|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
New Jersey
|
22-3703799
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
Page
|
PART I FINANCIAL INFORMATION
|
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
Forward-Looking Statements
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
ASSETS
|
|
|
|
|
||||
Fixed maturities, available-for-sale, at fair value (amortized cost: 2015-$263,281; 2014-$265,116)(1)
|
|
$
|
290,778
|
|
|
$
|
299,090
|
|
Fixed maturities, held-to-maturity, at amortized cost (fair value: 2015-$2,669; 2014-$2,902)(1)
|
|
2,380
|
|
|
2,575
|
|
||
Trading account assets supporting insurance liabilities, at fair value(1)
|
|
20,408
|
|
|
20,263
|
|
||
Other trading account assets, at fair value(1)
|
|
14,075
|
|
|
10,874
|
|
||
Equity securities, available-for-sale, at fair value (cost: 2015-$6,755; 2014-$6,921)
|
|
9,109
|
|
|
9,861
|
|
||
Commercial mortgage and other loans (includes $151 and $380 measured at fair value under the fair value option at September 30, 2015 and December 31, 2014, respectively)(1)
|
|
50,048
|
|
|
46,432
|
|
||
Policy loans
|
|
11,624
|
|
|
11,712
|
|
||
Other long-term investments (includes $1,298 and $1,082 measured at fair value under the fair value option at September 30, 2015 and December 31, 2014, respectively)(1)
|
|
10,591
|
|
|
10,921
|
|
||
Short-term investments
|
|
7,937
|
|
|
8,258
|
|
||
Total investments
|
|
416,950
|
|
|
419,986
|
|
||
Cash and cash equivalents(1)
|
|
20,207
|
|
|
14,918
|
|
||
Accrued investment income(1)
|
|
3,156
|
|
|
3,130
|
|
||
Deferred policy acquisition costs
|
|
16,206
|
|
|
15,971
|
|
||
Value of business acquired
|
|
2,847
|
|
|
2,836
|
|
||
Other assets(1)
|
|
14,545
|
|
|
13,379
|
|
||
Separate account assets
|
|
280,616
|
|
|
296,435
|
|
||
TOTAL ASSETS
|
|
$
|
754,527
|
|
|
$
|
766,655
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
|
||||
Future policy benefits
|
|
$
|
222,220
|
|
|
$
|
217,766
|
|
Policyholders’ account balances(1)
|
|
136,620
|
|
|
136,150
|
|
||
Policyholders’ dividends
|
|
6,153
|
|
|
7,661
|
|
||
Securities sold under agreements to repurchase
|
|
8,107
|
|
|
9,407
|
|
||
Cash collateral for loaned securities
|
|
4,241
|
|
|
4,241
|
|
||
Income taxes
|
|
9,644
|
|
|
9,881
|
|
||
Short-term debt
|
|
1,833
|
|
|
3,839
|
|
||
Long-term debt
|
|
20,329
|
|
|
19,831
|
|
||
Other liabilities(1)
|
|
13,624
|
|
|
13,037
|
|
||
Notes issued by consolidated variable interest entities (includes $8,354 and $6,033 measured at fair value under the fair value option at September 30, 2015 and December 31, 2014, respectively)(1)
|
|
8,370
|
|
|
6,058
|
|
||
Separate account liabilities
|
|
280,616
|
|
|
296,435
|
|
||
Total liabilities
|
|
711,757
|
|
|
724,306
|
|
||
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 15)
|
|
|
|
|
||||
EQUITY
|
|
|
|
|
||||
Preferred Stock ($.01 par value; 10,000,000 shares authorized; none issued)
|
|
0
|
|
|
0
|
|
||
Common Stock ($.01 par value; 1,500,000,000 shares authorized; 660,111,339 shares issued at both September 30, 2015 and December 31, 2014)
|
|
6
|
|
|
6
|
|
||
Class B Stock ($.01 par value; 0 shares authorized and issued at September 30, 2015; 10,000,000 shares authorized and 2,000,000 shares issued at December 31, 2014)
|
|
0
|
|
|
0
|
|
||
Additional paid-in capital
|
|
24,348
|
|
|
24,565
|
|
||
Common Stock held in treasury, at cost (210,667,509 and 205,277,862 shares at September 30, 2015 and December 31, 2014, respectively)
|
|
(13,612
|
)
|
|
(13,088
|
)
|
||
Class B Stock held in treasury, at cost (0 and 2,000,000 shares at September 30, 2015 and December 31, 2014, respectively)
|
|
0
|
|
|
(651
|
)
|
||
Accumulated other comprehensive income (loss)
|
|
13,463
|
|
|
16,050
|
|
||
Retained earnings
|
|
18,515
|
|
|
14,888
|
|
||
Total Prudential Financial, Inc. equity
|
|
42,720
|
|
|
41,770
|
|
||
Noncontrolling interests
|
|
50
|
|
|
579
|
|
||
Total equity
|
|
42,770
|
|
|
42,349
|
|
||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
754,527
|
|
|
$
|
766,655
|
|
(1)
|
See Note 5 for details of balances associated with variable interest entities.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Premiums
|
$
|
5,985
|
|
|
$
|
6,644
|
|
|
$
|
20,214
|
|
|
$
|
18,580
|
|
Policy charges and fee income
|
1,624
|
|
|
1,496
|
|
|
4,482
|
|
|
4,517
|
|
||||
Net investment income
|
3,741
|
|
|
3,841
|
|
|
11,181
|
|
|
11,433
|
|
||||
Asset management and service fees
|
946
|
|
|
949
|
|
|
2,854
|
|
|
2,781
|
|
||||
Other income (loss)
|
(397
|
)
|
|
(625
|
)
|
|
(58
|
)
|
|
177
|
|
||||
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
Other-than-temporary impairments on fixed maturity securities
|
(81
|
)
|
|
(2
|
)
|
|
(149
|
)
|
|
(113
|
)
|
||||
Other-than-temporary impairments on fixed maturity securities transferred to Other comprehensive income
|
8
|
|
|
(3
|
)
|
|
39
|
|
|
66
|
|
||||
Other realized investment gains (losses), net
|
1,773
|
|
|
80
|
|
|
4,300
|
|
|
939
|
|
||||
Total realized investment gains (losses), net
|
1,700
|
|
|
75
|
|
|
4,190
|
|
|
892
|
|
||||
Total revenues
|
13,599
|
|
|
12,380
|
|
|
42,863
|
|
|
38,380
|
|
||||
BENEFITS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
Policyholders’ benefits
|
6,648
|
|
|
7,334
|
|
|
21,739
|
|
|
20,186
|
|
||||
Interest credited to policyholders’ account balances
|
840
|
|
|
882
|
|
|
2,749
|
|
|
3,075
|
|
||||
Dividends to policyholders
|
367
|
|
|
745
|
|
|
1,585
|
|
|
2,056
|
|
||||
Amortization of deferred policy acquisition costs
|
922
|
|
|
346
|
|
|
1,846
|
|
|
1,265
|
|
||||
General and administrative expenses
|
2,773
|
|
|
2,789
|
|
|
8,018
|
|
|
8,289
|
|
||||
Total benefits and expenses
|
11,550
|
|
|
12,096
|
|
|
35,937
|
|
|
34,871
|
|
||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURES
|
2,049
|
|
|
284
|
|
|
6,926
|
|
|
3,509
|
|
||||
Total income tax expense (benefit)
|
584
|
|
|
(234
|
)
|
|
1,962
|
|
|
643
|
|
||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURES
|
1,465
|
|
|
518
|
|
|
4,964
|
|
|
2,866
|
|
||||
Equity in earnings of operating joint ventures, net of taxes
|
2
|
|
|
5
|
|
|
8
|
|
|
11
|
|
||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
1,467
|
|
|
523
|
|
|
4,972
|
|
|
2,877
|
|
||||
Income (loss) from discontinued operations, net of taxes
|
0
|
|
|
0
|
|
|
0
|
|
|
8
|
|
||||
NET INCOME (LOSS)
|
1,467
|
|
|
523
|
|
|
4,972
|
|
|
2,885
|
|
||||
Less: Income (loss) attributable to noncontrolling interests
|
2
|
|
|
11
|
|
|
65
|
|
|
45
|
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO PRUDENTIAL FINANCIAL, INC.
|
$
|
1,465
|
|
|
$
|
512
|
|
|
$
|
4,907
|
|
|
$
|
2,840
|
|
EARNINGS PER SHARE(1)
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share-Common Stock:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to Prudential Financial, Inc.
|
$
|
3.22
|
|
|
$
|
1.00
|
|
|
$
|
10.74
|
|
|
$
|
5.87
|
|
Income (loss) from discontinued operations, net of taxes
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.02
|
|
||||
Net income (loss) attributable to Prudential Financial, Inc.
|
$
|
3.22
|
|
|
$
|
1.00
|
|
|
$
|
10.74
|
|
|
$
|
5.89
|
|
Diluted earnings per share-Common Stock:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to Prudential Financial, Inc.
|
$
|
3.16
|
|
|
$
|
0.99
|
|
|
$
|
10.56
|
|
|
$
|
5.79
|
|
Income (loss) from discontinued operations, net of taxes
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.01
|
|
||||
Net income (loss) attributable to Prudential Financial, Inc.
|
$
|
3.16
|
|
|
$
|
0.99
|
|
|
$
|
10.56
|
|
|
$
|
5.80
|
|
Dividends declared per share of Common Stock
|
$
|
0.58
|
|
|
$
|
0.53
|
|
|
$
|
1.74
|
|
|
$
|
1.59
|
|
(1)
|
For the three and nine months ended September 30, 2015, represents consolidated earnings per share of Common Stock. For the three and nine months ended September 30, 2014, represents earnings of the Company’s former Financial Services Businesses per share of Common Stock. See Note 8 for additional information.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
NET INCOME (LOSS)
|
$
|
1,467
|
|
|
$
|
523
|
|
|
$
|
4,972
|
|
|
$
|
2,885
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments for the period
|
(96
|
)
|
|
(498
|
)
|
|
(259
|
)
|
|
(251
|
)
|
||||
Net unrealized investment gains (losses)
|
169
|
|
|
1,331
|
|
|
(4,043
|
)
|
|
7,650
|
|
||||
Defined benefit pension and postretirement unrecognized periodic benefit
|
47
|
|
|
37
|
|
|
153
|
|
|
80
|
|
||||
Total
|
120
|
|
|
870
|
|
|
(4,149
|
)
|
|
7,479
|
|
||||
Less: Income tax expense (benefit) related to other comprehensive income (loss)
|
68
|
|
|
446
|
|
|
(1,501
|
)
|
|
2,651
|
|
||||
Other comprehensive income (loss), net of taxes
|
52
|
|
|
424
|
|
|
(2,648
|
)
|
|
4,828
|
|
||||
Comprehensive income (loss)
|
1,519
|
|
|
947
|
|
|
2,324
|
|
|
7,713
|
|
||||
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
(5
|
)
|
|
11
|
|
|
4
|
|
|
53
|
|
||||
Comprehensive income (loss) attributable to Prudential Financial, Inc.
|
$
|
1,524
|
|
|
$
|
936
|
|
|
$
|
2,320
|
|
|
$
|
7,660
|
|
|
Prudential Financial, Inc. Equity
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Common
Stock
Held In
Treasury
|
|
Class B
Stock
Held in
Treasury
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Prudential
Financial, Inc.
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||||
Balance, December 31, 2014
|
$
|
6
|
|
|
$
|
24,565
|
|
|
$
|
14,888
|
|
|
$
|
(13,088
|
)
|
|
$
|
(651
|
)
|
|
$
|
16,050
|
|
|
$
|
41,770
|
|
|
$
|
579
|
|
|
$
|
42,349
|
|
Common Stock acquired
|
|
|
|
|
|
|
(750
|
)
|
|
|
|
|
|
(750
|
)
|
|
|
|
(750
|
)
|
|||||||||||||||
Class B Stock canceled
|
|
|
(167
|
)
|
|
(484
|
)
|
|
|
|
651
|
|
|
|
|
0
|
|
|
|
|
0
|
|
|||||||||||||
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
|
|
28
|
|
||||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(416
|
)
|
|
(416
|
)
|
||||||||||||||||
Consolidations (deconsolidations) of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(145
|
)
|
|
(145
|
)
|
||||||||||||||||
Stock-based compensation programs
|
|
|
(50
|
)
|
|
|
|
226
|
|
|
|
|
|
|
176
|
|
|
|
|
176
|
|
||||||||||||||
Dividends declared on Common Stock
|
|
|
|
|
(796
|
)
|
|
|
|
|
|
|
|
(796
|
)
|
|
|
|
(796
|
)
|
|||||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income (loss)
|
|
|
|
|
4,907
|
|
|
|
|
|
|
|
|
4,907
|
|
|
65
|
|
|
4,972
|
|
||||||||||||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
(2,587
|
)
|
|
(2,587
|
)
|
|
(61
|
)
|
|
(2,648
|
)
|
||||||||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
2,320
|
|
|
4
|
|
|
2,324
|
|
|||||||||||||||
Balance, September 30, 2015
|
$
|
6
|
|
|
$
|
24,348
|
|
|
$
|
18,515
|
|
|
$
|
(13,612
|
)
|
|
$
|
0
|
|
|
$
|
13,463
|
|
|
$
|
42,720
|
|
|
$
|
50
|
|
|
$
|
42,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Prudential Financial, Inc. Equity
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Common
Stock
Held In
Treasury
|
|
Class B
Stock
Held in
Treasury
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Prudential
Financial, Inc.
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||||
Balance, December 31, 2013
|
$
|
6
|
|
|
$
|
24,475
|
|
|
$
|
14,531
|
|
|
$
|
(12,415
|
)
|
|
$
|
0
|
|
|
$
|
8,681
|
|
|
$
|
35,278
|
|
|
$
|
603
|
|
|
$
|
35,881
|
|
Common Stock acquired
|
|
|
|
|
|
|
(750
|
)
|
|
|
|
|
|
(750
|
)
|
|
|
|
(750
|
)
|
|||||||||||||||
Contributions from noncontrolling interests
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
73
|
|
|
69
|
|
||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(145
|
)
|
|
(145
|
)
|
||||||||||||||||
Consolidations (deconsolidations) of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||||||||||
Stock-based compensation programs
|
|
|
54
|
|
|
|
|
286
|
|
|
|
|
|
|
340
|
|
|
|
|
340
|
|
||||||||||||||
Dividends declared on Common Stock
|
|
|
|
|
(741
|
)
|
|
|
|
|
|
|
|
(741
|
)
|
|
|
|
(741
|
)
|
|||||||||||||||
Dividends declared on Class B Stock
|
|
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
|
(14
|
)
|
|||||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income (loss)
|
|
|
|
|
2,840
|
|
|
|
|
|
|
|
|
2,840
|
|
|
45
|
|
|
2,885
|
|
||||||||||||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
4,820
|
|
|
4,820
|
|
|
8
|
|
|
4,828
|
|
||||||||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
7,660
|
|
|
53
|
|
|
7,713
|
|
|||||||||||||||
Balance, September 30, 2014
|
$
|
6
|
|
|
$
|
24,525
|
|
|
$
|
16,616
|
|
|
$
|
(12,879
|
)
|
|
$
|
0
|
|
|
$
|
13,501
|
|
|
$
|
41,769
|
|
|
$
|
583
|
|
|
$
|
42,352
|
|
|
2015
|
|
2014
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income (loss)
|
$
|
4,972
|
|
|
$
|
2,885
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Realized investment (gains) losses, net
|
(4,190
|
)
|
|
(892
|
)
|
||
Policy charges and fee income
|
(1,382
|
)
|
|
(1,519
|
)
|
||
Interest credited to policyholders’ account balances
|
2,749
|
|
|
3,075
|
|
||
Depreciation and amortization
|
126
|
|
|
454
|
|
||
(Gains) losses on trading account assets supporting insurance liabilities, net
|
365
|
|
|
(195
|
)
|
||
Change in:
|
|
|
|
||||
Deferred policy acquisition costs
|
(115
|
)
|
|
(758
|
)
|
||
Future policy benefits and other insurance liabilities
|
4,655
|
|
|
5,590
|
|
||
Other trading account assets
|
118
|
|
|
110
|
|
||
Income taxes
|
1,295
|
|
|
661
|
|
||
Derivatives, net
|
3,048
|
|
|
1,534
|
|
||
Other, net
|
189
|
|
|
477
|
|
||
Cash flows from (used in) operating activities
|
11,830
|
|
|
11,422
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Proceeds from the sale/maturity/prepayment of:
|
|
|
|
||||
Fixed maturities, available-for-sale
|
35,030
|
|
|
38,541
|
|
||
Fixed maturities, held-to-maturity
|
179
|
|
|
377
|
|
||
Trading account assets supporting insurance liabilities and other trading account assets
|
10,620
|
|
|
9,695
|
|
||
Equity securities, available-for-sale
|
3,707
|
|
|
3,705
|
|
||
Commercial mortgage and other loans
|
3,904
|
|
|
2,509
|
|
||
Policy loans
|
1,641
|
|
|
1,623
|
|
||
Other long-term investments
|
989
|
|
|
290
|
|
||
Short-term investments
|
57,142
|
|
|
52,817
|
|
||
Payments for the purchase/origination of:
|
|
|
|
||||
Fixed maturities, available-for-sale
|
(33,792
|
)
|
|
(44,613
|
)
|
||
Fixed maturities, held-to-maturity
|
0
|
|
|
(22
|
)
|
||
Trading account assets supporting insurance liabilities and other trading account assets
|
(13,891
|
)
|
|
(11,630
|
)
|
||
Equity securities, available-for-sale
|
(3,115
|
)
|
|
(3,334
|
)
|
||
Commercial mortgage and other loans
|
(7,479
|
)
|
|
(6,192
|
)
|
||
Policy loans
|
(1,320
|
)
|
|
(1,441
|
)
|
||
Other long-term investments
|
(1,620
|
)
|
|
(1,254
|
)
|
||
Short-term investments
|
(56,803
|
)
|
|
(50,770
|
)
|
||
Acquisition of business, net of cash acquired
|
0
|
|
|
(23
|
)
|
||
Derivatives, net
|
(411
|
)
|
|
(223
|
)
|
||
Other, net
|
56
|
|
|
268
|
|
||
Cash flows from (used in) investing activities
|
(5,163
|
)
|
|
(9,677
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Policyholders’ account deposits
|
17,743
|
|
|
18,138
|
|
||
Policyholders’ account withdrawals
|
(16,322
|
)
|
|
(16,391
|
)
|
||
Net change in securities sold under agreements to repurchase and cash collateral for loaned securities
|
(1,300
|
)
|
|
669
|
|
||
Cash dividends paid on Common Stock
|
(801
|
)
|
|
(741
|
)
|
||
Cash dividends paid on Class B Stock
|
0
|
|
|
(14
|
)
|
||
Net change in financing arrangements (maturities 90 days or less)
|
234
|
|
|
352
|
|
||
Common Stock acquired
|
(744
|
)
|
|
(750
|
)
|
||
Class B stock acquired
|
(651
|
)
|
|
0
|
|
||
Common Stock reissued for exercise of stock options
|
158
|
|
|
230
|
|
||
Proceeds from the issuance of debt (maturities longer than 90 days)
|
4,577
|
|
|
5,273
|
|
||
Repayments of debt (maturities longer than 90 days)
|
(3,922
|
)
|
|
(2,590
|
)
|
||
Excess tax benefits from share-based payment arrangements
|
18
|
|
|
24
|
|
||
Other, net
|
(424
|
)
|
|
(82
|
)
|
||
Cash flows from (used in) financing activities
|
(1,434
|
)
|
|
4,118
|
|
||
Effect of foreign exchange rate changes on cash balances
|
56
|
|
|
(80
|
)
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
5,289
|
|
|
5,783
|
|
||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
14,918
|
|
|
11,439
|
|
||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
20,207
|
|
|
$
|
17,222
|
|
|
|
|
|
NON-CASH TRANSACTIONS DURING THE PERIOD
|
|
|
|
||||
Treasury Stock shares issued for stock-based compensation programs
|
$
|
111
|
|
|
$
|
95
|
|
Significant Pension Risk Transfer transactions:
|
|
|
|
||||
Assets acquired, excluding cash and cash equivalents acquired
|
$
|
1,553
|
|
|
$
|
0
|
|
Liabilities assumed
|
1,919
|
|
|
0
|
|
||
Net cash received
|
$
|
366
|
|
|
$
|
0
|
|
Acquisition of Gibraltar BSN Life Berhad:
|
|
|
|
||||
Assets acquired, excluding cash and cash equivalents acquired
|
$
|
0
|
|
|
$
|
656
|
|
Liabilities assumed
|
0
|
|
|
586
|
|
||
Noncontrolling Interest assumed
|
0
|
|
|
47
|
|
||
Net cash paid on acquisition
|
$
|
0
|
|
|
$
|
23
|
|
|
September 30, 2015
|
||||||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
OTTI
in AOCI(4)
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Fixed maturities, available-for-sale
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
13,808
|
|
|
$
|
3,977
|
|
|
$
|
4
|
|
|
$
|
17,781
|
|
|
$
|
0
|
|
Obligations of U.S. states and their political subdivisions
|
7,826
|
|
|
674
|
|
|
61
|
|
|
8,439
|
|
|
0
|
|
|||||
Foreign government bonds
|
70,652
|
|
|
11,318
|
|
|
164
|
|
|
81,806
|
|
|
1
|
|
|||||
Corporate securities(1)
|
144,812
|
|
|
13,968
|
|
|
3,064
|
|
|
155,716
|
|
|
(5
|
)
|
|||||
Asset-backed securities(2)
|
10,268
|
|
|
244
|
|
|
105
|
|
|
10,407
|
|
|
(465
|
)
|
|||||
Commercial mortgage-backed securities
|
10,985
|
|
|
358
|
|
|
16
|
|
|
11,327
|
|
|
(1
|
)
|
|||||
Residential mortgage-backed securities(3)
|
4,930
|
|
|
375
|
|
|
3
|
|
|
5,302
|
|
|
(4
|
)
|
|||||
Total fixed maturities, available-for-sale(1)
|
$
|
263,281
|
|
|
$
|
30,914
|
|
|
$
|
3,417
|
|
|
$
|
290,778
|
|
|
$
|
(474
|
)
|
Equity securities, available-for-sale
|
$
|
6,755
|
|
|
$
|
2,530
|
|
|
$
|
176
|
|
|
$
|
9,109
|
|
|
|
|
September 30, 2015
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
(in millions)
|
||||||||||||||
Fixed maturities, held-to-maturity
|
|
|
|
|
|
|
|
||||||||
Foreign government bonds
|
$
|
820
|
|
|
$
|
175
|
|
|
$
|
0
|
|
|
$
|
995
|
|
Corporate securities(5)
|
708
|
|
|
59
|
|
|
1
|
|
|
766
|
|
||||
Commercial mortgage-backed securities
|
46
|
|
|
1
|
|
|
0
|
|
|
47
|
|
||||
Residential mortgage-backed securities(3)
|
806
|
|
|
55
|
|
|
0
|
|
|
861
|
|
||||
Total fixed maturities, held-to-maturity(5)
|
$
|
2,380
|
|
|
$
|
290
|
|
|
$
|
1
|
|
|
$
|
2,669
|
|
(1)
|
Excludes notes with amortized cost of
$693 million
(fair value,
$686 million
) which have been offset with the associated payables under a netting agreement.
|
(2)
|
Includes credit-tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
(3)
|
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
|
(4)
|
Represents the amount of other-than-temporary impairment (“OTTI”) losses in Accumulated Other Comprehensive Income (“AOCI”), which were not included in earnings. Amount excludes
$727 million
of net unrealized gains on impaired available-for-sale securities and less than
$1 million
of net unrealized gains on impaired held-to-maturity securities relating to changes in the value of such securities subsequent to the impairment measurement date.
|
(5)
|
Excludes notes with amortized cost of
$3,850 million
(fair value,
$4,131 million
) which have been offset with the associated payables under a netting agreement.
|
|
December 31, 2014
|
||||||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
OTTI
in AOCI(4)
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Fixed maturities, available-for-sale
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
15,807
|
|
|
$
|
4,321
|
|
|
$
|
5
|
|
|
$
|
20,123
|
|
|
$
|
0
|
|
Obligations of U.S. states and their political subdivisions
|
5,720
|
|
|
814
|
|
|
3
|
|
|
6,531
|
|
|
0
|
|
|||||
Foreign government bonds
|
69,894
|
|
|
11,164
|
|
|
117
|
|
|
80,941
|
|
|
(1
|
)
|
|||||
Corporate securities(1)
|
143,631
|
|
|
17,799
|
|
|
1,054
|
|
|
160,376
|
|
|
(6
|
)
|
|||||
Asset-backed securities(2)
|
10,966
|
|
|
353
|
|
|
134
|
|
|
11,185
|
|
|
(592
|
)
|
|||||
Commercial mortgage-backed securities
|
13,486
|
|
|
430
|
|
|
39
|
|
|
13,877
|
|
|
(1
|
)
|
|||||
Residential mortgage-backed securities(3)
|
5,612
|
|
|
448
|
|
|
3
|
|
|
6,057
|
|
|
(5
|
)
|
|||||
Total fixed maturities, available-for-sale(1)
|
$
|
265,116
|
|
|
$
|
35,329
|
|
|
$
|
1,355
|
|
|
$
|
299,090
|
|
|
$
|
(605
|
)
|
Equity securities, available-for-sale
|
$
|
6,921
|
|
|
$
|
3,023
|
|
|
$
|
83
|
|
|
$
|
9,861
|
|
|
|
|
December 31, 2014
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
(in millions)
|
||||||||||||||
Fixed maturities, held-to-maturity
|
|
|
|
|
|
|
|
||||||||
Foreign government bonds
|
$
|
821
|
|
|
$
|
184
|
|
|
$
|
0
|
|
|
$
|
1,005
|
|
Corporate securities(5)
|
713
|
|
|
68
|
|
|
1
|
|
|
780
|
|
||||
Commercial mortgage-backed securities
|
78
|
|
|
7
|
|
|
0
|
|
|
85
|
|
||||
Residential mortgage-backed securities(3)
|
963
|
|
|
69
|
|
|
0
|
|
|
1,032
|
|
||||
Total fixed maturities, held-to-maturity(5)
|
$
|
2,575
|
|
|
$
|
328
|
|
|
$
|
1
|
|
|
$
|
2,902
|
|
(1)
|
Excludes notes with amortized cost of
$385 million
(fair value,
$385 million
) which have been offset with the associated payables under a netting agreement.
|
(2)
|
Includes credit-tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
(3)
|
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
|
(4)
|
Represents the amount of OTTI losses in AOCI, which were not included in earnings. Amount excludes
$954 million
of net unrealized gains on impaired available-for-sale securities and
$1 million
of net unrealized gains on impaired held-to-maturity securities relating to changes in the value of such securities subsequent to the impairment measurement date.
|
(5)
|
Excludes notes with amortized cost of
$3,588 million
(fair value,
$3,953 million
) which have been offset with the associated payables under a netting agreement.
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
(in millions)
|
||||||||||||||
Due in one year or less
|
$
|
10,199
|
|
|
$
|
10,904
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Due after one year through five years
|
45,200
|
|
|
50,066
|
|
|
74
|
|
|
78
|
|
||||
Due after five years through ten years
|
57,392
|
|
|
62,844
|
|
|
170
|
|
|
179
|
|
||||
Due after ten years(1)
|
124,307
|
|
|
139,928
|
|
|
1,284
|
|
|
1,504
|
|
||||
Asset-backed securities
|
10,268
|
|
|
10,407
|
|
|
0
|
|
|
0
|
|
||||
Commercial mortgage-backed securities
|
10,985
|
|
|
11,327
|
|
|
46
|
|
|
47
|
|
||||
Residential mortgage-backed securities
|
4,930
|
|
|
5,302
|
|
|
806
|
|
|
861
|
|
||||
Total
|
$
|
263,281
|
|
|
$
|
290,778
|
|
|
$
|
2,380
|
|
|
$
|
2,669
|
|
(1)
|
Excludes available-for-sale notes with amortized cost of
$693 million
(fair value,
$686 million
) and held-to-maturity notes with amortized cost of
$3,850 million
(fair value,
$4,131 million
), which have been offset with the associated payables under a netting agreement.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Fixed maturities, available-for-sale
|
|
|
|
|
|
|
|
||||||||
Proceeds from sales
|
$
|
6,016
|
|
|
$
|
5,859
|
|
|
$
|
21,059
|
|
|
$
|
21,897
|
|
Proceeds from maturities/repayments
|
4,496
|
|
|
5,874
|
|
|
14,209
|
|
|
16,580
|
|
||||
Gross investment gains from sales, prepayments and maturities
|
427
|
|
|
294
|
|
|
1,401
|
|
|
1,195
|
|
||||
Gross investment losses from sales and maturities
|
(73)
|
|
|
(125
|
)
|
|
(170
|
)
|
|
(360
|
)
|
||||
Fixed maturities, held-to-maturity
|
|
|
|
|
|
|
|
||||||||
Gross investment gains from prepayments
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Proceeds from maturities/repayments
|
58
|
|
|
145
|
|
|
181
|
|
|
377
|
|
||||
Equity securities, available-for-sale
|
|
|
|
|
|
|
|
||||||||
Proceeds from sales
|
$
|
1,181
|
|
|
$
|
1,456
|
|
|
$
|
3,734
|
|
|
$
|
3,937
|
|
Gross investment gains from sales
|
167
|
|
|
224
|
|
|
594
|
|
|
555
|
|
||||
Gross investment losses from sales
|
(61
|
)
|
|
(33
|
)
|
|
(123
|
)
|
|
(92
|
)
|
||||
Fixed maturity and equity security impairments
|
|
|
|
|
|
|
|
||||||||
Net writedowns for other-than-temporary impairment losses on fixed maturities recognized in earnings(1)
|
$
|
(73
|
)
|
|
$
|
(5
|
)
|
|
$
|
(110
|
)
|
|
$
|
(47
|
)
|
Writedowns for impairments on equity securities
|
(60
|
)
|
|
(9
|
)
|
|
(77
|
)
|
|
(26
|
)
|
(1)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
Three Months Ended
September 30, 2015 |
|
Nine Months Ended
September 30, 2015 |
||||
|
(in millions)
|
||||||
Balance, beginning of period
|
$
|
751
|
|
|
$
|
781
|
|
Credit loss impairments previously recognized on securities which matured, paid down, prepaid or were sold during the period
|
(187
|
)
|
|
(215
|
)
|
||
Credit loss impairments previously recognized on securities impaired to fair value during the period(1)
|
(6
|
)
|
|
(19
|
)
|
||
Credit loss impairments recognized in the current period on securities not previously impaired
|
0
|
|
|
3
|
|
||
Additional credit loss impairments recognized in the current period on securities previously impaired
|
1
|
|
|
2
|
|
||
Increases due to the passage of time on previously recorded credit losses
|
1
|
|
|
14
|
|
||
Accretion of credit loss impairments previously recognized due to an increase in cash flows expected to be collected
|
(3
|
)
|
|
(9
|
)
|
||
Balance, end of period
|
$
|
557
|
|
|
$
|
557
|
|
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2014 |
||||
|
(in millions)
|
||||||
Balance, beginning of period
|
$
|
794
|
|
|
$
|
968
|
|
Credit loss impairments previously recognized on securities which matured, paid down, prepaid or were sold during the period
|
(15
|
)
|
|
(214
|
)
|
||
Credit loss impairments previously recognized on securities impaired to fair value during the period(1)
|
0
|
|
|
0
|
|
||
Credit loss impairments recognized in the current period on securities not previously impaired
|
0
|
|
|
12
|
|
||
Additional credit loss impairments recognized in the current period on securities previously impaired
|
1
|
|
|
5
|
|
||
Increases due to the passage of time on previously recorded credit losses
|
10
|
|
|
28
|
|
||
Accretion of credit loss impairments previously recognized due to an increase in cash flows expected to be collected
|
(3
|
)
|
|
(12
|
)
|
||
Balance, end of period
|
$
|
787
|
|
|
$
|
787
|
|
(1)
|
Represents circumstances where the Company determined in the current period that it intends to sell the security or it is more likely than not that it will be required to sell the security before recovery of the security’s amortized cost.
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
(in millions)
|
||||||||||||||
Short-term investments and cash equivalents
|
$
|
971
|
|
|
$
|
970
|
|
|
$
|
196
|
|
|
$
|
196
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
Corporate securities
|
12,282
|
|
|
12,483
|
|
|
11,922
|
|
|
12,439
|
|
||||
Commercial mortgage-backed securities
|
1,798
|
|
|
1,836
|
|
|
2,505
|
|
|
2,546
|
|
||||
Residential mortgage-backed securities(1)
|
1,472
|
|
|
1,504
|
|
|
1,640
|
|
|
1,676
|
|
||||
Asset-backed securities(2)
|
1,417
|
|
|
1,432
|
|
|
1,180
|
|
|
1,198
|
|
||||
Foreign government bonds
|
659
|
|
|
674
|
|
|
621
|
|
|
650
|
|
||||
U.S. government authorities and agencies and obligations of U.S. states
|
310
|
|
|
356
|
|
|
303
|
|
|
372
|
|
||||
Total fixed maturities
|
17,938
|
|
|
18,285
|
|
|
18,171
|
|
|
18,881
|
|
||||
Equity securities
|
1,016
|
|
|
1,153
|
|
|
896
|
|
|
1,186
|
|
||||
Total trading account assets supporting insurance liabilities
|
$
|
19,925
|
|
|
$
|
20,408
|
|
|
$
|
19,263
|
|
|
$
|
20,263
|
|
(1)
|
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
|
(2)
|
Includes credit-tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
(in millions)
|
||||||||||||||
Short-term investments and cash equivalents
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
27
|
|
|
$
|
27
|
|
Fixed maturities
|
10,517
|
|
|
10,326
|
|
|
8,306
|
|
|
8,282
|
|
||||
Equity securities
|
1,068
|
|
|
1,129
|
|
|
992
|
|
|
1,105
|
|
||||
Other
|
5
|
|
|
9
|
|
|
7
|
|
|
11
|
|
||||
Subtotal
|
$
|
11,614
|
|
|
11,488
|
|
|
$
|
9,332
|
|
|
9,425
|
|
||
Derivative instruments
|
|
|
2,587
|
|
|
|
|
1,449
|
|
||||||
Total other trading account assets
|
|
|
$
|
14,075
|
|
|
|
|
$
|
10,874
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
(in millions)
|
||||||||||||||
Investments in Japanese government and government agency securities:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, available-for-sale
|
$
|
53,360
|
|
|
$
|
60,732
|
|
|
$
|
52,703
|
|
|
$
|
60,379
|
|
Fixed maturities, held-to-maturity
|
799
|
|
|
970
|
|
|
801
|
|
|
981
|
|
||||
Trading account assets supporting insurance liabilities
|
478
|
|
|
487
|
|
|
457
|
|
|
470
|
|
||||
Other trading account assets
|
35
|
|
|
35
|
|
|
36
|
|
|
36
|
|
||||
Short-term investments
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Cash equivalents
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Total
|
$
|
54,672
|
|
|
$
|
62,224
|
|
|
$
|
53,997
|
|
|
$
|
61,866
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
(in millions)
|
||||||||||||||
Investments in South Korean government and government agency securities:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, available-for-sale
|
$
|
6,880
|
|
|
$
|
8,877
|
|
|
$
|
6,927
|
|
|
$
|
8,438
|
|
Fixed maturities, held-to-maturity
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Trading account assets supporting insurance liabilities
|
44
|
|
|
45
|
|
|
49
|
|
|
50
|
|
||||
Other trading account assets
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Short-term investments
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Cash equivalents
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Total
|
$
|
6,924
|
|
|
$
|
8,922
|
|
|
$
|
6,976
|
|
|
$
|
8,488
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
Amount
(in millions)
|
|
% of
Total
|
|
Amount
(in millions)
|
|
% of
Total
|
||||||
Commercial mortgage and agricultural property loans by property type:
|
|
|
|
|
|
|
|
||||||
Office
|
$
|
11,350
|
|
|
23.4
|
%
|
|
$
|
9,612
|
|
|
21.5
|
%
|
Retail
|
8,957
|
|
|
18.4
|
|
|
8,765
|
|
|
19.6
|
|
||
Apartments/Multi-Family
|
11,622
|
|
|
24.0
|
|
|
10,369
|
|
|
23.2
|
|
||
Industrial
|
7,651
|
|
|
15.8
|
|
|
7,628
|
|
|
16.9
|
|
||
Hospitality
|
2,506
|
|
|
5.2
|
|
|
2,270
|
|
|
5.1
|
|
||
Other
|
3,680
|
|
|
7.6
|
|
|
3,659
|
|
|
8.2
|
|
||
Total commercial mortgage loans
|
45,766
|
|
|
94.4
|
|
|
42,303
|
|
|
94.5
|
|
||
Agricultural property loans
|
2,736
|
|
|
5.6
|
|
|
2,445
|
|
|
5.5
|
|
||
Total commercial mortgage and agricultural property loans by property type
|
48,502
|
|
|
100.0
|
%
|
|
44,748
|
|
|
100.0
|
%
|
||
Valuation allowance
|
(103
|
)
|
|
|
|
(105
|
)
|
|
|
||||
Total net commercial mortgage and agricultural property loans by property type
|
48,399
|
|
|
|
|
44,643
|
|
|
|
||||
Other loans:
|
|
|
|
|
|
|
|
||||||
Uncollateralized loans
|
1,032
|
|
|
|
|
1,092
|
|
|
|
||||
Residential property loans
|
318
|
|
|
|
|
392
|
|
|
|
||||
Other collateralized loans
|
313
|
|
|
|
|
319
|
|
|
|
||||
Total other loans
|
1,663
|
|
|
|
|
1,803
|
|
|
|
||||
Valuation allowance
|
(14
|
)
|
|
|
|
(14
|
)
|
|
|
||||
Total net other loans
|
1,649
|
|
|
|
|
1,789
|
|
|
|
||||
Total commercial mortgage and other loans(1)
|
$
|
50,048
|
|
|
|
|
$
|
46,432
|
|
|
|
(1)
|
Includes loans held at fair value.
|
|
September 30, 2015
|
||||||||||||||||||||||
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Allowance for credit losses, beginning of year
|
$
|
104
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
0
|
|
|
$
|
9
|
|
|
$
|
119
|
|
Addition to (release of) allowance for losses
|
(2
|
)
|
|
1
|
|
|
(2
|
)
|
|
0
|
|
|
2
|
|
|
(1
|
)
|
||||||
Charge-offs, net of recoveries
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Change in foreign exchange
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
||||||
Total ending balance
|
$
|
101
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
11
|
|
|
$
|
117
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Allowance for credit losses, beginning of year
|
$
|
188
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
12
|
|
|
$
|
216
|
|
Addition to (release of) allowance for losses
|
(77
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(87
|
)
|
||||||
Charge-offs, net of recoveries
|
(7
|
)
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
(9
|
)
|
||||||
Change in foreign exchange
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
Total ending balance
|
$
|
104
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
0
|
|
|
$
|
9
|
|
|
$
|
119
|
|
|
September 30, 2015
|
||||||||||||||||||||||
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Allowance for Credit Losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually evaluated for impairment
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
3
|
|
Collectively evaluated for impairment
|
98
|
|
|
2
|
|
|
3
|
|
|
0
|
|
|
11
|
|
|
114
|
|
||||||
Loans acquired with deteriorated credit quality
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total ending balance
|
$
|
101
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
11
|
|
|
$
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded Investment(1):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross of reserves: individually evaluated for impairment
|
$
|
217
|
|
|
$
|
8
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
227
|
|
Gross of reserves: collectively evaluated for impairment
|
45,549
|
|
|
2,728
|
|
|
318
|
|
|
313
|
|
|
1,030
|
|
|
49,938
|
|
||||||
Gross of reserves: loans acquired with deteriorated credit quality
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total ending balance, gross of reserves
|
$
|
45,766
|
|
|
$
|
2,736
|
|
|
$
|
318
|
|
|
$
|
313
|
|
|
$
|
1,032
|
|
|
$
|
50,165
|
|
(1)
|
Recorded investment reflects the balance sheet carrying value gross of related allowance.
|
|
December 31, 2014(1)
|
||||||||||||||||||||||
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Allowance for Credit Losses:
|
|
||||||||||||||||||||||
Individually evaluated for impairment
|
$
|
8
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
8
|
|
Collectively evaluated for impairment
|
96
|
|
|
1
|
|
|
5
|
|
|
0
|
|
|
9
|
|
|
111
|
|
||||||
Loans acquired with deteriorated credit quality
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total ending balance
|
$
|
104
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
0
|
|
|
$
|
9
|
|
|
$
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded Investment(2):
|
|
||||||||||||||||||||||
Gross of reserves: individually evaluated for impairment
|
$
|
247
|
|
|
$
|
4
|
|
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
254
|
|
Gross of reserves: collectively evaluated for impairment
|
42,056
|
|
|
2,441
|
|
|
392
|
|
|
318
|
|
|
1,090
|
|
|
46,297
|
|
||||||
Gross of reserves: loans acquired with deteriorated credit quality
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total ending balance, gross of reserves
|
$
|
42,303
|
|
|
$
|
2,445
|
|
|
$
|
392
|
|
|
$
|
319
|
|
|
$
|
1,092
|
|
|
$
|
46,551
|
|
(1)
|
Prior period amounts are presented on a basis consistent with current period presentation.
|
(2)
|
Recorded investment reflects the balance sheet carrying value gross of related allowance.
|
|
September 30, 2015
|
||||||||||||||||||
|
Recorded
Investment(1)
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
Before
Allowance(2)
|
|
Interest
Income
Recognized(3)
|
||||||||||
|
(in millions)
|
||||||||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial mortgage loans
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Agricultural property loans
|
0
|
|
|
0
|
|
|
0
|
|
|
3
|
|
|
0
|
|
|||||
Residential property loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other collateralized loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Uncollateralized loans
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Total with no related allowance
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial mortgage loans
|
$
|
55
|
|
|
$
|
55
|
|
|
$
|
3
|
|
|
$
|
72
|
|
|
$
|
2
|
|
Agricultural property loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Residential property loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other collateralized loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Uncollateralized loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Total with related allowance
|
$
|
55
|
|
|
$
|
55
|
|
|
$
|
3
|
|
|
$
|
72
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial mortgage loans
|
$
|
55
|
|
|
$
|
55
|
|
|
$
|
3
|
|
|
$
|
72
|
|
|
$
|
2
|
|
Agricultural property loans
|
0
|
|
|
0
|
|
|
0
|
|
|
3
|
|
|
0
|
|
|||||
Residential property loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other collateralized loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Uncollateralized loans
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Total
|
$
|
55
|
|
|
$
|
56
|
|
|
$
|
3
|
|
|
$
|
75
|
|
|
$
|
2
|
|
(1)
|
Recorded investment reflects the balance sheet carrying value gross of related allowance.
|
(2)
|
Average recorded investment represents the average of the beginning-of-period and all subsequent quarterly end-of-period balances.
|
(3)
|
The interest income recognized is for the year-to-date income regardless of when the impairments occurred.
|
|
December 31, 2014
|
||||||||||||||||||
|
Recorded
Investment(1)
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
Before
Allowance(2)
|
|
Interest
Income
Recognized(3)
|
||||||||||
|
(in millions)
|
||||||||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial mortgage loans
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
0
|
|
|
$
|
16
|
|
|
$
|
1
|
|
Agricultural property loans
|
4
|
|
|
4
|
|
|
0
|
|
|
4
|
|
|
0
|
|
|||||
Residential property loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other collateralized loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Uncollateralized loans
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Total with no related allowance
|
$
|
12
|
|
|
$
|
13
|
|
|
$
|
0
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial mortgage loans
|
$
|
76
|
|
|
$
|
76
|
|
|
$
|
8
|
|
|
$
|
82
|
|
|
$
|
6
|
|
Agricultural property loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Residential property loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other collateralized loans
|
0
|
|
|
0
|
|
|
0
|
|
|
3
|
|
|
1
|
|
|||||
Uncollateralized loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Total with related allowance
|
$
|
76
|
|
|
$
|
76
|
|
|
$
|
8
|
|
|
$
|
85
|
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial mortgage loans
|
$
|
84
|
|
|
$
|
84
|
|
|
$
|
8
|
|
|
$
|
98
|
|
|
$
|
7
|
|
Agricultural property loans
|
4
|
|
|
4
|
|
|
0
|
|
|
4
|
|
|
0
|
|
|||||
Residential property loans
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other collateralized loans
|
0
|
|
|
0
|
|
|
0
|
|
|
3
|
|
|
1
|
|
|||||
Uncollateralized loans
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Total
|
$
|
88
|
|
|
$
|
89
|
|
|
$
|
8
|
|
|
$
|
105
|
|
|
$
|
8
|
|
(1)
|
Recorded investment reflects the balance sheet carrying value gross of related allowance.
|
(2)
|
Average recorded investment represents the average of the beginning-of-period and all subsequent quarterly end-of-period balances.
|
(3)
|
The interest income recognized is for the year-to-date income regardless of when the impairments occurred.
|
|
Debt Service Coverage Ratio—September 30, 2015
|
||||||||||||||
|
Greater than
1.2X
|
|
1.0X to <1.2X
|
|
Less than
1.0X
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
||||||||
0%-59.99%
|
$
|
24,274
|
|
|
$
|
322
|
|
|
$
|
209
|
|
|
$
|
24,805
|
|
60%-69.99%
|
13,488
|
|
|
426
|
|
|
71
|
|
|
13,985
|
|
||||
70%-79.99%
|
6,018
|
|
|
476
|
|
|
99
|
|
|
6,593
|
|
||||
Greater than 80%
|
90
|
|
|
177
|
|
|
116
|
|
|
383
|
|
||||
Total commercial mortgage loans
|
$
|
43,870
|
|
|
$
|
1,401
|
|
|
$
|
495
|
|
|
$
|
45,766
|
|
|
Debt Service Coverage Ratio—September 30, 2015
|
||||||||||||||
|
Greater than
1.2X
|
|
1.0X to <1.2X
|
|
Less than
1.0X
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
||||||||
0%-59.99%
|
$
|
2,407
|
|
|
$
|
115
|
|
|
$
|
3
|
|
|
$
|
2,525
|
|
60%-69.99%
|
208
|
|
|
0
|
|
|
0
|
|
|
208
|
|
||||
70%-79.99%
|
3
|
|
|
0
|
|
|
0
|
|
|
3
|
|
||||
Greater than 80%
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Total agricultural property loans
|
$
|
2,618
|
|
|
$
|
115
|
|
|
$
|
3
|
|
|
$
|
2,736
|
|
|
Debt Service Coverage Ratio—September 30, 2015
|
||||||||||||||
|
Greater than
1.2X
|
|
1.0X to <1.2X
|
|
Less than
1.0X
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
||||||||
0%-59.99%
|
$
|
26,681
|
|
|
$
|
437
|
|
|
$
|
212
|
|
|
$
|
27,330
|
|
60%-69.99%
|
13,696
|
|
|
426
|
|
|
71
|
|
|
14,193
|
|
||||
70%-79.99%
|
6,021
|
|
|
476
|
|
|
99
|
|
|
6,596
|
|
||||
Greater than 80%
|
90
|
|
|
177
|
|
|
116
|
|
|
383
|
|
||||
Total commercial mortgage and agricultural property loans
|
$
|
46,488
|
|
|
$
|
1,516
|
|
|
$
|
498
|
|
|
$
|
48,502
|
|
|
Debt Service Coverage Ratio—December 31, 2014
|
||||||||||||||
|
Greater than
1.2X
|
|
1.0X to <1.2X
|
|
Less than
1.0X
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
||||||||
0%-59.99%
|
$
|
22,557
|
|
|
$
|
637
|
|
|
$
|
207
|
|
|
$
|
23,401
|
|
60%-69.99%
|
12,563
|
|
|
500
|
|
|
237
|
|
|
13,300
|
|
||||
70%-79.99%
|
4,354
|
|
|
664
|
|
|
21
|
|
|
5,039
|
|
||||
Greater than 80%
|
234
|
|
|
127
|
|
|
202
|
|
|
563
|
|
||||
Total commercial mortgage loans
|
$
|
39,708
|
|
|
$
|
1,928
|
|
|
$
|
667
|
|
|
$
|
42,303
|
|
|
Debt Service Coverage Ratio—December 31, 2014
|
||||||||||||||
|
Greater than
1.2X
|
|
1.0X to <1.2X
|
|
Less than
1.0X
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
||||||||
0%-59.99%
|
$
|
2,152
|
|
|
$
|
140
|
|
|
$
|
2
|
|
|
$
|
2,294
|
|
60%-69.99%
|
151
|
|
|
0
|
|
|
0
|
|
|
151
|
|
||||
70%-79.99%
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Greater than 80%
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Total agricultural property loans
|
$
|
2,303
|
|
|
$
|
140
|
|
|
$
|
2
|
|
|
$
|
2,445
|
|
|
Debt Service Coverage Ratio—December 31, 2014
|
||||||||||||||
|
Greater than
1.2X
|
|
1.0X to <1.2X
|
|
Less than
1.0X
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
||||||||
0%-59.99%
|
$
|
24,709
|
|
|
$
|
777
|
|
|
$
|
209
|
|
|
$
|
25,695
|
|
60%-69.99%
|
12,714
|
|
|
500
|
|
|
237
|
|
|
13,451
|
|
||||
70%-79.99%
|
4,354
|
|
|
664
|
|
|
21
|
|
|
5,039
|
|
||||
Greater than 80%
|
234
|
|
|
127
|
|
|
202
|
|
|
563
|
|
||||
Total commercial mortgage and agricultural property loans
|
$
|
42,011
|
|
|
$
|
2,068
|
|
|
$
|
669
|
|
|
$
|
44,748
|
|
|
September 30, 2015
|
||||||||||||||||||||||||||||||
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Greater
Than 90
Days -
Accruing
|
|
Greater
Than 90
Days - Not
Accruing
|
|
Total Past
Due
|
|
Total
Commercial
Mortgage
and Other
Loans
|
|
Non
Accrual
Status
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
Commercial mortgage loans
|
$
|
45,744
|
|
|
$
|
22
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
22
|
|
|
$
|
45,766
|
|
|
$
|
103
|
|
Agricultural property loans
|
2,735
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1
|
|
|
1
|
|
|
2,736
|
|
|
3
|
|
||||||||
Residential property loans
|
307
|
|
|
4
|
|
|
1
|
|
|
0
|
|
|
6
|
|
|
11
|
|
|
318
|
|
|
5
|
|
||||||||
Other collateralized loans
|
313
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
313
|
|
|
0
|
|
||||||||
Uncollateralized loans
|
1,032
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,032
|
|
|
0
|
|
||||||||
Total
|
$
|
50,131
|
|
|
$
|
26
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
7
|
|
|
$
|
34
|
|
|
$
|
50,165
|
|
|
$
|
111
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||||||
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Greater
Than 90
Days -
Accruing
|
|
Greater
Than 90
Days - Not
Accruing
|
|
Total Past
Due
|
|
Total
Commercial
Mortgage
and Other
Loans
|
|
Non
Accrual
Status
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
Commercial mortgage loans
|
$
|
42,239
|
|
|
$
|
62
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
64
|
|
|
$
|
42,303
|
|
|
$
|
101
|
|
Agricultural property loans
|
2,443
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|
1
|
|
|
2
|
|
|
2,445
|
|
|
1
|
|
||||||||
Residential property loans
|
375
|
|
|
7
|
|
|
2
|
|
|
0
|
|
|
8
|
|
|
17
|
|
|
392
|
|
|
8
|
|
||||||||
Other collateralized loans
|
319
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
319
|
|
|
0
|
|
||||||||
Uncollateralized loans
|
1,092
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,092
|
|
|
0
|
|
||||||||
Total
|
$
|
46,468
|
|
|
$
|
69
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
11
|
|
|
$
|
83
|
|
|
$
|
46,551
|
|
|
$
|
110
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Fixed maturities, available-for-sale(1)
|
$
|
2,572
|
|
|
$
|
2,659
|
|
|
$
|
7,766
|
|
|
$
|
7,945
|
|
Fixed maturities, held-to-maturity(1)
|
51
|
|
|
53
|
|
|
151
|
|
|
135
|
|
||||
Equity securities, available-for-sale
|
87
|
|
|
92
|
|
|
264
|
|
|
281
|
|
||||
Trading account assets
|
304
|
|
|
277
|
|
|
885
|
|
|
794
|
|
||||
Commercial mortgage and other loans
|
580
|
|
|
519
|
|
|
1,680
|
|
|
1,539
|
|
||||
Policy loans
|
156
|
|
|
162
|
|
|
464
|
|
|
474
|
|
||||
Short-term investments and cash equivalents
|
13
|
|
|
9
|
|
|
37
|
|
|
26
|
|
||||
Other long-term investments
|
208
|
|
|
254
|
|
|
589
|
|
|
771
|
|
||||
Gross investment income
|
3,971
|
|
|
4,025
|
|
|
11,836
|
|
|
11,965
|
|
||||
Less: investment expenses
|
(230
|
)
|
|
(184
|
)
|
|
(655
|
)
|
|
(532
|
)
|
||||
Net investment income
|
$
|
3,741
|
|
|
$
|
3,841
|
|
|
$
|
11,181
|
|
|
$
|
11,433
|
|
(1)
|
Includes income on credit-linked notes which are reported on the same financial line item as related surplus notes, as conditions are met for right-of-offset.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Fixed maturities
|
$
|
281
|
|
|
$
|
163
|
|
|
$
|
1,121
|
|
|
$
|
788
|
|
Equity securities
|
46
|
|
|
185
|
|
|
394
|
|
|
438
|
|
||||
Commercial mortgage and other loans
|
(8
|
)
|
|
91
|
|
|
23
|
|
|
107
|
|
||||
Investment real estate
|
0
|
|
|
0
|
|
|
38
|
|
|
0
|
|
||||
Joint ventures and limited partnerships
|
(71
|
)
|
|
(14
|
)
|
|
(80
|
)
|
|
(13
|
)
|
||||
Derivatives(1)
|
1,453
|
|
|
(356
|
)
|
|
2,688
|
|
|
(441
|
)
|
||||
Other
|
(1
|
)
|
|
6
|
|
|
6
|
|
|
13
|
|
||||
Realized investment gains (losses), net
|
$
|
1,700
|
|
|
$
|
75
|
|
|
$
|
4,190
|
|
|
$
|
892
|
|
(1)
|
Includes the offset of hedged items in qualifying effective hedge relationships prior to maturity or termination.
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(in millions)
|
||||||
Fixed maturity securities on which an OTTI loss has been recognized
|
$
|
253
|
|
|
$
|
349
|
|
Fixed maturity securities, available-for-sale—all other
|
27,244
|
|
|
33,625
|
|
||
Equity securities, available-for-sale
|
2,354
|
|
|
2,940
|
|
||
Derivatives designated as cash flow hedges(1)
|
1,017
|
|
|
206
|
|
||
Other investments(2)
|
(18
|
)
|
|
(7
|
)
|
||
Net unrealized gains (losses) on investments
|
$
|
30,850
|
|
|
$
|
37,113
|
|
(1)
|
See Note 14 for more information on cash flow hedges.
|
(2)
|
As of
September 30, 2015
, there were
$1 million
of net unrealized losses on held-to-maturity securities that were previously transferred from available-for-sale. Includes net unrealized gains on certain joint ventures that are strategic in nature and are included in “Other assets.”
|
|
September 30, 2015
|
||||||||||||||||||||||
|
Less than
twelve months
|
|
Twelve months
or more
|
|
Total
|
||||||||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Fixed maturities(1)
|
|
||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
192
|
|
|
$
|
4
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
192
|
|
|
$
|
4
|
|
Obligations of U.S. states and their political subdivisions
|
2,136
|
|
|
60
|
|
|
8
|
|
|
1
|
|
|
2,144
|
|
|
61
|
|
||||||
Foreign government bonds
|
1,781
|
|
|
77
|
|
|
799
|
|
|
87
|
|
|
2,580
|
|
|
164
|
|
||||||
Corporate securities
|
37,885
|
|
|
1,963
|
|
|
7,248
|
|
|
1,101
|
|
|
45,133
|
|
|
3,064
|
|
||||||
Commercial mortgage-backed securities
|
1,755
|
|
|
11
|
|
|
577
|
|
|
5
|
|
|
2,332
|
|
|
16
|
|
||||||
Asset-backed securities
|
2,910
|
|
|
22
|
|
|
3,163
|
|
|
83
|
|
|
6,073
|
|
|
105
|
|
||||||
Residential mortgage-backed securities
|
158
|
|
|
1
|
|
|
124
|
|
|
2
|
|
|
282
|
|
|
3
|
|
||||||
Total
|
$
|
46,817
|
|
|
$
|
2,138
|
|
|
$
|
11,919
|
|
|
$
|
1,279
|
|
|
$
|
58,736
|
|
|
$
|
3,417
|
|
Equity securities, available-for-sale
|
$
|
2,301
|
|
|
$
|
172
|
|
|
$
|
15
|
|
|
$
|
4
|
|
|
$
|
2,316
|
|
|
$
|
176
|
|
(1)
|
Includes
$86 million
of fair value and
$1 million
of gross unrealized losses at
September 30, 2015
, on securities classified as held-to-maturity, a portion of which is not reflected in AOCI.
|
|
December 31, 2014
|
||||||||||||||||||||||
|
Less than
twelve months
|
|
Twelve months
or more
|
|
Total
|
||||||||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Fixed maturities(1)
|
|
||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
2,145
|
|
|
$
|
5
|
|
|
$
|
10
|
|
|
$
|
0
|
|
|
$
|
2,155
|
|
|
$
|
5
|
|
Obligations of U.S. states and their political subdivisions
|
105
|
|
|
1
|
|
|
89
|
|
|
2
|
|
|
194
|
|
|
3
|
|
||||||
Foreign government bonds
|
839
|
|
|
26
|
|
|
1,052
|
|
|
91
|
|
|
1,891
|
|
|
117
|
|
||||||
Corporate securities
|
11,326
|
|
|
401
|
|
|
13,346
|
|
|
654
|
|
|
24,672
|
|
|
1,055
|
|
||||||
Commercial mortgage-backed securities
|
1,299
|
|
|
6
|
|
|
1,746
|
|
|
33
|
|
|
3,045
|
|
|
39
|
|
||||||
Asset-backed securities
|
3,417
|
|
|
16
|
|
|
3,229
|
|
|
118
|
|
|
6,646
|
|
|
134
|
|
||||||
Residential mortgage-backed securities
|
35
|
|
|
0
|
|
|
194
|
|
|
3
|
|
|
229
|
|
|
3
|
|
||||||
Total
|
$
|
19,166
|
|
|
$
|
455
|
|
|
$
|
19,666
|
|
|
$
|
901
|
|
|
$
|
38,832
|
|
|
$
|
1,356
|
|
Equity securities, available-for-sale
|
$
|
1,670
|
|
|
$
|
82
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
1,679
|
|
|
$
|
83
|
|
(1)
|
Includes
$91 million
of fair value and
$1 million
of gross unrealized losses at
December 31, 2014
, on securities classified as held-to-maturity, a portion of which is not reflected in AOCI.
|
|
September 30, 2015
|
||||||||||||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
30 to 90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
3,300
|
|
|
$
|
3,600
|
|
|
$
|
106
|
|
|
$
|
0
|
|
|
$
|
7,006
|
|
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Foreign government bonds
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Corporate securities
|
12
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
12
|
|
|||||
Asset-backed securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Commercial mortgage-backed securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Residential mortgage-backed securities
|
508
|
|
|
581
|
|
|
0
|
|
|
0
|
|
|
1,089
|
|
|||||
Equity securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Total repurchase agreements
|
$
|
3,820
|
|
|
$
|
4,181
|
|
|
$
|
106
|
|
|
$
|
0
|
|
|
$
|
8,107
|
|
|
September 30, 2015
|
||||||||||||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
30 to 90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
259
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
259
|
|
Obligations of U.S. states and their political subdivisions
|
15
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
15
|
|
|||||
Foreign government bonds
|
351
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
351
|
|
|||||
Corporate securities
|
2,392
|
|
|
136
|
|
|
0
|
|
|
0
|
|
|
2,528
|
|
|||||
Asset-backed securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Commercial mortgage-backed securities
|
11
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
11
|
|
|||||
Residential mortgage-backed securities
|
0
|
|
|
340
|
|
|
0
|
|
|
0
|
|
|
340
|
|
|||||
Equity securities
|
737
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
737
|
|
|||||
Total securities lending transactions
|
$
|
3,765
|
|
|
$
|
476
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
4,241
|
|
|
Consolidated VIEs for Which the
Company is the Investment
Manager
|
|
Other Consolidated VIEs
|
||||||||||||
|
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2015 |
|
December 31,
2014 |
||||||||
|
(in millions)
|
||||||||||||||
Fixed maturities, available-for-sale
|
$
|
46
|
|
|
$
|
44
|
|
|
$
|
177
|
|
|
$
|
104
|
|
Fixed maturities, held-to-maturity
|
0
|
|
|
0
|
|
|
763
|
|
|
763
|
|
||||
Trading account assets supporting insurance liabilities
|
0
|
|
|
0
|
|
|
10
|
|
|
11
|
|
||||
Other trading account assets
|
9,167
|
|
|
6,943
|
|
|
0
|
|
|
0
|
|
||||
Commercial mortgage and other loans
|
13
|
|
|
13
|
|
|
300
|
|
|
300
|
|
||||
Other long-term investments
|
0
|
|
|
0
|
|
|
176
|
|
|
159
|
|
||||
Cash and cash equivalents
|
549
|
|
|
623
|
|
|
0
|
|
|
0
|
|
||||
Accrued investment income
|
57
|
|
|
39
|
|
|
3
|
|
|
3
|
|
||||
Other assets
|
252
|
|
|
166
|
|
|
76
|
|
|
0
|
|
||||
Total assets of consolidated VIEs
|
$
|
10,084
|
|
|
$
|
7,828
|
|
|
$
|
1,505
|
|
|
$
|
1,340
|
|
Notes issued by consolidated VIEs
|
$
|
8,370
|
|
|
$
|
6,058
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Other liabilities
|
713
|
|
|
674
|
|
|
150
|
|
|
1
|
|
||||
Total liabilities of consolidated VIEs
|
$
|
9,083
|
|
|
$
|
6,732
|
|
|
$
|
150
|
|
|
$
|
1
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(in millions)
|
||||||
Closed Block liabilities
|
|
|
|
||||
Future policy benefits
|
$
|
49,558
|
|
|
$
|
49,863
|
|
Policyholders’ dividends payable
|
965
|
|
|
931
|
|
||
Policyholders’ dividend obligation
|
5,092
|
|
|
6,612
|
|
||
Policyholders’ account balances
|
5,260
|
|
|
5,310
|
|
||
Other Closed Block liabilities
|
4,593
|
|
|
5,084
|
|
||
Total Closed Block liabilities
|
65,468
|
|
|
67,800
|
|
||
Closed Block assets
|
|
|
|
||||
Fixed maturities, available-for-sale, at fair value
|
38,610
|
|
|
40,629
|
|
||
Other trading account assets, at fair value
|
299
|
|
|
302
|
|
||
Equity securities, available-for-sale, at fair value
|
2,724
|
|
|
3,522
|
|
||
Commercial mortgage and other loans
|
9,842
|
|
|
9,472
|
|
||
Policy loans
|
4,809
|
|
|
4,914
|
|
||
Other long-term investments
|
2,970
|
|
|
2,765
|
|
||
Short-term investments
|
1,794
|
|
|
1,225
|
|
||
Total investments
|
61,048
|
|
|
62,829
|
|
||
Cash and cash equivalents
|
634
|
|
|
1,201
|
|
||
Accrued investment income
|
535
|
|
|
527
|
|
||
Other Closed Block assets
|
372
|
|
|
332
|
|
||
Total Closed Block assets
|
62,589
|
|
|
64,889
|
|
||
Excess of reported Closed Block liabilities over Closed Block assets
|
2,879
|
|
|
2,911
|
|
||
Portion of above representing accumulated other comprehensive income:
|
|
|
|
||||
Net unrealized investment gains (losses)
|
3,449
|
|
|
5,040
|
|
||
Allocated to policyholder dividend obligation
|
(3,465
|
)
|
|
(5,053
|
)
|
||
Future earnings to be recognized from Closed Block assets and Closed Block liabilities
|
$
|
2,863
|
|
|
$
|
2,898
|
|
|
Nine Months Ended
September 30, 2015 |
||
|
(in millions)
|
||
Balance, January 1
|
$
|
6,612
|
|
Impact from earnings allocable to policyholder dividend obligation
|
69
|
|
|
Change in net unrealized investment gains (losses) allocated to policyholder dividend obligation
|
(1,589
|
)
|
|
Balance, September 30
|
$
|
5,092
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Premiums
|
$
|
611
|
|
|
$
|
620
|
|
|
$
|
1,946
|
|
|
$
|
1,970
|
|
Net investment income
|
674
|
|
|
697
|
|
|
2,025
|
|
|
2,101
|
|
||||
Realized investment gains (losses), net
|
94
|
|
|
397
|
|
|
633
|
|
|
901
|
|
||||
Other income (loss)
|
(8
|
)
|
|
(3
|
)
|
|
13
|
|
|
31
|
|
||||
Total Closed Block revenues
|
1,371
|
|
|
1,711
|
|
|
4,617
|
|
|
5,003
|
|
||||
Benefits and Expenses
|
|
|
|
|
|
|
|
||||||||
Policyholders’ benefits
|
760
|
|
|
756
|
|
|
2,476
|
|
|
2,459
|
|
||||
Interest credited to policyholders’ account balances
|
34
|
|
|
35
|
|
|
101
|
|
|
102
|
|
||||
Dividends to policyholders
|
350
|
|
|
725
|
|
|
1,537
|
|
|
1,990
|
|
||||
General and administrative expenses
|
106
|
|
|
110
|
|
|
321
|
|
|
335
|
|
||||
Total Closed Block benefits and expenses
|
1,250
|
|
|
1,626
|
|
|
4,435
|
|
|
4,886
|
|
||||
Closed Block revenues, net of Closed Block benefits and expenses, before income taxes and discontinued operations
|
121
|
|
|
85
|
|
|
182
|
|
|
117
|
|
||||
Income tax expense (benefit)
|
110
|
|
|
74
|
|
|
149
|
|
|
95
|
|
||||
Closed Block revenues, net of Closed Block benefits and expenses and income taxes, before discontinued operations
|
11
|
|
|
11
|
|
|
33
|
|
|
22
|
|
||||
Income (loss) from discontinued operations, net of taxes
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Closed Block revenues, net of Closed Block benefits and expenses, income taxes and discontinued operations
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
33
|
|
|
$
|
22
|
|
|
Common Stock
|
|||||||
|
Issued
|
|
Held In
Treasury
|
|
Outstanding
|
|||
|
(in millions)
|
|||||||
Balance, December 31, 2014
|
660.1
|
|
|
205.3
|
|
|
454.8
|
|
Common Stock issued
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
Common Stock acquired
|
0.0
|
|
|
9.0
|
|
|
(9.0
|
)
|
Stock-based compensation programs(1)
|
0.0
|
|
|
(3.6
|
)
|
|
3.6
|
|
Balance, September 30, 2015
|
660.1
|
|
|
210.7
|
|
|
449.4
|
|
(1)
|
Represents net shares issued from treasury pursuant to the Company’s stock-based compensation program.
|
|
Accumulated Other Comprehensive Income (Loss) Attributable to
Prudential Financial, Inc.
|
||||||||||||||
|
Foreign Currency
Translation
Adjustment
|
|
Net Unrealized
Investment Gains
(Losses)(1)
|
|
Pension and
Postretirement
Unrecognized Net
Periodic Benefit
(Cost)
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
(in millions)
|
||||||||||||||
Balance, December 31, 2014
|
$
|
(975
|
)
|
|
$
|
19,251
|
|
|
$
|
(2,226
|
)
|
|
$
|
16,050
|
|
Change in other comprehensive income before reclassifications
|
(203
|
)
|
|
(2,386
|
)
|
|
8
|
|
|
(2,581
|
)
|
||||
Amounts reclassified from AOCI
|
5
|
|
|
(1,657
|
)
|
|
145
|
|
|
(1,507
|
)
|
||||
Income tax benefit (expense)
|
86
|
|
|
1,469
|
|
|
(54
|
)
|
|
1,501
|
|
||||
Balance, September 30, 2015
|
$
|
(1,087
|
)
|
|
$
|
16,677
|
|
|
$
|
(2,127
|
)
|
|
$
|
13,463
|
|
|
Accumulated Other Comprehensive Income (Loss) Attributable to
Prudential Financial, Inc.
|
||||||||||||||
|
Foreign Currency
Translation
Adjustment
|
|
Net Unrealized
Investment Gains
(Losses)(1)
|
|
Pension and
Postretirement
Unrecognized Net
Periodic Benefit
(Cost)
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
(in millions)
|
||||||||||||||
Balance, December 31, 2013
|
$
|
(113
|
)
|
|
$
|
10,344
|
|
|
$
|
(1,550
|
)
|
|
$
|
8,681
|
|
Change in other comprehensive income before reclassifications
|
(257
|
)
|
|
8,916
|
|
|
11
|
|
|
8,670
|
|
||||
Amounts reclassified from AOCI
|
(2
|
)
|
|
(1,266
|
)
|
|
69
|
|
|
(1,199
|
)
|
||||
Income tax benefit (expense)
|
59
|
|
|
(2,681
|
)
|
|
(29
|
)
|
|
(2,651
|
)
|
||||
Balance, September 30, 2014
|
$
|
(313
|
)
|
|
$
|
15,313
|
|
|
$
|
(1,499
|
)
|
|
$
|
13,501
|
|
(1)
|
Includes cash flow hedges of
$1,017 million
and
$206 million
as of
September 30, 2015
and
December 31, 2014
, respectively, and
$(145) million
and
$(446) million
as of
September 30, 2014
and
December 31, 2013
, respectively.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Affected line item in
Consolidated Statement
of Operations
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||||||
|
(in millions)
|
|
|
||||||||||||||
Amounts reclassified from AOCI(1)(2):
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustment:
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
$
|
(4
|
)
|
|
$
|
0
|
|
|
$
|
(5
|
)
|
|
$
|
2
|
|
|
Realized investment gains (losses), net
|
Total foreign currency translation adjustment
|
(4
|
)
|
|
0
|
|
|
(5
|
)
|
|
2
|
|
|
|
||||
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||
Cash flow hedges—Interest Rate
|
(2
|
)
|
|
(6
|
)
|
|
(5
|
)
|
|
(18
|
)
|
|
(3)
|
||||
Cash flow hedges—Currency/Interest rate
|
85
|
|
|
68
|
|
|
147
|
|
|
58
|
|
|
(3)
|
||||
Net unrealized investment gains (losses) on available-for-sale securities
|
327
|
|
|
348
|
|
|
1,515
|
|
|
1,226
|
|
|
|
||||
Total net unrealized investment gains (losses)
|
410
|
|
|
410
|
|
|
1,657
|
|
|
1,266
|
|
|
(4)
|
||||
Amortization of defined benefit pension items:
|
|
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
3
|
|
|
4
|
|
|
10
|
|
|
15
|
|
|
(5)
|
||||
Actuarial gain (loss)
|
(52
|
)
|
|
(27
|
)
|
|
(155
|
)
|
|
(84
|
)
|
|
(5)
|
||||
Total amortization of defined benefit pension items
|
(49
|
)
|
|
(23
|
)
|
|
(145
|
)
|
|
(69
|
)
|
|
|
||||
Total reclassifications for the period
|
$
|
357
|
|
|
$
|
387
|
|
|
$
|
1,507
|
|
|
$
|
1,199
|
|
|
|
(1)
|
All amounts are shown before tax.
|
(2)
|
Positive amounts indicate gains/benefits reclassified out of AOCI. Negative amounts indicate losses/costs reclassified out of AOCI.
|
(3)
|
See Note 14 for additional information on cash flow hedges.
|
(4)
|
See table below for additional information on unrealized investment gains (losses), including the impact on deferred policy acquisition and other costs, future policy benefits and policyholders’ dividends.
|
(5)
|
See Note 10 for information on employee benefit plans.
|
|
Net Unrealized
Gains (Losses) On
Investments
|
|
Deferred Policy
Acquisition
Costs, Deferred
Sales
Inducements,
and Value of
Business
Acquired
|
|
Future Policy
Benefits and
Policyholders’
Account
Balances
|
|
Policyholders’
Dividends
|
|
Deferred
Income Tax
(Liability)
Benefit
|
|
Accumulated
Other
Comprehensive
Income (Loss)
Related To Net
Unrealized
Investment
Gains (Losses)
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Balance, December 31, 2014
|
$
|
349
|
|
|
$
|
(6
|
)
|
|
$
|
3
|
|
|
$
|
(32
|
)
|
|
$
|
(110
|
)
|
|
$
|
204
|
|
Net investment gains (losses) on investments arising during the period
|
13
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
8
|
|
|||||||||
Reclassification adjustment for (gains) losses included in net income
|
(94
|
)
|
|
|
|
|
|
|
|
34
|
|
|
(60
|
)
|
|||||||||
Reclassification adjustment for OTTI losses excluded from net income(1)
|
(15
|
)
|
|
|
|
|
|
|
|
5
|
|
|
(10
|
)
|
|||||||||
Impact of net unrealized investment (gains) losses on deferred policy acquisition costs, deferred sales inducements and value of business acquired
|
|
|
12
|
|
|
|
|
|
|
(4
|
)
|
|
8
|
|
|||||||||
Impact of net unrealized investment (gains) losses on future policy benefits and policyholders’ account balances
|
|
|
|
|
35
|
|
|
|
|
(10
|
)
|
|
25
|
|
|||||||||
Impact of net unrealized investment (gains) losses on policyholders’ dividends
|
|
|
|
|
|
|
32
|
|
|
(11
|
)
|
|
21
|
|
|||||||||
Balance, September 30, 2015
|
$
|
253
|
|
|
$
|
6
|
|
|
$
|
38
|
|
|
$
|
0
|
|
|
$
|
(101
|
)
|
|
$
|
196
|
|
(1)
|
Represents “transfers in” related to the portion of OTTI losses recognized during the period that were not recognized in earnings for securities with no prior OTTI loss.
|
|
Net Unrealized
Gains (Losses) on
Investments(1)
|
|
Deferred Policy
Acquisition
Cost, Deferred
Sales
Inducements,
and Value of
Business
Acquired
|
|
Future Policy
Benefits and
Policyholders’
Account
Balances
|
|
Policyholders’
Dividends
|
|
Deferred
Income Tax
(Liability)
Benefit
|
|
Accumulated
Other
Comprehensive
Income (Loss)
Related To Net
Unrealized
Investment
Gains (Losses)
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Balance, December 31, 2014
|
$
|
36,764
|
|
|
$
|
(1,455
|
)
|
|
$
|
(1,282
|
)
|
|
$
|
(5,036
|
)
|
|
$
|
(9,944
|
)
|
|
$
|
19,047
|
|
Net investment gains (losses) on investments arising during the period
|
(4,619
|
)
|
|
|
|
|
|
|
|
1,653
|
|
|
(2,966
|
)
|
|||||||||
Reclassification adjustment for (gains) losses included in net income
|
(1,563
|
)
|
|
|
|
|
|
|
|
559
|
|
|
(1,004
|
)
|
|||||||||
Reclassification adjustment for OTTI losses excluded from net income(2)
|
15
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
10
|
|
|||||||||
Impact of net unrealized investment (gains) losses on deferred policy acquisition costs, deferred sales inducements and value of business acquired
|
|
|
576
|
|
|
|
|
|
|
(199
|
)
|
|
377
|
|
|||||||||
Impact of net unrealized investment (gains) losses on future policy benefits and policyholders’ account balances
|
|
|
|
|
8
|
|
|
|
|
(3
|
)
|
|
5
|
|
|||||||||
Impact of net unrealized investment (gains) losses on policyholders’ dividends
|
|
|
|
|
|
|
1,557
|
|
|
(545
|
)
|
|
1,012
|
|
|||||||||
Balance, September 30, 2015
|
$
|
30,597
|
|
|
$
|
(879
|
)
|
|
$
|
(1,274
|
)
|
|
$
|
(3,479
|
)
|
|
$
|
(8,484
|
)
|
|
$
|
16,481
|
|
(1)
|
Includes cash flow hedges. See Note 14 for information on cash flow hedges.
|
(2)
|
Represents “transfers out” related to the portion of OTTI losses recognized during the period that were not recognized in earnings for securities with no prior OTTI loss.
|
|
September 30, 2015
|
||||||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
Income
|
|
Weighted
Average
Shares
|
|
Per Share
Amount
|
|
Income
|
|
Weighted
Average
Shares
|
|
Per Share
Amount
|
||||||||||
|
(in millions, except per share amounts)
|
||||||||||||||||||||
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations
|
$
|
1,467
|
|
|
|
|
|
|
$
|
4,972
|
|
|
|
|
|
||||||
Less: Income (loss) attributable to noncontrolling interests
|
2
|
|
|
|
|
|
|
65
|
|
|
|
|
|
||||||||
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards
|
14
|
|
|
|
|
|
|
48
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to Prudential Financial available to holders of Common Stock
|
$
|
1,451
|
|
|
451.0
|
|
|
$
|
3.22
|
|
|
$
|
4,859
|
|
|
452.6
|
|
|
$
|
10.74
|
|
Effect of dilutive securities and compensation programs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Basic
|
$
|
14
|
|
|
|
|
|
|
$
|
48
|
|
|
|
|
|
||||||
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Diluted
|
15
|
|
|
|
|
|
|
48
|
|
|
|
|
|
||||||||
Stock options
|
|
|
2.3
|
|
|
|
|
|
|
2.4
|
|
|
|
||||||||
Deferred and long-term compensation programs
|
|
|
0.9
|
|
|
|
|
|
|
0.9
|
|
|
|
||||||||
Exchangeable Surplus Notes
|
4
|
|
|
5.5
|
|
|
|
|
13
|
|
|
5.5
|
|
|
|
||||||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to Prudential Financial available to holders of Common Stock
|
$
|
1,454
|
|
|
459.7
|
|
|
$
|
3.16
|
|
|
$
|
4,872
|
|
|
461.4
|
|
|
$
|
10.56
|
|
|
September 30, 2014
|
||||||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
Income
|
|
Weighted
Average
Shares
|
|
Per Share
Amount
|
|
Income
|
|
Weighted
Average
Shares
|
|
Per Share
Amount
|
||||||||||
|
(in millions, except per share amounts)
|
||||||||||||||||||||
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to the Financial Services Businesses
|
$
|
476
|
|
|
|
|
|
|
$
|
2,776
|
|
|
|
|
|
||||||
Direct equity adjustment
|
(3
|
)
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
||||||||
Less: Income (loss) attributable to noncontrolling interests
|
11
|
|
|
|
|
|
|
45
|
|
|
|
|
|
||||||||
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards
|
4
|
|
|
|
|
|
|
25
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to the Financial Services Businesses available to holders of Common Stock after direct equity adjustment
|
$
|
458
|
|
|
458.0
|
|
|
$
|
1.00
|
|
|
$
|
2,698
|
|
|
459.4
|
|
|
$
|
5.87
|
|
Effect of dilutive securities and compensation programs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Basic
|
$
|
4
|
|
|
|
|
|
|
$
|
25
|
|
|
|
|
|
||||||
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Diluted
|
4
|
|
|
|
|
|
|
25
|
|
|
|
|
|
||||||||
Stock options
|
|
|
3.0
|
|
|
|
|
|
|
3.1
|
|
|
|
||||||||
Deferred and long-term compensation programs
|
|
|
0.8
|
|
|
|
|
|
|
0.7
|
|
|
|
||||||||
Exchangeable Surplus Notes
|
4
|
|
|
5.4
|
|
|
|
|
13
|
|
|
5.4
|
|
|
|
||||||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to the Financial Services Businesses available to holders of Common Stock after direct equity adjustment
|
$
|
462
|
|
|
467.2
|
|
|
$
|
0.99
|
|
|
$
|
2,711
|
|
|
468.6
|
|
|
$
|
5.79
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
||||||||||
|
Shares
|
|
Exercise Price
Per Share
|
|
Shares
|
|
Exercise Price
Per Share
|
||||||
|
(in millions, except per share amounts, based on
weighted average)
|
||||||||||||
Antidilutive stock options based on application of the treasury stock method
|
2.5
|
|
|
$
|
88.00
|
|
|
1.8
|
|
|
$
|
90.85
|
|
Antidilutive stock options due to loss from continuing operations available to holders of Common Stock after direct equity adjustment
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
Antidilutive shares due to loss from continuing operations available to holders of Common Stock after direct equity adjustment
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
Total antidilutive stock options and shares
|
2.5
|
|
|
|
|
1.8
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
||||||||||
|
Shares
|
|
Exercise Price
Per Share
|
|
Shares
|
|
Exercise Price
Per Share
|
||||||
|
(in millions, except per share amounts, based on
weighted average)
|
||||||||||||
Antidilutive stock options based on application of the treasury stock method
|
2.4
|
|
|
$
|
87.95
|
|
|
2.0
|
|
|
$
|
90.16
|
|
Antidilutive stock options due to loss from continuing operations available to holders of Common Stock after direct equity adjustment
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
Antidilutive shares due to loss from continuing operations available to holders of Common Stock after direct equity adjustment
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
Total antidilutive stock options and shares
|
2.4
|
|
|
|
|
2.0
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
(in millions)
|
||||||
Commercial paper:
|
|
|
|
||||
Prudential Financial
|
$
|
169
|
|
|
$
|
97
|
|
Prudential Funding, LLC
|
620
|
|
|
386
|
|
||
Subtotal commercial paper
|
789
|
|
|
483
|
|
||
Current portion of long-term debt(1)
|
1,044
|
|
|
3,356
|
|
||
Total short-term debt(2)
|
$
|
1,833
|
|
|
$
|
3,839
|
|
|
|
|
|
||||
Supplemental short-term debt information:
|
|
|
|
||||
Portion of commercial paper borrowings due overnight
|
$
|
383
|
|
|
$
|
199
|
|
Daily average commercial paper outstanding
|
$
|
1,170
|
|
|
$
|
1,409
|
|
Weighted average maturity of outstanding commercial paper, in days
|
14
|
|
|
22
|
|
||
Weighted average interest rate on outstanding short-term debt(3)
|
0.17
|
%
|
|
0.12
|
%
|
(1)
|
Includes collateralized borrowings from the FHLBNY of $
280 million
at both
September 30, 2015
and
December 31, 2014
.
|
(2)
|
Includes Prudential Financial debt of
$931 million
and
$2,319 million
at
September 30, 2015
and
December 31, 2014
, respectively.
|
(3)
|
Excludes the current portion of long-term debt.
|
Borrowers
|
Original
Term
|
|
Expiration
Date
|
|
Capacity
|
|
Amount
Outstanding
|
||||
|
|
|
|
|
($ in millions)
|
||||||
Prudential Financial and Prudential Funding
|
5 years
|
|
Apr 2020
|
|
$
|
4,000
|
|
|
$
|
0
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Components of net periodic (benefit) cost
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
61
|
|
|
$
|
58
|
|
|
$
|
5
|
|
|
$
|
5
|
|
Interest cost
|
118
|
|
|
120
|
|
|
21
|
|
|
24
|
|
||||
Expected return on plan assets
|
(194
|
)
|
|
(178
|
)
|
|
(29
|
)
|
|
(29
|
)
|
||||
Amortization of prior service cost
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||
Amortization of actuarial (gain) loss, net
|
42
|
|
|
22
|
|
|
10
|
|
|
5
|
|
||||
Settlements
|
1
|
|
|
4
|
|
|
0
|
|
|
0
|
|
||||
Special termination benefits
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Net periodic (benefit) cost
|
$
|
26
|
|
|
$
|
24
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Service cost
|
$
|
183
|
|
|
$
|
176
|
|
|
$
|
15
|
|
|
$
|
13
|
|
Interest cost
|
352
|
|
|
361
|
|
|
64
|
|
|
72
|
|
||||
Expected return on plan assets
|
(581
|
)
|
|
(534
|
)
|
|
(86
|
)
|
|
(87
|
)
|
||||
Amortization of prior service cost
|
(6
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
(8
|
)
|
||||
Amortization of actuarial (gain) loss, net
|
126
|
|
|
65
|
|
|
29
|
|
|
19
|
|
||||
Settlements
|
2
|
|
|
6
|
|
|
0
|
|
|
0
|
|
||||
Special termination benefits
|
4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Net periodic (benefit) cost
|
$
|
80
|
|
|
$
|
67
|
|
|
$
|
18
|
|
|
$
|
9
|
|
•
|
realized investment gains (losses), net, and related charges and adjustments;
|
•
|
net investment gains (losses) on trading account assets supporting insurance liabilities and changes in experience-rated contractholder liabilities due to asset value changes;
|
•
|
the contribution to income (loss) of divested businesses that have been or will be sold or exited, including businesses that have been placed in wind down status, but that did not qualify for “discontinued operations” accounting treatment under U.S. GAAP; and
|
•
|
equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Net gains (losses) from(1):
|
|
|
|
|
|
|
|
||||||||
Terminated hedges of foreign currency earnings
|
$
|
74
|
|
|
$
|
63
|
|
|
$
|
234
|
|
|
$
|
207
|
|
Current period yield adjustments
|
$
|
121
|
|
|
$
|
115
|
|
|
$
|
369
|
|
|
$
|
361
|
|
Principal source of earnings
|
$
|
48
|
|
|
$
|
34
|
|
|
$
|
96
|
|
|
$
|
61
|
|
(1)
|
In addition to the items in the table above, “Realized investment gains (losses), net, and related charges and adjustments” also includes an adjustment to reflect “Realized investment gains (losses), net” related to divested businesses as results of “Divested businesses,” discussed below.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Net gains (losses) from:
|
|
|
|
||||||||||||
Other trading account assets
|
$
|
(86
|
)
|
|
$
|
(40
|
)
|
|
$
|
(118
|
)
|
|
$
|
(7
|
)
|
Foreign currency exchange movements
|
$
|
(127
|
)
|
|
$
|
(576
|
)
|
|
$
|
31
|
|
|
$
|
(576
|
)
|
Other activities
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
5
|
|
|
$
|
11
|
|
•
|
The portion of the amortization of DAC, VOBA, unearned revenue reserves and deferred sales inducements for certain products that is related to net realized investment gains (losses).
|
•
|
Policyholder dividends and interest credited to policyholders’ account balances that relate to certain life policies that pass back certain realized investment gains (losses) to the policyholder, and reserves for future policy benefits for certain policies that are affected by net realized investment gains (losses).
|
•
|
Market value adjustments paid or received upon a contractholder’s surrender of certain of the Company’s annuity products as these amounts mitigate the net realized investment gains or losses incurred upon the disposition of the underlying invested assets.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Adjusted Operating Income before income taxes by Segment:
|
|
|
|
|
|
|
|
||||||||
Individual Annuities
|
$
|
310
|
|
|
$
|
367
|
|
|
$
|
1,387
|
|
|
$
|
1,145
|
|
Retirement
|
242
|
|
|
256
|
|
|
763
|
|
|
906
|
|
||||
Asset Management
|
180
|
|
|
200
|
|
|
581
|
|
|
593
|
|
||||
Total U.S. Retirement Solutions and Investment Management division
|
732
|
|
|
823
|
|
|
2,731
|
|
|
2,644
|
|
||||
Individual Life
|
183
|
|
|
97
|
|
|
536
|
|
|
380
|
|
||||
Group Insurance
|
44
|
|
|
(73
|
)
|
|
149
|
|
|
(21
|
)
|
||||
Total U.S. Individual Life and Group Insurance division
|
227
|
|
|
24
|
|
|
685
|
|
|
359
|
|
||||
International Insurance
|
812
|
|
|
845
|
|
|
2,488
|
|
|
2,566
|
|
||||
Total International Insurance division
|
812
|
|
|
845
|
|
|
2,488
|
|
|
2,566
|
|
||||
Corporate Operations
|
(308
|
)
|
|
(339
|
)
|
|
(855
|
)
|
|
(1,022
|
)
|
||||
Total Corporate and Other
|
(308
|
)
|
|
(339
|
)
|
|
(855
|
)
|
|
(1,022
|
)
|
||||
Total Adjusted Operating Income before income taxes
|
1,463
|
|
|
1,353
|
|
|
5,049
|
|
|
4,547
|
|
||||
Reconciling items:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net, and related adjustments
|
1,117
|
|
|
(1,161
|
)
|
|
2,719
|
|
|
(1,314
|
)
|
||||
Charges related to realized investment gains (losses), net
|
(679
|
)
|
|
29
|
|
|
(944
|
)
|
|
(99
|
)
|
||||
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
(228
|
)
|
|
(131
|
)
|
|
(365
|
)
|
|
195
|
|
||||
Change in experience-rated contractholder liabilities due to asset value changes
|
258
|
|
|
93
|
|
|
295
|
|
|
(139
|
)
|
||||
Divested businesses:
|
|
|
|
|
|
|
|
||||||||
Closed Block division(1)
|
108
|
|
0
|
|
|
138
|
|
|
0
|
|
|||||
Other divested businesses
|
8
|
|
|
(7
|
)
|
|
(26
|
)
|
|
113
|
|
||||
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
2
|
|
|
8
|
|
|
60
|
|
|
37
|
|
||||
Subtotal(2)
|
2,049
|
|
|
184
|
|
|
6,926
|
|
|
3,340
|
|
||||
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures for Closed Block Business(3)
|
0
|
|
|
100
|
|
|
0
|
|
|
169
|
|
||||
Consolidated income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
2,049
|
|
|
$
|
284
|
|
|
$
|
6,926
|
|
|
$
|
3,509
|
|
(1)
|
As a result of the Class B Repurchase, for the three and nine months ended September 30, 2015, the Closed Block, along with certain related assets and liabilities, comprises the Closed Block division, which is accounted for as a divested business that is reported separately from the divested businesses that are included in Corporate and Other operations.
|
(2)
|
Amounts for the three and nine months ended September 30, 2014 represent “Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures” of the Company’s former Financial Services Businesses, reflecting the existence of two classes of common stock and the separate reporting of the Financial Services Businesses and the Closed Block Business for each period.
|
(3)
|
Reflects the existence of two classes of common stock and the separate reporting of the Company’s former Financial Services Businesses and the Closed Block Business for the three and nine months ended September 30, 2014.
|
|
Revenue
|
|
Total Assets
|
||||||||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
September 30,
2015 |
|
December 31,
2014 |
||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Individual Annuities
|
$
|
1,167
|
|
|
$
|
1,191
|
|
|
$
|
3,554
|
|
|
$
|
3,519
|
|
|
$
|
168,565
|
|
|
$
|
174,951
|
|
Retirement
|
1,937
|
|
|
2,397
|
|
|
7,595
|
|
|
5,397
|
|
|
171,186
|
|
|
179,674
|
|
||||||
Asset Management
|
704
|
|
|
721
|
|
|
2,213
|
|
|
2,101
|
|
|
53,632
|
|
|
50,214
|
|
||||||
Total U.S. Retirement Solutions and Investment Management division
|
3,808
|
|
|
4,309
|
|
|
13,362
|
|
|
11,017
|
|
|
393,383
|
|
|
404,839
|
|
||||||
Individual Life
|
1,375
|
|
|
1,281
|
|
|
3,886
|
|
|
3,895
|
|
|
71,867
|
|
|
70,152
|
|
||||||
Group Insurance
|
1,294
|
|
|
1,349
|
|
|
3,862
|
|
|
4,053
|
|
|
39,886
|
|
|
41,125
|
|
||||||
Total U.S. Individual Life and Group Insurance division
|
2,669
|
|
|
2,630
|
|
|
7,748
|
|
|
7,948
|
|
|
111,753
|
|
|
111,277
|
|
||||||
International Insurance
|
4,750
|
|
|
5,002
|
|
|
14,693
|
|
|
15,329
|
|
|
173,734
|
|
|
171,635
|
|
||||||
Total International Insurance division
|
4,750
|
|
|
5,002
|
|
|
14,693
|
|
|
15,329
|
|
|
173,734
|
|
|
171,635
|
|
||||||
Corporate Operations
|
(149
|
)
|
|
(175
|
)
|
|
(418
|
)
|
|
(479
|
)
|
|
12,456
|
|
|
8,013
|
|
||||||
Total Corporate and Other
|
(149
|
)
|
|
(175
|
)
|
|
(418
|
)
|
|
(479
|
)
|
|
12,456
|
|
|
8,013
|
|
||||||
Total
|
11,078
|
|
|
11,766
|
|
|
35,385
|
|
|
33,815
|
|
|
691,326
|
|
|
695,764
|
|
||||||
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized investment gains (losses), net, and related adjustments
|
1,117
|
|
|
(1,161
|
)
|
|
2,719
|
|
|
(1,314
|
)
|
|
|
|
|
||||||||
Charges related to realized investment gains (losses), net
|
72
|
|
|
(16
|
)
|
|
(7
|
)
|
|
(27
|
)
|
|
|
|
|
||||||||
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
(228
|
)
|
|
(131
|
)
|
|
(365
|
)
|
|
195
|
|
|
|
|
|
||||||||
Divested businesses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Closed Block division(1)
|
1,368
|
|
|
0
|
|
|
4,612
|
|
|
0
|
|
|
63,201
|
|
|
0
|
|
||||||
Other divested businesses
|
190
|
|
|
162
|
|
|
523
|
|
|
554
|
|
|
|
|
|
||||||||
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
2
|
|
|
(4
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
|
|
|
||||||||
Subtotal(2)
|
13,599
|
|
|
10,616
|
|
|
42,863
|
|
|
33,215
|
|
|
754,527
|
|
|
695,764
|
|
||||||
Closed Block Business(3)
|
0
|
|
|
1,764
|
|
|
0
|
|
|
5,165
|
|
|
0
|
|
|
70,891
|
|
||||||
Total per Unaudited Interim Consolidated Financial Statements
|
$
|
13,599
|
|
|
$
|
12,380
|
|
|
$
|
42,863
|
|
|
$
|
38,380
|
|
|
$
|
754,527
|
|
|
$
|
766,655
|
|
(1)
|
As a result of the Class B Repurchase, for the three and nine months ended September 30, 2015, the Closed Block, along with certain related assets and liabilities, comprises the Closed Block division, which is accounted for as a divested business that is reported separately from the divested businesses that are included in Corporate and Other operations.
|
(2)
|
Amounts for the three and
nine
months ended
September 30, 2014
represent the Company’s former Financial Services Businesses, reflecting the existence of two classes of common stock and the separate reporting of the Financial Services Businesses and the Closed Block Business for each period.
|
(3)
|
Reflects the existence of two classes of common stock and the separate reporting of the Company’s former Financial Services Businesses and the Closed Block Business for the three and nine months ended September 30, 2014.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Asset Management segment intersegment revenues
|
$
|
159
|
|
|
$
|
163
|
|
|
$
|
506
|
|
|
$
|
473
|
|
Major Tax Jurisdiction
|
Open Tax Years
|
United States
|
2007 – 2014
|
Japan
|
Fiscal years ended March 31, 2010 – 2015
|
Korea
|
Fiscal years ended March 31, 2010 – 2013 and the period ended December 31, 2013 and calendar year 2014
|
|
As of September 30, 2015
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
0
|
|
|
$
|
17,781
|
|
|
$
|
0
|
|
|
$
|
|
$
|
17,781
|
|
||
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
8,433
|
|
|
6
|
|
|
|
|
8,439
|
|
||||||
Foreign government bonds
|
0
|
|
|
81,685
|
|
|
121
|
|
|
|
|
81,806
|
|
||||||
Corporate securities
|
0
|
|
|
154,638
|
|
|
1,078
|
|
|
|
|
155,716
|
|
||||||
Asset-backed securities
|
0
|
|
|
6,365
|
|
|
4,042
|
|
|
|
|
10,407
|
|
||||||
Commercial mortgage-backed securities
|
0
|
|
|
11,275
|
|
|
52
|
|
|
|
|
11,327
|
|
||||||
Residential mortgage-backed securities
|
0
|
|
|
5,101
|
|
|
201
|
|
|
|
|
5,302
|
|
||||||
Subtotal
|
0
|
|
|
285,278
|
|
|
5,500
|
|
|
|
|
290,778
|
|
||||||
Trading account assets(2):
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
0
|
|
|
227
|
|
|
0
|
|
|
|
|
227
|
|
||||||
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
189
|
|
|
0
|
|
|
|
|
189
|
|
||||||
Foreign government bonds
|
0
|
|
|
682
|
|
|
30
|
|
|
|
|
712
|
|
||||||
Corporate securities
|
0
|
|
|
22,449
|
|
|
130
|
|
|
|
|
22,579
|
|
||||||
Asset-backed securities
|
0
|
|
|
966
|
|
|
503
|
|
|
|
|
1,469
|
|
||||||
Commercial mortgage-backed securities
|
0
|
|
|
1,818
|
|
|
28
|
|
|
|
|
1,846
|
|
||||||
Residential mortgage-backed securities
|
0
|
|
|
1,585
|
|
|
5
|
|
|
|
|
1,590
|
|
||||||
Equity securities
|
1,457
|
|
|
215
|
|
|
610
|
|
|
|
|
2,282
|
|
||||||
All other(3)
|
974
|
|
|
16,774
|
|
|
5
|
|
|
(14,164
|
)
|
|
3,589
|
|
|||||
Subtotal
|
2,431
|
|
|
44,905
|
|
|
1,311
|
|
|
(14,164
|
)
|
|
34,483
|
|
|||||
Equity securities, available-for-sale
|
5,891
|
|
|
2,954
|
|
|
264
|
|
|
|
|
9,109
|
|
||||||
Commercial mortgage and other loans
|
0
|
|
|
151
|
|
|
0
|
|
|
|
|
151
|
|
||||||
Other long-term investments
|
10
|
|
|
235
|
|
|
1,334
|
|
|
(10
|
)
|
|
1,569
|
|
|||||
Short-term investments
|
6,572
|
|
|
691
|
|
|
0
|
|
|
|
|
7,263
|
|
||||||
Cash equivalents
|
3,771
|
|
|
10,859
|
|
|
0
|
|
|
|
|
14,630
|
|
||||||
Other assets
|
10
|
|
|
183
|
|
|
16
|
|
|
|
|
209
|
|
||||||
Subtotal excluding separate account assets
|
18,685
|
|
|
345,256
|
|
|
8,425
|
|
|
(14,174
|
)
|
|
358,192
|
|
|||||
Separate account assets(4)
|
41,140
|
|
|
212,762
|
|
|
26,714
|
|
|
|
|
280,616
|
|
||||||
Total assets
|
$
|
59,825
|
|
|
$
|
558,018
|
|
|
$
|
35,139
|
|
|
$
|
(14,174
|
)
|
|
$
|
638,808
|
|
Future policy benefits(5)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
9,173
|
|
|
$
|
|
$
|
9,173
|
|
||
Other liabilities
|
12
|
|
|
5,901
|
|
|
2
|
|
|
(5,806
|
)
|
|
109
|
|
|||||
Notes issued by consolidated VIEs
|
0
|
|
|
0
|
|
|
8,354
|
|
|
|
|
8,354
|
|
||||||
Total liabilities
|
$
|
12
|
|
|
$
|
5,901
|
|
|
$
|
17,529
|
|
|
$
|
(5,806
|
)
|
|
$
|
17,636
|
|
|
As of December 31, 2014
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
0
|
|
|
$
|
20,123
|
|
|
$
|
0
|
|
|
$
|
|
$
|
20,123
|
|
||
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
6,525
|
|
|
6
|
|
|
|
|
6,531
|
|
||||||
Foreign government bonds
|
0
|
|
|
80,939
|
|
|
2
|
|
|
|
|
80,941
|
|
||||||
Corporate securities
|
0
|
|
|
159,073
|
|
|
1,303
|
|
|
|
|
160,376
|
|
||||||
Asset-backed securities
|
0
|
|
|
7,126
|
|
|
4,059
|
|
|
|
|
11,185
|
|
||||||
Commercial mortgage-backed securities
|
0
|
|
|
13,834
|
|
|
43
|
|
|
|
|
13,877
|
|
||||||
Residential mortgage-backed securities
|
0
|
|
|
5,804
|
|
|
253
|
|
|
|
|
6,057
|
|
||||||
Subtotal
|
0
|
|
|
293,424
|
|
|
5,666
|
|
|
|
|
299,090
|
|
||||||
Trading account assets(2):
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
0
|
|
|
399
|
|
|
0
|
|
|
|
|
399
|
|
||||||
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
199
|
|
|
0
|
|
|
|
|
199
|
|
||||||
Foreign government bonds
|
0
|
|
|
696
|
|
|
21
|
|
|
|
|
717
|
|
||||||
Corporate securities
|
0
|
|
|
20,146
|
|
|
124
|
|
|
|
|
20,270
|
|
||||||
Asset-backed securities
|
0
|
|
|
850
|
|
|
393
|
|
|
|
|
1,243
|
|
||||||
Commercial mortgage-backed securities
|
0
|
|
|
2,556
|
|
|
5
|
|
|
|
|
2,561
|
|
||||||
Residential mortgage-backed securities
|
0
|
|
|
1,767
|
|
|
7
|
|
|
|
|
1,774
|
|
||||||
Equity securities
|
1,396
|
|
|
232
|
|
|
663
|
|
|
|
|
2,291
|
|
||||||
All other(3)
|
194
|
|
|
13,803
|
|
|
7
|
|
|
(12,321
|
)
|
|
1,683
|
|
|||||
Subtotal
|
1,590
|
|
|
40,648
|
|
|
1,220
|
|
|
(12,321
|
)
|
|
31,137
|
|
|||||
Equity securities, available-for-sale
|
6,688
|
|
|
2,898
|
|
|
275
|
|
|
|
|
9,861
|
|
||||||
Commercial mortgage and other loans
|
0
|
|
|
380
|
|
|
0
|
|
|
|
|
380
|
|
||||||
Other long-term investments
|
12
|
|
|
224
|
|
|
1,547
|
|
|
(11
|
)
|
|
1,772
|
|
|||||
Short-term investments
|
5,263
|
|
|
2,472
|
|
|
0
|
|
|
|
|
7,735
|
|
||||||
Cash equivalents
|
2,657
|
|
|
9,188
|
|
|
0
|
|
|
|
|
11,845
|
|
||||||
Other assets
|
4
|
|
|
109
|
|
|
2
|
|
|
|
|
115
|
|
||||||
Subtotal excluding separate account assets
|
16,214
|
|
|
349,343
|
|
|
8,710
|
|
|
(12,332
|
)
|
|
361,935
|
|
|||||
Separate account assets(4)
|
48,063
|
|
|
223,710
|
|
|
24,662
|
|
|
|
|
296,435
|
|
||||||
Total assets
|
$
|
64,277
|
|
|
$
|
573,053
|
|
|
$
|
33,372
|
|
|
$
|
(12,332
|
)
|
|
$
|
658,370
|
|
Future policy benefits(5)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
8,182
|
|
|
$
|
|
$
|
8,182
|
|
||
Other liabilities
|
1
|
|
|
6,883
|
|
|
5
|
|
|
(6,661
|
)
|
|
228
|
|
|||||
Notes issued by consolidated VIEs
|
0
|
|
|
0
|
|
|
6,033
|
|
|
|
|
6,033
|
|
||||||
Total liabilities
|
$
|
1
|
|
|
$
|
6,883
|
|
|
$
|
14,220
|
|
|
$
|
(6,661
|
)
|
|
$
|
14,443
|
|
(1)
|
“Netting” amounts represent cash collateral of
$8,368 million
and
$5,671 million
as of
September 30, 2015
and
December 31, 2014
, respectively, and the impact of offsetting asset and liability positions held with the same counterparty, subject to master netting arrangements.
|
(2)
|
Includes “Trading account assets supporting insurance liabilities” and “Other trading account assets.”
|
(3)
|
Level 1 represents cash equivalents and short term investments. All other amounts primarily represent derivative assets.
|
(4)
|
Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account assets classified as Level 3 consist primarily of real estate and real estate investment funds. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company’s Unaudited Interim Consolidated Statements of Financial Position.
|
(5)
|
As of
September 30, 2015
, the net embedded derivative liability position of
$9.2 billion
includes
$0.6 billion
of embedded derivatives in an asset position and
$9.8 billion
of embedded derivatives in a liability position. As of
December 31, 2014
, the net embedded derivative liability position of
$8.2 billion
includes
$0.6 billion
of embedded derivatives in an asset position and
$8.8 billion
of embedded derivatives in a liability position.
|
|
As of September 30, 2015
|
||||||||||
|
Internal(1)
|
|
External(2)
|
|
Total
|
||||||
|
(in millions)
|
||||||||||
Obligations of U.S. states and their political subdivisions
|
$
|
6
|
|
|
$
|
0
|
|
|
$
|
6
|
|
Foreign government bonds
|
0
|
|
|
151
|
|
|
151
|
|
|||
Corporate securities
|
761
|
|
|
447
|
|
|
1,208
|
|
|||
Asset-backed securities
|
135
|
|
|
4,410
|
|
|
4,545
|
|
|||
Commercial mortgage-backed securities
|
6
|
|
|
74
|
|
|
80
|
|
|||
Residential mortgage-backed securities
|
46
|
|
|
160
|
|
|
206
|
|
|||
Equity securities
|
128
|
|
|
746
|
|
|
874
|
|
|||
Other long-term investments
|
10
|
|
|
1,324
|
|
|
1,334
|
|
|||
Other assets
|
21
|
|
|
0
|
|
|
21
|
|
|||
Subtotal excluding separate account assets(3)
|
1,113
|
|
|
7,312
|
|
|
8,425
|
|
|||
Separate account assets
|
25,302
|
|
|
1,412
|
|
|
26,714
|
|
|||
Total assets
|
$
|
26,415
|
|
|
$
|
8,724
|
|
|
$
|
35,139
|
|
Future policy benefits
|
$
|
9,173
|
|
|
$
|
0
|
|
|
$
|
9,173
|
|
Other liabilities
|
0
|
|
|
2
|
|
|
2
|
|
|||
Notes issued by consolidated VIEs
|
0
|
|
|
8,354
|
|
|
8,354
|
|
|||
Total liabilities
|
$
|
9,173
|
|
|
$
|
8,356
|
|
|
$
|
17,529
|
|
|
As of December 31, 2014
|
||||||||||
|
Internal(1)
|
|
External(2)
|
|
Total
|
||||||
|
(in millions)
|
||||||||||
Obligations of U.S. states and their political subdivisions
|
$
|
6
|
|
|
$
|
0
|
|
|
$
|
6
|
|
Foreign government bonds
|
0
|
|
|
23
|
|
|
23
|
|
|||
Corporate securities
|
752
|
|
|
675
|
|
|
1,427
|
|
|||
Asset-backed securities
|
150
|
|
|
4,302
|
|
|
4,452
|
|
|||
Commercial mortgage-backed securities
|
10
|
|
|
38
|
|
|
48
|
|
|||
Residential mortgage-backed securities
|
57
|
|
|
203
|
|
|
260
|
|
|||
Equity securities
|
140
|
|
|
798
|
|
|
938
|
|
|||
Other long-term investments
|
1
|
|
|
1,546
|
|
|
1,547
|
|
|||
Other assets
|
9
|
|
|
0
|
|
|
9
|
|
|||
Subtotal excluding separate account assets(3)
|
1,125
|
|
|
7,585
|
|
|
8,710
|
|
|||
Separate account assets
|
23,632
|
|
|
1,030
|
|
|
24,662
|
|
|||
Total assets
|
$
|
24,757
|
|
|
$
|
8,615
|
|
|
$
|
33,372
|
|
Future policy benefits
|
$
|
8,182
|
|
|
$
|
0
|
|
|
$
|
8,182
|
|
Other liabilities
|
2
|
|
|
3
|
|
|
5
|
|
|||
Notes issued by consolidated VIEs
|
0
|
|
|
6,033
|
|
|
6,033
|
|
|||
Total liabilities
|
$
|
8,184
|
|
|
$
|
6,036
|
|
|
$
|
14,220
|
|
(1)
|
Represents valuations reflecting both internally-derived and market inputs as well as third-party pricing information or quotes. See below for additional information related to internally-developed valuation for significant items in the above table.
|
(2)
|
Represents unadjusted prices from independent pricing services and independent indicative broker quotes where pricing inputs are not readily available.
|
(3)
|
Includes assets classified as fixed maturities available-for-sale, trading account assets supporting insurance liabilities and other trading account assets.
|
|
As of September 30, 2015
|
||||||||||||||
|
Fair Value
|
|
Valuation
Techniques
|
|
Unobservable Inputs
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|
Impact of
Increase in
Input on
Fair
Value(1)
|
||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Corporate securities
|
$
|
761
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.97%
|
-
|
15%
|
|
7.18%
|
|
Decrease
|
|
|
|
Market comparables
|
|
EBITDA multiples(2)
|
|
1.4X
|
-
|
5.0X
|
|
4.5X
|
|
Increase
|
||
|
|
|
Liquidation
|
|
Liquidation value
|
|
19.06%
|
-
|
91.84%
|
|
27.84%
|
|
Increase
|
||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Future policy benefits(3)
|
$
|
9,173
|
|
|
Discounted cash flow
|
|
Lapse rate(4)
|
|
0%
|
-
|
14%
|
|
|
|
Decrease
|
|
|
|
|
|
NPR spread(5)
|
|
0.03%
|
-
|
1.85%
|
|
|
|
Decrease
|
||
|
|
|
|
|
Utilization rate(6)
|
|
56%
|
-
|
96%
|
|
|
|
Increase
|
||
|
|
|
|
|
Withdrawal rate(7)
|
|
74%
|
-
|
100%
|
|
|
|
Increase
|
||
|
|
|
|
|
Mortality rate(8)
|
|
0%
|
-
|
14%
|
|
|
|
Decrease
|
||
|
|
|
|
|
Equity volatility curve
|
|
20%
|
-
|
29%
|
|
|
|
Increase
|
|
As of December 31, 2014
|
||||||||||||||
|
Fair Value
|
|
Valuation
Techniques
|
|
Unobservable Inputs
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|
Impact of
Increase in
Input on
Fair
Value(1)
|
||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Corporate securities
|
$
|
752
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.84%
|
-
|
15%
|
|
7.73%
|
|
Decrease
|
|
|
|
Market comparables
|
|
EBITDA multiples(2)
|
|
6.1X
|
-
|
7.0X
|
|
6.1X
|
|
Increase
|
||
|
|
|
Liquidation
|
|
Liquidation value
|
|
22.12%
|
-
|
100%
|
|
82.92%
|
|
Increase
|
||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Future policy benefits(3)
|
$
|
8,182
|
|
|
Discounted cash flow
|
|
Lapse rate(4)
|
|
0%
|
-
|
14%
|
|
|
|
Decrease
|
|
|
|
|
|
NPR spread(5)
|
|
0%
|
-
|
1.30%
|
|
|
|
Decrease
|
||
|
|
|
|
|
Utilization rate(6)
|
|
63%
|
-
|
96%
|
|
|
|
Increase
|
||
|
|
|
|
|
Withdrawal rate(7)
|
|
74%
|
-
|
100%
|
|
|
|
Increase
|
||
|
|
|
|
|
Mortality rate(8)
|
|
0%
|
-
|
14%
|
|
|
|
Decrease
|
||
|
|
|
|
|
Equity volatility curve
|
|
17%
|
-
|
28%
|
|
|
|
Increase
|
(1)
|
Conversely, the impact of a decrease in input would have the opposite impact for the fair value as that presented in the table.
|
(2)
|
Represents multiples of earnings before interest, taxes, depreciation and amortization (“EBITDA”), and are amounts used when the reporting entity has determined that market participants would use such multiples when pricing the investments.
|
(3)
|
Future policy benefits primarily represent general account liabilities for the living benefit features of the Company’s variable annuity contracts which are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
|
(4)
|
Lapse rates are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates are also generally assumed to be lower for the period where surrender charges apply.
|
(5)
|
To reflect NPR, the Company incorporates an additional spread over LIBOR into the discount rate used in the valuation of individual living benefit contracts in a liability position and generally not to those in a contra-liability position. The NPR spread reflects the financial strength ratings of the Company, as these are insurance liabilities and senior to debt. The additional spread over LIBOR is determined by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium.
|
(6)
|
The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration, and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.
|
(7)
|
The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions may vary based on the product type, contractholder age, tax status and withdrawal timing. The fair value of the liability will generally increase the closer the withdrawal rate is to 100%.
|
(8)
|
Range reflects the mortality rate for the vast majority of business with living benefits, with policyholders ranging from
35
to
90
years old. While the majority of living benefits have a minimum age requirement, certain benefits do not have an age restriction. This results in contractholders for certain benefits with mortality rates approaching 0%. Based on historical experience, the Company applies a set of age and duration specific mortality rate adjustments compared to standard industry tables. A mortality improvement assumption is also incorporated into the overall mortality table.
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||||||
|
Fixed Maturities Available-For-Sale
|
||||||||||||||||||||||
|
U.S.
States
|
|
Foreign
Government
|
|
Corporate
|
|
Asset-
Backed
|
|
Commercial
Mortgage-
Backed
|
|
Residential
Mortgage-
Backed
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Fair Value, beginning of period
|
$
|
20
|
|
|
$
|
151
|
|
|
$
|
1,103
|
|
|
$
|
3,817
|
|
|
$
|
41
|
|
|
$
|
215
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
(76
|
)
|
|
18
|
|
|
1
|
|
|
0
|
|
||||||
Included in other comprehensive income (loss)
|
0
|
|
|
1
|
|
|
16
|
|
|
(52
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||||
Net investment income
|
0
|
|
|
0
|
|
|
1
|
|
|
5
|
|
|
0
|
|
|
(1
|
)
|
||||||
Purchases
|
0
|
|
|
(1
|
)
|
|
257
|
|
|
110
|
|
|
11
|
|
|
0
|
|
||||||
Sales
|
0
|
|
|
0
|
|
|
(158
|
)
|
|
(94
|
)
|
|
0
|
|
|
(2
|
)
|
||||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
(4
|
)
|
|
0
|
|
|
0
|
|
||||||
Settlements
|
0
|
|
|
0
|
|
|
(99
|
)
|
|
(180
|
)
|
|
0
|
|
|
(14
|
)
|
||||||
Foreign currency translation
|
0
|
|
|
(4
|
)
|
|
4
|
|
|
6
|
|
|
0
|
|
|
4
|
|
||||||
Transfers into Level 3(2)
|
0
|
|
|
(5
|
)
|
|
52
|
|
|
1,059
|
|
|
0
|
|
|
0
|
|
||||||
Transfers out of Level 3(2)
|
(14
|
)
|
|
(21
|
)
|
|
(22
|
)
|
|
(643
|
)
|
|
0
|
|
|
0
|
|
||||||
Fair Value, end of period
|
$
|
6
|
|
|
$
|
121
|
|
|
$
|
1,078
|
|
|
$
|
4,042
|
|
|
$
|
52
|
|
|
$
|
201
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(64
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||||||||||
|
Trading Account Assets
|
||||||||||||||||||||||||||
|
Foreign
Government
|
|
Corporate
|
|
Asset-
Backed
|
|
Commercial
Mortgage-
Backed
|
|
Residential
Mortgage-
Backed
|
|
Equity
|
|
All Other
Activity
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Fair Value, beginning of period
|
$
|
25
|
|
|
$
|
148
|
|
|
$
|
607
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
604
|
|
|
$
|
12
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Other income
|
0
|
|
|
(23
|
)
|
|
(5
|
)
|
|
0
|
|
|
0
|
|
|
1
|
|
|
(6
|
)
|
|||||||
Net Investment Income
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Purchases
|
5
|
|
|
16
|
|
|
64
|
|
|
26
|
|
|
1
|
|
|
20
|
|
|
1
|
|
|||||||
Sales
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
(4
|
)
|
|
(2
|
)
|
|||||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Settlements
|
0
|
|
|
(11
|
)
|
|
(10
|
)
|
|
0
|
|
|
(1
|
)
|
|
(20
|
)
|
|
0
|
|
|||||||
Foreign currency translation
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|||||||
Transfers into Level 3(2)
|
0
|
|
|
3
|
|
|
37
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
(190
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Fair Value, end of period
|
$
|
30
|
|
|
$
|
130
|
|
|
$
|
503
|
|
|
$
|
28
|
|
|
$
|
5
|
|
|
$
|
610
|
|
|
$
|
5
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Other income
|
$
|
0
|
|
|
$
|
(22
|
)
|
|
$
|
(4
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(7
|
)
|
|
$
|
(1
|
)
|
|
Three Months Ended September 30, 2015
|
||||||||||||||
|
Equity
Securities
Available-
For-Sale
|
|
Commercial
Mortgage
and Other
Loans
|
|
Other
Long-term
Investments
|
|
Other
Assets
|
||||||||
|
(in millions)
|
||||||||||||||
Fair Value, beginning of period
|
$
|
259
|
|
|
$
|
0
|
|
|
$
|
1,714
|
|
|
$
|
2
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
4
|
|
|
0
|
|
|
(2
|
)
|
|
12
|
|
||||
Other income
|
0
|
|
|
0
|
|
|
(90
|
)
|
|
0
|
|
||||
Included in other comprehensive income (loss)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Net investment income
|
0
|
|
|
0
|
|
|
1
|
|
|
0
|
|
||||
Purchases
|
14
|
|
|
0
|
|
|
205
|
|
|
2
|
|
||||
Sales
|
(14
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Settlements
|
(3
|
)
|
|
0
|
|
|
(84
|
)
|
|
0
|
|
||||
Foreign currency translation
|
4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Other(1)
|
0
|
|
|
0
|
|
|
(410
|
)
|
|
0
|
|
||||
Transfers into Level 3(2)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Fair Value, end of period
|
$
|
264
|
|
|
$
|
0
|
|
|
$
|
1,334
|
|
|
$
|
16
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
$
|
(2
|
)
|
|
$
|
12
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(40
|
)
|
|
$
|
0
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||
|
Separate
Account
Assets(4)
|
|
Future
Policy
Benefits
|
|
Other
Liabilities
|
|
Notes Issued by
Consolidated
VIEs
|
||||||||
|
(in millions)
|
||||||||||||||
Fair Value, beginning of period
|
$
|
25,855
|
|
|
$
|
(5,478
|
)
|
|
$
|
(2
|
)
|
|
$
|
(7,434
|
)
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
1
|
|
|
(3,454
|
)
|
|
0
|
|
|
92
|
|
||||
Other Income
|
0
|
|
|
0
|
|
|
0
|
|
|
(4
|
)
|
||||
Interest credited to policyholders’ account balances
|
1,054
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Net investment income
|
6
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Purchases
|
742
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Sales
|
(365
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Issuances
|
0
|
|
|
(241
|
)
|
|
0
|
|
|
(1,008
|
)
|
||||
Settlements
|
(524
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Foreign currency translation
|
(3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Transfers into Level 3(2)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Transfers out of Level 3(2)
|
(52
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Fair Value, end of period
|
$
|
26,714
|
|
|
$
|
(9,173
|
)
|
|
$
|
(2
|
)
|
|
$
|
(8,354
|
)
|
Unrealized gains (losses) for assets/liabilities still held(3):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
(3,497
|
)
|
|
$
|
0
|
|
|
$
|
92
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(3
|
)
|
Interest credited to policyholders’ account balances
|
$
|
827
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||||||
|
Fixed Maturities Available-For-Sale
|
||||||||||||||||||||||
|
U.S.
States
|
|
Foreign
Government
|
|
Corporate
|
|
Asset-
Backed
|
|
Commercial
Mortgage-
Backed
|
|
Residential
Mortgage-
Backed
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Fair Value, beginning of period
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
1,303
|
|
|
$
|
4,059
|
|
|
$
|
43
|
|
|
$
|
253
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
(90
|
)
|
|
24
|
|
|
1
|
|
|
0
|
|
||||||
Included in other comprehensive income (loss)
|
0
|
|
|
(2
|
)
|
|
18
|
|
|
(35
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||||
Net investment income
|
0
|
|
|
0
|
|
|
(14
|
)
|
|
18
|
|
|
0
|
|
|
(1
|
)
|
||||||
Purchases
|
15
|
|
|
19
|
|
|
684
|
|
|
1,050
|
|
|
45
|
|
|
0
|
|
||||||
Sales
|
(1
|
)
|
|
0
|
|
|
(505
|
)
|
|
(484
|
)
|
|
0
|
|
|
(5
|
)
|
||||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
(4
|
)
|
|
0
|
|
|
0
|
|
||||||
Settlements
|
0
|
|
|
0
|
|
|
(155
|
)
|
|
(258
|
)
|
|
(4
|
)
|
|
(39
|
)
|
||||||
Foreign currency translation
|
0
|
|
|
(6
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|
0
|
|
|
(5
|
)
|
||||||
Other(1)
|
0
|
|
|
0
|
|
|
(3
|
)
|
|
3
|
|
|
0
|
|
|
0
|
|
||||||
Transfers into Level 3(2)
|
0
|
|
|
129
|
|
|
68
|
|
|
1,862
|
|
|
2
|
|
|
0
|
|
||||||
Transfers out of Level 3(2)
|
(14
|
)
|
|
(21
|
)
|
|
(221
|
)
|
|
(2,185
|
)
|
|
(34
|
)
|
|
0
|
|
||||||
Fair Value, end of period
|
$
|
6
|
|
|
$
|
121
|
|
|
$
|
1,078
|
|
|
$
|
4,042
|
|
|
$
|
52
|
|
|
$
|
201
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(81
|
)
|
|
$
|
4
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||||||||||
|
Trading Account Assets
|
||||||||||||||||||||||||||
|
Foreign
Government
|
|
Corporate
|
|
Asset-
Backed
|
|
Commercial
Mortgage-
Backed
|
|
Residential
Mortgage-
Backed
|
|
Equity
|
|
All Other
Activity
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Fair Value, beginning of period
|
$
|
21
|
|
|
$
|
124
|
|
|
$
|
393
|
|
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
663
|
|
|
$
|
7
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
|||||||
Other income
|
0
|
|
|
(30
|
)
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
(8
|
)
|
|
(1
|
)
|
|||||||
Net investment income
|
0
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Purchases
|
10
|
|
|
87
|
|
|
311
|
|
|
26
|
|
|
1
|
|
|
28
|
|
|
1
|
|
|||||||
Sales
|
0
|
|
|
(6
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
0
|
|
|
(20
|
)
|
|
(2
|
)
|
|||||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Settlements
|
(1
|
)
|
|
(14
|
)
|
|
(11
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(36
|
)
|
|
0
|
|
|||||||
Foreign currency translation
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(8
|
)
|
|
0
|
|
|||||||
Other(1)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(7
|
)
|
|
0
|
|
|||||||
Transfers into Level 3(2)
|
0
|
|
|
10
|
|
|
110
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Transfers out of Level 3(2)
|
0
|
|
|
(41
|
)
|
|
(297
|
)
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|||||||
Fair Value, end of period
|
$
|
30
|
|
|
$
|
130
|
|
|
$
|
503
|
|
|
$
|
28
|
|
|
$
|
5
|
|
|
$
|
610
|
|
|
$
|
5
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
Other income
|
$
|
0
|
|
|
$
|
(28
|
)
|
|
$
|
(1
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
7
|
|
|
$
|
(1
|
)
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||
|
Equity
Securities
Available-
For-Sale
|
|
Commercial
Mortgage
and Other
Loans
|
|
Other
Long-term
Investments
|
|
Other
Assets
|
||||||||
|
(in millions)
|
||||||||||||||
Fair Value, beginning of period
|
$
|
275
|
|
|
$
|
0
|
|
|
$
|
1,547
|
|
|
$
|
2
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
14
|
|
|
0
|
|
|
(4
|
)
|
|
12
|
|
||||
Other income
|
0
|
|
|
0
|
|
|
9
|
|
|
0
|
|
||||
Included in other comprehensive income (loss)
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Net investment income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Purchases
|
26
|
|
|
0
|
|
|
406
|
|
|
2
|
|
||||
Sales
|
(45
|
)
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Settlements
|
(3
|
)
|
|
0
|
|
|
(134
|
)
|
|
0
|
|
||||
Foreign currency translation
|
(4
|
)
|
|
0
|
|
|
(52
|
)
|
|
0
|
|
||||
Other(1)
|
0
|
|
|
0
|
|
|
(435
|
)
|
|
0
|
|
||||
Transfers into Level 3(2)
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
||||
Fair Value, end of period
|
$
|
264
|
|
|
$
|
0
|
|
|
$
|
1,334
|
|
|
$
|
16
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
$
|
(3
|
)
|
|
$
|
0
|
|
|
$
|
(4
|
)
|
|
$
|
12
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
12
|
|
|
$
|
0
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||
|
Separate
Account
Assets(4)
|
|
Future
Policy
Benefits
|
|
Other
Liabilities
|
|
Notes Issued by
Consolidated
VIEs
|
||||||||
|
(in millions)
|
||||||||||||||
Fair Value, beginning of period
|
$
|
24,662
|
|
|
$
|
(8,182
|
)
|
|
$
|
(5
|
)
|
|
$
|
(6,033
|
)
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
12
|
|
|
(270
|
)
|
|
1
|
|
|
39
|
|
||||
Other Income
|
0
|
|
|
0
|
|
|
0
|
|
|
88
|
|
||||
Interest credited to policyholders’ account balances
|
2,480
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Net investment income
|
18
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Purchases
|
2,707
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Sales
|
(782
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Issuances
|
0
|
|
|
(721
|
)
|
|
0
|
|
|
(2,448
|
)
|
||||
Settlements
|
(1,550
|
)
|
|
0
|
|
|
2
|
|
|
0
|
|
||||
Foreign currency translation
|
(5
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Other(1)
|
(472
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Transfers into Level 3(2)
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Transfers out of Level 3(2)
|
(357
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Fair Value, end of period
|
$
|
26,714
|
|
|
$
|
(9,173
|
)
|
|
$
|
(2
|
)
|
|
$
|
(8,354
|
)
|
Unrealized gains (losses) for assets/liabilities still held(3):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
(454
|
)
|
|
$
|
1
|
|
|
$
|
39
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
88
|
|
Interest credited to policyholders’ account balances
|
$
|
1,659
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||||||
|
Fixed Maturities Available-For-Sale(5)
|
||||||||||||||||||||||
|
U.S.
States |
|
Foreign
Government |
|
Corporate
|
|
Asset-
Backed |
|
Commercial
Mortgage- Backed |
|
Residential
Mortgage- Backed |
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Fair Value, beginning of period
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
1,295
|
|
|
$
|
3,824
|
|
|
$
|
49
|
|
|
$
|
316
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
(3
|
)
|
|
3
|
|
|
3
|
|
|
0
|
|
||||||
Included in other comprehensive income (loss)
|
0
|
|
|
0
|
|
|
(23
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
1
|
|
||||||
Net investment income
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
5
|
|
|
0
|
|
|
0
|
|
||||||
Purchases
|
2
|
|
|
0
|
|
|
315
|
|
|
1,193
|
|
|
373
|
|
|
1
|
|
||||||
Sales
|
0
|
|
|
0
|
|
|
(283
|
)
|
|
(121
|
)
|
|
(4
|
)
|
|
0
|
|
||||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Settlements
|
0
|
|
|
0
|
|
|
(82
|
)
|
|
(244
|
)
|
|
(1
|
)
|
|
(11
|
)
|
||||||
Foreign currency translation
|
0
|
|
|
0
|
|
|
(15
|
)
|
|
(7
|
)
|
|
0
|
|
|
(8
|
)
|
||||||
Transfers into Level 3(2)
|
5
|
|
|
0
|
|
|
218
|
|
|
163
|
|
|
0
|
|
|
0
|
|
||||||
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
(20
|
)
|
|
(260
|
)
|
|
0
|
|
|
0
|
|
||||||
Fair Value, end of period
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
1,401
|
|
|
$
|
4,550
|
|
|
$
|
417
|
|
|
$
|
299
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(1
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||||||||||
|
Trading Account Assets(5)
|
||||||||||||||||||||||||||
|
Foreign
Government |
|
Corporate
|
|
Asset-
Backed |
|
Commercial
Mortgage- Backed |
|
Residential
Mortgage- Backed |
|
Equity
|
|
All Other
Activity |
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Fair Value, beginning of period
|
$
|
12
|
|
|
$
|
129
|
|
|
$
|
446
|
|
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
763
|
|
|
$
|
6
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(8
|
)
|
|
0
|
|
|||||||
Other income
|
0
|
|
|
(14
|
)
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
1
|
|
|
1
|
|
|||||||
Purchases
|
0
|
|
|
100
|
|
|
12
|
|
|
36
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|||||||
Sales
|
0
|
|
|
(90
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(25
|
)
|
|
0
|
|
|||||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Settlements
|
0
|
|
|
(5
|
)
|
|
(4
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Foreign currency translation
|
0
|
|
|
0
|
|
|
3
|
|
|
(3
|
)
|
|
0
|
|
|
(19
|
)
|
|
0
|
|
|||||||
Transfers into Level 3(2)
|
0
|
|
|
9
|
|
|
3
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
(26
|
)
|
|
3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Fair Value, end of period
|
$
|
12
|
|
|
$
|
129
|
|
|
$
|
432
|
|
|
$
|
40
|
|
|
$
|
9
|
|
|
$
|
721
|
|
|
$
|
7
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(6
|
)
|
|
$
|
0
|
|
Other income
|
$
|
0
|
|
|
$
|
(9
|
)
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||
|
Equity
Securities Available- For-Sale |
|
Commercial
Mortgage and Other Loans |
|
Other
Long-term Investments |
|
Other
Assets |
||||||||
|
(in millions)
|
||||||||||||||
Fair Value, beginning of period
|
$
|
299
|
|
|
$
|
0
|
|
|
$
|
1,442
|
|
|
$
|
4
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
2
|
|
|
0
|
|
|
(9
|
)
|
|
0
|
|
||||
Other income
|
0
|
|
|
0
|
|
|
15
|
|
|
0
|
|
||||
Included in other comprehensive income (loss)
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Net investment income
|
0
|
|
|
0
|
|
|
1
|
|
|
0
|
|
||||
Purchases
|
8
|
|
|
0
|
|
|
97
|
|
|
0
|
|
||||
Sales
|
(10
|
)
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Settlements
|
0
|
|
|
0
|
|
|
(23
|
)
|
|
(2
|
)
|
||||
Foreign currency translation
|
(4
|
)
|
|
0
|
|
|
3
|
|
|
0
|
|
||||
Other(1)
|
0
|
|
|
0
|
|
|
(7
|
)
|
|
0
|
|
||||
Transfers into Level 3(2)
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Transfers out of Level 3(2)
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Fair Value, end of period
|
$
|
298
|
|
|
$
|
0
|
|
|
$
|
1,517
|
|
|
$
|
2
|
|
Unrealized gains (losses) for assets/liabilities still held(3):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
6
|
|
|
$
|
0
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||
|
Separate
Account Assets(4) |
|
Future
Policy Benefits |
|
Other
Liabilities |
|
Notes Issued by
Consolidated VIEs |
||||||||
|
(in millions)
|
||||||||||||||
Fair Value, beginning of period
|
$
|
23,779
|
|
|
$
|
(3,400
|
)
|
|
$
|
(5
|
)
|
|
$
|
(4,539
|
)
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
0
|
|
|
(1,690
|
)
|
|
0
|
|
|
92
|
|
||||
Interest credited to policyholders’ account balances
|
655
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Net investment income
|
6
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Purchases
|
228
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Sales
|
(218
|
)
|
|
0
|
|
|
0
|
|
|
220
|
|
||||
Issuances
|
0
|
|
|
(230
|
)
|
|
0
|
|
|
(1,140
|
)
|
||||
Settlements
|
(608
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Foreign currency translation
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Other(1)
|
(57
|
)
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
||||
Transfers into Level 3(2)
|
47
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Transfers out of Level 3(2)
|
(20
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Fair Value, end of period
|
$
|
23,811
|
|
|
$
|
(5,320
|
)
|
|
$
|
(6
|
)
|
|
$
|
(5,367
|
)
|
Unrealized gains (losses) for assets/liabilities still held(3):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
(1,713
|
)
|
|
$
|
0
|
|
|
$
|
93
|
|
Interest credited to policyholders’ account balances
|
$
|
414
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||||
|
Fixed Maturities Available-For-Sale(5)
|
||||||||||||||||||||||
|
U.S.
States |
|
Foreign
Government |
|
Corporate
|
|
Asset-
Backed |
|
Commercial
Mortgage- Backed |
|
Residential
Mortgage- Backed |
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Fair Value, beginning of period
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
1,329
|
|
|
$
|
3,112
|
|
|
$
|
165
|
|
|
$
|
338
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
7
|
|
|
13
|
|
|
4
|
|
|
0
|
|
||||||
Included in other comprehensive income (loss)
|
0
|
|
|
0
|
|
|
44
|
|
|
0
|
|
|
(1
|
)
|
|
1
|
|
||||||
Net investment income
|
0
|
|
|
0
|
|
|
3
|
|
|
15
|
|
|
0
|
|
|
(1
|
)
|
||||||
Purchases
|
2
|
|
|
1
|
|
|
624
|
|
|
2,285
|
|
|
869
|
|
|
1
|
|
||||||
Sales
|
0
|
|
|
0
|
|
|
(566
|
)
|
|
(170
|
)
|
|
(10
|
)
|
|
0
|
|
||||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Settlements
|
0
|
|
|
0
|
|
|
(231
|
)
|
|
(953
|
)
|
|
(5
|
)
|
|
(35
|
)
|
||||||
Foreign currency translation
|
0
|
|
|
0
|
|
|
(9
|
)
|
|
(7
|
)
|
|
0
|
|
|
(5
|
)
|
||||||
Other(1)
|
0
|
|
|
0
|
|
|
4
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
||||||
Transfers into Level 3(2)
|
5
|
|
|
0
|
|
|
276
|
|
|
1,142
|
|
|
0
|
|
|
0
|
|
||||||
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
(80
|
)
|
|
(885
|
)
|
|
(605
|
)
|
|
0
|
|
||||||
Fair Value, end of period
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
1,401
|
|
|
$
|
4,550
|
|
|
$
|
417
|
|
|
$
|
299
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(17
|
)
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||||||||
|
Trading Account Assets(5)
|
||||||||||||||||||||||||||
|
Foreign
Government |
|
Corporate
|
|
Asset-
Backed |
|
Commercial
Mortgage- Backed |
|
Residential
Mortgage- Backed |
|
Equity
|
|
All Other
Activity |
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Fair Value, beginning of period
|
$
|
0
|
|
|
$
|
115
|
|
|
$
|
395
|
|
|
$
|
1
|
|
|
$
|
9
|
|
|
$
|
842
|
|
|
$
|
6
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(6
|
)
|
|
0
|
|
|||||||
Other income
|
0
|
|
|
(8
|
)
|
|
1
|
|
|
0
|
|
|
1
|
|
|
12
|
|
|
1
|
|
|||||||
Net investment income
|
0
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Purchases
|
12
|
|
|
163
|
|
|
102
|
|
|
87
|
|
|
0
|
|
|
23
|
|
|
0
|
|
|||||||
Sales
|
0
|
|
|
(141
|
)
|
|
(9
|
)
|
|
0
|
|
|
0
|
|
|
(59
|
)
|
|
0
|
|
|||||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Settlements
|
0
|
|
|
(9
|
)
|
|
(27
|
)
|
|
0
|
|
|
(1
|
)
|
|
(79
|
)
|
|
0
|
|
|||||||
Foreign currency translation
|
0
|
|
|
0
|
|
|
(656
|
)
|
|
609
|
|
|
47
|
|
|
(11
|
)
|
|
0
|
|
|||||||
Transfers into Level 3(2)
|
0
|
|
|
9
|
|
|
44
|
|
|
4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
581
|
|
|
(661
|
)
|
|
(47
|
)
|
|
(1
|
)
|
|
0
|
|
|||||||
Fair Value, end of period
|
$
|
12
|
|
|
$
|
129
|
|
|
$
|
432
|
|
|
$
|
40
|
|
|
$
|
9
|
|
|
$
|
721
|
|
|
$
|
7
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(6
|
)
|
|
$
|
0
|
|
Other income
|
$
|
0
|
|
|
$
|
(4
|
)
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
15
|
|
|
$
|
1
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||
|
Equity
Securities Available- For-Sale |
|
Commercial
Mortgage and Other Loans |
|
Other
Long-term Investments |
|
Other
Assets |
||||||||
|
(in millions)
|
||||||||||||||
Fair Value, beginning of period
|
$
|
304
|
|
|
$
|
0
|
|
|
$
|
1,396
|
|
|
$
|
4
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
6
|
|
|
0
|
|
|
(6
|
)
|
|
0
|
|
||||
Other income
|
0
|
|
|
0
|
|
|
74
|
|
|
0
|
|
||||
Included in other comprehensive income (loss)
|
3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Net investment income
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
||||
Purchases
|
26
|
|
|
0
|
|
|
191
|
|
|
0
|
|
||||
Sales
|
(34
|
)
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Settlements
|
0
|
|
|
0
|
|
|
(88
|
)
|
|
(2
|
)
|
||||
Foreign currency translation
|
(3
|
)
|
|
0
|
|
|
7
|
|
|
0
|
|
||||
Other(1)
|
1
|
|
|
0
|
|
|
(59
|
)
|
|
0
|
|
||||
Transfers into Level 3(2)
|
3
|
|
|
0
|
|
|
5
|
|
|
0
|
|
||||
Transfers out of Level 3(2)
|
(8
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Fair Value, end of period
|
$
|
298
|
|
|
$
|
0
|
|
|
$
|
1,517
|
|
|
$
|
2
|
|
Unrealized gains (losses) for assets/liabilities still held(3):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
$
|
(7
|
)
|
|
$
|
0
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
74
|
|
|
$
|
0
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||
|
Separate
Account Assets(4) |
|
Future
Policy Benefits |
|
Other
Liabilities |
|
Notes Issued by
Consolidated VIEs |
||||||||
|
(in millions)
|
||||||||||||||
Fair Value, beginning of period
|
$
|
22,603
|
|
|
$
|
(441
|
)
|
|
$
|
(5
|
)
|
|
$
|
(3,254
|
)
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
6
|
|
|
(4,204
|
)
|
|
2
|
|
|
91
|
|
||||
Interest credited to policyholders’ account balances
|
2,008
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Net investment income
|
18
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Purchases
|
1,060
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Sales
|
(546
|
)
|
|
0
|
|
|
0
|
|
|
220
|
|
||||
Issuances
|
0
|
|
|
(675
|
)
|
|
0
|
|
|
(2,424
|
)
|
||||
Settlements
|
(1,272
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Foreign currency translation
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Other(1)
|
0
|
|
|
0
|
|
|
(3
|
)
|
|
0
|
|
||||
Transfers into Level 3(2)
|
50
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Transfers out of Level 3(2)
|
(115
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Fair Value, end of period
|
$
|
23,811
|
|
|
$
|
(5,320
|
)
|
|
$
|
(6
|
)
|
|
$
|
(5,367
|
)
|
Unrealized gains (losses) for assets/liabilities still held(3):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
(4,220
|
)
|
|
$
|
2
|
|
|
$
|
91
|
|
Interest credited to policyholders’ account balances
|
$
|
1,269
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
(1)
|
Other for the three months ended September 30, 2015 primarily represents distributions to and deconsolidations of noncontrolling interests. Other for the nine months ended September 30, 2015 primarily represents distributions to and deconsolidations of noncontrolling interests and eliminations of intercompany separate account investments. Other for the three and nine months ended September 30, 2014 primarily represents reclassifications of certain assets between reporting categories.
|
(2)
|
Transfers into or out of Level 3 are generally reported as the value as of the beginning of the quarter in which the transfers occur for any such assets still held at the end of the quarter.
|
(3)
|
Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
|
(4)
|
Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company’s Unaudited Interim Consolidated Statements of Financial Position.
|
(5)
|
Prior period amounts have been reclassified to conform to current period presentation.
|
|
As of September 30, 2015
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Derivative assets:
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
$
|
1
|
|
|
$
|
12,097
|
|
|
$
|
7
|
|
|
$
|
|
$
|
12,105
|
|
||
Currency
|
0
|
|
|
359
|
|
|
0
|
|
|
|
|
359
|
|
||||||
Credit
|
0
|
|
|
5
|
|
|
0
|
|
|
|
|
5
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
2,972
|
|
|
0
|
|
|
|
|
2,972
|
|
||||||
Equity
|
5
|
|
|
1,468
|
|
|
8
|
|
|
|
|
1,481
|
|
||||||
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
Netting(1)
|
|
|
|
|
|
|
(14,174
|
)
|
|
(14,174
|
)
|
||||||||
Total derivative assets
|
$
|
6
|
|
|
$
|
16,901
|
|
|
$
|
15
|
|
|
$
|
(14,174
|
)
|
|
$
|
2,748
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Rate
|
$
|
0
|
|
|
$
|
5,371
|
|
|
$
|
2
|
|
|
$
|
|
$
|
5,373
|
|
||
Currency
|
0
|
|
|
129
|
|
|
0
|
|
|
|
|
129
|
|
||||||
Credit
|
0
|
|
|
38
|
|
|
0
|
|
|
|
|
38
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
201
|
|
|
0
|
|
|
|
|
201
|
|
||||||
Equity
|
15
|
|
|
146
|
|
|
0
|
|
|
|
|
161
|
|
||||||
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
Netting(1)
|
|
|
|
|
|
|
(5,806
|
)
|
|
(5,806
|
)
|
||||||||
Total derivative liabilities
|
$
|
15
|
|
|
$
|
5,885
|
|
|
$
|
2
|
|
|
$
|
(5,806
|
)
|
|
$
|
96
|
|
|
As of December 31, 2014
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Derivative assets:
|
|
|
|
||||||||||||||||
Interest Rate
|
$
|
5
|
|
|
$
|
10,584
|
|
|
$
|
6
|
|
|
$
|
|
$
|
10,595
|
|
||
Currency
|
0
|
|
|
865
|
|
|
0
|
|
|
|
|
865
|
|
||||||
Credit
|
0
|
|
|
7
|
|
|
0
|
|
|
|
|
7
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
1,885
|
|
|
0
|
|
|
|
|
1,885
|
|
||||||
Equity
|
5
|
|
|
562
|
|
|
5
|
|
|
|
|
572
|
|
||||||
Commodity
|
1
|
|
|
0
|
|
|
0
|
|
|
|
|
1
|
|
||||||
Netting(1)
|
|
|
|
|
|
|
|
|
|
(12,332
|
)
|
|
(12,332
|
)
|
|||||
Total derivative assets
|
$
|
11
|
|
|
$
|
13,903
|
|
|
$
|
11
|
|
|
$
|
(12,332
|
)
|
|
$
|
1,593
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Rate
|
$
|
3
|
|
|
$
|
4,948
|
|
|
$
|
3
|
|
|
$
|
|
$
|
4,954
|
|
||
Currency
|
0
|
|
|
1,025
|
|
|
0
|
|
|
|
|
1,025
|
|
||||||
Credit
|
0
|
|
|
30
|
|
|
0
|
|
|
|
|
30
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
307
|
|
|
0
|
|
|
|
|
307
|
|
||||||
Equity
|
0
|
|
|
503
|
|
|
0
|
|
|
|
|
503
|
|
||||||
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
Netting(1)
|
|
|
|
|
|
|
|
|
|
(6,661
|
)
|
|
(6,661
|
)
|
|||||
Total derivative liabilities
|
$
|
3
|
|
|
$
|
6,813
|
|
|
$
|
3
|
|
|
$
|
(6,661
|
)
|
|
$
|
158
|
|
(1)
|
“Netting” amounts represent cash collateral and the impact of offsetting asset and liability positions held with the same counterparty.
|
|
Three Months Ended
September 30, 2015 |
|
Nine Months Ended
September 30, 2015 |
||||||||||||
|
Derivative
Assets-
Equity
|
|
Derivative
Assets-
Interest
Rate
|
|
Derivative
Assets-
Equity
|
|
Derivative
Assets-
Interest
Rate
|
||||||||
|
(in millions)
|
||||||||||||||
Fair Value, beginning of period
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
3
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
(1
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
2
|
|
||||
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Purchases
|
2
|
|
|
0
|
|
|
8
|
|
|
0
|
|
||||
Sales
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Settlements
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Transfers into Level 3(1)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Transfers out of Level 3(1)
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
||||
Fair Value, end of period
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
8
|
|
|
$
|
5
|
|
Unrealized gains (losses) for the period relating to those Level 3 assets that were still held at the end of the period:
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
$
|
2
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2014 |
||||||||||||
|
Derivative
Assets-
Equity
|
|
Derivative
Assets-
Interest
Rate
|
|
Derivative
Assets-
Equity
|
|
Derivative
Assets-
Interest
Rate
|
||||||||
|
(in millions)
|
||||||||||||||
Fair Value, beginning of period
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
0
|
|
|
$
|
3
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
1
|
|
|
(3
|
)
|
|
2
|
|
|
0
|
|
||||
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Purchases
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Sales
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Settlements
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Transfers into Level 3(1)
|
0
|
|
|
0
|
|
|
5
|
|
|
0
|
|
||||
Transfers out of Level 3(1)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Fair Value, end of period
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
3
|
|
Unrealized gains (losses) for the period relating to those Level 3 assets that were still held at the end of the period:
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
0
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
(1)
|
Transfers into or out of Level 3 are generally reported as the value as of the beginning of the quarter in which the transfer occurs.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2015
|
|
2014(4)
|
|
2015
|
|
2014(4)
|
||||||||
|
(in millions)
|
||||||||||||||
Commercial mortgage loans(1):
|
|
|
|
|
|
|
|
||||||||
Carrying value
|
$
|
0
|
|
|
$
|
33
|
|
|
$
|
0
|
|
|
$
|
33
|
|
Gains (Losses)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
|
|
||||||||
Mortgage servicing rights(2):
|
|
|
|
|
|
|
|
||||||||
Carrying value
|
$
|
96
|
|
|
$
|
91
|
|
|
$
|
96
|
|
|
$
|
91
|
|
Gains (Losses)
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
||||||||
Cost method investments(3):
|
|
|
|
|
|
|
|
||||||||
Carrying value
|
$
|
258
|
|
|
$
|
13
|
|
|
$
|
258
|
|
|
$
|
13
|
|
Gains (Losses)
|
$
|
(50
|
)
|
|
$
|
(2
|
)
|
|
$
|
(86
|
)
|
|
$
|
(2
|
)
|
(1)
|
The reserve adjustments were based on discounted cash flows utilizing market rates or the fair value of the underlying real estate collateral.
|
(2)
|
Mortgage servicing rights are revalued based on internal models which utilize inputs. The fair value for mortgage servicing rights is determined using a discounted cash flow model incorporating assumptions for servicing revenues, adjusted for expected prepayments, delinquency rates, escrow deposit income and estimated loan servicing expenses.
|
(3)
|
For cost method impairments, the methodologies utilized were primarily discounted cash flow and, where appropriate, valuations provided by the general partners taking into consideration investment-related expenses.
|
(4)
|
The amounts as of September 30, 2014 have been revised to correct the previously reported amounts.
|
|
September 30, 2015
|
||||||||||||||||||
|
Fair Value
|
|
Carrying
Amount(1)
|
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, held-to-maturity
|
$
|
0
|
|
|
$
|
1,567
|
|
|
$
|
1,102
|
|
|
$
|
2,669
|
|
|
$
|
2,380
|
|
Commercial mortgage and other loans
|
0
|
|
|
550
|
|
|
51,007
|
|
|
51,557
|
|
|
49,897
|
|
|||||
Policy loans
|
0
|
|
|
0
|
|
|
11,624
|
|
|
11,624
|
|
|
11,624
|
|
|||||
Other long-term investments
|
0
|
|
|
0
|
|
|
1,842
|
|
|
1,842
|
|
|
1,607
|
|
|||||
Short-term investments
|
0
|
|
|
674
|
|
|
0
|
|
|
674
|
|
|
674
|
|
|||||
Cash and cash equivalents
|
3,869
|
|
|
1,708
|
|
|
0
|
|
|
5,577
|
|
|
5,577
|
|
|||||
Accrued investment income
|
0
|
|
|
3,156
|
|
|
0
|
|
|
3,156
|
|
|
3,156
|
|
|||||
Other assets
|
66
|
|
|
2,660
|
|
|
659
|
|
|
3,385
|
|
|
3,385
|
|
|||||
Total assets
|
$
|
3,935
|
|
|
$
|
10,315
|
|
|
$
|
66,234
|
|
|
$
|
80,484
|
|
|
$
|
78,300
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholders’ account balances—investment contracts
|
$
|
0
|
|
|
$
|
39,750
|
|
|
$
|
54,981
|
|
|
$
|
94,731
|
|
|
$
|
93,967
|
|
Securities sold under agreements to repurchase
|
0
|
|
|
8,107
|
|
|
0
|
|
|
8,107
|
|
|
8,107
|
|
|||||
Cash collateral for loaned securities
|
0
|
|
|
4,241
|
|
|
0
|
|
|
4,241
|
|
|
4,241
|
|
|||||
Short-term debt
|
0
|
|
|
1,846
|
|
|
0
|
|
|
1,846
|
|
|
1,833
|
|
|||||
Long-term debt
|
1,298
|
|
|
16,742
|
|
|
4,060
|
|
|
22,100
|
|
|
20,329
|
|
|||||
Notes issued by consolidated VIEs
|
0
|
|
|
0
|
|
|
14
|
|
|
14
|
|
|
16
|
|
|||||
Other liabilities
|
0
|
|
|
6,022
|
|
|
702
|
|
|
6,724
|
|
|
6,724
|
|
|||||
Separate account liabilities—investment contracts
|
0
|
|
|
69,320
|
|
|
31,236
|
|
|
100,556
|
|
|
100,556
|
|
|||||
Total liabilities
|
$
|
1,298
|
|
|
$
|
146,028
|
|
|
$
|
90,993
|
|
|
$
|
238,319
|
|
|
$
|
235,773
|
|
|
December 31, 2014
|
||||||||||||||||||
|
Fair Value
|
|
Carrying
Amount(1)
|
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, held-to-maturity
|
$
|
0
|
|
|
$
|
1,703
|
|
|
$
|
1,199
|
|
|
$
|
2,902
|
|
|
$
|
2,575
|
|
Commercial mortgage and other loans
|
0
|
|
|
559
|
|
|
48,158
|
|
|
48,717
|
|
|
46,052
|
|
|||||
Policy loans
|
0
|
|
|
0
|
|
|
11,712
|
|
|
11,712
|
|
|
11,712
|
|
|||||
Other long-term investments
|
0
|
|
|
0
|
|
|
1,917
|
|
|
1,917
|
|
|
1,712
|
|
|||||
Short-term investments
|
0
|
|
|
523
|
|
|
0
|
|
|
523
|
|
|
523
|
|
|||||
Cash and cash equivalents
|
2,230
|
|
|
843
|
|
|
0
|
|
|
3,073
|
|
|
3,073
|
|
|||||
Accrued investment income
|
0
|
|
|
3,130
|
|
|
0
|
|
|
3,130
|
|
|
3,130
|
|
|||||
Other assets
|
143
|
|
|
2,106
|
|
|
109
|
|
|
2,358
|
|
|
2,358
|
|
|||||
Total assets
|
$
|
2,373
|
|
|
$
|
8,864
|
|
|
$
|
63,095
|
|
|
$
|
74,332
|
|
|
$
|
71,135
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholders’ account balances—investment contracts
|
$
|
0
|
|
|
$
|
40,264
|
|
|
$
|
56,111
|
|
|
$
|
96,375
|
|
|
$
|
95,069
|
|
Securities sold under agreements to repurchase
|
0
|
|
|
9,407
|
|
|
0
|
|
|
9,407
|
|
|
9,407
|
|
|||||
Cash collateral for loaned securities
|
0
|
|
|
4,241
|
|
|
0
|
|
|
4,241
|
|
|
4,241
|
|
|||||
Short-term debt
|
0
|
|
|
3,784
|
|
|
104
|
|
|
3,888
|
|
|
3,839
|
|
|||||
Long-term debt
|
1,285
|
|
|
16,718
|
|
|
4,083
|
|
|
22,086
|
|
|
19,831
|
|
|||||
Notes issued by consolidated VIEs
|
0
|
|
|
0
|
|
|
18
|
|
|
18
|
|
|
25
|
|
|||||
Other liabilities
|
0
|
|
|
6,254
|
|
|
120
|
|
|
6,374
|
|
|
6,374
|
|
|||||
Separate account liabilities—investment contracts
|
0
|
|
|
82,801
|
|
|
24,175
|
|
|
106,976
|
|
|
106,976
|
|
|||||
Total liabilities
|
$
|
1,285
|
|
|
$
|
163,469
|
|
|
$
|
84,611
|
|
|
$
|
249,365
|
|
|
$
|
245,762
|
|
(1)
|
Carrying values presented herein differ from those in the Company’s Unaudited Interim Consolidated Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments. Financial statement captions excluded from the above table are not considered financial instruments.
|
Primary Underlying/Instrument Type
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Gross Fair Value
|
|
|
|
Gross Fair Value
|
|||||||||||||||||
Notional(1)
|
|
Assets
|
|
Liabilities
|
|
Notional(1)
|
|
Assets
|
|
Liabilities
|
|||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Swaps
|
$
|
1,459
|
|
|
$
|
21
|
|
|
$
|
(175
|
)
|
|
$
|
1,714
|
|
|
$
|
21
|
|
|
$
|
(191
|
)
|
Foreign Currency
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign Currency Forwards
|
426
|
|
|
10
|
|
|
(4
|
)
|
|
443
|
|
|
5
|
|
|
(14
|
)
|
||||||
Currency/Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign Currency Swaps
|
12,641
|
|
|
1,529
|
|
|
(17
|
)
|
|
10,772
|
|
|
679
|
|
|
(161
|
)
|
||||||
Total Qualifying Hedges
|
$
|
14,526
|
|
|
$
|
1,560
|
|
|
$
|
(196
|
)
|
|
$
|
12,929
|
|
|
$
|
705
|
|
|
$
|
(366
|
)
|
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Swaps
|
$
|
171,287
|
|
|
$
|
11,442
|
|
|
$
|
(4,997
|
)
|
|
$
|
182,937
|
|
|
$
|
9,904
|
|
|
$
|
(4,578
|
)
|
Interest Rate Futures
|
27,559
|
|
|
1
|
|
|
0
|
|
|
32,008
|
|
|
5
|
|
|
(3
|
)
|
||||||
Interest Rate Options
|
39,186
|
|
|
635
|
|
|
(201
|
)
|
|
27,561
|
|
|
663
|
|
|
(180
|
)
|
||||||
Interest Rate Forwards
|
324
|
|
|
7
|
|
|
0
|
|
|
877
|
|
|
2
|
|
|
(1
|
)
|
||||||
Foreign Currency
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign Currency Forwards
|
17,240
|
|
|
348
|
|
|
(125
|
)
|
|
21,197
|
|
|
854
|
|
|
(1,011
|
)
|
||||||
Foreign Currency Options
|
93
|
|
|
0
|
|
|
0
|
|
|
203
|
|
|
6
|
|
|
0
|
|
||||||
Currency/Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign Currency Swaps
|
11,240
|
|
|
1,444
|
|
|
(185
|
)
|
|
11,083
|
|
|
1,207
|
|
|
(145
|
)
|
||||||
Credit
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Credit Default Swaps
|
1,578
|
|
|
5
|
|
|
(38
|
)
|
|
2,622
|
|
|
7
|
|
|
(30
|
)
|
||||||
Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity Futures
|
1,337
|
|
|
1
|
|
|
(14
|
)
|
|
331
|
|
|
3
|
|
|
0
|
|
||||||
Equity Options
|
79,158
|
|
|
398
|
|
|
(127
|
)
|
|
57,590
|
|
|
504
|
|
|
(41
|
)
|
||||||
Total Return Swaps
|
18,752
|
|
|
1,081
|
|
|
(19
|
)
|
|
15,217
|
|
|
65
|
|
|
(462
|
)
|
||||||
Commodity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity Futures
|
54
|
|
|
0
|
|
|
0
|
|
|
18
|
|
|
1
|
|
|
0
|
|
||||||
Synthetic GICs
|
73,406
|
|
|
7
|
|
|
0
|
|
|
74,707
|
|
|
6
|
|
|
0
|
|
||||||
Total Non-Qualifying Derivatives(2)
|
$
|
441,214
|
|
|
$
|
15,369
|
|
|
$
|
(5,706
|
)
|
|
$
|
426,351
|
|
|
$
|
13,227
|
|
|
$
|
(6,451
|
)
|
Total Derivatives(3)
|
$
|
455,740
|
|
|
$
|
16,929
|
|
|
$
|
(5,902
|
)
|
|
$
|
439,280
|
|
|
$
|
13,932
|
|
|
$
|
(6,817
|
)
|
(1)
|
Notional amounts are presented on a gross basis and include derivatives used to offset existing positions.
|
(2)
|
Based on notional amounts, most of the Company’s derivatives do not qualify for hedge accounting as follows: i) derivatives that economically hedge embedded derivatives do not qualify for hedge accounting because changes in the fair value of the embedded derivatives are already recorded in net income, ii) derivatives that are utilized as macro hedges of the Company’s exposure to various risks typically do not qualify for hedge accounting because they do not meet the criteria required under portfolio hedge accounting rules, and iii) synthetic GICs, which are product standalone derivatives, do not qualify as hedging instruments under hedge accounting rules.
|
(3)
|
Excludes embedded derivatives and associated reinsurance recoverables which contain multiple underlyings. The fair value of these embedded derivatives was a net liability of
$9,135 million
and
$8,162 million
as of
September 30, 2015
and
December 31, 2014
, respectively, primarily included in “Future policy benefits.”
|
|
September 30, 2015
|
||||||||||||||||||
|
Gross
Amounts of
Recognized
Financial
Instruments
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position
|
|
Net
Amounts
Presented in
the Statement
of Financial
Position
|
|
Financial
Instruments/
Collateral(1)
|
|
Net
Amount
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Offsetting of Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives(1)
|
$
|
16,769
|
|
|
$
|
(14,174
|
)
|
|
$
|
2,595
|
|
|
$
|
(1,989
|
)
|
|
$
|
606
|
|
Securities purchased under agreement to resell
|
1,748
|
|
|
0
|
|
|
1,748
|
|
|
(1,748
|
)
|
|
0
|
|
|||||
Total assets
|
$
|
18,517
|
|
|
$
|
(14,174
|
)
|
|
$
|
4,343
|
|
|
$
|
(3,737
|
)
|
|
$
|
606
|
|
Offsetting of Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives(1)
|
$
|
5,893
|
|
|
$
|
(5,806
|
)
|
|
$
|
87
|
|
|
$
|
(11
|
)
|
|
$
|
76
|
|
Securities sold under agreement to repurchase
|
8,107
|
|
|
0
|
|
|
8,107
|
|
|
(8,107
|
)
|
|
0
|
|
|||||
Total liabilities
|
$
|
14,000
|
|
|
$
|
(5,806
|
)
|
|
$
|
8,194
|
|
|
$
|
(8,118
|
)
|
|
$
|
76
|
|
|
December 31, 2014
|
||||||||||||||||||
|
Gross
Amounts of
Recognized
Financial
Instruments
|
|
Gross
Amounts
Offset in the
Statement
of Financial
Position
|
|
Net
Amounts
Presented in
the Statement
of Financial
Position
|
|
Financial
Instruments/ Collateral(1) |
|
Net
Amount
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Offsetting of Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives(1)
|
$
|
13,786
|
|
|
$
|
(12,332
|
)
|
|
$
|
1,454
|
|
|
$
|
(623
|
)
|
|
$
|
831
|
|
Securities purchased under agreement to resell
|
702
|
|
|
0
|
|
|
702
|
|
|
(702
|
)
|
|
0
|
|
|||||
Total assets
|
$
|
14,488
|
|
|
$
|
(12,332
|
)
|
|
$
|
2,156
|
|
|
$
|
(1,325
|
)
|
|
$
|
831
|
|
Offsetting of Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives(1)
|
$
|
6,810
|
|
|
$
|
(6,661
|
)
|
|
$
|
149
|
|
|
$
|
(149
|
)
|
|
$
|
0
|
|
Securities sold under agreement to repurchase
|
9,407
|
|
|
0
|
|
|
9,407
|
|
|
(9,407
|
)
|
|
0
|
|
|||||
Total liabilities
|
$
|
16,217
|
|
|
$
|
(6,661
|
)
|
|
$
|
9,556
|
|
|
$
|
(9,556
|
)
|
|
$
|
0
|
|
(1)
|
Amounts exclude the excess of collateral received/pledged from/to the counterparty.
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||||||
|
Realized
Investment
Gains
(Losses)
|
|
Net
Investment
Income
|
|
Other
Income
|
|
Interest
Expense
|
|
Interest
Credited To
Policyholders’
Account
Balances
|
|
AOCI(1)
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
$
|
(7
|
)
|
|
$
|
(11
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Currency
|
3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total fair value hedges
|
(4
|
)
|
|
(11
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
(6
|
)
|
||||||
Currency/Interest Rate
|
0
|
|
|
22
|
|
|
59
|
|
|
0
|
|
|
0
|
|
|
321
|
|
||||||
Total cash flow hedges
|
0
|
|
|
22
|
|
|
59
|
|
|
(2
|
)
|
|
0
|
|
|
315
|
|
||||||
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(10
|
)
|
||||||
Total net investment hedges
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(5
|
)
|
||||||
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
3,261
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Currency
|
193
|
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Currency/Interest Rate
|
58
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Credit
|
(5
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Equity
|
1,364
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Embedded Derivatives
|
(3,421
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total non-qualifying hedges
|
1,450
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
$
|
1,446
|
|
|
$
|
11
|
|
|
$
|
58
|
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
$
|
310
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||||||
|
Realized
Investment
Gains
(Losses)
|
|
Net
Investment
Income
|
|
Other
Income
|
|
Interest
Expense
|
|
Interest
Credited To
Policyholders’
Account
Balances
|
|
AOCI(1)
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
$
|
14
|
|
|
$
|
(33
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Currency
|
12
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total fair value hedges
|
26
|
|
|
(34
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
(5
|
)
|
|
0
|
|
|
(5
|
)
|
||||||
Currency/Interest Rate
|
0
|
|
|
49
|
|
|
84
|
|
|
0
|
|
|
0
|
|
|
816
|
|
||||||
Total cash flow hedges
|
0
|
|
|
49
|
|
|
84
|
|
|
(5
|
)
|
|
0
|
|
|
811
|
|
||||||
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency
|
(3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
12
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
15
|
|
||||||
Total net investment hedges
|
(3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
27
|
|
||||||
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
1,795
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Currency
|
(34
|
)
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Currency/Interest Rate
|
464
|
|
|
0
|
|
|
5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Credit
|
(6
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Equity
|
706
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Commodity
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Embedded Derivatives
|
(243
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total non-qualifying hedges
|
2,681
|
|
|
0
|
|
|
4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
$
|
2,704
|
|
|
$
|
15
|
|
|
$
|
88
|
|
|
$
|
(5
|
)
|
|
$
|
0
|
|
|
$
|
838
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||||||
|
Realized
Investment
Gains
(Losses)
|
|
Net
Investment
Income
|
|
Other
Income
|
|
Interest
Expense
|
|
Interest
Credited To
Policyholders’
Account
Balances
|
|
AOCI(1)
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
$
|
14
|
|
|
$
|
(14
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Currency
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total fair value hedges
|
13
|
|
|
(14
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
(6
|
)
|
|
0
|
|
|
5
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
1
|
|
|
68
|
|
|
0
|
|
|
0
|
|
|
383
|
|
||||||
Total cash flow hedges
|
0
|
|
|
1
|
|
|
68
|
|
|
(6
|
)
|
|
0
|
|
|
388
|
|
||||||
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
76
|
|
||||||
Total net investment hedges
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
85
|
|
||||||
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
798
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Currency
|
99
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Currency/Interest Rate
|
377
|
|
|
0
|
|
|
3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Credit
|
(9
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Equity
|
77
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Embedded Derivatives
|
(1,695
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total non-qualifying hedges
|
(353
|
)
|
|
0
|
|
|
3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
$
|
(340
|
)
|
|
$
|
(13
|
)
|
|
$
|
71
|
|
|
$
|
(6
|
)
|
|
$
|
0
|
|
|
$
|
473
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||||
|
Realized
Investment
Gains
(Losses)
|
|
Net
Investment
Income
|
|
Other
Income
|
|
Interest
Expense
|
|
Interest
Credited To
Policyholders’
Account
Balances
|
|
AOCI(1)
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
$
|
6
|
|
|
$
|
(45
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
0
|
|
Currency
|
5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total fair value hedges
|
11
|
|
|
(45
|
)
|
|
0
|
|
|
0
|
|
|
2
|
|
|
0
|
|
||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
(17
|
)
|
|
0
|
|
|
10
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
4
|
|
|
46
|
|
|
0
|
|
|
0
|
|
|
291
|
|
||||||
Total cash flow hedges
|
0
|
|
|
4
|
|
|
46
|
|
|
(17
|
)
|
|
0
|
|
|
301
|
|
||||||
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
8
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
47
|
|
||||||
Total net investment hedges
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
55
|
|
||||||
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
4,177
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Currency
|
51
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Currency/Interest Rate
|
380
|
|
|
0
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Credit
|
(10
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Equity
|
(903
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Embedded Derivatives
|
(4,137
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total non-qualifying hedges
|
(442
|
)
|
|
0
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
$
|
(431
|
)
|
|
$
|
(41
|
)
|
|
$
|
48
|
|
|
$
|
(17
|
)
|
|
$
|
2
|
|
|
$
|
356
|
|
(1)
|
Amounts deferred in AOCI.
|
|
(in millions)
|
||
Balance, December 31, 2014
|
$
|
206
|
|
Net deferred gains (losses) on cash flow hedges from January 1 to September 30, 2015
|
953
|
|
|
Amount reclassified into current period earnings
|
(142
|
)
|
|
Balance, September 30, 2015
|
$
|
1,017
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(in millions)
|
||||||
Total outstanding mortgage loan commitments
|
$
|
2,321
|
|
|
$
|
2,442
|
|
Portion of commitment where prearrangement to sell to investor exists
|
$
|
585
|
|
|
$
|
958
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(in millions)
|
||||||
Expected to be funded from the general account and other operations outside the separate accounts(1)
|
$
|
4,491
|
|
|
$
|
4,883
|
|
Expected to be funded from separate accounts
|
$
|
177
|
|
|
$
|
28
|
|
(1)
|
Includes a remaining commitment of
$152 million
and
$194 million
at
September 30, 2015
and
December 31, 2014
, respectively, related to the Company’s agreement to co-invest with the Fosun Group (“Fosun”) in a private equity fund, managed by Fosun, for the Chinese marketplace.
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(in millions)
|
||||||
Indemnification provided to mutual fund and separate account clients for securities lending
|
$
|
14,514
|
|
|
$
|
14,334
|
|
Fair value of related collateral associated with above indemnifications
|
$
|
14,741
|
|
|
$
|
14,740
|
|
Accrued liability associated with guarantee
|
$
|
0
|
|
|
$
|
0
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(in millions)
|
||||||
Guaranteed value of third parties’ assets
|
$
|
73,406
|
|
|
$
|
74,707
|
|
Fair value of collateral supporting these assets
|
$
|
74,868
|
|
|
$
|
76,711
|
|
Asset associated with guarantee, carried at fair value
|
$
|
7
|
|
|
$
|
6
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(in millions)
|
||||||
Guarantees of credit enhancements of debt instruments associated with commercial real estate assets
|
$
|
66
|
|
|
$
|
5
|
|
Fair value of collateral that secure the guarantee
|
$
|
68
|
|
|
$
|
8
|
|
Accrued liability associated with guarantee
|
$
|
0
|
|
|
$
|
0
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(in millions)
|
||||||
Maximum exposure under indemnification agreements for mortgage loans serviced by the Company
|
$
|
1,295
|
|
|
$
|
1,248
|
|
First-loss exposure portion of above
|
$
|
399
|
|
|
$
|
388
|
|
Accrued liability associated with guarantees
|
$
|
14
|
|
|
$
|
16
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(in millions)
|
||||||
Other guarantees where amount can be determined
|
$
|
320
|
|
|
$
|
331
|
|
Accrued liability for other guarantees and indemnifications
|
$
|
4
|
|
|
$
|
5
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Adjusted operating income before income taxes:
|
|
|
|
|
|
|
|
||||||||
Individual Annuities
|
$
|
310
|
|
|
$
|
367
|
|
|
$
|
1,387
|
|
|
$
|
1,145
|
|
Retirement
|
242
|
|
|
256
|
|
|
763
|
|
|
906
|
|
||||
Asset Management
|
180
|
|
|
200
|
|
|
581
|
|
|
593
|
|
||||
Total U.S. Retirement Solutions and Investment Management division
|
732
|
|
|
823
|
|
|
2,731
|
|
|
2,644
|
|
||||
Individual Life
|
183
|
|
|
97
|
|
|
536
|
|
|
380
|
|
||||
Group Insurance
|
44
|
|
|
(73
|
)
|
|
149
|
|
|
(21
|
)
|
||||
Total U.S. Individual Life and Group Insurance division
|
227
|
|
|
24
|
|
|
685
|
|
|
359
|
|
||||
International Insurance
|
812
|
|
|
845
|
|
|
2,488
|
|
|
2,566
|
|
||||
Total International Insurance division
|
812
|
|
|
845
|
|
|
2,488
|
|
|
2,566
|
|
||||
Corporate Operations
|
(308
|
)
|
|
(339
|
)
|
|
(855
|
)
|
|
(1,022
|
)
|
||||
Total Corporate and Other
|
(308
|
)
|
|
(339
|
)
|
|
(855
|
)
|
|
(1,022
|
)
|
||||
Adjusted operating income before income taxes
|
1,463
|
|
|
1,353
|
|
|
5,049
|
|
|
4,547
|
|
||||
Reconciling Items:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net, and related adjustments(1)
|
1,117
|
|
|
(1,161
|
)
|
|
2,719
|
|
|
(1,314
|
)
|
||||
Charges related to realized investment gains (losses), net(2)
|
(679
|
)
|
|
29
|
|
|
(944
|
)
|
|
(99
|
)
|
||||
Investment gains (losses) on trading account assets supporting insurance liabilities, net(3)
|
(228
|
)
|
|
(131
|
)
|
|
(365
|
)
|
|
195
|
|
||||
Change in experience-rated contractholder liabilities due to asset value changes(4)
|
258
|
|
|
93
|
|
|
295
|
|
|
(139
|
)
|
||||
Divested businesses:
|
|
|
|
|
|
|
|
||||||||
Closed Block division(5)
|
108
|
|
0
|
|
|
138
|
|
|
0
|
|
|||||
Other divested businesses(6)
|
8
|
|
|
(7
|
)
|
|
(26
|
)
|
|
113
|
|
||||
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests(7)
|
2
|
|
|
8
|
|
|
60
|
|
|
37
|
|
||||
Subtotal(8)
|
2,049
|
|
|
184
|
|
|
6,926
|
|
|
3,340
|
|
||||
Income (loss) from continuing operations before income taxes for Closed Block Business(9)
|
0
|
|
|
100
|
|
|
0
|
|
|
169
|
|
||||
Consolidated income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
2,049
|
|
|
$
|
284
|
|
|
$
|
6,926
|
|
|
$
|
3,509
|
|
(1)
|
Represents “Realized investment gains (losses), net,” and related adjustments. See “
—
Realized Investment Gains (Losses)” and Note 11 to our Unaudited Interim Consolidated Financial Statements for additional information.
|
(2)
|
Includes charges that represent the impact of realized investment gains (losses), net, on the amortization of deferred policy acquisition costs (“DAC”) and other costs, and on changes in reserves. Also includes charges resulting from payments related to market value adjustment features of certain of our annuity products and the impact of realized investment gains (losses), net, on the amortization of unearned revenue reserves.
|
(3)
|
Represents net investment gains (losses) on trading account assets supporting insurance liabilities. See “—Experience-Rated Contractholder Liabilities, Trading Account Assets Supporting Insurance Liabilities and Other Related Investments.”
|
(4)
|
Represents changes in contractholder liabilities due to asset value changes in the pool of investments supporting these experience-rated contracts. See “—Experience-Rated Contractholder Liabilities, Trading Account Assets Supporting Insurance Liabilities and Other Related Investments.”
|
(5)
|
As a result of the Class B Repurchase, for the three and nine months ended September 30, 2015, the Closed Block, along with certain related assets and liabilities, comprises the Closed Block division, which is accounted for as a divested business that is reported separately from the divested businesses that are included in Corporate and Other operations.
See “—Overview” above.
|
(6)
|
See “—Divested Businesses.”
|
(7)
|
Equity in earnings of operating joint ventures are included in adjusted operating income but excluded from income from continuing operations before income taxes and equity in earnings of operating joint ventures as they are reflected on a U.S. GAAP basis on an after-tax basis as a separate line in our Unaudited Interim Consolidated Statements of Operations. Earnings attributable to noncontrolling interests are excluded from adjusted operating income but included in income from continuing operations before taxes and equity earnings of operating joint ventures as they are reflected on a U.S. GAAP basis as a separate line in our Unaudited Interim Consolidated Statements of Operations. Earnings attributable to noncontrolling interests represent the portion of earnings from consolidated entities that relates to the equity interests of minority investors.
|
(8)
|
Amounts for the three and nine months ended September 30, 2014 represent “Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures” of the Company’s former Financial Services Businesses, reflecting the existence of two classes of common stock and the separate reporting of the Financial Services Businesses and the Closed Block Business for each period.
|
(9)
|
Reflects the existence of two classes of common stock and the separate reporting of the Company’s former Financial Services Businesses and the Closed Block Business for the three and nine months ended September 30, 2014.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Revenues
|
$
|
13,599
|
|
|
$
|
12,380
|
|
|
$
|
42,863
|
|
|
$
|
38,380
|
|
Benefits and expenses
|
11,550
|
|
|
12,096
|
|
|
35,937
|
|
|
34,871
|
|
||||
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
2,049
|
|
|
284
|
|
|
6,926
|
|
|
3,509
|
|
||||
Income tax expense (benefit)
|
584
|
|
|
(234
|
)
|
|
1,962
|
|
|
643
|
|
||||
Income (loss) from continuing operations before equity in earnings of operating joint ventures
|
1,465
|
|
|
518
|
|
|
4,964
|
|
|
2,866
|
|
||||
Equity in earnings of operating joint ventures, net of taxes
|
2
|
|
|
5
|
|
|
8
|
|
|
11
|
|
||||
Income (loss) from continuing operations
|
1,467
|
|
|
523
|
|
|
4,972
|
|
|
2,877
|
|
||||
Income (loss) from discontinued operations, net of taxes
|
0
|
|
|
0
|
|
|
0
|
|
|
8
|
|
||||
Net income (loss)
|
1,467
|
|
|
523
|
|
|
4,972
|
|
|
2,885
|
|
||||
Less: Income attributable to noncontrolling interests
|
2
|
|
|
11
|
|
|
65
|
|
|
45
|
|
||||
Net income (loss) attributable to Prudential Financial, Inc.
|
$
|
1,465
|
|
|
$
|
512
|
|
|
$
|
4,907
|
|
|
$
|
2,840
|
|
•
|
$1,459 million favorable variance, before income taxes, reflecting the net impact from changes in the value of our embedded derivatives and related hedge positions associated with certain variable annuities (see “—Results of Operations by Segment—U.S. Retirement Solutions and Investment Management Division—Individual Annuities—Variable Annuity Hedging Program Results” for additional information);
|
•
|
$496 million higher net pre-tax earnings primarily resulting from the impact of foreign currency exchange rate movements on certain assets and liabilities within our Japanese insurance operations (see “—Results of Operations by Segment—International Insurance Division—Impact of foreign currency exchange rate movements on earnings—U.S. GAAP earnings impact of products denominated in non-local currencies” for additional information);
|
•
|
$462 million higher net pre-tax realized gains (losses) for PFI excluding the Closed Block division, and also excluding the impact of the hedging program associated with certain variable annuities discussed above, primarily reflecting changes in the market value of derivatives (see “—Realized Investment Gains (Losses)” for additional information); and
|
•
|
$178 million favorable variance, before taxes, from adjustments to DAC and other costs as well as reserves, reflecting updates to the estimated profitability of our businesses, including the impact of our annual review and update of assumptions performed in the third quarter of 2014. This excludes the impact associated with the variable annuity hedging program discussed above (see “—Results of Operations by Segment—U.S. Retirement Solutions and Investment Management Division—Individual Annuities” for additional information).
|
•
|
$818 million unfavorable impact of higher tax expense reflecting higher pre-tax income in the current quarter compared to the year ago quarter; and
|
•
|
$573 million unfavorable variance, on a pre-tax basis, reflecting our decision to manage a portion of our interest rate risk through our Capital Protection Framework (see “—Results of Operations by Segment—Corporate and Other—Capital Protection Framework” for additional information).
|
•
|
$1,659 million favorable variance, before income taxes, reflecting the net impact from changes in the value of our embedded derivatives and related hedge positions associated with certain variable annuities;
|
•
|
$1,434 million favorable variance, on a pre-tax basis, reflecting our decision to manage a portion of our interest rate risk through our Capital Protection Framework;
|
•
|
$635 million higher net pre-tax earnings primarily resulting from foreign currency exchange rate movements on certain assets and liabilities within our Japanese insurance operations; and
|
•
|
$483 million favorable variance, before taxes, from adjustments to DAC and other costs as well as reserves, reflecting updates to the estimated profitability of our businesses, including the impact of our annual review and update of assumptions performed in the second quarter of 2015 and the third quarter of 2014. This excludes the impact associated with the variable annuity hedging program discussed above.
|
•
|
$1,319 million unfavorable impact of higher tax expense reflecting higher pre-tax income in the first nine months of 2015 compared to the year ago period; and
|
•
|
$465 million lower net pre-tax realized gains (losses) for PFI excluding the Closed Block division, and also excluding the impact of the hedging program associated with certain variable annuities, primarily reflecting changes in the market value of derivatives, partially offset by gains on fixed maturity securities.
|
•
|
DAC and other costs, including deferred sales inducements (“DSI”) and value of business acquired (“VOBA”);
|
•
|
Goodwill;
|
•
|
Valuation of investments, including derivatives, and the recognition of other-than-temporary impairments (“OTTI”);
|
•
|
Policyholder liabilities;
|
•
|
Pension and other postretirement benefits;
|
•
|
Taxes on income; and
|
•
|
Reserves for contingencies, including reserves for losses in connection with unresolved legal matters.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Twelve Months
Ended
September 30, |
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Total Individual Annuities(1):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning total account value
|
|
$
|
158,976
|
|
|
$
|
159,528
|
|
|
$
|
158,664
|
|
|
$
|
154,140
|
|
|
$
|
156,783
|
|
Sales
|
|
2,123
|
|
|
2,574
|
|
|
6,691
|
|
|
7,559
|
|
|
9,140
|
|
|||||
Surrenders and withdrawals
|
|
(1,995
|
)
|
|
(2,182
|
)
|
|
(6,394
|
)
|
|
(6,596
|
)
|
|
(8,650
|
)
|
|||||
Net sales
|
|
128
|
|
|
392
|
|
|
297
|
|
|
963
|
|
|
490
|
|
|||||
Benefit payments
|
|
(491
|
)
|
|
(454
|
)
|
|
(1,468
|
)
|
|
(1,346
|
)
|
|
(1,921
|
)
|
|||||
Net flows
|
|
(363
|
)
|
|
(62
|
)
|
|
(1,171
|
)
|
|
(383
|
)
|
|
(1,431
|
)
|
|||||
Change in market value, interest credited and other activity
|
|
(7,500
|
)
|
|
(1,791
|
)
|
|
(4,577
|
)
|
|
5,635
|
|
|
(1,546
|
)
|
|||||
Policy charges
|
|
(896
|
)
|
|
(892
|
)
|
|
(2,699
|
)
|
|
(2,609
|
)
|
|
(3,589
|
)
|
|||||
Ending total account value
|
|
$
|
150,217
|
|
|
$
|
156,783
|
|
|
$
|
150,217
|
|
|
$
|
156,783
|
|
|
$
|
150,217
|
|
(1)
|
Includes variable and fixed annuities sold as retail investment products. Investments sold through defined contribution plan products are included with such products within the Retirement segment. Variable annuity account values were $146.7 billion and $153.2 billion as of
September 30, 2015
and
2014
, respectively. Fixed annuity account values were $3.5 billion as of
September 30, 2015
and $3.6 billion as of
September 30, 2014
.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
$
|
1,167
|
|
|
$
|
1,191
|
|
|
$
|
3,554
|
|
|
$
|
3,519
|
|
Benefits and expenses
|
|
857
|
|
|
824
|
|
|
2,167
|
|
|
2,374
|
|
||||
Adjusted operating income
|
|
310
|
|
|
367
|
|
|
1,387
|
|
|
1,145
|
|
||||
Realized investment gains (losses), net, and related adjustments
|
|
1,415
|
|
|
(635
|
)
|
|
2,415
|
|
|
(169
|
)
|
||||
Related charges
|
|
(534
|
)
|
|
44
|
|
|
(859
|
)
|
|
77
|
|
||||
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
|
$
|
1,191
|
|
|
$
|
(224
|
)
|
|
$
|
2,943
|
|
|
$
|
1,053
|
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
|||||||||||||||
|
Account
Value
|
|
% of
Total
|
|
Account
Value
|
|
% of
Total
|
|
Account
Value
|
|
% of
Total
|
|||||||||
|
(in millions)
|
|||||||||||||||||||
Living benefit/GMDB features(1):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Both hedging program and automatic rebalancing(2)
|
$
|
104,471
|
|
|
71
|
%
|
|
$
|
110,953
|
|
|
72
|
%
|
|
$
|
109,160
|
|
|
71
|
%
|
Hedging program only
|
9,985
|
|
|
7
|
%
|
|
11,395
|
|
|
7
|
%
|
|
11,533
|
|
|
8
|
%
|
|||
Automatic rebalancing only
|
1,455
|
|
|
1
|
%
|
|
1,771
|
|
|
1
|
%
|
|
1,873
|
|
|
1
|
%
|
|||
External reinsurance(3)
|
1,011
|
|
|
1
|
%
|
|
0
|
|
|
0
|
%
|
|
0
|
|
|
0
|
%
|
|||
PDI
|
4,149
|
|
|
3
|
%
|
|
2,777
|
|
|
2
|
%
|
|
2,272
|
|
|
2
|
%
|
|||
Other Products
|
2,861
|
|
|
2
|
%
|
|
3,324
|
|
|
2
|
%
|
|
3,382
|
|
|
2
|
%
|
|||
Total living benefit/GMDB features
|
$
|
123,932
|
|
|
|
|
$
|
130,220
|
|
|
|
|
$
|
128,220
|
|
|
|
|||
GMDB features and other(4):
|
22,753
|
|
|
15
|
%
|
|
24,863
|
|
|
16
|
%
|
|
24,952
|
|
|
16
|
%
|
|||
Total variable annuity account value
|
$
|
146,685
|
|
|
|
|
$
|
155,083
|
|
|
|
|
$
|
153,172
|
|
|
|
(1)
|
All contracts with living benefit guarantees also contain GMDB features, covering the same insured contract.
|
(2)
|
Contracts with living benefits that are included in our hedging program, and have an automatic rebalancing feature.
|
(3)
|
Represents contracts subject to reinsurance transaction with external counterparty effective April 1, 2015. These contracts with living benefits also have an automatic rebalancing feature.
|
(4)
|
Includes contracts that have a GMDB feature and do not have an automatic rebalancing feature.
|
•
|
The impact of non-performance risk (“NPR”) is excluded to maximize protection against the entire projected claim irrespective of the possibility of our own default.
|
•
|
The assumptions used in the projection of customer account values for fixed income and equity funds and the discounted net living benefits (claims less fees) are adjusted to reflect returns in excess of risk-free rates equal to our expectations of credit risk premiums.
|
•
|
Actuarial assumptions are adjusted to remove risk margins and reflect our best estimates.
|
|
|
As of
September 30, 2015 |
|
As of
December 31, 2014 |
||||
|
|
(in billions)
|
||||||
Embedded derivative liability as defined by U.S. GAAP
|
|
$
|
9.1
|
|
|
$
|
8.1
|
|
Less: NPR Adjustment
|
|
(9.9
|
)
|
|
(6.7
|
)
|
||
Embedded derivative liability as defined by U.S. GAAP, excluding NPR
|
|
19.0
|
|
|
14.8
|
|
||
Less: Amount of embedded derivative liability, excluding NPR, excluded from hedge target liability
|
|
6.7
|
|
|
6.1
|
|
||
Hedge target liability (contra-liability)
|
|
$
|
12.3
|
|
|
$
|
8.7
|
|
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Equity
|
|
Interest Rate
|
|
Equity
|
|
Interest Rate
|
||||||||||||||||||||||||
Instrument
|
|
Notional
|
|
Market
Value
|
|
Notional
|
|
Market
Value
|
|
Notional
|
|
Market
Value
|
|
Notional
|
|
Market
Value
|
||||||||||||||||
|
|
(in billions)
|
||||||||||||||||||||||||||||||
Futures
|
|
$
|
0.5
|
|
|
$
|
0.0
|
|
|
$
|
0.8
|
|
|
$
|
0.0
|
|
|
$
|
0.2
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
Swaps(1)
|
|
18.0
|
|
|
1.0
|
|
|
89.1
|
|
|
6.8
|
|
|
14.5
|
|
|
(0.4
|
)
|
|
87.7
|
|
|
5.1
|
|
||||||||
Options
|
|
7.6
|
|
|
0.2
|
|
|
17.1
|
|
|
0.4
|
|
|
10.4
|
|
|
0.4
|
|
|
25.5
|
|
|
0.5
|
|
||||||||
Total
|
|
$
|
26.1
|
|
|
$
|
1.2
|
|
|
$
|
107.0
|
|
|
$
|
7.2
|
|
|
$
|
25.1
|
|
|
$
|
0.0
|
|
|
$
|
113.2
|
|
|
$
|
5.6
|
|
(1)
|
Includes interest rate swaps for which offsetting positions exist in Corporate and Other operations, reflecting the impact of managing interest rate risk through capital management strategies other than hedging of particular exposures. See “—Corporate and Other.”
|
•
|
Fund Performance—In order to project future account value changes, we make certain assumptions about how each underlying fund will perform. We map contractholder funds to hedgeable indices that we believe are the best representation of the liability to be hedged in the capital markets. The difference between the modeled fund performance and actual fund performance results in basis that can be either positive or negative.
|
•
|
Net Market Impact—We incur rebalancing costs related to the dynamic rebalancing of the hedging instruments as markets move. Our hedging program is also subject to the impact of implied and realized market volatility on the hedge positions relative to our hedge target that can lead to positive or negative results.
|
•
|
Liability Basis—We make assumptions about expected changes in the hedge target related to certain items, such as contractholder behavior. The difference between the actual change in the hedge target and the expected changes we have modeled results in basis that can be either positive or negative.
|
(1)
|
Positive amount represents income; negative amount represents a loss.
|
(2)
|
Excludes the net impacts of assumption updates and other refinements, and includes rider fees received attributable to future benefit payments. For the
nine
months ended
September 30, 2015
, the assumption update impact to the change in value of hedge target, change in portions of U.S. GAAP liability, before NPR, excluded from hedge target, change in the NPR adjustment and related benefit (charge) to amortization of DAC and other costs was approximately $106 million, $(172) million, $(8) million and $40 million, respectively. For both the three and
nine
months ended
September 30, 2014
, the assumption update impact to the change in value of hedge target, change in portions of U.S. GAAP liability, before NPR, excluded from hedge target, change in the NPR adjustment and related benefit (charge) to amortization of DAC and other costs was approximately $(1,263) million, $(318) million, $618 million and $332 million, respectively.
|
(3)
|
Attributed fees received for the three and
nine
months ended
September 30, 2015
, were approximately $251 million and $746 million, respectively, and were included in “Change in value of hedge target.” Attributed fees received for the three and
nine
months ended
September 30, 2014
, were approximately $238 million and $699 million, respectively, and were included in “Change in value of hedge target.”
|
(4)
|
Excludes $(759) million and $(322) million for the three months ended
September 30, 2015
and
2014
, respectively, and $(648) million and $(1,784) million for the
nine
months ended
September 30, 2015
and
2014
, respectively, representing the impact of managing interest rate risk through capital management strategies other than hedging of particular exposures. Because this decision is based on the capital considerations of the Company as a whole, the impact is reported in Corporate and Other operations. See “—Corporate and Other.”
|
(5)
|
Represents the impact attributable to the difference between the value of the hedge target and the value of the embedded derivative as defined by U.S. GAAP, before adjusting for NPR, as discussed above.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
$
|
1,937
|
|
|
$
|
2,397
|
|
|
$
|
7,595
|
|
|
$
|
5,397
|
|
Benefits and expenses
|
|
1,695
|
|
|
2,141
|
|
|
6,832
|
|
|
4,491
|
|
||||
Adjusted operating income
|
|
242
|
|
|
256
|
|
|
763
|
|
|
906
|
|
||||
Realized investment gains (losses), net, and related adjustments
|
|
208
|
|
|
91
|
|
|
344
|
|
|
302
|
|
||||
Related charges
|
|
0
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
|
(81
|
)
|
|
(209
|
)
|
|
(324
|
)
|
|
136
|
|
||||
Change in experience-rated contractholder liabilities due to asset value changes
|
|
111
|
|
|
171
|
|
|
254
|
|
|
(80
|
)
|
||||
Income from continuing operations before income taxes and equity in earnings of operating joint ventures
|
|
$
|
480
|
|
|
$
|
307
|
|
|
$
|
1,036
|
|
|
$
|
1,263
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Twelve Months
Ended
September 30, |
||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Full Service:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning total account value
|
$
|
188,807
|
|
|
$
|
181,577
|
|
|
$
|
184,196
|
|
|
$
|
173,502
|
|
|
$
|
180,535
|
|
Deposits and sales
|
9,422
|
|
|
5,190
|
|
|
20,776
|
|
|
18,305
|
|
|
26,405
|
|
|||||
Withdrawals and benefits
|
(5,072
|
)
|
|
(4,221
|
)
|
|
(15,984
|
)
|
|
(16,290
|
)
|
|
(22,295
|
)
|
|||||
Change in market value, interest credited and interest income and other activity
|
(8,642
|
)
|
|
(2,011
|
)
|
|
(4,473
|
)
|
|
5,018
|
|
|
(130
|
)
|
|||||
Ending total account value
|
$
|
184,515
|
|
|
$
|
180,535
|
|
|
$
|
184,515
|
|
|
$
|
180,535
|
|
|
$
|
184,515
|
|
Net additions (withdrawals)
|
$
|
4,350
|
|
|
$
|
969
|
|
|
$
|
4,792
|
|
|
$
|
2,015
|
|
|
$
|
4,110
|
|
Institutional Investment Products:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning total account value
|
$
|
183,798
|
|
|
$
|
148,971
|
|
|
$
|
179,641
|
|
|
$
|
149,402
|
|
|
$
|
175,526
|
|
Additions
|
2,031
|
|
|
30,962
|
|
|
12,147
|
|
|
34,770
|
|
|
20,670
|
|
|||||
Withdrawals and benefits
|
(3,940
|
)
|
|
(3,634
|
)
|
|
(11,243
|
)
|
|
(11,253
|
)
|
|
(16,026
|
)
|
|||||
Change in market value, interest credited and interest income
|
1,106
|
|
|
940
|
|
|
2,818
|
|
|
4,134
|
|
|
4,517
|
|
|||||
Other(1)
|
(1,333
|
)
|
|
(1,713
|
)
|
|
(1,701
|
)
|
|
(1,527
|
)
|
|
(3,025
|
)
|
|||||
Ending total account value
|
$
|
181,662
|
|
|
$
|
175,526
|
|
|
$
|
181,662
|
|
|
$
|
175,526
|
|
|
$
|
181,662
|
|
Net additions (withdrawals)
|
$
|
(1,909
|
)
|
|
$
|
27,328
|
|
|
$
|
904
|
|
|
$
|
23,517
|
|
|
$
|
4,644
|
|
(1)
|
“Other” activity includes the effect of foreign exchange rate changes associated with our United Kingdom longevity reinsurance business and changes in asset balances for externally-managed accounts.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
704
|
|
|
$
|
721
|
|
|
$
|
2,213
|
|
|
$
|
2,101
|
|
Expenses
|
524
|
|
|
521
|
|
|
1,632
|
|
|
1,508
|
|
||||
Adjusted operating income
|
180
|
|
|
200
|
|
|
581
|
|
|
593
|
|
||||
Realized investment gains (losses), net, and related adjustments
|
(43
|
)
|
|
(20
|
)
|
|
(46
|
)
|
|
(13
|
)
|
||||
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(1
|
)
|
|
5
|
|
|
53
|
|
|
34
|
|
||||
Income from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
136
|
|
|
$
|
185
|
|
|
$
|
588
|
|
|
$
|
614
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
Revenues by type:
|
|
|
|
|
|
|
|
|
||||||||
Asset management fees by source:
|
|
|
|
|
|
|
|
|
||||||||
Institutional customers
|
|
$
|
234
|
|
|
$
|
216
|
|
|
$
|
692
|
|
|
$
|
655
|
|
Retail customers(1)
|
|
191
|
|
|
186
|
|
|
577
|
|
|
536
|
|
||||
General account
|
|
111
|
|
|
108
|
|
|
337
|
|
|
315
|
|
||||
Total asset management fees
|
|
536
|
|
|
510
|
|
|
1,606
|
|
|
1,506
|
|
||||
Incentive fees
|
|
24
|
|
|
31
|
|
|
71
|
|
|
69
|
|
||||
Transaction fees
|
|
5
|
|
|
4
|
|
|
15
|
|
|
19
|
|
||||
Strategic investing
|
|
1
|
|
|
3
|
|
|
24
|
|
|
40
|
|
||||
Commercial mortgage(2)
|
|
19
|
|
|
24
|
|
|
63
|
|
|
67
|
|
||||
Other related revenues(3)
|
|
49
|
|
|
62
|
|
|
173
|
|
|
195
|
|
||||
Service, distribution and other revenues(4)
|
|
119
|
|
|
149
|
|
|
434
|
|
|
400
|
|
||||
Total revenues
|
|
$
|
704
|
|
|
$
|
721
|
|
|
$
|
2,213
|
|
|
$
|
2,101
|
|
(1)
|
Consists of fees from: individual mutual funds and variable annuities and variable life insurance separate account assets; funds invested in proprietary mutual funds through our defined contribution plan products; and third-party sub-advisory relationships. Revenues from fixed annuities and the fixed-rate accounts of variable annuities and variable life insurance are included in the general account.
|
(2)
|
Includes mortgage origination and spread lending revenues of our commercial mortgage origination and servicing business.
|
(3)
|
Future revenues will be impacted by the level and diversification of our strategic investments, the commercial real estate market, and other domestic and international markets.
|
(4)
|
Includes payments from Wells Fargo under an agreement dated as of July 30, 2004, implementing arrangements with respect to money market mutual funds in connection with the combination of our retail securities brokerage and clearing operations with those of Wells Fargo. The agreement extends for ten years after termination of the Wachovia Securities joint venture, which occurred on December 31, 2009. The revenue from Wells Fargo under this agreement was $20 million and $19 million for the three months ended
September 30, 2015
and
2014
, and $58 million for both the
nine months ended
September 30, 2015
and
2014
.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||
|
|
(in billions)
|
||||||||||
Assets Under Management (at fair market value):
|
|
|
|
|
|
|
||||||
Institutional customers:
|
|
|
|
|
|
|
||||||
Equity
|
|
$
|
57.4
|
|
|
$
|
63.8
|
|
|
$
|
64.0
|
|
Fixed income
|
|
285.1
|
|
|
270.0
|
|
|
263.9
|
|
|||
Real estate
|
|
38.4
|
|
|
36.2
|
|
|
35.8
|
|
|||
Institutional customers(1)
|
|
380.9
|
|
|
370.0
|
|
|
363.7
|
|
|||
Retail customers:
|
|
|
|
|
|
|
||||||
Equity
|
|
115.0
|
|
|
122.8
|
|
|
121.3
|
|
|||
Fixed income
|
|
71.8
|
|
|
61.0
|
|
|
56.3
|
|
|||
Real estate
|
|
2.1
|
|
|
2.3
|
|
|
2.4
|
|
|||
Retail customers(2)
|
|
188.9
|
|
|
186.1
|
|
|
180.0
|
|
|||
General account:
|
|
|
|
|
|
|
||||||
Equity
|
|
7.0
|
|
|
7.7
|
|
|
7.8
|
|
|||
Fixed income
|
|
367.9
|
|
|
368.1
|
|
|
364.4
|
|
|||
Real estate
|
|
1.8
|
|
|
1.6
|
|
|
1.6
|
|
|||
General account
|
|
376.7
|
|
|
377.4
|
|
|
373.8
|
|
|||
Total assets under management
|
|
$
|
946.5
|
|
|
$
|
933.5
|
|
|
$
|
917.5
|
|
(1)
|
Consists of third-party institutional assets and group insurance contracts.
|
(2)
|
Consists of: individual mutual funds and variable annuities and variable life insurance separate account assets; funds invested in proprietary mutual funds through our defined contribution plan products; and third-party sub-advisory relationships. Fixed annuities and the fixed-rate accounts of variable annuities and variable life insurance are included in the general account.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Twelve
Months
Ended
September 30, 2015
|
||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||||||||
|
(in billions)
|
||||||||||||||||||
Institutional Customers:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning Assets Under Management
|
$
|
380.6
|
|
|
$
|
367.0
|
|
|
$
|
370.0
|
|
|
$
|
341.7
|
|
|
$
|
363.7
|
|
Net additions (withdrawals), excluding money market activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Third party
|
4.7
|
|
|
(1.4
|
)
|
|
15.2
|
|
|
3.2
|
|
|
12.7
|
|
|||||
Affiliated
|
(2.0
|
)
|
|
(0.7
|
)
|
|
(3.8
|
)
|
|
(0.6
|
)
|
|
(1.4
|
)
|
|||||
Total
|
2.7
|
|
|
(2.1
|
)
|
|
11.4
|
|
|
2.6
|
|
|
11.3
|
|
|||||
Market appreciation (depreciation)
|
(2.1
|
)
|
|
(0.9
|
)
|
|
(0.2
|
)
|
|
19.9
|
|
|
6.8
|
|
|||||
Other increases (decreases)(1)
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
(0.9
|
)
|
|||||
Ending Assets Under Management
|
$
|
380.9
|
|
|
$
|
363.7
|
|
|
$
|
380.9
|
|
|
$
|
363.7
|
|
|
$
|
380.9
|
|
Retail Customers:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning Assets Under Management
|
$
|
199.2
|
|
|
$
|
180.1
|
|
|
$
|
186.1
|
|
|
$
|
170.7
|
|
|
$
|
180.0
|
|
Net additions (withdrawals), excluding money market activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Third party
|
(1.6
|
)
|
|
1.2
|
|
|
2.0
|
|
|
2.1
|
|
|
4.6
|
|
|||||
Affiliated
|
1.6
|
|
|
0.0
|
|
|
5.2
|
|
|
(1.5
|
)
|
|
6.2
|
|
|||||
Total
|
0.0
|
|
|
1.2
|
|
|
7.2
|
|
|
0.6
|
|
|
10.8
|
|
|||||
Market appreciation (depreciation)
|
(10.4
|
)
|
|
(1.1
|
)
|
|
(4.4
|
)
|
|
8.7
|
|
|
(1.5
|
)
|
|||||
Other increases (decreases)(1)
|
0.1
|
|
|
(0.2
|
)
|
|
0.0
|
|
|
0.0
|
|
|
(0.4
|
)
|
|||||
Ending Assets Under Management
|
$
|
188.9
|
|
|
$
|
180.0
|
|
|
$
|
188.9
|
|
|
$
|
180.0
|
|
|
$
|
188.9
|
|
General Account:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning Assets Under Management
|
$
|
368.5
|
|
|
$
|
374.4
|
|
|
$
|
377.4
|
|
|
$
|
357.5
|
|
|
$
|
373.8
|
|
Net additions (withdrawals), excluding money market activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Third party
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|||||
Affiliated
|
0.8
|
|
|
0.9
|
|
|
(1.2
|
)
|
|
2.6
|
|
|
0.1
|
|
|||||
Total
|
0.8
|
|
|
0.9
|
|
|
(1.2
|
)
|
|
2.6
|
|
|
0.1
|
|
|||||
Market appreciation (depreciation)
|
2.6
|
|
|
1.6
|
|
|
(1.2
|
)
|
|
16.7
|
|
|
7.9
|
|
|||||
Other increases (decreases)(1)
|
4.8
|
|
|
(3.1
|
)
|
|
1.7
|
|
|
(3.0
|
)
|
|
(5.1
|
)
|
|||||
Ending Assets Under Management
|
$
|
376.7
|
|
|
$
|
373.8
|
|
|
$
|
376.7
|
|
|
$
|
373.8
|
|
|
$
|
376.7
|
|
(1)
|
Includes the effect of foreign exchange rate changes, net money market activity and transfers from/(to) the Retirement segment as a result of changes in the client contract form. The impact from foreign currency fluctuations, which primarily impact the general account, resulted in gains of $0.3 billion and losses of $3.9 billion for the three months ended
September 30, 2015
and
2014
, respectively, losses of $1.7 billion and $2.2 billion for the
nine months ended
September 30, 2015
and
2014
, respectively, and losses of $13.4 billion for the twelve months ended
September 30, 2015
.
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Co-Investments:
|
|
|
|
||||
Real estate
|
$
|
232
|
|
|
$
|
310
|
|
Fixed income
|
172
|
|
|
104
|
|
||
Seed Investments:
|
|
|
|
||||
Real estate
|
36
|
|
|
37
|
|
||
Public equity
|
322
|
|
|
277
|
|
||
Fixed income
|
168
|
|
|
206
|
|
||
Loans Secured by Investor Equity Commitments or Fund Assets:
|
|
|
|
||||
Private equity secured by investor equity
|
87
|
|
|
0
|
|
||
Total
|
$
|
1,017
|
|
|
$
|
934
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
1,375
|
|
|
$
|
1,281
|
|
|
$
|
3,886
|
|
|
$
|
3,895
|
|
Benefits and expenses
|
1,192
|
|
|
1,184
|
|
|
3,350
|
|
|
3,515
|
|
||||
Adjusted operating income
|
183
|
|
|
97
|
|
|
536
|
|
|
380
|
|
||||
Realized investment gains (losses), net, and related adjustments
|
289
|
|
|
129
|
|
|
154
|
|
|
677
|
|
||||
Related charges
|
(151
|
)
|
|
(2
|
)
|
|
(55
|
)
|
|
(140
|
)
|
||||
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
321
|
|
|
$
|
224
|
|
|
$
|
635
|
|
|
$
|
917
|
|
|
|
Three Months Ended September 30, 2015
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||||
|
|
Prudential
Advisors
|
|
Third
Party
|
|
Total
|
|
Prudential
Advisors
|
|
Third
Party
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Variable Life
|
|
$
|
6
|
|
|
$
|
19
|
|
|
$
|
25
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
10
|
|
Universal Life(1)
|
|
16
|
|
|
66
|
|
|
82
|
|
|
10
|
|
|
33
|
|
|
43
|
|
||||||
Term Life
|
|
8
|
|
|
43
|
|
|
51
|
|
|
9
|
|
|
35
|
|
|
44
|
|
||||||
Total
|
|
$
|
30
|
|
|
$
|
128
|
|
|
$
|
158
|
|
|
$
|
24
|
|
|
$
|
73
|
|
|
$
|
97
|
|
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||
|
|
Prudential
Advisors
|
|
Third
Party
|
|
Total
|
|
Prudential
Advisors
|
|
Third
Party
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Variable Life
|
|
$
|
16
|
|
|
$
|
40
|
|
|
$
|
56
|
|
|
$
|
14
|
|
|
$
|
16
|
|
|
$
|
30
|
|
Universal Life(1)
|
|
42
|
|
|
162
|
|
|
204
|
|
|
30
|
|
|
130
|
|
|
160
|
|
||||||
Term Life
|
|
24
|
|
|
128
|
|
|
152
|
|
|
27
|
|
|
105
|
|
|
132
|
|
||||||
Total
|
|
$
|
82
|
|
|
$
|
330
|
|
|
$
|
412
|
|
|
$
|
71
|
|
|
$
|
251
|
|
|
$
|
322
|
|
(1)
|
Single pay life annualized new business premiums, which include 10% of excess (unscheduled) premiums, represented approximately 14% and 10% of Universal Life annualized new business premiums for the three months ended
September 30, 2015
and
2014
, respectively, and approximately 15% and 11% of Universal Life annualized new business premiums for the
nine months ended
September 30, 2015
and
2014
, respectively.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
1,294
|
|
|
$
|
1,349
|
|
|
$
|
3,862
|
|
|
$
|
4,053
|
|
Benefits and expenses
|
1,250
|
|
|
1,422
|
|
|
3,713
|
|
|
4,074
|
|
||||
Adjusted operating income
|
44
|
|
|
(73
|
)
|
|
149
|
|
|
(21
|
)
|
||||
Realized investment gains (losses), net, and related adjustments
|
(6
|
)
|
|
16
|
|
|
2
|
|
|
41
|
|
||||
Related charges
|
(1
|
)
|
|
0
|
|
|
(2
|
)
|
|
(3
|
)
|
||||
Income from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
37
|
|
|
$
|
(57
|
)
|
|
$
|
149
|
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits ratio(1):
|
|
|
|
|
|
|
|
||||||||
Group life(2)
|
88.6
|
%
|
|
89.9
|
%
|
|
89.2
|
%
|
|
89.6
|
%
|
||||
Group disability(2)
|
81.8
|
%
|
|
133.8
|
%
|
|
72.5
|
%
|
|
106.7
|
%
|
||||
Administrative operating expense ratio(3):
|
|
|
|
|
|
|
|
||||||||
Group life
|
10.8
|
%
|
|
11.5
|
%
|
|
10.7
|
%
|
|
10.8
|
%
|
||||
Group disability
|
32.7
|
%
|
|
31.4
|
%
|
|
33.2
|
%
|
|
29.9
|
%
|
(1)
|
Ratio of policyholder benefits to earned premiums, policy charges and fee income.
|
(2)
|
Benefits ratios reflect the impacts of our annual reviews and updates of assumptions and other refinements for the three months ended September 30, 2014 and the nine months ended September 30, 2015 and 2014, respectively. Excluding these impacts, the group life and group disability benefits ratios were 89.7% and 84.6% for the three months ended September 30, 2014, respectively, 89.9% and 77.2% for the nine months ended September 30, 2015, respectively, and 89.5% and 89.6% for the nine months ended September 30, 2014, respectively.
|
(3)
|
Ratio of general and administrative expenses (excluding commissions) to gross premiums plus policy charges and fee income.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Annualized new business premiums(1):
|
|
|
|
|
|
|
|
||||||||
Group life
|
$
|
38
|
|
|
$
|
14
|
|
|
$
|
179
|
|
|
$
|
161
|
|
Group disability
|
19
|
|
|
13
|
|
|
64
|
|
|
58
|
|
||||
Total
|
$
|
57
|
|
|
$
|
27
|
|
|
$
|
243
|
|
|
$
|
219
|
|
(1)
|
Amounts exclude new premiums resulting from rate changes on existing policies, from additional coverage under our Servicemembers’ Group Life Insurance contract and from excess premiums on group universal life insurance that build cash value but do not purchase face amounts.
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(in billions)
|
||||||
Instruments hedging foreign currency exchange rate exposure on U.S. dollar-equivalent earnings:
|
|
|
|
||||
Forward currency hedging program(1)
|
$
|
1.8
|
|
|
$
|
2.0
|
|
Instruments hedging foreign currency exchange rate exposure on U.S. dollar-equivalent equity:
|
|
|
|
||||
U.S. dollar-denominated assets held in yen-based entities(2):
|
|
|
|
||||
Available-for-sale U.S. dollar-denominated investments, at amortized cost
|
12.1
|
|
|
12.2
|
|
||
Held-to-maturity U.S. dollar-denominated investments, at amortized cost
|
0.1
|
|
|
0.1
|
|
||
Other
|
0.1
|
|
|
0.1
|
|
||
Subtotal
|
12.3
|
|
|
12.4
|
|
||
Yen-denominated liabilities held in U.S. dollar-based entities(3)
|
0.9
|
|
|
0.8
|
|
||
Dual currency and synthetic dual currency investments(4)
|
0.8
|
|
|
0.8
|
|
||
Total instruments hedging foreign currency exchange rate exposure on U.S. dollar-equivalent equity
|
14.0
|
|
|
14.0
|
|
||
Total hedges
|
$
|
15.8
|
|
|
$
|
16.0
|
|
(1)
|
Represents the notional amount of forward currency contracts outstanding.
|
(2)
|
Excludes $30.1 billion and $29.1 billion as of September 30, 2015 and December 31, 2014, respectively, of U.S. dollar assets supporting U.S. dollar liabilities related to U.S. dollar-denominated products issued by our Japanese insurance operations.
|
(3)
|
The yen-denominated liabilities are reported in Corporate and Other operations.
|
(4)
|
Dual currency and synthetic dual currency investments are held by our yen-based entities in the form of fixed maturities and loans with a yen-denominated principal component and U.S. dollar-denominated interest income. The amounts shown represent the present value of future U.S. dollar cash flows.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
International Insurance Segment:
|
|
|
|
|
|
|
|
||||||||
Impact of intercompany arrangement(1)
|
$
|
88
|
|
|
$
|
63
|
|
|
$
|
253
|
|
|
$
|
206
|
|
Corporate and Other operations:
|
|
|
|
|
|
|
|
||||||||
Impact of intercompany arrangement(1)
|
(88
|
)
|
|
(63
|
)
|
|
(253
|
)
|
|
(206
|
)
|
||||
Settlement gains (losses) on forward currency contracts
|
74
|
|
|
64
|
|
|
235
|
|
|
207
|
|
||||
Net benefit (detriment) to Corporate and Other operations
|
(14
|
)
|
|
1
|
|
|
(18
|
)
|
|
1
|
|
||||
Net impact on consolidated revenues and adjusted operating income
|
$
|
74
|
|
|
$
|
64
|
|
|
$
|
235
|
|
|
$
|
207
|
|
(1)
|
Represents the difference between non-U.S. dollar-denominated earnings translated on the basis of actual weighted average monthly currency exchange rates versus fixed currency exchange rates determined in connection with the forward currency hedging program.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Life Planner operations
|
$
|
2,250
|
|
|
$
|
2,284
|
|
|
$
|
6,923
|
|
|
$
|
7,024
|
|
Gibraltar Life and Other operations
|
2,500
|
|
|
2,718
|
|
|
7,770
|
|
|
8,305
|
|
||||
Total revenues
|
4,750
|
|
|
5,002
|
|
|
14,693
|
|
|
15,329
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Life Planner operations
|
1,852
|
|
|
1,870
|
|
|
5,705
|
|
|
5,809
|
|
||||
Gibraltar Life and Other operations
|
2,086
|
|
|
2,287
|
|
|
6,500
|
|
|
6,954
|
|
||||
Total benefits and expenses
|
3,938
|
|
|
4,157
|
|
|
12,205
|
|
|
12,763
|
|
||||
Adjusted operating income:
|
|
|
|
|
|
|
|
||||||||
Life Planner operations
|
398
|
|
|
414
|
|
|
1,218
|
|
|
1,215
|
|
||||
Gibraltar Life and Other operations
|
414
|
|
|
431
|
|
|
1,270
|
|
|
1,351
|
|
||||
Total adjusted operating income
|
812
|
|
|
845
|
|
|
2,488
|
|
|
2,566
|
|
||||
Realized investment gains (losses), net, and related adjustments(1)
|
364
|
|
|
(452
|
)
|
|
815
|
|
|
119
|
|
||||
Related charges
|
(10
|
)
|
|
(12
|
)
|
|
(53
|
)
|
|
(32
|
)
|
||||
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
(147
|
)
|
|
78
|
|
|
(41
|
)
|
|
59
|
|
||||
Change in experience-rated contractholder liabilities due to asset value changes
|
147
|
|
|
(78
|
)
|
|
41
|
|
|
(59
|
)
|
||||
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
2
|
|
|
1
|
|
|
8
|
|
|
3
|
|
||||
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
1,168
|
|
|
$
|
382
|
|
|
$
|
3,258
|
|
|
$
|
2,656
|
|
(1)
|
Includes gains (losses) from changes in value of certain assets and liabilities relating to foreign currency exchange movements that are economically matched, as discussed above.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Annualized new business premiums:
|
|
|
|
|
|
|
|
||||||||
On an actual exchange rate basis:
|
|
|
|
|
|
|
|
||||||||
Life Planner operations
|
$
|
263
|
|
|
$
|
274
|
|
|
$
|
837
|
|
|
$
|
877
|
|
Gibraltar Life
|
408
|
|
|
409
|
|
|
1,178
|
|
|
1,207
|
|
||||
Total
|
$
|
671
|
|
|
$
|
683
|
|
|
$
|
2,015
|
|
|
$
|
2,084
|
|
On a constant exchange rate basis:
|
|
|
|
|
|
|
|
||||||||
Life Planner operations
|
$
|
319
|
|
|
$
|
283
|
|
|
$
|
986
|
|
|
$
|
907
|
|
Gibraltar Life
|
479
|
|
|
427
|
|
|
1,369
|
|
|
1,268
|
|
||||
Total
|
$
|
798
|
|
|
$
|
710
|
|
|
$
|
2,355
|
|
|
$
|
2,175
|
|
|
Three Months Ended September 30, 2015
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||||||||||||||||||||
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||
Life Planners
|
$
|
205
|
|
|
$
|
31
|
|
|
$
|
68
|
|
|
$
|
15
|
|
|
$
|
319
|
|
|
$
|
168
|
|
|
$
|
27
|
|
|
$
|
72
|
|
|
$
|
16
|
|
|
$
|
283
|
|
Gibraltar Life:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Life Consultants
|
103
|
|
|
18
|
|
|
31
|
|
|
47
|
|
|
199
|
|
|
93
|
|
|
17
|
|
|
30
|
|
|
46
|
|
|
186
|
|
||||||||||
Banks(2)
|
141
|
|
|
0
|
|
|
7
|
|
|
60
|
|
|
208
|
|
|
115
|
|
|
0
|
|
|
3
|
|
|
55
|
|
|
173
|
|
||||||||||
Independent Agency
|
30
|
|
|
6
|
|
|
18
|
|
|
18
|
|
|
72
|
|
|
28
|
|
|
7
|
|
|
16
|
|
|
17
|
|
|
68
|
|
||||||||||
Subtotal
|
274
|
|
|
24
|
|
|
56
|
|
|
125
|
|
|
479
|
|
|
236
|
|
|
24
|
|
|
49
|
|
|
118
|
|
|
427
|
|
||||||||||
Total
|
$
|
479
|
|
|
$
|
55
|
|
|
$
|
124
|
|
|
$
|
140
|
|
|
$
|
798
|
|
|
$
|
404
|
|
|
$
|
51
|
|
|
$
|
121
|
|
|
$
|
134
|
|
|
$
|
710
|
|
(1)
|
Includes retirement income, endowment and savings variable universal life.
|
(2)
|
Single pay life annualized new business premiums, which include 10% of first year premiums, and 3-year limited pay annualized new business premiums, which include 100% of new business premiums, represented 5% and 55%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the three months ended September 30, 2015, and 8% and 60%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the three months ended September 30, 2014.
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||||||||||||||||||
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||
Life Planners
|
$
|
625
|
|
|
$
|
97
|
|
|
$
|
220
|
|
|
$
|
44
|
|
|
$
|
986
|
|
|
$
|
506
|
|
|
$
|
84
|
|
|
$
|
270
|
|
|
$
|
47
|
|
|
$
|
907
|
|
Gibraltar Life:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Life Consultants
|
299
|
|
|
56
|
|
|
102
|
|
|
121
|
|
|
578
|
|
|
291
|
|
|
54
|
|
|
90
|
|
|
142
|
|
|
577
|
|
||||||||||
Banks(2)
|
395
|
|
|
2
|
|
|
13
|
|
|
160
|
|
|
570
|
|
|
326
|
|
|
1
|
|
|
7
|
|
|
150
|
|
|
484
|
|
||||||||||
Independent Agency
|
89
|
|
|
20
|
|
|
56
|
|
|
56
|
|
|
221
|
|
|
82
|
|
|
24
|
|
|
50
|
|
|
51
|
|
|
207
|
|
||||||||||
Subtotal
|
783
|
|
|
78
|
|
|
171
|
|
|
337
|
|
|
1,369
|
|
|
699
|
|
|
79
|
|
|
147
|
|
|
343
|
|
|
1,268
|
|
||||||||||
Total
|
$
|
1,408
|
|
|
$
|
175
|
|
|
$
|
391
|
|
|
$
|
381
|
|
|
$
|
2,355
|
|
|
$
|
1,205
|
|
|
$
|
163
|
|
|
$
|
417
|
|
|
$
|
390
|
|
|
$
|
2,175
|
|
(1)
|
Includes retirement income, endowment and savings variable universal life.
|
(2)
|
Single pay life annualized new business premiums, which include 10% of first year premiums, and 3-year limited pay annualized new business premiums, which include 100% of new business premiums, represented 5% and 51%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the nine months ended September 30, 2015, and 6% and 55%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the nine months ended September 30, 2014.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
||||||||
Capital debt interest expense
|
$
|
(166
|
)
|
|
$
|
(156
|
)
|
|
$
|
(556
|
)
|
|
$
|
(454
|
)
|
Operating debt interest expense, net of investment income
|
(8
|
)
|
|
(40
|
)
|
|
52
|
|
|
(104
|
)
|
||||
Pension and employee benefits
|
34
|
|
|
39
|
|
|
117
|
|
|
125
|
|
||||
Other corporate activities(1)
|
(168
|
)
|
|
(182
|
)
|
|
(468
|
)
|
|
(589
|
)
|
||||
Adjusted operating income
|
(308
|
)
|
|
(339
|
)
|
|
(855
|
)
|
|
(1,022
|
)
|
||||
Realized investment gains (losses), net, and related adjustments
|
(1,110
|
)
|
|
(290
|
)
|
|
(965
|
)
|
|
(2,271
|
)
|
||||
Related charges
|
17
|
|
|
1
|
|
|
26
|
|
|
0
|
|
||||
Divested businesses
|
8
|
|
|
(7
|
)
|
|
(26
|
)
|
|
113
|
|
||||
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
0
|
|
||||
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
(1,392
|
)
|
|
$
|
(633
|
)
|
|
$
|
(1,821
|
)
|
|
$
|
(3,180
|
)
|
(1)
|
Includes consolidating adjustments.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Long-Term Care
|
$
|
10
|
|
|
$
|
(9
|
)
|
|
$
|
(28
|
)
|
|
$
|
114
|
|
Other
|
(2
|
)
|
|
2
|
|
|
2
|
|
|
(1
|
)
|
||||
Total divested businesses income (loss) excluded from adjusted operating income
|
$
|
8
|
|
|
$
|
(7
|
)
|
|
$
|
(26
|
)
|
|
$
|
113
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
(in millions)
|
|||||||||||||||
U.S. GAAP results:
|
|
|
|
|
|
|
|
|||||||||
Revenues
|
$
|
1,368
|
|
|
$
|
1,764
|
|
|
$
|
4,612
|
|
|
$
|
5,165
|
|
|
Benefits and expenses
|
1,260
|
|
|
1,664
|
|
|
4,474
|
|
|
4,996
|
|
|||||
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
108
|
|
|
$
|
100
|
|
|
$
|
138
|
|
|
$
|
169
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Retirement Segment:
|
|
|
|
|
|
|
|
||||||||
Investment gains (losses) on:
|
|
|
|
|
|
|
|
||||||||
Trading account assets supporting insurance liabilities, net
|
$
|
(81
|
)
|
|
$
|
(209
|
)
|
|
$
|
(324
|
)
|
|
$
|
136
|
|
Derivatives
|
(14
|
)
|
|
42
|
|
|
108
|
|
|
(40
|
)
|
||||
Commercial mortgages and other loans
|
(1
|
)
|
|
14
|
|
|
3
|
|
|
10
|
|
||||
Change in experience-rated contractholder liabilities due to asset value changes(1)(2)
|
111
|
|
|
171
|
|
|
254
|
|
|
(80
|
)
|
||||
Net gains (losses)
|
$
|
15
|
|
|
$
|
18
|
|
|
$
|
41
|
|
|
$
|
26
|
|
International Insurance Segment:
|
|
|
|
|
|
|
|
||||||||
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
$
|
(147
|
)
|
|
$
|
78
|
|
|
$
|
(41
|
)
|
|
$
|
59
|
|
Change in experience-rated contractholder liabilities due to asset value changes
|
147
|
|
|
(78
|
)
|
|
41
|
|
|
(59
|
)
|
||||
Net gains (losses)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Total:
|
|
|
|
|
|
|
|
||||||||
Investment gains (losses) on:
|
|
|
|
|
|
|
|
||||||||
Trading account assets supporting insurance liabilities, net
|
$
|
(228
|
)
|
|
$
|
(131
|
)
|
|
$
|
(365
|
)
|
|
$
|
195
|
|
Derivatives
|
(14
|
)
|
|
42
|
|
|
108
|
|
|
(40
|
)
|
||||
Commercial mortgages and other loans
|
(1
|
)
|
|
14
|
|
|
3
|
|
|
10
|
|
||||
Change in experience-rated contractholder liabilities due to asset value changes(1)(2)
|
258
|
|
|
93
|
|
|
295
|
|
|
(139
|
)
|
||||
Net gains (losses)
|
$
|
15
|
|
|
$
|
18
|
|
|
$
|
41
|
|
|
$
|
26
|
|
(1)
|
Decreases to contractholder liabilities due to asset value changes are limited by certain floors and therefore do not reflect cumulative declines in recorded asset values of $3 million and $4 million as of
September 30, 2015
and
2014
, respectively. We have recovered and expect to recover in future periods these declines in recorded asset values through subsequent increases in recorded asset values or reductions in crediting rates on contractholder liabilities.
|
(2)
|
Included in the amounts above related to the change in the liability to contractholders as a result of commercial mortgage and other loans are decreases of $16 million and $21 million for the three months ended
September 30, 2015
and
2014
, respectively, and decreases of $41 million and $4 million for the
nine months ended
September 30, 2015
and
2014
, respectively. As prescribed by U.S. GAAP, changes in the fair value of commercial mortgage and other loans held for investment in our general account, other than when associated with impairments, are not recognized in income in the current period, while the impact of these changes in fair value are reflected as a change in the liability to fully participating contractholders in the current period.
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||||
|
PFI excluding Closed Block Division
|
|
Closed Block
Division
|
|
PFI excluding Closed Block Division
|
|
Closed Block
Division
|
||||||||||||||||||||||||
|
Total at
Fair Value
|
|
Total
Level 3(1)
|
|
Total at
Fair Value
|
|
Total
Level 3(1)
|
|
Total at
Fair Value
|
|
Total
Level 3(1)
|
|
Total at
Fair Value
|
|
Total
Level 3(1)
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
Fixed maturities, available-for-sale
|
$
|
251,951
|
|
|
$
|
4,680
|
|
|
$
|
38,827
|
|
|
$
|
820
|
|
|
$
|
255,424
|
|
|
$
|
4,655
|
|
|
$
|
43,666
|
|
|
$
|
1,011
|
|
Trading account assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed maturities
|
28,430
|
|
|
696
|
|
|
182
|
|
|
0
|
|
|
26,965
|
|
|
550
|
|
|
198
|
|
|
0
|
|
||||||||
Equity securities
|
2,165
|
|
|
553
|
|
|
117
|
|
|
57
|
|
|
2,139
|
|
|
555
|
|
|
152
|
|
|
108
|
|
||||||||
All other(2)
|
3,589
|
|
|
5
|
|
|
0
|
|
|
0
|
|
|
1,683
|
|
|
7
|
|
|
0
|
|
|
0
|
|
||||||||
Subtotal
|
34,184
|
|
|
1,254
|
|
|
299
|
|
|
57
|
|
|
30,787
|
|
|
1,112
|
|
|
350
|
|
|
108
|
|
||||||||
Equity securities, available-for-sale
|
6,385
|
|
|
263
|
|
|
2,724
|
|
|
1
|
|
|
6,339
|
|
|
272
|
|
|
3,522
|
|
|
3
|
|
||||||||
Commercial mortgage and other loans
|
151
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
380
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||||
Other long-term investments
|
1,150
|
|
|
917
|
|
|
419
|
|
|
417
|
|
|
1,441
|
|
|
1,216
|
|
|
331
|
|
|
331
|
|
||||||||
Short-term investments
|
5,719
|
|
|
0
|
|
|
1,544
|
|
|
0
|
|
|
5,898
|
|
|
0
|
|
|
1,837
|
|
|
0
|
|
||||||||
Cash equivalents
|
14,013
|
|
|
0
|
|
|
617
|
|
|
0
|
|
|
10,647
|
|
|
0
|
|
|
1,198
|
|
|
0
|
|
||||||||
Other assets
|
209
|
|
|
16
|
|
|
0
|
|
|
0
|
|
|
115
|
|
|
2
|
|
|
0
|
|
|
0
|
|
||||||||
Subtotal excluding separate account assets
|
313,762
|
|
|
7,130
|
|
|
44,430
|
|
|
1,295
|
|
|
311,031
|
|
|
7,257
|
|
|
50,904
|
|
|
1,453
|
|
||||||||
Separate account assets
|
280,616
|
|
|
26,714
|
|
|
0
|
|
|
0
|
|
|
296,435
|
|
|
24,662
|
|
|
0
|
|
|
0
|
|
||||||||
Total assets
|
$
|
594,378
|
|
|
$
|
33,844
|
|
|
$
|
44,430
|
|
|
$
|
1,295
|
|
|
$
|
607,466
|
|
|
$
|
31,919
|
|
|
$
|
50,904
|
|
|
$
|
1,453
|
|
Future policy benefits
|
$
|
9,173
|
|
|
$
|
9,173
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
8,182
|
|
|
$
|
8,182
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Other liabilities(2)
|
110
|
|
|
2
|
|
|
(1
|
)
|
|
0
|
|
|
228
|
|
|
5
|
|
|
0
|
|
|
0
|
|
||||||||
Notes issued by consolidated variable interest entities (“VIE”)
|
8,354
|
|
|
8,354
|
|
|
0
|
|
|
0
|
|
|
6,033
|
|
|
6,033
|
|
|
0
|
|
|
0
|
|
||||||||
Total liabilities
|
$
|
17,637
|
|
|
$
|
17,529
|
|
|
$
|
(1
|
)
|
|
$
|
0
|
|
|
$
|
14,443
|
|
|
$
|
14,220
|
|
|
$
|
0
|
|
|
$
|
0
|
|
(1)
|
The amount of Level 3 assets taken as a percentage of total assets measured at fair value on a recurring basis for PFI excluding the Closed Block division and for the Closed Block division totaled
5.7%
and
2.9%
, respectively, as of
September 30, 2015
, and
5.3%
and
2.9%
, respectively, as of
December 31, 2014
.
|
(2)
|
“All other” and “Other liabilities” primarily include derivatives. The amounts classified as Level 3 exclude the impact of netting.
|
•
|
sale of investments;
|
•
|
maturities of foreign denominated investments;
|
•
|
adjustments to the cost basis of investments for OTTI;
|
•
|
recognition of OTTI in earnings for foreign denominated securities that are approaching maturity and are in an unrealized loss position due to foreign currency exchange rate movements;
|
•
|
prepayment premiums received on private fixed maturity securities;
|
•
|
net changes in the allowance for losses, certain restructurings and foreclosures on commercial mortgage and other loans; and
|
•
|
fair value changes on embedded derivatives and free-standing derivatives that do not qualify for hedge accounting treatment.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
PFI excluding Closed Block division
|
$
|
1,605
|
|
|
$
|
(325
|
)
|
|
$
|
3,557
|
|
|
$
|
(13
|
)
|
Closed Block division
|
95
|
|
|
400
|
|
|
633
|
|
|
905
|
|
||||
Consolidated realized investment gains (losses), net
|
$
|
1,700
|
|
|
$
|
75
|
|
|
$
|
4,190
|
|
|
$
|
892
|
|
PFI excluding Closed Block Division:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities
|
$
|
294
|
|
|
$
|
71
|
|
|
$
|
966
|
|
|
$
|
450
|
|
Equity securities
|
(35
|
)
|
|
8
|
|
43
|
|
|
72
|
||||||
Commercial mortgage and other loans
|
(7
|
)
|
|
63
|
|
22
|
|
|
79
|
||||||
Derivative instruments
|
1,419
|
|
|
(463
|
)
|
|
2,549
|
|
|
(618
|
)
|
||||
Other
|
(66
|
)
|
|
(4
|
)
|
|
(23
|
)
|
|
4
|
|||||
Total
|
$
|
1,605
|
|
|
$
|
(325
|
)
|
|
$
|
3,557
|
|
|
$
|
(13
|
)
|
Related adjustments
|
(488
|
)
|
|
(836
|
)
|
|
(838
|
)
|
|
(1,301
|
)
|
||||
Realized investment gains (losses), net, and related adjustments
|
1,117
|
|
|
(1,161
|
)
|
|
2,719
|
|
|
(1,314
|
)
|
||||
Related charges
|
(679
|
)
|
|
29
|
|
|
(944
|
)
|
|
(99
|
)
|
||||
Realized investment gains (losses), net, and related charges and adjustments
|
$
|
438
|
|
|
$
|
(1,132
|
)
|
|
$
|
1,775
|
|
|
$
|
(1,413
|
)
|
Closed Block Division:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities
|
$
|
(13
|
)
|
|
$
|
92
|
|
|
$
|
155
|
|
|
$
|
338
|
|
Equity securities
|
82
|
|
|
177
|
|
|
351
|
|
|
366
|
|
||||
Commercial mortgage and other loans
|
0
|
|
|
28
|
|
1
|
|
|
28
|
||||||
Derivative instruments
|
33
|
|
|
107
|
|
|
139
|
|
|
177
|
|
||||
Other
|
(7
|
)
|
|
(4
|
)
|
|
(13
|
)
|
|
(4
|
)
|
||||
Total
|
$
|
95
|
|
|
$
|
400
|
|
|
$
|
633
|
|
|
$
|
905
|
|
|
Three Months Ended
September 30, |
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Realized investment gains (losses), net—Fixed Maturity Securities—PFI excluding Closed Block Division
|
|
|
|
||||
Gross realized investment gains:
|
|
|
|
||||
Gross gains on sales and maturities(1)
|
$
|
391
|
|
|
$
|
157
|
|
Private bond prepayment premiums
|
16
|
|
|
36
|
|
||
Total gross realized investment gains
|
407
|
|
|
193
|
|
||
Gross realized investment losses:
|
|
|
|
||||
Net OTTI recognized in earnings(2)
|
(49
|
)
|
|
(4
|
)
|
||
Gross losses on sales and maturities(1)
|
(63
|
)
|
|
(104
|
)
|
||
Credit related losses on sales
|
(1
|
)
|
|
(14
|
)
|
||
Total gross realized investment losses
|
(113
|
)
|
|
(122
|
)
|
||
Realized investment gains (losses), net—Fixed Maturity Securities
|
$
|
294
|
|
|
$
|
71
|
|
Net gains (losses) on sales and maturities—Fixed Maturity Securities(1)
|
$
|
328
|
|
|
$
|
53
|
|
(1)
|
Amounts exclude prepayment premiums, OTTI, and credit related losses through sales of investments pursuant to our credit risk objectives.
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
Three Months Ended
September 30, |
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
OTTI recorded in earnings—PFI excluding Closed Block Division(1)
|
|
|
|
||||
Public fixed maturity securities
|
$
|
4
|
|
|
$
|
3
|
|
Private fixed maturity securities
|
45
|
|
|
1
|
|
||
Total fixed maturity securities
|
49
|
|
|
4
|
|
||
Equity securities
|
52
|
|
|
9
|
|
||
Other invested assets(2)
|
64
|
|
|
10
|
|||
Total
|
$
|
165
|
|
|
$
|
23
|
|
(1)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
(2)
|
Includes OTTI relating to investments in joint ventures and partnerships.
|
|
|
Three Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in millions)
|
||||||
OTTI on fixed maturity securities recorded in earnings—PFI excluding Closed Block Division(1)
|
|
|
|
|
||||
Due to credit events or adverse conditions of the respective issuer(2)
|
|
$
|
49
|
|
|
$
|
2
|
|
Due to other accounting guidelines(3)
|
|
0
|
|
2
|
|
|||
Total
|
|
$
|
49
|
|
|
$
|
4
|
|
(1)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
(2)
|
Represents circumstances where we believe credit events or other adverse conditions of the respective issuers have caused, or will lead to, a deficiency in the contractual cash flows related to the investment. The amount of the impairment recorded in earnings is the difference between the amortized cost of the debt security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment.
|
(3)
|
Primarily represents circumstances where securities with losses from foreign currency exchange rate movements approach maturity.
|
|
Three Months Ended
September 30, |
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Realized investment gains (losses), net—Fixed Maturity Securities—Closed Block Division
|
|
|
|
||||
Gross realized investment gains:
|
|
|
|
||||
Gross gains on sales and maturities(1)
|
$
|
10
|
|
|
$
|
92
|
|
Private bond prepayment premiums
|
11
|
|
|
9
|
|
||
Total gross realized investment gains
|
21
|
|
|
101
|
|
||
Gross realized investment losses:
|
|
|
|
||||
Net OTTI recognized in earnings(2)
|
(24
|
)
|
|
(1
|
)
|
||
Gross losses on sales and maturities(1)
|
(10
|
)
|
|
(4
|
)
|
||
Credit related losses on sales
|
0
|
|
|
(4
|
)
|
||
Total gross realized investment losses
|
(34
|
)
|
|
(9
|
)
|
||
Realized investment gains (losses), net—Fixed Maturity Securities
|
$
|
(13
|
)
|
|
$
|
92
|
|
Net gains (losses) on sales and maturities—Fixed Maturity Securities(1)
|
$
|
0
|
|
|
$
|
88
|
|
(1)
|
Amounts exclude prepayment premiums, OTTI, and credit related losses through sales of investments pursuant to our credit risk objectives.
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
Three Months Ended
September 30, |
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
OTTI recorded in earnings—Closed Block Division(1)
|
|
|
|
||||
Public fixed maturity securities
|
$
|
2
|
|
|
$
|
1
|
|
Private fixed maturity securities
|
22
|
|
|
0
|
|
||
Total fixed maturity securities
|
24
|
|
|
1
|
|
||
Equity securities
|
8
|
|
|
0
|
|
||
Other invested assets(2)
|
4
|
|
|
5
|
|
||
Total
|
$
|
36
|
|
|
$
|
6
|
|
(1)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
(2)
|
Includes OTTI relating to investments in joint ventures and partnerships.
|
|
Three Months Ended
September 30, |
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
OTTI on fixed maturity securities recorded in earnings—Closed Block Division(1)
|
|
|
|
||||
Due to credit events or adverse conditions of the respective issuer(2)
|
$
|
24
|
|
|
$
|
1
|
|
Due to other accounting guidelines
|
0
|
|
|
0
|
|
||
Total
|
$
|
24
|
|
|
$
|
1
|
|
(1)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
(2)
|
Represents circumstances where we believe credit events or other adverse conditions of the respective issuers have caused, or will lead to, a deficiency in the contractual cash flows related to the investment. The amount of the impairment recorded in earnings is the difference between the amortized cost of the debt security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment.
|
|
Nine Months Ended
September 30, |
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Realized investment gains (losses), net—Fixed Maturity Securities—PFI excluding Closed Block Division
|
|
|
|
||||
Gross realized investment gains:
|
|
|
|
||||
Gross gains on sales and maturities(1)
|
$
|
1,128
|
|
|
$
|
729
|
|
Private bond prepayment premiums
|
45
|
|
|
69
|
|
||
Total gross realized investment gains
|
1,173
|
|
|
798
|
|
||
Gross realized investment losses:
|
|
|
|
||||
Net OTTI recognized in earnings(2)
|
(71
|
)
|
|
(31
|
)
|
||
Gross losses on sales and maturities(1)
|
(132
|
)
|
|
(280
|
)
|
||
Credit related losses on sales
|
(4
|
)
|
|
(37
|
)
|
||
Total gross realized investment losses
|
(207
|
)
|
|
(348
|
)
|
||
Realized investment gains (losses), net—Fixed Maturity Securities
|
$
|
966
|
|
|
$
|
450
|
|
Net gains (losses) on sales and maturities—Fixed Maturity Securities(1)
|
$
|
996
|
|
|
$
|
449
|
|
(1)
|
Amounts exclude prepayment premiums, OTTI, and credit related losses through sales of investments pursuant to our credit risk objectives.
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
Nine Months Ended
September 30, |
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
OTTI recorded in earnings—PFI excluding Closed Block Division(1)
|
|
|
|
||||
Public fixed maturity securities
|
$
|
10
|
|
|
$
|
19
|
|
Private fixed maturity securities
|
61
|
|
|
12
|
|
||
Total fixed maturity securities
|
71
|
|
|
31
|
|
||
Equity securities
|
66
|
|
|
23
|
|
||
Other invested assets(2)
|
90
|
|
|
10
|
|||
Total
|
$
|
227
|
|
|
$
|
64
|
|
(1)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
(2)
|
Includes OTTI relating to investments in joint ventures and partnerships.
|
|
Nine Months Ended
September 30, |
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
OTTI on fixed maturity securities recorded in earnings—PFI excluding Closed Block Division(1)
|
|
|
|
||||
Due to credit events or adverse conditions of the respective issuer(2)
|
$
|
70
|
|
|
$
|
20
|
|
Due to other accounting guidelines(3)
|
1
|
|
|
11
|
|
||
Total
|
$
|
71
|
|
|
$
|
31
|
|
(1)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
(2)
|
Represents circumstances where we believe credit events or other adverse conditions of the respective issuers have caused, or will lead to, a deficiency in the contractual cash flows related to the investment. The amount of the impairment recorded in earnings is the difference between the amortized cost of the debt security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment.
|
(3)
|
Primarily represents circumstances where securities with losses from foreign currency exchange rate movements approach maturity.
|
|
Nine Months Ended
September 30, |
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Realized investment gains (losses), net—Fixed Maturity Securities—Closed Block Division
|
|
|
|
||||
Gross realized investment gains:
|
|
|
|
||||
Gross gains on sales and maturities(1)
|
$
|
198
|
|
|
$
|
373
|
|
Private bond prepayment premiums
|
30
|
|
|
24
|
|
||
Total gross realized investment gains
|
228
|
|
|
397
|
|
||
Gross realized investment losses:
|
|
|
|
||||
Net OTTI recognized in earnings(2)
|
(39
|
)
|
|
(16
|
)
|
||
Gross losses on sales and maturities(1)
|
(34
|
)
|
|
(31
|
)
|
||
Credit related losses on sales
|
0
|
|
|
(12
|
)
|
||
Total gross realized investment losses
|
(73
|
)
|
|
(59
|
)
|
||
Realized investment gains (losses), net—Fixed Maturity Securities
|
$
|
155
|
|
|
$
|
338
|
|
Net gains (losses) on sales and maturities—Fixed Maturity Securities(1)
|
$
|
164
|
|
|
$
|
342
|
|
(1)
|
Amounts exclude prepayment premiums, OTTI, and credit related losses through sales of investments pursuant to our credit risk objectives.
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
Nine Months Ended
September 30, |
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
OTTI recorded in earnings—Closed Block Division(1)
|
|
|
|
||||
Public fixed maturity securities
|
$
|
6
|
|
|
$
|
10
|
|
Private fixed maturity securities
|
33
|
|
|
6
|
|
||
Total fixed maturity securities
|
39
|
|
|
16
|
|
||
Equity securities
|
11
|
|
|
3
|
|
||
Other invested assets(2)
|
15
|
|
|
5
|
|
||
Total
|
$
|
65
|
|
|
$
|
24
|
|
(1)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
(2)
|
Includes OTTI relating to investments in joint ventures and partnerships.
|
|
Nine Months Ended
September 30, |
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
OTTI on fixed maturity securities recorded in earnings—Closed Block Division(1)
|
|
|
|
||||
Due to credit events or adverse conditions of the respective issuer(2)
|
$
|
39
|
|
|
$
|
15
|
|
Due to other accounting guidelines
|
0
|
|
|
1
|
|
||
Total
|
$
|
39
|
|
|
$
|
16
|
|
(1)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
(2)
|
Represents circumstances where we believe credit events or other adverse conditions of the respective issuers have caused, or will lead to, a deficiency in the contractual cash flows related to the investment. The amount of the impairment recorded in earnings is the difference between the amortized cost of the debt security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment.
|
|
|
September 30, 2015
|
|||||||||||||
|
|
PFI excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||
|
|
($ in millions)
|
|||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|||||||
Public, available-for-sale, at fair value
|
|
$
|
216,067
|
|
|
63.1
|
%
|
|
$
|
24,161
|
|
|
$
|
240,228
|
|
Public, held-to-maturity, at amortized cost
|
|
1,882
|
|
|
0.5
|
|
|
0
|
|
|
1,882
|
|
|||
Private, available-for-sale, at fair value
|
|
35,742
|
|
|
10.4
|
|
|
14,664
|
|
|
50,406
|
|
|||
Private, held-to-maturity, at amortized cost
|
|
498
|
|
|
0.1
|
|
|
0
|
|
|
498
|
|
|||
Trading account assets supporting insurance liabilities, at fair value
|
|
20,408
|
|
|
6.0
|
|
|
0
|
|
|
20,408
|
|
|||
Other trading account assets, at fair value
|
|
1,524
|
|
|
0.4
|
|
|
299
|
|
|
1,823
|
|
|||
Equity securities, available-for-sale, at fair value
|
|
6,382
|
|
|
1.9
|
|
|
2,724
|
|
|
9,106
|
|
|||
Commercial mortgage and other loans, at book value
|
|
40,013
|
|
|
11.7
|
|
|
9,842
|
|
|
49,855
|
|
|||
Policy loans, at outstanding balance
|
|
6,814
|
|
|
2.0
|
|
|
4,810
|
|
|
11,624
|
|
|||
Other long-term investments(1)
|
|
7,143
|
|
|
2.2
|
|
|
2,970
|
|
|
10,113
|
|
|||
Short-term investments
|
|
5,894
|
|
|
1.7
|
|
|
1,794
|
|
|
7,688
|
|
|||
Total general account investments
|
|
342,367
|
|
|
100.0
|
%
|
|
61,264
|
|
|
403,631
|
|
|||
Invested assets of other entities and operations(2)
|
|
13,319
|
|
|
|
|
|
0
|
|
|
13,319
|
|
|||
Total investments
|
|
$
|
355,686
|
|
|
|
|
|
$
|
61,264
|
|
|
$
|
416,950
|
|
|
|
December 31, 2014
|
|||||||||||||
|
|
PFI excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||
|
|
($ in millions)
|
|||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|||||||
Public, available-for-sale, at fair value
|
|
$
|
220,539
|
|
|
64.4
|
%
|
|
$
|
28,626
|
|
|
$
|
249,165
|
|
Public, held-to-maturity, at amortized cost
|
|
2,000
|
|
|
0.6
|
|
|
0
|
|
|
2,000
|
|
|||
Private, available-for-sale, at fair value
|
|
34,738
|
|
|
10.1
|
|
|
15,039
|
|
|
49,777
|
|
|||
Private, held-to-maturity, at amortized cost
|
|
575
|
|
|
0.2
|
|
|
0
|
|
|
575
|
|
|||
Trading account assets supporting insurance liabilities, at fair value
|
|
20,263
|
|
|
5.9
|
|
|
0
|
|
|
20,263
|
|
|||
Other trading account assets, at fair value
|
|
1,456
|
|
|
0.5
|
|
|
350
|
|
|
1,806
|
|
|||
Equity securities, available-for-sale, at fair value
|
|
6,331
|
|
|
1.8
|
|
|
3,522
|
|
|
9,853
|
|
|||
Commercial mortgage and other loans, at book value
|
|
36,538
|
|
|
10.7
|
|
|
9,475
|
|
|
46,013
|
|
|||
Policy loans, at outstanding balance
|
|
6,798
|
|
|
2.0
|
|
|
4,914
|
|
|
11,712
|
|
|||
Other long-term investments(1)
|
|
7,169
|
|
|
2.1
|
|
|
2,766
|
|
|
9,935
|
|
|||
Short-term investments
|
|
5,874
|
|
|
1.7
|
|
|
2,037
|
|
|
7,911
|
|
|||
Total general account investments
|
|
342,281
|
|
|
100.0
|
%
|
|
66,729
|
|
|
409,010
|
|
|||
Invested assets of other entities and operations(2)
|
|
10,976
|
|
|
|
|
0
|
|
|
10,976
|
|
||||
Total investments
|
|
$
|
353,257
|
|
|
|
|
$
|
66,729
|
|
|
$
|
419,986
|
|
(1)
|
Other long-term investments consist of real estate and non-real estate-related investments in joint ventures and partnerships, investment real estate held through direct ownership and other miscellaneous investments. For additional information regarding these investments, see “—Other Long-Term Investments” below.
|
(2)
|
Includes invested assets of our asset management and derivative operations. Excludes assets of our asset management operations that are managed for third parties and those assets classified as “Separate account assets” on our balance sheet. For additional information regarding these investments, see “—Invested Assets of Other Entities and Operations” below.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in millions)
|
||||||
Fixed maturities:
|
|
|
|
|
||||
Public, available-for-sale, at fair value
|
|
$
|
108,389
|
|
|
$
|
111,991
|
|
Public, held-to-maturity, at amortized cost
|
|
1,882
|
|
|
2,000
|
|
||
Private, available-for-sale, at fair value
|
|
9,564
|
|
|
8,835
|
|
||
Private, held-to-maturity, at amortized cost
|
|
498
|
|
|
575
|
|
||
Trading account assets supporting insurance liabilities, at fair value
|
|
1,913
|
|
|
1,910
|
|
||
Other trading account assets, at fair value
|
|
662
|
|
|
672
|
|
||
Equity securities, available-for-sale, at fair value
|
|
2,615
|
|
|
2,504
|
|
||
Commercial mortgage and other loans, at book value
|
|
9,435
|
|
|
8,215
|
|
||
Policy loans, at outstanding balance
|
|
2,189
|
|
|
2,146
|
|
||
Other long-term investments(1)
|
|
2,435
|
|
|
1,606
|
|
||
Short-term investments
|
|
747
|
|
|
406
|
|
||
Total Japanese general account investments
|
|
$
|
140,329
|
|
|
$
|
140,860
|
|
(1)
|
Other long-term investments consist of real estate and non-real estate-related investments in joint ventures and partnerships, investment real estate held through direct ownership, derivatives, and other miscellaneous investments.
|
|
Three Months Ended September 30, 2015
|
|||||||||||||||||||
|
PFI excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||||||||
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|||||||||
|
($ in millions)
|
|||||||||||||||||||
Fixed maturities
|
3.96
|
%
|
|
$
|
2,214
|
|
|
4.86
|
%
|
|
$
|
418
|
|
|
4.08
|
%
|
|
$
|
2,632
|
|
Trading account assets supporting insurance liabilities
|
3.55
|
|
|
180
|
|
|
0.00
|
|
|
0
|
|
|
3.55
|
|
|
180
|
|
|||
Equity securities
|
5.94
|
|
|
72
|
|
|
3.28
|
|
|
16
|
|
|
5.17
|
|
|
88
|
|
|||
Commercial mortgage and other loans
|
4.48
|
|
|
435
|
|
|
5.75
|
|
|
141
|
|
|
4.73
|
|
|
576
|
|
|||
Policy loans
|
4.97
|
|
|
84
|
|
|
5.98
|
|
|
72
|
|
|
5.39
|
|
|
156
|
|
|||
Short-term investments and cash equivalents
|
0.22
|
|
|
10
|
|
|
1.26
|
|
|
3
|
|
|
0.25
|
|
|
13
|
|
|||
Other investments
|
7.10
|
|
|
150
|
|
|
7.66
|
|
|
60
|
|
|
7.25
|
|
|
210
|
|
|||
Gross investment income before investment expenses
|
3.95
|
|
|
3,145
|
|
|
5.19
|
|
|
710
|
|
|
4.13
|
|
|
3,855
|
|
|||
Investment expenses
|
(0.14
|
)
|
|
(98
|
)
|
|
(0.26
|
)
|
|
(38
|
)
|
|
(0.15
|
)
|
|
(136
|
)
|
|||
Investment income after investment expenses
|
3.81
|
%
|
|
3,047
|
|
|
4.93
|
%
|
|
672
|
|
|
3.98
|
%
|
|
3,719
|
|
|||
Investment results of other entities and operations(2)
|
|
|
22
|
|
|
|
|
0
|
|
|
|
|
22
|
|
||||||
Total investment income
|
|
|
$
|
3,069
|
|
|
|
|
$
|
672
|
|
|
|
|
$
|
3,741
|
|
|
Three Months Ended September 30, 2014
|
|||||||||||||||||||
|
PFI excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||||||||
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|||||||||
|
($ in millions)
|
|||||||||||||||||||
Fixed maturities
|
3.83
|
%
|
|
$
|
2,211
|
|
|
5.08
|
%
|
|
$
|
485
|
|
|
4.01
|
%
|
|
$
|
2,696
|
|
Trading account assets supporting insurance liabilities
|
3.71
|
|
|
192
|
|
|
0.00
|
|
|
0
|
|
|
3.71
|
|
|
192
|
|
|||
Equity securities
|
6.24
|
|
|
75
|
|
|
2.94
|
|
|
17
|
|
|
5.17
|
|
|
92
|
|
|||
Commercial mortgage and other loans
|
4.57
|
|
|
381
|
|
|
5.31
|
|
|
134
|
|
|
4.74
|
|
|
515
|
|
|||
Policy loans
|
5.11
|
|
|
89
|
|
|
5.99
|
|
|
73
|
|
|
5.48
|
|
|
162
|
|
|||
Short-term investments and cash equivalents
|
0.22
|
|
|
7
|
|
|
1.73
|
|
|
3
|
|
|
0.26
|
|
|
10
|
|
|||
Other investments
|
8.71
|
|
|
185
|
|
|
10.98
|
|
|
78
|
|
|
9.28
|
|
|
263
|
|
|||
Gross investment income before investment expenses
|
3.96
|
|
|
3,140
|
|
|
5.37
|
|
|
790
|
|
|
4.18
|
|
|
3,930
|
|
|||
Investment expenses
|
(0.13
|
)
|
|
(82
|
)
|
|
(0.27
|
)
|
|
(42
|
)
|
|
(0.15
|
)
|
|
(124
|
)
|
|||
Investment income after investment expenses
|
3.83
|
%
|
|
3,058
|
|
|
5.10
|
%
|
|
748
|
|
|
4.03
|
%
|
|
3,806
|
|
|||
Investment results of other entities and operations(2)
|
|
|
35
|
|
|
|
|
0
|
|
|
|
|
35
|
|
||||||
Total investment income
|
|
|
$
|
3,093
|
|
|
|
|
$
|
748
|
|
|
|
|
$
|
3,841
|
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities and short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets. Prior period yields are presented on a basis consistent with the current period presentation.
|
(2)
|
Includes investment income of our asset management operations and derivative operations.
|
|
Nine Months Ended September 30, 2015
|
|||||||||||||||||||
|
PFI excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||||||||
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|||||||||
|
($ in millions)
|
|||||||||||||||||||
Fixed maturities
|
4.02
|
%
|
|
$
|
6,648
|
|
|
4.92
|
%
|
|
$
|
1,277
|
|
|
4.14
|
%
|
|
$
|
7,925
|
|
Trading account assets supporting insurance liabilities
|
3.61
|
|
|
545
|
|
|
0.00
|
|
|
0
|
|
|
3.61
|
|
|
545
|
|
|||
Equity securities
|
5.91
|
|
|
208
|
|
|
3.64
|
|
|
56
|
|
|
5.21
|
|
|
264
|
|
|||
Commercial mortgage and other loans
|
4.56
|
|
|
1,280
|
|
|
5.48
|
|
|
390
|
|
|
4.74
|
|
|
1,670
|
|
|||
Policy loans
|
4.98
|
|
|
250
|
|
|
6.00
|
|
|
214
|
|
|
5.41
|
|
|
464
|
|
|||
Short-term investments and cash equivalents
|
0.21
|
|
|
27
|
|
|
1.23
|
|
|
9
|
|
|
0.24
|
|
|
36
|
|
|||
Other investments
|
6.47
|
|
|
408
|
|
|
7.77
|
|
|
180
|
|
|
6.82
|
|
|
588
|
|
|||
Gross investment income before investment expenses
|
3.98
|
|
|
9,366
|
|
|
5.18
|
|
|
2,126
|
|
|
4.15
|
|
|
11,492
|
|
|||
Investment expenses
|
(0.14
|
)
|
|
(288
|
)
|
|
(0.25
|
)
|
|
(106
|
)
|
|
(0.16
|
)
|
|
(394
|
)
|
|||
Investment income after investment expenses
|
3.84
|
%
|
|
9,078
|
|
|
4.93
|
%
|
|
2,020
|
|
|
3.99
|
%
|
|
11,098
|
|
|||
Investment results of other entities and operations(2)
|
|
|
83
|
|
|
|
|
0
|
|
|
|
|
|
83
|
|
|||||
Total investment income
|
|
|
$
|
9,161
|
|
|
|
|
$
|
2,020
|
|
|
|
|
$
|
11,181
|
|
|
Nine Months Ended September 30, 2014
|
|||||||||||||||||||
|
PFI excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||||||||
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|||||||||
|
($ in millions)
|
|||||||||||||||||||
Fixed maturities
|
3.86
|
%
|
|
$
|
6,578
|
|
|
5.15
|
%
|
|
$
|
1,450
|
|
|
4.05
|
%
|
|
$
|
8,028
|
|
Trading account assets supporting insurance liabilities
|
3.76
|
|
|
579
|
|
|
0.00
|
|
|
0
|
|
|
3.76
|
|
|
579
|
|
|||
Equity securities
|
6.25
|
|
|
218
|
|
|
3.55
|
|
|
63
|
|
|
5.34
|
|
|
281
|
|
|||
Commercial mortgage and other loans
|
4.72
|
|
|
1,134
|
|
|
5.40
|
|
|
395
|
|
|
4.88
|
|
|
1,529
|
|
|||
Policy loans
|
5.04
|
|
|
256
|
|
|
5.99
|
|
|
218
|
|
|
5.44
|
|
|
474
|
|
|||
Short-term investments and cash equivalents
|
0.22
|
|
|
19
|
|
|
1.21
|
|
|
6
|
|
|
0.26
|
|
|
25
|
|
|||
Other investments
|
9.00
|
|
|
564
|
|
|
12.79
|
|
|
242
|
|
|
9.88
|
|
|
806
|
|
|||
Gross investment income before investment expenses
|
4.02
|
|
|
9,348
|
|
|
5.49
|
|
|
2,374
|
|
|
4.25
|
|
|
11,722
|
|
|||
Investment expenses
|
(0.13
|
)
|
|
(255
|
)
|
|
(0.27
|
)
|
|
(116
|
)
|
|
(0.15
|
)
|
|
(371
|
)
|
|||
Investment income after investment expenses
|
3.89
|
%
|
|
9,093
|
|
|
5.22
|
%
|
|
2,258
|
|
|
4.10
|
%
|
|
11,351
|
|
|||
Investment results of other entities and operations(2)
|
|
|
82
|
|
|
|
|
0
|
|
|
|
|
|
82
|
|
|||||
Total investment income
|
|
|
$
|
9,175
|
|
|
|
|
$
|
2,258
|
|
|
|
|
$
|
11,433
|
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities and short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets. Prior period yields are presented on a basis consistent with the current period presentation.
|
(2)
|
Includes investment income of our asset management operations and derivative operations.
|
|
Three Months Ended September 30, 2015
|
|
Three Months Ended September 30, 2014
|
||||||||||
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
||||||
|
($ in millions)
|
||||||||||||
Fixed maturities
|
4.56
|
%
|
|
$
|
1,417
|
|
|
4.62
|
%
|
|
$
|
1,364
|
|
Trading account assets supporting insurance liabilities
|
3.71
|
|
|
170
|
|
|
3.88
|
|
|
182
|
|
||
Equity securities
|
6.21
|
|
|
53
|
|
|
6.74
|
|
|
52
|
|
||
Commercial mortgage and other loans
|
4.51
|
|
|
336
|
|
|
4.71
|
|
|
310
|
|
||
Policy loans
|
5.48
|
|
|
63
|
|
|
5.75
|
|
|
66
|
|
||
Short-term investments and cash equivalents
|
0.22
|
|
|
9
|
|
|
0.22
|
|
|
6
|
|
||
Other investments
|
8.74
|
|
|
126
|
|
|
9.03
|
|
|
139
|
|
||
Gross investment income before investment expenses
|
4.32
|
|
|
2,174
|
|
|
4.54
|
|
|
2,119
|
|
||
Investment expenses
|
(0.14
|
)
|
|
(58
|
)
|
|
(0.14
|
)
|
|
(42
|
)
|
||
Investment income after investment expenses
|
4.18
|
%
|
|
2,116
|
|
|
4.40
|
%
|
|
2,077
|
|
||
Investment results of other entities and operations(2)
|
|
|
22
|
|
|
|
|
35
|
|
||||
Total investment income
|
|
|
$
|
2,138
|
|
|
|
|
$
|
2,112
|
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities and short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets. Prior period yields are presented on a basis consistent with the current period presentation.
|
(2)
|
Includes investment income of our asset management operations and derivative operations.
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||||
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
||||||
|
($ in millions)
|
||||||||||||
Fixed maturities
|
4.65
|
%
|
|
$
|
4,251
|
|
|
4.69
|
%
|
|
$
|
4,097
|
|
Trading account assets supporting insurance liabilities
|
3.80
|
|
|
518
|
|
|
3.93
|
|
|
550
|
|
||
Equity securities
|
6.36
|
|
|
155
|
|
|
6.76
|
|
|
149
|
|
||
Commercial mortgage and other loans
|
4.58
|
|
|
990
|
|
|
4.83
|
|
|
916
|
|
||
Policy loans
|
5.50
|
|
|
188
|
|
|
5.65
|
|
|
189
|
|
||
Short-term investments and cash equivalents
|
0.21
|
|
|
24
|
|
|
0.22
|
|
|
16
|
|
||
Other investments
|
6.73
|
|
|
296
|
|
|
9.73
|
|
|
439
|
|
||
Gross investment income before investment expenses
|
4.34
|
|
|
6,422
|
|
|
4.62
|
|
|
6,356
|
|
||
Investment expenses
|
(0.14
|
)
|
|
(167
|
)
|
|
(0.14
|
)
|
|
(141
|
)
|
||
Investment income after investment expenses
|
4.20
|
%
|
|
6,255
|
|
|
4.48
|
%
|
|
6,215
|
|
||
Investment results of other entities and operations(2)
|
|
|
83
|
|
|
|
|
82
|
|
||||
Total investment income
|
|
|
$
|
6,338
|
|
|
|
|
$
|
6,297
|
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities and short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets. Prior period yields are presented on a basis consistent with the current period presentation.
|
(2)
|
Includes investment income of our asset management operations and derivative operations.
|
|
Three Months Ended September 30, 2015
|
|
Three Months Ended September 30, 2014
|
||||||||||
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
||||||
|
($ in millions)
|
||||||||||||
Fixed maturities
|
3.22
|
%
|
|
$
|
797
|
|
|
3.00
|
%
|
|
$
|
847
|
|
Trading account assets supporting insurance liabilities
|
1.99
|
|
|
10
|
|
|
2.11
|
|
|
10
|
|
||
Equity securities
|
5.33
|
|
|
19
|
|
|
5.36
|
|
|
23
|
|
||
Commercial mortgage and other loans
|
4.38
|
|
|
99
|
|
|
4.03
|
|
|
71
|
|
||
Policy loans
|
3.89
|
|
|
21
|
|
|
3.87
|
|
|
23
|
|
||
Short-term investments and cash equivalents
|
0.28
|
|
|
1
|
|
|
0.21
|
|
|
1
|
|
||
Other investments
|
3.56
|
|
|
24
|
|
|
7.84
|
|
|
46
|
|
||
Gross investment income before investment expenses
|
3.30
|
|
|
971
|
|
|
3.14
|
|
|
1,021
|
|
||
Investment expenses
|
(0.13
|
)
|
|
(40
|
)
|
|
(0.13
|
)
|
|
(40
|
)
|
||
Total investment income
|
3.17
|
%
|
|
$
|
931
|
|
|
3.01
|
%
|
|
$
|
981
|
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities and short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets. Prior period yields are presented on a basis consistent with the current period presentation.
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||||
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
||||||
|
($ in millions)
|
||||||||||||
Fixed maturities
|
3.24
|
%
|
|
$
|
2,397
|
|
|
3.00
|
%
|
|
$
|
2,481
|
|
Trading account assets supporting insurance liabilities
|
1.87
|
|
|
27
|
|
|
2.03
|
|
|
29
|
|
||
Equity securities
|
4.90
|
|
|
53
|
|
|
5.39
|
|
|
69
|
|
||
Commercial mortgage and other loans
|
4.49
|
|
|
290
|
|
|
4.29
|
|
|
218
|
|
||
Policy loans
|
3.89
|
|
|
62
|
|
|
3.87
|
|
|
67
|
|
||
Short-term investments and cash equivalents
|
0.25
|
|
|
3
|
|
|
0.24
|
|
|
3
|
|
||
Other investments
|
5.87
|
|
|
112
|
|
|
7.08
|
|
|
125
|
|
||
Gross investment income before investment expenses
|
3.37
|
|
|
2,944
|
|
|
3.14
|
|
|
2,992
|
|
||
Investment expenses
|
(0.14
|
)
|
|
(121
|
)
|
|
(0.12
|
)
|
|
(114
|
)
|
||
Total investment income
|
3.23
|
%
|
|
$
|
2,823
|
|
|
3.02
|
%
|
|
$
|
2,878
|
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities and short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets. Prior period yields are presented on a basis consistent with the current period presentation.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
Industry(1)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(2)
|
|
Gross
Unrealized
Losses(2)
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(2)
|
|
Gross
Unrealized
Losses(2)
|
|
Fair
Value
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Corporate securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Finance
|
|
$
|
21,098
|
|
|
$
|
1,577
|
|
|
$
|
194
|
|
|
$
|
22,481
|
|
|
$
|
20,569
|
|
|
$
|
1,984
|
|
|
$
|
55
|
|
|
$
|
22,498
|
|
Consumer non-cyclical
|
|
20,689
|
|
|
2,321
|
|
|
337
|
|
|
22,673
|
|
|
20,956
|
|
|
2,822
|
|
|
141
|
|
|
23,637
|
|
||||||||
Utility
|
|
16,898
|
|
|
1,655
|
|
|
286
|
|
|
18,267
|
|
|
16,144
|
|
|
2,149
|
|
|
82
|
|
|
18,211
|
|
||||||||
Capital goods
|
|
10,479
|
|
|
1,105
|
|
|
198
|
|
|
11,386
|
|
|
10,170
|
|
|
1,348
|
|
|
67
|
|
|
11,451
|
|
||||||||
Consumer cyclical
|
|
9,300
|
|
|
934
|
|
|
122
|
|
|
10,112
|
|
|
9,447
|
|
|
1,129
|
|
|
37
|
|
|
10,539
|
|
||||||||
Foreign agencies
|
|
5,192
|
|
|
1,185
|
|
|
83
|
|
|
6,294
|
|
|
5,186
|
|
|
1,227
|
|
|
38
|
|
|
6,375
|
|
||||||||
Energy
|
|
11,250
|
|
|
871
|
|
|
589
|
|
|
11,532
|
|
|
11,395
|
|
|
1,135
|
|
|
275
|
|
|
12,255
|
|
||||||||
Communications
|
|
6,419
|
|
|
749
|
|
|
194
|
|
|
6,974
|
|
|
6,465
|
|
|
1,021
|
|
|
41
|
|
|
7,445
|
|
||||||||
Basic industry
|
|
5,964
|
|
|
500
|
|
|
245
|
|
|
6,219
|
|
|
6,003
|
|
|
640
|
|
|
71
|
|
|
6,572
|
|
||||||||
Transportation
|
|
6,264
|
|
|
647
|
|
|
85
|
|
|
6,826
|
|
|
5,718
|
|
|
769
|
|
|
18
|
|
|
6,469
|
|
||||||||
Technology
|
|
3,500
|
|
|
323
|
|
|
55
|
|
|
3,768
|
|
|
3,474
|
|
|
389
|
|
|
30
|
|
|
3,833
|
|
||||||||
Industrial other
|
|
3,398
|
|
|
244
|
|
|
49
|
|
|
3,593
|
|
|
2,746
|
|
|
333
|
|
|
21
|
|
|
3,058
|
|
||||||||
Total corporate securities
|
|
120,451
|
|
|
12,111
|
|
|
2,437
|
|
|
130,125
|
|
|
118,273
|
|
|
14,946
|
|
|
876
|
|
|
132,343
|
|
||||||||
Foreign government(3)
|
|
71,084
|
|
|
11,452
|
|
|
150
|
|
|
82,386
|
|
|
70,327
|
|
|
11,286
|
|
|
111
|
|
|
81,502
|
|
||||||||
Residential mortgage-backed
|
|
5,062
|
|
|
391
|
|
|
3
|
|
|
5,450
|
|
|
5,747
|
|
|
466
|
|
|
4
|
|
|
6,209
|
|
||||||||
Asset-backed securities(4)
|
|
6,860
|
|
|
200
|
|
|
61
|
|
|
6,999
|
|
|
7,094
|
|
|
292
|
|
|
78
|
|
|
7,308
|
|
||||||||
Commercial mortgage-backed
|
|
7,772
|
|
|
283
|
|
|
8
|
|
|
8,047
|
|
|
9,688
|
|
|
344
|
|
|
24
|
|
|
10,008
|
|
||||||||
U.S. Government
|
|
10,310
|
|
|
3,223
|
|
|
1
|
|
|
13,532
|
|
|
11,493
|
|
|
3,468
|
|
|
5
|
|
|
14,956
|
|
||||||||
State & Municipal(5)
|
|
7,397
|
|
|
601
|
|
|
59
|
|
|
7,939
|
|
|
5,163
|
|
|
693
|
|
|
3
|
|
|
5,853
|
|
||||||||
Total(6)
|
|
$
|
228,936
|
|
|
$
|
28,261
|
|
|
$
|
2,719
|
|
|
$
|
254,478
|
|
|
$
|
227,785
|
|
|
$
|
31,495
|
|
|
$
|
1,101
|
|
|
$
|
258,179
|
|
(1)
|
Investment data has been classified based on standard industry categorizations for domestic public holdings and similar classifications by industry for all other holdings.
|
(2)
|
Includes
$290 million
of gross unrealized gains and
$1 million
of gross unrealized losses as of
September 30, 2015
, compared to
$328 million
of gross unrealized gains and
$1 million
of gross unrealized losses as of
December 31, 2014
, on securities classified as held-to-maturity.
|
(3)
|
As of both
September 30, 2015
and
December 31, 2014
, based on amortized cost,
76%
represent Japanese government bonds held by our Japanese insurance operations, respectively, with no other individual country representing more than
10%
of the balance.
|
(4)
|
Includes securities collateralized by sub-prime mortgages. See “—Asset-Backed Securities” below.
|
(5)
|
Includes securities related to the Build America Bonds program.
|
(6)
|
Excluded from the table above are securities held outside the general account in other entities and operations. For additional information regarding investments held outside the general account, see “—Invested Assets of Other Entities and Operations” below. Also excluded from the table above are fixed maturity securities classified as trading. See “—Trading Account Assets Supporting Insurance Liabilities” and “—Other Trading Account Assets” for additional information.
|
|
|
September 30, 2015
|
|
|
||||||||||||||||||||||||
|
|
Lowest Rating Agency Rating
|
|
Total
Amortized
Cost
|
|
Total
December 31,
2014
|
||||||||||||||||||||||
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and
below
|
|
|||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Collateralized by sub-prime mortgages
|
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
85
|
|
|
$
|
67
|
|
|
$
|
1,085
|
|
|
$
|
1,238
|
|
|
$
|
1,627
|
|
Collateralized loan obligations
|
|
4,075
|
|
|
23
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
4,098
|
|
|
3,821
|
|
|||||||
Collateralized by education loans(1)
|
|
26
|
|
|
406
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
432
|
|
|
382
|
|
|||||||
Collateralized by credit cards
|
|
207
|
|
|
0
|
|
|
7
|
|
|
0
|
|
|
0
|
|
|
214
|
|
|
268
|
|
|||||||
Collateralized by auto loans
|
|
498
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
498
|
|
|
492
|
|
|||||||
Other asset-backed securities(2)
|
|
69
|
|
|
105
|
|
|
72
|
|
|
23
|
|
|
111
|
|
|
380
|
|
|
504
|
|
|||||||
Total asset-backed securities(3)
|
|
$
|
4,875
|
|
|
$
|
535
|
|
|
$
|
164
|
|
|
$
|
90
|
|
|
$
|
1,196
|
|
|
$
|
6,860
|
|
|
$
|
7,094
|
|
(1)
|
All of the
$432 million
of education loans included above carry a Department of Education guaranty as of
September 30, 2015
.
|
(2)
|
Includes asset-backed securities collateralized by bond obligations, aircraft, equipment leases, franchises, and timeshares.
|
(3)
|
Excluded from the table above are asset-backed securities held outside the general account in other entities and operations. Also excluded from the table above are asset-backed securities classified as trading.
|
|
|
September 30, 2015
|
|
|
||||||||||||||||||||||||
|
|
Lowest Rating Agency Rating
|
|
Total
Fair Value
|
|
Total
December 31,
2014
|
||||||||||||||||||||||
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and
below
|
|
|||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Collateralized by sub-prime mortgages
|
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
83
|
|
|
$
|
68
|
|
|
$
|
1,136
|
|
|
$
|
1,288
|
|
|
$
|
1,742
|
|
Collateralized loan obligations
|
|
4,122
|
|
|
23
|
|
|
0
|
|
|
0
|
|
|
5
|
|
|
4,150
|
|
|
3,867
|
|
|||||||
Collateralized by education loans(1)
|
|
26
|
|
|
414
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
440
|
|
|
398
|
|
|||||||
Collateralized by credit cards
|
|
214
|
|
|
0
|
|
|
7
|
|
|
0
|
|
|
0
|
|
|
221
|
|
|
277
|
|
|||||||
Collateralized by auto loans
|
|
500
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
500
|
|
|
493
|
|
|||||||
Other asset-backed securities(2)
|
|
84
|
|
|
106
|
|
|
80
|
|
|
25
|
|
|
105
|
|
|
400
|
|
|
531
|
|
|||||||
Total asset-backed securities(3)
|
|
$
|
4,946
|
|
|
$
|
544
|
|
|
$
|
170
|
|
|
$
|
93
|
|
|
$
|
1,246
|
|
|
$
|
6,999
|
|
|
$
|
7,308
|
|
(1)
|
All of the
$440 million
of education loans included above carry a Department of Education guaranty as of
September 30, 2015
.
|
(2)
|
Includes asset-backed securities collateralized by bond obligations, aircraft, equipment leases, franchises, and timeshares.
|
(3)
|
Excluded from the table above are asset-backed securities held outside the general account in other entities and operations. Also excluded from the table above are asset-backed securities classified as trading.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
|
Amortized
Cost
|
|
% of Total
|
|
Amortized
Cost
|
|
% of Total
|
||||||
|
|
($ in millions)
|
||||||||||||
By security type:
|
|
|
|
|
|
|
|
|
||||||
Agency pass-through securities(1)
|
|
$
|
4,546
|
|
|
89.8
|
%
|
|
$
|
5,118
|
|
|
89.1
|
%
|
Collateralized mortgage obligations
|
|
516
|
|
|
10.2
|
|
|
629
|
|
|
10.9
|
|
||
Total residential mortgage-backed securities
|
|
$
|
5,062
|
|
|
100.0
|
%
|
|
$
|
5,747
|
|
|
100.0
|
%
|
Portion rated AA or higher(2)
|
|
$
|
4,988
|
|
|
98.5
|
%
|
|
$
|
5,672
|
|
|
98.7
|
%
|
(1)
|
As of
September 30, 2015
, of these securities,
$3.380 billion
are supported by U.S. government and
$1.166 billion
are supported by foreign governments. As of
December 31, 2014
, of these securities,
$3.855
billion were supported by the U.S. government and
$1.263
billion were supported by foreign governments.
|
(2)
|
Based on lowest external rating agency rating.
|
|
|
September 30, 2015
|
|
Total
December 31,
2014
|
||||||||||||||||||||||||
|
|
Lowest Rating Agency Rating(1)
|
|
Total
Amortized
Cost
|
|
|||||||||||||||||||||||
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and
below
|
|
|||||||||||||||||
Vintage
|
|
(in millions)
|
||||||||||||||||||||||||||
2015
|
|
$
|
167
|
|
|
$
|
38
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
205
|
|
|
$
|
0
|
|
2014
|
|
2,374
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2,375
|
|
|
2,383
|
|
|||||||
2013
|
|
2,434
|
|
|
99
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|
2,542
|
|
|
2,481
|
|
|||||||
2012—2009
|
|
206
|
|
|
303
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
509
|
|
|
529
|
|
|||||||
2008—2007
|
|
120
|
|
|
43
|
|
|
15
|
|
|
3
|
|
|
0
|
|
|
181
|
|
|
301
|
|
|||||||
2006
|
|
1,764
|
|
|
87
|
|
|
7
|
|
|
4
|
|
|
0
|
|
|
1,862
|
|
|
2,576
|
|
|||||||
2005 & Prior
|
|
94
|
|
|
1
|
|
|
3
|
|
|
0
|
|
|
0
|
|
|
98
|
|
|
1,418
|
|
|||||||
Total commercial mortgage-backed securities(2)(3)(4)
|
|
$
|
7,159
|
|
|
$
|
572
|
|
|
$
|
25
|
|
|
$
|
16
|
|
|
$
|
0
|
|
|
$
|
7,772
|
|
|
$
|
9,688
|
|
(1)
|
The table above provides ratings as assigned by nationally recognized rating agencies as of
September 30, 2015
, including Standard & Poor’s, Moody’s, Fitch and Realpoint.
|
(2)
|
Excluded from the table above are commercial mortgage-backed securities held outside the general account in other entities and operations. Also excluded from the table above are commercial mortgage-backed securities classified as trading.
|
(3)
|
Included in the table above, as of
September 30, 2015
, are downgraded super senior securities with amortized cost of
$94 million
in AA and
$21 million
in A.
|
(4)
|
Included in the table above, as of
September 30, 2015
, are agency commercial mortgage-backed securities with amortized cost of
$474 million
, all rated AA.
|
|
|
September 30, 2015
|
|
Total
December 31,
2014
|
||||||||||||||||||||||||
|
|
Lowest Rating Agency Rating(1)
|
|
Total
Fair Value
|
|
|||||||||||||||||||||||
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and
below
|
|
|||||||||||||||||
Vintage
|
|
(in millions)
|
||||||||||||||||||||||||||
2015
|
|
$
|
170
|
|
|
$
|
40
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
210
|
|
|
$
|
0
|
|
2014
|
|
2,478
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2,479
|
|
|
2,474
|
|
|||||||
2013
|
|
2,546
|
|
|
103
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|
2,658
|
|
|
2,571
|
|
|||||||
2012—2009
|
|
204
|
|
|
325
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
529
|
|
|
547
|
|
|||||||
2008—2007
|
|
121
|
|
|
46
|
|
|
14
|
|
|
3
|
|
|
0
|
|
|
184
|
|
|
305
|
|
|||||||
2006
|
|
1,778
|
|
|
89
|
|
|
7
|
|
|
4
|
|
|
0
|
|
|
1,878
|
|
|
2,642
|
|
|||||||
2005 & Prior
|
|
103
|
|
|
2
|
|
|
4
|
|
|
0
|
|
|
0
|
|
|
109
|
|
|
1,469
|
|
|||||||
Total commercial mortgage-backed securities(2)(3)
|
|
$
|
7,400
|
|
|
$
|
606
|
|
|
$
|
25
|
|
|
$
|
16
|
|
|
$
|
0
|
|
|
$
|
8,047
|
|
|
$
|
10,008
|
|
(1)
|
The table above provides ratings as assigned by nationally recognized rating agencies as of
September 30, 2015
, including Standard & Poor’s, Moody’s, Fitch and Realpoint.
|
(2)
|
Excluded from the table above are commercial mortgage-backed securities held outside the general account in other entities and operations. Also excluded from the table above are commercial mortgage-backed securities classified as trading.
|
(3)
|
Included in the table above, as of
September 30, 2015
, are agency commercial mortgage-backed securities with fair value of
$505 million
, all rated AA.
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
NAIC Designation(1)(2)
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(3)
|
|
Gross
Unrealized
Losses(3)(4)
|
|
Fair Value
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(3)
|
|
Gross
Unrealized
Losses(3)(4)
|
|
Fair Value
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
1
|
$
|
175,287
|
|
|
$
|
23,358
|
|
|
$
|
1,154
|
|
|
$
|
197,491
|
|
|
$
|
176,122
|
|
|
$
|
25,715
|
|
|
$
|
564
|
|
|
$
|
201,273
|
|
2
|
42,952
|
|
|
4,187
|
|
|
1,185
|
|
|
45,954
|
|
|
42,111
|
|
|
4,934
|
|
|
402
|
|
|
46,643
|
|
||||||||
Subtotal High or Highest Quality Securities(5)
|
218,239
|
|
|
27,545
|
|
|
2,339
|
|
|
243,445
|
|
|
218,233
|
|
|
30,649
|
|
|
966
|
|
|
247,916
|
|
||||||||
3
|
7,634
|
|
|
435
|
|
|
268
|
|
|
7,801
|
|
|
6,619
|
|
|
537
|
|
|
58
|
|
|
7,098
|
|
||||||||
4
|
2,324
|
|
|
157
|
|
|
87
|
|
|
2,394
|
|
|
2,228
|
|
|
204
|
|
|
50
|
|
|
2,382
|
|
||||||||
5
|
487
|
|
|
101
|
|
|
11
|
|
|
577
|
|
|
441
|
|
|
83
|
|
|
24
|
|
|
500
|
|
||||||||
6
|
252
|
|
|
23
|
|
|
14
|
|
|
261
|
|
|
264
|
|
|
22
|
|
|
3
|
|
|
283
|
|
||||||||
Subtotal Other Securities(6)(7)
|
10,697
|
|
|
716
|
|
|
380
|
|
|
11,033
|
|
|
9,552
|
|
|
846
|
|
|
135
|
|
|
10,263
|
|
||||||||
Total Fixed Maturities
|
$
|
228,936
|
|
|
$
|
28,261
|
|
|
$
|
2,719
|
|
|
$
|
254,478
|
|
|
$
|
227,785
|
|
|
$
|
31,495
|
|
|
$
|
1,101
|
|
|
$
|
258,179
|
|
(1)
|
Reflects equivalent ratings for investments of the international insurance operations.
|
(2)
|
Includes, as of
September 30, 2015
and
December 31, 2014
,
771
securities with amortized cost of
$3,455 million
(fair value,
$3,494 million
) and
1,330
securities with amortized cost of
$6,864 million
(fair value,
$7,342 million
), respectively, that have been categorized based on expected NAIC Designations pending receipt of SVO ratings.
|
(3)
|
Includes
$290 million
of gross unrealized gains and
$1 million
of gross unrealized losses as of
September 30, 2015
, compared to
$328 million
of gross unrealized gains and
$1 million
of gross unrealized losses as of
December 31, 2014
, on securities classified as held-to-maturity.
|
(4)
|
As of
September 30, 2015
, includes gross unrealized losses of
$218 million
on public fixed maturities and
$162 million
on private fixed maturities considered to be other than high or highest quality and, as of
December 31, 2014
, includes gross unrealized losses of
$71 million
on public fixed maturities and
$64 million
on private fixed maturities considered to be other than high or highest quality.
|
(5)
|
On amortized cost basis, as of
September 30, 2015
, includes
$188,728 million
of public fixed maturities and
$29,511 million
of private fixed maturities and, as of
December 31, 2014
, includes
$189,713 million
of public fixed maturities and
$28,520 million
of private fixed maturities.
|
(6)
|
On an amortized cost basis, as of
September 30, 2015
, includes
$6,006 million
of public fixed maturities and
$4,691 million
of private fixed maturities and, as of
December 31, 2014
, includes
$5,712 million
of public fixed maturities and
$3,840 million
of private fixed maturities.
|
(7)
|
On an amortized cost basis, as of
September 30, 2015
, securities considered below investment grade based on lowest of external rating agency ratings, total
$12,141 million
, or
5%
of the total fixed maturities, and include securities considered high or highest quality by the NAIC based on the rules described above.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
Short-term investments and cash equivalents
|
|
$
|
971
|
|
|
$
|
970
|
|
|
$
|
196
|
|
|
$
|
196
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
Corporate securities
|
|
12,282
|
|
|
12,483
|
|
|
11,922
|
|
|
12,439
|
|
||||
Commercial mortgage-backed securities
|
|
1,798
|
|
|
1,836
|
|
|
2,505
|
|
|
2,546
|
|
||||
Residential mortgage-backed securities
|
|
1,472
|
|
|
1,504
|
|
|
1,640
|
|
|
1,676
|
|
||||
Asset-backed securities
|
|
1,417
|
|
|
1,432
|
|
|
1,180
|
|
|
1,198
|
|
||||
Foreign government bonds
|
|
659
|
|
|
674
|
|
|
621
|
|
|
650
|
|
||||
U.S. government authorities and agencies and obligations of U.S. states
|
|
310
|
|
|
356
|
|
|
303
|
|
|
372
|
|
||||
Total fixed maturities
|
|
17,938
|
|
|
18,285
|
|
|
18,171
|
|
|
18,881
|
|
||||
Equity securities
|
|
1,016
|
|
|
1,153
|
|
|
896
|
|
|
1,186
|
|
||||
Total trading account assets supporting insurance liabilities
|
|
$
|
19,925
|
|
|
$
|
20,408
|
|
|
$
|
19,263
|
|
|
$
|
20,263
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
Short-term investments and cash equivalents
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Fixed maturities
|
|
945
|
|
|
912
|
|
|
849
|
|
|
878
|
|
||||
Equity securities(1)
|
|
547
|
|
|
611
|
|
|
502
|
|
|
577
|
|
||||
Total other trading account assets
|
|
$
|
1,493
|
|
|
$
|
1,524
|
|
|
$
|
1,352
|
|
|
$
|
1,456
|
|
(1)
|
Included in equity securities are perpetual preferred stock securities that have characteristics of both debt and equity securities.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in millions)
|
||||||
Commercial and agricultural mortgage loans
|
|
$
|
38,496
|
|
|
$
|
34,882
|
|
Uncollateralized loans
|
|
986
|
|
|
1,045
|
|
||
Residential property loans
|
|
317
|
|
|
392
|
|
||
Other collateralized loans
|
|
313
|
|
|
318
|
|
||
Total commercial mortgage and other loans(1)
|
|
$
|
40,112
|
|
|
$
|
36,637
|
|
(1)
|
Excluded from the table above are commercial mortgage and other loans held outside the general account in other entities and operations. For additional information regarding commercial mortgage and other loans held outside the general account, see “—Invested Assets of Other Entities and Operations” below.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
|
Gross
Carrying
Value
|
|
% of
Total
|
|
Gross
Carrying
Value
|
|
% of
Total
|
||||||
|
|
($ in millions)
|
||||||||||||
Commercial and agricultural mortgage loans by region:
|
|
|
|
|
|
|
|
|
||||||
U.S. Regions:
|
|
|
|
|
|
|
|
|
||||||
Pacific
|
|
$
|
12,107
|
|
|
31.5
|
%
|
|
$
|
10,951
|
|
|
31.4
|
%
|
South Atlantic
|
|
7,953
|
|
|
20.7
|
|
|
6,939
|
|
|
19.9
|
|
||
Middle Atlantic
|
|
4,985
|
|
|
12.9
|
|
|
4,595
|
|
|
13.2
|
|
||
East North Central
|
|
2,722
|
|
|
7.1
|
|
|
2,662
|
|
|
7.6
|
|
||
West South Central
|
|
3,906
|
|
|
10.1
|
|
|
3,671
|
|
|
10.5
|
|
||
Mountain
|
|
1,683
|
|
|
4.4
|
|
|
1,646
|
|
|
4.7
|
|
||
New England
|
|
1,708
|
|
|
4.4
|
|
|
1,736
|
|
|
5.0
|
|
||
West North Central
|
|
680
|
|
|
1.8
|
|
|
580
|
|
|
1.7
|
|
||
East South Central
|
|
532
|
|
|
1.4
|
|
|
258
|
|
|
0.7
|
|
||
Subtotal-U.S.
|
|
36,276
|
|
|
94.3
|
|
|
33,038
|
|
|
94.7
|
|
||
Europe
|
|
1,529
|
|
|
3.9
|
|
|
921
|
|
|
2.6
|
|
||
Asia
|
|
337
|
|
|
0.9
|
|
|
693
|
|
|
2.0
|
|
||
Other
|
|
354
|
|
|
0.9
|
|
|
230
|
|
|
0.7
|
|
||
Total commercial and agricultural mortgage loans
|
|
$
|
38,496
|
|
|
100.0
|
%
|
|
$
|
34,882
|
|
|
100.0
|
%
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
|
Gross
Carrying
Value
|
|
% of
Total
|
|
Gross
Carrying
Value
|
|
% of
Total
|
||||||
|
|
($ in millions)
|
||||||||||||
Commercial and agricultural mortgage loans by property type:
|
|
|
|
|
|
|
|
|
||||||
Industrial
|
|
$
|
6,339
|
|
|
16.5
|
%
|
|
$
|
6,266
|
|
|
18.0
|
%
|
Retail
|
|
6,802
|
|
|
17.7
|
|
|
6,515
|
|
|
18.7
|
|
||
Office
|
|
8,560
|
|
|
22.2
|
|
|
7,111
|
|
|
20.4
|
|
||
Apartments/Multi-Family
|
|
9,790
|
|
|
25.4
|
|
|
8,536
|
|
|
24.4
|
|
||
Other
|
|
3,080
|
|
|
8.0
|
|
|
2,972
|
|
|
8.5
|
|
||
Agricultural properties
|
|
2,091
|
|
|
5.4
|
|
|
1,787
|
|
|
5.1
|
|
||
Hospitality
|
|
1,834
|
|
|
4.8
|
|
|
1,695
|
|
|
4.9
|
|
||
Total commercial and agricultural mortgage loans
|
|
$
|
38,496
|
|
|
100.0
|
%
|
|
$
|
34,882
|
|
|
100.0
|
%
|
|
|
September 30, 2015
|
||||||||||||||
|
|
Debt Service Coverage Ratio
|
||||||||||||||
|
|
Greater
than
1.2x
|
|
1.0x
to
< 1.2x
|
|
Less
than
1.0x
|
|
Total
Commercial
and Agricultural
Mortgage
Loans
|
||||||||
Loan-to-Value Ratio
|
|
(in millions)
|
||||||||||||||
0%-59.99%
|
|
$
|
20,276
|
|
|
$
|
316
|
|
|
$
|
165
|
|
|
$
|
20,757
|
|
60%-69.99%
|
|
11,388
|
|
|
380
|
|
|
46
|
|
|
11,814
|
|
||||
70%-79.99%
|
|
5,061
|
|
|
429
|
|
|
99
|
|
|
5,589
|
|
||||
Greater than 80%
|
|
82
|
|
|
146
|
|
|
108
|
|
|
336
|
|
||||
Total commercial and agricultural mortgage loans
|
|
$
|
36,807
|
|
|
$
|
1,271
|
|
|
$
|
418
|
|
|
$
|
38,496
|
|
|
|
September 30, 2015
|
|||||
Year of Origination
|
|
Gross
Carrying
Value
|
|
% of
Total
|
|||
|
|
($ in millions)
|
|||||
2015
|
|
$
|
6,418
|
|
|
16.7
|
%
|
2014
|
|
7,496
|
|
|
19.5
|
|
|
2013
|
|
8,137
|
|
|
21.1
|
|
|
2012
|
|
4,275
|
|
|
11.1
|
|
|
2011
|
|
4,493
|
|
|
11.7
|
|
|
2010
|
|
2,643
|
|
|
6.8
|
|
|
2009
|
|
677
|
|
|
1.8
|
|
|
2008 & Prior
|
|
4,357
|
|
|
11.3
|
|
|
Total commercial and agricultural mortgage loans
|
|
$
|
38,496
|
|
|
100.0
|
%
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in millions)
|
||||||
Allowance, beginning of year
|
|
$
|
99
|
|
|
$
|
164
|
|
Addition to (release of) allowance for losses
|
|
1
|
|
|
(55
|
)
|
||
Charge-offs, net of recoveries
|
|
0
|
|
|
(8
|
)
|
||
Change in foreign exchange
|
|
(1
|
)
|
|
(2
|
)
|
||
Allowance, end of period
|
|
$
|
99
|
|
|
$
|
99
|
|
Loan specific reserve
|
|
$
|
2
|
|
|
$
|
5
|
|
Portfolio reserve
|
|
$
|
97
|
|
|
$
|
94
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Non-redeemable preferred stocks
|
|
$
|
19
|
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
21
|
|
|
$
|
23
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
25
|
|
Mutual fund common stocks(1)
|
|
2,834
|
|
|
378
|
|
|
69
|
|
|
3,143
|
|
|
2,638
|
|
|
468
|
|
|
30
|
|
|
3,076
|
|
||||||||
Other common stocks
|
|
1,993
|
|
|
1,266
|
|
|
41
|
|
|
3,218
|
|
|
2,064
|
|
|
1,190
|
|
|
24
|
|
|
3,230
|
|
||||||||
Total equity securities(2)
|
|
$
|
4,846
|
|
|
$
|
1,646
|
|
|
$
|
110
|
|
|
$
|
6,382
|
|
|
$
|
4,725
|
|
|
$
|
1,661
|
|
|
$
|
55
|
|
|
$
|
6,331
|
|
(1)
|
Includes mutual fund shares representing our interest in the underlying assets of certain of our separate account investments supporting corporate-owned life insurance. These mutual funds invest primarily in high yield bonds.
|
(2)
|
Amounts presented exclude hedge funds and other alternative investments which are reported in “Other long-term investments.”
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in millions)
|
||||||
Joint ventures and limited partnerships:
|
|
|
|
|
||||
Non-real estate-related(1)
|
|
$
|
4,148
|
|
|
$
|
4,267
|
|
Real estate-related
|
|
281
|
|
|
235
|
|
||
Real estate held through direct ownership
|
|
1,863
|
|
|
1,795
|
|
||
Other(2)
|
|
851
|
|
|
872
|
|
||
Total other long-term investments
|
|
$
|
7,143
|
|
|
$
|
7,169
|
|
(1)
|
Primarily includes investments in private equity and hedge funds.
|
(2)
|
Primarily includes derivatives and member and activity stock held in the Federal Home Loan Banks of New York and Boston. For additional information regarding our holdings in the Federal Home Loan Banks of New York and Boston, see Note 9 to the Unaudited Interim Consolidated Financial Statements.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in millions)
|
||||||
Fixed Maturities:
|
|
|
|
|
||||
Public, available-for-sale, at fair value
|
|
$
|
94
|
|
|
$
|
96
|
|
Private, available-for-sale, at fair value
|
|
50
|
|
|
52
|
|
||
Other trading account assets, at fair value
|
|
12,252
|
|
|
9,068
|
|
||
Equity securities, available-for-sale, at fair value
|
|
3
|
|
|
8
|
|
||
Commercial mortgage and other loans, at book value(1)
|
|
193
|
|
|
419
|
|
||
Other long-term investments
|
|
478
|
|
|
986
|
|
||
Short-term investments
|
|
249
|
|
|
347
|
|
||
Total investments
|
|
$
|
13,319
|
|
|
$
|
10,976
|
|
(1)
|
Book value is generally based on unpaid principal balance net of any allowance for losses, the lower of cost or fair value, or fair value, depending on the loan.
|
•
|
On January 2, 2015, we repurchased and canceled all of the outstanding shares of our Class B Stock for a cash purchase price of $651 million. In accordance with the terms of the Class B Stock repurchase agreement, the holders of a majority of the Class B Stock have exercised their right to dispute the calculation of the purchase price. Accordingly, the final purchase price of the Class B Stock could change;
|
•
|
We repurchased $750 million of shares of our Common Stock and declared aggregate Common Stock dividends of $797 million;
|
•
|
We issued $1.0 billion of junior subordinated notes to be utilized for general corporate purposes; and
|
•
|
We obtained additional financing for Regulation XXX and Guideline AXXX reserves by increasing the amount outstanding under our captive financing facilities by $308 million and $262 million, respectively.
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
(in millions)
|
||||||
Equity(1)
|
$
|
29,257
|
|
|
$
|
25,720
|
|
Junior subordinated debt (i.e. hybrid securities)
|
5,884
|
|
|
4,884
|
|
||
Other capital debt
|
6,184
|
|
|
8,451
|
|
||
Total capital
|
$
|
41,325
|
|
|
$
|
39,055
|
|
(1)
|
Amounts attributable to Prudential Financial, excluding AOCI.
|
|
Ratio(1)
|
|
Prudential Insurance(2)
|
498
|
%
|
Prudential Annuities Life Assurance Corporation (“PALAC”)
|
647
|
%
|
(1)
|
The RBC ratio calculations are intended to assist insurance regulators in measuring an insurer’s solvency and ability to pay future claims. The reporting of RBC measures is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities, but is available to the public.
|
(2)
|
Includes Prudential Retirement Insurance and Annuity Company (“PRIAC”), Pruco Life Insurance Company (“Pruco Life”) and Pruco Life Insurance Company of New Jersey (“PLNJ”), a subsidiary of Pruco Life.
|
|
Ratio
|
|
Prudential of Japan
|
853
|
%
|
Gibraltar Life consolidated(1)
|
927
|
%
|
(1)
|
Includes Prudential Gibraltar Financial Life Insurance Co., Ltd., a wholly-owned subsidiary of Gibraltar Life.
|
•
|
Equity market exposure affecting the statutory capital of the Company as a whole, which we manage through our equity hedge program and on-balance sheet and contingent sources of capital;
|
•
|
Our decision to manage a portion of our interest rate risk internally, on a net basis, at an enterprise level. In implementing this strategy, we execute intercompany derivative transactions between our Corporate and Other operations and certain business segments. We limit our exposure to the resulting net interest rate risk at the enterprise level through options embedded in our hedging strategy that may be exercised if interest rates decline below certain thresholds. The results of this strategy are described under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Corporate and Other”; and
|
•
|
Activities of our business segments, including those for which specific risk mitigation strategies have been implemented, such as our living benefits hedging program that covers certain risks associated with our variable annuity products.
|
|
Dividend Amount
|
|
Shares Repurchased
|
|||||||||||
Three months ended:
|
Per Share
|
|
Aggregate
|
|
Shares
|
|
Total Cost
|
|||||||
|
(in millions, except per share data)
|
|||||||||||||
March 31, 2015
|
$
|
0.58
|
|
|
$
|
267
|
|
|
3.1
|
|
|
$
|
250
|
|
June 30, 2015
|
$
|
0.58
|
|
|
$
|
265
|
|
|
2.9
|
|
|
$
|
250
|
|
September 30, 2015
|
$
|
0.58
|
|
|
$
|
265
|
|
|
3.0
|
|
|
$
|
250
|
|
|
Nine Months Ended
September 30, 2015 |
||
|
(in millions)
|
||
Sources:
|
|
||
Dividends and/or returns of capital from subsidiaries(1)
|
$
|
3,810
|
|
Net receipts under intercompany loan agreements(2)
|
2,205
|
|
|
Proceeds from the issuance of junior subordinated debt (hybrid securities)
|
1,000
|
|
|
Proceeds from stock-based compensation and exercise of stock options
|
280
|
|
|
Proceeds from the issuance of retail medium-term notes
|
180
|
|
|
Proceeds from short-term debt, net of repayments
|
73
|
|
|
Interest income from subsidiaries on intercompany agreements, net of interest paid
|
41
|
|
|
Total sources
|
7,589
|
|
|
Uses:
|
|
||
Maturities of medium-term notes, excluding retail medium-term notes
|
2,148
|
|
|
Capital contributions to subsidiaries(3)
|
2,058
|
|
|
Common Stock dividends(4)
|
801
|
|
|
Share repurchases(5)
|
744
|
|
|
Class B Stock repurchase settlement
|
651
|
|
|
Interest paid on external debt
|
618
|
|
|
Net income tax payments
|
334
|
|
|
Repayment of retail medium-term notes
|
63
|
|
|
Other, net
|
130
|
|
|
Total uses
|
7,547
|
|
|
Net increase (decrease) in cash and short-term investments
|
$
|
42
|
|
(1)
|
Includes dividends and/or returns of capital of $1,950 million from Prudential Insurance, $1,286 million from international insurance subsidiaries, $336 million from Prudential Annuities Holding Company, of which $270 million was from PALAC, $208 million from Asset Management subsidiaries, and $30 million from other subsidiaries.
|
(2)
|
Includes net receipts from subsidiaries of $2,113 million from Pruco Reinsurance, Ltd. (“Pruco Re”) and $169 million from Asset Management subsidiaries, and net proceeds of $561 million from the issuance of notes to international insurance subsidiaries, offset by net borrowing of $312 million by Pruco Life and $26 million by PLNJ, and net repayments of $200 million to Pruco Re and $100 million to Prudential Mortgage Capital Company.
|
(3)
|
Includes capital contributions of $1,568 million to Pruco Re, $268 million to Asset Management subsidiaries, and $222 million to international insurance subsidiaries.
|
(4)
|
Includes cash payments made on dividends declared in prior periods.
|
(5)
|
Includes $13 million related to trades that settled in January 2015 and excludes $19 million related to trades that settled in October 2015.
|
|
September 30, 2015
|
|
|
||||||||||||||||||||
|
Prudential
Insurance
|
|
PLIC(1)
|
|
PRIAC
|
|
Other(2)
|
|
Total
|
|
December 31, 2014
|
||||||||||||
|
(in billions)
|
||||||||||||||||||||||
Cash and short-term investments
|
$
|
4.8
|
|
|
$
|
2.4
|
|
|
$
|
1.1
|
|
|
$
|
1.3
|
|
|
$
|
9.6
|
|
|
$
|
7.7
|
|
Fixed maturity investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
High or highest quality
|
89.3
|
|
|
33.1
|
|
|
17.6
|
|
|
8.5
|
|
|
148.5
|
|
|
157.8
|
|
||||||
Other than high or highest quality
|
6.5
|
|
|
3.9
|
|
|
1.9
|
|
|
0.7
|
|
|
13.0
|
|
|
11.6
|
|
||||||
Subtotal
|
95.8
|
|
|
37.0
|
|
|
19.5
|
|
|
9.2
|
|
|
161.5
|
|
|
169.4
|
|
||||||
Public equity securities
|
0.2
|
|
|
2.8
|
|
|
0.0
|
|
|
0.1
|
|
|
3.1
|
|
|
4.0
|
|
||||||
Total
|
$
|
100.8
|
|
|
$
|
42.2
|
|
|
$
|
20.6
|
|
|
$
|
10.6
|
|
|
$
|
174.2
|
|
|
$
|
181.1
|
|
(1)
|
Prudential Legacy Insurance Company of New Jersey.
|
(2)
|
Includes PALAC and Pruco Life.
|
|
September 30, 2015
|
|
|
||||||||||||||||
|
Prudential
of Japan
|
|
Gibraltar
Life(1)
|
|
All
Other(2)
|
|
Total
|
|
December 31, 2014
|
||||||||||
|
(in billions)
|
||||||||||||||||||
Cash and short-term investments
|
$
|
0.6
|
|
|
$
|
1.7
|
|
|
$
|
1.6
|
|
|
$
|
3.9
|
|
|
$
|
2.1
|
|
Fixed maturity investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
High or highest quality(3)
|
28.3
|
|
|
78.9
|
|
|
14.9
|
|
|
122.1
|
|
|
123.9
|
|
|||||
Other than high or highest quality
|
0.4
|
|
|
2.6
|
|
|
0.3
|
|
|
3.3
|
|
|
3.0
|
|
|||||
Subtotal
|
28.7
|
|
|
81.5
|
|
|
15.2
|
|
|
125.4
|
|
|
126.9
|
|
|||||
Public equity securities
|
1.6
|
|
|
2.4
|
|
|
0.5
|
|
|
4.5
|
|
|
4.3
|
|
|||||
Total
|
$
|
30.9
|
|
|
$
|
85.6
|
|
|
$
|
17.3
|
|
|
$
|
133.8
|
|
|
$
|
133.3
|
|
(1)
|
Includes Prudential Gibraltar Financial Life Insurance Co., Ltd., a wholly-owned subsidiary of Gibraltar Life.
|
(2)
|
Represents our international insurance operations, excluding Japan.
|
(3)
|
Of the $
122.1 billion
of fixed maturity investments that are not designated as held-to-maturity and considered high or highest quality as of
September 30, 2015
, $84.7 billion, or 69%, were invested in government or government agency bonds.
|
|
Nine months ended September 30,
|
||||||
Cash Settlements:
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Income Hedges (External)(1)
|
$
|
235
|
|
|
$
|
207
|
|
Equity Hedges:
|
|
|
|
||||
Internal
|
964
|
|
|
362
|
|
||
External
|
(316
|
)
|
|
48
|
|
||
Total Equity Hedges
|
648
|
|
|
410
|
|
||
Total Cash Settlements
|
$
|
883
|
|
|
$
|
617
|
|
|
|
|
|
||||
|
As of
|
||||||
|
September 30,
|
|
December 31,
|
||||
Assets/Liabilities:
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Income Hedges (External)(2)
|
$
|
214
|
|
|
$
|
404
|
|
Equity Hedges:
|
|
|
|
||||
Internal
|
1,043
|
|
|
1,841
|
|
||
External
|
972
|
|
|
597
|
|
||
Total Equity Hedges(3)
|
2,015
|
|
|
2,438
|
|
||
Total Assets/Liabilities
|
$
|
2,229
|
|
|
$
|
2,842
|
|
(1)
|
Includes Korean won related cash settlements of $1 million and $(20) million for the
nine months ended
September 30, 2015
and
2014
, respectively.
|
(2)
|
Includes a Korean won related asset of $39 million and $2.5 million as of
September 30, 2015
and
December 31, 2014
, respectively.
|
(3)
|
As of
September 30, 2015
, approximately 6%, 23% and 71% of the net asset is scheduled to settle in the remainder of
2015
,
2016
and thereafter, respectively. The net market value of the assets/liabilities will vary with changing market conditions to the extent there are no corresponding offsetting positions.
|
•
|
Asset-based financing, as discussed further below.
|
•
|
Membership in the Federal Home Loan Banks, which provides Prudential Insurance and PRIAC the ability to obtain loans and to issue funding agreements up to specified regulatory limits that are collateralized by qualifying mortgage-related assets or U.S. Treasury securities. As of
September 30, 2015
, Prudential Insurance had an estimated maximum
|
•
|
Commercial paper programs maintained by Prudential Financial and Prudential Funding, with authorized issuance capacity of $3.0 billion and $7.0 billion, respectively, of which $169 million and $620 million, respectively, were outstanding as of
September 30, 2015
.
|
•
|
A $4.0 billion syndicated, committed credit facility that expires in April 2020, and has Prudential Financial and Prudential Funding as borrowers. There were no outstanding borrowings under this credit facility as of
September 30, 2015
, or as of the date of this filing.
|
•
|
A put option agreement giving Prudential Financial the right to issue up to $1.5 billion in senior notes due November 2023 to a trust entity at any time in return for principal and interest strips of U.S. Treasury securities.
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
PFI
Excluding
Closed Block
Division
|
|
Closed
Block
Division
|
|
Consolidated
|
|
PFI
Excluding
Closed Block
Division
|
|
Closed
Block
Division
|
|
Consolidated
|
||||||||||||
|
($ in millions)
|
||||||||||||||||||||||
Securities sold under agreements to repurchase
|
$
|
5,259
|
|
|
$
|
2,848
|
|
|
$
|
8,107
|
|
|
$
|
5,492
|
|
|
$
|
3,915
|
|
|
$
|
9,407
|
|
Cash collateral for loaned securities
|
2,851
|
|
|
1,390
|
|
|
4,241
|
|
|
3,064
|
|
|
1,177
|
|
|
4,241
|
|
||||||
Securities sold but not yet purchased
|
31
|
|
|
0
|
|
|
31
|
|
|
77
|
|
|
0
|
|
|
77
|
|
||||||
Total(1)
|
$
|
8,141
|
|
|
$
|
4,238
|
|
|
$
|
12,379
|
|
|
$
|
8,633
|
|
|
$
|
5,092
|
|
|
$
|
13,725
|
|
Portion of above securities that may be returned to the Company overnight requiring immediate return of the cash collateral
|
$
|
5,790
|
|
|
$
|
1,823
|
|
|
$
|
7,613
|
|
|
$
|
6,610
|
|
|
$
|
1,975
|
|
|
$
|
8,585
|
|
Weighted average maturity, in days(2)
|
10
|
|
|
15
|
|
|
|
|
23
|
|
|
52
|
|
|
|
(1)
|
The daily weighted average outstanding balance for the
three and nine
months ended
September 30, 2015
, was $7,998 million and $8,263 million, respectively, for PFI excluding the Closed Block division, and $4,542 million and $4,925 million, respectively, for the Closed Block division.
|
(2)
|
Excludes securities that may be returned to the Company overnight.
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Prudential
Financial
|
|
Subsidiaries
|
|
Consolidated
|
|
Prudential
Financial
|
|
Subsidiaries
|
|
Consolidated
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
General obligation short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial paper
|
$
|
169
|
|
|
$
|
620
|
|
|
$
|
789
|
|
|
$
|
97
|
|
|
$
|
386
|
|
|
$
|
483
|
|
Current portion of long-term debt and other(1)(2)
|
762
|
|
|
282
|
|
|
1,044
|
|
|
2,222
|
|
|
1,134
|
|
|
3,356
|
|
||||||
Subtotal
|
931
|
|
|
902
|
|
|
1,833
|
|
|
2,319
|
|
|
1,520
|
|
|
3,839
|
|
||||||
General obligation long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Senior debt
|
10,606
|
|
|
1,924
|
|
|
12,530
|
|
|
11,177
|
|
|
1,927
|
|
|
13,104
|
|
||||||
Junior subordinated debt
|
5,884
|
|
|
0
|
|
|
5,884
|
|
|
4,884
|
|
|
0
|
|
|
4,884
|
|
||||||
Surplus notes(3)
|
0
|
|
|
1,341
|
|
|
1,341
|
|
|
0
|
|
|
1,341
|
|
|
1,341
|
|
||||||
Subtotal
|
16,490
|
|
|
3,265
|
|
|
19,755
|
|
|
16,061
|
|
|
3,268
|
|
|
19,329
|
|
||||||
Total general obligations
|
17,421
|
|
|
4,167
|
|
|
21,588
|
|
|
18,380
|
|
|
4,788
|
|
|
23,168
|
|
||||||
Limited recourse borrowing(4):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
0
|
|
|
574
|
|
|
574
|
|
|
0
|
|
|
502
|
|
|
502
|
|
||||||
Total limited recourse borrowings
|
0
|
|
|
574
|
|
|
574
|
|
|
0
|
|
|
502
|
|
|
502
|
|
||||||
Total borrowings
|
$
|
17,421
|
|
|
$
|
4,741
|
|
|
$
|
22,162
|
|
|
$
|
18,380
|
|
|
$
|
5,290
|
|
|
$
|
23,670
|
|
(1)
|
Does not include $2,559 million and $2,705 million of medium-term notes of consolidated trust entities secured by funding agreements purchased with the proceeds of such notes at
September 30, 2015
and
December 31, 2014
, respectively, or $1,697 million and $1,947 million of collateralized funding agreements issued to the Federal Home Loan Bank of New York as of
September 30, 2015
and
December 31, 2014
, respectively. These notes and funding agreements are included in “Policyholders’ account balances.” For additional information on these obligations, see Note 9 to our Unaudited Interim Consolidated Financial Statements contained herein and Note 10 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended
December 31, 2014
.
|
(2)
|
Includes collateralized borrowings from the Federal Home Loan Bank of New York of $280 million at both
September 30, 2015
and
December 31, 2014
. For additional information on these borrowings, see Note 9 to our Unaudited Interim Consolidated Financial Statements.
|
(3)
|
Amounts are net of assets under set-off arrangements of $4,543 million and $3,973 million as of
September 30, 2015
and
December 31, 2014
, respectively.
|
(4)
|
Limited and non-recourse borrowing primarily represents mortgage debt of our subsidiaries that has recourse only to real estate investment property.
|
|
Surplus Notes
|
|
|
|
|
|
||||||
Credit-Linked Note Structures:
|
Original
Issue Dates
|
|
Maturity
Dates
|
|
Outstanding as of
September 30, 2015
|
|
Facility
Size
|
|||||
|
($ in millions)
|
|||||||||||
XXX
|
2011-2014
|
|
2021-2024
|
|
$
|
1,750
|
|
(1)
|
|
$
|
2,000
|
|
AXXX
|
2013
|
|
2033
|
|
2,100
|
|
|
|
3,500
|
|
||
XXX
|
2014
|
|
2034
|
|
1,000
|
|
(1)(2)
|
|
1,000
|
|
||
XXX
|
2014
|
|
2024
|
|
693
|
|
|
|
1,750
|
|
||
Total Credit-Linked Note Structures
|
|
|
|
|
$
|
5,543
|
|
|
|
$
|
8,250
|
|
(1)
|
Prudential Financial has agreed to reimburse any amounts paid under the credit-linked notes issued in these structures.
|
(2)
|
The $1 billion surplus note represents an intercompany transaction that eliminates upon consolidation.
|
Period
|
|
Total Number of
Shares Purchased(1)
|
|
Average
Price Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Program(2)
|
|
Approximate Dollar Value of
Shares that May Yet be
Purchased under the Program(2)
|
||||
July 1, 2015 through July 31, 2015
|
|
947,995
|
|
|
$
|
88.08
|
|
|
946,170
|
|
|
|
August 1, 2015 through August 31, 2015
|
|
990,420
|
|
|
$
|
84.36
|
|
|
987,971
|
|
|
|
September 1, 2015 through September 30, 2015
|
|
1,085,046
|
|
|
$
|
77.12
|
|
|
1,080,699
|
|
|
|
Total
|
|
3,023,461
|
|
|
$
|
82.93
|
|
|
3,014,840
|
|
|
$750,000,123
|
(1)
|
Includes shares of Common Stock withheld from participants for income tax withholding purposes whose shares of restricted stock units vested during the period. Such restricted stock units were originally issued to participants pursuant to the Prudential Financial, Inc. Omnibus Incentive Plan that was adopted by the Company’s Board of Directors in March 2003 (as subsequently amended and restated).
|
(2)
|
In June 2015, the Board authorized the Company to repurchase up to $1.0 billion of its outstanding Common Stock during the twelve month period from July 1, 2015 through June 30, 2016.
|
|
|
Prudential Financial, Inc.
|
|
|
|
By:
|
/
S
/ R
OBERT
M. F
ALZON
|
|
|
|
Robert M. Falzon
Executive Vice President and Chief Financial Officer
(Authorized signatory and principal financial officer)
|
10.1
|
Amendment No. 1 to the Prudential Financial, Inc. 2011 Deferred Compensation Plan for Non-Employee Directors, effective as of September 8, 2015.
|
|
|
12.1
|
Statement of Ratio of Earnings to Fixed Charges.
|
|
|
31.1
|
Section 302 Certification of the Chief Executive Officer.
|
|
|
31.2
|
Section 302 Certification of the Chief Financial Officer.
|
|
|
32.1
|
Section 906 Certification of the Chief Executive Officer.
|
|
|
32.2
|
Section 906 Certification of the Chief Financial Officer.
|
101.INS - XBRL
|
Instance Document.
|
|
|
101.SCH - XBRL
|
Taxonomy Extension Schema Document.
|
|
|
101.CAL - XBRL
|
Taxonomy Extension Calculation Linkbase Document.
|
|
|
101.LAB - XBRL
|
Taxonomy Extension Label Linkbase Document.
|
|
|
101.PRE - XBRL
|
Taxonomy Extension Presentation Linkbase Document.
|
|
|
101.DEF - XBRL
|
Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
September 30, 2015
|
|
September 30, 2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations before income taxes (1)
|
|
$
|
2,047
|
|
|
$
|
6,866
|
|
|
$
|
1,715
|
|
|
$
|
(1,712
|
)
|
|
$
|
737
|
|
|
$
|
5,191
|
|
|
$
|
4,233
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Undistributed income (loss) of investees accounted for under the equity method
|
|
|
(129
|
)
|
|
|
(248
|
)
|
|
|
134
|
|
|
|
223
|
|
|
|
107
|
|
|
|
286
|
|
|
|
100
|
|
Interest capitalized
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted earnings
|
|
|
2,176
|
|
|
|
7,114
|
|
|
|
1,581
|
|
|
|
(1,935)
|
|
|
|
630
|
|
|
|
4,905
|
|
|
|
4,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Add fixed charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest credited to policyholders’ account balances
|
|
|
840
|
|
|
|
2,749
|
|
|
|
4,263
|
|
|
|
3,111
|
|
|
|
4,234
|
|
|
|
4,484
|
|
|
|
4,209
|
|
Gross interest expense (2)
|
|
|
340
|
|
|
|
1,003
|
|
|
|
1,934
|
|
|
|
1,419
|
|
|
|
1,389
|
|
|
|
1,315
|
|
|
|
1,224
|
|
Interest component of rental expense
|
|
|
19
|
|
|
|
58
|
|
|
|
75
|
|
|
|
85
|
|
|
|
96
|
|
|
|
93
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total fixed charges
|
|
|
1,199
|
|
|
|
3,810
|
|
|
|
6,272
|
|
|
|
4,615
|
|
|
|
5,719
|
|
|
|
5,892
|
|
|
|
5,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total earnings plus fixed charges
|
|
$
|
3,375
|
|
|
$
|
10,924
|
|
|
$
|
7,853
|
|
|
$
|
2,680
|
|
|
$
|
6,349
|
|
|
$
|
10,797
|
|
|
$
|
9,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Ratio of earnings to fixed charges (3)
|
|
|
2.81
|
|
|
|
2.87
|
|
|
|
1.25
|
|
|
|
0
|
|
|
|
1.11
|
|
|
|
1.83
|
|
|
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes earnings attributable to noncontrolling interests.
|
(2)
|
Interest expense on short-term and long-term debt, including interest expense of securities businesses reported in “Net investment income” in the Consolidated Statements of Operations, capitalized interest and amortization of debt discounts and premiums. Interest expense does not include interest on liabilities recorded under the authoritative guidance on accounting for uncertainty in income taxes. The Company’s policy is to classify such interest in income tax provision in the consolidated statements of operations.
|
(3)
|
Due to the Company’s loss for the twelve months ended December 31, 2013, the ratio coverage was less than 1:1 and is therefore not presented. Additional earnings of $1,935 million would have been required for the twelve months ended December 31, 2013, to achieve a ratio of 1:1.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Prudential Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
Date: November 5, 2015
|
/s/ John R. Strangfeld
|
|
John R. Strangfeld
Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Prudential Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
Date: November 5, 2015
|
/s/ Robert M. Falzon
|
|
Robert M. Falzon
Chief Financial Officer
|
Date: November 5, 2015
|
|
/s/ John R. Strangfeld
|
|
Name:
|
John R. Strangfeld
|
|
Title:
|
Chief Executive Officer
|
Date: November 5, 2015
|
|
/s/ Robert M. Falzon
|
|
Name:
|
Robert M. Falzon
|
|
Title:
|
Chief Financial Officer
|