|
14-1630287
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered)
|
Common Stock, $1.00 Par Value
|
TRST
|
The NASDAQ Global Select Market
|
Large Accelerated Filer ☒
|
Accelerated Filer ☐
|
Non-Accelerated Filer ☐
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
Description
|
Page
|
||
3
|
|||
PART I
|
|||
Item 1
|
3
|
||
Item 1A
|
16
|
||
Item 1B
|
26
|
||
Item 2
|
26
|
||
Item 3
|
26
|
||
Item 4
|
26
|
||
PART II
|
|||
Item 5
|
28 | ||
Item 6
|
29 |
||
Item 7
|
29 | ||
Item 7A
|
29 | ||
Item 8
|
29 | ||
Item 9
|
29 | ||
Item 9A
|
29 | ||
Item 9B
|
29 | ||
PART III
|
|||
Item 10
|
30 | ||
Item 11
|
30 | ||
Item 12
|
30 | ||
Item 13
|
31 | ||
Item 14
|
31 | ||
PART IV
|
|||
Item 15
|
31 | ||
32 | |||
36 |
Item 1. |
Business
|
• |
4.5% CET1 to risk-weighted assets;
|
• |
6.0% Tier 1 capital to risk-weighted assets;
|
• |
8.0% Total capital to risk-weighted assets; and
|
• |
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (the “leverage ratio”).
|
• |
is secured by property that is owner-occupied or rented,
|
• |
is made in accordance with “prudent underwriting standards,” including loan-to-value ratios,
|
• |
is not 90 days or more past due or in nonaccrual status, and
|
• |
is not restructured or modified.
|
Item 1A. |
Risk Factors
|
Item 1B |
Unresolved Staff Comments
|
Item 2. |
Properties
|
Item 3. |
Legal Proceedings
|
Item 4. |
Mine Safety Disclosure
|
Name, Age and
Position
With Trustco
|
Principal Occupations Or Employment Since January 1, 2008
|
Year First
Became
Executive of
TrustCo
|
||
Robert J. McCormick,
Age 58,
Chairman, President and Chief Executive Officer
|
Chairman, President and Chief Executive Officer of TrustCo from January 2009 to December 2010, President and Chief Executive Officer of TrustCo since January 2004, Executive Officer of TrustCo since 2001 and President and Chief
Executive Officer of Trustco Bank since November 2002. Chairman of TrustCo and Trustco Bank from November 2008 to December 2010. Director of TrustCo and Trustco Bank since 2005. Joined Trustco Bank in 1995.
|
2001
|
||
Scot R. Salvador,
Age 55,
Executive Vice President Commercial Banking
|
Executive Vice President of TrustCo and Trustco Bank since January 2004. Executive Officer of TrustCo and Trustco Bank since 2004. Joined Trustco Bank in 1995.
|
2004
|
||
Robert M. Leonard,
Age 59,
Executive Vice President Corporate Services and Risk
|
Executive Vice President of TrustCo and Trustco Bank from 2013 to present. Senior Vice President of TrustCo and Trustco Bank from 2010 to 2013. Secretary of TrustCo and Trustco Bank from 2003 to 2006
and 2009 to 2016. Assistant Secretary of TrustCo and Trustco Bank from 2006 to 2009. Executive Officer of TrustCo and Trustco Bank from 2003 to present. Joined Trustco Bank in 1986.
|
2003
|
||
Michael M. Ozimek
Age 47,
Executive Vice President and Chief Financial Officer
|
Executive Vice President and Chief Financial Officer, TrustCo and Trustco Bank from 2018 to present. Senior Vice President and Chief Financial Officer of TrustCo and Trustco Bank from 2014 to 2018. Executive Officer of TrustCo
and Trustco Bank from 2014 to present. Joined TrustCo and Trustco Bank in 2002.
|
2014
|
||
Eric W. Schreck
Age 55,
Executive Vice President
and Treasurer
|
Executive Vice President and Florida Regional President of Trustco Bank from 2021 to present. Senior Vice President and Florida Regional President of Trustco Bank from 2009 to 2020. Treasurer of TrustCo from 2010 to present.
Executive Officer of TrustCo and Trustco Bank from 2010 to present. Joined Trustco Bank in 1989.
|
2010
|
||
Michael Hall
Age 56,
General Counsel and Corporate Secretary
|
General Counsel and Corporate Secretary of TrustCo and Trustco Bank from 2018 to present. Vice President and Counsel of TrustCo and Trustco Bank from 2015 to 2018. Assistant Secretary of TrustCo and Trustco Bank for 2016.
Executive Officer and Secretary of TrustCo and Trustco Bank from 2017 to present. Attorney with McNamee, Lochner, Titus & William, P.C. from 1992 to 2015. Joined TrustCo and Trustco Bank in 2015.
|
2016
|
||
Kevin M. Curley
Age 56,
Executive Vice President Retail Banking
|
Executive Vice President Retail Banking of TrustCo and Trustco Bank from December 2018 to present. Joined Trustco Bank in 1990.
|
2018
|
Item 5. |
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
Period
|
(a)
Total
Number
of Shares
Purchased
|
(b)
Average
Price
Paid Per
Share
|
(c)
Total
Number of
Shares
Purchased
as Part of
Publicly
Announced
Plans or
Programs
|
(d)
Maximum
Number
of Shares
that May
Yet
Be
Purchased
Under
the Plans
or
Programs
(1)
|
||||||||||||
October 1 to October 31, 2021
|
-
|
$
|
-
|
-
|
-
|
|||||||||||
November 1 to November 30, 2021
|
-
|
$
|
-
|
-
|
-
|
|||||||||||
December 1 to December 31, 2021
|
-
|
$
|
-
|
-
|
-
|
|||||||||||
Total
|
-
|
$
|
-
|
-
|
330,000
|
Item 6. |
[Removed and reserved]
|
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Item 7A. |
Quantitative and Qualitative Disclosures about Market Risk
|
Item 8. |
Financial Statements and Supplementary Data
|
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A. |
Controls and Procedures
|
Item 9B. |
Other Information
|
Item 10. |
Directors, Executive Officers and Corporate Governance
|
Item 11. |
Executive Compensation
|
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Plan category
|
Number of
securities to
be
issued upon
exercise of
outstanding
options,
warrants
and rights
(a)
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights
(b)
|
Number of
securities
remaining
available for
future
issuance under
equity
compensation
plans
(excluding
securities
reflected
in column (a))
(c)
|
|||||||||
Equity compensation plans approved by security holders
|
90,311
|
$
|
34.38
|
147,176
|
||||||||
Equity compensation plan not approved by security holders
|
N/A
|
N/A
|
N/A
|
|||||||||
Total
|
90,311
|
$
|
34.38
|
147,176
|
Item 13. |
Certain Relationships, Related Transactions and Director Independence
|
Item 14. |
Principal Accountant Fees and Services
|
Item 15. |
Exhibits, Financial Statement Schedules
|
Exhibit No.
|
Description
|
Amended and Restated Certificate of Incorporation of TrustCo Bank Corp NY, as amended incorporated by reference to Exhibit 3.1 to TrustCo Bank Corp NY’s
Quarterly Report on Form 10-Q, filed August 5, 2021.
|
|
Amended and Restated Bylaws of TrustCo Bank Corp NY, dated May 23, 2019, incorporated by reference to Exhibit 3.2 to TrustCo Bank Corp NY’s Quarterly Report
on Form 10-Q, filed August 8, 2019.
|
|
Description of Capital Stock.
|
|
Amended and Restated Trust For Deferred Benefits Provided under Employment Agreements of Trustco Bank, National Association and TrustCo Bank Corp NY, dated September 18, 2001 incorporated by
reference to Exhibit 10(b) to TrustCo Bank Corp NY’s Annual Report on Form 10-K, for the year ended December 31, 2001.
|
|
Amended and Restated Trust Under Non-Qualified Deferred Compensation Plans of Trustco Bank, National Association and TrustCo Bank Corp NY, dated September 18, 2001, incorporated by reference to,
Exhibit 10(c) to TrustCo Bank Corp NY’s Annual Report on Form 10-K, for the year ended December 31, 2001.
|
|
Amended and Restated Trustco Bank and TrustCo Bank Corp NY Supplemental Retirement Plan, effective as of January 1, 2008, incorporated by reference to Exhibit 99.6 to TrustCo Bank Corp NY’s Current Report on Form 8-K filed December 22, 2008.
|
|
Second Amended and Restated TrustCo Bank Corp NY Performance Bonus Plan, effective as of January 1, 2008, incorporated by reference to Exhibit 99.5 to TrustCo Bank Corp NY’s Current Report on Form 8-K filed December 22, 2008.
|
|
Amendment No. 1 to Second Amended and Restated TrustCo Bank Corp NY Performance Bonus Plan, effective January 1, 2010, incorporated by reference to Exhibit 99(e) to TrustCo Bank Corp NY’s Current Report on Form 8-K filed January 19, 2010.
|
|
Form of 2008 Amended and Restated Employment Agreement between Trustco Bank, TrustCo Bank Corp NY and Robert J. McCormick, Robert T. Cushing and Scot R. Salvador, effective as of January 1, 2008,
incorporated by reference to Exhibit 99.8 to TrustCo Bank Corp NY’s Current Report on Form 8-K filed December 22, 2008.
|
|
Second Amended and Restated TrustCo Bank Corp NY Directors Performance Bonus Plan, effective as of January 1, 2008, incorporated by reference to Exhibit 99.4 to TrustCo Bank Corp NY’s Current Report on Form 8-K filed December 22, 2008.
|
|
Amendment No. 1, Second Amended and Restated TrustCo Bank Corp NY Directors Performance Bonus Plan, effective January 1, 2010, incorporated by reference to Exhibit 99(f) to TrustCo Bank Corp NY’s Current Report on Form 8-K filed January 19, 2010.
|
|
Service Bureau Processing Agreement by and between Fidelity Information Services, Inc. and TrustCo Bank Corp NY dated March 3, 2004 incorporated by reference to Exhibit 10(b) to TrustCo Bank Corp NY’s Quarterly Report on Form 10-Q, for the quarter ended March 31, 2004.
|
|
Agreement between Fiserv Solutions, Inc. and Trustco Bank, National Association, dated November 14, 2001 incorporated by reference to Exhibit 10(o) to TrustCo Bank Corp NY’s Annual Report on Form
10-K, for the year ended December 31, 2001.
|
|
Restatement of Trustco Bank Senior Incentive Plan, effective as of January 1, 2008, incorporated by reference to Exhibit 99.9 to TrustCo Bank Corp NY’s Current Report on Form 8-K filed
December 22, 2008.
|
|
Form of Amendments to 2008 Amended and Restated Employment Agreement between Trustco Bank, TrustCo Bank Corp NY and each of Robert J. McCormick, Robert T. Cushing and Scot R. Salvador, incorporated
by reference to Exhibit 99.1 to TrustCo Bank Corp NY’s Current Report on Form 8-K filed March 17, 2009.
|
First Amendment to Restatement of Trustco Bank Senior Incentive Plan, incorporated by reference to Exhibit 99.2 to TrustCo Bank Corp NY’s Current Report on
Form 8-K filed November 18, 2009.
|
|
Amended and Restated TrustCo Bank Corp NY 2010 Equity Incentive Plan dated as of March 21, 2017, incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s Current Report on Form 8-K filed
March 24, 2017.
|
|
Amended and Restated 2010 Directors Equity Incentive Plan dated March 17, 2015, incorporated by reference to Exhibit 10(b) to TrustCo Bank Corp NY’s Current
Report on Form 8-K filed March 23, 2015.
|
Form of Incentive Stock Option Award Agreement under the TrustCo Bank Corp NY Amended and Restated 2010 Equity Incentive Plan, incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s Current Report on Form 8-K filed November 20, 2015.
|
|
Employment Agreement among Trustco Bank, TrustCo Bank Corp NY And Robert M. Leonard, effective November 19, 2013, incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s Current Report on Form 8-K filed November 25, 2013.
|
|
Performance-Based Stock Appreciation Unit Agreement dated as of January 21, 2014, incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s
Current Report on Form 8-K filed January 24, 2014.
|
|
Trustco Bank Executive Officer Incentive Plan (Amended and Restated as of February 16, 2016), incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s
Form 8-K filed February 17, 2016.
|
|
Consulting Agreement between TrustCo Bank Corp NY and Robert T. Cushing effective December 22, 2017, incorporated by reference to Exhibit 10.1 to TrustCo Bank Corp NY’s Current Report on Form 8-K
filed November 22, 2017.
|
|
Form of 2018 Performance Share Award Agreement under the TrustCo Bank Corp NY Amended and Restated 2010 Equity Incentive Plan, incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s Current Report on Form 8-K,
filed November 23, 2018.
|
|
Form of Employment Agreement between TrustCo Bank Corp NY and each of Kevin M. Curley and Michael M. Ozimek, effective December 18, 2018, incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s Current Report on
Form 8-K filed December 18, 2018.
|
|
Form of 2019 Performance Share Award Agreement under the TrustCo Bank Corp NY 2019 Equity Incentive Plan, incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s Current Report on Form 8-K, filed November 20, 2019.
|
|
Form of 2019 Restricted Stock Unit Agreement under the TrustCo Bank Corp NY 2019 Equity Incentive Plan, incorporated by reference to Exhibit 10(b) to TrustCo Bank Corp NY’s Current Report on Form 8-K, filed November 20, 2019.
|
|
Form of 2019 Directors Restricted Stock Unit Agreement under the TrustCo Bank Corp NY 2019 Equity Incentive Plan, incorporated by reference to Exhibit 10(c) to TrustCo Bank Corp NY’s Current Report on Form 8-K, filed November
20, 2019.
|
* |
Management contract or compensatory plan or arrangement.
|
** |
Filed herewith.
|
Item 16. |
Form 10-K Summary
|
TrustCo Bank Corp NY
|
|||
Date: February 25, 2022
|
By:
|
/s/ Michael M. Ozimek
|
|
Michael M. Ozimek
|
|||
Executive Vice President and Chief Financial Officer
|
Name and Signature
|
Title
|
Date
|
||
/s/ Robert J. McCormick
|
||||
Robert J. McCormick
|
Chairman, President and Chief Executive Officer
(principal executive officer)
|
February 25, 2022
|
||
/s/ Michael M. Ozimek
|
||||
Michael M. Ozimek
|
Executive Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
February 25, 2022
|
||
*
|
||||
Dennis A. DeGennaro
|
Lead Independent Director
|
February 25, 2022
|
||
*
|
||||
Brian C. Flynn
|
Director
|
February 25, 2022
|
||
*
|
||||
Thomas O. Maggs
|
Director
|
February 25, 2022
|
||
*
|
||||
Dr. Anthony J. Marinello
|
Director
|
February 25, 2022
|
||
*
|
||||
Kimberly A. Russell
|
Director
|
February 25, 2022
|
||
*
|
||||
Lisa M. Lucarelli
|
Director
|
February 25, 2022
|
||
*
|
||||
Frank B. Silverman
|
Director
|
February 25, 2022
|
||
*
|
||||
Curtis N. Powell
|
Director
|
February 25, 2022
|
* By:
|
/s/ Robert M. Leonard
|
Robert M. Leonard, as Agent
|
|
Pursuant to Power of Attorney
|
• |
designation,
|
• |
number of shares that constitute the series,
|
• |
dividends (which may be cumulative or noncumulative), the dividend rate or the method of calculating the dividend rate,
|
• |
dividend periods or the method of calculating the dividend periods,
|
• |
amount of liquidation preference per share, if any,
|
• |
price at which the preferred stock will be issued,
|
• |
conversion provisions, if any,
|
• |
convertibility into other series of preferred stock or common stock and
|
• |
any other specific terms of the preferred stock being offered.
|
• |
junior to any series of TrustCo capital stock expressly stated to be senior to that series of preferred stock, and
|
• |
senior to TrustCo common stock and any class of TrustCo capital stock expressly stated to be junior to that series of preferred stock.
|
• |
if the combination is approved by a majority of the corporation’s voting stock beneficially owned by stockholders other than the related party; or
|
• |
if such disinterested stockholders receive a price for their shares equal to or greater than a price determined in accordance with a statutory formula intended to assure that stockholders
receive an equitable price in the business combination
|
• |
the transaction is approved by at least two-thirds of the members of the TrustCo Board who are not affiliated with the 5% stockholder; or
|
• |
the transaction meets certain minimum price requirements (in either of which cases only the normal stockholder and director approval requirements of the NYBCL would govern the transaction).
|
(dollars in thousands, except per share data)
|
Years ended December 31,
|
|||||||||||||
2021
|
2020
|
Percent Change
|
||||||||||||
Income:
|
||||||||||||||
Net interest income
|
$
|
160,408
|
$
|
153,580
|
4.45
|
|||||||||
Net Income
|
61,519
|
52,452
|
17.29
|
|||||||||||
Per Share: (1)
|
||||||||||||||
Basic earnings
|
3.194
|
2.718
|
17.51
|
|||||||||||
Diluted earnings
|
3.194
|
2.717
|
17.56
|
|||||||||||
Book value at period end
|
31.28
|
29.46
|
6.18
|
|||||||||||
Average Balances:
|
||||||||||||||
Assets
|
6,075,481
|
5,553,636
|
9.40
|
|||||||||||
Loans, net
|
4,336,834
|
4,163,399
|
4.17
|
|||||||||||
Deposits
|
5,188,347
|
4,742,452
|
9.40
|
|||||||||||
Shareholders’ equity
|
579,923
|
553,632
|
4.75
|
|||||||||||
Financial Ratios:
|
||||||||||||||
Return on average assets
|
1.01
|
%
|
0.94
|
%
|
7.45
|
|||||||||
Return on average equity
|
10.61
|
9.47
|
12.04
|
|||||||||||
Consolidated tier 1 capital to:
|
||||||||||||||
Total assets (leverage)
|
9.61
|
9.65
|
(0.41
|
)
|
||||||||||
Risk-adjusted assets
|
19.54
|
19.19
|
1.82
|
|||||||||||
Common equity tier 1 capital ratio
|
19.54
|
19.19
|
1.82
|
|||||||||||
Total capital to risk-adjusted assets
|
20.79
|
20.44
|
1.71
|
|||||||||||
Net loan (recoveries) charged off to average loans
|
0.0001
|
0.0001
|
-
|
|||||||||||
Allowance for loan losses to nonperforming loans
|
2.36
|
x
|
2.35
|
x
|
0.43
|
|||||||||
Efficiency ratio*
|
56.90
|
%
|
56.38
|
%
|
0.92
|
|||||||||
Dividend Payout ratio
|
42.95
|
50.12
|
(14.31
|
)
|
|
Basic
Earnings
|
Diluted
Earnings
|
|
|
Cash
Dividend
|
|
|
Book
Value
|
|
|
Range of Stock
Price
|
|||||||||||||
High
|
Low
|
|||||||||||||||||||||||
2021
|
||||||||||||||||||||||||
First quarter (1)
|
$
|
0.730
|
$
|
0.730
|
$
|
0.3406
|
$
|
29.60
|
$
|
39.08
|
$
|
31.10
|
||||||||||||
Second quarter
|
0.749
|
0.748
|
0.3406
|
30.00
|
39.13
|
34.10
|
||||||||||||||||||
Third quarter
|
0.871
|
0.871
|
0.3406
|
30.53
|
34.52
|
29.95
|
||||||||||||||||||
Fourth quarter
|
0.845
|
0.845
|
0.3500
|
31.28
|
34.80
|
32.00
|
||||||||||||||||||
2020 (1)
|
||||||||||||||||||||||||
First quarter
|
$
|
0.688
|
$
|
0.687
|
$
|
0.3406
|
$
|
28.40
|
$
|
43.83
|
$
|
22.60
|
||||||||||||
Second quarter
|
0.584
|
0.584
|
0.3406
|
28.67
|
36.13
|
24.60
|
||||||||||||||||||
Third quarter
|
0.730
|
0.730
|
0.3406
|
29.03
|
31.35
|
25.35
|
||||||||||||||||||
Fourth quarter
|
0.716
|
0.716
|
0.3406
|
29.46
|
33.45
|
26.50
|
(1) |
All periods presented have been adjusted for the 1 for 5 reverse stock split which occurred on May 28, 2021.
|
• |
Net income after taxes was up 17.3% or $9.1 million to $61.5 million as compared to the prior year;
|
• |
Period-end loans were up $194 million for 2021 compared to the prior year;
|
• |
Period-end deposits were up $231 million for 2021 compared to the prior year;
|
• |
Nonperforming assets declined $2.5 million or 11.6% to $19.1 million from year-end 2020 to year-end 2021;
|
• |
At 56.90%, the efficiency ratio remained consistent with our peer-group levels (see Non-GAAP Financial Measures Reconciliation), and;
|
• |
The regulatory capital levels of both the Company and the Bank continued to remain very strong at December 31, 2021, and the Bank continues to meet the definition of “well capitalized” for regulatory
purposes.
|
• |
An increase of $6.8 million in net interest income from 2020 to 2021 primarily as a result of lower deposit rates;
|
• |
a decrease of $11.1 million in the provision for loan losses to a credit of $5.5 million in 2021;
|
• |
an increase in non-interest income of $767 thousand, and;
|
• |
an increase in non-interest expense of $6.0 million.
|
• |
Tier 1 risk-based capital ratio of 19.54% for 2021 and 19.19% for 2020, compared to medians of 12.79% in 2021 and 12.90% in 2020 for a peer group comprised of all publicly traded banks and thrifts tracked by
S&P Global Market Intelligence with assets of $2 billion to $10 billion, and
|
• |
an efficiency ratio, as calculated by S&P Global Market Intelligence, of 56.90% for 2021 and 56.38% for 2020, compared to the peer group medians of 56.70% in 2021 and 57.45% in 2020.
|
3 Month T
Bill (BEY)
Yield(%)
|
2 Year T
Note
Yield(%)
|
5 Year T
Note
Yield(%)
|
10 Year T
Note
Yield(%)
|
10 Year –
2 Year
Spread(%)
|
||||||||||||||||
2021
|
||||||||||||||||||||
Beginning of Year
|
0.09
|
0.13
|
0.36
|
0.93
|
0.80
|
|||||||||||||||
Peak
|
0.09
|
0.76
|
1.34
|
1.74
|
1.59
|
|||||||||||||||
Trough
|
0.01
|
0.09
|
0.36
|
0.93
|
0.72
|
|||||||||||||||
End of Year
|
0.06
|
0.73
|
1.26
|
1.52
|
0.79
|
|||||||||||||||
Average
|
0.04
|
0.27
|
0.86
|
1.45
|
1.18
|
|||||||||||||||
Median
|
0.05
|
0.20
|
0.83
|
1.48
|
1.14
|
|||||||||||||||
2020
|
||||||||||||||||||||
Beginning of Year
|
1.55
|
1.58
|
1.69
|
1.92
|
0.34
|
|||||||||||||||
Peak
|
1.59
|
1.58
|
1.67
|
1.88
|
0.83
|
|||||||||||||||
Trough
|
-
|
0.11
|
0.19
|
0.52
|
0.12
|
|||||||||||||||
End of Year
|
0.09
|
0.13
|
0.36
|
0.93
|
0.80
|
|||||||||||||||
Average
|
0.36
|
0.39
|
0.53
|
0.89
|
0.50
|
|||||||||||||||
Median
|
0.12
|
0.17
|
0.36
|
0.74
|
0.52
|
(dollars in thousands)
|
2021
|
2020
|
2019
|
2021
vs.
2020
|
2020
vs.
2019
|
Components of
Total Earning Assets
|
||||||||||||||||||||||||||
2021
|
2020
|
2019
|
||||||||||||||||||||||||||||||
Loans, net
|
$
|
4,336,834
|
4,163,399
|
3,926,199
|
173,435
|
237,200
|
73.2
|
%
|
77.2
|
%
|
78.1
|
|||||||||||||||||||||
Securities available for sale (1):
|
||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
63,743
|
38,508
|
156,292
|
25,235
|
(117,784
|
)
|
1.1
|
0.7
|
3.1
|
|||||||||||||||||||||||
State and political subdivisions
|
48
|
111
|
167
|
(63
|
)
|
(56
|
)
|
-
|
-
|
-
|
||||||||||||||||||||||
Mortgage-backed securities and collateralized mortgage obligations-residential
|
308,777
|
333,093
|
345,718
|
(24,316
|
)
|
(12,625
|
)
|
5.2
|
6.2
|
6.9
|
||||||||||||||||||||||
Corporate bonds
|
53,699
|
50,982
|
34,637
|
2,717
|
16,345
|
0.9
|
0.9
|
0.7
|
||||||||||||||||||||||||
Small Business Administration-guaranteed participation securities
|
35,723
|
44,379
|
53,269
|
(8,656
|
)
|
(8,890
|
)
|
0.6
|
0.8
|
1.1
|
||||||||||||||||||||||
Other
|
685
|
686
|
685
|
(1
|
)
|
1
|
-
|
-
|
-
|
|||||||||||||||||||||||
Total securities available for sale
|
462,675
|
467,759
|
590,768
|
(5,084
|
)
|
(123,009
|
)
|
7.8
|
8.6
|
11.8
|
||||||||||||||||||||||
Held-to-maturity securities:
|
||||||||||||||||||||||||||||||||
Mortgage-backed securities and collateralized mortgage obligations-residential
|
11,733
|
16,376
|
20,643
|
(4,643
|
)
|
(4,267
|
)
|
0.2
|
0.3
|
0.4
|
||||||||||||||||||||||
Total held-to-maturity securities
|
11,733
|
16,376
|
20,643
|
(4,643
|
)
|
(4,267
|
)
|
0.2
|
0.3
|
0.4
|
||||||||||||||||||||||
Federal Reserve Bank and Federal Home Loan Bank stock
|
5,578
|
7,381
|
9,123
|
(1,803
|
)
|
(1,742
|
)
|
0.1
|
0.1
|
0.2
|
||||||||||||||||||||||
Federal funds sold and other short-term investments
|
1,111,257
|
748,085
|
477,181
|
363,172
|
270,904
|
18.7
|
13.8
|
9.5
|
||||||||||||||||||||||||
Total earning assets
|
$
|
5,928,077
|
5,403,000
|
5,023,914
|
525,077
|
379,086
|
100.0
|
%
|
100.0
|
%
|
100.0
|
(1)
|
The average balances of securities available for sale are presented using amortized cost for these securities.
|
(dollars in thousands)
|
As of December 31,
|
|||||||||||||||||||||||
2021
|
2020
|
2019
|
||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
Commercial
|
$
|
180,814
|
4.1
|
%
|
$
|
198,328
|
4.7
|
%
|
$
|
181,635
|
4.5
|
%
|
||||||||||||
Real estate - construction
|
37,279
|
0.8
|
24,749
|
0.6
|
28,532
|
0.7
|
||||||||||||||||||
Real estate - mortgage
|
3,980,294
|
89.7
|
3,769,582
|
88.8
|
3,573,106
|
87.9
|
||||||||||||||||||
Home equity lines of credit
|
230,976
|
5.2
|
242,194
|
5.7
|
267,922
|
6.6
|
||||||||||||||||||
Installment loans
|
9,416
|
0.2
|
9,617
|
0.2
|
11,001
|
0.3
|
||||||||||||||||||
Total loans
|
4,438,779
|
100.0
|
%
|
4,244,470
|
100.0
|
%
|
4,062,196
|
100.0
|
%
|
|||||||||||||||
Less: Allowance for loan losses
|
44,267
|
49,595
|
44,317
|
|||||||||||||||||||||
Net loans (1)
|
$
|
4,394,512
|
$
|
4,194,875
|
$
|
4,017,879
|
Average Balances
|
||||||||||||||||||||||||||||||||||||||||
2021
|
2020
|
2019
|
2018
|
2017
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
Commercial
|
$
|
193,370
|
4.5
|
%
|
$
|
203,314
|
4.9
|
%
|
$
|
176,165
|
4.5
|
%
|
$
|
175,814
|
4.7
|
%
|
$
|
175,596
|
5.0
|
%
|
||||||||||||||||||||
Real estate - construction
|
31,014
|
0.7
|
26,641
|
0.6
|
27,728
|
0.7
|
26,717
|
0.7
|
26,616
|
0.8
|
||||||||||||||||||||||||||||||
Real estate - mortgage
|
3,870,097
|
89.2
|
3,667,909
|
88.2
|
3,433,683
|
87.4
|
3,236,631
|
86.5
|
2,985,870
|
84.9
|
||||||||||||||||||||||||||||||
Home equity lines of credit
|
233,628
|
5.4
|
255,583
|
6.1
|
277,905
|
7.1
|
297,678
|
7.9
|
318,660
|
9.1
|
||||||||||||||||||||||||||||||
Installment loans
|
8,725
|
0.2
|
9,952
|
0.2
|
10,718
|
0.3
|
9,242
|
0.2
|
8,158
|
0.2
|
||||||||||||||||||||||||||||||
Total loans
|
4,336,834
|
100.0
|
%
|
4,163,399
|
100.0
|
%
|
3,926,199
|
100.0
|
%
|
3,746,082
|
100.0
|
%
|
3,514,900
|
100.0
|
%
|
|||||||||||||||||||||||||
Less: Allowance for loan losses
|
49,421
|
47,330
|
44,639
|
44,651
|
44,319
|
|||||||||||||||||||||||||||||||||||
Net loans (1)
|
$
|
4,287,413
|
$
|
4,116,069
|
$
|
3,881,560
|
$
|
3,701,431
|
$
|
3,470,581
|
(1)
|
Presented net of deferred direct loan origination fees and costs.
|
(dollars in thousands)
|
December 31, 2021
|
|||||||||||||||
In 1 Year
or Less
|
After 1 Year
But Within
5 Years
|
After
5 Years
|
Total
|
|||||||||||||
Commercial
|
$
|
29,709
|
65,198
|
85,907
|
180,814
|
|||||||||||
Real estate construction
|
37,279
|
-
|
-
|
37,279
|
||||||||||||
Total
|
66,988
|
65,198
|
85,907
|
218,093
|
||||||||||||
Predetermined rates
|
34,144
|
65,198
|
85,907
|
185,249
|
||||||||||||
Floating rates
|
32,844
|
-
|
-
|
32,844
|
||||||||||||
Total
|
$
|
66,988
|
65,198
|
85,907
|
218,093
|
(dollars in thousands)
|
As of December 31,
|
|||||||||||||||||||||||
2021
|
2020
|
2019
|
||||||||||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||
U. S. government sponsored enterprises
|
$
|
59,976
|
59,179
|
20,000
|
19,968
|
104,895
|
104,512
|
|||||||||||||||||
State and political subdivisions
|
41
|
41
|
103
|
103
|
160
|
162
|
||||||||||||||||||
Mortgage backed securities and collateralized mortgage obligations-residential
|
269,907
|
270,798
|
308,432
|
316,158
|
388,537
|
389,517
|
||||||||||||||||||
Corporate bonds
|
45,805
|
45,337
|
59,185
|
59,939
|
30,164
|
30,436
|
||||||||||||||||||
Small Business Adminstration-guaranteed participation securities
|
31,303
|
31,674
|
40,955
|
42,217
|
48,991
|
48,511
|
||||||||||||||||||
Other
|
685
|
684
|
685
|
686
|
685
|
685
|
||||||||||||||||||
Total securities available for sale
|
407,717
|
407,713
|
429,360
|
439,071
|
573,432
|
573,823
|
||||||||||||||||||
Held to maturity securities:
|
||||||||||||||||||||||||
Mortgage backed securities and collateralized mortgage obligations-residential
|
9,923
|
10,695
|
13,824
|
14,988
|
18,618
|
19,680
|
||||||||||||||||||
Total held to maturity securities
|
9,923
|
10,695
|
13,824
|
14,988
|
18,618
|
19,680
|
||||||||||||||||||
Total investment securities
|
$
|
417,640
|
418,408
|
443,184
|
454,059
|
592,050
|
593,503
|
(dollars in thousands)
|
As of December 31, 2021
|
|||||||||||||||||||
Maturing:
|
||||||||||||||||||||
Debt securities available for sale:
|
Within
1 Year
|
After 1
But Within
5 Years
|
After 5
But Within
10 Years
|
After
10 Years
|
Total
|
|||||||||||||||
U. S. government sponsored enterprises
|
||||||||||||||||||||
Amortized cost
|
$
|
-
|
59,976
|
-
|
-
|
59,976
|
||||||||||||||
Fair Value
|
-
|
59,179
|
-
|
-
|
59,179
|
|||||||||||||||
Weighted average yield
|
-
|
%
|
0.61
|
-
|
-
|
0.61
|
||||||||||||||
State and political subdivisions
|
||||||||||||||||||||
Amortized cost
|
$
|
7
|
34
|
-
|
-
|
41
|
||||||||||||||
Fair Value
|
7
|
34
|
-
|
-
|
41
|
|||||||||||||||
Weighted average yield
|
5.23
|
%
|
5.27
|
-
|
-
|
5.26
|
||||||||||||||
Mortgage backed securities and collateralized mortgage obligations-residential
|
||||||||||||||||||||
Amortized cost
|
$
|
1,672
|
162,905
|
101,273
|
4,057
|
269,907
|
||||||||||||||
Fair Value
|
1,689
|
165,913
|
99,217
|
3,979
|
270,798
|
|||||||||||||||
Weighted average yield
|
3.83
|
%
|
2.27
|
1.77
|
1.98
|
2.09
|
||||||||||||||
Corporate bonds
|
||||||||||||||||||||
Amortized cost
|
$
|
14,965
|
30,840
|
-
|
-
|
45,805
|
||||||||||||||
Fair Value
|
15,121
|
30,216
|
-
|
-
|
45,337
|
|||||||||||||||
Weighted average yield
|
3.44
|
%
|
1.01
|
-
|
-
|
1.82
|
||||||||||||||
Small Business Administration-guaranteed participation securities
|
||||||||||||||||||||
Amortized cost
|
$
|
6,807
|
24,496
|
-
|
-
|
31,303
|
||||||||||||||
Fair Value
|
6,893
|
24,781
|
-
|
-
|
31,674
|
|||||||||||||||
Weighted average yield
|
1.99
|
%
|
2.11
|
-
|
-
|
2.08
|
||||||||||||||
Other
|
||||||||||||||||||||
Amortized cost
|
$
|
85
|
600
|
-
|
-
|
685
|
||||||||||||||
Fair Value
|
86
|
598
|
-
|
-
|
684
|
|||||||||||||||
Weighted average yield
|
2.81
|
%
|
1.23
|
-
|
-
|
1.43
|
||||||||||||||
Total securities available for sale
|
||||||||||||||||||||
Amortized cost
|
$
|
23,536
|
278,851
|
101,273
|
4,057
|
407,717
|
||||||||||||||
Fair Value
|
23,796
|
280,721
|
99,217
|
3,979
|
407,713
|
|||||||||||||||
Weighted average yield
|
3.05
|
%
|
1.76
|
1.77
|
1.98
|
1.85
|
||||||||||||||
Held to maturity securities:
|
||||||||||||||||||||
Mortgage backed securities and collateralized mortgage obligations-residential
|
||||||||||||||||||||
Amortized cost
|
$
|
-
|
339
|
1,319
|
8,265
|
9,923
|
||||||||||||||
Fair Value
|
-
|
351
|
1,375
|
8,969
|
10,695
|
|||||||||||||||
Weighted average yield
|
-
|
%
|
4.83
|
2.87
|
5.28
|
4.96
|
%
|
|||||||||||||
Total held to maturity securities
|
||||||||||||||||||||
Amortized cost
|
$
|
-
|
339
|
1,319
|
8,265
|
9,923
|
||||||||||||||
Fair Value
|
-
|
351
|
1,375
|
8,969
|
10,695
|
|||||||||||||||
Weighted average yield
|
-
|
%
|
4.83
|
2.87
|
5.28
|
4.96
|
%
|
(dollars in thousands)
|
As of December 31, 2021
|
|||||||||||||||
Based on
Final Maturity
|
Based on
Call Date
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
Within 1 year
|
$
|
15,057
|
15,215
|
78,512
|
78,046
|
|||||||||||
1 to 5 years
|
91,462
|
90,040
|
223,875
|
226,471
|
||||||||||||
5 to 10 years
|
17,725
|
18,079
|
101,273
|
99,217
|
||||||||||||
After 10 years
|
283,473
|
284,379
|
4,057
|
3,979
|
||||||||||||
Total debt securities available for sale
|
$
|
407,717
|
407,713
|
407,717
|
407,713
|
(dollars in thousands)
|
As of December 31, 2021
|
|||||||||||||||
Based on
Final Maturity
|
Based on
Call Date
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
Within 1 year
|
$
|
-
|
-
|
53
|
54
|
|||||||||||
1 to 5 years
|
339
|
351
|
8,639
|
9,261
|
||||||||||||
5 to 10 years
|
1,319
|
1,375
|
1,231
|
1,380
|
||||||||||||
After 10 years
|
8,265
|
8,969
|
-
|
-
|
||||||||||||
Total held to maturity securities
|
$
|
9,923
|
10,695
|
9,923
|
10,695
|
(dollars in thousands)
|
2021
|
2020
|
2019
|
2021
vs.
2020
|
2020
vs.
2019
|
Components of
Total Funding
|
||||||||||||||||||||||||||
2021
|
2020
|
2019
|
||||||||||||||||||||||||||||||
Retail deposits
|
||||||||||||||||||||||||||||||||
Demand deposits
|
$
|
750,111
|
567,265
|
427,276
|
182,846
|
139,989
|
13.8
|
%
|
9.4
|
9.0
|
||||||||||||||||||||||
Savings
|
1,397,432
|
1,191,532
|
1,134,050
|
205,900
|
57,482
|
25.8
|
24.8
|
28.2
|
||||||||||||||||||||||||
Time deposits under $250 thousand
|
964,541
|
1,126,636
|
1,189,901
|
(162,095
|
)
|
(63,265
|
)
|
17.8
|
26.0
|
22.0
|
||||||||||||||||||||||
Interest bearing checking accounts
|
1,134,702
|
971,385
|
874,700
|
163,317
|
96,685
|
20.9
|
19.1
|
20.4
|
||||||||||||||||||||||||
Money market deposits
|
739,139
|
662,107
|
555,547
|
77,032
|
106,560
|
13.6
|
12.2
|
11.8
|
||||||||||||||||||||||||
Total retail deposits
|
4,985,925
|
4,518,925
|
4,181,474
|
467,000
|
337,451
|
91.9
|
91.5
|
91.4
|
||||||||||||||||||||||||
Time deposits over $250 thousand
|
202,422
|
223,527
|
227,586
|
(21,105
|
)
|
(4,059
|
)
|
3.7
|
5.0
|
4.1
|
||||||||||||||||||||||
Short-term borrowings
|
232,815
|
180,065
|
159,220
|
52,750
|
20,845
|
4.4
|
3.5
|
4.4
|
||||||||||||||||||||||||
Total purchased liabilities
|
435,237
|
403,592
|
386,806
|
31,645
|
16,786
|
8.1
|
8.5
|
8.6
|
||||||||||||||||||||||||
Total sources of funding
|
$
|
5,421,162
|
4,922,517
|
4,568,280
|
498,645
|
354,237
|
100.0
|
%
|
100.0
|
100.0
|
(dollars in thousands)
|
2021
|
2020
|
2019
|
|||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Rate
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Loans, net
|
$
|
4,336,834
|
159,168
|
3.67
|
%
|
$
|
4,163,399
|
165,964
|
3.99
|
%
|
$
|
3,926,199
|
166,610
|
4.24
|
%
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
63,743
|
314
|
0.49
|
38,508
|
568
|
1.48
|
156,292
|
3,209
|
2.05
|
|||||||||||||||||||||||||||
State and political subdivisions
|
48
|
3
|
6.56
|
111
|
9
|
7.82
|
167
|
13
|
7.78
|
|||||||||||||||||||||||||||
Mortgage backed securities and collateralized mortgage obligations-residential
|
308,777
|
4,515
|
1.46
|
333,093
|
6,131
|
1.84
|
345,718
|
8,219
|
2.38
|
|||||||||||||||||||||||||||
Corporate bonds
|
53,699
|
1,065
|
1.98
|
50,982
|
1,721
|
3.38
|
34,637
|
1,096
|
3.16
|
|||||||||||||||||||||||||||
Small Business Administration-guaranteed participation securities
|
35,723
|
745
|
2.09
|
44,379
|
902
|
2.03
|
53,269
|
1,121
|
2.10
|
|||||||||||||||||||||||||||
Other
|
685
|
20
|
2.92
|
686
|
23
|
3.35
|
685
|
22
|
3.21
|
|||||||||||||||||||||||||||
Total securities available for sale
|
462,675
|
6,662
|
1.44
|
467,759
|
9,354
|
2.00
|
590,768
|
13,680
|
2.32
|
|||||||||||||||||||||||||||
Held to maturity securities:
|
||||||||||||||||||||||||||||||||||||
Mortgage backed securities and collateralized mortgage obligations-residential
|
11,733
|
435
|
3.71
|
16,376
|
604
|
3.69
|
20,643
|
797
|
3.86
|
|||||||||||||||||||||||||||
Total held to maturity securities
|
11,733
|
435
|
3.71
|
16,376
|
604
|
3.69
|
20,643
|
797
|
3.86
|
|||||||||||||||||||||||||||
Federal Reserve Bank and Federal Home Loan Bank stock
|
5,578
|
260
|
4.66
|
7,381
|
421
|
5.70
|
9,123
|
568
|
6.23
|
|||||||||||||||||||||||||||
Federal funds sold and other short-term investments
|
1,111,257
|
1,458
|
0.13
|
748,085
|
1,948
|
0.26
|
477,181
|
10,478
|
2.20
|
|||||||||||||||||||||||||||
Total interest earning assets
|
5,928,077
|
167,983
|
2.83
|
%
|
5,403,000
|
178,291
|
3.30
|
%
|
5,023,914
|
192,133
|
3.82
|
%
|
||||||||||||||||||||||||
Allowance for loan losses
|
(49,421
|
)
|
(47,330
|
)
|
(44,639
|
)
|
||||||||||||||||||||||||||||||
Cash and noninterest earning assets
|
196,825
|
197,966
|
182,545
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
6,075,481
|
$
|
5,553,636
|
$
|
5,161,820
|
||||||||||||||||||||||||||||||
Liabilities and shareholders’ equity Interest bearing deposits:
|
||||||||||||||||||||||||||||||||||||
Interest bearing checking accounts
|
$
|
1,134,702
|
178
|
0.02
|
%
|
$
|
971,385
|
148
|
0.02
|
%
|
$
|
874,700
|
288
|
0.03
|
%
|
|||||||||||||||||||||
Savings
|
1,397,432
|
624
|
0.04
|
1,191,532
|
716
|
0.06
|
1,134,050
|
1,338
|
0.12
|
|||||||||||||||||||||||||||
Time deposits and money markets
|
1,906,102
|
5,863
|
0.31
|
2,012,270
|
22,834
|
1.13
|
1,973,034
|
33,227
|
1.68
|
|||||||||||||||||||||||||||
Total interest bearing deposits
|
4,438,236
|
6,665
|
0.15
|
4,175,187
|
23,698
|
0.57
|
3,981,784
|
34,853
|
0.88
|
|||||||||||||||||||||||||||
Short-term borrowings
|
232,815
|
909
|
0.39
|
180,065
|
1,010
|
0.56
|
159,220
|
1,468
|
0.92
|
|||||||||||||||||||||||||||
Total interest bearing liabilities
|
4,671,051
|
7,574
|
0.16
|
%
|
4,355,252
|
24,708
|
0.57
|
%
|
4,141,004
|
36,321
|
0.88
|
%
|
||||||||||||||||||||||||
Demand deposits
|
750,111
|
567,265
|
427,276
|
|||||||||||||||||||||||||||||||||
Other liabilities
|
74,396
|
77,487
|
80,051
|
|||||||||||||||||||||||||||||||||
Shareholders’ equity
|
579,923
|
553,632
|
513,489
|
|||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
6,075,481
|
$
|
5,553,636
|
$
|
5,161,820
|
||||||||||||||||||||||||||||||
Net interest income
|
160,409
|
153,583
|
155,812
|
|||||||||||||||||||||||||||||||||
Taxable equivalent adjustment
|
(1
|
)
|
(3
|
)
|
(5
|
)
|
||||||||||||||||||||||||||||||
Net interest income
|
160,408
|
153,580
|
155,807
|
|||||||||||||||||||||||||||||||||
Net interest spread
|
2.67
|
%
|
2.73
|
%
|
2.94
|
%
|
||||||||||||||||||||||||||||||
Net interest margin (net interest income to
total interest earnings assets)
|
2.71
|
2.84
|
3.10
|
(dollars in thousands)
|
Years ended December 31,
|
|||||||||||||||||||
2021
|
2020
|
2019
|
2018
|
2017
|
||||||||||||||||
Individuals, partnerships and corporations
|
$
|
5,144,071
|
4,700,635
|
4,380,866
|
4,184,850
|
4,149,832
|
||||||||||||||
U.S. Government
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
States and political subdivisions
|
15,761
|
15,709
|
8,663
|
3,007
|
2,765
|
|||||||||||||||
Other (certified and official checks, etc.)
|
28,515
|
26,108
|
19,531
|
18,720
|
18,799
|
|||||||||||||||
Total average deposits by type of depositor
|
$
|
5,188,347
|
4,742,452
|
4,409,060
|
4,206,577
|
4,171,396
|
As of December 31, 2021
|
||||
Under 3 months
|
$
|
44,980
|
||
3 to 6 months
|
27,880
|
|||
6 to 12 months
|
69,424
|
|||
Over 12 months
|
19,230
|
|||
Total
|
$
|
161,514
|
(dollars in thousands)
|
2021 vs. 2020
|
2020 vs. 2019
|
||||||||||||||||||||||
Increase
(Decrease)
|
Due to
Volume
|
Due to
Rate
|
Increase
(Decrease)
|
Due to
Volume
|
Due to
Rate
|
|||||||||||||||||||
Interest income (TE):
|
||||||||||||||||||||||||
Federal funds sold and other short-term investments
|
$
|
(490
|
)
|
714
|
(1,204
|
)
|
(8,530
|
)
|
3,909
|
(12,439
|
)
|
|||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||
Taxable
|
(2,686
|
)
|
(266
|
)
|
(2,420
|
)
|
(4,322
|
)
|
(1,853
|
)
|
(2,469
|
)
|
||||||||||||
Tax-exempt
|
(6
|
)
|
(5
|
)
|
(1
|
)
|
(4
|
)
|
(4
|
)
|
-
|
|||||||||||||
Total securities available for sale
|
(2,692
|
)
|
(271
|
)
|
(2,421
|
)
|
(4,326
|
)
|
(1,857
|
)
|
(2,469
|
)
|
||||||||||||
Held to maturity securities (taxable)
|
(169
|
)
|
(172
|
)
|
3
|
(193
|
)
|
(159
|
)
|
(34
|
)
|
|||||||||||||
Federal Reserve Bank and Federal Home Loan Bank stock
|
(161
|
)
|
(92
|
)
|
(69
|
)
|
(147
|
)
|
(102
|
)
|
(45
|
)
|
||||||||||||
Loans, net
|
(6,796
|
)
|
6,391
|
(13,187
|
)
|
(646
|
)
|
9,646
|
(10,292
|
)
|
||||||||||||||
Total interest income
|
(10,308
|
)
|
6,570
|
(16,878
|
)
|
(13,842
|
)
|
11,437
|
(25,279
|
)
|
||||||||||||||
Interest expense:
|
||||||||||||||||||||||||
Interest bearing checking accounts
|
30
|
26
|
4
|
(140
|
)
|
22
|
(162
|
)
|
||||||||||||||||
Savings
|
(92
|
)
|
111
|
(203
|
)
|
(622
|
)
|
68
|
(690
|
)
|
||||||||||||||
Time deposits and money markets
|
(16,971
|
)
|
(2,061
|
)
|
(14,910
|
)
|
(10,393
|
)
|
(611
|
)
|
(9,782
|
)
|
||||||||||||
Short-term borrowings
|
(101
|
)
|
251
|
(352
|
)
|
(458
|
)
|
172
|
(630
|
)
|
||||||||||||||
Total interest expense
|
(17,134
|
)
|
(1,673
|
)
|
(15,461
|
)
|
(11,613
|
)
|
(349
|
)
|
(11,264
|
)
|
||||||||||||
Net interest income (TE)
|
$
|
6,826
|
8,243
|
(1,417
|
)
|
$
|
(2,229
|
)
|
11,786
|
(14,015
|
)
|
(dollars in thousands)
|
As of December 31,
|
|||||||||||||||||||
2021
|
2020
|
2019
|
2018
|
2017
|
||||||||||||||||
Loans in nonaccrual status
|
$
|
18,739
|
21,061
|
20,840
|
24,952
|
24,339
|
||||||||||||||
Restructured retail loans
|
17
|
23
|
29
|
34
|
38
|
|||||||||||||||
Total nonperforming loans
|
18,756
|
21,084
|
20,869
|
24,986
|
24,377
|
|||||||||||||||
Foreclosed real estate
|
362
|
541
|
1,579
|
1,676
|
3,246
|
|||||||||||||||
Total nonperforming assets
|
$
|
19,118
|
21,625
|
22,448
|
26,662
|
27,623
|
||||||||||||||
Allowance for loan losses
|
$
|
44,267
|
49,595
|
44,317
|
44,766
|
44,170
|
||||||||||||||
Allowance coverage of nonperforming loans
|
2.36
|
x |
2.35
|
2.12
|
1.79
|
1.81
|
||||||||||||||
Nonperforming loans as a % of total loans
|
0.42
|
% |
0.50
|
0.51
|
0.64
|
0.67
|
||||||||||||||
Nonperforming assets as a % of total assets
|
0.31
|
% |
0.37
|
0.43
|
0.54
|
0.56
|
2021
|
2020
|
2019
|
2018
|
2017
|
||||||||||||||||
Amount of loans outstanding at end of year (less unearned income)
|
$
|
4,438,779
|
4,244,470
|
4,062,196
|
3,874,096
|
3,636,407
|
||||||||||||||
Average loans outstanding during year (less average unearned income)
|
4,336,834
|
4,163,399
|
3,926,199
|
3,746,082
|
3,514,900
|
|||||||||||||||
Balance of allowance at beginning of year
|
49,595
|
44,317
|
44,766
|
44,170
|
43,890
|
|||||||||||||||
Loans charged off:
|
||||||||||||||||||||
Commercial and commercial real estate
|
30
|
36
|
20
|
100
|
72
|
|||||||||||||||
Real estate mortgage - 1 to 4 family
|
340
|
404
|
974
|
846
|
2,220
|
|||||||||||||||
Installment
|
60
|
221
|
213
|
257
|
219
|
|||||||||||||||
Total
|
430
|
661
|
1,207
|
1,203
|
2,511
|
|||||||||||||||
Recoveries of loans previously charged off:
|
||||||||||||||||||||
Commercial and commercial real estate
|
32
|
10
|
46
|
10
|
96
|
|||||||||||||||
Real estate mortgage - 1 to 4 family
|
466
|
317
|
532
|
351
|
669
|
|||||||||||||||
Installment
|
54
|
12
|
21
|
38
|
26
|
|||||||||||||||
Total
|
552
|
339
|
599
|
399
|
791
|
|||||||||||||||
Net loans charged off
|
(122
|
)
|
322
|
608
|
804
|
1,720
|
||||||||||||||
Provision for loan losses
|
(5,450
|
)
|
5,600
|
159
|
1,400
|
2,000
|
||||||||||||||
Balance of allowance at end of year
|
$
|
44,267
|
49,595
|
44,317
|
44,766
|
44,170
|
||||||||||||||
Net charge offs as a percent of average loans outstanding during year (less average unearned income)
|
0.00
|
%
|
0.01
|
0.02
|
0.02
|
0.05
|
||||||||||||||
Allowance as a percent of loans outstanding at end of year
|
1.00
|
1.17
|
1.09
|
1.16
|
1.21
|
(dollars in thousands)
|
As of
December 31, 2021
|
As of
December 31, 2020
|
||||||||||||||
Amount
|
Percent of
Loans to
Total Loans
|
Amount
|
Percent of
Loans to
Total Loans
|
|||||||||||||
Commercial
|
$
|
2,942
|
4.08
|
%
|
$
|
3,975
|
4.67
|
%
|
||||||||
Real estate - construction
|
375
|
0.84
|
%
|
290
|
0.58
|
%
|
||||||||||
Real estate mortgage - 1 to 4 family
|
37,650
|
89.67
|
%
|
41,228
|
88.81
|
%
|
||||||||||
Home equity lines of credit
|
2,857
|
5.20
|
%
|
3,597
|
5.71
|
%
|
||||||||||
Installment Loans
|
443
|
0.21
|
%
|
505
|
0.23
|
%
|
||||||||||
$
|
44,267
|
100.00
|
%
|
$
|
49,595
|
100.00
|
%
|
As of December 31, 2021
|
Estimated Percentage of
Fair value of Capital to
Fair value of Assets
|
||||
+400 BP
|
23.00
|
% |
|
||
+300 BP
|
22.80
|
||||
+200 BP
|
22.60
|
||||
+100 BP
|
22.60
|
||||
Current rates
|
21.70
|
||||
-100 BP
|
18.70
|
(dollars in thousands)
|
At December 31, 2021
|
|||||||||||||||||||
Repricing in:
|
||||||||||||||||||||
Less than 1
year
|
1-5
years
|
Over 5
years
|
Rate
Insensitive
|
Total
|
||||||||||||||||
Total assets
|
$
|
2,090,321
|
2,175,752
|
1,774,707
|
155,766
|
6,196,546
|
||||||||||||||
Cumulative total assets
|
$
|
2,090,321
|
4,266,073
|
6,040,780
|
6,196,546
|
|||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
1,953,956
|
88,197
|
3,469,640
|
684,753
|
6,196,546
|
||||||||||||||
Cumulative total liabilities and shareholders’ equity
|
$
|
1,953,956
|
2,042,153
|
5,511,793
|
6,196,546
|
|||||||||||||||
Cumulative interest sensitivity gap
|
$
|
136,365
|
2,223,920
|
528,987
|
||||||||||||||||
Cumulative gap as a % of interest earning assets for the period
|
6.5
|
%
|
52.1
|
%
|
8.8
|
%
|
||||||||||||||
Cumulative interest sensitive assets to liabilities
|
107.0
|
%
|
208.9
|
%
|
109.6
|
%
|
(dollars in thousands)
|
Payments Due by Period:
|
|||||||||||||||||||
Less Than
1 Year
|
1-3
Years
|
3-5
Years
|
More than
5 Years
|
Total
|
||||||||||||||||
Operating leases
|
$
|
8,125
|
15,701
|
13,859
|
22,868
|
60,553
|
(dollars in thousands)
|
For the year ended December 31,
|
2021 vs. 2020
|
||||||||||||||||||
2021
|
2020
|
2019
|
Amount
|
Percent
|
||||||||||||||||
Trustco Financial Services income
|
$
|
7,358
|
6,279
|
6,387
|
$
|
1,079
|
17.2
|
%
|
||||||||||||
Fees for services to customers
|
9,799
|
8,779
|
10,110
|
1,020
|
11.6
|
|||||||||||||||
Net gain on securities transactions
|
-
|
1,155
|
-
|
(1,155
|
)
|
(100.0
|
)
|
|||||||||||||
Other
|
780
|
957
|
2,094
|
(177
|
)
|
(18.5
|
)
|
|||||||||||||
Total noninterest income
|
$
|
17,937
|
17,170
|
18,591
|
$
|
767
|
4.5
|
%
|
(dollars in thousands)
|
For the year ended December 31,
|
2021 vs. 2020
|
||||||||||||||||||
2021
|
2020 |
2019
|
Amount | Percent | ||||||||||||||||
Salaries and employee benefits
|
$
|
48,721
|
45,647
|
46,630
|
$
|
3,074
|
6.7
|
%
|
||||||||||||
Net occupancy expense
|
17,742
|
17,519
|
16,666
|
223
|
1.3
|
|||||||||||||||
Equipment expense
|
6,617
|
6,636
|
7,068
|
(19
|
)
|
(0.3
|
)
|
|||||||||||||
Professional services
|
6,108
|
5,618
|
6,174
|
490
|
8.7
|
|||||||||||||||
Outsourced services
|
8,384
|
7,750
|
7,600
|
634
|
8.2
|
|||||||||||||||
Advertising expense
|
1,975
|
1,921
|
2,521
|
54
|
2.8
|
|||||||||||||||
FDIC and other insurance
|
3,010
|
2,220
|
1,787
|
790
|
35.6
|
|||||||||||||||
Other real estate expense (income), net
|
183
|
92
|
(166
|
)
|
91
|
98.9
|
||||||||||||||
Other
|
8,922
|
8,301
|
9,450
|
621
|
7.5
|
|||||||||||||||
Total noninterest expense
|
$
|
101,662
|
95,704
|
97,730
|
$
|
5,958
|
6.2
|
%
|
• |
the effect of the COVID-19 pandemic on TrustCo’s and Trustco Bank’s businesses, financial condition, liquidity and results of operations and the impact of
actions taken by governmental authorities to contain COVID-19 or address the impact of the COVID-19 pandemic on the economy, and the effect of all such items on the operations, liquidity and capital position and the financial condition of
borrowers and other customers;
|
• |
TrustCo’s future business strategies related to the implementation of CECL;
|
• |
credit risks and risks from concentrations (by geographic and by loan product) with TrustCo and Trustco Bank’s loan portfolio
|
• |
changes in local market areas and general business economic trends, as well as changes in consumer spending, borrowing and savings habits and the ability to assess and react effectively to such changes;
|
• |
TrustCo’s ability to continue to originate a significant volume of one- to- four family mortgage loans in its market areas and to otherwise maintain or increase its market share in the areas in which it
operates;
|
• |
TrustCo’s ability to continue to maintain noninterest expense and other overhead costs at reasonable levels relative to income;
|
• |
TrustCo’s ability to make accurate assumptions and judgments regarding the credit risks associated with its lending and investing activities, including changes in the level and direction of loan delinquencies
and charge-offs, changes in property values, and changes in estimates of the adequacy of the allowance for loan and lease losses;
|
• |
the effects of and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board, inflation, interest rates, market and monetary fluctuations;
|
• |
changes in and uncertainty related to benchmark interest rates used to price loans and deposits;
|
• |
restrictions or conditions imposed by TrustCo’s and Trustco Bank’s regulators on their operations that may make it more difficult to achieve TrustCo’s and Trustco Bank’s goals;
|
• |
the future earnings and capital levels of TrustCo and Trustco Bank and the continued receipt of approvals from TrustCo’s and Trustco Bank’s primary federal banking regulators under regulatory rules to
distribute capital from Trustco Bank to TrustCo, which could affect the ability of TrustCo to pay dividends;
|
• |
the results of supervisory monitoring or examinations of Trustco Bank and the Company by their respective primary federal banking regulators, including the possibility that the regulators may, among other
things, require us to increase our loss allowances or to take other actions that reduce capital or income;
|
• |
adverse conditions in the securities markets that lead to impairment in the value of securities in TrustCo’s investment portfolio;
|
• |
the perceived overall value of TrustCo’s products and services by users, including the features, pricing and quality, compared to competitors’ products and services and the willingness of current and
prospective customers to substitute competitors’ products and services for TrustCo’s products and services;
|
• |
changes in consumer spending, borrowing and savings habits;
|
• |
the effect of changes in financial services laws and regulations (including laws concerning taxation, banking and securities) and the impact of other governmental initiatives affecting the financial services
industry, including regulatory capital requirements;
|
• |
changes in management personnel;
|
• |
real estate and collateral values;
|
• |
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies Financial Accounting Standards Board or the Public Company Accounting Oversight Board;
|
• |
disruptions, security breaches, or other adverse events affecting the third-party vendors who perform several of our critical processing functions;
|
• |
technological changes and electronic, cyber and physical security breaches;
|
• |
TrustCo’s success at managing the risks involved in the foregoing and managing its business; and
|
• |
other risks and uncertainties included under “Risk Factors” in our Form 10-K for the year ended December 31, 2021.
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Year
|
Q1
|
Q2
|
Q3
|
Q4
|
Year
|
|||||||||||||||||||||||||||||||
Income statement:
|
||||||||||||||||||||||||||||||||||||||||
Interest and dividend income
|
$
|
42,495
|
42,055
|
41,662
|
41,770
|
167,982
|
$
|
46,611
|
44,569
|
43,988
|
43,120
|
178,288
|
||||||||||||||||||||||||||||
Interest expense
|
2,388
|
1,933
|
1,775
|
1,478
|
7,574
|
8,058
|
6,888
|
5,823
|
3,939
|
24,708
|
||||||||||||||||||||||||||||||
Net interest income
|
40,107
|
40,122
|
39,887
|
40,292
|
160,408
|
38,553
|
37,681
|
38,165
|
39,181
|
153,580
|
||||||||||||||||||||||||||||||
(Credit) Provision for loan losses
|
350
|
-
|
(2,800
|
)
|
(3,000
|
)
|
(5,450
|
)
|
2,000
|
2,000
|
1,000
|
600
|
5,600
|
|||||||||||||||||||||||||||
Net interest income after provison for loan losses
|
39,757
|
40,122
|
42,687
|
43,292
|
165,858
|
36,553
|
35,681
|
37,165
|
38,581
|
147,980
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Noninterest income
|
4,428
|
4,688
|
4,295
|
4,526
|
17,937
|
5,334
|
3,426
|
4,341
|
4,069
|
17,170
|
||||||||||||||||||||||||||||||
Noninterest expense
|
25,335
|
25,440
|
24,697
|
26,190
|
101,662
|
24,268
|
23,932
|
22,674
|
24,830
|
95,704
|
||||||||||||||||||||||||||||||
Income before income taxes
|
18,850
|
19,370
|
22,285
|
21,628
|
82,133
|
17,619
|
15,175
|
18,832
|
17,820
|
69,446
|
||||||||||||||||||||||||||||||
Income tax expense
|
4,767
|
4,937
|
5,523
|
5,387
|
20,614
|
4,306
|
3,921
|
4,761
|
4,006
|
16,994
|
||||||||||||||||||||||||||||||
Net income
|
$
|
14,083
|
14,433
|
16,762
|
16,241
|
61,519
|
$
|
13,313
|
11,254
|
14,071
|
13,814
|
52,452
|
||||||||||||||||||||||||||||
Per share data:
|
||||||||||||||||||||||||||||||||||||||||
Basic earnings (1)
|
$
|
0.730
|
0.748
|
0.871
|
0.845
|
3.194
|
$
|
0.688
|
0.584
|
0.730
|
0.716
|
2.718
|
||||||||||||||||||||||||||||
Diluted earnings (1)
|
0.730
|
0.748
|
0.871
|
0.845
|
3.194
|
0.687
|
0.584
|
0.730
|
0.716
|
2.717
|
||||||||||||||||||||||||||||||
Cash dividends declared (1)
|
0.3406
|
0.3406
|
0.3406
|
0.3500
|
1.3719
|
0.3406
|
0.3406
|
0.3406
|
0.3406
|
1.3625
|
(1)
|
All periods presented have been adjusted for the 1 for 5 reverse stock split which occurred on May 28, 2021.
|
(dollars in thousands, except per share data)
|
Years ended December 31,
|
|||||||||||||||||||
2021
|
2020
|
2019
|
2018
|
2017
|
||||||||||||||||
Statement of income data:
|
||||||||||||||||||||
Interest and dividend income
|
$
|
167,982
|
178,288
|
192,128
|
180,914
|
168,960
|
||||||||||||||
Interest expense
|
7,574
|
24,708
|
36,321
|
20,228
|
14,592
|
|||||||||||||||
Net interest income
|
160,408
|
153,580
|
155,807
|
160,686
|
154,368
|
|||||||||||||||
(Credit) Provision for loan losses
|
(5,450
|
)
|
5,600
|
159
|
1,400
|
2,000
|
||||||||||||||
Net interest income after provision for loan losses
|
165,858
|
147,980
|
155,648
|
159,286
|
152,368
|
|||||||||||||||
Noninterest income
|
17,937
|
16,015
|
18,591
|
18,081
|
18,373
|
|||||||||||||||
Net gain on securities transactions
|
-
|
1,155
|
-
|
-
|
-
|
|||||||||||||||
Noninterest expense
|
101,662
|
95,704
|
97,730
|
97,713
|
93,994
|
|||||||||||||||
Income before income taxes
|
82,133
|
69,446
|
76,509
|
79,654
|
76,747
|
|||||||||||||||
Income taxes
|
20,614
|
16,994
|
18,669
|
18,209
|
33,602
|
|||||||||||||||
Net income
|
$
|
61,519
|
52,452
|
57,840
|
61,445
|
43,145
|
||||||||||||||
Share data (1):
|
||||||||||||||||||||
Average equivalent diluted shares (in thousands)
|
19,263
|
19,303
|
19,385
|
19,329
|
19,244
|
|||||||||||||||
Book value
|
$
|
31.28
|
29.46
|
27.75
|
25.35
|
23.77
|
||||||||||||||
Cash dividends
|
1.372
|
1.363
|
1.363
|
1.337
|
1.313
|
|||||||||||||||
Basic earnings
|
3.194
|
2.718
|
2.986
|
3.185
|
2.243
|
|||||||||||||||
Diluted earnings
|
3.194
|
2.717
|
2.984
|
3.180
|
2.242
|
|||||||||||||||
Financial:
|
||||||||||||||||||||
Return on average assets
|
1.01
|
%
|
0.94
|
|
1.12
|
1.25
|
0.88
|
|||||||||||||
Return on average shareholders’ equity
|
10.61
|
9.47
|
11.26
|
13.05
|
9.64
|
|||||||||||||||
Cash dividend payout ratio
|
42.95
|
50.12
|
45.60
|
42.02
|
58.44
|
|||||||||||||||
Tier 1 capital to assets (leverage ratio)
|
9.61
|
9.65
|
10.25
|
10.13
|
9.45
|
|||||||||||||||
Tier 1 capital as a % of total risk adjusted assets
|
19.54
|
19.19
|
18.99
|
18.79
|
18.02
|
|||||||||||||||
Common equity tier 1 capital ratio
|
19.54
|
19.19
|
18.99
|
18.79
|
18.02
|
|||||||||||||||
Total capital as a % of total risk adjusted assets
|
20.79
|
20.44
|
20.24
|
20.05
|
19.28
|
|||||||||||||||
Efficiency ratio*
|
56.90
|
56.38
|
56.13
|
53.97
|
53.75
|
|||||||||||||||
Net interest margin
|
2.71
|
2.84
|
3.10
|
3.33
|
3.22
|
|||||||||||||||
Average balances:
|
||||||||||||||||||||
Total assets
|
$
|
6,075,481
|
5,553,636
|
5,161,820
|
4,900,450
|
4,875,668
|
||||||||||||||
Earning assets
|
5,928,077
|
5,403,000
|
5,023,914
|
4,822,577
|
4,790,890
|
|||||||||||||||
Loans, net
|
4,336,834
|
4,163,399
|
3,926,199
|
3,746,082
|
3,514,900
|
|||||||||||||||
Allowance for loan losses
|
(49,421
|
)
|
(47,330
|
)
|
(44,639
|
)
|
(44,651
|
)
|
(44,319
|
)
|
||||||||||
Securities available for sale
|
462,675
|
467,759
|
590,768
|
547,721
|
617,180
|
|||||||||||||||
Held to maturity securities
|
11,733
|
16,376
|
20,643
|
24,801
|
37,929
|
|||||||||||||||
Federal Reserve Bank and Federal Home Loan Bank stock
|
5,578
|
7,381
|
9,123
|
8,907
|
9,295
|
|||||||||||||||
Deposits
|
5,188,347
|
4,742,452
|
4,409,060
|
4,206,577
|
4,171,396
|
|||||||||||||||
Short-term borrowings
|
232,815
|
180,065
|
159,220
|
194,810
|
228,086
|
|||||||||||||||
Shareholders’ equity
|
579,923
|
553,632
|
513,489
|
470,814
|
447,680
|
(1)
|
All periods presented have been adjusted for the 1 for 5 reverse stock split which occurred on May 28, 2021.
|
Years ended
|
||||||||||||||||||||
12/31/21
|
12/31/20
|
12/31/19
|
12/31/18
|
12/31/17
|
||||||||||||||||
Taxable Equivalent Net Interest Margin
|
||||||||||||||||||||
Net interest income (GAAP)
|
$
|
160,408
|
153,580
|
155,807
|
160,686
|
154,368
|
||||||||||||||
Taxable Equivalent Adjustment
|
1
|
3
|
5
|
12
|
45
|
|||||||||||||||
Net interest income (Taxable Equivalent) (Non-GAAP)
|
160,409
|
153,583
|
155,812
|
160,698
|
154,413
|
|||||||||||||||
Total Interest Earning Assets
|
5,928,077
|
5,403,000
|
5,023,914
|
4,822,577
|
4,790,890
|
|||||||||||||||
Net Interest Margin (GAAP)
|
2.71
|
%
|
2.84
|
%
|
3.10
|
%
|
3.33
|
%
|
3.22
|
%
|
||||||||||
Taxable Equivalent Net Interest Margin (Non-GAAP)
|
2.71
|
%
|
2.84
|
%
|
3.10
|
%
|
3.33
|
%
|
3.22
|
%
|
||||||||||
Years ended
|
||||||||||||||||||||
12/31/21
|
12/31/20
|
12/31/19
|
12/31/18
|
12/31/17
|
||||||||||||||||
Efficiency Ratio
|
||||||||||||||||||||
Net interest income (Taxable Equivalent) (Non-GAAP)
|
$
|
160,409
|
153,583
|
155,812
|
160,698
|
154,413
|
||||||||||||||
Non-interest income (GAAP)
|
17,937
|
17,170
|
18,591
|
18,081
|
18,373
|
|||||||||||||||
Less: Net gain on securities
|
-
|
1,155
|
-
|
-
|
-
|
|||||||||||||||
Less: Net gain on sale of building and net gain on sale of nonperforming loans
|
-
|
-
|
-
|
-
|
84
|
|||||||||||||||
Revenue used for efficiency ratio (Non-GAAP)
|
178,346
|
169,598
|
174,403
|
178,779
|
172,702
|
|||||||||||||||
Total Noninterest expense (GAAP)
|
101,662
|
95,704
|
97,730
|
97,713
|
93,994
|
|||||||||||||||
Less: Other real estate (income) expense, net
|
183
|
92
|
(166
|
)
|
1,231
|
1,171
|
||||||||||||||
Expenses used for efficiency ratio (Non-GAAP)
|
101,479
|
95,612
|
97,896
|
96,482
|
92,823
|
|||||||||||||||
Efficiency Ratio
|
56.90
|
%
|
56.38
|
%
|
56.13
|
%
|
53.97
|
%
|
53.75
|
%
|
![]() |
Crowe LLP
Independent Member Crowe Global
|
•
|
Testing of design and operating effectiveness of management’s internal controls over the (i) reasonableness of assumptions used in the
development of the qualitative factors; and (ii) completeness and accuracy of the data used in the determination of the qualitative factors, including mathematical accuracy.
|
•
|
Testing management’s process related to the qualitative factors within the general component of the allowance for loan losses. Procedures
included (i) testing the completeness and accuracy of significant data; (ii) evaluating the reasonableness of significant assumptions, including the directional
consistency and the magnitude of the changes in the qualitative factors compared to changes in the trends in the internal and external data; and (iii) evaluating the overall reasonableness of the allowance for loan losses.
|
Years ended December 31,
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Interest and dividend income:
|
||||||||||||
Interest and fees on loans
|
$
|
159,168
|
165,964
|
166,610
|
||||||||
Interest and dividends on securities available for sale:
|
||||||||||||
U. S. government sponsored enterprises
|
314
|
568
|
3,209
|
|||||||||
State and political subdivisions
|
2
|
6
|
8
|
|||||||||
Mortgage-backed securities and collateralized mortgage obligations-residential
|
4,515
|
6,131
|
8,219
|
|||||||||
Corporate bonds
|
1,065
|
1,721
|
1,096
|
|||||||||
Small Business Administration-guaranteed participation securities
|
745
|
902
|
1,121
|
|||||||||
Other
|
20
|
23
|
22
|
|||||||||
Total interest and dividends on securities available for sale
|
6,661
|
9,351
|
13,675
|
|||||||||
|
||||||||||||
Interest on held to maturity securities:
|
||||||||||||
Mortgage-backed securities and collateralized mortgage obligations-residential
|
435
|
604
|
797
|
|||||||||
Total interest on held to maturity securities
|
435 | 604 | 797 | |||||||||
|
||||||||||||
Federal Reserve Bank and Federal Home Loan Bank stock
|
260
|
421
|
568
|
|||||||||
Interest on federal funds sold and other short-term investments
|
1,458
|
1,948
|
10,478
|
|||||||||
Total interest and dividend income
|
167,982
|
178,288
|
192,128
|
|||||||||
|
||||||||||||
Interest expense:
|
||||||||||||
Interest on deposits
|
6,665
|
23,698
|
34,853
|
|||||||||
Interest on short-term borrowings
|
909
|
1,010
|
1,468
|
|||||||||
Total interest expense
|
7,574
|
24,708
|
36,321
|
|||||||||
|
||||||||||||
Net interest income
|
160,408
|
153,580
|
155,807
|
|||||||||
(Credit) Provision for loan losses
|
(5,450
|
)
|
5,600
|
159
|
||||||||
Net interest income after provision for loan losses
|
165,858
|
147,980
|
155,648
|
|||||||||
|
||||||||||||
Noninterest income:
|
||||||||||||
Trustco Financial Services income
|
7,358
|
6,279
|
6,387
|
|||||||||
Fees for services to customers
|
9,799
|
8,779
|
10,110
|
|||||||||
Net gain on securities transactions
|
-
|
1,155
|
-
|
|||||||||
Other
|
780
|
957
|
2,094
|
|||||||||
Total noninterest income
|
17,937
|
17,170
|
18,591
|
|||||||||
|
||||||||||||
Noninterest expense:
|
||||||||||||
Salaries and employee benefits
|
48,721
|
45,647
|
46,630
|
|||||||||
Net occupancy expense
|
17,742
|
17,519
|
16,666
|
|||||||||
Equipment expense
|
6,617
|
6,636
|
7,068
|
|||||||||
Professional services
|
6,108
|
5,618
|
6,174
|
|||||||||
Outsourced services
|
8,384
|
7,750
|
7,600
|
|||||||||
Advertising expense
|
1,975
|
1,921
|
2,521
|
|||||||||
FDIC and other insurance expense
|
3,010
|
2,220
|
1,787
|
|||||||||
Other real estate expense (income), net
|
183
|
92
|
(166
|
)
|
||||||||
Other
|
8,922
|
8,301
|
9,450
|
|||||||||
Total noninterest expense
|
101,662
|
95,704
|
97,730
|
|||||||||
|
||||||||||||
Income before income taxes
|
82,133
|
69,446
|
76,509
|
|||||||||
Income taxes
|
20,614
|
16,994
|
18,669
|
|||||||||
Net income
|
$
|
61,519
|
52,452
|
57,840
|
||||||||
|
||||||||||||
Earnings per share (1):
|
||||||||||||
Basic
|
$
|
3.194
|
2.718
|
2.986
|
||||||||
Diluted
|
3.194
|
2.717
|
2.984
|
(1)
|
All periods presented have been adjusted for the
reverse stock split which occurred on May 28,
2021. |
|
Years ended December 31,
|
|||||||||||
|
2021
|
2020
|
2019
|
|||||||||
|
||||||||||||
Net income
|
$
|
61,519
|
52,452
|
57,840
|
||||||||
|
||||||||||||
Net unrealized holding (loss) gain on securities available for sale
|
(9,715
|
)
|
10,475
|
14,459
|
||||||||
Reclassification adjustments for net gain recognized in income
|
-
|
(1,155
|
)
|
-
|
||||||||
Tax effect
|
2,503
|
(2,420
|
)
|
(3,757
|
)
|
|||||||
Net unrealized (loss) gain on securities available for sale, net of tax
|
(7,212
|
)
|
6,900
|
10,702
|
||||||||
Change in overfunded position in pension and postretirement plans arising during the year
|
10,297
|
1,681
|
5,967
|
|||||||||
Tax effect
|
(2,675
|
)
|
(437
|
)
|
(1,550
|
)
|
||||||
Change in overfunded position in pension and postretirement plans arising during the year, net of tax
|
7,622
|
1,244
|
4,417
|
|||||||||
|
||||||||||||
Amortization of net actuarial gain
|
(674
|
)
|
(708
|
)
|
(274
|
)
|
||||||
Amortization of prior service cost (credit)
|
405
|
(196
|
)
|
(197
|
)
|
|||||||
Tax effect
|
70
|
235
|
122
|
|||||||||
Amortization of net actuarial gain and prior service cost (credit) on pension and postretirement plans, net
of tax
|
(199
|
)
|
(669
|
)
|
(349
|
)
|
||||||
|
||||||||||||
Other comprehensive income, net of tax
|
211
|
7,475
|
14,770
|
|||||||||
Comprehensive income
|
$
|
61,730
|
59,927
|
72,610
|
As of December 31,
|
||||||||
|
2021
|
2020
|
||||||
ASSETS
|
||||||||
|
||||||||
Cash and due from banks
|
$
|
48,357
|
47,196
|
|||||
Federal funds sold and other short term investments
|
1,171,113
|
1,059,903
|
||||||
Total cash and cash equivalents
|
1,219,470
|
1,107,099
|
||||||
Securities available for sale
|
407,713
|
439,071
|
||||||
Held to maturity securities ($10,695 and $14,988 fair value at December 31, 2021 and 2020,
respectively)
|
9,923
|
13,824
|
||||||
Federal Home Loan Bank stock
|
5,604
|
5,506
|
||||||
Loans, net of deferred net costs
|
4,438,779
|
4,244,470
|
||||||
Less: Allowance for loan losses
|
44,267
|
49,595
|
||||||
Net loans
|
4,394,512
|
4,194,875
|
||||||
Bank premises and equipment, net
|
33,027
|
34,412
|
||||||
Operating lease right-of-use assets
|
48,090
|
47,885
|
||||||
Other assets
|
78,207
|
59,124
|
||||||
|
||||||||
Total assets
|
$
|
6,196,546
|
5,901,796
|
|||||
|
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Deposits:
|
||||||||
Demand
|
$
|
794,878
|
652,756
|
|||||
Savings accounts
|
1,504,554
|
1,285,501
|
||||||
Interest-bearing checking
|
1,191,304
|
1,086,558
|
||||||
Money market deposit accounts
|
782,079
|
716,005
|
||||||
Time accounts
|
995,314
|
1,296,373
|
||||||
Total deposits
|
5,268,129
|
5,037,193
|
||||||
Short-term borrowings
|
244,686
|
214,755
|
||||||
Operating lease liabilities
|
52,720
|
52,784
|
||||||
Accrued expenses and other liabilities
|
29,883
|
28,903
|
||||||
|
||||||||
Total liabilities
|
5,595,418
|
5,333,635
|
||||||
|
||||||||
Commitments and contingent liabilities
|
||||||||
|
||||||||
SHAREHOLDERS’ EQUITY:
|
||||||||
|
||||||||
Capital stock: $1 par value; 30,000,000 shares authorized, 20,045,684 and 20,040,966 shares
issued and 19,219,989 and 19,286,531
shares outstanding at December 31, 2021 and 2020, respectively (1) (2)
|
20,046
|
20,041
|
||||||
Surplus (1)
|
256,661
|
256,606
|
||||||
Undivided profits
|
349,056
|
313,974
|
||||||
Accumulated other comprehensive income, net of tax
|
12,147
|
11,936
|
||||||
Treasury stock: 825,695
and 754,435 shares, at cost, at December 31, 2021 and 2020, respectively (2)
|
(36,782
|
)
|
(34,396
|
)
|
||||
Total shareholders’ equity
|
601,128
|
568,161
|
||||||
Total liabilities and shareholders’ equity
|
$
|
6,196,546
|
5,901,796
|
(1) |
All periods presented have been adjusted for the reverse stock split which occurred on May 28, 2021.
|
(2)
|
Share amounts have been adjusted for all periods presented for the
reverse stock split which occurred on May 28, 2021. |
|
Capital
Stock
|
Surplus
|
Undivided
Profits
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
|
||||||||||||||||||
|
||||||||||||||||||||||||
Beginning balance, January 1, 2019 (1)
|
$
|
20,035
|
256,850
|
256,397
|
(10,309
|
)
|
(33,102
|
)
|
489,871
|
|||||||||||||||
Net income
|
-
|
-
|
57,840
|
-
|
-
|
57,840
|
||||||||||||||||||
Change in other comprehensive income (loss), net of tax
|
-
|
-
|
-
|
14,770
|
-
|
14,770
|
||||||||||||||||||
Stock options exercised (1)
|
6
|
179
|
-
|
-
|
-
|
185
|
||||||||||||||||||
Cash dividend declared, $1.3625 per share (2)
|
-
|
-
|
(26,170
|
)
|
-
|
-
|
(26,170
|
)
|
||||||||||||||||
Purchase of treasury stock (826 shares) (2)
|
-
|
-
|
-
|
-
|
(35
|
)
|
(35
|
)
|
||||||||||||||||
Sale of treasury stock (47,479 shares) (2)
|
-
|
(443
|
)
|
-
|
-
|
2,234
|
1,791
|
|||||||||||||||||
Stock based compensation expense
|
-
|
5
|
-
|
-
|
-
|
5
|
||||||||||||||||||
Ending balance, December 31, 2019
|
$
|
20,041
|
256,591
|
288,067
|
4,461
|
(30,903
|
)
|
538,257
|
||||||||||||||||
|
||||||||||||||||||||||||
Net income
|
-
|
-
|
52,452
|
-
|
-
|
52,452
|
||||||||||||||||||
Change in other comprehensive income (loss), net of tax
|
-
|
-
|
-
|
7,475
|
-
|
7,475
|
||||||||||||||||||
Cash dividend declared, $1.3625 per share (1)
|
-
|
-
|
(26,545
|
)
|
-
|
-
|
(26,545
|
)
|
||||||||||||||||
Purchase of treasury stock (97,800 shares) (2)
|
-
|
-
|
-
|
-
|
(3,493
|
)
|
(3,493
|
)
|
||||||||||||||||
Stock based compensation expense
|
-
|
15
|
-
|
-
|
-
|
15
|
||||||||||||||||||
Ending balance, December 31, 2020
|
$
|
20,041
|
256,606
|
313,974
|
11,936
|
(34,396
|
)
|
568,161
|
||||||||||||||||
|
||||||||||||||||||||||||
Net income
|
-
|
-
|
61,519
|
-
|
-
|
61,519
|
||||||||||||||||||
Change in other comprehensive income (loss), net of tax
|
-
|
-
|
-
|
211
|
-
|
211
|
||||||||||||||||||
Cash used to settle fractional shares in the Reverse Stock Split
|
(5 | ) | (195 | ) | - | - | - | (200 | ) | |||||||||||||||
Stock options exercises (9,923
shares issued) (2) |
10 | 250 | - | - | - | 260 | ||||||||||||||||||
Cash dividend declared, $1.3719 per share (2)
|
-
|
-
|
(26,437
|
)
|
-
|
-
|
(26,437
|
)
|
||||||||||||||||
Purchase of treasury stock (71,260 shares) (2)
|
-
|
-
|
-
|
-
|
(2,386
|
)
|
(2,386
|
)
|
||||||||||||||||
Ending balance, December 31, 2021
|
$
|
20,046
|
256,661
|
349,056
|
12,147
|
(36,782
|
)
|
601,128
|
(1)
|
All periods presented have been adjusted for the
reverse stock split which occurred on May 28, 2021. |
(2)
|
Share amounts and per share amounts have been adjusted for all periods presented
for the
reverse stock split which occurred on May 28, 2021. |
|
Years ended December 31,
|
|||||||||||
|
2021
|
2020
|
2019
|
|||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
61,519
|
52,452
|
57,840
|
||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
4,219
|
4,040
|
3,954
|
|||||||||
Amortization of right-of-use asset
|
6,383
|
6,138
|
5,989
|
|||||||||
Net gain on sale of other real estate owned
|
(216
|
)
|
(347
|
)
|
(1,316
|
)
|
||||||
Writedown of other real estate owned
|
121
|
120
|
366
|
|||||||||
(Credit) Provision for loan losses
|
(5,450
|
)
|
5,600
|
159
|
||||||||
Deferred tax (benefit) expense
|
(238
|
)
|
(1,067
|
)
|
1,139
|
|||||||
Net amortization of securities
|
3,955
|
3,883
|
2,971
|
|||||||||
Stock based compensation expense
|
-
|
15
|
5
|
|||||||||
Net gain on sale of bank premises and equipment
|
-
|
-
|
(3
|
)
|
||||||||
Net gain on securities transactions
|
-
|
(1,155
|
)
|
-
|
||||||||
(Increase) Decrease in taxes receivable
|
(148
|
)
|
(1,243
|
)
|
2,049
|
|||||||
Decrease in interest receivable
|
932
|
884
|
426
|
|||||||||
(Decrease) Increase in interest payable
|
(311
|
)
|
(985
|
)
|
435
|
|||||||
Increase in other assets
|
(10,247
|
)
|
(2,625
|
)
|
(4,013
|
)
|
||||||
Decrease in operating lease liabilities
|
(6,652
|
)
|
(6,317
|
)
|
(6,093
|
)
|
||||||
Increase (Decrease) in accrued expenses and other liabilities
|
1,498
|
2,764
|
(110
|
)
|
||||||||
Total adjustments
|
(6,154
|
)
|
9,705
|
5,958
|
||||||||
Net cash provided by operating activities
|
55,365
|
62,157
|
63,798
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Proceeds from sales, paydowns and calls of securities available for sale
|
148,609
|
276,843
|
192,003
|
|||||||||
Purchases of securities available for sale
|
(139,962
|
)
|
(145,339
|
)
|
(262,754
|
)
|
||||||
Proceeds from maturities of securities available for sale
|
9,162
|
10,007
|
10,052
|
|||||||||
Proceeds from calls and maturities of held to maturity securities
|
3,780
|
4,627
|
3,710
|
|||||||||
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock
|
(98
|
)
|
(380
|
)
|
(230
|
)
|
||||||
Proceeds from redemptions of Federal Reserve Bank stock
|
-
|
4,057
|
-
|
|||||||||
Net increase in loans
|
(194,677
|
)
|
(183,320
|
)
|
(193,283
|
)
|
||||||
Proceeds from dispositions of other real estate owned
|
764
|
1,989
|
5,622
|
|||||||||
Proceeds from dispositions of bank premises and equipment
|
6
|
-
|
15
|
|||||||||
Purchases of bank premises and equipment
|
(2,840
|
)
|
(3,830
|
)
|
(3,894
|
)
|
||||||
Net cash used in investing activities
|
(175,256
|
)
|
(35,346
|
)
|
(248,759
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Net increase in deposits
|
230,936
|
587,177
|
175,769
|
|||||||||
Net change in short-term borrowings
|
29,931
|
66,089
|
(13,227
|
)
|
||||||||
Proceeds from exercise of stock options and related tax benefits
|
260
|
-
|
185
|
|||||||||
Proceeds from sales of treasury stock
|
-
|
-
|
1,791
|
|||||||||
Cash used to settle fractional shares in the Reverse Stock Split
|
(200 | ) | - | - | ||||||||
Purchases of treasury stock
|
(2,386
|
)
|
(3,493
|
)
|
(35
|
)
|
||||||
Dividends paid
|
(26,279
|
)
|
(26,331
|
)
|
(26,385
|
)
|
||||||
Net cash provided by (used in) financing activities
|
232,262
|
623,442
|
138,098
|
|||||||||
Net decrease in cash and cash equivalents
|
112,371
|
650,253
|
(46,863
|
)
|
||||||||
Cash and cash equivalents at beginning of period
|
1,107,099
|
456,846
|
503,709
|
|||||||||
Cash and cash equivalents at end of period
|
$
|
1,219,470
|
1,107,099
|
456,846
|
(1) |
Basis of Presentation
|
(2) |
Balances at Other Banks
|
(3) |
Investment Securities
|
(a) |
Securities available for sale
|
(dollars in thousands)
|
December 31, 2021
|
|||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
59,976
|
-
|
797
|
59,179
|
|||||||||||
State and political subdivisions
|
41
|
-
|
-
|
41
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
269,907
|
3,367
|
2,476
|
270,798
|
||||||||||||
Corporate bonds
|
45,805
|
157
|
625
|
45,337
|
||||||||||||
Small Business Administration - guaranteed participation securities
|
31,303
|
371
|
-
|
31,674
|
||||||||||||
Other
|
685
|
-
|
1
|
684
|
||||||||||||
Total securities available for sale
|
$
|
407,717
|
3,895
|
3,899
|
407,713
|
(dollars in thousands)
|
December 31, 2020
|
|||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
20,000
|
-
|
32
|
19,968
|
|||||||||||
State and political subdivisions
|
103
|
-
|
-
|
103
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
308,432
|
7,749
|
23
|
316,158
|
||||||||||||
Corporate bonds
|
59,185
|
916
|
162
|
59,939
|
||||||||||||
Small Business Administration - guaranteed participation securities
|
40,955
|
1,262
|
-
|
42,217
|
||||||||||||
Other
|
685
|
1
|
-
|
686
|
||||||||||||
Total securities available for sale
|
$ |
429,360
|
9,928
|
217
|
439,071
|
(dollars in thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
Due in one year or less
|
$
|
15,057
|
15,215
|
|||||
Due in one year through five years
|
91,450
|
90,026
|
||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
269,907
|
270,798
|
||||||
Small Business Administration - guaranteed participation securities
|
31,303
|
31,674
|
||||||
|
$
|
407,717
|
407,713
|
(dollars in thousands)
|
December 31, 2021
|
|||||||||||||||||||||||
|
Less than
12 months
|
12 months
or more
|
Total
|
|||||||||||||||||||||
|
Fair
Value
|
Gross
Unreal.
Loss
|
Fair
Value
|
Gross
Unreal.
Loss
|
Fair
Value
|
Gross
Unreal.
Loss
|
||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
49,279
|
697
|
9,900
|
100
|
59,179
|
797
|
|||||||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
93,447
|
1,888
|
22,098
|
588
|
115,545
|
2,476
|
||||||||||||||||||
Corporate bonds
|
15,670
|
171
|
14,546
|
454
|
30,216
|
625
|
||||||||||||||||||
Other |
648 | 1 | - | - | 648 | 1 | ||||||||||||||||||
Total
|
$
|
159,044
|
2,757
|
46,544
|
1,142
|
205,588
|
3,899
|
(dollars in thousands)
|
December 31, 2020
|
|||||||||||||||||||||||
|
Less than
12 months
|
12 months
or more
|
Total
|
|||||||||||||||||||||
|
Fair
Value
|
Gross
Unreal.
Loss
|
Fair
Value
|
Gross
Unreal.
Loss
|
Fair
Value
|
Gross
Unreal.
Loss
|
||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
19,968
|
32
|
-
|
-
|
19,968
|
32
|
|||||||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
19,471
|
23
|
-
|
-
|
19,471
|
23
|
||||||||||||||||||
Corporate bonds
|
14,901
|
99
|
4,937
|
63
|
19,838
|
162
|
||||||||||||||||||
Total
|
$
|
54,340
|
154
|
4,937
|
63
|
59,277
|
217
|
|
Years ended December 31,
|
|||||||||||
(dollars in thousands)
|
2021
|
2020
|
2019
|
|||||||||
Proceeds from sales
|
$
|
-
|
|
29,219
|
|
-
|
||||||
Proceeds from calls/paydowns
|
148,609
|
247,624
|
192,003
|
|||||||||
Proceeds from maturities
|
9,162
|
10,007
|
10,052
|
|||||||||
Gross realized gains
|
-
|
1,155
|
-
|
|||||||||
Gross realized losses
|
-
|
-
|
-
|
(b)
|
Held to maturity securities
|
|
December 31, 2021
|
|||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
Gross
Unrecognized
Gains
|
Gross
Unrecognized
Losses
|
Fair
Value
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
$
|
9,923
|
|
773
|
1
|
10,695
|
||||||||||
Total held to maturity
|
$
|
9,923
|
773
|
1
|
10,695
|
|
December 31, 2020
|
|||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
Gross
Unrecognized
Gains
|
Gross
Unrecognized
Losses
|
Fair
Value
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
$
|
13,824
|
1,164
|
-
|
14,988
|
|||||||||||
Total held to maturity
|
$
|
13,824
|
1,164
|
-
|
14,988
|
(dollars in thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
$
|
9,923
|
10,695
|
|||||
|
$
|
9,923
|
10,695
|
(c) |
Concentrations
|
(dollars in thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
Federal National Mortgage Association
|
$
|
179,997
|
180,857
|
|||||
Federal Home Loan Mortgage Corporation
|
|
70,829
|
71,027
|
(d) |
Other-Than-Temporary-Impairment
|
(4) |
Loans and Allowance for Loan Losses
|
|
December 31, 2021
|
|||||||||||
(dollars in thousands)
|
New York and
other states*
|
Florida
|
Total
|
|||||||||
Commercial:
|
|
|
|
|||||||||
Commercial real estate
|
$
|
147,063
|
21,653
|
168,716
|
||||||||
Other
|
30,889
|
595
|
31,484
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
|
|
|
|||||||||
First mortgages
|
2,723,734
|
1,212,568
|
3,936,302
|
|||||||||
Home equity loans
|
48,190
|
13,695
|
61,885
|
|||||||||
Home equity lines of credit
|
175,134
|
55,842
|
230,976
|
|||||||||
Installment
|
7,368
|
2,048
|
9,416
|
|||||||||
Total loans, net
|
$
|
3,132,378
|
1,306,401
|
4,438,779
|
||||||||
Less: Allowance for loan losses
|
|
|
44,267
|
|||||||||
Net loans
|
|
|
$
|
4,394,512
|
|
December 31, 2020
|
|||||||||||
(dollars in thousands)
|
New York and
other states*
|
Florida
|
Total
|
|||||||||
Commercial:
|
|
|
|
|||||||||
Commercial real estate
|
$
|
148,775
|
18,666
|
167,441
|
||||||||
Other
|
44,932
|
119
|
45,051
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
|
|
|
|||||||||
First mortgages
|
2,606,781
|
1,098,915
|
3,705,696
|
|||||||||
Home equity loans
|
59,400
|
15,071
|
74,471
|
|||||||||
Home equity lines of credit
|
193,654
|
48,540
|
242,194
|
|||||||||
Installment
|
7,810
|
1,807
|
9,617
|
|||||||||
Total loans, net
|
$
|
3,061,352
|
1,183,118
|
4,244,470
|
||||||||
Less: Allowance for loan losses
|
|
|
49,595
|
|||||||||
Net loans
|
|
|
$
|
4,194,875
|
|
December 31, 2021
|
|||||||||||
(dollars in thousands)
|
New York and
other states*
|
Florida
|
Total
|
|||||||||
Loans in non-accrual status:
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
67
|
-
|
67
|
||||||||
Other
|
45
|
-
|
45
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||
First mortgages
|
13,990
|
1,797
|
15,787
|
|||||||||
Home equity loans
|
247
|
45
|
292
|
|||||||||
Home equity lines of credit
|
2,337
|
174
|
2,511
|
|||||||||
Installment
|
23
|
14
|
37
|
|||||||||
Total non-accrual loans
|
16,709
|
2,030
|
18,739
|
|||||||||
Restructured real estate mortgages - 1 to 4 family
|
17
|
-
|
17
|
|||||||||
Total nonperforming loans
|
$
|
16,726
|
2,030
|
18,756
|
|
December 31, 2020
|
|||||||||||
(dollars in thousands)
|
New York and
other states*
|
Florida
|
Total
|
|||||||||
Loans in non-accrual status:
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
372
|
-
|
372
|
||||||||
Other
|
80
|
-
|
80
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||
First mortgages
|
16,637
|
1,010
|
17,647
|
|||||||||
Home equity loans
|
80
|
47
|
127
|
|||||||||
Home equity lines of credit
|
2,662
|
130
|
2,792
|
|||||||||
Installment
|
43
|
-
|
43
|
|||||||||
Total non-accrual loans
|
19,874
|
1,187
|
21,061
|
|||||||||
Restructured real estate mortgages - 1 to 4 family
|
23
|
-
|
23
|
|||||||||
Total nonperforming loans
|
$
|
19,897
|
1,187
|
21,084
|
|
December 31, 2021
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||
New York and other states*:
|
30-59
Days
|
60-89
Days
|
90 +
Days
|
Total
30+ days
|
Total
|
|||||||||||||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Loans
|
||||||||||||||||||
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
-
|
233
|
45
|
278
|
146,785
|
147,063
|
|||||||||||||||||
Other
|
-
|
-
|
-
|
-
|
30,889
|
30,889
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
1,303
|
239
|
9,867
|
11,409
|
2,712,325
|
2,723,734
|
||||||||||||||||||
Home equity loans
|
136
|
-
|
224
|
360
|
47,830
|
48,190
|
||||||||||||||||||
Home equity lines of credit
|
355
|
458
|
911
|
1,724
|
173,410
|
175,134
|
||||||||||||||||||
Installment
|
27
|
5
|
4
|
36
|
7,332
|
7,368
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
1,821
|
935
|
11,051
|
13,807
|
3,118,571
|
3,132,378
|
Florida:
|
30-59
Days
|
60-89
Days
|
90 +
Days
|
Total
30+ days
|
Total
|
|||||||||||||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Loans
|
||||||||||||||||||
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
-
|
-
|
-
|
-
|
21,653
|
21,653
|
|||||||||||||||||
Other
|
-
|
-
|
-
|
-
|
595
|
595
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
869
|
180
|
1,146
|
2,195
|
1,210,373
|
1,212,568
|
||||||||||||||||||
Home equity loans
|
-
|
45
|
-
|
45
|
13,650
|
13,695
|
||||||||||||||||||
Home equity lines of credit
|
-
|
89
|
-
|
89
|
55,753
|
55,842
|
||||||||||||||||||
Installment
|
18
|
-
|
5
|
23
|
2,025
|
2,048
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
887
|
314
|
1,151
|
2,352
|
1,304,049
|
1,306,401
|
Total:
|
30-59
Days
|
60-89
Days
|
90 +
Days
|
Total
30+ days
|
Total
|
|||||||||||||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Loans
|
||||||||||||||||||
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
-
|
233
|
45
|
278
|
168,438
|
168,716
|
|||||||||||||||||
Other
|
-
|
-
|
-
|
-
|
31,484
|
31,484
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
2,172
|
419
|
11,013
|
13,604
|
3,922,698
|
3,936,302
|
||||||||||||||||||
Home equity loans
|
136
|
45
|
224
|
405
|
61,480
|
61,885
|
||||||||||||||||||
Home equity lines of credit
|
355
|
547
|
911
|
1,813
|
229,163
|
230,976
|
||||||||||||||||||
Installment
|
45
|
5
|
9
|
59
|
9,357
|
9,416
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
2,708
|
1,249
|
12,202
|
16,159
|
4,422,620
|
4,438,779
|
|
December 31, 2020
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||
New York and other states*:
|
30-59
Days
|
60-89
Days
|
90 +
Days
|
Total
30+ days
|
Total
|
|||||||||||||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Loans
|
||||||||||||||||||
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
125
|
77
|
279
|
481
|
146,582
|
147,063
|
|||||||||||||||||
Other
|
-
|
-
|
80
|
80
|
44,852
|
44,932
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
1,220
|
982
|
10,927
|
13,129
|
2,593,652
|
2,606,781
|
||||||||||||||||||
Home equity loans
|
120
|
1
|
48
|
169
|
59,231
|
59,400
|
||||||||||||||||||
Home equity lines of credit
|
401
|
344
|
1,273
|
2,018
|
191,636
|
193,654
|
||||||||||||||||||
Installment
|
3
|
-
|
43
|
46
|
7,764
|
7,810
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
1,869
|
1,404
|
12,650
|
15,923
|
3,045,429
|
3,061,352
|
Florida:
|
30-59
Days
|
60-89
Days
|
90 +
Days
|
Total
30+ days
|
Total
|
|||||||||||||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Loans
|
||||||||||||||||||
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
-
|
-
|
-
|
-
|
18,666
|
18,666
|
|||||||||||||||||
Other
|
-
|
-
|
-
|
-
|
119
|
119
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
365
|
517
|
655
|
1,537
|
1,097,378
|
1,098,915
|
||||||||||||||||||
Home equity loans
|
-
|
-
|
47
|
47
|
15,024
|
15,071
|
||||||||||||||||||
Home equity lines of credit
|
-
|
-
|
-
|
-
|
48,540
|
48,540
|
||||||||||||||||||
Installment
|
7
|
10
|
-
|
17
|
1,790
|
1,807
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
372
|
527
|
702
|
1,601
|
1,181,517
|
1,183,118
|
Total:
|
30-59
Days
|
60-89
Days
|
90 +
Days
|
Total
30+ days
|
Total
|
|||||||||||||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Loans
|
||||||||||||||||||
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
125
|
77
|
279
|
481
|
166,960
|
167,441
|
|||||||||||||||||
Other
|
-
|
-
|
80
|
80
|
44,971
|
45,051
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
1,585
|
1,499
|
11,582
|
14,666
|
3,691,030
|
3,705,696
|
||||||||||||||||||
Home equity loans
|
120
|
1
|
95
|
216
|
74,255
|
74,471
|
||||||||||||||||||
Home equity lines of credit
|
401
|
344
|
1,273
|
2,018
|
240,176
|
242,194
|
||||||||||||||||||
Installment
|
10
|
10
|
43
|
63
|
9,554
|
9,617
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
2,241
|
1,931
|
13,352
|
17,524
|
4,226,946
|
4,244,470
|
For the year ended December 31, 2021
|
||||||||||||||||
(dollars in thousands)
|
Commercial
|
Real Estate
Mortgage-
1 to 4 Family
|
Installment
|
Total
|
||||||||||||
|
||||||||||||||||
Balance at beginning of period
|
$
|
4,140
|
44,950
|
505
|
49,595
|
|||||||||||
Loans charged off:
|
||||||||||||||||
New York and other states*
|
30
|
339
|
58
|
427
|
||||||||||||
Florida
|
-
|
1
|
2
|
3
|
||||||||||||
Total loan chargeoffs
|
30
|
340
|
60
|
430
|
||||||||||||
|
||||||||||||||||
Recoveries of loans previously charged off:
|
||||||||||||||||
New York and other states*
|
32
|
464
|
54
|
550
|
||||||||||||
Florida
|
-
|
2
|
-
|
2
|
||||||||||||
Total recoveries
|
32
|
466
|
54
|
552
|
||||||||||||
Net loans charged off
|
(2
|
)
|
(126
|
)
|
6
|
(122
|
)
|
|||||||||
Credit for loan losses
|
(1,007
|
)
|
(4,387
|
)
|
(56
|
)
|
(5,450
|
)
|
||||||||
Balance at end of period
|
$
|
3,135
|
40,689
|
443
|
44,267
|
|
For the year ended December 31, 2020
|
|||||||||||||||
(dollars in thousands)
|
Commercial
|
Real Estate
Mortgage-
1 to 4 Family
|
Installment
|
Total
|
||||||||||||
|
||||||||||||||||
Balance at beginning of period
|
$
|
3,999
|
39,748
|
570
|
44,317
|
|||||||||||
Loans charged off:
|
||||||||||||||||
New York and other states*
|
36
|
404
|
187
|
627
|
||||||||||||
Florida
|
-
|
-
|
34
|
34
|
||||||||||||
Total loan chargeoffs
|
36
|
404
|
221
|
661
|
||||||||||||
|
||||||||||||||||
Recoveries of loans previously charged off:
|
||||||||||||||||
New York and other states*
|
10
|
314
|
12
|
336
|
||||||||||||
Florida
|
-
|
3
|
-
|
3
|
||||||||||||
Total recoveries
|
10
|
317
|
12
|
339
|
||||||||||||
Net loans charged off
|
26
|
87
|
209
|
322
|
||||||||||||
Provision for loan losses
|
167
|
5,289
|
144
|
5,600
|
||||||||||||
Balance at end of period
|
$
|
4,140
|
44,950
|
505
|
49,595
|
|
December 31, 2021
|
|||||||||||||||
(dollars in thousands)
|
Commercial
Loans
|
1-to-4 Family
Residential
Real Estate
|
Installment
Loans
|
Total
|
||||||||||||
|
||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||
Ending allowance balance attributable to loans:
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
-
|
-
|
-
|
-
|
|||||||||||
Collectively evaluated for impairment
|
3,135
|
40,689
|
443
|
44,267
|
||||||||||||
|
||||||||||||||||
Total ending allowance balance
|
$
|
3,135
|
40,689
|
443
|
44,267
|
|||||||||||
|
||||||||||||||||
Loans:
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
232
|
18,272
|
-
|
18,504
|
|||||||||||
Collectively evaluated for impairment
|
199,968
|
4,210,891
|
9,416
|
4,420,275
|
||||||||||||
|
||||||||||||||||
Total ending loans balance
|
$
|
200,200
|
4,229,163
|
9,416
|
4,438,779
|
|
December 31, 2020
|
|||||||||||||||
(dollars in thousands)
|
Commercial
Loans
|
1-to-4 Family
Residential
Real Estate
|
Installment
Loans
|
Total
|
||||||||||||
|
||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||
Ending allowance balance attributable to loans:
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
-
|
-
|
-
|
-
|
|||||||||||
Collectively evaluated for impairment
|
4,140
|
44,950
|
505
|
49,595
|
||||||||||||
|
||||||||||||||||
Total ending allowance balance
|
$
|
4,140
|
44,950
|
505
|
49,595
|
|||||||||||
|
||||||||||||||||
Loans:
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
1,028
|
20,553
|
-
|
21,581
|
|||||||||||
Collectively evaluated for impairment
|
211,464
|
4,001,808
|
9,617
|
4,222,889
|
||||||||||||
|
||||||||||||||||
Total ending loans balance
|
$
|
212,492
|
4,022,361
|
9,617
|
4,244,470
|
|
December 31, 2021
|
|||||||||||||||
New York and other states*:
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
YTD Avg
Recorded
Investment
|
||||||||||||
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
187
|
279
|
-
|
1,154
|
|||||||||||
Other
|
45
|
45
|
-
|
107
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
13,687
|
13,875
|
-
|
14,072
|
||||||||||||
Home equity loans
|
161
|
161
|
-
|
235
|
||||||||||||
Home equity lines of credit
|
1,852
|
1,939
|
-
|
2,256
|
||||||||||||
|
||||||||||||||||
Total
|
$ |
15,932
|
16,299
|
-
|
17,824
|
Florida:
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
YTD Avg
Recorded
Investment
|
||||||||||||
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$ |
-
|
-
|
-
|
105
|
|||||||||||
Other
|
-
|
-
|
-
|
-
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
2,368
|
2,368
|
-
|
2,562
|
||||||||||||
Home equity loans
|
-
|
-
|
-
|
16
|
||||||||||||
Home equity lines of credit
|
204
|
204
|
-
|
246
|
||||||||||||
|
||||||||||||||||
Total
|
$
|
2,572
|
2,572
|
-
|
2,929
|
Total:
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
YTD Avg
Recorded
Investment
|
||||||||||||
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
187
|
279
|
-
|
1,259
|
|||||||||||
Other
|
45
|
45
|
-
|
107
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
16,055
|
16,243
|
-
|
16,634
|
||||||||||||
Home equity loans
|
161
|
161
|
-
|
251
|
||||||||||||
Home equity lines of credit
|
2,056
|
2,143
|
-
|
2,502
|
||||||||||||
|
||||||||||||||||
Total
|
$
|
18,504
|
18,871
|
-
|
20,753
|
|
December 31, 2020
|
|||||||||||||||
|
||||||||||||||||
New York and other states*:
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
YTD Avg
Recorded
Investment
|
||||||||||||
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
819
|
943
|
-
|
1,186
|
|||||||||||
Other
|
111
|
111
|
-
|
103
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
15,024
|
15,411
|
-
|
14,110
|
||||||||||||
Home equity loans
|
219
|
240
|
-
|
235
|
||||||||||||
Home equity lines of credit
|
2,158
|
2,298
|
-
|
2,258
|
||||||||||||
|
||||||||||||||||
Total
|
$
|
18,331
|
19,003
|
-
|
17,892
|
Florida:
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
YTD Avg
Recorded
Investment
|
||||||||||||
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
98
|
98
|
-
|
105
|
|||||||||||
Other
|
-
|
-
|
-
|
-
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
2,908
|
2,908
|
-
|
2,555
|
||||||||||||
Home equity loans
|
-
|
-
|
-
|
16
|
||||||||||||
Home equity lines of credit
|
244
|
244
|
-
|
246
|
||||||||||||
|
||||||||||||||||
Total
|
$
|
3,250
|
3,250
|
-
|
2,922
|
Total:
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
YTD Avg
Recorded
Investment
|
||||||||||||
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
917
|
1,041
|
-
|
1,291
|
|||||||||||
Other
|
111
|
111
|
-
|
103
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
17,932
|
18,319
|
-
|
16,665
|
||||||||||||
Home equity loans
|
219
|
240
|
-
|
251
|
||||||||||||
Home equity lines of credit
|
2,402
|
2,542
|
-
|
2,504
|
||||||||||||
|
||||||||||||||||
Total
|
$
|
21,581
|
22,253
|
-
|
20,814
|
|
Year ended 12/31/21
|
Year ended 12/31/20
|
Year ended 12/31/19
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
New York and
other states*:
(dollars in thousands)
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||||||||||
Commercial real estate
|
-
|
$
|
-
|
-
|
1
|
$
|
125
|
125
|
1
|
$
|
125
|
125
|
||||||||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||||||||||||||
First mortgages
|
6
|
1,114
|
1,114
|
12
|
2,303
|
2,303
|
18
|
2,621
|
2,621
|
|||||||||||||||||||||||||||
Home equity loans
|
1
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Home equity lines of credit
|
2
|
40
|
40
|
3
|
169
|
169
|
2
|
235
|
235
|
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total
|
9
|
$
|
1,156
|
1,156
|
16
|
$
|
2,597
|
2,597
|
21
|
$
|
2,981
|
2,981
|
Florida:
(dollars in thousands)
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||||||||||||||
First mortgages
|
1
|
$
|
77
|
77
|
4
|
$
|
586
|
586
|
6
|
$
|
632
|
632
|
||||||||||||||||||||||||
Home equity loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Home equity lines of credit
|
1
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total
|
2
|
$
|
127
|
127
|
4
|
$
|
586
|
586
|
6
|
$
|
632
|
632
|
|
Year ended 12/31/21
|
Year ended 12/31/20
|
Year ended 12/31/19
|
|||||||||||||||||||||
New York and other states*:
(dollars in thousands)
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
||||||||||||||||||
|
||||||||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
-
|
$
|
-
|
4
|
$
|
457
|
2
|
$
|
418
|
|||||||||||||||
Home equity loans
|
-
|
-
|
1
|
19
|
-
|
-
|
||||||||||||||||||
Home equity lines of credit
|
1
|
56
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
1
|
$
|
56
|
5
|
$
|
476
|
2
|
$
|
418
|
Florida:
(dollars in thousands)
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
||||||||||||||||||
|
||||||||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
Home equity lines of credit
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|
December 31, 2021
|
|||||||||||
New York and other states*:
(dollars in thousands)
|
Pass
|
Classified
|
Total
|
|||||||||
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
145,500
|
1,563
|
147,063
|
||||||||
Other
|
30,726
|
163
|
30,889
|
|||||||||
|
$
|
176,226
|
1,726
|
177,952
|
Florida:
(dollars in thousands)
|
Pass
|
Classified
|
Total
|
|||||||||
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
21,113
|
540
|
21,653
|
||||||||
Other
|
595
|
-
|
595
|
|||||||||
|
$
|
21,708
|
540
|
22,248
|
Total:
(dollars in thousands)
|
Pass
|
Classified
|
Total
|
|||||||||
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
166,613
|
2,103
|
168,716
|
||||||||
Other
|
31,321
|
163
|
31,484
|
|||||||||
$
|
197,934
|
2,266
|
200,200
|
|
December 31, 2020
|
|||||||||||
New York and other states*:
(dollars in thousands)
|
Pass
|
Classified
|
Total
|
|||||||||
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
145,741
|
3,034
|
148,775
|
||||||||
Other
|
44,522
|
410
|
44,932
|
|||||||||
|
$
|
190,263
|
3,444
|
193,707
|
Florida:
(dollars in thousands)
|
Pass
|
Classified
|
Total
|
|||||||||
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
18,092
|
574
|
18,666
|
||||||||
Other
|
119
|
-
|
119
|
|||||||||
|
$
|
18,211
|
574
|
18,785
|
Total:
(dollars in thousands)
|
Pass
|
Classified
|
Total
|
|||||||||
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
163,833
|
3,608
|
167,441
|
||||||||
Other
|
44,641
|
410
|
45,051
|
|||||||||
$
|
208,474
|
4,018
|
212,492
|
(5) |
Bank Premises and Equipment
|
(dollars in thousands) | ||||||||
|
2021
|
2020
|
||||||
Land
|
$
|
2,443
|
|
2,414
|
||||
Buildings
|
36,327
|
36,077
|
||||||
Furniture, fixtures and equipment
|
58,163
|
56,317
|
||||||
Leasehold improvements
|
33,918
|
33,697
|
||||||
Total bank premises and equipment
|
130,851
|
128,505
|
||||||
Accumulated depreciation and amortization
|
(97,824
|
)
|
(94,093
|
)
|
||||
Total
|
$
|
33,027
|
|
34,412
|
(6) |
Deposits
|
(dollars in thousands)
|
For the year ended December 31,
|
|||||||||||
|
2021
|
2020
|
2019
|
|||||||||
|
||||||||||||
Interest bearing checking accounts
|
$
|
178
|
148
|
288
|
||||||||
Savings accounts
|
624
|
716
|
1,338
|
|||||||||
Time deposits and money market accounts
|
5,863
|
22,834
|
33,227
|
|||||||||
Total
|
$
|
6,665
|
23,698
|
34,853
|
(dollars in thousands)
|
||||
|
||||
Under 1 year
|
$
|
906,995
|
||
1 to 2 years
|
75,370
|
|||
2 to 3 years
|
11,176
|
|||
3 to 4 years
|
1,141
|
|||
4 to 5 years
|
499
|
|||
Over 5 years
|
133
|
|||
|
$
|
995,314
|
(7) |
Short-Term Borrowings
|
(dollars in thousands)
|
2021
|
2020
|
2019
|
|||||||||
|
||||||||||||
Amount outstanding at December 31,
|
$
|
244,686
|
214,755
|
148,666
|
||||||||
Maximum amount outstanding at any month end
|
244,686
|
213,043
|
169,214
|
|||||||||
Average amount outstanding
|
232,815
|
180,065
|
159,220
|
|||||||||
Weighted average interest rate:
|
||||||||||||
For the year
|
0.39
|
%
|
0.56
|
%
|
0.92
|
%
|
||||||
As of year end
|
0.37
|
0.47
|
0.90
|
(8) |
Income Taxes
|
(dollars in thousands)
|
For the year ended December 31,
|
|||||||||||
|
2021
|
2020
|
2019
|
|||||||||
Current tax expense:
|
||||||||||||
Federal
|
$
|
17,657
|
15,662
|
15,171
|
||||||||
State
|
3,195
|
2,399
|
2,359
|
|||||||||
Total current tax expense
|
20,852
|
18,061
|
17,530
|
|||||||||
Deferred tax (benefit) expense
|
(238
|
)
|
(1,067
|
)
|
1,139
|
|||||||
Total income tax expense
|
$
|
20,614
|
16,994
|
18,669
|
|
December 31,
|
|||||||
(dollars in thousands)
|
2021
|
2020
|
||||||
|
Deductible
temporary
differences
|
Deductible
temporary
differences
|
||||||
|
||||||||
Benefits and deferred remuneration
|
$
|
(7,335
|
)
|
|
(6,178
|
)
|
||
Difference in reporting the allowance for loan losses, net
|
12,369
|
12,820
|
||||||
Other income or expense not yet reported for tax purposes
|
1,907
|
534
|
||||||
Depreciable assets
|
(2,068
|
)
|
(2,541
|
)
|
||||
Net deferred tax asset at end of year
|
4,873
|
4,635
|
||||||
Net deferred tax asset at beginning of year
|
4,635
|
3,568
|
||||||
Deferred tax (benefit) expense
|
$
|
(238
|
)
|
|
(1,067
|
)
|
|
For the year ended
December 31,
|
|||||||||||
|
2021
|
2020
|
2019
|
|||||||||
Statutory federal income tax rate
|
21.0
|
%
|
21.0
|
21.0
|
||||||||
Increase/(decrease) in taxes resulting from:
|
||||||||||||
State income tax, net of federal tax benefit
|
3.2
|
2.4
|
2.6
|
|||||||||
Other items
|
0.9
|
1.1
|
0.8
|
|||||||||
Effective income tax rate
|
25.1
|
%
|
24.5
|
24.4
|
(9) |
Benefit Plans
|
(a) |
Retirement Plan
|
|
December 31,
|
|||||||
(dollars in thousands)
|
2021
|
2020
|
||||||
|
||||||||
Projected benefit obligation at beginning of year
|
$
|
33,504
|
30,824
|
|||||
Service cost
|
-
|
37
|
||||||
Interest cost
|
856
|
1,076
|
||||||
Benefit payments and expected expenses
|
(2,142
|
)
|
(1,956
|
)
|
||||
Net actuarial (gain) loss
|
(1,313
|
)
|
3,523
|
|||||
Projected benefit obligation at end of year
|
$
|
30,905
|
33,504
|
|
December 31,
|
|||||||
(dollars in thousands)
|
2021
|
2020
|
||||||
|
||||||||
Fair Value of plan assets at beginning of year
|
$
|
56,237
|
51,264
|
|||||
Actual gain on plan assets
|
8,952
|
6,953
|
||||||
Benefit payments and actual expenses
|
(2,123
|
)
|
(1,980
|
)
|
||||
Fair value of plan assets at end of year
|
63,066
|
56,237
|
||||||
|
||||||||
Funded status at end of year
|
$
|
32,161
|
22,733
|
|
December 31,
|
|||||||
|
2021
|
2020
|
||||||
Net actuarial (gain) loss
|
$
|
(6,038
|
)
|
1,401
|
|
For the years ended
December 31,
|
|||||||||||
(dollars in thousands)
|
2021
|
2020
|
2019
|
|||||||||
|
||||||||||||
Service cost
|
$
|
-
|
37
|
42
|
||||||||
Interest cost
|
856
|
1,076
|
1,244
|
|||||||||
Expected return on plan assets
|
(2,846
|
)
|
(3,020
|
)
|
(2,811
|
)
|
||||||
Amortization of net loss
|
-
|
-
|
59
|
|||||||||
Net periodic pension credit
|
(1,990
|
)
|
(1,907
|
)
|
(1,466
|
)
|
||||||
|
||||||||||||
Amortization of net loss
|
-
|
-
|
(59
|
)
|
||||||||
Net actuarial (gain) loss included in other comprehensive income (loss)
|
(7,439
|
)
|
(386
|
)
|
(3,275
|
)
|
||||||
Total recognized in other comprehensive income (loss)
|
(7,439
|
)
|
(386
|
)
|
(3,334
|
)
|
||||||
|
||||||||||||
Total recognized in net periodic benefit (credit) cost and other comprehensive income (loss)
|
$
|
(9,429
|
)
|
(2,293
|
)
|
(4,800
|
)
|
(dollars in thousands)
|
||||
Year
|
Pension Benefits
|
|||
2022
|
$
|
1,743
|
||
2023
|
1,739
|
|||
2024
|
1,753
|
|||
2025
|
1,763
|
|||
2026
|
1,780
|
|||
2027 - 2031
|
8,984
|
|
2021
|
2020
|
2019
|
|||||||||
Discount rate
|
2.96
|
%
|
2.65
|
3.56
|
|
2021
|
2020
|
2019
|
|||||||||
Discount rate
|
2.65
|
%
|
3.56
|
4.53
|
||||||||
Expected long-term rate of return on assets
|
5.25
|
6.00
|
6.50
|
(b) |
Supplemental Retirement Plan
|
(c) |
Postretirement Benefits
|
(dollars in thousands)
|
December 31,
|
|||||||
|
2021
|
2020
|
||||||
Accumulated benefit obligation at beginning of year
|
$
|
6,609
|
6,134
|
|||||
Service cost
|
75
|
73
|
||||||
Interest cost
|
190
|
203
|
||||||
Prior Service cost | 611 | - | ||||||
Benefits paid
|
(80
|
)
|
(116
|
)
|
||||
Net actuarial (gain) loss
|
(389
|
)
|
315
|
|||||
Accumulated benefit obligation at end of year
|
$
|
7,016
|
6,609
|
(dollars in thousands)
|
December 31,
|
|||||||
|
2021
|
2020
|
||||||
Fair value of plan assets at beginning of year
|
$
|
29,126
|
26,358
|
|||||
Actual gain on plan assets
|
4,243
|
2,793
|
||||||
Company contributions
|
55
|
91
|
||||||
Benefits paid and actual expenses
|
(80
|
)
|
(116
|
)
|
||||
Fair value of plan assets at end of year
|
33,344
|
29,126
|
||||||
|
||||||||
Funded status at end of year
|
$
|
26,328
|
22,517
|
(dollars in thousands)
|
December 31,
|
|||||||||||
|
2021
|
2020
|
2019
|
|||||||||
Service cost
|
$
|
75
|
73
|
65
|
||||||||
Interest cost
|
190
|
203
|
239
|
|||||||||
Expected return on plan assets
|
(1,163
|
)
|
(1,183
|
)
|
(990
|
)
|
||||||
Amortization of net actuarial gain
|
(674
|
)
|
(708
|
)
|
(333
|
)
|
||||||
Amortization of prior service cost (credit)
|
405
|
(196
|
)
|
(197
|
)
|
|||||||
Net periodic benefit credit
|
(1,167
|
)
|
(1,811
|
)
|
(1,216
|
)
|
||||||
|
||||||||||||
Net (gain) loss
|
(3,469
|
)
|
(1,295
|
)
|
(2,692
|
)
|
||||||
Amortization of prior service (cost) credit
|
(405
|
)
|
196
|
197
|
||||||||
Prior service cost
|
611
|
-
|
-
|
|||||||||
Amortization of net gain
|
674
|
708
|
333
|
|||||||||
Total amount recognized in other comprehensive loss
|
(2,589
|
)
|
(391
|
)
|
(2,162
|
)
|
||||||
Total amount recognized in net periodic benefit cost and other comprehensive loss
|
$
|
(3,756
|
)
|
(2,202
|
)
|
(3,378
|
)
|
(dollars in thousands)
|
||||
Year
|
Postretirement Benefits
|
|||
|
||||
2022
|
$
|
114
|
||
2023
|
130
|
|||
2024
|
148
|
|||
2025
|
172
|
|||
2026
|
199
|
|||
2027 - 2031
|
1,412
|
|
2021
|
2020
|
2019
|
|||||||||
Discount rate
|
2.96
|
%
|
2.65
|
3.56
|
|
2021
|
2020
|
2019
|
|||||||||
Discount rate
|
2.65
|
%
|
3.56
|
4.53
|
||||||||
Expected long-term rate of return on assets, net of tax
|
4.00
|
4.50
|
4.50
|
(d)
|
Components of Accumulated Other Comprehensive Income (Loss) Related to Retirement and Postretirement Benefit
Plans
|
(dollars in thousands)
|
December 31, 2021
|
|||||||||||
|
Retirement
Plan
|
Post-
Retirement
Benefit Plan
|
Total
|
|||||||||
Change in overfunded position of pension and postretirement benefits
|
$
|
(7,439
|
)
|
(3,469
|
)
|
(10,908
|
)
|
|||||
Prior service cost | - | 611 | 611 | |||||||||
Amortization of net actuarial gain
|
-
|
674
|
674
|
|||||||||
Amortization of prior service cost
|
-
|
(405
|
)
|
(405
|
)
|
|||||||
Total
|
$
|
(7,439
|
)
|
(2,589
|
)
|
(10,028
|
)
|
|
December 31, 2020
|
|||||||||||
|
Retirement
Plan
|
Post-
Retirement
Benefit Plan
|
Total
|
|||||||||
Change in overfunded position of pension and postretirement benefits
|
$
|
(386
|
)
|
(1,295
|
)
|
(1,681
|
)
|
|||||
Amortization of net actuarial gain
|
-
|
708
|
708
|
|||||||||
Amortization of prior service credit
|
-
|
196
|
196
|
|||||||||
Total
|
(386
|
)
|
(391
|
)
|
(777
|
)
|
(e) |
Major Categories of Pension and Postretirement Benefit Plan Assets:
|
|
Pension Benefit
Plan Assets
|
Postretirement Benefit
Plan Assets
|
||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
Debt Securities
|
33
|
%
|
23
|
32
|
24
|
|||||||||||
Equity Securities
|
62
|
68
|
63
|
66
|
||||||||||||
Other
|
5
|
9
|
5
|
10
|
||||||||||||
Total
|
100
|
%
|
100
|
100
|
100
|
|
Fair Value Measurements at
December 31, 2021 Using: |
|||||||||||||||
Retirement Plan
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Plan Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
3,075
|
3,075
|
-
|
-
|
|||||||||||
Equity mutual funds
|
39,249
|
39,249
|
-
|
-
|
||||||||||||
U.S. government sponsored enterprises
|
17,032
|
-
|
17,032
|
-
|
||||||||||||
Corporate bonds
|
3,041
|
-
|
3,041
|
-
|
||||||||||||
Fixed income mutual funds
|
669
|
669
|
-
|
-
|
||||||||||||
|
||||||||||||||||
Total Plan Assets
|
$
|
63,066
|
42,993
|
20,073
|
-
|
|
Fair Value Measurements at
December 31, 2021
Using:
|
|||||||||||||||
Postretirement Benefits
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Plan Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
1,600
|
1,600
|
-
|
-
|
|||||||||||
Equity mutual funds
|
21,005
|
21,005
|
-
|
-
|
||||||||||||
U.S. government sponsored enterprises
|
8,712
|
-
|
8,712
|
-
|
||||||||||||
Corporate bonds
|
2,027
|
-
|
2,027
|
-
|
||||||||||||
|
||||||||||||||||
Total Plan Assets
|
$
|
33,344
|
22,605
|
10,739
|
-
|
|
|
Fair Value Measurements at
December 31, 2020
Using:
|
|||||||||||||||
Retirement Plan
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Plan Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
4,809
|
4,809
|
-
|
-
|
|||||||||||
Equity mutual funds
|
38,352
|
38,352
|
-
|
-
|
||||||||||||
U.S. government sponsored enterprises
|
4,983
|
-
|
4,983
|
-
|
||||||||||||
Corporate bonds
|
7,427
|
-
|
7,427
|
-
|
||||||||||||
Fixed income mutual funds
|
666
|
666
|
-
|
-
|
||||||||||||
|
||||||||||||||||
Total Plan Assets
|
$
|
56,237
|
43,827
|
12,410
|
-
|
|
Fair Value Measurements at
December 31, 2020
Using:
|
|||||||||||||||
Postretirement Benefits
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Plan Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
2,887
|
2,887
|
-
|
-
|
|||||||||||
Equity mutual funds
|
19,304
|
19,304
|
-
|
-
|
||||||||||||
U.S. government sponsored enterprises
|
3,607
|
-
|
3,607
|
-
|
||||||||||||
Corporate bonds
|
3,328
|
-
|
3,328
|
-
|
||||||||||||
|
||||||||||||||||
Total Plan Assets
|
$
|
29,126
|
22,191
|
6,935
|
-
|
(f) |
Incentive and Bonus Plans
|
(g)
|
Stock-Based Compensation Plans-Equity Awards
|
|
Outstanding Options
|
||||||||
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
||||||
Balance, January 1, 2021
|
103,824
|
$
|
33.35
|
|
|||||
New options awarded - 2021
|
-
|
-
|
|
||||||
Expired options - 2021
|
(3,590
|
)
|
27.08
|
|
|||||
Options forfeited - 2021
|
-
|
-
|
|
||||||
Exercised options - 2021
|
(9,923
|
)
|
26.23
|
|
|||||
Balance, December 31, 2021
|
90,311
|
$
|
34.38
|
2.81 years
|
Exercisable Options
|
|||||||||
Balance, December 31, 2021
|
90,311
|
$
|
34.38
|
2.81 years
|
(h)
|
Stock-Based Compensation Plans-Liability Awards
|
|
Outstanding
Units
|
|||
Balance, December 31, 2020 (1)
|
69,264
|
|||
New awards granted
|
46,940
|
|||
Forfeited awards
|
-
|
|||
Awards settled (1)
|
(33,572
|
)
|
||
Balance, December 31, 2021 (1)
|
82,632
|
(1)
|
Unit amounts have been adjusted for all periods presented for the reverse stock split which occurred on May 28, 2021.
|
|
Outstanding
Units
|
|||
Balance, December 31, 2020 (1)
|
118,320
|
|||
New awards granted (1)
|
54,478
|
|||
Forfeited awards
|
-
|
|||
Awards settled (1)
|
(27,683
|
)
|
||
Balance, December 31, 2021 (1)
|
145,115
|
(1)
|
Unit amounts have been adjusted for all periods presented for the reverse stock split which occurred on May 28, 2021.
|
(10) |
Commitments and Contingent Liabilities
|
(a) |
Litigation
|
(b) |
Outsourced Services
|
(11) |
Earnings Per Share
|
(dollars in thousands,
except per share data)
|
For the years ended December 31
|
|||||||||||
|
2021
|
2020
|
2019
|
|||||||||
Net income
|
$
|
61,519
|
52,452
|
57,840
|
||||||||
Weighted average common shares (1)
|
19,259
|
19,301
|
19,370
|
|||||||||
Effect of dilutive common stock options (1)
|
4
|
2
|
16
|
|||||||||
|
||||||||||||
Weighted average common shares including potential dilutive shares (1)
|
19,263
|
19,303
|
19,386
|
|||||||||
Basic EPS (1)
|
$
|
3.194
|
2.718
|
2.986
|
||||||||
Diluted EPS (1)
|
$
|
3.194
|
2.717
|
2.984
|
(1)
|
Share and per share amounts have been adjusted for all periods presented for the
reverse stock split which occurred on May 28, 2021. |
(12)
|
Off-Balance Sheet Financial Instruments
|
(13) |
Fair Value
|
|
Fair Value Measurements at
December 31, 2021
Using:
|
|||||||||||||||
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
59,179
|
$
|
-
|
$
|
59,179
|
$
|
-
|
||||||||
State and political subdivisions
|
41
|
-
|
41
|
-
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
270,798
|
-
|
270,798
|
-
|
||||||||||||
Corporate bonds
|
45,337
|
-
|
45,337
|
-
|
||||||||||||
Small Business Administration - guaranteed participation securities
|
31,674
|
-
|
31,674
|
-
|
||||||||||||
Other
|
684
|
-
|
684
|
-
|
||||||||||||
|
||||||||||||||||
Total securities available for sale
|
$
|
407,713
|
$
|
-
|
$
|
407,713
|
$
|
-
|
|
Fair Value Measurements at
December 31, 2020 Using:
|
|||||||||||||||
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
19,968
|
$
|
-
|
$
|
19,968
|
$
|
-
|
||||||||
State and political subdivisions
|
103
|
-
|
103
|
-
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
316,158
|
-
|
316,158
|
-
|
||||||||||||
Corporate bonds
|
59,939
|
-
|
59,939
|
-
|
||||||||||||
Small Business Administration - guaranteed participation securities
|
42,217
|
-
|
42,217
|
-
|
||||||||||||
Other
|
686
|
-
|
686
|
-
|
||||||||||||
|
||||||||||||||||
Total securities available for sale
|
$
|
439,071
|
$
|
-
|
$
|
439,071
|
$
|
-
|
|
Fair Value Measurements at
December 31, 2021
Using:
|
|
|
||||||||||||||||||||
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Valuation technique
|
Unobservable inputs
|
Range (Weighted Average)
|
||||||||||||||||
|
|
|
|||||||||||||||||||||
Other real estate owned
|
$
|
362
|
$
|
-
|
$
|
-
|
$
|
362
|
|
|
1% - 14% (6
|
%)
|
|||||||||||
|
|
||||||||||||||||||||||
Impaired loans:
|
|
|
|||||||||||||||||||||
Real estate mortgage - 1 to 4 family
|
-
|
-
|
-
|
-
|
|
|
N/A
|
|
|
Fair Value Measurements at
December 31, 2020 Using:
|
|
|
||||||||||||||||||||
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Valuation technique
|
Unobservable inputs
|
Range (Weighted Average)
|
||||||||||||||||
|
|
|
|||||||||||||||||||||
Other real estate owned
|
$
|
541
|
$
|
-
|
$
|
-
|
$
|
541
|
|
|
1% - 7% (2
|
%)
|
|||||||||||
|
|||||||||||||||||||||||
Impaired loans:
|
|
|
|||||||||||||||||||||
Real estate mortgage - 1 to 4 family
|
211
|
-
|
-
|
211
|
|
|
11% - 12% (12
|
%)
|
(dollars in thousands)
|
Carrying
|
Fair Value Measurements at
December 31, 2021
Using:
|
||||||||||||||||||
|
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
1,219,470
|
1,219,470
|
-
|
-
|
1,219,470
|
||||||||||||||
Securities available for sale
|
407,713
|
-
|
407,713
|
-
|
407,713
|
|||||||||||||||
Held to maturity securities
|
9,923
|
-
|
10,695
|
-
|
10,695
|
|||||||||||||||
Federal Reserve Bank and
|
||||||||||||||||||||
Federal Home Loan Bank stock
|
5,604
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
Net loans
|
4,394,512
|
-
|
-
|
4,451,031
|
4,451,031
|
|||||||||||||||
Accrued interest receivable
|
9,099
|
10
|
1,235
|
7,854
|
9,099
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Demand deposits
|
794,878
|
794,878
|
-
|
-
|
794,878
|
|||||||||||||||
Interest bearing deposits
|
4,473,251
|
3,477,937
|
993,676
|
-
|
4,471,613
|
|||||||||||||||
Short-term borrowings
|
244,686
|
-
|
244,686
|
-
|
244,686
|
|||||||||||||||
Accrued interest payable
|
163
|
34
|
129
|
-
|
163
|
|||||||||||||||
|
(dollars in thousands)
|
Carrying
|
Fair Value Measurements at
December 31, 2020 Using:
|
||||||||||||||||||
|
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
1,107,099
|
1,107,099
|
-
|
-
|
1,107,099
|
||||||||||||||
Securities available for sale
|
439,071
|
-
|
439,071
|
-
|
439,071
|
|||||||||||||||
Held to maturity securities
|
13,824
|
-
|
14,988
|
-
|
14,988
|
|||||||||||||||
Federal Reserve Bank and
|
||||||||||||||||||||
Federal Home Loan Bank stock
|
5,506
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
Net loans
|
4,194,875
|
-
|
-
|
4,287,585
|
4,287,585
|
|||||||||||||||
Accrued interest receivable
|
10,031
|
39
|
1,458
|
8,534
|
10,031
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Demand deposits
|
652,756
|
652,756
|
-
|
-
|
652,756
|
|||||||||||||||
Interest bearing deposits
|
4,384,437
|
3,088,064
|
1,298,375
|
-
|
4,386,439
|
|||||||||||||||
Short-term borrowings
|
214,755
|
-
|
214,755
|
-
|
214,755
|
|||||||||||||||
Accrued interest payable
|
474
|
68
|
406
|
-
|
474
|
(14) |
Regulatory Capital Requirements
|
|
As of December 31, 2021
|
Well
|
Minimum for
Capital Adequacy plus
Capital Conservation
|
|||||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Capitalized(1)
|
Buffer(1)(2)
|
||||||||||||
|
||||||||||||||||
Tier 1 leverage ratio
|
$
|
570,594
|
9.324
|
%
|
5.000
|
%
|
4.000
|
%
|
||||||||
Common equity Tier 1 capital
|
570,594
|
18.954
|
6.500
|
7.000
|
||||||||||||
Tier 1 risk-based capital
|
570,594
|
18.954
|
8.000
|
8.500
|
||||||||||||
Total risk-based capital
|
608,308
|
20.206
|
10.000
|
10.500
|
|
As of December 31, 2020
|
Well
|
Minimum for
Capital Adequacy plus
Capital Conservation
|
|||||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Capitalized(1)
|
Buffer(1)(2)
|
||||||||||||
|
||||||||||||||||
Tier 1 leverage ratio
|
$
|
539,897
|
9.378
|
%
|
5.000
|
%
|
4.000
|
%
|
||||||||
Common equity Tier 1 capital
|
539,897
|
18.646
|
6.500
|
7.000
|
||||||||||||
Tier 1 risk-based capital
|
539,897
|
18.646
|
8.000
|
8.500
|
||||||||||||
Total risk-based capital
|
576,257
|
19.902
|
10.000
|
10.500
|
|
As of December 31, 2021
|
Minimum for
Capital Adequacy plus
Capital Conservation
|
||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Buffer(1)(2)
|
|||||||||
|
||||||||||||
Tier 1 leverage ratio
|
$
|
588,427
|
9.614
|
%
|
4.000
|
%
|
||||||
Common equity Tier 1 capital
|
588,427
|
19.541
|
7.000
|
|||||||||
Tier 1 risk-based capital
|
588,427
|
19.541
|
8.500
|
|||||||||
Total risk-based capital
|
626,150
|
20.794
|
10.500
|
|
As of December 31, 2020
|
Minimum for
Capital Adequacy plus
Capital Conservation
|
||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Buffer(1)(2)
|
|||||||||
|
||||||||||||
Tier 1 leverage ratio
|
$
|
555,672
|
9.650
|
%
|
4.000
|
%
|
||||||
Common equity Tier 1 capital
|
555,672
|
19.187
|
7.000
|
|||||||||
Tier 1 risk-based capital
|
555,672
|
19.187
|
8.500
|
|||||||||
Total risk-based capital
|
592,040
|
20.443
|
10.500
|
(1) |
Federal regulatory minimum requirements to be considered to
be Well Capitalized and Adequately Capitalized
|
(2) |
The December 31, 2021 and 2020 common equity tier 1, tier 1
risk-based, and total risk-based capital ratios include a capital conservation buffer of 2.50 percent.
|
(15) |
Accumulated Other Comprehensive Income
|
|
December 31, 2021
|
|||||||||||||||||||
(dollars in thousands)
|
Balance at
12/31/2020
|
Other
Comprehensive
Income (loss)-
Before
Reclassifications
|
Amount
reclassified
from Accumulated
Other Comprehensive
Income
|
Other
Comprehensive
Income (loss)-
year ended
12/31/2021
|
Balance at
12/31/2021
|
|||||||||||||||
|
||||||||||||||||||||
Net unrealized holding gain (loss) on securities available for sale, net of tax
|
$
|
7,186
|
(7,212
|
)
|
-
|
(7,212
|
)
|
(26
|
)
|
|||||||||||
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
|
6,084
|
7,622
|
-
|
7,622
|
13,706
|
|||||||||||||||
Net change in net actuarial gain and prior service credit on pension and pension and postretirement benefit
plans, net of tax
|
(1,334
|
)
|
(199
|
)
|
(199
|
)
|
(1,533
|
)
|
||||||||||||
|
||||||||||||||||||||
Accumulated other comprehensive income (loss), net of tax
|
11,936
|
410
|
(199
|
)
|
211
|
12,147
|
|
December 31, 2020
|
|||||||||||||||||||
(dollars in thousands)
|
Balance at
12/31/2019
|
Other
Comprehensive
Income (loss)-
Before
Reclassifications
|
Amount
reclassified
from Accumulated
Other Comprehensive
Income
|
Other
Comprehensive
Income (loss)-
year ended
12/31/2020
|
Balance at
12/31/2020
|
|||||||||||||||
|
||||||||||||||||||||
Net unrealized holding gain on securities available for sale, net of tax
|
$
|
286
|
7,755
|
(855
|
)
|
6,900
|
7,186
|
|||||||||||||
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
|
4,840
|
1,244
|
-
|
1,244
|
6,084
|
|||||||||||||||
Net change in net actuarial gain and prior service credit on pension and pension and postretirement benefit
plans, net of tax
|
(665
|
)
|
-
|
(669
|
)
|
(669
|
)
|
(1,334
|
)
|
|||||||||||
|
||||||||||||||||||||
Accumulated other comprehensive (loss) income, net of tax
|
4,461
|
8,999
|
(1,524
|
)
|
7,475
|
11,936
|
|
December 31, 2019
|
|||||||||||||||||||
(dollars in thousands)
|
Balance at
12/31/2018
|
Other
Comprehensive
Income (loss)-
Before
Reclassifications
|
Amount
reclassified
from Accumulated
Other Comprehensive
Income
|
Other
Comprehensive
Income (loss)-
year ended
12/31/2019
|
Balance at
12/31/2019
|
|||||||||||||||
|
||||||||||||||||||||
Net unrealized holding (loss) gain on securities available for sale, net of tax
|
$
|
(10,416
|
)
|
10,702
|
-
|
10,702
|
286
|
|||||||||||||
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
|
423
|
4,417
|
-
|
4,417
|
4,840
|
|||||||||||||||
Net change in net actuarial gain and prior service credit on pension and pension and postretirement benefit
plans, net of tax
|
(316
|
)
|
-
|
(349
|
)
|
(349
|
)
|
(665
|
)
|
|||||||||||
|
||||||||||||||||||||
Accumulated other comprehensive (loss) income, net of tax
|
(10,309
|
)
|
15,119
|
(349
|
)
|
14,770
|
4,461
|
(dollars in thousands)
|
Years ended
December 31,
|
|
|||||||||||
|
2021
|
2020
|
2019
|
Affected Line Item in Financial Statements
|
|||||||||
Unrealized gains on securities available for sale:
|
|||||||||||||
Realized gain on securities transactions
|
$
|
-
|
1,155
|
-
|
Net gain on securities transactions
|
||||||||
Income tax expense
|
-
|
(300
|
)
|
-
|
Income taxes
|
||||||||
Net of tax
|
-
|
855
|
-
|
||||||||||
Amortization of pension and postretirement benefit items:
|
|
||||||||||||
Prior Service Cost
|
|||||||||||||
Amortization of net actuarial gain
|
674
|
708
|
274
|
Salaries and employee benefits
|
|||||||||
Amortization of prior service (cost) credit
|
(405
|
)
|
196
|
197
|
Salaries and employee benefits
|
||||||||
Income tax benefit
|
(70
|
)
|
(235
|
)
|
(122
|
)
|
Income taxes
|
||||||
Net of tax
|
199
|
669
|
349
|
|
|||||||||
|
|
||||||||||||
Total reclassifications, net of tax
|
$
|
199
|
1,524
|
349
|
|
(16)
|
Revenue from Contracts with Customers
|
(dollars in thousands)
|
December 31,
|
|||||||||||
|
2021
|
2020
|
2019
|
|||||||||
Non-interest income
|
||||||||||||
Service Charges on Deposits
|
||||||||||||
Overdraft fees
|
$
|
2,660
|
2,665
|
3,571
|
||||||||
Other
|
1,940
|
1,629
|
459
|
|||||||||
Interchange Income
|
5,281
|
4,199
|
4,065
|
|||||||||
Net gain on securities transactions (a)
|
–
|
1,155
|
–
|
|||||||||
Wealth management fees
|
7,358
|
6,279
|
6,387
|
|||||||||
Other (a)
|
698
|
1,243
|
4,109
|
|||||||||
|
||||||||||||
Total non-interest income
|
$
|
17,937
|
17,170
|
18,591
|
(a) |
Not within the scope of ASC 606.
|
(17)
|
Operating leases
|
(dollars in
thousands)
|
2021
|
2020
|
2019
|
|||||||||
Operating lease
cost
|
$
|
8,128
|
8,044
|
7,808
|
||||||||
Variable lease
cost
|
2,015
|
2,029
|
1,968
|
|||||||||
Total Lease costs
|
$
|
10,143
|
10,073
|
9,776
|
(dollars in thousands)
|
||||
Year ending
December 31,
|
||||
2022
|
$
|
8,125
|
||
2023
|
7,912
|
|||
2024
|
7,789
|
|||
2025
|
7,416
|
|||
2026
|
6,443
|
|||
Thereafter
|
22,868
|
|||
Total lease
payments
|
$
|
60,553
|
||
Less: Interest
|
7,833
|
|||
Present value of
lease liabilities
|
$
|
52,720
|
(18) |
Recent Accounting Pronouncements
|
(19)
|
Parent Company Only
|
(dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2021
|
2020
|
2019
|
|||||||||
Income:
|
||||||||||||
Dividends and interest from subsidiaries
|
$
|
34,096
|
31,100
|
28,340
|
||||||||
Net gain on securities transactions
|
–
|
–
|
–
|
|||||||||
Miscellaneous income
|
–
|
–
|
–
|
|||||||||
Total income
|
34,096
|
31,100
|
28,340
|
|||||||||
|
||||||||||||
Expense:
|
||||||||||||
Operating supplies
|
21
|
20
|
82
|
|||||||||
Professional services
|
819
|
655
|
651
|
|||||||||
Miscellaneous expense
|
3,419
|
1,666
|
2,811
|
|||||||||
Total expense
|
4,259
|
2,341
|
3,544
|
|||||||||
Income before income taxes and subsidiaries’ undistributed earnings
|
29,837
|
28,759
|
24,796
|
|||||||||
Income tax benefit
|
(972
|
)
|
(558
|
)
|
(837
|
)
|
||||||
Income before subsidiaries’ undistributed earnings
|
30,809
|
29,317
|
25,633
|
|||||||||
Equity in undistributed earnings of subsidiaries
|
30,710
|
23,135
|
32,207
|
|||||||||
Net income
|
$
|
61,519
|
52,452
|
57,840
|
||||||||
Change in other comprehensive income
|
211
|
7,475
|
14,770
|
|||||||||
Comprehensive income
|
$
|
61,730
|
59,927
|
72,610
|
(dollars in thousands)
|
December 31,
|
|||||||
|
2021
|
2020
|
||||||
Assets:
|
||||||||
Cash in subsidiary bank
|
$
|
26,725
|
24,154
|
|||||
Investments in subsidiaries
|
583,307
|
552,399
|
||||||
Securities available for sale
|
36
|
36
|
||||||
Other assets
|
681
|
555
|
||||||
|
||||||||
Total assets
|
610,749
|
577,144
|
||||||
Liabilities and shareholders’ equity:
|
||||||||
Accrued expenses and other liabilities
|
9,621
|
8,983
|
||||||
Total liabilities
|
9,621
|
8,983
|
||||||
Shareholders’ equity
|
601,128
|
568,161
|
||||||
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
610,749
|
577,144
|
(dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2021
|
2020
|
2019
|
|||||||||
Increase/(decrease) in cash and cash equivalents:
|
||||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
61,519
|
52,452
|
57,840
|
||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Equity in undistributed earnings of subsidiaries
|
(30,710
|
)
|
(23,135
|
)
|
(32,207
|
)
|
||||||
Stock based compensation expense
|
–
|
15
|
5
|
|||||||||
Net change in other assets and accrued expenses
|
354
|
515
|
246
|
|||||||||
Total adjustments
|
(30,356
|
)
|
(22,605
|
)
|
(31,956
|
)
|
||||||
|
||||||||||||
Net cash provided by operating activities
|
31,163
|
29,847
|
25,884
|
|||||||||
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||
Purchases of securities available for sale
|
–
|
(1
|
)
|
–
|
||||||||
|
||||||||||||
Net cash used in investing activities
|
–
|
(1
|
)
|
–
|
||||||||
|
||||||||||||
Cash flows from financing activities:
|
||||||||||||
Cash used to settle fractional shares in the Reverse Stock Split
|
(200
|
)
|
–
|
–
|
||||||||
Proceeds from exercise of stock options
|
260
|
–
|
185
|
|||||||||
Dividends paid
|
(26,266
|
)
|
(26,317
|
)
|
(26,372
|
)
|
||||||
Payments to acquire treasury stock
|
(2,386
|
)
|
(3,493
|
)
|
(35
|
)
|
||||||
Proceeds from sales of treasury stock
|
–
|
–
|
1,791
|
|||||||||
Net cash used in financing activities
|
(28,592
|
)
|
(29,810
|
)
|
(24,431
|
)
|
||||||
|
||||||||||||
Net increase in cash and cash equivalents
|
2,571
|
36
|
1,453
|
|||||||||
|
||||||||||||
Cash and cash equivalents at beginning of year
|
24,154
|
24,118
|
22,665
|
|||||||||
|
||||||||||||
Cash and cash equivalents at end of year
|
$
|
26,725
|
24,154
|
24,118
|
Halfmoon Office
|
Loudon Plaza Office
|
Mt. Kisco Office
|
215 Guideboard Rd.
|
372 Northern Blvd.
|
222 East Main St.
|
Country Dollar Plaza
|
Albany, NY
|
Mt. Kisco, NY
|
Halfmoon, NY
|
Telephone: (518) 462-6668
|
Telephone: (914) 666-2362
|
Telephone: (518) 371-0593
|
||
Madison Ave. Office
|
New City Office
|
|
Hartsdale Office
|
1084 Madison Ave.
|
20 Squadron Blvd.
|
220 East Hartsdale Ave.
|
Albany, NY
|
New City, NY
|
Hartsdale, NY
|
Telephone: (518) 489-4711
|
Telephone: (845) 634-4571
|
Telephone: (914) 722-2640
|
||
Mahopac Office
|
New Scotland Office
|
|
Highland Office
|
945 South Lake Blvd
|
301 New Scotland Ave.
|
3580 Route 9W
|
Mahopac, NY
|
Albany, NY
|
Highland, NY
|
Telephone: (845) 803-8756
|
Telephone: (518) 438-7838
|
Telephone: (845) 691-7023
|
||
Malta 4 Corners Office
|
Newton Plaza Office
|
|
Hoosick Falls Office
|
2471 Route 9
|
602 New Loudon Rd.
|
47 Main St.
|
Malta, NY
|
Latham, NY
|
Hoosick Falls, NY
|
Telephone: (518) 899-1056
|
Telephone: (518) 786-3687
|
Telephone: (518) 686-5352
|
||
Mamaroneck Office
|
Niskayuna-Woodlawn Office
|
|
Hudson Office
|
180-190 East Boston Post Rd.
|
3461 State St.
|
507 Warren St.
|
Mamaroneck, NY
|
Schenectady, NY
|
Hudson, NY
|
Telephone: (914) 777-3023
|
Telephone: (518) 377-2264
|
Telephone: (518) 828-9434
|
||
Mayfair Office
|
Northern Pines Road Office
|
|
Hudson Falls Office
|
286 Saratoga Rd.
|
649 Maple Ave.
|
3750 Burgoyne Ave.
|
Glenville, NY
|
Saratoga Springs, NY
|
Hudson Falls, NY
|
Telephone: (518) 399-9121
|
Telephone: (518) 583-2634
|
Telephone: (518) 747-0886
|
||
Mechanicville Office
|
Nyack Office
|
|
Katonah Office
|
9 Price Chopper Plaza
|
388 Route 59
|
18 Woods Bridge Road
|
Mechanicville, NY
|
Nyack, NY
|
Katonah, NY
|
Telephone: (518) 664-1059
|
Telephone: (845) 535-3728
|
Telephone: (914) 666-6230
|
||
Milton Office
|
Peekskill Office
|
|
Kingston Office
|
2 Trieble Ave.
|
20 Welcher Ave.
|
1220 Ulster Ave.
|
Ballston Spa, NY
|
Peekskill, NY
|
Kingston, NY
|
Telephone: (518) 885-0498
|
Telephone: (914) 739-1839
|
Telephone: (845) 336-5372
|
||
Monroe Office
|
Pelham Office
|
|
Lake George Office
|
791 Route 17M
|
132 Fifth Ave.
|
4066 Route 9L
|
Monroe, NY
|
Pelham, NY
|
Lake George, NY
|
Telephone: (845) 782-1100
|
Telephone: (914) 632-1983
|
Telephone: (518) 668-2352
|
||
Mont Pleasant Office
|
Pomona Office
|
|
Latham Office
|
959 Crane St.
|
1581 Route 202
|
1 Johnson Rd.
|
Schenectady, NY
|
Pomona, NY
|
Latham, NY
|
Telephone: (518) 346-1267
|
Telephone: (845) 354-0176
|
Telephone: (518) 785-0761
|
Poughkeepsie Office
|
Slingerlands Office
|
Valatie Office
|
2656 South Rd.
|
1569 New Scotland Rd.
|
2929 Route 9
|
Poughkeepsie, NY
|
Slingerlands, NY
|
Valatie, NY
|
Telephone: (845) 485-7413
|
Telephone: (518) 439-9352
|
Telephone: (518) 758-2265
|
Queensbury Office
|
South Glens Falls Office
|
Wappingers Falls Office
|
118 Quaker Rd.
|
133 Saratoga Rd.
|
1490 Route 9
|
Suite 1
|
Suite 1
|
Wappingers Falls, NY
|
Queensbury, NY
|
South Glens Falls, NY
|
Telephone: (845) 298-9315
|
Telephone: (518) 798-7226
|
Telephone: (518) 793-7668
|
|
Warrensburg Office
|
||
Red Hook Office
|
State Farm Road Office
|
9 Lake George Plaza Rd.
|
4 Morgans Way
|
2050 Western Ave.
|
Lake George, NY
|
Red Hook, NY
|
Guilderland, NY
|
Telephone: (518) 623-3707
|
Telephone: (845) 752-2224
|
Telephone: (518) 452-6913
|
|
West Sand Lake Office
|
||
Rotterdam Office
|
State St. Albany Office
|
3690 NY Route 43
|
1416 Curry Rd.
|
112 State St.
|
West Sand Lake, NY
|
Schenectady, NY
|
Albany, NY
|
Telephone: (518) 674-3327
|
Telephone: (518) 355-8330
|
Telephone: (518) 436-9043
|
|
Wilton Mall Office
|
||
Route 2 Office
|
State St. Schenectady - Main Office
|
Route 50
|
201 Troy-Schenectady Rd.
|
320 State St.
|
Saratoga Springs, NY
|
Latham, NY
|
Schenectady, NY
|
Telephone: (518) 583-1716
|
Telephone: (518) 785-7155
|
Telephone: (518) 381-3831
|
|
Wolf Road Office
|
||
Route 7 Office
|
Stuyvesant Plaza Office
|
34 Wolf Rd.
|
1156 Troy-Schenectady Rd.
|
Western Ave. at Fuller Rd.
|
Albany, NY
|
Latham, NY
|
Albany, NY
|
Telephone: (518) 458-7761
|
Telephone: (518) 785-4744
|
Telephone: (518) 489-2616
|
|
Wynantskill Office
|
||
Saratoga Springs Office
|
Tanners West Office
|
134-136 Main St.
|
34 Congress St.
|
238 West Bridge St.
|
Wynantskill, NY
|
Saratoga Springs, NY
|
Catskill, NY
|
Telephone: (518) 286-2674
|
Telephone: (518) 587-3520
|
Telephone: (518) 943-5090
|
|
Schaghticoke Office
|
Troy Office
|
|
2 Main St.
|
5th Ave. and State St.
|
|
Schaghticoke, NY
|
Troy, NY
|
|
Telephone: (518) 753-6509
|
Telephone: (518) 274-5420
|
|
Scotia Office
|
Upper Union Street Office
|
|
123 Mohawk Ave.
|
1620 Union St.
|
|
Scotia, NY
|
Schenectady, NY
|
|
Telephone: (518) 372-9416
|
Telephone: (518) 374-4056
|
|
Sheridan Plaza Office
|
Ushers Road Office
|
|
1350 Gerling St.
|
308 Ushers Rd.
|
|
Schenectady, NY
|
Ballston Lake, NY
|
|
Telephone: (518) 377-8517
|
Telephone: (518) 877-8069
|
Florida
|
||
Alafaya Woods Office
|
Curry Ford Road Office
|
Lake Brantley Office
|
1500 Alafaya Trl.
|
3020 Lamberton Blvd., Suite 116
|
909 North SR 434
|
Oviedo, FL
|
Orlando, FL
|
Altamonte Springs, FL
|
Telephone: (407) 359-5991
|
Telephone: (407) 277-9663
|
Telephone: (407) 339-3396
|
Aloma Office
|
Curry Ford West Office
|
Lake Mary Office
|
4070 Aloma Ave.
|
2838 Curry Ford Rd.
|
350 West Lake Mary Blvd.
|
Winter Park, FL
|
Orlando, FL
|
Sanford, FL
|
Telephone: (407) 677-1969
|
Telephone: (407) 893-9878
|
Telephone: (407) 330-7106
|
Apollo Beach Office
|
Davenport Office
|
Lake Nona Office
|
205 Apollo Beach Blvd.
|
2300 Deer Creek Commons Ln.
|
9360 Narcoossee Rd.
|
Apollo Beach, FL
|
Suite 600
|
Orlando, FL
|
Telephone: (813) 649-0460
|
Davenport, FL
|
(407) 801-7330
|
Telephone: (863) 424-9493
|
||
Apopka Office
|
Lake Square Office
|
|
1134 North Rock Springs Rd.
|
Dean Road Office
|
10105 Route 441
|
Apopka, FL
|
3920 Dean Rd.
|
Leesburg, FL
|
Telephone: (407) 464-7373
|
Orlando, FL
|
Telephone: (352) 323-8147
|
Telephone: (407) 657-8001
|
||
Avalon Park Office
|
Lee Road Office
|
|
3662 Avalon Park East Blvd.
|
Downtown Orlando Office
|
1084 Lee Rd., Suite 11
|
Orlando, FL
|
415 East Pine St.
|
Orlando, FL
|
Telephone: (407) 380-2264
|
Orlando, FL
|
Telephone: (407) 532-5211
|
Telephone: (407) 422-7129
|
||
Bay Hill Office
|
Lee Vista Office
|
|
6084 Apopka Vineland Road
|
East Colonial Office
|
8288 Lee Vista Blvd., Suite E
|
Orlando, FL
|
12901 East Colonial Dr.
|
Orlando, FL
|
Telephone: (321) 251-1859
|
Orlando, FL
|
Telephone: (321) 235-5583
|
Telephone: (407) 275-3075
|
||
BeeLine Center Office
|
Leesburg Office
|
|
10249 South John Young Pkwy.
|
Englewood Office
|
1330 Citizens Blvd., Suite 101
|
Suite 101
|
2930 South McCall Rd.
|
Leesburg, FL
|
Orlando, FL
|
Englewood, FL
|
Telephone: (352) 365-1305
|
Telephone: (407) 240-0945
|
Telephone: (941) 460-0601
|
|
Maitland Office
|
||
Beneva Village Office
|
Gateway Commons Office
|
9400 US Route 17/92, Suite 101
|
5950 South Beneva Road
|
1525 East Osceola Pkwy., Suite 120
|
Maitland, FL
|
Sarasota, FL
|
Kissimmee, FL
|
Telephone: (407) 332-6071
|
Telephone: (941) 923-8269
|
Telephone: (407) 932-0398
|
|
Melbourne Office
|
||
Bradenton Office
|
Juno Beach Office
|
2481 Croton Rd.
|
5858 Cortez Rd. West
|
14051 US Highway 1
|
Melbourne, FL
|
Bradenton, FL
|
Juno Beach, FL
|
Telephone: (321) 752 0446
|
Telephone: (941) 792-2604
|
Telephone: (561) 630-4521
|
|
Metro West Office
|
||
Colonial Drive Office
|
Lady Lake Office
|
2619 S. Hiawassee Rd.
|
4301 East Colonial Dr.
|
873 North US Highway 27/441
|
Orlando, FL
|
Orlando, FL
|
Lady Lake, FL
|
Telephone: (407) 293-1580
|
Telephone: (407) 895-6393
|
Telephone: (352) 205-8893
|
North Clermont Office
|
Rinehart Road Office
|
Vero Beach Office
|
12302 Roper Blvd.
|
1185 Rinehart Rd.
|
4125 20th Street
|
Clermont, FL
|
Sanford, FL
|
Vero Beach, FL
|
Telephone: (352) 243-2563
|
Telephone: (407) 268-3720
|
Telephone: (772) 492-9295
|
Orange City Office
|
Sarasota Office
|
Westwood Plaza Office
|
902 Saxon Blvd., Suite 101
|
2704 Bee Ridge Rd.
|
4942 West State Route 46
|
Orange City, FL
|
Sarasota, FL
|
Suite 1050
|
Telephone: (386) 775-1392
|
Telephone: (941) 929-9451
|
Sanford, FL
|
Telephone: (407) 321-4925
|
||
Ormond Beach Office
|
South Clermont Office
|
|
115 North Nova Rd.
|
16908 High Grove Blvd.
|
Windermere Office
|
Ormond Beach, FL
|
Clermont, FL
|
2899 Maguire Rd.
|
Telephone: (386) 256-3813
|
Telephone: (352) 243-9511
|
Windermere, FL
|
Telephone: (407) 654-0498
|
||
Osprey Office
|
Stuart Office
|
|
1300 South Tamiami Trl.
|
951 SE Federal Highway
|
Winter Garden Office
|
Osprey, FL
|
Stuart, FL
|
16118 Marsh Rd.
|
Telephone: (941) 918-9380
|
Telephone: (772) 286-4757
|
Winter Garden, FL
|
Telephone: (407) 654-4609
|
||
Oviedo Office
|
Sun City Center
|
|
1875 West County Rd. 419
|
4441 Sun City Center
|
Winter Haven Office
|
Suite 600
|
Sun City Center, FL
|
7476 Cypress Gardens Blvd. Southeast
|
Oviedo, FL
|
Telephone: (813) 633-1468
|
Winter Haven, FL
|
Telephone: (407) 365-1145
|
Telephone: (863) 326-1918
|
|
Sweetwater Office
|
||
Palm Coast Office
|
671 North Hunt Club Rd.
|
Winter Park Office
|
120 Belle Terre Pkwy
|
Longwood, FL
|
1211 N. Orange Ave.
|
Palm Coast, FL
|
Telephone: (407) 774-1347
|
Winter Park, FL
|
Telephone: (386) 524-5044
|
Telephone: (407) 755-6707
|
|
Tuskawilla Road Office
|
||
Pleasant Hill Commons Office
|
1295 Tuskawilla Rd., Suite 10
|
Winter Springs Office
|
3307 South Orange Blossom Trl.
|
Winter Springs, FL
|
851 East State Route 434
|
Kissimmee, FL
|
Telephone: (407) 695-5558
|
Winter Springs, FL
|
Telephone: (407) 846-8866
|
Telephone: (407) 327-6064
|
|
Venice Office
|
||
Port Orange Office
|
2057 South Tamiami Trl.
|
|
3751 Clyde Morris Blvd.
|
Venice, FL
|
|
Port Orange, FL
|
Telephone: (941) 496-9100
|
|
Telephone: (386) 322-3730
|
Massachusetts
|
New Jersey
|
Vermont
|
Allendale Office
|
Northvale Office
|
Bennington Office
|
5 Cheshire Rd.
|
220 Livingston St.
|
215 North St.
|
Suite 18
|
Northvale, NJ
|
Bennington, VT
|
Pittsfield, MA
|
Telephone: (201) 750-1501
|
Telephone: (802) 447-4952
|
Telephone: (413) 236-8400
|
||
Ramsey Office
|
||
385 North Franklin Tpk.
|
||
Ramsey, NJ
|
||
Telephone: (201) 934-1429
|
EXECUTIVE OFFICERS
|
BOARD OF DIRECTORS
|
CHAIRMAN, PRESIDENT AND CHIEF
|
Dennis A. De Gennaro, President
|
EXECUTIVE OFFICER
|
Camelot Associates Corporation
|
Robert J. McCormick
|
Commercial and Residential Construction
|
EXECUTIVE VICE PRESIDENT
|
Brian C. Flynn, CPA
|
RETAIL BANKING
|
KPMG LLP
|
Kevin M. Curley
|
Retired Partner
|
EXECUTIVE VICE PRESIDENT CORPORATE
|
Lisa M. Lucarelli, Owner
|
SERVICES AND RISK
|
LMKD Properties, LLC
|
Robert M. Leonard
|
Property Management
|
EXECUTIVE VICE PRESIDENT AND
|
Thomas O. Maggs, President
|
CHIEF FINANCIAL OFFICER
|
Maggs & Associates
|
Michael M. Ozimek
|
Insurance Agency
|
EXECUTIVE VICE PRESIDENT
|
Anthony J. Marinello, M.D., Ph.D.
|
AND COMMERCIAL BANKING
|
Chief Medical Officer, CDPHP
|
Scot R. Salvador
|
|
Robert J. McCormick,
|
|
EXECUTIVE VICE PRESIDENT AND
|
Chairman, President and Chief Executive Officer
|
TREASURER
|
TrustCo Bank Corp NY
|
Eric W. Schreck
|
Chairman, TrustCo Bank Corp NY
|
GENERAL COUNSEL AND CORPORATE
|
Curtis N. Powell, Vice President
|
SECRETARY
|
Rensselaer Polytechnic Institute
|
Michael Hall
|
|
Kimberly A. Russell, President & COO
|
|
Directors of TrustCo Bank Corp NY
|
Frank Adams Jewelers, Inc
|
are also Directors of Trustco Bank
|
|
Frank B. Silverman
|
|
Managing member of Vision Development and Management
|
|
Managing member of Central Florida Championship Karate
|
|
Executive Director of the Martial Arts Industry Association
|
HONORARY DIRECTORS
|
||
Lionel O. Barthold
|
John S. Morris, Ph.D
|
William F. Terry
|
Nancy A. McNamara
|
James H. Murphy, D.D.S.
|
Trustco Bank Officers
|
||
CHAIRMAN, PRESIDENT,
|
BRANCH ADMINISTRATION
|
FINANCIAL SERVICES
|
AND CHIEF EXECUTIVE OFFICER
|
Administrative Vice President
|
Administrative Vice President and
|
Robert J. McCormick
|
Carly K. Batista
|
Chief Trust Officer
|
Assistant Vice Presidents
|
Patrick J. LaPorta, Esq.
|
|
EXECUTIVE VICE PRESIDENT
|
Mark J. Cooper
|
Vice President
|
RETAIL BANKING
|
Gloryvel Morales
|
Thomas M. Poitras
|
Kevin M. Curley
|
Jocelyn E. Vizcara
|
Assistant Vice President
|
Regional Officers
|
Lauren A. Maxwell
|
|
EXECUTIVE VICE PRESIDENT
|
Takla A. Awad
|
Officers
|
CORPORATE SERVICES AND RISK
|
Thomas L. McCormick
|
Michael D. Bates
|
Robert M. Leonard
|
James J. Smith
|
John W. Bresonis
|
Officers
|
Clint M. Mallard
|
|
EXECUTIVE VICE PRESIDENT
|
Victor J. Berger
|
|
AND CHIEF FINANCIAL OFFICER
|
Albert N. Estopinal
|
INFORMATION TECHNOLOGY/
|
Michael M. Ozimek
|
Lesly Jean-Louis
|
PLANNING AND SYSTEMS/
|
Kevin R. Mason
|
MARKETING
|
|
EXECUTIVE VICE PRESIDENT
|
Nicolette C. Messina
|
Senior Vice President
|
COMMERCIAL BANKING
|
Ronald G. Patterson
|
John R. George
|
Scot R. Salvador
|
Carmen Ramjeet
|
Vice President and
|
Berkley K. Young
|
Chief Technology Officer
|
|
EXECUTIVE VICE PRESIDENT
|
Volney R. LaRowe
|
|
AND TREASURER
|
COLLECTIONS/ OPERATIONS/
|
Vice President
|
FLORIDA REGIONAL PRESIDENT
|
CREDIT
|
Adam E. Roselan
|
Eric W. Schreck
|
Vice President
|
Officers
|
Stacy L. Marble
|
Sean Dougherty
|
|
GENERAL COUNSEL AND
|
Officer
|
Jonathan R. Goodell
|
CORPORATE SECRETARY
|
Aislinn E. Melia
|
|
Michael Hall
|
LENDING
|
|
COMPLIANCE/ RISK/ BSA/
|
Administrative Vice President
|
|
ACCOUNTING/FINANCE
|
CREDIT ADMINISTRATION
|
Michelle L. Simmonds
|
Vice Presidents
|
Administrative Vice President and Chief
|
Vice Presidents
|
Andrea A. McGuire
|
Compliance Officer and Information
|
Suzanne E. Breen
|
Michael Rydberg
|
Security Officer
|
Patrick M. Canavan
|
Assistant Vice President
|
Michael J. Ewell
|
Assistant Vice President
|
Lynn M. Hallenbeck
|
Administrative Vice President
|
Pratik A. Shah
|
Officer
|
Michael J. Lofrumento
|
Officers
|
Hurbert Bhagwandeen
|
Vice Presidents
|
Christiane Feliciano
|
Lara Ann Gough
|
Douglas L. Hall
|
|
AUDIT
|
Jennifer L. Meadows
|
Joseph Lucarelli
|
Director of Internal Audit
|
Assistant Vice President
|
Rebecca L. O’Hare
|
Daniel R. Saullo
|
Michael V. Pitnell
|
Sara Steinback
|
Officers
|
Officers
|
Lisa Tully
|
Allison R. Downs
|
Amanda L. Biance
|
|
Kenneth E. Hughes Jr.
|
James A.P. McCarthy, Esq.
|
PERSONNEL/
|
Jeff P. Klingbeil
|
Michael F. McMahon
|
QUALITY CONTROL/
|
Dennis M. Pitaniello
|
June M. Ryder
|
TRAINING
|
Assistant Vice Presidents
|
||
Jason T. Goodell
|
||
Jessica M. Marshall
|
|
Period Ending |
|||||||||||||||||||||||
Index |
12/31/16 |
12/31/17 |
12/31/18 |
12/31/19 |
12/31/20 |
12/31/21 |
||||||||||||||||||
TrustCo Bank Corp NY |
100.00 |
108.57 |
83.58 |
109.28 |
87.71 |
91.19 |
||||||||||||||||||
Russell 2000 Index |
100.00 | 114.65 |
102.02 |
128.06 |
153.62 |
176.39 |
||||||||||||||||||
S&P U.S. BMI Banks Index |
100.00 | 118.21 |
98.75 |
135.64 |
118.33 |
160.89 |
||||||||||||||||||
Source: S&P Global Market Intelligence | ||||||||||||||||||||||||
© 2022
|
Trustco Bank
|
Federal savings bank
|
ORE Subsidiary Corp.
|
New York corporation
|
Trustco Realty Corp.
|
New York corporation (Subsidiary of Trustco Bank)
|
Trustco Insurance Agency, Inc.
|
New York corporation (Subsidiary of Trustco Bank)
|
ORE Property, Inc.
|
New York corporation (Subsidiary of Trustco Bank)
|
ORE Property One, Inc.
|
Florida corporation (Subsidiary of ORE Property, Inc.)
|
ORE Property Two, Inc.
|
Florida corporation (Subsidiary of ORE Property, Inc.)
|
|
/s/Crowe LLP
|
/s/ Brian C. Flynn
|
/s/ Dennis A. De Gennaro
|
||
Brian C. Flynn
|
Dennis A. De Gennaro
|
||
February 15, 2022
|
February 15, 2022
|
||
/s/ Robert J. McCormick
|
/s/ Thomas O. Maggs
|
||
Robert J. McCormick
|
Thomas O. Maggs
|
||
February 15, 2022
|
February 15, 2022
|
||
/s/ Kimberly A. Russell
|
/s/ Dr. Anthony J. Marinello
|
||
Kimberly A. Russell
|
Dr. Anthony J.Marinello
|
||
February 15, 2022
|
February 15, 2022
|
||
/s/ Lisa M. Lucarelli
|
/s/ Frank B. Silverman
|
||
Lisa M. Lucarelli
|
Frank B. Silverman
|
||
February 15, 2022
|
February 15, 2022
|
||
/s/ Curtis N. Powell
|
|||
Curtis N. Powell
|
|||
February 15, 2022
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
/s/ Robert J. McCormick
|
|
Robert J. McCormick
|
|
Chairman, President and Chief Executive Officer
|
|
/s/ Michael M. Ozimek
|
|
Michael M. Ozimek
|
|
Executive Vice President and Chief Financial Officer
|
|
February 25, 2022
|