x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Virginia
|
54-1265373
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
Common Stock, $5 par value
|
The NASDAQ Stock Market LLC
|
(Title of each class)
|
(Name of each exchange on which registered)
|
Large accelerated filer o | Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company x |
PART I
|
Page
|
||
Item 1.
|
1
|
||
Item 1A.
|
11
|
||
Item 1B.
|
15
|
||
Item 2.
|
16
|
||
Item 3.
|
16
|
||
Item 4.
|
16
|
||
PART II
|
|||
Item 5.
|
17
|
||
Item 6.
|
18
|
||
Item 7.
|
19
|
||
Item 7A.
|
40
|
||
Item 8.
|
40
|
||
Item 9.
|
83
|
||
Item 9A.
|
83
|
||
Item 9B.
|
84
|
||
PART III
|
|||
Item 10.
|
84
|
||
Item 11.
|
84
|
||
Item 12.
|
85
|
||
Item 13.
|
85
|
||
Item 14.
|
85
|
||
PART IV
|
|||
Item 15.
|
85
|
||
85
|
|||
85
|
|||
87
|
·
|
Insurance of Deposit Accounts
. The Dodd-Frank Act changed the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminated the ceiling on the size of the Deposit Insurance Fund (DIF) of the FDIC and increased the floor applicable to the size of the DIF. The Dodd-Frank Act also made permanent the $250,000 limit for federal deposit insurance and increased the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000 and provided unlimited federal deposit insurance until December 31, 2012 for non-interest bearing demand transaction accounts at all insured depository institutions.
|
·
|
Payment of Interest on Demand Deposits
. The Dodd-Frank Act repealed the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.
|
·
|
Creation of the Consumer Financial Protection Bureau
. The Dodd-Frank Act centralized significant aspects of consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau (the CFPB), responsible for implementing, examining and enforcing compliance with federal consumer financial laws for institutions with more than $10 billion of assets and, to a lesser extent, smaller institutions. As a smaller institution, most consumer protection aspects of the Dodd-Frank Act will continue to be applied to the Company by the Federal Reserve and to the Bank by the Comptroller.
|
·
|
Debit Card Interchange Fees
. The Dodd-Frank Act amended the Electronic Fund Transfer Act (EFTA) to, among other things, require that debit card interchange fees must be reasonable and proportional to the actual cost incurred by the issuer with respect to the transaction. In June 2011, the Federal Reserve Board adopted regulations setting the maximum permissible interchange fee as the sum of 21 cents per transaction and 5 basis points multiplied by the value of the transaction, with an additional adjustment of up to one cent per transaction if the issuer implements additional fraud-prevention standards. Although issuers that have assets of less than $10 billion are exempt from the Federal Reserve Board’s regulations that set maximum interchange fees, these regulations are expected to significantly affect the interchange fees that financial institutions with less than $10 billion in assets are able to collect.
|
·
|
Restrict the preemption of state law by federal law and disallow subsidiaries and affiliates of national banks from availing themselves of such preemption.
|
·
|
Apply the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies.
|
·
|
Require bank holding companies and banks to be both well capitalized and well managed in order to acquire banks located outside their home state.
|
·
|
Impose comprehensive regulation of the over-the-counter derivatives market, which would include certain provisions that would effectively prohibit insured depository institutions from conducting certain derivatives businesses in the institution itself.
|
·
|
Require large, publicly traded bank holding companies to create a risk committee responsible for the oversight of enterprise risk management.
|
·
|
Require loan originators to retain 5 percent of any loan sold or securitized, unless it is a “qualified residential mortgage”, which must still be defined by the regulators. FHA, VA and Rural Housing Service loans are specifically exempted from the risk retention requirements.
|
·
|
Implement corporate governance revisions, including with regard to executive compensation and proxy access by shareholders that apply to all public companies not just financial institutions.
|
|
·
|
3.5% CET1 to risk-weighted assets.
|
|
·
|
4.5% Tier 1 capital to risk-weighted assets.
|
|
·
|
8.0% Total capital to risk-weighted assets.
|
|
·
|
Engaging in open market transactions in U.S. Government securities;
|
|
·
|
Setting the discount rate on member bank borrowings; and
|
|
·
|
Determining reserve requirements.
|
Name (Age)
|
Served in
Current
Position
|
Principal
Occupation
During
|
||
And Present Position | Since | Past Five Years | ||
Robert F. Shuford, Sr.
(74)
|
1965
|
Banker
|
||
Chairman, President & Chief Executive Officer
|
||||
Old Point Financial Corporation
|
||||
Louis G. Morris
(57)
|
1988
|
Banker
|
||
Executive Vice President/Bank
|
||||
Old Point Financial Corporation
|
||||
Laurie D. Grabow
(54)
|
1999
|
Banker
|
||
Chief Financial Officer & Senior Vice President/Finance
|
||||
Old Point Financial Corporation
|
||||
Eugene M. Jordan, II
(57)
|
2003
|
Banker
|
||
Executive Vice President/Trust
|
||||
Old Point Financial Corporation
|
||||
Robert F. Shuford, Jr.
(47)
|
2003
|
Banker
|
||
Senior Vice President/Operations
|
||||
Old Point Financial Corporation
|
||||
Melissa L. Burroughs
(47)
|
2007
|
Banker
|
||
Senior Vice President/Lending & Business Development
|
||||
Old Point Financial Corporation
|
||||
Joseph R. Witt
(51)
|
2008
|
Banker
|
||
Senior Vice President/Corporate Banking
|
||||
Old Point Financial Corporation
|
SELECTED FINANCIAL HIGHLIGHTS
|
||||||||||||||||||||
Years ended December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
(in thousands except per share data)
|
||||||||||||||||||||
RESULTS OF OPERATIONS
|
||||||||||||||||||||
Interest income
|
$ | 36,251 | $ | 40,890 | $ | 41,682 | $ | 46,501 | $ | 49,021 | ||||||||||
Interest expense
|
6,715 | 9,982 | 14,323 | 19,006 | 23,349 | |||||||||||||||
Net interest income
|
29,536 | 30,908 | 27,359 | 27,495 | 25,672 | |||||||||||||||
Provision for loan losses
|
3,700 | 8,800 | 6,875 | 2,400 | 1,000 | |||||||||||||||
Net interest income after provision for loan losses
|
25,836 | 22,108 | 20,484 | 25,095 | 24,672 | |||||||||||||||
Net gains (losses) on available-for-sale securities
|
787 | 541 | 290 | (47 | ) | 3 | ||||||||||||||
Noninterest income
|
11,409 | 12,098 | 12,324 | 12,769 | 12,483 | |||||||||||||||
Noninterest expenses
|
33,679 | 33,051 | 31,205 | 28,376 | 26,023 | |||||||||||||||
Income before income taxes
|
4,353 | 1,696 | 1,893 | 9,441 | 11,135 | |||||||||||||||
Income tax expense
|
1,063 | 149 | 211 | 2,651 | 3,166 | |||||||||||||||
Net income
|
$ | 3,290 | $ | 1,547 | $ | 1,682 | $ | 6,790 | $ | 7,969 | ||||||||||
FINANCIAL CONDITION
|
||||||||||||||||||||
Total assets
|
$ | 849,504 | $ | 886,842 | $ | 921,422 | $ | 834,965 | $ | 822,557 | ||||||||||
Total deposits
|
690,879 | 679,214 | 662,502 | 646,524 | 596,165 | |||||||||||||||
Total loans
|
520,327 | 586,619 | 635,242 | 637,452 | 597,144 | |||||||||||||||
Stockholders' equity
|
85,865 | 80,952 | 81,608 | 82,898 | 79,707 | |||||||||||||||
Average assets
|
853,849 | 924,709 | 868,082 | 832,533 | 824,727 | |||||||||||||||
Average equity
|
83,322 | 82,513 | 82,772 | 82,195 | 77,479 | |||||||||||||||
PERTINENT RATIOS
|
||||||||||||||||||||
Return on average assets
|
0.39 | % | 0.17 | % | 0.19 | % | 0.82 | % | 0.97 | % | ||||||||||
Return on average equity
|
3.95 | % | 1.87 | % | 2.03 | % | 8.26 | % | 10.29 | % | ||||||||||
Dividends paid as a percent of net income
|
30.12 | % | 79.64 | % | 137.16 | % | 47.66 | % | 37.78 | % | ||||||||||
Average equity as a percent of average assets
|
9.76 | % | 8.92 | % | 9.54 | % | 9.87 | % | 9.39 | % | ||||||||||
PER SHARE DATA ***
|
||||||||||||||||||||
Basic earnings per share
|
$ | 0.66 | $ | 0.31 | $ | 0.34 | $ | 1.39 | $ | 1.61 | ||||||||||
Diluted earnings per share
|
0.66 | 0.31 | 0.34 | 1.38 | 1.59 | |||||||||||||||
Cash dividends declared
|
0.20 | 0.25 | 0.47 | 0.66 | 0.61 | |||||||||||||||
Book value
|
17.31 | 16.40 | 16.60 | 16.90 | 16.24 | |||||||||||||||
GROWTH RATES
|
||||||||||||||||||||
Year-end assets
|
-4.21 | % | -3.75 | % | 10.35 | % | 1.51 | % | -2.95 | % | ||||||||||
Year-end deposits
|
1.72 | % | 2.52 | % | 2.47 | % | 8.45 | % | 1.32 | % | ||||||||||
Year-end loans
|
-11.30 | % | -7.65 | % | -0.35 | % | 6.75 | % | 2.32 | % | ||||||||||
Year-end equity
|
6.07 | % | -0.80 | % | -1.56 | % | 4.00 | % | 6.75 | % | ||||||||||
Average assets
|
-7.66 | % | 6.52 | % | 4.27 | % | 0.95 | % | 3.82 | % | ||||||||||
Average equity
|
0.98 | % | -0.31 | % | 0.70 | % | 6.09 | % | 6.81 | % | ||||||||||
Net income
|
112.67 | % | -8.03 | % | -75.23 | % | -14.79 | % | 13.45 | % | ||||||||||
Cash dividends declared
|
-20.00 | % | -46.81 | % | -28.79 | % | 8.20 | % | 8.93 | % | ||||||||||
Book value
|
5.55 | % | -1.20 | % | -1.78 | % | 4.06 | % | 8.56 | % |
As of December 31, 2011
|
Within
|
4-12 | 1-5 |
Over 5
|
||||||||||||||||
(in thousands)
|
3 Months
|
Months
|
Years
|
Years
|
Total
|
|||||||||||||||
Uses of funds
|
||||||||||||||||||||
Interest-bearing due from banks
|
$ | 13,978 | $ | 0 | $ | 0 | $ | 0 | 13,978 | |||||||||||
Federal funds sold
|
1,354 | 0 | 0 | 0 | 1,354 | |||||||||||||||
Taxable investments
|
1,556 | 0 | 41,810 | 182,342 | 225,708 | |||||||||||||||
Tax-exempt investments
|
442 | 601 | 565 | 10,798 | 12,406 | |||||||||||||||
Total federal funds sold and investment securities
|
17,330 | 601 | 42,375 | 193,140 | 253,446 | |||||||||||||||
Loans
|
||||||||||||||||||||
Commercial
|
$ | 2,305 | $ | 9,834 | $ | 17,179 | $ | 5,697 | $ | 35,015 | ||||||||||
Consumer
|
1,571 | 1,101 | 9,992 | 4,377 | 17,041 | |||||||||||||||
Real estate
|
51,385 | 54,955 | 269,299 | 60,302 | 435,941 | |||||||||||||||
Other
|
22,376 | 1,042 | 7,628 | 1,285 | 32,330 | |||||||||||||||
Total loans
|
77,637 | 66,932 | 304,098 | 71,661 | 520,327 | |||||||||||||||
Total earning assets
|
$ | 94,967 | $ | 67,533 | $ | 346,473 | $ | 264,801 | $ | 773,773 | ||||||||||
Sources of funds
|
||||||||||||||||||||
Interest-bearing transaction accounts
|
$ | 15,732 | $ | 0 | $ | 0 | $ | 0 | $ | 15,732 | ||||||||||
Money market deposit accounts
|
166,331 | 0 | 0 | 0 | 166,331 | |||||||||||||||
Savings accounts
|
50,285 | 0 | 0 | 0 | 50,285 | |||||||||||||||
Time deposits $100,000 or more
|
25,303 | 43,977 | 56,370 | 0 | 125,650 | |||||||||||||||
Other time deposits
|
22,844 | 66,672 | 79,726 | 0 | 169,242 | |||||||||||||||
Federal funds purchased and other borrowings
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
Overnight repurchase agreements
|
35,001 | 0 | 0 | 0 | 35,001 | |||||||||||||||
Term repurchase agreements
|
1,480 | 0 | 0 | 0 | 1,480 | |||||||||||||||
FHLB advances
|
35,000 | 0 | 0 | 0 | 35,000 | |||||||||||||||
Total interest bearing liabilities
|
$ | 351,976 | $ | 110,649 | $ | 136,096 | $ | 0 | $ | 598,721 | ||||||||||
Rate sensitivity GAP
|
$ | (257,009 | ) | $ | (43,116 | ) | $ | 210,377 | $ | 264,801 | $ | 175,052 | ||||||||
Cumulative GAP
|
$ | (257,009 | ) | $ | (300,125 | ) | $ | (89,748 | ) | $ | 175,050 |
Estimated Changes in Net Interest Income
|
||||||||
(dollars in thousands)
|
||||||||
As of December 31, 2011
|
||||||||
Changes in Net Interest Income
|
||||||||
Change in interest
Rates
|
Amount
|
Percent
|
||||||
Up 4.00%
|
$ | 1,343 | 4.79 | % | ||||
Up 3.00%
|
$ | 1,144 | 4.08 | % | ||||
Up 2.00%
|
$ | 836 | 2.98 | % | ||||
Up 1.00%
|
$ | 519 | 1.85 | % | ||||
Up 0.50%
|
$ | 207 | 0.74 | % | ||||
No change
|
$ | 0 | 0.00 | % |
As of December 31,
|
2011
|
2010
|
2009
|
|||||||||
(in thousands)
|
||||||||||||
Available-for-sale securities, at fair value:
|
||||||||||||
U.S. Treasury securities
|
$ | 250 | $ | 600 | $ | 400 | ||||||
Obligations of U.S. Government agencies
|
119,554 | 200,121 | 161,540 | |||||||||
Obligations of state and political subdivisions
|
12,261 | 3,172 | 8,825 | |||||||||
Mortgage-backed securities
|
103,228 | 382 | 1,304 | |||||||||
Money market investments
|
1,306 | 1,817 | 1,706 | |||||||||
$ | 236,599 | $ | 206,092 | $ | 173,775 | |||||||
Held-to-maturity securities, at cost:
|
||||||||||||
Obligations of U.S. Government agencies
|
$ | 1,370 | $ | 1,670 | $ | 1,800 | ||||||
Obligations of state and political subdivisions
|
145 | 282 | 412 | |||||||||
$ | 1,515 | $ | 1,952 | $ | 2,212 | |||||||
Restricted securities:
|
||||||||||||
Federal Home Loan Bank stock
|
$ | 3,282 | $ | 4,151 | $ | 4,646 | ||||||
Federal Reserve Bank stock
|
169 | 169 | 169 | |||||||||
$ | 3,451 | $ | 4,320 | $ | 4,815 | |||||||
Total
|
$ | 241,565 | $ | 212,364 | $ | 180,802 |
1 year
|
1-5 | 5-10 |
Over 10
|
|||||||||||||||||
or less
|
years
|
years
|
years
|
Total
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
U.S. Treasury securities
|
$ | 250 | $ | 0 | $ | 0 | $ | 0 | $ | 250 | ||||||||||
Weighted average yield
|
0.01 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.01 | % | ||||||||||
Obligations of U.S. Government agencies
|
$ | 0 | $ | 41,810 | $ | 79,114 | $ | 0 | $ | 120,924 | ||||||||||
Weighted average yield
|
0.00 | % | 1.99 | % | 2.05 | % | 0.00 | % | 2.03 | % | ||||||||||
Obligations of state and political subdivisions
|
$ | 898 | $ | 2,640 | $ | 7,378 | $ | 1,490 | $ | 12,406 | ||||||||||
Weighted average yield
|
4.57 | % | 2.73 | % | 2.50 | % | 2.92 | % | 2.75 | % | ||||||||||
Mortgage-backed securities
|
$ | 0 | $ | 0 | $ | 5,123 | $ | 98,105 | $ | 103,228 | ||||||||||
Weighted average yield
|
0.00 | % | 0.00 | % | 2.07 | % | 2.19 | % | 2.18 | % | ||||||||||
Money market investments
|
$ | 1,306 | $ | 0 | $ | 0 | $ | 0 | $ | 1,306 | ||||||||||
Weighted average yield
|
0.01 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.01 | % | ||||||||||
Federal Home Loan Bank stock - restricted
|
$ | 0 | $ | 0 | $ | 0 | $ | 3,282 | $ | 3,282 | ||||||||||
Weighted average yield
|
0.00 | % | 0.00 | % | 0.00 | % | 0.21 | % | 0.21 | % | ||||||||||
Federal Reserve Bank stock - restricted
|
$ | 0 | $ | 0 | $ | 0 | $ | 169 | $ | 169 | ||||||||||
Weighted average yield
|
0.00 | % | 0.00 | % | 0.00 | % | 6.00 | % | 6.00 | % | ||||||||||
Total securities
|
$ | 2,454 | $ | 44,450 | $ | 91,615 | $ | 103,046 | $ | 241,565 | ||||||||||
Weighted average yield
|
1.68 | % | 2.03 | % | 2.09 | % | 2.14 | % | 2.09 | % |
As of December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Commercial
|
$ | 35,015 | $ | 36,053 | $ | 60,353 | $ | 70,353 | $ | 66,408 | ||||||||||
Real estate-construction
|
19,981 | 19,206 | 30,696 | 60,604 | 56,007 | |||||||||||||||
Real estate-mortgage
|
415,960 | 489,190 | 506,196 | 460,235 | 415,492 | |||||||||||||||
Consumer
|
17,041 | 24,389 | 33,371 | 40,789 | 51,912 | |||||||||||||||
Other
|
32,330 | 17,781 | 4,626 | 5,471 | 7,325 | |||||||||||||||
Total
|
$ | 520,327 | $ | 586,619 | $ | 635,242 | $ | 637,452 | $ | 597,144 |
December 31, 2011
|
Within 1 year
|
1 to 5 years
|
After 5 years
|
Total
|
||||||||||||
(in thousands)
|
||||||||||||||||
Commercial
|
$ | 11,187 | $ | 17,576 | $ | 6,252 | $ | 35,015 | ||||||||
Real estate - construction
|
11,420 | 8,199 | 362 | 19,981 | ||||||||||||
Total
|
$ | 22,607 | $ | 25,775 | $ | 6,614 | $ | 54,996 | ||||||||
Loans due after 1 year with:
|
||||||||||||||||
Fixed interest rate
|
$ | 21,835 | $ | 5,524 | $ | 27,359 | ||||||||||
Variable interest rate
|
3,940 | 1,090 | 5,030 | |||||||||||||
Total
|
$ | 25,775 | $ | 6,614 | $ | 32,389 |
Foreclosed Assets
(in thousands)
|
||||
Construction, land development, and other land
|
$ | 3,969 | ||
1-4 family residential properties
|
3,650 | |||
Nonfarm nonresidential properties
|
1,771 | |||
Total
|
$ | 9,390 |
As of December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Nonaccrual loans
|
||||||||||||||||||||
Commercial
|
$ | 129 | $ | 178 | $ | 255 | $ | 219 | $ | 62 | ||||||||||
Real estate-construction
|
0 | 37 | 524 | 370 | 0 | |||||||||||||||
Real estate-mortgage (1)
|
8,334 | 20,550 | 4,109 | 337 | 22 | |||||||||||||||
Consumer
|
12 | 116 | 29 | 119 | 0 | |||||||||||||||
Total nonaccrual loans
|
$ | 8,475 | $ | 20,881 | $ | 4,917 | $ | 1,045 | $ | 84 | ||||||||||
Loans past due 90 days or more and accruing interest
|
||||||||||||||||||||
Commercial
|
$ | 0 | $ | 0 | $ | 40 | $ | 66 | $ | 15 | ||||||||||
Real estate-construction
|
0 | 16 | 0 | 375 | 0 | |||||||||||||||
Real estate-mortgage
|
510 | 33 | 228 | 2,744 | 297 | |||||||||||||||
Consumer
|
2 | 23 | 117 | 335 | 308 | |||||||||||||||
Other
|
5 | 1 | 4 | 9 | 3 | |||||||||||||||
Total loans past due 90 days or more and accruing interest
|
$ | 517 | $ | 73 | $ | 389 | $ | 3,529 | $ | 623 | ||||||||||
Restructured loans
|
||||||||||||||||||||
Real estate-construction
|
$ | 0 | $ | 0 | $ | 0 | $ | 6,594 | $ | 0 | ||||||||||
Real estate-mortgage (1)
|
4,277 | 1,639 | 2,480 | 0 | 1,321 | |||||||||||||||
Total restructued loans
|
$ | 4,277 | $ | 1,639 | $ | 2,480 | $ | 6,594 | $ | 1,321 | ||||||||||
Less restructured loans in compliance (2)
|
4,277 | 0 | 2,480 | 0 | 1,321 | |||||||||||||||
Net nonperforming restructured loans
|
$ | 0 | $ | 1,639 | $ | 0 | $ | 6,594 | $ | 0 | ||||||||||
Foreclosed assets
|
$ | 9,390 | $ | 11,448 | $ | 7,623 | $ | 3,751 | $ | 1,119 | ||||||||||
Total nonperforming assets
|
$ | 18,382 | $ | 34,041 | $ | 12,929 | $ | 14,919 | $ | 1,826 | ||||||||||
Interest income that would have been recorded under original loan terms on nonaccrual loans
|
$ | 1,353 | $ | 1,507 | $ | 442 | $ | 244 | $ | 79 | ||||||||||
Interest income recorded for the period on nonaccrual loans
|
$ | 506 | $ | 790 | $ | 440 | $ | 185 | $ | 105 |
|
1.
|
Doubtful–specific identification
|
|
2.
|
Substandard–specific identification
|
|
3.
|
Pool–substandard
|
|
4.
|
Pool–other assets especially mentioned (OAEM) (rated just above substandard)
|
|
5.
|
Pool–pass loans (all other rated loans)
|
As of December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Balance at the beginning of period
|
$ | 13,228 | $ | 7,864 | $ | 6,406 | $ | 5,130 | $ | 4,784 | ||||||||||
Charge-offs:
|
||||||||||||||||||||
Commercial
|
942 | 556 | 799 | 190 | 87 | |||||||||||||||
Real estate-construction
|
0 | 126 | 2,170 | 0 | 0 | |||||||||||||||
Real estate-mortgage
|
7,822 | 2,971 | 2,360 | 401 | 71 | |||||||||||||||
Consumer
|
333 | 655 | 785 | 649 | 501 | |||||||||||||||
Other
|
210 | 180 | 240 | 347 | 376 | |||||||||||||||
Total charge-offs
|
9,307 | 4,488 | 6,354 | 1,587 | 1,035 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial
|
141 | 192 | 104 | 118 | 23 | |||||||||||||||
Real estate-mortgage
|
575 | 636 | 649 | 6 | 89 | |||||||||||||||
Consumer
|
102 | 155 | 80 | 183 | 126 | |||||||||||||||
Other
|
59 | 69 | 104 | 156 | 143 | |||||||||||||||
Total recoveries
|
877 | 1,052 | 937 | 463 | 381 | |||||||||||||||
Net charge-offs
|
8,430 | 3,436 | 5,417 | 1,124 | 654 | |||||||||||||||
Provision for loan losses
|
3,700 | 8,800 | 6,875 | 2,400 | 1,000 | |||||||||||||||
Balance at end of period
|
$ | 8,498 | $ | 13,228 | $ | 7,864 | $ | 6,406 | $ | 5,130 | ||||||||||
Selected loan loss statistics
|
||||||||||||||||||||
Loans (net of unearned income):
|
||||||||||||||||||||
End of period balance
|
$ | 520,327 | $ | 586,619 | $ | 635,242 | $ | 637,452 | $ | 597,144 | ||||||||||
Average balance
|
$ | 544,523 | $ | 621,550 | $ | 633,614 | $ | 622,883 | $ | 587,645 | ||||||||||
Net charge-offs to average total loans
|
1.55 | % | 0.55 | % | 0.85 | % | 0.18 | % | 0.11 | % | ||||||||||
Provision for loan losses to average total loans
|
0.68 | % | 1.42 | % | 1.09 | % | 0.39 | % | 0.17 | % | ||||||||||
Provision for loan losses to net charge-offs
|
43.89 | % | 256.11 | % | 126.92 | % | 213.52 | % | 152.91 | % | ||||||||||
Allowance for loan losses to period end loans
|
1.63 | % | 2.25 | % | 1.24 | % | 1.00 | % | 0.86 | % | ||||||||||
Earnings to loan loss coverage*
|
0.96 | 3.05 | 1.62 | 10.53 | 18.56 | |||||||||||||||
Allowance for loan losses to nonperforming loans
|
94.51 | % | 58.55 | % | 141.18 | % | 57.36 | % | 252.96 | % |
As of December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||||||||||||||
Amount
|
Percent
of Loans to
Total Loans
|
Amount
|
Percent
of Loans to
Total Loans
|
Amount
|
Percent
of Loans to
Total Loans
|
Amount
|
Percent
of Loans to
Total Loans
|
Amount
|
Percent
of Loans to
Total Loans
|
|||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||
Commercial
|
$ | 1,011 | 6.73 | % | $ | 799 | 6.15 | % | $ | 935 | 9.50 | % | $ | 977 | 11.04 | % | $ | 675 | 11.12 | % | ||||||||||||||||||||
Real estate-construction
|
323 | 3.84 | % | 441 | 3.27 | % | 354 | 4.83 | % | 31 | 9.51 | % | 67 | 9.38 | % | |||||||||||||||||||||||||
Real estate-mortgage
|
6,735 | 79.94 | % | 11,498 | 83.39 | % | 5,552 | 79.69 | % | 4,318 | 72.20 | % | 3116 | 69.58 | % | |||||||||||||||||||||||||
Consumer
|
300 | 3.28 | % | 357 | 4.16 | % | 672 | 5.25 | % | 590 | 6.40 | % | 642 | 8.69 | % | |||||||||||||||||||||||||
Other
|
129 | 6.21 | % | 133 | 3.03 | % | 351 | 0.73 | % | 490 | 0.86 | % | 630 | 1.23 | % | |||||||||||||||||||||||||
Total
|
$ | 8,498 | 100.00 | % | $ | 13,228 | 100.00 | % | $ | 7,864 | 100.00 | % | $ | 6,406 | 100.00 | % | $ | 5,130 | 100.00 | % |
Years ended December 31,
|
2011
|
2010
|
2009
|
|||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Interest-bearing transaction accounts
|
$ | 11,512 | 0.06 | % | $ | 11,031 | 0.06 | % | $ | 9,812 | 0.07 | % | ||||||||||||
Money market deposit accounts
|
169,951 | 0.21 | % | 159,934 | 0.22 | % | 136,651 | 0.22 | % | |||||||||||||||
Savings accounts
|
48,252 | 0.10 | % | 45,281 | 0.10 | % | 41,132 | 0.13 | % | |||||||||||||||
Time deposits, $100,000 or more
|
126,711 | 1.47 | % | 182,983 | 1.45 | % | 183,160 | 2.04 | % | |||||||||||||||
Other time deposits
|
180,162 | 1.46 | % | 161,399 | 2.46 | % | 153,137 | 4.05 | % | |||||||||||||||
Total interest-bearing deposits
|
536,588 | 0.91 | % | 560,628 | 1.26 | % | 523,892 | 1.97 | % | |||||||||||||||
Demand deposits
|
147,069 | 126,829 | 112,826 | |||||||||||||||||||||
Total deposits
|
$ | 683,657 | $ | 687,457 | $ | 636,718 |
As of December 31,
|
2011
|
2010
|
2009
|
|||||||||
(in thousands)
|
||||||||||||
Maturing in:
|
||||||||||||
Within 3 months
|
$ | 24,957 | $ | 25,596 | $ | 43,698 | ||||||
4 through 6 months
|
14,760 | 26,331 | 23,644 | |||||||||
7 through 12 months
|
29,337 | 30,761 | 32,734 | |||||||||
Greater than 12 months
|
56,596 | 54,195 | 36,254 | |||||||||
$ | 125,650 | $ | 136,883 | $ | 136,330 |
As of December 31,
|
2011
|
2010
|
2009
|
|||||||||
Return on average assets
|
0.39 | % | 0.17 | % | 0.19 | % | ||||||
Return on average equity
|
3.95 | % | 1.87 | % | 2.03 | % | ||||||
Dividend pay-out ratio
|
30.12 | % | 79.64 | % | 137.16 | % | ||||||
Average equity to average assets
|
9.76 | % | 8.92 | % | 9.54 | % |
2011
Regulatory
Minimums
|
2011
|
2010
|
2009
|
|||||||||||||
Tier 1
|
4.00 | % | 14.46 | % | 12.74 | % | 11.88 | % | ||||||||
Total Capital
|
8.00 | % | 15.71 | % | 14.00 | % | 13.01 | % | ||||||||
Tier 1 Leverage
|
4.00 | % | 10.17 | % | 9.19 | % | 9.20 | % |
2011
|
2010
|
|||||||||||||||||||||||
|
Sales Price
|
Sales Price
|
||||||||||||||||||||||
Dividend |
High
|
Low
|
Dividend |
High
|
Low
|
|||||||||||||||||||
1st Quarter
|
$ | 0.05 | $ | 13.00 | $ | 11.35 | $ | 0.10 | $ | 17.23 | $ | 13.75 | ||||||||||||
2nd Quarter
|
$ | 0.05 | $ | 12.09 | $ | 10.03 | $ | 0.05 | $ | 15.35 | $ | 11.25 | ||||||||||||
3rd Quarter
|
$ | 0.05 | $ | 11.89 | $ | 9.90 | $ | 0.05 | $ | 13.15 | $ | 11.15 | ||||||||||||
4th Quarter
|
$ | 0.05 | $ | 10.91 | $ | 9.00 | $ | 0.05 | $ | 12.53 | $ | 10.40 |
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
Total
|
In Use
|
Available
|
Total
|
In Use
|
Available
|
|||||||||||||||||||
Sources:
|
||||||||||||||||||||||||
Federal funds lines of credit
|
$ | 38,000 | $ | 0 | $ | 38,000 | $ | 15,000 | $ | 0 | $ | 15,000 | ||||||||||||
Federal Home Loan Bank advances
|
253,604 | 35,000 | 218,604 | 264,725 | 35,000 | 229,725 | ||||||||||||||||||
Federal funds sold
|
15,521 | 12,828 | ||||||||||||||||||||||
Securities, available for sale and unpledged at fair value
|
175,563 | 100,191 | ||||||||||||||||||||||
Total short-term funding sources
|
$ | 447,688 | $ | 357,744 | ||||||||||||||||||||
Uses:
|
||||||||||||||||||||||||
Unfunded loan commitments and lending lines of credit
|
40,281 | 48,969 | ||||||||||||||||||||||
Letters of credit
|
740 | 1,115 | ||||||||||||||||||||||
Commitments to purchase assets
|
409 | 1,029 | ||||||||||||||||||||||
Anticipated decline in borrowed funds (demand note)
|
0 | 731 | ||||||||||||||||||||||
Total potential short-term funding uses
|
$ | 41,430 | $ | 51,844 | ||||||||||||||||||||
Ratio of short-term funding sources to potential uses
|
1080.6 | % | 690.0 | % |
(in thousands)
|
Less
|
More
|
||||||||||||||||||
Than 1
|
1-3 | 3-5 |
Than 5
|
|||||||||||||||||
Contractual Obligations
|
Total
|
Year
|
Years
|
Years
|
Years
|
|||||||||||||||
Short-Term Debt Obligations
|
$ | 36,481 | $ | 36,481 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
Long-Term Debt Obligations
|
35,000 | 10,000 | 0 | 25,000 | 0 | |||||||||||||||
Operating Lease Obligations
|
684 | 249 | 344 | 91 | 0 | |||||||||||||||
Total contractual cash obligations excluding deposits
|
72,165 | 46,730 | 344 | 25,091 | 0 | |||||||||||||||
Deposits
|
690,879 | 553,402 | 92,087 | 45,390 | 0 | |||||||||||||||
Total
|
$ | 763,044 | $ | 600,132 | $ | 92,431 | $ | 70,481 | $ | 0 |
2011
|
2010
|
2009
|
||||||||||||||||||||||
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Balance at December 31,
|
||||||||||||||||||||||||
Repurchase agreements
|
$ | 36,481 | 0.20 | % | $ | 89,716 | 0.30 | % | $ | 109,419 | 0.69 | % | ||||||||||||
Average daily balance for the year ended December 31,
|
||||||||||||||||||||||||
Repurchase agreements
|
$ | 49,335 | 0.21 | % | $ | 103,924 | 0.52 | % | $ | 78,013 | 0.75 | % | ||||||||||||
Maximum month-end outstanding balance:
|
||||||||||||||||||||||||
Repurchase agreements
|
$ | 87,023 | $ | 130,435 | $ | 109,419 |
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(dollars in thousands, except share data)
|
||||||||
Assets
|
||||||||
Cash and due from banks
|
$ | 9,523 | $ | 14,207 | ||||
Interest-bearing due from banks
|
13,978 | 1,396 | ||||||
Federal funds sold
|
1,354 | 12,828 | ||||||
Cash and cash equivalents
|
24,855 | 28,431 | ||||||
Securities available-for-sale, at fair value
|
236,599 | 206,092 | ||||||
Securities held-to-maturity (fair value approximates $1,526 and $1,957)
|
1,515 | 1,952 | ||||||
Restricted securities
|
3,451 | 4,320 | ||||||
Loans, net of allowance for loan losses of $8,498 and $13,228
|
511,829 | 573,391 | ||||||
Premises and equipment, net
|
30,264 | 29,616 | ||||||
Bank owned life insurance
|
21,593 | 18,020 | ||||||
Foreclosed assets, net of valuation allowance of $1,851 and $2,124
|
9,390 | 11,448 | ||||||
Other assets
|
10,008 | 13,572 | ||||||
$ | 849,504 | $ | 886,842 | |||||
Liabilities & Stockholders' Equity
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing deposits
|
$ | 163,639 | $ | 129,208 | ||||
Savings deposits
|
232,348 | 225,210 | ||||||
Time deposits
|
294,892 | 324,796 | ||||||
Total deposits
|
690,879 | 679,214 | ||||||
Federal funds purchased and other short-term borrowings
|
0 | 731 | ||||||
Overnight repurchase agreements
|
35,001 | 50,757 | ||||||
Term repurchase agreements
|
1,480 | 38,959 | ||||||
Federal Home Loan Bank advances
|
35,000 | 35,000 | ||||||
Accrued expenses and other liabilities
|
1,279 | 1,229 | ||||||
Total liabilities
|
763,639 | 805,890 | ||||||
Commitments and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Common stock, $5 par value, 10,000,000 shares authorized;4,959,009 and 4,936,989 shares issued and outstanding
|
24,795 | 24,685 | ||||||
Additional paid-in capital
|
16,310 | 16,026 | ||||||
Retained earnings
|
45,109 | 42,810 | ||||||
Accumulated other comprehensive loss
|
(349 | ) | (2,569 | ) | ||||
Total stockholders' equity
|
85,865 | 80,952 | ||||||
Total liabilities and equity
|
$ | 849,504 | $ | 886,842 |
Old Point Financial Corporation and Subsidiaries
|
||||||||||||
Consolidated Statements of Income
|
||||||||||||
Years Ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(in thousands, except per share data)
|
||||||||||||
Interest and Dividend Income:
|
||||||||||||
Interest and fees on loans
|
$ | 32,105 | $ | 37,081 | $ | 38,103 | ||||||
Interest on due from banks
|
22 | 3 | 2 | |||||||||
Interest on federal funds sold
|
21 | 75 | 54 | |||||||||
Interest on securities:
|
||||||||||||
Taxable
|
3,884 | 3,419 | 2,566 | |||||||||
Tax-exempt
|
157 | 268 | 538 | |||||||||
Dividends and interest on all other securities
|
62 | 44 | 419 | |||||||||
Total interest and dividend income
|
36,251 | 40,890 | 41,682 | |||||||||
Interest Expense:
|
||||||||||||
Interest on savings deposits
|
408 | 413 | 361 | |||||||||
Interest on time deposits
|
4,496 | 6,624 | 9,951 | |||||||||
Interest on federal funds purchased, securities sold under agreements to repurchase and other borrowings
|
106 | 545 | 566 | |||||||||
Interest on Federal Home Loan Bank advances
|
1,705 | 2,400 | 3,445 | |||||||||
Total interest expense
|
6,715 | 9,982 | 14,323 | |||||||||
Net interest income
|
29,536 | 30,908 | 27,359 | |||||||||
Provision for loan losses
|
3,700 | 8,800 | 6,875 | |||||||||
Net interest income, after provision for loan losses
|
25,836 | 22,108 | 20,484 | |||||||||
Noninterest Income:
|
||||||||||||
Income from fiduciary activities
|
3,002 | 3,074 | 2,987 | |||||||||
Service charges on deposit accounts
|
4,256 | 4,760 | 5,473 | |||||||||
Other service charges, commissions and fees
|
3,003 | 2,846 | 2,511 | |||||||||
Income from bank owned life insurance
|
823 | 972 | 956 | |||||||||
Gain on sale of available-for-sale securities, net
|
787 | 541 | 290 | |||||||||
Other operating income
|
325 | 449 | 401 | |||||||||
Total noninterest income
|
12,196 | 12,642 | 12,618 | |||||||||
Noninterest Expense:
|
||||||||||||
Salaries and employee benefits
|
19,139 | 18,296 | 17,781 | |||||||||
Occupancy and equipment
|
4,292 | 4,254 | 4,128 | |||||||||
FDIC insurance
|
1,222 | 1,365 | 1,630 | |||||||||
Data processing
|
1,386 | 1,248 | 1,089 | |||||||||
Customer development
|
908 | 839 | 798 | |||||||||
Advertising
|
448 | 654 | 619 | |||||||||
Foreclosed assets expense
|
505 | 416 | 474 | |||||||||
Other outside service fees
|
612 | 621 | 354 | |||||||||
Employee professional development
|
579 | 491 | 500 | |||||||||
Postage and courier expense
|
488 | 511 | 550 | |||||||||
Legal and audit expense
|
696 | 874 | 479 | |||||||||
Loss on write-down/sale of foreclosed assets
|
1,413 | 1,442 | 680 | |||||||||
Other operating expense
|
1,991 | 2,043 | 2,127 | |||||||||
Total noninterest expense
|
33,679 | 33,054 | 31,209 | |||||||||
Income before income taxes
|
4,353 | 1,696 | 1,893 | |||||||||
Income tax expense
|
1,063 | 149 | 211 | |||||||||
Net income
|
$ | 3,290 | $ | 1,547 | $ | 1,682 | ||||||
Basic Earnings per Share:
|
||||||||||||
Average shares outstanding
|
4,952 | 4,928 | 4,908 | |||||||||
Net income per share of common stock
|
$ | 0.66 | $ | 0.31 | $ | 0.34 | ||||||
Diluted Earnings per Share:
|
||||||||||||
Average shares outstanding
|
4,952 | 4,932 | 4,935 | |||||||||
Net income per share of common stock
|
$ | 0.66 | $ | 0.31 | $ | 0.34 |
Old Point Financial Corporation and Subsidiaries
|
Consolidated Statements of Changes in Stockholders' Equity
|
Years ended December 31, 2011, 2010, and 2009
|
Accumulated
|
||||||||||||||||||||||||
Shares of
|
Additional
|
Other
|
||||||||||||||||||||||
Common
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
||||||||||||||||||||
Stock
|
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Total
|
|||||||||||||||||||
(dollars in thousands, except per share data)
|
||||||||||||||||||||||||
Balance at December 31, 2008
|
4,905,229 | $ | 24,526 | $ | 15,506 | $ | 43,251 | $ | (385 | ) | $ | 82,898 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
0 | 0 | 0 | 1,682 | 0 | 1,682 | ||||||||||||||||||
Unrealized holding losses arising during the period (net of tax benefit, $231)
|
0 | 0 | 0 | 0 | (450 | ) | (450 | ) | ||||||||||||||||
Reclassification adjustment, (net of tax, $99)
|
0 | 0 | 0 | 0 | (191 | ) | (191 | ) | ||||||||||||||||
Pension liability adjustment (net of tax benefit, $122)
|
0 | 0 | 0 | 0 | (237 | ) | (237 | ) | ||||||||||||||||
Total comprehensive income
|
0 | 0 | 0 | 1,682 | (878 | ) | 804 | |||||||||||||||||
Exercise of stock options
|
13,124 | 66 | 152 | (80 | ) | 0 | 138 | |||||||||||||||||
Repurchase and retirement of common stock
|
(1,818 | ) | (9 | ) | 0 | (27 | ) | 0 | (36 | ) | ||||||||||||||
Stock compensation expense
|
0 | 0 | 111 | 0 | 0 | 111 | ||||||||||||||||||
Cash dividends ($.47 per share)
|
0 | 0 | 0 | (2,307 | ) | 0 | (2,307 | ) | ||||||||||||||||
Balance at December 31, 2009
|
4,916,535 | $ | 24,583 | $ | 15,769 | $ | 42,519 | $ | (1,263 | ) | $ | 81,608 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
0 | 0 | 0 | 1,547 | 0 | 1,547 | ||||||||||||||||||
Unrealized holding losses arising during the period (net of tax benefit, $310)
|
0 | 0 | 0 | 0 | (601 | ) | (601 | ) | ||||||||||||||||
Reclassification adjustment (net of tax, $184)
|
0 | 0 | 0 | 0 | (357 | ) | (357 | ) | ||||||||||||||||
Pension liability adjustment (net of tax benefit, $181)
|
0 | 0 | 0 | 0 | (348 | ) | (348 | ) | ||||||||||||||||
Total comprehensive income
|
0 | 0 | 0 | 1,547 | (1,306 | ) | 241 | |||||||||||||||||
Exercise of stock options
|
23,874 | 119 | 127 | 0 | 0 | 246 | ||||||||||||||||||
Tax benefit from disqualification of stock options
|
0 | 0 | 16 | 0 | 0 | 16 | ||||||||||||||||||
Repurchase and retirement of common stock
|
(3,420 | ) | (17 | ) | 0 | (24 | ) | 0 | (41 | ) | ||||||||||||||
Stock compensation expense
|
0 | 0 | 114 | 0 | 0 | 114 | ||||||||||||||||||
Cash dividends ($.25 per share)
|
0 | 0 | 0 | (1,232 | ) | 0 | (1,232 | ) | ||||||||||||||||
Balance at December 31, 2010
|
4,936,989 | $ | 24,685 | $ | 16,026 | $ | 42,810 | $ | (2,569 | ) | $ | 80,952 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
0 | 0 | 0 | 3,290 | 0 | 3,290 | ||||||||||||||||||
Unrealized holding gains arising during the period (net of tax expense, $1,531)
|
0 | 0 | 0 | 0 | 2,971 | 2,971 | ||||||||||||||||||
Reclassification adjustment (net of tax, $268)
|
0 | 0 | 0 | 0 | (519 | ) | (519 | ) | ||||||||||||||||
Pension liability adjustment (net of tax benefit, $120)
|
0 | 0 | 0 | 0 | (232 | ) | (232 | ) | ||||||||||||||||
Total comprehensive income
|
0 | 0 | 0 | 3,290 | 2,220 | 5,510 | ||||||||||||||||||
Exercise of stock options
|
22,020 | 110 | 174 | 0 | 0 | 284 | ||||||||||||||||||
Stock compensation expense
|
0 | 0 | 110 | 0 | 0 | 110 | ||||||||||||||||||
Cash dividends ($.20 per share)
|
0 | 0 | 0 | (991 | ) | 0 | (991 | ) | ||||||||||||||||
Balance at December 31, 2011
|
4,959,009 | $ | 24,795 | $ | 16,310 | $ | 45,109 | $ | (349 | ) | $ | 85,865 |
|
·
|
Management determines the asset to be uncollectible;
|
|
·
|
Repayment is deemed to be protracted beyond reasonable time frames;
|
|
·
|
The asset has been classified as a loss by either the internal loan review process or external examiners;
|
|
·
|
The borrower has filed for bankruptcy protection and the loss becomes evident due to a lack of borrower assets; or
|
|
·
|
The loan is 90 days or more past due unless the loan is both well secured and in the process of collection.
|
|
·
|
Real Estate:
Generally charged down to the net realizable value when the loan is 120 days past due.
|
|
·
|
Commercial Loans:
Generally charged off when the loan is 90 days past due.
|
|
·
|
Construction loans:
Generally charged off when the loan is 120 days past due.
|
|
·
|
Other Secured Loans:
Generally fully or partially charged down to the net realizable value when the loan is 90 days past due.
|
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
December 31, 2011
|
||||||||||||||||
Obligations of U.S. Government agencies
|
$ | 1,370 | $ | 8 | $ | 0 | $ | 1,378 | ||||||||
Obligations of state and political subdivisions
|
145 | 3 | 0 | 148 | ||||||||||||
Total
|
$ | 1,515 | $ | 11 | $ | 0 | $ | 1,526 | ||||||||
December 31, 2010
|
||||||||||||||||
Obligations of U.S. Government agencies
|
$ | 1,670 | $ | 4 | $ | (7 | ) | $ | 1,667 | |||||||
Obligations of state and political subdivisions
|
282 | 8 | 0 | 290 | ||||||||||||
Total
|
$ | 1,952 | $ | 12 | $ | (7 | ) | $ | 1,957 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
December 31, 2011
|
||||||||||||||||
U.S. Treasury securities
|
$ | 250 | $ | 0 | $ | 0 | $ | 250 | ||||||||
Obligations of U.S. Government agencies
|
117,848 | 1,706 | 0 | 119,554 | ||||||||||||
Obligations of state and political subdivisions
|
11,999 | 266 | (4 | ) | 12,261 | |||||||||||
Mortgage-backed securities
|
102,884 | 396 | (52 | ) | 103,228 | |||||||||||
Money market investments
|
1,306 | 0 | 0 | 1,306 | ||||||||||||
Total
|
$ | 234,287 | $ | 2,368 | $ | (56 | ) | $ | 236,599 | |||||||
December 31, 2010
|
||||||||||||||||
U.S. Treasury securities
|
$ | 600 | $ | 0 | $ | 0 | $ | 600 | ||||||||
Obligations of U.S. Government agencies
|
201,601 | 513 | (1,993 | ) | 200,121 | |||||||||||
Obligations of state and political subdivisions
|
3,103 | 69 | 0 | 3,172 | ||||||||||||
Mortgage-backed securities
|
374 | 8 | 0 | 382 | ||||||||||||
Money market investments
|
1,817 | 0 | 0 | 1,817 | ||||||||||||
Total
|
$ | 207,495 | $ | 590 | $ | (1,993 | ) | $ | 206,092 |
December 31, 2011
|
||||||||||||||||
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Due in one year or less
|
$ | 1,130 | $ | 1,148 | $ | 145 | $ | 148 | ||||||||
Due after one year through five years
|
42,434 | 42,935 | 1,370 | 1,378 | ||||||||||||
Due after five years through ten years
|
90,215 | 91,615 | 0 | 0 | ||||||||||||
Due after ten years
|
99,202 | 99,595 | 0 | 0 | ||||||||||||
Total debt securities
|
232,981 | 235,293 | 1,515 | 1,526 | ||||||||||||
Other securities without stated maturities
|
1,306 | 1,306 | 0 | 0 | ||||||||||||
Total securities
|
$ | 234,287 | $ | 236,599 | $ | 1,515 | $ | 1,526 |
2011
|
2010
|
2009
|
||||||||||
(in thousands)
|
||||||||||||
Proceeds from sales
|
$ | 94,716 | $ | 91,978 | $ | 43,032 | ||||||
Gross realized gains
|
$ | 787 | $ | 541 | $ | 290 | ||||||
Gross realized losses
|
$ | 0 | $ | 0 | $ | 0 |
December 31, 2011
|
||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||||||||||
Obligations of state and political subdivisions
|
$ | 4 | $ | 1,706 | $ | 0 | $ | 0 | $ | 4 | $ | 1,706 | ||||||||||||
Mortgage-backed securities
|
52 | 29,364 | 0 | 0 | 52 | 29,364 | ||||||||||||||||||
Total
|
$ | 56 | $ | 31,070 | $ | 0 | $ | 0 | $ | 56 | $ | 31,070 |
December 31, 2010
|
||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||||||||||
Obligations of U. S. Government agencies
|
$ | 1,993 | $ | 128,362 | $ | 0 | $ | 0 | $ | 1,993 | $ | 128,362 | ||||||||||||
Securities Held-to-Maturity
|
||||||||||||||||||||||||
Obligations of U. S. Government agencies
|
$ | 7 | $ | 762 | $ | 0 | $ | 0 | $ | 7 | $ | 762 | ||||||||||||
Total
|
$ | 2,000 | $ | 129,124 | $ | 0 | $ | 0 | $ | 2,000 | $ | 129,124 |
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(in thousands)
|
||||||||
Mortgage loans on real estate:
|
||||||||
Residential 1-4 family
|
$ | 77,588 | $ | 89,690 | ||||
Commercial
|
288,108 | 344,347 | ||||||
Construction
|
19,981 | 19,206 | ||||||
Second mortgages
|
16,044 | 16,105 | ||||||
Equity lines of credit
|
34,220 | 39,048 | ||||||
Total mortgage loans on real estate
|
435,941 | 508,396 | ||||||
Commercial loans
|
35,015 | 36,053 | ||||||
Consumer loans
|
17,041 | 24,389 | ||||||
Other
|
32,330 | 17,781 | ||||||
Total loans
|
520,327 | 586,619 | ||||||
Less: Allowance for loan losses
|
(8,498 | ) | (13,228 | ) | ||||
Loans, net of allowance and deferred fees
|
$ | 511,829 | $ | 573,391 |
|
·
|
Pass:
Loans are of acceptable risk.
|
|
·
|
Other Assets Especially Mentioned (OAEM):
Loans have potential weaknesses that deserve management’s close attention.
|
|
·
|
Substandard:
Loans reflect significant deficiencies due to several adverse trends of a financial, economic or managerial nature.
|
|
·
|
Doubtful:
Loans have all the weaknesses inherent in a substandard loan with added characteristics that make collection or liquidation in full based on currently existing facts, conditions and values highly questionable or improbable.
|
|
·
|
Loss:
Loans have been charged off because they are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.
|
Credit Quality Information
|
||||||||||||||||||||
As of December 31, 2011
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Pass
|
OAEM
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||
Residential 1-4 family
|
$ | 74,839 | $ | 677 | $ | 2,072 | $ | 0 | $ | 77,588 | ||||||||||
Commercial
|
258,610 | 11,803 | 17,695 | 0 | 288,108 | |||||||||||||||
Construction
|
19,548 | 396 | 37 | 0 | 19,981 | |||||||||||||||
Second mortgages
|
15,212 | 0 | 832 | 0 | 16,044 | |||||||||||||||
Equity lines of credit
|
33,390 | 182 | 648 | 0 | 34,220 | |||||||||||||||
Total mortgage loans on real estate
|
401,599 | 13,058 | 21,284 | 0 | 435,941 | |||||||||||||||
Commercial loans
|
29,455 | 4,295 | 1,265 | 0 | 35,015 | |||||||||||||||
Consumer loans
|
16,955 | 0 | 86 | 0 | 17,041 | |||||||||||||||
Other
|
32,330 | 0 | 0 | 0 | 32,330 | |||||||||||||||
Total
|
$ | 480,339 | $ | 17,353 | $ | 22,635 | $ | 0 | $ | 520,327 |
Credit Quality Information
|
||||||||||||||||||||
As of December 31, 2010
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Pass
|
OAEM
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||
Residential 1-4 family
|
$ | 75,803 | $ | 2,383 | $ | 11,504 | $ | 0 | $ | 89,690 | ||||||||||
Commercial
|
287,551 | 23,969 | 30,000 | 2,827 | 344,347 | |||||||||||||||
Construction
|
18,052 | 0 | 1,154 | 0 | 19,206 | |||||||||||||||
Second mortgages
|
15,010 | 0 | 1,095 | 0 | 16,105 | |||||||||||||||
Equity lines of credit
|
37,206 | 1,109 | 733 | 0 | 39,048 | |||||||||||||||
Total mortgage loans on real estate
|
433,622 | 27,461 | 44,486 | 2,827 | 508,396 | |||||||||||||||
Commercial loans
|
33,275 | 2,179 | 599 | 0 | 36,053 | |||||||||||||||
Consumer loans
|
23,981 | 1 | 407 | 0 | 24,389 | |||||||||||||||
Other
|
17,693 | 87 | 1 | 0 | 17,781 | |||||||||||||||
Total
|
$ | 508,571 | $ | 29,728 | $ | 45,493 | $ | 2,827 | $ | 586,619 |
30 - 59
Days Past
Due
|
60 - 89 Days
Past Due
|
90 or More
Days Past
Due
|
Total Past
Due
|
Total
Current
Loans (1)
|
Total
Loans
|
Recorded
Investment
> 90 Days
Past Due
and
Accruing
|
||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||||||
Residential 1-4 family
|
$ | 75 | $ | 0 | $ | 627 | $ | 702 | $ | 76,886 | $ | 77,588 | $ | 0 | ||||||||||||||
Commercial
|
0 | 0 | 1,123 | 1,123 | 286,985 | 288,108 | 510 | |||||||||||||||||||||
Construction
|
148 | 0 | 0 | 148 | 19,833 | 19,981 | 0 | |||||||||||||||||||||
Second mortgages
|
104 | 0 | 469 | 573 | 15,471 | 16,044 | 0 | |||||||||||||||||||||
Equity lines of credit
|
159 | 0 | 369 | 528 | 33,692 | 34,220 | 0 | |||||||||||||||||||||
Total mortgage loans on real estate
|
486 | 0 | 2,588 | 3,074 | 432,867 | 435,941 | 510 | |||||||||||||||||||||
Commercial loans
|
101 | 0 | 0 | 101 | 34,914 | 35,015 | 0 | |||||||||||||||||||||
Consumer loans
|
58 | 89 | 2 | 149 | 16,892 | 17,041 | 2 | |||||||||||||||||||||
Other
|
44 | 0 | 5 | 49 | 32,281 | 32,330 | 5 | |||||||||||||||||||||
Total
|
$ | 689 | $ | 89 | $ | 2,595 | $ | 3,373 | $ | 516,954 | $ | 520,327 | $ | 517 |
30 - 59
Days Past
Due
|
60 - 89
Days Past
Due
|
90 or More
Days Past
Due
|
Total Pas
t
Due
|
Total Current
Loans (1)
|
Total
Loans
|
Recorded
Investment >
90 Days Past
Due and
Accruing
|
||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||||||
Residential 1-4 family
|
$ | 1,550 | $ | 85 | $ | 1,641 | $ | 3,276 | $ | 86,414 | $ | 89,690 | $ | 0 | ||||||||||||||
Commercial
|
240 | 617 | 10,555 | 11,412 | 332,935 | 344,347 | 0 | |||||||||||||||||||||
Construction
|
0 | 0 | 16 | 16 | 19,190 | 19,206 | 16 | |||||||||||||||||||||
Second mortgages
|
475 | 0 | 187 | 662 | 15,443 | 16,105 | 33 | |||||||||||||||||||||
Equity lines of credit
|
597 | 0 | 22 | 619 | 38,429 | 39,048 | 0 | |||||||||||||||||||||
Total mortgage loans on real estate
|
2,862 | 702 | 12,421 | 15,985 | 492,411 | 508,396 | 49 | |||||||||||||||||||||
Commercial loans
|
78 | 11 | 0 | 89 | 35,964 | 36,053 | 0 | |||||||||||||||||||||
Consumer loans
|
297 | 49 | 69 | 415 | 23,974 | 24,389 | 23 | |||||||||||||||||||||
Other
|
79 | 0 | 1 | 80 | 17,701 | 17,781 | 1 | |||||||||||||||||||||
Total
|
$ | 3,316 | $ | 762 | $ | 12,491 | $ | 16,569 | $ | 570,050 | $ | 586,619 | $ | 73 |
Nonaccrual Loans by Class
|
||||||||
(in thousands)
|
||||||||
December 31, 2011
|
December 31, 2010
|
|||||||
Mortgage loans on real estate:
|
||||||||
Residential 1-4 family
|
$ | 748 | $ | 6,302 | ||||
Commercial
|
6,719 | 13,281 | ||||||
Construction
|
0 | 37 | ||||||
Second mortgages
|
499 | 540 | ||||||
Equity lines of credit
|
368 | 427 | ||||||
Total mortgage loans on real estate
|
8,334 | 20,587 | ||||||
Commercial loans
|
129 | 178 | ||||||
Consumer loans
|
12 | 116 | ||||||
Total
|
$ | 8,475 | $ | 20,881 |
Years ended December 31,
|
2011
|
2010
|
2009
|
|||||||||
(in thousands)
|
||||||||||||
Interest income that would have been recorded under original loan terms
|
$ | 1,353 | $ | 1,507 | $ | 442 | ||||||
Actual interest income recorded for the period
|
506 | 790 | 440 | |||||||||
Reduction in interest income on nonaccrual loans
|
$ | 847 | $ | 717 | $ | 2 |
Troubled Debt Restructurings by Class
|
||||||||||||||||
For the Year Ended December 31, 2011
|
||||||||||||||||
(dollars in thousands)
|
||||||||||||||||
Number of
Modifications
|
Recorded
Investment
Prior to
Modification
|
Recorded
Investment
After
Modification
|
Current Investment
on
December 31, 2011
|
|||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
1 | $ | 175 | $ | 175 | $ | 174 | |||||||||
Commercial
|
3 | 4,102 | 3,083 | 3,012 | ||||||||||||
Total mortgage loans on real estate
|
4 | 4,277 | 3,258 | 3,186 | ||||||||||||
Total
|
4 | $ | 4,277 | $ | 3,258 | $ | 3,186 |
As of December 31, 2011
|
For the year ended
December 31, 2011
|
|||||||||||||||||||||||
Recorded Investment
|
||||||||||||||||||||||||
Unpaid
Principal
Balance
|
Without
Valuation
Allowance
|
With
Valuation
Allowance
|
Associated
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$ | 486 | $ | 391 | $ | 91 | $ | 6 | $ | 3,753 | $ | 554 | ||||||||||||
Commercial
|
8,263 | 4,734 | 3,371 | 968 | 8,911 | 456 | ||||||||||||||||||
Construction
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Second mortgages
|
520 | 250 | 258 | 31 | 603 | 24 | ||||||||||||||||||
Equity lines of credit
|
371 | 369 | 0 | 0 | 392 | 21 | ||||||||||||||||||
Total mortgage loans on real estate
|
$ | 9,640 | $ | 5,744 | $ | 3,720 | $ | 1,005 | $ | 13,659 | $ | 1,055 | ||||||||||||
Commercial loans
|
142 | 19 | 110 | 23 | 130 | 2 | ||||||||||||||||||
Total
|
$ | 9,782 | $ | 5,763 | $ | 3,830 | $ | 1,028 | $ | 13,789 | $ | 1,057 |
As of December 31, 2010
|
For the Year Ended
December 31, 2010
|
|||||||||||||||||||||||
Recorded Investment
|
||||||||||||||||||||||||
Unpaid
Principal
Balance
|
Without
Valuation
Allowance
|
With
Valuation
Allowance
|
Associated
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$ | 5,850 | $ | 5,008 | $ | 810 | $ | 70 | $ | 4,298 | $ | 320 | ||||||||||||
Commercial
|
13,319 | 3,798 | 9,400 | 2,827 | 14,320 | 593 | ||||||||||||||||||
Construction
|
0 | 0 | 0 | 0 | 194 | 5 | ||||||||||||||||||
Second mortgages
|
508 | 100 | 404 | 62 | 377 | 33 | ||||||||||||||||||
Equity lines of credit
|
405 | 262 | 143 | 11 | 300 | 24 | ||||||||||||||||||
Total mortgage loans on real estate
|
$ | 20,082 | $ | 9,168 | $ | 10,757 | $ | 2,970 | $ | 19,489 | $ | 975 | ||||||||||||
Commercial loans
|
184 | 178 | 0 | 0 | 73 | 13 | ||||||||||||||||||
Consumer loans
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Total
|
$ | 20,266 | $ | 9,346 | $ | 10,757 | $ | 2,970 | $ | 19,562 | $ | 988 |
|
·
|
Commercial: Commercial loans carry risks associated with the successful operation of a business or project, in addition to other risks associated with the ownership of a business. The repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision.
|
|
·
|
Real estate-construction: Construction loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may at any point in time be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be the loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project.
|
|
·
|
Real estate-mortgage: Residential mortgage loans and equity lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. Commercial real estate loans carry risks associated with the successful operation of a business if owner occupied. If non-owner occupied, the repayment of these loans may be dependent upon the profitability and cash flow from rent receipts.
|
|
·
|
Consumer loans: Consumer loans carry risks associated with the continued credit-worthiness of the borrowers and the value of the collateral. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy.
|
|
·
|
Other loans: Other loans are loans to mortgage companies, loans for purchasing or carrying securities, and loans to insurance, investment and finance companies. These loans carry risks associated with the successful operation of a business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time, may depend on interest rates or may fluctuate in active trading markets.
|
(in thousands)
|
||||||||||||||||||||||||
Year ended December 31, 2011
|
Commercial
|
Real Estate -
Construction
|
Real Estate -
Mortgage
|
Consumer
|
Other
|
Total
|
||||||||||||||||||
Allowance for Loan Losses:
|
||||||||||||||||||||||||
Balance at beginning of year
|
$ | 799 | $ | 441 | $ | 11,498 | $ | 357 | $ | 133 | $ | 13,228 | ||||||||||||
Charge-offs
|
(942 | ) | 0 | (7,822 | ) | (333 | ) | (210 | ) | (9,307 | ) | |||||||||||||
Recoveries
|
141 | 0 | 575 | 102 | 59 | 877 | ||||||||||||||||||
Provision for loan losses
|
1,013 | (118 | ) | 2,484 | 174 | 147 | 3,700 | |||||||||||||||||
Ending balance
|
$ | 1,011 | $ | 323 | $ | 6,735 | $ | 300 | $ | 129 | $ | 8,498 | ||||||||||||
Ending balance individually evaluated for impairment
|
$ | 23 | $ | 0 | $ | 1,005 | $ | 0 | $ | 0 | $ | 1,028 | ||||||||||||
Ending balance collectively evaluated for impairment
|
988 | 323 | 5,730 | 300 | 129 | 7,470 | ||||||||||||||||||
Ending balance
|
$ | 1,011 | $ | 323 | $ | 6,735 | $ | 300 | $ | 129 | $ | 8,498 | ||||||||||||
Loan Balances:
|
||||||||||||||||||||||||
Ending balance individually evaluated for impairment
|
$ | 129 | $ | 0 | $ | 9,464 | $ | 0 | $ | 0 | $ | 9,593 | ||||||||||||
Ending balance collectively evaluated for impairment
|
34,886 | 19,981 | 406,496 | 17,041 | 32,330 | 510,734 | ||||||||||||||||||
Ending balance
|
$ | 35,015 | $ | 19,981 | $ | 415,960 | $ | 17,041 | $ | 32,330 | $ | 520,327 |
Year ended December 31, 2010
|
Commercial
|
Real Estate -
Construction
|
Real Estate -
Mortgage
|
Consumer
|
Other
|
Total
|
||||||||||||||||||
Allowance for Loan Losses:
|
||||||||||||||||||||||||
Balance at beginning of year
|
$ | 935 | $ | 354 | $ | 5,552 | $ | 672 | $ | 351 | $ | 7,864 | ||||||||||||
Charge-offs
|
(556 | ) | (126 | ) | (2,971 | ) | (655 | ) | (180 | ) | (4,488 | ) | ||||||||||||
Recoveries
|
192 | 0 | 636 | 155 | 69 | 1,052 | ||||||||||||||||||
Provision for loan losses
|
228 | 213 | 8,281 | 185 | (107 | ) | 8,800 | |||||||||||||||||
Ending balance
|
$ | 799 | $ | 441 | $ | 11,498 | $ | 357 | $ | 133 | $ | 13,228 | ||||||||||||
Ending balance individually evaluated for impairment
|
$ | 0 | $ | 0 | $ | 2,970 | $ | 0 | $ | 0 | $ | 2,970 | ||||||||||||
Ending balance collectively evaluated for impairment
|
799 | 441 | 8,528 | 357 | 133 | 10,258 | ||||||||||||||||||
Ending balance
|
$ | 799 | $ | 441 | $ | 11,498 | $ | 357 | $ | 133 | $ | 13,228 | ||||||||||||
Loan Balances:
|
||||||||||||||||||||||||
Ending balance individually evaluated for impairment
|
$ | 178 | $ | 0 | $ | 19,925 | $ | 0 | $ | 0 | $ | 20,103 | ||||||||||||
Ending balance collectively evaluated for impairment
|
35,875 | 19,206 | 469,265 | 24,389 | 17,781 | 566,516 | ||||||||||||||||||
Ending balance
|
$ | 36,053 | $ | 19,206 | $ | 489,190 | $ | 24,389 | $ | 17,781 | $ | 586,619 |
2009
|
||||
(in thousands)
|
||||
Balance, beginning of year
|
$ | 6,406 | ||
Recoveries
|
937 | |||
Provision for loan losses
|
6,875 | |||
Loans charged off
|
(6,354 | ) | ||
Balance, end of year
|
$ | 7,864 |
Years Ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(in thousands)
|
||||||||||||
Balance at beginning of year
|
$ | 2,124 | $ | 860 | $ | 428 | ||||||
Additions and write-downs
|
942 | 1,379 | 695 | |||||||||
Reductions due to sales
|
(1,215 | ) | (115 | ) | (263 | ) | ||||||
Balance at end of year
|
$ | 1,851 | $ | 2,124 | $ | 860 |
Years Ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(in thousands)
|
||||||||||||
Net loss (gain) on sales of real estatetr
|
$ | 471 | $ | 63 | $ | (15 | ) | |||||
Provision for losses (direct writedowns)
|
942 | 1,379 | 695 | |||||||||
Operating expenses, net of income*
|
477 | 392 | 463 | |||||||||
Total Expenses
|
$ | 1,890 | $ | 1,834 | $ | 1,143 |
2011
|
2010
|
|||||||
(in thousands)
|
||||||||
Land
|
$ | 7,804 | $ | 7,808 | ||||
Buildings
|
26,436 | 25,647 | ||||||
Leasehold improvements
|
858 | 855 | ||||||
Furniture, fixtures and equipment
|
16,947 | 15,994 | ||||||
52,045 | 50,304 | |||||||
Less accumulated depreciation and amortization
|
21,781 | 20,688 | ||||||
$ | 30,264 | $ | 29,616 |
2012
|
$ | 249 | ||
2013
|
181 | |||
2014
|
163 | |||
2015
|
91 | |||
Total
|
$ | 684 |
2012
|
$ | 157,415 | ||
2013
|
53,598 | |||
2014
|
38,489 | |||
2015
|
27,028 | |||
2016
|
18,362 | |||
$ | 294,892 |
December 31,
|
||||||||||||||||
2011
|
2010
|
|||||||||||||||
Fixed
Rate
|
Weighted
Avg Rate
|
Fixed
Rate
|
Weighted
Avg Rate
|
|||||||||||||
(in thousands)
|
(in thousands)
|
|||||||||||||||
Due in 2012
|
$ | 10,000 | 4.74 | % | $ | 10,000 | 4.74 | % | ||||||||
Due in 2016
|
25,000 | 4.83 | % | 25,000 | 4.83 | % | ||||||||||
Total long-term debt
|
$ | 35,000 | 4.80 | % | $ | 35,000 | 4.80 | % |
Weighted
|
||||||||||||
Average
|
||||||||||||
Weighted
|
Remaining
|
Aggregate
|
||||||||||
Average
|
Contractual
|
Intrinsic
|
||||||||||
Exercise
|
Life
|
Value
|
||||||||||
Shares
|
Price
|
(in years)
|
(in thousands)
|
|||||||||
Options outstanding, January 1, 2011
|
225,127 | $ | 19.62 | |||||||||
Granted
|
0 | 0 | ||||||||||
Exercised
|
(22,020 | ) | 12.91 | |||||||||
Canceled or expired
|
(37,397 | ) | 14.66 | |||||||||
Options outstanding, December 31, 2011
|
165,710 | $ | 21.64 |
4.46
|
$ |
0
|
||||||
Options exercisable, December 31, 2011
|
146,468 | $ | 21.84 |
4.28
|
$ |
0
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
Weighted
|
||||||||||||||||||||||
Average
|
Weighted
|
Weighted
|
||||||||||||||||||||
Range of
|
Remaining
|
Average
|
Average
|
|||||||||||||||||||
Exercise
|
Number
|
Contractual
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||||
Prices
|
Outstanding
|
Life
|
Price
|
Exercisable
|
Price
|
|||||||||||||||||
$ | 23.83 | 69,500 | 2.61 | $ | 23.83 | 69,500 | $ | 23.83 | ||||||||||||||
20.05 | 96,210 | 5.79 | 20.05 | 76,968 | 20.05 | |||||||||||||||||
165,710 | 4.46 | $ | 21.64 | 146,468 | $ | 21.84 |
Years Ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(in thousands)
|
||||||||||||
Net Income applicable to common stock
|
$ | 3,290 | $ | 1,547 | $ | 1,682 | ||||||
Average number of common shares outstanding
|
4,952 | 4,928 | 4,908 | |||||||||
Effect of dilutive options
|
0 | 4 | 27 | |||||||||
Average number of common shares outstanding used to
|
||||||||||||
calculate diluted earnings per common share
|
4,952 | 4,932 | 4,935 |
2011
|
2010
|
|||||||
(in thousands)
|
||||||||
Balance, beginning of year
|
$ | 2,193 | $ | 2,599 | ||||
Additions
|
946 | 218 | ||||||
Reductions
|
(1,091 | ) | (624 | ) | ||||
Balance, end of year
|
$ | 2,048 | $ | 2,193 |
2011
|
2010
|
2009
|
||||||||||
(in thousands)
|
||||||||||||
Current tax expense (benefit)
|
$ | (1,031 | ) | $ | 2,577 | $ | 664 | |||||
Deferred tax expense (benefit)
|
2,094 | (2,428 | ) | (453 | ) | |||||||
Reported tax expense
|
$ | 1,063 | $ | 149 | $ | 211 |
2011
|
2010
|
2009
|
||||||||||
(in thousands)
|
||||||||||||
Expected tax expense (34%)
|
$ | 1,480 | $ | 577 | $ | 644 | ||||||
Interest expense on tax-exempt assets
|
7 | 10 | 23 | |||||||||
Tax credit for investment
|
(82 | ) | (27 | ) | 0 | |||||||
Tax-exempt interest
|
(100 | ) | (131 | ) | (226 | ) | ||||||
Bank-owned life insurance
|
(280 | ) | (331 | ) | (325 | ) | ||||||
Other, net
|
38 | 51 | 95 | |||||||||
Reported tax expense
|
$ | 1,063 | $ | 149 | $ | 211 |
December 31,
|
||||||||
2011
|
2010
|
|||||||
(in thousands)
|
||||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
$ | 2,889 | $ | 4,497 | ||||
Interest on nonaccrual loans
|
101 | 311 | ||||||
Foreclosed assets
|
899 | 968 | ||||||
Pension - other comprehensive income
|
966 | 846 | ||||||
Bank owned life insurance benefit
|
91 | 78 | ||||||
Contribution carried forward
|
97 | 0 | ||||||
Net unrealized loss on securities available-for sale
|
0 | 477 | ||||||
Unexercised nonqualified options
|
32 | 24 | ||||||
$ | 5,075 | $ | 7,201 | |||||
Deferred tax liabilities:
|
||||||||
Depreciation
|
$ | (741 | ) | $ | (367 | ) | ||
Accretion of discounts on securities
|
(2 | ) | (3 | ) | ||||
Deferred loan fees and costs
|
(291 | ) | (317 | ) | ||||
Pension
|
(914 | ) | (935 | ) | ||||
Net unrealized gains on securities available-for-sale
|
(786 | ) | 0 | |||||
Other
|
(1 | ) | (3 | ) | ||||
(2,735 | ) | (1,625 | ) | |||||
Net deferred tax assets
|
$ | 2,340 | $ | 5,576 |
Years ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(in thousands)
|
||||||||||||
Change in benefit obligation
|
||||||||||||
Benefit obligation at beginning of year
|
$ | 5,896 | $ | 5,318 | $ | 4,657 | ||||||
Service cost
|
0 | 0 | 0 | |||||||||
Interest cost
|
305 | 314 | 284 | |||||||||
Benefits paid
|
(572 | ) | (354 | ) | (222 | ) | ||||||
Actuarial loss
|
246 | 618 | 599 | |||||||||
Benefit obligation at end of year
|
$ | 5,875 | $ | 5,896 | $ | 5,318 | ||||||
Change in plan assets
|
||||||||||||
Fair value of plan assets at beginning of year
|
$ | 6,156 | $ | 5,658 | $ | 4,411 | ||||||
Actual return on plan assets
|
137 | 352 | 469 | |||||||||
Employer contribution
|
0 | 500 | 1,000 | |||||||||
Benefits paid
|
(572 | ) | (354 | ) | (222 | ) | ||||||
Fair value of plan assets at end of year
|
$ | 5,721 | $ | 6,156 | $ | 5,658 | ||||||
Funded Status at end of year
|
$ | (154 | ) | $ | 260 | $ | 340 | |||||
Amounts recognized in the consolidated balance sheets at December 31,
|
||||||||||||
Prepaid pension cost (pension liability)
|
$ | (154 | ) | $ | 260 | $ | 340 | |||||
Amounts recognized in other comprehensive income (loss)
|
||||||||||||
Loss
|
$ | 2,842 | $ | 2,489 | $ | 1,961 | ||||||
Deferred taxes
|
(966 | ) | (846 | ) | (667 | ) | ||||||
Net loss
|
$ | 1,876 | $ | 1,643 | $ | 1,294 | ||||||
Accumulated benefit obligation
|
$ | 5,875 | $ | 5,896 | $ | 5,318 | ||||||
Assumptions used to determine the benefit obligations at December 31,
|
2010 | 2010 | 2009 | |||||||||
Discount rate
|
5.00 | % | 5.30 | % | 6.01 | % | ||||||
Rate of compensation increase
|
7.00 | % | 7.00 | % | 7.00 | % |
Years ended December 31,
|
||||||||||||
Components of net periodic pension cost
|
2011
|
2010
|
2009
|
|||||||||
(in thousands)
|
||||||||||||
Interest cost
|
$ | 305 | $ | 313 | $ | 284 | ||||||
Expected return on plan assets
|
(418 | ) | (389 | ) | (331 | ) | ||||||
Amortization of unrecognized loss
|
175 | 127 | 104 | |||||||||
Net periodic pension cost
|
$ | 62 | $ | 51 | $ | 57 |
Years ended December 31,
|
||||||||||||
Weighted-average assumptions used to determine net periodic pension cost
|
2011
|
2010
|
2009
|
|||||||||
Discount rate
|
5.30 | % | 6.01 | % | 6.49 | % | ||||||
Expected long-term rate of return on plan assets
|
7.00 | % | 7.00 | % | 8.00 | % |
Assets at Fair Value as of December 31, 2011
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Asset Category
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Money market funds
|
$ | 311 | $ | 0 | $ | 0 | $ | 311 | ||||||||
U.S. Government securities
|
100 | 0 | 0 | 100 | ||||||||||||
Mutual Funds
|
123 | 0 | 0 | 123 | ||||||||||||
Common Stock
|
3,232 | 0 | 0 | 3,232 | ||||||||||||
Corporate bonds
|
0 | 1,955 | 0 | 1,955 | ||||||||||||
Total assets at fair value
|
$ | 3,766 | $ | 1,955 | $ | 0 | $ | 5,721 |
Assets at Fair Value as of December 31, 2010
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Asset Category
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Money market funds
|
$ | 900 | $ | 0 | $ | 0 | $ | 900 | ||||||||
U.S. Government securities
|
372 | 0 | 0 | 372 | ||||||||||||
Mutual Funds
|
147 | 0 | 0 | 147 | ||||||||||||
Common Stock
|
3,128 | 0 | 0 | 3,128 | ||||||||||||
Corporate bonds
|
0 | 1,609 | 0 | 1,609 | ||||||||||||
Total assets at fair value
|
$ | 4,547 | $ | 1,609 | $ | 0 | $ | 6,156 |
2012
|
$ | 288 | ||
2013
|
358 | |||
2014
|
306 | |||
2015
|
321 | |||
2016
|
276 | |||
Thereafter
|
2,128 | |||
Total
|
$ | 3,677 |
2011
|
2010
|
|||||||
(in thousands)
|
||||||||
Commitments to extend credit:
|
||||||||
Home equity lines of credit
|
$ | 29,686 | $ | 31,043 | ||||
Commercial real estate, construction and development loans committed but not funded
|
8,662 | 14,061 | ||||||
Other lines of credit (principally commercial)
|
45,678 | 58,458 | ||||||
Total
|
$ | 84,026 | $ | 103,562 | ||||
Letters of credit
|
$ | 2,466 | $ | 3,717 |
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Financial assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 24,855 | $ | 24,855 | $ | 28,431 | $ | 28,431 | ||||||||
Securities available-for-sale
|
236,599 | 236,599 | 206,092 | 206,092 | ||||||||||||
Securities held-to-maturity
|
1,515 | 1,526 | 1,952 | 1,957 | ||||||||||||
Restricted securities
|
3,451 | 3,451 | 4,320 | 4,320 | ||||||||||||
Loans, net of allowances for loan losses
|
511,829 | 515,105 | 573,391 | 571,906 | ||||||||||||
Bank owned life insurance
|
21,593 | 21,593 | 18,020 | 18,020 | ||||||||||||
Accrued interest receivable
|
2,528 | 2,528 | 2,652 | 2,652 | ||||||||||||
Financial liabilities:
|
||||||||||||||||
Deposits
|
$ | 690,879 | $ | 692,539 | $ | 679,214 | $ | 682,001 | ||||||||
Federal funds purchased and other borrowings
|
0 | 0 | 731 | 731 | ||||||||||||
Overnight repurchase agreements
|
35,001 | 35,001 | 50,757 | 50,757 | ||||||||||||
Term repurchase agreements
|
1,480 | 1,481 | 38,959 | 38,955 | ||||||||||||
Federal Home Loan Bank advances
|
35,000 | 39,341 | 35,000 | 39,260 | ||||||||||||
Accrued interest payable
|
577 | 577 | 824 | 824 |
|
Level 1 –
|
|
Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
|
|
|||
|
Level 2 –
|
|
Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
|
|
|||
|
Level 3 –
|
|
Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.
|
Carrying Value at December 31, 2011
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Fair Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Impaired loans
|
$ | 2,802 | $ | 0 | $ | 2,572 | $ | 230 | ||||||||
Foreclosed assets
|
$ | 9,390 | $ | 0 | $ | 9,390 | $ | 0 |
Carrying Value at December 31, 2010
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Fair Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Impaired loans
|
$ | 7,787 | $ | 523 | $ | 6,182 | $ | 1,082 | ||||||||
Foreclosed assets
|
$ | 11,448 | $ | 0 | $ | 11,448 | $ | 0 |
Minimum
|
||||||||||||||||||||||||
To Be Well
|
||||||||||||||||||||||||
Minimum
|
Capitalized Under
|
|||||||||||||||||||||||
Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Requirement
|
Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
December 31, 2011:
|
||||||||||||||||||||||||
Total Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 93,680 | 15.71 | % | $ | 47,698 | 8.00 | % | N/A | N/A | ||||||||||||||
Old Point National Bank
|
88,410 | 14.85 | % | 47,627 | 8.00 | % | $ | 59,534 | 10.00 | % | ||||||||||||||
Tier 1 Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
86,214 | 14.46 | % | 23,849 | 4.00 | % | N/A | N/A | ||||||||||||||||
Old Point National Bank
|
80,955 | 13.60 | % | 23,814 | 4.00 | % | 35,720 | 6.00 | % | |||||||||||||||
Tier 1 Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
86,214 | 10.17 | % | 33,900 | 4.00 | % | N/A | N/A | ||||||||||||||||
Old Point National Bank
|
80,955 | 9.60 | % | 33,729 | 4.00 | % | 42,161 | 5.00 | % | |||||||||||||||
December 31, 2010:
|
||||||||||||||||||||||||
Total Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 91,778 | 14.00 | % | $ | 52,446 | 8.00 | % | N/A | N/A | ||||||||||||||
Old Point National Bank
|
86,300 | 13.18 | % | 52,386 | 8.00 | % | $ | 65,483 | 10.00 | % | ||||||||||||||
Tier 1 Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
83,521 | 12.74 | % | 26,223 | 4.00 | % | N/A | N/A | ||||||||||||||||
Old Point National Bank
|
78,056 | 11.92 | % | 26,193 | 4.00 | % | 39,290 | 6.00 | % | |||||||||||||||
Tier 1 Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
83,521 | 9.19 | % | 36,373 | 4.00 | % | N/A | N/A | ||||||||||||||||
Old Point National Bank
|
78,056 | 8.63 | % | 36,188 | 4.00 | % | 45,235 | 5.00 | % |
Year Ended December 31,
|
||||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
(in thousands, except per share data)
|
||||||||||||||||||||||||||||||||
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
|||||||||||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||||||||||||||
Interest and dividend income
|
$ | 8,742 | $ | 8,992 | $ | 9,152 | $ | 9,365 | $ | 10,081 | $ | 10,172 | $ | 10,221 | $ | 10,416 | ||||||||||||||||
Interest expense
|
(1,561 | ) | (1,619 | ) | (1,690 | ) | (1,845 | ) | (2,070 | ) | (2,253 | ) | (2,695 | ) | (2,964 | ) | ||||||||||||||||
Net interest income
|
7,181 | 7,373 | 7,462 | 7,520 | 8,011 | 7,919 | 7,526 | 7,452 | ||||||||||||||||||||||||
Provision for loan losses
|
(800 | ) | (600 | ) | (500 | ) | (1,800 | ) | (1,300 | ) | (1,500 | ) | (1,300 | ) | (4,700 | ) | ||||||||||||||||
Net interest income, after provision for loan losses
|
6,381 | 6,773 | 6,962 | 5,720 | 6,711 | 6,419 | 6,226 | 2,752 | ||||||||||||||||||||||||
Noninterest income
|
3,239 | 3,201 | 2,951 | 2,805 | 2,824 | 3,389 | 3,128 | 3,298 | ||||||||||||||||||||||||
Noninterest expenses
|
(8,474 | ) | (8,539 | ) | (8,500 | ) | (8,166 | ) | (8,943 | ) | (8,397 | ) | (7,976 | ) | (7,735 | ) | ||||||||||||||||
Income before income taxes
|
1,146 | 1,435 | 1,413 | 359 | 592 | 1,411 | 1,378 | (1,685 | ) | |||||||||||||||||||||||
Provision for income taxes
|
(279 | ) | (392 | ) | (378 | ) | (14 | ) | (142 | ) | (376 | ) | (370 | ) | 739 | |||||||||||||||||
Net income
|
$ | 867 | $ | 1,043 | $ | 1,035 | $ | 345 | $ | 450 | $ | 1,035 | $ | 1,008 | $ | (946 | ) | |||||||||||||||
Earnings per common share:
|
||||||||||||||||||||||||||||||||
Basic
|
$ | 0.18 | $ | 0.21 | $ | 0.21 | $ | 0.07 | $ | 0.09 | $ | 0.21 | $ | 0.21 | $ | (0.19 | ) | |||||||||||||||
Diluted
|
$ | 0.18 | $ | 0.21 | $ | 0.21 | $ | 0.07 | $ | 0.09 | $ | 0.21 | $ | 0.20 | $ | (0.19 | ) |
2011
|
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$ | 36,207 | $ | 41 | $ | 3,633 | $ | (3,630 | ) | $ | 36,251 | |||||||||
Income from fiduciary activities
|
0 | 3,002 | 0 | 0 | 3,002 | |||||||||||||||
Other income
|
8,942 | 314 | 300 | (362 | ) | 9,194 | ||||||||||||||
Total operating income
|
45,149 | 3,357 | 3,933 | (3,992 | ) | 48,447 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
6,716 | 0 | 12 | (13 | ) | 6,715 | ||||||||||||||
Provision for loan losses
|
3,700 | 0 | 0 | 0 | 3,700 | |||||||||||||||
Salaries and employee benefits
|
16,574 | 2,044 | 521 | 0 | 19,139 | |||||||||||||||
Other expenses
|
13,755 | 906 | 241 | (362 | ) | 14,540 | ||||||||||||||
Total operating expenses
|
40,745 | 2,950 | 774 | (375 | ) | 44,094 | ||||||||||||||
Income before taxes
|
4,404 | 407 | 3,159 | (3,617 | ) | 4,353 | ||||||||||||||
Income tax expense (benefit)
|
1,056 | 138 | (131 | ) | 0 | 1,063 | ||||||||||||||
Net income
|
$ | 3,348 | $ | 269 | $ | 3,290 | $ | (3,617 | ) | $ | 3,290 | |||||||||
Total assets
|
$ | 845,323 | $ | 4,979 | $ | 85,989 | $ | (86,787 | ) | $ | 849,504 |
2010
|
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$ | 40,837 | $ | 50 | $ | 1,893 | $ | (1,890 | ) | $ | 40,890 | |||||||||
Income from fiduciary activities
|
0 | 3,074 | 0 | 0 | 3,074 | |||||||||||||||
Other income
|
9,209 | 416 | 303 | (360 | ) | 9,568 | ||||||||||||||
Total operating income
|
50,046 | 3,540 | 2,196 | (2,250 | ) | 53,532 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
9,990 | 0 | 12 | (20 | ) | 9,982 | ||||||||||||||
Provision for loan losses
|
8,800 | 0 | 0 | 0 | 8,800 | |||||||||||||||
Salaries and employee benefits
|
15,738 | 2,039 | 519 | 0 | 18,296 | |||||||||||||||
Other expenses
|
13,935 | 936 | 248 | (361 | ) | 14,758 | ||||||||||||||
Total operating expenses
|
48,463 | 2,975 | 779 | (381 | ) | 51,836 | ||||||||||||||
Income before taxes
|
1,583 | 565 | 1,417 | (1,869 | ) | 1,696 | ||||||||||||||
Income tax expense (benefit)
|
87 | 192 | (130 | ) | 0 | 149 | ||||||||||||||
Net income
|
$ | 1,496 | $ | 373 | $ | 1,547 | $ | (1,869 | ) | $ | 1,547 | |||||||||
Total assets
|
$ | 882,415 | $ | 4,980 | $ | 81,196 | $ | (81,749 | ) | $ | 886,842 |
2009
|
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$ | 41,607 | $ | 77 | $ | 2,026 | $ | (2,028 | ) | $ | 41,682 | |||||||||
Income from fiduciary activities
|
0 | 2,987 | 0 | 0 | 2,987 | |||||||||||||||
Other income
|
9,310 | 373 | 300 | (356 | ) | 9,627 | ||||||||||||||
Total operating income
|
50,917 | 3,437 | 2,326 | (2,384 | ) | 54,296 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
14,343 | 0 | 10 | (30 | ) | 14,323 | ||||||||||||||
Provision for loan losses
|
6,875 | 0 | 0 | 0 | 6,875 | |||||||||||||||
Salaries and employee benefits
|
15,229 | 2,025 | 527 | 0 | 17,781 | |||||||||||||||
Other expenses
|
12,669 | 872 | 239 | (356 | ) | 13,424 | ||||||||||||||
Total operating expenses
|
49,116 | 2,897 | 776 | (386 | ) | 52,403 | ||||||||||||||
Income before taxes
|
1,801 | 540 | 1,550 | (1,998 | ) | 1,893 | ||||||||||||||
Income tax expense (benefit)
|
159 | 184 | (132 | ) | 0 | 211 | ||||||||||||||
Net income
|
$ | 1,642 | $ | 356 | $ | 1,682 | $ | (1,998 | ) | $ | 1,682 | |||||||||
Total assets
|
$ | 917,311 | $ | 4,844 | $ | 81,853 | $ | (82,586 | ) | $ | 921,422 |
December 31,
|
||||||||
Balance Sheets
|
2011
|
2010
|
||||||
(in thousands)
|
||||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 85 | $ | 202 | ||||
Securities held-to-maturity
|
145 | 282 | ||||||
Investment in common stock of subsidiaries
|
85,498 | 80,461 | ||||||
Other assets
|
261 | 251 | ||||||
Total assets
|
$ | 85,989 | $ | 81,196 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Note payable - subsidiary
|
$ | 124 | $ | 244 | ||||
Common stock
|
24,795 | 24,685 | ||||||
Additional paid-in capital
|
16,310 | 16,026 | ||||||
Retained earnings
|
45,109 | 42,810 | ||||||
Accumulated other comprehensive loss
|
(349 | ) | (2,569 | ) | ||||
Total liabilities and stockholders' equity
|
$ | 85,989 | $ | 81,196 |
Years Ended December 31,
|
||||||||||||
Statements of Income
|
2011
|
2010
|
2009
|
|||||||||
(in thousands)
|
||||||||||||
Income:
|
||||||||||||
Dividends from subsidiary
|
$ | 800 | $ | 1,000 | $ | 2,495 | ||||||
Interest on investments
|
16 | 24 | 28 | |||||||||
Other income
|
300 | 303 | 300 | |||||||||
Total income
|
1,116 | 1,327 | 2,823 | |||||||||
Expenses:
|
||||||||||||
Salary and benefits
|
521 | 519 | 527 | |||||||||
Legal expenses
|
56 | 57 | 44 | |||||||||
Service fees
|
160 | 143 | 119 | |||||||||
Other operating expenses
|
37 | 61 | 86 | |||||||||
Total expenses
|
774 | 780 | 776 | |||||||||
Income before income taxes and equity in
|
||||||||||||
undistributed net income of subsidiaries
|
342 | 547 | 2,047 | |||||||||
Income tax benefit
|
131 | 131 | 132 | |||||||||
473 | 678 | 2,179 | ||||||||||
Equity in undistributed net income (loss) of subsidiaries
|
2,817 | 869 | (497 | ) | ||||||||
Net income
|
$ | 3,290 | $ | 1,547 | $ | 1,682 |
Years Ended December 31,
|
||||||||||||
Statements of Cash Flows
|
2011
|
2010
|
2009
|
|||||||||
(in thousands)
|
||||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$ | 3,290 | $ | 1,547 | $ | 1,682 | ||||||
Adjustments to reconcile net income to net cash
|
||||||||||||
provided by operating activities:
|
||||||||||||
Equity in undistributed net (income) loss of subsidiaries
|
(2,817 | ) | (869 | ) | 497 | |||||||
Stock compensation expense
|
110 | 114 | 111 | |||||||||
Decrease (increase) in other assets
|
(10 | ) | 8 | (9 | ) | |||||||
Increase (decrease) in other liabilities
|
0 | (7 | ) | 0 | ||||||||
Net cash provided by operating activities
|
573 | 793 | 2,281 | |||||||||
Cash flows from investing activities; calls of investment securities
|
137 | 130 | 55 | |||||||||
Cash flows from financing activities:
|
||||||||||||
Repayment of advances from subsidiaries
|
(120 | ) | 0 | 0 | ||||||||
Exercise of stock options
|
284 | 246 | 138 | |||||||||
Repurchase and retirement of common stock
|
0 | (41 | ) | (36 | ) | |||||||
Tax effect of nonqualified stock options
|
0 | 16 | 0 | |||||||||
Cash dividends paid on common stock
|
(991 | ) | (1,232 | ) | (2,307 | ) | ||||||
Net cash used in financing activities
|
(827 | ) | (1,011 | ) | (2,205 | ) | ||||||
Net increase (decrease) in cash and cash equivalents
|
(117 | ) | (88 | ) | 131 | |||||||
Cash and cash equivalents at beginning of year
|
202 | 290 | 159 | |||||||||
Cash and cash equivalents at end of year
|
$ | 85 | $ | 202 | $ | 290 |
|
Report of Independent Registered Public Accounting Firm (Yount, Hyde & Barbour, P.C.)
|
|
Consolidated Balance Sheets – December 31, 2011 and 2010
|
|
Consolidated Statements of Income – Years Ended December 31, 2011, 2010 and 2009
|
|
Consolidated Statements of Changes in Stockholders' Equity – Years Ended December 31, 2011, 2010 and 2009
|
|
Consolidated Statements of Cash Flows – Years Ended December 31, 2011, 2010 and 2009
|
|
Notes to Consolidated Financial Statements
|
Exhibit No
.
|
Description
|
|
3.1
|
Articles of Incorporation of Old Point Financial Corporation, as amended June 22, 2000 (incorporated by reference to Exhibit 3.1 to Form 10-K filed on March 12, 2009)
|
|
3.2
|
Bylaws of Old Point Financial Corporation, as amended and restated March 8, 2011 (incorporated by reference to Exhibit 3.2 to Form 8-K filed on March 10, 2011)
|
|
10.1*
|
Old Point Financial Corporation 1998 Stock Option Plan, as amended April 24, 2001 (incorporated by reference to Exhibit 4.4 to Form S-8 filed July 24, 2001)
|
|
10.2*
|
Form of Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.2 to Form 10-K filed March 30, 2005)
|
|
10.3*
|
Form of Non-Qualified Stock Option Agreement (incorporated by reference to Exhibit 10.3 to Form 10-K filed March 30, 2005)
|
|
10.4*
|
Form of Life Insurance Endorsement Method Split Dollar Plan Agreement with The Northwestern Mutual Life Insurance Company entered into with each of Robert F. Shuford, Sr., Louis G. Morris, Laurie D. Grabow and Eugene M. Jordan, II (incorporated by reference to Exhibit 10.4 to Form 10-K filed March 30, 2005)
|
|
10.5*
|
Directors' Compensation (incorporated by reference to Exhibit 10.5 to Form 10-K filed March 12, 2009)
|
|
Base Salaries of Executive Officers of the Registrant
|
|
10.7*
|
Description of Management Incentive Plan (incorporated by reference to Exhibit 10.7 to Form 10-K filed March 12, 2009)
|
|
10.7.1*
|
2012 Target Bonuses and Performance Goals under the Management Incentive Plan (incorporated by reference to Form 8-K filed February 15, 2012)
|
|
10.8*
|
Form of Life Insurance Endorsement Method Split Dollar Plan Agreement with Ohio National Life Assurance Corporation entered into with each of Louis G. Morris, Laurie D. Grabow, Eugene M. Jordan, II and Melissa L. Burroughs (incorporated by reference to Exhibit 10.8 to Form 10-K filed March 14, 2008)
|
|
10.9
|
Memorandum of Understanding between The Old Point National Bank of Phoebus and Tidewater Mortgage Services, Inc., dated September 10, 2007 (incorporated by reference to Exhibit 10.8 to Form 10-Q filed November 9, 2007)
|
|
10.10*
|
Form of 162 Insurance Plan (incorporated by reference to Exhibit 10.10 to Form 10-K filed March 12, 2009)
|
|
10.11*
|
Form of Life Insurance Endorsement Method Split Dollar Plan Agreement with Ohio National Life Assurance Corporation entered into with Joseph R. Witt (incorporated by reference to Exhibit 10.11 to Form 10-K filed March 12, 2010)
|
|
Form of Life Insurance Endorsement Method Split Dollar Plan Agreement with New York Life Insurance and Annuity Corporation entered into with Eugene M. Jordan, II, Robert F. Shuford, Jr, and Joseph R. Witt
|
|
21
|
Subsidiaries of the Registrant (incorporated by reference to Exhibit 21 to Form 10-K filed March 30, 2005)
|
|
Consent of Yount, Hyde & Barbour, P.C.
|
|
Powers of Attorney
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
The following materials from Old Point Financial Corporation’s annual report on Form 10-K for the year ended December 31, 2011, formatted in XBRL (Extensible Business Reporting Language), furnished herewith: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Changes in Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements
|
OLD POINT FINANCIAL CORPORATION | ||
|
/s/Robert F. Shuford, Sr. | |
Robert F. Shuford, Sr., | ||
Chairman, President & Chief Executive Officer | ||
Date: March 30, 2012 |
/s/Robert F. Shuford, Sr.
|
Chairman, President & Chief Executive Officer and Director
|
||
Robert F. Shuford, Sr.
|
Principal Executive Officer
|
||
Date: March 30, 2012
|
|||
/s/Laurie D. Grabow
|
Chief Financial Officer & Senior Vice President/ Finance
|
||
Laurie D. Grabow
|
Principal Financial & Accounting Officer
|
||
Date: March 30, 2012
|
|||
/s/James Reade Chisman*
|
Director
|
||
James Reade Chisman
|
|||
/s/Richard F. Clark*
|
Director
|
||
Richard F. Clark
|
|||
/s/Russell S. Evans, Jr.*
|
Director
|
||
Russell S. Evans, Jr.
|
|||
/s/Michael A. Glasser*
|
Director
|
||
Michael A. Glasser
|
|||
/s/Dr. Arthur D. Greene*
|
Director
|
||
Dr. Arthur D. Greene
|
|||
/s/Stephen D. Harris*
|
Director
|
||
Stephen D. Harris
|
|||
/s/John Cabot Ishon*
|
Director
|
||
John Cabot Ishon
|
|||
/s/John B. Morgan, II*
|
Director
|
||
John B. Morgan, II
|
|||
/s/Louis G. Morris*
|
Director
|
||
Louis G. Morris
|
/s/Robert L. Riddle*
|
Director
|
||
Robert L. Riddle
|
|||
/s/Dr. H. Robert Schappert*
|
Director
|
||
Dr. H. Robert Schappert
|
/s/Robert F. Shuford, Jr.*
|
Director
|
||
Robert F. Shuford, Jr.
|
|||
/s/Ellen Clark Thacker*
|
Director
|
||
Ellen Clark Thacker
|
|||
/s/Joseph R. Witt*
|
Director
|
||
Joseph R. Witt
|
Base Salaries of Executive Officers of the Registrant | Exhibit 10.6 |
Robert F. Shuford, Sr. | $ | 300,000 | ||
Chairman, President & Chief Executive Officer | ||||
Old Point Financial Corporation | ||||
Louis G. Morris | $ | 275,000 | ||
Executive Vice President/OPNB | ||||
Old Point Financial Corporation | ||||
Robert F. Shuford, Jr. | $ | 194,170 | ||
Senior Vice President/Operations | ||||
Old Point Financial Corporation | ||||
Joseph R. Witt | $ | 191,531 | ||
Senior Vice President/Corporate Banking | ||||
Old Point Financial Corporation | ||||
Melissa L. Burroughs | $ | 177,800 | ||
Senior Vice President/Lending & Business Development | ||||
Old Point Financial Corporation | ||||
Laurie D. Grabow | $ | 176,001 | ||
Chief Financial Officer & Senior Vice President/Finance | ||||
Old Point Financial Corporation | ||||
Eugene M. Jordan, II | $ | 164,832 | ||
Executive Vice President/Trust | ||||
Old Point Financial Corporation |
Insurer: | New York Life Insurance and Annuity Corporation |
Policy Number: | |
Bank: | The Old Point National Bank of Phoebus |
Insured: | |
Relationship of Insured to Bank: | Executive |
I.
|
DEFINITIONS
|
A.
|
Disability
|
The
Executive is considered disabled if the Insured: (i) is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months or, (ii) is, by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than (12) months, receiving income replacement benefits for a period of not less than three (3) months under an accident and health plan covering employees of the Bank. If there is a dispute regarding whether the Insured is disabled, such dispute shall be resolved by a physician mutually selected by the Bank and the Insured and such resolution shall be binding upon all parties to this Agreement.
|
B.
|
Retirement
|
Retirement
shall be any termination of employment by the Insured, for reasons other than a Discharge for Cause, following the date in which the Insured's whole number of years of service with the Bank, including service with subsidiaries or parent entities of the bank, plus the Insured's age as of the Insured's most recent birthday, equals or exceeds seventy (70). For purposes of this Subparagraph, years of service shall mean any calendar year in which the Insured is credited with at least 1,000 hours of service. Accordingly, it is not necessary that the Insured be employed for the full calendar year in order to earn a year of service.
|
C.
|
Scheduled Insurance Benefit
|
D.
|
Discharge For Cause
|
|
i.
|
willful misconduct or gross negligence of Executive in connection with the performance of his duties. This includes the willful non-performance of assigned duties and, without limitation, misappropriation of funds or property of the Bank or any of its affiliates or securing or attempting to secure personally any profit in connection with any transaction entered into on behalf of the bank; or
|
|
ii.
|
gross violations including any gross misconduct as referred to in the Bank's policy manuals, employee handbooks or any other human resource policies set forth by Bank including, without limitation, policies relating to sexual harassment, race, sex or age discrimination, or any other forms of discrimination; or
|
|
iii.
|
the entry of any legal order which has the effect of precluding Executive from performing his duties for more than 30 consecutive days.
|
II.
|
POLICY TITLE AND OWNERSHIP
|
III.
|
BENEFICIARY DESIGNATION RIGHTS
|
IV.
|
PREMIUM PAYMENT METHOD
|
V.
|
TAXABLE BENEFIT
|
VI.
|
DIVISION OF DEATH PROCEEDS
|
|
A.
|
Should the Insured be employed by the Bank, or have qualified for Retirement, or be terminated from the Bank due to continued Disability,
the
Insured's beneficiary(ies), designated in accordance with Paragraph III, shall be entitled to the Scheduled Insurance Benefit, or one hundred percent (100%) of the net-at-risk insurance portion of the proceeds, whichever amount is less. The net-at-risk insurance portion is the total proceeds less the cash value of the policy.
|
|
B.
|
The Bank shall be entitled to the remainder of such proceeds.
|
|
C.
|
The Bank and the Insured (or assignees) shall share in any interest due on the death proceeds on a pro rata basis as the proceeds due each respectively bears to the total proceeds, excluding any such interest.
|
VII.
|
DIVISION OF THE CASH SURRENDER VALUE OF THE POLICY
|
VIII.
|
TERMINATION OF AGREEMENT
|
|
A.
|
The Insured shall leave the employment of the Bank voluntarily or involuntarily (Discharge for Cause) at any time for reasons other than Retirement or Disability; or
|
|
B.
|
Surrender, lapse, or other termination of the Policy by the Bank.
|
|
1.
|
The Bank's share of the cash value of the policy on the date of such assignment, as defined in this Agreement; or
|
|
2.
|
The amount of the premiums that have been paid by the Bank prior to the date of such assignment.
|
IX.
|
INSURED'S OR ASSIGNEE'S ASSIGNMENT RIGHTS
|
X.
|
AGREEMENT BINDING UPON THE PARTIES
|
XI.
|
ERISA PROVISIONS
|
A.
|
Named Fiduciary and Plan Administrator.
|
B.
|
Funding Policy
.
|
C.
|
Basis of Payment of Benefits
.
|
D.
|
Claim Procedures.
|
XI.
|
GENDER
|
XIII.
|
INSURANCE COMPANY NOT A PARTY TO THIS AGREEMENT
|
XIV.
|
CHANGE OF CONTROL
|
|
a.
|
the acquisition of more than fifty percent (50%) of the value or voting power of the Bank's stock by a person or group;
|
|
b.
|
the acquisition in a period of twelve (12) months or less of at least thirty-five percent (35%) of the Bank's stock by a person or group;
|
|
c.
|
the replacement of a majority of the Bank's board in a period of twelve (12) months or less by Directors who were not endorsed by a majority of the current board members; or
|
|
d.
|
the acquisition in a period of twelve (12) months or less of forty percent (40%) or more of the Bank's assets by an unrelated entity.
|
XV.
|
AMENDMENT OR REVOCATION
|
XVI.
|
EFFECTIVE DATE
|
XVII.
|
SEVERABILITY AND INTERPRETATION
|
XIII.
|
APPLICABLE LAW
|
THE OLD POINT NATIONAL BANK of PHOEBUS | |||
Hampton, Virginia | |||
|
By:
|
|
|
Witness
|
Title
|
||
|
|
||
Witness
|
Insured |
Name | Address | Relationship |
Signature of Insured | Date |
/s/ Yount, Hyde & Barbour, P.C. |
Winchester, Virginia |
March 30, 2012 |
|
|
/s/ James Reade Chisman | (SEAL) |
James Reade Chisman |
|
|
/s/ Richard F. Clark | (SEAL) |
Richard F. Clark
|
|
|
/s/ Dr. H. Robert Schappert | (SEAL) |
Dr. H. Robert Schappert
|
|
|
/s/ Robert F. Shuford, Sr. | (SEAL) |
Robert F. Shuford, Sr.
|
|
|
/s/ Robert F. Shuford, Jr. | (SEAL) |
Robert F. Shuford, Jr.
|
|
|
/s/ Ellen Clark Thacker | (SEAL) |
Ellen Clark Thacker |
|
|
/s/ Joseph R. Witt | (SEAL) |
Joseph R. Witt
|
Date: March 30, 2012 | |||
|
/s/Robert F. Shuford, Sr. | ||
Robert F. Shuford, Sr. | |||
Chairman, President & Chief Executive Officer |
Date: March 30, 2012 | |||
|
/s/Laurie D. Grabow | ||
Laurie D. Grabow | |||
Chief Financial Officer & Senior Vice President/Finance |
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in the Report.
|
/s/Robert F. Shuford, Sr. | |
Robert F. Shuford, Sr. | |
Chairman, President & Chief Executive Officer | |
March 30, 2012 | |
/s/Laurie D. Grabow | |
Laurie D. Grabow | |
Chief Financial Officer & Senior Vice President/Finance | |
March 30, 2012 |