|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2015
|
(Exact name of registrant as specified in its charter)
|
Commission file number
|
State or other jurisdiction of incorporation or organization
|
(I.R.S. Employer Identification No.)
|
Crestwood Equity Partners LP
|
001-34664
|
Delaware
|
43-1918951
|
Crestwood Midstream Partners LP
|
001-35377
|
Delaware
|
20-1647837
|
Crestwood Equity Partners LP
|
|
Common Units representing limited partnership interests, listed on the New York Stock Exchange
|
Crestwood Midstream Partners LP
|
|
None
|
Crestwood Equity Partners LP
|
|
None
|
Crestwood Midstream Partners LP
|
|
None
|
Crestwood Equity Partners LP
|
|
Yes
x
No
¨
|
Crestwood Midstream Partners LP
|
|
Yes
¨
No
x
|
Crestwood Equity Partners LP
|
|
Yes
¨
No
x
|
Crestwood Midstream Partners LP
|
|
Yes
¨
No
x
|
Crestwood Equity Partners LP
|
|
Yes
x
No
¨
|
Crestwood Midstream Partners LP
|
|
Yes
x
No
¨
|
Crestwood Equity Partners LP
|
|
Yes
x
No
¨
|
Crestwood Midstream Partners LP
|
|
Yes
x
No
¨
|
Crestwood Equity Partners LP
|
|
x
|
Crestwood Midstream Partners LP
|
|
x
|
Crestwood Equity Partners LP
|
Large accelerated filer
¨
|
Accelerated filer
x
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
Crestwood Midstream Partners LP
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
x
|
Smaller reporting company
¨
|
Crestwood Equity Partners LP
|
|
Yes
¨
No
x
|
Crestwood Midstream Partners LP
|
|
Yes
¨
No
x
|
Crestwood Equity Partners LP
|
|
$0.5 billion
|
Crestwood Midstream Partners LP
|
|
$1.7 billion
|
Crestwood Equity Partners LP
|
|
$9.04 per common unit
|
69,057,459
|
Crestwood Midstream Partners LP
|
|
None
|
None
|
|
Crestwood Equity Partners LP
|
|
None
|
Crestwood Midstream Partners LP
|
|
None
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mine Safety Disclosures
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/d
|
per day
|
AOD
|
Area of dedication, which means the acreage dedicated to a company by an oil and/or natural gas producer under one or more contracts.
|
ASC
|
Accounting Standards Codification.
|
Barrel (Bbl)
|
One barrel of petroleum products equal to 42 U.S. gallons.
|
Base gas
|
A quantity of natural gas held within the confines of the natural gas storage facility and used for pressure support and to maintain a minimum facility pressure. May consist of injected base gas or native base gas. Also known as cushion gas.
|
Bcf
|
One billion cubic feet of natural gas. A standard volume measure of natural gas products.
|
Cycle
|
A complete withdrawal and injection of working gas. Cycling refers to the process of completing one cycle.
|
Dth
|
One dekatherm of natural gas.
|
EPA
|
Environmental Protection Agency.
|
FASB
|
Financial Accounting Standards Board.
|
FERC
|
Federal Energy Regulatory Commission.
|
Firm service
|
Services pursuant to which customers receive an assured or firm right to (i) in the context of storage service, store product in the storage facility or (ii) in the context of transportation service, transport product through a pipeline, over a defined period of time.
|
GAAP
|
Generally Accepted Accounting Principles.
|
Gas storage capacity
|
The maximum volume of natural gas that can be cost-effectively injected into a storage facility and extracted during the normal operation of the storage facility. Gas storage capacity excludes base gas.
|
G&P
|
Gathering and processing.
|
Hub
|
Geographic location of a storage facility and multiple pipeline interconnections.
|
Hub services
|
With respect to our natural gas storage and transportation operations, the following services: (i) interruptible storage services, (ii) firm and interruptible park and loan services, (iii) interruptible wheeling services, and (iv) balancing services.
|
Injection rate
|
The rate at which a customer is permitted to inject natural gas into a natural gas storage facility.
|
Interruptible service
|
Services pursuant to which customers receive only limited assurances regarding the availability of (i) with respect to storage services, capacity and deliverability in storage facilities or (ii) with respect to transportation services, capacity and deliverability from receipt points to delivery points. Customers pay fees for interruptible services based on their actual utilization of the storage or transportation assets.
|
LIBOR
|
London Interbank Offered Rate.
|
MMbtu
|
One million British thermal units, which is approximately equal to one Mcf. One British thermal unit is equivalent to an amount of heat required to raise the temperature of one pound of water by one degree.
|
MMcf
|
One million cubic feet of natural gas.
|
Natural gas
|
A gaseous mixture of hydrocarbon compounds, primarily methane together with varying quantities of ethane, propane, butane and other gases.
|
Natural Gas Act
|
Federal law enacted in 1938 that established the FERC's authority to regulate interstate pipelines.
|
Natural gas liquids (NGLs)
|
Those hydrocarbons in natural gas that are separated from the natural gas as liquids through the process of absorption, condensation, adsorption or other methods in natural gas processing or cycling plants. NGLs include natural gas plant liquids (primarily ethane, propane, butane and isobutane) and lease condensate (primarily pentanes produced from natural gas at lease separators and field facilities).
|
NYSE
|
New York Stock Exchange.
|
Salt cavern
|
A man-made cavern developed in a salt dome or salt beds by leaching or mining of the salt.
|
SEC
|
Securities and Exchange Commission.
|
Wheeling
|
The transportation of natural gas from one pipeline to another pipeline through the pipeline facilities of a natural gas storage facility. The gas does not flow into or out of actual storage, but merely uses the surface facilities of the storage operation.
|
Withdrawal rate
|
The rate at which a customer is permitted to withdraw gas from a natural gas storage facility.
|
Working gas
|
Natural gas in a storage facility in excess of base gas. Working gas may or may not be completely withdrawn during any particular withdrawal season.
|
Working gas storage capacity
|
See gas storage capacity (above).
|
•
|
natural gas facilities with approximately 2.6 Bcf/d of gathering capacity, 481 MMcf/d of processing capacity, 40.9 Bcf of certificated working gas storage capacity and 1.3 Bcf/d of firm pipeline transmission capacity;
|
•
|
NGL facilities with approximately 24,000 Bbls/d of fractionation capacity and 2.8 million barrels of storage capacity, as well as our portfolio of transportation assets (consisting of truck and rail terminals, truck/trailer units and rail cars) capable of transporting more than 294,000 Bbls/d of NGLs; and
|
•
|
crude oil facilities with approximately 125,000 Bbls/d of gathering capacity, approximately 1.5 million barrels of total storage capacity, 48,000 Bbls/d of transportation capacity and 160,000 Bbls/d of rail loading capacity.
|
Play
(State) |
Counties /
Parishes |
Pipeline (Miles)
|
Gathering Capacity
|
2015 Average Gathering Volumes
|
Compression (HP)
|
Number of In-Service Processing Plants
|
Processing Capacity
(MMcf/d) |
Gross
Acreage Dedication |
Bakken
North Dakota
|
McKenzie and Dunn
|
590
(1)
|
100 MMcf/d - natural gas gathering
125 MBbls/d - crude oil gathering
40 MBbls/d - water gathering
|
43 MMcf/d - natural gas gathering
64 MBbls/d - crude oil gathering
26 MBbls/d - water gathering
|
18,000
|
—
|
—
|
150,000
|
Marcellus
West Virginia
|
Harrison, Barbour and Doddridge
|
80
|
875 MMcf/d
|
550 MMcf/d
|
138,080
|
—
|
—
|
140,000
|
Barnett
Texas
|
Hood, Somervell, Tarrant, and Denton
|
507
|
955 MMcf/d
|
341 MMcf/d
|
153,465
|
1
|
425
|
140,000
|
Fayetteville
Arkansas
|
Conway, Faulkner, Van Buren, and White
|
173
|
510 MMcf/d
|
73 MMcf/d
|
27,645
|
—
|
—
|
143,000
|
Permian
New Mexico
|
Eddy
|
73
|
50 MMcf/d
|
17 MMcf/d
|
955
|
1
|
20
|
107,000
|
Granite Wash
Texas
|
Roberts
|
36
|
36 MMcf/d
|
27 MMcf/d
|
12,240
|
1
|
36
|
22,000
|
Haynesville / Bossier
Louisiana
|
Sabine
|
57
|
100 MMcf/d
|
6 MMcf/d
|
—
|
—
|
—
|
22,000
|
PRB Niobrara
(2)
Wyoming
|
Converse
|
211
|
140 MMcf/d
|
80 MMcf/d
|
50,895
|
1
|
120,000
|
388,000
|
(1)
|
Consists of 215 miles of natural gas gathering pipeline, 194 miles of crude oil gathering pipeline, and 181 miles of produced water gathering pipeline.
|
(2)
|
Our PRB Niobrara assets are owned by Jackalope Gas Gathering Services, L.L.C. (Jackalope), our 50% equity method investment.
|
Shale Play
|
Type of Services
|
Type of Contracts
(1)
|
Gross Acreage Dedication
|
Major Customers
|
Weighted Average Remaining Contract Terms (in years)
|
Arrow
|
Gathering - crude oil, natural gas and water
|
Fixed-fee
|
150,000
|
WPX, Whiting Petroleum, Halcon Resources Corporation, XTO Energy, QEP Resources, Inc., Enerplus
|
7
|
Marcellus
|
Gathering
|
Fixed-fee
(2)
|
140,000
|
Antero
|
16
|
|
Compression
|
Fixed-fee
|
—
|
Antero
|
4
|
Barnett
|
Gathering
|
Fixed-fee
|
140,000
|
Quicksilver
(3)
, Devon Energy
|
7
|
|
Processing
|
Fixed-fee
|
—
|
Quicksilver
(3)
, Devon Energy
|
7
|
|
Compression
|
Fixed-fee
|
—
|
Quicksilver
(3)
, Devon Energy
|
7
|
Fayetteville
|
Gathering
|
Fixed-fee
|
143,000
|
BHP Billiton Petroleum (BHP)
|
9
|
|
Treating
|
Fixed-fee
|
—
|
BHP
|
9
|
Permian
|
Gathering
|
Fixed-fee
|
107,000
|
Concho
|
5
|
|
Processing
|
Mixed
|
—
|
Concho, Mewbourne
|
5
|
Other
(4)
|
Gathering
|
Fixed-fee
|
44,000
|
Sabine Oil and Gas
|
8
|
|
Processing
|
Mixed
|
—
|
Sabine Oil and Gas
|
8
|
PRB Niobrara
(5)
|
Gathering
|
Fixed-fee cost-of-service
|
388,000
|
Chesapeake
|
16
|
|
Processing
|
Fixed-fee cost-of-service
|
—
|
Chesapeake
|
16
|
(1)
|
Fixed-fee contracts represent contracts in which our customers agree to pay a flat rate based on the amount of gas delivered. Mixed contracts include percent-of-proceeds and fixed-fee arrangements. Our fixed-fee cost-of-service contracts have fees designed to recover operating costs and capital expenditures plus a fixed return.
|
(2)
|
Antero has provided minimum volume commitments under our agreement, which increase from an average of 450 MMcf/d in 2016, 2017 and 2018, respectively.
|
(3)
|
Eni SpA and Tokyo Gas own approximately 27.5% and 25%, respectively, of Quicksilver Resources Inc.'s (Quicksilver) Barnett assets. In March 2015, Quicksilver filed for protection under Chapter 11 of the U.S. Bankruptcy Code. We are closely monitoring our exposure to Quicksilver to ensure prompt payment of invoices. For a further discussion of the impact of Quicksilver's bankruptcy to us, see Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, "Our Company."
|
(4)
|
Other shale plays include Granite Wash and Haynesville / Bossier.
|
(5)
|
Our PRB Niobrara assets are owned by Jackalope, our 50% equity method investment.
|
•
|
Stagecoach
, a FERC-certificated 26.2 Bcf multi-cycle, depleted reservoir storage facility owned and operated by our Stagecoach Pipeline & Storage Company LLC (formerly known as Central New York Oil And Gas Company, L.L.C.) (Stagecoach Pipeline) subsidiary. A 21-mile, 30-inch diameter south pipeline lateral connects the storage facility to Tennessee Gas Pipeline Company, LLC's (TGP) 300 Line, and a 10-mile, 20-inch diameter north pipeline lateral connects to the Millennium Pipeline (Millennium).
|
•
|
Thomas Corners
, a FERC-certificated 7.0 Bcf multi-cycle, depleted reservoir storage facility owned and operated by our Arlington Storage Company, LLC (Arlington Storage) subsidiary. An 8-mile, 12-inch diameter pipeline lateral connects the storage facility to TGP's 200 Line, and a 8-mile, 8-inch diameter pipeline lateral connects to Millennium. Thomas Corners is also connected to Dominion Transmission Inc. (Dominion) system through our Steuben facility.
|
•
|
Seneca Lake
, a FERC-certificated 1.5 Bcf multi-cycle, bedded salt storage facility owned and operated by Arlington Storage. A 20-mile, 16-inch diameter pipeline lateral connects the storage facility to the Millennium and Dominion systems.
|
•
|
Steuben
, a FERC-certificated 6.2 Bcf single-cycle, depleted reservoir storage facility owned and operated by Arlington Storage. A 15-mile, 12-inch diameter pipeline lateral connects the storage facility to the Dominion system, and a 6-inch diameter pipeline measuring less than one mile connects our Steuben and Thomas Corners storage facilities.
|
Storage Facility /
Location
|
|
Certificated Working Gas Storage Capacity
(Bcf)
|
|
Certificated Maximum Injection Rate
(MMcf/d)
|
|
Certificated Maximum Withdrawal Rate
(MMcf/d)
|
|
Pipeline Connections
|
||
Stagecoach
Tioga County, NY;
Bradford County, PA
|
|
26.2
|
|
|
|
250
|
|
500
|
|
TGP's 300 Line;
Millennium;
Transco's Leidy Line
(1)
|
Thomas Corners
Steuben County, NY
|
|
7.0
|
|
|
|
70
|
|
140
|
|
TGP's 200 Line; Millennium;
Dominion
|
Seneca Lake
Schuyler County, NY
|
|
1.5
|
|
(2)
|
|
73
|
|
145
|
|
Dominion;
Millennium
|
Steuben
Steuben County, NY
|
|
6.2
|
|
|
|
30
|
|
60
|
|
TGP's 200 Line; Millennium;
Dominion
|
Consolidated Total
|
|
40.9
|
|
|
|
423
|
|
845
|
|
|
Tres Palacios
(3)
|
|
38.4
|
|
|
|
1,000
|
|
2,500
|
|
Multiple
(4)
|
Total
|
|
79.3
|
|
|
|
1,423
|
|
3,345
|
|
|
(1)
|
Stagecoach is connected to Transcontinental Gas Pipe Line Corporation's (Transco) Leidy Line through our MARC I Pipeline.
|
(2)
|
We have been authorized by the FERC to expand Seneca Lake’s working gas storage capacity to 2 Bcf.
|
(3)
|
The Tres Palacios assets are owned by Tres Palacios Holdings LLC (Tres Holdings), our 50.01% equity-method investment.
|
(4)
|
Tres Palacios is interconnected to Florida Gas Transmission Company, LLC, Kinder Morgan Tejas Pipeline, L.P., Houston Pipe Line Company, Central Texas Gathering System, Natural Gas Pipeline Company of America, Transco, TGP, Valero Natural Gas Pipe Line Company, Channel Pipeline Company, and Texas Eastern Transmission, L.P.
|
•
|
North-South Facilities
, which include compression and appurtenant facilities installed to expand transportation capacity on the Stagecoach north and south pipeline laterals. The bi-directional interstate facilities, which are owned and operated by Stagecoach Pipeline, provide more than 547 MMcf/d of firm interstate transportation capacity to shippers. The North-South Facilities generate fee-based revenues under a negotiated rate structure authorized by the FERC.
|
•
|
MARC I Pipeline
, a 39-mile, 30-inch diameter interstate natural gas pipeline that connects the Stagecoach south lateral and TGP's 300 Line in Bradford County, Pennsylvania, with Transco’s Leidy Line in Lycoming County, Pennsylvania. The bi-directional pipeline, which is owned and operated by Stagecoach Pipeline, provides more than 716 MMcf/d of firm interstate transportation capacity to shippers. It includes a 16,360 horsepower gas-fired compressor station near the Transco interconnection, and a 15,000 horsepower electric-powered compressor station at the interconnection between the Stagecoach south lateral and TGP’s 300 Line. The MARC I Pipeline generates fee-based revenues under a negotiated rate structure authorized by the FERC.
|
•
|
East Pipeline
,
a 37.5 mile, 12-inch diameter intrastate natural gas pipeline located in New York, which transports 30 MMcf/d of natural gas from Dominion to the Binghamton, New York city gate. The pipeline, which is owned by Crestwood Pipeline East, LLC (CPE), runs within three miles of our Stagecoach north lateral's point of interconnection with Millennium. The East Pipeline generates fee-based revenues under a negotiated rate structure authorized by the New York State Public Service Commission (NYPSC).
|
•
|
COLT Hub
. The COLT Hub consists of our integrated crude oil loading, storage and pipeline terminal located in the heart of the Bakken and Three Forks Shale oil-producing areas in Williams County, North Dakota. It has approximately 1.2 million barrels of total crude oil storage capacity and is capable of loading up to 160,000 Bbls/d. Customers can source crude oil for rail loading through interconnected gathering systems, a twelve-bay truck unloading rack and the COLT Connector, a 21-mile 10-inch bi-directional proprietary pipeline that connects the COLT terminal to our storage tank at Dry Fork (Beaver Lodge/Ramberg junction). The COLT Hub is connected to the Meadowlark Midstream Company, LLC and Hiland Partners, LP (Hiland) crude oil gathering systems at the COLT terminal, and the Enbridge Energy Partners, L.P. and Tesoro Corporation (Tesoro) pipeline systems at Dry Fork.
|
•
|
PRBIC
. PRBIC, our 50.01% equity-method investment, owns an integrated crude oil loading, storage and pipeline terminal located in Douglas County, Wyoming, which provides a market for crude oil production from the PRB Niobrara. The joint venture, operated by Twin Eagle Resource Management, LLC (Twin Eagle), sources crude oil production from Chesapeake and other PRB Niobrara producers. PRBIC includes 20,000 Bbls/d of rail loading capacity and 380,000 barrels of crude oil working storage capacity. Additionally, in anticipation of growing PRB Niobrara crude oil volumes, PRBIC expanded its pipeline terminal to include connections to Kinder Morgan's HH Pipeline system in July 2015 and initiated a pipeline project to interconnect with Plains All American Pipeline's Rocky Mountain Pipeline system, which is expected to be completed in March 2016. See Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 6 for a further discussion of our investment in PRBIC.
|
Facility
|
Type of Services
|
Type of Contracts
(1)
|
Contract Volumes
|
Major Customers
|
Weighted Average Remaining Contract Terms (in years)
|
North-South Facilities
|
Transportation
|
Firm
|
547 MMcf/d
|
Southwestern Energy, Anadarko Energy Services Company (Anadarko), Chesapeake Energy (Chesapeake), Cabot Oil, Mitsui & Co., Ltd. (Mitsui)
|
3
|
MARC I Pipeline
|
Transportation
|
Firm
|
716 MMcf/d
|
Chesapeake, Statoil Natural Gas, Anadarko, Mitsui, Sequent Energy Management (Sequent)
|
6
|
East Pipeline
|
Transportation
|
Firm
|
30 MMcf/d
|
NY State Electric & Gas Corp
|
5
|
Stagecoach
|
Storage
|
Firm
|
22.4 Bcf
|
Consolidated Edison of NY, New Jersey Natural Gas, Repsol Energy North America Corporation (Repsol), Sequent
|
2
|
Thomas Corners
|
Storage
|
Firm
|
7.2 Bcf
|
Repsol, Tenaska Gas Storage, LLC, Emera Inc.
|
1
|
Seneca Lake
|
Storage
|
Firm
|
1.5 Bcf
|
Dominion Transmission Inc., NY State Electric & Gas Corp, DTE Energy Trading
|
2
|
Steuben
|
Storage
|
Firm
|
6.2 Bcf
|
PSEG Energy Resources & Trade LLC, Repsol, Pivot Utility Holdings
|
2
|
Tres Palacios
(2)
|
Storage
|
Firm
|
34.5 Bcf
|
Brookfield, Anadarko, Repsol, Koch Energy Services LLC, MGI, NJR Energy
|
2
|
COLT
|
Rail Loading
|
Fixed-fee
(3)
|
144,300 Bbl/d
|
Tesoro, U.S. Oil, BP, Sunoco Inc., and Statoil Inc.
|
2
|
PRBIC
(4)
|
Rail Loading
|
Fixed-fee
|
10,000 Bbl/d
|
Chesapeake
|
3
|
(1)
|
Firm contracts represent take-or-pay contracts whereby our customers agree to pay for a specified amount of storage or transportation capacity, whether or not the capacity is utilized.
|
(2)
|
The Tres Palacios assets are owned by Tres Holdings, our 50.01% equity-method investment.
|
(3)
|
Fixed-fee contracts represent contracts in which our customers agree to pay a flat rate based on the amount of commodity delivered.
|
(4)
|
Crestwood Crude Logistics LLC, our wholly-owned subsidiary, owns our 50.01% equity-method investment in PRBIC.
|
•
|
our fleet of rail and rolling stock with 294,000 Bbls/d of NGL transmission capacity, which also includes our rail-to-truck terminals located in Florida, New Jersey, New York and Rhode Island, and our truck maintenance facilities located in Indiana, Mississippi, New Jersey and Ohio;
|
•
|
our West Coast NGL operations, which provides processing, fractionation, storage, transportation and marketing services to producers, refiners and other customers. Located near Bakersfield, California, our West Coast facilities include 24 million gallons of aboveground NGL storage capacity, 25 MMcf/d of natural gas processing capacity, 12,000 Bbls/d of NGL fractionation capacity, 8,000 Bbls/d of butane isomerization capacity and NGL rail and truck take-away options. We separate NGLs from natural gas, deliver to local natural gas pipelines, and retain NGLs for
|
•
|
our NGL storage facilities include the Seymour and Bath storage facilities. The Seymour storage facility is located in Seymour, Indiana, and has 21 million gallons of underground NGL storage capacity and 1.2 million gallons of aboveground "bullet" storage capacity. The facility's receipts and deliveries are supported by Enterprise Teppco pipeline, allowing pipeline and truck access. The Bath storage facility is located in Bath, New York and has 1.7 million gallons of underground NGL storage capacity and is supported by both rail and truck terminal facilities capable of loading and unloading 23 rail cars per day and approximately 100 truck transports per day; and
|
•
|
NGL pipeline and storage capacity leased from third parties, including more than 500,000 barrels of NGL working storage capacity at major hubs in Mt. Belvieu, Texas and Conway, Kansas.
|
•
|
The Comprehensive Environmental Response, Compensation and Liability Act, a remedial statute that imposes strict liability on generators, transporters and arrangers of hazardous substances at sites where hazardous substance releases have occurred or are threatening to occur;
|
•
|
The Resource Conservation and Recovery Act, which governs the treatment, storage and disposal of solid wastes, including hazardous wastes;
|
•
|
The Clean Air Act, which restricts the emission of air pollutants from many sources and imposes various pre-construction, monitoring and reporting requirements;
|
•
|
The Water Pollution Control Act, also known as the federal Clean Water Act, which regulates discharges of pollutants from facilities to state and federal waters;
|
•
|
The Safe Drinking Water Act, which ensures the quality of the nation's public drinking water through adoption of drinking water standards and controlling the injection of substances into below-ground formations that may adversely affect drinking water sources;
|
•
|
The National Environmental Policy Act, which requires federal agencies to evaluate major agency actions having the potential to significantly impact the environment and which may require the preparation of Environmental Assessments and more detailed Environmental Impact Statements that may be made available for public review and comment;
|
•
|
The Endangered Species Act, which restricts activities that may affect federally identified endangered and threatened species or their habitats through the implementation of operating restrictions or a temporary, seasonal, or permanent ban in affected areas; and
|
•
|
The Occupational Safety and Health Act, which establishes workplace standards for the protection of the health and safety of employees, including the implementation of hazard communications programs designed to inform employees about hazardous substances in the workplace, potential harmful effects of these substances, and appropriate control measures.
|
•
|
adverse changes in general global economic conditions;
|
•
|
adverse changes in domestic regulations that could impact the supply or demand for oil and gas;
|
•
|
technological advancements that may drive further increases in production and reduction in costs of developing shale plays;
|
•
|
competition from imported supplies and alternate fuels;
|
•
|
commodity price changes, including the recent decline in crude oil and natural gas prices, that could negatively impact the supply of, or the demand for these products;
|
•
|
increased costs to explore for, develop, produce, gather, process or transport commodities;
|
•
|
adoption of various energy efficiency and conservation measures; and
|
•
|
perceptions of customers on the availability and price volatility of our services, particularly customers’ perceptions on the volatility of commodity prices over the longer-term.
|
•
|
we fail to identify (or we are outbid for) attractive expansion or development projects or acquisition candidates that satisfy our economic and other criteria;
|
•
|
we fail to secure adequate customer commitments to use the facilities to be developed, expanded or acquired; or
|
•
|
we cannot obtain governmental approvals or other rights, licenses or consents needed to complete such projects or acquisitions on time or on budget, if at all.
|
•
|
access to the public equity and debt markets for partnerships of similar size to us may limit our ability to raise new equity and debt capital to finance new growth projects;
|
•
|
if the current downturn persists, based on current market conditions, it is unlikely that we could issue equity or debt at costs of capital that would enable us to invest in new growth projects on an accretive basis; or
|
•
|
we cannot raise financing for such projects or acquisitions on economically acceptable terms.
|
•
|
mistaken assumptions about capacity, revenues, synergies, costs (including operating and administrative, capital, debt and equity costs), customer demand, growth potential, assumed liabilities and other factors;
|
•
|
the failure to receive cash flows from a growth project or newly acquired asset due to delays in the commencement of operations for any reason;
|
•
|
unforeseen operational issues or the realization of liabilities that were not known to us at the time the acquisition or growth project was completed;
|
•
|
the inability to attract new customers or retain acquired customers to the extent assumed in connection with an acquisition or growth project;
|
•
|
the failure to successfully integrate growth projects or acquired assets or businesses into our operations and/or the loss of key employees; or
|
•
|
the impact of regulatory, environmental, political and legal uncertainties that are beyond our control.
|
•
|
increase our vulnerability to general adverse economic and industry conditions;
|
•
|
limit our ability to fund future capital expenditures and working capital, to engage in development activities, or to otherwise realize the value of our assets and opportunities fully because of the need to dedicate a substantial portion of our cash flow from operations to payments of interest and principal on our debt or to comply with any restrictive covenants or terms of our debt;
|
•
|
result in an event of default if we fail to satisfy debt obligations or fail to comply with the financial and other restrictive covenants contained in the agreements governing our indebtedness, which event of default could result in
|
•
|
require a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our ability to use cash flow to fund operations, capital expenditures and future business opportunities;
|
•
|
increase our cost of borrowing;
|
•
|
restrict us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business or industry in which we operate, placing us at a competitive disadvantage compared to our peers who are less highly leveraged and who therefore may be able to take advantage of opportunities that our leverage prevents us from exploring; and
|
•
|
impair our ability to obtain additional financing in the future.
|
•
|
incur additional debt;
|
•
|
make distributions on or redeem or repurchase units;
|
•
|
make certain investments and acquisitions;
|
•
|
incur or permit certain liens to exist;
|
•
|
enter into certain types of transactions with affiliates;
|
•
|
merge, consolidate or amalgamate with another company; and
|
•
|
transfer or otherwise dispose of assets.
|
•
|
could have limited ability to influence or control certain day to day activities affecting the operations;
|
•
|
could have limited control on the amount of capital expenditures that we are required to fund with respect to these operations;
|
•
|
could be dependent on third parties to fund their required share of capital expenditures;
|
•
|
may be subject to restrictions or limitations on our ability to sell or transfer our interests in the jointly owned assets; and
|
•
|
may be forced to offer rights of participation to other joint venture participants in certain areas of mutual interest.
|
•
|
the macroeconomic factors affecting natural gas, NGL and crude economics for our current and potential customers;
|
•
|
the level of existing and new competition to provide services to our markets;
|
•
|
the balance of supply and demand, on a short-term, seasonal and long-term basis, in our markets;
|
•
|
the extent to which the customers in our markets are willing to contract on a long-term basis; and
|
•
|
the effects of federal, state or local regulations on the contracting practices of our customers.
|
•
|
rates, operating terms and conditions of service;
|
•
|
the form of tariffs governing service;
|
•
|
the types of services we may offer to our customers;
|
•
|
the certification and construction of new, or the expansion of existing, facilities;
|
•
|
the acquisition, extension, disposition or abandonment of facilities;
|
•
|
contracts for service between storage and transportation providers and their customers;
|
•
|
creditworthiness and credit support requirements;
|
•
|
the maintenance of accounts and records;
|
•
|
relationships among affiliated companies involved in certain aspects of the natural gas business;
|
•
|
the initiation and discontinuation of services; and
|
•
|
various other matters.
|
•
|
perform ongoing assessments of pipeline integrity;
|
•
|
identify and characterize applicable threats to pipeline segments that could impact a high consequence area;
|
•
|
maintain processes for data collection, integration and analysis;
|
•
|
repair and remediate pipelines as necessary; and
|
•
|
implement preventive and mitigating actions.
|
•
|
damage to pipelines and plants, related equipment and surrounding properties caused by natural disasters and acts of terrorism;
|
•
|
subsidence of the geological structures where we store natural gas or NGLs, or storage cavern collapses;
|
•
|
operator error;
|
•
|
inadvertent damage from construction, farm and utility equipment;
|
•
|
leaks, migrations or losses of natural gas, NGLs or crude oil;
|
•
|
fires and explosions;
|
•
|
cyber intrusions; and
|
•
|
other hazards that could also result in personal injury, including loss of life, property and natural resources damage, pollution of the environmental or suspension of operations.
|
•
|
the rates we charge for storage and transportation services and the amount of services our customers purchase from us, which will be affected by, among other things, the overall balance between the supply of and demand for commodities, governmental regulation of our rates and services, and our ability to obtain permits for growth projects;
|
•
|
force majeure events that damage our or third-party pipelines, facilities, related equipment and surrounding properties;
|
•
|
prevailing economic and market conditions;
|
•
|
governmental regulation, including changes in governmental regulation in our industry;
|
•
|
changes in tax laws;
|
•
|
the level of competition from other midstream companies;
|
•
|
the level of our operating and maintenance and general administrative costs;
|
•
|
the level of capital expenditures we make;
|
•
|
our ability to make borrowings under our revolving credit facility;
|
•
|
our ability to access the capital markets for additional investment capital; and
|
•
|
acceptable levels of debt, liquidity and/or leverage.
|
•
|
our existing common unitholders' proportionate ownership interest in us will decrease;
|
•
|
the amount of cash available for distribution on each common unit may decrease;
|
•
|
the ratio of taxable income to distributions may increase;
|
•
|
the relative voting strength of each previously outstanding common unit may be diminished; and
|
•
|
the market price of the common units may decline.
|
•
|
Our general partner is allowed to take into account the interests of parties other than us in resolving conflicts of interest, which has the effect of limiting its fiduciary duties to us.
|
•
|
Our general partner has limited its liability and reduced its fiduciary duties under the terms of our partnership agreement, while also restricting the remedies available for actions that, without these limitations, might constitute breaches of fiduciary duty. As a result of purchasing our units, unitholders consent to various actions and conflicts of interest that might otherwise constitute a breach of fiduciary or other duties under applicable state law.
|
•
|
Our general partner determines the amount and timing of our investment transactions, borrowings, issuances of additional partnership securities and reserves, each of which can affect the amount of cash that is available for distribution.
|
•
|
Our general partner determines which costs it and its affiliates have incurred are reimbursable by us.
|
•
|
Our partnership agreement does not restrict our general partner from causing us to pay it or its affiliates for any services rendered, or from entering into additional contractual arrangements with any of these entities on our behalf, so long as the terms of any such payments or additional contractual arrangements are fair and reasonable to us.
|
•
|
Our general partner controls the enforcement of obligations owed to us by it and its affiliates.
|
•
|
Our general partner decides whether to retain separate counsel, accountants or others to perform services for us.
|
•
|
provides that our general partner is entitled to make decisions in “good faith” if it reasonably believes that the decisions are in our best interests;
|
•
|
generally provides that affiliated transactions and resolutions of conflicts of interest not approved by the Conflicts Committee of the board of directors of our general partner and not involving a vote of unitholders must be on terms no less favorable to us than those generally being provided to or available from unrelated third parties or be “fair and reasonable” to us and that, in determining whether a transaction or resolution is “fair and reasonable,” our general partner may consider the totality of the relationships among the parties involved, including other transactions that may be particularly advantageous or beneficial to us; and
|
•
|
provides that our general partner and its officers and directors will not be liable for monetary damages to us, our limited partners or assignees for any acts or omissions unless there has been a final and non-appealable judgment entered by a court of competent jurisdiction determining that the general partner or those other persons acted in bad faith or engaged in fraud, willful misconduct or gross negligence.
|
Quarters Ended:
|
Low
|
|
High
|
|
Cash
Distribution
Per Unit
|
||||||
2015
|
|
|
|
|
|
||||||
December 31, 2015
|
$
|
18.80
|
|
|
$
|
22.79
|
|
|
$
|
1.375
|
|
September 30, 2015
|
22.20
|
|
|
44.50
|
|
|
1.375
|
|
|||
June 30, 2015
|
40.10
|
|
|
70.10
|
|
|
1.375
|
|
|||
March 31, 2015
|
58.00
|
|
|
84.60
|
|
|
1.375
|
|
|||
2014
|
|
|
|
|
|
||||||
December 31, 2014
|
$
|
58.40
|
|
|
$
|
107.30
|
|
|
$
|
1.375
|
|
September 30, 2014
|
105.50
|
|
|
154.00
|
|
|
1.375
|
|
|||
June 30, 2014
|
128.50
|
|
|
150.40
|
|
|
1.375
|
|
|||
March 31, 2014
|
124.10
|
|
|
145.10
|
|
|
1.375
|
|
•
|
provide for the proper conduct of our business, including but not limited to, debt repayments, unit buybacks or capital investment;
|
•
|
comply with applicable law, any of our debt instruments, or other agreements; or
|
•
|
provide funds for distributions to unitholders for any one or more of the next four quarters;
|
Plan category
|
Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
|
|
Weighted-
average
exercise
price of
outstanding
options,
warrants
and rights
|
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
|
||||
|
(a)
|
|
(b)
|
|
(c)
|
||||
Equity compensation plans approved by security holders
|
—
|
|
|
$
|
—
|
|
|
—
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
$
|
—
|
|
|
987,605
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
987,605
|
|
Quarters Ended:
|
Low
|
|
High
|
|
Cash
Distribution
Per Unit
|
||||||
2015
|
|
|
|
|
|
||||||
June 30, 2015
|
$
|
10.84
|
|
|
$
|
16.90
|
|
|
$
|
0.410
|
|
March 31, 2015
|
13.03
|
|
|
16.77
|
|
|
0.410
|
|
|||
2014
|
|
|
|
|
|
||||||
December 31, 2014
|
$
|
13.73
|
|
|
$
|
22.78
|
|
|
$
|
0.410
|
|
September 30, 2014
|
20.23
|
|
|
24.25
|
|
|
0.410
|
|
|||
June 30, 2014
|
21.25
|
|
|
24.20
|
|
|
0.410
|
|
|||
March 31, 2014
|
21.62
|
|
|
24.88
|
|
|
0.410
|
|
|
Crestwood Equity Partners LP
|
|||||||||||||||||||
|
Year Ended December 31,
|
|
||||||||||||||||||
|
2015
|
|
2014 (1)
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||
|
(in million, except per unit data)
|
|
||||||||||||||||||
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
2,632.8
|
|
|
$
|
3,931.3
|
|
|
$
|
1,426.7
|
|
|
$
|
239.5
|
|
|
$
|
205.8
|
|
|
Operating income (loss)
|
(2,084.8
|
)
|
|
117.9
|
|
|
28.2
|
|
|
61.4
|
|
|
71.0
|
|
|
|||||
Income (loss) before income taxes
|
(2,305.1
|
)
|
|
(9.3
|
)
|
|
(49.6
|
)
|
|
25.6
|
|
|
43.4
|
|
|
|||||
Net income (loss)
|
(2,303.7
|
)
|
|
(10.4
|
)
|
|
(50.6
|
)
|
|
24.4
|
|
|
42.1
|
|
|
|||||
Net income (loss) attributable to Crestwood Equity Partners LP
|
(1,666.9
|
)
|
|
56.4
|
|
|
6.7
|
|
|
14.9
|
|
|
7.7
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Performance Measures:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted net income (loss) per limited partner unit:
(2)
|
$
|
(54.00
|
)
|
|
$
|
3.03
|
|
|
$
|
0.59
|
|
|
$
|
3.73
|
|
|
$
|
1.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions declared per limited partner unit
(3)
|
$
|
5.50
|
|
|
$
|
5.50
|
|
|
$
|
6.925
|
|
|
$
|
13.30
|
|
|
$
|
28.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EBITDA (
unaudited
)
|
$
|
(1,844.9
|
)
|
|
$
|
403.1
|
|
|
$
|
196.2
|
|
|
$
|
134.6
|
|
|
$
|
124.9
|
|
|
Adjusted EBITDA (
unaudited
)
|
527.4
|
|
|
495.9
|
|
|
297.7
|
|
|
134.4
|
|
|
110.9
|
|
|
|||||
Net cash provided by operating activities
|
440.7
|
|
|
283.0
|
|
|
188.3
|
|
|
102.1
|
|
|
86.3
|
|
|
|||||
Net cash used in investing activities
|
(212.7
|
)
|
|
(483.0
|
)
|
|
(1,042.9
|
)
|
|
(616.6
|
)
|
|
(456.5
|
)
|
|
|||||
Net cash provided by (used in) financing activities
|
(236.3
|
)
|
|
203.6
|
|
|
859.7
|
|
|
513.8
|
|
|
371.0
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Property, plant and equipment, net
|
$
|
3,310.8
|
|
|
$
|
3,893.8
|
|
|
$
|
3,905.3
|
|
|
$
|
1,102.4
|
|
|
$
|
916.8
|
|
|
Total assets
|
5,803.7
|
|
|
8,461.4
|
|
|
8,523.2
|
|
|
2,301.6
|
|
|
1,739.2
|
|
|
|||||
Total debt, including current portion
|
2,543.8
|
|
|
2,396.5
|
|
|
2,266.0
|
|
|
685.2
|
|
|
512.5
|
|
|
|||||
Other long-term liabilities
(4)
|
47.5
|
|
|
47.2
|
|
|
140.4
|
|
|
17.2
|
|
|
15.5
|
|
|
|||||
Partners' capital
|
2,946.9
|
|
|
5,584.5
|
|
|
5,508.6
|
|
|
1,550.7
|
|
|
1,120.0
|
|
|
|
Crestwood Equity Partners LP
|
|
||||||||||||||||||
|
Year Ended December 31,
|
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||
|
(in millions)
|
|
||||||||||||||||||
Reconciliation of Net Income to EBITDA and Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
$
|
(2,303.7
|
)
|
|
$
|
(10.4
|
)
|
|
$
|
(50.6
|
)
|
|
$
|
24.4
|
|
|
$
|
42.1
|
|
|
Depreciation, amortization and accretion
|
300.1
|
|
|
285.3
|
|
|
167.9
|
|
|
73.2
|
|
|
53.9
|
|
|
|||||
Interest and debt expense, net
|
140.1
|
|
|
127.1
|
|
|
77.9
|
|
|
35.8
|
|
|
27.6
|
|
|
|||||
Loss on modification/extinguishment of debt
|
20.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Provision (benefit) for income taxes
|
(1.4
|
)
|
|
1.1
|
|
|
1.0
|
|
|
1.2
|
|
|
1.3
|
|
|
|||||
EBITDA
|
$
|
(1,844.9
|
)
|
|
$
|
403.1
|
|
|
$
|
196.2
|
|
|
$
|
134.6
|
|
|
$
|
124.9
|
|
|
Unit-based compensation charges
|
19.7
|
|
|
21.3
|
|
|
17.4
|
|
|
1.9
|
|
|
0.9
|
|
|
|||||
(Gain) loss on long-lived assets, net
(5)
|
821.2
|
|
|
1.9
|
|
|
(5.3
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
|||||
Goodwill impairment
(6)
|
1,406.3
|
|
|
48.8
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
|||||
(Gain) loss on contingent consideration
(7)
|
—
|
|
|
8.6
|
|
|
31.4
|
|
|
(6.8
|
)
|
|
(17.2
|
)
|
|
|||||
Loss from unconsolidated affiliates, net
|
60.8
|
|
|
0.7
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
|||||
Adjusted EBITDA from unconsolidated affiliates, net
|
25.3
|
|
|
6.9
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
|||||
Change in fair value of commodity inventory-related derivative contracts
|
5.4
|
|
|
(10.3
|
)
|
|
10.7
|
|
|
—
|
|
|
—
|
|
|
|||||
Significant transaction and environmental-related costs and other items
(8)
|
33.6
|
|
|
14.9
|
|
|
40.6
|
|
|
4.7
|
|
|
3.4
|
|
|
|||||
Adjusted EBITDA
|
$
|
527.4
|
|
|
$
|
495.9
|
|
|
$
|
297.7
|
|
|
$
|
134.4
|
|
|
$
|
110.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Crestwood Equity Partners LP
|
|
||||||||||||||||||
|
Year Ended December 31,
|
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||
Reconciliation of Net Cash Provided by Operating Activities to EBITDA and Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
440.7
|
|
|
$
|
283.0
|
|
|
$
|
188.3
|
|
|
$
|
102.1
|
|
|
$
|
86.3
|
|
|
Net changes in operating assets and liabilities
|
(98.0
|
)
|
|
73.8
|
|
|
(19.6
|
)
|
|
(4.1
|
)
|
|
(4.2
|
)
|
|
|||||
Amortization of debt-related deferred costs, discounts and premiums
|
(8.9
|
)
|
|
(8.5
|
)
|
|
(9.2
|
)
|
|
(5.5
|
)
|
|
(3.5
|
)
|
|
|||||
Interest and debt expense, net
|
140.1
|
|
|
127.1
|
|
|
77.9
|
|
|
35.8
|
|
|
27.6
|
|
|
|||||
Market adjustment on interest rate swaps
|
0.5
|
|
|
2.7
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
|||||
Unit-based compensation charges
|
(19.7
|
)
|
|
(21.3
|
)
|
|
(17.4
|
)
|
|
(1.9
|
)
|
|
(0.9
|
)
|
|
|||||
Gain (loss) on long-lived assets, net
(5)
|
(821.2
|
)
|
|
(1.9
|
)
|
|
5.3
|
|
|
—
|
|
|
1.1
|
|
|
|||||
Goodwill impairment
(6)
|
(1,406.3
|
)
|
|
(48.8
|
)
|
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
|||||
Gain (loss) on contingent consideration
(7)
|
—
|
|
|
(8.6
|
)
|
|
(31.4
|
)
|
|
6.8
|
|
|
17.2
|
|
|
|||||
Earnings (loss) from unconsolidated affiliates, net
|
(73.6
|
)
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
|||||
Deferred income taxes
|
3.6
|
|
|
5.2
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
|||||
Provision (benefit) for income taxes
|
(1.4
|
)
|
|
1.1
|
|
|
1.0
|
|
|
1.2
|
|
|
1.3
|
|
|
|||||
Other non-cash income
|
(0.7
|
)
|
|
—
|
|
|
1.0
|
|
|
0.2
|
|
|
—
|
|
|
|||||
EBITDA
|
$
|
(1,844.9
|
)
|
|
$
|
403.1
|
|
|
$
|
196.2
|
|
|
$
|
134.6
|
|
|
$
|
124.9
|
|
|
Unit-based compensation charges
|
19.7
|
|
|
21.3
|
|
|
17.4
|
|
|
1.9
|
|
|
0.9
|
|
|
|||||
(Gain) loss on long-lived assets, net
(5)
|
821.2
|
|
|
1.9
|
|
|
(5.3
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
|||||
Goodwill impairment
(6)
|
1,406.3
|
|
|
48.8
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
|||||
(Gain) loss on contingent consideration
(7)
|
—
|
|
|
8.6
|
|
|
31.4
|
|
|
(6.8
|
)
|
|
(17.2
|
)
|
|
|||||
Loss from unconsolidated affiliates, net
(8)
|
60.8
|
|
|
0.7
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
|||||
Adjusted EBITDA from unconsolidated affiliates, net
|
25.3
|
|
|
6.9
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
|||||
Change in fair value of commodity inventory-related derivative contracts
|
5.4
|
|
|
(10.3
|
)
|
|
10.7
|
|
|
—
|
|
|
—
|
|
|
|||||
Significant transaction and environmental-related costs and other items
(9)
|
33.6
|
|
|
14.9
|
|
|
40.6
|
|
|
4.7
|
|
|
3.4
|
|
|
|||||
Adjusted EBITDA
|
$
|
527.4
|
|
|
$
|
495.9
|
|
|
$
|
297.7
|
|
|
$
|
134.4
|
|
|
$
|
110.9
|
|
|
(1)
|
Financial data presented for periods prior to June 19, 2013, solely reflect the operations of Legacy Crestwood GP. Financial data for periods subsequent to June 19, 2013, represent the consolidated operations of Crestwood Equity.
|
(2)
|
The weighted average number of units outstanding is calculated based on the presumption that the common and subordinated units issued to acquire Legacy Crestwood GP (the accounting predecessor) were outstanding for the entire period prior to the June 19, 2013 acquisition. On the date of the acquisition, all of our limited partner units were considered outstanding. In addition, on November 23, 2015, CEQP completed a 1-for-10 reverse split of its common units. The accounting standards related to earnings per share requires an entity to restate earnings per share when a stock dividend or stock split occurs, and as such, the earnings per unit for the years ended December 31, 2014, 2013, 2013 and 2012 were restated to reflect the 1-for-10 reverse split.
|
(3)
|
Reported amounts include the fourth quarter distribution, which was paid in the first quarter of the subsequent year.
|
(4)
|
Other long-term liabilities primarily include our capital leases, asset retirement obligations and the fair value of unfavorable contracts recorded in purchase accounting.
|
(5)
|
During 2014, we recorded a gain of approximately $30.6 million on the sale of our investment in Tres Palacios Gas Storage LLC. For a further discussion of this transaction see Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 6. In addition, during 2015 and 2014, we recorded property, plant and equipment impairments of approximately $501.7 million and $13.2 million and intangible asset impairments of approximately $316.6 million and $21.3 million, respectively. For a further discussion, see Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - "Critical Accounting Estimates" and Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 2.
|
(6)
|
For a further discussion of our goodwill impairments recorded during 2015, 2014 and 2013, see Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - "Critical Accounting Estimates" and Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 2.
|
(7)
|
During 2014 and 2013, we recorded a loss on contingent consideration which reflects the fair value of an earn-out premium associated with the original acquisition of our Marcellus G&P assets from Antero in 2012.
|
(8)
|
During 2015, we recorded impairments of our Jackalope and PRBIC investments of approximately $51.4 million and $23.4 million, respectively. For a further discussion of these impairments, see Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - "Critical Accounting Estimates" and Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 6.
|
(9)
|
Significant transaction and environmental-related costs and other items for the years ended December 31, 2015, 2014 and 2013, primarily includes costs incurred related to our 2015 cost savings initiatives, the Simplification Merger, Crestwood Merger and Arrow Acquisition.
|
•
|
statements that are not historical in nature, including, but not limited to: (i) our belief that anticipated cash from operations, cash distributions from entities that we control, and borrowing capacity under our credit facility will be sufficient to meet our anticipated liquidity needs for the foreseeable future; (ii) our belief that we do not have material potential liability in connection with legal proceedings that would have a significant financial impact on our consolidated financial condition, results of operations or cash flows; and (iii) our belief that our assets will continue to benefit from the development of unconventional shale plays as significant supply basins; and
|
•
|
statements preceded by, followed by or that contain forward-looking terminology including the words “believe,” “expect,” “may,” “will,” “should,” “could,” “anticipate,” “estimate,” “intend” or the negation thereof, or similar expressions.
|
•
|
our ability to successfully implement our business plan for our assets and operations;
|
•
|
governmental legislation and regulations;
|
•
|
industry factors that influence the supply of and demand for crude oil, natural gas and NGLs;
|
•
|
industry factors that influence the demand for services in the markets (particularly unconventional shale plays) in which we provide services;
|
•
|
weather conditions;
|
•
|
the availability of crude oil, natural gas and NGLs, and the price of those commodities, to consumers relative to the price of alternative and competing fuels;
|
•
|
economic conditions;
|
•
|
costs or difficulties related to the integration of our existing businesses and acquisitions;
|
•
|
environmental claims;
|
•
|
operating hazards and other risks incidental to the provision of midstream services, including gathering, compressing, treating, processing, fractionating, transporting and storing energy products (i.e., crude oil, NGLs and natural gas) and related products (i.e., produced water);
|
•
|
interest rates; and
|
•
|
the price and availability of debt and equity financing; and
|
•
|
the ability to sell or monetize assets in the current market, to reduce indebtedness or for other general partnership purposes.
|
•
|
natural gas facilities with approximately 2.6 Bcf/d of gathering capacity, 481 MMcf/d of processing capacity, 40.9 Bcf of certificated working gas storage capacity and 1.3 Bcf/d of firm transmission capacity;
|
•
|
NGL facilities with approximately 24,000 Bbls/d of fractionation capacity and 2.8 million barrels of storage capacity, as well as our portfolio of transportation assets (consisting of truck and rail terminals, truck/trailer units and rail cars) capable of transporting more than 294,000 Bbls/d of NGLs; and
|
•
|
crude oil facilities with approximately 125,000 Bbls/d of gathering capacity, approximately 1.5 million barrels of total storage capacity, 48,000 Bbls/d of transportation capacity, and 160,000 Bbls/d of rail loading capacity.
|
•
|
Bakken Shale
. We own and operate an integrated crude oil, natural gas and produced water gathering system (the Arrow system) on Fort Berthold Indian Reservation in the core of the Bakken Shale in McKenzie and Dunn Counties, North Dakota. The Arrow system consists of 590 miles of low-pressure gathering pipeline capable of gathering 100 MMcf/d of natural gas, 125 MBbls/d of crude oil, and 40 MBbls/d of produced water. We also have approximately 266,000 barrels of crude oil working storage capacity at the Arrow central delivery point;
|
•
|
Marcellus Shale
. We own and operate natural gas gathering and compression systems in Harrison, Doddridge and Barbour Counties, West Virginia. These systems have a total gathering capacity of 875 MMcf/d and 138,080 horsepower of compression;
|
•
|
Barnett Shale.
We own and operate (i) a low-pressure natural gas gathering system with a gathering capacity of approximately 425 MMcf/d of rich gas produced by our customers in Hood and Somervell Counties, Texas, which delivers the rich gas to our processing plant where NGLs are extracted from the natural gas stream; and (ii) low-pressure gathering systems with a gathering capacity of 530 MMcf/d of dry natural gas produced by our customers in Tarrant and Denton Counties, Texas;
|
•
|
Fayetteville Shale
. We own and operate five low-pressure gas gathering systems with a gathering capacity of approximately 510 MMcf/d of dry natural gas produced by our customers in Conway, Faulkner, Van Buren, and White Counties, Arkansas;
|
•
|
Delaware Permian
. We own and operate low-pressure dry gas and rich natural gas systems with a primary focus on the Willow Lake system that includes a gathering and processing system with approximately 50 MMcf/d of capacity to serve our customers in Eddy County, New Mexico (Willow Lake system);
|
•
|
Other 100% Owned and Operated Systems.
We own and operate (i) a low-pressure natural gas gathering system with a gathering capacity of approximately 36 MMcf/d of rich gas produced by our customers in Roberts County, Texas, and a processing plant that extracts NGLs from the natural gas stream (Granite Wash system); and (ii) high-pressure natural gas gathering pipelines with a gathering capacity of approximately 100 MMcf/d that provide gathering and treating services to our customers located in Sabine Parish, Louisiana (Haynesville/Bossier system); and
|
•
|
PRB Niobrara Shale.
We own a 50% ownership interest in the Jackalope joint venture with Williams, which we account for under the equity method of accounting. The joint venture, operated by Williams, owns the Jackalope gas gathering system and Bucking Horse processing plant. The Jackalope system is supported by a 20-year gathering and processing agreement with Chesapeake under an area of dedication of approximately 388,000 gross acres in the core of the PRB Niobrara.
|
•
|
Northeast Storage and Transportation
. We have four natural gas storage facilities (Stagecoach, Thomas Corners, Steuben and Seneca Lake) and three transportation pipelines (North/South Facilities, MARC I and the East Pipeline) located in the Northeast in or near the Marcellus Shale. Our storage facilities provide 40.9 Bcf of certificated firm storage capacity and 1.3 Bcf/d of firm transportation capacity to producers, utilities, marketers and other customers. We believe the location of our storage and transportation assets in the Northeast relative to New York City and other premium demand markets along the East Coast helps to insulate our operations from production and commodity price changes that can more easily impact storage and transportation operators in other geographic regions, including Texas;
|
•
|
COLT Hub
. We own and operate the COLT Hub, which is one of the largest crude oil rail terminals in the Bakken Shale based on actual throughput and which complements our Arrow acquisition. Located approximately 60 miles away from Arrow’s central delivery point, the COLT Hub interconnects with the Arrow system through the Hiland and Tesoro pipeline systems. The hub, which can be sourced by numerous pipeline systems or truck, is capable of loading up to 160,000 Bbls/d and has approximately 1.2 million barrels of total crude oil storage capacity; and
|
•
|
PRBIC.
PRBIC, our 50% equity method investment, owns an integrated crude oil loading, storage and pipeline terminal, located in Douglas County, Wyoming, which provides a market for crude oil production from the PRB Niobrara. The joint venture, operated by Twin Eagle, sources crude oil production from Chesapeake and other PRB Niobrara producers. PRBIC includes 20,000 Bbls/d of rail loading capacity and 380,000 barrels of crude oil working storage capacity. Additionally, in anticipation of growing PRB Niobrara crude oil volumes, PRBIC expanded its pipeline terminal to include connections to Kinder Morgan's HH Pipeline system in July 2015 and initiated a pipeline project to interconnect with Plains All American Pipeline's Rocky Mountain Pipeline system, which is expected to be completed in March 2016.
|
•
|
Tres Holdings
. We own a 50.01% ownership interest in Tres Holdings LLC (Tres Holdings), a joint venture between Crestwood Midstream and an affiliate of Brookfield, which owns the remaining 49.99% interest in Tres Holdings. Tres Holdings owns Tres Palacios, which owns a FERC-certificated 38.4 Bcf multi-cycle, salt dome natural gas storage facility. Its 63-mile, dual 24-inch diameter header system (including a 52-mile north pipeline lateral and an approximate 11-mile south pipeline lateral) interconnects with 10 pipeline systems and can receive residue gas from the tailgate of Kinder Morgan Inc.'s Houston central processing plant. In December 2014, Crestwood Equity sold its 100% membership interest in Tres Palacios to Tres Holdings. As a result of the sale, effective December 1, 2014, Crestwood Equity deconsolidated Tres Palacios' operations. We account for the investment in Tres Holdings under the equity method of accounting. Brookfield and Tres Palacios entered into a five-year, fixed fee contract under which Tres Palacios will make 15 Bcf of firm storage capacity and 150,000 Dth/d of enhanced interruptible services available to Brookfield.
|
•
|
NGL Supply and Logistics Business
. Our NGL supply and logistics business serves producers, refiners and other customers that produce or consume natural gas liquids, including primarily propane, butane and natural gasoline. To provide these services, we utilize our portfolio of proprietary and third party NGL processing, fractionation, storage, terminal and trucking assets including our fleet of rail and rolling stock, rail-to-truck terminals, West Coast processing, fractionation and storage operations, NGL storage facilities, and contracted capacity (including leased storage capacity at major hubs and leased transportation capacity on major NGL pipelines);
|
•
|
Crude Oil and Produced Water Trucking
. Our crude oil and produced water trucking fleet has 48,000 Bbls/d of crude oil and produced water transportation capacity. These assets were acquired in the first half of 2014. We provide hauling services to customers in North Dakota, Montana, Wyoming, Texas and New Mexico; and
|
•
|
US Salt
. Our salt production business, which has a plant near Watkins Glen, New York, is capable of producing more than 400,000 tons of evaporated salt products annually. US Salt’s solution mining process creates underground caverns that can be developed into natural gas and NGL storage capacity.
|
|
Crestwood Equity
|
|
Crestwood Midstream
|
||||||||||||||
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
||||||||
Revenues
|
$
|
2,632.8
|
|
|
$
|
3,931.3
|
|
|
$
|
1,426.7
|
|
|
2,632.8
|
|
|
3,917.5
|
|
Costs of product/services sold
|
1,883.5
|
|
|
3,165.3
|
|
|
1,002.3
|
|
|
1,883.5
|
|
|
3,154.8
|
|
|||
Operations and maintenance
|
190.2
|
|
|
203.3
|
|
|
104.6
|
|
|
188.7
|
|
|
195.4
|
|
|||
General and administrative
|
116.3
|
|
|
100.2
|
|
|
93.5
|
|
|
105.6
|
|
|
91.7
|
|
|||
Depreciation, amortization and accretion
|
300.1
|
|
|
285.3
|
|
|
167.9
|
|
|
278.5
|
|
|
255.4
|
|
|||
Gain (loss) on long-lived assets, net
|
(821.2
|
)
|
|
(1.9
|
)
|
|
5.3
|
|
|
(227.8
|
)
|
|
(35.1
|
)
|
|||
Goodwill impairment
|
(1,406.3
|
)
|
|
(48.8
|
)
|
|
(4.1
|
)
|
|
(1,149.1
|
)
|
|
(48.8
|
)
|
|||
Loss on contingent consideration
|
—
|
|
|
(8.6
|
)
|
|
(31.4
|
)
|
|
—
|
|
|
(8.6
|
)
|
|||
Operating income (loss)
|
(2,084.8
|
)
|
|
117.9
|
|
|
28.2
|
|
|
(1,200.4
|
)
|
|
127.7
|
|
|||
Loss from unconsolidated affiliates, net
|
(60.8
|
)
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|
(60.8
|
)
|
|
(0.7
|
)
|
|||
Interest and debt expense, net
|
(140.1
|
)
|
|
(127.1
|
)
|
|
(77.9
|
)
|
|
(130.5
|
)
|
|
(111.4
|
)
|
|||
Loss on modification/extinguishment of debt
|
(20.0
|
)
|
|
—
|
|
|
—
|
|
|
(18.9
|
)
|
|
—
|
|
|||
Other income, net
|
0.6
|
|
|
0.6
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|||
(Provision) benefit for income taxes
|
1.4
|
|
|
(1.1
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(0.9
|
)
|
|||
Net income (loss)
|
(2,303.7
|
)
|
|
(10.4
|
)
|
|
(50.6
|
)
|
|
(1,410.6
|
)
|
|
14.7
|
|
|||
Add:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest and debt expense, net
|
140.1
|
|
|
127.1
|
|
|
77.9
|
|
|
130.5
|
|
|
111.4
|
|
|||
Loss on modification/extinguishment of debt
|
20.0
|
|
|
—
|
|
|
—
|
|
|
18.9
|
|
|
—
|
|
|||
Provision (benefit) for income taxes
|
(1.4
|
)
|
|
1.1
|
|
|
1.0
|
|
|
—
|
|
|
0.9
|
|
|||
Depreciation, amortization and accretion
|
300.1
|
|
|
285.3
|
|
|
167.9
|
|
|
278.5
|
|
|
255.4
|
|
|||
EBITDA
|
(1,844.9
|
)
|
|
403.1
|
|
|
196.2
|
|
|
(982.7
|
)
|
|
382.4
|
|
|||
Unit-based compensation charges
|
19.7
|
|
|
21.3
|
|
|
17.4
|
|
|
18.1
|
|
|
18.1
|
|
|||
(Gain) loss on long-lived assets, net
|
821.2
|
|
|
1.9
|
|
|
(5.3
|
)
|
|
227.8
|
|
|
35.1
|
|
|||
Goodwill impairment
|
1,406.3
|
|
|
48.8
|
|
|
4.1
|
|
|
1,149.1
|
|
|
48.8
|
|
|||
Loss on contingent consideration
|
—
|
|
|
8.6
|
|
|
31.4
|
|
|
—
|
|
|
8.6
|
|
|||
Loss from unconsolidated affiliates, net
|
60.8
|
|
|
0.7
|
|
|
0.1
|
|
|
60.8
|
|
|
0.7
|
|
|||
Adjusted EBITDA from unconsolidated affiliates, net
|
25.3
|
|
|
6.9
|
|
|
2.5
|
|
|
25.3
|
|
|
6.9
|
|
|||
Change in fair value of commodity inventory-related derivative contracts
|
5.4
|
|
|
(10.3
|
)
|
|
10.7
|
|
|
5.4
|
|
|
(10.3
|
)
|
|||
Significant transaction and environmental-related costs and other items
(1)
|
33.6
|
|
|
14.9
|
|
|
40.6
|
|
|
28.5
|
|
|
13.9
|
|
|||
Adjusted EBITDA
|
527.4
|
|
|
495.9
|
|
|
297.7
|
|
|
532.3
|
|
|
504.2
|
|
|
Crestwood Equity
|
|
Crestwood Midstream
|
||||||||||||||||
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
||||||||||
EBITDA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
440.7
|
|
|
$
|
283.0
|
|
|
$
|
188.3
|
|
|
471.8
|
|
|
437.3
|
|
||
Net changes in operating assets and liabilities
|
(98.0
|
)
|
|
73.8
|
|
|
(19.6
|
)
|
|
(107.9
|
)
|
|
(47.9
|
)
|
|||||
Amortization of debt-related deferred costs, discounts and premiums
|
(8.9
|
)
|
|
(8.5
|
)
|
|
(9.2
|
)
|
|
(8.1
|
)
|
|
(7.3
|
)
|
|||||
Interest and debt expense, net
|
140.1
|
|
|
127.1
|
|
|
77.9
|
|
|
130.5
|
|
|
111.4
|
|
|||||
Market adjustment on interest rate swaps
|
0.5
|
|
|
2.7
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|||||
Unit-based compensation charges
|
(19.7
|
)
|
|
(21.3
|
)
|
|
(17.4
|
)
|
|
(18.1
|
)
|
|
(18.1
|
)
|
|||||
Gain (loss) on long-lived assets, net
|
(821.2
|
)
|
|
(1.9
|
)
|
|
5.3
|
|
|
(227.8
|
)
|
|
(35.1
|
)
|
|||||
Goodwill impairment
|
(1,406.3
|
)
|
|
(48.8
|
)
|
|
(4.1
|
)
|
|
(1,149.1
|
)
|
|
(48.8
|
)
|
|||||
Gain (loss) on contingent consideration
|
—
|
|
|
(8.6
|
)
|
|
(31.4
|
)
|
|
—
|
|
|
(8.6
|
)
|
|||||
Earnings (loss) from unconsolidated affiliates, net, adjusted for cash distributions
|
(73.6
|
)
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|
(73.6
|
)
|
|
(0.7
|
)
|
|||||
Deferred income taxes
|
3.6
|
|
|
5.2
|
|
|
2.8
|
|
|
0.3
|
|
|
(0.7
|
)
|
|||||
Provision (benefit) for income taxes
|
(1.4
|
)
|
|
1.1
|
|
|
1.0
|
|
|
—
|
|
|
0.9
|
|
|||||
Other non-cash income (expense)
|
(0.7
|
)
|
|
—
|
|
|
1.0
|
|
|
(0.7
|
)
|
|
—
|
|
|||||
EBITDA
|
$
|
(1,844.9
|
)
|
|
$
|
403.1
|
|
|
$
|
196.2
|
|
|
$
|
(982.7
|
)
|
|
$
|
382.4
|
|
Unit-based compensation charges
|
19.7
|
|
|
21.3
|
|
|
17.4
|
|
|
18.1
|
|
|
18.1
|
|
|||||
(Gain) loss on long-lived assets, net
|
821.2
|
|
|
1.9
|
|
|
(5.3
|
)
|
|
227.8
|
|
|
35.1
|
|
|||||
Goodwill impairment
|
1,406.3
|
|
|
48.8
|
|
|
4.1
|
|
|
1,149.1
|
|
|
48.8
|
|
|||||
(Gain) loss on contingent consideration
|
—
|
|
|
8.6
|
|
|
31.4
|
|
|
—
|
|
|
8.6
|
|
|||||
Loss from unconsolidated affiliates, net
|
60.8
|
|
|
0.7
|
|
|
0.1
|
|
|
60.8
|
|
|
0.7
|
|
|||||
Adjusted EBITDA from unconsolidated affiliates, net
|
25.3
|
|
|
6.9
|
|
|
2.5
|
|
|
25.3
|
|
|
6.9
|
|
|||||
Change in fair value of commodity inventory-related derivative contracts
|
5.4
|
|
|
(10.3
|
)
|
|
10.7
|
|
|
5.4
|
|
|
(10.3
|
)
|
|||||
Significant transaction and environmental-related costs and other items
(1)
|
33.6
|
|
|
14.9
|
|
|
40.6
|
|
|
28.5
|
|
|
13.9
|
|
|||||
Adjusted EBITDA
|
$
|
527.4
|
|
|
$
|
495.9
|
|
|
$
|
297.7
|
|
|
$
|
532.3
|
|
|
$
|
504.2
|
|
Crestwood Equity
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
||||||
Revenues
|
$
|
1,381.0
|
|
|
$
|
266.3
|
|
|
$
|
985.5
|
|
Intersegment revenue
|
66.7
|
|
|
—
|
|
|
(66.7
|
)
|
|||
Costs of product/services sold
|
1,103.9
|
|
|
20.1
|
|
|
759.5
|
|
|||
Operations and maintenance expense
|
89.0
|
|
|
31.7
|
|
|
69.5
|
|
|||
Loss on long-lived assets, net
|
(787.3
|
)
|
|
(1.6
|
)
|
|
(32.3
|
)
|
|||
Goodwill impairment
|
(329.7
|
)
|
|
(623.4
|
)
|
|
(453.2
|
)
|
|||
Loss from unconsolidated affiliates
|
(43.4
|
)
|
|
(17.4
|
)
|
|
—
|
|
|||
EBITDA for the year ended December 31, 2015
|
$
|
(905.6
|
)
|
|
$
|
(427.9
|
)
|
|
$
|
(395.7
|
)
|
|
|
|
|
|
|
||||||
Revenues
|
$
|
2,166.8
|
|
|
$
|
264.6
|
|
|
$
|
1,499.9
|
|
Intersegment revenue
|
50.0
|
|
|
—
|
|
|
(50.0
|
)
|
|||
Costs of product/services sold
|
1,859.9
|
|
|
33.3
|
|
|
1,272.1
|
|
|||
Operations and maintenance expense
|
102.8
|
|
|
28.8
|
|
|
71.7
|
|
|||
Gain (loss) on long-lived assets
|
(32.7
|
)
|
|
33.8
|
|
|
(3.0
|
)
|
|||
Goodwill impairment
|
(18.5
|
)
|
|
—
|
|
|
(30.3
|
)
|
|||
Loss on contingent consideration
|
(8.6
|
)
|
|
—
|
|
|
—
|
|
|||
Earnings (loss) from unconsolidated affiliates
|
0.5
|
|
|
(1.2
|
)
|
|
—
|
|
|||
EBITDA for the year ended December 31, 2014
|
$
|
194.8
|
|
|
$
|
235.1
|
|
|
$
|
72.8
|
|
|
|
|
|
|
|
||||||
Revenues
|
$
|
510.0
|
|
|
$
|
130.9
|
|
|
$
|
785.8
|
|
Costs of product/services sold
|
267.5
|
|
|
19.7
|
|
|
715.1
|
|
|||
Operations and maintenance expense
|
58.7
|
|
|
14.2
|
|
|
31.7
|
|
|||
Gain (loss) on long-lived assets
|
5.4
|
|
|
—
|
|
|
(0.1
|
)
|
|||
Goodwill impairment
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|||
Loss on contingent consideration
|
(31.4
|
)
|
|
—
|
|
|
—
|
|
|||
Earnings (loss) from unconsolidated affiliates
|
0.1
|
|
|
(0.2
|
)
|
|
—
|
|
|||
EBITDA for the year ended December 31, 2013
|
$
|
153.8
|
|
|
$
|
96.8
|
|
|
$
|
38.9
|
|
Crestwood Midstream
|
|
|
|
|
|
||||||
Revenues
|
$
|
1,381.0
|
|
|
$
|
266.3
|
|
|
$
|
985.5
|
|
Intersegment revenue
|
66.7
|
|
|
—
|
|
|
(66.7
|
)
|
|||
Costs of product/services sold
|
1,103.9
|
|
|
20.1
|
|
|
759.5
|
|
|||
Operations and maintenance expense
|
89.0
|
|
|
30.2
|
|
|
69.5
|
|
|||
Loss on long-lived assets, net
|
(194.1
|
)
|
|
(1.4
|
)
|
|
(32.3
|
)
|
|||
Goodwill impairment
|
(72.5
|
)
|
|
(623.4
|
)
|
|
(453.2
|
)
|
|||
Loss from unconsolidated affiliates
|
(43.4
|
)
|
|
(17.4
|
)
|
|
—
|
|
|||
EBITDA for the year ended December 31, 2015
|
$
|
(55.2
|
)
|
|
$
|
(426.2
|
)
|
|
$
|
(395.7
|
)
|
|
|
|
|
|
|
||||||
Revenues
|
$
|
2,166.8
|
|
|
$
|
250.8
|
|
|
$
|
1,499.9
|
|
Intersegment revenue
|
50.0
|
|
|
—
|
|
|
(50.0
|
)
|
|||
Costs of product/services sold
|
1,859.9
|
|
|
22.8
|
|
|
1,272.1
|
|
|||
Operations and maintenance expense
|
102.8
|
|
|
22.1
|
|
|
70.5
|
|
|||
Gain (loss) on long-lived assets
|
(32.7
|
)
|
|
0.6
|
|
|
(3.0
|
)
|
|||
Goodwill impairment
|
(18.5
|
)
|
|
—
|
|
|
(30.3
|
)
|
|||
Loss on contingent consideration
|
(8.6
|
)
|
|
—
|
|
|
—
|
|
|||
Earnings (loss) from unconsolidated affiliates
|
0.5
|
|
|
(1.2
|
)
|
|
—
|
|
|||
EBITDA for the year ended December 31, 2014
|
$
|
194.8
|
|
|
$
|
205.3
|
|
|
$
|
74.0
|
|
|
CEQP
|
|
CMLP
|
||||||||||||||||||||
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Credit facilities
|
$
|
25.2
|
|
|
$
|
31.5
|
|
|
$
|
25.4
|
|
|
$
|
17.2
|
|
|
$
|
18.1
|
|
|
$
|
19.5
|
|
Senior notes
|
108.4
|
|
|
94.7
|
|
|
49.8
|
|
|
107.8
|
|
|
93.9
|
|
|
49.3
|
|
||||||
Capital lease interest
|
—
|
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|
0.1
|
|
|
0.2
|
|
||||||
Other debt-related costs
|
9.0
|
|
|
8.5
|
|
|
5.9
|
|
|
8.0
|
|
|
6.8
|
|
|
6.1
|
|
||||||
Gross interest and debt expense
|
142.6
|
|
|
134.8
|
|
|
81.3
|
|
|
133.0
|
|
|
118.9
|
|
|
75.1
|
|
||||||
Less: capitalized interest
|
2.5
|
|
|
7.7
|
|
|
3.4
|
|
|
2.5
|
|
|
7.5
|
|
|
3.4
|
|
||||||
Interest and debt expense, net
|
$
|
140.1
|
|
|
$
|
127.1
|
|
|
$
|
77.9
|
|
|
$
|
130.5
|
|
|
$
|
111.4
|
|
|
$
|
71.7
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net cash provided by operating activities
|
$
|
440.7
|
|
|
$
|
283.0
|
|
|
$
|
188.3
|
|
Net cash used in investing activities
|
(212.7
|
)
|
|
(483.0
|
)
|
|
(1,042.9
|
)
|
|||
Net cash provided by (used in) financing activities
|
(236.3
|
)
|
|
203.6
|
|
|
859.7
|
|
•
|
growth capital expenditures, which are made to construct additional assets, expand and upgrade existing systems, or acquire additional assets; or
|
•
|
maintenance capital expenditures, which are made to replace partially or fully depreciated assets, to maintain the existing operating capacity of our assets, extend their useful lives or comply with regulatory requirements.
|
Growth capital
|
$
|
109.1
|
|
Maintenance capital
|
23.4
|
|
|
Other
(1)
|
50.2
|
|
|
Purchases of property, plant and equipment
|
182.7
|
|
|
Reimbursements of property, plant and equipment
|
(73.3
|
)
|
|
Net
|
$
|
109.4
|
|
(1)
|
Represents gross purchases of property, plant and equipment that are reimbursable by third parties.
|
•
|
Increase in distributions to partners of approximately $69.0 million in 2015 compared to 2014 and $34.1 million in 2014 compared to 2013 due to an increase in the number of limited partner units outstanding;
|
•
|
Decrease in distributions to non-controlling partners of approximately $62.3 million in 2015 compared to 2014 primarily due to the Simplification Merger and a $92.0 million increase in distributions to non-controlling partners in 2014 compared to 2013 primarily due to the Crestwood Merger;
|
•
|
$58.8 million and $430.5 million net proceeds from the issuance of Crestwood Midstream's Class A Preferred Units in 2015 and 2014, respectively, prior to the completion of the Simplification Merger. During the year ended December 31, 2015, CEQP issued 1,372,573 preferred units to its preferred unitholders in lieu of paying a quarterly cash distribution of $12.5 million, and CEQP has the option of continuing to issue preferred units to its preferred unitholders in lieu of paying cash distributions throughout 2016;
|
•
|
$53.9 million and $96.1 million net proceeds from the issuance of preferred security units to GE in 2014 and 2013, respectively. During the year ended December 31, 2015, we paid $11.3 million of cash distributions on these units to GE, and no longer have the option to pay distributions by issuing additional preferred units to GE;
|
•
|
$129.0 million distribution to Crestwood Holdings for the acquisition of Legacy Crestwood's additional interest in Crestwood Marcellus Midstream LLC in 2013; and
|
•
|
$714.0 million net proceeds from the issuance of Crestwood Midstream's common units in 2013.
|
•
|
$688.3 million net proceeds from Crestwood Midstream's issuance of the 2023 Senior Notes in 2015;
|
•
|
$363.6 million redemption of Crestwood Midstream's 2019 Senior Notes in 2015;
|
•
|
$332.8 million increase in net repayments of amounts outstanding under our credit facilities in 2015 compared to 2014; and
|
•
|
$340.2 million decrease in net borrowings of long-term debt in 2014 compared to 2013.
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
Thereafter
|
|
Total
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Principal
|
$
|
1.1
|
|
|
$
|
2.0
|
|
|
$
|
1,239.7
|
|
|
$
|
1,301.0
|
|
|
$
|
2,543.8
|
|
Interest
(1)
|
132.4
|
|
|
259.2
|
|
|
220.0
|
|
|
141.5
|
|
|
753.1
|
|
|||||
Future minimum payments under operating leases
(2)
|
19.1
|
|
|
31.9
|
|
|
23.3
|
|
|
23.8
|
|
|
98.1
|
|
|||||
Future minimum payments under capital leases
(2)
|
1.7
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|||||
Asset retirement obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
26.4
|
|
|
26.4
|
|
|||||
Fixed price commodity purchase commitments
(3)
|
156.9
|
|
|
31.4
|
|
|
—
|
|
|
—
|
|
|
188.3
|
|
|||||
Standby letters of credit
|
62.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62.2
|
|
|||||
Purchase commitments and other contractual obligations
(4)
|
27.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.4
|
|
|||||
Total contractual obligations
|
$
|
400.8
|
|
|
$
|
326.5
|
|
|
$
|
1,483.0
|
|
|
$
|
1,492.7
|
|
|
$
|
3,703.0
|
|
(1)
|
$735.0 million
of our long-term debt is variable interest rate debt at prime rate or LIBOR plus an applicable spread. These rates plus their applicable spreads were between
2.70%
and
5.00%
at
December 31, 2015
. These rates have been applied for each period presented in the table.
|
(2)
|
See Part IV, Item 15. Exhibits, Financial Statement Schedules,
Note 15
for a further discussion of these obligations.
|
(3)
|
Fixed price purchase commitments are volumetrically offset by third party fixed price sale contracts.
|
(4)
|
Primarily related to growth and maintenance contractual purchase obligations in our G&P segment, the development of a rail terminal project, certain upgrades to the US Salt facility, and environmental obligations included in other current liabilities on our balance sheet. Other contractual purchase obligations are defined as legally enforceable agreements to purchase goods or services that have fixed or minimum quantities and fixed or minimum variable price provisions, and that detail approximate timing of the underlying obligations.
|
|
|
Goodwill at December 31, 2014
|
|
Goodwill Impairments during the Year Ended December 31, 2015
|
|
Goodwill at December 31, 2015
|
||||||
Gathering and Processing
|
|
|
|
|
|
|
||||||
Fayetteville
|
|
$
|
72.5
|
|
|
$
|
72.5
|
|
|
$
|
—
|
|
Marcellus
|
|
8.6
|
|
|
—
|
|
|
8.6
|
|
|||
Arrow
|
|
45.9
|
|
|
—
|
|
|
45.9
|
|
|||
Storage and Transportation
|
|
|
|
|
|
|
||||||
Northeast Storage and Transportation
|
|
726.3
|
|
|
—
|
|
|
726.3
|
|
|||
COLT
|
|
668.3
|
|
|
623.4
|
|
|
44.9
|
|
|||
Marketing, Supply and Logistics
|
|
|
|
|
|
|
||||||
West Coast
|
|
85.9
|
|
|
85.9
|
|
|
—
|
|
|||
Supply and Logistics
|
|
266.2
|
|
|
99.0
|
|
|
167.2
|
|
|||
Storage and Terminals
|
|
104.2
|
|
|
53.7
|
|
|
50.5
|
|
|||
US Salt
|
|
12.6
|
|
|
—
|
|
|
12.6
|
|
|||
Trucking
|
|
177.9
|
|
|
148.4
|
|
|
29.5
|
|
|||
Watkins Glen
|
|
66.2
|
|
|
66.2
|
|
|
—
|
|
|||
Total Crestwood Midstream
|
|
$
|
2,234.6
|
|
|
$
|
1,149.1
|
|
|
$
|
1,085.5
|
|
Barnett (Gathering and Processing)
|
|
257.2
|
|
|
257.2
|
|
|
—
|
|
|||
Total Crestwood Equity
|
|
$
|
2,491.8
|
|
|
$
|
1,406.3
|
|
|
$
|
1,085.5
|
|
•
|
During 2015 and 2014, we incurred $8.5 million and $33.2 million of impairments of our intangible assets and property, plant and equipment related to our Granite Wash gathering and processing operations, which resulted from decreases in forecasted cash flows for those operations given that our major customer of those assets has declared bankruptcy and has ceased any substantial drilling in the Granite Wash in the near future given current and future anticipated market conditions related to natural gas and NGLs.
|
•
|
During 2015, we incurred $593.3 million of impairments of our intangible assets and property, plant and equipment related to our Barnett gathering and processing operations, which resulted from the recent actions of our primary customer in the Barnett Shale, Quicksilver, related to its filing for protection under Chapter 11 of the U.S. Bankruptcy Code in 2015.
|
•
|
During 2015, we incurred $185.5 million of impairments of our intangible assets and property, plant and equipment related to our Fayetteville and Haynesville gathering and processing operations, which resulted from decreases in forecasted cash flows for those operations given that our customers for those assets have ceased any substantial drilling in the Fayetteville and Haynesville Shales in the near future given current and future anticipated market conditions related to natural gas.
|
•
|
During 2015, we incurred $31.2 million of impairments of our property, plant and equipment related to our Watkins Glen marketing, supply and logistics segment development project, which resulted from continued delays and uncertainties in the permitting of our proposed NGL storage facility.
|
Executive Officers and Directors
|
Age
|
Position with our General Partner
|
Robert G. Phillips
|
61
|
President, Chief Executive Officer and Director
|
J. Heath Deneke
|
42
|
President and Chief Operating Officer, Pipeline Services Group
|
William C. Gautreaux
|
52
|
President and Chief Marketing Officer, Supply and Logistics Group
|
Robert T. Halpin
|
32
|
Senior Vice President, Chief Financial Officer
|
Steven M. Dougherty
|
43
|
Senior Vice President, Chief Accounting Officer
|
Joel C. Lambert
|
47
|
Senior Vice President, General Counsel and Corporate Secretary
|
William H. Moore
|
36
|
Senior Vice President, Strategy and Corporate Development
|
Alvin Bledsoe
|
67
|
Director
|
Michael G. France
|
38
|
Director
|
Warren H. Gfeller
|
63
|
Director
|
David Lumpkins
|
61
|
Director
|
John J. Sherman
|
60
|
Director
|
John W. Somerhalder II
|
60
|
Director
|
•
|
Robert G. Phillips, our current President and Chief Executive Officer and Director (Principal Executive Officer);
|
•
|
Robert T. Halpin, our Senior Vice President, Chief Financial Officer (Principal Financial Officer);
|
•
|
J. Heath Deneke, our President and Chief Operating Officer, Pipeline Services Group;
|
•
|
Joel C. Lambert, our Senior Vice President, General Counsel and Secretary; and
|
•
|
Steven M. Dougherty, our Senior Vice President, Chief Accounting Officer.
|
•
|
aligning executive compensation incentives with the creation of unitholder value;
|
•
|
balancing short and long-term performance;
|
•
|
tying short-and long-term compensation to the achievement of performance objectives (company, business unit, department and/or individual); and
|
•
|
attracting and retaining the best possible executive talent for the benefit of our unitholders.
|
•
|
assisting in establishing business performance goals and objectives;
|
•
|
evaluating executive officer and company performance;
|
•
|
recommending compensation levels and awards for executive officers other than himself; and
|
•
|
implementing the approved compensation plans.
|
•
|
Evaluations of the CEO completed by the board members;
|
•
|
The CEO's written assessment of his/her own performance compared with the stated goals; and
|
•
|
Business performance of the Company relative to established targets.
|
Boardwalk Pipeline Partners LP
|
MarkWest Energy Partners L.P.
|
DCP Midstream Partners, LP
|
Regency Energy Partners LP
|
Enable Midstream Partners, LP
|
Summit Midstream Partners, LP
|
EnLink Midstream Partners, LP
|
Tallgrass Energy Partners, LP
|
EQT Midstream Partners, LP
|
Targa Resources Partners LP
|
|
Western Gas Partners, LP
|
•
|
base salary;
|
•
|
incentive awards;
|
•
|
long-term incentive plan awards; and
|
•
|
retirement and health benefits.
|
•
|
Increased Mr. Deneke's base salary from $435,000 to $475,000 as a result of his promotion to Chief Operating Officer and President of the Pipeline Services Group;
|
•
|
Increased Mr. Halpin's base salary from $375,000 to $400,000 as a result of his promotion to Senior Vice President and Chief Financial Officer; and
|
•
|
Increased Mr. Lambert's base salary from $360,000 to $375,000 due to his additional duties overseeing Human Resources and Government Relations.
|
•
|
Increased Mr. Phillips' annual equity grant target from 250% of base salary to 300% of base salary;
|
•
|
Increased Mr. Halpin's annual equity grant target from 140% of base salary to 250% of base salary;
|
•
|
Increased Mr. Deneke's annual equity grant target from 175% of base salary to 250% of base salary; and
|
•
|
Increased Mr. Dougherty's annual equity grant target from 140% of base salary to 175% of base salary.
|
Employee
|
|
CEQP Units
(1)
|
CMLP Units
(2)
|
Robert G. Phillips
|
|
96,102
|
42,309
|
Robert T. Halpin
|
|
39,286
|
17,296
|
J. Heath Deneke
|
|
52,858
|
23,271
|
Joel C. Lambert
|
|
46,249
|
20,440
|
Steven M. Dougherty
|
|
46,249
|
20,440
|
(1)
|
David Wood resigned from the board of directors effective as of February 11, 2016.
|
Name and Principal Position
|
|
Fiscal
Year
|
|
Salary
($)
|
|
Bonus
($)
|
|
Unit
Awards
($)
(3)
|
|
Non-Equity Incentive Plan Compensation ($)
|
|
All Other Compensation ($)
(4)
|
|
Total
($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert G. Phillips
President, Chief
Executive Officer and Director
|
|
2015
|
|
655,000
|
|
655,000
|
|
2,935,211
|
|
—
|
|
10,093
|
|
4,255,304
|
|
|
2014
|
|
655,000
|
|
655,000
|
|
4,718,155
|
|
—
|
|
16,788
|
|
6,044,943
|
||
|
Transition
(1)
|
|
176,347
|
|
307,450
|
|
—
|
|
—
|
|
—
|
|
483,797
|
||
|
2013
|
|
176,347
|
|
347,550
(5)
|
|
—
|
|
—
|
|
—
|
|
523,897
|
||
Robert T. Halpin
Senior Vice President, Chief Financial Officer
|
|
2015
|
|
400,000
|
|
360,000
|
|
1,057,804
|
|
—
|
|
16,044
|
|
1,833,848
|
|
J. Heath Deneke
President and Chief Operating Officer, Pipeline Services Group
|
|
2015
|
|
475,000
|
|
427,500
|
|
1,477,254
|
|
—
|
|
16,080
|
|
2,395,834
|
|
|
2014
|
|
435,000
|
|
430,650
|
|
752,265
|
|
—
|
|
15,780
|
|
1,633,695
|
||
|
Transition
(1)
|
|
116,442
|
|
391,500
|
|
—
|
|
—
|
|
1,339
|
|
509,281
|
||
Joel C. Lambert
Senior Vice President, General Counsel
|
|
2015
|
|
375,000
|
|
|
330,000
|
|
1,170,957
|
|
—
|
|
16,158
|
|
1,892,115
|
Steven M. Dougherty
Senior Vice President, Chief Accounting Officer
|
|
2015
|
|
375,000
|
|
330,000
|
|
1,156,195
|
|
—
|
|
16,080
|
|
1,877,275
|
|
Michael J. Campbell
(2)
Former Senior Vice President,
Chief Financial Officer
|
|
2015
|
|
110,769
|
|
—
|
|
590,225
|
|
—
|
|
863,419
|
|
1,564,413
|
|
|
2014
|
|
400,000
|
|
300,000
|
|
1,778,745
|
|
—
|
|
13,282
|
|
2,492,027
|
||
|
Transition
(1)
|
|
96,154
|
|
—
|
|
—
|
|
—
|
|
1,119
|
|
97,273
|
||
|
2013
|
|
247,115
|
|
400,000
|
|
789,300
|
|
—
|
|
6,548
|
|
1,442,963
|
(1)
|
The transition period covers the time period from October 1, 2013 to December 31, 2013 due to a change in our fiscal year end from September 30 to December 31.
|
(2)
|
Michael J. Campbell resigned effective March 31, 2015. The material terms of Mr. Campbell’s Separation Agreement and Release are described in “Compensation Discussion and Analysis - Severance and Change of Control Benefits.”
|
(3)
|
The material terms of our outstanding LTIP awards to our executive officers are described in “Compensation Discussion and Analysis - Long-Term Incentive Plan Awards.” Unit award amounts reflect the aggregate grant date fair value of unit awards granted during the periods presented calculated in accordance with Accounting Standards Codification 718, disregarding forfeitures. See Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 13 for a discussion of the assumptions used to determine the FASB ASC Topic 718 value of the awards.
|
Name
|
|
401(k) Matching Contributions ($)
|
|
Group Term Life Insurance ($)
|
|
Other ($)
|
|
Total ($)
|
Robert G. Phillips
|
|
3,023
|
|
1,188
|
|
5,882*
|
|
10,093
|
Robert T. Halpin
|
|
15,900
|
|
144
|
|
—
|
|
16,044
|
J. Heath Deneke
|
|
15,900
|
|
180
|
|
—
|
|
16,080
|
Joel C. Lambert
|
|
15,888
|
|
270
|
|
—
|
|
16,158
|
Steven M. Dougherty
|
|
15,900
|
|
180
|
|
—
|
|
16,080
|
Michael J. Campbell
|
|
15,900
|
|
31
|
|
847,488**
|
|
863,419
|
*
|
Reflects the cost Mr. Phillips' use of the company plane for personal reasons.
|
**
|
Payments to Mr. Campbell pursuant to the terms of his Separation Agreement.
|
|
|
|
|
Estimated Future Payouts Under Non-Equity Incentive Plan Awards
|
|
|
|
|
||||
Name
|
|
Grant Date
|
|
Threshold ($)
|
|
Target ($)
|
|
Maximum ($)
(3)
|
|
All Other Unit Awards(#)
(1)(2)
|
|
Grant Date Fair Value of Unit and Option Awards ($)
|
Robert G. Phillips
|
|
1/16/2015
|
|
—
|
|
655,000
|
|
655,000
|
|
CEQP RSU - 116,964
|
|
784,828
|
|
1/16/2015
|
|
—
|
|
—
|
|
—
|
|
CEQP Phantom - 96,102
|
|
644,844
|
|
|
1/16/2015
|
|
—
|
|
—
|
|
—
|
|
CMLP RSU - 51,494
|
|
826,479
|
|
|
1/16/2015
|
|
—
|
|
—
|
|
—
|
|
CMLP Phantom - 42,309
|
|
679,059
|
|
Robert T. Halpin
|
|
1/16/2015
|
|
—
|
|
360,000
|
|
360,000
|
|
CEQP RSU - 37,500
|
|
251,625
|
|
1/16/2015
|
|
—
|
|
|
|
|
|
CEQP Phantom - 39,286
|
|
263,609
|
|
|
1/16/2015
|
|
—
|
|
|
|
|
|
CMLP RSU - 16,509
|
|
264,969
|
|
|
1/16/2015
|
|
—
|
|
—
|
|
—
|
|
CMLP Phantom - 17,296
|
|
277,601
|
|
J. Heath Deneke
|
|
1/16/2015
|
|
—
|
|
427,500
|
|
427,500
|
|
CEQP RSU - 54,375
|
|
364,856
|
|
1/16/2015
|
|
—
|
|
—
|
|
—
|
|
CEQP Phantom - 52,858
|
|
354,677
|
|
|
1/16/2015
|
|
—
|
|
—
|
|
—
|
|
CMLP RSU - 23,939
|
|
384,221
|
|
|
1/16/2015
|
|
—
|
|
—
|
|
—
|
|
CMLP Phantom - 23,271
|
|
373,500
|
|
Joel C. Lambert
|
|
1/16/2015
|
|
—
|
|
270,000
|
|
270,000
|
|
CEQP RSU - 38,571
|
|
258,811
|
|
1/16/2015
|
|
—
|
|
—
|
|
—
|
|
CEQP Phantom - 46,429
|
|
311,539
|
|
|
1/16/2015
|
|
—
|
|
—
|
|
—
|
|
CMLP RSU - 16.981
|
|
272,545
|
|
|
1/16/2015
|
|
—
|
|
—
|
|
—
|
|
CMLP Phantom - 20,440
|
|
328,062
|
|
Steven M. Dougherty
|
|
1/16/2015
|
|
—
|
|
300,000
|
|
300,000
|
|
CEQP RSU - 38,571
|
|
258,811
|
|
1/16/2015
|
|
—
|
|
—
|
|
—
|
|
CEQP Phantom - 46,429
|
|
311,539
|
|
|
1/16/2015
|
|
—
|
|
—
|
|
—
|
|
CMLP RSU - 16,981
|
|
272,545
|
|
|
1/16/2015
|
|
—
|
|
—
|
|
—
|
|
CMLP Phantom - 20,440
|
|
328,062
|
(1)
|
The restricted units vest ratably (33.33%) over a three year period beginning on the first anniversary of the grant date. The phantom units vest in full three years from the grant date.
|
(2)
|
On September 30, 2015, each outstanding CMLP phantom and restricted unit was converted into 2.75 CEQP phantom and restricted units, respectively. The CEQP units do not reflect the 1-for-10 reverse split effective as of November 23, 2015.
|
(3)
|
The "Maximum" amount may be increased by the discretion of the Compensation Committee as described above in the "Compensation Discussion and Analysis - Incentive Awards.":
|
|
|
OPTION AWARDS
|
|
UNIT AWARDS
|
||||||||
Name
|
|
Number of Securities Underlying Unexercised Options (#)
Exercisable
|
|
Number of Securities Underlying Unexercised Options (#)
Unexercisable
|
|
Option Exercise Price($)
|
|
Option Expiration Date
|
|
Number of Units That Have Not Vested (#)
(2)
|
|
Market Value of Units That Have Not Vested ($)
(1)
|
Robert G. Phillips
|
|
—
|
|
—
|
|
—
|
|
—
|
|
77,292
|
|
1,066,133
|
Robert T. Halpin
|
|
—
|
|
—
|
|
—
|
|
—
|
|
22,825
|
|
474,303
|
J. Heath Deneke
|
|
—
|
|
—
|
|
—
|
|
—
|
|
28,700
|
|
596,382
|
Joel C. Lambert
|
|
—
|
|
—
|
|
—
|
|
—
|
|
23,429
|
|
483,124
|
Steven M. Dougherty
|
|
—
|
|
—
|
|
—
|
|
—
|
|
24,219
|
|
503,280
|
Michael J. Campbell
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0
|
|
0
|
(1)
|
Market value for CEQP units based on the NYSE closing price of $20.78 on December 31, 2015.
|
(2)
|
Mr. Phillips' restricted units vest as follows: 8,619 on January 16, 2016, 5,220 on January 17, 2016, 10,017 on February 26, 2016, 8,619 on January 16, 2017, 1,740 on January 17, 2017, 10,017 on February 26, 2017 and 8,618 on January 16, 2018. Mr. Halpin's restricted units vest as follows: 2,763 on January 16, 2016, 1,148 on January 17, 2016, 1,095 on August 15, 2016, 824 on October 8, 2016, 2,763 on January 16, 2017, 382 on January 17, 2017, 1,095 on August 15, 2017 and 2,763 on January 16, 2018. Mr. Deneke's restricted units vest as follows: 4,008 on January 16, 2016, 2,428 on January 17, 2016, 4,006 on January 16, 2017, 808 on January 17, 2017 and 4,006 on January 16, 2018. Mr. Lambert's restricted units vest as follows: 2,843 on January 16, 2016, 1,721 on January 17, 2016, 621 on October 1, 2016, 2,842 on January 16, 2017, 573 on January 17, 2017 and 2,841 on January 16, 2018. Mr. Dougherty's restricted units vest as follows: 2,763 on January 16, 2016, 1,450 on January 17, 2016, 1,095 on August 15, 2016, 2,763 on January 16, 2017, 482 on January 17, 2017, 1,095 on August 15, 2017 and 2,763 on January 16, 2018. All of the phantom units for Messrs. Phillips, Halpin, Deneke, Lambert and Dougherty will vest on January 16, 2018.
|
|
|
UNIT AWARDS
|
||
Name
|
|
Number of Units Acquired On Vesting (#)
(1)
|
|
Value Realized on Vesting ($)
|
Robert G. Phillips
|
|
CEQP - 7,139
CMLP - 42,097
|
|
475,606
642,207
|
Robert T. Halpin
|
|
CEQP - 1,877 CMLP - 7,104
|
|
84,372
94,378 |
J. Heath Deneke
|
|
CEQP - 1,552
CMLP - 9,063 |
|
104,139
145,461 |
Joel C. Lambert
|
|
CEQP - 1,722
CMLP - 6,429 |
|
88,036
103,185
|
Steven M. Dougherty
|
|
CEQP - 1,247
CMLP - 8,235 |
|
73,082
112,530
|
Michael J. Campbell
|
|
CEQP - 10,892 CMLP - 57,434
|
|
667,300
871,412
|
(1)
|
CEQP units are adjusted for the 1-for-10 reverse split completed on November 23, 2015. On September 30, 2015, each outstanding CMLP phantom and restricted unit was converted into 2.75 CEQP phantom and restricted units, respectively.
|
Name
|
|
Cash Severance ($)
(1)
|
|
Accelerated Vesting of Restricted Units ($)
(2)
|
|
Benefit Continuation ($)
(3)
|
|
Total ($)
|
Robert G. Phillips
|
|
3,930,000
|
|
1,606,133
|
|
26,641
|
|
5,562,774
|
Robert T. Halpin
|
|
1,490,000
|
|
474,303
|
|
30,838
|
|
1,995,141
|
J. Heath Deneke
|
|
1,808,150
|
|
596,382
|
|
31,161
|
|
2,435,693
|
Joel C. Lambert
|
|
1,323,000
|
|
483,123
|
|
25,130
|
|
1,831,253
|
Steven M. Dougherty
|
|
1,410,000
|
|
503,280
|
|
31,161
|
|
1,944,441
|
(1)
|
As described above, amounts reflect cash severance payments payable upon a qualifying termination without “employer cause” or the named executive officer resigns due to “employee cause” the named executive officer will be entitled to receive pursuant to his Employment Agreements, subject to the
|
(2)
|
The amounts reflected in the table above include the value of restricted units and phantom units which would be subject to accelerated vesting upon a change of control or termination without “employer cause” or the named executive officer resigns due to “employee cause.” The value reflected for the restricted units is based on the NYSE closing price of $20.78 for CEQP units on December 31, 2015.
|
(3)
|
As described above, amounts reflect the value of 18 months’ subsidized medical benefit coverage provided upon a qualifying termination without “employer cause” or the named executive officer resigns due to “employee cause” the named executive officer will be entitled to receive pursuant to his Employment Agreement, subject to the executive’s execution of a release of claims.
|
Name
|
|
Fees Earned or Paid in Cash ($)
|
|
Unit Awards ($)
(1)
|
|
Total ($)
|
Alvin Bledsoe
|
|
85,000
|
|
77,033
|
|
162,033
|
Michael France
|
|
15,000
|
|
77,033
|
|
92,033
|
Warren Gfeller
|
|
85,000
|
|
77,033
|
|
162,033
|
Arthur Krause
(2)
|
|
83,333
|
|
77,033
|
|
160,366
|
David Lumpkins
(2)
|
|
25,000
|
|
|
|
25,000
|
Randy Moeder
(2)
|
|
83,333
|
|
77,033
|
|
160,366
|
John Sherman
|
|
65,000
|
|
77,033
|
|
142,033
|
John Somerhalder II
|
|
85,000
|
|
77,033
|
|
162,033
|
David Wood
(3)
|
|
75,000
|
|
77,033
|
|
152,033
|
(1)
|
Reflects the value of restricted unit awards, calculated in accordance with ASC 718, disregarding estimated forfeitures. See Part IV, Item 15. Exhibits and Financial Statement Schedules, Note 13 for a discussion of the assumptions used to determine the FASB ASC Topic 718 value of the awards. These restricted unit grants will vest on the first anniversary of grant. As of December 31, 2015, our non-employee directors held the following restricted unit awards: Mr. Bledsoe, Mr. France, Mr. Sherman, Mr. Somerhalder II and Mr. Wood each held 2,436 restricted units; Mr. Krause and Mr. Gfeller each held 2,516 restricted units.
|
(2)
|
Mr. Krause and Mr. Moeder resigned from the board of directors on November 2, 2015 and Mr. Lumpkins was appointed to the board of directors on November 2, 2015.
|
(3)
|
Mr. Wood resigned from the board of directors effective as of February 11, 2016.
|
•
|
each person who then beneficially owned more than 5% of such units then outstanding;
|
•
|
each of the named executive officers of our general partner;
|
•
|
each of the directors of our general partner; and
|
•
|
all of the directors and executive officers of our general partner as a group.
|
Name of Beneficial Owner
(1)
|
|
Common Units Beneficially Owned
|
|
Percentage of Common Units Owned
|
|
Preferred Units Beneficially Owned
(2)
|
|
Percentage of Preferred Units Beneficially Owned
|
|
Magnetar Financial LLC
(3)
|
|
—
|
|
—
|
|
34,778,633
|
|
55.9%
|
|
GSO COF II Holdings Partners LP
(4)
|
|
—
|
|
—
|
|
24,849,028
|
|
40.0%
|
|
FR Crestwood Management Co-Investment LLC
(5)
|
|
4,984,382
|
|
|
7.2%
|
|
—
|
|
—
|
Crestwood Gas Services Holdings LLC
(5)(6)(7)
|
|
9,985,462
|
|
|
14.4%
|
|
—
|
|
—
|
Crestwood Holdings LLC
(5)(6)
|
|
686,695
|
|
|
1.0%
|
|
—
|
|
—
|
Kayne Anderson Capital Advisors, L.P.
(8)
|
|
3,665,780
|
|
|
5.4%
|
|
—
|
|
—
|
Neuberger Berman Group LLC
(9)
|
|
4,632,000
|
|
|
6.8%
|
|
—
|
|
—
|
Oppenheimer Funds, Inc.
(10)
|
|
3,762,578
|
|
|
5.5%
|
|
—
|
|
—
|
Alvin Bledsoe
|
|
26,611
|
|
|
*
|
|
—
|
|
—
|
J. Heath Deneke
|
|
86,842
|
|
|
*
|
|
—
|
|
—
|
Steven M. Dougherty
|
|
55,284
|
|
|
*
|
|
—
|
|
—
|
Michael G. France
|
|
10,125
|
|
|
*
|
|
—
|
|
—
|
William C. Gautreaux
|
|
654,304
|
|
|
*
|
|
—
|
|
—
|
Warren H. Gfeller
|
|
37,826
|
|
|
*
|
|
—
|
|
—
|
Robert T. Halpin
|
|
77,162
|
|
|
*
|
|
—
|
|
—
|
Joel C. Lambert
|
|
51,813
|
|
|
*
|
|
—
|
|
—
|
David Lumpkins
|
|
27,433
|
|
|
*
|
|
—
|
|
—
|
William H. Moore
|
|
54,664
|
|
|
*
|
|
—
|
|
—
|
Robert G. Phillips
|
|
174,481
|
|
|
*
|
|
—
|
|
—
|
John J. Sherman
|
|
3,217,325
|
|
|
4.7%
|
|
—
|
|
—
|
John W. Somerhalder II
|
|
5,546
|
|
|
*
|
|
—
|
|
—
|
Directors and executive officers as a group (13 persons)
|
|
4,479,416
|
|
|
6.5%
|
|
—
|
|
—
|
(3)
|
Preferred Units are held in various Magnetar funds as follows: MTP Energy Master Fund Ltd. (15,530,684), MTP Energy CM LLC (7,830,298), MTP Energy Opportunities Fund LLC (3,727,349), Magnetar Structured Credit Fund, LP (1,541,650), Magnetar Constellation Fund IV LLC (1,287,178), Compass HTV LLC (1,233,617), Magnetar Capital Fund II LP (1,055,177), Blackwell Partners LLC (770,008), Magnetar Global Event Drive Fund LLC (767,137), Magnetar Andromeda Select Fund LLC (621,204), Hipparchus Fund LP (249,910) and Spectrum Opportunities Fund LP (174,457). The address for Magnetar Financial LLC is 1603 Orrington Avenue, 13th Floor, Evanston, IL 60201.
|
(4)
|
Mailing address for GSO COF Holdings Partners LP is 345 Park Avenue, 31st Floor, New York, NY 10154.
|
(6)
|
Common units owned by Crestwood Gas Services Holdings LLC and Crestwood Holdings LLC are pledged as collateral under the Crestwood Holdings term loan.
|
(7)
|
Does not include 438,789 subordinate units. The subordinated units may be converted to common units on a one-for-one basis upon the termination of the subordinate period as set forth in the Crestwood Equity Partners LP Partnership Agreement.
|
(8)
|
According to a Schedule 13G filed by Kayne Anderson Capital Advisors, L.P. and Richard A. Kayne with the SEC on January 9, 2016, Kayne Anderson Capital Advisors, L.P. together with Richard A. Kayne have shared voting and dispositive power over 3,665,780 common units. The reported units are owned by investment accounts (investment limited partnerships, a registered investment company and institutional accounts) managed, with discretion to purchase or sell securities, by Kayne Anderson Capital Advisors, L.P., as a registered investment adviser. Kayne Anderson Capital Advisors, L.P., is the general partner (or general partner of the general partner) of the limited partnerships and investment adviser to the other accounts. Richard A. Kayne is the controlling shareholder of the corporate owner of Kayne Anderson Investment Management, Inc., the general partner of Kayne Anderson Capital Advisors, L.P. Mr. Kayne is also a limited partner of each of the limited partnerships and a shareholder of the registered investment company. Kayne Anderson Capital Advisors, L.P. disclaims beneficial ownership of the units reported, except those units attributable to it by virtue of its general partner interests in the limited partnerships. Mr. Kayne disclaims beneficial ownership of the units reported, except those units held by him or attributable to him by virtue of his limited partnership interests in the limited partnerships, his indirect interest in the interest of Kayne Anderson Capital Advisors, L.P. in the limited partnerships, and his ownership of common stock of the registered investment company. The address of Kayne Anderson Capital Advisors, L.P. and Richard A. Kayne is 1800 Avenue of the Stars, Third Floor, Los Angeles, CA 90067.
|
(9)
|
According to a Schedule 13G/A filed by Neuberger Berman Group LLC, with the SEC on February 9, 2016, Neuberger Berman Group LLC has shared voting power over 4,510,683 common units and shared dispositive power over 4,632,000 common units. The address of Neuberger Berman Group LLC is 605 Third Avenue, New York, NY 10158. Neuberger Berman Group LLC disclaims beneficial ownership of these units.
|
•
|
the provision by us to CMLP of certain administrative services and CMLP’s agreement to reimburse us for such services;
|
•
|
the provision by us of such employees as may be necessary to operate and manage CMLP’s business, and CMLP’s agreement to reimburse us for the expenses associated with such employees;
|
•
|
certain indemnification obligations; and
|
•
|
CMLP's reimbursement to us for its share of state and local income and other taxes borne by us as a result of CMLP's income being included in a combined or consolidated tax return filed by us.
|
(i)
|
approval by the Conflicts Committee of the Board (the Conflicts Committee) under Section 7.9 of our partnership agreement (Special Approval);
|
(ii)
|
approval by our Chief Executive Officer applying the criteria specified in Section 7.9 of our partnership agreement if the transaction is in the normal course of the partnership’s business and is (a) on terms no less favorable to the partnership than those generally being provided to or available from unrelated third parties or (b) fair to the partnership, taking into account the totality of the relationships between the parties involved (including other transactions that may be particularly favorable or advantageous to the Partnership); and
|
(iii)
|
approval by an independent committee of the Board (either the Audit Committee or a Special Committee) applying the criteria in Section 7.9 of our partnership agreement.
|
•
|
the relative interests of any party to such conflict, agreement, transaction or situation and the benefits and burdens relating to such interest;
|
•
|
any customary or accepted industry practices and any customary or historical dealings with a particular person;
|
•
|
any applicable generally accepted accounting practices or principles; and
|
•
|
such additional factors as the general partner or conflicts committee determines in its sole discretion to be relevant, reasonable or appropriate under the circumstances.
|
•
|
the nature and size of the transaction (e.g., transaction with a controlling unitholder, magnitude of consideration to be paid or received, impact of proposed transaction on the general partner and holders of common units);
|
•
|
the related person’s interest in the transaction;
|
•
|
whether the transaction is on terms no less favorable than terms generally available to an unaffiliated third-party under the same or similar circumstances;
|
•
|
if applicable, the availability of other sources of comparable services or products; and
|
•
|
the financial costs involved, including costs for separate financial, legal and possibly other advisors at our expense.
|
•
|
the terms of the transaction, including the aggregate value;
|
•
|
the business purpose of the transaction;
|
•
|
the relative interests of any party to such conflict, agreement, transaction or situation and the benefits and burdens relating to such interest;
|
•
|
whether the terms of the transaction are comparable to the terms that would exist in a similar transaction with an unaffiliated third party;
|
•
|
any customary or accepted industry practices;
|
•
|
any applicable generally accepted accounting practices or principles; and
|
•
|
such additional factors as the general partner or the conflicts committee determines in its sole discretion to be relevant, reasonable or appropriate under the circumstances.
|
(a)
|
Exhibits, Financial Statements and Financial Statement Schedules:
|
1.
|
Financial Statements:
|
2.
|
Financial Statement Schedules:
|
3.
|
Exhibits:
|
Exhibit
Number
|
|
Description
|
2.1
|
|
Contribution Agreement dated April 25, 2012 by and among Inergy, L.P., Inergy GP, LLC, Inergy Sales & Services, Inc. and Suburban Propane Partners, L.P. (incorporated herein by reference to Exhibit 2.1 to Inergy, L.P.'s Form 8-K filed April 26, 2012)
|
|
|
|
2.2
|
|
Amendment to Contribution Agreement dated June 15, 2012 by and among Inergy, L.P., Inergy GP, LLC, Inergy Sales & Services, Inc. and Suburban Propane Partners, L.P. (incorporated herein by reference to Exhibit 2.1 to Inergy, L.P.’s Form 8-K filed June 15, 2012)
|
|
|
|
2.3
|
|
Second Amendment to Contribution Agreement dated July 6, 2012 by and among Inergy, L.P., Inergy GP, LLC, Inergy Sales & Services, Inc. and Suburban Propane Partners, L.P. (incorporated herein by reference to Exhibit 2.1 to Inergy, L.P.'s Form 8-K filed July 6, 2012)
|
|
|
|
2.4
|
|
Third Amendment to Contribution Agreement dated July 19, 2012 by and among Inergy, L.P., Inergy GP, LLC, Inergy Sales & Services, Inc. and Suburban Propane Partners, L.P. (incorporated herein by reference to Exhibit 2.1 to Inergy, L.P.'s Form 8-K filed July 19, 2012)
|
|
|
|
2.5
|
|
Contribution Agreement dated May 5, 2013, by and among Crestwood Holdings LLC, Crestwood Gas Services Holdings LLC, Inergy GP, LLC and Inergy, L.P. (incorporated herein by reference to Exhibit 2.1 to Inergy, L.P.’s Form 8-K filed on May 9, 2013)
|
|
|
|
2.6
|
|
Follow-On Contribution Agreement dated as of May 5, 2013, by and among Crestwood Holdings LLC, Crestwood Gas Services Holdings LLC, Inergy GP, LLC and Inergy, L.P. (incorporated herein by reference to Exhibit 2.2 to Inergy, L.P.’s Form 8-K filed on May 9, 2013)
|
|
|
|
2.7
|
|
Agreement and Plan of Merger, dated as of October 8, 2013 by and among Crestwood Midstream Partners LP, Crestwood Arrow Acquisition LLC, Arrow Midstream Holdings, LLC, the Members, and OZ Midstream Holdings, LLC (incorporated herein by reference to Exhibit 10.2 to Crestwood Midstream Partner LP's Form 10-Q filed on November 8, 2013)
|
|
|
|
2.8
|
|
Agreement and Plan of Merger, dated as of May 5, 2015, by and among Crestwood Equity Partners LP, Crestwood Equity GP LLC, CEQP ST SUB LLC, MGP GP, LLC, Crestwood Midstream Holdings LP, Crestwood Midstream Partners LP, Crestwood Midstream GP LLC and Crestwood Gas Services GP LLC (incorporated by reference to Exhibit 2.1 to Crestwood Equity Partners LP's Form 8-K filed May 6, 2015)
|
|
|
|
3.1
|
|
Certificate of Limited Partnership of Inergy, L.P. (incorporated herein by reference to Exhibit 3.1 to Inergy, L.P.’s Registration Statement on Form S-1 (Registration No. 333-56976) filed on March 14, 2001)
|
|
|
|
3.2
|
|
Certificate of Correction of Certificate of Limited Partnership of Inergy, L.P. (incorporated herein by reference to Exhibit 3.1 to Inergy, L.P.’s Form 10-Q filed on May 12, 2003)
|
|
|
|
3.3
|
|
Amendment to the Certificate of Limited Partnership of Crestwood Equity Partners LP (f/k/a Inergy, L.P.) (the “Partnership”) dated as of October 7, 2013 (incorporated herein by reference to Exhibit 3.2 to Crestwood Equity Partners LP's Form 8-K filed on October 10, 2013)
|
|
|
|
Exhibit
Number
|
|
Description
|
3.4
|
|
Fifth Amended and Restated Agreement of Limited Partnership of Crestwood Equity Partners dated April 11, 2014 (incorporated herein by reference to Exhibit 3.1 to Crestwood Equity Partners LP's Form 8-K filed on April 11, 2014)
|
|
|
|
3.5
|
|
First Amendment to the Fifth Amended and Restated Agreement of Limited Partnership of Crestwood Equity Partners LP, dated as of September 30, 2015 (incorporated herein by reference to Exhibit 3.1 to the Crestwood Equity Partners LP's Form 8-K filed on September 30, 2015)
|
|
|
|
3.6
|
|
Certificate of Formation of Inergy GP, LLC (incorporated herein by reference to Exhibit 3.5 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on May 7, 2001)
|
|
|
|
3.7
|
|
Certificate of Amendment of Crestwood Equity GP LLC (f/k/a Inergy GP, LLC) dated October 7, 2013 (incorporated herein by reference to Exhibit 3.3A to Crestwood Equity Partners LP's Form 10-Q filed on November 8, 2013)
|
|
|
|
3.8
|
|
First Amended and Restated Limited Liability Company Agreement of Inergy GP, LLC dated as of September 27, 2012 (incorporated by reference to Exhibit 3.1 to Inergy, L.P.'s Form 8-K filed on September 27, 2012)
|
|
|
|
3.9
|
|
Amendment No. 1 to the First Amended and Restated Limited Liability Company Agreement of Crestwood Equity GP LLC (f/k/a Inergy GP, LLC) entered into effective October 7, 2013(incorporated herein by reference to Exhibit 3.4A to Crestwood Equity Partners LP's Form 10-Q filed on November 8, 2013)
|
|
|
|
4.1
|
|
Certificate of Limited Partnership of Inergy Midstream, L.P. (incorporated herein by reference to Exhibit 3.4 to Inergy Midstream, L.P.'s Form S-1/A filed on November 21, 2011)
|
|
|
|
4.2
|
|
Amendment to the Certificate of Limited Partnership of Crestwood Midstream Partners LP (f/k/a Inergy Midstream, L.P.) (incorporated herein by reference to Exhibit 3.2 to Inergy Midstream, L.P.'s Form 8-K filed on October 10, 2013)
|
|
|
|
4.3
|
|
First Amended and Restated Agreement of Limited Partnership of Inergy Midstream, L.P., dated December 21, 2011 (incorporated herein by reference to Exhibit 4.2 to Inergy Midstream, L.P.'s Form S-8 filed on December 21, 2011)
|
|
|
|
4.4
|
|
Amendment No. 1 to the First Amended and Restated Agreement of Limited Partnership of Inergy Midstream, L.P. (incorporated herein by reference to Exhibit 3.1 to Inergy Midstream, L.P.'s Form 8-K filed on October 1, 2013)
|
|
|
|
4.5
|
|
Amendment No. 2 to the First Amended and Restated Agreement of Limited Partnership of Crestwood Midstream Partners LP (f/k/a Inergy Midstream, L.P.) (incorporated herein by reference to Exhibit 3.1 to Crestwood Midstream Partners LP's Form 8-K filed on October 10, 2013)
|
|
|
|
4.6
|
|
Amendment No. 3 to the First Amended and Restated Agreement of Limited Partnership of Crestwood Midstream Partners LP dated as of June 17, 2014 (incorporated herein by reference to Exhibit 3.1 to Crestwood Midstream Partners LP's Form 8-K filed on June 19, 2014)
|
|
|
|
4.7
|
|
Second Amended and Restated Agreement of Limited Partnership of Crestwood Midstream Partners LP, dated as of September 30, 2015 (incorporated by reference to Exhibit 3.1 to Crestwood Midstream Partners LP's Form 8-K filed on September 30, 2015)
|
|
|
|
4.8
|
|
Certificate of Formation of NRGM GP, LLC (incorporated herein by reference to Exhibit 3.7 to Inergy Midstream, L.P.'s Form S-1/A filed on November 21, 2011)
|
|
|
|
4.9
|
|
Certificate of Amendment of Crestwood Midstream GP LLC (f/k/a NRGM GP, LLC) (incorporated herein by reference to Exhibit 3.7 to Crestwood Midstream Partners LP's Form S-4 filed on October 28, 2013)
|
|
|
|
4.10
|
|
Amended and Restated Limited Liability Company Agreement of NRGM GP, LLC, dated December 21, 2011 (incorporated herein by reference to Exhibit 3.2 to Inergy Midstream, L.P.'s Form 8-K filed on December 22, 2011)
|
|
|
|
4.11
|
|
Amendment No. 1 to the Amended and Restated Limited Liability Company Agreement of Crestwood Midstream GP LLC (f/k/a NRGM GP, LLC) (incorporated herein by reference to Exhibit 3.39 to Crestwood Midstream Partners LP's Form S-4 filed on October 28, 2013)
|
|
|
|
4.12
|
|
Specimen Unit Certificate for Common Units (incorporated herein by reference to Exhibit 4.3 to Inergy L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on May 7, 2001)
|
|
|
|
Exhibit
Number
|
|
Description
|
4.13
|
|
Indenture, dated December 7, 2012, by and among Inergy Midstream, L.P., NRGM Finance Corp., the Guarantors named therein and U.S. Bank National Association (incorporated herein by reference to Exhibit 4.1 to Inergy Midstream, L.P.'s Form 8-K filed on December 13, 2012
|
|
|
|
4.14
|
|
First Supplemental Indenture, dated January 18, 2013, by and among Inergy Midstream, L.P., NRGM Finance Corp., the Guarantors named therein and U.S. Bank National Association (incorporated herein by reference to Exhibit 4.4 to Inergy Midstream, L.P.'s Form 10-Q filed on February 6, 2013)
|
|
|
|
4.15
|
|
Second Supplemental Indenture, dated May 22, 2013, by and among Inergy Midstream, L.P., NRGM Finance Corp., the Guarantors named therein and U.S. Bank National Association (incorporated herein by reference to Exhibit 4.1 to Inergy Midstream, L.P.'s Form 8-K filed on May 29, 2013)
|
|
|
|
4.16
|
|
Third Supplemental Indenture, dated October 7, 2013, by and among Crestwood Midstream Partners LP (f/k/a Inergy Midstream, L.P.), Crestwood Midstream Finance Corp. (f/k/a NRGM Finance Corp.), the Guarantors named therein and U.S. Bank National Association (incorporated herein by reference to Exhibit 4.2 to Crestwood Midstream Partners LP’s Form 8-K filed on October 10, 2013)
|
|
|
|
4.17
|
|
Fourth Supplemental Indenture, dated November 8, 2013, by and among Crestwood Midstream Partners LP, Crestwood Midstream Finance Corp., the Guarantors named therein and U.S. Bank National Association (incorporated herein by reference to Exhibit 4.2 to Crestwood Midstream Partners LP’s Form 8-K filed on November 12, 2013)
|
|
|
|
4.18
|
|
Indenture, dated November 8, 2013, by and among Crestwood Midstream Partners LP, Crestwood Midstream Finance Corp., the Guarantors named therein and U.S. National Bank Association (incorporated herein by reference to Exhibit 4.1 to Crestwood Midstream Partners LP's Form 8-K filed on November 12, 2013)
|
|
|
|
4.19
|
|
Indenture, dated April 1, 2011, among Crestwood Midstream Partners LP, Crestwood Midstream Finance Corporation, the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated herein by reference to Exhibit 4.1 to Crestwood Midstream Partners LP’s Form 8-K filed on April 5, 2011)
|
|
|
|
4.20
|
|
Supplemental Indenture No. 1, dated November 29, 2011 to Indenture dated April 1, 2011, among Crestwood Midstream Partners LP, Crestwood Midstream Finance Corporation, the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated herein by reference to Exhibit 4.3 to Crestwood Midstream Partners LP’s Form 10-K for the year ended December 31, 2011, filed on March 1, 2012)
|
|
|
|
4.21
|
|
Supplemental Indenture No. 2, dated January 6, 2012 to Indenture dated April 1, 2011, among Crestwood Midstream Partners LP, Crestwood Midstream Finance Corporation, the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated herein by reference to Exhibit 4.4 to the Crestwood Midstream Partners LP’s Form 10-K for the year ended December 31, 2011, filed on March 1, 2012)
|
|
|
|
4.22
|
|
Supplemental Indenture No. 3, dated March 22, 2012, among Crestwood Midstream Partners LP, Crestwood Midstream Finance Corporation, the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated herein by reference to Exhibit 4.1 to Crestwood Midstream Partners LP’s Form 10-Q for the quarter ended March 31, 2012, filed on May 9, 2012)
|
|
|
|
4.23
|
|
Supplemental Indenture No. 4, dated April 11, 2013, among Crestwood Midstream Partners LP, Crestwood Midstream Finance Corporation, the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated herein by reference to Exhibit 4.5 to Crestwood Midstream Partners LP’s Form S-4/A filed on April 30, 2013)
|
|
|
|
4.24
|
|
Supplemental Indenture No. 5, dated October 7, 2013, by and among Crestwood Midstream Partners LP, Crestwood Midstream Finance Corporation, Crestwood Midstream Partners LP (f/k/a Inergy Midstream, L.P.), Crestwood Midstream Finance Corp. (f/k/a NRGM Finance Corp.), the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A, (incorporated herein by reference to Exhibit 4.1 to Crestwood Midstream Partners LP's Form 8-K filed on October 10, 2013)
|
|
|
|
4.25
|
|
Supplemental Indenture No. 6, dated November 8, 2013, by and among Crestwood Midstream Partners LP, Crestwood Midstream Finance Corp., the Guarantors party thereto and The Bank of New York Mellon Trust Company, N.A. (incorporated herein by reference to Exhibit 4.3 to Crestwood Midstream Partners LP’s Form 8-K filed on November 12, 2013)
|
|
|
|
4.26
|
|
Registration Rights Agreement, dated June 19, 2013, by and among Inergy Midstream, L.P., John J. Sherman, Crestwood Holdings LLC and Crestwood Gas Services Holdings LLC (incorporated herein by reference to Exhibit 4.1 to Inergy Midstream, L.P.’s Form 8-K filed on June 19, 2013)
|
|
|
|
Exhibit
Number
|
|
Description
|
4.27
|
|
Indenture, dated as of March 23, 2015, among Crestwood Midstream Partners LP, Crestwood Midstream Finance Corp., the guarantors named therein and U.S. Bank National Association, as trustee (incorporated herein by reference to Exhibit 4.1 to Crestwood Midstream Partners LP's Form 8-K filed on March 6, 2015)
|
|
|
|
4.28
|
|
Registration Rights Agreement, dated as of March 23, 2015, by and among Crestwood Midstream Partners LP, Crestwood Midstream Finance Corp., the guarantors named therein and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative of the several initial purchasers, with respect to the 6.25% Senior Notes due 2023 (incorporated herein by reference to Exhibit 4.3 to Crestwood Midstream Partners LP's Form 8-K filed on March 6, 2015)
|
|
|
|
4.29
|
|
Registration Rights Agreement, dated as of June 17, 2014, by and among Crestwood Midstream Partners LP and the Purchasers named therein (incorporated herein by reference to Exhibit 4.1 to the Crestwood Midstream Partners LP’s Form 8-K filed on June 19, 2014)
|
|
|
|
4.30
|
|
Registration Rights Agreement dated June 19, 2013, by and among Inergy, L.P., John J. Sherman, Crestwood Holdings LLC and Crestwood Gas Services Holdings LLC (incorporated herein by reference to Exhibit 4.1 to Inergy, L.P.’s Form 8-K filed on June 19, 2013)
|
|
|
|
*10.1
|
|
Employment Agreement between Robert Phillips and Crestwood Operations LLC dated as of January 21, 2014 (incorporated by reference to Exhibit 10.1 to Crestwood Equity Partners LP’s Form 8-K filed on January 27, 2014)
|
|
|
|
*10.2
|
|
Employment Agreement between Joel Lambert and Crestwood Operations LLC dated as of January 21, 2014 (incorporated by reference to Exhibit 10.5 to Crestwood Equity Partners LP’s Form 10-K filed on February 28, 2014)
|
|
|
|
*10.3
|
|
Amended and Restated Employment Agreement between J. Heath Deneke and Crestwood Operations LLC (incorporated herein by reference to Exhibit 10.4 to Crestwood Equity Partners LP’s Form 8-K filed on September 1, 2015)
|
|
|
|
**10.4
|
|
Employment Agreement between Steven M. Dougherty and Crestwood Operations LLC dated as of January 21, 2014
|
|
|
|
**10.5
|
|
Amended and Restated Employee Agreement between Robert T. Halpin and Crestwood Operations LLC dated as of April 1, 2015
|
|
|
|
*10.6
|
|
Crestwood Equity Partners LP Long Term Incentive Plan (incorporated herein by reference to Exhibit 10.7 to Crestwood Equity Partners LP’s Form 10-K filed on February 28, 2014)
|
|
|
|
*10.7
|
|
Form of Crestwood Equity Partners LP’s Restricted Unit Award Agreement (incorporated herein by reference to Exhibit 10.1 to Crestwood Equity Partner LP's Form S-8 filed on January 13, 2015)
|
|
|
|
*10.8
|
|
Form of Crestwood Equity Partners LP's Phantom Unit Award Agreement (incorporated herein by reference to Exhibit 10.1 to Crestwood Equity Partners LP's Form 8-K filed on January 23, 2015)
|
|
|
|
*10.9
|
|
Amended and Restated Inergy Unit Purchase Plan (incorporated herein by reference to Exhibit 10.1 to Inergy L.P.’s Form 10-Q filed on February 13, 2004)
|
|
|
|
*10.10
|
|
Summary of Non-Employee Director Compensation (incorporated herein by reference to Crestwood Equity Partners LP’s Form 10-K filed on February 28, 2014)
|
|
|
|
*10.11
|
|
Inergy Midstream, L.P. Long-Term Incentive Plan, adopted as of December 21, 2011 (incorporated herein by reference to Exhibit 4.3 to Inergy Midstream, L.P.'s Form S-8 filed on December 21, 2011)
|
|
|
|
*10.12
|
|
Inergy Midstream, L.P. Long-Term Incentive Plan, adopted as of December 21, 2011 (incorporated herein by reference to Exhibit 4.3 to Inergy Midstream, L.P.'s Form S-8 filed on December 21, 2011)
|
|
|
|
10.13
|
|
Amended and Restated Credit Agreement dated as of February 2, 2011 among Inergy, L.P., lenders named therein and JPMorgan Chase Bank, N.A. as administrative agent (incorporated herein by reference to Exhibit 10.1 to Inergy, L.P.’s Form 8-K filed on February 3, 2011)
|
|
|
|
10.14
|
|
Amendment No. 1 to Amended and Restated Credit Agreement, dated as of July 28, 2011 among Inergy, L.P., lenders named therein and JPMorgan Chase Bank, N.A. as administrative agent (incorporated herein by reference to Exhibit 10.1 to Inergy, L.P.’s Form 8-K filed on August 1, 2011)
|
|
|
|
10.15
|
|
Consent and Amendment No. 2 dated as of December 21, 2011 among Inergy, L.P., lenders named therein and JPMorgan Chase Bank, N.A. as administrative agent (incorporated herein by reference to Exhibit 10.1 to Inergy, L.P.’s Form 8-K filed on December 22, 2011)
|
|
|
|
Exhibit
Number
|
|
Description
|
10.16
|
|
Consent and Amendment No. 3 dated as of April 13, 2012 among Inergy, L.P., lenders named therein and JPMorgan Chase Bank, N.A. as administrative agent (incorporated herein by reference to Exhibit 10.1 to Inergy, L.P.’s Form 8-K filed on April 19, 2012)
|
|
|
|
10.17
|
|
Consent and Amendment No. 4 dated as of July 26, 2012, to the Amended and Restated Credit Agreement, dated November 24, 2009, as amended and restated as of February 2, 2011, among Inergy, L.P., lenders named therein and JPMorgan Chase Bank, N.A. as administrative agent (incorporated herein by reference to Exhibit 10.1 to Inergy, L.P.’s Form 8-K filed on July 27, 2012)
|
|
|
|
10.18
|
|
Consent, Waiver and Amendment No. 5, dated May 23, 2013, to the Amended and Restated Credit Agreement, dated as of November 24, 2009, as amended and restated as of February 2, 2011, by and among Inergy, L.P., JPMorgan Chase Bank, N.A., as administrative agent, and the financial institutions party thereto (incorporated herein by reference to Exhibit 10.1 to Inergy, L.P.’s Form 8-K filed on May 30, 2013)
|
|
|
|
10.19
|
|
Amendment No. 6, dated August 28, 2013, to the Amended and Restated Credit Agreement, dated as of November 24, 2009, as amended and restated as of February 2, 2011, by and among Inergy, L.P., JPMorgan Chase Bank, N.A., as administrative agent, and the financial institutions party thereto (incorporated herein by reference to Exhibit 10.1 to Inergy, L.P.’s Form 8-K filed on August, 30, 2013)
|
|
|
|
10.20
|
|
Amendment No. 7, dated December 20, 2013, to the Amended and Restated Credit Agreement, dated as of November 24, 2009, as amended and restated as of February 2, 2011, by and among Crestwood Equity Partners LP, JPMorgan Chase Bank, N.A., as administrative agent, and the financial institutions party thereto (incorporated herein by reference to Exhibit 10.1 to Crestwood Equity Partners LP's Form 8-K filed on December 24, 2013)
|
|
|
|
10.21
|
|
Amendment No. 8, dated September 10, 2014, to the Amended and Restated Credit Agreement, dated as of November 24, 2009, as amended and restated as of February 2, 2011, and as further amended from time to time prior to the date hereof, by and among Crestwood Equity Partners LP, JPMorgan Chase Bank, N.A., as administrative agent, and the financial institutions party thereto (incorporated herein by reference to Exhibit 10.1 to Crestwood Equity Partners LP's Form 8-K filed on September 12, 2014)
|
|
|
|
10.22
|
|
Contribution, Conveyance and Assumption Agreement dated December 21, 2011, by and among Inergy GP, LLC, Inergy, L.P., Inergy Propane, LLC, MGP GP, LLC, Inergy Midstream Holdings, L.P., NRGM GP, LLC, and Inergy Midstream, L.P. (incorporated by reference to Exhibit 10.2 to Inergy L.P.’s Form 8-K filed on December 22, 2011)
|
|
|
|
10.23
|
|
Omnibus Agreement, dated December 21, 2011 by and among Inergy GP, LLC, Inergy, L.P., NRGM GP, LLC and Inergy Midstream, L.P. (incorporated by reference to Exhibit 10.3 to Inergy L.P.’s Form 8-K filed on December 22, 2011)
|
|
|
|
10.24
|
|
Tax Sharing Agreement, dated December 21, 2011, by and among Inergy, L.P. and Inergy Midstream, L.P. (incorporated herein by reference to Exhibit 10.6 to Inergy Midstream, L.P.'s Form 8-K filed on December 22, 2011)
|
|
|
|
10.25
|
|
Membership Interest Purchase Agreement dated December 21, 2011, by and among Inergy , L.P. and Inergy Holdings GP, LLC (incorporated by reference to Exhibit 10.4 to Inergy L.P.’s Form 8-K filed on December 22, 2011)
|
|
|
|
10.26
|
|
Agreement and Plan of Merger dated May 5, 2013, by and among Inergy Midstream, L.P., NRGM GP, LLC, Intrepid Merger Sub, LLC, Inergy, L.P., Crestwood Holdings LLC, Crestwood Midstream Partners LP and Crestwood Gas Services GP LLC (incorporated herein by reference to Exhibit 10.1 to Inergy L.P.’s Form 8-K filed on May 9, 2013)
|
|
|
|
10.27
|
|
Voting Agreement, dated May 5, 2013, by and among Inergy Midstream, L.P., NRGM GP, LLC, Intrepid Merger Sub, LLC, Crestwood Gas Services GP LLC, Crestwood Gas Services Holdings LLC, Crestwood Holdings LLC and Crestwood Midstream Partners LP (incorporated herein by reference to Exhibit 10.2 to Inergy, L.P.’s Form 8-K filed on May 9, 2013)
|
|
|
|
10.28
|
|
Option Agreement, dated May 5, 2013, by and among Inergy, L.P., Inergy Midstream, L.P., NRGM GP, LLC, Intrepid Merger Sub, LLC, Crestwood Gas Services GP LLC, Crestwood Gas Services Holdings LLC and Crestwood Holdings LLC (incorporated herein by reference to Exhibit 10.3 to Inergy, L.P.’s Form 8-K filed on May 9, 2013)
|
|
|
|
10.29
|
|
Member Interest Purchase Agreement dated as of December 3, 2014 between Tres Palacios Holdings LLC and Crestwood Equity Partners LP (incorporated herein by reference to Exhibit 10.26 to Crestwood Equity Partners LP's Form 10-filed on March 2, 2015)
|
|
|
|
Exhibit
Number
|
|
Description
|
10.30
|
|
Credit Agreement, dated October 7, 2013, by and among Crestwood Midstream Partners LP, as borrower, the lenders party thereto, and JPMorgan Chase Bank, N.A., as administrative agent (incorporated herein by reference to Exhibit 10.1 to Crestwood Midstream Partners LP’s Form 8-K filed on October 10, 2013)
|
|
|
|
10.31
|
|
Amendment No. 1 dated as of June 11, 2014, to the Credit Agreement dated as of October 7, 2014, among Crestwood Midstream Partners LP, Wells Fargo Bank, as Administrative Agent, and the lender parties thereto (incorporated herein by reference to Exhibit 10.1 to Crestwood Midstream Partners LP’s Form 10-Q filed on August 7, 2014)
|
|
|
|
10.32
|
|
Amended and Restated Credit Agreement, dated as of September 30, 2015, by and among Crestwood Midstream Partners LP, as borrower, the lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent and Collateral Agent (incorporated by reference to Exhibit 10.1 to Crestwood Midstream Partners LP’s Form 8-K filed on September 30, 2015)
|
|
|
|
10.33
|
|
Assignment and Conveyance, effective April 30, 2007, between Cowtown Pipeline Partners L.P. and Cowtown Pipeline L.P. (incorporated herein by reference to Exhibit 10.13 to Form S-1/A of Crestwood Midstream Partners LP, File No. 333-140599, filed on July 30, 2007)
|
|
|
|
10.34
|
|
Form of Assignment between Cowtown Pipeline Partners L.P. and Cowtown Pipeline L.P. (incorporated herein by reference to Exhibit 10.14(a) to Form S-1/A of Crestwood Midstream Partners LP, File No. 333-140599, filed on July 30, 2007)
|
|
|
|
10.35
|
|
Schedule of Assignments, effective April 30, 2007, between Cowtown Pipeline Partners L.P. and Cowtown Pipeline L.P. (incorporated herein by reference to Exhibit 10.14(b) to Form S-1/A of Crestwood Midstream Partners LP, File No. 333-140599, filed on July 30, 2007)
|
|
|
|
10.36
|
|
Subordinated Promissory Note, dated August 10, 2007, made by Quicksilver Gas Services LP payable to the order of Quicksilver Resources Inc. (incorporated herein by reference to Exhibit 10.2 Crestwood Midstream Partners LP’s form 8-K filed on August 16, 2007)
|
|
|
|
10.37
|
|
Omnibus Agreement, dated August 10, 2007, among Quicksilver Gas Services LP, Quicksilver Gas Services GP LLC and Quicksilver Resources Inc. (incorporated herein by reference to Exhibit 10.4 to Crestwood Midstream Partners LP’s Form 8-K filed on August 16, 2007)
|
|
|
|
10.38
|
|
Omnibus Agreement, dated October 8, 2010, by and among Crestwood Midstream Partners LP, Crestwood Gas Services GP LLC and Crestwood Holdings Partners, LLC (incorporated herein by reference to Exhibit 10.1 to Crestwood Midstream Partners LP’s Form 8-K filed on October 13, 2010)
|
|
|
|
10.39
|
|
Extension Agreement, dated December 3, 2008, between Quicksilver Gas Services LP and Quicksilver Resources Inc. (incorporated herein by reference to Exhibit 10.8 to Crestwood Midstream Partners LP’s Form 10-K for the year ended December 31, 2009 filed on March 15, 2010)
|
|
|
|
10.40
|
|
Option, Right of First Refusal, and Waiver in Amendment to Omnibus Agreement and Gas Gathering and Processing Agreement, dated June 9, 2009, among Quicksilver Resources Inc., Quicksilver Gas Services LP, Quicksilver Gas Services GP LLC, Cowtown Pipeline Partners L.P. and Cowtown Gas Processing Partners L.P. (incorporated herein by reference to Exhibit 10.1 to Crestwood Midstream Partners LP’s Form 8-K filed on June 11, 2009)
|
|
|
|
10.41
|
|
Waiver, dated November 19, 2009, by Quicksilver Gas Services GP LLC (incorporated herein by reference to Exhibit 10.1 to Crestwood Midstream Partners LP’s Form 8-K filed on November 23, 2009)
|
|
|
|
10.42
|
|
Waiver, dated November 19, 2009, by Quicksilver Resources Inc. (incorporated herein by reference to Exhibit 10.2 to Crestwood Midstream Partners LP’s Form 8-K filed on November 23, 2009)
|
|
|
|
10.43
|
|
Contribution, Conveyance and Assumption Agreement, dated August 10, 2007, by and among Quicksilver Gas Services LP, Quicksilver Gas Services GP LLC, Cowtown Gas Processing L.P., Cowtown Pipeline L.P., Quicksilver Gas Services Holdings LLC, Quicksilver Gas Services Operating GP LLC, Quicksilver Gas Services Operating LLC and the private investors named therein (incorporated herein by reference to Exhibit 10.3 to Crestwood Midstream Partners LP’s Form 8-K filed on August 16, 2007)
|
|
|
|
10.44
|
|
Sixth Amended and Restated Gas Gathering and Processing Agreement, dated September 1, 2008, among Quicksilver Resources Inc., Cowtown Pipeline Partners L.P. and Cowtown Gas Processing Partners L.P. (incorporated herein by reference to Exhibit 10.1 to Crestwood Midstream Partners LP’s Form 10-Q for the quarter ended September 30, 2008 filed on November 6, 2008)
|
|
|
|
Exhibit
Number
|
|
Description
|
10.45
|
|
Second Amendment to the Sixth Amended and Restated Gas Gathering and Processing Agreement, dated as of October 1, 2010, by and among Quicksilver Resources Inc., Cowtown Pipeline Partners L.P. and Cowtown Gas Processing Partners L.P. (incorporated herein by reference to Exhibit 10.16 to Crestwood Midstream Partners LP’s Form 10-K for the year ended December 31, 2010 filed on February 25, 2011)
|
|
|
|
10.46
|
|
Gas Gathering Agreement, effective December 1, 2009, between Cowtown Pipeline L.P. and Quicksilver Resources Inc. (incorporated herein by reference to Exhibit 10.1 to Crestwood Midstream Partners LP’s Form 8-K filed on January 8, 2010)
|
|
|
|
10.47
|
|
Amendment to Gas Gathering Agreement, dated as of October 1, 2010, by and between Quicksilver Resources Inc. and Cowtown Pipeline Partners L.P. (incorporated herein by reference to Exhibit 10.18 to Crestwood Midstream Partners LP’s Form 10-K for the year ended December 31, 2010 filed on February 25, 2011)
|
|
|
|
10.48
|
|
Addendum and Amendment to Gas Gathering and Processing Agreement Mash Unit Lateral, effective as of January 1, 2009, by and among Quicksilver Resources Inc., Cowtown Pipeline Partners L.P. and Cowtown Gas Processing Partners L.P. (incorporated herein by reference to Exhibit 10.15 to Crestwood Midstream Partners LP’s Form 10-K for the year ended December 31, 2009 filed on March 15, 2010)
|
|
|
|
10.49
|
|
Joint Operating Agreement, dated October 1, 2010, but effective as of July 1, 2010, between Quicksilver Resources Inc., Quicksilver Gas Services LP and Quicksilver Gas Services GP LLC (incorporated herein by reference to Exhibit 10.20 to Crestwood Midstream Partners LP’s Form 10-K for the year ended December 31, 2010 filed on February 25, 2011)
|
|
|
|
10.50
|
|
Guarantee, dated as of February 24, 2012, by Crestwood Holdings LLC and Crestwood Midstream Partners LP, in favor of Antero Resources Appalachian Corporation (incorporated herein by reference to Exhibit 10.1 to Crestwood Midstream Partners LP’s Form 8-K filed on February 28, 2012)
|
|
|
|
10.51
|
|
Gas Gathering and Compression Agreement, dated as of January 1, 2012, by and between Antero Resources Appalachian Corporation and Crestwood Marcellus Midstream LLC (incorporated herein by reference to Exhibit 10.23 to Crestwood Midstream Partners LP’s Form 10-K filed on February 28, 2013)
|
|
|
|
10.52
|
|
Purchase and Sale Agreement, dated June 21, 2013 by and between RKI Exploration & Production, LLC, Crestwood Niobrara LLC and Crestwood Midstream Partners LP (incorporated herein by reference to Exhibit 10.1 to Crestwood Midstream Partners LP’s Form 8-K filed June 24, 2013)
|
|
|
|
10.53
|
|
Amended and Restated Limited Liability Company Agreement of Crestwood Niobrara LLC, dated July 19, 2013 (incorporated herein by reference to Exhibit 10.1 to Crestwood Midstream Partners LP’s Form 8-K filed on July 22, 2013)
|
|
|
|
10.54
|
|
Class A Preferred Unit Purchase Agreement, dated as of June 17, 2014, by and among Crestwood Midstream Partners LP and the Purchasers named therein (incorporated herein by reference to Exhibit 10.1 to Crestwood Midstream Partners LP's Form 8-K filed on June 19, 2014)
|
|
|
|
10.55
|
|
Board Representation and Standstill Agreement, dated as of June 17, 2014, by and among Crestwood Midstream GP LLC, Crestwood Midstream Partners LP and the Purchasers named herein (incorporated herein by reference to Exhibit 10.2 to Crestwood Midstream Partners LP's Form 8-K filed on June 19, 2014)
|
|
|
|
10.56
|
|
Support Agreement, dated as of May 5, 2015, by and among Crestwood Equity Partners L.P., Crestwood Midstream Partners LP and CGS GP (incorporated herein by reference to Exhibit 10.1 to Crestwood Equity Partners LP's Form 8-K filed on May 6, 2015)
|
|
|
|
10.57
|
|
Support Agreement, dated as of May 5, 2015, by and among Crestwood Equity Partners L.P., Crestwood Midstream Partners LP, Crestwood Holdings LLC and Crestwood Gas Services Holdings(incorporated herein by reference to Exhibit 10.2 to Crestwood Equity Partners LP's Form 8-K filed on May 6, 2015) LLC
|
|
|
|
10.58
|
|
Form of Letter Agreement (incorporated herein by reference to Exhibit 10.3 to Crestwood Equity Partners LP's Form 8-K filed on May 6, 2015)
|
|
|
|
10.59
|
|
Board Representation and Standstill Agreement, dated as of September 30, 2015, by and among Crestwood Equity GP LLC, Crestwood Equity Partners LP and the Purchasers named therein (incorporated herein by reference to Exhibit 10.2 to Crestwood Equity Partners LP's Form 8-K filed on September 30, 2015)
|
|
|
|
Exhibit
Number
|
|
Description
|
10.60
|
|
Registration Rights Agreement, dated as of September 30, 2015, by and among Crestwood Equity Partners LP and the Purchasers named therein (incorporated herein by reference to Exhibit 10.1 to Crestwood Equity Partners LP's Form 8-K filed on September 30, 2015)
|
|
|
|
**12.1
|
|
Computation of ratio of earnings to fixed charges - Crestwood Equity Partners LP
|
|
|
|
**12.2
|
|
Computation of ratio of earnings to fixed charges - Crestwood Midstream Partners LP
|
|
|
|
16.1
|
|
Letter Regarding Change in Certifying Accountant (incorporated herein by reference to Exhibit 16.1 to Inergy, L.P.’s Form 8-K/A filed on July 23, 2013)
|
|
|
|
**21.1
|
|
List of subsidiaries of Crestwood Equity Partners LP
|
|
|
|
**23.1
|
|
Consent of Ernst & Young LLP - Crestwood Equity Partners LP
|
|
|
|
**23.2
|
|
Consent of Ernst & Young LLP - Crestwood Midstream Partners LP
|
|
|
|
**31.1
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended - Crestwood Equity Partners LP
|
|
|
|
**31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended - Crestwood Equity Partners LP
|
|
|
|
**31.3
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended - Crestwood Midstream Partners LP
|
|
|
|
**31.4
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended - Crestwood Midstream Partners LP
|
|
|
|
**32.1
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Crestwood Equity Partners LP
|
|
|
|
**32.2
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Crestwood Equity Partners LP
|
|
|
|
**32.3
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Crestwood Midstream Partners LP
|
|
|
|
**32.4
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Crestwood Midstream Partners LP
|
|
|
|
**101.INS
|
|
XBRL Instance Document
|
|
|
|
**101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
**101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
**101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
**101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
**101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
*
|
Management contracts or compensatory plans or arrangements
|
**
|
Filed herewith
|
(b)
|
Exhibits.
|
(c)
|
Financial Statement Schedules.
|
Crestwood Equity Partners LP
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Report of Independent Registered Public Accounting Firm on Internal Controls Over Financial Reporting
|
|
|
|
Audited Consolidated Financial Statements:
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
|
Consolidated Statements of Partners’ Capital
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Crestwood Midstream Partners LP
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Audited Consolidated Financial Statements:
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
Consolidated Statements of Partners’ Capital
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
Notes to Consolidated Financial Statements
|
CRESTWOOD EQUITY PARTNERS LP
CONSOLIDATED BALANCE SHEETS
(in millions, except unit information)
|
|||||||
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash
|
$
|
0.5
|
|
|
$
|
8.8
|
|
Accounts receivable, less allowance for doubtful accounts of $0.4 million and $0.1 million at December 31, 2015 and December 31, 2014
|
236.5
|
|
|
379.6
|
|
||
Inventory
|
44.5
|
|
|
46.6
|
|
||
Assets from price risk management activities
|
32.6
|
|
|
79.8
|
|
||
Prepaid expenses and other current assets
|
21.7
|
|
|
23.3
|
|
||
Total current assets
|
335.8
|
|
|
538.1
|
|
||
Property, plant and equipment (
Note 4
)
|
3,747.7
|
|
|
4,273.9
|
|
||
Less: accumulated depreciation and depletion
|
436.9
|
|
|
380.1
|
|
||
Property, plant and equipment, net
|
3,310.8
|
|
|
3,893.8
|
|
||
Intangible assets (
Note 4
)
|
1,039.1
|
|
|
1,441.9
|
|
||
Less: accumulated amortization
|
229.0
|
|
|
210.6
|
|
||
Intangible assets, net
|
810.1
|
|
|
1,231.3
|
|
||
Goodwill
|
1,085.5
|
|
|
2,491.8
|
|
||
Investments in unconsolidated affiliates
(Note 6)
|
254.3
|
|
|
295.1
|
|
||
Other assets
|
7.2
|
|
|
11.3
|
|
||
Total assets
|
$
|
5,803.7
|
|
|
$
|
8,461.4
|
|
|
|
|
|
||||
Liabilities and partners’ capital
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
144.1
|
|
|
$
|
241.2
|
|
Accrued expenses and other liabilities (
Note 4
)
|
105.6
|
|
|
154.6
|
|
||
Liabilities from price risk management activities
|
7.4
|
|
|
25.4
|
|
||
Current portion of long-term debt (
Note 9
)
|
1.1
|
|
|
3.7
|
|
||
Total current liabilities
|
258.2
|
|
|
424.9
|
|
||
Long-term debt, less current portion (
Note 9
)
|
2,542.7
|
|
|
2,392.8
|
|
||
Other long-term liabilities
|
47.5
|
|
|
47.2
|
|
||
Deferred income taxes
|
8.4
|
|
|
12.0
|
|
||
Commitments and contingencies (
Note 15
)
|
|
|
|
|
|
||
Partners’ capital (
Note 12
):
|
|
|
|
||||
Crestwood Equity Partners LP partners' capital (68,555,305 and 18,640,367 common units issued and outstanding at December 31, 2015 and December 31, 2014)
|
2,227.6
|
|
|
776.2
|
|
||
Preferred units (60,718,245 units issued and outstanding at December 31, 2015)
|
535.8
|
|
|
—
|
|
||
Total Crestwood Equity Partners LP partners’ capital
|
2,763.4
|
|
|
776.2
|
|
||
Interest of non-controlling partners in subsidiaries
|
183.5
|
|
|
4,808.3
|
|
||
Total partners’ capital
|
2,946.9
|
|
|
5,584.5
|
|
||
Total liabilities and partners’ capital
|
$
|
5,803.7
|
|
|
$
|
8,461.4
|
|
CRESTWOOD EQUITY PARTNERS LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except unit and per unit data)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Product revenues:
|
|
|
|
|
|
||||||
Gathering and processing
|
$
|
1,051.2
|
|
|
$
|
1,831.5
|
|
|
$
|
273.6
|
|
Marketing, supply and logistics
|
857.5
|
|
|
1,339.4
|
|
|
714.9
|
|
|||
|
1,908.7
|
|
|
3,170.9
|
|
|
988.5
|
|
|||
Service revenues:
|
|
|
|
|
|
||||||
Gathering and processing
|
325.9
|
|
|
332.2
|
|
|
161.5
|
|
|||
Storage and transportation
|
266.3
|
|
|
264.6
|
|
|
130.9
|
|
|||
Marketing, supply and logistics
|
128.0
|
|
|
160.6
|
|
|
70.9
|
|
|||
Related party (
Note 16
)
|
3.9
|
|
|
3.0
|
|
|
74.9
|
|
|||
|
724.1
|
|
|
760.4
|
|
|
438.2
|
|
|||
Total revenues
|
2,632.8
|
|
|
3,931.3
|
|
|
1,426.7
|
|
|||
|
|
|
|
|
|
||||||
Costs of product/services sold (exclusive of items shown separately below):
|
|
|
|
|
|
||||||
Product costs:
|
|
|
|
|
|
||||||
Gathering and processing
|
1,074.4
|
|
|
1,816.9
|
|
|
234.5
|
|
|||
Marketing, supply and logistics
|
705.6
|
|
|
1,196.1
|
|
|
681.7
|
|
|||
Related party (
Note 16
)
|
28.9
|
|
|
42.2
|
|
|
32.5
|
|
|||
|
1,808.9
|
|
|
3,055.2
|
|
|
948.7
|
|
|||
Service costs:
|
|
|
|
|
|
||||||
Gathering and processing
|
0.6
|
|
|
0.8
|
|
|
0.4
|
|
|||
Storage and transportation
|
20.1
|
|
|
33.3
|
|
|
19.7
|
|
|||
Marketing, supply and logistics
|
53.9
|
|
|
76.0
|
|
|
33.5
|
|
|||
|
74.6
|
|
|
110.1
|
|
|
53.6
|
|
|||
Total costs of products/services sold
|
1,883.5
|
|
|
3,165.3
|
|
|
1,002.3
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Operations and maintenance
|
190.2
|
|
|
203.3
|
|
|
104.6
|
|
|||
General and administrative
|
116.3
|
|
|
100.2
|
|
|
93.5
|
|
|||
Depreciation, amortization and accretion
|
300.1
|
|
|
285.3
|
|
|
167.9
|
|
|||
|
606.6
|
|
|
588.8
|
|
|
366.0
|
|
|||
Other operating income (expense):
|
|
|
|
|
|
||||||
Gain (loss) on long-lived assets, net
|
(821.2
|
)
|
|
(1.9
|
)
|
|
5.3
|
|
|||
Goodwill impairment
|
(1,406.3
|
)
|
|
(48.8
|
)
|
|
(4.1
|
)
|
|||
Loss on contingent consideration (
Note 15
)
|
—
|
|
|
(8.6
|
)
|
|
(31.4
|
)
|
|||
Operating income (loss)
|
(2,084.8
|
)
|
|
117.9
|
|
|
28.2
|
|
|||
|
|
|
|
|
|
CRESTWOOD EQUITY PARTNERS LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except unit and per unit data)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Loss from unconsolidated affiliates, net
|
(60.8
|
)
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|||
Interest and debt expense, net
|
(140.1
|
)
|
|
(127.1
|
)
|
|
(77.9
|
)
|
|||
Loss on modification/extinguishment of debt
|
(20.0
|
)
|
|
—
|
|
|
—
|
|
|||
Other income, net
|
0.6
|
|
|
0.6
|
|
|
0.2
|
|
|||
Loss before income taxes
|
(2,305.1
|
)
|
|
(9.3
|
)
|
|
(49.6
|
)
|
|||
Provision (benefit) for income taxes
|
(1.4
|
)
|
|
1.1
|
|
|
1.0
|
|
|||
Net loss
|
(2,303.7
|
)
|
|
(10.4
|
)
|
|
(50.6
|
)
|
|||
Net loss attributable to non-controlling partners
|
636.8
|
|
|
66.8
|
|
|
57.3
|
|
|||
Net income (loss) attributable to Crestwood Equity Partners LP
|
(1,666.9
|
)
|
|
56.4
|
|
|
6.7
|
|
|||
Net income attributable to preferred units
|
(6.2
|
)
|
|
—
|
|
|
—
|
|
|||
Net income (loss) attributable to partners
|
$
|
(1,673.1
|
)
|
|
$
|
56.4
|
|
|
$
|
6.7
|
|
|
|
|
|
|
|
||||||
Subordinated unitholders' interest in net income
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
0.3
|
|
Common unitholders' interest in net income (loss)
|
$
|
(1,673.1
|
)
|
|
$
|
55.1
|
|
|
$
|
6.4
|
|
Net income (loss) per limited partner unit:
|
|
|
|
|
|
||||||
Basic
|
$
|
(54.00
|
)
|
|
$
|
3.03
|
|
|
$
|
0.59
|
|
Diluted
|
$
|
(54.00
|
)
|
|
$
|
3.03
|
|
|
$
|
0.59
|
|
Weighted-average limited partners’ units outstanding (
in thousands
):
|
|
|
|
|
|
||||||
Basic
|
30,983
|
|
|
18,201
|
|
|
10,914
|
|
|||
Dilutive units
|
—
|
|
|
439
|
|
|
439
|
|
|||
Diluted
|
30,983
|
|
|
18,640
|
|
|
11,353
|
|
CRESTWOOD EQUITY PARTNERS LP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net loss
|
$
|
(2,303.7
|
)
|
|
$
|
(10.4
|
)
|
|
$
|
(50.6
|
)
|
Change in fair value of Suburban Propane Partners, L.P. units
(Note 12)
|
(2.7
|
)
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|||
Comprehensive loss
|
(2,306.4
|
)
|
|
(10.9
|
)
|
|
(50.7
|
)
|
|||
Comprehensive loss attributable to non-controlling interest
|
636.8
|
|
|
66.8
|
|
|
57.3
|
|
|||
Comprehensive income (loss) attributable to Crestwood Equity Partners LP
|
$
|
(1,669.6
|
)
|
|
$
|
55.9
|
|
|
$
|
6.6
|
|
CRESTWOOD EQUITY PARTNERS LP
CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL
(in millions)
|
|||||||||||||||
|
Preferred Units
|
|
Partners
|
|
Non-Controlling
Partners
|
|
Total
Partners’
Capital
|
||||||||
Balance at December 31, 2012
|
$
|
—
|
|
|
$
|
31.7
|
|
|
$
|
1,519.0
|
|
|
$
|
1,550.7
|
|
Net proceeds from issuance of common units by subsidiaries
|
—
|
|
|
—
|
|
|
714.0
|
|
|
714.0
|
|
||||
Issuance of Legacy Crestwood Class D units to non-controlling interest
|
—
|
|
|
(126.3
|
)
|
|
126.3
|
|
|
—
|
|
||||
Issuance of Legacy Crestwood Class C units to Crestwood Gas Services
|
—
|
|
|
0.6
|
|
|
(0.6
|
)
|
|
—
|
|
||||
Issuance of preferred equity of subsidiary
|
—
|
|
|
—
|
|
|
96.1
|
|
|
96.1
|
|
||||
Issuance of Crestwood Midstream Partners LP units for Arrow acquisition
|
—
|
|
|
—
|
|
|
200.0
|
|
|
200.0
|
|
||||
Change in interest in Crestwood Marcellus Midstream LLC
|
—
|
|
|
238.9
|
|
|
(238.9
|
)
|
|
—
|
|
||||
Gain (loss) on issuance of subsidiary units
|
—
|
|
|
(12.6
|
)
|
|
12.6
|
|
|
—
|
|
||||
Exchange of Crestwood Midstream Partners LP units for CEQP units
|
—
|
|
|
182.3
|
|
|
(182.3
|
)
|
|
—
|
|
||||
Invested capital from Legacy Inergy, net of debt (
Note 3
)
|
—
|
|
|
697.1
|
|
|
2,682.3
|
|
|
3,379.4
|
|
||||
Contribution from Crestwood Holdings LLC
|
—
|
|
|
—
|
|
|
10.0
|
|
|
10.0
|
|
||||
Distributions to partners
|
—
|
|
|
(56.6
|
)
|
|
(214.5
|
)
|
|
(271.1
|
)
|
||||
Distribution of Legacy Crestwood Class C units to non-controlling interests
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
—
|
|
||||
Distribution for additional interest in Crestwood Marcellus Midstream LLC
|
—
|
|
|
(129.0
|
)
|
|
—
|
|
|
(129.0
|
)
|
||||
Unit-based compensation charges
|
—
|
|
|
1.7
|
|
|
15.7
|
|
|
17.4
|
|
||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
(2.8
|
)
|
|
(5.5
|
)
|
|
(8.3
|
)
|
||||
Change in fair value of Suburban Propane Partners, L.P. units
(Note 12)
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
Other
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Net income (loss)
|
—
|
|
|
6.7
|
|
|
(57.3
|
)
|
|
(50.6
|
)
|
||||
Balance at December 31, 2013
|
—
|
|
|
831.6
|
|
|
4,677.0
|
|
|
5,508.6
|
|
||||
Issuance of preferred equity of subsidiary
|
—
|
|
|
—
|
|
|
53.9
|
|
|
53.9
|
|
||||
Issuance of CMLP Class A preferred units
|
—
|
|
|
—
|
|
|
430.5
|
|
|
430.5
|
|
||||
Change in invested capital from Legacy Inergy, net of debt (
Note 3
)
|
—
|
|
|
(10.5
|
)
|
|
(4.8
|
)
|
|
(15.3
|
)
|
||||
Distributions to partners
|
—
|
|
|
(102.5
|
)
|
|
(296.5
|
)
|
|
(399.0
|
)
|
||||
Unit-based compensation charges
|
—
|
|
|
3.9
|
|
|
17.4
|
|
|
21.3
|
|
||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
(2.3
|
)
|
|
(1.6
|
)
|
|
(3.9
|
)
|
||||
Change in fair value of Suburban Propane Partners, L.P. units
(Note 12)
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
||||
Other
|
—
|
|
|
0.1
|
|
|
(0.8
|
)
|
|
(0.7
|
)
|
||||
Net income (loss)
|
—
|
|
|
56.4
|
|
|
(66.8
|
)
|
|
(10.4
|
)
|
||||
Balance at December 31, 2014
|
—
|
|
|
776.2
|
|
|
4,808.3
|
|
|
5,584.5
|
|
||||
Issuance of CMLP Class A preferred units
|
—
|
|
|
—
|
|
|
58.8
|
|
|
58.8
|
|
||||
Acquisition of CMLP non-controlling interest and conversion of preferred units
|
529.6
|
|
|
3,294.8
|
|
|
(3,824.4
|
)
|
|
—
|
|
||||
Distributions to partners
|
—
|
|
|
(171.5
|
)
|
|
(234.2
|
)
|
|
(405.7
|
)
|
||||
Unit-based compensation charges
|
—
|
|
|
5.7
|
|
|
14.0
|
|
|
19.7
|
|
||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
(1.6
|
)
|
|
(2.1
|
)
|
|
(3.7
|
)
|
||||
Change in fair value of Suburban Propane Partners, L.P.
(Note 12)
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|
(2.7
|
)
|
||||
Other
|
—
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
||||
Net income (loss)
|
6.2
|
|
|
(1,673.1
|
)
|
|
(636.8
|
)
|
|
(2,303.7
|
)
|
||||
Balance at December 31, 2015
|
$
|
535.8
|
|
|
$
|
2,227.6
|
|
|
$
|
183.5
|
|
|
$
|
2,946.9
|
|
CRESTWOOD EQUITY PARTNERS LP
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(in millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Financing activities
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
4,261.8
|
|
|
2,823.9
|
|
|
2,466.9
|
|
|||
Principal payments on long-term debt
|
(4,113.0
|
)
|
|
(2,696.0
|
)
|
|
(1,967.6
|
)
|
|||
Payments on capital leases
|
(2.2
|
)
|
|
(3.2
|
)
|
|
(4.3
|
)
|
|||
Payments for debt-related deferred costs
|
(17.3
|
)
|
|
(1.9
|
)
|
|
(33.1
|
)
|
|||
Financing fees paid for early debt redemption
|
(13.6
|
)
|
|
—
|
|
|
—
|
|
|||
Distributions to partners
|
(171.5
|
)
|
|
(102.5
|
)
|
|
(68.4
|
)
|
|||
Distributions paid to non-controlling partners
|
(234.2
|
)
|
|
(296.5
|
)
|
|
(204.5
|
)
|
|||
Distribution for additional interest in Crestwood Marcellus Midstream LLC
|
—
|
|
|
—
|
|
|
(129.0
|
)
|
|||
Net proceeds from issuance of Crestwood Midstream Partners LP common units
|
—
|
|
|
—
|
|
|
714.0
|
|
|||
Net proceeds from issuance of preferred equity of subsidiary
|
—
|
|
|
53.9
|
|
|
96.1
|
|
|||
Net proceeds from the issuance of Crestwood Midstream Partners LP Class A preferred units
|
58.8
|
|
|
430.5
|
|
|
—
|
|
|||
Taxes paid for unit-based compensation vesting
|
(3.8
|
)
|
|
(3.9
|
)
|
|
(10.5
|
)
|
|||
Other
|
(1.3
|
)
|
|
(0.7
|
)
|
|
0.1
|
|
|||
Net cash provided by (used in) financing activities
|
(236.3
|
)
|
|
203.6
|
|
|
859.7
|
|
|||
|
|
|
|
|
|
||||||
Net change in cash
|
(8.3
|
)
|
|
3.6
|
|
|
5.1
|
|
|||
Cash at beginning of period
|
8.8
|
|
|
5.2
|
|
|
0.1
|
|
|||
Cash at end of period
|
$
|
0.5
|
|
|
$
|
8.8
|
|
|
$
|
5.2
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
Cash paid during the period for interest
|
$
|
129.0
|
|
|
$
|
114.4
|
|
|
$
|
64.9
|
|
Cash paid during the period for income taxes
|
$
|
4.7
|
|
|
$
|
6.6
|
|
|
$
|
2.5
|
|
|
|
|
|
|
|
||||||
Supplemental schedule of noncash investing and financing activities
|
|
|
|
|
|
||||||
Net change to property, plant and equipment through accounts payable and accrued expenses
|
$
|
(14.1
|
)
|
|
$
|
(40.6
|
)
|
|
$
|
(38.0
|
)
|
|
|
|
|
|
|
||||||
Acquisitions, net of cash acquired:
|
|
|
|
|
|
||||||
Current assets
|
|
|
$
|
0.5
|
|
|
$
|
409.6
|
|
||
Property, plant and equipment
|
|
|
13.5
|
|
|
2,487.2
|
|
||||
Intangible assets
|
|
|
9.4
|
|
|
660.9
|
|
||||
Goodwill
|
|
|
3.6
|
|
|
2,195.4
|
|
||||
Other assets
|
|
|
—
|
|
|
32.1
|
|
||||
Current liabilities
|
|
|
(2.7
|
)
|
|
(420.6
|
)
|
||||
Debt
|
|
|
(3.5
|
)
|
|
(1,079.3
|
)
|
||||
Invested capital of Crestwood Equity Partners LP, net of debt (
Note 3
)
|
|
|
—
|
|
|
(3,579.4
|
)
|
||||
Other liabilities
|
|
|
(1.3
|
)
|
|
(150.3
|
)
|
||||
Total acquisitions, net of cash acquired
|
|
|
$
|
19.5
|
|
|
$
|
555.6
|
|
CRESTWOOD MIDSTREAM PARTNERS LP
CONSOLIDATED BALANCE SHEETS
(in millions, except unit information)
|
|||||||
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash
|
$
|
0.1
|
|
|
$
|
7.6
|
|
Accounts receivable, less allowance for doubtful accounts of $0.4 million and $0.1 million at December 31, 2015 and December 31, 2014, respectively
|
236.5
|
|
|
379.3
|
|
||
Inventory
|
44.5
|
|
|
46.6
|
|
||
Assets from price risk management activities
|
32.6
|
|
|
79.8
|
|
||
Prepaid expenses and other current assets
|
19.9
|
|
|
23.3
|
|
||
Total current assets
|
333.6
|
|
|
536.6
|
|
||
Property, plant and equipment (
Note 4
)
|
4,077.7
|
|
|
4,144.6
|
|
||
Less: accumulated depreciation and depletion
|
552.0
|
|
|
398.6
|
|
||
Property, plant and equipment, net
|
3,525.7
|
|
|
3,746.0
|
|
||
Intangible assets (
Note 4
)
|
1,022.6
|
|
|
1,123.7
|
|
||
Less: accumulated amortization
|
220.3
|
|
|
154.1
|
|
||
Intangible assets, net
|
802.3
|
|
|
969.6
|
|
||
Goodwill
|
1,085.5
|
|
|
2,234.6
|
|
||
Investments in unconsolidated affiliates (
Note 6
)
|
254.3
|
|
|
295.1
|
|
||
Other assets
|
3.1
|
|
|
3.3
|
|
||
Total assets
|
$
|
6,004.5
|
|
|
$
|
7,785.2
|
|
|
|
|
|
||||
Liabilities and partners’ capital
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
141.4
|
|
|
$
|
235.0
|
|
Accrued expenses and other liabilities (
Note 4
)
|
103.3
|
|
|
150.1
|
|
||
Liabilities from price risk management activities
|
7.4
|
|
|
25.4
|
|
||
Current portion of long-term debt (
Note 9
)
|
0.9
|
|
|
0.8
|
|
||
Total current liabilities
|
253.0
|
|
|
411.3
|
|
||
Long-term debt, less current portion (
Note 9
)
|
2,542.7
|
|
|
2,014.5
|
|
||
Other long-term liabilities
|
43.3
|
|
|
38.3
|
|
||
Deferred income taxes
|
0.4
|
|
|
0.7
|
|
||
Commitments and contingencies (
Note 15
)
|
|
|
|
||||
Partners’ capital (
Note 12
):
|
|
|
|
||||
Class A preferred units (17,917,870 units issued and outstanding at December 31, 2014)
|
—
|
|
|
447.7
|
|
||
Partners' capital (187,965,105 common units issued and outstanding at December 31, 2014)
|
2,981.6
|
|
|
4,701.0
|
|
||
Total Crestwood Midstream Partners LP partners’ capital
|
2,981.6
|
|
|
5,148.7
|
|
||
Interest of non-controlling partners in subsidiary
|
183.5
|
|
|
171.7
|
|
||
Total partners’ capital
|
3,165.1
|
|
|
5,320.4
|
|
||
Total liabilities and partners’ capital
|
$
|
6,004.5
|
|
|
$
|
7,785.2
|
|
CRESTWOOD MIDSTREAM PARTNERS LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except unit and per unit data)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Product revenues:
|
|
|
|
|
|
||||||
Gathering and processing
|
$
|
1,051.2
|
|
|
$
|
1,831.5
|
|
|
$
|
273.6
|
|
Marketing, supply and logistics
|
857.5
|
|
|
1,339.4
|
|
|
714.9
|
|
|||
|
1,908.7
|
|
|
3,170.9
|
|
|
988.5
|
|
|||
|
|
|
|
|
|
||||||
Service revenues:
|
|
|
|
|
|
||||||
Gathering and processing
|
325.9
|
|
|
332.2
|
|
|
161.5
|
|
|||
Storage and transportation
|
266.3
|
|
|
250.8
|
|
|
116.8
|
|
|||
Marketing, supply and logistics
|
128.0
|
|
|
160.6
|
|
|
70.9
|
|
|||
Related party (
Note 13
)
|
3.9
|
|
|
3.0
|
|
|
74.9
|
|
|||
|
724.1
|
|
|
746.6
|
|
|
424.1
|
|
|||
Total revenues
|
2,632.8
|
|
|
3,917.5
|
|
|
1,412.6
|
|
|||
|
|
|
|
|
|
||||||
Costs of product/services sold (exclusive of items shown separately below):
|
|
|
|
|
|
||||||
Product costs:
|
|
|
|
|
|
||||||
Gathering and processing
|
1,074.4
|
|
|
1,816.9
|
|
|
234.5
|
|
|||
Marketing, supply and logistics
|
705.6
|
|
|
1,196.1
|
|
|
681.7
|
|
|||
Related party (
Note 13
)
|
28.9
|
|
|
42.2
|
|
|
32.5
|
|
|||
|
1,808.9
|
|
|
3,055.2
|
|
|
948.7
|
|
|||
|
|
|
|
|
|
||||||
Service costs:
|
|
|
|
|
|
||||||
Gathering and processing
|
0.6
|
|
|
0.8
|
|
|
0.4
|
|
|||
Storage and transportation
|
20.1
|
|
|
22.8
|
|
|
12.8
|
|
|||
Marketing, supply and logistics
|
53.9
|
|
|
76.0
|
|
|
33.5
|
|
|||
|
74.6
|
|
|
99.6
|
|
|
46.7
|
|
|||
Total costs of products/services sold
|
1,883.5
|
|
|
3,154.8
|
|
|
995.4
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Operations and maintenance
|
188.7
|
|
|
195.4
|
|
|
103.4
|
|
|||
General and administrative
(Note 13)
|
105.6
|
|
|
91.7
|
|
|
84.1
|
|
|||
Depreciation, amortization and accretion
|
278.5
|
|
|
255.4
|
|
|
139.4
|
|
|||
|
572.8
|
|
|
542.5
|
|
|
326.9
|
|
|||
Other operating income (expense):
|
|
|
|
|
|
||||||
Gain (loss) on long-lived assets, net
|
(227.8
|
)
|
|
(35.1
|
)
|
|
5.3
|
|
|||
Goodwill impairment
|
(1,149.1
|
)
|
|
(48.8
|
)
|
|
(4.1
|
)
|
|||
Loss on contingent consideration (
Note 12
)
|
—
|
|
|
(8.6
|
)
|
|
(31.4
|
)
|
|||
Operating income (loss)
|
(1,200.4
|
)
|
|
127.7
|
|
|
60.1
|
|
CRESTWOOD MIDSTREAM PARTNERS LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except unit and per unit data)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Loss from unconsolidated affiliates, net
|
(60.8
|
)
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|||
Interest and debt expense, net
|
(130.5
|
)
|
|
(111.4
|
)
|
|
(71.7
|
)
|
|||
Loss on modification/extinguishment of debt
|
(18.9
|
)
|
|
—
|
|
|
—
|
|
|||
Income (loss) before income taxes
|
(1,410.6
|
)
|
|
15.6
|
|
|
(11.7
|
)
|
|||
Provision for income taxes
|
—
|
|
|
0.9
|
|
|
0.7
|
|
|||
Net income (loss)
|
(1,410.6
|
)
|
|
14.7
|
|
|
(12.4
|
)
|
|||
Net income attributable to non-controlling partners
|
(23.1
|
)
|
|
(16.8
|
)
|
|
(4.9
|
)
|
|||
Net loss attributable to Crestwood Midstream Partners LP
|
(1,433.7
|
)
|
|
(2.1
|
)
|
|
(17.3
|
)
|
|||
Net income attributable to Class A preferred units
|
(23.1
|
)
|
|
(17.2
|
)
|
|
—
|
|
|||
Net loss attributable to partners
|
$
|
(1,456.8
|
)
|
|
$
|
(19.3
|
)
|
|
$
|
(17.3
|
)
|
CRESTWOOD MIDSTREAM PARTNERS LP
CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL
(in millions)
|
|||||||||||||||
|
Crestwood Midstream Partners LP
|
|
|
|
|
||||||||||
|
Class A Preferred Units
|
|
Partners
|
|
Non-controlling Partners
|
|
Total Partners’
Capital
|
||||||||
Balance at December 31, 2012
|
$
|
—
|
|
|
$
|
859.7
|
|
|
$
|
—
|
|
|
$
|
859.7
|
|
Net proceeds from issuance of common units
|
—
|
|
|
714.0
|
|
|
—
|
|
|
714.0
|
|
||||
Issuance of common units for Arrow acquisition
|
—
|
|
|
200.0
|
|
|
—
|
|
|
200.0
|
|
||||
Invested capital from Legacy Inergy, net of debt
(Note 3)
|
—
|
|
|
3,827.8
|
|
|
—
|
|
|
3,827.8
|
|
||||
Contributions from general partner
|
—
|
|
|
15.5
|
|
|
—
|
|
|
15.5
|
|
||||
Distributions to partners
|
—
|
|
|
(419.7
|
)
|
|
—
|
|
|
(419.7
|
)
|
||||
Unit-based compensation charges
|
—
|
|
|
15.8
|
|
|
—
|
|
|
15.8
|
|
||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
(5.5
|
)
|
||||
Issuance of preferred equity of subsidiary
|
—
|
|
|
—
|
|
|
96.1
|
|
|
96.1
|
|
||||
Net income (loss)
|
—
|
|
|
(17.3
|
)
|
|
4.9
|
|
|
(12.4
|
)
|
||||
Balance at December 31, 2013
|
—
|
|
|
5,190.3
|
|
|
101.0
|
|
|
5,291.3
|
|
||||
Change in invested capital from Legacy Inergy, net of debt (
Note 3
)
|
—
|
|
|
(15.3
|
)
|
|
—
|
|
|
(15.3
|
)
|
||||
Issuance of Class A preferred units
|
430.5
|
|
|
—
|
|
|
—
|
|
|
430.5
|
|
||||
Issuance of preferred equity of subsidiary
|
—
|
|
|
—
|
|
|
53.9
|
|
|
53.9
|
|
||||
Distributions to partners
|
—
|
|
|
(470.5
|
)
|
|
—
|
|
|
(470.5
|
)
|
||||
Unit-based compensation charges
|
—
|
|
|
18.1
|
|
|
—
|
|
|
18.1
|
|
||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
(1.6
|
)
|
||||
Other
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
(0.7
|
)
|
||||
Net income (loss)
|
17.2
|
|
|
(19.3
|
)
|
|
16.8
|
|
|
14.7
|
|
||||
Balance at December 31, 2014
|
447.7
|
|
|
4,701.0
|
|
|
171.7
|
|
|
5,320.4
|
|
||||
Issuance of Class A preferred units
|
58.8
|
|
|
—
|
|
|
—
|
|
|
58.8
|
|
||||
Exchange of CMLP Class A preferred units for CEQP preferred units
|
(529.6
|
)
|
|
529.6
|
|
|
—
|
|
|
—
|
|
||||
Distributions to partners
|
—
|
|
|
(808.2
|
)
|
|
(11.3
|
)
|
|
(819.5
|
)
|
||||
Unit-based compensation charges
|
—
|
|
|
18.1
|
|
|
—
|
|
|
18.1
|
|
||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
(2.1
|
)
|
||||
Net income (loss)
|
23.1
|
|
|
(1,456.8
|
)
|
|
23.1
|
|
|
(1,410.6
|
)
|
||||
Balance at December 31, 2015
|
$
|
—
|
|
|
$
|
2,981.6
|
|
|
$
|
183.5
|
|
|
$
|
3,165.1
|
|
CRESTWOOD MIDSTREAM PARTNERS LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Financing activities
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
3,490.1
|
|
|
2,089.9
|
|
|
2,072.8
|
|
|||
Principal payments on long-term debt
|
(2,960.9
|
)
|
|
(1,950.0
|
)
|
|
(1,634.5
|
)
|
|||
Payments on capital leases
|
(2.2
|
)
|
|
(3.2
|
)
|
|
(4.3
|
)
|
|||
Payments for debt-related deferred costs
|
(17.3
|
)
|
|
(0.1
|
)
|
|
(32.0
|
)
|
|||
Financing fees paid for early debt redemption
|
(13.6
|
)
|
|
—
|
|
|
—
|
|
|||
Distributions to partners
|
(819.5
|
)
|
|
(470.5
|
)
|
|
(419.7
|
)
|
|||
Contributions from general partner
|
—
|
|
|
—
|
|
|
5.5
|
|
|||
Net proceeds from issuance of common units
|
—
|
|
|
—
|
|
|
714.0
|
|
|||
Net proceeds from issuance of preferred equity of subsidiary
|
—
|
|
|
53.9
|
|
|
96.1
|
|
|||
Net proceeds from issuance of Class A preferred units
|
58.8
|
|
|
430.5
|
|
|
—
|
|
|||
Taxes paid for unit-based compensation vesting
|
(2.1
|
)
|
|
(1.6
|
)
|
|
(5.5
|
)
|
|||
Other
|
(0.1
|
)
|
|
(0.8
|
)
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
(266.8
|
)
|
|
148.1
|
|
|
792.4
|
|
|||
|
|
|
|
|
|
||||||
Net change in cash
|
(7.5
|
)
|
|
2.5
|
|
|
5.0
|
|
|||
Cash at beginning of period
|
7.6
|
|
|
5.1
|
|
|
0.1
|
|
|||
Cash at end of period
|
$
|
0.1
|
|
|
$
|
7.6
|
|
|
$
|
5.1
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
Cash paid during the period for interest
|
$
|
118.2
|
|
|
$
|
96.9
|
|
|
$
|
56.7
|
|
Cash paid during the period for income taxes
|
$
|
0.6
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Supplemental schedule of noncash investing and financing activities
|
|
|
|
|
|
||||||
Net change to property, plant and equipment through accounts payable and accrued expenses
|
$
|
(14.1
|
)
|
|
$
|
(40.6
|
)
|
|
$
|
(30.5
|
)
|
|
|
|
|
|
|
||||||
Acquisitions, net of cash acquired:
|
|
|
|
|
|
||||||
Current assets
|
|
|
$
|
0.5
|
|
|
$
|
240.0
|
|
||
Property, plant and equipment
|
|
|
13.5
|
|
|
2,076.8
|
|
||||
Intangible assets
|
|
|
9.4
|
|
|
519.4
|
|
||||
Goodwill
|
|
|
3.6
|
|
|
1,583.2
|
|
||||
Other assets
|
|
|
—
|
|
|
22.3
|
|
||||
Current liabilities
|
|
|
(2.7
|
)
|
|
(243.9
|
)
|
||||
Debt
|
|
|
(3.5
|
)
|
|
(745.0
|
)
|
||||
Invested capital of Crestwood Midstream Partners LP, net of debt (
Note 3
)
|
|
|
—
|
|
|
(2,882.3
|
)
|
||||
Other liabilities
|
|
|
(1.3
|
)
|
|
(9.0
|
)
|
||||
Total acquisitions, net of cash acquired
|
|
|
|
$
|
19.5
|
|
|
$
|
561.5
|
|
•
|
Gathering and Processing
: our gathering and processing (G&P) operations provide gathering and transportation services (natural gas, crude oil and produced water) and processing, treating and compression services (natural gas) to producers in unconventional shale plays and tight-gas plays in Arkansas, Louisiana, New Mexico, North Dakota, Texas, West Virginia, and Wyoming. This segment primarily includes (i) our crude oil, gas and produced water gathering systems in the Bakken Shale play; (ii) our rich gas gathering systems and processing plants in the Bakken, Barnett, Marcellus, Delaware Permian and Powder River Basin (PRB) Niobrara Shale plays; and (iii) our dry gas gathering systems in the Barnett, Fayetteville, and Haynesville Shale plays.
|
•
|
Storage and Transportation
: our storage and transportation (S&T) operations provide natural gas and crude oil storage and transportation services to producers, utilities and other customers. This segment primarily includes (i) our natural gas storage facilities (Stagecoach, Thomas Corners, Steuben, Seneca Lake and Tres Palacios, our equity investment); (ii) our regulated natural gas transportation facilities (the North-South Facilities, the MARC I Pipeline and the East Pipeline) in New York and Pennsylvania; and (iii) our crude oil rail loading facilities (the COLT Hub located in North Dakota and PRBIC, our equity investment located in Wyoming).
|
•
|
Marketing, Supply and Logistics
: our marketing, supply and logistics (MS&L) operations provide NGL and crude oil storage, marketing and transportation services to producers, refiners, marketers and other customers. This segment primarily includes (i) our fleet of rail and rolling stock, which includes our rail-to-truck NGL terminals located in Florida, New Jersey, New York and Rhode Island, and our truck maintenance facilities located in Indiana, Mississippi, Newy Jersey and Ohio; (ii) our West Coast processing and fractionation operations located near Bakersfield, California; (iii) our NGL storage facilities in Bath, New York and Seymour, Indiana; (iv) our crude oil and produced water transportation assets; and (v) our solution-mining and salt production company (US Salt).
|
•
|
During 2015 and 2014, we incurred
$8.5 million
and
$13.2 million
of impairments of our property, plant and equipment related to our Granite Wash gathering and processing operations, which resulted from decreases in forecasted cash flows for those operations given that our major customer of those assets has declared bankruptcy and has ceased any substantial drilling in the Granite Wash in the near future given current and future anticipated market conditions related to normal gas and NGLs. The fair value of our property, plant and equipment related to our Granite Wash operations was
$11.2 million
as of December 31, 2015.
|
•
|
During 2015, Crestwood Equity incurred
$354.4 million
of impairments of its property, plant and equipment related to its Barnett gathering and processing operations, which resulted from the recent actions of our primary customer in the Barnett Shale, Quicksilver Resources, Inc. (Quicksilver), related to its filing for protection under Chapter 11 of the U.S. Bankruptcy Code in 2015. The fair value of our property, plant and equipment related to our Barnett operations was
$298.5 million
as of December 31, 2015.
|
•
|
During 2015, we incurred
$61.9 million
and
$45.7 million
of impairments of property, plant and equipment related to our Fayetteville and Haynesville gathering and processing operations, respectively, which resulted from decreases in forecasted cash flows for those operations given that our customers for those assets have ceased any substantial drilling in the Fayetteville and Haynesville Shales in the near future given current and future anticipated market conditions related to natural gas. The fair value of our property, plant and equipment related to our Fayetteville and Haynesville operations was
$59.3 million
and
$3.8 million
, respectively, as of December 31, 2015.
|
•
|
During 2015, we incurred
$31.2 million
of impairments on our property, plant and equipment related to our Watkins Glen development project in our marketing, supply and logistics segment, which resulted from continued delays and uncertainties in the permitting of our proposed NGL storage facility. The fair value of our property, plant and equipment related to our Watkins Glen development project was
$6.7 million
as of December 31, 2015.
|
•
|
During 2014, we fully impaired
$20 million
of intangible assets related to our Granite Wash gathering and processing operations, which resulted from decreases in forecasted cash flows for those operations given that our major customer of those assets has declared bankruptcy and has ceased any substantial drilling in the Granite Wash in the near future given current and future anticipated market conditions related to natural gas and NGLs.
|
•
|
During 2015, Crestwood Equity fully impaired
$238.9 million
of its intangible assets related to its Barnett gathering and processing operations, which resulted from the recent actions of our primary customer in the Barnett Shale, Quicksilver, related to filing for protection under Chapter 11 of the U.S. Bankruptcy Code in 2015.
|
•
|
During 2015, we fully impaired
$70.9 million
and
$6.0 million
of intangible assets related to our Fayetteville and Haynesville gathering and processing operations, respectively, which resulted from decreases in forecasted cash flows for those operations given that our customers for those assets have ceased any substantial drilling in the Fayetteville and Haynesville Shales in the near future given current and future anticipated market conditions related to natural gas.
|
|
Weighted-Average
Life
(years)
|
Customer accounts
|
22
|
Covenants not to compete
|
5
|
Trademarks
|
6
|
|
|
Goodwill at December 31, 2013
|
|
Final Purchase Price Allocation Adjustments
|
|
Goodwill Impairments during the Year Ended December 31, 2014
|
|
Goodwill at December 31, 2014
|
|
Goodwill Impairments during the Year Ended December 31, 2015
(1)
|
|
Goodwill at December 31, 2015
|
||||||||||||
Gathering and Processing
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fayetteville
|
|
$
|
76.8
|
|
|
$
|
—
|
|
|
$
|
4.3
|
|
|
$
|
72.5
|
|
|
$
|
72.5
|
|
|
$
|
—
|
|
Granite Wash
|
|
14.2
|
|
|
—
|
|
|
14.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Marcellus
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|
—
|
|
|
8.6
|
|
||||||
Arrow
|
|
45.5
|
|
|
0.4
|
|
|
—
|
|
|
45.9
|
|
|
—
|
|
|
45.9
|
|
||||||
Storage and Transportation
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Northeast Storage and
Transportation
|
|
727.1
|
|
|
(0.8
|
)
|
|
—
|
|
|
726.3
|
|
|
—
|
|
|
726.3
|
|
||||||
COLT
|
|
670.5
|
|
|
(2.2
|
)
|
|
—
|
|
|
668.3
|
|
|
623.4
|
|
|
44.9
|
|
||||||
Marketing, Supply and Logistics
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
West Coast
|
|
89.1
|
|
|
(3.2
|
)
|
|
—
|
|
|
85.9
|
|
|
85.9
|
|
|
—
|
|
||||||
Supply and Logistics
|
|
269.5
|
|
|
(3.3
|
)
|
|
—
|
|
|
266.2
|
|
|
99.0
|
|
|
167.2
|
|
||||||
Storage and Terminals
|
|
104.7
|
|
|
(0.5
|
)
|
|
—
|
|
|
104.2
|
|
|
53.7
|
|
|
50.5
|
|
||||||
US Salt
|
|
16.1
|
|
|
(1.3
|
)
|
|
2.2
|
|
|
12.6
|
|
|
—
|
|
|
12.6
|
|
||||||
Trucking
|
|
178.4
|
|
|
(0.5
|
)
|
|
—
|
|
|
177.9
|
|
|
148.4
|
|
|
29.5
|
|
||||||
Watkins Glen
|
|
94.6
|
|
|
(0.3
|
)
|
|
28.1
|
|
|
66.2
|
|
|
66.2
|
|
|
—
|
|
||||||
Total Crestwood Midstream
|
|
$
|
2,295.1
|
|
|
$
|
(11.7
|
)
|
|
$
|
48.8
|
|
|
$
|
2,234.6
|
|
|
$
|
1,149.1
|
|
|
$
|
1,085.5
|
|
Barnett (Gathering and Processing)
|
|
257.2
|
|
|
—
|
|
|
—
|
|
|
257.2
|
|
|
257.2
|
|
|
—
|
|
||||||
Total Crestwood Equity
|
|
$
|
2,552.3
|
|
|
$
|
(11.7
|
)
|
|
$
|
48.8
|
|
|
$
|
2,491.8
|
|
|
$
|
1,406.3
|
|
|
$
|
1,085.5
|
|
(1)
|
Included in these amounts are approximately
$515.4 million
and
$470.6 million
of goodwill impairments recorded at Crestwood Equity and Crestwood Midstream, respectively, during the three months ended December 31, 2015, which primarily resulted from the finalization of the preliminary goodwill impairments recorded on these reporting units during the three months ended September 30, 2015.
|
|
CEQP
|
|
CMLP
|
||||
Current assets
|
$
|
224.5
|
|
|
$
|
49.1
|
|
Property, plant and equipment
|
2,088.1
|
|
|
1,677.8
|
|
||
Intangible assets
|
337.5
|
|
|
196.0
|
|
||
Other assets
|
12.7
|
|
|
2.9
|
|
||
Total identifiable assets acquired
|
2,662.8
|
|
|
1,925.8
|
|
||
|
|
|
|
||||
Current liabilities
|
207.6
|
|
|
30.9
|
|
||
Long-term debt
|
1,079.3
|
|
|
745.0
|
|
||
Other long-term liabilities
|
146.6
|
|
|
5.3
|
|
||
Total liabilities assumed
|
1,433.5
|
|
|
781.2
|
|
||
|
|
|
|
||||
Net identifiable assets acquired
|
1,229.3
|
|
|
1,144.6
|
|
||
Goodwill
|
2,134.8
|
|
|
1,532.7
|
|
||
Net assets acquired
|
$
|
3,364.1
|
|
|
$
|
2,677.3
|
|
Current assets
|
$
|
192.7
|
|
Property, plant and equipment
|
400.5
|
|
|
Intangible assets
|
323.4
|
|
|
Other assets
|
19.5
|
|
|
Total identifiable assets acquired
|
936.1
|
|
|
|
|
||
Current liabilities
|
215.8
|
|
|
Assets retirement obligations
|
1.2
|
|
|
Other long-term liabilities
|
3.7
|
|
|
Total liabilities assumed
|
220.7
|
|
|
|
|
||
Net identifiable assets acquired
|
715.4
|
|
|
Goodwill
|
45.9
|
|
|
Net assets acquired
|
$
|
761.3
|
|
|
CEQP
|
|
CMLP
|
||||
Revenues
|
$
|
3,449.3
|
|
|
$
|
3,423.8
|
|
Net income (loss)
|
$
|
3.9
|
|
|
$
|
(5.0
|
)
|
|
|
|
|
||||
Net income per limited partner unit:
|
|
|
|
||||
Basic
|
$
|
0.40
|
|
|
|
||
Diluted
|
$
|
0.40
|
|
|
|
|
CEQP
|
|
CMLP
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Gathering systems and pipelines
|
$
|
1,070.4
|
|
|
$
|
1,410.9
|
|
|
$
|
1,213.2
|
|
|
$
|
1,279.5
|
|
Facilities and equipment
|
1,505.9
|
|
|
1,648.3
|
|
|
1,691.0
|
|
|
1,653.8
|
|
||||
Buildings, land, rights-of-way, storage contracts and easements
|
833.4
|
|
|
841.5
|
|
|
837.1
|
|
|
840.0
|
|
||||
Vehicles
|
46.3
|
|
|
45.2
|
|
|
44.6
|
|
|
43.5
|
|
||||
Construction in process
|
114.5
|
|
|
156.5
|
|
|
114.5
|
|
|
156.5
|
|
||||
Base gas
|
37.3
|
|
|
37.5
|
|
|
37.3
|
|
|
37.5
|
|
||||
Salt deposits
|
120.5
|
|
|
120.5
|
|
|
120.5
|
|
|
120.5
|
|
||||
Office furniture and fixtures
|
19.4
|
|
|
13.5
|
|
|
19.5
|
|
|
13.3
|
|
||||
|
3,747.7
|
|
|
4,273.9
|
|
|
4,077.7
|
|
|
4,144.6
|
|
||||
Less: accumulated depreciation and depletion
|
436.9
|
|
|
380.1
|
|
|
552.0
|
|
|
398.6
|
|
||||
Total property, plant and equipment, net
|
$
|
3,310.8
|
|
|
$
|
3,893.8
|
|
|
$
|
3,525.7
|
|
|
$
|
3,746.0
|
|
|
CEQP
|
|
CMLP
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Customer accounts
|
$
|
583.7
|
|
|
$
|
583.7
|
|
|
$
|
583.7
|
|
|
$
|
583.7
|
|
Covenants not to compete
|
6.6
|
|
|
9.6
|
|
|
5.6
|
|
|
8.6
|
|
||||
Gas gathering, compression and processing contracts
|
325.2
|
|
|
730.2
|
|
|
325.2
|
|
|
431.4
|
|
||||
Acquired storage contracts
|
29.0
|
|
|
29.0
|
|
|
29.0
|
|
|
29.0
|
|
||||
Trademarks
|
31.3
|
|
|
32.2
|
|
|
15.8
|
|
|
16.7
|
|
||||
Deferred financing costs
|
63.3
|
|
|
57.2
|
|
|
63.3
|
|
|
54.3
|
|
||||
|
1,039.1
|
|
|
1,441.9
|
|
|
1,022.6
|
|
|
1,123.7
|
|
||||
Less: accumulated amortization
|
229.0
|
|
|
210.6
|
|
|
220.3
|
|
|
154.1
|
|
||||
Total intangible assets, net
|
$
|
810.1
|
|
|
$
|
1,231.3
|
|
|
$
|
802.3
|
|
|
$
|
969.6
|
|
|
CEQP
|
|
CMLP
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Customer accounts
|
$
|
130.1
|
|
|
$
|
72.5
|
|
|
$
|
130.1
|
|
|
$
|
72.5
|
|
Covenants not to compete
|
2.5
|
|
|
3.2
|
|
|
1.7
|
|
|
2.6
|
|
||||
Gas gathering, compression and processing contracts
|
44.3
|
|
|
98.0
|
|
|
44.3
|
|
|
47.9
|
|
||||
Acquired storage contracts
|
18.5
|
|
|
12.7
|
|
|
18.5
|
|
|
12.7
|
|
||||
Trademarks
|
11.2
|
|
|
6.7
|
|
|
3.3
|
|
|
2.0
|
|
||||
Deferred financing costs
|
22.4
|
|
|
17.5
|
|
|
22.4
|
|
|
16.4
|
|
||||
Total accumulated amortization
|
$
|
229.0
|
|
|
$
|
210.6
|
|
|
$
|
220.3
|
|
|
$
|
154.1
|
|
|
CEQP
|
|
CMLP
|
||||
Year Ending
December 31,
|
|
|
|
||||
2016
|
$
|
82.9
|
|
|
$
|
79.6
|
|
2017
|
69.8
|
|
|
66.7
|
|
||
2018
|
57.4
|
|
|
55.9
|
|
||
2019
|
53.8
|
|
|
53.8
|
|
||
2020
|
52.6
|
|
|
52.6
|
|
|
CEQP
|
|
CMLP
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Accrued expenses
|
$
|
46.4
|
|
|
$
|
52.5
|
|
|
$
|
44.1
|
|
|
$
|
50.0
|
|
Accrued property taxes
|
4.8
|
|
|
2.2
|
|
|
4.8
|
|
|
2.2
|
|
||||
Accrued product purchases payable
|
1.5
|
|
|
0.7
|
|
|
1.5
|
|
|
0.7
|
|
||||
Tax payable
|
0.5
|
|
|
1.6
|
|
|
0.5
|
|
|
1.2
|
|
||||
Interest payable
|
26.2
|
|
|
23.5
|
|
|
26.2
|
|
|
21.9
|
|
||||
Accrued additions to property, plant and equipment
|
10.4
|
|
|
20.0
|
|
|
10.4
|
|
|
20.0
|
|
||||
Commitments and contingent liabilities (
Note 15
)
|
—
|
|
|
40.0
|
|
|
—
|
|
|
40.0
|
|
||||
Capital leases
|
1.6
|
|
|
1.9
|
|
|
1.6
|
|
|
1.9
|
|
||||
Deferred revenue
|
14.2
|
|
|
12.2
|
|
|
14.2
|
|
|
12.2
|
|
||||
Total accrued expenses and other liabilities
|
$
|
105.6
|
|
|
$
|
154.6
|
|
|
$
|
103.3
|
|
|
$
|
150.1
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Net asset retirement obligation at January 1
|
$
|
23.8
|
|
|
$
|
15.1
|
|
Liabilities incurred
|
1.1
|
|
|
4.6
|
|
||
Acquisitions
|
—
|
|
|
1.2
|
|
||
Accretion expense
|
1.5
|
|
|
1.1
|
|
||
Changes in estimate
|
—
|
|
|
1.8
|
|
||
Net asset retirement obligation at December 31
|
$
|
26.4
|
|
|
$
|
23.8
|
|
|
Ownership Percentage
|
|
Investment
|
|
Earnings (Loss) from Unconsolidated Affiliates
|
|||||||||||||||||
|
December 31,
|
|
December 31,
|
|
Year Ended December 31,
|
|||||||||||||||||
|
2015
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||
Jackalope Gas Gathering Services, L.L.C.
(1)
|
50.00
|
%
|
(4)
|
$
|
202.4
|
|
|
$
|
232.9
|
|
|
$
|
(43.4
|
)
|
(5)
|
$
|
0.5
|
|
|
$
|
0.1
|
|
Tres Palacios Holdings LLC
(2)
|
50.01
|
%
|
|
36.8
|
|
|
36.0
|
|
|
2.5
|
|
|
0.2
|
|
|
—
|
|
|||||
Powder River Basin Industrial Complex, LLC
(3)
|
50.01
|
%
|
|
15.1
|
|
|
26.2
|
|
|
(19.9
|
)
|
(5)
|
(1.4
|
)
|
|
(0.2
|
)
|
|||||
Total
|
|
|
$
|
254.3
|
|
|
$
|
295.1
|
|
|
$
|
(60.8
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(0.1
|
)
|
(1)
|
As of
December 31, 2015
, our equity in the underlying net assets of Jackalope exceeded our investment balance by approximately
$0.9 million
. We amortize this amount over 20 years, which represents the life of Jackalope’s gathering agreement with Chesapeake Energy Corporation (Chesapeake), and we reflect the amortization as a reduction of our earnings from unconsolidated affiliates. We recorded amortization of approximately
$3.0 million
,
$3.1 million
and
$1.4 million
for the years ended
December 31, 2015
,
2014
and
2013
.
|
(2)
|
As of
December 31, 2015
, our equity in the underlying net assets of Tres Holdings exceeded our investment balance by approximately
$29.1 million
. We amortize and generally assess the recoverability of this amount over the life of the Tres Palacios Gas Storage LLC (Tres Palacios) sublease agreement, and we reflect the amortization as an increase in our earnings from unconsolidated affiliates. We recorded amortization of approximately
$1.3 million
and
$0.1 million
for the years ended
December 31, 2015
and
2014
.
|
(3)
|
As of
December 31, 2015
, our equity in the underlying net assets of PRBIC exceeded our investment balance by approximately
$23.4 million
. We amortize this amount over the life of PRBIC's property, plant and equipment and its agreement with Chesapeake. During the three months ended June 30, 2015, we recorded additional equity earnings of approximately
$3.2 million
related to a gain associated with the adjustment of our member's capital account by our equity investee.
|
(4)
|
Excludes non-controlling interests related to our investment in Jackalope. See Note 12 for a further discussion of our non-controlling interest related to our investment in Jackalope.
|
(5)
|
During the year ended December 31, 2015, we recorded impairments of our Jackalope and PRBIC equity investments of approximately
$51.4 million
and
$23.4 million
. For a further discussion of these impairments, see Note 2.
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
|
Fixed Price
Payor
|
|
Fixed Price
Receiver
|
|
Fixed Price
Payor
|
|
Fixed Price
Receiver
|
||||
Propane, crude and heating oil (
barrels
)
|
9.1
|
|
|
10.9
|
|
|
6.8
|
|
|
8.4
|
|
Natural gas (
MMBTU’s
)
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.1
|
|
•
|
Level 1—Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, listed equities and US government treasury securities.
|
•
|
Level 2—Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category include non-exchange-traded derivatives such as over the counter (OTC) forwards, options physical exchanges and interest rate swaps.
|
•
|
Level 3—Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
Carrying Amount
|
|
Fair
Value
|
|
Carrying Amount
|
|
Fair
Value |
||||||||
CEQP Senior Notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.4
|
|
|
$
|
11.6
|
|
Crestwood Midstream 2019 Senior Notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
351.0
|
|
|
$
|
360.5
|
|
Crestwood Midstream 2020 Senior Notes
|
$
|
503.3
|
|
|
$
|
382.3
|
|
|
$
|
504.0
|
|
|
$
|
481.6
|
|
Crestwood Midstream 2022 Senior Notes
|
$
|
600.0
|
|
|
$
|
437.4
|
|
|
$
|
600.0
|
|
|
$
|
568.5
|
|
Crestwood Midstream 2023 Senior Notes
|
$
|
700.0
|
|
|
$
|
491.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2015
|
|
|
||||||||||||||||||||||||
|
Fair Value of Derivatives
|
|
|
|
|
|
|||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross Fair Value
|
|
Contract Netting
(1)
|
|
Collateral/Margin Received or Paid
|
|
Recorded in Balance Sheet
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets from price risk management
|
$
|
0.5
|
|
|
$
|
57.8
|
|
|
$
|
—
|
|
|
$
|
58.3
|
|
|
$
|
(13.7
|
)
|
|
$
|
(12.0
|
)
|
|
$
|
32.6
|
|
Suburban Propane Partners, L.P. units
(2)
|
3.4
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|||||||
Total assets at fair value
|
$
|
3.9
|
|
|
$
|
57.8
|
|
|
$
|
—
|
|
|
$
|
61.7
|
|
|
$
|
(13.7
|
)
|
|
$
|
(12.0
|
)
|
|
$
|
36.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities from price risk management
|
$
|
0.2
|
|
|
$
|
41.3
|
|
|
$
|
—
|
|
|
$
|
41.5
|
|
|
$
|
(13.7
|
)
|
|
$
|
(20.4
|
)
|
|
$
|
7.4
|
|
Total liabilities at fair value
|
$
|
0.2
|
|
|
$
|
41.3
|
|
|
$
|
—
|
|
|
$
|
41.5
|
|
|
$
|
(13.7
|
)
|
|
$
|
(20.4
|
)
|
|
$
|
7.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2014
|
|
|
||||||||||||||||||||||||
|
Fair Value of Derivatives
|
|
|
|
|
|
|||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross Fair Value
|
|
Contract Netting
(1)
|
|
Collateral/Margin Received or Paid
|
|
Recorded in Balance Sheet
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets from price risk management
|
$
|
0.5
|
|
|
$
|
146.7
|
|
|
$
|
—
|
|
|
$
|
147.2
|
|
|
$
|
(28.8
|
)
|
|
$
|
(38.6
|
)
|
|
$
|
79.8
|
|
Suburban Propane Partners, L.P. units
(2)
|
6.1
|
|
|
—
|
|
|
—
|
|
|
6.1
|
|
|
—
|
|
|
—
|
|
|
6.1
|
|
|||||||
Total assets at fair value
|
$
|
6.6
|
|
|
$
|
146.7
|
|
|
$
|
—
|
|
|
$
|
153.3
|
|
|
$
|
(28.8
|
)
|
|
$
|
(38.6
|
)
|
|
$
|
85.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities from price risk management
|
$
|
1.6
|
|
|
$
|
99.2
|
|
|
$
|
—
|
|
|
$
|
100.8
|
|
|
$
|
(28.8
|
)
|
|
$
|
(46.6
|
)
|
|
$
|
25.4
|
|
Interest rate swaps
(3)
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|||||||
Total liabilities at fair value
|
$
|
1.6
|
|
|
$
|
100.8
|
|
|
$
|
—
|
|
|
$
|
102.4
|
|
|
$
|
(28.8
|
)
|
|
$
|
(46.6
|
)
|
|
$
|
27.0
|
|
(1)
|
Amounts represent the impact of legally enforceable master netting agreements that allow us to settle positive and negative positions as well as cash collateral held or placed with the same counterparties.
|
(2)
|
Amount is reflected in other assets on the Crestwood Equity Partners LP consolidated balance sheet.
|
(3)
|
Our interest rate swaps are only reflected in the consolidated results of Crestwood Equity. See Note 9 for a further discussion of our interest rate swaps.
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
CMLP Credit Facility
|
$
|
735.0
|
|
|
$
|
555.0
|
|
Crestwood Midstream 2019 Senior Notes
|
—
|
|
|
350.0
|
|
||
Premium on Crestwood Midstream 2019 Senior Notes
|
—
|
|
|
1.0
|
|
||
Crestwood Midstream 2020 Senior Notes
|
500.0
|
|
|
500.0
|
|
||
Fair value adjustment of Crestwood Midstream 2020 Senior Notes
|
3.3
|
|
|
4.0
|
|
||
Crestwood Midstream 2022 Senior Notes
|
600.0
|
|
|
600.0
|
|
||
Crestwood Midstream 2023 Senior Notes
|
700.0
|
|
|
—
|
|
||
Other
|
5.3
|
|
|
5.3
|
|
||
Total Crestwood Midstream debt
|
2,543.6
|
|
|
2,015.3
|
|
||
CEQP Credit Facility
|
—
|
|
|
369.0
|
|
||
CEQP Senior Notes
|
—
|
|
|
11.4
|
|
||
Other
|
0.2
|
|
|
0.8
|
|
||
Total Crestwood Equity debt
|
2,543.8
|
|
|
2,396.5
|
|
||
Less: current portion
|
1.1
|
|
|
3.7
|
|
||
Total long-term debt, less current portion
|
$
|
2,542.7
|
|
|
$
|
2,392.8
|
|
•
|
the Alternate Base Rate, which is defined as the highest of (i) the federal funds rate plus
0.50%
; (ii) Wells Fargo Bank's prime rate; or (iii) the Eurodollar Rate adjusted for certain reserve requirements plus
1%
; plus a margin varying from
0.75%
to
1.75%
depending on Crestwood Midstream's most recent consolidated total leverage ratio; or
|
•
|
the Eurodollar Rate, adjusted for certain reserve requirements plus a margin varying from
1.75%
to
2.75%
depending on Crestwood Midstream's most recent consolidated total leverage ratio.
|
|
CEQP
|
|
CMLP
|
||||
2016
|
$
|
1.1
|
|
|
$
|
0.9
|
|
2017
|
1.0
|
|
|
1.0
|
|
||
2018
|
1.0
|
|
|
1.0
|
|
||
2019
|
1.1
|
|
|
1.1
|
|
||
2020
|
1,238.6
|
|
|
1,238.6
|
|
||
Thereafter
|
1,301.0
|
|
|
1,301.0
|
|
||
Total debt
|
$
|
2,543.8
|
|
|
$
|
2,543.6
|
|
|
CEQP
|
|
CMLP
|
||||||||||||||||||||
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal
|
$
|
1.6
|
|
|
$
|
5.0
|
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
0.6
|
|
|
1.3
|
|
|
1.3
|
|
|
0.3
|
|
|
0.2
|
|
|
0.7
|
|
||||||
Total current
|
2.2
|
|
|
6.3
|
|
|
3.8
|
|
|
0.3
|
|
|
0.2
|
|
|
0.7
|
|
||||||
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal
|
(2.9
|
)
|
|
(5.3
|
)
|
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
State
|
(0.7
|
)
|
|
0.1
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
0.7
|
|
|
—
|
|
||||||
Total deferred
|
(3.6
|
)
|
|
(5.2
|
)
|
|
(2.8
|
)
|
|
(0.3
|
)
|
|
0.7
|
|
|
—
|
|
||||||
Provision (benefit) for income taxes
|
$
|
(1.4
|
)
|
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
0.7
|
|
|
CEQP
|
|
CMLP
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Deferred tax asset:
|
|
|
|
|
|
|
|
||||||||
Basis difference in stock of company
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total deferred tax asset
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Deferred tax liability:
|
|
|
|
|
|
|
|
||||||||
Basis difference in stock of acquired company
|
(8.9
|
)
|
|
(12.0
|
)
|
|
(0.4
|
)
|
|
(0.7
|
)
|
||||
Total deferred tax liability
|
(8.9
|
)
|
|
(12.0
|
)
|
|
(0.4
|
)
|
|
(0.7
|
)
|
||||
Net deferred tax liability
|
$
|
(8.4
|
)
|
|
$
|
(12.0
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(0.7
|
)
|
Issuer
|
|
Issuance Date
|
|
Units
|
|
Per Unit
Gross Price
|
|
Per Unit
Net Price
(1)
|
|
Net
Proceeds
(
in millions
)
|
||||
Legacy Crestwood
|
|
March 22, 2013
|
|
5,175,000
|
|
(2)
|
23.90
|
|
|
23.00
|
|
|
118.5
|
|
Inergy Midstream
|
|
September 13, 2013
|
|
11,773,191
|
|
(3)
|
22.50
|
|
|
21.69
|
|
|
255.2
|
|
Crestwood Midstream
|
|
October 23, 2013
|
|
16,100,000
|
|
(4)
|
N/A
|
|
|
21.19
|
|
|
340.3
|
|
(1)
|
Price is net of underwriting discounts.
|
(2)
|
Includes
675,000
units that were issued in April 2013.
|
(3)
|
Includes
773,191
units that were issued on October 7, 2013.
|
(4)
|
Includes
2,100,000
units that were issued on October 30, 2013.
|
•
|
provide for the proper conduct of its business;
|
•
|
comply with applicable law, any of its debt instruments, or other agreements; or
|
•
|
provide funds for distributions to unitholders for any one or more of the next four quarters;
|
Record Date
|
|
Payment Date
|
|
Per Unit Rate
|
|
Cash Distributions
(
in millions
)
|
||||
2015
|
|
|
|
|
|
|
||||
February 6, 2015
|
|
February 13, 2015
|
|
$
|
1.375
|
|
|
$
|
25.8
|
|
May 8, 2015
|
|
May 15, 2015
|
|
$
|
1.375
|
|
|
25.7
|
|
|
August 7, 2015
|
|
August 14, 2015
|
|
$
|
1.375
|
|
|
25.7
|
|
|
November 6, 2015
|
|
November 13, 2015
|
|
$
|
1.375
|
|
|
$
|
94.3
|
|
|
|
|
|
|
|
$
|
171.5
|
|
||
|
|
|
|
|
|
|
||||
2014
|
|
|
|
|
|
|
||||
February 7, 2014
|
|
February 14, 2014
|
|
$
|
1.375
|
|
|
$
|
25.6
|
|
May 8, 2014
|
|
May 15, 2014
|
|
$
|
1.375
|
|
|
25.7
|
|
|
August 7, 2014
|
|
August 14, 2014
|
|
$
|
1.375
|
|
|
25.6
|
|
|
November 7, 2014
|
|
November 14, 2014
|
|
$
|
1.375
|
|
|
25.6
|
|
|
|
|
|
|
|
|
$
|
102.5
|
|
||
|
|
|
|
|
|
|
||||
2013
|
|
|
|
|
|
|
||||
August 7, 2013
|
|
August 14, 2013
|
|
$
|
1.30
|
|
|
$
|
22.3
|
|
November 7, 2013
|
|
November 14, 2013
|
|
$
|
1.35
|
|
|
25.0
|
|
|
|
|
|
|
|
|
$
|
47.3
|
|
Record Date
|
|
Payment Date
|
|
Per Unit Rate
|
|
Cash Distributions
(in millions)
|
||||
2015
|
|
|
|
|
|
|
||||
February 6, 2015
|
|
February 13, 2015
|
|
$
|
0.41
|
|
|
$
|
74.3
|
|
May 8, 2015
|
|
May 15, 2015
|
|
$
|
0.41
|
|
|
74.3
|
|
|
August 7, 2015
|
|
August 14, 2015
|
|
$
|
0.41
|
|
|
74.3
|
|
|
|
|
|
|
|
|
$
|
222.9
|
|
||
2014
|
|
|
|
|
|
|
||||
February 7, 2014
|
|
February 14, 2014
|
|
$
|
0.41
|
|
|
$
|
74.1
|
|
May 8, 2014
|
|
May 15, 2014
|
|
$
|
0.41
|
|
|
74.2
|
|
|
August 7, 2014
|
|
August 14, 2014
|
|
$
|
0.41
|
|
|
74.1
|
|
|
November 7, 2014
|
|
November 14, 2014
|
|
$
|
0.41
|
|
|
74.1
|
|
|
|
|
|
|
|
|
$
|
296.5
|
|
||
2013
|
|
|
|
|
|
|
||||
January 31, 2013
|
|
February 12, 2013
|
|
$
|
0.510
|
|
|
$
|
21.0
|
|
April 30, 2013
|
|
May 10, 2013
|
|
$
|
0.510
|
|
|
27.4
|
|
|
August 1, 2013
|
|
August 9, 2013
|
|
$
|
0.510
|
|
|
27.4
|
|
|
August 7, 2013(1)
|
|
August 14, 2013
|
|
$
|
0.400
|
|
|
34.3
|
|
|
November 7, 2013(1)
|
|
November 14, 2013
|
|
$
|
0.405
|
|
|
69.5
|
|
|
|
|
|
|
|
|
$
|
179.6
|
|
(1)
|
Represents distributions associated with Inergy Midstream limited partner units.
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Crestwood Niobrara preferred interests
|
$
|
23.1
|
|
|
$
|
16.8
|
|
|
$
|
4.9
|
|
CMLP net income attributable to non-controlling partners
|
23.1
|
|
|
16.8
|
|
|
4.9
|
|
|||
Crestwood Midstream limited partner interests
|
(683.0
|
)
|
|
(100.8
|
)
|
|
(62.2
|
)
|
|||
Crestwood Midstream Class A preferred units
|
23.1
|
|
|
17.2
|
|
|
—
|
|
|||
CEQP net income (loss) attributable to non-controlling partners
|
$
|
(636.8
|
)
|
|
$
|
(66.8
|
)
|
|
$
|
(57.3
|
)
|
|
|
Units
|
|
Weighted-Average Grant Date Fair Value
|
|||
Unvested - January 1, 2014
|
|
49,354
|
|
|
$
|
139.60
|
|
Vested - restricted units
|
|
(44,993
|
)
|
|
$
|
139.70
|
|
Granted - restricted units
|
|
137,746
|
|
|
$
|
132.30
|
|
Forfeited
|
|
(10,519
|
)
|
|
$
|
137.30
|
|
Unvested - December 31, 2014
|
|
131,588
|
|
|
$
|
132.10
|
|
Vested - restricted units
|
|
(91,798
|
)
|
|
$
|
121.13
|
|
Vested - phantom units
|
|
(4,856
|
)
|
|
$
|
67.10
|
|
Granted - restricted units
|
|
142,255
|
|
|
$
|
55.25
|
|
Granted - phantom units
|
|
42,349
|
|
|
$
|
62.31
|
|
Modification - restricted units
|
|
226,401
|
|
|
$
|
68.85
|
|
Modification - phantom units
|
|
41,269
|
|
|
$
|
58.36
|
|
Forfeited
(1)
|
|
(20,994
|
)
|
|
$
|
89.97
|
|
Unvested - December 31, 2015
|
|
466,214
|
|
|
$
|
69.80
|
|
|
|
Units
|
|
Weighted-Average Grant Date Fair Value
|
|||
Unvested - January 1, 2014
|
|
250,557
|
|
|
$
|
22.13
|
|
Vested - restricted units
|
|
(208,361
|
)
|
|
$
|
22.15
|
|
Granted - restricted units
|
|
871,078
|
|
|
$
|
23.25
|
|
Forfeited
|
|
(78,478
|
)
|
|
$
|
23.33
|
|
Unvested - December 31, 2014
|
|
834,796
|
|
|
$
|
23.18
|
|
Vested - restricted units
|
|
(457,458
|
)
|
|
$
|
22.91
|
|
Vested - phantom units
|
|
(21,578
|
)
|
|
$
|
16.05
|
|
Granted - restricted units
|
|
535,858
|
|
|
$
|
15.89
|
|
Granted - phantom units
|
|
171,648
|
|
|
$
|
15.76
|
|
Modification - restricted units
|
|
(823,277
|
)
|
|
$
|
20.06
|
|
Modification - phantom units
|
|
(150,070
|
)
|
|
$
|
18.93
|
|
Forfeited
(1)
|
|
(89,919
|
)
|
|
$
|
16.05
|
|
Unvested - December 31, 2015
|
|
—
|
|
|
$
|
—
|
|
(1)
|
We implemented a company-wide initiative to reduce operating costs in 2015 and beyond, which included a reduction in work force. As a result,
39,172
|
Year Ending December 31,
|
|
||
2016
|
$
|
19.1
|
|
2017
|
16.6
|
|
|
2018
|
15.3
|
|
|
2019
|
14.1
|
|
|
2020
|
9.2
|
|
|
Thereafter
|
23.8
|
|
|
Total minimum lease payments
|
$
|
98.1
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Gathering and processing revenues at CEQP and CMLP
|
$
|
3.9
|
|
|
$
|
3.0
|
|
|
$
|
74.9
|
|
Gathering and processing costs of product/services sold at CEQP and CMLP
(1)
|
$
|
28.9
|
|
|
$
|
42.2
|
|
|
$
|
32.5
|
|
Operations and maintenance expenses charged at CEQP and CMLP
|
$
|
2.8
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
General and administrative expenses charged by CEQP to CMLP, net
(2)
|
$
|
49.5
|
|
|
$
|
63.6
|
|
|
$
|
34.7
|
|
General and administrative expenses charged by CEQP to Crestwood Holdings, net
(3)
|
$
|
0.4
|
|
|
$
|
0.5
|
|
|
$
|
25.3
|
|
(3)
|
Includes
$0.1 million
unit-based compensation charges allocated from Crestwood Holdings to CMLP during the year ended December 31, 2015.
|
|
CEQP
|
|
CMLP
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Accounts receivable
|
$
|
1.7
|
|
|
$
|
0.6
|
|
|
$
|
1.7
|
|
|
$
|
0.3
|
|
Accounts payable
|
$
|
4.0
|
|
|
$
|
5.6
|
|
|
$
|
1.5
|
|
|
$
|
3.1
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net loss
|
$
|
(2,303.7
|
)
|
|
$
|
(10.4
|
)
|
|
$
|
(50.6
|
)
|
Add:
|
|
|
|
|
|
||||||
Interest and debt expense, net
|
140.1
|
|
|
127.1
|
|
|
77.9
|
|
|||
Loss on modification/extinguishment of debt
|
20.0
|
|
|
—
|
|
|
—
|
|
|||
Provision (benefit) for income taxes
|
(1.4
|
)
|
|
1.1
|
|
|
1.0
|
|
|||
Depreciation, amortization and accretion
|
300.1
|
|
|
285.3
|
|
|
167.9
|
|
|||
EBITDA
|
$
|
(1,844.9
|
)
|
|
$
|
403.1
|
|
|
$
|
196.2
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
|
Corporate
|
|
Total
|
||||||||||
Revenues
|
$
|
1,381.0
|
|
|
$
|
266.3
|
|
|
$
|
985.5
|
|
|
$
|
—
|
|
|
$
|
2,632.8
|
|
Intersegment revenues
|
66.7
|
|
|
—
|
|
|
(66.7
|
)
|
|
—
|
|
|
—
|
|
|||||
Costs of product/services sold
|
1,103.9
|
|
|
20.1
|
|
|
759.5
|
|
|
—
|
|
|
1,883.5
|
|
|||||
Operations and maintenance expense
|
89.0
|
|
|
31.7
|
|
|
69.5
|
|
|
—
|
|
|
190.2
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
116.3
|
|
|
116.3
|
|
|||||
Loss on long-lived assets, net
|
(787.3
|
)
|
|
(1.6
|
)
|
|
(32.3
|
)
|
|
—
|
|
|
(821.2
|
)
|
|||||
Goodwill impairment
|
(329.7
|
)
|
|
(623.4
|
)
|
|
(453.2
|
)
|
|
—
|
|
|
(1,406.3
|
)
|
|||||
Loss from unconsolidated affiliates, net
|
(43.4
|
)
|
|
(17.4
|
)
|
|
—
|
|
|
—
|
|
|
(60.8
|
)
|
|||||
Other income, net
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|||||
EBITDA
|
$
|
(905.6
|
)
|
|
$
|
(427.9
|
)
|
|
$
|
(395.7
|
)
|
|
$
|
(115.7
|
)
|
|
$
|
(1,844.9
|
)
|
Goodwill
|
$
|
54.5
|
|
|
$
|
771.2
|
|
|
$
|
259.8
|
|
|
$
|
—
|
|
|
$
|
1,085.5
|
|
Total assets
|
$
|
2,325.2
|
|
|
$
|
2,217.4
|
|
|
$
|
1,083.7
|
|
|
$
|
177.4
|
|
|
$
|
5,803.7
|
|
Purchases of property, plant and equipment
|
$
|
132.7
|
|
|
$
|
26.4
|
|
|
$
|
22.8
|
|
|
$
|
0.8
|
|
|
$
|
182.7
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
|
Corporate
|
|
Total
|
||||||||||
Revenues
|
$
|
2,166.8
|
|
|
$
|
264.6
|
|
|
$
|
1,499.9
|
|
|
$
|
—
|
|
|
$
|
3,931.3
|
|
Intersegment revenues
|
50.0
|
|
|
—
|
|
|
(50.0
|
)
|
|
—
|
|
|
—
|
|
|||||
Costs of product/services sold
|
1,859.9
|
|
|
33.3
|
|
|
1,272.1
|
|
|
—
|
|
|
3,165.3
|
|
|||||
Operations and maintenance expense
|
102.8
|
|
|
28.8
|
|
|
71.7
|
|
|
—
|
|
|
203.3
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
100.2
|
|
|
100.2
|
|
|||||
Gain (loss) on long-lived assets
|
(32.7
|
)
|
|
33.8
|
|
|
(3.0
|
)
|
|
—
|
|
|
(1.9
|
)
|
|||||
Goodwill impairment
|
(18.5
|
)
|
|
—
|
|
|
(30.3
|
)
|
|
—
|
|
|
(48.8
|
)
|
|||||
Loss on contingent consideration
|
(8.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.6
|
)
|
|||||
Earnings (loss) from unconsolidated affiliates
|
0.5
|
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||||
Other income, net
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|||||
EBITDA
|
$
|
194.8
|
|
|
$
|
235.1
|
|
|
$
|
72.8
|
|
|
$
|
(99.6
|
)
|
|
$
|
403.1
|
|
Goodwill
|
$
|
384.2
|
|
|
$
|
1,394.6
|
|
|
$
|
713.0
|
|
|
$
|
—
|
|
|
$
|
2,491.8
|
|
Total assets
|
$
|
3,593.6
|
|
|
$
|
2,423.3
|
|
|
$
|
2,240.6
|
|
|
$
|
203.9
|
|
|
$
|
8,461.4
|
|
Purchases of property, plant and equipment
|
$
|
327.9
|
|
|
$
|
37.0
|
|
|
$
|
50.9
|
|
|
$
|
8.2
|
|
|
$
|
424.0
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
|
Corporate
|
|
Total
|
||||||||||
Revenues
|
$
|
510.0
|
|
|
$
|
130.9
|
|
|
$
|
785.8
|
|
|
$
|
—
|
|
|
$
|
1,426.7
|
|
Costs of product/services sold
|
267.5
|
|
|
19.7
|
|
|
715.1
|
|
|
—
|
|
|
1,002.3
|
|
|||||
Operations and maintenance expense
|
58.7
|
|
|
14.2
|
|
|
31.7
|
|
|
—
|
|
|
104.6
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
93.5
|
|
|
93.5
|
|
|||||
Gain (loss) on long-lived assets
|
5.4
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
5.3
|
|
|||||
Goodwill impairment
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|||||
Gain on contingent consideration
|
(31.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31.4
|
)
|
|||||
Earnings (loss) from unconsolidated affiliates
|
0.1
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
Other income, net
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||||
EBITDA
|
$
|
153.8
|
|
|
$
|
96.8
|
|
|
$
|
38.9
|
|
|
$
|
(93.3
|
)
|
|
$
|
196.2
|
|
Purchases of property, plant and equipment
|
$
|
290.7
|
|
|
$
|
43.4
|
|
|
$
|
11.9
|
|
|
$
|
1.0
|
|
|
$
|
347.0
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net income (loss)
|
$
|
(1,410.6
|
)
|
|
$
|
14.7
|
|
|
$
|
(12.4
|
)
|
Add:
|
|
|
|
|
|
||||||
Interest and debt expense, net
|
130.5
|
|
|
111.4
|
|
|
71.7
|
|
|||
Loss on modification/extinguishment of debt
|
18.9
|
|
|
—
|
|
|
—
|
|
|||
Provision for income taxes
|
—
|
|
|
0.9
|
|
|
0.7
|
|
|||
Depreciation, amortization and accretion
|
278.5
|
|
|
255.4
|
|
|
139.4
|
|
|||
EBITDA
|
$
|
(982.7
|
)
|
|
$
|
382.4
|
|
|
$
|
199.4
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
|
Corporate
|
|
Total
|
||||||||||
Revenues
|
$
|
1,381.0
|
|
|
$
|
266.3
|
|
|
$
|
985.5
|
|
|
$
|
—
|
|
|
$
|
2,632.8
|
|
Intersegment revenues
|
66.7
|
|
|
—
|
|
|
(66.7
|
)
|
|
—
|
|
|
—
|
|
|||||
Costs of product/services sold
|
1,103.9
|
|
|
20.1
|
|
|
759.5
|
|
|
—
|
|
|
1,883.5
|
|
|||||
Operations and maintenance expense
|
89.0
|
|
|
30.2
|
|
|
69.5
|
|
|
—
|
|
|
188.7
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
105.6
|
|
|
105.6
|
|
|||||
Loss on long-lived assets, net
|
(194.1
|
)
|
|
(1.4
|
)
|
|
(32.3
|
)
|
|
—
|
|
|
(227.8
|
)
|
|||||
Goodwill impairment
|
(72.5
|
)
|
|
(623.4
|
)
|
|
(453.2
|
)
|
|
—
|
|
|
(1,149.1
|
)
|
|||||
Loss from unconsolidated affiliates, net
|
(43.4
|
)
|
|
(17.4
|
)
|
|
—
|
|
|
—
|
|
|
(60.8
|
)
|
|||||
EBITDA
|
$
|
(55.2
|
)
|
|
$
|
(426.2
|
)
|
|
$
|
(395.7
|
)
|
|
$
|
(105.6
|
)
|
|
$
|
(982.7
|
)
|
Goodwill
|
$
|
54.5
|
|
|
$
|
771.2
|
|
|
$
|
259.8
|
|
|
$
|
—
|
|
|
$
|
1,085.5
|
|
Total assets
|
$
|
2,541.6
|
|
|
$
|
2,216.7
|
|
|
$
|
1,083.7
|
|
|
$
|
162.5
|
|
|
$
|
6,004.5
|
|
Purchases of property, plant and equipment
|
$
|
132.7
|
|
|
$
|
26.4
|
|
|
$
|
22.8
|
|
|
$
|
0.8
|
|
|
$
|
182.7
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
|
Corporate
|
|
Total
|
||||||||||
Revenues
|
$
|
2,166.8
|
|
|
$
|
250.8
|
|
|
$
|
1,499.9
|
|
|
$
|
—
|
|
|
$
|
3,917.5
|
|
Intersegment revenues
|
50.0
|
|
|
—
|
|
|
(50.0
|
)
|
|
—
|
|
|
—
|
|
|||||
Costs of product/services sold
|
1,859.9
|
|
|
22.8
|
|
|
1,272.1
|
|
|
—
|
|
|
3,154.8
|
|
|||||
Operations and maintenance expense
|
102.8
|
|
|
22.1
|
|
|
70.5
|
|
|
—
|
|
|
195.4
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
91.7
|
|
|
91.7
|
|
|||||
Gain (loss) on long-lived assets, net
|
(32.7
|
)
|
|
0.6
|
|
|
(3.0
|
)
|
|
—
|
|
|
(35.1
|
)
|
|||||
Goodwill impairment
|
(18.5
|
)
|
|
—
|
|
|
(30.3
|
)
|
|
—
|
|
|
(48.8
|
)
|
|||||
Loss on contingent consideration
|
(8.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.6
|
)
|
|||||
Earnings (loss) from unconsolidated affiliates, net
|
0.5
|
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||||
EBITDA
|
$
|
194.8
|
|
|
$
|
205.3
|
|
|
$
|
74.0
|
|
|
$
|
(91.7
|
)
|
|
$
|
382.4
|
|
Goodwill
|
$
|
127.0
|
|
|
$
|
1,394.6
|
|
|
$
|
713.0
|
|
|
$
|
—
|
|
|
$
|
2,234.6
|
|
Total assets
|
$
|
2,941.6
|
|
|
$
|
2,423.3
|
|
|
$
|
2,240.6
|
|
|
$
|
179.7
|
|
|
$
|
7,785.2
|
|
Purchases of property, plant and equipment
|
$
|
327.9
|
|
|
$
|
36.4
|
|
|
$
|
50.9
|
|
|
$
|
6.5
|
|
|
$
|
421.7
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
|
Corporate
|
|
Total
|
||||||||||
Revenues
|
$
|
510.0
|
|
|
$
|
116.8
|
|
|
$
|
785.8
|
|
|
$
|
—
|
|
|
$
|
1,412.6
|
|
Costs of product/services sold
|
267.5
|
|
|
12.8
|
|
|
715.1
|
|
|
—
|
|
|
995.4
|
|
|||||
Operations and maintenance expense
|
58.7
|
|
|
12.4
|
|
|
32.3
|
|
|
—
|
|
|
103.4
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
84.1
|
|
|
84.1
|
|
|||||
Gain on long-lived assets
|
5.4
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
5.3
|
|
|||||
Goodwill impairment
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|||||
Loss on contingent consideration
|
(31.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31.4
|
)
|
|||||
Earnings (loss) from unconsolidated affiliates, net
|
0.1
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
EBITDA
|
$
|
153.8
|
|
|
$
|
91.4
|
|
|
$
|
38.3
|
|
|
$
|
(84.1
|
)
|
|
$
|
199.4
|
|
Purchases of property, plant and equipment
|
$
|
290.7
|
|
|
$
|
35.7
|
|
|
$
|
11.9
|
|
|
$
|
1.0
|
|
|
$
|
339.3
|
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||
December 31, 2015
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
Accounts receivable
|
—
|
|
|
236.0
|
|
|
0.5
|
|
|
—
|
|
|
236.5
|
|
|||||
Inventory
|
—
|
|
|
44.5
|
|
|
—
|
|
|
—
|
|
|
44.5
|
|
|||||
Other current assets
|
—
|
|
|
52.5
|
|
|
—
|
|
|
—
|
|
|
52.5
|
|
|||||
Total current assets
|
0.1
|
|
|
333.0
|
|
|
0.5
|
|
|
—
|
|
|
333.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Property, plant and equipment, net
|
—
|
|
|
3,525.7
|
|
|
—
|
|
|
—
|
|
|
3,525.7
|
|
|||||
Goodwill and intangible assets, net
|
40.9
|
|
|
1,846.9
|
|
|
—
|
|
|
—
|
|
|
1,887.8
|
|
|||||
Investment in consolidated affiliates
|
5,506.8
|
|
|
—
|
|
|
—
|
|
|
(5,506.8
|
)
|
|
—
|
|
|||||
Investment in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
254.3
|
|
|
—
|
|
|
254.3
|
|
|||||
Other assets
|
—
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|||||
Total assets
|
$
|
5,547.8
|
|
|
$
|
5,708.7
|
|
|
$
|
254.8
|
|
|
$
|
(5,506.8
|
)
|
|
$
|
6,004.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and partners' capital
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
—
|
|
|
141.3
|
|
|
0.1
|
|
|
—
|
|
|
141.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other current liabilities
|
26.4
|
|
|
85.2
|
|
|
—
|
|
|
—
|
|
|
111.6
|
|
|||||
Total current liabilities
|
26.4
|
|
|
226.5
|
|
|
0.1
|
|
|
—
|
|
|
253.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt, less current portion
|
2,539.8
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
2,542.7
|
|
|||||
Other long-term liabilities
|
—
|
|
|
43.3
|
|
|
—
|
|
|
—
|
|
|
43.3
|
|
|||||
Deferred income taxes
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Partners' capital
|
2,981.6
|
|
|
5,435.6
|
|
|
71.2
|
|
|
(5,506.8
|
)
|
|
2,981.6
|
|
|||||
Interest of non-controlling partners in subsidiaries
|
—
|
|
|
—
|
|
|
183.5
|
|
|
—
|
|
|
183.5
|
|
|||||
Total partners' capital
|
2,981.6
|
|
|
5,435.6
|
|
|
254.7
|
|
|
(5,506.8
|
)
|
|
3,165.1
|
|
|||||
Total liabilities and partners' capital
|
$
|
5,547.8
|
|
|
$
|
5,708.7
|
|
|
$
|
254.8
|
|
|
$
|
(5,506.8
|
)
|
|
$
|
6,004.5
|
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||
December 31, 2014
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash
|
$
|
—
|
|
|
$
|
7.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.6
|
|
Accounts receivable
|
1.2
|
|
|
377.8
|
|
|
0.3
|
|
|
—
|
|
|
379.3
|
|
|||||
Inventory
|
—
|
|
|
46.6
|
|
|
—
|
|
|
—
|
|
|
46.6
|
|
|||||
Other current assets
|
—
|
|
|
103.1
|
|
|
—
|
|
|
|
|
103.1
|
|
||||||
Total current assets
|
1.2
|
|
|
535.1
|
|
|
0.3
|
|
|
—
|
|
|
536.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Property, plant and equipment, net
|
7.9
|
|
|
3,738.1
|
|
|
—
|
|
|
—
|
|
|
3,746.0
|
|
|||||
Goodwill and intangible assets, net
|
38.0
|
|
|
3,166.2
|
|
|
—
|
|
|
—
|
|
|
3,204.2
|
|
|||||
Investment in consolidated affiliates
|
7,148.0
|
|
|
—
|
|
|
—
|
|
|
(7,148.0
|
)
|
|
—
|
|
|||||
Investment in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
295.1
|
|
|
—
|
|
|
295.1
|
|
|||||
Other assets
|
—
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|||||
Total assets
|
$
|
7,195.1
|
|
|
$
|
7,442.7
|
|
|
$
|
295.4
|
|
|
$
|
(7,148.0
|
)
|
|
$
|
7,785.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and partners' capital
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
9.0
|
|
|
225.8
|
|
|
0.2
|
|
|
—
|
|
|
235.0
|
|
|||||
Other current liabilities
|
23.0
|
|
|
153.3
|
|
|
—
|
|
|
—
|
|
|
176.3
|
|
|||||
Total current liabilities
|
32.0
|
|
|
379.1
|
|
|
0.2
|
|
|
—
|
|
|
411.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt, less current portion
|
2,012.8
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
2,014.5
|
|
|||||
Other long-term liabilities
|
1.6
|
|
|
36.7
|
|
|
—
|
|
|
—
|
|
|
38.3
|
|
|||||
Deferred income taxes
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Partners' capital
|
5,148.7
|
|
|
7,024.5
|
|
|
123.5
|
|
|
(7,148.0
|
)
|
|
5,148.7
|
|
|||||
Interest of non-controlling partners in subsidiaries
|
—
|
|
|
—
|
|
|
171.7
|
|
|
—
|
|
|
171.7
|
|
|||||
Total partners' capital
|
5,148.7
|
|
|
7,024.5
|
|
|
295.2
|
|
|
(7,148.0
|
)
|
|
5,320.4
|
|
|||||
Total liabilities and partners' capital
|
$
|
7,195.1
|
|
|
$
|
7,442.7
|
|
|
$
|
295.4
|
|
|
$
|
(7,148.0
|
)
|
|
$
|
7,785.2
|
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Statements of Operations
|
|||||||||||||||||||
Year Ended December 31, 2015
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
2,632.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,632.8
|
|
Costs of product/services sold
|
—
|
|
|
1,883.5
|
|
|
—
|
|
|
—
|
|
|
1,883.5
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operations and maintenance
|
—
|
|
|
188.7
|
|
|
—
|
|
|
—
|
|
|
188.7
|
|
|||||
General and administrative
|
65.3
|
|
|
40.3
|
|
|
—
|
|
|
—
|
|
|
105.6
|
|
|||||
Depreciation, amortization and accretion
|
—
|
|
|
278.5
|
|
|
—
|
|
|
—
|
|
|
278.5
|
|
|||||
|
65.3
|
|
|
507.5
|
|
|
—
|
|
|
—
|
|
|
572.8
|
|
|||||
Other operating expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss on long-lived assets, net
|
—
|
|
|
(227.8
|
)
|
|
—
|
|
|
—
|
|
|
(227.8
|
)
|
|||||
Goodwill impairment
|
—
|
|
|
(1,149.1
|
)
|
|
—
|
|
|
—
|
|
|
(1,149.1
|
)
|
|||||
Operating loss
|
(65.3
|
)
|
|
(1,135.1
|
)
|
|
—
|
|
|
—
|
|
|
(1,200.4
|
)
|
|||||
Loss from unconsolidated affiliates, net
|
—
|
|
|
—
|
|
|
(60.8
|
)
|
|
—
|
|
|
(60.8
|
)
|
|||||
Interest and debt expense, net
|
(130.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130.5
|
)
|
|||||
Loss on modification/extinguishment of debt
|
(18.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.9
|
)
|
|||||
Equity in net income (loss) of subsidiary
|
(1,195.9
|
)
|
|
—
|
|
|
—
|
|
|
1,195.9
|
|
|
—
|
|
|||||
Income (loss) before income taxes
|
(1,410.6
|
)
|
|
(1,135.1
|
)
|
|
(60.8
|
)
|
|
1,195.9
|
|
|
(1,410.6
|
)
|
|||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss)
|
(1,410.6
|
)
|
|
(1,135.1
|
)
|
|
(60.8
|
)
|
|
1,195.9
|
|
|
(1,410.6
|
)
|
|||||
Net income attributable to non-controlling partners in subsidiaries
|
—
|
|
|
—
|
|
|
(23.1
|
)
|
|
—
|
|
|
(23.1
|
)
|
|||||
Net income (loss) attributable to Crestwood Midstream Partners LP
|
(1,410.6
|
)
|
|
(1,135.1
|
)
|
|
(83.9
|
)
|
|
1,195.9
|
|
|
(1,433.7
|
)
|
|||||
Net income attributable to Class A preferred units
|
(23.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23.1
|
)
|
|||||
Net income (loss) attributable to partners
|
$
|
(1,433.7
|
)
|
|
$
|
(1,135.1
|
)
|
|
$
|
(83.9
|
)
|
|
$
|
1,195.9
|
|
|
$
|
(1,456.8
|
)
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Statements of Operations
|
|||||||||||||||||||
Year Ended December 31, 2014
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
3,917.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,917.5
|
|
Costs of product/services sold
|
—
|
|
|
3,154.8
|
|
|
—
|
|
|
—
|
|
|
3,154.8
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operations and maintenance
|
—
|
|
|
195.4
|
|
|
—
|
|
|
—
|
|
|
195.4
|
|
|||||
General and administrative
|
49.4
|
|
|
42.3
|
|
|
—
|
|
|
—
|
|
|
91.7
|
|
|||||
Depreciation, amortization and accretion
|
0.9
|
|
|
254.5
|
|
|
—
|
|
|
—
|
|
|
255.4
|
|
|||||
|
50.3
|
|
|
492.2
|
|
|
—
|
|
|
—
|
|
|
542.5
|
|
|||||
Other operating expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss on long-lived assets, net
|
—
|
|
|
(35.1
|
)
|
|
—
|
|
|
—
|
|
|
(35.1
|
)
|
|||||
Goodwill impairment
|
—
|
|
|
(48.8
|
)
|
|
—
|
|
|
—
|
|
|
(48.8
|
)
|
|||||
Loss on contingent consideration
|
—
|
|
|
(8.6
|
)
|
|
—
|
|
|
—
|
|
|
(8.6
|
)
|
|||||
Operating income (loss)
|
(50.3
|
)
|
|
178.0
|
|
|
—
|
|
|
—
|
|
|
127.7
|
|
|||||
Loss from unconsolidated affiliates, net
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
(0.7
|
)
|
|||||
Interest and debt expense, net
|
(111.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111.4
|
)
|
|||||
Equity in net income (loss) of subsidiary
|
176.4
|
|
|
—
|
|
|
—
|
|
|
(176.4
|
)
|
|
—
|
|
|||||
Income (loss) before income taxes
|
14.7
|
|
|
178.0
|
|
|
(0.7
|
)
|
|
(176.4
|
)
|
|
15.6
|
|
|||||
Provision for income taxes
|
—
|
|
|
0.9
|
|
|
|
|
—
|
|
|
0.9
|
|
||||||
Net income (loss)
|
14.7
|
|
|
177.1
|
|
|
(0.7
|
)
|
|
(176.4
|
)
|
|
14.7
|
|
|||||
Net income attributable to non-controlling partners
|
—
|
|
|
—
|
|
|
(16.8
|
)
|
|
—
|
|
|
(16.8
|
)
|
|||||
Net income (loss) attributable to Crestwood Midstream Partners LP
|
14.7
|
|
|
177.1
|
|
|
(17.5
|
)
|
|
(176.4
|
)
|
|
(2.1
|
)
|
|||||
Net income attributable to Class A preferred units
|
(17.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.2
|
)
|
|||||
Net income (loss) attributable to partners
|
$
|
(2.5
|
)
|
|
$
|
177.1
|
|
|
$
|
(17.5
|
)
|
|
$
|
(176.4
|
)
|
|
$
|
(19.3
|
)
|
Crestwood Midstream Partners
|
|||||||||||||||||||
Condensed Consolidating Statements of Operations
|
|||||||||||||||||||
Year Ended December 31, 2013
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
1,412.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,412.6
|
|
Costs of product/services sold
|
—
|
|
|
995.4
|
|
|
—
|
|
|
—
|
|
|
995.4
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operations and maintenance
|
—
|
|
|
103.4
|
|
|
—
|
|
|
—
|
|
|
103.4
|
|
|||||
General and administrative
|
46.5
|
|
|
37.6
|
|
|
—
|
|
|
—
|
|
|
84.1
|
|
|||||
Depreciation, amortization and accretion
|
1.0
|
|
|
138.4
|
|
|
—
|
|
|
—
|
|
|
139.4
|
|
|||||
|
47.5
|
|
|
279.4
|
|
|
—
|
|
|
—
|
|
|
326.9
|
|
|||||
Other operating income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Gain on long-lived assets, net
|
—
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
5.3
|
|
|||||
Goodwill impairment
|
—
|
|
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|||||
Loss on contingent consideration
|
—
|
|
|
(31.4
|
)
|
|
—
|
|
|
—
|
|
|
(31.4
|
)
|
|||||
Operating income (loss)
|
(47.5
|
)
|
|
107.6
|
|
|
—
|
|
|
—
|
|
|
60.1
|
|
|||||
Loss from unconsolidated affiliates, net
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||||
Interest and debt expense, net
|
(68.7
|
)
|
|
(3.0
|
)
|
|
—
|
|
|
—
|
|
|
(71.7
|
)
|
|||||
Equity in net income (loss) of subsidiary
|
103.8
|
|
|
—
|
|
|
—
|
|
|
(103.8
|
)
|
|
—
|
|
|||||
Income (loss) before income taxes
|
(12.4
|
)
|
|
104.6
|
|
|
(0.1
|
)
|
|
(103.8
|
)
|
|
(11.7
|
)
|
|||||
Provision for income taxes
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|||||
Net income (loss)
|
(12.4
|
)
|
|
103.9
|
|
|
(0.1
|
)
|
|
(103.8
|
)
|
|
(12.4
|
)
|
|||||
Net income attributable to non-controlling partners
|
—
|
|
|
—
|
|
|
(4.9
|
)
|
|
—
|
|
|
(4.9
|
)
|
|||||
Net income (loss) attributable to Crestwood Midstream Partners LP
|
(12.4
|
)
|
|
103.9
|
|
|
(5.0
|
)
|
|
(103.8
|
)
|
|
(17.3
|
)
|
|||||
Net income attributable to Class A preferred units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) attributable to partners
|
$
|
(12.4
|
)
|
|
$
|
103.9
|
|
|
$
|
(5.0
|
)
|
|
$
|
(103.8
|
)
|
|
$
|
(17.3
|
)
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Statements of Cash Flows
|
|||||||||||||||||||
Year Ended December 31, 2015
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
$
|
(190.8
|
)
|
|
$
|
650.0
|
|
|
$
|
12.6
|
|
|
$
|
—
|
|
|
$
|
471.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of property, plant and equipment
|
(0.8
|
)
|
|
(181.9
|
)
|
|
—
|
|
|
—
|
|
|
(182.7
|
)
|
|||||
Investment in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(41.8
|
)
|
|
—
|
|
|
(41.8
|
)
|
|||||
Proceeds from the sale of assets
|
—
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|||||
Capital distributions from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
9.3
|
|
|
—
|
|
|
9.3
|
|
|||||
Capital contributions to consolidated affiliates
|
(31.2
|
)
|
|
—
|
|
|
—
|
|
|
31.2
|
|
|
—
|
|
|||||
Net cash provided by (used in) investing activities
|
(32.0
|
)
|
|
(179.2
|
)
|
|
(32.5
|
)
|
|
31.2
|
|
|
(212.5
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the issuance of long-term debt
|
3,490.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,490.1
|
|
|||||
Principal payments on long-term debt
|
(2,960.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,960.9
|
)
|
|||||
Payments on capital leases
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|||||
Payments for debt-related deferred costs
|
(17.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.3
|
)
|
|||||
Financing fees paid for early debt redemption
|
(13.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.6
|
)
|
|||||
Distributions paid
|
(808.2
|
)
|
|
—
|
|
|
(11.3
|
)
|
|
—
|
|
|
(819.5
|
)
|
|||||
Contributions from parent
|
—
|
|
|
—
|
|
|
31.2
|
|
|
(31.2
|
)
|
|
—
|
|
|||||
Net proceeds from issuance of preferred units
|
58.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58.8
|
|
|||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|||||
Change in intercompany balances
|
474.1
|
|
|
(474.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
Net cash provided by (used in) financing activities
|
222.9
|
|
|
(478.4
|
)
|
|
19.9
|
|
|
(31.2
|
)
|
|
(266.8
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net change in cash
|
0.1
|
|
|
(7.6
|
)
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
|||||
Cash at beginning of period
|
—
|
|
|
7.6
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|||||
Cash at end of period
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Statements of Cash Flows
|
|||||||||||||||||||
Year Ended December 31, 2014
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
$
|
(165.6
|
)
|
|
$
|
602.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
437.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisitions, net of cash acquired
|
—
|
|
|
(19.5
|
)
|
|
—
|
|
|
—
|
|
|
(19.5
|
)
|
|||||
Purchases of property, plant and equipment
|
(4.3
|
)
|
|
(417.4
|
)
|
|
—
|
|
|
—
|
|
|
(421.7
|
)
|
|||||
Investment in unconsolidated affiliates, net
|
—
|
|
|
—
|
|
|
(144.4
|
)
|
|
—
|
|
|
(144.4
|
)
|
|||||
Proceeds from the sale of assets
|
—
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|||||
Capital contributions to consolidated affiliates
|
(89.5
|
)
|
|
—
|
|
|
—
|
|
|
89.5
|
|
|
—
|
|
|||||
Net cash provided by (used in) investing activities
|
(93.8
|
)
|
|
(434.2
|
)
|
|
(144.4
|
)
|
|
89.5
|
|
|
(582.9
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the issuance of long-term debt
|
2,089.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,089.9
|
|
|||||
Principal payments on long-term debt
|
(1,949.8
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(1,950.0
|
)
|
|||||
Payments on capital leases
|
(1.3
|
)
|
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
|||||
Payments for debt-related deferred costs
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
Distributions paid
|
(470.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(470.5
|
)
|
|||||
Contributions from parents
|
—
|
|
|
—
|
|
|
89.5
|
|
|
(89.5
|
)
|
|
—
|
|
|||||
Net proceeds from issuance of preferred equity of subsidiary
|
—
|
|
|
—
|
|
|
53.9
|
|
|
—
|
|
|
53.9
|
|
|||||
Net proceeds from issuance of Class A preferred units
|
430.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
430.5
|
|
|||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|||||
Change in intercompany balances
|
161.4
|
|
|
(161.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|||||
Net cash provided by (used in) financing activities
|
259.3
|
|
|
(165.1
|
)
|
|
143.4
|
|
|
(89.5
|
)
|
|
148.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net change in cash
|
(0.1
|
)
|
|
3.6
|
|
|
(1.0
|
)
|
|
—
|
|
|
2.5
|
|
|||||
Cash at beginning of period
|
0.1
|
|
|
4.0
|
|
|
1.0
|
|
|
—
|
|
|
5.1
|
|
|||||
Cash at end of period
|
$
|
—
|
|
|
$
|
7.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.6
|
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Statements of Cash Flows
|
|||||||||||||||||||
Year Ended December 31, 2013
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
$
|
(46.1
|
)
|
|
$
|
333.6
|
|
|
$
|
—
|
|
|
$
|
(33.8
|
)
|
|
$
|
253.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisitions, net of cash acquired
|
—
|
|
|
(561.5
|
)
|
|
—
|
|
|
—
|
|
|
(561.5
|
)
|
|||||
Purchases of property, plant and equipment
|
(1.0
|
)
|
|
(338.3
|
)
|
|
—
|
|
|
—
|
|
|
(339.3
|
)
|
|||||
Investment in unconsolidated affiliates, net
|
—
|
|
|
—
|
|
|
(151.5
|
)
|
|
—
|
|
|
(151.5
|
)
|
|||||
Capital contributions to consolidated affiliates
|
(106.4
|
)
|
|
—
|
|
|
—
|
|
|
106.4
|
|
|
—
|
|
|||||
Proceeds from the sale of assets
|
—
|
|
|
11.2
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
|||||
Net cash provided by (used in) investing activities
|
(107.4
|
)
|
|
(888.6
|
)
|
|
(151.5
|
)
|
|
106.4
|
|
|
(1,041.1
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the issuance of long-term debt
|
2,072.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,072.8
|
|
|||||
Principal payments on long-term debt
|
(1,634.3
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(1,634.5
|
)
|
|||||
Payments on capital leases
|
(0.4
|
)
|
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|||||
Payments for debt-related deferred costs
|
(32.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32.0
|
)
|
|||||
Distributions paid
|
(419.7
|
)
|
|
(33.8
|
)
|
|
—
|
|
|
33.8
|
|
|
(419.7
|
)
|
|||||
Contributions from parents
|
—
|
|
|
55.5
|
|
|
56.4
|
|
|
(106.4
|
)
|
|
5.5
|
|
|||||
Net proceeds from the issuance of common units
|
714.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
714.0
|
|
|||||
Net proceeds from issuance of preferred equity of subsidiary
|
—
|
|
|
—
|
|
|
96.1
|
|
|
—
|
|
|
96.1
|
|
|||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
|||||
Change in intercompany balances
|
(546.8
|
)
|
|
546.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
153.6
|
|
|
558.9
|
|
|
152.5
|
|
|
(72.6
|
)
|
|
792.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net change in cash
|
0.1
|
|
|
3.9
|
|
|
1.0
|
|
|
—
|
|
|
5.0
|
|
|||||
Cash at beginning of period
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
Cash at end of period
|
$
|
0.1
|
|
|
$
|
4.0
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
5.1
|
|
Crestwood Equity
|
Quarter Ended
|
|
||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
||||||||
2015
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
731.5
|
|
|
$
|
641.5
|
|
|
$
|
630.7
|
|
|
$
|
629.1
|
|
|
Operating income (loss)
(1)
|
48.5
|
|
|
(248.9
|
)
|
|
(588.3
|
)
|
|
(1,296.1
|
)
|
|
||||
Earnings (loss) from unconsolidated affiliates, net
|
3.4
|
|
|
5.0
|
|
|
2.8
|
|
|
(72.0
|
)
|
|
||||
Net income (loss)
|
18.1
|
|
|
(296.0
|
)
|
|
(623.4
|
)
|
|
(1,402.4
|
)
|
|
||||
Net income (loss) attributable to partners
|
8.3
|
|
|
(40.0
|
)
|
|
(226.9
|
)
|
|
(1,414.5
|
)
|
|
||||
Net income (loss) per limited partner unit:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.44
|
|
|
$
|
(2.14
|
)
|
|
$
|
(11.78
|
)
|
|
$
|
(20.77
|
)
|
|
Diluted
|
$
|
0.44
|
|
|
$
|
(2.14
|
)
|
|
$
|
(11.76
|
)
|
|
$
|
(20.77
|
)
|
|
2014
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
971.6
|
|
|
$
|
926.3
|
|
|
$
|
1,036.2
|
|
|
$
|
997.2
|
|
|
Operating income (loss)
(1)
|
45.7
|
|
|
29.4
|
|
|
43.0
|
|
|
(0.2
|
)
|
|
||||
Earnings (loss) from unconsolidated affiliates, net
|
(0.1
|
)
|
|
(1.5
|
)
|
|
0.3
|
|
|
0.6
|
|
|
||||
Net income (loss)
|
13.2
|
|
|
(4.8
|
)
|
|
11.9
|
|
|
(30.7
|
)
|
|
||||
Net income (loss) attributable to partners
|
19.6
|
|
|
(4.4
|
)
|
|
2.8
|
|
|
38.4
|
|
|
||||
Net income (loss) per limited partner unit:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.05
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.15
|
|
|
$
|
2.06
|
|
|
Diluted
|
$
|
1.05
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.15
|
|
|
$
|
2.06
|
|
|
Crestwood Midstream
|
Quarter Ended
|
|
||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
||||||||
2015
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
731.5
|
|
|
$
|
641.5
|
|
|
$
|
630.7
|
|
|
$
|
629.1
|
|
|
Operating income (loss)
(2)
|
56.0
|
|
|
(28.0
|
)
|
|
(578.7
|
)
|
|
(649.7
|
)
|
|
||||
Earnings (loss) from unconsolidated affiliates, net
|
3.4
|
|
|
5.0
|
|
|
2.8
|
|
|
(72.0
|
)
|
|
||||
Net income (loss)
|
29.1
|
|
|
(72.8
|
)
|
|
(610.2
|
)
|
|
(756.7
|
)
|
|
||||
Net income (loss) attributable to partners
|
14.3
|
|
|
(86.0
|
)
|
|
(622.5
|
)
|
|
(762.6
|
)
|
|
||||
2014
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
964.9
|
|
|
$
|
923.9
|
|
|
$
|
1,033.8
|
|
|
$
|
994.9
|
|
|
Operating income (loss)
(2)
|
54.7
|
|
|
41.6
|
|
|
54.6
|
|
|
(23.2
|
)
|
|
||||
Earnings (loss) from unconsolidated affiliates, net
|
(0.1
|
)
|
|
(1.5
|
)
|
|
0.3
|
|
|
0.6
|
|
|
||||
Net income (loss)
|
25.8
|
|
|
11.0
|
|
|
27.1
|
|
|
(49.2
|
)
|
|
||||
Net income (loss) attributable to partners
|
22.7
|
|
|
6.2
|
|
|
13.5
|
|
|
(61.7
|
)
|
|
(1)
|
Amount includes goodwill, property, plant and equipment and intangible asset impairments of approximately $281.0 million, $610.8 million, $1,332.3 million and $83.3 million during the three months ended June 30, 2015, September 30, 2015, December 31, 2015 and December 31, 2014, respectively. See Note 2 for a further discussion of our impairments recorded during 2015 and 2014. In addition, for 2014, amount includes a gain of approximately
$30.6 million
on the sale of our interest in Tres Palacios. See Note 6 for a further discussion of our divestiture of Tres Palacios.
|
(2)
|
Amount for the three months ended December 31, 2015 includes impairments of our Jackalope and PRBIC equity investments of approximately $51.4 million and $23.4 million, respectively. See Note 2 for a further discussion of these impairments recorded during 2015.
|
(3)
|
Amount includes goodwill, property, plant and equipment and intangible asset impairments of approximately $68.6 million, $610.8 million, $694.3 million and $83.3 million during the three months ended June 30, 2015, September 30, 2015, December 31, 2015 and December 31, 2014, respectively. See Note 2 for a further discussion of our impairments recorded during 2015 and 2014.
|
|
|
CRESTWOOD EQUITY PARTNERS LP
|
|
|
|
|
|
|
|
By Crestwood Equity GP, LLC
|
|
|
|
(its general partner)
|
|
|
|
|
|
|
|
CRESTWOOD MIDSTREAM PARTNERS LP
|
|
|
|
|
|
|
|
By Crestwood Midstream GP LLC
|
|
|
|
(its general partner)
|
|
|
|
|
|
Dated:
|
February 26, 2016
|
By
|
/s/ ROBERT G. PHILLIPS
|
|
|
|
Robert G. Phillips
|
|
|
|
President, Chief Executive Officer and Director
|
Date
|
|
Signature and Title
|
February 26, 2016
|
|
/S/ ROBERT G. PHILLIPS
Robert G. Phillips,
President, Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
|
February 26, 2016
|
|
/S/ ROBERT T. HALPIN
Robert T. Halpin,
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
February 26, 2016
|
|
/S/ STEVEN M. DOUGHERTY
Steven M. Dougherty,
Senior Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
|
|
|
February 26, 2016
|
|
/S/ ALVIN BLEDSOE
Alvin Bledsoe, Director
|
|
|
|
February 26, 2016
|
|
/S/ MICHAEL G. FRANCE
Michael G. France, Director
|
|
|
|
February 26, 2016
|
|
/S/ WARREN H. GFELLER
Warren H. Gfeller, Director
|
|
|
|
February 26, 2016
|
|
/S/ DAVID LUMPKINS
David Lumpkins, Director
|
|
|
|
February 26, 2016
|
|
/S/ JOHN J. SHERMAN
John J. Sherman, Director
|
|
|
|
February 26, 2016
|
|
/S/ JOHN W. SOMERHALDER II
John W. Somerhalder II, Director
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash
|
$
|
0.4
|
|
|
$
|
3.7
|
|
Accounts receivable - trade
|
1.8
|
|
|
—
|
|
||
Accounts receivable - intercompany
|
—
|
|
|
3.2
|
|
||
Total current assets
|
2.2
|
|
|
6.9
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
1.5
|
|
|
2.5
|
|
||
Intangible assets
|
7.8
|
|
|
1.7
|
|
||
Investment in subsidiaries
|
2,757.7
|
|
|
5,799.5
|
|
||
Other assets
|
3.5
|
|
|
—
|
|
||
Total assets
|
$
|
2,772.7
|
|
|
$
|
5,810.6
|
|
|
|
|
|
||||
Liabilities and partners’ capital
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
2.6
|
|
|
$
|
—
|
|
Accrued expenses
|
2.3
|
|
|
1.9
|
|
||
Current portion of long-term debt
|
0.2
|
|
|
3.0
|
|
||
Total current liabilities
|
5.1
|
|
|
4.9
|
|
||
|
|
|
|
||||
Long-term debt, less current portion
|
—
|
|
|
380.0
|
|
||
Other long-term liabilities
|
4.2
|
|
|
12.9
|
|
||
|
|
|
|
||||
Total partners’ capital
|
2,763.4
|
|
|
5,412.8
|
|
||
Total liabilities and partners’ capital
|
$
|
2,772.7
|
|
|
$
|
5,810.6
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Expenses
|
14.5
|
|
|
8.5
|
|
|
—
|
|
|||
Operating loss
|
(14.5
|
)
|
|
(8.5
|
)
|
|
—
|
|
|||
Interest and debt expense, net
|
(9.6
|
)
|
|
(15.7
|
)
|
|
(6.5
|
)
|
|||
Equity in net income (loss) of subsidiaries
|
(2,279.1
|
)
|
|
14.2
|
|
|
(43.9
|
)
|
|||
Loss on modification/extinguishment of debt
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|||
Other income, net
|
0.6
|
|
|
—
|
|
|
—
|
|
|||
Loss before income taxes
|
(2,303.7
|
)
|
|
(10.0
|
)
|
|
(50.4
|
)
|
|||
Provision for income taxes
|
—
|
|
|
0.4
|
|
|
0.2
|
|
|||
Net loss and net loss attributable to Crestwood Equity Partners LP
|
(2,303.7
|
)
|
|
(10.4
|
)
|
|
$
|
(50.6
|
)
|
||
Net income attributable to preferred units
|
(6.2
|
)
|
|
—
|
|
|
—
|
|
|||
Net loss attributable to partners
|
$
|
(2,309.9
|
)
|
|
$
|
(10.4
|
)
|
|
$
|
(50.6
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net loss
|
$
|
(2,303.7
|
)
|
|
$
|
(10.4
|
)
|
|
$
|
(50.6
|
)
|
Change in fair value of Suburban Propane Partners, LP units
|
(2.7
|
)
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|||
Comprehensive loss attributable to Crestwood Equity Partners LP
|
$
|
(2,306.4
|
)
|
|
$
|
(10.9
|
)
|
|
$
|
(50.7
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Cash flows from operating activities
|
$
|
(14.7
|
)
|
|
$
|
(25.3
|
)
|
|
$
|
(12.3
|
)
|
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
593.8
|
|
|
170.8
|
|
|
20.7
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
771.7
|
|
|
734.0
|
|
|
394.1
|
|
|||
Principal payments on long-term debt
|
(1,152.1
|
)
|
|
(746.2
|
)
|
|
(333.3
|
)
|
|||
Payments for debt-related deferred costs
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|||
Distributions paid to partners
|
(171.5
|
)
|
|
(102.5
|
)
|
|
(68.4
|
)
|
|||
Change in intercompany balances
|
(30.5
|
)
|
|
(25.4
|
)
|
|
0.4
|
|
|||
Other
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|||
Net cash used in financing activities
|
(582.4
|
)
|
|
(141.9
|
)
|
|
(8.3
|
)
|
|||
|
|
|
|
|
|
||||||
Net change in cash
|
(3.3
|
)
|
|
3.6
|
|
|
0.1
|
|
|||
Cash at beginning of period
|
3.7
|
|
|
0.1
|
|
|
—
|
|
|||
Cash at end of period
|
$
|
0.4
|
|
|
$
|
3.7
|
|
|
$
|
0.1
|
|
|
Balance at
beginning
of period
|
|
Charged
to costs and
expenses
|
|
Other
Additions
|
|
Deductions
(write-offs)
|
|
Balance
at end
of period
|
||||||||||
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
|
||||||||||
2015
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.4
|
|
2014
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
2013
|
—
|
|
|
(1.1
|
)
|
|
1.2
|
|
|
—
|
|
|
0.1
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Pre-tax (loss) income from continuing operations before adjustment for non-controlling interest and equity earnings (including amortization of excess cost of equity investment) per statements of income
|
$
|
(2,305.1
|
)
|
|
$
|
(9.3
|
)
|
|
$
|
(49.6
|
)
|
|
$
|
25.6
|
|
|
$
|
43.4
|
|
|||
Add:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed charges
|
155.1
|
|
|
148.7
|
|
|
86.7
|
|
|
38.4
|
|
|
30.3
|
|
||||||||
Amortized capitalized interest
|
0.4
|
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||||||
Less:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Capitalized interest
|
(2.5
|
)
|
|
(7.7
|
)
|
|
(3.4
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||||||
Non-controlling interest in pre-tax income of subsidiary with no fixed charges
(1)
|
(23.1
|
)
|
|
(16.8
|
)
|
|
(4.9
|
)
|
|
—
|
|
|
—
|
|
||||||||
Total earnings available for fixed charges
|
$
|
(2,175.2
|
)
|
|
$
|
115.1
|
|
|
$
|
28.9
|
|
|
$
|
63.9
|
|
|
$
|
73.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest and debt expense
|
142.6
|
|
|
134.8
|
|
|
81.3
|
|
|
36.0
|
|
|
27.8
|
|
||||||||
Interest component of rent
|
12.5
|
|
|
13.9
|
|
|
5.4
|
|
|
2.4
|
|
|
2.5
|
|
||||||||
Total fixed charges
|
$
|
155.1
|
|
|
$
|
148.7
|
|
|
$
|
86.7
|
|
|
$
|
38.4
|
|
|
$
|
30.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ratio of earnings to fixed charges
(2)
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
1.7
|
|
|
2.4
|
|
(1)
|
Dividend requirement of preferred securities issued by our consolidated subsidiary was paid in units and therefore were not considered a fixed charge for purposes of this computation.
|
(2)
|
For purposes of computing the ratio of earnings to fixed charges, "earnings" consists of pretax income from continuing operations before adjustment for non-controlling interest and income from equity investee plus fixed charges (excluding capitalized interest) and amortized capitalized interest. "Fixed charges" represents interest incurred (whether expensed or capitalized), amortization of debt costs and that portion of rental expense on operating leases deemed to be the equivalent of interest.
|
(3)
|
Earnings for the years ended December 31, 2015, 2014 and 2013 were inadequate to cover fixed charges by approximately $2,330.3 million, $33.6 million and $57.8 million
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Pre-tax (loss) income from continuing operations before adjustment for non-controlling interest and equity earnings (including amortization of excess cost of equity investment) per statements of income
|
$
|
(1,410.6
|
)
|
|
$
|
15.6
|
|
|
$
|
(11.7
|
)
|
|
$
|
40.1
|
|
|
$
|
46.3
|
|
|||
Add:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed charges
|
145.5
|
|
|
132.8
|
|
|
80.5
|
|
|
38.4
|
|
|
30.3
|
|
||||||||
Amortized capitalized interest
|
0.4
|
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||||||
Less:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Capitalized interest
|
(2.5
|
)
|
|
(7.5
|
)
|
|
(3.4
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||||||
Non-controlling interest in pre-tax income of subsidiary with no fixed charges
(1)
|
(23.1
|
)
|
|
(16.8
|
)
|
|
(4.9
|
)
|
|
—
|
|
|
—
|
|
||||||||
Total earnings available for fixed charges
|
$
|
(1,290.3
|
)
|
|
$
|
124.3
|
|
|
$
|
60.6
|
|
|
$
|
78.4
|
|
|
$
|
76.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest and debt expense
|
133.0
|
|
|
118.9
|
|
|
75.1
|
|
|
36.0
|
|
|
27.8
|
|
||||||||
Interest component of rent
|
12.5
|
|
|
13.9
|
|
|
5.4
|
|
|
2.4
|
|
|
2.5
|
|
||||||||
Total fixed charges
|
$
|
145.5
|
|
|
$
|
132.8
|
|
|
$
|
80.5
|
|
|
$
|
38.4
|
|
|
$
|
30.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ratio of earnings to fixed charges
(2)
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
2.0
|
|
|
2.5
|
|
(1)
|
Dividend requirement of preferred securities issued by our consolidated subsidiary was paid in units and therefore were not considered a fixed charge for purposes of this computation.
|
(2)
|
For purposes of computing the ratio of earnings to fixed charges, "earnings" consists of pretax income from continuing operations before adjustment for non-controlling interest and income from equity investee plus fixed charges (excluding capitalized interest) and amortized capitalized interest. "Fixed charges" represents interest incurred (whether expensed or capitalized), amortization of debt costs and that portion of rental expense on operating leases deemed to be the equivalent of interest.
|
(3)
|
Earnings for the years ended December 31, 2014 and 2013 were inadequate to cover fixed charges by approximately $1,435.8 million, $8.5 million and $19.9 million
|
Name
|
Jurisdiction
|
Arlington Storage Company, LLC
|
Delaware
|
Arrow Field Services, LLC
|
Delaware
|
Arrow Midstream Holdings, LLC
|
Delaware
|
Arrow Pipeline, LLC
|
Delaware
|
Arrow Water, LLC
|
Delaware
|
CEQP Finance Corp.
|
Delaware
|
CMLP Tres Manager LLC
|
Delaware
|
CMLP Tres Operator LLC
|
Delaware
|
Cowtown Gas Processing Partners L.P.
|
Texas
|
Cowtown Pipeline Partners L.P.
|
Texas
|
Crestwood Appalachia Pipeline LLC
|
Texas
|
Crestwood Arkansas Pipeline LLC
|
Texas
|
Crestwood Canada Company
|
Nova Scotia
|
Crestwood Crude Logistics LLC
|
Delaware
|
Crestwood Crude Services LLC
|
Delaware
|
Crestwood Crude Terminals LLC
|
Delaware
|
Crestwood Crude Transportation LLC
|
Delaware
|
Crestwood Dakota Pipelines LLC
|
Delaware
|
Crestwood Delaware Basin LLC
|
Delaware
|
Crestwood Gas Marketing LLC
|
Delaware
|
Crestwood Gas Services GP LLC
|
Delaware
|
Crestwood Gas Services Operating GP LLC
|
Delaware
|
Crestwood Gas Services Operating LLC
|
Delaware
|
Crestwood Marcellus Midstream LLC
|
Delaware
|
Crestwood Marcellus Pipeline LLC
|
Delaware
|
Crestwood Midstream Finance Corp.
|
Delaware
|
Crestwood Midstream GP LLC
|
Delaware
|
Crestwood Midstream Operations LLC
|
Delaware
|
Crestwood Midstream Partners LP
|
Delaware
|
Crestwood New Mexico Pipeline LLC
|
Texas
|
Crestwood Niobrara LLC
|
Delaware
|
Crestwood Ohio Midstream Pipeline LLC
|
Delaware
|
Crestwood Operations LLC
|
Delaware
|
Crestwood Panhandle Pipeline LLC
|
Texas
|
Crestwood Partners LLC
|
Delaware
|
Crestwood Pipeline East LLC
|
Delaware
|
Crestwood Pipeline LLC
|
Texas
|
Crestwood Sabine Pipeline LLC
|
Texas
|
Crestwood Sales & Service Inc.
|
Delaware
|
(1)
|
Registration Statement (Form S-8 No. 333-201534);
|
(2)
|
Registration Statement (Form S-8 No. 333-148619);
|
(3)
|
Registration Statement (Form S-8 No. 333-131767);
|
(4)
|
Registration Statement (Form S-8 No. 333-83872); and
|
(5)
|
Registration Statement (Form S-3ASR No. 333-194777)
|
(1)
|
Registration Statement (Form S-3 No. 333-197327);
|
(2)
|
Registration Statement (Form S-3 No. 333-194778);
|
(3)
|
Registration Statement (Form S-3 No. 333-185946);
|
(4)
|
Registration Statement (Form S-8 No. 333-178659); and
|
(5)
|
Registration Statement (Form S-3ASR No. 333-194776)
|
1.
|
I have reviewed this annual report on Form 10-K of Crestwood Equity Partners LP (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over the financial reporting (as defined in Exchange Act Rules 13a-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Robert G. Phillips
|
Robert G. Phillips
|
Chairman, President and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Crestwood Equity Partners LP (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over the financial reporting (as defined in Exchange Act Rules 13a-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Robert T. Halpin
|
Robert T. Halpin
|
Senior Vice President and Chief Financial Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Crestwood Midstream Partners LP (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
c.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Robert G. Phillips
|
Robert G. Phillips
|
Chairman, President and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Crestwood Midstream Partners LP (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
c.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Robert T. Halpin
|
Robert T. Halpin
|
Senior Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Robert G. Phillips
|
February 26, 2016
|
Robert G. Phillips
Chief Executive Officer |
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Robert T. Halpin
|
February 26, 2016
|
Robert T. Halpin
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Robert G. Phillips
|
February 26, 2016
|
Robert G. Phillips
Chief Executive Officer |
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Robert T. Halpin
|
February 26, 2016
|
Robert T. Halpin
Chief Financial Officer
|