☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
56-1581761
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer identification no.)
|
767 5th Avenue, 12th
Floor
|
||
New York, NY
|
10153
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of Each Class
|
Trading Symbol
|
Name of Each Exchange on Which Registered
|
Class A common stock, $0.01 par value
|
SDI
|
NYSE American
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
|
Emerging growth company ☐
|
|
• |
our ability to execute on our plans to complete a merger with Turning Point Brands;
|
|
• |
declining sales of tobacco products, and expected continuing decline of sales, in the tobacco industry overall;
|
|
• |
Turning Point’s dependence on a small number of third-party suppliers and producers;
|
|
• |
the possibility that Turning Point will be unable to identify or contract with new suppliers or producers in the event of a supply or product disruption;
|
|
• |
Turning Point’s business may be damaged by events outside of its suppliers’ control, such as the impact of epidemics (e.g., coronavirus), political upheavals, or natural disasters;
|
|
• |
the possibility that Turning Point’s licenses to use certain brands or trademarks will be terminated, challenged or restricted;
|
|
• |
failure to maintain consumer brand recognition and loyalty of Turning Point’s customers;
|
|
• |
substantial and increasing U.S. regulation;
|
|
• |
regulation of Turning Point’s products by the FDA, which has broad regulatory powers;
|
|
• |
Turning Point’s products are subject to developing and unpredictable regulation, for example, current court action moving forward certain substantial Pre Market Tobacco Application obligations;
|
|
• |
some of Turning Point’s products contain nicotine which is considered to be a highly addictive substance;
|
|
• |
uncertainty related to the regulation and taxation of Turning Point’s NewGen products;
|
|
• |
possible significant increases in federal, state and local municipal tobacco and vapor-related taxes;
|
|
• |
possible increasing international control and regulation;
|
|
• |
Turning Point’s reliance on relationships with several large retailers and national chains for distribution of its products;
|
|
• |
our amount of indebtedness;
|
|
• |
the terms of our credit facilities, which may restrict our current and future operations;
|
|
• |
intense competition and our ability to compete effectively;
|
|
• |
uncertainty and continued evolution of markets containing Turning Point’s NewGen products;
|
|
• |
significant product liability litigation;
|
|
• |
the scientific community’s lack of information regarding the long-term health effects of certain substances contained in some of our products;
|
|
• |
requirement to maintain compliance with master settlement agreement escrow account;
|
|
• |
competition from illicit sources;
|
|
• |
our reliance on information technology;
|
|
• |
security and privacy breaches;
|
|
• |
contamination of Turning Point’s tobacco supply or products;
|
|
• |
infringement on our intellectual property;
|
|
• |
third-party claims that we infringe on their intellectual property;
|
|
• |
failure to manage our growth;
|
|
• |
failure to successfully integrate our acquisitions or otherwise be unable to benefit from pursuing acquisitions;
|
|
• |
fluctuations in our results;
|
|
• |
exchange rate fluctuations;
|
|
• |
adverse U.S. and global economic conditions;
|
|
• |
sensitivity of end-customers to increased sales taxes and economic conditions;
|
|
• |
failure to comply with certain regulations;
|
|
• |
departure of key management personnel or our inability to attract and retain talent;
|
|
• |
imposition of significant tariffs on imports into the U.S.;
|
|
• |
reduced disclosure requirements applicable to emerging growth companies may make Turning Point’s common stock less attractive to investors, potentially decreasing
its stock price;
|
|
• |
failure to maintain Turning Point’s status as an emerging growth company before the five-year maximum time period a company may retain such status;
|
|
• |
our principal stockholders will be able to exert significant influence over matters submitted to our stockholders and may take certain actions to prevent takeovers;
|
|
• |
our certificate of incorporation and bylaws, as well as Delaware law and certain regulations, could discourage or prohibit acquisition bids or merger proposals, which may adversely affect the market price of
our common stock;
|
|
• |
Turning Point’s certificate of incorporation limits the ownership of Turning Point’s common stock by individuals and entities that are Restricted Investors. These restrictions may affect the liquidity of
Turning Point’s common stock and may result in Restricted Investors being required to sell or redeem their shares at a loss or relinquish their voting, dividend and distribution rights;
|
|
• |
future sales of our common stock in the public market could reduce our stock price, and any additional capital raised by us through the sale of equity or convertible securities may dilute your ownership in us;
|
|
• |
we may issue preferred stock whose terms could adversely affect the voting power or value of our common stock; and
|
|
• |
our status as a “controlled company” could make our common stock less attractive to some investors or otherwise harm our stock price.
|
|
• |
we may be unable to complete our planned divestiture of our outdoor billboard business;
|
|
• |
the highly competitive nature of the out-of-home advertising industry;
|
|
• |
regulations relating to the out-of-home advertising industry;
|
|
• |
business risks relating to the out-of-home advertising industry, such as seasonality, competitiveness, risks from natural disasters and sensitivity to a decline in advertising expenditures, general economic
conditions and other external events;
|
|
• |
regulations relating to the insurance industry;
|
|
• |
risks relating to the Maidstone liquidation;
|
|
• |
business risks relating to the insurance industry, such as competitiveness, industry fragmentation and underwriting risks; and risks relating to reinsurance; and
|
|
• |
risks relating to the finalization of the dissolution of Maidstone.
|
Item 1.
|
Business
|
|
• |
Other tobacco products ((Turning Point), a 50.0% owned subsidiary);
|
|
• |
Outdoor advertising (Standard Outdoor LLC (“Standard Outdoor”), a wholly-owned subsidiary), beginning in July 2017; and
|
|
• |
Insurance (Pillar General Inc. (“Pillar General”), a wholly-owned subsidiary), beginning in January 2018 and disposed of on February 13, 2020.
|
|
• |
Stoker’s® is the #2 loose-leaf chewing tobacco brand and among the fastest growing MST brands in the industry. Turning Point manufactures Stoker’s® MST using only 100% American Leaf, utilizing a proprietary process to produce what Turning Point believes is a superior product.
|
|
• |
Zig-Zag® is the #1 premium cigarette paper brand in the U.S., with significant distribution in Canada. Zig-Zag®
is also the #1 MYO cigar wrap brand in the U.S., as measured by MSAi.
|
|
• |
Turning Point has leveraged the proud legacy and value of the Stoker’s® brand to introduce a 12 oz. MST tub, a product whose size was not offered by any
other market participant at the time of introduction. Stoker’s® MST has been among the fastest growing moist snuff brands in the industry in terms of pounds sold. While competitors
have introduced larger format tub packaging, the early entry and differentiation of the Stoker’s® product have firmly established Turning Point as the
market leader with over 50% of the Tub market. In third quarter 2015, Turning Point introduced Stoker’s® MST in 1.2 oz. cans to further expand retail
penetration, particularly in convenience stores.
|
|
• |
In 2009, Turning Point extended the Zig-Zag® tobacco brand into the MYO cigar wraps market and captured a 50% market share within the first two years.
Turning Point is now the market share leader for MYO cigar wraps with approximately a 75% share. Turning Point believes its success was driven by the Zig-Zag® tobacco branding, which
it feels is widely understood by consumers to represent a favorable, customizable experience ideally suited to MYO products.
|
|
• |
In 2019 Turning Point launched the Nu-X brand focused on product development in the alternative market including cannabidiol isolate (“CBD”).
|
|
• |
VaporBeast quickly established itself as a leading marketer and distributor of liquid vapor products to the non-traditional retail universe. With its national
footprint, VaporBeast is leveraging its regional consumer preference insights to further accelerate sales advances.
|
|
• |
The IVG acquisition, and specifically the VaporFi B2C marketing engine, offers Turning Point the opportunity to leverage the marketing competencies and processes to sell novel proprietary products across
multiple channels and platforms.
|
|
• |
The Solace acquisition in 2019 provided Turning Point with a leading line of liquids and a powerful new product development platform.
|
|
• |
Swedish Match, which manufactures Turning Point’s loose-leaf chewing tobacco;
|
|
• |
Bolloré, which provides Turning Point with exclusive access to the Zig-Zag® cigarette paper and accessories brand for the U.S. and Canada; and
|
|
• |
Durfort, from which Turning Point sources its MYO cigar wraps.
|
December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Raw materials and work in process
|
$
|
7,050
|
$
|
2,722
|
||||
Leaf tobacco
|
32,763
|
34,977
|
||||||
Finished goods - Smokeless products
|
5,680
|
6,321
|
||||||
Finished goods - Smoking products
|
13,138
|
14,666
|
||||||
Finished goods - NewGen products
|
17,111
|
37,194
|
||||||
Other
|
989
|
738
|
||||||
Gross inventory
|
76,731
|
96,618
|
||||||
LIFO reserve
|
(5,752
|
)
|
(5,381
|
)
|
||||
Net inventory
|
$
|
70,979
|
$
|
91,237
|
Item 1A. |
Risk Factors
|
|
• |
default and foreclosure on our assets if our operating revenues after a business combination or acquisition are insufficient to repay our debt obligations;
|
|
• |
acceleration of our obligations to repay the indebtedness even if we make all principal and interest payments when due if we breach certain covenants that require the maintenance of certain financial ratios or
reserves without a waiver or renegotiation of that covenant;
|
|
• |
our immediate payment of all principal and accrued interest, if any, if the debt security is payable on demand;
|
|
• |
our inability to obtain necessary additional financing if the debt security contains covenants restricting our ability to obtain such financing while the debt security is outstanding;
|
|
• |
our inability to pay dividends on our Class A common stock;
|
|
• |
using a substantial portion of our cash flow to pay principal and interest on our debt, which will reduce the funds available for dividends on our Class A common stock if declared, expenses, capital
expenditures, acquisitions and other general corporate purposes;
|
|
• |
limitations on our flexibility in planning for and reacting to changes in our business and in the industry in which we operate;
|
|
• |
increased vulnerability to adverse changes in general economic, industry and competitive conditions and adverse changes in government regulation; and
|
|
• |
limitations on our ability to borrow additional amounts for expenses, capital expenditures, acquisitions, debt service requirements, execution of our strategy and other purposes and other disadvantages
compared to our competitors who have less debt.
|
|
• |
may significantly dilute the equity interest of our stockholders;
|
|
• |
may subordinate the rights of holders of our Class A common stock if preferred stock is issued with rights senior to those afforded our Class A common stock;
|
|
• |
could cause a change in control of SDI if a substantial number of shares of our Class A common stock is issued, which may affect, among other things, our ability to use our net operating loss carry forwards,
if any; and
|
|
• |
may adversely affect prevailing market prices for our Class A common stock.
|
|
• |
the authority of our board of directors to issue, without stockholder approval, approximately 290,000,000 shares of our Class A common stock and 20,000,000 shares of our Class B common stock;
|
|
• |
the authority of our board of directors to issue, without stockholder approval, up to 50,000,000 shares of our preferred stock with such terms as our board of directors may determine;
|
|
• |
special meetings of our stockholders may be called only by the board of directors pursuant to a resolution approved by the affirmative vote of a majority of the directors then in office, the chairman of the
board of directors, the president of SDI, or the holders of shares of capital stock of SDI representing a majority of the total votes eligible to be cast by holders of shares of capital stock of SDI;
|
|
• |
advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted on by stockholders at stockholder meetings; and
|
|
• |
the absence of cumulative voting rights.
|
|
• |
actual or anticipated fluctuations in our results of operations and, after we complete acquisitions or investments, the performance of our subsidiaries and their competitors;
|
|
• |
reaction of the market to our announcement of any future acquisitions or investments;
|
|
• |
the public’s reaction to our press releases, our other public announcements and our filings with the SEC;
|
|
• |
changes in general economic conditions; and
|
|
• |
actions of our historical equity investors, including sales of Class A common stock by our principal stockholders, our directors and our executive officers.
|
|
• |
unfavorable fluctuations in operating costs, which we may be unwilling or unable to pass through to our customers;
|
|
• |
our inability to successfully adopt or our being late in adopting technological changes and innovations that offer more attractive advertising alternatives than what we offer, which could result in a loss of
advertising customers or lower advertising rates, which could have a material adverse effect on our operating results and financial performance;
|
|
• |
unfavorable shifts in population and other demographics, which may cause us to lose advertising customers as people migrate to markets where we have a smaller presence, or which may cause advertisers to be
willing to pay less in advertising fees if the general population shifts into a less desirable age or geographical demographic from an advertising perspective;
|
|
• |
adverse political effects and acts or threats of terrorism or military conflicts; and
|
|
• |
unfavorable changes in labor conditions, which may impair our ability to operate or require us to spend more to retain and attract key employees.
|
|
• |
the levying of substantial and increasing tax and duty charges;
|
|
• |
restrictions or bans on advertising, marketing and sponsorship;
|
|
• |
the display of larger health warnings, graphic health warnings and other labeling requirements;
|
|
• |
restrictions on packaging design, including the use of colors and generic packaging;
|
|
• |
restrictions or bans on the display of tobacco product packaging at the point of sale, and restrictions or bans on cigarette vending machines;
|
|
• |
requirements regarding testing, disclosure and performance standards for tar, nicotine, carbon monoxide and other smoke constituents levels;
|
|
• |
requirements regarding testing, disclosure and use of tobacco product ingredients;
|
|
• |
increased restrictions on smoking in public and work places and, in some instances, in private places and outdoors;
|
|
• |
elimination of duty-free allowances for travelers; and
|
|
• |
encouraging litigation against tobacco companies.
|
|
• |
obtain necessary additional financing for working capital, capital expenditures or other purposes in the future;
|
|
• |
plan for, or react to, changes in its business and the industries in which Turning Point operates;
|
|
• |
make future acquisitions or pursue other business opportunities;
|
|
• |
react in an extended economic downturn; and
|
|
• |
pay dividends.
|
|
• |
incur additional debt;
|
|
• |
pay dividends and make other restricted payments;
|
|
• |
create liens;
|
|
• |
make investments and acquisitions;
|
|
• |
engage in sales of assets and subsidiary stock;
|
|
• |
enter into sale-leaseback transactions;
|
|
• |
enter into transactions with affiliates;
|
|
• |
transfer all or substantially all of its assets or enter into merger or consolidation transactions; and
|
|
• |
enter into certain hedging agreements.
|
|
• |
difficulties integrating personnel from acquired entities and other corporate cultures into its business;
|
|
• |
difficulties integrating information systems;
|
|
• |
the potential loss of key employees of acquired companies;
|
|
• |
the assumption of liabilities and exposure to undisclosed or unknown liabilities of acquired companies; or
|
|
• |
the diversion of management attention from existing operations
|
|
• |
limitations on the removal of directors;
|
|
• |
limitations on the ability of its stockholders to call special meetings;
|
|
• |
limitations on stockholder action by written consent;
|
|
• |
establishing advance notice provisions for stockholder proposals and nominations for elections to the board of directors to be acted upon at meetings of stockholders; and
|
|
• |
limitations on the ability of its stockholders to fill vacant directorships or amend the number of directors constituting its board of directors.
|
Item 1B. |
Unresolved Staff Comments
|
Item 2. |
Properties
|
Company
|
Location
|
Principal Use
|
Segments that use
the Properties
|
Square Feet
|
Owned or
Leased
|
|||||
Turning Point
|
Darien, CT
|
Administrative office
|
All segments
|
1,950
|
Leased
|
|||||
Turning Point
|
Louisville, KY
|
Corporate offices, manufacturing, R&D, warehousing, and distribution
|
All segments
|
248,800
|
Leased
|
|||||
Turning Point
|
Carlsbad, CA
|
Administrative office
|
NewGen
|
10,491
|
Leased
|
|||||
Turning Point
|
Dresden, TN
|
Manufacturing and administration
|
Smokeless
|
76,600
|
Owned
|
|||||
Turning Point
|
Miami, FL
|
Administrative offices
|
NewGen
|
22,522
|
Leased
|
|||||
Turning Point
|
Simi Valley, CA
|
Administrative office
|
NewGen
|
10,340
|
Leased
|
|||||
Turning Point
|
Various cities in southern Florida
|
Nine retail stores
|
NewGen
|
13,184
|
Leased
|
|||||
Turning Point
|
Various cities in Oklahoma
|
Seven retail stores
|
NewGen
|
14,235
|
Leased
|
|||||
SDI
|
New York, NY
|
Corporate office
|
Other
|
1,250
|
Leased
|
|||||
Standard Outdoor
|
St. Marys, GA
|
Administrative and sales office
|
Other
|
500
|
Leased
|
|||||
Maidstone
|
Mineola, NY
|
Corporate office
|
Insurance
|
18,176
|
Leased
|
Item 3. |
Legal Proceedings
|
Item 4. |
Mine Safety Disclosures
|
Item 5. |
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
Period
|
Total Number of
Shares Purchased
|
Average Price Paid
per Share
|
Total Number
of Shares Purchased
as Part of a Publicly
Announced Plan or
Program
|
Maximum Number
(or Approximate
Dollar Value) of
Shares That May
Yet Be Purchased
Under the Plans or
Programs
|
|||||||||||
October 1 – October 31
|
68,907
|
$
|
11.13
|
68,907
|
(1)
|
|
|||||||||
November 1 – November 30
|
9,128
|
12.92
|
9,128
|
(1)
|
|
||||||||||
December 1 – December 31
|
60,804
|
14.04
|
60,804
|
(1)
|
|
||||||||||
Total
|
138,839
|
$
|
12.52
|
138,839
|
|
(1) |
All repurchases were repurchased as a part of a publicly announced plan or program. The maximum number of shares (or approximate dollar value) of shares that may yet
be purchased under the plans or programs is in the aggregate, up to 5% of the outstanding shares of common stock of the Company.
|
Plan Category
|
Number of securities to be
issued upon exercise of
outstanding options,
warrants, and rights
|
Weighted-average exercise
price of outstanding options,
warrants, and rights
|
Number of securities
remaining available for
issuance under equity
compensation plans
(excluding number of
securities to be issued)
|
||||||||||
Equity compensation plan approved by stockholders
|
17,817
|
N/A
|
(1)
|
982,183
|
|||||||||
Equity compensation not approved by stockholders
|
-
|
-
|
-
|
||||||||||
Total
|
17,817
|
N/A
|
982,183
|
|
(1) |
All equity awards granted under the 2017 Omnibus Equity Compensation Plan are restricted stock, with no
exercise price.
|
Item 6. |
Selected Financial Date
|
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
• |
Other tobacco products (Turning Point Brands, Inc. (“Turning Point”), a 50.0% owned subsidiary); and
|
|
• |
Outdoor advertising (Standard Outdoor LLC (“Standard Outdoor”), a wholly owned subsidiary), beginning in July 2017.
|
|
• |
Insurance (Pillar General Inc. (“Pillar General”), a wholly owned subsidiary), beginning in January 2018 and disposed of on February 13, 2020.
|
Brand
|
Product
|
TPB Segment
|
Market Share (1)
|
Category Rank (1)
|
||||
Stoker’s®
|
Chewing Tobacco
|
Smokeless Products
|
20.0%
|
#1 discount, #2 overall
|
||||
Stoker’s®
|
Moist Snuff
|
Smokeless Products
|
4.5%
|
#4 discount, #6 overall
|
||||
Zig-Zag®
|
Cigarette Papers
|
Smoking Products
|
35.0%
|
#1 premium
|
||||
Zig-Zag®
|
MYO Cigar Wraps
|
Smoking Products
|
75.0%
|
#1 overall
|
(1)
|
Market share and category rank data for all products are derived from MSAi data as of 12/31/19
|
|
• |
Turning Point’s ability to further penetrate markets with its existing products;
|
|
• |
Turning Point’s ability to introduce new products and product lines that complement its core business;
|
|
• |
Decreasing interest in tobacco products among consumers;
|
|
• |
Price sensitivity in its end-markets;
|
|
• |
Marketing and promotional initiatives, which cause variability in Turning Point’s results;
|
|
• |
General economic conditions, including consumer access to disposable income;
|
|
• |
Cost and increasing regulation of promotional and advertising activities;
|
|
• |
Cost of complying with regulation, including newly passed “deeming regulations”;
|
|
• |
Counterfeit and other illegal products in Turning Point’s end-markets;
|
|
• |
Currency fluctuations;
|
|
• |
Turning Point’s ability to identify attractive acquisition opportunities in OTP; and
|
|
• |
Turning Point’s ability to integrate acquisitions.
|
|
• |
Level 1 – Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets at the measurement date.
|
|
• |
Level 2 – Inputs to the valuation methodology include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets;
inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
|
• |
Level 3 – Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
|
|
• |
Inflationary pressures (medical and economic) that affect the size of losses;
|
|
• |
Judicial, regulatory, legislative, and legal decisions that affect insurers’ liabilities;
|
|
• |
Changes in the frequency and severity of losses;
|
|
• |
Changes in the underlying loss exposures of our policies; and
|
|
• |
Changes in our claims handling procedures.
|
|
• |
Incurred Development Method – The incurred development method is based upon the assumption that the relative change in a given year’s incurred loss estimates from one evaluation point to the next is similar to the relative change in
prior years’ reported loss estimates at similar evaluation points.
|
|
• |
Paid Development Method - The paid development method is similar to the incurred development method, simply using paid triangles to calculate development factors.
|
|
• |
Incurred Bornhuetter-Ferguson (“BF”) Method – The Incurred BF Method uses an estimated loss ratio for a particular year, and is weighted against the portion of the year’s claims that have been reported, based on historical incurred
loss development patterns. The estimate of required reserves assumes that the remaining unreported portion of a particular year will pay out at a rate consistent with the estimated loss ratio for that year.
|
|
• |
Paid Bornhuetter-Ferguson (“BF”) Method – The Paid BF Method uses an estimated loss ratio for a particular year, and is weighted against the portion of the year’s claims that have been paid, based on historical paid loss development
patterns. The estimate of required reserves assumes that the remaining unpaid portion of a particular year will pay out at a rate consistent with the estimated loss ratio for that year.
|
Year Ended December 31,
|
||||||||||||||||
2019
|
2018
|
$ Change
|
% Change
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Revenues
|
||||||||||||||||
Smokeless Products
|
$
|
99,894
|
$
|
90,031
|
$
|
9,863
|
11.0
|
%
|
||||||||
Smoking Products
|
108,733
|
111,507
|
(2,774
|
)
|
-2.5
|
%
|
||||||||||
NewGen Products
|
153,362
|
131,145
|
22,217
|
16.9
|
%
|
|||||||||||
Insurance
|
26,971
|
30,657
|
(3,686
|
)
|
-12.0
|
%
|
||||||||||
Other
|
2,818
|
2,445
|
373
|
15.3
|
%
|
|||||||||||
Total revenues
|
$
|
391,778
|
$
|
365,785
|
$
|
25,993
|
7.1
|
%
|
||||||||
Operating Income (Loss)
|
||||||||||||||||
Smokeless Products
|
$
|
35,978
|
$
|
28,920
|
$
|
7,058
|
24.4
|
%
|
||||||||
Smoking Products
|
45,058
|
42,650
|
2,408
|
5.6
|
%
|
|||||||||||
NewGen Products
|
(20,629
|
)
|
6,752
|
(27,381
|
)
|
-405.5
|
%
|
|||||||||
Insurance
|
(8,732
|
)
|
(3,195
|
)
|
(5,537
|
)
|
100.0
|
%
|
||||||||
Other
|
(39,079
|
)
|
(35,009
|
)
|
(4,070
|
)
|
11.6
|
%
|
||||||||
Total operating income
|
12,596
|
40,118
|
(27,522
|
)
|
-68.6
|
%
|
||||||||||
Interest expense
|
20,194
|
17,237
|
2,957
|
17.2
|
%
|
|||||||||||
Interest and investment income
|
(2,749
|
)
|
(736
|
)
|
(2,013
|
)
|
273.5
|
%
|
||||||||
Loss on extinguishment of debt
|
2,267
|
2,384
|
(117
|
)
|
-4.9
|
%
|
||||||||||
Net periodic benefit (income) expense, excluding service cost
|
(4,961
|
)
|
131
|
(5,092
|
)
|
-3887.0
|
%
|
|||||||||
(Loss) income before income taxes
|
(2,155
|
)
|
21,102
|
(23,257
|
)
|
-110.2
|
%
|
|||||||||
Income tax expense
|
1,624
|
6,285
|
(4,661
|
)
|
-74.2
|
%
|
||||||||||
Net (loss) income
|
(3,779
|
)
|
14,817
|
(18,596
|
)
|
-125.5
|
%
|
|||||||||
Amounts attributable to noncontrolling interests
|
(6,844
|
)
|
(12,436
|
)
|
5,592
|
-45.0
|
%
|
|||||||||
Net (loss) income attributable to SDI
|
$
|
(10,623
|
)
|
$
|
2,381
|
$
|
(13,004
|
)
|
-546.2
|
%
|
Year Ended December 31,
|
||||||||||||||||
(In thousands)
|
2019
|
2018
|
$ Change
|
% Change
|
||||||||||||
Net sales
|
||||||||||||||||
Smokeless products
|
$
|
99,894
|
$
|
90,031
|
$
|
9,863
|
11.0
|
%
|
||||||||
Smoking products
|
108,733
|
111,507
|
(2,774
|
)
|
-2.5
|
%
|
||||||||||
NewGen products
|
153,362
|
131,145
|
22,217
|
16.9
|
%
|
|||||||||||
Other
|
2,818
|
2,445
|
373
|
15.3
|
%
|
|||||||||||
Total net sales
|
364,807
|
335,128
|
29,679
|
8.9
|
%
|
|||||||||||
Cost of sales
|
227,787
|
192,336
|
35,451
|
18.4
|
%
|
|||||||||||
Gross profit
|
||||||||||||||||
Smokeless products
|
52,277
|
46,490
|
5,787
|
12.4
|
%
|
|||||||||||
Smoking products
|
59,386
|
57,043
|
2,343
|
4.1
|
%
|
|||||||||||
NewGen products
|
25,083
|
39,026
|
(13,943
|
)
|
-35.7
|
%
|
||||||||||
Other
|
274
|
233
|
41
|
17.6
|
%
|
|||||||||||
Total gross profit
|
137,020
|
142,792
|
(5,772
|
)
|
-4.0
|
%
|
||||||||||
Selling, general and administrative expenses
|
115,692
|
99,479
|
16,213
|
16.3
|
%
|
|||||||||||
Operating income
|
$
|
21,328
|
$
|
43,313
|
$
|
(21,985
|
)
|
-50.8
|
%
|
For the Year Ended
December 31, 2019
|
For the Period from
January 2, 2018 to
December 31, 2018
|
$ Change
|
% Change
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Insurance premiums earned
|
$
|
25,072
|
$
|
28,648
|
$
|
(3,576
|
)
|
-12.5
|
%
|
|||||||
Net investment income
|
935
|
851
|
84
|
9.9
|
%
|
|||||||||||
Other income
|
964
|
1,158
|
(194
|
)
|
-16.8
|
%
|
||||||||||
Total revenues
|
26,971
|
30,657
|
(3,686
|
)
|
-12.0
|
%
|
||||||||||
|
||||||||||||||||
Incurred losses and loss adjustment expenses
|
24,350
|
25,221
|
(871
|
)
|
-3.5
|
%
|
||||||||||
Impairment loss on goodwill and other intangible assets
|
2,826
|
-
|
2,826
|
NM
|
||||||||||||
Other operating expenses
|
8,527
|
8,631
|
(104
|
)
|
-1.2
|
%
|
||||||||||
Total operating costs and expenses
|
35,703
|
33,852
|
1,851
|
5.5
|
%
|
|||||||||||
Loss before income taxes
|
(9,063
|
)
|
(3,195
|
)
|
(5,868
|
)
|
183.7
|
%
|
||||||||
Income tax benefit
|
(420
|
)
|
-
|
(420
|
)
|
NM
|
||||||||||
Net loss
|
$
|
(8,643
|
)
|
$
|
(3,195
|
)
|
$
|
(5,448
|
)
|
170.5
|
%
|
Year Ended December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Net cash flow provided by (used in):
|
||||||||
Operating activities
|
$
|
21,160
|
$
|
110
|
||||
Investing activities
|
27,136
|
(30,805
|
)
|
|||||
Financing activities
|
72,688
|
31,329
|
||||||
Net increase in cash
|
$
|
120,984
|
$
|
634
|
December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
2018 First Lien Term Loan
|
$
|
146,000
|
$
|
154,000
|
||||
2018 Second Lien Term Loan
|
-
|
40,000
|
||||||
Convertible Senior Notes
|
172,500
|
-
|
||||||
SDI GACP Term Loan
|
25,000
|
-
|
||||||
SDI Crystal Term Loan
|
-
|
15,000
|
||||||
Standard Outdoor Promissory Notes
|
8,447
|
9,950
|
||||||
Note payable - IVG
|
4,240
|
4,000
|
||||||
Gross notes payable and long-term debt
|
356,187
|
222,950
|
||||||
Less deferred finance charges and debt discount
|
(39,641
|
)
|
(4,903
|
)
|
||||
Less current maturities
|
(16,977
|
)
|
(9,431
|
)
|
||||
Net notes payable and long-term debt
|
$
|
299,569
|
$
|
208,616
|
(Dollar amounts in thousands)
|
Deposits as of December 31,
|
|||||||
Sales Year
|
2019
|
2018
|
||||||
1999
|
$
|
211
|
$
|
211
|
||||
2000
|
1,017
|
1,017
|
||||||
2001
|
1,673
|
1,673
|
||||||
2002
|
2,271
|
2,271
|
||||||
2003
|
4,249
|
4,249
|
||||||
2004
|
3,714
|
3,714
|
||||||
2005
|
4,553
|
4,552
|
||||||
2006
|
3,847
|
3,847
|
||||||
2007
|
4,167
|
4,167
|
||||||
2008
|
3,364
|
3,364
|
||||||
2009
|
1,619
|
1,619
|
||||||
2010
|
406
|
406
|
||||||
2011
|
193
|
193
|
||||||
2012
|
199
|
199
|
||||||
2013
|
173
|
173
|
||||||
2014
|
143
|
143
|
||||||
2015
|
101
|
101
|
||||||
2016
|
91
|
91
|
||||||
2017
|
83
|
83
|
||||||
Total
|
$
|
32,074
|
$
|
32,073
|
Item 7A.
|
Qualitative and Quantitative Disclosures about Market Risk
|
Item 8.
|
Financial Statements and Supplementary Data
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
66
|
Consolidated Balance Sheets as of December 31, 2019 and 2018
|
67
|
Consolidated Statements of (Loss) Income for each of the years in the two-year period ended December 31, 2019
|
68
|
Consolidated Statements of Comprehensive (Loss) Income for each of the years in the two-year period ended December 31, 2019
|
69
|
Consolidated Statements of Equity for each of the years in the two-year period ended December 31, 2019
|
70
|
Consolidated Statements of Cash Flows for each of the years in the two-year period ended December 31, 2019
|
71
|
Notes to Consolidated Financial Statements
|
74
|
|
December 31,
2019
|
December 31,
2018
|
||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
112,467
|
$
|
21,201
|
||||
Fixed maturities available for sale, at fair value; amortized cost of $21,428 in 2019 and $32,474 in 2018
|
21,680
|
32,132
|
||||||
Equity securities, at fair value; cost: $1,099 in 2019 and $794 in 2018
|
1,075
|
693
|
||||||
Trade accounts receivable, net of allowances of $280 in 2019 and $42 in 2018
|
7,213
|
2,901
|
||||||
Premiums receivable
|
2,440
|
5,858
|
||||||
Inventories
|
70,979
|
91,237
|
||||||
Other current assets
|
16,391
|
15,045
|
||||||
Property, plant and equipment, net
|
30,368
|
27,741
|
||||||
Right of use assets
|
14,503
|
-
|
||||||
Deferred financing costs, net
|
890
|
870
|
||||||
Deferred policy acquisition costs
|
993
|
2,279
|
||||||
Goodwill
|
154,282
|
146,696
|
||||||
Other intangible assets, net
|
34,088
|
38,325
|
||||||
Master Settlement Agreement (MSA) escrow deposits
|
32,074
|
30,550
|
||||||
Other assets
|
11,603
|
6,415
|
||||||
Total assets
|
$
|
511,046
|
$
|
421,943
|
||||
LIABILITIES AND EQUITY
|
||||||||
Reserves for losses and loss adjustment expenses
|
$
|
25,393
|
$
|
27,330
|
||||
Unearned premiums
|
5,818
|
12,707
|
||||||
Advance premiums collected
|
318
|
500
|
||||||
Accounts payable
|
14,746
|
9,225
|
||||||
Accrued liabilities
|
27,672
|
23,883
|
||||||
Current portion of long-term debt
|
16,977
|
9,431
|
||||||
Revolving credit facility
|
-
|
26,000
|
||||||
Notes payable and long-term debt
|
299,569
|
208,616
|
||||||
Deferred income taxes
|
1,572
|
2,711
|
||||||
Postretirement benefits
|
-
|
3,096
|
||||||
Lease liabilities
|
13,262
|
-
|
||||||
Asset retirement obligations
|
2,100
|
2,028
|
||||||
Other long-term liabilities
|
3,370
|
1,687
|
||||||
Total liabilities
|
410,797
|
327,214
|
||||||
Commitments and contingencies
|
||||||||
Equity:
|
||||||||
Preferred stock, $0.01 par value; authorized shares 50,000,000; -0- issued and outstanding shares
|
-
|
-
|
||||||
Class A common stock, $0.01 par value; authorized shares, 300,000,000; 9,012,515 issued and 8,931,332 outstanding at December 31, 2019 and 9,156,293 issued and
9,052,801 outstanding at December 31, 2018
|
90
|
92
|
||||||
Class B common stock, $0.01 par value; authorized shares, 30,000,000; 7,701,975 and 7,801,995 issued and
outstanding at December 31, 2019 and 2018, respectively; convertible into Class A shares on a one-for-one basis
|
77
|
78
|
||||||
Additional paid-in capital
|
84,862
|
81,260
|
||||||
Class A treasury stock, 81,183 and 103,492 common shares at cost as of December 31, 2019 and 2018, respectively
|
(1,103
|
)
|
(1,440
|
)
|
||||
Accumulated other comprehensive loss
|
(1,722
|
)
|
(1,683
|
)
|
||||
Accumulated deficit
|
(35,236
|
)
|
(24,613
|
)
|
||||
Total stockholders’ equity
|
46,968
|
53,694
|
||||||
Noncontrolling interests
|
53,281
|
41,035
|
||||||
Total equity
|
100,249
|
94,729
|
||||||
Total liabilities and equity
|
$
|
511,046
|
$
|
421,943
|
Year Ended December 31,
|
||||||||
2019
|
2018
|
|||||||
Revenues:
|
||||||||
Net sales
|
$
|
364,807
|
$
|
335,128
|
||||
Insurance premiums earned
|
25,072
|
28,648
|
||||||
Net investment income
|
935
|
851
|
||||||
Other income
|
964
|
1,158
|
||||||
Total revenues
|
391,778
|
365,785
|
||||||
Operating costs and expenses:
|
||||||||
Cost of sales
|
227,787
|
192,336
|
||||||
Selling, general and administrative expenses
|
115,692
|
99,479
|
||||||
Incurred losses and loss adjustment expenses
|
24,350
|
25,221
|
||||||
Impairment loss on goodwill and other intangible assets
|
2,826
|
-
|
||||||
Other operating expenses
|
8,527
|
8,631
|
||||||
Total operating costs and expenses
|
379,182
|
325,667
|
||||||
Operating income
|
12,596
|
40,118
|
||||||
Interest expense, net
|
20,194
|
17,237
|
||||||
Interest and investment income
|
(2,749
|
)
|
(736
|
)
|
||||
Loss on extinguishment of debt
|
2,267
|
2,384
|
||||||
Net periodic benefit (income) expense, excluding service cost
|
(4,961
|
)
|
131
|
|||||
(Loss) income before income taxes
|
(2,155
|
)
|
21,102
|
|||||
Income tax expense
|
1,624
|
6,285
|
||||||
Net (loss) income
|
(3,779
|
)
|
14,817
|
|||||
Net income attributable to noncontrolling interests
|
(6,844
|
)
|
(12,436
|
)
|
||||
Net (loss) income attributable to Standard Diversified Inc.
|
$
|
(10,623
|
)
|
$
|
2,381
|
|||
Net (loss) income attributable to SDI per Class A and Class B Common Share – Basic
|
$
|
(0.63
|
)
|
$
|
0.14
|
|||
Net (loss) income attributable to SDI per Class A and Class B Common Share – Diluted
|
$
|
(0.64
|
)
|
$
|
0.13
|
|||
Weighted Average Class A and Class B Common Shares Outstanding – Basic
|
16,798,066
|
16,697,542
|
||||||
Weighted Average Class A and Class B Common Shares Outstanding – Diluted
|
16,798,066
|
16,747,585
|
Year Ended December 31,
|
||||||||
2019
|
2018
|
|||||||
Net (loss) income
|
$
|
(3,779
|
)
|
$
|
14,817
|
|||
Other comprehensive (loss) income:
|
||||||||
Amortization of unrealized pension and postretirement losses, net of tax of $136 and $435, for the years ended December 31, 2019 and 2018, respectively
|
(1,150
|
)
|
1,361
|
|||||
Unrealized gain (loss) on investments, net of tax of $505 and $31, for the years ended December 31, 2019 and 2018, respectively
|
1,754
|
(607
|
)
|
|||||
Unrealized loss on interest rate swaps, net of tax of $377 and $204, for the years ended December 31, 2019 and 2018, respectively
|
(1,261
|
)
|
(682
|
)
|
||||
Other comprehensive (loss) income
|
(657
|
)
|
72
|
|||||
Comprehensive (loss) income
|
(4,436
|
)
|
14,889
|
|||||
Amounts attributable to noncontrolling interests
|
(6,226
|
)
|
(12,645
|
)
|
||||
Comprehensive (loss) income attributable to Standard Diversified Inc.
|
$
|
(10,662
|
)
|
$
|
2,244
|
Standard Diversified Inc. Shareholders
|
||||||||||||||||||||||||||||||||||||||||||||
Class A Common Shares
|
Class B Common Shares
|
Class A Treasury Shares
|
Additional
Paid-In
Capital
|
Accumulated Other
Comprehensive
Loss
|
Accumulated
Deficit
|
Noncontrolling
Interests
|
Total
|
|||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||||||
Balance December 31, 2017
|
8,348,373
|
$
|
83
|
8,041,525
|
$
|
81
|
-
|
$
|
-
|
$
|
70,813
|
$
|
(1,558
|
)
|
$
|
(26,982
|
)
|
$
|
26,004
|
$
|
68,441
|
|||||||||||||||||||||||
Vesting of SDI restricted stock
|
50,756
|
-
|
-
|
-
|
-
|
-
|
(334
|
)
|
-
|
-
|
-
|
(334
|
)
|
|||||||||||||||||||||||||||||||
Conversion of Class B common stock into Class A common stock
|
239,530
|
3
|
(239,530
|
)
|
(3
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||
Issuance of Class A common stock in asset purchase
|
22,727
|
-
|
-
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
250
|
|||||||||||||||||||||||||||||||||
Issuance of Class A common stock under ATM, net of issuance costs
|
313,082
|
3
|
-
|
-
|
-
|
-
|
4,827
|
-
|
-
|
-
|
4,830
|
|||||||||||||||||||||||||||||||||
Issuance of Class A common stock in private placement, net of issuance costs
|
181,825
|
3
|
-
|
-
|
-
|
-
|
1,978
|
-
|
-
|
-
|
1,981
|
|||||||||||||||||||||||||||||||||
Repurchase of SDI common shares
|
-
|
-
|
-
|
-
|
(103,492
|
)
|
(1,440
|
)
|
-
|
-
|
-
|
-
|
(1,440
|
)
|
||||||||||||||||||||||||||||||
Unrecognized pension and postretirement cost adjustment, net of tax of $435
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
687
|
-
|
674
|
1,361
|
|||||||||||||||||||||||||||||||||
Unrealized loss on investments, net of tax of $31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(479
|
)
|
-
|
(128
|
)
|
(607
|
)
|
||||||||||||||||||||||||||||||
Unrealized loss on interest rate swaps, net of tax of $204
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(345
|
)
|
-
|
(337
|
)
|
(682
|
)
|
||||||||||||||||||||||||||||||
SDI stock-based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
893
|
-
|
-
|
-
|
893
|
|||||||||||||||||||||||||||||||||
Impact of Turning Point equity transactions on APIC and NCI
|
-
|
-
|
-
|
-
|
-
|
-
|
2,833
|
-
|
-
|
3,995
|
6,828
|
|||||||||||||||||||||||||||||||||
Impact of adoption of ASU 2018-02
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
(12
|
)
|
-
|
-
|
||||||||||||||||||||||||||||||||
Turning Point dividend paid to noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,609
|
)
|
(1,609
|
)
|
|||||||||||||||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,381
|
12,436
|
14,817
|
|||||||||||||||||||||||||||||||||
Balance December 31, 2018
|
9,156,293
|
$
|
92
|
7,801,995
|
$
|
78
|
(103,492
|
)
|
$
|
(1,440
|
)
|
$
|
81,260
|
$
|
(1,683
|
)
|
$
|
(24,613
|
)
|
$
|
41,035
|
$
|
94,729
|
|||||||||||||||||||||
Vesting of SDI restricted stock, net
|
49,002
|
-
|
-
|
-
|
-
|
-
|
(452
|
)
|
-
|
-
|
-
|
(452
|
)
|
|||||||||||||||||||||||||||||||
Conversion of Class B common stock into Class A common stock
|
100,020
|
-
|
(100,020
|
)
|
(1
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(1
|
)
|
||||||||||||||||||||||||||||||
Unrecognized pension and postretirement cost adjustment, net of tax of $136
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(576
|
)
|
-
|
(574
|
)
|
(1,150
|
)
|
||||||||||||||||||||||||||||||
Unrealized gain on investments, net of tax of $505
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,169
|
-
|
585
|
1,754
|
|||||||||||||||||||||||||||||||||
Unrealized loss on interest rate swaps, net of tax of $377
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(632
|
)
|
-
|
(629
|
)
|
(1,261
|
)
|
||||||||||||||||||||||||||||||
SDI stock-based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
711
|
-
|
-
|
-
|
711
|
|||||||||||||||||||||||||||||||||
Impact of Turning Point equity transactions on APIC and NCI
|
-
|
-
|
-
|
-
|
-
|
-
|
7,180
|
-
|
-
|
7,827
|
15,007
|
|||||||||||||||||||||||||||||||||
Turning Point dividend payable to noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,807
|
)
|
(1,807
|
)
|
|||||||||||||||||||||||||||||||
Share repurchases
|
-
|
-
|
-
|
-
|
(270,491
|
)
|
(3,501
|
)
|
-
|
-
|
-
|
-
|
(3,501
|
)
|
||||||||||||||||||||||||||||||
Retirement of treasury stock
|
(292,800
|
)
|
(2
|
)
|
-
|
-
|
292,800
|
3,838
|
(3,837
|
)
|
-
|
-
|
-
|
(1
|
)
|
|||||||||||||||||||||||||||||
Net (loss) income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(10,623
|
)
|
6,844
|
(3,779
|
)
|
|||||||||||||||||||||||||||||||
Balance December 31, 2019
|
9,012,515
|
$
|
90
|
7,701,975
|
$
|
77
|
(81,183
|
)
|
$
|
(1,103
|
)
|
$
|
84,862
|
$
|
(1,722
|
)
|
$
|
(35,236
|
)
|
$
|
53,281
|
$
|
100,249
|
Year Ended December 31,
|
||||||||
2019
|
2018
|
|||||||
Cash flows from operating activities:
|
||||||||
Net (loss) income
|
$
|
(3,779
|
)
|
$
|
14,817
|
|||
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||
Loss on extinguishment of debt
|
2,267
|
2,384
|
||||||
Loss on disposal of property, plant and equipment
|
7
|
-
|
||||||
Depreciation expense
|
4,021
|
3,355
|
||||||
Amortization of deferred financing costs and debt discount
|
4,870
|
1,507
|
||||||
Amortization of other intangible assets
|
1,749
|
1,281
|
||||||
Deferred income taxes
|
(4,639
|
)
|
2,565
|
|||||
Stock-based compensation expense
|
4,340
|
2,152
|
||||||
Impairment loss on goodwill and other intangible assets
|
2,826
|
-
|
||||||
Turning Point impairment loss
|
301
|
-
|
||||||
Turning Point non-cash lease expense
|
357
|
-
|
||||||
Turning Point gain on postretirement plan termination
|
(4,915
|
)
|
-
|
|||||
Turning Point gain on CASH investment
|
(2,000
|
)
|
-
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(3,906
|
)
|
679
|
|||||
Inventories
|
21,036
|
(20,650
|
)
|
|||||
Other current assets
|
(965
|
)
|
(4,687
|
)
|
||||
Other assets
|
(2,992
|
)
|
-
|
|||||
Accounts payable
|
6,551
|
2,752
|
||||||
Accrued postretirement liabilities
|
(168
|
)
|
(97
|
)
|
||||
Accrued liabilities and other
|
(20
|
)
|
(888
|
)
|
||||
Premiums receivable
|
3,942
|
788
|
||||||
Deferred policy acquisition costs
|
1,286
|
(2,279
|
)
|
|||||
Reserves for losses and loss adjustment expenses
|
(1,938
|
)
|
(3,341
|
)
|
||||
Unearned and advance premiums
|
(7,071
|
)
|
(228
|
)
|
||||
Net cash provided by operating activities
|
21,160
|
110
|
||||||
Cash flows from investing activities:
|
||||||||
Acquisitions, net of cash acquired
|
(8,324
|
)
|
(16,243
|
)
|
||||
Capital expenditures
|
(4,875
|
)
|
(2,564
|
)
|
||||
Proceeds from sale and maturity of fixed maturity securities, available-for-sale
|
21,629
|
6,746
|
||||||
Payments for purchases of fixed maturity securities, available-for-sale
|
(9,408
|
)
|
(13,910
|
)
|
||||
Payments for investments
|
(1,421
|
)
|
(2,000
|
)
|
||||
Payments for purchases of equity securities
|
(306
|
)
|
(1,593
|
)
|
||||
Restricted cash, MSA escrow deposits
|
29,718
|
(1,241
|
)
|
|||||
Proceeds from sale of property, plant, and equipment
|
123
|
-
|
||||||
Issuance of note receivable
|
-
|
(6,500
|
)
|
|||||
Repayment of note receivable
|
-
|
6,500
|
|
|||||
Net cash provided by (used in) investing activities
|
27,136
|
(30,805
|
)
|
Year Ended December 31,
|
||||||||
2019
|
2018
|
|||||||
Cash flows from financing activities:
|
||||||||
Payments of 2018 first lien term loan
|
(8,000
|
)
|
(6,000
|
)
|
||||
(Payments of) proceeds from 2018 second lien term loan
|
(40,000
|
)
|
40,000
|
|||||
(Payments of) proceeds from 2018 revolving credit facility
|
(26,000
|
)
|
26,000
|
|||||
Payments of Standard Outdoor promissory note
|
(1,502
|
)
|
-
|
|||||
(Payments of) proceeds from Crystal term loan
|
(15,000
|
)
|
14,039
|
|||||
Proceeds from GACP term loan
|
25,000
|
-
|
||||||
Proceeds from Convertible Senior Notes
|
172,500
|
-
|
||||||
Proceeds from 2018 first lien term loan
|
-
|
160,000
|
||||||
(Payments of) proceeds from 2017 second lien term loans, net
|
-
|
(55,000
|
)
|
|||||
Payments of financing costs
|
(8,019
|
)
|
(3,286
|
)
|
||||
(Payments of) proceeds from 2017 revolving credit facility, net
|
-
|
(8,000
|
)
|
|||||
Payment to terminate acquired capital lease
|
-
|
(170
|
)
|
|||||
(Payments of) proceeds from 2017 first lien term loan
|
-
|
(140,613
|
)
|
|||||
Turning Point exercise of stock options
|
738
|
833
|
||||||
Turning Point payments for call options
|
(20,528
|
)
|
-
|
|||||
Turning Point redemption of stock options
|
(12
|
)
|
(623
|
)
|
||||
Turning Point surrender of stock options
|
(84
|
)
|
-
|
|||||
Turning Point dividend to noncontrolling interests
|
(1,759
|
)
|
(1,137
|
)
|
||||
Proceeds from issuance of SDI stock
|
-
|
6,810
|
||||||
Repurchase of SDI common shares
|
(4,310
|
)
|
(631
|
)
|
||||
Payments of Vapor Beast Note Payable and Vapor Shark loans
|
-
|
(2,000
|
)
|
|||||
Proceeds from release of restricted funds
|
-
|
1,107
|
||||||
Share repurchase for tax withholdings on vesting of restricted stock
|
(336
|
)
|
-
|
|||||
Net cash provided by financing activities
|
72,688
|
31,329
|
||||||
Net increase in cash
|
120,984
|
634
|
||||||
Cash, beginning of period
|
||||||||
Unrestricted
|
21,201
|
18,219
|
||||||
Restricted
|
2,356
|
4,704
|
||||||
Total cash at beginning of period
|
23,557
|
22,923
|
||||||
Cash, end of period
|
||||||||
Unrestricted
|
112,467
|
21,201
|
||||||
Restricted
|
32,074
|
2,356
|
||||||
Total cash at end of period
|
$
|
144,541
|
$
|
23,557
|
|
Year Ended December 31,
|
|||||||
Supplemental disclosures of cash flow information:
|
2019
|
2018
|
||||||
Cash paid during the period for interest
|
$
|
14,047
|
$
|
15,664
|
||||
Cash paid during the period for income taxes, net
|
$
|
11,332
|
$
|
3,215
|
||||
Supplemental schedule of noncash investing activities:
|
||||||||
Turning Point investment in General Wireless
|
$
|
-
|
$
|
421
|
||||
Supplemental schedule of noncash financing activities:
|
||||||||
SDI shares withheld on restricted stock vesting to cover income taxes
|
$
|
117
|
$
|
216
|
||||
Unsettled SDI share repurchases included in accounts payable
|
$
|
-
|
$
|
809
|
||||
Turning Point dividend to noncontrolling interests declared not paid
|
$
|
481
|
$
|
454
|
||||
Issuance of SDI and Turning Point shares in acquisition
|
$
|
5,792
|
$
|
5,792
|
||||
Issuance of promissory notes in asset purchases
|
$
|
8,810
|
$
|
8,810
|
December 31,
|
||||||||||||||||||||
|
2019
|
2018
|
||||||||||||||||||
(In thousands)
|
Cost and
Estimated Fair
Value
|
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||||
Cash and cash equivalents
|
$
|
32,074
|
$
|
2,361
|
$
|
-
|
$
|
-
|
$
|
2,361
|
||||||||||
Fair value level 2: U.S. Governmental agency obligations (unrealized gain position < 12 months)
|
-
|
1,193
|
9
|
-
|
1,202
|
|||||||||||||||
Fair value level 2: U.S. Governmental agency obligations (unrealized loss position < 12 months)
|
-
|
1,000
|
-
|
(3
|
)
|
997
|
||||||||||||||
Fair value level 2: U.S. Governmental agency obligations (unrealized loss position > 12 months)
|
-
|
27,519
|
-
|
(1,529
|
)
|
25,990
|
||||||||||||||
Total
|
$
|
32,074
|
$
|
32,073
|
$
|
9
|
$
|
(1,532
|
)
|
$
|
30,550
|
(In thousands)
|
December 31,
2018
|
|||
Less than one year
|
$
|
1,499
|
||
One to five years
|
13,591
|
|||
five to ten years
|
11,152
|
|||
Greater than ten years
|
3,470
|
|||
Total
|
$
|
29,712
|
(Dollar amounts in thousands)
Sales Year
|
Deposits as of December 31,
|
|||||||
2019
|
2018
|
|||||||
1999
|
$
|
211
|
$
|
211
|
||||
2000
|
1,017
|
1,017
|
||||||
2001
|
1,673
|
1,673
|
||||||
2002
|
2,271
|
2,271
|
||||||
2003
|
4,249
|
4,249
|
||||||
2004
|
3,714
|
3,714
|
||||||
2005
|
4,553
|
4,552
|
||||||
2006
|
3,847
|
3,847
|
||||||
2007
|
4,167
|
4,167
|
||||||
2008
|
3,364
|
3,364
|
||||||
2009
|
1,619
|
1,619
|
||||||
2010
|
406
|
406
|
||||||
2011
|
193
|
193
|
||||||
2012
|
199
|
199
|
||||||
2013
|
173
|
173
|
||||||
2014
|
143
|
143
|
||||||
2015
|
101
|
101
|
||||||
2016
|
91
|
91
|
||||||
2017
|
83
|
83
|
||||||
Total
|
$
|
32,074
|
$
|
32,073
|
Product Category
|
Cigarette and Tobacco Rates effective April 1, 2019
|
|
Cigarettes
|
$1.0066 per pack
|
|
Large Cigars
|
52.75% of manufacturer’s price; cap of $0.4026 per cigar
|
|
Little Cigars
|
$1.0066 per pack
|
|
Pip Tobacco (including Shisha)
|
$2.8311 per pound
|
|
Chewing Tobacco
|
$0.5033 per pound
|
|
Snuff
|
$1.51 per pound
|
|
RYO/MYO and Cigar Wrappers
|
$24.78 per pound
|
|
Cigarette Papers
|
$0.0315 per 50 papers
|
|
Cigarette Tubes
|
$0.063 per 50 tubes
|
(In thousands)
|
For the year ended
December 31, 2019
|
For the period ended
December 31, 2018
|
||||||
DAC asset at beginning of period
|
$
|
2,279
|
$
|
-
|
||||
Deferred expenses
|
3,068
|
5,097
|
||||||
Amortized expenses
|
(4,354
|
)
|
(2,818
|
)
|
||||
DAC asset at end of period
|
$
|
993
|
$
|
2,279
|
|
For the Year Ended December 31,
|
|||||||
(In thousands)
|
2019
|
2018
|
||||||
Balance at beginning of period
|
$
|
42
|
$
|
17
|
||||
Additions to allowance account during period
|
238
|
25
|
||||||
Deductions of allowance account during period
|
-
|
-
|
||||||
Balance at end of period
|
$
|
280
|
$
|
42
|
(In thousands)
|
At January 2, 2018
as reported
(final)
|
|||
Fixed maturities available for sale
|
$
|
25,386
|
||
Cash and cash equivalents
|
12,795
|
|||
Investment income due and accrued
|
203
|
|||
Premiums receivable
|
7,158
|
|||
Property, plant and equipment
|
408
|
|||
Intangible assets
|
2,100
|
|||
Other assets
|
615
|
|||
Reserves for losses and loss adjustment expenses
|
(30,672
|
)
|
||
Unearned premiums
|
(12,784
|
)
|
||
Advance premium collected
|
(651
|
)
|
||
Deferred tax liability
|
(420
|
)
|
||
Other liabilities
|
(2,395
|
)
|
||
Total net assets acquired
|
1,743
|
|||
Consideration exchanged
|
2,500
|
|||
Goodwill
|
$
|
757
|
(In thousands)
|
As of December 31, 2019
(preliminary)
|
|||
Total consideration transferred
|
$
|
9,405
|
||
Adjustments to consideration transferred:
|
||||
Cash acquired
|
(45
|
)
|
||
Working capital
|
(235
|
)
|
||
Adjusted consideration transferred
|
9,125
|
|||
Assets acquired:
|
||||
Working capital (primarily AR and inventory)
|
1,132
|
|||
Fixed assets and other long term assets
|
414
|
|||
Intangible assets
|
1,352
|
|||
Other liabilities
|
(209
|
)
|
||
Net assets acquired
|
2,689
|
|||
Goodwill
|
$
|
6,436
|
As of September 6, 2019
(final)
|
||||
Total consideration transferred
|
$
|
24,292
|
||
Adjustments to consideration:
|
||||
Cash acquired, net of debt assumed
|
(221
|
)
|
||
Working capital
|
(245
|
)
|
||
Adjusted consideration transferred
|
23,826
|
|||
Assets acquired:
|
||||
Working capital (primarily inventory)
|
3,218
|
|||
Fixed assets
|
1,274
|
|||
Intangible assets
|
7,880
|
|||
Net assets acquired
|
12,372
|
|||
Goodwill
|
$
|
11,454
|
(In thousands)
|
As of April 30, 2018
(final)
|
|||
Total consideration transferred
|
$
|
4,800
|
||
Assets acquired:
|
||||
Working capital (primarily inventory)
|
2,500
|
|||
Fixed assets
|
272
|
|||
Intangible assets
|
256
|
|||
Net assets acquired
|
3,028
|
|||
Goodwill
|
$
|
1,772
|
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Fair Value
|
||||||||||||
December 31, 2019
|
||||||||||||||||
U.S. Treasury and U.S. Government
|
$
|
11,253
|
$
|
30
|
$
|
-
|
$
|
11,283
|
||||||||
U.S. Tax-exempt municipal
|
2,508
|
76
|
-
|
2,584
|
||||||||||||
Corporate
|
3,907
|
82
|
-
|
3,989
|
||||||||||||
Mortgage and asset-backed securities
|
3,760
|
64
|
-
|
3,824
|
||||||||||||
Total Fixed Maturity Securities
|
$
|
21,428
|
$
|
252
|
$
|
-
|
$
|
21,680
|
||||||||
December 31, 2018
|
||||||||||||||||
U.S. Treasury and U.S. Government
|
$
|
4,338
|
$
|
-
|
$
|
(34
|
)
|
$
|
4,304
|
|||||||
U.S. Tax-exempt municipal
|
4,645
|
4
|
(25
|
)
|
4,624
|
|||||||||||
Corporate
|
14,858
|
16
|
(193
|
)
|
14,681
|
|||||||||||
Mortgage and asset-backed securities
|
8,633
|
10
|
(120
|
)
|
8,523
|
|||||||||||
Total Fixed Maturity Securities
|
$
|
32,474
|
$
|
30
|
$
|
(372
|
)
|
$
|
32,132
|
December 31, 2019
|
December 31, 2018
|
|||||||||||||||
(In thousands)
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||
Due in one year or less
|
$
|
3,695
|
$
|
3,698
|
$
|
748
|
$
|
745
|
||||||||
Due after one year through five years
|
12,600
|
12,720
|
13,719
|
13,600
|
||||||||||||
Due after five years through ten years
|
1,488
|
1,553
|
9,027
|
8,917
|
||||||||||||
Due after ten years
|
-
|
-
|
347
|
347
|
||||||||||||
Mortgage and asset-backed securities
|
3,645
|
3,709
|
8,633
|
8,523
|
||||||||||||
Total
|
$
|
21,428
|
$
|
21,680
|
$
|
32,474
|
$
|
32,132
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
(In thousands)
|
Fair Value
|
Gross Unrealized
Losses
|
Fair Value
|
Gross Unrealized
Losses
|
Fair Value
|
Gross Unrealized
Losses
|
||||||||||||||||||
December 31, 2019
|
||||||||||||||||||||||||
Bonds:
|
||||||||||||||||||||||||
U.S. Treasury and U.S. Government
|
$
|
3,698
|
$
|
(386
|
)
|
$
|
-
|
$
|
-
|
$
|
3,698
|
$
|
(386
|
)
|
||||||||||
Mortgage and asset-backed securities
|
-
|
-
|
59
|
(32
|
)
|
59
|
(32
|
)
|
||||||||||||||||
Total fixed maturities available for sale
|
$
|
3,698
|
$
|
(386
|
)
|
$
|
59
|
$
|
(32
|
)
|
$
|
3,757
|
$
|
(418
|
)
|
|||||||||
December 31, 2018
|
||||||||||||||||||||||||
Bonds:
|
||||||||||||||||||||||||
U.S. Treasury and U.S. Government
|
$
|
4,304
|
$
|
(34
|
)
|
$
|
-
|
$
|
-
|
$
|
4,304
|
$
|
(34
|
)
|
||||||||||
U.S. Tax-exempt municipal
|
4,285
|
(25
|
)
|
-
|
-
|
4,285
|
(25
|
)
|
||||||||||||||||
Corporate bonds
|
10,306
|
(193
|
)
|
-
|
-
|
10,306
|
(193
|
)
|
||||||||||||||||
Mortgage and asset-backed securities
|
6,717
|
(120
|
)
|
-
|
-
|
6,717
|
(120
|
)
|
||||||||||||||||
Total fixed maturities available for sale
|
$
|
25,612
|
$
|
(372
|
)
|
$
|
-
|
$
|
-
|
$
|
25,612
|
$
|
(372
|
)
|
(In thousands)
|
For the Year Ended
December 31, 2019
|
For the period from
January 2, 2018 to
December 31, 2018
|
||||||
Investment income:
|
||||||||
Bonds
|
$
|
777
|
$
|
699
|
||||
Common stocks
|
51
|
16
|
||||||
Preferred stocks
|
45
|
18
|
||||||
Cash and cash equivalents
|
100
|
138
|
||||||
Other asset investments
|
27
|
72
|
||||||
Total investment income
|
1,000
|
943
|
||||||
Less: Investment expenses
|
(65
|
)
|
(92
|
)
|
||||
Net investment income
|
$
|
935
|
$
|
851
|
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total Fair Value
|
||||||||||||
December 31, 2019
|
||||||||||||||||
Common stock
|
$
|
255
|
$
|
-
|
$
|
-
|
$
|
255
|
||||||||
Preferred stocks
|
-
|
820
|
-
|
820
|
||||||||||||
Total equities:
|
$
|
255
|
$
|
820
|
$
|
-
|
$
|
1,075
|
||||||||
Fixed maturities:
|
||||||||||||||||
U.S. treasury and U.S. government
|
$
|
11,283
|
$
|
-
|
$
|
-
|
$
|
11,283
|
||||||||
U.S. tax-exempt municipal
|
-
|
2,584
|
-
|
2,584
|
||||||||||||
Corporate
|
-
|
3,989
|
-
|
3,989
|
||||||||||||
Mortgage and asset-backed securities
|
-
|
3,824
|
-
|
3,824
|
||||||||||||
Total fixed maturities
|
$
|
11,283
|
$
|
10,397
|
$
|
-
|
$
|
21,680
|
||||||||
December 31, 2018
|
||||||||||||||||
Common stock
|
$
|
227
|
$
|
-
|
$
|
-
|
$
|
227
|
||||||||
Preferred stocks
|
-
|
466
|
-
|
466
|
||||||||||||
Total equities:
|
$
|
227
|
$
|
466
|
$
|
-
|
$
|
693
|
||||||||
Fixed maturities:
|
||||||||||||||||
U.S. treasury and U.S. government
|
$
|
4,304
|
$
|
-
|
$
|
-
|
$
|
4,304
|
||||||||
U.S. tax-exempt municipal
|
-
|
4,624
|
-
|
4,624
|
||||||||||||
Corporate
|
-
|
14,681
|
-
|
14,681
|
||||||||||||
Mortgage and asset-backed securities
|
-
|
8,523
|
-
|
8,523
|
||||||||||||
Total fixed maturities
|
$
|
4,304
|
$
|
27,828
|
$
|
-
|
$
|
32,132
|
December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Raw materials and work in process
|
$
|
7,050
|
$
|
2,722
|
||||
Leaf tobacco
|
32,763
|
34,977
|
||||||
Finished goods - Smokeless products
|
5,680
|
6,321
|
||||||
Finished goods - Smoking products
|
13,138
|
14,666
|
||||||
Finished goods - NewGen products
|
17,111
|
37,194
|
||||||
Other
|
989
|
738
|
||||||
Gross inventory
|
76,731
|
96,618
|
||||||
LIFO reserve
|
(5,752
|
)
|
(5,381
|
)
|
||||
Net inventory
|
$
|
70,979
|
$
|
91,237
|
(In thousands)
|
2019
|
2018
|
||||||
Balance at beginning of period
|
$
|
(2,504
|
)
|
$
|
(459
|
)
|
||
Charged to cost and expense
|
(20,001
|
)
|
(2,132
|
)
|
||||
Deductions for inventory disposed
|
1,003
|
263
|
||||||
Other
|
-
|
(176
|
)
|
|||||
Balance at end of period
|
$
|
(21,502
|
)
|
$
|
(2,504
|
)
|
December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Inventory deposits
|
$
|
4,012
|
$
|
9,739
|
||||
Prepaid taxes
|
3,673
|
-
|
||||||
Other
|
8,706
|
5,306
|
||||||
Total
|
$
|
16,391
|
$
|
15,045
|
December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Land
|
$
|
22
|
$
|
22
|
||||
Building and improvements
|
2,655
|
2,320
|
||||||
Leasehold improvements
|
2,567
|
2,101
|
||||||
Machinery and equipment
|
14,532
|
13,307
|
||||||
Advertising structures
|
18,650
|
17,913
|
||||||
Furniture and fixtures
|
8,949
|
5,453
|
||||||
Gross property, plant and equipment
|
47,375
|
41,116
|
||||||
Accumulated depreciation
|
(17,007
|
)
|
(13,375
|
)
|
||||
Net property, plant and equipment
|
$
|
30,368
|
$
|
27,741
|
December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Deferred financing costs, net of accumulated amortization of $410 and $174, respectively
|
$
|
890
|
$
|
870
|
(In thousands)
|
Smokeless
|
Smoking
|
New Gen
|
Insurance
|
Total
|
|||||||||||||||
Balance as of December 31, 2017
|
$
|
32,590
|
$
|
96,107
|
$
|
5,923
|
$
|
-
|
$
|
134,620
|
||||||||||
Adjustments
|
-
|
-
|
11,319
|
757
|
12,076
|
|||||||||||||||
Balance as of December 31, 2018
|
32,590
|
96,107
|
17,242
|
757
|
146,696
|
|||||||||||||||
Adjustments
|
-
|
-
|
1,907
|
-
|
1,907
|
|||||||||||||||
Acquisitions
|
-
|
-
|
6,436
|
-
|
6,436
|
|||||||||||||||
Impairment
|
-
|
-
|
-
|
(757
|
)
|
(757
|
)
|
|||||||||||||
Balance as of December 31, 2019
|
$
|
32,590
|
$
|
96,107
|
$
|
25,585
|
$
|
-
|
$
|
154,282
|
December 31,
|
||||||||||||||||||||||||||||||||
2019
|
2018
|
|||||||||||||||||||||||||||||||
(In thousands)
|
Smokeless
|
NewGen
|
Insurance
|
Total
|
Smokeless
|
NewGen
|
Insurance
|
Total
|
||||||||||||||||||||||||
Unamortized indefinite life intangible assets:
|
||||||||||||||||||||||||||||||||
Trade names
|
$
|
10,871
|
$
|
10,786
|
$
|
-
|
$
|
21,657
|
$
|
10,871
|
$
|
10,786
|
$
|
-
|
$
|
21,657
|
||||||||||||||||
State insurance licenses
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
||||||||||||||||||||||||
Formulas
|
53
|
-
|
-
|
53
|
53
|
-
|
-
|
53
|
||||||||||||||||||||||||
Total
|
$
|
10,924
|
$
|
10,786
|
$
|
-
|
$
|
21,710
|
$
|
10,924
|
$
|
10,786
|
$
|
2,000
|
$
|
23,710
|
December 31,
|
||||||||||||||||
2019
|
2018
|
|||||||||||||||
(In thousands)
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
||||||||||||
Amortized intangible assets:
|
||||||||||||||||
Customer relationships (useful life of 8-10 years)
|
$
|
8,106
|
$
|
2,834
|
$
|
8,107
|
$
|
1,713
|
||||||||
Trade names (useful life 15 years)
|
7,258
|
814
|
7,678
|
233
|
||||||||||||
Franchise agreements (useful life of 8 years)
|
780
|
130
|
780
|
44
|
||||||||||||
Non-compete agreements (useful life of 3.5 years)
|
100
|
88
|
100
|
60
|
||||||||||||
Total
|
$
|
16,244
|
$
|
3,866
|
$
|
16,665
|
$
|
2,050
|
December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Equity investments
|
$
|
5,421
|
$
|
2,421
|
||||
Pension assets
|
1,686
|
1,223
|
||||||
Other
|
4,496
|
2,771
|
||||||
Total
|
$
|
11,603
|
$
|
6,415
|
December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Accrued payroll and related items
|
$
|
5,267
|
$
|
6,063
|
||||
Customer returns and allowances
|
6,160
|
3,634
|
||||||
Taxes payable
|
705
|
2,138
|
||||||
Lease liabilities
|
2,487
|
-
|
||||||
Accrued interest
|
2,236
|
722
|
||||||
Other
|
10,817
|
11,326
|
||||||
Total
|
$
|
27,672
|
$
|
23,883
|
|
• |
Incurred Development Method – The incurred development method is based upon the assumption that the relative change in a given year’s incurred loss estimates from one evaluation point to the next is similar to the relative
change in prior years’ reported loss estimates at similar evaluation points.
|
|
• |
Paid Development Method - The paid development method is similar to the incurred development method, simply using paid triangles to calculate development factors.
|
|
• |
Incurred Bornhuetter-Ferguson (“BF”) Method – The Incurred BF Method uses an estimated loss ratio for a particular year, and is weighted against the portion of the year’s claims that have been reported, based on historical
incurred loss development patterns. The estimate of required reserves assumes that the remaining unreported portion of a particular year will pay out at a rate consistent with the estimated loss ratio for that year.
|
|
• |
Paid Bornhuetter-Ferguson (“BF”) Method – The Paid BF Method uses an estimated loss ratio for a particular year, and is weighted against the portion of the year’s claims that have been paid, based on historical paid loss
development patterns. The estimate of required reserves assumes that the remaining unpaid portion of a particular year will pay out at a rate consistent with the estimated loss ratio for that year.
|
Auto: Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||||||||||
For the years ended December 31,
|
As of December 31,
2019
|
|||||||||||||||||||||||||||||||||||||||||||||||
Unaudited
|
Audited
|
|||||||||||||||||||||||||||||||||||||||||||||||
Accident
Year
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
Net IBNR
Reserve
|
Reported
Claims
|
||||||||||||||||||||||||||||||||||||
2010
|
$
|
54,887
|
$
|
57,194
|
$
|
56,990
|
$
|
57,281
|
$
|
57,105
|
$
|
56,872
|
$
|
56,254
|
$
|
56,084
|
$
|
56,030
|
$
|
56,035
|
$
|
53
|
12,355
|
|||||||||||||||||||||||||
2011
|
47,570
|
44,500
|
44,184
|
43,752
|
43,548
|
42,908
|
42,817
|
42,830
|
42,934
|
62
|
9,351
|
|||||||||||||||||||||||||||||||||||||
2012
|
26,106
|
25,378
|
25,572
|
25,308
|
25,066
|
24,743
|
24,718
|
24,784
|
60
|
5,252
|
||||||||||||||||||||||||||||||||||||||
2013
|
15,997
|
15,605
|
15,951
|
15,830
|
15,727
|
15,681
|
15,734
|
36
|
3,455
|
|||||||||||||||||||||||||||||||||||||||
2014
|
12,270
|
12,282
|
11,973
|
11,931
|
11,929
|
12,123
|
45
|
3,409
|
||||||||||||||||||||||||||||||||||||||||
2015
|
15,840
|
15,562
|
15,421
|
15,149
|
15,405
|
159
|
4,758
|
|||||||||||||||||||||||||||||||||||||||||
2016
|
30,996
|
32,128
|
32,469
|
34,060
|
448
|
8,311
|
||||||||||||||||||||||||||||||||||||||||||
2017
|
23,331
|
25,096
|
26,697
|
1,402
|
7,030
|
|||||||||||||||||||||||||||||||||||||||||||
2018
|
16,956
|
20,744
|
3,409
|
5,625
|
||||||||||||||||||||||||||||||||||||||||||||
2019
|
16,714
|
4,847
|
3,881
|
|||||||||||||||||||||||||||||||||||||||||||||
Total
|
$
|
240,858
|
$
|
265,230
|
$
|
10,521
|
Auto: Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
For the years ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
Unaudited
|
Audited
|
||||||||||||||||||||||||||||||||||||||
Accident
Year
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||||||||||||||||||
2010
|
$
|
25,764
|
$
|
45,769
|
$
|
51,501
|
$
|
53,932
|
$
|
54,938
|
$
|
55,481
|
$
|
55,328
|
$
|
55,619
|
$
|
55,683
|
55,717
|
|||||||||||||||||||||
2011
|
20,259
|
34,495
|
39,391
|
41,338
|
42,166
|
42,116
|
42,443
|
42,545
|
42,772
|
|||||||||||||||||||||||||||||||
2012
|
12,411
|
19,975
|
22,590
|
23,821
|
23,784
|
24,100
|
24,431
|
24,510
|
||||||||||||||||||||||||||||||||
2013
|
7,685
|
12,103
|
13,985
|
14,674
|
15,223
|
15,417
|
15,556
|
|||||||||||||||||||||||||||||||||
2014
|
5,971
|
9,101
|
9,870
|
10,576
|
11,371
|
11,807
|
||||||||||||||||||||||||||||||||||
2015
|
8,002
|
8,917
|
10,862
|
13,283
|
14,391
|
|||||||||||||||||||||||||||||||||||
2016
|
15,980
|
23,545
|
27,582
|
31,034
|
||||||||||||||||||||||||||||||||||||
2017
|
14,477
|
18,922
|
22,733
|
|||||||||||||||||||||||||||||||||||||
2018
|
11,237
|
15,146
|
||||||||||||||||||||||||||||||||||||||
2019
|
9,085
|
|||||||||||||||||||||||||||||||||||||||
Total
|
$
|
220,473
|
$
|
242,751
|
December 31,
|
||||||||
|
2019
|
2018
|
||||||
Unpaid Loss and Allocated Loss Adjustment Expense, Net of Reinsurance, for years presented
|
$
|
22,266
|
$
|
24,248
|
||||
Unpaid Loss and Loss Adjustment Expense, Net of Reinsurance, for years prior to 2010
|
393
|
97
|
||||||
Unpaid Unallocated Loss Adjustment Expense
|
2,734
|
2,955
|
||||||
Unpaid Losses and Loss Adjustment Expenses
|
$
|
25,393
|
$
|
27,300
|
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||
Years
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
||||||||||||||||||||||||||||||
|
49.6
|
%
|
22.6
|
%
|
11.5
|
%
|
8.7
|
%
|
3.3
|
%
|
1.0
|
%
|
0.4
|
%
|
0.3
|
%
|
0.3
|
%
|
0.1
|
%
|
For the years ended December 31,
|
|
|||||||||||||||||||||||||||||||
|
Unaudited
|
Audited
|
As of December 31, 2019
|
|||||||||||||||||||||||||||||
Accident
Year
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
Net IBNR
Reserves
|
Reported
Claims
|
||||||||||||||||||||||||
2014
|
$
|
2
|
$
|
2
|
$
|
2
|
$
|
2
|
$
|
2
|
$
|
2
|
$
|
-
|
3
|
|||||||||||||||||
2015
|
597
|
580
|
580
|
580
|
580
|
-
|
41
|
|||||||||||||||||||||||||
2016
|
524
|
523
|
524
|
524
|
-
|
27
|
||||||||||||||||||||||||||
2017
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
2018
|
42
|
45
|
3
|
7
|
||||||||||||||||||||||||||||
2019
|
286
|
32
|
15
|
|||||||||||||||||||||||||||||
Total
|
$
|
1,148
|
$
|
1,437
|
$
|
35
|
December 31,
|
||||||||
2019
|
2018
|
|||||||
Unpaid Loss and Allocated Loss Adjustment Expense, Net of Reinsurance, for years presented
|
$
|
104
|
$
|
30
|
||||
Unpaid Loss and Loss Adjustment Expense, Net of Reinsurance, for years prior to 2010
|
-
|
-
|
||||||
Unpaid Unallocated Loss Adjustment Expense
|
-
|
-
|
||||||
Unpaid Losses and Loss Adjustment Expenses
|
$
|
104
|
$
|
30
|
Homeowners’ Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance as of December 31, 2019
|
||||||||||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||
Years
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
||||||||||||||||||||||||||||||
|
48.9
|
%
|
34.0
|
%
|
0.8
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Net Outstanding Liabilities:
|
||||||||
Auto
|
$
|
22,555
|
$
|
24,345
|
||||
Homeowners’
|
104
|
30
|
||||||
Liability for unpaid claims and claims adjustment expenses, net of reinsurance
|
22,659
|
24,375
|
||||||
Reinsurance recoverable on unpaid claims:
|
||||||||
Auto
|
-
|
-
|
||||||
Homeowners’
|
-
|
-
|
||||||
Total reinsurance recoverable on unpaid claims
|
-
|
-
|
||||||
Unallocated claims adjustment expenses
|
2,734
|
2,955
|
||||||
Total gross liability for unpaid claims and claims adjustment expenses
|
$
|
25,393
|
$
|
27,330
|
(In thousands)
|
For the Year Ended
December 31, 2019
|
For the Period from
January 2, 2018
to December 31, 2018
|
||||||
Reserve for losses and LAE at beginning of period
|
$
|
27,330
|
$
|
30,672
|
||||
Provision for claims, net of insurance:
|
||||||||
Incurred related to:
|
||||||||
Prior year
|
3,918
|
-
|
||||||
Current year
|
13,187
|
25,223
|
||||||
Total incurred
|
17,105
|
25,223
|
||||||
Deduct payment of claims, net of reinsurance:
|
||||||||
Paid related to:
|
||||||||
Prior year
|
14,603
|
14,176
|
||||||
Current year
|
4,439
|
14,389
|
||||||
Total paid
|
19,042
|
28,565
|
||||||
Reserve for losses and LAE at end of period
|
$
|
25,393
|
$
|
27,330
|
December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Case basis reserves
|
$
|
12,078
|
$
|
15,863
|
||||
Incurred but not reported reserves
|
13,315
|
11,467
|
||||||
Total
|
$
|
25,393
|
$
|
27,330
|
December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
2018 First Lien Term Loan
|
$
|
146,000
|
$
|
154,000
|
||||
2018 Second Lien Term Loan
|
-
|
40,000
|
||||||
Convertible Senior Notes
|
172,500
|
-
|
||||||
SDI GACP Term Loan
|
25,000
|
-
|
||||||
SDI Crystal Term Loan
|
-
|
15,000
|
||||||
Standard Outdoor Promissory Notes
|
8,447
|
9,950
|
||||||
Note payable - IVG
|
4,240
|
4,000
|
||||||
Gross notes payable and long-term debt
|
356,187
|
222,950
|
||||||
Less deferred finance charges and debt discount
|
(39,641
|
)
|
(4,903
|
)
|
||||
Less current maturities
|
(16,977
|
)
|
(9,431
|
)
|
||||
Net notes payable and long-term debt
|
$
|
299,569
|
$
|
208,616
|
($ In thousands)
|
Future Minimum
Principal
Payments
|
|||
2020
|
$
|
17,078
|
||
2021
|
13,882
|
|||
2022
|
16,227
|
|||
2023
|
111,500
|
|||
2024
|
197,500
|
|||
thereafter
|
-
|
|||
Total
|
$
|
356,187
|
(In thousands)
|
For the Year Ended
December 31, 2019
|
|||
Operating lease cost:
|
||||
Cost of sales
|
$
|
1,188
|
||
Selling, general and administrative
|
3,221
|
|||
Variable lease cost (1)
|
698
|
|||
Short-term lease cost
|
147
|
|||
Sublease income
|
(110
|
)
|
||
Total
|
$
|
5,144
|
|
(1) |
Variable lease cost primarily includes elements of a contract that do not represent a good or service, but for which the lessee is responsible for paying.
|
(In thousands)
|
December 31, 2019
|
|||
Assets:
|
||||
Right of use assets
|
$
|
14,503
|
||
Total leased assets
|
$
|
14,503
|
||
Liabilities:
|
||||
Current lease liabilities (1)
|
$
|
2,487
|
||
Long-term lease liabilities
|
13,262
|
|||
Total lease liabilities
|
$
|
15,749
|
|
(1) |
Reported within accrued liabilities on the consolidated balance sheet.
|
December 31, 2019
|
||||
Consolidated weighted average remaining lease term - operating leases
|
8.7 years
|
|||
Consolidated weighted average discount rate - operating leases
|
6.67
|
%
|
Year
|
Payments
(in thousands) |
|||
2020
|
$
|
3,568
|
||
2021
|
3,207
|
|||
2022
|
2,600
|
|||
2023
|
2,179
|
|||
2024
|
1,387
|
|||
Thereafter
|
8,401
|
|||
Total lease payments
|
21,342
|
|||
Less: Imputed interest
|
5,593
|
|||
Present value of lease liabilities
|
$
|
15,749
|
Pension Benefits
|
Postretirement Benefits
|
|||||||||||||||
(In thousands)
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
Reconciliation of benefit obligations:
|
||||||||||||||||
Benefit obligation at January 1
|
$
|
13,700
|
$
|
17,121
|
$
|
3,305
|
$
|
4,217
|
||||||||
Service cost
|
104
|
104
|
-
|
-
|
||||||||||||
Interest cost
|
520
|
553
|
101
|
117
|
||||||||||||
Actuarial loss (gain)
|
916
|
(1,157
|
)
|
-
|
|
(527
|
)
|
|||||||||
Assumptions
|
-
|
-
|
-
|
(323
|
)
|
|||||||||||
Settlement/curtailment
|
-
|
(1,866
|
)
|
(3,207
|
)
|
-
|
||||||||||
Benefits paid
|
(1,023
|
)
|
(1,055
|
)
|
(84
|
)
|
(179
|
)
|
||||||||
Benefit obligation at December 31
|
$
|
14,217
|
$
|
13,700
|
$
|
115
|
$
|
3,305
|
||||||||
Reconciliation of fair value of plan assets:
|
||||||||||||||||
Fair value of plan assets at January 1
|
$
|
14,923
|
$
|
17,517
|
$
|
-
|
$
|
-
|
||||||||
Actual return on plan assets
|
2,003
|
327
|
-
|
-
|
||||||||||||
Employer contribution
|
-
|
-
|
84
|
179
|
||||||||||||
Settlement/curtailment
|
-
|
(1,866
|
)
|
-
|
-
|
|||||||||||
Benefits paid
|
(1,023
|
)
|
(1,055
|
)
|
(84
|
)
|
(179
|
)
|
||||||||
Fair value of plan assets at December 31
|
$
|
15,903
|
$
|
14,923
|
$
|
-
|
$
|
-
|
||||||||
Funded status:
|
||||||||||||||||
Funded status at December 31
|
$
|
1,686
|
$
|
1,223
|
$
|
(115
|
)
|
$
|
(3,305
|
)
|
||||||
Unrecognized net actuarial loss (gain)
|
1,827
|
2,416
|
(54
|
)
|
(1,929
|
)
|
||||||||||
Net amount recognized
|
$
|
3,513
|
$
|
3,639
|
$
|
(169
|
)
|
$
|
(5,234
|
)
|
Target
Allocation
|
Percentage of
Plan Assets at December 31,
|
|||||||||||
2020
|
2019
|
2018
|
||||||||||
Asset category:
|
||||||||||||
Debt securities
|
100.0
|
%
|
88.5
|
%
|
84.8
|
%
|
||||||
Cash
|
0.0
|
%
|
11.5
|
%
|
15.2
|
%
|
||||||
Total
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
(In thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
December 31, 2019
|
||||||||||||||||
Pooled separate accounts
|
$
|
14,079
|
$
|
-
|
$
|
14,079
|
$
|
-
|
||||||||
Guaranteed deposit account
|
1,824
|
-
|
-
|
1,824
|
||||||||||||
Total assets at fair value at end of period
|
$
|
15,903
|
$
|
-
|
$
|
14,079
|
$
|
1,824
|
||||||||
December 31, 2018
|
||||||||||||||||
Pooled separate accounts
|
$
|
12,658
|
$
|
-
|
$
|
12,658
|
$
|
-
|
||||||||
Guaranteed deposit account
|
2,265
|
-
|
-
|
2,265
|
||||||||||||
Total assets at fair value at end of period
|
$
|
14,923
|
$
|
-
|
$
|
12,658
|
$
|
2,265
|
(In thousands)
|
Guaranteed Deposit Account
|
|||
Balance at December 31, 2017
|
$
|
4,721
|
||
Total gains (losses), realized/unrealized
|
||||
Return on plan assets
|
81
|
|||
Purchases, sales, and settlements, net
|
(2,537
|
)
|
||
Balance at December 31, 2018
|
2,265
|
|||
Total gains (losses), realized/unrealized
|
||||
Return on plan assets
|
45
|
|||
Purchases, sales, and settlements, net
|
(486
|
)
|
||
Balance at December 31, 2019
|
$
|
1,824
|
Pension Benefits
|
Postretirement Benefits
|
|||||||||||||||
(In thousands)
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
Prepaid asset
|
$
|
1,686
|
$
|
1,223
|
$
|
-
|
$
|
-
|
||||||||
Accrued benefit cost
|
-
|
-
|
(115
|
)
|
(3,305
|
)
|
||||||||||
Accumulated other comprehensive loss, unrecognized net gain (loss)
|
1,827
|
2,416
|
(54
|
) |
(1,929
|
) | ||||||||||
Total
|
$
|
3,513
|
$
|
3,639
|
$
|
(169
|
)
|
$
|
(5,234
|
)
|
Pension Benefits
|
Postretirement Benefits
|
|||||||||||||||
(In thousands)
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
Service cost
|
$
|
104
|
$
|
104
|
$
|
-
|
$
|
-
|
||||||||
Interest cost
|
520
|
553
|
101
|
117
|
||||||||||||
Expected return on plan assets
|
(645
|
)
|
(949
|
)
|
-
|
-
|
||||||||||
Amortization of (gains) losses
|
147
|
186
|
(169
|
)
|
(81
|
)
|
||||||||||
Curtailment loss (gain)
|
-
|
306
|
(4,915
|
)
|
-
|
|||||||||||
Net periodic benefit cost
|
$
|
126
|
$
|
200
|
$
|
(4,983
|
)
|
$
|
36
|
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||
2019
|
2018
|
2018
|
||||||||||
Discount rate
|
3.00
|
%
|
4.00
|
%
|
4.25
|
%
|
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||
2019
|
2018
|
2018
|
||||||||||
Discount rate
|
4.0
|
%
|
3.8
|
%
|
3.3
|
%
|
||||||
Expected return on plan assets
|
4.5
|
%
|
6.0
|
%
|
0.0
|
%
|
Period
|
|
Pension Benefits
(in thousands)
|
|
|
2020
|
|
$ | 1,036 |
|
2021
|
|
1,028
|
|
|
2022
|
|
1,003
|
|
|
2023
|
|
994
|
|
|
2024
|
|
964
|
|
|
2025-2029
|
|
4,489
|
|
Number
of Shares
|
Price Range
|
Weighted
Average Remaining
Contractual term
|
|||||||||||
Balance, January 1, 2018
|
7,463
|
$
|
31.00
|
$
|
56.25
|
|
|||||||
Cancelled
|
(5,000
|
)
|
31.00
|
56.25
|
|
||||||||
Balance, December 31, 2018
|
2,463
|
31.00
|
46.25
|
|
|||||||||
Balance, December 31, 2019
|
2,463
|
$
|
31.00
|
$
|
46.25
|
2.9 years
|
|||||||
Vested and exercisable at December 31, 2018
|
2,463
|
$
|
31.00
|
$
|
46.25
|
2.9 years
|
Options Outstanding and exercisable
|
||||||||||||||||
Weighted Average
|
||||||||||||||||
Range of
Exercise Prices
|
Number of
Shares
|
Remaining
Contractual Life
|
|
Exercise
Price
|
||||||||||||
$
|
31.00 - $31.25
|
1,400
|
4.3
|
Years
|
$
|
31.18
|
||||||||||
$
|
45.25 - $46.25
|
1,063
|
1.0
|
Years
|
$
|
45.63
|
||||||||||
$
|
31.00 - $46.25
|
2,463
|
2.9
|
Years
|
$
|
37.41
|
|
Shares
|
Weighted Average
Grant Date Fair Value
|
||||||
Non-vested RSAs at January 1, 2018
|
119,102
|
$
|
10.62
|
|||||
Granted
|
127,561
|
11.04
|
||||||
Vested
|
(82,455
|
)
|
10.70
|
|||||
Cancelled/Forfeited
|
(37,203
|
)
|
10.70
|
|||||
Non-vested RSAs at December 31, 2018
|
127,005
|
10.96
|
||||||
Granted
|
6,747
|
14.45
|
||||||
Vested
|
(64,258
|
)
|
11.10
|
|||||
Cancelled/Forfeited
|
(4,779
|
)
|
13.34
|
|||||
Non-vested RSAs at December 31, 2019
|
64,715
|
$
|
11.02
|
Stock
Option
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Grant Date
Fair Value
|
||||||||||
Outstanding, December 31, 2017
|
763,672
|
$
|
5.73
|
$
|
2.36
|
|||||||
Granted
|
124,100
|
21.27
|
6.33
|
|||||||||
Exercised
|
(209,943
|
)
|
3.97
|
1.47
|
||||||||
Forfeited
|
(18,255
|
)
|
13.46
|
3.90
|
||||||||
Outstanding, December 31, 2018
|
659,574
|
9.00
|
3.34
|
|||||||||
Granted
|
180,780
|
43.89
|
14.34
|
|||||||||
Exercised
|
(129,067
|
)
|
5.72
|
2.58
|
||||||||
Forfeited
|
(14,571
|
)
|
34.55
|
11.10
|
||||||||
Outstanding, December 31, 2019
|
696,716
|
$
|
18.13
|
$
|
6.17
|
February 10,
2017
|
May 17,
2017
|
March 7,
2018
|
March 13,
2018
|
March 20,
2019
|
October 24,
2019
|
|||||||||||||||||||
Number of options granted
|
40,000
|
93,819
|
98,100
|
26,000
|
155,780
|
25,000
|
||||||||||||||||||
Options outstanding at December 31, 2019
|
28,700
|
71,514
|
87,353
|
26,000
|
147,830
|
25,000
|
||||||||||||||||||
Number exercisable at December 31, 2019
|
17,150
|
47,529
|
30,362
|
17,420
|
-
|
-
|
||||||||||||||||||
Exercise price
|
$
|
13.00
|
$
|
15.41
|
$
|
21.21
|
$
|
21.49
|
$
|
47.58
|
$
|
20.89
|
||||||||||||
Remaining lives
|
7.12
|
7.38
|
8.19
|
8.21
|
9.22
|
9.82
|
||||||||||||||||||
Risk free interest rate
|
1.89
|
%
|
1.76
|
%
|
2.65
|
%
|
2.62
|
%
|
2.34
|
%
|
1.58
|
%
|
||||||||||||
Expected volatility
|
27.44
|
%
|
26.92
|
%
|
28.76
|
%
|
28.76
|
%
|
30.95
|
%
|
31.93
|
%
|
||||||||||||
Expected life
|
6.000
|
6.000
|
6.000
|
5.495
|
6.000
|
6.000
|
||||||||||||||||||
Dividend yield
|
-
|
-
|
0.83
|
%
|
0.82
|
%
|
0.42
|
%
|
0.95
|
%
|
||||||||||||||
Fair value at grant date
|
$
|
3.98
|
$
|
4.60
|
$
|
6.37
|
$
|
6.18
|
$
|
15.63
|
$
|
6.27
|
March 31,
2017
|
March 7,
2018
|
March 20,
2019
|
March 20,
2019
|
July 19,
2019
|
||||||||||||||||
Number of PRSUs granted
|
94,000
|
96,000
|
92,500
|
4,901
|
88,582
|
|||||||||||||||
PRSUs outstanding at December 31, 2019
|
83,000
|
93,000
|
85,800
|
4,876
|
88,582
|
|||||||||||||||
Fair value as of grant date
|
$
|
15.60
|
$
|
21.21
|
$
|
47.58
|
$
|
47.58
|
$
|
52.15
|
||||||||||
Remaining lives
|
2.00
|
3.00
|
4.00
|
-
|
3.00
|
2019
|
2018
|
|||||||||||||||||||||||
(In thousands)
|
Current
|
Deferred
|
Total
|
Current
|
Deferred
|
Total
|
||||||||||||||||||
Federal
|
$
|
5,281
|
$
|
(3,702
|
)
|
$
|
1,579
|
$
|
2,326
|
$
|
3,165
|
$
|
5,491
|
|||||||||||
State and Local
|
982
|
(937
|
)
|
45
|
1,394
|
(600
|
)
|
794
|
||||||||||||||||
Total
|
$
|
6,263
|
$
|
(4,639
|
)
|
$
|
1,624 |
$
|
3,720
|
$
|
2,565
|
$
|
6,285
|
December 31,
|
||||||||||||||||
2019
|
2018
|
|||||||||||||||
(In thousands)
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||
Inventory
|
$
|
7,705
|
$
|
-
|
$
|
3,004
|
$
|
-
|
||||||||
Property, plant and equipment
|
-
|
(2,550
|
)
|
-
|
(1,508
|
)
|
||||||||||
Goodwill and other intangibles
|
-
|
(7,672
|
)
|
-
|
(7,822
|
)
|
||||||||||
Accrued pension and postretirement costs
|
-
|
(943
|
)
|
202
|
-
|
|||||||||||
Federal NOL
|
7,727
|
-
|
9,949
|
-
|
||||||||||||
State NOL
|
6,569
|
-
|
6,169
|
-
|
||||||||||||
AMT credit carryforwards
|
93
|
-
|
93
|
-
|
||||||||||||
R&D credit carryforwards
|
123
|
-
|
1,250
|
-
|
||||||||||||
Unrealized loss on investment
|
580
|
-
|
351
|
-
|
||||||||||||
Leases
|
3,393
|
(3,099
|
)
|
-
|
-
|
|||||||||||
Original issue discount
|
4,806
|
(8,118
|
)
|
-
|
-
|
|||||||||||
Other
|
6,001
|
(949
|
)
|
5,504
|
(1,064
|
)
|
||||||||||
Total deferred tax assets (liabilities)
|
36,997
|
(23,331
|
)
|
26,522
|
(10,394
|
)
|
||||||||||
Valuation allowance
|
(15,238
|
)
|
-
|
(18,839
|
)
|
-
|
||||||||||
Net deferred tax assets (liabilities)
|
$
|
21,759
|
$
|
(23,331
|
)
|
$
|
7,683
|
$
|
(10,394
|
)
|
For the years ended December 31,
|
||||||||
2019
|
2018
|
|||||||
Federal statutory rate
|
21.0
|
%
|
21.0
|
%
|
||||
State taxes, net of federal benefit
|
0.0
|
%
|
4.9
|
%
|
||||
Permanent differences
|
42.4
|
%
|
-5.4
|
%
|
||||
Other
|
27.9
|
%
|
0.0
|
%
|
||||
Valuation allowance
|
-158.6
|
%
|
9.3
|
%
|
||||
Total effective income tax rate
|
-67.3
|
%
|
29.8
|
%
|
Year
|
Net Operating Loss (in thousands)
|
|||
2022
|
$
|
1,675
|
||
2024
|
1,039
|
|||
2025
|
3
|
|||
2026
|
1
|
|||
2027
|
1
|
|||
2028
|
1,581
|
|||
2029
|
353
|
|||
2030
|
353
|
|||
2031
|
296
|
|||
2033
|
754
|
|||
2034
|
411
|
|||
2035
|
1,268
|
|||
2036
|
484
|
|||
2037
|
1,133
|
|||
2038
|
8,629
|
|||
2039
|
7,872
|
|||
Indefinite
|
11,610
|
|||
Total
|
$
|
37,463
|
Years Ended December 31,
|
||||||||
(In thousands, except share and per share amounts)
|
2019
|
2018
|
||||||
Basic net (loss) income per common share calculation:
|
||||||||
Net (loss) income attributable to SDI
|
$
|
(10,623
|
)
|
$
|
2,381
|
|||
Weighted average Class A common shares outstanding – basic
|
9,048,439
|
8,767,400
|
||||||
Weighted average Class B common shares outstanding – basic
|
7,749,627
|
7,930,142
|
||||||
Weighted average common shares outstanding – basic
|
16,798,066
|
16,697,542
|
||||||
Net (loss) income attributable to SDI per share of common stock – basic
|
$
|
(0.63
|
)
|
$
|
0.14
|
Years Ended December 31,
|
||||||||
(In thousands, except share and per share amounts)
|
2019
|
2018
|
||||||
Diluted net (loss) income attributable to SDI per common share calculation:
|
||||||||
Net (loss) income attributable to SDI
|
$
|
(10,623
|
)
|
$
|
2,381
|
|||
Impact of subsidiary dilutive securities (1)
|
(138
|
)
|
(206
|
)
|
||||
Net (loss) income attributable to SDI - diluted
|
(10,761
|
)
|
2,175
|
|||||
Weighted average Class A common shares outstanding – basic
|
9,048,439
|
8,767,400
|
||||||
Weighted average Class B common shares outstanding – basic
|
7,749,627
|
7,930,142
|
||||||
Dilutive impact of stock options and restricted stock awards
|
-
|
50,043
|
||||||
Weighted average common shares outstanding – diluted
|
16,798,066
|
16,747,585
|
||||||
Net (loss) income attributable to SDI per share of common stock – diluted
|
$
|
(0.64
|
)
|
$
|
0.13
|
|
(1) |
The Company records an adjustment to net (loss) income in the relevant period for the dilutive impact of subsidiary stock-based awards on the Company’s reported net (loss) income for purposes of calculating net (loss)
income per share.
|
For the year ended December 31,
|
||||||||
2019
|
2018
|
|||||||
(In thousands)
|
||||||||
Revenues
|
||||||||
Smokeless Products
|
$
|
99,894
|
$
|
90,031
|
||||
Smoking Products
|
108,733
|
111,507
|
||||||
NewGen Products
|
153,362
|
131,145
|
||||||
Insurance
|
26,971
|
30,657
|
||||||
Other(1)
|
2,818
|
2,445
|
||||||
Total
|
391,778
|
365,785
|
||||||
Operating Income (Loss)
|
||||||||
Smokeless Products
|
35,978
|
28,920
|
||||||
Smoking Products
|
45,058
|
42,650
|
||||||
NewGen Products
|
(20,629
|
)
|
6,752
|
|||||
Insurance
|
(8,732
|
)
|
(3,195
|
)
|
||||
Other(1)
|
(39,079
|
)
|
(35,009
|
)
|
||||
Total
|
12,596
|
40,118
|
||||||
Interest expense
|
20,194
|
17,237
|
||||||
Interest and investment income
|
(2,749
|
)
|
(736
|
)
|
||||
Loss on extinguishment of debt
|
2,267
|
2,384
|
||||||
Net periodic benefit (income) expense, excluding service cost
|
(4,961
|
)
|
131
|
|||||
(Loss) income before income taxes
|
$
|
(2,155
|
)
|
$
|
21,102
|
|||
|
||||||||
Capital Expenditures
|
||||||||
Smokeless products
|
$
|
2,823
|
$
|
1,559
|
||||
Smoking products
|
-
|
-
|
||||||
NewGen products
|
1,992
|
708
|
||||||
Insurance
|
45
|
83
|
||||||
Other(1)
|
15
|
214
|
||||||
Total
|
$
|
4,875
|
$
|
2,564
|
||||
Depreciation and amortization
|
||||||||
Smokeless products
|
$
|
1,608
|
$
|
1,360
|
||||
Smoking products
|
-
|
-
|
||||||
NewGen Products
|
2,481
|
1,750
|
||||||
Insurance
|
140
|
214
|
||||||
Other(1)
|
1,535
|
1,312
|
||||||
Total
|
$
|
5,764
|
$
|
4,636
|
(1) |
“Other” includes sales, operating income or assets that are not assigned to the other four reportable segments, such as sales, operating income or assets (including corporate cash) of SDI and
Standard Outdoor, and Turning Point deferred taxes, deferred financing fees, and investments in subsidiaries. All goodwill has been allocated to reportable segments.
|
NewGen Segment
For the year ended December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Business to business
|
$
|
112,580
|
$
|
105,736
|
||||
Business to consumer
|
31,348
|
15,624
|
||||||
Business to consumer- corporate store
|
9,273
|
9,631
|
||||||
Other
|
161
|
154
|
||||||
Total
|
$
|
153,362
|
$
|
131,145
|
For the year ended December 31,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Domestic
|
$
|
377,405
|
$
|
350,148
|
||||
Foreign
|
14,373
|
15,637
|
||||||
Total
|
$
|
391,778
|
$
|
365,785
|
December 31, 2019
|
December 31, 2018
|
|||||||
Statutory capital and (deficit) surplus
|
$
|
(1,072
|
)
|
$
|
4,769
|
|||
Statutory loss
|
$
|
(6,244
|
)
|
$
|
(9,559
|
)
|
(In thousands, except per share data)
|
1st
|
2nd
|
3rd
|
4th
|
|||||||||||||||
2019
|
|||||||||||||||||||
Net revenues
|
$
|
100,012
|
$
|
101,764
|
$
|
104,064
|
$
|
85,938
|
|||||||||||
Net (loss) income attributable to SDI
|
(3,543
|
)
|
(1
|
)
|
962
|
234
|
(8,276
|
)
|
(2)(3)
|
||||||||||
Basic net (loss) income attributable to SDI per share
|
$
|
(0.21
|
)
|
$
|
0.06
|
$
|
0.01
|
$
|
(0.50
|
)
|
|||||||||
Diluted net (loss) income attributable to SDI per share
|
$
|
(0.21
|
)
|
$
|
0.05
|
$
|
0.01
|
$
|
(0.50
|
)
|
|||||||||
2018
|
|||||||||||||||||||
Net revenues
|
$
|
82,066
|
$
|
89,270
|
$
|
91,595
|
$
|
102,854
|
|||||||||||
Net income (loss) attributable to SDI
|
521
|
(4
|
)
|
3,528
|
1,367
|
(3,035
|
)
|
||||||||||||
Basic net income (loss) attributable to SDI per share
|
$
|
0.03
|
$
|
0.21
|
$
|
0.08
|
$
|
(0.18
|
)
|
||||||||||
Diluted net income (loss) attributable to SDI per share
|
$
|
0.03
|
$
|
0.20
|
$
|
0.08
|
$
|
(0.18
|
)
|
(1) |
Includes $2,826 of impairment loss on goodwill and other intangible assets in the Insurance segment
|
(2) |
Includes Turning Point corporate and vapor restructuring costs of $12.7 milion, net of tax of $5.1 million
|
(3) |
Includes out of period non-cash interest expense adjustment related to the convertible debt of $0.8 million, net of tax of $0.3 million, related to the prior quarters of 2019
|
(4) |
Includes $1,883 of loss on extinguishment of debt, net of tax of $501
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
/s/ Gregory H.A. Baxter
|
/s/ Edward J. Sweeney
|
|
Gregory H.A. Baxter
|
Edward J. Sweeney
|
|
Executive Chairman of the Board and Interim Chief Executive Officer
|
Interim Chief Financial Officer
|
|
Date: March 16, 2020
|
Date: March 16, 2020
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accounting Fees and Services
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
Exhibit
Number
|
Description
|
|
Contribution and Exchange Agreement, dated as of November 25, 2016, by and among Special Diversified Opportunities Inc., Standard General Master Fund L.P., P Standard General
Ltd. and Standard General Focus Fund L.P.
|
(1)
|
|
First Amendment to Contribution and Exchange Agreement, dated as of January 25, 2017, by and among Special Diversified Opportunities Inc., Standard General Master Fund L.P., P
Standard General Ltd. and Standard General Focus Fund L.P.
|
(2)
|
|
Second Amendment to Contribution and Exchange Agreement, dated as of April 5, 2017, by and among Special Diversified Opportunities Inc., Standard General Master Fund L.P., P
Standard General Ltd. and Standard General Focus Fund L.P.
|
(3)
|
|
Third Amendment to Contribution and Exchange Agreement, dated as of May 3, 2017, by and among Special Diversified Opportunities Inc., Standard General Master Fund L.P., P
Standard General Ltd. and Standard General Focus Fund L.P.
|
(4)
|
Stock Purchase Agreement, dated as of November 23, 2016, between Special Diversified Opportunities Inc. and Interboro LLC
|
(5)
|
|
Asset Purchase Agreement, dated as of November 4, 2016, between Standard Outdoor Southwest LLC and Metro Outdoor of Austin LLC
|
(2)
|
|
Stock Purchase Agreement dated as of November 17, 2016, by and among National Tobacco Company, L.P., the Sellers named therein and Smoke Free Technologies, Inc.
|
(6)
|
|
International Vapor Group Stock Purchase Agreement dated as of September 5, 2018, between Turning Point Brands, Inc. and International VaporGroup, LLC.
|
(6)
|
|
Sixth Amended and Restated Certificate of Incorporation of the Company
|
(7)
|
|
Third Amended and Restated Bylaws of the Company
|
(8)
|
|
Registration Rights Agreement, dated as of June 1, 2017, among the Registrant, Standard General Master Fund L.P., P Standard General Ltd. and Standard General Focus Fund L.P.
|
(9)
|
|
Registration Rights Agreement, dated as of May 10, 2016, by and among Turning Point Brands, Inc. and the stockholders named therein.
|
(6)
|
|
Indenture, dated as of July 30, 2019, between Turning Point Brands, Inc. and GLAS Trust Company LLC, as trustee (including the Form of Note as Exhibit A thereto)
|
(10)
|
|
Description of Class A common stock of the Company (filed herewith)
|
||
2017 Omnibus Equity Compensation Plan of the Company*
|
(11)
|
|
1998 Employee Stock Purchase Plan*
|
(12)
|
|
Contract Manufacturing, Packaging and Distribution Agreement dated as of September 4, 2008, between National Tobacco Company, L.P. and Swedish Match North America, Inc.
|
(6)
|
|
Amended and Restated Distribution and License Agreement dated as of November 30, 1992, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc., as
predecessor to North Atlantic Operating Company, Inc. (U.S.)
|
(6)
|
|
Amended and Restated Distribution and License Agreement dated as of November 30, 1992, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc., as
predecessor to North Atlantic Operating Company, Inc. (Canada)
|
(6)
|
|
Amendment to the Amended and Restated Distribution and License Agreement dated March 31, 1993 between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc.
|
(6)
|
|
Amendment to the Amended and Restated Distribution and License Agreements dated June 10, 1996, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc.
(U.S. & Canada)
|
(6)
|
|
Amendment to the Amended and Restated Distribution and License Agreement dated September 1996, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc.
(U.S. & Canada)
|
(6)
|
|
Restated Amendment to the Amended and Restated Distribution and License Agreement between Bolloré Technologies, S.A. and North Atlantic Operating Company, Inc. dated June 25,
1997 (U.S. & Canada)
|
(6)
|
|
Amendment to the Amended and Restated Distribution and License Agreement dated October 22, 1997, between Bolloré Technologies, S.A. and North Atlantic Operating Company, Inc.
(U.S. & Canada)
|
(6)
|
|
Amendment to the Amended and Restated Distribution and License Agreement dated June 19, 2002, between Bolloré S.A. and North Atlantic Operating Company, Inc. (U.S. &
Canada)
|
(6)
|
|
Trademark Consent Agreement, dated March 26, 1997, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc.
|
(6)
|
|
Amendment to the Amended and Restated Distribution and License Agreement dated February 28, 2005, between Bolloré S.A. and North Atlantic Operating Company, Inc. (U.S. &
Canada)
|
(6)
|
Amendment to the Amended and Restated Distribution and License Agreement dated April 20, 2006, between Bolloré S.A. and North Atlantic Operating Company, Inc. (U.S. &
Canada)
|
(6)
|
|
Amendment to the Amended and Restated Distribution and License Agreement dated March 10, 2010, between Bolloré S.A. and North Atlantic Operating Company, Inc. (U.S. &
Canada)
|
(6)
|
|
Consent Agreement dated as of April 4, 1997, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc.
|
(6)
|
|
Amendment No. 1 to Consent Agreement dated as of April 9, 1997, between Bolloré Technologies, S.A. and North Atlantic Operating Company, Inc.
|
(6)
|
|
Amendment No. 2 to Consent Agreement dated as of June 25, 1997, between Bolloré Technologies, S.A. and North Atlantic Operating Company, Inc.
|
(6)
|
|
Trademark Consent Agreement dated July 31, 2003, among Bolloré Technologies, S.A., North Atlantic Trading Company, Inc. and North Atlantic Operating Company, Inc.
|
(6)
|
|
Amendment No. 2 to Trademark Consent Agreement dated December 17, 2012, between Bolloré S.A. and North Atlantic Operating Company, Inc.
|
(6)
|
|
License and Distribution Agreement dated March 19, 2013 between Bolloré S.A. and North Atlantic Operating Company, Inc.
|
(6)
|
|
Distributors Supply Agreement dated as of April 1, 2013, between National Tobacco Company, L.P. and JJA Distributors, LLC
|
(6)
|
|
Amendment No. 1 to the Amended and Restated Exchange and Stockholders’ Agreement dated April 28, 2016
|
(6)
|
|
First Lien Credit Agreement dated as of February 17, 2017, by and among Turning Point Brands, Inc., Fifth Third Bank, and the lenders party thereto
|
(6)
|
|
Second Lien Credit Agreement dated as of February 17, 2017, by and among Turning Point Brands, Inc., as the Borrower, Prospect Capital Corporation, as administrative agent,
and the lenders party thereto
|
(6)
|
|
First Lien Guaranty and Security Agreement dated as of February 17, 2017, by and among Turning Point Brands, Inc., Fifth Third Bank, and the lenders party thereto
|
(6)
|
|
Second Lien Guaranty and Security Agreement dated as of February 17, 2017, by and among Turning Point Brands, Inc., Prospect Capital Corporation, and the lenders party thereto
|
(6)
|
|
Intercreditor Agreement dated as of February 17, 2017, by and among Turning Point Brands, Inc., the other grantors party thereto, Fifth Third Bank, as first lien collateral
agent, and Prospect Capital Corporation, as second lien collateral agent
|
(6)
|
|
Amended and Restated First Lien Credit Agreement, dated as of March 7, 2018, by and among Turning Point Brands, Inc. and its subsidiaries, as the obligors, Fifth Third Bank,
as administrative agent, and the lenders party thereto
|
(6)
|
|
Amended and Restated Second Lien Credit Agreement, dated as of March 7, 2018, by and among Turning Point Brands, Inc. and its subsidiaries, as obligors, Prospect Capital
Corporation, as administrative agent, and the lenders party thereto
|
(6)
|
|
Omnibus Amendment, Reaffirmation Agreement and Joinder, dated as of March 7, 2018, by and among Turning Point Brands, Inc. and its subsidiaries, as the Grantors, Fifth Third
Bank, as administrative agent, and the lenders party thereto
|
(6)
|
|
Second Lien Omnibus Amendment, Reaffirmation Agreement and Joinder, dated as of March 7, 2018, by and among Turning Point Brands, Inc. and its subsidiaries, as the Grantors,
Fifth Third Bank, as administrative agent, and the lenders party thereto
|
(6)
|
|
First Amendment to Second Lien Intercreditor Agreement, dated as of March 7, 2018, by and among Turning Point Brands, Inc., and the other grantors party thereto, Fifth Third
Bank, as first lien collateral agent, and Prospect Capital Corporation, as second lien collateral agent
|
(6)
|
|
Form of Installment Note issued to VaporBeast Stockholders on November 30, 2016
|
(6)
|
Form of 18-Month Note issued to VaporBeast Stockholders on November 30, 2016
|
(6)
|
|
Form of Guaranty to VaporBeast Shareholders dated November 17, 2016
|
(6)
|
|
Capital on DemandTM Sales Agreement, dated August 10, 2018, by and between Standard Diversified Inc. and JonesTrading Institutional Services LLC
|
(13)
|
|
Asset Purchase Agreement, dated as of January 18, 2018, by and between Standard Outdoor Southeast I LLC and Quality I/N Signs and Outdoor Advertising, LLC
|
(8)
|
|
Promissory Note and Security Agreement, dated as of January 18, 2018, by and between Standard Outdoor Southeast I LLC and Quality I/N Signs and Outdoor Advertising, LLC
|
(8)
|
|
Asset Purchase Agreement, dated as of February 20, 2018, by and between Standard Outdoor Southeast II LLC and Vista Outdoor Corporation
|
(8)
|
|
Promissory Note and Security Agreement, dated as of February 20, 2018, by and between Standard Outdoor Southeast I LLC and Vista Outdoor Corporation
|
(8)
|
|
Term Loan Agreement, dated as of September 18, 2019, by and among Standard Diversified Inc. and GACP II, L.P., a Delaware limited partnership, as administrative agent and collateral agent for the
financial institutions from time to time party thereto and for itself
|
(14)
|
|
First Amendment to Amended and Restated First Lien Credit Agreement, dated as of July 24, 2019, among Turning Point Brands, Inc., Guarantors party thereto, the Lenders party thereto and Fifth
Third Bank, as administrative agent and L/C lender
|
(15)
|
|
Form of Capped Call Agreement
|
(10)
|
|
Subsidiaries of the Company (filed herewith)
|
||
Consent of Independent Registered Public Accounting Firm (filed herewith)
|
||
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended (filed herewith)
|
||
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) af the Securities Exchange Act, as amended (filed herewith)
|
||
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
||
101
|
XBRL (eXtensible Business Reporting Language). The following materials from Standard Diversified, Inc.’s Annual Report on Form 10-K for the years ended December 31, 2019 and 2018, formatted in
XBRL: (i) consolidated balance sheets, (ii) consolidated statements of (loss) income, (iii) consolidated statements of comprehensive (loss) income, (iv) consolidated statements of equity, (v) consolidated statements of cash
flows, and (vi) notes to the consolidated financial statements.*
|
(1) |
Filed as an exhibit to the Company’s Current Report on Form 8-K filed November 25, 2016 and incorporated by reference herein.
|
(2) |
Filed as an exhibit to the Company’s Registration Statement on Form S-4 (No. 333-215802) filed on January 30, 2017 (the “2017 S-4”) and incorporated by reference herein.
|
(3) |
Filed as an exhibit to the Company’s Current Report on Form 8-K filed April 6, 2017 and incorporated by reference herein.
|
(4) |
Filed as an exhibit to Amendment No. 4 to the 2017 S-4 filed on May 5, 2017 and incorporated by reference herein.
|
(5) |
Filed as an exhibit to the Company’s Current Report on Form 8-K filed November 25, 2016 and incorporated by reference herein.
|
(6) |
Filed as an exhibit to the Annual Report on Form 10-K of Turning Point Brands, Inc. filed on March 7, 2019 and incorporated by reference herein.
|
(7) |
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed August 10, 2018 and incorporated by reference herein.
|
(8) |
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed on May 14, 2018 and incorporated by reference herein.
|
(9) |
Filed as an exhibit to the Company’s Current Report on Form 8-K filed on June 5, 2017 and incorporated by reference herein.
|
(10) |
Filed as an exhibit to the Current Report on Form 8-K of Turning Point Brands, Inc. filed with the SEC on July 31, 2019 and incorporated by reference herein.
|
(11) |
Filed as an exhibit to the Company’s Information Statement on Schedule 14C filed on July 28, 2017 and incorporated by reference herein.
|
(12) |
Filed as an exhibit to the Company’s Registration Statement on Form S-8 (No. 333- 68107) filed on November 30, 1998 and incorporated by reference herein.
|
(13) |
Filed as an exhibit to the Company’s Current Report on Form 8-K filed August 10, 2018 and incorporated by reference herein.
|
(14) |
Filed as an exhibit to the Company’s Current Report on Form 8-K filed September 20, 2019 and incorporated by reference herein.
|
(15) |
Filed as an exhibit to the Quarterly Report on Form 10-Q of Turning Point Brands, Inc. filed with the SEC on August 1, 2019 and incorporated by reference herein.
|
* |
Management contract or compensatory plan.
|
# |
Schedules to the agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company undertakes to furnish supplemental copies of any of the omitted schedules upon request by the SEC.
|
+ |
Confidential treatment has been granted as to certain portions of this exhibit pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended.
|
Item 16.
|
Form 10-K Summary
|
STANDARD DIVERSIFIED INC.
|
||
Date:
|
March 16, 2020
|
/s/ Gregory H.A. Baxter
|
Gregory H.A. Baxter
|
||
Executive Chairman of the Board and Interim Chief Executive Officer
|
||
Date:
|
March 16, 2020
|
/s/ Edward J. Sweeney
|
Edward J. Sweeney
|
||
Interim Chief Financial Officer
|
Date:
|
March 16, 2020
|
/s/ Gregory H.A. Baxter
|
|
Gregory H.A. Baxter
|
|||
Executive Chairman of the Board and Interim Chief Executive Officer
|
|||
Date:
|
March 16, 2020
|
/s/ Edward J. Sweeney
|
|
Edward J. Sweeney
|
|||
Interim Chief Financial Officer
|
|||
Date:
|
March 16, 2020
|
/s/ Ian Estus
|
|
Ian Estus
|
|||
Director
|
|||
Date:
|
March 16, 2020
|
/s/ David M. Wurzer
|
|
David M. Wurzer
|
|||
Director
|
|||
Date:
|
March 16, 2020
|
/s/ Thomas F. Helms, Jr.
|
|
Thomas F. Helms, Jr.
|
|||
Director
|
|||
Date:
|
March 16, 2020
|
/s/ David Glazek
|
|
David Glazek
|
|||
Director
|
|||
Date:
|
March 16, 2020
|
/s/ Arnold Zimmerman
|
|
Arnold Zimmerman
|
|||
Director
|
December 31,
2019
|
December 31,
2018
|
|||||||
Cash and cash equivalents
|
$
|
10,495
|
$
|
12,171
|
||||
Investments in capital stocks of subsidiaries, at equity
|
60,231
|
56,762
|
||||||
Receivables and other assets
|
743
|
955
|
||||||
Total Assets
|
$
|
71,469
|
$
|
69,888
|
December 31,
2019
|
December 31,
2018
|
|||||||
Current liabilities
|
$
|
68
|
$
|
1,984
|
||||
Notes payable
|
24,433
|
14,210
|
||||||
Total liabilities
|
24,501
|
16,194
|
||||||
Shareholders’ equity
|
46,968
|
53,694
|
||||||
Total liabilities and shareholders’ equity
|
$
|
71,469
|
$
|
69,888
|
For the Year ended
December 31, 2019
|
For the Year ended
December 31, 2018
|
|||||||
Equity in (loss) income of subsidiaries
|
$
|
(2,973
|
)
|
$
|
8,607
|
|||
Interest and other
|
101
|
34
|
||||||
Total
|
(2,872
|
)
|
8,641
|
|||||
General and administrative expenses
|
4,690
|
4,880
|
||||||
Interest expense
|
2,102
|
1,380
|
||||||
Loss on extinguishment of debt
|
959
|
-
|
||||||
Total
|
7,751
|
6,260
|
||||||
(Loss) income before income tax
|
(10,623
|
)
|
2,381
|
|||||
Income tax expense
|
-
|
-
|
||||||
Net (loss) income
|
(10,623
|
)
|
2,381
|
|||||
Equity in other comprehensive loss of subsidiaries
|
(39
|
)
|
(137
|
)
|
||||
Total comprehensive (loss) income
|
$
|
(10,662
|
)
|
$
|
2,244
|
For the Year ended
December 31, 2019
|
For the Year ended
December 31, 2018
|
|||||||
Operating Activities:
|
||||||||
Net (loss) income
|
$
|
(10,623
|
)
|
$
|
2,381
|
|||
Dividends received from subsidiary
|
1,772
|
1,181
|
||||||
Loss on extinguishment of debt
|
959
|
-
|
||||||
Stock-based compensation expense
|
711
|
744
|
||||||
Amortization of deferred financing costs
|
166
|
170
|
||||||
Adjustments to reconcile net (loss) income to net cash used in operating activities:
|
||||||||
Equity method investees
|
2,973
|
(8,607
|
)
|
|||||
Changes in operating assets and liabilities, net
|
||||||||
Receivables and other assets
|
75
|
1,093
|
||||||
Accounts payable and accrued liabilities
|
(1,541
|
)
|
(719
|
)
|
||||
Net cash used in operating activities
|
(5,508
|
)
|
(3,757
|
)
|
||||
Investing Activities:
|
||||||||
Investments in and advances to subsidiaries
|
(620
|
)
|
(10,000
|
)
|
||||
Acquisitions
|
-
|
(9,895
|
)
|
|||||
Net cash used in investing activities
|
(620
|
)
|
(19,895
|
)
|
||||
Financing Activities:
|
||||||||
Proceeds from GACP Term Loan, net
|
24,098
|
-
|
||||||
(Payments of) proceeds from Crystal Term Loan, net
|
(15,000
|
)
|
14,039
|
|||||
Proceeds from issuance of stock, net of issuance costs
|
-
|
6,810
|
||||||
Repurchase of SDI common shares
|
(4,646
|
)
|
(631
|
)
|
||||
Net cash provided by financing activities
|
4,452
|
20,218
|
||||||
Net decrease in cash
|
(1,676
|
)
|
(3,434
|
)
|
||||
Cash, beginning of period
|
||||||||
Unrestricted
|
12,171
|
15,605
|
||||||
Restricted
|
-
|
-
|
||||||
Total cash at beginning of period
|
12,171
|
15,605
|
||||||
Cash, end of period
|
||||||||
Unrestricted
|
10,495
|
12,171
|
||||||
Restricted
|
-
|
-
|
||||||
Total cash at end of period
|
$
|
10,495
|
$
|
12,171
|
|
• |
prior to the time the stockholder became an interested stockholder, the board of directors of the corporation approved either the business combination or the transaction which
resulted in the stockholder becoming an interested stockholder;
|
|
• |
the interested stockholder owned at least 85% of the voting stock of the corporation upon completion of the transaction which resulted in the stockholder becoming an interested
stockholder (excluding stock held by the corporation’s directors who are also officers and by the corporation’s employee stock plans, if any, that do not provide employees with the right to determine confidentially whether shares held
subject to the plan will be tendered in a tender or exchange offer); or
|
|
• |
at or subsequent to the time the stockholder became an interested stockholder, the business combination was approved by the board of directors of the corporation and authorized by the
affirmative vote, at an annual or special meeting, and not by written consent, of at least 66 2/3% of the outstanding voting shares of the corporation, excluding shares held by that interested stockholder.
|
|
• |
restrictions on the ability of certain persons and entities, defined as Restricted Investors, to acquire more than 14.9% of any class of our capital stock, including the Class A
Common Stock;
|
|
• |
the authority of our board of directors to issue, without stockholder approval, approximately 290,000,000 shares of our Class A Common Stock and 20,000,000 shares of our Class B
Common Stock;
|
|
• |
the authority of our board of directors to issue, without stockholder approval, up to 50,000,000 shares of our preferred stock with such terms as our board of directors may determine;
|
|
• |
special meetings of our stockholders may be called only by the board of directors pursuant to a resolution approved by the affirmative vote of a majority of the directors then in
office, the chairman of the board of directors, the president of SDI, or the holders of shares of capital stock of SDI representing a majority of the total votes eligible to be cast by holders of shares of capital stock of SDI;
|
|
• |
advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted on by stockholders at stockholder meetings; and
|
|
• |
the absence of cumulative voting rights.
|
Name Of Subsidiary
|
Jurisdiction of Organization
|
Year of Formation
|
||
AZUR Environmental Limited (inactive) (wholly owned by Registrant)
|
United Kingdom
|
1990
|
||
Standard Outdoor LLC (wholly owned by Registrant)
|
Delaware
|
2016
|
||
Standard Outdoor Southwest LLC (wholly owned by Standard Outdoor LLC)
|
Delaware
|
2016
|
||
Pillar General Inc. (wholly owned by Registrant)
|
Delaware
|
2016
|
||
Pillar General LLC (inactive) (wholly owned by Registrant)
|
Delaware
|
2016
|
||
Turning Point Brands, Inc. (majority owned by Registrant)
|
Delaware
|
2004
|
||
Standard Outdoor Southeast I LLC (wholly owned by Standard Outdoor LLC)
|
Delaware
|
2017
|
||
Standard Outdoor Southeast II LLC (wholly owned by Standard Outdoor LLC)
|
Delaware
|
2017
|
||
Interboro Holdings, Inc. (wholly owned by Pillar General Inc.)
|
Delaware
|
2011
|
||
Maidstone Insurance Company (wholly owned by Interboro Holdings, Inc.)
|
New York
|
1988
|
||
Interboro Management (wholly owned by Interboro Holdings, Inc.)
|
Delaware
|
2011
|
||
AIM Insurance Agency (wholly owned by Interboro Holdings, Inc.)
|
Delaware
|
2014
|
1. |
I have reviewed this Annual Report on Form 10-K of Standard Diversified Inc. (the “registrant”);
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made,
not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and
|
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of
directors (or persons performing the equivalent functions):
|
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and
report financial information; and
|
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: March 16, 2020
|
/s/ Gregory H.A. Baxter
|
Gregory H.A. Baxter
Executive Chairman of the Board and Interim Chief Executive Officer
|
1. |
I have reviewed this Annual Report on Form 10-K of Standard Diversified Inc. (the “registrant”);
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made,
not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and
|
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of
directors (or persons performing the equivalent functions):
|
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and
report financial information; and
|
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: March 16, 2020
|
/s/ Edward J. Sweeney
|
Edward J. Sweeney
Interim Chief Financial Officer |
Date: March 16, 2020
|
By:
|
/s/ Gregory H.A. Baxter
|
|
|
Gregory H.A. Baxter
Executive Chairman of the Board and Interim Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Date: March 16, 2020
|
By:
|
/s/ Edward J. Sweeney
|
|
|
Edward J. Sweeney
Interim Chief Financial Officer
(Principal Financial Officer)
|