California
|
|
68-0450397
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
195 N. First St., Dixon, CA
|
|
95620
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
Trading symbols(s)
|
Name of each exchange on which registered
|
||
None
|
Not Applicable
|
Not Applicable
|
Yes ☐
|
No ☒
|
Yes ☐
|
No ☒
|
Yes ☒
|
No ☐
|
Yes ☒
|
No ☐
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
Emerging growth company ☐
|
(Do not check if smaller reporting company)
|
Yes ☐
|
No ☒
|
PART I
|
Page
|
|
|
|
|
Item 1
|
Business
|
4
|
|
|
|
Item 1A
|
Risk Factors
|
14
|
|
|
|
Item 1B
|
Unresolved Staff Comments
|
23
|
|
|
|
Item 2
|
Properties
|
23
|
|
|
|
Item 3
|
Legal Proceedings
|
23
|
|
|
|
Item 4
|
Mine Safety Disclosures
|
23
|
|
|
|
PART II
|
|
|
|
|
|
Item 5
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
24
|
|
|
|
Item 6
|
Selected Financial Data
|
25
|
|
|
|
Item 7
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
26
|
|
|
|
Item 8
|
Financial Statements and Supplementary Data
|
53
|
|
|
|
Item 9
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
106
|
|
|
|
Item 9A
|
Controls and Procedures
|
106
|
|
|
|
Item 9B
|
Other Information
|
106
|
|
|
|
PART III
|
|
|
|
|
|
Item 10
|
Directors, Executive Officers and Corporate Governance
|
107
|
|
|
|
Item 11
|
Executive Compensation
|
107
|
|
|
|
Item 12
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
108
|
|
|
|
Item 13
|
Certain Relationships and Related Transactions and Director Independence
|
108
|
|
|
|
Item 14
|
Principal Accountant Fees and Services
|
108
|
|
|
|
PART IV
|
|
|
|
|
|
Item 15
|
Exhibits and Financial Statement Schedules
|
109
|
Item 16
|
Form 10-K Summary
|
112
|
|
|
|
Signatures
|
113
|
●
|
Our Our business objectives, strategies and initiatives, our organizational structure, the growth of our business and our competitive position and prospects, and the effect of competition on our business and
strategies
|
●
|
Our assessment of significant factors and developments that have affected or may affect our results
|
●
|
Pending and recent legal and regulatory actions, and future legislative and regulatory developments, including the effects of the Dodd-Frank Wall Street Reform and Protection Act (the “Dodd-Frank Act”), the
Economic Growth, Regulatory Relief and Consumer Protection Act (the “EGRRCPA”), and other legislation and governmental measures introduced in response to the financial crisis which began in 2008 and the ensuing recession affecting the banking
system, financial markets and the U.S. economy
|
●
|
Regulatory and compliance controls, processes and requirements and their impact on our business
|
●
|
The costs and effects of legal or regulatory actions
|
●
|
Expectations regarding draws on performance letters of credit and liabilities that may result from recourse provisions in standby letters of credit
|
●
|
Our intent to sell or hold, and the likelihood that we would be required to sell, various investment securities
|
●
|
Our regulatory capital requirements, including the capital rules established after the financial crisis by the U.S. federal banking agencies and our current intention not to elect to use the recently enacted
community bank leverage framework
|
●
|
Expectations regarding our non-payment of a cash dividend on our common stock in the foreseeable future
|
●
|
Credit quality and provision for credit losses and management of asset quality and credit risk, and expectations regarding collections
|
●
|
Our allowances for credit losses, including the conditions we consider in determining the unallocated allowance and our portfolio credit quality, the adequacy of the allowance for loan losses, underwriting
standards, and risk grading
|
●
|
Our assessment of economic conditions and trends and credit cycles and their impact on our business
|
●
|
The seasonal nature of our business
|
●
|
The impact of changes in interest rates and our strategy to manage our interest rate risk profile and the possible effect of changes in residential mortgage interest rates on new originations and refinancing of
existing residential mortgage loans
|
●
|
Loan portfolio composition and risk grade trends, expected charge-offs, portfolio credit quality, our strategy regarding troubled debt restructurings (“TDRs”), delinquency rates and our underwriting standards
|
●
|
Our deposit base including renewal of time deposits
|
●
|
The impact on our net interest income and net interest margin from the current interest rate environment
|
|
● |
Possible changes in the initiatives and policies of the federal bank regulatory agencies
|
●
|
Tax rates and the impact of changes in the U.S. tax laws, including the Tax Cuts and Jobs Act
|
●
|
Our pension and retirement plan costs
|
●
|
Our liquidity strategies and beliefs concerning the adequacy of our liquidity position
|
●
|
Critical accounting policies and estimates, the impact or anticipated impact of recent accounting pronouncements or changes in accounting principles
|
●
|
Expected rates of return, maturities, loss exposure, growth rates, yields and projected results
|
●
|
The possible impact of weather-related conditions, including drought, fire or flooding, seismic events, and related governmental responses, including related electrical power outages, on economic conditions,
especially in the agricultural sector
|
●
|
Maintenance of insurance coverages appropriate for our operations
|
●
|
Threats to the banking sector and our business due to cybersecurity issues and attacks and regulatory expectations related to cybersecurity
|
●
|
Our expectations regarding the adoption of the expected loss model for determining the allowance for loan losses
|
●
|
Descriptions of assumptions underlying or relating to any of the foregoing
|
The Bank
|
||||||||||||||||
|
2019
|
Adequately Capitalized
|
Well Capitalized
|
|||||||||||||
|
Capital
|
Ratio
|
Ratio
|
Ratio
|
||||||||||||
Tier 1 Leverage Capital (to Average Assets)
|
$
|
129,237
|
9.9
|
%
|
4.0
|
%
|
5.0
|
%
|
||||||||
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
129,237
|
14.6
|
%
|
4.5
|
%
|
6.5
|
%
|
|||||||||
Tier 1 Capital (to Risk-Weighted Assets)
|
129,237
|
14.6
|
%
|
6.0
|
%
|
8.0
|
%
|
|||||||||
Total Risk-Based Capital (to Risk-Weighted Assets)
|
140,342
|
15.8
|
%
|
8.0
|
%
|
10.0
|
%
|
QUARTER/YEAR
|
HIGH*
|
LOW*
|
||||||
4th Quarter 2019
|
$
|
10.95
|
$
|
10.52
|
||||
3rd Quarter 2019
|
$
|
10.95
|
$
|
10.49
|
||||
2nd Quarter 2019
|
$
|
11.33
|
$
|
10.53
|
||||
1st Quarter 2019
|
$
|
10.96
|
$
|
9.80
|
||||
4th Quarter 2018
|
$
|
12.43
|
$
|
9.80
|
||||
3rd Quarter 2018
|
$
|
12.51
|
$
|
12.38
|
||||
2nd Quarter 2018
|
$
|
12.46
|
$
|
11.92
|
||||
1st Quarter 2018
|
$
|
12.33
|
$
|
11.82
|
Shareholder Record Date
|
Dividend Percentage
|
Date Payable
|
|||
February 28, 2018
|
4
|
%
|
March 29, 2018
|
||
February 28, 2019
|
5
|
%
|
March 29, 2019
|
||
February 28, 2020
|
5
|
%
|
March 25, 2020
|
|
2019
|
2018
|
2017
|
2016
|
2015
|
|||||||||||||||
|
||||||||||||||||||||
Interest and Dividend Income
|
$
|
48,993
|
$
|
45,617
|
$
|
40,017
|
$
|
35,967
|
$
|
31,440
|
||||||||||
Interest Expense
|
(1,859
|
)
|
(1,268
|
)
|
(1,079
|
)
|
(1,157
|
)
|
(1,154
|
)
|
||||||||||
Net Interest Income
|
47,134
|
44,349
|
38,938
|
34,810
|
30,286
|
|||||||||||||||
Provision for Loan Losses
|
—
|
(2,100
|
)
|
(600
|
)
|
(1,800
|
)
|
(650
|
)
|
|||||||||||
Net Interest Income after Provision for Loan Losses
|
47,134
|
42,249
|
38,338
|
33,010
|
29,636
|
|||||||||||||||
Non-Interest Income
|
7,197
|
7,209
|
8,128
|
7,278
|
7,596
|
|||||||||||||||
Non-Interest Expense
|
(33,940
|
)
|
(32,163
|
)
|
(29,400
|
)
|
(27,352
|
)
|
(26,571
|
)
|
||||||||||
Income before Taxes
|
20,391
|
17,295
|
17,066
|
12,936
|
10,661
|
|||||||||||||||
Provision for Taxes
|
(5,670
|
)
|
(4,744
|
)
|
(8,318
|
)
|
(4,885
|
)
|
(3,740
|
)
|
||||||||||
Net Income
|
$
|
14,721
|
$
|
12,551
|
$
|
8,748
|
$
|
8,051
|
$
|
6,921
|
||||||||||
|
||||||||||||||||||||
Preferred Stock Dividend and Accretion
|
—
|
—
|
—
|
—
|
(105
|
)
|
||||||||||||||
|
||||||||||||||||||||
Net Income available to common shareholders
|
$
|
14,721
|
$
|
12,551
|
$
|
8,748
|
$
|
8,051
|
$
|
6,816
|
||||||||||
|
||||||||||||||||||||
Basic Income Per Share
|
$
|
1.15
|
$
|
0.99
|
$
|
0.69
|
$
|
0.64
|
$
|
0.55
|
||||||||||
|
||||||||||||||||||||
Diluted Income Per Share
|
$
|
1.14
|
$
|
0.97
|
$
|
0.68
|
$
|
0.63
|
$
|
0.54
|
||||||||||
|
||||||||||||||||||||
Total Assets
|
$
|
1,292,591
|
$
|
1,249,845
|
$
|
1,217,658
|
$
|
1,166,763
|
$
|
1,044,625
|
||||||||||
|
||||||||||||||||||||
Total Investments
|
$
|
342,897
|
$
|
314,637
|
$
|
280,741
|
$
|
277,079
|
$
|
183,351
|
||||||||||
|
||||||||||||||||||||
Total Loans, including Loans Held-for-Sale, net
|
$
|
773,003
|
$
|
765,688
|
$
|
740,152
|
$
|
673,096
|
$
|
606,204
|
||||||||||
|
||||||||||||||||||||
Total Deposits
|
$
|
1,138,632
|
$
|
1,124,612
|
$
|
1,104,740
|
$
|
1,063,696
|
$
|
948,114
|
||||||||||
|
||||||||||||||||||||
Total Equity
|
$
|
132,915
|
$
|
112,461
|
$
|
100,044
|
$
|
92,298
|
$
|
85,849
|
||||||||||
|
||||||||||||||||||||
Weighted Average Shares of Common Stock outstanding used for Basic Income Per Share Computation (1)
|
12,772,528
|
12,732,726
|
12,698,948
|
12,674,693
|
12,642,817
|
|||||||||||||||
|
||||||||||||||||||||
Weighted Average Shares of Common Stock outstanding used for Diluted Income Per Share Computation (1)
|
12,929,650
|
12,909,015
|
12,860,159
|
12,755,975
|
12,712,481
|
|||||||||||||||
|
||||||||||||||||||||
Return on Average Total Assets
|
1.18
|
%
|
1.03
|
%
|
0.74
|
%
|
0.74
|
%
|
0.69
|
%
|
||||||||||
|
||||||||||||||||||||
Net Income/Average Equity
|
11.88
|
%
|
12.00
|
%
|
8.88
|
%
|
8.87
|
%
|
7.41
|
%
|
||||||||||
|
||||||||||||||||||||
Net Income/Average Deposits
|
1.33
|
%
|
1.14
|
%
|
0.82
|
%
|
0.81
|
%
|
0.76
|
%
|
||||||||||
|
||||||||||||||||||||
Average Loans/Average Deposits
|
66.78
|
%
|
67.03
|
%
|
63.40
|
%
|
63.57
|
%
|
62.18
|
%
|
||||||||||
|
||||||||||||||||||||
Average Equity to Average Total Assets
|
9.91
|
%
|
8.58
|
%
|
8.36
|
%
|
8.31
|
%
|
9.25
|
%
|
(1) |
Average balances for loans include loans held-for-sale and non-accrual loans and are net of the allowance for loan losses.
|
|
2019
|
2018
|
2017
|
|||||||||||||||||||||||||||||||||
Assets
|
Average
Balance
|
Interest
Income/
Expense
|
Yields
Earned/
Rates
Paid
|
Average
Balance
|
Interest
Income/
Expense
|
Yields
Earned/
Rates
Paid
|
Average
Balance
|
Interest
Income/
Expense
|
Yields
Earned/
Rates
Paid
|
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total Loans, Including
Loan Fees(1)
|
$
|
741,466
|
$
|
39,097
|
5.27
|
%
|
$
|
739,243
|
$
|
37,189
|
5.03
|
%
|
$
|
677,522
|
$
|
33,115
|
4.89
|
%
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Due From Banks
|
98,593
|
2,148
|
2.18
|
%
|
114,350
|
2,163
|
1.89
|
%
|
131,478
|
1,428
|
1.09
|
%
|
||||||||||||||||||||||||
Certificates of Deposit
|
12,538
|
355
|
2.83
|
%
|
4,160
|
104
|
2.50
|
%
|
6,923
|
72
|
1.04
|
%
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Investment Securities:
|
||||||||||||||||||||||||||||||||||||
Taxable
|
306,473
|
6,637
|
2.17
|
%
|
283,500
|
5,500
|
1.94
|
%
|
279,711
|
4,762
|
1.70
|
%
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Non-taxable (2)
|
12,945
|
300
|
2.32
|
%
|
9,759
|
143
|
1.47
|
%
|
17,213
|
257
|
1.49
|
%
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total Investment Securities
|
319,418
|
6,937
|
2.17
|
%
|
293,259
|
5,643
|
1.92
|
%
|
296,924
|
5,019
|
1.69
|
%
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Other Earning Assets
|
6,405
|
456
|
7.12
|
%
|
5,884
|
518
|
8.80
|
%
|
5,218
|
383
|
7.34
|
%
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total Earning Assets
|
$
|
1,178,420
|
$
|
48,993
|
4.16
|
%
|
$
|
1,156,896
|
$
|
45,617
|
3.94
|
%
|
$
|
1,118,065
|
$
|
40,017
|
3.58
|
%
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Cash and Due from Banks
|
29,384
|
25,607
|
25,160
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Other Real Estate Owned
|
840
|
185
|
—
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Interest Receivable and Other Assets
|
41,899
|
36,460
|
34,759
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total Assets
|
$
|
1,250,543
|
$
|
1,219,148
|
$
|
1,177,984
|
(1) |
Average balances for loans include loans held-for-sale and non-accrual loans and are net of the allowance for loan losses, but non-accrued interest thereon is excluded. Includes amortization of deferred loan fees and costs.
|
(2) |
Interest income and yields on tax-exempt securities are not presented on a taxable equivalent basis.
|
|
2019
|
2018
|
2017
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Liabilities and Stockholders' Equity
|
Average
Balance
|
Interest
Income/
Expense
|
Yields
Earned/
Rates
Paid
|
Average
Balance
|
Interest
Income/
Expense
|
Yields
Earned/
Rates
Paid
|
Average
Balance
|
Interest
Income/
Expense
|
Yields
Earned/
Rates
Paid
|
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Interest-Bearing Deposits:
|
||||||||||||||||||||||||||||||||||||
Interest-Bearing
|
||||||||||||||||||||||||||||||||||||
Transaction Deposits
|
$
|
308,917
|
$
|
505
|
0.16
|
%
|
$
|
307,727
|
$
|
428
|
0.14
|
%
|
$
|
293,464
|
$
|
246
|
0.08
|
%
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Savings and MMDAs
|
334,672
|
981
|
0.29
|
%
|
333,788
|
559
|
0.17
|
%
|
335,709
|
530
|
0.16
|
%
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Time Certificates
|
58,128
|
373
|
0.64
|
%
|
67,177
|
281
|
0.42
|
%
|
77,705
|
303
|
0.39
|
%
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total Interest-Bearing Deposits
|
701,717
|
1,859
|
0.26
|
%
|
708,692
|
1,268
|
0.18
|
%
|
706,878
|
1,079
|
0.15
|
%
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Demand Deposits
|
408,551
|
394,106
|
361,729
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total Deposits
|
1,110,268
|
$
|
1,859
|
0.17
|
%
|
1,102,798
|
$
|
1,268
|
0.11
|
%
|
1,068,607
|
$
|
1,079
|
0.10
|
%
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Interest payable and Other Liabilities
|
16,313
|
11,743
|
10,860
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Stockholders’ Equity
|
123,962
|
104,607
|
98,517
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total Liabilities and Stockholders’ Equity
|
$
|
1,250,543
|
$
|
1,219,148
|
$
|
1,177,984
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Net Interest Income and
|
||||||||||||||||||||||||||||||||||||
Net Interest Margin (1)
|
$
|
47,134
|
4.00
|
%
|
$
|
44,349
|
3.83
|
%
|
$
|
38,938
|
3.48
|
%
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Net Interest Spread (2)
|
3.90
|
%
|
3.76
|
%
|
3.43
|
%
|
(2) |
Net interest spread represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
|
|
2019 Over 2018
|
|||||||||||
|
Volume
|
Interest
Rate
|
Change
|
|||||||||
|
||||||||||||
Increase (Decrease) in Interest Income:
|
||||||||||||
|
||||||||||||
Loans
|
$
|
113
|
$
|
1,795
|
$
|
1,908
|
||||||
|
||||||||||||
Due From Banks
|
(321
|
)
|
306
|
(15
|
)
|
|||||||
Certificates of Deposit
|
235
|
16
|
251
|
|||||||||
|
||||||||||||
Investment Securities - Taxable
|
462
|
675
|
1,137
|
|||||||||
Investment Securities - Non-taxable
|
57
|
100
|
157
|
|||||||||
|
||||||||||||
Other Earning Assets
|
43
|
(105
|
)
|
(62
|
)
|
|||||||
|
||||||||||||
|
589
|
2,787
|
3,376
|
|||||||||
|
||||||||||||
Increase (Decrease) in Interest Expense:
|
||||||||||||
|
||||||||||||
Deposits:
|
||||||||||||
|
||||||||||||
Interest-Bearing Transaction Deposits
|
2
|
75
|
77
|
|||||||||
|
||||||||||||
Savings and MMDAs
|
2
|
420
|
422
|
|||||||||
|
||||||||||||
Time Certificates
|
(42
|
)
|
134
|
92
|
||||||||
|
||||||||||||
|
(38
|
)
|
629
|
591
|
||||||||
Increase in Net Interest Income:
|
$
|
627
|
$
|
2,158
|
$
|
2,785
|
|
2019
|
2018
|
2017
|
|||||||||
Investment securities available-for-sale (at fair value):
|
||||||||||||
|
||||||||||||
U.S. Treasury Securities
|
$
|
43,255
|
$
|
50,682
|
$
|
18,464
|
||||||
Securities of U.S. Government Agencies and Corporations
|
53,912
|
42,076
|
21,109
|
|||||||||
Obligations of State and Political Subdivisions
|
27,031
|
19,168
|
23,208
|
|||||||||
Collateralized Mortgage Obligations
|
79,420
|
63,799
|
66,083
|
|||||||||
Mortgage-Backed Securities
|
139,279
|
138,912
|
151,877
|
|||||||||
|
||||||||||||
Total Investments
|
$
|
342,897
|
$
|
314,637
|
$
|
280,741
|
|
Within One Year
|
After One But
Within Five Years
|
After Five But
Within Ten Years
|
|||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||
|
||||||||||||||||||||||||
Investment securities available-for-sale (at fair value):
|
||||||||||||||||||||||||
U.S. Treasury Securities
|
$
|
15,495
|
2.09
|
%
|
$
|
27,760
|
2.32
|
%
|
$
|
—
|
—
|
|||||||||||||
Securities of U.S. Government Agencies and Corporations
|
19,575
|
2.39
|
%
|
25,429
|
1.98
|
%
|
8,415
|
2.08
|
%
|
|||||||||||||||
Obligations of State and Political Subdivisions
|
778
|
4.43
|
%
|
7,185
|
3.12
|
%
|
8,149
|
3.35
|
%
|
|||||||||||||||
Collateralized Mortgage Obligations
|
1,867
|
3.60
|
%
|
74,727
|
2.09
|
%
|
2,826
|
2.72
|
%
|
|||||||||||||||
Mortgage-Backed Securities
|
336
|
1.67
|
%
|
137,339
|
2.10
|
%
|
1,604
|
2.82
|
%
|
|||||||||||||||
|
||||||||||||||||||||||||
TOTAL
|
$
|
38,051
|
2.36
|
%
|
$
|
272,440
|
2.14
|
%
|
$
|
20,994
|
2.72
|
%
|
|
After Ten Years
|
Total
|
||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||
|
||||||||||||||||
Investment securities available-for-sale (at fair value):
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
—
|
—
|
$
|
43,255
|
2.24
|
%
|
|||||||||
Securities of U.S. Government Agencies and Corporations
|
493
|
3.58
|
%
|
53,912
|
2.16
|
%
|
||||||||||
Obligations of State & Political Subdivisions
|
10,919
|
3.26
|
%
|
27,031
|
3.28
|
%
|
||||||||||
Collateralized Mortgage Obligations
|
—
|
—
|
79,420
|
2.15
|
%
|
|||||||||||
Mortgage-Backed Securities
|
—
|
—
|
139,279
|
2.11
|
%
|
|||||||||||
|
||||||||||||||||
TOTAL
|
$
|
11,412
|
3.28
|
%
|
$
|
342,897
|
2.23
|
%
|
|
December 31,
|
|||||||||||||||||||||||
|
2019
|
2018
|
2017
|
|||||||||||||||||||||
|
||||||||||||||||||||||||
|
Balance
|
Percent
|
Balance
|
Percent
|
Balance
|
Percent
|
||||||||||||||||||
|
||||||||||||||||||||||||
Commercial
|
$
|
106,140
|
13.6
|
%
|
$
|
125,177
|
16.1
|
%
|
$
|
135,015
|
18.0
|
%
|
||||||||||||
Commercial Real Estate
|
451,774
|
58.0
|
%
|
420,106
|
54.2
|
%
|
398,346
|
53.2
|
%
|
|||||||||||||||
Agriculture
|
115,751
|
14.8
|
%
|
123,626
|
15.9
|
%
|
113,555
|
15.2
|
%
|
|||||||||||||||
Residential Mortgage
|
64,943
|
8.3
|
%
|
51,064
|
6.6
|
%
|
42,081
|
5.6
|
%
|
|||||||||||||||
Residential Construction
|
15,212
|
1.9
|
%
|
20,124
|
2.6
|
%
|
21,299
|
2.8
|
%
|
|||||||||||||||
Consumer
|
26,825
|
3.4
|
%
|
35,397
|
4.6
|
%
|
38,900
|
5.2
|
%
|
|||||||||||||||
|
780,645
|
100.0
|
%
|
775,494
|
100.0
|
%
|
749,196
|
100.0
|
%
|
|||||||||||||||
Allowance for loan losses
|
(12,356
|
)
|
(12,822
|
)
|
(11,133
|
)
|
||||||||||||||||||
Net deferred origination fees and costs
|
584
|
721
|
1,049
|
|||||||||||||||||||||
TOTAL
|
$
|
768,873
|
$
|
763,393
|
$
|
739,112
|
|
2016
|
2015
|
||||||||||||||
|
||||||||||||||||
|
Balance
|
Percent
|
Balance
|
Percent
|
||||||||||||
|
||||||||||||||||
Commercial
|
$
|
126,311
|
18.6
|
%
|
$
|
136,095
|
22.2
|
%
|
||||||||
Commercial Real Estate
|
344,210
|
50.6
|
%
|
292,316
|
47.6
|
%
|
||||||||||
Agriculture
|
101,905
|
15.0
|
%
|
84,813
|
13.8
|
%
|
||||||||||
Residential Mortgage
|
40,237
|
5.9
|
%
|
43,375
|
7.0
|
%
|
||||||||||
Residential Construction
|
23,650
|
3.5
|
%
|
12,110
|
2.0
|
%
|
||||||||||
Consumer
|
43,250
|
6.4
|
%
|
45,386
|
7.4
|
%
|
||||||||||
|
679,563
|
100.0
|
%
|
614,095
|
100.0
|
%
|
||||||||||
Allowance for loan losses
|
(10,899
|
)
|
(9,251
|
)
|
||||||||||||
Net deferred origination fees and costs
|
1,106
|
1,009
|
||||||||||||||
TOTAL
|
$
|
669,770
|
$
|
605,853
|
Maturing
|
Fixed Rate
|
Variable Rate
|
Total
|
|||||||||
|
||||||||||||
Within one year
|
$
|
8,317
|
$
|
64,807
|
$
|
73,124
|
||||||
After one year through five years
|
94,495
|
49,836
|
144,331
|
|||||||||
After five years
|
136,931
|
426,259
|
563,190
|
|||||||||
|
||||||||||||
Total
|
$
|
239,743
|
$
|
540,902
|
$
|
780,645
|
|
At December 31, 2019
|
At December 31, 2018
|
||||||||||||||||||||||
|
Gross
|
Guaranteed
|
Net
|
Gross
|
Guaranteed
|
Net
|
||||||||||||||||||
|
||||||||||||||||||||||||
Commercial
|
$
|
266
|
$
|
170
|
$
|
96
|
$
|
750
|
$
|
300
|
$
|
450
|
||||||||||||
Commercial real estate
|
466
|
45
|
421
|
381
|
56
|
325
|
||||||||||||||||||
Agriculture
|
—
|
—
|
—
|
4,830
|
776
|
4,054
|
||||||||||||||||||
Residential mortgage
|
172
|
—
|
172
|
100
|
—
|
100
|
||||||||||||||||||
Residential construction
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Consumer
|
253
|
—
|
253
|
191
|
—
|
191
|
||||||||||||||||||
Total non-accrual loans
|
$
|
1,157
|
$
|
215
|
$
|
942
|
$
|
6,252
|
$
|
1,132
|
$
|
5,120
|
|
At December 31, 2017
|
At December 31, 2016
|
||||||||||||||||||||||
|
Gross
|
Guaranteed
|
Net
|
Gross
|
Guaranteed
|
Net
|
||||||||||||||||||
|
||||||||||||||||||||||||
Commercial
|
$
|
1,057
|
$
|
32
|
$
|
1,025
|
$
|
5,000
|
$
|
2,000
|
$
|
3,000
|
||||||||||||
Commercial real estate
|
1,724
|
70
|
1,654
|
540
|
81
|
459
|
||||||||||||||||||
Agriculture
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Residential mortgage
|
781
|
—
|
781
|
654
|
—
|
654
|
||||||||||||||||||
Residential construction
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Consumer
|
205
|
—
|
205
|
103
|
—
|
103
|
||||||||||||||||||
Total non-accrual loans
|
$
|
3,767
|
$
|
102
|
$
|
3,665
|
$
|
6,297
|
$
|
2,081
|
$
|
4,216
|
|
At December 31, 2015
|
|||||||||||
|
Gross
|
Guaranteed
|
Net
|
|||||||||
|
||||||||||||
Commercial
|
$
|
112
|
$
|
57
|
$
|
55
|
||||||
Commercial real estate
|
964
|
95
|
869
|
|||||||||
Agriculture
|
—
|
—
|
—
|
|||||||||
Residential mortgage
|
1,092
|
—
|
1,092
|
|||||||||
Residential construction
|
—
|
—
|
—
|
|||||||||
Consumer
|
560
|
—
|
560
|
|||||||||
Total non-accrual loans
|
$
|
2,728
|
$
|
152
|
$
|
2,576
|
|
At December 31, 2019
|
At December 31, 2018
|
||||||||||||||||||||||
|
Gross
|
Guaranteed
|
Net
|
Gross
|
Guaranteed
|
Net
|
||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Non-accrual loans
|
$
|
1,157
|
$
|
215
|
$
|
942
|
$
|
6,252
|
$
|
1,132
|
$
|
5,120
|
||||||||||||
Loans 90 days past due and still accruing
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Total non-performing loans
|
1,157
|
215
|
942
|
6,252
|
1,132
|
5,120
|
||||||||||||||||||
Other real estate owned
|
—
|
—
|
—
|
1,092
|
—
|
1,092
|
||||||||||||||||||
Total non-performing assets
|
1,157
|
215
|
942
|
7,344
|
1,132
|
6,212
|
||||||||||||||||||
Non-performing loans (net of guarantees) to total loans
|
0.1
|
%
|
0.7
|
%
|
||||||||||||||||||||
Non-performing assets (net of guarantees) to total assets
|
0.1
|
%
|
0.5
|
%
|
||||||||||||||||||||
Allowance for loan and lease losses to non-performing loans (net of guarantees)
|
1,311.7
|
%
|
250.4
|
%
|
|
At December 31, 2017
|
At December 31, 2016
|
||||||||||||||||||||||
|
Gross
|
Guaranteed
|
Net
|
Gross
|
Guaranteed
|
Net
|
||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Non-accrual loans
|
$
|
3,767
|
$
|
102
|
$
|
3,665
|
$
|
6,297
|
$
|
2,081
|
$
|
4,216
|
||||||||||||
Loans 90 days past due and still accruing
|
45
|
—
|
45
|
—
|
—
|
—
|
||||||||||||||||||
Total non-performing loans
|
3,812
|
102
|
3,710
|
6,297
|
2,081
|
4,216
|
||||||||||||||||||
Other real estate owned
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Total non-performing assets
|
3,812
|
102
|
3,710
|
6,297
|
2,081
|
4,216
|
||||||||||||||||||
Non-performing loans (net of guarantees) to total loans
|
0.5
|
%
|
0.6
|
%
|
||||||||||||||||||||
Non-performing assets (net of guarantees) to total assets
|
0.3
|
%
|
0.4
|
%
|
||||||||||||||||||||
Allowance for loan and lease losses to non-performing loans (net of guarantees)
|
300.1
|
%
|
258.5
|
%
|
|
At December 31, 2015
|
|||||||||||
|
Gross
|
Guaranteed
|
Net
|
|||||||||
(dollars in thousands)
|
||||||||||||
Non-accrual loans
|
$
|
2,728
|
$
|
152
|
$
|
2,576
|
||||||
Loans 90 days past due and still accruing
|
2
|
—
|
2
|
|||||||||
Total non-performing loans
|
2,730
|
152
|
2,578
|
|||||||||
Other real estate owned
|
-
|
—
|
-
|
|||||||||
Total non-performing assets
|
2,730
|
152
|
2,578
|
|||||||||
Non-performing loans (net of guarantees) to total loans
|
0.4
|
%
|
||||||||||
Non-performing assets (net of guarantees) to total assets
|
0.3
|
%
|
||||||||||
Allowance for loan and lease losses to non-performing loans (net of guarantees)
|
358.8
|
%
|
|
2019
|
2018
|
2017
|
2016
|
2015
|
|||||||||||||||
|
||||||||||||||||||||
Balance at Beginning of Year
|
$
|
12,822
|
$
|
11,133
|
$
|
10,899
|
$
|
9,251
|
$
|
8,583
|
||||||||||
Provision for Loan Losses
|
—
|
2,100
|
600
|
1,800
|
650
|
|||||||||||||||
Loans Charged-Off:
|
||||||||||||||||||||
Commercial
|
(638
|
)
|
(509
|
)
|
(681
|
)
|
(446
|
)
|
(44
|
)
|
||||||||||
Commercial Real Estate
|
—
|
(142
|
)
|
—
|
(15
|
)
|
(7
|
)
|
||||||||||||
Agriculture
|
(98
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||
Residential Mortgage
|
—
|
—
|
(121
|
)
|
(13
|
)
|
(211
|
)
|
||||||||||||
Residential Construction
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Consumer
|
(43
|
)
|
(34
|
)
|
(33
|
)
|
(65
|
)
|
(175
|
)
|
||||||||||
|
||||||||||||||||||||
Total Charged-Off
|
(779
|
)
|
(685
|
)
|
(835
|
)
|
(539
|
)
|
(437
|
)
|
||||||||||
|
||||||||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial
|
209
|
46
|
302
|
37
|
102
|
|||||||||||||||
Commercial Real Estate
|
—
|
—
|
—
|
—
|
18
|
|||||||||||||||
Agriculture
|
—
|
—
|
—
|
81
|
—
|
|||||||||||||||
Residential Mortgage
|
74
|
34
|
96
|
1
|
219
|
|||||||||||||||
Residential Construction
|
21
|
131
|
5
|
5
|
60
|
|||||||||||||||
Consumer
|
9
|
63
|
66
|
263
|
56
|
|||||||||||||||
|
||||||||||||||||||||
Total Recoveries
|
313
|
274
|
469
|
387
|
455
|
|||||||||||||||
|
||||||||||||||||||||
Net (Charge-offs) Recoveries
|
(466
|
)
|
(411
|
)
|
(366
|
)
|
(152
|
)
|
18
|
|||||||||||
|
||||||||||||||||||||
Balance at End of Year
|
$
|
12,356
|
$
|
12,822
|
$
|
11,133
|
$
|
10,899
|
$
|
9,251
|
||||||||||
|
||||||||||||||||||||
Ratio of Net (Charge-Offs) Recoveries
|
||||||||||||||||||||
During the Year to Average Loans
|
||||||||||||||||||||
Outstanding During the Year
|
(0.06
|
%)
|
(0.05
|
%)
|
(0.05
|
%)
|
(0.02
|
%)
|
0.00
|
%
|
||||||||||
Allowance as a percentage of Total Loans
|
1.58
|
%
|
1.65
|
%
|
1.49
|
%
|
1.60
|
%
|
1.51
|
%
|
||||||||||
Allowance as a percentage of Non-performing loans, net of guarantees
|
1,311.7
|
%
|
250.4
|
%
|
300.1
|
%
|
258.5
|
%
|
358.8
|
%
|
|
December 31, 2019
|
December 31, 2018
|
December 31, 2017
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
Allocation of Allowance for Loan Losses Balance
|
Allowance as a % of Total Allowance
|
Loans as a % of Total Loans, net
|
Allocation of Allowance for Loan Losses Balance
|
Allowance as a % of Total Allowance
|
Loans as a % of Total Loans, net
|
Allocation of Allowance for Loan Losses Balance
|
Allowance as a % of Total Allowance
|
Loans as a % of Total Loans, net
|
|||||||||||||||||||||||||||
Loan Type:
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Commercial
|
$
|
2,354
|
19.1
|
%
|
13.6
|
%
|
$
|
3,198
|
25.0
|
%
|
16.1
|
%
|
$
|
2,625
|
23.7
|
%
|
18.0
|
%
|
||||||||||||||||||
Commercial Real Estate
|
6,846
|
55.4
|
%
|
58.0
|
%
|
5,890
|
45.9
|
%
|
54.2
|
%
|
5,460
|
49.0
|
%
|
53.2
|
%
|
|||||||||||||||||||||
Agriculture
|
2,054
|
16.6
|
%
|
14.8
|
%
|
1,632
|
12.7
|
%
|
15.9
|
%
|
1,547
|
13.9
|
%
|
15.2
|
%
|
|||||||||||||||||||||
Residential Mortgage
|
466
|
3.8
|
%
|
8.3
|
%
|
643
|
5.0
|
%
|
6.6
|
%
|
628
|
5.6
|
%
|
5.6
|
%
|
|||||||||||||||||||||
Residential Construction
|
201
|
1.6
|
%
|
1.9
|
%
|
318
|
2.5
|
%
|
2.6
|
%
|
360
|
3.2
|
%
|
2.8
|
%
|
|||||||||||||||||||||
Consumer
|
236
|
1.9
|
%
|
3.4
|
%
|
279
|
2.2
|
%
|
4.6
|
%
|
342
|
3.1
|
%
|
5.2
|
%
|
|||||||||||||||||||||
Unallocated
|
199
|
1.6
|
%
|
—
|
862
|
6.7
|
%
|
—
|
171
|
1.5
|
%
|
—
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total
|
$
|
12,356
|
100.0
|
%
|
100.0
|
%
|
$
|
12,822
|
100.0
|
%
|
100.0
|
%
|
$
|
11,133
|
100.0
|
%
|
100.0
|
%
|
|
December 31, 2016
|
December 31, 2015
|
||||||||||||||||||||||
|
||||||||||||||||||||||||
|
Allocation of Allowance for Loan Losses Balance
|
Allowance as a % of Total Allowance
|
Loans as a % of Total Loans, net
|
Allocation of Allowance for Loan Losses Balance
|
Allowance as a % of Total Allowance
|
Loans as a % of Total Loans, net
|
||||||||||||||||||
Loan Type:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Commercial
|
$
|
3,571
|
32.8
|
%
|
18.3
|
%
|
$
|
3,097
|
33.5
|
%
|
22.0
|
%
|
||||||||||||
Commercial Real Estate
|
3,910
|
35.9
|
%
|
50.9
|
%
|
3,343
|
36.1
|
%
|
47.8
|
%
|
||||||||||||||
Agriculture
|
1,262
|
11.6
|
%
|
15.0
|
%
|
1,060
|
11.5
|
%
|
13.9
|
%
|
||||||||||||||
Residential Mortgage
|
660
|
6.0
|
%
|
5.9
|
%
|
739
|
8.0
|
%
|
7.0
|
%
|
||||||||||||||
Residential Construction
|
440
|
4.0
|
%
|
3.5
|
%
|
334
|
3.6
|
%
|
1.9
|
%
|
||||||||||||||
Consumer
|
498
|
4.6
|
%
|
6.4
|
%
|
641
|
6.9
|
%
|
7.4
|
%
|
||||||||||||||
Unallocated
|
558
|
5.1
|
%
|
—
|
37
|
0.4
|
%
|
—
|
||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
10,899
|
100.0
|
%
|
100.0
|
%
|
$
|
9,251
|
100.0
|
%
|
100.0
|
%
|
|
2019
|
2018
|
2017
|
|||||||||||||||||||||
|
Average Amount
|
Average Rate
|
Average Amount
|
Average Rate
|
Average Amount
|
Average Rate
|
||||||||||||||||||
|
||||||||||||||||||||||||
Deposit Type:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Non-interest-Bearing Demand
|
$
|
408,551
|
—
|
$
|
394,106
|
—
|
$
|
361,729
|
—
|
|||||||||||||||
|
||||||||||||||||||||||||
Interest-Bearing Demand (NOW)
|
$
|
308,917
|
0.16
|
%
|
$
|
307,727
|
0.14
|
%
|
$
|
293,464
|
0.08
|
%
|
||||||||||||
|
||||||||||||||||||||||||
Savings and MMDAs
|
$
|
334,672
|
0.29
|
%
|
$
|
333,788
|
0.17
|
%
|
$
|
335,709
|
0.16
|
%
|
||||||||||||
|
||||||||||||||||||||||||
Time
|
$
|
58,128
|
0.64
|
%
|
$
|
67,177
|
0.42
|
%
|
$
|
77,705
|
0.39
|
%
|
Three months or less
|
$
|
4,738
|
||
|
||||
Over three months through twelve months
|
5,104
|
|||
|
||||
Over twelve months
|
6,035
|
|||
|
||||
Total
|
$
|
15,877
|
|
2019
|
2018
|
2017
|
|||||||||||||||||||||
|
||||||||||||||||||||||||
|
Average Balance
|
Percent
|
Average Balance
|
Percent
|
Average Balance
|
Percent
|
||||||||||||||||||
|
||||||||||||||||||||||||
Non-interest-Bearing Demand
|
$
|
408,551
|
36.9
|
%
|
$
|
394,106
|
35.7
|
%
|
$
|
361,729
|
33.8
|
%
|
||||||||||||
|
||||||||||||||||||||||||
Interest-Bearing Demand (NOW)
|
308,917
|
27.8
|
%
|
307,727
|
27.9
|
%
|
293,464
|
27.5
|
%
|
|||||||||||||||
|
||||||||||||||||||||||||
Savings and MMDAs
|
334,672
|
30.1
|
%
|
333,788
|
30.3
|
%
|
335,709
|
31.4
|
%
|
|||||||||||||||
|
||||||||||||||||||||||||
Time
|
58,128
|
5.2
|
%
|
67,177
|
6.1
|
%
|
77,705
|
7.3
|
%
|
|||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
1,110,268
|
100.0
|
%
|
$
|
1,102,798
|
100.0
|
%
|
$
|
1,068,607
|
100.0
|
%
|
|
2019 over 2018
|
|||||||
|
||||||||
|
Amount
|
Percent
|
||||||
|
||||||||
Salaries and Employee Benefits
|
$
|
1,151
|
5.5
|
%
|
||||
Occupancy and Equipment
|
381
|
13.7
|
%
|
|||||
Data Processing
|
622
|
28.4
|
%
|
|||||
Stationery and Supplies
|
(94
|
)
|
(24.2
|
%)
|
||||
Advertising
|
61
|
16.4
|
%
|
|||||
Directors Fees
|
(9
|
)
|
(3.0
|
%)
|
||||
OREO Expense and Impairment
|
281
|
1,221.7
|
%
|
|||||
Other Expense
|
(616
|
)
|
(11.6
|
%)
|
||||
|
||||||||
Total
|
$
|
1,777
|
5.5
|
%
|
|
Maturities by period
|
|||||||||||||||||||
Commitments
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
|||||||||||||||
|
||||||||||||||||||||
Commitments to extend credit
|
||||||||||||||||||||
Commercial
|
$
|
86,497
|
$
|
63,500
|
$
|
14,848
|
$
|
5,630
|
$
|
2,519
|
||||||||||
Commercial Real Estate
|
13,667
|
1,544
|
3,162
|
—
|
8,961
|
|||||||||||||||
Agriculture
|
23,921
|
14,494
|
4,857
|
121
|
4,449
|
|||||||||||||||
Residential Mortgage
|
991
|
—
|
—
|
—
|
991
|
|||||||||||||||
Residential Construction
|
22,533
|
20,104
|
2,133
|
—
|
296
|
|||||||||||||||
Consumer
|
50,925
|
13,503
|
5,551
|
7,946
|
23,925
|
|||||||||||||||
Commitments to sell loans
|
1,240
|
1,240
|
—
|
—
|
—
|
|||||||||||||||
Standby Letters of Credit
|
2,455
|
2,256
|
199
|
—
|
—
|
|||||||||||||||
Total
|
$
|
202,229
|
$
|
116,641
|
$
|
30,750
|
$
|
13,697
|
$
|
41,141
|
|
2019
|
2018
|
||||||
|
||||||||
Undisbursed loan commitments
|
$
|
198,534
|
$
|
201,983
|
||||
Standby letters of credit
|
2,455
|
2,974
|
||||||
Commitments to sell loans
|
1,240
|
570
|
||||||
|
||||||||
|
$
|
202,229
|
$
|
205,527
|
|
/s/ Louise A. Walker
|
|
|
|
Louise A. Walker
|
|
President/Chief Executive Officer/Director
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ Kevin Spink
|
|
|
|
Kevin Spink
|
|
Executive Vice President/Chief Financial Officer
|
|
(Principal Financial Officer)
|
|
2019
|
2018
|
||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
111,493
|
$
|
116,032
|
||||
Certificates of deposit
|
14,700
|
7,595
|
||||||
Investment securities – available-for-sale, at fair value (includes securities pledged to creditors with the right to sell or repledge of $37,943 at December 31, 2019 and $36,781 at December 31,
2018)
|
342,897
|
314,637
|
||||||
Loans (net of allowance for loan losses of $12,356 at December 31, 2019 and $12,822 at December 31, 2018)
|
768,873
|
763,393
|
||||||
Loans held-for-sale
|
4,130
|
2,295
|
||||||
Stock in Federal Home Loan Bank and other equity securities, at cost
|
6,574
|
6,019
|
||||||
Premises and equipment, net
|
6,594
|
6,646
|
||||||
Other real estate owned
|
—
|
1,092
|
||||||
Interest receivable and other assets
|
37,330
|
32,136
|
||||||
|
||||||||
Total Assets
|
$
|
1,292,591
|
$
|
1,249,845
|
||||
|
||||||||
Liabilities and Stockholders’ Equity
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Demand
|
$
|
423,095
|
$
|
416,493
|
||||
Interest-bearing transaction deposits
|
317,681
|
312,697
|
||||||
Savings and MMDAs
|
344,415
|
332,514
|
||||||
Time, $250,000 or less
|
37,564
|
46,905
|
||||||
Time, over $250,000
|
15,877
|
16,003
|
||||||
|
||||||||
Total Deposits
|
1,138,632
|
1,124,612
|
||||||
|
||||||||
Interest payable and other liabilities
|
21,044
|
12,772
|
||||||
|
||||||||
Total Liabilities
|
1,159,676
|
1,137,384
|
||||||
|
||||||||
Commitments and contingencies (Note 11)
|
||||||||
|
||||||||
Stockholders’ Equity:
|
||||||||
Common stock, no par value; 16,000,000 shares authorized; 12,919,132 and 12,253,812 shares issued and outstanding at December 31, 2019 and 2018, respectively
|
100,187
|
92,618
|
||||||
Additional paid-in capital
|
977
|
977
|
||||||
Retained earnings
|
31,617
|
23,902
|
||||||
Accumulated other comprehensive income (loss), net
|
134
|
(5,036
|
)
|
|||||
Total Stockholders’ Equity
|
132,915
|
112,461
|
||||||
|
||||||||
Total Liabilities and Stockholders’ Equity
|
$
|
1,292,591
|
$
|
1,249,845
|
|
2019
|
2018
|
2017
|
|||||||||
Interest and dividend income:
|
||||||||||||
Interest and fees on loans
|
$
|
39,097
|
$
|
37,189
|
$
|
33,115
|
||||||
Due from banks interest bearing accounts
|
2,503
|
2,267
|
1,500
|
|||||||||
Investment securities:
|
||||||||||||
Taxable
|
6,637
|
5,500
|
4,762
|
|||||||||
Non-taxable
|
300
|
143
|
257
|
|||||||||
Other earning assets
|
456
|
518
|
383
|
|||||||||
Total interest and dividend income
|
48,993
|
45,617
|
40,017
|
|||||||||
Interest expense:
|
||||||||||||
Time deposits over $250,000
|
144
|
78
|
78
|
|||||||||
Other deposits
|
1,715
|
1,190
|
1,001
|
|||||||||
Total interest expense
|
1,859
|
1,268
|
1,079
|
|||||||||
Net interest income
|
47,134
|
44,349
|
38,938
|
|||||||||
Provision for loan losses
|
—
|
2,100
|
600
|
|||||||||
Net interest income after provision for loan losses
|
47,134
|
42,249
|
38,338
|
|||||||||
Non-interest income:
|
||||||||||||
Service charges on deposit accounts
|
1,979
|
1,994
|
1,957
|
|||||||||
Net loss on sale of available-for-sale securities
|
(3
|
)
|
(20
|
)
|
(14
|
)
|
||||||
Net gain on sale of loans held-for-sale
|
614
|
337
|
512
|
|||||||||
Gain on sale-leaseback of real estate
|
—
|
—
|
1,187
|
|||||||||
Other income
|
4,607
|
4,898
|
4,486
|
|||||||||
Total non-interest income
|
7,197
|
7,209
|
8,128
|
|||||||||
Non-interest expenses:
|
||||||||||||
Salaries and employee benefits
|
21,946
|
20,795
|
18,284
|
|||||||||
Occupancy and equipment
|
3,156
|
2,775
|
2,862
|
|||||||||
Data processing
|
2,812
|
2,190
|
1,808
|
|||||||||
Stationery and supplies
|
295
|
389
|
332
|
|||||||||
Advertising
|
434
|
373
|
328
|
|||||||||
Directors fees
|
287
|
296
|
309
|
|||||||||
Other real estate owned expense and impairment
|
304
|
23
|
6
|
|||||||||
Other expense
|
4,706
|
5,322
|
5,471
|
|||||||||
Total non-interest expenses
|
33,940
|
32,163
|
29,400
|
|||||||||
Income before provision for income tax
|
20,391
|
17,295
|
17,066
|
|||||||||
Provision for income tax
|
(5,670
|
)
|
(4,744
|
)
|
(8,318
|
)
|
||||||
Net income
|
$
|
14,721
|
$
|
12,551
|
$
|
8,748
|
||||||
Basic income per share
|
$
|
1.15
|
$
|
0.99
|
$
|
0.69
|
||||||
Diluted income per share
|
$
|
1.14
|
$
|
0.97
|
$
|
0.68
|
|
2019
|
2018
|
2017
|
|||||||||
Net income
|
$
|
14,721
|
$
|
12,551
|
$
|
8,748
|
||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||
Unrealized holding gains (losses) on securities arising during the current period, net of tax effect of $2,187, ($355), and ($570) for the years ended December 31, 2019, 2018, and 2017,
respectively
|
5,426
|
(884
|
)
|
(854
|
)
|
|||||||
Reclassification adjustment due to losses realized on sales of securities, net of tax effect of $1, $6, and $6 for the years ended December 31, 2019, 2018, and 2017, respectively
|
2
|
14
|
8
|
|||||||||
Officers’ retirement plan equity adjustments, net of tax effect of ($85), $82, and ($236) for the years ended December 31, 2019, 2018, and 2017, respectively
|
(213
|
)
|
205
|
(591
|
)
|
|||||||
Directors’ retirement plan equity adjustments, net of tax effect of ($17), $10, and (7) for the years ended December 31, 2019, 2018, and 2017, respectively
|
(45
|
)
|
26
|
(11
|
)
|
|||||||
Total other comprehensive income (loss), net of tax effect of $2,086, ($257), and ($807) for the years ended December 31, 2019, 2018, and 2017, respectively
|
5,170
|
(639
|
)
|
(1,448
|
)
|
|||||||
Comprehensive income
|
$
|
19,891
|
$
|
11,912
|
$
|
7,300
|
Common Stock
|
||||||||||||||||||||||||
Shares
|
Amounts
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
Total
|
|||||||||||||||||||
Balance at December 31, 2016
|
11,148,446
|
$
|
79,114
|
$
|
977
|
$
|
14,557
|
$
|
(2,350
|
)
|
$
|
92,298
|
||||||||||||
Net income
|
8,748
|
8,748
|
||||||||||||||||||||||
Other comprehensive loss, net of tax
|
(1,448
|
)
|
(1,448
|
)
|
||||||||||||||||||||
Stock dividend adjustment
|
289
|
207
|
(207
|
)
|
—
|
|||||||||||||||||||
Tax Rate Change Reclassification
|
599
|
(599
|
)
|
—
|
||||||||||||||||||||
4% stock dividend declared in 2018
|
447,312
|
5,806
|
(5,806
|
)
|
—
|
|||||||||||||||||||
Cash in lieu of fractional shares
|
(129
|
)
|
(10
|
)
|
(10
|
)
|
||||||||||||||||||
Stock-based compensation
|
378
|
378
|
||||||||||||||||||||||
Common shares issued related to restricted stock grants and ESPP, net of restricted stock reversals
|
34,211
|
78
|
78
|
|||||||||||||||||||||
Balance at December 31, 2017
|
11,630,129
|
$
|
85,583
|
$
|
977
|
$
|
17,881
|
$
|
(4,397
|
)
|
$
|
100,044
|
||||||||||||
Net income
|
12,551
|
12,551
|
||||||||||||||||||||||
Other comprehensive loss, net of tax
|
(639
|
)
|
(639
|
)
|
||||||||||||||||||||
Stock dividend adjustment
|
628
|
240
|
(240
|
)
|
—
|
|||||||||||||||||||
5% stock dividend declared in 2019
|
583,514
|
6,280
|
(6,280
|
)
|
—
|
|||||||||||||||||||
Cash in lieu of fractional shares
|
(159
|
)
|
(10
|
)
|
(10
|
)
|
||||||||||||||||||
Stock-based compensation
|
424
|
424
|
||||||||||||||||||||||
Common shares issued related to restricted stock grants and ESPP
|
33,722
|
91
|
91
|
|||||||||||||||||||||
Stock options exercised, net
|
5,978
|
—
|
—
|
|||||||||||||||||||||
Balance at December 31, 2018
|
12,253,812
|
$
|
92,618
|
$
|
977
|
$
|
23,902
|
$
|
(5,036
|
)
|
$
|
112,461
|
||||||||||||
Net income
|
14,721
|
14,721
|
||||||||||||||||||||||
Other comprehensive income, net of tax
|
5,170
|
5,170
|
||||||||||||||||||||||
Stock dividend adjustment
|
1,401
|
330
|
(330
|
)
|
—
|
|||||||||||||||||||
5% stock dividend declared in 2020
|
615,196
|
6,668
|
(6,668
|
)
|
—
|
|||||||||||||||||||
Cash in lieu of fractional shares
|
(116
|
)
|
(8
|
)
|
(8
|
)
|
||||||||||||||||||
Stock-based compensation
|
475
|
475
|
||||||||||||||||||||||
Common shares issued related to restricted stock grants and ESPP, net of restricted stock reversals
|
48,839
|
96
|
96
|
|||||||||||||||||||||
Balance at December 31, 2019
|
12,919,132
|
$
|
100,187
|
$
|
977
|
$
|
31,617
|
$
|
134
|
$
|
132,915
|
|
2019
|
2018
|
2017
|
|||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
14,721
|
$
|
12,551
|
$
|
8,748
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Provision for loan losses
|
—
|
2,100
|
600
|
|||||||||
Stock-based compensation
|
475
|
424
|
378
|
|||||||||
Gain on sale-leaseback of real estate
|
—
|
—
|
(1,187
|
)
|
||||||||
Depreciation and amortization of bank premises and equipment
|
721
|
565
|
600
|
|||||||||
Accretion and amortization of securities, net
|
1,683
|
2,530
|
3,587
|
|||||||||
Net loss on sale/call of available-for-sale securities
|
3
|
20
|
14
|
|||||||||
Net gain on sale of loans held-for-sale
|
(614
|
)
|
(337
|
)
|
(512
|
)
|
||||||
Impairment on other real estate owned
|
308
|
—
|
—
|
|||||||||
Gain on sale of bank premises and equipment
|
(281
|
)
|
—
|
—
|
||||||||
Provision for (reversal of) deferred income taxes
|
450
|
(1,210
|
)
|
1,919
|
||||||||
Valuation adjustment on mortgage servicing rights
|
—
|
—
|
(21
|
)
|
||||||||
Proceeds from sales of loans held-for-sale
|
33,796
|
21,966
|
27,596
|
|||||||||
Originations of loans held-for-sale
|
(35,017
|
)
|
(22,884
|
)
|
(24,798
|
)
|
||||||
Increase in deferred loan origination fees and costs, net
|
137
|
328
|
57
|
|||||||||
Amortization of operating lease right-of-use asset
|
865
|
—
|
—
|
|||||||||
Increase in interest receivable and other assets
|
(768
|
)
|
(596
|
)
|
(2,147
|
)
|
||||||
Net increase in interest payable and other liabilities
|
85
|
222
|
1,261
|
|||||||||
Net cash provided by operating activities
|
16,564
|
15,679
|
16,095
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Proceeds from maturities of available-for-sale securities
|
47,955
|
23,860
|
21,290
|
|||||||||
Proceeds from sales of available-for-sale securities
|
20,796
|
2,487
|
462
|
|||||||||
Principal repayments on available-for-sale securities
|
50,781
|
50,186
|
50,354
|
|||||||||
Purchase of available-for-sale securities
|
(141,862
|
)
|
(114,198
|
)
|
(80,779
|
)
|
||||||
Net (increase) decrease in Certificates of Deposit
|
(7,105
|
)
|
(5,611
|
)
|
14,229
|
|||||||
Net increase in stock in Federal Home Loan Bank and other equity securities, at cost
|
(555
|
)
|
(452
|
)
|
(1,158
|
)
|
||||||
Net increase in loans
|
(5,617
|
)
|
(27,801
|
)
|
(69,999
|
)
|
||||||
Purchases of bank premises and equipment, net
|
(1,056
|
)
|
(963
|
)
|
(1,225
|
)
|
||||||
Proceeds from the sale of bank premises and equipment
|
668
|
—
|
2,868
|
|||||||||
Proceeds from sales of other real estate owned
|
784
|
—
|
—
|
|||||||||
Net cash used in investing activities
|
(35,211
|
)
|
(72,492
|
)
|
(63,958
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Net increase in deposits
|
14,020
|
19,872
|
41,044
|
|||||||||
Cash dividends paid in lieu of fractional shares
|
(8
|
)
|
(10
|
)
|
(10
|
)
|
||||||
Common stock issued
|
96
|
91
|
78
|
|||||||||
Net cash provided by financing activities
|
14,108
|
19,953
|
41,112
|
|||||||||
Net decrease in cash and cash equivalents
|
(4,539
|
)
|
(36,860
|
)
|
(6,751
|
)
|
||||||
Cash and cash equivalents at beginning of year
|
116,032
|
152,892
|
159,643
|
|||||||||
Cash and cash equivalents at end of year
|
$
|
111,493
|
$
|
116,032
|
$
|
152,892
|
(1) |
Summary of Significant Accounting Policies
|
(a) |
Cash Equivalents
|
(b) |
Investment Securities
|
(d) |
Loans
|
(e) |
Loans Held-for-Sale
|
(f) |
Allowance for Loan Losses
|
(g) |
Premises and Equipment
|
Buildings and improvements
|
15 to 50 years
|
Furniture and equipment
|
3 to 10 years
|
(h) |
Other Real Estate Owned
|
(i) |
Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of
|
(j) |
Revenue from Contracts with Customers
|
(k) |
Gain or Loss on Sale of Loans and Servicing Rights
|
|
2019
|
2018
|
||||||
Constant prepayment rate
|
12.10
|
%
|
8.58
|
%
|
||||
Discount rate
|
10.01
|
%
|
10.01
|
%
|
||||
Weighted average life (years)
|
5.50
|
6.79
|
(l) |
Income Taxes
|
(n) |
Earnings Per Share (“EPS”)
|
(o) |
Advertising Costs
|
(p) |
Comprehensive Income
|
(q) |
Stock Dividend
|
(r) |
Segment Reporting
|
(2) |
Cash and Due from Banks
|
|
Amortized cost
|
Unrealized gains
|
Unrealized losses
|
Estimated fair value
|
||||||||||||
Investment securities available-for-sale:
|
||||||||||||||||
U.S. Treasury securities
|
$
|
42,667
|
$
|
601
|
$
|
(13
|
)
|
$
|
43,255
|
|||||||
Securities of U.S. government agencies and corporations
|
53,525
|
433
|
(46
|
)
|
53,912
|
|||||||||||
Obligations of states and political subdivisions
|
26,311
|
749
|
(29
|
)
|
27,031
|
|||||||||||
Collateralized mortgage obligations
|
79,470
|
349
|
(399
|
)
|
79,420
|
|||||||||||
Mortgage-backed securities
|
138,733
|
999
|
(453
|
)
|
139,279
|
|||||||||||
|
||||||||||||||||
Total debt securities
|
$
|
340,706
|
$
|
3,131
|
$
|
(940
|
)
|
$
|
342,897
|
|
Amortized cost
|
Unrealized gains
|
Unrealized losses
|
Estimated fair value
|
||||||||||||
Investment securities available-for-sale:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
50,825
|
$
|
14
|
$
|
(157
|
)
|
$
|
50,682
|
|||||||
Securities of U.S. government agencies and corporations
|
42,215
|
89
|
(228
|
)
|
42,076
|
|||||||||||
Obligations of states and political subdivisions
|
19,110
|
181
|
(123
|
)
|
19,168
|
|||||||||||
Collateralized mortgage obligations
|
65,615
|
34
|
(1,850
|
)
|
63,799
|
|||||||||||
Mortgage-backed securities
|
142,297
|
147
|
(3,532
|
)
|
138,912
|
|||||||||||
|
||||||||||||||||
Total debt securities
|
$
|
320,062
|
$
|
465
|
$
|
(5,890
|
)
|
$
|
314,637
|
Amortized
cost
|
Estimated
fair value
|
|||||||
|
||||||||
Maturity in years:
|
||||||||
Due in one year or less
|
$
|
35,743
|
$
|
35,848
|
||||
Due after one year through five years
|
59,496
|
60,374
|
||||||
Due after five years through ten years
|
16,155
|
16,564
|
||||||
Due after ten years
|
11,109
|
11,412
|
||||||
Subtotal
|
122,503
|
124,198
|
||||||
MBS and CMO
|
218,203
|
218,699
|
||||||
Total
|
$
|
340,706
|
$
|
342,897
|
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
||||||||||||||||||
U.S. Treasury securities
|
$
|
10,113
|
$
|
(8
|
)
|
$
|
2,015
|
$
|
(5
|
)
|
$
|
12,128
|
$
|
(13
|
)
|
|||||||||
Securities of U.S. government agencies and corporations
|
13,187
|
(44
|
)
|
1,998
|
(2
|
)
|
15,185
|
(46
|
)
|
|||||||||||||||
Obligations of states and political subdivisions
|
4,645
|
(29
|
)
|
—
|
—
|
4,645
|
(29
|
)
|
||||||||||||||||
Collateralized mortgage obligations
|
21,763
|
(129
|
)
|
21,132
|
(270
|
)
|
42,895
|
(399
|
)
|
|||||||||||||||
Mortgage-backed securities
|
11,970
|
(28
|
)
|
44,433
|
(425
|
)
|
56,403
|
(453
|
)
|
|||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
61,678
|
$
|
(238
|
)
|
$
|
69,578
|
$
|
(702
|
)
|
$
|
131,256
|
$
|
(940
|
)
|
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
||||||||||||||||||
U.S. Treasury Securities
|
$
|
37,805
|
$
|
(67
|
)
|
$
|
5,951
|
$
|
(90
|
)
|
$
|
43,756
|
$
|
(157
|
)
|
|||||||||
Securities of U.S. government agencies and corporation
|
16,959
|
(39
|
)
|
13,540
|
(189
|
)
|
30,499
|
(228
|
)
|
|||||||||||||||
Obligations of states and political subdivision
|
847
|
(2
|
)
|
9,134
|
(121
|
)
|
9,981
|
(123
|
)
|
|||||||||||||||
Collateralized mortgage obligations
|
2,217
|
(6
|
)
|
53,217
|
(1,844
|
)
|
55,434
|
(1,850
|
)
|
|||||||||||||||
Mortgage-backed securities
|
16,358
|
(123
|
)
|
105,361
|
(3,409
|
)
|
121,719
|
(3,532
|
)
|
|||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
74,186
|
$
|
(237
|
)
|
$
|
187,203
|
$
|
(5,653
|
)
|
$
|
261,389
|
$
|
(5,890
|
)
|
(4) |
Loans
|
|
2019
|
2018
|
||||||
Commercial
|
$
|
106,140
|
$
|
125,177
|
||||
Commercial Real Estate
|
451,774
|
420,106
|
||||||
Agriculture
|
115,751
|
123,626
|
||||||
Residential Mortgage
|
64,943
|
51,064
|
||||||
Residential Construction
|
15,212
|
20,124
|
||||||
Consumer
|
26,825
|
35,397
|
||||||
|
||||||||
|
780,645
|
775,494
|
||||||
Allowance for loan losses
|
(12,356
|
)
|
(12,822
|
)
|
||||
Net deferred origination fees and costs
|
584
|
721
|
||||||
|
||||||||
Loans, net
|
$
|
768,873
|
$
|
763,393
|
|
Current & Accruing
|
30-59 Days Past Due & Accruing
|
60-89 Days Past Due & Accruing
|
90 Days or
more Past Due & Accruing
|
Nonaccrual
|
Total Loans
|
||||||||||||||||||
December 31, 2019
|
||||||||||||||||||||||||
Commercial
|
$
|
105,741
|
$
|
—
|
$
|
133
|
$
|
—
|
$
|
266
|
$
|
106,140
|
||||||||||||
Commercial Real Estate
|
451,215
|
—
|
93
|
—
|
466
|
451,774
|
||||||||||||||||||
Agriculture
|
115,751
|
—
|
—
|
—
|
—
|
115,751
|
||||||||||||||||||
Residential Mortgage
|
64,771
|
—
|
—
|
—
|
172
|
64,943
|
||||||||||||||||||
Residential Construction
|
15,212
|
—
|
—
|
—
|
—
|
15,212
|
||||||||||||||||||
Consumer
|
26,472
|
100
|
—
|
—
|
253
|
26,825
|
||||||||||||||||||
Total
|
$
|
779,162
|
$
|
100
|
$
|
226
|
$
|
—
|
$
|
1,157
|
$
|
780,645
|
||||||||||||
|
||||||||||||||||||||||||
December 31, 2018
|
||||||||||||||||||||||||
Commercial
|
$
|
123,765
|
$
|
662
|
$
|
—
|
$
|
—
|
$
|
750
|
$
|
125,177
|
||||||||||||
Commercial Real Estate
|
419,725
|
—
|
—
|
—
|
381
|
420,106
|
||||||||||||||||||
Agriculture
|
118,639
|
157
|
—
|
—
|
4,830
|
123,626
|
||||||||||||||||||
Residential Mortgage
|
50,964
|
—
|
—
|
—
|
100
|
51,064
|
||||||||||||||||||
Residential Construction
|
20,124
|
—
|
—
|
—
|
—
|
20,124
|
||||||||||||||||||
Consumer
|
35,054
|
114
|
38
|
—
|
191
|
35,397
|
||||||||||||||||||
Total
|
$
|
768,271
|
$
|
933
|
$
|
38
|
$
|
—
|
$
|
6,252
|
$
|
775,494
|
|
Unpaid Contractual Principal Balance
|
Recorded Investment with no Allowance
|
Recorded Investment with Allowance
|
Total Recorded Investment
|
Related Allowance
|
|||||||||||||||
December 31, 2019
|
||||||||||||||||||||
Commercial
|
$
|
1,694
|
$
|
266
|
$
|
1,385
|
$
|
1,651
|
$
|
26
|
||||||||||
Commercial Real Estate
|
715
|
466
|
250
|
716
|
19
|
|||||||||||||||
Agriculture
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Residential Mortgage
|
1,152
|
172
|
912
|
1,084
|
171
|
|||||||||||||||
Residential Construction
|
724
|
—
|
691
|
691
|
56
|
|||||||||||||||
Consumer
|
340
|
253
|
80
|
333
|
1
|
|||||||||||||||
Total
|
$
|
4,625
|
$
|
1,157
|
$
|
3,318
|
$
|
4,475
|
$
|
273
|
||||||||||
|
||||||||||||||||||||
December 31, 2018
|
||||||||||||||||||||
Commercial
|
$
|
3,591
|
$
|
300
|
$
|
2,602
|
$
|
2,902
|
$
|
496
|
||||||||||
Commercial Real Estate
|
780
|
381
|
261
|
642
|
21
|
|||||||||||||||
Agriculture
|
4,830
|
4,830
|
—
|
4,830
|
—
|
|||||||||||||||
Residential Mortgage
|
1,669
|
100
|
1,451
|
1,551
|
287
|
|||||||||||||||
Residential Construction
|
560
|
—
|
560
|
560
|
49
|
|||||||||||||||
Consumer
|
403
|
191
|
198
|
389
|
2
|
|||||||||||||||
Total
|
$
|
11,833
|
$
|
5,802
|
$
|
5,072
|
$
|
10,874
|
$
|
855
|
|
December 31, 2019
|
December 31, 2018
|
December 31, 2017
|
|||||||||||||||||||||
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||||||||||
Commercial
|
$
|
2,184
|
$
|
128
|
$
|
2,986
|
$
|
181
|
$
|
3,980
|
$
|
157
|
||||||||||||
Commercial Real Estate
|
636
|
182
|
1,681
|
15
|
1,780
|
15
|
||||||||||||||||||
Agriculture
|
1,922
|
240
|
966
|
—
|
—
|
—
|
||||||||||||||||||
Residential Mortgage
|
1,219
|
72
|
1,834
|
72
|
2,543
|
92
|
||||||||||||||||||
Residential Construction
|
681
|
35
|
612
|
28
|
732
|
37
|
||||||||||||||||||
Consumer
|
366
|
31
|
439
|
27
|
548
|
26
|
||||||||||||||||||
Total
|
$
|
7,008
|
$
|
688
|
$
|
8,518
|
$
|
323
|
$
|
9,583
|
$
|
327
|
|
Year Ended December 31, 2019
|
|||||||||||
|
Number of Contracts
|
Pre-modification outstanding recorded investment
|
Post-modification outstanding recorded investment
|
|||||||||
Residential Construction
|
2
|
$
|
189
|
$
|
189
|
|||||||
Total
|
2
|
$
|
189
|
$
|
189
|
|
Year Ended December 31, 2018
|
|||||||||||
|
Number of Contracts
|
Pre-modification outstanding recorded investment
|
Post-modification outstanding recorded investment
|
|||||||||
Consumer
|
1
|
$
|
191
|
$
|
191
|
|||||||
Total
|
1
|
$
|
191
|
$
|
191
|
|
Year Ended December 31, 2017
|
|||||||||||
|
Number of Contracts
|
Pre-modification outstanding recorded investment
|
Post-modification outstanding recorded investment
|
|||||||||
Commercial
|
1
|
$
|
2,410
|
$
|
2,410
|
|||||||
Total
|
1
|
$
|
2,410
|
$
|
2,410
|
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Loss
|
Total
|
||||||||||||||||||
December 31, 2019
|
||||||||||||||||||||||||
Commercial
|
$
|
104,944
|
$
|
428
|
$
|
768
|
$
|
—
|
$
|
—
|
$
|
106,140
|
||||||||||||
Commercial Real Estate
|
427,991
|
17,739
|
6,044
|
—
|
—
|
451,774
|
||||||||||||||||||
Agriculture
|
105,573
|
7,823
|
2,355
|
—
|
—
|
115,751
|
||||||||||||||||||
Residential Mortgage
|
64,596
|
—
|
347
|
—
|
—
|
64,943
|
||||||||||||||||||
Residential Construction
|
15,212
|
—
|
—
|
—
|
—
|
15,212
|
||||||||||||||||||
Consumer
|
25,933
|
500
|
392
|
—
|
—
|
26,825
|
||||||||||||||||||
Total
|
$
|
744,249
|
$
|
26,490
|
$
|
9,906
|
$
|
—
|
$
|
—
|
$
|
780,645
|
||||||||||||
|
||||||||||||||||||||||||
December 31, 2018
|
||||||||||||||||||||||||
Commercial
|
$
|
121,848
|
$
|
66
|
$
|
2,813
|
$
|
450
|
$
|
—
|
$
|
125,177
|
||||||||||||
Commercial Real Estate
|
395,436
|
14,272
|
10,398
|
—
|
—
|
420,106
|
||||||||||||||||||
Agriculture
|
104,809
|
11,750
|
7,067
|
—
|
—
|
123,626
|
||||||||||||||||||
Residential Mortgage
|
50,149
|
-
|
915
|
—
|
—
|
51,064
|
||||||||||||||||||
Residential Construction
|
19,372
|
752
|
—
|
—
|
—
|
20,124
|
||||||||||||||||||
Consumer
|
34,272
|
590
|
535
|
—
|
—
|
35,397
|
||||||||||||||||||
Total
|
$
|
725,886
|
$
|
27,430
|
$
|
21,728
|
$
|
450
|
$
|
—
|
$
|
775,494
|
|
Commercial
|
Commercial Real Estate
|
Agriculture
|
Residential Mortgage
|
Residential Construction
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||
Balance as of
December 31, 2018
|
$
|
3,198
|
$
|
5,890
|
$
|
1,632
|
$
|
643
|
$
|
318
|
$
|
279
|
$
|
862
|
$
|
12,822
|
||||||||||||||||
Provision for loan losses
|
(415
|
)
|
956
|
520
|
(251
|
)
|
(138
|
)
|
(9
|
)
|
(663
|
)
|
—
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Charge-offs
|
(638
|
)
|
—
|
(98
|
)
|
—
|
—
|
(43
|
)
|
—
|
(779
|
)
|
||||||||||||||||||||
Recoveries
|
209
|
—
|
—
|
74
|
21
|
9
|
—
|
313
|
||||||||||||||||||||||||
Net charge-offs
|
(429
|
)
|
—
|
(98
|
)
|
74
|
21
|
(34
|
)
|
—
|
(466
|
)
|
||||||||||||||||||||
Ending Balance
|
2,354
|
6,846
|
2,054
|
466
|
201
|
236
|
199
|
12,356
|
||||||||||||||||||||||||
Period-end amount allocated to:
|
||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
26
|
19
|
—
|
171
|
56
|
1
|
—
|
273
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
2,328
|
6,827
|
2,054
|
295
|
145
|
235
|
199
|
12,083
|
||||||||||||||||||||||||
Balance as of
December 31, 2019
|
$
|
2,354
|
$
|
6,846
|
$
|
2,054
|
$
|
466
|
$
|
201
|
$
|
236
|
$
|
199
|
$
|
12,356
|
|
Commercial
|
Commercial Real Estate
|
Agriculture
|
Residential Mortgage
|
Residential Construction
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||
Balance as of December 31, 2017
|
$
|
2,625
|
$
|
5,460
|
$
|
1,547
|
$
|
628
|
$
|
360
|
$
|
342
|
$
|
171
|
$
|
11,133
|
||||||||||||||||
Provision for loan losses
|
1,036
|
572
|
85
|
(19
|
)
|
(173
|
)
|
(92
|
)
|
691
|
2,100
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Charge-offs
|
(509
|
)
|
(142
|
)
|
—
|
—
|
—
|
(34
|
)
|
—
|
(685
|
)
|
||||||||||||||||||||
Recoveries
|
46
|
—
|
—
|
34
|
131
|
63
|
—
|
274
|
||||||||||||||||||||||||
Net charge-offs
|
(463
|
)
|
(142
|
)
|
—
|
34
|
131
|
29
|
—
|
(411
|
)
|
|||||||||||||||||||||
Ending Balance
|
3,198
|
5,890
|
1,632
|
643
|
318
|
279
|
862
|
12,822
|
||||||||||||||||||||||||
Period-end amount allocated to:
|
||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
496
|
21
|
—
|
287
|
49
|
2
|
—
|
855
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
2,702
|
5,869
|
1,632
|
356
|
269
|
277
|
862
|
11,967
|
||||||||||||||||||||||||
Balance as of December 31, 2018
|
$
|
3,198
|
$
|
5,890
|
$
|
1,632
|
$
|
643
|
$
|
318
|
$
|
279
|
$
|
862
|
$
|
12,822
|
|
Commercial
|
Commercial Real Estate
|
Agriculture
|
Residential Mortgage
|
Residential Construction
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||
Balance as of December 31, 2016
|
$
|
3,571
|
$
|
3,910
|
$
|
1,262
|
$
|
660
|
$
|
440
|
$
|
498
|
$
|
558
|
$
|
10,899
|
||||||||||||||||
Provision for loan losses
|
(567
|
)
|
1,550
|
285
|
(7
|
)
|
(85
|
)
|
(189
|
)
|
(387
|
)
|
600
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Charge-offs
|
(681
|
)
|
—
|
—
|
(121
|
)
|
—
|
(33
|
)
|
—
|
(835
|
)
|
||||||||||||||||||||
Recoveries
|
302
|
—
|
—
|
96
|
5
|
66
|
—
|
469
|
||||||||||||||||||||||||
Net charge-offs
|
(379
|
)
|
—
|
—
|
(25
|
)
|
5
|
33
|
—
|
(366
|
)
|
|||||||||||||||||||||
Ending Balance
|
2,625
|
5,460
|
1,547
|
628
|
360
|
342
|
171
|
11,133
|
||||||||||||||||||||||||
Period-end amount allocated to:
|
||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
53
|
36
|
—
|
302
|
76
|
3
|
—
|
470
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
2,572
|
5,424
|
1,547
|
326
|
284
|
339
|
171
|
10,663
|
||||||||||||||||||||||||
Balance as of December 31, 2017
|
$
|
2,625
|
$
|
5,460
|
$
|
1,547
|
$
|
628
|
$
|
360
|
$
|
342
|
$
|
171
|
$
|
11,133
|
|
Commercial
|
Commercial Real Estate
|
Agriculture
|
Residential Mortgage
|
Residential Construction
|
Consumer
|
Total
|
|||||||||||||||||||||
December 31, 2019
|
||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
$
|
1,651
|
$
|
716
|
$
|
—
|
$
|
1,084
|
$
|
691
|
$
|
333
|
$
|
4,475
|
||||||||||||||
Loans collectively evaluated for impairment
|
104,489
|
451,058
|
115,751
|
63,859
|
14,521
|
26,492
|
776,170
|
|||||||||||||||||||||
Ending Balance
|
$
|
106,140
|
$
|
451,774
|
$
|
115,751
|
$
|
64,943
|
$
|
15,212
|
$
|
26,825
|
$
|
780,645
|
||||||||||||||
|
||||||||||||||||||||||||||||
December 31, 2018
|
||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
$
|
2,902
|
$
|
642
|
$
|
4,830
|
$
|
1,551
|
$
|
560
|
$
|
389
|
$
|
10,874
|
||||||||||||||
Loans collectively evaluated for impairment
|
122,275
|
419,464
|
118,796
|
49,513
|
19,564
|
35,008
|
764,620
|
|||||||||||||||||||||
Ending Balance
|
$
|
125,177
|
$
|
420,106
|
$
|
123,626
|
$
|
51,064
|
$
|
20,124
|
$
|
35,397
|
$
|
775,494
|
||||||||||||||
December 31, 2017
|
||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
$
|
3,660
|
$
|
1,996
|
$
|
—
|
$
|
2,277
|
$
|
650
|
$
|
418
|
$
|
9,001
|
||||||||||||||
Loans collectively evaluated for impairment
|
131,355
|
396,350
|
113,555
|
39,804
|
20,649
|
38,482
|
740,195
|
|||||||||||||||||||||
Ending Balance
|
$
|
135,015
|
$
|
398,346
|
$
|
113,555
|
$
|
42,081
|
$
|
21,299
|
$
|
38,900
|
$
|
749,196
|
(5) |
Mortgage Operations
|
|
December 31, 2018
|
Additions
|
Reductions
|
December 31, 2019
|
||||||||||||
Mortgage servicing rights
|
$
|
1,579
|
$
|
198
|
$
|
(296
|
)
|
$
|
1,481
|
|||||||
Valuation allowance
|
—
|
—
|
—
|
—
|
||||||||||||
Mortgage servicing rights, net of valuation allowance
|
$
|
1,579
|
$
|
198
|
$
|
(296
|
)
|
$
|
1,481
|
|
December 31, 2017
|
Additions
|
Reductions
|
December 31, 2018
|
||||||||||||
Mortgage servicing rights
|
$
|
1,712
|
$
|
141
|
$
|
(274
|
)
|
$
|
1,579
|
|||||||
Valuation allowance
|
—
|
—
|
—
|
—
|
||||||||||||
Mortgage servicing rights, net of valuation allowance
|
$
|
1,712
|
$
|
141
|
$
|
(274
|
)
|
$
|
1,579
|
|
December 31, 2016
|
Additions
|
Reductions
|
December 31, 2017
|
||||||||||||
Mortgage servicing rights
|
$
|
1,815
|
$
|
229
|
$
|
(332
|
)
|
$
|
1,712
|
|||||||
Valuation allowance
|
(21
|
)
|
—
|
21
|
—
|
|||||||||||
Mortgage servicing rights, net of valuation allowance
|
$
|
1,794
|
$
|
229
|
$
|
(311
|
)
|
$
|
1,712
|
|
2019
|
2018
|
||||||
Land
|
$
|
2,292
|
$
|
2,679
|
||||
Buildings
|
5,095
|
5,103
|
||||||
Furniture and equipment
|
12,791
|
11,930
|
||||||
Leasehold improvements
|
2,184
|
2,002
|
||||||
|
||||||||
|
22,362
|
21,714
|
||||||
Less accumulated depreciation and amortization
|
15,768
|
15,068
|
||||||
|
||||||||
|
$
|
6,594
|
$
|
6,646
|
(7) |
Interest Receivable and other assets
|
|
2019
|
2018
|
||||||
Interest receivable
|
$
|
4,295
|
$
|
4,158
|
||||
Mortgage servicing rights asset
|
1,481
|
1,579
|
||||||
Officer’s Life Insurance
|
16,725
|
16,262
|
||||||
Deferred tax assets, net (see Note 18)
|
3,481
|
6,016
|
||||||
Operating lease right of use asset
|
6,962
|
—
|
||||||
Prepaid and other
|
4,386
|
4,121
|
||||||
|
||||||||
|
$
|
37,330
|
$
|
32,136
|
(8) |
Short-Term and Long-Term Borrowings
|
(in thousands)
|
2019
|
|||
2020
|
$
|
1,116
|
||
2021
|
1,118
|
|||
2022
|
1,065
|
|||
2023
|
1,006
|
|||
2024
|
899
|
|||
After 2025
|
3,080
|
|||
Total lease payments
|
8,284
|
|||
Less: interest
|
(801
|
)
|
||
Present value of lease liabilities
|
$
|
7,483
|
(in thousands)
|
2019
|
|||
Cash paid for amounts included in the measurement of lease liabilities
|
||||
Operating cash flows from operating leases
|
$
|
882
|
||
Right-of-use assets obtained in exchange for new operating lease liabilities
|
$
|
7,827
|
2019
|
||||
Weighted-average remaining lease term - operating leases, in years
|
8.01
|
|||
Weighted-average discount rate - operating leases
|
2.52
|
%
|
|
2019
|
2018
|
||||||
Undisbursed loan commitments
|
$
|
198,534
|
$
|
201,983
|
||||
Standby letters of credit
|
2,455
|
2,974
|
||||||
Commitments to sell loans
|
1,240
|
570
|
||||||
|
||||||||
|
$
|
202,229
|
$
|
205,527
|
Year ending December 31:
|
||||
2020
|
$
|
39,066
|
||
2021
|
8,794
|
|||
2022
|
2,843
|
|||
2023
|
2,452
|
|||
2024
|
286
|
|||
|
||||
|
$
|
53,441
|
The Bank
|
||||||||||||||||||||||||
|
2019
|
2018
|
Adequately Capitalized
|
Well Capitalized
|
||||||||||||||||||||
|
Capital
|
Ratio
|
Capital
|
Ratio
|
Ratio
|
Ratio
|
||||||||||||||||||
Tier 1 Leverage Capital (to Average Assets)
|
$
|
129,237
|
9.9
|
%
|
$
|
114,342
|
9.0
|
%
|
4.0
|
%
|
5.0
|
%
|
||||||||||||
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
129,237
|
14.6
|
%
|
114,342
|
13.1
|
%
|
4.5
|
%
|
6.5
|
%
|
||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets)
|
129,237
|
14.6
|
%
|
114,342
|
13.1
|
%
|
6.0
|
%
|
8.0
|
%
|
||||||||||||||
Total Risk-Based Capital (to Risk-Weighted Assets)
|
140,342
|
15.8
|
%
|
125,287
|
14.4
|
%
|
8.0
|
%
|
10.0
|
%
|
December 31, 2019
|
Total
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
U.S. Treasury securities
|
$
|
43,255
|
$
|
43,255
|
$
|
—
|
$
|
—
|
||||||||
Securities of U.S. government agencies and corporations
|
53,912
|
—
|
53,912
|
—
|
||||||||||||
Obligations of states and political subdivisions
|
27,031
|
—
|
27,031
|
—
|
||||||||||||
Collateralized mortgage obligations
|
79,420
|
—
|
79,420
|
—
|
||||||||||||
Mortgage-backed securities
|
139,279
|
—
|
139,279
|
—
|
||||||||||||
|
||||||||||||||||
Total investments at fair value
|
$
|
342,897
|
$
|
43,255
|
$
|
299,642
|
$
|
—
|
December 31, 2018
|
Total
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
U.S. Treasury securities
|
$
|
50,682
|
$
|
50,682
|
$
|
—
|
$
|
—
|
||||||||
Securities of U.S. government agencies and corporations
|
42,076
|
—
|
42,076
|
—
|
||||||||||||
Obligations of states and political subdivisions
|
19,168
|
—
|
19,168
|
—
|
||||||||||||
Collateralized mortgage obligations
|
63,799
|
—
|
63,799
|
—
|
||||||||||||
Mortgage-backed securities
|
138,912
|
—
|
138,912
|
—
|
||||||||||||
|
||||||||||||||||
Total investments at fair value
|
$
|
314,637
|
$
|
50,682
|
$
|
263,955
|
$
|
—
|
December 31, 2019
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Impaired loans
|
$
|
170
|
$
|
—
|
$
|
—
|
$
|
170
|
||||||||
|
||||||||||||||||
Total assets at fair value
|
$
|
170
|
$
|
—
|
$
|
—
|
$
|
170
|
December 31, 2018
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Impaired loans
|
$
|
300
|
$
|
—
|
$
|
—
|
$
|
300
|
||||||||
Other real estate owned
|
1,092
|
—
|
—
|
1,092
|
||||||||||||
|
||||||||||||||||
Total assets at fair value
|
$
|
1,392
|
$
|
—
|
$
|
—
|
$
|
1,392
|
|
Method
|
Assumption Inputs
|
Impaired loans
|
Collateral, market, income, enterprise, liquidation and discounted cash flows
|
External appraised values, management assumptions regarding market trends or other relevant factors, selling costs generally ranging from 6% to 10%, or the amount and timing of cash flows based on the loan's
effective interest rate.
|
Other real estate owned
|
Collateral
|
External appraised values, management assumptions regarding market trends or other relevant factors, selling costs generally ranging from 6% to 10%.
|
|
2019
|
2018
|
||||||||||||||||||
|
Level
|
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
|||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
1
|
$
|
111,493
|
$
|
111,493
|
$
|
116,032
|
$
|
116,032
|
|||||||||||
Certificates of deposit
|
2
|
14,700
|
14,984
|
7,595
|
7,573
|
|||||||||||||||
Other equity securities
|
3
|
6,574
|
6,574
|
6,019
|
6,019
|
|||||||||||||||
Loans receivable:
|
||||||||||||||||||||
Net loans
|
3
|
768,873
|
723,507
|
763,393
|
726,179
|
|||||||||||||||
Loans held-for-sale
|
2
|
4,130
|
4,213
|
2,295
|
2,345
|
|||||||||||||||
Interest receivable
|
2
|
4,295
|
4,295
|
4,158
|
4,158
|
|||||||||||||||
Mortgage servicing rights
|
3
|
1,481
|
1,631
|
1,579
|
2,091
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
3
|
1,138,632
|
1,035,644
|
1,124,612
|
966,464
|
|||||||||||||||
Interest payable
|
2
|
92
|
92
|
74
|
74
|
(14) |
Outstanding Shares and Earnings Per Share
|
|
(in thousands, except per share amounts)
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
Basic earnings per share:
|
||||||||||||
Net income
|
$
|
14,721
|
$
|
12,551
|
$
|
8,748
|
||||||
|
||||||||||||
Weighted average common shares outstanding
|
12,772,528
|
12,732,726
|
12,698,948
|
|||||||||
|
||||||||||||
Basic earnings per share
|
$
|
1.15
|
$
|
0.99
|
$
|
0.69
|
||||||
|
||||||||||||
Diluted earnings per share:
|
||||||||||||
Net income
|
$
|
14,721
|
$
|
12,551
|
$
|
8,748
|
||||||
Weighted average common shares outstanding
|
12,772,528
|
12,732,726
|
12,698,948
|
|||||||||
|
||||||||||||
Effect of dilutive shares
|
157,122
|
176,289
|
161,211
|
|||||||||
|
||||||||||||
Adjusted weighted average common shares outstanding
|
12,929,650
|
12,909,015
|
12,860,159
|
|||||||||
|
||||||||||||
Diluted earnings per share
|
$
|
1.14
|
$
|
0.97
|
$
|
0.68
|
|
Stock Options
|
|||||||
|
Number of shares
|
Weighted average exercise price
|
||||||
Balance at December 31, 2018
|
345,618
|
$
|
7.84
|
|||||
Granted
|
81,549
|
10.34
|
||||||
Exercised
|
—
|
—
|
||||||
Cancelled/Forfeited
|
(1,773
|
)
|
11.82
|
|||||
|
||||||||
Balance at December 31, 2019
|
425,394
|
$
|
8.30
|
|
Number of Shares
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
Weighted Average Remaining Contractual Term
|
||||||||||||
Stock options outstanding and expected to vest:
|
425,394
|
$
|
8.30
|
$
|
1,193
|
6.40
|
||||||||||
|
||||||||||||||||
Stock options vested and currently exercisable:
|
235,825
|
$
|
6.62
|
$
|
1,039
|
5.00
|
|
2019
|
2018
|
2017
|
|||||||||
Risk-Free Interest Rate
|
2.47
|
%
|
2.57
|
%
|
1.89
|
%
|
||||||
|
||||||||||||
Expected Dividend Yield
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||
|
||||||||||||
Expected Life in Years
|
5.00
|
5.00
|
5.00
|
|||||||||
|
||||||||||||
Expected Price Volatility
|
11.86
|
%
|
14.44
|
%
|
22.88
|
%
|
|
Restricted Stock Awards
|
|||||||
|
Number of shares
|
Weighted average grant date fair value
|
||||||
Balance at December 31, 2018
|
124,311
|
$
|
8.51
|
|||||
Granted
|
46,475
|
10.36
|
||||||
Vested
|
(35,618
|
)
|
6.32
|
|||||
Cancelled/Forfeited
|
(3,465
|
)
|
9.86
|
|||||
|
||||||||
Balance at December 31, 2019
|
131,703
|
$
|
9.72
|
(17) |
Supplemental Compensation Plans
|
|
For the Year Ended December 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
Change in benefit obligation
|
||||||||||||
Benefit obligation at beginning of year
|
$
|
5,322
|
$
|
5,419
|
$
|
4,523
|
||||||
Service cost
|
213
|
174
|
99
|
|||||||||
Interest cost
|
221
|
185
|
171
|
|||||||||
Plan loss (gain)
|
387
|
(184
|
)
|
948
|
||||||||
Benefits Paid
|
(272
|
)
|
(272
|
)
|
(322
|
)
|
||||||
Benefit obligation at end of year
|
$
|
5,871
|
$
|
5,322
|
$
|
5,419
|
||||||
|
||||||||||||
Change in plan assets
|
||||||||||||
Employer Contribution
|
$
|
272
|
$
|
272
|
$
|
322
|
||||||
Benefits Paid
|
(272
|
)
|
(272
|
)
|
(322
|
)
|
||||||
Fair value of plan assets at end of year
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
|
||||||||||||
Reconciliation of funded status
|
||||||||||||
Funded status
|
$
|
(5,871
|
)
|
$
|
(5,322
|
)
|
$
|
(5,419
|
)
|
|||
Unrecognized net plan loss
|
1,943
|
1,643
|
1,929
|
|||||||||
Unrecognized prior service cost
|
37
|
39
|
40
|
|||||||||
Net amount recognized
|
$
|
(3,891
|
)
|
$
|
(3,640
|
)
|
$
|
(3,450
|
)
|
|||
|
||||||||||||
Amounts recognized in the consolidated balance sheets consist of:
|
||||||||||||
Accrued benefit liability
|
$
|
(5,871
|
)
|
$
|
(5,322
|
)
|
$
|
(5,419
|
)
|
|||
Accumulated other comprehensive loss
|
1,980
|
1,682
|
1,969
|
|||||||||
Net amount recognized
|
$
|
(3,891
|
)
|
$
|
(3,640
|
)
|
$
|
(3,450
|
)
|
|
For the Year Ended December 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
Components of net periodic benefit cost
|
||||||||||||
Service cost
|
$
|
213
|
$
|
174
|
$
|
99
|
||||||
Interest cost
|
221
|
185
|
171
|
|||||||||
Amortization of prior service cost
|
2
|
2
|
61
|
|||||||||
Recognized actuarial loss
|
87
|
101
|
58
|
|||||||||
Net periodic benefit cost
|
523
|
462
|
389
|
|||||||||
|
||||||||||||
Additional Information
|
||||||||||||
Minimum benefit obligation at year end
|
$
|
5,871
|
$
|
5,322
|
$
|
5,419
|
||||||
Increase (decrease) in minimum liability included in other comprehensive income (loss)
|
$
|
298
|
$
|
(287
|
)
|
$
|
827
|
Assumptions used to determine benefit obligations at December 31
|
2019
|
2018
|
2017
|
|||||||||
Discount rate used to determine net periodic benefit cost for years ended December 31
|
4.10
|
%
|
3.40
|
%
|
3.80
|
%
|
||||||
|
||||||||||||
Discount rate used to determine benefit obligations at December 31
|
3.00
|
%
|
4.10
|
%
|
3.40
|
%
|
||||||
|
||||||||||||
Future salary increases
|
5.70
|
%
|
5.70
|
%
|
5.20
|
%
|
Year ending December 31,
|
Pension Benefits
|
|||
2020
|
$
|
272
|
||
2021
|
276
|
|||
2022
|
332
|
|||
2023
|
332
|
|||
2024
|
332
|
|||
2025 to 2029
|
1,716
|
|
For the Year Ended December 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
Change in benefit obligation
|
||||||||||||
Benefit obligation at beginning of year
|
$
|
787
|
$
|
856
|
$
|
830
|
||||||
Service cost
|
2
|
12
|
11
|
|||||||||
Interest cost
|
28
|
25
|
27
|
|||||||||
Plan loss (gain)
|
63
|
(37
|
)
|
18
|
||||||||
Benefits paid
|
(60
|
)
|
(69
|
)
|
(30
|
)
|
||||||
Benefit obligation at end of year
|
$
|
820
|
$
|
787
|
$
|
856
|
||||||
|
||||||||||||
Change in plan assets
|
||||||||||||
Employer contribution
|
$
|
60
|
$
|
69
|
$
|
30
|
||||||
Benefits paid
|
(60
|
)
|
(69
|
)
|
(30
|
)
|
||||||
Fair value of plan assets at end of year
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
|
||||||||||||
Reconciliation of funded status
|
||||||||||||
Funded status
|
$
|
(820
|
)
|
$
|
(787
|
)
|
$
|
(856
|
)
|
|||
Unrecognized net plan gain
|
22
|
(40
|
)
|
(4
|
)
|
|||||||
Net amount recognized
|
$
|
(798
|
)
|
$
|
(827
|
)
|
$
|
(860
|
)
|
|||
|
||||||||||||
Amounts recognized in the statement of financial position consist of:
|
||||||||||||
Accrued benefit liability
|
$
|
(820
|
)
|
$
|
(787
|
)
|
$
|
(856
|
)
|
|||
Accumulated other comprehensive loss (income)
|
22
|
(40
|
)
|
(4
|
)
|
|||||||
Net amount recognized
|
$
|
(798
|
)
|
$
|
(827
|
)
|
$
|
(860
|
)
|
|
For the Year Ended December 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
Components of net periodic benefit cost
|
||||||||||||
Service cost
|
$
|
2
|
$
|
12
|
$
|
11
|
||||||
Interest cost
|
28
|
25
|
27
|
|||||||||
Recognized actuarial gain
|
—
|
—
|
—
|
|||||||||
Net periodic benefit cost
|
30
|
37
|
38
|
|||||||||
|
||||||||||||
Additional Information
|
||||||||||||
Minimum benefit obligation at year end
|
$
|
820
|
$
|
787
|
$
|
856
|
||||||
Increase (decrease) in minimum liability included in other comprehensive income (loss)
|
$
|
62
|
$
|
(36
|
)
|
$
|
18
|
Assumptions used to determine benefit obligations at December 31
|
2019
|
2018
|
2017
|
|||||||||
Discount rate used to determine net periodic benefit cost for years ended December 31
|
3.70
|
%
|
3.00
|
%
|
3.30
|
%
|
||||||
|
||||||||||||
Discount rate used to determine benefit obligations at December 31
|
2.40
|
%
|
3.70
|
%
|
3.00
|
%
|
Year ending December 31,
|
Pension Benefits
|
|||
2020
|
$
|
60
|
||
2021
|
75
|
|||
2022
|
76
|
|||
2023
|
75
|
|||
2024
|
75
|
|||
2025 to 2029
|
359
|
(18) |
Income Taxes
|
|
2019
|
2018
|
2017
|
|||||||||
Current:
|
||||||||||||
Federal
|
$
|
3,056
|
$
|
3,654
|
$
|
4,611
|
||||||
State
|
2,164
|
2,300
|
1,788
|
|||||||||
|
||||||||||||
|
5,220
|
5,954
|
6,399
|
|||||||||
Deferred:
|
||||||||||||
Federal
|
472
|
(711
|
)
|
1,914
|
||||||||
State
|
(22
|
)
|
(499
|
)
|
5
|
|||||||
|
||||||||||||
|
450
|
(1,210
|
)
|
1,919
|
||||||||
|
||||||||||||
|
$
|
5,670
|
$
|
4,744
|
$
|
8,318
|
|
2019
|
2018
|
||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
$
|
3,901
|
$
|
4,027
|
||||
Deferred compensation
|
108
|
116
|
||||||
Retirement compensation
|
1,378
|
1,313
|
||||||
Stock option compensation
|
181
|
127
|
||||||
Postretirement benefits
|
576
|
472
|
||||||
Current state franchise taxes
|
457
|
470
|
||||||
Non-accrual interest
|
11
|
118
|
||||||
Low income housing tax credit partnership
|
—
|
128
|
||||||
Sale-leaseback
|
75
|
100
|
||||||
Lease liability
|
2,212
|
—
|
||||||
Investment securities unrealized loss
|
—
|
1,560
|
||||||
Other
|
160
|
282
|
||||||
|
||||||||
Deferred tax assets
|
9,059
|
8,713
|
||||||
|
||||||||
Deferred tax liabilities:
|
||||||||
Fixed assets depreciation
|
1,455
|
1,478
|
||||||
FHLB dividends
|
187
|
187
|
||||||
Tax credit – loss on pass-through
|
210
|
—
|
||||||
Deferred loan costs
|
780
|
806
|
||||||
Mortgage servicing rights
|
164
|
142
|
||||||
Investment securities unrealized gain
|
630
|
—
|
||||||
Right of Use Asset
|
2,058
|
—
|
||||||
Other
|
94
|
84
|
||||||
|
||||||||
Total deferred tax liabilities
|
5,578
|
2,697
|
||||||
|
||||||||
Net deferred tax assets (see Note 7)
|
$
|
3,481
|
$
|
6,016
|
|
2019
|
2018
|
2017
|
|||||||||
Federal statutory income tax rate
|
21.0
|
%
|
21.0
|
%
|
34.0
|
%
|
||||||
Increase (decrease) in tax rate due to:
|
||||||||||||
State franchise tax, net of federal benefit
|
8.3
|
%
|
8.2
|
%
|
6.9
|
%
|
||||||
Reduction for tax exempt interest
|
(1.2
|
)%
|
(0.8
|
)%
|
(0.6
|
)%
|
||||||
Cash surrender value of life insurance
|
(0.5
|
)%
|
(0.5
|
)%
|
(0.9
|
)%
|
||||||
Tax rate change
|
0.0
|
%
|
0.0
|
%
|
9.8
|
%
|
||||||
Other tax credits
|
(0.1
|
)%
|
(0.5
|
)%
|
(1.1
|
)%
|
||||||
Other
|
0.3
|
%
|
0.0
|
%
|
0.6
|
%
|
||||||
|
||||||||||||
Effective income tax rate
|
27.8
|
%
|
27.4
|
%
|
48.7
|
%
|
|
Unrealized Gains (Losses) on Securities
|
Officers’ retirement plan
|
Directors’ retirement plan
|
Accumulated Other Comprehensive Income/(loss)
|
||||||||||||
Balance as of December 31, 2018
|
$
|
(3,867
|
)
|
$
|
(1,198
|
)
|
$
|
29
|
$
|
(5,036
|
)
|
|||||
Current period other comprehensive income (loss), net of tax
|
5,428
|
(213
|
)
|
(45
|
)
|
5,170
|
||||||||||
Balance as of December 31, 2019
|
$
|
1,561
|
$
|
(1,411
|
)
|
$
|
(16
|
)
|
$
|
134
|
|
Unrealized Gains (Losses) on Securities
|
Officers’ retirement plan
|
Directors’ retirement plan
|
Accumulated Other Comprehensive Income/(loss)
|
||||||||||||
Balance as of December 31, 2017
|
$
|
(2,997
|
)
|
$
|
(1,403
|
)
|
$
|
3
|
$
|
(4,397
|
)
|
|||||
Current period other comprehensive income (loss), net of tax
|
(870
|
)
|
205
|
26
|
(639
|
)
|
||||||||||
Balance as of December 31, 2018
|
$
|
(3,867
|
)
|
$
|
(1,198
|
)
|
$
|
29
|
$
|
(5,036
|
)
|
|
Unrealized Gains (Losses) on Securities
|
Officers’ retirement plan
|
Directors’ retirement plan
|
Accumulated Other Comprehensive Income/(loss)
|
||||||||||||
Balance as of December 31, 2016
|
$
|
(1,678
|
)
|
$
|
(686
|
)
|
$
|
14
|
$
|
(2,350
|
)
|
|||||
Current period other comprehensive (loss) income, net of tax
|
(846
|
)
|
(591
|
)
|
(11
|
)
|
(1,448
|
)
|
||||||||
Tax rate change reclassification
|
(473
|
)
|
(126
|
)
|
—
|
(599
|
)
|
|||||||||
Balance as of December 31, 2017
|
$
|
(2,997
|
)
|
$
|
(1,403
|
)
|
$
|
3
|
$
|
(4,397
|
)
|
|
2019
|
2018
|
2017
|
|||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Cash paid during the year for:
|
||||||||||||
Interest
|
$
|
1,841
|
$
|
1,266
|
$
|
1,085
|
||||||
Income taxes
|
4,560
|
4,105
|
7,265
|
|||||||||
|
||||||||||||
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||||||
Stock dividend distributed
|
6,610
|
6,046
|
5,295
|
|||||||||
Fair value adjustment of securities available for sale, net of tax of $2,188, ($349), and $(564) for the years ended December 31, 2019, 2018, and 2017, respectively
|
5,428
|
(870
|
)
|
(846
|
)
|
|||||||
Loans held-for-investment transferred to other real estate owned
|
—
|
1,092
|
—
|
|||||||||
Recognition of right-of-use assets obtained in exchange for operating lease liabilities
|
7,827
|
—
|
—
|
(21) |
Parent Company Financial Information
|
Balance Sheets
|
2019
|
2018
|
||||||
Assets
|
||||||||
Cash
|
$
|
3,544
|
$
|
3,155
|
||||
Investment in wholly-owned subsidiary
|
129,371
|
109,306
|
||||||
|
||||||||
Total assets
|
$
|
132,915
|
$
|
112,461
|
||||
Liabilities and stockholders’ equity
|
||||||||
Liabilities
|
—
|
—
|
||||||
Stockholders’ equity
|
132,915
|
112,461
|
||||||
|
||||||||
Total liabilities and stockholders’ equity
|
$
|
132,915
|
$
|
112,461
|
Statements of Income
|
2019
|
2018
|
2017
|
|||||||||
Dividends from subsidiary
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Other operating expenses
|
(247
|
)
|
(226
|
)
|
(224
|
)
|
||||||
Income tax benefit
|
73
|
66
|
92
|
|||||||||
Loss before undistributed earnings of subsidiary
|
(174
|
)
|
(160
|
)
|
(132
|
)
|
||||||
Equity in undistributed earnings of subsidiary
|
14,895
|
12,711
|
8,880
|
|||||||||
|
||||||||||||
Net income
|
$
|
14,721
|
$
|
12,551
|
$
|
8,748
|
Statements of Cash Flows
|
2019
|
2018
|
2017
|
|||||||||
Net income
|
$
|
14,721
|
$
|
12,551
|
$
|
8,748
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||||
Stock plan accruals
|
475
|
424
|
378
|
|||||||||
Equity in undistributed earnings of subsidiary
|
(14,895
|
)
|
(12,711
|
)
|
(8,880
|
)
|
||||||
|
||||||||||||
Net cash provided by operating activities
|
301
|
264
|
246
|
|||||||||
|
||||||||||||
Cash flows from financing activities:
|
||||||||||||
Common stock issued
|
96
|
91
|
78
|
|||||||||
Cash in lieu of fractional shares
|
(8
|
)
|
(10
|
)
|
(10
|
)
|
||||||
|
||||||||||||
Net cash provided by financing activities
|
88
|
81
|
68
|
|||||||||
|
||||||||||||
Net change in cash
|
389
|
345
|
314
|
|||||||||
|
||||||||||||
Cash at beginning of year
|
3,155
|
2,810
|
2,496
|
|||||||||
|
||||||||||||
Cash at end of year
|
$
|
3,544
|
$
|
3,155
|
$
|
2,810
|
|
2019
|
2018
|
2017
|
|||||||||
Outstanding balance, beginning of year
|
$
|
1,729
|
$
|
2,472
|
$
|
2,373
|
||||||
Credit granted
|
2,178
|
1,682
|
3,014
|
|||||||||
Repayments / Reductions
|
(794
|
)
|
(2,425
|
)
|
(2,915
|
)
|
||||||
|
||||||||||||
Outstanding balance, end of year
|
$
|
3,113
|
$
|
1,729
|
$
|
2,472
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities to be issued upon vesting of restricted stock
|
Weighted-average grant date fair value of restricted stock
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)
|
|||||||||||||||
|
||||||||||||||||||||
Equity compensation plans approved by security holders
|
425,394
|
$
|
8.30
|
131,703
|
$
|
9.72
|
343,807
|
|||||||||||||
Equity compensation plans not approved by security holders
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Total
|
425,394
|
$
|
8.30
|
131,703
|
$
|
9.72
|
343,807
|
|
|
Exhibit
|
Exhibit Number
|
|
|
|
|
|
3.1
|
|
Amended Articles of Incorporation of the Company – incorporated herein by reference to Exhibit 3.1 to the
Company’s Annual Report for the year ended December 31, 2018
|
|
|
|
3.2
|
Amended and Restated Bylaws of the Company (as amended) – incorporated herein by reference to Exhibit 3.2 to the
Company’s Annual Report for the year ended December 31, 2018
|
|
|
|
|
4.1
|
Description of the Registrant’s Common Stock – provided herewith
|
|
10.1
|
|
First Northern Community Bancorp 2000 Stock Option Plan – incorporated herein by reference to Exhibit 4.1
of the Company’s Registration Statement on Form S-8 dated May 25, 2000*
|
|
|
|
10.2
|
|
First Northern Community Bancorp Outside Directors 2000 Non-statutory Stock Option Plan – incorporated
herein by reference to Exhibit 4.3 of the Company’s Registration Statement dated Form S-8 on May 25, 2000*
|
|
|
|
10.3
|
|
Amended First Northern Community Bancorp Employee Stock Purchase Plan – incorporated herein by reference to Appendix B
of the Company’s Definitive Proxy Statement on Schedule 14A for its 2006 Annual Meeting of Shareholders*
|
|
|
|
10.4
|
|
First Northern Community Bancorp 2000 Stock Option Plan Forms “Incentive Stock Option Agreement” and “Notice
of Exercise of Stock Option” – incorporated herein by reference to Exhibit 4.2 of the Company’s Registration Statement on Form S-8 dated May 25, 2000*
|
|
|
|
10.5
|
|
First Northern Community Bancorp 2000 Outside Directors 2000 Non-statutory Stock Option Plan Forms
“Non-statutory Stock Option Agreement” and “Notice of Exercise of Stock Option” – incorporated herein by reference to Exhibit 4.4 of the Company’s Registration Statement on Form S-8 dated May 25, 2000*
|
|
|
|
10.6
|
|
First Northern Community Bancorp 2000 Employee Stock Purchase Plan Forms “Participation Agreement” and
“Notice of Withdrawal” – incorporated herein by reference to Exhibit 4.6 of the Company’s Registration Statement on Form S-8 dated May 25, 2000*
|
|
|
|
10.7
|
|
Amended and Restated Employment Agreement entered into as of July 23, 2001 by and between First Northern Bank of Dixon and
Don Fish – incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001*
|
|
|
|
10.8
|
|
Employment Agreement entered into as of July 23, 2001 by and between First Northern Bank of Dixon and Owen J. Onsum –
incorporated herein by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001*
|
10.9
|
|
Employment Agreement for Louise A. Walker, President and Chief Executive Officer – incorporated herein by
reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the three months ended June 30, 2012*
|
|
|
|
10.10
|
|
Employment Agreement entered into as of July 23, 2001 by and between First Northern Bank of Dixon and Robert Walker –
incorporated herein by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001*
|
|
|
|
10.11
|
|
Form of Director Retirement and Split Dollar Agreements between First Northern Bank of Dixon and Lori J. Aldrete, Frank J.
Andrews Jr., John M. Carbahal, Gregory DuPratt, John F. Hamel, Diane P. Hamlyn, Foy S. McNaughton, William Jones, Jr. and David Schulze – incorporated herein by reference to Exhibit 10.11 to Company’s Annual Report on Form 10-K for the
year ended December 31, 2001*
|
|
|
|
10.12
|
|
Form of Salary Continuation and Split Dollar Agreement between First Northern Bank of Dixon and Owen J. Onsum, Louise A.
Walker, Don Fish, and Robert Walker – incorporated herein by reference to Exhibit 10.12 to Company’s Annual Report on Form 10-K for the year ended December 31, 2001*
|
|
|
|
10.13
|
|
Amended Form of Director Retirement and Split Dollar Agreements between First Northern Bank of Dixon and Lori J. Aldrete,
Frank J. Andrews Jr., John M. Carbahal, Gregory DuPratt, John F. Hamel, Diane P. Hamlyn, Foy S. McNaughton, William Jones, Jr. and David Schulze – incorporated herein by reference to Exhibit 10.13 to the Company’s Annual Report on Form
10-K for the year ended December 31, 2004*
|
|
|
|
10.14
|
|
Amended Form of Salary Continuation and Split Dollar Agreement between First Northern Bank of Dixon and Owen J. Onsum,
Louise A. Walker, Don Fish, and Robert Walker – incorporated herein by reference to Exhibit 10.14 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004*
|
|
|
|
10.15
|
|
Form of Salary Continuation Agreement between Pat Day and First Northern Bank of Dixon – incorporated herein by
reference to Exhibit 10.15 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2006*
|
|
|
|
10.16
|
|
Form of Supplemental Executive Retirement Plan Agreement between First Northern Bank of Dixon and Owen J. Onsum and Louise
A. Walker – incorporated herein by reference to Exhibit 10.16 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2006*
|
|
|
|
10.17
|
|
First Northern Bancorp 2006 Stock Incentive Plan – incorporated by reference to Appendix A of the Company’s Definitive
Proxy Statement on Schedule 14A for its 2006 Annual Meeting of Shareholders*
|
|
|
|
10.18
|
|
First Northern Bank Annual Incentive Compensation Plan – incorporated herein by reference to Exhibit 10.18 to the
Company’s Annual Report on Form 10-K for the year ended December 31, 2006*
|
|
|
|
10.20
|
|
First Northern Community Bancorp 2006 Stock Option Plan Forms “Stock Option Agreement” and “Notice of Exercise of
Stock Option” incorporated herein by reference to Exhibit 10.20 to the Company’s Annual Report for the year ended December 31, 2009 *
|
|
|
|
10.21
|
|
First Northern Community Bancorp 2006 Stock Incentive Plan “Restricted Stock Agreement incorporated by reference
to Exhibit 10.21 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009 *
|
|
|
|
10.22
|
|
Employment Agreement for Jeremiah Z. Smith, Executive Vice President and Chief Financial Officer - incorporated
herein by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2012*
|
|
|
|
10.23
|
|
Employment Agreement for Patrick S. Day, Executive Vice President and Chief Credit Officer - incorporated herein
by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2012*
|
10.24
|
|
First Northern Bancorp 2016 Stock Incentive Plan – incorporated by reference to Appendix A of the Company’s Definitive Proxy Statement on Schedule
14A for its 2015 Annual Meeting of Shareholders*.
|
10.25 |
First Northern Bancorp 2016 Employee Stock Purchase Plan – incorporated by reference to Appendix B of the Company’s Definitive Proxy Statement on
Schedule 14A for its 2015 Annual Meeting of Shareholders*.
|
|
|
||
10.26
|
Amended and Restated Executive Deferral Plan of First Northern Bank effective July 20, 2017 – incorporated herein
by reference to Exhibit 10.26 of the Company’s Quarterly Report on Form 10-Q for the quarter-ended September 30, 2017*
|
23.1
|
|
Consent of independent registered public accounting firm – provided herewith
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1**
|
|
Section 1350 Certification of the Chief Executive Officer – provided
herewith
|
|
|
|
32.2**
|
|
Section 1350 Certification of the Chief Financial Officer – provided
herewith
|
|
|
|
101
|
|
Pursuant to Rule 405 of Regulation S-T, the following financial information from the Registrant’s Annual Report on Form 10-K for the twelve months ended December 31, 2019, is formatted in XBRL interactive data
files: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statement of Comprehensive Income; (iv) Consolidated Statements of Stockholders’ Equity; (v) Consolidated Statements of Cash Flows; and
(vi) Notes to Consolidated Financial Statements.
|
|
FIRST NORTHERN COMMUNITY BANCORP
|
|
|
|
|
|
By:
|
/s/ Louise A. Walker
|
|
|
|
|
|
Louise A. Walker
|
|
|
President/Chief Executive Officer/Director
|
|
|
(Principal Executive Officer)
|
Name
|
Title
|
Date
|
|
|
|
/s/ Louise A. Walker
|
President/Chief Executive Officer/Director
|
March 5, 2020
|
Louise A. Walker
|
(Principal Executive Officer)
|
|
|
|
|
/s/ Jeremiah Z. Smith
|
Senior Executive Vice President/Chief Operating Officer
|
March 5, 2020
|
Jeremiah Z. Smith
|
(Principal Operating Officer)
|
|
|
|
|
/s/ Kevin Spink
|
Executive Vice President/Chief Financial Officer
|
March 5, 2020
|
Kevin Spink
|
(Principal Financial Officer)
|
|
|
|
|
/s/ FRANK J. ANDREWS, JR.
|
Director
|
March 5, 2020
|
Frank J. Andrews, Jr.
|
|
|
|
|
|
/s/ PATRICK R. BRADY
|
Director
|
March 5, 2020
|
Patrick R. Brady
|
|
|
|
|
|
/s/ JOHN M. CARBAHAL
|
Director
|
March 5, 2020
|
John M. Carbahal
|
|
|
|
|
|
/s/ GREGORY DUPRATT
|
Director and Vice Chairman of the Board
|
March 5, 2020
|
Gregory DuPratt
|
|
|
|
|
|
/s/ BARBARA HAYES
|
Director
|
March 5, 2020
|
Barbara Hayes
|
|
|
|
|
|
/s/ RICHARD M. MARTINEZ
|
Director and Chairman of the Board
|
March 5, 2020
|
Richard M. Martinez
|
|
|
|
|
|
/s/ FOY S. MCNAUGHTON
|
Director
|
March 5, 2020
|
Foy S. McNaughton
|
|
|
/s/ SEAN P. QUINN
|
Director
|
March 5, 2020
|
Sean P. Quinn
|
|
|
|
|
|
/s/ DANIEL F. RAMOS
|
Director
|
March 5, 2020
|
Daniel F. Ramos
|
|
|
/s/ MARK C. SCHULZE
|
Director
|
March 5, 2020
|
Mark C. Schulze
|
|
|
• |
provide that vacancies in the Board may be filled by a majority of the remaining directors, though less than a quorum, or by a sole remaining
director, except that a vacancy created by the removal of a director by the vote or written consent of the shareholders or by court order may be filled only by the vote of a majority of the shares entitled to vote represented at a meeting
at which a quorum is present, or by the written consent of holders of all of the outstanding shares entitled to vote.
|
• |
provide that any business combination (including, without limitation, any merger or consolidation, or any sale, lease, exchange, mortgage,
pledge, transfer or other disposition) of the company or any subsidiary with (i) any Interested Shareholder (as defined in the articles) or (ii) any other corporation or other business entity (whether or not itself an Interested
Shareholder) which is, or after such merger or consolidation would be, an affiliate of an Interested Shareholder, shall require the affirmative vote of the holders of at least sixty-six and two thirds percent (66 2/3%) of the then
outstanding shares of common stock of FNCB entitled to vote. Such affirmative vote shall be required notwithstanding the fact that no vote may be required or that a lesser percentage may be specified by law or otherwise. In addition to the
higher vote requirement, except as otherwise expressly provided in the articles of incorporation, prior to effecting any such business combination, certain conditions described therein shall have been met;
|
• |
as a California corporation, the company is subject to the provisions of Section 1203 of the CGCL, which requires it to provide a fairness
opinion to its shareholders in connection with their consideration of any proposed “interested party” reorganization;
|
• |
require that candidates for election as director satisfy certain qualification requirements set forth in the bylaws;
|
• |
provide that shareholders seeking to present proposals before a meeting of shareholders or to nominate candidates for election as directors at a
meeting of shareholders must provide notice in writing in a timely manner, and also specify requirements as to the form and content of a shareholder’s
notice;
|
• |
provide that, at a shareholders’ meeting at which directors
are to be elected, no shareholder shall be entitled to cumulate votes unless the candidates’ names have been placed in nomination prior to commencement of
the voting and a shareholder has given notice prior to commencement of the voting of the shareholder’s intention to cumulate votes; and
|
• |
provide that the Board of Directors, when evaluating any offer of another party to (a) make a tender or exchange offer for any Equity Security
(as defined in Section 3(a)(11) of the Securities Exchange Act of 1934, as in effect on January 1, 2000) of the company, (b) merge or consolidate the company with another corporation, or (c) purchase, lease, or otherwise acquire all or
substantially all of the property of the company, shall in connection with the exercise of its judgment in determining what is in the best interests of the company and its shareholders consider all of the following factors and any other
factors it deems relevant: (i) the social and economic effects on the employees, shareholders, customers, suppliers, and other constituents of FNCB and its subsidiaries and on the communities in which the company or its subsidiaries operate
or are located, including, without limitation, the availability of credit and other banking services to the communities served by the company; (ii) whether the proposed transaction might violate federal or state laws; and (iii) not only the
consideration being offered in the proposed transaction in relation to the then current market price for or book value of the outstanding common stock, but also to the market price for or book value of the common stock of the company over a
period of years and FNCB’s future value as an independent entity.
|
|
State of Incorporation
|
First Northern Bank of Dixon
|
California
|
|
/s/ Louise A. Walker
|
|
Louise A. Walker
|
|
President and Chief Executive Officer
|
|
/s/ Kevin Spink
|
|
Kevin Spink
|
|
Executive Vice President/
Chief Financial Officer
|
Date: March 5, 2020
|
/s/ Louise A. Walker
|
|
Louise A. Walker
|
President and Chief Executive Officer
|
|
|
Date: March 5, 2020
|
/s/ Kevin Spink
|
|
Kevin Spink
|
Executive Vice President /
Chief Financial Officer
|