|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
New Jersey
|
22-3703799
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification Number)
|
Title of Each Class
|
Trading Symbols(s)
|
Name of Each Exchange on Which Registered
|
Common Stock, Par Value $.01
|
PRU
|
New York Stock Exchange
|
5.75% Junior Subordinated Notes
|
PJH
|
New York Stock Exchange
|
5.70% Junior Subordinated Notes
|
PRH
|
New York Stock Exchange
|
5.625% Junior Subordinated Notes
|
PRS
|
New York Stock Exchange
|
|
Large Accelerated Filer
|
x
|
|
Accelerated Filer
|
☐
|
|
Non-accelerated Filer
|
☐
|
|
Smaller Reporting Company
|
☐
|
|
|
|
|
Emerging Growth Company
|
☐
|
|
|
Page
|
|
||
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
ASSETS
|
|
|
|
|
||||
Fixed maturities, available-for-sale, at fair value (amortized cost: 2019-$342,567; 2018-$331,745)(1)
|
|
$
|
391,657
|
|
|
$
|
353,656
|
|
Fixed maturities, held-to-maturity, at amortized cost (fair value: 2019-$2,359; 2018-$2,372)(1)
|
|
1,958
|
|
|
2,013
|
|
||
Fixed maturities, trading, at fair value (amortized cost: 2019-$3,873; 2018-$3,392)(1)
|
|
3,779
|
|
|
3,243
|
|
||
Assets supporting experience-rated contractholder liabilities, at fair value(1)
|
|
22,267
|
|
|
21,254
|
|
||
Equity securities, at fair value (cost: 2019-$5,363; 2018-$5,219)(1)
|
|
7,014
|
|
|
6,238
|
|
||
Commercial mortgage and other loans (includes $551 and $763 measured at fair value under the fair value option at September 30, 2019 and December 31, 2018, respectively)(1)
|
|
61,833
|
|
|
59,830
|
|
||
Policy loans
|
|
12,022
|
|
|
12,016
|
|
||
Other invested assets (includes $5,955 and $5,524 measured at fair value at September 30, 2019 and December 31, 2018, respectively)(1)
|
|
15,654
|
|
|
14,526
|
|
||
Short-term investments
|
|
7,320
|
|
|
6,469
|
|
||
Total investments
|
|
523,504
|
|
|
479,245
|
|
||
Cash and cash equivalents(1)
|
|
18,289
|
|
|
15,353
|
|
||
Accrued investment income(1)
|
|
3,248
|
|
|
3,318
|
|
||
Deferred policy acquisition costs
|
|
19,484
|
|
|
20,058
|
|
||
Value of business acquired
|
|
1,106
|
|
|
1,850
|
|
||
Other assets(1)
|
|
18,761
|
|
|
16,118
|
|
||
Separate account assets
|
|
301,234
|
|
|
279,136
|
|
||
TOTAL ASSETS
|
|
$
|
885,626
|
|
|
$
|
815,078
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
|
||||
Future policy benefits
|
|
$
|
291,742
|
|
|
$
|
273,846
|
|
Policyholders’ account balances
|
|
152,527
|
|
|
150,338
|
|
||
Policyholders’ dividends
|
|
7,548
|
|
|
4,110
|
|
||
Securities sold under agreements to repurchase
|
|
9,241
|
|
|
9,950
|
|
||
Cash collateral for loaned securities
|
|
4,728
|
|
|
3,929
|
|
||
Income taxes
|
|
12,664
|
|
|
7,936
|
|
||
Short-term debt
|
|
1,490
|
|
|
2,451
|
|
||
Long-term debt
|
|
19,151
|
|
|
17,378
|
|
||
Other liabilities(1)
|
|
17,754
|
|
|
16,018
|
|
||
Notes issued by consolidated variable interest entities (includes $807 and $595 measured at fair value under the fair value option at September 30, 2019 and December 31, 2018, respectively)(1)
|
|
1,233
|
|
|
955
|
|
||
Separate account liabilities
|
|
301,234
|
|
|
279,136
|
|
||
Total liabilities
|
|
819,312
|
|
|
766,047
|
|
||
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 15)
|
|
|
|
|
||||
EQUITY
|
|
|
|
|
||||
Preferred Stock ($.01 par value; 10,000,000 shares authorized; none issued)
|
|
0
|
|
|
0
|
|
||
Common Stock ($.01 par value; 1,500,000,000 shares authorized; 666,305,189 and 660,111,339 shares issued at September 30, 2019 and December 31, 2018, respectively)
|
|
6
|
|
|
6
|
|
||
Additional paid-in capital
|
|
25,351
|
|
|
24,828
|
|
||
Common Stock held in treasury, at cost (268,018,322 and 249,398,887 shares at September 30, 2019 and December 31, 2018, respectively)
|
|
(19,386
|
)
|
|
(17,593
|
)
|
||
Accumulated other comprehensive income (loss)
|
|
27,558
|
|
|
10,906
|
|
||
Retained earnings
|
|
32,269
|
|
|
30,470
|
|
||
Total Prudential Financial, Inc. equity
|
|
65,798
|
|
|
48,617
|
|
||
Noncontrolling interests
|
|
516
|
|
|
414
|
|
||
Total equity
|
|
66,314
|
|
|
49,031
|
|
||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
885,626
|
|
|
$
|
815,078
|
|
(1)
|
See Note 4 for details of balances associated with variable interest entities.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Premiums
|
$
|
6,937
|
|
|
$
|
8,810
|
|
|
$
|
22,972
|
|
|
$
|
23,559
|
|
Policy charges and fee income
|
1,519
|
|
|
1,498
|
|
|
4,463
|
|
|
4,482
|
|
||||
Net investment income
|
4,438
|
|
|
4,046
|
|
|
13,044
|
|
|
12,140
|
|
||||
Asset management and service fees
|
1,038
|
|
|
1,037
|
|
|
3,137
|
|
|
3,073
|
|
||||
Other income (loss)
|
320
|
|
|
606
|
|
|
2,217
|
|
|
45
|
|
||||
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
Other-than-temporary impairments on fixed maturity securities
|
(186
|
)
|
|
(32
|
)
|
|
(298
|
)
|
|
(129
|
)
|
||||
Other-than-temporary impairments on fixed maturity securities transferred to Other comprehensive income
|
43
|
|
|
0
|
|
|
56
|
|
|
0
|
|
||||
Other realized investment gains (losses), net
|
996
|
|
|
183
|
|
|
(7
|
)
|
|
1,390
|
|
||||
Total realized investment gains (losses), net
|
853
|
|
|
151
|
|
|
(249
|
)
|
|
1,261
|
|
||||
Total revenues
|
15,105
|
|
|
16,148
|
|
|
45,584
|
|
|
44,560
|
|
||||
BENEFITS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
Policyholders’ benefits
|
7,722
|
|
|
9,311
|
|
|
25,037
|
|
|
26,498
|
|
||||
Interest credited to policyholders’ account balances
|
1,106
|
|
|
1,030
|
|
|
3,729
|
|
|
2,474
|
|
||||
Dividends to policyholders
|
667
|
|
|
446
|
|
|
1,681
|
|
|
1,314
|
|
||||
Amortization of deferred policy acquisition costs
|
591
|
|
|
563
|
|
|
1,808
|
|
|
1,764
|
|
||||
General and administrative expenses
|
3,294
|
|
|
2,960
|
|
|
9,588
|
|
|
8,729
|
|
||||
Total benefits and expenses
|
13,380
|
|
|
14,310
|
|
|
41,843
|
|
|
40,779
|
|
||||
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURES
|
1,725
|
|
|
1,838
|
|
|
3,741
|
|
|
3,781
|
|
||||
Total income tax expense (benefit)
|
332
|
|
|
184
|
|
|
726
|
|
|
604
|
|
||||
INCOME (LOSS) BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURES
|
1,393
|
|
|
1,654
|
|
|
3,015
|
|
|
3,177
|
|
||||
Equity in earnings of operating joint ventures, net of taxes
|
32
|
|
|
21
|
|
|
85
|
|
|
62
|
|
||||
NET INCOME (LOSS)
|
1,425
|
|
|
1,675
|
|
|
3,100
|
|
|
3,239
|
|
||||
Less: Income (loss) attributable to noncontrolling interests
|
7
|
|
|
3
|
|
|
42
|
|
|
7
|
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO PRUDENTIAL FINANCIAL, INC.
|
$
|
1,418
|
|
|
$
|
1,672
|
|
|
$
|
3,058
|
|
|
$
|
3,232
|
|
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share-Common Stock:
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to Prudential Financial, Inc.
|
$
|
3.47
|
|
|
$
|
3.97
|
|
|
$
|
7.45
|
|
|
$
|
7.62
|
|
Diluted earnings per share-Common Stock:
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to Prudential Financial, Inc.
|
$
|
3.44
|
|
|
$
|
3.90
|
|
|
$
|
7.35
|
|
|
$
|
7.51
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
NET INCOME (LOSS)
|
$
|
1,425
|
|
|
$
|
1,675
|
|
|
$
|
3,100
|
|
|
$
|
3,239
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments for the period
|
(174
|
)
|
|
(274
|
)
|
|
(66
|
)
|
|
(315
|
)
|
||||
Net unrealized investment gains (losses)
|
4,776
|
|
|
(3,150
|
)
|
|
21,571
|
|
|
(11,142
|
)
|
||||
Defined benefit pension and postretirement unrecognized periodic benefit (cost)
|
23
|
|
|
71
|
|
|
104
|
|
|
200
|
|
||||
Total
|
4,625
|
|
|
(3,353
|
)
|
|
21,609
|
|
|
(11,257
|
)
|
||||
Less: Income tax expense (benefit) related to other comprehensive income (loss)
|
1,051
|
|
|
(843
|
)
|
|
4,961
|
|
|
(2,525
|
)
|
||||
Other comprehensive income (loss), net of taxes
|
3,574
|
|
|
(2,510
|
)
|
|
16,648
|
|
|
(8,732
|
)
|
||||
Comprehensive income (loss)
|
4,999
|
|
|
(835
|
)
|
|
19,748
|
|
|
(5,493
|
)
|
||||
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
5
|
|
|
(2
|
)
|
|
45
|
|
|
5
|
|
||||
Comprehensive income (loss) attributable to Prudential Financial, Inc.
|
$
|
4,994
|
|
|
$
|
(833
|
)
|
|
$
|
19,703
|
|
|
$
|
(5,498
|
)
|
|
Prudential Financial, Inc. Equity
|
|
|
|
|
||||||||||||||||||||||||||
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Common
Stock
Held In
Treasury
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Prudential
Financial, Inc.
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
Balance, December 31, 2018
|
$
|
6
|
|
|
$
|
24,828
|
|
|
$
|
30,470
|
|
|
$
|
(17,593
|
)
|
|
$
|
10,906
|
|
|
$
|
48,617
|
|
|
$
|
414
|
|
|
$
|
49,031
|
|
Cumulative effect of adoption of accounting changes(1)
|
|
|
|
|
(21
|
)
|
|
|
|
7
|
|
|
(14
|
)
|
|
|
|
|
(14
|
)
|
|||||||||||
Common Stock acquired
|
|
|
|
|
|
|
(500
|
)
|
|
|
|
(500
|
)
|
|
|
|
(500
|
)
|
|||||||||||||
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
|
|
26
|
|
||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||||||||||
Stock-based compensation programs
|
|
|
(46
|
)
|
|
|
|
131
|
|
|
|
|
85
|
|
|
|
|
85
|
|
||||||||||||
Dividends declared on Common Stock
|
|
|
|
|
(415
|
)
|
|
|
|
|
|
(415
|
)
|
|
|
|
(415
|
)
|
|||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss)
|
|
|
|
|
932
|
|
|
|
|
|
|
932
|
|
|
5
|
|
|
937
|
|
||||||||||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
6,305
|
|
|
6,305
|
|
|
(1
|
)
|
|
6,304
|
|
||||||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
7,237
|
|
|
4
|
|
|
7,241
|
|
|||||||||||||
Balance, March 31, 2019
|
6
|
|
|
24,782
|
|
|
30,966
|
|
|
(17,962
|
)
|
|
17,218
|
|
|
55,010
|
|
|
440
|
|
|
55,450
|
|
||||||||
Common Stock acquired
|
|
|
|
|
|
|
(500
|
)
|
|
|
|
(500
|
)
|
|
|
|
(500
|
)
|
|||||||||||||
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
25
|
|
||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(16
|
)
|
|
(16
|
)
|
||||||||||||||
Consolidations (deconsolidations) of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
8
|
|
||||||||||||||
Stock-based compensation programs
|
|
|
43
|
|
|
|
|
46
|
|
|
|
|
89
|
|
|
|
|
89
|
|
||||||||||||
Dividends declared on Common Stock
|
|
|
|
|
(411
|
)
|
|
|
|
|
|
(411
|
)
|
|
|
|
(411
|
)
|
|||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss)
|
|
|
|
|
708
|
|
|
|
|
|
|
708
|
|
|
30
|
|
|
738
|
|
||||||||||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
6,764
|
|
|
6,764
|
|
|
6
|
|
|
6,770
|
|
||||||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
7,472
|
|
|
36
|
|
|
7,508
|
|
|||||||||||||
Balance, June 30, 2019
|
6
|
|
|
24,825
|
|
|
31,263
|
|
|
(18,416
|
)
|
|
23,982
|
|
|
61,660
|
|
|
493
|
|
|
62,153
|
|
||||||||
Common Stock acquired
|
|
|
|
|
|
|
(1,000
|
)
|
|
|
|
(1,000
|
)
|
|
|
|
(1,000
|
)
|
|||||||||||||
Exchangeable Surplus Notes conversion
|
|
|
502
|
|
|
|
|
|
|
|
|
502
|
|
|
|
|
502
|
|
|||||||||||||
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
54
|
|
|
54
|
|
||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(36
|
)
|
|
(36
|
)
|
||||||||||||||
Stock-based compensation programs
|
|
|
24
|
|
|
|
|
30
|
|
|
|
|
54
|
|
|
|
|
54
|
|
||||||||||||
Dividends declared on Common Stock
|
|
|
|
|
(412
|
)
|
|
|
|
|
|
(412
|
)
|
|
|
|
(412
|
)
|
|||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss)
|
|
|
|
|
1,418
|
|
|
|
|
|
|
1,418
|
|
|
7
|
|
|
1,425
|
|
||||||||||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
3,576
|
|
|
3,576
|
|
|
(2
|
)
|
|
3,574
|
|
||||||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
4,994
|
|
|
5
|
|
|
4,999
|
|
|||||||||||||
Balance, September 30, 2019
|
$
|
6
|
|
|
$
|
25,351
|
|
|
$
|
32,269
|
|
|
$
|
(19,386
|
)
|
|
$
|
27,558
|
|
|
$
|
65,798
|
|
|
$
|
516
|
|
|
$
|
66,314
|
|
(1)
|
Includes the impact from the adoption of ASU 2017-08 and 2017-12. See Note 2.
|
PRUDENTIAL FINANCIAL, INC.
|
|||||||||||||||||||||||||||||||
Unaudited Interim Consolidated Statements of Equity—Continued
|
|||||||||||||||||||||||||||||||
Three and Nine Months Ended September 30, 2018 (in millions)
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Prudential Financial, Inc. Equity
|
|
|
|
|
||||||||||||||||||||||||||
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Common
Stock
Held In
Treasury
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Prudential
Financial, Inc.
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
Balance, December 31, 2017
|
$
|
6
|
|
|
$
|
24,769
|
|
|
$
|
28,671
|
|
|
$
|
(16,284
|
)
|
|
$
|
17,074
|
|
|
$
|
54,236
|
|
|
$
|
275
|
|
|
$
|
54,511
|
|
Cumulative effect of adoption of ASU 2016-01
|
|
|
|
|
904
|
|
|
|
|
(847
|
)
|
|
57
|
|
|
|
|
57
|
|
||||||||||||
Cumulative effect of adoption of ASU 2018-02
|
|
|
|
|
(1,653
|
)
|
|
|
|
1,653
|
|
|
0
|
|
|
|
|
0
|
|
||||||||||||
Common Stock acquired
|
|
|
|
|
|
|
(375
|
)
|
|
|
|
(375
|
)
|
|
|
|
(375
|
)
|
|||||||||||||
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
|
|
61
|
|
||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||||||||||
Stock-based compensation programs
|
|
|
(47
|
)
|
|
|
|
102
|
|
|
|
|
55
|
|
|
|
|
55
|
|
||||||||||||
Dividends declared on Common Stock
|
|
|
|
|
(387
|
)
|
|
|
|
|
|
(387
|
)
|
|
|
|
(387
|
)
|
|||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss)
|
|
|
|
|
1,363
|
|
|
|
|
|
|
1,363
|
|
|
1
|
|
|
1,364
|
|
||||||||||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
(3,119
|
)
|
|
(3,119
|
)
|
|
13
|
|
|
(3,106
|
)
|
||||||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
(1,756
|
)
|
|
14
|
|
|
(1,742
|
)
|
|||||||||||||
Balance, March 31, 2018
|
6
|
|
|
24,722
|
|
|
28,898
|
|
|
(16,557
|
)
|
|
14,761
|
|
|
51,830
|
|
|
345
|
|
|
52,175
|
|
||||||||
Common Stock acquired
|
|
|
|
|
|
|
(375
|
)
|
|
|
|
(375
|
)
|
|
|
|
(375
|
)
|
|||||||||||||
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
38
|
|
||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(16
|
)
|
|
(16
|
)
|
||||||||||||||
Stock-based compensation programs
|
|
|
41
|
|
|
|
|
27
|
|
|
|
|
68
|
|
|
|
|
68
|
|
||||||||||||
Dividends declared on Common Stock
|
|
|
|
|
(382
|
)
|
|
|
|
|
|
(382
|
)
|
|
|
|
(382
|
)
|
|||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss)
|
|
|
|
|
197
|
|
|
|
|
|
|
197
|
|
|
3
|
|
|
200
|
|
||||||||||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
(3,106
|
)
|
|
(3,106
|
)
|
|
(10
|
)
|
|
(3,116
|
)
|
||||||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
(2,909
|
)
|
|
(7
|
)
|
|
(2,916
|
)
|
|||||||||||||
Balance, June 30, 2018
|
6
|
|
|
24,763
|
|
|
28,713
|
|
|
(16,905
|
)
|
|
11,655
|
|
|
48,232
|
|
|
360
|
|
|
48,592
|
|
||||||||
Common Stock acquired
|
|
|
|
|
|
|
(375
|
)
|
|
|
|
(375
|
)
|
|
|
|
(375
|
)
|
|||||||||||||
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
3
|
|
||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||||||||||
Consolidations (deconsolidations) of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
1
|
|
||||||||||||||
Stock-based compensation programs
|
|
|
47
|
|
|
|
|
34
|
|
|
|
|
81
|
|
|
|
|
81
|
|
||||||||||||
Dividends declared on Common Stock
|
|
|
|
|
(380
|
)
|
|
|
|
|
|
(380
|
)
|
|
|
|
(380
|
)
|
|||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss)
|
|
|
|
|
1,672
|
|
|
|
|
|
|
1,672
|
|
|
3
|
|
|
1,675
|
|
||||||||||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
(2,505
|
)
|
|
(2,505
|
)
|
|
(5
|
)
|
|
(2,510
|
)
|
||||||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
(833
|
)
|
|
(2
|
)
|
|
(835
|
)
|
|||||||||||||
Balance, September 30, 2018
|
$
|
6
|
|
|
$
|
24,810
|
|
|
$
|
30,005
|
|
|
$
|
(17,246
|
)
|
|
$
|
9,150
|
|
|
$
|
46,725
|
|
|
$
|
357
|
|
|
$
|
47,082
|
|
|
2019
|
|
2018
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income (loss)
|
$
|
3,100
|
|
|
$
|
3,239
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Realized investment (gains) losses, net
|
249
|
|
|
(1,261
|
)
|
||
Policy charges and fee income
|
(2,117
|
)
|
|
(1,642
|
)
|
||
Interest credited to policyholders’ account balances
|
3,729
|
|
|
2,474
|
|
||
Depreciation and amortization
|
352
|
|
|
45
|
|
||
(Gains) losses on assets supporting experience-rated contractholder liabilities, net
|
(832
|
)
|
|
586
|
|
||
Change in:
|
|
|
|
||||
Deferred policy acquisition costs
|
(414
|
)
|
|
(353
|
)
|
||
Future policy benefits and other insurance liabilities
|
7,718
|
|
|
9,513
|
|
||
Income taxes
|
(245
|
)
|
|
(127
|
)
|
||
Derivatives, net
|
5,225
|
|
|
(2,587
|
)
|
||
Other, net
|
(1,125
|
)
|
|
381
|
|
||
Cash flows from (used in) operating activities
|
15,640
|
|
|
10,268
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Proceeds from the sale/maturity/prepayment of:
|
|
|
|
||||
Fixed maturities, available-for-sale
|
38,356
|
|
|
42,903
|
|
||
Fixed maturities, held-to-maturity
|
84
|
|
|
76
|
|
||
Fixed maturities, trading
|
284
|
|
|
527
|
|
||
Assets supporting experience-rated contractholder liabilities
|
11,631
|
|
|
20,122
|
|
||
Equity securities
|
2,087
|
|
|
2,913
|
|
||
Commercial mortgage and other loans
|
4,483
|
|
|
4,056
|
|
||
Policy loans
|
1,717
|
|
|
1,730
|
|
||
Other invested assets
|
1,074
|
|
|
1,151
|
|
||
Short-term investments
|
27,675
|
|
|
25,652
|
|
||
Payments for the purchase/origination of:
|
|
|
|
||||
Fixed maturities, available-for-sale
|
(48,162
|
)
|
|
(53,071
|
)
|
||
Fixed maturities, trading
|
(733
|
)
|
|
(760
|
)
|
||
Assets supporting experience-rated contractholder liabilities
|
(11,731
|
)
|
|
(19,671
|
)
|
||
Equity securities
|
(2,094
|
)
|
|
(2,543
|
)
|
||
Commercial mortgage and other loans
|
(6,807
|
)
|
|
(7,745
|
)
|
||
Policy loans
|
(1,440
|
)
|
|
(1,487
|
)
|
||
Other invested assets
|
(1,667
|
)
|
|
(1,713
|
)
|
||
Short-term investments
|
(28,704
|
)
|
|
(24,613
|
)
|
||
Derivatives, net
|
1,170
|
|
|
(182
|
)
|
||
Other, net
|
(339
|
)
|
|
(286
|
)
|
||
Cash flows from (used in) investing activities
|
(13,116
|
)
|
|
(12,941
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Policyholders’ account deposits
|
21,140
|
|
|
21,319
|
|
||
Policyholders’ account withdrawals
|
(19,734
|
)
|
|
(20,454
|
)
|
||
Net change in securities sold under agreements to repurchase and cash collateral for loaned securities
|
89
|
|
|
1,078
|
|
||
Cash dividends paid on Common Stock
|
(1,237
|
)
|
|
(1,147
|
)
|
||
Net change in financing arrangements (maturities 90 days or less)
|
(33
|
)
|
|
189
|
|
||
Common Stock acquired
|
(1,940
|
)
|
|
(1,112
|
)
|
||
Common Stock reissued for exercise of stock options
|
107
|
|
|
107
|
|
||
Proceeds from the issuance of debt (maturities longer than 90 days)
|
2,923
|
|
|
2,790
|
|
||
Repayments of debt (maturities longer than 90 days)
|
(1,338
|
)
|
|
(1,705
|
)
|
||
Proceeds from notes issued by consolidated VIEs
|
925
|
|
|
0
|
|
||
Repayments of notes issued by consolidated VIEs
|
(638
|
)
|
|
0
|
|
||
Other, net
|
94
|
|
|
(256
|
)
|
||
Cash flows from (used in) financing activities
|
358
|
|
|
809
|
|
||
Effect of foreign exchange rate changes on cash balances
|
56
|
|
|
(68
|
)
|
||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS
|
2,938
|
|
|
(1,932
|
)
|
||
CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS, BEGINNING OF YEAR
|
15,495
|
|
|
14,536
|
|
||
CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS, END OF PERIOD
|
$
|
18,433
|
|
|
$
|
12,604
|
|
NON-CASH TRANSACTIONS DURING THE PERIOD
|
|
|
|
||||
Treasury Stock shares issued for stock-based compensation programs
|
$
|
174
|
|
|
$
|
134
|
|
Conversion of surplus notes into Common Stock
|
$
|
502
|
|
|
$
|
0
|
|
Significant Pension Risk Transfer transactions:
|
|
|
|
||||
Assets received, excluding cash and cash equivalents
|
$
|
445
|
|
|
$
|
332
|
|
Liabilities assumed
|
447
|
|
|
3,063
|
|
||
Net cash received
|
$
|
2
|
|
|
$
|
2,731
|
|
RECONCILIATION TO THE UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
|
|
|
||||
Cash and cash equivalents
|
$
|
18,289
|
|
|
$
|
12,466
|
|
Restricted cash and restricted cash equivalents (included in “Other assets”)
|
144
|
|
|
138
|
|
||
Total cash, cash equivalents, restricted cash and restricted cash equivalents
|
$
|
18,433
|
|
|
$
|
12,604
|
|
Standard
|
|
Description
|
|
Effective date and method of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
ASU 2017-08, Receivables -Nonrefundable Fees and Other Costs (Subtopic 310-20) Premium Amortization on Purchased Callable Debt Securities
|
|
This ASU requires certain premiums on callable debt securities to be amortized to the earliest call date.
|
|
January 1, 2019 using the modified retrospective method which included cumulative-effect adjustment on the balance sheet as of the beginning of the fiscal year of adoption.
|
|
Adoption of the ASU did not have a significant impact on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements. The impact of the cumulative-effect adjustment to retained earnings was immaterial.
|
ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
|
|
This ASU makes targeted changes to the existing hedge accounting model to better portray the economics of an entity’s risk management activities and to simplify the use of hedge accounting. The ASU eliminates separate measurement and recording of hedge ineffectiveness. It requires entities to present the earnings effect of the hedging instrument in the same income statement line item in which the hedged item is reported and also requires expanded disclosures.
|
|
January 1, 2019 using the modified retrospective method which included cumulative-effect adjustment on the balance sheet as of the beginning of the fiscal year of adoption.
|
|
Adoption of the ASU did not have a significant impact on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements. The impact of the cumulative-effect adjustment to retained earnings and accumulated other comprehensive income (loss) (“AOCI”) related to ineffectiveness of the hedge instruments outstanding at the date of adoption was immaterial. See Note 5 for additional required disclosures.
|
ASU 2018-12 Amended Topic
|
|
Description
|
|
Method of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
Cash flow assumptions used to measure the liability for future policy benefits for non-participating traditional and limited-pay insurance products
|
|
Requires an entity to review, and if necessary, update the cash flow assumptions used to measure the liability for future policy benefits, for both changes in future assumptions and actual experience, at least annually using a retrospective update method with a cumulative catch-up adjustment recorded in a separate line item in the Consolidated Statements of Operations.
|
|
An entity may choose one of two adoption methods for the liability for future policy benefits: (1) a modified retrospective transition method whereby the entity will apply the amendments to contracts in force as of the beginning of the earliest period presented on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in AOCI or (2) a full retrospective transition method.
|
|
The options for method of adoption and the impacts of such methods are under assessment.
|
Discount rate assumption used to measure the liability for future policy benefits for non-participating traditional and limited-pay insurance products
|
|
Requires discount rate assumptions to be based on an upper-medium grade fixed income instrument yield and will be required to be updated each quarter with the impact recorded through Other Comprehensive Income (“OCI”).
|
|
As noted above, an entity may choose either a modified retrospective transition method or full retrospective transition method for the liability for future policy benefits. Under either method, for balance sheet remeasurement purposes, the liability for future policy benefits will be remeasured using current discount rates as of the beginning of the earliest period presented with the impact recorded as a cumulative effect adjustment to AOCI.
|
|
Upon adoption, under either transition method, there will be an adjustment to AOCI as a result of remeasuring in-force contract liabilities using current upper-medium grade fixed income instrument yields. The adjustment upon adoption will largely reflect the difference between the discount rate locked-in at contract inception versus current discount rates at transition. The magnitude of such adjustment is currently being assessed.
|
Amortization of deferred acquisition costs (DAC) and other balances
|
|
Requires DAC and other balances, such as unearned revenue reserves and deferred sales inducements, to be amortized on a constant level basis over the expected term of the related contract, independent of expected profitability.
|
|
An entity may apply one of two adoption methods: (1) a modified retrospective transition method whereby the entity will apply the amendments to contracts in force as of the beginning of the earliest period presented on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in AOCI or (2) if an entity chooses a full retrospective transition method for its future policy benefits, as described above, it is required to also use a retrospective transition method for DAC and other balances.
|
|
The options for method of adoption and the impacts of such methods are under assessment. Under the modified retrospective transition method, the Company would not expect a significant impact to the balance sheet, other than the impact of the removal of any related amounts in AOCI.
|
Market Risk Benefits
|
|
Requires an entity to measure all market risk benefits (e.g., living benefit and death benefit guarantees associated with variable annuities) at fair value with changes in value attributable to changes in an entity’s non-performance risk (“NPR”) recognized in OCI.
|
|
An entity will apply a retrospective transition method which will include a cumulative-effect adjustment on the balance sheet as of the earliest period presented.
|
|
Upon adoption, the Company expects an impact to retained earnings for the difference between the fair value and carrying value of benefits not currently measured at fair value (e.g., guaranteed minimum death benefits on variable annuities) and an impact from reclassifying the cumulative effect of changes in NPR from retained earnings to AOCI. The magnitude of such adjustments is currently being assessed.
|
Standard
|
|
Description
|
|
Effective date and method of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
ASU 2016-13,
Financial Instruments - Credit Losses (Topic 326):
Measurement of
Credit Losses on
Financial
Instruments
|
|
This ASU provides a new current expected credit loss model to account for credit losses on certain financial assets and off-balance sheet exposures (e.g., loans held for investment, debt securities held-to-maturity, reinsurance receivables, net investments in leases and loan commitments). The model requires an entity to estimate lifetime credit losses related to such financial assets and exposures based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The standard also modifies the current OTTI standard for available-for-sale debt securities to require the use of an allowance rather than a direct write down of the investment, and replaces the existing standard for purchased credit deteriorated loans and debt securities.
|
|
January 1, 2020 using the modified retrospective method which will include a cumulative-effect adjustment on the balance sheet as of the beginning of the fiscal year of adoption. However, prospective application is required for purchased credit deteriorated assets previously accounted for under ASC 310-30 and for debt securities for which an OTTI was recognized prior to the date of adoption. Early adoption is permitted beginning January 1, 2019.
|
|
The Company continues to test and refine its expected credit loss models and related systems, processes and controls for assets held on the Consolidated Statement of Financial Position at amortized cost. We currently estimate the cumulative impact of the adoption will be a reduction to retained earnings of less than $200 million, primarily attributable to the reserves for commercial mortgage and other loans.
|
ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
|
This ASU simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test in current U.S. GAAP, which measures a goodwill impairment by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of the goodwill. Under the ASU, a goodwill impairment should be recorded for the amount by which the carrying amount of a reporting unit exceeds its fair value (capped by the total amount of goodwill allocated to the reporting unit).
|
|
January 1, 2020 using the prospective method (with early adoption permitted).
|
|
The Company does not plan to early adopt this ASU. The Company does not expect the adoption of the ASU to have a significant impact on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements.
|
|
September 30, 2019
|
||||||||||||||||||
|
Amortized
Cost |
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
OTTI
in AOCI(4)
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
28,937
|
|
|
$
|
6,770
|
|
|
$
|
7
|
|
|
$
|
35,700
|
|
|
$
|
0
|
|
Obligations of U.S. states and their political subdivisions
|
9,869
|
|
|
1,584
|
|
|
0
|
|
|
11,453
|
|
|
0
|
|
|||||
Foreign government bonds
|
98,451
|
|
|
22,962
|
|
|
53
|
|
|
121,360
|
|
|
(34
|
)
|
|||||
U.S. public corporate securities
|
85,833
|
|
|
11,480
|
|
|
320
|
|
|
96,993
|
|
|
(5
|
)
|
|||||
U.S. private corporate securities(1)
|
33,837
|
|
|
2,465
|
|
|
153
|
|
|
36,149
|
|
|
0
|
|
|||||
Foreign public corporate securities
|
27,336
|
|
|
3,190
|
|
|
117
|
|
|
30,409
|
|
|
(7
|
)
|
|||||
Foreign private corporate securities
|
26,771
|
|
|
994
|
|
|
850
|
|
|
26,915
|
|
|
0
|
|
|||||
Asset-backed securities(2)
|
13,652
|
|
|
169
|
|
|
36
|
|
|
13,785
|
|
|
(82
|
)
|
|||||
Commercial mortgage-backed securities
|
14,934
|
|
|
839
|
|
|
5
|
|
|
15,768
|
|
|
0
|
|
|||||
Residential mortgage-backed securities(3)
|
2,947
|
|
|
179
|
|
|
1
|
|
|
3,125
|
|
|
(1
|
)
|
|||||
Total fixed maturities, available-for-sale(1)
|
$
|
342,567
|
|
|
$
|
50,632
|
|
|
$
|
1,542
|
|
|
$
|
391,657
|
|
|
$
|
(129
|
)
|
|
September 30, 2019
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
(in millions)
|
||||||||||||||
Fixed maturities, held-to-maturity:
|
|
|
|
|
|
|
|
||||||||
Foreign government bonds
|
$
|
896
|
|
|
$
|
305
|
|
|
$
|
0
|
|
|
$
|
1,201
|
|
Foreign public corporate securities
|
651
|
|
|
69
|
|
|
0
|
|
|
720
|
|
||||
Foreign private corporate securities
|
83
|
|
|
3
|
|
|
0
|
|
|
86
|
|
||||
Residential mortgage-backed securities(3)
|
328
|
|
|
24
|
|
|
0
|
|
|
352
|
|
||||
Total fixed maturities, held-to-maturity(5)
|
$
|
1,958
|
|
|
$
|
401
|
|
|
$
|
0
|
|
|
$
|
2,359
|
|
(1)
|
Excludes notes with amortized cost of $4,356 million (fair value, $4,356 million), which have been offset with the associated debt under a netting agreement.
|
(2)
|
Includes credit-tranched securities collateralized by loan obligations, auto loans, education loans, home equity loans and other asset types.
|
(3)
|
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
|
(4)
|
Represents the amount of unrealized losses remaining in AOCI, from the impairment measurement date. Amount excludes $361 million of net unrealized gains on impaired available-for-sale securities and $1 million of net unrealized gains on impaired held-to-maturity securities relating to changes in the value of such securities subsequent to the impairment measurement date.
|
(5)
|
Excludes notes with amortized cost of $4,914 million (fair value, $5,362 million), which have been offset with the associated debt under a netting agreement.
|
|
December 31, 2018
|
||||||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
OTTI
in AOCI(4)
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
28,242
|
|
|
$
|
2,994
|
|
|
$
|
642
|
|
|
$
|
30,594
|
|
|
$
|
0
|
|
Obligations of U.S. states and their political subdivisions
|
9,880
|
|
|
676
|
|
|
63
|
|
|
10,493
|
|
|
0
|
|
|||||
Foreign government bonds
|
96,710
|
|
|
16,714
|
|
|
314
|
|
|
113,110
|
|
|
0
|
|
|||||
U.S. public corporate securities
|
82,257
|
|
|
3,912
|
|
|
2,754
|
|
|
83,415
|
|
|
(2
|
)
|
|||||
U.S. private corporate securities(1)
|
32,450
|
|
|
1,151
|
|
|
581
|
|
|
33,020
|
|
|
0
|
|
|||||
Foreign public corporate securities
|
27,671
|
|
|
2,061
|
|
|
531
|
|
|
29,201
|
|
|
(3
|
)
|
|||||
Foreign private corporate securities
|
25,314
|
|
|
434
|
|
|
1,217
|
|
|
24,531
|
|
|
0
|
|
|||||
Asset-backed securities(2)
|
12,888
|
|
|
162
|
|
|
77
|
|
|
12,973
|
|
|
(160
|
)
|
|||||
Commercial mortgage-backed securities
|
13,396
|
|
|
99
|
|
|
180
|
|
|
13,315
|
|
|
0
|
|
|||||
Residential mortgage-backed securities(3)
|
2,937
|
|
|
99
|
|
|
32
|
|
|
3,004
|
|
|
(1
|
)
|
|||||
Total fixed maturities, available-for-sale(1)
|
$
|
331,745
|
|
|
$
|
28,302
|
|
|
$
|
6,391
|
|
|
$
|
353,656
|
|
|
$
|
(166
|
)
|
|
December 31, 2018
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
(in millions)
|
||||||||||||||
Fixed maturities, held-to-maturity:
|
|
|
|
|
|
|
|
||||||||
Foreign government bonds
|
$
|
885
|
|
|
$
|
269
|
|
|
$
|
0
|
|
|
$
|
1,154
|
|
Foreign public corporate securities
|
668
|
|
|
64
|
|
|
0
|
|
|
732
|
|
||||
Foreign private corporate securities
|
95
|
|
|
3
|
|
|
0
|
|
|
98
|
|
||||
Residential mortgage-backed securities(3)
|
365
|
|
|
23
|
|
|
0
|
|
|
388
|
|
||||
Total fixed maturities, held-to-maturity(5)
|
$
|
2,013
|
|
|
$
|
359
|
|
|
$
|
0
|
|
|
$
|
2,372
|
|
(1)
|
Excludes notes with amortized cost of $4,216 million (fair value, $4,216 million), which have been offset with the associated debt under a netting agreement.
|
(2)
|
Includes credit-tranched securities collateralized by loan obligations, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
(3)
|
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
|
(4)
|
Represents the amount of unrealized losses remaining in AOCI, from the impairment measurement date. Amount excludes $356 million of net unrealized gains on impaired available-for-sale securities and $1 million of net unrealized gains on impaired held-to-maturity securities relating to changes in the value of such securities subsequent to the impairment measurement date.
|
(5)
|
Excludes notes with amortized cost of $4,879 million (fair value, $4,879 million), which have been offset with the associated debt under a netting agreement.
|
|
|
September 30, 2019
|
||||||||||||||||||||||
|
|
Less Than
Twelve Months |
|
Twelve Months
or More |
|
Total
|
||||||||||||||||||
|
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Fixed maturities(1):
|
|
|
||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
|
$
|
1,185
|
|
|
$
|
7
|
|
|
$
|
64
|
|
|
$
|
0
|
|
|
$
|
1,249
|
|
|
$
|
7
|
|
Obligations of U.S. states and their political subdivisions
|
|
44
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
44
|
|
|
0
|
|
||||||
Foreign government bonds
|
|
1,177
|
|
|
49
|
|
|
134
|
|
|
4
|
|
|
1,311
|
|
|
53
|
|
||||||
U.S. public corporate securities
|
|
3,174
|
|
|
93
|
|
|
2,778
|
|
|
227
|
|
|
5,952
|
|
|
320
|
|
||||||
U.S. private corporate securities
|
|
1,243
|
|
|
54
|
|
|
1,791
|
|
|
99
|
|
|
3,034
|
|
|
153
|
|
||||||
Foreign public corporate securities
|
|
1,223
|
|
|
47
|
|
|
587
|
|
|
70
|
|
|
1,810
|
|
|
117
|
|
||||||
Foreign private corporate securities
|
|
3,217
|
|
|
76
|
|
|
6,304
|
|
|
774
|
|
|
9,521
|
|
|
850
|
|
||||||
Asset-backed securities
|
|
3,141
|
|
|
16
|
|
|
3,983
|
|
|
20
|
|
|
7,124
|
|
|
36
|
|
||||||
Commercial mortgage-backed securities
|
|
283
|
|
|
1
|
|
|
190
|
|
|
4
|
|
|
473
|
|
|
5
|
|
||||||
Residential mortgage-backed securities
|
|
40
|
|
|
0
|
|
|
117
|
|
|
1
|
|
|
157
|
|
|
1
|
|
||||||
Total
|
|
$
|
14,727
|
|
|
$
|
343
|
|
|
$
|
15,948
|
|
|
$
|
1,199
|
|
|
$
|
30,675
|
|
|
$
|
1,542
|
|
(1)
|
As of September 30, 2019, there were no securities classified as held-to-maturity in a gross unrealized loss position.
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Less Than
Twelve Months |
|
Twelve Months
or More |
|
Total
|
||||||||||||||||||
|
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Fixed maturities(1):
|
|
|
||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
|
$
|
3,007
|
|
|
$
|
67
|
|
|
$
|
6,986
|
|
|
$
|
575
|
|
|
$
|
9,993
|
|
|
$
|
642
|
|
Obligations of U.S. states and their political subdivisions
|
|
1,725
|
|
|
25
|
|
|
999
|
|
|
38
|
|
|
2,724
|
|
|
63
|
|
||||||
Foreign government bonds
|
|
2,369
|
|
|
136
|
|
|
3,515
|
|
|
178
|
|
|
5,884
|
|
|
314
|
|
||||||
U.S. public corporate securities
|
|
34,064
|
|
|
1,570
|
|
|
13,245
|
|
|
1,184
|
|
|
47,309
|
|
|
2,754
|
|
||||||
U.S. private corporate securities
|
|
8,923
|
|
|
225
|
|
|
7,985
|
|
|
356
|
|
|
16,908
|
|
|
581
|
|
||||||
Foreign public corporate securities
|
|
7,363
|
|
|
308
|
|
|
2,928
|
|
|
223
|
|
|
10,291
|
|
|
531
|
|
||||||
Foreign private corporate securities
|
|
12,218
|
|
|
692
|
|
|
4,468
|
|
|
525
|
|
|
16,686
|
|
|
1,217
|
|
||||||
Asset-backed securities
|
|
8,255
|
|
|
70
|
|
|
669
|
|
|
7
|
|
|
8,924
|
|
|
77
|
|
||||||
Commercial mortgage-backed securities
|
|
1,781
|
|
|
14
|
|
|
4,733
|
|
|
166
|
|
|
6,514
|
|
|
180
|
|
||||||
Residential mortgage-backed securities
|
|
194
|
|
|
1
|
|
|
1,042
|
|
|
31
|
|
|
1,236
|
|
|
32
|
|
||||||
Total
|
|
$
|
79,899
|
|
|
$
|
3,108
|
|
|
$
|
46,570
|
|
|
$
|
3,283
|
|
|
$
|
126,469
|
|
|
$
|
6,391
|
|
(1)
|
As of December 31, 2018, there was $13 million of fair value and less than $1 million of gross unrealized losses, which are not reflected in AOCI, on securities classified as held-to-maturity.
|
|
September 30, 2019
|
||||||||||||||
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
(in millions)
|
||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
Due in one year or less
|
$
|
14,490
|
|
|
$
|
15,011
|
|
|
$
|
29
|
|
|
$
|
29
|
|
Due after one year through five years
|
50,551
|
|
|
53,730
|
|
|
114
|
|
|
117
|
|
||||
Due after five years through ten years
|
66,752
|
|
|
73,205
|
|
|
595
|
|
|
664
|
|
||||
Due after ten years(1)
|
179,241
|
|
|
217,033
|
|
|
892
|
|
|
1,197
|
|
||||
Asset-backed securities
|
13,652
|
|
|
13,785
|
|
|
0
|
|
|
0
|
|
||||
Commercial mortgage-backed securities
|
14,934
|
|
|
15,768
|
|
|
0
|
|
|
0
|
|
||||
Residential mortgage-backed securities
|
2,947
|
|
|
3,125
|
|
|
328
|
|
|
352
|
|
||||
Total
|
$
|
342,567
|
|
|
$
|
391,657
|
|
|
$
|
1,958
|
|
|
$
|
2,359
|
|
(1)
|
Excludes available-for-sale notes with amortized cost of $4,356 million (fair value, $4,356 million) and held-to-maturity notes with amortized cost of $4,914 million (fair value, $5,362 million), which have been offset with the associated debt under a netting agreement.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
||||||||
Proceeds from sales(1)
|
$
|
7,190
|
|
|
$
|
7,135
|
|
|
$
|
24,011
|
|
|
$
|
26,209
|
|
Proceeds from maturities/prepayments
|
5,315
|
|
|
4,941
|
|
|
14,507
|
|
|
16,720
|
|
||||
Gross investment gains from sales and maturities
|
565
|
|
|
254
|
|
|
1,276
|
|
|
1,038
|
|
||||
Gross investment losses from sales and maturities
|
(62
|
)
|
|
(146
|
)
|
|
(345
|
)
|
|
(590
|
)
|
||||
OTTI recognized in earnings(2)
|
(143
|
)
|
|
(32
|
)
|
|
(242
|
)
|
|
(129
|
)
|
||||
Fixed maturities, held-to-maturity:
|
|
|
|
|
|
|
|
||||||||
Proceeds from maturities/prepayments(3)
|
$
|
47
|
|
|
$
|
17
|
|
|
$
|
84
|
|
|
$
|
76
|
|
(1)
|
Includes $162 million and $26 million of non-cash related proceeds due to the timing of trade settlements for the nine months ended September 30, 2019 and 2018, respectively.
|
(2)
|
Excludes the portion of OTTI amounts remaining in OCI, representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
(3)
|
Includes less than $1 million of non-cash related proceeds due to the timing of trade settlements for both the nine months ended September 30, 2019 and 2018.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Credit loss impairments:
|
|
|
|
|
|
|
|
||||||||
Balance in OCI, beginning of period
|
$
|
142
|
|
|
$
|
163
|
|
|
$
|
140
|
|
|
$
|
319
|
|
New credit loss impairments
|
38
|
|
|
1
|
|
|
58
|
|
|
1
|
|
||||
Additional credit loss impairments on securities previously impaired
|
3
|
|
|
0
|
|
|
11
|
|
|
0
|
|
||||
Increases due to the passage of time on previously recorded credit losses
|
2
|
|
|
2
|
|
|
5
|
|
|
8
|
|
||||
Reductions for securities which matured, paid down, prepaid or were sold during the period
|
(9
|
)
|
|
(5
|
)
|
|
(36
|
)
|
|
(160
|
)
|
||||
Reductions for securities impaired to fair value during the period(1)
|
(11
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|
(5
|
)
|
||||
Accretion of credit loss impairments previously recognized due to an increase in cash flows expected to be collected
|
(1
|
)
|
|
0
|
|
|
(3
|
)
|
|
(3
|
)
|
||||
Balance in OCI, end of period
|
$
|
164
|
|
|
$
|
160
|
|
|
$
|
164
|
|
|
$
|
160
|
|
(1)
|
Represents circumstances where the Company determined in the current period that it intends to sell the security or it is more likely than not that it will be required to sell the security before recovery of the security’s amortized cost.
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Amortized
Cost or Cost |
|
Fair
Value
|
|
Amortized
Cost or Cost |
|
Fair
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
Short-term investments and cash equivalents
|
|
$
|
489
|
|
|
$
|
489
|
|
|
$
|
215
|
|
|
$
|
215
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
Corporate securities
|
|
13,548
|
|
|
13,949
|
|
|
13,258
|
|
|
13,119
|
|
||||
Commercial mortgage-backed securities
|
|
2,084
|
|
|
2,152
|
|
|
2,346
|
|
|
2,324
|
|
||||
Residential mortgage-backed securities(1)
|
|
1,034
|
|
|
1,057
|
|
|
828
|
|
|
811
|
|
||||
Asset-backed securities(2)
|
|
1,678
|
|
|
1,708
|
|
|
1,649
|
|
|
1,665
|
|
||||
Foreign government bonds
|
|
798
|
|
|
819
|
|
|
1,087
|
|
|
1,083
|
|
||||
U.S. government authorities and agencies and obligations of U.S. states
|
|
339
|
|
|
400
|
|
|
538
|
|
|
577
|
|
||||
Total fixed maturities(3)
|
|
19,481
|
|
|
20,085
|
|
|
19,706
|
|
|
19,579
|
|
||||
Equity securities
|
|
1,474
|
|
|
1,693
|
|
|
1,378
|
|
|
1,460
|
|
||||
Total assets supporting experience-rated contractholder liabilities(4)
|
|
$
|
21,444
|
|
|
$
|
22,267
|
|
|
$
|
21,299
|
|
|
$
|
21,254
|
|
(1)
|
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
|
(2)
|
Includes collateralized loan obligations, auto loans, education loans, home equity loans and other asset types. Collateralized loan obligations at fair value were $1,063 million and $1,028 million as of September 30, 2019 and December 31, 2018, respectively, all of which were rated AAA.
|
(3)
|
As a percentage of amortized cost, 94% and 93% of the portfolio was considered high or highest quality based on NAIC or equivalent ratings, as of September 30, 2019 and December 31, 2018, respectively.
|
(4)
|
As a percentage of amortized cost, 78% of the portfolio consisted of public securities as of both September 30, 2019 and December 31, 2018.
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Amortized
Cost |
|
Fair
Value
|
|
Amortized
Cost |
|
Fair
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
Investments in Japanese government and government agency securities:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, available-for-sale
|
|
$
|
73,835
|
|
|
$
|
90,680
|
|
|
$
|
71,952
|
|
|
$
|
84,461
|
|
Fixed maturities, held-to-maturity
|
|
874
|
|
|
1,170
|
|
|
864
|
|
|
1,127
|
|
||||
Fixed maturities, trading
|
|
23
|
|
|
23
|
|
|
22
|
|
|
22
|
|
||||
Assets supporting experience-rated contractholder liabilities
|
|
632
|
|
|
654
|
|
|
691
|
|
|
697
|
|
||||
Total
|
|
$
|
75,364
|
|
|
$
|
92,527
|
|
|
$
|
73,529
|
|
|
$
|
86,307
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Amortized
Cost |
|
Fair
Value
|
|
Amortized
Cost |
|
Fair
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
Investments in South Korean government and government agency securities:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, available-for-sale
|
|
$
|
10,224
|
|
|
$
|
13,155
|
|
|
$
|
10,339
|
|
|
$
|
12,586
|
|
Assets supporting experience-rated contractholder liabilities
|
|
15
|
|
|
16
|
|
|
15
|
|
|
15
|
|
||||
Total
|
|
$
|
10,239
|
|
|
$
|
13,171
|
|
|
$
|
10,354
|
|
|
$
|
12,601
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Amount
(in millions)
|
|
% of
Total
|
|
Amount
(in millions)
|
|
% of
Total
|
||||||
Commercial mortgage and agricultural property loans by property type:
|
|
|
|
|
|
|
|
|
||||||
Office
|
|
$
|
12,809
|
|
|
21.0
|
%
|
|
$
|
13,280
|
|
|
22.4
|
%
|
Retail
|
|
8,385
|
|
|
13.7
|
|
|
8,639
|
|
|
14.6
|
|
||
Apartments/Multi-Family
|
|
17,112
|
|
|
28.0
|
|
|
16,538
|
|
|
28.0
|
|
||
Industrial
|
|
13,262
|
|
|
21.7
|
|
|
11,574
|
|
|
19.6
|
|
||
Hospitality
|
|
2,196
|
|
|
3.6
|
|
|
1,931
|
|
|
3.3
|
|
||
Other
|
|
3,862
|
|
|
6.3
|
|
|
3,846
|
|
|
6.5
|
|
||
Total commercial mortgage loans
|
|
57,626
|
|
|
94.3
|
|
|
55,808
|
|
|
94.4
|
|
||
Agricultural property loans
|
|
3,510
|
|
|
5.7
|
|
|
3,316
|
|
|
5.6
|
|
||
Total commercial mortgage and agricultural property loans by property type
|
|
61,136
|
|
|
100.0
|
%
|
|
59,124
|
|
|
100.0
|
%
|
||
Allowance for credit losses
|
|
(117
|
)
|
|
|
|
(123
|
)
|
|
|
||||
Total net commercial mortgage and agricultural property loans by property type
|
|
61,019
|
|
|
|
|
59,001
|
|
|
|
||||
Other loans:
|
|
|
|
|
|
|
|
|
||||||
Uncollateralized loans
|
|
660
|
|
|
|
|
660
|
|
|
|
||||
Residential property loans
|
|
132
|
|
|
|
|
157
|
|
|
|
||||
Other collateralized loans
|
|
26
|
|
|
|
|
17
|
|
|
|
||||
Total other loans
|
|
818
|
|
|
|
|
834
|
|
|
|
||||
Allowance for credit losses
|
|
(4
|
)
|
|
|
|
(5
|
)
|
|
|
||||
Total net other loans
|
|
814
|
|
|
|
|
829
|
|
|
|
||||
Total commercial mortgage and other loans(1)
|
|
$
|
61,833
|
|
|
|
|
$
|
59,830
|
|
|
|
(1)
|
Includes loans held for sale which are carried at fair value and are collateralized primarily by apartment complexes. As of September 30, 2019 and December 31, 2018, the net carrying value of these loans was $551 million and $763 million, respectively.
|
|
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Balance at December 31, 2017
|
|
$
|
97
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
5
|
|
|
$
|
106
|
|
Addition to (release of) allowance for credit losses
|
|
23
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
22
|
|
||||||
Charge-offs, net of recoveries
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Change in foreign exchange
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Balance at December 31, 2018
|
|
120
|
|
|
3
|
|
|
0
|
|
|
0
|
|
|
5
|
|
|
128
|
|
||||||
Addition to (release of) allowance for credit losses
|
|
(5
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
(6
|
)
|
||||||
Charge-offs, net of recoveries
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
||||||
Change in foreign exchange
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Balance at September 30, 2019
|
|
$
|
114
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
4
|
|
|
$
|
121
|
|
|
|
September 30, 2019
|
||||||||||||||||||||||
|
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually evaluated for impairment
|
|
$
|
7
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
7
|
|
Collectively evaluated for impairment
|
|
107
|
|
|
3
|
|
|
0
|
|
|
0
|
|
|
4
|
|
|
114
|
|
||||||
Total ending balance(1)
|
|
$
|
114
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
4
|
|
|
$
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded investment(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually evaluated for impairment
|
|
$
|
41
|
|
|
$
|
16
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
57
|
|
Collectively evaluated for impairment
|
|
57,585
|
|
|
3,494
|
|
|
132
|
|
|
26
|
|
|
660
|
|
|
61,897
|
|
||||||
Total ending balance(1)
|
|
$
|
57,626
|
|
|
$
|
3,510
|
|
|
$
|
132
|
|
|
$
|
26
|
|
|
$
|
660
|
|
|
$
|
61,954
|
|
(1)
|
As of September 30, 2019, there were no loans acquired with deteriorated credit quality.
|
(2)
|
Recorded investment reflects the carrying value gross of related allowance.
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually evaluated for impairment
|
|
$
|
19
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
19
|
|
Collectively evaluated for impairment
|
|
101
|
|
|
3
|
|
|
0
|
|
|
0
|
|
|
5
|
|
|
109
|
|
||||||
Total ending balance(1)
|
|
$
|
120
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
5
|
|
|
$
|
128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded investment(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually evaluated for impairment
|
|
$
|
67
|
|
|
$
|
35
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
104
|
|
Collectively evaluated for impairment
|
|
55,741
|
|
|
3,281
|
|
|
157
|
|
|
17
|
|
|
658
|
|
|
59,854
|
|
||||||
Total ending balance(1)
|
|
$
|
55,808
|
|
|
$
|
3,316
|
|
|
$
|
157
|
|
|
$
|
17
|
|
|
$
|
660
|
|
|
$
|
59,958
|
|
(1)
|
As of December 31, 2018, there were no loans acquired with deteriorated credit quality.
|
(2)
|
Recorded investment reflects the carrying value gross of related allowance.
|
|
|
September 30, 2019
|
||||||||||||||
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
>1.2X
|
|
1.0X to <1.2X
|
|
< 1.0X
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Loan-to-Value Ratio:
|
|
|
|
|
|
|
|
|
||||||||
0%-59.99%
|
|
$
|
30,196
|
|
|
$
|
798
|
|
|
$
|
81
|
|
|
$
|
31,075
|
|
60%-69.99%
|
|
17,649
|
|
|
556
|
|
|
0
|
|
|
18,205
|
|
||||
70%-79.99%
|
|
7,283
|
|
|
762
|
|
|
9
|
|
|
8,054
|
|
||||
80% or greater
|
|
90
|
|
|
143
|
|
|
59
|
|
|
292
|
|
||||
Total commercial mortgage loans
|
|
$
|
55,218
|
|
|
$
|
2,259
|
|
|
$
|
149
|
|
|
$
|
57,626
|
|
|
|
September 30, 2019
|
||||||||||||||
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
>1.2X
|
|
1.0X to <1.2X
|
|
< 1.0X
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Loan-to-Value Ratio:
|
|
|
|
|
|
|
|
|
||||||||
0%-59.99%
|
|
$
|
3,234
|
|
|
$
|
157
|
|
|
$
|
14
|
|
|
$
|
3,405
|
|
60%-69.99%
|
|
105
|
|
|
0
|
|
|
0
|
|
|
105
|
|
||||
70%-79.99%
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
80% or greater
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Total agricultural property loans
|
|
$
|
3,339
|
|
|
$
|
157
|
|
|
$
|
14
|
|
|
$
|
3,510
|
|
|
|
September 30, 2019
|
||||||||||||||
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
>1.2X
|
|
1.0X to <1.2X
|
|
< 1.0X
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Loan-to-Value Ratio:
|
|
|
|
|
|
|
|
|
||||||||
0%-59.99%
|
|
$
|
33,430
|
|
|
$
|
955
|
|
|
$
|
95
|
|
|
$
|
34,480
|
|
60%-69.99%
|
|
17,754
|
|
|
556
|
|
|
0
|
|
|
18,310
|
|
||||
70%-79.99%
|
|
7,283
|
|
|
762
|
|
|
9
|
|
|
8,054
|
|
||||
80% or greater
|
|
90
|
|
|
143
|
|
|
59
|
|
|
292
|
|
||||
Total commercial mortgage and agricultural property loans
|
|
$
|
58,557
|
|
|
$
|
2,416
|
|
|
$
|
163
|
|
|
$
|
61,136
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
>1.2X
|
|
1.0X to <1.2X
|
|
< 1.0X
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Loan-to-Value Ratio:
|
|
|
|
|
|
|
|
|
||||||||
0%-59.99%
|
|
$
|
30,325
|
|
|
$
|
538
|
|
|
$
|
161
|
|
|
$
|
31,024
|
|
60%-69.99%
|
|
16,538
|
|
|
621
|
|
|
0
|
|
|
17,159
|
|
||||
70%-79.99%
|
|
6,324
|
|
|
754
|
|
|
41
|
|
|
7,119
|
|
||||
80% or greater
|
|
332
|
|
|
142
|
|
|
32
|
|
|
506
|
|
||||
Total commercial mortgage loans
|
|
$
|
53,519
|
|
|
$
|
2,055
|
|
|
$
|
234
|
|
|
$
|
55,808
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
>1.2X
|
|
1.0X to <1.2X
|
|
< 1.0X
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Loan-to-Value Ratio:
|
|
|
|
|
|
|
|
|
||||||||
0%-59.99%
|
|
$
|
2,997
|
|
|
$
|
198
|
|
|
$
|
57
|
|
|
$
|
3,252
|
|
60%-69.99%
|
|
64
|
|
|
0
|
|
|
0
|
|
|
64
|
|
||||
70%-79.99%
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
80% or greater
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Total agricultural property loans
|
|
$
|
3,061
|
|
|
$
|
198
|
|
|
$
|
57
|
|
|
$
|
3,316
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
>1.2X
|
|
1.0X to <1.2X
|
|
< 1.0X
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Loan-to-Value Ratio:
|
|
|
|
|
|
|
|
|
||||||||
0%-59.99%
|
|
$
|
33,322
|
|
|
$
|
736
|
|
|
$
|
218
|
|
|
$
|
34,276
|
|
60%-69.99%
|
|
16,602
|
|
|
621
|
|
|
0
|
|
|
17,223
|
|
||||
70%-79.99%
|
|
6,324
|
|
|
754
|
|
|
41
|
|
|
7,119
|
|
||||
80% or greater
|
|
332
|
|
|
142
|
|
|
32
|
|
|
506
|
|
||||
Total commercial mortgage and agricultural property loans
|
|
$
|
56,580
|
|
|
$
|
2,253
|
|
|
$
|
291
|
|
|
$
|
59,124
|
|
|
|
September 30, 2019
|
||||||||||||||||||||||||||
|
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More Past Due(1)
|
|
Total Past
Due
|
|
Total
Loans |
|
Non-Accrual
Status(2) |
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Commercial mortgage loans
|
|
$
|
57,626
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
57,626
|
|
|
$
|
21
|
|
Agricultural property loans
|
|
3,494
|
|
|
0
|
|
|
0
|
|
|
16
|
|
|
16
|
|
|
3,510
|
|
|
16
|
|
|||||||
Residential property loans
|
|
129
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
132
|
|
|
1
|
|
|||||||
Other collateralized loans
|
|
26
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
26
|
|
|
0
|
|
|||||||
Uncollateralized loans
|
|
660
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
660
|
|
|
0
|
|
|||||||
Total
|
|
$
|
61,935
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
17
|
|
|
$
|
19
|
|
|
$
|
61,954
|
|
|
$
|
38
|
|
(1)
|
As of September 30, 2019, there were no loans in this category accruing interest.
|
(2)
|
For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More Past Due(1)
|
|
Total Past
Due
|
|
Total
Loans |
|
Non-Accrual
Status(2) |
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Commercial mortgage loans
|
|
$
|
55,808
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
55,808
|
|
|
$
|
66
|
|
Agricultural property loans
|
|
3,301
|
|
|
0
|
|
|
0
|
|
|
15
|
|
|
15
|
|
|
3,316
|
|
|
18
|
|
|||||||
Residential property loans
|
|
154
|
|
|
1
|
|
|
0
|
|
|
2
|
|
|
3
|
|
|
157
|
|
|
3
|
|
|||||||
Other collateralized loans
|
|
17
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
17
|
|
|
0
|
|
|||||||
Uncollateralized loans
|
|
660
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
660
|
|
|
0
|
|
|||||||
Total
|
|
$
|
59,940
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
17
|
|
|
$
|
18
|
|
|
$
|
59,958
|
|
|
$
|
87
|
|
(1)
|
As of December 31, 2018, there were no loans in this category accruing interest.
|
(2)
|
For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in millions)
|
||||||
LPs/LLCs:
|
|
|
|
|
||||
Equity method:
|
|
|
|
|
||||
Private equity
|
|
$
|
3,497
|
|
|
$
|
3,182
|
|
Hedge funds
|
|
1,721
|
|
|
1,337
|
|
||
Real estate-related
|
|
1,421
|
|
|
1,207
|
|
||
Subtotal equity method
|
|
6,639
|
|
|
5,726
|
|
||
Fair value:
|
|
|
|
|
||||
Private equity
|
|
1,656
|
|
|
1,684
|
|
||
Hedge funds
|
|
2,105
|
|
|
2,135
|
|
||
Real estate-related
|
|
342
|
|
296
|
||||
Subtotal fair value
|
|
4,103
|
|
|
4,115
|
|
||
Total LPs/LLCs
|
|
10,742
|
|
|
9,841
|
|
||
Real estate held through direct ownership(1)
|
|
2,359
|
|
|
2,466
|
|
||
Derivative instruments
|
|
1,398
|
|
|
1,155
|
|||
Other(2)
|
|
1,155
|
|
|
1,064
|
|
||
Total other invested assets
|
|
$
|
15,654
|
|
|
$
|
14,526
|
|
(1)
|
As of September 30, 2019 and December 31, 2018, real estate held through direct ownership had mortgage debt of $577 million and $776 million, respectively.
|
(2)
|
Primarily includes strategic investments made by investment management operations, leveraged leases and member and activity stock held in the Federal Home Loan Banks of New York and Boston. For additional information regarding the Company’s holdings in the Federal Home Loan Banks of New York and Boston, see Note 16 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Fixed maturities, available-for-sale(1)
|
$
|
3,191
|
|
|
$
|
2,981
|
|
|
$
|
9,429
|
|
|
$
|
8,936
|
|
Fixed maturities, held-to-maturity(1)
|
58
|
|
|
57
|
|
|
173
|
|
|
169
|
|
||||
Fixed maturities, trading
|
37
|
|
|
44
|
|
|
109
|
|
|
105
|
|
||||
Assets supporting experience-rated contractholder liabilities, at fair value
|
191
|
|
|
181
|
|
|
558
|
|
|
553
|
|
||||
Equity securities, at fair value
|
38
|
|
|
29
|
|
|
119
|
|
|
123
|
|
||||
Commercial mortgage and other loans
|
636
|
|
|
586
|
|
|
1,863
|
|
|
1,749
|
|
||||
Policy loans
|
160
|
|
|
154
|
|
|
463
|
|
|
462
|
|
||||
Other invested assets
|
251
|
|
|
152
|
|
|
727
|
|
|
456
|
|
||||
Short-term investments and cash equivalents
|
123
|
|
|
91
|
|
|
356
|
|
|
245
|
|
||||
Gross investment income
|
4,685
|
|
|
4,275
|
|
|
13,797
|
|
|
12,798
|
|
||||
Less: investment expenses
|
(247
|
)
|
|
(229
|
)
|
|
(753
|
)
|
|
(658
|
)
|
||||
Net investment income
|
$
|
4,438
|
|
|
$
|
4,046
|
|
|
$
|
13,044
|
|
|
$
|
12,140
|
|
(1)
|
Includes income on credit-linked notes which are reported on the same financial statement line item as related surplus notes, as conditions are met for right to offset.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Fixed maturities(1)
|
$
|
360
|
|
|
$
|
76
|
|
|
$
|
689
|
|
|
$
|
319
|
|
Commercial mortgage and other loans
|
20
|
|
|
16
|
|
|
34
|
|
|
33
|
|
||||
Investment real estate
|
38
|
|
|
(1
|
)
|
|
38
|
|
|
61
|
|
||||
LPs/LLCs
|
2
|
|
|
0
|
|
|
(1
|
)
|
|
16
|
|
||||
Derivatives
|
433
|
|
|
62
|
|
|
(1,010
|
)
|
|
835
|
|
||||
Other
|
0
|
|
|
(2
|
)
|
|
1
|
|
|
(3
|
)
|
||||
Realized investment gains (losses), net
|
$
|
853
|
|
|
$
|
151
|
|
|
$
|
(249
|
)
|
|
$
|
1,261
|
|
(1)
|
Includes fixed maturity securities classified as available-for-sale and held-to-maturity and excludes fixed maturity securities classified as trading.
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
(in millions)
|
||||||
Fixed maturity securities, available-for-sale—with OTTI
|
$
|
232
|
|
|
$
|
190
|
|
Fixed maturity securities, available-for-sale—all other
|
48,858
|
|
|
21,721
|
|
||
Derivatives designated as cash flow hedges(1)
|
1,584
|
|
|
811
|
|
||
Other investments(2)
|
(30
|
)
|
|
(2
|
)
|
||
Net unrealized gains (losses) on investments
|
$
|
50,644
|
|
|
$
|
22,720
|
|
(1)
|
For more information on cash flow hedges, see Note 5.
|
(2)
|
As of September 30, 2019, there were no net unrealized losses on held-to-maturity securities that were previously transferred from available-for-sale. Includes net unrealized gains on certain joint ventures that are strategic in nature and are included in “Other assets.”
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Remaining Contractual Maturities of the Agreements
|
|
|
|
Remaining Contractual Maturities of the Agreements
|
|
|
||||||||||||||||
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
Total
|
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S.
government authorities and agencies(1)
|
$
|
8,985
|
|
|
$
|
0
|
|
|
$
|
8,985
|
|
|
$
|
9,418
|
|
|
$
|
171
|
|
|
$
|
9,589
|
|
U.S. public corporate securities
|
0
|
|
|
0
|
|
|
0
|
|
|
19
|
|
|
0
|
|
|
19
|
|
||||||
Residential mortgage-backed securities(1)
|
256
|
|
|
0
|
|
|
256
|
|
|
342
|
|
|
0
|
|
|
342
|
|
||||||
Total securities sold under agreements to repurchase(1)(2)
|
$
|
9,241
|
|
|
$
|
0
|
|
|
$
|
9,241
|
|
|
$
|
9,779
|
|
|
$
|
171
|
|
|
$
|
9,950
|
|
(1)
|
Prior period amounts have been updated to conform to current period presentation.
|
(2)
|
The Company did not have any agreements with remaining contractual maturities of thirty days or greater, as of the dates indicated.
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Remaining Contractual Maturities of the Agreements
|
|
|
|
Remaining Contractual Maturities of the Agreements
|
|
|
||||||||||||||||
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
Total
|
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S.
government authorities and agencies
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
105
|
|
|
$
|
0
|
|
|
$
|
105
|
|
Obligations of U.S. states and their political
subdivisions
|
44
|
|
|
0
|
|
|
44
|
|
|
88
|
|
|
0
|
|
|
88
|
|
||||||
Foreign government bonds
|
367
|
|
|
0
|
|
|
367
|
|
|
325
|
|
|
0
|
|
|
325
|
|
||||||
U.S. public corporate securities
|
3,295
|
|
|
0
|
|
|
3,295
|
|
|
2,563
|
|
|
0
|
|
|
2,563
|
|
||||||
Foreign public corporate securities
|
795
|
|
|
0
|
|
|
795
|
|
|
693
|
|
|
0
|
|
|
693
|
|
||||||
Equity securities
|
226
|
|
|
0
|
|
|
226
|
|
|
155
|
|
|
0
|
|
|
155
|
|
||||||
Total cash collateral for loaned securities(1)
|
$
|
4,728
|
|
|
$
|
0
|
|
|
$
|
4,728
|
|
|
$
|
3,929
|
|
|
$
|
0
|
|
|
$
|
3,929
|
|
(1)
|
The Company did not have any agreements with remaining contractual maturities of thirty days or greater, as of the dates indicated.
|
|
Consolidated VIEs for which the
Company is the Investment
Manager(1)
|
|
Other Consolidated VIEs(1)
|
||||||||||||
|
September 30,
2019 |
|
December 31,
2018 |
|
September 30,
2019 |
|
December 31,
2018 |
||||||||
|
(in millions)
|
||||||||||||||
Fixed maturities, available-for-sale
|
$
|
107
|
|
|
$
|
73
|
|
|
$
|
291
|
|
|
$
|
282
|
|
Fixed maturities, held-to-maturity
|
83
|
|
|
95
|
|
|
843
|
|
|
831
|
|
||||
Fixed maturities, trading
|
1,134
|
|
|
1,076
|
|
|
0
|
|
|
0
|
|
||||
Assets supporting experience-rated contractholder liabilities
|
0
|
|
|
0
|
|
|
4
|
|
|
8
|
|
||||
Equity securities
|
54
|
|
|
41
|
|
|
0
|
|
|
0
|
|
||||
Commercial mortgage and other loans
|
765
|
|
|
730
|
|
|
0
|
|
|
0
|
|
||||
Other invested assets
|
1,955
|
|
|
1,526
|
|
|
97
|
|
|
77
|
|
||||
Cash and cash equivalents
|
136
|
|
|
131
|
|
|
0
|
|
|
0
|
|
||||
Accrued investment income
|
4
|
|
|
5
|
|
|
4
|
|
|
4
|
|
||||
Other assets
|
455
|
|
|
463
|
|
|
705
|
|
|
721
|
|
||||
Total assets of consolidated VIEs
|
$
|
4,693
|
|
|
$
|
4,140
|
|
|
$
|
1,944
|
|
|
$
|
1,923
|
|
Other liabilities
|
$
|
310
|
|
|
$
|
295
|
|
|
$
|
17
|
|
|
$
|
17
|
|
Notes issued by consolidated VIEs(2)
|
1,233
|
|
|
955
|
|
|
0
|
|
|
0
|
|
||||
Total liabilities of consolidated VIEs
|
$
|
1,543
|
|
|
$
|
1,250
|
|
|
$
|
17
|
|
|
$
|
17
|
|
(1)
|
Total assets of consolidated VIEs reflect $2,370 million and $2,013 million as of September 30, 2019 and December 31, 2018, respectively, related to VIEs whose beneficial interests are wholly-owned by consolidated subsidiaries.
|
(2)
|
Recourse is limited to the assets of the respective VIE and does not extend to the general credit of the Company. As of September 30, 2019 and December 31, 2018, the maturities of these obligations were greater than five years.
|
•
|
To-be-announced (“TBA”) forward contracts, loan commitments, embedded derivatives and synthetic guaranteed investment contracts (“GICs”).
|
Primary Underlying Risk /Instrument Type
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Fair Value
|
|||||||||||||||||
Gross Notional
|
|
Assets
|
|
Liabilities
|
|
Gross Notional
|
|
Assets
|
|
Liabilities
|
|||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Swaps
|
$
|
3,148
|
|
|
$
|
815
|
|
|
$
|
(83
|
)
|
|
$
|
3,885
|
|
|
$
|
305
|
|
|
$
|
(67
|
)
|
Interest Rate Forwards
|
106
|
|
|
10
|
|
|
0
|
|
|
600
|
|
|
26
|
|
|
0
|
|
||||||
Foreign Currency
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign Currency Forwards
|
1,480
|
|
|
57
|
|
|
(11
|
)
|
|
722
|
|
|
26
|
|
|
(2
|
)
|
||||||
Currency/Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign Currency Swaps
|
21,698
|
|
|
2,245
|
|
|
(145
|
)
|
|
20,724
|
|
|
1,520
|
|
|
(358
|
)
|
||||||
Total Derivatives Designated as Hedge Accounting Instruments
|
$
|
26,432
|
|
|
$
|
3,127
|
|
|
$
|
(239
|
)
|
|
$
|
25,931
|
|
|
$
|
1,877
|
|
|
$
|
(427
|
)
|
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Swaps
|
$
|
140,554
|
|
|
$
|
13,558
|
|
|
$
|
(6,471
|
)
|
|
$
|
140,963
|
|
|
$
|
5,792
|
|
|
$
|
(3,435
|
)
|
Interest Rate Futures
|
21,598
|
|
|
6
|
|
|
(3
|
)
|
|
13,991
|
|
|
23
|
|
|
(2
|
)
|
||||||
Interest Rate Options
|
17,983
|
|
|
899
|
|
|
(252
|
)
|
|
24,002
|
|
|
147
|
|
|
(314
|
)
|
||||||
Interest Rate Forwards
|
2,199
|
|
|
24
|
|
|
0
|
|
|
5,049
|
|
|
72
|
|
|
0
|
|
||||||
Foreign Currency
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign Currency Forwards
|
25,553
|
|
|
359
|
|
|
(127
|
)
|
|
19,849
|
|
|
246
|
|
|
(138
|
)
|
||||||
Foreign Currency Options
|
0
|
|
|
0
|
|
|
0
|
|
|
2
|
|
|
0
|
|
|
0
|
|
||||||
Currency/Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign Currency Swaps
|
13,626
|
|
|
990
|
|
|
(387
|
)
|
|
13,784
|
|
|
773
|
|
|
(421
|
)
|
||||||
Credit
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Credit Default Swaps
|
1,033
|
|
|
18
|
|
|
(15
|
)
|
|
5,207
|
|
|
33
|
|
|
(23
|
)
|
||||||
Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity Futures
|
1,398
|
|
|
0
|
|
|
(5
|
)
|
|
1,141
|
|
|
0
|
|
|
(8
|
)
|
||||||
Equity Options
|
34,498
|
|
|
401
|
|
|
(625
|
)
|
|
58,693
|
|
|
384
|
|
|
(554
|
)
|
||||||
Total Return Swaps
|
17,942
|
|
|
135
|
|
|
(153
|
)
|
|
17,309
|
|
|
1,131
|
|
|
(86
|
)
|
||||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other(1)
|
1,257
|
|
|
0
|
|
|
0
|
|
|
508
|
|
|
0
|
|
|
0
|
|
||||||
Synthetic GICs
|
80,102
|
|
|
1
|
|
|
0
|
|
|
79,215
|
|
|
2
|
|
|
0
|
|
||||||
Total Derivatives Not Qualifying as Hedge Accounting Instruments
|
$
|
357,743
|
|
|
$
|
16,391
|
|
|
$
|
(8,038
|
)
|
|
$
|
379,713
|
|
|
$
|
8,603
|
|
|
$
|
(4,981
|
)
|
Total Derivatives(2)(3)
|
$
|
384,175
|
|
|
$
|
19,518
|
|
|
$
|
(8,277
|
)
|
|
$
|
405,644
|
|
|
$
|
10,480
|
|
|
$
|
(5,408
|
)
|
(1)
|
“Other” primarily includes derivative contracts used to improve the balance of the Company’s tail longevity and mortality risk. Under these contracts, the Company’s gains (losses) are capped at the notional amount.
|
(2)
|
Excludes embedded derivatives and associated reinsurance recoverables which contain multiple underlying risks. The fair value of these embedded derivatives was a net liability of $17,463 million and $8,959 million as of September 30, 2019 and December 31, 2018, respectively, primarily included in “Future policy benefits.”
|
(3)
|
Recorded in “Other invested assets” and “Other liabilities” on the Unaudited Interim Consolidated Statements of Financial Position.
|
Balance Sheet Line Item in which Hedged Item is Recorded
|
Carrying Amount of the Hedged Assets (Liabilities)
|
|
Cumulative Amount of
Fair Value Hedging Adjustment Included in the
Carrying Amount of the Hedged
Assets (Liabilities)(1)
|
||||
|
(in millions)
|
||||||
Fixed maturities, available-for-sale, at fair value
|
$
|
395
|
|
|
$
|
71
|
|
Commercial mortgage and other loans
|
$
|
24
|
|
|
$
|
2
|
|
Policyholders’ account balances
|
$
|
(1,456
|
)
|
|
$
|
(201
|
)
|
Future policy benefits
|
$
|
(751
|
)
|
|
$
|
(253
|
)
|
(1)
|
There were no fair value hedging adjustments for hedged assets and liabilities for which hedge accounting has been discontinued.
|
|
September 30, 2019
|
||||||||||||||||||
|
Gross
Amounts of
Recognized
Financial
Instruments
|
|
Gross
Amounts
Offset in the
Statements
of Financial
Position
|
|
Net
Amounts
Presented in
the Statements
of Financial
Position
|
|
Financial
Instruments/
Collateral(1)
|
|
Net
Amount
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Offsetting of Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives(1)
|
$
|
19,426
|
|
|
$
|
(18,128
|
)
|
|
$
|
1,298
|
|
|
$
|
(1,034
|
)
|
|
$
|
264
|
|
Securities purchased under agreement to resell
|
1,437
|
|
|
0
|
|
|
1,437
|
|
|
(1,437
|
)
|
|
0
|
|
|||||
Total assets
|
$
|
20,863
|
|
|
$
|
(18,128
|
)
|
|
$
|
2,735
|
|
|
$
|
(2,471
|
)
|
|
$
|
264
|
|
Offsetting of Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives(1)
|
$
|
8,264
|
|
|
$
|
(8,143
|
)
|
|
$
|
121
|
|
|
$
|
(97
|
)
|
|
$
|
24
|
|
Securities sold under agreement to repurchase
|
9,241
|
|
|
0
|
|
|
9,241
|
|
|
(9,241
|
)
|
|
0
|
|
|||||
Total liabilities
|
$
|
17,505
|
|
|
$
|
(8,143
|
)
|
|
$
|
9,362
|
|
|
$
|
(9,338
|
)
|
|
$
|
24
|
|
|
December 31, 2018
|
||||||||||||||||||
|
Gross
Amounts of
Recognized
Financial
Instruments
|
|
Gross
Amounts
Offset in the
Statements
of Financial
Position
|
|
Net
Amounts
Presented in
the Statements
of Financial
Position
|
|
Financial
Instruments/ Collateral(1) |
|
Net
Amount
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Offsetting of Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives(1)
|
$
|
10,407
|
|
|
$
|
(9,331
|
)
|
|
$
|
1,076
|
|
|
$
|
(614
|
)
|
|
$
|
462
|
|
Securities purchased under agreement to resell
|
986
|
|
|
0
|
|
|
986
|
|
|
(986
|
)
|
|
0
|
|
|||||
Total assets
|
$
|
11,393
|
|
|
$
|
(9,331
|
)
|
|
$
|
2,062
|
|
|
$
|
(1,600
|
)
|
|
$
|
462
|
|
Offsetting of Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives(1)
|
$
|
5,387
|
|
|
$
|
(5,281
|
)
|
|
$
|
106
|
|
|
$
|
(45
|
)
|
|
$
|
61
|
|
Securities sold under agreement to repurchase
|
9,950
|
|
|
0
|
|
|
9,950
|
|
|
(9,950
|
)
|
|
0
|
|
|||||
Total liabilities
|
$
|
15,337
|
|
|
$
|
(5,281
|
)
|
|
$
|
10,056
|
|
|
$
|
(9,995
|
)
|
|
$
|
61
|
|
(1)
|
Amounts exclude the excess of collateral received/pledged from/to the counterparty.
|
|
Three Months Ended September 30, 2019
|
||||||||||||||||||||||||||
|
Realized
Investment Gains (Losses) |
|
Net
Investment Income |
|
Other
Income (Loss) |
|
Interest
Expense |
|
Interest
Credited to Policyholders’ Account Balances |
|
Policyholders’ Benefits
|
|
AOCI(1)
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gains (losses) on derivatives designated as hedge instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate
|
$
|
(10
|
)
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
115
|
|
|
$
|
102
|
|
|
$
|
0
|
|
Currency
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Total gains (losses) on derivatives designated as hedge instruments
|
(9
|
)
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
115
|
|
|
102
|
|
|
0
|
|
|||||||
Gains (losses) on the hedged item:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate
|
10
|
|
|
5
|
|
|
0
|
|
|
0
|
|
|
(116
|
)
|
|
(103
|
)
|
|
0
|
|
|||||||
Currency
|
(1
|
)
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Total gains (losses) on hedged item
|
9
|
|
|
6
|
|
|
0
|
|
|
0
|
|
|
(116
|
)
|
|
(103
|
)
|
|
0
|
|
|||||||
Total gains (losses) on fair value hedges net of hedged item
|
0
|
|
|
4
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
(1
|
)
|
|
0
|
|
|||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate
|
56
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(38
|
)
|
|||||||
Currency
|
3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
4
|
|
|||||||
Currency/Interest Rate
|
57
|
|
|
70
|
|
|
140
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
601
|
|
|||||||
Total gains (losses) on cash flow hedges
|
116
|
|
|
71
|
|
|
140
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
567
|
|
|||||||
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Currency
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
|||||||
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Total gains (losses) on net investment hedges
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
|||||||
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate
|
3,356
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Currency
|
158
|
|
|
0
|
|
|
5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Currency/Interest Rate
|
364
|
|
|
0
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Credit
|
4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Equity
|
(133
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Other
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Embedded Derivatives
|
(3,427
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Total gains (losses) on derivatives not qualifying as hedge accounting instruments
|
322
|
|
|
0
|
|
|
7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Total
|
$
|
438
|
|
|
$
|
75
|
|
|
$
|
147
|
|
|
$
|
0
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
576
|
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||||||||||||||
|
Realized
Investment Gains (Losses) |
|
Net
Investment Income |
|
Other
Income (Loss) |
|
Interest
Expense |
|
Interest
Credited to Policyholders’ Account Balances |
|
Policyholders’ Benefits
|
|
AOCI(1)
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gains (losses) on derivatives designated as hedge instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate
|
$
|
(24
|
)
|
|
$
|
(5
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
283
|
|
|
$
|
233
|
|
|
$
|
0
|
|
Currency
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Total gains (losses) on derivatives designated as hedge instruments
|
(22
|
)
|
|
(5
|
)
|
|
0
|
|
|
0
|
|
|
283
|
|
|
233
|
|
|
0
|
|
|||||||
Gains (losses) on the hedged item:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate
|
21
|
|
|
16
|
|
|
0
|
|
|
0
|
|
|
(280
|
)
|
|
(222
|
)
|
|
0
|
|
|||||||
Currency
|
(1
|
)
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Total gains (losses) on hedged item
|
20
|
|
|
18
|
|
|
0
|
|
|
0
|
|
|
(280
|
)
|
|
(222
|
)
|
|
0
|
|
|||||||
Total gains (losses) on fair value hedges net of hedged item
|
(2
|
)
|
|
13
|
|
|
0
|
|
|
0
|
|
|
3
|
|
|
11
|
|
|
0
|
|
|||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate
|
55
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(16
|
)
|
|||||||
Currency
|
5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
|||||||
Currency/Interest Rate
|
96
|
|
|
207
|
|
|
135
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
771
|
|
|||||||
Total gains (losses) on cash flow hedges
|
156
|
|
|
208
|
|
|
135
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
764
|
|
|||||||
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Currency
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
12
|
|
|||||||
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Total gains (losses) on net investment hedges
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
12
|
|
|||||||
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate
|
7,090
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Currency
|
242
|
|
|
0
|
|
|
4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Currency/Interest Rate
|
568
|
|
|
0
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Credit
|
107
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Equity
|
(2,560
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Other
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Embedded Derivatives
|
(6,607
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Total gains (losses) on derivatives not qualifying as hedge accounting instruments
|
(1,160
|
)
|
|
0
|
|
|
6
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Total
|
$
|
(1,006
|
)
|
|
$
|
221
|
|
|
$
|
141
|
|
|
$
|
0
|
|
|
$
|
3
|
|
|
$
|
11
|
|
|
$
|
776
|
|
|
Three Months Ended September 30, 2018(2)
|
||||||||||||||||||||||
|
Realized
Investment Gains (Losses) |
|
Net
Investment Income |
|
Other
Income (Loss) |
|
Interest
Expense |
|
Interest
Credited to Policyholders’ Account Balances |
|
AOCI(1)
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gains (losses) on derivatives designated as hedge instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
$
|
6
|
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(39
|
)
|
|
$
|
0
|
|
Currency
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total gains (losses) on derivatives designated as hedge instruments
|
5
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
(39
|
)
|
|
0
|
|
||||||
Gains (losses) on the hedged item:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
(6
|
)
|
|
6
|
|
|
0
|
|
|
0
|
|
|
42
|
|
|
0
|
|
||||||
Currency
|
1
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total gains (losses) on hedged item
|
(5
|
)
|
|
7
|
|
|
0
|
|
|
0
|
|
|
42
|
|
|
0
|
|
||||||
Total gains (losses) on fair value hedges net of hedged item
|
0
|
|
|
5
|
|
|
0
|
|
|
0
|
|
|
3
|
|
|
0
|
|
||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
7
|
|
||||||
Currency
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
4
|
|
||||||
Currency/Interest Rate
|
26
|
|
|
56
|
|
|
42
|
|
|
0
|
|
|
0
|
|
|
29
|
|
||||||
Total gains (losses) on cash flow hedges
|
27
|
|
|
56
|
|
|
42
|
|
|
0
|
|
|
0
|
|
|
40
|
|
||||||
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total gains (losses) on net investment hedges
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
(960
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Currency
|
(140
|
)
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Currency/Interest Rate
|
200
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Credit
|
15
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Equity
|
(674
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Other
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Embedded Derivatives
|
1,596
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total gains (losses) on derivatives not qualifying as hedge accounting instruments
|
38
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
$
|
65
|
|
|
$
|
61
|
|
|
$
|
42
|
|
|
$
|
0
|
|
|
$
|
3
|
|
|
$
|
40
|
|
|
Nine Months Ended September 30, 2018(2)
|
||||||||||||||||||||||
|
Realized
Investment Gains (Losses) |
|
Net
Investment Income |
|
Other
Income (Loss) |
|
Interest
Expense |
|
Interest
Credited to Policyholders’ Account Balances |
|
AOCI(1)
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gains (losses) on derivatives designated as hedge instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
$
|
28
|
|
|
$
|
(8
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(150
|
)
|
|
$
|
0
|
|
Currency
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total gains (losses) on derivatives designated as hedge instruments
|
29
|
|
|
(8
|
)
|
|
0
|
|
|
0
|
|
|
(150
|
)
|
|
0
|
|
||||||
Gains (losses) on the hedged item:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
(30
|
)
|
|
25
|
|
|
0
|
|
|
0
|
|
|
157
|
|
|
0
|
|
||||||
Currency
|
(2
|
)
|
|
3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total gains (losses) on hedged item
|
(32
|
)
|
|
28
|
|
|
0
|
|
|
0
|
|
|
157
|
|
|
0
|
|
||||||
Total gains (losses) on fair value hedges net of hedged item
|
(3
|
)
|
|
20
|
|
|
0
|
|
|
0
|
|
|
7
|
|
|
0
|
|
||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
3
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
13
|
|
||||||
Currency
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
13
|
|
||||||
Currency/Interest Rate
|
53
|
|
|
156
|
|
|
159
|
|
|
0
|
|
|
0
|
|
|
152
|
|
||||||
Total gains (losses) on cash flow hedges
|
57
|
|
|
156
|
|
|
159
|
|
|
(1
|
)
|
|
0
|
|
|
178
|
|
||||||
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
3
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total gains (losses) on net investment hedges
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
3
|
|
||||||
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate
|
(2,909
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Currency
|
140
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Currency/Interest Rate
|
225
|
|
|
0
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Credit
|
10
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Equity
|
(923
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Other
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Embedded Derivatives
|
4,233
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total gains (losses) on derivatives not qualifying as hedge accounting instruments
|
776
|
|
|
0
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
$
|
830
|
|
|
$
|
176
|
|
|
$
|
161
|
|
|
$
|
(1
|
)
|
|
$
|
7
|
|
|
$
|
181
|
|
(1)
|
Net change in AOCI.
|
(2)
|
Prior period amounts have been updated to conform to current period presentation.
|
|
(in millions)
|
||
Balance, December 31, 2018
|
$
|
811
|
|
Cumulative-effect adjustment from the adoption of ASU 2017-12(1)
|
9
|
|
|
Amount recorded in AOCI
|
|
||
Interest Rate
|
40
|
|
|
Currency
|
14
|
|
|
Currency/Interest Rate
|
1,209
|
|
|
Total amount recorded in AOCI
|
1,263
|
|
|
Amount reclassified from AOCI to income
|
|
||
Interest Rate
|
(56
|
)
|
|
Currency
|
(5
|
)
|
|
Currency/Interest Rate
|
(438
|
)
|
|
Total amount reclassified from AOCI to income
|
(499
|
)
|
|
Balance, September 30, 2019
|
$
|
1,584
|
|
(1)
|
See Note 2 for details.
|
|
As of September 30, 2019
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
0
|
|
|
$
|
35,601
|
|
|
$
|
99
|
|
|
$
|
|
$
|
35,700
|
|
||
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
11,449
|
|
|
4
|
|
|
|
|
11,453
|
|
||||||
Foreign government bonds
|
0
|
|
|
121,338
|
|
|
22
|
|
|
|
|
121,360
|
|
||||||
U.S. corporate public securities
|
0
|
|
|
96,551
|
|
|
442
|
|
|
|
|
96,993
|
|
||||||
U.S. corporate private securities(2)
|
0
|
|
|
34,385
|
|
|
1,764
|
|
|
|
|
36,149
|
|
||||||
Foreign corporate public securities
|
0
|
|
|
30,335
|
|
|
74
|
|
|
|
|
30,409
|
|
||||||
Foreign corporate private securities
|
0
|
|
|
26,016
|
|
|
899
|
|
|
|
|
26,915
|
|
||||||
Asset-backed securities(3)
|
0
|
|
|
12,629
|
|
|
1,156
|
|
|
|
|
13,785
|
|
||||||
Commercial mortgage-backed securities
|
0
|
|
|
15,765
|
|
|
3
|
|
|
|
|
15,768
|
|
||||||
Residential mortgage-backed securities
|
0
|
|
|
3,109
|
|
|
16
|
|
|
|
|
3,125
|
|
||||||
Subtotal
|
0
|
|
|
387,178
|
|
|
4,479
|
|
|
|
|
391,657
|
|
||||||
Assets supporting experience-rated contractholder liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
0
|
|
|
183
|
|
|
0
|
|
|
|
|
183
|
|
||||||
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
217
|
|
|
0
|
|
|
|
|
217
|
|
||||||
Foreign government bonds
|
0
|
|
|
793
|
|
|
26
|
|
|
|
|
819
|
|
||||||
Corporate securities
|
0
|
|
|
13,289
|
|
|
660
|
|
|
|
|
13,949
|
|
||||||
Asset-backed securities(3)
|
0
|
|
|
1,633
|
|
|
75
|
|
|
|
|
1,708
|
|
||||||
Commercial mortgage-backed securities
|
0
|
|
|
2,152
|
|
|
0
|
|
|
|
|
2,152
|
|
||||||
Residential mortgage-backed securities
|
0
|
|
|
1,057
|
|
|
0
|
|
|
|
|
1,057
|
|
||||||
Equity securities
|
1,429
|
|
|
263
|
|
|
1
|
|
|
|
|
1,693
|
|
||||||
All other(4)
|
50
|
|
|
436
|
|
|
3
|
|
|
|
|
489
|
|
||||||
Subtotal
|
1,479
|
|
|
20,023
|
|
|
765
|
|
|
|
|
22,267
|
|
||||||
Fixed maturities, trading
|
0
|
|
|
3,475
|
|
|
304
|
|
|
|
|
3,779
|
|
||||||
Equity securities
|
5,353
|
|
|
881
|
|
|
643
|
|
|
|
|
6,877
|
|
||||||
Commercial mortgage and other loans
|
0
|
|
|
551
|
|
|
0
|
|
|
|
|
551
|
|
||||||
Other invested assets(5)
|
7
|
|
|
19,509
|
|
|
464
|
|
|
(18,128
|
)
|
|
1,852
|
|
|||||
Short-term investments
|
3,209
|
|
|
2,180
|
|
|
294
|
|
|
|
|
5,683
|
|
||||||
Cash equivalents
|
1,472
|
|
|
8,054
|
|
|
1
|
|
|
|
|
9,527
|
|
||||||
Other assets
|
0
|
|
|
0
|
|
|
179
|
|
|
|
|
179
|
|
||||||
Separate account assets(6)(7)
|
43,534
|
|
|
232,617
|
|
|
1,660
|
|
|
|
|
277,811
|
|
||||||
Total assets
|
$
|
55,054
|
|
|
$
|
674,468
|
|
|
$
|
8,789
|
|
|
$
|
(18,128
|
)
|
|
$
|
720,183
|
|
Future policy benefits(8)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
16,452
|
|
|
$
|
|
$
|
16,452
|
|
||
Policyholders’ account balances
|
0
|
|
|
0
|
|
|
1,188
|
|
|
|
|
1,188
|
|
||||||
Other liabilities
|
8
|
|
|
8,269
|
|
|
0
|
|
|
(8,143
|
)
|
|
134
|
|
|||||
Notes issued by consolidated VIEs
|
0
|
|
|
0
|
|
|
807
|
|
|
|
|
807
|
|
||||||
Total liabilities
|
$
|
8
|
|
|
$
|
8,269
|
|
|
$
|
18,447
|
|
|
$
|
(8,143
|
)
|
|
$
|
18,581
|
|
|
As of December 31, 2018
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
0
|
|
|
$
|
30,513
|
|
|
$
|
81
|
|
|
$
|
|
$
|
30,594
|
|
||
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
10,488
|
|
|
5
|
|
|
|
|
10,493
|
|
||||||
Foreign government bonds
|
0
|
|
|
112,985
|
|
|
125
|
|
|
|
|
113,110
|
|
||||||
U.S. corporate public securities
|
0
|
|
|
83,282
|
|
|
133
|
|
|
|
|
83,415
|
|
||||||
U.S. corporate private securities(2)
|
0
|
|
|
31,265
|
|
|
1,755
|
|
|
|
|
33,020
|
|
||||||
Foreign corporate public securities
|
0
|
|
|
29,148
|
|
|
53
|
|
|
|
|
29,201
|
|
||||||
Foreign corporate private securities
|
0
|
|
|
23,787
|
|
|
744
|
|
|
|
|
24,531
|
|
||||||
Asset-backed securities(3)
|
0
|
|
|
11,726
|
|
|
1,247
|
|
|
|
|
12,973
|
|
||||||
Commercial mortgage-backed securities
|
0
|
|
|
13,302
|
|
|
13
|
|
|
|
|
13,315
|
|
||||||
Residential mortgage-backed securities
|
0
|
|
|
2,925
|
|
|
79
|
|
|
|
|
3,004
|
|
||||||
Subtotal
|
0
|
|
|
349,421
|
|
|
4,235
|
|
|
|
|
353,656
|
|
||||||
Assets supporting experience-rated contractholder liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
0
|
|
|
381
|
|
|
0
|
|
|
|
|
381
|
|
||||||
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
196
|
|
|
0
|
|
|
|
|
196
|
|
||||||
Foreign government bonds
|
0
|
|
|
858
|
|
|
225
|
|
|
|
|
1,083
|
|
||||||
Corporate securities
|
0
|
|
|
12,675
|
|
|
444
|
|
|
|
|
13,119
|
|
||||||
Asset-backed securities(3)
|
0
|
|
|
1,516
|
|
|
149
|
|
|
|
|
1,665
|
|
||||||
Commercial mortgage-backed securities
|
0
|
|
|
2,324
|
|
|
0
|
|
|
|
|
2,324
|
|
||||||
Residential mortgage-backed securities
|
0
|
|
|
811
|
|
|
0
|
|
|
|
|
811
|
|
||||||
Equity securities
|
1,222
|
|
|
237
|
|
|
1
|
|
|
|
|
1,460
|
|
||||||
All other(4)
|
0
|
|
|
215
|
|
|
0
|
|
|
|
|
215
|
|
||||||
Subtotal
|
1,222
|
|
|
19,213
|
|
|
819
|
|
|
|
|
21,254
|
|
||||||
Fixed maturities, trading
|
0
|
|
|
3,037
|
|
|
206
|
|
|
|
|
3,243
|
|
||||||
Equity securities
|
4,819
|
|
|
610
|
|
|
671
|
|
|
|
|
6,100
|
|
||||||
Commercial mortgage and other loans
|
0
|
|
|
763
|
|
|
0
|
|
|
|
|
763
|
|
||||||
Other invested assets(5)
|
23
|
|
|
10,454
|
|
|
263
|
|
|
(9,331
|
)
|
|
1,409
|
|
|||||
Short-term investments
|
2,713
|
|
|
2,691
|
|
|
89
|
|
|
|
|
5,493
|
|
||||||
Cash equivalents
|
2,848
|
|
|
6,553
|
|
|
77
|
|
|
|
|
9,478
|
|
||||||
Other assets
|
0
|
|
|
0
|
|
|
25
|
|
|
|
|
25
|
|
||||||
Separate account assets(6)(7)
|
39,534
|
|
|
212,998
|
|
|
1,534
|
|
|
|
|
254,066
|
|
||||||
Total assets
|
$
|
51,159
|
|
|
$
|
605,740
|
|
|
$
|
7,919
|
|
|
$
|
(9,331
|
)
|
|
$
|
655,487
|
|
Future policy benefits(8)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
8,926
|
|
|
$
|
|
$
|
8,926
|
|
||
Policyholders’ account balances
|
0
|
|
|
0
|
|
|
56
|
|
|
|
|
56
|
|
||||||
Other liabilities
|
18
|
|
|
5,398
|
|
|
0
|
|
|
(5,281
|
)
|
|
135
|
|
|||||
Notes issued by consolidated VIEs
|
0
|
|
|
0
|
|
|
595
|
|
|
|
|
595
|
|
||||||
Total liabilities
|
$
|
18
|
|
|
$
|
5,398
|
|
|
$
|
9,577
|
|
|
$
|
(5,281
|
)
|
|
$
|
9,712
|
|
(1)
|
“Netting” amounts represent cash collateral of $9,985 million and $4,050 million as of September 30, 2019 and December 31, 2018, respectively.
|
(2)
|
Excludes notes with fair value of $4,356 million (carrying amount of $4,356 million) and $4,216 million (carrying amount of $4,216 million) as of September 30, 2019 and December 31, 2018, respectively, which have been offset with the associated payables under a netting agreement.
|
(3)
|
Includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
(4)
|
All other represents cash equivalents and short-term investments.
|
(5)
|
Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at net asset value (“NAV”) per share (or its equivalent) as a practical expedient. As of September 30, 2019 and December 31, 2018, the fair values of such investments were $4,103 million and $4,115 million respectively.
|
(6)
|
Separate account assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate, hedge funds and other invested assets. As of September 30, 2019 and December 31, 2018, the fair value of such investments was $23,423 million and $25,070 million, respectively.
|
(7)
|
Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company’s Unaudited Interim Consolidated Statements of Financial Position.
|
(8)
|
As of September 30, 2019, the net embedded derivative liability position of $16.4 billion includes $0.5 billion of embedded derivatives in an asset position and $16.9 billion of embedded derivatives in a liability position. As of December 31, 2018, the net embedded derivative liability position of $8.9 billion includes $0.7 billion of embedded derivatives in an asset position and $9.6 billion of embedded derivatives in a liability position.
|
|
|
As of September 30, 2019
|
||||||||||||||
|
|
Fair Value
|
|
Valuation
Techniques
|
|
Unobservable Inputs
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|
Impact of
Increase in
Input on
Fair
Value(1)
|
||
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Corporate securities(2)
|
|
$
|
1,507
|
|
|
Discounted
cash flow
|
|
Discount rate
|
|
0.26%
|
|
20%
|
|
8.19%
|
|
Decrease
|
|
|
|
|
Market comparables
|
|
EBITDA multiples(3)
|
|
5.7X
|
|
9.2X
|
|
7.3X
|
|
Increase
|
||
|
|
|
|
Liquidation
|
|
Liquidation value
|
|
8.27%
|
|
42.52%
|
|
32.49%
|
|
Increase
|
||
Separate account assets-commercial mortgage loans(4)
|
|
$
|
828
|
|
|
Discounted
cash flow
|
|
Spread
|
|
1.14%
|
|
2.29%
|
|
1.34%
|
|
Decrease
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Future policy benefits(5)
|
|
$
|
16,452
|
|
|
Discounted
cash flow
|
|
Lapse rate(7)
|
|
1%
|
|
18%
|
|
|
|
Decrease
|
|
|
|
|
|
|
Spread over LIBOR(8)
|
|
0.16%
|
|
1.46%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
Utilization rate(9)
|
|
43%
|
|
97%
|
|
|
|
Increase
|
||
|
|
|
|
|
|
Withdrawal rate
|
|
See table footnote (10) below.
|
||||||||
|
|
|
|
|
|
Mortality rate(11)
|
|
0%
|
|
15%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
Equity volatility curve
|
|
14%
|
|
23%
|
|
|
|
Increase
|
||
Policyholders’ account balances(6)
|
|
$
|
1,188
|
|
|
Discounted
cash flow
|
|
Lapse rate(7)
|
|
1%
|
|
42%
|
|
|
|
Decrease
|
|
|
|
|
|
|
Spread over LIBOR(8)
|
|
0.16%
|
|
1.46%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
Mortality rate(11)
|
|
0%
|
|
24%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
Equity volatility curve
|
|
11%
|
|
25%
|
|
|
|
Increase
|
|
|
As of December 31, 2018
|
||||||||||||||
|
|
Fair Value
|
|
Valuation
Techniques
|
|
Unobservable Inputs
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|
Impact of
Increase in
Input on
Fair
Value(1)
|
||
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Corporate securities(2)
|
|
$
|
1,392
|
|
|
Discounted
cash flow
|
|
Discount rate
|
|
0.57%
|
|
20%
|
|
8.58%
|
|
Decrease
|
|
|
|
|
Market comparables
|
|
EBITDA multiples(3)
|
|
4.5X
|
|
8.5X
|
|
8.1X
|
|
Increase
|
||
|
|
|
|
Liquidation
|
|
Liquidation value
|
|
11.77%
|
|
94%
|
|
32.16%
|
|
Increase
|
||
Separate account assets-commercial mortgage loans(4)
|
|
$
|
785
|
|
|
Discounted
cash flow
|
|
Spread
|
|
1.12%
|
|
2.55%
|
|
1.29%
|
|
Decrease
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Future policy benefits(5)
|
|
$
|
8,926
|
|
|
Discounted
cash flow
|
|
Lapse rate(7)
|
|
1%
|
|
13%
|
|
|
|
Decrease
|
|
|
|
|
|
|
Spread over LIBOR(8)
|
|
0.36%
|
|
1.60%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
Utilization rate(9)
|
|
50%
|
|
97%
|
|
|
|
Increase
|
||
|
|
|
|
|
|
Withdrawal rate
|
|
See table footnote (10) below.
|
||||||||
|
|
|
|
|
|
Mortality rate(11)
|
|
0%
|
|
15%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
Equity volatility curve
|
|
18%
|
|
22%
|
|
|
|
Increase
|
(1)
|
Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table.
|
(2)
|
Includes assets classified as fixed maturities available-for-sale, assets supporting experience-rated contractholder liabilities and fixed maturities trading.
|
(3)
|
Represents multiples of earnings before interest, taxes, depreciation and amortization (“EBITDA”), and are amounts used when the Company has determined that market participants would use such multiples when valuing the investments.
|
(4)
|
Changes in the fair value of separate account assets are borne by customers and thus are offset by changes in separate account liabilities on the Company’s Unaudited Interim Consolidated Statements of Financial Position. As a result, changes in value associated with these investments are not reflected in the Company’s Unaudited Interim Consolidated Statements of Operations.
|
(5)
|
Future policy benefits primarily represent general account liabilities for the living benefit features of the Company’s variable annuity contracts which are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
|
(6)
|
Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s life and annuity products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
|
(7)
|
Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these embedded derivatives.
|
(8)
|
The spread over the London Inter-Bank Offered Rate (“LIBOR”) swap curve represents the premium added to the proxy for the risk-free rate (LIBOR) to reflect the Company’s estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting guarantees. This spread includes an estimate of NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements, living benefit guarantees, and index-linked interest crediting guarantees are insurance liabilities and are therefore senior to debt.
|
(9)
|
The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration, and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.
|
(10)
|
The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of September 30, 2019 and December 31, 2018, the minimum withdrawal rate assumption is 78% and the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.
|
(11)
|
The range reflects the mortality rates for the vast majority of business with living benefits and other contracts, with policyholders ranging from 45 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age, and duration. A mortality improvement assumption is also incorporated into the overall mortality table.
|
|
Three Months Ended September 30, 2019
|
||||||||||||||||||||||||||||||||
|
Fair Value, beginning of period
|
Total realized and unrealized gains (losses)
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Other(1)
|
Transfers into
Level 3
|
Transfers out of Level 3
|
Fair Value, end of period
|
Unrealized gains (losses) for assets still held(2)
|
||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. government
|
$
|
94
|
|
$
|
0
|
|
$
|
5
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
99
|
|
$
|
0
|
|
U.S. states
|
4
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
4
|
|
0
|
|
|||||||||||
Foreign government
|
24
|
|
(2
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
22
|
|
(2
|
)
|
|||||||||||
Corporate securities(3)
|
2,792
|
|
(26
|
)
|
509
|
|
(7
|
)
|
0
|
|
(203
|
)
|
(1
|
)
|
136
|
|
(21
|
)
|
3,179
|
|
(25
|
)
|
|||||||||||
Structured securities(4)
|
861
|
|
4
|
|
439
|
|
(1
|
)
|
0
|
|
(74
|
)
|
(14
|
)
|
5
|
|
(45
|
)
|
1,175
|
|
0
|
|
|||||||||||
Assets supporting experience-rated contractholder liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Foreign government
|
26
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
26
|
|
0
|
|
|||||||||||
Corporate securities(3)
|
553
|
|
(5
|
)
|
103
|
|
0
|
|
0
|
|
(27
|
)
|
0
|
|
36
|
|
0
|
|
660
|
|
(8
|
)
|
|||||||||||
Structured securities(4)
|
57
|
|
0
|
|
22
|
|
0
|
|
0
|
|
(4
|
)
|
0
|
|
0
|
|
0
|
|
75
|
|
0
|
|
|||||||||||
Equity securities
|
1
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
1
|
|
0
|
|
|||||||||||
All other activity
|
1
|
|
0
|
|
3
|
|
0
|
|
0
|
|
(1
|
)
|
0
|
|
0
|
|
0
|
|
3
|
|
0
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fixed maturities, trading
|
296
|
|
(3
|
)
|
16
|
|
(6
|
)
|
0
|
|
0
|
|
(1
|
)
|
2
|
|
0
|
|
304
|
|
(3
|
)
|
|||||||||||
Equity securities
|
624
|
|
15
|
|
27
|
|
(20
|
)
|
0
|
|
(1
|
)
|
(2
|
)
|
0
|
|
0
|
|
643
|
|
7
|
|
|||||||||||
Other invested assets
|
436
|
|
0
|
|
28
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
464
|
|
0
|
|
|||||||||||
Short-term investments
|
288
|
|
0
|
|
127
|
|
0
|
|
0
|
|
(121
|
)
|
0
|
|
0
|
|
0
|
|
294
|
|
0
|
|
|||||||||||
Cash equivalents
|
1
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
1
|
|
0
|
|
|||||||||||
Other assets
|
98
|
|
71
|
|
10
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
179
|
|
73
|
|
|||||||||||
Separate account assets(5)
|
1,708
|
|
9
|
|
54
|
|
(88
|
)
|
0
|
|
(62
|
)
|
0
|
|
43
|
|
(4
|
)
|
1,660
|
|
8
|
|
|||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Future policy benefits
|
(12,723
|
)
|
(3,417
|
)
|
0
|
|
0
|
|
(314
|
)
|
0
|
|
2
|
|
0
|
|
0
|
|
(16,452
|
)
|
(3,570
|
)
|
|||||||||||
Policyholders’ account balances(6)
|
(1,047
|
)
|
(79
|
)
|
0
|
|
0
|
|
(62
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
(1,188
|
)
|
(66
|
)
|
|||||||||||
Other liabilities
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|||||||||||
Notes issued by consolidated VIEs
|
(816
|
)
|
9
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
(807
|
)
|
9
|
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||||||||||||||||||||
|
Fair Value, beginning of period
|
Total realized and unrealized gains (losses)
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Other(1)
|
Transfers into
Level 3
|
Transfers out of Level 3
|
Fair Value, end of period
|
Unrealized gains (losses) for assets still held(2)
|
||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. government
|
$
|
81
|
|
$
|
0
|
|
$
|
18
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
99
|
|
$
|
0
|
|
U.S. states
|
5
|
|
0
|
|
0
|
|
0
|
|
0
|
|
(1
|
)
|
0
|
|
0
|
|
0
|
|
4
|
|
0
|
|
|||||||||||
Foreign government
|
125
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
(1
|
)
|
9
|
|
(111
|
)
|
22
|
|
(2
|
)
|
|||||||||||
Corporate securities(3)
|
2,685
|
|
(16
|
)
|
1,116
|
|
(36
|
)
|
0
|
|
(807
|
)
|
(2
|
)
|
319
|
|
(80
|
)
|
3,179
|
|
(51
|
)
|
|||||||||||
Structured securities(4)
|
1,339
|
|
29
|
|
870
|
|
(48
|
)
|
0
|
|
(406
|
)
|
(7
|
)
|
755
|
|
(1,357
|
)
|
1,175
|
|
0
|
|
|||||||||||
Assets supporting experience-rated contractholder liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Foreign government
|
225
|
|
0
|
|
0
|
|
0
|
|
0
|
|
(3
|
)
|
(196
|
)
|
0
|
|
0
|
|
26
|
|
0
|
|
|||||||||||
Corporate securities(3)
|
444
|
|
5
|
|
144
|
|
0
|
|
0
|
|
(170
|
)
|
196
|
|
46
|
|
(5
|
)
|
660
|
|
(2
|
)
|
|||||||||||
Structured securities(4)
|
149
|
|
1
|
|
28
|
|
0
|
|
0
|
|
(29
|
)
|
0
|
|
0
|
|
(74
|
)
|
75
|
|
1
|
|
|||||||||||
Equity securities
|
1
|
|
1
|
|
0
|
|
(1
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
1
|
|
1
|
|
|||||||||||
All other activity
|
0
|
|
0
|
|
6
|
|
0
|
|
0
|
|
(3
|
)
|
0
|
|
0
|
|
0
|
|
3
|
|
0
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fixed maturities, trading
|
206
|
|
(14
|
)
|
90
|
|
(20
|
)
|
0
|
|
0
|
|
2
|
|
41
|
|
(1
|
)
|
304
|
|
(15
|
)
|
|||||||||||
Equity securities
|
671
|
|
39
|
|
73
|
|
(44
|
)
|
0
|
|
(75
|
)
|
2
|
|
1
|
|
(24
|
)
|
643
|
|
30
|
|
|||||||||||
Other invested assets
|
263
|
|
(1
|
)
|
246
|
|
0
|
|
0
|
|
(42
|
)
|
(2
|
)
|
0
|
|
0
|
|
464
|
|
(1
|
)
|
|||||||||||
Short-term investments
|
89
|
|
0
|
|
553
|
|
0
|
|
0
|
|
(348
|
)
|
0
|
|
0
|
|
0
|
|
294
|
|
0
|
|
|||||||||||
Cash equivalents
|
77
|
|
0
|
|
1
|
|
0
|
|
0
|
|
(77
|
)
|
0
|
|
0
|
|
0
|
|
1
|
|
0
|
|
|||||||||||
Other assets
|
25
|
|
127
|
|
27
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
179
|
|
127
|
|
|||||||||||
Separate account assets(5)
|
1,534
|
|
134
|
|
282
|
|
(105
|
)
|
0
|
|
(112
|
)
|
0
|
|
43
|
|
(116
|
)
|
1,660
|
|
122
|
|
|||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Future policy benefits
|
(8,926
|
)
|
(6,627
|
)
|
0
|
|
0
|
|
(902
|
)
|
0
|
|
3
|
|
0
|
|
0
|
|
(16,452
|
)
|
(6,870
|
)
|
|||||||||||
Policyholders’ account balances(6)
|
(56
|
)
|
(958
|
)
|
0
|
|
0
|
|
(171
|
)
|
0
|
|
(3
|
)
|
0
|
|
0
|
|
(1,188
|
)
|
(938
|
)
|
|||||||||||
Other liabilities
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|||||||||||
Notes issued by consolidated VIEs
|
(595
|
)
|
8
|
|
0
|
|
0
|
|
(858
|
)
|
638
|
|
0
|
|
0
|
|
0
|
|
(807
|
)
|
8
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||
|
Fair Value, beginning of period
|
Total realized and unrealized gains (losses)
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Other(1)
|
Transfers into
Level 3
|
Transfers out of Level 3
|
Fair Value, end of period
|
Unrealized gains (losses) for assets still held(2)
|
||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. government
|
$
|
67
|
|
$
|
0
|
|
$
|
2
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
69
|
|
$
|
0
|
|
U.S. states
|
5
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
5
|
|
0
|
|
|||||||||||
Foreign government
|
137
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
(3
|
)
|
0
|
|
(6
|
)
|
128
|
|
0
|
|
|||||||||||
Corporate securities(3)
|
2,691
|
|
(17
|
)
|
118
|
|
(13
|
)
|
0
|
|
(323
|
)
|
(6
|
)
|
60
|
|
(187
|
)
|
2,323
|
|
(17
|
)
|
|||||||||||
Structured securities(4)
|
1,664
|
|
(10
|
)
|
520
|
|
(226
|
)
|
0
|
|
(221
|
)
|
(4
|
)
|
0
|
|
(315
|
)
|
1,408
|
|
0
|
|
|||||||||||
Assets supporting experience-rated contractholder liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Foreign government
|
221
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
221
|
|
(1
|
)
|
|||||||||||
Corporate securities(3)
|
488
|
|
(12
|
)
|
26
|
|
0
|
|
0
|
|
(75
|
)
|
0
|
|
3
|
|
(22
|
)
|
408
|
|
(13
|
)
|
|||||||||||
Structured securities(4)
|
107
|
|
0
|
|
3
|
|
0
|
|
0
|
|
(21
|
)
|
0
|
|
0
|
|
(15
|
)
|
74
|
|
(1
|
)
|
|||||||||||
Equity securities
|
4
|
|
0
|
|
0
|
|
(2
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
2
|
|
0
|
|
|||||||||||
All other activity
|
5
|
|
0
|
|
31
|
|
0
|
|
0
|
|
(33
|
)
|
0
|
|
0
|
|
0
|
|
3
|
|
0
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fixed maturities, trading
|
173
|
|
4
|
|
18
|
|
(9
|
)
|
0
|
|
0
|
|
1
|
|
0
|
|
(1
|
)
|
186
|
|
4
|
|
|||||||||||
Equity securities
|
783
|
|
3
|
|
19
|
|
(46
|
)
|
0
|
|
(40
|
)
|
(8
|
)
|
2
|
|
(2
|
)
|
711
|
|
(1
|
)
|
|||||||||||
Other invested assets
|
122
|
|
1
|
|
0
|
|
(3
|
)
|
0
|
|
0
|
|
(3
|
)
|
0
|
|
0
|
|
117
|
|
0
|
|
|||||||||||
Short-term investments
|
1
|
|
0
|
|
22
|
|
0
|
|
0
|
|
(17
|
)
|
0
|
|
0
|
|
0
|
|
6
|
|
0
|
|
|||||||||||
Cash equivalents
|
2
|
|
0
|
|
0
|
|
0
|
|
0
|
|
(2
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|||||||||||
Other assets
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|||||||||||
Separate account assets(5)
|
1,816
|
|
26
|
|
67
|
|
(6
|
)
|
0
|
|
(66
|
)
|
0
|
|
12
|
|
(212
|
)
|
1,637
|
|
24
|
|
|||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Future policy benefits
|
(6,585
|
)
|
1,645
|
|
0
|
|
0
|
|
(291
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
(5,231
|
)
|
1,585
|
|
|||||||||||
Policyholders’ account balances(6)
|
(42
|
)
|
(23
|
)
|
0
|
|
0
|
|
(30
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
(95
|
)
|
(23
|
)
|
|||||||||||
Other liabilities
|
(18
|
)
|
(32
|
)
|
9
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
(41
|
)
|
(33
|
)
|
|||||||||||
Notes issued by consolidated VIEs
|
(609
|
)
|
(1
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
(610
|
)
|
(2
|
)
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||
|
Fair Value, beginning of period
|
Total realized and unrealized gains (losses)
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Other(1)
|
Transfers into Level 3
|
Transfers out of Level 3
|
Fair Value, end of period
|
Unrealized gains (losses) for assets still held(2)
|
||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. government
|
$
|
52
|
|
$
|
0
|
|
$
|
17
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
69
|
|
$
|
0
|
|
U.S. states
|
5
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
5
|
|
0
|
|
|||||||||||
Foreign government
|
148
|
|
(2
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
(6
|
)
|
20
|
|
(32
|
)
|
128
|
|
0
|
|
|||||||||||
Corporate securities(3)
|
2,776
|
|
(35
|
)
|
493
|
|
(17
|
)
|
0
|
|
(778
|
)
|
(25
|
)
|
189
|
|
(280
|
)
|
2,323
|
|
(47
|
)
|
|||||||||||
Structured securities(4)
|
6,715
|
|
(34
|
)
|
2,509
|
|
(570
|
)
|
0
|
|
(1,538
|
)
|
2
|
|
1,133
|
|
(6,809
|
)
|
1,408
|
|
0
|
|
|||||||||||
Assets supporting experience-rated contractholder liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Foreign government
|
223
|
|
1
|
|
0
|
|
0
|
|
0
|
|
(3
|
)
|
0
|
|
0
|
|
0
|
|
221
|
|
(3
|
)
|
|||||||||||
Corporate securities(3)
|
462
|
|
(21
|
)
|
91
|
|
0
|
|
0
|
|
(144
|
)
|
0
|
|
43
|
|
(23
|
)
|
408
|
|
(23
|
)
|
|||||||||||
Structured securities(4)
|
722
|
|
(2
|
)
|
22
|
|
0
|
|
0
|
|
(163
|
)
|
0
|
|
33
|
|
(538
|
)
|
74
|
|
(2
|
)
|
|||||||||||
Equity securities
|
4
|
|
1
|
|
0
|
|
(3
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
2
|
|
1
|
|
|||||||||||
All other activity
|
7
|
|
0
|
|
74
|
|
0
|
|
0
|
|
(78
|
)
|
0
|
|
0
|
|
0
|
|
3
|
|
0
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fixed maturities, trading
|
156
|
|
7
|
|
67
|
|
(51
|
)
|
0
|
|
(3
|
)
|
4
|
|
12
|
|
(6
|
)
|
186
|
|
7
|
|
|||||||||||
Equity securities
|
795
|
|
5
|
|
61
|
|
(78
|
)
|
0
|
|
(79
|
)
|
7
|
|
5
|
|
(5
|
)
|
711
|
|
(1
|
)
|
|||||||||||
Other invested assets
|
137
|
|
5
|
|
1
|
|
(15
|
)
|
0
|
|
0
|
|
(11
|
)
|
0
|
|
0
|
|
117
|
|
3
|
|
|||||||||||
Short-term investments
|
8
|
|
(1
|
)
|
44
|
|
0
|
|
0
|
|
(43
|
)
|
(2
|
)
|
0
|
|
0
|
|
6
|
|
(1
|
)
|
|||||||||||
Cash equivalents
|
0
|
|
0
|
|
9
|
|
0
|
|
0
|
|
(9
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|||||||||||
Other assets
|
13
|
|
(13
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
(13
|
)
|
|||||||||||
Separate account assets(5)
|
2,122
|
|
15
|
|
557
|
|
(28
|
)
|
0
|
|
(327
|
)
|
0
|
|
236
|
|
(938
|
)
|
1,637
|
|
20
|
|
|||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Future policy benefits
|
(8,720
|
)
|
4,354
|
|
0
|
|
0
|
|
(865
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
(5,231
|
)
|
4,088
|
|
|||||||||||
Policyholders’ account balances(6)
|
(47
|
)
|
(26
|
)
|
0
|
|
0
|
|
(22
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
(95
|
)
|
(26
|
)
|
|||||||||||
Other liabilities
|
(3
|
)
|
(66
|
)
|
27
|
|
0
|
|
0
|
|
0
|
|
1
|
|
0
|
|
0
|
|
(41
|
)
|
(65
|
)
|
|||||||||||
Notes issued by consolidated VIEs
|
(1,196
|
)
|
(1
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
587
|
|
0
|
|
0
|
|
(610
|
)
|
(1
|
)
|
(1)
|
“Other,” for the periods ended September 30, 2019 and September 30, 2018, primarily represent deconsolidation of VIE, reclassifications of certain assets between reporting categories and foreign currency translation.
|
(2)
|
Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
|
(3)
|
Includes U.S. corporate public, U.S. corporate private, foreign corporate public and foreign corporate private securities.
|
(4)
|
Includes asset-backed, commercial mortgage-backed and residential mortgage-backed securities.
|
(5)
|
Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company’s Unaudited Interim Consolidated Statements of Financial Position.
|
(6)
|
Issuances and settlements for Policyholders’ account balances are presented net in the rollforward. Prior year amounts are restated to conform to current year presentation.
|
|
As of September 30, 2019
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Derivative Assets:
|
|
|
|
||||||||||||||||
Interest Rate
|
$
|
6
|
|
|
$
|
15,305
|
|
|
$
|
1
|
|
|
$
|
|
$
|
15,312
|
|
||
Currency
|
0
|
|
|
416
|
|
|
0
|
|
|
|
|
416
|
|
||||||
Credit
|
0
|
|
|
18
|
|
|
0
|
|
|
|
|
18
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
3,235
|
|
|
0
|
|
|
|
|
3,235
|
|
||||||
Equity
|
1
|
|
|
535
|
|
|
0
|
|
|
|
|
536
|
|
||||||
Other
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
Netting(1)
|
|
|
|
|
|
|
(18,128
|
)
|
|
(18,128
|
)
|
||||||||
Total derivative assets
|
$
|
7
|
|
|
$
|
19,509
|
|
|
$
|
1
|
|
|
$
|
(18,128
|
)
|
|
$
|
1,389
|
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Rate
|
$
|
3
|
|
|
$
|
6,806
|
|
|
$
|
0
|
|
|
$
|
|
$
|
6,809
|
|
||
Currency
|
0
|
|
|
138
|
|
|
0
|
|
|
|
|
138
|
|
||||||
Credit
|
0
|
|
|
15
|
|
|
0
|
|
|
|
|
15
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
532
|
|
|
0
|
|
|
|
|
532
|
|
||||||
Equity
|
5
|
|
|
778
|
|
|
0
|
|
|
|
|
783
|
|
||||||
Other
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
Netting(1)
|
|
|
|
|
|
|
(8,143
|
)
|
|
(8,143
|
)
|
||||||||
Total derivative liabilities
|
$
|
8
|
|
|
$
|
8,269
|
|
|
$
|
0
|
|
|
$
|
(8,143
|
)
|
|
$
|
134
|
|
|
As of December 31, 2018
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Derivative Assets:
|
|
|
|
||||||||||||||||
Interest Rate
|
$
|
23
|
|
|
$
|
6,341
|
|
|
$
|
2
|
|
|
$
|
|
$
|
6,366
|
|
||
Currency
|
0
|
|
|
273
|
|
|
0
|
|
|
|
|
273
|
|
||||||
Credit
|
0
|
|
|
33
|
|
|
0
|
|
|
|
|
33
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
2,292
|
|
|
0
|
|
|
|
|
2,292
|
|
||||||
Equity
|
0
|
|
|
1,515
|
|
|
0
|
|
|
|
|
1,515
|
|
||||||
Other
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
Netting(1)
|
|
|
|
|
|
|
|
|
|
(9,331
|
)
|
|
(9,331
|
)
|
|||||
Total derivative assets
|
$
|
23
|
|
|
$
|
10,454
|
|
|
$
|
2
|
|
|
$
|
(9,331
|
)
|
|
$
|
1,148
|
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Rate
|
$
|
2
|
|
|
$
|
3,818
|
|
|
$
|
0
|
|
|
$
|
|
$
|
3,820
|
|
||
Currency
|
0
|
|
|
140
|
|
|
0
|
|
|
|
|
140
|
|
||||||
Credit
|
0
|
|
|
23
|
|
|
0
|
|
|
|
|
23
|
|
||||||
Currency/Interest Rate
|
0
|
|
|
778
|
|
|
0
|
|
|
|
|
778
|
|
||||||
Equity
|
7
|
|
|
640
|
|
|
0
|
|
|
|
|
647
|
|
||||||
Other
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
Netting(1)
|
|
|
|
|
|
|
|
|
|
(5,281
|
)
|
|
(5,281
|
)
|
|||||
Total derivative liabilities
|
$
|
9
|
|
|
$
|
5,399
|
|
|
$
|
0
|
|
|
$
|
(5,281
|
)
|
|
$
|
127
|
|
(1)
|
“Netting” amounts represent cash collateral and the impact of offsetting asset and liability positions held with the same counterparty, subject to master netting agreement.
|
|
Three Months Ended September 30, 2019
|
||||||||||||||||||||||||||||||||
|
Fair Value, beginning of period
|
Total realized and unrealized gains (losses)(1)
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Other
|
Transfers into
Level 3(2) |
Transfers out of Level 3(2)
|
Fair Value, end of period
|
Unrealized gains (losses) for assets still held(1)
|
||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
Net Derivative - Equity
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
Net Derivative - Interest Rate
|
1
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
1
|
|
0
|
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||||||||||||||||||||
|
Fair Value, beginning of period
|
Total realized and unrealized gains (losses)(1)
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Other(3)
|
Transfers into
Level 3(2) |
Transfers out of Level 3(2)
|
Fair Value, end of period
|
Unrealized gains (losses) for assets still held(1)
|
||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
Net Derivative - Equity
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
Net Derivative - Interest Rate
|
2
|
|
(1
|
)
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
1
|
|
(1
|
)
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||
|
Fair Value, beginning of period
|
Total realized and unrealized gains (losses)(1)
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Other
|
Transfers into
Level 3(2) |
Transfers out of Level 3(2)
|
Fair Value, end of period
|
Unrealized gains (losses) for assets still held(1)
|
||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
Net Derivative - Equity
|
$
|
2
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
(2
|
)
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
Net Derivative - Interest Rate
|
2
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
2
|
|
4
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||
|
Fair Value, beginning of period
|
Total realized and unrealized gains (losses)(1)
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Other(3)
|
Transfers into
Level 3(2) |
Transfers out of Level 3(2)
|
Fair Value, end of period
|
Unrealized gains (losses) for assets still held(1)
|
||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
Net Derivative - Equity
|
$
|
10
|
|
$
|
1
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
(11
|
)
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
Net Derivative - Interest Rate
|
(3
|
)
|
5
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
2
|
|
5
|
|
(1)
|
Total realized and unrealized gains (losses) as well as unrealized gains (losses) for assets still held at the end of the period are recorded in “Realized investment gains (losses), net.”
|
(2)
|
Transfers into or out of Level 3 are generally reported at the value as of the beginning of the quarter in which the transfers occur for any such positions still held at the end of the quarter.
|
(3)
|
Represents conversion of warrants to equity shares.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Realized investment gains (losses) net:
|
|
|
|
|
|
|
|
||||||||
Commercial mortgage loans(1)
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
(10
|
)
|
Mortgage servicing rights(2)
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(5
|
)
|
|
$
|
6
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
(in millions)
|
||||||
Carrying value after measurement as of period end:
|
|
|
|
||||
Commercial mortgage loans(1)
|
$
|
14
|
|
|
$
|
47
|
|
Mortgage servicing rights(2)
|
$
|
61
|
|
|
$
|
73
|
|
(1)
|
Commercial mortgage loans are valued based on discounted cash flows utilizing market rates or the fair value of the underlying real estate collateral.
|
(2)
|
Mortgage servicing rights are valued using a discounted cash flow model. The model incorporates assumptions for servicing revenues, which are adjusted for expected prepayments, delinquency rates, escrow deposit income and estimated loan servicing expenses. The discount rates incorporated into the model are determined based on the estimated returns a market participant would require for this business including a liquidity and risk premium. This estimate includes available relevant data from any active market sales of mortgage servicing rights.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Notes issued by consolidated VIEs:
|
|
|
|
|
|
|
|
||||||||
Changes in fair value
|
$
|
(9
|
)
|
|
$
|
1
|
|
|
$
|
(8
|
)
|
|
$
|
1
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Commercial mortgage and other loans:
|
|
|
|
|
|
|
|
||||||||
Interest income
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
16
|
|
|
$
|
10
|
|
Notes issued by consolidated VIEs:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
$
|
11
|
|
|
$
|
9
|
|
|
$
|
33
|
|
|
$
|
27
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
(in millions)
|
||||||
Commercial mortgage and other loans(1):
|
|
|
|
||||
Fair value as of period end
|
$
|
551
|
|
|
$
|
763
|
|
Aggregate contractual principal as of period end
|
$
|
545
|
|
|
$
|
754
|
|
Other assets:
|
|
|
|
||||
Fair value as of period end
|
$
|
10
|
|
|
$
|
10
|
|
Notes issued by consolidated VIEs:
|
|
|
|
||||
Fair value as of period end
|
$
|
807
|
|
|
$
|
595
|
|
Aggregate contractual principal as of period end
|
$
|
857
|
|
|
$
|
632
|
|
(1)
|
As of September 30, 2019, for loans for which the fair value option has been elected, there were no loans in non-accrual status and none of the loans were more than 90 days past due and still accruing.
|
|
September 30, 2019
|
||||||||||||||||||
|
Fair Value
|
|
Carrying
Amount(1)
|
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, held-to-maturity(2)
|
$
|
0
|
|
|
$
|
2,272
|
|
|
$
|
87
|
|
|
$
|
2,359
|
|
|
$
|
1,958
|
|
Assets supporting experience-rated contractholders liabilities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Commercial mortgage and other loans
|
0
|
|
|
108
|
|
|
63,846
|
|
|
63,954
|
|
|
61,282
|
|
|||||
Policy loans
|
0
|
|
|
0
|
|
|
12,022
|
|
|
12,022
|
|
|
12,022
|
|
|||||
Other invested assets
|
0
|
|
|
36
|
|
|
0
|
|
|
36
|
|
|
36
|
|
|||||
Short-term investments
|
1,312
|
|
|
325
|
|
|
0
|
|
|
1,637
|
|
|
1,637
|
|
|||||
Cash and cash equivalents
|
7,313
|
|
|
1,449
|
|
|
0
|
|
|
8,762
|
|
|
8,762
|
|
|||||
Accrued investment income
|
0
|
|
|
3,248
|
|
|
0
|
|
|
3,248
|
|
|
3,248
|
|
|||||
Other assets
|
144
|
|
|
2,457
|
|
|
600
|
|
|
3,201
|
|
|
3,199
|
|
|||||
Total assets
|
$
|
8,769
|
|
|
$
|
9,895
|
|
|
$
|
76,555
|
|
|
$
|
95,219
|
|
|
$
|
92,144
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholders’ account balances—investment contracts
|
$
|
0
|
|
|
$
|
32,811
|
|
|
$
|
70,326
|
|
|
$
|
103,137
|
|
|
$
|
101,689
|
|
Securities sold under agreements to repurchase
|
0
|
|
|
9,241
|
|
|
0
|
|
|
9,241
|
|
|
9,241
|
|
|||||
Cash collateral for loaned securities
|
0
|
|
|
4,728
|
|
|
0
|
|
|
4,728
|
|
|
4,728
|
|
|||||
Short-term debt
|
0
|
|
|
1,243
|
|
|
260
|
|
|
1,503
|
|
|
1,490
|
|
|||||
Long-term debt(3)
|
1,945
|
|
|
18,597
|
|
|
1,166
|
|
|
21,708
|
|
|
19,151
|
|
|||||
Notes issued by consolidated VIEs
|
0
|
|
|
0
|
|
|
426
|
|
|
426
|
|
|
426
|
|
|||||
Other liabilities
|
0
|
|
|
6,900
|
|
|
598
|
|
|
7,498
|
|
|
7,498
|
|
|||||
Separate account liabilities—investment contracts
|
0
|
|
|
73,415
|
|
|
23,684
|
|
|
97,099
|
|
|
97,099
|
|
|||||
Total liabilities
|
$
|
1,945
|
|
|
$
|
146,935
|
|
|
$
|
96,460
|
|
|
$
|
245,340
|
|
|
$
|
241,322
|
|
|
December 31, 2018
|
||||||||||||||||||
|
Fair Value
|
|
Carrying
Amount(1)
|
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, held-to-maturity(2)
|
$
|
0
|
|
|
$
|
1,468
|
|
|
$
|
904
|
|
|
$
|
2,372
|
|
|
$
|
2,013
|
|
Assets supporting experience-rated contractholders liabilities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Commercial mortgage and other loans
|
0
|
|
|
109
|
|
|
59,106
|
|
|
59,215
|
|
|
59,067
|
|
|||||
Policy loans
|
0
|
|
|
0
|
|
|
12,016
|
|
|
12,016
|
|
|
12,016
|
|
|||||
Other invested assets
|
0
|
|
|
40
|
|
|
0
|
|
|
40
|
|
|
40
|
|
|||||
Short-term investments
|
951
|
|
|
25
|
|
|
0
|
|
|
976
|
|
|
976
|
|
|||||
Cash and cash equivalents
|
4,871
|
|
|
1,004
|
|
|
0
|
|
|
5,875
|
|
|
5,875
|
|
|||||
Accrued investment income
|
0
|
|
|
3,318
|
|
|
0
|
|
|
3,318
|
|
|
3,318
|
|
|||||
Other assets
|
141
|
|
|
2,189
|
|
|
483
|
|
|
2,813
|
|
|
2,813
|
|
|||||
Total assets
|
$
|
5,963
|
|
|
$
|
8,153
|
|
|
$
|
72,509
|
|
|
$
|
86,625
|
|
|
$
|
86,118
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholders’ account balances—investment contracts
|
$
|
0
|
|
|
$
|
31,422
|
|
|
$
|
67,006
|
|
|
$
|
98,428
|
|
|
$
|
99,829
|
|
Securities sold under agreements to repurchase
|
0
|
|
|
9,950
|
|
|
0
|
|
|
9,950
|
|
|
9,950
|
|
|||||
Cash collateral for loaned securities
|
0
|
|
|
3,929
|
|
|
0
|
|
|
3,929
|
|
|
3,929
|
|
|||||
Short-term debt
|
0
|
|
|
1,854
|
|
|
658
|
|
|
2,512
|
|
|
2,451
|
|
|||||
Long-term debt(3)
|
1,734
|
|
|
15,057
|
|
|
1,181
|
|
|
17,972
|
|
|
17,378
|
|
|||||
Notes issued by consolidated VIEs
|
0
|
|
|
0
|
|
|
360
|
|
|
360
|
|
|
360
|
|
|||||
Other liabilities
|
0
|
|
|
6,338
|
|
|
510
|
|
|
6,848
|
|
|
6,848
|
|
|||||
Separate account liabilities—investment contracts
|
0
|
|
|
66,914
|
|
|
26,022
|
|
|
92,936
|
|
|
92,936
|
|
|||||
Total liabilities
|
$
|
1,734
|
|
|
$
|
135,464
|
|
|
$
|
95,737
|
|
|
$
|
232,935
|
|
|
$
|
233,681
|
|
(1)
|
Carrying values presented herein differ from those in the Company’s Unaudited Interim Consolidated Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or are out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments.
|
(2)
|
Excludes notes with fair value of $5,362 million (carrying amount of $4,914 million) and $4,879 million (carrying amount of $4,879 million) as of September 30, 2019 and December 31, 2018, respectively, which have been offset with the associated payables under a netting agreement.
|
(3)
|
Includes notes with fair value of $9,718 million (carrying amount of $9,270 million) and $9,095 million (carrying amount of $9,095 million) as of September 30, 2019 and December 31, 2018, respectively, which have been offset with the associated receivables under a netting agreement.
|
7.
|
LEASES
|
|
|
September 30, 2019
|
||
|
|
(in millions)
|
||
Operating Leases:
|
|
|
||
|
|
|
||
Right-of-use assets
|
|
$
|
524
|
|
Lease liabilities
|
|
$
|
564
|
|
|
|
|
||
Weighted average remaining lease term
|
|
6 years
|
|
|
Weighted average discount rate
|
|
2.50
|
%
|
|
|
September 30, 2019
|
||
|
|
(in millions)
|
||
2019 (October - December)
|
|
$
|
40
|
|
2020
|
|
146
|
|
|
2021
|
|
129
|
|
|
2022
|
|
92
|
|
|
2023
|
|
67
|
|
|
Thereafter
|
|
143
|
|
|
Total lease payments
|
|
617
|
|
|
Less imputed interest
|
|
(53
|
)
|
|
Total
|
|
$
|
564
|
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
|
(in millions)
|
||||||
Closed Block liabilities
|
|
|
|
|
||||
Future policy benefits
|
|
$
|
47,726
|
|
|
$
|
48,282
|
|
Policyholders’ dividends payable
|
|
840
|
|
|
812
|
|
||
Policyholders’ dividend obligation
|
|
6,563
|
|
|
3,150
|
|
||
Policyholders’ account balances
|
|
4,988
|
|
|
5,061
|
|
||
Other Closed Block liabilities
|
|
4,391
|
|
|
3,955
|
|
||
Total Closed Block liabilities
|
|
64,508
|
|
|
61,260
|
|
||
Closed Block assets
|
|
|
|
|
||||
Fixed maturities, available-for-sale, at fair value
|
|
42,078
|
|
|
38,538
|
|
||
Fixed maturities, trading, at fair value
|
|
243
|
|
|
195
|
|
||
Equity securities, at fair value
|
|
2,064
|
|
|
1,784
|
|
||
Commercial mortgage and other loans
|
|
8,484
|
|
|
8,782
|
|
||
Policy loans
|
|
4,302
|
|
|
4,410
|
|
||
Other invested assets
|
|
3,367
|
|
|
3,316
|
|
||
Short-term investments
|
|
323
|
|
|
477
|
|
||
Total investments
|
|
60,861
|
|
|
57,502
|
|
||
Cash and cash equivalents
|
|
359
|
|
|
467
|
|
||
Accrued investment income
|
|
478
|
|
|
466
|
|
||
Other Closed Block assets
|
|
133
|
|
|
105
|
|
||
Total Closed Block assets
|
|
61,831
|
|
|
58,540
|
|
||
Excess of reported Closed Block liabilities over Closed Block assets
|
|
2,677
|
|
|
2,720
|
|
||
Portion of above representing accumulated other comprehensive income (loss):
|
|
|
|
|
||||
Net unrealized investment gains (losses)
|
|
3,926
|
|
|
857
|
|
||
Allocated to policyholder dividend obligation
|
|
(3,977
|
)
|
|
(899
|
)
|
||
Future earnings to be recognized from Closed Block assets and Closed Block liabilities
|
|
$
|
2,626
|
|
|
$
|
2,678
|
|
|
|
Nine Months Ended
September 30, 2019 |
||
|
|
(in millions)
|
||
Balance, December 31, 2018
|
|
$
|
3,150
|
|
Impact from earnings allocable to policyholder dividend obligation
|
|
334
|
|
|
Change in net unrealized investment gains (losses) allocated to policyholder dividend obligation
|
|
3,079
|
|
|
Balance, September 30, 2019
|
|
$
|
6,563
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Premiums
|
$
|
510
|
|
|
$
|
528
|
|
|
$
|
1,618
|
|
|
$
|
1,680
|
|
Net investment income
|
591
|
|
|
562
|
|
|
1,732
|
|
|
1,752
|
|
||||
Realized investment gains (losses), net
|
351
|
|
|
(4
|
)
|
|
456
|
|
|
104
|
|
||||
Other income (loss)
|
31
|
|
|
166
|
|
|
356
|
|
|
273
|
|
||||
Total Closed Block revenues
|
1,483
|
|
|
1,252
|
|
|
4,162
|
|
|
3,809
|
|
||||
Benefits and Expenses
|
|
|
|
|
|
|
|
||||||||
Policyholders’ benefits
|
659
|
|
|
676
|
|
|
2,148
|
|
|
2,182
|
|
||||
Interest credited to policyholders’ account balances
|
33
|
|
|
33
|
|
|
97
|
|
|
99
|
|
||||
Dividends to policyholders
|
649
|
|
|
424
|
|
|
1,617
|
|
|
1,240
|
|
||||
General and administrative expenses
|
88
|
|
|
91
|
|
|
266
|
|
|
275
|
|
||||
Total Closed Block benefits and expenses
|
1,429
|
|
|
1,224
|
|
|
4,128
|
|
|
3,796
|
|
||||
Closed Block revenues, net of Closed Block benefits and expenses, before income taxes
|
54
|
|
|
28
|
|
|
34
|
|
|
13
|
|
||||
Income tax expense (benefit)
|
39
|
|
|
12
|
|
|
(14
|
)
|
|
(33
|
)
|
||||
Closed Block revenues, net of Closed Block benefits and expenses and income taxes
|
$
|
15
|
|
|
$
|
16
|
|
|
$
|
48
|
|
|
$
|
46
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
($ in millions)
|
||||||
Commercial paper:
|
|
|
|
||||
Prudential Financial
|
$
|
25
|
|
|
$
|
15
|
|
Prudential Funding, LLC
|
553
|
|
|
727
|
|
||
Subtotal commercial paper
|
578
|
|
|
742
|
|
||
Mortgage Debt(1)
|
0
|
|
|
53
|
|
||
Current portion of long-term debt(2)
|
904
|
|
|
1,656
|
|
||
Other(3)
|
8
|
|
|
0
|
|
||
Total short-term debt(4)
|
$
|
1,490
|
|
|
$
|
2,451
|
|
Supplemental short-term debt information:
|
|
|
|
||||
Portion of commercial paper borrowings due overnight
|
$
|
250
|
|
|
$
|
301
|
|
Daily average commercial paper outstanding for the quarter ended
|
$
|
1,853
|
|
|
$
|
1,554
|
|
Weighted average maturity of outstanding commercial paper, in days
|
5
|
|
|
12
|
|
||
Weighted average interest rate on outstanding commercial paper(5)
|
1.90
|
%
|
|
2.41
|
%
|
(5)
|
Prior period interest rate has been updated to conform to current period presentation.
|
|
September 30, 2019
|
|
December 31, 2018
|
|||||
|
(in millions)
|
|||||||
Fixed-rate obligations:
|
|
|
|
|||||
Surplus notes
|
$
|
342
|
|
|
$
|
341
|
|
|
Surplus notes subject to set-off arrangements(1)
|
7,070
|
|
|
6,895
|
|
|||
Senior notes
|
10,582
|
|
|
8,774
|
|
|||
Mortgage debt(2)
|
101
|
|
|
237
|
|
|||
Floating-rate obligations:
|
|
|
|
|||||
Line of credit
|
299
|
|
|
0
|
|
|||
Surplus notes subject to set-off arrangements(1)
|
2,200
|
|
|
2,200
|
|
|||
Senior notes
|
29
|
|
|
29
|
|
|||
Mortgage debt(3)
|
224
|
|
|
429
|
|
|||
Junior subordinated notes(4)
|
7,574
|
|
|
7,568
|
|
|||
Subtotal
|
28,421
|
|
|
26,473
|
|
|||
Less: assets under set-off arrangements(1)
|
9,270
|
|
|
9,095
|
|
|||
Total long-term debt(5)
|
$
|
19,151
|
|
|
$
|
17,378
|
|
(1)
|
The surplus notes have corresponding assets where rights to set-off exist, thereby reducing the amount of surplus notes included in long-term debt.
|
(2)
|
Includes $41 million and $101 million of debt denominated in foreign currency at September 30, 2019 and December 31, 2018, respectively.
|
(3)
|
Includes $49 million and $206 million of debt denominated in foreign currency at September 30, 2019 and December 31, 2018, respectively.
|
(4)
|
Includes Prudential Financial debt of $7,516 million and $7,511 million at September 30, 2019 and December 31, 2018, respectively. Also includes subsidiary debt of $58 million and $57 million denominated in foreign currency at September 30, 2019 and December 31, 2018, respectively.
|
(5)
|
Includes Prudential Financial debt of $17,954 million and $16,141 million at September 30, 2019 and December 31, 2018, respectively.
|
|
Three Months Ended September 30,
|
||||||||||||||
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Components of net periodic (benefit) cost:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
73
|
|
|
$
|
78
|
|
|
$
|
5
|
|
|
$
|
6
|
|
Interest cost
|
122
|
|
|
112
|
|
|
20
|
|
|
17
|
|
||||
Expected return on plan assets
|
(204
|
)
|
|
(204
|
)
|
|
(24
|
)
|
|
(27
|
)
|
||||
Amortization of prior service cost
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
|
0
|
|
||||
Amortization of actuarial (gain) loss, net
|
54
|
|
|
53
|
|
|
6
|
|
|
4
|
|
||||
Settlements
|
4
|
|
|
5
|
|
|
0
|
|
|
0
|
|
||||
Special termination benefits
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Net periodic (benefit) cost
|
$
|
50
|
|
|
$
|
43
|
|
|
$
|
8
|
|
|
$
|
0
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30,
|
||||||||||||||
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Components of net periodic (benefit) cost:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
218
|
|
|
$
|
236
|
|
|
$
|
16
|
|
|
$
|
18
|
|
Interest cost
|
368
|
|
|
336
|
|
|
59
|
|
|
52
|
|
||||
Expected return on plan assets
|
(612
|
)
|
|
(613
|
)
|
|
(71
|
)
|
|
(81
|
)
|
||||
Amortization of prior service cost
|
(3
|
)
|
|
(3
|
)
|
|
3
|
|
|
0
|
|
||||
Amortization of actuarial (gain) loss, net
|
162
|
|
|
160
|
|
|
18
|
|
|
13
|
|
||||
Settlements
|
52
|
|
|
5
|
|
|
0
|
|
|
0
|
|
||||
Special termination benefits
|
3
|
|
|
1
|
|
|
0
|
|
|
0
|
|
||||
Net periodic (benefit) cost
|
$
|
188
|
|
|
$
|
122
|
|
|
$
|
25
|
|
|
$
|
2
|
|
|
Common Stock
|
|||||||
|
Issued
|
|
Held In
Treasury
|
|
Outstanding
|
|||
|
(in millions)
|
|||||||
Balance, December 31, 2018
|
660.1
|
|
|
249.4
|
|
|
410.7
|
|
Common Stock issued(1)
|
6.2
|
|
|
0.0
|
|
|
6.2
|
|
Common Stock acquired
|
0.0
|
|
|
21.8
|
|
|
(21.8
|
)
|
Stock-based compensation programs(2)
|
0.0
|
|
|
(3.2
|
)
|
|
3.2
|
|
Balance, September 30, 2019
|
666.3
|
|
|
268.0
|
|
|
398.3
|
|
(1)
|
In August 2019, as a result of the note holders’ exercise of the exchange option on $500 million of surplus notes, the Company issued approximately 6.2 million shares of Common Stock at an exchange rate equal to 12.3877 shares of Common Stock per each $1,000 principal amount of surplus notes. The Company’s obligations under the surplus notes are now satisfied. For additional information, see Note 13.
|
(2)
|
Represents net shares issued from treasury pursuant to the Company’s stock-based compensation programs.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Dividends declared per share of Common Stock
|
$
|
1.00
|
|
|
$
|
0.90
|
|
|
$
|
3.00
|
|
|
$
|
2.70
|
|
|
Accumulated Other Comprehensive Income (Loss) Attributable to
Prudential Financial, Inc.
|
||||||||||||||
|
Foreign Currency
Translation
Adjustment
|
|
Net Unrealized
Investment Gains
(Losses)(1)
|
|
Pension and
Postretirement
Unrecognized Net
Periodic Benefit
(Cost)
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
(in millions)
|
||||||||||||||
Balance, December 31, 2018
|
$
|
(564
|
)
|
|
$
|
14,745
|
|
|
$
|
(3,275
|
)
|
|
$
|
10,906
|
|
Change in OCI before reclassifications
|
(74
|
)
|
|
22,759
|
|
|
(76
|
)
|
|
22,609
|
|
||||
Amounts reclassified from AOCI
|
5
|
|
|
(1,188
|
)
|
|
180
|
|
|
(1,003
|
)
|
||||
Income tax benefit (expense)
|
20
|
|
|
(4,956
|
)
|
|
(25
|
)
|
|
(4,961
|
)
|
||||
Cumulative effect of adoption of ASU 2017-12
|
0
|
|
|
7
|
|
|
0
|
|
|
7
|
|
||||
Balance, September 30, 2019
|
$
|
(613
|
)
|
|
$
|
31,367
|
|
|
$
|
(3,196
|
)
|
|
$
|
27,558
|
|
|
Accumulated Other Comprehensive Income (Loss) Attributable to
Prudential Financial, Inc.
|
||||||||||||||
|
Foreign Currency
Translation
Adjustment
|
|
Net Unrealized
Investment Gains
(Losses)(1)
|
|
Pension and
Postretirement
Unrecognized Net
Periodic Benefit
(Cost)
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
(in millions)
|
||||||||||||||
Balance, December 31, 2017
|
$
|
(269
|
)
|
|
$
|
19,968
|
|
|
$
|
(2,625
|
)
|
|
$
|
17,074
|
|
Change in OCI before reclassifications
|
(314
|
)
|
|
(10,452
|
)
|
|
30
|
|
|
(10,736
|
)
|
||||
Amounts reclassified from AOCI
|
1
|
|
|
(690
|
)
|
|
170
|
|
|
(519
|
)
|
||||
Income tax benefit (expense)
|
15
|
|
|
2,555
|
|
|
(45
|
)
|
|
2,525
|
|
||||
Cumulative effect of adoption of ASU 2016-01
|
0
|
|
|
(847
|
)
|
|
0
|
|
|
(847
|
)
|
||||
Cumulative effect of adoption of ASU 2018-02
|
(231
|
)
|
|
2,282
|
|
|
(398
|
)
|
|
1,653
|
|
||||
Balance, September 30, 2018
|
$
|
(798
|
)
|
|
$
|
12,816
|
|
|
$
|
(2,868
|
)
|
|
$
|
9,150
|
|
(1)
|
Includes cash flow hedges of $1,584 million and $811 million as of September 30, 2019 and December 31, 2018, respectively, and $139 million and $(39) million as of September 30, 2018 and December 31, 2017, respectively.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Affected line item in Consolidated Statements of Operations
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|||||||||
|
(in millions)
|
|
|
||||||||||||||
Amounts reclassified from AOCI(1)(2):
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustment:
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
$
|
0
|
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
$
|
(1
|
)
|
|
Realized investment gains (losses), net
|
Foreign currency translation adjustments
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
Other income (loss)
|
||||
Total foreign currency translation adjustment
|
0
|
|
|
(1
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|
|
||||
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||
Cash flow hedges—Interest rate
|
57
|
|
|
0
|
|
|
56
|
|
|
2
|
|
|
(3)
|
||||
Cash flow hedges—Currency
|
3
|
|
|
2
|
|
|
5
|
|
|
2
|
|
|
(3)
|
||||
Cash flow hedges—Currency/Interest rate
|
267
|
|
|
122
|
|
|
438
|
|
|
367
|
|
|
(3)
|
||||
Net unrealized investment gains (losses) on available-for-sale securities
|
360
|
|
|
76
|
|
|
689
|
|
|
319
|
|
|
|
||||
Total net unrealized investment gains (losses)
|
687
|
|
|
200
|
|
|
1,188
|
|
|
690
|
|
|
(4)
|
||||
Amortization of defined benefit pension items:
|
|
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
0
|
|
|
1
|
|
|
0
|
|
|
3
|
|
|
(5)
|
||||
Actuarial gain (loss)
|
(60
|
)
|
|
(57
|
)
|
|
(180
|
)
|
|
(173
|
)
|
|
(5)
|
||||
Total amortization of defined benefit pension items
|
(60
|
)
|
|
(56
|
)
|
|
(180
|
)
|
|
(170
|
)
|
|
|
||||
Total reclassifications for the period
|
$
|
627
|
|
|
$
|
143
|
|
|
$
|
1,003
|
|
|
$
|
519
|
|
|
|
(1)
|
All amounts are shown before tax.
|
(2)
|
Positive amounts indicate gains/benefits reclassified out of AOCI. Negative amounts indicate losses/costs reclassified out of AOCI.
|
(3)
|
See Note 5 for additional information on cash flow hedges.
|
(4)
|
See table below for additional information on unrealized investment gains (losses), including the impact on deferred policy acquisition and other costs, future policy benefits and policyholders’ dividends.
|
(5)
|
See Note 11 for information on employee benefit plans.
|
|
Net Unrealized
Gains (Losses) on Investments |
|
DAC, DSI, VOBA and Reinsurance Recoverables
|
|
Future Policy
Benefits,
Policyholders’
Account
Balances and
Reinsurance Payables
|
|
Policyholders’
Dividends
|
|
Deferred
Income Tax (Liability) Benefit |
|
Accumulated Other Comprehensive Income (Loss) Related to Net Unrealized Investment Gains (Losses)
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Balance, December 31, 2018
|
$
|
189
|
|
|
$
|
(1
|
)
|
|
$
|
4
|
|
|
$
|
(23
|
)
|
|
$
|
(61
|
)
|
|
$
|
108
|
|
Net investment gains (losses) on investments arising during the period
|
132
|
|
|
|
|
|
|
|
|
(30
|
)
|
|
102
|
|
|||||||||
Reclassification adjustment for (gains) losses included in net income
|
(50
|
)
|
|
|
|
|
|
|
|
11
|
|
|
(39
|
)
|
|||||||||
Reclassification adjustment for OTTI losses excluded from net income(1)
|
(39
|
)
|
|
|
|
|
|
|
|
9
|
|
|
(30
|
)
|
|||||||||
Impact of net unrealized investment (gains) losses on DAC, DSI, VOBA and reinsurance recoverables
|
|
|
(1
|
)
|
|
|
|
|
|
0
|
|
|
(1
|
)
|
|||||||||
Impact of net unrealized investment (gains) losses on future policy benefits and policyholders’ account balances and reinsurance payables
|
|
|
|
|
1
|
|
|
|
|
0
|
|
|
1
|
|
|||||||||
Impact of net unrealized investment (gains) losses on policyholders’ dividends
|
|
|
|
|
|
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|||||||||
Balance, September 30, 2019
|
$
|
232
|
|
|
$
|
(2
|
)
|
|
$
|
5
|
|
|
$
|
(26
|
)
|
|
$
|
(70
|
)
|
|
$
|
139
|
|
(1)
|
Represents “transfers in” related to the portion of OTTI losses recognized during the period that were not recognized in earnings for securities with no prior OTTI loss.
|
|
Net Unrealized
Gains (Losses)
on Investments(1)
|
|
DAC, DSI, VOBA and Reinsurance Recoverables
|
|
Future Policy
Benefits,
Policyholders’
Account
Balances and
Reinsurance Payables
|
|
Policyholders’
Dividends
|
|
Deferred
Income
Tax
(Liability)
Benefit
|
|
Accumulated Other Comprehensive Income (Loss) Related to Net Unrealized Investment Gains (Losses)
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Balance, December 31, 2018
|
$
|
22,531
|
|
|
$
|
(738
|
)
|
|
$
|
(791
|
)
|
|
$
|
(894
|
)
|
|
$
|
(5,471
|
)
|
|
$
|
14,637
|
|
Net investment gains (losses) on investments arising during the period
|
28,971
|
|
|
|
|
|
|
|
|
(6,579
|
)
|
|
22,392
|
|
|||||||||
Reclassification adjustment for (gains) losses included in net income
|
(1,138
|
)
|
|
|
|
|
|
|
|
258
|
|
|
(880
|
)
|
|||||||||
Reclassification adjustment for OTTI losses excluded from net income(2)
|
39
|
|
|
|
|
|
|
|
|
(9
|
)
|
|
30
|
|
|||||||||
Impact of net unrealized investment (gains) losses on DAC, DSI, VOBA and reinsurance recoverables
|
|
|
(1,035
|
)
|
|
|
|
|
|
233
|
|
|
(802
|
)
|
|||||||||
Impact of net unrealized investment (gains) losses on future policy benefits and policyholders’ account balances and reinsurance payables
|
|
|
|
|
(2,215
|
)
|
|
|
|
502
|
|
|
(1,713
|
)
|
|||||||||
Impact of net unrealized investment (gains) losses on policyholders’ dividends
|
|
|
|
|
|
|
(3,093
|
)
|
|
650
|
|
|
(2,443
|
)
|
|||||||||
Cumulative effect of adoption of ASU 2017-12
|
9
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
7
|
|
|||||||||
Balance, September 30, 2019
|
$
|
50,412
|
|
|
$
|
(1,773
|
)
|
|
$
|
(3,006
|
)
|
|
$
|
(3,987
|
)
|
|
$
|
(10,418
|
)
|
|
$
|
31,228
|
|
(1)
|
Includes cash flow hedges. See Note 5 for information on cash flow hedges.
|
(2)
|
Represents “transfers out” related to the portion of OTTI losses recognized during the period that were not recognized in earnings for securities with no prior OTTI loss.
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||
|
Income
|
|
Weighted
Average
Shares
|
|
Per Share
Amount
|
|
Income
|
|
Weighted
Average
Shares
|
|
Per Share
Amount
|
||||||||||
|
(in millions, except per share amounts)
|
||||||||||||||||||||
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
$
|
1,425
|
|
|
|
|
|
|
$
|
1,675
|
|
|
|
|
|
||||||
Less: Income (loss) attributable to noncontrolling interests
|
7
|
|
|
|
|
|
|
3
|
|
|
|
|
|
||||||||
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards
|
15
|
|
|
|
|
|
|
19
|
|
|
|
|
|
||||||||
Net income (loss) attributable to Prudential Financial available to holders of Common Stock
|
$
|
1,403
|
|
|
404.1
|
|
|
$
|
3.47
|
|
|
$
|
1,653
|
|
|
416.2
|
|
|
$
|
3.97
|
|
Effect of dilutive securities and compensation programs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Basic
|
$
|
15
|
|
|
|
|
|
|
$
|
19
|
|
|
|
|
|
||||||
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Diluted
|
15
|
|
|
|
|
|
|
19
|
|
|
|
|
|
||||||||
Stock options
|
|
|
1.0
|
|
|
|
|
|
|
1.4
|
|
|
|
||||||||
Deferred and long-term compensation programs
|
|
|
1.2
|
|
|
|
|
|
|
1.2
|
|
|
|
||||||||
Exchangeable Surplus Notes
|
1
|
|
|
2.2
|
|
|
|
|
5
|
|
|
5.9
|
|
|
|
||||||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to Prudential Financial available to holders of Common Stock
|
$
|
1,404
|
|
|
408.5
|
|
|
$
|
3.44
|
|
|
$
|
1,658
|
|
|
424.7
|
|
|
$
|
3.90
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||
|
Income
|
|
Weighted
Average
Shares
|
|
Per Share
Amount
|
|
Income
|
|
Weighted
Average
Shares
|
|
Per Share
Amount
|
||||||||||
|
(in millions, except per share amounts)
|
||||||||||||||||||||
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
$
|
3,100
|
|
|
|
|
|
|
$
|
3,239
|
|
|
|
|
|
||||||
Less: Income (loss) attributable to noncontrolling interests
|
42
|
|
|
|
|
|
|
7
|
|
|
|
|
|
||||||||
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards
|
33
|
|
|
|
|
|
|
37
|
|
|
|
|
|
||||||||
Net income (loss) attributable to Prudential Financial available to holders of Common Stock
|
$
|
3,025
|
|
|
406.2
|
|
|
$
|
7.45
|
|
|
$
|
3,195
|
|
|
419.2
|
|
|
$
|
7.62
|
|
Effect of dilutive securities and compensation programs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Basic
|
$
|
33
|
|
|
|
|
|
|
$
|
37
|
|
|
|
|
|
||||||
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Diluted
|
33
|
|
|
|
|
|
|
37
|
|
|
|
|
|
||||||||
Stock options
|
|
|
1.1
|
|
|
|
|
|
|
1.6
|
|
|
|
||||||||
Deferred and long-term compensation programs
|
|
|
1.1
|
|
|
|
|
|
|
1.1
|
|
|
|
||||||||
Exchangeable Surplus Notes
|
12
|
|
|
4.8
|
|
|
|
|
16
|
|
|
5.9
|
|
|
|
||||||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to Prudential Financial available to holders of Common Stock
|
$
|
3,037
|
|
|
413.2
|
|
|
$
|
7.35
|
|
|
$
|
3,211
|
|
|
427.8
|
|
|
$
|
7.51
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
|
Shares
|
|
Exercise Price
Per Share
|
|
Shares
|
|
Exercise Price
Per Share
|
||||||
|
(in millions, except per share amounts, based on weighted average)
|
||||||||||||
Antidilutive stock options based on application of the treasury stock method
|
1.4
|
|
|
$
|
101.57
|
|
|
0.8
|
|
|
$
|
108.60
|
|
Antidilutive stock options due to net loss available to holders of Common Stock
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
Antidilutive shares based on application of the treasury stock method
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
Antidilutive shares due to net loss available to holders of Common Stock
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
Total antidilutive stock options and shares
|
1.4
|
|
|
|
|
0.8
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
|
Shares
|
|
Exercise Price
Per Share
|
|
Shares
|
|
Exercise Price
Per Share
|
||||||
|
(in millions, except per share amounts, based on weighted average)
|
||||||||||||
Antidilutive stock options based on application of the treasury stock method
|
1.2
|
|
|
$
|
103.35
|
|
|
0.6
|
|
|
$
|
108.46
|
|
Antidilutive stock options due to net loss available to holders of Common Stock
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
Antidilutive shares based on application of the treasury stock method
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
Antidilutive shares due to net loss available to holders of Common Stock
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
Total antidilutive stock options and shares
|
1.2
|
|
|
|
|
0.6
|
|
|
|
•
|
realized investment gains (losses), net, and related adjustments;
|
•
|
charges related to realized investment gains (losses), net;
|
•
|
market experience updates;
|
•
|
net investment gains (losses) on assets supporting experience-rated contractholder liabilities and changes in experience-rated contractholder liabilities due to asset value changes;
|
•
|
divested and run-off businesses; and
|
•
|
equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Adjusted operating income before income taxes by segment:
|
|
|
|
|
|
|
|
||||||||
PGIM
|
$
|
232
|
|
|
$
|
230
|
|
|
$
|
710
|
|
|
$
|
716
|
|
Total PGIM division
|
232
|
|
|
230
|
|
|
710
|
|
|
716
|
|
||||
Retirement
|
302
|
|
|
239
|
|
|
1,020
|
|
|
833
|
|
||||
Group Insurance
|
90
|
|
|
59
|
|
|
224
|
|
|
196
|
|
||||
Total U.S. Workplace Solutions division
|
392
|
|
|
298
|
|
|
1,244
|
|
|
1,029
|
|
||||
Individual Annuities(1)
|
459
|
|
|
454
|
|
|
1,393
|
|
|
1,480
|
|
||||
Individual Life
|
59
|
|
|
170
|
|
|
29
|
|
|
249
|
|
||||
Total U.S. Individual Solutions division
|
518
|
|
|
624
|
|
|
1,422
|
|
|
1,729
|
|
||||
International Insurance
|
791
|
|
|
890
|
|
|
2,562
|
|
|
2,530
|
|
||||
Total International Insurance division
|
791
|
|
|
890
|
|
|
2,562
|
|
|
2,530
|
|
||||
Corporate and Other operations
|
(281
|
)
|
|
(374
|
)
|
|
(1,028
|
)
|
|
(954
|
)
|
||||
Total Corporate and Other
|
(281
|
)
|
|
(374
|
)
|
|
(1,028
|
)
|
|
(954
|
)
|
||||
Total segment adjusted operating income before income taxes
|
1,652
|
|
|
1,668
|
|
|
4,910
|
|
|
5,050
|
|
||||
Reconciling items:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net, and related adjustments
|
382
|
|
|
271
|
|
|
(829
|
)
|
|
751
|
|
||||
Charges related to realized investment gains (losses), net
|
(92
|
)
|
|
(94
|
)
|
|
(149
|
)
|
|
(233
|
)
|
||||
Market experience updates(2)
|
(314
|
)
|
|
0
|
|
|
(522
|
)
|
|
0
|
|
||||
Investment gains (losses) on assets supporting experience-rated contractholder liabilities, net
|
91
|
|
|
10
|
|
|
832
|
|
|
(586
|
)
|
||||
Change in experience-rated contractholder liabilities due to asset value changes
|
(160
|
)
|
|
(21
|
)
|
|
(876
|
)
|
|
482
|
|
||||
Divested and Run-off businesses:
|
|
|
|
|
|
|
|
||||||||
Closed Block division
|
45
|
|
|
18
|
|
|
5
|
|
|
(22
|
)
|
||||
Other Divested and Run-off businesses
|
155
|
|
|
12
|
|
|
441
|
|
|
(1,586
|
)
|
||||
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(34
|
)
|
|
(26
|
)
|
|
(71
|
)
|
|
(75
|
)
|
||||
Consolidated income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
1,725
|
|
|
$
|
1,838
|
|
|
$
|
3,741
|
|
|
$
|
3,781
|
|
(1)
|
Individual Annuities segment results reflect DAC as if the individual annuity business is a stand-alone operation. The elimination of intersegment costs capitalized in accordance with this policy is included in consolidating adjustments within Corporate and Other operations.
|
(2)
|
Represents the immediate impacts in current period results from changes in current market conditions on estimates of profitability, which are excluded from adjusted operating income beginning with the second quarter of 2019. The Company had historically recognized these impacts in adjusted operating income.
|
Assets by segment:
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
(in millions)
|
||||||
PGIM
|
$
|
46,721
|
|
|
$
|
47,690
|
|
Total PGIM division
|
46,721
|
|
|
47,690
|
|
||
Retirement
|
189,188
|
|
|
175,525
|
|
||
Group Insurance
|
43,656
|
|
|
41,727
|
|
||
Total U.S. Workplace Solutions division
|
232,844
|
|
|
217,252
|
|
||
Individual Annuities
|
187,519
|
|
|
167,899
|
|
||
Individual Life
|
93,930
|
|
|
83,739
|
|
||
Total U.S. Individual Solutions division
|
281,449
|
|
|
251,638
|
|
||
International Insurance
|
240,535
|
|
|
222,633
|
|
||
Total International Insurance division
|
240,535
|
|
|
222,633
|
|
||
Corporate and Other operations
|
21,739
|
|
|
16,826
|
|
||
Total Corporate and Other
|
21,739
|
|
|
16,826
|
|
||
Closed Block division
|
62,338
|
|
|
59,039
|
|
||
Total Closed Block division
|
62,338
|
|
|
59,039
|
|
||
Total assets per Unaudited Interim Consolidated Financial Statements
|
$
|
885,626
|
|
|
$
|
815,078
|
|
Revenues by segment:
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenues on an adjusted operating income basis:
|
(in millions)
|
||||||||||||||
PGIM
|
$
|
855
|
|
|
$
|
817
|
|
|
$
|
2,651
|
|
|
$
|
2,459
|
|
Total PGIM division
|
855
|
|
|
817
|
|
|
2,651
|
|
|
2,459
|
|
||||
Retirement
|
2,261
|
|
|
4,203
|
|
|
8,486
|
|
|
9,280
|
|
||||
Group Insurance
|
1,438
|
|
|
1,430
|
|
|
4,340
|
|
|
4,270
|
|
||||
Total U.S. Workplace Solutions division
|
3,699
|
|
|
5,633
|
|
|
12,826
|
|
|
13,550
|
|
||||
Individual Annuities
|
1,251
|
|
|
1,224
|
|
|
3,774
|
|
|
3,742
|
|
||||
Individual Life
|
1,529
|
|
|
1,454
|
|
|
4,519
|
|
|
4,330
|
|
||||
Total U.S. Individual Solutions division
|
2,780
|
|
|
2,678
|
|
|
8,293
|
|
|
8,072
|
|
||||
International Insurance
|
5,771
|
|
|
5,490
|
|
|
17,424
|
|
|
16,818
|
|
||||
Total International Insurance division
|
5,771
|
|
|
5,490
|
|
|
17,424
|
|
|
16,818
|
|
||||
Corporate and Other operations
|
(177
|
)
|
|
(186
|
)
|
|
(512
|
)
|
|
(549
|
)
|
||||
Total Corporate and Other
|
(177
|
)
|
|
(186
|
)
|
|
(512
|
)
|
|
(549
|
)
|
||||
Total revenues on an adjusted operating income basis
|
12,928
|
|
|
14,432
|
|
|
40,682
|
|
|
40,350
|
|
||||
Reconciling items:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net, and related adjustments
|
382
|
|
|
271
|
|
|
(829
|
)
|
|
751
|
|
||||
Charges related to realized investment gains (losses), net
|
(62
|
)
|
|
(60
|
)
|
|
(188
|
)
|
|
(223
|
)
|
||||
Market experience updates(1)
|
(65
|
)
|
|
0
|
|
(72
|
)
|
|
0
|
||||||
Investment gains (losses) on assets supporting experience-rated contractholder liabilities, net
|
91
|
|
|
10
|
|
|
832
|
|
|
(586
|
)
|
||||
Divested and Run-off businesses:
|
|
|
|
|
|
|
|
||||||||
Closed Block division
|
1,482
|
|
|
1,249
|
|
|
4,157
|
|
|
3,800
|
|
||||
Other Divested and Run-off businesses
|
389
|
|
|
276
|
|
|
1,113
|
|
|
551
|
|
||||
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(40
|
)
|
|
(30
|
)
|
|
(111
|
)
|
|
(83
|
)
|
||||
Total revenues per Unaudited Interim Consolidated Financial Statements
|
$
|
15,105
|
|
|
$
|
16,148
|
|
|
$
|
45,584
|
|
|
$
|
44,560
|
|
(1)
|
Represents the immediate impacts in current period results from changes in current market conditions on estimates of profitability, which are excluded from adjusted operating income beginning with the second quarter of 2019. The Company had historically recognized these impacts in adjusted operating income.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
PGIM segment intersegment revenues
|
$
|
197
|
|
|
$
|
183
|
|
|
$
|
571
|
|
|
$
|
552
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Asset-based management fees
|
$
|
881
|
|
|
$
|
876
|
|
|
$
|
2,596
|
|
|
$
|
2,593
|
|
Performance-based incentive fees
|
10
|
|
|
10
|
|
|
108
|
|
|
21
|
|
||||
Other fees
|
147
|
|
|
151
|
|
|
433
|
|
|
459
|
|
||||
Total asset management and service fees
|
$
|
1,038
|
|
|
$
|
1,037
|
|
|
$
|
3,137
|
|
|
$
|
3,073
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
(in millions)
|
||||||
Total outstanding mortgage loan commitments
|
$
|
2,026
|
|
|
$
|
3,299
|
|
Portion of commitment where prearrangement to sell to investor exists
|
$
|
693
|
|
|
$
|
1,490
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
(in millions)
|
||||||
Expected to be funded from the general account and other operations outside the separate accounts
|
$
|
6,525
|
|
|
$
|
6,941
|
|
Expected to be funded from separate accounts
|
$
|
32
|
|
|
$
|
147
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
(in millions)
|
||||||
Indemnification provided to certain clients for securities lending and securities repurchase transactions(1)
|
$
|
5,824
|
|
|
$
|
5,399
|
|
Fair value of related collateral associated with above indemnifications(1)
|
$
|
5,957
|
|
|
$
|
5,503
|
|
Accrued liability associated with guarantee
|
$
|
0
|
|
|
$
|
0
|
|
(1)
|
As of September 30, 2019, indemnification provided to certain clients and fair value of related collateral associated with such indemnification include $64 million and $63 million, respectively, related to securities repurchase transactions.
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
(in millions)
|
||||||
Guaranteed value of third-parties’ assets
|
$
|
80,102
|
|
|
$
|
79,215
|
|
Fair value of collateral supporting these assets
|
$
|
82,037
|
|
|
$
|
77,897
|
|
Asset (liability) associated with guarantee, carried at fair value
|
$
|
1
|
|
|
$
|
2
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
(in millions)
|
||||||
Maximum exposure under indemnification agreements for mortgage loans serviced by the Company
|
$
|
2,072
|
|
|
$
|
1,828
|
|
First-loss exposure portion of above
|
$
|
610
|
|
|
$
|
543
|
|
Accrued liability associated with guarantees
|
$
|
19
|
|
|
$
|
17
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
(in millions)
|
||||||
Other guarantees where amount can be determined
|
$
|
68
|
|
|
$
|
77
|
|
Accrued liability for other guarantees and indemnifications
|
$
|
0
|
|
|
$
|
0
|
|
•
|
If Variable Profits are less than $900 million, no additional consideration is payable.
|
•
|
If Variable Profits are greater than $1.3 billion, approximately $1.15 billion in cash and stock is payable.
|
•
|
If Variable Profits are greater than $900 million but less than or equal to $1.3 billion, additional cash and stock is payable in an amount equal to the product of (i) the quotient of (A) an amount equal to (1) Variable Profits achieved minus (2) $900 million divided by (B) $400 million and (ii) $1.15 billion.
|
|
Page
|
•
|
investment-related activity, including: investment income returns, net interest margins, net investment spread results, new money rates, mortgage loan prepayments and bond redemptions;
|
•
|
insurance reserve levels, market experience true-ups and amortization of both deferred policy acquisition costs (“DAC”) and value of business acquired (“VOBA”);
|
•
|
customer account values, including their impact on fee income;
|
•
|
fair value of, and possible impairments on, intangible assets such as goodwill;
|
•
|
product offerings, design features, crediting rates and sales mix; and
|
•
|
policyholder behavior, including surrender or withdrawal activity.
|
|
As of
September 30, 2019
|
||
|
(in billions)
|
||
Long-duration insurance products with fixed and guaranteed terms
|
$
|
136
|
|
Contracts with adjustable crediting rates subject to guaranteed minimums
|
58
|
|
|
Participating contracts where investment income risk ultimately accrues to contractholders
|
15
|
|
|
Total
|
$
|
209
|
|
(1)
|
Includes approximately $0.72 billion related to contracts that impose a market value adjustment if the invested amount is not held to maturity.
|
|
As of
September 30, 2019
|
||
|
(in billions)
|
||
Insurance products with fixed and guaranteed terms
|
$
|
126
|
|
Contracts with a market value adjustment if invested amount is not held to maturity
|
26
|
|
|
Contracts with adjustable crediting rates subject to guaranteed minimums
|
11
|
|
|
Total
|
$
|
163
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Revenues
|
$
|
15,105
|
|
|
$
|
16,148
|
|
|
$
|
45,584
|
|
|
$
|
44,560
|
|
Benefits and expenses
|
13,380
|
|
|
14,310
|
|
|
41,843
|
|
|
40,779
|
|
||||
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
1,725
|
|
|
1,838
|
|
|
3,741
|
|
|
3,781
|
|
||||
Income tax expense (benefit)
|
332
|
|
|
184
|
|
|
726
|
|
|
604
|
|
||||
Income (loss) before equity in earnings of operating joint ventures
|
1,393
|
|
|
1,654
|
|
|
3,015
|
|
|
3,177
|
|
||||
Equity in earnings of operating joint ventures, net of taxes
|
32
|
|
|
21
|
|
|
85
|
|
|
62
|
|
||||
Net income (loss)
|
1,425
|
|
|
1,675
|
|
|
3,100
|
|
|
3,239
|
|
||||
Less: Income attributable to noncontrolling interests
|
7
|
|
|
3
|
|
|
42
|
|
|
7
|
|
||||
Net income (loss) attributable to Prudential Financial, Inc.
|
$
|
1,418
|
|
|
$
|
1,672
|
|
|
$
|
3,058
|
|
|
$
|
3,232
|
|
•
|
$476 million unfavorable variance, on a pre-tax basis, reflecting the net impact from changes in the value of our embedded derivatives and related hedge positions associated with certain variable annuities (see “—Results of Operations by Segment—U.S. Financial Wellness Businesses - U.S. Individual Solutions Division—Individual Annuities—Variable Annuity Risks and Risk Mitigants” for additional information);
|
•
|
$278 million unfavorable variance, on a pre-tax basis, driven by market experience updates; and
|
•
|
$148 million unfavorable variance from higher income tax expense primarily due to the impact of the tax reform and certain other tax matters on the prior year period (see Note 9 to the Unaudited Interim Consolidated Financial Statements for additional information).
|
•
|
$716 million favorable variance from net pre-tax realized investment gains and losses for PFI excluding the Closed Block division, and excluding the impact of the hedging program associated with certain variable annuities discussed above (see “—General Account Investments” for additional information).
|
•
|
$1,793 million unfavorable variance, on a pre-tax basis, reflecting the net impact from changes in the value of our embedded derivatives and related hedge positions associated with certain variable annuities (see “—Results of Operations by Segment—U.S. Financial Wellness Businesses - U.S. Individual Solutions Division—Individual Annuities—Variable Annuity Risks and Risk Mitigants” for additional information);
|
•
|
$441 million unfavorable variance, on a pre-tax basis, driven by market experience updates;
|
•
|
$122 million unfavorable variance from higher income tax expense primarily due to the impact of the tax reform and certain other tax matters on the prior year period (see Note 9 to the Unaudited Interim Consolidated Financial Statements for additional information); and
|
•
|
$33 million unfavorable variance from net pre-tax realized investment gains and losses for PFI excluding the Closed Block division, and excluding the impact of the hedging program associated with certain variable annuities discussed above (see “—General Account Investments” for additional information).
|
•
|
$1,624 million favorable variance, on a pre-tax basis, from adjustments to reserves as well as DAC and other costs, reflecting the impact of our annual reviews and update of assumptions and other refinements. This excludes the impact associated with the variable annuity hedging program discussed above (see “—Results of Operations by Segment—U.S. Financial Wellness Businesses - U.S. Individual Solutions Division—Individual Annuities” for additional information); and
|
•
|
$595 million net favorable variance, on a pre-tax basis, primarily from income in the current period from our Divested and Run-off Businesses compared to a loss in the prior period, excluding the impact of our annual reviews and update of assumptions and other refinements, as discussed above.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Adjusted operating income before income taxes by segment:
|
|
|
|
|
|
|
|
||||||||
PGIM
|
$
|
232
|
|
|
$
|
230
|
|
|
$
|
710
|
|
|
$
|
716
|
|
Total PGIM division
|
232
|
|
|
230
|
|
|
710
|
|
|
716
|
|
||||
Retirement
|
302
|
|
|
239
|
|
|
1,020
|
|
|
833
|
|
||||
Group Insurance
|
90
|
|
|
59
|
|
|
224
|
|
|
196
|
|
||||
Total U.S. Workplace Solutions division
|
392
|
|
|
298
|
|
|
1,244
|
|
|
1,029
|
|
||||
Individual Annuities
|
459
|
|
|
454
|
|
|
1,393
|
|
|
1,480
|
|
||||
Individual Life
|
59
|
|
|
170
|
|
|
29
|
|
|
249
|
|
||||
Total U.S. Individual Solutions division
|
518
|
|
|
624
|
|
|
1,422
|
|
|
1,729
|
|
||||
International Insurance
|
791
|
|
|
890
|
|
|
2,562
|
|
|
2,530
|
|
||||
Total International Insurance division
|
791
|
|
|
890
|
|
|
2,562
|
|
|
2,530
|
|
||||
Corporate and Other operations
|
(281
|
)
|
|
(374
|
)
|
|
(1,028
|
)
|
|
(954
|
)
|
||||
Total Corporate and Other
|
(281
|
)
|
|
(374
|
)
|
|
(1,028
|
)
|
|
(954
|
)
|
||||
Total segment adjusted operating income before income taxes
|
1,652
|
|
|
1,668
|
|
|
4,910
|
|
|
5,050
|
|
||||
Reconciling items:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net, and related adjustments(1)
|
382
|
|
|
271
|
|
|
(829
|
)
|
|
751
|
|
||||
Charges related to realized investment gains (losses), net(2)
|
(92
|
)
|
|
(94
|
)
|
|
(149
|
)
|
|
(233
|
)
|
||||
Market experience updates(3)
|
(314
|
)
|
|
0
|
|
|
(522
|
)
|
|
0
|
|
||||
Investment gains (losses) on assets supporting experience-rated contractholder liabilities, net(4)
|
91
|
|
|
10
|
|
|
832
|
|
|
(586
|
)
|
||||
Change in experience-rated contractholder liabilities due to asset value changes(5)
|
(160
|
)
|
|
(21
|
)
|
|
(876
|
)
|
|
482
|
|
||||
Divested and Run-off Businesses(6):
|
|
|
|
|
|
|
|
||||||||
Closed Block division
|
45
|
|
|
18
|
|
|
5
|
|
|
(22
|
)
|
||||
Other Divested and Run-off Businesses
|
155
|
|
|
12
|
|
|
441
|
|
|
(1,586
|
)
|
||||
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests(7)
|
(34
|
)
|
|
(26
|
)
|
|
(71
|
)
|
|
(75
|
)
|
||||
Consolidated income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
1,725
|
|
|
$
|
1,838
|
|
|
$
|
3,741
|
|
|
$
|
3,781
|
|
(1)
|
Represents “Realized investment gains (losses), net,” and related adjustments. See “—General Account Investments” and Note 14 to our Unaudited Interim Consolidated Financial Statements for additional information.
|
(2)
|
Includes charges that represent the impact of realized investment gains (losses), net, on the amortization of DAC and other costs, and on changes in reserves. Also includes charges resulting from payments related to market value adjustment features of certain of our annuity products and the impact of realized investment gains (losses), net, on the amortization of unearned revenue reserves.
|
(3)
|
Represents the immediate impacts in current period results from changes in current market conditions on estimates of profitability, which are excluded from adjusted operating income beginning with the second quarter of 2019. The Company had historically recognized these impacts in adjusted operating income. See Note 14 to our Unaudited Interim Consolidated Financial Statements for additional information.
|
(4)
|
Represents net investment gains (losses) on assets supporting experience-rated contractholder liabilities. See “—Experience-Rated Contractholder Liabilities, Assets Supporting Experience-Rated Contractholder Liabilities and Other Related Investments.”
|
(5)
|
Represents changes in contractholder liabilities due to asset value changes in the pool of investments supporting these experience-rated contracts. See “—Experience-Rated Contractholder Liabilities, Assets Supporting Experience-Rated Contractholder Liabilities and Other Related Investments.”
|
(6)
|
Represents the contribution to income (loss) of Divested and Run-off Businesses that have been or will be sold or exited, including businesses that have been placed in wind down, but that did not qualify for “discontinued operations” accounting treatment under U.S. GAAP. See “—Divested and Run-off Businesses.”
|
(7)
|
Equity in earnings of operating joint ventures are included in adjusted operating income but excluded from “Income (loss) before income taxes and equity in earnings of operating joint ventures” as they are reflected on an after-tax U.S. GAAP basis as a separate line in our Unaudited Interim Consolidated Statements of Operations. Earnings attributable to noncontrolling interests are excluded from adjusted operating income but included in “Income (loss) before income taxes and equity in earnings of operating joint ventures” as they are reflected on a U.S. GAAP basis as a separate line in our Unaudited Interim Consolidated Statements of Operations. Earnings attributable to noncontrolling interests represent the portion of earnings from consolidated entities that relates to the equity interests of minority investors.
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
(in billions)
|
||||||
Foreign currency hedging instruments:
|
|
|
|
||||
Hedging USD-equivalent earnings:
|
|
|
|
||||
Forward currency contracts (notional amount outstanding)
|
$
|
0.8
|
|
|
$
|
1.3
|
|
Hedging USD-equivalent equity:
|
|
|
|
||||
USD-denominated assets held in yen-based entities(1)
|
13.0
|
|
|
13.5
|
|
||
Dual currency and synthetic dual currency investments(2)
|
0.6
|
|
|
0.6
|
|
||
Total USD-equivalent equity foreign currency hedging instruments
|
13.6
|
|
|
14.1
|
|
||
Total foreign currency hedges
|
$
|
14.4
|
|
|
$
|
15.4
|
|
(1)
|
Includes USD-denominated fixed maturities at amortized cost plus any related accrued investment income, as well as USD notional amount of foreign currency derivative contracts outstanding. Note this amount represents only those USD assets serving to hedge the impact of foreign currency volatility on equity. Separate from this program, our Japanese operations also have $57.2 billion and $48.9 billion as of September 30, 2019 and December 31, 2018, respectively, of USD-denominated assets supporting USD-denominated liabilities related to USD-denominated products.
|
(2)
|
Dual currency and synthetic dual currency investments are held by our yen-based entities in the form of fixed maturities and loans with a yen-denominated principal component and USD-denominated interest income. The amounts shown represent the present value of future USD-denominated cash flows.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Segment impacts of intercompany arrangements:
|
|
|
|
|
|
|
|
||||||||
International Insurance
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
39
|
|
|
$
|
(14
|
)
|
PGIM
|
1
|
|
|
0
|
|
|
4
|
|
|
(1
|
)
|
||||
Impact of intercompany arrangements(1)
|
11
|
|
|
7
|
|
|
43
|
|
|
(15
|
)
|
||||
Corporate and Other operations:
|
|
|
|
|
|
|
|
||||||||
Impact of intercompany arrangements(1)
|
(11
|
)
|
|
(7
|
)
|
|
(43
|
)
|
|
15
|
|
||||
Settlement gains (losses) on forward currency contracts(2)
|
19
|
|
|
6
|
|
|
51
|
|
|
(24
|
)
|
||||
Net benefit (detriment) to Corporate and Other operations
|
8
|
|
|
(1
|
)
|
|
8
|
|
|
(9
|
)
|
||||
Net impact on consolidated revenues and adjusted operating income
|
$
|
19
|
|
|
$
|
6
|
|
|
$
|
51
|
|
|
$
|
(24
|
)
|
(1)
|
Represents the difference between non-USD-denominated earnings translated on the basis of weighted average monthly currency exchange rates versus fixed currency exchange rates determined in connection with the foreign currency income hedging program.
|
(2)
|
As of September 30, 2019 and 2018, the notional amounts of these forward currency contracts within our Corporate and Other operations were $2.3 billion and $2.8 billion, respectively, of which $0.8 billion and $1.4 billion, respectively, were related to our Japanese insurance operations.
|
•
|
DAC, deferred sales inducements (“DSI”) and VOBA;
|
•
|
Policyholder liabilities;
|
•
|
Goodwill;
|
•
|
Valuation of investments, including derivatives, and the recognition of other-than-temporary impairments (“OTTI”);
|
•
|
Pension and other postretirement benefits;
|
•
|
Taxes on income; and
|
•
|
Reserves for contingencies, including reserves for losses in connection with unresolved legal matters.
|
•
|
In the first quarter of 2019, we completed the acquisition of Wadhwani Asset Management LLP, a London-based quantitative macro-focused investment management firm, and renamed the firm QMA Wadhwani LLP, which now operates as part of our QMA business.
|
•
|
In the third quarter of 2019, we completed the acquisition of our joint venture partner’s share of our India-based asset management joint venture, DHFL Pramerica Asset Managers, and re-named the business PGIM India Asset Management.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Operating results(1):
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
855
|
|
|
$
|
817
|
|
|
$
|
2,651
|
|
|
$
|
2,459
|
|
Expenses
|
623
|
|
|
587
|
|
|
1,941
|
|
|
1,743
|
|
||||
Adjusted operating income
|
232
|
|
|
230
|
|
|
710
|
|
|
716
|
|
||||
Realized investment gains (losses), net, and related adjustments
|
0
|
|
|
(2
|
)
|
|
1
|
|
|
(14
|
)
|
||||
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(7
|
)
|
|
(4
|
)
|
|
28
|
|
|
(23
|
)
|
||||
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
225
|
|
|
$
|
224
|
|
|
$
|
739
|
|
|
$
|
679
|
|
(1)
|
Certain of our PGIM segment’s investment activities are based in currencies other than the U.S. dollar and are therefore subject to foreign currency exchange rate risk. The financial results of our PGIM segment include the impact of an intercompany arrangement with our Corporate and Other operations designed to mitigate the impact of exchange rate changes on the segment’s U.S. dollar-equivalent earnings. For more information related to this intercompany arrangement, see “—Results of Operations—Impact of Foreign Currency Exchange Rates,” above.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Revenues by type:
|
|
|
|
|
|
|
|
||||||||
Asset management fees by source:
|
|
|
|
|
|
|
|
||||||||
Institutional customers
|
$
|
323
|
|
|
$
|
302
|
|
|
$
|
954
|
|
|
$
|
893
|
|
Retail customers(1)
|
223
|
|
|
221
|
|
|
652
|
|
|
657
|
|
||||
General account
|
130
|
|
|
118
|
|
|
385
|
|
|
353
|
|
||||
Total asset management fees
|
676
|
|
|
641
|
|
|
1,991
|
|
|
1,903
|
|
||||
Other related revenues by source:
|
|
|
|
|
|
|
|
||||||||
Incentive fees
|
10
|
|
|
13
|
|
|
108
|
|
|
24
|
|
||||
Transaction fees
|
5
|
|
|
5
|
|
|
17
|
|
|
23
|
|
||||
Strategic investing
|
3
|
|
|
7
|
|
|
57
|
|
|
60
|
|
||||
Commercial mortgage(2)
|
32
|
|
|
23
|
|
|
83
|
|
|
79
|
|
||||
Total other related revenues(3)
|
50
|
|
|
48
|
|
|
265
|
|
|
186
|
|
||||
Service, distribution and other revenues(4)
|
129
|
|
|
128
|
|
|
395
|
|
|
370
|
|
||||
Total revenues
|
$
|
855
|
|
|
$
|
817
|
|
|
$
|
2,651
|
|
|
$
|
2,459
|
|
(1)
|
Consists of fees from: individual mutual funds and variable annuities and variable life insurance separate account assets; funds invested in proprietary mutual funds through our defined contribution plan products; and third-party sub-advisory relationships. Revenues from fixed annuities and the fixed-rate accounts of variable annuities and variable life insurance are included in the general account.
|
(2)
|
Includes mortgage origination and spread lending revenues from our commercial mortgage origination and servicing business.
|
(3)
|
Future revenues will be impacted by the level and diversification of our strategic investments, the commercial real estate market, and other domestic and international markets.
|
(4)
|
Includes payments from Wells Fargo under an agreement dated as of July 30, 2004, implementing arrangements with respect to money market mutual funds in connection with the combination of our retail securities brokerage and clearing operations with those of Wells Fargo. The agreement extends for ten years after termination of the Wachovia Securities joint venture, which occurred on December 31, 2009. The revenue from Wells Fargo under this agreement was $15 million and $17 million for the three months ended September 30, 2019 and 2018, respectively, and $45 million and $54 million for the nine months ended September 30, 2019 and 2018, respectively.
|
|
September 30, 2019
|
|
December 31, 2018
|
|
September 30, 2018
|
||||||
|
(in billions)
|
||||||||||
Assets Under Management (at fair value):
|
|
|
|
|
|
||||||
Institutional customers:
|
|
|
|
|
|
||||||
Equity
|
$
|
58.9
|
|
|
$
|
54.7
|
|
|
$
|
64.0
|
|
Fixed income
|
438.0
|
|
|
395.1
|
|
|
398.3
|
|
|||
Real estate
|
42.9
|
|
|
43.7
|
|
|
43.4
|
|
|||
Institutional customers(1)
|
539.8
|
|
|
493.5
|
|
|
505.7
|
|
|||
Retail customers:
|
|
|
|
|
|
||||||
Equity
|
125.0
|
|
|
112.9
|
|
|
137.3
|
|
|||
Fixed income
|
142.4
|
|
|
125.2
|
|
|
119.4
|
|
|||
Real estate
|
1.9
|
|
|
2.0
|
|
|
1.6
|
|
|||
Retail customers(2)
|
269.3
|
|
|
240.1
|
|
|
258.3
|
|
|||
General account:
|
|
|
|
|
|
||||||
Equity
|
5.7
|
|
|
5.1
|
|
|
5.6
|
|
|||
Fixed income
|
467.0
|
|
|
420.8
|
|
|
403.1
|
|
|||
Real estate
|
2.0
|
|
|
1.9
|
|
|
1.9
|
|
|||
General account
|
474.7
|
|
|
427.8
|
|
|
410.6
|
|
|||
Total assets under management
|
$
|
1,283.8
|
|
|
$
|
1,161.4
|
|
|
$
|
1,174.6
|
|
|
|
|
|
|
|
||||||
Assets under management within other operating segments(3)
|
$
|
235.0
|
|
|
$
|
215.9
|
|
|
$
|
235.4
|
|
Total PFI assets under management
|
$
|
1,518.8
|
|
|
$
|
1,377.3
|
|
|
$
|
1,410.0
|
|
(1)
|
Consists of third-party institutional assets and group insurance contracts.
|
(2)
|
Consists of individual mutual funds and variable annuities and variable life insurance separate account assets; funds invested in proprietary mutual funds through our defined contribution plan products; and third-party sub-advisory relationships. Fixed annuities and the fixed-rate accounts of variable annuities and variable life insurance are included in the general account.
|
(3)
|
These amounts primarily include certain assets related to annuity and variable life products in our U.S. Individual Solutions division, retirement and group life products in our U.S. Workplace Solutions division and certain general account assets of our International Insurance division. These assets are not directly managed by PGIM, but rather are invested in non-proprietary funds or are managed by either the divisions themselves or our Chief Investment Officer Organization.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Twelve
Months Ended September 30, |
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||||
|
(in billions)
|
||||||||||||||||||
Institutional Customers:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning assets under management
|
$
|
534.9
|
|
|
$
|
490.8
|
|
|
$
|
493.5
|
|
|
$
|
489.5
|
|
|
$
|
505.7
|
|
Net additions (withdrawals), excluding money market activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Third-party
|
(2.2
|
)
|
|
9.3
|
|
|
(7.2
|
)
|
|
14.6
|
|
|
(7.7
|
)
|
|||||
Third-party via affiliates(1)
|
(0.4
|
)
|
|
0.1
|
|
|
0.1
|
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|||||
Total
|
(2.6
|
)
|
|
9.4
|
|
|
(7.1
|
)
|
|
14.3
|
|
|
(7.8
|
)
|
|||||
Market appreciation (depreciation)(3)
|
10.0
|
|
|
4.9
|
|
|
50.9
|
|
|
(0.3
|
)
|
|
40.9
|
|
|||||
Other increases (decreases)(2)
|
(2.5
|
)
|
|
0.6
|
|
|
2.5
|
|
|
2.2
|
|
|
1.0
|
|
|||||
Ending assets under management
|
$
|
539.8
|
|
|
$
|
505.7
|
|
|
$
|
539.8
|
|
|
$
|
505.7
|
|
|
$
|
539.8
|
|
Retail Customers:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning assets under management
|
$
|
264.9
|
|
|
$
|
252.0
|
|
|
$
|
240.1
|
|
|
$
|
245.6
|
|
|
$
|
258.3
|
|
Net additions (withdrawals), excluding money market activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Third-party
|
3.0
|
|
|
(0.6
|
)
|
|
4.5
|
|
|
2.2
|
|
|
1.9
|
|
|||||
Third-party via affiliates(1)
|
(0.2
|
)
|
|
(0.9
|
)
|
|
(6.9
|
)
|
|
(2.1
|
)
|
|
(2.5
|
)
|
|||||
Total
|
2.8
|
|
|
(1.5
|
)
|
|
(2.4
|
)
|
|
0.1
|
|
|
(0.6
|
)
|
|||||
Market appreciation (depreciation)(3)
|
1.8
|
|
|
7.8
|
|
|
31.8
|
|
|
12.8
|
|
|
11.8
|
|
|||||
Other increases (decreases)(2)
|
(0.2
|
)
|
|
0.0
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||||
Ending assets under management
|
$
|
269.3
|
|
|
$
|
258.3
|
|
|
$
|
269.3
|
|
|
$
|
258.3
|
|
|
$
|
269.3
|
|
General Account:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning assets under management
|
$
|
459.8
|
|
|
$
|
413.3
|
|
|
$
|
427.8
|
|
|
$
|
420.2
|
|
|
$
|
410.6
|
|
Net additions (withdrawals), excluding money market activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Third-party
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|||||
Affiliated
|
(0.4
|
)
|
|
1.7
|
|
|
1.2
|
|
|
3.1
|
|
|
7.3
|
|
|||||
Total
|
(0.4
|
)
|
|
1.7
|
|
|
1.2
|
|
|
3.1
|
|
|
7.3
|
|
|||||
Market appreciation (depreciation)(3)
|
10.6
|
|
|
(1.7
|
)
|
|
39.0
|
|
|
(8.4
|
)
|
|
43.2
|
|
|||||
Other increases (decreases)(2)
|
4.7
|
|
|
(2.7
|
)
|
|
6.7
|
|
|
(4.3
|
)
|
|
13.6
|
|
|||||
Ending assets under management
|
$
|
474.7
|
|
|
$
|
410.6
|
|
|
$
|
474.7
|
|
|
$
|
410.6
|
|
|
$
|
474.7
|
|
Total assets under management
|
$
|
1,283.8
|
|
|
$
|
1,174.6
|
|
|
$
|
1,283.8
|
|
|
$
|
1,174.6
|
|
|
$
|
1,283.8
|
|
(1)
|
Represents assets that our PGIM segment manages for the benefit of other reporting segments within the Company. Additions and withdrawals of these assets are attributable to third-party product inflows and outflows in other reporting segments.
|
(2)
|
Includes the effect of foreign exchange rate changes, net money market activity and the impact of acquired business. The impact from foreign currency fluctuations, which primarily impact the general account, resulted in a loss of $0.5 billion and a loss of $2.8 billion for the three months ended September 30, 2019 and 2018, respectively; a gain of $0.2 billion and a loss of $2.3 billion for the nine months ended September 30, 2019 and 2018, respectively; and a gain of $3.7 billion for the twelve months ended September 30, 2019.
|
(3)
|
Includes income reinvestment, where applicable.
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
(in millions)
|
||||||
Co-Investments:
|
|
|
|
||||
Real estate
|
$
|
178
|
|
|
$
|
207
|
|
Fixed income
|
456
|
|
|
438
|
|
||
Seed Investments:
|
|
|
|
||||
Real estate
|
60
|
|
|
50
|
|
||
Public equity
|
744
|
|
|
738
|
|
||
Fixed income
|
320
|
|
|
272
|
|
||
Total
|
$
|
1,758
|
|
|
$
|
1,705
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
2,261
|
|
|
$
|
4,203
|
|
|
$
|
8,486
|
|
|
$
|
9,280
|
|
Benefits and expenses
|
1,959
|
|
|
3,964
|
|
|
7,466
|
|
|
8,447
|
|
||||
Adjusted operating income
|
302
|
|
|
239
|
|
|
1,020
|
|
|
833
|
|
||||
Realized investment gains (losses), net, and related adjustments
|
269
|
|
|
(66
|
)
|
|
412
|
|
|
(99
|
)
|
||||
Related charges
|
(10
|
)
|
|
2
|
|
|
1
|
|
|
(14
|
)
|
||||
Investment gains (losses) on assets supporting experience-rated contractholder liabilities, net
|
43
|
|
|
(66
|
)
|
|
678
|
|
|
(574
|
)
|
||||
Change in experience-rated contractholder liabilities due to asset value changes
|
(112
|
)
|
|
55
|
|
|
(722
|
)
|
|
470
|
|
||||
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
492
|
|
|
$
|
164
|
|
|
$
|
1,389
|
|
|
$
|
616
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Twelve
Months Ended September 30, |
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Full Service:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning total account value
|
$
|
262,133
|
|
|
$
|
240,922
|
|
|
$
|
231,669
|
|
|
$
|
234,616
|
|
|
$
|
251,272
|
|
Deposits and sales
|
7,458
|
|
|
8,843
|
|
|
28,072
|
|
|
26,477
|
|
|
34,711
|
|
|||||
Withdrawals and benefits
|
(10,758
|
)
|
|
(5,864
|
)
|
|
(27,122
|
)
|
|
(20,488
|
)
|
|
(33,063
|
)
|
|||||
Change in market value, interest credited and interest income and other activity
|
1,113
|
|
|
7,371
|
|
|
27,327
|
|
|
10,667
|
|
|
7,026
|
|
|||||
Ending total account value
|
$
|
259,946
|
|
|
$
|
251,272
|
|
|
$
|
259,946
|
|
|
$
|
251,272
|
|
|
$
|
259,946
|
|
Institutional Investment Products:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning total account value
|
$
|
215,978
|
|
|
$
|
191,722
|
|
|
$
|
200,759
|
|
|
$
|
194,492
|
|
|
$
|
195,237
|
|
Additions(1)
|
5,235
|
|
|
6,318
|
|
|
22,526
|
|
|
12,467
|
|
|
31,369
|
|
|||||
Withdrawals and benefits
|
(4,626
|
)
|
|
(3,345
|
)
|
|
(12,436
|
)
|
|
(12,085
|
)
|
|
(15,760
|
)
|
|||||
Change in market value, interest credited and interest income
|
2,406
|
|
|
1,146
|
|
|
7,876
|
|
|
2,130
|
|
|
9,049
|
|
|||||
Other(2)
|
(1,413
|
)
|
|
(604
|
)
|
|
(1,145
|
)
|
|
(1,767
|
)
|
|
(2,315
|
)
|
|||||
Ending total account value
|
$
|
217,580
|
|
|
$
|
195,237
|
|
|
$
|
217,580
|
|
|
$
|
195,237
|
|
|
$
|
217,580
|
|
(1)
|
Additions primarily include: group annuities calculated based on premiums received; longevity reinsurance contracts calculated as the present value of future projected benefits; and investment-only stable value contracts calculated as the fair value of customers’ funds held in a client-owned trust.
|
(2)
|
“Other” activity includes the effect of foreign exchange rate changes associated with our British pounds sterling denominated longevity reinsurance business and changes in asset balances for externally-managed accounts. For the three months ended September 30, 2019 and 2018, “other” activity also includes $1,418 million in receipts offset by $1,024 million in payments and $591 million in receipts offset by $601 million in payments, respectively, and for the nine months ended September 30, 2019 and 2018, includes $2,822 million in receipts offset by $2,218 million in payments and $2,822 million in receipts offset by $2,789 million in payments, respectively, related to funding agreements backed by commercial paper which typically have maturities of less than 90 days.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
($ in millions)
|
||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
1,438
|
|
|
$
|
1,430
|
|
|
$
|
4,340
|
|
|
$
|
4,270
|
|
Benefits and expenses
|
1,348
|
|
|
1,371
|
|
|
4,116
|
|
|
4,074
|
|
||||
Adjusted operating income
|
90
|
|
|
59
|
|
|
224
|
|
|
196
|
|
||||
Realized investment gains (losses), net, and related adjustments
|
0
|
|
|
(3
|
)
|
|
9
|
|
|
(12
|
)
|
||||
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
90
|
|
|
$
|
56
|
|
|
$
|
233
|
|
|
$
|
184
|
|
Benefits ratio(1):
|
|
|
|
|
|
|
|
||||||||
Group life(2)
|
84.7
|
%
|
|
87.3
|
%
|
|
88.0
|
%
|
|
87.3
|
%
|
||||
Group disability(2)
|
79.4
|
%
|
|
78.9
|
%
|
|
73.1
|
%
|
|
73.9
|
%
|
||||
Total Group Insurance(2)
|
83.5
|
%
|
|
85.7
|
%
|
|
84.7
|
%
|
|
84.7
|
%
|
||||
Administrative operating expense ratio(3):
|
|
|
|
|
|
|
|
||||||||
Group life
|
13.1
|
%
|
|
11.5
|
%
|
|
12.3
|
%
|
|
11.9
|
%
|
||||
Group disability
|
22.0
|
%
|
|
26.8
|
%
|
|
24.3
|
%
|
|
26.8
|
%
|
||||
Total Group Insurance
|
15.2
|
%
|
|
14.5
|
%
|
|
14.9
|
%
|
|
14.8
|
%
|
(1)
|
Ratio of policyholder benefits to earned premiums plus policy charges and fee income.
|
(2)
|
Benefits ratios for the nine months ended September 30, 2019 and 2018 reflect the impacts of our annual reviews and update of assumptions and other refinements. Excluding these impacts, the group life, group disability and total Group Insurance benefits ratios were 87.4%, 76.2% and 85.0% for the nine months ended September 30, 2019, respectively, and 87.7%, 76.5% and 85.5% for the nine months ended September 30, 2018, respectively.
|
(3)
|
Ratio of general and administrative expenses (excluding commissions) to gross premiums plus policy charges and fee income.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Annualized new business premiums(1):
|
|
|
|
|
|
|
|
||||||||
Group life
|
$
|
42
|
|
|
$
|
63
|
|
|
$
|
233
|
|
|
$
|
352
|
|
Group disability
|
18
|
|
|
16
|
|
|
153
|
|
|
170
|
|
||||
Total
|
$
|
60
|
|
|
$
|
79
|
|
|
$
|
386
|
|
|
$
|
522
|
|
(1)
|
Amounts exclude new premiums resulting from rate changes on existing policies, from additional coverage under our Servicemembers’ Group Life Insurance contract and from excess premiums on group universal life insurance that build cash value but do not purchase face amounts.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
1,251
|
|
|
$
|
1,224
|
|
|
$
|
3,774
|
|
|
$
|
3,742
|
|
Benefits and expenses
|
792
|
|
|
770
|
|
|
2,381
|
|
|
2,262
|
|
||||
Adjusted operating income
|
459
|
|
|
454
|
|
|
1,393
|
|
|
1,480
|
|
||||
Realized investment gains (losses), net, and related adjustments
|
(408
|
)
|
|
126
|
|
|
(2,633
|
)
|
|
654
|
|
||||
Related charges
|
(84
|
)
|
|
(162
|
)
|
|
106
|
|
|
(383
|
)
|
||||
Market experience updates(1)
|
(120
|
)
|
|
0
|
|
(130
|
)
|
|
0
|
||||||
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
(153
|
)
|
|
$
|
418
|
|
|
$
|
(1,264
|
)
|
|
$
|
1,751
|
|
(1)
|
Represents the immediate impacts in current period results from changes in current market conditions on estimates of profitability, which are excluded from adjusted operating income beginning with the second quarter of 2019. The Company had historically recognized these impacts in adjusted operating income. See Note 14 to our Unaudited Interim Consolidated Financial Statements for additional information.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Twelve
Months Ended September 30, |
||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Total Individual Annuities(1):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning total account value
|
|
$
|
165,313
|
|
|
$
|
163,645
|
|
|
$
|
151,080
|
|
|
$
|
168,626
|
|
|
$
|
165,962
|
|
Sales
|
|
2,657
|
|
|
2,241
|
|
|
7,639
|
|
|
6,032
|
|
|
9,877
|
|
|||||
Full surrenders and death benefits(2)
|
|
(2,568
|
)
|
|
(2,296
|
)
|
|
(6,905
|
)
|
|
(6,901
|
)
|
|
(8,962
|
)
|
|||||
Sales, net of full surrenders and death benefits(2)
|
|
89
|
|
|
(55
|
)
|
|
734
|
|
|
(869
|
)
|
|
915
|
|
|||||
Partial withdrawals and other benefit payments(2)
|
|
(1,229
|
)
|
|
(1,120
|
)
|
|
(3,694
|
)
|
|
(3,460
|
)
|
|
(5,048
|
)
|
|||||
Net flows
|
|
(1,140
|
)
|
|
(1,175
|
)
|
|
(2,960
|
)
|
|
(4,329
|
)
|
|
(4,133
|
)
|
|||||
Change in market value, interest credited and other activity
|
|
1,448
|
|
|
4,431
|
|
|
19,310
|
|
|
4,471
|
|
|
6,498
|
|
|||||
Policy charges
|
|
(923
|
)
|
|
(939
|
)
|
|
(2,732
|
)
|
|
(2,806
|
)
|
|
(3,629
|
)
|
|||||
Ending total account value
|
|
$
|
164,698
|
|
|
$
|
165,962
|
|
|
$
|
164,698
|
|
|
$
|
165,962
|
|
|
$
|
164,698
|
|
(1)
|
Includes variable and fixed annuities sold as retail investment products. Investments sold through defined contribution plan products are included with such products within the Retirement segment. Variable annuity account values were $160.1 billion and $162.4 billion as of September 30, 2019 and 2018, respectively. Fixed annuity account values were $4.6 billion and $3.6 billion as of September 30, 2019 and 2018, respectively.
|
(2)
|
Prior period amounts have been reclassified to conform to current period presentation.
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in millions)
|
||||||
U.S. GAAP liability (including NPR)
|
|
$
|
16,285
|
|
|
$
|
8,860
|
|
NPR adjustment
|
|
4,789
|
|
|
4,619
|
|
||
Subtotal
|
|
21,074
|
|
|
13,479
|
|
||
Adjustments including risk margins and valuation methodology differences
|
|
(5,959
|
)
|
|
(4,084
|
)
|
||
Economic liability managed through the ALM strategy
|
|
$
|
15,115
|
|
|
$
|
9,395
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in millions)(1)
|
||||||||||||||
Excluding impact of assumption updates and other refinements:
|
|
|
|
|
|
|
|
|
||||||||
Net hedging impact(2)
|
|
$
|
(3
|
)
|
|
$
|
(39
|
)
|
|
$
|
(93
|
)
|
|
$
|
(178
|
)
|
Change in portions of U.S. GAAP liability, before NPR(3)
|
|
(1,422
|
)
|
|
621
|
|
|
(1,933
|
)
|
|
1,118
|
|
||||
Change in the NPR adjustment
|
|
1,197
|
|
|
(285
|
)
|
|
363
|
|
|
(154
|
)
|
||||
Net impact from changes in the U.S. GAAP embedded derivative and hedge positions
|
|
(228
|
)
|
|
297
|
|
|
(1,663
|
)
|
|
786
|
|
||||
Related benefit (charge) to amortization of DAC and other costs
|
|
(18
|
)
|
|
(67
|
)
|
|
231
|
|
|
(235
|
)
|
||||
Net impact of assumption updates and other refinements
|
|
0
|
|
|
0
|
|
|
17
|
|
|
(173
|
)
|
||||
Net impact from changes in the U.S. GAAP embedded derivative and hedge positions, after the impact of NPR, DAC and other costs
|
|
$
|
(246
|
)
|
|
$
|
230
|
|
|
$
|
(1,415
|
)
|
|
$
|
378
|
|
(1)
|
Positive amount represents income; negative amount represents a loss.
|
(2)
|
Net hedging impact represents the difference between the change in fair value of the risk we seek to hedge using derivatives and the change in fair value of the derivatives utilized with respect to that risk.
|
(3)
|
Represents risk margins and valuation methodology differences between the economic liability managed by the ALM strategy and the U.S. GAAP liability.
|
|
|
September 30, 2019
|
|
December 31, 2018
|
|
September 30, 2018
|
|||||||||||||||
|
|
Account
Value
|
|
% of
Total
|
|
Account
Value
|
|
% of
Total
|
|
Account
Value
|
|
% of
Total
|
|||||||||
|
|
($ in millions)
|
|||||||||||||||||||
Living benefit/GMDB features(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Both ALM strategy and automatic rebalancing(2)
|
|
$
|
108,457
|
|
|
68
|
%
|
|
$
|
101,496
|
|
|
69
|
%
|
|
$
|
112,377
|
|
|
69
|
%
|
ALM strategy only
|
|
7,586
|
|
|
5
|
%
|
|
7,520
|
|
|
5
|
%
|
|
8,607
|
|
|
5
|
%
|
|||
Automatic rebalancing only
|
|
747
|
|
|
1
|
%
|
|
804
|
|
|
1
|
%
|
|
880
|
|
|
1
|
%
|
|||
External reinsurance(3)
|
|
3,055
|
|
|
2
|
%
|
|
2,873
|
|
|
2
|
%
|
|
3,184
|
|
|
2
|
%
|
|||
Prudential Defined Income Variable Annuity
|
|
15,624
|
|
|
9
|
%
|
|
11,237
|
|
|
7
|
%
|
|
10,813
|
|
|
6
|
%
|
|||
Other products
|
|
2,396
|
|
|
1
|
%
|
|
2,306
|
|
|
2
|
%
|
|
2,661
|
|
|
2
|
%
|
|||
Total living benefit/GMDB features
|
|
$
|
137,865
|
|
|
|
|
$
|
126,236
|
|
|
|
|
$
|
138,522
|
|
|
|
|||
GMDB features and other(4)
|
|
22,265
|
|
|
14
|
%
|
|
21,103
|
|
|
14
|
%
|
|
23,847
|
|
|
15
|
%
|
|||
Total variable annuity account value
|
|
$
|
160,130
|
|
|
|
|
$
|
147,339
|
|
|
|
|
$
|
162,369
|
|
|
|
(1)
|
All contracts with living benefit guarantees also contain GMDB features, which cover the same insured contract.
|
(2)
|
Contracts with living benefits that are included in the ALM strategy and have an automatic rebalancing feature.
|
(3)
|
Represents contracts subject to a reinsurance transaction with an external counterparty that covered certain new HDI business from April 1, 2015 through December 31, 2016. These contracts with living benefits also have an automatic rebalancing feature.
|
(4)
|
Includes contracts that have a GMDB feature and do not have an automatic rebalancing feature.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
1,529
|
|
|
$
|
1,454
|
|
|
$
|
4,519
|
|
|
$
|
4,330
|
|
Benefits and expenses
|
1,470
|
|
|
1,284
|
|
|
4,490
|
|
|
4,081
|
|
||||
Adjusted operating income
|
59
|
|
|
170
|
|
|
29
|
|
|
249
|
|
||||
Realized investment gains (losses), net, and related adjustments
|
168
|
|
|
(91
|
)
|
|
445
|
|
|
(363
|
)
|
||||
Related charges
|
(29
|
)
|
|
58
|
|
|
(197
|
)
|
|
151
|
|
||||
Market experience updates(1)
|
(186
|
)
|
|
0
|
|
|
(346
|
)
|
|
0
|
|
||||
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
12
|
|
|
$
|
137
|
|
|
$
|
(69
|
)
|
|
$
|
37
|
|
(1)
|
Represents the immediate impacts in current period results from changes in current market conditions on estimates of profitability, which are excluded from adjusted operating income beginning with the second quarter of 2019. The Company had historically recognized these impacts in adjusted operating income. See Note 14 to our Unaudited Interim Consolidated Financial Statements for additional information.
|
|
|
Three Months Ended September 30, 2019
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||
|
|
Prudential
Advisors
|
|
Third-
Party
|
|
Total
|
|
Prudential
Advisors
|
|
Third-
Party
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Term Life
|
|
$
|
7
|
|
|
$
|
42
|
|
|
$
|
49
|
|
|
$
|
7
|
|
|
$
|
48
|
|
|
$
|
55
|
|
Guaranteed Universal Life(1)
|
|
2
|
|
|
22
|
|
|
24
|
|
|
2
|
|
|
21
|
|
|
23
|
|
||||||
Other Universal Life(1)
|
|
9
|
|
|
26
|
|
|
35
|
|
|
12
|
|
|
32
|
|
|
44
|
|
||||||
Variable Life
|
|
20
|
|
|
47
|
|
|
67
|
|
|
14
|
|
|
27
|
|
|
41
|
|
||||||
Total
|
|
$
|
38
|
|
|
$
|
137
|
|
|
$
|
175
|
|
|
$
|
35
|
|
|
$
|
128
|
|
|
$
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended September 30, 2019
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||
|
|
Prudential
Advisors
|
|
Third-
Party
|
|
Total
|
|
Prudential
Advisors
|
|
Third-
Party
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Term Life
|
|
$
|
21
|
|
|
$
|
132
|
|
|
$
|
153
|
|
|
$
|
21
|
|
|
$
|
137
|
|
|
$
|
158
|
|
Guaranteed Universal Life(1)
|
|
6
|
|
|
63
|
|
|
69
|
|
|
7
|
|
|
61
|
|
|
68
|
|
||||||
Other Universal Life(1)
|
|
29
|
|
|
84
|
|
|
113
|
|
|
32
|
|
|
67
|
|
|
99
|
|
||||||
Variable Life
|
|
55
|
|
|
129
|
|
|
184
|
|
|
38
|
|
|
67
|
|
|
105
|
|
||||||
Total
|
|
$
|
111
|
|
|
$
|
408
|
|
|
$
|
519
|
|
|
$
|
98
|
|
|
$
|
332
|
|
|
$
|
430
|
|
(1)
|
Single pay life premiums and excess (unscheduled) premiums are included in annualized new business premiums based on a 10% credit and represented approximately 5% and 8% of Guaranteed Universal Life and 0% and 0% of Other Universal Life annualized new business premiums for the three months ended September 30, 2019 and 2018, respectively, and approximately 6% and 12% of Guaranteed Universal Life and 0% and 0% of Other Universal Life annualized new business premiums for the nine months ended September 30, 2019 and 2018, respectively.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Life Planner operations
|
$
|
2,891
|
|
|
$
|
2,696
|
|
|
$
|
8,918
|
|
|
$
|
8,461
|
|
Gibraltar Life and Other operations
|
2,880
|
|
|
2,794
|
|
|
8,506
|
|
|
8,357
|
|
||||
Total revenues
|
5,771
|
|
|
5,490
|
|
|
17,424
|
|
|
16,818
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Life Planner operations
|
2,524
|
|
|
2,247
|
|
|
7,632
|
|
|
7,220
|
|
||||
Gibraltar Life and Other operations
|
2,456
|
|
|
2,353
|
|
|
7,230
|
|
|
7,068
|
|
||||
Total benefits and expenses
|
4,980
|
|
|
4,600
|
|
|
14,862
|
|
|
14,288
|
|
||||
Adjusted operating income:
|
|
|
|
|
|
|
|
||||||||
Life Planner operations
|
367
|
|
|
449
|
|
|
1,286
|
|
|
1,241
|
|
||||
Gibraltar Life and Other operations
|
424
|
|
|
441
|
|
|
1,276
|
|
|
1,289
|
|
||||
Total adjusted operating income
|
791
|
|
|
890
|
|
|
2,562
|
|
|
2,530
|
|
||||
Realized investment gains (losses), net, and related adjustments
|
421
|
|
|
188
|
|
|
1,212
|
|
|
238
|
|
||||
Related charges
|
(4
|
)
|
|
4
|
|
|
(7
|
)
|
|
5
|
|
||||
Market experience updates(1)
|
(1
|
)
|
|
0
|
|
|
(39
|
)
|
|
0
|
|
||||
Investment gains (losses) on assets supporting experience-rated contractholder liabilities, net
|
48
|
|
|
76
|
|
|
154
|
|
|
(12
|
)
|
||||
Change in experience-rated contractholder liabilities due to asset value changes
|
(48
|
)
|
|
(76
|
)
|
|
(154
|
)
|
|
12
|
|
||||
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(28
|
)
|
|
(19
|
)
|
|
(86
|
)
|
|
(52
|
)
|
||||
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
1,179
|
|
|
$
|
1,063
|
|
|
$
|
3,642
|
|
|
$
|
2,721
|
|
(1)
|
Represents the immediate impacts in current period results from changes in current market conditions on estimates of profitability, which are excluded from adjusted operating income beginning with the second quarter of 2019. The Company had historically recognized these impacts in adjusted operating income. See Note 14 to our Unaudited Interim Consolidated Financial Statements for additional information.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Annualized new business premiums:
|
|
|
|
|
|
|
|
||||||||
On an actual exchange rate basis:
|
|
|
|
|
|
|
|
||||||||
Life Planner operations
|
$
|
317
|
|
|
$
|
294
|
|
|
$
|
1,023
|
|
|
$
|
941
|
|
Gibraltar Life
|
312
|
|
|
351
|
|
|
931
|
|
|
1,157
|
|
||||
Total
|
$
|
629
|
|
|
$
|
645
|
|
|
$
|
1,954
|
|
|
$
|
2,098
|
|
On a constant exchange rate basis:
|
|
|
|
|
|
|
|
||||||||
Life Planner operations
|
$
|
323
|
|
|
$
|
300
|
|
|
$
|
1,041
|
|
|
$
|
939
|
|
Gibraltar Life
|
314
|
|
|
353
|
|
|
936
|
|
|
1,162
|
|
||||
Total
|
$
|
637
|
|
|
$
|
653
|
|
|
$
|
1,977
|
|
|
$
|
2,101
|
|
|
Three Months Ended September 30, 2019
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||||||
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||
Life Planner
|
$
|
173
|
|
|
$
|
25
|
|
|
$
|
102
|
|
|
$
|
23
|
|
|
$
|
323
|
|
|
$
|
169
|
|
|
$
|
30
|
|
|
$
|
78
|
|
|
$
|
23
|
|
|
$
|
300
|
|
Gibraltar Life:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Life Consultants
|
$
|
95
|
|
|
$
|
10
|
|
|
$
|
23
|
|
|
$
|
24
|
|
|
$
|
152
|
|
|
$
|
82
|
|
|
$
|
12
|
|
|
$
|
26
|
|
|
$
|
60
|
|
|
$
|
180
|
|
Banks(2)
|
107
|
|
|
0
|
|
|
9
|
|
|
3
|
|
|
119
|
|
|
107
|
|
|
1
|
|
|
7
|
|
|
8
|
|
|
123
|
|
||||||||||
Independent Agency
|
18
|
|
|
1
|
|
|
22
|
|
|
2
|
|
|
43
|
|
|
27
|
|
|
1
|
|
|
14
|
|
|
8
|
|
|
50
|
|
||||||||||
Subtotal
|
220
|
|
|
11
|
|
|
54
|
|
|
29
|
|
|
314
|
|
|
216
|
|
|
14
|
|
|
47
|
|
|
76
|
|
|
353
|
|
||||||||||
Total
|
$
|
393
|
|
|
$
|
36
|
|
|
$
|
156
|
|
|
$
|
52
|
|
|
$
|
637
|
|
|
$
|
385
|
|
|
$
|
44
|
|
|
$
|
125
|
|
|
$
|
99
|
|
|
$
|
653
|
|
(1)
|
Includes retirement income, endowment and savings variable universal life.
|
(2)
|
Single pay life annualized new business premiums, which include 10% of first year premiums, and 3-year limited pay annualized new business premiums, which include 100% of new business premiums, represented 2% and 68%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the three months ended September 30, 2019, and 0% and 71%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the three months ended September 30, 2018.
|
|
Nine Months Ended September 30, 2019
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||||||
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||
Life Planner
|
$
|
576
|
|
|
$
|
87
|
|
|
$
|
314
|
|
|
$
|
64
|
|
|
$
|
1,041
|
|
|
$
|
517
|
|
|
$
|
87
|
|
|
$
|
264
|
|
|
$
|
71
|
|
|
$
|
939
|
|
Gibraltar Life:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Life Consultants
|
$
|
266
|
|
|
$
|
31
|
|
|
$
|
64
|
|
|
$
|
125
|
|
|
$
|
486
|
|
|
$
|
232
|
|
|
$
|
35
|
|
|
$
|
79
|
|
|
$
|
266
|
|
|
$
|
612
|
|
Banks(2)
|
274
|
|
|
0
|
|
|
27
|
|
|
11
|
|
|
312
|
|
|
331
|
|
|
1
|
|
|
21
|
|
|
32
|
|
|
385
|
|
||||||||||
Independent Agency
|
68
|
|
|
7
|
|
|
49
|
|
|
14
|
|
|
138
|
|
|
85
|
|
|
9
|
|
|
48
|
|
|
23
|
|
|
165
|
|
||||||||||
Subtotal
|
608
|
|
|
38
|
|
|
140
|
|
|
150
|
|
|
936
|
|
|
648
|
|
|
45
|
|
|
148
|
|
|
321
|
|
|
1,162
|
|
||||||||||
Total
|
$
|
1,184
|
|
|
$
|
125
|
|
|
$
|
454
|
|
|
$
|
214
|
|
|
$
|
1,977
|
|
|
$
|
1,165
|
|
|
$
|
132
|
|
|
$
|
412
|
|
|
$
|
392
|
|
|
$
|
2,101
|
|
(1)
|
Includes retirement income, endowment and savings variable universal life.
|
(2)
|
Single pay life annualized new business premiums, which include 10% of first year premiums, and 3-year limited pay annualized new business premiums, which include 100% of new business premiums, represented 1% and 67%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the nine months ended September 30, 2019, and 0% and 72%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the nine months ended September 30, 2018.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
||||||||
Capital debt interest expense
|
$
|
(189
|
)
|
|
$
|
(178
|
)
|
|
$
|
(588
|
)
|
|
$
|
(531
|
)
|
Investment income, net of operating debt interest expense
|
48
|
|
|
7
|
|
|
134
|
|
|
43
|
|
||||
Pension and employee benefits
|
56
|
|
|
59
|
|
|
116
|
|
|
155
|
|
||||
Other corporate activities(1)
|
(196
|
)
|
|
(262
|
)
|
|
(690
|
)
|
|
(621
|
)
|
||||
Adjusted operating income
|
(281
|
)
|
|
(374
|
)
|
|
(1,028
|
)
|
|
(954
|
)
|
||||
Realized investment gains (losses), net, and related adjustments
|
(68
|
)
|
|
119
|
|
|
(275
|
)
|
|
347
|
|
||||
Related charges
|
35
|
|
|
4
|
|
|
(52
|
)
|
|
8
|
|
||||
Market experience updates(2)
|
(7
|
)
|
|
0
|
|
|
(7
|
)
|
|
0
|
|
||||
Divested and Run-off Businesses
|
155
|
|
|
12
|
|
|
441
|
|
|
(1,586
|
)
|
||||
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
1
|
|
|
(2
|
)
|
|
(14
|
)
|
|
1
|
|
||||
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
(165
|
)
|
|
$
|
(241
|
)
|
|
$
|
(935
|
)
|
|
$
|
(2,184
|
)
|
(1)
|
Includes consolidating adjustments.
|
(2)
|
Represents the immediate impacts in current period results from changes in current market conditions on estimates of profitability, which are excluded from adjusted operating income beginning with the second quarter of 2019. The Company had historically recognized these impacts in adjusted operating income. See Note 14 to our Unaudited Interim Consolidated Financial Statements for additional information.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Long-Term Care
|
$
|
147
|
|
|
$
|
14
|
|
|
$
|
456
|
|
|
$
|
(1,484
|
)
|
Other
|
8
|
|
|
(2
|
)
|
|
(15
|
)
|
|
(102
|
)
|
||||
Total Divested and Run-off Businesses income (loss) excluded from adjusted operating income
|
$
|
155
|
|
|
$
|
12
|
|
|
$
|
441
|
|
|
$
|
(1,586
|
)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||
|
(in millions)
|
|||||||||||||||
U.S. GAAP results:
|
|
|
|
|
|
|
|
|||||||||
Revenues
|
$
|
1,482
|
|
|
$
|
1,249
|
|
|
$
|
4,157
|
|
|
$
|
3,800
|
|
|
Benefits and expenses
|
1,437
|
|
|
1,231
|
|
|
4,152
|
|
|
3,822
|
|
|||||
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
45
|
|
|
$
|
18
|
|
|
$
|
5
|
|
|
$
|
(22
|
)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Retirement Segment:
|
|
|
|
|
|
|
|
||||||||
Investment gains (losses) on:
|
|
|
|
|
|
|
|
||||||||
Assets supporting experience-rated contractholder liabilities, net
|
$
|
43
|
|
|
$
|
(66
|
)
|
|
$
|
678
|
|
|
$
|
(574
|
)
|
Derivatives
|
58
|
|
|
8
|
|
|
72
|
|
|
48
|
|
||||
Commercial mortgages and other loans
|
5
|
|
|
6
|
|
|
0
|
|
|
9
|
|
||||
Change in experience-rated contractholder liabilities due to asset value changes(1)(2)
|
(112
|
)
|
|
55
|
|
|
(722
|
)
|
|
470
|
|
||||
Net gains (losses)
|
$
|
(6
|
)
|
|
$
|
3
|
|
|
$
|
28
|
|
|
$
|
(47
|
)
|
International Insurance Segment:
|
|
|
|
|
|
|
|
||||||||
Investment gains (losses) on assets supporting experience-rated contractholder liabilities, net
|
$
|
48
|
|
|
$
|
76
|
|
|
$
|
154
|
|
|
$
|
(12
|
)
|
Change in experience-rated contractholder liabilities due to asset value changes
|
(48
|
)
|
|
(76
|
)
|
|
(154
|
)
|
|
12
|
|
||||
Net gains (losses)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Total:
|
|
|
|
|
|
|
|
||||||||
Investment gains (losses) on:
|
|
|
|
|
|
|
|
||||||||
Assets supporting experience-rated contractholder liabilities, net
|
$
|
91
|
|
|
$
|
10
|
|
|
$
|
832
|
|
|
$
|
(586
|
)
|
Derivatives
|
58
|
|
|
8
|
|
|
72
|
|
|
48
|
|
||||
Commercial mortgages and other loans
|
5
|
|
|
6
|
|
|
0
|
|
|
9
|
|
||||
Change in experience-rated contractholder liabilities due to asset value changes(1)(2)
|
(160
|
)
|
|
(21
|
)
|
|
(876
|
)
|
|
482
|
|
||||
Net gains (losses)
|
$
|
(6
|
)
|
|
$
|
3
|
|
|
$
|
28
|
|
|
$
|
(47
|
)
|
(1)
|
Decreases to contractholder liabilities due to asset value changes are limited by certain floors and therefore do not reflect cumulative declines in recorded asset values of $7 million and $132 million as of September 30, 2019 and 2018, respectively. We have recovered and expect to recover in future periods these declines in recorded asset values through subsequent increases in recorded asset values or reductions in crediting rates on contractholder liabilities.
|
(2)
|
Included in the amounts above related to the change in the liability to contractholders as a result of commercial mortgage and other loans are an increase of $7 million and a decrease of $9 million for the three months ended September 30, 2019 and 2018, respectively, and an increase of $62 million and a decrease of $40 million for the nine months ended September 30, 2019 and 2018, respectively. As prescribed by U.S. GAAP, changes in the fair value of commercial mortgage and other loans held for investment in our general account, other than when associated with impairments, are not recognized in income in the current period, while the impact of these changes in fair value are reflected as a change in the liability to fully participating contractholders in the current period.
|
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||
|
PFI excluding Closed Block Division
|
|
Closed Block
Division
|
|
PFI excluding Closed Block Division
|
|
Closed Block
Division
|
||||||||||||||||||||||||
|
Total at
Fair Value
|
|
Total
Level 3(1)
|
|
Total at
Fair Value
|
|
Total
Level 3(1)
|
|
Total at
Fair Value
|
|
Total
Level 3(1)
|
|
Total at
Fair Value
|
|
Total
Level 3(1)
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
Fixed maturities, available-for-
sale
|
$
|
349,337
|
|
|
$
|
3,692
|
|
|
$
|
42,320
|
|
|
$
|
787
|
|
|
$
|
314,911
|
|
|
$
|
3,455
|
|
|
$
|
38,745
|
|
|
$
|
780
|
|
Assets supporting experience-rated contractholder liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed maturities
|
20,085
|
|
|
761
|
|
|
0
|
|
|
0
|
|
|
19,579
|
|
|
818
|
|
|
0
|
|
|
0
|
|
||||||||
Equity securities
|
1,693
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
1,460
|
|
|
1
|
|
|
0
|
|
|
0
|
|
||||||||
All other(2)
|
489
|
|
|
3
|
|
|
0
|
|
|
0
|
|
|
215
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||||
Subtotal
|
22,267
|
|
|
765
|
|
|
0
|
|
|
0
|
|
|
21,254
|
|
|
819
|
|
|
0
|
|
|
0
|
|
||||||||
Fixed maturities, trading
|
3,536
|
|
|
293
|
|
|
243
|
|
|
11
|
|
|
3,048
|
|
|
204
|
|
|
195
|
|
|
2
|
|
||||||||
Equity securities
|
4,813
|
|
|
569
|
|
|
2,064
|
|
|
74
|
|
|
4,316
|
|
|
604
|
|
|
1,784
|
|
|
67
|
|
||||||||
Commercial mortgage and other
loans
|
551
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
763
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||||
Other invested assets(3)
|
1,849
|
|
|
464
|
|
|
3
|
|
|
0
|
|
|
1,404
|
|
|
263
|
|
|
5
|
|
|
0
|
|
||||||||
Short-term investments
|
5,453
|
|
|
218
|
|
|
230
|
|
|
76
|
|
|
5,040
|
|
|
65
|
|
|
453
|
|
|
24
|
|
||||||||
Cash equivalents
|
9,199
|
|
|
1
|
|
|
328
|
|
|
0
|
|
|
9,027
|
|
|
59
|
|
|
451
|
|
|
18
|
|
||||||||
Other assets
|
179
|
|
|
179
|
|
|
0
|
|
|
0
|
|
|
25
|
|
|
25
|
|
|
0
|
|
|
0
|
|
||||||||
Separate account assets
|
277,811
|
|
|
1,660
|
|
|
0
|
|
|
0
|
|
|
254,066
|
|
|
1,534
|
|
|
0
|
|
|
0
|
|
||||||||
Total assets
|
$
|
674,995
|
|
|
$
|
7,841
|
|
|
$
|
45,188
|
|
|
$
|
948
|
|
|
$
|
613,854
|
|
|
$
|
7,028
|
|
|
$
|
41,633
|
|
|
$
|
891
|
|
Future policy benefits
|
$
|
16,452
|
|
|
$
|
16,452
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
8,926
|
|
|
$
|
8,926
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Policyholders’ account balances
|
1,188
|
|
|
1,188
|
|
|
0
|
|
|
0
|
|
|
56
|
|
|
56
|
|
|
0
|
|
|
0
|
|
||||||||
Other liabilities(3)
|
134
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
135
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||||
Notes issued by consolidated
variable interest entities
(“VIEs”)
|
807
|
|
|
807
|
|
|
0
|
|
|
0
|
|
|
595
|
|
|
595
|
|
|
0
|
|
|
0
|
|
||||||||
Total liabilities
|
$
|
18,581
|
|
|
$
|
18,447
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
9,712
|
|
|
$
|
9,577
|
|
|
$
|
0
|
|
|
$
|
0
|
|
(1)
|
Level 3 assets expressed as a percentage of total assets measured at fair value on a recurring basis for PFI excluding the Closed Block division and for the Closed Block division totaled 1.2% and 2.1%, respectively, as of September 30, 2019, and 1.1% and 2.1%, respectively, as of December 31, 2018.
|
(2)
|
“All other” represents cash equivalents and short-term investments.
|
(3)
|
“Other invested assets” and “Other liabilities” primarily include derivatives. The amounts include the impact of netting subject to master netting agreements.
|
|
|
September 30, 2019
|
|||||||||||||
|
|
PFI Excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||
|
|
($ in millions)
|
|||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|||||||
Public, available-for-sale, at fair value
|
|
$
|
297,821
|
|
|
65.2
|
%
|
|
$
|
29,920
|
|
|
$
|
327,741
|
|
Public, held-to-maturity, at amortized cost
|
|
1,724
|
|
|
0.4
|
|
|
0
|
|
|
1,724
|
|
|||
Private, available-for-sale, at fair value
|
|
51,017
|
|
|
11.2
|
|
|
12,400
|
|
|
63,417
|
|
|||
Private, held-to-maturity, at amortized cost
|
|
234
|
|
|
0.1
|
|
|
0
|
|
|
234
|
|
|||
Fixed maturities, trading, at fair value
|
|
2,353
|
|
|
0.5
|
|
|
243
|
|
|
2,596
|
|
|||
Assets supporting experience-rated contractholder liabilities, at fair value
|
|
22,267
|
|
|
4.9
|
|
|
0
|
|
|
22,267
|
|
|||
Equity securities, at fair value
|
|
4,276
|
|
|
0.9
|
|
|
2,064
|
|
|
6,340
|
|
|||
Commercial mortgage and other loans, at book value
|
|
52,767
|
|
|
11.6
|
|
|
8,484
|
|
|
61,251
|
|
|||
Policy loans, at outstanding balance
|
|
7,720
|
|
|
1.7
|
|
|
4,302
|
|
|
12,022
|
|
|||
Other invested assets(1)
|
|
8,924
|
|
|
2.0
|
|
|
3,367
|
|
|
12,291
|
|
|||
Short-term investments
|
|
6,979
|
|
|
1.5
|
|
|
323
|
|
|
7,302
|
|
|||
Total general account investments
|
|
456,082
|
|
|
100.0
|
%
|
|
61,103
|
|
|
517,185
|
|
|||
Invested assets of other entities and operations(2)
|
|
6,319
|
|
|
|
|
|
0
|
|
|
6,319
|
|
|||
Total investments
|
|
$
|
462,401
|
|
|
|
|
|
$
|
61,103
|
|
|
$
|
523,504
|
|
|
|
December 31, 2018
|
|||||||||||||
|
|
PFI Excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||
|
|
($ in millions)
|
|||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|||||||
Public, available-for-sale, at fair value
|
|
$
|
269,109
|
|
|
64.8
|
%
|
|
$
|
26,203
|
|
|
$
|
295,312
|
|
Public, held-to-maturity, at amortized cost
|
|
1,745
|
|
|
0.4
|
|
|
0
|
|
|
1,745
|
|
|||
Private, available-for-sale, at fair value
|
|
45,328
|
|
|
10.9
|
|
|
12,542
|
|
|
57,870
|
|
|||
Private, held-to-maturity, at amortized cost
|
|
268
|
|
|
0.1
|
|
|
0
|
|
|
268
|
|
|||
Fixed maturities, trading, at fair value
|
|
1,893
|
|
|
0.5
|
|
|
195
|
|
|
2,088
|
|
|||
Assets supporting experience-rated contractholder liabilities, at fair value
|
|
21,254
|
|
|
5.1
|
|
|
0
|
|
|
21,254
|
|
|||
Equity securities, at fair value
|
|
3,849
|
|
|
0.9
|
|
|
1,784
|
|
|
5,633
|
|
|||
Commercial mortgage and other loans, at book value
|
|
50,251
|
|
|
12.1
|
|
|
8,782
|
|
|
59,033
|
|
|||
Policy loans, at outstanding balance
|
|
7,606
|
|
|
1.8
|
|
|
4,410
|
|
|
12,016
|
|
|||
Other invested assets(1)
|
|
8,407
|
|
|
2.0
|
|
|
3,316
|
|
|
11,723
|
|
|||
Short-term investments
|
|
5,948
|
|
|
1.4
|
|
|
478
|
|
|
6,426
|
|
|||
Total general account investments
|
|
415,658
|
|
|
100.0
|
%
|
|
57,710
|
|
|
473,368
|
|
|||
Invested assets of other entities and operations(2)
|
|
5,877
|
|
|
|
|
0
|
|
|
5,877
|
|
||||
Total investments
|
|
$
|
421,535
|
|
|
|
|
$
|
57,710
|
|
|
$
|
479,245
|
|
(1)
|
Other invested assets consist of investments in LPs/LLCs, investment real estate held through direct ownership, derivative instruments and other miscellaneous investments. For additional information regarding these investments, see “—Other Invested Assets” below.
|
(2)
|
Includes invested assets of our investment management and derivative operations. Excludes assets of our investment management operations that are managed for third-parties and those assets classified as “Separate account assets” on our balance sheet. For additional information regarding these investments, see “—Invested Assets of Other Entities and Operations” below.
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in millions)
|
||||||
Fixed maturities:
|
|
|
|
|
||||
Public, available-for-sale, at fair value
|
|
$
|
144,332
|
|
|
$
|
133,084
|
|
Public, held-to-maturity, at amortized cost
|
|
1,724
|
|
|
1,745
|
|
||
Private, available-for-sale, at fair value
|
|
18,678
|
|
|
16,222
|
|
||
Private, held-to-maturity, at amortized cost
|
|
234
|
|
|
268
|
|
||
Fixed maturities, trading, at fair value
|
|
481
|
|
|
328
|
|
||
Assets supporting experience-rated contractholder liabilities, at fair value
|
|
2,685
|
|
|
2,441
|
|
||
Equity securities, at fair value
|
|
2,109
|
|
|
1,972
|
|
||
Commercial mortgage and other loans, at book value
|
|
18,852
|
|
|
17,228
|
|
||
Policy loans, at outstanding balance
|
|
2,845
|
|
|
2,715
|
|
||
Other invested assets(1)
|
|
2,317
|
|
|
1,957
|
|
||
Short-term investments
|
|
269
|
|
|
451
|
|
||
Total Japanese general account investments
|
|
$
|
194,526
|
|
|
$
|
178,411
|
|
(1)
|
Other invested assets consist of investments in LPs/LLCs, investment real estate held through direct ownership, derivative instruments and other miscellaneous investments.
|
|
Three Months Ended September 30, 2019
|
|||||||||||||||||||||||||||
|
PFI Excluding Closed Block Division and Japanese Operations
|
|
Japanese Insurance Operations
|
|
PFI Excluding Closed Block Division
|
|
Closed Block Division
|
|
Total(5)
|
|||||||||||||||||||
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Amount
|
|
Amount
|
|||||||||||||
|
($ in millions)
|
|||||||||||||||||||||||||||
Fixed maturities(2)
|
4.63
|
%
|
|
$
|
1,899
|
|
|
2.87
|
%
|
|
$
|
983
|
|
|
3.83
|
%
|
|
$
|
2,882
|
|
|
$
|
428
|
|
|
$
|
3,310
|
|
Assets supporting experience-rated contractholder liabilities
|
3.58
|
|
|
173
|
|
|
2.45
|
|
|
16
|
|
|
3.45
|
|
|
189
|
|
|
0
|
|
|
189
|
|
|||||
Equity securities
|
3.83
|
|
|
20
|
|
|
1.25
|
|
|
7
|
|
|
2.56
|
|
|
27
|
|
|
11
|
|
|
38
|
|
|||||
Commercial mortgage and other loans
|
4.09
|
|
|
344
|
|
|
4.11
|
|
|
190
|
|
|
4.10
|
|
|
534
|
|
|
96
|
|
|
630
|
|
|||||
Policy loans
|
5.43
|
|
|
66
|
|
|
3.94
|
|
|
28
|
|
|
4.88
|
|
|
94
|
|
|
66
|
|
|
160
|
|
|||||
Short-term investments and cash equivalents
|
2.53
|
|
|
100
|
|
|
4.82
|
|
|
7
|
|
|
2.61
|
|
|
107
|
|
|
10
|
|
|
117
|
|
|||||
Gross investment income
|
4.34
|
|
|
2,602
|
|
|
3.01
|
|
|
1,231
|
|
|
3.80
|
|
|
3,833
|
|
|
611
|
|
|
4,444
|
|
|||||
Investment expenses
|
(0.12
|
)
|
|
(101
|
)
|
|
(0.14
|
)
|
|
(72
|
)
|
|
(0.13
|
)
|
|
(173
|
)
|
|
(53
|
)
|
|
(226
|
)
|
|||||
Investment income after investment expenses
|
4.22
|
%
|
|
2,501
|
|
|
2.87
|
%
|
|
1,159
|
|
|
3.67
|
%
|
|
3,660
|
|
|
558
|
|
|
4,218
|
|
|||||
Other invested assets(3)
|
|
|
127
|
|
|
|
|
34
|
|
|
|
|
161
|
|
|
32
|
|
|
193
|
|
||||||||
Investment results of other entities and operations(4)
|
|
|
27
|
|
|
|
|
0
|
|
|
|
|
27
|
|
|
0
|
|
|
27
|
|
||||||||
Total investment income
|
|
|
$
|
2,655
|
|
|
|
|
$
|
1,193
|
|
|
|
|
$
|
3,848
|
|
|
$
|
590
|
|
|
$
|
4,438
|
|
|
Three Months Ended September 30, 2018
|
|||||||||||||||||||||||||||
|
PFI Excluding Closed Block Division and Japanese Operations
|
|
Japanese Insurance Operations
|
|
PFI Excluding Closed Block Division
|
|
Closed Block Division
|
|
Total(5)
|
|||||||||||||||||||
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Amount
|
|
Amount
|
|||||||||||||
|
($ in millions)
|
|||||||||||||||||||||||||||
Fixed maturities(2)
|
4.63
|
%
|
|
$
|
1,746
|
|
|
2.90
|
%
|
|
$
|
925
|
|
|
3.83
|
%
|
|
$
|
2,671
|
|
|
$
|
415
|
|
|
$
|
3,086
|
|
Assets supporting experience-rated contractholder liabilities
|
3.51
|
|
|
164
|
|
|
2.08
|
|
|
13
|
|
|
3.34
|
|
|
177
|
|
|
0
|
|
|
177
|
|
|||||
Equity securities
|
4.05
|
|
|
21
|
|
|
2.13
|
|
|
12
|
|
|
3.09
|
|
|
33
|
|
|
10
|
|
|
43
|
|
|||||
Commercial mortgage and other loans
|
3.94
|
|
|
325
|
|
|
3.84
|
|
|
158
|
|
|
3.90
|
|
|
483
|
|
|
99
|
|
|
582
|
|
|||||
Policy loans
|
5.33
|
|
|
64
|
|
|
3.92
|
|
|
25
|
|
|
4.84
|
|
|
89
|
|
|
65
|
|
|
154
|
|
|||||
Short-term investments and cash equivalents
|
2.50
|
|
|
68
|
|
|
3.47
|
|
|
9
|
|
|
2.56
|
|
|
77
|
|
|
6
|
|
|
83
|
|
|||||
Gross investment income
|
4.34
|
|
|
2,388
|
|
|
2.99
|
|
|
1,142
|
|
|
3.78
|
|
|
3,530
|
|
|
595
|
|
|
4,125
|
|
|||||
Investment expenses
|
(0.16
|
)
|
|
(100
|
)
|
|
(0.13
|
)
|
|
(61
|
)
|
|
(0.15
|
)
|
|
(161
|
)
|
|
(50
|
)
|
|
(211
|
)
|
|||||
Investment income after investment expenses
|
4.18
|
%
|
|
2,288
|
|
|
2.86
|
%
|
|
1,081
|
|
|
3.63
|
%
|
|
3,369
|
|
|
545
|
|
|
3,914
|
|
|||||
Other invested assets(3)
|
|
|
60
|
|
|
|
|
26
|
|
|
|
|
86
|
|
|
15
|
|
|
101
|
|
||||||||
Investment results of other entities and operations(4)
|
|
|
31
|
|
|
|
|
0
|
|
|
|
|
31
|
|
|
0
|
|
|
31
|
|
||||||||
Total investment income
|
|
|
$
|
2,379
|
|
|
|
|
$
|
1,107
|
|
|
|
|
$
|
3,486
|
|
|
$
|
560
|
|
|
$
|
4,046
|
|
(1)
|
For interim periods, yields are annualized. The denominator in the yield percentage is based on quarterly average carrying values for all asset types except for fixed maturities which are based on amortized cost. Amounts for fixed maturities, short-term investments and cash equivalents are also netted for securities lending activity (i.e., income netted for rebate expenses and asset values netted for securities lending liabilities). A yield is not presented for other invested assets as it is not considered a meaningful measure of investment performance. Total yields exclude investment income and assets related to other invested assets.
|
(2)
|
Includes fixed maturity securities classified as available-for-sale and held-to-maturity and excludes fixed maturity securities classified as trading, which are included in other invested assets.
|
(3)
|
Other invested assets consist of investments in LPs/LLCs, investment real estate held through direct ownership, derivative instruments, fixed maturities classified as trading and other miscellaneous investments.
|
(4)
|
Includes net investment income of our investment management operations.
|
(5)
|
The total yield was 3.76% and 3.74% for the three months ended September 30, 2019 and 2018, respectively.
|
|
Nine Months Ended September 30, 2019
|
|||||||||||||||||||||||||||
|
PFI Excluding Closed Block Division and Japanese Operations
|
|
Japanese Insurance Operations
|
|
PFI Excluding Closed Block Division
|
|
Closed Block Division
|
|
Total(5)
|
|||||||||||||||||||
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Amount
|
|
Amount
|
|||||||||||||
|
($ in millions)
|
|||||||||||||||||||||||||||
Fixed maturities(2)
|
4.67
|
%
|
|
$
|
5,634
|
|
|
2.86
|
%
|
|
$
|
2,875
|
|
|
3.85
|
%
|
|
$
|
8,509
|
|
|
$
|
1,273
|
|
|
$
|
9,782
|
|
Assets supporting experience-rated contractholder liabilities
|
3.61
|
|
|
513
|
|
|
2.26
|
|
|
43
|
|
|
3.45
|
|
|
556
|
|
|
0
|
|
|
556
|
|
|||||
Equity securities
|
2.72
|
|
|
42
|
|
|
2.72
|
|
|
41
|
|
|
2.72
|
|
|
83
|
|
|
36
|
|
|
119
|
|
|||||
Commercial mortgage and other loans
|
4.13
|
|
|
1,026
|
|
|
3.97
|
|
|
529
|
|
|
4.07
|
|
|
1,555
|
|
|
289
|
|
|
1,844
|
|
|||||
Policy loans
|
5.33
|
|
|
192
|
|
|
3.91
|
|
|
80
|
|
|
4.81
|
|
|
272
|
|
|
191
|
|
|
463
|
|
|||||
Short-term investments and cash equivalents
|
2.71
|
|
|
289
|
|
|
4.23
|
|
|
21
|
|
|
2.77
|
|
|
310
|
|
|
29
|
|
|
339
|
|
|||||
Gross investment income
|
4.38
|
|
|
7,696
|
|
|
3.00
|
|
|
3,589
|
|
|
3.82
|
|
|
11,285
|
|
|
1,818
|
|
|
13,103
|
|
|||||
Investment expenses
|
(0.13
|
)
|
|
(310
|
)
|
|
(0.14
|
)
|
|
(211
|
)
|
|
(0.13
|
)
|
|
(521
|
)
|
|
(162
|
)
|
|
(683
|
)
|
|||||
Investment income after investment expenses
|
4.25
|
%
|
|
7,386
|
|
|
2.86
|
%
|
|
3,378
|
|
|
3.69
|
%
|
|
10,764
|
|
|
1,656
|
|
|
12,420
|
|
|||||
Other invested assets(3)
|
|
|
297
|
|
|
|
|
137
|
|
|
|
|
434
|
|
|
71
|
|
|
505
|
|
||||||||
Investment results of other entities and operations(4)
|
|
|
119
|
|
|
|
|
0
|
|
|
|
|
119
|
|
|
0
|
|
|
119
|
|
||||||||
Total investment income
|
|
|
$
|
7,802
|
|
|
|
|
$
|
3,515
|
|
|
|
|
$
|
11,317
|
|
|
$
|
1,727
|
|
|
$
|
13,044
|
|
|
Nine Months Ended September 30, 2018
|
|||||||||||||||||||||||||||
|
PFI Excluding Closed Block Division and Japanese Operations
|
|
Japanese Insurance Operations
|
|
PFI Excluding Closed Block Division
|
|
Closed Block Division
|
|
Total(5)
|
|||||||||||||||||||
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Amount
|
|
Amount
|
|||||||||||||
|
($ in millions)
|
|||||||||||||||||||||||||||
Fixed maturities(2)
|
4.67
|
%
|
|
$
|
5,195
|
|
|
2.93
|
%
|
|
$
|
2,770
|
|
|
3.87
|
%
|
|
$
|
7,965
|
|
|
$
|
1,272
|
|
|
$
|
9,237
|
|
Assets supporting experience-rated contractholder liabilities
|
3.64
|
|
|
511
|
|
|
1.99
|
|
|
38
|
|
|
3.44
|
|
|
549
|
|
|
0
|
|
|
549
|
|
|||||
Equity securities
|
2.49
|
|
|
40
|
|
|
3.09
|
|
|
50
|
|
|
2.79
|
|
|
90
|
|
|
34
|
|
|
124
|
|
|||||
Commercial mortgage and other loans
|
4.00
|
|
|
972
|
|
|
3.92
|
|
|
457
|
|
|
3.98
|
|
|
1,429
|
|
|
307
|
|
|
1,736
|
|
|||||
Policy loans
|
5.38
|
|
|
192
|
|
|
3.91
|
|
|
75
|
|
|
4.86
|
|
|
267
|
|
|
195
|
|
|
462
|
|
|||||
Short-term investments and cash equivalents
|
2.03
|
|
|
183
|
|
|
2.41
|
|
|
26
|
|
|
2.06
|
|
|
209
|
|
|
23
|
|
|
232
|
|
|||||
Gross investment income
|
4.35
|
|
|
7,093
|
|
|
3.04
|
|
|
3,416
|
|
|
3.81
|
|
|
10,509
|
|
|
1,831
|
|
|
12,340
|
|
|||||
Investment expenses
|
(0.17
|
)
|
|
(285
|
)
|
|
(0.13
|
)
|
|
(174
|
)
|
|
(0.15
|
)
|
|
(459
|
)
|
|
(151
|
)
|
|
(610
|
)
|
|||||
Investment income after investment expenses
|
4.18
|
%
|
|
6,808
|
|
|
2.91
|
%
|
|
3,242
|
|
|
3.66
|
%
|
|
10,050
|
|
|
1,680
|
|
|
11,730
|
|
|||||
Other invested assets(3)
|
|
|
180
|
|
|
|
|
86
|
|
|
|
|
266
|
|
|
64
|
|
|
330
|
|
||||||||
Investment results of other entities and operations(4)
|
|
|
80
|
|
|
|
|
0
|
|
|
|
|
80
|
|
|
0
|
|
|
80
|
|
||||||||
Total investment income
|
|
|
$
|
7,068
|
|
|
|
|
$
|
3,328
|
|
|
|
|
$
|
10,396
|
|
|
$
|
1,744
|
|
|
$
|
12,140
|
|
(1)
|
For interim periods, yields are annualized. The denominator in the yield percentage is based on quarterly average carrying values for all asset types except for fixed maturities which are based on amortized cost. Amounts for fixed maturities, short-term investments and cash equivalents are also netted for securities lending activity (i.e., income netted for rebate expenses and asset values netted for securities lending liabilities). A yield is not presented for other invested assets as it is not considered a meaningful measure of investment performance. Total yields exclude investment income and assets related to other invested assets.
|
(2)
|
Includes fixed maturity securities classified as available-for-sale and held-to-maturity and excludes fixed maturity securities classified as trading, which are included in other invested assets.
|
(3)
|
Other invested assets consist of investments in LPs/LLCs, investment real estate held through direct ownership, derivative instruments, fixed maturities classified as trading and other miscellaneous investments.
|
(4)
|
Includes net investment income of our investment management operations.
|
(5)
|
The total yield was 3.78% and 3.77% for the nine months ended September 30, 2019 and 2018, respectively.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
PFI excluding Closed Block Division:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
Due to foreign exchange movements on securities approaching maturity
|
$
|
(29
|
)
|
|
$
|
0
|
|
|
$
|
(45
|
)
|
|
$
|
(16
|
)
|
Due to securities actively marketed for sale
|
(3
|
)
|
|
1
|
|
|
(4
|
)
|
|
(10
|
)
|
||||
Due to credit or adverse conditions of the respective issuer(1)
|
(94
|
)
|
|
(24
|
)
|
|
(136
|
)
|
|
(63
|
)
|
||||
OTTI losses on fixed maturities recognized in earnings(2)
|
(126
|
)
|
|
(23
|
)
|
|
(185
|
)
|
|
(89
|
)
|
||||
Net gains (losses) on sales and maturities
|
319
|
|
|
111
|
|
|
691
|
|
|
426
|
|
||||
Fixed maturities(3)
|
193
|
|
|
88
|
|
|
506
|
|
|
337
|
|
||||
Commercial mortgage and other loans
|
6
|
|
|
2
|
|
|
(5
|
)
|
|
(12
|
)
|
||||
Derivatives
|
222
|
|
|
62
|
|
|
(1,247
|
)
|
|
688
|
|
||||
OTTI losses on other invested assets recognized in earnings(4)
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
|
(6
|
)
|
||||
Other net gains (losses)
|
39
|
|
|
(2
|
)
|
|
44
|
|
|
77
|
|
||||
Other
|
38
|
|
|
(2
|
)
|
|
43
|
|
|
71
|
|
||||
Subtotal
|
459
|
|
|
150
|
|
|
(703
|
)
|
|
1,084
|
|
||||
Investment results of other entities and operations(5)
|
44
|
|
|
5
|
|
|
(1
|
)
|
|
73
|
|
||||
Total — PFI excluding Closed Block Division
|
503
|
|
|
155
|
|
|
(704
|
)
|
|
1,157
|
|
||||
Related adjustments
|
(121
|
)
|
|
116
|
|
|
(125
|
)
|
|
(406
|
)
|
||||
Realized investment gains (losses), net, and related adjustments
|
382
|
|
|
271
|
|
|
(829
|
)
|
|
751
|
|
||||
Related charges
|
(92
|
)
|
|
(94
|
)
|
|
(149
|
)
|
|
(233
|
)
|
||||
Realized investment gains (losses), net, and related charges and adjustments
|
$
|
290
|
|
|
$
|
177
|
|
|
$
|
(978
|
)
|
|
$
|
518
|
|
Closed Block Division:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
Due to foreign exchange movements on securities approaching maturity
|
$
|
(11
|
)
|
|
$
|
(1
|
)
|
|
$
|
(45
|
)
|
|
$
|
(23
|
)
|
Due to securities actively marketed for sale
|
0
|
|
|
(6
|
)
|
|
0
|
|
|
(8
|
)
|
||||
Due to credit or adverse conditions of the respective issuer(1)
|
(6
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
(9
|
)
|
||||
OTTI losses on fixed maturities recognized in earnings(2)
|
(17
|
)
|
|
(9
|
)
|
|
(57
|
)
|
|
(40
|
)
|
||||
Net gains (losses) on sales and maturities
|
185
|
|
|
(3
|
)
|
|
241
|
|
|
22
|
|
||||
Fixed maturities(3)
|
168
|
|
|
(12
|
)
|
|
184
|
|
|
(18
|
)
|
||||
Commercial mortgage and other loans
|
0
|
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
||||
Derivatives
|
182
|
|
|
8
|
|
|
275
|
|
|
121
|
|
||||
OTTI losses on other invested assets recognized in earnings(4)
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
||||
Other net gains (losses)
|
0
|
|
|
0
|
|
|
(4
|
)
|
|
4
|
|
||||
Other
|
0
|
|
|
0
|
|
|
(4
|
)
|
|
3
|
|
||||
Subtotal — Closed Block Division
|
350
|
|
|
(4
|
)
|
|
455
|
|
|
104
|
|
||||
Consolidated PFI realized investment gains (losses), net
|
$
|
853
|
|
|
$
|
151
|
|
|
$
|
(249
|
)
|
|
$
|
1,261
|
|
(1)
|
Represents circumstances where we believe credit events or other adverse conditions of the respective issuers have caused or will lead to a deficiency in the contractual cash flows related to the investment. The amount of the impairment recorded in earnings is the difference between the amortized cost of the debt security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment.
|
(2)
|
Excludes the portion of OTTI recorded in OCI, representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
(3)
|
Includes fixed maturity securities classified as available-for-sale and held-to-maturity and excludes fixed maturity securities classified as trading.
|
(4)
|
Primarily includes OTTI related to investments in LPs/LLCs and real estate held through direct ownership.
|
(5)
|
Includes “Realized investment gains (losses), net” of our investment management operations.
|
•
|
$880 million of gains on interest rate derivatives due to decreases in swap and U.S. Treasury rates;
|
•
|
$451 million of gains on foreign currency hedges due to U.S. dollar appreciation versus the euro and British pound;
|
•
|
$37 million of gains for fees earned on fee-based synthetic guaranteed investment contracts (“GICs”);
|
•
|
$(1,136) million of losses on product-related embedded derivatives and related hedge positions associated with certain variable annuity contracts; and
|
•
|
$(37) million of losses on capital hedges due to increases in equity indices.
|
•
|
$502 million of gains on product-related embedded derivatives and related hedge positions associated with certain variable annuity contracts;
|
•
|
$60 million of gains on foreign currency hedges due to U.S. dollar appreciation versus the euro and British pound, partially offset by Japanese yen depreciation;
|
•
|
$37 million of gains for fees earned on fee-based synthetic GICs;
|
•
|
$(294) million of losses on interest rate derivatives due to increases in swap and U.S. Treasury rates; and
|
•
|
$(245) million of losses on capital hedges due to increases in equity indices.
|
•
|
$(3,555) million of losses on product-related embedded derivatives and related hedge positions associated with certain variable annuity contracts;
|
•
|
$(700) million of losses on capital hedges due to increases in equity indices;
|
•
|
$1,984 million of gains on interest rate derivatives due to decreases in swap and U.S. Treasury rates;
|
•
|
$696 million of gains on foreign currency hedges due to U.S. dollar appreciation versus the euro and British pound and Japanese yen appreciation;
|
•
|
$109 million of gains for fees earned on fee-based synthetic GICs; and
|
•
|
$108 million of gains on credit default swaps primarily due to spreads tightening.
|
•
|
$1,326 million of gains on product-related embedded derivatives and related hedge positions associated with certain variable annuity contracts;
|
•
|
$293 million of gains on foreign currency hedges due to U.S. dollar appreciation versus the euro and British pound;
|
•
|
$113 million of gains for fees earned on fee-based synthetic GICs;
|
•
|
$(745) million of losses on interest rate derivatives due to increases in swap and U.S. Treasury rates; and
|
•
|
$(270) million of losses on capital hedges due to increases in equity indices.
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
Industry(1)
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(2)
|
|
Gross
Unrealized
Losses(2)
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(2)
|
|
Gross
Unrealized
Losses(2)
|
|
Fair
Value
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
Corporate securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Finance
|
$
|
33,997
|
|
|
$
|
2,740
|
|
|
$
|
131
|
|
|
$
|
36,606
|
|
|
$
|
29,831
|
|
|
$
|
726
|
|
|
$
|
724
|
|
|
$
|
29,833
|
|
Consumer non-cyclical
|
24,533
|
|
|
3,022
|
|
|
155
|
|
|
27,400
|
|
|
24,136
|
|
|
1,172
|
|
|
748
|
|
|
24,560
|
|
||||||||
Utility
|
22,036
|
|
|
2,789
|
|
|
99
|
|
|
24,726
|
|
|
22,179
|
|
|
1,073
|
|
|
624
|
|
|
22,628
|
|
||||||||
Capital goods
|
12,072
|
|
|
1,203
|
|
|
121
|
|
|
13,154
|
|
|
11,623
|
|
|
561
|
|
|
386
|
|
|
11,798
|
|
||||||||
Consumer cyclical
|
11,063
|
|
|
1,011
|
|
|
81
|
|
|
11,993
|
|
|
11,001
|
|
|
429
|
|
|
330
|
|
|
11,100
|
|
||||||||
Foreign agencies
|
5,585
|
|
|
1,000
|
|
|
14
|
|
|
6,571
|
|
|
5,946
|
|
|
785
|
|
|
91
|
|
|
6,640
|
|
||||||||
Energy
|
12,667
|
|
|
1,116
|
|
|
223
|
|
|
13,560
|
|
|
11,753
|
|
|
524
|
|
|
553
|
|
|
11,724
|
|
||||||||
Communications
|
5,909
|
|
|
936
|
|
|
40
|
|
|
6,805
|
|
|
6,163
|
|
|
455
|
|
|
234
|
|
|
6,384
|
|
||||||||
Basic industry
|
6,031
|
|
|
498
|
|
|
54
|
|
|
6,475
|
|
|
5,431
|
|
|
238
|
|
|
158
|
|
|
5,511
|
|
||||||||
Transportation
|
8,862
|
|
|
843
|
|
|
60
|
|
|
9,645
|
|
|
8,633
|
|
|
428
|
|
|
225
|
|
|
8,836
|
|
||||||||
Technology
|
3,345
|
|
|
273
|
|
|
24
|
|
|
3,594
|
|
|
3,855
|
|
|
155
|
|
|
99
|
|
|
3,911
|
|
||||||||
Industrial other
|
3,772
|
|
|
438
|
|
|
39
|
|
|
4,171
|
|
|
3,764
|
|
|
151
|
|
|
154
|
|
|
3,761
|
|
||||||||
Total corporate securities
|
149,872
|
|
|
15,869
|
|
|
1,041
|
|
|
164,700
|
|
|
144,315
|
|
|
6,697
|
|
|
4,326
|
|
|
146,686
|
|
||||||||
Foreign government(3)
|
98,840
|
|
|
23,160
|
|
|
52
|
|
|
121,948
|
|
|
97,087
|
|
|
16,942
|
|
|
301
|
|
|
113,728
|
|
||||||||
Residential mortgage-backed(4)
|
3,178
|
|
|
197
|
|
|
1
|
|
|
3,374
|
|
|
3,205
|
|
|
120
|
|
|
31
|
|
|
3,294
|
|
||||||||
Asset-backed
|
10,317
|
|
|
138
|
|
|
30
|
|
|
10,425
|
|
|
9,803
|
|
|
122
|
|
|
62
|
|
|
9,863
|
|
||||||||
Commercial mortgage-backed
|
10,259
|
|
|
594
|
|
|
3
|
|
|
10,850
|
|
|
8,953
|
|
|
87
|
|
|
86
|
|
|
8,954
|
|
||||||||
U.S. Government
|
23,319
|
|
|
5,685
|
|
|
5
|
|
|
28,999
|
|
|
22,290
|
|
|
2,563
|
|
|
569
|
|
|
24,284
|
|
||||||||
State & Municipal
|
9,442
|
|
|
1,459
|
|
|
0
|
|
|
10,901
|
|
|
9,456
|
|
|
607
|
|
|
63
|
|
|
10,000
|
|
||||||||
Total(5)
|
$
|
305,227
|
|
|
$
|
47,102
|
|
|
$
|
1,132
|
|
|
$
|
351,197
|
|
|
$
|
295,109
|
|
|
$
|
27,138
|
|
|
$
|
5,438
|
|
|
$
|
316,809
|
|
(1)
|
Investment data has been classified based on standard industry categorizations for domestic public holdings and similar classifications by industry for all other holdings.
|
(2)
|
Includes $401 million of gross unrealized gains as of September 30, 2019, compared to $359 million of gross unrealized gains and less than $1 million of gross unrealized losses, as of December 31, 2018, on securities classified as held-to-maturity.
|
(3)
|
As of both September 30, 2019 and December 31, 2018, based on amortized cost, 76% represent Japanese government bonds held by our Japanese insurance operations with no other individual country representing more than 10% and 11% of the balance, respectively.
|
(4)
|
As of both September 30, 2019 and December 31, 2018, based on amortized cost, more than 99% were rated A or higher.
|
(5)
|
Excluded from the table above are securities held outside the general account in other entities and operations. For additional information regarding investments held outside the general account, see “—Invested Assets of Other Entities and Operations” below.
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
NAIC Designation(1)(2)
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(3)
|
|
Gross
Unrealized
Losses(3)(4)
|
|
Fair Value
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(3)
|
|
Gross
Unrealized
Losses(3)(4)
|
|
Fair Value
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
1
|
$
|
230,564
|
|
|
$
|
40,606
|
|
|
$
|
154
|
|
|
$
|
271,016
|
|
|
$
|
222,290
|
|
|
$
|
24,138
|
|
|
$
|
2,568
|
|
|
$
|
243,860
|
|
2
|
57,637
|
|
|
5,309
|
|
|
530
|
|
|
62,416
|
|
|
55,768
|
|
|
2,267
|
|
|
1,999
|
|
|
56,036
|
|
||||||||
Subtotal High or Highest Quality Securities(5)
|
288,201
|
|
|
45,915
|
|
|
684
|
|
|
333,432
|
|
|
278,058
|
|
|
26,405
|
|
|
4,567
|
|
|
299,896
|
|
||||||||
3
|
10,226
|
|
|
756
|
|
|
131
|
|
|
10,851
|
|
|
10,149
|
|
|
330
|
|
|
408
|
|
|
10,071
|
|
||||||||
4
|
5,140
|
|
|
317
|
|
|
184
|
|
|
5,273
|
|
|
5,254
|
|
|
291
|
|
|
368
|
|
|
5,177
|
|
||||||||
5
|
1,426
|
|
|
88
|
|
|
120
|
|
|
1,394
|
|
|
1,395
|
|
|
99
|
|
|
77
|
|
|
1,417
|
|
||||||||
6
|
234
|
|
|
26
|
|
|
13
|
|
|
247
|
|
|
253
|
|
|
13
|
|
|
18
|
|
|
248
|
|
||||||||
Subtotal Other Securities(6)(7)
|
17,026
|
|
|
1,187
|
|
|
448
|
|
|
17,765
|
|
|
17,051
|
|
|
733
|
|
|
871
|
|
|
16,913
|
|
||||||||
Total fixed maturities
|
$
|
305,227
|
|
|
$
|
47,102
|
|
|
$
|
1,132
|
|
|
$
|
351,197
|
|
|
$
|
295,109
|
|
|
$
|
27,138
|
|
|
$
|
5,438
|
|
|
$
|
316,809
|
|
(1)
|
Reflects equivalent ratings for investments of the international insurance operations.
|
(2)
|
Includes, as of September 30, 2019 and December 31, 2018, 1,043 securities with amortized cost of $4,697 million (fair value, $4,950 million) and 1,744 securities with amortized cost of $9,079 million (fair value, $9,135 million), respectively, that have been categorized based on expected NAIC Designations pending receipt of SVO ratings.
|
(3)
|
Includes $401 million of gross unrealized gains as of September 30, 2019, compared to $359 million of gross unrealized gains and less than $1 million of gross unrealized losses, as of December 31, 2018, on securities classified as held-to-maturity.
|
(4)
|
As of September 30, 2019, includes gross unrealized losses of $305 million on public fixed maturities and $143 million on private fixed maturities considered to be other than high or highest quality and, as of December 31, 2018, includes gross unrealized losses of $591 million on public fixed maturities and $280 million on private fixed maturities considered to be other than high or highest quality.
|
(5)
|
On an amortized cost basis, as of September 30, 2019, includes $246,282 million of public fixed maturities and $41,919 million of private fixed maturities and, as of December 31, 2018, includes $238,824 million of public fixed maturities and $39,234 million of private fixed maturities.
|
(6)
|
On an amortized cost basis, as of September 30, 2019, includes $9,835 million of public fixed maturities and $7,191 million of private fixed maturities and, as of December 31, 2018, includes $10,588 million of public fixed maturities and $6,463 million of private fixed maturities.
|
(7)
|
On an amortized cost basis, as of September 30, 2019, securities considered below investment grade based on lowest of external rating agency ratings total $19,309 million, or 6% of the total fixed maturities, and include securities considered high or highest quality by the NAIC based on the rules described above.
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
Asset-Backed
Securities(2)
|
|
Commercial Mortgage-Backed Securities(3)
|
|
Asset-Backed
Securities(2)
|
|
Commercial Mortgage-Backed Securities(3)
|
||||||||||||||||||||||||
Lowest Rating Agency Rating(1)
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
AAA
|
$
|
9,860
|
|
|
$
|
9,867
|
|
|
$
|
8,109
|
|
|
$
|
8,522
|
|
|
$
|
9,188
|
|
|
$
|
9,151
|
|
|
$
|
7,523
|
|
|
$
|
7,528
|
|
AA
|
289
|
|
|
309
|
|
|
2,135
|
|
|
2,312
|
|
|
405
|
|
430
|
|
1,415
|
|
|
1,410
|
|
||||||||||
A
|
9
|
|
|
11
|
|
|
6
|
|
|
7
|
|
|
30
|
|
36
|
|
6
|
|
7
|
||||||||||||
BBB
|
13
|
|
|
15
|
|
|
9
|
|
|
9
|
|
|
15
|
|
15
|
|
9
|
|
9
|
||||||||||||
BB and below
|
146
|
|
|
223
|
|
|
0
|
|
|
0
|
|
|
165
|
|
231
|
|
0
|
|
0
|
||||||||||||
Total(4)
|
$
|
10,317
|
|
|
$
|
10,425
|
|
|
$
|
10,259
|
|
|
$
|
10,850
|
|
|
$
|
9,803
|
|
|
$
|
9,863
|
|
|
$
|
8,953
|
|
|
$
|
8,954
|
|
(1)
|
The table above provides ratings as assigned by nationally recognized rating agencies as of September 30, 2019, including S&P, Moody’s, Fitch Ratings, Inc. (“Fitch”) and Morningstar, Inc. (“Morningstar”).
|
(2)
|
Includes CLOs, credit-tranched securities collateralized by auto loans, education loans, credit cards, and other asset types.
|
(3)
|
As of September 30, 2019 and December 31, 2018, based on amortized cost, 97% and 96% were securities with vintages of 2013 or later, respectively.
|
(4)
|
Excludes fixed maturity securities classified as “Assets supporting experience-rated contractholder liabilities” and “Fixed maturities, trading,” as well as securities held outside the general account in other entities and operations.
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||
|
Collateralized Loan Obligations
|
||||||||||||||
Lowest Rating Agency Rating(1)
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
(in millions)
|
||||||||||||||
AAA
|
$
|
7,697
|
|
|
$
|
7,678
|
|
|
$
|
7,355
|
|
|
$
|
7,318
|
|
AA
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
A
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
BBB
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
BB and below
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
Total(2)
|
$
|
7,697
|
|
|
$
|
7,678
|
|
|
$
|
7,355
|
|
|
$
|
7,318
|
|
(1)
|
The table above provides ratings as assigned by nationally recognized rating agencies as of September 30, 2019, including S&P, Moody’s, Fitch and Morningstar.
|
(2)
|
Excludes fixed maturity securities classified as “Assets supporting experience-rated contractholder liabilities” and “Fixed maturities, trading,” as well as securities held outside the general account in other entities and operations.
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in millions)
|
||||||
Commercial mortgage and agricultural property loans
|
|
$
|
52,050
|
|
|
$
|
49,524
|
|
Uncollateralized loans
|
|
660
|
|
|
658
|
|
||
Residential property loans
|
|
132
|
|
|
158
|
|
||
Other collateralized loans
|
|
26
|
|
|
17
|
|
||
Total recorded investment gross of allowance(1)
|
|
52,868
|
|
|
50,357
|
|
||
Allowance for credit losses
|
|
(101
|
)
|
|
(106
|
)
|
||
Total net commercial mortgage and other loans(2)
|
|
$
|
52,767
|
|
|
$
|
50,251
|
|
(1)
|
As a percentage of recorded investment gross of allowance, more than 99% of these assets were current as of both September 30, 2019 and December 31, 2018.
|
(2)
|
Excluded from the table above are commercial mortgage and other loans held outside the general account in other entities and operations. For additional information regarding commercial mortgage and other loans held outside the general account, see “—Invested Assets of Other Entities and Operations” below.
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Gross
Carrying
Value
|
|
% of
Total
|
|
Gross
Carrying
Value
|
|
% of
Total
|
||||||
|
|
($ in millions)
|
||||||||||||
Commercial mortgage and agricultural property loans by region:
|
|
|
|
|
|
|
|
|
||||||
U.S. Regions(1):
|
|
|
|
|
|
|
|
|
||||||
Pacific
|
|
$
|
17,938
|
|
|
34.5
|
%
|
|
$
|
16,553
|
|
|
33.4
|
%
|
South Atlantic
|
|
9,056
|
|
|
17.4
|
|
|
8,633
|
|
|
17.4
|
|
||
Middle Atlantic
|
|
6,220
|
|
|
11.9
|
|
|
6,088
|
|
|
12.3
|
|
||
East North Central
|
|
3,343
|
|
|
6.4
|
|
|
2,813
|
|
|
5.7
|
|
||
West South Central
|
|
5,338
|
|
|
10.3
|
|
|
5,044
|
|
|
10.2
|
|
||
Mountain
|
|
2,467
|
|
|
4.7
|
|
|
2,508
|
|
|
5.0
|
|
||
New England
|
|
1,816
|
|
|
3.5
|
|
|
1,879
|
|
|
3.8
|
|
||
West North Central
|
|
457
|
|
|
0.9
|
|
|
476
|
|
|
1.0
|
|
||
East South Central
|
|
576
|
|
|
1.1
|
|
|
595
|
|
|
1.2
|
|
||
Subtotal-U.S.
|
|
47,211
|
|
|
90.7
|
|
|
44,589
|
|
|
90.0
|
|
||
Europe
|
|
2,952
|
|
|
5.7
|
|
|
3,077
|
|
|
6.2
|
|
||
Asia
|
|
767
|
|
|
1.5
|
|
|
733
|
|
|
1.5
|
|
||
Other
|
|
1,120
|
|
|
2.1
|
|
|
1,125
|
|
|
2.3
|
|
||
Total commercial mortgage and agricultural property loans
|
|
$
|
52,050
|
|
|
100.0
|
%
|
|
$
|
49,524
|
|
|
100.0
|
%
|
(1)
|
Regions as defined by the United States Census Bureau.
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Gross
Carrying
Value
|
|
% of
Total
|
|
Gross
Carrying
Value
|
|
% of
Total
|
||||||
|
|
($ in millions)
|
||||||||||||
Commercial mortgage and agricultural property loans by property type:
|
|
|
|
|
|
|
|
|
||||||
Industrial
|
|
$
|
12,202
|
|
|
23.4
|
%
|
|
$
|
10,490
|
|
|
21.2
|
%
|
Retail
|
|
6,509
|
|
|
12.5
|
|
|
6,693
|
|
|
13.5
|
|
||
Office
|
|
10,606
|
|
|
20.4
|
|
|
10,971
|
|
|
22.1
|
|
||
Apartments/Multi-Family
|
|
14,634
|
|
|
28.1
|
|
|
13,818
|
|
|
27.9
|
|
||
Other
|
|
3,358
|
|
|
6.5
|
|
|
3,255
|
|
|
6.6
|
|
||
Agricultural properties
|
|
2,879
|
|
|
5.5
|
|
|
2,710
|
|
|
5.5
|
|
||
Hospitality
|
|
1,862
|
|
|
3.6
|
|
|
1,587
|
|
|
3.2
|
|
||
Total commercial mortgage and agricultural property loans
|
|
$
|
52,050
|
|
|
100.0
|
%
|
|
$
|
49,524
|
|
|
100.0
|
%
|
|
|
September 30, 2019
|
||||||||||||||
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
> 1.2x
|
|
1.0x
to
< 1.2x
|
|
< 1.0x
|
|
Total
Commercial Mortgage
and Agricultural
Property
Loans
|
||||||||
Loan-to-Value Ratio
|
|
(in millions)
|
||||||||||||||
0%-59.99%
|
|
$
|
27,792
|
|
|
$
|
814
|
|
|
$
|
94
|
|
|
$
|
28,700
|
|
60%-69.99%
|
|
15,333
|
|
|
504
|
|
|
0
|
|
|
15,837
|
|
||||
70%-79.99%
|
|
6,651
|
|
|
638
|
|
|
0
|
|
|
7,289
|
|
||||
80% or greater
|
|
71
|
|
|
115
|
|
|
38
|
|
|
224
|
|
||||
Total commercial mortgage and agricultural property loans
|
|
$
|
49,847
|
|
|
$
|
2,071
|
|
|
$
|
132
|
|
|
$
|
52,050
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in millions)
|
||||||
Allowance, beginning of year
|
|
$
|
106
|
|
|
$
|
91
|
|
Addition to (release of) allowance for credit losses
|
|
(5
|
)
|
|
15
|
|
||
Charge-offs, net of recoveries
|
|
0
|
|
|
0
|
|
||
Change in foreign exchange
|
|
0
|
|
|
0
|
|
||
Allowance, end of period
|
|
$
|
101
|
|
|
$
|
106
|
|
Loan-specific reserve
|
|
$
|
0
|
|
|
$
|
11
|
|
Portfolio reserve
|
|
$
|
101
|
|
|
$
|
95
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Mutual funds
|
|
$
|
820
|
|
|
$
|
196
|
|
|
$
|
0
|
|
|
$
|
1,016
|
|
|
$
|
769
|
|
|
$
|
87
|
|
|
$
|
13
|
|
|
$
|
843
|
|
Other Common Stocks
|
|
2,292
|
|
|
982
|
|
|
63
|
|
|
3,211
|
|
|
2,353
|
|
|
751
|
|
|
118
|
|
|
2,986
|
|
||||||||
Non-redeemable Preferred Stocks
|
|
51
|
|
|
4
|
|
|
6
|
|
|
49
|
|
|
24
|
|
|
0
|
|
|
4
|
|
|
20
|
|
||||||||
Total equity securities, at fair value(1)
|
|
$
|
3,163
|
|
|
$
|
1,182
|
|
|
$
|
69
|
|
|
$
|
4,276
|
|
|
$
|
3,146
|
|
|
$
|
838
|
|
|
$
|
135
|
|
|
$
|
3,849
|
|
(1)
|
Amounts presented exclude investments in private equity and hedge funds and other investments which are reported in “Other invested assets.”
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in millions)
|
||||||
LPs/LLCs:
|
|
|
|
|
||||
Equity method:
|
|
|
|
|
||||
Private equity
|
|
$
|
2,623
|
|
|
$
|
2,318
|
|
Hedge funds
|
|
1,197
|
|
|
836
|
|
||
Real estate-related
|
|
766
|
|
|
544
|
|
||
Subtotal equity method
|
|
4,586
|
|
|
3,698
|
|
||
Fair value:
|
|
|
|
|
||||
Private equity
|
|
944
|
|
|
938
|
|
||
Hedge funds
|
|
1,235
|
|
|
1,256
|
|
||
Real estate-related
|
|
53
|
|
|
44
|
|
||
Subtotal fair value
|
|
2,232
|
|
|
2,238
|
|
||
Total LPs/LLCs
|
|
6,818
|
|
|
5,936
|
|
||
Real estate held through direct ownership(1)
|
|
1,424
|
|
|
1,777
|
|
||
Derivative instruments
|
|
52
|
|
|
42
|
|
||
Other(2)
|
|
630
|
|
|
652
|
|
||
Total other invested assets
|
|
$
|
8,924
|
|
|
$
|
8,407
|
|
(1)
|
As of September 30, 2019 and December 31, 2018, real estate held through direct ownership had mortgage debt of $577 million and $776 million, respectively.
|
(2)
|
Primarily includes leveraged leases and member and activity stock held in the Federal Home Loan Banks of New York and Boston. For additional information regarding our holdings in the Federal Home Loan Banks of New York and Boston, see Note 16 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in millions)
|
||||||
Fixed maturities:
|
|
|
|
|
||||
Public, available-for-sale, at fair value(1)
|
|
$
|
498
|
|
|
$
|
473
|
|
Private, available-for-sale, at fair value
|
|
1
|
|
|
1
|
|
||
Fixed maturities, trading, at fair value(1)
|
|
1,183
|
|
|
1,155
|
|
||
Equity securities, at fair value
|
|
674
|
|
|
605
|
|
||
Commercial mortgage and other loans, at book value(2)
|
|
582
|
|
|
797
|
|
||
Other invested assets(1)
|
|
3,363
|
|
|
2,803
|
|
||
Short-term investments
|
|
18
|
|
|
43
|
|
||
Total investments
|
|
$
|
6,319
|
|
|
$
|
5,877
|
|
(1)
|
As of September 30, 2019 and December 31, 2018, balances include investments in collateralized loan obligations with fair value of $414 million and $408 million, respectively.
|
(2)
|
Book value is generally based on unpaid principal balance, net of any allowance for credit losses, or at fair value, when the fair value option has been elected.
|
•
|
We repurchased $2.0 billion of shares of our Common Stock and declared aggregate Common Stock dividends of $1,238 million;
|
•
|
In the third quarter of 2019, we increased our 2019 share repurchase authorization to $2.5 billion to offset expected dilution from the Common Stock issuance related to the Assurance acquisition;
|
•
|
On September 30, 2019, we entered into a ¥100 billion five-year credit facility with a syndicate of lenders, with terms similar to the prior three-year syndicated credit facility expiring on that date. There were no borrowings under the facility as of September 30, 2019;
|
•
|
In August 2019, we issued approximately 6.2 million shares of our Common Stock to the holders of Prudential Insurance’s $500 million of exchangeable surplus notes upon their exercise of the exchange option. The Company’s obligations under the surplus notes are now satisfied;
|
•
|
We issued $2.5 billion of senior notes to be utilized for general corporate purposes, which may include refinancing portions of our senior notes maturing during 2019 and 2020, and to fund the acquisition of Assurance; and
|
•
|
In the second quarter of 2019, PGIM closed on a $300 million limited-recourse credit facility that is secured by certain of PGIM’s fund investments.
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
(in millions)
|
||||||
Equity(1)
|
$
|
38,240
|
|
|
$
|
37,711
|
|
Junior subordinated debt (including hybrid securities)
|
7,574
|
|
|
7,568
|
|
||
Other capital debt
|
7,000
|
|
|
5,793
|
|
||
Total capital
|
$
|
52,814
|
|
|
$
|
51,072
|
|
(1)
|
Amounts attributable to Prudential Financial, excluding AOCI.
|
|
Ratio(1)
|
|
PICA(2)
|
385
|
%
|
Prudential Annuities Life Assurance Corporation (“PALAC”)
|
511
|
%
|
Composite Major U.S. Insurance Subsidiaries(3)
|
417
|
%
|
(1)
|
The RBC ratio calculations are intended to assist insurance regulators in measuring an insurer’s solvency and ability to pay future claims. The reporting of RBC measures is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities, but is available to the public.
|
(2)
|
Includes Prudential Retirement Insurance and Annuity Company (“PRIAC”), Pruco Life Insurance Company (“Pruco Life”), Pruco Life Insurance Company of New Jersey (“PLNJ”), which is a subsidiary of Pruco Life, and Prudential Legacy Insurance Company of New Jersey (“PLIC”).
|
(3)
|
Includes PICA and its subsidiaries, as noted above, and PALAC. Composite RBC is not reported to regulators and is based on the summation of total adjusted capital and risk charges for the included companies as determined under statutory accounting and RBC guidance to calculate a composite numerator and denominator, respectively, for purposes of calculating the composite ratio.
|
|
Ratio
|
|
Prudential of Japan consolidated(1)
|
848
|
%
|
Gibraltar Life consolidated(2)
|
894
|
%
|
(1)
|
Includes Prudential Trust Co., Ltd., a subsidiary of Prudential of Japan.
|
(2)
|
Includes Prudential Gibraltar Financial Life Insurance Co., Ltd. (“PGFL”), a subsidiary of Gibraltar Life.
|
|
Dividend Amount
|
|
Shares Repurchased
|
|||||||||||
Three months ended:
|
Per Share
|
|
Aggregate
|
|
Shares
|
|
Total Cost
|
|||||||
|
(in millions, except per share data)
|
|||||||||||||
March 31, 2019
|
$
|
1.00
|
|
|
$
|
415
|
|
|
5.4
|
|
|
$
|
500
|
|
June 30, 2019
|
$
|
1.00
|
|
|
$
|
411
|
|
|
5.0
|
|
|
$
|
500
|
|
September 30, 2019
|
$
|
1.00
|
|
|
$
|
412
|
|
|
11.4
|
|
|
$
|
1,000
|
|
|
Nine Months Ended
September 30, 2019 |
||
|
(in millions)
|
||
Sources:
|
|
||
Proceeds from the issuance of debt
|
$
|
2,465
|
|
Dividends and/or returns of capital from subsidiaries(1)
|
2,289
|
|
|
Net receipts under intercompany loan agreements(2)
|
971
|
|
|
Proceeds from stock-based compensation and exercise of stock options
|
298
|
|
|
Total sources
|
6,023
|
|
|
Uses:
|
|
||
Share repurchases(3)
|
1,940
|
|
|
Common stock dividends(4)
|
1,237
|
|
|
Repayments on external debt
|
1,113
|
|
|
Interest paid on external debt
|
666
|
|
|
Capital contributions to subsidiaries(5)
|
268
|
|
|
Net income tax payments
|
60
|
|
|
Other, net
|
70
|
|
|
Total uses
|
5,354
|
|
|
Net increase (decrease) in highly liquid assets
|
$
|
669
|
|
(1)
|
Includes dividends and/or returns of capital of $1,018 million from international insurance subsidiaries, $737 million from PALAC, $406 million from PGIM subsidiaries, $119 million from Prudential Annuities Holding Company, and $9 million from other subsidiaries.
|
(2)
|
Includes net receipts of $818 million from international insurance subsidiaries, $258 million from PGIM subsidiaries and payments of $105 million to other subsidiaries.
|
|
September 30, 2019
|
|
|
||||||||||||||||||||||||
|
Prudential
Insurance
|
|
PLIC
|
|
PRIAC
|
|
PALAC
|
|
Pruco Life
|
|
Total
|
|
December 31, 2018
|
||||||||||||||
|
(in billions)
|
||||||||||||||||||||||||||
Cash and short-term investments
|
$
|
5.4
|
|
|
$
|
0.7
|
|
|
$
|
0.5
|
|
|
$
|
6.5
|
|
|
$
|
0.5
|
|
|
$
|
13.6
|
|
|
$
|
11.1
|
|
Fixed maturity investments(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
High or highest quality
|
123.9
|
|
|
38.0
|
|
|
20.0
|
|
|
13.1
|
|
|
5.6
|
|
|
200.6
|
|
|
179.2
|
|
|||||||
Other than high or highest quality
|
7.4
|
|
|
2.8
|
|
|
1.2
|
|
|
0.5
|
|
|
0.4
|
|
|
12.3
|
|
|
11.3
|
|
|||||||
Subtotal
|
131.3
|
|
|
40.8
|
|
|
21.2
|
|
|
13.6
|
|
|
6.0
|
|
|
212.9
|
|
|
190.5
|
|
|||||||
Public equity securities, at fair value
|
0.1
|
|
|
2.0
|
|
|
0.0
|
|
|
0.1
|
|
|
0.0
|
|
|
2.2
|
|
|
1.9
|
|
|||||||
Total
|
$
|
136.8
|
|
|
$
|
43.5
|
|
|
$
|
21.7
|
|
|
$
|
20.2
|
|
|
$
|
6.5
|
|
|
$
|
228.7
|
|
|
$
|
203.5
|
|
(1)
|
Excludes fixed maturities designated as held-to-maturity. Credit quality is based on NAIC or equivalent rating.
|
|
September 30, 2019
|
|
|
||||||||||||||||
|
Prudential
of Japan
|
|
Gibraltar
Life(1)
|
|
All
Other(2)
|
|
Total
|
|
December 31, 2018
|
||||||||||
|
(in billions)
|
||||||||||||||||||
Cash and short-term investments
|
$
|
0.8
|
|
|
$
|
2.3
|
|
|
$
|
1.5
|
|
|
$
|
4.6
|
|
|
$
|
4.1
|
|
Fixed maturity investments(3):
|
|
|
|
|
|
|
|
|
|
||||||||||
High or highest quality(4)
|
43.8
|
|
|
94.1
|
|
|
22.4
|
|
|
160.3
|
|
|
149.1
|
|
|||||
Other than high or highest quality
|
0.7
|
|
|
3.1
|
|
|
2.2
|
|
|
6.0
|
|
|
6.2
|
|
|||||
Subtotal
|
44.5
|
|
|
97.2
|
|
|
24.6
|
|
|
166.3
|
|
|
155.3
|
|
|||||
Public equity securities
|
1.9
|
|
|
1.7
|
|
|
0.7
|
|
|
4.3
|
|
|
4.0
|
|
|||||
Total
|
$
|
47.2
|
|
|
$
|
101.2
|
|
|
$
|
26.8
|
|
|
$
|
175.2
|
|
|
$
|
163.4
|
|
(1)
|
Includes PGFL.
|
(2)
|
Represents our international insurance operations, excluding Japan.
|
(3)
|
Excludes fixed maturities designated as held-to-maturity. Credit quality is based on NAIC or equivalent rating.
|
(4)
|
As of September 30, 2019, $122.4 billion, or 76%, were invested in government or government agency bonds.
|
|
Nine Months Ended
September 30, |
||||||
Cash Settlements: Received (Paid)
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Income Hedges (External)(1)
|
$
|
51
|
|
|
$
|
(25
|
)
|
Equity Hedges:
|
|
|
|
||||
Internal(2)
|
314
|
|
|
66
|
|
||
External(3)
|
100
|
|
|
205
|
|
||
Total Equity Hedges
|
414
|
|
|
271
|
|
||
Total Cash Settlements
|
$
|
465
|
|
|
$
|
246
|
|
|
|
|
|
||||
|
September 30,
|
|
December 31,
|
||||
Assets (Liabilities):
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Income Hedges (External)(4)
|
$
|
104
|
|
|
$
|
67
|
|
Equity Hedges:
|
|
|
|
||||
Internal(2)
|
487
|
|
|
436
|
|
||
External(5)
|
98
|
|
|
78
|
|
||
Total Equity Hedges(6)
|
585
|
|
|
514
|
|
||
Total Assets (Liabilities)
|
$
|
689
|
|
|
$
|
581
|
|
(1)
|
Includes non-yen related cash settlements of $30 million, primarily denominated in Australian dollar, Korean won and Brazilian real and $(15) million, primarily denominated in Korean won, Chilean peso and Australian dollar, for the nine months ended September 30, 2019 and 2018, respectively.
|
(2)
|
Represents internal transactions between international-based and U.S.-based entities. Amounts noted are from the U.S.-based entities’ perspectives.
|
(3)
|
Includes non-yen related cash settlements of $12 million, denominated in Korean won for the nine months ended September 30, 2019.
|
(4)
|
Includes non-yen related assets of $87 million, primarily denominated in Korean won, Australian dollar and Brazilian real, and assets of $44 million, primarily denominated in Australian dollar and Brazilian real, as of September 30, 2019 and December 31, 2018, respectively.
|
(5)
|
Includes non-yen related assets of $36 million, denominated in Korean won, and liabilities of $(2) million, denominated in Korean won, as of September 30, 2019 and December 31, 2018, respectively.
|
(6)
|
As of September 30, 2019, approximately $152 million, $324 million, $270 million and $(161) million of the net market values are scheduled to settle in 2019, 2020, 2021 and thereafter, respectively. The net market value of the assets (liabilities) will vary with changing market conditions to the extent there are no corresponding offsetting positions.
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
PFI
Excluding
Closed Block
Division
|
|
Closed
Block
Division
|
|
Consolidated
|
|
PFI
Excluding
Closed Block
Division
|
|
Closed
Block
Division
|
|
Consolidated
|
||||||||||||
|
($ in millions)
|
||||||||||||||||||||||
Securities sold under agreements to repurchase
|
$
|
6,570
|
|
|
$
|
2,671
|
|
|
$
|
9,241
|
|
|
$
|
6,982
|
|
|
$
|
2,968
|
|
|
$
|
9,950
|
|
Cash collateral for loaned securities
|
3,486
|
|
|
1,242
|
|
|
4,728
|
|
|
3,063
|
|
|
866
|
|
|
3,929
|
|
||||||
Securities sold but not yet purchased
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|
9
|
|
||||||
Total(1)
|
$
|
10,056
|
|
|
$
|
3,913
|
|
|
$
|
13,969
|
|
|
$
|
10,054
|
|
|
$
|
3,834
|
|
|
$
|
13,888
|
|
Portion of above securities that may be returned to the Company overnight requiring immediate return of the cash collateral(2)
|
$
|
10,056
|
|
|
$
|
3,913
|
|
|
$
|
13,969
|
|
|
$
|
9,875
|
|
|
$
|
3,834
|
|
|
$
|
13,709
|
|
Weighted average maturity, in days(2)(3)
|
N/A
|
|
|
N/A
|
|
|
|
|
10
|
|
|
N/A
|
|
|
|
(1)
|
The daily weighted average outstanding balance for the three and nine months ended September 30, 2019 was $10,516 million and $10,555 million, respectively, for PFI excluding the Closed Block division, and $4,205 million and $4,160 million, respectively, for the Closed Block division.
|
(2)
|
Prior period amounts have been updated to conform to current period presentation.
|
(3)
|
Excludes securities that may be returned to the Company overnight. “N/A” reflects that all outstanding balances may be returned to the Company overnight.
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
Borrowings:
|
Prudential
Financial
|
|
Subsidiaries
|
|
Consolidated
|
|
Prudential
Financial
|
|
Subsidiaries
|
|
Consolidated
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
General obligation short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial paper
|
$
|
25
|
|
|
$
|
553
|
|
|
$
|
578
|
|
|
$
|
15
|
|
|
$
|
727
|
|
|
$
|
742
|
|
Current portion of long-term debt
|
652
|
|
|
0
|
|
|
652
|
|
|
1,100
|
|
|
499
|
|
|
1,599
|
|
||||||
Subtotal
|
677
|
|
|
553
|
|
|
1,230
|
|
|
1,115
|
|
|
1,226
|
|
|
2,341
|
|
||||||
General obligation long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Senior debt
|
10,438
|
|
|
173
|
|
|
10,611
|
|
|
8,630
|
|
|
173
|
|
|
8,803
|
|
||||||
Junior subordinated debt
|
7,516
|
|
|
58
|
|
|
7,574
|
|
|
7,511
|
|
|
57
|
|
|
7,568
|
|
||||||
Surplus notes(1)
|
0
|
|
|
342
|
|
|
342
|
|
|
0
|
|
|
341
|
|
|
341
|
|
||||||
Subtotal
|
17,954
|
|
|
573
|
|
|
18,527
|
|
|
16,141
|
|
|
571
|
|
|
16,712
|
|
||||||
Total general obligations
|
18,631
|
|
|
1,126
|
|
|
19,757
|
|
|
17,256
|
|
|
1,797
|
|
|
19,053
|
|
||||||
Limited and non-recourse borrowings(2):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
|
0
|
|
|
8
|
|
|
8
|
|
|
0
|
|
|
53
|
|
|
53
|
|
||||||
Current portion of long-term debt
|
0
|
|
|
252
|
|
|
252
|
|
|
0
|
|
|
57
|
|
|
57
|
|
||||||
Long-term debt
|
0
|
|
|
624
|
|
|
624
|
|
|
0
|
|
|
666
|
|
|
666
|
|
||||||
Total limited and non-recourse borrowings
|
0
|
|
|
884
|
|
|
884
|
|
|
0
|
|
|
776
|
|
|
776
|
|
||||||
Total borrowings
|
$
|
18,631
|
|
|
$
|
2,010
|
|
|
$
|
20,641
|
|
|
$
|
17,256
|
|
|
$
|
2,573
|
|
|
$
|
19,829
|
|
(1)
|
Amounts are net of assets under set-off arrangements of $9,270 million and $9,095 million as of September 30, 2019 and December 31, 2018, respectively.
|
(2)
|
Limited and non-recourse borrowing primarily represents mortgage debt of our subsidiaries that has recourse only to real estate investment property of $577 million and $776 million as of September 30, 2019 and December 31, 2018, respectively, and a draw on a credit facility with recourse only to collateral pledged by the Company of $299 million and $0 as of September 30, 2019 and December 31, 2018, respectively.
|
|
Surplus Notes
|
|
Outstanding
as of
September 30, 2019
|
|
|
|||||||
Credit-Linked Note Structures:
|
Original
Issue Dates
|
|
Maturity
Dates
|
|
|
Facility
Size
|
||||||
|
($ in millions)
|
|||||||||||
XXX
|
2011-2014
|
|
2021-2024
|
|
$
|
1,750
|
|
(1)
|
|
$
|
1,750
|
|
AXXX
|
2013
|
|
2033
|
|
3,164
|
|
|
|
3,500
|
|
||
XXX
|
2014-2018
|
|
2021-2034
|
|
2,300
|
|
(2)
|
|
2,450
|
|
||
XXX
|
2014-2017
|
|
2024,2037
|
|
2,200
|
|
|
|
2,400
|
|
||
AXXX
|
2017
|
|
2037
|
|
1,466
|
|
|
|
2,000
|
|
||
XXX
|
2018
|
|
2038
|
|
690
|
|
|
|
1,600
|
|
||
Total Credit-Linked Note Structures
|
|
|
|
|
$
|
11,570
|
|
|
|
$
|
13,700
|
|
(1)
|
Prudential Financial has agreed to reimburse any amounts paid under the credit-linked notes issued in this structure.
|
(2)
|
The $2.3 billion of surplus notes represents an intercompany transaction that eliminates upon consolidation. Prudential Financial has agreed to reimburse amounts paid under credit-linked notes issued in this structure up to $1.0 billion.
|
•
|
We have begun and expect to continue to incur costs in connection with the Acquisition and the related integration of Assurance into our Financial Wellness strategy. The costs and liabilities incurred in connection with the Acquisition and subsequent integration process may exceed those anticipated. We may not realize the growth, earnings, cost savings, efficiencies or synergies that we anticipate.
|
•
|
There is the risk that we will be exposed to obligations and liabilities of Assurance that are not adequately covered, in amount, scope or duration, by the indemnification provisions in the merger agreement or representation and warranty insurance policy, or reflected or reserved for in the historical financial statements of Assurance, and there is the risk that such historical financial statements may contain errors.
|
•
|
There is the risk that Assurance will lose key personnel or experience higher than expected employee attrition rates that would adversely affect the performance of the business or our ability to integrate it successfully. In addition, there is the risk that product manufacturers, independent agents and guides on the Assurance platform will choose to stop doing business with Assurance.
|
•
|
Pursuant to the merger agreement, the Company has agreed to take, or refrain from taking, certain actions with respect to Assurance prior to 2023, and a violation of this agreement may accelerate payment of the full $1.15 billion contingent consideration.
|
•
|
We may experience difficulties in integrating Assurance into our Financial Wellness strategy and the process may take longer than expected. The integration will require the dedication of significant management resources, which may distract management’s attention from day-to-day business operations.
|
Period
|
|
Total Number
of Shares
Purchased(1)
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of
Publicly Announced
Program(2)
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased under the Program(2)
|
||||||
July 1, 2019 through July 31, 2019
|
|
1,642,397
|
|
|
$
|
101.82
|
|
|
1,636,814
|
|
|
|
||
August 1, 2019 through August 31, 2019
|
|
2,019,082
|
|
|
$
|
82.74
|
|
|
2,014,236
|
|
|
|
||
September 1, 2019 through September 30, 2019
|
|
7,669,673
|
|
|
$
|
86.99
|
|
|
7,663,722
|
|
|
|
||
Total
|
|
11,331,152
|
|
|
$
|
88.38
|
|
|
11,314,772
|
|
|
$
|
500,000,000
|
|
(1)
|
Includes shares of Common Stock withheld from participants for income tax withholding purposes whose shares of restricted stock units vested during the period. Such restricted stock units were originally issued to participants pursuant to the Prudential Financial Inc. Omnibus Incentive Plan.
|
(2)
|
In December 2018, Prudential Financial’s Board of Directors authorized the Company to repurchase, at management’s discretion, up to $2.0 billion of its outstanding Common Stock during the period from January 1, 2019 through December 31, 2019. In September 2019, the Board of Directors authorized a $500 million increase to this authorization for calendar year 2019. As a result, the Company’s aggregate share repurchase authorization for calendar year 2019 is $2.5 billion.
|
|
|
|
|
101.INS - XBRL
|
Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
101.SCH - XBRL
|
Taxonomy Extension Schema Document.
|
|
|
101.CAL - XBRL
|
Taxonomy Extension Calculation Linkbase Document.
|
|
|
101.LAB - XBRL
|
Taxonomy Extension Label Linkbase Document.
|
|
|
101.PRE - XBRL
|
Taxonomy Extension Presentation Linkbase Document.
|
|
|
101.DEF - XBRL
|
Taxonomy Extension Definition Linkbase Document.
|
|
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
Prudential Entities
|
||||
|
|
|
|
|
Company
|
Prudential Financial, Inc. and its subsidiaries
|
|
Pruco Life
|
Pruco Life Insurance Company
|
PALAC
|
Prudential Annuities Life Assurance Corporation
|
|
Prudential
|
Prudential Financial, Inc. and its subsidiaries
|
PFI
|
Prudential Financial, Inc. and its subsidiaries
|
|
Prudential Financial
|
Prudential Financial, Inc.
|
PGFL
|
Prudential Gibraltar Financial Life Insurance Co., Ltd.
|
|
Prudential Funding
|
Prudential Funding, LLC
|
PLIC
|
Prudential Legacy Insurance Company of New Jersey
|
|
Prudential Insurance/PICA
|
The Prudential Insurance Company of America
|
PLNJ
|
Pruco Life Insurance Company of New Jersey
|
|
Prudential of Japan
|
The Prudential Life Insurance Company, Ltd.
|
POA
|
Prudential of Argentina
|
|
Registrant
|
Prudential Financial, Inc.
|
PRIAC
|
Prudential Retirement Insurance and Annuity Company
|
|
|
|
Defined Terms
|
||||
|
|
|
|
|
Assurance
|
Assurance IQ, Inc.
|
|
Morningstar
|
Morningstar, Inc.
|
Board
|
Prudential Financial's Board of Directors
|
|
Other Postretirement Benefits
|
Certain health care and life insurance benefits provided by the Company for retired employees, their beneficiaries and covered dependents
|
Closed Block
|
Certain in-force traditional domestic participating insurance and annuity products and corresponding assets that are used for the payment of benefits and policyholders' dividends on these products
|
|
Pension Benefits
|
Funded and non-funded non-contributory defined benefit pension plans which cover substantially all of the Company’s employees
|
Exchange Act
|
The Securities Exchange Act of 1934
|
|
PGIM
|
The Global Investment Management Businesses of Prudential Financial, Inc.
|
Fitch
|
Fitch Ratings Inc.
|
|
Regulation XXX
|
Valuation of Life Insurance Policies Model Regulation
|
Guideline AXXX
|
The Application of the Valuation of Life Insurance Policies Model Regulation
|
|
S&P
|
Standard & Poor's Rating Services
|
Moody's
|
Moody's Investor Service, Inc.
|
|
U.S. GAAP
|
Generally accepted accounting principles in the United States of America
|
Acronyms
|
||||
|
|
|
|
|
ALM
|
Asset Liability Management
|
|
LPs/LLCs
|
Limited Partnerships and Limited Liability Companies
|
AOCI
|
Accumulated Other Comprehensive Income (Loss)
|
|
MD&A
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
ASU
|
Accounting Standards Update
|
|
NAIC
|
National Association of Insurance Commissioners
|
AUD
|
Australian Dollar
|
|
NAV
|
Net Asset Value
|
bps
|
Basis Points
|
|
NJDOBI
|
New Jersey Department of Banking and Insurance
|
DAC
|
Deferred Policy Acquisition Costs
|
|
NPR
|
Non-Performance Risk
|
DOL
|
U.S. Department of Labor
|
|
OCI
|
Other Comprehensive Income (Loss)
|
DSI
|
Deferred Sales Inducements
|
|
OTC
|
Over-The-Counter
|
EBITDA
|
Earnings Before Interest, Taxes, Depreciation and Amortization
|
|
OTTI
|
Other-Than-Temporary Impairments
|
FASB
|
Financial Accounting Standards Board
|
|
RAF
|
Risk Appetite Framework
|
FSA
|
Financial Services Agency (an agency of the Japanese government)
|
|
RBC
|
Risk-Based Capital
|
GICs
|
Guaranteed Investment Contracts
|
|
SEC
|
Securities and Exchange Commission
|
GMAB
|
Guaranteed Minimum Accumulation Benefits
|
|
SVO
|
Securities Valuation Office
|
GMDB
|
Guaranteed Minimum Death Benefits
|
|
U.S.
|
The United States of America
|
GMIWB
|
Guaranteed Minimum Income and Withdrawal Benefits
|
|
USD
|
U.S. Dollar
|
GMWB
|
Guaranteed Minimum Withdrawal Benefits
|
|
VIEs
|
Variable Interest Entities
|
HDI
|
Highest Daily Lifetime Income
|
|
VOBA
|
Value of Business Acquired
|
LIBOR
|
London Inter-Bank Offered Rate
|
|
|
|
|
|
Prudential Financial, Inc.
|
|
|
|
By:
|
/S/ KENNETH Y. TANJI
|
|
|
|
Kenneth Y. Tanji
Executive Vice President and Chief Financial Officer
(Authorized signatory and principal financial officer)
|
(i)
|
Is a grade 18P through 06P at the Company (or the equivalent of each such grade as determined by the Company in its sole discretion), the Eligible Employee’s Base Pay as of the date of the Eligible Termination;
|
(ii)
|
Is a Sales Professional, the Eligible Employee’s Annual Benefits Base Rate as of the date of the notification of the Eligible Termination; or
|
(iii)
|
Is a grade 05P through 02P at the Company (or the equivalent of each such grade as determined by the Company in its sole discretion), the sum of the following:
|
(A)
|
Base Pay as of the date of the Eligible Termination; and
|
(B)
|
the total of the most recent three years’ annual incentive payments, if any, determined or paid to the Eligible Employee under The Prudential Annual Incentive Plan, as amended (or the equivalent thereof as determined by the Company in its sole discretion) as of the date he or she is provided written notice of the Eligible Termination, divided by three; provided, however, that if the Eligible Employee has been eligible for only one or two such payments during such recent three-year period, the total of such payments shall be divided by one or two, respectively, instead of three; and provided further, however, that if, in any of such years being considered, the Eligible Employee has been eligible to be considered for the payment of such an amount and such amount is determined to be zero under such plan, such zero amount will be counted for the purpose of this calculation.
|
(A)
|
transfer of any Employee to any (1) Affiliated Company, or (2) entity which is controlled by the Company through the ownership of a majority of its voting stock (or other equivalent ownership interest), either directly or indirectly through one or more intermediaries;
|
(1)
|
the Employee’s participation in a voluntary separation program of a business group, unit or department; or
|
(2)
|
the Employee’s rejection of an offer of a new job with the Company, an Affiliated Company or an entity which is controlled by the Company through the ownership of a majority of its voting stock (or other equivalent ownership interest), either directly or indirectly through one or more intermediaries, under circumstances where his or her current job is no longer available (such as, the job was eliminated, the job or its scope was changed significantly, the business location of the job has changed, or, as to an Expatriate, his or her assignment has ended), where
|
(a)
|
the new position has a Base Pay plus 50% of the incentive opportunity range for the annual bonus (or the equivalent thereof as may be determined by the Company in its sole discretion) of less than 80% (or, as to an Expatriate who
|
(b)
|
the following commuting distance conditions (or such other condition that the Company may apply in its sole discretion from time to time) are met, as determined by the Company in its sole discretion:
|
(I)
|
the commuting distance from the center of the Employee’s town of residence to the center of town of the new job’s location is more than 49 miles; and
|
(II)
|
such commuting distance is more than 25 miles farther than the commuting distance from the center of the Employee’s town of residence to the center of town of the current job’s location or
|
(III)
|
the commuting distance from the center of the Employee’s town of residence to the center of town of the new job location is 99 miles or more;
|
(X)
|
a reassignment job offer within the same non-United States host country to the same position or a different position, at the same business unit or a different business unit, shall generally be subject to the rules in Section 2.13(B)(2)(b)(I), (II) and (III) in the context of the host country, but a reassignment job offer to the same position or a different position in a different non-United States host country shall generally be deemed to have satisfied the requirements of such sections; and
|
(Y)
|
a job offer related to a repatriation back to the United States shall be subject to the rules in Section 2.13(B)(2)(b)(I), (II), and (III) as if the Expatriate’s town of residence is his or her former, pre-assignment town of residence, and as if the Expatriate’s current job location is his or her former, pre-assignment job location; provided, however, that if the Expatriate did not have a pre-assignment job with a Participating Company in the United States, the rules in Section 2.13(B)(2)(b)(I), (II), and (III) shall be applied to such job offer related to a repatriation back to the United States as determined by the Company in its sole discretion;
|
(C)
|
voluntary retirement (unless the retirement results from the Employee’s participation in a voluntary separation program of a business group, unit or department);
|
(D)
|
death;
|
(E)
|
Cause;
|
(F)
|
inability to perform the basic requirements of his or her position with or without reasonable accommodation due to physical or mental incapacity and after the Employee’s short-term disability benefits have expired under the terms of The Prudential Welfare Benefits Plan; or
|
(G)
|
failure to return from an approved leave of absence.
|
(i)
|
any such employee (A) who is a sales employee covered by the terms of a collective bargaining agreement; (B) who is a non-management sales force employee employed in, or a non-management sales force associate affiliated with Prudential Advisors (or in any successor organizations thereto) and who (I) is in training, pre-production, or (II) has been appointed to sell Company products, including a Financial Professional, Financial Professional Associate, Financial Services Associate (FSA) or Part-Time FSA (or any successor title); (C) who is a marketing assistant employed in Prudential Advisors (or in any successor organizations thereto); or (D) whose grade at the Company or at an Affiliated Company is more senior than the grade of vice chairman (grade 02P) at the Company (or its equivalent as determined by the Company in its sole discretion);
|
(ii)
|
any individual who performs services for the Company or an Affiliated Company but is not treated by the Company or the Affiliated Company, as the case may be, at the time of performance of services as an employee for federal tax purposes irrespective of the length of time that the individuals perform or are expected to perform services, and even if individuals are, or may be reclassified by the courts, the Internal Revenue Service or the United States Department of Labor as employees of Prudential;
|
(iii)
|
any statutory employee of the Company or an Affiliated Company under Code Section 3121(d)(3)(B); and
|
(iv)
|
any individual who, prior to or upon commencing employment with the Company or an Affiliated Company, is notified in writing that he or she is excluded from participation in the Plan;
|
(A)
|
Under the Schedule. As to each Eligible Employee who has an Eligible Termination, Severance Pay will be granted to such Eligible Employee in an amount equal to the product of the Eligible Employee’s Week of Eligible Compensation and the number of weeks determined in accordance with the following schedule (with the result rounded up to the next higher $100 increment, unless the result is already a multiple of $100):
|
GRADE AT THE COMPANY
(OR ITS EQUIVALENT)
|
NUMBER OF WEEKS
|
Grades 07A, 07P and 08P
|
26
|
Grade 06P
|
39
|
Grades 05P, 04P, 03P and 02P
|
52
|
(B)
|
Additional Discretionary Amount for Grades 05P to 02P. As to each Eligible Employee who is a grade 05P, 04P, 03P or 02P at the Company (or the equivalent of each such grade as determined by the Board, as applicable, in its sole discretion) and who has an Eligible Termination as defined in Section 2.13(i), (ii), (iii), (iv) or (v), the Company shall determine, in its sole discretion, the amount of Severance Pay, if any, in addition to that provided under Section 4.1(ii)(A) of the Plan that shall be granted, subject to the following limitation: such additional Severance Pay shall not exceed the product of the Eligible Employee’s Week of Eligible Compensation or Annual Benefits Base Rate, as the case may be, and 26 (with the result rounded up to the next higher $100 increment, unless the result is already a multiple of $100); provided, however, that as to an Eligible Employee who is a grade 04P with a corporate title of Senior Vice President, 03P or 02P at the Company (or the equivalent of each such grade as determined by the Company in its sole discretion) at the time of the Eligible Termination, in the event that the Board has reserved this discretion to itself by means of a written resolution, such determination shall be made in the sole discretion of the Board.
|
(i)
|
the specific reason or reasons for the denial;
|
(ii)
|
specific reference to pertinent Plan provisions on which the denial is based;
|
(iii)
|
a description of any additional material or information necessary for the claimant to perfect the claim and an explanation of why such material or information is necessary; and
|
(iv)
|
an explanation of the procedure set forth in Section 5.3(b) of the Plan for review of the claim denial and the time limits applicable to such procedures, including a statement of the claimant’s right to bring a civil action under ERISA Section 502(a) following a denial on review.
|
(i)
|
to present a written statement of facts, comments, documents, records, and other information relating to the claim;
|
(ii)
|
to be provided, upon request and free of charge, reasonable access to, and copies of, all documents, records, and other information relevant to the claimant's claim;
|
(iii)
|
to a review that takes into account all comments, documents, records, and other information submitted by the claimant relating to the claim, without regard to whether such information was submitted or considered in the initial claim determination; and
|
(iv)
|
to receive a prompt written notification of the determination on review, which, in the case of a claim denial, clearly sets forth, in a manner calculated to be understood by the claimant, the following:
|
(A)
|
specific reasons for the denial and containing references to the specific Plan provisions on which the decision is based;
|
(B)
|
a statement that the claimant is entitled to receive, upon request and free of charge, reasonable access to, and copies of, all documents, records, and other information relevant to the claimant's claim; and
|
(C)
|
a statement of the claimant's right to bring an action under section 502(a) of ERISA and a description of the applicable limitations period under the Plan.
|
YEARS OF SERVICE*
|
NUMBER OF WEEKS
|
1 OR LESS
|
6
|
2
|
6
|
3
|
9
|
4
|
12
|
5
|
15
|
6
|
18
|
7
|
21
|
8
|
24
|
9
|
27
|
10
|
30
|
11
|
33
|
12
|
36
|
13
|
39
|
14
|
42
|
15
|
45
|
16
|
48
|
17
|
51
|
18
|
54
|
19
|
57
|
20
|
60
|
21
|
63
|
22
|
66
|
23
|
69
|
24
|
72
|
25
|
75
|
26 OR MORE
|
78
|
1.
|
Enhanced Minimum Severance for VSP Participants in Grades 9P-18P or Equivalent: Regardless of the otherwise applicable provisions of the Plan, the minimum number of weeks during which severance benefits shall be payable to any VSP Participant in Grades 9P-18P or equivalent, inclusive, shall be 13 weeks;
|
2.
|
Enhanced COBRA Subsidy for VSP Participants with Less than 10 Years of Service: Regardless of the otherwise applicable provisions of The Prudential Welfare Benefits Plan or corresponding Human Resources policy, each VSP Participant, regardless of his or her number of years of completed service at the date of termination, shall be entitled to receive subsidized COBRA on the same basis as such subsidies are generally provided under such welfare plan or policy, as applicable, for a period of 12 months (or, if less, the period during which such VSP Participant remains eligible for COBRA continuation coverage);
|
3.
|
Enhanced Vesting and Payment of LTIP and AIA for any VSP Participant Who Is Not Retirement Eligible: Regardless of the otherwise applicable provisions of the Prudential Financial, Inc. 2016 Omnibus Incentive Plan and the Prudential Financial, Inc. Compensation Plan and their attendant programs and award documents, each VSP Participant whose employment terminates in accordance with the provisions of the VSP prior to the time at which such person would qualify for retiree treatment under (i) any long-term incentive plan, including, without limitation, the Prudential Financial, Inc. 2016 Omnibus Incentive Plan (each, an “LTIP”) or (ii) any applicable annual incentive award plan or program (an “AIA”) shall be entitled to (x) vest on a pro-rated basis in each award held by such VSP Participant under any such LTIP on the VSP Participant’s date of termination in the same manner as would apply under the applicable terms and conditions of such LTIP to an individual whose employment is involuntarily terminated without cause, and (y) subject to such VSP Participant’s performing his or her job duties through the end of March in the year of his or her termination of employment, a pro-rated payment under any such AIA in which such VSP Participant is eligible to participate in the year of termination, determined and payable in the same manner as would apply under the applicable terms and conditions of such AIA to an individual whose employment is involuntarily terminated without cause;
|
4.
|
RMSA for VSP Participants within Five (5) Years of Eligibility. Regardless of the otherwise applicable provisions of The Prudential Retiree Welfare Benefits Plan (hereinafter referred to as the “Welfare Benefits Plan”), any VSP Participant who, if he or she continued in Prudential’s employment through the fifth anniversary of the end of the VSP period (that is October 1, 2025) would have become eligible for his or her Retiree Medical Savings Account (“RMSA”) by having satisfied the age and service requirements necessary to be a “Retiree” (as such term is defined under the Welfare Benefits Plan, and including any applicable bridging to retirement eligibility as provided in Section 5 below) shall be deemed to be eligible for the RMSA upon the date of such VSP Participant’s employment termination in accordance with the terms and conditions of the RMSA;
|
5.
|
Bridging to Retirement Eligibility for VSP Participants during VSP Period. Regardless of the otherwise applicable provisions of Prudential’s incentive, pension or welfare benefit plans, any VSP Participant who, if he or she had continued in Prudential’s employment through the end of
|
6.
|
Outplacement Services. Regardless of the otherwise applicable provisions of the Company’s outplacement program or corresponding policy, each VSP Participant is eligible to receive outplacement services, with an approved entity or person, the length of time and the level of services as determined by the Company in its sole discretion.
|
7.
|
Discretionary Severance. Regardless of the otherwise applicable provisions of the Plan, if a VSP Participant had a previous termination or terminations of employment with a Participating Company as a result of an outsourcing, sale (whether in whole or in part, of stock or assets), merger or other combination, spin-off, reorganization, or liquidation, dissolution or other winding up involving any Participating Company in which such VSP Participant did not have an Eligible Termination under the Plan, and accordingly did not receive any Severance Pay, then the Company may, in its sole discretion, provide to such VSP Participant, an additional amount of Severance Pay subject to all of the following limitations: (A) such additional Severance Pay shall not exceed the product of the VSP Participant’s Week of Eligible Compensation and 26; and (B) the total Severance Pay payable to the VSP Participant shall not exceed the lesser of either (i) the amount of Severance Pay that would have been payable to the VSP Participant had such amount been determined utilizing Service based on adjusted service date (not Current Appointment Date) as defined in Section 402(e) of The Prudential Traditional Retirement Plan Document, and rounded up to the next full year of service, or (ii) the product of the VSP Participant’s Week of Eligible Compensation and 78.
|
8.
|
Effect of Rehire or Reaffiliation. Regardless of the otherwise applicable provisions of the Plan, if a VSP Participant, any individual who is deemed to be a VSP Participant or an individual who performs services for the Company or Affiliated Company, but is not treated at the time of performance of service as an employee for federal tax purposes, is rehired or reaffiliated, as the case may be, by any Participating Company or Affiliated Company, any outstanding Severance Pay to be made under the Plan pursuant to the VSP shall terminate immediately on the date of such rehire, and the Company may, in its sole discretion, require the VSP Participant to return
|
•
|
Within Individual Solutions Group
|
◦
|
Employees in internal and external wholesalers roles for Life and Annuities Businesses;
|
•
|
Within Prudential Annuities
|
◦
|
Employees who are product Vice Presidents;
|
•
|
Within Individual Life Insurance
|
◦
|
Employees who are product Vice Presidents;
|
•
|
Within Prudential Advisors
|
◦
|
Financial Professionals and Financial Professional Associates;
|
◦
|
Part-Time Financial Services Associates (Career Development Program);
|
◦
|
Marketing Assistants;
|
•
|
Within Prudential Retirement
|
◦
|
Employees in Sales and Strategic Relations (SSR) on sales incentive compensation plans (AMS, DMS, LMS);
|
◦
|
Employees in client-facing Key Account jobs grade 8P and above (in Client Relations & Business Development);
|
◦
|
Employees in Retirement Plan Strategies (RPS) actuarial consulting;
|
•
|
Within PGIM
|
◦
|
Employees in Investment businesses (Fixed Income, Jennison Associates, Private Capital, Global Partners, QMA, Real Estate and Real Estate Finance);
|
◦
|
Employees in PGIM Center (Marketing, Strategy, Operations & Systems, Institutional Relationship Group and Institutional Advisory & Solutions) and PGIM Investments Sales;
|
•
|
Within Enabling Solutions
|
◦
|
Employees in the Future of Work COE (Service Optimization, Transformation Solutions, Business Process Transformation, Customer Communications and Global Delivery Office);
|
◦
|
Employees who are Vice Presidents in grades 5P or 6P;
|
•
|
Within Audit Function
|
◦
|
Employees in a role that is part of the actuarial job family; and
|
•
|
Within Technology
|
◦
|
Employees in the Information Security Office.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Prudential Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: November 5, 2019
|
/s/ Charles F. Lowrey
|
|
Charles F. Lowrey
Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Prudential Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: November 5, 2019
|
/s/ Kenneth Y. Tanji
|
|
Kenneth Y. Tanji
Chief Financial Officer
|
Date: November 5, 2019
|
|
/s/ Charles F. Lowrey
|
|
Name:
|
Charles F. Lowrey
|
|
Title:
|
Chief Executive Officer
|
Date: November 5, 2019
|
|
/s/ Kenneth Y. Tanji
|
|
Name:
|
Kenneth Y. Tanji
|
|
Title:
|
Chief Financial Officer
|