☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
New York
|
14-1630287
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
5 SARNOWSKI DRIVE, GLENVILLE,
New York
|
12302
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code:
|
(518) 377-3311
|
Title of each class
|
Trading Symbol (s)
|
Name of each exchange on which registered
|
Common Stock, $1.00 par value
|
TRST
|
The Nasdaq Global Select Market
|
Large Accelerated Filer ☒
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
Common Stock
|
Number of Shares Outstanding
as of July 31, 2019 |
$1 Par Value
|
96,910,157
|
Part I.
|
FINANCIAL INFORMATION
|
PAGE NO.
|
Item 1.
|
Consolidated Interim Financial Statements (Unaudited):
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8-40
|
||
41
|
||
Item 2.
|
42-61
|
|
Item 3.
|
62
|
|
Item 4.
|
62
|
|
Part II.
|
OTHER INFORMATION
|
|
Item 1.
|
63
|
|
Item 1A.
|
63
|
|
Item 2.
|
63
|
|
Item 3.
|
63
|
|
Item 4.
|
63
|
|
Item 5.
|
63
|
|
Item 6.
|
63
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Interest and dividend income:
|
||||||||||||||||
Interest and fees on loans
|
$
|
41,432
|
38,956
|
82,685
|
77,047
|
|||||||||||
Interest and dividends on securities available for sale:
|
||||||||||||||||
U. S. government sponsored enterprises
|
821
|
787
|
1,604
|
1,537
|
||||||||||||
State and political subdivisions
|
3
|
6
|
4
|
13
|
||||||||||||
Mortgage-backed securities and collateralized mortgage obligations
|
2,152
|
1,670
|
3,707
|
3,475
|
||||||||||||
Corporate bonds
|
272
|
150
|
480
|
283
|
||||||||||||
Small Business Administration-guaranteed participation securities
|
289
|
333
|
586
|
685
|
||||||||||||
Other securities
|
5
|
4
|
10
|
9
|
||||||||||||
Total interest and dividends on securities available for sale
|
3,542
|
2,950
|
6,391
|
6,002
|
||||||||||||
Interest on held to maturity securities:
|
||||||||||||||||
Mortgage-backed securities and collateralized mortgage obligations-residential
|
209
|
244
|
426
|
504
|
||||||||||||
Total interest on held to maturity securities
|
209
|
244
|
426
|
504
|
||||||||||||
Federal Reserve Bank and Federal Home Loan Bank stock
|
199
|
198
|
284
|
275
|
||||||||||||
Interest on federal funds sold and other short-term investments
|
3,282
|
2,467
|
6,291
|
4,484
|
||||||||||||
Total interest income
|
48,664
|
44,815
|
96,077
|
88,312
|
||||||||||||
Interest expense:
|
||||||||||||||||
Interest on deposits:
|
||||||||||||||||
Interest-bearing checking
|
94
|
112
|
215
|
218
|
||||||||||||
Savings accounts
|
367
|
420
|
744
|
839
|
||||||||||||
Money market deposit accounts
|
1,119
|
452
|
1,945
|
891
|
||||||||||||
Time deposits
|
7,512
|
3,439
|
13,488
|
6,299
|
||||||||||||
Interest on short-term borrowings
|
381
|
283
|
762
|
641
|
||||||||||||
Total interest expense
|
9,473
|
4,706
|
17,154
|
8,888
|
||||||||||||
Net interest income
|
39,191
|
40,109
|
78,923
|
79,424
|
||||||||||||
(Credit) Provision for loan losses
|
(341
|
)
|
300
|
(41
|
)
|
600
|
||||||||||
Net interest income after provision for loan losses
|
39,532
|
39,809
|
78,964
|
78,824
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Trustco financial services income
|
1,683
|
1,596
|
3,416
|
3,411
|
||||||||||||
Fees for services to customers
|
2,611
|
2,677
|
5,131
|
5,322
|
||||||||||||
Other
|
620
|
222
|
1,004
|
441
|
||||||||||||
Total noninterest income
|
4,914
|
4,495
|
9,551
|
9,174
|
||||||||||||
Noninterest expenses:
|
||||||||||||||||
Salaries and employee benefits
|
11,711
|
10,741
|
23,162
|
21,163
|
||||||||||||
Net occupancy expense
|
4,006
|
4,101
|
8,173
|
8,416
|
||||||||||||
Equipment expense
|
1,709
|
1,793
|
3,611
|
3,544
|
||||||||||||
Professional services
|
1,568
|
1,814
|
3,218
|
3,244
|
||||||||||||
Outsourced services
|
1,875
|
1,825
|
3,800
|
3,750
|
||||||||||||
Advertising expense
|
778
|
670
|
1,563
|
1,300
|
||||||||||||
FDIC and other insurance
|
598
|
514
|
1,246
|
1,537
|
||||||||||||
Other real estate expense, net
|
210
|
294
|
186
|
666
|
||||||||||||
Other
|
2,447
|
2,343
|
4,810
|
4,630
|
||||||||||||
Total noninterest expenses
|
24,902
|
24,095
|
49,769
|
48,250
|
||||||||||||
Income before taxes
|
19,544
|
20,209
|
38,746
|
39,748
|
||||||||||||
Income taxes
|
4,877
|
4,804
|
9,521
|
9,535
|
||||||||||||
Net income
|
$
|
14,667
|
15,405
|
$
|
29,225
|
30,213
|
||||||||||
Net income per share:
|
||||||||||||||||
- Basic
|
$
|
0.152
|
0.160
|
$
|
0.302
|
0.313
|
||||||||||
- Diluted
|
$
|
0.151
|
0.160
|
$
|
0.302
|
0.313
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net income
|
$
|
14,667
|
15,405
|
29,225
|
30,213
|
|||||||||||
Net unrealized holding gain (loss) on securities available for sale
|
7,177
|
(1,669
|
)
|
11,767
|
(8,830
|
)
|
||||||||||
Tax effect
|
(1,864
|
)
|
425
|
(3,058
|
)
|
2,284
|
||||||||||
Net unrealized gain (loss) on securities available for sale, net of tax
|
5,313
|
(1,244
|
)
|
8,709
|
(6,546
|
)
|
||||||||||
Amortization of net actuarial gain
|
(20
|
)
|
(106
|
)
|
(68
|
)
|
(178
|
)
|
||||||||
Amortization of prior service (credit) cost
|
(82
|
)
|
22
|
(167
|
)
|
45
|
||||||||||
Tax effect
|
26
|
22
|
61
|
35
|
||||||||||||
Amortization of net actuarial gain and prior service credit on pension and postretirement plans, net of tax
|
(76
|
)
|
(62
|
)
|
(174
|
)
|
(98
|
)
|
||||||||
Other comprehensive income (loss), net of tax
|
5,237
|
(1,306
|
)
|
8,535
|
(6,644
|
)
|
||||||||||
Comprehensive income
|
$
|
19,904
|
14,099
|
37,760
|
23,569
|
|
June 30, 2019
|
December 31, 2018
|
||||||
ASSETS:
|
||||||||
Cash and due from banks
|
$
|
42,471
|
49,260
|
|||||
Federal funds sold and other short term investments
|
517,684
|
454,449
|
||||||
Total cash and cash equivalents
|
560,155
|
503,709
|
||||||
Securities available for sale
|
633,540
|
501,463
|
||||||
Held to maturity securities (fair value 2019 $21,623; 2018 $22,924)
|
20,667
|
22,501
|
||||||
Federal Reserve Bank and Federal Home Loan Bank stock
|
9,183
|
8,953
|
||||||
Loans, net of deferred net costs
|
3,906,409
|
3,874,096
|
||||||
Less:
|
||||||||
Allowance for loan losses
|
44,365
|
44,766
|
||||||
Net loans
|
3,862,044
|
3,829,330
|
||||||
Bank premises and equipment, net
|
34,058
|
34,694
|
||||||
Operating lease right-of-use assets
|
51,097
|
-
|
||||||
Other assets
|
56,926
|
58,263
|
||||||
Total assets
|
$
|
5,227,670
|
4,958,913
|
|||||
LIABILITIES:
|
||||||||
Deposits:
|
||||||||
Demand
|
$
|
432,780
|
405,069
|
|||||
Interest-bearing checking
|
888,433
|
904,678
|
||||||
Savings accounts
|
1,132,308
|
1,182,683
|
||||||
Money market deposit accounts
|
562,318
|
507,311
|
||||||
Time deposits
|
1,446,428
|
1,274,506
|
||||||
Total deposits
|
4,462,267
|
4,274,247
|
||||||
Short-term borrowings
|
166,746
|
161,893
|
||||||
Operating lease liabilities
|
56,237
|
-
|
||||||
Accrued expenses and other liabilities
|
26,790
|
32,902
|
||||||
Total liabilities
|
4,712,040
|
4,469,042
|
||||||
SHAREHOLDERS’ EQUITY:
|
||||||||
Capital stock par value $1; 150,000,000 shares authorized; 100,180,132 and 100,175,032 shares issued at June 30, 2019 and December 31, 2018, respectively
|
100,180
|
100,175
|
||||||
Surplus
|
176,396
|
176,710
|
||||||
Undivided profits
|
272,433
|
256,397
|
||||||
Accumulated other comprehensive loss, net of tax
|
(1,774
|
)
|
(10,309
|
)
|
||||
Treasury stock at cost - 3,357,831 and 3,516,440 shares at June 30, 2019 and December 31, 2018, respectively
|
(31,605
|
)
|
(33,102
|
)
|
||||
Total shareholders’ equity
|
515,630
|
489,871
|
||||||
Total liabilities and shareholders’ equity
|
$
|
5,227,670
|
4,958,913
|
|
Capital
Stock
|
Surplus
|
Undivided
Profits
|
Accumulated
Other
Comprehensive
(Loss) Income
|
Treasury
Stock
|
Total
|
||||||||||||||||||
Beginning balance, January 1, 2018
|
$
|
99,998
|
175,651
|
219,436
|
(1,806
|
)
|
(34,971
|
)
|
458,308
|
|||||||||||||||
Net income
|
-
|
-
|
14,808
|
-
|
-
|
14,808
|
||||||||||||||||||
Tax Cuts and Jobs Act of 2017, Reclassification from AOCI to Retained Earnings, Tax Effect
|
-
|
-
|
1,346
|
(1,346
|
)
|
-
|
-
|
|||||||||||||||||
Other comprehensive loss, net of tax
|
-
|
-
|
-
|
(5,338
|
)
|
-
|
(5,338
|
)
|
||||||||||||||||
Cash dividend declared, $0.0656 per share
|
-
|
-
|
(6,323
|
)
|
-
|
-
|
(6,323
|
)
|
||||||||||||||||
Stock options exercised (4,000 shares)
|
4
|
16
|
-
|
-
|
-
|
20
|
||||||||||||||||||
Sale of treasury stock (65,289 shares)
|
-
|
(21
|
)
|
-
|
-
|
615
|
594
|
|||||||||||||||||
Stock based compensation expense
|
-
|
28
|
-
|
-
|
-
|
28
|
||||||||||||||||||
Ending balance, March 31, 2018
|
$
|
100,002
|
175,674
|
229,267
|
(8,490
|
)
|
(34,356
|
)
|
462,097
|
|||||||||||||||
Net income
|
-
|
-
|
15,405
|
-
|
-
|
15,405
|
||||||||||||||||||
Tax Cuts and Jobs Act of 2017, Reclassification from AOCI to Retained Earnings, Tax Effect
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Other comprehensive loss, net of tax
|
-
|
-
|
-
|
(1,306
|
)
|
-
|
(1,306
|
)
|
||||||||||||||||
Cash dividend declared, $0.0656 per share
|
-
|
-
|
(6,330
|
)
|
-
|
-
|
(6,330
|
)
|
||||||||||||||||
Stock options exercised (91,200 shares)
|
91
|
592
|
-
|
-
|
-
|
683
|
||||||||||||||||||
Purchase of treasury stock (45,509 shares)
|
-
|
-
|
-
|
-
|
(379
|
)
|
(379
|
)
|
||||||||||||||||
Sale of treasury stock (70,792 shares)
|
-
|
(72
|
)
|
-
|
-
|
668
|
596
|
|||||||||||||||||
Stock based compensation expense
|
-
|
49
|
-
|
-
|
-
|
49
|
||||||||||||||||||
Ending balance, June 30, 2018
|
$
|
100,093
|
176,243
|
238,342
|
(9,796
|
)
|
(34,067
|
)
|
470,815
|
|||||||||||||||
Beginning balance, January 1, 2019
|
$
|
100,175
|
176,710
|
256,397
|
(10,309
|
)
|
(33,102
|
)
|
489,871
|
|||||||||||||||
Net income
|
-
|
-
|
14,558
|
-
|
-
|
14,558
|
||||||||||||||||||
Other comprehensive income, net of tax
|
-
|
-
|
-
|
3,298
|
-
|
3,298
|
||||||||||||||||||
Stock options exercised (5,100 shares)
|
5
|
30
|
-
|
-
|
-
|
35
|
||||||||||||||||||
Cash dividend declared, $0.068125 per share
|
-
|
-
|
(6,591
|
)
|
-
|
-
|
(6,591
|
)
|
||||||||||||||||
Purchase of treasury stock (4,131 shares)
|
-
|
-
|
-
|
-
|
(35
|
)
|
(35
|
)
|
||||||||||||||||
Sale of treasury stock (86,297 shares)
|
-
|
(218
|
)
|
-
|
-
|
812
|
594
|
|||||||||||||||||
Stock based compensation expense
|
-
|
(12
|
)
|
-
|
-
|
-
|
(12
|
)
|
||||||||||||||||
Ending balance, March 31, 2019
|
$
|
100,180
|
176,510
|
264,364
|
(7,011
|
)
|
(32,325
|
)
|
501,718
|
|||||||||||||||
Net income
|
-
|
-
|
14,667
|
-
|
-
|
14,667
|
||||||||||||||||||
Other comprehensive income, net of tax
|
-
|
-
|
-
|
5,237
|
-
|
5,237
|
||||||||||||||||||
Cash dividend declared, $0.068125 per share
|
-
|
-
|
(6,598
|
)
|
-
|
-
|
(6,598
|
)
|
||||||||||||||||
Sale of treasury stock (76,443 shares)
|
-
|
(120
|
)
|
-
|
-
|
720
|
600
|
|||||||||||||||||
Stock based compensation expense
|
-
|
6
|
-
|
-
|
-
|
6
|
||||||||||||||||||
Ending balance, June 30, 2019
|
$
|
100,180
|
176,396
|
272,433
|
(1,774
|
)
|
(31,605
|
)
|
515,630
|
|
Six months ended June 30,
|
|||||||
2019
|
2018
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
29,225
|
30,213
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
1,982
|
1,946
|
||||||
Amortization of right-of-use asset
|
2,941
|
-
|
||||||
Net gain on sale of other real estate owned
|
(465
|
)
|
(220
|
)
|
||||
Writedown of other real estate owned
|
276
|
230
|
||||||
(Credit) provision for loan losses
|
(41
|
)
|
600
|
|||||
Deferred tax expense
|
660
|
70
|
||||||
Net amortization of securities
|
1,313
|
1,725
|
||||||
Stock based compensation expense
|
(6
|
)
|
77
|
|||||
Net gain on sale of bank premises and equipment
|
(2
|
)
|
-
|
|||||
Decrease in taxes receivable
|
1,038
|
1,311
|
||||||
(Increase) Decrease in interest receivable
|
(996
|
)
|
112
|
|||||
Increase in interest payable
|
528
|
158
|
||||||
Increase in other assets
|
(1,647
|
)
|
(1,439
|
)
|
||||
Decrease in operating lease liabilities
|
(2,983
|
)
|
-
|
|||||
Decrease in accrued expenses and other liabilities
|
(1,469
|
)
|
(1,784
|
)
|
||||
Total adjustments
|
1,129
|
2,786
|
||||||
Net cash provided by operating activities
|
30,354
|
32,999
|
||||||
Cash flows from investing activities:
|
||||||||
Proceeds from calls of securities available for sale
|
44,450
|
49,481
|
||||||
Proceeds from calls and maturities of held to maturity securities
|
1,754
|
2,821
|
||||||
Purchases of securities available for sale
|
(176,045
|
)
|
(60,088
|
)
|
||||
Proceeds from maturities of securities available for sale
|
10,052
|
45,000
|
||||||
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock
|
(230
|
)
|
(174
|
)
|
||||
Net increase in loans
|
(35,385
|
)
|
(106,869
|
)
|
||||
Proceeds from dispositions of other real estate owned
|
1,951
|
2,521
|
||||||
Proceeds from dispositions of bank premises and equipment
|
2
|
-
|
||||||
Purchases of bank premises and equipment
|
(1,346
|
)
|
(2,310
|
)
|
||||
Net cash used in investing activities
|
(154,797
|
)
|
(69,618
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net increase in deposits
|
188,020
|
81,944
|
||||||
Net increase (decrease) in short-term borrowings
|
4,853
|
(60,286
|
)
|
|||||
Proceeds from exercise of stock options
|
35
|
703
|
||||||
Stock based award tax withholding payments
|
-
|
(37
|
)
|
|||||
Proceeds from sale of treasury stock
|
1,194
|
1,190
|
||||||
Purchases of treasury stock
|
(35
|
)
|
(379
|
)
|
||||
Dividends paid
|
(13,178
|
)
|
(12,640
|
)
|
||||
Net cash provided by financing activities
|
180,889
|
10,495
|
||||||
Net increase in cash and cash equivalents
|
56,446
|
(26,124
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
503,709
|
612,740
|
||||||
Cash and cash equivalents at end of period
|
$
|
560,155
|
586,616
|
|||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Cash paid during the year for:
|
||||||||
Interest paid
|
$
|
16,626
|
4,549
|
|||||
Income taxes paid
|
8,332
|
6,524
|
||||||
Other non cash items:
|
||||||||
Transfer of loans to other real estate owned
|
2,712
|
1,854
|
||||||
Increase in dividends payable
|
11
|
13
|
||||||
Change in unrealized gain (loss) on securities available for sale-gross of deferred taxes
|
11,767
|
(8,830
|
)
|
|||||
Change in deferred tax effect on unrealized (gain) loss on securities available for sale
|
(3,058
|
)
|
2,284
|
|||||
Amortization of net actuarial gain and prior service cost on pension and postretirement plans
|
(235
|
)
|
(133
|
)
|
||||
Change in deferred tax effect of amortization of net actuarial gain postretirement benefit plans
|
61
|
35
|
(in thousands, except per share data)
|
For the three months ended
June 30,
|
For the six months ended
June 30,
|
||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net income
|
$
|
14,667
|
15,405
|
$
|
29,225
|
30,213
|
||||||||||
Weighted average common shares
|
96,822
|
96,449
|
96,784
|
96,401
|
||||||||||||
Stock Options
|
69
|
131
|
73
|
134
|
||||||||||||
Weighted average common shares including potential dilutive shares
|
96,891
|
96,580
|
96,857
|
96,535
|
||||||||||||
Basic EPS
|
$
|
0.152
|
0.160
|
$
|
0.302
|
0.313
|
||||||||||
Diluted EPS
|
$
|
0.151
|
0.160
|
$
|
0.302
|
0.313
|
Three months ended June 30,
|
||||||||||||||||
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||||||
(dollars in thousands)
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
Service cost
|
$
|
13
|
6
|
14
|
26
|
|||||||||||
Interest cost
|
307
|
273
|
60
|
55
|
||||||||||||
Expected return on plan assets
|
(654
|
)
|
(819
|
)
|
(247
|
)
|
(191
|
)
|
||||||||
Amortization of net (gain) loss
|
30
|
(17
|
)
|
(50
|
)
|
(89
|
)
|
|||||||||
Amortization of prior service cost
|
-
|
-
|
(82
|
)
|
22
|
|||||||||||
Net periodic benefit
|
$
|
(304
|
)
|
(557
|
)
|
(305
|
)
|
(177
|
)
|
Six months ended June 30,
|
||||||||||||||||
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||||||
(dollars in thousands)
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
Service cost
|
$
|
21
|
17
|
32
|
52
|
|||||||||||
Interest cost
|
622
|
599
|
120
|
109
|
||||||||||||
Expected return on plan assets
|
(1,406
|
)
|
(1,506
|
)
|
(495
|
)
|
(381
|
)
|
||||||||
Amortization of net loss (gain)
|
30
|
-
|
(98
|
)
|
(178
|
)
|
||||||||||
Amortization of prior service cost
|
-
|
-
|
(167
|
)
|
45
|
|||||||||||
Net periodic benefit
|
$
|
(733
|
)
|
(890
|
)
|
(608
|
)
|
(353
|
)
|
|
June 30, 2019
|
|||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
U.S. government sponsored enterprises
|
$
|
184,866
|
76
|
494
|
184,448
|
|||||||||||
State and political subdivisions
|
166
|
4
|
-
|
170
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
356,376
|
1,631
|
3,328
|
354,679
|
||||||||||||
Corporate bonds
|
40,254
|
321
|
108
|
40,467
|
||||||||||||
Small Business Administration - guaranteed participation securities
|
53,494
|
-
|
403
|
53,091
|
||||||||||||
Other
|
685
|
-
|
-
|
685
|
||||||||||||
Total Securities Available for Sale
|
$
|
635,841
|
2,032
|
4,333
|
633,540
|
|
December 31, 2018
|
|||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
U.S. government sponsored enterprises
|
$
|
154,868
|
-
|
2,708
|
152,160
|
|||||||||||
State and political subdivisions
|
168
|
5
|
-
|
173
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
271,386
|
53
|
9,407
|
262,032
|
||||||||||||
Corporate bonds
|
30,048
|
-
|
110
|
29,938
|
||||||||||||
Small Business Administration - guaranteed participation securities
|
58,376
|
-
|
1,901
|
56,475
|
||||||||||||
Other
|
685
|
-
|
-
|
685
|
||||||||||||
Total securities available for sale
|
$
|
515,531
|
58
|
14,126
|
501,463
|
(dollars in thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
Due in one year or less
|
$
|
5,080
|
5,093
|
|||||
Due in one year through five years
|
170,836
|
170,638
|
||||||
Due after five years through ten years
|
50,055
|
50,039
|
||||||
Mortgage backed securities and collateralized mortgage obligations
|
356,376
|
354,679
|
||||||
Small Business Administration - guaranteed participation securities
|
53,494
|
53,091
|
||||||
$
|
635,841
|
633,540
|
|
June 30, 2019
|
|||||||||||||||||||||||
Less than
12 months
|
12 months
or more
|
Total
|
||||||||||||||||||||||
(dollars in thousands)
|
Fair
Value
|
Gross
Unreal.
Loss
|
Fair
Value
|
Gross
Unreal.
Loss
|
Fair
Value
|
Gross
Unreal.
Loss
|
||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
19,939
|
61
|
94,461
|
433
|
114,400
|
494
|
|||||||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
4,025
|
24
|
243,286
|
3,304
|
247,311
|
3,328
|
||||||||||||||||||
Corporate bonds
|
14,892
|
108
|
-
|
-
|
14,892
|
108
|
||||||||||||||||||
Small Business Administration - guaranteed participation securities
|
-
|
-
|
53,091
|
403
|
53,091
|
403
|
||||||||||||||||||
Total
|
$
|
38,856
|
193
|
390,838
|
4,140
|
$
|
429,694
|
4,333
|
|
December 31, 2018
|
|||||||||||||||||||||||
Less than
12 months
|
12 months
or more
|
Total
|
||||||||||||||||||||||
(dollars in thousands)
|
Fair
Value
|
Gross
Unreal.
Loss
|
Fair
Value
|
Gross
Unreal.
Loss
|
Fair
Value
|
Gross
Unreal.
Loss
|
||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
29,870
|
106
|
112,291
|
2,602
|
142,161
|
2,708
|
|||||||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
1,102
|
11
|
259,729
|
9,396
|
260,831
|
9,407
|
||||||||||||||||||
Corporate bonds
|
14,943
|
98
|
9,995
|
12
|
24,938
|
110
|
||||||||||||||||||
Small Business Administration - guaranteed participation securities
|
-
|
-
|
56,475
|
1,901
|
56,475
|
1,901
|
||||||||||||||||||
Total
|
$
|
45,915
|
215
|
438,490
|
13,911
|
484,405
|
14,126
|
|
Three months ended June 30,
|
|||||||
(dollars in thousands)
|
2019
|
2018
|
||||||
Proceeds from sales
|
$
|
-
|
-
|
|||||
Proceeds from calls/paydowns
|
28,409
|
24,453
|
||||||
Proceeds from maturities
|
52
|
20,000
|
|
Six months ended June 30,
|
|||||||
(dollars in thousands)
|
2019
|
2018
|
||||||
Proceeds from sales
|
$
|
-
|
-
|
|||||
Proceeds from calls/paydowns
|
44,450
|
49,481
|
||||||
Proceeds from maturities
|
10,052
|
45,000
|
|
June 30, 2019
|
|||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
Gross
Unrecognized
Gains
|
Gross
Unrecognized
Losses
|
Fair
Value
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
$
|
20,667
|
961
|
5
|
21,623
|
|||||||||||
Total held to maturity
|
$
|
20,667
|
961
|
5
|
21,623
|
|
December 31, 2018
|
|||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
Gross
Unrecognized
Gains
|
Gross
Unrecognized
Losses
|
Fair
Value
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
$
|
22,501
|
577
|
154
|
22,924
|
|||||||||||
Total held to maturity
|
$
|
22,501
|
577
|
154
|
22,924
|
(dollars in thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
$
|
20,667
|
21,623
|
|||||
$
|
20,667
|
21,623
|
|
June 30, 2019
|
|||||||||||||||||||||||
(dollars in thousands)
|
Less than
12 months
|
12 months
or more
|
Total
|
|||||||||||||||||||||
Fair
Value
|
Gross
Unrec.
Loss
|
Fair
Value
|
Gross
Unrec.
Loss
|
Fair
Value
|
Gross
Unrec.
Loss
|
|||||||||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
$
|
-
|
-
|
2,421
|
5
|
2,421
|
5
|
|||||||||||||||||
Total
|
$
|
-
|
-
|
2,421
|
5
|
2,421
|
5
|
|
December 31, 2018
|
|||||||||||||||||||||||
(dollars in thousands)
|
Less than
12 months
|
12 months
or more
|
Total
|
|||||||||||||||||||||
Fair
Value
|
Gross
Unrec.
Loss
|
Fair
Value
|
Gross
Unrec.
Loss
|
Fair
Value
|
Gross
Unrec.
Loss
|
|||||||||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
$
|
10,958
|
154
|
-
|
-
|
10,958
|
154
|
|||||||||||||||||
Total
|
$
|
10,958
|
154
|
-
|
-
|
10,958
|
154
|
|
June 30, 2019
|
|||||||||||
(dollars in thousands)
|
New York and
other states*
|
Florida
|
Total
|
|||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
153,550
|
14,404
|
167,954
|
||||||||
Other
|
22,280
|
273
|
22,553
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||
First mortgages
|
2,461,857
|
876,259
|
3,338,116
|
|||||||||
Home equity loans
|
71,758
|
18,955
|
90,713
|
|||||||||
Home equity lines of credit
|
233,360
|
44,199
|
277,559
|
|||||||||
Installment
|
7,588
|
1,926
|
9,514
|
|||||||||
Total loans, net
|
$
|
2,950,393
|
$
|
956,016
|
3,906,409
|
|||||||
Less: Allowance for loan losses
|
44,365
|
|||||||||||
Net loans
|
$
|
3,862,044
|
|
December 31, 2018
|
|||||||||||
(dollars in thousands)
|
New York and
other states*
|
Florida
|
Total
|
|||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
156,278
|
15,275
|
171,553
|
||||||||
Other
|
24,330
|
263
|
24,593
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||
First mortgages
|
2,442,711
|
845,166
|
3,287,877
|
|||||||||
Home equity loans
|
71,523
|
17,308
|
88,831
|
|||||||||
Home equity lines of credit
|
243,765
|
45,775
|
289,540
|
|||||||||
Installment
|
9,462
|
2,240
|
11,702
|
|||||||||
Total loans, net
|
$
|
2,948,069
|
926,027
|
3,874,096
|
||||||||
Less: Allowance for loan losses
|
44,766
|
|||||||||||
Net loans
|
$
|
3,829,330
|
|
June 30, 2019
|
|||||||||||
(dollars in thousands)
|
New York and
other states*
|
Florida
|
Total
|
|||||||||
Loans in non-accrual status:
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
902
|
-
|
902
|
||||||||
Other
|
3
|
-
|
3
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||
First mortgages
|
15,818
|
1,433
|
17,251
|
|||||||||
Home equity loans
|
342
|
-
|
342
|
|||||||||
Home equity lines of credit
|
3,473
|
131
|
3,604
|
|||||||||
Installment
|
1
|
-
|
1
|
|||||||||
Total non-accrual loans
|
20,539
|
1,564
|
22,103
|
|||||||||
Restructured real estate mortgages - 1 to 4 family
|
31
|
-
|
31
|
|||||||||
Total nonperforming loans
|
$
|
20,570
|
1,564
|
22,134
|
|
December 31, 2018
|
|||||||||||
(dollars in thousands)
|
New York and
other states*
|
Florida
|
Total
|
|||||||||
Loans in non-accrual status:
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
639
|
-
|
639
|
||||||||
Other
|
6
|
-
|
6
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||
First mortgages
|
18,202
|
1,812
|
20,014
|
|||||||||
Home equity loans
|
247
|
-
|
247
|
|||||||||
Home equity lines of credit
|
3,924
|
103
|
4,027
|
|||||||||
Installment
|
4
|
15
|
19
|
|||||||||
Total non-accrual loans
|
23,022
|
1,930
|
24,952
|
|||||||||
Restructured real estate mortgages - 1 to 4 family
|
34
|
-
|
34
|
|||||||||
Total nonperforming loans
|
$
|
23,056
|
1,930
|
24,986
|
|
June 30, 2019
|
|||||||||||||||||||||||
New York and other states*:
|
||||||||||||||||||||||||
(dollars in thousands)
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 +
Days
Past Due
|
Total
30+ days
Past Due
|
Current
|
Total
Loans
|
||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
478
|
-
|
-
|
478
|
153,072
|
153,550
|
|||||||||||||||||
Other
|
-
|
-
|
-
|
-
|
22,280
|
22,280
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
2,746
|
932
|
11,363
|
15,041
|
2,446,816
|
2,461,857
|
||||||||||||||||||
Home equity loans
|
59
|
-
|
289
|
348
|
71,410
|
71,758
|
||||||||||||||||||
Home equity lines of credit
|
464
|
28
|
1,700
|
2,192
|
231,168
|
233,360
|
||||||||||||||||||
Installment
|
57
|
9
|
1
|
67
|
7,521
|
7,588
|
||||||||||||||||||
Total
|
$
|
3,804
|
969
|
13,353
|
18,126
|
2,932,267
|
2,950,393
|
Florida:
|
||||||||||||||||||||||||
(dollars in thousands)
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 +
Days
Past Due
|
Total
30+ days
Past Due
|
Current
|
Total
Loans
|
||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
-
|
-
|
-
|
-
|
14,404
|
14,404
|
|||||||||||||||||
Other
|
-
|
-
|
-
|
-
|
273
|
273
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
555
|
822
|
623
|
2,000
|
874,259
|
876,259
|
||||||||||||||||||
Home equity loans
|
-
|
50
|
-
|
50
|
18,905
|
18,955
|
||||||||||||||||||
Home equity lines of credit
|
141
|
-
|
80
|
221
|
43,978
|
44,199
|
||||||||||||||||||
Installment
|
-
|
16
|
-
|
16
|
1,910
|
1,926
|
||||||||||||||||||
Total
|
$
|
696
|
888
|
703
|
2,287
|
953,729
|
956,016
|
Total:
|
||||||||||||||||||||||||
(dollars in thousands)
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 +
Days
Past Due
|
Total
30+ days
Past Due
|
Current
|
Total
Loans
|
||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
478
|
-
|
-
|
478
|
167,476
|
167,954
|
|||||||||||||||||
Other
|
-
|
-
|
-
|
-
|
22,553
|
22,553
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
3,301
|
1,754
|
11,986
|
17,041
|
3,321,075
|
3,338,116
|
||||||||||||||||||
Home equity loans
|
59
|
50
|
289
|
398
|
90,315
|
90,713
|
||||||||||||||||||
Home equity lines of credit
|
605
|
28
|
1,780
|
2,413
|
275,146
|
277,559
|
||||||||||||||||||
Installment
|
57
|
25
|
1
|
83
|
9,431
|
9,514
|
||||||||||||||||||
Total
|
$
|
4,500
|
1,857
|
14,056
|
20,413
|
3,885,996
|
3,906,409
|
|
December 31, 2018
|
|||||||||||||||||||||||
New York and other states*:
|
||||||||||||||||||||||||
(dollars in thousands)
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 +
Days
Past Due
|
Total
30+ days
Past Due
|
Current
|
Total
Loans
|
||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
198
|
-
|
370
|
568
|
155,710
|
156,278
|
|||||||||||||||||
Other
|
-
|
-
|
-
|
-
|
24,330
|
24,330
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
3,276
|
898
|
13,267
|
17,441
|
2,425,270
|
2,442,711
|
||||||||||||||||||
Home equity loans
|
158
|
94
|
212
|
464
|
71,059
|
71,523
|
||||||||||||||||||
Home equity lines of credit
|
963
|
348
|
1,691
|
3,002
|
240,763
|
243,765
|
||||||||||||||||||
Installment
|
44
|
29
|
2
|
75
|
9,387
|
9,462
|
||||||||||||||||||
Total
|
$
|
4,639
|
1,369
|
15,542
|
21,550
|
2,926,519
|
2,948,069
|
Florida:
|
||||||||||||||||||||||||
(dollars in thousands)
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 +
Days
Past Due
|
Total
30+ days
Past Due
|
Current
|
Total
Loans
|
||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
-
|
-
|
-
|
-
|
15,275
|
15,275
|
|||||||||||||||||
Other
|
-
|
-
|
-
|
-
|
263
|
263
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
417
|
407
|
721
|
1,545
|
843,621
|
845,166
|
||||||||||||||||||
Home equity loans
|
50
|
-
|
-
|
50
|
17,258
|
17,308
|
||||||||||||||||||
Home equity lines of credit
|
40
|
-
|
50
|
90
|
45,685
|
45,775
|
||||||||||||||||||
Installment
|
12
|
7
|
15
|
34
|
2,206
|
2,240
|
||||||||||||||||||
Total
|
$
|
519
|
414
|
786
|
1,719
|
924,308
|
926,027
|
Total:
|
||||||||||||||||||||||||
(dollars in thousands)
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 +
Days
Past Due
|
Total
30+ days
Past Due
|
Current
|
Total
Loans
|
||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
198
|
-
|
370
|
568
|
170,985
|
171,553
|
|||||||||||||||||
Other
|
-
|
-
|
-
|
-
|
24,593
|
24,593
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
3,693
|
1,305
|
13,988
|
18,986
|
3,268,891
|
3,287,877
|
||||||||||||||||||
Home equity loans
|
208
|
94
|
212
|
514
|
88,317
|
88,831
|
||||||||||||||||||
Home equity lines of credit
|
1,003
|
348
|
1,741
|
3,092
|
286,448
|
289,540
|
||||||||||||||||||
Installment
|
56
|
36
|
17
|
109
|
11,593
|
11,702
|
||||||||||||||||||
Total
|
$
|
5,158
|
1,783
|
16,328
|
23,269
|
3,850,827
|
3,874,096
|
|
For the three months ended June 30, 2019
|
|||||||||||||||
(dollars in thousands)
|
Commercial
|
Real Estate
Mortgage-
1 to 4 Family
|
Installment
|
Total
|
||||||||||||
Balance at beginning of period
|
$
|
3,734
|
39,985
|
952
|
44,671
|
|||||||||||
Loans charged off:
|
||||||||||||||||
New York and other states*
|
-
|
205
|
49
|
254
|
||||||||||||
Florida
|
-
|
-
|
-
|
-
|
||||||||||||
Total loan chargeoffs
|
-
|
205
|
49
|
254
|
||||||||||||
Recoveries of loans previously charged off:
|
||||||||||||||||
New York and other states*
|
1
|
259
|
4
|
264
|
||||||||||||
Florida
|
-
|
25
|
-
|
25
|
||||||||||||
Total recoveries
|
1
|
284
|
4
|
289
|
||||||||||||
Net loans (recoveries) charged off
|
(1
|
)
|
(79
|
)
|
45
|
(35
|
)
|
|||||||||
(Credit) provision for loan losses
|
178
|
(101
|
)
|
(418
|
)
|
(341
|
)
|
|||||||||
Balance at end of period
|
$
|
3,913
|
39,963
|
489
|
44,365
|
|
For the three months ended June 30, 2018
|
|||||||||||||||
(dollars in thousands)
|
Commercial
|
Real Estate
Mortgage-
1 to 4 Family
|
Installment
|
Total
|
||||||||||||
Balance at beginning of period
|
$
|
4,255
|
39,359
|
765
|
44,379
|
|||||||||||
Loans charged off:
|
||||||||||||||||
New York and other states*
|
-
|
239
|
41
|
280
|
||||||||||||
Florida
|
-
|
-
|
3
|
3
|
||||||||||||
Total loan chargeoffs
|
-
|
239
|
44
|
283
|
||||||||||||
Recoveries of loans previously charged off:
|
||||||||||||||||
New York and other states*
|
1
|
89
|
14
|
104
|
||||||||||||
Florida
|
-
|
-
|
3
|
3
|
||||||||||||
Total recoveries
|
1
|
89
|
17
|
107
|
||||||||||||
Net loans (recoveries) charged off
|
(1
|
)
|
150
|
27
|
176
|
|||||||||||
Provision for loan losses
|
(61
|
)
|
262
|
99
|
300
|
|||||||||||
Balance at end of period
|
$
|
4,195
|
39,471
|
837
|
44,503
|
|
Six months ended June 30, 2019
|
|||||||||||||||
Commercial
|
Real Estate
Mortgage-
1 to 4 Family
|
Installment
|
Total
|
|||||||||||||
Balance at beginning of period
|
$
|
4,048
|
39,772
|
946
|
44,766
|
|||||||||||
Loans charged off:
|
||||||||||||||||
New York and other states*
|
7
|
597
|
78
|
682
|
||||||||||||
Florida
|
-
|
29
|
31
|
60
|
||||||||||||
Total loan chargeoffs
|
7
|
626
|
109
|
742
|
||||||||||||
Recoveries of loans previously charged off:
|
||||||||||||||||
New York and other states*
|
4
|
333
|
10
|
347
|
||||||||||||
Florida
|
-
|
35
|
-
|
35
|
||||||||||||
Total recoveries
|
4
|
368
|
10
|
382
|
||||||||||||
Net loans charged off
|
3
|
258
|
99
|
360
|
||||||||||||
(Credit) provision for loan losses
|
(132
|
)
|
449
|
(358
|
)
|
(41
|
)
|
|||||||||
Balance at end of period
|
$
|
3,913
|
39,963
|
489
|
44,365
|
|
Six months ended June 30, 2018
|
|||||||||||||||
Commercial
|
Real Estate
Mortgage-
1 to 4 Family
|
Installment
|
Total
|
|||||||||||||
Balance at beginning of period
|
$
|
4,324
|
39,077
|
769
|
44,170
|
|||||||||||
Loans charged off:
|
||||||||||||||||
New York and other states*
|
-
|
370
|
112
|
482
|
||||||||||||
Florida
|
-
|
-
|
6
|
6
|
||||||||||||
Total loan chargeoffs
|
-
|
370
|
118
|
488
|
||||||||||||
Recoveries of loans previously charged off:
|
||||||||||||||||
New York and other states*
|
7
|
192
|
19
|
218
|
||||||||||||
Florida
|
-
|
-
|
3
|
3
|
||||||||||||
Total recoveries
|
7
|
192
|
22
|
221
|
||||||||||||
Net loans (recoveries) charged off
|
(7
|
)
|
178
|
96
|
267
|
|||||||||||
Provision (recoveries) for loan losses
|
(136
|
)
|
572
|
164
|
600
|
|||||||||||
Balance at end of period
|
$
|
4,195
|
39,471
|
837
|
44,503
|
|
June 30, 2019
|
|||||||||||||||
(dollars in thousands)
|
Commercial
Loans
|
1-to-4 Family
Residential
Real Estate
|
Installment
Loans
|
Total
|
||||||||||||
Allowance for loan losses:
|
||||||||||||||||
Ending allowance balance attributable to loans:
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
-
|
-
|
-
|
-
|
|||||||||||
Collectively evaluated for impairment
|
3,913
|
39,963
|
489
|
44,365
|
||||||||||||
Total ending allowance balance
|
$
|
3,913
|
39,963
|
489
|
44,365
|
|||||||||||
Loans:
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
1,696
|
19,084
|
-
|
20,780
|
|||||||||||
Collectively evaluated for impairment
|
188,811
|
3,687,304
|
9,514
|
3,885,629
|
||||||||||||
Total ending loans balance
|
$
|
190,507
|
3,706,388
|
9,514
|
3,906,409
|
|
December 31, 2018
|
|||||||||||||||
(dollars in thousands)
|
Commercial
Loans
|
1-to-4 Family
Residential
Real Estate
|
Installment
Loans
|
Total
|
||||||||||||
Allowance for loan losses:
|
||||||||||||||||
Ending allowance balance attributable to loans:
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
-
|
-
|
-
|
-
|
|||||||||||
Collectively evaluated for impairment
|
4,048
|
39,772
|
946
|
44,766
|
||||||||||||
Total ending allowance balance
|
$
|
4,048
|
39,772
|
946
|
44,766
|
|||||||||||
Loans:
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
1,424
|
20,864
|
-
|
22,288
|
|||||||||||
Collectively evaluated for impairment
|
194,722
|
3,645,384
|
11,702
|
3,851,808
|
||||||||||||
Total ending loans balance
|
$
|
196,146
|
3,666,248
|
11,702
|
3,874,096
|
|
June 30, 2019
|
|||||||||||||||
New York and other states*:
|
||||||||||||||||
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
1,552
|
1,722
|
-
|
1,419
|
|||||||||||
Other
|
35
|
35
|
-
|
106
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
14,100
|
14,393
|
-
|
14,784
|
||||||||||||
Home equity loans
|
243
|
263
|
-
|
250
|
||||||||||||
Home equity lines of credit
|
2,395
|
2,535
|
-
|
2,507
|
||||||||||||
Total
|
$
|
18,325
|
18,948
|
-
|
19,066
|
Florida:
|
||||||||||||||||
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
109
|
109
|
-
|
112
|
|||||||||||
Other
|
-
|
-
|
-
|
-
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
2,014
|
2,014
|
-
|
2,178
|
||||||||||||
Home equity loans
|
81
|
81
|
-
|
83
|
||||||||||||
Home equity lines of credit
|
251
|
251
|
-
|
253
|
||||||||||||
Total
|
$
|
2,455
|
2,455
|
-
|
2,626
|
Total:
|
||||||||||||||||
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
1,661
|
1,831
|
-
|
1,531
|
|||||||||||
Other
|
35
|
35
|
-
|
106
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
16,114
|
16,407
|
-
|
16,962
|
||||||||||||
Home equity loans
|
324
|
344
|
-
|
333
|
||||||||||||
Home equity lines of credit
|
2,646
|
2,786
|
-
|
2,760
|
||||||||||||
Total
|
$
|
20,780
|
21,403
|
-
|
21,692
|
|
December 31, 2018
|
|||||||||||||||
New York and other states*:
|
||||||||||||||||
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
1,274
|
1,444
|
-
|
1,503
|
|||||||||||
Other
|
38
|
88
|
-
|
123
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
15,210
|
15,661
|
-
|
15,577
|
||||||||||||
Home equity loans
|
252
|
272
|
-
|
262
|
||||||||||||
Home equity lines of credit
|
2,772
|
2,996
|
-
|
2,772
|
||||||||||||
Total
|
$
|
19,546
|
20,461
|
-
|
20,237
|
Florida:
|
||||||||||||||||
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
112
|
112
|
-
|
57
|
|||||||||||
Other
|
-
|
-
|
-
|
-
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
2,293
|
2,399
|
-
|
2,455
|
||||||||||||
Home equity loans
|
84
|
84
|
-
|
86
|
||||||||||||
Home equity lines of credit
|
253
|
253
|
-
|
326
|
||||||||||||
Total
|
$
|
2,742
|
2,848
|
-
|
2,924
|
Total:
|
||||||||||||||||
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
1,386
|
1,556
|
-
|
1,560
|
|||||||||||
Other
|
38
|
88
|
-
|
123
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
17,503
|
18,060
|
-
|
18,032
|
||||||||||||
Home equity loans
|
336
|
356
|
-
|
348
|
||||||||||||
Home equity lines of credit
|
3,025
|
3,249
|
-
|
3,098
|
||||||||||||
Total
|
$
|
22,288
|
23,309
|
-
|
23,161
|
|
Three months ended 6/30/2019
|
Three months ended 6/30/2018
|
||||||||||||||||||||||
New York and other states*:
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
1
|
$
|
128
|
128
|
-
|
$
|
-
|
-
|
||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
5
|
718
|
718
|
2
|
125
|
125
|
||||||||||||||||||
Home equity loans
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Home equity lines of credit
|
3
|
278
|
278
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
9
|
$
|
1,124
|
1,124
|
2
|
$
|
125
|
125
|
Florida:
(dollars in thousands)
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
-
|
$
|
-
|
-
|
-
|
$
|
-
|
-
|
||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Home equity loans
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Home equity lines of credit
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
-
|
$
|
-
|
-
|
-
|
$
|
-
|
-
|
|
Six months ended 6/30/2019
|
Six months ended 6/30/2018
|
||||||||||||||||||||||
New York and other states*:
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
1
|
$
|
128
|
128
|
-
|
$
|
-
|
-
|
||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
9
|
1,368
|
1,368
|
4
|
598
|
598
|
||||||||||||||||||
Home equity loans
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Home equity lines of credit
|
3
|
278
|
278
|
2
|
208
|
208
|
||||||||||||||||||
Total
|
13
|
$
|
1,774
|
1,774
|
6
|
$
|
806
|
806
|
Florida:
(dollars in thousands)
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
-
|
$
|
-
|
-
|
-
|
$
|
-
|
-
|
||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Home equity loans
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Home equity lines of credit
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
-
|
$
|
-
|
-
|
-
|
$
|
-
|
-
|
|
Six months ended 6/30/2019
|
Six months ended 6/30/2018
|
||||||||||||||
New York and other states*:
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
-
|
-
|
-
|
-
|
||||||||||||
Home equity loans
|
-
|
-
|
-
|
-
|
||||||||||||
Home equity lines of credit
|
-
|
-
|
1
|
3
|
||||||||||||
Total
|
-
|
$
|
-
|
1
|
$
|
3
|
Florida:
(dollars in thousands)
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
-
|
-
|
1
|
72
|
||||||||||||
Home equity lines of credit
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
-
|
$
|
-
|
1
|
$
|
72
|
|
June 30, 2019
|
|||||||||||
New York and other states*:
|
||||||||||||
(dollars in thousands)
|
Pass
|
Classified
|
Total
|
|||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
148,331
|
5,219
|
153,550
|
||||||||
Other
|
21,258
|
1,022
|
22,280
|
|||||||||
$
|
169,589
|
6,241
|
175,830
|
Florida:
|
||||||||||||
(dollars in thousands)
|
Pass
|
Classified
|
Total
|
|||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
14,404
|
-
|
14,404
|
||||||||
Other
|
273
|
-
|
273
|
|||||||||
$
|
14,677
|
-
|
14,677
|
Total:
|
||||||||||||
(dollars in thousands)
|
Pass
|
Classified
|
Total
|
|||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
162,735
|
5,219
|
167,954
|
||||||||
Other
|
21,531
|
1,022
|
22,553
|
|||||||||
$
|
184,266
|
6,241
|
190,507
|
|
December 31, 2018
|
|||||||||||
New York and other states:
|
||||||||||||
(dollars in thousands)
|
Pass
|
Classified
|
Total
|
|||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
152,045
|
4,233
|
156,278
|
||||||||
Other
|
23,331
|
999
|
24,330
|
|||||||||
$
|
175,376
|
5,232
|
180,608
|
Florida:
|
||||||||||||
(dollars in thousands)
|
Pass
|
Classified
|
Total
|
|||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
15,163
|
112
|
15,275
|
||||||||
Other
|
263
|
-
|
263
|
|||||||||
$
|
15,426
|
112
|
15,538
|
Total:
|
||||||||||||
(dollars in thousands)
|
Pass
|
Classified
|
Total
|
|||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
167,208
|
4,345
|
171,553
|
||||||||
Other
|
23,594
|
999
|
24,593
|
|||||||||
$
|
190,802
|
5,344
|
196,146
|
|
Fair Value Measurements at
|
|||||||||||||||
June 30, 2019 Using:
|
||||||||||||||||
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
184,448
|
$
|
-
|
$
|
184,448
|
$
|
-
|
||||||||
State and political subdivisions
|
170
|
-
|
170
|
-
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
354,679
|
-
|
354,679
|
-
|
||||||||||||
Corporate bonds
|
40,467
|
-
|
40,467
|
-
|
||||||||||||
Small Business Administration- guaranteed participation securities
|
53,091
|
-
|
53,091
|
-
|
||||||||||||
Other securities
|
685
|
-
|
685
|
-
|
||||||||||||
Total securities available for sale
|
$
|
633,540
|
$
|
-
|
$
|
633,540
|
$
|
-
|
|
Fair Value Measurements at
|
|||||||||||||||
December 31, 2018 Using:
|
||||||||||||||||
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
152,160
|
$
|
-
|
$
|
152,160
|
$
|
-
|
||||||||
State and political subdivisions
|
173
|
-
|
173
|
-
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
262,032
|
-
|
262,032
|
-
|
||||||||||||
Corporate bonds
|
29,938
|
-
|
29,938
|
-
|
||||||||||||
Small Business Administration- guaranteed participation securities
|
56,475
|
-
|
56,475
|
-
|
||||||||||||
Other securities
|
685
|
-
|
685
|
-
|
||||||||||||
Total securities available for sale
|
$
|
501,463
|
$
|
-
|
$
|
501,463
|
$
|
-
|
|
Fair Value Measurements at
|
|
|
|||||||||||||||||||
|
June 30, 2019 Using:
|
|
|
|||||||||||||||||||
(dollars in
thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Valuation
technique
|
Unobservable
inputs
|
Range (Weighted Average)
|
|||||||||||||||
|
|
|
||||||||||||||||||||
Other real estate owned
|
$
|
2,625
|
$
|
-
|
$
|
-
|
$
|
2,625
|
Sales comparison
approach |
Adjustments for differences between comparable sales
|
1% - 13% (4
|
%)
|
||||||||||
Impaired loans:
|
||||||||||||||||||||||
Real estate mortgage -1 to 4 family
|
216
|
-
|
-
|
216
|
Sales comparison
approach |
Adjustments for differences between comparable sales
|
7% - 17% (12
|
%)
|
|
Fair Value Measurements at
|
|
|
|||||||||||||||||||
|
December 31, 2018 Using:
|
|
|
|||||||||||||||||||
(dollars in
thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Valuation
technique
|
Unobservable
inputs
|
Range (Weighted Average)
|
|||||||||||||||
|
|
|
||||||||||||||||||||
Other real estate owned
|
$
|
1,675
|
$
|
-
|
$
|
-
|
$
|
1,675
|
Sales comparison approach
|
Adjustments for differences between comparable sales
|
1% - 14% (7
|
%)
|
||||||||||
Impaired loans:
|
||||||||||||||||||||||
Real estate mortgage -1 to 4 family
|
459
|
-
|
-
|
459
|
Sales comparison approach
|
Adjustments for differences between comparable sales
|
5% - 14% (10
|
%)
|
(dollars in thousands)
|
Fair Value Measurements at
|
|||||||||||||||||||
Carrying
|
June 30, 2019 Using:
|
|||||||||||||||||||
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
560,155
|
560,155
|
-
|
-
|
560,155
|
||||||||||||||
Securities available for sale
|
633,540
|
-
|
633,540
|
-
|
633,540
|
|||||||||||||||
Held to maturity securities
|
20,667
|
-
|
21,623
|
-
|
21,623
|
|||||||||||||||
Federal Reserve Bank and Federal
|
||||||||||||||||||||
Home Loan Bank stock
|
9,183
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
Net loans
|
3,862,044
|
-
|
-
|
3,887,326
|
3,887,326
|
|||||||||||||||
Accrued interest receivable
|
12,337
|
370
|
2,586
|
9,381
|
12,337
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Demand deposits
|
432,780
|
432,780
|
-
|
-
|
432,780
|
|||||||||||||||
Interest bearing deposits
|
4,029,487
|
2,583,059
|
1,445,848
|
-
|
4,028,907
|
|||||||||||||||
Short-term borrowings
|
166,746
|
-
|
166,746
|
-
|
166,746
|
|||||||||||||||
Accrued interest payable
|
1,552
|
191
|
1,361
|
-
|
1,552
|
(dollars in thousands)
|
Fair Value Measurements at
|
|||||||||||||||||||
Carrying
|
December 31, 2018 Using:
|
|||||||||||||||||||
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
503,709
|
503,709
|
-
|
-
|
503,709
|
||||||||||||||
Securities available for sale
|
501,463
|
-
|
501,463
|
-
|
501,463
|
|||||||||||||||
Held to maturity securities
|
22,501
|
-
|
22,924
|
-
|
22,924
|
|||||||||||||||
Federal Reserve Bank and Federal
|
||||||||||||||||||||
Home Loan Bank stock
|
8,953
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
Net loans
|
3,829,330
|
-
|
-
|
3,753,966
|
3,753,966
|
|||||||||||||||
Accrued interest receivable
|
11,341
|
353
|
2,371
|
8,617
|
11,341
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Demand deposits
|
405,069
|
405,069
|
-
|
-
|
405,069
|
|||||||||||||||
Interest bearing deposits
|
3,869,178
|
2,594,672
|
1,264,772
|
-
|
3,859,444
|
|||||||||||||||
Short-term borrowings
|
161,893
|
-
|
161,893
|
-
|
161,893
|
|||||||||||||||
Accrued interest payable
|
1,024
|
104
|
920
|
-
|
1,024
|
|
Three months ended 6/30/2019
|
|||||||||||||||||||
(dollars in thousands)
|
Balance at
4/1/2019
|
Other
Comprehensive
Income (loss)-
Before
Reclassifications
|
Amount
reclassified
from Accumulated
Other Comprehensive
Income
|
Other
Comprehensive
Income (loss)-
Three months ended
6/30/2019
|
Balance at
6/30/2019
|
|||||||||||||||
|
||||||||||||||||||||
Net unrealized holding loss on securities available for sale, net of tax
|
$
|
(7,020
|
)
|
5,313
|
-
|
5,313
|
(1,707
|
)
|
||||||||||||
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
|
423
|
-
|
-
|
-
|
423
|
|||||||||||||||
Net change in net actuarial loss and prior service credit on pension and postretirement benefit plans, net of tax
|
(414
|
)
|
(76
|
)
|
-
|
(76
|
)
|
(490
|
)
|
|||||||||||
|
||||||||||||||||||||
Accumulated other comprehensive loss, net of tax
|
$
|
(7,011
|
)
|
5,237
|
-
|
5,237
|
(1,774
|
)
|
|
Three months ended 6/30/2018
|
|||||||||||||||||||
(dollars in thousands)
|
Balance at
4/1/2018
|
Other
Comprehensive
Income (loss)-
Before
Reclassifications
|
Amount
reclassified
from Accumulated
Other Comprehensive
Income
|
Other
Comprehensive
Income (loss)-
Three months ended
6/30/2018
|
Balance at
6/30/2018
|
|||||||||||||||
Net unrealized holding (gain) loss on securities available for sale, net of tax
|
$
|
(10,332
|
)
|
(1,244
|
)
|
-
|
(1,244
|
)
|
(11,576
|
)
|
||||||||||
Net change in net actuarial (gain) loss and prior service cost on pension and postretirement benefit plans, net of tax
|
3,188
|
-
|
(62
|
)
|
(62
|
)
|
3,126
|
|||||||||||||
Tax Cuts and Jobs Act of 2017, Reclassification from AOCI to Retained Earnings, Tax Effect
|
(1,346
|
)
|
-
|
-
|
-
|
(1,346
|
)
|
|||||||||||||
Accumulated other comprehensive income (loss), net of tax
|
$
|
(8,490
|
)
|
(1,244
|
)
|
(62
|
)
|
(1,306
|
)
|
(9,796
|
)
|
|
Six months ended 6/30/2019
|
|||||||||||||||||||
(dollars in thousands)
|
Balance at
1/1/2019
|
Other
Comprehensive
Income (loss)-
Before
Reclassifications
|
Amount
reclassified
from Accumulated
Other Comprehensive
Income
|
Other
Comprehensive
Income (loss)-
Three months ended
6/30/2019
|
Balance at
6/30/2019
|
|||||||||||||||
|
||||||||||||||||||||
Net unrealized holding loss on securities available for sale, net of tax
|
$
|
(10,416
|
)
|
8,709
|
-
|
8,709
|
(1,707
|
)
|
||||||||||||
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
|
423
|
-
|
-
|
-
|
423
|
|||||||||||||||
Net change in net actuarial loss and prior service credit on pension and postretirement benefit plans, net of tax
|
316
|
(174
|
)
|
-
|
(174
|
)
|
(490
|
)
|
||||||||||||
Accumulated other comprehensive loss, net of tax
|
$
|
(10,309
|
)
|
8,535
|
-
|
8,535
|
(1,774
|
)
|
|
Six months ended 6/30/2018
|
|||||||||||||||||||
(dollars in thousands)
|
Balance at
1/1/2018
|
Other
Comprehensive
Income (loss)-
Before
Reclassifications
|
Amount
reclassified
from Accumulated
Other Comprehensive
Income
|
Other
Comprehensive
Income (loss)-
Three months ended
6/30/2018
|
Balance at
6/30/2018
|
|||||||||||||||
Net unrealized holding (gain) loss on securities available for sale, net of tax
|
$
|
(5,030
|
)
|
(6,546
|
)
|
-
|
(6,546
|
)
|
(11,576
|
)
|
||||||||||
Net change in net actuarial (gain) loss and prior service cost on pension and postretirement benefit plans, net of tax
|
3,224
|
-
|
(98
|
)
|
(98
|
)
|
3,126
|
|||||||||||||
Tax Cuts and Jobs Act of 2017, Reclassification from AOCI to Retained Earnings, Tax Effect
|
-
|
-
|
(1,346
|
)
|
-
|
(1,346
|
)
|
|||||||||||||
Accumulated other comprehensive income (loss), net of tax
|
$
|
(1,806
|
)
|
(6,546
|
)
|
(1,444
|
)
|
(6,644
|
)
|
(9,796
|
)
|
(dollars in thousands)
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
||||||||||||||||
2019
|
2018
|
2019
|
2018
|
Affected Line Item in Financial Statements
|
|||||||||||||
Amortization of pension and postretirement benefit items:
|
|||||||||||||||||
Amortization of net actuarial gain (loss)
|
$
|
20
|
106
|
$
|
68
|
178
|
Salaries and employee benefits
|
||||||||||
Amortization of prior service cost
|
82
|
(22
|
)
|
167
|
(45
|
)
|
Salaries and employee benefits
|
||||||||||
Income tax benefit
|
(26
|
)
|
(22
|
)
|
(61
|
)
|
(35
|
)
|
Income taxes
|
||||||||
Net of tax
|
76
|
62
|
174
|
98
|
|||||||||||||
Total reclassifications, net of tax
|
$
|
76
|
62
|
$
|
174
|
98
|
(dollars in thousands)
|
Three months ended
|
Six months ended
|
||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Non-interest income
|
||||||||||||||||
Service Charges on Deposits
|
||||||||||||||||
Overdraft fees
|
$
|
849
|
$
|
823
|
$
|
1,699
|
$
|
1,650
|
||||||||
Other
|
109
|
96
|
219
|
210
|
||||||||||||
Interchange Income
|
1,284
|
1,170
|
2,815
|
2,476
|
||||||||||||
Wealth management fees
|
1,683
|
1,596
|
3,416
|
3,411
|
||||||||||||
Other (a)
|
989
|
810
|
1,402
|
1,427
|
||||||||||||
Total non-interest income
|
$
|
4,914
|
$
|
4,495
|
$
|
9,551
|
$
|
9,174
|
(dollars in thousands)
|
Three months ended
June 30,
|
|||||||
2019
|
2018
|
|||||||
Operating lease cost
|
$
|
1,930
|
$
|
1,928
|
||||
Variable lease cost
|
509
|
468
|
||||||
Total Lease costs
|
$
|
2,439
|
$
|
2,396
|
(dollars in thousands)
|
Six months ended
June 30,
|
|||||||
2019
|
2018
|
|||||||
Operating lease cost
|
$
|
3,821
|
$
|
3,840
|
||||
Variable lease cost
|
975
|
1,054
|
||||||
Total Lease costs
|
$
|
4,796
|
$
|
4,894
|
(dollars in thousands)
|
Six months ended
June 30,
|
|||
2019
|
||||
Supplemental cash flows information:
|
||||
Cash paid for amounts included in the measurement of lease liabilities:
|
||||
Operating cash flows from operating leases
|
$
|
3,906
|
||
Right-of-use assets obtained in exchange for lease obligations:
|
54,038
|
|||
Weighted average remaining lease term
|
9.6 years
|
|||
Weighted average discount rate
|
3.30
|
%
|
(dollars in thousands)
|
||||
Year ending
December 31,
|
||||
2018(b)
|
$
|
3,881
|
||
2019
|
7,799
|
|||
2020
|
7,622
|
|||
2021
|
7,555
|
|||
2022
|
7,048
|
|||
Thereafter
|
39,395
|
|||
Total lease payments
|
$
|
73,300
|
|
As of December 31, 2018
|
Well
|
Adequately
|
|||||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Capitalized(1)
|
Capitalized(1)(3)
|
||||||||||||
|
||||||||||||||||
Tier 1 (core) capital
|
$
|
484,581
|
9.767
|
%
|
5.000
|
%
|
4.000
|
%
|
||||||||
Common equity tier 1 capital
|
484,581
|
18.233
|
6.500
|
6.380
|
||||||||||||
Tier 1 risk-based capital
|
484,581
|
18.233
|
8.000
|
7.880
|
||||||||||||
Total risk-based capital
|
517,948
|
19.489
|
10.000
|
9.880
|
(Consolidated)
|
||||||||||||
|
Minimum for
Capital Adequacy plus
Capital Conservation
Buffer (1)(2)
|
|||||||||||
|
||||||||||||
|
As of June 30, 2019
|
|||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
||||||||||
|
||||||||||||
Tier 1 leverage capital
|
$
|
516,850
|
9.974
|
%
|
4.000
|
%
|
||||||
Common equity tier 1 capital
|
516,850
|
18.777
|
7.000
|
|||||||||
Tier 1 risk-based capital
|
516,850
|
18.777
|
8.500
|
|||||||||
Total risk-based capital
|
551,383
|
20.031
|
10.500
|
|
As of December 31, 2018
|
Minimum for
Capital Adequacy plus
Capital Conservation
|
||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Buffer (1)(2)
|
|||||||||
|
||||||||||||
Tier 1 leverage ratio
|
$
|
499,626
|
10.129
|
%
|
4.000
|
%
|
||||||
Common equity Tier 1 capital
|
499,626
|
18.790
|
6.380
|
|||||||||
Tier 1 risk-based capital
|
499,626
|
18.790
|
7.880
|
|||||||||
Total risk-based capital
|
533,009
|
20.046
|
9.880
|
(1) |
Federal regulatory minimum requirements to be considered to be Well Capitalized and Adequately Capitalized
|
(2) |
The June 30, 2019 common equity tier 1, tier 1 risk-based, and total risk-based capital ratios include a capital conservation buffer of 2.50 percent
|
(3) |
The December 31, 2018 common equity tier 1, tier 1 risk-based, and total risk-based capital ratios include a transition capital conservation buffer of 1.88 percent
|
|
|
Crowe LLP
Independent Member Crowe Global
|
/s/ Crowe LLP
|
• |
TrustCo’s ability to continue to originate a significant volume of one- to- four family mortgage loans in its market areas and to otherwise maintain or increase its market share in the areas in which it operates;
|
• |
TrustCo’s ability to continue to maintain noninterest expense and other overhead costs at reasonable levels relative to income;
|
• |
TrustCo’s ability to make accurate assumptions and judgments regarding the credit risks associated with its lending and investing activities, including changes in the level and direction of loan delinquencies and charge-offs, changes in property values, and changes in estimates of the adequacy of the allowance for loan and lease losses;
|
• |
the effects of and changes in, trade, tariffs, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, inflation, interest rates, market and monetary fluctuations;
|
• |
restrictions or conditions imposed by TrustCo’s and Trustco Bank’s regulators on their operations that may make it more difficult to achieve TrustCo’s and Trustco Bank’s goals;
|
• |
the future earnings and capital levels of TrustCo and Trustco Bank and the continued receipt of approvals from TrustCo’s and Trustco Bank’s primary federal banking regulators under regulatory rules to distribute capital from Trustco Bank to TrustCo, which could affect the ability of TrustCo to pay dividends;
|
• |
the results of supervisory monitoring or examinations of Trustco Bank and the Company by their respective primary federal banking regulators, including the possibility that the regulators may, among other things, require us to increase our loss allowances or to take other actions that reduce capital or income;
|
• |
adverse conditions in the securities markets that lead to impairment in the value of securities in TrustCo’s investment portfolio;
|
• |
unanticipated effects from the Tax Cuts & Jobs Act of 2017 that may limit its benefits or adversely impact our business, which could include decreased demand for borrowing by our customers or increased price competition that offsets the benefits of decreased federal income tax expense;
|
• |
the perceived overall value of TrustCo’s products and services by users, including the features, pricing and quality compared to competitors’ products and services and the willingness of current and prospective customers to substitute competitors’ products and services for TrustCo’s products and services;
|
• |
changes in consumer spending, borrowing and savings habits;
|
• |
the effect of changes in financial services laws and regulations (including laws concerning taxation, banking and securities) and the impact of other governmental initiatives affecting the financial services industry, including regulatory capital requirements;
|
• |
changes in management personnel;
|
• |
real estate and collateral values;
|
• |
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, Financial Accounting Standards Board (“FASB”) or the Public Company Accounting Oversight Board;
|
• |
disruptions, security breaches, or other adverse events affecting the third-party vendors who perform several of our critical processing functions;
|
• |
technological changes and electronic, cyber and physical security breaches;
|
• |
changes in local market areas and general business and economic trends;
|
• |
TrustCo’s success at managing the risks involved in the foregoing and managing its business; and
|
• |
other risks and uncertainties included under “Risk Factors” in our Form 10-K for the year ended December 31, 2018.
|
|
|
|
3 Month
Yield (%)
|
2 Year
Yield (%)
|
5 Year
Yield (%)
|
10 Year
Yield (%)
|
10 - 2 Year
Spread (%)
|
|
|
|
|
|
|
|
|
Q1/18
|
|
Beg of Q1
|
1.39
|
1.89
|
2.20
|
2.40
|
0.51
|
|
Peak
|
1.81
|
2.34
|
2.69
|
2.94
|
0.78
|
|
|
Trough
|
1.39
|
1.89
|
2.20
|
2.40
|
0.47
|
|
|
End of Q1
|
1.73
|
2.27
|
2.56
|
2.74
|
0.47
|
|
|
Average in Q1
|
1.58
|
2.15
|
2.53
|
2.75
|
0.60
|
|
|
|
|
|
|
|
|
|
Q2/18
|
|
Beg of Q2
|
1.73
|
2.27
|
2.56
|
2.74
|
0.47
|
|
Peak
|
1.95
|
2.59
|
2.94
|
3.11
|
0.54
|
|
|
Trough
|
1.71
|
2.25
|
2.55
|
2.73
|
0.31
|
|
|
End of Q2
|
1.93
|
2.52
|
2.73
|
2.85
|
0.33
|
|
|
Average in Q2
|
1.87
|
2.47
|
2.76
|
2.92
|
0.44
|
|
|
|
|
|
|
|
|
|
Q3/18
|
|
Beg of Q3
|
1.93
|
2.52
|
2.73
|
2.85
|
0.33
|
|
Peak
|
2.22
|
2.83
|
2.99
|
3.10
|
0.27
|
|
|
Trough
|
1.96
|
2.53
|
2.70
|
2.82
|
0.29
|
|
|
End of Q3
|
2.19
|
2.81
|
2.94
|
3.05
|
0.24
|
|
|
Average in Q3
|
2.07
|
2.67
|
2.81
|
2.92
|
0.25
|
|
|
|
|
|
|
|
|
|
Q4/18
|
|
Beg of Q4
|
2.19
|
2.81
|
2.94
|
3.05
|
0.24
|
|
Peak
|
2.45
|
2.98
|
3.09
|
3.24
|
0.26
|
|
|
Trough
|
2.19
|
2.48
|
2.51
|
2.69
|
0.21
|
|
|
End of Q4
|
2.45
|
2.48
|
2.51
|
2.69
|
0.21
|
|
|
Average in Q4
|
2.35
|
2.80
|
2.88
|
3.04
|
0.24
|
|
|
|
|
|
|
|
|
|
Q1/19
|
|
Beg of Q1
|
2.45
|
2.48
|
2.51
|
2.69
|
0.21
|
|
Peak
|
2.49
|
2.62
|
2.62
|
2.79
|
0.17
|
|
|
Trough
|
2.37
|
2.22
|
2.18
|
2.39
|
0.17
|
|
|
End of Q1
|
2.40
|
2.27
|
2.23
|
2.41
|
0.14
|
|
|
Average in Q1
|
2.44
|
2.49
|
2.46
|
2.65
|
0.16
|
|
|
|
|
|
|
|
|
|
Q2/19
|
|
Beg of Q2
|
2.43
|
2.33
|
2.31
|
2.49
|
0.16
|
|
Peak
|
2.47
|
2.41
|
2.41
|
2.60
|
0.19
|
|
|
Trough
|
2.11
|
1.71
|
1.73
|
2.00
|
0.29
|
|
|
End of Q2
|
2.12
|
1.75
|
1.76
|
2.00
|
0.25
|
|
|
Average in Q2
|
2.35
|
2.13
|
2.12
|
2.34
|
0.21
|
• |
An increase in the average balance of interest earning assets of $210.0 million or 4.3% to $5.04 billion for the second quarter of 2019 compared to the same period in 2018.
|
• |
A decrease in taxable equivalent net interest margin for the second quarter of 2019 to 3.11% from 3.32% in the prior year period. The decrease in the margin, offset with the increase in average earning assets, resulted in a decrease of $927 thousand in taxable equivalent net interest income in the second quarter of 2019 compared to the second quarter of 2018.
|
• |
An increase of $970 thousand in salaries and employee benefits for the second quarter of 2019 compared to the second quarter of 2018. This increase was primarily driven by $542 thousand of additional expenses for our various benefit plans to true up our future estimated benefit liabilities primarily due to the increase in stock price at quarter end.
|
• |
An increase of $158 thousand in outsourced services and advertising for the second quarter of 2019 compared to the second quarter of 2018.
|
• |
A decrease of $246 thousand in professional services expense for the second quarter of 2019 compared to the second quarter of 2018.
|
• |
A decrease of $641 thousand in provision for loan losses for the second quarter of 2019 compared to the second quarter of 2018 driven by the sale of the credit card portfolio which resulted in a gain of $176 thousand and reduced the required loan loss reserve by $541 thousand.
|
• |
The average balance of Federal Funds sold and other short-term investments decreased by $3.7 million while the average yield increased 59 basis points in the second quarter of 2019 compared to the same period in 2018.
|
• |
The average balance of securities available for sale increased by $41.1 million while the average yield increased 24 basis points to 2.39%. The average balance of held to maturity securities decreased by $4.2 million and the average yield increased 10 basis points to 3.95% for the second quarter of 2019 compared to the same period in 2018 due to the maturity of corporate bond.
|
• |
The average loan portfolio grew by $176.6 million to $3.88 billion and the average yield increased 6 basis points to 4.28% in the second quarter of 2019 compared to the same period in 2018.
|
• |
The average balance of interest bearing liabilities (primarily time deposits) increased $149.4 million and the average rate paid increased 44 basis points to 0.91% in the second quarter of 2019 compared to the same period in 2018.
|
(dollars in thousands)
|
||||
Under 1 year
|
$
|
1,014,604
|
||
1 to 2 years
|
415,988
|
|||
2 to 3 years
|
7,220
|
|||
3 to 4 years
|
5,547
|
|||
4 to 5 years
|
2,866
|
|||
Over 5 years
|
203
|
|||
$
|
1,446,428
|
(dollars in thousands)
|
As of
June 30, 2019
|
As of
December 31, 2018
|
||||||||||||||
Amount
|
Percent of
Loans to
Total Loans
|
Amount
|
Percent of
Loans to
Total Loans
|
|||||||||||||
Commercial
|
$
|
3,749
|
4.51
|
%
|
$
|
3,903
|
4.74
|
%
|
||||||||
Real estate - construction
|
318
|
0.71
|
%
|
310
|
0.69
|
%
|
||||||||||
Real estate mortgage - 1 to 4 family
|
35,411
|
87.43
|
%
|
34,918
|
86.80
|
%
|
||||||||||
Home equity lines of credit
|
4,398
|
7.11
|
%
|
4,689
|
7.47
|
%
|
||||||||||
Installment Loans
|
489
|
0.24
|
%
|
946
|
0.30
|
%
|
||||||||||
$
|
44,365
|
100.00
|
%
|
$
|
44,766
|
100.00
|
%
|
• |
The magnitude and nature of recent loan chargeoffs and recoveries;
|
• |
The growth in the loan portfolio and the implication that it has in relation to the economic climate in the Bank’s market territories, and;
|
• |
The economic environment in the Upstate New York and Florida territories over the last several years, as well as in the Company’s other market areas.
|
As of June 30, 2019
|
Estimated Percentage of
Fair value of Capital to
Fair value of Assets
|
|||
+400 BP
|
17.21
|
%
|
||
+300 BP
|
18.19
|
|||
+200 BP
|
19.10
|
|||
+100 BP
|
19.90
|
|||
Current rates
|
20.33
|
|||
-100 BP
|
18.66
|
|||
-200 BP
|
14.91
|
|
As of June 30, 2019
|
Well
|
Adequately
|
|||||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Capitalized(1)
|
Capitalized(1)(2)
|
||||||||||||
Tier 1 leverage capital
|
501,685
|
9.685
|
%
|
5.000
|
%
|
4.000
|
%
|
|||||||||
Common equity tier 1 capital
|
501,685
|
18.236
|
6.500
|
7.000
|
||||||||||||
Tier 1 risk-based capital
|
501,685
|
18.236
|
8.000
|
8.500
|
||||||||||||
Total risk-based capital
|
536,199
|
19.491
|
10.000
|
10.500
|
|
As of December 31, 2018
|
Well
|
Adequately
|
|||||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Capitalized(1)
|
Capitalized(1)(3)
|
||||||||||||
Tier 1 (core) capital
|
$
|
484,581
|
9.767
|
%
|
5.000
|
%
|
4.000
|
%
|
||||||||
Common equity tier 1 capital
|
484,581
|
18.233
|
6.500
|
6.380
|
||||||||||||
Tier 1 risk-based capital
|
484,581
|
18.233
|
8.000
|
7.880
|
||||||||||||
Total risk-based capital
|
517,948
|
19.489
|
10.000
|
9.880
|
(Consolidated)
|
||||||||||||
Minimum for
|
||||||||||||
Capital Adequacy plus
|
||||||||||||
As of June 30, 2019
|
Capital Conservation
|
|||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Buffer (1)(2)
|
|||||||||
Tier 1 leverage capital
|
$
|
516,850
|
9.974
|
%
|
4.000
|
%
|
||||||
Common equity tier 1 capital
|
516,850
|
18.777
|
7.000
|
|||||||||
Tier 1 risk-based capital
|
516,850
|
18.777
|
8.500
|
|||||||||
Total risk-based capital
|
551,383
|
20.031
|
10.500
|
|
Minimum for
|
|||||||||||
Capital Adequacy plus
|
||||||||||||
As of December 31, 2018
|
Capital Conservation
|
|||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Buffer (1)(2)
|
|||||||||
Tier 1 leverage ratio
|
$
|
499,626
|
10.129
|
%
|
4.000
|
%
|
||||||
Common equity Tier 1 capital
|
499,626
|
18.790
|
6.380
|
|||||||||
Tier 1 risk-based capital
|
499,626
|
18.790
|
7.880
|
|||||||||
Total risk-based capital
|
533,009
|
20.046
|
9.880
|
(1) |
Federal regulatory minimum requirements to be considered to be Well Capitalized and Adequately Capitalized
|
(2) |
The June 30, 2019 common equity tier 1, tier 1 risk-based, and total risk-based capital ratios include a capital conservation buffer of 2.50 percent
|
(3) |
The December 31, 2018 common equity tier 1, tier 1 risk-based, and total risk-based capital ratios include a transition capital conservation buffer of 1.88 percent
|
(dollars in thousands)
|
|
Three months ended
June 30, 2019
|
|
|
Three months ended
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Assets
|
|
Average
Balance
|
|
|
Interest
|
|
|
Average
Rate
|
|
|
Average
Balance
|
|
|
Interest
|
|
|
Average
Rate
|
|
|
Change in
Interest
Income/
Expense
|
|
|
Variance
Balance
Change
|
|
|
Variance
Rate
Change
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U. S. government sponsored enterprises
|
|
$
|
160,197
|
|
|
|
821
|
|
|
|
2.05
|
%
|
|
$
|
154,862
|
|
|
|
787
|
|
|
|
2.03
|
%
|
|
$
|
34
|
|
|
|
26
|
|
|
|
8
|
|
Mortgage backed securities and collateralized mortgage obligations-residential
|
|
|
342,678
|
|
|
|
2,152
|
|
|
|
2.51
|
%
|
|
|
300,706
|
|
|
|
1,675
|
|
|
|
2.23
|
%
|
|
|
477
|
|
|
|
250
|
|
|
|
227
|
|
State and political subdivisions
|
|
|
168
|
|
|
|
4
|
|
|
|
9.52
|
%
|
|
|
515
|
|
|
|
10
|
|
|
|
7.81
|
%
|
|
|
(6
|
)
|
|
|
(18
|
)
|
|
|
12
|
|
Corporate bonds
|
|
|
33,793
|
|
|
|
272
|
|
|
|
3.22
|
%
|
|
|
27,780
|
|
|
|
150
|
|
|
|
2.16
|
%
|
|
|
122
|
|
|
|
37
|
|
|
|
85
|
|
Small Business Administration-guaranteed participation securities
|
|
|
54,254
|
|
|
|
289
|
|
|
|
2.13
|
%
|
|
|
64,886
|
|
|
|
333
|
|
|
|
2.05
|
%
|
|
|
(44
|
)
|
|
|
(120
|
)
|
|
|
76
|
|
Mortgage backed securities and collateralized mortgage obligations-commercial
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
%
|
|
|
1,285
|
|
|
|
(5
|
)
|
|
|
(1.51
|
)%
|
|
|
5
|
|
|
|
3
|
|
|
|
2
|
|
Other
|
|
|
686
|
|
|
|
5
|
|
|
|
2.92
|
%
|
|
|
685
|
|
|
|
4
|
|
|
|
2.34
|
%
|
|
|
1
|
|
|
|
-
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available for sale
|
|
|
591,776
|
|
|
|
3,543
|
|
|
|
2.39
|
%
|
|
|
550,719
|
|
|
|
2,954
|
|
|
|
2.15
|
%
|
|
|
589
|
|
|
|
178
|
|
|
|
411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and other short-term Investments
|
|
|
545,724
|
|
|
|
3,282
|
|
|
|
2.41
|
%
|
|
|
549,378
|
|
|
|
2,467
|
|
|
|
1.82
|
%
|
|
|
815
|
|
|
|
(114
|
)
|
|
|
929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage backed securities and collateralized mortgage obligations-residential
|
|
|
21,155
|
|
|
|
209
|
|
|
|
3.95
|
%
|
|
|
25,381
|
|
|
|
244
|
|
|
|
3.85
|
%
|
|
|
(35
|
)
|
|
|
(75
|
)
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held to maturity securities
|
|
|
21,155
|
|
|
|
209
|
|
|
|
3.95
|
%
|
|
|
25,381
|
|
|
|
244
|
|
|
|
3.85
|
%
|
|
|
(35
|
)
|
|
|
(75
|
)
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
|
|
9,173
|
|
|
|
199
|
|
|
|
8.68
|
%
|
|
|
8,943
|
|
|
|
198
|
|
|
|
8.86
|
%
|
|
|
1
|
|
|
|
19
|
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
|
189,870
|
|
|
|
2,546
|
|
|
|
5.36
|
%
|
|
|
187,157
|
|
|
|
2,444
|
|
|
|
5.22
|
%
|
|
|
102
|
|
|
|
35
|
|
|
|
67
|
|
Residential mortgage loans
|
|
|
3,396,149
|
|
|
|
35,179
|
|
|
|
4.14
|
%
|
|
|
3,205,035
|
|
|
|
32,914
|
|
|
|
4.11
|
%
|
|
|
2,265
|
|
|
|
1,993
|
|
|
|
272
|
|
Home equity lines of credit
|
|
|
279,622
|
|
|
|
3,503
|
|
|
|
5.01
|
%
|
|
|
298,489
|
|
|
|
3,391
|
|
|
|
4.61
|
%
|
|
|
112
|
|
|
|
(960
|
)
|
|
|
1,072
|
|
Installment loans
|
|
|
10,310
|
|
|
|
204
|
|
|
|
7.91
|
%
|
|
|
8,669
|
|
|
|
213
|
|
|
|
9.98
|
%
|
|
|
(9
|
)
|
|
|
167
|
|
|
|
(176
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income
|
|
|
3,875,951
|
|
|
|
41,432
|
|
|
|
4.28
|
%
|
|
|
3,699,350
|
|
|
|
38,962
|
|
|
|
4.22
|
%
|
|
|
2,470
|
|
|
|
1,235
|
|
|
|
1,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets
|
|
|
5,043,779
|
|
|
|
48,665
|
|
|
|
3.86
|
%
|
|
|
4,833,771
|
|
|
|
44,825
|
|
|
|
3.72
|
%
|
|
|
3,840
|
|
|
|
1,243
|
|
|
|
2,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(44,841
|
)
|
|
|
|
|
|
|
|
|
|
|
(44,551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash & non-interest earning assets
|
|
|
177,019
|
|
|
|
|
|
|
|
|
|
|
|
124,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
5,175,957
|
|
|
|
|
|
|
|
|
|
|
$
|
4,913,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing checking accounts
|
|
$
|
879,732
|
|
|
|
94
|
|
|
|
0.04
|
%
|
|
$
|
906,641
|
|
|
|
112
|
|
|
|
0.05
|
%
|
|
|
(18
|
)
|
|
|
(3
|
)
|
|
|
(15
|
)
|
Money market accounts
|
|
|
553,708
|
|
|
|
1,119
|
|
|
|
0.81
|
%
|
|
|
529,421
|
|
|
|
452
|
|
|
|
0.35
|
%
|
|
|
667
|
|
|
|
23
|
|
|
|
644
|
|
Savings
|
|
|
1,138,107
|
|
|
|
367
|
|
|
|
0.13
|
%
|
|
|
1,260,656
|
|
|
|
420
|
|
|
|
0.14
|
%
|
|
|
(53
|
)
|
|
|
(29
|
)
|
|
|
(24
|
)
|
Time deposits
|
|
|
1,437,097
|
|
|
|
7,512
|
|
|
|
2.09
|
%
|
|
|
1,135,630
|
|
|
|
3,439
|
|
|
|
1.23
|
%
|
|
|
4,073
|
|
|
|
1,120
|
|
|
|
2,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing deposits
|
|
|
4,008,644
|
|
|
|
9,092
|
|
|
|
0.91
|
%
|
|
|
3,832,348
|
|
|
|
4,423
|
|
|
|
0.47
|
%
|
|
|
4,669
|
|
|
|
1,111
|
|
|
|
3,558
|
|
Short-term borrowings
|
|
|
162,690
|
|
|
|
381
|
|
|
|
0.94
|
%
|
|
|
189,611
|
|
|
|
283
|
|
|
|
0.61
|
%
|
|
|
98
|
|
|
|
(239
|
)
|
|
|
337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities
|
|
|
4,171,334
|
|
|
|
9,473
|
|
|
|
0.91
|
%
|
|
|
4,021,959
|
|
|
|
4,706
|
|
|
|
0.47
|
%
|
|
|
4,767
|
|
|
|
872
|
|
|
|
3,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
418,215
|
|
|
|
|
|
|
|
|
|
|
|
396,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
79,056
|
|
|
|
|
|
|
|
|
|
|
|
28,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
507,352
|
|
|
|
|
|
|
|
|
|
|
|
465,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
5,175,957
|
|
|
|
|
|
|
|
|
|
|
$
|
4,913,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income , tax equivalent
|
|
|
|
|
|
|
39,192
|
|
|
|
|
|
|
|
|
|
|
|
40,119
|
|
|
|
|
|
|
$
|
(927
|
)
|
|
|
371
|
|
|
|
(1,298
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
|
|
|
2.95
|
%
|
|
|
|
|
|
|
|
|
|
|
3.24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (net interest income to total interest earning assets)
|
|
|
|
|
|
|
|
|
|
|
3.11
|
%
|
|
|
|
|
|
|
|
|
|
|
3.32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent adjustment
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
|
39,191
|
|
|
|
|
|
|
|
|
|
|
|
40,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Six months ended
June 30, 2019
|
|
|
Six months ended
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Assets
|
|
Average
Balance
|
|
|
Interest
|
|
|
Average
Rate
|
|
|
Average
Balance
|
|
|
Interest
|
|
|
Average
Rate
|
|
|
Change in
Interest
Income/
Expense
|
|
|
Variance
Balance
Change
|
|
|
Variance
Rate
Change
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U. S. government sponsored enterprises
|
|
$
|
157,244
|
|
|
|
1,604
|
|
|
|
2.04
|
%
|
|
$
|
155,723
|
|
|
|
1,537
|
|
|
|
1.97
|
%
|
|
$
|
67
|
|
|
|
14
|
|
|
|
53
|
|
Mortgage backed securities and collateralized mortgage obligations-residential
|
|
|
308,034
|
|
|
|
3,707
|
|
|
|
2.41
|
%
|
|
|
307,194
|
|
|
|
3,438
|
|
|
|
2.24
|
%
|
|
|
269
|
|
|
|
10
|
|
|
|
259
|
|
State and political subdivisions
|
|
|
168
|
|
|
|
6
|
|
|
|
7.14
|
%
|
|
|
515
|
|
|
|
20
|
|
|
|
9.37
|
%
|
|
|
(14
|
)
|
|
|
(10
|
)
|
|
|
(4
|
)
|
Corporate bonds
|
|
|
30,347
|
|
|
|
480
|
|
|
|
3.16
|
%
|
|
|
30,523
|
|
|
|
283
|
|
|
|
1.85
|
%
|
|
|
197
|
|
|
|
(5
|
)
|
|
|
202
|
|
Small Business Administration-guaranteed participation securities
|
|
|
55,648
|
|
|
|
586
|
|
|
|
2.11
|
%
|
|
|
65,990
|
|
|
|
685
|
|
|
|
2.08
|
%
|
|
|
(99
|
)
|
|
|
(124
|
)
|
|
|
25
|
|
Mortgage backed securities and collateralized mortgage obligations-commercial
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
%
|
|
|
5,507
|
|
|
|
37
|
|
|
|
1.34
|
%
|
|
|
(37
|
)
|
|
|
(19
|
)
|
|
|
(18
|
)
|
Other
|
|
|
685
|
|
|
|
10
|
|
|
|
2.92
|
%
|
|
|
685
|
|
|
|
9
|
|
|
|
2.27
|
%
|
|
|
1
|
|
|
|
-
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total securities available for sale
|
|
|
552,126
|
|
|
|
6,393
|
|
|
|
2.32
|
%
|
|
|
566,137
|
|
|
|
6,009
|
|
|
|
2.12
|
%
|
|
|
384
|
|
|
|
(134
|
)
|
|
|
518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and other short-term Investments
|
|
|
524,468
|
|
|
|
6,291
|
|
|
|
2.40
|
%
|
|
|
539,219
|
|
|
|
4,484
|
|
|
|
1.68
|
%
|
|
|
1,807
|
|
|
|
(357
|
)
|
|
|
2,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage backed securities and collateralized mortgage obligations-residential
|
|
|
21,594
|
|
|
|
426
|
|
|
|
3.95
|
%
|
|
|
26,086
|
|
|
|
504
|
|
|
|
3.86
|
%
|
|
|
(78
|
)
|
|
|
(109
|
)
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held to maturity securities
|
|
|
21,594
|
|
|
|
426
|
|
|
|
3.95
|
%
|
|
|
26,086
|
|
|
|
504
|
|
|
|
3.86
|
%
|
|
|
(78
|
)
|
|
|
(109
|
)
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
|
|
9,064
|
|
|
|
284
|
|
|
|
6.27
|
%
|
|
|
8,861
|
|
|
|
275
|
|
|
|
6.21
|
%
|
|
|
9
|
|
|
|
6
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
|
191,793
|
|
|
|
5,129
|
|
|
|
5.35
|
%
|
|
|
186,405
|
|
|
|
4,858
|
|
|
|
6.25
|
%
|
|
|
271
|
|
|
|
606
|
|
|
|
(335
|
)
|
Residential mortgage loans
|
|
|
3,385,628
|
|
|
|
70,043
|
|
|
|
4.14
|
%
|
|
|
3,177,041
|
|
|
|
65,172
|
|
|
|
4.11
|
%
|
|
|
4,871
|
|
|
|
4,418
|
|
|
|
453
|
|
Home equity lines of credit
|
|
|
282,892
|
|
|
|
7,040
|
|
|
|
4.98
|
%
|
|
|
302,368
|
|
|
|
6,601
|
|
|
|
4.40
|
%
|
|
|
439
|
|
|
|
(1,005
|
)
|
|
|
1,444
|
|
Installment loans
|
|
|
11,099
|
|
|
|
473
|
|
|
|
8.52
|
%
|
|
|
8,518
|
|
|
|
418
|
|
|
|
9.88
|
%
|
|
|
55
|
|
|
|
197
|
|
|
|
(142
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income
|
|
|
3,871,412
|
|
|
|
82,685
|
|
|
|
4.27
|
%
|
|
|
3,674,332
|
|
|
|
77,049
|
|
|
|
4.20
|
%
|
|
|
5,636
|
|
|
|
4,216
|
|
|
|
1,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets
|
|
|
4,978,664
|
|
|
|
96,079
|
|
|
|
3.86
|
%
|
|
|
4,814,635
|
|
|
|
88,321
|
|
|
|
3.68
|
%
|
|
|
7,758
|
|
|
|
3,622
|
|
|
|
4,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(44,894
|
)
|
|
|
|
|
|
|
|
|
|
|
(44,472
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash & non-interest earning assets
|
|
|
176,518
|
|
|
|
|
|
|
|
|
|
|
|
124,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
5,110,288
|
|
|
|
|
|
|
|
|
|
|
$
|
4,894,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing checking accounts
|
|
$
|
880,101
|
|
|
|
215
|
|
|
|
0.05
|
%
|
|
$
|
892,288
|
|
|
|
218
|
|
|
|
0.05
|
%
|
|
|
(3
|
)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
Money market accounts
|
|
|
535,950
|
|
|
|
1,945
|
|
|
|
0.73
|
%
|
|
|
538,230
|
|
|
|
891
|
|
|
|
0.33
|
%
|
|
|
1,054
|
|
|
|
(11
|
)
|
|
|
1,065
|
|
Savings
|
|
|
1,149,064
|
|
|
|
744
|
|
|
|
0.13
|
%
|
|
|
1,260,509
|
|
|
|
839
|
|
|
|
0.13
|
%
|
|
|
(95
|
)
|
|
|
(91
|
)
|
|
|
(4
|
)
|
Time deposits
|
|
|
1,395,361
|
|
|
|
13,488
|
|
|
|
1.93
|
%
|
|
|
1,108,413
|
|
|
|
6,299
|
|
|
|
1.15
|
%
|
|
|
7,189
|
|
|
|
1,980
|
|
|
|
5,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing deposits
|
|
|
3,960,476
|
|
|
|
16,392
|
|
|
|
0.83
|
%
|
|
|
3,799,440
|
|
|
|
8,247
|
|
|
|
0.44
|
%
|
|
|
8,145
|
|
|
|
1,877
|
|
|
|
6,268
|
|
Short-term borrowings
|
|
|
160,893
|
|
|
|
762
|
|
|
|
0.95
|
%
|
|
|
211,874
|
|
|
|
641
|
|
|
|
0.61
|
%
|
|
|
121
|
|
|
|
(397
|
)
|
|
|
518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities
|
|
|
4,121,369
|
|
|
|
17,154
|
|
|
|
0.83
|
%
|
|
|
4,011,314
|
|
|
|
8,888
|
|
|
|
0.45
|
%
|
|
|
8,266
|
|
|
|
1,480
|
|
|
|
6,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
407,926
|
|
|
|
|
|
|
|
|
|
|
|
391,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
79,814
|
|
|
|
|
|
|
|
|
|
|
|
28,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
501,179
|
|
|
|
|
|
|
|
|
|
|
|
462,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
5,110,288
|
|
|
|
|
|
|
|
|
|
|
$
|
4,894,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income , tax equivalent
|
|
|
|
|
|
|
78,925
|
|
|
|
|
|
|
|
|
|
|
|
79,433
|
|
|
|
|
|
|
$
|
(508
|
)
|
|
|
2,142
|
|
|
|
(2,650
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
|
|
|
3.03
|
%
|
|
|
|
|
|
|
|
|
|
|
3.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (net interest income to total interest earning assets)
|
|
|
|
|
|
|
|
|
|
|
3.17
|
%
|
|
|
|
|
|
|
|
|
|
|
3.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent adjustment
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
|
78,923
|
|
|
|
|
|
|
|
|
|
|
|
79,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II |
OTHER INFORMATION
|
TrustCo Bank Corp NY
|
|||
By:
|
|||
/s/ Robert J. McCormick
|
|||
Robert J. McCormick
|
|||
Chairman, President and Chief Executive Officer
|
|||
By:
|
|||
/s/ Michael M. Ozimek
|
|||
Michael M. Ozimek
|
|||
Executive Vice President and Chief Financial Officer
|
Reg S-K
Exhibit No.
|
Description
|
|
|
Amended and Restated Certificate of Incorporation of TrustCo Bank Corp NY dated May 23, 2019.
|
|
|
|
Amended and Restated Bylaws of TrustCo Bank Corp NY effective on May 23, 2019.
|
|
|
|
TrustCo Bank Corp NY 2019 Equity Incentive Plan (incorporated by reference in Appendix B to TrustCo Bank Corp NY’s Definitive Proxy Statement on Schedule 14A filed on April 1, 2019).
|
|
|
|
Crowe LLP Letter Regarding Unaudited Interim Financial Information
|
|
|
|
Rule 13a-15(e)/15d-15(e) Certification of Robert J. McCormick, principal executive officer.
|
|
|
|
Rule 13a-15(e)/15d-15(e) Certification of Michael M. Ozimek, principal financial officer.
|
|
|
|
Section 1350 Certifications of Robert J. McCormick, principal executive officer and Michael M. Ozimek, principal financial officer.
|
|
|
|
101.INS
|
Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRLTaxonomy Extension Presentation Linkbase Document
|
5 Sarnowski Drive
|
|
Glenville, New York 12302
|
|
Attn: Corporate Secretary
|
/s/ Robert J. McCormick
|
|
ROBERT J. McCORMICK
|
|
President and Chief Executive Officer
|
/s/ Michael Hall
|
|
MICHAEL HALL
|
|
Secretary
|
Filed by:
|
Lewis Rice LLC
|
|
600 Washington Avenue
|
||
Suite 2500
|
||
St. Louis, Missouri 63101
|
/s/ Michael Hall
|
|
Secretary
|
|
Date: May 23, 2019
|
|
|
Crowe LLP
Independent Member Crowe Global
|
|
1. |
I have reviewed this Form 10-Q of TrustCo Bank Corp NY;
|
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made,
not misleading with respect to the period covered by this report;
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;
|
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and
|
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of
directors (or persons performing the equivalent functions):
|
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and
report financial information; and
|
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 8, 2019
|
|
/s/ Robert J. McCormick | |
Robert J. McCormick
|
|
Chairman, President and
|
|
Chief Executive Officer
|
1.
|
I have reviewed this Form 10-Q of TrustCo Bank Corp NY;
|
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made,
not misleading with respect to the period covered by this report;
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;
|
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and
|
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of
directors (or persons performing the equivalent functions):
|
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and
report financial information; and
|
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 8, 2019
|
|
/s/ Michael M. Ozimek | |
Michael M. Ozimek
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
1. |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
/s/ Robert J. McCormick | |
Robert J. McCormick
|
|
Chairman, President and
Chief Executive Officer
|
/s/ Michael M. Ozimek | |
Michael M. Ozimek
|
|
Executive Vice President and
|
|
Chief Financial Officer
|