Nevada
|
1311
|
98-0489324
|
|||
(State
or jurisdiction of
incorporation
or organization)
|
(Primary
Standard Industrial
Classification
Code Number)
|
(I.R.S.
Employer
Identification
No.)
|
Title
of Each Class of Securities
To
be Registered
|
Amount
to be
Registered
(1)
|
Proposed
Maximum
Offering
Price
Per
Share (2)
|
Proposed
Maximum
Aggregate
Offering
Price
(3)
|
Amount
of
Registration
Fee
(4)
|
Common
Stock, $.001 par value per share
|
15,971,928
shares
|
$0.26
|
$6,047,285
|
$238
|
(1)
|
Represents
the number of shares beneficially owned by the selling stockholders,
including shares underlying a warrant and notes held by such
selling
stockholders on the date hereof, which shares may be resold
by the selling
stockholders. Pursuant to Rule 416 under the Securities Act,
there are
also being registered hereby such additional indeterminate
number of
shares as may become issuable pursuant to the antidilution
provisions of
the warrant and notes and issuable upon exercise of the warrant
and
conversion of the notes in connection with stock splits, stock
dividends,
recapitalizations or similar events.
|
(2)
|
Estimated
solely for the purpose of calculating the registration fee.
Pursuant to
Rule 457(c) under the Securities Act, the registration fee
is calculated
on the basis of $0.26, the average of the bid and ask prices
for the
common stock on the Over-the-Counter Bulletin Board on January
28, 2008.
|
(3)
|
Calculated
on the basis of 14,573,718 at a proposed maximum offering price
of $0.39
per share and an additional 1,398,210 at a proposed maximum
offering price
of $0.26 per share.
|
(4)
|
Calculated
based on an estimate of the proposed maximum aggregate offering
price. In
connection with the Company’s initial filing on December 5, 2007, the
Company transmitted $175 by wire transfer to the SEC. The proposed
maximum
aggregate offering price has been increased to $6,047,285,
resulting in an
additional registration fee of $63.
|
The
information in this
prospectus is not complete and may be changed. The selling
stockholders may not sell these securities until the registration
statement filed with the Securities and Exchange Commission is
effective. This prospectus is not an offer to sell these
securities and it is not soliciting an offer to buy these securities
in
any state where the offer or sale is not
permitted.
|
Page
|
|
1
|
|
2
|
|
12
|
|
14
|
|
22
|
|
24
|
|
28
|
|
31
|
|
34
|
|
35
|
|
36
|
|
37
|
|
39
|
|
41
|
|
42
|
|
43
|
|
43
|
|
43
|
|
44
|
|
44
|
|
44
|
|
45
|
|
•
|
that
a broker or dealer approve a person’s account for transactions in penny
stocks; and
|
|
•
|
the
broker or dealer receives from the investor a written agreement
to the
transaction, setting forth the identity and quantity of the penny
stock to
be purchased.
|
|
•
|
obtain
financial information and investment experience objectives of the
person;
and
|
|
•
|
make
a reasonable determination that the transactions in penny stocks
are
suitable for that person and the person has sufficient knowledge
and
experience in financial matters to be capable of evaluating the
risks of
transactions in penny stocks.
|
|
•
|
sets
forth the basis on which the broker or dealer made the suitability
determination; and
|
|
•
|
attests
that the broker or dealer received a signed, written agreement
from the
investor prior to the transaction.
|
|
•
|
changes
in securities analysts’ estimates of our financial
performance;
|
|
•
|
fluctuations
in stock market prices and volumes, particularly among securities
of
energy companies;
|
|
•
|
changes
in market valuations of similar
companies;
|
|
•
|
announcements
by us or our competitors of significant contracts, new technologies,
acquisitions, commercial relationships, joint ventures or capital
commitments;
|
|
•
|
variations
in our quarterly operating results;
|
|
•
|
fluctuations
in oil and natural gas prices; and
|
|
•
|
additions
or departures of key personnel.
|
|
·
|
oil
and natural gas production levels;
|
|
·
|
capital
expenditure programs;
|
|
·
|
the
estimated quantity of oil and natural gas
reserves;
|
|
·
|
projections
of market prices and costs;
|
|
·
|
supply
and demand for oil and natural gas;
|
|
·
|
expectations
regarding the ability to raise capital and to continually add to
reserves
through acquisitions, exploration and
development;
|
|
·
|
treatment
under governmental regulatory
regimes;
|
|
·
|
drilling
plans; and
|
|
·
|
oil
and gas reserve life.
|
|
·
|
our
ability to continue as a going
concern;
|
|
·
|
our
limited history of operations;
|
|
·
|
our
need for additional external
funding;
|
|
·
|
volatility
in market prices for oil and natural
gas;
|
|
·
|
liabilities
inherent in oil and natural gas
operations;
|
|
·
|
uncertainties
associated with estimating oil and natural gas
reserves;
|
|
·
|
competition
for, among other things, capital, acquisitions of reserves, undeveloped
lands and skilled personnel;
|
|
·
|
incorrect
assessments of the value of
acquisitions;
|
|
·
|
geological,
technical, drilling and processing
problems;
|
|
·
|
fluctuations
in foreign exchange or interest rates and stock market volatility;
and
|
|
·
|
the
other factors discussed under “Risk
Factors.”
|
Oil
|
Natural
Gas
|
|||||||||||||||
Gross
(MBBL)
|
Net
(MBBL)
|
Gross
(MMCF)
|
Net
(MMCF)
|
|||||||||||||
Total
Proved
Reserves
|
146.2
|
106.7
|
4,872
|
3,308
|
BFIT
(in
thousands)
|
AFIT
(in
thousands)
|
|||||||
Future
net revenue
|
$ |
28,610
|
$ |
28,610
|
||||
Future
operating costs
|
3,256
|
3,256
|
||||||
Future
income
taxes
|
-
|
2,604
|
||||||
Operating
cash flow
|
$ |
25,354
|
$ |
22,750
|
||||
Capital
investment
|
8,693
|
8,693
|
||||||
Undiscounted
future net cash flow
|
$ |
16,661
|
$ |
14,057
|
||||
Discounted
PV10 cash flow
|
$ |
13,066
|
$ |
11,168
|
Proved
Reserves
|
||||||||||||
Developed
|
Undeveloped
|
Total
|
||||||||||
Natural
gas (Mcf)
|
-
|
3,307,601
|
3,307,601
|
|||||||||
Oil
(Bbls)
|
-
|
106,697
|
106,697
|
|||||||||
Total
proved reserves (Mcfe)
|
-
|
3,947,783
|
3,947,783
|
At
August 31, 2007
|
||||||||
Gross
|
Net
|
|||||||
Drilled:
|
||||||||
Exploratory
|
10.0
|
3.6
|
||||||
Development
|
-
|
-
|
||||||
Total
|
10.0
|
3.6
|
||||||
Total
Wells
|
||||||||
Productive
|
-
|
-
|
||||||
Non-productive
|
-
|
-
|
||||||
Under
testing and evaluation
|
10.0
|
3.6
|
||||||
Total
|
10.0
|
3.6
|
||||||
Developed
|
Undeveloped
|
|||||||||||||||
State
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||
Kansas
|
-
|
-
|
8,800
|
6,864
|
||||||||||||
Kentucky
|
-
|
-
|
5,600
|
4,032
|
||||||||||||
Texas
|
-
|
-
|
1,687
|
1,099
|
Estimated
Funding
Requirements During the Twelve Months Ending November 30,
2008
|
||||
Exploration,
drilling, development and operating expenditures
|
||||
Oakcrest
Prospect – Drilling and completion of two Wilcox formation
wells
|
$ | 8,900,000 | ||
Mound
Branch Project – Development of natural gas reserves and gas gathering
system
|
1,300,000 | |||
Baxter
Bledsoe Prospect - Drill initial exploratory well
|
300,000 | |||
Other
prospects
|
1,200,000 | |||
Debt
service, principal on convertible notes
|
3,700,000 | |||
Operating,
general and administrative, and interest, net
(1)
|
900,000 | |||
Working
capital
|
500,000 | |||
Total
|
$ | 16,800,000 |
(1)
|
Operating,
G&A and debt interest, net of estimated operating cash flows
from Gulf
Western’s interests in the Shamrock and Brushy Creek Projects production.
Average daily Shamrock production net to our interests totals
approximately 352 Mcf per day, and Brushy Creek production
net to our
interests totals approximately 235 Mcf per day. The
current estimated average well net back price being realized
by Gulf
Western is approximately $7.25 per
Mcf.
|
Selling
Stockholder
|
Number
of Shares
Owned
Prior
to
Offering(1)
|
Number
of
Shares
Being
Offered(1)
|
Number
of
Shares
Owned
After
Offering(2)
|
Percentage
of
Shares
Owned
After
Offering(2)
|
||||||||||||
Metage
Funds Limited (3)
|
14,342,959
|
14,342,959
|
-
|
-
|
||||||||||||
NCIM
Limited (4)
|
1,628,969
|
1,628,969
|
-
|
-
|
(1)
|
Ownership
is determined in accordance with Rule 13d-3 under the Exchange
Act. The actual number of shares beneficially owned and offered
for sale is subject to adjustment and could be materially less
or more
than the estimated amount indicated depending upon factors which
we cannot
predict at this time. Includes 14,471,928 shares of common
stock underlying the warrant and notes held by the selling
stockholders.
|
(2)
|
Assumes
the sale of all of the shares offered hereby to persons who are
not
affiliates of the selling
stockholders.
|
(3)
|
Mr.
Tom Sharp, Investment Manager, exercises voting and investment
authority
over the shares held by this selling
stockholder.
|
(4)
|
Mr.
J. Mervyn Roberts, Manager, exercises voting and investment authority
over
the shares held by this selling
stockholder.
|
Number
of Underlying Shares
|
Conversion/
Exercise
Price
|
Total Conversion/
Exercise
Price
|
Market
Price of Underlying
Common
Shares
(3)
|
Total
Market
Price of
Underlying
Common
Shares
(4)
|
Discount
(Premium) of Total Conversion Price to
Market Price
|
||||||||||||||||||||
Convertible
Notes
|
|||||||||||||||||||||||||
Face
amount of the Convertible
Notes
|
9,487,180 | (1) | $ | 0.39 | $ | 3,700,000 | $ | 0.32 | $ | 3,035,897 | $ | (664,103 | ) | ||||||||||||
Interest
expense through
maturity
|
1,398,210 | (1) | $ | 0.39 | 545,302 | $ | 0.32 | $ | 447,427 | $ | (97,875 | ) | |||||||||||||
10,885,390 | 4,245,302 | 3,483,324 | (761,983 | ) | |||||||||||||||||||||
Warrants
|
|||||||||||||||||||||||||
July
Warrant (NCIM)
|
125,000 | $ | 0.30 | 37,500 | $ | 0.27 | 33,750 | (3,750 | ) | ||||||||||||||||
September
Warrant (Metage)
|
3,461,538 | $ | 0.26 | 900,000 | $ | 0.32 | 1,107,692 | 207,692 | |||||||||||||||||
3,586,538 | 937,500 | 1,141,442 | 203,942 | ||||||||||||||||||||||
Common
Stock
|
|||||||||||||||||||||||||
Metage
Shares
|
1,500,000 | (2) | $ | - | (2) | - | $ | 0.32 | 480,000 | 480,000 | |||||||||||||||
Total
|
15,971,928 | $ | 5,182,802 | $ | 5,104,766 | $ | (78,036 | ) |
(1)
Calculated
by dividing the total conversion/exercise price by the fixed
conversion/exercise price.
|
||||||||||||||||||||||||||
(2)
Represents
the Metage Shares, valued at $0.32 per share, the market price
on the
effective date of the Purchase Agreement.
|
||||||||||||||||||||||||||
(3)
Represents
the market price of our common stock on the effective date
of the Purchase
Agreement.
|
||||||||||||||||||||||||||
(4)
Calculated
by multiplying the number of underlying shares by the market
price per
share.
|
Net
proceeds:
|
|||||
Gross
proceeds received from the sale of
Convertible Notes
|
$ | 3,700,000 | (1 | ) | |
Placement
agent fees paid in
cash
|
(306,000 | )(2 | ) | ||
Total
|
3,394,000 | ||||
Cash
Costs of Convertible
Notes:
|
|||||
Interest
payments expected over the life of the
Convertible Notes
|
(545,302 | )(3 | ) | ||
Registration
rights penalty
|
(150,000 | )(4 | ) | ||
Total
cash costs of Convertible
Notes
|
(695,302 | )(5 | ) | ||
Fair
Value of Non-Cash Costs of Convertible
Notes:
|
|||||
NCIM
Warrant
|
(22,135 | )(6 | ) | ||
Vicarage
Warrant
|
(13,138 | )(7 | ) | ||
Vicarage
Shares
|
(96,000 | )(8 | ) | ||
Metage
Shares
|
(480,000 | )(8 | ) | ||
September
Warrant
|
(950,051 | )(9 | ) | ||
Total
non-cash costs of Convertible
Notes
|
(1,561,324 |
)
|
|||
Total
cost of Convertible
Notes
|
$ | (2,256,626 |
)
|
||
Ratio
of total cost of Convertible Notes
to net proceeds received from the sale of Convertible
Notes
|
66 | % | |||
(1)
Includes
cash proceeds of $500,000 received in July 2007 under the terms
of the
July Note.
|
|||
(2)
Represents
the Vicarage Payments.
|
|||
(3)
Interest
is at 15%, calculated based on the dates proceeds were received
by us as
follows: $1.1 million on
October 29, 2007
;
$2.1 million on
September 10, 2007
;
and $500,000 on
July 3, 2007
. Interest
may be paid in cash or
converted into common stock at the option of the selling
stockholders. For the purposes of this calculation, interest is
assumed to be paid in cash.
|
|||
(4)
Registration
rights payments are shown at the
maximum possible amount per the agreement.
|
|||
(5)
Does
not
include repayment of principal in the amount of $3,700,000
or any legal
and accounting transactions costs associated with the September
offering.
|
|||
(6)
Represents
the value of the NCIM Warrant, determined using the Black-Scholes
option
pricing model.
|
|||
(7)
Represents
the value of the Vicarage Warrant, determined using the Black-Scholes
option pricing model.
|
|||
(8)
Valued at
$0.32 per share, the closing
price
of the common stock on the effective date of the Purchase
Agreement.
|
|||
(9)
Represents the value of the September Warrant,
determined using the Black-Scholes
option pricing
model.
|
Maximum
shares of common stock
issued or issuable
:
|
|||||
Exercise
of July Warrant by
NCIM
|
125,000 | ||||
Exercise
of Vicarage
Warrant
|
100,000 | ||||
Metage
Shares
|
1,500,000 | ||||
Exercise
of September Warrant by
Metage
|
3,461,538 | ||||
Vicarage
Shares
|
300,000 | ||||
Conversion
of principal balance of Convertible
Notes
|
9,487,179 | (1 | ) | ||
Conversion
of interest on Convertible
Notes
|
1,398,210 | (2 | ) | ||
Total
|
16,371,928 | ||||
Maximum
potential ownership by NCIM, Metage and
Vicarage as a percentage of common stock outstanding prior
to the sale of
the Convertible Notes
|
30.6 | % |
(1)
Number
of
underlying shares was determined by dividing the total principal
balance
of $3,700,000 by the fixed conversion price of
$0.39.
|
|||
(2)
Number
of
underlying shares was determined by dividing maximum potential
interest of
$545,302 by the fixed conversion price of $0.39.
|
|
•
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
|
•
|
block
trades in which the broker-dealer will attempt to sell the shares
as
agent, but may position and resell a portion of the block as principal
to
facilitate the transaction;
|
|
•
|
purchases
by a broker-dealer as principal and resale by the broker-dealer
for its
account;
|
|
•
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
|
•
|
privately
negotiated transactions;
|
|
•
|
short
sales effected after the date the registration statement, of which
this
prospectus is a part, is declared effective by the
SEC;
|
|
•
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or
otherwise;
|
|
•
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per share;
and
|
|
•
|
a
combination of any such methods of
sale.
|
Name
|
Age
|
Position
|
Wm.
Milton Cox
|
60
|
Chairman
of the Board and Chief Executive Officer
|
Bassam
“Sam” Nastat
|
39
|
President
and Director
|
Donald
L. Sytsma
|
50
|
Chief
Financial Officer, Corporate Secretary, Treasurer and
Director
|
T.
Arden McCracken
|
63
|
Director
|
J.
Timothy Altum
|
52
|
Director
|
|
•
|
each
person who is known by us to beneficially own 5% or more of the
outstanding class of our capital
stock;
|
|
•
|
each
member of the Board;
|
|
•
|
each
of our executive officers; and
|
|
•
|
all
of our directors and executive officers as a
group.
|
Name
and Address of Beneficial
Owner
|
Numbers
of Shares of
Common
Stock
Beneficially
Owned
|
%
of Common
Stock
Outstanding
(1)
|
||||||
Wm.
Milton Cox
|
17,269,527 | (2) | 30.5 | % | ||||
Metage
Funds Limited
|
13,166,667 | (3) | 23.3 | % | ||||
Bassam
“Sam” Nastat
|
10,019,526 | (4) | 17.7 | % | ||||
Donald
L. Sytsma
|
7,751,000 | (5) | 13.7 | % | ||||
T.
Arden McCracken
|
140,000 | (6) |
*
|
|||||
J.
Timothy Altum
|
140,000 | (7) |
*
|
|||||
Executive
Officers and Directors as a group (5 persons)
|
35,320,053
|
60.6
|
% |
(1)
|
Based
on 56,603,107 shares outstanding as of January 30,
2008.
|
(2)
|
Includes
250,000 shares of common stock issuable upon the exercise of options
which
are currently exercisable or exercisable within 60 days
hereof. Wm. Milton Cox is the managing member of CodeAmerica
Investments, LLC, the holder of record of 17,019,527 of these shares,
and
he is the beneficial owner of these shares. Wm. Milton Cox is
our Chairman and Chief Executive Officer. CodeAmerica
Investments LLC’s address is 6300 Germantown Rd., Suite 100, Olive Branch,
MS 38654.
|
(3)
|
Includes
11,666,667 shares are issuable upon conversion of outstanding convertible
notes and exercise of outstanding warrants. Metage Capital Limited,
Mr.
Tom Sharp, Investment Manager exercises voting and investment authority
over these shares. Metage’s address is 8 Pollen Street, London,
England W1S 1NG.
|
(4)
|
Includes
500,000 shares of common stock issuable upon the exercise of options
which
are currently exercisable or exercisable within 60 days
hereof.
|
(5)
|
Includes
250,000 shares of common stock issuable upon the exercise of
options which
are currently exercisable or exercisable within 60 days
hereof. Donald L. Sytsma is the managing member of Harbour
EnCap, LLC, the holder of record of 7,500,000 of these shares,
and he is the beneficial owner of these shares. Donald L.
Sytsma is a director and our Corporate Secretary, Treasurer,
and Chief
Financial Officer. Harbour EnCap LLC’s address is 514 W.
Jefferson Street, Culver, IN
46511.
|
(6)
|
Includes
140,000 shares of common stock issuable upon the exercise of options
which
are currently exercisable or exercisable within 60 days
hereof.
|
(7)
|
Includes
140,000 shares of common stock issuable upon the exercise of options
which
are currently exercisable or exercisable within 60 days
hereof.
|
Name
and
Principal
Position
|
Fiscal
Year
|
Salary
|
Bonus
|
Option
Awards
(1)
|
All
Other
Compensation
|
Total
|
||||||||||||||||
Wm.
Milton Cox, Chairman and Chief Executive Officer
|
2007
|
$ |
-
|
$ |
-
|
$ |
238,721
|
$ | 140,000 | (2) | $ |
378,821
|
||||||||||
2006
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||||
Bassam
“Sam” Nastat, President
|
2007
|
$ |
-
|
$ |
-
|
$ |
477,441
|
$ | 140,000 | (3) | $ |
617,441
|
||||||||||
2006
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||||
Donald
L. Sytsma, Chief Financial Officer, Corporate Secretary and
Treasurer
|
2007
|
$ |
-
|
$ |
-
|
$ |
238,721
|
$ | 120,000 | (4) | $ |
358,721
|
||||||||||
2006
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
OUTSTANDING
EQUITY AWARDS AT
FISCAL YEAR-END
August
31,
2007
|
|||||||||||||||||||||||||||||||||
Option
Awards
|
Stock
Awards
|
||||||||||||||||||||||||||||||||
Name
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards
Number
of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
(#)
|
Market
Value
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
($)
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
(#)
|
Equity
Incentive
Plan
Awards
Market
or
Payout
Value
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
($)
|
||||||||||||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
||||||||||||||||||||||||
Wm.
Milton Cox (1)
|
250,000
|
250,000
|
-
|
$ |
0.79
|
5/10/2017
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
Bassam
“Sam” Nastat (2)
|
500,000
|
500,000
|
-
|
$ |
0.79
|
5/10/2017
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
Donald
L. Sytsma (1)
|
250,000
|
250,000
|
-
|
$ |
0.79
|
5/10/2017
|
-
|
-
|
-
|
-
|
|
(1)
|
Mr.
Cox and Mr. Sytsma received options to purchase 500,000 shares
of common
stock on May 10, 2007 with an exercise price of $0.79 per
share. The options vest quarterly over the twelve months
following the date of issuance and expire on May 10,
2017.
|
|
(2)
|
Mr.
Nastat received options to purchase 1,000,000 shares of common
stock on
May 10, 2007 with an exercise price of $0.79 per share, which vests
over
twelve months and expires on May 10,
2017.
|
Name
|
Fees
Earned
or
Paid in
Cash
|
Stock
Awards
|
Option
Awards
|
Non-Equity
Incentive
Compensation
|
Nonqualified
Deferred
Compensation
Earnings
|
All
Other
Compensation
|
Total
|
|||||||||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
|||||||||||||||||||||
T.
Arden McCracken
|
$ |
-
|
$ |
-
|
$ | 143,296 | (1) | $ |
-
|
$ |
-
|
$ |
-
|
$ |
143,296
|
|||||||||||||
J.
Timothy Altum
|
$ |
-
|
$ |
-
|
$ | 143,296 | (2) | $ |
-
|
$ |
-
|
$ |
-
|
$ |
143,296
|
|
(1)
|
Mr.
McCracken received options to purchase 250,000 shares of common
stock on
May 10, 2007 with an exercise price of $0.79 per share. The
options vest quarterly over the twelve months following the date
of
issuance and expire on May 10, 2017. He also received options
to purchase 100,000 shares of common stock on June 14, 2007 with
an
exercise price of $0.50 per share, which vest over 20 months
and expires
on June 14, 2017. The estimated fair value of the options granted
was
computed with the Black-Sholes option-pricing model. The amount
identified in the table is the non-cash fair value amortization
of options
granted that became vested by the recipient during the fiscal
year ended
August 31, 2007.
|
|
(2)
|
Mr.
Altum received options to purchase 250,000 shares of common stock
on May
10, 2007 with an exercise price of $0.79 per share. The options
vest
quarterly over the twelve months following the date of issuance
and expire
on May 10, 2017. He also received options to purchase 100,000
shares of common stock on June 14, 2007 with an exercise price
of $0.50
per common shares, which vest over 20 months and expires on June
14, 2017.
The estimated fair value of the options granted was computed with
the
Black-Sholes option-pricing model. The amount identified in the
table is the non-cash fair value amortization of options granted
that
became vested by the recipient during the fiscal year ended August
31,
2007.
|
Sales
Price
|
||||||||
High
|
Low
|
|||||||
Quarter
ended November 30, 2006
|
$ |
1.30
|
$ |
0.93
|
||||
Quarter
ended February 28, 2007
|
$ |
1.10
|
$ |
0.84
|
||||
Quarter
ended May 31, 2007
|
$ |
0.93
|
$ |
0.55
|
||||
Quarter
ended August 31, 2007
|
$ |
0.60
|
$ |
0.22
|
||||
Quarter
ended November 30, 2007
|
$ |
0.61
|
$ |
0.29
|
||||
Quarter ending February 29, 2008 (as of January 30, 2008) | $ | 0.40 | $ | 0.23 |
Equity
Compensation Plan Information
|
||||||
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
(a)
|
Weighted
average
exercise
price
of outstanding options, warrants and rights
(b)
|
Number
of securities remaining available for future issuance under
equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
|||
Equity
compensation plans approved by security holders
|
-
|
-
|
-
|
|||
Equity
compensation plans not approved by security holders
(1)
|
3,625,000
|
0.74
|
5,375,000
|
|||
Total
as of August 31, 2007
|
3,625,000
|
0.74
|
5,375,000
|
Report
of Independent Registered Public Accounting
Firm
|
F-1
|
Consolidated
Balance Sheets as of
August 31, 2007
and
2006
|
F-2
|
Consolidated
Statements of Operations for the
years ended
August 31, 2007
and 2006 and the period from
Inception (January 20, 2005) to
August 31, 2007
(Restated)
|
F-3
|
Consolidated
Statement of Stockholders’ Equity
(Deficit) for the period from Inception (January 20, 2005)
to
August 31, 2007
|
F-4
|
Consolidated
Statements of Cash Flows
for years ended
August
31, 2007
and 2006 and the period
from Inception (January
20, 2005) to
August 31,
2007
|
F-5
|
Notes
to the Consolidated Financial Statements –
August 31,
2007
|
F-6
|
Consolidated
Balance Sheets as of
November 30, 2007
(unaudited)
and
August 31, 2007
|
F-24
|
Consolidated
Statements of Operations for the
three months ended
November 30, 2007
and 2006 and the period from
Inception (January 20, 2005) to
November 30, 2007
(unaudited)
|
F-25
|
Consolidated
Statements of Cash Flows for the
period from Inception (January 20, 2005) to
November 30, 2007
(unaudited)
|
F-26
|
Consolidated
Statement of Stockholders’ Equity
(Deficit) for the three months ended
November 30, 2007
and
2006 and the period from Inception (January
20, 2005) to
November 30, 2007
(unaudited)
|
F-27
|
Notes
to the Consolidated Financial Statements
(unaudited) –
November 30,
2007
|
F-29
|
ASSETS
|
2007
|
2006
|
||||||
Current
assets
|
||||||||
Cash
|
$ |
1,925
|
$ |
312,581
|
||||
Accounts
receivable – joint interest partners
|
198,106
|
-
|
||||||
Accounts
receivable – related party
|
11,488
|
-
|
||||||
Total
current assets
|
211,519
|
312,581
|
||||||
Deferred
financing costs, net of amortization
|
56,123
|
-
|
||||||
Office
equipment, net of depreciation of $6,507 and $1,350,
respectively
|
13,185
|
6,022
|
||||||
Oil
and gas properties, full cost method:
|
||||||||
Properties
subject to amortization
|
1,090,988
|
773,016
|
||||||
Properties
not subject to amortization
|
6,824,775
|
136,987
|
||||||
Total
assets
|
$ |
8,196,590
|
$ |
1,228,606
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ |
1,065,092
|
$ |
712,312
|
||||
Accounts
payable – related parties
|
380,148
|
3,296
|
||||||
Stock
payable
|
100,000
|
-
|
||||||
Advances
from stockholder
|
417,254
|
242,745
|
||||||
Due
to parent
|
-
|
460,231
|
||||||
Accrued
interest
|
15,041
|
4,765
|
||||||
Accrued
interest – related party
|
116,712
|
-
|
||||||
Notes
payable
|
312,500
|
|||||||
Convertible
note payable, net of unamortized debt discount of $11,290 and $-0-,
respectively
|
238,710
|
-
|
||||||
Total
current liabilities
|
2,332,957
|
1,735,849
|
||||||
Convertible
note – related party
|
2,000,000
|
-
|
||||||
Convertible
notes payable, net of unamortized debt discount of $17,536 and
$-0-,
respectively
|
482,464
|
76,883
|
||||||
Asset
retirement obligation
|
50,949
|
-
|
||||||
Total
liabilities
|
4,866,370
|
1,812,732
|
||||||
STOCKHOLDERS’
EQUITY (DEFICIT)
|
||||||||
Common
shares, $0.001 par value, 1.2 billion shares authorized, 53,489,662
and
25,000,000 shares issued and outstanding, respectively
|
53,490
|
25,000
|
||||||
Additional
paid-in capital
|
7,093,980
|
(24,000 | ) | |||||
Deficit
accumulated during the development stage
|
(3,817,250 | ) | (585,126 | ) | ||||
Total
stockholders’ equity (deficit)
|
3,330,220
|
(584,126 | ) | |||||
Total
liabilities and stockholders’ equity (deficit)
|
$ |
8,196,590
|
$ |
1,228,606
|
Year
Ended
August
31,
2007
|
Year
Ended
August
31,
2006
|
Inception
through
August
31,
2007
|
||||||||||
(Restated)
|
||||||||||||
Revenue
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||
Operating
expenses
|
||||||||||||
General
and administrative
|
2,680,342
|
60,958
|
2,741,449
|
|||||||||
Depreciation
|
5,157
|
1,350
|
6,507
|
|||||||||
Total
operating expenses
|
2,685,499
|
62,308
|
2,747,956
|
|||||||||
Operating
loss
|
(2,685,499 | ) | (62,308 | ) | (2,747,956 | ) | ||||||
Other
(income) expense
|
||||||||||||
Financing
costs
|
(118,017 | ) |
278,517
|
389,095
|
||||||||
Interest
expense
|
663,306
|
4,765
|
668,071
|
|||||||||
Currency
exchange loss
|
1,336
|
10,792
|
12,128
|
|||||||||
Total
other expense
|
546,625
|
294,074
|
1,069,294
|
|||||||||
Net
loss
|
(3,232,124 | ) | (356,382 | ) | (3,817,250 | ) | ||||||
Net
loss per share:
|
||||||||||||
Basic
and diluted
|
$ | (0.08 | ) | $ | (0.01 | ) | ||||||
Weighted
average shares outstanding:
|
||||||||||||
Basic
and diluted
|
42,052,238
|
25,000,000
|
Common
Shares
|
Par
Amount
|
Additional
Paid-In-Capital
|
Accumulated
Deficit
|
Total
|
||||||||||||||||
Issuance
of common shares at inception
|
25,000,000
|
$ |
25,000
|
$ | (24,000 | ) | $ |
-
|
$ |
1,000
|
||||||||||
Net
loss, inception through August 31, 2005
|
-
|
-
|
(228,744 | ) | (228,744 | ) | ||||||||||||||
Balance,
August 31, 2005
|
25,000,000
|
$ |
25,000
|
(24,000 | ) | $ | (228,744 | ) | $ | (227,744 | ) | |||||||||
Net
loss
|
-
|
-
|
-
|
(356,382 | ) | (356,382 | ) | |||||||||||||
Balance,
August 31, 2006
|
25,000,000
|
$ |
25,000
|
$ | (24,000 | ) | $ | (585,126 | ) | $ | (584,126 | ) | ||||||||
Issuance
of common shares to related party for oil and gas
properties
|
||||||||||||||||||||
-October
16, 2006 ($0.09 per share)
|
5,000,000
|
5,000
|
455,496
|
-
|
460,496
|
|||||||||||||||
Balance,
January
3, 2007
(prior to reverse merger)
|
30,000,000 | $ | 30,000 | $ | 431,496 | $ | (585,126 | ) | $ | (123,630 | ) | |||||||||
Common
shares issued for reverse merger
|
||||||||||||||||||||
-January 3, 2007
($0.001 per share)
|
27,645,000
|
27,645
|
(27,645 | ) |
-
|
-
|
||||||||||||||
Cancellation
of shares on reverse merger
|
||||||||||||||||||||
-January 3, 2007
($0.001 per share)
|
(15,645,000 | ) | (15,645 | ) |
15,645
|
-
|
-
|
|||||||||||||
Balance,
January
3, 2007
(after reverse
merger)
|
42,000,000 | $ | 42,000 | $ | 419,496 | $ | (585,126 | ) | $ | (123,630 | ) | |||||||||
Issuance
of common shares for debenture
|
||||||||||||||||||||
-January 3, 2007
($0.73 per share)
|
108,109
|
108
|
78,369
|
-
|
78,477
|
|||||||||||||||
Beneficial
conversion feature of debentures
|
-
|
-
|
75,390
|
-
|
75,390
|
|||||||||||||||
Issuance
of common shares to related party for oil
and gas properties
|
||||||||||||||||||||
January
30, 2007
($1.00 per share)
|
4,039,053 | 4,039 | 4,035,014 | - | 4,039,053 | |||||||||||||||
Issuance
of units for cash in private placement
|
||||||||||||||||||||
-January
22, 2007 ($1.00 per unit)
|
3,205,000
|
3,205
|
3,201,795
|
-
|
3,205,000
|
|||||||||||||||
-May
10, 2007 ($1.00 per unit)
|
525,000
|
525
|
524,475
|
-
|
525,000
|
|||||||||||||||
-August
16, 2007 ($0.40 per unit)
|
1,712,500
|
1,713
|
683,287
|
-
|
685,000
|
|||||||||||||||
-August
31, 2007 ($0.40 per unit)
|
1,000,000
|
1,000
|
399,000
|
-
|
400,000
|
|||||||||||||||
Issuance
of warrants for services in private placement
|
-
|
-
|
13,138
|
-
|
13,138
|
|||||||||||||||
Deemed
dividends on purchase of oil and gas properties from related
parties
|
-
|
-
|
(3,817,432 | ) |
-
|
(3,817,432 | ) | |||||||||||||
Issuance
of common shares for services
|
||||||||||||||||||||
-May
10, 2007 ($0.72 per share)
|
500,000
|
500
|
359,500
|
-
|
360,000
|
|||||||||||||||
-August
1, 2007 ($0.31 per share)
|
100,000
|
100
|
30,400
|
-
|
30,500
|
|||||||||||||||
Issuance
of common shares under terms of and extension of notes
payable
|
||||||||||||||||||||
-May
10, 2007 ($1.00 per share)
|
200,000
|
200
|
199,800
|
-
|
200,000
|
|||||||||||||||
-August
31, 2007 ($1.00 per share)
|
100,000
|
100
|
99,900
|
-
|
100,000
|
|||||||||||||||
Amortization
of stock options
|
-
|
-
|
738,599
|
-
|
738,599
|
|||||||||||||||
Fair
value of warrants issued in
conjunction
with loans
|
-
|
-
|
53,249
|
-
|
53,249
|
|||||||||||||||
Net
loss
|
(3,232,124 | ) | (3,232,124 | ) | ||||||||||||||||
Balance,
August 31, 2007
|
53,489,662
|
$ |
53,490
|
$ |
7,093,980
|
$ | (3,817,250 | ) | $ |
3,330,220
|
Year
Ended
August
31,
2007
|
Year
E
nded
August
31,
2006
|
Inception
through
August
31,
2007
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (3,232,124 | ) | $ | (356,382 | ) | $ | (3,817,250 | ) | |||
Adjustments
to reconcile net loss to cash provided (used) by operating
activities:
|
||||||||||||
Depreciation
|
5,157
|
1,350
|
6,507
|
|||||||||
Foreign
currency exchange loss
|
1,336
|
10,792
|
12,128
|
|||||||||
Amortization
of debt discount
|
99,813
|
-
|
99,813
|
|||||||||
Amortization
of deferred financing costs
|
7,015
|
-
|
7,015
|
|||||||||
Bonus
shares on notes payable
|
400,000
|
-
|
400,000
|
|||||||||
Issuance
of shares for services
|
390,500
|
-
|
390,500
|
|||||||||
Amortization
of stock option expense
|
738,599
|
-
|
738,599
|
|||||||||
Net
change in:
|
||||||||||||
Accounts
receivable – joint interest partners
|
(198,106 | ) |
-
|
(198,106 | ) | |||||||
Accounts
receivable – related parties
|
(11,488 | ) |
-
|
(11,488 | ) | |||||||
Accounts
payable
|
352,780
|
508,576
|
1,059,136
|
|||||||||
Accounts
payable - related parties
|
376,852
|
3,296
|
380,148
|
|||||||||
Accrued
interest
|
10,276
|
4,765
|
15,041
|
|||||||||
Accrued
interest – related parties
|
116,712
|
-
|
116,712
|
|||||||||
CASH
FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES
|
(942,678 | ) |
172,397
|
(801,245 | ) | |||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchase
of property and equipment
|
(12,320 | ) | (7,372 | ) | (19,692 | ) | ||||||
Investment
in oil and gas properties
|
(4,732,925 | ) | (329,085 | ) | (5,181,697 | ) | ||||||
CASH
FLOWS USED IN INVESTING ACTIVITIES
|
(4,745,245 | ) | (336,457 | ) | (5,201,389 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Advances
from stockholder
|
174,509
|
92,094
|
417,254
|
|||||||||
Proceeds
from private placement unit sales
|
4,815,000
|
-
|
4,815,000
|
|||||||||
Proceeds
from convertible notes payable
|
700,000
|
72,047
|
772,047
|
|||||||||
Proceeds
from notes payable
|
540,776
|
312,500
|
853,276
|
|||||||||
Repayment
of notes payable
|
(853,018 | ) |
-
|
(853,018 | ) | |||||||
CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES
|
5,377,267
|
476,641
|
6,004,559
|
|||||||||
NET
INCREASE(DECREASE) IN CASH
|
(310,656 | ) |
312,581
|
1,925
|
||||||||
Cash,
beginning of period
|
312,581
|
-
|
-
|
|||||||||
Cash,
end of period
|
$ |
1,925
|
$ |
312,581
|
$ |
1,925
|
||||||
Cash
paid for:
|
||||||||||||
Interest
|
$ |
22,929
|
$ |
-
|
$ |
22,929
|
||||||
Income
taxes
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||
Supplemental
Schedule of Non-cash Investing and Financing Activities:
|
||||||||||||
Issuance
of founders shares
|
$ |
-
|
$ |
-
|
$ |
1,000
|
||||||
Assignment
and rescission of oil and gas properties from
parent
|
(460,231 | ) |
460,231
|
-
|
||||||||
Convertible
note to related party for acquisition of oil and gas
interests
|
2,000,000
|
-
|
2,000,000
|
|||||||||
Common
shares issued to acquire oil and gas properties
|
4,499,549
|
-
|
4,499,549
|
|||||||||
Issuance
of common shares for convertible debentures
|
78,477
|
-
|
78,477
|
|||||||||
Asset
retirement obligation incurred
|
50,949
|
-
|
50,949
|
|||||||||
Fair
value of warrants issued with debt
|
66,387
|
-
|
66,387
|
|||||||||
Discount
on debt for beneficial conversion feature of debentures
|
75,390
|
-
|
75,390
|
|||||||||
Deemed
dividends on purchase of oil and gas properties from related
parties
|
$ |
3,817,432
|
$ |
-
|
$ |
3,817,432
|
Fiscal
Year
Incurred
|
Acquisition
Costs
|
Exploration
Costs
|
Total
|
|||||||||
2006
|
$ |
12,000
|
$ |
-
|
$ |
12,000
|
||||||
2007
|
1,981,288
|
4,831,487
|
6,812,775
|
|||||||||
Total
|
$ |
1,993,288
|
$ |
4,831,487
|
$ |
6,824,775
|
August
31, 2007
|
August
31, 2006
|
|||||||
Computed
at U.S. and State statutory rates
|
$ | (1,131,200 | ) | $ | (121,000 | ) | ||
Permanent
differences
|
885,200
|
-
|
||||||
Changes
in valuation allowance
|
246,000
|
121,000
|
||||||
Total
|
$ |
-
|
$ |
-
|
||||
August
31, 2007
|
August
31, 2006
|
|||||||
Deferred
tax asset attributable to:
|
||||||||
Net
operating loss
|
$ |
445,000
|
$ |
199,000
|
||||
Less:
valuation allowance
|
(445,000 | ) | (199,000 | ) | ||||
Total
|
$ |
-
|
$ |
-
|
2007
|
2006
|
|||||||
Interest
expense on convertible debentures
|
$ |
24,726
|
$ |
4,765
|
||||
Interest
expense on note payable
|
5,342
|
-
|
||||||
Interest
expense on convertible note – related party
|
116,712
|
-
|
||||||
Interest
expense on convertible note
|
9,698
|
-
|
||||||
Bonus
shares on notes payable
|
400,000
|
-
|
||||||
Amortization
of debt discount
|
99,813
|
-
|
||||||
Amortization
of deferred financing cost
|
7,015
|
-
|
||||||
Total
interest expense
|
$ |
663,306
|
$ |
4,765
|
Issue
Date
|
Volatility
|
Risk-Free
Interest
Rate
|
Common
Share
Price
|
Term
(years)
|
||||||||||||
January
22, 2007
|
120 | % | 4.85 | % | $ |
1.00
|
3
|
|||||||||
May
10, 2007
|
115 | % | 4.66%-4.79 | % | $ |
0.68
- $0.88
|
3
|
|||||||||
August
16, 2007
|
108 | % | 4.57%-4.92 | % | $ |
0.45
- $0.68
|
3
|
|||||||||
August
31, 2007
|
108 | % | 4.66%-4.79 | % | $ |
0.22
- $0.80
|
3
|
Date
|
Number
of
Units
|
Price
Per
Unit
|
Total
Proceeds
|
Common
Stock
|
Class
A
Warrant
|
Class
B
Warrant
|
||||||||||||||||||
January
22, 2007
|
3,205,000
|
$ |
1.00
|
$ |
3,205,000
|
$ |
1,487,834
|
$ |
910,336
|
$ |
806,831
|
|||||||||||||
May
10, 2007
|
525,000
|
1.00
|
525,000
|
257,224
|
143,323
|
124,253
|
||||||||||||||||||
August
16, 2007
|
1,712,500
|
0.40
|
685,000
|
369,960
|
171,819
|
143,221
|
||||||||||||||||||
August
31, 2007
|
1,000,000
|
0.40
|
$ |
400,000
|
$ |
240,877
|
$ |
87,902
|
$ |
71,221
|
Exercise
|
Weighted
Average
Remaining
|
Number
of Warrants
|
||||||||||||||
Description
|
Price
|
Life
(years)
|
Outstanding
|
Exercisable
|
||||||||||||
Series
A – Convertible unsecured debentures
|
$ |
1.25
|
0.35
|
85,000
|
85,000
|
|||||||||||
Class
A Warrants issued in private placements
|
$ |
2.00
|
2.61
|
5,442,500
|
5,442,500
|
|||||||||||
Class
B Warrants issued in private placements
|
$ |
3.00
|
2.61
|
5,442,500
|
5,442,500
|
|||||||||||
Convertible
Secured Note
|
$ |
0.30
|
2.84
|
125,000
|
125,000
|
|||||||||||
Short
Term Note
|
$ |
0.32
|
2.83
|
200,000
|
200,000
|
|||||||||||
Placement
agent warrants
|
$ |
0.40
|
1.80
|
100,000
|
100,000
|
|||||||||||
Total
|
11,395,000
|
11,395,000
|
Number
of Options
|
Weighted
Average
Exercise
Price
|
|||||||
Balance,
August 31, 2006
|
-
|
$ |
-
|
|||||
Options
granted
|
3,625,000
|
0.74
|
||||||
Cancelled/forfeited
|
-
|
-
|
||||||
Expired
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
||||||
Balance,
August 31, 2007
|
3,625,000
|
$ |
0.74
|
|||||
Vested
at August 31, 2007
|
1,656,250
|
$ |
0.76
|
|||||
Unvested
at August 31, 2007
|
1,968,750
|
$ |
0.72
|
September
20, 2007
Placement
|
||||
Common
Shares (1,250,000 shares)
|
$ |
265,918
|
||
Class
C Warrants (1,250,000 shares)
|
145,384
|
|||
Class
D Warrants (1,250,000 shares)
|
88,698
|
|||
Total
placement
|
$ |
500,000
|
2007
|
2006
|
|||||||
Proved
properties
|
||||||||
Mineral
interests
|
$ |
966,001
|
$ |
773,016
|
||||
Wells,
equipment and facilities
|
-
|
-
|
||||||
Total
proved properties
|
966,001
|
773,016
|
||||||
Unproved
properties
|
||||||||
Mineral
interests
|
$ |
2,118,275
|
$ |
136,987
|
||||
Uncompleted
wells, equipment and facilities
|
4,831,487
|
-
|
||||||
Total
unproved properties
|
6,949,762
|
136,987
|
||||||
Less:
accumulated depreciation, depletion and amortization
|
||||||||
Net
capitalized costs
|
$ |
7,915,763
|
$ |
910,003
|
2007
|
2006
|
|||||||
Acquisition
of proved properties
|
$ |
192,985
|
$ |
773,016
|
||||
Acquisition
of unproved properties
|
1,981,288
|
136,987
|
||||||
Development
costs
|
-
|
-
|
||||||
Exploration
costs
|
4,831,487
|
-
|
||||||
Total
costs incurred
|
$ |
7,005,760
|
$ |
910,003
|
2007
|
2006
|
|||||||
Proved
undeveloped reserves - beginning of period
|
4,220,394
|
-
|
||||||
Petroleum
and natural gas lease acreage acquired
|
-
|
4,220,394
|
||||||
Extensions,
discoveries and improved recovery
|
-
|
-
|
||||||
Production
|
-
|
-
|
||||||
Revisions
of previous estimates
|
(272,611 | ) |
-
|
|||||
Proved
undeveloped reserves - end of period
|
3,947,783
|
4,220,394
|
||||||
Proved
developed reserves - end of period
|
-
|
-
|
2007
|
2006
|
|||||||
Future
cash inflows
|
$ |
28,609,680
|
$ |
29,959,342
|
||||
Future
production costs
|
(3,255,451 | ) | (4,104,540 | ) | ||||
Future
development costs
|
(8,692,702 | ) | (6,730,459 | ) | ||||
Future
income taxes
|
(2,604,004 | ) | (3,926,340 | ) | ||||
Future
net cash flows
|
14,057,523
|
15,198,003
|
||||||
10%
annual discount for estimated timing of cash flows
|
(2,889,053 | ) | (3,778,299 | ) | ||||
Standardized
measure of discounted future net cash flows:
|
$ |
11,168,470
|
$ |
11,419,704
|
2007
|
2006
|
|||||||
Beginning
of period
|
$ |
11,419,704
|
$ |
-
|
||||
Petroleum
and natural gas lease acreage acquired
|
-
|
11,419,704
|
||||||
Revisions
of quantity estimates
|
(570,380 | ) |
-
|
|||||
Changes
in prices and production costs
|
705,169
|
-
|
||||||
Changes
in estimated future development costs
|
(1,762,243 | ) |
-
|
|||||
Net
change in income taxes
|
881,394
|
-
|
||||||
Timing
and other
|
494,826
|
-
|
||||||
End
of period
|
$ |
11,168,470
|
$ |
11,419,704
|
November
30,
2007
|
August
31,
2007
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
|
$
|
82,665
|
$
|
1,925
|
||||
Accounts
receivable – joint
interest
|
198,073
|
198,106
|
||||||
Accounts
receivable – related
party
|
-
|
11,488
|
||||||
Deferred
financing costs, net of amortization of
$78,115, and $0, respectively
|
273,885
|
-
|
||||||
Other
current assets
|
44,138
|
-
|
||||||
Total
current assets
|
598,761
|
211,519
|
||||||
Deferred
financing costs, net of amortization of
$63,138 and $7,015, respectively
|
-
|
56,123
|
||||||
Office
equipment, net of depreciation of $7,654
and $6,507, respectively
|
12,038
|
13,185
|
||||||
Oil
and gas properties, full cost
method:
|
||||||||
Properties
subject to amortization, net of
amortization of $0 and $0, respectively
|
2,821,994
|
1,090,988
|
||||||
Properties
not subject to
amortization
|
5,801,178
|
6,824,775
|
||||||
Total
assets
|
$
|
9,233,971
|
$
|
8,196,590
|
||||
LIABILITIES
AND
STOCKHOLDERS’
EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$
|
163,892
|
$
|
1,065,092
|
||||
Accounts
payable – related
parties
|
40,337
|
380,148
|
||||||
Advances
from stockholder
|
191,041
|
417,254
|
||||||
Accrued
interest
|
112,578
|
15,041
|
||||||
Accrued
interest – convertible note related
party
|
16,438
|
116,712
|
||||||
Convertible
notes payable, net of unamortized debt
discount of $1,205,330 and $11,290, respectively
|
2,494,670
|
238,710
|
||||||
Registration
rights
penalties
|
150,000
|
-
|
||||||
Stock
payable
|
150,000
|
100,000
|
||||||
Total
current liabilities
|
3,318,956
|
2,332,957
|
||||||
Convertible
note – related
party
|
2,000,000
|
2,000,000
|
||||||
Convertible
notes payable, net of unamortized debt
discount of $-0- and $17,536, respectively
|
25,000
|
482,464
|
||||||
Asset
retirement obligation
|
51,473
|
50,949
|
||||||
Total
liabilities
|
5,395,429
|
4,866,370
|
||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Common
shares, $0.001 par value, 1.2 billion
shares authorized, 56,603,107 and 53,489,662 shares issued
and
outstanding, respectively
|
56,603
|
53,490
|
||||||
Additional
paid-in capital
|
9,487,976
|
7,093,980
|
||||||
Deficit
accumulated during the development
stage
|
(5,706,037)
|
(3,817,250)
|
||||||
Total
stockholders’ equity
|
3,838,542
|
3,330,220
|
||||||
Total
liabilities and stockholders’
equity
|
$
|
9,233,971
|
$
|
8,196,590
|
Three
Months Ended
November
30, 2007
|
Three
Months Ended
November
30, 2006
|
Inception
through
November
30, 2007
|
||||||||||
Revenue
|
$ | - | $ | - | $ | - | ||||||
Operating
expenses
|
||||||||||||
General
and administrative
|
1,222,353 | 119,845 | 3,963,802 | |||||||||
Depreciation
|
1,147 | 675 | 7,654 | |||||||||
Total
operating expenses
|
1,223,500 | 120,520 | 3,971,456 | |||||||||
Operating
loss
|
(1,223,500 | ) | (120,520 | ) | (3,971,456 | ) | ||||||
Other
(income) expense
|
||||||||||||
Interest
income
|
(736 | ) | - | (736 | ) | |||||||
Interest
expense
|
666,023 | 21,661 | 1,334,094 | |||||||||
Financing
costs
|
- | - | 389,095 | |||||||||
Currency
exchange (gain)
loss
|
- | (9,994 | ) | 12,128 | ||||||||
Total
other expense
|
665,287 | 11,667 | 1,734,581 | |||||||||
Net
loss
|
$ | (1,888,787 | ) | $ | (132,187 | ) | $ | (5,706,037 | ) |
Net
loss per share:
|
||||||||
Basic
and diluted
|
$ | (0.03 | ) | $ | (0.00 | ) | ||
Weighted
average shares
outstanding:
|
||||||||
Basic
and diluted
|
56,121,956 | 27,500,000 |
Three
Months Ended
November
30, 2007
|
Three
Months Ended
November
30, 2006
|
Inception
through
November
30, 2007
|
||||||||||
CASH
FLOWS
FROM OPERATING ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (1,888,787 | ) | $ | (132,187 | ) | $ | (5,706,037 | ) | |||
Adjustments
to reconcile net loss
to
cash
used in operating
activities:
|
||||||||||||
Depreciation
|
1,147 | 675 | 7,654 | |||||||||
Foreign
currency exchange (gain)
loss
|
- | (9,994 | ) | 12,128 | ||||||||
Amortization
of debt
discount
|
373,206 | - | 473,019 | |||||||||
Amortization
of deferred financing
costs
|
134,238 | - | 141,253 | |||||||||
Bonus
shares on notes
payable
|
- | - | 400,000 | |||||||||
Issuance
of shares for services and notes
payable
|
20,887 | - | 411,387 | |||||||||
Amortization
of stock option
expense
|
380,512 | - | 1,119,111 | |||||||||
Accretion
expense
|
524 | - | 524 | |||||||||
Net
change in:
|
||||||||||||
Accounts
receivable – joint
interest
|
33 | - | (198,073 | ) | ||||||||
Accounts
receivable – related
parties
|
11,488 | - | - | |||||||||
Other
assets
|
(44,138 | ) | - | (44,138 | ) | |||||||
Accounts
payable
|
(901,200 | ) | (165,762 | ) | 157,936 | |||||||
Accounts
payable - related
parties
|
(339,811 | ) | (3,296 | ) | 40,337 | |||||||
Bank
overdraft
|
- | 42,206 | - | |||||||||
Accrued
interest
|
97,537 | 20,359 | 112,578 | |||||||||
Accrued
interest – related
parties
|
(100,274 | ) | - | 16,438 | ||||||||
Registration
rights
penalties
|
150,000 | - | 150,000 | |||||||||
CASH
FLOWS
USED IN OPERATING ACTIVITIES
|
(2,104,638 | ) | (247,999 | ) | (2,905,883 | ) | ||||||
CASH
FLOWS
FROM INVESTING ACTIVITIES
|
||||||||||||
Purchase
of property and
equipment
|
- | - | (19,692 | ) | ||||||||
Investment
in oil and gas
properties
|
(707,409 | ) | (556,493 | ) | (5,889,106 | ) | ||||||
CASH
FLOWS
USED IN INVESTING ACTIVITIES
|
(707,409 | ) | (556,493 | ) | (5,908,798 | ) | ||||||
CASH
FLOWS
FROM FINANCING ACTIVITIES
|
||||||||||||
Stock
subscription advances,
net
|
50,000 | - | 50,000 | |||||||||
Advances
from stockholder
|
(226,213 | ) | 14,156 | 191,041 | ||||||||
Proceeds
from private placement unit
sales
|
500,000 | - | 5,315,000 | |||||||||
Proceeds
from notes payable
|
- | 540,255 | 853,276 | |||||||||
Proceeds
from convertible notes
payable
|
2,819,000 | - | 3,591,047 | |||||||||
Repayment
of notes payable
|
- | (62,500 | ) | (853,018 | ) | |||||||
Repayment
of convertible notes
payable
|
(250,000 | ) | - | (250,000 | ) | |||||||
CASH
FLOWS
PROVIDED BY FINANCING ACTIVITIES
|
2,892,787 | 491,911 | 8,897,346 | |||||||||
NET
INCREASE
(DECREASE) IN
CASH
|
80,740 | (312,581 | ) | 82,665 | ||||||||
Cash,
beginning of period
|
1,925 | 312,581 | - | |||||||||
Cash,
end of period
|
$ | 82,665 | $ | - | $ | 82,665 |
Cash
paid for:
|
||||||||||||
Interest
|
$ | 6,329 | $ | 1,302 | $ | 29,258 | ||||||
Interest
–
related
parties
|
$ | 156,466 | $ | - | $ | 156,466 | ||||||
Income
taxes
|
$ | - | $ | - | $ | - | ||||||
Supplemental
Schedule of Non-cash Investing and
Financing Activities:
|
||||||||||||
Issuance
of founders shares
|
$ | - | $ | - | $ | 1,000 | ||||||
Assignment
and rescission of oil and gas
properties from parent
|
- | (460,496 | ) | - | ||||||||
Common
shares issued to acquire oil and gas
properties
|
- | 460,496 | 4,499,549 | |||||||||
Convertible
note to related party for acquisition
of oil and gas interests
|
- | - | 2,000,000 | |||||||||
Discount
on senior secured convertible notes for
beneficial conversion feature of notes, and relative fair value
of stock
and warrants issued in connection with notes
|
1,399,710 | - | 1,399,710 | |||||||||
Issuance
of common shares to placement agent in
connection with senior secured convertible notes
|
96,000 | - | 96,000 | |||||||||
Issuance
of common shares for convertible
debentures
|
- | - | 78,477 | |||||||||
Asset
retirement obligation
incurred
|
- | - | 50,949 | |||||||||
Fair
value of warrants issued with
debt
|
- | - | 66,387 | |||||||||
Discount
on debt for beneficial conversion feature
of debentures
|
- | - | 75,390 | |||||||||
Deemed
dividends on purchase of oil and gas
properties from related parties
|
$ | - | $ | - | $ | 3,817,432 |
Common
Shares
|
Par
Amount
|
Additional
Paid-In-Capital
|
Accumulated
Deficit
|
Total
|
||||||||||||||||
Issuance
of common shares at inception
|
25,000,000 | $ | 25,000 | $ | (24,000 | ) | $ | - | $ | 1,000 | ||||||||||
Net
loss, inception through August 31, 2005
|
- | - | - | (228,744 | ) | (228,744 | ) | |||||||||||||
Balance,
August 31, 2005
|
25,000,000 | $ | 25,000 | (24,000 | ) | $ | (228,744 | ) | $ | (227,744 | ) | |||||||||
Net
loss
|
- | - | - | (356,382 | ) | (356,382 | ) | |||||||||||||
Balance,
August 31, 2006
|
25,000,000 | $ | 25,000 | $ | (24,000 | ) | $ | (585,126 | ) | $ | (584,126 | ) | ||||||||
Issuance
of common shares to related party for oil and gas
properties
|
||||||||||||||||||||
-
October
16, 2006 ($0.09 per share)
|
5,000,000 | 5,000 | 455,496 | - | 460,496 | |||||||||||||||
Balance,
January 3, 2007 (prior to reverse merger)
|
30,000,000 | $ | 30,000 | $ | 431,496 | $ | (585,126 | ) | $ | (123,630 | ) | |||||||||
Common
shares issued for reverse merger
-
January 3, 2007 ($0.001 per share)
|
27,645,000 | 27,645 | (27,645 | ) | - | - | ||||||||||||||
Cancellation
of shares on reverse merger
-
January 3, 2007 ($0.001 per share)
|
(15,645,000 | ) | (15,645 | ) | 15,645 | - | - | |||||||||||||
Balance,
January 3, 2007 (after reverse merger)
|
42,000,000 | $ | 42,000 | $ | 419,496 | $ | (585,126 | ) | $ | (123,630 | ) | |||||||||
Issuance
of common shares for debenture
-
January 3, 2007 ($0.73 per share)
|
108,109 | 108 | 78,369 | - | 78,477 | |||||||||||||||
Beneficial
conversion feature of debentures
|
- | - | 75,390 | - | 75,390 | |||||||||||||||
Issuance
of common shares to related party for oil and gas
properties
|
||||||||||||||||||||
-
January
30, 2007 ($1.00 per share)
|
4,039,053 | 4,039 | 4,035,014 | - | 4,039,053 | |||||||||||||||
Issuance
of units for cash in private placement
|
||||||||||||||||||||
-
January
22, 2007 ($1.00 per unit)
|
3,205,000 | 3,205 | 3,201,795 | - | 3,205,000 | |||||||||||||||
-
May
10, 2007 ($1.00 per unit)
|
525,000 | 525 | 524,475 | - | 525,000 | |||||||||||||||
-
August
16, 2007 ($0.40 per unit)
|
1,712,500 | 1,713 | 683,287 | - | 685,000 | |||||||||||||||
-
August
31, 2007 ($0.40 per unit)
|
1,000,000 | 1,000 | 399,000 | - | 400,000 | |||||||||||||||
Issuance
of warrants for services in private placement
|
- | - | 13,138 | - | 13,138 |
Deemed
dividends on purchase of oil and gas properties from related
parties
|
- | - | (3,817,432 | ) | - | (3,817,432 | ) | |||||||||||||
Issuance
of common shares for services
|
||||||||||||||||||||
-
May
10, 2007 ($0.72 per share)
|
500,000 | 500 | 359,500 | - | 360,000 | |||||||||||||||
-
August
1, 2007 ($0.31 per share)
|
100,000 | 100 | 30,400 | - | 30,500 | |||||||||||||||
Issuance
of common shares under terms of and extension of notes
payable
|
||||||||||||||||||||
-
May
10, 2007 ($1.00 per share)
|
200,000 | 200 | 199,800 | - | 200,000 | |||||||||||||||
-
August
31, 2007 ($1.00 per share)
|
100,000 | 100 | 99,900 | - | 100,000 | |||||||||||||||
Amortization
of stock options
|
- | - | 738,599 | - | 738,599 | |||||||||||||||
Fair
value of warrants issued in conjunction with loans
|
- | - | 53,249 | - | 53,249 | |||||||||||||||
Net
loss
|
(3,232,124 | ) | (3,232,124 | ) | ||||||||||||||||
Balance,
August 31, 2007
|
53,489,662 | $ | 53,490 | $ | 7,093,980 | $ | (3,817,250 | ) | $ | 3,330,220 | ||||||||||
Intrinsic
value of beneficial conversion feature of, and relative fair
value of
common shares and warrants issued in conjunction with convertible
secured
notes issued on September 10, 2007
|
1,500,000 | 1,500 | 1,398,210 | - | 1,399,710 | |||||||||||||||
Issuance
of common shares for services
|
||||||||||||||||||||
-
September 10, 2007 ($0.32 per share)
|
300,000 | 300 | 95,700 | - | 96,000 | |||||||||||||||
-
September 12, 2007 ($0.32 per share)
|
51,725 | 52 | 16,500 | - | 16,552 | |||||||||||||||
Issuance
of common shares under terms of note payable, September 14, 2007
($0.37
per share)
|
11,720 | 11 | 4,324 | - | 4,335 | |||||||||||||||
Issuance
of units for cash in private placement, September 20, 2007 ($0.40
per
unit)
|
1,250,000 | 1,250 | 498,750 | - | 500,000 | |||||||||||||||
Amortization
of stock options
|
- | - | 380,512 | - | 380,512 | |||||||||||||||
Net
loss
|
- | - | - | (1,888,787 | ) | (1,888,787 | ) | |||||||||||||
Balance,
November 30, 2007
|
56,603,107 | $ | 56,603 | $ | 9,487,976 | $ | (5,706,037 | ) | $ | 3,838,542 |
Fiscal
Year Incurred
|
Acquisition
Costs
|
Exploration
Costs
|
Total
|
|||||||||
2006
|
$ | 12,000 | $ | - | $ | 12,000 | ||||||
2007
|
1,422,666 | 3,661,996 | 5,084,662 | |||||||||
2008
|
70,672 | 633,844 | 704,516 | |||||||||
Total
|
$ | 1,505,339 | $ | 4,295,839 | $ | 5,801,178 |
Securities
Issued
|
Relative
Fair
Value
|
|||
Common
Shares (1,250,000
shares)
|
$ | 265,918 | ||
Class
C Warrants (1,250,000
shares)
|
145,384 | |||
Class
D Warrants (1,250,000
shares)
|
88,698 | |||
Total
placement
|
$ | 500,000 |
Exercise
|
Weighted
Average Remaining
|
Number
of Warrants
|
||||||||||||||
Description
|
Price
|
Life
(years)
|
Outstanding
|
Exercisable
|
||||||||||||
Series
A – Convertible unsecured
debentures
|
$ | 1.25 | 0.10 | 85,000 | 85,000 | |||||||||||
Class
A Warrants issued in private
placements
|
$ | 2.00 | 2.42 | 6,442,500 | 6,442,500 | |||||||||||
Class
B Warrants issued in private
placements
|
$ | 3.00 | 2.42 | 6,442,500 | 6,442,500 | |||||||||||
Class
C Warrants issued in private
placements
|
$ | 0.65 | 2.81 | 1,250,000 | 1,250,000 | |||||||||||
Class
D Warrants issued in private
placements
|
$ | 2.00 | 2.81 | 1,250,000 | 1,250,000 | |||||||||||
Warrants
issued in connection with senior secured
convertible note
|
$ | 0.26 | 4.79 | 3,461,538 | 3,461,538 | |||||||||||
Convertible
Secured Note
|
$ | 0.30 | 2.59 | 125,000 | 125,000 | |||||||||||
Short
Term Note
|
$ | 0.32 | 2.58 | 200,000 | 200,000 | |||||||||||
Placement
agent warrants
|
$ | 0.40 | 1.60 | 100,000 | 100,000 | |||||||||||
Total
|
19,356,538 | 19,356,538 |
Preliminary
Prospectus
|
Item
24.
|
Indemnification
of Directors
and Officer
|
Item
25.
|
Other
Expenses of Issuance and
Distribution
|
Securities
and Exchange Commission registration fee
|
$ |
175
|
||
Accounting
fees and expenses
|
$ |
30,000
|
||
Legal
fees and expenses
|
$ |
65,000
|
||
Printing
and engraving expenses
|
$ |
20,000
|
||
Miscellaneous
|
$ |
10,000
|
||
Total
|
$ |
125,175
|
Item
26.
|
Recent
Sale of Unregistered
Securities
|
Item
27.
|
Index
to
Exhibits.
|
2.1
|
Agreement
and Plan of Merger among Georgia Exploration, Inc., Wharton Resources
Corp., Gex Acquisition Corp. and CodeAmerica Investments LLC,
Bassam
Nastat, Harbour Encap LLC dated as of November 21, 2006 (incorporated
by
reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed
on November 29, 2006).
|
|
3.1
|
Articles
of Incorporation of the Company (incorporated by reference to
Exhibit 3.1
to the Company’s Registration Statement (Registration No. 333-133759) on
Form SB-2 filed on May 3, 2006).
|
|
Certificate
of Change to Article of Incorporation of the Company.
|
||
3.3 |
Certificate
of Amendment to Article of Incorporation of the Company (incorporated
by
reference to Exhibit 3.2 to the Company’s Registration Statement
(Registration No. 333-141234) on Form S-8 filed on March 12,
2007).
|
|
3.4
|
Bylaws
of the Company (incorporated by reference to Exhibit 3.2 to the
Company’s
Registration Statement on Form 8-A filed on November 9,
2006).
|
|
4.1
|
Specimen
Stock Certificate (incorporated by reference to Exhibit 4.1 to
the
Company’s Registration Statement on Form 8-A filed on November 9,
2006).
|
|
`
|
||
4.2+
|
2007
Non-Qualified Stock Option Plan (incorporated by reference to
Exhibit 4.1 to the Company’s Registration Statement (Registration No.
333-141234) on Form S-8 filed on March 12,
2007).
|
Opinion
of Ricesilbey Revther & Sullivan., with respect to legality of
the securities, including consent.
|
||
10.1
|
Property
Acquisition Agreement between the Company and Shaheen Jivraj-Sangara
dated
as March 2, 2006 (incorporated by reference to Exhibit 10.1 to
the
Company’s Registration Statement on Form SB-2 (Registration No. 333-133759
) filed on May 3, 2006)
|
|
10.2
|
Trust
Agreement between the Company and Shaheen Jivraj-Sangara dated
as March 2,
2006 (incorporated by reference to Exhibit 10.2 to the Company’s
Registration Statement on Form SB-2 (Registration No. 333-133759)
filed on
May 3, 2006)
|
|
10.3
|
Purchase
and Sale Agreement between CodeAmerica Investments, LLC and Wharton
Resources LP dated effective October 1, 2006 (incorporated by
reference to
Exhibit 10.1 to the Company’s Quarterly Report on Form 10-QSB filed on
January 22, 2007).
|
|
10.4
|
Purchase
and Sale Agreement between CodeAmerica Investments, LLC and Wharton
Resources LP dated effective February 1, 2006 (incorporated by
reference
to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-QSB filed on
January 22, 2007).
|
|
10.5
|
Purchase
and Sale Agreement between Orbit Energy, LLC and Wharton Resources
LP
dated effective September 1, 2006 (incorporated by reference
to Exhibit
10.3 to the Company’s Quarterly Report on Form 10-QSB filed on January 22,
2007).
|
|
10.6
|
Assignment
of Oil and Gas Mineral Leases by and between CodeAmerica Investments,
LLC
and Wharton Resources LP for its oil and gas lease interests
located in
Wharton County, Texas dated effective April 28, 2006 (incorporated
by
reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-QSB
filed on January 22, 2007).
|
|
10.7
|
Purchase
and Sale Agreement between Orbit Energy, LLC and Wharton Resources
LP
dated effective January 30, 2007 (incorporated by reference to
Exhibit
10.1 to the Company’s Current Report on Form 8-K filed on February 5,
2007).
|
|
10.8
|
Convertible
Unsecured Promissory Note issued by the Company to Orbit Energy,
LLC dated
January 30, 2007 (incorporated by reference to Exhibit 10.2 to
the
Company’s Current Report on Form 8-K filed on February 5,
2007).
|
|
10.9
|
Assignment
of Working Interest in Oil and Gas Wells Mound Branch Prospect
dated
January 30, 2007 (incorporated by reference to Exhibit 10.3 to
the
Company’s Current Report on Form 8-K filed on February 5,
2007).
|
|
10.10
|
Assignment
of Oil and Gas Mineral Leases Elk County, Kansas dated January
30, 2007
(incorporated by reference to Exhibit 10.4 to the Company’s Current Report
on Form 8-K filed on February 5, 2007).
|
|
10.11
|
Convertible
Secured Note and Associated Warrant by and between NCIM Limited
and Gulf
Western Petroleum Corporation, effective July 3, 2007 (incorporated
by
reference to Exhibit 10.9 to the Company’s Quarterly Report on Form 10-QSB
filed on July 17, 2007).
|
|
10.12
|
Securities
Purchase Agreement dated as of September 10, 2007 between Gulf
Western
Petroleum Corporation and Metage Funds Limited and NCIM Limited
(incorporated by reference to Exhibit 10.1 to the Company’s Current Report
on Form 8-K filed on September 13, 2007).
|
|
10.13
|
Senior
Secured Note dated September 10, 2007 issued by Gulf Western
Petroleum
Corporation to Metage Funds Limited (incorporated by reference
to Exhibit
10.2 to the Company’s Current Report on Form 8-K filed on September 13,
2007).
|
|
10.14
|
Senior
Secured Note dated September 10, 2007 issued by Gulf Western
Petroleum
Corporation to NCIM Limited (incorporated by reference to Exhibit
10.3 to
the Company’s Current Report on Form 8-K filed on September 13,
2007).
|
|
10.15
|
Warrant
to Purchase Common Stock dated September 10, 2007 issued by Gulf
Western
Petroleum Corporation to Metage Funds Limited and NCIM Limited
(incorporated by reference to Exhibit 10.4 to the Company’s Current Report
on Form 8-K filed on September 13, 2007).
|
|
10.16
|
Security
Agreement dated September 10, 2007 between Gulf Western Petroleum
Corporation, Gulf Western Petroleum, LP, Wharton Resources Corp.,
Wharton
Resources LLC and Metage Funds Limited, in its capacity as collateral
agent (incorporated by reference to Exhibit 10.5 to the Company’s Current
Report on Form 8-K filed on September 13, 2007).
|
10.17
|
Pledge
Agreement dated September 10, 2007 between Gulf Western Petroleum
Corporation, Gulf Western Petroleum, LP, Wharton Resources Corp.,
Wharton
Resources LLC and Metage Funds Limited, in its capacity as collateral
agent (incorporated by reference to Exhibit 10.6 to the Company’s Current
Report on Form 8-K filed on September 13, 2007).
|
|
10.18
|
Guaranty
dated September 10, 2007 between Gulf Western Petroleum, LP and
Wharton
Resources Corp., Wharton Resources LLC, for the benefit of Metage
Funds
Limited and NCIM Limited (incorporated by reference to Exhibit
10.7 to the
Company’s Current Report on Form 8-K filed on September 13,
2007).
|
|
10.19
|
Form
of Texas Mortgage, Deed Of Trust, Assignment Of Production, Security
Agreement, Fixture Filing and Financing Statement dated September
10, 2007
by Gulf Western Petroleum, LP to Thomas J. Perich, as Trustee
for the
benefit of Metage Funds Limited, in its capacity as collateral
agent
(incorporated by reference to Exhibit 10.8 to the Company’s Current Report
on Form 8-K filed on September 13, 2007).
|
|
10.20
|
Form
of Kansas Mortgage, Deed Of Trust, Assignment Of Production,
Security
Agreement, Fixture Filing and Financing Statement dated September
10, 2007
by Gulf Western Petroleum, LP to Metage Funds Limited, in its
capacity as
collateral agent (incorporated by reference to Exhibit 10.9 to
the
Company’s Current Report on Form 8-K filed on September 13,
2007).
|
|
10.21
|
Registration
Rights Agreement dated September 10, 2007 between Gulf Western
Petroleum
Corporation and Metage Funds Limited and NCIM Limited (incorporated
by
reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K
filed on September 13, 2007).
|
|
16.1
|
Letter
from Dale Matheson Carr-Hilton Labonte LLP regarding change in
certifying
accountants (incorporated by reference to Exhibit 16.1 to the
Company’s
Current Report on Form 8-K/A filed on January 24,
2007).
|
|
16.2
|
Letter
from Malone & Bailey, PC regarding change in certifying accountants
(incorporated by reference to Exhibit 16.1 to the Company’s Current Report
on Form 8-K filed on October 5, 2007)
|
|
21.1
|
Subsidiaries
of the Company (incorporated by reference to Exhibit 21.1 to
the Company’s
Annual Report on Form 10-KSB filed on November 29,
2007).
|
|
23.1
|
Consent
of Rice Silbey Reuther & Sullivan, LLP (Included in Exhibit
5.1)
|
|
Consent
of GBH CPAs, PC, Independent Registered Public Accounting
Firm.
|
||
Consent
of MHA Petroleum Consultants, Inc.
|
||
24.1*
|
Power
of Attorney (incorporated by reference to Exhibit 24.1 to the
Company’s
Registration Statement on Form SB-2 (Registration No. 333-147842
) filed
on December 5, 2007).
|
|
*
|
Filed
herewith.
|
**
|
To
be filed by amendment.
|
+
|
Management
contract or compensatory plan or
arrangement
|
Item
28.
|
Undertakings
|
GULF
WESTERN PETROLEUM
CORPORATION
|
||
Date: February
1, 2008
|
By:
|
/s/
Wm. Milton Cox
|
Wm.
Milton Cox, Chairman
|
||
and
Chief Executive Officer
|
Signature
|
Capacity
In Which
Signed
|
Date
|
|||
/s/
Wm. Milton Cox
|
Chairman
and Chief Executive Officer and Director (Principal Executive
Officer)
|
February 1,
2008
|
|||
Wm.
Milton Cox
|
|||||
/s/
Donald L. Sytsma
|
Chief
Financial Officer, Corporate Secretary and Treasurer and
Director (Principal Financial and Principal Accounting
Officer)
|
February 1,
2008
|
|||
Donald
L. Sytsma
|
|||||
*
|
President
and Director
|
February
1, 2008
|
|||
Bassam
Nastat
|
|||||
*
|
Director
|
February
1, 2008
|
|||
Jay
Timothy Altum
|
|||||
*
|
Director
|
February
31, 2008
|
|||
T.
Arden McCracken
|
*
by
|
/s/ Donald L. Sytsma | February 31, 2008 |
Donald L. Sytsma | ||
Attorney in Fact |
Nevada
State
Seal
|
DEAN
HELLER
|
Filed
in the office of
|
Document
Number
|
Secretary
of State
|
/s/
Dean Heller
|
20060530440-94
|
|
204
North Carson Street Suite 1
|
Dean
Heller
|
Filing
Date and Time
|
|
Carson
City, Nevada 89701-4299
|
Secretary
of State
|
08/18/2006
2:04 PM
|
|
(775)
684 5708
|
State
of Nevada
|
Entity
Number
|
|
Website:
secretaryofstate.biz
|
E0133012006-1
|
Certificate
of Change Pursuant
to
NRS 78.209
|
Georgia
Exploration, Inc.
|
100,000,000
Common Capital Shares with a par value of $0.001
|
1,200,000,000
Common Capital Shares with a par value of $0.001
|
12
Common Capital Shares are to be issued for each 1 Common Capital
Share
issued prior to the change.
|
n/a
|
7. Effective
date of filing (optional):
|
8/21/06
|
(must
not be later than 90 days after the certificate is filed)
|
8. Officer
Signature:
|
/s/
illegible
|
President
|
|
Signature
|
Title
|
This
form must be accompanied by appropriate fees.
|
Nevada
Secretary of State AM 78.209 2003
|
Revised
on: 10/24/03
|
Sincerely,
|
|
/s/
Leslie S. O’Connor
|
|
Leslie
S. O’Connor, B.Sc., L.P.G.
|
|
Vice
President
|