|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2018
|
(Exact name of registrant as specified in its charter)
|
Commission file number
|
State or other jurisdiction of incorporation or organization
|
(I.R.S. Employer Identification No.)
|
Crestwood Equity Partners LP
|
001-34664
|
Delaware
|
43-1918951
|
Crestwood Midstream Partners LP
|
001-35377
|
Delaware
|
20-1647837
|
Crestwood Equity Partners LP
|
|
Common Units representing limited partnership interests, listed on the New York Stock Exchange
|
Crestwood Midstream Partners LP
|
|
None
|
Crestwood Equity Partners LP
|
|
None
|
Crestwood Midstream Partners LP
|
|
None
|
Crestwood Equity Partners LP
|
|
Yes
x
No
¨
|
Crestwood Midstream Partners LP
|
|
Yes
¨
No
x
|
Crestwood Equity Partners LP
|
|
Yes
¨
No
x
|
Crestwood Midstream Partners LP
|
|
Yes
¨
No
x
|
Crestwood Equity Partners LP
|
|
Yes
x
No
¨
|
Crestwood Midstream Partners LP
|
|
Yes
x
No
¨
|
Crestwood Equity Partners LP
|
|
Yes
x
No
¨
|
Crestwood Midstream Partners LP
|
|
Yes
x
No
¨
|
Crestwood Equity Partners LP
|
|
x
|
Crestwood Midstream Partners LP
|
|
x
|
Crestwood Equity Partners LP
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
Crestwood Midstream Partners LP
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
x
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
Crestwood Equity Partners LP
|
|
o
|
Crestwood Midstream Partners LP
|
|
o
|
Crestwood Equity Partners LP
|
|
Yes
¨
No
x
|
Crestwood Midstream Partners LP
|
|
Yes
¨
No
x
|
Crestwood Equity Partners LP
|
|
$1.6 billion
|
Crestwood Midstream Partners LP
|
|
None
|
Crestwood Equity Partners LP
|
|
$30.89 per common unit
|
71,901,462
|
Crestwood Midstream Partners LP
|
|
None
|
None
|
|
Crestwood Equity Partners LP
|
|
None
|
Crestwood Midstream Partners LP
|
|
None
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/d
|
per day
|
AOD
|
Area of dedication, which means the acreage dedicated to a company by an oil and/or natural gas producer under one or more contracts.
|
ASC
|
Accounting Standards Codification.
|
ASU
|
Accounting Standards Update.
|
Barrels (Bbls)
|
One barrel of petroleum products equal to 42 U.S. gallons.
|
Base gas
|
A quantity of natural gas held within the confines of the natural gas storage facility and used for pressure support and to maintain a minimum facility pressure. May consist of injected base gas or native base gas. Also known as cushion gas.
|
Bcf
|
One billion cubic feet of natural gas. A standard volume measure of natural gas products.
|
Cycle
|
A complete withdrawal and injection of working gas. Cycling refers to the process of completing one cycle.
|
EPA
|
Environmental Protection Agency.
|
FASB
|
Financial Accounting Standards Board.
|
FERC
|
Federal Energy Regulatory Commission.
|
GAAP
|
Generally Accepted Accounting Principles.
|
Gas storage capacity
|
The maximum volume of natural gas that can be cost-effectively injected into a storage facility and extracted during the normal operation of the storage facility. Gas storage capacity excludes base gas.
|
HP
|
Horsepower.
|
Hub
|
Geographic location of a storage facility and multiple pipeline interconnections.
|
Hub services
|
With respect to our natural gas storage and transportation operations, the following services: (i) interruptible storage services, (ii) firm and interruptible park and loan services, (iii) interruptible wheeling services, and (iv) balancing services.
|
Injection rate
|
The rate at which a customer is permitted to inject natural gas into a natural gas storage facility.
|
MMbtu
|
One million British thermal units, which is approximately equal to one Mcf. One British thermal unit is equivalent to an amount of heat required to raise the temperature of one pound of water by one degree.
|
MBbls
|
One thousand barrels.
|
MMBbls
|
One million barrels.
|
MMcf
|
One million cubic feet of natural gas.
|
Natural gas
|
A gaseous mixture of hydrocarbon compounds, primarily methane together with varying quantities of ethane, propane, butane and other gases.
|
Natural Gas Act
|
Federal law enacted in 1938 that established the FERC’s authority to regulate interstate pipelines.
|
Natural gas liquids (NGLs)
|
Those hydrocarbons in natural gas that are separated from the natural gas as liquids through the process of absorption, condensation, adsorption or other methods in natural gas processing or cycling plants. NGLs include natural gas plant liquids (primarily ethane, propane, butane and isobutane) and lease condensate (primarily pentanes produced from natural gas at lease separators and field facilities).
|
NYSE
|
New York Stock Exchange.
|
Salt cavern
|
A man-made cavern developed in a salt dome or salt beds by leaching or mining of the salt.
|
SEC
|
Securities and Exchange Commission.
|
Withdrawal rate
|
The rate at which a customer is permitted to withdraw gas from a natural gas storage facility.
|
Working gas
|
Natural gas in a storage facility in excess of base gas. Working gas may or may not be completely withdrawn during any particular withdrawal season.
|
Working gas storage capacity
|
See gas storage capacity (above).
|
•
|
natural gas facilities with approximately
2.9
Bcf/d of gathering capacity,
0.9
Bcf/d of processing capacity,
75.8
Bcf of certificated working storage capacity and
1.6
Bcf/d of firm transportation capacity;
|
•
|
crude oil facilities with approximately
125,000
Bbls/d of gathering capacity,
1.9
MMBbls of storage capacity,
20,000
Bbls/d of transportation capacity and
180,000
Bbls/d of rail loading capacity;
|
•
|
NGL facilities with approximately
2.5
MMBbls of storage capacity, as well as our portfolio of transportation assets (consisting of truck and rail terminals, truck/trailer units and rail cars) capable of transporting approximately
1.3
MMBbls/d of NGLs; and
|
•
|
produced water gathering facilities with approximately
90,000
Bbls/d of gathering capacity.
|
Shale Play
(State) |
Counties /
Parishes |
Pipeline (Miles)
|
Gathering Capacity
|
2018 Average Gathering Volumes
|
Compression (HP)
|
Number of In-Service Processing Plants
|
Processing Capacity
(MMcf/d) |
Gross
Acreage Dedication |
Bakken
North Dakota
|
McKenzie and Dunn
|
691
(1)
|
120 MMcf/d - natural gas gathering
125 MBbls/d - crude oil gathering
90 MBbls/d - water gathering
|
66 MMcf/d - natural gas gathering
78 MBbls/d - crude oil gathering
46 MBbls/d - water gathering
|
26,560
|
1
|
30
|
150,000
|
Marcellus
West Virginia
|
Harrison and Doddridge
|
74
|
875 MMcf/d
|
377 MMcf/d
|
131,380
|
—
|
—
|
140,000
|
Barnett
Texas
|
Hood, Somervell, Tarrant, Johnson and Denton
|
507
|
925 MMcf/d
|
278 MMcf/d
|
153,465
|
1
|
425
|
140,000
|
Fayetteville
Arkansas
|
Conway, Faulkner, Van Buren, and White
|
173
|
510 MMcf/d
|
39 MMcf/d
|
18,670
|
—
|
—
|
143,000
|
Delaware Permian
(2)
New Mexico/Texas
|
Eddy (New Mexico) Loving, Reeves, Ward, Culberson (Texas)
|
265
|
306 MMcf/d
|
156 MMcf/d
|
72,090
(3)
|
3
|
285
|
214,000
|
Powder River Basin
(4)
Wyoming
|
Converse
|
211
|
140 MMcf/d
|
103 MMcf/d
|
50,895
|
1
|
145
|
358,000
|
(1)
|
Consists of 287 miles of natural gas gathering pipeline, 187 miles of crude oil gathering pipeline, and 217 miles of produced water gathering pipeline.
|
(2)
|
Our Delaware Permian assets in New Mexico and Texas are owned by Crestwood Permian Basin Holdings LLC (Crestwood Permian), our 50% equity method investment.
|
(3)
|
Includes 16,800 HP that is owned and operated by a third party under a compression services agreement.
|
(4)
|
Our Powder River Basin assets are owned by Jackalope Gas Gathering Services, L.L.C. (Jackalope), our 50% equity method investment.
|
Shale Play
|
Type of Services
|
Type of Contracts
(1)
|
Gross Acreage Dedication
|
Major Customers
|
Weighted Average Remaining Contract Terms (in years)
|
Bakken
|
Gathering - crude oil, natural gas and water
|
Mixed
|
150,000
|
WPX, Bruin E&P Partners, LLC, Rimrock Energy Partners, LLC, XTO Energy, QEP Resources, Inc., Enerplus
|
9
|
|
Processing
|
Mixed
|
—
|
WPX, Bruin E&P Partners, LLC, Rimrock Energy Partners, LLC, XTO Energy, QEP Resources, Inc., Enerplus
|
9
|
Marcellus
|
Gathering
|
Fixed-fee
|
140,000
|
Antero
|
13
|
|
Compression
|
Fixed-fee
|
—
|
Antero
|
2
|
Barnett
|
Gathering
|
Mixed
|
140,000
|
BlueStone, Newark Acquisition I L.P. (Newark), Tokyo Gas America Ltd. (Tokyo Gas)
|
7
|
|
Processing
|
Mixed
|
—
|
BlueStone, Newark, Tokyo Gas
|
7
|
Fayetteville
|
Gathering
|
Fixed-fee
|
143,000
|
Merit Energy Company (Merit)
|
6
|
|
Treating
|
Fixed-fee
|
—
|
Merit
|
6
|
Delaware Permian
|
Gathering
|
Fixed-fee
|
214,000
|
Mewbourne, Marathon, Concho Resources (Concho), SWEPI, Halcon Resources Corporation
|
15
|
|
Processing
|
Mixed
|
—
|
Mewbourne, Marathon, Concho
|
3
|
Powder River Basin
|
Gathering
|
Fixed-fee
|
358,000
|
Chesapeake
|
20
|
|
Processing
|
Fixed-fee
|
—
|
Chesapeake
|
20
|
(1)
|
Fixed-fee contracts represent contracts in which our customers agree to pay a flat rate based on the amount of gas delivered. Mixed contracts include percent-of-proceeds and fixed-fee arrangements.
|
•
|
Stagecoach
- a FERC certificated 26.2 Bcf multi-cycle, depleted reservoir storage facility. A 21-mile, 30-inch diameter south pipeline lateral connects the storage facility to Tennessee Gas Pipeline Company, LLC’s (TGP) 300 Line, and a 10-mile, 20-inch diameter north pipeline lateral connects to Millennium Pipeline Company’s (Millennium) system.
|
•
|
Thomas Corners
- a FERC-certificated 7.0 Bcf multi-cycle, depleted reservoir storage facility. An 8-mile, 12-inch diameter pipeline lateral connects the storage facility to TGP’s 200 Line, and an 8-mile, 8-inch diameter pipeline lateral connects to Millennium. Thomas Corners is also connected to Dominion Transmission Inc.’s (Dominion) system through the Steuben facility discussed below.
|
•
|
Seneca Lake
- a FERC-certificated 1.5 Bcf multi-cycle, bedded salt storage facility. A 20-mile, 16-inch diameter pipeline lateral connects the storage facility to the Millennium and Dominion systems.
|
•
|
Steuben
- a FERC-certificated 6.2 Bcf single-cycle, depleted reservoir storage facility. A 15-mile, 12-inch diameter pipeline lateral connects the storage facility to the Dominion system, and a 6-inch diameter pipeline measuring less than one mile connects the Steuben and Thomas Corners storage facilities.
|
Storage Facility /
Location
|
|
Certificated Working Gas Storage Capacity
(Bcf)
|
|
Certificated Maximum Injection Rate
(MMcf/d)
|
|
Certificated Maximum Withdrawal Rate
(MMcf/d)
|
|
Pipeline Connections
|
||
Stagecoach
Tioga County, NY;
Bradford County, PA
|
|
26.2
|
|
|
|
250
|
|
500
|
|
TGP’s 300 Line; Millennium; UGI’s Sunbury Pipeline,
(1)
Transco’s Leidy Line
(1)
|
Thomas Corners
Steuben County, NY
|
|
7.0
|
|
|
|
70
|
|
140
|
|
TGP’s 200 Line; Millennium;
Dominion
|
Seneca Lake
Schuyler County, NY
|
|
1.5
|
|
|
|
73
|
|
145
|
|
Dominion;
Millennium
|
Steuben
Steuben County, NY
|
|
6.2
|
|
|
|
30
|
|
60
|
|
TGP’s 200 Line; Millennium;
Dominion
|
Northeast Storage Total
|
|
40.9
|
|
|
|
423
|
|
845
|
|
|
Tres Palacios
|
|
34.9
|
|
|
|
1,000
|
|
2,500
|
|
Multiple
(2)
|
Total
|
|
75.8
|
|
|
|
1,423
|
|
3,345
|
|
|
(1)
|
Stagecoach is connected to UGI Energy Services, LLC’s (UGI) Sunbury Pipeline and Transcontinental Gas Pipe Line Corporation’s (Transco) Leidy Line through the MARC I Pipeline.
|
(2)
|
Tres Palacios is interconnected to Florida Gas Transmission Company, LLC, Kinder Morgan Tejas Pipeline, L.P., Houston Pipe Line Company LP, Central Texas Gathering System, Natural Gas Pipeline Company of America, Transco, TGP, Gulf South Pipeline, Valero Natural Gas Pipeline Company, Channel Pipeline Company, and Texas Eastern Transmission, L.P.
|
•
|
North-South Facilities
- include compression and appurtenant facilities installed to expand transportation capacity on the Stagecoach north and south pipeline laterals. The bi-directional interstate facilities provide more than 603 MMcf/d of firm interstate transportation capacity to shippers. The North-South Facilities generate fee-based revenues under a negotiated rate structure authorized by the FERC.
|
•
|
MARC I Pipeline
- a 39-mile, 30-inch diameter interstate natural gas pipeline that connects the North-South Facilities and TGP’s 300 Line in Bradford County, Pennsylvania, with UGI’s Sunbury Pipeline and Transco’s Leidy Line, both in Lycoming County, Pennsylvania. The bi-directional pipeline provides more than 974 MMcf/d of firm interstate transportation capacity to shippers. The MARC I Pipeline generates fee-based revenues under a negotiated rate structure authorized by the FERC.
|
•
|
East Pipeline
-
a 37.5 mile, 12-inch diameter intrastate natural gas pipeline located in New York, which transports 30 MMcf/d of natural gas from Dominion to the Binghamton, New York city gate. The pipeline runs within three miles of the North-South Facilities’ point of interconnection with Millennium. The East Pipeline generates fee-based revenues under a negotiated rate structure authorized by the New York State Public Service Commission.
|
Facility
|
Type of Services
|
Type of Contracts
(1)(2)
|
Contract Volumes
|
Major Customers
|
Weighted Average Remaining Contract Terms (in years)
|
COLT
|
Rail Loading and Transportation
|
Mixed
|
37 MBbl/d
|
BP p.l.c., Flint Hills Resources, Sunoco Logistics
|
1
|
NE S&T Joint Venture:
|
|
|
|
|
|
North-South Facilities
|
Transportation
|
Firm
|
603 MMcf/d
|
Southwestern Energy, Consolidated Edison
|
2
|
MARC I Pipeline
|
Transportation
|
Firm
|
974 MMcf/d
|
Chesapeake, Chief Oil and Gas, Alta Energy Marketing
|
3
|
East Pipeline
|
Transportation
|
Firm
|
30 MMcf/d
|
NY State Electric & Gas Corp
|
2
|
Stagecoach
|
Storage
|
Firm
|
20.4 Bcf
|
Consolidated Edison, New Jersey Natural Gas, Sequent Energy Management (Sequent)
|
2
|
Thomas Corners
|
Storage
|
Firm
|
6.7 Bcf
|
Tenaska Gas Storage, LLC, Engie Energy Marketing (Engie), Green Plains Trade Group
|
1
|
Seneca Lake
|
Storage
|
Firm
|
1.5 Bcf
|
NY State Electric & Gas Corp, DTE Energy Trading, Texla Energy Management
|
2
|
Steuben
|
Storage
|
Firm
|
5.2 Bcf
|
Pivotal Utility Holdings, Sequent, Tenaska Gas Storage LLC
|
2
|
Tres Palacios
Joint Venture
|
Storage
|
Firm
|
29.3 Bcf
|
Brookfield Infrastructure Group, Engie, J Aron and Company, Sequent, Trafigura Trading LLC
|
1
|
PRBIC
Joint Venture
|
Rail Loading
|
Fixed-fee
|
—
|
Chesapeake
|
Month-to-month
|
(1)
|
Firm contracts represent take-or-pay contracts whereby our customers agree to pay for a specified amount of storage or transportation capacity, whether or not the capacity is utilized. Fixed-fee contracts represent contracts in which our customers agree to pay a flat rate based on the amount of commodity delivered.
|
(2)
|
Mixed contracts include both firm and fixed-fee arrangements.
|
•
|
A fleet of rail and rolling stock with 1,155,000 Bbls/d of NGL transportation capacity, which also includes our rail-to-truck terminals located in Florida, New Jersey, New York, Rhode Island, North Carolina and Pennsylvania.
|
•
|
A fleet of owned and leased trucks with 20,000 Bbls/d of crude oil transportation capacity and 100,000 Bbls/d of NGL transportation capacity. We provide hauling services to customers in over 30 states from New Mexico to Maine.
|
•
|
Our Seymour and Bath storage facilities. The Seymour storage facility is located in Seymour, Indiana, and has 500,000 Bbls of underground NGL storage capacity and 29,000 Bbls of aboveground “bullet” storage capacity. The Seymour facility’s receipts and deliveries are supported by Enterprise’s TEPPCO pipeline, allowing pipeline and truck access. The Bath storage facility is located in Bath, New York and has approximately 2.0 MMBbls of underground NGL storage capacity and is supported by rail and truck terminal facilities capable of loading and unloading 23 rail cars per day and approximately 100 truck transports per day.
|
•
|
NGL pipeline and storage capacity leased from third parties, including more than 500,000 Bbls of NGL working storage capacity at major hubs in Mt. Belvieu, Texas and Conway, Kansas.
|
•
|
The Comprehensive Environmental Response, Compensation and Liability Act, a remedial statute that imposes strict liability on generators, transporters and arrangers of hazardous substances at sites where hazardous substance releases have occurred or are threatening to occur;
|
•
|
The Resource Conservation and Recovery Act, which governs the treatment, storage and disposal of non-hazardous and hazardous wastes;
|
•
|
The Clean Air Act, which restricts the emission of air pollutants from many sources and imposes various pre-construction, monitoring and reporting requirements and which serves as a legal basis for the EPA to adopt climate change regulatory initiatives relating to greenhouse gas (GHG) emissions;
|
•
|
The Water Pollution Control Act, also known as the federal Clean Water Act, which regulates discharges of pollutants from facilities to state and federal waters;
|
•
|
The Safe Drinking Water Act, which ensures the quality of the nation’s public drinking water through adoption of drinking water standards and controlling the injection of substances into below-ground formations that may adversely affect drinking water sources;
|
•
|
The National Environmental Policy Act, which requires federal agencies to evaluate major agency actions having the potential to significantly impact the environment and which may require the preparation of Environmental Assessments or the more detailed Environmental Impact Statements, may be made available for public review and comment;
|
•
|
The Endangered Species Act, which restricts activities that may affect federally identified endangered or threatened species, or their habitats through the implementation of operating restrictions or a temporary, seasonal, or permanent ban in affected areas; and
|
•
|
The Occupational Safety and Health Act, which establishes workplace standards for the protection of the health and safety of employees, including the implementation of hazard communications programs designed to inform employees about hazardous substances in the workplace, potential harmful effects of these substances, and appropriate control measures.
|
•
|
changes in general domestic and global economic and political conditions;
|
•
|
changes in domestic regulations that could impact the supply or demand for oil and gas;
|
•
|
technological advancements that may drive further increases in production and reduction in costs of developing shale plays;
|
•
|
competition from imported supplies and alternate fuels;
|
•
|
commodity price changes, including the recent decline in crude oil and natural gas prices, that could negatively impact the supply of, or the demand for these products;
|
•
|
increased costs to explore for, develop, produce, gather, process or transport commodities;
|
•
|
impact of interest rates on economic activity;
|
•
|
shareholder activism and activities by non-governmental organizations to limit sources of funding for the energy sector or restrict the exploration, development and production of oil and gas:
|
•
|
adoption of various energy efficiency and conservation measures; and
|
•
|
perceptions of customers on the availability and price volatility of our services, particularly customers’ perceptions on the volatility of commodity prices over the longer-term.
|
•
|
we fail to identify (or we are outbid for) attractive expansion or development projects or acquisition candidates that satisfy our economic and other criteria;
|
•
|
we fail to secure adequate customer commitments to use the facilities to be developed, expanded or acquired; or
|
•
|
we cannot obtain governmental approvals or other rights, licenses or consents needed to complete such projects or acquisitions on time or on budget, if at all.
|
•
|
access to the public equity and debt markets for partnerships of similar size to us may limit our ability to raise new equity and debt capital to finance new growth projects;
|
•
|
if market conditions deteriorate below current levels, it is unlikely that we could issue equity at costs of capital that would enable us to invest in new growth projects on an accretive basis; or
|
•
|
we cannot raise financing for such projects or acquisitions on economically acceptable terms.
|
•
|
mistaken assumptions about capacity, revenues, synergies, costs (including operating and administrative, capital, debt and equity costs), customer demand, growth potential, assumed liabilities and other factors;
|
•
|
the failure to receive cash flows from a growth project or newly acquired asset due to delays in the commencement of operations for any reason;
|
•
|
unforeseen operational issues or the realization of liabilities that were not known to us at the time the acquisition or growth project was completed;
|
•
|
the inability to attract new customers or retain acquired customers to the extent assumed in connection with an acquisition or growth project;
|
•
|
the failure to successfully integrate growth projects or acquired assets or businesses into our operations and/or the loss of key employees; or
|
•
|
the impact of regulatory, environmental, political and legal uncertainties that are beyond our control.
|
•
|
increase our vulnerability to general adverse economic and industry conditions;
|
•
|
limit our ability to fund future capital expenditures and working capital, to engage in development activities, or to otherwise realize the value of our assets and opportunities fully because of the need to dedicate a substantial portion of our cash flow from operations to payments of interest and principal on our debt or to comply with any restrictive covenants or terms of our debt;
|
•
|
result in an event of default if we fail to satisfy debt obligations or fail to comply with the financial and other restrictive covenants contained in the agreements governing our indebtedness, which event of default could result in all of our debt becoming immediately due and payable and could permit our lenders to foreclose on any of the collateral securing such debt;
|
•
|
require a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our ability to use cash flow to fund operations, capital expenditures and future business opportunities;
|
•
|
increase our cost of borrowing;
|
•
|
restrict us from making strategic acquisitions or investments, or cause us to make non-strategic divestitures;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business or industry in which we operate, placing us at a competitive disadvantage compared to our peers who are less highly leveraged and who therefore may be able to take advantage of opportunities that our leverage prevents us from exploring; and
|
•
|
impair our ability to obtain additional financing in the future.
|
•
|
incur additional debt;
|
•
|
make distributions on or redeem or repurchase units;
|
•
|
make investments and acquisitions;
|
•
|
incur or permit certain liens to exist;
|
•
|
enter into certain types of transactions with affiliates;
|
•
|
merge, consolidate or amalgamate with another company; and
|
•
|
transfer or otherwise dispose of assets.
|
•
|
could have limited ability to influence or control certain day to day activities affecting the operations;
|
•
|
could have limited control on the amount of capital expenditures that we are required to fund with respect to these operations;
|
•
|
could be dependent on third parties to fund their required share of capital expenditures;
|
•
|
may be subject to restrictions or limitations on our ability to sell or transfer our interests in the jointly owned assets; and
|
•
|
may be required to offer business opportunities to the joint venture, or rights of participation to other joint venture partners or participants in certain areas of mutual interest.
|
•
|
the macroeconomic factors affecting natural gas, NGL and crude economics for our current and potential customers;
|
•
|
the level of existing and new competition to provide services to our markets;
|
•
|
the balance of supply and demand, on a short-term, seasonal and long-term basis, in our markets;
|
•
|
the extent to which the customers in our markets are willing to contract on a long-term basis; and
|
•
|
the effects of federal, state or local regulations on the contracting practices of our customers.
|
•
|
the form of tariffs governing service;
|
•
|
the types of services we may offer to our customers;
|
•
|
the certification and construction of new, or the expansion of existing, facilities;
|
•
|
the acquisition, extension, disposition or abandonment of facilities;
|
•
|
contracts for service between storage and transportation providers and their customers;
|
•
|
creditworthiness and credit support requirements;
|
•
|
the maintenance of accounts and records;
|
•
|
relationships among affiliated companies involved in certain aspects of the natural gas business;
|
•
|
the initiation and discontinuation of services; and
|
•
|
various other matters.
|
•
|
perform ongoing assessments of pipeline integrity;
|
•
|
identify and characterize applicable threats to pipeline segments that could impact a high consequence area;
|
•
|
maintain processes for data collection, integration and analysis;
|
•
|
repair and remediate pipelines as necessary; and
|
•
|
implement preventive and mitigating actions.
|
•
|
damage to pipelines and plants, related equipment and surrounding properties caused by natural disasters and acts of terrorism;
|
•
|
subsidence of the geological structures where we store NGLs, or storage cavern collapses;
|
•
|
operator error;
|
•
|
inadvertent damage from construction, farm and utility equipment;
|
•
|
leaks, migrations or losses of natural gas, NGLs or crude oil;
|
•
|
fires and explosions;
|
•
|
cyber intrusions; and
|
•
|
other hazards that could also result in personal injury, including loss of life, property and natural resources damage, pollution of the environmental or suspension of operations.
|
•
|
the rates charged for services and the amount of services customers purchase, which will be affected by, among other things, the overall balance between the supply of and demand for commodities, governmental regulation of our rates and services, and our ability to obtain permits for growth projects;
|
•
|
force majeure events that damage our or third-party pipelines, facilities, related equipment and surrounding properties;
|
•
|
prevailing economic and market conditions;
|
•
|
governmental regulation, including changes in governmental regulation in our industry;
|
•
|
changes in tax laws;
|
•
|
the level of competition from other midstream companies;
|
•
|
the level of our operations and maintenance and general and administrative costs;
|
•
|
the level of capital expenditures we make;
|
•
|
our ability to make borrowings under our revolving credit facility;
|
•
|
our ability to access the capital markets for additional investment capital; and
|
•
|
acceptable levels of debt, liquidity and/or leverage.
|
•
|
our existing common unitholders’ proportionate ownership interest in us will decrease;
|
•
|
the amount of cash available for distribution on each common unit may decrease;
|
•
|
the ratio of taxable income to distributions may increase;
|
•
|
the relative voting strength of each previously outstanding common unit may be diminished; and
|
•
|
the market price of the common units may decline.
|
•
|
Our general partner is allowed to take into account the interests of parties other than us in resolving conflicts of interest, which has the effect of limiting its fiduciary duties to us.
|
•
|
Our general partner has limited its liability and reduced its fiduciary duties under the terms of our partnership agreement, while also restricting the remedies available for actions that, without these limitations, might constitute breaches of fiduciary duty. As a result of purchasing our units, unitholders consent to various actions and conflicts of interest that might otherwise constitute a breach of fiduciary or other duties under applicable state law.
|
•
|
Our general partner determines the amount and timing of our investment transactions, borrowings, issuances of additional partnership securities and reserves, each of which can affect the amount of cash that is available for distribution.
|
•
|
Our general partner determines which costs it and its affiliates have incurred are reimbursable by us.
|
•
|
Our partnership agreement does not restrict our general partner from causing us to pay it or its affiliates for any services rendered, or from entering into additional contractual arrangements with any of these entities on our behalf, so long as the terms of any such payments or additional contractual arrangements are fair and reasonable to us.
|
•
|
Our general partner controls the enforcement of obligations owed to us by it and its affiliates.
|
•
|
Our general partner decides whether to retain separate counsel, accountants or others to perform services for us.
|
•
|
provides that our general partner is entitled to make decisions in “good faith” if it reasonably believes that the decisions are in our best interests;
|
•
|
generally provides that affiliated transactions and resolutions of conflicts of interest not approved by the Conflicts Committee of the board of directors of our general partner and not involving a vote of unitholders must be on terms no less favorable to us than those generally being provided to or available from unrelated third parties or be “fair and reasonable” to us and that, in determining whether a transaction or resolution is “fair and reasonable,” our general partner may consider the totality of the relationships among the parties involved, including other transactions that may be particularly advantageous or beneficial to us; and
|
•
|
provides that our general partner and its officers and directors will not be liable for monetary damages to us, our limited partners or assignees for any acts or omissions unless there has been a final and non-appealable judgment entered by a court of competent jurisdiction determining that the general partner or those other persons acted in bad faith or engaged in fraud, willful misconduct or gross negligence.
|
Plan category
|
Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
|
|
Weighted-
average
exercise
price of
outstanding
options,
warrants
and rights
|
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
|
||||
|
(a)
|
|
(b)
|
|
(c)
|
||||
Equity compensation plans approved by security holders
|
—
|
|
|
$
|
—
|
|
|
—
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
$
|
—
|
|
|
4,963,263
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
4,963,263
|
|
|
Crestwood Equity Partners LP
|
|||||||||||||||||||
|
Year Ended December 31,
|
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
||||||||||
|
(in million, except per unit data)
|
|
||||||||||||||||||
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
3,654.1
|
|
|
$
|
3,880.9
|
|
|
$
|
2,520.5
|
|
|
$
|
2,632.8
|
|
|
$
|
3,931.3
|
|
|
Operating income (loss)
|
113.5
|
|
|
(79.4
|
)
|
|
(108.7
|
)
|
|
(2,084.8
|
)
|
|
117.9
|
|
|
|||||
Income (loss) before income taxes
|
67.1
|
|
|
(167.4
|
)
|
|
(191.8
|
)
|
|
(2,305.1
|
)
|
|
(9.3
|
)
|
|
|||||
Net income (loss)
|
67.0
|
|
|
(166.6
|
)
|
|
(192.1
|
)
|
|
(2,303.7
|
)
|
|
(10.4
|
)
|
|
|||||
Net income (loss) attributable to Crestwood Equity Partners LP
|
50.8
|
|
|
(191.9
|
)
|
|
(216.3
|
)
|
|
(1,666.9
|
)
|
|
56.4
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Performance Measures:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted net income (loss) per limited partner unit:
(1)
|
$
|
(0.13
|
)
|
|
$
|
(3.64
|
)
|
|
$
|
(3.55
|
)
|
|
$
|
(54.00
|
)
|
|
$
|
3.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions declared per limited partner unit
(2)
|
$
|
2.40
|
|
|
$
|
2.40
|
|
|
$
|
3.175
|
|
|
$
|
5.50
|
|
|
$
|
5.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EBITDA (
unaudited
)
|
$
|
335.9
|
|
|
$
|
161.4
|
|
|
$
|
152.9
|
|
|
$
|
(1,844.9
|
)
|
|
$
|
403.1
|
|
|
Adjusted EBITDA (
unaudited
)
|
420.1
|
|
|
395.4
|
|
|
455.6
|
|
|
527.4
|
|
|
495.9
|
|
|
|||||
Net cash provided by operating activities
|
253.6
|
|
|
255.9
|
|
|
346.1
|
|
|
440.7
|
|
|
283.0
|
|
|
|||||
Net cash provided by (used in) investing activities
|
(241.2
|
)
|
|
38.7
|
|
|
867.2
|
|
|
(212.7
|
)
|
|
(483.0
|
)
|
|
|||||
Net cash provided by (used in) financing activities
|
3.5
|
|
|
(294.9
|
)
|
|
(1,212.2
|
)
|
|
(236.3
|
)
|
|
203.6
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Property, plant and equipment, net
|
$
|
2,029.7
|
|
|
$
|
1,820.8
|
|
|
$
|
2,097.6
|
|
|
$
|
3,310.8
|
|
|
$
|
3,893.8
|
|
|
Total assets
|
4,294.5
|
|
|
4,284.9
|
|
|
4,448.9
|
|
|
5,762.8
|
|
|
8,421.7
|
|
|
|||||
Total debt, including current portion
|
1,753.3
|
|
|
1,492.2
|
|
|
1,523.7
|
|
|
2,502.9
|
|
|
2,356.8
|
|
|
|||||
Other long-term liabilities
(3)
|
173.6
|
|
|
104.7
|
|
|
44.6
|
|
|
47.5
|
|
|
47.2
|
|
|
|||||
Partners’ capital
|
2,033.8
|
|
|
2,180.5
|
|
|
2,539.0
|
|
|
2,946.9
|
|
|
5,584.5
|
|
|
|
Crestwood Equity Partners LP
|
|
||||||||||||||||||
|
Year Ended December 31,
|
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
||||||||||
|
(in millions)
|
|
||||||||||||||||||
Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
$
|
67.0
|
|
|
$
|
(166.6
|
)
|
|
$
|
(192.1
|
)
|
|
$
|
(2,303.7
|
)
|
|
$
|
(10.4
|
)
|
|
Interest and debt expense, net
|
99.2
|
|
|
99.4
|
|
|
125.1
|
|
|
140.1
|
|
|
127.1
|
|
|
|||||
(Gain) loss on modification/extinguishment of debt
|
0.9
|
|
|
37.7
|
|
|
(10.0
|
)
|
|
20.0
|
|
|
—
|
|
|
|||||
Provision (benefit) for income taxes
|
0.1
|
|
|
(0.8
|
)
|
|
0.3
|
|
|
(1.4
|
)
|
|
1.1
|
|
|
|||||
Depreciation, amortization and accretion
|
168.7
|
|
|
191.7
|
|
|
229.6
|
|
|
300.1
|
|
|
285.3
|
|
|
|||||
EBITDA
|
335.9
|
|
|
161.4
|
|
|
152.9
|
|
|
(1,844.9
|
)
|
|
403.1
|
|
|
|||||
Unit-based compensation charges
|
28.5
|
|
|
25.5
|
|
|
19.2
|
|
|
19.7
|
|
|
21.3
|
|
|
|||||
Loss on long-lived assets, net
(4)
|
28.6
|
|
|
65.6
|
|
|
65.6
|
|
|
821.2
|
|
|
1.9
|
|
|
|||||
Goodwill impairment
(5)
|
—
|
|
|
38.8
|
|
|
162.6
|
|
|
1,406.3
|
|
|
48.8
|
|
|
|||||
Loss on contingent consideration
(6)
|
—
|
|
|
57.0
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|
|||||
(Earnings) loss from unconsolidated affiliates, net
(7)
|
(53.3
|
)
|
|
(47.8
|
)
|
|
(31.5
|
)
|
|
60.8
|
|
|
0.7
|
|
|
|||||
Adjusted EBITDA from unconsolidated affiliates, net
|
95.6
|
|
|
80.3
|
|
|
61.1
|
|
|
25.3
|
|
|
6.9
|
|
|
|||||
Change in fair value of commodity inventory-related derivative contracts
|
(18.3
|
)
|
|
2.2
|
|
|
14.1
|
|
|
5.4
|
|
|
(10.3
|
)
|
|
|||||
Significant transaction and environmental-related costs and other items
(8)
|
3.1
|
|
|
12.4
|
|
|
11.6
|
|
|
33.6
|
|
|
14.9
|
|
|
|||||
Adjusted EBITDA
|
$
|
420.1
|
|
|
$
|
395.4
|
|
|
$
|
455.6
|
|
|
$
|
527.4
|
|
|
$
|
495.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Crestwood Equity Partners LP
|
|
||||||||||||||||||
|
Year Ended December 31,
|
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
||||||||||
|
(in millions)
|
|
||||||||||||||||||
Reconciliation of Net Cash Provided by Operating Activities to EBITDA and Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
253.6
|
|
|
$
|
255.9
|
|
|
$
|
346.1
|
|
|
$
|
440.7
|
|
|
$
|
283.0
|
|
|
Net changes in operating assets and liabilities
|
46.9
|
|
|
(0.3
|
)
|
|
(57.9
|
)
|
|
(98.0
|
)
|
|
73.8
|
|
|
|||||
Amortization of deferred financing costs and premiums
|
(6.8
|
)
|
|
(7.2
|
)
|
|
(6.9
|
)
|
|
(8.9
|
)
|
|
(8.5
|
)
|
|
|||||
Interest and debt expense, net
|
99.2
|
|
|
99.4
|
|
|
125.1
|
|
|
140.1
|
|
|
127.1
|
|
|
|||||
Market adjustment on interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
2.7
|
|
|
|||||
Unit-based compensation charges
|
(28.5
|
)
|
|
(25.5
|
)
|
|
(19.2
|
)
|
|
(19.7
|
)
|
|
(21.3
|
)
|
|
|||||
Loss on long-lived assets, net
(4)
|
(28.6
|
)
|
|
(65.6
|
)
|
|
(65.6
|
)
|
|
(821.2
|
)
|
|
(1.9
|
)
|
|
|||||
Goodwill impairment
(5)
|
—
|
|
|
(38.8
|
)
|
|
(162.6
|
)
|
|
(1,406.3
|
)
|
|
(48.8
|
)
|
|
|||||
Loss on contingent consideration
(6)
|
—
|
|
|
(57.0
|
)
|
|
—
|
|
|
—
|
|
|
(8.6
|
)
|
|
|||||
Earnings (loss) from unconsolidated affiliates, net, adjusted for cash distributions received
|
(0.5
|
)
|
|
0.1
|
|
|
(7.6
|
)
|
|
(73.6
|
)
|
|
(0.7
|
)
|
|
|||||
Deferred income taxes
|
0.7
|
|
|
2.1
|
|
|
3.1
|
|
|
3.6
|
|
|
5.2
|
|
|
|||||
Provision (benefit) for income taxes
|
0.1
|
|
|
(0.8
|
)
|
|
0.3
|
|
|
(1.4
|
)
|
|
1.1
|
|
|
|||||
Other non-cash expense
|
(0.2
|
)
|
|
(0.9
|
)
|
|
(1.9
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
|||||
EBITDA
|
335.9
|
|
|
161.4
|
|
|
152.9
|
|
|
(1,844.9
|
)
|
|
403.1
|
|
|
|||||
Unit-based compensation charges
|
28.5
|
|
|
25.5
|
|
|
19.2
|
|
|
19.7
|
|
|
21.3
|
|
|
|||||
Loss on long-lived assets, net
(4)
|
28.6
|
|
|
65.6
|
|
|
65.6
|
|
|
821.2
|
|
|
1.9
|
|
|
|||||
Goodwill impairment
(5)
|
—
|
|
|
38.8
|
|
|
162.6
|
|
|
1,406.3
|
|
|
48.8
|
|
|
|||||
Loss on contingent consideration
(6)
|
—
|
|
|
57.0
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|
|||||
(Earnings) loss from unconsolidated affiliates, net
(7)
|
(53.3
|
)
|
|
(47.8
|
)
|
|
(31.5
|
)
|
|
60.8
|
|
|
0.7
|
|
|
|||||
Adjusted EBITDA from unconsolidated affiliates, net
|
95.6
|
|
|
80.3
|
|
|
61.1
|
|
|
25.3
|
|
|
6.9
|
|
|
|||||
Change in fair value of commodity inventory-related derivative contracts
|
(18.3
|
)
|
|
2.2
|
|
|
14.1
|
|
|
5.4
|
|
|
(10.3
|
)
|
|
|||||
Significant transaction and environmental-related costs and other items
(8)
|
3.1
|
|
|
12.4
|
|
|
11.6
|
|
|
33.6
|
|
|
14.9
|
|
|
|||||
Adjusted EBITDA
|
$
|
420.1
|
|
|
$
|
395.4
|
|
|
$
|
455.6
|
|
|
$
|
527.4
|
|
|
$
|
495.9
|
|
|
(1)
|
On November 23, 2015, CEQP completed a 1-for-10 reverse split of its common units. The accounting standards related to earnings per share requires an entity to restate earnings per share when a stock dividend or stock split occurs, and as such, the earnings per unit for the year ended December 31, 2014 were restated to reflect the 1-for-10 reverse split.
|
(2)
|
Reported amounts include the fourth quarter distributions, which are paid in the first quarter of the subsequent year.
|
(3)
|
Other long-term liabilities primarily include our capital leases, asset retirement obligations, loss on contingent consideration, net and the fair value of unfavorable contracts recorded in purchase accounting.
|
(4)
|
During 2018 and 2017, we recognized a loss of approximately
$26.9 million
from the sale of our West Coast facilities and a gain of approximately
$33.6 million
from the sale of US Salt, respectively. For a further discussion of these transactions, see Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 3. During 2016, we recorded a loss of approximately
$32.4 million
on the deconsolidation of our NE S&T assets. For a further discussion of this transaction, see Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 6. During 2014, we recorded a gain of approximately $30.6 million on the sale of our investment in Tres Palacios. In addition, during 2017, 2015 and 2014, we recorded property, plant and equipment impairments of approximately $81.4 million, $501.7 million and $13.2 million. During 2017, 2016, 2015 and 2014, we recorded intangible asset impairments of approximately $0.8 million, $31.4 million, $316.6 million and $21.3 million. For a further discussion, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - “Critical Accounting Estimates” and Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 2.
|
(5)
|
For a further discussion of our goodwill impairments recorded during 2017, 2016, 2015 and 2014, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - “Critical Accounting Estimates” and Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 2.
|
(6)
|
During 2017, the loss on contingent consideration related to our obligation to CEGP due to our expectation of certain criteria on growth capital projects not being met by Stagecoach Gas. For a further discussion, see Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 6. During 2014, we recorded a loss on contingent consideration which reflects the fair value of an earn-out premium associated with the original acquisition of our Marcellus G&P assets from Antero in 2012.
|
(7)
|
During 2015, we recorded impairments of our PRBIC and Jackalope equity investments of approximately $23.4 million and $51.4 million.
|
(8)
|
Significant transaction and environmental-related costs and other items primarily include costs incurred related to merger, acquisition and joint venture transactions, as well as costs associated with the realignment of our operations (including the Simplification Merger, Marketing Supply and Logistics operational realignment, and other cost savings initiatives).
|
•
|
statements that are not historical in nature, including, but not limited to: (i) our belief that anticipated cash from operations, cash distributions from entities that we control, and borrowing capacity under our credit facility will be sufficient to meet our anticipated liquidity needs for the foreseeable future; (ii) our belief that we do not have material potential liability in connection with legal proceedings that would have a significant financial impact on our consolidated financial condition, results of operations or cash flows; and (iii) our belief that our assets will continue to benefit from the development of unconventional shale plays as significant supply basins; and
|
•
|
statements preceded by, followed by or that contain forward-looking terminology including the words “believe,” “expect,” “may,” “will,” “should,” “could,” “anticipate,” “estimate,” “intend” or the negation thereof, or similar expressions.
|
•
|
our ability to successfully implement our business plan for our assets and operations;
|
•
|
governmental legislation and regulations;
|
•
|
industry factors that influence the supply of and demand for crude oil, natural gas and NGLs;
|
•
|
industry factors that influence the demand for services in the markets (particularly unconventional shale plays) in which we provide services;
|
•
|
weather conditions;
|
•
|
the availability of crude oil, natural gas and NGLs, and the price of those commodities, to consumers relative to the price of alternative and competing fuels;
|
•
|
economic conditions;
|
•
|
costs or difficulties related to the integration of acquisitions and success of our joint ventures’ operations;
|
•
|
environmental claims;
|
•
|
operating hazards and other risks incidental to the provision of midstream services, including gathering, compressing, treating, processing, fractionating, transporting and storing energy products (i.e., crude oil, NGLs and natural gas) and related products (i.e., produced water);
|
•
|
interest rates;
|
•
|
the price and availability of debt and equity financing, including our ability to raise capital through alternatives like joint ventures; and
|
•
|
the ability to sell or monetize assets, to reduce indebtedness, to repurchase our equity securities, to make strategic investments, or for other general partnership purposes.
|
•
|
natural gas facilities with approximately
2.9
Bcf/d of gathering capacity,
0.9
Bcf/d of processing capacity,
75.8
Bcf of certificated working storage capacity and
1.6
Bcf/d of firm transportation capacity;
|
•
|
crude oil facilities with approximately
125,000
Bbls/d of gathering capacity,
1.9
MMBbls of storage capacity,
20,000
Bbls/d of transportation capacity and
180,000
Bbls/d of rail loading capacity;
|
•
|
NGL facilities with approximately
2.5
MMBbls of storage capacity, as well as our portfolio of transportation assets (consisting of truck and rail terminals, truck/trailer units and rail cars) capable of transporting approximately
1.3
MMBbls/d of NGLs; and
|
•
|
produced water gathering facilities with approximately
90,000
Bbls/d of gathering capacity.
|
|
|
Goodwill Impairments during the Year Ended December 31, 2016
|
|
Goodwill Impairments during the Year Ended December 31, 2017
|
|
Goodwill at December 31, 2018
|
||||||
G&P
|
|
|
|
|
|
|
||||||
Marcellus
|
|
$
|
8.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Arrow
|
|
—
|
|
|
—
|
|
|
45.9
|
|
|||
S&T
|
|
|
|
|
|
|
||||||
COLT
|
|
44.9
|
|
|
—
|
|
|
—
|
|
|||
MS&L
|
|
|
|
|
|
|
||||||
NGL Marketing and Logisitics
|
|
—
|
|
|
—
|
|
|
92.7
|
|
|||
West Coast
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|||
Supply and Logistics
|
|
65.5
|
|
|
—
|
|
|
—
|
|
|||
Storage and Terminals
|
|
14.1
|
|
|
36.4
|
|
|
—
|
|
|||
Trucking
|
|
29.5
|
|
|
—
|
|
|
—
|
|
|||
Total
|
|
$
|
162.6
|
|
|
$
|
38.8
|
|
|
$
|
138.6
|
|
•
|
During 2017, we incurred $82.2 million of impairments of our property, plant and equipment and intangible assets related to our MS&L West Coast operations, which resulted from decreasing forecasted cash flows to be generated by those operations. During 2018, we sold our MS&L West Coast operations for net proceeds of approximately
$70.5 million
, and recorded a $26.9 million of loss on long-lived assets associated with the sale. See Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 3 for a further discussion of the sale of these assets.
|
•
|
During 2016, we incurred a
$31.4 million
impairment of intangible assets related to our MS&L Trucking operations, which resulted from the impact of increased competition on our Trucking business and the loss of several key customer relationships that were acquired in 2013 to which the intangible assets related.
|
|
Crestwood Equity
|
|
Crestwood Midstream
|
||||||||||||||||
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
||||||||||
Revenues
|
$
|
3,654.1
|
|
|
$
|
3,880.9
|
|
|
$
|
2,520.5
|
|
|
$
|
3,654.1
|
|
|
$
|
3,880.9
|
|
Costs of product/services sold
|
3,129.4
|
|
|
3,374.7
|
|
|
1,925.1
|
|
|
3,129.4
|
|
|
3,374.7
|
|
|||||
Operations and maintenance
|
125.8
|
|
|
136.0
|
|
|
158.1
|
|
|
125.8
|
|
|
136.0
|
|
|||||
General and administrative
|
88.1
|
|
|
96.5
|
|
|
88.2
|
|
|
83.5
|
|
|
93.1
|
|
|||||
Depreciation, amortization and accretion
|
168.7
|
|
|
191.7
|
|
|
229.6
|
|
|
181.4
|
|
|
202.7
|
|
|||||
Loss on long-lived assets, net
|
(28.6
|
)
|
|
(65.6
|
)
|
|
(65.6
|
)
|
|
(28.6
|
)
|
|
(65.6
|
)
|
|||||
Goodwill impairment
|
—
|
|
|
(38.8
|
)
|
|
(162.6
|
)
|
|
—
|
|
|
(38.8
|
)
|
|||||
Loss on contingent consideration
|
—
|
|
|
(57.0
|
)
|
|
—
|
|
|
—
|
|
|
(57.0
|
)
|
|||||
Operating income (loss)
|
113.5
|
|
|
(79.4
|
)
|
|
(108.7
|
)
|
|
105.4
|
|
|
(87.0
|
)
|
|||||
Earnings from unconsolidated affiliates, net
|
53.3
|
|
|
47.8
|
|
|
31.5
|
|
|
53.3
|
|
|
47.8
|
|
|||||
Interest and debt expense, net
|
(99.2
|
)
|
|
(99.4
|
)
|
|
(125.1
|
)
|
|
(99.2
|
)
|
|
(99.4
|
)
|
|||||
Gain (loss) on modification/extinguishment of debt
|
(0.9
|
)
|
|
(37.7
|
)
|
|
10.0
|
|
|
(0.9
|
)
|
|
(37.7
|
)
|
|||||
Other income, net
|
0.4
|
|
|
1.3
|
|
|
0.5
|
|
|
—
|
|
|
0.8
|
|
|||||
(Provision) benefit for income taxes
|
(0.1
|
)
|
|
0.8
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|||||
Net income (loss)
|
67.0
|
|
|
(166.6
|
)
|
|
(192.1
|
)
|
|
58.6
|
|
|
(175.5
|
)
|
|||||
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and debt expense, net
|
99.2
|
|
|
99.4
|
|
|
125.1
|
|
|
99.2
|
|
|
99.4
|
|
|||||
(Gain) loss on modification/extinguishment of debt
|
0.9
|
|
|
37.7
|
|
|
(10.0
|
)
|
|
0.9
|
|
|
37.7
|
|
|||||
Provision (benefit) for income taxes
|
0.1
|
|
|
(0.8
|
)
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|||||
Depreciation, amortization and accretion
|
168.7
|
|
|
191.7
|
|
|
229.6
|
|
|
181.4
|
|
|
202.7
|
|
|||||
EBITDA
|
335.9
|
|
|
161.4
|
|
|
152.9
|
|
|
340.1
|
|
|
164.3
|
|
|||||
Unit-based compensation charges
|
28.5
|
|
|
25.5
|
|
|
19.2
|
|
|
28.5
|
|
|
25.5
|
|
|||||
Loss on long-lived assets, net
|
28.6
|
|
|
65.6
|
|
|
65.6
|
|
|
28.6
|
|
|
65.6
|
|
|||||
Goodwill impairment
|
—
|
|
|
38.8
|
|
|
162.6
|
|
|
—
|
|
|
38.8
|
|
|||||
Loss on contingent consideration
|
—
|
|
|
57.0
|
|
|
—
|
|
|
—
|
|
|
57.0
|
|
|||||
Earnings from unconsolidated affiliates, net
|
(53.3
|
)
|
|
(47.8
|
)
|
|
(31.5
|
)
|
|
(53.3
|
)
|
|
(47.8
|
)
|
|||||
Adjusted EBITDA from unconsolidated affiliates, net
|
95.6
|
|
|
80.3
|
|
|
61.1
|
|
|
95.6
|
|
|
80.3
|
|
|||||
Change in fair value of commodity inventory-related derivative contracts
|
(18.3
|
)
|
|
2.2
|
|
|
14.1
|
|
|
(18.3
|
)
|
|
2.2
|
|
|||||
Significant transaction and environmental-related costs and other items
|
3.1
|
|
|
12.4
|
|
|
11.6
|
|
|
3.1
|
|
|
12.4
|
|
|||||
Adjusted EBITDA
|
$
|
420.1
|
|
|
$
|
395.4
|
|
|
$
|
455.6
|
|
|
$
|
424.3
|
|
|
$
|
398.3
|
|
|
Crestwood Equity
|
|
Crestwood Midstream
|
||||||||||||||||
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
||||||||||
EBITDA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
253.6
|
|
|
$
|
255.9
|
|
|
$
|
346.1
|
|
|
$
|
260.5
|
|
|
$
|
262.2
|
|
Net changes in operating assets and liabilities
|
46.9
|
|
|
(0.3
|
)
|
|
(57.9
|
)
|
|
44.9
|
|
|
(2.4
|
)
|
|||||
Amortization of deferred financing costs
|
(6.8
|
)
|
|
(7.2
|
)
|
|
(6.9
|
)
|
|
(6.8
|
)
|
|
(7.2
|
)
|
|||||
Interest and debt expense, net
|
99.2
|
|
|
99.4
|
|
|
125.1
|
|
|
99.2
|
|
|
99.4
|
|
|||||
Unit-based compensation charges
|
(28.5
|
)
|
|
(25.5
|
)
|
|
(19.2
|
)
|
|
(28.5
|
)
|
|
(25.5
|
)
|
|||||
Loss on long-lived assets, net
|
(28.6
|
)
|
|
(65.6
|
)
|
|
(65.6
|
)
|
|
(28.6
|
)
|
|
(65.6
|
)
|
|||||
Goodwill impairment
|
—
|
|
|
(38.8
|
)
|
|
(162.6
|
)
|
|
—
|
|
|
(38.8
|
)
|
|||||
Loss on contingent consideration
|
—
|
|
|
(57.0
|
)
|
|
—
|
|
|
—
|
|
|
(57.0
|
)
|
|||||
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received
|
(0.5
|
)
|
|
0.1
|
|
|
(7.6
|
)
|
|
(0.5
|
)
|
|
0.1
|
|
|||||
Deferred income taxes
|
0.7
|
|
|
2.1
|
|
|
3.1
|
|
|
0.1
|
|
|
—
|
|
|||||
Provision (benefit) for income taxes
|
0.1
|
|
|
(0.8
|
)
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|||||
Other non-cash expense
|
(0.2
|
)
|
|
(0.9
|
)
|
|
(1.9
|
)
|
|
(0.2
|
)
|
|
(0.9
|
)
|
|||||
EBITDA
|
335.9
|
|
|
161.4
|
|
|
152.9
|
|
|
340.1
|
|
|
164.3
|
|
|||||
Unit-based compensation charges
|
28.5
|
|
|
25.5
|
|
|
19.2
|
|
|
28.5
|
|
|
25.5
|
|
|||||
Loss on long-lived assets, net
|
28.6
|
|
|
65.6
|
|
|
65.6
|
|
|
28.6
|
|
|
65.6
|
|
|||||
Goodwill impairment
|
—
|
|
|
38.8
|
|
|
162.6
|
|
|
—
|
|
|
38.8
|
|
|||||
Loss on contingent consideration
|
—
|
|
|
57.0
|
|
|
—
|
|
|
—
|
|
|
57.0
|
|
|||||
Earnings from unconsolidated affiliates, net
|
(53.3
|
)
|
|
(47.8
|
)
|
|
(31.5
|
)
|
|
(53.3
|
)
|
|
(47.8
|
)
|
|||||
Adjusted EBITDA from unconsolidated affiliates, net
|
95.6
|
|
|
80.3
|
|
|
61.1
|
|
|
95.6
|
|
|
80.3
|
|
|||||
Change in fair value of commodity inventory-related derivative contracts
|
(18.3
|
)
|
|
2.2
|
|
|
14.1
|
|
|
(18.3
|
)
|
|
2.2
|
|
|||||
Significant transaction and environmental-related costs and other items
|
3.1
|
|
|
12.4
|
|
|
11.6
|
|
|
3.1
|
|
|
12.4
|
|
|||||
Adjusted EBITDA
|
$
|
420.1
|
|
|
$
|
395.4
|
|
|
$
|
455.6
|
|
|
$
|
424.3
|
|
|
$
|
398.3
|
|
Crestwood Equity and Crestwood Midstream
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
||||||
Revenues
|
$
|
946.7
|
|
|
$
|
17.1
|
|
|
$
|
2,690.3
|
|
Intersegment revenues
|
192.4
|
|
|
10.5
|
|
|
(202.9
|
)
|
|||
Costs of product/services sold
|
767.0
|
|
|
0.2
|
|
|
2,362.2
|
|
|||
Operations and maintenance expenses
|
71.7
|
|
|
3.3
|
|
|
50.8
|
|
|||
Loss on long-lived assets, net
|
(3.0
|
)
|
|
—
|
|
|
(27.3
|
)
|
|||
Earnings from unconsolidated affiliates, net
|
22.5
|
|
|
30.8
|
|
|
—
|
|
|||
EBITDA for the year ended December 31, 2018
|
$
|
319.9
|
|
|
$
|
54.9
|
|
|
$
|
47.1
|
|
|
|
|
|
|
|
||||||
Revenues
|
$
|
1,688.2
|
|
|
$
|
37.2
|
|
|
$
|
2,155.5
|
|
Intersegment revenues
|
134.5
|
|
|
6.7
|
|
|
(141.2
|
)
|
|||
Costs of product/services sold
|
1,480.8
|
|
|
0.3
|
|
|
1,893.6
|
|
|||
Operations and maintenance expenses
|
68.4
|
|
|
4.2
|
|
|
63.4
|
|
|||
Loss on long-lived assets, net
|
(14.4
|
)
|
|
—
|
|
|
(48.2
|
)
|
|||
Goodwill impairments
|
—
|
|
|
—
|
|
|
(38.8
|
)
|
|||
Loss on contingent consideration
|
—
|
|
|
(57.0
|
)
|
|
—
|
|
|||
Earnings from unconsolidated affiliates, net
|
18.9
|
|
|
28.9
|
|
|
—
|
|
|||
Other income, net
|
0.8
|
|
|
—
|
|
|
—
|
|
|||
EBITDA for the year ended December 31, 2017
|
$
|
278.8
|
|
|
$
|
11.3
|
|
|
$
|
(29.7
|
)
|
|
|
|
|
|
|
||||||
Crestwood Equity
|
|
|
|
|
|
||||||
Revenues
|
$
|
1,118.8
|
|
|
$
|
165.3
|
|
|
$
|
1,236.4
|
|
Intersegment revenues
|
108.6
|
|
|
4.2
|
|
|
(112.8
|
)
|
|||
Costs of product/services sold
|
917.0
|
|
|
5.1
|
|
|
1,003.0
|
|
|||
Operations and maintenance expenses
|
77.0
|
|
|
21.4
|
|
|
59.7
|
|
|||
Loss on long-lived assets, net
|
(2.0
|
)
|
|
(32.2
|
)
|
|
(31.4
|
)
|
|||
Goodwill impairments
|
(8.6
|
)
|
|
(44.9
|
)
|
|
(109.1
|
)
|
|||
Earnings from unconsolidated affiliates, net
|
20.3
|
|
|
11.2
|
|
|
—
|
|
|||
EBITDA for the year ended December 31, 2016
|
$
|
243.1
|
|
|
$
|
77.1
|
|
|
$
|
(79.6
|
)
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Credit facilities
|
$
|
24.6
|
|
|
$
|
18.6
|
|
|
$
|
18.7
|
|
Senior notes
|
72.5
|
|
|
76.4
|
|
|
99.9
|
|
|||
Other debt-related costs
|
7.1
|
|
|
7.3
|
|
|
7.2
|
|
|||
Gross interest and debt expense
|
104.2
|
|
|
102.3
|
|
|
125.8
|
|
|||
Less: capitalized interest
|
5.0
|
|
|
2.9
|
|
|
0.7
|
|
|||
Interest and debt expense, net
|
$
|
99.2
|
|
|
$
|
99.4
|
|
|
$
|
125.1
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net cash provided by operating activities
|
$
|
253.6
|
|
|
$
|
255.9
|
|
|
$
|
346.1
|
|
Net cash provided by (used in) investing activities
|
(241.2
|
)
|
|
38.7
|
|
|
867.2
|
|
|||
Net cash provided by (used in) financing activities
|
3.5
|
|
|
(294.9
|
)
|
|
(1,212.2
|
)
|
•
|
growth capital expenditures, which are made to construct additional assets, expand and upgrade existing systems, or acquire additional assets; or
|
•
|
maintenance capital expenditures, which are made to replace partially or fully depreciated assets, to maintain the existing operating capacity of our assets, extend their useful lives or comply with regulatory requirements.
|
Growth capital
|
$
|
267.3
|
|
Maintenance capital
|
20.6
|
|
|
Other
(1)
|
17.6
|
|
|
Purchases of property, plant and equipment
|
$
|
305.5
|
|
(1)
|
Represents purchases of property, plant and equipment that are reimbursable by third parties.
|
•
|
In October 2018, we sold our West Coast facilities to a third party for net proceeds of approximately
$70.5 million
;
|
•
|
In December 2017, we sold 100% of our equity interests in US Salt to an affiliate of Kissner Group Holdings LP for net proceeds of approximately
$223.6 million
;
|
•
|
In June 2016, we contributed to Stagecoach Gas the entities owning the NE S&T assets, CEGP contributed $975 million in exchange for a 50% equity interest in Stagecoach Gas, and Stagecoach Gas distributed to us the net cash proceeds received from CEGP; and
|
•
|
During the years ended
December 31, 2018
,
2017
and
2016
, we contributed approximately $64.4 million, $58.0 million and $12.4 million, respectively, to our equity investments to fund their expansion projects and their operating activities.
|
•
|
In December 2017, Crestwood Niobrara redeemed 100% of the outstanding Series A preferred units issued to a subsidiary of General Electric Capital Corporation and GE Structured Finance, Inc. (collectively, GE) for an aggregate purchase price of $202.7 million and issued $175 million of new Series A-2 preferred units to CN Jackalope Holdings LLC (Jackalope Holdings). For a further discussion of this transaction, see Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 12. We began making distributions to Jackalope Holdings on its Series A-2 preferred units in April 2018, and during the year ended December 31, 2018, we distributed approximately $9.9 million to our non-controlling partner. During each of the years ended December 31, 2017 and 2016, we distributed approximately $15.2 million to GE for its non-controlling interest in Crestwood Niobrara;
|
•
|
During the year ended December 31, 2018, our distributions to partners increased by approximately $3.2 million compared to 2017 due to an increase our common unitholders. Our distributions to partners decreased by approximately $52.2 million during the year ended December 31, 2017 compared to 2016, primarily due to a reduction in distributions paid per limited partner unit from $1.375 to $0.60 beginning with the distribution paid in May 2016;
|
•
|
During the years ended December 31, 2018 and 2017, we made cash distributions of approximately $60.1 million and $15 million to our preferred unitholders. Prior to September 30, 2017, we paid quarterly distributions to our preferred unitholders by issuing additional preferred units;
|
•
|
During the year ended December 31, 2017, we received net proceeds of approximately $15.2 million from the issuance of CEQP common units; and
|
•
|
During the year ended December 31, 2018, our taxes paid for unit-based compensation vesting increased by approximately $1.9 million compared to 2017, and increased by approximately $4.7 million during 2017 compared to 2016, primarily due to higher vesting of unit-based compensation awards.
|
•
|
During the year ended December 31, 2018, our debt-related transactions resulted in net borrowings of approximately $253.4 million compared to net repayments of approximately $76.3 million in 2017 and net repayments of $974.5 million in 2016. During 2017 and 2016, we redeemed all amounts previously outstanding under Crestwood Midstream’s senior notes due in 2020 and 2022. During 2017, we issued $500 million of senior unsecured notes due in 2025. For a further discussion of these and other debt-related transactions, see Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 9.
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
Thereafter
|
|
Total
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Principal
|
$
|
0.9
|
|
|
$
|
0.4
|
|
|
$
|
1,278.4
|
|
|
$
|
500.0
|
|
|
$
|
1,779.7
|
|
Interest
(1)
|
100.3
|
|
|
198.5
|
|
|
162.3
|
|
|
35.9
|
|
|
497.0
|
|
|||||
Standby letters of credit
|
68.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68.0
|
|
|||||
Future minimum payments under operating leases
(2)
|
22.3
|
|
|
32.5
|
|
|
15.7
|
|
|
10.7
|
|
|
81.2
|
|
|||||
Future minimum payments under capital leases
(2)
|
3.0
|
|
|
6.5
|
|
|
1.9
|
|
|
—
|
|
|
11.4
|
|
|||||
Asset retirement obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
27.6
|
|
|
27.6
|
|
|||||
Fixed price commodity purchase commitments
(3)
|
784.3
|
|
|
109.7
|
|
|
—
|
|
|
—
|
|
|
894.0
|
|
|||||
Purchase commitments and other contractual obligations
(4)
|
79.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79.0
|
|
|||||
Total contractual obligations
|
$
|
1,057.8
|
|
|
$
|
347.6
|
|
|
$
|
1,458.3
|
|
|
$
|
574.2
|
|
|
$
|
3,437.9
|
|
(1)
|
$578.2 million
of our long-term debt is variable interest rate debt at the Alternate Base rate or Eurodollar rate plus an applicable spread. These rates plus their applicable spreads were between
4.63%
and
6.75%
at
December 31, 2018
. These rates have been applied for each period presented in the table.
|
(2)
|
See Part IV, Item 15. Exhibits, Financial Statement Schedules,
Note 15
for a further discussion of these obligations.
|
(3)
|
Fixed price purchase commitments are volumetrically offset by third party fixed price sale contracts.
|
(4)
|
Primarily related to growth and maintenance contractual purchase obligations in our gathering and processing segment and environmental obligations included in other current liabilities on our balance sheet. Other contractual purchase obligations are defined as legally enforceable agreements to purchase goods or services that have fixed or minimum quantities and fixed or minimum variable price provisions, and that detail approximate timing of the underlying obligations.
|
Executive Officers and Directors
|
Age
|
Position with our General Partner
|
Robert G. Phillips
|
64
|
President, Chief Executive Officer and Director
|
J. Heath Deneke
|
45
|
Executive Vice President, Chief Operating Officer
|
Robert T. Halpin
|
35
|
Executive Vice President, Chief Financial Officer
|
Steven M. Dougherty
|
46
|
Senior Vice President, Chief Accounting Officer
|
Joel C. Lambert
|
50
|
Senior Vice President, General Counsel and Chief Compliance Officer
|
William H. Moore
|
39
|
Senior Vice President, Strategy and Corporate Development
|
Alvin Bledsoe
|
70
|
Director
|
Warren H. Gfeller
|
66
|
Director
|
Janeen S. Judah
|
59
|
Director
|
David Lumpkins
|
64
|
Director
|
Gary D. Reaves
|
39
|
Director
|
John J. Sherman
|
63
|
Director
|
John W. Somerhalder II
|
63
|
Director
|
•
|
Robert G. Phillips, our current President and Chief Executive Officer and Director (Principal Executive Officer);
|
•
|
Robert T. Halpin, our Executive Vice President and Chief Financial Officer (Principal Financial Officer);
|
•
|
J. Heath Deneke, our Executive Vice President and Chief Operating Officer;
|
•
|
William H. Moore, our Senior Vice President, Strategy and Corporate Development;
|
•
|
Steven M. Dougherty, our Senior Vice President and Chief Accounting Officer; and
|
•
|
Joel C. Lambert, our Senior Vice President, General Counsel and Chief Compliance Officer
|
•
|
aligning executive compensation incentives with the creation of unitholder value;
|
•
|
balancing short and long-term performance;
|
•
|
tying short-and long-term compensation to the achievement of performance objectives (company, business unit, department and/or individual); and
|
•
|
attracting and retaining the best possible executive talent for the benefit of our unitholders.
|
•
|
assisting in establishing business performance goals and objectives;
|
•
|
evaluating executive officer and company performance;
|
•
|
recommending compensation levels and awards for executive officers other than himself; and
|
•
|
implementing the approved compensation plans.
|
•
|
Evaluations of the CEO completed by the board members;
|
•
|
The CEO’s written assessment of his own performance compared with the stated goals; and
|
•
|
Business performance of the Company relative to established targets.
|
Andeavor Logistics LP
|
Magellan Midstream Partners, L.P.
|
Boardwalk Pipeline Partners LP
|
Midcoast Energy Partners, L.P.
|
Buckeye Partners, L.P.
|
MPLX, LP
|
DCP Midstream Partners, LP
|
SemGroup Corporation
|
Enable Midstream Partners, LP
|
Summit Midstream Partners, LP
|
EnLink Midstream Partners, LP
|
Tallgrass Energy Partners, LP
|
EQT Midstream Partners, LP
|
Targa Resources Corp.
|
Genesis Energy LP
|
Western Gas Partners, LP
|
•
|
base salary;
|
•
|
incentive awards;
|
•
|
long-term incentive plan awards; and
|
•
|
retirement and health benefits.
|
2018 Annual Incentive Awards KPIs
|
|
Weighting
|
|
Target
|
|
|||
Distributable Cash Flow Per Common Unit
|
|
30
|
%
|
|
$
|
2.95
|
|
|
Adjusted EBITDA
|
|
30
|
%
|
|
$
|
405.0
|
|
|
Operational and Administrative Expense
|
|
10
|
%
|
|
$
|
255.0
|
|
|
Relative Total Shareholder Return
|
|
10
|
%
|
|
100
|
%
|
|
|
Total Recordable Incident Rate
|
|
5
|
%
|
|
1.6
|
|
|
|
At-Fault Vehicle Incident Rate
|
|
5
|
%
|
|
2.1
|
|
|
|
Lost Time Injury Rate
|
|
5
|
%
|
|
0.8
|
|
|
|
NOV/NOE Count
|
|
5
|
%
|
|
20
|
|
|
|
|
|
100
|
%
|
|
—
|
|
|
Name
|
|
2018 Base Salary ($)
|
|
Target Bonus ($)
|
|
Percentage of Target Bonus
|
|
Total ($)
|
Robert G. Phillips
|
|
750,000
|
|
750,000
|
|
150%
|
|
1,125,000
|
J. Heath Deneke
|
|
525,000
|
|
656,250
|
|
150%
|
|
984,375
|
Robert T. Halpin
|
|
450,000
|
|
450,000
|
|
150%
|
|
675,000
|
William H. Moore
|
|
385,000
|
|
385,000
|
|
150%
|
|
577,500
|
Steven M. Dougherty
|
|
410,000
|
|
328,000
|
|
150%
|
|
492,000
|
Joel C. Lambert
|
|
410,000
|
|
328,000
|
|
150%
|
|
492,000
|
Name
|
|
Target Equity Percentage
|
|
2018 Restricted Units Awarded (#)
|
|
Value at Grant Date ($)
|
Robert G. Phillips
|
|
300%
|
|
87,209
|
|
2,215,109
|
J. Heath Deneke
|
|
275%
|
|
55,959
|
|
1,421,359
|
Robert T. Halpin
|
|
275%
|
|
47,965
|
|
1,218,311
|
William H. Moore
|
|
225%
|
|
41,328
|
|
1,049,731
|
Steven M. Dougherty
|
|
225%
|
|
35,756
|
|
908,202
|
Joel C. Lambert
|
|
225%
|
|
35,756
|
|
908,202
|
Name
|
|
2018 Cliff Restricted Units Awarded (#)
|
|
Value at Grant Date ($)
|
Robert G. Phillips
|
|
75,000
|
|
1,905,000
|
Robert T. Halpin
|
|
75,000
|
|
1,905,000
|
William H. Moore
|
|
50,000
|
|
1,270,000
|
Steven M. Dougherty
|
|
50,000
|
|
1,270,000
|
Joel C. Lambert
|
|
50,000
|
|
1,270,000
|
Name and Principal Position
|
|
Fiscal
Year
|
|
Salary
($)
|
|
Bonus
($)
|
|
Unit
Awards
($)
(1)
|
|
Non-Equity Incentive Plan Compensation ($)
|
|
All Other Compensation ($)
(2)
|
|
Total
($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert G. Phillips
President, Chief Executive Officer and Director |
|
2018
|
|
747,102
|
|
—
|
|
4,120,109
|
|
1,125,000
|
|
17,388
|
|
6,009,599
|
|
2017
|
|
674,650
|
|
1,000
|
|
4,702,856
|
|
961,875
|
|
44,439
|
|
6,384,820
|
|
|
2016
|
|
655,000
|
|
—
|
|
1,589,964
|
|
655,000
|
|
17,088
|
|
2,917,052
|
|
J. Heath Deneke
Executive Vice
President and Chief Operating Officer
|
|
2018
|
|
525,000
|
|
10,000
|
|
1,421,359
|
|
984,375
|
|
16,470
|
|
2,957,204
|
|
2017
|
|
504,375
|
|
11,000
|
|
4,434,069
|
|
740,036
|
|
16,387
|
|
5,705,867
|
|
|
2016
|
|
475,000
|
|
100,000
|
|
1,062,601
|
|
427,500
|
|
15,780
|
|
2,080,881
|
|
Robert T. Halpin
Executive Vice President, Chief Financial Officer
|
|
2018
|
|
448,538
|
|
—
|
|
3,123,311
|
|
675,000
|
|
16,344
|
|
4,263,193
|
|
2017
|
|
412,000
|
|
1,000
|
|
2,091,101
|
|
554,040
|
|
16,344
|
|
3,074,485
|
|
|
2016
|
|
400,000
|
|
115,000
|
|
860,017
|
|
360,000
|
|
15,744
|
|
1,750,761
|
|
William H. Moore
Senior Vice President, Strategy and Corporate Development
|
|
2018
|
|
384,058
|
|
—
|
|
2,319,731
|
|
577,500
|
|
16,254
|
|
3,297,543
|
|
2017
|
|
360,500
|
|
201,000
|
|
1,385,905
|
|
503,550
|
|
16,254
|
|
2,467,209
|
|
|
2016
|
|
350,000
|
|
100,000
|
|
713,284
|
|
350,000
|
|
15,654
|
|
1,528,938
|
|
Steven M. Dougherty
Senior Vice President, Chief Accounting Officer
|
|
2018
|
|
409,087
|
|
—
|
|
2,178,202
|
|
492,000
|
|
16,470
|
|
3,095,759
|
|
2017
|
|
386,250
|
|
1,000
|
|
1,412,505
|
|
429,840
|
|
16,470
|
|
2,246,065
|
|
|
2016
|
|
375,000
|
|
—
|
|
530,990
|
|
300,000
|
|
15,780
|
|
1,221,770
|
|
Joel C. Lambert
Senior Vice President, General Counsel and
Chief Compliance
Officer
|
|
2018
|
|
409,087
|
|
—
|
|
2,178,202
|
|
492,000
|
|
16,614
|
|
3,095,903
|
(1)
|
The material terms of our outstanding LTIP awards are described in “Compensation Discussion and Analysis - Long-Term Incentive Plan Awards.” Unit award amounts reflect the aggregate grant date fair value of unit awards granted during the periods presented calculated in accordance with Accounting Standards Codification Topic 718,
Compensation - Stock Compensation
(ASC 718), disregarding forfeitures. See Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 13 for a discussion of the assumptions used to determine the FASB ASC 718 value of the awards.
|
Name
|
|
401(k) Matching Contributions ($)
|
|
Group Term Life Insurance ($)
|
|
|
Total ($)
|
Robert G. Phillips
|
|
16,200
|
|
1,188
|
|
|
17,388
|
J. Heath Deneke
|
|
16,200
|
|
270
|
|
|
16,470
|
Robert T. Halpin
|
|
16,200
|
|
144
|
|
|
16,344
|
William H. Moore
|
|
16,200
|
|
54
|
|
|
16,254
|
Steven M. Dougherty
|
|
16,200
|
|
270
|
|
|
16,470
|
Joel C. Lambert
|
|
16,200
|
|
414
|
|
|
16,614
|
|
|
|
|
Estimated Future Payouts Under Non-Equity Incentive Plan Awards
(1)
|
|
|
|
|
||||
Name
|
|
Grant Date
|
|
Threshold ($)
|
|
Target ($)
|
|
Maximum ($)
|
|
All Other Unit Awards
(#)
(2)
|
|
Grant Date Fair Value of Unit and Option Awards ($)
(3)
|
Robert G. Phillips
|
|
01/08/18
|
|
|
|
|
|
|
|
87,209
|
|
2,215,109
|
|
01/08/18
|
|
|
|
|
|
|
|
75,000
|
|
1,905,000
|
|
|
|
|
300,000
|
|
750,000
|
|
1,125,000
|
|
|
|
|
|
J. Heath Deneke
|
|
01/08/18
|
|
|
|
|
|
|
|
55,959
|
|
1,421,359
|
|
|
|
262,500
|
|
656,250
|
|
984,375
|
|
|
|
|
|
Robert T. Halpin
|
|
01/08/18
|
|
|
|
|
|
|
|
47,965
|
|
1,218,311
|
|
01/08/18
|
|
|
|
|
|
|
|
75,000
|
|
1,905,000
|
|
|
|
|
180,000
|
|
450,000
|
|
675,000
|
|
|
|
|
|
William H. Moore
|
|
01/08/18
|
|
|
|
|
|
|
|
41,328
|
|
1,049,731
|
|
01/08/18
|
|
|
|
|
|
|
|
50,000
|
|
1,270,000
|
|
|
|
|
154,000
|
|
385,000
|
|
577,500
|
|
|
|
|
|
Steven M. Dougherty
|
|
01/08/18
|
|
|
|
|
|
|
|
35,756
|
|
908,202
|
|
01/08/18
|
|
|
|
|
|
|
|
50,000
|
|
1,270,000
|
|
|
|
|
164,000
|
|
328,000
|
|
492,000
|
|
|
|
|
|
Joel C.Lambert
|
|
01/08/18
|
|
|
|
|
|
|
|
35,756
|
|
908,202
|
|
01/08/18
|
|
|
|
|
|
|
|
50,000
|
|
1,270,000
|
|
|
|
|
164,000
|
|
328,000
|
|
492,000
|
|
|
|
|
(1)
|
Actual amounts paid pursuant to the annual incentive bonus are reported in the “Non-Equity Incentive Plan Compensation” column of the Summary Compensation Table. The amount of the annual bonus may be increased at the discretion of the compensation committee, irrespective of actual KPI performance, as described above in the “Compensation Discussion and Analysis - Incentive Awards.”
|
(2)
|
Represents grants of restricted units granted under the Long Term Incentive Plan. The restricted units vest ratably (33.33%) over a three year period beginning on the first anniversary of the grant date. In addition, represents grants of one-time “cliff “ restricted unit award, which vest three years from the grant date.
|
(3)
|
Unit award amounts reflect the aggregate grant date fair value of unit awards granted during 2018 calculated in accordance with ASC 718, disregarding forfeitures. See Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 13 for a discussion of the assumptions used to determine the value of the awards.
|
|
|
UNIT AWARDS
|
||
Name
|
|
Number of Units That Have Not Vested (#)
(1)(2)
|
|
Market Value of Units That Have Not Vested ($)
(3)
|
Robert G. Phillips
|
|
340,406
|
|
9,874,697
|
J. Heath Deneke
|
|
228,975
|
|
6,530,409
|
Robert T. Halpin
|
|
202,734
|
|
5,773,351
|
William H. Moore
|
|
146,543
|
|
4,176,313
|
Steven M. Dougherty
|
|
139,211
|
|
3,971,677
|
Joel C. Lambert
|
|
139,211
|
|
3,971,677
|
(1)
|
Mr. Phillips' restricted units vest as follows: 25,636 units vest on January 5, 2019, 29,069 units vest on January 8, 2019, 37,884 units vest on January 15, 2019, 25,636 units vest on January 5, 2020, 29,070 units vest on January 8, 2020 and 104,070 units vest on January 8, 2021. Mr. Phillips' 89,041 phantom performance units vest on February 15, 2020. Mr. Deneke's restricted units vest as follows: 20,189 units vest on January 5, 2019, 18,653 units vest on January 8, 2019, 22,894 units vest on January 15, 2019, 1,476 units vest on June 6, 2019, 20,189 units vest on January 5, 2020, 18,653 units vest on January 8, 2020, 75,000 units vest on June 30, 2020 and 18,653 units vest on January 8, 2021. Mr. Deneke's 33,268 phantom performance units vest on February 15, 2020. Mr. Halpin's restricted units vest as follows: 16,177 units vest on January 5, 2019, 15,988 units vest on January 8, 2019, 19,279 units vest on January 15, 2019, 738 units vest on June 6, 2019, 16,178 units vest on January 5, 2020, 15,988 units vest on January 8, 2020 and 90,989 units vest on January 8, 2021. Mr. Halpin's 27,397 phantom performance units vest on February 15, 2020. Mr. Moore's restricted units vest as follows: 9,785 units vest on January 5, 2019, 13,776 units vest on January 8, 2019, 12,146 units vest on January 15, 2019, 2,951 units vest on June 6, 2019, 9,785 units vest on January 5, 2020, 13,776 units vest on January 8, 2020 and 63,776 units vest on January 8, 2021. Mr. Moore's 20,548 phantom performance
|
(2)
|
Does not includes unitization of the accrued distributions on the performance phantom unit grants.
|
(3)
|
Market value for CEQP units based on the NYSE closing price of $27.91 on December 31, 2018.
|
|
|
UNIT AWARDS
|
||
Name
|
|
Number of Units Acquired On Vesting (#)
|
|
Value Realized on Vesting ($)
|
Robert G. Phillips
|
|
104,974
|
|
2,803,292
|
J. Heath Deneke
|
|
66,625
|
|
1,786,681
|
Robert T. Halpin
|
|
52,380
|
|
1,401,394
|
William H. Moore
|
|
27,460
|
|
752,093
|
Steven M. Dougherty
|
|
41,405
|
|
1,105,693
|
Joel C. Lambert
|
|
41,483
|
|
1,107,791
|
Name
|
|
Cash Severance ($)
(1)
|
|
Accelerated Vesting of Restricted Units ($)
(2)
|
|
Benefit Continuation ($)
(3)
|
|
Total ($)
|
Robert G. Phillips
|
|
5,455,313
|
|
9,500,731
|
|
9,413
|
|
14,965,457
|
J. Heath Deneke
|
|
2,804,411
|
|
6,390,692
|
|
25,726
|
|
9,220,829
|
Robert T. Halpin
|
|
2,159,040
|
|
5,658,306
|
|
25,720
|
|
7,843,066
|
William H. Moore
|
|
1,851,050
|
|
4,090,015
|
|
25,726
|
|
5,966,791
|
Steven M. Dougherty
|
|
1,765,840
|
|
3,885,379
|
|
25,726
|
|
5,676,945
|
Joel C. Lambert
|
|
1,791,840
|
|
3,885,379
|
|
26,075
|
|
5,703,294
|
(1)
|
As described above, amounts reflect cash severance payments payable upon a qualifying termination without “employer cause” or the named executive officer resigns due to “employee cause” the named executive officer will be entitled to receive pursuant to his Employment Agreements, subject to the executive’s execution of a release of claims. The severance payments are equal to two (or, in the case of Mr. Phillips, three) times the sum of the named executive officer’s base salary and average annual bonus for the prior two years. The cash severance payable to each of Messrs. Deneke, Halpin, Moore, Dougherty and Lambert would increase to $4,206,617, $3,238,560, $2,776,575, $2,648,760, and $2,687,760, respectively, in the event his qualifying termination was in connection with a Change in Control.
|
(2)
|
The amounts reflected in the table above include the value of restricted units and performance phantom units which would be subject to accelerated vesting upon a change of control or termination without “employer cause” or the named executive officer resigns due to “employee cause.” The value reflected for the restricted units is based on the NYSE closing price of $27.91 for CEQP units on December 31, 2018. This value does not reflect the unitization of the accrued distributions on the performance phantom unit grants.
|
(3)
|
As described above, amounts reflect the value of 18 months’ subsidized medical benefit coverage provided upon a qualifying termination without “employer cause” or the named executive officer resigns due to “employee cause” the named executive officer will be entitled to receive pursuant to his Employment Agreement, subject to the executive’s execution of a release of claims.
|
Name
|
|
Fees Earned or Paid in Cash ($)
|
|
Unit Awards ($)
(1)
|
|
Non-Qualified Deferred Comp Earnings ($)
|
|
Total ($)
|
Alvin Bledsoe
|
|
120,000
|
|
101,138
|
|
1,196
(3)
|
|
222,334
|
Michael France
(2)
|
|
—
|
|
101,138
|
|
—
|
|
101,138
|
Warren Gfeller
|
|
130,000
|
|
101,138
|
|
—
|
|
231,138
|
Janeen Judah
|
|
19,800
|
|
24,980
|
|
—
|
|
44,780
|
David Lumpkins
|
|
120,000
|
|
101,138
|
|
—
|
|
221,138
|
John Sherman
|
|
100,000
|
|
101,138
|
|
—
|
|
201,138
|
John Somerhalder II
|
|
120,000
|
|
101,138
|
|
12,396
(3)
|
|
233,534
|
(1)
|
Reflects the value of restricted unit awards, calculated in accordance with ASC 718, disregarding estimated forfeitures. See Part IV, Item 15. Exhibits, Financial Statement Schedules, Note 13 for a discussion of the assumptions used to determine the FASB ASC Topic 718 value of the awards. These restricted unit grants will vest on the first anniversary of the grant date. As of December 31, 2018, our non-employee directors held the following restricted unit awards: Mr. France, Mr. Gfeller, Mr. Lumpkins and Mr. Sherman each held 3,875 restricted units. Mr. Bledsoe and Mr. Somerhalder deferred their unit awards pursuant to the Non-Qualified Deferred Compensation Plan.
|
(2)
|
Mr. France resigned from the board of directors on January 22, 2019.
|
(3)
|
Mr. Somerhalder deferred his equity awards and fees pursuant to the Non-Qualified Deferred Compensation Plan. Mr. Bledsoe deferred his equity awards pursuant to the Non-Qualified Deferred Compensation Plan.
|
Name
|
|
Year
|
|
Salary
|
|
Bonus
|
|
Stock Awards
|
|
Non-Equity Incentive Plan Compensation
|
|
All Other Compensation
|
|
Total
|
Median Employee
|
|
2018
|
|
$87,053
|
|
$—
|
|
$—
|
|
$—
|
|
$—
|
|
$87,053
|
•
|
each person who then beneficially owned more than 5% of such units then outstanding;
|
•
|
each of the named executive officers of our general partner;
|
•
|
each of the directors of our general partner; and
|
•
|
all of the directors and executive officers of our general partner as a group.
|
Name of Beneficial Owner
(1)
|
|
Common Units Beneficially Owned
|
|
Percentage of Common Units Owned
|
|
Crestwood Gas Services Holdings LLC
(2)(3)(4)
|
|
9,985,462
|
|
|
13.9%
|
Crestwood Holdings LLC
(2)(3)
|
|
7,484,449
|
|
|
10.4%
|
Harvest Fund Advisors LLC.
(5)
|
|
3,964,264
|
|
|
5.5%
|
Alvin Bledsoe
(6)
|
|
37,199
|
|
|
*
|
J. Heath Deneke
|
|
303,672
|
|
|
*
|
Steven M. Dougherty
|
|
190,743
|
|
|
*
|
Warren H. Gfeller
|
|
48,414
|
|
|
*
|
Robert T. Halpin
|
|
274,010
|
|
|
*
|
Janeen S. Judah
|
|
4,329
|
|
|
*
|
Joel C. Lambert
|
|
174,532
|
|
|
*
|
David Lumpkins
|
|
38,121
|
|
|
*
|
William H. Moore
|
|
178,555
|
|
|
*
|
Robert G. Phillips
|
|
446,668
|
|
|
*
|
Gary D. Reaves
|
|
3,582
|
|
|
|
John J. Sherman
|
|
3,227,913
|
|
|
4.5%
|
John W. Somerhalder II
(6)
|
|
18,627
|
|
|
*
|
Directors and executive officers as a group (13 persons)
|
|
4,946,365
|
|
(7)
|
6.9%
|
(3)
|
Common units owned by Crestwood Gas Services Holdings LLC and Crestwood Holdings LLC are pledged as collateral under the Crestwood Holdings term loan.
|
(4)
|
Does not include 438,789 subordinated units. The subordinated units may be converted to common units on a one-for-one basis upon the termination of the subordination period as set forth in the Crestwood Equity Partners LP Partnership Agreement.
|
(5)
|
Based on Schedule 13G filed by Harvest Fund Advisors LLC on February 14, 2019. The address of Harvest Fund Advisors LLC is 100 W. Lancaster Avenue, Suite 200, Wayne, PA 19087.
|
(i)
|
approval by the Conflicts Committee of the Board (the Conflicts Committee) under Section 7.9 of our partnership agreement (Special Approval);
|
(ii)
|
approval by our Chief Executive Officer applying the criteria specified in Section 7.9 of our partnership agreement if the transaction is in the normal course of the partnership’s business and is (a) on terms no less favorable to the partnership than those generally being provided to or available from unrelated third parties or (b) fair to the partnership, taking into account the totality of the relationships between the parties involved (including other transactions that may be particularly favorable or advantageous to the Partnership); and
|
(iii)
|
approval by an independent committee of the Board (either the Audit Committee or a Special Committee) applying the criteria in Section 7.9 of our partnership agreement.
|
•
|
the relative interests of any party to such conflict, agreement, transaction or situation and the benefits and burdens relating to such interest;
|
•
|
any customary or accepted industry practices and any customary or historical dealings with a particular person;
|
•
|
any applicable generally accepted accounting practices or principles; and
|
•
|
such additional factors as the general partner or conflicts committee determines in its sole discretion to be relevant, reasonable or appropriate under the circumstances.
|
•
|
the nature and size of the transaction (i.e., transaction with a controlling unitholder, magnitude of consideration to be paid or received, impact of proposed transaction on the general partner and holders of common units);
|
•
|
the related person’s interest in the transaction;
|
•
|
whether the transaction is on terms no less favorable than terms generally available to an unaffiliated third-party under the same or similar circumstances;
|
•
|
if applicable, the availability of other sources of comparable services or products; and
|
•
|
the financial costs involved, including costs for separate financial, legal and possibly other advisors at our expense.
|
•
|
the terms of the transaction, including the aggregate value;
|
•
|
the business purpose of the transaction;
|
•
|
the relative interests of any party to such conflict, agreement, transaction or situation and the benefits and burdens relating to such interest;
|
•
|
whether the terms of the transaction are comparable to the terms that would exist in a similar transaction with an unaffiliated third party;
|
•
|
any customary or accepted industry practices;
|
•
|
any applicable generally accepted accounting practices or principles; and
|
•
|
such additional factors as the general partner or the conflicts committee determines in its sole discretion to be relevant, reasonable or appropriate under the circumstances.
|
|
2018
|
|
2017
|
||||
Audit-related fees
(1)
|
$
|
1.8
|
|
|
$
|
2.0
|
|
All other fees
(2)
|
0.2
|
|
|
0.2
|
|
||
Total
|
$
|
2.0
|
|
|
$
|
2.2
|
|
(1)
|
Includes fees related to the performance of the annual audit and quarterly reviews (including internal control evaluation and reporting) of the consolidated financial statements of Crestwood Equity and Crestwood Midstream and its subsidiaries.
|
(2)
|
Includes fees primarily associated with acquisitions, dispositions and issuances of debt and equity.
|
(a)
|
Exhibits, Financial Statements and Financial Statement Schedules:
|
1.
|
Financial Statements:
|
2.
|
Financial Statement Schedules:
|
3.
|
Exhibits:
|
Exhibit
Number
|
|
Description
|
2.1
|
|
|
|
|
|
2.2
|
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
3.4
|
|
|
|
|
|
3.5
|
|
|
|
|
|
3.6
|
|
|
|
|
|
3.7
|
|
|
|
|
|
3.8
|
|
|
|
|
|
3.9
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
3.10
|
|
|
|
|
|
3.11
|
|
|
|
|
|
3.12
|
|
|
|
|
|
3.13
|
|
|
|
|
|
3.14
|
|
|
|
|
|
3.15
|
|
|
|
|
|
3.16
|
|
|
|
|
|
3.17
|
|
|
|
|
|
3.18
|
|
|
|
|
|
3.19
|
|
|
|
|
|
3.20
|
|
|
|
|
|
3.21
|
|
|
|
|
|
3.22
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
4.5
|
|
|
|
|
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
|
4.8
|
|
|
|
|
|
4.9
|
|
|
|
|
|
4.10
|
|
|
|
|
|
4.11
|
|
|
|
|
|
4.12
|
|
|
|
|
|
**4.13
|
|
|
|
|
|
*10.1
|
|
|
|
|
|
*10.2
|
|
|
|
|
|
*10.3
|
|
|
|
|
|
*10.4
|
|
|
|
|
|
*10.5
|
|
|
|
|
|
*10.6
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
*10.7
|
|
|
|
|
|
*10.8
|
|
|
|
|
|
*10.9
|
|
|
|
|
|
*10.10
|
|
|
|
|
|
*10.11
|
|
|
|
|
|
*10.12
|
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
10.16
|
|
|
|
|
|
10.17
|
|
|
|
|
|
10.18
|
|
|
|
|
|
10.19
|
|
|
|
|
|
10.20
|
|
|
|
|
|
10.21
|
|
|
|
|
|
10.22
|
|
|
|
|
|
10.23
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
10.24
|
|
|
|
|
|
10.25
|
|
|
|
|
|
10.26
|
|
|
|
|
|
*10.27
|
|
|
|
|
|
*10.28
|
|
|
|
|
|
*10.29
|
|
|
|
|
|
*10.30
|
|
|
|
|
|
*10.31
|
|
|
|
|
|
*10.32
|
|
|
|
|
|
*10.33
|
|
|
|
|
|
16.1
|
|
|
|
|
|
**21.1
|
|
|
|
|
|
**23.1
|
|
|
|
|
|
**23.2
|
|
|
|
|
|
**31.1
|
|
|
|
|
|
**31.2
|
|
|
|
|
|
**31.3
|
|
|
|
|
|
**31.4
|
|
|
|
|
|
**32.1
|
|
|
|
|
|
**32.2
|
|
|
|
|
|
**32.3
|
|
|
|
|
|
**32.4
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
**99.1
|
|
|
|
|
|
**101.INS
|
|
XBRL Instance Document
|
|
|
|
**101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
**101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
**101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
**101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
**101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
*
|
Management contracts or compensatory plans or arrangements
|
**
|
Filed herewith
|
(b)
|
Exhibits.
|
(c)
|
Financial Statement Schedules.
|
Crestwood Equity Partners LP
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Report of Independent Registered Public Accounting Firm on Internal Controls Over Financial Reporting
|
|
|
|
Audited Consolidated Financial Statements:
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
|
Consolidated Statements of Partners’ Capital
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Crestwood Midstream Partners LP
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Audited Consolidated Financial Statements:
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
Consolidated Statements of Partners’ Capital
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
Notes to Consolidated Financial Statements
|
CRESTWOOD EQUITY PARTNERS LP
CONSOLIDATED BALANCE SHEETS
(in millions, except unit information)
|
|||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash
|
$
|
0.9
|
|
|
$
|
1.3
|
|
Restricted cash
|
16.3
|
|
|
—
|
|
||
Accounts receivable, less allowance for doubtful accounts of $0.3 million and $2.4 million at December 31, 2018 and 2017
|
251.5
|
|
|
442.7
|
|
||
Inventory
|
64.6
|
|
|
68.4
|
|
||
Assets from price risk management activities
|
34.7
|
|
|
7.2
|
|
||
Prepaid expenses and other current assets
|
11.3
|
|
|
10.9
|
|
||
Total current assets
|
379.3
|
|
|
530.5
|
|
||
Property, plant and equipment
|
2,598.1
|
|
|
2,285.2
|
|
||
Less: accumulated depreciation and depletion
|
568.4
|
|
|
464.4
|
|
||
Property, plant and equipment, net
|
2,029.7
|
|
|
1,820.8
|
|
||
Intangible assets
|
770.3
|
|
|
788.8
|
|
||
Less: accumulated amortization
|
216.5
|
|
|
191.6
|
|
||
Intangible assets, net
|
553.8
|
|
|
597.2
|
|
||
Goodwill
|
138.6
|
|
|
147.6
|
|
||
Investments in unconsolidated affiliates
|
1,188.2
|
|
|
1,183.0
|
|
||
Other non-current assets
|
4.9
|
|
|
5.8
|
|
||
Total assets
|
$
|
4,294.5
|
|
|
$
|
4,284.9
|
|
|
|
|
|
||||
Liabilities and partners’ capital
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
213.0
|
|
|
$
|
349.4
|
|
Accrued expenses and other liabilities
|
112.4
|
|
|
105.9
|
|
||
Liabilities from price risk management activities
|
5.8
|
|
|
48.9
|
|
||
Current portion of long-term debt
|
0.9
|
|
|
0.9
|
|
||
Total current liabilities
|
332.1
|
|
|
505.1
|
|
||
Long-term debt, less current portion
|
1,752.4
|
|
|
1,491.3
|
|
||
Other long-term liabilities
|
173.6
|
|
|
104.7
|
|
||
Deferred income taxes
|
2.6
|
|
|
3.3
|
|
||
Commitments and contingencies (
Note 15
)
|
|
|
|
|
|
||
Partners’ capital:
|
|
|
|
||||
Crestwood Equity Partners LP partners' capital (71,659,385 and 70,721,563 common and subordinated units issued and outstanding at December 31, 2018 and 2017)
|
1,240.5
|
|
|
1,393.5
|
|
||
Preferred units (71,257,445 units issued and outstanding at December 31, 2018
and 2017) |
612.0
|
|
|
612.0
|
|
||
Total Crestwood Equity Partners LP partners’ capital
|
1,852.5
|
|
|
2,005.5
|
|
||
Interest of non-controlling partner in subsidiary
|
181.3
|
|
|
175.0
|
|
||
Total partners’ capital
|
2,033.8
|
|
|
2,180.5
|
|
||
Total liabilities and partners’ capital
|
$
|
4,294.5
|
|
|
$
|
4,284.9
|
|
CRESTWOOD EQUITY PARTNERS LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except unit and per unit data)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Product revenues:
|
|
|
|
|
|
||||||
Gathering and processing
|
$
|
670.5
|
|
|
$
|
1,369.1
|
|
|
$
|
825.5
|
|
Marketing, supply and logistics
|
2,639.2
|
|
|
2,093.1
|
|
|
1,144.3
|
|
|||
|
3,309.7
|
|
|
3,462.2
|
|
|
1,969.8
|
|
|||
Service revenues:
|
|
|
|
|
|
||||||
Gathering and processing
|
276.1
|
|
|
317.3
|
|
|
290.7
|
|
|||
Storage and transportation
|
17.1
|
|
|
37.2
|
|
|
165.3
|
|
|||
Marketing, supply and logistics
|
50.2
|
|
|
62.4
|
|
|
92.1
|
|
|||
Related party (
Note 16
)
|
1.0
|
|
|
1.8
|
|
|
2.6
|
|
|||
|
344.4
|
|
|
418.7
|
|
|
550.7
|
|
|||
Total revenues
|
3,654.1
|
|
|
3,880.9
|
|
|
2,520.5
|
|
|||
|
|
|
|
|
|
||||||
Costs of product/services sold (exclusive of items shown separately below):
|
|
|
|
|
|
||||||
Product costs
|
2,950.5
|
|
|
3,309.5
|
|
|
1,851.9
|
|
|||
Product costs - related party (
Note 16
)
|
134.7
|
|
|
15.3
|
|
|
17.7
|
|
|||
Service costs
|
44.2
|
|
|
49.9
|
|
|
55.5
|
|
|||
Total costs of products/services sold
|
3,129.4
|
|
|
3,374.7
|
|
|
1,925.1
|
|
|||
|
|
|
|
|
|
||||||
Operating expenses and other:
|
|
|
|
|
|
||||||
Operations and maintenance
|
125.8
|
|
|
136.0
|
|
|
158.1
|
|
|||
General and administrative
|
88.1
|
|
|
96.5
|
|
|
88.2
|
|
|||
Depreciation, amortization and accretion
|
168.7
|
|
|
191.7
|
|
|
229.6
|
|
|||
Loss on long-lived assets, net
|
28.6
|
|
|
65.6
|
|
|
65.6
|
|
|||
Goodwill impairment
|
—
|
|
|
38.8
|
|
|
162.6
|
|
|||
Loss on contingent consideration
|
—
|
|
|
57.0
|
|
|
—
|
|
|||
|
411.2
|
|
|
585.6
|
|
|
704.1
|
|
|||
Operating income (loss)
|
113.5
|
|
|
(79.4
|
)
|
|
(108.7
|
)
|
CRESTWOOD EQUITY PARTNERS LP
CONSOLIDATED STATEMENTS OF OPERATIONS (continued)
(in millions, except unit and per unit data)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Earnings from unconsolidated affiliates, net
|
53.3
|
|
|
47.8
|
|
|
31.5
|
|
|||
Interest and debt expense, net
|
(99.2
|
)
|
|
(99.4
|
)
|
|
(125.1
|
)
|
|||
Gain (loss) on modification/extinguishment of debt
|
(0.9
|
)
|
|
(37.7
|
)
|
|
10.0
|
|
|||
Other income, net
|
0.4
|
|
|
1.3
|
|
|
0.5
|
|
|||
Income (loss) before income taxes
|
67.1
|
|
|
(167.4
|
)
|
|
(191.8
|
)
|
|||
(Provision) benefit for income taxes
|
(0.1
|
)
|
|
0.8
|
|
|
(0.3
|
)
|
|||
Net income (loss)
|
67.0
|
|
|
(166.6
|
)
|
|
(192.1
|
)
|
|||
Net income attributable to non-controlling partner
|
16.2
|
|
|
25.3
|
|
|
24.2
|
|
|||
Net income (loss) attributable to Crestwood Equity Partners LP
|
50.8
|
|
|
(191.9
|
)
|
|
(216.3
|
)
|
|||
Net income attributable to preferred units
|
60.1
|
|
|
62.5
|
|
|
28.7
|
|
|||
Net loss attributable to partners
|
$
|
(9.3
|
)
|
|
$
|
(254.4
|
)
|
|
$
|
(245.0
|
)
|
|
|
|
|
|
|
||||||
Common unitholders’ interest in net loss
|
$
|
(9.3
|
)
|
|
$
|
(254.4
|
)
|
|
$
|
(245.0
|
)
|
Net loss per limited partner unit:
|
|
|
|
|
|
||||||
Basic
|
$
|
(0.13
|
)
|
|
$
|
(3.64
|
)
|
|
$
|
(3.55
|
)
|
Diluted
|
$
|
(0.13
|
)
|
|
$
|
(3.64
|
)
|
|
$
|
(3.55
|
)
|
Weighted-average limited partners’ units outstanding (
in thousands
):
|
|
|
|
|
|
||||||
Basic
|
71,205
|
|
|
69,839
|
|
|
69,017
|
|
|||
Dilutive units
|
—
|
|
|
—
|
|
|
—
|
|
|||
Diluted
|
71,205
|
|
|
69,839
|
|
|
69,017
|
|
CRESTWOOD EQUITY PARTNERS LP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income (loss)
|
$
|
67.0
|
|
|
$
|
(166.6
|
)
|
|
$
|
(192.1
|
)
|
Change in fair value of Suburban Propane Partners, L.P. units
|
(0.7
|
)
|
|
(0.8
|
)
|
|
0.8
|
|
|||
Comprehensive income (loss)
|
66.3
|
|
|
(167.4
|
)
|
|
(191.3
|
)
|
|||
Comprehensive income attributable to non-controlling partner
|
16.2
|
|
|
25.3
|
|
|
24.2
|
|
|||
Comprehensive income (loss) attributable to Crestwood Equity Partners LP
|
$
|
50.1
|
|
|
$
|
(192.7
|
)
|
|
$
|
(215.5
|
)
|
CRESTWOOD EQUITY PARTNERS LP
CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL
(in millions)
|
||||||||||||||||||||||||
|
Preferred
|
|
Partners
|
|
|
|
|
|||||||||||||||||
|
Units
|
|
Capital
|
|
Common Units
|
|
Subordinated Units
|
|
Capital
|
|
Non-Controlling
Partner
|
|
Total Partners’ Capital
|
|||||||||||
Balance at December 31, 2015
|
60.7
|
|
|
$
|
535.8
|
|
|
68.2
|
|
|
0.4
|
|
|
$
|
2,227.6
|
|
|
$
|
183.5
|
|
|
$
|
2,946.9
|
|
Distributions to partners
|
5.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(219.8
|
)
|
|
(15.2
|
)
|
|
(235.0
|
)
|
||||
Unit-based compensation charges
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
19.2
|
|
|
—
|
|
|
19.2
|
|
||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
||||
Change in fair value of Suburban Propane Partners, L.P. units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
||||
Net income (loss)
|
—
|
|
|
28.7
|
|
|
—
|
|
|
—
|
|
|
(245.0
|
)
|
|
24.2
|
|
|
(192.1
|
)
|
||||
Balance at December 31, 2016
|
66.5
|
|
|
564.5
|
|
|
69.1
|
|
|
0.4
|
|
|
1,782.0
|
|
|
192.5
|
|
|
2,539.0
|
|
||||
Distributions to partners
|
4.8
|
|
|
(15.0
|
)
|
|
—
|
|
|
—
|
|
|
(167.6
|
)
|
|
(15.2
|
)
|
|
(197.8
|
)
|
||||
Unit-based compensation charges
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
25.5
|
|
|
—
|
|
|
25.5
|
|
||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
(5.5
|
)
|
||||
Change in fair value of Suburban Propane Partners, L.P. units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
||||
Issuance of common units
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
15.2
|
|
|
—
|
|
|
15.2
|
|
||||
Redemption of non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(202.7
|
)
|
|
(202.7
|
)
|
||||
Issuance of non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175.0
|
|
|
175.0
|
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
0.1
|
|
|
(0.8
|
)
|
||||
Net income (loss)
|
—
|
|
|
62.5
|
|
|
—
|
|
|
—
|
|
|
(254.4
|
)
|
|
25.3
|
|
|
(166.6
|
)
|
||||
Balance at December 31, 2017
|
71.3
|
|
|
612.0
|
|
|
70.3
|
|
|
0.4
|
|
|
1,393.5
|
|
|
175.0
|
|
|
2,180.5
|
|
||||
Cumulative effect of accounting change (Note 2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.5
|
|
|
—
|
|
|
7.5
|
|
||||
Distributions to partners
|
—
|
|
|
(60.1
|
)
|
|
—
|
|
|
—
|
|
|
(170.8
|
)
|
|
(9.9
|
)
|
|
(240.8
|
)
|
||||
Unit-based compensation charges
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
28.5
|
|
|
—
|
|
|
28.5
|
|
||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(7.4
|
)
|
|
—
|
|
|
(7.4
|
)
|
||||
Change in fair value of Suburban Propane Partners, L.P. units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
(0.7
|
)
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
||||
Net income (loss)
|
—
|
|
|
60.1
|
|
|
—
|
|
|
—
|
|
|
(9.3
|
)
|
|
16.2
|
|
|
67.0
|
|
||||
Balance at December 31, 2018
|
71.3
|
|
|
$
|
612.0
|
|
|
71.2
|
|
|
0.4
|
|
|
$
|
1,240.5
|
|
|
$
|
181.3
|
|
|
$
|
2,033.8
|
|
CRESTWOOD EQUITY PARTNERS LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Operating activities
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
67.0
|
|
|
$
|
(166.6
|
)
|
|
$
|
(192.1
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion
|
168.7
|
|
|
191.7
|
|
|
229.6
|
|
|||
Amortization of deferred financing costs
|
6.8
|
|
|
7.2
|
|
|
6.9
|
|
|||
Unit-based compensation charges
|
28.5
|
|
|
25.5
|
|
|
19.2
|
|
|||
Loss on long-lived assets, net
|
28.6
|
|
|
65.6
|
|
|
65.6
|
|
|||
Goodwill impairment
|
—
|
|
|
38.8
|
|
|
162.6
|
|
|||
Loss on contingent consideration
|
—
|
|
|
57.0
|
|
|
—
|
|
|||
(Gain) loss on modification/extinguishment of debt
|
0.9
|
|
|
37.7
|
|
|
(10.0
|
)
|
|||
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received
|
0.5
|
|
|
(0.1
|
)
|
|
7.6
|
|
|||
Deferred income taxes
|
(0.7
|
)
|
|
(2.1
|
)
|
|
(3.1
|
)
|
|||
Other
|
0.2
|
|
|
0.9
|
|
|
1.9
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
167.8
|
|
|
(170.7
|
)
|
|
(76.9
|
)
|
|||
Inventory
|
(24.1
|
)
|
|
(9.9
|
)
|
|
(22.5
|
)
|
|||
Prepaid expenses and other current assets
|
(3.1
|
)
|
|
1.8
|
|
|
9.2
|
|
|||
Accounts payable, accrued expenses and other liabilities
|
(138.6
|
)
|
|
140.1
|
|
|
74.6
|
|
|||
Reimbursements of property, plant and equipment
|
21.7
|
|
|
19.6
|
|
|
26.0
|
|
|||
Change in price risk management activities, net
|
(70.6
|
)
|
|
19.4
|
|
|
47.5
|
|
|||
Net cash provided by operating activities
|
253.6
|
|
|
255.9
|
|
|
346.1
|
|
|||
|
|
|
|
|
|
||||||
Investing activities
|
|
|
|
|
|
||||||
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(7.2
|
)
|
|||
Purchases of property, plant and equipment
|
(305.5
|
)
|
|
(188.4
|
)
|
|
(100.7
|
)
|
|||
Investment in unconsolidated affiliates
|
(64.4
|
)
|
|
(58.0
|
)
|
|
(12.4
|
)
|
|||
Capital distributions from unconsolidated affiliates
|
49.2
|
|
|
59.9
|
|
|
14.8
|
|
|||
Net proceeds from sale of assets
|
79.5
|
|
|
225.2
|
|
|
972.7
|
|
|||
Net cash provided by (used in) investing activities
|
(241.2
|
)
|
|
38.7
|
|
|
867.2
|
|
|||
|
|
|
|
|
|
CRESTWOOD EQUITY PARTNERS LP
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(in millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Financing activities
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
2,274.8
|
|
|
2,838.6
|
|
|
1,565.3
|
|
|||
Payments on long-term debt
|
(2,015.7
|
)
|
|
(2,913.9
|
)
|
|
(2,536.3
|
)
|
|||
Payments on capital leases
|
(1.6
|
)
|
|
(2.7
|
)
|
|
(1.9
|
)
|
|||
Payments for deferred financing costs
|
(5.7
|
)
|
|
(1.0
|
)
|
|
(3.5
|
)
|
|||
Redemption of non-controlling interest
|
—
|
|
|
(202.7
|
)
|
|
—
|
|
|||
Net proceeds from issuance of non-controlling interest
|
—
|
|
|
175.0
|
|
|
—
|
|
|||
Distributions to partners
|
(170.8
|
)
|
|
(167.6
|
)
|
|
(219.8
|
)
|
|||
Distributions to non-controlling partner
|
(9.9
|
)
|
|
(15.2
|
)
|
|
(15.2
|
)
|
|||
Distributions to preferred unitholders
|
(60.1
|
)
|
|
(15.0
|
)
|
|
—
|
|
|||
Net proceeds from issuance of common units
|
—
|
|
|
15.2
|
|
|
—
|
|
|||
Taxes paid for unit-based compensation vesting
|
(7.4
|
)
|
|
(5.5
|
)
|
|
(0.8
|
)
|
|||
Other
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
3.5
|
|
|
(294.9
|
)
|
|
(1,212.2
|
)
|
|||
|
|
|
|
|
|
||||||
Net change in cash and restricted cash
|
15.9
|
|
|
(0.3
|
)
|
|
1.1
|
|
|||
Cash and restricted cash at beginning of period
|
1.3
|
|
|
1.6
|
|
|
0.5
|
|
|||
Cash and restricted cash at end of period
|
$
|
17.2
|
|
|
$
|
1.3
|
|
|
$
|
1.6
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
Cash paid during the period for interest
|
$
|
97.4
|
|
|
$
|
95.1
|
|
|
$
|
121.5
|
|
Cash paid during the period for income taxes
|
$
|
3.1
|
|
|
$
|
3.1
|
|
|
$
|
1.4
|
|
|
|
|
|
|
|
||||||
Supplemental schedule of noncash investing activities
|
|
|
|
|
|
||||||
Net change to property, plant and equipment through accounts payable and accrued expenses
|
$
|
0.3
|
|
|
$
|
(20.4
|
)
|
|
$
|
(10.5
|
)
|
CRESTWOOD MIDSTREAM PARTNERS LP
CONSOLIDATED BALANCE SHEETS
(in millions)
|
|||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash
|
$
|
0.2
|
|
|
$
|
1.0
|
|
Restricted cash
|
16.3
|
|
|
—
|
|
||
Accounts receivable, less allowance for doubtful accounts of $0.3 million and $2.4 million at December 31, 2018 and 2017
|
249.9
|
|
|
442.6
|
|
||
Inventory
|
64.6
|
|
|
68.4
|
|
||
Assets from price risk management activities
|
34.7
|
|
|
7.2
|
|
||
Prepaid expenses and other current assets
|
11.3
|
|
|
10.9
|
|
||
Total current assets
|
377.0
|
|
|
530.1
|
|
||
Property, plant and equipment
|
2,928.2
|
|
|
2,615.3
|
|
||
Less: accumulated depreciation and depletion
|
725.9
|
|
|
607.8
|
|
||
Property, plant and equipment, net
|
2,202.3
|
|
|
2,007.5
|
|
||
Intangible assets
|
770.3
|
|
|
773.3
|
|
||
Less: accumulated amortization
|
216.5
|
|
|
177.6
|
|
||
Intangible assets, net
|
553.8
|
|
|
595.7
|
|
||
Goodwill
|
138.6
|
|
|
147.6
|
|
||
Investments in unconsolidated affiliates
|
1,188.2
|
|
|
1,183.0
|
|
||
Other non-current assets
|
2.1
|
|
|
2.4
|
|
||
Total assets
|
$
|
4,462.0
|
|
|
$
|
4,466.3
|
|
|
|
|
|
||||
Liabilities and partners’ capital
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
210.5
|
|
|
$
|
346.8
|
|
Accrued expenses and other liabilities
|
111.3
|
|
|
104.7
|
|
||
Liabilities from price risk management activities
|
5.8
|
|
|
48.9
|
|
||
Current portion of long-term debt
|
0.9
|
|
|
0.9
|
|
||
Total current liabilities
|
328.5
|
|
|
501.3
|
|
||
Long-term debt, less current portion
|
1,752.4
|
|
|
1,491.3
|
|
||
Other long-term liabilities
|
171.0
|
|
|
102.6
|
|
||
Deferred income taxes
|
0.6
|
|
|
0.7
|
|
||
Commitments and contingencies (
Note 15
)
|
|
|
|
||||
Partners’ capital
|
2,028.2
|
|
|
2,195.4
|
|
||
Interest of non-controlling partner in subsidiary
|
181.3
|
|
|
175.0
|
|
||
Total partners’ capital
|
2,209.5
|
|
|
2,370.4
|
|
||
Total liabilities and partners’ capital
|
$
|
4,462.0
|
|
|
$
|
4,466.3
|
|
CRESTWOOD MIDSTREAM PARTNERS LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Product revenues:
|
|
|
|
|
|
||||||
Gathering and processing
|
$
|
670.5
|
|
|
$
|
1,369.1
|
|
|
$
|
825.5
|
|
Marketing, supply and logistics
|
2,639.2
|
|
|
2,093.1
|
|
|
1,144.3
|
|
|||
|
3,309.7
|
|
|
3,462.2
|
|
|
1,969.8
|
|
|||
|
|
|
|
|
|
||||||
Service revenues:
|
|
|
|
|
|
||||||
Gathering and processing
|
276.1
|
|
|
317.3
|
|
|
290.7
|
|
|||
Storage and transportation
|
17.1
|
|
|
37.2
|
|
|
165.3
|
|
|||
Marketing, supply and logistics
|
50.2
|
|
|
62.4
|
|
|
92.1
|
|
|||
Related party (
Note 16
)
|
1.0
|
|
|
1.8
|
|
|
2.6
|
|
|||
|
344.4
|
|
|
418.7
|
|
|
550.7
|
|
|||
Total revenues
|
3,654.1
|
|
|
3,880.9
|
|
|
2,520.5
|
|
|||
|
|
|
|
|
|
||||||
Costs of product/services sold (exclusive of items shown separately below):
|
|
|
|
|
|
||||||
Product costs
|
2,950.5
|
|
|
3,309.5
|
|
|
1,851.9
|
|
|||
Product costs - related party (
Note 16
)
|
134.7
|
|
|
15.3
|
|
|
17.7
|
|
|||
Service costs
|
44.2
|
|
|
49.9
|
|
|
55.5
|
|
|||
Total costs of products/services sold
|
3,129.4
|
|
|
3,374.7
|
|
|
1,925.1
|
|
|||
|
|
|
|
|
|
||||||
Operating expenses and other:
|
|
|
|
|
|
||||||
Operations and maintenance
|
125.8
|
|
|
136.0
|
|
|
155.0
|
|
|||
General and administrative
|
83.5
|
|
|
93.1
|
|
|
85.6
|
|
|||
Depreciation, amortization and accretion
|
181.4
|
|
|
202.7
|
|
|
240.5
|
|
|||
Loss on long-lived assets, net
|
28.6
|
|
|
65.6
|
|
|
65.6
|
|
|||
Goodwill impairment
|
—
|
|
|
38.8
|
|
|
162.6
|
|
|||
Loss on contingent consideration
|
—
|
|
|
57.0
|
|
|
—
|
|
|||
|
419.3
|
|
|
593.2
|
|
|
709.3
|
|
|||
Operating income (loss)
|
105.4
|
|
|
(87.0
|
)
|
|
(113.9
|
)
|
|||
Earnings from unconsolidated affiliates, net
|
53.3
|
|
|
47.8
|
|
|
31.5
|
|
|||
Interest and debt expense, net
|
(99.2
|
)
|
|
(99.4
|
)
|
|
(125.1
|
)
|
|||
Gain (loss) on modification/extinguishment of debt
|
(0.9
|
)
|
|
(37.7
|
)
|
|
10.0
|
|
|||
Other income, net
|
—
|
|
|
0.8
|
|
|
—
|
|
|||
Net income (loss)
|
58.6
|
|
|
(175.5
|
)
|
|
(197.5
|
)
|
|||
Net income attributable to non-controlling partner
|
16.2
|
|
|
25.3
|
|
|
24.2
|
|
|||
Net income (loss) attributable to Crestwood Midstream Partners LP
|
$
|
42.4
|
|
|
$
|
(200.8
|
)
|
|
$
|
(221.7
|
)
|
CRESTWOOD MIDSTREAM PARTNERS LP
CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL
(in millions)
|
|||||||||||
|
Partners
|
|
Non-controlling Partners
|
|
Total Partners’
Capital
|
||||||
Balance at December 31, 2015
|
$
|
2,981.6
|
|
|
$
|
183.5
|
|
|
$
|
3,165.1
|
|
Distributions to partners
|
(227.6
|
)
|
|
(15.2
|
)
|
|
(242.8
|
)
|
|||
Unit-based compensation charges
|
19.2
|
|
|
—
|
|
|
19.2
|
|
|||
Taxes paid for unit-based compensation vesting
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
|||
Net income (loss)
|
(221.7
|
)
|
|
24.2
|
|
|
(197.5
|
)
|
|||
Balance at December 31, 2016
|
2,550.7
|
|
|
192.5
|
|
|
2,743.2
|
|
|||
Distributions to partners
|
(174.0
|
)
|
|
(15.2
|
)
|
|
(189.2
|
)
|
|||
Unit-based compensation charges
|
25.5
|
|
|
—
|
|
|
25.5
|
|
|||
Taxes paid for unit-based compensation vesting
|
(5.5
|
)
|
|
—
|
|
|
(5.5
|
)
|
|||
Redemption of non-controlling interest
|
—
|
|
|
(202.7
|
)
|
|
(202.7
|
)
|
|||
Issuance of non-controlling interest
|
—
|
|
|
175.0
|
|
|
175.0
|
|
|||
Other
|
(0.5
|
)
|
|
0.1
|
|
|
(0.4
|
)
|
|||
Net income (loss)
|
(200.8
|
)
|
|
25.3
|
|
|
(175.5
|
)
|
|||
Balance at December 31, 2017
|
2,195.4
|
|
|
175.0
|
|
|
2,370.4
|
|
|||
Cumulative effect of accounting change
(Note 2)
|
7.5
|
|
|
—
|
|
|
7.5
|
|
|||
Distributions to partners
|
(238.4
|
)
|
|
(9.9
|
)
|
|
(248.3
|
)
|
|||
Unit-based compensation charges
|
28.5
|
|
|
—
|
|
|
28.5
|
|
|||
Taxes paid for unit-based compensation vesting
|
(7.4
|
)
|
|
—
|
|
|
(7.4
|
)
|
|||
Other
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||
Net income
|
42.4
|
|
|
16.2
|
|
|
58.6
|
|
|||
Balance at December 31, 2018
|
$
|
2,028.2
|
|
|
$
|
181.3
|
|
|
$
|
2,209.5
|
|
CRESTWOOD MIDSTREAM PARTNERS LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Operating activities
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
58.6
|
|
|
$
|
(175.5
|
)
|
|
$
|
(197.5
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion
|
181.4
|
|
|
202.7
|
|
|
240.5
|
|
|||
Amortization of deferred financing costs
|
6.8
|
|
|
7.2
|
|
|
6.9
|
|
|||
Unit-based compensation charges
|
28.5
|
|
|
25.5
|
|
|
19.2
|
|
|||
Loss on long-lived assets, net
|
28.6
|
|
|
65.6
|
|
|
65.6
|
|
|||
Goodwill impairment
|
—
|
|
|
38.8
|
|
|
162.6
|
|
|||
Loss on contingent consideration
|
—
|
|
|
57.0
|
|
|
—
|
|
|||
(Gain) loss on modification/extinguishment of debt
|
0.9
|
|
|
37.7
|
|
|
(10.0
|
)
|
|||
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received
|
0.5
|
|
|
(0.1
|
)
|
|
7.6
|
|
|||
Deferred income taxes
|
(0.1
|
)
|
|
—
|
|
|
0.2
|
|
|||
Other
|
0.2
|
|
|
0.9
|
|
|
1.9
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
169.3
|
|
|
(170.5
|
)
|
|
(76.9
|
)
|
|||
Inventory
|
(24.1
|
)
|
|
(9.9
|
)
|
|
(22.5
|
)
|
|||
Prepaid expenses and other current assets
|
(3.1
|
)
|
|
1.8
|
|
|
7.5
|
|
|||
Accounts payable, accrued expenses and other liabilities
|
(138.1
|
)
|
|
142.0
|
|
|
75.2
|
|
|||
Reimbursements of property, plant and equipment
|
21.7
|
|
|
19.6
|
|
|
26.0
|
|
|||
Change in price risk management activities, net
|
(70.6
|
)
|
|
19.4
|
|
|
47.5
|
|
|||
Net cash provided by operating activities
|
260.5
|
|
|
262.2
|
|
|
353.8
|
|
|||
|
|
|
|
|
|
||||||
Investing activities
|
|
|
|
|
|
||||||
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(7.2
|
)
|
|||
Purchases of property, plant and equipment
|
(305.5
|
)
|
|
(188.4
|
)
|
|
(100.7
|
)
|
|||
Investment in unconsolidated affiliates
|
(64.4
|
)
|
|
(58.0
|
)
|
|
(12.4
|
)
|
|||
Capital distributions from unconsolidated affiliates
|
49.2
|
|
|
59.9
|
|
|
14.8
|
|
|||
Net proceeds from sale of assets
|
79.5
|
|
|
225.2
|
|
|
972.7
|
|
|||
Net cash provided by (used in) investing activities
|
(241.2
|
)
|
|
38.7
|
|
|
867.2
|
|
|||
|
|
|
|
|
|
CRESTWOOD MIDSTREAM PARTNERS LP
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(in millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Financing activities
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
2,274.8
|
|
|
2,838.6
|
|
|
1,565.3
|
|
|||
Payments on long-term debt
|
(2,015.7
|
)
|
|
(2,913.9
|
)
|
|
(2,536.1
|
)
|
|||
Payments on capital leases
|
(1.6
|
)
|
|
(2.7
|
)
|
|
(1.9
|
)
|
|||
Payments for deferred financing costs
|
(5.7
|
)
|
|
(1.0
|
)
|
|
(3.5
|
)
|
|||
Redemption of non-controlling interest
|
—
|
|
|
(202.7
|
)
|
|
—
|
|
|||
Net proceeds from issuance of non-controlling interest
|
—
|
|
|
175.0
|
|
|
—
|
|
|||
Distributions to partner
|
(238.4
|
)
|
|
(174.0
|
)
|
|
(227.6
|
)
|
|||
Distributions to non-controlling partner
|
(9.9
|
)
|
|
(15.2
|
)
|
|
(15.2
|
)
|
|||
Taxes paid for unit-based compensation vesting
|
(7.4
|
)
|
|
(5.5
|
)
|
|
(0.8
|
)
|
|||
Other
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|||
Net cash used in financing activities
|
(3.8
|
)
|
|
(301.2
|
)
|
|
(1,219.8
|
)
|
|||
|
|
|
|
|
|
||||||
Net change in cash and restricted cash
|
15.5
|
|
|
(0.3
|
)
|
|
1.2
|
|
|||
Cash and restricted cash at beginning of period
|
1.0
|
|
|
1.3
|
|
|
0.1
|
|
|||
Cash and restricted cash at end of period
|
$
|
16.5
|
|
|
$
|
1.0
|
|
|
$
|
1.3
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
Cash paid during the period for interest
|
$
|
97.4
|
|
|
$
|
95.1
|
|
|
$
|
121.5
|
|
Cash paid during the period for income taxes
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
$
|
0.7
|
|
|
|
|
|
|
|
||||||
Supplemental schedule of noncash investing activities
|
|
|
|
|
|
||||||
Net change to property, plant and equipment through accounts payable and accrued expenses
|
$
|
0.3
|
|
|
$
|
(20.4
|
)
|
|
$
|
(10.5
|
)
|
•
|
Gathering and Processing
. Our gathering and processing (G&P) operations provide gathering and transportation services (natural gas, crude oil and produced water) and processing, treating and compression services (natural gas) to producers in unconventional shale plays and tight-gas plays in North Dakota, West Virginia, Texas, New Mexico, Wyoming and Arkansas. This segment primarily includes (i) our operations that own crude oil, rich and dry gas gathering systems, produced water gathering systems and processing plants in the Bakken, Marcellus, Barnett and Fayetteville Shale plays; and (ii) joint ventures that own rich and dry gas gathering systems and processing plants in the Delaware Permian and Powder River Basin (PRB) Niobrara Shale plays.
|
•
|
Storage and Transportation
. Our storage and transportation (S&T) operations provide crude oil and natural gas storage and transportation services to producers, utilities and other customers. This segment primarily includes (i) our integrated crude oil loading, storage and pipeline terminal located in the heart of the Bakken and Three Forks Shale oil-producing areas in Williams County, North Dakota (the COLT Hub); and (ii) joint ventures that own regulated natural gas storage and transportation facilities in New York and Pennsylvania, natural gas storage facilities in Texas and a crude-by-rail terminal in Wyoming.
|
•
|
Marketing, Supply and Logistics
. Our marketing, supply and logistics (MS&L) operations provide NGL and crude oil storage, marketing and transportation services to producers, refiners, marketers and other customers. This segment primarily includes (i) our fleet of rail and rolling stock, which includes our rail-to-truck NGL terminals located in Florida, New Jersey, New York, North Carolina and Rhode Island, and our truck maintenance facilities located in Indiana, Mississippi, New Jersey and Ohio; (ii) our Bath and Seymour NGL storage facilities located in New York and Indiana; and (iii) our crude oil and produced water transportation assets.
|
|
Years
|
|
Gathering systems and pipelines
|
15 - 20
|
|
Facilities and equipment
|
3 - 25
|
|
Buildings, rights-of-way and easements
|
1 - 40
|
|
Office furniture and fixtures
|
5 - 10
|
|
Vehicles
|
5
|
|
•
|
During 2017, we fully impaired
$0.8 million
of intangible assets related to our MS&L West Coast operations, which resulted from decreasing forecasted cash flows to be generated by those operations. During 2018, we sold our MS&L West Coast operations for
$70.5 million
, and recorded a
$26.9 million
of loss on long-lived assets associated with the sale. See
Note 3
for further information on the sale of these assets.
|
•
|
During 2016, we incurred a
$31.4 million
impairment of intangible assets related to our MS&L Trucking operations, which resulted from the impact of increased competition on our Trucking business and the loss of several key customer relationships that were acquired in 2013 to which the intangible assets related.
|
|
Weighted-Average
Life
(years)
|
|
Customer accounts and revenue contracts
|
20
|
|
Trademarks
|
10
|
|
|
|
Goodwill Impairments during the Year Ended December 31, 2016
|
|
Goodwill at January 1, 2017
|
|
Impact of Sale of US Salt
|
|
Goodwill Impairments during the Year Ended December 31, 2017
|
|
Goodwill at December 31, 2017
|
|
Other
|
|
Impact of Sale of West Coast
|
|
Goodwill at December 31, 2018
|
||||||||||||||||
G&P
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Marcellus
|
|
$
|
8.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Arrow
|
|
—
|
|
|
45.9
|
|
|
—
|
|
|
—
|
|
|
45.9
|
|
|
—
|
|
|
—
|
|
|
45.9
|
|
||||||||
S&T
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
COLT
|
|
44.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
MS&L
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
NGL Marketing and
Logistics
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101.7
|
|
(2)
|
(9.0
|
)
|
(1)
|
92.7
|
|
||||||||
West Coast
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Supply and Logistics
|
|
65.5
|
|
|
101.7
|
|
|
—
|
|
|
—
|
|
|
101.7
|
|
|
(101.7
|
)
|
(2)
|
—
|
|
|
—
|
|
||||||||
Storage and Terminals
|
|
14.1
|
|
|
36.4
|
|
|
—
|
|
|
36.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
US Salt
|
|
—
|
|
|
12.6
|
|
|
(12.6
|
)
|
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Trucking
|
|
29.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total
|
|
$
|
162.6
|
|
|
$
|
199.0
|
|
|
$
|
(12.6
|
)
|
|
$
|
38.8
|
|
|
$
|
147.6
|
|
|
$
|
—
|
|
|
$
|
(9.0
|
)
|
|
$
|
138.6
|
|
(1)
|
In December 2017, we sold 100% of our equity interests in US Salt to an affiliate of Kissner Group Holdings LP. In October 2018, we sold our West Coast assets and wrote off the goodwill attributable to these assets as further discussed below.
|
(2)
|
Reflects the combination of the MS&L reporting units into one NGL Marketing and Logistics reporting unit as further discussed below.
|
•
|
Fixed-fee contracts
. Under these contracts, we do not take title to the underlying crude oil, natural gas or NGLs but charge our customers a fixed-fee for the services we provide, which can be a firm reservation charge and/or a charge per volume gathered, processed, compressed, stored, loaded and/or transported (which, in certain contracts, can be subject to a minimum level of volumes);
|
•
|
Percentage-of-proceeds service contracts
. Under these contracts, we take title to crude oil, natural gas or NGLs after the commodity leaves our gathering and processing facilities. We often market and sell those commodities to third parties after they leave our facilities and we will remit a portion of the sales proceeds to our producers;
|
•
|
Percentage-of-proceeds product contracts.
Under these contracts, we take title to crude oil, natural gas or NGLs before the commodity enters our facilities. We market and sell those commodities to third parties and we will remit a portion of the sales proceeds to our producers; and
|
•
|
Purchase and sale contracts
. Under these contracts, we purchase crude oil, natural gas or NGLs before the commodity enters our facilities, and we market and sell those commodities to third parties.
|
2019
|
$
|
32.5
|
|
2020
|
23.5
|
|
|
2021
|
9.4
|
|
|
2022
|
7.3
|
|
|
2023
|
7.3
|
|
|
Thereafter
|
3.3
|
|
|
Total
|
$
|
83.3
|
|
•
|
Capital Reimbursements.
Certain contracts in our G&P segment require that our customers reimburse us for capital expenditures related to the construction of long-lived assets utilized to provide services to them under the revenue contracts. Because we consider these amounts as consideration from customers associated with ongoing services to be provided to customers, we defer these upfront payments in deferred revenue and recognize the amounts in revenue over the life of the associated revenue contract as the performance obligations are satisfied under the contract. On January 1, 2018, we recorded an
$87.6 million
increase to our property, plant and equipment, net, a
$69.1 million
increase to our deferred revenue liability and an
$18.5 million
increase to partners’ capital as a result of applying the cumulative impact of adopting the new standard on these types of contracts.
|
•
|
Contracts with Increasing (Decreasing) Rates per Unit.
Certain contracts in our G&P, S&T and MS&L segments have fixed rates per volume that increase and/or decrease over the life of the contract once certain time periods or thresholds are met. We record revenues on these contracts ratably per unit over the life of the contract based on the remaining performance obligations to be performed, which can result in the deferral of revenue for the difference between the consideration received and the ratable revenue recognized. On January 1, 2018, we recorded a
$1.5 million
increase to our deferred revenue liability and a corresponding decrease to partners’ capital as a result of applying the cumulative impact of adopting the new standard on these types of contracts.
|
|
|
Balance at January 1, 2018
|
|
Balance at December 31, 2018
|
||||
Contract Assets (Non-current)
|
|
$
|
1.1
|
|
|
$
|
1.0
|
|
Contract Liabilities (Current)
(1)
|
|
12.2
|
|
|
12.0
|
|
||
Contract Liabilities (Non-current)
(1)
|
|
60.6
|
|
|
65.4
|
|
(1)
|
During the year ended
December 31, 2018
, we recognized revenues of approximately
$12.2 million
that were previously included in contract liabilities (current) at January 1, 2018. The remaining change in our contract liabilities during the year ended December 31, 2018, primarily related to capital reimbursements associated with our revenue contracts and revenue deferrals associated with our contracts with increasing (decreasing) rates.
|
|
|
Year Ended December 31, 2018
|
||||||||||
|
|
As Reported under Topic 606
|
|
Prior to Adoption of Topic 606
|
|
Increase (Decrease)
|
||||||
Income Statement
|
|
|
|
|
|
|
||||||
Product revenues:
|
|
|
|
|
|
|
||||||
Gathering and processing
(1)
|
|
$
|
670.5
|
|
|
$
|
1,643.1
|
|
|
$
|
(972.6
|
)
|
Service revenues:
|
|
|
|
|
|
|
||||||
Gathering and processing
(1)(2)
|
|
276.1
|
|
|
318.9
|
|
|
(42.8
|
)
|
|||
Marketing, supply and logistics
(3)
|
|
50.2
|
|
|
49.4
|
|
|
0.8
|
|
|||
Costs of product/services sold:
|
|
|
|
|
|
|
||||||
Product costs
(1)
|
|
2,950.5
|
|
|
3,977.3
|
|
|
(1,026.8
|
)
|
|||
Depreciation, amortization and accretion
(2)
|
|
168.7
|
|
|
163.7
|
|
|
5.0
|
|
|||
Earnings from unconsolidated affiliates, net
(4)
|
|
53.3
|
|
|
63.0
|
|
|
(9.7
|
)
|
|||
Net income
|
|
67.0
|
|
|
69.5
|
|
|
(2.5
|
)
|
|
December 31, 2018
|
|||||||||||
|
|
As Reported under Topic 606
|
|
Prior to Adoption of Topic 606
|
|
Increase (Decrease)
|
||||||
Balance Sheet
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Property, plant and equipment
(2)
|
|
$
|
2,598.1
|
|
|
$
|
2,480.1
|
|
|
$
|
118.0
|
|
Accumulated depreciation and depletion
(2)
|
|
568.4
|
|
|
551.2
|
|
|
17.2
|
|
|||
Investments in unconsolidated affiliates
(4)
|
|
1,188.2
|
|
|
1,207.4
|
|
|
(19.2
|
)
|
|||
Liabilities:
|
|
|
|
|
|
|
||||||
Accrued expenses and other liabilities
(2)(3)
|
|
112.4
|
|
|
101.2
|
|
|
11.2
|
|
|||
Other long-term liabilities
(2)(3)
|
|
173.6
|
|
|
108.2
|
|
|
65.4
|
|
|||
Partners’ capital:
|
|
|
|
|
|
|
||||||
Crestwood Equity Partners LP partners’ capital
(2)(3)(4)
|
|
1,240.5
|
|
|
1,235.5
|
|
|
5.0
|
|
|
|
Year Ended December 31, 2018
|
||||||||||
|
|
As Reported under Topic 606
|
|
Prior to Adoption of Topic 606
|
|
Increase (Decrease)
|
||||||
Income Statement
|
|
|
|
|
|
|
||||||
Product revenues:
|
|
|
|
|
|
|
||||||
Gathering and processing
(1)
|
|
$
|
670.5
|
|
|
$
|
1,643.1
|
|
|
$
|
(972.6
|
)
|
Service revenues:
|
|
|
|
|
|
|
||||||
Gathering and processing
(1)(2)
|
|
276.1
|
|
|
318.9
|
|
|
(42.8
|
)
|
|||
Marketing, supply and logistics
(3)
|
|
50.2
|
|
|
49.4
|
|
|
0.8
|
|
|||
Costs of product/services sold:
|
|
|
|
|
|
|
||||||
Product costs
(1)
|
|
2,950.5
|
|
|
3,977.3
|
|
|
(1,026.8
|
)
|
|||
Depreciation, amortization and accretion
(2)
|
|
181.4
|
|
|
176.4
|
|
|
5.0
|
|
|||
Earnings from unconsolidated affiliates, net
(4)
|
|
53.3
|
|
|
63.0
|
|
|
(9.7
|
)
|
|||
Net income
|
|
58.6
|
|
|
61.1
|
|
|
(2.5
|
)
|
|
|
December 31, 2018
|
||||||||||
|
|
As Reported under Topic 606
|
|
Prior to Adoption of Topic 606
|
|
Increase (Decrease)
|
||||||
Balance Sheet
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Property, plant and equipment
(2)
|
|
$
|
2,928.2
|
|
|
$
|
2,810.2
|
|
|
$
|
118.0
|
|
Accumulated depreciation and depletion
(2)
|
|
725.9
|
|
|
708.7
|
|
|
17.2
|
|
|||
Investments in unconsolidated affiliates
(4)
|
|
1,188.2
|
|
|
1,207.4
|
|
|
(19.2
|
)
|
|||
Liabilities:
|
|
|
|
|
|
|
||||||
Accrued expenses and other liabilities
(2)(3)
|
|
111.3
|
|
|
100.1
|
|
|
11.2
|
|
|||
Other long-term liabilities
(2)(3)
|
|
171.0
|
|
|
105.6
|
|
|
65.4
|
|
|||
Partners’ capital
(2)(3)(4)
|
|
2,028.2
|
|
|
2,023.2
|
|
|
5.0
|
|
(1)
|
On January 1, 2018, we began classifying product and service revenues as a reduction of costs of product sold on certain of our gathering and processing contracts.
|
(2)
|
On January 1, 2018, we began recording proceeds received from customers for reimbursable construction as deferred revenue instead of as reductions of property, plant and equipment.
|
(3)
|
For contracts that have fixed rates per volume that increase and/or decrease over the life of the contract once certain time periods or thresholds have been met, on January 1, 2018, we began recording revenues on those contracts ratably per unit over the life of the contract based on the remaining performance obligations to be performed.
|
(4)
|
On January 1, 2018, Jackalope Gas Gathering Services, L.L.C. (Jackalope) adopted the provisions of
Topic 606
, and we recorded a
$9.5 million
decrease to our equity method investment and a corresponding decrease to our partners’ capital to reflect our proportionate share of the cumulative effect of accounting change recorded by the equity investment related to the new standard. In addition, our earnings from unconsolidated affiliates decreased by approximately
$9.7 million
during the year ended
December 31, 2018
to reflect our proportionate share of the ongoing impact of the new standard on Jackalope’s revenues. The adoption of
Topic 606
was not material to our other equity method investments.
|
|
CEQP
|
|
CMLP
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Gathering systems and pipelines and related assets
|
$
|
758.6
|
|
|
$
|
678.0
|
|
|
$
|
901.5
|
|
|
$
|
820.9
|
|
Facilities and equipment
|
1,230.7
|
|
|
1,141.4
|
|
|
1,415.9
|
|
|
1,326.5
|
|
||||
Buildings, land, rights-of-way, storage rights and easements
|
331.7
|
|
|
319.1
|
|
|
335.4
|
|
|
322.8
|
|
||||
Vehicles
|
17.9
|
|
|
37.3
|
|
|
16.1
|
|
|
35.5
|
|
||||
Construction in process
|
230.8
|
|
|
87.5
|
|
|
230.8
|
|
|
87.5
|
|
||||
Office furniture and fixtures
|
28.4
|
|
|
21.9
|
|
|
28.5
|
|
|
22.1
|
|
||||
|
2,598.1
|
|
|
2,285.2
|
|
|
2,928.2
|
|
|
2,615.3
|
|
||||
Less: accumulated depreciation and depletion
|
568.4
|
|
|
464.4
|
|
|
725.9
|
|
|
607.8
|
|
||||
Total property, plant and equipment, net
|
$
|
2,029.7
|
|
|
$
|
1,820.8
|
|
|
$
|
2,202.3
|
|
|
$
|
2,007.5
|
|
|
CEQP
|
|
CMLP
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Customer accounts
|
$
|
438.9
|
|
|
$
|
438.9
|
|
|
$
|
438.9
|
|
|
$
|
438.9
|
|
Gas gathering, compression and processing contracts
|
325.2
|
|
|
325.2
|
|
|
325.2
|
|
|
325.2
|
|
||||
Trademarks
(1)
|
6.2
|
|
|
24.7
|
|
|
6.2
|
|
|
9.2
|
|
||||
|
770.3
|
|
|
788.8
|
|
|
770.3
|
|
|
773.3
|
|
||||
Less: accumulated amortization
|
216.5
|
|
|
191.6
|
|
|
216.5
|
|
|
177.6
|
|
||||
Total intangible assets, net
|
$
|
553.8
|
|
|
$
|
597.2
|
|
|
$
|
553.8
|
|
|
$
|
595.7
|
|
(1)
|
As of December 31, 2018, we fully amortized and eliminated certain intangibles associated with our trademarks.
|
|
CEQP
|
|
CMLP
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Customer accounts
|
$
|
112.1
|
|
|
$
|
89.8
|
|
|
$
|
112.1
|
|
|
$
|
89.8
|
|
Gas gathering, compression and processing contracts
|
100.8
|
|
|
82.0
|
|
|
100.8
|
|
|
82.0
|
|
||||
Trademarks
|
3.6
|
|
|
19.8
|
|
|
3.6
|
|
|
5.8
|
|
||||
Total accumulated amortization
|
$
|
216.5
|
|
|
$
|
191.6
|
|
|
$
|
216.5
|
|
|
$
|
177.6
|
|
|
CEQP
|
|
CMLP
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Accrued expenses
(1)
|
$
|
64.8
|
|
|
$
|
56.6
|
|
|
$
|
63.7
|
|
|
$
|
55.5
|
|
Accrued property taxes
|
2.6
|
|
|
4.8
|
|
|
2.6
|
|
|
4.8
|
|
||||
Income tax payable
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
||||
Interest payable
|
19.8
|
|
|
20.3
|
|
|
19.8
|
|
|
20.3
|
|
||||
Accrued additions to property, plant and equipment
|
10.5
|
|
|
22.3
|
|
|
10.5
|
|
|
22.2
|
|
||||
Capital leases
|
2.4
|
|
|
1.0
|
|
|
2.4
|
|
|
1.0
|
|
||||
Deferred revenue
|
12.0
|
|
|
0.6
|
|
|
12.0
|
|
|
0.6
|
|
||||
Total accrued expenses and other liabilities
|
$
|
112.4
|
|
|
$
|
105.9
|
|
|
$
|
111.3
|
|
|
$
|
104.7
|
|
(1)
|
Includes
$16.2 million
of related party accrued expenses at December 31, 2018 related to deposits received from Jackalope, our
50%
equity method investment.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Net asset retirement obligation at January 1
|
$
|
27.5
|
|
|
$
|
27.8
|
|
Liabilities incurred
|
0.7
|
|
|
—
|
|
||
Liabilities settled
|
(2.2
|
)
|
|
(1.2
|
)
|
||
Accretion expense
|
1.6
|
|
|
1.4
|
|
||
Change in estimate
|
—
|
|
|
(0.5
|
)
|
||
Net asset retirement obligation at December 31
|
$
|
27.6
|
|
|
$
|
27.5
|
|
|
Ownership Percentage
|
|
Investment
|
|
Earnings (Loss) from Unconsolidated Affiliates
|
|||||||||||||||||
|
December 31,
|
|
December 31,
|
|
Year Ended December 31,
|
|||||||||||||||||
|
2018
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||
Stagecoach Gas Services LLC
|
50.00
|
%
|
|
$
|
830.4
|
|
|
$
|
849.8
|
|
|
$
|
29.3
|
|
|
$
|
25.3
|
|
|
$
|
15.9
|
|
Jackalope Gas Gathering Services, L.L.C.
(1)
|
50.00
|
%
|
(1)
|
210.2
|
|
|
184.9
|
|
|
18.1
|
|
|
10.5
|
|
|
20.8
|
|
|||||
Crestwood Permian Basin Holdings LLC
(2)
|
50.00
|
%
|
|
104.3
|
|
|
102.0
|
|
|
4.4
|
|
|
8.4
|
|
|
(0.5
|
)
|
|||||
Tres Palacios Holdings LLC
|
50.01
|
%
|
|
35.0
|
|
|
37.8
|
|
|
—
|
|
|
2.2
|
|
|
(0.3
|
)
|
|||||
Powder River Basin Industrial Complex, LLC
(3)
|
50.01
|
%
|
|
8.3
|
|
|
8.5
|
|
|
1.5
|
|
|
1.4
|
|
|
(4.4
|
)
|
|||||
Total
|
|
|
$
|
1,188.2
|
|
|
$
|
1,183.0
|
|
|
$
|
53.3
|
|
|
$
|
47.8
|
|
|
$
|
31.5
|
|
(1)
|
Excludes non-controlling interest related to our investment in Jackalope. See
Note 12
for a further discussion of our non-controlling interest related to our investment in Jackalope.
|
(2)
|
Pursuant to the Crestwood Permian limited liability company agreement, we were allocated 100% of Crestwood New Mexico’s earnings through June 30, 2018. Effective July 1, 2018, our equity earnings from Crestwood New Mexico is based on our ownership percentage of Crestwood Permian, which is currently
50%
.
|
(3)
|
During the year ended
December 31, 2016
, we recorded a reduction of our equity earnings from PRBIC of approximately
$5.8 million
related to impairments recorded by our equity investee. For a further discussion of these impairments, see
Note 2
.
|
|
|
December 31,
|
||||||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||||||||
|
|
Current Assets
|
|
Non-Current Assets
|
|
Current Liabilities
|
|
Non-Current Liabilities
|
|
Members’ Equity
|
|
Current Assets
|
|
Non-Current Assets
|
|
Current Liabilities
|
|
Non-Current Liabilities
|
|
Members’ Equity
|
||||||||||||||||||||
Stagecoach
(1)
|
|
$
|
50.1
|
|
|
$
|
1,725.1
|
|
|
$
|
4.2
|
|
|
$
|
0.9
|
|
|
$
|
1,770.1
|
|
|
$
|
55.1
|
|
|
$
|
1,765.4
|
|
|
$
|
7.0
|
|
|
$
|
1.4
|
|
|
$
|
1,812.1
|
|
Crestwood
Permian
(2)
|
|
17.7
|
|
|
372.6
|
|
|
16.8
|
|
|
94.7
|
|
|
278.8
|
|
|
37.6
|
|
|
203.3
|
|
|
33.4
|
|
|
1.8
|
|
|
205.7
|
|
||||||||||
Other
(3)
|
|
59.3
|
|
|
658.0
|
|
|
17.4
|
|
|
129.6
|
|
|
570.3
|
|
|
43.7
|
|
|
597.8
|
|
|
20.0
|
|
|
91.8
|
|
|
529.7
|
|
||||||||||
Total
|
|
$
|
127.1
|
|
|
$
|
2,755.7
|
|
|
$
|
38.4
|
|
|
$
|
225.2
|
|
|
$
|
2,619.2
|
|
|
$
|
136.4
|
|
|
$
|
2,566.5
|
|
|
$
|
60.4
|
|
|
$
|
95.0
|
|
|
$
|
2,547.5
|
|
(1)
|
As of
December 31, 2018
, our equity in the underlying net assets of Stagecoach Gas exceeded our investment balance by approximately
$51.3 million
. This excess amount is entirely attributable to goodwill and, as such, is not subject to amortization.
|
(2)
|
As of December 31, 2018, the difference of approximately
$8.9 million
between our equity in Crestwood Permian’s net assets and our investment balance is not subject to amortization.
|
(3)
|
Includes our Jackalope, Tres Holdings and PRBIC equity investments. As of
December 31, 2018
, our equity in the underlying net assets of Jackalope, Tres Holdings and PRBIC exceeded our investment balance by approximately
$0.4 million
,
$25.3 million
and
$5.9 million
, respectively.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
Operating Revenues
|
|
Operating Expenses
|
|
Net
Income
|
|
Operating Revenues
|
|
Operating Expenses
|
|
Net
Income
|
|
Operating Revenues
|
|
Operating Expenses
|
|
Net
Income
|
||||||||||||||||||
Stagecoach
|
|
$
|
171.4
|
|
|
$
|
79.3
|
|
|
$
|
92.1
|
|
|
$
|
168.6
|
|
|
$
|
77.7
|
|
|
$
|
91.1
|
|
|
$
|
99.3
|
|
|
$
|
44.1
|
|
|
$
|
55.3
|
|
Crestwood
Permian |
|
82.2
|
|
|
81.3
|
|
|
5.7
|
|
|
87.3
|
|
|
74.1
|
|
|
14.1
|
|
|
11.5
|
|
|
10.9
|
|
|
0.6
|
|
|||||||||
Other
(1)
|
|
116.9
|
|
|
81.5
|
|
|
35.6
|
|
|
94.5
|
|
|
69.5
|
|
|
24.8
|
|
|
116.1
|
|
|
103.0
|
|
|
12.9
|
|
|||||||||
Total
|
|
$
|
370.5
|
|
|
$
|
242.1
|
|
|
$
|
133.4
|
|
|
$
|
350.4
|
|
|
$
|
221.3
|
|
|
$
|
130.0
|
|
|
$
|
226.9
|
|
|
$
|
158.0
|
|
|
$
|
68.8
|
|
(1)
|
Includes our Jackalope, Tres Holdings and PRBIC equity investments. We amortize the excess basis in certain of our equity investments as an increase in our earnings from unconsolidated affiliates. We recorded amortization of the excess basis in our Jackalope equity investment of less than
$0.1 million
for each of the years ended
December 31, 2018
,
2017
and
2016
, which we amortize over the life of Jackalope’s gathering agreement with Chesapeake Energy Corporation (Chesapeake). We recorded amortization of the excess basis in our Tres Holdings equity investment of approximately
$1.3 million
for each of the years ended
December 31, 2018
,
2017
and
2016
, which we amortize over the life of Tres Palacios’ sublease agreement. We recorded amortization of the excess basis in our PRBIC equity investment of approximately
$0.5 million
,
$0.6 million
and
$1.6 million
for the years ended
December 31, 2018
,
2017
and
2016
, which we amortize over the life of PRBIC’s property, plant and equipment.
|
|
|
Distributions
|
|
Contributions
|
||||||||||||||||||||
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
Stagecoach Gas
|
|
$
|
48.7
|
|
|
$
|
47.3
|
|
|
$
|
16.0
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
—
|
|
Jackalope
(1)
|
|
32.4
|
|
|
26.3
|
|
|
27.4
|
|
|
49.1
|
|
|
3.5
|
|
|
1.4
|
|
||||||
Crestwood Permian
(2)
|
|
14.7
|
|
|
23.4
|
|
|
—
|
|
|
12.6
|
|
|
117.5
|
|
|
—
|
|
||||||
Tres Holdings
(3)
|
|
5.3
|
|
|
9.0
|
|
|
8.5
|
|
|
2.5
|
|
|
5.6
|
|
|
11.0
|
|
||||||
PRBIC
(1)
|
|
1.9
|
|
|
1.6
|
|
|
2.0
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
103.0
|
|
|
$
|
107.6
|
|
|
$
|
53.9
|
|
|
$
|
64.4
|
|
|
$
|
127.4
|
|
|
$
|
12.4
|
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Gain (loss) reflected in costs of product/services sold
|
|
$
|
29.6
|
|
|
$
|
(31.2
|
)
|
|
$
|
(7.8
|
)
|
Product revenues
|
|
343.3
|
|
|
234.1
|
|
|
162.9
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
|
Fixed Price
Payor
|
|
Fixed Price
Receiver
|
|
Fixed Price
Payor
|
|
Fixed Price
Receiver
|
||||
Propane, crude and heating oil (MMBbls)
|
27.8
|
|
|
30.1
|
|
|
15.3
|
|
|
17.5
|
|
Natural gas (MMcf)
|
1,800
|
|
|
1,800
|
|
|
780
|
|
|
660
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Aggregate fair value of derivative instruments with credit-risk-related
contingent features
(1)
|
$
|
2.2
|
|
|
$
|
28.9
|
|
NYMEX-related net derivative asset (liability) position
|
(9.4
|
)
|
|
27.2
|
|
||
NYMEX-related cash collateral posted
|
21.7
|
|
|
5.6
|
|
||
Cash collateral received
|
14.2
|
|
|
3.7
|
|
•
|
Level 1—Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, listed equities and US government treasury securities.
|
•
|
Level 2—Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category include non-exchange-traded derivatives such as over the counter (OTC) forwards, options and physical exchanges.
|
•
|
Level 3—Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Carrying Amount
|
|
Fair
Value
|
|
Carrying Amount
|
|
Fair
Value |
||||||||
2023 Senior Notes
|
$
|
693.6
|
|
|
$
|
668.1
|
|
|
$
|
692.1
|
|
|
$
|
728.8
|
|
2025 Senior Notes
|
$
|
493.4
|
|
|
$
|
466.2
|
|
|
$
|
492.3
|
|
|
$
|
517.9
|
|
|
December 31, 2018
|
|
|
||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross Fair Value
|
|
Contract Netting
(1)
|
|
Collateral/Margin Received or Paid
|
|
Fair Value
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets from price risk management
|
$
|
12.4
|
|
|
$
|
160.7
|
|
|
$
|
—
|
|
|
$
|
173.1
|
|
|
$
|
(140.3
|
)
|
|
$
|
1.9
|
|
|
$
|
34.7
|
|
Suburban Propane Partners, L.P. units
(2)
|
2.8
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|||||||
Total assets at fair value
|
$
|
15.2
|
|
|
$
|
160.7
|
|
|
$
|
—
|
|
|
$
|
175.9
|
|
|
$
|
(140.3
|
)
|
|
$
|
1.9
|
|
|
$
|
37.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities from price risk management
|
$
|
7.0
|
|
|
$
|
144.7
|
|
|
$
|
—
|
|
|
$
|
151.7
|
|
|
$
|
(140.3
|
)
|
|
$
|
(5.6
|
)
|
|
$
|
5.8
|
|
Total liabilities at fair value
|
$
|
7.0
|
|
|
$
|
144.7
|
|
|
$
|
—
|
|
|
$
|
151.7
|
|
|
$
|
(140.3
|
)
|
|
$
|
(5.6
|
)
|
|
$
|
5.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2017
|
|
|
||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross Fair Value
|
|
Contract Netting
(1)
|
|
Collateral/Margin Received or Paid
|
|
Fair Value
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets from price risk management
|
$
|
1.1
|
|
|
$
|
102.2
|
|
|
$
|
—
|
|
|
$
|
103.3
|
|
|
$
|
(74.6
|
)
|
|
$
|
(21.5
|
)
|
|
$
|
7.2
|
|
Suburban Propane Partners, L.P. units
(2)
|
3.5
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|||||||
Total assets at fair value
|
$
|
4.6
|
|
|
$
|
102.2
|
|
|
$
|
—
|
|
|
$
|
106.8
|
|
|
$
|
(74.6
|
)
|
|
$
|
(21.5
|
)
|
|
$
|
10.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities from price risk management
|
$
|
1.4
|
|
|
$
|
118.2
|
|
|
$
|
—
|
|
|
$
|
119.6
|
|
|
$
|
(74.6
|
)
|
|
$
|
3.9
|
|
|
$
|
48.9
|
|
Total liabilities at fair value
|
$
|
1.4
|
|
|
$
|
118.2
|
|
|
$
|
—
|
|
|
$
|
119.6
|
|
|
$
|
(74.6
|
)
|
|
$
|
3.9
|
|
|
$
|
48.9
|
|
(1)
|
Amounts represent the impact of legally enforceable master netting agreements that allow us to settle positive and negative positions as well as cash collateral held or placed with the same counterparties.
|
(2)
|
Amount is reflected in other assets on CEQP’s consolidated balance sheets.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Credit Facility
|
$
|
578.2
|
|
|
$
|
318.2
|
|
2023 Senior Notes
|
700.0
|
|
|
700.0
|
|
||
2025 Senior Notes
|
500.0
|
|
|
500.0
|
|
||
Other
|
1.5
|
|
|
2.4
|
|
||
Less: deferred financing costs, net
|
26.4
|
|
|
28.4
|
|
||
Total debt
|
1,753.3
|
|
|
1,492.2
|
|
||
Less: current portion
|
0.9
|
|
|
0.9
|
|
||
Total long-term debt, less current portion
|
$
|
1,752.4
|
|
|
$
|
1,491.3
|
|
•
|
the Alternate Base Rate, which is defined as the highest of (i) the federal funds rate plus
0.50%
; (ii) Wells Fargo Bank’s prime rate; or (iii) the Eurodollar Rate adjusted for certain reserve requirements plus
1%
; plus a margin varying from
0.50%
to
1.50%
at
December 31, 2018
depending on Crestwood Midstream’s most recent consolidated total leverage ratio; or
|
•
|
the Eurodollar Rate, adjusted for certain reserve requirements plus a margin varying from
1.50%
to
2.50%
at
December 31, 2018
depending on Crestwood Midstream’s most recent consolidated total leverage ratio.
|
2019
|
|
$
|
0.9
|
|
2020
|
|
0.2
|
|
|
2021
|
|
0.2
|
|
|
2022
|
|
0.2
|
|
|
2023
|
|
1,278.2
|
|
|
Thereafter
|
|
500.0
|
|
|
Total debt
|
|
$
|
1,779.7
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Preferred units
(1)
|
|
7,125,744
|
|
|
7,007,917
|
|
|
6,433,127
|
|
Crestwood Niobrara’s preferred units
(1)
|
|
6,526,495
|
|
|
7,146,663
|
|
|
7,548,624
|
|
Subordinated units
(2)
|
|
438,789
|
|
|
438,789
|
|
|
438,789
|
|
Stock-based compensation performance units
(2)
|
|
365,997
|
|
|
316,980
|
|
|
—
|
|
(1)
|
See
Note 12
for additional information regarding the potential conversion of our preferred units and Crestwood Niobrara’s preferred units to common units.
|
(2)
|
For a description of our subordinated and stock-based compensation performance units, see
Note 12
and
Note 13
, respectively.
|
|
CEQP
|
|
CMLP
|
||||||||||||||||||||
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
(1)
|
|
2016
|
||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal
|
$
|
(0.5
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(3.2
|
)
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
(0.3
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
0.2
|
|
||||||
Total current
|
(0.8
|
)
|
|
(1.3
|
)
|
|
(3.4
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
0.2
|
|
||||||
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal
|
0.5
|
|
|
2.1
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
State
|
0.2
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
(0.2
|
)
|
||||||
Total deferred
|
0.7
|
|
|
2.1
|
|
|
3.1
|
|
|
0.1
|
|
|
—
|
|
|
(0.2
|
)
|
||||||
(Provision) benefit for income taxes
|
$
|
(0.1
|
)
|
|
$
|
0.8
|
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
For the year ended December 31, 2017, our benefit for income taxes was not material to CMLP’s consolidated statement of operations.
|
|
CEQP
|
|
CMLP
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Deferred tax asset:
|
|
|
|
|
|
|
|
||||||||
Basis difference in stock of company
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total deferred tax asset
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||
Deferred tax liability:
|
|
|
|
|
|
|
|
||||||||
Basis difference in stock of company
|
(2.8
|
)
|
|
(3.5
|
)
|
|
(0.6
|
)
|
|
(0.7
|
)
|
||||
Total deferred tax liability
|
(2.8
|
)
|
|
(3.5
|
)
|
|
(0.6
|
)
|
|
(0.7
|
)
|
||||
Net deferred tax liability
|
$
|
(2.6
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
(0.7
|
)
|
•
|
provide for the proper conduct of its business;
|
•
|
comply with applicable law, any of its debt instruments, or other agreements; or
|
•
|
provide funds for distributions to unitholders for any one or more of the next four quarters;
|
Record Date
|
|
Payment Date
|
|
Per Unit Rate
|
|
Cash Distributions
(
in millions
)
|
||||
2018
|
|
|
|
|
|
|
||||
February 7, 2018
|
|
February 14, 2018
|
|
$
|
0.60
|
|
|
$
|
42.7
|
|
May 8, 2018
|
|
May 15, 2018
|
|
$
|
0.60
|
|
|
42.7
|
|
|
August 7, 2018
|
|
August 14, 2018
|
|
$
|
0.60
|
|
|
42.7
|
|
|
November 7, 2018
|
|
November 14, 2018
|
|
$
|
0.60
|
|
|
42.7
|
|
|
|
|
|
|
|
|
$
|
170.8
|
|
||
2017
|
|
|
|
|
|
|
||||
February 7, 2017
|
|
February 14, 2017
|
|
$
|
0.60
|
|
|
$
|
41.8
|
|
May 8, 2017
|
|
May 15, 2017
|
|
$
|
0.60
|
|
|
41.8
|
|
|
August 7, 2017
|
|
August 14, 2017
|
|
$
|
0.60
|
|
|
41.8
|
|
|
November 7, 2017
|
|
November 14, 2017
|
|
$
|
0.60
|
|
|
42.2
|
|
|
|
|
|
|
|
|
$
|
167.6
|
|
||
2016
|
|
|
|
|
|
|
||||
February 5, 2016
|
|
February 12, 2016
|
|
$
|
1.375
|
|
|
$
|
95.6
|
|
May 6, 2016
|
|
May 13, 2016
|
|
$
|
0.60
|
|
|
41.4
|
|
|
August 5, 2016
|
|
August 12, 2016
|
|
$
|
0.60
|
|
|
41.4
|
|
|
November 7, 2016
|
|
November 14, 2016
|
|
$
|
0.60
|
|
|
41.4
|
|
|
|
|
|
|
|
|
$
|
219.8
|
|
|
|
Units
|
|
Weighted-Average Grant Date Fair Value
|
|||
Unvested - January 1, 2016
|
|
466,214
|
|
|
$
|
69.80
|
|
Granted - restricted units
|
|
1,067,535
|
|
|
$
|
14.58
|
|
Granted - phantom units
|
|
17,467
|
|
|
$
|
15.54
|
|
Vested - restricted units
|
|
(193,295
|
)
|
|
$
|
76.82
|
|
Forfeited
|
|
(65,591
|
)
|
|
$
|
25.13
|
|
Unvested - December 31, 2016
|
|
1,292,330
|
|
|
$
|
24.67
|
|
Granted - restricted units
|
|
919,411
|
|
|
$
|
25.69
|
|
Granted - phantom units
|
|
15,849
|
|
|
$
|
25.02
|
|
Granted - performance units
|
|
405,620
|
|
|
$
|
30.21
|
|
Vested - restricted units
|
|
(607,115
|
)
|
|
$
|
28.00
|
|
Vested - performance units
|
|
(31,106
|
)
|
|
$
|
30.27
|
|
Forfeited - restricted units
|
|
(140,137
|
)
|
|
$
|
23.73
|
|
Forfeited - performance units
|
|
(24,756
|
)
|
|
$
|
30.45
|
|
Unvested - December 31, 2017
|
|
1,830,096
|
|
|
$
|
25.21
|
|
Granted - restricted units
|
|
1,144,017
|
|
|
$
|
25.80
|
|
Granted - phantom units
|
|
7,750
|
|
|
$
|
26.10
|
|
Granted - performance units
|
|
901
|
|
|
$
|
25.60
|
|
Vested - restricted units
|
|
(617,807
|
)
|
|
$
|
23.73
|
|
Vested - phantom units
|
|
(105,809
|
)
|
|
$
|
49.45
|
|
Vested - performance units
|
|
(11,772
|
)
|
|
$
|
28.87
|
|
Forfeited - restricted units
|
|
(53,530
|
)
|
|
$
|
23.36
|
|
Forfeited - phantom units
|
|
(6
|
)
|
|
$
|
49.45
|
|
Forfeited - performance units
|
|
(5,870
|
)
|
|
$
|
30.45
|
|
Unvested - December 31, 2018
|
|
2,187,970
|
|
|
$
|
24.78
|
|
|
|
CEQP
|
CMLP
|
|||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Self-insurance reserves
(1)
|
|
$
|
11.3
|
|
|
$
|
13.6
|
|
|
$
|
9.6
|
|
|
$
|
11.6
|
|
(1)
|
CEQP and CMLP classified approximately
$7.5 million
and
$6.2 million
of their respective balances as other long-term liabilities on their consolidated balance sheets at
December 31, 2018
.
|
|
|
|
Capital Leases
|
|
|
||||||||||||||
Year Ending December 31,
|
Operating Leases
|
|
Minimum Lease Payments
|
|
Less Interest
|
|
Net Present Value
|
|
Total
|
||||||||||
2019
|
$
|
22.3
|
|
|
$
|
3.0
|
|
|
$
|
0.6
|
|
|
$
|
2.4
|
|
|
$
|
24.7
|
|
2020
|
18.1
|
|
|
3.3
|
|
|
0.4
|
|
|
2.9
|
|
|
21.0
|
|
|||||
2021
|
14.4
|
|
|
3.2
|
|
|
0.2
|
|
|
3.0
|
|
|
17.4
|
|
|||||
2022
|
9.7
|
|
|
1.9
|
|
|
0.1
|
|
|
1.8
|
|
|
11.5
|
|
|||||
2023
|
6.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|||||
Thereafter
|
10.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.7
|
|
|||||
Total minimum lease payments
|
$
|
81.2
|
|
|
$
|
11.4
|
|
|
$
|
1.3
|
|
|
$
|
10.1
|
|
|
$
|
91.3
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues at CEQP and CMLP
|
$
|
1.0
|
|
|
$
|
1.8
|
|
|
$
|
2.6
|
|
Costs of product/services sold at CEQP and CMLP
(1)
|
$
|
134.7
|
|
|
$
|
15.3
|
|
|
$
|
17.7
|
|
Operations and maintenance expenses at CEQP and CMLP
(2)
|
$
|
28.7
|
|
|
$
|
22.3
|
|
|
$
|
8.1
|
|
General and administrative expenses charged by CEQP to CMLP, net
(3)
|
$
|
20.7
|
|
|
$
|
19.4
|
|
|
$
|
13.0
|
|
General and administrative expenses at CEQP charged from Crestwood Holdings, net
(4)
|
$
|
(2.7
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
(2.2
|
)
|
(1)
|
Includes
$56.1 million
during the year ended December 31, 2018 related to purchases of NGLs from a subsidiary of Crestwood Permian and
$78.6 million
related to an agency marketing agreement with Ascent Resources - Utica, LLC (Ascent). Amounts presented for the years ended December 31, 2017 and 2016 represent natural gas purchases from Sabine Oil and Gas (Sabine). Ascent and Sabine are affiliates of Crestwood Holdings for the respective periods presented.
|
(2)
|
We have operating agreements with certain of our unconsolidated affiliates pursuant to which we charge them operations and maintenance expenses in accordance with their respective agreements. During the year ended December 31, 2018, we charged
$7.9 million
to Stagecoach Gas,
$3.8 million
to Tres Palacios,
$15.9 million
to Crestwood Permian and
$1.1 million
to Jackalope. During the year ended December 31, 2017, we charged
$8.4 million
to Stagecoach Gas,
$3.5 million
to Tres Palacios,
$10.0 million
to Crestwood Permian and
$0.4 million
to Jackalope. During the year ended December 31, 2016, we charged
$5.0 million
to Stagecoach Gas,
$2.7 million
to Tres Palacios, and
$0.4 million
to Jackalope.
|
(4)
|
Includes
$4.2 million
,
$3.1 million
and
$3.2 million
of unit-based compensation charges allocated from Crestwood Holdings to CEQP and CMLP during the years ended
December 31, 2018
,
2017
and
2016
.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Accounts receivable at CEQP and CMLP
|
$
|
4.1
|
|
|
$
|
7.1
|
|
Accounts payable at CEQP
|
$
|
16.1
|
|
|
$
|
7.4
|
|
Accounts payable at CMLP
|
$
|
13.6
|
|
|
$
|
5.0
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income (loss)
|
$
|
67.0
|
|
|
$
|
(166.6
|
)
|
|
$
|
(192.1
|
)
|
Add:
|
|
|
|
|
|
||||||
Interest and debt expense, net
|
99.2
|
|
|
99.4
|
|
|
125.1
|
|
|||
(Gain) loss on modification/extinguishment of debt
|
0.9
|
|
|
37.7
|
|
|
(10.0
|
)
|
|||
Provision (benefit) for income taxes
|
0.1
|
|
|
(0.8
|
)
|
|
0.3
|
|
|||
Depreciation, amortization and accretion
|
168.7
|
|
|
191.7
|
|
|
229.6
|
|
|||
EBITDA
|
$
|
335.9
|
|
|
$
|
161.4
|
|
|
$
|
152.9
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income (loss)
|
$
|
58.6
|
|
|
$
|
(175.5
|
)
|
|
$
|
(197.5
|
)
|
Add:
|
|
|
|
|
|
||||||
Interest and debt expense, net
|
99.2
|
|
|
99.4
|
|
|
125.1
|
|
|||
(Gain) loss on modification/extinguishment of debt
|
0.9
|
|
|
37.7
|
|
|
(10.0
|
)
|
|||
Depreciation, amortization and accretion
|
181.4
|
|
|
202.7
|
|
|
240.5
|
|
|||
EBITDA
|
$
|
340.1
|
|
|
$
|
164.3
|
|
|
$
|
158.1
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
|
Corporate
|
|
Total
|
||||||||||
Revenues
|
$
|
946.7
|
|
|
$
|
17.1
|
|
|
$
|
2,690.3
|
|
|
$
|
—
|
|
|
$
|
3,654.1
|
|
Intersegment revenues
|
192.4
|
|
|
10.5
|
|
|
(202.9
|
)
|
|
—
|
|
|
—
|
|
|||||
Costs of product/services sold
|
767.0
|
|
|
0.2
|
|
|
2,362.2
|
|
|
—
|
|
|
3,129.4
|
|
|||||
Operations and maintenance expense
|
71.7
|
|
|
3.3
|
|
|
50.8
|
|
|
—
|
|
|
125.8
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
88.1
|
|
|
88.1
|
|
|||||
Gain (loss) on long-lived assets, net
|
(3.0
|
)
|
|
—
|
|
|
(27.3
|
)
|
|
1.7
|
|
|
(28.6
|
)
|
|||||
Earnings from unconsolidated affiliates, net
|
22.5
|
|
|
30.8
|
|
|
—
|
|
|
—
|
|
|
53.3
|
|
|||||
Other income, net
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
0.4
|
|
|||||
EBITDA
|
$
|
319.9
|
|
|
$
|
54.9
|
|
|
$
|
47.1
|
|
|
$
|
(86.0
|
)
|
|
$
|
335.9
|
|
Goodwill
|
$
|
45.9
|
|
|
$
|
—
|
|
|
$
|
92.7
|
|
|
$
|
—
|
|
|
$
|
138.6
|
|
Total assets
|
$
|
2,633.4
|
|
|
$
|
1,004.4
|
|
|
$
|
612.5
|
|
|
$
|
44.2
|
|
|
$
|
4,294.5
|
|
Purchases of property, plant and equipment
|
$
|
294.7
|
|
|
$
|
0.6
|
|
|
$
|
5.6
|
|
|
$
|
4.6
|
|
|
$
|
305.5
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
|
Corporate
|
|
Total
|
||||||||||
Revenues
|
$
|
1,688.2
|
|
|
$
|
37.2
|
|
|
$
|
2,155.5
|
|
|
$
|
—
|
|
|
$
|
3,880.9
|
|
Intersegment revenues
|
134.5
|
|
|
6.7
|
|
|
(141.2
|
)
|
|
—
|
|
|
—
|
|
|||||
Costs of product/services sold
|
1,480.8
|
|
|
0.3
|
|
|
1,893.6
|
|
|
—
|
|
|
3,374.7
|
|
|||||
Operations and maintenance expense
|
68.4
|
|
|
4.2
|
|
|
63.4
|
|
|
—
|
|
|
136.0
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
96.5
|
|
|
96.5
|
|
|||||
Loss on long-lived assets, net
|
(14.4
|
)
|
|
—
|
|
|
(48.2
|
)
|
|
(3.0
|
)
|
|
(65.6
|
)
|
|||||
Goodwill impairment
|
—
|
|
|
—
|
|
|
(38.8
|
)
|
|
—
|
|
|
(38.8
|
)
|
|||||
Loss on contingent consideration
|
—
|
|
|
(57.0
|
)
|
|
—
|
|
|
—
|
|
|
(57.0
|
)
|
|||||
Earnings from unconsolidated affiliates, net
|
18.9
|
|
|
28.9
|
|
|
—
|
|
|
—
|
|
|
47.8
|
|
|||||
Other income, net
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
1.3
|
|
|||||
EBITDA
|
$
|
278.8
|
|
|
$
|
11.3
|
|
|
$
|
(29.7
|
)
|
|
$
|
(99.0
|
)
|
|
$
|
161.4
|
|
Goodwill
|
$
|
45.9
|
|
|
$
|
—
|
|
|
$
|
101.7
|
|
|
$
|
—
|
|
|
$
|
147.6
|
|
Total assets
|
$
|
2,474.1
|
|
|
$
|
1,040.6
|
|
|
$
|
757.1
|
|
|
$
|
13.1
|
|
|
$
|
4,284.9
|
|
Purchases of property, plant and equipment
|
$
|
162.7
|
|
|
$
|
1.3
|
|
|
$
|
17.7
|
|
|
$
|
6.7
|
|
|
$
|
188.4
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
|
Corporate
|
|
Total
|
||||||||||
Revenues
|
$
|
1,118.8
|
|
|
$
|
165.3
|
|
|
$
|
1,236.4
|
|
|
$
|
—
|
|
|
$
|
2,520.5
|
|
Intersegment revenues
|
108.6
|
|
|
4.2
|
|
|
(112.8
|
)
|
|
—
|
|
|
—
|
|
|||||
Costs of product/services sold
|
917.0
|
|
|
5.1
|
|
|
1,003.0
|
|
|
—
|
|
|
1,925.1
|
|
|||||
Operations and maintenance expense
|
77.0
|
|
|
21.4
|
|
|
59.7
|
|
|
—
|
|
|
158.1
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
88.2
|
|
|
88.2
|
|
|||||
Loss on long-lived assets
|
(2.0
|
)
|
|
(32.2
|
)
|
|
(31.4
|
)
|
|
—
|
|
|
(65.6
|
)
|
|||||
Goodwill impairment
|
(8.6
|
)
|
|
(44.9
|
)
|
|
(109.1
|
)
|
|
—
|
|
|
(162.6
|
)
|
|||||
Earnings from unconsolidated affiliates, net
|
20.3
|
|
|
11.2
|
|
|
—
|
|
|
—
|
|
|
31.5
|
|
|||||
Other income, net
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|||||
EBITDA
|
$
|
243.1
|
|
|
$
|
77.1
|
|
|
$
|
(79.6
|
)
|
|
$
|
(87.7
|
)
|
|
$
|
152.9
|
|
Purchases of property, plant and equipment
|
$
|
76.6
|
|
|
$
|
3.3
|
|
|
$
|
19.1
|
|
|
$
|
1.7
|
|
|
$
|
100.7
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
|
Corporate
|
|
Total
|
||||||||||
Revenues
|
$
|
946.7
|
|
|
$
|
17.1
|
|
|
$
|
2,690.3
|
|
|
$
|
—
|
|
|
$
|
3,654.1
|
|
Intersegment revenues
|
192.4
|
|
|
10.5
|
|
|
(202.9
|
)
|
|
—
|
|
|
—
|
|
|||||
Costs of product/services sold
|
767.0
|
|
|
0.2
|
|
|
2,362.2
|
|
|
—
|
|
|
3,129.4
|
|
|||||
Operations and maintenance expense
|
71.7
|
|
|
3.3
|
|
|
50.8
|
|
|
—
|
|
|
125.8
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
83.5
|
|
|
83.5
|
|
|||||
Gain (loss) on long-lived assets, net
|
(3.0
|
)
|
|
—
|
|
|
(27.3
|
)
|
|
1.7
|
|
|
(28.6
|
)
|
|||||
Earnings from unconsolidated affiliates, net
|
22.5
|
|
|
30.8
|
|
|
—
|
|
|
—
|
|
|
53.3
|
|
|||||
EBITDA
|
$
|
319.9
|
|
|
$
|
54.9
|
|
|
$
|
47.1
|
|
|
$
|
(81.8
|
)
|
|
$
|
340.1
|
|
Goodwill
|
$
|
45.9
|
|
|
$
|
—
|
|
|
$
|
92.7
|
|
|
$
|
—
|
|
|
$
|
138.6
|
|
Total assets
|
$
|
2,807.1
|
|
|
$
|
1,004.4
|
|
|
$
|
612.5
|
|
|
$
|
38.0
|
|
|
$
|
4,462.0
|
|
Purchases of property, plant and equipment
|
$
|
294.7
|
|
|
$
|
0.6
|
|
|
$
|
5.6
|
|
|
$
|
4.6
|
|
|
$
|
305.5
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
|
Corporate
|
|
Total
|
||||||||||
Revenues
|
$
|
1,688.2
|
|
|
$
|
37.2
|
|
|
$
|
2,155.5
|
|
|
$
|
—
|
|
|
$
|
3,880.9
|
|
Intersegment revenues
|
134.5
|
|
|
6.7
|
|
|
(141.2
|
)
|
|
—
|
|
|
—
|
|
|||||
Costs of product/services sold
|
1,480.8
|
|
|
0.3
|
|
|
1,893.6
|
|
|
—
|
|
|
3,374.7
|
|
|||||
Operations and maintenance expense
|
68.4
|
|
|
4.2
|
|
|
63.4
|
|
|
—
|
|
|
136.0
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
93.1
|
|
|
93.1
|
|
|||||
Loss on long-lived assets, net
|
(14.4
|
)
|
|
—
|
|
|
(48.2
|
)
|
|
(3.0
|
)
|
|
(65.6
|
)
|
|||||
Goodwill impairment
|
—
|
|
|
—
|
|
|
(38.8
|
)
|
|
—
|
|
|
(38.8
|
)
|
|||||
Loss on contingent consideration
|
—
|
|
|
(57.0
|
)
|
|
—
|
|
|
—
|
|
|
(57.0
|
)
|
|||||
Earnings from unconsolidated affiliates, net
|
18.9
|
|
|
28.9
|
|
|
—
|
|
|
—
|
|
|
47.8
|
|
|||||
Other income, net
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|||||
EBITDA
|
$
|
278.8
|
|
|
$
|
11.3
|
|
|
$
|
(29.7
|
)
|
|
$
|
(96.1
|
)
|
|
$
|
164.3
|
|
Goodwill
|
$
|
45.9
|
|
|
$
|
—
|
|
|
$
|
101.7
|
|
|
$
|
—
|
|
|
$
|
147.6
|
|
Total assets
|
$
|
2,662.0
|
|
|
$
|
1,040.6
|
|
|
$
|
757.1
|
|
|
$
|
6.6
|
|
|
$
|
4,466.3
|
|
Purchases of property, plant and equipment
|
$
|
162.7
|
|
|
$
|
1.3
|
|
|
$
|
17.7
|
|
|
$
|
6.7
|
|
|
$
|
188.4
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
|
Corporate
|
|
Total
|
||||||||||
Revenues
|
$
|
1,118.8
|
|
|
$
|
165.3
|
|
|
$
|
1,236.4
|
|
|
$
|
—
|
|
|
$
|
2,520.5
|
|
Intersegment revenues
|
108.6
|
|
|
4.2
|
|
|
(112.8
|
)
|
|
—
|
|
|
—
|
|
|||||
Costs of product/services sold
|
917.0
|
|
|
5.1
|
|
|
1,003.0
|
|
|
—
|
|
|
1,925.1
|
|
|||||
Operations and maintenance expense
|
77.0
|
|
|
18.3
|
|
|
59.7
|
|
|
—
|
|
|
155.0
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
85.6
|
|
|
85.6
|
|
|||||
Loss on long-lived assets, net
|
(2.0
|
)
|
|
(32.2
|
)
|
|
(31.4
|
)
|
|
—
|
|
|
(65.6
|
)
|
|||||
Goodwill impairment
|
(8.6
|
)
|
|
(44.9
|
)
|
|
(109.1
|
)
|
|
—
|
|
|
(162.6
|
)
|
|||||
Earnings from unconsolidated affiliates, net
|
20.3
|
|
|
11.2
|
|
|
—
|
|
|
—
|
|
|
31.5
|
|
|||||
EBITDA
|
$
|
243.1
|
|
|
$
|
80.2
|
|
|
$
|
(79.6
|
)
|
|
$
|
(85.6
|
)
|
|
$
|
158.1
|
|
Purchases of property, plant and equipment
|
$
|
76.6
|
|
|
$
|
3.3
|
|
|
$
|
19.1
|
|
|
$
|
1.7
|
|
|
$
|
100.7
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
Gathering and Processing
|
|
Storage and Transportation
|
|
Marketing, Supply and Logistics
|
|
Intersegment Elimination
|
|
Total
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Topic 606 revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Gathering
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas
|
$
|
134.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134.9
|
|
Crude oil
|
38.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38.8
|
|
|||||
Water
|
58.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58.0
|
|
|||||
Processing
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas
|
10.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.7
|
|
|||||
NGLs
|
—
|
|
|
—
|
|
|
6.1
|
|
|
—
|
|
|
6.1
|
|
|||||
Compression
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas
|
29.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29.1
|
|
|||||
Storage
|
|
|
|
|
|
|
|
|
|
||||||||||
Crude oil
|
1.8
|
|
|
4.2
|
|
|
—
|
|
|
(1.5
|
)
|
|
4.5
|
|
|||||
NGLs
|
—
|
|
|
—
|
|
|
8.6
|
|
|
—
|
|
|
8.6
|
|
|||||
Pipeline
|
|
|
|
|
|
|
|
|
|
||||||||||
Crude oil
|
—
|
|
|
7.1
|
|
|
—
|
|
|
(2.3
|
)
|
|
4.8
|
|
|||||
Transportation
|
|
|
|
|
|
|
|
|
|
||||||||||
Crude oil
|
2.9
|
|
|
—
|
|
|
5.9
|
|
|
—
|
|
|
8.8
|
|
|||||
NGLs
|
—
|
|
|
—
|
|
|
26.9
|
|
|
—
|
|
|
26.9
|
|
|||||
Water
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||||
Rail Loading
|
|
|
|
|
|
|
|
|
|
||||||||||
Crude oil
|
—
|
|
|
14.3
|
|
|
0.2
|
|
|
(5.2
|
)
|
|
9.3
|
|
|||||
NGLs
|
—
|
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
3.1
|
|
|||||
Product Sales
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas
|
55.8
|
|
|
—
|
|
|
70.9
|
|
|
(16.6
|
)
|
|
110.1
|
|
|||||
Crude oil
|
722.9
|
|
|
—
|
|
|
978.0
|
|
|
(151.3
|
)
|
|
1,549.6
|
|
|||||
NGLs
|
84.2
|
|
|
—
|
|
|
1,247.0
|
|
|
(24.5
|
)
|
|
1,306.7
|
|
|||||
Other
|
—
|
|
|
2.0
|
|
|
—
|
|
|
(1.5
|
)
|
|
0.5
|
|
|||||
Total Topic 606 revenues
|
1,139.1
|
|
|
27.6
|
|
|
2,347.0
|
|
|
(202.9
|
)
|
|
3,310.8
|
|
|||||
Non-Topic 606 revenues
(1)
|
—
|
|
|
—
|
|
|
343.3
|
|
|
—
|
|
|
343.3
|
|
|||||
Total revenues
|
$
|
1,139.1
|
|
|
$
|
27.6
|
|
|
$
|
2,690.3
|
|
|
$
|
(202.9
|
)
|
|
$
|
3,654.1
|
|
(1)
|
Represents revenues related to our commodity-based derivatives. See
Note 7
for additional information related to our price risk management activities.
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||
December 31, 2018
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
Restricted cash
|
16.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.3
|
|
|||||
Accounts receivable
|
—
|
|
|
246.3
|
|
|
19.9
|
|
|
(16.3
|
)
|
|
249.9
|
|
|||||
Inventory
|
—
|
|
|
64.6
|
|
|
—
|
|
|
—
|
|
|
64.6
|
|
|||||
Other current assets
|
—
|
|
|
46.0
|
|
|
—
|
|
|
—
|
|
|
46.0
|
|
|||||
Total current assets
|
16.5
|
|
|
356.9
|
|
|
19.9
|
|
|
(16.3
|
)
|
|
377.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Property, plant and equipment, net
|
—
|
|
|
2,202.3
|
|
|
—
|
|
|
—
|
|
|
2,202.3
|
|
|||||
Goodwill and intangible assets, net
|
—
|
|
|
692.4
|
|
|
—
|
|
|
—
|
|
|
692.4
|
|
|||||
Investments in consolidated affiliates
|
3,800.4
|
|
|
—
|
|
|
—
|
|
|
(3,800.4
|
)
|
|
—
|
|
|||||
Investments in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
1,188.2
|
|
|
—
|
|
|
1,188.2
|
|
|||||
Other non-current assets
|
—
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|||||
Total assets
|
$
|
3,816.9
|
|
|
$
|
3,253.7
|
|
|
$
|
1,208.1
|
|
|
$
|
(3,816.7
|
)
|
|
$
|
4,462.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and partners’ capital
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
$
|
16.3
|
|
|
$
|
210.5
|
|
|
$
|
—
|
|
|
$
|
(16.3
|
)
|
|
$
|
210.5
|
|
Other current liabilities
|
20.0
|
|
|
81.8
|
|
|
16.2
|
|
|
—
|
|
|
118.0
|
|
|||||
Total current liabilities
|
36.3
|
|
|
292.3
|
|
|
16.2
|
|
|
(16.3
|
)
|
|
328.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt, less current portion
|
1,752.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,752.4
|
|
|||||
Other long-term liabilities
|
—
|
|
|
114.0
|
|
|
57.0
|
|
|
—
|
|
|
171.0
|
|
|||||
Deferred income taxes
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Partners’ capital
|
2,028.2
|
|
|
2,846.8
|
|
|
953.6
|
|
|
(3,800.4
|
)
|
|
2,028.2
|
|
|||||
Interest of non-controlling partner in subsidiary
|
—
|
|
|
—
|
|
|
181.3
|
|
|
—
|
|
|
181.3
|
|
|||||
Total partners’ capital
|
2,028.2
|
|
|
2,846.8
|
|
|
1,134.9
|
|
|
(3,800.4
|
)
|
|
2,209.5
|
|
|||||
Total liabilities and partners’ capital
|
$
|
3,816.9
|
|
|
$
|
3,253.7
|
|
|
$
|
1,208.1
|
|
|
$
|
(3,816.7
|
)
|
|
$
|
4,462.0
|
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||
December 31, 2017
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
Accounts receivable
|
—
|
|
|
439.7
|
|
|
2.9
|
|
|
—
|
|
|
442.6
|
|
|||||
Inventory
|
—
|
|
|
68.4
|
|
|
—
|
|
|
—
|
|
|
68.4
|
|
|||||
Other current assets
|
—
|
|
|
18.1
|
|
|
—
|
|
|
—
|
|
|
18.1
|
|
|||||
Total current assets
|
1.0
|
|
|
526.2
|
|
|
2.9
|
|
|
—
|
|
|
530.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Property, plant and equipment, net
|
—
|
|
|
2,007.5
|
|
|
—
|
|
|
—
|
|
|
2,007.5
|
|
|||||
Goodwill and intangible assets, net
|
—
|
|
|
743.3
|
|
|
—
|
|
|
—
|
|
|
743.3
|
|
|||||
Investments in consolidated affiliates
|
3,705.4
|
|
|
—
|
|
|
—
|
|
|
(3,705.4
|
)
|
|
—
|
|
|||||
Investments in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
1,183.0
|
|
|
—
|
|
|
1,183.0
|
|
|||||
Other non-current assets
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|||||
Total assets
|
$
|
3,706.4
|
|
|
$
|
3,279.4
|
|
|
$
|
1,185.9
|
|
|
$
|
(3,705.4
|
)
|
|
$
|
4,466.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and partners’ capital
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
$
|
—
|
|
|
$
|
346.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
346.8
|
|
Other current liabilities
|
20.5
|
|
|
134.0
|
|
|
—
|
|
|
—
|
|
|
154.5
|
|
|||||
Total current liabilities
|
20.5
|
|
|
480.8
|
|
|
—
|
|
|
—
|
|
|
501.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt, less current portion
|
1,490.5
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
1,491.3
|
|
|||||
Other long-term liabilities
|
—
|
|
|
45.6
|
|
|
57.0
|
|
|
—
|
|
|
102.6
|
|
|||||
Deferred income taxes
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Partners’ capital
|
2,195.4
|
|
|
2,751.5
|
|
|
953.9
|
|
|
(3,705.4
|
)
|
|
2,195.4
|
|
|||||
Interest of non-controlling partner in subsidiary
|
—
|
|
|
—
|
|
|
175.0
|
|
|
—
|
|
|
175.0
|
|
|||||
Total partners’ capital
|
2,195.4
|
|
|
2,751.5
|
|
|
1,128.9
|
|
|
(3,705.4
|
)
|
|
2,370.4
|
|
|||||
Total liabilities and partners’ capital
|
$
|
3,706.4
|
|
|
$
|
3,279.4
|
|
|
$
|
1,185.9
|
|
|
$
|
(3,705.4
|
)
|
|
$
|
4,466.3
|
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Statements of Operations
|
|||||||||||||||||||
Year Ended December 31, 2018
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
3,654.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,654.1
|
|
Costs of product/services sold
|
—
|
|
|
3,129.4
|
|
|
—
|
|
|
—
|
|
|
3,129.4
|
|
|||||
Operating expenses and other:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operations and maintenance
|
—
|
|
|
125.8
|
|
|
—
|
|
|
—
|
|
|
125.8
|
|
|||||
General and administrative
|
55.1
|
|
|
28.4
|
|
|
—
|
|
|
—
|
|
|
83.5
|
|
|||||
Depreciation, amortization and accretion
|
—
|
|
|
181.4
|
|
|
—
|
|
|
—
|
|
|
181.4
|
|
|||||
Loss on long-lived assets, net
|
—
|
|
|
28.6
|
|
|
—
|
|
|
—
|
|
|
28.6
|
|
|||||
|
55.1
|
|
|
364.2
|
|
|
—
|
|
|
—
|
|
|
419.3
|
|
|||||
Operating income (loss)
|
(55.1
|
)
|
|
160.5
|
|
|
—
|
|
|
—
|
|
|
105.4
|
|
|||||
Earnings from unconsolidated affiliates, net
|
—
|
|
|
—
|
|
|
53.3
|
|
|
—
|
|
|
53.3
|
|
|||||
Interest and debt expense, net
|
(99.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(99.2
|
)
|
|||||
Loss on modification/extinguishment of debt
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|||||
Equity in net income (loss) of subsidiaries
|
197.6
|
|
|
—
|
|
|
—
|
|
|
(197.6
|
)
|
|
—
|
|
|||||
Net income (loss)
|
42.4
|
|
|
160.5
|
|
|
53.3
|
|
|
(197.6
|
)
|
|
58.6
|
|
|||||
Net income attributable to non-controlling partner
|
—
|
|
|
—
|
|
|
16.2
|
|
|
—
|
|
|
16.2
|
|
|||||
Net income (loss) attributable to Crestwood Midstream Partners LP
|
$
|
42.4
|
|
|
$
|
160.5
|
|
|
$
|
37.1
|
|
|
$
|
(197.6
|
)
|
|
$
|
42.4
|
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Statements of Operations
|
|||||||||||||||||||
Year Ended December 31, 2017
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
3,880.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,880.9
|
|
Costs of product/services sold
|
—
|
|
|
3,374.7
|
|
|
—
|
|
|
—
|
|
|
3,374.7
|
|
|||||
Operating expenses and other:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operations and maintenance
|
—
|
|
|
136.0
|
|
|
—
|
|
|
—
|
|
|
136.0
|
|
|||||
General and administrative
|
67.6
|
|
|
25.5
|
|
|
—
|
|
|
—
|
|
|
93.1
|
|
|||||
Depreciation, amortization and accretion
|
—
|
|
|
202.7
|
|
|
—
|
|
|
—
|
|
|
202.7
|
|
|||||
Loss on long-lived assets, net
|
—
|
|
|
65.6
|
|
|
—
|
|
|
—
|
|
|
65.6
|
|
|||||
Goodwill impairment
|
—
|
|
|
38.8
|
|
|
—
|
|
|
—
|
|
|
38.8
|
|
|||||
Loss on contingent consideration
|
—
|
|
|
—
|
|
|
57.0
|
|
|
—
|
|
|
57.0
|
|
|||||
|
67.6
|
|
|
468.6
|
|
|
57.0
|
|
|
—
|
|
|
593.2
|
|
|||||
Operating income (loss)
|
(67.6
|
)
|
|
37.6
|
|
|
(57.0
|
)
|
|
—
|
|
|
(87.0
|
)
|
|||||
Earnings from unconsolidated affiliates, net
|
—
|
|
|
—
|
|
|
47.8
|
|
|
—
|
|
|
47.8
|
|
|||||
Interest and debt expense, net
|
(99.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(99.4
|
)
|
|||||
Loss on modification/extinguishment of debt
|
(37.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37.7
|
)
|
|||||
Other income, net
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|||||
Equity in net income (loss) of subsidiaries
|
3.9
|
|
|
—
|
|
|
—
|
|
|
(3.9
|
)
|
|
—
|
|
|||||
Net income (loss)
|
(200.8
|
)
|
|
38.4
|
|
|
(9.2
|
)
|
|
(3.9
|
)
|
|
(175.5
|
)
|
|||||
Net income attributable to non-controlling partner
|
—
|
|
|
—
|
|
|
25.3
|
|
|
—
|
|
|
25.3
|
|
|||||
Net income (loss) attributable to Crestwood Midstream Partners LP
|
$
|
(200.8
|
)
|
|
$
|
38.4
|
|
|
$
|
(34.5
|
)
|
|
$
|
(3.9
|
)
|
|
$
|
(200.8
|
)
|
Crestwood Midstream Partners
|
|||||||||||||||||||
Condensed Consolidating Statements of Operations
|
|||||||||||||||||||
Year Ended December 31, 2016
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
2,520.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,520.5
|
|
Costs of product/services sold
|
—
|
|
|
1,925.1
|
|
|
—
|
|
|
—
|
|
|
1,925.1
|
|
|||||
Operating expenses and other:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operations and maintenance
|
—
|
|
|
155.0
|
|
|
—
|
|
|
—
|
|
|
155.0
|
|
|||||
General and administrative
|
66.4
|
|
|
19.2
|
|
|
—
|
|
|
—
|
|
|
85.6
|
|
|||||
Depreciation, amortization and accretion
|
—
|
|
|
240.5
|
|
|
—
|
|
|
—
|
|
|
240.5
|
|
|||||
Loss on long-lived assets, net
|
—
|
|
|
65.6
|
|
|
—
|
|
|
—
|
|
|
65.6
|
|
|||||
Goodwill impairment
|
—
|
|
|
162.6
|
|
|
—
|
|
|
—
|
|
|
162.6
|
|
|||||
|
66.4
|
|
|
642.9
|
|
|
—
|
|
|
—
|
|
|
709.3
|
|
|||||
Operating loss
|
(66.4
|
)
|
|
(47.5
|
)
|
|
—
|
|
|
—
|
|
|
(113.9
|
)
|
|||||
Earnings from unconsolidated affiliates, net
|
—
|
|
|
—
|
|
|
31.5
|
|
|
—
|
|
|
31.5
|
|
|||||
Interest and debt expense, net
|
(125.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(125.1
|
)
|
|||||
Gain on modification/extinguishment of debt
|
10.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|||||
Equity in net income (loss) of subsidiaries
|
(40.2
|
)
|
|
—
|
|
|
—
|
|
|
40.2
|
|
|
—
|
|
|||||
Net income (loss)
|
(221.7
|
)
|
|
(47.5
|
)
|
|
31.5
|
|
|
40.2
|
|
|
(197.5
|
)
|
|||||
Net income attributable to non-controlling partner
|
—
|
|
|
—
|
|
|
24.2
|
|
|
—
|
|
|
24.2
|
|
|||||
Net income (loss) attributable to Crestwood Midstream Partners LP
|
$
|
(221.7
|
)
|
|
$
|
(47.5
|
)
|
|
$
|
7.3
|
|
|
$
|
40.2
|
|
|
$
|
(221.7
|
)
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Statements of Cash Flows
|
|||||||||||||||||||
Year Ended December 31, 2018
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
$
|
(131.7
|
)
|
|
$
|
339.2
|
|
|
$
|
53.0
|
|
|
$
|
—
|
|
|
$
|
260.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of property, plant and equipment
|
—
|
|
|
(305.5
|
)
|
|
—
|
|
|
—
|
|
|
(305.5
|
)
|
|||||
Investment in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(64.4
|
)
|
|
—
|
|
|
(64.4
|
)
|
|||||
Capital distributions from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
49.2
|
|
|
—
|
|
|
49.2
|
|
|||||
Net proceeds from sale of assets
|
—
|
|
|
79.5
|
|
|
—
|
|
|
—
|
|
|
79.5
|
|
|||||
Capital distributions from consolidated affiliates
|
27.9
|
|
|
—
|
|
|
—
|
|
|
(27.9
|
)
|
|
—
|
|
|||||
Net cash provided by (used in) investing activities
|
27.9
|
|
|
(226.0
|
)
|
|
(15.2
|
)
|
|
(27.9
|
)
|
|
(241.2
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the issuance of long-term debt
|
2,274.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,274.8
|
|
|||||
Payments on long-term debt
|
(2,014.8
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
(2,015.7
|
)
|
|||||
Payments on capital leases
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|||||
Payments for debt-related deferred costs
|
(5.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|||||
Distributions to partners
|
(238.4
|
)
|
|
—
|
|
|
(9.9
|
)
|
|
—
|
|
|
(248.3
|
)
|
|||||
Distributions to parent
|
—
|
|
|
—
|
|
|
(27.9
|
)
|
|
27.9
|
|
|
—
|
|
|||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
(7.4
|
)
|
|
—
|
|
|
—
|
|
|
(7.4
|
)
|
|||||
Change in intercompany balances
|
103.4
|
|
|
(103.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
Net cash provided by (used in) financing activities
|
119.3
|
|
|
(113.2
|
)
|
|
(37.8
|
)
|
|
27.9
|
|
|
(3.8
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net change in cash and restricted cash
|
15.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.5
|
|
|||||
Cash and restricted cash at beginning of period
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||||
Cash and restricted cash at end of period
|
$
|
16.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16.5
|
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Statements of Cash Flows
|
|||||||||||||||||||
Year Ended December 31, 2017
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
$
|
(162.3
|
)
|
|
$
|
379.2
|
|
|
$
|
45.3
|
|
|
$
|
—
|
|
|
$
|
262.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of property, plant and equipment
|
—
|
|
|
(188.4
|
)
|
|
—
|
|
|
—
|
|
|
(188.4
|
)
|
|||||
Investment in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(58.0
|
)
|
|
—
|
|
|
(58.0
|
)
|
|||||
Capital distributions from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
59.9
|
|
|
—
|
|
|
59.9
|
|
|||||
Net proceeds from sale of assets
|
—
|
|
|
225.2
|
|
|
—
|
|
|
—
|
|
|
225.2
|
|
|||||
Capital distributions from consolidated affiliates
|
4.3
|
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|
—
|
|
|||||
Net cash provided by (used in) investing activities
|
4.3
|
|
|
36.8
|
|
|
1.9
|
|
|
(4.3
|
)
|
|
38.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the issuance of long-term debt
|
2,838.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,838.6
|
|
|||||
Payments on long-term debt
|
(2,912.6
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
(2,913.9
|
)
|
|||||
Payments on capital leases
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|||||
Payments for deferred financing costs
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|||||
Redemption of non-controlling interest
|
—
|
|
|
—
|
|
|
(202.7
|
)
|
|
—
|
|
|
(202.7
|
)
|
|||||
Net proceeds from issuance of non-controlling interest
|
—
|
|
|
—
|
|
|
175.0
|
|
|
—
|
|
|
175.0
|
|
|||||
Distributions to partners
|
(174.0
|
)
|
|
—
|
|
|
(15.2
|
)
|
|
—
|
|
|
(189.2
|
)
|
|||||
Distributions to parent
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|
4.3
|
|
|
—
|
|
|||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
|||||
Change in intercompany balances
|
406.7
|
|
|
(406.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
Net cash provided by (used in) financing activities
|
157.7
|
|
|
(416.0
|
)
|
|
(47.2
|
)
|
|
4.3
|
|
|
(301.2
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net change in cash and restricted cash
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|||||
Cash and restricted cash at beginning of period
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|||||
Cash and restricted cash at end of period
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
Crestwood Midstream Partners LP
|
|||||||||||||||||||
Condensed Consolidating Statements of Cash Flows
|
|||||||||||||||||||
Year Ended December 31, 2016
|
|||||||||||||||||||
(in millions)
|
|||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
$
|
(188.0
|
)
|
|
$
|
502.8
|
|
|
$
|
39.0
|
|
|
$
|
—
|
|
|
$
|
353.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisitions, net of cash acquired
|
—
|
|
|
(7.2
|
)
|
|
—
|
|
|
—
|
|
|
(7.2
|
)
|
|||||
Purchases of property, plant and equipment
|
—
|
|
|
(100.7
|
)
|
|
—
|
|
|
—
|
|
|
(100.7
|
)
|
|||||
Investment in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(12.4
|
)
|
|
—
|
|
|
(12.4
|
)
|
|||||
Capital distributions from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
14.8
|
|
|
—
|
|
|
14.8
|
|
|||||
Net proceeds from sale of assets
|
—
|
|
|
972.7
|
|
|
—
|
|
|
—
|
|
|
972.7
|
|
|||||
Capital contributions to consolidated affiliates
|
26.2
|
|
|
—
|
|
|
—
|
|
|
(26.2
|
)
|
|
—
|
|
|||||
Net cash provided by (used in) investing activities
|
26.2
|
|
|
864.8
|
|
|
2.4
|
|
|
(26.2
|
)
|
|
867.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the issuance of long-term debt
|
1,565.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,565.3
|
|
|||||
Payments on long-term debt
|
(2,535.3
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
(2,536.1
|
)
|
|||||
Payments on capital leases
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|||||
Payments for deferred financing costs
|
(3.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|||||
Distributions to partners
|
(227.6
|
)
|
|
—
|
|
|
(15.2
|
)
|
|
—
|
|
|
(242.8
|
)
|
|||||
Distributions to parent
|
—
|
|
|
—
|
|
|
(26.2
|
)
|
|
26.2
|
|
|
—
|
|
|||||
Taxes paid for unit-based compensation vesting
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|||||
Change in intercompany balances
|
1,364.1
|
|
|
(1,364.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
163.0
|
|
|
(1,367.6
|
)
|
|
(41.4
|
)
|
|
26.2
|
|
|
(1,219.8
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net change in cash and restricted cash
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|||||
Cash and restricted cash at beginning of period
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
Cash and restricted cash at end of period
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
Crestwood Equity
|
Quarter Ended
|
||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2018
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
1,115.0
|
|
|
$
|
840.5
|
|
|
$
|
930.2
|
|
|
$
|
768.4
|
|
Operating income (loss)
(1)
|
46.0
|
|
|
(9.1
|
)
|
|
4.8
|
|
|
71.8
|
|
||||
Loss on modification/extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
||||
Earnings from unconsolidated affiliates, net
|
12.4
|
|
|
12.0
|
|
|
15.1
|
|
|
13.8
|
|
||||
Net income (loss)
|
34.1
|
|
|
(21.5
|
)
|
|
(5.2
|
)
|
|
59.6
|
|
||||
Net income (loss) attributable to partners
|
15.1
|
|
|
(40.6
|
)
|
|
(24.3
|
)
|
|
40.5
|
|
||||
Net income (loss) per limited partner unit:
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted
|
$
|
0.21
|
|
|
$
|
(0.57
|
)
|
|
$
|
(0.34
|
)
|
|
$
|
0.57
|
|
2017
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
828.1
|
|
|
$
|
850.3
|
|
|
$
|
955.6
|
|
|
$
|
1,246.9
|
|
Operating income (loss)
(2)
|
36.1
|
|
|
15.1
|
|
|
(15.3
|
)
|
|
(115.3
|
)
|
||||
Loss on modification/extinguishment of debt
|
(37.3
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
||||
Earnings from unconsolidated affiliates, net
|
8.1
|
|
|
9.6
|
|
|
11.5
|
|
|
18.6
|
|
||||
Net income (loss)
|
(19.4
|
)
|
|
0.3
|
|
|
(27.9
|
)
|
|
(119.6
|
)
|
||||
Net loss attributable to partners
|
(43.3
|
)
|
|
(19.5
|
)
|
|
(50.5
|
)
|
|
(141.1
|
)
|
||||
Net loss per limited partner unit:
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted
|
$
|
(0.62
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.72
|
)
|
|
$
|
(2.01
|
)
|
Crestwood Midstream
|
Quarter Ended
|
||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2018
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
1,115.0
|
|
|
$
|
840.5
|
|
|
$
|
930.2
|
|
|
$
|
768.4
|
|
Operating income (loss)
(1)
|
44.4
|
|
|
(11.1
|
)
|
|
2.2
|
|
|
69.9
|
|
||||
Loss on modification/extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
||||
Earnings from unconsolidated affiliates, net
|
12.4
|
|
|
12.0
|
|
|
15.1
|
|
|
13.8
|
|
||||
Net income (loss)
|
32.4
|
|
|
(23.5
|
)
|
|
(7.8
|
)
|
|
57.5
|
|
||||
Net income (loss) attributable to partner
|
28.4
|
|
|
(27.5
|
)
|
|
(11.9
|
)
|
|
53.4
|
|
||||
2017
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
828.1
|
|
|
$
|
850.3
|
|
|
$
|
955.6
|
|
|
$
|
1,246.9
|
|
Operating income (loss)
(2)
|
34.2
|
|
|
13.0
|
|
|
(17.0
|
)
|
|
(117.2
|
)
|
||||
Loss on modification/extinguishment of debt
|
(37.3
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
||||
Earnings from unconsolidated affiliates, net
|
8.1
|
|
|
9.6
|
|
|
11.5
|
|
|
18.6
|
|
||||
Net loss
|
(21.4
|
)
|
|
(1.9
|
)
|
|
(29.8
|
)
|
|
(122.4
|
)
|
||||
Net loss attributable to partner
|
(27.5
|
)
|
|
(8.2
|
)
|
|
(36.2
|
)
|
|
(128.9
|
)
|
(1)
|
Amount for the three months ended June 30, 2018 and September 30, 2018 includes a loss on long-lived assets of
$24.5 million
and $
2.4 million
related to the sale of our West Coast facilities.
|
(2)
|
Amount includes goodwill, property, plant and equipment and intangible asset impairments of $121.0 million during the three months ended December 31, 2017. See Note 2 for a further discussion of our impairments recorded during 2017. Amount for the three months ended December 31, 2017 includes a gain on long-lived assets of approximately $33.6 million on the sale of our 100% interest in US Salt. See Note 3 for further discussion of the sale. During the three months ended December 31, 2017, we recorded a $57 million loss on contingent consideration related to our Stagecoach Gas equity investment. See Note 6 for a further discussion of the loss on contingent consideration.
|
|
|
CRESTWOOD EQUITY PARTNERS LP
|
|
|
|
|
|
|
|
By Crestwood Equity GP, LLC
|
|
|
|
(its general partner)
|
|
|
|
|
|
|
|
CRESTWOOD MIDSTREAM PARTNERS LP
|
|
|
|
|
|
|
|
By Crestwood Midstream GP LLC
|
|
|
|
(its general partner)
|
|
|
|
|
|
Dated:
|
February 22, 2019
|
By
|
/s/ ROBERT G. PHILLIPS
|
|
|
|
Robert G. Phillips
|
|
|
|
President, Chief Executive Officer and Director
|
Date
|
|
Signature and Title
|
February 22, 2019
|
|
/s/ ROBERT G. PHILLIPS
Robert G. Phillips,
President, Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
|
February 22, 2019
|
|
/s/ ROBERT T. HALPIN
Robert T. Halpin,
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
February 22, 2019
|
|
/s/ STEVEN M. DOUGHERTY
Steven M. Dougherty,
Senior Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
|
|
|
February 22, 2019
|
|
/s/ ALVIN BLEDSOE
Alvin Bledsoe, Director
|
|
|
|
February 22, 2019
|
|
/s/ GARY D. REAVES
Gary D. Reaves, Director
|
|
|
|
February 22, 2019
|
|
/s/ WARREN H. GFELLER
Warren H. Gfeller, Director
|
|
|
|
February 22, 2019
|
|
/s/ JANEEN S. JUDAH
Janeen S. Judah, Director
|
|
|
|
February 22, 2019
|
|
/s/ DAVID LUMPKINS
David Lumpkins, Director
|
|
|
|
February 22, 2019
|
|
/s/ JOHN J. SHERMAN
John J. Sherman, Director
|
|
|
|
February 22, 2019
|
|
/s/ JOHN W. SOMERHALDER II
John W. Somerhalder II, Director
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash
|
$
|
0.2
|
|
|
$
|
0.3
|
|
Total current assets
|
0.2
|
|
|
0.3
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
1.1
|
|
|
1.2
|
|
||
Intangible assets, net
|
—
|
|
|
1.4
|
|
||
Investments in subsidiaries
|
1,854.7
|
|
|
2,005.1
|
|
||
Other assets
|
2.8
|
|
|
3.5
|
|
||
Total assets
|
$
|
1,858.8
|
|
|
$
|
2,011.5
|
|
|
|
|
|
||||
Liabilities and partners’ capital
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
2.6
|
|
|
$
|
2.7
|
|
Accrued expenses
|
1.1
|
|
|
1.2
|
|
||
Total current liabilities
|
3.7
|
|
|
3.9
|
|
||
|
|
|
|
||||
Other long-term liabilities
|
2.6
|
|
|
2.1
|
|
||
|
|
|
|
||||
Total partners’ capital
|
1,852.5
|
|
|
2,005.5
|
|
||
Total liabilities and partners’ capital
|
$
|
1,858.8
|
|
|
$
|
2,011.5
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Expenses
|
6.1
|
|
|
6.7
|
|
|
6.0
|
|
|||
Operating loss
|
(6.1
|
)
|
|
(6.7
|
)
|
|
(6.0
|
)
|
|||
Equity in net income (loss) of subsidiaries
|
72.7
|
|
|
(160.4
|
)
|
|
(186.6
|
)
|
|||
Other income, net
|
0.4
|
|
|
0.5
|
|
|
0.5
|
|
|||
Net income (loss)
|
67.0
|
|
|
(166.6
|
)
|
|
(192.1
|
)
|
|||
Net income attributable to non-controlling partners
|
16.2
|
|
|
25.3
|
|
|
24.2
|
|
|||
Net income (loss) attributable to Crestwood Equity Partners LP
|
$
|
50.8
|
|
|
$
|
(191.9
|
)
|
|
$
|
(216.3
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income (loss)
|
$
|
67.0
|
|
|
$
|
(166.6
|
)
|
|
$
|
(192.1
|
)
|
Change in fair value of Suburban Propane Partners, LP units
|
(0.7
|
)
|
|
(0.8
|
)
|
|
0.8
|
|
|||
Comprehensive income (loss)
|
66.3
|
|
|
(167.4
|
)
|
|
(191.3
|
)
|
|||
Comprehensive income attributable to non-controlling interest
|
16.2
|
|
|
25.3
|
|
|
24.2
|
|
|||
Comprehensive income (loss) attributable to Crestwood Equity Partners LP
|
$
|
50.1
|
|
|
$
|
(192.7
|
)
|
|
$
|
(215.5
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities
|
$
|
(3.8
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
(3.5
|
)
|
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
238.4
|
|
|
174.0
|
|
|
227.6
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Principal payments on long-term debt
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||
Distributions paid to partners
|
(230.9
|
)
|
|
(182.6
|
)
|
|
(219.8
|
)
|
|||
Proceeds from issuance of common units
|
—
|
|
|
15.2
|
|
|
—
|
|
|||
Change in intercompany balances
|
(3.8
|
)
|
|
(3.0
|
)
|
|
(4.2
|
)
|
|||
Net cash used in financing activities
|
(234.7
|
)
|
|
(170.4
|
)
|
|
(224.2
|
)
|
|||
|
|
|
|
|
|
||||||
Net change in cash
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Cash at beginning of period
|
0.3
|
|
|
0.3
|
|
|
0.4
|
|
|||
Cash at end of period
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
Balance at
beginning
of period
|
|
Charged
to costs and
expenses
|
|
Other
Additions
|
|
Deductions
(write-offs)
|
|
Balance
at end
of period
|
||||||||||
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
|
||||||||||
2018
|
$
|
2.4
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
(2.3
|
)
|
|
$
|
0.3
|
|
2017
|
1.9
|
|
|
1.5
|
|
|
—
|
|
|
(1.0
|
)
|
|
2.4
|
|
|||||
2016
|
0.4
|
|
|
1.9
|
|
|
—
|
|
|
(0.4
|
)
|
|
1.9
|
|
Title:
|
Senior Vice President and Chief Accounting Officer
|
Name
|
Jurisdiction
|
Arlington Storage Company, LLC
|
Delaware
|
Arrow Field Services, LLC
|
Delaware
|
Arrow Midstream Holdings, LLC
|
Delaware
|
Arrow Pipeline, LLC
|
Delaware
|
Arrow Water, LLC
|
Delaware
|
Arrow Water Services LLC
|
Delaware
|
Crestwood Corporation
|
Delaware
|
CMLP Tres Manager LLC
|
Delaware
|
CMLP Tres Operator LLC
|
Delaware
|
Cowtown Gas Processing Partners L.P.
|
Texas
|
Cowtown Pipeline Partners L.P.
|
Texas
|
CPB Bowser SWD #1 LLC
|
Delaware
|
CPB Bowser SWD #2 LLC
|
Delaware
|
CPB Member LLC
|
Delaware
|
CPB Operator LLC
|
Delaware
|
CPB Subsidiary Holdings LLC
|
Delaware
|
CPB Transportation & Marketing LLC
|
Delaware
|
CPB Water LLC
|
Delaware
|
Crestwood Appalachia Pipeline LLC
|
Texas
|
Crestwood Arkansas Pipeline LLC
|
Texas
|
Crestwood Canada Company
|
Nova Scotia
|
Crestwood Crude Logistics LLC
|
Delaware
|
Crestwood Crude Services LLC
|
Delaware
|
Crestwood Crude Terminals LLC
|
Delaware
|
Crestwood Crude Transportation LLC
|
Delaware
|
Crestwood Dakota Pipelines LLC
|
Delaware
|
Crestwood Delaware Basin LLC
|
Delaware
|
Crestwood Energy Services LLC
|
Delaware
|
Crestwood Gas Marketing LLC
|
Delaware
|
Crestwood Gas Services GP LLC
|
Delaware
|
Crestwood Gas Services Operating GP LLC
|
Delaware
|
Crestwood Gas Services Operating LLC
|
Delaware
|
Crestwood Infrastructure Holdings LLC
|
Delaware
|
Crestwood Marcellus Midstream LLC
|
Delaware
|
Crestwood Marcellus Pipeline LLC
|
Delaware
|
Crestwood Midstream Finance Corp.
|
Delaware
|
Crestwood Midstream GP LLC
|
Delaware
|
Crestwood Midstream Operations LLC
|
Delaware
|
Crestwood Midstream Partners LP
|
Delaware
|
Crestwood New Mexico Pipeline LLC
|
Texas
|
Crestwood Niobrara LLC
|
Delaware
|
Crestwood Ohio Midstream Pipeline LLC
|
Delaware
|
Crestwood Operations LLC
|
Delaware
|
Crestwood Panhandle Pipeline LLC
|
Texas
|
Crestwood Partners LLC
|
Delaware
|
Crestwood Permian Basin Holdings LLC
|
Delaware
|
Crestwood Permian Basin LLC
|
Delaware
|
Crestwood Pipeline and Storage Northeast LLC
|
Delaware
|
Crestwood Pipeline East LLC
|
Delaware
|
Crestwood Pipeline LLC
|
Texas
|
Crestwood Sales & Service Inc.
|
Delaware
|
Crestwood Services LLC
|
Delaware
|
Crestwood Storage Inc.
|
Delaware
|
Crestwood Transportation LLC
|
Delaware
|
E. Marcellus Asset Company, LLC
|
Delaware
|
Finger Lakes LPG Storage, LLC
|
Delaware
|
FR-Crestwood Management Co-Investment LLC
|
Delaware
|
IPCH Acquisition Corp.
|
Delaware
|
Jackalope Gas Gathering Services, L.L.C.
|
Oklahoma
|
Powder River Basin Industrial Complex, LLC
|
Delaware
|
PRB HoldCo LLC
|
Delaware
|
Stagecoach Gas Services LLC
|
Delaware
|
Stagecoach Operating Services LLC
|
Delaware
|
Stagecoach Pipeline & Storage Company LLC
|
New York
|
Stellar Propane Service, LLC
|
Delaware
|
Tres Palacios Gas Storage LLC
|
Delaware
|
Tres Palacios Holdings LLC
|
Delaware
|
Tres Palacios Midstream, LLC
|
Delaware
|
(1)
|
Registration Statement (Form S-8 No. 333-201534);
|
(2)
|
Registration Statement (Form S-8 No. 333-148619);
|
(3)
|
Registration Statement (Form S-8 No. 333-131767);
|
(4)
|
Registration Statement (Form S-8 No. 333-83872);
|
(5)
|
Registration Statement (Form S-3 No. 333-210146);
|
(6)
|
Registration Statement (Form S-3 No. 333-217062);
|
(7)
|
Registration Statement (Form S-3ASR No. 333-217061);
|
(8)
|
Registration Statement (Form S-3 No. 333-223892); and
|
(9)
|
Registration Statement (Form S-8 No. 333-227017).
|
(1)
|
Registration Statement (Form S-8 No. 333-201534);
|
(2)
|
Registration Statement (Form S-8 No. 333-148619);
|
(3)
|
Registration Statement (Form S-8 No. 333-131767);
|
(4)
|
Registration Statement (Form S-8 No. 333-83872);
|
(5)
|
Registration Statement (Form S-3 No. 333-210146);
|
(6)
|
Registration Statement (Form S-3 No. 333-217062);
|
(7)
|
Registration Statement (Form S-3ASR No. 333-217061);
|
(8)
|
Registration Statement (Form S-3 No. 333-223892); and
|
(9)
|
Registration Statement (Form S-8 No. 333-227017).
|
1.
|
I have reviewed this annual report on Form 10-K of Crestwood Equity Partners LP (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Robert G. Phillips
|
Robert G. Phillips
|
Chairman, President and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Crestwood Equity Partners LP (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Robert T. Halpin
|
Robert T. Halpin
|
Executive Vice President and Chief Financial Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Crestwood Midstream Partners LP (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Robert G. Phillips
|
Robert G. Phillips
|
Chairman, President and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Crestwood Midstream Partners LP (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Robert T. Halpin
|
Robert T. Halpin
|
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Robert G. Phillips
|
February 22, 2019
|
Robert G. Phillips
Chief Executive Officer |
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Robert T. Halpin
|
February 22, 2019
|
Robert T. Halpin
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Robert G. Phillips
|
February 22, 2019
|
Robert G. Phillips
Chief Executive Officer |
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Robert T. Halpin
|
February 22, 2019
|
Robert T. Halpin
Chief Financial Officer
|
STAGECOACH GAS SERVICES LLC
CONSOLIDATED BALANCE SHEETS
(in millions)
|
|||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash
|
$
|
31.9
|
|
|
$
|
33.5
|
|
Restricted cash
|
—
|
|
|
2.5
|
|
||
Accounts receivable
|
11.2
|
|
|
11.6
|
|
||
Accounts receivable - related party
|
2.6
|
|
|
2.8
|
|
||
Inventory
|
1.5
|
|
|
2.0
|
|
||
Prepaid expenses
|
2.9
|
|
|
2.7
|
|
||
Total current assets
|
50.1
|
|
|
55.1
|
|
||
|
|
|
|
||||
Property, plant and equipment
|
1,132.6
|
|
|
1,128.4
|
|
||
Less: accumulated depreciation
|
90.8
|
|
|
55.0
|
|
||
Property, plant and equipment, net
|
1,041.8
|
|
|
1,073.4
|
|
||
|
|
|
|
||||
Intangible assets
|
53.4
|
|
|
53.4
|
|
||
Less: accumulated amortization
|
26.6
|
|
|
17.9
|
|
||
Intangible assets, net
|
26.8
|
|
|
35.5
|
|
||
|
|
|
|
||||
Goodwill
|
656.5
|
|
|
656.5
|
|
||
Total assets
|
$
|
1,775.2
|
|
|
$
|
1,820.5
|
|
|
|
|
|
||||
Liabilities and members' equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
1.3
|
|
|
$
|
0.7
|
|
Accounts payable - related party
|
0.7
|
|
|
0.4
|
|
||
Accrued expenses and other liabilities
|
2.2
|
|
|
5.9
|
|
||
Total current liabilities
|
4.2
|
|
|
7.0
|
|
||
|
|
|
|
||||
Long-term liabilities
|
0.9
|
|
|
1.4
|
|
||
Commitments and contingencies
(Note 4)
|
|
|
|
||||
Members' equity
|
1,770.1
|
|
|
1,812.1
|
|
||
Total liabilities and members' equity
|
$
|
1,775.2
|
|
|
$
|
1,820.5
|
|
STAGECOACH GAS SERVICES LLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions)
|
|||||||||||
|
Year Ended December 31,
|
|
For the Period from June 3, 2016 to
|
||||||||
|
2018
|
|
2017
|
|
December 31, 2016
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Storage and transportation
|
$
|
140.1
|
|
|
$
|
134.7
|
|
|
$
|
79.7
|
|
Storage and transportation - related party
|
31.3
|
|
|
33.9
|
|
|
19.6
|
|
|||
|
171.4
|
|
|
168.6
|
|
|
99.3
|
|
|||
Operating expenses:
|
|
|
|
|
|
||||||
Costs of services sold
|
9.9
|
|
|
6.5
|
|
|
3.4
|
|
|||
Costs of services sold - related party
|
—
|
|
|
3.7
|
|
|
2.6
|
|
|||
Operations and maintenance
|
18.6
|
|
|
17.2
|
|
|
6.5
|
|
|||
Operations and maintenance - related party
|
3.4
|
|
|
3.4
|
|
|
3.4
|
|
|||
General and administrative
|
0.2
|
|
|
0.2
|
|
|
0.4
|
|
|||
General and administrative - related party
|
3.2
|
|
|
3.6
|
|
|
2.1
|
|
|||
Depreciation and amortization
|
44.0
|
|
|
43.1
|
|
|
25.7
|
|
|||
|
79.3
|
|
|
77.7
|
|
|
44.1
|
|
|||
Other income, net
|
—
|
|
|
0.2
|
|
|
0.1
|
|
|||
Net income
|
$
|
92.1
|
|
|
$
|
91.1
|
|
|
$
|
55.3
|
|
STAGECOACH GAS SERVICES LLC
CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY
(in millions)
|
|||||||||||
|
Crestwood Pipeline and Storage Northeast LLC
|
|
Con Edison Gas Pipeline and Storage Northeast, LLC
|
|
Total
|
||||||
Members' equity at Inception
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Contributions from members at fair value, net
|
1,845.0
|
|
|
974.0
|
|
|
2,819.0
|
|
|||
Distributions to members
|
(990.0
|
)
|
|
(29.8
|
)
|
|
(1,019.8
|
)
|
|||
Transfer of member's equity
|
51.4
|
|
|
(51.4
|
)
|
|
—
|
|
|||
Net income
|
15.9
|
|
|
39.4
|
|
|
55.3
|
|
|||
Balance at December 31, 2016
|
922.3
|
|
|
932.2
|
|
|
1,854.5
|
|
|||
Contributions from members
|
0.8
|
|
|
0.8
|
|
|
1.6
|
|
|||
Distributions to members
|
(47.3
|
)
|
|
(87.8
|
)
|
|
(135.1
|
)
|
|||
Net income
|
25.3
|
|
|
65.8
|
|
|
91.1
|
|
|||
Balance at December 31, 2017
|
901.1
|
|
|
911.0
|
|
|
1,812.1
|
|
|||
Distributions to members
|
(48.7
|
)
|
|
(85.4
|
)
|
|
(134.1
|
)
|
|||
Net income
|
29.3
|
|
|
62.8
|
|
|
92.1
|
|
|||
Balance at December 31, 2018
|
$
|
881.7
|
|
|
$
|
888.4
|
|
|
$
|
1,770.1
|
|
STAGECOACH GAS SERVICES LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
|
|||||||||||
|
Year Ended December 31,
|
|
For the Period from June 3, 2016 to
|
||||||||
|
2018
|
|
2017
|
|
December 31, 2016
|
||||||
Operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
92.1
|
|
|
$
|
91.1
|
|
|
$
|
55.3
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
44.0
|
|
|
43.1
|
|
|
25.7
|
|
|||
Other
|
(0.2
|
)
|
|
(0.8
|
)
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
0.6
|
|
|
(0.1
|
)
|
|
0.7
|
|
|||
Inventory
|
—
|
|
|
—
|
|
|
0.2
|
|
|||
Prepaid expenses
|
(0.2
|
)
|
|
0.1
|
|
|
0.1
|
|
|||
Accounts payable
|
1.5
|
|
|
(0.6
|
)
|
|
1.1
|
|
|||
Accrued expenses and other liabilities
|
(3.3
|
)
|
|
1.1
|
|
|
(0.5
|
)
|
|||
Net cash provided by operating activities
|
134.5
|
|
|
133.9
|
|
|
82.6
|
|
|||
|
|
|
|
|
|
||||||
Investing activities
|
|
|
|
|
|
||||||
Purchases of property, plant and equipment
|
(4.5
|
)
|
|
(2.2
|
)
|
|
(1.8
|
)
|
|||
Net cash used in investing activities
|
(4.5
|
)
|
|
(2.2
|
)
|
|
(1.8
|
)
|
|||
|
|
|
|
|
|
||||||
Financing activities
|
|
|
|
|
|
||||||
Contributions from members
|
—
|
|
|
1.6
|
|
|
976.8
|
|
|||
Distributions to members
|
(134.1
|
)
|
|
(135.1
|
)
|
|
(1,019.8
|
)
|
|||
Net cash used in financing activities
|
(134.1
|
)
|
|
(133.5
|
)
|
|
(43.0
|
)
|
|||
|
|
|
|
|
|
||||||
Net change in cash and restricted cash
|
(4.1
|
)
|
|
(1.8
|
)
|
|
37.8
|
|
|||
Cash and restricted cash at beginning of period
|
36.0
|
|
|
37.8
|
|
|
—
|
|
|||
Cash and restricted cash at end of period
|
$
|
31.9
|
|
|
$
|
36.0
|
|
|
$
|
37.8
|
|
•
|
Stagecoach
- a Federal Energy Regulatory Commission (FERC) certificated 26.2 Bcf multi-cycle, depleted reservoir storage facility.
|
•
|
Thomas Corners
- a FERC-certificated 7.0 Bcf multi-cycle, depleted reservoir storage facility.
|
•
|
Seneca Lake
- a FERC-certificated 1.5 Bcf multi-cycle, bedded salt storage facility.
|
•
|
Steuben
- a FERC-certificated 6.2 Bcf single-cycle, depleted reservoir storage facility.
|
•
|
North-South Facilities
- include compression and appurtenant facilities installed to expand transportation capacity on the Stagecoach north and south pipeline laterals. The North-South Facilities generate fee-based revenues under a negotiated rate structure authorized by the FERC.
|
•
|
MARC I Pipeline
- an intrastate natural gas pipeline that connects the North-South Facilities and Tennessee Gas Pipeline Company, LLC's 300 Line in Bradford County, Pennsylvania, with UGI Energy Services LLC's Sunbury Pipeline and Transcontinental Gas Pipeline Company LLC's Leidy Line both in Lycoming County, Pennsylvania. The MARC I Pipeline generates fee-based revenues under a negotiated rate structure authorized by the FERC.
|
•
|
East Pipeline
- an intrastate natural gas pipeline located in New York, which transports natural gas from Dominion Transmission Inc. to the Binghamton, New York city gate. The East Pipeline generates fee-based revenues under a negotiated rate structure authorized by the New York State Public Service Commission.
|
•
|
Level 1—Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
•
|
Level 2—Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.
|
•
|
Level 3—Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
|
|
Years
|
Pipelines
|
20
|
Facilities and equipment
|
3 – 20
|
Buildings and other
|
20 – 40
|
Office furniture and fixtures
|
5 – 10
|
Vehicles
|
5
|
2019
|
$
|
107.2
|
|
2020
|
89.3
|
|
|
2021
|
55.4
|
|
|
2022
|
41.3
|
|
|
2023
|
2.2
|
|
|
Thereafter
|
0.4
|
|
|
Total
|
$
|
295.8
|
|
|
|
Year Ended December 31, 2018
|
||
Natural gas storage
|
|
$
|
59.7
|
|
Natural gas transportation
|
|
108.5
|
|
|
Total Topic 606 revenues
|
|
168.2
|
|
|
Non-Topic 606 revenues
|
|
3.2
|
|
|
Total revenues
|
|
$
|
171.4
|
|
|
Year Ended December 31,
|
|
For the Period from June 3, 2016 to
|
|||||
|
2018
|
|
2017
|
|
December 31, 2016
|
|||
Customer:
|
|
|
|
|
|
|||
Consolidated Edison
|
18
|
%
|
|
20
|
%
|
|
20
|
%
|
Southwestern Energy Services Company
|
13
|
%
|
|
12
|
%
|
|
11
|
%
|
Alta Energy Marketing
(1)
|
11
|
%
|
|
—
|
%
|
|
—
|
%
|
Chesapeake Energy Marketing Inc.
|
10
|
%
|
|
10
|
%
|
|
10
|
%
|
Anadarko Energy Services Company
(2)
|
—
|
%
|
|
—
|
%
|
|
11
|
%
|
(1)
|
During the year ended December 31, 2017, and for the period from June 3, 2016 to December 31, 2016, Alta Energy Marketing did not account for more than 10% of our total consolidated revenues.
|
(2)
|
During the years ended December 31, 2018 and 2017, Anadarko Energy Services Company did not account for more than 10% of our total consolidated revenues.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Pipelines
|
$
|
460.2
|
|
|
$
|
459.8
|
|
Facilities and equipment
|
170.9
|
|
|
168.7
|
|
||
Buildings, land and storage rights
|
479.2
|
|
|
479.2
|
|
||
Construction in process
|
3.6
|
|
|
2.3
|
|
||
Base gas
|
16.7
|
|
|
16.7
|
|
||
Other
(1)
|
2.0
|
|
|
1.7
|
|
||
|
1,132.6
|
|
|
1,128.4
|
|
||
Less: accumulated depreciation
|
90.8
|
|
|
55.0
|
|
||
Total property, plant and equipment, net
|
$
|
1,041.8
|
|
|
$
|
1,073.4
|
|
(1)
|
Includes office furniture and fixtures and vehicles.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Customer deposits
|
$
|
0.6
|
|
|
$
|
2.6
|
|
Accrued expenses
|
1.5
|
|
|
1.9
|
|
||
Deferred revenue
|
0.1
|
|
|
1.3
|
|
||
Other
|
—
|
|
|
0.1
|
|
||
Total accrued expenses and other liabilities
|
$
|
2.2
|
|
|
$
|
5.9
|
|