☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Puerto Rico
|
66-0555678
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1441 F.D. Roosevelt Avenue
|
||
San Juan, Puerto Rico
|
00920
|
|
(Address of principal executive offices)
|
(Zip code)
|
Large accelerated filer
☐
|
Accelerated filer
☑
|
Non-accelerated filer
☐
|
Smaller reporting company
☐
|
Emerging growth company ☐ |
Title of each class
|
Outstanding at June 30, 2017
|
|
Common Stock Class A, $1.00 par value
|
950,968
|
|
Common Stock Class B, $1.00 par value
|
23,494,170
|
3
|
||
Item 1.
|
3
|
|
Item 2.
|
31
|
|
31
|
||
31
|
||
32
|
||
34
|
||
34
|
||
35
|
||
38
|
||
41
|
||
42
|
||
44
|
||
Item 3.
|
46
|
|
Item 4.
|
46
|
|
48
|
||
Item 1.
|
48
|
|
Item 1A.
|
48
|
|
Item 2.
|
49
|
|
Item 3.
|
49
|
|
Item 4.
|
49
|
|
Item 5.
|
49
|
|
Item 6.
|
49
|
|
50
|
June 30,
2017
|
December 31,
2016
|
|||||||
Assets
|
||||||||
Investments and cash:
|
||||||||
Securities available for sale, at fair value:
|
||||||||
Fixed maturities
|
$
|
1,196,161
|
$
|
1,151,643
|
||||
Equity securities
|
287,820
|
270,349
|
||||||
Securities held to maturity, at amortized cost:
|
||||||||
Fixed maturities
|
2,835
|
2,836
|
||||||
Policy loans
|
8,716
|
8,564
|
||||||
Cash and cash equivalents
|
172,526
|
103,428
|
||||||
Total investments and cash
|
1,668,058
|
1,536,820
|
||||||
Premiums and other receivables, net
|
320,548
|
286,365
|
||||||
Deferred policy acquisition costs and value of business acquired
|
200,034
|
194,787
|
||||||
Property and equipment, net
|
69,083
|
66,369
|
||||||
Deferred tax asset
|
69,576
|
57,768
|
||||||
Goodwill
|
25,397
|
25,397
|
||||||
Other assets
|
52,672
|
51,493
|
||||||
Total assets
|
$
|
2,405,368
|
$
|
2,218,999
|
||||
Liabilities and Stockholders' Equity
|
||||||||
Claim liabilities
|
$
|
504,240
|
$
|
487,943
|
||||
Liability for future policy benefits
|
331,427
|
321,232
|
||||||
Unearned premiums
|
175,561
|
79,310
|
||||||
Policyholder deposits
|
179,225
|
179,382
|
||||||
Liability to Federal Employees' Health Benefits and Federal Employees' Programs
|
40,363
|
34,370
|
||||||
Accounts payable and accrued liabilities
|
204,194
|
169,449
|
||||||
Deferred tax liability
|
22,203
|
18,850
|
||||||
Long-term borrowings
|
33,667
|
35,085
|
||||||
Liability for pension benefits
|
30,496
|
30,892
|
||||||
Total liabilities
|
1,521,376
|
1,356,513
|
||||||
Stockholders’ equity:
|
||||||||
Triple-S Management Corporation stockholders' equity
|
||||||||
Common stock Class A, $1 par value. Authorized 100,000,000 shares;
issued and outstanding 950,968 at June 30, 2017and December 31, 2016, respectively
|
951
|
951
|
||||||
Common stock Class B, $1 par value. Authorized 100,000,000 shares;
issued and outstanding 23,494,170 and 23,321,163 shares at June 30, 2017 and December 31, 2016, respectively
|
23,494
|
23,321
|
||||||
Additional paid-in capital
|
65,589
|
65,592
|
||||||
Retained earnings
|
739,267
|
730,904
|
||||||
Accumulated other comprehensive income
|
55,369
|
42,395
|
||||||
Total Triple-S Management Corporation stockholders' equity
|
884,670
|
863,163
|
||||||
Non-controlling interest in consolidated subsidiary
|
(678
|
)
|
(677
|
)
|
||||
Total stockholders' equity
|
883,992
|
862,486
|
||||||
Total liabilities and stockholders' equity
|
$
|
2,405,368
|
$
|
2,218,999
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Revenues:
|
||||||||||||||||
Premiums earned, net
|
$
|
722,891
|
$
|
729,049
|
$
|
1,425,164
|
$
|
1,467,583
|
||||||||
Administrative service fees
|
4,548
|
4,520
|
8,927
|
9,603
|
||||||||||||
Net investment income
|
12,698
|
12,875
|
24,714
|
24,233
|
||||||||||||
Other operating revenues
|
1,121
|
915
|
2,086
|
1,727
|
||||||||||||
Total operating revenues
|
741,258
|
747,359
|
1,460,891
|
1,503,146
|
||||||||||||
Net realized investment gains (losses):
|
||||||||||||||||
Total other-than-temporary impairment losses on securities
|
-
|
(1,434
|
)
|
-
|
(1,434
|
)
|
||||||||||
Net realized gains, excluding other-than-temporary impairment losses on securities
|
4,054
|
2,954
|
4,390
|
3,012
|
||||||||||||
Net realized investment gains on sale of securities
|
4,054
|
1,520
|
4,390
|
1,578
|
||||||||||||
Other income, net
|
587
|
3,859
|
3,112
|
4,734
|
||||||||||||
Total revenues
|
745,899
|
752,738
|
1,468,393
|
1,509,458
|
||||||||||||
Benefits and expenses:
|
||||||||||||||||
Claims incurred
|
611,297
|
622,087
|
1,232,160
|
1,248,781
|
||||||||||||
Operating expenses
|
118,720
|
121,112
|
229,666
|
244,092
|
||||||||||||
Total operating costs
|
730,017
|
743,199
|
1,461,826
|
1,492,873
|
||||||||||||
Interest expense
|
1,721
|
1,954
|
3,407
|
3,836
|
||||||||||||
Total benefits and expenses
|
731,738
|
745,153
|
1,465,233
|
1,496,709
|
||||||||||||
Income before taxes
|
14,161
|
7,585
|
3,160
|
12,749
|
||||||||||||
Income tax expense (benefit)
|
1,456
|
3,707
|
(5,202
|
)
|
5,416
|
|||||||||||
Net income
|
12,705
|
3,878
|
8,362
|
7,333
|
||||||||||||
Less: Net loss attributable to non-controlling interest
|
-
|
2
|
1
|
3
|
||||||||||||
Net income attributable to Triple-S Management Corporation
|
$
|
12,705
|
$
|
3,880
|
$
|
8,363
|
$
|
7,336
|
||||||||
Earnings per share attributable to Triple-S Management Corporation
|
||||||||||||||||
Basic net income per share
|
$
|
0.52
|
$
|
0.16
|
$
|
0.35
|
$
|
0.30
|
||||||||
Diluted net income per share
|
$
|
0.52
|
$
|
0.16
|
$
|
0.34
|
$
|
0.30
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net income
|
$
|
12,705
|
$
|
3,878
|
$
|
8,362
|
$
|
7,333
|
||||||||
Other comprehensive (loss) income, net of tax:
|
||||||||||||||||
Net unrealized change in fair value of available for sale securities, net of taxes
|
4,396
|
15,830
|
12,868
|
35,407
|
||||||||||||
Defined benefit pension plan:
|
||||||||||||||||
Actuarial loss, net
|
53
|
507
|
106
|
1,229
|
||||||||||||
Prior service credit, net
|
-
|
(62
|
)
|
-
|
(150
|
)
|
||||||||||
Total other comprehensive income, net of tax
|
4,449
|
16,275
|
12,974
|
36,486
|
||||||||||||
Comprehensive income
|
17,154
|
20,153
|
21,336
|
43,819
|
||||||||||||
Comprehensive income attributable to non-controlling interest
|
-
|
2
|
1
|
3
|
||||||||||||
Comprehensive income attributable to Triple-S Management Corporation
|
$
|
17,154
|
$
|
20,155
|
$
|
21,337
|
$
|
43,822
|
2017
|
2016
|
|||||||
Balance at January 1
|
$
|
863,163
|
$
|
847,526
|
||||
Share-based compensation
|
170
|
2,649
|
||||||
Stock issued upon the exercise of stock options
|
-
|
55
|
||||||
Repurchase and retirement of common stock
|
-
|
(14,616
|
)
|
|||||
Comprehensive income
|
21,337
|
43,822
|
||||||
Total Triple-S Management Corporation stockholders' equity
|
884,670
|
879,436
|
||||||
Non-controlling interest in consolidated subsidiary
|
(678
|
)
|
(673
|
)
|
||||
Balance at June 30
|
$
|
883,992
|
$
|
878,763
|
Six months ended
June 30,
|
||||||||
2017
|
2016
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
8,362
|
7,333
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
6,454
|
7,300
|
||||||
Net amortization of investments
|
4,787
|
3,981
|
||||||
Reductions to the allowance for doubtful receivables
|
(2,390
|
)
|
(313
|
)
|
||||
Deferred tax (benefit) expense
|
(11,734
|
)
|
4,301
|
|||||
Net realized investment gain on sale of securities
|
(4,390
|
)
|
(1,578
|
)
|
||||
Interest credited to policyholder deposits
|
2,144
|
2,436
|
||||||
Share-based compensation
|
170
|
2,313
|
||||||
(Increase) decrease in assets:
|
||||||||
Premium and other receivables, net
|
(25,078
|
)
|
(63,589
|
)
|
||||
Deferred policy acquisition costs and value of business acquired
|
(5,621
|
)
|
(3,562
|
)
|
||||
Deferred taxes
|
(280
|
)
|
178
|
|||||
Other assets
|
(1,229
|
)
|
(31,425
|
)
|
||||
Increase (decrease) in liabilities:
|
||||||||
Claim liabilities
|
16,297
|
(9,901
|
)
|
|||||
Liability for future policy benefits
|
10,195
|
19,961
|
||||||
Unearned premiums
|
96,251
|
1,791
|
||||||
Liability to Federal Employees' Health Benefits and
Federal Employees' Programs
|
5,993
|
(2,141
|
)
|
|||||
Accounts payable and accrued liabilities
|
33,774
|
52,350
|
||||||
Net cash provided by (used in) operating activities
|
133,705
|
(10,565
|
)
|
Six months ended
June 30,
|
||||||||
2017
|
2016
|
|||||||
Cash flows from investing activities:
|
||||||||
Proceeds from investments sold or matured:
|
||||||||
Securities available for sale:
|
||||||||
Fixed maturities sold
|
$
|
88,141
|
$
|
163,150
|
||||
Fixed maturities matured/called
|
8,938
|
14,301
|
||||||
Equity securities sold
|
21,499
|
32,252
|
||||||
Securities held to maturity:
|
||||||||
Fixed maturities matured/called
|
703
|
700
|
||||||
Acquisition of investments:
|
||||||||
Securities available for sale:
|
||||||||
Fixed maturities
|
(141,116
|
)
|
(150,005
|
)
|
||||
Equity securities
|
(20,424
|
)
|
(136,104
|
)
|
||||
Securities held to maturity:
|
||||||||
Fixed maturities
|
(703
|
)
|
(609
|
)
|
||||
Increase in other investments
|
(731
|
)
|
(1,383
|
)
|
||||
Net change in policy loans
|
(152
|
)
|
(400
|
)
|
||||
Net capital expenditures
|
(8,704
|
)
|
(2,716
|
)
|
||||
Net cash used in investing activities
|
(52,549
|
)
|
(80,814
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Change in outstanding checks in excess of bank balances
|
(8,545
|
)
|
4,074
|
|||||
Repayments of long-term borrowings
|
(1,212
|
)
|
(820
|
)
|
||||
Repurchase and retirement of common stock
|
-
|
(14,560
|
)
|
|||||
Proceeds from policyholder deposits
|
8,166
|
7,942
|
||||||
Surrenders of policyholder deposits
|
(10,467
|
)
|
(6,935
|
)
|
||||
Net cash used in financing activities
|
(12,058
|
)
|
(10,299
|
)
|
||||
Net increase (decrease) in cash and cash equivalents
|
69,098
|
(101,678
|
)
|
|||||
Cash and cash equivalents:
|
||||||||
Beginning of period
|
103,428
|
197,818
|
||||||
End of period
|
$
|
172,526
|
$
|
96,140
|
(1) |
Basis of Presentation
|
(2) |
Recent Accounting Standards
|
(3) |
Investment in Securities
|
June 30, 2017
|
||||||||||||||||
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated
fair value
|
|||||||||||||
Securities available for sale:
|
||||||||||||||||
Fixed maturities:
|
||||||||||||||||
Obligations of government-sponsored enterprises
|
$
|
40,358
|
$
|
29
|
$
|
(4
|
)
|
$
|
40,383
|
|||||||
U.S. Treasury securities and obligations of U.S. government instrumentalities
|
79,932
|
180
|
(115
|
)
|
79,997
|
|||||||||||
Obligations of the Commonwealth of Puerto Rico and its instrumentalities
|
11,719
|
445
|
(3
|
)
|
12,161
|
|||||||||||
Municipal securities
|
682,576
|
34,459
|
(393
|
)
|
716,642
|
|||||||||||
Corporate bonds
|
278,417
|
15,626
|
(89
|
)
|
293,954
|
|||||||||||
Residential mortgage-backed securities
|
11,877
|
35
|
(3
|
)
|
11,909
|
|||||||||||
Collateralized mortgage obligations
|
41,129
|
97
|
(111
|
)
|
41,115
|
|||||||||||
Total fixed maturities
|
1,146,008
|
50,871
|
(718
|
)
|
1,196,161
|
|||||||||||
Equity securities:
|
||||||||||||||||
Mutual funds
|
214,923
|
43,446
|
(6
|
)
|
258,363
|
|||||||||||
Alternative investments
|
29,336
|
368
|
(247
|
)
|
29,457
|
|||||||||||
Total equity maturites
|
244,259
|
43,814
|
(253
|
)
|
287,820
|
|||||||||||
Total
|
$
|
1,390,267
|
$
|
94,685
|
$
|
(971
|
)
|
$
|
1,483,981
|
December 31, 2016
|
||||||||||||||||
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated
fair value
|
|||||||||||||
Securities available for sale:
|
||||||||||||||||
Fixed maturities:
|
||||||||||||||||
Obligations of government-sponsored enterprises
|
$
|
41,442
|
$
|
87
|
$
|
(15
|
)
|
$
|
41,514
|
|||||||
U.S. Treasury securities and obligations of U.S.government instrumentalities
|
85,652
|
157
|
(9
|
)
|
85,800
|
|||||||||||
Obligations of the Commonwealth of Puerto Rico and its instrumentalities
|
17,930
|
2,189
|
(68
|
)
|
20,051
|
|||||||||||
Municipal securities
|
650,175
|
34,187
|
(559
|
)
|
683,803
|
|||||||||||
Corporate bonds
|
263,351
|
12,182
|
(661
|
)
|
274,872
|
|||||||||||
Residential mortgage-backed securities
|
684
|
34
|
-
|
718
|
||||||||||||
Collateralized mortgage obligations
|
45,069
|
58
|
(242
|
)
|
44,885
|
|||||||||||
Total fixed maturities
|
1,104,303
|
48,894
|
(1,554
|
)
|
1,151,643
|
|||||||||||
Equity securities - Mutual funds
|
240,699
|
30,101
|
(451
|
)
|
270,349
|
|||||||||||
Total
|
$
|
1,345,002
|
$
|
78,995
|
$
|
(2,005
|
)
|
$
|
1,421,992
|
June 30, 2017
|
||||||||||||||||
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated
fair value
|
|||||||||||||
Securities held to maturity:
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S.government instrumentalities
|
$
|
618
|
$
|
166
|
$
|
-
|
$
|
784
|
||||||||
Residential mortgage-backed securities
|
191
|
2
|
-
|
193
|
||||||||||||
Certificates of deposit
|
2,026
|
-
|
-
|
2,026
|
||||||||||||
Total
|
$
|
2,835
|
$
|
168
|
$
|
-
|
$
|
3,003
|
December 31, 2016
|
||||||||||||||||
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated
fair value
|
|||||||||||||
Securities held to maturity:
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S.government instrumentalities
|
$
|
619
|
$
|
158
|
$
|
-
|
$
|
777
|
||||||||
Residential mortgage-backed securities
|
191
|
18
|
-
|
209
|
||||||||||||
Certificates of deposit
|
2,026
|
-
|
-
|
2,026
|
||||||||||||
Total
|
$
|
2,836
|
$
|
176
|
$
|
-
|
$
|
3,012
|
June 30, 2017
|
||||||||||||||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||||||||||||||
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
||||||||||||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||||||||||||||
Fixed maturities
|
||||||||||||||||||||||||||||||||||||
Obligations of government-sponsored enterprises
|
$
|
6,495
|
$
|
(4
|
)
|
2
|
$
|
-
|
$
|
-
|
-
|
$
|
6,495
|
$
|
(4
|
)
|
2
|
|||||||||||||||||||
U.S. Treasury securities and obligations of U.S. governmental instrumentalities
|
41,408
|
(115
|
)
|
5
|
-
|
-
|
-
|
41,408
|
(115
|
)
|
5
|
|||||||||||||||||||||||||
Obligations of the Commonwealth of Puerto Rico and its instrumentalities
|
7,939
|
(3
|
)
|
5
|
-
|
-
|
-
|
7,939
|
(3
|
)
|
5
|
|||||||||||||||||||||||||
Municipal securities
|
90,575
|
(393
|
)
|
12
|
-
|
-
|
-
|
90,575
|
(393
|
)
|
12
|
|||||||||||||||||||||||||
Corporate bonds
|
32,355
|
(89
|
)
|
10
|
-
|
-
|
-
|
32,355
|
(89
|
)
|
10
|
|||||||||||||||||||||||||
Residential mortgage-backed securities
|
2,017
|
(3
|
)
|
1
|
-
|
-
|
-
|
2,017
|
(3
|
)
|
1
|
|||||||||||||||||||||||||
Collateralized mortgage obligations
|
25,454
|
(108
|
)
|
6
|
564
|
(3
|
)
|
1
|
26,018
|
(111
|
)
|
7
|
||||||||||||||||||||||||
Total fixed maturities
|
206,243
|
(715
|
)
|
41
|
564
|
(3
|
)
|
1
|
206,807
|
(718
|
)
|
42
|
||||||||||||||||||||||||
Equity securities
|
||||||||||||||||||||||||||||||||||||
Mutual funds
|
1,994
|
(6
|
)
|
1
|
-
|
-
|
-
|
1,994
|
(6
|
)
|
1
|
|||||||||||||||||||||||||
Alternative investments
|
4,983
|
(129
|
)
|
7
|
2,431
|
(118
|
)
|
1
|
7,414
|
(247
|
)
|
8
|
||||||||||||||||||||||||
Total equity securities
|
6,977
|
(135
|
)
|
8
|
2,431
|
(118
|
)
|
1
|
9,408
|
(253
|
)
|
9
|
||||||||||||||||||||||||
Total for securities available for sale
|
$
|
213,220
|
$
|
(850
|
)
|
49
|
$
|
2,995
|
$
|
(121
|
)
|
2
|
$
|
216,215
|
$
|
(971
|
)
|
51
|
December 31, 2016
|
||||||||||||||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||||||||||||||
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
||||||||||||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||||||||||||||
Fixed maturities
|
||||||||||||||||||||||||||||||||||||
Obligations of government-sponsored enterprises
|
$
|
9,483
|
$
|
(15
|
)
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
9,483
|
$
|
(15
|
)
|
1
|
|||||||||||||||||||
U.S. Treasury securities and obligations of U.S. governmental instrumentalities
|
12,937
|
(9
|
)
|
1
|
-
|
-
|
-
|
12,937
|
(9
|
)
|
1
|
|||||||||||||||||||||||||
Obligations of the Commonwealth of Puerto Rico and its instrumentalities
|
7,758
|
(68
|
)
|
5
|
-
|
-
|
-
|
7,758
|
(68
|
)
|
5
|
|||||||||||||||||||||||||
Municipal securities
|
84,252
|
(559
|
)
|
13
|
-
|
-
|
-
|
84,252
|
(559
|
)
|
13
|
|||||||||||||||||||||||||
Corporate bonds
|
105,054
|
(661
|
)
|
22
|
-
|
-
|
-
|
105,054
|
(661
|
)
|
22
|
|||||||||||||||||||||||||
Collateralized mortgage obligations
|
32,120
|
(239
|
)
|
8
|
784
|
(3
|
)
|
1
|
32,904
|
(242
|
)
|
9
|
||||||||||||||||||||||||
Total fixed maturities
|
251,604
|
(1,551
|
)
|
50
|
784
|
(3
|
)
|
1
|
252,388
|
(1,554
|
)
|
51
|
||||||||||||||||||||||||
Equity securities-Mutual funds
|
22,615
|
(451
|
)
|
4
|
-
|
-
|
-
|
22,615
|
(451
|
)
|
4
|
|||||||||||||||||||||||||
Total for securities available for sale
|
$
|
274,219
|
$
|
(2,002
|
)
|
54
|
$
|
784
|
$
|
(3
|
)
|
1
|
$
|
275,003
|
$
|
(2,005
|
)
|
55
|
June 30, 2017
|
||||||||
Amortized
cost
|
Estimated
fair value
|
|||||||
Securities available for sale:
|
||||||||
Due in one year or less
|
$
|
71,618
|
$
|
71,772
|
||||
Due after one year through five years
|
324,426
|
327,707
|
||||||
Due after five years through ten years
|
131,235
|
137,195
|
||||||
Due after ten years
|
565,723
|
606,463
|
||||||
Residential mortgage-backed securities
|
11,877
|
11,909
|
||||||
Collateralized mortgage obligations
|
41,129
|
41,115
|
||||||
$
|
1,146,008
|
$
|
1,196,161
|
|||||
Securities held to maturity:
|
||||||||
Due in one year or less
|
$
|
2,026
|
$
|
2,026
|
||||
Due after ten years
|
618
|
784
|
||||||
Residential mortgage-backed securities
|
191
|
193
|
||||||
$
|
2,835
|
$
|
3,003
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Realized gains (losses):
|
||||||||||||||||
Fixed maturity securities:
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
Gross gains from sales
|
$
|
384
|
$
|
912
|
$
|
401
|
$
|
1,873
|
||||||||
Gross losses from sales
|
(517
|
)
|
(103
|
)
|
(636
|
)
|
(1,462
|
)
|
||||||||
Total fixed maturity securities
|
(133
|
)
|
809
|
(235
|
)
|
411
|
||||||||||
Equity securities:
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
Gross gains from sales
|
4,189
|
2,525
|
4,627
|
3,112
|
||||||||||||
Gross losses from sales
|
(2
|
)
|
(380
|
)
|
(2
|
)
|
(511
|
)
|
||||||||
Gross losses from other-than-temporary impairments
|
-
|
(1,434
|
)
|
-
|
(1,434
|
)
|
||||||||||
Total equity securities
|
4,187
|
711
|
4,625
|
1,167
|
||||||||||||
Net realized gains on securities available for sale
|
$
|
4,054
|
$
|
1,520
|
$
|
4,390
|
$
|
1,578
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Changes in net unrealized gains (losses):
|
||||||||||||||||
Recognized in accumulated other comprehensive income:
|
||||||||||||||||
Fixed maturities – available for sale
|
$
|
3,252
|
$
|
18,739
|
$
|
2,813
|
$
|
41,328
|
||||||||
Equity securities – available for sale
|
2,768
|
2,908
|
13,911
|
9,677
|
||||||||||||
$
|
6,020
|
$
|
21,647
|
$
|
16,724
|
$
|
51,005
|
|||||||||
Not recognized in the consolidated financial statements:
|
||||||||||||||||
Fixed maturities – held to maturity
|
$
|
(10
|
)
|
$
|
27
|
$
|
(8
|
)
|
$
|
63
|
(4) |
Premiums and Other Receivables, Net
|
June 30,
2017
|
December 31,
2016
|
|||||||
Premium
|
$
|
107,058
|
$
|
91,528
|
||||
Self-funded group receivables
|
51,646
|
57,728
|
||||||
FEHBP
|
15,582
|
14,321
|
||||||
Agent balances
|
40,340
|
25,495
|
||||||
Accrued interest
|
13,839
|
13,668
|
||||||
Reinsurance recoverable
|
55,772
|
58,295
|
||||||
Unsettled sales
|
6,715
|
-
|
||||||
Other
|
62,859
|
62,637
|
||||||
353,811
|
323,672
|
|||||||
Less allowance for doubtful receivables:
|
||||||||
Premium
|
23,949
|
27,320
|
||||||
Other
|
9,314
|
9,987
|
||||||
33,263
|
37,307
|
|||||||
Total premium and other receivables, net
|
$
|
320,548
|
$
|
286,365
|
(5) |
Fair Value Measurements
|
June 30, 2017
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Securities available for sale:
|
||||||||||||||||
Fixed maturity securities
|
||||||||||||||||
Obligations of government-sponsored enterprises
|
$
|
-
|
$
|
40,383
|
$
|
-
|
$
|
40,383
|
||||||||
U.S. Treasury securities and obligations of U.S government instrumentalities
|
79,997
|
-
|
-
|
79,997
|
||||||||||||
Obligations of the Commonwealth of Puerto Rico and its instrumentalities
|
-
|
12,161
|
-
|
12,161
|
||||||||||||
Municipal securities
|
-
|
716,642
|
-
|
716,642
|
||||||||||||
Corporate bonds
|
-
|
293,954
|
-
|
293,954
|
||||||||||||
Residential agency mortgage-backed securities
|
-
|
11,909
|
-
|
11,909
|
||||||||||||
Collateralized mortgage obligations
|
-
|
41,115
|
-
|
41,115
|
||||||||||||
Total fixed maturities
|
79,997
|
1,116,164
|
-
|
1,196,161
|
||||||||||||
Equity securities - Mutual funds
|
173,957
|
84,406
|
-
|
258,363
|
||||||||||||
Alternative investments - measured at net asset value
|
-
|
-
|
-
|
29,457
|
||||||||||||
Total
|
$
|
253,954
|
$
|
1,200,570
|
$
|
-
|
$
|
1,483,981
|
December 31, 2016
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Securities available for sale:
|
||||||||||||||||
Fixed maturity securities
|
||||||||||||||||
Obligations of government-sponsored enterprises
|
$
|
-
|
$
|
41,514
|
$
|
-
|
$
|
41,514
|
||||||||
U.S. Treasury securities and obligations of U.S government instrumentalities
|
85,800
|
-
|
-
|
85,800
|
||||||||||||
Obligations of the Commonwealth of Puerto Rico and its instrumentalities
|
-
|
20,051
|
-
|
20,051
|
||||||||||||
Municipal securities
|
-
|
683,803
|
-
|
683,803
|
||||||||||||
Corporate bonds
|
-
|
274,872
|
-
|
274,872
|
||||||||||||
Residential agency mortgage-backed securities
|
-
|
718
|
-
|
718
|
||||||||||||
Collateralized mortgage obligations
|
-
|
44,885
|
-
|
44,885
|
||||||||||||
Total fixed maturities
|
85,800
|
1,065,843
|
-
|
1,151,643
|
||||||||||||
Equity securities - Mutual funds
|
166,595
|
76,222
|
27,532
|
270,349
|
||||||||||||
Total
|
$
|
252,395
|
$
|
1,142,065
|
$
|
27,532
|
$
|
1,421,992
|
June 30, 2017
|
||||||||||||||||||||
Carrying
|
Fair Value
|
|||||||||||||||||||
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Assets:
|
||||||||||||||||||||
Policy loans
|
$
|
8,716
|
$
|
-
|
$
|
8,716
|
$
|
-
|
$
|
8,716
|
||||||||||
Liabilities:
|
||||||||||||||||||||
Policyholder deposits
|
$
|
179,225
|
$
|
-
|
$
|
179,225
|
$
|
-
|
$
|
179,225
|
||||||||||
Long-term borrowings:
|
||||||||||||||||||||
Loans payable to bank - variable
|
33,968
|
-
|
33,968
|
-
|
33,968
|
|||||||||||||||
Total long-term borrowings
|
33,968
|
-
|
33,968
|
-
|
33,968
|
|||||||||||||||
Total liabilities
|
$
|
213,193
|
$
|
-
|
$
|
213,193
|
$
|
-
|
$
|
213,193
|
December 31, 2016
|
||||||||||||||||||||
Carrying
|
Fair Value
|
|||||||||||||||||||
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Assets:
|
||||||||||||||||||||
Policy loans
|
$
|
8,564
|
$
|
-
|
$
|
8,564
|
$
|
-
|
$
|
8,564
|
||||||||||
Liabilities:
|
||||||||||||||||||||
Policyholder deposits
|
$
|
179,382
|
$
|
-
|
$
|
179,382
|
$
|
-
|
$
|
179,382
|
||||||||||
Long-term borrowings:
|
||||||||||||||||||||
Loans payable to bank - variable
|
11,187
|
-
|
11,187
|
-
|
11,187
|
|||||||||||||||
6.6% senior unsecured notes payable
|
24,000
|
-
|
24,000
|
-
|
24,000
|
|||||||||||||||
Total long-term borrowings
|
35,187
|
-
|
35,187
|
-
|
35,187
|
|||||||||||||||
Total liabilities
|
$
|
214,569
|
$
|
-
|
$
|
214,569
|
$
|
-
|
$
|
214,569
|
(6) |
Claim Liabilities
|
Three months ended
June 30, 2017
|
Six months ended
June 30, 2017
|
|||||||||||||||||||||||
Managed
Care
|
Other
Business
Segments *
|
Consolidated
|
Managed
Care
|
Other
Business
Segments *
|
Consolidated
|
|||||||||||||||||||
Claim liabilities at beginning of year
|
$
|
393,525
|
$
|
136,779
|
$
|
530,304
|
$
|
349,047
|
$
|
138,896
|
$
|
487,943
|
||||||||||||
Reinsurance recoverable on claim liabilities
|
-
|
(35,898
|
)
|
(35,898
|
)
|
-
|
(38,998
|
)
|
(38,998
|
)
|
||||||||||||||
Net claim liabilities at beginning of year
|
393,525
|
100,881
|
494,406
|
349,047
|
99,898
|
448,945
|
||||||||||||||||||
Claims incurred
|
||||||||||||||||||||||||
Current period insured events
|
580,608
|
26,282
|
606,890
|
1,183,241
|
54,508
|
1,237,749
|
||||||||||||||||||
Prior period insured events
|
(1,355
|
)
|
(1,196
|
)
|
(2,551
|
)
|
(16,695
|
)
|
(2,529
|
)
|
(19,224
|
)
|
||||||||||||
Total
|
579,253
|
25,086
|
604,339
|
1,166,546
|
51,979
|
1,218,525
|
||||||||||||||||||
Payments of losses and loss-adjustment expenses
|
||||||||||||||||||||||||
Current period insured events
|
576,135
|
14,944
|
591,079
|
926,585
|
22,917
|
949,502
|
||||||||||||||||||
Prior period insured events
|
25,208
|
11,586
|
36,794
|
217,573
|
29,523
|
247,096
|
||||||||||||||||||
Total
|
601,343
|
26,530
|
627,873
|
1,144,158
|
52,440
|
1,196,598
|
||||||||||||||||||
Net claim liabilities at end of year
|
371,435
|
99,437
|
470,872
|
371,435
|
99,437
|
470,872
|
||||||||||||||||||
Reinsurance recoverable on claim liabilities
|
-
|
33,368
|
33,368
|
-
|
33,368
|
33,368
|
||||||||||||||||||
Claim liabilities at end of year
|
$
|
371,435
|
$
|
132,805
|
$
|
504,240
|
$
|
371,435
|
$
|
132,805
|
$
|
504,240
|
Three months ended
June 30, 2016
|
Six months ended
June 30, 2016
|
|||||||||||||||||||||||
Managed
Care
|
Other
Business
Segments *
|
Consolidated
|
Managed
Care
|
Other
Business
Segments *
|
Consolidated
|
|||||||||||||||||||
Claim liabilities at beginning of year
|
$
|
381,448
|
$
|
143,618
|
$
|
525,066
|
$
|
348,297
|
$
|
143,468
|
$
|
491,765
|
||||||||||||
Reinsurance recoverable on claim liabilities
|
-
|
(39,871
|
)
|
(39,871
|
)
|
-
|
(40,714
|
)
|
(40,714
|
)
|
||||||||||||||
Net claim liabilities at beginning of year
|
381,448
|
103,747
|
485,195
|
348,297
|
102,754
|
451,051
|
||||||||||||||||||
Claims incurred
|
||||||||||||||||||||||||
Current period insured events
|
596,909
|
25,950
|
622,859
|
1,192,499
|
51,840
|
1,244,339
|
||||||||||||||||||
Prior period insured events
|
(6,728
|
)
|
(686
|
)
|
(7,414
|
)
|
(6,028
|
)
|
(2,934
|
)
|
(8,962
|
)
|
||||||||||||
Total
|
590,181
|
25,264
|
615,445
|
1,186,471
|
48,906
|
1,235,377
|
||||||||||||||||||
Payments of losses and loss-adjustment expenses
|
||||||||||||||||||||||||
Current period insured events
|
583,381
|
16,557
|
599,938
|
948,420
|
21,653
|
970,073
|
||||||||||||||||||
Prior period insured events
|
46,743
|
10,204
|
56,947
|
244,843
|
27,757
|
272,600
|
||||||||||||||||||
Total
|
630,124
|
26,761
|
656,885
|
1,193,263
|
49,410
|
1,242,673
|
||||||||||||||||||
Net claim liabilities at end of year
|
341,505
|
102,250
|
443,755
|
341,505
|
102,250
|
443,755
|
||||||||||||||||||
Reinsurance recoverable on claim liabilities
|
-
|
38,109
|
38,109
|
-
|
38,109
|
38,109
|
||||||||||||||||||
Claim liabilities at end of year
|
$
|
341,505
|
$
|
140,359
|
$
|
481,864
|
$
|
341,505
|
$
|
140,359
|
$
|
481,864
|
*
|
Other Business Segments include the Life Insurance and Property and Casualty segments, as well as intersegment eliminations.
|
Incurred
Year
|
Total of IBNR Liabilities Plus Expected
Development on Reported Claims
|
|||
2015
|
68,022
|
|||
2016
|
46,181
|
|||
2017
|
256,656
|
(7) |
Long-Term Borrowings
|
June 30,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
|
||||||||
Senior unsecured notes payable of $60,000 issued on December 2005; due December 2020. Interest is payable monthly at a fixed rate of 6.60%.
|
$
|
-
|
$
|
24,000
|
||||
Secured loan payable of $11,187, payable in monthly installments of $137 through October 1, 2023, plus interest at a rate reset periodically of 100 basis points over selected LIBOR maturity (which was 2.00% at June 30, 2017.)
|
10,367
|
11,187
|
||||||
Secured loan payable of $20,150, payable in monthly installments of $84 through January 1, 2024, plus interest at a rate reset periodically of 275 basis points over selected LIBOR maturity (which was 3.90% at June 30, 2017.)
|
19,730
|
-
|
||||||
Secured loan payable of $4,116, payable in monthly installments of $49 through January 1, 2024, plus interest at a rate reset periodically of 325 basis points over selected LIBOR maturity (which was 4.40% at June 30, 2017.)
|
3,871
|
-
|
||||||
Total borrowings
|
33,968
|
35,187
|
||||||
Less: unamortized debt issuance costs
|
301
|
102
|
||||||
$
|
33,667
|
$
|
35,085
|
(8) |
Pension Plan
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||
Service cost
|
$
|
-
|
$
|
878
|
$
|
-
|
$
|
2,128
|
||||||||
Interest cost
|
1,798
|
1,939
|
3,596
|
4,701
|
||||||||||||
Expected return on assets
|
(2,199
|
)
|
(2,054
|
)
|
(4,398
|
)
|
(4,980
|
)
|
||||||||
Amortization of prior service benefit
|
-
|
(102
|
)
|
-
|
(246
|
)
|
||||||||||
Amortization of actuarial loss
|
86
|
831
|
172
|
2,014
|
||||||||||||
Settlement loss
|
631
|
-
|
631
|
-
|
||||||||||||
Net periodic benefit cost
|
$
|
316
|
$
|
1,492
|
$
|
1
|
$
|
3,617
|
(9) |
Comprehensive Income
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net Unrealized Gain on Securities Beginning Balance
|
$
|
70,843
|
$
|
82,055
|
$
|
62,371
|
$
|
62,478
|
||||||||
Other comprehensive income before reclassifications
|
7,639
|
18,193
|
16,380
|
37,817
|
||||||||||||
Amounts reclassified from accumulated other comprehensive income
|
(3,243
|
)
|
(2,363
|
)
|
(3,512
|
)
|
(2,410
|
)
|
||||||||
Net current period change
|
4,396
|
15,830
|
12,868
|
35,407
|
||||||||||||
Ending Balance
|
75,239
|
97,885
|
75,239
|
97,885
|
||||||||||||
Liability for Pension Benefits Beginning Balance
|
(19,923
|
)
|
(36,221
|
)
|
(19,976
|
)
|
(36,855
|
)
|
||||||||
Amounts reclassified from accumulated other comprehensive income
|
53
|
445
|
106
|
1,079
|
||||||||||||
Ending Balance
|
(19,870
|
)
|
(35,776
|
)
|
(19,870
|
)
|
(35,776
|
)
|
||||||||
Accumulated Other Comprehensive Income Beginning Balance
|
50,920
|
45,834
|
42,395
|
25,623
|
||||||||||||
Other comprehensive income before reclassifications
|
7,639
|
18,193
|
16,380
|
37,817
|
||||||||||||
Amounts reclassified from accumulated other comprehensive income
|
(3,190
|
)
|
(1,918
|
)
|
(3,406
|
)
|
(1,331
|
)
|
||||||||
Net current period change
|
4,449
|
16,275
|
12,974
|
36,486
|
||||||||||||
Ending Balance
|
$
|
55,369
|
$
|
62,109
|
$
|
55,369
|
$
|
62,109
|
(10) |
Share-Based Compensation
|
(11) |
Net Income Available to Stockholders and Net Income per Share
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Numerator for earnings per share:
|
||||||||||||||||
Net income attributable to TSM available to stockholders
|
$
|
12,705
|
$
|
3,880
|
$
|
8,363
|
$
|
7,336
|
||||||||
Denominator for basic earnings per share:
|
||||||||||||||||
Weighted average of common shares
|
24,246,591
|
24,624,070
|
24,195,211
|
24,609,749
|
||||||||||||
Effect of dilutive securities
|
36,687
|
45,364
|
50,220
|
58,892
|
||||||||||||
Denominator for diluted earnings per share
|
24,283,278
|
24,669,434
|
24,245,431
|
24,668,641
|
||||||||||||
Basic net income per share attributable to TSM
|
$
|
0.52
|
$
|
0.16
|
$
|
0.35
|
$
|
0.30
|
||||||||
Diluted net income per share attributable to TSM
|
$
|
0.52
|
$
|
0.16
|
$
|
0.34
|
$
|
0.30
|
(12) |
Contingencies
|
(13) |
Segment Information
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Operating revenues:
|
||||||||||||||||
Managed Care:
|
||||||||||||||||
Premiums earned, net
|
$
|
661,365
|
$
|
668,932
|
$
|
1,301,512
|
$
|
1,347,312
|
||||||||
Administrative service fees
|
4,548
|
4,520
|
8,927
|
9,603
|
||||||||||||
Intersegment premiums/service fees
|
1,631
|
1,652
|
3,165
|
3,137
|
||||||||||||
Net investment income
|
4,146
|
4,107
|
8,038
|
7,587
|
||||||||||||
Total managed care
|
671,690
|
679,211
|
1,321,642
|
1,367,639
|
||||||||||||
Life Insurance:
|
||||||||||||||||
Premiums earned, net
|
39,858
|
38,591
|
80,156
|
77,557
|
||||||||||||
Intersegment premiums
|
111
|
202
|
302
|
339
|
||||||||||||
Net investment income
|
6,330
|
6,412
|
12,417
|
12,326
|
||||||||||||
Total life insurance
|
46,299
|
45,205
|
92,875
|
90,222
|
||||||||||||
Property and Casualty Insurance:
|
||||||||||||||||
Premiums earned, net
|
21,668
|
21,526
|
43,216
|
42,714
|
||||||||||||
Intersegment premiums
|
154
|
154
|
307
|
307
|
||||||||||||
Net investment income
|
2,134
|
2,325
|
4,058
|
4,254
|
||||||||||||
Total property and casualty insurance
|
23,956
|
24,005
|
47,581
|
47,275
|
||||||||||||
Other segments: *
|
||||||||||||||||
Intersegment service revenues
|
2,259
|
2,617
|
3,845
|
5,162
|
||||||||||||
Operating revenues from external sources
|
1,154
|
959
|
2,154
|
1,815
|
||||||||||||
Total other segments
|
3,413
|
3,576
|
5,999
|
6,977
|
||||||||||||
Total business segments
|
745,358
|
751,997
|
1,468,097
|
1,512,113
|
||||||||||||
TSM operating revenues from external sources
|
55
|
1
|
133
|
5
|
||||||||||||
Elimination of intersegment premiums/service fees
|
(1,896
|
)
|
(2,008
|
)
|
(3,494
|
)
|
(3,783
|
)
|
||||||||
Elimination of intersegment service revenues
|
(2,259
|
)
|
2,518
|
(3,845
|
)
|
(27
|
)
|
|||||||||
Other intersegment eliminations
|
-
|
(5,149
|
)
|
-
|
(5,162
|
)
|
||||||||||
Consolidated operating revenues
|
$
|
741,258
|
$
|
747,359
|
$
|
1,460,891
|
$
|
1,503,146
|
* |
Includes segments that are not required to be reported separately, primarily the data processing services organization and the health clinic.
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Operating income (loss):
|
||||||||||||||||
Managed care
|
$
|
2,920
|
$
|
(3,780
|
)
|
$
|
(15,662
|
)
|
$
|
(4,421
|
)
|
|||||
Life insurance
|
4,990
|
5,054
|
8,925
|
10,652
|
||||||||||||
Property and casualty insurance
|
3,775
|
3,388
|
5,842
|
5,499
|
||||||||||||
Other segments *
|
1
|
(182
|
)
|
144
|
(361
|
)
|
||||||||||
Total business segments
|
11,686
|
4,480
|
(751
|
)
|
11,369
|
|||||||||||
TSM operating revenues from external sources
|
55
|
1
|
133
|
5
|
||||||||||||
TSM unallocated operating expenses
|
(2,900
|
)
|
(2,707
|
)
|
(5,117
|
)
|
(5,874
|
)
|
||||||||
Elimination of TSM intersegment charges
|
2,400
|
2,386
|
4,800
|
4,773
|
||||||||||||
Consolidated operating income (loss)
|
11,241
|
4,160
|
(935
|
)
|
10,273
|
|||||||||||
Consolidated net realized investment gains
|
4,054
|
1,520
|
4,390
|
1,578
|
||||||||||||
Consolidated interest expense
|
(1,721
|
)
|
(1,954
|
)
|
(3,407
|
)
|
(3,836
|
)
|
||||||||
Consolidated other income, net
|
587
|
3,859
|
3,112
|
4,734
|
||||||||||||
Consolidated income before taxes
|
$
|
14,161
|
$
|
7,585
|
$
|
3,160
|
$
|
12,749
|
||||||||
Depreciation and amortization expense:
|
||||||||||||||||
Managed care
|
$
|
2,649
|
$
|
2,839
|
$
|
4,888
|
$
|
5,773
|
||||||||
Life insurance
|
318
|
249
|
598
|
504
|
||||||||||||
Property and casualty insurance
|
138
|
150
|
252
|
311
|
||||||||||||
Other segments*
|
163
|
166
|
323
|
319
|
||||||||||||
Total business segments
|
3,268
|
3,404
|
6,061
|
6,907
|
||||||||||||
TSM depreciation expense
|
196
|
196
|
393
|
393
|
||||||||||||
Consolidated depreciation and amortization expense
|
$
|
3,464
|
$
|
3,600
|
$
|
6,454
|
$
|
7,300
|
* |
Includes segments that are not required to be reported separately, primarily the data processing services organization and the health clinic.
|
June 30,
2017
|
December 31,
2016
|
|||||||
Assets:
|
||||||||
Managed care
|
$
|
1,156,585
|
$
|
1,013,872
|
||||
Life insurance
|
841,401
|
816,920
|
||||||
Property and casualty insurance
|
377,020
|
349,159
|
||||||
Other segments *
|
27,031
|
26,034
|
||||||
Total business segments
|
2,402,037
|
2,205,985
|
||||||
Unallocated amounts related to TSM:
|
||||||||
Cash, cash equivalents, and investments
|
9,889
|
17,033
|
||||||
Property and equipment, net
|
22,130
|
22,380
|
||||||
Other assets
|
20,842
|
21,646
|
||||||
52,861
|
61,059
|
|||||||
Elimination entries-intersegment receivables and others
|
(49,530
|
)
|
(48,045
|
)
|
||||
Consolidated total assets
|
$
|
2,405,368
|
$
|
2,218,999
|
* |
Includes segments that are not required to be reported separately, primarily the data processing services organization and the health clinic.
|
(14) |
Subsequent Events
|
As of June 30,
|
||||||||
2017
|
2016
|
|||||||
Managed care enrollment:
|
||||||||
Commercial
1
|
498,393
|
528,902
|
||||||
Medicare
|
121,240
|
116,215
|
||||||
Medicaid
|
386,070
|
402,661
|
||||||
Total
|
1,005,703
|
1,047,778
|
||||||
Managed care enrollment by funding arrangement:
|
||||||||
Fully-insured
|
839,299
|
868,157
|
||||||
Self-insured
|
166,404
|
179,621
|
||||||
Total
|
1,005,703
|
1,047,778
|
(1) |
Commercial membership includes corporate accounts, self-funded employers, individual accounts, Medicare Supplement, Federal government employees and local government employees.
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
(dollar amounts in millions)
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
Revenues:
|
||||||||||||||||
Premiums earned, net
|
$
|
722.9
|
$
|
729.1
|
$
|
1,425.2
|
$
|
1,467.6
|
||||||||
Administrative service fees
|
4.5
|
4.5
|
8.9
|
9.6
|
||||||||||||
Net investment income
|
12.7
|
12.9
|
24.7
|
24.2
|
||||||||||||
Other operating revenues
|
1.1
|
0.9
|
2.1
|
1.7
|
||||||||||||
Total operating revenues
|
741.2
|
747.4
|
1,460.9
|
1,503.1
|
||||||||||||
Net realized investment gains
|
4.1
|
1.5
|
4.4
|
1.6
|
||||||||||||
Other income, net
|
0.6
|
3.8
|
3.1
|
4.7
|
||||||||||||
Total revenues
|
745.9
|
752.7
|
1,468.4
|
1,509.4
|
||||||||||||
Benefits and expenses:
|
||||||||||||||||
Claims incurred
|
611.3
|
622.1
|
1,232.2
|
1,248.8
|
||||||||||||
Operating expenses
|
118.7
|
121.1
|
229.6
|
244.1
|
||||||||||||
Total operating expenses
|
730.0
|
743.2
|
1,461.8
|
1,492.9
|
||||||||||||
Interest expense
|
1.7
|
1.9
|
3.4
|
3.8
|
||||||||||||
Total benefits and expenses
|
731.7
|
745.1
|
1,465.2
|
1,496.7
|
||||||||||||
Income before taxes
|
14.2
|
7.6
|
3.2
|
12.7
|
||||||||||||
Income tax expense (benefit)
|
1.5
|
3.7
|
(5.2
|
)
|
5.4
|
|||||||||||
Net income attributable to TSM
|
12.7
|
3.9
|
8.4
|
7.3
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
(dollar amounts in millions)
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
Operating revenues:
|
||||||||||||||||
Medical premiums earned, net:
|
||||||||||||||||
Commercial
|
$
|
203.3
|
$
|
215.0
|
$
|
408.4
|
$
|
430.5
|
||||||||
Medicare
|
266.6
|
273.1
|
524.3
|
534.0
|
||||||||||||
Medicaid
|
191.8
|
181.2
|
369.5
|
383.4
|
||||||||||||
Medical premiums earned, net
|
661.7
|
669.3
|
1,302.2
|
1,347.9
|
||||||||||||
Administrative service fees
|
5.8
|
5.8
|
11.4
|
12.1
|
||||||||||||
Net investment income
|
4.1
|
4.1
|
8.0
|
7.6
|
||||||||||||
Total operating revenues
|
671.6
|
679.2
|
1,321.6
|
1,367.6
|
||||||||||||
Medical operating costs:
|
||||||||||||||||
Medical claims incurred
|
579.2
|
590.2
|
1,166.5
|
1,186.5
|
||||||||||||
Medical operating expenses
|
89.5
|
92.8
|
170.8
|
185.5
|
||||||||||||
Total medical operating costs
|
668.7
|
683.0
|
1,337.3
|
1,372.0
|
||||||||||||
Medical operating income (loss)
|
$
|
2.9
|
$
|
(3.8
|
)
|
$
|
(15.7
|
)
|
$
|
(4.4
|
)
|
|||||
Additional data:
|
||||||||||||||||
Member months enrollment:
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Fully-insured
|
1,001,638
|
1,063,422
|
2,014,843
|
2,159,704
|
||||||||||||
Self-funded
|
501,500
|
540,221
|
1,008,667
|
1,083,247
|
||||||||||||
Total Commercial member months
|
1,503,138
|
1,603,643
|
3,023,510
|
3,242,951
|
||||||||||||
Medicare member months
|
363,257
|
351,108
|
726,984
|
715,535
|
||||||||||||
Medicaid member months
|
1,169,090
|
1,206,345
|
2,342,363
|
2,428,237
|
||||||||||||
Total member months
|
3,035,485
|
3,161,096
|
6,092,857
|
6,386,723
|
||||||||||||
Medical loss ratio
|
87.5
|
%
|
88.2
|
%
|
89.6
|
%
|
88.0
|
%
|
||||||||
Operating expense ratio
|
13.4
|
%
|
13.7
|
%
|
13.0
|
%
|
13.6
|
%
|
• |
Premiums earned by the Commercial business decreased by $11.7 million, or 5.4%, to $203.3 million. This fluctuation primarily reflects lower fully-insured member enrollment during the quarter of approximately 61,800 member months and $3.6 million related to the suspension of the HIP fee pass-through; offset by an increase in average premium rates of approximately 5%.
|
• |
Premiums earned by the Medicare business decreased by $6.5 million, or 2.4%, to $266.6 million
, primarily reflecting a lower risk score revenue adjustment in 2017 by $17.5 million, lower average premium rates due to a reduction in the 2017 Medicare reimbursement rates; offset in part by an increase in member month enrollment of approximately 12,000 lives.
|
• |
Premiums earned by the Medicaid business amounted to $191.8 million, $10.6 million, or 5.8% higher than the same period last year. Increase primarily reflects the $14.6 million profit sharing accrual that decreased premiums during the 2016 period and the $11.6 million premium collection related to our compliance with the contract’s incentive metrics. These increases were partially offset by lower fully-insured member months enrollment by approximately 37,000 lives, the 4% decrease in the average premium rates that went into effect July 1, 2016, and $2.6 million related to the suspension of the HIP fee pass-through as a result of the 2017 moratorium.
|
• |
The medical claims incurred of the Commercial business decreased by $28.2 million, or 14.7%, during the 2017 period mostly driven by lower enrollment. The MLR, at 80.6%, was 860 basis point lower than the same quarter last year. Adjusting for the effect of prior period reserve developments, the Commercial MLR would have been 83.1%, 450 basis points lower than the adjusted MLR for last year primarily reflecting claim trends that are lower than our premium trends following the continuity of our underwriting discipline.
|
• |
The medical claims incurred of the Medicare business increased by $5.9 million, or 2.5%, during the 2017 period and its MLR increased by 430 basis points, to 90.9%. Adjusting for the effect of prior period reserve developments in 2017 and 2016 and moving the risk score revenue adjustments to their corresponding period, the Medicare MLR would have been approximately 94.3% this quarter, about 300 basis points higher than last year, primarily reflecting higher trends in Part B drugs, pharmacy benefits and the improvement of benefits in 2017 products taking advantage of the HIP fee moratorium.
|
• |
The medical claims incurred in the Medicaid business increased by $11.3 million, or 7.0%, during the 2017 period and its MLR increased by 100 basis points, to 90.3%. Adjusting for the effect of prior period reserve developments in 2017 and 2016, as well as for the impact of the profit sharing accrual and this year’s quality incentive premiums, the Medicaid MLR would have been approximately 96.0% this quarter, about 580 basis points higher than last year. The higher MLR primarily reflects increased pharmacy and outpatient claim trends and the lower premium rates that went into effect July 1, 2016.
|
• |
Premiums earned by the Commercial business decreased by $22.1 million, or 5.1%, to $408.4 million. This fluctuation primarily reflects lower fully-insured enrollment during the year of approximately 144,900 member months and $7.2 million related to the suspension of the HIP fee pass-through; offset by an increase in average premium rates of approximately 5%.
|
• |
Premiums earned by the Medicaid business decreased by $13.9 million, or 3.6% to $369.5 million. Decrease primarily reflects lower fully-insured member months enrollment by approximately 85,900 lives, and the 4.0% decrease in average premium rates that went into effect July 1, 2016. Also contributing to the lower premiums during this period was a $5.3 million related to the suspension of the HIP fee pass-through as a result of the 2017 moratorium. Decreases are partially offset by the impact of the profit sharing accrual in the 2016 period that decreased premiums by $10.6 million and by the $11.6 million premium collection related to our compliance with the contract’s quality incentive metrics.
|
• |
Premiums earned by the Medicare business decreased by $9.7 million, or 1.8%, to $524.3 million
. Decrease primarily reflects lower risk score revenue by $20.9 million as well as lower average premium rates due to a reduction in the 2017 Medicare reimbursement rates. These decreases were partially offset by an increase in member month enrollment of approximately 11,000 lives.
|
• |
The medical claims incurred of the Commercial business decreased by $35.8 million, or 9.6%, during the 2017 period mostly driven by lower enrollment. The MLR, at 82.1%, was 390 basis point lower than the same period last year. Adjusting for the effect of prior period reserve developments, the Commercial MLR would have been 82.8%, 390 basis points lower than the adjusted MLR for last year primarily reflecting claim trends that are lower than our premium trends following the continuity of our underwriting discipline.
|
• |
The medical claims incurred in the Medicaid business increased by $3.0 million, or 0.9%, during the 2017 period and its MLR increased by 420 basis points, to 93.9%. Adjusting for the effect of prior period reserve developments in 2017 and 2016, as well as for the impact of the profit sharing accrual and this year’s quality incentive premiums, the Medicaid MLR would have been approximately 95.4% this quarter, about 620 basis points higher than last year. The higher MLR primarily reflects increased pharmacy and outpatient claim trends and the lower premium rates that went into effect July 1, 2016.
|
• |
The medical claims incurred of the Medicare business increased by $12.9 million, or 2.7%, during the 2017 period and its MLR increased by 410 basis points, to 92.4%. Adjusting for the effect of prior period reserve developments in 2017 and 2016 and moving the risk score revenue adjustments to their corresponding period, the Medicare MLR would have been approximately 94.1% this quarter, about 210 basis points higher than last year, primarily reflecting higher trends in Part B drugs, pharmacy benefits and the improvement of benefits in 2017 products taking advantage of the HIP fee moratorium.
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
(dollar amounts in millions)
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
Operating revenues:
|
||||||||||||||||
Premiums earned, net:
|
||||||||||||||||
Premiums earned
|
$
|
41.8
|
$
|
39.7
|
$
|
83.6
|
$
|
79.5
|
||||||||
Assumed earned premiums
|
0.5
|
1.2
|
1.4
|
2.7
|
||||||||||||
Ceded premiums earned
|
(2.3
|
)
|
(2.1
|
)
|
(4.5
|
)
|
(4.3
|
)
|
||||||||
Premiums earned, net
|
40.0
|
38.8
|
80.5
|
77.9
|
||||||||||||
Net investment income
|
6.3
|
6.4
|
12.4
|
12.3
|
||||||||||||
Total operating revenues
|
46.3
|
45.2
|
92.9
|
90.2
|
||||||||||||
Operating costs:
|
||||||||||||||||
Policy benefits and claims incurred
|
21.9
|
21.9
|
45.6
|
43.4
|
||||||||||||
Underwriting and other expenses
|
19.4
|
18.2
|
38.4
|
36.2
|
||||||||||||
Total operating costs
|
41.3
|
40.1
|
84.0
|
79.6
|
||||||||||||
Operating income
|
$
|
5.0
|
$
|
5.1
|
$
|
8.9
|
$
|
10.6
|
||||||||
Additional data:
|
||||||||||||||||
Loss ratio
|
54.8
|
%
|
56.4
|
%
|
56.6
|
%
|
55.7
|
%
|
||||||||
Operating expense ratio
|
48.5
|
%
|
46.9
|
%
|
47.7
|
%
|
46.5
|
%
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
(Dollar amounts in millions)
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
Operating revenues:
|
||||||||||||||||
Premiums earned, net:
|
||||||||||||||||
Premiums written
|
$
|
46.4
|
$
|
40.9
|
$
|
73.8
|
$
|
68.5
|
||||||||
Premiums ceded
|
(16.6
|
)
|
(13.1
|
)
|
(26.7
|
)
|
(23.5
|
)
|
||||||||
Change in unearned premiums
|
(8.0
|
)
|
(6.1
|
)
|
(3.6
|
)
|
(2.0
|
)
|
||||||||
Premiums earned, net
|
21.8
|
21.7
|
43.5
|
43.0
|
||||||||||||
Net investment income
|
2.1
|
2.3
|
4.1
|
4.3
|
||||||||||||
Total operating revenues
|
23.9
|
24.0
|
47.6
|
47.3
|
||||||||||||
Operating costs:
|
||||||||||||||||
Claims incurred
|
10.9
|
10.8
|
21.5
|
20.6
|
||||||||||||
Underwriting and other expenses
|
9.3
|
9.8
|
20.3
|
21.2
|
||||||||||||
Total operating costs
|
20.2
|
20.6
|
41.8
|
41.8
|
||||||||||||
Operating income
|
$
|
3.7
|
$
|
3.4
|
$
|
5.8
|
$
|
5.5
|
||||||||
Additional data:
|
||||||||||||||||
Loss ratio
|
50.0
|
%
|
49.8
|
%
|
49.4
|
%
|
47.9
|
%
|
||||||||
Operating expense ratio
|
42.7
|
%
|
45.2
|
%
|
46.7
|
%
|
49.3
|
%
|
Six months ended
June 30,
|
||||||||
(dollar amounts in millions)
|
2017
|
2016
|
||||||
Sources (uses) of cash:
|
||||||||
Cash provided by (used in) operating activities
|
$
|
133.7
|
$
|
(10.6
|
)
|
|||
Net purchases of investment securities
|
(43.0
|
)
|
(76.3
|
)
|
||||
Net capital expenditures
|
(8.7
|
)
|
(2.7
|
)
|
||||
Proceeds from long-term borrowings
|
24.3
|
-
|
||||||
Payments of long-term borrowings
|
(25.5
|
)
|
(0.8
|
)
|
||||
Proceeds from policyholder deposits
|
8.2
|
7.9
|
||||||
Surrenders of policyholder deposits
|
(10.5
|
)
|
(6.9
|
)
|
||||
Repurchase and retirement of common stock
|
-
|
(14.6
|
)
|
|||||
Other
|
(9.4
|
)
|
2.3
|
|||||
Net increase (decrease) in cash and cash equivalents
|
$
|
69.1
|
$
|
(101.7
|
)
|
· |
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
· |
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
· |
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the consolidated financial statements.
|
· |
After hiring additional personnel in the actuarial department, effective 2017 we reinforced the review process over the accuracy of the claims paid data within the claim lags.
|
· |
In addition we strengthened the claims paid reconciliation process to include the incurred date component within the claim lags on a monthly and historical basis.
|
Exhibits
|
Description
|
3(i)(c)
|
Articles of Incorporation of Triple-S Management Corporation, incorporated by reference to Exhibit 3(i)(c) to TSM’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2008 (File No. 001-33865).
|
Amendment to Extend Contract for the Provision of Physical & Behavioral Health Services under the Government Health Plan Program
|
|
Certification of the President and Chief Executive Officer required by Rule 13a-14(a)/15d-14(a).
|
|
Certification of the Executive Vice President and Chief Financial Officer required by Rule 13a-14(a)/15d-14(a).
|
|
Certification of the President and Chief Executive Officer required pursuant to 18 U.S.C Section 1350.
|
|
Certification of the Executive Vice President and Chief Financial Officer required pursuant to 18 U.S.C Section 1350.
|
* |
Filed herein.
|
Triple-S Management Corporation
|
|||||
Registrant
|
|||||
Date:
|
August 9, 2017
|
By:
|
/s/
Roberto García-Rodríguez
|
||
Roberto García-Rodríguez
|
|||||
President and Chief Executive Officer
|
|||||
Date:
|
August 9, 2017
|
By:
|
/s/
Juan J. Román-Jiménez
|
||
Juan J. Román-Jiménez
|
|||||
Executive Vice President and Chief Financial Officer
|
|
Administración de Seguros de Salud de Puerto Rico (ASES)
|
|
|
|
/s/ Angela M. Ávila Marrero
|
|
Ms. Angela M. Ávila Marrero, Executive Director
|
|
|
|
Triple-S Salud, Inc.
|
|
|
|
/s/ Madeline Hernández Urquiza
|
|
Madeline Hernández Urquiza, President
|
1. |
I have reviewed this quarterly report on Form 10-Q of Triple-S Management Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 9, 2017
|
By:
|
/s/
Roberto García-Rodríguez
|
||
Roberto García-Rodríguez
|
|||||
President and Chief Executive Officer
|
1. |
I have reviewed this quarterly report on Form 10-Q of Triple-S Management Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 9, 2017
|
By:
|
/s/
Juan J. Román-Jiménez
|
||
Juan J. Román-Jiménez
|
|||||
Executive Vice President and Chief Financial Officer
|
a) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
b) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 9, 2017
|
By:
|
/s/
Roberto García-Rodríguez
|
||
Roberto García-Rodríguez
|
|||||
President and Chief Executive Officer
|
a) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
b) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 9, 2017
|
By:
|
/s/
Juan J. Román-Jiménez
|
||
Juan J. Román-Jiménez
|
|||||
Executive Vice President and Chief Financial Officer
|