REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
KonaRed Corporation
We have audited the accompanying balance sheet of KonaRed Corporation (the Company) as of December 31, 2014, and the related statements of operations, changes in stockholders' equity (deficit), and cash flows for the year then ended. The financial statements of KonaRed Corporation as of December 31, 2013 were audited by other auditors whose report dated March 17, 2014, expressed an unqualified opinion, except for an emphasis of a matter paragraph regarding the Company's ability to continue as a going concern.. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of KonaRed Corporation as of December 31, 2014, and the results of its operations and cash flows for the period described above in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company has suffered recurring losses from operations, which raises substantial doubt about its ability to continue as a going concern. Management's plans regarding those matters also are described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ M&K CPAS, PLLC
www.mkacpas.com
Houston, Texas
April 10, 2015
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
KonaRed Corporation
We have audited the accompanying balance sheet of KonaRed Corporation (the "Company") as of December 31, 2013, and the related statements of operations, changes in stockholders' equity (deficit) and cash flows for the year then ended. The financial statements for the year ended December 31, 2012, were audited by other auditors whose report dated October 10, 2013, expressed an unqualified opinion, except for an emphasis of a matter paragraph regarding the Company's ability to continue as a going concern. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of misstatement. The Company was not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2013, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the accompanying financial statements, the Company has suffered recurring losses from operations. These conditions, among others, raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ Anton & Chia, LLP
Anton & Chia, LLP
Newport Beach, California
March 17, 2014
KONARED CORPORATION
BALANCE SHEETS
|
|
December 31, 2014
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
Cash
|
|
$
|
39,987
|
|
|
$
|
213,156
|
|
Accounts receivable
|
|
|
278,240
|
|
|
|
26,422
|
|
Inventory
|
|
|
508,338
|
|
|
|
390,127
|
|
Prepaid expenses
|
|
|
16,000
|
|
|
|
7,500
|
|
Other current assets
|
|
|
652
|
|
|
|
3,500
|
|
TOTAL CURRENT ASSETS
|
|
|
843,217
|
|
|
|
640,705
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
Fixed assets (net of accumulated depreciation)
|
|
|
12,691
|
|
|
|
—
|
|
TOTAL ASSETS
|
|
$
|
855,908
|
|
|
$
|
640,705
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
195,183
|
|
|
$
|
275,475
|
|
Convertible note payable, net of discount
|
|
|
140,001
|
|
|
|
—
|
|
Unearned revenue
|
|
|
3,443
|
|
|
|
1,482
|
|
Derivative liability
|
|
|
9,168
|
|
|
|
—
|
|
TOTAL CURRENT LIABILITIES
|
|
|
347,795
|
|
|
|
276,957
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
347,795
|
|
|
|
276,957
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
Preferred shares, 10,000 shares with par value $0.001
authorized;
no shares issued and outstanding at December 31, 2014
and December 31, 2013.
|
|
|
—
|
|
|
|
—
|
|
Common shares, 877,500,000 shares with par value $0.001
authorized;
83,496,530 and 72,366,667 shares issued and
outstanding at
December 31, 2014 and December 31, 2013,
respectively
|
|
|
83,497
|
|
|
|
72,367
|
|
Additional paid in capital
|
|
|
16,705,636
|
|
|
|
11,969,774
|
|
Accumulated deficit
|
|
|
(16,281,020
|
)
|
|
|
(11,678,393
|
)
|
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
508,113
|
|
|
|
363,748
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
$
|
855,908
|
|
|
$
|
640,705
|
|
The accompanying notes are an integral part of these financial statements
KONARED CORPORATION
STATEMENTS OF OPERATIONS
|
|
Year ended
December 31, 2014
|
|
|
Year ended
December 31, 2013
|
|
|
|
|
|
|
|
|
REVENUE:
|
|
|
|
|
|
|
Product sales
|
|
$
|
1,160,941
|
|
|
$
|
889,932
|
|
Shipping and delivery
|
|
|
93,293
|
|
|
|
15,867
|
|
Net sales
|
|
|
1,254,234
|
|
|
|
905,799
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
1,094,037
|
|
|
|
447,569
|
|
GROSS MARGIN
|
|
|
160,197
|
|
|
|
458,230
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
3,931
|
|
|
|
18,710
|
|
Advertising and marketing
|
|
|
967,164
|
|
|
|
143,061
|
|
General and administrative expenses
|
|
|
3,792,560
|
|
|
|
4,242,044
|
|
Total operating expenses
|
|
|
4,763,655
|
|
|
|
4,403,815
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(4,603,458
|
)
|
|
|
(3,945,585
|
)
|
|
|
|
|
|
|
|
|
|
OTHER INCOME:
|
|
|
|
|
|
|
|
|
Change in fair market value of derivative liability
|
|
|
1,838
|
|
|
|
—
|
|
License fees
|
|
|
—
|
|
|
|
49,000
|
|
Total other income
|
|
|
1,838
|
|
|
|
49,000
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE:
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(1,007
|
)
|
|
|
(15,693
|
)
|
Total other expense
|
|
|
(1,007
|
)
|
|
|
(15,693
|
)
|
Loss before income taxes
|
|
$
|
(4,602,627
|
)
|
|
$
|
(3,912,278
|
)
|
Provision for income taxes
|
|
|
—
|
|
|
|
—
|
|
Net loss
|
|
$
|
(4,602,627
|
)
|
|
$
|
(3,912,278
|
)
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share
|
|
$
|
(0.06
|
)
|
|
$
|
(0.06
|
)
|
Basic and diluted weighted average shares outstanding
|
|
|
77,208,523
|
|
|
|
66,187,185
|
|
The accompanying notes are an integral part of these financial statements
KONARED CORPORATION
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Additional Paid In Capital
|
|
|
Accumulated
Deficit
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, December 31, 2012
|
|
|
64,350,423
|
|
|
|
64,350
|
|
|
|
7,037,834
|
|
|
|
(7,766,115
|
)
|
|
|
(663,931
|
)
|
Common shares issued by SITC for cash
|
|
|
300,953
|
|
|
|
140,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
140,000
|
|
Common shares issued by SITC for services
|
|
|
61,750
|
|
|
|
39,550
|
|
|
|
—
|
|
|
|
—
|
|
|
|
39,550
|
|
Common shares issued by SITC to settle related party accounts payable
|
|
|
91,667
|
|
|
|
27,500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
27,500
|
|
Common shares issued by SITC to repay shareholder advances
|
|
|
314,800
|
|
|
|
94,440
|
|
|
|
—
|
|
|
|
—
|
|
|
|
94,440
|
|
Recapitalization adjustment relating to fiscal 2013 balances
|
|
|
(769,170
|
)
|
|
|
(301,490
|
)
|
|
|
292,179
|
|
|
|
—
|
|
|
|
(9,311
|
)
|
Common shares cancellation, October 4, 2013
|
|
|
(38,700,423
|
)
|
|
|
(38,700
|
)
|
|
|
38,700
|
|
|
|
—
|
|
|
|
—
|
|
Common shares issued to SITC shareholders, October 4, 2013
|
|
|
42,750,000
|
|
|
|
42,750
|
|
|
|
(42,750
|
)
|
|
|
—
|
|
|
|
—
|
|
Common shares issued for note conversion
|
|
|
1,111,111
|
|
|
|
1,111
|
|
|
|
498,889
|
|
|
|
—
|
|
|
|
500,000
|
|
Common shares issued for cash
|
|
|
2,855,556
|
|
|
|
2,856
|
|
|
|
1,282,144
|
|
|
|
—
|
|
|
|
1,285,000
|
|
Additional paid-in capital related to warrant issuance
|
|
|
—
|
|
|
|
—
|
|
|
|
1,861,803
|
|
|
|
—
|
|
|
|
1,861,803
|
|
Additional paid-in capital related to option grants
|
|
|
—
|
|
|
|
—
|
|
|
|
1,000,975
|
|
|
|
—
|
|
|
|
1,000,975
|
|
Net loss – year ended December 31, 2013
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3,912,278
|
)
|
|
|
(3,912,278
|
)
|
Ending balance, December 31, 2013
|
|
|
72,366,667
|
|
|
|
72,367
|
|
|
|
11,969,774
|
|
|
|
(11,678,393
|
)
|
|
|
363,748
|
|
Additional paid-in capital related to option grants
|
|
|
—
|
|
|
|
|
|
|
|
807,161
|
|
|
|
—
|
|
|
|
807,161
|
|
Common shares issued for cash
|
|
|
1,818,182
|
|
|
|
1,818
|
|
|
|
998,182
|
|
|
|
—
|
|
|
|
1,000,000
|
|
Common shares issued under equity line
|
|
|
3,697,889
|
|
|
|
3,698
|
|
|
|
1,696,303
|
|
|
|
—
|
|
|
|
1,700,001
|
|
Common shares issued for equity line underwriting fees
|
|
|
903,633
|
|
|
|
904
|
|
|
|
(904
|
)
|
|
|
—
|
|
|
|
—
|
|
Common shares issued as compensation
|
|
|
657,400
|
|
|
|
657
|
|
|
|
397,465
|
|
|
|
—
|
|
|
|
398,122
|
|
Common shares issued for services
|
|
|
4,052,759
|
|
|
|
4,053
|
|
|
|
837,654
|
|
|
|
—
|
|
|
|
841,708
|
|
Net loss – year ended December 31, 2014
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,602,627
|
)
|
|
|
(4,602,627
|
)
|
Balance – December 31, 2014
|
|
|
83,496,530
|
|
|
$
|
83,497
|
|
|
$
|
16,705,636
|
|
|
$
|
(16,281,020
|
)
|
|
$
|
508,113
|
|
The accompanying notes are an integral part of these financial statements
KONARED CORPORATION
STATEMENTS OF CASH FLOWS
|
|
Year Ended
December 31, 2014
|
|
|
Year Ended
December 31, 2013
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(4,602,627
|
)
|
|
$
|
(3,912,278
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Bad debt expense
|
|
|
2,204
|
|
|
|
14,322
|
|
Depreciation expense
|
|
|
1,983
|
|
|
|
—
|
|
Stock issued for compensation
|
|
|
398,123
|
|
|
|
—
|
|
Stock issued for services
|
|
|
841,707
|
|
|
|
39,550
|
|
Stock issued to settle related party accounts payable
|
|
|
—
|
|
|
|
27,500
|
|
Warrant issuance expense
|
|
|
—
|
|
|
|
1,861,803
|
|
Option grants expense
|
|
|
807,161
|
|
|
|
1,000,975
|
|
Impairment of other assets
|
|
|
—
|
|
|
|
9,644
|
|
Change in fair market value of derivative liability
|
|
|
(1,838
|
)
|
|
|
—
|
|
Amortization of note payable discount
|
|
|
216
|
|
|
|
—
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(254,022
|
)
|
|
|
(34,009
|
)
|
Inventory
|
|
|
(118,211
|
)
|
|
|
(236,635
|
)
|
Prepaid expenses
|
|
|
(8,500
|
)
|
|
|
(7,500
|
)
|
Other current assets
|
|
|
2,848
|
|
|
|
—
|
|
Accounts payable and accrued liabilities
|
|
|
(79,501
|
)
|
|
|
(222,067
|
)
|
Accounts payable – related parties
|
|
|
—
|
|
|
|
(143,122
|
)
|
Unearned revenue
|
|
|
1,961
|
|
|
|
—
|
|
NET CASH USED IN OPERATING ACTIVITIES
|
|
|
(3,008,496
|
)
|
|
|
(1,601,817
|
)
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
(14,674
|
)
|
|
|
—
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(14,674
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Proceeds from convertible note payable
|
|
|
150,000
|
|
|
|
—
|
|
Payments on term loan
|
|
|
—
|
|
|
|
(3,863
|
)
|
Payments on line of credit
|
|
|
—
|
|
|
|
(113,547
|
)
|
Proceeds from shareholder loans
|
|
|
—
|
|
|
|
10,000
|
|
Payments on shareholder loans
|
|
|
—
|
|
|
|
(10,000
|
)
|
Proceeds from loan
|
|
|
—
|
|
|
|
500,000
|
|
Proceeds from issuance of common stock for cash
|
|
|
2,700,001
|
|
|
|
1,425,000
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
2,850,001
|
|
|
|
1,807,590
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH
|
|
|
(173,169
|
)
|
|
|
205,773
|
|
|
|
|
|
|
|
|
|
|
CASH, Beginning of Period
|
|
|
213,156
|
|
|
|
7,383
|
|
|
|
|
|
|
|
|
|
|
CASH, End of Period
|
|
$
|
39,987
|
|
|
$
|
213,156
|
|
The accompanying notes are an integral part of these financial statements
KONARED CORPORATION
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
Year Ended
December 31, 2014
|
|
|
Year Ended
December 31, 2013
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
Interest
|
|
$
|
—
|
|
|
$
|
15,693
|
|
Taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
NON CASH INVESTING AND FINANCING ACTIVITIES
|
|
Year Ended
December 31, 2014
|
|
|
Year Ended
December 31, 2013
|
|
|
|
|
|
|
|
|
Discount on convertible note payable
|
|
$
|
11,006
|
|
|
$
|
—
|
|
Conversion of loan into common stock
|
|
$
|
—
|
|
|
$
|
(500,000
|
)
|
Shareholder advances repaid by stock issuances
|
|
$
|
—
|
|
|
$
|
94,440
|
|
Additional paid-in capital deduction related to reverse capitalization
|
|
$
|
—
|
|
|
$
|
(9,311
|
)
|
Shares issued as commitment fees - offering costs
|
|
$
|
904
|
|
|
$
|
—
|
|
The accompanying notes are an integral part of these financial statements
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 1 – Nature of Organization
KonaRed Corporation (“KonaRed”, "KonaRed Corporation", "us", “we”, the “Registrant”, or the “Company”) was incorporated in the State of Nevada on October 4, 2010 as TeamUpSport Inc. Prior to, and in anticipation of, closing of an asset purchase agreement (the "Asset Agreement") with Sandwich Isles Trading Co, Inc., on September 9, 2013 our company effected a name change by merging with our wholly-owned Nevada subsidiary named “KonaRed Corporation” with our company as the surviving corporation under the new name “KonaRed Corporation”. On October 4, 2013 pursuant to the terms the Asset Agreement, we acquired substantially all of the assets, property and undertaking of the health beverage and food business (the "Business") operated under the name “KonaRed” from Sandwich Isles Trading Co., Inc. ("SITC") which was a private company incorporated in Hawaii on August 22, 2008 and dissolved on May 23, 2014.
As a result of October 4, 2013 acquisition of the Business from Sandwich Isles Trading Co., Inc. ("SITC") we ceased to be a “shell company” as defined in Rule 12b-2 of the
Securities Exchange Act of 1934
(the “Exchange Act”).
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation and Fiscal Year
These financial statements have been presented by the Company in accordance with accounting principles generally accepted in the United States and are expressed in U.S. dollars. The Company’s fiscal year-end is December 31st (prior to the Asset Agreement our fiscal year end was May 31
st
and upon execution of the Asset Agreement on October 4, 2013, our fiscal year end changed to December 31st.)
We determined to treat the acquisition as a reverse recapitalization for accounting purposes, with SITC as the acquirer for accounting purposes. As such, the prior year financial information, including the operating and financial results, audited financial statements, included in this annual report on Form 10-K include the results of SITC for the period from January 1, 2013 to October 3, 2013, rather than that of our predecessor company TeamUpSport Inc. prior to the completion of the Asset Agreement.
On September 9, 2013, we effected a 13.5 to one forward stock split of our common stock. The securities of our Company referred to in these financial statements are the securities subsequent to the forward stock split.
Use of Estimates
The preparation of these financial statements in accordance with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses in the reporting period. The Company regularly evaluates estimates and assumptions related to recoverability of long-lived assets, and deferred income tax asset valuations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)
Financial Instruments
The Company’s financial instruments consist principally of cash, accounts receivable, inventory, accounts payable, notes payable and related party debt. The Company believes that the recorded values of all of these financial instruments approximate their current fair values because of the short term nature and respective maturity dates or durations.
Cash and Cash Equivalents
The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.
Accounts Receivable
Trade accounts receivable are periodically evaluated for collectability based on past credit history with customers and their current financial condition. Bad debts expense or write offs of receivables are determined on the basis of loss experience, known and inherent risks in the receivable portfolio and current economic conditions. During the years ended December 31, 2014 and December 31, 2013, the Company wrote off accounts receivable totaling $2,204 and $14,322, respectively. There were no allowances for doubtful accounts recorded for the years ended December 31, 2014 and December 31, 2013.
Inventories
Inventories are composed of raw materials and finished goods. Our raw materials inventory is comprised of dried coffee fruit and other input components, such as labels, caps, and packaging materials. Our finished goods inventory process begins when we take possession of dried coffee fruit from coffee growers in Hawaii. We then ship the raw material to our California warehouse for storage and then send required quantities to subcontractors for value-added processing; or we ship the raw materials directly from Hawaii to the processors. For our beverage products, value-added processing then occurs whereby the dried coffee fruit is converted to liquid extract through water based extraction. The extracts are then shipped from the raw materials processors to our California warehouse or directly to our bottling contractors. The bottling contractors then add our proprietary extract to other ingredients to produce our finished goods. Finished goods are shipped back to either our Company’s warehouse or third party transit agents and subsequently disseminated to either distributors or shipped directly to retailers. The process for production of our nutritional wellness products follows a similar manufacturing chain, but does not involve a bottling process.
Inventories are valued at the lower of cost, as determined on an average basis, or market. Market value is determined by reference to selling prices at, or around, balance sheet date or by management’s estimates based on prevailing market conditions. Management writes down the inventories to market value if it is below cost. Management also regularly evaluates the composition of its inventories to identify slow-moving and obsolete inventories to determine if a valuation allowance is required. If a valuation allowance is required, an offsetting entry is made which expenses the reserved inventory to cost of goods sold during the period in which the valuation was required. Subsequently, if this reserved inventory is used in future periods, an offset is entered to cost of goods sold which decreases cost of goods sold during that subsequent period. Costs of raw material and finished goods inventories include purchase and related costs incurred in bringing the products to their present location and condition. Labor, direct and indirect overhead, and the processing, bottling and shipping costs incurred during 3
rd
party manufacturing are factored into the costs of our inventories.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)
Revenue Recognition
Sales revenue consists of amounts earned from customers through the sales of its finished products via wholesale and direct online retail channels. The Company also operates a branded ingredients division that sells raw material fruit powder and extracts to wholesale customers. Sales revenue is recognized when persuasive evidence of an arrangement exists, price is fixed or determinable, title to and risk of loss for the product has passed, which is generally when the products are received by the customers, and collectability is reasonably assured. Customers accept goods FOB shipping point. Goods are sold on a final sale basis and in the normal course of business the Company does not accept sales returns. In exceptional circumstances when negotiated, sales returns which are accepted goods are returned to inventory and deducted from sales revenue.
Cost of goods sold
Cost of goods sold ('COGS') primarily consist of raw materials purchases and third party processing costs. COGS also include: warehousing and distribution costs for inbound freight charges; shipping and handling costs; purchasing and receiving costs; costs for our labor; direct and indirect overhead costs; and the processing, bottling and shipping costs charged by 3
rd
party manufacturers.
Income Taxes
In accordance with ASC 740 - Income Taxes, the provision for income taxes is computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
The Company also follows the guidance related to accounting for income tax uncertainties. In accounting for uncertainty in income taxes, the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more likely than not threshold, the amount recognized in these financial statements is the benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority.
No liability for unrecognized tax benefits was recorded as of December 31, 2014 and December 31, 2013.
Stock Based Payments
We account for share-based awards to employees in accordance with ASC 718 “Stock Compensation”. Under this guidance, stock compensation expense is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the estimated service period (generally the vesting period) on the straight-line attribute method. Share-based awards to non-employees are accounted for in accordance with ASC 505-50 “Equity”, wherein such awards are expensed over the period in which the related services are rendered.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)
Derivative financial instruments
In accordance with ASC 820–10–35–37
Fair Value in Financial Instruments
; ASC 815
Accounting for
Derivative Instruments and Hedging Activities
; and ASC 815–40 (formerly Emerging Issues Task Force (“EITF”) Issue No. 00–19 and EITF 07–05), the Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. As of December 31, 2014, the Company had outstanding a senior convertible note with a balance of $140,001, net of a discount of $10,790 which the Company determined had an embedded derivative liability due to the senior convertible note agreement providing for adjustments to the conversion price.
Research and Development
Costs incurred in developing the ability to create and manufacture products for sale are included in research and development. Once a product is commercially feasible and starts to sell to third party customers, the classification of such costs as development costs stops and such costs are recorded as costs of production, which are included in cost of goods sold. Research and development costs are expensed when incurred.
Basic and Diluted Net Loss per Share
The Company computes loss per share in accordance with ASC 260,
Earnings per Share.
ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock warrants and options, using the treasury stock method; and convertible preferred stock and convertible debt using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential common shares if their effect is anti-dilutive. The Company currently has options, warrants and convertible debt outstanding, and convertible preferred stock has been issued. Common stock equivalents pertaining to the options, warrants and convertible debt were not included in the computation of diluted net loss per common share in these financial statements because the effect would have been anti-dilutive due to the net losses for the years ended December 31, 2014 and December 31, 2013.
Concentration of Credit Risk
Financial instruments which potentially subject the Company to concentrations of credit risk consist of cash and trade receivables. The Company places its cash with high credit quality financial institutions. At times such cash may be in excess of the FDIC limit. With respect to trade receivables, the Company routinely assesses the financial strength of its customers and, as a consequence, believes that the receivable credit risk exposure is limited.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)
Related parties
A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.
Fair Value Measurements
As defined in ASC 820 “Fair Value Measurements”, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).
The three levels of the fair value hierarchy defined by ASC 820 are as follows:
Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.
Level 2 – Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars.
Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)
The Company's Level 1 assets and liabilities consist of cash, accounts receivable, inventories net, of any inventory allowance, prepaid expenses, other current assets, accounts payable and accrued liabilities, note payable and unearned revenue. Pursuant to ASC 820, the fair value of these assets and liabilities is determined based on Level 1 inputs, which consist of quoted prices in active markets for identical assets. Level 2 assets and liabilities consist of a derivative liability arising from a convertible note payable. Pursuant to ASC 820, the fair value of this liability is determined based on Level 2 inputs, which consisted of a valuation by an accredited third party expert. We do not currently have any assets or liabilities which are classified under the criterion of Level 3.
Amounts in each Level include:
|
As of December 31, 2014
|
As of December 31, 2013
|
Level 1
|
$1,181,544
|
$917,662
|
Level 2
|
$9,168
|
$nil
|
Level 3
|
$nil
|
$nil
|
It is management’s opinion that the Company is not exposed to significant interest, currency or credit risks arising from these financial instruments.
Advertising
Costs for advertising are expensed when incurred. Advertising costs totaled $110,498 and $nil for the years ended December 31, 2014 and December 31, 2013, respectively. The Company also incurs marketing expenses for product promotion which are combined with advertising to form the advertising and marketing line item in our statement of operations. Excluding advertising, these other promotional costs totaled $856,666 and $143,061 for the years ended December 31, 2014 and December 31, 2013, respectively.
Fixed Assets
Fixed assets are recorded at cost. Depreciation is calculated on a straight line method over the estimated useful lives of the various assets as follows:
ASSET
|
Depreciation Term
|
|
|
Furniture and equipment
|
5 years
|
Warehouse fixtures
|
5 years
|
During the year ended December 31, 2014, depreciation of $1,467 was recorded for furniture and Equipment; and depreciation of $516 was recorded for warehouse fixtures. Depreciation for all fixed assets totaled $1,983 at December 31, 2014.
Maintenance and repairs will be expensed as incurred while renewals and betterments will be capitalized.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)
Recent Accounting Pronouncements
On June 10, 2014, the FASB issued Accounting Standards Update ("ASU") No. 2014-10 , which eliminates development stage reporting requirements under FASB ASC 915, as well as amends provisions of existing variable interest entity guidance under ASC 810. Additionally, the ASU indicates that the lack of commencement of principal operations represents a risk and uncertainty and, accordingly, is subject to the disclosure requirements of FASB ASC 275. As a result of the changes, existing development stage entity presentation and disclosure requirements are eliminated. The presentation and disclosure changes to FASB ASC 915 are effective for public entities for annual periods beginning after December 15, 2014, and the revisions to the consolidation standards are effective for annual periods beginning after December 15, 2015. We are not a development stage enterprise and have adopted this provision as required.
In April 2014, the FASB issued ASU 2014-08,
Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.
The amendments in this ASU change the criteria for reporting discontinued operations while enhancing disclosures in this area. Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization's operations and financial results and include disposals of a major geographic area, a major line of business, or a major equity method investment. The new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations. Additionally, the new guidance requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. The amendments in the ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The Company has adopted this pronouncement as required.
In August 2014, the FASB issued ASU 2014-15,
Presentation of Financial Statements - Going Concern
. The new standard requires management of public and private companies to evaluate whether there is substantial doubt about the entity's ability to continue as a going concern and, if so, disclose that fact. Management will also be required to evaluate and disclose whether its plans alleviate that doubt. The standard requires management to evaluate, for each reporting period, whether there are conditions or events that raise substantial doubt about a company's ability to continue as a going concern within one year from the date the financial statements are issued. The new standard is effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016. Early adoption is permitted. We do not expect the adoption of the ASU to have a significant impact on our consolidated financial statements.
Management does not anticipate that the adoption of these standards will have a material impact on the financial statements.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 3 – Going Concern
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. Since inception, the Company has incurred losses totaling $16,281,020 as of December 31, 2014; and has a incurred a net loss for the current year of $4,602,627. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time. If necessary, the Company will pursue additional equity and/or debt financing while managing cash flows from operations in an effort to provide funds to meet its obligations on a timely basis and to support future business development. The financial statements do not contain any adjustments to reflect the possible future effects on the classification of assets or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern. To address these issues, on January 20, 2015 the Company executed an unsecured, subordinate convertible debenture which will raise a total of $1,000,000. The first (net) $400,000 of this funding was received upon closing at January 20, 2015 and the second and third tranches of (net) $300,000 each are scheduled to be received, at the option of the Company, upon: (i) filing of this Report on form 10-K; and (ii) filing of the Report on form 10-Q for our second quarter ending September 30, 2015. Additionally, the Company has in place an equity line share purchase agreement (the “Purchase Agreement”) with an Illinois limited liability company, pursuant to which we may make sales of shares of our common stock, subject to certain limitations set forth in the 2015 Purchase Agreement, if our share price is trading at or above a stipulated floor price.
NOTE 4 – Inventory
Inventory includes raw materials and finished goods. Finished goods contain direct materials and other manufacturing costs charged directly by third party manufacturing vendors. Inventory consists of the following:
|
|
December 31, 2014
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
Raw materials
|
|
$
|
157,839
|
|
|
$
|
226,680
|
|
Finished goods
|
|
|
350,499
|
|
|
|
182,179
|
|
Inventory allowance
|
|
|
—
|
|
|
|
(18,732
|
)
|
Total
|
|
$
|
508,338
|
|
|
$
|
390,127
|
|
The Company recognized $nil and $161,129 recovery in inventory allowance respectively for the years ended December 31, 2014 and December 31, 2013. The recovery in for the year ended December 31, 2013 was due to the Company selling inventories that were fully reserved in prior years. During the year ended December 31, 2014, the Company wrote-off the $18,732 of inventory which had been recorded in the inventory allowance at December 31, 2013.
During the year ended December 31, 2014, management performed a comprehensive review of inventory and disposed of, and wrote-off to cost of goods sold, a net balance of $49,249 of obsolete and expired stock. This write-off included $18,732 of inventory which had been reserved in prior periods. As of December 31, 2014, the Company had $nil of reserved inventory and all inventory was valued at full cost.
The inventory allowance of $18,732 at December 31, 2013 was comprised of the net remaining amount of two raw materials items which were identified as being slow moving during the year ended December 31, 2012 and were reserved and subsequently written-off.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 5 – Prepaid Expenses and Other Current Assets
Prepaid expenses $16,000 at December 31, 2014 were comprised of prepayments to two service providers. Prepaid expenses at December 31, 2013 were comprised a prepayment to a service provider of $7,500.
Other current assets at December 31, 2014 totaled $652 and were comprised of a manufacturing deposit of $652. Other current assets at December 31, 2013 were comprised of a rent deposit of $3,500. During the year ended December 31, 2014, the $3,500 rental deposit was written off.
NOTE 6 – Fixed Assets
Fixed assets at December 31, 2014 comprised furniture and equipment totaling $9,735, net of accumulated depreciation of $1,467; and warehouse fixtures totaling $2,956, net of accumulated depreciation of $516. There was no balance of fixed assets recorded for the year ended December 31, 2013.
NOTE 7 – Note Payable and Other Debt
Senior Convertible Note
On January 28, 2014, we entered into a patent settlement with VDF FutureCeuticals, Inc.("VDF") with respect to a prior action filed by VDF. In connection with the License Agreement and other agreements which formed the settlement, we issued a senior convertible note (the "Senior Convertible Note") to VDF, whereby we promised to pay VDF a principal amount equal to the sum of: (i) the aggregate amount of accrued and unpaid license fee payments, plus (ii) accrued interest on the Senior Convertible Note. The maturity of the Senior Convertible Note is December 31, 2018 unless the Senior Convertible Note is accelerated pursuant to an event of default or the License Agreement is terminated and all accrued and unpaid obligations under the Senior Convertible Note have been paid. Interest on the Senior Convertible Note is 7% per annum, subject to an adjustment to 12% for events of default. On the maturity date, we must pay VDF all principal, unpaid interest and late charges, if any, and we have the right, subject to certain limitations, to prepay principal at any time and from time to time. At any time VDF has the option to convert any principal outstanding on the Senior Convertible Note into shares of our common stock at a Conversion Price determined by the terms of the Senior Convertible Note.
Key terms of the Senior Convertible Note include that: (i) VDF is granted an adjustment to the conversion price upon the issuance of shares of our common stock, stock options or other convertible securities; (ii) no indebtedness shall rank senior to the payments due under the Senior Convertible Note unless prior written consent of VDF is obtained; and (iii) payments under the Senior Convertible Note are secured by a Security Agreement (such agreement which was executed on January 28, 2014 and filed to the SEC along with other settlement agreements in a Form 8-K on February 3, 2014).
The Senior Convertible Note provides that we may, at our option, have regularly scheduled License fee payments treated as debt and rolled over into the Senior Convertible Note which we have issued to VDF (see Note 11). To date, we have rolled-over two License fee payments of $75,000 each, plus accrued interest for the year ended December 31, 2014 of $791 for a total of $150,791, to create an outstanding balance of $140,001 on the Senior Convertible Note at December 31, 2014, after taking account of a net discount on the note of $10,970 arising from an embedded derivative (see Note 8).
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 7 – Note Payable and Other Debt (continued)
Originally the Conversion Price of the Senior Convertible Note was $0.65 per share. On December 19, 2014, this was adjusted to $0.6163 per share based on our issuance of stock options; and subsequent to the year ended December 31, 2014, on January 20, 2015 the Conversion Price was adjusted to $0.5623 based on our issuance of an unsecured, subordinate convertible debenture to a third party (a copy such debenture which was filed to SEC in a Form 8-K on January 23, 2015).
Other than the Senior Convertible Note, there was no other debt outstanding at December 31, 2014. The following information is provided regarding amounts shown in our Statements of Cash Flows for the year ended December 31, 2013:
On March 30, 2012, the Company issued a 10% term loan of $225,000 (the "Term Loan") to a third party creditor ("Creditor One"). As part of the Term Loan agreement, the Company issued a warrant to purchase 1,837,000 common shares of the Company to Creditor One. The relative fair value of the warrants was determined to be $190,500 and was recognized as a debt discount on the debt issuance date. During the year ended December 31, 2013, $3,863 of accrued interest was paid on the Term Loan which and there were no further amounts owing at December 31, 2013. When the Term Loan was fully re-paid, the debt discount balance was amortized for the year ended December 31, 2013 as interest expense with an offset to Additional Paid-in Capital.
On January 12, 2012, the Company entered into a $2,000,000 working line of credit agreement (the "LOC") with Creditor One which expired on January 12, 2014. The adjusted interest rate of the LOC was 18% and as of December 31, 2013 the LOC remaining balance of $113,547 had been fully paid down and there were no amounts owed by the Company toward the LOC.
On January 12, 2013, the Company completed issuance of a convertible note (the "Shareholder Loan") to a non-affiliated shareholder of the Company ("Creditor Two"). The Shareholder Loan comprised a loan of $10,000 which was due by December 18, 2015, accrued interest at 20% per annum, and was convertible into shares of the Company's common stock at $0.70 per share. Full repayment $11,994 for principal and accrued interest on the Shareholder Loan was made on November 5, 2013.
On June 12, 2013, the Company issued a $500,000 secured promissory note (the "Loan") to another creditor ("Creditor Three"). The Loan was due on December 1, 2013 and accrued interest at 12% per annum if the Company did not execute the Asset Agreement. On October 4, 2013, the Loan was assigned by Creditor Three to another third party ("Creditor Four"). The Secured Note was then extinguished by Creditor Four on October 4, 2013 through the conversion of the Loan into 1,111,111 shares of the Company’s common stock at a price of $0.45 per share for proceeds of $500,000. No accrued interest had become due on the Loan.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 8 – Derivatives
In connection with the issuance of debt or equity instruments, the Company may sell options or warrants to purchase our common stock. In certain circumstances, the convertible debt, options or warrants may be classified as derivative liabilities, rather than as equity. Additionally, the debt or equity instruments may contain embedded derivative instruments, such as embedded derivative features which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative instrument liability.
The Company's derivative instrument liabilities are re-valued at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to income in the period in which the changes occur. For options, warrants and bifurcated embedded derivative features that are accounted for as derivative instrument liabilities, the Company estimates fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques. The valuation techniques require assumptions related to the remaining term of the instruments and risk-free rates of return, our current common stock price and expected dividend yield, and the expected volatility of our common stock price over the life of the option.
The following table summarizes the convertible debt derivative activity for the period ending December 31, 2014:
Description
|
|
Convertible
Notes
|
|
|
Total
|
|
Fair Value at December 31, 2013
|
|
$
|
—
|
|
|
$
|
—
|
|
Discount due to issuance of subordinated convertible debenture
|
|
|
11,006
|
|
|
|
11,006
|
|
Change in Fair Value
|
|
|
(1,838
|
)
|
|
|
(1,838
|
)
|
Fair Value at December 31, 2104
|
|
$
|
9,168
|
|
|
$
|
9,168
|
|
For the period ended December 31, 2014, the change in the fair market value of the derivative liability was $1,838 which was recorded as Other Income.
The lattice methodology was used to value the derivative liabilities related to the convertible notes, with the following assumptions.
Assumptions:
|
|
December 31, 2014
|
|
|
|
|
|
Dividend yield
|
|
|
0.00
|
%
|
Risk-free rate for term
|
|
|
1.65
|
%
|
Volatility
|
|
|
117
|
%
|
Maturity dates
|
|
4 years
|
|
Stock Price
|
|
$
|
0.141
|
|
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 9 – Related Party Transactions
During the years ended December 31, 2014 and December 31, 2013, related party transactions included:
President and Chief Executive Officer, Director, Board Chair.
For the year ended December 31, 2014: (i) Compensation of $130,000; (ii) issuance of 250,499 shares as past services compensation at $0.627 per share, totaling $157,063; (iii) cancelation of December 12, 2013 option grant totaling 1,000,000 unvested options; (iv) Black-Scholes expense recording and amortization totaling $159,825 for 2,500,000 options granted on December 19, 2014 (1,000,000 which vested immediately; 750,000 which vest June 30, 2015; and 750,000 which vest December 31, 2015); and (v) office rent of $9,100. For the year ended December 31, 2013: (i) salary of $120,000; (ii) shares issued for compensation totaling $39,550; (ii) issuance of 1,000,000 options exercisable into 1,000,000 restricted shares of the Company's common stock at an exercise price of $0.45 per share. These options were issued in lieu of the warrants contemplated in the employment agreement with our CEO. These options were to vest in full on, or after October 4, 2014, if, or when, the stock price of Company is trading above $1.00 per share. These options accrued a non-cash cost of $47,141 during the year ended December 31, 2013; (iii) repayments through issuances of stock of $31,500 to fully pay down shareholder advances owed; and (iv) repayments of $70,747 (including $27,500 through issuance of stock) to fully pay down outstanding related party accounts payable due to him from fiscal 2012.
Chief Financial Officer, Secretary and Treasurer:
(i) Consulting fees of $22,500 for services provided from January 1 to March 17, 2014; (ii) compensation of $76,500 for period from March 18 to December 31, 2014; (ii) issuance of 50,000 shares at $0.80 per share and 25,000 shares at $0.373 per share as compensation, totaling $49,325; and (iii) Black-Scholes expense recording of $114,236 for 750,000 options granted on December 19, 2014 which vested immediately.
(Former) Vice-President and Chief Operating Officer:
(i) Compensation and termination settlement of $47,613 for period of May 1 to August 14, 2014; and (ii) issuance of 25,000 shares as compensation at $0.62 per share, totaling $15,000.
(Former) Chief Financial Officer, Secretary and Treasurer; spouse of President and CEO. For the year ended December 31, 2014:
(i) Compensation as CFO of $23,175 from January 1 to March 17, 2014; (ii) compensation as employee of $20,325 for period from March 18 to December 31, 2014; (iii) cancelation of December 12, 2013 option grant of 1,000,000 options which fully vested on grant date; and (v) Black-Scholes expense recording of $152,314 for 1,000,000 options granted on December 19, 2014 which vested immediately. For the year ended December 31, 2013: (i) compensation of $45,000; (ii) issuance of 1,000,000 options exercisable into 1,000,000 restricted shares of the Company's common stock at an exercise price of $0.74 per share. These options have a five year term, vested on grant date and were recorded as compensation expense of $732,886 for the year ended December 31, 2013 based on a Black-Scholes options pricing model valuation.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 9 – Related Party Transactions (continued)
(Former) Chief Scientific Officer; Director. For the year ended December 31, 2014:
(i) Payment of $60,000 as the final installment of CSO contract buy-out negotiated during fiscal 2013; (ii) issuance of 83,167 shares for past services compensation as director at $0.627 per share, totaling $51,146; (iii) cancelation of December 12, 2013 option grant totaling 1,000,000 unvested options; and (iv) Black-Scholes expense recording of $152,314 for 1,000,000 options granted on December 19, 2014 which vested immediately. For the year ended December 31, 2013: (i) compensation totaling $196,156, comprised of consulting fees of $136,156, and $60,000 as the first installment of the $120,000 buy-out of his contract. The second $60,000 payment of this buyout which is due in February 2014 was recorded in the financial statements for fiscal 2013 as an accrued liability and was paid in February 2014; (ii) issuance of 1,000,000 options exercisable into 1,000,000 restricted shares of the Company's common stock at an exercise price of $0.45 per share. These options were issued in lieu of the warrants contemplated in the employment agreement with our former CSO. These options were to vest in full on, or after October 4, 2014, if, or when, the stock price of Company is trading above $1.00 per share. These options accrued a non-cash cost of $47,141 during the year ended December 31, 2013; (iii) repayments through issuances of stock of $62,940 to fully pay down shareholder advances owed; and (iv) repayments of $72,375 to fully pay down outstanding related parties accounts payable due to him from fiscal 2012.
Directors:
Related party transactions for one of our directors included: (i) issuance of 83,167 shares for past services compensation as director at $0.627 per share, totaling $51,146; (ii) cancelation of January 7, 2014 option grant totaling 750,000 options; and (iii) Black-Scholes expense recording of $114,236 for 750,000 options granted on December 19, 2014 which vested immediately. Related party transactions for another of our directors included: (i) issuance of 83,167 shares for past services compensation as director at $0.627 per share, totaling $51,146; and (ii) Black-Scholes expense recording of $114,236 for 750,000 options granted on December 19, 2014 which vested immediately.
At December 31, 2014 and December 31, 2013, the Company had related party accounts payable of $nil and $nil, respectively; and shareholder loans of $nil and $nil, respectively.
NOTE 10 – Equity
Overview:
Our authorized capital stock consists of 877,500,000 shares of common stock, with a par value of $0.001 per share; and 10,000 shares of preferred stock at a par value of 0.001. The holders of common stock have dividend rights, liquidation rights and voting rights of one vote for each share of common stock. There are no preferred shares issued and outstanding and the terms of any future preferred shares issuances will be as determined by the Board of Directors. As of December 31, 2014, there were 83,496,530 shares of our common stock issued and outstanding.
Stock Split:
On September 9, 2013, we effected a 13.5 to one forward stock split of our authorized and outstanding common stock. As a result, our authorized shares of the common stock capital increased from 65,000,000 shares of common stock with a par value of $0.001 to 877,500,000 shares of common stock with a par value of $0.001 and our previously issued and outstanding 4,766,698 shares of common stock increased to 64,350,423 shares of common stock issued and outstanding as of December 31, 2012. All share amounts issued have been adjusted to reflect the 13.5 to one forward stock split.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 10 – Equity (continued)
Asset Agreement Transactions:
Prior to the execution of the Asset Agreement we had 64,350,423 shares of common stock issued and outstanding.
In connection with the closing of the Asset Agreement a former president and director of our company agreed to and returned 38,700,423 shares (2,866,698 pre-split shares) of our common stock to the treasury of our Company for cancellation without consideration effective October 4, 2013.
On October 4, 2013 we issued an aggregate of 42,750,000 shares of our common stock to SITC in connection with the closing of the Asset Agreement. These shares were subsequently registered in a Form S-1 which was deemed Effective by the SEC on December 16, 2014.
As detailed below, as consideration for assisting us in structuring the acquisition with Sandwich Isles on October 4, 2013, we issued 2,888,888 five-year warrants to a consultant to purchase 2,888,888 shares of the Company's common stock for $0.65 per share for a period of five years.
In connection with the closing of the Asset Agreement, effective October 4, 2013 we completed a non-brokered private placement with a creditor for sale of 1,777,778 shares of our common stock at a price $0.45 per share for gross proceeds of $800,000. And, also effective October 4, 2013 we issued 1,111,111 shares of our common stock to the same creditor at a price of $0.45 per share upon conversion of the Loan for proceeds of $500,000 (see Note 7). These shares were issued to one non-U.S. person (as that term is defined in Regulation S of the 1933 Act) in offshore transactions relying on Regulation S and/or Section 4(a)(2) of the 1933 Act.
Share Transactions:
On October 17, 2013 we completed a non-brokered private placement with a third party for sale of 77,778 units at a price $0.45 per unit for gross proceeds of $35,000. Each unit was comprised of one common share and one five year warrant exercisable into one common share at a price of $0.65 per share.
On November 21, 2013 we completed a non-brokered private placement with a third party for sale of 1,000,0000 units at a price $0.45 per unit for gross proceeds of $450,000. Each unit was comprised of one common share and one five year warrant exercisable into one common share at a price of $0.65 per share.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 10 – Equity (continued)
On January 27, 2014, we issued 1,818,182 units to two investors in a non-brokered private placement, at a purchase price of $0.55 per unit for gross proceeds of $1,000,000. Each unit consisted of one share of our common stock and one non-transferable common share purchase warrant, with each warrant entitling the holder to acquire one additional share of our common stock at a price of $0.65 per share for a period of six years. We issued: (i) 681,818 of these units to one non-U.S. person (as that term is defined in Regulation S of the Securities Act of 1933, as amended) in an offshore transaction in which we relied on the exemptions from the registration requirements provided for in Regulation S and/or Section 4(2) of the Securities Act of 1933, as amended; and (ii) 1,136,364 of these units to one U.S. person, who is an accredited investor (as that term is defined in Rule 501 of Regulation D under the Securities Act of 1933, as amended), and in issuing these units to this person we relied on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended. Pursuant to the securities purchase agreements with each investor, we also agreed to file a Form S-1 registration statement related to the transaction with the SEC covering the shares underlying the units (excluding shares issuable upon exercise of the warrants); such Form S-1, which also included shares related to our Equity Line (detailed below), was filed and subsequently deemed Effective by the SEC on May 8, 2014.
During his term as a consultant to the Company, our new CFO was issued 50,000 restricted shares at $0.80 per share on April 14, 2014 and 25,000 restricted shares at $0.373 per share on August 19, 2014, each grant being valued based on market close price on issue date, for aggregate deemed compensation totaling $49,325. These shares were issued to one non-U.S. person (as that term is defined in Regulation S of the Securities Act of 1933, as amended) in offshore transactions in which we relied on the exemptions from the registration requirements provided for in Regulation S and/or Section 4(2) of the Securities Act of 1933, as amended.
On May 1, 2014, 25,000 restricted common shares were issued to our former VP/COO as a signing bonus at a price of $0.62 per share based on market close price on issue date, for aggregate deemed compensation of $15,500. These shares were issued to one U.S. person, who is an accredited investor (as that term is defined in Rule 501 of Regulation D under the Securities Act of 1933, as amended), and in issuing these shares to this person we relied on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
On May 22, 2014 KonaRed Corporation filed a Form S-8 Registration Statement to register a total of 4,000,000 shares with the SEC to be used for director, officer and employee compensation share issuances. An initial group of these shares (the "Award Shares") were then separately registered under the Securities Act, by filing on June 4, 2014, as amended, a Post-Effective amendment
to the Form S-8 Registration Statement which contained a re-offer prospectus in reference to the Award Shares. Allocation of the Award Shares included a compensation bonus of 250,499 shares to our CEO and 83,167 Award Shares to each of our three other directors at a price of $0.627 per share based on market close price on issue date, for aggregate deemed compensation for past services of $313,500.
On October 1, 2014, 57,400 restricted common shares were issued to two employees for prior services rendered at a price of $0.3449 based on market close price on issue date for deemed compensation of $19,797. These shares were issued to U.S. persons with reliance on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 10 – Equity (continued)
During the year ended 2014, we issued a total of 4,052,759 restricted common shares to a service provider for services rendered. These issuances were: (i) 352,759 at $0.2835 per share on October 21, 2014; (ii) 2,000,000 at $0.251 on December 2, 2014; and (iii) 1,700,000 at $0.141 on December 31, 2014, for aggregate deemed compensation of $841,707, each grant being valued based on market close price on issue date. These shares were issued to one U.S. person, who is an accredited investor (as that term is defined in Rule 501 of Regulation D under the Securities Act of 1933, as amended), and in issuing these shares to this person we relied on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
Equity Line:
On February 3, 2014, we entered into an Equity Line Agreement and a Registration Rights Agreement with an Illinois limited liability company (the "Investor"), pursuant to which we have the right to sell to the Investor of up to $12,000,000 in shares of our common stock, subject to certain limitations set forth in the Equity Line Agreement filed with the SEC in a Current Report on Form 8-K on February 5, 2014. The Term of the Equity Line is thirty months. As aforementioned, the shares related to this Equity Line were registered with the SEC in a Form S-1 which was deemed Effective on May 8, 2014. We may direct the Investor, at our sole discretion and subject to certain conditions, to purchase up to $100,000 worth of shares of our common stock on any single business day so long as at least one business day has passed since the most recent purchase. Such sales may increase up to a maximum of $500,000 per purchase, depending on the closing sale price of our common stock.
The purchase price of such common stock sold to the Investor is based on the prevailing market price of our common stock preceding the time of any such sale with our company knowing the exact price prior to making sales, if any, to the Investor and we control the timing and amount of sales, if any, of common stock to the Investor. There are no upper limits to the price the Investor may pay to purchase our common stock. No sales of common stock to the Investor may occur below a floor price as set forth in the 2015 Purchase Agreement. In addition, we may direct the Investor to purchase additional amounts as Accelerated Purchases if on the date of a regular purchase the closing sale price of our common stock is not below the threshold price as set forth in the 2015 Purchase Agreement.
Our sales of shares of common stock to the Investor under the Equity Line Agreement are limited to no more than the number of shares that would result in the beneficial ownership by the Investor and its affiliates, at any single point in time, of more than 9.99% of the then outstanding shares of our common stock. The Equity Line Agreement contains customary representations, warranties, covenants, closing conditions and indemnification and termination provisions by, among and for the benefit of the parties. the Investor has covenanted not to cause or engage in any manner whatsoever, any direct or indirect short selling or hedging of our shares of common stock.
In consideration for entering into the Equity Line Agreement, we issued the Investor 872,727 common shares as a commitment fee (the “Commitment Shares”) and may issue up to 218,182 additional shares on a per share basis. During the year ended December 31, 2014, we issued 30,906 additional commitment shares during 17 transactions. The cost of the 903,633 shares issued for Equity Line underwriting fees have been recorded as a $904 debit to additional paid-in capital. The Commitment Shares were issued in reliance on an exemption from registration under the Securities Act of 1933, as amended (the “Securities Act”), pursuant to Section 4(2) thereof and Rule 506 of Regulation D promulgated thereunder, and were registered for sale under the Registration Statement on Form S-1 which was deemed Effective by the SEC on May 8, 2014.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 10 – Equity (continued)
Actual sales of shares of common stock to the Investor under the Equity Line Agreement depend on a variety of factors to be determined by our Company from time to time, including (among others) market conditions, the trading price of our common stock and determinations by us as to available and appropriate sources of funding for our Company and its operations.
The Equity Line Agreement may be terminated by us at any time at our discretion without any monetary cost to us.
During the year ended December 31, 2014 we issued 3,697,889 shares under the Equity Line for aggregate proceeds of $1,700,001.
Warrants:
On October 4, 2013, we issued 2,888,888 five-year warrants to a consultant. Each warrant is exercisable into one share of common stock at $0.65 per share for a period of five years. On issuance date, the warrants were valued at $1,861,803 and credited to Additional Paid-In Capital. Fair value on date of grant was based on a Black-Scholes option pricing model valuation using the following assumptions: (i) a risk-free interest rate of 1.40% based on the U.S. 5 year Treasury bond yield on issuance date; (ii) a dividend yield of zero; (iii) a volatility factor of 429.1% based on the 5 year annualized daily closing price stock volatility of a group of comparable peer companies with 5 year trading histories; (iv) an exercise price of $0.65; and (v) an expected life of 1.5 years (assumed to be the period during which the warrants will be exercised). The fair value method requires the cost of warrants to be expensed over the period in which they vest, which in the case of these warrants was immediately at grant date.
On October 17, 2013 we completed a non-brokered private placement with a third party for sale of 77,778 units at a price $0.45 per unit for gross proceeds of $35,000. Each unit was comprised of one common share and one five year warrant exercisable into one common share at a price of $0.65 per share.
On November 21, 2013 we completed a non-brokered private placement with a third party for sale of 1,000,0000 units at a price $0.45 per unit for gross proceeds of $450,000. Each unit was comprised of one common share and one five year warrant exercisable into one common share at a price of $0.65 per share.
On January 27, 2014, we issued 1,818,182 units to two investors in a non-brokered private placement at a purchase price of $0.55 per unit for gross proceeds of $1,000,000. Each unit was comprised of one common share and one six year warrant exercisable into one common share at a price of $0.65 per share.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 10 – Equity (continued)
The following table summarizes the Company’s warrant activity for the years ended December 31, 2014 and December 31, 2013:
|
|
Number of Warrants
|
|
|
Weighted-Average Exercise Price
|
|
|
Weighted-Average Remaining Contractual Term (in years)*
|
|
|
Intrinsic Value**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2012
|
|
|
1,837,000
|
|
|
$
|
0.70
|
|
|
|
-
|
|
|
$
|
-
|
|
October 4, 2013 - Grant to consultant
|
|
|
2,888,888
|
|
|
|
0.65
|
|
|
|
3.76
|
|
|
Nil
|
|
October 17, 2013 - Granted with Units
|
|
|
77,778
|
|
|
|
0.65
|
|
|
|
3.80
|
|
|
Nil
|
|
November 21, 2013 - Granted with Units
|
|
|
1,000,000
|
|
|
|
0.65
|
|
|
|
3.89
|
|
|
Nil
|
|
Outstanding at December 31, 2013
|
|
|
5,803,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 12, 2014 - Expiration of warrants previously granted to creditor
|
|
|
(1,837,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
January 27, 2014 - Granted with Units
|
|
|
1,818,182
|
|
|
|
0.65
|
|
|
|
5.07
|
|
|
Nil
|
|
Outstanding at December 31, 2014
|
|
|
5,784,848
|
|
|
$
|
0.65
|
|
|
|
4.19
|
|
|
$
|
Nil
|
|
* (remaining term as of December 31, 2014)
**(intrinsic value based on the closing share price of $0.141 on December 31, 2014)
Options:
On November 25, 2013, the Company issued 250,000 three year options to purchase 250,000 restricted shares of common stock to a consultant ("Consultant") for past services rendered. The options vested immediately and are exercisable at $0.70 per share. The cost of these options was recorded as $173,806 at November 25, 2013 based on a Black-Scholes valuation using the inputs detailed below.
On December 12, 2013, the Company adopted an incentive stock option plan (the "Stock Option Plan"). The Stock Option Plan allows for the issuance of up to 11,000,000 options to acquire 11,000,000 restricted shares of the Company's common stock, with a maximum exercise period of ten years, to be granted to eligible employees, officers, directors, and consultants. On December 12, 2013 3,000,000 options were granted under the Stock Option Plan to directors and officers of the Company.
With respect to the options granted on December 12, 2013, for the years ended December 31, 2013 and December 31, 2014 Black-Scholes valuation costs were recorded as follows: (a) service period amortization of $47,141 for 2013 for 1,000,000 five year options granted to CEO exercisable at $0.45 per share with vesting after October 4, 2014 if the share price of the Company was above $1.00 per share; (b) service period amortization of $47,141 for 2013 for 1,000,000 five year options granted to (former) CSO ("Director One") exercisable at $0.45 per share with vesting after October 4, 2014 if the share price of the Company was above $1.00 per share; (c) expensing of $732,886 in 2013 for 1,000,000 five year options granted to (former) CFO exercisable at $0.74 per share which vested immediately. On December 19, 2014, all of above options grants were cancelled with the consent of the grantees.
Due to the cancellation on December 19, 2014 of the unvested options which had been granted to the CEO and former CSO on December 12, 2013 and the 750,000 vested options which had been granted to Director Two on January 7, 2014, prior Black-Scholes expenses for these options were reversed for the year ended December 31, 2014.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 10 – Equity (continued)
On December 19, 2014, 6,750,000 options were granted under the Stock Option Plan. Black-Scholes valuation costs for these options were recorded as follows based on the input factors detailed in the table below: (a) expensing of $152,314 for 1,000,000 five year options granted to CEO exercisable at $0.17 per share which vested immediately; (b) 2014 service period amortization of $7,511 for 1,500,000 options granted to CEO exercisable at $0.17 per share of which 750,000 vest on June 30, 2015, and 750,000 vest on December 31, 2015; (c) expensing of $152,314 each for individual grants of 1,000,000 five year options each granted to Director One and Employee exercisable at $0.17 per share which vested immediately; (d) expensing of $114,236 each for individual grants of 750,000 five year options each granted to Director Two, Director Three, and CFO exercisable at $0.17 per share which vested immediately.
The fair value of the December 19, 2014 options grants was calculated on the date of grant using a Black Scholes option pricing model with the following assumptions :
Risk free
comparative
|
Risk free
rate
|
Dividend
yield
|
Volatility
period
|
Volatility
rate
|
Estimated
life
|
Exercise
Price
|
Grant Date
Stock price
|
|
|
|
|
|
|
|
|
2.5 year average of U.S.
Treasury Constant Maturities
|
0.85%
|
0.0%
|
2.5 years
|
205%
|
2.5 years
|
$0.17
|
$0.17
|
The expensing and amortization of all options grants have been credited to Additional Paid-In Capital.
A summary of changes in outstanding stock options for the year ended December 31, 2014 and December 31, 2013 is as follows:
|
|
Number of Options
|
|
|
Weighted-Average Exercise Price
|
|
|
Weighted-Average Remaining
Contractual Term (in years)*
|
|
|
Intrinsic Value**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2012
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
|
-
|
|
November 25, 2013 - Grant to consultant
|
|
|
250,000
|
|
|
|
0.70
|
|
|
|
2.90
|
|
|
|
0.07
|
|
December 12, 2013 – Grants to directors and officers
|
|
|
2,000,000
|
|
|
|
0.45
|
|
|
|
4.95
|
|
|
|
-
|
|
December 12, 2013 – Grant to officer
|
|
|
1,000,000
|
|
|
|
0.74
|
|
|
|
4.95
|
|
|
|
-
|
|
Outstanding at December 31, 2013
|
|
|
3,250,000
|
|
|
$
|
0.56
|
|
|
|
4.79
|
|
|
$
|
-
|
|
January 7, 2014 – Grant to director
|
|
|
750,000
|
|
|
|
0.81
|
|
|
|
|
|
|
|
-
|
|
December 19, 2014 - Cancellations
|
|
|
(3,750,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
December 19, 2014 - Grants to directors, officers and employee
|
|
|
6,750,000
|
|
|
|
0.17
|
|
|
|
4.97
|
|
|
$nil
|
|
Outstanding at December 31, 2014
|
|
|
7,000,000
|
|
|
$
|
0.19
|
|
|
|
4.86
|
|
|
$
|
-
|
|
* (remaining term as of December 31, 2014)
**(intrinsic value based on the closing share price of $0.141 on December 31, 2014)
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 10 – Equity (continued)
The following table summarizes information about the options outstanding at December 31, 2014:
Options Outstanding
|
|
|
Options Exercisable
|
|
Exercise Prices
|
|
|
Options Outstanding
|
|
|
Weighted Average Exercise Price
|
|
Aggregate
Intrinsic
Value**
|
|
Weighted Average Remaining Contractual Life (years)*
|
|
|
Options Outstanding
|
|
|
Weighted Average Exercise Price
|
|
Aggregate
Intrinsic
Value**
|
|
Weighted Average Remaining Contractual Life (years)*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.70
|
|
|
|
250,000
|
|
|
$
|
0.70
|
|
$nil
|
|
|
1.90
|
|
|
|
250,000
|
|
|
$
|
0.70
|
|
$nil
|
|
|
1.90
|
|
$
|
0.17
|
|
|
|
6,750,000
|
|
|
$
|
0.17
|
|
$nil
|
|
|
4.97
|
|
|
|
5,250,000
|
|
|
$
|
0.17
|
|
$nil
|
|
|
4.97
|
|
Totals
|
|
|
|
7,000,000
|
|
|
$
|
0.19
|
|
$nil
|
|
|
4.86
|
|
|
|
5,500,000
|
|
|
$
|
0.19
|
|
$nil
|
|
|
4.83
|
|
* (remaining term as of December 31, 2014)
**(intrinsic value based on the closing share price of $0.141 on December 31, 2014)
NOTE 11 – Commitments and Contingencies
Leases
Our company shares a two-year lease for a 10,000 square foot facility in San Clemente, California, with Malie, Inc., (“Malie”) a company owned by our CEO and his spouse, who is the CEO of Malie. On March 17, 2013, the Company and Malie extended the lease for an additional 24 month term to May 31, 2016 and committed to total lease payments of: (i) $9,812 for June 1, 2014 to May 31,2015; and (ii) $10,139 for June 1, 2015 to May 31, 2016. The Company's portion of payments under the extended term are: (i) 7,539 for June 1, 2014 to May 31,2015; and (ii) $7,790 for June 1, 2015 to May 31, 2016.
For the year ended December 31, 2014, our Company paid a total $90,471, or $7,539 per month, of the total lease expense of $117,744, or $9,812 per month. For the year ended December 31, 2013 our Company paid a total of $87,204, $7,267 per month, of the total lease expense of $111,204, or $9,267 per month.
Litigation
Various lawsuits, claims and other contingencies arise in the ordinary course of the Company’s business activities. As of the date of these financial statements, we know of no threatened or pending lawsuits, claims or other similar contingencies.
License Agreement
As part of our patent dispute settlement with VDF, on January 28, 2014 we entered into a coffee fruit patent license, Coffeeberry
®
trademark license and raw materials supply agreement (the "License Agreement") with VDF.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 11 – Commitments and Contingencies (continued)
Settlement of Patent Dispute
On January 28, 2014, we entered into a settlement agreement (the "Settlement Agreement") with VDF FutureCeuticals, Inc. based on a series of agreements to settle claims asserted by and against the parties with respect to an action filed by VDF against our predecessor company SITC; and resolve a petition for cancellation of certain trademark registrations filed by SITC. Copies of the agreements which formed the settlement were included with our filing of a Current Report on Form 8-K on February 3, 2014. A summary of each agreement is as follows:
1. Settlement Agreement
Under the Settlement Agreement the parties mutually filed voluntary dismissals with respect to the foregoing claim and petition for cancelation. The parties released each other from liability arising or accruing prior to January 28, 2014 for past monetary damages for any patent infringements and all other claims that the parties brought or could have brought prior to January 28, 2014. In addition, our Company agreed to formally abandon all pending patent applications directed to coffee berries or coffee berry technology and cancel with prejudice all trademark proceedings.
2. License Agreement
The License Agreement comprises a coffee fruit patent license, Coffeeberry
®
trademark license and raw materials supply agreement. The key elements include:
(a) Patents and Trademark License
In exchange for our ongoing compliance with certain Alternative Minimum Payments and royalties (and the terms and conditions related to raw materials discussed below), VDF granted us a non-exclusive, non-transferrable, non-sublicensable license to use and practice certain VDF patent rights and a non-exclusive license to use certain VDF trademarks and trademark rights.
(b) Raw Materials
VDF will supply us with raw materials. Negotiations were completed during November 2014 which created a mutually determined phase-in schedule for raw materials sales. We are also permitted to have raw materials manufactured by a third party (subject to some limitations) solely for the use in the products that we sell. Additionally, we must share with VDF all details of certain input raw materials.
The License Agreement requires us to make quarterly payments, which may be a base amount (an "Alternative Minimum Payment", or "AMP"), or be grossed up to a higher amount subject to our use of rights under the License. The amount and schedule for the remaining Alternative Minimum Payments is as follows:
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 11 – Commitments and Contingencies (continued)
Three Month Period Ended
|
Due Date
|
Amount
|
|
|
|
March 31, 2015
|
May 15, 2015
|
$75,000
|
June 30, 2015
|
August 14, 2015
|
$75,000
|
September 30, 2015
|
November 14, 2015
|
$75,000
|
December 31, 2015
|
February 14, 2016
|
$75,000
|
March 31, 2016
|
May 15, 2016
|
$75,000
|
June 30, 2016
|
August 14, 2016
|
$100,000
|
September 30, 2016
|
November 14, 2016
|
$100,000
|
December 31, 2016
|
February 14, 2017
|
$100,000
|
March 31, 2017
|
May 15, 2017
|
$100,000
|
June 30, 2017
|
August 14, 2017
|
$100,000
|
September 30, 2017
|
November 14, 2017
|
$100,000
|
December 31, 2017
|
February 14, 2018
|
$100,000
|
March 31, 2018
|
May 15, 2018
|
$100,000
|
June 30, 2018
|
August 14, 2018
|
$125,000
|
September 30, 2018
|
November 14, 2018
|
$125,000
|
December 31, 2018
|
February 14, 2019
|
$125,000
|
March 31, 2019
|
May 15, 2019
|
$125,000
|
Each quarter end thereafter
|
45 days after each quarter end
|
$150,000
|
AMP's are due forty five days after the end of each reporting period. During the year ended December 31, 2014, we made a cash license payment to VDF of $75,000 for the June 30, 2014 period AMP, and rolled over into the Senior Convertible Note (see below) the AMPs for the periods ended September 30 and December 31, 2014.
3. Senior Convertible Note
The Senior Convertible Note provides that we may, at our option, have regularly scheduled License fee payments treated as debt and rolled over into the Senior Convertible Note which we have issued to VDF. To date, we have rolled-over two AMPs, plus accrued interest for the year ended December 31, 2014, to create a total outstanding balance of $150,791 on the Senior Convertible Note at December 31, 2014.
The maturity date of the Senior Convertible Note is December 31, 2018 unless: (i) the Senior Convertible Note is accelerated pursuant to an event of default, or (ii) the License Agreement is terminated and all accrued and unpaid obligations under the Senior Convertible Note have been paid. Interest on the Senior Convertible Note is 7% per annum, subject to adjustment to 12% for events of default. On the maturity date, we must pay VDF all principal, unpaid interest and late charges, if any, and we have the right, subject to certain limitations, to prepay principal at any time and from time to time. No indebtedness of our company shall rank senior to the payments due under the Senior Convertible Note unless prior written consent of VDF is obtained; and payments under the note are secured by the Security Agreement as described below.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 11 – Commitments and Contingencies (continued)
At any time and at the option of VDF, any principal outstanding under the Senior Convertible Note may be converted into shares of our common stock based on the terms of the Senior Convertible Note. Originally the Conversion Price of the Senior Convertible Note was $0.65 per share. On December 19, 2014, this was adjusted to $0.6163 per share based on our issuance of stock options; and subsequent to the year ended December 31, 2014, on January 20, 2015 the Conversion Price was adjusted to $0.5623 based on our issuance of an unsecured, subordinate convertible debenture to a third party.
4. Pledge and Security Agreement
Under the Pledge and Security Agreement we pledged, collaterally assigned and granted to VDF, a security interest in all of our right, title and interest, whether now owned or hereafter acquired, in and to our Company’s property to secure the prompt and complete payment and performance of obligations existing under any of the agreements.
5. Warrant
As part of the patent settlement, we issued VDF a warrant (the "VDF Warrant") entitling VDF, from any time after the occurrence of a Warrant Exercise Event until the fifteenth anniversary of the issuance of the VDF Warrant, to purchase from our Company, shares of our common stock representing ten percent (10%) of our fully diluted outstanding shares of common stock at a purchase price of $0.001 per share. No circumstances have yet occurred which classify as a Warrant Exercise Event and therefore there is no right in place for VDF to exercise the VDF Warrant.
A Warrant Exercise Event occurs if any of the following events occur:
i.
|
our Company reports $25,000,000 or more of gross sales in any fiscal year in our audited financial
statements for such fiscal year;
|
ii.
|
our Company has a class of securities listed for trading on the New York Stock Exchange, the
American Stock Exchange or NASDAQ;
|
iii.
|
our Company maintains an aggregate market capitalization of our company’s outstanding capital
stock of at least $125,000,000 for twenty (20) consecutive trading days based on the closing prices
for the shares of our common stock as reported on the OTC Bulletin Board; or
|
iv.
|
our Company has a change of control as defined in the VDF Warrant.
|
6. Registration Rights Agreement
Under the Registration Rights Agreement we granted VDF or an assignee demand registration rights and incidental registration rights with respect to: (i) any shares of our common stock issued upon conversion of the Senior Convertible Note; (ii) any shares of our common stock issued upon exercise of the VDF Warrant; and (iii) any shares of our common stock acquired by VDF or an assignee from our Company after the date of the Registration Rights Agreement upon exercise or conversion of other convertible securities that are acquired by VDF or an assignee from our Company after the date of the Registration Rights Agreement. Pursuant to VDF’s demand registration right, at any time or from time to time, a holder or holders holding a majority of registrable securities then outstanding may require our Company to use our best efforts to effect the registration under the Securities Act of 1933, as amended, of all or part of their respective registrable securities (subject to any limits that may be imposed by the Securities and Exchange Commission pursuant to Rule 415 under the Securities Act), by delivering a written request to our company. In addition to the registration rights granted to VDF, there are restrictions on our granting of registration rights to other parties.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 11 – Commitments and Contingencies (continued)
7. Investor Rights Agreement
Under the Investor Rights Agreement VDF has the right to designate that number of nominees to our board of directors such that the total number of directors designated by VDF is in proportion to its percentage ownership of the outstanding voting power of the Company. From and after the date of the Investor Rights Agreement and until such time as: (i) the Senior Convertible Note has terminated; (ii) the VDF Warrant has terminated or been exercised; and (iii) VDF’s percentage interest is less than 1%, if VDF does not have a designee on our board of directors, VDF shall have the right to appoint one individual as a non-voting observer entitled to attend meetings of our board of directors. Also pursuant to the Investor Rights Agreement, for so long as: (i) the Senior Convertible Note remains outstanding, (ii) the VDF Warrant remains outstanding, or (iii) VDF owns a percentage interest equal or greater to 10%, we will require VDF’s consent before taking certain corporate actions, including, among others: (a) amending our constating documents, (b) making any material change to the nature of our business, (c) incurring indebtedness exceeding $7,500,000 at any one time outstanding; or (d) declaring or paying dividends.
NOTE 12 – Income Taxes
The Company is subject to federal income taxes in the United States. The Company has had no net income and therefore has not paid nor has any income taxes owing. Income taxes at the statutory rate are reconciled to the Company’s actual income taxes as follows:
Income tax benefit at statutory rate resulting from net operating Loss carryforward
|
|
|
(35
|
%)
|
Deferred income tax valuation allowance
|
|
|
35
|
%
|
Actual tax rate
|
|
|
0
|
%
|
The Company's deferred tax assets, valuation allowance, and change in valuation allowance are as follows (“NOL” denotes Net Operating Loss):
Year Ended
|
|
Estimated
NOL
Carry-forward
|
|
|
NOL
Expires
|
|
|
Estimated
Tax
Benefit
from NOL
|
|
|
Valuation
Allowance
|
|
|
Net Tax
Benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
(2,163,191
|
)
|
|
|
2030
|
|
|
$
|
(757,117
|
)
|
|
$
|
757,117
|
|
|
$
|
—
|
|
2011
|
|
$
|
(2,707,508
|
)
|
|
|
2031
|
|
|
$
|
(947,628
|
)
|
|
$
|
947,628
|
|
|
$
|
—
|
|
2012
|
|
$
|
(2,895,416
|
)
|
|
|
2032
|
|
|
$
|
(1,013,396
|
)
|
|
$
|
1,013,396
|
|
|
$
|
—
|
|
2013
|
|
$
|
(3,912,278
|
)
|
|
|
2033
|
|
|
$
|
(1,369,297
|
)
|
|
$
|
1,369,297
|
|
|
$
|
—
|
|
2014
|
|
$
|
(2,557,259
|
)
|
|
|
2034
|
|
|
$
|
(895,040
|
)
|
|
$
|
895,040
|
|
|
$
|
—
|
|
|
|
$
|
(14,235,652
|
)
|
|
|
|
|
|
$
|
(4,982,478
|
)
|
|
$
|
4,982,478
|
|
|
$
|
—
|
|
The total valuation allowance for the year ended December 31, 2014 is $4,982,478 which increased by $895,040 for the year ended December 31, 2014.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 12 – Income Taxes (continued)
As of December 31, 2014 and December 31, 2013, the Company has no unrecognized income tax benefits. The Company’s policy for classifying interest and penalties associated with unrecognized income tax benefits is to include such items as tax expense. No interest or penalties have been recorded during the years ended December 31, 2014 and December 31, 2013 and no interest or penalties have been accrued as of December 31, 2014 and December 31, 2013. As of December 31, 2014 and December 31, 2013, the Company did not have any amounts recorded pertaining to uncertain tax positions.
The tax years from 2010 and forward remain open to examination by federal and state authorities due to net operating loss and credit carryforwards. The Company is currently not under examination by the Internal Revenue Service or any other taxing authorities.
NOTE 13 – Concentration Risks
Our revenue is derived from sales of our beverage products, nutritional products and ingredient raw materials. Our beverage sales made up approximately 90% of total sales during the years ended December 31, 2014 and December 31, 2013. With respect to our beverage products, during the year ended December 31, 2014, 47% of sales came from our master distributor and 20% came from one major retail store chain, for a total of 67%; and the year ended December 31, 2013 two customers made up 52% of our revenues. Although the market for our products is elastic and current purchasers of our products are replaceable, our concentration of sales creates risk to future revenues if we were to lose one of these major customers.
At year end December 31, 2014, our accounts receivable included an amount due from one customer which totaled 82% of total accounts receivable. This accounts receivable concentration creates a potential risk to future working capital in the event that we were not able to collect all, or a majority, of this outstanding balance.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 14 – Subsequent Events
Issuance of unsecured, subordinate convertible debenture
On January 20, 2015 (the “Issuance Date”), we entered into a Convertible Debt Purchase Agreement (the “Agreement”) with a third party (“Lender”), for the issuance of up to $1,100,000 of unsecured subordinated convertible debentures (the “Debentures”) maturing 18 months from each issuance date. On the Issuance Date, the Company issued to Lender a Debenture in the principal amount of $440,000 (which includes $40,000 in original issue discount) for $400,000 in cash. The Company may issue to Lender an additional $660,000 in Debentures (the “Subsequent Debentures”), consisting of two additional convertible debenture, each in the principal amount of $330,000, including $30,000 of original issue discount, with one Debenture issuable upon the filing to the SEC of our Form 10-K for the year ended December 31, 2014 and the remaining Debenture issuable upon the filing of our Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014. The Debentures have an interest rate of 12% per annum, with each such Debenture maturing 18 months from issuance (each a “Maturity Date”). All or a portion of the outstanding principal balance of a Debenture may be prepaid before the relevant Maturity Date with a premium ranging from 105% to 125%. If the Borrower repays a Debenture on the relevant Maturity Date, no Prepayment Premium shall apply. The principal balance and accrued interest for each Debenture is convertible into the Company’s common stock (the “Common Stock”), at Lender’s option, at a “Conversion Price” of 55% multiplied by the Lowest Closing Price (which represents a discount rate of forty-five percent (45%)). The
“Lowest Closing Price
” shall be the lowest closing bid price of the Common Stock during the 25 consecutive trading days prior to such date as reported on
www.NASDAQ.com
. Lender has agreed to restrict its ability to convert the Debentures and receive shares of Common Stock such that the number of shares of Common Stock held by it in the aggregate and its affiliates after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of Common Stock. The Debentures and the other securities issued to Lender pursuant to the Agreement were not registered under the Securities Act of 1933, as amended, in reliance upon the exemption from registration provided by Regulation D promulgated thereunder, which exempts transactions by an issuer not involving any public offering. These securities may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.
Subsequent to the year ended December 31, 2014, on March 27, 2015 we received correspondence from an attorney which alleged a service provider who provided us with social media postings services had violated the copyright of two related clients regarding certain pictures used by the service provider. The likelihood of a material loss in this matter is considered to be remote and any damages we may pay are not currently estimable.
It was management's assessment that there were no other events which should be classified as subsequent events for the period of these financial statements.
Period Ended March 31, 2015:
KONARED CORPORATION
BALANCE SHEETS
|
|
March 31, 2015 (unaudited)
|
|
|
December 31,
2014
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
Cash
|
|
$
|
240,536
|
|
|
$
|
39,987
|
|
Accounts receivable
|
|
|
239,579
|
|
|
|
278,240
|
|
Inventory
|
|
|
471,248
|
|
|
|
508,338
|
|
Prepaid expenses
|
|
|
—
|
|
|
|
16,000
|
|
Other current assets
|
|
|
—
|
|
|
|
652
|
|
TOTAL CURRENT ASSETS
|
|
|
951,363
|
|
|
|
843,217
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
Fixed assets (net of accumulated depreciation)
|
|
|
11,713
|
|
|
|
12,691
|
|
TOTAL ASSETS
|
|
$
|
963,076
|
|
|
$
|
855,908
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
308,274
|
|
|
$
|
195,183
|
|
Convertible notes payable, net of discounts
|
|
|
412,597
|
|
|
|
140,001
|
|
Unearned revenue
|
|
|
3,947
|
|
|
|
3,443
|
|
Derivative liability
|
|
|
218,826
|
|
|
|
9,168
|
|
TOTAL CURRENT LIABILITIES
|
|
|
943,644
|
|
|
|
347,795
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
943,644
|
|
|
|
347,795
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
Preferred shares, 10,000 shares with par value $0.001authorized;
no
shares issued and outstanding at March 31, 2015 and December 31, 2014
|
|
|
—
|
|
|
|
—
|
|
Common shares, 877,500,000 shares with par value $0.001 authorized;
83,508,130 and 83,496,530 shares issued and outstanding at March 31,
2015
and December 31, 2014, respectively
|
|
|
83,508
|
|
|
|
83,497
|
|
Additional paid in capital
|
|
|
16,760,980
|
|
|
|
16,705,636
|
|
Accumulated deficit
|
|
|
(16,825,056
|
)
|
|
|
(16,281,020
|
)
|
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
19,432
|
|
|
|
508,113
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
$
|
963,076
|
|
|
$
|
855,908
|
|
The accompanying notes are an integral part of these financial statements
KONARED CORPORATION
STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three Months Ended
March 31, 2015
|
|
|
Three Months Ended
March 31, 2014
|
|
|
|
|
|
|
|
|
REVENUE:
|
|
|
|
|
|
|
Product sales
|
|
$
|
235,240
|
|
|
$
|
406,288
|
|
Shipping and delivery
|
|
|
4,425
|
|
|
|
38,654
|
|
Net sales
|
|
|
239,665
|
|
|
|
444,942
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
194,406
|
|
|
|
336,187
|
|
GROSS MARGIN
|
|
|
45,259
|
|
|
|
108,755
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
—
|
|
|
|
3,300
|
|
Advertising and marketing
|
|
|
124,941
|
|
|
|
185,087
|
|
General and administrative expenses
|
|
|
457,100
|
|
|
|
426,450
|
|
Total operating expenses
|
|
|
582,041
|
|
|
|
614,837
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(536,782
|
)
|
|
|
(506,082
|
)
|
|
|
|
|
|
|
|
|
|
OTHER INCOME:
|
|
|
|
|
|
|
|
|
Change in fair market value of derivative liability
|
|
|
25,508
|
|
|
|
—
|
|
Total other income
|
|
|
25,508
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE:
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(32,762
|
)
|
|
|
—
|
|
Total other expense
|
|
|
(32,762
|
)
|
|
|
—
|
|
Loss before income taxes
|
|
$
|
(544,036
|
)
|
|
$
|
(506,082
|
)
|
Provision for income taxes
|
|
|
—
|
|
|
|
—
|
|
Net loss
|
|
$
|
(544,036
|
)
|
|
$
|
(506,082
|
)
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
Basic and diluted weighted average shares outstanding
|
|
|
83,503,123
|
|
|
|
72,580,067
|
|
The accompanying notes are an integral part of these financial statements
KONARED CORPORATION
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
(Unaudited)
|
|
Common Stock
|
|
|
Additional Paid In
|
|
|
Accumulated
|
|
|
Total Shareholders'
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, December 31, 2013
|
|
|
72,366,667
|
|
|
|
72,367
|
|
|
|
11,969,774
|
|
|
|
(11,678,393
|
)
|
|
|
363,748
|
|
Additional paid-in capital related to option grants
|
|
|
—
|
|
|
|
|
|
|
|
807,161
|
|
|
|
—
|
|
|
|
807,161
|
|
Common shares issued for cash
|
|
|
1,818,182
|
|
|
|
1,818
|
|
|
|
998,182
|
|
|
|
—
|
|
|
|
1,000,000
|
|
Common shares issued under equity line
|
|
|
3,697,889
|
|
|
|
3,698
|
|
|
|
1,696,303
|
|
|
|
—
|
|
|
|
1,700,001
|
|
Common shares issued for equity line underwriting fees
|
|
|
903,633
|
|
|
|
904
|
|
|
|
(904
|
)
|
|
|
—
|
|
|
|
—
|
|
Common shares issued as compensation
|
|
|
657,400
|
|
|
|
657
|
|
|
|
397,465
|
|
|
|
—
|
|
|
|
398,122
|
|
Common shares issued for services
|
|
|
4,052,759
|
|
|
|
4,053
|
|
|
|
837,654
|
|
|
|
—
|
|
|
|
841,708
|
|
Net loss – year ended December 31, 2014
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,602,627
|
)
|
|
|
(4,602,627
|
)
|
Balance – December 31, 2014
|
|
|
83,496,530
|
|
|
$
|
83,497
|
|
|
$
|
16,705,636
|
|
|
$
|
(16,281,020
|
)
|
|
$
|
508,113
|
|
Common shares issued as compensation
|
|
|
600
|
|
|
|
—
|
|
|
|
45
|
|
|
|
—
|
|
|
|
45
|
|
Common shares issued for services
|
|
|
11,000
|
|
|
|
11
|
|
|
|
816
|
|
|
|
—
|
|
|
|
827
|
|
Additional paid-in capital related to option grant
|
|
|
—
|
|
|
|
—
|
|
|
|
54,483
|
|
|
|
—
|
|
|
|
54,483
|
|
Net loss – period ended March 31, 2015
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(544,036
|
)
|
|
|
(544,036
|
)
|
Balance – March 31, 2015
|
|
|
83,508,130
|
|
|
$
|
83,508
|
|
|
$
|
16,760,980
|
|
|
$
|
(16,825,056
|
)
|
|
$
|
19,432
|
|
The accompanying notes are an integral part of these financial statements
KONARED CORPORATION
STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Three Months Ended
March 31, 2015
|
|
|
Three Months Ended
March 31, 2014
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(544,036
|
)
|
|
$
|
(506,082
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
978
|
|
|
|
—
|
|
Stock issued for compensation & services
|
|
|
872
|
|
|
|
40,000
|
|
Option grants expense
|
|
|
54,483
|
|
|
|
—
|
|
Change in fair market value of derivative liability
|
|
|
(25,508
|
)
|
|
|
—
|
|
Amortization of note payable discount
|
|
|
20,033
|
|
|
|
—
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
38,661
|
|
|
|
(149,797
|
)
|
Inventory
|
|
|
37,090
|
|
|
|
(259,543
|
)
|
Prepaid expenses
|
|
|
16,000
|
|
|
|
(8,500
|
)
|
Other current assets
|
|
|
652
|
|
|
|
(25,000
|
)
|
Accounts payable and accrued liabilities
|
|
|
113,091
|
|
|
|
(85,529
|
)
|
Accrued interest
|
|
|
12,729
|
|
|
|
—
|
|
Unearned revenue
|
|
|
504
|
|
|
|
(7,688
|
)
|
NET CASH USED IN OPERATING ACTIVITIES
|
|
|
(274,451
|
)
|
|
|
(1,002,139
|
)
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Proceeds from convertible notes payable
|
|
|
475,000
|
|
|
|
—
|
|
Proceeds from issuance of common stock for cash
|
|
|
—
|
|
|
|
1,000,000
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
475,000
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH
|
|
|
200,549
|
|
|
|
(2,139
|
)
|
|
|
|
|
|
|
|
|
|
CASH, Beginning of Period
|
|
|
39,987
|
|
|
|
213,156
|
|
|
|
|
|
|
|
|
|
|
CASH, End of Period
|
|
$
|
240,536
|
|
|
$
|
211,017
|
|
The accompanying notes are an integral part of these financial statements
KONARED CORPORATION
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
(Unaudited)
|
|
Three Months Ended
March 31, 2015
|
|
|
Three Months Ended
March 31, 2014
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
Interest
|
|
$
|
—
|
|
|
$
|
—
|
|
Taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
NON CASH INVESTING AND FINANCING ACTIVITIES
(Unaudited)
|
|
Three Months Ended
March 31, 2015
|
|
|
Three Months Ended
March 31, 2014
|
|
|
|
|
|
|
|
|
Discounts on convertible debentures
|
|
$
|
275,166
|
|
|
$
|
—
|
|
The accompanying notes are an integral part of these financial statements
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – Nature of Organization
KonaRed Corporation (“KonaRed”, "KonaRed Corporation", "us", “we”, the “Registrant”, or the “Company”) was incorporated in the State of Nevada on October 4, 2010 as TeamUpSport Inc. Prior to, and in anticipation of, closing of an asset purchase agreement (the "Asset Agreement") with Sandwich Isles Trading Co, Inc., on September 9, 2013 our company effected a name change by merging with our wholly-owned Nevada subsidiary named “KonaRed Corporation” with our company as the surviving corporation under the new name “KonaRed Corporation”. On October 4, 2013 pursuant to the terms the Asset Agreement, we acquired substantially all of the assets, property and undertaking of the health beverage and food business (the "Business") operated under the name “KonaRed” from Sandwich Isles Trading Co., Inc. ("SITC") which was a private company incorporated in Hawaii on August 22, 2008 and dissolved on May 23, 2014. As a result of October 4, 2013 acquisition of the Business from Sandwich Isles Trading Co., Inc. ("SITC") we ceased to be a “shell company” as defined in Rule 12b-2 of the
Securities Exchange Act of 1934
(the “Exchange Act”).
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation and Fiscal Year
These financial statements have been presented by the Company in accordance with accounting principles generally accepted in the United States and are expressed in U.S. dollars. The Company’s fiscal year-end is December 31st (prior to the Asset Agreement our fiscal year end was May 31
st
and upon execution of the Asset Agreement on October 4, 2013, our fiscal year end changed to December 31st.)
We determined to treat the acquisition as a reverse recapitalization for accounting purposes, with SITC as the acquirer for accounting purposes. As such, the prior year financial information, including the operating and financial results, audited financial statements, included in this annual report on Form 10-K include the results of SITC for the period from January 1, 2013 to October 3, 2013, rather than that of our predecessor company TeamUpSport Inc. prior to the completion of the Asset Agreement.
On September 9, 2013, we effected a 13.5 to one forward stock split of our common stock. The securities of our Company referred to in these financial statements are the securities subsequent to the forward stock split.
Use of Estimates
The preparation of these financial statements in accordance with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses in the reporting period. The Company regularly evaluates estimates and assumptions related to recoverability of long-lived assets, and deferred income tax asset valuations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)
Financial Instruments
The Company’s financial instruments consist principally of cash, accounts receivable, inventory, accounts payable, notes payable and related party debt. The Company believes that the recorded values of all of these financial instruments approximate their current fair values because of the short term nature and respective maturity dates or durations.
Cash and Cash Equivalents
The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. There were no cash equivalents recorded for the periods ended March 31, 2015 and December 31, 2014.
Accounts Receivable
Trade accounts receivable are periodically evaluated for collectability based on past credit history with customers and their current financial condition. Bad debts expense or write offs of receivables are determined on the basis of loss experience, known and inherent risks in the receivable portfolio and current economic conditions. During the periods ended March 31, 2015 and March 31, 2014, the Company wrote off accounts receivable totaling $nil and $nil, respectively. There were no allowances for doubtful accounts recorded for the periods ended March 31, 2015 and December 31, 2014.
Inventories
Inventories are composed of raw materials and finished goods. Our raw materials inventory is comprised of dried coffee fruit and other input components, such as labels, caps, and packaging materials. Our finished goods inventory process begins when we take possession of dried coffee fruit from coffee growers in Hawaii. We then ship the raw material to our California warehouse for storage and then send required quantities to subcontractors for value-added processing; or we ship the raw materials directly from Hawaii to the processors. For our beverage products, value-added processing then occurs whereby the dried coffee fruit is converted to liquid extract through water based extraction. The extracts are then shipped from the raw materials processors to our California warehouse or directly to our bottling contractors. The bottling contractors then add our proprietary extract to other ingredients to produce our finished goods. Finished goods are shipped back to either our Company’s warehouse or third party transit agents and subsequently disseminated to either distributors or shipped directly to retailers. The process for production of our nutritional wellness products follows a similar manufacturing chain, but does not involve a bottling process.
Inventories are valued at the lower of cost, as determined on an average basis, or market. Market value is determined by reference to selling prices at, or around, balance sheet date or by management’s estimates based on prevailing market conditions. Management writes down the inventories to market value if it is below cost. Management also regularly evaluates the composition of its inventories to identify slow-moving and obsolete inventories to determine if a valuation allowance is required. If a valuation allowance is required, an offsetting entry is made which expenses the reserved inventory to cost of goods sold during the period in which the valuation was required. Subsequently, if this reserved inventory is used in future periods, an offset is entered to cost of goods sold which decreases cost of goods sold during that subsequent period. Costs of raw material and finished goods inventories include purchase and related costs incurred in bringing the products to their present location and condition. Labor, direct and indirect overhead, and the processing, bottling and shipping costs incurred during 3
rd
party manufacturing are factored into the costs of our inventories.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)
Revenue Recognition
Sales revenue consists of amounts earned from customers through the sales of its finished products via wholesale and direct online retail channels. The Company also operates a branded ingredients division that sells raw material fruit powder and extracts to wholesale customers. Sales revenue is recognized when persuasive evidence of an arrangement exists, price is fixed or determinable, title to and risk of loss for the product has passed, which is generally when the products are received by the customers, and collectability is reasonably assured. Customers accept goods FOB shipping point. Goods are sold on a final sale basis and in the normal course of business the Company does not accept sales returns. In exceptional circumstances when negotiated, sales returns which are accepted goods are returned to inventory and deducted from sales revenue.
Cost of goods sold
Cost of goods sold ('COGS') primarily consist of raw materials purchases and third party processing costs. COGS also include: warehousing and distribution costs for inbound freight charges; shipping and handling costs; purchasing and receiving costs; costs for our labor; direct and indirect overhead costs; and the processing, bottling and shipping costs charged by 3
rd
party manufacturers.
Income Taxes
In accordance with ASC 740 - Income Taxes, the provision for income taxes is computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
The Company also follows the guidance related to accounting for income tax uncertainties. In accounting for uncertainty in income taxes, the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more likely than not threshold, the amount recognized in these financial statements is the benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority.
No liability for unrecognized tax benefits was recorded as of March 31, 2015 and December 31, 2014.
Stock Based Payments
We account for share-based awards to employees in accordance with ASC 718 “Stock Compensation”. Under this guidance, stock compensation expense is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the estimated service period (generally the vesting period) on the straight-line attribute method. Share-based awards to non-employees are accounted for in accordance with ASC 505-50 “Equity”, wherein such awards are expensed over the period in which the related services are rendered.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)
Derivative financial instruments
In accordance with ASC 820–10–35–37
Fair Value in Financial Instruments
; ASC 815
Accounting for
Derivative Instruments and Hedging Activities
; and ASC 815–40 (formerly Emerging Issues Task Force (“EITF”) Issue No. 00–19 and EITF 07–05), the Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. As of December 31, 2014, the Company had outstanding a senior convertible note with a balance of $140,001, net of a discount of $10,790 which the Company determined had an embedded derivative liability valued at $9,168 due to the senior convertible note agreement providing for adjustments to the conversion price. As of March 31, 2015, the Company had outstanding a senior convertible note with a balance of $216,101, net of a discount of $12,293 which the Company determined had an embedded derivative liability valued at $9,381 due to the senior convertible note agreement providing for adjustments to the conversion price. As of March 31, 2015, the Company also had outstanding an unsecured subordinate convertible debenture with a balance of $196,496, net of a discount of $213,630 which the Company determined had an embedded derivative liability valued at $253,630 due to the unsecured subordinated convertible debenture agreement providing for adjustments to the conversion price.
Research and Development
Costs incurred in developing the ability to create and manufacture products for sale are included in research and development. Once a product is commercially feasible and starts to sell to third party customers, the classification of such costs as development costs stops and such costs are recorded as costs of production, which are included in cost of goods sold. Research and development costs are expensed when incurred.
Basic and Diluted Net Loss per Share
The Company computes loss per share in accordance with ASC 260,
Earnings per Share.
ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock warrants and options, using the treasury stock method; and convertible preferred stock and convertible debt using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential common shares if their effect is anti-dilutive. The Company currently has options, warrants and convertible debt outstanding. Common stock equivalents pertaining to the options, warrants and convertible debt were not included in the computation of diluted net loss per common share in these financial statements because the effect would have been anti-dilutive due to the net losses for the periods ended March 31, 2015 and March 31, 2014.
Concentration of Credit Risk
Financial instruments which potentially subject the Company to concentrations of credit risk consist of cash and trade receivables. The Company places its cash with high credit quality financial institutions. At times such cash may be in excess of the FDIC limit. With respect to trade receivables, the Company routinely assesses the financial strength of its customers and, as a consequence, believes that the receivable credit risk exposure is limited.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)
Related parties
A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.
Fair Value Measurements
As defined in ASC 820 “Fair Value Measurements”, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).
The three levels of the fair value hierarchy defined by ASC 820 are as follows:
Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.
Level 2 – Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars.
Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)
The Company's Level 1 assets and liabilities consist of cash, accounts receivable, inventories net, of any inventory allowance, prepaid expenses, other current assets, accounts payable and accrued liabilities, note payable and unearned revenue. Pursuant to ASC 820, the fair value of these assets and liabilities is determined based on Level 1 inputs, which consist of quoted prices in active markets for identical assets. Level 2 assets and liabilities consist of a derivative liability arising from a convertible note payable. Pursuant to ASC 820, the fair value of this liability is determined based on Level 2 inputs, which consisted of a valuation by an accredited third party expert. We do not currently have any assets or liabilities which are classified under the criterion of Level 3.
Amounts in each Level include:
|
As of March 31, 2015
|
As of December 31, 2014
|
Level 1
|
$1,676,181
|
$1,181,844
|
Level 2
|
$218,826
|
$9,168
|
Level 3
|
$nil
|
$nil
|
It is management’s opinion that the Company is not exposed to significant interest, currency or credit risks arising from these financial instruments.
Advertising
Costs for advertising are expensed when incurred. Advertising costs totaled $68,164 and $15,341 for the periods ended March 31, 2015 and March 31, 2014, respectively. The Company also incurs marketing expenses for product promotion which are combined with advertising to form the advertising and marketing line item in our statement of operations. Excluding advertising, these other promotional costs totaled $56,777 and $169,746 for the periods ended March 31, 2015 and March 31, 2014, respectively.
Fixed Assets
Fixed assets are recorded at cost. Depreciation is calculated on a straight line method over the estimated useful lives of the various assets as follows:
ASSET
|
Depreciation Term
|
|
|
Furniture and equipment
|
5 years
|
Warehouse fixtures
|
5 years
|
During the periods ended March 31, 2015 and March 31, 2014, depreciation of $747 and $nil, respectively, was recorded for furniture and Equipment; and depreciation of $231 and $nil, respectively, was recorded for warehouse fixtures. Accumulated depreciation for all fixed assets totaled $2,961 at March 31, 2015.
Maintenance and repairs will be expensed as incurred while renewals and betterments will be capitalized.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)
Recent Accounting Pronouncements
On April 7, 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2015-03,
Simplifying the Presentation of Debt Issuance Costs,
which requires debt issuance costs related to a recognized debt liability to be presented on the balance sheet as a direct deduction from the debt liability, similar to the presentation of debt discounts. The ASU is effective for public business entities for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted. The ASU requires retrospective application to all prior periods presented in the financial statements. The Company has elected not to early adopt ASU 2015-03.
In January 2015, the FASB issued ASU 2015-01,
Income Statement –Extraordinary and Unusual Items,
as part of its initiative to reduce complexity in accounting standards. This Update eliminates from GAAP the concept of extraordinary items. The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. This Update is not expected to have a significant impact on the Company’s financial statements.
In August 2014, the FASB issued ASU 2014-15,
Presentation of Financial Statements - Going Concern
. The new standard requires management of public and private companies to evaluate whether there is substantial doubt about the entity's ability to continue as a going concern and, if so, disclose that fact. Management will also be required to evaluate and disclose whether its plans alleviate that doubt. The standard requires management to evaluate, for each reporting period, whether there are conditions or events that raise substantial doubt about a company's ability to continue as a going concern within one year from the date the financial statements are issued. The new standard is effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016. Early adoption is permitted. The Company does not expect the adoption of the ASU to have a significant impact on our consolidated financial statements.
On June 10, 2014, the FASB issued Accounting Standards Update ("ASU") No. 2014-10, which eliminates development stage reporting requirements under FASB ASC 915, as well as amends provisions of existing variable interest entity guidance under ASC 810. Additionally, the ASU indicates that the lack of commencement of principal operations represents a risk and uncertainty and, accordingly, is subject to the disclosure requirements of FASB ASC 275. As a result of the changes, existing development stage entity presentation and disclosure requirements are eliminated. The presentation and disclosure changes to FASB ASC 915 are effective for public entities for annual periods beginning after December 15, 2014, and the revisions to the consolidation standards are effective for annual periods beginning after December 15, 2015. We are not a development stage enterprise and have adopted this provision as required.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)
On May 28, 2014, the FASB issued ASU 2014-09,
Revenue from Contracts with Customers
, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in GAAP when it becomes effective. The new standard is effective for the Company on or after July 1, 2017. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its financial statements and related disclosures. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting. In April 2015, the FASB tentatively decided to defer for one year the effective date of ASU 2014-09. The FASB also tentatively decided to permit entities to early adopt the standard. The tentative decision will be exposed in an upcoming proposed ASU.
In April 2014, the FASB issued ASU 2014-08,
Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.
The amendments in this ASU change the criteria for reporting discontinued operations while enhancing disclosures in this area. Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization's operations and financial results and include disposals of a major geographic area, a major line of business, or a major equity method investment. The new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations. Additionally, the new guidance requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. The amendments in the ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The Company has adopted this pronouncement as required.
Management does not anticipate that the adoption of these standards will have a material impact on the financial statements.
The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position or results of operations.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 – Going Concern
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. Since inception, the Company has incurred losses totaling $16,825,056 as of March 31, 2015; and has a incurred a net loss for the current period of $544,036. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time. If necessary, the Company will pursue additional equity and/or debt financing while managing cash flows from operations in an effort to provide funds to meet its obligations on a timely basis and to support future business development. The financial statements do not contain any adjustments to reflect the possible future effects on the classification of assets or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern. To address these issues, on January 20, 2015 the Company executed an unsecured, subordinate convertible debenture which raised net $400,000. Additionally, the Company has in place an equity line share purchase agreement (the “Purchase Agreement”), pursuant to which we may make sales of shares of our common stock, subject to certain limitations set forth in the Purchase Agreement, if our share price is trading at or above a stipulated floor price.
NOTE 4 – Inventory
Inventory includes raw materials and finished goods. Finished goods contain direct materials and other manufacturing costs charged directly by third party manufacturing vendors. Inventory consists of the following:
|
|
March 31, 2015
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
Raw materials
|
|
$
|
177,380
|
|
|
$
|
157,839
|
|
Finished goods
|
|
|
293,868
|
|
|
|
350,499
|
|
Total
|
|
$
|
471,248
|
|
|
$
|
508,338
|
|
As of March 31, 2015 and December 31, 2014, the Company had $nil and $nil, respectively, of reserved inventory and all inventory was valued at full cost.
NOTE 5 – Prepaid Expenses and Other Current Assets
There were no prepaid expenses at March 31, 2015. Prepaid expenses totaled $16,000 at December 31, 2014 and were comprised of prepayments to two service providers.
There were no other current assets at March 31, 2015. Other current assets at December 31, 2014 totaled $652 and were comprised of a manufacturing deposit of $652 which was applied to production costs during the first quarter of 2015.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 6 – Fixed Assets
Fixed assets at March 31, 2015 were comprised furniture and equipment totaling $8,988, net of accumulated depreciation of $2,214; and warehouse fixtures totaling $2,725, net of accumulated depreciation of $747. Fixed assets at December 31, 2014 were comprised furniture and equipment totaling $9,735, net of accumulated depreciation of $1,467; and warehouse fixtures totaling $2,956, net of accumulated depreciation of $516.
NOTE 7 – Convertible Notes Payable
Senior Convertible Note
On January 28, 2014, we entered into a patent settlement with VDF FutureCeuticals, Inc.("VDF") with respect to a prior action filed by VDF. In connection with the License Agreement and other agreements which formed the settlement, we issued a senior convertible note (the "Senior Convertible Note") to VDF, whereby we promised to pay VDF a principal amount equal to the sum of: (i) the aggregate amount of accrued and unpaid license fee payments, plus (ii) accrued interest on the Senior Convertible Note. The maturity of the Senior Convertible Note is December 31, 2018 unless the Senior Convertible Note is accelerated pursuant to an event of default or the License Agreement is terminated and all accrued and unpaid obligations under the Senior Convertible Note have been paid. Interest on the Senior Convertible Note is 7% per annum, subject to an adjustment to 12% for events of default. On the maturity date, we must pay VDF all principal, unpaid interest and late charges, if any, and we have the right, subject to certain limitations, to prepay principal at any time and from time to time. At any time VDF has the option to convert any principal outstanding on the Senior Convertible Note into shares of our common stock at a Conversion Price determined by the terms of the Senior Convertible Note.
Key terms of the Senior Convertible Note include that: (i) VDF is granted an adjustment to the conversion price upon the issuance of shares of our common stock, stock options or other convertible securities; (ii) no indebtedness shall rank senior to the payments due under the Senior Convertible Note unless prior written consent of VDF is obtained; and (iii) payments under the Senior Convertible Note are secured by a Security Agreement (such agreement which was executed on January 28, 2014 and filed to the SEC along with other settlement agreements in a Form 8-K on February 3, 2014).
The Senior Convertible Note provides that we may, at our option, have regularly scheduled License fee payments treated as debt and rolled over into the Senior Convertible Note which we have issued to VDF (see Note 11). To date, we have rolled-over three License fee payments of $75,000 each, plus accrued interest for the year ended December 31, 2014 of $791 for a total of $225,791, to create an outstanding balance of $216,101 on the Senior Convertible Note at March 31, 2015, after taking account of a net discount on the note of $12,293 arising from an embedded derivative (see Note 8).
Originally the Conversion Price of the Senior Convertible Note was $0.65 per share. On December 19, 2014, this was adjusted to $0.6163 per share based on our issuance of stock options; and subsequent to the year ended December 31, 2014, on January 20, 2015 the Conversion Price was adjusted to $0.5623 based on our issuance of an unsecured subordinate convertible debenture to a third party (a copy such debenture which was filed to SEC in a Form 8-K on January 23, 2015).
Interest of $2,603 accrued on the Senior Convertible Note during the three period ended March 31, 2015, which created total accrued interest on the unsecured subordinate debenture of $3,394.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 7 – Convertible Notes Payable (continued)
Unsecured subordinate convertible debenture
On January 20, 2015 (the “Issuance Date”), we entered into a Convertible Debt Purchase Agreement with a third party (“Lender”), for the issuance of up to $1,100,000 of unsecured subordinated convertible debentures (the “Unsecured Subordinate Debentures”) maturing 18 months from each issuance date. On the Issuance Date, the Company issued to Lender an Unsecured Subordinate Debenture with a face value principal amount of $440,000 (which includes $40,000 in original issue discount) for $400,000 in cash. The Company may issue to Lender an additional $660,000 in Unsecured Subordinate Debentures (the “Subsequent Debentures”), consisting of two additional convertible debenture, each in the face value principal amount of $330,000, including $30,000 of original issue discount, with one Unsecured Subordinate Debenture issuable upon the filing to the SEC of our Form 10-K for the year ended December 31, 2014 and the remaining Unsecured Subordinate Debenture issuable upon the filing of our Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014. The Unsecured Subordinate Debentures have an interest rate of 12% per annum, with each such Unsecured Subordinate Debenture maturing 18 months from issuance (each a “Maturity Date”). All or a portion of the outstanding principal balance of an Unsecured Subordinate Debenture may be prepaid before the relevant Maturity Date with a premium ranging from 105% to 125%. If the Company repays an Unsecured Subordinate Debenture on the relevant Maturity Date, no Prepayment Premium shall apply. The principal balance and accrued interest for each Unsecured Subordinate Debenture is convertible into the Company’s common stock (the “Common Stock”), at Lender’s option, at a “Conversion Price” of 55% multiplied by the Lowest Closing Price (which represents a discount rate of forty-five percent (45%)). The
“Lowest Closing Price
” shall be the lowest closing bid price of the Common Stock during the 25 consecutive trading days prior to such date as reported on
www.NASDAQ.com
. Lender has agreed to restrict its ability to convert the Unsecured Subordinate Debentures and receive shares of Common Stock such that the number of shares of Common Stock held by it in the aggregate and its affiliates after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of Common Stock. The Unsecured Subordinate Debentures and the other securities issued to Lender pursuant to the Agreement were not registered under the Securities Act of 1933, as amended, in reliance upon the exemption from registration provided by Regulation D promulgated thereunder, which exempts transactions by an issuer not involving any public offering. These securities may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.
On March 31, 2015, the outstanding balance on the Unsecured Subordinate Debenture was $196,496, after taking account of a net discount of $213,630 arising from the original issue discount and an embedded derivative (see Note 8). Interest of $10,126 accrued on the Unsecured Subordinate Debenture during the three period ended March 31, 2015, which created total accrued interest on the Unsecured Subordinate Debenture of $10,126.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 8 – Derivatives
In connection with the issuance of debt or equity instruments, the Company may sell options or warrants to purchase our common stock. In certain circumstances, the convertible debt, options or warrants may be classified as derivative liabilities, rather than as equity. Additionally, the debt or equity instruments may contain embedded derivative instruments, such as embedded derivative features which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative instrument liability.
The Company's derivative instrument liabilities are re-valued at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to income in the period in which the changes occur. For options, warrants and bifurcated embedded derivative features that are accounted for as derivative instrument liabilities, the Company estimates fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques. The valuation techniques require assumptions related to the remaining term of the instruments and risk-free rates of return, our current common stock price and expected dividend yield, and the expected volatility of our common stock price over the life of the option.
The following table summarizes the convertible debt derivative activity for the period ending March 31, 2015:
Description
|
|
Convertible
Notes
|
|
Fair Value of derivative liability at December 31, 2013
|
|
$
|
—
|
|
Discount due to issuance of subordinated convertible debenture
|
|
|
11,006
|
|
Change in Fair Value
|
|
|
(1,838
|
)
|
Fair Value of derivative liability at December 31, 2014
|
|
$
|
9,168
|
|
Discounts due to valuation of newly issued convertible debentures
|
|
|
235,166
|
|
Change in Fair Value
|
|
|
(25,508
|
)
|
Fair Value of derivative liabilities at March 31, 2015
|
|
$
|
218,826
|
|
For the period ended March 31, 2015, the change in the fair market value of the derivative liability was $25,508 which was recorded as Other Income.
The lattice methodology was used to value the derivative liabilities related to the convertible notes, with the following assumptions as of March 31, 2015 and December 31, 2014.
Assumptions:
|
|
March 31, 2015
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
Dividend yield
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
Risk-free rate for term
|
|
|
0.73
|
%
|
|
|
1.65
|
%
|
Volatility
|
|
|
126
|
%
|
|
|
117
|
%
|
Maturity dates
|
|
3.14 years
|
|
|
4 years
|
|
Stock Price
|
|
$
|
0.2189
|
|
|
$
|
0.141
|
|
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 9 – Related Party Transactions
During the periods ended March 31, 2015 and March 31, 2014, related party transactions included:
President and Chief Executive Officer, Director, Board Chair.
For the period ended March 31, 2015: (i) compensation of $32,500; (ii) Black-Scholes expense amortization of $54,483 related to 1,500,000 options granted on December 19, 2014 of which 750,000 vest on June 30, 2015 and 750,000 vest on December 31, 2015; and (ii) office rent of $3,900. For the period ended March 31, 2014: (i) compensation of $30,000; and (ii) Black-Scholes expense amortization of $55,643 related to 1,000,000 options granted on December 12, 2013, which never vested and were cancelled on December 19, 2014.
Chief Financial Officer, Secretary and Treasurer:
For the period ended March 31, 2015: (i) compensation of $31,250; and (ii) office rent of $2,250. For the period ended March 31, 2014: (i) consulting fees of $22,500; and (ii) a signing bonus expense for 50,000 shares at a price of $0.80 per share, for aggregate compensation of $40,000, was recorded as a stock payable commitment to our new CFO as of March 19, 2014.
(Former) Chief Financial Officer, Secretary and Treasurer; spouse of President and CEO.
For the period ended March 31, 2015: consulting fees of $375. For the period ended March 31, 2014: compensation of $16,500 from January 1 to March 17, 2014.
(Former) Chief Scientific Officer; Director.
For the period ended March 31, 2015: consulting fees of $4,000. For the period ended March 31, 2014: (i) payment of $60,000 as the final installment of CSO contract buy-out negotiated during fiscal 2013; and (ii) Black-Scholes expense amortization of $55,643 related to 1,000,000 options granted on December 12, 2013, which never vested and were cancelled on December 19, 2014.
Directors:
Related party transactions for one of our directors included: (i) for the period ended March 31, 2015: nil transactions; and (ii) for the period ended March 31, 2014: Black-Scholes expense recording of $114,236 for 750,000 options granted on December 19, 2014 which vested immediately and which were cancelled on December 19, 2014.
At March 31, 2015 and December 31, 2014, the Company had related party accounts payable of $nil and $nil, respectively; and shareholder loans of $nil and $nil, respectively.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 10 – Equity
Overview:
Our authorized capital stock consists of 877,500,000 shares of common stock, with a par value of $0.001 per share; and 10,000 shares of preferred stock at a par value of 0.001. The holders of common stock have dividend rights, liquidation rights and voting rights of one vote for each share of common stock. There are no preferred shares issued and outstanding and the terms of any future preferred shares issuances will be as determined by the Board of Directors. As of March 31, 2015, there were 83,508,130 shares of our common stock issued and outstanding.
Share Transactions:
On January 27, 2014, we issued 1,818,182 units to two investors in a non-brokered private placement, at a purchase price of $0.55 per unit for gross proceeds of $1,000,000. Each unit consisted of one share of our common stock and one non-transferable common share purchase warrant, with each warrant entitling the holder to acquire one additional share of our common stock at a price of $0.65 per share for a period of six years. We issued: (i) 681,818 of these units to one non-U.S. person (as that term is defined in Regulation S of the Securities Act of 1933, as amended) in an offshore transaction in which we relied on the exemptions from the registration requirements provided for in Regulation S and/or Section 4(2) of the Securities Act of 1933, as amended; and (ii) 1,136,364 of these units to one U.S. person, who is an accredited investor (as that term is defined in Rule 501 of Regulation D under the Securities Act of 1933, as amended), and in issuing these units to this person we relied on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended. Pursuant to the securities purchase agreements with each investor, we also agreed to file a Form S-1 registration statement related to the transaction with the SEC covering the shares underlying the units (excluding shares issuable upon exercise of the warrants); such Form S-1, which also included shares related to our Equity Line (detailed below), was filed and subsequently deemed Effective by the SEC on May 8, 2014.
During his term as a consultant to the Company, our new CFO was issued 50,000 restricted shares at $0.80 per share on April 14, 2014 and 25,000 restricted shares at $0.373 per share on August 19, 2014, each grant being valued based on market close price on issue date, for aggregate deemed compensation totaling $49,325. These shares were issued to one non-U.S. person (as that term is defined in Regulation S of the Securities Act of 1933, as amended) in offshore transactions in which we relied on the exemptions from the registration requirements provided for in Regulation S and/or Section 4(2) of the Securities Act of 1933, as amended.
On May 1, 2014, 25,000 restricted common shares were issued to our former VP/COO as a signing bonus at a price of $0.62 per share based on market close price on issue date, for aggregate deemed compensation of $15,500. These shares were issued to one U.S. person, who is an accredited investor (as that term is defined in Rule 501 of Regulation D under the Securities Act of 1933, as amended), and in issuing these shares to this person we relied on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 10 – Equity (continued)
On May 22, 2014 KonaRed Corporation filed a Form S-8 Registration Statement to register a total of 4,000,000 shares with the SEC to be used for director, officer and employee compensation share issuances. An initial group of these shares (the "Award Shares") were then separately registered under the Securities Act, by filing on June 4, 2014, as amended, a Post-Effective amendment
to the Form S-8 Registration Statement which contained a re-offer prospectus in reference to the Award Shares. Allocation of the Award Shares included a compensation bonus of 250,499 shares to our CEO and 83,167 Award Shares to each of our three other directors at a price of $0.627 per share based on market close price on issue date, for aggregate deemed compensation for past services of $313,500.
On October 1, 2014, 57,400 restricted common shares were issued to two employees for prior services rendered at a price of $0.3449 based on market close price on issue date for deemed compensation of $19,797. These shares were issued to U.S. persons with reliance on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
During the year ended 2014, we issued a total of 4,052,759 restricted common shares to a service provider for services rendered. These issuances were: (i) 352,759 at $0.2835 per share on October 21, 2014; (ii) 2,000,000 at $0.251 on December 2, 2014; and (iii) 1,700,000 at $0.141 on December 31, 2014, for aggregate deemed compensation of $841,707, each grant being valued based on market close price on issue date. These shares were issued to one U.S. person, who is an accredited investor (as that term is defined in Rule 501 of Regulation D under the Securities Act of 1933, as amended), and in issuing these shares to this person we relied on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
On February 6, 2015, 600 restricted common shares were issued to an employee for compensation and 11,000 restricted common shares were issued to a vendor for services rendered. These share issuances were both issued at a price of $0.0752 based on market close price on issue date for deemed payments totaling of $872. These shares were issued to U.S. persons with reliance on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
Equity Line:
On February 3, 2014, we entered into an Equity Line Agreement and a Registration Rights Agreement with an Illinois limited liability company (the "Investor"), pursuant to which we have the right to sell to the Investor of up to $12,000,000 in shares of our common stock, subject to certain limitations set forth in the Equity Line Agreement filed with the SEC in a Current Report on Form 8-K on February 5, 2014. The Term of the Equity Line is thirty months. As aforementioned, the shares related to this Equity Line were registered with the SEC in a Form S-1 which was deemed Effective on May 8, 2014. We may direct the Investor, at our sole discretion and subject to certain conditions, to purchase up to $100,000 worth of shares of our common stock on any single business day so long as at least one business day has passed since the most recent purchase. Such sales may increase up to a maximum of $500,000 per purchase, depending on the closing sale price of our common stock.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 10 – Equity (continued)
The purchase price of such common stock sold to the Investor is based on the prevailing market price of our common stock preceding the time of any such sale with our company knowing the exact price prior to making sales, if any, to the Investor and we control the timing and amount of sales, if any, of common stock to the Investor. There are no upper limits to the price the Investor may pay to purchase our common stock. No sales of common stock to the Investor may occur below a floor price as set forth in the Purchase Agreement. In addition, we may direct the Investor to purchase additional amounts as accelerated purchases if on the date of a regular purchase the closing sale price of our common stock is not below the threshold price as set forth in the Purchase Agreement.
Our sales of shares of common stock to the Investor under the Equity Line Agreement are limited to no more than the number of shares that would result in the beneficial ownership by the Investor and its affiliates, at any single point in time, of more than 9.99% of the then outstanding shares of our common stock. The Equity Line Agreement contains customary representations, warranties, covenants, closing conditions and indemnification and termination provisions by, among and for the benefit of the parties. the Investor has covenanted not to cause or engage in any manner whatsoever, any direct or indirect short selling or hedging of our shares of common stock.
In consideration for entering into the Equity Line Agreement, we issued the Investor 872,727 common shares as a commitment fee (the “Commitment Shares”) and may issue up to 218,182 additional shares on a per share basis. During the year ended December 31, 2014, we issued 30,906 additional commitment shares during 17 transactions. The cost of the 903,633 shares issued for Equity Line underwriting fees have been recorded as a $904 debit to additional paid-in capital. The Commitment Shares were issued in reliance on an exemption from registration under the Securities Act of 1933, as amended (the “Securities Act”), pursuant to Section 4(2) thereof and Rule 506 of Regulation D promulgated thereunder, and were registered for sale under the Registration Statement on Form S-1 which was deemed Effective by the SEC on May 8, 2014.
Actual sales of shares of common stock to the Investor under the Equity Line Agreement depend on a variety of factors to be determined by our Company from time to time, including (among others) market conditions, the trading price of our common stock and determinations by us as to available and appropriate sources of funding for our Company and its operations.
The Equity Line Agreement may be terminated by us at any time at our discretion without any monetary cost to us.
During the period ended March 31, 2015 we issued nil shares under the Equity Line. During the year ended December 31, 2014 we issued 3,697,889 shares under the Equity Line for aggregate proceeds of $1,700,001.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 10 – Equity (continued)
Warrants:
On January 27, 2014, we issued 1,818,182 units to two investors in a non-brokered private placement at a purchase price of $0.55 per unit for gross proceeds of $1,000,000. Each unit was comprised of one common share and one six year warrant exercisable into one common share at a price of $0.65 per share.
The following table summarizes the Company’s warrant activity for the period ended March 31, 2015, and the year ended December 31, 2014:
|
|
Number of Warrants
|
|
|
Weighted-Average Exercise Price
|
|
|
Weighted-Average Remaining Contractual Term (in years)*
|
|
|
Intrinsic Value**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2013
|
|
|
5,803,666
|
|
|
|
|
|
|
|
|
|
|
January 12, 2014 - Expiration of warrants previously granted to creditor
|
|
|
(1,837,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
January 27, 2014 - Granted with Units
|
|
|
1,818,182
|
|
|
|
0.65
|
|
|
|
5.07
|
|
|
|
Nil
|
|
Outstanding at December 31, 2014
|
|
|
5,784,848
|
|
|
$
|
0.65
|
|
|
|
4.19
|
|
|
$
|
Nil
|
|
Nil activity
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding at March 31, 2015
|
|
|
5,784,848
|
|
|
$
|
0.65
|
|
|
|
3.94
|
|
|
$
|
Nil
|
|
* (remaining term as of March 31, 2015)
**(intrinsic value based on the closing share price of $0.2189 on March 31, 2015)
Options:
On November 25, 2013, the Company issued 250,000 three year options to purchase 250,000 restricted shares of common stock to a consultant ("Consultant") for past services rendered. The options vested immediately and are exercisable at $0.70 per share. The cost of these options was recorded as $173,806 at November 25, 2013 based on a Black-Scholes valuation using the inputs detailed below.
On December 12, 2013, the Company adopted an incentive stock option plan (the "Stock Option Plan"). The Stock Option Plan allows for the issuance of up to 11,000,000 options to acquire 11,000,000 restricted shares of the Company's common stock, with a maximum exercise period of ten years, to be granted to eligible employees, officers, directors, and consultants. On December 12, 2013 3,000,000 options were granted under the Stock Option Plan to directors and officers of the Company.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 10 – Equity (continued)
With respect to the options granted on December 12, 2013, for the years ended December 31, 2013 and December 31, 2014 Black-Scholes valuation costs were recorded as follows: (a) service period amortization of $47,141 for 2013 for 1,000,000 five year options granted to CEO exercisable at $0.45 per share with vesting after October 4, 2014 if the share price of the Company was above $1.00 per share; (b) service period amortization of $47,141 for 2013 for 1,000,000 five year options granted to (former) CSO ("Director One") exercisable at $0.45 per share with vesting after October 4, 2014 if the share price of the Company was above $1.00 per share; (c) expensing of $732,886 in 2013 for 1,000,000 five year options granted to (former) CFO exercisable at $0.74 per share which vested immediately. On December 19, 2014, all of above options grants were cancelled with the consent of the grantees.
Due to the cancellation on December 19, 2014 of the unvested options which had been granted to the CEO and former CSO on December 12, 2013 and the 750,000 vested options which had been granted to Director Two on January 7, 2014, prior Black-Scholes expenses for these options were reversed for the year ended December 31, 2014.
On December 19, 2014, 6,750,000 options were granted under the Stock Option Plan. Black-Scholes valuation costs for these options were recorded as follows based on the input factors detailed in the table below: (a) expensing of $152,314 for 1,000,000 five year options granted to CEO exercisable at $0.17 per share which vested immediately; (b) 2014 service period amortization of $7,511 for 1,500,000 options granted to CEO exercisable at $0.17 per share of which 750,000 vest on June 30, 2015, and 750,000 vest on December 31, 2015; (c) expensing of $152,314 each for individual grants of 1,000,000 five year options each granted to Director One and Employee exercisable at $0.17 per share which vested immediately; (d) expensing of $114,236 each for individual grants of 750,000 five year options each granted to Director Two, Director Three, and CFO exercisable at $0.17 per share which vested immediately.
The fair value of the December 19, 2014 options grants was calculated on the date of grant using a Black Scholes option pricing model with the following assumptions :
Risk free comparative
|
Risk free rate
|
Dividend yield
|
Volatility period
|
Volatility
rate
|
Estimated life
|
Exercise
Price
|
Grant Date Stock price
|
|
|
|
|
|
|
|
|
2.5 year average of U.S.
Treasury Constant Maturities
|
0.85%
|
0.0%
|
2.5 years
|
205%
|
2.5 years
|
$0.17
|
$0.17
|
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 10 – Equity (continued)
The expensing and amortization of all options grants have been credited to Additional Paid-In Capital.
A summary of changes in outstanding stock options for the period ended March 31, 2015 and the year ended December 31, 2014 is as follows:
|
|
Number of Options
|
|
|
Weighted-Average Exercise Price
|
|
|
Weighted-Average Remaining
Contractual Term
(in years)*
|
|
|
Intrinsic Value**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2013
|
|
|
3,250,000
|
|
|
$
|
0.56
|
|
|
|
4.79
|
|
|
$
|
-
|
|
January 7, 2014 – Grant to director
|
|
|
750,000
|
|
|
|
0.81
|
|
|
|
|
|
|
|
-
|
|
December 19, 2014 - Cancellations
|
|
|
(3,750,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
December 19, 2014 - Grants to directors, officers and employee
|
|
|
6,750,000
|
|
|
|
0.17
|
|
|
|
4.97
|
|
|
$
|
330,075
|
|
Outstanding at December 31, 2014
|
|
|
7,000,000
|
|
|
$
|
0.19
|
|
|
|
4.86
|
|
|
$
|
330,075
|
|
Nil activity
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding at March 31, 2015
|
|
|
7,000,000
|
|
|
$
|
0.19
|
|
|
|
4.61
|
|
|
$
|
330,075
|
|
* (remaining term as of March 31, 2015)
**(intrinsic value based on the closing share price of $0.2189 on March 31, 2015)
The following table summarizes information about the options outstanding at March 31, 2015:
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
Exercise Prices
|
|
|
Options Outstanding
|
|
|
Weighted Average Exercise Price
|
|
|
Aggregate
Intrinsic
Value**
|
|
|
Weighted Average Remaining Contractual Life (years)*
|
|
|
Options Outstanding
|
|
|
Weighted Average Exercise Price
|
|
|
Aggregate
Intrinsic
Value**
|
|
|
Weighted Average Remaining Contractual Life (years)*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.70
|
|
|
|
250,000
|
|
|
$
|
0.70
|
|
|
$
|
Nil
|
|
|
|
1.65
|
|
|
|
250,000
|
|
|
$
|
0.70
|
|
|
$
|
Nil
|
|
|
|
1.65
|
|
$
|
0.17
|
|
|
|
6,750,000
|
|
|
$
|
0.17
|
|
|
$
|
330,075
|
|
|
|
4.72
|
|
|
|
5,250,000
|
|
|
$
|
0.17
|
|
|
$
|
256,725
|
|
|
|
4.72
|
|
Totals
|
|
|
|
7,000,000
|
|
|
$
|
0.19
|
|
|
$
|
330,075
|
|
|
|
4.58
|
|
|
|
5,500,000
|
|
|
$
|
0.19
|
|
|
$
|
256,725
|
|
|
|
4.58
|
|
* (remaining term as of March 31, 2015)
**(intrinsic value based on the closing share price of $0.2189 on March 31, 2015)
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 11 – Commitments and Contingencies
Unsecured subordinate convertible debenture
As detailed in Note 7, on January 20, 2015, we issued an Unsecured Subordinate Debenture with a face value principal of $440,000. The principal balance and accrued interest for the Unsecured Subordinate Debenture is convertible into the Company’s common stock (the “Common Stock”), at Lender’s option, at a “Conversion Price” of 55% multiplied by the Lowest Closing Price (which represents a discount rate of forty-five percent (45%)). The
“Lowest Closing Price
” shall be the lowest closing bid price of the Common Stock during the 25 consecutive trading days prior to such date as reported on
www.NASDAQ.com
. Lender has agreed to restrict its ability to convert the Unsecured Subordinate Debentures and receive shares of Common Stock such that the number of shares of Common Stock held by it in the aggregate and its affiliates after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of Common Stock. The Unsecured Subordinate Debentures and the other securities issued to Lender pursuant to the Agreement were not registered under the Securities Act of 1933, as amended, in reliance upon the exemption from registration provided by Regulation D promulgated thereunder, which exempts transactions by an issuer not involving any public offering. These securities may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.
Litigation
On March 27, 2015 we received correspondence from an attorney which alleged a service provider who provided us with social media postings services had violated the copyright of two related clients regarding certain pictures used by the service provider. The likelihood of a material loss in this matter is considered to be remote and any damages we may pay are not currently estimable.
Various lawsuits, claims and other contingencies arise in the ordinary course of the Company’s business activities. As of the date of these financial statements, other than the aforementioned contingency we know of no threatened or pending lawsuits, claims or other similar contingencies.
License Agreement
As part of our patent dispute settlement with VDF, on January 28, 2014 we entered into a coffee fruit patent license, Coffeeberry
®
trademark license and raw materials supply agreement (the "License Agreement") with VDF.
Settlement of Patent Dispute
On January 28, 2014, we entered into a settlement agreement (the "Settlement Agreement") with VDF FutureCeuticals, Inc. based on a series of agreements to settle claims asserted by and against the parties with respect to an action filed by VDF against our predecessor company SITC; and resolve a petition for cancellation of certain trademark registrations filed by SITC. Copies of the agreements which formed the settlement were included with our filing of a Current Report on Form 8-K on February 3, 2014. A summary of each agreement is as follows:
1. Settlement Agreement
Under the Settlement Agreement the parties mutually filed voluntary dismissals with respect to the foregoing claim and petition for cancelation. The parties released each other from liability arising or accruing prior to January 28, 2014 for past monetary damages for any patent infringements and all other claims that the parties brought or could have brought prior to January 28, 2014. In addition, our Company agreed to formally abandon all pending patent applications directed to coffee berries or coffee berry technology and cancel with prejudice all trademark proceedings.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 11 – Commitments and Contingencies (continued)
2. License Agreement
The License Agreement comprises a coffee fruit patent license, Coffeeberry
®
trademark license and raw materials supply agreement. The key elements include:
(a) Patents and Trademark License
In exchange for our ongoing compliance with certain Alternative Minimum Payments and royalties (and the terms and conditions related to raw materials discussed below), VDF granted us a non-exclusive, non-transferrable, non-sublicensable license to use and practice certain VDF patent rights and a non-exclusive license to use certain VDF trademarks and trademark rights.
(b) Raw Materials
VDF will supply us with raw materials. Negotiations were completed during November 2014 which created a mutually determined phase-in schedule for raw materials sales. We are also permitted to have raw materials manufactured by a third party (subject to some limitations) solely for the use in the products that we sell. Additionally, we must share with VDF all details of certain input raw materials.
The License Agreement requires us to make quarterly payments, which may be a base amount (an "Alternative Minimum Payment", or "AMP"), or be grossed up to a higher amount subject to our use of rights under the License. The amount and schedule for the remaining Alternative Minimum Payments is as follows:
Three Month Period Ended
|
Due Date
|
Amount
|
|
|
|
March 31, 2015
|
May 15, 2015
|
$75,000
|
June 30, 2015
|
August 14, 2015
|
$75,000
|
September 30, 2015
|
November 14, 2015
|
$75,000
|
December 31, 2015
|
February 14, 2016
|
$75,000
|
March 31, 2016
|
May 15, 2016
|
$75,000
|
June 30, 2016
|
August 14, 2016
|
$100,000
|
September 30, 2016
|
November 14, 2016
|
$100,000
|
December 31, 2016
|
February 14, 2017
|
$100,000
|
March 31, 2017
|
May 15, 2017
|
$100,000
|
June 30, 2017
|
August 14, 2017
|
$100,000
|
September 30, 2017
|
November 14, 2017
|
$100,000
|
December 31, 2017
|
February 14, 2018
|
$100,000
|
March 31, 2018
|
May 15, 2018
|
$100,000
|
June 30, 2018
|
August 14, 2018
|
$125,000
|
September 30, 2018
|
November 14, 2018
|
$125,000
|
December 31, 2018
|
February 14, 2019
|
$125,000
|
March 31, 2019
|
May 15, 2019
|
$125,000
|
Each quarter end thereafter
|
45 days after each quarter end
|
$150,000
|
AMP's are due forty five days after the end of each reporting period. During the year ended December 31, 2014, we made a cash license payment to VDF of $75,000 for the June 30, 2014 period AMP, and rolled over into the Senior Convertible Note (see below) the AMPs for the periods ended September 30 and December 31, 2014.
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 11 – Commitments and Contingencies (continued)
3. Senior Convertible Note
The Senior Convertible Note provides that we may, at our option, have regularly scheduled License fee payments treated as debt and rolled over into the Senior Convertible Note which we have issued to VDF.
The maturity date of the Senior Convertible Note is December 31, 2018 unless: (i) the Senior Convertible Note is accelerated pursuant to an event of default, or (ii) the License Agreement is terminated and all accrued and unpaid obligations under the Senior Convertible Note have been paid. Interest on the Senior Convertible Note is 7% per annum, subject to adjustment to 12% for events of default. On the maturity date, we must pay VDF all principal, unpaid interest and late charges, if any, and we have the right, subject to certain limitations, to prepay principal at any time and from time to time. No indebtedness of our company shall rank senior to the payments due under the Senior Convertible Note unless prior written consent of VDF is obtained; and payments under the note are secured by the Security Agreement as described below.
At any time and at the option of VDF, any principal outstanding under the Senior Convertible Note may be converted into shares of our common stock based on the terms of the Senior Convertible Note. Originally the Conversion Price of the Senior Convertible Note was $0.65 per share. On December 19, 2014, this was adjusted to $0.6163 per share based on our issuance of stock options; and subsequent to the year ended December 31, 2014, on January 20, 2015 the Conversion Price was adjusted to $0.5623 based on our issuance of an unsecured, subordinate convertible debenture to a third party.
4. Pledge and Security Agreement
Under the Pledge and Security Agreement we pledged, collaterally assigned and granted to VDF, a security interest in all of our right, title and interest, whether now owned or hereafter acquired, in and to our Company’s property to secure the prompt and complete payment and performance of obligations existing under any of the agreements.
5. Warrant
As part of the patent settlement, we issued VDF a warrant (the "VDF Warrant") entitling VDF, from any time after the occurrence of a Warrant Exercise Event until the fifteenth anniversary of the issuance of the VDF Warrant, to purchase from our Company, shares of our common stock representing ten percent (10%) of our fully diluted outstanding shares of common stock at a purchase price of $0.001 per share. No circumstances have yet occurred which classify as a Warrant Exercise Event and therefore there is no right in place for VDF to exercise the VDF Warrant.
A Warrant Exercise Event occurs if any of the following events occur:
i.
|
our Company reports $25,000,000 or more of gross sales in any fiscal year in our audited financial statements for such fiscal year;
|
ii.
|
our Company has a class of securities listed for trading on the New York Stock Exchange, the American Stock Exchange or NASDAQ;
|
iii.
|
our Company maintains an aggregate market capitalization of our company’s outstanding capital stock of at least $125,000,000 for twenty (20) consecutive trading days based on the closing prices for the shares of our common stock as reported on the OTC Bulletin Board; or
|
iv.
|
our Company has a change of control as defined in the VDF Warrant.
|
KONARED CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 11 – Commitments and Contingencies (continued)
6. Registration Rights Agreement
Under the Registration Rights Agreement we granted VDF or an assignee demand registration rights and incidental registration rights with respect to: (i) any shares of our common stock issued upon conversion of the Senior Convertible Note; (ii) any shares of our common stock issued upon exercise of the VDF Warrant; and (iii) any shares of our common stock acquired by VDF or an assignee from our Company after the date of the Registration Rights Agreement upon exercise or conversion of other convertible securities that are acquired by VDF or an assignee from our Company after the date of the Registration Rights Agreement. Pursuant to VDF’s demand registration right, at any time or from time to time, a holder or holders holding a majority of registrable securities then outstanding may require our Company to use our best efforts to effect the registration under the Securities Act of 1933, as amended, of all or part of their respective registrable securities (subject to any limits that may be imposed by the Securities and Exchange Commission pursuant to Rule 415 under the Securities Act), by delivering a written request to our company. In addition to the registration rights granted to VDF, there are restrictions on our granting of registration rights to other parties.
7. Investor Rights Agreement
Under the Investor Rights Agreement VDF has the right to designate that number of nominees to our board of directors such that the total number of directors designated by VDF is in proportion to its percentage ownership of the outstanding voting power of the Company. From and after the date of the Investor Rights Agreement and until such time as: (i) the Senior Convertible Note has terminated; (ii) the VDF Warrant has terminated or been exercised; and (iii) VDF’s percentage interest is less than 1%, if VDF does not have a designee on our board of directors, VDF shall have the right to appoint one individual as a non-voting observer entitled to attend meetings of our board of directors. Also pursuant to the Investor Rights Agreement, for so long as: (i) the Senior Convertible Note remains outstanding, (ii) the VDF Warrant remains outstanding, or (iii) VDF owns a percentage interest equal or greater to 10%, we will require VDF’s consent before taking certain corporate actions, including, among others: (a) amending our constating documents, (b) making any material change to the nature of our business, (c) incurring indebtedness exceeding $7,500,000 at any one time outstanding; or (d) declaring or paying dividends.
NOTE 12 – Subsequent Events
Subsequent to the period ended March 31, 2015, on April 30, 2015, we issued 131,579 restricted common shares to our CFO as compensation at a price of $0.19 per share for aggregate deemed compensation of $25,000. These shares were issued to one non-U.S. person (as that term is defined in Regulation S of the Securities Act of 1933, as amended) in offshore transactions in which we relied on the exemptions from the registration requirements provided for in Regulation S and/or Section 4(2) of the Securities Act of 1933, as amended.
Subsequent to the period ended March 31, 2015, on May 1, 2015, we issued 300,00 restricted common shares to a service provider at a price of $0.20 per share for aggregate deemed fees of $60,000. These shares were issued to a U.S. corporation, in accordance with exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
It was management's assessment that there were no other events which should be classified as subsequent events for the period of these financial statements.
Management’s Discussion and Analysis of Financial C
on
dition and Results of Operations
Overview
We were incorporated under the laws of the State of Nevada on October 4, 2010. Our business model was to develop and commercialize our website, www.teamupsport.com, which was to be a website designed to integrate into a single online offering, people’s interest in sport with the new capabilities of online social networking. However, as we had not successfully developed business model at the time prior to the entry into the Asset Purchase Agreement with SITC, and had no source of revenue from our business plan, we determined to seek out a new business opportunity to increase value for our stockholders.
On October 4, 2013, we completed the acquisition of our current business pursuant to the Asset Purchase Agreement with SITC. As a result of the acquisition, we have determined to pursue the business of the health beverage and food business. Because we are the successor business to SITC and because the operations and assets of SITC represent our entire business and operations from the closing date of the Asset Purchase Agreement, our management’s discussion and analysis comparative prior year information is substantially based on SITC's financial results for the period ended December 31, 2013. Inception under this section “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” refers to the inception of the business of SITC as a result of our acquisition of the business of SITC. The following discussion of the financial condition and results of operations should be read together with the mentioned financial statements and the notes to those financial statements included in registration statement.
The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this report, particularly in the section entitled “Risk Factors”.
The financial statements and dollar amounts included herein are stated in United States Dollars and are prepared in accordance with United States generally accepted accounting principles.
Recent Developments
|
●
|
VDF Patent Settlement & Formation of Co-operative Relationship
On January 28, 2014 we came to a mutually beneficial resolution with VDF FutureCeuticalsInc. ('VDF') regarding a patent dispute. This resolution has formed a new co-operative relationship between KonaRed and VDF which we expect will provide substantial value over the coming years.
|
|
|
|
|
●
|
Bill Van Dyke Appointed as New Director
Bill Van Dyke has been the chairman and CEO of B&D Nutritional Ingredients since 2003. As the founder, Bill has been the pivotal force behind B&D’s development into a full-service, North American sales and marketing company. His sales and marketing career in the dietary supplement industry spans more than 20 years. As the Council for Responsible Nutrition’s 2000-2002 Chairman, Bill has served on numerous committees throughout his 20-year involvement with CRN. Bill has also served on the board of directors for other industry organizations.
|
|
|
|
|
●
|
John Dawe Hired as CFO, Secretary and Treasurer
John Dawe brings more than 31 years of financial, business and executive level experience. He has served as CEO, vice president of finance and treasurer for finance related entities and created
and maintained accounting and reporting systems for U.S. publicly traded companies. In 1983 Mr. Dawe received his B.Comm degree from the University of British Columbia; and in 1988 earned the designation of Chartered Financial Analyst. He has profitably managed a financial asset portfolio of over $1 billion and his management experience with U.S. start-up corporations spans the last 15 years.
|
|
|
|
|
●
|
Nutritional Industry Giant The Vitamin Shoppe begins carrying KonaRed products in select Vitamin Shoppe locations in 37 states across the U.S.
This product rollout includes KonaRed On-the-Go Packets and 100% Hawaiian Coffeeberry in 150 Gram Tubs. The Vitamin Shoppe conducts business through more than 640 company operated retail stores under The Vitamin Shoppe, Super Supplements and Vitapath retail banners, and through its website.
|
|
●
|
Nature's Best is added as New Customer of Wellness Products
On May 28, 2014, we added Nature’s Best - The Natural Products Distributor®, as a new customer for our non-beverage wellness products. Nature's Best will now distribute KonaRed Supplement Products: On-The-Go Packets, and 100% Hawaiian CoffeeBerry® Powder in 16oz. Tubs.
|
|
|
|
|
●
|
50 Fred Meyers added as consumer interest in KonaRed continues to grow
On June 12, 2014 the momentum of our distribution growth continued with more than 50 Fred Meyer Stores, in the states of Washington and Oregon coming on-stream to sell KonaRed products.
|
|
|
|
|
●
|
Key Beverage Industry Publication Runs Feature Article on KonaRed
In its June 2014 edition, Beverage Industry Magazine featured the following article on KonaRed:
http://www.bevindustry.com/articles/87521-konared-capitalizes-on-benefits-of-coffee-fruit
, which we re-printed in a press release with permission from the magazine. Beverage Industry Magazine (
www.bevindustry.com
) is the best read and most widely distributed magazine covering the entire $400 billion North American beverage marketplace. The magazine covers a wide range of marketing and manufacturing subjects with emphasis on new products, research and development, packaging, production, distribution, and marketing innovations.
|
|
|
|
|
●
|
Marketing Initiatives Through Key Sponsorships
During 2014, we have continued our support of a variety of sponsorships in
cluding:
- "The Greatest Show on Surf," in San Clemente, California, Ocean Festival July 19 - 20 - an event which attracts families and participants from as far away as Hawaii and Australia and thousands of Californians from San Diego to the south and the Los Angeles area to the north
http://www.oceanfestival.org/
;
- The July 27th 18th Annual Molokai-2-Oahu Paddleboard World Championships, which brings an international group of the top paddleboarders in the world to compete in a gruelling 32-mile ocean channel crossing.
http://www.molokai2oahu.com/sponsors/
;
- Athletic sponsorships including being Official Supplier for the USA Volleyball Cup 2014, a series of events this year featuring the U.S. Men's and Women's National Volleyball Teams.
http://www.konared.com/konared-becomes-official-supplier-usa-volleyball-cup-2014/
|
|
|
|
|
●
|
KonaRed Expands into New York City Metro Area
Our expansion continued during the summer with introduction into the New York metropolitan area via Preferred Beverage Distributors. Preferred Beverage has proven experience and reach in the five New York City boroughs - Manhattan, the Bronx, Queens, Brooklyn, Staten Island, as well as Nassau, Suffolk and Westchester counties, and this launch is another significant step in our national roll-out.
|
|
|
|
|
●
|
KonaRed Corporation Products Now Featured in The Fresh Market Stores in 26 States
Founded in North Carolina in 1982, The Fresh Market is a specialty grocery retailer focused on providing high-quality products in a unique and inviting atmosphere with a high level of customer service. (
www.thefreshmarket.com
). In August, 2014, The Fresh Market began offering 10.5oz. KonaRed Original beverage and KonaRed Coconut Water both in coolers and on their shelves.
|
|
|
|
|
●
|
176 Ralphs Grocery Stores Begin Selling KonaRed
Ralphs stores are a key division of the Kroger family of stores, which operate more than 2,600 grocery retail stores, under nearly two dozen banners, throughout the U.S. The addition of Ralphs added to the existing placement of KonaRed's wellness beverages in other stores in the Kroger family, one of the nation’s largest retail grocery chains. The KonaRed products available on Ralphs shelves are the 16oz KonaRed Original and the 10.5 oz KonaRed Original, KonaRed Organic Green Tea, and KonaRed Coconut Water.
|
|
●
|
Distribution agreement signed with Dixon Marketing, Inc. ('DMI').
DMI is a highly respected leader in the military marketplace and will help KonaRed to bring its products to an entirely new consumer market. DMI was formed in 1964 and is a worldwide, full service military sales and marketing agency servicing U.S. military base commissaries and other military requirements.
|
|
|
|
|
●
|
Beverage distribution expands into 978 Kroger family stores throughout the U.S.
Stores include Kroger, Ralphs, Food4Less and Fred Meyer, among the many names well known to shoppers nationally.
|
|
|
|
|
●
|
CEO Shaun Roberts chosen as a contributor for the Food Navigator-USA & BeverageDaily Innovation Summit.
On February 4, 2015, CEO Roberts served as an expert panelist on “Live! Entrepreneurs to Watch” broadcast.
|
|
|
|
|
●
|
Distribution Milestone -
By year end December 31, 2014 we had added 14 new DSD locations to expand our broadline distribution network to a total of 43 locations.
|
|
|
|
|
●
|
Whole Foods Market begins offering KonaRed’s On-the-Go Powder Packs and Powder Tubs.
These new deliveries flowing through key distributor, United Natural Foods Inc. ('UNFI') were the first going out to a group of 12 Whole Foods Stores located in multiple states including California with stores in Venice, El Segundo, West Hollywood and San Luis Obispo.
|
|
|
|
|
●
|
In-store customer demos expand at 225 Kroger and Kroger Banner stores across the nation.
During February 2015, KonaRed demoed all three of its beverage flavors including Hawaiian Superfruit Antioxidant Juice Original, Hawaiian Superfruit Antioxidant Juice with Coconut Water, and Hawaiian Superfruit Antioxidant Juice with Organic Green Tea at 225 Kroger, King Soopers, Ralph's and Fred Meyer stores.
|
|
|
|
|
●
|
New distributor, Natural Foods Center is added to KonaRed distribution network.
Natural Foods Center is a Northwest based company that warehouses and distributes natural, organic, specialty and gluten free foods in the Northwest region, Alaska and the West Coast. KonaRed will use Natural Foods Center as a distributor for its KonaRed Superfruit Powder On-the-Go Packs and Tubs.
|
|
|
|
|
●
|
KonaRed partner VDF FutureCeuticals featured article: “Cognitive health appeals to all demographics” published in the February 16, 2015 edition of
Beverage Industry
.
The article cites that the coffee fruit extract that is used in KonaRed’s beverages and supplement powders has been reported to increase serum levels of certain proteins linked to mood and memory, and may provide cognitive health benefits that appeal to all demographics. The article spotlights that Alzheimer’s disease and dementia-related payments came to $214 billion in 2014, and focuses on cognitive health and CoffeeBerry
®
coffee fruits’ potential role in brain health. An excerpt from the article states:
“In the case of CoffeeBerry
®
coffee fruit extract, we discovered that it has a unique capacity to increase serum levels of brain-derived neurotropic factor (BDNF), which is a key neuro-protein involved in cognition, mood and other key neuro-processes. We chose to focus on cognition and mood, given the enormous public interest in cognitive and mental health at all age levels. Baby boomers frequently cite cognitive health as their No. 1 concern, and younger people are motivated to take action now to help ensure a higher quality of life as they age.”
|
|
|
|
|
●
|
Expansion into Japan
We have now begun the process of expansion into Japan by executing an agreement with Asplund Co. Ltd. for distribution of our beverage products into 100 retail stores specializing in nutritional products.
|
Research Studies
KonaRed continues to push forward on the science behind the Coffee Fruit. Resulting from our study on the effects of coffee fruit on inflammation and boosting immunity, we announced positive results for the effect of coffee fruit on anti-inflammation, immunostimulatory and antiviral effects of coffee fruit
at the 15th International Congress of Immunology held in Milan, Italy on August 22 to 27, 2013.
Researchers from the Universidad Peruana Cayetano Heredia, Department of Cellular and Molecular Sciences, Lima, Peru, led by Dr. Jose L. Aguilar presented the research paper "Anti-inflammatory, Immunostimulatory and Antiviral effects of Coffee fruit (Coffea arabica)" and concluded "CFE showed anti-inflammatory properties on cellular and humoral levels supported
by histological techniques. CFE decreased the secretion of pro-inflammatory cytokines such us IL6, TNFα and also MCP-1, thus diminishing cellular infiltration. Conversely, under viral simulation, CFE stimulated T cell proliferation and increased the percen
tage and activated cytotoxic T cells. Therefore, these results could attribute coffee fruit immunomodulatory and antiviral properties."
These results were presented at the annual conference of the International Congress of Immunology held in Milan Italy and demonstrate the efficaciousness of the active ingredients in KonaRed the Hawaiian Superfruit Antioxidant Wellness Beverage sold throughout Hawaii and select U.S. markets.
Critical Accounting Policies
Basis of presentation
The financial statements of the company have been prepared in accordance with the accounting principles generally accepted in the United States of America.
Inventories
Inventories are primarily raw materials and finished goods. Inventories are valued at the lower of, cost as determined on an average basis, or market. Market value is determined by reference to selling prices after the balance sheet date or to management’s estimates based on prevailing market conditions. Management writes down the inventories to market value if it is below cost. Management also regularly evaluates the composition of its inventories to identify slow-moving and obsolete inventories to determine if valuation allowance is required. Costs of raw material and finish goods inventories include purchase and related costs incurred in bringing the products to their present location and condition.
Revenue recognition
Sales revenue consists of amounts earned from customers through the sale of its primary products, the KonaRed, premium coffee fruit wellness drink, offered to retail consumers. The company also operates a branded ingredients division that sells fruit powder and extracts to parallel markets to allow the company to piggyback on resources of established players with widespread footprints in other health-oriented consumer venues.
Sales revenue is recognized when persuasive evidence of an arrangement exists, price is fixed or determinable, title to and risk of loss for the product has passed, which is generally when the products are received by the customers, and collectability is reasonably assured. Customers accept good FOB shipping point. Goods are sold on a final sale basis and in the normal course of business our company does not accept sales returns.
Cost of goods sold
Cost of goods sold consists primarily of selling of raw materials and finished goods purchased from vendors as well as warehousing and distribution costs such as inbound freight charges, shipping and handling costs, purchasing and receiving costs.
Stock Based Payments
We account for share-based awards to employees in accordance with ASC 718 “Stock Compensation”. Under this guidance, stock compensation expense is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the estimated service period (generally the vesting period) on the straight-line attribute method. Share-based awards to non-employees are accounted for in accordance with ASC 505-50 “Equity”, wherein such awards are expensed over the period in which the related services are rendered.
Results Of Operations
YEAR ENDED DECEMBER 31, 2014 COMPARED TO YEAR ENDED DECEMBER 31, 2013
The following discussion and analysis covers material changes in the financial condition of our Company for the years ended December 31, 2014 and December 31, 2013. A summary is as follows:
|
|
Year ended
December 31, 2014
|
|
|
Year ended
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,254,234
|
|
|
$
|
905,799
|
|
Cost of goods sold
|
|
|
1,094,037
|
|
|
|
447,569
|
|
GROSS MARGIN
|
|
|
160,197
|
|
|
|
458,230
|
|
Research and development
|
|
|
3,931
|
|
|
|
18,710
|
|
Advertising and marketing
|
|
|
967,164
|
|
|
|
143,061
|
|
General and administrative
|
|
|
1,725,569
|
|
|
|
3,241,069
|
|
Non-cash compensation
|
|
|
2,066,991
|
|
|
|
1,000,975
|
|
Operating expenses
|
|
|
4,763,655
|
|
|
|
4,403,815
|
|
Loss from operations
|
|
|
(4,603,458
|
)
|
|
|
(3,896,585
|
)
|
Other income
|
|
|
1,838
|
|
|
|
49,000
|
|
Interest expense
|
|
|
(1,007
|
)
|
|
|
(15,693
|
)
|
NET LOSS
|
|
$
|
(4,602,627
|
)
|
|
$
|
(3,912,278
|
)
|
Net loss per share, fully diluted
|
|
$
|
(0.06
|
)
|
|
$
|
(0.06
|
)
|
Revenue and net sales
Net sales are comprised of product sales and shipping and delivery fees. During the year ended December 31, 2014 we recorded net sales of $1,254,234 compared with $905,779 for the year ended December 31, 2013, representing an increase of 39%. Product sales and shipping and delivery fees for the year ended December 31, 2014 were $1,160,941 and $93,293 respectively, compared with $889,932 and $15,867 for the year ended December 31, 2013.
We note a change of product mix occurred in early fiscal 2014 which makes period over period product sales data not entirely comparable. During 2013, in addition to our mainline beverage and wellness product sales, we also actively operated a division which sold raw material ingredients to other beverage manufacturers. During 2014 we initiated a plan to phase-out our raw material ingredients sales and volume from this division decreased steadily over the course of fiscal 2014. Sales of raw material ingredients comprised $72,823 for the year ended December 31, 2014, versus $285,160 for the year ended December 31, 2013.
When sales of raw material ingredients are excluded, our adjusted comparative product sales for the years ended December 31, 2014 and December 31, 2013 are $1,088,118 versus $604,772, representing an increase of 80% in our consumer product sales.
We attribute increases in sales during the year ended December 31, 2014 to the success of our efforts to expand our distribution network. This has included introduction of our products into national chain stores including Walmart, Kroger and Vitamin Shoppe.
Cost of Goods Sold
As referenced in our Description of Business above, our production is based on an outsourcing business model which utilizes third parties for the bulk of our non-core business operations, such as coffee fruit extraction and product manufacturing. The main component of our cost of goods sold ('COGS') relates to costing the finished goods which are drawn from our inventory when sold. These finished goods primarily include bottles of different types of our coffee beverages in various container and lot sizes which have been manufactured in a staged process for us by third parties and delivered to our warehouse, or to inventory logistics service providers, for distribution. Costing is done on applying specific unit sales to unit product costs based on the costs per unit recorded in our inventory system. Costs per unit in the inventory system include per unit manufacturing charges from outsource manufacturers.
Along with the current period cost of inventory which has been used for product sales, COGS also includes expensing of inventory which has: (i) been disposed of because it has expired and/or become obsolete; and (ii) been subject to a write-down reserve because the inventory has been deemed to be potentially useful, but has been slow moving for a significant period of time. During the period ended December 31, 2014, we disposed of $49,249 of obsolete current inventory, net of $18,732 of inventory which previously had previously been reserved. At year end December 31, 2014 we had no further reserves of outdated inventory. Obsolete inventory was comprised both of raw materials which had expired, old labels which included outdated information, and remaining inventory of a discontinued product.
For the years ended December 31, 2014 and December 31, 2013, COGS were $1,094,037 and $447,569, or 87% and 49% of sales. This corresponds to gross margin percentages of 13% and 51%. We attribute part of the relatively higher COGS for the current period to rush processing and delivery costs which were required to meet high demand from new major clients such as Walmart. As order flow becomes more steady we should benefit from regularized shipping arrangements and the economies of scale of larger production runs. We project COGS will decrease during fiscal 2015 and gross margin will improve.
Additionally, a significant contributing factor in the relative period over period difference in gross margin is the impact of data from our raw material ingredient sales. Sales of wholesale raw material ingredients earn a higher gross margin than our mainline consumer products and the elimination of these sales has impacted our comparative period over period gross margins.
Subsequent to the year ended December 31, 2014 we have re-evaluated our sales mix strategy and are considering a re-start of our raw material ingredients sales division in cooperation with VDF.
COGS primary components for the years ended December 31, 2014 and December 31, 2013 are as follows: (i) manufacturing costs, which include both in-house and outsourced manufacturing costs, totaled $746,377 versus $437,107, respectively; (ii) customer shipping which totaled $175,515 versus $86,748, respectively; (iii) shipping and inventory delivery which totaled $61,563 versus $39,912, respectively. and (iv) packaging which totaled $44,902 versus $6,320, respectively.
Operating Expenses
Our operating expenses are classified into three categories:
-
Research and development
-
Advertising and marketing
-
General and administrative expenses
Research and Development
Research and development costs were $3,931 and $18,710, respectively for years ended December 31, 2014 and December 31, 2013, respectively, for a comparative decrease of 79%. Decreases in research and development costs are attributable to implementation of cooperative R&D efforts with our research partner VDF. We project R&D costs will remain near current levels during the upcoming fiscal year.
Advertising and Marketing
Advertising and marketing costs increased by 576% to $967,164 for the year ended December 31, 2014, compared with $143,061 for the year ended December 31, 2013. These substantial planned increases were planned and are primarily attributable to: (i) fees paid to our master distributor for sales and marketing fees; (ii) increased use of free sample demonstrations ('Demos') in grocery stores; (iii) advertising and graphic art; (iv) a major upgrade of our enterprise website to better facilitate direct sales to consumers; and (v) other marketing expenses including sponsorship and public relations initiatives.
During the years ended December 31, 2014 versus December 31, 2013: (i) sales and marketing fees were $241,306 versus $nil, representing an increase of 100%; (ii) the cost of free sample Demos was $231,883 versus $59,788, representing an increase of 288%; (iii) advertising and graphic art costs were $160,548 versus $34,558, representing an increase of 365%; (iv) website expenses were $75,976 versus $21,661, representing an increase of 250%; and (iv) other marketing expenses including sponsorship and public relations initiatives totaled $357,451 versus $27,054, respectively, representing an increase of 1,222%. We project advertising and marketing costs will continue to increase during our upcoming fiscal year.
General and Administrative
General and administrative ('G&A') costs were $3,792,560 for the year ended December 31, 2014 compared to $4,242,044 for the year ended December 31, 2013, representing a decrease of 11%. We project general and administrative expenses will remain at current levels or increase moderately during the coming fiscal year.
G&A costs include cash expand non-cash expenses. Non-cash expenses include Black-Scholes option and warrant grant costing and amortization expenses, stock based compensation expenses, stock issued for services, and depreciation expenses. For the years ended December 31, 2014 and December 31, 2013, G&A cash expenses comprised $1,743,219 and $1,000,306 or 46% and 26% respectively of total expenses; and G&A non-cash expenses comprised $2,049,341 and $2,911,972, or 54% and 74% respectively of total expenses. Year over year G&A cash expenses increased by 74% and G&A non-cash expenses decreased by 30%.
Major items within expenses paid in cash for years ended December 31, 2014 and December 31, 2013 included: (i) payroll of $745,262 versus $421,855, representing an increase of 77%; (ii) professional and consultant fees of $337,316 versus $395,509, representing a decrease of 15%; (iii) VDF License fees and related interest expenses of $150,791 versus $nil, representing an increase of 100%; and (iv) total rent expenses of $113,356 versus $79,987, representing an increase of 42%.
During the year ended December 31, 2014, payroll increases were due to the addition of executive, warehouse and office support staff. Professional and consulting fees increases related to legal and audit expenses for: (a) filing of a series of Form 8-Ks ('Super 8-Ks') to report Form 10 information to shareholders regarding our transition from being a Shell Company to regular SEC reporting status; (b) our patent settlement with VDF; (c) negotiation of our Equity Line and the filing with the SEC of a Form S-1, and amendments thereto, to bring the Equity Line into being; and (d) filing of our Form S-1 filing to apply for registration of shares issued to the former shareholders of SITC. Rent increases were due to the tiered increases within our warehouse lease and the addition of office space.
Other Income
During the years ended December 31, 2014 and December 31, 2013, we recorded other income of $1,838, comprised of a non-cash entry to record a change in the fair market value of a derivative liability; and $49,000, comprised of a one-time license fees charged for the use of our trademark during the first quarter of fiscal 2013, respectively. Other than further non-cash derivative related gains or losses which may arise during the coming year, we do not project further other income items in the near term.
Net Loss
Our net losses for the years ended December 31, 2014 versus December 31, 2013 were $4,602,627, or $0.06 per share, and $3,912,278, or $0.06 per share.
Liquidity and Capital Resources
Our financial position as at December 31, 2014 and December 31, 2013 was as follows:
Net Working Capital
|
|
As of
December 31, 2014
|
|
|
As of
December 31, 2013
|
|
|
|
|
|
|
|
|
Current Assets
|
|
$
|
843,217
|
|
|
$
|
640,705
|
|
Current Liabilities
|
|
|
347,795
|
|
|
|
276,957
|
|
Net Working Capital (Deficit)
|
|
$
|
495,422
|
|
|
$
|
363,748
|
|
As of December 31, 2014 we had cash on hand of $39,987, accounts receivable of $278,240, inventory of $508,338, prepaid expenses of $16,000, and other current assets of $652. This compares with cash of $213,156, accounts receivable of $26,422, inventory of $390,127, prepaid expenses of $7,500, and other current assets of $3,500 for the comparable period ended December 31, 2013.
Our net working capital increased to a balance of $495,422 at December 31, 2014 from a balance of $363,748 at December 31, 2013. At present, we estimate we will need to raise capital during the coming twelve months to fund our strategic plans.
Cash Flows
|
|
Year ended
December 31, 2014
|
|
|
Year ended
December 31, 2013
|
|
|
|
|
|
|
|
|
Net cash (used) by operating activities
|
|
$
|
(3,008,496
|
)
|
|
$
|
(1,601,817
|
)
|
Net cash provided/(used) in investing activities
|
|
|
(14,674
|
)
|
|
|
-
|
|
Net cash provided by financing activities
|
|
|
2,850,001
|
|
|
|
1,807,590
|
|
Increase (decrease) in cash during the period
|
|
|
(173,169
|
)
|
|
|
205,773
|
|
Cash, beginning of period
|
|
|
213,156
|
|
|
|
7,383
|
|
Cash, end of period
|
|
$
|
39,987
|
|
|
$
|
213,156
|
|
Comparative figures for Net cash (used) by Operating Activities is comprised of the net loss of $4,602,627 for the year ended December 31, 2014 versus a net loss $3,912,278 for the year ended December 31, 2013, and also includes comparative non-cash add-backs of: (i) Black-Scholes options grant expenses of $807,161 versus $1,000,975, respectively; (ii) Black-Scholes warrant issuance expenses of $nil and $1,861,803, respectively; and (iii) stock issued for compensation, stock issued for services, and stock issued for settlement of related party accounts payable totaling $1,239,830 versus $67,050, respectively.
Total non-cash items comprise $2,049,556 or 54% of our total net loss of $4,602,627 for year ended December 31, 2014, versus total non-cash items of $2,944,150, or 75% of our total net loss of $3,912,278 for the year ended December 31, 2013.
Other key elements included in net cash (used) by operating activities for the comparative years ended December 31, 2014 versus December 31, 2013 comprised: (i) decreases in accounts receivable of $254,022 versus $34,009, respectively; (ii) decreases in inventory of $118,211 versus $236,635, respectively; (iii) decreases in accounts payable and accrued liabilities of $79,501 versus $222,067, respectively; and (iv) decreases in accounts payable - related parties of $nil versus $143,122, respectively.
Private Placements
To meet our fund raising objectives, on January 27, 2014 the Company closed two private placements unit sales which raised $1,000,000; and on February 5, 2014, the Company entered into an Equity Line agreement which raised $1,700,000 in shares sales during fiscal 2014.
Additionally, subsequent to the year ended December 31, 2014, on January 20, 2015, we entered into an agreement for the issuance of up to $1,100,000 of unsecured subordinated convertible debentures maturing 18 months from each issuance date. On execution date, the Company issued a debenture in the principal amount of $440,000 (which includes $40,000 in original issue discount) for $400,000 in cash. The Company may issue to Lender an additional $660,000 in Debentures consisting of two additional convertible debenture, each in the principal amount of $330,000, including $30,000 of original issue discount
Debt
On January 28, 2014, pursuant to our patent settlement with VDF, we issued a senior convertible note (the "Senior Convertible Note") to VDF, whereby we promised to pay VDF a principal amount equal to the sum of: (i) the aggregate amount of accrued and unpaid License fee payments, plus (ii) accrued interest on the Senior Convertible Note. The maturity of the Senior Convertible Note is December 31, 2018 unless the Senior Convertible Note is accelerated pursuant to an event of default or the License Agreement is terminated and all accrued and unpaid obligations under the Senior Convertible Note have been paid. Interest on the Senior Convertible Note is 7% per annum, subject to an adjustment to 12% for events of default. On the maturity date, we must pay VDF all principal, unpaid interest and late charges, if any, and we have the right, subject to certain limitations, to prepay principal at any time and from time to time. At any time VDF has the option to convert any principal outstanding on the Senior Convertible Note into shares of our common stock at a Conversion Price determined by the terms of the Senior Convertible Note. Key terms of the Senior Convertible Note include that: (i) VDF is granted an adjustment to the conversion price upon the issuance of shares of our common stock, stock options or other convertible securities; (ii) no indebtedness shall rank senior to the payments due under the Senior Convertible Note unless prior written consent of VDF is obtained; and (iii) payments under the Senior Convertible Note are secured by a Security Agreement.
The Senior Convertible Note provides that we may, at our option, have regularly scheduled License fee payments treated as debt and rolled over into the Senior Convertible Note. To date, we have rolled-over two License fee payments of $75,000 each, plus accrued interest for the year ended December 31, 2014 of $791 for a total of $150,791, to create an outstanding balance of $140,001 on the Senior Convertible Note at December 31, 2014, after taking account of a net discount on the note of $10,790 arising from an embedded derivative.
Originally the Conversion Price of the Senior Convertible Note was $0.65 per share. On December 19, 2014, this was adjusted to $0.6163 per share based on our issuance of stock options; and subsequent to the year ended December 31, 2014, on January 20, 2015 the Conversion Price was adjusted to $0.5623 based on our issuance of an unsecured, subordinate convertible debenture.
Other than the Senior Convertible Note, there was no other debt outstanding at December 31, 2014.
The following information is provided regarding amounts shown in our Statements of Cash Flows for the year ended December 31, 2013:
During the year ended December 31, 2012, we issued a term loan to a third party creditor. During the year ended December 31, 2012 interest of $3,863 accrued on this loan and as recorded in our Statements of Cash Flows, during fiscal 2013, a payment of $3,863 was made to the creditor and this fully repaid and terminated the loan.
On January 12, 2012, our company entered into a working line of credit agreement with the same creditor and this working line of credit expired on January 12, 2014. During the year ended December 31, 2013, we made repayments totaling $113,547 and there were no amounts owed by the Company toward the line of credit.
In June 2013, we issued a $500,000 secured promissory note to a different creditor, which note was due on December 1, 2013. This note was assigned by the original creditor to a different creditor in full and in connection with the closing of the Asset Purchase on October 4, 2013, the final creditor converted the note into 1,111,111 shares of our common stock at a price of $0.45 per share. As part of the conversion agreement, the creditor waived right to any interest payments on the secure promissory note and the outstanding debt of $500,000 was deemed paid in full.
On January 12, 2013, the Company received a shareholder loan of $10,000 from a non-affiliated shareholder of the Company and such loan was repaid with accrued interest on November 5, 2013.
Off-Balance Sheet Arrangements
We had no significant off-balance sheet arrangements at December 31, 2014 that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
QUARTER ENDED MARCH 31, 2015 COMPARED TO YEAR QUARTER ENDED MARCH 31, 2014
The following discussion and analysis covers material changes in the financial condition of our Company for the periods ended March 31, 2015 and March 31, 2014. A summary is as follows:
|
|
Three Months
ended
March 31, 2015
|
|
|
Three Months
ended
March 31, 2014
|
|
Net sales
|
|
$
|
239,665
|
|
|
$
|
444,942
|
|
Cost of goods sold
|
|
|
194,406
|
|
|
|
336,187
|
|
Gross Margin
|
|
|
45,259
|
|
|
|
108,755
|
|
Research and development
|
|
|
—
|
|
|
|
3,300
|
|
Advertising and marketing
|
|
|
124,941
|
|
|
|
185,087
|
|
General and administrative
|
|
|
457,100
|
|
|
|
426,450
|
|
Operating expenses
|
|
|
582,041
|
|
|
|
614,837
|
|
Loss from operations
|
|
|
(536,782
|
)
|
|
|
(506,082
|
)
|
Other income
|
|
|
25,508
|
|
|
|
—
|
|
Interest expense
|
|
|
(32,762
|
)
|
|
|
—
|
|
Net Loss
|
|
$
|
(544,036
|
)
|
|
$
|
(506,082
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share, fully diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
Revenue and net sales
Net sales are comprised of product sales and shipping and delivery fees. During the period ended March 31, 2015 we recorded net sales of $239,665 compared with net sales of $444,942 for the period ended March 31, 2014, representing an decrease of 46%. Comparative product sales for the periods ended March 31, 2015 and March 31, 2014 were $235,240 versus $406,288, respectively; and comparative shipping and delivery fees for the periods ended March 31, 2015 and March 31, 2014 were $4,425 and $38,654, respectively. We attribute the comparative decrease in net sales to reductions we made to marketing and advertising during the last quarter of fiscal 2014 and the first quarter of 2015 due to capital restraints.
Cost of Goods Sold
As referenced in our Description of Business above, our production is based on an outsourcing business model which utilizes third parties for the bulk of our non-core business operations, such as coffee fruit extraction and product manufacturing. The main component of our cost of goods sold ('COGS') relates to costing the finished goods which are drawn from our inventory when sold. These finished goods primarily include bottles of different types of our coffee beverages in various container and lot sizes which have been manufactured in a staged process for us by third parties and delivered to our warehouse, or to inventory logistics service providers, for distribution. Costing is done on applying specific unit sales to unit product costs based on the costs per unit recorded in our inventory system. Costs per unit in the inventory system include per unit manufacturing charges from outsource manufacturers.
For the periods ended March 31, 2015 and March 31, 2014, COGS were $194,406 and $336,187, or 81% and 76% of sales. This corresponds to gross margin percentages of 19% and 24%. We attribute part of the relatively higher COGS for the current period to moderately higher processing and delivery costs which required for small production runs. As order flow becomes more steady we should benefit from regularized shipping arrangements and the economies of scale of larger production runs. We project COGS will decrease during fiscal 2015 and gross margin will improve.
Additionally, we are now in the process of re-aligning our sales mix and re-starting our raw material ingredients sales division in cooperation with VDF. Sales of wholesale raw material ingredients earn a higher gross margin than our consumer products and are expected to contribute to an improvement in overall gross margin.
COGS primary components for the periods ended March 31, 2015 and March 31, 2014 were as follows: (i) manufacturing costs, which include both in-house and outsourced manufacturing costs, totaled $149,555 versus $267,991, respectively; (ii) customer shipping which totaled $26,224 versus $45,417, respectively; (iii) shipping and inventory delivery which totaled $10,036 versus $22,350, respectively. and (iv) packaging which totaled $5,890 versus $5,790, respectively.
Operating Expenses
Our operating expenses are classified into three categories:
-
Research and development
-
Advertising and marketing
-
General and administrative expenses
Research and Development
Research and development costs were minimal for both periods ended March 31, 2015 and March 31, 2014. We project R&D costs will remain near current levels during the balance of fiscal 2015.
Advertising and Marketing
Advertising and marketing costs were $124,941 and $185,087 respectively for the periods ended March 31, 2015 versus March 31, 2014, representing a comparative decrease of 33%. The primary components of advertising and marketing expenses for the periods ended March 31, 2015 and March 31, 2014 were as follows: (i) advertising and graphic art costs were $70,827 versus $33,466, respectively; (ii) the cost of free sample demos was $4,119 versus $73,206, respectively; and (iii) other marketing expenses including marketing fees paid to our master distributor, sponsorship and public relations initiatives totaled $49,995 and $78,415, respectively. We project advertising and marketing costs will increase during the balance of fiscal 2015.
General and Administrative
General and administrative ('G&A') costs were $457,100 for the period ended March 31, 2015 compared to $426,450 for the period ended March 31, 2014, representing an increase of 7%. The primary components of G&A for the periods ended March 31, 2015 and March 31, 2014 were as follows: (i) payroll of $162,096 versus $150,915, respectively; (ii) professional and consultant fees of $59,539 versus $133,024, respectively; (iii) VDF License fees of $75,000 versus $nil, respectively; and (iv) rent expenses of $22,228 versus $23,818, respectively. We project general and administrative expenses will increase moderately during the balance of fiscal 2015.
Interest Expense and Other Income
Interest expense, including amortizations related to derivatives created by issuance of convertible securities, totaled $32,762 for the period ended March 31, 2015 versus $nil for the period ended March 31, 2014. We project that interest expenses will remain at current levels during the balance of fiscal 2015.
During the periods ended March 31, 2015 and March 31, 2014, we recorded other income of $25,508 and $nil, respectively. Other income for the period ended March 31, 2015 was comprised of a non-cash entry to record a change in the fair market values of derivative liabilities related to our issuance of convertible securities. Other than further non-cash derivative related gains or losses which may arise during the coming year, we do not project further other income items during the balance of fiscal 2015.
Net Loss
Our net losses for the periods ended March 31, 2015 and March 31, 2014 were $544,036, or $0.01 per share, versus $506,082, or $0.01 per share.
Liquidity and Capital Resources
Our financial position at March 31, 2015 and December 31, 2014 was as follows:
|
|
As of
March 31, 2015
|
|
|
As of
December 31, 2014
|
|
|
|
|
|
|
|
|
Current Assets
|
|
$
|
951,363
|
|
|
$
|
843,217
|
|
Current Liabilities
|
|
|
943,644
|
|
|
|
347,795
|
|
Net Working Capital (Deficit)
|
|
$
|
7,719
|
|
|
$
|
495,422
|
|
As of March 31, 2015 we had cash on hand of $240,536, accounts receivable of $239,579, inventory of $471,248, prepaid expenses of $nil, and other current assets of $nil. This compares with cash of $39,987, accounts receivable of $278,240, inventory of $508,338, prepaid expenses of $16,000, and other current assets of $652 for the period ended December 31, 2014.
Our net working capital decreased to a balance of $7,719 at March 31, 2015 from a balance of $495,422 at December 31, 2014. At present, we estimate we will need to raise capital during the coming twelve months to fund our strategic plans.
Cash Flows
|
|
Three months
ended
March 31, 2015
|
|
|
Three months
ended
March 31, 2014
|
|
|
|
|
|
|
|
|
Net cash (used) by operating activities
|
|
$
|
(274,451
|
)
|
|
$
|
(1,002,139
|
)
|
Net cash provided/(used) in investing activities
|
|
|
-
|
|
|
|
-
|
|
Net cash provided by financing activities
|
|
|
475,000
|
|
|
|
1,000,000
|
|
Increase (decrease) in cash during the period
|
|
|
200,549
|
|
|
|
(2,139
|
)
|
Cash, beginning of period
|
|
|
39,987
|
|
|
|
213,156
|
|
Cash, end of period
|
|
$
|
240,536
|
|
|
$
|
211,017
|
|
Key elements comprising the comparative figures for Net cash (used) by Operating Activities for the periods ended March 31, 2015 and March 31, 2014 include: (i) net losses of $544,036 and $506,082, respectively; (ii) non-cash options amortization costs of $54,483 and $nil, respectively; (iii) an increase of $113,091 and a decrease of $85,529 in accounts payable, respectively; (iv) an increase of $38,661 and a decrease of $149,797 in accounts receivable, respectively; and (v) an increase of $37,090 and a decrease of $259,543 in inventory, respectively.
Debt
On January 28, 2014, pursuant to our patent settlement with VDF, we issued a senior convertible note (the "Senior Convertible Note") to VDF, whereby we promised to pay VDF a principal amount equal to the sum of: (i) the aggregate amount of accrued and unpaid License fee payments, plus (ii) accrued interest on the Senior Convertible Note. The maturity of the Senior Convertible Note is December 31, 2018 unless the Senior Convertible Note is accelerated pursuant to an event of default or the License Agreement is terminated and all accrued and unpaid obligations under the Senior Convertible Note have been paid. Interest on the Senior Convertible Note is 7% per annum, subject to an adjustment to 12% for events of default. On the maturity date, we must pay VDF all principal, unpaid interest and late charges, if any, and we have the right, subject to certain limitations, to prepay principal at any time and from time to time. At any time VDF has the option to convert any principal outstanding on the Senior Convertible Note into shares of our common stock at a Conversion Price determined by the terms of the Senior Convertible Note. Key terms of the Senior Convertible Note include that: (i) VDF is granted an adjustment to the conversion price upon the issuance of shares of our common stock, stock options or other convertible securities; (ii) no indebtedness shall rank senior to the payments due under the Senior Convertible Note unless prior written consent of VDF is obtained; and (iii) payments under the Senior Convertible Note are secured by a Security Agreement. The Senior Convertible Note provides that we may, at our option, have regularly scheduled License fee payments treated as debt and rolled over into the Senior Convertible Note. To date, we have rolled-over three License fee payments of $75,000 each, plus accrued interest for the year ended December 31, 2014 of $791 for a total additions to the Senior Convertible Note balance of $225,791. Originally the Conversion Price of the Senior Convertible Note was $0.65 per share. On December 19, 2014, this was adjusted to $0.6163 per share based on our issuance of stock options; and subsequent to the year ended December 31, 2014, on January 20, 2015 the Conversion Price was adjusted to $0.5623 based on our issuance of an unsecured, subordinate convertible debenture.
On January 20, 2015 (the “Issuance Date”), we entered into a Convertible Debt Purchase Agreement with a third party (“Lender”), for the issuance of up to $1,100,000 of unsecured subordinated convertible debentures (the “Unsecured Subordinate Debentures”) maturing 18 months from each issuance date. On the Issuance Date, the Company issued to Lender an Unsecured Subordinate Debenture with a face value principal amount of $440,000 (which includes $40,000 in original issue discount) for $400,000 in cash. The Company may issue to Lender an additional $660,000 in Unsecured Subordinate Debentures (the “Subsequent Debentures”), consisting of two additional convertible debenture, each in the face value principal amount of $330,000, including $30,000 of original issue discount, with one Unsecured Subordinate Debenture issuable upon the filing to the SEC of our Form 10-K for the year ended December 31, 2014 and the remaining Unsecured Subordinate Debenture issuable upon the filing of our Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014. The Unsecured Subordinate Debentures have an interest rate of 12% per annum, with each such Unsecured Subordinate Debenture maturing 18 months from issuance (each a “Maturity Date”). All or a portion of the outstanding principal balance of an Unsecured Subordinate Debenture may be prepaid before the relevant Maturity Date with a premium ranging from 105% to 125%. If the Company repays an Unsecured Subordinate Debenture on the relevant Maturity Date, no Prepayment Premium shall apply. The principal balance and accrued interest for each Unsecured Subordinate Debenture is convertible into the Company’s common stock (the “Common Stock”), at Lender’s option, at a “Conversion Price” of 55% multiplied by the Lowest Closing Price (which represents a discount rate of forty-five percent (45%)). The
“Lowest Closing Price
” shall be the lowest closing bid price of the Common Stock during the 25 consecutive trading days prior to such date as reported on
www.NASDAQ.com
. Lender has agreed to restrict its ability to convert the Unsecured Subordinate Debentures and receive shares of Common Stock such that the number of shares of Common Stock held by it in the aggregate and its affiliates after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of Common Stock. The Unsecured Subordinate Debentures and the other securities issued to Lender pursuant to the Agreement were not registered under the Securities Act of 1933, as amended, in reliance upon the exemption from registration provided by Regulation D promulgated thereunder, which exempts transactions by an issuer not involving any public offering. These securities may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.
On March 31, 2015, the outstanding balance on the Unsecured Subordinate Debenture was $196,496, after taking account of a net discount of $253,630 arising from the original issue discount and an embedded derivative (see Note 8). Interest of $10,126 accrued on the Unsecured Subordinate Debenture during the three period ended March 31, 2015, which created total accrued interest on the Unsecured Subordinate Debenture of $10,126.
Other than the Senior Convertible Note and Unsecured Subordinate Debentures, there was no other debt outstanding at March 31, 2015.
Derivative Liabilities
In connection with the issuance of debt or equity instruments, the Company may sell options or warrants to purchase our common stock. In certain circumstances, the convertible debt, options or warrants may be classified as derivative liabilities, rather than as equity. Additionally, the debt or equity instruments may contain embedded derivative instruments, such as embedded derivative features which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative instrument liability.
The Company's derivative instrument liabilities are re-valued at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to income in the period in which the changes occur. For options, warrants and bifurcated embedded derivative features that are accounted for as derivative instrument liabilities, the Company estimates fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques. The valuation techniques require assumptions related to the remaining term of the instruments and risk-free rates of return, our current common stock price and expected dividend yield, and the expected volatility of our common stock price over the life of the option.
The following table summarizes the convertible debt derivative activity for the periods ending March 31, 2015 and December 31, 2014:
Description
|
|
Convertible
Notes
|
|
Fair Value of derivative liability at December 31, 2013
|
|
$
|
—
|
|
Discount due to issuance of subordinated convertible debenture
|
|
|
11,006
|
|
Change in Fair Value
|
|
|
(1,838
|
)
|
Fair Value of derivative liability at December 31, 2014
|
|
$
|
9,168
|
|
Discounts due to valuation of newly issued convertible debentures
|
|
|
235,166
|
|
Change in Fair Value
|
|
|
(25,508
|
)
|
Fair Value of derivative liabilities at March 31, 2015
|
|
$
|
218,826
|
|
For the period ended March 31, 2015, the change in the fair market value of the derivative liability of $25,508 was recorded as Other Income.
Off-Balance Sheet Arrangements
We had no significant off-balance sheet arrangements at December 31, 2014 that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Financing Arrangements Subsequent to Period Ended March 31, 2015:
We will have to spend additional funds to produce, market and distribute our products. We expect to experience significant negative cash flow from operations for the foreseeable future and expect to require working capital to fund our operations. We will need additional funds to produce line extensions and expand our distribution and retail footprint. Even after we complete the proposed expansion of our product offerings, we will need to spend substantial funds on production, distribution, marketing and sales efforts, which is indicative of a consumer products company. For example, it is often customary when implementing a large retail chain to provide marketing support in the form of advertising, demos and samples.
We elected to enter into the 2015 Purchase Agreement with Lincoln Park as we need to raise capital over the next 12 months for us to fully implement our business, operating and development plans. The extent we rely on Lincoln Park as a source of funding will depend on a number of factors including, the prevailing market price of our common stock and the extent to which we are able to secure working capital from other sources. If obtaining sufficient funding from Lincoln Park were to prove unavailable or prohibitively dilutive, we will need to secure another source of funding in order to satisfy our working capital needs. Even if we sell all $10,250,000 under the 2015 Purchase Agreement to Lincoln Park, we may still need additional capital to fully implement our business, operating and development plans. Should the financing we require to sustain our working capital needs be unavailable or prohibitively expensive when we require it, the consequences could be a material adverse effect on our business, operating results, financial condition and prospects.
Material Events and Uncertainties
Our operating results are difficult to forecast. Our prospects should be evaluated in light of the risks, expenses and difficulties commonly encountered by comparable early stage companies in rapidly evolving markets. There can be no assurance that we will successfully address such risks, expenses and difficulties.
Changes in and Disagreements with A
cc
ountants on Accounting and Financial Disclosure
On March 26, 2014, the company engaged M&K CPAS PLLC, ('M&K') an independent registered public accounting firm, as the Company’s new principal independent accountant and accordingly dismissed A&C that same day. The Company had not previously consulted with M&K regarding any accounting, or auditing matters.
A&C's audit report on the financial statements of the Company for the year ended December 31, 2013 did not did not contain an adverse opinion or disclaimer of opinion, or qualification or modification as to uncertainty, audit scope, or accounting principles, except that such report on our financial statements contained an explanatory paragraph in respect to the substantial doubt about our ability to continue as a going concern.
During the fiscal year ended December 31, 2013 and in the subsequent interim period through the date of resignation, there were no disagreements, resolved or not, with A&C on any matter of accounting principles or practices, financial statement disclosure, or auditing scope and procedure, which disagreement(s), if not resolved to the satisfaction of A&C, would have caused A&C to make reference to the subject matter of the disagreement(s) in connection with its report. During the Company's fiscal year ended December 31, 2013 and in the subsequent interim period through the date of resignation, there were no reportable events as described in Item 304(a)(1)(v) of Regulation S-K.
Our Company provided A&C with a copy of the foregoing disclosures and requested that A&C furnish our Company with a letter addressed to the SEC stating whether or not it agrees with the above statements. A copy of such letter is filed as Exhibit 16.1 to our Current Report on Form 8-K filed March 27, 2014.
We did not consult with M&K before their appointment regarding either the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on our financial statements. The decision to change our principal independent accountant and engage M&K was reviewed and approved by the board of directors of our Company.
Dire
ct
ors and Executive Officers
Directors and Executive Officers
As at
July 1, 2015
, our directors and executive officers, their ages, positions held, and duration of such, are as follows:
Name
|
Position
|
Age
|
Date First Elected
or Appointed
|
Shaun Roberts
|
President, Chief Executive Officer and Director
|
46
|
October 4, 2013
|
John Dawe
|
Chief Financial Officer, Treasurer and Secretary
|
56
|
March 18, 2014
|
Steven M. Schorr
|
Director
|
62
|
October 4, 2013
|
Gonzalo Camet
|
Director
|
42
|
October 4, 2013
|
William Van Dyke
|
Director
|
52
|
March 18, 2014
|
Our officers’ remain in their respective position until termination or resignation.
Business Experience
The following is a brief account of the education and business experience of each director and executive officer during at least the past five years, indicating each person’s business experience, principal occupation during the period, and the name and principal business of the organization by which they were employed.
Shaun Roberts - President and Chief Financial Officer, Director, and Board Chair
Mr. Roberts is a co-founder of the business and has been chief executive officer, director and board chair since its inception in 2008. Mr. Roberts oversees all operations and raised the capital which formed our business. On a day to day basis Mr. Roberts manages processes for raising capital, product development, sales, distribution and marketing. He started his career as Los Angeles sales manager for Waxie Sanitary Supply in 1994, the largest privately held janitorial supply company in the United States. Mr. Roberts then worked as Western Regional Sales Manager for ABM, Inc. from 1996 to 1998, a facility management services and fortune 1000 company. Mr. Robert’s co-founded Fluid Concepts, LLC in 1998, which developed, created and sold industrial and retail eco-friendly cleaning products into the southern California marketplace. In 2003, Mr. Roberts co-founded Malie, Inc., a spa and beauty products company which now has retail locations in the U.S. and Japan and wholesale distribution around the globe. Mr. Roberts’ role at Fluid Concepts and Malie were reduced to a board member position in 2008. Mr. Roberts attended the economics program of San Diego State University from 1990-1993.
We believe that Mr. Roberts is qualified to serve on our board of directors because of his knowledge of our current operations in addition to his education and business experiences described above.
John Dawe - Chief Financial Officer, Secretary and Treasurer
On March 18, 2014, the Company engaged Mr. John Dawe as Chief Financial Officer, and Secretary and Treasurer. Mr. Dawe brings more than 32 years of financial, business, and executive level experience to KonaRed Corporation, having served as Treasurer, VP Finance, and CEO for various finance-related entities since 1993. Mr. Dawe’s experience includes profitably managing a $1.1 billion asset portfolio as treasurer of a credit union. In 2002 Mr. Dawe founded DAS Corporate Services Inc. (“DAS”) a private company which provides maintenance of accounting and reporting systems for U.S. publicly traded companies. Mr. Dawe controls and has been CEO of DAS through to current date, but is no longer active in its day to day management. Since 2006 to current date Mr. Dawe has also controlled and been President of GBG Management Services Inc., a private company which provides management consulting services to small businesses, but is no longer involved in active in its day to day management. Mr. Dawe received a Bachelor of Commerce degree from the University of British Columbia in 1983; and was awarded the designation of Chartered Financial Analyst (“CFA”) in 1988.
Gonzalo Camet - Director, Member of Compensation Committee
Gonzalo Camet was an early investor in our predecessor company SITC and has provided advisor services to our business over the course of its development. On October 4, 2013, Mr. Camet was appointed to the board of directors of our Company and was subsequently appointed also as a Member of the Compensation Committee of the Board. Mr. Camet is the Chief Financial Officer of the JJC Group of Companies, one of the largest construction businesses in Peru. Mr. Camet also serves as Chief Financial Officer of the agricultural division of the JJC Group of Companies.
We believe Mr. Camet is qualified to serve on the board of directors because of his knowledge of finance in addition to his education and business experience in finance and agriculture.
Steven M. Schorr - Director
Mr. Schorr is a co-founder of the business and was our Chief Scientific Officer prior to retirement from this role in 2013. From inception in 2008 to 2013, Mr. Schorr played a key role in the KonaRed product conception, design and development, manufacturing and production, directing scientific research and legal management. Subsequent to retirement, Mr. Schorr has continued his role as a member of the board of directors of the Company. Mr. Schorr is the author of 20 U.S. and international patents, including five patents related to aeroponic technology (the process of growing plants in an air or mist environment without the use of soil). Mr. Schorr is also a director of Bioponic Phytoceuticals, Inc., a private company engaged in the development, formulation and production of products for sale in the global complementary alternative medicine and natural product markets.
We believe that Mr. Schorr is qualified to serve on our board of directors because of his knowledge of coffee berry chemistry and our current operations in addition to his education and business experiences described above.
William Van Dyke - Director, Member of Compensation Committee
On March 18, 2014, we appointed Mr. William Van Dyke to our Board. Mr. Van Dyke has been the chairman and CEO of B&D Nutritional Ingredients since 2003. As the founder, Mr. Van Dyke has been the pivotal force behind B&D’s development into a full-service, North American sales and marketing company. His sales and marketing career in the dietary supplement industry spans more than 20 years. As the Council for Responsible Nutrition’s 2000-2002 Chairman, Mr. Van Dyke has served on numerous committees throughout his 20-year involvement with CRN. Mr. Van Dyke has also served on the board of directors for other industry organizations.
We believe Mr. Van Dyke is qualified to serve on the board of directors because of his specialized industry knowledge in addition to his education and business experience in finance and agriculture.
Committees of the Board
We do not have a separate audit committee at this time. Our entire board of directors acts as our audit committee.
Family Relationships
There are presently no family relationships among our directors or officers.
Involvement in Certain Legal Proceedings
Our directors, executive officers and promoters have not been involved in any of the following events during the past ten years:
(1)
|
a petition under the Federal bankruptcy laws or any state insolvency law was filed by or against, or a receiver, fiscal agent or similar officer was appointed by a court for the business or property of such person, or any partnership in which he was a general partner at or within two years before the time of such filing, or any corporation or business association of which he was an executive officer at or within two years before the time of such filing;
|
|
|
(2)
|
a conviction in a criminal proceeding or named in a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
|
|
(3)
|
being the subject of any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining him from, or otherwise limiting, the following activities:
|
|
(i)
|
acting as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage transaction merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of the foregoing, or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee of any investment company, bank, savings and loan association or insurance company, or engaging in or continuing any conduct or practice in connection with such activity;
|
|
|
|
|
(ii)
|
engaging in any type of business practice; or
|
|
|
|
|
(iii)
|
engaging in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of Federal or State securities laws or Federal commodities laws;
|
(4)
|
being the subject of any order, judgment or decree, not subsequently reversed, suspended or vacated, of any Federal or State authority barring, suspending or otherwise limiting for more than 60 days the right of such person to engage in any activity described in paragraph (3)(i) above, or to be associated with persons engaged in any such activity;
|
|
|
(5)
|
being found by a court of competent jurisdiction in a civil action or by the SEC to have violated any Federal or State securities law, and the judgment in such civil action or finding by the Commission has not been subsequently reversed, suspended, or vacated;
|
|
|
(6)
|
being found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any Federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been subsequently reversed, suspended or vacated;
|
|
|
(7)
|
being the subject of, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of:
|
|
(i)
|
any Federal or State securities or commodities law or regulation; or
|
|
(ii)
|
any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order; or
|
|
|
|
|
(iii)
|
any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
|
(8)
|
being the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization, any registered entity, or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
|
The summary compensation table below covers all compensation paid by our Company to the following persons who we will collectively refer to as the Named Executive Officers, for all services rendered in all capacities to us and our predecessor company SITC for the fiscal years ended December 31, 2014 and December 31, 2013. These named executive officers include: (a) all individuals serving as principal executive officer of SITC during the years ended December 31, 2014 and December 31, 2013; (b) each of two most highly compensated executive officers of our Company or SITC other than its principal executive officer who were serving as executive officers at December 31, 2014 and December 31, 2013 whose compensation exceeded $100,000; and (c) up to two additional individuals for whom disclosure would have been provided under (b) but for the fact that the individual was not serving as executive officer at December 31, 2014 or December 31, 2013.
Summary Compensation Table – Years Ended December 31, 2013 and December 31, 2012
Name and Principal Positions
|
Fiscal
Year
|
Salary
($)
|
Restricted Stock
Awards/SARs
(1)
($)
|
Securities Underlying Options/SARs
(1)
(#)
|
All Other
Compensation
(2)
($)
|
|
|
|
|
|
|
Shaun Roberts
(4)
President and CEO
|
2014
2013
|
$130,000
$120,000
|
$Nil
$39,550
(4)
|
2,500,000
(5)
1,000,000
(5)
|
$316,888
(3)
(5)
$47,141
(5)
|
John Dawe
CFO, Secretary and Treasurer
|
2014
|
$76,500
(6)
|
$49,325
(6)
|
750,000
(6)
|
$136,736
(6)
|
Dana Roberts
(4)
Former CFO, Secretary and Treasurer
|
2014
2013
|
$23,175
(7)
$45,000
|
$Nil
$Nil
|
1,000,000
1,000,000
|
$152,314
(7)
$732,886
(7)
|
Steven Schorr
Former CSO
|
2013
|
$136,156
(8)
|
$Nil
|
1,000,000
(8)
|
$47,141
(8)
|
Richenda Rowe
(4)
Former President and CEO, CFO,
Secretary and Treasurer
|
2013
|
$Nil
|
$Nil
|
Nil
|
$Nil
|
Dennis Kjeldsen
(9)
Former President and CEO, CFO,
Secretary and Treasurer
|
2013
|
$Nil
|
$Nil
|
Nil
|
$Nil
|
Notes:
(1)
SAR’s are “Stock Appreciation Rights”. We have to date not issued any SAR's. LTIP's are “Long-Term Incentive Plans”. We have to date not created any LTIPs.
(2)
Other than as referenced in the note (8) below, there are no compensatory plans or arrangements with respect to our executive officers resulting from resignation, retirement, or other termination of employment, or from a change of control.
(3)
Mr. Roberts' compensation for years ended December 31, 2014 and December 31, 2013 included issuance to him of 250,499 shares of the Company in 2014 which were registered under a Form S-8; and 61,750 common shares of SITC valued at $39,550 in 2013 prior to the reverse merger.
(4)
Richenda Rowe held the positions of President and CEO, CFO and Secretary of our predecessor company TeamUpSport Inc. from June 4, 2013 to October 4, 2013, at which time Shaun Roberts was appointed as President and CEO, and Dana Roberts was appointed as CFO, Secretary and Treasurer.
(5)
1,000,000 options granted to Mr. Roberts on December 12, 2013 ('Grant One') did not vest because vesting would occur only when the stock price of the company traded at $1.00, or greater; these options were cancelled on December 19, 2014. For the year ended December 31, 2013, the non-cash amortization of the Black-Scholes cost of Grant One was recorded as $47,141. Of the 2,500,000 options granted to Mr. Roberts on December 19, 2014 ('Grant Two'), 1,000,000 vested immediately and 750,000 will vest on June 30, 2015 and 750,000 will vest on December 31, 2015. For the year ended December 31, 2014, the non-cash Black-Scholes cost of Grant Two was recorded as $159,825, of which $7,511was for amortization of the of the options which vest in fiscal 2015 over the service period ended December 31, 2014. During the year ended December 31, 2014, Mr. Roberts was granted 250,499 shares which were registered under a Form S-8 which had a value of $0.627 per share on issuance date, and had a total deemed compensation value of $157,063
(6)
Prior to being engaged as our CFO on March 18, 2014, Mr. Dawe was paid consulting fees of $22,500 for services provided from January 1 to March 17, 2014. In the position of CFO, Mr. Dawe's compensation was $76,500 for period from March 18 to December 31, 2014. During his tenure as a consultant, Mr. Dawe also received fee payments of 50,000 restricted shares at $0.80 per share and 25,000 restricted shares at $0.373 per share, for a total of $49,325. For the year ended December 31, 2014, the non-cash Black-Scholes cost of the 750,000 immediately vested options granted on December 19, 2014 to Mr. Dawe, via GBG Management Services, Inc., a company controlled by Mr. Dawe, was recorded as $114,236.
(7)
Dana Roberts is a founder of our Company and is the spouse of our CEO Shaun Roberts. During her tenure as CFO during the period of January 1 to March 17, 2014, Mrs. Roberts received compensation as CFO of $23,175. For the year ended December 31, 2013, the non-cash Black-Scholes cost of the 1,000,000 immediately vested options granted to Mrs. Roberts on December 12, 2013 was recorded as $732,886; these options were cancelled on December 19, 2014. For the year ended December 31, 2014, the non-cash Black-Scholes cost of the 1,000,000 immediately vested options granted to Mrs. Roberts on December 19, 2014 was recorded as $154,325.
(8)
Per the terms of the retirement agreement executed on December 16, 2013 and effective November 1, 2013, between the Company and Bioponic Phytoceuticals Inc. (a company controlled by our former Chief Scientific Officer Steven Schorr), we agreed to make payments to Mr. Schorr via Bioponic Phytoceuticals Inc. totaling $120,000, of which $60,000 was paid during fiscal 2013 and $60,000 was accrued as an account payable for the year ended December 31, 2013 and paid in February 2014. 1,000,000 options granted on December 12, 2013 to Bioponic Phytoceuticals Inc. did not vest because vesting would occur only when the stock price of the company traded at $1.00, or greater; these options were cancelled on December 19, 2014. For the year ended December 31, 2013,when Mr. Schorr was an officer of the Company, the non-cash amortization of the Black-Scholes cost of the December 12, 2013 options grant to Bioponic Phytoceutcals Inc. was recorded as $47,141.
(9)
Dennis Kjeldsen held the positions of President and CEO, CFO and Secretary of our predecessor company TeamUpSport Inc. from inception to June 4, 2013.
Employment or Consulting Agreements
Shaun Roberts – President and Chief Executive Officer
On October 4, 2013, we entered into an executive employment agreement with Mr. Roberts as our company’s President and Chief Executive Officer for an annual base salary of $130,000 for a 3 year term. Mr. Roberts is also eligible to participate in a target bonus and year-end bonus plan whereby Mr. Roberts is eligible to receive a cash bonus or securities bonus based on milestones described in further detail in the employment agreement. Mr. Roberts is also eligible to receive benefits made generally available by our Company and shall be reimbursed for all reasonable out-of-pocket business expenses. In the event of: (i) an involuntary termination of Mr. Robert’s employment for any reasons other than cause, death or disability; or (ii) Mr. Robert’s resignation for good reason, he shall be entitled to: (A) 1.5 times his annual base salary and target bonus, paid in a single lump sum in cash on the 60th day following the termination date; (B) for a period of up to 18 months following the termination date, Mr. Roberts and where applicable, his spouse and eligible dependents, will continue to be eligible to receive applicable medical coverage as described in the employment agreement; and (C) with respect to any outstanding stock options held by Mr. Roberts as of the termination date that are not vested and exercisable as of such date, our Company shall accelerate the vesting and such options will remain exercisable until the earlier of (i) a period of one year after the termination date or (ii) the original term of the option; and (D) Mr. Roberts shall receive any amounts earned, accrued or owing but not yet paid to him as of his termination date.
In the event Mr. Roberts employment is terminated on account of: (i) an involuntary termination by our Company for any reason other than cause, death or disability; or (ii) Mr. Roberts voluntarily terminates employment with our Company on account of a resignation for good reason, in either case that occurs: (x) at the same time as, or within the 12 month period following, the consummation of a change of control; or (y) within the 60 day period prior to the date of a change of control where the change in control was under consideration at the time of Mr. Robert’s termination date, then he shall be entitled to: (A) 2 times his annual base salary and target bonus; (B) for a period of up to 24 months following the termination date, Mr. Roberts and where applicable, his spouse and eligible dependents, will continue to be eligible to receive applicable medical coverage as described in the employment agreement; (C) with respect to any outstanding stock options held by Mr. Roberts as of the termination date that are not vested and exercisable as of such date, our Company shall accelerate the vesting and such options will remain exercisable until the earlier of: (i) a period of one year after the termination date, or (ii) the original term of the option; and (D) Mr. Roberts shall receive any amounts earned, accrued or owing but not yet paid to him as of his termination date. During the term of the employment agreement and for a period of 1 year from the termination of the agreement, Mr. Roberts shall not be employed by a direct competitor in the coffee fruit business, directly or indirectly.
John Dawe – Chief Financial Officer, Secretary and Treasurer
On December 29, 2014, we entered into an executive employment agreement (the "Agreement") with John Dawe as our Company’s Chief Financial Officer, and Secretary and Treasurer for an annual base salary of $125,000 paid in equal monthly installments. Mr. Dawe will also be granted a bonus of 100% of base salary per annum to be paid, subject to the Company having sufficient cash resources, in quarterly cash payments; or in Form S-8 common shares of the Company. The Agreement has a three year term and automatically renews for additional one year renewal periods provided, however, that within the sixty to ninety day period prior to the expiration of the Initial Term or any Renewal Term, at its discretion, the Compensation Committee of the Board of Directors may propose such amendments to the Agreement as it deems appropriate.
Excluding healthcare, Mr. Dawe will receive benefits made generally available by our company and shall be reimbursed for all reasonable out-of-pocket business expenses and is also eligible to participate in any future target bonus system, if implemented, and is eligible to receive a one-time bonus if certain strategic goals are met. In the event of: (i) an involuntary termination of Executive's employment for any reasons other than cause, death or disability; or (ii) resignation for good reason, he shall be entitled to: (A) one and one-half times (or two times, in the event of a Change of Control) his annual compensation paid in a single lump sum in cash on the 60th day following the termination date; and (B) with respect to any outstanding Company stock options held as of his Termination Date that are not vested and exercisable as of such date, the Company shall accelerate the vesting of stock options, if any, which would have vested and become exercisable within the eighteen month period after Termination Date, such options to remain exercisable until the earlier of: (A) a period of one year after Termination Date; or (B) the original term of the option; and (C) Executive shall receive any amounts earned, accrued or owing but not yet paid to him as of Termination Date. During the term of the employment agreement and for a period of 1 year from the termination of the agreement, Executive shall not be employed by a direct competitor in the coffee fruit business, directly or indirectly.
Resignation, Retirement, Other Termination, or Change in Control Arrangements
The Company has no contract, agreement, plan or arrangement, whether written or unwritten, that provides for payments to directors or executive officers at, following, or in connection with the resignation, retirement or other termination of its directors or executive officers, or a change in control of our Company or executive officers’ responsibilities following a change in control.
Outstanding Equity Awards at Fiscal Year-End
Excluding common shares which were issued for compensation, settlement of accounts payable, and settlement of shareholder advances, and other than the option grants described below, there were no outstanding equity, or equity equivalent, awards as of December 31, 2014 and December 31, 2013 with respect to each named executive officer.
Stock Option Grants
During the year ended December 31, 2014, the Company granted options to the following Named Executive Officers:
Option/SAR
(1)
Grants in Last Fiscal Year Issued to Executive
|
Name
|
Number of
Securities
Underlying Options
or SAR’s
|
Percent of Total Options or SARs Granted to Employee in Fiscal Year
(3)
|
Exercise Price
($/share)
|
Expiration Date
|
Grant Date Value
($)
(2)
|
|
|
|
|
|
|
Shaun Roberts
2829 Ala Kalanikaumaka St.,
Suite F-133, Koloa, HI 96756
|
2,500,000
(4)
|
37.0%
|
$0.17
|
December
19, 2019
|
$380,786
(5)
|
John Dawe
(6) (7)
1101 Via Callejon #200,
San Clemente, CA 92673-4230
|
750,000
|
11.1%
|
$0.17
|
December
19, 2019
|
$114,236
|
Steven Schorr
2829 Ala Kalanikaumaka St.,
Suite F-133, Koloa, HI 96756
|
1,000,000
|
14.8%
|
$0.17
|
December
19, 2019
|
$152,314
|
Dana Roberts
(7)
2829 Ala Kalanikaumaka St.,
Suite F-133, Koloa, HI 96756
|
1,000,000
|
14.8%
|
$0.17
|
December
19, 2019
|
$152,314
|
Notes:
(1)
SAR’s are “Stock Appreciation Rights”.
(2)
Grant date value as calculated by Black-Scholes Option Pricing Model valuations.
(3)
Based on a net total, excluding option cancellations, of 6,750,000 options granted during the year ended December 31, 2014. On December 19, 2014, cancellations of options previously issued on December 12, 2013 to Named Executives in this table were as follows: (a) Shaun Roberts, 1,000,000 options; Steven Schorr, 1,000,000 options, and Dana Roberts, 1,000,000 options.
(4)
1,000,000 of the options granted to Mr. Roberts on December 19, 2014 vested immediately and 750,000 vest on June 30, 2015 and 750,000 vest on December 31, 2015.
(5)
For the year ended December 31, 2014, Mr. Roberts' immediately vested options were recorded as non-cash Black-Scholes expense of $152,314 plus $7,511 for the service period amortization of his non-vested options from grant date to December 31, 2014. The stated cost in the table includes the total Black-Scholes non-cash cost for both vested and non-vested options.
(6)
Mr. Dawe's options were issued to GBG Management Services Inc. a company controlled by Mr. Dawe.
(7)
Dana Roberts held the position of CFO from January 1 to March 17, 2014. Upon the resignation of Mrs. Roberts, John Dawe was appointed CFO on March 18, 2014 and has been our Company's CFO since that date.
Aggregated Option/SAR Exercises and Fiscal Year-End Option/SAR
Issued to Executive
|
Name
|
Shares
Acquired on
Exercise
(#)
|
Value
Realized
($)
|
Number of Securities
Underlying Unexercised
Options/SARs at
Fiscal year-end
(#)
|
Value of Unexercised
In-the-Money Options/SARs
at Fiscal year-end
($)*
|
|
|
|
Exercisable
|
Unexercisable
|
Exercisable
|
Unexercisable
|
|
|
|
|
|
|
|
Shaun Roberts
2829 Ala Kalanikaumaka St., Suite F-133, Koloa, HI 96756
|
Nil
|
Nil
|
1,000,000
|
1,500,000
|
$Nil
|
$Nil
|
John Dawe
1101 Via Callejon #200,
San Clemente, CA 92673-4230
|
Nil
|
Nil
|
750,000
|
n/a
|
$Nil
|
n/a
|
Steven Schorr
2829 Ala Kalanikaumaka St., Suite F-133, Koloa, HI 96756
|
Nil
|
Nil
|
1,000,000
|
n/a
|
$Nil
|
n/a
|
Dana Roberts
2829 Ala Kalanikaumaka St., Suite F-133, Koloa, HI 96756
|
Nil
|
Nil
|
1,000,000
|
n/a
|
$Nil
|
n/a
|
*
Based on a year-end closing trade price of $0.141 per share.
Security Ownership of
C
ertain Beneficial Owners and Management
Under SEC rules, a person (or group of persons) is deemed to be a “beneficial owner” of a security if he or she, directly or indirectly, has or shares the power to vote or to direct the voting of such security, or the power to dispose of or to direct the disposition of such security. Accordingly, more than one person may be deemed to be a beneficial owner of the same security. A person is also deemed to be a beneficial owner of any security, which that person has the right to acquire within 60 days, such as options or warrants to purchase our common stock.
Under SEC rules, a person (or group of persons) is deemed to be a "beneficial owner" of a security if he or she, directly or indirectly, has or shares the power to vote or to direct the voting of such security, or the power to dispose of or to direct the disposition of such security. Accordingly, more than one person may be deemed to be a beneficial owner of the same security. A person is also deemed to be a beneficial owner of any security, which that person has the right to acquire within 60 days, such as options or warrants to purchase our common stock.
The following table provides certain information regarding the ownership of our common stock, as of
July 1, 2015
by: (i) each of our Named Executive officers; (ii) each of our directors; and (iii) all of our executive officers and directors as a group.
Name and Address of Beneficial Owner
(9)
|
|
Amount and Nature
of Beneficial Owner
(1)
|
|
|
Percent of Class
(2)
|
|
Shaun Roberts
, President, Chief Executive Officer and Director
|
|
|
10,538,314
|
(3)(4)
|
|
|
11.5
|
%
|
John Dawe
, Chief Financial Officer, Treasurer and Secretary
|
|
|
956,579
|
(5)
|
|
|
1.0
|
%
|
Gonzalo Camet
, Director
|
|
|
4,376,131
|
(6)
|
|
|
4.8
|
%
|
Steven Schorr
, Director
|
|
|
8,634,647
|
(7)
|
|
|
9.4
|
%
|
William Van Dyke
, Director
|
|
|
1,014,107
|
(7)
|
|
|
1.1
|
%
|
All Directors and Officers as a Group (5 Persons)
|
|
|
25,519,778
|
|
|
|
27.8
|
%
|
Notes:
(1)
Except as otherwise indicated, we believe that the beneficial owners of the common stock listed above, based on information furnished by such owners, have sole investment and voting power with respect to such shares, subject to community property laws where applicable. Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Common stock subject to options or warrants currently exercisable or exercisable within 60 days, are deemed outstanding for purposes of computing the percentage ownership of the person holding such option or warrants, but are not deemed outstanding for purposes of computing the percentage ownership of any other person.
(2)
The denominator for this percentage calculation is based on the 91,640,910 issued and outstanding common shares of the Company as of
July 1, 2015
.
(3)
Shaun Roberts is the spouse of our former CFO Dana Roberts. The shares held by each and the shares which would held if all currently exercisable options held by each were exercised are shown only as the holdings of each of these individuals and are not cumulatively shown for each as beneficially owned holdings since this would incorrectly inflate the total shareholding of all directors and officers as a group.
(4)
Shaun Roberts owns 8,538,314 shares of the Company and owns 2,500,000 options to purchase 2,500,000 shares, of which 1,000,000 options are immediately exercisable. Dana Roberts owns no shares of the Company and owns 1,000,000 options immediately exercisable to purchase 1,000,000 common shares.
(5)
John Dawe owns 206,579 shares of the Company and 750,000 immediately exercisable stock options.
(6)
Gonzalo Camet directly owns 1,274,185 shares and indirectly owns 651,946 shares through his holding company Solait Corp. for a total of 3,626,131 shares. Mr. Camet also holds 750,000 options immediately exercisable to purchase 750,000 common shares.
(7)
Steven Schorr owns 7,634,647 shares of the Company and 1,000,000 immediately exercisable options to purchase 1,000,000 shares.
(8)
William Van Dyke owns 264,107 shares of the Company and 750,000 immediately exercisable options to purchase 750,000 common shares.
(9)
Address is 2829 Ala Kalanikaumaka St., Suite F-133, Koloa, HI 96756.
Change in Control
We are not aware of any arrangement that might result in a change in control in the future.
Transactions with Related Persons, Prom
ot
ers and Certain Control Persons and Corporate Governance
Certain Business Relationships
Shared Lease
Our company shares a two-year lease for a 10,000 square foot facility in San Clemente, California, with Malie, Inc., (“Malie”) a company owned by our CEO Shaun Roberts and his spouse Dana Roberts, who is the CEO of Malie. On March 17, 2013, the Company and Malie extended the lease for an additional 24 month term to May 31, 2016 and committed to total lease payments of: (i) $9,812 for June 1, 2014 to May 31, 2015; and (ii) $10,139 for June 1, 2015 to May 31, 2016. The Company's portion of payments under the extended term are: (i) 7,539 for June 1, 2014 to May 31, 2015; and (ii) $7,790 for June 1, 2015 to May 31, 2016. For the year ended December 31, 2014, our Company paid a total $90,471, or $7,539 per month, of the total lease expense of $117,744, or $9,812 per month.
Director Independence
We currently act with four directors consisting of Shaun Roberts, Steven M. Schorr, Gonzalo Camet and William Van Dyke. Our common stock is quoted on the OTCQB operated by the OTC Markets Group, which does not impose any director independence requirements. Under NASDAQ rule 5605(a)(2), a director is not independent if he or she is also an executive officer or employee of the corporation or was, at any time during the past three years, employed by the corporation. Using this definition of independent director, we have two independent directors, Gonzalo Camet and William Van Dyke.
Where Y
ou
Can Find More Information
We file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (the “
SEC
”). Such filings are available to the public over the internet at the SEC’s website at http://www.sec.gov.
We have filed with the SEC a registration statement on Form S-1 under the Securities Act of 1933 with respect to the securities offered under this prospectus. This prospectus, which forms a part of that registration statement, does not contain all information included in the registration statement. Certain information is omitted and you should refer to the registration statement and its exhibits.
You may review a copy of the registration statement at the SEC’s public reference room at 100 F Street, N.E. Washington, D.C. 20549 on official business days during the hours of 10 a.m. to 3 p.m. You may obtain information on the operation of the public reference room by calling the SEC at 1-800-SEC-0330. You may also read and copy any materials we file with the SEC at the SEC’s public reference room. Our filings and the registration statement can also be reviewed by accessing the SEC’s website at http://www.sec.gov.
[*] Shares
KonaRed Corporation
Common Stock
________________, 2015
No finder, dealer, sales person or other person has been authorized to give any information or to make any representation in connection with this offering other than those contained in this prospectus and, if given or made, such information or representation must not be relied upon as having been authorized by our company. This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any of the securities offered hereby by anyone in any jurisdiction in which such offer or solicitation is not authorized or in which the person making such offer or solicitation is not qualified to do so or to any person to whom it is unlawful to make such offer or solicitation. The information contained in this prospectus is accurate only as of the date of this prospectus, regardless of the time of delivery of this prospectus or any sale of these securities. Our business, financial condition, results of operation and prospects may have changed after the date of this prospectus.
Information Not Required in Prospectus
Other Expen
se
s of Issuance and Distribution
The following table sets forth the costs and expenses payable by us in connection with the issuance and distribution of the securities being registered hereunder. The selling stockholders will bear no expenses associated with this offering except for any broker discounts and commissions or equivalent applicable to the sale of their shares. All of the amounts shown are estimates, except for the SEC registration fees.
SEC registration fees
|
|
$
|
302.62
|
|
|
|
|
|
|
Accounting fees and expenses
|
|
$
|
2,956.88
|
|
|
|
|
|
|
Legal fees and expenses
|
|
$
|
30,000
|
|
|
|
|
|
|
Miscellaneous expenses
|
|
$
|
2,500
|
|
|
|
|
|
|
Total
|
|
$
|
35,759.50
|
|
Indemnificat
io
n of Directors and Officers
Nevada Revised Statutes provide that:
|
●
|
a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, except an action by or in the right of the corporation, by reason of the fact that he is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against expenses, including attorneys’ fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with the action, suit or proceeding if he or she acted in good faith and in a manner which he or she reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful;
|
|
●
|
a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or suit by or in the right of the corporation to procure a judgment in its favor by reason of the fact that he or she is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise against expenses, including amounts paid in settlement and attorneys’ fees actually and reasonably incurred by him or her in connection with the defense or settlement of the action or suit if he or she acted in good faith and in a manner which he or she reasonably believed to be in or not opposed to the best interests of the corporation. Indemnification may not be made for any claim, issue or matter as to which such a person has been adjudged by a court of competent jurisdiction, after exhaustion of all appeals therefrom, to be liable to the corporation or for amounts paid in settlement to the corporation, unless and only to the extent that the court in which the action or suit was brought or other court of competent jurisdiction determines upon application that in view of all the circumstances of the case, the person is fairly and reasonably entitled to indemnity for such expenses as the court deems proper; and
|
|
●
|
to the extent that a director, officer, employee or agent of a corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding, or in defense of any claim, issue or matter therein, the corporation must indemnify him or her against expenses, including attorneys’ fees, actually and reasonably incurred by him or her in connection with the defense.
|
Nevada Revised Statutes provide that we may make any discretionary indemnification only as authorized in the specific case upon a determination that indemnification of the director, officer, employee or agent is proper in the circumstances. The determination must be made:
|
●
|
by our board of directors by majority vote of a quorum consisting of directors who were not parties to the action, suit or proceeding;
|
|
●
|
if a majority vote of a quorum consisting of directors who were not parties to the action, suit or proceeding so orders, by independent legal counsel in a written opinion;
|
|
●
|
if a quorum consisting of directors who were not parties to the action, suit or proceeding cannot be obtained, by independent legal counsel in a written opinion; or
|
Our bylaws provide that our company shall indemnify our directors or former directors, against all costs, charges and expenses, including an amount paid to settle an action or satisfy a judgment, actually and reasonably incurred by him or them including an amount paid to settle an action or satisfy a judgment inactive criminal or administrative action or proceeding to which he is or they are made a party by reason of his or her being or having been our director or a director of such corporation, including an action brought by our company. Each of our directors on being elected or appointed is deemed to have contracted with our company on the terms of the foregoing indemnity.
At the discretion of our directors, our company may indemnify a director or former director of a corporation of which our company is or was a shareholder and the heirs and personal representatives of any such person.
At the discretion of our directors, our company may indemnify any of our officers, employees or agents, or of a corporation of which our company is or was a shareholder (notwithstanding that he is also a Director), and his or her heirs and personal representatives against all costs, charges and expenses incurred by him or them and resulting from his or her acting as an officer, employee or agent of our company. In addition our company shall indemnify the Secretary (notwithstanding that he is also a Director), and his or her respective heirs and legal representatives against all costs, charges and expenses incurred by him or them and arising out of the functions assigned to the Secretary by the Nevada corporate law or our Articles and each such Secretary, on being appointed is deemed to have contracted with our company on the terms of the foregoing indemnity.
At the discretion of our directors, our company may purchase and maintain insurance for the benefit of a person who is or was serving as a Director, officer, employee or agent of our or as a director, officer, employee or agent of a corporation of which our company is or was a shareholder and his or her heirs or personal representatives against a liability incurred by him as a Director, officer, employee or agent.
Recent
S
ales of Unregistered Securities
Effective September 9, 2013, we effected a 13.5 to one forward stock split of our authorized and outstanding common stock. As a result, our authorized shares of the common stock capital increased from 65,000,000 shares of common stock with a par value of $0.001 to 877,500,000 shares of common stock with a par value of $0.001 and our previously issued and outstanding 4,766,698 shares of common stock increased to 64,350,423 shares of common stock issued and outstanding.
Effective October 4, 2013, we issued an aggregate of 42,750,000 shares of our common stock to SITC in connection with the closing of the Asset Purchase Agreement with SITC. These shares were issued pursuant to Section 4(2) of the Securities Act of 1933 and are restricted shares as defined in the Securities Act of 1933.
Effective October 4, 2013, we issued 1,777,778 shares of our common stock at a price of $0.45 per share for gross proceeds of $800,000. The investor was not a U.S. Person (as that term is defined in Regulation S of the Securities Act of 1933) and the investor acquired the securities in a transaction outside of the United States. In issuing the securities to the investor, we relied on the registration exemption provided for in Regulation S and/or Section 4(a)(2) of the Securities Act of 1933.
Effective October 4, 2013, we issued 1,111,111 shares of our common stock at a price of $0.45 per share upon conversion of the convertible note. The investor was not a U.S. Person (as that term is defined in Regulation S of the Securities Act of 1933) and the investor acquired the securities in a transaction outside of the United States. In issuing the securities to the investor, we relied on the registration exemption provided for in Regulation S and/or Section 4(a)(2) of the Securities Act of 1933.
As consideration for assisting us in structuring the acquisition with SITC, on October 4, 2013, we issued 2,888,888 share purchase warrant to Fondecta Capital Ltd., with each warrant entitling Fondecta to acquire one further share of common stock of our company for a period of five years from the closing date at a price of $0.65 per share. The investor was not a U.S. Person (as that term is defined in Regulation S of the Securities Act of 1933) and the investor acquired the securities in a transaction outside of the United States. In issuing the securities to the investor, we relied on the registration exemption provided for in Regulation S and/or Section 4(a)(2) of the Securities Act of 1933.
Effective October 17, 2013, we issued 77,778 units to one investor in a non-brokered private placement, at a purchase price of $0.45 per unit for gross proceeds of $35,000.10. Each unit consists of one share of our common stock and one non-transferable common share purchase warrant, with each warrant entitling the holder to acquire one additional share of our common stock at a price of $0.65 per share for a period of five years. The investor was not a U.S. Person (as that term is defined in Regulation S of the Securities Act of 1933) and the investor acquired the securities in a transaction outside of the United States. In issuing the securities to the investor, we relied on the registration exemption provided for in Regulation S and/or Section 4(a)(2) of the Securities Act of 1933.
Effective November 22, 2013, we issued 1,000,000 units to one investor in a non-brokered private placement, at a purchase price of $0.45 per unit for gross proceeds of $450,000. Each unit consists of one share of our common stock and one non-transferable common share purchase warrant, with each warrant entitling the holder to acquire one additional share of our common stock at a price of $0.65 per share for a period of five years. The investor was not a U.S. Person (as that term is defined in Regulation S of the Securities Act of 1933) and the investor acquired the securities in a transaction outside of the United States. In issuing the securities to the investor, we relied on the registration exemption provided for in Regulation S and/or Section 4(a)(2) of the Securities Act of 1933.
On November 25, 2013, we agreed to grant stock options to Parker Mclachin, a consultant, for the option to purchase an aggregate of 250,000 shares of our common stock at an exercise price of $0.70 per share, exercisable until November 25, 2016. The options granted will be 100% vested. These options are not be subject to our 2013 Stock Option Plan described below. We issued securities to one U.S. person, who is an accredited investor (as that term is defined in Rule 501 of Regulation D, promulgated by the SEC pursuant to the Securities Act of 1933, and in issuing these units to this investor we relied on the registration exemption provided for in Rule 506 of Regulation D and/or Section 4(2) of the Securities Act of 1933.
Effective December 12, 2013 our board of directors adopted and approved the 2013 Stock Incentive Plan. The purpose of the option plan is to enhance the long-term stockholder value of our company by offering opportunities to our directors, officers, key employees, independent contractors and consultants to acquire and maintain stock ownership in our company in order to give these persons the opportunity to participate in our company’s growth and success, and to encourage them to remain in the service of our company. A total of 11,000,000 shares of our common stock are available for issuance under the stock option plan.
Effective December 12, 2013, pursuant to the existing employment agreement with Mr. Roberts and our 2013 Stock Option Plan, we agreed to grant stock options to Shaun Roberts, our Chief Executive Officer and director, for the option to purchase an aggregate of 1,000,000 shares of our common stock at an exercise price of $0.45 per share, exercisable until December 12, 2018, if the shares of our common stock are trading above a strike price of $1.00 per share after October 4, 2014.
Effective December 12, 2013, pursuant to the existing consulting agreement with Bioponic (subsequently terminated) and our 2013 Stock Option Plan, we agreed to grant stock options to Steven Schorr, one of our directors, for the option to purchase an aggregate of 1,000,000 shares of our common stock at an exercise price of $0.45 per share, exercisable until December 12, 2018, if the shares of our common stock are trading above a strike price of $1.00 per share after October 4, 2014.
Effective December 12, 2013, we agreed to grant stock options pursuant to our 2013 Stock Option Plan to Dana Roberts, our Chief Financial Officer and director, for the option to purchase an aggregate of 1,000,000 shares of our common stock at an exercise price of $0.74 per share, exercisable until December 12, 2023. The options vest immediately.
With respect to the December 12, 2013 stock option grants, we issued the securities to three U.S. persons, each of whom was an accredited investor (as that term is defined in Rule 501 of Regulation D, promulgated by the SEC pursuant to the Securities Act of 1933, and in issuing these securities we relied on the registration exemption provided for in Rule 506 of Regulation D and/or Section 4(a)(2) of the Securities Act of 1933.
On January 7, 2014, we agreed to grant stock options pursuant to our 2013 Stock Option Plan to Gonzalo Camet, one of our directors, for the option to purchase an aggregate of 750,000 shares of our common stock at the market price on the date of issuance, exercisable for a period of 10 years from the date of grant. The investor was not a U.S. Person (as that term is defined in Regulation S of the Securities Act of 1933) and the investor acquired the securities in a transaction outside of the United States. In issuing the securities to the investor, we relied on the registration exemption provided for in Regulation S and/or Section 4(a)(2) of the Securities Act of 1933.
On January 27, 2014, we issued 1,818,182 units to two investors in a non-brokered private placement, at a purchase price of $0.55 per unit for gross proceeds of $1,000,000.10. Each unit consisted of one share of our common stock and one non-transferable common share purchase warrant, with each warrant entitling the holder to acquire one additional share of our common stock at a price of $0.65 per share for a period of six years. We issued: (i) 681,818 of these units to one non-U.S. person (as that term is defined in Regulation S of the Securities Act of 1933) in an offshore transaction in which we relied on the exemptions from the registration requirements provided for in Regulation S and/or Section 4(2) of the Securities Act of 1933; and (ii) 1,136,364 of these units to one U.S. person, who is an accredited investor (as that term is defined in Rule 501 of Regulation D under the Securities Act of 1933, as amended), and
in issuing these units to this person we relied on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933. Pursuant to the securities purchase agreements with each investor, we also agreed to file a registration statement related to the transaction with the SEC covering the shares underlying the units (excluding shares issuable upon exercise of the warrants). See “Agreements with Lincoln Park Capital Fund, LLC” and “Agreement with Bailout Investments Ltd.”.
On January 28, 2014, in connection with the license agreement and other agreements disclosed in the current report on Form 8-K filed on February 3, 2014, we issued a senior convertible note to VDF FutureCeuticals, Inc., whereby we promised to pay VDF, or its registered and permitted assigns, the principal, being an amount equal to the sum of (i) the aggregate amount of accrued and unpaid designated alternative minimum payments (as set out in the license agreement) at such time, plus (ii) the aggregate amount of payment in kind interest allowable pursuant to the convertible note. Pursuant to the convertible note, the maturity is December 31, 2018 unless (i) the senior convertible note is accelerated pursuant to an event of default or (ii) the license agreement is terminated and all accrued and unpaid obligations under the senior convertible note have been paid. Interest on the convertible note is 7% per annum, subject to adjustment for events of default. On the maturity date, we must pay VDF all principal, unpaid interest and late charges, if any, and we have the right, subject to certain limitations, to prepay principal at any time and from time to time. At any time and at the option of VDF, any principal outstanding under the convertible note shall be convertible in shares of our common stock at a conversion price of $0.65 per share. In the event there is an event of default, including but not limited to: (i) our failure to make a payment when due; (ii) any representation or warranty made by our company in connection with any agreement summarized in this current report on Form 8-K being untrue in any material respect; (iii) default by our company of any covenant of the convertible note; and (iv) a change in control. Among other rights upon an event of default, if an event of default has occurred, the unpaid principal will bear interest at 12%, VDF may accelerate the maturity of the convertible note and VDF is entitled to set-off rights. Pursuant to the convertible note: (i) VDF is also granted an adjustment to the conversion price right upon the issuance of shares of our common stock, stock options or other convertible securities; (ii) no indebtedness of our company shall rank senior to the payments due under the convertible note unless prior written consent of VDF is obtained; and (iii) payments under the note is secured by a general security agreement as described in the current report on Form 8-K filed on February 3, 2014.
On January 28, 2014, we issued VDF a warrant entitling VDF, from any time after the occurrence of a warrant exercise event until the fifteenth anniversary of the issuance of the warrant, to purchase from our company, shares of our common stock representing ten percent (10%) of our fully diluted outstanding shares of common stock at a purchase price of $0.001 per share. A warrant exercise event occurs if any of the following events occur:
|
(i)
|
our company reports $25,000,000 or more of gross sales in any fiscal year in our audited financial statements for such fiscal year;
|
|
(ii)
|
our company has a class of securities listed for trading on the New York Stock Exchange, the American Stock Exchange or NASDAQ;
|
|
(iii)
|
our company maintains an aggregate market capitalization of our company’s outstanding capital stock of at least $125,000,000 for twenty (20) consecutive trading days based on the closing prices for the shares of our common stock as reported on the OTC Bulletin Board; or
|
|
(iv)
|
our company has a change of control as defined in the warrant.
|
With respect to the VDF convertible note and warrant, on January 28, 2014, we entered into a registration rights agreement with VDF, whereby we granted VDF or an assignee (permitted under the agreement) demand registration rights and incidental registration rights with respect to: (i) any shares of our common stock issued upon conversion of the convertible note; (ii) any shares of our common stock issued upon exercise of the warrant; and (iii) any shares of our common stock acquired by VDF or an assignee from our company after the date of the registration rights agreement upon exercise or conversion of other convertible securities that are acquired by VDF or an assignee from our company after the date of the registration rights agreement.
On February 3, 2014, we entered into the January Purchase Agreement with Lincoln Park pursuant to which we have the right to sell to LPC up to $12,000,000 in shares of our common stock, subject to certain limitations set forth in the January Purchase Agreement. See “Agreements with Lincoln Park Capital Fund LLC”.
On April 14, 2014, we paid our new CFO a signing bonus of 50,000 shares at a price of $0.80 per share, for aggregate compensation of $40,000; and on August 19, 2014 an additional contractual payment of 25,000 shares was made to him at a price of $0.373 per share, for aggregate compensation of $9,325. These shares were issued to one non-U.S. person (as that term is defined in Regulation S of the Securities Act of 1933, as amended) in offshore transactions in which we relied on the exemptions from the registration requirements provided for in Regulation S and/or Section 4(2) of the Securities Act of 1933, as amended
On March 19, 2014, we committed to pay our new CFO a signing bonus of 50,000 shares at a price of $0.80 per share, for aggregate compensation of $40,000. This amount was recorded Stock Payable as of the period ended March 31, 2014 and was paid on April 14, 2014. These shares were issued to one non-U.S. person (as that term is defined in Regulation S of the Securities Act of 1933, as amended) in an offshore transaction in which we relied on the exemptions from the registration requirements provided for in Regulation S and/or Section 4(2) of the Securities Act of 1933, as amended.
On May 1, 2014, we issued 25,000 to our prior VP/COO as a signing bonus at a price of $0.62 per share, for aggregate compensation of $15,500. These shares were issued to one U.S. person, who is an accredited investor (as that term is defined in Rule 501 of Regulation D under the Securities Act of 1933, as amended), and in issuing these shares to this person we relied on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
On August 19, 2014, we paid our CFO compensation of 25,000 shares at a price of $0.3730 per share, for aggregate compensation of $9,325. These shares were issued to one non-U.S. person (as that term is defined in Regulation S of the Securities Act of 1933, as amended) in an offshore transaction in which we relied on the exemptions from the registration requirements provided for in Regulation S and/or Section 4(2) of the Securities Act of 1933, as amended.
On October 1, 2014, 57,400 restricted common shares were issued to two employees for prior services rendered at a price of $0.0752 for deemed compensation of $4,317. These shares were issued to U.S. persons with reliance on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
Subsequent to the period ended September 30, 2014, on October 24, 2014, we issued 352,759 restricted common shares to a vendor at a price of $0.2835 per share for aggregate deemed fees of $100,007. These shares were issued to a U.S. corporation, in accordance with exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
During the year ended 2014, we issued a total of 4,052,759 restricted common shares to a service provider for services rendered. These issuances were: (i) 352,759 at $0.2835 per share on October 21, 2014; (ii) 2,000,000 at $0.251 on December 2, 2014; and (iii) 1,700,000 at $0.141 on December 31, 2014, for aggregate deemed compensation of $841,707. These shares were issued to one U.S. person, who is an accredited investor (as that term is defined in Rule 501 of Regulation D under the Securities Act of 1933, as amended), and in issuing these shares to this person we relied on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
On February 6, 2015, 600 restricted common shares were issued to an employee for compensation and 11,000 restricted common shares were issued to a vendor for services rendered. These share issuances were both issued at a price of $0.0752 based on market close price on issue date for deemed payments totaling of $872. These shares were issued to U.S. persons with reliance on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
On April 30, 2015, we issued 131,579 restricted common shares to our CFO as compensation at a price of $0.19 per share for aggregate deemed compensation of $25,000. These shares were issued to one non-U.S. person (as that term is defined in Regulation S of the Securities Act of 1933, as amended) in offshore transactions in which we relied on the exemptions from the registration requirements provided for in Regulation S and/or Section 4(2) of the Securities Act of 1933, as amended.
On May 1, 2015, we issued 300,000 restricted common shares to a service provider at a price of $0.20 per share for aggregate deemed fees of $60,000. These shares were issued to a U.S. corporation, in accordance with exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
On June 5, 2015, we issued a $500,000 note to Solait Corp., a corporation affiliated with Gonzalo Camet Piccone, a director of the Company. Solait Corp. was issued 1,700,000 restricted common shares of the Company as a fee for entering into the note. These shares were issued to a U.S. corporation, in accordance with exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
On June 9, 2015, 1,200 restricted common shares were issued to an employee for compensation. These share issuances were issued at a price of $0.14 based on market close price on issue date for deemed payments totaling of $168. These shares were issued to a U.S. person with reliance on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
On June 30, 2015, 1,666,667 restricted common shares were issued to Peat Financial under the PF Agreement. These shares were issued to a U.S. person with reliance on the exemptions from the registration requirements provided for in Rule 506 Regulation D and/or Section 4(a)(2) of the Securities Act of 1933, as amended.
Exhibit
Number
|
Description
|
Filed
|
(3)
|
Articles of Incorporation and Bylaws
|
|
3.1
|
Articles of Incorporation
|
(attached as an exhibit to our Registration Statement on Form S-1, filed on August 22, 2011)
|
3.2
|
Bylaws
|
(attached as an exhibit to our Registration Statement on Form S-1, filed on August 22, 2011)
|
3.3
|
Articles of Merger dated effective September 9, 2013
|
(attached as an exhibit to our current report on Form 8-K, filed on September 13, 2013)
|
3.4
|
Certificate of Change dated effective September 9, 2013
|
(attached as an exhibit to our current report on Form 8-K, filed on September 13, 2013)
|
(5)
|
Opinion regarding Legality
|
|
|
|
|
(10)
|
Material Contracts
|
|
10.1
|
Binding Letter agreement dated June 5, 2013 with Sandwich Isles Trading Company, Inc.
|
(attached as an exhibit to our current report on Form 8-K, filed on June 11, 2013)
|
10.2
|
Asset Purchase Agreement dated October 4, 2013 with Sandwich Isles Trading Co. Inc.
|
(attached as an exhibit to our current report on Form 8-K, filed on October 10, 2013)
|
10.3
|
Employment Agreement dated October 4, 2013 with Shaun Roberts
|
(attached as an exhibit to our current report on Form 8-K, filed on October 10, 2013)
|
10.4
|
Consultant Agreement dated October 4, 2013 with Bioponic Phytoceauticals, Inc. (a company controlled by Steven M. Schorr)
|
(attached as an exhibit to our current report on Form 8-K, filed on October 10, 2013)
|
10.5
|
Binding Letter agreement dated June 5, 2013 with Sandwich Isles Trading Company, Inc.
|
(attached as an exhibit to our current report on Form 8-K, filed on June 11, 2013)
|
10.6
|
Form of subscription agreement
|
(attached as an exhibit to our current report on Form 8-K, filed on November 25, 2013)
|
10.7
|
Form of warrant
|
(attached as an exhibit to our current report on Form 8-K, filed on November 25, 2013)
|
10.8
|
Termination Agreement dated as of December 16, 2013 and effective November 1, 2013 between Konared Corporation and Bioponic Phytoceauticals, Inc.
|
(attached as an exhibit to our current report on Form 8-K filed on December 18, 2013)
|
10.9
|
2013 Stock Option Plan
|
(attached as an exhibit to our current report on Form 8-K filed on January 10, 2014)
|
10.10
|
Form of Stock Option Agreement (U.S. persons)
|
(attached as an exhibit to our current report on Form 8-K filed on January 10, 2014)
|
10.11
|
Form of Stock Option Agreement (non-U.S. persons)
|
(attached as an exhibit to our current report on Form 8-K filed on January 10, 2014)
|
10.12
|
Form of Stock Option Agreement (U.S. persons – no plan)
|
(attached as an exhibit to our current report on Form 8-K filed on January 16, 2014)
|
10.13
|
Form of securities purchase agreement (non U.S. purchaser)
|
(attached as an exhibit to our current report on Form 8-K, filed on February 3, 2014)
|
10.14
|
Form of securities agreement (U.S. purchaser)
|
(attached as an exhibit to our current report on Form 8-K, filed on February 3, 2014)
|
10.15
|
Form of warrant certificate (non U.S. Purchaser)
|
(attached as an exhibit to our current report on Form 8-K, filed on February 3, 2014)
|
10.16
|
Form of warrant certificate (U.S. Purchaser)
|
(attached as an exhibit to our current report on Form 8-K, filed on February 3, 2014)
|
10.17
|
Senior Convertible Note
|
(attached as an exhibit to our current report on Form 8-K, filed on February 3, 2014)
|
10.18
|
Pledge and Security Agreement
|
(attached as an exhibit to our current report on Form 8-K, filed on February 3, 2014)
|
10.19
|
Warrant
|
(attached as an exhibit to our current report on Form 8-K, filed on February 3, 2014)
|
10.20
|
Registration Rights Agreement
|
(attached as an exhibit to our current report on Form 8-K, filed on February 3, 2014)
|
10.21
|
Investor Rights Agreement
|
(attached as an exhibit to our current report on Form 8-K, filed on February 3, 2014)
|
10.22
|
Purchase Agreement, dated as of February 3, 2014, by and between KonaRed Corporation and Lincoln Park Capital Fund, LLC. (attached as an exhibit to our current report on Form 8-K, filed on February 5, 2014) ('January Purchase Agreement')
|
(attached as an exhibit to our current report on Form 8-K, filed on February 5, 2014)
|
10.23
|
Registration Rights Agreement, dated as of February 3, 2014, by and between KonaRed Corporation and Lincoln Park Capital Fund, LLC. (attached as an exhibit to our current report on Form 8-K, filed on February 5, 2014)
|
(attached as an exhibit to our current report on Form 8-K, filed on February 5, 2014)
|
10.24
|
Resignation letter received from Dana Roberts
|
(attached as an exhibit to our current report on Form 8-K, filed on March 19, 2013)
|
10.25
|
Services Agreement with John Dawe
|
(attached as an exhibit to our current report on Form 8-K, filed on March 19, 2013)
|
10.26
|
Splash Beverages Sales and Marketing Agreement
|
(attached as an exhibit to our current report on Form 8-K, filed on April 28, 2014)
|
10.27
|
2014 Flexible Stock Plan
|
(attached as an exhibit to our current report on Form 8-K, filed on May 21, 2014)
|
10.28
|
Sandwich Isles Trust Agreement
|
(attached as an exhibit to registration statement on Form S-1/A, filed on December 4, 2014)
|
10.29
|
Services Agreement with John Dawe
|
(attached as an exhibit to our current report on Form 8-K, filed on December 29, 2014)
|
10.30
|
Convertible Debenture Purchase Agreement
|
(attached as an exhibit to our current report on Form 8-K filed on January 23, 2015)
|
10.31
|
Term Sheet with Promissory Note
|
(attached as an exhibit to our current report on Form 8-K filed on June 8, 2015)
|
10.32
|
Purchase Agreement, dated June 16, 2015, by and between the Company and Lincoln Park Capital Fund, LLC
|
(attached as an exhibit to our current report on Form 8-K filed on June 18, 2015)
|
10.33
|
Registration Rights Agreement, dated June 16, 2015, by and between the Company and Lincoln Park Capital Fund, LLC
|
(attached as an exhibit to our current report on Form 8-K filed on June 18, 2015)
|
10.34
|
Amended Warrant, dated June 15, 2015
|
(attached as an exhibit to our current report on Form 8-K filed on June 18, 2015)
|
|
|
Filed herewith
|
(23)
|
Consents of Experts and Counsel
|
|
|
|
|
|
|
|
|
|
|
(101)
|
Interactive Data File
|
|
101.INS
|
XBRL Instance Document
|
Filed herewith
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Filed herewith
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
Filed herewith
|
101.DEF
|
Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
101.LAB
|
Taxonomy Extension Labels Linkbase Document
|
Filed herewith
|
101.PLE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Filed herewith
|
The undersigned registrant hereby undertakes:
1.
|
To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:
|
|
|
|
|
i.
|
To include any prospectus required by section 10(a)(3) of the Securities Act of 1933;
|
|
ii.
|
To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and
|
|
iii.
|
To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement;
|
|
|
|
2.
|
That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof;
|
|
|
|
3.
|
To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering; and
|
|
|
|
4.
|
That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.
|
5.
|
That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:
|
|
i.
|
Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;
|
|
ii.
|
Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;
|
|
iii.
|
The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and
|
|
iv.
|
Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser;
|
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue.
Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of Koloa in the State of Hawaii:
KONARED CORPORATION
By:
|
/s/ Shaun Roberts
|
|
|
Shaun Roberts
|
|
|
President, Chief Executive Officer and Director
|
|
|
(Principal Executive Officer)
|
|
|
Dated:
July 2, 2015
|
|
|
|
|
|
|
|
By:
|
/s/ John Dawe
|
|
|
John Dawe
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
Dated: July 2, 2015
|
|
Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.
/s/ Shaun Roberts
|
|
Shaun Roberts
|
|
President, Chief Executive Officer and Director
|
|
(Principal Executive Officer)
|
|
Dated: July 2, 2015
|
|
|
|
/s/ John Dawe
|
|
John Dawe
|
|
Chief Financial Officer
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
Dated: July 2, 2015
|
|
|
|
|
|
/s/ Steven M. Schorr
|
|
Steven M. Schorr
|
|
Director
|
|
Dated: July 2, 2015
|
|
|
|
|
|
/s/ Gonzalo Camet
|
|
Gonzalo Camet
|
|
Director
|
|
Dated: July 2, 2015
|
|
|
|
|
|
/s/ Bill Van Dyke
|
|
Bill Van Dyke
|
|
Director
|
|
Dated: July 2, 2015
|
|
125