x
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Virginia
|
54-1680165
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Common Stock, $1.00 par value per share
|
The NASDAQ Stock Market LLC
|
|
Title of each class
|
Name of each exchange on which registered
|
Large accelerated filer
|
o
|
Accelerated Filer
|
o
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
PART I
|
|||
ITEM 1.
|
page 1
|
||
ITEM 1A.
|
page 12
|
||
ITEM 1B.
|
page 17
|
||
ITEM 2.
|
page 17
|
||
ITEM 3.
|
page 18
|
||
ITEM 4.
|
page 18
|
||
PART II
|
|||
ITEM 5.
|
page 19
|
||
ITEM 6.
|
page 20
|
||
ITEM 7.
|
page 21
|
||
ITEM 7A.
|
page 52
|
||
ITEM 8.
|
page 54
|
||
ITEM 9.
|
page 96
|
||
ITEM 9A.
|
page 96
|
||
ITEM 9B.
|
page 98
|
||
PART III
|
|||
ITEM 10.
|
page 98
|
||
ITEM 11.
|
page 98
|
||
ITEM 12.
|
page 99
|
||
ITEM 13.
|
page 99
|
||
ITEM 14.
|
page 99
|
||
PART IV
|
|||
ITEM 15.
|
page 100
|
ITEM
1
.
|
BUSINESS
|
|
•
|
C&F Mortgage Corporation and its wholly-owned subsidiaries Hometown Settlement Services LLC and Certified Appraisals LLC
|
|
•
|
C&F Finance Company
|
|
•
|
C&F Investment Services, Inc.
|
|
•
|
C&F Insurance Services, Inc.
|
|
•
|
C&F Title Agency, Inc.
|
|
·
|
3.5% CET1 to risk-weighted assets.
|
|
·
|
4.5% Tier 1 capital to risk-weighted assets.
|
|
·
|
8.0% Total capital to risk-weighted assets.
|
|
·
|
Insurance of Deposit Accounts.
The Dodd-Frank Act changed the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminated the ceiling on the size of the DIF and increased the floor applicable to the size of the DIF. The Dodd-Frank Act also made permanent the $250,000 limit for federal deposit insurance and increased the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000 and provided unlimited federal deposit insurance until December 31, 2012 for non-interest bearing demand transaction accounts at all insured depository institutions.
|
|
·
|
Payment of Interest on Demand Deposits.
The Dodd-Frank Act repealed the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.
|
|
·
|
Creation of the Consumer Financial Protection Bureau.
The Dodd-Frank Act centralized significant aspects of consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau (the CFPB), responsible for implementing, examining and enforcing compliance with federal consumer financial laws for institutions with more than $10 billion of assets and, to a lesser extent, smaller institutions. As a smaller institution, most consumer protection aspects of the Dodd-Frank Act will continue to be applied to the Corporation by the Federal Reserve and to the Bank by the FDIC.
|
|
·
|
Debit Card Interchange Fees.
The Dodd-Frank Act amended the Electronic Fund Transfer Act (EFTA) to, among other things, require that debit card interchange fees must be reasonable and proportional to the actual cost incurred by the issuer with respect to the transaction. In June 2011, the Federal Reserve Board adopted regulations setting the maximum permissible interchange fee as the sum of 21 cents per transaction and 5 basis points multiplied by the value of the transaction, with an additional adjustment of up to one cent per transaction if the issuer implements additional fraud-prevention standards. Although issuers that have assets of less than $10 billion are exempt from the Federal Reserve Board’s regulations that set maximum interchange fees, these regulations are expected to significantly affect the interchange fees that financial institutions with less than $10 billion in assets are able to collect.
|
|
·
|
Restrict the preemption of state law by federal law and disallow subsidiaries and affiliates of national banks from availing themselves of such preemption.
|
|
·
|
Apply the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies.
|
|
·
|
Require bank holding companies and banks to be both well capitalized and well managed in order to acquire banks located outside their home state.
|
|
·
|
Impose comprehensive regulation of the over-the-counter derivatives market, which would include certain provisions that would effectively prohibit insured depository institutions from conducting certain derivatives businesses in the institution itself.
|
|
·
|
Require large, publicly traded bank holding companies to create a risk committee responsible for the oversight of enterprise risk management.
|
|
·
|
Require loan originators to retain 5 percent of any loan sold or securitized, unless it is a “qualified residential mortgage”, which must still be defined by the regulators. FHA, VA and Rural Housing Service loans are specifically exempted from the risk retention requirements.
|
|
·
|
Implement corporate governance revisions, including with regard to executive compensation and proxy access by shareholders that apply to all public companies not just financial institutions.
|
ITEM
1A
.
|
RISK FACTORS
|
ITEM
1B
.
|
UNRESOLVED STAFF COMMENTS
|
PROPERTIES
|
LEGAL PROCEEDINGS
|
MINE SAFETY DISCLOSURES
|
Name (Age)
Present Position
|
Business Experience
During Past Five Years
|
|
Larry G. Dillon (59)
Chairman, President and
Chief Executive Officer
|
Chairman, President and Chief Executive Officer of the Corporation and the Bank since 1989
|
|
Thomas F. Cherry (43)
Executive Vice President
Chief Financial Officer and Secretary
|
Secretary of the Corporation and the Bank since 2002; Executive Vice President and Chief Financial Officer of the Corporation and the Bank since December 2004; Senior Vice President and Chief Financial Officer of the Corporation and the Bank from December 1998 to November 2004
|
|
Bryan E. McKernon (55)
|
President and Chief Executive Officer of C&F Mortgage since 1995
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
2011
|
2010
|
|||||||||||||||||||||||
Quarter
|
High
|
Low
|
Dividends
|
High
|
Low
|
Dividends
|
||||||||||||||||||
First
|
$ | 25.75 | $ | 21.21 | $ | 0.25 | $ | 21.36 | $ | 19.00 | $ | 0.25 | ||||||||||||
Second
|
22.68 | 19.95 | 0.25 | 22.69 | 16.51 | 0.25 | ||||||||||||||||||
Third
|
23.75 | 19.00 | 0.25 | 19.70 | 17.05 | 0.25 | ||||||||||||||||||
Fourth
|
28.00 | 20.21 | 0.26 | 23.00 | 17.78 | 0.25 |
SELECTED FINANCIAL DATA
|
(Dollars in thousands, except share and per share amounts)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Selected Year-End Balances:
|
||||||||||||||||||||
Total assets
|
$ | 928,124 | $ | 904,137 | $ | 888,430 | $ | 855,657 | $ | 785,596 | ||||||||||
Total shareholders’ equity
|
96,090 | 92,777 | 88,876 | 64,857 | 65,224 | |||||||||||||||
Total loans (net)
|
616,984 | 606,744 | 613,004 | 633,017 | 585,881 | |||||||||||||||
Total deposits
|
646,416 | 625,134 | 606,630 | 550,725 | 527,571 | |||||||||||||||
Summary of Operations:
|
||||||||||||||||||||
Interest income
|
$ | 73,790 | $ | 69,848 | $ | 64,971 | $ | 64,130 | $ | 64,825 | ||||||||||
Interest expense
|
11,881 | 13,235 | 15,459 | 21,395 | 23,378 | |||||||||||||||
Net interest income
|
61,909 | 56,613 | 49,512 | 42,735 | 41,447 | |||||||||||||||
Provision for loan losses
|
14,160 | 14,959 | 18,563 | 13,766 | 7,130 | |||||||||||||||
Net interest income after provision for loan losses
|
47,749 | 41,654 | 30,949 | 28,969 | 34,317 | |||||||||||||||
Noninterest income
|
27,046 | 29,700 | 36,689 | 25,149 | 25,878 | |||||||||||||||
Noninterest expenses
|
56,084 | 60,295 | 60,167 | 49,320 | 48,371 | |||||||||||||||
Income before taxes
|
18,711 | 11,059 | 7,471 | 4,798 | 11,824 | |||||||||||||||
Income tax expense
|
5,735 | 2,949 | 1,945 | 617 | 3,344 | |||||||||||||||
Net income
|
12,976 | 8,110 | 5,526 | 4,181 | 8,480 | |||||||||||||||
Effective dividends on preferred stock
|
1,183 | 1,149 | 1,130 | — | — | |||||||||||||||
Net income available to common shareholders
|
$ | 11,793 | $ | 6,961 | $ | 4,396 | $ | 4,181 | $ | 8,480 | ||||||||||
Per share:
|
||||||||||||||||||||
Earnings per common share—basic
|
$ | 3.76 | $ | 2.26 | $ | 1.44 | $ | 1.38 | $ | 2.77 | ||||||||||
Earnings per common share—assuming dilution
|
3.72 | 2.24 | 1.44 | 1.37 | 2.67 | |||||||||||||||
Dividends
|
1.01 | 1.00 | 1.06 | 1.24 | 1.24 | |||||||||||||||
Weighted average number of shares—assuming dilution
|
3,172,277 | 3,103,469 | 3,048,491 | 3,058,274 | 3,181,445 | |||||||||||||||
Significant Ratios: | ||||||||||||||||||||
Return on average assets
|
1.30 | % | 0.78 | % | 0.50 | % | 0.51 | % | 1.13 | % | ||||||||||
Return on average common equity
|
14.86 | 9.74 | 6.60 | 6.39 | 13.03 | |||||||||||||||
Dividend payout ratio – common shares
|
26.86 | 44.25 | 73.48 | 89.79 | 44.45 | |||||||||||||||
Average common equity to average assets
|
8.75 | 8.01 | 7.61 | 7.98 | 8.69 |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
interest rates
|
|
•
|
general business conditions, as well as conditions within the financial markets
|
|
•
|
general economic conditions, including unemployment levels
|
|
•
|
the legislative/regulatory climate, including the Dodd-Frank Act and regulations promulgated thereunder and the effect of restrictions imposed on us as a participant in the CPP
|
|
•
|
monetary and fiscal policies of the U.S. Government, including policies of the Treasury and the Federal Reserve Board
|
|
•
|
the value of securities held in the Corporation’s investment portfolios
|
|
•
|
the quality or composition of the loan portfolios and the value of the collateral securing those loans
|
|
•
|
the inventory level and pricing of used automobiles
|
|
•
|
the level of net charge-offs on loans and the adequacy of our allowance for loan losses
|
|
•
|
the level of indemnification losses related to mortgage loans sold
|
|
•
|
demand for loan products
|
|
•
|
deposit flows
|
|
•
|
the strength of the Corporation’s counterparties
|
|
•
|
competition from both banks and non-banks
|
|
•
|
demand for financial services in the Corporation’s market area
|
|
•
|
technology
|
|
•
|
reliance on third parties for key services
|
|
•
|
the commercial and residential real estate markets
|
|
•
|
demand in the secondary residential mortgage loan markets
|
|
•
|
the Corporation’s expansion and technology initiatives
|
|
•
|
accounting principles, policies and guidelines
|
|
•
|
Retail Banking: Managing the continuing risks inherent in our loan portfolio and expenses associated with nonperforming assets will once again influence the Bank’s performance during 2012. General economic trends in the Bank’s markets will continue to affect the quality of the loan portfolio and our provision for loan losses, as well as the amount of our nonperforming assets. We expect to continue to see elevated expenses associated with properties that the Bank has already taken possession of and from future foreclosures. We do not expect significant loan growth in the loan portfolio due to the current economic environment. Further actions that may be taken by the federal government to restrict or control pricing on products offered by banks may affect the Bank’s noninterest income during 2012. Increases in noninterest expense are expected as a result of the increased cost associated with managing the ever increasing complexity of routine compliance, regulatory and asset quality issues.
|
|
•
|
Mortgage Banking: We expect the ongoing effects of lower demand for home mortgage loans resulting from reduced demand in both the new and resale housing markets to influence the origination volume at C&F Mortgage. While continued low interest rates may spur activity in 2012, the continued decline in housing market values, coupled with the availability of fewer mortgage loan products and tighter underwriting guidelines, will temper demand for home mortgage loans. Any rise in interest rates would ultimately reduce refinancing activity and potentially new and resale home purchases, thus reducing loan originations. In addition, C&F Mortgage will be affected during 2012 and beyond by the reforms to mortgage lending encompassed by the Dodd-Frank Act’s broad new restrictions on lending practices and loan terms. Compliance with the requirements of the Dodd-Frank Act may require substantial changes to mortgage lending systems and processes and other implementation efforts due to the heightened federal regulation.
|
|
•
|
Consumer Finance: With the expectation that short-term interest rates will remain low, C&F Finance should generate strong operating results in 2012 because a significant portion of its funding is indexed to short-term interest rates. While delinquencies and charge-offs remain low entering 2012, the ongoing effects of the recent economic recession, including sustained unemployment levels, may result in more delinquencies and repossessions at C&F Finance. The general availability of consumer credit or other factors that affect consumer confidence or disposable income could increase loan defaults and may be accompanied by decreased consumer demand for automobiles and declining values of automobiles securing outstanding loans, which weakens collateral coverage and increases the amount of loss in the event of default. During 2008 and 2009, there was a significant contraction in the number of institutions providing automobile financing for the non-prime market. This contraction accompanied the economic downturn and the overall tightening of credit. As these issues have abated, institutions with access to capital have begun to re-enter the market. As a result, we expect intensified competition for loans and qualified personnel, which may affect loan pricing strategies to grow market share and personnel costs at C&F Finance during 2012.
|
2011
|
2010
|
2009
|
||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Average
Balance
|
Income/
Expense
|
Yield/
Rate
|
Average
Balance
|
Income/
Expense
|
Yield/
Rate
|
Average
Balance
|
Income/
Expense
|
Yield/
Rate
|
|||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Securities:
|
||||||||||||||||||||||||||||||||||||
Taxable
|
$ | 19,366 | $ | 314 | 1.62 | % | $ | 20,531 | $ | 383 | 1.87 | % | $ | 15,839 | $ | 549 | 3.46 | % | ||||||||||||||||||
Tax-exempt
|
118,984 | 7,362 | 6.19 | 105,526 | 6,786 | 6.43 | 98,596 | 6,502 | 6.59 | |||||||||||||||||||||||||||
Total securities
|
138,350 | 7,676 | 5.55 | 126,057 | 7,169 | 5.69 | 114,435 | 7,051 | 6.16 | |||||||||||||||||||||||||||
Loans, net
|
683,648 | 68,630 | 10.04 | 684,667 | 65,003 | 9.49 | 694,760 | 60,179 | 8.66 | |||||||||||||||||||||||||||
Interest-bearing deposits in other banks and Fed funds sold
|
19,863 | 46 | 0.23 | 11,628 | 43 | 0.37 | 3,936 | 6 | 0.15 | |||||||||||||||||||||||||||
Total earning assets
|
841,861 | 76,352 | 9.07 | 822,352 | 72,215 | 8.78 | 813,131 | 67,236 | 8.27 | |||||||||||||||||||||||||||
Allowance for loan losses
|
(30,652 | ) | (25,893 | ) | (21,615 | ) | ||||||||||||||||||||||||||||||
Total non-earning assets
|
95,048 | 95,431 | 84,457 | |||||||||||||||||||||||||||||||||
Total assets
|
$ | 906,257 | $ | 891,890 | $ | 875,973 | ||||||||||||||||||||||||||||||
Liabilities and Shareholders’ Equity
|
||||||||||||||||||||||||||||||||||||
Time and savings deposits:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing deposits
|
$ | 109,314 | 552 | 0.51 | % | $ | 95,005 | 537 | 0.57 | % | $ | 86,478 | 640 | 0.74 | % | |||||||||||||||||||||
Money market deposit accounts
|
77,882 | 507 | 0.65 | 64,085 | 563 | 0.88 | 66,562 | 1,027 | 1.54 | |||||||||||||||||||||||||||
Savings accounts
|
42,083 | 43 | 0.10 | 41,685 | 42 | 0.10 | 41,449 | 44 | 0.11 | |||||||||||||||||||||||||||
Certificates of deposit, $100 thousand or more
|
135,307 | 2,684 | 1.98 | 142,918 | 3,161 | 2.21 | 119,246 | 3,433 | 2.88 | |||||||||||||||||||||||||||
Other certificates of deposit
|
172,675 | 3,217 | 1.86 | 178,569 | 3,935 | 2.20 | 176,657 | 5,174 | 2.93 | |||||||||||||||||||||||||||
Total time and savings deposits
|
537,261 | 7,003 | 1.30 | 522,262 | 8,238 | 1.58 | 490,392 | 10,318 | 2.10 | |||||||||||||||||||||||||||
Borrowings
|
159,710 | 4,878 | 3.05 | 167,984 | 4,997 | 2.97 | 191,201 | 5,141 | 2.69 | |||||||||||||||||||||||||||
Total interest-bearing liabilities
|
696,971 | 11,881 | 1.70 | 690,246 | 13,235 | 1.92 | 681,593 | 15,459 | 2.27 | |||||||||||||||||||||||||||
Demand deposits
|
93,912 | 89,430 | 85,811 | |||||||||||||||||||||||||||||||||
Other liabilities
|
20,410 | 20,776 | 22,378 | |||||||||||||||||||||||||||||||||
Total liabilities
|
811,293 | 800,452 | 789,782 | |||||||||||||||||||||||||||||||||
Shareholders’ equity
|
94,964 | 91,438 | 86,191 | |||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 906,257 | $ | 891,890 | $ | 875,973 | ||||||||||||||||||||||||||||||
Net interest income
|
$ | 64,471 | $ | 58,980 | $ | 51,777 | ||||||||||||||||||||||||||||||
Interest rate spread
|
7.37 | % | 6.86 | % | 6.00 | % | ||||||||||||||||||||||||||||||
Interest expense to average earning assets
|
1.41 | % | 1.61 | % | 1.90 | % | ||||||||||||||||||||||||||||||
Net interest margin
|
7.66 | % | 7.17 | % | 6.37 | % |
2011 from 2010
|
2010 from 2009
|
|||||||||||||||||||||||
Increase (Decrease)
Due to
|
Total
Increase
(Decrease)
|
Increase (Decrease)
Due to
|
Total
Increase
(Decrease)
|
|||||||||||||||||||||
(Dollars in thousands)
|
Rate
|
Volume
|
Rate
|
Volume
|
||||||||||||||||||||
Interest income:
|
||||||||||||||||||||||||
Loans
|
$ | 3,724 | $ | (97 | ) | $ | 3,627 | $ | 5,710 | $ | (886 | ) | $ | 4,824 | ||||||||||
Securities:
|
||||||||||||||||||||||||
Taxable
|
(21 | ) | (48 | ) | (69 | ) | (299 | ) | 133 | (166 | ) | |||||||||||||
Tax-exempt
|
(282 | ) | 858 | 576 | (165 | ) | 449 | 284 | ||||||||||||||||
Interest-bearing deposits in other banks and Fed funds sold
|
(12 | ) | 15 | 3 | 15 | 22 | 37 | |||||||||||||||||
Total interest income
|
3,409 | 728 | 4,137 | 5,261 | (282 | ) | 4,979 | |||||||||||||||||
Interest expense:
|
||||||||||||||||||||||||
Time and savings deposits:
|
||||||||||||||||||||||||
Interest-bearing deposits
|
(62 | ) | 77 | 15 | (161 | ) | 58 | (103 | ) | |||||||||||||||
Money market deposit accounts
|
(163 | ) | 107 | (56 | ) | (427 | ) | (37 | ) | (464 | ) | |||||||||||||
Savings accounts
|
1 | — | 1 | (2 | ) | — | (2 | ) | ||||||||||||||||
Certificates of deposit, $100 thousand or more
|
(315 | ) | (162 | ) | (477 | ) | (881 | ) | 609 | (272 | ) | |||||||||||||
Other certificates of deposit
|
(592 | ) | (126 | ) | (718 | ) | (1,295 | ) | 56 | (1,239 | ) | |||||||||||||
Total time and savings deposits
|
(1,131 | ) | (104 | ) | (1,235 | ) | (2,766 | ) | 686 | (2,080 | ) | |||||||||||||
Borrowings
|
129 | (248 | ) | (119 | ) | 516 | (660 | ) | (144 | ) | ||||||||||||||
Total interest expense
|
(1,002 | ) | (352 | ) | (1,354 | ) | (2,250 | ) | 26 | (2,224 | ) | |||||||||||||
Change in net interest income
|
$ | 4,411 | $ | 1,080 | $ | 5,491 | $ | 7,511 | $ | (308 | ) | $ | 7,203 |
Year Ended December 31, 2011
|
||||||||||||||||||||
(Dollars in thousands)
|
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other and
Eliminations
|
Total
|
|||||||||||||||
Gains on sales of loans
|
$ | — | $ | 16,094 | $ | — | $ | — | $ | 16,094 | ||||||||||
Service charges on deposit accounts
|
3,509 | — | — | — | 3,509 | |||||||||||||||
Other service charges and fees
|
2,245 | 2,876 | 10 | 159 | 5,290 | |||||||||||||||
Gains on calls of available for sale securities
|
13 | — | — | — | 13 | |||||||||||||||
Other income
|
190 | 55 | 845 | 1,050 | 2,140 | |||||||||||||||
Total noninterest income
|
$ | 5,957 | $ | 19,025 | $ | 855 | $ | 1,209 | $ | 27,046 |
Year Ended December 31, 2010
|
||||||||||||||||||||
(Dollars in thousands)
|
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other and
Eliminations
|
Total
|
|||||||||||||||
Gains on sales of loans
|
$ | — | $ | 18,567 | $ | — | $ | (3 | ) | $ | 18,564 | |||||||||
Service charges on deposit accounts
|
3,511 | — | — | — | 3,511 | |||||||||||||||
Other service charges and fees
|
1,920 | 2,795 | 8 | 190 | 4,913 | |||||||||||||||
Gains on calls of available for sale securities
|
58 | — | — | 12 | 70 | |||||||||||||||
Other income
|
604 | 470 | 681 | 887 | 2,642 | |||||||||||||||
Total noninterest income
|
$ | 6,093 | $ | 21,832 | $ | 689 | $ | 1,086 | $ | 29,700 |
Year Ended December 31, 2009 | ||||||||||||||||||||
(Dollars in thousands)
|
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other and
Eliminations
|
Total
|
|||||||||||||||
Gains on sales of loans
|
$ | — | $ | 24,976 | $ | — | $ | — | $ | 24,976 | ||||||||||
Service charges on deposit accounts
|
3,303 | — | — | — | 3,303 | |||||||||||||||
Other service charges and fees
|
1,650 | 3,359 | 9 | — | 5,018 | |||||||||||||||
Gains (losses) on calls of available for sale securities
|
44 | — | — | (22 | ) | 22 | ||||||||||||||
Other income
|
807 | 852 | 594 | 1,117 | 3,370 | |||||||||||||||
Total noninterest income
|
$ | 5,804 | $ | 29,187 | $ | 603 | $ | 1,095 | $ | 36,689 |
Year Ended December 31, 2011
|
||||||||||||||||||||
(Dollars in thousands)
|
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other
|
Total
|
|||||||||||||||
Salaries and employee benefits
|
$ | 14,722 | $ | 12,044 | $ | 6,712 | $ | 839 | $ | 34,317 | ||||||||||
Occupancy expense
|
3,886 | 1,901 | 677 | 27 | 6,491 | |||||||||||||||
Other expenses:
|
||||||||||||||||||||
OREO expenses
|
1,416 | — | — | — | 1,416 | |||||||||||||||
Provision for indemnification losses
|
— | 807 | — | — | 807 | |||||||||||||||
Other expenses
|
6,724 | 3,039 | 2,883 | 407 | 13,053 | |||||||||||||||
Total other expenses
|
8,140 | 3,846 | 2,883 | 407 | 15,276 | |||||||||||||||
Total noninterest expense
|
$ | 26,748 | $ | 17,791 | $ | 10,272 | $ | 1,273 | $ | 56,084 |
Year Ended December 31, 2010
|
||||||||||||||||||||
(Dollars in thousands)
|
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other
|
Total
|
|||||||||||||||
Salaries and employee benefits
|
$ | 14,661 | $ | 13,448 | $ | 6,062 | $ | 718 | $ | 34,889 | ||||||||||
Occupancy expense
|
3,397 | 1,932 | 409 | 30 | 5,768 | |||||||||||||||
Other expenses:
|
||||||||||||||||||||
OREO expenses
|
3,088 | 23 | — | — | 3,111 | |||||||||||||||
Provision for indemnification losses
|
— | 3,745 | — | — | 3,745 | |||||||||||||||
Other expenses
|
6,627 | 3,192 | 2,484 | 479 | 12,782 | |||||||||||||||
Total other expenses
|
9,715 | 6,960 | 2,484 | 479 | 19,638 | |||||||||||||||
Total noninterest expense
|
$ | 27,773 | $ | 22,340 | $ | 8,955 | $ | 1,227 | $ | 60,295 |
Year Ended December 31, 2009
|
||||||||||||||||||||
(Dollars in thousands)
|
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other
|
Total
|
|||||||||||||||
Salaries and employee benefits
|
$ | 13,881 | $ | 15,381 | $ | 5,183 | $ | 673 | $ | 35,118 | ||||||||||
Occupancy expense
|
3,471 | 1,808 | 408 | 27 | 5,714 | |||||||||||||||
Other expenses:
|
||||||||||||||||||||
OREO expenses
|
2,414 | 15 | — | — | 2,429 | |||||||||||||||
Provision for indemnification losses
|
— | 2,490 | — | — | 2,490 | |||||||||||||||
Other expenses
|
6,587 | 5,061 | 2,305 | 463 | 14,416 | |||||||||||||||
Total other expenses
|
9,001 | 7,566 | 2,305 | 463 | 19,335 | |||||||||||||||
Total noninterest expense
|
$ | 26,353 | $ | 24,755 | $ | 7,896 | $ | 1,163 | $ | 60,167 |
|
•
|
Real estate residential mortgage loans carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral.
|
|
•
|
Real estate construction loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project.
|
|
•
|
Commercial, financial and agricultural loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision.
|
|
•
|
Equity lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral.
|
|
•
|
Consumer loans carry risks associated with the continued credit-worthiness of the borrower and the value of the collateral (e.g., rapidly-depreciating assets such as automobiles), or lack thereof. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy.
|
|
•
|
Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan.
|
|
•
|
Special mention loans have a specific defined weakness in the borrower’s operations and the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history is characterized by late payments. The Corporation’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable.
|
|
•
|
Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Corporation’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Corporation. There is a distinct possibility that the Corporation will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet our definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provide evidence that it is probable that the Corporation will be unable to collect all amounts due.
|
|
•
|
Substandard nonaccrual loans have the same characteristics as substandard loans; however they have a non-accrual classification because it is probable that the Corporation will not be able to collect all amounts due.
|
|
•
|
Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high.
|
|
•
|
Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off.
|
Year Ended December 31,
|
||||||||||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Allowance, beginning of period
|
$ | 28,840 | $ | 24,027 | $ | 19,806 | $ | 15,963 | $ | 14,216 | ||||||||||
Provision for loan losses:
|
||||||||||||||||||||
Retail Banking segment
|
6,000 | 6,500 | 6,400 | 2,300 | 280 | |||||||||||||||
Mortgage Banking segment
|
360 | 34 | 563 | 796 | 120 | |||||||||||||||
Consumer Finance segment
|
7,800 | 8,425 | 11,600 | 10,670 | 6,730 | |||||||||||||||
Total provision for loan losses
|
14,160 | 14,959 | 18,563 | 13,766 | 7,130 | |||||||||||||||
Loans charged off:
|
||||||||||||||||||||
Real estate—residential mortgage
|
1,096 | 334 | 1,655 | 179 | 34 | |||||||||||||||
Real estate—construction
1
|
— | — | 2,234 | — | — | |||||||||||||||
Commercial, financial and agricultural
2
|
2,566 | 3,787 | 1,110 | 211 | 2 | |||||||||||||||
Equity lines
|
52 | 44 | — | — | — | |||||||||||||||
Consumer
|
319 | 189 | 190 | 362 | 187 | |||||||||||||||
Consumer finance
|
8,144 | 7,976 | 10,988 | 10,807 | 7,077 | |||||||||||||||
Total loans charged off
|
12,177 | 12,330 | 16,177 | 11,559 | 7,300 | |||||||||||||||
Recoveries of loans previously charged off:
|
||||||||||||||||||||
Real estate—residential mortgage
|
98 | 6 | 3 | — | 1 | |||||||||||||||
Real estate—construction
1
|
— | — | 11 | — | — | |||||||||||||||
Commercial, financial and agricultural
2
|
173 | 21 | 27 | 14 | 125 | |||||||||||||||
Equity lines
|
12 | 32 | — | — | — | |||||||||||||||
Consumer
|
122 | 83 | 63 | 97 | 114 | |||||||||||||||
Consumer finance
|
2,449 | 2,042 | 1,731 | 1,525 | 1,677 | |||||||||||||||
Total recoveries
|
2,854 | 2,184 | 1,835 | 1,636 | 1,917 | |||||||||||||||
Net loans charged off
|
9,323 | 10,146 | 14,342 | 9,923 | 5,383 | |||||||||||||||
Allowance, end of period
|
$ | 33,677 | $ | 28,840 | $ | 24,027 | $ | 19,806 | $ | 15,963 | ||||||||||
Ratio of net charge-offs to average total loans outstanding during period for Retail Banking and Mortgage Banking
|
0.89 | % | 0.97 | % | 1.09 | % | .14 | % | — | |||||||||||
Ratio of net charge-offs to average total loans outstanding during period for Consumer Finance
|
2.39 | % | 2.89 | % | 5.18 | % | 5.46 | % | 3.65 | % |
1
|
Includes the Corporation’s real estate construction lending and consumer real estate lot lending.
|
2
|
Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
December 31,
|
||||||||||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Allocation of allowance for loan losses, end of year:
|
||||||||||||||||||||
Real estate—residential mortgage
|
$ | 2,379 | $ | 1,442 | $ | 1,295 | $ | 1,576 | $ | 684 | ||||||||||
Real estate—construction
1
|
480 | 581 | 281 | 483 | 267 | |||||||||||||||
Commercial, financial and agricultural
2
|
10,040 | 8,688 | 7,022 | 4,752 | 3,384 | |||||||||||||||
Equity lines
|
912 | 380 | 211 | 167 | 143 | |||||||||||||||
Consumer
|
319 | 307 | 267 | 220 | 265 | |||||||||||||||
Consumer finance
|
19,547 | 17,442 | 14,951 | 12,608 | 11,220 | |||||||||||||||
Unallocated
|
— | — | — | — | — | |||||||||||||||
Balance, December 31
|
$ | 33,677 | $ | 28,840 | $ | 24,027 | $ | 19,806 | $ | 15,963 | ||||||||||
Ratio of loans to total year-end loans:
|
||||||||||||||||||||
Real estate—residential mortgage
|
22 | % | 23 | % | 23 | % | 22 | % | 20 | % | ||||||||||
Real estate—construction
1
|
1 | 2 | 2 | 4 | 5 | |||||||||||||||
Commercial, financial and agricultural
2
|
33 | 34 | 39 | 42 | 43 | |||||||||||||||
Equity lines
|
5 | 5 | 5 | 4 | 4 | |||||||||||||||
Consumer
|
1 | 1 | 1 | 1 | 1 | |||||||||||||||
Consumer finance
|
38 | 35 | 30 | 27 | 27 | |||||||||||||||
100 | % | 100 | % | 100 | % | 100 | % | 100 | % |
1
|
Includes the Corporation’s real estate construction lending and consumer real estate
lot lending.
|
2
|
Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
(Dollars in thousands)
|
Pass
|
Special
Mention
|
Substandard
|
Substandard
Nonaccrual
|
Total
1
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 140,304 | $ | 1,261 | $ | 3,130 | $ | 2,440 | $ | 147,135 | ||||||||||
Real estate – construction
2
|
2,867 | — | 2,870 | — | 5,737 | |||||||||||||||
Commercial, financial and agricultural
3
|
164,448 | 18,787 | 20,931 | 8,069 | 212,235 | |||||||||||||||
Equity lines
|
31,935 | 298 | 836 | 123 | 33,192 | |||||||||||||||
Consumer
|
5,271 | 10 | 776 | — | 6,057 | |||||||||||||||
$ | 344,825 | $ | 20,356 | $ | 28,543 | $ | 10,632 | $ | 404,356 |
(Dollars in thousands)
|
Performing
|
Non-performing
|
Total
|
|||||||||
Consumer finance
|
$ | 245,924 | $ | 381 | $ | 246,305 |
1
|
At December 31, 2011, the Corporation did not have any loans classified as Doubtful or Loss.
|
2
|
Includes the Corporation’s real estate construction lending and consumer real estate lot lending.
|
3
|
Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
(Dollars in thousands)
|
Pass
|
Special
Mention
|
Substandard
|
Substandard
Nonaccrual
|
Total
1
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 140,651 | $ | 1,344 | $ | 3,889 | $ | 189 | $ | 146,073 | ||||||||||
Real estate – construction
2
|
7,368 | — | 4,727 | — | 12,095 | |||||||||||||||
Commercial, financial and agricultural 3
2
|
171,569 | 25,674 | 14,708 | 7,275 | 219,226 | |||||||||||||||
Equity lines
|
31,562 | 263 | 96 | 266 | 32,187 | |||||||||||||||
Consumer
|
4,804 | 11 | 400 | 35 | 5,250 | |||||||||||||||
$ | 355,954 | $ | 27,292 | $ | 23,820 | $ | 7,765 | $ | 414,831 |
(Dollars in thousands)
|
Performing
|
Non-performing
|
Total
|
|||||||||
Consumer finance
|
$ | 220,602 | $ | 151 | $ | 220,753 |
1
|
At December 31, 2010, the Corporation did not have any loans classified as Doubtful or Loss.
|
2
|
Includes the Corporation’s real estate construction lending and consumer real estate lot lending.
|
3
|
Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
(Dollars in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Nonaccrual loans - Retail Banking
|
$ | 10,011 | $ | 7,765 | $ | 4,812 | $ | 17,222 | $ | 495 | ||||||||||
Nonaccrual loans - Mortgage Banking
|
621 | — | 204 | 1,460 | 732 | |||||||||||||||
OREO* - Retail Banking
|
6,059 | 10,295 | 12,360 | 1,370 | — | |||||||||||||||
OREO* - Mortgage Banking
|
— | 379 | 440 | 596 | — | |||||||||||||||
Total nonperforming assets
|
$ | 16,691 | $ | 18,439 | $ | 17,816 | $ | 20,648 | $ | 1,227 | ||||||||||
Accruing loans past due for 90 days or more
|
$ | 68 | $ | 1,030 | $ | 451 | $ | 3,517 | $ | 578 | ||||||||||
Troubled debt restructurings
|
$ | 17,094 | $ | 9,769 | $ | 3,111 | $ | — | $ | — | ||||||||||
Total loans
|
$ | 404,356 | $ | 414,831 | $ | 447,592 | $ | 480,438 | $ | 441,648 | ||||||||||
Allowance for loan losses
|
$ | 14,130 | $ | 11,398 | $ | 9,076 | $ | 7,198 | $ | 4,743 | ||||||||||
Nonperforming assets to total loans and OREO*
|
4.07 | % | 4.33 | % | 3.87 | % | 4.28 | % | 0.28 | % | ||||||||||
Allowance for loan losses to total retail banking and mortgage banking loans
|
3.49 | 2.75 | 2.03 | 1.50 | 1.07 | |||||||||||||||
Allowance for loan losses to nonaccrual loans
|
132.90 | 146.79 | 180.94 | 38.53 | 386.55 |
*
|
OREO is recorded at its fair market value less cost to sell.
|
(Dollars in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Nonaccrual loans
|
$ | 381 | $ | 151 | $ | 387 | $ | 798 | $ | 1,388 | ||||||||||
Accruing loans past due for 90 days or more
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Total loans
|
$ | 246,305 | $ | 220,753 | $ | 189,439 | $ | 172,385 | $ | 160,196 | ||||||||||
Allowance for loan losses
|
$ | 19,547 | $ | 17,442 | $ | 14,951 | $ | 12,608 | $ | 11,220 | ||||||||||
Nonaccrual consumer finance loans to total consumer finance loans
|
0.15 | % | 0.07 | % | 0.20 | % | 0.46 | % | 0.87 | % | ||||||||||
Allowance for loan losses to total consumer finance loans
|
7.94 | 7.90 | 7.89 | 7.31 | 7.00 |
Year Ended December 31,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Balance at the beginning of year, gross
|
$ | 14,653 | $ | 15,202 | ||||
Transfers from loans
|
5,040 | 5,265 | ||||||
Capitalized costs
|
— | 218 | ||||||
Charge-offs
|
(963 | ) | (585 | ) | ||||
Sales proceeds
|
(8,801 | ) | (5,492 | ) | ||||
Gain (loss) on disposition
|
57 | 45 | ||||||
Balance at the end of year, gross
|
9,986 | 14,653 | ||||||
Less allowance for losses
|
(3,927 | ) | (3,979 | ) | ||||
Balance at the end of year, net
|
$ | 6,059 | $ | 10,674 |
(Dollars in thousands)
|
Recoded
Investment in
Loans
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Balance Total
Loans
|
Interest
Income
Recognized
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 3,482 | $ | 3,698 | $ | 657 | $ | 3,723 | $ | 137 | ||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||
Commercial real estate lending
|
5,861 | 5,957 | 1,464 | 6,195 | 102 | |||||||||||||||
Land acquisition & development lending
|
5,490 | 5,814 | 1,331 | 6,116 | 372 | |||||||||||||||
Builder line lending
|
2,285 | 2,285 | 318 | 2,397 | — | |||||||||||||||
Commercial business lending
|
652 | 654 | 161 | 663 | 6 | |||||||||||||||
Equity lines
|
— | — | — | — | — | |||||||||||||||
Consumer
|
324 | 324 | 49 | 324 | 14 | |||||||||||||||
Total
|
$ | 18,094 | $ | 18,732 | $ | 3,980 | $ | 19,418 | $ | 631 |
(Dollars in thousands)
|
Recoded
Investment
in Loans
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Balance Total
Loans
|
Interest
Income
Recognized
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 3,110 | $ | 3,110 | $ | 466 | $ | 2,689 | $ | 137 | ||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||
Commercial real estate lending
|
5,760 | 6,816 | 1,263 | 3,582 | 30 | |||||||||||||||
Land acquisition & development lending
|
5,919 | 5,919 | 400 | 1,038 | 30 | |||||||||||||||
Builder line lending
|
— | — | — | 1,014 | — | |||||||||||||||
Commercial business lending
|
1,142 | 1,267 | 404 | 613 | — | |||||||||||||||
Equity lines
|
148 | 150 | 49 | 149 | 4 | |||||||||||||||
Consumer
|
338 | 338 | 51 | 333 | 14 | |||||||||||||||
Total
|
$ | 16,417 | $ | 17,600 | $ | 2,633 | $ | 9,418 | $ | 215 |
December 31,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Accruing TDRs
|
$ | 8,653 | $ | 9,367 | ||||
Nonaccrual TDRs
1
|
8,441 | 402 | ||||||
Total TDRs
2
|
$ | 17,094 | $ | 9,769 |
1
|
Included in nonaccrual loans in Table 8: Nonperforming Assets.
|
2
|
Included in impaired loans in Tables 10A and 10B: Impaired Loans.
|
Year Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Allowance, beginning of period
|
$ | 1,291 | $ | 2,538 | $ | 603 | ||||||
Provision for indemnification losses
|
807 | 3,745 | 2,490 | |||||||||
Payments
|
396 | 4,992 | 555 | |||||||||
Allowance, end of period
|
$ | 1,702 | $ | 1,291 | $ | 2,538 |
December 31,
|
||||||||||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Real estate—residential mortgage
|
$ | 147,135 | $ | 146,073 | $ | 147,850 | $ | 141,341 | $ | 122,705 | ||||||||||
Real estate—construction
1
|
5,737 | 12,095 | 14,053 | 28,286 | 26,719 | |||||||||||||||
Commercial, financial, and agricultural
2
|
212,235 | 219,226 | 245,759 | 272,164 | 257,951 | |||||||||||||||
Equity lines
|
33,192 | 32,187 | 32,220 | 29,136 | 25,282 | |||||||||||||||
Consumer
|
6,057 | 5,250 | 7,710 | 9,511 | 8,991 | |||||||||||||||
Consumer finance
|
246,305 | 220,753 | 189,439 | 172,385 | 160,196 | |||||||||||||||
Total loans
|
650,661 | 635,584 | 637,031 | 652,823 | 601,844 | |||||||||||||||
Less allowance for loan losses
|
(33,677 | ) | (28,840 | ) | (24,027 | ) | (19,806 | ) | (15,963 | ) | ||||||||||
Total loans, net
|
$ | 616,984 | $ | 606,744 | $ | 613,004 | $ | 633,017 | $ | 585,881 |
1
|
Includes the Corporation’s real estate construction lending and consumer real estate lot lending.
|
2
|
Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
December 31, 2011
|
||||||||
(Dollars in thousands)
|
Commercial, Financial,
and Agricultural
|
Real Estate
Construction
|
||||||
Variable Rate:
|
||||||||
Within 1 year
|
$ | 85,377 | $ | 4,860 | ||||
1 to 5 years
|
— | — | ||||||
After 5 years
|
— | — | ||||||
Fixed Rate:
|
||||||||
Within 1 year
|
$ | 28,886 | $ | 877 | ||||
1 to 5 years
|
67,444 | — | ||||||
After 5 years
|
30,528 | — |
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
(Dollars in thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||
U.S. government agencies and corporations
|
$ | 15,283 | 10 | % | $ | 13,656 | 10 | % | ||||||||
Mortgage-backed securities
|
2,216 | 2 | 2,300 | 2 | ||||||||||||
Obligations of states and political subdivisions
|
127,079 | 88 | 114,288 | 88 | ||||||||||||
Total debt securities
|
144,578 | 100 | 130,244 | 100 | ||||||||||||
Preferred stock
|
68 | * | 31 | * | ||||||||||||
Total available for sale securities at fair value
|
$ | 144,646 | 100 | % | $ | 130,275 | 100 | % |
Year Ended December 31,
|
||||||||||||||||||||||||
2011
|
2010
|
2009
|
||||||||||||||||||||||
(Dollars in thousands)
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
||||||||||||||||||
U.S. government agencies and corporations:
|
||||||||||||||||||||||||
Maturing within 1 year
|
$ | 14,742 | 1.47 | % | $ | 10,707 | 1.17 | % | $ | 4,534 | 2.90 | % | ||||||||||||
Maturing after 1 year, but within 5 years
|
506 | 3.94 | 2,922 | 2.64 | 3,616 | 3.62 | ||||||||||||||||||
Maturing after 5 years, but within 10 years
|
— | — | — | — | — | — | ||||||||||||||||||
Maturing after 10 years
|
— | — | — | — | 1,622 | 5.56 | ||||||||||||||||||
Total U.S. government agencies and corporations
|
15,248 | 1.55 | 13,629 | 1.49 | 9,772 | 3.61 | ||||||||||||||||||
Mortgage backed securities:
|
||||||||||||||||||||||||
Maturing within 1 year
|
73 | 4.67 | 9 | 6.42 | 686 | 4.32 | ||||||||||||||||||
Maturing after 1 year, but within 5 years
|
2,062 | 2.94 | 2,220 | 3.49 | 1,137 | 4.12 | ||||||||||||||||||
Maturing after 5 years, but within 10 years
|
— | — | — | — | 805 | 4.43 | ||||||||||||||||||
Maturing after 10 years
|
— | — | — | — | — | — | ||||||||||||||||||
Total mortgage backed securities
|
2,135 | 2.99 | 2,229 | 3.50 | 2,628 | 4.27 | ||||||||||||||||||
States and municipals:
1
|
||||||||||||||||||||||||
Maturing within 1 year
|
15,106 | 4.72 | 14,148 | 5.27 | 7,463 | 6.24 | ||||||||||||||||||
Maturing after 1 year, but within 5 years
|
30,415 | 5.46 | 27,706 | 5.69 | 22,338 | 5.95 | ||||||||||||||||||
Maturing after 5 years, but within 10 years
|
47,545 | 6.02 | 45,244 | 6.13 | 46,606 | 6.29 | ||||||||||||||||||
Maturing after 10 years
|
27,099 | 6.33 | 26,522 | 6.32 | 26,690 | 6.30 | ||||||||||||||||||
Total states and municipals
|
120,165 | 5.78 | 113,620 | 5.96 | 103,097 | 6.22 | ||||||||||||||||||
Total securities:
2
|
||||||||||||||||||||||||
Maturing within 1 year
|
29,921 | 3.12 | 24,864 | 3.50 | 12,683 | 4.94 | ||||||||||||||||||
Maturing after 1 year, but within 5 years
|
32,983 | 5.28 | 32,848 | 5.27 | 27,091 | 5.56 | ||||||||||||||||||
Maturing after 5 years, but within 10 years
|
47,545 | 6.02 | 45,244 | 6.13 | 47,411 | 6.26 | ||||||||||||||||||
Maturing after 10 years
|
27,099 | 6.33 | 26,522 | 6.32 | 28,312 | 6.26 | ||||||||||||||||||
Total securities
|
$ | 137,548 | 5.27 | % | $ | 129,478 | 5.45 | % | $ | 115,497 | 5.95 | % |
1
|
Yields on tax-exempt securities have been computed on a taxable-equivalent basis.
|
2
|
Total securities exclude preferred stock at amortized cost of $27,000 at December 31, 2011 and 2010 and $1.3 million at December 31, 2009 (estimated fair value of $68,000 at December 31, 2011, $31,000 million at December 31, 2010 and $1.3 million at December 31, 2009).
|
Year Ended December 31,
|
||||||||||||||||||||||||
2011
|
2010
|
2009
|
||||||||||||||||||||||
(Dollars in thousands)
|
Average
Balance
|
Average
Rate
|
Average
Balance
|
Average
Rate
|
Average
Balance
|
Average
Rate
|
||||||||||||||||||
Noninterest-bearing demand deposits
|
$ | 93,912 | $ | 89,430 | $ | 85,811 | ||||||||||||||||||
Interest-bearing transaction accounts
|
109,314 | 0.51 | % | 95,005 | 0.57 | % | 86,478 | 0.74 | % | |||||||||||||||
Money market deposit accounts
|
77,882 | 0.65 | 64,085 | 0.88 | 66,562 | 1.54 | ||||||||||||||||||
Savings accounts
|
42,083 | 0.10 | 41,685 | 0.10 | 41,449 | 0.11 | ||||||||||||||||||
Certificates of deposit, $100 thousand or more
|
135,307 | 1.98 | 142,918 | 2.21 | 119,246 | 2.88 | ||||||||||||||||||
Other certificates of deposit
|
172,675 | 1.86 | 178,569 | 2.20 | 176,657 | 2.93 | ||||||||||||||||||
Total interest-bearing deposits
|
537,261 | 1.30 | % | 522,262 | 1.58 | % | 490,392 | 2.10 | % | |||||||||||||||
Total deposits
|
$ | 631,173 | $ | 611,692 | $ | 576,203 |
(Dollars in thousands)
|
December 31, 2011
|
|||
3 months or less
|
$ | 15,475 | ||
3-6 months
|
31,678 | |||
6-12 months
|
36,116 | |||
Over 12 months
|
65,348 | |||
Total
|
$ | 148,617 |
December 31, 2011
|
||||||||||||
(Dollars in thousands)
|
Capacity
|
Outstanding
|
Available
|
|||||||||
Federal funds purchased
|
$ | 59,000 | $ | 2,900 | $ | 56,100 | ||||||
Repurchase agreements
|
5,000 | 5,000 | — | |||||||||
Borrowings from FHLB
|
108,484 | 52,500 | 55,984 | |||||||||
Borrowings from Federal Reserve Bank
|
65,277 | — | 65,277 | |||||||||
Revolving line of credit
|
120,000 | 75,487 | 44,513 | |||||||||
Total
|
$ | 357,761 | $ | 135,887 | $ | 221,874 |
Payments Due by Period
|
||||||||||||||||||||
(Dollars in thousands)
|
Total
|
Less than 1 Year
|
1-3 Years
|
3-5 Years
|
More than 5 Years
|
|||||||||||||||
Bank lines of credit
|
$ | 75,487 | $ | — | $ | 75,487 | $ | — | $ | — | ||||||||||
FHLB advances
1
|
52,500 | 10,000 | 20,000 | 17,500 | 5,000 | |||||||||||||||
Federal Reserve Bank borrowings
2
|
— | — | — | — | — | |||||||||||||||
Federal funds purchased
|
2,900 | 2,900 | — | — | — | |||||||||||||||
Trust preferred capital notes
|
20,620 | — | — | — | 20,620 | |||||||||||||||
Securities sold under agreements to repurchase
|
9,644 | 4,644 | — | — | 5,000 | |||||||||||||||
Operating leases
|
3,191 | 1,378 | 1,236 | 577 | — | |||||||||||||||
Total
|
$ | 164,342 | $ | 18,922 | $ | 96,723 | $ | 18,077 | $ | 30,620 |
1
|
FHLB advances include convertible advances of $10.0 million maturing in 2012, $12.5 million maturing in 2014, $17.5 million maturing in 2017 and $5.0 million maturing in 2018. These advances have fixed rates of interest unless the FHLB exercises its option to convert the interest on these advances from fixed-rate to variable-rate (i.e., the conversion date). We can elect to repay the advances in whole or in part on their respective conversion dates and on any interest payment dates thereafter without the payment of a fee if the FHLB elects to convert the advances. However, we would incur a fee if we repay the advances prior to their respective conversion dates, if the FHLB does not convert the advance on the conversion date, or, after notification of conversion, on any date other than the conversion date or any interest payment date thereafter. FHLB advances also include a fixed rate hybrid advance of $7.5 million maturing in 2015. This advance provides fixed-rate funding until the stated maturity date. The bank may add interest rate caps or floors at a future date, at which time the cost of the caps or floors will be added to the advance rate. For further information concerning the Corporation’s FHLB borrowings, refer to Item 8, “Financial Statements and Supplementary Data,” under the heading “Note 8: Borrowings.”
|
2
|
At December 31, 2011 there were no outstanding borrowings from the Federal Reserve Bank.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Hypothetical Change in Net
Interest Income for the Year Ended
December 31, 2012
|
||||||||
Assumed Market Interest Rate Shift
|
Dollars
|
Percentage
|
||||||
-200 BP shock
|
$ | (2,878 | ) | (4.63 | )% | |||
+200 BP shock
|
$ | 199 | 0.32 | % |
Hypothetical Change in EVE
|
||||||||
Assumed Market Interest Rate Shift
|
Dollars
|
Percentage
|
||||||
-200 BP shock
|
$ | (1,251 | ) | (0.99 | )% | |||
+200 BP shock
|
$ | (2,531 | ) | (2.01 | )% |
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
December 31,
|
||||||||
(Dollars in thousands, except for share and per share amounts)
|
2011
|
2010
|
||||||
Assets
|
||||||||
Cash and due from banks
|
$ | 5,787 | $ | 7,150 | ||||
Interest-bearing deposits in other banks and federal funds sold
|
5,720 | 2,530 | ||||||
Total cash and cash equivalents
|
11,507 | 9,680 | ||||||
Securities—available for sale at fair value, amortized cost of $137,575 and $129,505, respectively
|
144,646 | 130,275 | ||||||
Loans held for sale, net
|
70,062 | 67,153 | ||||||
Loans, net of allowance for loan losses of $33,677and $28,840, respectively
|
616,984 | 606,744 | ||||||
Federal Home Loan Bank stock, at cost
|
3,767 | 3,887 | ||||||
Corporate premises and equipment, net
|
28,462 | 28,743 | ||||||
Other real estate owned, net of valuation allowance of $3,927 and $3,979, respectively
|
6,059 | 10,674 | ||||||
Accrued interest receivable
|
5,242 | 5,073 | ||||||
Goodwill
|
10,724 | 10,724 | ||||||
Other assets
|
30,671 | 31,184 | ||||||
Total assets
|
$ | 928,124 | $ | 904,137 | ||||
Liabilities
|
||||||||
Deposits
|
||||||||
Noninterest-bearing demand deposits
|
$ | 95,556 | $ | 87,263 | ||||
Savings and interest-bearing demand deposits
|
242,917 | 228,185 | ||||||
Time deposits
|
307,943 | 309,686 | ||||||
Total deposits
|
646,416 | 625,134 | ||||||
Short-term borrowings
|
7,544 | 10,618 | ||||||
Long-term borrowings
|
132,987 | 132,902 | ||||||
Trust preferred capital notes
|
20,620 | 20,620 | ||||||
Accrued interest payable
|
1,111 | 1,160 | ||||||
Other liabilities
|
23,356 | 20,926 | ||||||
Total liabilities
|
832,034 | 811,360 | ||||||
Commitments and contingent liabilities
|
— | — | ||||||
Shareholders’ Equity
|
||||||||
Preferred stock ($1.00 par value, 3,000,000 shares authorized, 10,000 and 20,000 shares issued and outstanding, respectively)
|
10 | 20 | ||||||
Common stock ($1.00 par value, 8,000,000 shares authorized, 3,178,510 and 3,118,066 shares issued and outstanding, respectively)
|
3,091 | 3,032 | ||||||
Additional paid-in capital
|
13,438 | 22,112 | ||||||
Retained earnings
|
76,167 | 67,542 | ||||||
Accumulated other comprehensive income, net
|
3,384 | 71 | ||||||
Total shareholders’ equity
|
96,090 | 92,777 | ||||||
Total liabilities and shareholders’ equity
|
$ | 928,124 | $ | 904,137 |
Year Ended December 31,
|
||||||||||||
(Dollars in thousands, except per share amounts)
|
2011
|
2010
|
2009
|
|||||||||
Interest income
|
||||||||||||
Interest and fees on loans
|
$ | 68,571 | $ | 64,941 | $ | 60,116 | ||||||
Interest on money market investments
|
46 | 43 | 6 | |||||||||
Interest and dividends on securities
|
||||||||||||
U.S. government agencies and corporations
|
206 | 281 | 418 | |||||||||
Tax-exempt obligations of states and political subdivisions
|
4,859 | 4,459 | 4,208 | |||||||||
Corporate bonds and other
|
108 | 124 | 223 | |||||||||
Total interest income
|
73,790 | 69,848 | 64,971 | |||||||||
Interest expense
|
||||||||||||
Savings and interest-bearing deposits
|
1,102 | 1,142 | 1,711 | |||||||||
Certificates of deposit, $100 thousand or more
|
2,684 | 3,161 | 3,433 | |||||||||
Other time deposits
|
3,217 | 3,935 | 5,174 | |||||||||
Borrowings
|
3,892 | 3,998 | 4,071 | |||||||||
Trust preferred capital notes
|
986 | 999 | 1,070 | |||||||||
Total interest expense
|
11,881 | 13,235 | 15,459 | |||||||||
Net interest income
|
61,909 | 56,613 | 49,512 | |||||||||
Provision for loan losses
|
14,160 | 14,959 | 18,563 | |||||||||
Net interest income after provision for loan losses
|
47,749 | 41,654 | 30,949 | |||||||||
Noninterest income
|
||||||||||||
Gains on sales of loans
|
16,094 | 18,564 | 24,976 | |||||||||
Service charges on deposit accounts
|
3,509 | 3,511 | 3,303 | |||||||||
Other service charges and fees
|
5,290 | 4,913 | 5,018 | |||||||||
Investment services income
|
1,008 | 834 | 648 | |||||||||
Net gains on calls and sales of available for sale securities
|
13 | 70 | 22 | |||||||||
Other income
|
1,132 | 1,808 | 2,722 | |||||||||
Total noninterest income
|
27,046 | 29,700 | 36,689 | |||||||||
Noninterest expenses
|
||||||||||||
Salaries and employee benefits
|
34,317 | 34,889 | 35,118 | |||||||||
Occupancy expenses
|
6,491 | 5,768 | 5,714 | |||||||||
Other expenses
|
15,276 | 19,638 | 19,335 | |||||||||
Total noninterest expenses
|
56,084 | 60,295 | 60,167 | |||||||||
Income before income taxes
|
18,711 | 11,059 | 7,471 | |||||||||
Income tax expense
|
5,735 | 2,949 | 1,945 | |||||||||
Net income
|
12,976 | 8,110 | 5,526 | |||||||||
Effective dividends on preferred stock
|
1,183 | 1,149 | 1,130 | |||||||||
Net income available to common shareholders
|
$ | 11,793 | $ | 6,961 | $ | 4,396 | ||||||
Earnings per common share—basic
|
$ | 3.76 | $ | 2.26 | $ | 1.44 | ||||||
Earnings per common share—assuming dilution
|
$ | 3.72 | $ | 2.24 | $ | 1.44 |
(Dollars in thousands, except per share amounts)
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated Other
Comprehensive
Income (Loss)
|
Total
Shareholders’
Equity
|
||||||||||||||||||
Balance December 31, 2008
|
$ | — | $ | 2,992 | $ | 551 | $ | 62,361 | $ | (1,047 | ) | $ | 64,857 | |||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
— | — | — | 5,526 | — | 5,526 | ||||||||||||||||||
Other comprehensive income, net:
|
||||||||||||||||||||||||
Changes in defined benefit plan assets and benefit obligations, net
|
— | — | — | — | 734 | |||||||||||||||||||
Unrealized holding gains on securities, net of reclassification adjustment
|
— | — | — | — | 1,281 | |||||||||||||||||||
Other comprehensive income, net
|
— | — | — | — | 2,015 | 2,015 | ||||||||||||||||||
Comprehensive income
|
— | — | — | — | — | 7,541 | ||||||||||||||||||
Stock options exercised
|
— | 17 | 309 | — | — | 326 | ||||||||||||||||||
Share-based compensation
|
— | — | 318 | — | — | 318 | ||||||||||||||||||
Issuance of preferred stock and warrant
|
20 | — | 19,894 | — | — | 19,914 | ||||||||||||||||||
Accretion of preferred stock discount
|
— | — | 138 | (138 | ) | — | — | |||||||||||||||||
Cash dividends paid – common stock ($1.06 per share)
|
— | — | — | (3,230 | ) | — | (3,230 | ) | ||||||||||||||||
Cash dividends paid – preferred stock (5% per annum)
|
— | — | — | (850 | ) | — | (850 | ) | ||||||||||||||||
Balance December 31, 2009
|
20 | 3,009 | 21,210 | 63,669 | 968 | 88,876 | ||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
— | — | — | 8,110 | — | 8,110 | ||||||||||||||||||
Other comprehensive loss, net:
|
||||||||||||||||||||||||
Changes in defined benefit plan assets and benefit obligations, net
|
— | — | — | — | (139 | ) | ||||||||||||||||||
Unrealized loss on cash flow hedging instruments, net
|
— | — | — | — | (90 | ) | ||||||||||||||||||
Unrealized holding losses on securities, net of reclassification adjustment
|
— | — | — | — | (668 | ) | ||||||||||||||||||
Other comprehensive loss, net
|
— | — | — | — | (897 | ) | (897 | ) | ||||||||||||||||
Comprehensive income
|
— | — | — | — | — | 7,213 | ||||||||||||||||||
Stock options exercised
|
— | 23 | 386 | — | — | 409 | ||||||||||||||||||
Share-based compensation
|
— | — | 367 | — | — | 367 | ||||||||||||||||||
Accretion of preferred stock discount
|
— | — | 149 | (149 | ) | — | — | |||||||||||||||||
Cash dividends paid – common stock ($1.00 per share)
|
— | — | — | (3,088 | ) | — | (3,088 | ) | ||||||||||||||||
Cash dividends paid – preferred stock (5% per annum)
|
— | — | — | (1,000 | ) | — | (1,000 | ) | ||||||||||||||||
Balance December 31, 2010
|
$ | 20 | $ | 3,032 | $ | 22,112 | $ | 67,542 | $ | 71 | $ | 92,777 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
— | — | — | 12,976 | — | 12,976 | ||||||||||||||||||
Other comprehensive income, net:
|
||||||||||||||||||||||||
Changes in defined benefit plan assets and benefit obligations, net
|
— | — | — | — | (559 | ) | ||||||||||||||||||
Unrealized loss on cash flow hedging instruments, net
|
— | — | — | — | (223 | ) | ||||||||||||||||||
Unrealized holding gains on securities, net of reclassification adjustment
|
— | — | — | — | 4,095 | |||||||||||||||||||
Other comprehensive income, net
|
— | — | — | — | 3,313 | 3,313 | ||||||||||||||||||
Comprehensive income
|
— | — | — | — | — | 16,289 | ||||||||||||||||||
Stock options exercised
|
— | 34 | 660 | — | — | 694 | ||||||||||||||||||
Share-based compensation
|
— | — | 395 | — | — | 395 | ||||||||||||||||||
Restricted stock vested
|
— | 23 | (111 | ) | — | — | (88 | ) | ||||||||||||||||
Preferred stock redemption
|
(10 | ) | — | (9,990 | ) | — | — | (10,000 | ) | |||||||||||||||
Accretion of preferred stock discount
|
— | — | 333 | (333 | ) | — | — | |||||||||||||||||
Common stock issued
|
— | 2 | 39 | — | — | 41 | ||||||||||||||||||
Cash dividends paid – common stock ($1.01 per share)
|
— | — | — | (3,168 | ) | — | (3,168 | ) | ||||||||||||||||
Cash dividends paid – preferred stock (5% per annum)
|
— | — | — | (850 | ) | — | (850 | ) | ||||||||||||||||
Balance December 31, 2011
|
$ | 10 | $ | 3,091 | $ | 13,438 | $ | 76,167 | $ | 3,384 | $ | 96,090 |
Year Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Operating activities:
|
||||||||||||
Net income
|
$ | 12,976 | $ | 8,110 | $ | 5,526 | ||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||||||
Depreciation
|
2,121 | 1,887 | 2,067 | |||||||||
Deferred income taxes
|
(1,341 | ) | (2,253 | ) | (3,477 | ) | ||||||
Provision for loan losses
|
14,160 | 14,959 | 18,563 | |||||||||
Provision for indemnifications
|
807 | 3,745 | 2,490 | |||||||||
Provision for other real estate owned losses
|
911 | 2,180 | 2,614 | |||||||||
Share-based compensation
|
395 | 367 | 318 | |||||||||
Accretion of discounts and amortization of premiums on securities, net
|
758 | 615 | 172 | |||||||||
Net realized gain on securities
|
(13 | ) | (70 | ) | (22 | ) | ||||||
Net realized (gain) loss on sale of other real estate owned
|
(57 | ) | (45 | ) | 93 | |||||||
Origination of loans held for sale
|
(616,438 | ) | (748,263 | ) | (1,063,108 | ) | ||||||
Sale of loans
|
613,529 | 709,866 | 1,071,394 | |||||||||
Change in other assets and liabilities:
|
||||||||||||
Accrued interest receivable
|
(169 | ) | 335 | (312 | ) | |||||||
Other assets
|
6 | (1,238 | ) | (4,579 | ) | |||||||
Accrued interest payable
|
(49 | ) | (409 | ) | (352 | ) | ||||||
Other liabilities
|
396 | (3,194 | ) | 454 | ||||||||
Net cash provided by (used in) operating activities
|
27,992 | (13,408 | ) | 31,841 | ||||||||
Investing activities:
|
||||||||||||
Proceeds from maturities, calls and sales of securities available for sale
|
31,098 | 28,693 | 23,139 | |||||||||
Purchase of securities available for sale
|
(39,914 | ) | (41,969 | ) | (39,286 | ) | ||||||
Net redemptions of FHLB stock
|
120 | — | 1,397 | |||||||||
Net increase in customer loans
|
(29,440 | ) | (13,964 | ) | (15,424 | ) | ||||||
Other real estate owned improvements
|
— | (218 | ) | — | ||||||||
Proceeds from sales of other real estate owned
|
8,801 | 5,492 | 3,495 | |||||||||
Purchases of corporate premises and equipment, net
|
(1,840 | ) | (1,140 | ) | (426 | ) | ||||||
Net cash used in investing activities
|
(31,175 | ) | (23,106 | ) | (27,105 | ) | ||||||
Financing activities:
|
||||||||||||
Net increase in demand, interest-bearing demand and savings deposits
|
23,025 | 23,352 | 10,269 | |||||||||
Net (decrease) increase in time deposits
|
(1,743 | ) | (4,848 | ) | 45,636 | |||||||
Net decrease in borrowings
|
(2,989 | ) | (6,692 | ) | (48,628 | ) | ||||||
Issuance of preferred stock
|
— | — | 19,914 | |||||||||
Redemption of preferred stock
|
(10,000 | ) | — | — | ||||||||
Issuance of common stock
|
41 | — | — | |||||||||
Proceeds from exercise of stock options
|
694 | 409 | 326 | |||||||||
Cash dividends
|
(4,018 | ) | (4,088 | ) | (4,080 | ) | ||||||
Net cash provided by financing activities
|
5,010 | 8,133 | 23,437 | |||||||||
Net increase (decrease) in cash and cash equivalents
|
1,827 | (28,381 | ) | 28,173 | ||||||||
Cash and cash equivalents at beginning of year
|
9,680 | 38,061 | 9,888 | |||||||||
Cash and cash equivalents at end of year
|
$ | 11,507 | $ | 9,680 | $ | 38,061 | ||||||
Supplemental disclosure
|
||||||||||||
Interest paid
|
$ | 11,930 | $ | 13,644 | $ | 15,811 | ||||||
Income taxes paid
|
6,955 | 4,070 | 4,231 | |||||||||
Supplemental disclosure of noncash investing and financing activities
|
||||||||||||
Unrealized gains (losses) on securities available for sale
|
$ | 6,300 | $ | (1,026 | ) | $ | 1,970 | |||||
Loans transferred to other real estate owned
|
(5,040 | ) | (5,265 | ) | (16,874 | ) | ||||||
Pension adjustment
|
(860 | ) | (215 | ) | 1,129 |
|
•
|
Management believes that the collectibility of the principal is unlikely regardless of delinquency status.
|
|
•
|
The loan is a consumer loan and is 120 days past due.
|
|
•
|
The loan is a non-consumer loan and is 180 days past due, unless the loan is well secured and recovery is probable.
|
|
•
|
The borrower is in bankruptcy, unless the debt has been reaffirmed, is well secured and recovery is probable.
|
|
•
|
Real estate residential mortgage loans carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral.
|
|
•
|
Real estate construction loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project.
|
|
•
|
Commercial, financial and agricultural loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision.
|
|
•
|
Consumer loans carry risks associated with the continued credit-worthiness of the borrower and the value of the collateral (e.g., rapidly-depreciating assets such as automobiles), or lack thereof. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy.
|
|
•
|
Equity lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral.
|
|
•
|
Consumer finance loans carry risks associated with the continued credit-worthiness of borrowers who may be unable to meet the credit standards imposed by most traditional automobile financing sources and the value of rapidly-depreciating collateral.
|
|
•
|
Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan.
|
|
•
|
Special mention loans have a specifically identified weakness in the borrower’s operations and in the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history is characterized by late payments. The Corporation’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable.
|
|
•
|
Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Corporation’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Corporation. There is a distinct possibility that the Corporation will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet our definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provide evidence that it is probable that the Corporation will be unable to collect all amounts due.
|
|
•
|
Substandard nonaccrual loans have the same characteristics as substandard loans; however, they have a non-accrual classification because it is probable that the Corporation will not be able to collect all amounts due.
|
|
•
|
Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high.
|
|
•
|
Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off.
|
December 31, 2011
|
||||||||||||||||
(Dollars in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
U.S. government agencies and corporations
|
$ | 15,248 | $ | 39 | $ | (4 | ) | $ | 15,283 | |||||||
Mortgage-backed securities
|
2,135 | 81 | — | 2,216 | ||||||||||||
Obligations of states and political subdivisions
|
120,165 | 6,998 | (84 | ) | 127,079 | |||||||||||
Preferred stock
|
27 | 41 | — | 68 | ||||||||||||
$ | 137,575 | $ | 7,159 | $ | (88 | ) | $ | 144,646 |
December 31, 2010
|
||||||||||||||||
(Dollars in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
U.S. government agencies and corporations
|
$ | 13,629 | $ | 57 | $ | (30 | ) | $ | 13,656 | |||||||
Mortgage-backed securities
|
2,229 | 78 | (7 | ) | 2,300 | |||||||||||
Obligations of states and political subdivisions
|
113,620 | 1,694 | (1,026 | ) | 114,288 | |||||||||||
Preferred stock
|
27 | 7 | (3 | ) | 31 | |||||||||||
$ | 129,505 | $ | 1,836 | $ | (1,066 | ) | $ | 130,275 |
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
(Dollars in thousands)
|
Amortized
Cost
|
Estimated
Fair Value
|
Amortized
Cost
|
Estimated
Fair Value
|
||||||||||||
Due in one year or less
|
$ | 29,921 | $ | 30,108 | $ | 24,864 | $ | 24,929 | ||||||||
Due after one year through five years
|
32,983 | 34,169 | 32,848 | 33,050 | ||||||||||||
Due after five years through ten years
|
47,545 | 51,021 | 45,244 | 45,450 | ||||||||||||
Due after ten years
|
27,099 | 29,280 | 26,522 | 26,815 | ||||||||||||
Preferred stock
|
27 | 68 | 27 | 31 | ||||||||||||
$ | 137,575 | $ | 144,646 | $ | 129,505 | $ | 130,275 |
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
(Dollars in thousands)
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
U.S. government agencies and corporations
|
$ | 2,064 | $ | 4 | $ | — | $ | — | $ | 2,064 | $ | 4 | ||||||||||||
Obligations of states and political subdivisions
|
3,305 | 35 | 1,328 | 49 | 4,633 | 84 | ||||||||||||||||||
Total temporarily impaired securities
|
$ | 5,369 | $ | 39 | $ | 1,328 | $ | 49 | $ | 6,697 | $ | 88 |
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
(Dollars in thousands)
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
U.S. government agencies and corporations
|
$ | 4,345 | $ | 30 | $ | — | $ | — | $ | 4,345 | $ | 30 | ||||||||||||
Mortgage-backed securities
|
590 | 7 | — | — | 590 | 7 | ||||||||||||||||||
Obligations of states and political subdivisions
|
38,585 | 925 | 1,178 | 101 | 39,763 | 1,026 | ||||||||||||||||||
Subtotal-debt securities
|
43,520 | 962 | 1,178 | 101 | 44,698 | 1,063 | ||||||||||||||||||
Preferred stock
|
8 | 3 | — | — | 8 | 3 | ||||||||||||||||||
Total temporarily impaired securities
|
$ | 43,528 | $ | 965 | $ | 1,178 | $ | 101 | $ | 44,706 | $ | 1,066 |
December 31,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Real estate – residential mortgage
|
$ | 147,135 | $ | 146,073 | ||||
Real estate – construction
|
5,737 | 12,095 | ||||||
Commercial, financial and agricultural
1
|
212,235 | 219,226 | ||||||
Equity lines
|
33,192 | 32,187 | ||||||
Consumer
|
6,057 | 5,250 | ||||||
Consumer finance
|
246,305 | 220,753 | ||||||
650,661 | 635,584 | |||||||
Less allowance for loan losses
|
(33,677 | ) | (28,840 | ) | ||||
Loans, net
|
$ | 616,984 | $ | 606,744 |
1
|
Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
December 31,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Real estate – residential mortgage
|
$ | 2,440 | $ | 189 | ||||
Real estate – construction:
|
||||||||
Construction lending
1
|
— | — | ||||||
Consumer lot lending
1
|
— | — | ||||||
Commercial, financial and agricultural:
|
||||||||
Commercial real estate lending
|
5,093 | 5,760 | ||||||
Land acquisition & development lending
|
— | — | ||||||
Builder line lending
|
2,303 | 67 | ||||||
Commercial business lending
|
673 | 1,448 | ||||||
Equity lines
|
123 | 266 | ||||||
Consumer
|
— | 35 | ||||||
Consumer finance
|
381 | 151 | ||||||
Total loans on nonaccrual status
|
$ | 11,013 | $ | 7,916 |
1
|
At December 31, 2011 and 2010 there were no real estate construction lending loans or real estate consumer lot lending loans on nonaccrual status.
|
(Dollars in thousands)
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90+ Days
Past Due
|
Total Past
Due
|
Current
|
Total Loans
|
90+ Days
Past Due and
Accruing
|
|||||||||||||||||||||
Real estate – residential mortgage
|
$ | 1,270 | $ | 1,445 | $ | 533 | $ | 3,248 | $ | 143,887 | $ | 147,135 | $ | 65 | ||||||||||||||
Real estate – construction:
|
||||||||||||||||||||||||||||
Construction lending
|
— | — | — | — | 5,084 | 5,084 | — | |||||||||||||||||||||
Consumer lot lending
|
— | — | — | — | 653 | 653 | — | |||||||||||||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||||||||||
Commercial real estate lending
|
986 | 1,311 | — | 2,297 | 114,475 | 116,772 | — | |||||||||||||||||||||
Land acquisition & development lending
|
— | — | — | — | 32,645 | 32,645 | — | |||||||||||||||||||||
Builder line lending
|
— | — | — | — | 17,637 | 17,637 | — | |||||||||||||||||||||
Commercial business lending
|
480 | — | — | 480 | 44,701 | 45,181 | — | |||||||||||||||||||||
Equity lines
|
69 | 90 | 33 | 192 | 33,000 | 33,192 | — | |||||||||||||||||||||
Consumer
|
13 | — | — | 13 | 6,044 | 6,057 | 3 | |||||||||||||||||||||
Consumer finance
|
5,327 | 1,041 | 381 | 6,749 | 239,556 | 246,305 | — | |||||||||||||||||||||
Total
|
$ | 8,145 | $ | 3,887 | $ | 947 | $ | 12,979 | $ | 637,682 | $ | 650,661 | $ | 68 |
(Dollars in thousands)
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90+ Days Past
Due
|
Total Past
Due
|
Current
|
Total Loans
|
90+ Days
Past Due and
Accruing
|
|||||||||||||||||||||
Real estate – residential mortgage
|
$ | 1,605 | $ | 826 | $ | 751 | $ | 3,182 | $ | 142,891 | $ | 146,073 | $ | 676 | ||||||||||||||
Real estate – construction:
|
||||||||||||||||||||||||||||
Construction lending
|
— | — | — | — | 10,744 | 10,744 | — | |||||||||||||||||||||
Consumer lot lending
|
— | — | — | — | 1,351 | 1,351 | — | |||||||||||||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||||||||||
Commercial real estate lending
|
59 | — | 2,840 | 2,899 | 108,418 | 111,317 | 186 | |||||||||||||||||||||
Land acquisition and development lending
|
— | — | — | — | 34,314 | 34,314 | — | |||||||||||||||||||||
Builder line lending
|
— | 1,450 | 195 | 1,645 | 23,171 | 24,816 | 128 | |||||||||||||||||||||
Commercial business lending
|
9 | — | 1,383 | 1,392 | 47,387 | 48,779 | — | |||||||||||||||||||||
Equity lines
|
223 | 115 | 35 | 373 | 31,814 | 32,187 | 35 | |||||||||||||||||||||
Consumer
|
1 | 11 | 38 | 50 | 5,200 | 5,250 | 5 | |||||||||||||||||||||
Consumer finance
|
4,913 | 829 | 151 | 5,893 | 214,860 | 220,753 | — | |||||||||||||||||||||
Total
|
$ | 6,810 | $ | 3,231 | $ | 5,393 | $ | 15,434 | $ | 620,150 | $ | 635,584 | $ | 1,030 |
(Dollars in thousands)
|
December 31,
2011
|
|||
Real estate – residential mortgage – interest reduction
|
$ | 618 | ||
Real estate – residential mortgage – interest rate concession
|
210 | |||
Commercial, financial and agricultural:
|
||||
Commercial real estate lending – interest reduction
|
171 | |||
Commercial real estate lending – interest rate concession
|
5,201 | |||
Commercial real estate lending – principal reduction
|
490 | |||
Builder line lending – interest rate concession
|
2,285 | |||
Commercial business lending – interest rate concession
|
652 | |||
Total
|
$ | 9,627 |
(Dollars in thousands)
|
Year Ended
December 31,
2011
|
|||
Real estate – residential mortgage
|
$ | 153 | ||
Consumer
|
4 | |||
Total
|
$ | 157 |
(Dollars in thousands)
|
Recorded
Investment in
Loans
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Balance Total
Loans
|
Interest
Income
Recognized
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 3,482 | $ | 3,698 | $ | 657 | $ | 3,723 | $ | 137 | ||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||
Commercial real estate lending
|
5,861 | 5,957 | 1,464 | 6,195 | 102 | |||||||||||||||
Land acquisition & development lending
|
5,490 | 5,814 | 1,331 | 6,116 | 372 | |||||||||||||||
Builder line lending
|
2,285 | 2,285 | 318 | 2,397 | — | |||||||||||||||
Commercial business lending
|
652 | 654 | 161 | 663 | 6 | |||||||||||||||
Equity lines
|
— | — | — | — | — | |||||||||||||||
Consumer
|
324 | 324 | 49 | 324 | 14 | |||||||||||||||
Total
|
$ | 18,094 | $ | 18,732 | $ | 3,980 | $ | 19,418 | $ | 631 |
(Dollars in thousands)
|
Recorded
Investment in
Loans
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Balance-Impaired
Loans
|
Interest
Income
Recognized
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 3,110 | $ | 3,110 | $ | 466 | $ | 2,689 | $ | 137 | ||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||
Commercial real estate lending
|
5,760 | 6,816 | 1,263 | 3,582 | 30 | |||||||||||||||
Land acquisition & development lending
|
5,919 | 5,919 | 400 | 1,038 | 30 | |||||||||||||||
Builder line lending
|
— | — | — | 1,014 | — | |||||||||||||||
Commercial business lending
|
1,142 | 1,267 | 404 | 613 | — | |||||||||||||||
Equity lines
|
148 | 150 | 49 | 149 | 4 | |||||||||||||||
Consumer
|
338 | 338 | 51 | 333 | 14 | |||||||||||||||
Total
|
$ | 16,417 | $ | 17,600 | $ | 2,633 | $ | 9,418 | $ | 215 |
Year Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Balance at the beginning of year
|
$ | 28,840 | $ | 24,027 | $ | 19,806 | ||||||
Provision charged to operations
|
14,160 | 14,959 | 18,563 | |||||||||
Loans charged off
|
(12,177 | ) | (12,330 | ) | (16,177 | ) | ||||||
Recoveries of loans previously charged off
|
2,854 | 2,184 | 1,835 | |||||||||
Balance at the end of year
|
$ | 33,677 | $ | 28,840 | $ | 24,027 |
(Dollars in thousands)
|
Real Estate
Residential
Mortgage
|
Real Estate
Construction
|
Commercial,
Financial &
Agricultural
|
Equity Lines
|
Consumer
|
Consumer
Finance
|
Total
|
|||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||
Balance at the beginning of year
|
$ | 1,442 | $ | 581 | $ | 8,688 | $ | 380 | $ | 307 | $ | 17,442 | $ | 28,840 | ||||||||||||||
Provision charged to operations
|
1,935 | (101 | ) | 3,745 | 572 | 209 | 7,800 | 14,160 | ||||||||||||||||||||
Loans charged off
|
(1,096 | ) | — | (2,566 | ) | (52 | ) | (319 | ) | (8,144 | ) | (12,177 | ) | |||||||||||||||
Recoveries of loans previously charged off
|
98 | — | 173 | 12 | 122 | 2,449 | 2,854 | |||||||||||||||||||||
Ending balance
|
$ | 2,379 | $ | 480 | $ | 10,040 | $ | 912 | $ | 319 | $ | 19,547 | $ | 33,677 | ||||||||||||||
Ending balance: individually evaluated for impairment
|
$ | 657 | $ | — | $ | 3,274 | $ | — | $ | 49 | $ | — | $ | 3,980 | ||||||||||||||
Ending balance: collectively evaluated for impairment
|
$ | 1,722 | $ | 480 | $ | 6,766 | $ | 912 | $ | 270 | $ | 19,547 | $ | 29,697 | ||||||||||||||
Loans:
|
||||||||||||||||||||||||||||
Ending balance
|
$ | 147,135 | $ | 5,737 | $ | 212,235 | $ | 33,192 | $ | 6,057 | $ | 246,305 | $ | 650,661 | ||||||||||||||
Ending balance: individually evaluated for impairment
|
$ | 3,482 | $ | — | $ | 14,288 | $ | — | $ | 324 | $ | — | $ | 18,094 | ||||||||||||||
Ending balance: collectively evaluated for impairment
|
$ | 143,653 | $ | 5,737 | $ | 197,947 | $ | 33,192 | $ | 5,733 | $ | 246,305 | $ | 632,567 |
(Dollars in thousands)
|
Real Estate
Residential
Mortgage
|
Real Estate
Construction
|
Commercial,
Financial &
Agricultural
|
Equity Lines
|
Consumer
|
Consumer
Finance
|
Total
|
|||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||
Balance at end of period
|
$ | 1,442 | $ | 581 | $ | 8,688 | $ | 380 | $ | 307 | $ | 17,442 | $ | 28,840 | ||||||||||||||
Ending balance: individually evaluated for impairment
|
$ | 466 | $ | — | $ | 2,067 | $ | 49 | $ | 51 | $ | — | $ | 2,633 | ||||||||||||||
Ending balance: collectively evaluated for impairment
|
$ | 976 | $ | 581 | $ | 6,621 | $ | 331 | $ | 256 | $ | 17,442 | $ | 26,207 | ||||||||||||||
Loans:
|
||||||||||||||||||||||||||||
Ending balance
|
$ | 146,073 | $ | 12,095 | $ | 219,226 | $ | 32,187 | $ | 5,250 | $ | 220,753 | $ | 635,584 | ||||||||||||||
Ending balance: individually evaluated for impairment
|
$ | 3,110 | $ | — | $ | 12,821 | $ | 148 | $ | 338 | $ | — | $ | 16,417 | ||||||||||||||
Ending balance: collectively evaluated for impairment
|
$ | 142,963 | $ | 12,095 | $ | 206,405 | $ | 32,039 | $ | 4,912 | $ | 220,753 | $ | 619,167 |
(Dollars in thousands)
|
Pass
|
Special
Mention
|
Substandard
|
Substandard
Nonaccrual
|
Total
1
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 140,304 | $ | 1,261 | $ | 3,130 | $ | 2,440 | $ | 147,135 | ||||||||||
Real estate – construction:
|
||||||||||||||||||||
Construction lending
|
2,214 | — | 2,870 | — | 5,084 | |||||||||||||||
Consumer lot lending
|
653 | — | — | — | 653 | |||||||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||
Commercial real estate lending
|
96,773 | 5,413 | 9,493 | 5,093 | 116,772 | |||||||||||||||
Land acquisition & development lending
|
13,605 | 9,939 | 9,101 | — | 32,645 | |||||||||||||||
Builder line lending
|
12,480 | 1,434 | 1,420 | 2,303 | 17,637 | |||||||||||||||
Commercial business lending
|
41,590 | 2,001 | 917 | 673 | 45,181 | |||||||||||||||
Equity lines
|
31,935 | 298 | 836 | 123 | 33,192 | |||||||||||||||
Consumer
|
5,271 | 10 | 776 | — | 6,057 | |||||||||||||||
$ | 344,825 | $ | 20,356 | $ | 28,543 | $ | 10,632 | $ | 404,356 |
(Dollars in thousands)
|
Performing
|
Non-Performing
|
Total
|
|||||||||
Consumer finance
|
$ | 245,924 | $ | 381 | $ | 246,305 |
(Dollars in thousands)
|
Pass
|
Special
Mention
|
Substandard
|
Substandard
Nonaccrual
|
Total
1
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 140,651 | $ | 1,344 | $ | 3,889 | $ | 189 | $ | 146,073 | ||||||||||
Real estate – construction:
|
||||||||||||||||||||
Construction lending
|
6,017 | — | 4,727 | — | 10,744 | |||||||||||||||
Consumer lot lending
|
1,351 | — | — | — | 1,351 | |||||||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||
Commercial real estate lending
|
93,235 | 12,002 | 320 | 5,760 | 111,317 | |||||||||||||||
Land acquisition & development lending
|
21,642 | 3,394 | 9,278 | — | 34,314 | |||||||||||||||
Builder line lending
|
13,827 | 6,112 | 4,810 | 67 | 24,816 | |||||||||||||||
Commercial business lending
|
42,865 | 4,166 | 300 | 1,448 | 48,779 | |||||||||||||||
Equity lines
|
31,562 | 263 | 96 | 266 | 32,187 | |||||||||||||||
Consumer
|
4,804 | 11 | 400 | 35 | 5,250 | |||||||||||||||
$ | 355,954 | $ | 27,292 | $ | 23,820 | $ | 7,765 | $ | 414,831 |
(Dollars in thousands)
|
Performing
|
Non-Performing
|
Total
|
|||||||||
Consumer finance
|
$ | 220,602 | $ | 151 | $ | 220,753 |
Year Ended December 31,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Balance at the beginning of year, gross
|
$ | 14,653 | $ | 15,202 | ||||
Transfers from loans
|
5,040 | 5,265 | ||||||
Capitalized costs
|
-- | 218 | ||||||
Charge-offs
|
(963 | ) | (585 | ) | ||||
Sales proceeds
|
(8,801 | ) | (5,492 | ) | ||||
Gain (loss) on disposition
|
57 | 45 | ||||||
Balance at the end of year, gross
|
9,986 | 14,653 | ||||||
Less allowance for losses
|
(3,927 | ) | (3,979 | ) | ||||
Balance at the end of year, net
|
$ | 6,059 | $ | 10,674 |
Year Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Balance at the beginning of year
|
$ | 3,979 | $ | 2,402 | $ | 73 | ||||||
Provision for losses
|
911 | 2,180 | 2,614 | |||||||||
Charge-offs, net
|
(963 | ) | (603 | ) | (285 | ) | ||||||
Balance at the end of year
|
$ | 3,927 | $ | 3,979 | $ | 2,402 |
December 31,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Land
|
$ | 6,506 | $ | 6,506 | ||||
Buildings
|
25,967 | 25,769 | ||||||
Equipment, furniture and fixtures
|
23,032 | 21,455 | ||||||
55,505 | 53,730 | |||||||
Less accumulated depreciation
|
(27,043 | ) | (24,987 | ) | ||||
$ | 28,462 | $ | 28,743 |
December 31,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Certificates of deposit, $100 thousand or more
|
$ | 148,617 | $ | 142,198 | ||||
Other time deposits
|
159,326 | 167,488 | ||||||
$ | 307,943 | $ | 309,686 |
(Dollars in thousands)
|
||||
2012
|
$ | 180,633 | ||
2013
|
47,395 | |||
2014
|
39,512 | |||
2015
|
28,110 | |||
2016
|
12,293 | |||
Thereafter
|
— | |||
$ | 307,943 |
December 31,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Customer repurchase agreements
1
|
$ | 4,644 | $ | 6,848 | ||||
Federal Reserve Bank discount window
2
|
— | — | ||||||
FHLB advances
3
|
— | — | ||||||
Federal funds purchased
4
|
2,900 | 3,770 | ||||||
Balance outstanding at year end
|
$ | 7,544 | $ | 10,618 | ||||
Maximum balance at any month end during the year
|
$ | 7,750 | $ | 31,530 | ||||
Average balance for the year
|
$ | 5,831 | $ | 9,341 | ||||
Weighted average rate for the year
|
0.69 | % | 0.78 | % | ||||
Weighted average rate on borrowings at year end
|
0.56 | % | 0.52 | % | ||||
Estimated fair value at year end
|
$ | 7,544 | $ | 10,618 |
1
|
Secured transactions with customers, which generally mature the day following the day sold.
|
2
|
Short-term borrowings through the Federal Reserve Bank’s discount window lending programs, which are secured by a loan-specific lien on certain qualifying loans. At December 31, 2011 and 2010 there were no short-term borrowings from the Federal Reserve Bank.
|
3
|
Short-term borrowings from the FHLB secured by a blanket floating lien on certain loans secured by 1-4 family residential properties. At December 31, 2011 and 2010 there were no short-term FHLB advances outstanding.
|
4
|
Advances against $59 million in federal funds lines with correspondent banks.
|
(Dollars in thousands)
|
||||||||||
Balance Outstanding at December 31, 2011
|
Interest Rate
|
Maturity Date
|
Next
Conversion
Option Date
|
|||||||
Fixed Rate Hybrid Advance
|
||||||||||
$ 7,500 | 3.39 | % |
08/10/15
|
|||||||
Convertible Advances
|
||||||||||
$ 5,000 | 3.90 | % |
08/30/12
|
02/29/12
|
||||||
$ 5,000 | 4.08 |
08/30/12
|
02/29/12
|
|||||||
$ 5,000 | 3.95 |
11/17/14
|
02/17/12
|
|||||||
$ 7,500 | 3.69 |
11/28/14
|
02/28/12
|
|||||||
$ 7,500 | 3.70 |
10/19/17
|
04/19/12
|
|||||||
$ 5,000 | 4.06 |
10/25/17
|
01/25/12
|
|||||||
$ 5,000 | 2.93 |
11/27/17
|
02/27/12
|
|||||||
$ 5,000 | 3.59 |
06/06/18
|
06/06/12
|
(Dollars in thousands)
|
Fixed Rate
|
Floating Rate
|
Total
|
|||||||||
2012
|
$ | 10,000 | $ | — | $ | 10,000 | ||||||
2013
|
— | — | — | |||||||||
2014
|
12,500 | 75,487 | 87,987 | |||||||||
2015
|
7,500 | — | 7,500 | |||||||||
2016
|
— | — | — | |||||||||
Thereafter
|
22,500 | 5,000 | 27,500 | |||||||||
$ | 52,500 | $ | 80,487 | $ | 132,987 |
December 31,
|
||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Net unrealized gains on securities
|
$ | 4,596 | $ | 500 | $ | 1,168 | ||||||
Net unrecognized loss on cash flow hedges
|
(314 | ) | (90 | ) | — | |||||||
Net unrecognized losses on defined benefit plan
|
(898 | ) | (339 | ) | (200 | ) | ||||||
Total cumulative other comprehensive income
|
$ | 3,384 | $ | 71 | $ | 968 |
December 31,
|
||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Net income
|
$ | 12,976 | $ | 8,110 | $ | 5,526 | ||||||
Accumulated dividends on Series A Preferred Stock
|
(850 | ) | (1,000 | ) | (992 | ) | ||||||
Amortization of Series A Preferred Stock discount
|
(333 | ) | (149 | ) | (138 | ) | ||||||
Net income available to common shareholders
|
$ | 11,793 | $ | 6,961 | $ | 4,396 | ||||||
Weighted average number of common shares used in earnings per common share—basic
|
3,135,645 | 3,085,025 | 3,044,009 | |||||||||
Effect of dilutive securities:
|
||||||||||||
Stock option awards and warrant
|
36,632 | 18,444 | 4,482 | |||||||||
Weighted average number of common shares used in earnings per common share—assuming dilution
|
3,172,277 | 3,103,469 | 3,048,491 |
Year Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Current taxes
|
$ | 7,076 | $ | 5,202 | $ | 5,422 | ||||||
Deferred taxes
|
(1,341 | ) | (2,253 | ) | (3,477 | ) | ||||||
$ | 5,735 | $ | 2,949 | $ | 1,945 |
Year Ended December 31,
|
||||||||||||||||||||||||
(Dollars in thousands)
|
2011
|
Percent of
Pre-tax
Income
|
2010
|
Percent of
Pre-tax
Income
|
2009
|
Percent of
Pre-tax
Income
|
||||||||||||||||||
Income tax computed at federal statutory rates
|
$ | 6,362 | 34.0 | % | $ | 3,760 | 34.0 | % | $ | 2,540 | 34.0 | % | ||||||||||||
Tax effect of exclusion of interest income on obligations of states and political subdivisions
|
(1,652 | ) | (8.8 | ) | (1,516 | ) | (13.7 | ) | (1,431 | ) | (19.2 | ) | ||||||||||||
Reduction of interest expense incurred to carry tax-exempt assets
|
98 | 0.5 | 100 | 0.9 | 115 | 1.5 | ||||||||||||||||||
State income taxes, net of federal tax benefit
|
1,114 | 6.0 | 787 | 7.1 | 665 | 8.9 | ||||||||||||||||||
Tax effect of dividends-received deduction on preferred stock
|
— | — | (5 | ) | (0.1 | ) | (22 | ) | (0.2 | ) | ||||||||||||||
Compensation in excess of deductible limits
|
41 | .2 | — | — | 219 | 2.9 | ||||||||||||||||||
Tax credits
|
(180 | ) | (1.0 | ) | (135 | ) | (1.2 | ) | (118 | ) | (1.6 | ) | ||||||||||||
Other
|
(48 | ) | (0.3 | ) | (42 | ) | (0.3 | ) | (23 | ) | (0.3 | ) | ||||||||||||
$ | 5,735 | 30.6 | % | $ | 2,949 | 26.7 | % | $ | 1,945 | 26.0 | % |
December 31,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Deferred tax asset
|
||||||||
Allowance for loan losses
|
$ | 14,128 | $ | 10,797 | ||||
Reserve for indemnification losses
|
647 | 491 | ||||||
OREO expenses
|
381 | 1,842 | ||||||
Deferred compensation
|
1,916 | 1,791 | ||||||
Other-than-temporary impairment of Fannie Mae and Freddie Mac preferred stock
|
614 | 614 | ||||||
Defined benefit plan
|
-- | 46 | ||||||
Share-based compensation
|
331 | 499 | ||||||
Interest on nonaccrual loans
|
119 | 132 | ||||||
Depreciation
|
-- | 27 | ||||||
Cash flow hedges
|
201 | 58 | ||||||
Other
|
1,240 | 1,140 | ||||||
Deferred tax asset
|
19,577 | 17,437 | ||||||
Deferred tax liability
|
||||||||
Goodwill and other intangible assets
|
(2,509 | ) | (2,174 | ) | ||||
Defined benefit plan
|
(318 | ) | -- | |||||
Depreciation
|
(3 | ) | -- | |||||
Net unrealized gain on securities available for sale
|
(2,475 | ) | (270 | ) | ||||
Deferred tax liability
|
(5,305 | ) | (2,444 | ) | ||||
Net deferred tax asset
|
$ | 14,272 | $ | 14,993 |
December 31,
|
||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Change in benefit obligation
|
||||||||||||
Projected benefit obligation, beginning
|
$ | 7,915 | $ | 6,816 | $ | 6,400 | ||||||
Service cost
|
611 | 531 | 504 | |||||||||
Interest cost
|
438 | 397 | 373 | |||||||||
Actuarial loss (gain)
|
154 | 523 | (13 | ) | ||||||||
Benefits paid
|
(350 | ) | (352 | ) | (448 | ) | ||||||
Projected benefit obligation, ending
|
$ | 8,768 | $ | 7,915 | $ | 6,816 | ||||||
Change in plan assets
|
||||||||||||
Fair value of plan assets, beginning
|
$ | 7,261 | $ | 6,385 | $ | 4,346 | ||||||
Actual return on plan assets
|
(116 | ) | 828 | 1,487 | ||||||||
Employer contributions
|
1,500 | 400 | 1,000 | |||||||||
Benefits paid
|
(350 | ) | (352 | ) | (448 | ) | ||||||
Fair value of plan assets, ending
|
$ | 8,295 | $ | 7,261 | $ | 6,385 | ||||||
Funded status
|
$ | (473 | ) | $ | (654 | ) | $ | (431 | ) | |||
Amounts recognized as an other liability
|
$ | (473 | ) | $ | (654 | ) | $ | (431 | ) | |||
Amounts recognized in accumulated other comprehensive income
|
||||||||||||
Net loss
|
$ | 2,525 | $ | 1,738 | $ | 1,595 | ||||||
Net obligation at transition
|
-- | (4 | ) | (9 | ) | |||||||
Prior service cost
|
(1,144 | ) | (1,212 | ) | (1,279 | ) | ||||||
Deferred taxes
|
(483 | ) | (183 | ) | (107 | ) | ||||||
Total recognized in accumulated other comprehensive income
|
$ | 898 | $ | 339 | $ | 200 | ||||||
Weighted-average assumptions for benefit obligation at valuation date
|
||||||||||||
Discount rate
|
4.5 | % | 5.5 | % | 6.0 | % | ||||||
Expected return on plan assets
|
8.0 | 8.0 | 8.0 | |||||||||
Rate of compensation increase
|
4.0 | 4.0 | 4.0 |
Year Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Components of net periodic benefit cost
|
||||||||||||
Service cost
|
$ | 611 | $ | 531 | $ | 504 | ||||||
Interest cost
|
438 | 397 | 373 | |||||||||
Expected return on plan assets
|
(581 | ) | (495 | ) | (413 | ) | ||||||
Amortization of prior service cost
|
(68 | ) | (68 | ) | (68 | ) | ||||||
Amortization of net obligation at transition
|
(4 | ) | (5 | ) | (5 | ) | ||||||
Recognized net actuarial loss
|
63 | 48 | 115 | |||||||||
Net periodic benefit cost
|
459 | 408 | 506 | |||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income
|
||||||||||||
Net loss (gain)
|
788 | 142 | (1,203 | ) | ||||||||
Amortization of net obligation at transition
|
4 | 5 | 5 | |||||||||
Amortization of prior service costs
|
68 | 68 | 68 | |||||||||
Deferred taxes
|
(301 | ) | (76 | ) | 396 | |||||||
Total recognized in accumulated other comprehensive income
|
559 | 139 | (734 | ) | ||||||||
Total recognized in net periodic benefit cost and other comprehensive income
|
$ | 1,018 | $ | 547 | $ | (228 | ) |
January 1,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Weighted-average assumptions for net periodic benefit cost as of
|
||||||||||||
Discount rate
|
5.5 | % | 6.0 | % | 6.0 | % | ||||||
Expected return on plan assets
|
8.0 | 8.0 | 8.0 | |||||||||
Rate of compensation increase
|
4.0 | 4.0 | 4.0 |
(Dollars in thousands)
|
|||||
2012
|
$ | 552 | |||
2013
|
119 | ||||
2014
|
657 | ||||
2015
|
181 | ||||
2016
|
642 | ||||
2017 – 2021 | 3,095 | ||||
$ | 5,246 |
December 31,
|
||||||||
2011
|
2010
|
|||||||
Mutual funds-fixed income
|
40 | % | 37 | % | ||||
Mutual funds-equity
|
60 | 63 | ||||||
Cash and equivalents
|
* | * | ||||||
100 | % | 100 | % |
December 31, 2011
|
||||||||||||||||
Fair Value Measurements Using
|
Assets at Fair
Value
|
|||||||||||||||
(Dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Mutual funds-fixed income
(1)
|
$ | 3,306 | — | — | $ | 3,306 | ||||||||||
Mutual funds-equity
(2)
|
4,983 | — | — | 4,982 | ||||||||||||
Cash and equivalents
(3)
|
6 | — | — | 6 | ||||||||||||
Total pension assets
|
$ | 8,295 | — | — | $ | 8,294 |
December 31, 2010
|
||||||||||||||||
Fair Value Measurements Using
|
Assets at Fair
Value
|
|||||||||||||||
(Dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Mutual funds-fixed income
(1)
|
$ | 2,665 | — | — | $ | 2,665 | ||||||||||
Mutual funds-equity
(2)
|
4,591 | — | — | 4,591 | ||||||||||||
Cash and equivalents
(3)
|
5 | — | — | 5 | ||||||||||||
Total pension assets
|
$ | 7,261 | — | — | $ | 7,261 |
(1)
|
This category includes investments in mutual funds focused on fixed income securities with both short-term and long-term investments. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.
|
(2)
|
This category includes investments in mutual funds focused on equity securities with a diversified portfolio and includes investments in large cap and small cap funds, growth funds, international focused funds and value funds. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.
|
(3)
|
This category comprises cash and short-term cash equivalent funds. The funds are valued at cost which approximates fair value.
|
2011
|
2010
|
2009
|
||||||||||||||||||||||||||
(Dollars in thousands, except for per share amounts)
|
Shares
|
Exercise
Price*
|
Intrinsic
Value
|
Shares
|
Exercise
Price*
|
Shares
|
Exercise
Price*
|
|||||||||||||||||||||
Outstanding at beginning of year
|
390,617 | $ | 34.95 | 417,717 | $ | 33.71 | 455,017 | $ | 32.71 | |||||||||||||||||||
Granted
|
— | — | — | — | — | — | ||||||||||||||||||||||
Exercised
|
(34,800 | ) | 18.70 | (23,100 | ) | 15.90 | (17,100 | ) | 16.91 | |||||||||||||||||||
Cancelled
|
(30,750 | ) | 35.07 | (4,000 | ) | 15.75 | (20,200 | ) | 25.35 | |||||||||||||||||||
Outstanding and exercisable at end of year
|
325,067 | $ | 36.68 | $ | 190 | 390,617 | $ | 34.95 | 417,717 | $ | 33.71 |
*
|
Weighted average
|
Options Outstanding and Exercisable
|
|||||||||||||
Range of Exercise Prices
|
Number Outstanding
at December 31, 2011
|
Remaining
Contractual Life
(Years)*
|
Exercise Price*
|
||||||||||
$ 22.30 to $23.49 | 48,567 | .9 | $ | 22.68 | |||||||||
$ 35.20 to $39.60 | 206,800 | 3.7 | 38.25 | ||||||||||
$ 40.50 to $46.20 | 69,700 | 2.3 | 41.77 | ||||||||||
Total
|
325,067 | 3.0 | $ | 36.68 |
*
|
Weighted average
|
2011
|
2010
|
|||||||||||||||
Shares
|
Weighted-
Average
Grant Date
Fair Value
|
Shares
|
Weighted-
Average
Grant Date
Fair Value
|
|||||||||||||
Nonvested at beginning of year
|
86,025 | $ | 25.89 | 58,725 | $ | 28.59 | ||||||||||
Granted
|
31,100 | 23.80 | 28,850 | 20.70 | ||||||||||||
Vested
|
(22,650 | ) | 35.44 | — | — | |||||||||||
Cancelled
|
(7,350 | ) | 26.80 | (1,550 | ) | 31.40 | ||||||||||
Nonvested at end of year
|
87,125 | $ | 22.59 | 86,025 | $ | 25.89 |
Actual
|
Minimum Capital
Requirements
|
Minimum To Be
Well Capitalized
Under Prompt
Corrective Action
Provisions
|
||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As of December 31, 2011:
|
||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Corporation
|
$ | 113,427 | 16.4 | % | $ | 55,205 | 8.0 | % | N/A | N/A | ||||||||||||||
Bank
|
111,029 | 16.2 | 54,999 | 8.0 | $ | 68,749 | 10.0 | % | ||||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Corporation
|
104,492 | 15.1 | 27,603 | 4.0 | N/A | N/A | ||||||||||||||||||
Bank
|
102,126 | 14.9 | 27,500 | 4.0 | 41,249 | 6.0 | ||||||||||||||||||
Tier 1 Capital (to Average Tangible Assets)
|
||||||||||||||||||||||||
Corporation
|
104,492 | 11.5 | 36,362 | 4.0 | N/A | N/A | ||||||||||||||||||
Bank
|
102,126 | 11.3 | 36,252 | 4.0 | 45,315 | 5.0 | ||||||||||||||||||
As of December 31, 2010:
|
||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Corporation
|
$ | 112,947 | 16.5 | % | $ | 54,647 | 8.0 | % | N/A | N/A | ||||||||||||||
Bank
|
110,685 | 16.3 | 54,434 | 8.0 | $ | 68,042 | 10.0 | % | ||||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Corporation
|
104,158 | 15.3 | 27,324 | 4.0 | N/A | N/A | ||||||||||||||||||
Bank
|
101,929 | 15.0 | 27,217 | 4.0 | 40,825 | 6.0 | ||||||||||||||||||
Tier 1 Capital (to Average Tangible Assets)
|
||||||||||||||||||||||||
Corporation
|
104,158 | 11.6 | 35,843 | 4.0 | N/A | N/A | ||||||||||||||||||
Bank
|
101,929 | 11.4 | 35,838 | 4.0 | 44,798 | 5.0 |
Year Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Allowance, beginning of period
|
$ | 1,291 | $ | 2,538 | $ | 603 | ||||||
Provision for indemnification losses
|
807 | 3,745 | 2,490 | |||||||||
Payments
|
(396 | ) | (4,992 | ) | (555 | ) | ||||||
Allowance, end of period
|
$ | 1,702 | $ | 1,291 | $ | 2,538 |
(Dollars in thousands)
|
||||
2012
|
$ | 1,378 | ||
2013
|
779 | |||
2014
|
457 | |||
2015
|
396 | |||
2016
|
181 | |||
Thereafter
|
-- | |||
$ | 3,191 |
|
•
|
Level 1—Valuation is based upon quoted prices for identical instruments traded in active markets. Level 1 assets and liabilities include debt and equity securities traded in an active exchange market, as well as U.S. Treasury securities.
|
|
•
|
Level 2—Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Valuations of other real estate owned are based upon appraisals by independent, licensed appraisers, general market conditions and recent sales of like properties.
|
|
•
|
Level 3—Valuation is determined using model-based techniques with significant assumptions not observable in the market.
|
December 31, 2011
|
||||||||||||||||
(Dollars in thousands)
|
Fair Value Measurements Using
|
Assets at Fair
Value
|
||||||||||||||
Level 1
|
Level 2
|
Level 3
|
||||||||||||||
Assets:
|
||||||||||||||||
Securities available for sale
|
||||||||||||||||
U.S. government agencies and corporations
|
— | $ | 15,283 | — | $ | 15,283 | ||||||||||
Mortgage-backed securities
|
— | 2,216 | — | 2,216 | ||||||||||||
Obligations of states and political subdivisions
|
— | 127,079 | — | 127,079 | ||||||||||||
Preferred stock
|
— | 68 | — | 68 | ||||||||||||
Total securities available for sale
|
— | $ | 144,646 | — | $ | 144,646 | ||||||||||
Liabilities:
|
||||||||||||||||
Derivative payable
|
— | $ | 515 | — | $ | 515 | ||||||||||
Total liabilities
|
— | $ | 515 | — | $ | 515 |
December 31, 2010
|
||||||||||||||||
(Dollars in thousands)
|
Fair Value Measurements Using
|
Assets at Fair
Value
|
||||||||||||||
Level 1
|
Level 2
|
Level 3
|
||||||||||||||
Assets:
|
||||||||||||||||
Securities available for sale
|
||||||||||||||||
U.S. government agencies and corporations
|
— | $ | 13,656 | — | $ | 13,656 | ||||||||||
Mortgage-backed securities
|
— | 2,300 | — | 2,300 | ||||||||||||
Obligations of states and political subdivisions
|
— | 114,288 | — | 114,288 | ||||||||||||
Preferred stock
|
— | 31 | — | 31 | ||||||||||||
Total securities available for sale
|
— | $ | 130,275 | — | $ | 130,275 | ||||||||||
Liabilities:
|
||||||||||||||||
Derivative payable
|
— | $ | 148 | — | $ | 148 | ||||||||||
Total liabilities
|
— | $ | 148 | — | $ | 148 |
December 31, 2011
|
||||||||||||||||
Fair Value Measurements Using
|
Assets at Fair
Value
|
|||||||||||||||
(Dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Impaired loans, net
|
— | $ | 14,114 | — | $ | 14,114 | ||||||||||
OREO, net
|
— | 6,059 | — | 6,059 | ||||||||||||
Total
|
— | $ | 20,173 | — | $ | 20,173 |
December 31, 2010
|
||||||||||||||||
Fair Value Measurements Using
|
Assets at Fair
Value
|
|||||||||||||||
(Dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Impaired loans, net
|
— | $ | 13,784 | — | $ | 13,784 | ||||||||||
OREO, net
|
— | 10,674 | — | 10,674 | ||||||||||||
Total
|
— | $ | 24,458 | — | $ | 24,458 |
December 31,
|
||||||||||||||||
2011
|
2010
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
(Dollars in thousands)
|
Amount
|
Fair Value
|
Amount
|
Fair Value
|
||||||||||||
Financial assets:
|
||||||||||||||||
Cash and short-term investments
|
$ | 11,507 | $ | 11,507 | $ | 9,680 | $ | 9,680 | ||||||||
Securities
|
144,646 | 144,646 | 130,275 | 130,275 | ||||||||||||
Loans, net
|
616,984 | 624,219 | 606,744 | 607,264 | ||||||||||||
Loans held for sale, net
|
70,062 | 72,859 | 67,153 | 67,314 | ||||||||||||
Accrued interest receivable
|
5,242 | 5,242 | 5,073 | 5,073 | ||||||||||||
Financial liabilities:
|
||||||||||||||||
Demand deposits
|
338,473 | 338,473 | 315,448 | 315,448 | ||||||||||||
Time deposits
|
307,943 | 312,095 | 309,686 | 315,009 | ||||||||||||
Borrowings
|
161,151 | 157,863 | 164,140 | 160,398 | ||||||||||||
Derivative payable
|
515 | 515 | 148 | 148 | ||||||||||||
Accrued interest payable
|
1,111 | 1,111 | 1,160 | 1,160 |
Year Ended December 31, 2011
|
||||||||||||||||||||||||
(Dollars in thousands)
|
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other
|
Eliminations
|
Consolidated
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Interest income
|
$ | 32,715 | $ | 1,673 | $ | 43,776 | $ | — | $ | (4,374 | ) | $ | 73,790 | |||||||||||
Gains on sales of loans
|
— | 16,094 | — | — | — | 16,094 | ||||||||||||||||||
Other noninterest income
|
5,957 | 2,931 | 855 | 1,209 | — | 10,952 | ||||||||||||||||||
Total operating income (loss)
|
38,672 | 20,698 | 44,631 | 1,209 | (4,374 | ) | 100,836 | |||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Provision for loan losses
|
6,000 | 360 | 7,800 | — | — | 14,160 | ||||||||||||||||||
Interest expense
|
9,154 | 256 | 5,833 | 1,014 | (4,376 | ) | 11,881 | |||||||||||||||||
Salaries and employee benefits
|
14,722 | 12,044 | 6,712 | 839 | — | 34,317 | ||||||||||||||||||
Other noninterest expenses
|
12,026 | 5,747 | 3,560 | 434 | — | 21,767 | ||||||||||||||||||
Total operating expenses
|
41,902 | 18,407 | 23,905 | 2,287 | (4,376 | ) | 82,125 | |||||||||||||||||
(Loss) income before income taxes
|
(3,230 | ) | 2,291 | 20,726 | (1,078 | ) | 2 | 18,711 | ||||||||||||||||
Income tax (benefit) expense
|
(2,798 | ) | 960 | 8,116 | (544 | ) | 1 | 5,735 | ||||||||||||||||
Net income (loss)
|
$ | (432 | ) | $ | 1,331 | $ | 12,610 | $ | (534 | ) | $ | 1 | $ | 12,976 | ||||||||||
Total assets
|
$ | 772,552 | $ | 82,312 | $ | 249,671 | $ | 3,262 | $ | (179,673 | ) | $ | 928,124 | |||||||||||
Goodwill
|
$ | — | $ | — | $ | 10,724 | $ | — | $ | — | $ | 10,724 | ||||||||||||
Capital expenditures
|
$ | 957 | $ | 98 | $ | 786 | $ | 3 | $ | — | $ | 1,844 |
Year Ended December 31, 2010
|
||||||||||||||||||||||||
(Dollars in thousands)
|
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other
|
Eliminations
|
Consolidated
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Interest income
|
$ | 33,922 | $ | 2,210 | $ | 37,382 | $ | 184 | $ | (3,850 | ) | $ | 69,848 | |||||||||||
Gains on sales of loans
|
— | 18,567 | — | — | (3 | ) | 18,564 | |||||||||||||||||
Other noninterest income
|
6,093 | 3,265 | 689 | 1,089 | — | 11,136 | ||||||||||||||||||
Total operating income (loss)
|
40,015 | 24,042 | 38,071 | 1,273 | (3,853 | ) | 99,548 | |||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Provision for loan losses
|
6,500 | 34 | 8,425 | — | — | 14,959 | ||||||||||||||||||
Interest expense
|
10,452 | 365 | 5,278 | 1,031 | (3,891 | ) | 13,235 | |||||||||||||||||
Salaries and employee benefits
|
14,661 | 13,448 | 6,062 | 717 | 1 | 34,889 | ||||||||||||||||||
Other noninterest expenses
|
13,112 | 8,892 | 2,893 | 509 | — | 25,406 | ||||||||||||||||||
Total operating expenses
|
44,725 | 22,739 | 22,658 | 2,257 | (3,890 | ) | 88,489 | |||||||||||||||||
Income (loss) before income taxes
|
(4,710 | ) | 1,303 | 15,413 | (984 | ) | 37 | 11,059 | ||||||||||||||||
Income tax expense (benefit)
|
(3,216 | ) | 521 | 6,011 | (380 | ) | 13 | 2,949 | ||||||||||||||||
Net income (loss)
|
$ | (1,494 | ) | $ | 782 | $ | 9,402 | $ | (604 | ) | $ | 24 | $ | 8,110 | ||||||||||
Total assets
|
$ | 756,250 | $ | 78,550 | $ | 224,233 | $ | 2,840 | $ | (157,736 | ) | $ | 904,137 | |||||||||||
Goodwill
|
$ | — | $ | — | $ | 10,724 | $ | — | $ | — | $ | 10,724 | ||||||||||||
Capital expenditures
|
$ | 1,333 | $ | 411 | $ | 131 | $ | — | $ | — | $ | 1,875 |
Year Ended December 31, 2009
|
||||||||||||||||||||||||
(Dollars in thousands)
|
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other
|
Eliminations
|
Consolidated
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Interest income
|
$ | 34,021 | $ | 2,471 | $ | 31,590 | $ | 259 | $ | (3,370 | ) | $ | 64,971 | |||||||||||
Gains on sales of loans
|
— | 24,976 | — | — | — | 24,976 | ||||||||||||||||||
Other noninterest income
|
5,804 | 4,211 | 603 | 1,095 | — | 11,713 | ||||||||||||||||||
Total operating income (loss)
|
39,825 | 31,658 | 32,193 | 1,354 | (3,370 | ) | 101,660 | |||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Provision for loan losses
|
6,400 | 563 | 11,600 | — | — | 18,563 | ||||||||||||||||||
Interest expense
|
12,588 | 267 | 4,881 | 1,124 | (3,401 | ) | 15,459 | |||||||||||||||||
Salaries and employee benefits
|
13,881 | 15,381 | 5,183 | 673 | — | 35,118 | ||||||||||||||||||
Other noninterest expenses
|
12,472 | 9,374 | 2,713 | 490 | — | 25,049 | ||||||||||||||||||
Total operating expenses
|
45,341 | 25,585 | 24,377 | 2,287 | (3,401 | ) | 94,189 | |||||||||||||||||
Income (loss) before income taxes
|
(5,516 | ) | 6,073 | 7,816 | (933 | ) | 31 | 7,471 | ||||||||||||||||
Income tax expense (benefit)
|
(3,352 | ) | 2,643 | 3,022 | (379 | ) | 11 | 1,945 | ||||||||||||||||
Net income (loss)
|
$ | (2,164 | ) | $ | 3,430 | $ | 4,794 | $ | (554 | ) | $ | 20 | $ | 5,526 | ||||||||||
Total assets
|
$ | 739,390 | $ | 40,523 | $ | 193,817 | $ | 2,579 | $ | (87,879 | ) | $ | 888,430 | |||||||||||
Goodwill
|
$ | — | $ | — | $ | 10,724 | $ | — | $ | — | $ | 10,724 | ||||||||||||
Capital expenditures
|
$ | 155 | $ | 252 | $ | 66 | $ | 1 | $ | — | $ | 474 |
December 31,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Balance Sheets
|
||||||||
Assets
|
||||||||
Cash
|
$ | 586 | $ | 328 | ||||
Securities available for sale
|
68 | 31 | ||||||
Other assets
|
2,672 | 2,642 | ||||||
Investments in subsidiary
|
114,011 | 110,636 | ||||||
Total assets
|
$ | 117,337 | $ | 113,637 | ||||
Liabilities and shareholders’ equity
|
||||||||
Trust preferred capital notes
|
$ | 20,620 | $ | 20,620 | ||||
Other liabilities
|
627 | 240 | ||||||
Shareholders’ equity
|
96,090 | 92,777 | ||||||
Total liabilities and shareholders’ equity
|
$ | 117,337 | $ | 113,637 |
Year Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Statements of Income
|
||||||||||||
Interest income on securities
|
$ | — | $ | 22 | $ | 92 | ||||||
Interest expense on borrowings
|
(986 | ) | (999 | ) | (1,070 | ) | ||||||
Dividends received from bank subsidiary
|
14,136 | 2,551 | 4,220 | |||||||||
Equity in undistributed net income (loss) of subsidiary
|
(137 | ) | 6,573 | 2,293 | ||||||||
Other income
|
647 | 684 | 675 | |||||||||
Other expenses
|
(684 | ) | (721 | ) | (684 | ) | ||||||
Net income
|
$ | 12,976 | $ | 8,110 | $ | 5,526 |
Year Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Statements of Cash Flows
|
||||||||||||
Operating activities:
|
||||||||||||
Net income
|
$ | 12,976 | $ | 8,110 | $ | 5,526 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Equity in distributed (undistributed) earnings of subsidiary
|
137 | (6,573 | ) | (2,293 | ) | |||||||
Share-based compensation
|
363 | 367 | 318 | |||||||||
Net (gain) loss on securities
|
— | (12 | ) | 22 | ||||||||
Increase in other assets
|
112 | 322 | 349 | |||||||||
Increase (decrease) in other liabilities
|
(104 | ) | 21 | (2 | ) | |||||||
Net cash provided by operating activities
|
13,484 | 2,235 | 3,920 | |||||||||
Investing activities:
|
||||||||||||
Proceeds from maturities and calls of securities
|
— | 1,262 | 265 | |||||||||
Investment in bank subsidiary
|
— | — | (19,927 | ) | ||||||||
Net cash provided by (used in) investing activities
|
— | 1,262 | (19,662 | ) | ||||||||
Financing activities:
|
||||||||||||
Net proceeds from issuance of preferred stock
|
— | — | 19,914 | |||||||||
Net proceeds from issuance of common stock
|
41 | — | — | |||||||||
Redemption of preferred stock
|
(10,000 | ) | ||||||||||
Cash dividends
|
(4,018 | ) | (4,088 | ) | (4,080 | ) | ||||||
Proceeds from exercise of stock options
|
651 | 409 | 326 | |||||||||
Net cash (used in) provided by financing activities
|
(13,226 | ) | (3,679 | ) | 16,160 | |||||||
Net increase (decrease) in cash and cash equivalents
|
258 | (182 | ) | 418 | ||||||||
Cash at beginning of year
|
328 | 510 | 92 | |||||||||
Cash at end of year
|
$ | 586 | $ | 328 | $ | 510 |
Year Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Data processing fees
|
$ | 2,129 | $ | 1,869 | $ | 2,122 | ||||||
Loan and OREO expenses
|
2,038 | 3,631 | 3,267 | |||||||||
Professional fees
|
1,946 | 1,898 | 1,825 | |||||||||
Telecommunication expenses
|
1,104 | 1,086 | 1,057 | |||||||||
Provision for indemnification losses
|
807 | 3,745 | 2,490 | |||||||||
FDIC expenses
|
749 | 952 | 1,341 | |||||||||
Tax service and investor fees
|
646 | 743 | 1,018 | |||||||||
All other noninterest expenses
|
5,857 | 5,714 | 6,215 | |||||||||
Total Other Noninterest Expenses
|
$ | 15,276 | $ | 19,638 | $ | 19,335 |
2011 Quarter Ended
|
||||||||||||||||
Dollars in thousands (except per share amounts)
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||
Total interest income
|
$ | 17,632 | $ | 18,369 | $ | 18,918 | $ | 18,871 | ||||||||
Net interest income after provision for loan losses
|
11,748 | 12,011 | 11,912 | 12,078 | ||||||||||||
Other income
|
6,457 | 6,358 | 7,140 | 7,091 | ||||||||||||
Other expenses
|
13,949 | 13,969 | 13,923 | 14,243 | ||||||||||||
Income before income taxes
|
4,256 | 4,400 | 5,129 | 4,926 | ||||||||||||
Net income
|
2,969 | 3,083 | 3,513 | 3,411 | ||||||||||||
Net income available to common shareholders
|
2,680 | 2,793 | 3,055 | 3,265 | ||||||||||||
Earnings per common share—assuming dilution
|
0.85 | 0.88 | 0.96 | 1.02 | ||||||||||||
Dividends per common share
|
0.25 | 0.25 | 0.25 | 0.26 |
2010 Quarter Ended
|
||||||||||||||||
Dollars in thousands (except per share amounts)
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||
Total interest income
|
$ | 16,592 | $ | 17,362 | $ | 17,736 | $ | 18,158 | ||||||||
Net interest income after provision for loan losses
|
10,016 | 10,744 | 10,683 | 10,210 | ||||||||||||
Other income
|
5,882 | 7,194 | 7,824 | 8,800 | ||||||||||||
Other expenses
|
13,592 | 16,206 | 14,804 | 15,692 | ||||||||||||
Income before income taxes
|
2,306 | 1,732 | 3,703 | 3,318 | ||||||||||||
Net income
|
1,730 | 1,417 | 2,586 | 2,378 | ||||||||||||
Net income available to common shareholders
|
1,443 | 1,130 | 2,298 | 2,090 | ||||||||||||
Earnings per common share—assuming dilution
|
0.47 | 0.36 | 0.74 | 0.67 | ||||||||||||
Dividends per common share
|
0.25 | 0.25 | 0.25 | 0.25 |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
CONTROLS AND PROCEDURES
|
/s/ Yount, Hyde & Barbour, P.C.
|
Winchester, Virginia
|
March 5, 2012
|
OTHER INFORMATION
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
EXECUTIVE COMPENSATION
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
3.1
|
Articles of Incorporation of C&F Financial Corporation (incorporated by reference to Exhibit 3.1 to Form 10-KSB filed March 29, 1996)
|
|
3.1.1
|
Amendment to Articles of Incorporation of C&F Financial Corporation (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed January 14, 2009)
|
|
3.2
|
Amended and Restated Bylaws of C&F Financial Corporation, as adopted October 16, 2007 (incorporated by reference to Exhibit 3.2 to Form 8-K filed October 22, 2007)
|
|
4.1
|
Certificate of Designations for 20,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed January 14, 2009)
|
|
4.2
|
Warrant to Purchase up to 167,504 shares of Common Stock, dated January 9, 2009 (incorporated by reference to Exhibit 4.2 to Form 8-K filed January 14, 2009)
|
|
*10.1
|
Amended and Restated Change in Control Agreement dated December 30, 2008 between C&F Financial Corporation and Larry G. Dillon (incorporated by reference to Exhibit 10.1 to Form 10-K filed March 9, 2009)
|
|
*10.3
|
Amended and Restated Change in Control Agreement dated December 30, 2008 between C&F Financial Corporation and Thomas F. Cherry (incorporated by reference to Exhibit 10.3 to Form 10-K filed March 9, 2009)
|
|
*
10.3.1
|
Amendment to Amended and Restated Change in Control Agreement dated March 1, 2012 between C&F Financial Corporation and Thomas F. Cherry
|
|
*10.4
|
Restated VBA Executives’ Non-Qualified Deferred Compensation Plan for C&F Financial Corporation (incorporated by reference to Exhibit 10.4 to Form 10-K filed March 7, 2008)
|
|
*10.4.1
|
Adoption Agreement for the Restated VBA Executives’ Non-Qualified Deferred Compensation Plan for C&F Financial Corporation dated as of December 31, 2008 (incorporated by reference to Exhibit 10.4.1 to Form 10-K filed March 9, 2009)
|
|
*10.4.2
|
Attachment to the Adoption Agreement for the Restated VBA Executives’ Non-Qualified Deferred Compensation Plan for C&F Financial Corporation dated as of January 1, 2008 (incorporated by reference to Exhibit 10.4.2 to Form 10-K filed March 7, 2008)
|
|
*10.4.3
|
Amendment to Adoption Agreement for the Restated VBA Executives’ Non-Qualified Deferred Compensation Plan for C&F Financial Corporation effectively dated as of December 31, 2008 (incorporated by reference to Exhibit 10.4.3 to Form 10-K filed March 9, 2009)
|
|
*10.4.4
|
Amendment to Adoption Agreement for the Restated VBA Executives’ Non-Qualified Deferred Compensation Plan for C&F Financial Corporation effectively dated as of January 1, 2009 (incorporated by reference to Exhibit 10.4.4 to Form 10-K filed March 3, 2010)
|
|
*10.5
|
Restated VBA Directors’ Deferred Compensation Plan for C&F Financial Corporation (incorporated by reference to Exhibit 10.5 to Form 10-K filed March 7, 2008)
|
|
*10.5.1
|
Adoption Agreement for the Restated VBA Director’s Deferred Compensation Plan for C&F Financial Corporation dated as of December 31, 2008 (incorporated by reference to Exhibit 10.5.1 to Form 10-K filed March 9, 2009)
|
|
*10.5.2
|
Amendment to Adoption Agreement for the Restated VBA Directors’ Deferred Compensation Plan for C&F Financial Corporation effectively dated as of December 31, 2008 (incorporated by reference to Exhibit 10.5.2 to Form 10-K filed March 9, 2009)
|
|
*10.6
|
Amended and Restated C&F Financial Corporation 1994 Incentive Stock Plan (incorporated by reference to Exhibit 10.6 to Form 10-K filed March 7, 2008)
|
|
*10.7
|
Amended and Restated C&F Financial Corporation 1998 Non-Employee Director Stock Compensation Plan (incorporated by reference to Exhibit 10.7 to Form 10-K filed March 7, 2008)
|
|
*10.8
|
Amended and Restated C&F Financial Corporation 1999 Regional Director Stock Compensation Plan (incorporated by reference to Exhibit 10.8 to Form 10-K filed March 7, 2008)
|
|
*10.9
|
C&F Financial Corporation Management Incentive Plan dated February 25, 2005, as amended January 18, 2011 (incorporated by reference to Exhibit 10.9 to Form 10-K filed March 3, 2011)
|
|
*10.10
|
Amended and Restated C&F Financial Corporation 2004 Incentive Stock Plan (incorporated by reference to Exhibit 10.10 to Form 10-K filed March 7, 2008)
|
|
*10.10.1
|
Form of C&F Financial Corporation Restricted Stock Agreement (incorporated by reference to Exhibit 10.10.1 to Form 10-Q filed August 8, 2008)
|
|
*10.10.2
|
Form of C&F Financial Corporation Restricted Stock Agreement (incorporated by reference to Exhibit 10.10.2 to Form 8-K filed December 8, 2009)
|
|
*10.10.3
|
Form of C&F Financial Corporation TARP-Compliant Restricted Stock Agreement (incorporated by reference to Exhibit 10.10.3 to Form 8-K filed December 8, 2009)
|
|
*10.11
|
Form of C&F Financial Corporation Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.2 to Form 8-K filed December 29, 2004)
|
|
*10.11.1
|
Form of Notice of Amendment to C&F Financial Corporation Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.11.1 to Form 10-Q filed on November 8, 2011)
|
|
*10.12
|
Employment Agreement dated April 16, 2002 between C&F Mortgage Corporation and Bryan McKernon, as amended December 19, 2006 (incorporated by reference to Exhibit 10.11 to Form 10-K filed March 9, 2007)
|
|
*10.12.1
|
Amendment to Employment Agreement between C&F Mortgage Corporation and Bryan McKernon, dated December 30, 2008 (incorporated by reference to Exhibit 10.12.1 to Form 10-K filed March 9, 2009)
|
|
*10.14
|
Amended and Restated Change in Control Agreement dated December 30, 2008 between C&F Financial Corporation and Bryan McKernon (incorporated by reference to Exhibit 10.14 to Form 10-K filed March 9, 2009)
|
|
*
10.14.1
|
Amendment to Amended and Restated Change in Control Agreement dated March 1, 2012 between C&F Financial Corporation and Bryan McKernon
|
|
*
10.15
|
Schedule of C&F Financial Corporation Non-Employee Directors’ Annual Compensation
|
|
*
10.16
|
Base Salaries for Named Executive Officers of C&F Financial Corporation
|
|
*10.17
|
Form of C&F Financial Corporation Restricted Stock Agreement (incorporated by reference to Exhibit 10.16 to Form 8-K filed December 18, 2006)
|
|
10.19
|
Amended and Restated Loan and Security Agreement by and between Wells Fargo Preferred Capital, Inc., various financial institutions and C&F Finance Company dated as of August 25, 2008 (incorporated by reference to Exhibit 10.19 to Form 8-K filed August 28, 2008)
|
|
10.19.1
|
First Amendment to Amended and Restated Loan and Security Agreement by and among Wells Fargo Preferred Capital, Inc., various financial institutions and C&F Finance Company dated as of July 1, 2010 (incorporated by reference to Exhibit 10.19.1 to Form 10-Q filed August 6, 2010)
|
|
10.24
|
Letter Agreement, dated January 9, 2009, including the Securities Purchase Agreement-Standard Terms incorporated by reference therein, between C&F Financial Corporation and the United States Depart of the Treasury (incorporated by reference to Exhibit 10.24 to Form 8-K filed January 14, 2009)
|
|
*10.25
|
Form of Waiver executed by each of Larry G. Dillon, Thomas F. Cherry and Bryan E. McKernon (incorporated by reference to Exhibit 10.25 to Form 8-K filed January 14, 2009)
|
|
*10.26
|
Omnibus Benefit Plan Amendment dated January 9, 2009, and Form of Consent executed by each of Larry G. Dillon, Thomas F. Cherry and Bryan E. McKernon (incorporated by reference to Exhibit 10.26 to Form 8-K filed January 14, 2009)
|
|
10.27
|
Letter Agreement, dated July 27, 2011, between C&F Financial Corporation and the United States Department of the Treasury (incorporated by reference to Exhibit 10.27 to Form 8-K filed July 28, 2011)
|
|
Subsidiaries of the Registrant
|
|
Consent of Yount, Hyde & Barbour, P.C.
|
|
Certification of CEO pursuant to Rule 13a-14(a)
|
|
Certification of CFO pursuant to Rule 13a-14(a)
|
|
Certification of CEO/CFO pursuant to 18 U.S.C. Section 1350
|
|
Certification of CEO pursuant to 31 C.F.R. Section 30.15
|
|
Certification of CFO pursuant to 31 C.F.R. Section 30.15
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
*
|
Indicates management contract
|
|
|
C&F FINANCIAL CORPORATION
|
|
|
|
(Registrant)
|
|
Date: March 5, 2012
|
|
By:
|
/
S
/ L
ARRY
G. D
ILLON
|
|
|
|
Larry G. Dillon
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
/
S
/ L
ARRY
G. D
ILLON
|
|
Date: March 5, 2012
|
Larry G. Dillon, Chairman, President and
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
/
S
/ T
HOMAS
F. C
HERRY
|
|
Date: March 5, 2012
|
Thomas F. Cherry, Executive Vice President,
|
|
|
Chief Financial Officer and Secretary
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
/
S
/ J. P. C
AUSEY
J
R
.
|
|
Date: March 5, 2012
|
J. P. Causey Jr., Director
|
|
|
/
S
/ B
ARRY
R. C
HERNACK
|
|
Date: March 5, 2012
|
Barry R. Chernack, Director
|
|
|
/
S
/ A
UDREY
D. H
OLMES
|
|
Date: March 5, 2012
|
Audrey D. Holmes, Director
|
|
|
/
S
/ J
AMES
H. H
UDSON
III
|
|
Date: March 5, 2012
|
James H. Hudson III, Director
|
|
|
/
S
/ J
OSHUA
H. L
AWSON
|
|
Date: March 5, 2012
|
Joshua H. Lawson, Director
|
|
|
/
S
/ C. E
LIS
O
LSSON
|
|
Date: March 5, 2012
|
C. Elis Olsson, Director
|
|
|
/
S
/ P
AUL
C. R
OBINSON
|
|
Date: March 5, 2012
|
Paul C. Robinson, Director
|
|
|
C&F FINANCIAL CORPORATION
|
|||
By:
|
/s/ Larry G. Dillon
|
||
Name:
|
Larry G. Dillon
|
||
Its:
|
President and Chief Executive Officer
|
||
/s/ Thomas F. Cherry
|
|||
Executive
|
C&F FINANCIAL CORPORATION
|
|||
By:
|
/s/ Larry G. Dillon
|
||
Name:
|
Larry G. Dillon
|
||
Its:
|
President and Chief Executive Officer
|
||
/s/ Bryan McKernon
|
|||
Executive
|
Amount
|
||||
Annual Retainer Fees
1
|
||||
Service as a Director
|
$ | 9,000 | ||
Service as Chairman of Audit Committee
|
$ | 5,00 (additional) | ||
Service as Chairman of Compensation Committee
|
$ | 4,00 (additional) |
Meeting Fees
2
|
||||
Base per day
|
$ | 500 | ||
Secondary meeting(s) per day
|
$ | 250 |
1
|
The retainer fees are payable in quarterly installments
|
|
2
|
All non-employee directors receive a base meeting fee of $500 per day for Corporation board, Bank board, Bank subsidiary board or committee meeting attendance and a fee of $250 for secondary meeting attendance for each additional Corporation board, Bank board, Bank subsidiary board or committee meeting held on the same day as a meeting for which the base meeting fee is paid.
|
Larry G. Dillon
|
$ | 275,000 | ||
Chairman, President and Chief Executive Officer
|
||||
Thomas F. Cherry
|
$ | 230,000 | ||
Executive Vice President, Chief Financial Officer and Secretary
|
||||
Bryan E. McKernon
|
$ | 195,000 | ||
President and Chief Executive Officer of C&F Mortgage Corporation
|
Citizens and Farmers Bank, incorporated in Virginia
|
C&F Mortgage Corporation, incorporated in Virginia
|
Hometown Settlement Services LLC, organized in Virginia
|
Certified Appraisals LLC, organized in Virginia
|
C&F Title Agency, Inc., incorporated in Virginia
|
C&F Finance Company, incorporated in Virginia
|
C&F Investment Services, Inc., incorporated in Virginia
|
C&F Insurance Services, Inc., incorporated in Virginia
|
C&F Financial Statutory Trust I, organized in Delaware
|
C&F Financial Statutory Trust II, organized in Delaware
|
Date
|
March 5, 2012
|
||
/s/ Larry G. Dillon
|
|||
Larry G. Dillon, President and Chief Executive Officer
|
Date
|
March 5, 2012
|
||
/s/ Thomas F. Cherry
|
|||
Thomas F. Cherry, Executive Vice President and
|
|||
Chief Financial Officer
|
Date:
|
March 5, 2012
|
/s/ Larry G. Dillon
|
|
Larry G. Dillon
|
|||
President and Chief Executive Officer
|
|||
Date:
|
March 5, 2012
|
/s/ Thomas F. Cherry
|
|
Thomas F. Cherry
|
|||
Executive Vice President and Chief Financial Officer
|
Date
|
March 5, 2012
|
||
/s/ Larry G. Dillon
|
|||
Larry G. Dillon, President and Chief Executive Officer
|
Date
|
March 5, 2012
|
||
/s/ Thomas F. Cherry
|
|||
Thomas F. Cherry, Executive Vice President and
Chief Financial Officer
|