1-15555
|
87-0267438
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a‑12 under the Exchange Act (17 CFR 240.14a‑12)
|
☐ |
Pre‑commencement communications pursuant to Rule 14d‑2(b) under the Exchange Act (17 CFR 240.14d‑2(b))
|
☐ |
Pre‑commencement communications pursuant to Rule 13e‑4(c) under the Exchange Act (17 CFR 240.13e‑4(c))
|
Title of Each Class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|||
Common Stock, par value $0.001
|
REPX
|
NYSE American
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 7.01.
|
Regulation FD Disclosure.
|
Item 9.01 |
Financial Statements and Exhibits
|
(d) |
Exhibits
|
Exhibit No.
|
Description
|
|
Corrected Press Release dated May 17, 2021.
|
||
Corrected Earnings Presentation dated May 17, 2021
|
RILEY EXPLORATION PERMIAN, INC.
|
||
Date: May 17, 2021
|
By:
|
/s/ Michael J. Rugen
|
Michael J. Rugen
|
||
Chief Financial Officer
|
|
• |
Closed reverse merger transaction with Tengasco on February 26, 2021
|
|
• |
Increased total equivalent sales volumes to 8.3 MBoe per day for the second quarter 2021, an increase of 11% over the same period in 2020, despite significant reductions in capital expenditures and production outages due to two severe
storms
|
|
• |
Generated Cash Flow from Operations of $38.1 million for the six months ended March 31, 2021
|
|
• |
Reported a Net Loss of $51.9 million for the three months ended March 31, 2021, with Adjusted Net Income of $6.1 million for the same period
|
|
• |
Incurred capital expenditures of $17.1 million for the six months ended March 31, 2021, which corresponds to 43% of EBITDAX1, representing a significant decrease of 49% compared to the same period for 2020
|
|
• |
Generated Free Cash Flow1 of $20.6 million for the six months ended March 31, 2021
|
|
• |
Paid cash common dividends of $3.8 million during the three months ended March 31, 2021; announced latest dividend of $0.28 per share with a record date of April 16, 2021, which was paid May 7, 2021, for a total of $5.0 million
|
|
• |
Exited the second quarter with $10.1 million in cash and $97.5 million drawn on the credit facility
|
|
• |
Decreased flaring by 35% quarter-over-quarter
|
|
• |
Production, cash flow, capital investing and leverage trends all performing in line with previously released guidance and the Company’s capital allocation framework
|
|
• |
Began operations on enhanced oil recovery (“EOR”) project, which will utilize a combination of water and C02 injection, including the goal of using anthropogenic CO2 (“ACO2")
|
|
• |
U.S./Canada Toll Free, 844-965-3268
|
|
• |
International, +1 639-491-2298
|
|
• |
Conference ID number 3883784
|
|
• |
U.S./Canada Toll Free, 800-585-8367
|
|
• |
International, +1 416-621-4642
|
|
• |
Conference ID number 3883784
|
($ in thousands)
|
March 31,
2021
|
September 30, 2020
|
||||||
Assets
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$
|
10,062
|
$
|
1,660
|
||||
Accounts receivable
|
13,605
|
10,128
|
||||||
Accounts receivable – related parties
|
177
|
55
|
||||||
Prepaid expenses and other current assets
|
2,919
|
1,752
|
||||||
Current derivative assets
|
352
|
18,819
|
||||||
Current assets - discontinued operations
|
103
|
—
|
||||||
Total Current Assets
|
27,218
|
32,414
|
||||||
Non-Current Assets:
|
||||||||
Oil and natural gas properties, net (successful efforts)
|
319,816
|
310,726
|
||||||
Other property and equipment, net
|
2,080
|
1,801
|
||||||
Non-current derivative assets
|
564
|
3,102
|
||||||
Other non-current assets, net
|
2,442
|
2,949
|
||||||
Noncurrent assets - discontinued operations
|
5,066
|
—
|
||||||
Total Non-Current Assets
|
329,968
|
318,578
|
||||||
Total Assets
|
$ |
357,186
|
$
|
350,992
|
||||
Liabilities, Series A Preferred Units, and Members'/Shareholders' Equity
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$ |
6,335
|
$
|
4,739
|
||||
Income taxes payable
|
1,129
|
—
|
||||||
Accrued liabilities
|
26,499
|
8,746
|
||||||
Revenue payable
|
7,685
|
4,432
|
||||||
Advances from joint interest owners
|
274
|
254
|
||||||
Current derivative liabilities
|
14,310
|
—
|
||||||
Other current liabilities
|
469
|
392
|
||||||
Current liabilities - discontinued operations
|
95
|
—
|
||||||
Total Current Liabilities
|
56,796
|
18,563
|
||||||
Non-Current Liabilities:
|
||||||||
Non-current derivative liabilities
|
6,076
|
—
|
||||||
Asset retirement obligations
|
2,270
|
2,268
|
||||||
Revolving credit facility
|
97,500
|
101,000
|
||||||
Deferred tax liabilities
|
11,589
|
1,834
|
||||||
Other non-current liabilities
|
108
|
418
|
||||||
Noncurrent liabilities - discontinued operations
|
1,607
|
—
|
||||||
Total Non-Current Liabilities
|
119,150
|
105,520
|
||||||
Total Liabilities
|
175,946
|
124,083
|
Riley Exploration Permian, Inc.
|
||||||||
Condensed Consolidated Balance Sheets - (Continued)
|
||||||||
($ in thousands)
|
March 31,
2021
|
September 30, 2020
|
||||||
Series A Preferred Units
|
—
|
60,292
|
||||||
Commitments and Contingencies
|
||||||||
Members' Equity
|
—
|
166,617
|
||||||
Shareholders' Equity:
|
||||||||
Preferred stock, $0.0001 par value, 25,000,000 shares designated; 0 shares issued and outstanding
|
—
|
—
|
||||||
Common stock, $0.001 par value, authorized 240,000,000 shares; 17,825,179 and 0 shares issued and outstanding, respectively
|
18
|
—
|
||||||
Additional paid-in capital
|
218,974
|
—
|
||||||
Accumulated deficit
|
(37,752
|
)
|
—
|
|||||
Total Shareholders' Equity
|
181,240
|
—
|
||||||
Total Liabilities, Series A Preferred Units, and Members'/Shareholders' Equity
|
$ |
357,186
|
$
|
350,992
|
Riley Exploration Permian, Inc.
|
||||||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
($ in thousands, except per unit amounts)
|
Three Months Ended March 31,
|
Six Months Ended March 31,
|
||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Revenues:
|
||||||||||||||||
Oil and natural gas sales, net
|
36,659
|
24,356
|
$
|
59,073
|
$
|
52,855
|
||||||||||
Contract services – related parties
|
600
|
1,050
|
1,200
|
2,100
|
||||||||||||
Total Revenues
|
37,259
|
25,406
|
60,273
|
54,955
|
||||||||||||
Costs and Expenses:
|
||||||||||||||||
Lease operating expenses
|
6,773
|
6,028
|
11,569
|
11,757
|
||||||||||||
Production taxes
|
1,937
|
1,156
|
2,998
|
2,515
|
||||||||||||
Exploration costs
|
5,473
|
1,747
|
5,897
|
2,474
|
||||||||||||
Depletion, depreciation, amortization and accretion
|
6,251
|
5,357
|
12,241
|
10,992
|
||||||||||||
General and administrative:
|
||||||||||||||||
Administrative costs
|
2,696
|
3,514
|
5,141
|
6,733
|
||||||||||||
Unit-based compensation expense
|
276
|
206
|
689
|
359
|
||||||||||||
Stock-based compensation expense
|
4,571
|
—
|
4,571
|
—
|
||||||||||||
Cost of contract services - related parties
|
91
|
138
|
239
|
306
|
||||||||||||
Transaction costs
|
2,164
|
28
|
3,213
|
27
|
||||||||||||
Total Costs and Expenses
|
30,232
|
18,174
|
46,558
|
35,163
|
||||||||||||
Income From Operations
|
7,027
|
7,232
|
13,715
|
19,792
|
||||||||||||
Other Income (Expense):
|
||||||||||||||||
Interest expense
|
(1,165
|
)
|
(1,418
|
)
|
(2,400
|
)
|
(2,784
|
)
|
||||||||
Gain (loss) on derivatives
|
(24,903
|
)
|
69,239
|
(38,812
|
)
|
51,204
|
||||||||||
Total Other Income (Expense)
|
(26,068
|
)
|
67,821
|
(41,212
|
)
|
48,420
|
||||||||||
Net Income (Loss) From Continuing Operations Before Income Taxes
|
(19,041
|
)
|
75,053
|
(27,497
|
)
|
68,212
|
||||||||||
Income tax expense
|
(14,231
|
)
|
—
|
(13,716
|
)
|
—
|
||||||||||
Net Income (Loss) From Continuing Operations
|
(33,272
|
)
|
75,053
|
(41,213
|
)
|
68,212
|
||||||||||
Discontinued Operations:
|
||||||||||||||||
Loss from discontinued operations
|
(18,631
|
)
|
—
|
(18,631
|
)
|
—
|
||||||||||
Income tax benefit on discontinued operations
|
25
|
—
|
25
|
—
|
||||||||||||
Loss on discontinued operations
|
(18,606
|
)
|
—
|
(18,606
|
)
|
—
|
||||||||||
Net Income (Loss)
|
(51,878
|
)
|
75,053
|
(59,819
|
)
|
68,212
|
||||||||||
Dividends on preferred units
|
(574
|
)
|
(877
|
)
|
(1,491
|
)
|
(1,741
|
)
|
||||||||
Net Income (Loss) Attributable to Common Shareholders/Unitholders
|
$
|
(52,452
|
)
|
$
|
74,176
|
$
|
(61,310
|
)
|
$
|
66,471
|
Riley Exploration Permian, Inc.
|
||||||||||||||||
Condensed Consolidated Statements of Operations - (Continued)
|
||||||||||||||||
($ in thousands, except per unit amounts)
|
Three Months Ended March 31,
|
Six Months Ended March 31,
|
||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Net Income (Loss) per
Share/Unit from Continuing Operations:
|
||||||||||||||||
Basic
|
$
|
(2.33
|
)
|
$
|
5.95
|
$
|
(3.15
|
)
|
$
|
5.34
|
||||||
Diluted
|
$
|
(2.33
|
)
|
$
|
4.55
|
$
|
(3.15
|
)
|
$
|
4.15
|
||||||
Net Income (Loss) per Share/Unit from Discontinued Operations:
|
||||||||||||||||
Basic
|
$
|
(1.28
|
)
|
$
|
—
|
$
|
(1.37
|
)
|
$
|
—
|
||||||
Diluted
|
$
|
(1.28
|
)
|
$
|
—
|
$
|
(1.37
|
)
|
$
|
—
|
||||||
Net Income (Loss) per Share/Unit:
|
||||||||||||||||
Basic
|
$
|
(3.61
|
)
|
$
|
5.95
|
$
|
(4.52
|
)
|
$
|
5.34
|
||||||
Diluted
|
$
|
(3.61
|
)
|
$
|
4.55
|
$
|
(4.52
|
)
|
$
|
4.15
|
||||||
Weighted Average Common Share/Units Outstanding:
|
||||||||||||||||
Basic
|
14,542
|
12,457
|
13,575
|
12,446
|
||||||||||||
Diluted
|
14,542
|
16,486
|
13,575
|
16,435
|
Riley Exploration Permian, Inc.
|
||||||||
Condensed Consolidated Statements of Cash Flows
|
||||||||
($ in thousands)
|
Six Months Ended March 31,
|
|||||||
2021
|
2020
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income (loss)
|
$ |
(59,819
|
)
|
$
|
68,212
|
|
||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
Non-cash discontinued operations
|
18,606
|
—
|
||||||
Oil and gas lease expirations
|
5,827
|
547
|
||||||
Depletion, depreciation, amortization and accretion
|
12,241
|
10,992
|
||||||
(Gain) Loss on derivatives
|
38,812
|
(51,204
|
)
|
|||||
Settlements on derivative contracts
|
2,579
|
5,492
|
||||||
Amortization of deferred financing costs
|
316
|
318
|
||||||
Unit-based compensation expense
|
689
|
359
|
||||||
Stock-based compensation expense
|
4,571
|
—
|
||||||
Deferred income tax expense
|
12,938
|
—
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(3,477
|
)
|
1,528
|
|||||
Accounts receivable – related parties
|
(122
|
)
|
(1,247
|
)
|
||||
Prepaid expenses and other current assets
|
(433
|
)
|
1,133
|
|||||
Other non-current assets
|
1
|
35
|
||||||
Accounts payable and accrued liabilities
|
1,366
|
(2,617
|
)
|
|||||
Income taxes payable
|
778
|
—
|
||||||
Revenue payable
|
3,253
|
951
|
||||||
Advances from joint interest owners
|
20
|
1,091
|
||||||
Advances from related parties
|
—
|
662
|
||||||
Net Cash Provided By Operating Activities - Continuing Operations
|
38,146
|
36,252
|
||||||
Cash Flows From Investing Activities:
|
||||||||
Additions to oil and natural gas properties
|
(17,133
|
)
|
(33,712
|
)
|
||||
Acquisition of oil and natural gas properties
|
(171
|
)
|
(3,976
|
)
|
||||
Additions to other property and equipment
|
(380
|
)
|
(53
|
)
|
||||
Tengasco acquired cash
|
859
|
—
|
||||||
Net Cash Used In Investing Activities - Continuing Operations
|
(16,825
|
)
|
(37,741
|
)
|
||||
Cash Flows From Financing Activities:
|
||||||||
Deferred financing costs
|
(129
|
)
|
(267
|
)
|
||||
Proceeds from revolving credit facility
|
5,500
|
14,000
|
||||||
Repayment under revolving credit facility
|
(9,000
|
)
|
(2,000
|
)
|
||||
Payment of common unit dividends
|
(7,841
|
)
|
(10,347
|
)
|
||||
Payment of preferred unit dividends
|
(1,491
|
)
|
—
|
|||||
Purchase of common units under long-term incentive plan
|
(191
|
)
|
(318
|
)
|
||||
Net Cash Provided by
(Used In) Financing Activities - Continuing Operations
|
(13,152
|
)
|
1,068
|
|||||
Net Increase (Decrease)
in Cash and Cash Equivalents from Continuing Operations
|
8,169
|
(421
|
)
|
Riley Exploration Permian, Inc.
|
||||||||
Condensed Consolidated Statements of Cash Flows – (Continued)
|
||||||||
($ in thousands)
|
Six Months Ended March 31,
|
|||||||
2021
|
2020
|
|||||||
Cash Flows from Discontinued Operations:
|
||||||||
Operating activities
|
238
|
—
|
||||||
Financing activities
|
(5
|
)
|
—
|
|||||
Net Increase in Cash and
Cash Equivalents from Discontinued Operations
|
233
|
—
|
||||||
|
||||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
8,402
|
(421
|
)
|
|||||
|
||||||||
Cash and Cash Equivalents, Beginning of Period
|
1,660
|
3,726
|
||||||
Cash and Cash Equivalents, End of Period
|
$ |
10,062
|
$
|
3,305
|
||||
Supplemental Disclosure of Cash Flow Information
|
||||||||
Cash Paid For:
|
||||||||
Interest
|
$ |
1,856
|
$
|
2,396
|
|
1. |
Adjusted Net Income
|
Riley Exploration Permian, Inc.
|
||||||||
Net Loss Reconciliation
|
||||||||
($ in thousands)
|
Three Months Ended March 31,
2021
|
|||||||
Amounts
|
Amounts per Share
|
|||||||
Net Loss
|
$
|
(51,878
|
)
|
$
|
(3.57
|
)
|
||
Loss on discontinued operations
|
18,606
|
1.28
|
||||||
Unrealized loss on derivatives
|
22,309
|
1.53
|
||||||
Restructuring costs
|
—
|
—
|
||||||
Transaction costs
|
2,164
|
0.15
|
||||||
Income tax expense adjusted for the above adjustments
|
1,244
|
0.09
|
||||||
Income tax expense for change in tax status
|
13,631
|
0.94
|
||||||
Adjusted Net Income
|
$
|
6,076
|
$
|
0.42
|
||||
Weighted average common shares outstanding:
|
||||||||
Basic
|
14,542
|
|||||||
Diluted
|
14,542
|
|
2. |
EBITDAX and Adjusted EBITDAX
|
Riley Exploration Permian, Inc.
|
||||||||||||||||
Adjusted EBITDAX
|
||||||||||||||||
($ in thousands)
|
Three Months Ended March 31,
|
Six Months Ended March 31,
|
||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Reconciliation of Net Income (Loss) to EBITDAX and Adjusted EBITDAX:
|
||||||||||||||||
Net Income (Loss)
|
$
|
(51,878
|
)
|
$
|
75,053
|
$
|
(59,819
|
)
|
$
|
68,212
|
||||||
Loss on discontinued operations
|
18,606
|
—
|
18,606
|
—
|
||||||||||||
Exploration expense
|
5,473
|
1,747
|
5,897
|
2,474
|
||||||||||||
Depletion, depreciation, amortization and accretion
|
6,251
|
5,357
|
12,241
|
10,992
|
||||||||||||
Interest expense
|
1,165
|
1,418
|
2,400
|
2,784
|
||||||||||||
Unrealized (gain)/loss on derivatives
|
22,309
|
(64,303
|
)
|
41,391
|
(45,712
|
)
|
||||||||||
Unit-based compensation expense
|
276
|
206
|
689
|
359
|
||||||||||||
Stock-based compensation expense
|
4,571
|
—
|
4,571
|
—
|
||||||||||||
Income tax expense
|
14,231
|
—
|
13,716
|
—
|
||||||||||||
EBITDAX
|
21,004
|
19,478
|
39,692
|
39,109
|
||||||||||||
Transaction costs
|
2,164
|
28
|
3,213
|
27
|
||||||||||||
Restructuring costs
|
—
|
392
|
—
|
392
|
||||||||||||
Adjusted EBITDAX
|
$
|
23,168
|
$
|
19,898
|
$
|
42,905
|
$
|
39,528
|
|
3. |
Free Cash Flow
|
Riley Exploration Permian, Inc.
|
||||||||||||
Free Cash Flow
|
||||||||||||
($ in thousands)
|
Three Months Ended
|
Six Months Ended
|
||||||||||
March 31, 2021
|
December 31, 2020
|
March 31, 2021
|
||||||||||
Cash Flow from Operations (CFFO)
|
$
|
22,261
|
$
|
15,885
|
$
|
38,146
|
||||||
Additions to Oil & Natural Gas Properties (Capex)
|
(9,052
|
)
|
(8,081
|
)
|
(17,133
|
)
|
||||||
Additions to Other Properties and Equipment (Capex)
|
(62
|
)
|
(318
|
)
|
(380
|
)
|
||||||
Free Cash Flow
|
$
|
13,147
|
$
|
7,486
|
$
|
20,633
|