British Columbia, Canada
|
98-1009717
|
|
(State or other Jurisdiction of Incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
1430 Greg Street, Suite 501
Sparks, Nevada
|
89431
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large Accelerated Filer
o
|
Accelerated Filer
o
|
|
Non-Accelerated Filer
o
|
Smaller Reporting Company
x
|
Note about Forward-Looking Statements
|
3 | ||||
Glossary of Terms
|
3 | ||||
ITEM 1.
|
BUSINESS
|
7 | |||
ITEM 1A.
|
RISK FACTORS
|
11 | |||
ITEM 2.
|
PROPERTIES
|
13 | |||
ITEM 3.
|
LEGAL PROCEEDINGS
|
37 | |||
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
37 | |||
ITEM 5.
|
MARKET FOR REGISTRANTS’ COMMON EQUITY, RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
38 | |||
ITEM 6.
|
SELECTED FINANCIAL DATA
|
40 | |||
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS
|
40 | |||
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
48 | |||
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
48 | |||
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
48 | |||
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
48 | |||
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENTS SCHEDULES
|
49 |
$, A$, C$
|
mean respectively, United States dollars, Australian dollars and Canadian dollars. |
Alteration
|
Usually referring to chemical reactions in a rock mass resulting from the passage of hydrothermal fluids.
|
Assay
|
An analysis to determine the presence, absence or quantity of one or more components, elements or minerals.
|
Base metal
|
Any non-precious metal (e.g. copper, lead, zinc, nickel, etc.).
|
Chalcopyrite
|
A yellow crystalline mineral consisting of a sulphide of copper and iron. It is the principal ore of copper.
|
Concession
|
A grant of a tract of land made by a government or other controlling authority in return for stipulated services or a promise that the land will be used for a specific purpose.
|
Core
|
The long cylindrical piece of a rock, up to several inches in diameter, brought to the surface by Diamond drilling.
|
Diamond drilling
|
A drilling method in which the cutting is done by abrasion using diamonds embedded in a matrix rather than by percussion. The drill cuts a core of rock, which is recovered in long cylindrical sections.
|
Dip
|
The angle at which a vein, structure or rock bed is inclined from the horizontal as measured at right angles to the Strike; may also apply to the angle of inclination for a drill hole.
|
Epithermal
|
A hydrothermal mineral deposit formed within about one kilometer of the earth’s surface and in the temperature range of 50 – 200 degrees Celsius. Also used to denote the environment of deposition.
|
Fractures
|
Breaks in a rock, usually due to intensive folding or faulting.
|
Grade
|
The concentration of a valuable mineral within an Ore.
|
Hydrothermal
|
Hot fluids, usually water, which may, or may not carry metals and other compounds in solution to the site of mineral deposition or wall rock alteration.
|
Igneous
|
A rock formed by the cooling of molten silicate material.
|
Intrusion
|
A general term for a body of igneous rock formed below the surface of the earth.
|
Intrusive
|
A body of igneous rock formed by the consolidation of magma intruded into other rocks, in contrast to lavas, which are extruded upon the surface.
|
Kg
|
Kilogram which is equivalent to approximately 2.20 pounds.
|
Km
|
Kilometer which is equivalent to approximately 0.62 miles.
|
Kt
|
Thousand tonnes.
|
Lode
|
A deposit of metallic ore filling a fissure in the surrounding rock.
|
Mineralization
|
A term used to describe the presence of minerals of possible economic value. Also used to describe the process by which concentration of economic minerals occurs.
|
Mlbs
|
Million pounds.
|
Net Smelter
Returns Royalty
|
A share of the net revenues generated from the sale of metal produced by a mine.
|
NI 43-101
|
National Instrument 43-101 –
Standards for Disclosure of Mineral Projects
, being the regulation adopted by Canadian securities regulators that governs the public disclosure of technical and scientific information concerning a mineral property
.
|
Ore
|
A naturally occurring solid material from which a metal or valuable mineral can be profitably extracted.
|
Outcrop
|
An exposure of rock at the earth’s surface.
|
Pegmatite
|
Coarse-grained igneous rocks that often occur as wide veins cutting across other types of rock.
|
Porphyry
|
Igneous rock of any composition that contains conspicuous crystals in a fine grained groundmass.
|
ppb and ppm
|
Parts per billion and parts per million, respectively.
|
Pyrite
|
Iron sulphide mineral. The most common and abundant sulphide mineral and often found in association with copper and gold.
|
Qualified Person
|
Means a Qualified Person as defined in National Instrument 43-101, including an engineer or geoscientist in good standing with their professional association, with at least five years of relevant experience.
|
Quartz
|
The second most common rock forming mineral in the earth’s crust. SiO
2.
|
Resource
|
Means any of a measured, indicated or inferred resource as used in NI 43-101, and having the following meanings:
|
“measured resource”
is that part of a Mineral Resource for which quantity, grade or quality, densities, shape, and physical characteristics are so well established that they can be estimated with confidence sufficient to allow the appropriate application of technical and economic parameters, to support production planning and evaluation of the economic viability of the deposit. The estimate is based on detailed and reliable exploration, sampling and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes that are spaced closely enough to confirm both geological and grade continuity.
“indicated resource”
is that part of a Mineral Resource for which quantity, grade or quality, densities, shape and physical characteristics, can be estimated with a level of confidence sufficient to allow the appropriate application of technical and economic parameters, to support mine planning and evaluation of the economic viability of the deposit. The estimate is based on detailed and reliable exploration and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes that are spaced closely enough for geological and grade continuity to be reasonably assumed.
“inferred resource”
is that part of a Mineral Resource for which quantity and grade or quality can be estimated on the basis of geological evidence and limited sampling and reasonably assumed, but not verified, geological and grade continuity. The estimate is based on limited information and sampling gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes.
|
For the purposes of the above a “
mineral resource
” means a concentration or occurrence of diamonds, natural solid inorganic material, or natural solid fossilized organic material including base and precious metals, coal, and industrial minerals in or on the Earth’s crust in such form and quantity and of such a grade or quality that it has reasonable prospects for economic extraction. The location, quantity, grade, geological characteristics and continuity of a Mineral Resource are known, estimated or interpreted from specific geological evidence and knowledge.
(Please refer to
“
Item 3. Property - Cautionary Note To U.S. Investors Regarding Resource Estimates
”
in regards to the use of the above terms in this registration statement.)
|
Rhyolite
|
The fine grained equivalent of a granite.
|
Sulphide
|
A class of minerals characterized by the linkage of sulphur with a metal (such as Pyrite (FeS
2
)).
|
Tpd/Tpa
|
Tonnes per day/tonnes per annum.
|
Tonnes
|
A metric ton which is equivalent to approximately 2,204 pounds.
|
Tuff
|
A Volcanic rock formed through the compaction of volcanic crystals and/or rock fragments generally smaller than 4 mm in diameter.
|
Sedimentary
|
A rock formed from cemented or compacted Sediments.
|
Sediments
|
The debris resulting from the weathering and breakup of other rocks that have been deposited by or carried by runoff, streams and rivers, or left over from glacial erosion or sometimes from wind action.
|
Strike
|
The direction or bearing from true north of a vein, rock formation or structure measured on a horizontal surface.
|
Vein
|
A geological feature comprised of minerals (usually dominated by quartz) that are found filling openings in rocks created by faults or replacing rocks on either side of faults or Fractures.
|
Volcanic rock
|
A finely crystalline or glassy Igneous rock resulting from volcanic actions at or near the earth’s surface.
|
·
|
Results of conventional contained sulfuric acid bake and water leach systems, at atmospheric pressure, demonstrated scandium recoveries averaging 75%,
|
·
|
Results of conventional solvent extraction ("SX") on the pregnant leach solution, demonstrated scandium recoveries exceeding 99%,
|
·
|
Results on final stage precipitation of scandium oxide, focused on highest combined purity and recovery, demonstrated scandium recoveries of 97.5%, at purity levels of 97.5% Sc2O3. Higher purity levels were achieved at lower recoveries,
|
·
|
Overall recovery results were 70% to 80%, based on ore type (limonite or saprolite), and
|
·
|
All process assumptions were based on standard and accepted techniques for ore preparation, leaching, solvent extraction and final product preparation.
|
·
|
Draft ground water assessment study finalized and submitted to regulators,
|
·
|
Surface water assessment results favorable, State review ongoing,
|
·
|
Aboriginal heritage study finalized, no areas of significance,
|
·
|
Soils study finalized, no issues, and
|
·
|
Property aerial photography and contour mapping completed, location of site facilities defined.
|
·
|
License applications (6), for access to groundwater as generated from property water bores have been submitted,
|
·
|
Flora and fauna studies are ongoing; to date no significant issues have arisen, and
|
·
|
Traffic, noise and air quality baseline monitoring are ongoing.
|
(1)
|
Mineral resources that are not mineral resources do not have demonstrated economic viability.
|
·
|
Consider test work to support process changes that could reduce capital/operating costs,
|
·
|
Conduct a comparative study between batch and continuous autoclave systems,
|
·
|
Consider/test certain alternative reagents/techniques in the solvent extraction area,
|
·
|
Conduct test work to develop engineering parameters around the materials handling properties of the laterite resource as it relates to optimum sizing for best leach results, and
|
·
|
Conduct test work on pumping and settling properties of process slurries.
|
·
|
Average scandium grade of 357ppm over 214 meters (200ppm cut-off),
|
·
|
Average scandium grade of 444ppm over 120 meters (300ppm cut-off),
|
·
|
Best results: 4 meters @ 795ppm, 5 meters @ 755ppm and 7 meters @ 721ppm,
|
·
|
Best individual 1 meter assay was 879ppm,
|
·
|
Lithium borate fusion (fusion) assay preparation demonstrated superior result to the traditional four acid method, as used on the resource estimate in 2010, and
|
·
|
These new assay results strongly support the average grade and location selected and included in the recently released PEA on the Nyngan project.
|
·
|
Complete the transfer of legal title to the exploration licenses, and surface lands from Jervois to the Company;(scheduled for completion in Q1/Q2 of 2015)
|
·
|
Conduct in-fill exploration drilling on the property, to enhance resource understanding and supply test work resource material (drilling completed in 2014 involving 657 meters of drilling over 14 drill holes at a cost of approximately $50,000; samples analysis and reporting completed in the first quarter of 2015);
|
·
|
Progress metallurgical test work programs to finalize a project flow sheet, utilizing independent laboratory consultants, (scheduled for completion in the second quarter of 2015 at an estimated cost of $400,000);
|
·
|
Complete and file an environmental impact assessment (EIS) on the project (scheduled for completion in the third quarter of 2015);
|
·
|
Initiate and complete an advanced stage economic study at or better than +/- 20% accuracy level (scheduled for completion by year end 2015);
|
·
|
Apply for mining license on property with NSW Mines Department in Q3 2015; and
|
·
|
Commence site construction during Q1 2016 (construction completion and operational start-up Q1 2017, estimated construction cost of $77,400,000).
|
·
|
The highest 3-meter intercept graded 572 ppm scandium (hole EHAC 11)
|
·
|
EHAC 11 also generated two additional high grade scandium intercepts, grading 510 ppm and 415 ppm, each over 3 meters,
|
·
|
The program identified a 13-hole cluster which was of particular interest;
|
·
|
intercepts on these 13 holes averaged 270 ppm scandium over a total 273 meters,
|
·
|
at an average continuous thickness of 21 meters per hole,
|
·
|
representing a total of 57% (354 meters) of total initial program drilling.
|
·
|
The 13 holes produced 29 individual (3-meter) intercepts over 300 ppm, representing 31% of the mineralized intercepts in the 273 meters of interest, and
|
·
|
This initial 30-hole AC exploratory drill program generated a total of 620 meters of scandium drill/assay results, over approximately 1 square kilometer on the property.
|
·
|
Area 2 received 3 holes, 60 meters total, and generated Sc grades from 45-75 ppm,
|
·
|
Area 3 received 4 holes, 87 meters total, and generated Sc grades from 47-122 ppm,
|
·
|
Area 4 received 5 holes, 72 meters total, and generated Sc grades from 60-101 ppm, and
|
·
|
The average depth of all of these holes was 18 meters, with the deepest 30 meters.
|
·
|
Tørdal 2012 assays of pegmatite rocks show presence of both scandium and REE’s,
|
·
|
Best scandium assays exceed 1,600 ppm,
|
·
|
Promising HREE assay results from pegmatites with gadolinite mineralization,
|
·
|
Host rock mineralization points to higher grade scandium or HREE contents,
|
·
|
2012 summer exploration program mapped and sampled over 300 pegmatites,
|
·
|
A total of 1,940 Niton XRF scandium readings were taken on whole rock samples, and
|
·
|
Overall program results at Tørdal are very encouraging and warrant expanded exploration.
|
·
|
Area 1 (Kleppe); Mapped more than 50 pegmatite bodies. Best average XRF Sc readings from 1,000-1,500 ppm, some very large surface expressions. Gadolinite present.
|
·
|
Area 2 (Heftetjern); Partially mapped more than 40 pegmatite bodies, many large surface expressions, green amazonite mineralization. Better XRF Sc readings from 500-1,500 ppm.
|
·
|
Area 3 (Solli); Mapped numerous large and small pegmatites. Generally lower XRF Sc readings, ranging 300-700 ppm. Red feldspars, quartz and gadolinite mineralization present.
|
·
|
Area 4 (South Kleppsvatn); Partially mapped large area containing more than 80 pegmatites, generally mica-based. Typical XRF Sc readings in the 300-900 ppm range, with some reaching 1,500 ppm Sc.
|
·
|
Area 5 (Buvatn); Partially mapped, numerous pegmatite bodies, some very large. Typical XRF Sc readings in the 300-1,000 ppm range. Old feldspar quarries, amonizite mineralization present.
|
Year
|
High
(C$)
|
Low
(C$)
|
Fiscal Year ended December 31, 2014
|
||
First quarter
|
0.035
|
0.020
|
Second quarter
|
0.155
|
0.020
|
Third quarter
|
0.130
|
0.075
|
Fourth quarter
|
0.120
|
0.070
|
Fiscal Year ended December 31, 2013
|
||
First quarter
|
0.085
|
0.035
|
Second quarter
|
0.040
|
0.020
|
Third quarter
|
0.040
|
0.025
|
Fourth quarter
|
0.035
|
0.020
|
High
|
Low
|
|
January 2015
|
1.2717
|
1.1728
|
December 2014
|
1.1643
|
1.1344
|
November 2014
|
1.1427
|
1.1236
|
October 2014
|
1.1289
|
1.1136
|
September 2014
|
1.1208
|
1.0863
|
August 2014
|
1.0982
|
1.0857
|
Year Ended December 31
(Canadian $ per U.S. $)
|
||||||||
2013
|
2014
|
|||||||
Rate at end of Period
|
1.0636 | 1.1601 | ||||||
Low
|
0.9845 | 1.0614 | ||||||
High
|
1.0737 | 1.1643 |
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
Equity compensation plans approved by security holders
|
15,378,750
|
C$0.11
|
14,411,968
|
Equity compensation plans not approved by security holders
|
Nil
|
nil
|
nil
|
Total
|
15,378,750
|
C$0.11
|
14,411,968
|
Q4 2014 vs. Q4 2013 - Variance Analysis (US$)
|
||||||
Item |
Variance Favourable / (Unfavourable)
|
Explanation
|
||||
Discontinued operations
|
$ | 1,956,583 |
Q4 2013 Springer recognized a one-time charge to allocate the portion of the foreign currency translation adjustment that was related to the Springer operations from prior years when financial reporting was done in Canadian dollar. In Q4 2014 there were no charges for discontinued operations.
|
|||
Loss on disposal of mineral properties
|
$ | 50,000 |
In Q4 of 2013 the Company wrote off its investment in the Hogtuva property in Norway. There were no write-offs of mineral properties in 2014.
|
|||
Interest expense
|
$ | 16,171 |
Lower Q4 2014 interest payments reflect lower interest rates on outstanding debt.
|
|||
Professional fees
|
$ | 5,869 |
The lower Q4 2014 professional fees reflect the fact that in Q4 2013 the Company was going through the sale of the Springer property incurring legal costs to facilitate the closing of this transaction.
|
|||
Amortization
|
$ | (1 | ) |
Costs were essentially the same as in the prior comparative period.
|
||
Consulting
|
$ | (2,000 | ) |
The slightly higher consulting fees in Q4 2014 relate to the Nyngan project development activity in the current period when compared to Q4 2013.
|
Q4 2014 vs. Q4 2013 - Variance Analysis (US$) | ||||||
Item |
Variance Favourable / (Unfavourable)
|
Explanation
|
||||
Insurance
|
$ | (12,380 | ) |
The higher costs in the current year reflect the results of a Worker’s Compensation insurance audit which the Company is disputing. In keeping with our standard practices, invoiced expenses have been recognized but we anticipate a reassessment of the additional charges to be in our favor in 2015.
|
||
Foreign exchange
|
$ | (14,585 | ) |
The declining value of the Canadian dollar in Q4 2014 resulted in this variance.
|
||
Travel and entertainment
|
$ | (17,774 | ) |
Increased Nyngan project work including the preparation of a PEA, the implementation of a drilling program, and metallurgical testing, required more travel to Australia, Europe and Canada when compared to 2013.
|
||
Stock-based compensation
|
$ | (30,470 | ) |
Late in Q4 of 2014 stock options were granted that vested immediately. In Q3 of 2013 there were no options granted.
|
||
Salaries and benefits
|
$ | (68,606 | ) |
The increase in salaries is due to the fact that in Q4 of 2013 senior company officials took reduced salaries when the Company was conserving cash.
|
||
General and administrative
|
$ | (72,740 | ) |
G&A expenses during Q4 2013 include a reallocation of costs incurred earlier in 2013 to the Springer project. The Springer operating costs were then charged to discontinued operations. Absent this allocation adjustment, the 2014 Q4 costs are closely comparable with G&A incurred in the 2013 comparative period.
|
||
Exploration
|
$ | (189,683 | ) |
The Company carried out a drilling program in 2014 along with associated assaying and metallurgical testing resulting in higher costs when compared to 2013.
|
2014 vs. 2013 - Variance Analysis (US$)
|
||||||
Item
|
Variance Favourable / (Unfavourable)
|
Explanation
|
||||
Loss from discontinued operations
|
$ | 23,846,144 |
In the third quarter of 2013 the Company sold the Springer Mining Company along with the Carlin Vanadium and Copper King projects. Accounting guidelines require that this constitutes a discontinued operation and as such the results from these operations need to be removed from normal course operating results. No such loss was incurred in 2014.
|
|||
Interest expense
|
$ | 393,933 |
The Company had taken out several promissory notes and convertible debt in 2012 and 2013. All of these loans were repaid in 2014 and the Company replaced the debt with a new loan and share issues resulting in much lower interest charges.
|
|||
Write-off of mineral interests
|
$ | 50,000 |
In 2013 the Company wrote off its investment in the Hogtuva project in Norway. No such charge was incurred in 2014.
|
|||
Consulting
|
$ | 37,178 |
In 2013 consultants were used in the Company’s efforts to properly evaluate the Springer mine to help in the sale or partnership of that property. No similar costs were incurred during 2014.
|
|||
General and administrative
|
$ | 18,438 |
Slightly lower costs were incurred with the reduction of the office space in Sparks, NV as well as general overall cost reductions have been put in place.
|
|||
Salaries and benefits
|
$ | 13,529 |
Lower salary costs reflect pay cuts taken by staff when compared to the previous year.
|
|||
Amortization
|
$ | 348 |
Costs were essentially the same as in the prior comparative period.
|
|||
Insurance
|
$ | (3,824 | ) |
Insurance costs increased from 2013 due to a more inclusive Worker’s Compensation package as well as general liability increases as activities increased at Nyngan in the current year.
|
||
Professional fees
|
$ | (14,980 | ) |
Legal fees were higher due to finalizing the Nyngan property settlement transaction, as well as work surrounding the Company’s name change.
|
||
Travel and entertainment
|
$ | (27,118 | ) |
Increased Nyngan project work including the preparation of a PEA, the implementation of a drilling program, and metallurgical testing, required more travel to Australia, Europe and Canada when compared to 2013.
|
||
Foreign exchange loss
|
$ | (81,613 | ) |
In 2014 the US dollar made significant gains against the Canadian dollar. Bank deposits held in Canada lost considerable value towards the end of 2014 as lower oil prices had a negative impact on the value of the Canadian dollar resulting in an annual loss of $65,648 in 2014 versus a gain of $16,966 in 2013.
|
||
Exploration
|
$ | (154,413 | ) |
The Company carried out a drilling program in 2014 along with associated assaying and metallurgical testing resulting in higher costs when compared to 2013.
|
||
Stock-based compensation
|
$ | (236,679 | ) |
The Company issued 1,600,000 more options in 2014 than in 2013 and many of the newly issued options vested immediately resulting in higher costs for this item. Also higher share prices in 2014 than in 2013 contributed to this increased cost.
|
2014
|
2013
|
|||||||
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
|
Net Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Income (Loss)
|
(577,174)
|
(779,384)
|
(221,294)
|
(271,804)
|
(2,197,558)
|
(22,060,858)
|
(521,895)
|
(910,288)
|
Basic and diluted
Net Income (Loss) per share
|
(0.00)
|
(0.01)
|
(0.00)
|
(0.00)
|
(0.02)
|
(0.13)
|
(0.01)
|
(0.01)
|
Description
|
Page
|
Financial statements for the years ended December 31, 2014 and 2013 and audit reports thereon.
|
F-1
|
Exhibit
|
Description
|
3.1
|
Certificate of Incorporation, Certificate of Name Change dated March 2009, Notice of Articles dated March 2009*
|
3.2
|
Corporate Articles*
|
10.1*
|
2008 Stock Option Plan
|
10.2*
|
Management Contract with George Putnam dated May 1, 2010
|
10.3**
|
Management Contract with Edward Dickinson dated August 13, 2011
|
10.4***
|
Loan Agreement dated June 24, 2014
|
14.1****
|
Board of Directors Code of Conduct
|
21.1
|
|
23.1
|
|
23.2
|
|
23.3
|
|
23.4
|
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
SCANDIUM INTERNATIONAL MINING CORP.
|
||
By:
|
/s/ George Putnam | |
George Putnam | ||
President and Principal Executive Officer | ||
Date: February __, 2015
|
Signature
|
Title
|
Date
|
||
/s/ George Putnam
|
President, Principal Executive Officer, and Director
|
February __ , 2015
|
||
George Putnam
|
||||
/s/ William Harris
|
Chairman and Director
|
February __, 2015
|
||
William Harris
|
||||
/s/ Willem Duyvesteyn
|
Director
|
February __, 2015
|
||
Willem Duyvesteyn
|
||||
/s/ Warren Davis
|
Director
|
February __, 2015
|
||
Warren Davis
|
||||
/s/ Barry Davies
|
Director
|
February __, 2015
|
||
Barry Davies
|
||||
/s/ Edward Dickinson
|
Principal Accounting Officer and
|
February __, 2015
|
||
Edward Dickinson
|
Principal Financial Officer |
Vancouver, Canada
|
Chartered Accountants
|
February 20, 2015
|
As at:
|
December 31,
2014 |
December 31,
2013 |
||||||
ASSETS
|
||||||||
Current
|
||||||||
Cash
|
$ | 417,386 | $ | 785,075 | ||||
Prepaid expenses and receivables
|
57,433 | 127,410 | ||||||
Total Current Assets
|
474,819 | 912,485 | ||||||
Restricted cash
(Note 3)
|
- | 149,868 | ||||||
Property, plant and equipment
(Note 5)
|
6,444 | 10,278 | ||||||
Mineral interests
(Note 6)
|
3,012,723 | 1,613,203 | ||||||
Total Assets
|
$ | 3,493,986 | $ | 2,685,834 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
|
||||||||
Accounts payable and accrued liabilities
|
$ | 51,343 | $ | 77,613 | ||||
Accounts payable with related parties
|
21,902 | 170,000 | ||||||
Convertible debentures (Note 7)
|
- | 650,000 | ||||||
Promissory notes payable (Note 8)
|
2,500,000 | 1,204,875 | ||||||
Total Liabilities
|
2,573,245 | 2,102,488 | ||||||
Stockholders’ Equity
|
||||||||
Capital stock (Note 10) (Authorized: Unlimited number of shares; Issued and outstanding: 198,604,790 (2013 – 165,358,337))
|
89,186,471 | 87,310,708 | ||||||
Treasury stock (Note 11) (1,033,333 common shares)
|
(1,264,194 | ) | (1,264,194 | ) | ||||
Additional paid in capital (Note 10)
|
2,419,615 | 2,108,327 | ||||||
Accumulated other comprehensive loss
|
(853,400 | ) | (853,400 | ) | ||||
Deficit
|
(88,567,751 | ) | (86,718,095 | ) | ||||
Total Stockholders’ Equity
|
920,741 | 583,346 | ||||||
Total Liabilities and Stockholders’ Equity
|
$ | 3,493,986 | $ | 2,685,834 |
Year ended December 31,
2014 |
Year ended December 31,
2013 |
|||||||
EXPENSES
|
||||||||
Amortization (Note 5)
|
$ | 3,834 | $ | 4,182 | ||||
Consulting
|
51,000 | 88,178 | ||||||
Exploration
|
493,107 | 338,694 | ||||||
General and administrative
|
150,218 | 168,656 | ||||||
Insurance
|
28,668 | 24,844 | ||||||
Professional fees
|
139,572 | 124,592 | ||||||
Salaries and benefits
|
432,955 | 446,484 | ||||||
Stock-based compensation (Note 10)
|
311,288 | 74,609 | ||||||
Travel and entertainment
|
58,381 | 31,263 | ||||||
Loss from continuing operations before other items
|
(1,669,023 | ) | (1,301,502 | ) | ||||
OTHER ITEMS
|
||||||||
Foreign exchange gain (loss)
|
(65,647 | ) | 15,966 | |||||
Write-off of mineral interests (Note 6)
|
- | (50,000 | ) | |||||
Interest expense
|
(114,986 | ) | (508,919 | ) | ||||
(180,633 | ) | (542,953 | ) | |||||
Loss from continuing operations for the year
|
(1,849,656 | ) | (1,844,455 | ) | ||||
Loss from discontinued operations
(Note 4)
|
- | (23,846,144 | ) | |||||
Loss and comprehensive loss for the year
|
$ | (1,849,656 | ) | $ | (25,690,599 | ) | ||
Basic and diluted loss per common share
|
||||||||
Loss from continuing operations
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
Loss from discontinued operations | - | $ | (0.15 | ) | ||||
Total loss per share
|
$ | (0.01 | ) | $ | (0.16 | ) | ||
Weighted average number of common shares outstanding
|
184,252,595 | 165,358,337 |
Year ended December 31,
2014 |
Year ended December 31,
2013 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Loss for the year
|
$ | (1,849,656 | ) | $ | (25,690,599 | ) | ||
Items not affecting cash:
|
||||||||
Amortization
|
3,834 | 21,974 | ||||||
Unrealized foreign exchange
|
- | 10,349 | ||||||
Stock-based compensation
|
311,288 | 74,609 | ||||||
Write-off of mineral properties and property, plant & equipment
|
- | 23,477,283 | ||||||
Finance charge
|
- | 207,940 | ||||||
Changes in non-cash working capital items:
|
||||||||
Decrease (increase) in prepaids and receivables
|
69,977 | (37,222 | ) | |||||
Decrease in accounts payable and accrued liabilities
|
(174,368 | ) | (215,864 | ) | ||||
(1,638,925 | ) | (2,151,530 | ) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Restricted cash
|
149,868 | - | ||||||
Proceeds from sale of property, plant and equipment
|
- | 5,000,000 | ||||||
Additions to unproven mineral interests
|
(1,399,520 | ) | (1,108,484 | ) | ||||
(1,249,652 | ) | 3,891,516 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Common shares issued
|
1,909,345 | - | ||||||
Share issuance costs
|
(33,582 | ) | - | |||||
Receipt of promissory note
|
2,500,000 | 1,344,874 | ||||||
Convertible debenture
|
- | 650,000 | ||||||
Payment of promissory note and convertible debenture
|
(1,854,875 | ) | (3,140,000 | ) | ||||
2,520,888 | (1,145,126 | ) | ||||||
Change in cash during the year
|
(367,689 | ) | 594,860 | |||||
Cash, beginning of year
|
785,075 | 190,215 | ||||||
Cash, end of year
|
$ | 417,386 | $ | 785,075 | ||||
Supplemental disclosure with respect to cash flows
(Note 14)
|
Capital Stock
|
Additional
|
Accumulated Other
|
||||||||||||||||||||||||||
Number of
Shares |
Amount
|
Paid in
Capital |
Treasury
Stock
|
Comprehensive
Loss |
Deficit
|
Total
|
||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Balance, December 31, 2012
|
165,358,337 | 87,310,708 | 2,033,718 | (1,264,194 | ) | (2,844,668 | ) | (61,027,496 | ) | 24,208,068 | ||||||||||||||||||
Stock-based compensation
|
- | - | 74,609 | - | - | - | 74,609 | |||||||||||||||||||||
Foreign currency translation adjustment on disposal of Springer Mining Company
|
- | - | 1,991,268 | - | 1,991,268 | |||||||||||||||||||||||
Loss for the year
|
- | - | - | - | - | (25,690,599 | ) | (25,690,599 | ) | |||||||||||||||||||
Balance, December 31, 2013
|
165,358,337 | 87,310,708 | 2,108,327 | (1,264,194 | ) | (853,400 | ) | (86,718,095 | ) | 583,346 | ||||||||||||||||||
Private placements
|
33,246,453 | 1,875,763 | - | - | - | - | 1,875,763 | |||||||||||||||||||||
Stock-based compensation
|
- | - | 311,288 | - | - | - | 311,288 | |||||||||||||||||||||
Loss for the year
|
- | - | - | - | - | (1,849,656 | ) | (1,849,656 | ) | |||||||||||||||||||
Balance, December 31, 2014
|
198,604,790 | 89,186,471 | 2,419,615 | (1,264,194 | ) | (853,400 | ) | (88,567,751 | ) | 920,741 |
1.
|
NATURE AND CONTINUANCE OF OPERATIONS
|
2.
|
BASIS OF PRESENTATION
|
a)
|
Basis of presentation
|
b)
|
Change in functional and presentation currency
|
c)
|
Use of estimates
|
Scandium International Mining Corp.
(Formerly EMC Metals Corp.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2014
(Expressed in US Dollars)
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
|
d)
|
Investment in trading securities
|
e)
|
Property, plant and equipment
|
Plant and equipment
|
5% straight line
|
Building
|
5% straight line
|
Computer equipment
|
30% straight line
|
Small tools and equipment
|
20% straight line
|
Office equipment
|
20% straight line
|
Automobile
|
30% straight line
|
Leasehold improvements
|
Over life of the lease
|
f)
|
Mineral interests and exploration and development costs
|
g)
|
Asset retirement obligations
|
h)
|
Long-lived assets
|
i)
|
Income taxes
|
j)
|
Loss per share
|
k)
|
Foreign exchange
|
Scandium International Mining Corp.
(Formerly EMC Metals Corp.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2014
(Expressed in US Dollars)
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
(cont’d…)
|
l)
|
Stock-based compensation
|
m)
|
Financial instruments
|
n)
|
Concentration of credit risk
|
o)
|
Fair value of financial assets and liabilities
|
December 31,
2014
|
Quoted Prices
in Active Markets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Cash
|
$ | 417,386 | $ | 417,386 | $ | — | $ | — | ||||||||
Total
|
$ | 417,386 | $ | 417,386 | $ | — | $ | — |
Scandium International Mining Corp.
(Formerly EMC Metals Corp.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2014
(Expressed in US Dollars)
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
(cont’d…)
|
p)
|
Recently Adopted and Recently Issued Accounting Standards
|
3.
|
RESTRICTED CASH
|
4.
|
DISCONTINUED OPERATIONS
|
·
|
Cash paid by AMB to the convertible debt holder paid the debt in full and released the security interest in the Springer property and assets,
|
·
|
The cash advanced by AMB formed a new loan, with AMB as lender, as at September 13, 2013,
|
·
|
The new loan carried a zero interest rate, and
|
·
|
AMB agreed to additionally fund all Springer property carrying costs until the final payment and closing date.
|
Scandium International Mining Corp.
(Formerly EMC Metals Corp.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2014
(Expressed in US Dollars)
|
4.
|
DISCONTINUED OPERATIONS
(cont’d…)
|
2014
|
2013
|
|||||||
EXPENSES
|
||||||||
Amortization
|
$ | - | $ | 17,792 | ||||
Consulting
|
- | 89,121 | ||||||
General and administrative
|
- | 198,024 | ||||||
Insurance
|
- | 46,342 | ||||||
Professional fees
|
- | 2,263 | ||||||
Salaries and benefits
|
- | 301,837 | ||||||
Travel and entertainment
|
- | 2,166 | ||||||
OTHER ITEMS
|
||||||||
Interest expense
|
- | 56,250 | ||||||
Write-off of mineral interests and property, plant and equipment
|
- | 21,436,015 | ||||||
Allocated cumulative translation adjustment
|
- | 1,991,268 | ||||||
Other income
|
- | (294,934 | ) | |||||
Net loss from discontinued operations
|
$ | - | $ | (23,846,144 | ) |
2014
|
2013
|
|||||||
Cash flows from discontinued operations
|
||||||||
Net cash used in (from) operating activities
|
$ | - | $ | 401,069 | ||||
Net cash used in (from) investing activities
|
- | - | ||||||
Net cash used in (from) financing activities
|
- | - | ||||||
Net cash used in (from) discontinued operations
|
$ | - | $ | 401,069 | ||||
Non-cash transactions from discontinued operations
|
||||||||
Returned Cosgrave ranch and water rights included in property, plant and equipment in settlement of promissory notes payable
|
$ | - | $ | 3,750,000 |
5.
|
PROPERTY, PLANT AND EQUIPMENT
|
December 31, 2013 Net Book Value
|
Additions (disposals)
(write-offs) |
Amortization
|
December 31, 2014 Net Book Value
|
|||||||||||||
Computer equipment
|
$ | 2,375 | $ | - | $ | (679 | ) | $ | 1,696 | |||||||
Office equipment
|
7,903 | - | (3,155 | ) | 4,748 | |||||||||||
Property, plant and equipment
|
$ | 10,278 | $ | - | $ | (3,834 | ) | $ | 6,444 |
December 31, 2012 Net Book Value
|
Additions (disposals)
(write-offs) |
Amortization
|
December 31, 2013 Net Book Value
|
|||||||||||||
Computer equipment
|
$ | 3,402 | $ | - | $ | (1,027 | ) | $ | 2,375 | |||||||
Office equipment
|
11,058 | - | (3,155 | ) | 7,903 | |||||||||||
Property, plant and equipment
|
$ | 14,460 | $ | - | $ | (4,182 | ) | $ | 10,278 |
Scandium International Mining Corp.
(Formerly EMC Metals Corp.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2014
(Expressed in US Dollars)
|
5.
|
PROPERTY, PLANT AND EQUIPMENT
(cont’d…)
|
2013 Discontinued Operations
|
December 31, 2012 Net Book Value
|
Additions (disposals)
(write-offs) |
Amortization
|
December 31, 2013 Net Book Value
|
||||||||||||
Land and water rights
|
$ | 4,252,146 | $ | (4,252,146 | ) | $ | - | $ | - | |||||||
Plant and equipment
|
25,749,852 | (25,749,852 | ) | - | - | |||||||||||
Buildings
|
165,959 | (163,235 | ) | (2,724 | ) | - | ||||||||||
Automobiles
|
11,262 | (9,134 | ) | (2,128 | ) | - | ||||||||||
Property, plant and equipment
|
$ | 30,179,219 | $ | (30,174,367 | ) | $ | (4,852 | ) | $ | - |
6.
|
MINERAL INTERESTS
|
December 31, 2014
|
Scandium and other
|
Tungsten
|
Total
|
|||||||||
Acquisition costs, continuing operations
|
||||||||||||
Balance, December 31, 2013
|
$ | 1,613,203 | $ | - | $ | 1,613,203 | ||||||
Additions
|
1,399,520 | 1,399,520 | ||||||||||
Balance December 31, 2014
|
$ | 3,012,723 | $ | - | $ | 3,012,723 |
December 31, 2013
|
Scandium and
other |
Tungsten
|
Total
|
|||||||||
Acquisition costs, continuing operations
|
||||||||||||
Balance, December 31, 2012
|
$ | 554,719 | $ | - | $ | 554,719 | ||||||
Additions
|
1,108,484 | - | 1,108,484 | |||||||||
Write-off
|
(50,000 | ) | - | (50,000 | ) | |||||||
Balance, December 31, 2013
|
$ | 1,613,203 | $ | - | $ | 1,613,203 | ||||||
Acquisition costs, discontinued operations
|
||||||||||||
Balance, December 31, 2012
|
$ | - | $ | 198,463 | $ | 198,463 | ||||||
Disposal
|
- | (198,463 | ) | (198,463 | ) | |||||||
Balance, December 31, 2013
|
$ | - | $ | - | $ | - |
Scandium International Mining Corp.
(Formerly EMC Metals Corp.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2014
(Expressed in US Dollars)
|
6.
|
MINERAL INTERESTS
(cont’d…)
|
7.
|
CONVERTIBLE DEBENTURES
|
Scandium International Mining Corp.
(Formerly EMC Metals Corp.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2014
(Expressed in US Dollars)
|
8.
|
PROMISSORY NOTES PAYABLE
|
December 31,
2014 |
December 31,
2013 |
|||||||
Promissory Note related to discontinued operations
Promissory note with a principal balance of $3,750,000, bearing interest at 6% per annum, maturing July 3, 2013 and secured by land and water rights.
During 2008 the Company entered into a promissory note for $6,750,000 as consideration for the acquisition of land and water rights. The Company subsequently made principal payments of $3,000,000 consisting of a cash payment of $1,000,000 and 4,728,000 units of the Company equity valued at $2,000,000. Each unit consisted of one common share and one-half share purchase warrant exercisable at C$0.75 each and exercisable for a period of two years. The note was secured by a First Deed of Trust on the Cosgrave property land and water rights.
In June 2013 the Company returned, to the note holder, the Cosgrave Ranch for the value of the promissory note thereby extinguishing this debt. (Note 5)
|
$ |
Nil
|
$ |
Nil
|
||||
Promissory Notes related to continuing operations
On June 24, 2014, the Company completed a $2,500,000 loan financing which includes a convertible feature. The loan has a maturity date of December 24, 2015 and bears loan interest that increases in quarterly increments from 4% to a maximum of 12%. The full loan can be converted into an effective 20% JV interest in Nyngan and Honeybugle. This conversion features can convert at the lender’s option or once the Company raises $3,000,000 in equity. The 20% JV partner has a carried interest until the Company meets two milestones: (1) filing a feasibility study on SEDAR, and (2) receiving a mining license on either JV property. The JV partner becomes fully participating on development and build costs thereafter. The JV partner holds an option to convert their 20% JV interest into equivalent value of the Company’s shares, at market prices, rather than participate in construction. The JV partner’s option to convert its project interest to the Company’s shares is a one-time option, at such time the partner becomes fully participating on project costs. If the Company is unable to raise $3,000,000 and repay the loan, the lender may exercise a purchase option wherein the debt will be settled in exchange for 100% interest in the Nyngan mineral rights.
|
2,500,000 |
Nil
|
||||||
On June 24, 2013 the Company completed a $1,204,875 financing consisting of a series of insider and non-insider loans. The loans had a maturity date in June 2014 and bore interest at 10% per annum. The loans were secured by the ownership interest the Company has or earns in the Nyngan Scandium Project. As an inducement to enter into this loan, the lenders received a royalty of 0.2% of average scandium sales value, produced from the Nyngan property, on the first 100 tonnes of scandium oxide product produced and sold. The royalty was capped at $370,000 and the Company retained a right to buy back the royalty from the lenders or their assigns for $325,000 at any time up to the commencement of first production, or three years from the loan date, whichever occurs first. This financing was paid in full in June 2014.
|
Nil
|
1,204,875 | ||||||
During the year ended December 31, 2012, the Company completed a $3,000,000 loan financing which included a $1,000,000 note payable bearing interest of 7% per annum maturing August 15, 2013. Presented is this principle balance, less financing costs, which are amortized over the term of the debt using the effective interest method. This resulted in a carrying costs of $831,841 upon deducting a debt discount of $168,159 from the principal balance of $1,000,000. During 2013, the Company recognized $69,313 in accretion through interest expense. During 2012, the Company recognized $98,847 in accretion through interest expense. The note payable was secured by an interest in the Company’s subsidiary, Springer Mining Company. The financing was repaid in full on September 13, 2013.
|
Nil
|
Nil
|
||||||
Less current portion
|
(2,500,000 | ) | (1,204,875 | ) | ||||
$ |
Nil
|
$ |
Nil
|
Scandium International Mining Corp.
(Formerly EMC Metals Corp.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2014
(Expressed in US Dollars)
|
9.
|
RELATED PARTY TRANSACTIONS
|
10.
|
CAPITAL STOCK AND ADDITIONAL PAID IN CAPITAL
|
Warrants
|
Stock Options
|
|||||||||||||||
Number
|
Weighted average exercise price in Canadian $
|
Number
|
Weighted average
exercise price in Canadian $
|
|||||||||||||
Outstanding, December 31, 2012
|
3,750,000 | $ | 0.20 | 13,546,250 | $ | 0.14 | ||||||||||
Granted
|
- | - | 2,100,000 | 0.07 | ||||||||||||
Cancelled
|
- | - | (1,477,500 | ) | 0.34 | |||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Outstanding, December 31, 2013
|
3,750,000 | 0.20 | 14,168,750 | 0.12 | ||||||||||||
Granted
|
- | - | 3,725,000 | 0.12 | ||||||||||||
Cancelled
|
(3,750,000 | ) | 0.20 | (2,515,000 | ) | 0.17 | ||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Outstanding, December 31, 2014
|
- | $ | - | 15,378,750 | $ | 0.11 | ||||||||||
Number currently exercisable
|
- | $ | - | 14,398,750 | $ | 0.11 |
Scandium International Mining Corp.
(Formerly EMC Metals Corp.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2014
(Expressed in US Dollars)
|
10.
|
CAPITAL STOCK AND ADDITIONAL PAID IN CAPITAL
(cont’d…)
|
Number of
options
|
Exercise
Price in Canadian $
|
Expiry Date
|
|||||||
Options
|
|||||||||
568,750 | 0.250 |
January 4, 2015
(1)
|
|||||||
500,000 | 0.050 |
May 9, 2015
|
|||||||
4,800,000 | 0.100 |
November 5, 2015
|
|||||||
250,000 | 0.315 |
May 4, 2016
|
|||||||
500,000 | 0.250 |
May 16, 2016
|
|||||||
300,000 | 0.155 |
September 15, 2016
|
|||||||
2,335,000 | 0.080 |
April 24, 2017
|
|||||||
150,000 | 0.120 |
July 25, 2017
|
|||||||
1,400,000 | 0.070 |
August 8, 2017
|
|||||||
1,000,000 | 0.100 |
May 9, 2018
|
|||||||
3,375,000 | 0.120 |
July 25, 2019
|
|||||||
200,000 | 0.100 |
December 30, 2019
|
|||||||
15,378,750 |
(1)
|
These options expired unexercised.
|
2014
|
2013
|
|||||||
Risk-free interest rate
|
0.86 | % | 0.62 | % | ||||
Expected life
|
5 years
|
5 years
|
||||||
Volatility
|
148.81 | % | 144.60 | % | ||||
Forfeiture rate
|
0.00 | % | 0.00 | % | ||||
Dividend rate
|
0.00 | % | 0.00 | % |
11.
|
TREASURY STOCK
|
Number
|
Amount
|
|||||||
Treasury shares, December 31, 2014 and December 31 2013
|
1,033,333 | $ | 1,264,194 | |||||
1,033,333 | $ | 1,264,194 |
December 31, 2014
|
Norway
|
Australia
|
United States
|
Total
|
||||||||||||
Property, plant and equipment
|
$ | - | $ | - | $ | 6,444 | $ | 6,444 | ||||||||
Mineral interests
|
238,670 | 2,774,053 | - | 3,012,723 | ||||||||||||
$ | 238,670 | $ | 2,774,053 | $ | 6,444 | $ | 3,019,167 |
December 31, 2013
|
Norway
|
Australia
|
United States
|
Total
|
||||||||||||
Property, plant and equipment
|
$ | - | $ | - | $ | 10,278 | $ | 10,278 | ||||||||
Mineral interests
|
203,181 | 1,410,022 | - | 1,613,203 | ||||||||||||
$ | 203,181 | $ | 1,410,022 | $ | 10,278 | $ | 1,623,481 |
13.
|
DEFERRED INCOME TAX
|
2014
|
2013
|
|||||||
Loss before income taxes
|
$ | (1,849,656 | ) | $ | (1,844,455 | ) | ||
Expected income tax (recovery)
|
(481,000 | ) | (475,000 | ) | ||||
Change in statutory, foreign tax, foreign exchange rates and other
|
(9,000 | ) | (142,000 | ) | ||||
Permanent difference
|
82,000 | 22,000 | ||||||
Share issue costs
|
- | - | ||||||
Sale of subsidiary
|
- | (599,000 | ) | |||||
Adjustment to prior years provision versus statutory tax returns and
|
- | 82,000 | ||||||
Change in unrecognized deductible temporary differences
|
408,000 | 1,112,000 | ||||||
Total Income tax expense (recovery)
|
$ | - | $ | - |
2014
|
2013
|
|||||||
Deferred Tax Assets (Liabilities)
|
||||||||
Exploration and evaluation assets
|
$ | 1,013,000 | $ | 885,000 | ||||
Property and equipment
|
79,000 | 78,000 | ||||||
Share issue costs
|
33,000 | 37,000 | ||||||
Marketable securities
|
19,000 | 19,000 | ||||||
Allowable capital losses
|
1,945,000 | 1,945,000 | ||||||
Non-capital losses available for future periods
|
3,396,000 | 3,113,000 | ||||||
6,485,000 | 6,077,000 | |||||||
Unrecognized deferred tax assets
|
(6,485,000 | ) | (6,077,000 | ) | ||||
Net deferred tax assets
|
$ | - | $ | - |
Scandium International Mining Corp.
(Formerly EMC Metals Corp.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2014
(Expressed in US Dollars)
|
13.
|
DEFERRED INCOME TAX
(cont’d…)
|
2014
|
Expiry Date Range
|
2013
|
Expiry Date Range
|
|||||||
Temporary Differences
|
||||||||||
Exploration and evaluation assets
|
$ | 3,897,000 |
No expiry date
|
$ | 3,404,000 |
No expiry date
|
||||
Property and equipment
|
304,000 |
No expiry date
|
300,000 |
No expiry date
|
||||||
Share issue costs
|
127,000 |
2034 to 2037
|
140,000 |
2034 to 2037
|
||||||
Marketable securities
|
145,000 |
No expiry date
|
145,000 |
No expiry date
|
||||||
Allowable capital losses
|
7,482,000 |
No expiry date
|
7,482,000 |
No expiry date
|
||||||
Non-capital losses available for future periods
|
13,063,000 |
2015 to 2034
|
11,973,000 |
2014 to 2033
|
14.
|
SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS
|
2014
|
2013
|
|||||||
Cash paid during the year for interest
|
$ | 114,986 | $ | 355,771 | ||||
Cash paid during the year for income taxes
|
$ | - | $ | - |
Exhibit 21.1
List of Subsidiaries
Consent of Independent Registered Public Accounting Firm
February 20, 2015
Scandium International Mining Corp.
(formerly EMC Metals Corp.)
1430 Greg Street, Suite 501
Sparks, NV 89431
Re: Scandium International Mining Corp. (the "Company")
Annual Report on Form 10-K
We hereby consent to the incorporation by reference in the Registration Statement on Form S-8 (No. 333-179657) of Scandium International Mining Corp., of our report dated February 20, 2015, relating to the consolidated financial statements of Scandium International Mining Corp., which appear in this Form 10-K. Our report contains an explanatory paragraph regarding the Company's ability to continue as a going concern.
Yours truly,
“DAVIDSON & COMPANY LLP”
DAVIDSON & COMPANY LLP
Chartered Accountants
February 20, 2015
Scandium International Mining Corp. (formerly EMC Metals Corp.)
1430 Greg Street, Suite 501
Sparks, NV 89431
Re: | Scandium International Mining Corp. (the “Company”) |
Annual Report on Form 10K |
Reference is made to the Annual Report on Form 10-K of the Company for the year ended December 31, 2014 (the “ Annual Report ”).
We hereby consent to the references to our firm and to the summary of the technical report entitled “NI 43-101 F1 Technical Report on the Feasibility of the Nyngan Scandium Project”, dated October 10, 2014 prepared by Larpro Pty Ltd., which appear in the Annual Report and the incorporation therein of such references to the Company’s registration statement on Form S-8 (No. 333-179657).
Yours truly,
/s/ Nigel Ricketts
___________________________________
Nigel Ricketts, MAusIMM CP (Metallurgy)
Technical Director, Altrius Engineering Services
February 20, 2015
Scandium International Mining Corp. (formerly EMC Metals Corp.)
1430 Greg Street, Suite 501
Sparks, NV 89431
Re: | Scandium International Mining Corp. (the “Company”) |
Annual Report on Form 10K |
Reference is made to the Annual Report on Form 10-K of the Company for the year ended December 31, 2014 (the “ Annual Report ”).
We hereby consent to the references to our firm and to the summary of the technical report entitled “NI 43-101 F1 Technical Report on the Feasibility of the Nyngan Scandium Project”, dated October 10, 2014 prepared by Larpro Pty Ltd., which appear in the Annual Report and the incorporation therein of such references to the Company’s registration statement on Form S-8 (No. 333-179657).
Yours truly,
/s/ Stuart Hutchin
Stuart Hutchin, MAusIMM MAIG
Geology Manager, Mining One Consultants
February 20, 2015
Scandium International Mining Corp. (formerly EMC Metals Corp.)
1430 Greg Street, Suite 501
Sparks, NV 89431
Re: | Scandium International Mining Corp. (the “Company”) |
Annual Report on Form 10K |
Reference is made to the Annual Report on Form 10-K of the Company for the year ended December 31, 2014 (the “ Annual Report ”).
We hereby consent to the references to our firm and to the summary of the technical report entitled “NI 43-101 F1 Technical Report on the Feasibility of the Nyngan Scandium Project”, dated October 10, 2014 prepared by Larpro Pty Ltd., which appear in the Annual Report and the incorporation therein of such references to the Company’s registration statement on Form S-8 (No. 333-179657).
Yours truly,
/s/ Maxel Rangott
____________________________
Maxel Rangott, FAusIMM
Director, Rangott Mineral Exploration
Exhibit 31.1
CERTIFICATION
PURSUANT TO RULE 13a-14(a) OR 15d-14(a)
OF THE U.S. SECURITIES EXCHANGE ACT OF 1934
I, George Putnam, certify that:
1. | I have reviewed this annual report on Form 10-K for the year ended December 31, 2014 of Scandium International Mining Corp. | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: | |
a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which the annual report is being prepared;
|
|
b) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
c) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; | |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function): | |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s control over financial reporting. |
Date: February 20, 2015 | By: | /s/ George Putnam |
George Putnam | ||
Principal Executive Officer |
Exhibit 31.2
CERTIFICATION
PURSUANT TO RULE 13a-14(a) OR 15d-14(a)
OF THE U.S. SECURITIES EXCHANGE ACT OF 1934
I, Edward Dickinson, certify that:
1. | I have reviewed this annual report on Form 10-K for the year ended December 31, 2014 of Scandium International Mining Corp. | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: | |
a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which the annual report is being prepared;
|
|
b) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
c) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; | |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function): | |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s control over financial reporting. |
Date: February 20, 2015 | By: | /s/ Edward Dickinson |
Edward Dickinson | ||
Principal Financial Officer |
EXHIBIT 32.1
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350
AND RULE 13a-14(b) OR RULE 15d-14(b)
OF THE U.S. SECURITIES EXCHANGE ACT OF 1934
In connection with the Annual Report of Scandium International Mining Corp. (the "Company") on Form 10-K for the year ended December 31, 2014 (the "Report"), the undersigned, in the capacities and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Dated: February 20, 2015 /s/ George Putnam
George Putnam
Principal Executive Officer
EXHIBIT 32.2
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350
AND RULE 13a-14(b) OR RULE 15d-14(b)
OF THE U.S. SECURITIES EXCHANGE ACT OF 1934
In connection with the Annual Report of Scandium International Mining Corp. (the "Company") on Form 10-K for the year ended December 31, 2014 (the "Report"), the undersigned, in the capacities and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Dated: February 20, 2015 /s/ Edward Dickinson
Edward Dickinson
Principal Financial Officer