☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Puerto Rico
|
66-0555678
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
1441 F.D. Roosevelt Avenue
|
||
San Juan, Puerto Rico
|
00920
|
|
(Address of principal executive offices)
|
(Zip code)
|
Large accelerated filer
☐
|
Accelerated filer
☑
|
Non-accelerated filer
☐
|
Smaller reporting company
☐
|
Emerging growth company
☐
|
Title of each class
|
Outstanding at June 30, 2018
|
Common Stock Class A, $1.00 par value
|
950,968
|
Common Stock Class B, $1.00 par value
|
22,242,836
|
3
|
|||
Item 1.
|
3
|
||
Item 2.
|
34
|
||
34
|
|||
34
|
|||
35
|
|||
36
|
|||
36
|
|||
37
|
|||
39
|
|||
42
|
|||
43
|
|||
44
|
|||
Item 3.
|
45
|
||
Item 4.
|
46
|
||
46
|
|||
Item 1.
|
46
|
||
Item 1A.
|
46
|
||
Item 2.
|
47
|
||
Item 3.
|
47
|
||
Item 4.
|
47
|
||
Item 5.
|
47
|
||
Item 6.
|
47
|
||
48
|
June 30,
2018
|
December 31,
2017
|
|||||||
Assets
|
||||||||
Investments and cash:
|
||||||||
Fixed maturities available for sale, at fair value
|
$
|
1,232,689
|
$
|
1,216,788
|
||||
Fixed maturities held to maturity, at amortized cost
|
2,484
|
2,319
|
||||||
Equity investments, at fair value
|
313,042
|
342,309
|
||||||
Other invested assets, at net asset value
|
52,633
|
34,984
|
||||||
Policy loans
|
9,449
|
9,077
|
||||||
Cash and cash equivalents
|
255,979
|
198,941
|
||||||
Total investments and cash
|
1,866,276
|
1,804,418
|
||||||
Premiums and other receivables, net
|
742,056
|
899,327
|
||||||
Deferred policy acquisition costs and value of business acquired
|
205,268
|
200,788
|
||||||
Property and equipment, net
|
78,153
|
74,716
|
||||||
Deferred tax asset
|
79,404
|
65,123
|
||||||
Goodwill
|
25,397
|
25,397
|
||||||
Other assets
|
77,700
|
46,996
|
||||||
Total assets
|
$
|
3,074,254
|
$
|
3,116,765
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Claim liabilities
|
$
|
1,111,444
|
$
|
1,106,876
|
||||
Liability for future policy benefits
|
349,176
|
339,507
|
||||||
Unearned premiums
|
169,538
|
86,349
|
||||||
Policyholder deposits
|
175,592
|
176,534
|
||||||
Liability to Federal Employees’ Health Benefits and Federal Employees’ Programs
|
61,128
|
52,287
|
||||||
Accounts payable and accrued liabilities
|
291,294
|
354,894
|
||||||
Deferred tax liability
|
3,971
|
21,891
|
||||||
Long-term borrowings
|
30,478
|
32,073
|
||||||
Liability for pension benefits
|
33,093
|
33,672
|
||||||
Total liabilities
|
2,225,714
|
2,204,083
|
||||||
Stockholders’ equity:
|
||||||||
Triple-S Management Corporation stockholders’ equity
|
951
|
951
|
||||||
Common stock Class A, $1 par value. Authorized 100,000,000 shares; issued and outstanding 950,968 at June 30, 2018 and December 31, 2017, respectively
|
||||||||
Common stock Class B, $1 par value. Authorized 100,000,000 shares; issued and outstanding 22,242,836 and 22,627,077 shares at June 30, 2018 and December 31, 2017, respectively
|
22,243
|
22,627
|
||||||
Additional paid-in capital
|
39,050
|
53,142
|
||||||
Retained earnings
|
790,439
|
785,390
|
||||||
Accumulated other comprehensive (loss) income
|
(3,462
|
)
|
51,254
|
|||||
Total Triple-S Management Corporation stockholders’ equity
|
849,221
|
913,364
|
||||||
Non-controlling interest in consolidated subsidiary
|
(681
|
)
|
(682
|
)
|
||||
Total stockholders’ equity
|
848,540
|
912,682
|
||||||
Total liabilities and stockholders’ equity
|
$
|
3,074,254
|
$
|
3,116,765
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Revenues:
|
||||||||||||||||
Premiums earned, net
|
$
|
741,770
|
$
|
722,891
|
$
|
1,493,804
|
$
|
1,425,164
|
||||||||
Administrative service fees
|
4,066
|
4,548
|
7,414
|
8,927
|
||||||||||||
Net investment income
|
15,707
|
12,698
|
29,462
|
24,714
|
||||||||||||
Other operating revenues
|
1,588
|
1,121
|
2,659
|
2,086
|
||||||||||||
Total operating revenues
|
763,131
|
741,258
|
1,533,339
|
1,460,891
|
||||||||||||
Net realized investment (losses) gains
|
(921
|
)
|
4,054
|
2,021
|
4,390
|
|||||||||||
Net unrealized investment losses on equity investments
|
(776
|
)
|
-
|
(16,975
|
)
|
-
|
||||||||||
Other income, net
|
494
|
587
|
1,657
|
3,112
|
||||||||||||
Total revenues
|
761,928
|
745,899
|
1,520,042
|
1,468,393
|
||||||||||||
Benefits and expenses:
|
||||||||||||||||
Claims incurred
|
692,138
|
611,297
|
1,311,127
|
1,232,160
|
||||||||||||
Operating expenses
|
134,612
|
118,720
|
267,746
|
229,666
|
||||||||||||
Total operating costs
|
826,750
|
730,017
|
1,578,873
|
1,461,826
|
||||||||||||
Interest expense
|
1,825
|
1,721
|
3,515
|
3,407
|
||||||||||||
Total benefits and expenses
|
828,575
|
731,738
|
1,582,388
|
1,465,233
|
||||||||||||
(Loss) income before taxes
|
(66,647
|
)
|
14,161
|
(62,346
|
)
|
3,160
|
||||||||||
Income tax (benefit) expense
|
(27,901
|
)
|
1,456
|
(27,514
|
)
|
(5,202
|
)
|
|||||||||
Net (loss) income
|
(38,746
|
)
|
12,705
|
(34,832
|
)
|
8,362
|
||||||||||
Net income (loss) attributable to non-controlling interest
|
1
|
-
|
1
|
(1
|
)
|
|||||||||||
Net (loss) income attributable to Triple-S Management Corporation
|
$
|
(38,747
|
)
|
$
|
12,705
|
$
|
(34,833
|
)
|
$
|
8,363
|
||||||
Earnings per share attributable to Triple-S Management Corporation
|
||||||||||||||||
Basic net (loss) income per share
|
$
|
(1.68
|
)
|
$
|
0.52
|
$
|
(1.50
|
)
|
$
|
0.35
|
||||||
Diluted net (loss) income per share
|
$
|
(1.68
|
)
|
$
|
0.52
|
$
|
(1.50
|
)
|
$
|
0.34
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net (loss) income
|
$
|
(38,746
|
)
|
$
|
12,705
|
$
|
(34,832
|
)
|
$
|
8,362
|
||||||
Other comprehensive (loss) income, net of tax:
|
||||||||||||||||
Net unrealized change in fair value of available for sale securities, net of taxes
|
(8,202
|
)
|
4,396
|
(15,096
|
)
|
12,868
|
||||||||||
Defined benefit pension plan:
|
||||||||||||||||
Actuarial loss, net
|
131
|
53
|
262
|
106
|
||||||||||||
Total other comprehensive (loss) income, net of tax
|
(8,071
|
)
|
4,449
|
(14,834
|
)
|
12,974
|
||||||||||
Comprehensive (loss) income
|
(46,817
|
)
|
17,154
|
(49,666
|
)
|
21,336
|
||||||||||
Comprehensive income (loss) attributable to non-controlling interest
|
1
|
-
|
1
|
(1
|
)
|
|||||||||||
Comprehensive (loss) income attributable to Triple-S Management Corporation
|
$
|
(46,818
|
)
|
$
|
17,154
|
$
|
(49,667
|
)
|
$
|
21,337
|
2018
|
2017
|
|||||||
Balance at January 1
|
$
|
913,364
|
$
|
863,163
|
||||
Share-based compensation
|
2,543
|
170
|
||||||
Repurchase and retirement of common stock
|
(17,019
|
)
|
-
|
|||||
Comprehensive (loss) income
|
(49,667
|
)
|
21,337
|
|||||
Total Triple-S Management Corporation stockholders’ equity
|
849,221
|
884,670
|
||||||
Non-controlling interest in consolidated subsidiary
|
(681
|
)
|
(678
|
)
|
||||
Balance at June 30
|
$
|
848,540
|
$
|
883,992
|
Six months ended
June 30,
|
||||||||
2018
|
2017
|
|||||||
Cash flows from operating activities:
|
||||||||
Net (loss) income
|
$
|
(34,832
|
)
|
$
|
8,362
|
|||
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
6,986
|
6,454
|
||||||
Net amortization of investments
|
3,116
|
4,787
|
||||||
Additions (reductions) to the allowance for doubtful receivables
|
1,729
|
(2,390
|
)
|
|||||
Deferred tax benefit
|
(29,292
|
)
|
(11,734
|
)
|
||||
Net realized investment gain on sale of securities
|
(2,021
|
)
|
(4,390
|
)
|
||||
Net unrealized loss on equity investments
|
16,975
|
-
|
||||||
Interest credited to policyholder deposits
|
2,157
|
2,144
|
||||||
Share-based compensation
|
2,543
|
170
|
||||||
Decrease (increase) in assets:
|
||||||||
Premium and other receivables, net
|
155,542
|
(25,078
|
)
|
|||||
Deferred policy acquisition costs and value of business acquired
|
(2,355
|
)
|
(5,621
|
)
|
||||
Deferred taxes
|
522
|
(280
|
)
|
|||||
Other assets
|
(32,997
|
)
|
(1,229
|
)
|
||||
(Decrease) increase in liabilities:
|
||||||||
Claim liabilities
|
4,568
|
16,297
|
||||||
Liability for future policy benefits
|
9,669
|
10,195
|
||||||
Unearned premiums
|
83,189
|
96,251
|
||||||
Liability to Federal Employees’ Health Benefits and Federal Employees’ Programs
|
8,841
|
5,993
|
||||||
Accounts payable and accrued liabilities
|
(63,617
|
)
|
33,774
|
|||||
Net cash provided by operating activities
|
130,723
|
133,705
|
Six months ended
June 30,
|
||||||||
2018
|
2017
|
|||||||
Cash flows from investing activities:
|
||||||||
Proceeds from investments sold or matured:
|
||||||||
Securities available for sale:
|
||||||||
Fixed maturities sold
|
$
|
768,789
|
$
|
88,141
|
||||
Fixed maturities matured/called
|
10,656
|
8,938
|
||||||
Securities held to maturity:
|
||||||||
Fixed maturities matured/called
|
728
|
703
|
||||||
Equity investments sold
|
123,197
|
21,499
|
||||||
Other invested assets sold
|
1,788
|
-
|
||||||
Acquisition of investments:
|
||||||||
Securities available for sale:
|
||||||||
Fixed maturities
|
(829,010
|
)
|
(141,116
|
)
|
||||
Securities held to maturity:
|
||||||||
Fixed maturities
|
(893
|
)
|
(703
|
)
|
||||
Equity investments
|
(99,944
|
)
|
(20,424
|
)
|
||||
Other invested assets
|
(18,649
|
)
|
-
|
|||||
Decrease (increase) in other investments
|
1,817
|
(731
|
)
|
|||||
Net change in policy loans
|
(372
|
)
|
(152
|
)
|
||||
Net capital expenditures
|
(9,116
|
)
|
(8,704
|
)
|
||||
Net cash used in investing activities
|
(51,009
|
)
|
(52,549
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Change in outstanding checks in excess of bank balances
|
(1,564
|
)
|
(8,545
|
)
|
||||
Repayments of long-term borrowings
|
(1,618
|
)
|
(1,212
|
)
|
||||
Repurchase and retirement of common stock
|
(16,395
|
)
|
-
|
|||||
Proceeds from policyholder deposits
|
11,606
|
8,166
|
||||||
Surrenders of policyholder deposits
|
(14,705
|
)
|
(10,467
|
)
|
||||
Net cash used in financing activities
|
(22,676
|
)
|
(12,058
|
)
|
||||
Net increase in cash and cash equivalents
|
57,038
|
69,098
|
||||||
Cash and cash equivalents:
|
||||||||
Beginning of period
|
198,941
|
103,428
|
||||||
End of period
|
$
|
255,979
|
$
|
172,526
|
(1) |
Basis of Presentation
|
(2) |
Significant Accounting Policies
|
(3) |
Investment in Securities
|
June 30, 2018
|
||||||||||||||||
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated
fair value
|
|||||||||||||
Fixed maturities available for sale
|
||||||||||||||||
Obligations of government- sponsored enterprises
|
$
|
11,450
|
$
|
2
|
$
|
(45
|
)
|
$
|
11,407
|
|||||||
U.S. Treasury securities and obligations of U.S. government instrumentalities
|
211,872
|
156
|
(565
|
)
|
211,463
|
|||||||||||
Obligations of the Commonwealth of Puerto Rico and its instrumentalities
|
8,175
|
-
|
(6
|
)
|
8,169
|
|||||||||||
Municipal securities
|
713,271
|
18,520
|
(2,804
|
)
|
728,987
|
|||||||||||
Corporate bonds
|
191,745
|
11,428
|
(1,327
|
)
|
201,846
|
|||||||||||
Residential mortgage-backed securities
|
60,492
|
33
|
(1,094
|
)
|
59,431
|
|||||||||||
Collateralized mortgage obligations
|
11,804
|
2
|
(420
|
)
|
11,386
|
|||||||||||
Total fixed maturities available for sale
|
$
|
1,208,809
|
$
|
30,141
|
$
|
(6,261
|
)
|
$
|
1,232,689
|
June 30, 2018
|
||||||||||||||||
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated
fair value
|
|||||||||||||
Fixed maturities held to maturity
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government instrumentalities
|
$
|
617
|
$
|
121
|
$
|
-
|
$
|
738
|
||||||||
Residential mortgage-backed securities
|
191
|
2
|
-
|
193
|
||||||||||||
Certificates of deposit
|
1,676
|
-
|
-
|
1,676
|
||||||||||||
Total
|
$
|
2,484
|
$
|
123
|
$
|
-
|
$
|
2,607
|
June 30, 2018
|
||||||||||||||||
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated
fair value
|
|||||||||||||
Equity investments - Mutual funds
|
$
|
280,168
|
$
|
34,105
|
$
|
(1,231
|
)
|
$
|
313,042
|
June 30, 2018
|
||||||||||||||||
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated
fair value
|
|||||||||||||
Other invested assets - Alternative investments
|
$
|
51,879
|
$
|
1,107
|
$
|
(353
|
)
|
$
|
52,633
|
December 31, 2017
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
Securities available for sale
|
||||||||||||||||
Fixed maturities
|
||||||||||||||||
Obligations of government- sponsored enterprises
|
$
|
1,431
|
$
|
13
|
$
|
-
|
$
|
1,444
|
||||||||
U.S. Treasury securities and obligations of U.S. government instrumentalities
|
118,858
|
41
|
(550
|
)
|
118,349
|
|||||||||||
Obligations of the Commonwealth of Puerto Rico and its instrumentalities
|
8,059
|
34
|
-
|
8,093
|
||||||||||||
Municipal securities
|
771,789
|
30,468
|
(1,467
|
)
|
800,790
|
|||||||||||
Corporate bonds
|
217,046
|
17,767
|
(489
|
)
|
234,324
|
|||||||||||
Residential mortgage-backed securities
|
32,465
|
2
|
(355
|
)
|
32,112
|
|||||||||||
Collateralized mortgage obligations
|
22,003
|
10
|
(337
|
)
|
21,676
|
|||||||||||
Total fixed maturities
|
1,171,651
|
48,335
|
(3,198
|
)
|
1,216,788
|
|||||||||||
Equity securities
|
||||||||||||||||
Mutual funds
|
292,460
|
50,072
|
(223
|
)
|
342,309
|
|||||||||||
Alternative investments
|
34,669
|
559
|
(244
|
)
|
34,984
|
|||||||||||
Total equity securities
|
327,129
|
50,631
|
(467
|
)
|
377,293
|
|||||||||||
Total
|
$
|
1,498,780
|
$
|
98,966
|
$
|
(3,665
|
)
|
$
|
1,594,081
|
December 31, 2017
|
||||||||||||||||
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated
fair value
|
|||||||||||||
Securities held to maturity:
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government instrumentalities
|
$
|
617
|
$
|
154
|
$
|
-
|
$
|
771
|
||||||||
Residential mortgage-backed securities
|
191
|
2
|
-
|
193
|
||||||||||||
Certificates of deposit
|
1,511
|
-
|
-
|
1,511
|
||||||||||||
Total
|
$
|
2,319
|
$
|
156
|
$
|
-
|
$
|
2,475
|
June 30, 2018
|
||||||||||||||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||||||||||||||
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
||||||||||||||||||||||||||||
Fixed maturities available for sale
|
||||||||||||||||||||||||||||||||||||
Obligations of government- sponsored enterprises
|
$
|
9,955
|
$
|
(45
|
)
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
9,955
|
$
|
(45
|
)
|
1
|
|||||||||||||||||||
U.S. Treasury securities and obligations of U.S. governmental instrumentalities
|
150,885
|
(565
|
)
|
12
|
-
|
-
|
-
|
150,885
|
(565
|
)
|
12
|
|||||||||||||||||||||||||
Obligations of the Commonwealth of Puerto Rico and its instrumentalities
|
6,691
|
(6
|
)
|
3
|
-
|
-
|
-
|
6,691
|
(6
|
)
|
3
|
|||||||||||||||||||||||||
Municipal securities
|
278,677
|
(2,796
|
)
|
41
|
701
|
(8
|
)
|
1
|
279,378
|
(2,804
|
)
|
42
|
||||||||||||||||||||||||
Corporate bonds
|
96,306
|
(1,327
|
)
|
25
|
-
|
-
|
-
|
96,306
|
(1,327
|
)
|
25
|
|||||||||||||||||||||||||
Residential mortgage-backed securities
|
41,498
|
(1,094
|
)
|
22
|
-
|
-
|
-
|
41,498
|
(1,094
|
)
|
22
|
|||||||||||||||||||||||||
Collateralized mortgage obligations
|
3,289
|
(115
|
)
|
1
|
5,628
|
(305
|
)
|
2
|
8,917
|
(420
|
)
|
3
|
||||||||||||||||||||||||
Total fixed maturities
|
$
|
587,301
|
$
|
(5,948
|
)
|
105
|
$
|
6,329
|
$
|
(313
|
)
|
3
|
$
|
593,630
|
$
|
(6,261
|
)
|
108
|
||||||||||||||||||
Other invested assets - Alternative investments
|
$
|
13,991
|
$
|
(121
|
)
|
3
|
$
|
7,327
|
$
|
(232
|
)
|
2
|
$
|
21,318
|
$
|
(353
|
)
|
5
|
December 31, 2017
|
||||||||||||||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||||||||||||||
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
||||||||||||||||||||||||||||
Securites available for sale
|
||||||||||||||||||||||||||||||||||||
Fixed maturities
|
||||||||||||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. governmental instrumentalities
|
$
|
96,617
|
$
|
(550
|
)
|
7
|
$
|
-
|
$
|
-
|
-
|
$
|
96,617
|
$
|
(550
|
)
|
7
|
|||||||||||||||||||
Municipal securities
|
162,731
|
(1,467
|
)
|
27
|
-
|
-
|
-
|
162,731
|
(1,467
|
)
|
27
|
|||||||||||||||||||||||||
Corporate bonds
|
80,374
|
(489
|
)
|
16
|
-
|
-
|
-
|
80,374
|
(489
|
)
|
16
|
|||||||||||||||||||||||||
Residential mortgage backed securities
|
31,736
|
(355
|
)
|
19
|
-
|
-
|
-
|
31,736
|
(355
|
)
|
19
|
|||||||||||||||||||||||||
Collateralized mortgage obligations
|
13,630
|
(239
|
)
|
3
|
7,294
|
(98
|
)
|
2
|
20,924
|
(337
|
)
|
5
|
||||||||||||||||||||||||
Total fixed maturities
|
385,088
|
(3,100
|
)
|
72
|
7,294
|
(98
|
)
|
2
|
392,382
|
(3,198
|
)
|
74
|
||||||||||||||||||||||||
Equity securities
|
||||||||||||||||||||||||||||||||||||
Mutual funds
|
42,983
|
(223
|
)
|
6
|
-
|
-
|
-
|
42,983
|
(223
|
)
|
6
|
|||||||||||||||||||||||||
Alternative investments
|
9,986
|
(212
|
)
|
5
|
3,162
|
(32
|
)
|
1
|
13,148
|
(244
|
)
|
6
|
||||||||||||||||||||||||
Total equity securities
|
52,969
|
(435
|
)
|
11
|
3,162
|
(32
|
)
|
1
|
56,131
|
(467
|
)
|
12
|
||||||||||||||||||||||||
Total for securities available for sale
|
$
|
438,057
|
$
|
(3,535
|
)
|
83
|
$
|
10,456
|
$
|
(130
|
)
|
3
|
$
|
448,513
|
$
|
(3,665
|
)
|
86
|
June 30, 2018
|
||||||||
Amortized
cost
|
Estimated
fair value
|
|||||||
Fixed maturities available for sale
|
||||||||
Due in one year or less
|
$
|
19,212
|
$
|
19,308
|
||||
Due after one year through five years
|
382,216
|
381,081
|
||||||
Due after five years through ten years
|
375,375
|
376,911
|
||||||
Due after ten years
|
359,710
|
384,572
|
||||||
Residential mortgage-backed securities
|
60,492
|
59,431
|
||||||
Collateralized mortgage obligations
|
11,804
|
11,386
|
||||||
$
|
1,208,809
|
$
|
1,232,689
|
|||||
Fixed maturities held to maturity
|
||||||||
Due in one year or less
|
$
|
1,676
|
$
|
1,676
|
||||
Due after ten years
|
617
|
738
|
||||||
Residential mortgage-backed securities
|
191
|
193
|
||||||
$
|
2,484
|
$
|
2,607
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Realized gains (losses)
|
||||||||||||||||
Fixed maturity securities:
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
Gross gains
|
$
|
1,340
|
$
|
384
|
1,512
|
$
|
401
|
|||||||||
Gross losses
|
(2,873
|
)
|
(517
|
)
|
(10,803
|
)
|
(636
|
)
|
||||||||
Total fixed securities
|
(1,533
|
)
|
(133
|
)
|
(9,291
|
)
|
(235
|
)
|
||||||||
Equity investments:
|
||||||||||||||||
Gross gains
|
551
|
4,189
|
8,754
|
4,627
|
||||||||||||
Gross losses
|
(525
|
)
|
(2
|
)
|
(1,024
|
)
|
(2
|
)
|
||||||||
Total equity investments
|
26
|
4,187
|
7,730
|
4,625
|
||||||||||||
Other invested assets:
|
||||||||||||||||
Gross gains
|
586
|
-
|
3,793
|
-
|
||||||||||||
Gross losses
|
-
|
-
|
(211
|
)
|
-
|
|||||||||||
Total other invested assets
|
586
|
-
|
3,582
|
-
|
||||||||||||
Net realized investment (losses) gains
|
$
|
(921
|
)
|
$
|
4,054
|
$
|
2,021
|
$
|
4,390
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Changes in net unrealized (losses) gains:
|
||||||||||||||||
Recognized in accumulated other comprehensive (loss) income:
|
||||||||||||||||
Fixed maturities – available for sale
|
$
|
(11,035
|
)
|
$
|
3,252
|
$
|
(21,257
|
)
|
$
|
2,813
|
||||||
Other invested assets
|
464
|
2,768
|
439
|
13,911
|
||||||||||||
$
|
(10,571
|
)
|
$
|
6,020
|
$
|
(20,818
|
)
|
$
|
16,724
|
|||||||
Not recognized in the consolidated financial statements:
|
||||||||||||||||
Fixed maturities – held to maturity
|
$
|
(10
|
)
|
$
|
(10
|
)
|
$
|
(33
|
)
|
$
|
(8
|
)
|
(4) |
Premiums and Other Receivables, Net
|
June 30,
|
December 31,
|
|||||||
2018
|
2017
|
|||||||
Premium
|
$
|
71,762
|
$
|
103,027
|
||||
Self-funded group receivables
|
39,483
|
39,859
|
||||||
FEHBP
|
13,470
|
13,346
|
||||||
Agent balances
|
33,468
|
32,818
|
||||||
Accrued interest
|
13,585
|
14,331
|
||||||
Reinsurance recoverable
|
525,896
|
661,679
|
||||||
Other
|
80,712
|
70,150
|
||||||
778,376
|
935,210
|
|||||||
Less allowance for doubtful receivables:
|
||||||||
Premium
|
27,518
|
26,490
|
||||||
Other
|
8,802
|
9,393
|
||||||
36,320
|
35,883
|
|||||||
Total premium and other receivables, net
|
$
|
742,056
|
$
|
899,327
|
(5) |
Fair Value Measurements
|
June 30, 2018
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Fixed maturity securities available for sale
|
||||||||||||||||
Obligations of government-sponsored enterprises
|
$
|
-
|
$
|
11,407
|
$
|
-
|
$
|
11,407
|
||||||||
U.S. Treasury securities and obligations of U.S government instrumentalities
|
211,463
|
-
|
-
|
211,463
|
||||||||||||
Obligations of the Commonwealth of Puerto Rico and its instrumentalities
|
-
|
8,169
|
-
|
8,169
|
||||||||||||
Municipal securities
|
-
|
728,987
|
-
|
728,987
|
||||||||||||
Corporate bonds
|
-
|
201,846
|
-
|
201,846
|
||||||||||||
Residential agency mortgage-backed securities
|
-
|
59,431
|
-
|
59,431
|
||||||||||||
Collateralized mortgage obligations
|
-
|
11,386
|
-
|
11,386
|
||||||||||||
Total fixed maturities
|
$
|
211,463
|
$
|
1,021,226
|
$
|
-
|
$
|
1,232,689
|
||||||||
Equity investments
|
$
|
141,123
|
$
|
171,919
|
$
|
-
|
$
|
313,042
|
December 31, 2017
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Securities available for sale:
|
||||||||||||||||
Fixed maturity securities
|
||||||||||||||||
Obligations of government-sponsored enterprises
|
$
|
-
|
$
|
1,444
|
$
|
-
|
$
|
1,444
|
||||||||
U.S. Treasury securities and obligations of U.S government instrumentalities
|
118,349
|
-
|
-
|
118,349
|
||||||||||||
Obligations of the Commonwealth of Puerto Rico and its instrumentalities
|
-
|
8,093
|
-
|
8,093
|
||||||||||||
Municipal securities
|
-
|
800,790
|
-
|
800,790
|
||||||||||||
Corporate bonds
|
-
|
234,324
|
-
|
234,324
|
||||||||||||
Residential agency mortgage-backed securities
|
-
|
32,112
|
-
|
32,112
|
||||||||||||
Collateralized mortgage obligations
|
-
|
21,676
|
-
|
21,676
|
||||||||||||
Total fixed maturities
|
118,349
|
1,098,439
|
-
|
1,216,788
|
||||||||||||
Equity securities - Mutual funds
|
193,160
|
149,149
|
-
|
342,309
|
||||||||||||
Alternative investments - measured at net asset value
|
-
|
-
|
-
|
34,984
|
||||||||||||
Total equity securities
|
193,160
|
149,149
|
-
|
377,293
|
||||||||||||
Total
|
$
|
311,509
|
$
|
1,247,588
|
$
|
-
|
$
|
1,594,081
|
|
June 30, 2018
|
|||||||||||||||||||
|
Carrying
|
Fair Value
|
||||||||||||||||||
|
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Assets:
|
||||||||||||||||||||
Policy loans
|
9,449
|
$
|
-
|
$
|
9,449
|
$
|
-
|
$
|
9,449
|
|||||||||||
|
||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||
Policyholder deposits
|
175,592
|
$
|
-
|
$
|
175,592
|
$
|
-
|
$
|
175,592
|
|||||||||||
Long-term borrowings:
|
||||||||||||||||||||
Loans payable to bank - variable
|
30,733
|
-
|
30,733
|
-
|
30,733
|
|||||||||||||||
Total liabilities
|
$
|
206,325
|
$
|
-
|
$
|
206,325
|
$
|
-
|
$
|
206,325
|
|
December 31, 2017
|
|||||||||||||||||||
|
Carrying
|
Fair Value
|
||||||||||||||||||
|
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Assets:
|
||||||||||||||||||||
Policy loans
|
$
|
9,077
|
$
|
-
|
$
|
9,077
|
$
|
-
|
$
|
9,077
|
||||||||||
|
||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||
Policyholder deposits
|
$
|
176,534
|
$
|
-
|
$
|
176,534
|
$
|
-
|
$
|
176,534
|
||||||||||
Long-term borrowings:
|
||||||||||||||||||||
Loans payable to bank - variable
|
32,350
|
-
|
32,350
|
-
|
32,350
|
|||||||||||||||
Total liabilities
|
$
|
208,884
|
$
|
-
|
$
|
208,884
|
$
|
-
|
$
|
208,884
|
(6) |
Claim Liabilities
|
Three months ended
June 30, 2018
|
Six months ended
June 30, 2018
|
|||||||||||||||||||||||
Managed
Care
|
Other
Business
Segments *
|
Consolidated
|
Managed
Care
|
Other
Business
Segments *
|
Consolidated
|
|||||||||||||||||||
Claim liabilities at beginning of period
|
$
|
402,444
|
$
|
632,317
|
$
|
1,034,761
|
$
|
367,357
|
$
|
739,519
|
$
|
1,106,876
|
||||||||||||
Reinsurance recoverable on claim liabilities
|
-
|
(526,575
|
)
|
(526,575
|
)
|
-
|
(633,099
|
)
|
(633,099
|
)
|
||||||||||||||
Net claim liabilities at beginning of period
|
402,444
|
105,742
|
508,186
|
367,357
|
106,420
|
473,777
|
||||||||||||||||||
Claims incurred
|
||||||||||||||||||||||||
Current period insured events
|
594,742
|
26,527
|
621,269
|
1,198,689
|
57,434
|
1,256,123
|
||||||||||||||||||
Prior period insured events
|
(10,900
|
)
|
74,355
|
63,455
|
(31,126
|
)
|
72,537
|
41,411
|
||||||||||||||||
Total
|
583,842
|
100,882
|
684,724
|
1,167,563
|
129,971
|
1,297,534
|
||||||||||||||||||
Payments of losses and loss-adjustment expenses
|
||||||||||||||||||||||||
Current period insured events
|
512,768
|
15,670
|
528,438
|
873,736
|
22,690
|
896,426
|
||||||||||||||||||
Prior period insured events
|
36,060
|
11,324
|
47,384
|
223,726
|
34,071
|
257,797
|
||||||||||||||||||
Total
|
548,828
|
26,994
|
575,822
|
1,097,462
|
56,761
|
1,154,223
|
||||||||||||||||||
Net claim liabilities at end of period
|
437,458
|
179,630
|
617,088
|
437,458
|
179,630
|
617,088
|
||||||||||||||||||
Reinsurance recoverable on claim liabilities
|
-
|
494,356
|
494,356
|
-
|
494,356
|
494,356
|
||||||||||||||||||
Claim liabilities at end of period
|
$
|
437,458
|
$
|
673,986
|
$
|
1,111,444
|
$
|
437,458
|
$
|
673,986
|
$
|
1,111,444
|
*
|
Other Business Segments include the Life Insurance and Property and Casualty segments,as well as intersegment eliminations.
|
Three months ended
June 30, 2017
|
Six months ended
June 30, 2017
|
|||||||||||||||||||||||
Managed
Care
|
Other
Business
Segments *
|
Consolidated
|
Managed
Care
|
Other
Business
Segments *
|
Consolidated
|
|||||||||||||||||||
Claim liabilities at beginning of period
|
$
|
393,525
|
$
|
136,779
|
$
|
530,304
|
$
|
349,047
|
$
|
138,896
|
$
|
487,943
|
||||||||||||
Reinsurance recoverable on claim liabilities
|
-
|
(35,898
|
)
|
(35,898
|
)
|
-
|
(38,998
|
)
|
(38,998
|
)
|
||||||||||||||
Net claim liabilities at beginning of period
|
393,525
|
100,881
|
494,406
|
349,047
|
99,898
|
448,945
|
||||||||||||||||||
Claims incurred
|
||||||||||||||||||||||||
Current period insured events
|
580,608
|
26,282
|
606,890
|
1,183,241
|
54,508
|
1,237,749
|
||||||||||||||||||
Prior period insured events
|
(1,355
|
)
|
(1,196
|
)
|
(2,551
|
)
|
(16,695
|
)
|
(2,529
|
)
|
(19,224
|
)
|
||||||||||||
Total
|
579,253
|
25,086
|
604,339
|
1,166,546
|
51,979
|
1,218,525
|
||||||||||||||||||
Payments of losses and loss-adjustment expenses
|
||||||||||||||||||||||||
Current period insured events
|
576,135
|
14,944
|
591,079
|
926,585
|
22,917
|
949,502
|
||||||||||||||||||
Prior period insured events
|
25,208
|
11,586
|
36,794
|
217,573
|
29,523
|
247,096
|
||||||||||||||||||
Total
|
601,343
|
26,530
|
627,873
|
1,144,158
|
52,440
|
1,196,598
|
||||||||||||||||||
Net claim liabilities at end of period
|
371,435
|
99,437
|
470,872
|
371,435
|
99,437
|
470,872
|
||||||||||||||||||
Reinsurance recoverable on claim liabilities
|
-
|
33,368
|
33,368
|
-
|
33,368
|
33,368
|
||||||||||||||||||
Claim liabilities at end of period
|
$
|
371,435
|
$
|
132,805
|
$
|
504,240
|
$
|
371,435
|
$
|
132,805
|
$
|
504,240
|
*
|
Other Business Segments include the Life Insurance and Property and Casualty segments,as well as intersegment eliminations.
|
Incurred
Year
|
Total of IBNR Liabilities Plus Expected
Development on Reported Claims
|
||||
2017
|
$
|
36,590
|
|||
2018
|
324,953
|
(7) |
Pension Plan
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||
Interest cost
|
$
|
1,693
|
$
|
1,798
|
$
|
3,386
|
$
|
3,596
|
||||||||
Expected return on assets
|
(2,281
|
)
|
(2,199
|
)
|
(4,562
|
)
|
(4,398
|
)
|
||||||||
Amortization of actuarial loss
|
215
|
86
|
430
|
172
|
||||||||||||
Settlement loss
|
325
|
631
|
650
|
631
|
||||||||||||
Net periodic benefit cost
|
$
|
(48
|
)
|
$
|
316
|
$
|
(96
|
)
|
$
|
1
|
(8) |
Reinsurance
|
(9) |
Comprehensive Income (Loss)
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net Unrealized Gain on Securities Beginning Balance
|
$
|
29,462
|
$
|
70,843
|
$
|
76,238
|
$
|
62,371
|
||||||||
Unrealized loss reclassified to beginning retained earnings as a result of implementation new accounting pronouncement
|
-
|
-
|
(39,882
|
)
|
-
|
|||||||||||
Other comprehensive (loss) income before reclassifications
|
(8,939
|
)
|
7,639
|
(13,479
|
)
|
16,380
|
||||||||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
737
|
(3,243
|
)
|
(1,617
|
)
|
(3,512
|
)
|
|||||||||
Net current period change
|
(8,202
|
)
|
4,396
|
(15,096
|
)
|
12,868
|
||||||||||
Ending Balance
|
21,260
|
75,239
|
21,260
|
75,239
|
||||||||||||
Liability for Pension Benefits Beginning Balance
|
(24,853
|
)
|
(19,923
|
)
|
(24,984
|
)
|
(19,976
|
)
|
||||||||
Amounts reclassified from accumulated other comprehensive income
|
131
|
53
|
262
|
106
|
||||||||||||
Ending Balance
|
(24,722
|
)
|
(19,870
|
)
|
(24,722
|
)
|
(19,870
|
)
|
||||||||
Accumulated Other Comprehensive (Loss) Income Beginning Balance
|
4,609
|
50,920
|
51,254
|
42,395
|
||||||||||||
Unrealized loss reclassified to beginning retained earnings as the result of implementing new accounting pronouncement
|
-
|
-
|
(39,882
|
)
|
-
|
|||||||||||
Other comprehensive (loss) income before reclassifications
|
(8,939
|
)
|
7,639
|
(13,479
|
)
|
16,380
|
||||||||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
868
|
(3,190
|
)
|
(1,355
|
)
|
(3,406
|
)
|
|||||||||
Net current period change
|
(8,071
|
)
|
4,449
|
(14,834
|
)
|
12,974
|
||||||||||
Ending Balance
|
$
|
(3,462
|
)
|
$
|
55,369
|
$
|
(3,462
|
)
|
$
|
55,369
|
(10) |
Stock Repurchase Program
|
(11) |
Share-Based Compensation
|
(12) |
Net (Loss) Income Available to Stockholders and Net (Loss) Income per Share
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Numerator for earnings per share:
|
||||||||||||||||
Net (loss) income attributable to TSM available to stockholders
|
$
|
(38,747
|
)
|
$
|
12,705
|
$
|
(34,833
|
)
|
$
|
8,363
|
||||||
Denominator for basic earnings per share:
|
||||||||||||||||
Weighted average of common shares
|
23,016,447
|
24,246,591
|
23,146,318
|
24,195,211
|
||||||||||||
Effect of dilutive securities
|
-
|
36,687
|
-
|
50,220
|
||||||||||||
Denominator for diluted earnings per share
|
23,016,447
|
24,283,278
|
23,146,318
|
24,245,431
|
||||||||||||
Basic net (loss) income per share attributable to TSM
|
$
|
(1.68
|
)
|
$
|
0.52
|
$
|
(1.50
|
)
|
$
|
0.35
|
||||||
Diluted net (loss) income per share attributable to TSM
|
$
|
(1.68
|
)
|
$
|
0.52
|
$
|
(1.50
|
)
|
$
|
0.34
|
(13) |
Contingencies
|
(14) |
Segment Information
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Operating revenues:
|
||||||||||||||||
Managed Care:
|
||||||||||||||||
Premiums earned, net
|
$
|
677,994
|
$
|
661,365
|
$
|
1,364,596
|
$
|
1,301,512
|
||||||||
Administrative service fees
|
4,066
|
4,548
|
7,414
|
8,927
|
||||||||||||
Intersegment premiums/service fees
|
1,323
|
1,631
|
2,671
|
3,165
|
||||||||||||
Net investment income
|
5,914
|
4,146
|
10,771
|
8,038
|
||||||||||||
Total managed care
|
689,297
|
671,690
|
1,385,452
|
1,321,642
|
||||||||||||
Life Insurance:
|
||||||||||||||||
Premiums earned, net
|
41,180
|
39,858
|
82,269
|
80,156
|
||||||||||||
Intersegment premiums
|
216
|
111
|
597
|
302
|
||||||||||||
Net investment income
|
6,619
|
6,330
|
12,677
|
12,417
|
||||||||||||
Total life insurance
|
48,015
|
46,299
|
95,543
|
92,875
|
||||||||||||
Property and Casualty Insurance:
|
||||||||||||||||
Premiums earned, net
|
22,596
|
21,668
|
46,659
|
43,216
|
||||||||||||
Intersegment premiums
|
154
|
154
|
307
|
307
|
||||||||||||
Net investment income
|
2,764
|
2,134
|
5,206
|
4,058
|
||||||||||||
Total property and casualty insurance
|
25,514
|
23,956
|
52,172
|
47,581
|
||||||||||||
Other segments: *
|
||||||||||||||||
Intersegment service revenues
|
49
|
2,259
|
288
|
3,845
|
||||||||||||
Operating revenues from external sources
|
1,588
|
1,154
|
2,659
|
2,154
|
||||||||||||
Total other segments
|
1,637
|
3,413
|
2,947
|
5,999
|
||||||||||||
Total business segments
|
764,463
|
745,358
|
1,536,114
|
1,468,097
|
||||||||||||
TSM operating revenues from external sources
|
410
|
55
|
808
|
133
|
||||||||||||
Elimination of intersegment premiums/service fees
|
(1,693
|
)
|
(1,896
|
)
|
(3,295
|
)
|
(3,494
|
)
|
||||||||
Elimination of intersegment service revenues
|
(49
|
)
|
(2,259
|
)
|
(288
|
)
|
(3,845
|
)
|
||||||||
Consolidated operating revenues
|
$
|
763,131
|
$
|
741,258
|
$
|
1,533,339
|
$
|
1,460,891
|
*
|
Includes segments that are not required to be reported separately, primarily the data processing services organization and the health clinic.
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Operating income (loss):
|
||||||||||||||||
Managed care
|
$
|
1,417
|
$
|
2,920
|
$
|
12,035
|
$
|
(15,662
|
)
|
|||||||
Life insurance
|
5,331
|
4,990
|
8,956
|
8,925
|
||||||||||||
Property and casualty insurance
|
(71,019
|
)
|
3,775
|
(67,940
|
)
|
5,842
|
||||||||||
Other segments *
|
427
|
1
|
602
|
144
|
||||||||||||
Total business segments
|
(63,844
|
)
|
11,686
|
(46,347
|
)
|
(751
|
)
|
|||||||||
TSM operating revenues from external sources
|
410
|
55
|
808
|
133
|
||||||||||||
TSM unallocated operating expenses
|
(2,585
|
)
|
(2,900
|
)
|
(4,795
|
)
|
(5,117
|
)
|
||||||||
Elimination of TSM intersegment charges
|
2,400
|
2,400
|
4,800
|
4,800
|
||||||||||||
Consolidated operating (loss) income
|
(63,619
|
)
|
11,241
|
(45,534
|
)
|
(935
|
)
|
|||||||||
Consolidated net realized investment (losses) gains
|
(921
|
)
|
4,054
|
2,021
|
4,390
|
|||||||||||
Consolidated net unrealized investment losses on equity investments
|
(776
|
)
|
-
|
(16,975
|
)
|
-
|
||||||||||
Consolidated interest expense
|
(1,825
|
)
|
(1,721
|
)
|
(3,515
|
)
|
(3,407
|
)
|
||||||||
Consolidated other income, net
|
494
|
587
|
1,657
|
3,112
|
||||||||||||
Consolidated (loss) income before taxes
|
$
|
(66,647
|
)
|
$
|
14,161
|
$
|
(62,346
|
)
|
$
|
3,160
|
||||||
Depreciation and amortization expense:
|
||||||||||||||||
Managed care
|
$
|
2,804
|
$
|
2,649
|
$
|
5,445
|
$
|
4,888
|
||||||||
Life insurance
|
296
|
318
|
596
|
598
|
||||||||||||
Property and casualty insurance
|
108
|
138
|
212
|
252
|
||||||||||||
Other segments*
|
172
|
163
|
340
|
323
|
||||||||||||
Total business segments
|
3,380
|
3,268
|
6,593
|
6,061
|
||||||||||||
TSM depreciation expense
|
196
|
196
|
393
|
393
|
||||||||||||
Consolidated depreciation and amortization expense
|
$
|
3,576
|
$
|
3,464
|
$
|
6,986
|
$
|
6,454
|
*
|
Includes segments that are not required to be reported separately, primarily the data processing services organization and the health clinic.
|
June 30,
|
December 31,
|
|||||||
2018
|
2017
|
|||||||
Assets:
|
||||||||
Managed care
|
$
|
1,279,895
|
$
|
1,092,715
|
||||
Life insurance
|
855,033
|
853,289
|
||||||
Property and casualty insurance
|
871,559
|
1,094,773
|
||||||
Other segments *
|
18,037
|
19,027
|
||||||
Total business segments
|
3,024,524
|
3,059,804
|
||||||
Unallocated amounts related to TSM:
|
||||||||
Cash, cash equivalents, and investments
|
66,083
|
81,169
|
||||||
Property and equipment, net
|
22,134
|
22,257
|
||||||
Other assets
|
25,328
|
22,763
|
||||||
113,545
|
126,189
|
|||||||
Elimination entries-intersegment receivables and others
|
(63,815
|
)
|
(69,228
|
)
|
||||
Consolidated total assets
|
$
|
3,074,254
|
$
|
3,116,765
|
*
|
Includes segments that are not required to be reported separately, primarily the data processing services organization and the health clinic.
|
(15) |
Subsequent Events
|
As of June 30,
|
||||||||
2018
|
2017
|
|||||||
Managed care enrollment:
|
||||||||
Commercial
1
|
457,089
|
498,393
|
||||||
Medicare
|
111,667
|
121,240
|
||||||
Medicaid
|
404,338
|
386,070
|
||||||
Total
|
973,094
|
1,005,703
|
||||||
Managed care enrollment by funding arrangement:
|
||||||||
Fully-insured
|
828,054
|
839,299
|
||||||
Self-insured
|
145,040
|
166,404
|
||||||
Total
|
973,094
|
1,005,703
|
(1) |
Commercial membership includes corporate accounts, self-funded employers, individual accounts, Medicare Supplement, Federal government employees and local government employees.
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
(dollar amounts in millions)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Revenues:
|
||||||||||||||||
Premiums earned, net
|
$
|
741.8
|
$
|
722.9
|
$
|
1,493.8
|
$
|
1,425.2
|
||||||||
Administrative service fees
|
4.1
|
4.5
|
7.4
|
8.9
|
||||||||||||
Net investment income
|
15.7
|
12.7
|
29.5
|
24.7
|
||||||||||||
Other operating revenues
|
1.5
|
1.1
|
2.6
|
2.1
|
||||||||||||
Total operating revenues
|
763.1
|
741.2
|
1,533.3
|
1,460.9
|
||||||||||||
Net realized investment (losses) gains
|
(0.9
|
)
|
4.1
|
2.0
|
4.4
|
|||||||||||
Net unrealized investment losses on equity investments
|
(0.8
|
)
|
-
|
(17.0
|
)
|
-
|
||||||||||
Other income, net
|
0.5
|
0.6
|
1.7
|
3.1
|
||||||||||||
Total revenues
|
761.9
|
745.9
|
1,520.0
|
1,468.4
|
||||||||||||
Benefits and expenses:
|
||||||||||||||||
Claims incurred
|
692.1
|
611.3
|
1,311.1
|
1,232.2
|
||||||||||||
Operating expenses
|
134.6
|
118.7
|
267.7
|
229.6
|
||||||||||||
Total operating expenses
|
826.7
|
730.0
|
1,578.8
|
1,461.8
|
||||||||||||
Interest expense
|
1.8
|
1.7
|
3.5
|
3.4
|
||||||||||||
Total benefits and expenses
|
828.5
|
731.7
|
1,582.3
|
1,465.2
|
||||||||||||
(Loss) income before taxes
|
(66.6
|
)
|
14.2
|
(62.3
|
)
|
3.2
|
||||||||||
Income tax (benefit) expense
|
(27.9
|
)
|
1.5
|
(27.5
|
)
|
(5.2
|
)
|
|||||||||
Net (loss) income attributable to TSM
|
$
|
(38.7
|
)
|
$
|
12.7
|
$
|
(34.8
|
)
|
$
|
8.4
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
(dollar amounts in millions)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Operating revenues:
|
||||||||||||||||
Medical premiums earned, net:
|
||||||||||||||||
Commercial
|
$
|
194.7
|
$
|
203.3
|
$
|
393.5
|
$
|
408.4
|
||||||||
Medicare
|
279.8
|
266.6
|
567.7
|
524.3
|
||||||||||||
Medicaid
|
203.8
|
191.8
|
404.1
|
369.5
|
||||||||||||
Medical premiums earned, net
|
678.3
|
661.7
|
1,365.3
|
1,302.2
|
||||||||||||
Administrative service fees
|
5.1
|
5.8
|
9.4
|
11.4
|
||||||||||||
Net investment income
|
5.9
|
4.1
|
10.8
|
8.0
|
||||||||||||
Total operating revenues
|
689.3
|
671.6
|
1,385.5
|
1,321.6
|
||||||||||||
Medical operating costs:
|
||||||||||||||||
Medical claims incurred
|
583.8
|
579.2
|
1,167.6
|
1,166.5
|
||||||||||||
Medical operating expenses
|
104.1
|
89.5
|
205.9
|
170.8
|
||||||||||||
Total medical operating costs
|
687.9
|
668.7
|
1,373.5
|
1,337.3
|
||||||||||||
Medical operating income (loss)
|
$
|
1.4
|
$
|
2.9
|
$
|
12.0
|
$
|
(15.7
|
)
|
Additional data:
|
||||||||||||||||
Member months enrollment:
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Fully-insured
|
940,484
|
1,001,638
|
1,901,774
|
2,014,843
|
||||||||||||
Self-funded
|
439,675
|
501,500
|
889,453
|
1,008,667
|
||||||||||||
Total Commercial
|
1,380,159
|
1,503,138
|
2,791,227
|
3,023,510
|
||||||||||||
Medicare
|
334,887
|
363,257
|
673,227
|
726,984
|
||||||||||||
Medicaid
|
1,201,743
|
1,169,090
|
2,373,088
|
2,342,363
|
||||||||||||
Total member months
|
2,916,789
|
3,035,485
|
5,837,542
|
6,092,857
|
||||||||||||
Medical loss ratio
|
86.1
|
%
|
87.5
|
%
|
85.5
|
%
|
89.6
|
%
|
||||||||
Operating expense ratio
|
15.2
|
%
|
13.4
|
%
|
15.0
|
%
|
13.0
|
%
|
• |
Medical premiums generated by the Medicare business amounted to $279.8 million, $13.2 million, or 5.0% higher, primarily reflecting an increase in the Medicare reimbursement rates for the first time since 2012, the increase related to the 4-star rating achievement in our 2018 HMO product, increase in the risk score adjustment and higher average membership risk score. These increases were offset in part by a decrease in member months enrollment by approximately 28,000.
|
• |
Medical premiums generated by the Medicaid business increased $12.0 million, or 6.3% to $203.8 million. Increase primarily reflects higher premiums rates effective July 1, 2017, an increase in membership of approximately 33,000 lives, and $3.6 million related to the reinstatement of the HIP fee pass-through in 2018. These increases were partially offset by a $7.7 million decrease in the collection of premiums related to the achievement of the contract’s quality incentive metrics, reflecting the collection of one quarter in 2018 versus three quarters in 2017.
|
• |
Medical premiums generated by the Commercial business decreased by $8.6 million, or 4.2%, to $194.7 million. This fluctuation primarily reflects lower member enrollment during the year by approximately 61,000 member months and $3.0 million related to the reinstatement of the HIP fee pass-through in 2018.
|
• |
The medical claims incurred of the Medicare business increased by $5.1 million, or 2.1%, during the 2018 period and its MLR decreased by 250 basis points, to 88.4%. Adjusting for the effect of prior period reserve developments in 2018 and 2017 and moving the risk score revenue adjustments to their corresponding period, the Medicare MLR would have been approximately 89.4% this quarter, about 130 basis points lower than last year, primarily reflecting the higher premium rates in the 2018 period partially offset by higher trends in pharmacy and inpatient services, as well as to higher costs, offset in part by increased utilization of services as the result of the waiver of pre-authorization requirements mandated by CMS following the impact of Hurricanes Irma and Maria. The waiver was in place until June 15, 2018.
|
• |
The medical claims incurred in the Medicaid business increased by $7.3 million, or 4.2%, during the 2018 period. The MLR, at 88.5%, was 180 basis point lower than the same period last year. Adjusting for the effect of prior period reserve developments and the collection of quality incentive premiums, the Medicaid MLR would have been approximately 89.4%, for the quarter, 520 basis points lower than the adjusted MLR for last year. The improved MLR primarily reflects the higher premium rates in the 2018 period, and cost containment initiatives.
|
• |
The medical claims incurred of the Commercial business decreased by $7.8 million, or 4.8%, during the 2018 period mostly driven by lower enrollment. The MLR, at 80.2%, was 40 basis point lower than the same period last year. Adjusting for the effect of prior period reserve developments, the Commercial MLR would have been 84.7%, 370 basis points higher than the adjusted MLR for last year, mostly reflecting higher utilization in the 2018 quarter mostly reflecting the impact of an earlier Easter holiday this year, shifting some first quarter utilization to the second quarter, and the normal increase in claim trends.
|
• |
Medical premiums generated by the Medicare business increased by $43.4 million, or 8.3%, to $567.7 million, primarily reflecting an increase in the Medicare reimbursement rates for the first time since 2012, the increase related to the 4-star rating achievement in our 2018 HMO product, increase in the risk score adjustment, and to higher average membership risk score.
|
• |
Medical premiums generated by the Medicaid business amounted to $404.1 million, $34.6 million, or 9.4% higher when compared to the prior period. Increase primarily reflects higher premiums rates effective July 1, 2017, $7.3 million related to the reinstatement of the HIP fee pass-through in 2018, and an increase in member months enrollment of approximately 31,000. These increases were offset in part by a $3.9 million decrease in the collection of premiums related to the achievement of contract’s quality incentive metrics, reflecting the collection of two quarter in 2018 versus three quarters in 2017.
|
• |
Medical premiums generated by the Commercial business decreased by $14.9 million, or 3.6%, to $393.5 million. This fluctuation primarily reflects lower member enrollment during the year by approximately 113,000 member months and $6.0 million related to the reinstatement of the HIP fee pass-through in 2018.
|
• |
The medical claims incurred of the Medicare business increased by $6.3 million, or 1.3%, during the 2018 period and its MLR decreased by 600 basis points, to 86.4%. Adjusting for the effect of prior period reserve developments in 2018 and 2017 and moving the risk score revenue adjustments to their corresponding period, the Medicare MLR would have been approximately 88.0% this year, about 460 basis points lower than last year, primarily reflecting the higher premium rates in the 2018 period offset in part by increased utilization of services as the result of after the waiver of pre-authorization requirements mandated by CMS following the impact of Hurricanes Irma and Maria.
|
• |
The medical claims incurred in the Medicaid business increased by $12.2 million, or 3.5%, during the 2018 period. The MLR, at 88.9%, was 500 basis point lower than the same period last year. Adjusting for the effect of prior period reserve developments and the collection of quality incentive premiums, the Medicaid MLR would have been approximately 89.8% this quarter, 390 basis points lower than the adjusted MLR for last year. The improved MLR primarily reflects the higher premium rates in the 2018 period, and cost containment initiatives.
|
• |
The medical claims incurred of the Commercial business decreased by $17.4 million, or 5.2%, during the 2018 period mostly driven by lower enrollment. The MLR, at 80.8%, was 130 basis point lower than the same period last year. Adjusting for the effect of prior period reserve developments, the Commercial MLR would have been 83.1%, 130 basis points higher than the adjusted MLR for last year, primarily reflecting the normal increase in claim trends.
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(dollar amounts in millions)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Operating revenues:
|
||||||||||||||||
Premiums earned, net:
|
||||||||||||||||
Premiums earned
|
$
|
43.1
|
$
|
41.8
|
$
|
86.1
|
$
|
83.6
|
||||||||
Assumed earned premiums
|
0.5
|
0.5
|
1.3
|
1.4
|
||||||||||||
Ceded premiums earned
|
(2.2
|
)
|
(2.3
|
)
|
(4.5
|
)
|
(4.5
|
)
|
||||||||
Premiums earned, net
|
41.4
|
40.0
|
82.9
|
80.5
|
||||||||||||
Net investment income
|
6.6
|
6.3
|
12.7
|
12.4
|
||||||||||||
Total operating revenues
|
48.0
|
46.3
|
95.6
|
92.9
|
||||||||||||
Operating costs:
|
||||||||||||||||
Policy benefits and claims incurred
|
23.5
|
21.9
|
48.5
|
45.6
|
||||||||||||
Underwriting and other expenses
|
19.2
|
19.4
|
38.1
|
38.4
|
||||||||||||
Total operating costs
|
42.7
|
41.3
|
86.6
|
84.0
|
||||||||||||
Operating income
|
$
|
5.3
|
$
|
5.0
|
$
|
9.0
|
$
|
8.9
|
||||||||
Additional data:
|
||||||||||||||||
Loss ratio
|
56.8
|
%
|
54.8
|
%
|
58.5
|
%
|
56.6
|
%
|
||||||||
Operating expense ratio
|
46.4
|
%
|
48.5
|
%
|
46.0
|
%
|
47.7
|
%
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
(dollar amounts in millions)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Operating revenues:
|
||||||||||||||||
Premiums earned, net:
|
||||||||||||||||
Premiums written
|
$
|
32.8
|
$
|
46.4
|
$
|
66.4
|
$
|
73.8
|
||||||||
Premiums ceded
|
(12.8
|
)
|
(16.6
|
)
|
(27.5
|
)
|
(26.7
|
)
|
||||||||
Change in unearned premiums
|
2.8
|
(8.0
|
)
|
8.1
|
(3.6
|
)
|
||||||||||
Premiums earned, net
|
22.8
|
21.8
|
47.0
|
43.5
|
||||||||||||
Net investment income
|
2.8
|
2.1
|
5.2
|
4.1
|
||||||||||||
Total operating revenues
|
25.6
|
23.9
|
52.2
|
47.6
|
||||||||||||
Operating costs:
|
||||||||||||||||
Claims incurred
|
85.9
|
10.9
|
96.9
|
21.5
|
||||||||||||
Underwriting and other expenses
|
10.7
|
9.3
|
23.2
|
20.3
|
||||||||||||
Total operating costs
|
96.6
|
20.2
|
120.1
|
41.8
|
||||||||||||
Operating (loss) income
|
$
|
(71.0
|
)
|
$
|
3.7
|
$
|
(67.9
|
)
|
$
|
5.8
|
||||||
Additional data:
|
||||||||||||||||
Loss ratio
|
376.8
|
%
|
50.0
|
%
|
206.2
|
%
|
49.4
|
%
|
||||||||
Operating expense ratio
|
46.9
|
%
|
42.7
|
%
|
49.4
|
%
|
46.7
|
%
|
|
Six months ended
|
|||||||
|
June 30,
|
|||||||
(dollar amounts in millions)
|
2018
|
2017
|
||||||
Sources (uses) of cash:
|
||||||||
Cash provided by operating activities
|
$
|
130.7
|
$
|
133.7
|
||||
Net purchases of investment securities
|
(41.5
|
)
|
(43.0
|
)
|
||||
Net capital expenditures
|
(9.1
|
)
|
(8.7
|
)
|
||||
Proceeds from long-term borrowings
|
-
|
24.3
|
||||||
Payments of long-term borrowings
|
(1.6
|
)
|
(25.5
|
)
|
||||
Proceeds from policyholder deposits
|
11.6
|
8.2
|
||||||
Surrenders of policyholder deposits
|
(14.7
|
)
|
(10.5
|
)
|
||||
Repurchase and retirement of common stock
|
(16.4
|
)
|
-
|
|||||
Other
|
(2.0
|
)
|
(9.4
|
)
|
||||
Net increase in cash and cash equivalents
|
$
|
57.0
|
$
|
69.1
|
(Dollar amounts in millions, except per share data)
|
Total Number
of Shares
Purchased
|
Average
Price
Paid per
Share
|
Total Number of
Shares
Purchased as
Part of Publicly
Announced
Programs ¹
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the
Programs
|
||||||||||||
|
||||||||||||||||
April 1, 2018 to April 30, 2018
|
80,404
|
$
|
26.82
|
80,404
|
$
|
18.5
|
||||||||||
May 1, 2018 to May 31, 2018
|
-
|
-
|
-
|
18.5
|
||||||||||||
June 1, 2018 to June 30, 2018
|
-
|
-
|
-
|
18.5
|
Exhibits
|
Description
|
10.1* | Amendment to Extend and Modify Contract for the Provision of Physical & Behavioral Health Services under the Government Health Plan Program dated as June 30, 2018, by and between the Administracion de Seguros de Salud de Puerto Rico and Triple-S Salud, Inc. |
10.2* | Amendment to Extend and Modify Contract for the Provision of Physical & Behavioral Health Services under the Government Health Plan Program dated as of July 31, 2018, by and between the Administracion de Seguros de Salud de Puerto Rico and Triple-S Salud, Inc. |
11
|
Statement re computation of per share earnings; an exhibit describing the computation of the earnings per share for the three and six months ended June 30, 2018 and 2017 has been omitted as the detail necessary to determine the computation of earnings per share can be clearly determined from the material contained in Part I of this Quarterly Report on Form 10-Q.
|
Certification of the President and Chief Executive Officer required by Rule 13a-14(a)/15d-14(a).
|
|
Certification of the Executive Vice President and Chief Financial Officer required by Rule 13a-14(a)/15d-14(a).
|
|
Certification of the President and Chief Executive Officer required pursuant to 18 U.S.C Section 1350.
|
|
Certification of the Executive Vice President and Chief Financial Officer required pursuant to 18 U.S.C Section 1350.
|
*
|
Filed herein.
|
Triple-S Management Corporation
|
|||||
Registrant
|
|||||
Date:
|
August 2, 2018
|
By:
|
/s/ Roberto García-Rodríguez
|
||
Roberto García-Rodríguez
|
|||||
President and Chief Executive Officer
|
Date:
|
August 2, 2018
|
By:
|
/s/ Juan J. Román-Jiménez
|
||
Juan J. Román-Jiménez
|
|||||
Executive Vice President and Chief Financial Officer
|
1. |
The Parties hereby agree to Amend Article 21 of the Agreement in the following manner:
|
2. |
Until the Renewed Contract is further amended by mutual written consent of the Parties, all provisions of the Renewed Contract will remain in full force and effect, including the terms of the physical and behavioral health services provided under the Renewed Contract and current Per Member Per Month (“PMPM”) Payments set forth in Section 22.1.1 of the Renewed Contract.
|
/s/ Angela M. Avila Marrero
|
6/30/2018
|
|
Ms. Angela M. Avila Marrero, Executive Director
|
Date
|
|
EIN: 66-05000678
|
/s/ Madeline Hernández Urquiza
|
6/30/2018
|
|
Ms. Madeline Hernández Urquiza, President
|
Date
|
|
EIN: 66-0555677
|
1. |
The Parties hereby agree to amend Article 21 of the Renewed Contract in the following manner:
|
2. |
Until the Renewed Contract is further amended by mutual written consent of the Parties, all provisions of the Renewed Contract will remain in full force and effect, including the terms of the physical and behavioral health services provided under the Renewed Contract and current Per Member Per Month (“PMPM”) Payments set forth in Section 22.1.1 of the Renewed Contract.
|
/s/ Angela M. Avila Marrero
|
7/31/2018
|
|
Ms. Angela M. Avila Marrero, Executive Director
|
Date
|
|
EIN: 66-05000678
|
/s/ Madeline Hernández Urquiza
|
7/31/2018
|
|
Ms. Madeline Hernández Urquiza, President
|
Date
|
|
EIN: 66-0555677
|
1. |
I have reviewed this quarterly report on Form 10-Q of Triple-S Management Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 2, 2018
|
By:
|
/s/ Roberto García-Rodríguez
|
||
Roberto García-Rodríguez
|
|||||
President and Chief Executive Officer
|
1. |
I have reviewed this quarterly report on Form 10-Q of Triple-S Management Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 2, 2018
|
By:
|
/s/ Juan J. Román-Jiménez
|
||
Juan J. Román-Jiménez
|
|||||
Executive Vice President and Chief Financial Officer
|
a) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
b) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 2, 2018
|
By:
|
/s/ Roberto García-Rodríguez
|
||
Roberto García-Rodríguez
|
|||||
President and Chief Executive Officer
|
a) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
b) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 2, 2018
|
By:
|
/s/ Juan J. Román-Jiménez
|
||
Juan J. Román-Jiménez
|
|||||
Executive Vice President and Chief Financial Officer
|