|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
72-1375844
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
☐
|
|
Accelerated filer
☒
|
|
|
|
Non-accelerated filer
☐
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
☐
|
|
|
|
|
|
Emerging growth company
☐
|
|
|
|
|
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
(Unaudited)
|
||||||
ASSETS
|
|
||||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
170,836
|
|
|
$
|
186,849
|
|
Accounts receivable, net of allowance for doubtful accounts of $6,277 and $6,054, respectively
|
41,564
|
|
|
44,702
|
|
||
Other current assets
|
14,707
|
|
|
16,890
|
|
||
Total current assets
|
227,107
|
|
|
248,441
|
|
||
Property, plant and equipment, net
|
2,481,735
|
|
|
2,501,013
|
|
||
Deferred charges, net
|
13,672
|
|
|
12,812
|
|
||
Other assets
|
6,541
|
|
|
6,612
|
|
||
Total assets
|
$
|
2,729,055
|
|
|
$
|
2,768,878
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
18,360
|
|
|
$
|
16,196
|
|
Accrued interest
|
14,652
|
|
|
14,734
|
|
||
Accrued payroll and benefits
|
11,330
|
|
|
9,475
|
|
||
Other accrued liabilities
|
12,612
|
|
|
8,457
|
|
||
Total current liabilities
|
56,954
|
|
|
48,862
|
|
||
Long-term debt, including deferred gain of $18,251 and $18,911, and net of original issue discount of $6,850 and $7,862 and deferred financing costs of $9,295 and $10,134, respectively
|
1,082,017
|
|
|
1,080,826
|
|
||
Deferred tax liabilities, net
|
188,830
|
|
|
197,465
|
|
||
Other liabilities
|
2,207
|
|
|
3,801
|
|
||
Total liabilities
|
1,330,008
|
|
|
1,330,954
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock: $0.01 par value; 5,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock: $0.01 par value; 100,000 shares authorized; 37,493 and 37,144 shares issued and outstanding, respectively
|
375
|
|
|
371
|
|
||
Additional paid-in-capital
|
760,352
|
|
|
760,278
|
|
||
Retained earnings
|
629,943
|
|
|
668,598
|
|
||
Accumulated other comprehensive income
|
8,377
|
|
|
8,677
|
|
||
Total stockholders’ equity
|
1,399,047
|
|
|
1,437,924
|
|
||
Total liabilities and stockholders’ equity
|
$
|
2,729,055
|
|
|
$
|
2,768,878
|
|
The accompanying notes are an integral part of these consolidated statements.
|
|
Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
|
(Unaudited)
|
||||||
Revenues:
|
|
|
|
||||
Vessel revenues
|
$
|
33,134
|
|
|
$
|
35,849
|
|
Non-vessel revenues
|
8,453
|
|
|
8,230
|
|
||
|
41,587
|
|
|
44,079
|
|
||
Costs and expenses:
|
|
|
|
||||
Operating expenses
|
35,969
|
|
|
27,935
|
|
||
Depreciation
|
24,648
|
|
|
24,677
|
|
||
Amortization
|
1,992
|
|
|
3,724
|
|
||
General and administrative expenses
|
12,875
|
|
|
14,242
|
|
||
|
75,484
|
|
|
70,578
|
|
||
Gain on sale of assets
|
43
|
|
|
18
|
|
||
Operating loss
|
(33,854
|
)
|
|
(26,481
|
)
|
||
Other income (expense):
|
|
|
|
||||
Interest income
|
644
|
|
|
401
|
|
||
Interest expense
|
(13,945
|
)
|
|
(13,809
|
)
|
||
Other income (expense), net
|
9
|
|
|
(323
|
)
|
||
|
(13,292
|
)
|
|
(13,731
|
)
|
||
Loss before income taxes
|
(47,146
|
)
|
|
(40,212
|
)
|
||
Income tax benefit
|
(8,491
|
)
|
|
(12,314
|
)
|
||
Net loss
|
$
|
(38,655
|
)
|
|
$
|
(27,898
|
)
|
Loss per share:
|
|
|
|
||||
Basic loss per common share
|
$
|
(1.04
|
)
|
|
$
|
(0.76
|
)
|
Diluted loss per common share
|
$
|
(1.04
|
)
|
|
$
|
(0.76
|
)
|
Weighted average basic shares outstanding
|
37,339
|
|
|
36,596
|
|
||
Weighted average diluted shares outstanding
|
37,339
|
|
|
36,596
|
|
The accompanying notes are an integral part of these consolidated statements.
|
|
Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
|
(Unaudited)
|
||||||
Net loss
|
$
|
(38,655
|
)
|
|
$
|
(27,898
|
)
|
Other comprehensive income:
|
|
|
|
||||
Foreign currency translation income (loss)
|
(300
|
)
|
|
1,769
|
|
||
Total comprehensive loss
|
$
|
(38,955
|
)
|
|
$
|
(26,129
|
)
|
The accompanying notes are an integral part of these consolidated statements.
|
|
Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
|
(Unaudited)
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net loss
|
$
|
(38,655
|
)
|
|
$
|
(27,898
|
)
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
||||
Depreciation
|
24,648
|
|
|
24,677
|
|
||
Amortization
|
1,992
|
|
|
3,724
|
|
||
Stock-based compensation expense
|
2,868
|
|
|
2,042
|
|
||
Provision for bad debts
|
223
|
|
|
3,748
|
|
||
Deferred tax benefit
|
(8,556
|
)
|
|
(14,432
|
)
|
||
Amortization of deferred financing costs
|
1,139
|
|
|
3,263
|
|
||
Gain on sale of assets
|
(43
|
)
|
|
(18
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
(3,802
|
)
|
|
4,769
|
|
||
Other current and long-term assets
|
2,282
|
|
|
(2,459
|
)
|
||
Deferred drydocking charges
|
(1,970
|
)
|
|
(3,129
|
)
|
||
Accounts payable
|
8,919
|
|
|
1,195
|
|
||
Accrued liabilities and other liabilities
|
2,164
|
|
|
2,147
|
|
||
Accrued interest
|
(83
|
)
|
|
(1,248
|
)
|
||
Net cash used in operating activities
|
(8,874
|
)
|
|
(3,619
|
)
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Costs incurred for OSV newbuild program
|
(2,690
|
)
|
|
(3,288
|
)
|
||
Net proceeds from sale of assets
|
43
|
|
|
32
|
|
||
Vessel capital expenditures
|
(3,906
|
)
|
|
(161
|
)
|
||
Non-vessel capital expenditures
|
(7
|
)
|
|
(130
|
)
|
||
Net cash used in investing activities
|
(6,560
|
)
|
|
(3,547
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Shares withheld for payment of employee withholding taxes
|
(536
|
)
|
|
(573
|
)
|
||
Net cash used in financing activities
|
(536
|
)
|
|
(573
|
)
|
||
Effects of exchange rate changes on cash
|
(43
|
)
|
|
(227
|
)
|
||
Net decrease in cash and cash equivalents
|
(16,013
|
)
|
|
(7,966
|
)
|
||
Cash and cash equivalents at beginning of period
|
186,849
|
|
|
217,027
|
|
||
Cash and cash equivalents at end of period
|
$
|
170,836
|
|
|
$
|
209,061
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES:
|
|
|
|
||||
Cash paid for interest
|
$
|
15,131
|
|
|
$
|
13,756
|
|
Cash paid for income taxes
|
$
|
449
|
|
|
$
|
349
|
|
The accompanying notes are an integral part of these consolidated statements.
|
Standard
|
|
Description
|
|
Required Date of Adoption
|
|
Effect on the financial statements and other significant matters
|
Standards that have been adopted
|
|
|
||||
ASU No. 2014-09, "Revenue from Contracts with Customers" (Topic 606)
|
|
This standard requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 requires retrospective application.
|
|
January 1, 2018
|
|
This ASU replaces most existing revenue recognition guidance in U.S. GAAP. The Company adopted ASU 2014-09 on January 1, 2018 under the modified retrospective method. Based on the Company's review of its open revenue-related contracts on the date of adoption, it was determined that there was no cumulative effect of applying the new standard and therefore no adjustment to the opening retained earnings balance was needed as of January 1, 2018. See Note 3 - Revenue from Contracts with Customers for additional information.
|
|
|
|
|
|
|
|
ASU No. 2017-01, "Business Combinations" (Topic 805): Clarifying the Definition of a Business
|
|
This standard provides guidance to assist entities with evaluating when a set of transferred assets and activities is a business. ASU 2017-01 requires prospective application.
|
|
January 1, 2018
|
|
The Company adopted ASU No. 2017-01 on January 1, 2018 under the prospective application. This adoption had no impact on its consolidated financial statements.
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Vessel revenues
|
$
|
33,134
|
|
|
$
|
35,849
|
|
Vessel management revenues
|
7,759
|
|
|
7,452
|
|
||
Shore-based facility revenues
|
694
|
|
|
778
|
|
||
|
$
|
41,587
|
|
|
$
|
44,079
|
|
|
Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Net loss
|
$
|
(38,655
|
)
|
|
$
|
(27,898
|
)
|
Weighted average number of shares of common stock outstanding
|
37,339
|
|
|
36,596
|
|
||
Add: Net effect of dilutive stock options and unvested restricted stock (1)(2)(3)
|
—
|
|
|
—
|
|
||
Weighted average number of dilutive shares of common stock outstanding
|
37,339
|
|
|
36,596
|
|
||
Loss per common share:
|
|
|
|
||||
Basic loss per common share
|
$
|
(1.04
|
)
|
|
$
|
(0.76
|
)
|
Diluted loss per common share
|
$
|
(1.04
|
)
|
|
$
|
(0.76
|
)
|
|
(1)
|
Due to a net loss, the Company excluded from the calculation of loss per share the effect of equity awards representing the rights to acquire
750
and
978
shares of common stock for the three months ended March 31, 2018 and 2017, respectively.
|
(2)
|
For the
three months ended March 31, 2018
and
2017
, the 2019 convertible senior notes were not dilutive, as the average price of the Company’s stock was less than the effective conversion price of such notes. It is the Company's stated intention to redeem the principal amount of its 2019 convertible senior notes in cash and the Company has used the treasury method for determining potential dilution in the diluted earnings per share computation.
|
(3)
|
Dilutive unvested restricted stock units are expected to fluctuate from quarter to quarter depending on the Company’s performance compared to a predetermined set of performance criteria. See Note
7
to these financial statements for further information regarding certain of the Company’s restricted stock grants.
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
5.875% senior notes due 2020, net of deferred financing costs of $1,836 and $2,061
|
$
|
365,106
|
|
|
$
|
364,881
|
|
5.000% senior notes due 2021, net of deferred financing costs of $2,899 and $3,142
|
447,101
|
|
|
446,858
|
|
||
1.500% convertible senior notes due 2019, net of original issue discount of $5,680 and $6,634 and deferred financing costs of $1,273 and $1,486
|
92,695
|
|
|
91,527
|
|
||
First-lien credit facility due 2023, including deferred gain of $18,251 and $18,911, and net of original issue discount of $1,171 and $1,228, and deferred financing costs of $3,287 and $3,445
|
177,115
|
|
|
177,560
|
|
||
|
$
|
1,082,017
|
|
|
$
|
1,080,826
|
|
|
Cash Interest Payments
|
|
Payment Dates
|
||
5.875% senior notes due 2020
|
$
|
10,779
|
|
|
April 1 and October 1
|
5.000% senior notes due 2021
|
11,250
|
|
|
March 1 and September 1
|
|
1.500% convertible senior notes due 2019
|
747
|
|
|
March 1 and September 1
|
|
First-lien credit facility due 2023 (1)
|
1,142
|
|
|
Variable
|
|
(1)
|
The interest rate on the first-lien credit facility is variable based on the Company's election. The amount reflected in this table is the monthly amount payable based on the 30-day LIBOR interest rate that was elected and in effect on March 31, 2018. Please see further discussion of the variable interest rate below.
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Face Value
|
|
Carrying Value
|
|
Fair Value
|
|
Face Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||||||
5.875% senior notes due 2020
|
$
|
366,942
|
|
|
$
|
365,106
|
|
|
$
|
240,347
|
|
|
$
|
366,942
|
|
|
$
|
364,881
|
|
|
$
|
244,714
|
|
5.000% senior notes due 2021
|
450,000
|
|
|
447,101
|
|
|
246,938
|
|
|
450,000
|
|
|
446,858
|
|
|
236,250
|
|
||||||
1.500% convertible senior notes due 2019
|
99,647
|
|
|
92,695
|
|
|
75,794
|
|
|
99,647
|
|
|
91,527
|
|
|
74,486
|
|
||||||
First-lien credit facility due 2023 (1)
|
163,322
|
|
|
177,115
|
|
|
162,995
|
|
|
163,322
|
|
|
177,560
|
|
|
162,505
|
|
||||||
|
$
|
1,079,911
|
|
|
$
|
1,082,017
|
|
|
$
|
726,074
|
|
|
$
|
1,079,911
|
|
|
$
|
1,080,826
|
|
|
$
|
717,955
|
|
|
(1)
|
The carrying value of the first-lien credit facility due 2023 includes a deferred gain of $18,251 less original issue discount and deferred financing costs of $4,458.
|
|
Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Income before taxes
|
$
|
2,868
|
|
|
$
|
2,042
|
|
Net income
|
$
|
2,351
|
|
|
$
|
1,417
|
|
Earnings per common share:
|
|
|
|
||||
Basic earnings per common share
|
$
|
0.06
|
|
|
$
|
0.04
|
|
Diluted earnings per common share
|
$
|
0.06
|
|
|
$
|
0.04
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Accrued lease expense
|
$
|
5,213
|
|
|
$
|
5,142
|
|
Deferred revenue
|
1,527
|
|
|
460
|
|
||
Other
|
5,872
|
|
|
2,855
|
|
||
Total
|
$
|
12,612
|
|
|
$
|
8,457
|
|
|
As of March 31, 2018
|
||||||||||||||||||
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
21
|
|
|
$
|
164,169
|
|
|
$
|
6,646
|
|
|
$
|
—
|
|
|
$
|
170,836
|
|
Accounts receivable, net of allowance for doubtful accounts of $6,277
|
—
|
|
|
36,787
|
|
|
4,821
|
|
|
(44
|
)
|
|
41,564
|
|
|||||
Other current assets
|
21
|
|
|
13,515
|
|
|
1,171
|
|
|
—
|
|
|
14,707
|
|
|||||
Total current assets
|
42
|
|
|
214,471
|
|
|
12,638
|
|
|
(44
|
)
|
|
227,107
|
|
|||||
Property, plant and equipment, net
|
—
|
|
|
2,360,550
|
|
|
121,185
|
|
|
—
|
|
|
2,481,735
|
|
|||||
Deferred charges, net
|
—
|
|
|
12,427
|
|
|
1,245
|
|
|
—
|
|
|
13,672
|
|
|||||
Intercompany receivable
|
1,779,885
|
|
|
660,465
|
|
|
40,476
|
|
|
(2,480,826
|
)
|
|
—
|
|
|||||
Investment in subsidiaries
|
730,013
|
|
|
8,602
|
|
|
—
|
|
|
(738,615
|
)
|
|
—
|
|
|||||
Other assets
|
—
|
|
|
5,916
|
|
|
625
|
|
|
—
|
|
|
6,541
|
|
|||||
Total assets
|
$
|
2,509,940
|
|
|
$
|
3,262,431
|
|
|
$
|
176,169
|
|
|
$
|
(3,219,485
|
)
|
|
$
|
2,729,055
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
$
|
—
|
|
|
$
|
17,797
|
|
|
$
|
563
|
|
|
$
|
—
|
|
|
$
|
18,360
|
|
Accrued interest
|
14,652
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,652
|
|
|||||
Accrued payroll and benefits
|
—
|
|
|
10,718
|
|
|
612
|
|
|
—
|
|
|
11,330
|
|
|||||
Other accrued liabilities
|
—
|
|
|
12,483
|
|
|
172
|
|
|
(43
|
)
|
|
12,612
|
|
|||||
Total current liabilities
|
14,652
|
|
|
40,998
|
|
|
1,347
|
|
|
(43
|
)
|
|
56,954
|
|
|||||
Long-term debt, including deferred gain of $18,251, and net of original issue discount of $6,850 and deferred financing costs of $9,295
|
1,082,017
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,082,017
|
|
|||||
Deferred tax liabilities, net
|
—
|
|
|
184,238
|
|
|
4,592
|
|
|
—
|
|
|
188,830
|
|
|||||
Intercompany payables
|
22,603
|
|
|
2,271,756
|
|
|
195,070
|
|
|
(2,489,429
|
)
|
|
—
|
|
|||||
Other liabilities
|
—
|
|
|
2,163
|
|
|
44
|
|
|
—
|
|
|
2,207
|
|
|||||
Total liabilities
|
1,119,272
|
|
|
2,499,155
|
|
|
201,053
|
|
|
(2,489,472
|
)
|
|
1,330,008
|
|
|||||
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock: $0.01 par value; 5,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common stock: $0.01 par value; 100,000 shares authorized; 37,493 shares issued and outstanding
|
375
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
375
|
|
|||||
Additional paid-in capital
|
760,350
|
|
|
37,978
|
|
|
8,604
|
|
|
(46,580
|
)
|
|
760,352
|
|
|||||
Retained earnings
|
629,943
|
|
|
725,298
|
|
|
(41,865
|
)
|
|
(683,433
|
)
|
|
629,943
|
|
|||||
Accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
8,377
|
|
|
—
|
|
|
8,377
|
|
|||||
Total stockholders’ equity
|
1,390,668
|
|
|
763,276
|
|
|
(24,884
|
)
|
|
(730,013
|
)
|
|
1,399,047
|
|
|||||
Total liabilities and stockholders’ equity
|
$
|
2,509,940
|
|
|
$
|
3,262,431
|
|
|
$
|
176,169
|
|
|
$
|
(3,219,485
|
)
|
|
$
|
2,729,055
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
4
|
|
|
$
|
178,746
|
|
|
$
|
8,099
|
|
|
$
|
—
|
|
|
$
|
186,849
|
|
Accounts receivable, net of allowance for doubtful accounts of $6,054
|
—
|
|
|
40,407
|
|
|
4,295
|
|
|
—
|
|
|
44,702
|
|
|||||
Other current assets
|
29
|
|
|
16,051
|
|
|
810
|
|
|
—
|
|
|
16,890
|
|
|||||
Total current assets
|
33
|
|
|
235,204
|
|
|
13,204
|
|
|
—
|
|
|
248,441
|
|
|||||
Property, plant and equipment, net
|
—
|
|
|
2,379,097
|
|
|
121,916
|
|
|
—
|
|
|
2,501,013
|
|
|||||
Deferred charges, net
|
—
|
|
|
11,408
|
|
|
1,404
|
|
|
—
|
|
|
12,812
|
|
|||||
Intercompany receivable
|
1,778,711
|
|
|
648,920
|
|
|
39,445
|
|
|
(2,467,076
|
)
|
|
—
|
|
|||||
Investment in subsidiaries
|
790,734
|
|
|
8,602
|
|
|
—
|
|
|
(799,336
|
)
|
|
—
|
|
|||||
Other assets
|
—
|
|
|
5,984
|
|
|
628
|
|
|
—
|
|
|
6,612
|
|
|||||
Total assets
|
$
|
2,569,478
|
|
|
$
|
3,289,215
|
|
|
$
|
176,597
|
|
|
$
|
(3,266,412
|
)
|
|
$
|
2,768,878
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
$
|
—
|
|
|
$
|
15,643
|
|
|
$
|
553
|
|
|
$
|
—
|
|
|
$
|
16,196
|
|
Accrued interest
|
14,734
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,734
|
|
|||||
Accrued payroll and benefits
|
—
|
|
|
8,458
|
|
|
1,017
|
|
|
—
|
|
|
9,475
|
|
|||||
Other accrued liabilities
|
—
|
|
|
8,129
|
|
|
328
|
|
|
—
|
|
|
8,457
|
|
|||||
Total current liabilities
|
14,734
|
|
|
32,230
|
|
|
1,898
|
|
|
—
|
|
|
48,862
|
|
|||||
Long-term debt, including deferred gain of $18,911, and net of original issue discount of $7,862 and deferred financing costs of $10,134
|
1,080,826
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,080,826
|
|
|||||
Deferred tax liabilities, net
|
—
|
|
|
192,793
|
|
|
4,672
|
|
|
—
|
|
|
197,465
|
|
|||||
Intercompany payables
|
140,019
|
|
|
2,240,832
|
|
|
190,177
|
|
|
(2,571,028
|
)
|
|
—
|
|
|||||
Other liabilities
|
—
|
|
|
3,802
|
|
|
(1
|
)
|
|
—
|
|
|
3,801
|
|
|||||
Total liabilities
|
1,235,579
|
|
|
2,469,657
|
|
|
196,746
|
|
|
(2,571,028
|
)
|
|
1,330,954
|
|
|||||
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock: $0.01 par value; 5,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common stock: $0.01 par value; 100,000 shares authorized; 37,144 shares issued and outstanding
|
371
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
371
|
|
|||||
Additional paid-in capital
|
758,690
|
|
|
37,975
|
|
|
8,602
|
|
|
(44,989
|
)
|
|
760,278
|
|
|||||
Retained earnings
|
574,838
|
|
|
781,583
|
|
|
(37,428
|
)
|
|
(650,395
|
)
|
|
668,598
|
|
|||||
Accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
8,677
|
|
|
—
|
|
|
8,677
|
|
|||||
Total stockholders’ equity
|
1,333,899
|
|
|
819,558
|
|
|
(20,149
|
)
|
|
(695,384
|
)
|
|
1,437,924
|
|
|||||
Total liabilities and stockholders’ equity
|
$
|
2,569,478
|
|
|
$
|
3,289,215
|
|
|
$
|
176,597
|
|
|
$
|
(3,266,412
|
)
|
|
$
|
2,768,878
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating
|
|
Consolidated
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
40,315
|
|
|
$
|
1,329
|
|
|
$
|
(57
|
)
|
|
$
|
41,587
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses
|
—
|
|
|
33,985
|
|
|
2,038
|
|
|
(54
|
)
|
|
35,969
|
|
|||||
Depreciation
|
—
|
|
|
23,306
|
|
|
1,342
|
|
|
—
|
|
|
24,648
|
|
|||||
Amortization
|
—
|
|
|
1,799
|
|
|
193
|
|
|
—
|
|
|
1,992
|
|
|||||
General and administrative expenses
|
56
|
|
|
12,369
|
|
|
453
|
|
|
(3
|
)
|
|
12,875
|
|
|||||
|
56
|
|
|
71,459
|
|
|
4,026
|
|
|
(57
|
)
|
|
75,484
|
|
|||||
Gain on sale of assets
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||
Operating loss
|
(56
|
)
|
|
(31,101
|
)
|
|
(2,697
|
)
|
|
—
|
|
|
(33,854
|
)
|
|||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
—
|
|
|
569
|
|
|
75
|
|
|
—
|
|
|
644
|
|
|||||
Interest expense
|
(13,945
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,945
|
)
|
|||||
Equity in earnings (losses) of consolidated subsidiaries
|
(24,654
|
)
|
|
—
|
|
|
—
|
|
|
24,654
|
|
|
—
|
|
|||||
Other income (expense), net
|
—
|
|
|
2,016
|
|
|
(2,007
|
)
|
|
—
|
|
|
9
|
|
|||||
|
(38,599
|
)
|
|
2,585
|
|
|
(1,932
|
)
|
|
24,654
|
|
|
(13,292
|
)
|
|||||
Income (loss) before income taxes
|
(38,655
|
)
|
|
(28,516
|
)
|
|
(4,629
|
)
|
|
24,654
|
|
|
(47,146
|
)
|
|||||
Income tax benefit
|
—
|
|
|
(8,299
|
)
|
|
(192
|
)
|
|
—
|
|
|
(8,491
|
)
|
|||||
Net income (loss)
|
$
|
(38,655
|
)
|
|
$
|
(20,217
|
)
|
|
$
|
(4,437
|
)
|
|
$
|
24,654
|
|
|
$
|
(38,655
|
)
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating
|
|
Consolidated
|
||||||||||
Net income (loss)
|
$
|
(38,655
|
)
|
|
$
|
(20,217
|
)
|
|
$
|
(4,437
|
)
|
|
$
|
24,654
|
|
|
$
|
(38,655
|
)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
(300
|
)
|
|
—
|
|
|
(300
|
)
|
|||||
Total comprehensive income (loss)
|
$
|
(38,655
|
)
|
|
$
|
(20,217
|
)
|
|
$
|
(4,737
|
)
|
|
$
|
24,654
|
|
|
$
|
(38,955
|
)
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating
|
|
Consolidated
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
33,722
|
|
|
$
|
10,315
|
|
|
$
|
42
|
|
|
$
|
44,079
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses
|
—
|
|
|
24,529
|
|
|
3,366
|
|
|
40
|
|
|
27,935
|
|
|||||
Depreciation
|
—
|
|
|
23,354
|
|
|
1,323
|
|
|
—
|
|
|
24,677
|
|
|||||
Amortization
|
—
|
|
|
3,312
|
|
|
412
|
|
|
—
|
|
|
3,724
|
|
|||||
General and administrative expenses
|
36
|
|
|
13,586
|
|
|
618
|
|
|
2
|
|
|
14,242
|
|
|||||
|
36
|
|
|
64,781
|
|
|
5,719
|
|
|
42
|
|
|
70,578
|
|
|||||
Gain on sale of assets
|
—
|
|
|
17
|
|
|
1
|
|
|
—
|
|
|
18
|
|
|||||
Operating income (loss)
|
(36
|
)
|
|
(31,042
|
)
|
|
4,597
|
|
|
—
|
|
|
(26,481
|
)
|
|||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
—
|
|
|
325
|
|
|
76
|
|
|
—
|
|
|
401
|
|
|||||
Interest expense
|
(13,809
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,809
|
)
|
|||||
Equity in earnings (losses) of consolidated subsidiaries
|
(14,053
|
)
|
|
—
|
|
|
—
|
|
|
14,053
|
|
|
—
|
|
|||||
Other income (expense), net
|
—
|
|
|
2,623
|
|
|
(2,946
|
)
|
|
—
|
|
|
(323
|
)
|
|||||
|
(27,862
|
)
|
|
2,948
|
|
|
(2,870
|
)
|
|
14,053
|
|
|
(13,731
|
)
|
|||||
Income (loss) before income taxes
|
(27,898
|
)
|
|
(28,094
|
)
|
|
1,727
|
|
|
14,053
|
|
|
(40,212
|
)
|
|||||
Income tax expense (benefit)
|
—
|
|
|
(12,484
|
)
|
|
170
|
|
|
—
|
|
|
(12,314
|
)
|
|||||
Net income (loss)
|
$
|
(27,898
|
)
|
|
$
|
(15,610
|
)
|
|
$
|
1,557
|
|
|
$
|
14,053
|
|
|
$
|
(27,898
|
)
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating
|
|
Consolidated
|
||||||||||
Net income (loss)
|
$
|
(27,898
|
)
|
|
$
|
(15,610
|
)
|
|
$
|
1,557
|
|
|
$
|
14,053
|
|
|
$
|
(27,898
|
)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation gain (loss)
|
—
|
|
|
(150
|
)
|
|
1,919
|
|
|
—
|
|
|
1,769
|
|
|||||
Total comprehensive income (loss)
|
$
|
(27,898
|
)
|
|
$
|
(15,760
|
)
|
|
$
|
3,476
|
|
|
$
|
14,053
|
|
|
$
|
(26,129
|
)
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating
|
|
Consolidated
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
553
|
|
|
$
|
(9,055
|
)
|
|
$
|
(372
|
)
|
|
$
|
—
|
|
|
$
|
(8,874
|
)
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs incurred for OSV newbuild program #5
|
—
|
|
|
(2,690
|
)
|
|
—
|
|
|
—
|
|
|
(2,690
|
)
|
|||||
Net proceeds from sale of assets
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||
Vessel capital expenditures
|
—
|
|
|
(2,852
|
)
|
|
(1,054
|
)
|
|
—
|
|
|
(3,906
|
)
|
|||||
Non-vessel capital expenditures
|
—
|
|
|
(23
|
)
|
|
16
|
|
|
—
|
|
|
(7
|
)
|
|||||
Net cash used in investing activities
|
—
|
|
|
(5,522
|
)
|
|
(1,038
|
)
|
|
—
|
|
|
(6,560
|
)
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Shares withheld for employee withholding taxes
|
(536
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(536
|
)
|
|||||
Net cash used in financing activities
|
(536
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(536
|
)
|
|||||
Effects of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
17
|
|
|
(14,577
|
)
|
|
(1,453
|
)
|
|
—
|
|
|
(16,013
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
4
|
|
|
178,746
|
|
|
8,099
|
|
|
—
|
|
|
186,849
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
21
|
|
|
$
|
164,169
|
|
|
$
|
6,646
|
|
|
$
|
—
|
|
|
$
|
170,836
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash paid for interest
|
$
|
15,131
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,131
|
|
Cash paid for income taxes
|
$
|
—
|
|
|
$
|
278
|
|
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
449
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating
|
|
Consolidated
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
579
|
|
|
$
|
(15,013
|
)
|
|
$
|
10,815
|
|
|
$
|
—
|
|
|
$
|
(3,619
|
)
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs incurred for OSV newbuild program #5
|
—
|
|
|
(3,534
|
)
|
|
246
|
|
|
—
|
|
|
(3,288
|
)
|
|||||
Net proceeds from sale of assets
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
Vessel capital expenditures
|
—
|
|
|
(53
|
)
|
|
(108
|
)
|
|
—
|
|
|
(161
|
)
|
|||||
Non-vessel capital expenditures
|
—
|
|
|
(113
|
)
|
|
(17
|
)
|
|
—
|
|
|
(130
|
)
|
|||||
Net cash provided by (used in) investing activities
|
—
|
|
|
(3,668
|
)
|
|
121
|
|
|
—
|
|
|
(3,547
|
)
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Shares withheld for employee withholding taxes
|
(573
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(573
|
)
|
|||||
Net cash used in financing activities
|
(573
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(573
|
)
|
|||||
Effects of exchange rate changes on cash
|
—
|
|
|
(151
|
)
|
|
(76
|
)
|
|
—
|
|
|
(227
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
6
|
|
|
(18,832
|
)
|
|
10,860
|
|
|
—
|
|
|
(7,966
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
9
|
|
|
212,196
|
|
|
4,822
|
|
|
—
|
|
|
217,027
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
15
|
|
|
$
|
193,364
|
|
|
$
|
15,682
|
|
|
$
|
—
|
|
|
$
|
209,061
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash paid for interest
|
$
|
13,756
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,756
|
|
Cash paid for income taxes
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
221
|
|
|
$
|
—
|
|
|
$
|
349
|
|
Domestic
|
|
|
GoM
|
21
|
|
Other U.S. coastlines (1)
|
6
|
|
|
27
|
|
Foreign
|
|
|
Brazil
|
1
|
|
Mexico
|
1
|
|
Other Latin America
|
1
|
|
|
3
|
|
Total Vessels (2)
|
30
|
|
|
(1)
|
Includes two owned vessels and
four
managed vessels supporting the military.
|
(2)
|
Excluded from this table are 44 new generation OSVs that were stacked as of
March 31, 2018
. Also excluded are the four vessels included in the pending acquisition from Aries Marine Corporation and certain of its affiliates expected to close in the second quarter of 2018.
|
|
Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Offshore Supply Vessels:
|
|
|
|
||||
Average number of new generation OSVs (1)
|
62.0
|
|
|
62.0
|
|
||
Average number of active new generation OSVs (2)
|
18.0
|
|
|
18.1
|
|
||
Average new generation OSV fleet capacity (DWT)
|
220,072
|
|
|
220,030
|
|
||
Average new generation OSV capacity (DWT)
|
3,550
|
|
|
3,549
|
|
||
Average new generation OSV utilization rate (3)
|
20.7
|
%
|
|
19.7
|
%
|
||
Effective new generation OSV utilization rate (4)
|
71.3
|
%
|
|
67.5
|
%
|
||
Average new generation OSV dayrate (5)
|
$
|
17,985
|
|
|
$
|
27,767
|
|
Effective dayrate (6)
|
$
|
3,723
|
|
|
$
|
5,470
|
|
|
(1)
|
We owned 62 new generation OSVs as of
March 31, 2018
. Excluded from this data are eight MPSVs owned and operated by the Company as well as
four
non-owned vessels managed for the U.S. Navy. Also excluded are the four Aries Marine vessels we have agreed to purchase.
|
(2)
|
In response to weak market conditions, we elected to stack certain new generation OSVs on various dates since October 1, 2014. Active new generation OSVs represent vessels that are immediately available for service during each respective period.
|
(3)
|
Utilization rates are average rates based on a 365-day year. Vessels are considered utilized when they are generating revenues.
|
(4)
|
Effective utilization rate is based on a denominator comprised only of vessel-days available for service by the active fleet, which excludes the impact of stacked vessel days.
|
(5)
|
Average new generation OSV dayrates represent average revenue per day, which includes charter hire, crewing services, and net brokerage revenues, based on the number of days during the period that the OSVs generated revenues.
|
(6)
|
Effective dayrate represents the average dayrate multiplied by the average utilization rate.
|
|
Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Components of EBITDA:
|
|
|
|
||||
Net loss
|
$
|
(38,655
|
)
|
|
$
|
(27,898
|
)
|
Interest, net
|
|
|
|
||||
Debt obligations
|
13,945
|
|
|
13,809
|
|
||
Interest income
|
(644
|
)
|
|
(401
|
)
|
||
Total interest, net
|
13,301
|
|
|
13,408
|
|
||
Income tax benefit
|
(8,491
|
)
|
|
(12,314
|
)
|
||
Depreciation
|
24,648
|
|
|
24,677
|
|
||
Amortization
|
1,992
|
|
|
3,724
|
|
||
EBITDA
|
$
|
(7,205
|
)
|
|
$
|
1,597
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
EBITDA Reconciliation to GAAP:
|
|
|
|
||||
EBITDA
|
$
|
(7,205
|
)
|
|
$
|
1,597
|
|
Cash paid for deferred drydocking charges
|
(1,970
|
)
|
|
(3,129
|
)
|
||
Cash paid for interest
|
(15,131
|
)
|
|
(13,756
|
)
|
||
Cash paid for taxes
|
(449
|
)
|
|
(349
|
)
|
||
Changes in working capital
|
12,833
|
|
|
6,246
|
|
||
Stock-based compensation expense
|
2,868
|
|
|
2,042
|
|
||
Gain on sale of assets
|
(43
|
)
|
|
(18
|
)
|
||
Changes in other, net
|
223
|
|
|
3,748
|
|
||
Net cash flows used in operating activities
|
$
|
(8,874
|
)
|
|
$
|
(3,619
|
)
|
|
Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Stock-based compensation expense
|
$
|
2,868
|
|
|
$
|
2,042
|
|
Interest income
|
644
|
|
|
401
|
|
•
|
EBITDA does not reflect the future capital expenditure requirements that may be necessary to replace our existing vessels as a result of normal wear and tear,
|
•
|
EBITDA does not reflect the interest, future principal payments and other financing-related charges necessary to service the debt that we have incurred in acquiring and constructing our vessels,
|
•
|
EBITDA does not reflect the deferred income taxes that we will eventually have to pay once we are no longer in an overall tax net operating loss carryforward position, as applicable, and
|
•
|
EBITDA does not reflect changes in our net working capital position.
|
|
Three Months Ended
March 31, |
|
Increase (Decrease)
|
|
|||||||||||
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
|||||||
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
Vessel revenues
|
|
|
|
|
|
|
|
|
|||||||
Domestic
|
$
|
25,224
|
|
|
$
|
30,920
|
|
|
$
|
(5,696
|
)
|
|
(18.4
|
)
|
%
|
Foreign
|
7,910
|
|
|
4,929
|
|
|
2,981
|
|
|
60.5
|
|
%
|
|||
|
33,134
|
|
|
35,849
|
|
|
(2,715
|
)
|
|
(7.6
|
)
|
%
|
|||
Non-vessel revenues
|
8,453
|
|
|
8,230
|
|
|
223
|
|
|
2.7
|
|
%
|
|||
|
41,587
|
|
|
44,079
|
|
|
(2,492
|
)
|
|
(5.7
|
)
|
%
|
|||
Operating expenses
|
35,969
|
|
|
27,935
|
|
|
8,034
|
|
|
28.8
|
|
%
|
|||
Depreciation and amortization
|
26,640
|
|
|
28,401
|
|
|
(1,761
|
)
|
|
(6.2
|
)
|
%
|
|||
General and administrative expenses
|
12,875
|
|
|
14,242
|
|
|
(1,367
|
)
|
|
(9.6
|
)
|
%
|
|||
|
75,484
|
|
|
70,578
|
|
|
4,906
|
|
|
7.0
|
|
%
|
|||
Gain on sale of assets
|
43
|
|
|
18
|
|
|
25
|
|
|
>100.0
|
|
%
|
|||
Operating loss
|
(33,854
|
)
|
|
(26,481
|
)
|
|
(7,373
|
)
|
|
27.8
|
|
%
|
|||
Interest expense
|
13,945
|
|
|
13,809
|
|
|
136
|
|
|
1.0
|
|
%
|
|||
Interest income
|
644
|
|
|
401
|
|
|
243
|
|
|
60.6
|
|
%
|
|||
Income tax benefit
|
(8,491
|
)
|
|
(12,314
|
)
|
|
3,823
|
|
|
(31.0
|
)
|
%
|
|||
Net loss
|
$
|
(38,655
|
)
|
|
$
|
(27,898
|
)
|
|
$
|
(10,757
|
)
|
|
38.6
|
|
%
|
|
Total Debt
|
|
Effective Interest Rate
|
|
Cash Interest Payment
|
|
Payment Dates
|
|||||
5.875% senior notes due 2020, net of deferred financing costs of $1,836 (1)
|
$
|
365,106
|
|
|
6.08
|
%
|
|
$
|
10,779
|
|
|
April 1 and October 1
|
5.000% senior notes due 2021, net of deferred financing costs of $2,899 (1)
|
447,101
|
|
|
5.21
|
%
|
|
11,250
|
|
|
March 1 and September 1
|
||
1.500% convertible senior notes due 2019, net of original issue discount of $5,680 and deferred financing costs of $1,273
|
92,695
|
|
|
6.23
|
%
|
|
747
|
|
|
March 1 and September 1
|
||
First-lien credit facility due 2023, plus deferred gain of $18,251, net of original issue discount of $1,171 and deferred financing costs of $3,287 (2)
|
177,115
|
|
|
7.87
|
%
|
|
1,142
|
|
|
Variable
|
||
|
$
|
1,082,017
|
|
|
|
|
|
|
|
|
|
(1)
|
The senior notes do not require any payments of principal prior to their stated maturity dates, but pursuant to the indentures under which the 2020 and 2021 senior notes were issued, we would be required to make offers to purchase such senior notes upon the occurrence of specified events, such as certain asset sales or a change in control.
|
(2)
|
The interest rate on the first-lien credit facility is variable based on the Company's election. The amount reflected in this table is the monthly amount payable based on the 30-day LIBOR interest rate that was elected and in effect on
March 31, 2018
. Please see Note 6 for further discussion of the variable interest rate included within the first-lien credit facility.
|
|
Three Months Ended
March 31, 2018 |
|
Incurred Since
Inception
|
|
Estimated
Program
Totals (1)
|
|
Projected
Delivery
Dates (1)
|
||||||
Growth Capital Expenditures:
|
|
|
|
|
|
|
|
||||||
OSV newbuild program #5 (2)
|
$
|
0.4
|
|
|
$
|
1,273.1
|
|
|
$
|
1,335.0
|
|
|
2Q2013-3Q2019
|
|
(1)
|
Estimated Program Totals and Projected Delivery Dates are based on internal estimates and are subject to change due to delays and possible cost overruns inherent in any large construction project, including, without limitations, shortages of equipment, lack of shipyard availability, unforeseen engineering problems, work stoppages, weather interference, unanticipated cost increases, the inability to obtain necessary certifications and approvals and shortages of materials, component equipment or skilled labor. All of the above historical and budgeted capital expenditure project amounts for our newbuild program represent estimated cash outlays and do not include any allocation of capitalized construction period interest. Actual and projected delivery dates correspond to the first and last vessels that are contracted with shipyards for construction and delivery under our currently active program, respectively.
|
(2)
|
Our fifth OSV newbuild program consists of vessel construction contracts with three domestic shipyards to build four 300 class OSVs, five 310 class OSVs, ten 320 class OSVs, three 310 class MPSVs and two 400 class MPSVs. As of
May 2, 2018
, we had placed 22 vessels in service under such program. The remaining two vessels under this 24-vessel domestic newbuild program are currently expected to be placed in service in the second and third quarters of 2019.
|
|
Three Months Ended
March 31, |
|
Year Ended
December 31,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
||||||
|
Actual
|
|
Actual
|
|
Forecast
|
||||||
Maintenance and Other Capital Expenditures:
|
|
|
|
|
|
||||||
Maintenance Capital Expenditures
|
|
|
|
|
|
||||||
Deferred drydocking charges (1)
|
$
|
2.0
|
|
|
$
|
3.1
|
|
|
$
|
14.5
|
|
Other vessel capital improvements (2)
|
2.6
|
|
|
0.1
|
|
|
7.9
|
|
|||
|
4.6
|
|
|
3.2
|
|
|
22.4
|
|
|||
Other Capital Expenditures
|
|
|
|
|
|
||||||
Commercial-related capital expenditures (3)
|
1.3
|
|
|
0.1
|
|
|
5.4
|
|
|||
Non-vessel related capital expenditures (4)
|
—
|
|
|
0.1
|
|
|
0.3
|
|
|||
|
1.3
|
|
|
0.2
|
|
|
5.7
|
|
|||
Total
|
$
|
5.9
|
|
|
$
|
3.4
|
|
|
$
|
28.1
|
|
|
(1)
|
Deferred drydocking charges for
2018
include the projected recertification costs for 11 OSVs and two MPSVs.
|
(2)
|
Other vessel capital improvements include costs for discretionary vessel enhancements, which are typically incurred during a planned drydocking event to meet customer specifications.
|
(3)
|
Commercial-related capital expenditures, including vessel improvements such as the addition of cranes, ROVs, helidecks, living quarters and other specialized vessel equipment, or the modification of vessel capacities or capabilities, such as DP upgrades and mid-body extensions, which costs are typically included in and offset, in whole or in part, by higher dayrates charged to customers; and commercial-related intangibles.
|
(4)
|
Non-vessel related capital expenditures are primarily related to information technology and shoreside support initiatives.
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
|
|
3.1
|
|
—
|
|
|
|
|
|
3.2
|
|
—
|
|
|
|
|
|
3.3
|
|
—
|
|
|
|
|
|
3.4
|
|
—
|
|
|
|
|
|
4.1
|
|
—
|
|
|
|
|
|
4.2
|
|
—
|
|
|
|
|
|
4.3
|
|
—
|
|
|
|
|
|
4.4
|
|
—
|
|
|
|
|
|
4.5
|
|
—
|
|
|
|
|
|
4.6
|
|
—
|
|
|
|
|
|
4.7
|
|
—
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
|
|
4.8
|
|
—
|
|
|
|
|
|
4.9
|
|
—
|
|
|
|
|
|
4.10
|
|
—
|
|
|
|
|
|
4.11
|
|
—
|
|
|
|
|
|
4.12
|
|
—
|
|
|
|
|
|
4.13
|
|
—
|
|
|
|
|
|
4.14
|
|
—
|
|
|
|
|
|
4.15
|
|
—
|
|
|
|
|
|
4.16
|
|
—
|
|
|
|
|
|
4.17
|
|
—
|
|
|
|
|
|
4.18
|
|
—
|
|
|
Hornbeck Offshore Services, Inc.
|
|
|
|
Date: May 9, 2018
|
|
/s/ JAMES O. HARP, JR.
|
|
|
James O. Harp, Jr.
|
|
|
Executive Vice President and Chief Financial Officer
|
•
|
Achievement of a component “threshold” metric earns cash incentive compensation of fifty percent (50%) of the applicable Weighted Percentage of Basic Salary;
|
•
|
Achievement of a component “target” metric earns cash incentive compensation of one hundred percent (100%) of the applicable Weighted Percentage of Basic Salary; and
|
•
|
Achievement of a component “maximum” metric earns cash incentive compensation of one hundred and fifty percent (150%) of the applicable Weighted Percentage of Basic Salary.¹
|
Component
|
Threshold Metric (50%)
|
Target Metric (100%)
|
Maximum Metric (150%)
|
|
Safety
|
TRIR less than the lowest average of all four annual safety benchmarks for any year falling within the most recent three years compiled by IADC, OMSA, ISOA and IMCA
|
TRIR less than the lowest of any one of the four annual safety benchmarks for any year falling within the most recent three years compiled by IADC, OMSA, ISOA or IMCA
|
|
TRIR at least 10% less than the average of the Parent's three best annual TRIRs achieved in the last ten years
|
Discretionary
|
As determined in the sole discretion of the Compensation Committee
|
As determined in the sole discretion of the Compensation Committee
|
|
As determined in the sole discretion of the Compensation Committee
|
|
1.
|
The number of objective components was reduced from three to one;
|
2.
|
The weighting of the objective and discretionary components was inverted from the previous levels of 75% and 25% to 25% and 75%, respectively; and
|
3.
|
The upside of the potential cash incentive compensation earned upon achievement of the maximum metric was capped at 150% (rather than at 200% as in prior years).
|
ACKNOWLEDGED AND AGREED TO:
|
|
|
|
EMPLOYEE
|
|
|
|
By:
|
|
|
|
Name:
|
|
HORNBECK OFFSHORE OPERATORS, LLC
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Title:
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Hornbeck Offshore Services, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
Date: May 9, 2018
|
|
/s/ Todd M. Hornbeck
|
|
|
Todd M. Hornbeck
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Hornbeck Offshore Services, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 9, 2018
|
|
/s/ James O. Harp, Jr
|
|
|
James O. Harp, Jr.
|
|
|
Executive Vice President and
|
|
|
Chief Financial Officer
(Principal Financial Officer)
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
Information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
Date: May 9, 2018
|
/s/ Todd M. Hornbeck
|
|
Todd M. Hornbeck
|
|
Chairman, President and Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
Information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
Date: May 9, 2018
|
/s/ James O. Harp, Jr.
|
|
James O. Harp, Jr.
|
|
Executive Vice President and Chief Financial Officer
|