Continuation of
Net Interest Earnings
Average Balances, Yields and Rates
(Dollars in thousands)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yields
|
|
|
|
|
|
|
|
|
Yields
|
|
|
|
|
|
|
|
|
Yields
|
|
|
|
|
|
|
Interest
|
|
|
Earned/
|
|
|
|
|
|
Interest
|
|
|
Earned/
|
|
|
|
|
|
Interest
|
|
|
Earned/
|
|
Liabilities and
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
Stockholders' Equity
|
|
Balance
|
|
|
Expense
|
|
|
Paid
|
|
|
Balance
|
|
|
Expense
|
|
|
Paid
|
|
|
Balance
|
|
|
Expense
|
|
|
Paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction Deposits
|
|
$
|
127,769
|
|
|
$
|
606
|
|
|
|
0.47
|
%
|
|
$
|
128,690
|
|
|
$
|
930
|
|
|
|
0.72
|
%
|
|
$
|
130,608
|
|
|
$
|
2,840
|
|
|
|
2.17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings & MMDAs
|
|
|
172,610
|
|
|
|
1,342
|
|
|
|
0.78
|
%
|
|
|
171,465
|
|
|
|
1,726
|
|
|
|
1.01
|
%
|
|
|
179,425
|
|
|
|
4,034
|
|
|
|
2.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time Certificates
|
|
|
144,251
|
|
|
|
2,513
|
|
|
|
1.74
|
%
|
|
|
114,742
|
|
|
|
3,147
|
|
|
|
2.74
|
%
|
|
|
117,178
|
|
|
|
4,551
|
|
|
|
3.88
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Deposits
|
|
|
444,630
|
|
|
|
4,461
|
|
|
|
1.00
|
%
|
|
|
414,897
|
|
|
|
5,803
|
|
|
|
1.40
|
%
|
|
|
427,211
|
|
|
|
11,425
|
|
|
|
2.67
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowed Funds
|
|
|
13,631
|
|
|
|
499
|
|
|
|
3.66
|
%
|
|
|
17,095
|
|
|
|
572
|
|
|
|
3.35
|
%
|
|
|
10,504
|
|
|
|
313
|
|
|
|
2.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits and Funds
|
|
|
458,261
|
|
|
|
4,960
|
|
|
|
1.08
|
%
|
|
|
431,992
|
|
|
|
6,375
|
|
|
|
1.48
|
%
|
|
|
437,715
|
|
|
|
11,738
|
|
|
|
2.68
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
172,925
|
|
|
|
—
|
|
|
|
—
|
|
|
|
173,332
|
|
|
|
—
|
|
|
|
—
|
|
|
|
185,563
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowed Funds
|
|
|
631,186
|
|
|
$
|
4,960
|
|
|
|
0.79
|
%
|
|
|
605,324
|
|
|
$
|
6,375
|
|
|
|
1.05
|
%
|
|
|
623,278
|
|
|
$
|
11,738
|
|
|
|
1.88
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
|
6,315
|
|
|
|
|
|
|
|
|
|
|
|
6,147
|
|
|
|
|
|
|
|
|
|
|
|
7,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
75,375
|
|
|
|
|
|
|
|
|
|
|
|
63,355
|
|
|
|
|
|
|
|
|
|
|
|
62,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
$
|
712,876
|
|
|
|
|
|
|
|
|
|
|
$
|
674,826
|
|
|
|
|
|
|
|
|
|
|
$
|
693,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin
1
|
|
|
|
|
|
$
|
28,106
|
|
|
|
4.39
|
%
|
|
|
|
|
|
$
|
32,496
|
|
|
|
5.30
|
%
|
|
|
|
|
|
$
|
36,856
|
|
|
|
5.80
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Spread
2
|
|
|
|
|
|
|
|
|
|
|
4.09
|
%
|
|
|
|
|
|
|
|
|
|
|
4.87
|
%
|
|
|
|
|
|
|
|
|
|
|
4.97
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Net interest margin is computed by dividing net interest income by total average interest-earning assets.
2. Net interest spread represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
Analysis of Changes
in Interest Income and Interest Expense
(Dollars in thousands)
Following is an analysis of changes in interest income and expense (dollars in thousands) for 2009 over 2008 and 2008 over 2007. Changes not solely due to interest rate or volume have been allocated proportionately to interest rate and volume.
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
(1,394
|
)
|
|
$
|
(2,989
|
)
|
|
$
|
(4,383
|
)
|
|
$
|
2,077
|
|
|
$
|
(8,015
|
)
|
|
$
|
(5,938
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Fees
|
|
|
(174
|
)
|
|
|
—
|
|
|
|
(174
|
)
|
|
|
(473
|
)
|
|
|
—
|
|
|
|
(473
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Sold
|
|
|
221
|
|
|
|
(682
|
)
|
|
|
(461
|
)
|
|
|
(945
|
)
|
|
|
(1,196
|
)
|
|
|
(2,141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due From Banks
|
|
|
394
|
|
|
|
(787
|
)
|
|
|
(393
|
)
|
|
|
308
|
|
|
|
(24
|
)
|
|
|
284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Securities
|
|
|
301
|
|
|
|
(585
|
)
|
|
|
(284
|
)
|
|
|
(1,321
|
)
|
|
|
(141
|
)
|
|
|
(1,462
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
9
|
|
|
|
(119
|
)
|
|
|
(110
|
)
|
|
|
6
|
|
|
|
1
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(643
|
)
|
|
$
|
(5,162
|
)
|
|
$
|
(5,805
|
)
|
|
$
|
(348
|
)
|
|
$
|
(9,375
|
)
|
|
$
|
(9,723
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction Deposits
|
|
$
|
(7
|
)
|
|
$
|
(317
|
)
|
|
$
|
(324
|
)
|
|
$
|
(41
|
)
|
|
$
|
(1,869
|
)
|
|
$
|
(1,910
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings & MMDAs
|
|
|
12
|
|
|
|
(396
|
)
|
|
|
(384
|
)
|
|
|
(172
|
)
|
|
|
(2,136
|
)
|
|
|
(2,308
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time Certificates
|
|
|
687
|
|
|
|
(1,321
|
)
|
|
|
(634
|
)
|
|
|
(93
|
)
|
|
|
(1,311
|
)
|
|
|
(1,404
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowed Funds
|
|
|
(123
|
)
|
|
|
50
|
|
|
|
(73
|
)
|
|
|
216
|
|
|
|
43
|
|
|
|
259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
569
|
|
|
$
|
(1,984
|
)
|
|
$
|
(1,415
|
)
|
|
$
|
(90
|
)
|
|
$
|
(5,273
|
)
|
|
$
|
(5,363
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income:
|
|
$
|
(1,212
|
)
|
|
$
|
(3,178
|
)
|
|
$
|
(4,390
|
)
|
|
$
|
(258
|
)
|
|
$
|
(4,102
|
)
|
|
$
|
(4,360
|
)
|
INVESTMENT PORTFOLIO
Composition of Investment Securities
The mix of investment securities held by the Company at December 31, for the previous three fiscal years is as follows (dollars in thousands):
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Securities
|
|
$
|
253
|
|
|
$
|
274
|
|
|
$
|
263
|
|
Securities of U.S. Government
|
|
|
|
|
|
|
|
|
|
|
|
|
Agencies and Corporations
|
|
|
4,335
|
|
|
|
2,039
|
|
|
|
20,139
|
|
Obligations of State &
|
|
|
|
|
|
|
|
|
|
|
|
|
Political Subdivisions
|
|
|
23,416
|
|
|
|
26,231
|
|
|
|
37,057
|
|
Mortgage-Backed Securities
|
|
|
47,864
|
|
|
|
13,562
|
|
|
|
17,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments
|
|
$
|
75,868
|
|
|
$
|
42,106
|
|
|
$
|
74,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities of Investment Securities
The following table is a summary of the relative maturities (dollars in thousands) and yields of the Company’s investment securities as of December 31, 2009. The yields on tax-exempt securities are shown on a tax equivalent basis.
Period to Maturity
|
|
Within One Year
|
|
|
After One But
Within Five Years
|
|
|
After Five But
Within Ten Years
|
|
Security
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Securities
|
|
$
|
253
|
|
|
|
0.46
|
%
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
Securities of U.S. Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agencies and Corporations
|
|
|
1,003
|
|
|
|
1.30
|
%
|
|
|
3,332
|
|
|
|
1.37
|
%
|
|
|
—
|
|
|
|
—
|
|
Obligations of State &
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Political Subdivisions
|
|
|
1,469
|
|
|
|
8.14
|
%
|
|
|
1,804
|
|
|
|
7.14
|
%
|
|
|
2,183
|
|
|
|
7.25
|
%
|
Mortgage-Backed Securities
|
|
|
100
|
|
|
|
5.92
|
%
|
|
|
46,229
|
|
|
|
3.31
|
%
|
|
|
1,535
|
|
|
|
3.80
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
2,825
|
|
|
|
4.96
|
%
|
|
$
|
51,365
|
|
|
|
3.32
|
%
|
|
$
|
3,718
|
|
|
|
5.84
|
%
|
|
|
After Ten Years
|
|
|
Total
|
|
Security
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Securities
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
253
|
|
|
|
—
|
|
Securities of U.S. Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agencies and Corporations
|
|
|
—
|
|
|
|
—
|
|
|
|
4,335
|
|
|
|
1.35
|
%
|
Obligations of State &
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Political Subdivisions
|
|
|
17,960
|
|
|
|
6.45
|
%
|
|
|
23,416
|
|
|
|
6.68
|
%
|
Mortgage-Backed Securities
|
|
|
—
|
|
|
|
—
|
|
|
|
47,864
|
|
|
|
3.33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
17,960
|
|
|
|
6.45
|
%
|
|
$
|
75,868
|
|
|
|
4.24
|
%
|
LOAN PORTFOLIO
Composition
of Loans
The mix of loans, net of deferred origination fees and costs and allowance for loan losses and excluding loans held-for-sale, at December 31, for the previous five fiscal years is as follows (dollars in thousands):
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Percent
|
|
|
Balance
|
|
|
Percent
|
|
|
Balance
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
91,123
|
|
|
|
19.2
|
%
|
|
$
|
111,485
|
|
|
|
21.6
|
%
|
|
$
|
112,295
|
|
|
|
22.6
|
%
|
Agriculture
|
|
|
33,141
|
|
|
|
7.0
|
%
|
|
|
38,314
|
|
|
|
7.4
|
%
|
|
|
36,772
|
|
|
|
7.4
|
%
|
Real Estate Mortgage
|
|
|
304,666
|
|
|
|
64.2
|
%
|
|
|
294,980
|
|
|
|
57.0
|
%
|
|
|
251,672
|
|
|
|
50.5
|
%
|
Real Estate Construction
|
|
|
41,123
|
|
|
|
8.7
|
%
|
|
|
67,225
|
|
|
|
13.0
|
%
|
|
|
91,901
|
|
|
|
18.4
|
%
|
Installment
|
|
|
4,325
|
|
|
|
0.9
|
%
|
|
|
4,964
|
|
|
|
1.0
|
%
|
|
|
5,331
|
|
|
|
1.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
474,378
|
|
|
|
100.0
|
%
|
|
$
|
516,968
|
|
|
|
100.0
|
%
|
|
$
|
497,971
|
|
|
|
100.0
|
%
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Percent
|
|
|
Balance
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
97,268
|
|
|
|
20.5
|
%
|
|
$
|
87,091
|
|
|
|
19.1
|
%
|
Agriculture
|
|
|
38,607
|
|
|
|
8.1
|
%
|
|
|
32,808
|
|
|
|
7.2
|
%
|
Real Estate Mortgage
|
|
|
227,552
|
|
|
|
47.9
|
%
|
|
|
228,524
|
|
|
|
50.1
|
%
|
Real Estate Construction
|
|
|
106,752
|
|
|
|
22.4
|
%
|
|
|
103,422
|
|
|
|
22.7
|
%
|
Installment
|
|
|
5,370
|
|
|
|
1.1
|
%
|
|
|
4,216
|
|
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
475,549
|
|
|
|
100.0
|
%
|
|
$
|
456,061
|
|
|
|
100.0
|
%
|
Commercial loans are primarily for financing the needs of a diverse group of businesses located in the Bank’s market area. The Bank also makes loans to individuals for investment purposes. Most of these loans are relatively short-term (an overall average life of approximately two years) and secured by various types of collateral. Real estate construction loans are generally for financing the construction of single-family residential homes for individuals and builders we believe are well-qualified. These loans are secured by real estate and have short maturities.
As shown in the comparative figures for loan mix during 2009 and 2008, total loans decreased as a result of decreases in real estate construction loans, commercial loans, agriculture loans and installment loans, which were partially offset by an increase in real estate mortgage loans.
Maturities and Sensitivities of Loans to Changes in Interest Rates
Loan maturities of the loan portfolio at December 31,
2009 are as follows (dollars in thousands) (exclude
s loans held-for-sale):
Maturing
|
|
Fixed Rate
|
|
|
Variable Rate
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Within one year
|
|
$
|
18,426
|
|
|
$
|
135,119
|
|
|
$
|
153,545
|
|
After one year through five years
|
|
|
59,254
|
|
|
|
109,038
|
|
|
|
168,292
|
|
After five years
|
|
|
27,677
|
|
|
|
124,864
|
|
|
|
152,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
105,357
|
|
|
$
|
369,021
|
|
|
$
|
474,378
|
|
Non-accrual, Past Due, OREO and Restructured Loans
It is generally the Company’s policy to discontinue interest accruals once a loan is past due for a period of 90 days as to interest or principal payments. When a loan is placed on non-accrual, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Payments received on non-accrual loans are applied against principal. A loan may only be restored to an accruing basis when it again becomes well secured and in the process of collection or all past due amounts have been collected and an appropriate period of performance has been demonstrated.
The following tables summarize the Company’s non-accrual loans by loan category (in thousands) at December 31, 2009, 2008 and 2007.
|
|
At December 31, 2009
|
|
|
At December 31, 2008
|
|
|
|
Gross
|
|
|
Guaranteed
|
|
|
Net
|
|
|
Gross
|
|
|
Guaranteed
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$
|
1,370
|
|
|
$
|
—
|
|
|
$
|
1,370
|
|
|
$
|
334
|
|
|
$
|
—
|
|
|
$
|
334
|
|
Residential construction
|
|
|
3,413
|
|
|
|
—
|
|
|
|
3,413
|
|
|
|
6,309
|
|
|
|
—
|
|
|
|
6,309
|
|
Commercial real estate
|
|
|
5,669
|
|
|
|
—
|
|
|
|
5,669
|
|
|
|
5,233
|
|
|
|
—
|
|
|
|
5,233
|
|
Agriculture
|
|
|
3,188
|
|
|
|
—
|
|
|
|
3,188
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Commercial
|
|
|
3,875
|
|
|
|
408
|
|
|
|
3,467
|
|
|
|
1,570
|
|
|
|
109
|
|
|
|
1,461
|
|
Consumer
|
|
|
99
|
|
|
|
—
|
|
|
|
99
|
|
|
|
99
|
|
|
|
—
|
|
|
|
99
|
|
Total non-accrual loans
|
|
$
|
17,614
|
|
|
$
|
408
|
|
|
$
|
17,206
|
|
|
$
|
13,545
|
|
|
$
|
109
|
|
|
$
|
13,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
|
|
|
|
Gross
|
|
|
Guaranteed
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential construction
|
|
|
9,335
|
|
|
|
—
|
|
|
|
9,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
3,816
|
|
|
|
—
|
|
|
|
3,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture
|
|
|
1,504
|
|
|
|
—
|
|
|
|
1,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
511
|
|
|
|
—
|
|
|
|
511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
7
|
|
|
|
—
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans
|
|
$
|
15,173
|
|
|
$
|
—
|
|
|
$
|
15,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual loans amounted to $17,614,000 at December 31, 2009 and were comprised of four residential mortgage loans totaling $1,370,000, fifteen residential construction loans totaling $3,413,000, seven commercial real estate loans totaling $5,669,000, two agricultural loans totaling $3,188,000, eight commercial loans totaling $3,875,000 and one consumer loan totaling $99,000. At December 31, 2008, non-accrual loans amounted to $13,545,000 and were comprised of one residential mortgage loan totaling $334,000, eleven residential construction loans totaling $6,309,000, seven commercial real estate loans totaling $5,233,000, five commercial loans totaling $1,570,000 and one consumer loan totaling $99,000. Non-accrual loans amounted to $15,173,000 at December 31, 2007 and were comprised of twelve residential construction loans totaling $9,335,000, three commercial loans totaling $3,816,000, four agricultural loans totaling $1,504,000, three commercial loans totaling $511,000 and one consumer loan totaling $7,000. It is generally the Company’s policy to charge-off the portion of any non-accrual loan for which the Company does not expect to collect by writing the loan down to fair value.
The five largest non-accrual loans as of December 31, 2009, made up approximately 53% of total non-accrual loans and consisted of one commercial and industrial loan totaling $2,751,000, supported by the business assets of the company, one agricultural loan totaling $2,403,000, supported by real property and the business assets of the company, two commercial real estate loans totaling $3,308,000, supported by commercial properties located with in the Company’s market area and one residential construction loan totaling $1,460,000, supported by residential real estate. All of these loans were appraised within the last six months.
In comparison, the five largest non-accrual loans as of December 31, 2008 made up approximately 59% of total non-accrual loans and consisted of one commercial and industrial loan totaling $1,371,000, supported by the business assets of the company, two real estate construction loans totaling $4,043,000, supported by residential real estate and two commercial real estate loans totaling $2,581,000 supported by two commercial properties located with in the Company’s market area.
If interest on non-accrual loans had been accrued, such interest income would have approximated $965,000, $1,501,000 and $814,000 during the years ended December 31, 2009, 2008 and 2007, respectively. Income actually recognized for these loans approximated $96,000, $181,000 and $73,000 for the years ended December 31, 2009, 2008 and 2007, respectively.
Total non-performing impaired loans at December 31, 2009, 2008 and 2007 consisting of loans on non-accrual status totaled $17,614,000, $13,545,000 and $15,173,000, respectively. Performing impaired loans consisting of loans restructured and in compliance with modified terms, totaled $9,984,000, $2,682,000 and -0- at December 31, 2009, 2008 and 2007, respectively; the majority of the non-performing impaired loans were in management's opinion adequately collateralized based on recently obtained appraised property values or guaranteed by a governmental entity.
See
“Analysis of the Allowance for Loan Losses” below for additional information. No assurance can be given that the existing or any additional collateral will be sufficient to secure full recovery of the obligations owed under these loans.
The five largest non-performing loans consisting of loans on non-accrual made up approximately 53% of total non-performing loans as of December 31, 2009 and consisted of one commercial and industrial loan totaling $2,751,000, supported by business assets of the company, one agricultural loan totaling $2,403,000, supported by real property and the business assets of the company, two commercial real estate loans totaling $3,308,000, supported by commercial properties located with in the Company’s market area and one residential construction loan totaling $1,460,000, supported by residential real estate. All of these loans were appraised within the last six months.
In comparison, the five largest non-performing loans as of December 31, 2008 consisting of loans on non-accrual and loans ninety days or more past due made up approximately 61% of total non-performing loans and consisted of one commercial and industrial loan totaling $1,371,000, supported by the business assets of the company, two real estate construction loans totaling $4,043,000, supported by residential real estate and two commercial real estate loans totaling $2,581,000 supported by two commercial properties located with in the Company’s market area.
The Company had loans 90 days past due and still accruing totaling $-0-, $713,000 and $263,000 at December 31, 2009, 2008 and 2007, respectively.
As the following table illustrates, total non-performing assets which consists of loans on non-accrual status, loans past due 90-days and still accruing and Other Real Estate Owned ("OREO") net of guarantees of the State of California and U.S. Government, including its agencies and its government-sponsored agencies, increased $2,207,000, or 11.9% to $20,724,000 from December 31, 2008 and increased $4,408,000 or 36.6% from December 31, 2007. Non-performing assets net of guarantees represent 2.8% of total assets at December 31, 2009. The Bank's management believes that the $17,614,000 in non-accrual loans are adequately collateralized or guaranteed by a governmental entity. No assurance can be given that the existing or any additional collateral will be sufficient to secure full recovery of the obligations owed under these loans.
|
|
At December 31, 2009
|
|
|
At December 31, 2008
|
|
|
|
Gross
|
|
|
Guaranteed
|
|
|
Net
|
|
|
Gross
|
|
|
Guaranteed
|
|
|
Net
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual loans
|
|
$
|
17,614
|
|
|
$
|
408
|
|
|
$
|
17,206
|
|
|
$
|
13,545
|
|
|
$
|
109
|
|
|
$
|
13,436
|
|
Loans 90 days past due and still accruing
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
713
|
|
|
|
—
|
|
|
|
713
|
|
Total non-performing loans
|
|
|
17,614
|
|
|
|
408
|
|
|
|
17,206
|
|
|
|
14,258
|
|
|
|
109
|
|
|
|
14,149
|
|
Other real estate owned
|
|
|
3,518
|
|
|
|
—
|
|
|
|
3,518
|
|
|
|
4,368
|
|
|
|
—
|
|
|
|
4,368
|
|
Total non-performing assets
|
|
|
21,132
|
|
|
|
408
|
|
|
|
20,724
|
|
|
|
18,626
|
|
|
|
109
|
|
|
|
18,517
|
|
Non-performing loans to total loans
|
|
|
|
|
|
|
|
|
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|
|
|
2.7
|
%
|
Non-performing assets to total assets
|
|
|
|
|
|
|
|
|
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
|
2.8
|
%
|
Allowance for loan and lease losses to non-performing loans
|
|
|
|
|
|
|
|
|
|
|
69.3
|
%
|
|
|
|
|
|
|
|
|
|
|
102.0
|
%
|
|
|
At December 31, 2007
|
|
|
|
Gross
|
|
|
Guaranteed
|
|
|
Net
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Non-accrual loans
|
|
$
|
15,173
|
|
|
$
|
—
|
|
|
$
|
15,173
|
|
Loans 90 days past due and still accruing
|
|
|
263
|
|
|
|
—
|
|
|
|
263
|
|
Total non-performing loans
|
|
|
15,436
|
|
|
|
—
|
|
|
|
15,436
|
|
Other real estate owned
|
|
|
879
|
|
|
|
—
|
|
|
|
879
|
|
Total non-performing assets
|
|
|
16,315
|
|
|
|
—
|
|
|
|
16,315
|
|
Non-performing loans to total loans
|
|
|
|
|
|
|
|
|
|
|
3.1
|
%
|
Non-performing assets to total assets
|
|
|
|
|
|
|
|
|
|
|
2.3
|
%
|
Allowance for loan and lease losses to non-performing loans
|
|
|
|
|
|
|
|
|
|
|
70.5
|
%
|
There was a $2,207,000 increase in non-performing assets for 2009 over 2008. At December 31, 2009, non-performing assets included four residential mortgage loan totaling $1,370,000, fifteen non-accrual residential construction loans totaling $3,413,000, seven non-accrual commercial real estate loans totaling $5,669,000, two non-accrual agricultural loans totaling $3,188,000, eight non-accrual commercial loans totaling $3,875,000, and one non-accrual installment loan totaling $99,000. Additional non-performing assets included repossessed properties totaling $3,518,000.
There was a $2,311,000 increase in non-performing assets for 2008 over 2007. At December 31, 2008, non-performing assets included six non-accrual commercial loans totaling $2,619,000, six non-accrual commercial real estate loans totaling $4,184,000 and eleven non-accrual residential construction loans totaling $6,309,000, one residential mortgage loan totaling $334,000 and one non-accrual installment loan totaling $99,000. Additional non-performing assets included loans past due more than 90 days totaling $713,000.
The Company had loans restructured and in compliance with modified terms totaling $9,984,000 and $2,682,000 at December 31, 2009 and 2008 respectively. The Company had no restructured loans at December 31, 2007.
OREO consists of property that the Company has acquired by deed in lieu of foreclosure or through foreclosure proceedings, and property that the Company does not hold title to but is in actual control of, known as in-substance foreclosure. The estimated fair value of the property is determined prior to transferring the balance to OREO. The balance transferred to OREO is the lesser of the estimated fair market value of the property, or the book value of the loan, less estimated cost to sell. A write-down may be deemed necessary to bring the book value of the loan equal to the appraised value. Appraisals or loan officer evaluations are then done periodically thereafter charging any additional write-downs to the appropriate expense account.
OREO amounted to $3,518,000, $4,368,000 and $879,000 for the periods ended December 31, 2009, 2008 and 2007, respectively. The decrease in OREO loans at December 31, 2009 from the balance at December 31, 2008 was primarily due to the disposition of seven real estate construction properties and two commercial real estate properties, which was partially offset by the addition of eight real estate construction loans and three commercial real estate loans.
Potential Problem Loans
The Company manages asset quality and credit risk by maintaining diversification in its loan portfolio and through review processes that include analysis of credit requests and ongoing examination of outstanding loans and delinquencies, with particular attention to portfolio dynamics and loan mix. The Company strives to identify loans experiencing difficulty early enough to correct the problems, to record charge-offs promptly based on realistic assessments of collectability and current collateral values and to maintain an adequate allowance for loan losses at all times. Asset quality reviews of loans and other non-performing assets are administered using credit risk rating standards and criteria similar to those employed by state and federal banking regulatory agencies. The federal bank and thrift regulatory agencies utilize the following definitions for assets adversely classified for supervisory purposes: “Substandard Assets: a substandard asset is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.” “Doubtful Assets: An asset classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.” Other Real Estate Owned” and loans rated Substandard and Doubtful are deemed "classified assets". This category, which includes both performing and non-performing assets, receives an elevated level of attention regarding collection.
Residential mortgage loans, which are secured by real estate, are primarily susceptible to three risks; non-payment due to diminished or lost income, over-extension of credit, a lack of borrower’s cash flow to sustain payments, and shortfalls in collateral value. In general, non-payment is due to loss of employment and follows general economic trends in the marketplace, particularly the upward movement in the unemployment rate, loss of collateral value, and demand shifts.
Commercial real estate loans generally fall into two categories, owner-occupied and non-owner occupied. Loans secured by owner occupied real estate are primarily susceptible to changes in the market conditions of the related business. This may be driven by, among other things, industry changes, geographic business changes, changes in the individual financial capacity of the business owner, general economic conditions and changes in business cycles. These same risks apply to commercial loans whether secured by equipment, receivables or other personal property or unsecured. Losses on loans secured by owner occupied real estate, equipment, or other personal property generally are dictated by the value of underlying collateral at the time of default and liquidation of the collateral. When default is driven by issues related specifically to the business owner, collateral values tend to provide better repayment support and may result in little or no loss. Alternatively, when default is driven by more general economic conditions, underlying collateral generally has devalued more and results in larger losses due to default. Loans secured by non-owner occupied real estate are primarily susceptible to risks associated with swings in occupancy or vacancy and related shifts in lease rates, rental rates or room rates. Most often, these shifts are a result of changes in general economic or market conditions or overbuilding and resultant over-supply of space. Losses are dependent on the value of underlying collateral at the time of default. Values are generally driven by these same factors and influenced by interest rates and required rates of return as well as changes in occupancy costs. Collateral values may be determined by appraisals obtained through Bank approved, licensed appraisers, qualified independent third parties, sales invoices, or other appropriate means. Appropriate valuations are obtained at origination of the credit and periodically thereafter, (generally every 3 – 6 months depending on the collateral type), once repayment is questionable, and the loan has been deemed classified.
Construction loans, whether owner occupied or non-owner occupied residential development loans, are not only susceptible to the related risks described above but the added risks of construction itself including cost over-runs, mismanagement of the project, or lack of demand and market changes experienced at time of completion. Again, losses are primarily related to underlying collateral value and changes therein as described above. Problem construction loans are generally identified by periodic review of financial information that may include financial statements, tax returns and payment history of the borrower. Based on this information the Company may decide to take any of several courses of action including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors, the Company may pursue repossession or foreclosure of the underlying collateral. Collateral values may be determined by appraisals obtained through Bank approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate documentation. Appropriate valuations are obtained at origination of the credit and periodically thereafter, (generally every 3 – 6 months depending on the collateral type), once repayment is questionable, and the loan has been deemed classified.
Agricultural loans, whether secured or unsecured, generally are made to producers and processors of crops and livestock. Repayment is primarily from the sale of an agricultural product or service. Agricultural loans are generally secured by inventory, receivables, equipment, and other real property. Agricultural loans primarily are susceptible to changes in market demand for specific commodities. This may be exacerbated by, among other things, industry changes, changes in the individual financial capacity of the business owner, general economic conditions and changes in business cycles, as well as changing weather conditions. Problem agricultural loans are generally identified by periodic review of financial information that may include financial statements, tax returns, crop budgets, payment history, and crop inspections. Based on this information, the Company may decide to take any of several courses of action including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors. Notwithstanding, when repayment becomes unlikely based on the borrower’s income and cash flow, repossession or foreclosure of the underlying collateral may become necessary. Collateral values may be determined by appraisals obtained through Bank approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate documentation. Appropriate valuations are obtained at origination of the credit and periodically thereafter, (generally every 3 – 6 months depending on the collateral type), once repayment is questionable, and the loan has been deemed classified.
Commercial loans, whether secured or unsecured, generally are made to support the short-term operations and other needs of small businesses. These loans are generally secured by the receivables, equipment, and other real property of the business and are susceptible to the related risks described above. Problem commercial loans are generally identified by periodic review of financial information that may include financial statements, tax returns, and payment history of the borrower. Based on this information, the Company may decide to take any of several courses of action including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors. Notwithstanding, when repayment becomes unlikely based on the borrower’s income and cash flow, repossession or foreclosure of the underlying collateral may become necessary. Collateral values may be determined by appraisals obtained through Bank approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate documentation. Appropriate valuations are obtained at origination of the credit and periodically there after, (generally every 3 – 6 months depending on the collateral type), once repayment is questionable, and the loan has been deemed classified.
Consumer loans, whether unsecured or secured are primarily susceptible to three risks; non-payment due to diminished or lost income, over-extension of credit, a lack of borrower’s cash flow to sustain payments, and shortfall in collateral value. In general, non-payment is due to loss of employment and will follow general economic trends in the marketplace, particularly the upward movements in the unemployment rate, loss of collateral value, and demand shifts.
Once a loan becomes delinquent and repayment becomes questionable, a Company collection officer will address collateral shortfalls with the borrower and attempt to obtain additional collateral or a principal payment. If this is not forthcoming and payment in full is unlikely, the Company will estimate its probable loss, using a recent valuation as appropriate to the underlying collateral less estimated costs of sale, and charge-off the loan down to the estimated net realizable amount. Depending on the length of time until final collection, the Bank may periodically revalue the underlying collateral and take additional charge-offs as warranted. Revaluations may occur as often as every 3-12 months depending on the underlying collateral and volatility of values. Final charge-offs or recoveries are taken when collateral is liquidated and actual loss is known. Unpaid balances on loans after or during collection and liquidation may also be pursued through lawsuit and attachment of wages or judgment liens on borrower's other assets.
Excluding the non-performing loans cited previously, loans totaling $45,197,000 and $39,067,000 were classified as potential problem loans at December 31, 2009 and 2008 respectively. Of these loans, loans totaling $40,827,000 and $33,720,000 are adequately collateralized or guaranteed, and the remaining loans totaling $4,371,000 and 5,347,000 may have some loss potential which management believes is sufficiently covered by the Bank’s existing loan loss reserve (Allowance for Loan Losses) at December 31, 2009 and 2008 respectively. The ratio of the Allowance for Loan Losses to total loans at December 31, 2009 and 2008 was 2.45% and 2.71% respectively.
SUMMARY OF LOAN LOSS EXPERIENCE
The Company’s allowance for credit losses is maintained at a level considered adequate to provide for losses that can be estimated based upon specific and general conditions. These include conditions unique to individual borrowers, as well as overall credit loss experience, the amount of past due, non-performing loans and classified loans, recommendations of regulatory authorities, prevailing economic conditions and other factors. A portion of the allowance is specifically allocated to classified loans whose full collectability is uncertain. Such allocations are determined by Management based on loan-by-loan analyses. In addition, loans with similar characteristics not usually criticized using regulatory guidelines are analyzed based on the historical loss rates and delinquency trends, grouped by the number of days the payments on these loans are delinquent. Last, allocations are made to non-criticized and classified commercial loans and residential real estate loans based on historical loss rates, and other statistical data. The remainder of the allowance is considered to be unallocated. The unallocated allowance is established to provide for probable losses that have been incurred as of the reporting date but not reflected in the allocated allowance. It addresses additional qualitative factors consistent with Management’s analysis of the level of risks inherent in the loan portfolio, which are related to the risks of the Company’s general lending activity. Included in the unallocated allowance is the risk of losses that are attributable to national or local economic or industry trends which have occurred but have yet been recognized in past loan charge-off history (external factors). The external factors evaluated by the Company include: economic and business conditions, external competitive issues, and other factors. Also included in the unallocated allowance is the risk of losses attributable to general attributes of the Company’s loan portfolio and credit administration (internal factors). The internal factors evaluated by the Company include: loan review system, adequacy of lending Management and staff, loan policies and procedures, problem loan trends, concentrations of credit, and other factors. By their nature, these risks are not readily allocable to any specific loan category in a statistically meaningful manner and are difficult to quantify with a specific number. Management assigns a range of estimated risk to the qualitative risk factors described above based on Management’s judgment as to the level of risk, and assigns a quantitative risk factor from the range of loss estimates to determine the appropriate level of the unallocated portion of the allowance. Management considers the $11,916,000 allowance for credit losses to be adequate as a reserve against losses as of December 31, 2009.
Analysis of the Allowance for Loan Losses
(Dollars in thousands)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Year
|
|
$
|
14,435
|
|
|
$
|
10,876
|
|
|
$
|
8,361
|
|
|
$
|
7,917
|
|
|
$
|
7,445
|
|
Provision for Loan Losses
|
|
|
10,489
|
|
|
|
16,164
|
|
|
|
4,795
|
|
|
|
735
|
|
|
|
600
|
|
Loans Charged-Off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
(5,894
|
)
|
|
|
(2,224
|
)
|
|
|
(1,428
|
)
|
|
|
(572
|
)
|
|
|
(670
|
)
|
Agriculture
|
|
|
(5,043
|
)
|
|
|
(88
|
)
|
|
|
(82
|
)
|
|
|
(57
|
)
|
|
|
—
|
|
Real Estate Mortgage
|
|
|
(272
|
)
|
|
|
(299
|
)
|
|
|
(249
|
)
|
|
|
—
|
|
|
|
—
|
|
Real Estate Construction
|
|
|
(2,742
|
)
|
|
|
(10,265
|
)
|
|
|
(537
|
)
|
|
|
—
|
|
|
|
—
|
|
Installment Loans to Individuals
|
|
|
(342
|
)
|
|
|
(448
|
)
|
|
|
(764
|
)
|
|
|
(431
|
)
|
|
|
(185
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Charged-Off
|
|
|
(14,293
|
)
|
|
|
(13,324
|
)
|
|
|
(3,060
|
)
|
|
|
(1,060
|
)
|
|
|
(855
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
322
|
|
|
|
153
|
|
|
|
256
|
|
|
|
561
|
|
|
|
64
|
|
Agriculture
|
|
|
5
|
|
|
|
56
|
|
|
|
200
|
|
|
|
—
|
|
|
|
663
|
|
Real Estate Mortgage
|
|
|
2
|
|
|
|
32
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Real Estate Construction
|
|
|
725
|
|
|
|
159
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Installment Loans to Individuals
|
|
|
231
|
|
|
|
319
|
|
|
|
324
|
|
|
|
208
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Recoveries
|
|
|
1,285
|
|
|
|
719
|
|
|
|
780
|
|
|
|
769
|
|
|
|
727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Charge-Offs) Recoveries
|
|
|
(13,008
|
)
|
|
|
(12,605
|
)
|
|
|
(2,280
|
)
|
|
|
(291
|
)
|
|
|
(128
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at End of Year
|
|
$
|
11,916
|
|
|
$
|
14,435
|
|
|
$
|
10,876
|
|
|
$
|
8,361
|
|
|
$
|
7,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of Net (Charge-Offs) Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the Year to Average Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding During the Year
|
|
|
(2.65
|
%)
|
|
|
(2.46
|
%)
|
|
|
(0.47
|
%)
|
|
|
(0.06
|
%)
|
|
|
(0.03
|
%)
|
Allocation of the Allowance for Loan Losses
The Allowance for Loan Losses has been established as a general component available to absorb probable inherent losses throughout the Loan Portfolio. The following table is an allocation of the Allowance for Loan Losses balance on the dates indicated (dollars in thousands):
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of Allowance for Loan Losses Balance
|
|
|
Loans as a % of Total Loans
|
|
|
Allocation of Allowance for Loan Losses Balance
|
|
|
Loans as a % of Total Loans
|
|
|
Allocation of Allowance for Loan Losses Balance
|
|
|
Loans as a % of Total Loans
|
|
Loan Type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
4,037
|
|
|
|
19.2
|
%
|
|
$
|
4,909
|
|
|
|
21.6
|
%
|
|
$
|
2,884
|
|
|
|
22.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture
|
|
|
1,681
|
|
|
|
7.0
|
%
|
|
|
643
|
|
|
|
7.4
|
%
|
|
|
865
|
|
|
|
7.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Mortgage
|
|
|
4,081
|
|
|
|
64.2
|
%
|
|
|
4,491
|
|
|
|
57.0
|
%
|
|
|
3,470
|
|
|
|
50.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction
|
|
|
1,611
|
|
|
|
8.7
|
%
|
|
|
3,113
|
|
|
|
13.0
|
%
|
|
|
2,947
|
|
|
|
18.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment
|
|
|
506
|
|
|
|
0.9
|
%
|
|
|
1,279
|
|
|
|
1.0
|
%
|
|
|
710
|
|
|
|
1.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
11,916
|
|
|
|
100.0
|
%
|
|
$
|
14,435
|
|
|
|
100.0
|
%
|
|
$
|
10,876
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
Allocation of Allowance for Loan Losses Balance
|
|
|
Loans as a % of Total Loans
|
|
|
Allocation of Allowance for Loan Losses Balance
|
|
|
Loans as a % of Total Loans
|
|
Loan Type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
2,037
|
|
|
|
20.5
|
%
|
|
$
|
1,779
|
|
|
|
19.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture
|
|
|
1,133
|
|
|
|
8.1
|
%
|
|
|
1,518
|
|
|
|
7.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Mortgage
|
|
|
3,016
|
|
|
|
47.9
|
%
|
|
|
3,003
|
|
|
|
50.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction
|
|
|
1,535
|
|
|
|
22.4
|
%
|
|
|
1,001
|
|
|
|
22.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment
|
|
|
640
|
|
|
|
1.1
|
%
|
|
|
616
|
|
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,361
|
|
|
|
100.0
|
%
|
|
$
|
7,917
|
|
|
|
100.0
|
%
|
The Bank believes that any breakdown or allocation of the allowance into loan categories lends an appearance of exactness, which does not exist, because the allowance is available for all loans. The allowance breakdown shown above is computed taking actual experience into consideration but should not be interpreted as an indication of the specific amount and allocation of actual charge-offs that may ultimately occur.
Deposits
The following table sets forth the average amount and the average rate paid on each of the listed deposit categories (dollars in thousands) during the periods specified:
|
|
|
|
|
|
|
|
|
|
|
|
Average Amount
|
|
|
Average Rate
|
|
|
Average Amount
|
|
|
Average Rate
|
|
|
Average Amount
|
|
|
Average Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit Type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-Bearing Demand
|
|
$
|
172,925
|
|
|
|
—
|
|
|
$
|
173,332
|
|
|
|
—
|
|
|
$
|
185,563
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Demand (NOW)
|
|
$
|
127,769
|
|
|
|
0.47
|
%
|
|
$
|
128,690
|
|
|
|
0.72
|
%
|
|
$
|
130,608
|
|
|
|
2.17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and MMDAs
|
|
$
|
172,610
|
|
|
|
0.78
|
%
|
|
$
|
171,465
|
|
|
|
1.01
|
%
|
|
$
|
179,425
|
|
|
|
2.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time
|
|
$
|
144,251
|
|
|
|
1.74
|
%
|
|
$
|
114,742
|
|
|
|
2.74
|
%
|
|
$
|
117,178
|
|
|
|
3.88
|
%
|
The following table sets forth by time remaining to maturity the Bank’s time deposits in the amount of $100,000 or more (dollars in thousands) as of December 31, 2009:
|
|
|
|
Three months or less
|
|
$
|
35,722
|
|
|
|
|
|
|
Over three months through twelve months
|
|
|
47,616
|
|
|
|
|
|
|
Over twelve months
|
|
|
13,711
|
|
|
|
|
|
|
Total
|
|
$
|
97,049
|
|
Short-Term Borrowings
Short-term borrowings at December 31, 2009 and 2008 consisted of secured borrowings from the U.S. Treasury in the amounts of $813,000 and $584,000, respectively. The funds are placed at the discretion of the U.S. Treasury and are callable on demand by the U.S. Treasury. At December 31, 2009, the Bank had no Federal Funds purchased.
Additional short-term borrowings available to the Company consist of a line of credit and advances from the Federal Home Loan Bank (“FHLB”) secured under terms of a blanket collateral agreement by a pledge of FHLB stock and certain other qualifying collateral such as commercial and mortgage loans. At December 31, 2009, the Company had a current collateral borrowing capacity from the FHLB of $112,245,000. The Company also has unsecured formal lines of credit totaling $17,000,000 with correspondent banks.
Long-Term Borrowings
Long-term borrowings consisted of Federal Home Loan Bank advances, totaling $11,000,000 and $17,675,000, respectively, at December 31, 2009 and 2008. Such advances ranged in maturity from 0.5 years to 2.5 years at a weighted average interest rate of 3.94% at December 31, 2009. Maturity ranged from 0.2 years to 3.4 years at a weighted average interest rate of 3.61% at December 31, 2008. Average outstanding balances were $12,885,000 and $16,519,000, respectively, during 2009 and 2008. The weighted average interest rate paid was 3.87% in 2009 and 3.42% in 2008.
Overview
Year Ended December 31, 2009 Compared to Year Ended December 31, 2008
Net loss available to common shareholders for the year ended December 31, 2009, was $1.8 million, representing an increase of $0.5 million, or 34.4%, compared to net loss of $1.4 million for the year ended December 31, 2008. The increase in net loss is principally attributable to a $4.4 million decrease in net interest income, $0.2 million decrease in service charges and fees on deposit accounts, an increase of $0.9 million in other operating expenses, $0.8 million decrease in income tax benefit and an increase of $0.8 million in stock dividends and accretion (relating to preferred stock held by the U.S. Treasury), which was partially offset by a $5.7 million decrease in the provision for loan losses, an increase of $0.5 million in other income and an increase of $0.7 million in gains on sales of loans.
Total assets increased by $76.8 million, or 11.4%, to $747.6 million as of December 31, 2009 compared to $670.8 million at December 31, 2008. The increase in total assets was mainly due to a $121.9 million increase in cash and due from banks and a $33.8 million increase in investment securities, which was partially offset by a $40.9 million decrease in federal funds sold and a $43.1 million decrease in net loans (including loans held-for-sale). Total deposits increased $66.7 million, or 11.4%, to $651.4 million as of December 31, 2009 compared to $584.7 million at December 31, 2008. Other borrowings decreased by $6.4 million, or 35.3%, to $11.8 million as of December 31, 2009 compared to $18.3 million at December 31, 2008.
Year Ended December 31, 2008 Compared to Year Ended December 31, 2007
Net loss for the year ended December 31, 2008, was $1.4 million, representing a decrease of $8.7 million, or 118.9%, compared to net income of $7.3 million for the year ended December 31, 2007. The decrease in net income is principally attributable to an increase of $11.4 million in the provision for loan losses, a $4.4 million decrease in net interest income and a $1.7 million decrease in gains / write-downs on other real estate owned, which was partially offset by an increase of $0.7 million in other income, a $0.3 million increase in service charges on deposit accounts, a $0.8 million decrease in salaries and employee benefits, a $0.2 million decrease in advertising, a $0.2 million decrease in other expense and a $6.8 million decrease in the provision for income taxes.
Total assets decreased by $39.1 million, or 5.5%, to $670.8 million as of December 31, 2008 compared to $709.9 million at December 31, 2007. The decrease in total assets was mainly due to a $32.7 million decrease in investment securities, a $26.9 million decrease in cash and due from banks and a $6.1 million decrease in federal funds sold, which was partially offset by a $19.8 million increase in net loans (including loans held-for-sale) and a $3.5 million increase in other real estate owned. Total deposits decreased $38.0 million, or 6.1%, to 584.7 million as of December 31, 2008 compared to $622.7 million at December 31, 2007. Other borrowings increased by $2.4 million, or 15.3%, to $18.3 million as of December 31, 2008 compared to $15.8 million at December 31, 2007.
Results of Operations
Net Interest Income
Net interest income is the excess of interest and fees earned on the Bank’s loans, investment securities, federal funds sold and banker's acceptances over the interest expense paid on deposits, mortgage notes and other borrowed funds. It is primarily affected by the yields on the Bank’s interest-earning assets and loan fees and interest-bearing liabilities outstanding during the period. The $4,390,000 decrease in the Bank’s net interest income in 2009 from 2008 was due to the effects lower loan rates and volumes, lower loan fees, lower investment securities rates and lower Federal Funds and due from interest bearing account rates, which was partially offset by higher investment securities, Federal Funds and due from interest bearing account volumes and lower core deposit funding costs. The $4,360,000 decrease in the Bank’s net interest income in 2008 from 2007 was due to the effects lower loan rates and lower loan fees, which were partially offset by real estate loan volumes combined with lower levels of investment securities and lower Federal Funds rates and volumes, which was partially offset by lower core deposit funding costs. The “Analysis of Changes in Interest Income and Interest Expense” set forth on page 34 of this Annual Report on Form 10-K identifies the effects of interest rates and loan/deposit volume. Another factor that affected the net interest income was the average earning asset to average total asset ratio. This ratio was 89.8% in 2009, 90.8% in 2008, and 91.6% in 2007.
Interest income on loans (including loan fees) was $30,520,000 for 2009, representing a decrease of $4,557,000, or 13.0%, from $35,077,000 for 2008. This compared to a decrease in 2008 of $6,411,000, or 15.5%, from $41,488,000 for 2007. The decreased interest income on loans in 2009 over 2008 was the result of a 4.3% decrease in loan volume and a 60 basis point decrease in loan interest rates, combined with a decrease of approximately $174,000 in loan fees. Loan fee comparisons were impacted by a net decrease in deferred loan fees and costs of $164,000 in 2009, and a net decrease of $539,000 in 2008.
Average outstanding federal funds sold fluctuated during this period, ranging from $45,918,000 in 2009 to $26,808,000 in 2008 and $52,359,000, in 2007. There were no Federal Funds sold at December 31, 2009. Federal funds are used primarily as a short-term investment to provide liquidity for funding of loan commitments or to accommodate seasonal deposit fluctuations. Federal Funds sold yields were 0.13%, 1.94%, and 5.08% for 2009, 2008 and 2007, respectively.
Average outstanding due from interest bearing accounts fluctuated during this period, ranging from $36,302,000 in 2009 to $13,428,000 in 2008 and $5,922,000, in 2007. At December 31, 2009, due from interest bearing accounts were $134,927,000. As with Federal Funds, due from interest bearing accounts are used primarily as a short-term investment to provide liquidity for funding of loan commitments or to accommodate seasonal deposit fluctuations. Due from interest bearing account yields were 0.45%, 4.15%, and 4.61% for 2009, 2008 and 2007, respectively.
The average total level of investment securities increased $7,167,000 in 2009 to $64,290,000 from $57,123,000 in 2008 and decreased $28,293,000 in 2008 to $57,123,000 from $86,046,000 in 2007. The level of interest income attributable to investment securities decreased to $2,314,000 in 2009 from $2,598,000 in 2008 and $2,598,000 in 2008 from $4,060,000 in 2007, due to the effects of interest rates and volume. The Bank’s strategy for this period emphasized the use of the investment portfolio to partially offset the Bank’s decreased loan volume. The Bank intends to continue to reinvest maturing securities to provide future liquidity while attempting to reinvest the cash flows in short duration securities that provide higher cash flow for reinvestment in a higher interest rate instrument. Investment securities yields were 3.60%, 4.55%, and 4.72% for 2009, 2008 and 2007, respectively.
Total interest expense decreased to $4,960,000 in 2009 from $6,375,000 in 2008, and decreased to $6,375,000 in 2008 from $11,738,000 in 2007, representing a 22.2% decrease in 2009 over 2008 and a 45.7% increase in 2008 over 2007. The decrease in total interest expense from 2009 to 2008 was due to decreases in interest rates paid on deposits, which was partially offset by increases in the volume of deposits. The decrease in total interest expense from 2008 to 2007 was due to decreases in interest rates paid on deposits.
The mix of deposits for the previous three years is as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balance
|
|
|
Percent
|
|
|
Average Balance
|
|
|
Percent
|
|
|
Average Balance
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-Bearing Demand
|
|
$
|
172,925
|
|
|
|
28.0
|
%
|
|
$
|
173,332
|
|
|
|
29.5
|
%
|
|
$
|
185,563
|
|
|
|
30.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Demand (NOW)
|
|
|
127,769
|
|
|
|
20.7
|
%
|
|
|
128,690
|
|
|
|
21.9
|
%
|
|
|
130,608
|
|
|
|
21.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and MMDAs
|
|
|
172,610
|
|
|
|
28.0
|
%
|
|
|
171,465
|
|
|
|
29.1
|
%
|
|
|
179,425
|
|
|
|
29.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time
|
|
|
144,251
|
|
|
|
23.3
|
%
|
|
|
114,742
|
|
|
|
19.5
|
%
|
|
|
117,178
|
|
|
|
19.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
617,555
|
|
|
|
100.0
|
%
|
|
$
|
588,229
|
|
|
|
100.0
|
%
|
|
$
|
612,774
|
|
|
|
100.0
|
%
|
The three years ended December 31, 2009 have been characterized by decreasing interest rates. Loan rates and deposit rates decreased in 2009 and 2008. The net spread between the rate for total earning assets and the rate for total deposits and borrowed funds decreased 78 basis points in the period from 2009 to 2008 and decreased 10 basis points in the period from 2008 to 2007.
The Bank’s net interest margin (net interest income divided by average earning assets) was 4.39% in 2009, 5.30% in 2008, and 5.80% in 2007. The decrease in net interest margin was due to lowering loan rates which was only partially offset by lower deposit rates. Going forward into the first half of 2010, it is Bank management’s belief that net interest income and net interest margin will continue to fluctuate due to the unstable rate environment.
Provision for Loan Losses
The provision for loan losses is established by charges to earnings based on management's overall evaluation of the collectability of the loan portfolio. Based on this evaluation, the provision for loan losses decreased to $10,489,000 in 2009 from $16,164,000 in 2008, primarily as a result of increased charge-offs, which was partially offset by decreased loan volumes. The amount of loans charged-off increased in 2009 to $14,293,000 from $13,324,000 in 2008, and recoveries increased to $1,285,000 in 2009 from $719,000 in 2008. The increase in charge-offs was due, for the most part, to an increase in charge-offs of commercial loans, agriculture loans, and real estate construction loans. The ratio of the Allowance for Loan Losses to total loans at December 31, 2009 was 2.45% compared to 2.71% at December 31, 2008. The ratio of the Allowance for Loan Losses to total non-accrual loans and loans past due 90 days or more at December 31, 2009 was 68% compared to 101% at December 31, 2008.
The provision for loan losses increased to $16,164,000 in 2008 from $4,795,000 in 2007, primarily as a result of loan quality and loan growth in the Bank’s loan portfolio. The amount of loans charged-off increased in 2008 to $13,324,000 from $3,060,000 in 2007, and recoveries decreased to $719,000 in 2008 from $780,000 in 2007. The increase in charge-offs was due, for the most part, to an increase in charge-offs of commercial loans and real estate construction loans. The ratio of the Allowance for Loan Losses to total loans at December 31, 2008 was 2.71% compared to 2.13% at December 31, 2007. The ratio of the Allowance for Loan Losses to total non-accrual loans and loans past due 90 days or more at December 31, 2008 was 101% compared to 70% at December 31, 2007.
Other Operating Income and Expenses
Other operating income consisted primarily of service charges on deposit accounts, net gains on sales of investment securities, net realized gains on loans held-for-sale, gains on other real estate owned, and other income. Service charges on deposit accounts decreased $237,000 in 2009 over 2008 and increased $284,000 in 2008 over 2007. The decrease in 2009 was due, for the most part, to decreased service charges on regular and business checking accounts. Realized gains on sale of investment securities decreased $115,000 in 2009 over 2008 and decreased $69,000 in 2008 over 2007. The decrease in 2009 was due to fewer sales of securities. Net realized gains on loans held-for-sale increased $699,000 in 2009 over 2008 and increased $14,000 in 2008 over 2007. The increase in 2008 was due, for the most part, to an increase in sold loans. Gains on other real estate owned decreased $98,000 in 2009 over 2008 and decreased $251,000 in 2008 over 2007. The decrease in 2009 was due to lower gains on sales of foreclosed residential properties in 2009 compared to 2008. Other income increased $508,000 in 2009 over 2008 and increased $658,000 in 2008 over 2007. The increase in 2009 was due, for the most part, to increases in loan servicing income and mortgage brokerage income.
Other operating expenses consisted primarily of salaries and employee benefits, occupancy and equipment expense, data processing expense, stationery and supplies expense, advertising, OREO expenses and write-downs and other expenses. Other operating expenses increased to $30,068,000 in 2009 from $29,137,000 in 2008, and increased to $29,137,000 in 2008 from $28,803,000 in 2007, representing an increase of $931,000, or 3.2% in 2009 over 2008, and an increase of $334,000, or 1.2% in 2008 over 2007.
Following is an analysis of the increase or decrease in the components of other operating expenses (dollars in thousands) during the periods specified:
|
|
2009 over 2008
|
|
|
2008 over 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Employee Benefits
|
|
$
|
(90
|
)
|
|
|
(0.6
|
%)
|
|
$
|
(771
|
)
|
|
|
(4.7
|
%)
|
Occupancy and Equipment
|
|
|
107
|
|
|
|
2.9
|
%
|
|
|
28
|
|
|
|
0.8
|
%
|
Data Processing
|
|
|
41
|
|
|
|
2.4
|
%
|
|
|
87
|
|
|
|
5.3
|
%
|
Stationery and Supplies
|
|
|
(62
|
)
|
|
|
(13.2
|
%)
|
|
|
(89
|
)
|
|
|
(15.9
|
%)
|
Advertising
|
|
|
(5
|
)
|
|
|
(0.7
|
%)
|
|
|
(168
|
)
|
|
|
(19.0
|
%)
|
Directors Fees
|
|
|
4
|
|
|
|
1.9
|
%
|
|
|
(9
|
)
|
|
|
(4.1
|
%)
|
OREO Expense and Write-downs
|
|
|
(44
|
)
|
|
|
(2.8
|
%)
|
|
|
1,549
|
|
|
|
3,520.5
|
%
|
Other Expense
|
|
|
980
|
|
|
|
18.6
|
%
|
|
|
(293
|
)
|
|
|
(5.3
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
931
|
|
|
|
3.2
|
%
|
|
$
|
334
|
|
|
|
1.2
|
%
|
In 2009, salaries and employee benefits decreased $90,000 to $15,379,000 from $15,469,000 for 2008. This decrease was due, for the most part, to decreased regular salaries, stock compensation expense, workman’s compensation expense and retirement compensation expense, which was partially offset by increases in commissions and deferred loan processing costs. Increases in occupancy and equipment expenses were due to increases in rent expense and solar equipment rental expense, which were partially offset by decreases in depreciation expense and utilities. Increases in the data processing area were attributed to continued emphasis on Internet-related products and security services and network improvements. Decreases in stationary and supplies were attributed to a decrease in the usage of office supplies. Decreases in OREO expense and write-downs were due to lower expenses and write-downs related to foreclosed real estate properties. The increase in other expense was due, for the most part, to an increase in FDIC assessments, which was partially offset by decreases in consulting fees, public relations expense and employee training.
In 2008, salaries and employee benefits decreased $771,000 to $15,469,000 from $16,240,000 for 2007. This decrease was due, for the most part, to decreased incentive compensation and profit sharing payments, which was partially offset by increases in regular salaries. Increases in the data processing area were attributed to continued emphasis on Internet-related products and security services and network improvements. Decreases in stationary and supplies were attributed to a decrease in the usage of office supplies. Decreases in advertising costs were due to a decrease in printed materials and related costs. Increases in OREO expense and write-downs were due to expenses and write-downs related to foreclosed real estate properties.
Income Taxes
The provision for income taxes is primarily affected by the tax rate, the level of earnings before taxes and the amount of lower taxes provided by non-taxable earnings. In 2009, the tax benefit decreased $791,000 to a benefit of $2,844,000 from a benefit of $3,635,000 for 2008. In 2008, taxes decreased $6,772,000 to a benefit of $3,635,000 from a tax expense of $3,137,000 for 2007. Non-taxable municipal bond income was $1,003,000, $1,254,000, and $1,271,000 for the years ended December 31, 2009, 2008, and 2007, respectively.
Liquidity, Contractual Obligations, Commitments, Off-Balance Sheet Arrangements and Capital Resources
Liquidity is defined as the ability to generate cash at a reasonable cost to fulfill lending commitments and support asset growth, while satisfying the withdrawal demands of customers and any borrowing requirements. The Bank’s principal sources of liquidity are core deposits and loan and investment payments and prepayments. Providing a secondary source of liquidity is the available-for-sale investment portfolio. As a final source of liquidity, the Bank can exercise existing credit arrangements.
The Company’s primary source of liquidity on a stand-alone basis is dividends from the Bank. As discussed in Part I (Item 1) of this Annual Report on Form 10-K, dividends from the Bank are subject to regulatory restrictions.
As discussed in Part I (Item 1) of this Annual Report on Form 10-K, the Bank experiences seasonal swings in deposits, which impact liquidity. Management has adjusted to these seasonal swings by scheduling investment maturities and developing seasonal credit arrangements with the Federal Reserve Bank and Federal Funds lines of credit with correspondent banks. In addition, the ability of the Bank’s real estate department to originate and sell loans into the secondary market has provided another tool for the management of liquidity. As of December 31, 2009, the Company has not created any special purpose entities to securitize assets or to obtain off-balance sheet funding.
The liquidity position of the Bank is managed daily, thus enabling the Bank to adapt its position according to market fluctuations. Liquidity is measured by various ratios, the most common of which is the ratio of net loans (including loans held-for-sale) to deposits. This ratio was 73.1% on December 31, 2009, 88.8% on December 31, 2008, and 80.2% on December 31, 2007. At December 31, 2009 and 2008, the Bank’s ratio of core deposits to total assets was 74.2% and 78.3%, respectively. Core deposits are important in maintaining a strong liquidity position as they represent a stable and relatively low cost source of funds. The Bank’s liquidity position increased in 2009; management believes that the Bank’s liquidity position was adequate. This is best illustrated by the change in the Bank’s net non-core and net short-term non-core funding dependence ratio, which explain the degree of reliance on non-core liabilities to fund long-term assets. At December 31, 2009, the Bank’s net core funding dependence ratio, the difference between non-core funds, time deposits $100,000 or more and brokered time deposits under $100,000, and short-term investments to long-term assets, was – 4.36%, compared to 8.95% in 2008. The Bank’s net short-term non-core funding dependence ratio, non-core funds maturing within one year, including borrowed funds, less short-term investments to long-term assets equaled – 8.77% at the end of 2009, compared to 6.01% at year-end 2008. These ratios indicated at December 31, 2009, the Bank did not significantly rely upon non-core deposits and borrowings to fund the Bank’s long-term assets, namely loans and investments. The Bank believes that by maintaining adequate volumes of short-term investments and implementing competitive pricing strategies on deposits, it can ensure adequate liquidity to support future growth. The Bank also believes that its liquidity position remains strong to meet both present and future financial obligations and commitments, events or uncertainties that have resulted or are reasonably likely to result in material changes with respect to the Bank’s liquidity.
The Company has various financial obligations, including contractual obligations and commitments that may require future cash payments. The following table presents, as of December 31, 2009, the Company’s significant fixed and determinable contractual obligations to third parties by payment date (amounts in thousands):
|
|
Payments due by period
|
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits without a stated maturity (a)
|
|
$
|
499,364
|
|
|
$
|
499,364
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Certificates of Deposit (a)
|
|
|
152,062
|
|
|
|
133,958
|
|
|
|
16,928
|
|
|
|
1,176
|
|
|
|
—
|
|
Short-Term Borrowings (a)
|
|
|
813
|
|
|
|
813
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Long-Term Borrowings (b)
|
|
|
12,300
|
|
|
|
434
|
|
|
|
2,399
|
|
|
|
9,467
|
|
|
|
—
|
|
Operating Leases
|
|
|
5,572
|
|
|
|
1,221
|
|
|
|
1,976
|
|
|
|
1,589
|
|
|
|
786
|
|
Purchase Obligations
|
|
|
1,556
|
|
|
|
1,556
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
671,667
|
|
|
$
|
637,346
|
|
|
$
|
21,303
|
|
|
$
|
12,232
|
|
|
$
|
786
|
|
(b)
|
Includes interest on fixed rate obligations.
|
The Company’s operating lease obligations represent short-term and long-term lease and rental payments for facilities, certain software and data processing and other equipment. Purchase obligations represent obligations under agreements to purchase goods or services that are enforceable and legally binding on the Company and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. The purchase obligation amounts presented above primarily relate to certain contractual payments for services provided for information technology, capital expenditures, and the outsourcing of certain operational activities.
The Company’s long-term borrowing consists of FHLB fixed-rate obligations. FHLB advances are collateralized by qualifying residential real estate loans and commercial loans.
The Company’s borrowed funds consist of secured borrowings from the U.S. Treasury. These borrowings are collateralized by qualifying securities. The funds are placed at the discretion of the U.S. Treasury and are callable on demand by the U.S. Treasury.
The following table details the amounts and expected maturities of commitments as of December 31, 2009 (amounts in thousands):
|
|
Maturities by period
|
|
Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
75,622
|
|
|
$
|
57,251
|
|
|
$
|
7,520
|
|
|
$
|
9,200
|
|
|
$
|
1,651
|
|
Agriculture
|
|
|
36,295
|
|
|
|
33,424
|
|
|
|
1,076
|
|
|
|
—
|
|
|
|
1,795
|
|
Real Estate Mortgage
|
|
|
53,279
|
|
|
|
7,462
|
|
|
|
10,868
|
|
|
|
6,899
|
|
|
|
28,050
|
|
Real Estate Construction
|
|
|
9,445
|
|
|
|
4,665
|
|
|
|
30
|
|
|
|
—
|
|
|
|
4,750
|
|
Installment
|
|
|
16,948
|
|
|
|
16,252
|
|
|
|
696
|
|
|
|
—
|
|
|
|
—
|
|
Commitments to sell loans
|
|
|
3,179
|
|
|
|
3,179
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Standby Letters of Credit
|
|
|
3,572
|
|
|
|
3,572
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
198,340
|
|
|
$
|
125,805
|
|
|
$
|
20,190
|
|
|
$
|
16,099
|
|
|
$
|
36,246
|
|
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit in the form of loans or through standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the balance sheet. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. These loans have been sold to third parties without recourse, subject to customary default, representations and warranties, recourse for breaches of the terms of the sales contracts and payment default recourse.
Financial instruments, whose contract amounts represent credit risk at December 31 of the indicated years, are as follows (amounts in thousands):
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
Undisbursed loan commitments
|
|
$
|
191,589
|
|
|
$
|
198,615
|
|
Standby letters of credit
|
|
|
3,572
|
|
|
|
5,715
|
|
Commitments to sell loans
|
|
|
3,179
|
|
|
|
9,764
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
198,340
|
|
|
$
|
214,094
|
|
The Bank expects its liquidity position to remain strong in 2010 as the Bank expects to continue to grow into existing markets. The stock market remained volatile this past year and, while the Bank did not experience a dramatic outflow of deposits, the potential of additional outflows still exists if the stock market improves. Regardless of the outcome, the Bank believes that it has the means to provide adequate liquidity for funding normal operations in 2010.
The Bank believes a strong capital position is essential to the Bank’s continued growth and profitability. A solid capital base provides depositors and shareholders with a margin of safety, while allowing the Bank to take advantage of profitable opportunities, support future growth and provide protection against any unforeseen losses.
At December 31, 2009, stockholders’ equity totaled $78.1 million, an increase of $16.1 million from $62.0 million at December 31, 2008. Issuance of $17.4 million in perpetual preferred stock and warrants, which was partially offset by a net loss after dividends and accretion on preferred stock of $1.8 million in 2009. Also affecting capital in 2009 was paid in capital in the amount of $0.6 million resulting from stock options exercised, employee stock purchases, stock plan accruals and related tax benefits, which was partially offset by a decrease in other comprehensive income of $0.1 million, consisting of retirement plan equity adjustments, which were partially offset by unrealized gains on investment securities available-for-sale. The Bank’s Tier 1 Leverage Capital ratio at year-end 2009 was 9.8% and was 8.7% for 2008.
On June 21, 2009, the Company’s stock repurchase program expired. The Company does not currently operate a stock repurchase program. The Company’s previous stock purchase plan had allowed repurchases by the Company in an aggregate of up to 4.0% of the Company’s outstanding shares of common stock over each rolling twelve-month period. During 2009, the Bank did not repurchase any of the Company’s outstanding shares of common stock. Our ability to repurchase our shares is restricted. The consent of the U.S. Treasury generally is required for us to make any stock repurchase (other than in connection with the administration of any employee benefit plan in the ordinary course of business and consistent with past practice), unless all of the Preferred Shares have been redeemed or transferred by the U.S. Treasury to unaffiliated third parties.
The capital of the Bank historically has been maintained at a level that is in excess of regulatory guidelines. The policy of annual stock dividends has, over time, allowed the Bank to match capital and asset growth through retained earnings and a managed program of geographic growth.
ITEM 8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
In response to this Item, the information set forth on pages 56 through 100 in this Annual Report is incorporated herein by reference.
Financial Statements Filed:
Management’s Report
|
Page 54
|
|
|
Report of Independent Registered Public Accounting Firm
|
Page 55
|
|
|
Consolidated Balance Sheets as of December 31, 2009 and 2008
|
Page 56
|
|
|
Consolidated Statements of Operations for Years ended December 31, 2009, 2008, and 2007
|
Page 57
|
|
|
Consolidated Statements of Stockholders' Equity and Comprehensive Income (loss) for Years ended December 31, 2009, 2008, and 2007
|
Page 58
|
|
|
Consolidated Statements of Cash Flows for Years ended December 31, 2009, 2008, and 2007
|
Page 60
|
|
|
Notes to Consolidated Financial Statements
|
Page 61
|
Management’s Report
FIRST NORTHERN COMMUNITY BANCORP AND SUBSIDIARY
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of First Northern Community Bancorp and subsidiary (the "Company") is responsible for establishing and maintaining effective internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.
Under the supervision and with the participation of management, including the principal executive officer and principal financial officer, the Company conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation under the framework in Internal Control – Integrated Framework, management of the Company has concluded the Company maintained effective internal control over financial reporting, as such term is defined in Securities Exchange Act of 1934 Rules 13a-15(f), as of December 31, 2009.
Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting can also be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
Management is also responsible for the preparation and fair presentation of the consolidated financial statements and other financial information contained in this report. The accompanying consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States of America and include, as necessary, best estimates and judgments by management.
|
/s/ Owen J. Onsum
|
|
|
|
Owen J. Onsum
|
|
President/Chief Executive Officer/Director
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ Louise A. Walker
|
|
|
|
Louise A. Walker
|
|
Senior Executive Vice President/Chief Financial Officer
|
|
(Principal Financial Officer)
|
March 29, 2010
Report of Independent Registered Public Accounting Firm
To The Board of Directors and Stockholders
First Northern Community Bancorp:
We have audited the accompanying consolidated balance sheets of First Northern Community Bancorp and subsidiary (the “Company”) as of December 31, 2009 and the related consolidated statements of operations, stockholders’ equity and comprehensive income (loss) and cash flows for each of the years in the three-year period ended December 31, 2009. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of First Northern Community Bancorp and subsidiary as of December 31, 2009 and 2008, and the results of their operations and cash flows for each of the years in the three-year period ended December 31, 2009 in conformity with accounting principles generally accepted in the United States of America.
/s/
MOSS ADAMS LLP
Stockton, California
March 26, 2010
|
|
FIRST NORTHERN COMMUNITY BANCORP
|
|
AND SUBSIDIARY
|
|
Consolidated Balance Sheets
|
|
December 31, 2009 and 2008
|
|
(in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
147,076
|
|
|
$
|
25,150
|
|
Federal funds sold
|
|
|
—
|
|
|
|
40,860
|
|
Investment securities – available-for-sale, at fair value (includes securities pledged to creditors with the right to sell or repledge of $29,194 and $21,071, respectively)
|
|
|
75,868
|
|
|
|
42,106
|
|
Loans (net of allowance for loan losses of $11,916 at December 31, 2009 and $14,435 at December 31, 2008)
|
|
|
474,378
|
|
|
|
516,968
|
|
Loans held-for-sale
|
|
|
1,640
|
|
|
|
2,192
|
|
Stock in Federal Home Loan Bank and other equity securities, at cost
|
|
|
2,506
|
|
|
|
2,311
|
|
Premises and equipment, net
|
|
|
7,397
|
|
|
|
7,620
|
|
Other real estate owned
|
|
|
3,518
|
|
|
|
4,368
|
|
Other assets
|
|
|
35,242
|
|
|
|
29,227
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
747,625
|
|
|
$
|
670,802
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
Demand
|
|
$
|
179,684
|
|
|
$
|
181,600
|
|
Interest-bearing transaction deposits
|
|
|
133,224
|
|
|
|
123,614
|
|
Savings and MMDAs
|
|
|
186,456
|
|
|
|
155,656
|
|
Time, under $100,000
|
|
|
55,013
|
|
|
|
64,252
|
|
Time, $100,000 and over
|
|
|
97,049
|
|
|
|
59,596
|
|
|
|
|
|
|
|
|
|
|
Total Deposits
|
|
|
651,426
|
|
|
|
584,718
|
|
|
|
|
|
|
|
|
|
|
FHLB advances and other borrowings
|
|
|
11,813
|
|
|
|
18,259
|
|
Accrued interest payable and other liabilities
|
|
|
6,293
|
|
|
|
5,796
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
669,532
|
|
|
|
608,773
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01 per share; $1,000 per share liquidation preference, 18,500 shares authorized; 17,390 shares issued and outstanding in 2009 and none in 2008, respectively;
|
|
|
16,822
|
|
|
|
—
|
|
Common stock, no par value; 16,000,000 shares authorized; 9,019,320 and 8,608,802 shares issued and outstanding in 2009 and 2008, respectively;
|
|
|
62,457
|
|
|
|
58,983
|
|
Additional paid-in capital
|
|
|
977
|
|
|
|
977
|
|
(Accumulated deficit) retained earnings
|
|
|
(2,074
|
)
|
|
|
2,026
|
|
Accumulated other comprehensive (loss)/income, net
|
|
|
(89
|
)
|
|
|
43
|
|
Total Stockholders’ Equity
|
|
|
78,093
|
|
|
|
62,029
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
747,625
|
|
|
$
|
670,802
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
|
|
|
FIRST NORTHERN COMMUNITY BANCORP
|
AND SUBSIDIARY
|
Consolidated Statements of Operations
|
Years Ended December 31, 2009, 2008 and 2007
(in thousands, except share amounts)
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Interest and dividend income:
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans
|
|
$
|
30,520
|
|
|
$
|
35,077
|
|
|
$
|
41,488
|
|
Federal funds sold
|
|
|
58
|
|
|
|
519
|
|
|
|
2,660
|
|
Due from interest bearing accounts
|
|
|
164
|
|
|
|
557
|
|
|
|
273
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
1,311
|
|
|
|
1,344
|
|
|
|
2,789
|
|
Non-taxable
|
|
|
1,003
|
|
|
|
1,254
|
|
|
|
1,271
|
|
Other earning assets
|
|
|
10
|
|
|
|
120
|
|
|
|
113
|
|
Total interest and dividend income
|
|
|
33,066
|
|
|
|
38,871
|
|
|
|
48,594
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits $100,000 and over
|
|
|
1,651
|
|
|
|
2,056
|
|
|
|
3,019
|
|
Other deposits
|
|
|
2,810
|
|
|
|
3,747
|
|
|
|
8,406
|
|
Other borrowings
|
|
|
499
|
|
|
|
572
|
|
|
|
313
|
|
Total interest expense
|
|
|
4,960
|
|
|
|
6,375
|
|
|
|
11,738
|
|
Net interest income
|
|
|
28,106
|
|
|
|
32,496
|
|
|
|
36,856
|
|
Provision for loan losses
|
|
|
10,489
|
|
|
|
16,164
|
|
|
|
4,795
|
|
Net interest income after provision
|
|
|
|
|
|
|
|
|
|
|
|
|
for loan losses
|
|
|
17,617
|
|
|
|
16,332
|
|
|
|
32,061
|
|
Other operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
3,497
|
|
|
|
3,734
|
|
|
|
3,450
|
|
Net realized gains on available-for-sale securities
|
|
|
454
|
|
|
|
569
|
|
|
|
638
|
|
Net realized gains on loans held-for-sale
|
|
|
954
|
|
|
|
255
|
|
|
|
241
|
|
Net realized gains on other real estate owned
|
|
|
4
|
|
|
|
102
|
|
|
|
353
|
|
Other income
|
|
|
3,644
|
|
|
|
3,136
|
|
|
|
2,478
|
|
Total other operating income
|
|
|
8,553
|
|
|
|
7,796
|
|
|
|
7,160
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
15,379
|
|
|
|
15,469
|
|
|
|
16,240
|
|
Occupancy and equipment
|
|
|
3,789
|
|
|
|
3,682
|
|
|
|
3,654
|
|
Data processing
|
|
|
1,756
|
|
|
|
1,715
|
|
|
|
1,628
|
|
Stationery and supplies
|
|
|
409
|
|
|
|
471
|
|
|
|
560
|
|
Advertising
|
|
|
712
|
|
|
|
717
|
|
|
|
885
|
|
Directors fees
|
|
|
215
|
|
|
|
211
|
|
|
|
220
|
|
OREO expense and write-downs
|
|
|
1,549
|
|
|
|
1,593
|
|
|
|
44
|
|
Other
|
|
|
6,259
|
|
|
|
5,279
|
|
|
|
5,572
|
|
Total other operating expenses
|
|
|
30,068
|
|
|
|
29,137
|
|
|
|
28,803
|
|
(Loss) income before income tax (benefit) expense
|
|
|
(3,898
|
)
|
|
|
(5,009
|
)
|
|
|
10,418
|
|
(Benefit) provision for income tax
|
|
|
(2,844
|
)
|
|
|
(3,635
|
)
|
|
|
3,137
|
|
Net (loss) income
|
|
|
(1,054
|
)
|
|
|
(1,374
|
)
|
|
|
7,281
|
|
Preferred stock dividends and accretion
|
|
|
(792
|
)
|
|
|
—
|
|
|
|
—
|
|
Net (loss) income available to common shareholders
|
|
$
|
(1,846
|
)
|
|
$
|
(1,374
|
)
|
|
$
|
7,281
|
|
Basic (loss) income per share
|
|
$
|
(0.21
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
0.79
|
|
Diluted (loss) income per share
|
|
$
|
(0.21
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRST NORTHERN COMMUNITY BANCORP
|
|
AND SUBSIDIARY
|
|
Consolidated Statements of Stockholders' Equity and Comprehensive Income (Loss)
|
|
Years Ended December 31, 2009, 2008 and 2007
|
|
(in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Earnings /
|
|
|
Other
|
|
|
|
|
|
|
Preferred
|
|
|
Common Stock
|
|
|
Comprehensive
|
|
|
Paid-in
|
|
|
(Accumulated
|
|
|
Comprehensive
|
|
|
|
|
|
|
Stock
|
|
|
Shares
|
|
|
Amounts
|
|
|
Income
|
|
|
Capital
|
|
|
Deficit)
|
|
|
(Loss) / Income
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
—
|
|
|
|
7,980,952
|
|
|
$
|
45,726
|
|
|
|
|
|
$
|
977
|
|
|
$
|
15,792
|
|
|
$
|
(505
|
)
|
|
$
|
61,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,281
|
|
|
|
|
|
|
|
7,281
|
|
|
|
|
|
|
|
7,281
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses on securities arising during the current period, net of tax effect of $30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment due to gains realized on sales of securities, net of tax effect of $255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income, net of tax effect of $225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338
|
|
|
|
|
|
|
|
|
|
|
|
338
|
|
|
|
338
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6% stock dividend
|
|
|
|
|
|
|
476,976
|
|
|
|
10,851
|
|
|
|
|
|
|
|
|
|
|
|
(10,851
|
)
|
|
|
|
|
|
|
—
|
|
Cash in lieu of fractional shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
(13
|
)
|
Stock-based compensation and related tax benefits
|
|
|
|
|
|
|
|
|
|
|
705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
705
|
|
Common shares issued, stock options exercised, net of swapped shares
|
|
|
|
|
|
|
82,560
|
|
|
|
525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
525
|
|
Stock repurchase and retirement
|
|
|
|
|
|
|
(370,716
|
)
|
|
|
(6,851
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,851
|
)
|
Balance at December 31, 2007
|
|
$
|
—
|
|
|
|
8,169,772
|
|
|
$
|
50,956
|
|
|
|
|
|
|
$
|
977
|
|
|
$
|
12,209
|
|
|
$
|
(167
|
)
|
|
$
|
63,975
|
|
Cumulative effect of adoption of accounting for split dollar life insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(158
|
)
|
|
|
|
|
|
|
(158
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,374
|
)
|
|
|
|
|
|
|
(1,374
|
)
|
|
|
|
|
|
|
(1,374
|
)
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains on securities arising during the current period, net of tax effect of $62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment due to gains realized on sales of securities, net of tax effect of $228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(341
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Directors’ and officers’ retirement plan equity adjustments, net of tax effect of $306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income, net of tax effect of $140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210
|
|
|
|
|
|
|
|
|
|
|
|
210
|
|
|
|
210
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,164
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6% stock dividend
|
|
|
|
|
|
|
488,234
|
|
|
|
8,642
|
|
|
|
|
|
|
|
|
|
|
|
(8,642
|
)
|
|
|
|
|
|
|
—
|
|
Cash in lieu of fractional shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
(9
|
)
|
Stock-based compensation and related tax benefits
|
|
|
|
|
|
|
|
|
|
|
519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
519
|
|
Common shares issued, stock options exercised, net of swapped shares
|
|
|
|
|
|
|
36,211
|
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225
|
|
Stock repurchase and retirement
|
|
|
|
|
|
|
(85,415
|
)
|
|
|
(1,359
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,359
|
)
|
Balance at December 31, 2008
|
|
$
|
—
|
|
|
|
8,608,802
|
|
|
$
|
58,983
|
|
|
|
|
|
|
$
|
977
|
|
|
$
|
2,026
|
|
|
$
|
43
|
|
|
$
|
62,029
|
|
FIRST NORTHERN COMMUNITY BANCORP
|
|
AND SUBSIDIARY
|
|
Consolidated Statements of Stockholders' Equity and Comprehensive Income (Loss)
|
|
Years Ended December 31, 2009, 2008 and 2007
|
|
(in thousands, except share amounts)
|
|
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Earnings /
|
|
|
Other
|
|
|
|
|
|
|
Preferred
|
|
|
Common Stock
|
|
|
Comprehensive
|
|
|
Paid-in
|
|
|
(Accumulated
|
|
|
Comprehensive
|
|
|
|
|
|
|
Stock
|
|
|
Shares
|
|
|
Amounts
|
|
|
Income
|
|
|
Capital
|
|
|
Deficit)
|
|
|
(Loss) / Income
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
—
|
|
|
|
8,608,802
|
|
|
$
|
58,983
|
|
|
|
|
|
$
|
977
|
|
|
$
|
2,026
|
|
|
$
|
43
|
|
|
$
|
62,029
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,054
|
)
|
|
|
|
|
|
|
(1,054
|
)
|
|
|
|
|
|
|
(1,054
|
)
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses on securities arising during the current period, net of tax effect of $134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment due to gains realized on sales of securities, net of tax effect of $182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(272
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Directors’ and officers’ retirement plan equity adjustments, net of tax effect of $40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive loss, net of tax effect of $88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(132
|
)
|
|
|
|
|
|
|
|
|
|
|
(132
|
)
|
|
|
(132
|
)
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,186
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock
|
|
|
16,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,726
|
|
Issuance of common stock warrants
|
|
|
|
|
|
|
|
|
|
|
664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
664
|
|
4% stock dividend
|
|
|
|
|
|
|
346,011
|
|
|
|
2,249
|
|
|
|
|
|
|
|
|
|
|
|
(2,249
|
)
|
|
|
|
|
|
|
—
|
|
Dividend on preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(696
|
)
|
|
|
|
|
|
|
(696
|
)
|
Discount accretion on preferred stock
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(96
|
)
|
|
|
|
|
|
|
—
|
|
Cash in lieu of fractional shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
(5
|
)
|
Stock-based compensation and related tax benefits
|
|
|
|
|
|
|
|
|
|
|
345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
345
|
|
Common shares issued, stock options exercised, net of swapped shares
|
|
|
|
|
|
|
64,507
|
|
|
|
216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216
|
|
Balance at December 31, 2009
|
|
$
|
16,822
|
|
|
|
9,019,320
|
|
|
$
|
62,457
|
|
|
|
|
|
|
$
|
977
|
|
|
|
(2,074
|
)
|
|
$
|
(89
|
)
|
|
$
|
78,093
|
|
FIRST NORTHERN COMMUNITY BANCORP
|
|
|
AND SUBSIDIARY
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Years Ended December 31, 2009, 2008 and 2007
|
|
|
(in thousands)
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(1,054
|
)
|
|
$
|
(1,374
|
)
|
|
$
|
7,281
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
10,489
|
|
|
|
16,164
|
|
|
|
4,795
|
|
|
Stock plan accruals
|
|
|
336
|
|
|
|
497
|
|
|
|
523
|
|
|
Tax benefit for stock options
|
|
|
9
|
|
|
|
22
|
|
|
|
182
|
|
|
Depreciation and amortization
|
|
|
940
|
|
|
|
1,045
|
|
|
|
1,112
|
|
|
Accretion and amortization, net
|
|
|
621
|
|
|
|
(47
|
)
|
|
|
(149
|
)
|
|
Net realized gains on available-for-sale securities
|
|
|
(454
|
)
|
|
|
(569
|
)
|
|
|
(638
|
)
|
|
Net realized gains on loans held-for-sale
|
|
|
(954
|
)
|
|
|
(255
|
)
|
|
|
(241
|
)
|
|
Gain on sale of OREO properties
|
|
|
(4
|
)
|
|
|
(102
|
)
|
|
|
(353
|
)
|
|
Write-downs of OREO properties
|
|
|
1,208
|
|
|
|
1,484
|
|
|
|
—
|
|
|
Net loss (gain) on sale of bank premises and equipment
|
|
|
10
|
|
|
|
19
|
|
|
|
(2
|
)
|
|
Benefit from deferred income taxes
|
|
|
(1,185
|
)
|
|
|
(2,162
|
)
|
|
|
(2,085
|
)
|
|
Proceeds from sales of loans held-for-sale
|
|
|
105,479
|
|
|
|
35,816
|
|
|
|
36,776
|
|
|
Originations of loans held-for-sale
|
|
|
(103,973
|
)
|
|
|
(36,410
|
)
|
|
|
(36,310
|
)
|
|
Decrease in deferred loan origination fees and costs, net
|
|
|
(164
|
)
|
|
|
(539
|
)
|
|
|
(196
|
)
|
|
Increase in accrued interest receivable and other assets
|
|
|
(4,833
|
)
|
|
|
(824
|
)
|
|
|
(1,203
|
)
|
|
Increase (decrease) in accrued interest payable and other liabilities
|
|
|
497
|
|
|
|
(1,621
|
)
|
|
|
(1,155
|
)
|
|
Net cash provided by operating activities
|
|
|
6,968
|
|
|
|
11,144
|
|
|
|
8,337
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities of available-for-sale securities
|
|
|
3,075
|
|
|
|
9,992
|
|
|
|
14,205
|
|
|
Proceeds from sales of available-for-sale securities
|
|
|
27,866
|
|
|
|
32,764
|
|
|
|
20,140
|
|
|
Principal repayments on available-for-sale securities
|
|
|
9,389
|
|
|
|
4,010
|
|
|
|
3,461
|
|
|
Purchase of available-for-sale securities
|
|
|
(74,379
|
)
|
|
|
(13,822
|
)
|
|
|
(37,125
|
)
|
|
Net increase in other interest earnings assets
|
|
|
(195
|
)
|
|
|
(112
|
)
|
|
|
(106
|
)
|
|
Net decrease (increase) in loans
|
|
|
28,252
|
|
|
|
(41,417
|
)
|
|
|
(24,633
|
)
|
|
Purchases of bank premises and equipment
|
|
|
(727
|
)
|
|
|
(812
|
)
|
|
|
(924
|
)
|
|
Proceeds from sale of bank premises and equipment
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
Proceeds from sale of OREO
|
|
|
3,659
|
|
|
|
1,924
|
|
|
|
353
|
|
|
Net cash used in investing activities
|
|
|
(3,060
|
)
|
|
|
(7,473
|
)
|
|
|
(24,627
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits
|
|
|
66,708
|
|
|
|
(37,953
|
)
|
|
|
18,989
|
|
|
Proceeds from issuance of preferred stock
|
|
|
16,726
|
|
|
|
—
|
|
|
|
—
|
|
|
Proceeds from issuance of common stock warrants
|
|
|
664
|
|
|
|
—
|
|
|
|
—
|
|
|
Net (decrease) increase in FHLB advances and other borrowings
|
|
|
(6,446
|
)
|
|
|
2,427
|
|
|
|
4,851
|
|
|
Dividends on preferred stock
|
|
|
(696
|
)
|
|
|
—
|
|
|
|
—
|
|
|
Cash dividends paid in lieu of fractional shares
|
|
|
(5
|
)
|
|
|
(9
|
)
|
|
|
(13
|
)
|
|
Common stock issued
|
|
|
216
|
|
|
|
225
|
|
|
|
525
|
|
|
Tax benefit for stock options
|
|
|
(9
|
)
|
|
|
(22
|
)
|
|
|
(182
|
)
|
|
Repurchase of common stock
|
|
|
—
|
|
|
|
(1,359
|
)
|
|
|
(6,851
|
)
|
|
Net cash provided by (used in) financing activities
|
|
|
77,158
|
|
|
|
(36,691
|
)
|
|
|
17,319
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
81,066
|
|
|
|
(33,020
|
)
|
|
|
1,029
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
66,010
|
|
|
|
99,030
|
|
|
|
98,001
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
147,076
|
|
|
$
|
66,010
|
|
|
$
|
99,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRST NORTHERN COMMUNITY BANCORP
|
AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
Years Ended December 31, 2009, 2008 and 2007
(in thousands, except share amounts)
|
(1)
|
Summary of Significant Accounting Policies
|
First Northern Community Bancorp (the “Company”) is a bank holding company whose only subsidiary, First Northern Bank of Dixon (the “Bank”), a California state chartered bank, conducts general banking activities, including collecting deposits and originating loans, and serves Solano, Yolo, Sacramento, Placer and El Dorado Counties. All intercompany transactions between the Company and the Bank have been eliminated in consolidation.
The accounting and reporting policies of the Company conform with accounting principles generally accepted in the United States of America. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ from those estimates applied in the preparation of the accompanying consolidated financial statements. For the Company the most significant accounting estimates are the allowance for loan losses and deferred tax asset realization.
See
footnote (1)(e) and (1)(j). A summary of the significant accounting policies applied in the preparation of the accompanying consolidated financial statements follows.
For purposes of the consolidated statements of cash flows, the Company considers due from banks, federal funds sold for one-day periods and short-term bankers acceptances to be cash equivalents.
(b)
|
Investment Securities
|
Investment securities consist of U.S. Treasury securities, U.S. Agency securities, obligations of states and political subdivisions, obligations of U.S. Corporations, mortgage-backed securities and other securities. At the time of purchase of a security the Company designates the security as held-to-maturity or available-for-sale, based on its investment objectives, operational needs, and intent to hold. The Company does not purchase securities with the intent to engage in trading activity.
Held-to-maturity securities are recorded at amortized cost, adjusted for amortization or accretion of premiums or discounts. Available-for-sale securities are recorded at fair value with unrealized holding gains and losses, net of the related tax effect, reported as a separate component of stockholders’ equity until realized.
Investments with fair values that are less than amortized cost are considered impaired. Impairment may result from either a decline in the financial condition of the issuing entity or, in the case of fixed interest rate investments, from rising interest rates. At each consolidated financial statement date, management assesses each investment to determine if impaired investments are temporarily impaired or if the impairment is other than temporary. This assessment includes a determination of whether the Company intends to sell the security, or if it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis less any current-period credit losses. For debt securities that are considered other than temporarily impaired and that the Company does not intend to sell and will not be required to sell prior to recovery of the amortized cost basis, the amount of impairment is separated into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is calculated as the difference between the security’s amortized cost basis and the present value of its expected future cash flows. The remaining difference between the security’s fair value and the present value of the future expected cash flows is deemed to be due to factors that are not credit related and is recognized in other comprehensive income.
Derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and hedging activities are recognized as either assets or liabilities in the balance sheet and measured at fair value. The Company did not hold any derivatives at December 31, 2009 and 2008.
Loans are reported at the principal amount outstanding, net of deferred loan fees and the allowance for loan losses. A loan is considered impaired when, based on current information and events; it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. For a loan that has been restructured, the contractual terms of the loan agreement refer to the contractual terms specified by the original loan agreement, not the contractual terms specified by the restructuring agreement. An impaired loan is measured based upon the present value of future cash flows discounted at the loan’s effective rate, the loan’s observable market price, or the fair value of collateral if the loan is collateral dependent. Interest on impaired loans is recognized on a cash basis. If the measurement of the impaired loan is less than the recorded investment in the loan, an impairment is recognized by a charge to the allowance for loan losses.
Unearned discount on installment loans is recognized as income over the terms of the loans by the interest method. Interest on other loans is calculated by using the simple interest method on the daily balance of the principal amount outstanding.
Loan fees net of certain direct costs of origination, which represent an adjustment to interest yield are deferred and amortized over the contractual term of the loan using the interest method.
Loans on which the accrual of interest has been discontinued are designated as non-accrual loans. Accrual of interest on loans is discontinued either when reasonable doubt exists as to the full and timely collection of interest or principal or when a loan becomes contractually past due by ninety days or more with respect to interest or principal. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed against current period interest income. Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest. Restructured loans are loans on which concessions in terms have been granted because of the borrowers’ financial difficulties. Interest is generally accrued on such loans in accordance with the new terms.
Loans originated and held-for-sale are carried at the lower of cost or estimated market value in the aggregate. Net unrealized losses are recognized through a valuation allowance by charges to income.
(e)
|
Allowance for Loan Losses
|
The allowance for loan losses is established through a provision charged to expense. Loan losses are charged off against the allowance for loan losses when management believes that the collectability of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb losses inherent in existing loans and overdrafts on evaluations of collectability and prior loss experience. The evaluations take into consideration such factors as changes in the nature and volume of the portfolio, overall portfolio quality, loan concentrations, specific problem loans, commitments, and current and anticipated economic conditions that may affect the borrowers’ ability to pay. While management uses these evaluations to determine the allowance for loan losses, additional provisions may be necessary based on changes in the factors used in the evaluations.
Material estimates relating to the determination of the allowance for loan losses are particularly susceptible to significant change in the near term. Management believes that the allowance for loan losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions and other factors. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Such agencies may require the Bank to recognize additional allowance based on their judgment about information available to them at the time of their examination.
(f)
|
Premises and Equipment
|
Premises and equipment are stated at cost, less accumulated depreciation. Depreciation is computed substantially by the straight-line method over the estimated useful lives of the related assets. Leasehold improvements are depreciated over the estimated useful lives of the improvements or the terms of the related leases, whichever is shorter. The useful lives used in computing depreciation are as follows:
Buildings and improvements
|
|
15 to 50 years
|
Furniture and equipment
|
|
3 to 10 years
|
(g)
|
Other Real Estate Owned
|
Other real estate acquired by foreclosure is carried at the lower of the recorded investment in the property or its fair value less estimated selling costs. Prior to foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for loan losses, if necessary. Fair value of other real estate owned is generally determined based on an appraisal of the property. Any subsequent operating expenses or income, reduction in estimated values and gains or losses on disposition of such properties are included in other operating expenses.
Revenue recognition on the disposition of real estate is dependent upon the transaction meeting certain criteria relating to the nature of the property sold and the terms of the sale. Under certain circumstances, revenue recognition may be deferred until these criteria are met.
The Bank held other real estate owned (OREO) net of valuation allowance in the amount of $3,518 and $4,368 as of December 31, 2009 and 2008, respectively.
(h)
|
Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of
|
Long-lived assets and certain identifiable intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
(i)
|
Gain or Loss on Sale of Loans and Servicing Rights
|
Retained interests in loans sold are measured by allocating the previous carrying amount of the transferred assets between the loans sold and retained interests, if any, based on their relative fair value at the date of transfer. Fair values are estimated using discounted cash flows based on a current market interest rate.
A sale is recognized when the transaction closes and the proceeds are other than beneficial interests in the assets sold. A gain or loss is recognized to the extent that the sales proceeds and the fair value of the servicing asset exceed or are less than the book value of the loan. Additionally, a normal cost for servicing the loan is considered in the determination of the gain or loss.
When servicing rights are sold, a gain or loss is recognized at the closing date to the extent that the sales proceeds, less costs to complete the sale, exceeded or are less than the carrying value of the servicing rights held.
Transfers and servicing of financial assets and extinguishments of liabilities are accounted for and reported based on consistent application of a financial-components approach that focuses on control. Transfers of financial assets that are sales are distinguished from transfers that are secured borrowings. Retained interests (mortgage servicing rights) in loans sold are measured by allocating the previous carrying amount of the transferred assets between the loans sold and retained interest, if any, based on their relative fair value at the date of transfer. Fair values are estimated using discounted cash flows based on a current market interest rate.
The Company recognizes a gain and a related asset for the fair value of the rights to service loans for others when loans are sold. The Company sold substantially all of its conforming long-term residential mortgage loans originated during the years ended December 31, 2009, 2008 and 2007 for cash proceeds equal to the fair value of the loans.
The recorded value of mortgage servicing rights is included in other assets, and is amortized in proportion to, and over the period of, estimated net servicing revenues. The Company assesses capitalized mortgage servicing rights for impairment based upon the fair value of those rights at each reporting date. For purposes of measuring impairment, the rights are stratified based upon the product type, term and interest rates. Fair value is determined by discounting estimated net future cash flows from mortgage servicing activities using discount rates that approximate current market rates and estimated prepayment rates, among other assumptions. The amount of impairment recognized, if any, is the amount by which the capitalized mortgage servicing rights for a stratum exceeds their fair value. Impairment, if any, is recognized through a valuation allowance for each individual stratum.
The Company had mortgage loans held-for-sale of $1,640 and $2,192 at December 31, 2009 and 2008, respectively. At December 31, 2009 and 2008, the Company serviced real estate mortgage loans for others of $189,025 and $122,734, respectively.
Mortgage servicing rights as of December 31, 2009 were $1,273. The balance as of December 31, 2008 was $893.
The Company accounts for income taxes under the asset and liability method. Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
On July 15, 2002, the Bank made a $2,355 equity investment in a partnership, which owns low-income affordable housing projects that generate tax benefits in the form of federal and state housing tax credits. On December 31, 2004, the Bank transferred the amortized cost of the equity investment to a similar equity investment partnership which owns low income affordable housing projects that generate tax benefits in the form of federal and state tax credits. As a limited partner investor in this partnership, the Company receives tax benefits in the form of tax deductions from partnership operating losses and federal and state income tax credits. The federal and state income tax credits are earned over a 10-year period as a result of the investment property meeting certain criteria and are subject to recapture for non-compliance with such criteria over a 15-year period. The expected benefit resulting from the low-income housing tax credits is recognized in the period for which the tax benefit is recognized in the Company’s consolidated tax returns. This investment is accounted for using the effective yield method and is recorded in other assets on the balance sheet. Under the effective yield method, the Company recognizes tax credits as they are allocated and amortizes the initial cost of the investment to provide a constant effective yield over the period that tax credits are allocated to the Company. The effective yield is the internal rate of return on the investment, based on the cost of the investment and the guaranteed tax credits allocated to the Company. Any expected residual value of the investment was excluded from the effective yield calculation. Cash received from operations of the limited partnership or sale of the property, if any, will be included in earnings when realized or realizable.
The Company accounts for stock-based payment transactions whereby an entity receives employee services in exchange for equity instruments, including stock options. The Company has elected the modified prospective transition method and accordingly prior periods have not been. The modified prospective transition method requires that stock-based compensation expense be recorded for all new and unvested stock options that are ultimately expected to vest as the requisite service is rendered beginning on January 1, 2006. The Company issues new shares of common stock upon the exercise of stock options.
See
Note 13 of Notes to Consolidated Financial Statements (page 84).
(l)
|
Earnings (Loss) Per Share (EPS
)
|
Basic EPS includes no dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution of securities that could share in the earnings of an entity.
See
Note 10 of Notes to Consolidated Financial Statements (page 82).
Accounting principles generally accepted in the United States require that recognized revenue, expenses, gains, and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gain and losses on available-for-sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.
On July 1, 2002, the Bank received trust powers from applicable regulatory agencies and on that date began to offer fiduciary services for individuals, businesses, governments, and charitable organizations in the Solano, Yolo, Sacramento, Placer and El Dorado County areas. The Bank’s full-service asset management and trust department, which offers and manages such fiduciary services, is located in downtown Sacramento.
(o)
|
Impact of Recently Issued Accounting Standards
|
The Financial Accounting Standards Board’s (FASB) Accounting Standards Codification (ASC) became effective on July 1, 2009. At that date, the ASC became FASB’s officially recognized source of authoritative U.S. generally accepted accounting principles (GAAP) applicable to all public and non-public non-governmental entities, superseding existing FASB, American Institute of Certified Public Accountants (AICPA), Emerging Issues Task Force (EITF) and related literature. Rules and interpretive releases of the SEC under the authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. All other accounting literature is considered non-authoritative. The switch to the ASC affects the away companies refer to U.S. GAAP in financial statements and accounting policies. Citing particular content in the ASC involves specifying the unique numeric path to the content through the Topic, Subtopic, Section and Paragraph structure.
FASB ASC Topic 260, “Earnings Per Share.” On January 1, 2009, the Company adopted new authoritative accounting guidance under FASB ASC Topic 260, “Earnings Per Share,” which provides that unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. Adoption of the new guidance did not significantly impact the Company’s financial statements.
FASB ASC Topic 320, “Investments - Debt and Equity Securities.” New authoritative accounting guidance under ASC Topic 320, “Investments - Debt and Equity Securities,” (i) changes existing guidance for determining whether an impairment is other than temporary to debt securities and (ii) replaces the existing requirement that the entity’s management assert it has both the intent and ability to hold an impaired security until recovery with a requirement that management assert: (a) it does not have the intent to sell the security; and (b) it is more likely than not it will not have to sell the security before recovery of its cost basis. Under ASC Topic 320, declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. The Company adopted the provisions of the new authoritative accounting guidance under ASC Topic 320 during the first quarter of 2009. Adoption of the new guidance did not significantly impact the Company’s financial statements.
FASB ASC Topic 820, “Fair Value Measurements and Disclosures.” New authoritative accounting guidance under ASC Topic 820, ”Fair Value Measurements and Disclosures,” affirms that the objective of fair value when the market for an asset is not active is the price that would be received to sell the asset in an orderly transaction, and clarifies and includes additional factors for determining whether there has been a significant decrease in market activity for an asset when the market for that asset is not active. ASC Topic 820 requires an entity to base its conclusion about whether a transaction was not orderly on the weight of the evidence. The new accounting guidance amended prior guidance to expand certain disclosure requirements. The Company adopted the new authoritative accounting guidance under ASC Topic 820 during the first quarter of 2009. Adoption of the new guidance did not significantly impact the Company’s financial statements.
Further new authoritative accounting guidance (Accounting Standards Update No. 2009-5) under ASC Topic 820 provides guidance for measuring the fair value of a liability in circumstances in which a quoted price in an active market for the identical liability is not available. In such instances, a reporting entity is required to measure fair value utilizing a valuation technique that uses (i) the quoted price of the identical liability when traded as an asset, (ii) quoted prices for similar liabilities or similar liabilities when traded as assets, or (iii) another valuation technique that is consistent with the existing principles of ASC Topic 820, such as an income approach or market approach. The new authoritative accounting guidance also clarifies that when estimating the fair value of a liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of the liability. The forgoing new authoritative accounting guidance under ASC Topic 820 became effective for the Company’s financial statements beginning October 1, 2009 and had no impact on the Company’s financial statements.
FASB ASC Topic 825 “Financial Instruments.” New authoritative accounting guidance under ASC Topic 825, “Financial Instruments,” requires an entity to provide disclosures about the fair value of financial instruments in interim financial information and amends prior guidance to require those disclosures in summarized financial information at interim reporting periods and did not have a significant impact on the Company’s financial statements.
FASB ASC Topic 860, “Transfers and Servicing.” New authoritative accounting guidance under ASC Topic 860, “Transfers and Servicing,” amends prior accounting guidance to enhance reporting about transfers of financial assets, including securitizations, and where companies have continuing exposure to the risks related to transferred financial assets. The new authoritative accounting guidance eliminates the concept of a “qualifying special-purpose entity” and changes the requirements for derecognizing financial assets. The new authoritative accounting guidance also requires additional disclosures about all continuing involvements with transferred financial assets including information about gains and losses resulting from transfers during the period. The new authoritative accounting guidance under ASC Topic 860 will be effective January 1, 2010 and is not expected to have a significant impact on the Company’s financial statements.
Certain reclassifications have been made to the prior years’ financial statements to conform to the current year’s presentation.
(2)
|
Cash and Due from Banks
|
The Bank is required to maintain reserves with the Federal Reserve Bank based on a percentage of deposit liabilities. No aggregate reserves were required at December 31, 2009 and 2008. The Bank has met its average reserve requirements during 2009 and 2008 and the minimum required balance at December 31, 2009 and 2008.
(3)
|
Investment Securities
|
The amortized cost, unrealized gains and losses and estimated market values of investments in debt and other securities at December 31, 2009 are summarized as follows:
|
|
Amortized cost
|
|
|
Unrealized gains
|
|
|
Unrealized losses
|
|
|
Estimated market value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
$
|
253
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
253
|
|
Securities of U.S. government agencies and corporations
|
|
|
4,353
|
|
|
|
—
|
|
|
|
(18
|
)
|
|
|
4,335
|
|
Obligations of states and political subdivisions
|
|
|
23,374
|
|
|
|
308
|
|
|
|
(266
|
)
|
|
|
23,416
|
|
Mortgage-backed securities
|
|
|
47,737
|
|
|
|
213
|
|
|
|
(86
|
)
|
|
|
47,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
$
|
75,717
|
|
|
$
|
521
|
|
|
$
|
(370
|
)
|
|
$
|
75,868
|
|
The amortized cost, unrealized gains and losses and estimated market values of investments in debt and other securities at December 31, 2008 are summarized as follows:
|
|
Amortized cost
|
|
|
Unrealized gains
|
|
|
Unrealized losses
|
|
|
Estimated market value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
$
|
249
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
274
|
|
Securities of U.S. government agencies and corporations
|
|
|
2,018
|
|
|
|
21
|
|
|
|
—
|
|
|
|
2,039
|
|
Obligations of states and political subdivisions
|
|
|
26,345
|
|
|
|
244
|
|
|
|
(358
|
)
|
|
|
26,231
|
|
Mortgage-backed securities
|
|
|
13,223
|
|
|
|
369
|
|
|
|
(30
|
)
|
|
|
13,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
$
|
41,835
|
|
|
$
|
659
|
|
|
$
|
(388
|
)
|
|
$
|
42,106
|
|
Gross realized gains from sales of available-for-sale securities were $454, $666 and $638 for the years ended December 31, 2009, 2008 and 2007, respectively. Gross realized losses from sales of available-for-sale securities were $-0-, $97 and $-0- for the years ended December 31, 2009, 2008 and 2007, respectively.
The amortized cost and estimated market value of debt and other securities at December 31, 2009, by contractual maturity, are shown in the following table:
|
|
Amortized
cost
|
|
|
Estimated market
value
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
2,813
|
|
|
$
|
2,825
|
|
Due after one year through five years
|
|
|
51,222
|
|
|
|
51,365
|
|
Due after five years through ten years
|
|
|
3,724
|
|
|
|
3,718
|
|
Due after ten years
|
|
|
17,958
|
|
|
|
17,960
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
75,717
|
|
|
$
|
75,868
|
|
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Securities due after one year through five years included mortgage-backed securities totaling $46,229. The maturities on these securities were based on the average lives of the securities.
An analysis of gross unrealized losses of the available-for-sale investment securities portfolio as of December 31, 2009, follows:
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
Unrealized losses
|
|
|
Fair Value
|
|
|
Unrealized losses
|
|
|
Fair Value
|
|
|
Unrealized losses
|
|
Securities of U.S.
government agencies
and corporations
|
|
$
|
3,332
|
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,332
|
|
|
$
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions
|
|
|
5,624
|
|
|
|
(154
|
)
|
|
|
951
|
|
|
|
(112
|
)
|
|
|
6,575
|
|
|
|
(266
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
16,290
|
|
|
|
(86
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
16,290
|
|
|
|
(86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
25,246
|
|
|
$
|
(258
|
)
|
|
$
|
951
|
|
|
$
|
(112
|
)
|
|
$
|
26,197
|
|
|
$
|
(370
|
)
|
No decline in value was considered “other-than-temporary” during 2009. Thirty five securities that had a fair market value of $25,246 and a total unrealized loss of $258 have been in an unrealized loss position for less than twelve months as of December 31, 2009. In addition, three securities with a fair market value of $951 and a total unrealized loss of $112 that have been in an unrealized loss position for more than twelve months as of December 31, 2009. Due to the fact the Company does not intend to sell the securities and it is not more likely than not that we will be required to sell these securities, these investments are not considered other-than-temporarily impaired.
An analysis of gross unrealized losses of the available-for-sale investment securities portfolio as of December 31, 2008, follows:
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
Unrealized losses
|
|
|
Fair Value
|
|
|
Unrealized losses
|
|
|
Fair Value
|
|
|
Unrealized losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. government agencies and corporations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Obligations of states and political subdivisions
|
|
|
4,888
|
|
|
|
(197
|
)
|
|
|
5,454
|
|
|
|
(161
|
)
|
|
|
10,342
|
|
|
|
(358
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
1,638
|
|
|
|
(30
|
)
|
|
|
30
|
|
|
|
—
|
|
|
|
1,668
|
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,526
|
|
|
$
|
(227
|
)
|
|
$
|
5,484
|
|
|
$
|
(161
|
)
|
|
$
|
12,010
|
|
|
$
|
(388
|
)
|
No decline in value was considered “other-than-temporary” during 2008. Twenty securities that had a fair market value of $6,526 and a total unrealized loss of $227 have been in an unrealized loss position for less than twelve months as of December 31, 2008. In addition, fifteen securities with a fair market value of $5,484 and a total unrealized loss of $161 that have been in an unrealized loss position for more than twelve months as of December 31, 2008. Due to the fact the Company does not intend to sell the securities and it is not more likely than not that we will be required to sell these securities, these investments were not considered other-than-temporarily impaired.
Investment securities carried at $29,194 and $21,071 at December 31, 2009 and 2008, respectively, were pledged to secure public deposits or for other purposes as required or permitted by law.
The composition of the Company’s loan portfolio, at December 31, is as follows:
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
93,459
|
|
|
$
|
114,693
|
|
Agriculture
|
|
|
33,993
|
|
|
|
39,413
|
|
Real estate:
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
312,477
|
|
|
|
303,444
|
|
Construction
|
|
|
42,182
|
|
|
|
69,156
|
|
Installment and other loans
|
|
|
4,435
|
|
|
$
|
5,113
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
486,546
|
|
|
|
531,819
|
|
Allowance for loan losses
|
|
|
(11,916
|
)
|
|
|
(14,435
|
)
|
Net deferred origination fees and costs
|
|
|
(252
|
)
|
|
|
(416
|
)
|
|
|
|
|
|
|
|
|
|
Loans, net
|
|
$
|
474,378
|
|
|
$
|
516,968
|
|
As of December 31, 2009, approximately 9% of the Company’s loans are for real estate construction. Additionally approximately 64% of the Company’s loans are mortgage type loans which are secured by residential real estate. Approximately 26% of the Company’s loans are for general commercial uses including professional, retail, agricultural, and small businesses. Generally, real estate loans are secured by real property and other loans are secured by funds on deposit, business, or personal assets. Repayment is generally expected from the proceeds of the sales of property for real estate construction loans, and from cash flows of the borrower for other loans. The Company’s access to this collateral is through foreclosure and/or judicial procedures. The Company’s exposure to credit loss if the real estate or other security proved to be of no value is the outstanding loan balance.
Loans that were sold and were being serviced by the Company totaled approximately $189,025 and $122,734 at December 31, 2009 and 2008, respectively.
Non-accrual loans amounted to $17,614 at December 31, 2009 and were comprised of four residential mortgage loans totaling $1,370, fifteen residential construction loans totaling $3,413, seven commercial real estate loans totaling $5,669, two agricultural loans totaling $3,188, eight commercial loans totaling $3,875 and one consumer loan totaling $99. At December 31, 2008, non-accrual loans amounted to $13,545 and were comprised of one residential mortgage loan totaling $334, eleven residential construction loans totaling $6,309, seven commercial real estate loans totaling $5,233, five commercial loans totaling $1,570 and one consumer loan totaling $99. It is generally the Company’s policy to charge-off the portion of any non-accrual loan for which the Company does not expect to collect by writing the loan down to fair value.
If interest on non-accrual loans had been accrued, such interest income would have approximated $965, $1,501 and $814 during the years ended December 31, 2009, 2008 and 2007, respectively. The average outstanding balance of non-accrual loans was approximately $15,064, $14,351 and $7,822, on which $96, $181 and $73 of interest income was recognized for the years ended December 31, 2009, 2008 and 2007, respectively.
Loans 90 days past due and still accruing totaled approximately $-0- and $713 at December 31, 2009 and 2008, respectively.
The Company had loans restructured and in compliance with modified terms totaling $
9,984 and
$2,682, at December 31, 2009 and 2008, respectively. The Company did not restructure any loans in 2007.
Impaired loans are loans for which it is probable that the Company will not be able to collect all amounts due. Non- performing Impaired loans totaled approximately $17,614 and $13,545 at December 31, 2009 and 2008, respectively, and had related valuation allowances of approximately $130 and $-0- at December 31, 2009 and 2008, respectively. The average outstanding balance of non-performing impaired loans was approximately $15,064 and $14,351 for the years ended December 31, 2009 and 2008, respectively. Performing impaired loans are restructured loans in compliance with modified terms and totaled $9,984, $2,682 and -0- at December 31, 2009, 2008 and 2007 respectively, and had related valuation allowances of approximately $707, $237 and -0- at December 31, 2009, 2008 and 2007. The average outstanding balance of performing impaired loans was approximately $6,216 and $776 for the years ended December 31, 2009 and 2008, respectively.
Loans in the amount of $342,219 and $187,736 at December 31, 2009 and 2008, respectively, were pledged under a blanket collateral lien to secure actual and potential borrowings from the Federal Home Loan Bank.
Changes in the allowance for loan losses for the following years ended December 31, are summarized as follows:
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
14,435
|
|
|
$
|
10,876
|
|
|
$
|
8,361
|
|
Provision for loan losses
|
|
|
10,489
|
|
|
|
16,164
|
|
|
|
4,795
|
|
Loans charged-off
|
|
|
(14,293
|
)
|
|
|
(13,324
|
)
|
|
|
(3,060
|
)
|
Recoveries of loans previously charged-off
|
|
|
1,285
|
|
|
|
719
|
|
|
|
780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
11,916
|
|
|
$
|
14,435
|
|
|
$
|
10,876
|
|
(5)
|
Premises and Equipment
|
Premises and equipment consist of the following at December 31 of the indicated years:
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
2,718
|
|
|
$
|
2,718
|
|
Buildings
|
|
|
5,086
|
|
|
|
4,720
|
|
Furniture and equipment
|
|
|
10,726
|
|
|
|
11,068
|
|
Leasehold improvements
|
|
|
1,916
|
|
|
|
1,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,446
|
|
|
|
20,293
|
|
Less accumulated depreciation and amortization
|
|
|
13,049
|
|
|
|
12,673
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,397
|
|
|
$
|
7,620
|
|
Depreciation and amortization expense, included in occupancy and equipment expense, was $940, $1,045 and $1,112 for the years ended December 31, 2009, 2008 and 2007, respectively.
Other assets consisted of the following at December 31 of the indicated years:
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
Accrued interest
|
|
$
|
2,528
|
|
|
$
|
2,524
|
|
Software, net of amortization
|
|
|
209
|
|
|
|
340
|
|
Officer’s Life Insurance
|
|
|
11,481
|
|
|
|
11,059
|
|
Prepaid and other
|
|
|
9,646
|
|
|
|
5,906
|
|
Investment in Limited Partnerships
|
|
|
2,191
|
|
|
|
1,573
|
|
Deferred tax assets, net (see Note 9)
|
|
|
9,187
|
|
|
|
7,825
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
35,242
|
|
|
$
|
29,227
|
|
The Company amortizes capitalized software costs on a straight-line basis using a useful life from three to five years.
Software amortization expense, included in other operating expense, was $212, $241 and $235 for the years ended December 31, 2009, 2008 and 2007, respectively.
(7)
|
Fair Value Measurement
|
The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available-for-sale, trading securities and derivatives are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a non-recurring basis, such as loans held-for-sale, loans held-for-investment and certain other assets. These non-recurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.
Fair Value Hierarchy
The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
|
Level 1
|
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
|
|
|
|
Level 2
|
|
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.
|
|
|
|
|
|
Level 3
|
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models, and similar techniques and include management judgment and estimation which may be significant.
|
Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.
Investment Securities Available-for-Sale
Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, if available. If quoted market prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions, and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.
Loans Held-for-Sale
Loans held-for-sale are carried at the lower of cost or market value. The fair value of loans held-for-sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Company classifies loans subjected to non-recurring fair value adjustments as Level 2. At December 31, 2009 there were no loans held-for-sale that required a write-down.
Impaired Loans
The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, the Company measures impairment. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At December 31, 2009, substantially all of the total impaired loans were evaluated based on the fair value of the underlying collateral securing the loan. Impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as non-recurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as non-recurring Level 3.
Loan Servicing Rights
Loan servicing rights are subject to impairment testing. A valuation model, which utilizes a discounted cash flow analysis using interest rates and prepayment speed assumptions currently quoted for comparable instruments and a discount rate determined by management, is used in the completion of impairment testing. If the valuation model reflects a value less than the carrying value, loan servicing rights are adjusted to fair value through a valuation allowance as determined by the model. As such, the Company classifies loan servicing rights subjected to non-recurring fair value adjustments as Level 3.
Assets Recorded at Fair Value on a Recurring Basis
The tables below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of December 31, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Investment securities available-for-sale
|
|
$
|
75,868
|
|
|
$
|
—
|
|
|
$
|
75,868
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments at fair value
|
|
$
|
75,868
|
|
|
$
|
—
|
|
|
$
|
75,868
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Investment securities available-for-sale
|
|
$
|
42,106
|
|
|
$
|
—
|
|
|
$
|
42,106
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments at fair value
|
|
$
|
42,106
|
|
|
$
|
—
|
|
|
$
|
42,106
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Recorded at Fair Value on a Non-recurring Basis
The Company may be required, from time to time, to measure certain assets at fair value on a non-recurring basis in accordance with U.S. GAAP. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period.
Assets measured at fair value on a non-recurring basis are included in the table below by level within the fair value hierarchy as of December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Impaired loans
|
|
$
|
7,344
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,344
|
|
Other real estate owned
|
|
|
3,518
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,518
|
|
Loan servicing rights
|
|
|
1,273
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans and loan servicing rights at fair value
|
|
$
|
12,135
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,135
|
|
(8)
|
Supplemental Compensation Plans
|
EXECUTIVE SALARY CONTINUATION PLAN
Pension Benefit Plans
On July 19, 2001, the Company and the Bank approved an unfunded non-contributory defined benefit pension plan (“Salary Continuation Plan”) and related split dollar plan for a select group of highly compensated employees. The plan provides defined benefit levels between $50 and $125 depending on responsibilities at the Bank. The retirement benefits are paid for 10 years following retirement at age 65. Reduced retirement benefits are available after age 55 and 10 years of service.
Additionally, the Company and the Bank adopted a new supplemental executive retirement plan (“SERP”) in 2006. The new plan is intended to integrate the various forms of retirement payments offered to executives. There are currently three participants in the plan.
The plan benefit is calculated using 3-year average salary plus 7-year average bonus (average compensation). For each year of service the benefit formula credits 2% of average compensation (2.5% for the CEO) up to a maximum of 50%. Therefore, for an executive serving 25 years (20 for the CEO), the target benefit is 50% of average compensation.
The target benefit is reduced for other forms of retirement income provided by the Bank. Reductions are made for 50% of the social security benefit expected at age 65 and for the accumulated value of contributions the Bank makes to the executive’s profit sharing plan. For purposes of this reduction, contributions to the profit sharing plan are accumulated each year at a 3-year average of the yields on 10-year treasury securities. Retirement benefits are paid monthly for 120 months, plus 6 months for each full year of service over 10 years, up to a maximum of 180 months.
Reduced benefits are payable for retirement prior to age 65. Should retirement occur prior to age 65, the benefit determined by the formula described above is reduced 5% for each year payments commence prior to age 65. Therefore, the new SERP benefit is reduced 50% for retirement at age 55. No benefit is payable for voluntary terminations prior to age 55.
Eligibility to participate in the Salary Continuation Plan is limited to a select group of management or highly compensated employees of the Bank that are designated by the Board.
The Bank uses a December 31 measurement date for these plans.
|
|
For the Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Change in benefit obligation
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
1,900
|
|
|
$
|
2,310
|
|
|
$
|
2,040
|
|
Service cost
|
|
|
72
|
|
|
|
133
|
|
|
|
121
|
|
Interest cost
|
|
|
110
|
|
|
|
119
|
|
|
|
115
|
|
Amendments
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Plan loss (gain)
|
|
|
149
|
|
|
|
(608
|
)
|
|
|
88
|
|
Benefits Paid
|
|
|
(54
|
)
|
|
|
(54
|
)
|
|
|
(54
|
)
|
Benefit obligation at end of year
|
|
|
2,177
|
|
|
|
1,900
|
|
|
|
2,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Employer Contribution
|
|
|
54
|
|
|
|
54
|
|
|
|
54
|
|
Benefits Paid
|
|
|
(54
|
)
|
|
|
(54
|
)
|
|
|
(54
|
)
|
Fair value of plan assets at end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of funded status
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status
|
|
$
|
(2,177
|
)
|
|
$
|
(1,900
|
)
|
|
$
|
(2,310
|
)
|
Unrecognized net plan loss (gain)
|
|
|
(357
|
)
|
|
|
(537
|
)
|
|
|
68
|
|
Unrecognized prior service cost
|
|
|
671
|
|
|
|
759
|
|
|
|
846
|
|
Net amount recognized
|
|
$
|
(1,863
|
)
|
|
$
|
(1,678
|
)
|
|
$
|
(1,396
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in the consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
balance sheets consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit liability
|
|
$
|
(2,177
|
)
|
|
$
|
(1,900
|
)
|
|
$
|
(2,310
|
)
|
Intangible asset
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Accumulated other comprehensive income
|
|
|
314
|
|
|
|
222
|
|
|
|
914
|
|
Net amount recognized
|
|
$
|
(1,863
|
)
|
|
$
|
(1,678
|
)
|
|
$
|
(1,396
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
72
|
|
|
$
|
133
|
|
|
$
|
121
|
|
Interest cost
|
|
|
110
|
|
|
|
119
|
|
|
|
115
|
|
Amortization of prior service cost
|
|
|
87
|
|
|
|
87
|
|
|
|
88
|
|
Net periodic benefit cost
|
|
|
269
|
|
|
|
339
|
|
|
|
324
|
|
Additional amounts recognized
|
|
|
(31
|
)
|
|
|
(2
|
)
|
|
|
—
|
|
Total benefit cost
|
|
$
|
238
|
|
|
$
|
337
|
|
|
$
|
324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Information
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum benefit obligation at year end
|
|
$
|
2,177
|
|
|
$
|
1,900
|
|
|
$
|
2,310
|
|
Increase (decrease) in minimum liability included in other comprehensive income
|
|
$
|
92
|
|
|
$
|
(693
|
)
|
|
$
|
539
|
|
Assumptions used to determine benefit obligations at December 31
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate used to determine net periodic benefit cost for years ended December 31
|
|
|
5.60
|
%
|
|
|
5.60
|
%
|
|
|
5.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate used to determine benefit obligations at December 31
|
|
|
5.40
|
%
|
|
|
5.60
|
%
|
|
|
5.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future salary increases
|
|
|
4.00
|
%
|
|
|
4.00
|
%
|
|
|
6.00
|
%
|
Plan Assets
The Bank informally funds the liabilities of the Salary Continuation Plan through life insurance purchased on the lives of plan participants. This informal funding does not meet the definition of plan assets within the meaning of pension accounting standards. Therefore, assets held for this purpose are not disclosed as part of the Salary Continuation Plan.
Cash Flows
Contributions and Estimated Benefit Payments
|
|
|
|
For unfunded plans, contributions to the Salary Continuation Plan are the benefit payments made to participants. The Bank paid $54 in benefit payments during fiscal 2009. The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:
|
|
|
|
|
|
Year ending December 31,
|
|
Pension Benefits
|
|
|
|
|
|
2010
|
|
$
|
54
|
|
2011
|
|
|
176
|
|
2012
|
|
|
176
|
|
2013
|
|
|
176
|
|
2014
|
|
|
188
|
|
2015-2019
|
|
|
1,321
|
|
Disclosure of settlements and curtailments:
There were no events during fiscal 2009 that would constitute a curtailment or settlement.
DIRECTORS’ RETIREMENT PLAN
Pension Benefit Plans
On July 19, 2001, the Company and the Bank approved an unfunded non-contributory defined benefit pension plan ("Directors’ Retirement Plan") and related split dollar plan for the directors of the Bank. The plan provides a retirement benefit equal to $1 per year of service as a director, up to a maximum benefit amount of $15. The retirement benefit is payable for 10 years following retirement at age 65. Reduced retirement benefits are available after age 55 and 10 years of service.
The Bank uses a December 31 measurement date for the Directors’ Retirement Plan.
|
|
For the Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Change in benefit obligation
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
540
|
|
|
$
|
539
|
|
|
$
|
469
|
|
Service cost
|
|
|
44
|
|
|
|
58
|
|
|
|
58
|
|
Interest cost
|
|
|
32
|
|
|
|
31
|
|
|
|
27
|
|
Plan loss (gain)
|
|
|
8
|
|
|
|
(73
|
)
|
|
|
—
|
|
Benefits paid
|
|
|
(15
|
)
|
|
|
(15
|
)
|
|
|
(15
|
)
|
Benefit obligation at end of year
|
|
$
|
609
|
|
|
$
|
540
|
|
|
$
|
539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Employer contribution
|
|
$
|
15
|
|
|
$
|
15
|
|
|
$
|
15
|
|
Benefits paid
|
|
|
(15
|
)
|
|
|
(15
|
)
|
|
|
(15
|
)
|
Fair value of plan assets at end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of funded status
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status
|
|
$
|
(609
|
)
|
|
$
|
(540
|
)
|
|
$
|
(539
|
)
|
Unrecognized net plan loss
|
|
|
(15
|
)
|
|
|
(22
|
)
|
|
|
50
|
|
Net amount recognized
|
|
$
|
(624
|
)
|
|
$
|
(562
|
)
|
|
$
|
(489
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in the statement of financial position consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit liability
|
|
$
|
(609
|
)
|
|
$
|
(540
|
)
|
|
$
|
(539
|
)
|
Accumulated other comprehensive income
|
|
|
(15
|
)
|
|
|
(22
|
)
|
|
|
50
|
|
Net amount recognized
|
|
$
|
(624
|
)
|
|
$
|
(562
|
)
|
|
$
|
(489
|
)
|
|
|
For the Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
44
|
|
|
$
|
58
|
|
|
$
|
58
|
|
Interest cost
|
|
|
32
|
|
|
|
31
|
|
|
|
27
|
|
Recognized actuarial (gain)loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Net periodic benefit cost
|
|
|
76
|
|
|
|
89
|
|
|
|
85
|
|
Additional amounts recognized
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total benefit cost
|
|
$
|
76
|
|
|
$
|
89
|
|
|
$
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Information
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum benefit obligation at year end
|
|
$
|
609
|
|
|
$
|
540
|
|
|
$
|
539
|
|
(Decrease) increase in minimum liability included in other comprehensive loss
|
|
$
|
8
|
|
|
$
|
(73
|
)
|
|
$
|
—
|
|
Assumptions used to determine benefit obligations at December 31
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate used to determine net periodic benefit cost for years ended December 31
|
|
|
5.50
|
%
|
|
|
5.40
|
%
|
|
|
5.20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate used to determine benefit obligations at December 31
|
|
|
5.30
|
%
|
|
|
5.50
|
%
|
|
|
5.20
|
%
|
Plan Assets
The Bank informally funds the liabilities of the Directors’ Retirement Plan through life insurance purchased on the lives of plan participants. This informal funding does not meet the definition of plan assets within the meaning of pension accounting standards. Therefore, assets held for this purpose are not disclosed as part of the Directors’ Retirement Plan.
Cash Flows
Contributions and Estimated Benefit Payments
|
|
|
|
For unfunded plans, contributions to the Directors’ Retirement Plan are the benefit payments made to participants. The Bank paid $15 in benefit payments during fiscal 2009. The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:
|
|
|
|
|
|
Year ending December 31,
|
|
Pension Benefits
|
|
|
|
|
|
2010
|
|
$
|
15
|
|
2011
|
|
|
25
|
|
2012
|
|
|
23
|
|
2013
|
|
|
31
|
|
2014
|
|
|
60
|
|
2015-2019
|
|
|
464
|
|
Disclosure of settlements and curtailments:
There were no events during fiscal 2009 that would constitute a curtailment or settlement.
EXECUTIVE ELECTIVE DEFERRED COMPENSATION PLAN — 2001 EXECUTIVE DEFERRAL PLAN.
On July 19, 2001, the Bank approved a revised Executive Elective Deferred Compensation Plan, (the “2001 Executive Deferral Plan”) for certain officers to provide them the ability to make elective deferrals of compensation due to tax law limitations on benefit levels under qualified plans. Deferred amounts earn interest at an annual rate determined by the Bank’s Board. The plan is a non-qualified plan funded with Bank owned life insurance policies taken on the life of the officer. During the year ended December 31, 2001, the Bank purchased insurance making a single-premium payment aggregating $1,125, which is reported in other assets. The Bank is the beneficiary and owner of the policies. The cash surrender value of the related insurance policies as of December 31, 2009 and 2008 totaled $1,957 and $1,889, respectively. The increase in accrued liability for the 2001 Executive Deferral Plan during the years ended December 31, 2009 and 2008 totaled $58 and $59, respectively. The expenses for the 2001 Executive Deferral Plan for the years ended December 31, 2009, 2008 and 2007 totaled $58, $59, and $54, respectively.
DIRECTOR ELECTIVE DEFERRED FEE PLAN — 2001 DIRECTOR DEFERRAL PLAN.
On July 19, 2001, the Bank approved a Director Elective Deferred Fee Plan (the “2001 Director Deferral Plan”) for directors to provide them the ability to make elective deferrals of fees. Deferred amounts earn interest at an annual rate determined by the Bank’s Board. The plan is a non-qualified plan funded with Bank owned life insurance policies taken on the life of the director. The Bank is the beneficiary and owner of the policies. The cash surrender value of the related insurance policies as of December 31, 2009 and 2008 totaled $104 and $100, respectively. The increase in accrued liability for the 2001 Director Deferral Plan during the years ended December 31, 2009 and 2008 totaled $3 and $3, respectively. The expenses for the 2001 Director Deferral Plan for the years ended December 31, 2009, 2008 and 2007 totaled $1, $1 and $1, respectively.
The (benefit) provision for income tax expense consists of the following for the years ended December 31:
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Current:
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
(1,683
|
)
|
|
$
|
(1,464
|
)
|
|
$
|
3,939
|
|
State
|
|
|
155
|
|
|
|
(9
|
)
|
|
|
1,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,528
|
)
|
|
|
(1,473
|
)
|
|
|
5,222
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(566
|
)
|
|
|
(1,365
|
)
|
|
|
(1,769
|
)
|
State
|
|
|
(750
|
)
|
|
|
(797
|
)
|
|
|
(316
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,316
|
)
|
|
|
(2,162
|
)
|
|
|
(2,085
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(2,844
|
)
|
|
$
|
(3,635
|
)
|
|
$
|
3,137
|
|
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2009 and 2008 consist of:
|
|
2009
|
|
|
2008
|
|
Deferred tax assets:
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
5,271
|
|
|
$
|
6,361
|
|
Deferred compensation
|
|
|
484
|
|
|
|
459
|
|
Retirement compensation
|
|
|
1,016
|
|
|
|
922
|
|
Stock option compensation
|
|
|
770
|
|
|
|
719
|
|
Post retirement benefits
|
|
|
120
|
|
|
|
—
|
|
Current state franchise taxes
|
|
|
1
|
|
|
|
1
|
|
Non-accrual interest
|
|
|
18
|
|
|
|
22
|
|
Investment securities unrealized losses
|
|
|
—
|
|
|
|
55
|
|
Net operating loss
|
|
|
784
|
|
|
|
197
|
|
Tax credit carryovers
|
|
|
2,823
|
|
|
|
1,162
|
|
Other
|
|
|
441
|
|
|
|
524
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets
|
|
|
11,728
|
|
|
|
10,422
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
1,397
|
|
|
|
1,572
|
|
FHLB dividends
|
|
|
260
|
|
|
|
260
|
|
Tax credit – loss on pass-through
|
|
|
332
|
|
|
|
235
|
|
Deferred loan costs
|
|
|
479
|
|
|
|
457
|
|
Investment securities unrealized gains
|
|
|
61
|
|
|
|
—
|
|
Other
|
|
|
12
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
2,541
|
|
|
|
2,597
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets (see Note 6)
|
|
$
|
9,187
|
|
|
$
|
7,825
|
|
Based upon the level of historical taxable income and projections for future taxable income over the periods during which the deferred tax assets are deductible, management believes it is more-likely-than-not the Company will realize the benefits of these deductible differences.
At December 31, 2009, the Company had approximately $11,000,000 of state net operating loss carry forwards expiring on various dates ranging from 2028 through 2029 and $2,700,000 of tax credit carry forwards expiring on various dates ranging from 2027 through 2029.
A reconciliation of income taxes computed at the federal statutory rate of 34% and the provision for income taxes is as follows:
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense at statutory rates
|
|
$
|
(1,325
|
)
|
|
$
|
(1,703
|
)
|
|
$
|
3,542
|
|
Reduction for tax exempt interest
|
|
|
(397
|
)
|
|
|
(495
|
)
|
|
|
(523
|
)
|
State franchise tax, net of federal income tax benefit
|
|
|
(393
|
)
|
|
|
(532
|
)
|
|
|
638
|
|
Cash surrender value of life insurance
|
|
|
(143
|
)
|
|
|
(141
|
)
|
|
|
(140
|
)
|
Solar credit amortization
|
|
|
(465
|
)
|
|
|
(578
|
)
|
|
|
(65
|
)
|
Other
|
|
|
(121
|
)
|
|
|
(186
|
)
|
|
|
(315
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(2,844
|
)
|
|
$
|
(3,635
|
)
|
|
$
|
3,137
|
|
Accounting for Uncertainty in Income Taxes
The Company recognized an increase for unrecognized tax benefits. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
|
|
|
|
Balance at January 1, 2009
|
|
$
|
122
|
|
Additions for tax positions taken in the current period
|
|
|
—
|
|
Reductions for tax positions taken in the current period
|
|
|
—
|
|
Additions for tax positions taken in prior years
|
|
|
105
|
|
Reductions for tax positions taken in prior years
|
|
|
—
|
|
Decreases related to settlements with taxing authorities
|
|
|
—
|
|
Decreases as a result of a lapse in statue of limitations
|
|
|
—
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
$
|
227
|
|
The Company does not anticipate any significant increase or decrease in unrecognized tax benefits during 2010. If recognized, the entire amount of the unrecognized tax benefits would affect the effective tax rate.
The Company classifies interest and penalties as a component of the provision for income taxes. At December 31, 2009, unrecognized interest and penalties were $38 thousand. The tax years ended December 31, 2008, 2007 and 2006 remain subject to examination by the Internal Revenue Service. The tax years ended December 31, 2008, 2007 and 2006 remain subject to examination by the California Franchise Tax Board. The deductibility of these tax positions will be determined through examination by the appropriate tax jurisdictions or the expiration of the tax statute of limitations.
(10)
|
Outstanding Shares and (Loss) Earnings Per Share
|
All income per share amounts have been adjusted to give retroactive effect to stock dividends and stock splits.
(Loss) Earnings Per Share
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Basic (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(1,054
|
)
|
|
$
|
(1,374
|
)
|
|
$
|
7,281
|
|
Preferred stock dividend and accretion
|
|
|
(792
|
)
|
|
|
—
|
|
|
|
—
|
|
Net (loss) income available to common shareholders
|
|
$
|
(1,846
|
)
|
|
$
|
(1,374
|
)
|
|
$
|
7,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
8,973,402
|
|
|
|
8,931,906
|
|
|
|
9,165,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) earnings per share
|
|
$
|
(0.21
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(1,054
|
)
|
|
$
|
(1,374
|
)
|
|
$
|
7,281
|
|
Preferred stock dividend and accretion
|
|
|
(792
|
)
|
|
|
—
|
|
|
|
—
|
|
Net (loss) income available to common shareholders
|
|
$
|
(1,846
|
)
|
|
$
|
(1,374
|
)
|
|
$
|
7,281
|
|
Net (loss) income available to common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
8,973,402
|
|
|
|
8,931,906
|
|
|
|
9,165,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive options
|
|
|
—
|
|
|
|
—
|
|
|
|
273,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighted average common shares outstanding
|
|
|
8,973,402
|
|
|
|
8,931,906
|
|
|
|
9,438,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings per share
|
|
$
|
(0.21
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
0.77
|
|
Basic and diluted (loss) earnings per share for the years ended December 31, were computed as follows:
Options not included in the computation of diluted earnings per share because they would have had an anti-dilutive effect amounted to 424,954 shares, 218,619 shares and 115,377 shares for the year ended December 31, 2009, 2008 and 2007, respectively. In addition, 352,977 warrants issued to the U.S. Treasury were not used in the computation of diluted earnings per share because they would have had an anti-dilutive effect.
Pursuant to the terms of our participation in the Capital Purchase Program (CPP), our ability to declare or pay dividends on any of our shares is limited by the U.S. Treasury. Specifically, we are unable to declare dividend payments on common shares, junior preferred shares or pari passu preferred shares if we are in arrears on the payment of dividends on the Preferred Shares. Further, we are not permitted to increase dividends on our common shares above the amount of the last quarterly cash dividend per share declared prior to March 13, 2009 without the U.S. Treasury’s approval (but does not affect our ability to declare and pay stock dividends) unless all of the Preferred Shares have been redeemed or transferred by the U.S. Treasury to unaffiliated third parties. In addition, our ability to repurchase our shares is restricted. The consent of the U.S. Treasury generally is required for us to make any stock repurchase (other than in connection with the administration of any employee benefit plan in the ordinary course of business and consistent with past practice), unless all of the Preferred Shares have been redeemed or transferred by the U.S. Treasury to unaffiliated third parties. Further, common shares, junior preferred shares or pari passu preferred shares may not be repurchased if we are in arrears on the payment of Preferred Share dividends. Finally, the terms of the UST Agreement allow the U.S. Treasury to impose additional restrictions, including those on dividends and including unilateral amendments required to comply with changes in applicable federal law.
(11)
|
Related Party Transactions
|
The Bank, in the ordinary course of business, has loan and deposit transactions with directors and executive officers. In management’s opinion, these transactions were on substantially the same terms as comparable transactions with other customers of the Bank. The amount of such deposits totaled approximately $4,398, $3,263 and $2,884 at December 31, 2009, 2008 and 2007, respectively.
The following is an analysis of the activity of loans to executive officers and directors for the years ended December 31:
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding balance, beginning of year
|
|
$
|
2,823
|
|
|
$
|
2,699
|
|
|
$
|
273
|
|
Credit granted
|
|
|
741
|
|
|
|
506
|
|
|
|
3,005
|
|
Repayments / Reductions
|
|
|
(3,038
|
)
|
|
|
(382
|
)
|
|
|
(579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding balance, end of year
|
|
$
|
526
|
|
|
$
|
2,823
|
|
|
$
|
2,699
|
|
In 2009, loans to executive officers and directors decreased $2,297 to $526 from $2,823 for 2008. This decrease was due, for the most part, to a reduction in loans to directors in the amount of $2,609,000 as a result of the resignation of Director Andrew S. Wallace from the Board of Directors on December 17, 2009. This decrease was partially offset by additional credit granted to directors.
The Bank maintains a profit sharing plan for the benefit of its employees. Employees who have completed 12 months and 1,000 hours of service are eligible. Under the terms of this plan, a portion of the Bank’s profits, as determined by the Board of Directors, will be set aside and maintained in a trust fund for the benefit of qualified employees. Contributions to the plan, included in salaries and employee benefits in the consolidated statements of operations, were $-0-, $-0- and $1,454 in 2009, 2008 and 2007, respectively.
(13)
|
Stock Compensation Plans
|
As of December 31, 2009, the Company has the following share-based compensation plans:
The Company has one fixed stock option plan. Under the 2006 Stock Incentive Plan, the Company may grant option grants, stock appreciation rights, restricted stock, or stock units to an employee for an amount up to 25,000 total shares in any calendar year. With respect to awards granted to non-employee directors under the Plan, no outside director can receive option grants, stock appreciation rights, restricted stock, or stock units in excess of 3,000 total shares in any calendar year. There are 890,699 shares authorized under the plan. The plan will terminate March 15, 2016. The Compensation Committee of the Board of Directors is authorized to prescribe the terms and conditions of each option, including exercise price, vestings, or duration of the option. Generally, option grants vest at a rate of 25% per year after the first anniversary of the date of grant and restricted stock awards vest at a rate of 100% after four years. Options are granted with an exercise price of the fair value of the related common stock on the date of grant.
Stock option and restricted stock activity for the Company’s Stock Incentive Plan during the years indicated is as follows:
|
|
|
|
|
|
Stock Options
|
|
|
|
Number of shares
|
|
|
Weighted average exercise price
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
555,591
|
|
|
$
|
10.71
|
|
Granted
|
|
|
8,000
|
|
|
|
4.50
|
|
Exercised
|
|
|
(46,944
|
)
|
|
|
3.81
|
|
Cancelled
|
|
|
(1,840
|
)
|
|
|
3.65
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
|
514,807
|
|
|
$
|
11.27
|
|
The 2006 Stock Incentive Plan permits stock-for-stock exercises of shares. During 2009, employees tendered 25,214 (adjusted for stock options exercised before stock dividend) mature shares in stock-for-stock exercises. Matured shares are those held by employees longer than six months.
The following table presents information on stock options for the year ended December 31, 2009:
|
|
Number of Shares
|
|
|
Weighted Average Exercise Price
|
|
|
Aggregate Intrinsic Value
|
|
|
Weighted Average Remaining Contractual Term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
46,944
|
|
|
$
|
3.81
|
|
|
$
|
107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options fully vested and expected to vest:
|
|
|
514,807
|
|
|
$
|
11.27
|
|
|
$
|
10
|
|
|
|
4.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options vested and currently exercisable:
|
|
|
461,341
|
|
|
$
|
10.58
|
|
|
$
|
7
|
|
|
|
3.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of options exercised in calendar year 2009, 2008, and 2007 was $107, $92, and $884, respectively.
The weighted average fair value per share of options granted during the years ended December 31 was $1.75 in 2009, $4.78 in 2008, and $6.87 in 2007.
At December 31, 2009, the range of exercise prices for all outstanding options ranged from $3.88 to $23.75.
As of December 31, 2009, there was $109 of total unrecognized compensation related to non-vested stock options. This cost is expected to be recognized over a weighted average period of approximately 1.4 years.
As of December 31, 2009, there was $178 of recognized compensation related to non-vested option grants.
The Company determines fair value at grant date using the Black-Scholes-Merton pricing model that takes into account the stock price at the grant date, the exercise price, the risk-free interest rate, the volatility of the underlying stock and the expected life of the option.
The weighted average assumptions used in the pricing model are noted in the following table. The expected term of options granted is derived from historical data on employee exercise and post-vesting employment termination behavior. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. Expected volatility is based on both the implied volatilities from the traded option on the Company’s stock and historical volatility on the Company’s stock.
The Company expenses the fair value of the option on a straight line basis over the vesting period. The Company estimates forfeitures and only recognizes expense for those
shares expected to vest. The Company’s estimated forfeiture rate for 2009, based on historical forfeiture experience, is approximately 0.0%.
The following table shows our weighted average assumptions used in valuing stock options granted for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Risk-Free Interest Rate
|
|
|
2.00
|
%
|
|
|
2.76
|
%
|
|
|
4.67
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Dividend Yield
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Life in Years
|
|
|
5.00
|
|
|
|
5.00
|
|
|
|
4.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Price Volatility
|
|
|
41.35
|
%
|
|
|
27.92
|
%
|
|
|
26.03
|
%
|
In addition to stock options, the Company also grants restricted stock awards to directors, certain officers and employees. The restricted shares awarded become fully vested after one to four years of continued employment or service from the date of grant. Restricted shares are forfeited if officers and employees terminate prior to the lapsing of restrictions.
The following table presents information on restricted stock awards for the year ended December 31, 2009:
|
|
Restricted Stock Awards
|
|
|
|
Number of shares
|
|
|
Weighted average grant date fair value
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
31,071
|
|
|
$
|
16.03
|
|
Granted
|
|
|
9,300
|
|
|
|
4.50
|
|
Exercised
|
|
|
(4,554
|
)
|
|
|
14.79
|
|
Cancelled
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
|
35,817
|
|
|
$
|
13.20
|
|
The aggregate intrinsic value of restricted stock awards exercised in calendar year 2009, 2008, and 2007 was $23, $5, and $60, respectively.
The weighted average fair value per share of restricted stock awards granted during the years ended December 31 was $4.50 in 2009, $16.00 in 2008, and $23.67 in 2007.
As of December 31, 2009, there was $217 of total unrecognized compensation related to non-vested restricted stock awards. This cost is expected to be recognized over a weighted average period of approximately 2.1 years.
As of December 31, 2009, there was $124 of recognized compensation related to non-vested restricted stock awards.
Employee Stock Purchase Plan
Under the First Northern Community Bancorp 2006 Amended Employee Stock Purchase Plan (the “Plan”), the Company is authorized to issue to an eligible employee shares of common stock. There are 292,136 shares authorized under the Plan. The Plan will terminate March 15, 2016. The Plan is implemented by participation periods of not more than twenty-seven months each. The Board of Directors determines the commencement date and duration of each participation period. An eligible employee is one who has been continually employed for at least ninety (90) days prior to commencement of a participation period. Under the terms of the Plan, employees can choose to have up to 10 percent of their compensation withheld to purchase the Company’s common stock each participation period. The purchase price of the stock is 85 percent of the lower of the fair market value on the last trading day before the Date of Participation or the fair market value on the last trading day during the participation period. Approximately 60 percent of eligible employees are participating in the Plan in the current participation period, which began November 24, 2009 and will end November 23, 2010.
Under the Plan, at the annual stock purchase date of November 23, 2009, there were $195 in contributions, and 40,146 shares were purchased at an average price of $4.84.
(14)
|
Short-Term and Long-Term Borrowings
|
Short-term borrowings at December 31, 2009 and 2008 consisted of secured borrowings from the U.S. Treasury in the amounts of $813 and $584, respectively. The funds are placed at the discretion of the U.S. Treasury and are callable on demand by the U.S. Treasury. At December 31, 2009, the Bank had no Federal Funds purchased.
Additional short-term borrowings available to the Company consist of a line of credit and advances with the Federal Home Loan Bank (the “FHLB”) secured under terms of a blanket collateral agreement by a pledge of FHLB stock and certain other qualifying collateral such as commercial and mortgage loans. At December 31, 2009, the Company had a current collateral borrowing capacity with the FHLB of $112,245. The Company also has unsecured formal lines of credit totaling $17,000 with correspondent banks.
Long-term borrowings consisted of FHLB advances, totaling $11,000 and $17,675, respectively, at December 31, 2009 and 2008. Such advances ranged in maturity from 0.5 years to 2.5 years at a weighted average interest rate of 3.94% at December 31, 2009. Maturity ranged from 0.2 years to 3.4 years at a weighted average interest rate of 3.61% at December 31, 2008. Average outstanding balances were $12,885 and $16,519, respectively, during 2009 and 2008. The weighted average interest rate paid was 3.87% in 2009 and 3.42% in 2008.
(15)
|
Commitments and Contingencies
|
The Company is obligated for rental payments under certain operating lease agreements, some of which contain renewal options. Total rental expense for all leases included in net occupancy and equipment expense amounted to approximately $1,750, $1,327 and $1,227 for the years ended December 31, 2009, 2008 and 2007, respectively. At December 31, 2009, the future minimum payments under non-cancelable operating leases with initial or remaining terms in excess of one year were as follows:
Year ending December 31:
|
|
|
|
2010
|
|
$
|
1,221
|
|
2011
|
|
|
1,023
|
|
2012
|
|
|
953
|
|
2013
|
|
|
888
|
|
2014
|
|
|
701
|
|
Thereafter
|
|
|
786
|
|
|
|
|
|
|
|
|
$
|
5,572
|
|
At December 31, 2009, the aggregate maturities for time deposits were as follows:
Year ending December 31:
|
|
|
|
2010
|
|
$
|
133,958
|
|
2011
|
|
|
8,000
|
|
2012
|
|
|
8,928
|
|
2013
|
|
|
1,027
|
|
2014
|
|
|
149
|
|
Thereafter
|
|
|
—
|
|
|
|
|
|
|
|
|
$
|
152,062
|
|
The Company is subject to various legal proceedings in the normal course of its business. In the opinion of management, after having consulted with legal counsel, the outcome of the legal proceedings should not have a material effect on the consolidated financial condition or results of operations of the Company.
(16)
|
Financial Instruments with Off-Balance Sheet Risk
|
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit in the form of loans or through standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the balance sheet. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.
The Bank’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
Financial instruments, whose contract amounts represent credit risk at December 31 of the indicated periods, were as follows:
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
Undisbursed loan commitments
|
|
$
|
191,589
|
|
|
|
198,615
|
|
Standby letters of credit
|
|
|
3,572
|
|
|
|
5,715
|
|
Commitments to sell loans
|
|
|
3,179
|
|
|
|
9,764
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
198,340
|
|
|
|
214,094
|
|
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank issues both financial and performance standby letters of credit. The financial standby letters of credit are primarily to guarantee payment to third parties. At December 31, 2009, there were no financial standby letters of credit outstanding. The performance standby letters of credit are typically issued to municipalities as specific performance bonds. At December 31, 2009, there was $3,572 issued in performance standby letters of credit and the Bank carried no liability. The terms of the guarantees will expire primarily in 2010. The Bank has experienced no draws on these letters of credit, and does not expect to in the future; however, should a triggering event occur, the Bank either has collateral in excess of the letter of credit or imbedded agreements of recourse from the customer. The Bank has set aside a reserve for unfunded commitments in the amount of $892, which is recorded in “accrued interest payable and other liabilities.”
Commitments to extend credit and standby letters of credit bear similar credit risk characteristics as outstanding loans. As of December 31, 2009, the Company has no off-balance sheet derivatives requiring additional disclosure.
(17)
|
Capital Adequacy and Restriction on Dividends
|
The Company is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below).
First, a bank must meet a minimum Tier I Capital ratio (as defined in the regulations) ranging from 3% to 5% based upon the bank’s CAMELS (capital adequacy, asset quality, management, earnings, liquidity and sensitivity to market risk) rating.
Second, a bank must meet minimum Total Risk-Based Capital to risk-weighted assets ratio of 8%. Risk-based capital and asset guidelines vary from Tier I capital guidelines by redefining the components of capital, categorizing assets into different risk classes, and including certain off-balance sheet items in the calculation of the capital ratio. The effect of the risk-based capital guidelines is that banks with high risk exposure will be required to raise additional capital while institutions with low risk exposure could, with the concurrence of regulatory authorities, be permitted to operate with lower capital ratios. In addition, a bank must meet minimum Tier I Leverage Capital to average assets ratio.
Management believes, as of December 31, 2009, that the Bank meets all capital adequacy requirements to which it is subject. As of December 31, 2009, the most recent notification from the Federal Deposit Insurance Corporation (“FDIC”) categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must meet the minimum ratios as set forth above. As of the date hereof, there have been no conditions or events since that notification that management believes have changed the institution’s category.
The Company and the Bank had Tier I Leverage, Tier I risk-based and Total Risk-Based capital above the “well capitalized” levels at December 31, 2009 and 2008, respectively, as set forth in the following tables:
|
|
The Company
|
|
|
|
|
|
|
|
|
|
Adequately
|
|
|
|
|
|
|
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Leverage Capital (to Average Assets)
|
|
$
|
75,005
|
|
|
|
10.0
|
%
|
|
$
|
58,760
|
|
|
|
8.8
|
%
|
|
|
4.0
|
%
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
75,005
|
|
|
|
14.6
|
%
|
|
|
58,760
|
|
|
|
10.1
|
%
|
|
|
4.0
|
%
|
Total Risk-Based Capital (to Risk-Weighted Assets)
|
|
|
81,496
|
|
|
|
15.9
|
%
|
|
|
66,107
|
|
|
|
11.4
|
%
|
|
|
8.0
|
%
|
|
|
The Bank
|
|
|
|
|
|
|
|
|
|
Adequately
|
|
|
Well
|
|
|
|
|
|
|
|
|
|
Capitalized
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Leverage Capital (to Average Assets)
|
|
$
|
73,453
|
|
|
|
9.8
|
%
|
|
$
|
58,377
|
|
|
|
8.7
|
%
|
|
|
4.0
|
%
|
|
|
5.0
|
%
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
73,453
|
|
|
|
14.3
|
%
|
|
|
58,377
|
|
|
|
10.1
|
%
|
|
|
4.0
|
%
|
|
|
6.0
|
%
|
Total Risk-Based Capital (to Risk-Weighted Assets)
|
|
|
79,944
|
|
|
|
15.6
|
%
|
|
|
65,724
|
|
|
|
11.3
|
%
|
|
|
8.0
|
%
|
|
|
10.0
|
%
|
Cash dividends declared by the Bank are restricted under California State banking laws to the lesser of the Bank’s retained earnings or the Bank’s net income for the latest three fiscal years, less dividends previously declared during that period.
Pursuant to the terms of our participation in the CPP, our ability to declare or pay dividends on any of our shares is limited by the U.S. Treasury.
See
Note 10 – Outstanding Shares and (Loss) Earnings Per Share.
(18)
|
Fair Values of Financial Instruments
|
The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:
|
Cash and Cash Equivalents
|
The carrying amounts reported in the balance sheet for cash and short-term instruments are a reasonable estimate of fair value.
Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.
|
Federal Home Loan Bank and Other Equity Securities
|
The carrying amounts reported in the balance sheet approximate fair value.
For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for other loans (e.g., commercial real estate and rental property mortgage loans, commercial and industrial loans, and agricultural loans) are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest receivable approximates its fair value.
|
Commitments to Extend Credit and Standby Letters of Credit
|
The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligation with the counterparties at the reporting date.
The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits. The carrying amount of accrued interest payable approximates its fair value.
|
FHLB Advances and Other Borrowings
|
The fair values of borrowed funds were estimated by discounting future cash flows related to these financial instruments using current market rates for financial instruments with similar characteristics.
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on-and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial assets or liabilities include deferred tax liabilities and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in many of the estimates.
The estimated fair values of the Company’s financial instruments for the years ended December 31 are approximately as follows:
|
|
2009
|
|
|
2008
|
|
|
|
Carrying amount
|
|
|
Fair
value
|
|
|
Carrying amount
|
|
|
Fair
value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and federal funds sold
|
|
$
|
147,076
|
|
|
$
|
147,076
|
|
|
$
|
66,010
|
|
|
$
|
66,010
|
|
Investment securities
|
|
|
75,868
|
|
|
|
75,868
|
|
|
|
42,106
|
|
|
|
42,106
|
|
Other equity securities
|
|
|
2,506
|
|
|
|
2,506
|
|
|
|
2,311
|
|
|
|
2,311
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
|
474,378
|
|
|
|
476,485
|
|
|
|
516,968
|
|
|
|
516,949
|
|
Loans held-for-sale
|
|
|
1,640
|
|
|
|
1,652
|
|
|
|
2,192
|
|
|
|
2,268
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
651,426
|
|
|
|
632,322
|
|
|
|
584,718
|
|
|
|
547,419
|
|
FHLB advances and other borrowings
|
|
|
11,813
|
|
|
|
12,260
|
|
|
|
18,259
|
|
|
|
19,025
|
|
|
|
2009
|
|
|
|
Contract amount
|
|
|
Fair
value
|
|
|
|
|
|
|
|
|
Unrecognized financial instruments:
|
|
|
|
|
|
|
Commitments to extend credit
|
|
$
|
191,589
|
|
|
$
|
1,437
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit
|
|
$
|
3,572
|
|
|
$
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
Contract amount
|
|
|
Fair
value
|
|
|
|
|
|
|
|
|
Unrecognized financial instruments:
|
|
|
|
|
|
|
Commitments to extend credit
|
|
$
|
198,615
|
|
|
$
|
1,490
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit
|
|
$
|
5,715
|
|
|
$
|
57
|
|
|
|
|
|
|
|
|
|
|
(19) Supplemental Consolidated Statements of Cash Flows Information
Supplemental disclosures to the Consolidated Statements of Cash Flows for the years ended December 31, are as follows:
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
5,007
|
|
|
$
|
6,581
|
|
|
$
|
11,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
481
|
|
|
$
|
344
|
|
|
$
|
4,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock dividend distributed
|
|
$
|
2,249
|
|
|
$
|
8,642
|
|
|
$
|
10,851
|
|
Preferred stock dividend payable and accretion
|
|
$
|
792
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustment of securities available for sale, net of tax
|
|
$
|
(72
|
)
|
|
$
|
(249
|
)
|
|
$
|
338
|
|
Loans held-for-sale transferred to loans held-for-investment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,892
|
|
Loans held-for-investment transferred to other real estate owned
|
|
$
|
3,803
|
|
|
$
|
6,897
|
|
|
$
|
879
|
|
(20)
|
Parent Company Financial Information
|
This information should be read in conjunction with the other notes to the consolidated financial statements. The following presents summary balance sheets and summary statements of operations and cash flows information for the years ended December 31:
Balance Sheets
|
|
2009
|
|
|
2008
|
|
Assets
|
|
|
|
|
|
|
Cash
|
|
$
|
1,659
|
|
|
$
|
377
|
|
Investment in wholly owned subsidiary
|
|
|
76,541
|
|
|
|
61,646
|
|
Other assets
|
|
|
4
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
78,204
|
|
|
$
|
62,029
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
111
|
|
|
|
—
|
|
Stockholders’ equity
|
|
|
78,093
|
|
|
|
62,029
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
78,204
|
|
|
$
|
62,029
|
|
|
|
|
|
|
|
|
|
|
Statements of Operations
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Dividends (to) from subsidiary
|
|
$
|
(16,000
|
)
|
|
$
|
100
|
|
|
$
|
6,000
|
|
Other operating expenses
|
|
|
(138
|
)
|
|
|
(127
|
)
|
|
|
(114
|
)
|
Income tax benefit
|
|
|
57
|
|
|
|
53
|
|
|
|
48
|
|
(Loss) income before undistributed earnings of subsidiary
|
|
|
(16,081
|
)
|
|
|
26
|
|
|
|
5,934
|
|
Equity in undistributed earnings of subsidiary
|
|
|
15,027
|
|
|
|
(1,400
|
)
|
|
|
1,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(1,054
|
)
|
|
$
|
(1,374
|
)
|
|
$
|
7,281
|
|
Statements of Cash Flows
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Net (loss) income
|
|
$
|
(1,054
|
)
|
|
$
|
(1,374
|
)
|
|
$
|
7,281
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in other assets
|
|
|
2
|
|
|
|
(6
|
)
|
|
|
—
|
|
Increase in other liabilities
|
|
|
111
|
|
|
|
—
|
|
|
|
—
|
|
Equity in undistributed earnings of subsidiary
|
|
|
(15,027
|
)
|
|
|
1,400
|
|
|
|
(1,347
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(15,968
|
)
|
|
|
20
|
|
|
|
5,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock
|
|
|
16,726
|
|
|
|
—
|
|
|
|
—
|
|
Issuance of common stock warrants
|
|
|
664
|
|
|
|
—
|
|
|
|
—
|
|
Dividend on preferred stock
|
|
|
(696
|
)
|
|
|
—
|
|
|
|
—
|
|
Common stock issued and stock based compensation
|
|
|
561
|
|
|
|
744
|
|
|
|
1,230
|
|
Stock repurchases
|
|
|
—
|
|
|
|
(1,359
|
)
|
|
|
(6,851
|
)
|
Cash in lieu of fractional shares
|
|
|
(5
|
)
|
|
|
(9
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
17,250
|
|
|
|
(624
|
)
|
|
|
(5,634
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash
|
|
|
1,282
|
|
|
|
(604
|
)
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at beginning of year
|
|
|
377
|
|
|
|
981
|
|
|
|
681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of year
|
|
$
|
1,659
|
|
|
$
|
377
|
|
|
$
|
981
|
|
ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A (T) – CONTROLS AND PROCEDURES
(a)
Disclosure controls and procedures
The Company maintains “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed in reports that the Company files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to management, including the Company’s chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. The Company’s disclosure controls and procedures have been designed to meet and management believes that they meet reasonable assurance standards. Based on their evaluation as of the end of the period covered by this Annual Report on Form 10-K, the chief executive officer and chief financial officer have concluded that the Company’s disclosure controls and procedures were effective to ensure that material information relating to the Company, including its consolidated subsidiary, is made known to them by others within those entities.
(b) Internal controls over financial reporting
As required by Rule 13a-15(d), management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of our internal control over financial reporting to determine whether any changes occurred during the period covered by this Annual Report on Form 10-K that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that there has been no such change during the last quarter of the fiscal year covered by this Annual Report on Form 10-K that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
See
“Management’s Report” included in Item 8 for management’s report on the adequacy of internal control over financial reporting. Also
see
“Report of Independent Registered Public Accounting Firm” issued by MOSS ADAMS LLP included in Item 8.
ITEM 9B – OTHER INFORMATION
None.
PART III
ITEM 10 – DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
The information called for by this item with respect to director and executive officer information is incorporated by reference herein from the sections of the Company’s proxy statement for the 2010 Annual Meeting of Shareholders entitled “Executive Officers,” “Security Ownership of Certain Beneficial Owners and Management,” “Executive Compensation” “Report of Audit Committee,” “Section 16(a) Beneficial Ownership Compliance” and “Nomination and Election of Directors.”
The Company has adopted a Code of Conduct, which complies with the Code of Ethics requirements of the Securities and Exchange Commission. A copy of the Code of Conduct is posted on the “Investor Relations” page of the Company’s website, or is available, without charge, upon the written request of any shareholder directed to Lynn Campbell, Corporate Secretary, First Northern Community Bancorp, 195 North First Street, Dixon, California 95620. The Company intends to disclose promptly any amendment to, or waiver from any provision of, the Code of Conduct applicable to senior financial officers, and any waiver from any provision of the Code of Conduct applicable to directors, on the “Investor Relations” page of its website.
The Company’s website address is
www.thatsmybank.com
.
ITEM 11 - EXECUTIVE COMPENSATION
The information called for by this item is incorporated by reference herein from the sections of the Company’s proxy statement for the 2010 Annual Meeting of Shareholders entitled “Nomination and Election of Directors,” “Transactions with Related Persons,” “Director Compensation,” and “Executive Compensation.”
ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Information concerning ownership of the equity stock of the Company by certain beneficial owners and management is incorporated herein by reference from the sections of the Company’s proxy statement for the 2010 Annual Meeting of Shareholders entitled “Security Ownership of Management” and “Nomination and Election of Directors.”
Stock Purchase Equity Compensation Plan Information
The following table shows the Company’s equity compensation plans approved by security holders. The table also indicates the number of securities to be issued upon exercise of outstanding options, weighted-average exercise price of outstanding options and the number of securities remaining available for future issuance under the Company’s equity compensation plans as of December 31, 2009. The plans included in this table are the Company’s 2000 Stock Option Plan and the Company’s 2006 Amended Employee Stock Purchase Plan.
See
“Stock Compensation Plans” Note 13 of Notes to Consolidated Financial Statements (page 84) included in this report.
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)
|
|
|
|
|
|
Equity compensation plans approved by security holders
|
|
550,624
|
|
$ 11.27
|
|
786,042
|
Equity compensation plans not approved by security holders
|
|
—
|
|
—
|
|
—
|
Total
|
|
550,624
|
|
$ 11.27
|
|
786,042
|
Our ability to repurchase our shares is restricted. The consent of the U.S. Treasury generally is required for us to make any stock repurchase (other than in connection with the administration of any employee benefit plan in the ordinary course of business and consistent with past practice), unless all of the Preferred Shares have been redeemed or transferred by the U.S. Treasury to unaffiliated third parties.
ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
The information called for by this item is incorporated herein by reference from the sections of the Company’s proxy statement for the 2010 Annual Meeting of Shareholders entitled “Director Independence” and “Transactions with Related Persons.”
ITEM 14 – PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information called for by this item is incorporated herein by reference from the section of the Company’s proxy statement for the 2010 Annual Meeting of Shareholders entitled “Audit and Non-Audit Fees.”
PART IV
ITEM 15 – EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)(1) Financial Statements:
Reference is made to the Index to Financial Statements under Item 8 in Part II of this Form 10-K.
(a)(2)
Financial Statement Schedules:
All schedules to the Company’s Consolidated Financial Statements are omitted because of the absence of the conditions under which they are required or because the required information is included in the Consolidated Financial Statements or accompanying notes.
(a)(3)
Exhibits:
The following is a list of all exhibits filed as part of this Annual Report on Form 10-K:
|
|
|
|
|
|
|
|
Exhibit
|
|
Exhibit
Number
|
|
|
|
|
|
|
|
3.1
|
|
Amended Articles of Incorporation of First Northern Community Bancorp (the “Company”) – incorporated herein by reference to Exhibit 3.1 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006
|
|
|
|
|
|
3.2
|
|
Certificate of Amendment to the Articles of Incorporation of the Company – incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K dated March 9, 2009
|
|
|
|
|
|
3.3
|
|
Certificate of Determination of Fixed Rate Cumulative Perpetual Preferred Stock, Series A of the Company – incorporated herein by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K dated March 9, 2009
|
|
|
|
|
|
3.4
|
|
Amended and Restated Bylaws of the Company – incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K dated September 15, 2005
|
|
|
|
|
|
4.1
|
|
Letter Agreement, dated March 13, 2009, including Securities Purchase Agreement – Standard Terms attached thereto as Exhibit A, between the Company and the United States Department of the Treasury, as modified by the Side Letter Agreement, dated March 13, 2009, between the Company and the United States Department of the Treasury, as modified by the California Side Letter Agreement, dated March 13, 2009, between the Company and the United States Department of the Treasury – incorporated herein by reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2009
|
|
|
|
|
|
4.2
|
|
Warrant to purchase 352,977 Shares of Common Stock (common shares) of the Company, issued to the United States Department of the Treasury on March 13, 2009 – incorporated herein by reference to Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2009
|
|
|
|
|
|
10.1
|
|
First Northern Community Bancorp 2000 Stock Option Plan – incorporated herein by reference to Exhibit 4.1 of the Company’s Registration Statement on Form S-8 dated May 25, 2000*
|
|
|
|
|
|
10.2
|
|
First Northern Community Bancorp Outside Directors 2000 Non-statutory Stock Option Plan – incorporated herein by reference to Exhibit 4.3 of the Company’s Registration Statement dated Form S-8 on May 25, 2000*
|
|
|
|
|
|
10.3
|
|
Amended First Northern Community Bancorp Employee Stock Purchase Plan – incorporated herein by reference to Appendix B of the Company’s Definitive Proxy Statement on Schedule 14A for its 2006 Annual Meeting of Shareholders
|
|
|
|
|
|
10.4
|
|
First Northern Community Bancorp 2000 Stock Option Plan Forms “Incentive Stock Option Agreement” and “Notice of Exercise of Stock Option” – incorporated herein by reference to Exhibit 4.2 of the Company’s Registration Statement on Form S-8 dated May 25, 2000*
|
|
|
|
|
|
10.5
|
|
First Northern Community Bancorp 2000 Outside Directors 2000 Non-statutory Stock Option Plan Forms “Non-statutory Stock Option Agreement” and “Notice of Exercise of Stock Option” – incorporated herein by reference to Exhibit 4.4 of the Company’s Registration Statement on Form S-8 dated May 25, 2000*
|
|
|
|
|
|
10.6
|
|
First Northern Community Bancorp 2000 Employee Stock Purchase Plan Forms “Participation Agreement” and “Notice of Withdrawal” – incorporated herein by reference to Exhibit 4.6 of the Company’s Registration Statement on Form S-8 dated May 25, 2000*
|
|
|
|
|
|
10.7
|
|
Amended and Restated Employment Agreement entered into as of July 23, 2001 by and between First Northern Bank of Dixon and Don Fish – incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001*
|
|
|
|
|
|
10.8
|
|
Employment Agreement entered into as of July 23, 2001 by and between First Northern Bank of Dixon and Owen J. Onsum – incorporated herein by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001*
|
|
|
|
|
|
10.9
|
|
Employment Agreement entered into as of July 23, 2001 by and between First Northern Bank of Dixon and Louise Walker – incorporated herein by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001*
|
|
|
|
|
|
10.10
|
|
Employment Agreement entered into as of July 23, 2001 by and between First Northern Bank of Dixon and Robert Walker – incorporated herein by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001*
|
|
|
|
|
|
10.11
|
|
Form of Director Retirement and Split Dollar Agreements between First Northern Bank of Dixon and Lori J. Aldrete, Frank J. Andrews Jr., John M. Carbahal, Gregory DuPratt, John F. Hamel, Diane P. Hamlyn, Foy S. McNaughton, William Jones, Jr. and David Schulze – incorporated herein by reference to Exhibit 10.11 to Company’s Annual Report on Form 10-K for the year ended December 31, 2001*
|
|
|
|
|
|
10.12
|
|
Form of Salary Continuation and Split Dollar Agreement between First Northern Bank of Dixon and Owen J. Onsum, Louise A. Walker, Don Fish, and Robert Walker – incorporated herein by reference to Exhibit 10.12 to Company’s Annual Report on Form 10-K for the year ended December 31, 2001*
|
|
|
|
|
|
10.13
|
|
Amended Form of Director Retirement and Split Dollar Agreements between First Northern Bank of Dixon and Lori J. Aldrete, Frank J. Andrews Jr., John M. Carbahal, Gregory DuPratt, John F. Hamel, Diane P. Hamlyn, Foy S. McNaughton, William Jones, Jr. and David Schulze – incorporated herein by reference to Exhibit 10.13 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004*
|
|
|
|
|
|
10.14
|
|
Amended Form of Salary Continuation and Split Dollar Agreement between First Northern Bank of Dixon and Owen J. Onsum, Louise A. Walker, Don Fish, and Robert Walker – incorporated herein by reference to Exhibit 10.14 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004*
|
|
|
|
|
|
10.15
|
|
Form of Salary Continuation Agreement between Pat Day and First Northern Bank of Dixon – incorporated herein by reference to Exhibit 10.15 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2006*
|
|
|
|
|
|
10.16
|
|
Form of Supplemental Executive Retirement Plan Agreement between First Northern Bank of Dixon and Owen J. Onsum and Louise A. Walker – provided herewith*
|
|
|
|
|
|
10.17
|
|
First Northern Bancorp 2006 Stock Incentive Plan – incorporated by reference to Appendix A of the Company’s Definitive Proxy Statement on Schedule 14A for its 2006 Annual Meeting of Shareholders*
|
|
|
|
|
|
10.18
|
|
First Northern Bank Annual Incentive Compensation Plan – incorporated herein by reference to Exhibit 10.18 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2006*
|
|
|
|
|
|
10.19
|
|
Form of Senior Executive Officer Waiver – incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2009
|
|
|
|
|
|
10.20
|
|
First Northern Community Bancorp 2006 Stock Option Plan Forms “Stock Option Agreement” and “Notice of Exercise of Stock Option” provided herewith *
|
|
|
|
|
|
10.21
|
|
First Northern Community Bancorp 2006 Stock Incentive Plan “Restricted Stock Agreement provided herewith *
|
|
|
|
|
|
11.1
|
|
Statement of Computation of Per Share Earnings (See Page 65 of this Form 10-K)
|
|
|
|
|
|
21.1
|
|
Subsidiaries of the Company – provided herewith
|
|
|
|
|
|
23.1
|
|
Consent of independent registered public accounting firm – provided herewith
|
|
|
|
|
|
31.1
|
|
Rule 13(a) – 14(a) / 15(d) –14(a) Certification of the Company’s Chief Executive Officer – provided herewith
|
|
|
|
|
|
31.2
|
|
Rule 13(a) – 14(a) / 15(d) –14(a) Certification of the Company’s Chief Financial Officer – provided herewith
|
|
|
|
|
|
32.1
|
|
Section 1350 Certification of the Chief Executive Officer – provided herewith
|
|
|
|
|
|
32.2
|
|
Section 1350 Certification of the Chief Financial Officer – provided herewith
|
|
|
|
|
|
99.1
|
|
Certification of Chief Executive Officer pursuant to Section 111(b)(4) of the EESA
|
|
|
|
|
|
99.2
|
|
Certification of Chief Financial Officer pursuant to Section 111(b)(4) of the EESA
|
|
* Management contract or compensatory plan, contract or arrangement.
|
|
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on March 29, 2009.
|
FIRST NORTHERN COMMUNITY BANCORP
|
|
|
|
|
By:
|
/s/ Owen J. Onsum
|
|
|
|
|
|
Owen J. Onsum
|
|
|
President/Chief Executive Officer/Director
|
|
|
(Principal Executive Officer)
|
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Name
|
Title
|
Date
|
/s/ OWEN J. ONSUM
|
President/Chief Executive Officer/Director
|
March 29, 2010
|
Owen J. Onsum
|
(Principal Executive Officer)
|
|
|
|
|
/s/ LOUISE A. WALKER
|
Senior Executive Vice President/Chief Financial Officer
|
March 29, 2010
|
Louise A. Walker
|
(Principal Financial Officer)
|
|
|
|
|
/s/ STANLEY R. BEAN
|
Senior Vice President/Controller
|
March 29, 2010
|
Stanley R. Bean
|
(Principal Accounting Officer)
|
|
|
|
|
/s/ LORI J. ALDRETE
|
Director
|
March 29, 2010
|
Lori J. Aldrete
|
|
|
|
|
|
/s/ FRANK J. ANDREWS, JR.
|
Director
|
March 29, 2010
|
Frank J. Andrews, Jr.
|
|
|
|
|
|
/s/ JOHN M. CARBAHAL
|
Director and Vice Chairman of the Board
|
March 29, 2010
|
John M. Carbahal
|
|
|
|
|
|
/s/ GREGORY DUPRATT
|
Director and Chairman of the Board
|
March 29, 2010
|
Gregory DuPratt
|
|
|
|
|
|
/s/ JOHN F. HAMEL
|
Director
|
March 29, 2010
|
John F. Hamel
|
|
|
|
|
|
/s/ DIANE P. HAMLYN
|
Director
|
March 29, 2010
|
Diane P. Hamlyn
|
|
|
|
|
|
/s/ FOY S. MCNAUGHTON
|
Director
|
March 29, 2010
|
Foy S. McNaughton
|
|
|
|
|
|
/s/ DAVID W. SCHULZE
|
Director
|
March 29, 2010
|
David W. Schulze
|
|
|
|
|
|
|
|
|
100