☒ Form 20-F
|
☐ Form 40-F
|
Page
|
||
PART I – FINANCIAL INFORMATION
|
||
Item 1
|
8 | |
Item 2
|
40 | |
Item 3
|
65
|
|
Item 4
|
67 | |
PART II – OTHER INFORMATION
|
||
Item 1
|
68 | |
Item 1A
|
68
|
|
Item 2
|
68
|
|
Item 3
|
69
|
|
Item 4
|
69
|
|
Item 5
|
69
|
|
Item 6
|
69
|
|
70
|
|
• |
references to “2017 Note Issuance Facility” refer to the senior secured note facility dated February 10, 2017 of €275 million (approximately $299.7 million), with U.S. Bank as facility agent and a group
of funds managed by Westbourne Capital as purchasers of the notes issued thereunder;
|
|
• |
references to “2019 Notes” refer to the 7.000% Senior Notes due 2019 in an aggregate principal amount of $255 million issued on November 17, 2014, as further described in “Item 2—Management’s Discussion
and Analysis of Financial Condition and Results of Operations— Liquidity and Capital Resources—Sources of Liquidity—2019 Notes”;
|
|
• |
references to “2019 Note Issuance Facility” refer to the senior unsecured note facility dated April 30, 2019 of an amount equal to the euro equivalent of $300 million, with Lucid Agency Services Limited
as facility agent and a group of funds managed by Westbourne Capital as purchasers of the notes issued thereunder;
|
|
• |
references to “AAGES” refer to Abengoa-Algonquin Global Energy Solutions B.V., the joint venture between Algonquin and Abengoa to invest in the development and construction of clean energy and water
infrastructure contracted assets;
|
|
• |
references to “AAGES ROFO Agreement” refer to the agreement we entered into with AAGES on March 5, 2018, which became effective upon completion of the Share Sale, that provides us a right of first offer
to purchase any of the AAGES ROFO Assets, as amended and restated from time to time;
|
|
• |
references to “Abengoa” refer to Abengoa, S.A., together with its subsidiaries, unless the context otherwise requires;
|
|
• |
references to “Abengoa ROFO Agreement” refer to the agreement we entered into with Abengoa on June 13, 2014, as amended and restated on December 9, 2014, that provides us a right of first offer to
purchase any of the present or future contracted assets in renewable energy, efficient natural gas, electric transmission and water of Abengoa that are in operation, and any other renewable energy, efficient natural gas, electric
transmission and water asset that is expected to generate contracted revenue and that Abengoa has transferred to an investment vehicle that are located in the United States, Canada, Mexico, Chile, Peru, Uruguay, Brazil, Colombia and the
European Union, and four additional assets in other selected regions, including a pipeline of specified assets that we expect to evaluate for future acquisition, for which Abengoa will provide us a right of first offer to purchase if
offered for sale by Abengoa or an investment vehicle to which Abengoa has transferred them;
|
|
• |
references to “ACBH” refer to Abengoa Concessões Brasil Holding, a subsidiary holding company of Abengoa that was engaged in the development, construction, investment and management of concessions in
Brazil, comprised mostly of transmission lines and which is currently undergoing a restructuring process in Brazil;
|
|
• |
references to “ACT” refer to the gas-fired cogeneration facility located inside the Nuevo Pemex Gas Processing Facility near the city of Villahermosa in the state of Tabasco, Mexico;
|
|
• |
references to “Algonquin” refer to, as the context requires, either Algonquin Power & Utilities Corp., a North American diversified generation, transmission and distribution utility, or Algonquin
Power & Utilities Corp. together with its subsidiaries;
|
|
• |
references to “Algonquin ROFO Agreement” refer to the agreement we entered into with Algonquin on March 5, 2018, which became effective upon completion of the Share Sale, under which Algonquin granted us
a right of first offer to purchase any of the assets offered for sale located outside of the United States or Canada as amended from time to time. See “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of
Operations—Overview”;
|
|
• |
references to “Annual Consolidated Financial Statements” refer to the audited annual consolidated financial statements as of December 31, 2018 and 2017 and for the years ended December 31, 2018, 2017 and
2016, including the related notes thereto, prepared in accordance with IFRS as issued by the IASB (as such terms are defined herein);
|
|
• |
references to “Annual Report” refer to our 2018 Annual Report on Form 20-F, filed on February 28, 2019;
|
|
• |
references to “ASI Ops” refer to ASI Operations LLC;
|
|
• |
references to “Atlantica” refer to Atlantica Yield plc;
|
|
• |
references to “ATN” refer to ATN S.A., the operational electronic transmission asset in Peru, which is part of the Guaranteed Transmission System;
|
|
• |
references to “AYES Canada” refer to Atlantica Yield Energy Solutions Canada Inc., a vehicle formed by Atlantica and Algonquin to channel co-investment opportunities;
|
|
• |
references to “Befesa Agua Tenes” refer to Befesa Agua Tenes, S.L.U;
|
|
• |
references to “cash available for distribution” refer to the cash distributions received by the Company from its subsidiaries minus cash expenses of the Company, including debt service and general and
administrative expenses;
|
|
• |
references to “CESCE” refer to Compañia Española de Seguros de Credito a la Exportacion , S.A. the Spanish Company of Export Credit Insurance;
|
|
• |
references to “Consolidated Condensed Interim Financial Statements” refer to the consolidated condensed unaudited interim financial statements as of September 30, 2019 and December 31, 2018 and for the
nine-month period ended September 30, 2019 and 2018, including the related notes thereto prepared in accordance with IFRS as issued by the IASB, which form a part of this quarterly report;
|
|
• |
references to “DOE” refer to the U.S. Department of Energy;
|
|
• |
references to “EMEA” refer to Europe, Middle East and Africa;
|
|
• |
references to “EPC” refer to engineering, procurement and construction;
|
|
• |
references to “EURIBOR” refer to Euro Interbank Offered Rate, a daily reference rate published by the European Money Markets Institute, based on the average interest rates at which Eurozone banks offer to
lend unsecured funds to other banks in the euro wholesale money market;
|
|
• |
references to “Federal Financing Bank” refer to a U.S. government corporation by that name;
|
|
• |
references to “Financial Support Agreement” refer to the Financial Support Agreement we entered into with Abengoa on June 13, 2014, as amended and restated on September 28, 2017, pursuant to which Abengoa
agreed to maintain certain guarantees or letters of credit for a period of five years following our initial public offering of ordinary shares in June 2014;
|
|
• |
references to “Further Adjusted EBITDA” have the meaning set forth in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Metrics” within this quarterly
report;
|
|
• |
references to “GWh” refer to gigawatt hours;
|
|
• |
references to “IAS” refer to the International Accounting Standards;
|
|
• |
references to “IASB” refer to the International Accounting Standards Board, the board responsible for the development and publication of IFRS standards;
|
|
• |
references to “IFRIC 12” refer to the International Financial Reporting Interpretations Committee’s interpretation relating to service concessions arrangements;
|
|
• |
references to “IFRS” refer to the globally accepted International Financial Reporting Standards, as issued by the IASB;
|
|
• |
reference to “IFRS 10” refers to the IFRS requirements for the preparation and presentation of consolidated financial statements, requiring entities to consolidate entities it controls;
|
|
• |
reference to “International Financial Reporting Interpretations Committee” refers to the interpretative body of the IASB that supports the application of the IFRS standards;
|
|
• |
reference to “ITC Cash Grant” refers to the investment tax credit cash grant provided by the U.S. Department of the Treasury under Section 1603 of Division B of the American Recovery and Reinvestment Act
of 2009;
|
|
• |
references to “kV” refer to kilovolts;
|
|
• |
references to “LIBOR” refer to the London Interbank Offered Rate, a benchmark interest rate;
|
|
• |
references to “Mft3” refer to million cubic feet;
|
|
• |
references to “Morgan Stanley” refer to Morgan Stanley & Co. LLC;
|
|
• |
references to “MW” refer to megawatts;
|
|
• |
references to “operation” refer to the status of projects that have reached the commercial operation date of the applicable facility;
|
|
• |
references to “O&M” refer to operations and maintenance;
|
|
• |
references to “Pemex” refer to Petróleos Mexicanos;
|
|
• |
references to “PG&E” refer to PG&E Corporation and its regulated utility subsidiary, Pacific Gas and Electric Company collectively;
|
|
• |
references to “PPA” refer to the power purchase agreements through which our power generating assets have contracted to sell energy to various off-takers;
|
|
• |
references to “PTS” refer to Pemex Transportation System;
|
|
• |
references to “Revolving Credit Facility” refer to the credit and guaranty agreement with a syndicate of banks entered into on May 10, 2018 and amended on January 24, 2019 and August 2, 2019, providing
for a senior secured revolving credit facility in an aggregate principal amount of $425 million, of which $37.5 million matures on December 31, 2021, and the remaining $387.5 matures on December 31, 2022. The Revolving Credit Facility
replaced tranche A of the former revolving credit facility, which was repaid in full and cancelled prior to its maturity on June 1, 2018;
|
|
• |
references to “Rioglass” refer to Rioglass Solar Holding, S.A.;
|
|
• |
references to “ROFO” refer to a right of first offer;
|
|
• |
references to “Shareholders Agreement” refer to the agreement by and among Algonquin, AAGES and Atlantica, dated March 5, 2018 which became effective upon completion of the 25% Share Sale;
|
|
• |
references to “Share Sale” refer to the sale by Abengoa to Algonquin of 25% of our ordinary shares pursuant to an agreement for the sale that was entered into in November 2017; Algonquin acquired later an
additional 16.5% stake in Atlantica and it currently holds a 44.2% equity interest in the Company;
|
|
• |
references to “U.S. NOLs” refer to the net operating losses recognized under the U.S. Internal Revenue Code as a result of certain tax-deductible expenses exceeding taxable revenues for a taxable year;
|
|
• |
reference to “U.S.” or “United States” refer to the United States of America;
|
|
• |
references to “UTE” refer to Administracion Nacional de Usinas y Transmisiones Electricas, the Republic of Uruguay’s state-owned electricity company,
|
|
• |
references to “Windlectric” refer to Windlectric, Inc.;
|
|
• |
references to “we,” “us,” “our,” “Atlantica” and the “Company” refer to Atlantica Yield plc and its subsidiaries, unless the context otherwise requires.
|
|
• |
our growth strategy and reliance on favorable market trends in renewable energy and demand for sustainable power generation and new water sources;
|
|
• |
our intention to expand our portfolio while maintaining core geographies in North America, South America and Europe;
|
|
• |
our ability to grow through partnerships with, and acquisitions from AAGES, Algonquin, other partners, or third parties, including our ability to acquire assets under our existing agreements with
Algonquin and AAGES;
|
|
• |
our existing agreements to jointly analyze future value opportunities with partners;
|
|
• |
asset investments made directly or through investment vehicles with partners, including for projects under development or construction;
|
|
• |
the performance of our assets and long-term agreements and investments;
|
|
• |
our intention to collaborate with new and existing partners to expand asset ownership and growth;
|
|
• |
our objective to expand cash available for distribution and to pay consistent and growing cash dividends to shareholders;
|
|
• |
potential net operating losses due to changes in shareholder ownership;
|
|
• |
termination of certain operation and maintenance service agreements;
|
|
• |
acquisition closings that are subject to conditions precedent or outstanding government approval;
|
|
• |
contingent rights under existing agreements;
|
|
• |
the remaining term life of our assets and the expected costs of asset expansions and acquisitions;
|
|
• |
the impact of fluctuating interest rates on our performance and expenses and the projected success of mitigation tactics;
|
|
• |
our expected sources of liquidity and the sufficiency of our existing liquidity position and cash flows in meeting commitments and dividend requirements;
|
|
• |
the impact of currency fluctuations on business operations and cash-flow hedging tactics;
|
|
• |
the condition of the debt and equity capital markets and our ability and need to borrow additional funds and access capital markets, as well as our substantial indebtedness and the possibility that we may
incur additional indebtedness going forward;
|
|
• |
the ability of our counterparties to satisfy their financial commitments or business obligations and our ability to seek new counterparties in a competitive market;
|
|
• |
government regulations, including compliance with regulatory and permit requirements and changes in tax laws, market rules, rates, tariffs and policies affecting renewable energy, as well as those
creating the potential for business growth opportunities;
|
|
• |
potential environmental liabilities and the cost and conditions of compliance with applicable environmental laws and regulations;
|
|
• |
our ability to finance and consummate new acquisitions on favorable terms;
|
|
• |
third-party contractor and supplier viability;
|
|
• |
the effects of litigation and other legal proceedings (including bankruptcy) against us and our subsidiaries;
|
|
• |
the potential lack of penalties imposed against us in relation to our transactions;
|
|
• |
projected annual cost reductions due to the internalization of services;
|
|
• |
expected repairs for technical issues in asset operations;
|
|
• |
price fluctuations, revocation and termination provisions in our offtake agreements and power purchase agreements;
|
|
• |
our relationship with our shareholders including considerations related to bankruptcy;
|
|
• |
our substantial short-term and long-term indebtedness, and incurring additional debt in the future; and
|
|
• |
financial damage caused by our off-taker PG&E and potential default under our project finance agreement due to a breach of our underlying PPA agreement with PG&E.
|
As of
September 30,
|
As of
December 31,
|
|||||||||||
Note (1)
|
2019
|
2018
|
||||||||||
Assets
|
||||||||||||
Non-current assets
|
||||||||||||
Contracted concessional assets
|
6
|
8,103,340
|
8,549,181
|
|||||||||
Investments carried under the equity method
|
7
|
140,585
|
53,419
|
|||||||||
Financial investments
|
8&9
|
92,375
|
52,670
|
|||||||||
Deferred tax assets
|
157,541
|
136,066
|
||||||||||
Total non-current assets
|
8,493,841
|
8,791,336
|
||||||||||
Current assets
|
||||||||||||
Inventories
|
19,608
|
18,924
|
||||||||||
Trade and other receivables
|
12
|
319,573
|
236,395
|
|||||||||
Financial investments
|
8
|
262,398
|
240,834
|
|||||||||
Cash and cash equivalents
|
641,728
|
631,542
|
||||||||||
Total current assets
|
1,243,307
|
1,127,695
|
||||||||||
Total assets
|
9,737,148
|
9,919,031
|
(1) |
Notes 1 to 22 are an integral part of the consolidated condensed interim financial statements.
|
As of
September 30,
|
As of
December 31,
|
|||||||||||
Note (1)
|
2019
|
2018
|
||||||||||
Equity and liabilities
|
||||||||||||
Equity attributable to the Company
|
||||||||||||
Share capital
|
13
|
10,160
|
10,022
|
|||||||||
Parent company reserves
|
13
|
1,942,457
|
2,029,940
|
|||||||||
Other reserves
|
9
|
35,837
|
95,011
|
|||||||||
Accumulated currency translation differences
|
(108,053
|
)
|
(68,315
|
)
|
||||||||
Retained earnings
|
13
|
(386,760
|
)
|
(449,274
|
)
|
|||||||
Non-controlling interest
|
13
|
203,404
|
138,728
|
|||||||||
Total equity
|
1,697,045
|
1,756,112
|
||||||||||
Non-current liabilities
|
||||||||||||
Long-term corporate debt
|
14
|
674,991
|
415,168
|
|||||||||
Long-term project debt
|
15
|
4,093,672
|
4,826,659
|
|||||||||
Grants and other liabilities
|
16
|
1,640,204
|
1,658,126
|
|||||||||
Related parties
|
11
|
15,504
|
33,675
|
|||||||||
Derivative liabilities
|
9
|
341,590
|
279,152
|
|||||||||
Deferred tax liabilities
|
264,056
|
211,000
|
||||||||||
Total non-current liabilities
|
7,030,017
|
7,423,780
|
||||||||||
Current liabilities
|
||||||||||||
Short-term corporate debt
|
14
|
11,418
|
268,905
|
|||||||||
Short-term project debt
|
15
|
837,675
|
264,455
|
|||||||||
Trade payables and other current liabilities
|
17
|
133,397
|
192,033
|
|||||||||
Income and other tax payables
|
27,596
|
13,746
|
||||||||||
Total current liabilities
|
1,010,086
|
739,139
|
||||||||||
Total equity and liabilities
|
9,737,148
|
9,919,031
|
(1) |
Notes 1 to 22 are an integral part of the consolidated condensed interim financial statements.
|
Note (1)
|
For the nine-month period ended September 30,
|
|||||||||||
2019
|
2018
|
|||||||||||
Revenue
|
4
|
798,163
|
836,925
|
|||||||||
Other operating income
|
20
|
73,700
|
112,214
|
|||||||||
Raw materials and consumables used
|
(7,893
|
)
|
(7,652
|
)
|
||||||||
Employee benefit expenses
|
(20,277
|
)
|
(15,793
|
)
|
||||||||
Depreciation, amortization, and impairment charges
|
4
|
(234,889
|
)
|
(243,799
|
)
|
|||||||
Other operating expenses
|
20
|
(192,689
|
)
|
(217,333
|
)
|
|||||||
Operating profit
|
416,115
|
464,562
|
||||||||||
Financial income
|
19
|
2,853
|
36,603
|
|||||||||
Financial expense
|
19
|
(310,233
|
)
|
(306,340
|
)
|
|||||||
Net exchange differences
|
2,801
|
1,032
|
||||||||||
Other financial income/(expense), net
|
19
|
(58
|
)
|
(11,139
|
)
|
|||||||
Financial expense, net
|
(304,637
|
)
|
(279,844
|
)
|
||||||||
Share of profit/(loss) of associates carried under the equity method
|
3,881
|
4,690
|
||||||||||
Profit/(loss) before income tax
|
115,359
|
189,408
|
||||||||||
Income tax
|
18
|
(46,979
|
)
|
(59,068
|
)
|
|||||||
Profit/(loss) for the period
|
68,380
|
130,340
|
||||||||||
Loss/(profit) attributable to non-controlling interests
|
(7,548
|
)
|
(9,828
|
)
|
||||||||
Profit/(loss) for the period attributable to the Company
|
60,832
|
120,512
|
||||||||||
Weighted average number of ordinary shares outstanding (thousands)
|
21
|
100,882
|
100,217
|
|||||||||
Basic and diluted earnings per share (U.S. dollar per share)
|
21
|
0.60
|
1.20
|
(1) |
Notes 1 to 22 are an integral part of the consolidated condensed interim financial statements.
|
For the nine-month period ended September 30,
|
||||||||
2019
|
2018
|
|||||||
Profit/(loss) for the period
|
68,380
|
130,340
|
||||||
Items that may be subject to transfer to income statement
|
||||||||
Change in fair value of cash flow hedges
|
(119,338
|
)
|
(6,753
|
)
|
||||
Currency translation differences
|
(43,613
|
)
|
(44,906
|
)
|
||||
Tax effect
|
29,060
|
(1,672
|
)
|
|||||
Net income/(expenses) recognized directly in equity
|
(133,891
|
)
|
(53,331
|
)
|
||||
Cash flow hedges
|
41,062
|
51,049
|
||||||
Tax effect
|
(10,266
|
)
|
(12,762
|
)
|
||||
Transfers to income statement
|
30,796
|
38,287
|
||||||
Other comprehensive income/(loss)
|
(103,095
|
)
|
(15,044
|
)
|
||||
Total comprehensive income/(loss) for the period
|
(34,715
|
)
|
115,296
|
|||||
Total comprehensive (income)/loss attributable to non-controlling interest
|
(1,683
|
)
|
(7,994
|
)
|
||||
Total comprehensive income/(loss) attributable to the Company
|
(36,398
|
)
|
107,302
|
Share
Capital
|
Parent
company
reserves
|
Other
reserves
|
Retained
earnings
|
Accumulated
currency
translation
differences
|
Total
equity
attributable
to the
Company
|
Non-
controlling
interest
|
Total
equity
|
|||||||||||||||||||||||||
Balance as of January 1, 2018
|
10,022
|
2,163,229
|
82,294
|
(489,026
|
)
|
(18,147
|
)
|
1,748,372
|
136,595
|
1,884,967
|
||||||||||||||||||||||
Profit/(loss) for the nine-month period after taxes
|
—
|
—
|
—
|
120,512
|
—
|
120,512
|
9,828
|
130,340
|
||||||||||||||||||||||||
Change in fair value of cash flow hedges
|
—
|
—
|
35,982
|
6,517
|
—
|
42,499
|
1,797
|
44,296
|
||||||||||||||||||||||||
Currency translation differences
|
—
|
—
|
—
|
—
|
(41,784
|
)
|
(41,784
|
)
|
(3,122
|
)
|
(44,906
|
)
|
||||||||||||||||||||
Tax effect
|
—
|
—
|
(12,317
|
)
|
(1,608
|
)
|
—
|
(13,925
|
)
|
(509
|
)
|
(14,434
|
)
|
|||||||||||||||||||
Other comprehensive income
|
—
|
—
|
23,665
|
4,909
|
(41,784
|
)
|
(13,210
|
)
|
(1,834
|
)
|
(15,044
|
)
|
||||||||||||||||||||
Total comprehensive income
|
—
|
—
|
23,665
|
125,421
|
(41,784
|
)
|
107,302
|
7,994
|
115,296
|
|||||||||||||||||||||||
Dividend distribution
|
—
|
(97,211
|
)
|
—
|
—
|
—
|
(97,211
|
)
|
(9,821
|
)
|
(107,032
|
)
|
||||||||||||||||||||
Balance as of September 30, 2018
|
10,022
|
2,066,018
|
105,959
|
(363,605
|
)
|
(59,931
|
)
|
1,758,463
|
134,768
|
1,893,231
|
Share
Capital
|
Parent
company
reserves
|
Other
reserves
|
Retained
earnings
|
Accumulated
currency
translation
differences
|
Total
equity
attributable
to the
Company
|
Non-
controlling
interest
|
Total
equity
|
|||||||||||||||||||||||||
Balance as of December 31, 2018
|
10,022
|
2,029,940
|
95,011
|
(449,274
|
)
|
(68,315
|
)
|
1,617,384
|
138,728
|
1,756,112
|
||||||||||||||||||||||
Profit/(loss) for the nine -month period after taxes
|
—
|
—
|
—
|
60,832
|
—
|
60,832
|
7,548
|
68,380
|
||||||||||||||||||||||||
Change in fair value of cash flow hedges
|
—
|
—
|
(77,972
|
)
|
1,682
|
—
|
(76,290
|
)
|
(1,986
|
)
|
(78,276
|
)
|
||||||||||||||||||||
Currency translation differences
|
—
|
—
|
—
|
—
|
(39,738
|
)
|
(39,738
|
)
|
(3,875
|
)
|
(43,613
|
)
|
||||||||||||||||||||
Tax effect
|
—
|
—
|
18,798
|
—
|
—
|
18,798
|
(4
|
)
|
18,794
|
|||||||||||||||||||||||
Other comprehensive income
|
—
|
—
|
(59,174
|
)
|
1,682
|
(39,738
|
)
|
(97,230
|
)
|
(5,865
|
)
|
(103,095
|
)
|
|||||||||||||||||||
Total comprehensive income
|
—
|
—
|
(59,174
|
)
|
62,514
|
(39,738
|
)
|
(36,398
|
)
|
1,683
|
(34,715
|
)
|
||||||||||||||||||||
Capital reduction
|
—
|
—
|
—
|
—
|
—
|
—
|
(2,688
|
)
|
(2,688
|
)
|
||||||||||||||||||||||
Capital increase (Note 13)
|
138
|
29,862
|
—
|
—
|
—
|
30,000
|
—
|
30,000
|
||||||||||||||||||||||||
Changes in the scope of consolidation (Note 5)
|
—
|
—
|
—
|
—
|
—
|
—
|
92,303
|
92,303
|
||||||||||||||||||||||||
Dividend distribution
|
—
|
(117,345
|
)
|
—
|
—
|
—
|
(117,345
|
)
|
(26,622
|
)
|
(143,967
|
)
|
||||||||||||||||||||
Balance as of September 30, 2019
|
10,160
|
1,942,457
|
35,837
|
(386,760
|
)
|
(108,053
|
)
|
1,493,641
|
203,404
|
1,697,045
|
For the nine-month period ended
September 30,
|
||||||||
2019
|
2018
|
|||||||
I. Profit/(loss) for the period
|
68,380
|
130,340
|
||||||
Financial expense and non-monetary adjustments
|
552,775
|
494,829
|
||||||
II. Profit for the period adjusted by financial expense and non-monetary adjustments
|
621,155
|
625,169
|
||||||
III. Variations in working capital
|
(132,051
|
)
|
(97,020
|
)
|
||||
Net interest and income tax paid
|
(167,668
|
)
|
(189,816
|
)
|
||||
A. Net cash provided by operating activities
|
321,436
|
338,333
|
||||||
Investment in contracted concessional assets*
|
14,704
|
61,084
|
||||||
Other non-current assets/liabilities
|
(35,974
|
)
|
(22,506
|
)
|
||||
Acquisitions and other financial instruments
|
(153,176
|
)
|
(6,806
|
)
|
||||
Dividends received from entities under the equity method
|
26,945
|
4,432
|
||||||
B. Net cash provided by/(used in) investing activities
|
(147,501
|
)
|
36,204
|
|||||
Proceeds from Project & Corporate debt
|
326,591
|
73,767
|
||||||
Repayment of Project & Corporate debt
|
(456,020
|
)
|
(248,904
|
)
|
||||
Dividends paid to Company´s shareholders
|
(117,346
|
)
|
(106,956
|
)
|
||||
Dividends paid to non-controlling interest
|
(24,082
|
)
|
-
|
|||||
Proceeds from capital increase
|
30,000
|
-
|
||||||
Proceeds from non-controlling interest
|
92,303
|
-
|
||||||
C. Net cash provided by/(used in) financing activities
|
(148,554
|
)
|
(282,093
|
)
|
||||
Net increase/(decrease) in cash and cash equivalents
|
25,381
|
92,444
|
||||||
Cash and cash equivalents at beginning of the period
|
631,542
|
669,387
|
||||||
Translation differences in cash or cash equivalent
|
(15,195
|
)
|
(17,195
|
)
|
||||
Cash and cash equivalents at end of the period
|
641,728
|
744,636
|
Note 1.- Nature of the business
|
16
|
Note 2.- Basis of preparation
|
19
|
Note 3.- Financial risk management
|
21
|
Note 4.- Financial information by segment
|
21
|
Note 5.- Changes in the scope of the consolidated condensed interim financial statements
|
27
|
Note 6.- Contracted concessional assets
|
29
|
Note 7.- Investments carried under the equity method
|
30 |
Note 8.- Financial Investments
|
31
|
Note 9.- Derivative financial instruments
|
31 |
Note 10.- Fair Value of financial instruments
|
32
|
Note 11.- Related parties
|
32 |
Note 12.- Trade and other receivables
|
33 |
Note 13.- Equity
|
33
|
Note 14.- Corporate debt
|
34 |
Note 15.- Project debt
|
35 |
Note 16.- Grants and other liabilities
|
36
|
Note 17.-Trade payables and other current liabilities
|
37
|
Note 18.- Income tax
|
37
|
Note 19.- Financial income and expenses
|
38 |
Note 20.- Other operating income and expenses
|
39 |
Note 21.- Earnings per share
|
39
|
Note 22.- Subsequent events
|
39
|
- |
On February 28, 2018, the Company closed the acquisition of a 100% stake in a 4 MW hydroelectric power plant in Peru (“Mini-Hydro”) for approximately $9 million;
|
- |
On October 10, 2018, the Company closed the acquisition of a 5% stake in a natural gas transportation in Mexico (Pemex Transportation System or “PTS”). Consideration for this 5% stake, which amounts to
approximately $7 million, will be disbursed progressively as construction progresses;
|
- |
On December 11, 2018, the Company closed the acquisition of a 66kV transmission line in operation in Chile (“Chile TL3”) for approximately $6 million;
|
- |
On December 14, 2018, the Company closed the acquisition of a 100% stake in a 50 MW on-shore wind plant in Uruguay (“Melowind”) for approximately $45 million;
|
- |
On December 28, 2018, the Company completed the acquisition of a transmission line, which is an expansion of ATN (“ATN expansion 1”) for approximately $16 million.
|
Assets
|
Type
|
Ownership
|
Location
|
Currency(8)
|
Capacity
(Gross)
|
Counterparty
Credit Ratings(9)
|
COD*
|
Contract
Years
Left(13)
|
Solana
|
Renewable
(Solar)
|
100%
Class B(1)
|
Arizona
(USA)
|
USD
|
280 MW
|
A-/A2/A-
|
2013
|
25
|
Mojave
|
Renewable
(Solar)
|
100%
|
California
(USA)
|
USD
|
280 MW
|
D/WR/WD
|
2014
|
21
|
Solaben 2 & 3
|
Renewable
(Solar)
|
70%(2)
|
Spain
|
Euro
|
2x50 MW
|
A/Baa1/A-
|
2012
|
19/18
|
Solacor 1 & 2
|
Renewable
(Solar)
|
87%(3)
|
Spain
|
Euro
|
2x50 MW
|
A/Baa1/A-
|
2012
|
18/18
|
PS10/PS20
|
Renewable
(Solar)
|
100%
|
Spain
|
Euro
|
31 MW
|
A/Baa1/A-
|
2007&
2009
|
13/15
|
Helioenergy 1 & 2
|
Renewable
(Solar)
|
100%
|
Spain
|
Euro
|
2x50 MW
|
A/Baa1/A-
|
2011
|
18/18
|
Helios 1 & 2
|
Renewable
(Solar)
|
100%
|
Spain
|
Euro
|
2x50 MW
|
A/Baa1/A-
|
2012
|
19/19
|
Solnova 1, 3 & 4
|
Renewable
(Solar)
|
100%
|
Spain
|
Euro
|
3x50 MW
|
A/Baa1/A-
|
2010
|
16/16/17
|
Solaben 1 & 6
|
Renewable
(Solar)
|
100%
|
Spain
|
Euro
|
2x50 MW
|
A/Baa1/A-
|
2013
|
20/20
|
Kaxu
|
Renewable
(Solar)
|
51%(4)
|
South
Africa
|
Rand
|
100 MW
|
BB/Baa3/
BB+(10)
|
2015
|
16
|
Palmatir
|
Renewable
(Wind)
|
100%
|
Uruguay
|
USD
|
50 MW
|
BBB/Baa2/BBB-(11)
|
2014
|
15
|
Cadonal
|
Renewable
(Wind)
|
100%
|
Uruguay
|
USD
|
50 MW
|
BBB/Baa2/BBB-(11)
|
2014
|
16
|
ACT
|
Efficient
natural gas
|
100%
|
Mexico
|
USD
|
300 MW
|
BBB+/ Baa3/BB+
|
2013
|
14
|
ATN 2
|
Transmission
line
|
100%
|
Peru
|
USD
|
81 miles
|
Not rated
|
2015
|
14
|
Quadra 1
|
Transmission
line
|
100%
|
Chile
|
USD
|
49 miles
|
Not rated
|
2014
|
16
|
Quadra 2
|
Transmission
line
|
100%
|
Chile
|
USD
|
32 miles
|
Not rated
|
2014
|
16
|
Palmucho
|
Transmission
line
|
100%
|
Chile
|
USD
|
6 miles
|
BBB+/Baa1/
BBB+
|
2007
|
19
|
Chile TL3
|
Transmission
line
|
100%
|
Chile
|
USD
|
50 miles
|
A+/A1/A
|
1993
|
Regulated
|
Skikda
|
Water
|
34.2%(5)
|
Algeria
|
USD
|
3.5 M
ft3/day
|
Not rated
|
2009
|
15
|
Honaine
|
Water
|
25.5%(6)
|
Algeria
|
USD
|
7 M ft3/
day
|
Not rated
|
2012
|
19
|
Seville PV
|
Renewable
(Solar)
|
80%(7)
|
Spain
|
Euro
|
1 MW
|
A/Baa1/A-
|
2006
|
17
|
Melowind
|
Renewable
(Wind)
|
100%
|
Uruguay
|
USD
|
50MW
|
BBB/Baa2/BBB-
|
2015
|
17
|
Mini-Hydro
|
Renewable
(Hydraulic)
|
100%
|
Peru
|
USD
|
4 MW
|
BBB+/A3/BBB+
|
2012
|
14
|
(1) |
On September 30, 2013, Liberty Interactive Corporation agreed to invest $300 million in Class A shares of ASO Holdings Company LLC, the holding company of Solana, in exchange for a share of the dividends
and the taxable losses generated by Solana.
|
(2) |
Itochu Corporation, a Japanese trading company, holds 30% of the shares in each of Solaben 2 and Solaben 3.
|
(3) |
JGC, a Japanese engineering company, holds 13% of the shares in each of Solacor 1 and Solacor 2.
|
(4) |
Kaxu is owned by the Company (51%), Industrial Development Corporation of South Africa (29%) and Kaxu Community Trust (20%).
|
(5) |
Algerian Energy Company, SPA owns 49% of Skikda and Sacyr Agua, S.L. owns the remaining 16.83%.
|
(6) |
Algerian Energy Company, SPA owns 49% of Honaine and Sacyr Agua, S.L. owns the remaining 25.5%.
|
(7) |
Instituto para la Diversificación y Ahorro de la Energía (“Idae”), a Spanish state owned company, holds 20% of the shares in Seville PV.
|
(8) |
Certain contracts denominated in U.S. dollars are payable in local currency.
|
(9) |
Reflects the counterparty’s credit ratings issued by Standard & Poor’s Ratings Services, or S&P, Moody’s Investors Service Inc., or Moody’s, and Fitch Ratings Ltd, or Fitch.
|
(10) |
Refers to the credit rating of the Republic of South Africa. The offtaker is Eskom, which is a state-owned utility company in South Africa.
|
(11) |
Refers to the credit rating of Uruguay, as UTE (Administración Nacional de Usinas y Transmisoras Eléctricas) is unrated.
|
(12) |
Including the acquisition of ATN expansion 1.
|
(13) |
As of December 31, 2018.
|
(*) |
Commercial Operation Date.
|
|
· |
IFRS 9 (Amendments to IFRS 9): Prepayment Features with Negative Compensation. This Standard is applicable for annual periods beginning on or after January 1, 2019 under IFRS-IASB, earlier application is
permitted.
|
|
· |
IAS 19 (Amendments to IAS 19): Plan Amendment, Curtailment or Settlement. This amendment is mandatory for annual periods beginning on or after January 1, 2019 under IFRS-IASB, earlier application is
permitted.
|
|
· |
IFRIC 23: Uncertainty over Income Tax Treatments. This Standard is applicable for annual periods beginning on or after January 1, 2019 under IFRS-IASB.
|
|
· |
IAS 28 (Amendment). Long-term Interests in Associates and Joint Ventures. This amendment is mandatory for annual periods beginning on or after January 1, 2019 under IFRS-IASB, earlier application is
permitted.
|
|
· |
Amendments resulting from Annual Improvements 2015–2017 Cycle (remeasurement of previously held interest). This amendment is mandatory for annual periods beginning on or after January 1, 2019 under
IFRS-IASB,
|
|
· |
IFRS 17 ‘Insurance Contracts’. This Standard is applicable for annual periods beginning on or after January 1, 2021 under IFRS-IASB, earlier application is permitted.
|
|
· |
IFRS 3 (Amendment). Definition of Business. This amendment is mandatory for annual periods beginning on or after January 1, 2020 under IFRS-IASB, earlier application is permitted.
|
|
· |
IAS 1 and IAS 8 (Amendment). Definition of Material. This amendment is mandatory for annual periods beginning on or after January 1, 2020 under IFRS-IASB, earlier application is permitted.
|
|
· |
IFRS 7(Amendment). Pre-replacement issues in the context of the Ibor reform. This amendment is mandatory for annual periods beginning on or after January 1, 2020 under IFRS-IASB.
|
|
· |
Amendments to References to the Conceptual Frameworks in IFRS Standards. This Standard is applicable for annual periods beginning on or after January 1, 2020 under IFRS-IASB.
|
|
• |
Contracted concessional agreements.
|
|
• |
Impairment of intangible assets and property, plant and equipment.
|
|
• |
Assessment of control.
|
|
• |
Derivative financial instruments and fair value estimates.
|
|
• |
Income taxes and recoverable amount of deferred tax assets.
|
|
• |
North America
|
|
• |
South America
|
|
• |
EMEA
|
a) |
The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the nine-month periods ended September 30, 2019 and 2018:
|
Revenue
|
Further Adjusted EBITDA
|
|||||||||||||||
For the nine-month period ended
September 30,
|
For the nine-month period ended
September 30,
|
|||||||||||||||
($ in thousands)
|
||||||||||||||||
Geography
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
North America
|
273,913
|
294,625
|
254,492
|
272,157
|
||||||||||||
South America
|
105,760
|
91,807
|
87,757
|
76,234
|
||||||||||||
EMEA
|
418,490
|
450,493
|
308,755
|
359,970
|
||||||||||||
Total
|
798,163
|
836,925
|
651,004
|
708,361
|
Revenue
|
Further Adjusted EBITDA
|
|||||||||||||||
For the nine-month period ended
September 30,
|
For the nine-month period ended
September 30,
|
|||||||||||||||
($ in thousands)
|
||||||||||||||||
Business sector
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
Renewable energy
|
609,828
|
652,135
|
493,311
|
565,915
|
||||||||||||
Efficient natural gas
|
92,891
|
95,355
|
81,668
|
71,724
|
||||||||||||
Electric transmission lines
|
77,024
|
71,920
|
65,133
|
60,447
|
||||||||||||
Water
|
18,420
|
17,515
|
10,892
|
10,275
|
||||||||||||
Total
|
798,163
|
836,925
|
651,004
|
708,361
|
For the nine-month period ended
September 30,
($ in thousands)
|
||||||||
2019
|
2018
|
|||||||
Profit/(Loss) attributable to the Company
|
$
|
60,832
|
120,512
|
|||||
(Loss)/Profit attributable to non-controlling interests
|
7,548
|
9,828
|
||||||
Income tax
|
46,979
|
59,068
|
||||||
Share of (profits)/losses of associates
|
(3,881
|
)
|
(4,690
|
)
|
||||
Financial expense, net
|
304,637
|
279,844
|
||||||
Depreciation, amortization, and impairment charges
|
234,889
|
243,799
|
||||||
Total segment Further Adjusted EBITDA
|
$
|
651,004
|
708,361
|
|
b) |
The assets and liabilities by operating segments (and business sector) as of September 30, 2019 and December 31, 2018 are as follows:
|
North
America
|
South America
|
EMEA
|
Balance as of
September 30,
2019
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Assets allocated
|
||||||||||||||||
Contracted concessional assets
|
3,332,194
|
1,179,488
|
3,591,658
|
8,103,340
|
||||||||||||
Investments carried under the equity method
|
93,054
|
-
|
47,531
|
140,585
|
||||||||||||
Current financial investments
|
157,972
|
73,054
|
28,308
|
259,334
|
||||||||||||
Cash and cash equivalents (project companies)
|
210,487
|
47,431
|
310,444
|
568,362
|
||||||||||||
Subtotal allocated
|
3,793,707
|
1,299,973
|
3,977,941
|
9,071,621
|
||||||||||||
Unallocated assets
|
||||||||||||||||
Other non-current assets
|
249,916
|
|||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
415,611
|
|||||||||||||||
Subtotal unallocated
|
665,527
|
|||||||||||||||
Total assets
|
9,737,148
|
North
America
|
South America
|
EMEA
|
Balance as of
September 30,
2019
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Liabilities allocated
|
||||||||||||||||
Long-term and short-term project debt
|
1,722,879
|
893,497
|
2,314,971
|
4,931,347
|
||||||||||||
Grants and other liabilities
|
1,503,410
|
7,404
|
129,390
|
1,640,204
|
||||||||||||
Subtotal allocated
|
3,226,289
|
900,901
|
2,444,361
|
6,571,551
|
||||||||||||
Unallocated liabilities
|
||||||||||||||||
Long-term and short-term corporate debt
|
686,409
|
|||||||||||||||
Other non-current liabilities
|
621,150
|
|||||||||||||||
Other current liabilities
|
160,993
|
|||||||||||||||
Subtotal unallocated
|
1,468,552
|
|||||||||||||||
Total liabilities
|
8,040,103
|
|||||||||||||||
Equity unallocated
|
1,697,045
|
|||||||||||||||
Total liabilities and equity unallocated
|
3,165,597
|
|||||||||||||||
Total liabilities and equity
|
9,737,148
|
North
America
|
South America
|
EMEA
|
Balance as of
December 31,
2018
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Assets allocated
|
||||||||||||||||
Contracted concessional assets
|
3,453,652
|
1,210,624
|
3,884,905
|
8,549,181
|
||||||||||||
Investments carried under the equity method
|
-
|
-
|
53,419
|
53,419
|
||||||||||||
Current financial investments
|
147,213
|
61,959
|
30,080
|
239,252
|
||||||||||||
Cash and cash equivalents (project companies)
|
195,678
|
41,316
|
287,456
|
524,450
|
||||||||||||
Subtotal allocated
|
3,796,543
|
1,313,899
|
4,255,860
|
9,366,302
|
||||||||||||
Unallocated assets
|
||||||||||||||||
Other non-current assets
|
188,736
|
|||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
363,993
|
|||||||||||||||
Subtotal unallocated
|
552,729
|
|||||||||||||||
Total assets
|
9,919,031
|
North
America
|
South America
|
EMEA
|
Balance as of
December 31,
2018
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Liabilities allocated
|
||||||||||||||||
Long-term and short-term project debt
|
1,725,961
|
900,801
|
2,464,352
|
5,091,114
|
||||||||||||
Grants and other liabilities
|
1,527,724
|
7,550
|
122,852
|
1,658,126
|
||||||||||||
Subtotal allocated
|
3,253,685
|
908,351
|
2,587,204
|
6,749,240
|
||||||||||||
Unallocated liabilities
|
||||||||||||||||
Long-term and short-term corporate debt
|
684,073
|
|||||||||||||||
Other non-current liabilities
|
523,827
|
|||||||||||||||
Other current liabilities
|
205,779
|
|||||||||||||||
Subtotal unallocated
|
1,413,679
|
|||||||||||||||
Total liabilities
|
8,162,919
|
|||||||||||||||
Equity unallocated
|
1,756,112
|
|||||||||||||||
Total liabilities and equity unallocated
|
3,169,791
|
|||||||||||||||
Total liabilities and equity
|
9,919,031
|
Renewable
energy
|
Efficient
natural
gas
|
Electric
transmission
lines
|
Water
|
Balance as of
September 30,
2019
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Assets allocated
|
||||||||||||||||||||
Contracted concessional assets
|
6,593,786
|
563,937
|
860,987
|
84,630
|
8,103,340
|
|||||||||||||||
Investments carried under the equity method
|
82,328
|
15,184
|
125
|
42,948
|
140,585
|
|||||||||||||||
Current financial investments
|
13,953
|
150,257
|
77,196
|
17,928
|
259,334
|
|||||||||||||||
Cash and cash equivalents (project companies)
|
534,712
|
4,297
|
21,903
|
7,450
|
568,362
|
|||||||||||||||
Subtotal allocated
|
7,224,779
|
733,675
|
960,211
|
152,956
|
9,071,621
|
|||||||||||||||
Unallocated assets
|
||||||||||||||||||||
Other non-current assets
|
249,916
|
|||||||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
415,611
|
|||||||||||||||||||
Subtotal unallocated
|
665,527
|
|||||||||||||||||||
Total assets
|
9,737,148
|
Renewable
energy
|
Efficient
natural
gas
|
Electric
transmission
lines
|
Water
|
Balance as of
September 30,
2019
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Liabilities allocated
|
||||||||||||||||||||
Long-term and short-term project debt
|
3,723,984
|
532,961
|
649,142
|
25,260
|
4,931,347
|
|||||||||||||||
Grants and other liabilities
|
1,638,376
|
143
|
951
|
734
|
1,640,204
|
|||||||||||||||
Subtotal allocated
|
5,362,360
|
533,104
|
650,093
|
25,994
|
6,571,551
|
|||||||||||||||
Unallocated liabilities
|
||||||||||||||||||||
Long-term and short-term corporate debt
|
686,409
|
|||||||||||||||||||
Other non-current liabilities
|
621,150
|
|||||||||||||||||||
Other current liabilities
|
160,993
|
|||||||||||||||||||
Subtotal unallocated
|
1,468,552
|
|||||||||||||||||||
Total liabilities
|
8,040,103
|
|||||||||||||||||||
Equity unallocated
|
1,697,045
|
|||||||||||||||||||
Total liabilities and equity unallocated
|
3,165,597
|
|||||||||||||||||||
Total liabilities and equity
|
9,737,148
|
Renewable
energy
|
Efficient
natural
gas
|
Electric
transmission
lines
|
Water
|
Balance as of
December 31,
2018
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Assets allocated
|
||||||||||||||||||||
Contracted concessional assets
|
6,998,020
|
580,997
|
882,980
|
87,184
|
8,549,181
|
|||||||||||||||
Investments carried under the equity method
|
10,257
|
-
|
-
|
43,162
|
53,419
|
|||||||||||||||
Current financial investments
|
15,396
|
147,192
|
61,102
|
15,562
|
239,252
|
|||||||||||||||
Cash and cash equivalents (project companies)
|
453,096
|
45,625
|
14,043
|
11,686
|
524,450
|
|||||||||||||||
Subtotal allocated
|
7,476,769
|
773,814
|
958,125
|
157,594
|
9,366,302
|
|||||||||||||||
Unallocated assets
|
||||||||||||||||||||
Other non-current assets
|
188,736
|
|||||||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
363,993
|
|||||||||||||||||||
Subtotal unallocated
|
552,729
|
|||||||||||||||||||
Total assets
|
9,919,031
|
Renewable
energy
|
Efficient
natural gas
|
Electric
transmission
lines
|
Water
|
Balance as of
December 31,
2018
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Liabilities allocated
|
||||||||||||||||||||
Long-term and short-term project debt
|
3,868,626
|
545,123
|
647,820
|
29,545
|
5,091,114
|
|||||||||||||||
Grants and other liabilities
|
1,656,146
|
161
|
1,025
|
794
|
1,658,126
|
|||||||||||||||
Subtotal allocated
|
5,524,772
|
545,284
|
648,845
|
30,339
|
6,749,240
|
|||||||||||||||
Unallocated liabilities
|
||||||||||||||||||||
Long-term and short-term corporate debt
|
684,073
|
|||||||||||||||||||
Other non-current liabilities
|
523,827
|
|||||||||||||||||||
Other current liabilities
|
205,779
|
|||||||||||||||||||
Subtotal unallocated
|
1,413,679
|
|||||||||||||||||||
Total liabilities
|
8,162,919
|
|||||||||||||||||||
Equity unallocated
|
1,756,112
|
|||||||||||||||||||
Total liabilities and equity unallocated
|
3,169,791
|
|||||||||||||||||||
Total liabilities and equity
|
9,919,031
|
|
c) |
The amount of depreciation, amortization and impairment charges recognized for the nine-month periods ended September 30, 2019 and 2018 are as follows:
|
For the nine-month period ended
September 30,
|
||||||||
Depreciation, amortization and impairment by geography
|
2019
|
2018
|
||||||
($ in thousands)
|
||||||||
North America
|
(88,647
|
)
|
(95,713
|
)
|
||||
South America
|
(35,553
|
)
|
(30,806
|
)
|
||||
EMEA
|
(110,689
|
)
|
(117,280
|
)
|
||||
Total
|
(234,889
|
)
|
(243,799
|
)
|
For the nine-month period ended
September 30,
|
||||||||
Depreciation, amortization and impairment by business sectors
|
2019
|
2018
|
||||||
($ in thousands)
|
||||||||
Renewable energy
|
(215,941
|
)
|
(213,465
|
)
|
||||
Efficient natural gas
|
784
|
(9,433
|
)
|
|||||
Electric transmission lines
|
(20,093
|
)
|
(21,070
|
)
|
||||
Water
|
361
|
169
|
||||||
Total
|
(234,889
|
)
|
(243,799
|
)
|
Asset Acquisition
for the year ended
December 31, 2018
|
||||
($ in thousands)
|
||||
Concessional assets
|
155,909
|
|||
Investments carried under the equity method
|
1
|
|||
Current assets
|
5,646
|
|||
Project debt long term
|
(79,016
|
)
|
||
Deferred tax liabilities
|
(590
|
)
|
||
Project debt short term
|
(2,346
|
)
|
||
Other current and non-current liabilities
|
(3,000
|
)
|
||
Asset acquisition - purchase price
|
(76,604
|
)
|
||
Net result of the asset acquisition
|
-
|
Balance as of
September 30,
2019
|
Balance as of
December 31,
2018
|
|||||||
($ in thousands)
|
||||||||
Contracted concessional assets cost
|
10,214,848
|
10,475,828
|
||||||
Amortization and impairment
|
(2,111,508
|
)
|
(1,926,647
|
)
|
||||
Total
|
8,103,340
|
8,549,181
|
Balance as of
September 30,
2019
|
Balance as of
December 31,
2018
|
|||||||
($ in thousands)
|
||||||||
Evacuación Valdecaballeros, S.L.
|
3,149
|
8,773
|
||||||
Myah Bahr Honaine, S.P.A.(*)
|
42,948
|
43,161
|
||||||
Pectonex, R.F. Proprietary Limited
|
1,415
|
1,485
|
||||||
ABY Infraestructuras, S.L.
|
19
|
-
|
||||||
Ca Ku A1, S.A.P.I. de CV (PTS)
|
125
|
-
|
||||||
Evacuación Villanueva del Rey, S.L
|
-
|
-
|
||||||
Amherst Island Partnership (**)
|
77,745
|
-
|
||||||
Pemcorp SAPI de CV (***)
|
15,184
|
-
|
||||||
Total
|
140,585
|
53,419
|
Balance as of
September 30,
2019
|
Balance as of
December 31,
2018
|
|||||||
($ in thousands)
|
||||||||
Fair Value through OCI (Investment in Ten West link)
|
9,070
|
6,034
|
||||||
Fair Value through Profit and Loss (Investment in Rioglass)
|
7,000
|
-
|
||||||
Derivative assets
|
2,930
|
11,571
|
||||||
Other receivable accounts at amortized cost
|
73,375
|
35,065
|
||||||
Total non-current financial investments
|
92,375
|
52,670
|
||||||
Contracted concessional financial assets
|
159,380
|
159,128
|
||||||
Derivative assets
|
3,064
|
1,582
|
||||||
Other receivable accounts at amortized cost
|
99,954
|
80,124
|
||||||
Total current financial investments
|
262,398
|
240,834
|
Balance as of September 30, 2019
|
Balance as of December 31, 2018
|
|||||||||||||||
($ in thousands)
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||
Interest rate cash flow hedges
|
1,143
|
341,590
|
9,923
|
279,152
|
||||||||||||
Foreign exchange derivative instruments
|
4,850
|
-
|
3,230
|
-
|
||||||||||||
Total
|
5,994
|
341,590
|
13,153
|
279,152
|
• |
Level 1: Inputs are quoted prices in active markets for identical assets or liabilities.
|
• |
Level 2: Fair value is measured based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e.
derived from prices).
|
• |
Level 3: Fair value is measured based on unobservable inputs for the asset or liability.
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2019
|
2018
|
|||||||
($ in thousands)
|
||||||||
Credit receivables (current)
|
10,045
|
5,328
|
||||||
Total current receivables with related parties
|
10,045
|
5,328
|
||||||
Credit receivables (non-current)
|
21,342
|
-
|
||||||
Total non-current receivables with related parties
|
21,342
|
-
|
||||||
Trade and other payables (current)
|
19,749
|
19,352
|
||||||
Total current payables with related parties
|
19,749
|
19,352
|
||||||
Credit payables (non-current)
|
15,504
|
33,675
|
||||||
Total non-current payables with related parties
|
15,504
|
33,675
|
For the nine-month period ended
September 30,
|
||||||||
2019
|
2018
|
|||||||
($ in thousands)
|
||||||||
Services received
|
-
|
(82,506
|
)
|
|||||
Financial income
|
391
|
3,062
|
||||||
Financial expenses
|
(150
|
)
|
(1,042
|
)
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2019
|
2018
|
|||||||
($ in thousands)
|
||||||||
Trade receivables
|
257,112
|
163,856
|
||||||
Tax receivables
|
32,643
|
54,959
|
||||||
Prepayments
|
12,522
|
5,521
|
||||||
Other accounts receivable
|
17,296
|
12,059
|
||||||
Total
|
319,573
|
236,395
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2019
|
2018
|
|||||||
($ in thousands)
|
||||||||
Non-current
|
674,991
|
415,168
|
||||||
Current
|
11,418
|
268,905
|
||||||
Total Corporate Debt
|
686,409
|
684,073
|
Remainder
of 2019
|
Between
January and
September 2020
|
2021
|
2022
|
2023
|
Subsequent
years
|
Total
|
||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||
New Revolving Credit Facility
|
314
|
-
|
-
|
92,168
|
-
|
-
|
92,482
|
|||||||||||||||||||||
Note Issuance Facility
|
154
|
-
|
-
|
98,274
|
97,508
|
97,418
|
293,354
|
|||||||||||||||||||||
2017 Credit Facility
|
49
|
10,836
|
-
|
-
|
-
|
-
|
10,885
|
|||||||||||||||||||||
2019 Note Issuance Facility
|
65
|
-
|
-
|
-
|
-
|
289,623
|
289,688
|
|||||||||||||||||||||
Total
|
582
|
10,836
|
-
|
190,442
|
97,508
|
387,041
|
686,409
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2019
|
2018
|
|||||||
($ in thousands)
|
||||||||
Non-current
|
4,093,672
|
4,826,659
|
||||||
Current
|
837,675
|
264,455
|
||||||
Total Project debt
|
4,931,347
|
5,091,114
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2019
|
2018
|
|||||||
($ in thousands)
|
||||||||
Grants
|
1,103,953
|
1,150,805
|
||||||
Other Liabilities
|
536,251
|
507,321
|
||||||
Grant and other non-current liabilities
|
1,640,204
|
1,658,126
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2019
|
2018
|
|||||||
($ in thousands)
|
||||||||
Trade accounts payable
|
62,703
|
109,430
|
||||||
Down payments from clients
|
6,169
|
6,289
|
||||||
Liberty (Note 16)
|
37,119
|
37,119
|
||||||
Other accounts payable
|
27,406
|
39,195
|
||||||
Total
|
133,397
|
192,033
|
For the nine-month period ended September 30,
|
||||||||
Financial income
|
2019
|
2018
|
||||||
($ in thousands)
|
||||||||
Interest income from loans and credits
|
2,522
|
36,556
|
||||||
Interest rates benefits derivatives: cash flow hedges
|
331
|
47
|
||||||
Total
|
2,853
|
36,603
|
For the nine-month period ended September 30,
|
||||||||
Financial expenses
|
2019
|
2018
|
||||||
Expenses due to interest:
|
($ in thousands)
|
|||||||
- Loans from credit entities
|
(196,350
|
)
|
(191,168
|
)
|
||||
- Other debts
|
(69,744
|
)
|
(63,451
|
)
|
||||
Interest rates losses derivatives: cash flow hedges
|
(44,139
|
)
|
(51,721
|
)
|
||||
Total
|
(310,233
|
)
|
(306,340
|
)
|
For the nine-month period ended September 30,
|
||||||||
Other financial income / (expenses)
|
2019
|
2018
|
||||||
($ in thousands)
|
||||||||
Other financial income
|
11,412
|
8,711
|
||||||
Other financial losses
|
(11,470
|
)
|
(19,850
|
)
|
||||
Total
|
(58
|
)
|
(11,139
|
)
|
Other Operating income
|
For the nine-month period ended September 30,
|
|||||||
2019
|
2018
|
|||||||
($ in thousands)
|
||||||||
Grants (Note 16)
|
44,366
|
44,577
|
||||||
Income from various services and insurance proceeds
|
29,334
|
28,682
|
||||||
Income from the purchase of the long-term operation and maintenance payable with Abengoa
|
-
|
38,955
|
||||||
Total
|
73,700
|
112,214
|
Other Operating expenses
|
For the nine-month period ended September 30,
|
|||||||
2019
|
2018
|
|||||||
($ in thousands)
|
||||||||
Leases and fees
|
(1,501
|
)
|
(1,296
|
)
|
||||
Operation and maintenance
|
(94,573
|
)
|
(108,522
|
)
|
||||
Independent professional services
|
(28,934
|
)
|
(24,877
|
)
|
||||
Supplies
|
(18,929
|
)
|
(19,204
|
)
|
||||
Insurance
|
(18,192
|
)
|
(18,279
|
)
|
||||
Levies and duties
|
(25,830
|
)
|
(35,012
|
)
|
||||
Other expenses
|
(4,730
|
)
|
(10,143
|
)
|
||||
Total
|
(192,689
|
)
|
(217,333
|
)
|
Item
|
For the nine-month period ended September 30,
|
|||||||
2019
|
2018
|
|||||||
($ in thousands)
|
||||||||
Profit/ (loss) from continuing operations attributable to Atlantica.
|
60,832
|
120,512
|
||||||
Average number of ordinary shares outstanding (thousands) - basic and diluted
|
100,882
|
100,217
|
||||||
Earnings per share from continuing operations (U.S. dollar per share) - basic and diluted
|
0.60
|
1.20
|
||||||
Earnings per share from profit/(loss) for the period (U.S. dollar per share) - basic and diluted
|
0.60
|
1.20
|
Nine-month period ended September 30,
|
||||||||||||||||
Revenue by geography
|
2019
|
2018
|
||||||||||||||
$ in
millions
|
% of
total revenue
|
$ in
millions
|
% of
total revenue
|
|||||||||||||
North America
|
$
|
273.9
|
34.3
|
%
|
$
|
294.6
|
35.2
|
%
|
||||||||
South America
|
105.8
|
13.3
|
%
|
91.8
|
11.0
|
%
|
||||||||||
EMEA
|
418.5
|
52.4
|
%
|
450.5
|
53.8
|
%
|
||||||||||
Total revenue
|
$
|
798.2
|
100.0
|
%
|
$
|
836.9
|
100.0
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Revenue by business sector
|
2019
|
2018
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
Renewable energy
|
$
|
609.8
|
76.4
|
%
|
$
|
652.1
|
77.9
|
%
|
||||||||
Efficient natural gas power
|
92.9
|
11.6
|
%
|
95.4
|
11.4
|
%
|
||||||||||
Electric transmission lines
|
77.0
|
9.7
|
%
|
71.9
|
8.6
|
%
|
||||||||||
Water
|
18.5
|
2.3
|
%
|
17.5
|
2.1
|
%
|
||||||||||
Total revenue
|
$
|
798.2
|
100
|
%
|
$
|
836.9
|
100.0
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Further Adjusted EBITDA by geography
|
2019
|
2018
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
North America
|
$
|
254.5
|
92.9
|
%
|
$
|
272.2
|
92.4
|
%
|
||||||||
South America
|
87.8
|
83.0
|
%
|
76.2
|
83.0
|
%
|
||||||||||
EMEA
|
308.7
|
73.8
|
%
|
360.0
|
79.9
|
%
|
||||||||||
Total Further Adjusted EBITDA(1)
|
$
|
651.0
|
81.6
|
%
|
$
|
708.4
|
84.6
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Further Adjusted EBITDA by business sector
|
2019
|
2018
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
Renewable energy
|
$
|
493.3
|
80.9
|
%
|
$
|
565.9
|
86.8
|
%
|
||||||||
Efficient natural gas power
|
81.7
|
87.9
|
%
|
71.7
|
75.2
|
%
|
||||||||||
Electric transmission lines
|
65.1
|
84.5
|
%
|
60.5
|
84.0
|
%
|
||||||||||
Water
|
10.9
|
58.9
|
%
|
10.3
|
58.7
|
%
|
||||||||||
Total Further Adjusted EBITDA(1)
|
$
|
651.0
|
81.6
|
%
|
$
|
708.4
|
84.6
|
%
|
Note:(1) |
Further Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interest from continued
operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in the Annual Consolidated Financial Statements
and the Consolidated Condensed Interim Financial Statements. Further Adjusted EBITDA is not a measure of performance under IFRS as issued by the IASB and you should not consider Further Adjusted EBITDA as an alternative to operating
income or profits or as a measure of our operating performance, cash flows from operating, investing and financing activities or as a measure of our ability to meet our cash needs or any other measures of performance under generally
accepted accounting principles. We believe that Further Adjusted EBITDA is a useful indicator of our ability to incur and service our indebtedness and can assist securities analysts, investors and other parties to evaluate us. Further
Adjusted EBITDA and similar measures are used by different companies for different purposes and are often calculated in ways that reflect the circumstances of those companies. Further Adjusted EBITDA may not be indicative of our
historical operating results, nor is it meant to be predictive of potential future results See Note 4 to the Consolidated Condensed Interim Financial Statements.
|
|
• |
Atlantica has a right to acquire stakes or make investments in two Algonquin assets in the U.S., subject to the parties acting reasonably and in good faith agreeing price and terms of such transfers.
|
|
• |
Additionally, both companies have agreed to analyze jointly during the next six months Algonquin’s contracted assets portfolio in the U.S. and Canada to identify assets where a drop down could add value
for both parties, according to each company’s key metrics.
|
|
• |
The existing Shareholders Agreement has been modified to allow Algonquin to increase its shareholding in Atlantica up to a 48.5% without any change in corporate governance. Algonquin’s voting rights and
rights to appoint directors are limited to a 41.5% and the additional 7% will vote replicating non-Algonquin’s shareholders vote. Part of this investment in Atlantica’s shares was done by Algonquin by subscribing $30 million dollars in
new shares issued by Atlantica on May 22, 2019 at a price of $21.67 per share, a 6% premium with respect to the closing price of May 9, 2019. In addition, Algonquin acquired an additional 2 million shares through an accelerated share
purchase agreement signed with a broker on May 31, 2019, increasing its stake in us up to a 44.2%.
|
Volume sold and availability levels
Nine-month period ended September 30,
|
||||||||
Key performance indicator
|
2019
|
2018
|
||||||
Renewable energy
|
||||||||
MW in operation(1)
|
1,496
|
1,446
|
||||||
GWh produced(2)
|
2,700
|
2,555
|
||||||
Efficient natural gas power
|
||||||||
MW in operation(3)
|
343
|
300
|
||||||
GWh produced(4)
|
1,481
|
1,714
|
||||||
Availability (%)(4)(5)
|
92.8
|
%
|
99.5
|
%
|
||||
Electric transmission lines
|
||||||||
Miles in operation
|
1,152
|
1,099
|
||||||
Availability (%)(6)
|
100.0
|
%
|
100.0
|
%
|
||||
Water
|
||||||||
Mft3 in operation(1)
|
10.5
|
10.5
|
||||||
Availability (%)(6)
|
101.6
|
%
|
101.8
|
%
|
(1) |
Represents total installed capacity in assets owned at the end of the period, regardless of our percentage of ownership in each of the assets
|
(2) |
Includes curtailment in wind assets for which we receive compensation
|
(3) |
Includes 43MW corresponding to our 30% share of Monterrey since August 2, 2019
|
(4) |
Major maintenance overhaul held in Q1 and Q2 2019, as scheduled, which reduced production and electric availability as per the contract. GWh produced in the third quarter of 2019 also includes 30%
production from Monterrey since August 2019
|
(5) |
Electric availability refers to operational MW over contracted MW
|
(6) |
Availability refers to actual availability divided by contracted availability
|
Nine-month period ended September 30,
|
|||||||||||||
2019
|
2018
|
% Variation
|
|||||||||||
($ in millions)
|
|||||||||||||
Revenue
|
$
|
798.2
|
$
|
836.9
|
(4.6
|
)
|
%
|
||||||
Other operating income
|
73.7
|
112.2
|
(34.3
|
)
|
%
|
||||||||
Raw materials and consumables used
|
(7.9
|
)
|
(7.7
|
)
|
2.6
|
%
|
|||||||
Employee benefit expenses
|
(20.3
|
)
|
(15.8
|
)
|
28.5
|
%
|
|||||||
Depreciation, amortization, and impairment charges
|
(234.8
|
)
|
(243.8
|
)
|
(3.7
|
)
|
%
|
||||||
Other operating expenses
|
(192.7
|
)
|
(217.3
|
)
|
(11.3
|
)
|
%
|
||||||
Operating profit
|
$
|
416.2
|
$
|
464.5
|
(10.4
|
)
|
%
|
||||||
|
|||||||||||||
Financial income
|
2.8
|
36.6
|
(92.3
|
)
|
%
|
||||||||
Financial expense
|
(310.2
|
)
|
(306.3
|
)
|
1.3
|
%
|
|||||||
Net exchange differences
|
2.8
|
1.0
|
180.0
|
%
|
|||||||||
Other financial income/(expense), net
|
(0.1
|
)
|
(11.1
|
)
|
(99.1
|
)
|
%
|
||||||
Financial expense, net
|
$
|
(304.7
|
)
|
$
|
(279.8
|
)
|
8.9
|
%
|
|||||
|
|||||||||||||
Share of profit of associates carried under the equity method
|
3.9
|
4.7
|
(17.0
|
)
|
%
|
||||||||
Profit/(loss) before income tax
|
$
|
115.4
|
$
|
189.4
|
(39.1
|
)
|
%
|
||||||
Income tax
|
(47.0
|
)
|
(59.1
|
)
|
(20.5
|
)
|
%
|
||||||
Profit/(loss) for the period
|
$
|
68.4
|
$
|
130.3
|
(47.5
|
)
|
%
|
||||||
|
|||||||||||||
Loss/(profit) attributable to non-controlling interest
|
(7.6
|
)
|
(9.8
|
)
|
(22.4
|
)
|
%
|
||||||
Profit/(loss) for the period attributable to the parent company
|
$
|
60.8
|
$
|
120.5
|
(49.5
|
)
|
%
|
||||||
Weighted average number of ordinary shares outstanding (thousands)
|
100,882
|
100,217
|
|
||||||||||
Basic and diluted earnings per share attributable to the parent company (U.S. dollar per share)
|
0.60
|
1.2
|
|
||||||||||
Dividend paid per share(1)
|
1.16
|
0.97
|
|
(1) |
On February 26, 2019, May 7, 2019 and August 2, 2019 our board of directors approved dividends of $0.37, $0.39 and $0.40 per share, corresponding to the fourth quarter of 2018, the first quarter of 2019
and the second quarter of 2019, respectively, which were paid on March 22, 2019, June 14, 2019 and September 13, 2019. On February 27, 2018, May 11, 2018 and July 31, 2018 the board of directors declared a dividend of $0.31, $0.32 and
$0.34 per share, corresponding to the fourth quarter of 2017, the first quarter of 2018 and the second quarter of 2018, respectively, which were paid on March 27, 2018, June 15, 2018 and September 15, 2018.
|
Nine-month period ended September 30,
|
||||||||
Other operating income
|
2019
|
2018
|
||||||
($ in millions)
|
||||||||
Grants
|
$
|
44.4
|
$
|
44.6
|
||||
Income from various services
|
29.3
|
28.7
|
||||||
Income from purchase of long-term O&M payable
|
-
|
39.0
|
||||||
Total
|
$
|
73.7
|
$
|
112.3
|
Nine-month period ended September 30,
|
||||||||||||||||
Other operating expenses
|
2019
|
2018
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
Millions
|
% of
revenue
|
|||||||||||||
Leases and fees
|
$
|
(1.5
|
)
|
0.2
|
%
|
$
|
(1.3
|
)
|
0.2
|
%
|
||||||
Operation and maintenance
|
(94.6
|
)
|
11.9
|
%
|
(108.5
|
)
|
13.0
|
%
|
||||||||
Independent professional services
|
(28.9
|
)
|
3.6
|
%
|
(24.9
|
)
|
3.0
|
%
|
||||||||
Supplies
|
(19.0
|
)
|
2.4
|
%
|
(19.2
|
)
|
2.3
|
%
|
||||||||
Insurance
|
(18.2
|
)
|
2.3
|
%
|
(18.3
|
)
|
2.2
|
%
|
||||||||
Levies and duties
|
(25.8
|
)
|
3.2
|
%
|
(35.0
|
)
|
4.2
|
%
|
||||||||
Other expenses
|
(4.7
|
)
|
0.6
|
%
|
(10.1
|
)
|
1.2
|
%
|
||||||||
Total
|
$
|
(192.7
|
)
|
24.1
|
%
|
$
|
(217.3
|
)
|
26.0
|
%
|
Nine-month period ended September 30,
|
||||||||
Financial income and financial expense
|
2019
|
2018
|
||||||
$ in millions
|
||||||||
Financial income
|
2.8
|
36.6
|
||||||
Financial expense
|
(310.2
|
)
|
(306.3
|
)
|
||||
Net exchange differences
|
2.8
|
1.0
|
||||||
Other financial income/(expense), net
|
(0.1
|
)
|
(11.1
|
)
|
||||
Financial expense, net
|
(304.7
|
)
|
(279.8
|
)
|
Nine-month period ended September 30,
|
||||||||
Financial expense
|
2019
|
2018
|
||||||
($ in millions)
|
||||||||
Interest expense:
|
||||||||
—Loans from credit entities
|
$
|
(196.4
|
)
|
$
|
(191.2
|
)
|
||
—Other debts
|
(69.7
|
)
|
(63.5
|
)
|
||||
Interest rates losses derivatives: cash flow hedges
|
(44.1
|
)
|
(51.7
|
)
|
||||
Total
|
$
|
(310.2
|
)
|
$
|
(306.3
|
)
|
Nine-month period ended September 30,
|
||||||||
Other financial income /(expense), net
|
2019
|
2018
|
||||||
($ in millions)
|
||||||||
Other financial income
|
$
|
11.4
|
$
|
8.7
|
||||
Other financial expense
|
(11.5
|
)
|
(19.8
|
)
|
||||
Total
|
$
|
(0.1
|
)
|
$
|
(11.1
|
)
|
Nine-month period ended September 30,
|
||||||||||||||||
Revenue by geography
|
2019
|
2018
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
North America
|
$
|
273.9
|
34.3
|
%
|
$
|
294.6
|
35.2
|
%
|
||||||||
South America
|
105.8
|
13.3
|
%
|
91.8
|
11.0
|
%
|
||||||||||
EMEA
|
418.5
|
52.4
|
%
|
450.5
|
53.8
|
%
|
||||||||||
Total revenue
|
$
|
798.2
|
100
|
%
|
$
|
836.9
|
100.0
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Further Adjusted EBITDA by geography
|
2019
|
2018
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
North America
|
$
|
254.5
|
92.9
|
%
|
$
|
272.2
|
92.4
|
%
|
||||||||
South America
|
87.8
|
83.0
|
%
|
76.2
|
83.0
|
%
|
||||||||||
EMEA
|
308.7
|
73.8
|
%
|
360.0
|
79.9
|
%
|
||||||||||
Total Further Adjusted EBITDA(1)
|
$
|
651.0
|
81.6
|
%
|
$
|
708.4
|
84.6
|
%
|
(1) |
Further Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interest from continued
operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in the Annual Consolidated Financial Statements
and the Consolidated Condensed Interim Financial Statements. Further Adjusted EBITDA is not a measure of performance under IFRS as issued by the IASB, and you should not consider Further Adjusted EBITDA as an alternative to operating
income or profits or as a measure of our operating performance, cash flows from operating, investing and financing activities or as a measure of our ability to meet our cash needs or any other measures of performance under generally
accepted accounting principles. We believe that Further Adjusted EBITDA is a useful indicator of our ability to incur and service our indebtedness and can assist securities analysts, investors and other parties to evaluate us. Further
Adjusted EBITDA and similar measures are used by different companies for different purposes and are often calculated in ways that reflect the circumstances of those companies. Further Adjusted EBITDA may not be indicative of our
historical operating results, nor is it meant to be predictive of potential future results. See “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Metrics.”
|
Volume sold and availability levels
Nine-month period ended September 30,
|
||||||||
Geography
|
2019
|
2018
|
||||||
North America (GWh) (1)
|
2,586
|
2,911
|
||||||
North America availability (1)(2)
|
92.8
|
%
|
99.5
|
%
|
||||
South America (GWh) (3)
|
383
|
253
|
||||||
South America availability (4)
|
100.0
|
%
|
100.0
|
%
|
||||
EMEA (GWh)
|
1,212
|
1,106
|
||||||
EMEA availability (4)
|
101.6
|
%
|
101.8
|
%
|
|
(1) |
Major maintenance overhaul conducted in Q1 and Q2 2019 in ACT, as scheduled, which reduced electric production, as per the contract. GWh produced in the third quarter of 2019 also includes 30% production
from Monterrey since August 2019
|
|
(2) |
Electric availability refers to operational MW over contracted MW with Pemex
|
|
(3) |
Includes curtailment production in wind assets for which we receive compensation
|
|
(4) |
Availability refers to actual availability divided by contracted availability
|
Nine-month period ended September 30,
|
||||||||||||||||
Revenue by business sector
|
2019
|
2018
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
Renewable energy
|
$
|
609.8
|
76.4
|
%
|
$
|
652.1
|
77.9
|
%
|
||||||||
Efficient natural gas power
|
92.9
|
11.6
|
%
|
95.4
|
11.4
|
%
|
||||||||||
Electric transmission lines
|
77.0
|
9.7
|
%
|
71.9
|
8.6
|
%
|
||||||||||
Water
|
18.5
|
2.3
|
%
|
17.5
|
2.1
|
%
|
||||||||||
Total revenue
|
$
|
798.2
|
100.0
|
%
|
$
|
836.9
|
100.0
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Further Adjusted EBITDA by business sector
|
2019
|
2018
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
Renewable energy
|
$
|
493.3
|
80.9
|
%
|
$
|
565.9
|
86.8
|
%
|
||||||||
Efficient natural gas power
|
81.7
|
87.9
|
%
|
71.7
|
75.2
|
%
|
||||||||||
Electric transmission lines
|
65.1
|
84.5
|
%
|
60.5
|
84.0
|
%
|
||||||||||
Water
|
10.9
|
58.9
|
%
|
10.3
|
58.7
|
%
|
||||||||||
Total Further Adjusted EBITDA(1)
|
$
|
651.0
|
81.6
|
%
|
$
|
708.4
|
84.6
|
%
|
(1)
|
Further Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interest from
continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in the Annual Consolidated Financial
Statements and the Consolidated Condensed Interim Financial Statements and dividends received from our preferred equity investment in ACBH until 2017. Further Adjusted EBITDA is not a measure of performance under IFRS as issued by the
IASB, and you should not consider Further Adjusted EBITDA as an alternative to operating income or profits or as a measure of our operating performance, cash flows from operating, investing and financing activities or as a measure of our
ability to meet our cash needs or any other measures of performance under generally accepted accounting principles. We believe that Further Adjusted EBITDA is a useful indicator of our ability to incur and service our indebtedness and can
assist securities analysts, investors and other parties to evaluate us. Further Adjusted EBITDA and similar measures are used by different companies for different purposes and are often calculated in ways that reflect the circumstances of
those companies. Further Adjusted EBITDA may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results. See “Item 2—Management’s Discussion and Analysis of Financial
Information—Non-GAAP Financial Condition and Results of Operations—Key Metrics.”
|
Volume sold and availability levels
|
||||||||
Nine-month period ended September 30,
|
||||||||
Business Sectors
|
2019
|
2018
|
||||||
Renewable Energy (GWh) (1)
|
2,700
|
2,555
|
||||||
Efficient Natural Gas Power (GWh) (2)
|
1,481
|
1,714
|
||||||
Efficient Natural Gas Power availability(3)
|
92.8
|
%
|
99.5
|
%
|
||||
Electric transmission availability(4)
|
100
|
%
|
100
|
%
|
||||
Water availability(4)
|
101.6
|
%
|
101.8
|
%
|
|
(1) |
Includes curtailment production in wind assets for which we receive compensation
|
|
(2) |
Major maintenance overhaul conducted in Q1 and Q2 2019 in ACT, as scheduled, which reduced electric production, as per the contract. GWh produced in the third quarter of 2019 also includes 30% production
from Monterrey since August 2, 2019
|
|
(3) |
Electric availability refers to operational MW over contracted MW with Pemex. Major overhaul held in Q1and Q2 2019, as scheduled, which reduced the electric availability as per the contract with Pemex
|
|
(4) |
Availability refers to actual availability divided by contracted availability
|
|
• |
debt service requirements on our existing and future debt;
|
|
• |
cash dividends to investors; and
|
|
• |
acquisitions of new companies and operations (see “Item 4.B—Business Overview—Our Business Strategy” in our Annual Report).
|
|
• |
On February 27, 2018, our board of directors approved a dividend of $0.31 per share. The dividend was paid on March 27, 2018, to shareholders of record as of March 19, 2018.
|
|
• |
On May 11, 2018, our board of directors approved a dividend of $0.32 per share. The dividend was paid on June 15, 2018, to shareholders of record as of May 31, 2018.
|
|
• |
On July 31, 2018, our board of directors approved a dividend of $0.34 per share. The dividend was paid on September 15, 2018, to shareholders of record as of August 31, 2018.
|
|
• |
On October 31, 2018, our board of directors approved a dividend of $0.36 per share. The dividend was paid on December 14, 2018, to shareholders of record as of November 30, 2018.
|
|
• |
On February 26, 2019, our board of directors approved a dividend of $0.37 per share. The dividend was paid on March 22, 2019, to shareholders of record as of March 12, 2019.
|
|
• |
On May 7, 2019, our board of directors approved a dividend of $0.39 per share. The dividend was paid on June 14, 2019, to shareholders of record as of September 3, 2019.
|
|
• |
On August 2, 2019 our board of directors approved a dividend of $0.40 per share. The dividend was paid on September 13, 2019 to shareholders of record as of August 30, 2019.
|
|
• |
On November 5, 2019 our board of directors approved a dividend of $0.41 per share, which represents an increase of 14% from the third quarter of 2018. The dividend is expected to be paid on December 13,
2019, to shareholders of record as of November 29, 2019.
|
Nine-month period ended September 30,
|
||||||||
2019
|
2018
|
|||||||
($ in millions)
|
||||||||
Gross cash flows from operating activities
|
||||||||
Profit/(loss) for the period
|
$
|
68.4
|
$
|
130.3
|
||||
Financial expense and non-monetary adjustments
|
552.8
|
494.8
|
||||||
Profit for the period adjusted by financial expense and non-monetary adjustments
|
$
|
621.2
|
$
|
625.1
|
||||
Variations in working capital
|
(132.1
|
)
|
(97.0
|
)
|
||||
Net interest and income tax paid
|
(167.7
|
)
|
$
|
(189.8
|
)
|
|||
Total net cash provided by operating activities
|
$
|
321.4
|
$
|
338.3
|
||||
Net cash provided/(used in) investing activities(1)
|
$
|
(147.5
|
)
|
$
|
36.2
|
|||
Net cash used in financing activities
|
$
|
(148.5
|
)
|
$
|
(282.1
|
)
|
||
Net increase/(decrease) in cash and cash equivalents
|
25.4
|
92.4
|
||||||
Cash and cash equivalents at the beginning of the period
|
631.5
|
669.4
|
||||||
Translation differences in cash or cash equivalents
|
(15.2
|
)
|
(17.2
|
)
|
||||
Cash and cash equivalents at the end of the period
|
$
|
641.7
|
$
|
744.6
|
(1) |
Includes proceeds of $14.8 million and $60.8 million for the nine-month period ended September 30, 2019 and September 30, 2018 respectively, related to the amounts Solana received from Abengoa pursuant to
Abengoa´s obligation as EPC contractor.
|
|
· |
Project debt in euros: between 81% and 100% of the notional amount, maturities until 2030 and average guaranteed interest rates of between -0.26% and 4.87%;
|
|
· |
Project debt in U.S. dollars: between 70% and 100% of the notional amount, maturities until 2034; and average guaranteed interest rates of between 2.24% and 5.27%.
|
Balance as of
December 31,
|
||||||||
2018
|
2017
|
|||||||
Maturity
|
||||||||
Up to 3 months
|
163.9
|
186.7
|
||||||
Between 3 and 6 months
|
—
|
—
|
||||||
Total
|
163.9
|
186.7
|
Number
|
Description
|
ATLANTICA YIELD PLC
|
||
Date: November 7, 2019
|
By:
|
/s/ Santiago Seage
|
Name: Santiago Seage
|
||
Title: Chief Executive Officer
|
|
Yours truly,
|
ATLANTICA YIELD PLC,
|
||
as the Borrower
|
||
By:
|
||
Name:
|
||
Title:
|
ABY CONCESSIONS
|
||
INFRASTRUCTURES S.L.U.,
|
||
as a Guarantor
|
||
By:
|
||
Name:
|
||
Title:
|
ABY CONCESSIONS PERU S.A.,
|
||
as a Guarantor
|
||
By:
|
||
Name:
|
||
Title:
|
ACT HOLDING, S.A. DE C.V.,
|
||
as a Guarantor
|
||
By:
|
||
Name:
|
||
Title:
|
ASHUSA INC.,
|
||
as a Guarantor
|
||
By:
|
||
Name:
|
||
Title:
|
ASUSHI INC.,
|
||
as a Guarantor
|
||
By:
|
||
Name:
|
||
Title:
|
ATLANTICA YIELD SOUTH AFRICA
|
||
LIMITED,
|
||
as a Guarantor
|
||
By:
|
||
Name:
|
||
Title:
|
ROYAL BANK OF CANADA,
|
||
as Administrative Agent
|
||
By:
|
||
Name:
|
||
Title:
|
ROYAL BANK OF CANADA,
|
||
as Lender and L/C Issuer
|
||
By:
|
||
Name:
|
||
Title:
|
CANADIAN IMPERIAL BANK OF COMMERCE,
|
||
LONDON BRANCH,
|
||
as Lender and L/C Issuer
|
||
By:
|
||
Name:
|
||
Title:
|
BANCO SANTANDER, S.A., NEW YORK BRANCH
|
||
as Lender
|
||
By:
|
||
Name:
|
||
Title:
|
BARCLAYS BANK PLC,
|
||
As Specified Lender
|
||
By:
|
||
Name:
|
||
Title:
|
JPMORGAN CHASE BANK, N.A.,
|
||
as Lender
|
||
By:
|
||
Name:
|
||
Title:
|
MUFG BANK, LTD.,
|
||
as Lender
|
||
By:
|
||
Name:
|
||
Title:
|
|
BANK OF AMERICA, N.A.,
|
|
as Lender
|
||
By:
|
||
Name:
|
||
Title:
|
BANK OF MONTREAL, LONDON BRANCH,
|
||
as Lender
|
||
By:
|
||
Name:
|
||
Title:
|
Lender
|
Applicable Percentage
|
Commitment
|
HMRC DT Treaty
Passport Scheme
Reference Number
|
Jurisdiction
of Tax
Residence
|
ROYAL BANK OF CANADA
|
14.71%
|
US$62,500,000
|
3/R/70780/DTTP
|
Canada *
|
CANADIAN IMPERIAL BANK OF COMMERCE, LONDON BRANCH
|
14.71%
|
US$62,500,000
|
--
|
Canada**
|
BANCO SANTANDER, S.A., NEW YORK BRANCH
|
11.76%
|
US$50,000,000
|
9/S/267974/DTTP
|
Spain
|
BARCLAYS BANK PLC
|
8.82%
|
US$37,500,000
|
--
|
United Kingdom *
|
JPMORGAN CHASE BANK, N.A.
|
11.76%
|
US$50,000,000
|
13/M/268710/DTTP
|
United States
|
BANK OF AMERICA, N.A.
|
11.76%
|
US$50,000,000
|
13/B/7418/DTTP
|
United States
|
MUFG BANK, LTD.
|
11.76%
|
US$50,000,000
|
43/B/322072/DTTP
|
Japan*
|
Bank of Montreal, London Branch
|
14.71%
|
US$62,500,000
|
3/M/270436/DTTP
|
Canada**
|