|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
94-3288780
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
4155 Hopyard Road, Suite 200
Pleasanton, California
|
|
94588
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
|
|
|
Non-accelerated filer
|
o
(Do not check if smaller reporting company)
|
Smaller reporting company
|
¨
|
Class
|
|
Number of Shares
|
|
Common Stock, $0.0001 par value
|
|
26,311,873
|
|
|
|
|
|
Page
|
PART I—FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
PART II—OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
Ellie Mae, Inc.
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||
(UNAUDITED)
|
|||||||
(in thousands, except share and per share amounts)
|
|||||||
|
|||||||
|
March 31,
2013 |
|
December 31,
2012 |
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
25,916
|
|
|
$
|
44,114
|
|
Short-term investments
|
34,584
|
|
|
16,243
|
|
||
Accounts receivable, net of allowances for doubtful accounts of $58 and $74 as of March 31, 2013 and December 31, 2012, respectively
|
9,663
|
|
|
9,753
|
|
||
Prepaid expenses and other current assets
|
3,397
|
|
|
2,956
|
|
||
Deferred tax assets
|
652
|
|
|
645
|
|
||
Note receivable
|
1,000
|
|
|
1,000
|
|
||
Total current assets
|
75,212
|
|
|
74,711
|
|
||
Property and equipment, net
|
10,327
|
|
|
9,494
|
|
||
Long-term investments
|
52,666
|
|
|
43,728
|
|
||
Other intangible assets, net
|
6,170
|
|
|
6,531
|
|
||
Goodwill
|
51,051
|
|
|
51,051
|
|
||
Deposits and other assets
|
501
|
|
|
100
|
|
||
Total assets
|
$
|
195,927
|
|
|
$
|
185,615
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable
|
$
|
2,825
|
|
|
$
|
2,039
|
|
Accrued and other current liabilities
|
5,608
|
|
|
5,777
|
|
||
Income taxes payable
|
1,255
|
|
|
15
|
|
||
Acquisition holdback, net of discount
|
2,969
|
|
|
2,948
|
|
||
Deferred revenue
|
4,503
|
|
|
4,896
|
|
||
Deferred rent
|
263
|
|
|
252
|
|
||
Total current liabilities
|
17,423
|
|
|
15,927
|
|
||
Acquisition holdback, net of current portion and discount
|
1,925
|
|
|
1,911
|
|
||
Other long-term liabilities
|
891
|
|
|
915
|
|
||
Total liabilities
|
20,239
|
|
|
18,753
|
|
||
Commitments and contingencies (Note 7)
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
||||
Common stock, 0.0001 par value per share; 140,000,000 authorized shares, 26,281,531 and 26,058,533 shares issued and outstanding as of March 31, 2013 and December 31, 2012, respectively
|
3
|
|
|
3
|
|
||
Additional paid-in capital
|
189,624
|
|
|
184,616
|
|
||
Accumulated other comprehensive loss
|
(160
|
)
|
|
(65
|
)
|
||
Accumulated deficit
|
(13,779
|
)
|
|
(17,692
|
)
|
||
Total stockholders' equity
|
175,688
|
|
|
166,862
|
|
||
Total liabilities and stockholders' equity
|
$
|
195,927
|
|
|
$
|
185,615
|
|
Ellie Mae, Inc.
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||
(UNAUDITED)
|
|||||||
(in thousands, except share and per share amounts)
|
|||||||
|
|
|
|
||||
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
Revenues
|
$
|
30,855
|
|
|
$
|
20,906
|
|
Cost of revenues
|
7,611
|
|
|
5,257
|
|
||
Gross profit
|
23,244
|
|
|
15,649
|
|
||
Operating expenses:
|
|
|
|
||||
Sales and marketing
|
4,903
|
|
|
4,000
|
|
||
Research and development
|
5,548
|
|
|
4,133
|
|
||
General and administrative
|
7,586
|
|
|
3,676
|
|
||
Total operating expenses
|
18,037
|
|
|
11,809
|
|
||
Income from operations
|
5,207
|
|
|
3,840
|
|
||
Other income (expense), net
|
121
|
|
|
(20
|
)
|
||
Income before income taxes
|
5,328
|
|
|
3,820
|
|
||
Income tax provision
|
1,415
|
|
|
178
|
|
||
Net income
|
$
|
3,913
|
|
|
$
|
3,642
|
|
Net income per share of common stock:
|
|
|
|
||||
Basic
|
$
|
0.15
|
|
|
$
|
0.17
|
|
Diluted
|
$
|
0.14
|
|
|
$
|
0.16
|
|
Weighted average common shares used in computing net income per share of common stock:
|
|
|
|
||||
Basic
|
26,166,290
|
|
|
21,404,789
|
|
||
Diluted
|
27,962,156
|
|
22,513,854
|
||||
|
|
|
|
||||
Net income
|
$
|
3,913
|
|
|
$
|
3,642
|
|
Other comprehensive loss, net of taxes
|
|
|
|
||||
Unrealized losses on investments
|
(95
|
)
|
|
—
|
|
||
Comprehensive income
|
$
|
3,818
|
|
|
$
|
3,642
|
|
Ellie Mae, Inc.
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
(UNAUDITED)
|
|||||||
(in thousands)
|
|||||||
|
|
|
|
||||
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
3,913
|
|
|
$
|
3,642
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
1,095
|
|
|
611
|
|
||
Provision (recovery) for uncollectible accounts receivable
|
(12
|
)
|
|
36
|
|
||
Amortization of other intangible assets
|
361
|
|
|
409
|
|
||
Amortization of discount related to acquisition holdback
|
35
|
|
|
54
|
|
||
Stock-based compensation
|
3,373
|
|
|
517
|
|
||
Excess tax benefit from exercise of stock options
|
(249
|
)
|
|
(55
|
)
|
||
Deferred income taxes
|
(287
|
)
|
|
—
|
|
||
Amortization of investment premium
|
319
|
|
|
—
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
102
|
|
|
(493
|
)
|
||
Prepaid expenses and other current assets
|
(493
|
)
|
|
56
|
|
||
Deposits and other assets
|
(251
|
)
|
|
—
|
|
||
Accounts payable
|
671
|
|
|
(380
|
)
|
||
Income taxes payable
|
1,240
|
|
|
—
|
|
||
Accrued and other current liabilities
|
(155
|
)
|
|
(1,160
|
)
|
||
Deferred revenue
|
(382
|
)
|
|
76
|
|
||
Deferred rent
|
(60
|
)
|
|
(50
|
)
|
||
Net cash provided by operating activities
|
9,220
|
|
|
3,263
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Acquisition of property and equipment
|
(1,349
|
)
|
|
(828
|
)
|
||
Purchase of investments
|
(31,683
|
)
|
|
(1,112
|
)
|
||
Maturities of investments
|
3,996
|
|
|
951
|
|
||
Net cash used in investing activities
|
(29,036
|
)
|
|
(989
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Payment of capital lease obligations
|
(2
|
)
|
|
(1
|
)
|
||
Proceeds from issuance of common stock under stock incentive plans
|
1,371
|
|
|
1,447
|
|
||
Excess tax benefit from exercise of stock options
|
249
|
|
|
55
|
|
||
Net cash provided by financing activities
|
1,618
|
|
|
1,501
|
|
||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(18,198
|
)
|
|
3,775
|
|
||
CASH AND CASH EQUIVALENTS, Beginning of period
|
44,114
|
|
|
23,732
|
|
||
CASH AND CASH EQUIVALENTS, End of period
|
$
|
25,916
|
|
|
$
|
27,507
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
Cash paid for interest
|
$
|
28
|
|
|
$
|
—
|
|
Cash paid for income taxes
|
$
|
64
|
|
|
$
|
105
|
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
||||
Fixed asset purchases not yet paid
|
$
|
381
|
|
|
$
|
11
|
|
Fixed assets acquired under capital lease
|
$
|
317
|
|
|
$
|
—
|
|
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(in thousands, except share and per share amounts)
|
||||||
Net income
|
$
|
3,913
|
|
|
$
|
3,642
|
|
Basic shares:
|
|
|
|
||||
Weighted average common shares outstanding
|
26,166,290
|
|
|
21,404,789
|
|
||
Diluted shares:
|
|
|
|
||||
Weighted average shares used to compute basic net income per share
|
26,166,290
|
|
|
21,404,789
|
|
||
Effect of potentially dilutive securities:
|
|
|
|
||||
Employee stock options, restricted stock units, Performance Awards and ESPP shares
|
1,795,866
|
|
|
1,109,065
|
|
||
Weighted average shares used to compute diluted net income per share
|
27,962,156
|
|
|
22,513,854
|
|
||
Net income per share:
|
|
|
|
||||
Basic
|
$
|
0.15
|
|
|
$
|
0.17
|
|
Diluted
|
$
|
0.14
|
|
|
$
|
0.16
|
|
|
Three months ended March 31,
|
||||
|
2013
|
|
2012
|
||
Employee stock options and awards
|
348,202
|
|
|
1,475,217
|
|
|
Fair value at
|
|
Fair value measurements
using inputs considered as
|
||||||||||||
|
March 31, 2013
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
(in thousands)
|
||||||||||||||
Money market funds
|
$
|
14,560
|
|
|
$
|
14,560
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Certificates of deposit
|
15,150
|
|
|
—
|
|
|
15,150
|
|
|
—
|
|
||||
Corporate notes and obligations
|
45,740
|
|
|
—
|
|
|
45,740
|
|
|
—
|
|
||||
Municipal obligations
|
11,190
|
|
|
—
|
|
|
11,190
|
|
|
—
|
|
||||
U.S. government and government agency obligations
|
15,540
|
|
|
4,703
|
|
|
10,837
|
|
|
—
|
|
||||
|
$
|
102,180
|
|
|
$
|
19,263
|
|
|
$
|
82,917
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value at
|
|
Fair value measurements
using inputs considered as
|
||||||||||||
|
December 31, 2012
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
(in thousands)
|
||||||||||||||
Money market funds
|
$
|
36,453
|
|
|
$
|
36,453
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Corporate notes and obligations
|
39,148
|
|
|
—
|
|
|
39,148
|
|
|
—
|
|
||||
Municipal obligations
|
6,230
|
|
|
—
|
|
|
6,230
|
|
|
—
|
|
||||
U.S. government and government agency obligations
|
15,048
|
|
|
4,711
|
|
|
10,337
|
|
|
—
|
|
||||
|
$
|
96,879
|
|
|
$
|
41,164
|
|
|
$
|
55,715
|
|
|
$
|
—
|
|
|
March 31, 2013
|
||||||||||
|
Amortized
cost
|
|
Unrealized
gains (losses)
|
|
Carrying or
fair value
|
||||||
|
(in thousands)
|
||||||||||
Cash and cash equivalents:
|
|
|
|
|
|
||||||
Cash
|
$
|
10,986
|
|
|
$
|
—
|
|
|
$
|
10,986
|
|
Money market funds
|
14,560
|
|
|
—
|
|
|
14,560
|
|
|||
Certificates of deposit
|
245
|
|
|
—
|
|
|
245
|
|
|||
U.S. government agency securities
|
125
|
|
|
—
|
|
|
$
|
125
|
|
||
|
$
|
25,916
|
|
|
$
|
—
|
|
|
$
|
25,916
|
|
Short-term investments:
|
|
|
|
|
|
|
|
|
|||
Certificates of deposit
|
$
|
5,144
|
|
|
$
|
(9
|
)
|
|
$
|
5,135
|
|
Corporate notes and obligations
|
17,509
|
|
|
(25
|
)
|
|
17,484
|
|
|||
Municipal obligations
|
5,478
|
|
|
(21
|
)
|
|
5,457
|
|
|||
U.S. government agency securities
|
6,505
|
|
|
3
|
|
|
6,508
|
|
|||
|
$
|
34,636
|
|
|
$
|
(52
|
)
|
|
$
|
34,584
|
|
Long-term investments:
|
|
|
|
|
|
||||||
Certificates of deposit
|
$
|
9,800
|
|
|
$
|
(30
|
)
|
|
$
|
9,770
|
|
Corporate notes and obligations
|
28,329
|
|
|
(73
|
)
|
|
28,256
|
|
|||
Municipal obligations
|
5,740
|
|
|
(7
|
)
|
|
5,733
|
|
|||
U.S. government notes
|
4,701
|
|
|
2
|
|
|
4,703
|
|
|||
U.S. government agency securities
|
4,204
|
|
|
—
|
|
|
4,204
|
|
|||
|
$
|
52,774
|
|
|
$
|
(108
|
)
|
|
$
|
52,666
|
|
|
December 31, 2012
|
||||||||||
|
Amortized
cost |
|
Unrealized
gains (losses) |
|
Carrying or
fair value |
||||||
|
(in thousands)
|
||||||||||
Cash and cash equivalents:
|
|
|
|
|
|
||||||
Cash
|
$
|
7,206
|
|
|
$
|
—
|
|
|
$
|
7,206
|
|
Money market funds
|
36,453
|
|
|
—
|
|
|
36,453
|
|
|||
Corporate notes and obligations
|
455
|
|
|
—
|
|
|
455
|
|
|||
|
$
|
44,114
|
|
|
$
|
—
|
|
|
$
|
44,114
|
|
Short-term investments:
|
|
|
|
|
|
|
|
|
|||
Corporate notes and obligations
|
$
|
10,292
|
|
|
$
|
(5
|
)
|
|
$
|
10,287
|
|
Municipal obligations
|
2,829
|
|
|
(6
|
)
|
|
2,823
|
|
|||
U.S. government agency securities
|
3,132
|
|
|
1
|
|
|
3,133
|
|
|||
|
$
|
16,253
|
|
|
$
|
(10
|
)
|
|
$
|
16,243
|
|
Long-term investments:
|
|
|
|
|
|
||||||
Corporate notes and obligations
|
$
|
28,462
|
|
|
$
|
(56
|
)
|
|
$
|
28,406
|
|
Municipal obligations
|
3,412
|
|
|
(5
|
)
|
|
3,407
|
|
|||
U.S. government notes
|
4,710
|
|
|
1
|
|
|
4,711
|
|
|||
U.S. government agency securities
|
7,199
|
|
|
5
|
|
|
7,204
|
|
|||
|
$
|
43,783
|
|
|
$
|
(55
|
)
|
|
$
|
43,728
|
|
|
|
|
|
|
Carrying or
fair value
|
||
|
|
|
|
|
(in thousands)
|
||
Remainder of 2013
|
|
|
|
|
$
|
20,324
|
|
2014
|
|
|
|
|
37,239
|
|
|
2015
|
|
|
|
|
26,101
|
|
|
2016
|
|
|
|
|
3,586
|
|
|
Total
|
|
|
|
|
$
|
87,250
|
|
|
March 31, 2013
|
||||||||||||
|
Gross carrying
amount |
|
Accumulated
amortization |
|
Net intangibles
|
|
Weighted Average Remaining Useful Life
|
||||||
|
(in thousands)
|
|
(in years)
|
||||||||||
Developed technology
|
$
|
1,874
|
|
|
$
|
(1,253
|
)
|
|
$
|
621
|
|
|
1.9
|
Trade names
|
260
|
|
|
(141
|
)
|
|
119
|
|
|
1.8
|
|||
Customer lists and contracts
|
7,300
|
|
|
(1,870
|
)
|
|
5,430
|
|
|
5.8
|
|||
|
$
|
9,434
|
|
|
$
|
(3,264
|
)
|
|
$
|
6,170
|
|
|
5.3
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
December 31, 2012
|
||||||||||||
|
Gross carrying
amount |
|
Accumulated
amortization |
|
Net intangibles
|
|
Weighted Average Remaining Useful Life
|
||||||
|
(in thousands)
|
|
(in years)
|
||||||||||
Developed technology
|
$
|
1,874
|
|
|
$
|
(1,170
|
)
|
|
$
|
704
|
|
|
2.2
|
Trade names
|
260
|
|
|
(124
|
)
|
|
136
|
|
|
2.0
|
|||
Customer lists and contracts
|
7,300
|
|
|
(1,609
|
)
|
|
5,691
|
|
|
6.0
|
|||
|
$
|
9,434
|
|
|
$
|
(2,903
|
)
|
|
$
|
6,531
|
|
|
5.5
|
|
Amortization
|
||
|
(in thousands)
|
||
Remainder of fiscal 2013
|
$
|
1,081
|
|
2014
|
1,405
|
|
|
2015
|
1,033
|
|
|
2016
|
928
|
|
|
2017
|
928
|
|
|
2018
|
266
|
|
|
Thereafter
|
529
|
|
|
|
$
|
6,170
|
|
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(in thousands)
|
||||||
Cost of revenues
|
$
|
99
|
|
|
$
|
31
|
|
Sales and marketing
|
136
|
|
|
70
|
|
||
Research and development
|
685
|
|
|
133
|
|
||
General and administrative
|
2,453
|
|
|
283
|
|
||
|
$
|
3,373
|
|
|
$
|
517
|
|
|
Number of
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
|
|||||
|
|
|
|
|
(in years)
|
|
(in thousands)
|
|||||
Outstanding at January 1, 2013
|
3,461,255
|
|
|
$
|
7.19
|
|
|
|
|
|
||
Granted
|
245,700
|
|
|
$
|
20.79
|
|
|
|
|
|
||
Exercised
|
(165,145
|
)
|
|
$
|
2.58
|
|
|
|
|
|
||
Forfeited or expired
|
(14,034
|
)
|
|
$
|
17.13
|
|
|
|
|
|
||
Outstanding at March 31, 2013
|
3,527,776
|
|
|
$
|
8.31
|
|
|
7.32
|
|
$
|
55,632
|
|
Ending vested and expected to vest at March 31, 2013
|
3,447,460
|
|
|
$
|
8.17
|
|
|
7.28
|
|
$
|
54,844
|
|
Exercisable at March 31, 2013
|
1,858,374
|
|
|
$
|
5.08
|
|
|
6.02
|
|
$
|
35,261
|
|
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(in thousands, except
per option amounts)
|
||||||
Weighted average fair value per option granted
|
$
|
10.49
|
|
|
$
|
4.62
|
|
Grant-date fair value of options vested
|
$
|
1,024
|
|
|
$
|
257
|
|
Intrinsic value of options exercised
|
$
|
3,359
|
|
|
$
|
2,108
|
|
Proceeds received from options exercised
|
$
|
427
|
|
|
$
|
1,165
|
|
|
RSUs
|
|
Performance Awards
|
||||||||||
|
Number of
Shares
|
|
Weighted
Average
Grant Date
Fair Value
Per Share
|
|
Number of
Shares
|
|
Weighted
Average
Grant Date
Fair Value
Per Share
|
||||||
|
|
|
|
|
|
|
|
||||||
Outstanding at January 1, 2013
|
40,625
|
|
|
$
|
8.90
|
|
|
588,000
|
|
|
$
|
25.79
|
|
Granted
|
—
|
|
|
—
|
|
|
169,500
|
|
|
19.60
|
|
||
Released
|
(3,125
|
)
|
|
8.90
|
|
|
—
|
|
|
—
|
|
||
Forfeited or expired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Outstanding at March 31, 2013
|
37,500
|
|
|
$
|
8.90
|
|
|
757,500
|
|
|
$
|
24.40
|
|
Ending vested and expected to vest at March 31, 2013
|
35,625
|
|
|
|
|
757,500
|
|
|
|
|
Three months ended March 31,
|
||||
|
2013
|
|
2012
|
||
Stock option plans:
|
|
|
|
|
|
Risk-free interest rate
|
1.15
|
%
|
|
1.10
|
%
|
Expected life of options (in years)
|
6.08
|
|
|
6.08
|
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
Volatility
|
53
|
%
|
|
55
|
%
|
Employee Stock Purchase Plan:
|
|
|
|
|
|
Risk-free interest rate
|
0.13
|
%
|
|
0.13
|
%
|
Expected life of options (in years)
|
0.50
|
|
|
0.50
|
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
Volatility
|
37
|
%
|
|
47
|
%
|
|
Reserved
Shares
|
|
Options and awards outstanding under stock incentive plans
|
4,322,776
|
|
Shares available for future grant under the stock incentive plan
|
2,765,759
|
|
Shares available under the Employee Stock Purchase Plan
|
906,934
|
|
Total
|
7,995,469
|
|
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(in thousands)
|
||||||
On-demand revenues
|
$
|
27,592
|
|
|
$
|
17,755
|
|
On-premise revenues
|
3,263
|
|
|
3,151
|
|
||
|
$
|
30,855
|
|
|
$
|
20,906
|
|
•
|
expected lower lending volume;
|
•
|
increased quality standards imposed by regulators, lenders and investors;
|
•
|
increased regulation affecting lenders and investors;
|
•
|
greater focus on operational efficiencies; and
|
•
|
customers adopting multi-channel strategies
|
1
|
|
Mortgage Bankers Association, Annual Mortgage Bankers Performance Report 2011 Data,
Net Loan Production Income and Expense, $ per loan,
Copyright June 2012.
|
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
Revenues (in thousands):
|
|
|
|
||||
Total revenues
|
$
|
30,855
|
|
|
$
|
20,906
|
|
Total SaaS Encompass360 revenues
|
$
|
16,482
|
|
|
$
|
8,378
|
|
Users at end of period:
|
|
|
|
||||
Active Encompass360 users
|
80,710
|
|
|
58,844
|
|
||
Active SaaS Encompass360 users
|
48,121
|
|
|
29,115
|
|
||
Active SaaS Encompass360 users as a percentage of active Encompass360 users
|
60
|
%
|
|
49
|
%
|
||
Average users during period:
|
|
|
|
||||
Active Encompass360 users
|
78,242
|
|
|
56,940
|
|
||
Active SaaS Encompass360 users
|
45,868
|
|
|
27,526
|
|
||
Active SaaS Encompass360 users as a percentage of active Encompass360 users
|
59
|
%
|
|
48
|
%
|
||
Revenue per average user during period:
|
|
|
|
||||
Revenue per average active Encompass360 user
|
394
|
|
|
367
|
|
||
SaaS Encompass360 revenue per average active SaaS Encompass360 user
|
359
|
|
|
304
|
|
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(in thousands)
|
||||||
Revenues
|
$
|
30,855
|
|
|
$
|
20,906
|
|
Cost of revenues (1)
|
7,611
|
|
|
5,257
|
|
||
Gross profit
|
23,244
|
|
|
15,649
|
|
||
Operating expenses:
|
|
|
|
||||
Sales and marketing (1)
|
4,903
|
|
|
4,000
|
|
||
Research and development (1)
|
5,548
|
|
|
4,133
|
|
||
General and administrative (1)
|
7,586
|
|
|
3,676
|
|
||
Total operating expenses
|
18,037
|
|
|
11,809
|
|
||
Income from operations
|
5,207
|
|
|
3,840
|
|
||
Other income (expense), net
|
121
|
|
|
(20
|
)
|
||
Income before income taxes
|
5,328
|
|
|
3,820
|
|
||
Income tax provision
|
1,415
|
|
|
178
|
|
||
Net income
|
$
|
3,913
|
|
|
$
|
3,642
|
|
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(in thousands)
|
||||||
Cost of revenues
|
$
|
99
|
|
|
$
|
31
|
|
Sales and marketing
|
136
|
|
|
70
|
|
||
Research and development
|
685
|
|
|
133
|
|
||
General and administrative
|
2,453
|
|
|
283
|
|
||
|
$
|
3,373
|
|
|
$
|
517
|
|
|
Three months ended March 31,
|
||||
|
2013
|
|
2012
|
||
|
(as a percent of revenues)
|
||||
Revenues
|
100.0
|
%
|
|
100.0
|
%
|
Cost of revenues
|
24.7
|
|
|
25.1
|
|
Gross margin
|
75.3
|
|
|
74.9
|
|
Operating expenses:
|
|
|
|
||
Sales and marketing
|
15.9
|
|
|
19.1
|
|
Research and development
|
18.0
|
|
|
19.8
|
|
General and administrative
|
24.6
|
|
|
17.6
|
|
Total operating expenses
|
58.5
|
|
|
56.5
|
|
Income from operations
|
16.8
|
|
|
18.4
|
|
Other income (expense), net
|
0.4
|
|
|
(0.1
|
)
|
Income before income taxes
|
17.2
|
|
|
18.3
|
|
Income tax provision
|
4.6
|
|
|
0.9
|
|
Net income
|
12.6
|
%
|
|
17.4
|
%
|
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(dollars in thousands)
|
||||||
Revenue by type:
|
|
|
|
||||
On-demand
|
$
|
27,592
|
|
|
$
|
17,755
|
|
On-premise
|
3,263
|
|
|
3,151
|
|
||
Total
|
$
|
30,855
|
|
|
$
|
20,906
|
|
|
|
|
|
||||
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
Revenue by type:
|
|
|
|
||||
On-demand
|
89.4
|
%
|
|
84.9
|
%
|
||
On-premise
|
10.6
|
%
|
|
15.1
|
%
|
||
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(dollars in thousands)
|
||||||
Sales and marketing
|
$
|
4,903
|
|
|
$
|
4,000
|
|
Sales and marketing as % of revenues
|
15.9
|
%
|
|
19.1
|
%
|
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(dollars in thousands)
|
||||||
Research and development
|
$
|
5,548
|
|
|
$
|
4,133
|
|
Research and development as % of revenues
|
18.0
|
%
|
|
19.8
|
%
|
|
Three months ended March 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(dollars in thousands)
|
||||||
General and administrative
|
$
|
7,586
|
|
|
$
|
3,676
|
|
General and administrative as % of revenues
|
24.6
|
%
|
|
17.6
|
%
|
|
Three months ended March 31,
|
|
Net
|
||||||||
|
2013
|
|
2012
|
|
Change
|
||||||
|
(in thousands)
|
||||||||||
Net cash provided by operating activities
|
$
|
9,220
|
|
|
$
|
3,263
|
|
|
$
|
5,957
|
|
Net cash used in investing activities
|
(29,036
|
)
|
|
(989
|
)
|
|
(28,047
|
)
|
|||
Net cash provided by financing activities
|
1,618
|
|
|
1,501
|
|
|
117
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
$
|
(18,198
|
)
|
|
$
|
3,775
|
|
|
$
|
(21,973
|
)
|
ITEM 1A.
|
RISK FACTORS
|
•
|
the number of Encompass360 users;
|
•
|
the volume of mortgages originated by our Encompass360 users, especially users on our
Success-Based Pricing
model;
|
•
|
transaction volume on the Ellie Mae Network;
|
•
|
fluctuations in mortgage lending volume;
|
•
|
the level of demand for our services;
|
•
|
the timing of the introduction and acceptance of Ellie Mae Network offerings and new on-demand services;
|
•
|
costs associated with defending intellectual property infringement and other claims; and
|
•
|
changes in government regulation affecting Ellie Mae Network participants or our business.
|
2
|
Inside Mortgage Finance, February 17, 2012, p.3, Mortgage Brokers Carry Significant Portions Of Increased Origination Volume in Late 2011. Copyright 2012.
|
•
|
write-offs of acquired assets or investments;
|
•
|
potential financial and credit risks associated with acquired customers;
|
•
|
unknown liabilities associated with the acquired businesses;
|
•
|
unanticipated expenses related to acquired technology and its integration into existing technology;
|
•
|
depreciation and amortization of amounts related to acquired intangible assets, fixed assets and deferred compensation; and
|
•
|
adverse tax consequences of any such acquisitions.
|
•
|
enhance our existing solutions;
|
•
|
develop and potentially license new solutions and technologies that address the needs of our prospective customers; and
|
•
|
respond to changes in industry standards and practices on a cost-effective and timely basis.
|
•
|
our operating performance and the operating performance of similar companies;
|
•
|
the overall performance of the equity markets;
|
•
|
the number of shares our common stock publicly owned and available for trading;
|
•
|
threatened or actual litigation;
|
•
|
changes in laws or regulations relating to our solutions;
|
•
|
any major change in our board of directors or management;
|
•
|
publication of research reports about us or our industry or positive or negative recommendations or withdrawal of research coverage by securities analysts;
|
•
|
large volumes of sales of our shares of common stock by existing stockholders; and
|
•
|
general political and economic conditions.
|
•
|
a classified board of directors with three-year staggered terms, which may delay the ability of stockholders to change the membership of a majority of our board of directors;
|
•
|
no cumulative voting in the election of directors, which limits the ability of minority stockholders to elect director candidates;
|
•
|
the exclusive right of our board of directors to elect a director to fill a vacancy created by the expansion of the board of directors or the resignation, death or removal of a director, which prevents stockholders from being able to fill vacancies on our board of directors;
|
•
|
the ability of our board of directors to determine to issue shares of preferred stock and to determine the price and other terms of those shares, including preferences and voting rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer;
|
•
|
a prohibition on stockholder action by written consent, which forces stockholder action to be taken at an annual or special meeting of our stockholders;
|
•
|
the requirement that a special meeting of stockholders may be called only by the chairman of the board of directors, the chief executive officer, the president or the board of directors, which may delay the ability of our stockholders to force consideration of a proposal or to take action, including the removal of directors; and
|
•
|
advance notice procedures that stockholders must comply with in order to nominate candidates to our board of directors or to propose matters to be acted upon at a stockholders’ meeting, which may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of us.
|
Exhibit
Number
|
Description of Document
|
|
|
10.1
|
Ellie Mae, Inc. 2013 Senior Executive Performance Share Program
|
|
|
10.2
|
Form of Notice of Grant of and Agreement for Performance Shares for Senior Executives under the Ellie Mae, Inc. 2013 Senior Executive Performance Share Program
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1*
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2*
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS**
|
XBRL Instance Document
|
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Exhibits 32.1 and 32.2 are being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall such exhibits be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise specifically stated in such filing.
|
**
|
XBRL information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, and Section 18 of the Exchange Act, and is not subject to liability under those sections, is not part of any registration statement or prospectus to which it relates and is not incorporated or deemed to be incorporated by reference into any registration statement, prospectus or other document.
|
|
|
ELLIE MAE, INC.
|
|
|
|
|
|
Date:
|
May 7, 2013
|
By:
|
/s/ Edgar A. Luce
|
|
|
|
Edgar A. Luce
|
|
|
|
Executive Vice President, Finance and Administration and
Chief Financial Officer (Principal Financial and Accounting Officer and duly authorized signatory) |
Exhibit
Number
|
Description of Document
|
|
|
10.1
|
Ellie Mae, Inc. 2013 Senior Executive Performance Share Program
|
|
|
10.2
|
Form of Notice of Grant of and Agreement for Performance Shares for Senior Executives under the Ellie Mae, Inc. 2013 Senior Executive Performance Share Program
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1*
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2*
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS**
|
XBRL Instance Document
|
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Exhibits 32.1 and 32.2 are being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall such exhibits be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise specifically stated in such filing.
|
**
|
XBRL information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, and Section 18 of the Exchange Act, and is not subject to liability under those sections, is not part of any registration statement or prospectus to which it relates and is not incorporated or deemed to be incorporated by reference into any registration statement, prospectus or other document.
|
Holder:
|
|
Grant Date:
|
|
Number of Performance Shares:
|
|
ELLIE MAE, INC. HOLDER:
|
HOLDER
|
||
By:
|
|
By:
|
|
Print Name:
|
|
Print Name:
|
|
Title:
|
|
|
|
Address:
|
|
Address:
|
|
|
|
|
|
i.
|
by cash or check made payable to the Company;
|
ii.
|
by the deduction of such amount from other compensation payable to Holder;
|
iii.
|
with the consent of the Committee, by tendering shares of Common Stock, including Common Stock otherwise issuable upon such grant or issuance, which have a then-current Fair Market Value on the date of delivery not greater than the amount necessary to satisfy the Company’s withholding obligation based on the minimum statutory withholding rates for federal, state and local income tax and payroll tax purposes;
|
iv.
|
by surrendering other property acceptable to the Committee (including, without limitation, through the delivery of a notice that Holder has placed a market sell order with a broker with respect to shares payable pursuant to the Performance Shares, and that the broker has been directed to pay a sufficient portion of the net proceeds of the sale to the Company in satisfaction of its withholding obligations; provided that payment of such proceeds is then made to the Company at such time as may be required by the Company, but in any event not later than the settlement of such sale); or
|
v.
|
in any combination of the foregoing.
|
i.
|
No shares of Common Stock shall be issued and delivered pursuant to Performance Shares unless and until all applicable registration requirements of the Securities Act of 1933, as amended, all applicable listing requirements of any national securities exchange on which the Common Stock is then listed, and all other requirements of law or of any regulatory bodies having jurisdiction over such issuance and delivery, shall have been complied with. In particular, the Committee may require certain investment (or other) representations and undertakings in connection with the issuance of securities in connection with the Plan in order to comply with applicable law.
|
ii.
|
If any provision of this Grant Agreement is determined to be unenforceable or invalid under any applicable law, such provision will be applied to the maximum extent permitted by applicable law, and shall automatically be deemed amended in a manner consistent with its objectives to the extent necessary to conform to any limitations required under applicable law. Furthermore, if any provision of this Grant Agreement is determined to be illegal under any applicable law, such provision shall be null and void to the extent necessary to comply with applicable law, but the other provisions of this Grant Agreement shall remain in full force and effect.
|
i.
|
Neither the granting of the Performance Shares nor their settlement shall (a) affect or restrict in any way the power of the Company to undertake any corporate action otherwise permitted under applicable law, (b) confer upon the Holder the right to continue performing services for the Company, or (c) interfere in any way with the right of the Company to terminate the services of the Holder at any time, with or without Cause.
|
ii.
|
The Holder acknowledges that (a) this is a one-time grant, (b) the making of this grant does not mean that the Holder will receive any similar grant or grants in the future, or any future grants at all, and (c) this grant does not in any way entitle the Holder to future grants under the Plan, if any, and the Company retains sole and absolute discretion as to whether to make
|
iii.
|
Without limiting the generality of subsections i. and ii. immediately above and subject to the Program, if the Holder’s employment with the Company terminates, the Holder shall not be entitled to any compensation for any loss of any right or benefit or prospective right or benefit relating to the Performance Shares or under the Plan which he or she might otherwise have enjoyed, whether such compensation is claimed by way of damages for wrongful dismissal or other breach of contract or by way of compensation for loss of office or otherwise.
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
of Ellie Mae, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Sigmund Anderman
|
Sigmund Anderman
Chief Executive Officer
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
of Ellie Mae, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Edgar A. Luce
|
Edgar A. Luce
Chief Financial Officer
|
1.
|
The Company’s
Quarterly
Report on Form
10-Q
for the
period
ended
March 31, 2013
, to which this Certification is attached as Exhibit
32.1
(the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d) of the Exchange Act, and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Sigmund Anderman
|
Sigmund Anderman
Chief Executive Officer
(Principal Executive Officer)
|
1.
|
The Company’s
Quarterly
Report on Form
10-Q
for the
period
ended
March 31, 2013
, to which this Certification is attached as Exhibit
32.2
(the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d) of the Exchange Act, and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Edgar A. Luce
|
Edgar A. Luce
Chief Financial Officer
(Principal Financial Officer)
|