Nevada
|
86-1005291
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
80 Eighth Avenue
|
||
New York, New York
|
10011
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading symbols(s)
|
Name of each exchange
on which registered
|
||
None
|
None
|
None
|
Large accelerated filer ☐
|
Accelerated filer
|
☐ |
Non-accelerated filer ☐
|
Smaller reporting company
|
☒ |
Emerging growth company
|
☐ |
Page
|
|||
3
|
|||
|
Item 1.
|
3
|
|
3
|
|||
4
|
|||
5
|
|||
6
|
|||
7
|
|||
|
Item 2.
|
27
|
|
Item 4.
|
39
|
||
41
|
|||
Item 1.
|
41
|
||
|
Item 1A.
|
41
|
|
Item 2.
|
41 | ||
Item 6.
|
42 | ||
43 |
December 31,
2020
(Unaudited)
|
September 30,
2020
|
|||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash
|
$
|
1,832
|
$
|
3,349
|
||||
Accounts receivable, net of allowance for doubtful accounts
|
22,885
|
20,245
|
||||||
Inventory, net
|
3,828
|
3,666
|
||||||
Prepaid expenses and other assets
|
759
|
433
|
||||||
Total current assets
|
29,304
|
27,693
|
||||||
Property and Equipment, net
|
5,024
|
4,977
|
||||||
Other Assets:
|
||||||||
Intangible assets, net
|
14,805
|
13,333
|
||||||
Goodwill
|
16,153
|
14,146
|
||||||
Operating lease right of use asset
|
2,630
|
2,621
|
||||||
Security deposits and other long-term assets
|
308
|
265
|
||||||
Total other assets
|
33,896
|
30,365
|
||||||
Total assets
|
$
|
68,224
|
$
|
63,035
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Line of credit
|
$
|
10,827
|
$
|
8,447
|
||||
Accounts payable – trade
|
21,213
|
20,769
|
||||||
Accrued expenses and other current liabilities
|
3,314
|
3,007
|
||||||
Dividends payable
|
1,835
|
1,661
|
||||||
Current portion of Paycheck Protection Program (PPP) loan
|
1,326
|
1,913
|
||||||
Current portion of deferred acquisition payments
|
176
|
178
|
||||||
Current portion of subordinated promissory note-related party
|
1,204
|
504
|
||||||
Current portion of long-term debt
|
865
|
866
|
||||||
Current portion of operating lease liabilities
|
806
|
720
|
||||||
Total current liabilities
|
41,566
|
38,065
|
||||||
Other Liabilities:
|
||||||||
Long-term debt
|
6,222
|
6,432
|
||||||
Long-term portion of Paycheck Protection Program (PPP) loan
|
1,554
|
960
|
||||||
Subordinated promissory notes-related party
|
1,151
|
39
|
||||||
Long-term portion of deferred acquisition payments
|
374
|
372
|
||||||
Mandatorily redeemable non-controlling interest
|
690
|
604
|
||||||
Deferred income taxes
|
1,656
|
1,569
|
||||||
Long-term operating lease liabilities
|
1,848
|
1,924
|
||||||
Other liabilities
|
369
|
388
|
||||||
Total other liabilities
|
13,864
|
12,288
|
||||||
Total liabilities
|
55,430
|
50,353
|
||||||
Stockholders' Equity:
|
||||||||
Preferred Stock, $0.001 par value; 100,000 shares authorized
|
||||||||
Series B 5,700 shares authorized, 31 shares issued and outstanding
|
—
|
—
|
||||||
Series C 20,000 shares authorized and 20,000 shares issued and 19,760 outstanding at December 31, 2020 and September 30, 2020, liquidation value of $11,716 and $11,541 at December 31, 2020
and September 30, 2020, respectively
|
—
|
—
|
||||||
Common stock, $0.001 par value; 4,500,000 shares authorized, 921,154 issued and 901,154 outstanding as of December 31, 2020 and 918,652 issued and 898,652 outstanding as of September 30,
2020
|
1
|
1
|
||||||
Paid-in capital
|
14,461
|
14,604
|
||||||
Treasury stock, at cost, 20,000 shares
|
(240
|
)
|
(240
|
)
|
||||
Accumulated deficit
|
(1,428
|
)
|
(1,683
|
)
|
||||
Total stockholders' equity
|
12,794
|
12,682
|
||||||
Total liabilities and stockholders' equity
|
$
|
68,224
|
$
|
63,035
|
Three Months Ended
December 31,
|
||||||||
2020
|
2019
|
|||||||
Revenue
|
$
|
26,478
|
$
|
19,821
|
||||
Forwarding expenses and cost of revenues
|
20,029
|
13,534
|
||||||
Gross profit
|
6,449
|
6,287
|
||||||
Cost and Expenses:
|
||||||||
Selling, general and administrative
|
5,709
|
6,085
|
||||||
Amortization of intangible assets
|
251
|
243
|
||||||
Total Costs and Expenses
|
5,960
|
6,328
|
||||||
Income (Loss) from Operations
|
489
|
(41
|
)
|
|||||
Other Items:
|
||||||||
Interest expense net of interest income
|
(119
|
)
|
(163
|
)
|
||||
Income (Loss) Before Income Taxes
|
370
|
(204
|
)
|
|||||
Income tax (expense) benefit
|
(115
|
)
|
84
|
|||||
Net Income (Loss)
|
255
|
(120
|
)
|
|||||
Preferred stock dividends
|
(174
|
)
|
(151
|
)
|
||||
Net Income (Loss) Available to Common Stockholders
|
$
|
81
|
$
|
(271
|
)
|
|||
Net income (loss) per share
|
||||||||
Basic
|
$
|
0.27
|
$
|
(0.14
|
)
|
|||
Diluted
|
$
|
0.26
|
$
|
(0.14
|
)
|
|||
Net income (loss) per share attributable to common stockholders:
|
||||||||
Basic
|
$
|
0.09
|
$
|
(0.31
|
)
|
|||
Diluted
|
$
|
0.08
|
$
|
(0.31
|
)
|
|||
Weighted average number of shares outstanding:
|
||||||||
Basic
|
935,936
|
865,275
|
||||||
Diluted
|
966,872
|
865,275
|
PREFERRED STOCK
|
COMMON STOCK
|
PAID-IN
CAPITAL
|
TREASURY STOCK
|
ACCUMULATED EARNINGS (DEFICIT)
|
TOTAL
EQUITY
|
|||||||||||||||||||||||||||||||
SHARES
|
$
|
SHARES
|
$
|
$
|
SHARES
|
$
|
$
|
$
|
||||||||||||||||||||||||||||
Balance - September 30, 2020
|
19,791
|
—
|
918,652
|
$
|
1
|
$
|
14,604
|
20,000
|
$
|
(240
|
)
|
$
|
(1,683
|
)
|
$
|
12,682
|
||||||||||||||||||||
Net Income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
255
|
255
|
|||||||||||||||||||||||||||
Dividends to preferred stockholders
|
—
|
—
|
—
|
—
|
(174
|
)
|
—
|
—
|
—
|
(174
|
)
|
|||||||||||||||||||||||||
Stock-based compensation
|
—
|
—
|
—
|
—
|
10
|
—
|
—
|
—
|
10
|
|||||||||||||||||||||||||||
Stock option exercise
|
—
|
—
|
2,502
|
—
|
21
|
—
|
—
|
—
|
21
|
|||||||||||||||||||||||||||
Balance - December 31, 2020
|
19,791
|
$
|
—
|
921,154
|
$
|
1
|
$
|
14,461
|
20,000
|
$
|
(240
|
)
|
$
|
(1,428
|
)
|
$
|
12,794
|
PREFERRED STOCK
|
COMMON STOCK
|
PAID-IN
CAPITAL
|
TREASURY STOCK
|
ACCUMULATED EARNINGS (DEFICIT)
|
TOTAL
EQUITY
|
|||||||||||||||||||||||||||||||
SHARES
|
$
|
SHARES
|
$
|
$
|
SHARES
|
$
|
$
|
$
|
||||||||||||||||||||||||||||
Balance - September 30, 2019
|
20,631
|
—
|
863,812
|
$
|
1
|
$
|
15,075
|
20,000
|
$
|
(240
|
)
|
$
|
42
|
$
|
14,878
|
|||||||||||||||||||||
Net Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(120
|
)
|
(120
|
)
|
|||||||||||||||||||||||||
Dividends to preferred stockholders
|
—
|
—
|
—
|
—
|
(151
|
)
|
—
|
—
|
—
|
(151
|
)
|
|||||||||||||||||||||||||
Stock-based compensation
|
—
|
—
|
—
|
—
|
55
|
—
|
—
|
—
|
55
|
|||||||||||||||||||||||||||
Stock option exercise
|
—
|
—
|
3,840
|
—
|
31
|
—
|
—
|
—
|
31
|
|||||||||||||||||||||||||||
Balance - December 31, 2019
|
20,631
|
$
|
—
|
867,652
|
$
|
1
|
$
|
15,010
|
20,000
|
$
|
(240
|
)
|
$
|
(78
|
)
|
$
|
14,693
|
Three Months Ended
December 31,
|
||||||||
2020
|
2019
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net income (loss)
|
$
|
255
|
$
|
(120
|
)
|
|||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
(Recovery of) provision for uncollectible accounts
|
(32
|
)
|
68
|
|||||
Depreciation
|
86
|
55
|
||||||
Deferred income tax
|
86
|
(11
|
)
|
|||||
Amortization of intangible assets
|
251
|
243
|
||||||
Amortization of acquired inventory valuation
|
214
|
220
|
||||||
Amortization of loan costs
|
2
|
5
|
||||||
Stock-based compensation
|
24
|
74
|
||||||
Changes in fair value of mandatorily redeemable noncontrolling interest
|
86
|
—
|
||||||
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||
Accounts receivable
|
(1,857
|
)
|
2,850
|
|||||
Inventory
|
(150
|
)
|
111
|
|||||
Prepaid expenses and current assets
|
(326
|
)
|
(25
|
)
|
||||
Security deposits and other long-term assets
|
(40
|
)
|
(176
|
)
|
||||
Accounts payable and accrued expenses
|
607
|
(4,054
|
)
|
|||||
Other liabilities
|
(18
|
)
|
(29
|
)
|
||||
Net cash used in operating activities
|
(812
|
)
|
(789
|
)
|
||||
Cash Flows From Investing Activities:
|
||||||||
Acquisition of property and equipment, net of disposals
|
(55
|
)
|
(97
|
)
|
||||
Acquisitions
|
(2,806
|
)
|
—
|
|||||
Net cash used in investing activities
|
(2,861
|
)
|
(97
|
)
|
||||
Cash Flows From Financing Activities:
|
||||||||
Repayments of term loan
|
(206
|
)
|
(35
|
)
|
||||
Proceeds from stock option exercise
|
21
|
31
|
||||||
Line of credit, proceeds, net
|
2,380
|
370
|
||||||
Repayment of subordinated promissory notes
|
(39
|
)
|
(36
|
)
|
||||
Net cash provided by financing activities
|
2,156
|
330
|
||||||
Net (decrease) increase in cash
|
(1,517
|
)
|
(556
|
)
|
||||
Cash at beginning of the period
|
3,349
|
2,163
|
||||||
Cash at end of period
|
$
|
1,832
|
$
|
1,607
|
||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
99
|
$
|
152
|
||||
Income taxes
|
$
|
12
|
$
|
2
|
||||
Non-cash investing activities:
|
||||||||
Subordinated promissory notes of ICT
|
$
|
1,850
|
$
|
—
|
||||
Non-cash financing activities:
|
||||||||
Dividends declared to preferred stockholders
|
$
|
174
|
$
|
151
|
1.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|
Three Months
Ended
December 31,
|
Three Months
Ended
December 31,
|
|||||||
Service Type
|
2020
|
2019
|
||||||
Ocean freight
|
$
|
9,039
|
$
|
5,857
|
||||
Trucking and other
|
4,364
|
3,810
|
||||||
Customs brokerage
|
2,655
|
2,194
|
||||||
Air freight
|
6,202
|
4,218
|
||||||
Total
|
$
|
22,260
|
$
|
16,079
|
2.
|
ACQUISITIONS
|
Fair Value
|
||||
Accounts receivable
|
$
|
177
|
||
Inventory
|
226
|
|||
Prepaids and other current assets
|
3
|
|||
Property & equipment, net
|
64
|
|||
Intangibles - customer relationships
|
793
|
|||
Intangibles - trademark
|
120
|
|||
Intangibles - other
|
293
|
|||
Goodwill
|
1,721
|
|||
Accounts payable & accrued expenses
|
(24
|
)
|
||
Purchase price, net of cash received
|
$
|
3,373
|
Fair Value
|
||||
Accounts receivable
|
$
|
573
|
||
Property & equipment, net
|
13
|
|||
Intangibles – customer relationships
|
490
|
|||
Intangibles - trademark
|
16
|
|||
Intangibles - other
|
11
|
|||
Goodwill
|
285
|
|||
Accounts payable & accrued expenses
|
(106
|
)
|
||
Purchase price
|
$
|
1,282
|
3.
|
INVENTORY
|
December 31,
2020
|
September 30,
2020
|
|||||||
Finished Goods
|
$
|
1,390
|
$
|
1,246
|
||||
Work-in-Process
|
1,285
|
1,406
|
||||||
Raw Materials
|
1,181
|
1,039
|
||||||
Gross Inventory
|
3,856
|
3,691
|
||||||
Less - Reserve for Inventory Valuation
|
(28
|
)
|
(25
|
)
|
||||
Inventory Net
|
$
|
3,828
|
$
|
3,666
|
4.
|
PROPERTY AND EQUIPMENT
|
December 31,
2020
|
September 30,
2020
|
Life
|
|||||||
Building and Improvements
|
$
|
3,119
|
$
|
3,096
|
15-30 Years
|
||||
Land and Improvements
|
1,235
|
1,235
|
Indefinite
|
||||||
Furniture & Fixtures
|
285
|
282
|
3-7 Years
|
||||||
Computer Equipment
|
577
|
385
|
3-5 Years
|
||||||
Machinery & Equipment
|
1,143
|
1,288
|
3-15 Years
|
||||||
Leasehold Improvements
|
115
|
115
|
3-5 Years
|
||||||
|
6,474
|
6,401
|
|||||||
Less: Accumulated Depreciation
|
(1,450
|
)
|
(1,424
|
)
|
|||||
Property and equipment, net
|
$
|
5,024
|
$
|
4,977
|
5.
|
INTANGIBLE ASSETS
|
December 31,
2020
|
September 30,
2020
|
Life
|
|||||||
Customer Relationships
|
$
|
15,675
|
$
|
14,392
|
15-24 Years
|
||||
Trademarks / Names
|
1,836
|
1,820
|
1-20 Years
|
||||||
Trademarks / Names
|
571
|
451
|
Indefinite
|
||||||
Other
|
1,322
|
1,018
|
2-5 Years
|
||||||
19,404
|
17,681
|
||||||||
Less: Accumulated Amortization
|
(4,599
|
)
|
(4,348
|
)
|
|||||
Intangible assets, net
|
$
|
14,805
|
$
|
13,333
|
December 31,
2020
|
September 30,
2020
|
|||||||
Global Logistics Services
|
$
|
8,160
|
$
|
7,643
|
||||
Manufacturing
|
7,700
|
7,700
|
||||||
Life Sciences
|
3,544
|
2,338
|
||||||
19,404
|
17,681
|
|||||||
Less: Accumulated Amortization
|
(4,599
|
)
|
(4,348
|
)
|
||||
Intangible assets, net
|
$
|
14,805
|
$
|
13,333
|
6.
|
GOODWILL
|
December 31,
2020
|
September 30,
2020
|
|||||||
Global Logistics Services
|
$
|
6,446
|
$
|
6,161
|
||||
Manufacturing
|
5,046
|
5,046
|
||||||
Life Sciences
|
4,661
|
2,939
|
||||||
$
|
16,153
|
$
|
14,146
|
7.
|
NOTES PAYABLE - BANKS
|
(A)
|
Santander Bank Facility
|
(B)
|
First Merchants Bank Credit Facility
|
December 31,
2020
|
September 30,
2020
|
|||||||
Long-Term Debt *
|
$
|
4,801
|
$
|
5,025
|
||||
Less Current Portion
|
(808
|
)
|
(808
|
)
|
||||
$
|
3,993
|
$
|
4,217
|
|
* |
Under the First Merchant Credit Agreement, the term loan is due in monthly installments of $65 plus monthly interest, at LIBOR plus 2.75% to 3.5% per annum, and the mortgage loan is due in monthly
installments of $4, including interest at 4.19%. The First Merchant Facility is collateralized by all of Indco’s assets and guaranteed by Janel.
|
(C)
|
First Northern Bank of Dixon
|
December 31,
2020
|
September 30,
2020
|
|||||||
Long-Term Debt *
|
$
|
2,286
|
$
|
2,273
|
||||
Less Current Portion
|
(57
|
)
|
(58
|
)
|
||||
$
|
2,229
|
$
|
2,215
|
* |
Long-term debt is due in monthly installments of $12 plus monthly interest, at 4.18% per annum. The note is collateralized by real property owned by Antibodies and guaranteed by Janel.
|
8.
|
SUBORDINATED PROMISSORY NOTES - RELATED PARTY
|
(In thousands)
|
December 31,
2020
|
September 30,
2020
|
||||||
Total Subordinated Promissory Notes
|
$
|
2,355
|
$
|
543
|
||||
Less Current Portion of Subordinated Promissory Notes
|
(1,204
|
)
|
(504
|
)
|
||||
Long Term Portion of Subordinated Promissory Notes
|
$
|
1,151
|
$
|
39
|
9. |
SBA PAYCHECK PROTECTION PROGRAM LOANS
|
10.
|
STOCKHOLDERS’ EQUITY
|
(A) |
Preferred Stock
|
(B) |
Equity Incentive Plan
|
11.
|
STOCK-BASED COMPENSATION
|
(A)
|
Stock Options
|
|
• |
Risk-free interest rate - We determine the risk-free interest rate by using a weighted average assumption equivalent to the expected term based on the U.S. Treasury constant maturity rate.
|
|
• |
Expected term - We estimate the expected term of our options on the average of the vesting date and term of the option.
|
|
•
|
Expected volatility - We estimate expected volatility using daily historical trading data of a peer group.
|
|
• |
Dividend yield - We have never paid dividends on our common stock and currently have no plans to do so; therefore, no dividend yield is applied.
|
Three Months Ended
December 31,
2020
|
|||
Risk-free Interest Rate
|
0.46%
|
|
|
Expected Option Term in Years
|
5.5-6.5
|
||
Expected Volatility
|
103.0% - 105.4%
|
|
|
Dividend Yield
|
0%
|
|
|
Weighted Average Grant Date Fair Value
|
$6.90 - $7.19
|
Number of
Options
|
Weighted
Average Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (in years)
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||||||||||
Outstanding Balance at September 30, 2020
|
93,996
|
$
|
5.76
|
5.24
|
$
|
304.99
|
||||||||||
Granted
|
7,500
|
9.00
|
9.75
|
—
|
||||||||||||
Exercised
|
(2,502
|
)
|
8.58
|
—
|
—
|
|||||||||||
Outstanding Balance at December 31, 2020
|
98,994
|
5.93
|
5.29
|
29.35
|
||||||||||||
Exercisable on December 31, 2020
|
83,998
|
5.42
|
4.61
|
29.35
|
Number of Options
|
Weighted
Average Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (in years)
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||||||||||
Outstanding Balance at September 30, 2020
|
6,053
|
$
|
4.13
|
6.0
|
$
|
29.48
|
||||||||||
Outstanding Balance at December 31, 2020
|
6,053
|
4.13
|
5.75
|
2.84
|
||||||||||||
Exercisable on December 31, 2020
|
6,053
|
4.13
|
5.75
|
2.84
|
Three Months Ended
December 31,
2020
|
|||
Risk-free Interest Rate
|
0.46%
|
|
|
Expected Option Term in Years
|
5.5 - 6.5
|
||
Expected Volatility
|
103.0% - 105.4%
|
|
|
Dividend Yield
|
0%
|
|
|
Weighted Average Grant Date Fair Value
|
$9.66 - $10.00
|
Number of
Options
|
Weighted
Average Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (in years)
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||||||||||
Outstanding Balance at September 30, 2020
|
39,013
|
$
|
9.24
|
6.81
|
$
|
85.45
|
||||||||||
Granted
|
6,948
|
12.29
|
9.75
|
—
|
||||||||||||
Exercised
|
(7,000
|
)
|
6.48
|
—
|
—
|
|||||||||||
Outstanding Balance at December 31, 2020
|
38,961
|
10.28
|
7.37
|
78.16
|
||||||||||||
Exercisable on December 31, 2020
|
22,905
|
9.16
|
6.39
|
71.75
|
(B)
|
Restricted Stock
|
12.
|
INCOME PER COMMON SHARE
|
For the Three Months Ended
December 31,
|
||||||||
2020
|
2019
|
|||||||
Income:
|
||||||||
Net income (loss)
|
$
|
255
|
$
|
(120
|
)
|
|||
Preferred stock dividends
|
(174
|
)
|
(151
|
)
|
||||
Net Income (loss) available to common stockholders
|
$
|
81
|
$
|
(271
|
)
|
|||
Common Shares:
|
||||||||
Basic - weighted average common shares
|
935,936
|
865,275
|
||||||
Effect of dilutive securities:
|
||||||||
Stock options
|
30,626
|
—
|
||||||
Restricted stock
|
—
|
—
|
||||||
Convertible preferred stock
|
310
|
—
|
||||||
Diluted - weighted average common stock
|
966,872
|
865,275
|
||||||
Income per Common Share:
|
||||||||
Basic
|
||||||||
Net income (loss)
|
$
|
0.27
|
$
|
(0.14
|
)
|
|||
Preferred stock dividends
|
(0.18
|
)
|
(0.17
|
)
|
||||
Net Income (loss) available to common stockholders
|
$
|
0.09
|
$
|
(0.31
|
)
|
|||
Diluted
|
||||||||
Net income (loss)
|
$
|
0.26
|
$
|
(0.14
|
)
|
|||
Preferred stock dividends
|
(0.18
|
)
|
(0.17
|
)
|
||||
Net income (loss) available to common stockholders
|
$
|
0.08
|
$
|
(0.31
|
)
|
December 31,
|
||||||||
2020
|
2019
|
|||||||
Employee Stock Options
|
98,994
|
114,496
|
||||||
Non-employee Stock Options
|
6,053
|
36,053
|
||||||
Employee Restricted Stock
|
—
|
5,000
|
||||||
Non-employee Restricted Stock
|
—
|
26,667
|
||||||
Convertible Preferred Stock
|
310
|
6,310
|
||||||
105,357
|
188,526
|
13.
|
INCOME TAXES
|
December 31,
2020
|
December 31,
2019
|
|||||||
Federal taxes at statutory rates
|
$
|
78
|
$
|
(43
|
)
|
|||
Permanent differences
|
3
|
(15
|
)
|
|||||
State and local taxes
|
34
|
(26
|
)
|
|||||
$
|
115
|
$
|
(84
|
)
|
14.
|
BUSINESS SEGMENT INFORMATION
|
For the three months ended
December 31, 2020
|
Consolidated
|
Global Logistics
Services
|
Manufacturing
|
Life Sciences
|
Corporate
|
|||||||||||||||
Revenue
|
$
|
26,478
|
$
|
22,260
|
$
|
1,869
|
$
|
2,349
|
$
|
—
|
||||||||||
Forwarding expenses and cost of revenues
|
20,029
|
18,395
|
878
|
756
|
—
|
|||||||||||||||
Gross profit
|
6,449
|
3,865
|
991
|
1,593
|
—
|
|||||||||||||||
Selling, general and administrative
|
5,709
|
3,374
|
642
|
976
|
717
|
|||||||||||||||
Amortization of intangible assets
|
251
|
—
|
—
|
—
|
251
|
|||||||||||||||
Operating income (loss)
|
489
|
491
|
349
|
617
|
(968
|
)
|
||||||||||||||
Interest expense
|
119
|
37
|
47
|
28
|
7
|
|||||||||||||||
Identifiable assets
|
68,224
|
22,418
|
3,501
|
10,252
|
32,053
|
|||||||||||||||
Capital expenditures
|
$
|
55
|
$
|
19
|
$
|
12
|
$
|
24
|
$
|
—
|
For the three months ended
December 31, 2019
|
Consolidated
|
Global Logistics
Services
|
Manufacturing
|
Life Sciences
|
Corporate
|
|||||||||||||||
Revenue
|
$
|
19,821
|
$
|
16,079
|
$
|
1,870
|
$
|
1,872
|
$
|
—
|
||||||||||
Forwarding expenses and cost of revenues
|
13,534
|
12,087
|
845
|
602
|
—
|
|||||||||||||||
Gross profit
|
6,287
|
3,992
|
1,025
|
1,270
|
—
|
|||||||||||||||
Selling, general and administrative
|
6,085
|
3,638
|
682
|
980
|
785
|
|||||||||||||||
Amortization of intangible assets
|
243
|
—
|
—
|
—
|
243
|
|||||||||||||||
Operating (loss) income
|
(41
|
)
|
354
|
343
|
290
|
(1,028
|
)
|
|||||||||||||
Interest expense (income)
|
163
|
66
|
72
|
27
|
(2
|
)
|
||||||||||||||
Identifiable assets
|
56,777
|
17,926
|
2,148
|
9,766
|
26,937
|
|||||||||||||||
Capital expenditures
|
$
|
97
|
$
|
47
|
$
|
23
|
$
|
27
|
$
|
—
|
15.
|
RISKS AND UNCERTAINTIES
|
(A)
|
Currency Risks
|
(B)
|
Concentration of Credit Risk
|
(C)
|
Legal Proceedings
|
(D) |
Concentration of Customers
|
(E)
|
COVID-19
|
16.
|
LEASES
|
Three Months
Ended
December 31,
2020
|
Three Months
Ended
December 31,
2019
|
|||||||
Operating lease cost
|
$
|
231
|
$
|
200
|
||||
Short-term lease cost
|
14
|
14
|
||||||
Total lease cost
|
$
|
245
|
$
|
214
|
2021
|
$
|
805
|
||
2022
|
786
|
|||
2023
|
537
|
|||
2024
|
496
|
|||
2025
|
247
|
|||
Total undiscounted lease payments
|
2,871
|
|||
Less: Imputed interest
|
(217
|
)
|
||
Total lease obligations
|
$
|
2,654
|
17.
|
SUBSEQUENT EVENTS
|
|
• |
accounts receivable valuation;
|
|
• |
the useful lives of long-term assets;
|
|
• |
the accrual of costs related to ancillary services the Company provides;
|
|
• |
accrual of tax expense on an interim basis;
|
|
• |
inventory valuation; and
|
|
• |
potential impairment of goodwill and intangible assets with indefinite lives, long-lived assets impairment.
|
Three Months
Ended
December 31,
2020
|
Three Months
Ended
December 31,
2019
|
|||||||
Revenues
|
$
|
26,478
|
$
|
19,821
|
||||
Forwarding expenses and cost of revenues
|
20,029
|
13,534
|
||||||
Gross profit
|
6,449
|
6,287
|
||||||
Operating expenses
|
5,960
|
6,328
|
||||||
Operating income (loss)
|
489
|
(41
|
)
|
|||||
Net income (loss)
|
255
|
(120
|
)
|
|||||
Adjusted operating income
|
978
|
496
|
Three Months Ended
December 31,
|
||||||||
(in thousands)
|
2020
|
2019
|
||||||
Operating income (loss)
|
$
|
489
|
$
|
(41
|
)
|
|||
Amortization of intangible assets(1)
|
251
|
243
|
||||||
Stock-based compensation(2)
|
24
|
74
|
||||||
Cost recognized on sale of acquired inventory (3)
|
214
|
220
|
||||||
Adjusted operating income
|
$
|
978
|
$
|
496
|
(1) |
Amortization of intangible assets represents non-cash amortization expense or impairment expense, if any, attributable to acquisition-related intangible assets, including any portion that is allocated to noncontrolling interests.
Management believes that making this adjustment aids in comparing the Company’s operating results with other companies in our industry that have not engaged in acquisitions.
|
(2) |
The Company eliminates the impact of stock-based compensation because it does not consider such non-cash expenses to be indicative of the Company’s core operating performance. The exclusion of stock-based compensation expenses also
facilitates comparisons of the Company’s underlying operating performance on a period-to-period basis.
|
(3) |
The Company has excluded the impact of cost on the sale of acquired inventory in connection with acquisitions as such adjustments represent non-cash items, are not consistent in amount and frequency and are significantly impacted by the
timing and size of the Company’s acquisitions.
|
Three Months Ended
December 31,
|
||||||||
(in thousands)
|
2020
|
2019
|
||||||
Revenue
|
$
|
22,260
|
$
|
16,079
|
||||
Forwarding expenses
|
18,395
|
12,087
|
||||||
Net revenue
|
3,865
|
3,992
|
||||||
Net revenue margin
|
17.4
|
%
|
24.8
|
%
|
||||
Selling, general and administrative expenses
|
3,374
|
3,638
|
||||||
Income from operations
|
$
|
491
|
$
|
354
|
Three Months Ended
December 31,
|
||||||||
(in thousands)
|
2020
|
2019
|
||||||
Revenue
|
$
|
1,869
|
$
|
1,870
|
||||
Cost of sales
|
878
|
845
|
||||||
Gross profit
|
991
|
1,025
|
||||||
Gross profit margin
|
53.0
|
%
|
54.8
|
%
|
||||
Selling, general and administrative expenses
|
642
|
682
|
||||||
Income from Operations
|
$
|
349
|
$
|
343
|
Three Months Ended
December 31,
|
||||||||
(in thousands)
|
2020
|
2019
|
||||||
Revenue
|
$
|
2,349
|
$
|
1,872
|
||||
Cost of sales
|
542
|
382
|
||||||
Cost recognized upon sale of acquired inventory
|
214
|
220
|
||||||
Gross profit
|
1,593
|
1,270
|
||||||
Gross profit margin
|
67.8
|
%
|
67.8
|
%
|
||||
Selling, general and administrative expenses
|
976
|
980
|
||||||
Income from Operations
|
$
|
617
|
$
|
290
|
December 31,
|
||||||||
(in thousands)
|
2020
|
2019
|
||||||
Total income from operating segments
|
$
|
1,457
|
$
|
987
|
||||
Administrative expenses
|
(707
|
)
|
(730
|
)
|
||||
Amortization expense
|
(251
|
)
|
(243
|
)
|
||||
Stock-based compensation
|
(10
|
)
|
(55
|
)
|
||||
Total Corporate expenses
|
(968
|
)
|
(1,028
|
)
|
||||
Interest expense
|
(119
|
)
|
(163
|
)
|
||||
Net income (loss) before taxes
|
370
|
(204
|
)
|
|||||
Income tax (expense) benefit
|
(115
|
)
|
84
|
|||||
Net income (loss)
|
255
|
(120
|
)
|
|||||
Preferred stock dividends
|
(174
|
)
|
(151
|
)
|
||||
Net Income (Loss) Available to Common Stockholders
|
$
|
81
|
$
|
(271
|
)
|
Consent, Joinder and Fifth Amendment to the Loan and Security Agreement dated as of December 4, 2020 by and among Janel Group, Inc., Atlantic Customs Brokers, Inc., Janel Corporation and Santander Bank, N.A.
|
|
Subscription Agreement for sale of Series C Preferred Stock (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 2, 2020).
|
|
31.1 |
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer (filed herewith)
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer (filed herewith)
|
|
Section 1350 Certification of Principal Executive Officer (filed herewith)
|
|
Section 1350 Certification of Principal Financial Officer (filed herewith)
|
|
101
|
Interactive data files providing financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2020 for the three months ended December 31, 2020 and 2019 in XBRL
(Extensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 31, 2020 and September 30, 2020, (ii) Consolidated Statements of Operations for the three months ended December
31, 2020 and 2019, (iii) Consolidated Statement of Changes in Stockholders’ Equity for the three months ended December 31, 2020 and 2019, (iv) Consolidated Statements of Cash Flows for the three months ended December 31, 2020 and 2019, and
(v) Notes to Consolidated Financial Statements.
|
Dated: February 11, 2021
|
JANEL CORPORATION
|
Registrant
|
|
/s/ Dominique Schulte
|
|
Dominique Schulte
|
|
Chairman, President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
Dated: February 11, 2021
|
JANEL CORPORATION
|
Registrant
|
|
/s/ Vincent A. Verde
|
|
Vincent A. Verde
|
|
Principal Financial Officer, Treasurer and Secretary
|
1. |
Capitalized Terms. All capitalized terms used herein and not otherwise defined shall have the same meaning herein as in
the Agreement.
|
2. |
Amendments to Agreement.
|
|
a. |
Schedule B of the Agreement (Definitions) is hereby amended as follows:
|
|
i. |
By inserting the following new definitions in their correct alphabetical order:
|
|
A) |
“Aves Guaranty” means that certain Guaranty dated December 4, 2020, pursuant to which Parent shall guaranty the obligations of Aves to Sally Ann Hed
Dahlquist pursuant to a promissory note of same date in the original principal amount of $1,850,000.
|
|
B) |
“Aves Subordination Agreement” means that certain Subordination Agreement dated December 4, 2002 by and between the Lender and Sally Ann Hed
Dahlquist, and acknowledged by Parent.
|
|
C) |
“Fifth Amendment” means that certain Consent, Joinder and Fifth Amendment to Loan and Security Agreement dated as of the Fifth Amendment Effective
Date by and among the Lender, the Borrower, and Parent.
|
|
D) |
“Fifth Amendment Effective Date” means November 4, 2020.
|
|
ii. |
The following definitions are hereby amended as follows:
|
|
A) |
The definition of “Acquisition Seller Financing” is hereby deleted in its entirety and the following substituted in its stead:
|
|
b. |
Section 5.27 of the Agreement (Negative Covenants) is hereby amended as follows:
|
|
i. |
Subclause (h) is hereby deleted in its entirety and the following substituted in its stead:
|
|
ii. |
Subclause (q) is hereby deleted in its entirety and the following substituted in its stead:
|
|
iii. |
Subclause (t) is hereby deleted in its entirety and the following substituted in its stead:
|
|
c. |
Additional Representations, Warranties and Covenants Regarding the Aves Guaranty. In addition to the representations,
warranties and covenants set forth in Article 5 of the Agreement, the Loan Party Obligors make the following representations, warranties and covenants as of the Fifth Amendment Effective Date with respect to the Aves Guaranty, which
representations, warranties and covenants are made on the terms and conditions set forth in the preamble paragraph of Article 5, the Loan parties warrant and represent that the Loan Party Obligors have delivered to Lender a complete and
correct copy of the Aves Guaranty and the promissory note referenced therein.
|
|
d. |
Consents. The Loan Party Obligors have requested that the Lender provide the following consents related to the Aves
Guaranty (the “Consents”), and the Lender has agreed to provide such Consents, but only on the terms and conditions set forth herein:
|
|
i. |
Pursuant to Section 5.27(f) of the Agreement, unless the Lender has given prior written consent, the Loan Party Obligors are prohibited from incurring any Indebtedness other than the Indebtedness described in
said Section 5.27(f). The Aves Guaranty is not permitted under Section 5.27(f) and accordingly, the Loan Party Obligors have requested that the Lender consent to such Aves Guaranty. Upon the effectiveness of this Fifth Amendment, the Lender
hereby consents to such Aves Guaranty and such Aves Guaranty shall be deemed to be added to the Disclosure Schedule. The consent to the foregoing is only in connection with such Aves Guaranty, and shall not be deemed to constitute an
agreement by the Lender to consent to the incurrence by any Loan Party Obligor of any other Indebtedness in violation of Section 5.27(f) or waive the provisions of Section 5.27(f) (or any other provision of the Agreement) in the future.
|
|
ii. |
Pursuant to Section 5.27(h) of the Agreement, unless the Lender has given prior written consent, the Loan Party Obligors are prohibited from guaranteeing or otherwise becoming liable with respect to the
obligations of another Person other than as described in said Section 5.27(h). The execution and delivery by the Parent of the Aves Guaranty Pursuant, absent the consent of the Lender, would be in violation of Section 5.27(h) of the
Agreement. The Loan Party Obligors have requested that the Lender consent to Parent’s execution of the Aves Guaranty. Upon the effectiveness of this Fifth Amendment, the Lender hereby consents to the Aves Guaranty by Parent. The consent to
the foregoing is only in connection with the Aves Guaranty and shall not be deemed to constitute an agreement by the Lender to consent to any other action in violation of Section 5.27(h) or waive the provisions of Section 5.27(h) (or any
other provision of the Agreement) in the future.
|
3. |
Ratification of Loan Documents/Waiver. Except as provided for herein, all terms and conditions of the Agreement or the
other Loan Documents remain in full force and effect. Each Loan Party Obligor each hereby ratifies, confirms, and reaffirms all representations, warranties, and covenants contained therein and acknowledges and agrees that the Obligations,
as amended hereby, are and continue to be secured by the Collateral. Each Loan Party Obligor acknowledges and agrees that each such Loan Party Obligor does not have any offsets, defenses, or counterclaims against the Lender arising out of
the Agreement or the other Loan Documents, and to the extent that any such offsets, defenses, or counterclaims arising out of the Agreement or the other Loan Documents may exist, each such Loan Party Obligor hereby WAIVES and RELEASES the
Lender therefrom.
|
4. |
[Reserved].
|
5. |
Conditions to Effectiveness. This Fifth Amendment shall not be effective until each of the following conditions precedent
have been fulfilled to the satisfaction of the Lender:
|
|
a. |
This Fifth Amendment shall have been duly executed and delivered by the respective parties hereto and, shall be in full force and effect and shall be in form and substance satisfactory to the Lender.
|
|
b. |
The Borrower shall have paid to the Lender all other fees and expenses then due and owing pursuant to the Agreement and this Fifth Amendment.
|
|
c. |
The Lender shall have received true and complete copies of the Aves Guaranty and the promissory note referenced therein.
|
|
d. |
The Aves Subordination Agreement shall have been duly executed and delivered by the respective parties hereto.
|
6. |
Miscellaneous.
|
|
a. |
This Fifth Amendment may be executed in several counterparts and by each party on a separate counterpart, each of which when so executed and delivered shall be an original, and all of which together shall
constitute one instrument.
|
|
b. |
The provisions of Section 10.15 (Governing Law) and 10.16 (Consent to Jurisdiction; Waiver of Jury Trial) are specifically
incorporated herein by reference.
|
|
c. |
This Fifth Amendment expresses the entire understanding of the parties with respect to the transactions contemplated hereby. No prior negotiations or discussions shall limit, modify, or otherwise affect the
provisions hereof.
|
|
d. |
Any determination that any provision of this Fifth Amendment or any application hereof is invalid, illegal or unenforceable in any respect and in any instance shall not affect the validity, legality, or
enforceability of such provision in any other instance, or the validity, legality or enforceability of any other provisions of this Fifth Amendment.
|
|
e. |
The Borrower shall pay on demand all costs and expenses of the Lender, including, without limitation, reasonable attorneys’ fees in connection with the preparation, negotiation, execution and delivery of this
Fifth Amendment.
|
|
f. |
The Loan Party Obligors each warrants and represents that such Person has consulted with independent legal counsel of such Person’s selection in connection with this Fifth Amendment and is not relying on any
representations or warranties of the Lender or its counsel in entering into this Fifth Amendment.
|
LOAN PARTY OBLIGORS
|
|||||
Witnessed by:
|
JANEL CORPORATION, a Nevada corporation
|
||||
By:
|
/s/ Dominique Schulte
|
||||
Print Name:
|
Name:
|
Dominique Schulte
|
|||
Its: President
|
|||||
Print Name:
|
Obligee
|
Date of Note/Agreement
|
Outstanding Balance as of Fifth Amendment Effective Date
|
Date: February 11, 2021
|
/s/ Dominique Schulte
|
Dominique Schulte
|
|
Chairman, President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
Date: February 11, 2021
|
/s/ Vincent A. Verde
|
Vincent A. Verde
|
|
Principal Financial Officer, Treasurer and Secretary
|
Date: February 11, 2021
|
/s/ Dominique Schulte
|
Dominique Schulte
|
|
Chairman, President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
Date: February 11, 2021
|
/s/ Vincent A. Verde
|
Vincent A. Verde
|
|
Principal Financial Officer, Treasurer and Secretary
|