☒
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
☐
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
85-2983036
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
14701 Philips Highway, Suite 300, Jacksonville, FL
|
32256
|
|
(Address of principal executive offices)
|
(Zip code)
|
(904) 644-7670
|
(Registrant’s Telephone Number, Including Area
Code)
|
Title of each class
|
Trading symbol(s)
|
Name of each exchange on which registered
|
||
Class A Common Stock, par value $0.01 per share
|
DFH
|
NASDAQ Global Select Market
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
Page
|
||
PART I
|
||
Item 1.
|
1 |
|
Item 1A.
|
15 |
|
Item 1B.
|
39 |
|
Item 2.
|
39 |
|
Item 3.
|
39 |
|
Item 4.
|
40 |
|
PART II
|
||
Item 5.
|
40 |
|
Item 6.
|
41 |
|
Item 7.
|
41 |
|
Item 7A.
|
61 |
|
Item 8.
|
63 |
|
Item 9.
|
97 |
|
Item 9A.
|
97 |
|
Item 9B.
|
98 |
|
Item 9C.
|
98 |
|
PART III
|
||
Item 10.
|
99 |
|
Item 11.
|
105 |
|
Item 12.
|
117 |
|
Item 13.
|
120 |
|
Item 14.
|
122 |
|
PART IV
|
||
Item 15.
|
124 |
|
Item 16.
|
127 |
|
128 |
ITEM 1. |
BUSINESS
|
As of December 31,
|
|||||||||||||||||||||||
2021
|
2020
|
||||||||||||||||||||||
Segment
|
Owned
|
Controlled
|
Total
|
Owned
|
Controlled
|
Total
|
|||||||||||||||||
Jacksonville
|
774
|
10,311
|
11,085
|
715
|
4,445
|
5,160
|
|||||||||||||||||
Colorado
|
152
|
4,883
|
5,035
|
106
|
4,145
|
4,251
|
|||||||||||||||||
Orlando
|
537
|
5,487
|
6,024
|
256
|
2,504
|
2,760
|
|||||||||||||||||
DC Metro
|
97
|
1,680
|
1,777
|
77
|
566
|
643
|
|||||||||||||||||
The Carolinas
|
1,452
|
5,196
|
6,648
|
1,348
|
4,107
|
5,455
|
|||||||||||||||||
Texas
|
1,569
|
6,304
|
7,873
|
-
|
-
|
-
|
|||||||||||||||||
Other(1)
|
764
|
4,634
|
5,398
|
629
|
3,509
|
4,138
|
|||||||||||||||||
Grand Total
|
5,345
|
38,495
|
43,840
|
3,131
|
19,276
|
22,407
|
(1)
|
Austin, Savannah, Village Park Homes, Active Adult and Custom Homes. Austin refers to legacy DFH operations exclusive of MHI. See Note
13. Segment Reporting to our consolidated financial statements for further explanation of our reportable segments.
|
% of Owned Real Estate Inventory
|
||||||||
|
As of
December 31, 2021
|
As of
December 31, 2020
|
||||||
Construction in process and finished homes (1)
|
92.0
|
%
|
88.8
|
%
|
||||
Finished lots and land under development(2)
|
8.0
|
%
|
11.2
|
%
|
||||
Total
|
100
|
%
|
100
|
%
|
(1)
|
Represents our owned homes that are completed or under construction, including sold, spec and model homes.
|
(2)
|
Represents finished lots purchased just-in-time for production and capitalized costs related to land under development held by third party land bank partners, including lot
option fees, property taxes and due diligence. Land and lots from consolidated joint ventures are excluded.
|
Year Ended December 31,
|
Period Over Period
|
|||||||||||||||||||||||||||||||||||
2021(2)
|
2020(3)
|
Percent Change
|
||||||||||||||||||||||||||||||||||
Segment
|
Sales
|
Starts
|
Closings
|
Sales
|
Starts
|
Closings
|
Sales
|
Starts
|
Closings
|
|||||||||||||||||||||||||||
Jacksonville
|
1,933
|
1,448
|
1,237
|
1,712
|
1,418
|
1,395
|
12.9
|
%
|
2.1
|
%
|
-11.3
|
%
|
||||||||||||||||||||||||
Colorado
|
296
|
313
|
230
|
277
|
254
|
269
|
6.9
|
%
|
23.2
|
%
|
-14.5
|
%
|
||||||||||||||||||||||||
Orlando
|
1,101
|
614
|
604
|
508
|
471
|
355
|
116.7
|
%
|
30.4
|
%
|
70.1
|
%
|
||||||||||||||||||||||||
DC Metro
|
104
|
135
|
140
|
228
|
195
|
232
|
-54.4
|
%
|
-30.8
|
%
|
-39.7
|
%
|
||||||||||||||||||||||||
The Carolinas
|
1,859
|
1,751
|
1,233
|
379
|
318
|
312
|
390.5
|
%
|
450.6
|
%
|
295.2
|
%
|
||||||||||||||||||||||||
Texas
|
579
|
512
|
689
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Other(1)
|
936
|
998
|
741
|
1,082
|
757
|
591
|
-13.5
|
%
|
31.8
|
%
|
25.4
|
%
|
||||||||||||||||||||||||
Grand Total
|
6,808
|
5,771
|
4,874
|
4,186
|
3,413
|
3,154
|
62.6
|
%
|
69.1
|
%
|
54.5
|
%
|
Year Ended December 31,
|
||||||||
2021
|
2020 | |||||||
Net New Orders
|
6,804
|
|
4,186
|
|||||
Cancellation Rate
|
12.2 |
%
|
|
12.8
|
%
|
As of December 31,
|
||||||||
2021
|
2020
|
|||||||
Ending Backlog - Homes
|
6,381
|
2,424
|
||||||
Ending Backlog - Value (in thousands)
|
$ |
|
2,913,170
|
$ |
|
865,109
|
ITEM 1A. |
RISK FACTORS
|
• |
providing that the Board of Directors is expressly authorized to determine the size of our Board of Directors;
|
• |
limiting the ability of our stockholders to call special meetings;
|
• |
establishing advance notice provisions for stockholder proposals and nominations for elections to the Board of Directors to be acted upon at meetings of stockholders;
|
• |
providing that the Board of Directors is expressly authorized to adopt, or to alter or repeal, our bylaws; and
|
• |
establishing advance notice and certain information requirements for nominations for election to our Board of Directors or for proposing matters that can be acted upon by stockholders at stockholder
meetings.
|
• |
a majority of such company’s board of directors consist of independent directors;
|
• |
such company have a nominating and governance committee that is composed entirely of independent directors with a written charter addressing such committee’s purpose and responsibilities;
|
• |
such company have a compensation committee that is composed entirely of independent directors with a written charter addressing such committee’s purpose and responsibilities; and
|
• |
such company conduct an annual performance evaluation of the nominating and governance and compensation committees.
|
•
|
general market conditions;
|
•
|
the duration and effects of the COVID-19 pandemic;
|
•
|
the market’s perception of our growth potential;
|
•
|
with respect to acquisition and/or development financing, the market’s perception of the value of the land parcels to be acquired and/or developed;
|
•
|
our current debt levels;
|
•
|
our current and expected future earnings;
|
•
|
our cash flow; and
|
•
|
the market price per share of our common stock.
|
• |
our market opportunity and the potential growth of that market;
|
• |
the expected impact of the COVID-19 pandemic;
|
• |
our strategy, expected outcomes and growth prospects;
|
• |
trends in our operations, industry and markets;
|
• |
our future profitability, indebtedness, liquidity, access to capital and financial condition; and
|
• |
our integration of companies that we have acquired into our operations.
|
• |
adverse effects of the COVID-19 pandemic on our business, financial condition and results of operations and our suppliers and trade partners;
|
• |
adverse effects of the COVID-19 pandemic and other economic changes either nationally or in the markets in which we operate, including, among other things, increases in unemployment, volatility of mortgage
interest rates and inflation and decreases in housing prices;
|
• |
a slowdown in the homebuilding industry or changes in population growth rates in our markets;
|
• |
volatility and uncertainty in the credit markets and broader financial markets;
|
• |
our future operating results and financial condition;
|
• |
the success of our operations in new markets and our ability to expand into additional new markets;
|
• |
our ability to continue to leverage our asset-light and capital efficient lot acquisition strategy;
|
• |
our ability to develop our projects successfully or within expected timeframes;
|
• |
our ability to identify potential acquisition targets and close such acquisitions;
|
• |
our ability to successfully integrate acquired businesses with our existing operations;
|
• |
availability of land to acquire and our ability to acquire such land on favorable terms, or at all;
|
• |
availability, terms and deployment of capital and ability to meet our ongoing liquidity needs;
|
• |
restrictions in our debt agreements that limit our flexibility in operating our business;
|
• |
disruption in the terms or availability of mortgage financing or an increase in the number of foreclosures in our markets;
|
• |
decline in the market value of our inventory or controlled lot positions;
|
• |
shortages of, or increased prices for, labor, land or raw materials used in land development and housing construction, including due to changes in trade policies;
|
• |
delays in land development or home construction resulting from natural disasters, adverse weather conditions or other events outside our control;
|
• |
uninsured losses in excess of insurance limits;
|
• |
the cost and availability of insurance and surety bonds;
|
• |
changes in (including as a result of the change in the U.S. presidential administration), liabilities under, or the failure or inability to comply with, governmental laws and regulations, including
environmental laws and regulations;
|
• |
the timing of receipt of regulatory approvals and the opening of projects;
|
• |
the degree and nature of our competition;
|
• |
decline in the financial performance of our joint ventures, our lack of sole decision-making authority thereof and maintenance of relationships with our joint venture partners;
|
• |
negative publicity or poor relations with the residents of our projects;
|
• |
existing and future warranty and liability claims;
|
• |
existing and future litigation, arbitration or other claims;
|
• |
availability of qualified personnel and third-party contractors and subcontractors;
|
• |
information system failures, cyber incidents or breaches in security;
|
• |
our ability to retain our key personnel;
|
• |
our ability to maintain an effective system of internal control and produce timely and accurate financial statements or comply with applicable regulations;
|
• |
our leverage and future debt service obligations;
|
• |
the impact on our business of any future government shutdown;
|
• |
the impact on our business of acts of war or terrorism;
|
• |
our reliance on dividends, distributions and other payments from our subsidiaries to meet our obligations;
|
• |
other risks and uncertainties inherent in our business; and
|
• |
other factors we discuss under the section entitled “Risk Factors.”
|
ITEM 1B. |
UNRESOLVED STAFF COMMENTS
|
ITEM 2. |
PROPERTIES
|
ITEM 3. |
LEGAL PROCEEDINGS
|
ITEM 4. |
MINE SAFETY DISCLOSURES
|
ITEM 5. |
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
ITEM 6. |
RESERVED
|
ITEM 7. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
• |
Revenues increased 69.7% to $1,923.9 million from $1,133.8 million.
|
• |
Net new orders increased 62.5% to 6,804 net new orders from 4,186 net new orders.
|
• |
Homes closed increased 54.5% to 4,874 homes from 3,154 homes.
|
• |
Backlog of sold homes increased 163.2% to 6,381 homes from 2,424 homes.
|
• |
Average sales price of homes closed increased 8.8% to $389,094 from $357,633.
|
• |
Gross margin as a percentage of home sales revenues increased to 16.0% from 14.6%.
|
• |
Adjusted gross margin (non-GAAP) as a percentage of home sales revenues decreased to 21.7% from 22.5%.
|
• |
Net and comprehensive income increased 59.3% to $134.6 million from $84.5 million.
|
• |
Net and comprehensive income attributable to Dream Finders Homes, Inc. increased 53.2% to $121.1 million from $79.1 million.
|
• |
EBITDA (non-GAAP) as a percentage of revenues decreased to 10.1% from 10.7%.
|
• |
Adjusted EBITDA (non-GAAP) as a percentage of revenues decreased to 10.5% from 10.7%.
|
• |
Active communities at the end of 2021 increased to 205 from 126.
|
• |
Total owned and controlled lots increased 95.7% to 43,840 lots from 22,407 lots.
|
• |
Return on participating equity was 44.3% compared to 47.0%.
|
• |
Basic earnings per share was $1.27 and diluted earnings per share was $1.27.
|
Year Ended December 31,
|
||||||||||||||||
2021
|
2020
|
Amount Change
|
% Change
|
|||||||||||||
Revenues
|
$
|
1,923,909,806
|
$
|
1,133,806,607
|
$
|
790,103,199
|
69.7
|
%
|
||||||||
Cost of sales
|
1,610,331,738
|
962,927,606
|
647,404,132
|
67.2
|
%
|
|||||||||||
Selling, general and administrative expense
|
154,404,500
|
90,359,182
|
64,045,318
|
70.9
|
%
|
|||||||||||
Income from equity in earnings of unconsolidated entities
|
(9,427,868
|
)
|
(7,991,764
|
)
|
(1,436,104
|
)
|
18.0
|
%
|
||||||||
Gain on sale of assets
|
(87,023
|
)
|
(117,840
|
)
|
30,817
|
-26.2
|
%
|
|||||||||
Loss on extinguishment of debt
|
711,485
|
-
|
711,485
|
100.0
|
%
|
|||||||||||
Other Income
|
||||||||||||||||
Other
|
(7,827,391
|
)
|
(1,321,741
|
)
|
(6,505,650
|
)
|
492.2
|
%
|
||||||||
Paycheck Protection Program forgiveness
|
(7,219,794
|
)
|
-
|
(7,219,794
|
)
|
100.0
|
%
|
|||||||||
Other Expense
|
||||||||||||||||
Other
|
12,770,697
|
3,188,183
|
9,582,514
|
300.6
|
%
|
|||||||||||
Contingent consideration revaluation
|
7,532,830
|
1,378,686
|
6,154,144
|
446.4
|
%
|
|||||||||||
Interest expense
|
672,172
|
870,868
|
(198,696
|
)
|
-22.8
|
%
|
||||||||||
Income before taxes
|
$
|
162,048,460
|
$
|
84,513,427
|
$
|
77,535,033
|
0.0
|
%
|
||||||||
Income tax expense
|
(27,454,642
|
)
|
-
|
(27,454,642
|
)
|
100.0
|
%
|
|||||||||
Net and comprehensive income
|
$
|
134,593,818
|
$
|
84,513,427
|
$
|
50,080,391
|
59.3
|
%
|
||||||||
Net and comprehensive income attributable to non-controlling interests
|
(13,461,317
|
)
|
(5,419,972
|
)
|
(8,041,345
|
)
|
148.4
|
%
|
||||||||
Net and comprehensive income attributable to Dream Finders Homes, Inc.
|
$
|
121,132,501
|
$
|
79,093,455
|
$
|
42,039,046
|
53.2
|
%
|
||||||||
Earnings per share(1)
|
||||||||||||||||
Basic
|
$
|
1.27
|
$
|
-
|
$
|
1.27
|
100.0
|
%
|
||||||||
Diluted
|
$
|
1.27
|
$
|
-
|
$
|
1.27
|
100.0
|
%
|
||||||||
Weighted-average number of shares
|
||||||||||||||||
Basic
|
92,521,482
|
-
|
92,521,482
|
100.0
|
%
|
|||||||||||
Diluted
|
95,313,593
|
-
|
95,313,593
|
100.0
|
%
|
|||||||||||
Consolidated Balance Sheets Data (at period end):
|
||||||||||||||||
Cash and cash equivalents
|
$
|
227,227,020
|
$
|
43,657,779
|
$
|
183,569,241
|
420.5
|
%
|
||||||||
Total assets
|
$
|
1,894,247,623
|
$
|
733,680,241
|
$
|
1,160,567,382
|
158.2
|
%
|
||||||||
Long-term debt, net
|
$
|
763,291,389
|
$
|
319,531,998
|
$
|
443,759,391
|
138.9
|
%
|
||||||||
Finance lease liabilities
|
$
|
139,581
|
$
|
345,062
|
$
|
(205,481
|
)
|
-59.5
|
%
|
|||||||
Preferred mezzanine equity
|
$
|
155,219,576
|
$
|
55,638,450
|
$
|
99,581,126
|
179.0
|
%
|
||||||||
Common mezzanine equity
|
$
|
-
|
$
|
20,593,001
|
$
|
(20,593,001
|
)
|
-100.0
|
%
|
|||||||
Common members' equity
|
$
|
-
|
$
|
103,852,646
|
$
|
(103,852,646
|
)
|
-100.0
|
%
|
|||||||
Common stock - Class A
|
$
|
322,953
|
$
|
-
|
$
|
322,953
|
100.0
|
%
|
||||||||
Common stock - Class B
|
$
|
602,262
|
$
|
-
|
$
|
602,262
|
100.0
|
%
|
||||||||
Additional paid-in capital
|
$
|
257,963,419
|
$
|
-
|
$
|
257,963,419
|
100.0
|
%
|
||||||||
Retained earnings
|
$
|
118,193,998
|
$
|
-
|
$
|
118,193,998
|
100.0
|
%
|
||||||||
Non-controlling interests
|
$
|
24,081,070
|
$
|
31,939,117
|
$
|
(7,858,047
|
)
|
-24.6
|
%
|
|||||||
Other Financial and Operating Data (unaudited)
|
||||||||||||||||
Active communities at end of period(2)
|
205
|
126
|
79
|
62.7
|
%
|
|||||||||||
Home closings
|
4,874
|
3,154
|
1,720
|
54.5
|
%
|
|||||||||||
Average sales price of homes closed(3)
|
$
|
389,094
|
$
|
357,633
|
$
|
31,461
|
8.8
|
%
|
||||||||
Net new orders
|
6,804
|
4,186
|
2,618
|
62.5
|
%
|
|||||||||||
Cancellation rate
|
12.2
|
%
|
12.8
|
%
|
-0.6
|
%
|
-4.7
|
%
|
||||||||
Backlog (at period end) - homes
|
6,381
|
2,424
|
3,957
|
163.2
|
%
|
|||||||||||
Backlog (at period end, in thousands) - value
|
$
|
2,913,170
|
$
|
865,109
|
$
|
2,048,061
|
236.7
|
%
|
||||||||
Gross margin (in thousands)(4)
|
$
|
306,969
|
$
|
165,048
|
$
|
141,921
|
86.0
|
%
|
||||||||
Gross margin %(5)
|
16.0
|
%
|
14.6
|
%
|
0
|
9.4
|
%
|
|||||||||
Net profit margin %
|
6.3
|
%
|
7.0
|
%
|
-0.7
|
%
|
-10.1
|
%
|
||||||||
Adjusted gross margin (in thousands)(6)
|
$
|
416,382
|
$
|
252,695
|
$
|
163,687
|
64.8
|
%
|
||||||||
Adjusted gross margin %(5)(6)
|
21.7
|
%
|
22.5
|
%
|
-0.8
|
%
|
-3.5
|
%
|
||||||||
EBITDA (in thousands)(6)
|
$
|
194,992
|
$
|
120,885
|
$
|
74,107
|
61.3
|
%
|
||||||||
EBITDA margin %(6)(7)
|
10.1
|
%
|
10.7
|
%
|
-0.6
|
%
|
-5.3
|
%
|
||||||||
Adjusted EBITDA (in thousands)6 |
$ |
201,466 |
$ |
121,832 | $ |
79,634 | 65.4 | % |
||||||||
Adjusted EBITDA margin %(6)(7) | 10.5 | % |
10.7 | % |
-0.2 | % |
-2.1 | % |
(1)
|
The Company calculated earnings per share (“EPS”) based on net income attributable to common stockholders for the period January 21, 2021 through December 31, 2021 over the weighted
average diluted shares outstanding for the same period. EPS was calculated prospectively for the period subsequent to the Company’s initial public offering and corporate reorganization as described in Note 1 – Nature of Business and
Significant Accounting Policies, resulting in 92,521,482 shares of common stock outstanding as of the closing of the initial public offering. The total outstanding shares of common stock are made up of Class A common stock and Class B
common stock, which participate equally in their ratable ownership share of the Company. Diluted shares were calculated by using the treasury stock method for stock grants and the if-converted method for the convertible preferred
stock and the associated preferred dividends.
|
(2)
|
A community becomes active once the model is completed or the community has its fifth sale. A community becomes inactive when it has fewer than five units remaining to sell.
|
(3)
|
Average sales price of homes closed is calculated based on home sales revenue, excluding the impact of deposit forfeitures and percentage of completion revenues, over homes closed.
|
(4)
|
Gross margin is home sales revenue less cost of sales.
|
(5)
|
Calculated as a percentage of home sales revenue.
|
(6)
|
Adjusted gross margin, EBITDA and adjusted EBITDA are non-GAAP financial measures. For definitions of these non-GAAP financial measures and a reconciliation to our most directly
comparable financial measures calculated and presented in accordance with GAAP, see “—Non-GAAP Financial Measures.”
|
(7)
|
Calculated as a percentage of revenues.
|
Year Ended December 31,
|
||||||||||||||||
2020
|
2019
|
Amount Change
|
% Change
|
|||||||||||||
Revenues
|
$
|
1,133,806,607
|
$
|
744,292,323
|
$
|
389,514,284
|
52.3
|
%
|
||||||||
Cost of sales
|
962,927,606
|
641,340,496
|
321,587,110
|
50.1
|
%
|
|||||||||||
Selling, general and administrative expense
|
90,359,182
|
63,572,811
|
26,786,371
|
42.1
|
%
|
|||||||||||
Income from equity in earnings of unconsolidated entities
|
(7,991,764
|
)
|
(2,208,182
|
)
|
(5,783,582
|
)
|
261.9
|
%
|
||||||||
Gain on sale of assets
|
(117,840
|
)
|
(28,652
|
)
|
(89,188
|
)
|
311.3
|
%
|
||||||||
Other Income
|
||||||||||||||||
Other
|
(1,321,741
|
)
|
(2,447,879
|
)
|
1,126,138
|
-46.0
|
%
|
|||||||||
Paycheck Protection Program forgiveness
|
-
|
-
|
-
|
0.0
|
%
|
|||||||||||
Other Expense
|
||||||||||||||||
Other
|
3,188,183
|
2,888,526
|
299,657
|
10.4
|
%
|
|||||||||||
Contingent consideration revaluation
|
1,378,686
|
(3,944,030
|
)
|
5,322,716
|
386.1
|
%
|
||||||||||
Interest expense
|
870,868
|
221,449
|
649,419
|
293.3
|
%
|
|||||||||||
Income tax expense
|
-
|
-
|
-
|
0.0
|
%
|
|||||||||||
Net and comprehensive income
|
$
|
84,513,427
|
$
|
44,897,784
|
39,615,643
|
46.9
|
%
|
|||||||||
Net and comprehensive income attributable to non-controlling interests
|
(5,419,972
|
)
|
(5,706,518
|
)
|
286,546
|
-5.0
|
%
|
|||||||||
Net and comprehensive income attributable to Dream Finders Homes, Inc.
|
$
|
79,093,455
|
$
|
39,191,266
|
$
|
39,902,189
|
50.4
|
%
|
||||||||
Earnings per share
|
||||||||||||||||
Basic
|
$
|
-
|
$
|
-
|
$
|
-
|
0.0
|
%
|
||||||||
Diluted
|
$
|
-
|
$
|
-
|
$
|
-
|
0.0
|
%
|
||||||||
Weighted-average number of shares
|
||||||||||||||||
Basic
|
-
|
-
|
-
|
0.0
|
%
|
|||||||||||
Diluted
|
-
|
-
|
-
|
0.0
|
%
|
|||||||||||
Consolidated Balance Sheets Data (at period end):
|
||||||||||||||||
Cash and cash equivalents
|
$
|
43,657,779
|
$
|
50,597,392
|
$
|
(6,939,613
|
)
|
-13.7
|
%
|
|||||||
Total assets
|
$
|
733,680,241
|
$
|
514,919,450
|
$
|
218,760,791
|
42.5
|
%
|
||||||||
Long-term debt, net
|
$
|
319,531,998
|
$
|
232,013,468
|
$
|
87,518,530
|
37.7
|
%
|
||||||||
Finance lease liabilities
|
$
|
345,062
|
$
|
498,691
|
$
|
(153,629
|
)
|
-30.8
|
%
|
|||||||
Preferred mezzanine equity
|
$
|
55,638,450
|
$
|
58,269,166
|
$
|
(2,630,716
|
)
|
-4.5
|
%
|
|||||||
Common mezzanine equity
|
$
|
20,593,001
|
$
|
16,248,246
|
$
|
4,344,755
|
26.7
|
%
|
||||||||
Common members' equity
|
$
|
103,852,646
|
$
|
56,502,464
|
$
|
47,350,182
|
83.8
|
%
|
||||||||
Non-controlling interests
|
$
|
31,939,117
|
$
|
30,471,371
|
$
|
1,467,746
|
4.8
|
%
|
||||||||
Other Financial and Operating Data (unaudited)
|
||||||||||||||||
Active communities at end of period(1)
|
126
|
85
|
41
|
48.2
|
%
|
|||||||||||
Home closings
|
3,154
|
2,048
|
1,106
|
54.0
|
%
|
|||||||||||
Average sales price of closed homes(2)
|
$
|
357,633
|
$
|
362,728
|
$
|
(5,095
|
)
|
-1.4
|
%
|
|||||||
Net new orders
|
4,186
|
2,139
|
2,047
|
95.7
|
%
|
|||||||||||
Cancellation rate
|
12.8
|
%
|
15.6
|
%
|
-2.8
|
%
|
-17.9
|
%
|
||||||||
Backlog (at period end) - homes
|
2,424
|
854
|
1,570
|
183.8
|
%
|
|||||||||||
Backlog (at period end, in thousands) - value
|
$
|
865,109
|
$
|
334,783
|
$
|
530,326
|
158.4
|
%
|
||||||||
Gross margin (in thousands)(3)
|
$
|
165,048
|
$
|
98,405
|
$
|
66,643
|
67.7
|
%
|
||||||||
Gross margin %(4)
|
14.6
|
%
|
13.3
|
%
|
1.3
|
%
|
10.0
|
%
|
||||||||
Adjusted gross margin (in thousands)(5)
|
$
|
252,695
|
$
|
156,344
|
$
|
96,351
|
61.6
|
%
|
||||||||
Adjusted gross margin %(3)
|
22.5
|
%
|
21.1
|
%
|
1.4
|
%
|
6.6
|
%
|
||||||||
EBITDA (in thousands)(5)
|
$
|
120,885
|
$
|
70,522
|
$
|
50,363
|
71.4
|
%
|
||||||||
EBITDA margin %(5)(6)
|
10.7
|
%
|
9.5
|
%
|
1.2
|
%
|
12.6
|
%
|
||||||||
Adjusted EBITDA (in thousands) (5)
|
$
|
121,832
|
$
|
71,417
|
$
|
50,415
|
70.6
|
%
|
||||||||
Adjusted EBITDA margin (5)(6)
|
10.7
|
%
|
9.6
|
%
|
1.1
|
%
|
11.5
|
%
|
(1)
|
A community becomes active once the model is completed or the community has its fifth sale. A community becomes inactive when it has fewer than five units remaining to sell.
|
(2)
|
Average sales price of homes closed is calculated based on home sales revenue, excluding the impact of deposit forfeitures and percentage of completion revenues, over homes closed.
|
(3)
|
Gross margin is home sales revenue less cost of sales.
|
(4)
|
Calculated as a percentage of home sales revenue.
|
(5)
|
Adjusted gross margin, EBITDA and Adjusted EBITDA are non-GAAP financial measures. For definitions of these non-GAAP financial measures and
a reconciliation to our most directly comparable financial measures calculated and presented in accordance with GAAP, see “—Non-GAAP Financial Measures.”
|
(6)
|
Calculated as a percentage of revenues.
|
Year Ended December 31,
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Revenues
|
$
|
1,923,910
|
$
|
1,133,807
|
$
|
744,292
|
||||||
Other revenue
|
6,609
|
5,831
|
4,547
|
|||||||||
Home sales revenue
|
1,917,301
|
1,127,976
|
739,745
|
|||||||||
Cost of sales
|
1,610,332
|
962,928
|
641,340
|
|||||||||
Gross margin(1)
|
306,969
|
165,048
|
98,405
|
|||||||||
Interest expense in cost of sales
|
32,508
|
32,044
|
21,055
|
|||||||||
Amortization in cost of sales(3)
|
9,873
|
5,070
|
7,119
|
|||||||||
Commission expense
|
67,032
|
50,533
|
29,765
|
|||||||||
Adjusted gross margin
|
$
|
416,382
|
$
|
252,695
|
$
|
156,344
|
||||||
Gross margin %(2)
|
16.0
|
%
|
14.6
|
%
|
13.3
|
%
|
||||||
Adjusted gross margin %(2)
|
21.7
|
%
|
22.5
|
%
|
21.1
|
%
|
(1) |
Gross margin is home sales revenue less cost of sales.
|
(2) |
Calculated as a percentage of home sales revenues.
|
(3) |
Includes purchase accounting adjustments, as applicable.
|
Year Ended December 31,
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Net income
|
$
|
121,133
|
$
|
79,093
|
$
|
39,191
|
||||||
Interest income
|
(6
|
)
|
(45
|
)
|
(99
|
)
|
||||||
Interest expensed in cost of sales
|
32,533
|
32,044
|
21,055
|
|||||||||
Interest expense
|
672
|
871
|
221
|
|||||||||
Income tax expense
|
27,455
|
-
|
-
|
|||||||||
Depreciation and amortization
|
13,205
|
8,922
|
10,154
|
|||||||||
EBITDA
|
$
|
194,992
|
$
|
120,885
|
$
|
70,522
|
||||||
Stock-based compensation expense
|
6,474
|
947
|
895
|
|||||||||
Adjusted EBITDA
|
$
|
201,466
|
$
|
121,832
|
$
|
71,417
|
||||||
EBITDA margin %(1)
|
10.1
|
%
|
10.7
|
%
|
9.5
|
%
|
||||||
Adjusted EBITDA margin %(1)
|
10.5
|
%
|
10.7
|
%
|
9.6
|
%
|
(1) |
Calculated as a percentage of revenues.
|
• |
Cumulative Dividends: The Convertible Preferred Stock accumulates cumulative dividends at a rate per annum equal to 9.00% payable quarterly in arrears.
|
• |
Duration: The Convertible Preferred Stock is perpetual with call and conversion rights. The Convertible Preferred Stock is not convertible by the Purchasers in the first five years following issuance, with
the exception of the acceleration of the Conversion Right (as defined below) upon breach of the protective covenants (described below). We can call the outstanding Convertible Preferred Stock at any time for one-hundred and two percent
(102%) of its liquidation preference during the fourth year following its issuance and for one-hundred and one percent (101%) of its liquidation preference during the fifth year following its issuance (in each case, for the avoidance of
doubt, plus accrued but unpaid dividends, if any). Subsequent to the fifth anniversary of its issuance, a purchaser can convert the Convertible Preferred Stock into Class A common stock (the “Conversion Right”). The conversion price will
be based on the average of the trailing 90 days’ closing price of Class A common stock, less 20% of the average and subject to a floor conversion price of $4.00 (the “Conversion Discount”).
|
• |
Protective Covenants: The protective covenants of the Convertible Preferred Stock require us to maintain compliance with all covenants related to (i) the Credit Agreement, as may be further amended from
time to time; provided that any amendment, restatement, modification or waiver of the Credit Agreement that would adversely and materially affect the rights of the Purchasers will require the written consent of holders of a majority of
the then-outstanding shares of Convertible Preferred Stock; and (ii) any agreement between the Company and any Purchaser (the covenants referred to in clauses (i) and (ii), collectively, the “Protective Covenants”). Non-compliance beyond
any applicable cure period with the Protective Covenants (in the case of the Protective Covenants related to the Credit Agreement) will accelerate the Conversion Right, and in the event of such acceleration that occurs before the fifth
anniversary following the issuance of the Convertible Preferred Stock, the “Conversion Discount” shall be increased from 20% to 25%.
|
• |
Voting Rights: Except as may be expressly required by Delaware law, the shares of Convertible Preferred Stock have no voting rights.
|
• |
Redemption in a Change of Control: The Convertible Preferred Stock will be redeemed, contingent upon and concurrently with the consummation of a change of control of the Company. Shares of Convertible
Preferred Stock will be redeemed in a change of control of the Company at a price, in cash, equal to the liquidation preference, subject to adjustment, plus all accumulated and unpaid dividends, plus, if the change of control occurs
before the fourth anniversary of the date of issuance of the Convertible Preferred Stock, a premium equal to the dividends that would have accumulated on such share of Convertible Preferred Stock from and after the change of control
redemption date and through the fourth anniversary of the issuance of the Convertible Preferred Stock.
|
Year Ended December 31,
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
65,109
|
$
|
96,911
|
$
|
30,429
|
||||||
Net cash provided by (used in) investing activities
|
(523,025
|
)
|
(13,027
|
)
|
(17,820
|
)
|
||||||
Net cash provided by (used in) financing activities
|
645,882
|
(65,830
|
)
|
26,077
|
ITEM 7A. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Report of Independent Registered Public Accounting Firm (
) |
64
|
|
Consolidated Financial Statements
|
||
Consolidated Balance Sheets
|
66 |
|
Consolidated Statements of Comprehensive Income
|
67 |
|
Consolidated Statements of Mezzanine Equity, Members’ Equity and Stockholders’ Equity
|
68 |
|
Consolidated Statements of Cash Flows
|
69 |
|
Notes to Consolidated Financial Statements
|
70-96 |
December 31, | December 31, | ||||||
2021
|
2020
|
||||||
Assets
|
|||||||
Cash and cash equivalents
|
$
|
227,227,020
|
$
|
43,657,779
|
|||
Restricted cash (VIE amounts of $4,275,399 and $8,793,201)
|
54,094,838
|
49,715,553
|
|||||
Accounts receivable (VIE amounts of $2,683,870 and $1,288,359)
|
33,482,341 | 16,765,719 | |||||
Inventories:
|
|||||||
Construction in process and finished homes
|
961,778,789
|
396,630,945
|
|||||
VIE owned land and lots
|
21,685,688
|
40,900,552
|
|||||
Company owned land and lots
|
83,197,267
|
46,839,616
|
|||||
Lot deposits
|
241,405,730
|
66,272,347
|
|||||
Equity method investments
|
15,967,376
|
4,545,349
|
|||||
Property and equipment, net
|
6,789,005
|
4,309,071
|
|||||
Operating lease right-of-use assets
|
19,358,941
|
14,219,248
|
|||||
Finance lease right-of-use assets
|
140,484
|
335,791
|
|||||
Intangible assets, net of amortization
|
9,139,822
|
2,660,003
|
|||||
Goodwill
|
171,927,291
|
28,566,232
|
|||||
Deferred tax asset
|
4,231,519 | - | |||||
Other assets (VIE amounts of $2,185,265 and $0)
|
43,821,512
|
18,262,036
|
|||||
Total assets
|
$
|
1,894,247,623
|
$
|
733,680,241
|
|||
Liabilities
|
|||||||
Accounts payable (VIE amounts of $1,308,806 and $1,315,582)
|
$
|
113,498,063
|
$
|
37,418,693
|
|||
Accrued expenses (VIE amounts of $6,914,975 and $9,977,268)
|
139,367,902
|
67,401,055
|
|||||
Customer deposits
|
177,684,898
|
59,392,135
|
|||||
Construction lines of credit
|
760,000,000
|
289,878,716
|
|||||
Notes payable (VIE amounts of $1,979,389 and $8,821,282)
|
3,291,389
|
29,653,282
|
|||||
Operating lease liabilities
|
19,826,233
|
14,410,560
|
|||||
Finance lease liabilities
|
139,581
|
345,062
|
|||||
Contingent consideration
|
124,056,279
|
23,157,524
|
|||||
Total liabilities
|
$
|
1,337,864,345
|
$
|
521,657,027
|
|||
Commitments and contingencies (Note 8)
|
|||||||
Mezzanine Equity
|
|||||||
Preferred mezzanine equity
|
155,219,576
|
55,638,450
|
|||||
Common mezzanine equity
|
-
|
20,593,001
|
|||||
Total mezzanine equity
|
$
|
155,219,576
|
$
|
76,231,451
|
|||
Members’ Equity
|
|||||||
Common members’ equity
|
-
|
103,852,646
|
|||||
Total members’ equity
|
$
|
-
|
$
|
103,852,646
|
|||
Stockholders’ Equity - Dream Finders Homes, Inc.
|
|||||||
Class A common stock, $0.01 per share, 289,000,000 authorized, 32,295,329
outstanding
|
322,953 | - | |||||
Class B common stock, $0.01 per share, 61,000,000 authorized, 60,226,153
outstanding
|
602,262 | - | |||||
Additional paid-in capital
|
257,963,419 | - | |||||
Retained earnings
|
118,193,998 | - | |||||
Non-controlling interests
|
24,081,070
|
31,939,117
|
|||||
Total mezzanine equity, members’ equity and stockholders’ equity
|
556,383,278 | 212,023,214 | |||||
Total liabilities, mezzanine equity, members’ equity and stockholders’ equity
|
$
|
1,894,247,623
|
$
|
733,680,241
|
Twelve Months Ended December 31,
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Revenues
|
$
|
1,923,909,806
|
$
|
1,133,806,607
|
$
|
744,292,323
|
||||||
Cost of sales
|
1,610,331,738
|
962,927,606
|
641,340,496
|
|||||||||
Selling, general and administrative expense
|
154,404,500
|
90,359,182
|
63,572,811
|
|||||||||
Income from equity in earnings of unconsolidated entities
|
(9,427,868
|
)
|
(7,991,764
|
)
|
(2,208,182
|
)
|
||||||
Gain on sale of assets
|
(87,023
|
)
|
(117,840
|
)
|
(28,652
|
)
|
||||||
Loss on extinguishment of debt
|
711,485 | - | - | |||||||||
Other Income
|
||||||||||||
Other
|
(7,827,391
|
)
|
(1,321,741
|
)
|
(2,447,879
|
)
|
||||||
Paycheck Protection Program forgiveness
|
(7,219,794 | ) | - | - | ||||||||
Other Expense |
||||||||||||
Other
|
12,770,697
|
3,188,183
|
2,888,526
|
|||||||||
Contingent consideration revaluation
|
7,532,830 | 1,378,686 | (3,944,030 | ) | ||||||||
Interest expense
|
672,172
|
870,868
|
221,449
|
|||||||||
Income before taxes
|
162,048,460 | 84,513,427 | 44,897,784 | |||||||||
Income tax expense
|
(27,454,642 | ) | - | - | ||||||||
Net and comprehensive income
|
$
|
134,593,818
|
$
|
84,513,427
|
$
|
44,897,784
|
||||||
Net and comprehensive income attributable to non-controlling interests
|
(13,461,317
|
)
|
(5,419,972
|
)
|
(5,706,518
|
)
|
||||||
Net and comprehensive income attributable to Dream Finders Homes, Inc.
|
$
|
121,132,501
|
$
|
79,093,455
|
$
|
39,191,266
|
||||||
Earnings per share(1)
|
||||||||||||
Basic
|
$
|
1.27
|
$
|
-
|
$
|
-
|
||||||
Diluted
|
$
|
1.27
|
$
|
-
|
$
|
-
|
||||||
Weighted-average number of shares
|
||||||||||||
Basic
|
92,521,482
|
-
|
-
|
|||||||||
Diluted
|
95,313,593
|
-
|
-
|
(1)
|
The Company calculated earnings per share (“EPS”) based on net income attributable to common stockholders for the period January 21, 2021
through December 31, 2021 over the weighted average diluted shares outstanding for the same period. EPS was calculated prospectively for the period subsequent to the Company’s initial public offering and corporate reorganization,
resulting in 92,521,482 shares of common stock outstanding as of the closing of the initial public offering. The total outstanding shares of common stock are made up of Class A common stock and Class B common stock, which participate
equally in their ratable ownership share of the Company. Diluted shares were calculated by using the treasury stock method for stock grants and the if‐converted method for the convertible preferred stock and the associated preferred
dividends.
|
|
Redeemable Preferred
Units/Stock
Mezzanine
|
Redeemable
Common
Units
Mezzanine
|
Common Units
Members’
|
Common Stock -
Class A
|
Common Stock -
Class B
|
Additional Paid-in Capital
|
Retained Earnings
|
Total
Non-
Controlling
Interests
|
Total Equity
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Units
|
Amount
|
Units
|
Amount
|
Units
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018
|
49,543
|
$
|
15,875,538
|
5,774
|
$
|
13,534,739
|
76,655
|
$
|
33,093,591
|
-
|
$ |
-
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$
|
28,929,857
|
$
|
91,433,725
|
|||||||||||||||||||||||||||||||||
Unit compensation
|
-
|
-
|
-
|
-
|
-
|
895,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
895,000
|
||||||||||||||||||||||||||||||||||||||||||
Contributions
|
12
|
38,530,504
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38,530,504
|
||||||||||||||||||||||||||||||||||||||||||
Contributions from non-controlling
interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,783,372
|
9,783,372
|
||||||||||||||||||||||||||||||||||||||||||
Conversion of units
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||
Redemptions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||
Distributions
|
-
|
(2,235,752
|
)
|
-
|
(401,296
|
)
|
-
|
(7,463,714
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(13,948,376
|
)
|
(24,049,138
|
)
|
|||||||||||||||||||||||||||||||||||||
Net income
|
-
|
6,098,876
|
-
|
3,114,803
|
-
|
29,977,587
|
-
|
-
|
-
|
-
|
-
|
-
|
5,706,518
|
44,897,784
|
||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019
|
49,555
|
$ |
58,269,166
|
5,774
|
$ |
16,248,246
|
76,655
|
$ |
56,502,464
|
-
|
$ |
-
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
30,471,371
|
$ |
161,491,247
|
|||||||||||||||||||||||||||||||||
Unit compensation
|
-
|
-
|
-
|
-
|
-
|
946,609
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
946,609
|
||||||||||||||||||||||||||||||||||||||||||
Contributions
|
-
|
-
|
1,236
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||
Contributions from non-controlling
interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,882,625
|
3,882,625
|
||||||||||||||||||||||||||||||||||||||||||
Conversion of units
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||
Redemptions
|
(1,012
|
)
|
(13,000,000
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(13,000,000
|
)
|
|||||||||||||||||||||||||||||||||||||||
Distributions
|
-
|
(2,521,991
|
)
|
-
|
(1,201,947
|
)
|
-
|
(14,251,905
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(7,834,851
|
)
|
(25,810,694
|
)
|
|||||||||||||||||||||||||||||||||||||
Net income
|
-
|
12,891,275
|
-
|
5,546,702
|
-
|
60,655,478
|
-
|
-
|
-
|
-
|
-
|
-
|
5,419,972
|
84,513,427
|
||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020
|
48,543
|
$ |
55,638,450
|
7,010
|
$ |
20,593,001
|
76,655
|
$ |
103,852,646
|
-
|
$ |
-
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
31,939,117
|
$ |
212,023,214
|
|||||||||||||||||||||||||||||||||
Unit compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||
Contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||
Contributions from non-controlling
interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||
Conversion of units
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||
Redemptions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||
Distributions
|
-
|
(3,617,390
|
)
|
-
|
(1,274,690
|
)
|
-
|
(18,384,243
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,476,258
|
)
|
(26,752,581
|
)
|
|||||||||||||||||||||||||||||||||||||
Net income
|
-
|
(157,451
|
)
|
-
|
(91,043
|
)
|
-
|
(995,588
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
210,340
|
(1,033,742
|
)
|
||||||||||||||||||||||||||||||||||||||
Balance at
January 20, 2021 - prior to reorganiation and transactions and IPO
|
48,543
|
$ |
51,863,609
|
7,010
|
$ |
19,227,268
|
76,655
|
$ |
84,472,815
|
-
|
$ |
-
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
28,673,199
|
$ |
184,236,891
|
|||||||||||||||||||||||||||||||||
Reorganization transactions
|
(15,400
|
)
|
(19,957,513
|
)
|
(7,010
|
)
|
(19,227,268
|
)
|
(76,655
|
)
|
(84,472,815
|
)
|
21,255,329
|
212,553
|
60,226,153
|
602,262
|
122,842,781
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Issuance of common stock in IPO, net
|
-
|
-
|
-
|
-
|
-
|
-
|
11,040,000
|
110,400
|
-
|
-
|
129,886,962
|
-
|
-
|
129,997,362
|
||||||||||||||||||||||||||||||||||||||||||
Issuance of convertible preferred
stock
|
150,000
|
148,124,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
148,124,400
|
||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,233,676
|
-
|
-
|
5,233,676
|
||||||||||||||||||||||||||||||||||||||||||
Contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000,000
|
2,000,000
|
||||||||||||||||||||||||||||||||||||||||||
Contibutions from non-controlling
interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||
Conversion of units
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||
Redemptions
|
(26,000
|
)
|
(25,530,505
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(25,530,505
|
)
|
|||||||||||||||||||||||||||||||||||||||
Distributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(13,000
|
)
|
(19,843,105
|
)
|
(19,856,105
|
)
|
|||||||||||||||||||||||||||||||||||||||
Preferred dividends declared
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,450,000
|
)
|
-
|
(3,450,000
|
)
|
||||||||||||||||||||||||||||||||||||||||
Net income (loss)
|
-
|
719,585
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
121,656,998
|
13,250,976
|
135,627,559
|
||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021
|
157,143
|
$ |
155,219,576
|
-
|
$ |
-
|
-
|
$ |
-
|
32,295,329
|
$ |
322,953
|
60,226,153
|
$ |
602,262
|
$ |
257,963,419
|
$ |
118,193,998
|
$ |
24,081,070
|
$ |
556,383,278
|
Twelve Months Ended December 31,
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Cash Flows from Operating Activities
|
||||||||||||
Net income
|
$
|
134,593,818
|
$
|
84,513,427
|
$
|
44,897,784
|
||||||
Adjustments to Reconcile Net Income to Net Cash Used in Operating Activities
|
||||||||||||
Depreciation and amortization
|
5,938,061
|
3,851,876
|
3,035,451
|
|||||||||
Gain on sale of property and equipment
|
(87,023
|
)
|
(117,840
|
)
|
(28,652
|
)
|
||||||
Amortization of debt issuance costs
|
1,959,943
|
2,090,711
|
2,318,286
|
|||||||||
Extinguishment of unamortized debt issuance costs
|
506,466 | - | - | |||||||||
Amortization of right-of-use operating lease
|
3,786,381
|
3,842,801
|
2,622,569
|
|||||||||
Amortization of right-of-use financing lease
|
126,568
|
158,358
|
366,241
|
|||||||||
Stock compensation expense
|
5,233,676
|
946,609
|
895,000
|
|||||||||
Income from Paycheck Protection Program
|
7,219,794 | - | - | |||||||||
Deferred tax benefit
|
(945,534 | ) | - | - | ||||||||
Income from equity method investments, net of distributions received
|
(3,918,264
|
)
|
(2,679,894
|
)
|
(86,242
|
)
|
||||||
Remeasurement of contingent consideration
|
7,532,830
|
1,378,786
|
(3,944,030
|
)
|
||||||||
Changes in Operating Assets and Liabilities, Net of Effects from Acquisitions
|
||||||||||||
Inventories
|
(80,195,985
|
)
|
23,512,992
|
(30,902,010
|
)
|
|||||||
Lot deposits
|
(134,238,066
|
)
|
(37,913,129
|
)
|
(11,216,250
|
)
|
||||||
Other assets and accounts receivable
|
(20,421,568
|
)
|
(22,793,864
|
)
|
(1,325,489
|
)
|
||||||
Accounts payable and accrued expenses
|
63,360,881
|
6,197,891
|
19,398,115
|
|||||||||
Customer deposits
|
78,167,415
|
37,556,519
|
6,792,918
|
|||||||||
Operating lease ROU Assets
|
(7,418,285 | ) | ||||||||||
Operating lease liabilities
|
3,907,881
|
(3,633,859
|
)
|
(2,394,942
|
)
|
|||||||
Net cash provided by operating activities
|
65,108,989
|
96,911,384
|
30,428,749
|
|||||||||
Cash Flows from Investing Activities
|
||||||||||||
Purchase of property and equipment
|
(2,774,372
|
)
|
(2,924,040
|
)
|
(2,892,130
|
)
|
||||||
Proceeds from disposal of property and equipment
|
508,168
|
241,918
|
91,397
|
|||||||||
Investments in equity method investments
|
(1,979,813
|
)
|
(89,767
|
)
|
(2,717,593
|
)
|
||||||
Return of investments from equity method investments
|
668,139
|
6,578,525
|
704,703
|
|||||||||
Business combinations, net of cash acquired
|
(519,464,971
|
)
|
(16,833,369
|
)
|
(13,006,396
|
)
|
||||||
Net cash used in investing activities
|
(523,042,849
|
)
|
(13,026,733
|
)
|
(17,820,019
|
)
|
||||||
Cash Flows from Financing Activities
|
||||||||||||
Proceeds from issuance of common stock in IPO, net
|
143,630,400 | - | - | |||||||||
Proceeds from issuance of convertible preferred stock, net
|
148,500,000 | - | - | |||||||||
Proceeds from construction lines of credit
|
1,894,574,866
|
713,917,939
|
550,865,562
|
|||||||||
Principal payments on construction lines of credit
|
(1,424,960,047
|
)
|
(758,681,883
|
)
|
(522,926,492
|
)
|
||||||
Proceeds from notes payable
|
2,964,323
|
28,472,680
|
12,696,227
|
|||||||||
Principal payments on notes payable
|
(25,679,162
|
)
|
(13,180,967
|
)
|
(11,454,898
|
)
|
||||||
Payment of debt issue costs
|
(7,656,655
|
)
|
(1,994,858
|
)
|
(2,264,196
|
)
|
||||||
Payments of equity issuance costs
|
(14,008,637 | ) | - | - | ||||||||
Payments on financing leases
|
(127,479
|
)
|
(153,629
|
)
|
(375,390
|
)
|
||||||
Payments on contingent consideration
|
(1,206,769 | ) | - | - | ||||||||
Other financing activities
|
(9,264 | ) | - | - | ||||||||
Contributions from non-controlling interests
|
2,000,000
|
3,882,625
|
9,783,371
|
|||||||||
Distributions to non-controlling interests
|
(23,319,363
|
)
|
(7,834,849
|
)
|
(13,948,375
|
)
|
||||||
Contributions
|
-
|
-
|
12,000,000
|
|||||||||
Distributions
|
(23,289,322
|
)
|
(17,256,938
|
)
|
(8,298,586
|
)
|
||||||
Redemptions
|
(25,530,506
|
)
|
(13,000,000
|
)
|
-
|
|||||||
Contribution from conversion of converted LLC units
|
123,657,597 | - | - | |||||||||
Conversion of LLC units
|
(123,657,596 | ) | - | - | ||||||||
Net cash provided by (used in) financing activities
|
645,882,386
|
(65,829,880
|
)
|
26,077,223
|
||||||||
Net increase in cash, cash equivalents and restricted cash
|
187,948,526
|
18,054,771
|
38,685,953
|
|||||||||
Cash, cash equivalents and restricted cash at beginning of period
|
93,373,332
|
75,318,561
|
36,632,608
|
|||||||||
Cash, cash equivalents and restricted cash at end of period
|
281,321,858
|
93,373,332
|
75,318,561
|
|||||||||
Supplemental Disclosure of Cash Flow Information
|
||||||||||||
Cash paid for interest, net of amounts capitalized
|
672,172
|
900,225
|
299,689
|
|||||||||
Non-cash Financing Activities
|
||||||||||||
Financed land payments to seller
|
8,916,211
|
-
|
-
|
|||||||||
Leased assets obtained in exchange for new operating lease liabilities
|
8,148,973
|
2,962,682
|
3,234,033
|
|||||||||
Accrued distributions
|
3,450,000
|
718,907
|
1,802,177
|
|||||||||
Equity issuance costs incurred
|
1,281,565 | - | - | |||||||||
Contingent Consideration
|
94,572,694 | 16,310,000 | 9,412,768 | |||||||||
Non-cash Investing Activities
|
||||||||||||
Investment capital reallocation
|
(3,468,761
|
)
|
1,171,112
|
-
|
||||||||
Total non-cash financing and investing activities
|
112,900,682
|
21,162,701
|
14,448,978
|
|||||||||
Reconciliation of Cash, Cash Equivalents and Restricted Cash
|
||||||||||||
Cash and cash equivalents
|
227,227,020
|
43,657,779
|
50,597,392
|
|||||||||
Restricted cash
|
54,094,838
|
49,715,553
|
24,721,169
|
|||||||||
Total cash, cash equivalents and restricted cash shown on the Consolidated Statements of Cash Flows
|
$
|
281,321,858
|
$
|
93,373,332
|
$
|
75,318,561
|
1.
|
Nature of Business and Significant Accounting Policies
|
Asset Class
|
Useful Lives
|
||
Furnitures and fixtures
|
2-7
|
||
Office equipment
|
4
|
||
Software
|
1-4
|
||
Vehicles
|
5
|
||
Buildings |
39 |
As of and for the year ended December 31, 2021:
|
Under previous
accounting
principle
|
Under current
accounting
principle
|
Effect of change
|
|||||||||
Cash and cash equivalents
|
$
|
190,277,511
|
$
|
227,227,020
|
$
|
36,949,509
|
||||||
Accounts receivable
|
70,431,850
|
33,482,341
|
(36,949,509
|
)
|
||||||||
Net cash provided by operating activities
|
$
|
36,321,664
|
$
|
65,108,989
|
$
|
28,787,325
|
As of and for the year ended December 31, 2020:
|
As previously reported
|
As adjusted
|
Effect of change
|
|||||||||
Cash and cash equivalents
|
$
|
35,495,595
|
$
|
43,657,779
|
$
|
8,162,184
|
||||||
Other assets
|
43,189,939
|
35,027,755
|
$
|
(8,162,184
|
)
|
|||||||
Net cash provided by operating activities
|
$
|
95,339,347
|
$
|
96,911,384
|
$
|
1,572,037
|
For the year ended December 31, 2019:
|
As previously reported
|
As adjusted
|
Effect of change
|
|||||||||
Net cash provided by operating activities
|
$
|
23,838,602
|
$
|
30,428,749
|
$
|
6,590,147
|
2.
|
Business Acquisitions
|
|
As Originally Reported
|
Measurement period adjustments (1)
|
Acquired Value
|
|||||||||
|
||||||||||||
Cash acquired
|
$
|
10,956,359
|
10,956,359
|
|||||||||
Other assets
|
8,255,301
|
680,748
|
8,936,049
|
|||||||||
Tradename
|
2,660,000
|
2,660,000
|
||||||||||
Goodwill
|
16,357,450
|
495,564
|
16,853,014
|
|||||||||
Inventories
|
143,817,075
|
(1,176,312
|
)
|
142,640,763
|
||||||||
Construction lines of credit
|
(116,894,907
|
)
|
(116,894,907
|
)
|
||||||||
Other liabilities
|
(21,054,830
|
)
|
(21,054,830
|
)
|
||||||||
Total purchase price
|
$
|
44,096,448
|
-
|
44,096,448
|
(1)
|
Measurement
period adjustments were recorded during the period, impacting inventories, accounts receivable and goodwill. These adjustments were related to and reflect the final valuation of the acquired assets. The measurement period adjustments did
not have a material effect on our results of operations in prior periods.
|
Cash acquired
|
$
|
3,993,396
|
||
Other assets
|
754,879
|
|||
Goodwill
|
1,794,765
|
|||
Inventories
|
34,324,050
|
|||
Property and equipment, net
|
548,552
|
|||
Liabilities
|
(5,831,266
|
)
|
||
Total purchase price
|
$
|
35,584,376
|
Cash consideration
|
$
|
488,177,838
|
|
Contingent consideration based on future earnings
|
94,572,694
|
||
Total consideration
|
$
|
582,750,532
|
Cash acquired
|
$
|
296,740
|
||
Other assets
|
14,722,191
|
|||
Lot deposits
|
40,451,993
|
|||
Inventories
|
473,037,286
|
|||
Equity method investments
|
6,192,088
|
|||
Intangible assets, net of amortization
|
8,840,000
|
|||
Goodwill
|
141,070,730
|
|||
Property and equipment, net
|
3,163,143
|
|||
Operating lease right-of-use assets
|
1,507,792
|
|||
Accounts payable
|
(41,466,363
|
)
|
||
Accrued expenses
|
(25,801,750
|
)
|
||
Customer deposits
|
(37,755,526
|
)
|
||
Operating lease liabilities
|
(1,507,792
|
)
|
||
Total purchase price
|
$
|
582,750,532
|
|
For the Year Ended
December 31,
|
||||||
Unaudited Pro Forma
|
2021
|
2020
|
|||||
Total revenue
|
$
|
2,432,947,396
|
$
|
2,291,993,087
|
|||
Net and comprehensive income attributable to Dream Finders Homes, Inc.
|
$
|
151,161,683
|
$
|
128,102,223
|
3.
|
Property and Equipment
|
For the Years Ended
December 31,
|
||||||||
2021
|
2020
|
|||||||
Furniture and fixtures
|
$
|
17,755,490
|
$
|
13,705,844
|
||||
Buildings |
401,290 | - | ||||||
Land |
215,962 | - | ||||||
Vehicles
|
21,093
|
21,093
|
||||||
Office equipment and software
|
4,384,212
|
3,620,154
|
||||||
Total property and equipment
|
22,778,047
|
17,347,091
|
||||||
Less: Accumulated depreciation
|
(15,989,042
|
)
|
(13,038,020
|
)
|
||||
Property and equipment, net
|
$
|
6,789,005
|
$
|
4,309,071
|
4. |
Construction Lines of Credit
|
5.
|
Notes Payable
|
As of
December 31,
|
|||||||||||||||||
Maturity Date
|
Payment Terms
|
2021
|
2021
Effective Rate
|
2020
|
2020
Effective Rate
|
||||||||||||
May 1, 2021
|
Interest is
monthly
at 14.00% |
$
|
-
|
0.00
|
%
|
$
|
20,000,000
|
14.00
|
%
|
||||||||
February 28, 2022
|
Non-interest bearing
|
1,312,000
|
0.00
|
%
|
832,000
|
0.00
|
%
|
||||||||||
April 1, 2022
|
Interest is
monthly
at 12.50% |
-
|
0.00
|
%
|
1,735,161
|
12.50
|
%
|
||||||||||
July 31, 2022
|
Interest is
monthly
at 9.25% |
1,979,389
|
9.25
|
%
|
3,984,174
|
9.25
|
%
|
||||||||||
March 25, 2023
|
Interest is
monthly
at 5.00% |
-
|
0.00
|
%
|
3,101,947
|
5.00
|
%
|
||||||||||
Total notes payable
|
$
|
3,291,389
|
$
|
29,653,282
|
(1)
|
These notes payable relate to our consolidated joint ventures and are non-recourse
to the Company.
|
Maturity of Notes Payable
|
|||
2022
|
$
|
3,291,389
|
|
2023
|
-
|
||
2024
|
-
|
||
2025
|
-
|
||
2026
|
-
|
||
Thereafter
|
-
|
||
Total
|
$
|
3,291,389
|
6. |
Inventories
|
As of
December 31,
|
||||||||
2021
|
2020
|
|||||||
Construction in process and finished homes
|
$
|
961,778,789
|
$
|
396,630,945
|
||||
Finished lots and land
|
83,197,267
|
46,839,616
|
||||||
Inventories owned by the Company
|
1,044,976,056
|
443,470,561
|
||||||
Inventories owned by consolidated joint ventures
|
21,685,688
|
40,900,552
|
||||||
Total inventories
|
$
|
1,066,661,744
|
$
|
484,371,113
|
||||
Inventories owned by the Company
|
||||||||
as a percentage of total inventories
|
||||||||
Construction in process and finished homes
|
90%
|
|
82
|
%
|
||||
Finished lots and land
|
8%
|
|
10
|
%
|
As of
December 31,
|
||||||||
2021
|
2020
|
|||||||
Capitalized interest at the beginning of the period
|
$
|
21,091,297
|
$
|
25,335,924
|
||||
Interest incurred
|
45,354,727
|
28,670,194
|
||||||
Interest expensed
|
(672,172
|
)
|
(870,868
|
)
|
||||
Interest charged to cost of contract revenues earned
|
(32,507,799
|
)
|
(32,043,953
|
)
|
||||
Capitalized interest at the end of the period
|
$
|
33,266,053
|
$
|
21,091,297
|
7. |
Warranty Reserves
|
As of
December 31,
|
|||||||
2021
|
2020
|
||||||
Warranty reserves at the beginning of the year
|
$
|
3,530,461
|
$
|
1,652,634
|
|||
Additions to reserves for new home deliveries
|
4,818,481
|
3,686,123
|
|||||
Payments for warranty costs
|
3,178,619
|
1,808,296
|
|||||
Warranty reserves at the end of the period
|
$
|
5,170,323
|
$
|
3,530,461
|
8. |
Commitments and Contingencies
|
|
For the Years Ended
December 31,
|
||||||||||||
Lease Cost
|
Classification
|
2021
|
2020
|
2019
|
|||||||||
Operating lease cost(1)
|
Selling, general and administrative expenses
|
$
|
6,402,483
|
$
|
5,931,776
|
$
|
3,690,165
|
||||||
Finance lease cost:
|
|||||||||||||
Amortization of right of use assets
|
Selling, general and administrative expenses
|
158,358
|
158,359
|
366,241
|
|||||||||
Interest on lease liabilities
|
Interest expense
|
19,050
|
29,356
|
78,240
|
|||||||||
Total finance lease cost
|
$
|
177,408
|
$
|
187,715
|
$
|
444,481
|
|||||||
Net lease cost
|
$
|
6,579,891
|
$
|
6,119,491
|
$
|
4,134,646
|
(1)
|
Includes short-term leases and variable lease costs which are
immaterial.
|
Maturity of Lease Liabilities
|
Operating
Leases(1)
|
Finance
Leases(1)
|
Total(1)
|
||||||||
2022
|
$
|
4,271,598
|
$
|
111,880
|
$
|
4,383,478
|
|||||
2023
|
3,679,385
|
35,310
|
3,714,695
|
||||||||
2024
|
3,049,009
|
-
|
3,049,009
|
||||||||
2025
|
2,853,355
|
-
|
2,853,355
|
||||||||
2026
|
2,617,537
|
-
|
2,617,537
|
||||||||
Thereafter
|
8,648,723
|
-
|
8,648,723
|
||||||||
Total lease payments
|
$
|
25,119,607
|
$
|
147,190
|
$
|
25,266,797
|
|||||
Less: Interest
|
5,293,374
|
7,609
|
|||||||||
Present value of lease liabilities
|
$
|
19,826,233
|
$
|
139,581
|
(1)
|
We use our incremental borrowing rate based on the information
available at the commencement date in determining the present value of lease payments.
|
As of December 31,
|
|||||||
2021
|
2020
|
||||||
Weighted average remaining lease term
|
|||||||
Operating leases
|
8 years
|
10 years
|
|||||
Financing leases
|
2 years
|
2 years
|
|||||
Weighted average discount rate
|
|||||||
Operating leases
|
5.6%
|
|
6.5%
|
||||
Financing leases
|
7.5%
|
|
6.8%
|
9. |
Mezzanine Equity, Members’ Equity and Stockholders’ Equity
|
• |
Cumulative Dividends: The Convertible Preferred Stock accumulates cumulative dividends at a rate
per annum equal to 9.00% payable quarterly in arrears.
|
• |
Duration:
The Convertible Preferred Stock is perpetual with call and conversion rights. The Convertible Preferred Stock is not convertible by the Purchasers in the first five years following issuance, with the exception of the acceleration of
the Conversion Right (as defined below) upon breach of the protective covenants (described below). The Company can call the outstanding Convertible Preferred Stock at any time for one-hundred and two percent (102%) of its liquidation preference during the fourth year following its issuance and for one-hundred and one percent (101%) of its liquidation preference during the Subsequent
to the fifth anniversary of its issuance, a Purchaser can convert the Convertible Preferred Stock into Class A common stock of the Company (the “Conversion Right”). The conversion price will be based on the average of the trailing 90 days’ closing price of Class A common stock of the Company, less 20% of the average and subject to a floor conversion price of $4.00
(the “Conversion Discount”).
year following its issuance (in each case, for the avoidance of doubt, plus accrued but unpaid dividends, if any). |
• |
Protective Covenants: The protective covenants of the Convertible Preferred Stock require the
Company to maintain compliance with all covenants related to (i) the Credit Agreement, as may be further amended from time to time; provided that any amendment, restatement, modification or waiver of the Credit Agreement that would
adversely and materially affect the rights of the Purchasers will require the written consent of holders of a majority of the then-outstanding shares of Convertible Preferred Stock; and (ii) any agreement between the Company and any
Purchaser (the covenants referred to in clauses (i) and (ii), collectively, the “Protective Covenants”). Non-compliance beyond any applicable cure period with the Protective Covenants (in the case of the Protective Covenants related to
the Credit Agreement) will accelerate the Conversion Right, and in the event of such acceleration that occurs before the fifth anniversary following the issuance of the Convertible Preferred Stock, the “Conversion Discount” shall be
increased from 20% to 25%.
|
• |
Voting Rights: Except as may be expressly required by Delaware law, the shares of Convertible Preferred Stock have no voting rights.
|
• |
Redemption in a Change of Control: The Convertible Preferred Stock will be redeemed, contingent upon and concurrently with the consummation of a change of control of the Company. Shares
of Convertible Preferred Stock will be redeemed in a change of control of the Company at a price, in cash, equal to the liquidation preference, subject to adjustment, plus all accumulated and unpaid dividends, plus, if the change of control
occurs before the fourth anniversary of the date of issuance of the Convertible Preferred Stock, a premium equal to the dividends that would have accumulated on such share of Convertible Preferred Stock from and after the change of control
redemption date and through the fourth anniversary of the issuance of the Convertible Preferred Stock.
|
10. |
Equity-Based Compensation
|
Shares
|
Weighted Average
Grant Date
Fair Value
|
|||||||
Outstanding - December 31, 2020
|
-
|
$
|
-
|
|||||
Granted
|
762,945
|
17,647,585
|
||||||
Forfeited
|
(41,347
|
)
|
(957,231
|
)
|
||||
Vested
|
-
|
-
|
||||||
Outstanding - December 31, 2021
|
721,598
|
$
|
16,690,354
|
11. |
Variable Interest Entities and Investments in Other Entities
|
|
|
As of
December 31,
|
|||||
Consolidated
|
|
2021
|
|
|
2020
|
||
Assets
|
|
$
|
30,830,222
|
|
|
$
|
50,982,111
|
Liabilities
|
|
|
10,203,170
|
|
|
|
20,114,132
|
As of
December 31,
|
|||||||
Unconsolidated
|
2021
|
2020
|
|||||
Jet Home Loans
|
$ |
6,133,399
|
$ |
3,872,089
|
|||
Other unconsolidated VIEs
|
|
9,833,977
|
|
673,260
|
|||
Total investment in unconsolidated VIEs
|
$
|
15,967,376
|
$
|
4,545,349
|
12.
|
Asset Purchase of Joint Venture Interests
|
13.
|
Segment Reporting
|
|
For the Years Ended
December 31, |
|||||||||||
Revenues:
|
2021
|
2020
|
2019
|
|||||||||
Jacksonville
|
$
|
452,890,488
|
$
|
430,810,955
|
$
|
333,687,948
|
||||||
Colorado
|
114,259,610
|
122,274,508
|
115,835,632
|
|||||||||
Orlando
|
244,142,831
|
124,768,549
|
109,710,225
|
|||||||||
DC Metro
|
93,593,242
|
126,240,188
|
39,043,345
|
|||||||||
The Carolinas
|
370,477,256
|
89,324,360
|
-
|
|||||||||
Texas
|
361,138,232
|
-
|
-
|
|||||||||
Jet Home Loans
|
28,055,783
|
28,628,954
|
18,932,000
|
|||||||||
Other (1)
|
287,408,147
|
240,388,047
|
146,015,173
|
|||||||||
Total segment revenues
|
1,951,965,589
|
1,162,435,561
|
763,224,323
|
|||||||||
|
||||||||||||
Reconciling items from equity method investments
|
(28,055,783
|
)
|
(28,628,954
|
)
|
(18,932,000
|
)
|
||||||
|
||||||||||||
Consolidated revenues
|
$
|
1,923,909,806
|
$
|
1,133,806,607
|
$
|
744,292,323
|
|
For the Years Ended
December 31, |
|||||||||||
Net and comprehensive income:
|
2021
|
2020
|
2019
|
|||||||||
Jacksonville
|
$
|
55,577,768
|
$
|
41,380,258
|
$
|
26,358,703
|
||||||
Colorado
|
3,970,961
|
14,051,978
|
10,424,803
|
|||||||||
Orlando
|
15,936,707
|
10,679,556
|
3,732,935
|
|||||||||
DC Metro
|
5,545,937
|
5,142,556
|
(2,709,651
|
)
|
||||||||
The Carolinas
|
14,623,398
|
6,033,844
|
-
|
|||||||||
Texas
|
21,797,018
|
-
|
-
|
|||||||||
Jet Home Loans
|
10,630,401
|
15,921,440
|
4,506,242
|
|||||||||
Other (1)
|
13,132,496
|
(766,529
|
)
|
4,882,812
|
||||||||
Total segment net and comprehensive income
|
141,214,686
|
92,443,103
|
47,195,844
|
|||||||||
|
||||||||||||
Reconciling items from equity method investments
|
(6,620,868
|
)
|
(7,929,676
|
)
|
(2,298,060
|
)
|
||||||
|
||||||||||||
Consolidated net and comprehensive income
|
$
|
134,593,818
|
$
|
84,513,427
|
$
|
44,897,784
|
|
Assets:
|
Goodwill: | ||||||||||||||
As of December 31,
|
2021
|
2020
|
2021 |
2020 |
||||||||||||
Jacksonville
|
$
|
207,501,540
|
$
|
162,668,740
|
$ | - | $ | - | ||||||||
Colorado
|
116,121,155
|
51,605,969
|
- | - | ||||||||||||
Orlando
|
131,882,130
|
77,299,028
|
1,794,765 | - | ||||||||||||
DC Metro
|
62,050,969
|
41,327,694
|
- | - | ||||||||||||
The Carolinas
|
247,250,074
|
177,599,834
|
16,853,013 | 16,357,450 | ||||||||||||
Texas
|
743,306,444
|
-
|
141,070,731 | - | ||||||||||||
Jet Home Loans
|
77,073,645
|
38,696,793
|
- | - | ||||||||||||
Other (1)
|
379,859,445
|
219,306,886
|
12,208,782 | 12,208,782 | ||||||||||||
Total segment
|
1,965,045,402
|
768,504,944
|
171,927,291 | 28,566,232 | ||||||||||||
|
||||||||||||||||
Reconciling items from equity method investments
|
(70,797,779
|
)
|
(34,824,703
|
)
|
- | - | ||||||||||
|
||||||||||||||||
Consolidated
|
$
|
1,894,247,623
|
$
|
733,680,241
|
$ | 171,927,291 | $ | 28,566,232 |
(1)
|
Other includes the Company’s title operations, homebuilding operations in non-reportable segments, operations of the
corporate component and corporate assets such as cash and cash equivalents, cash held in trust, prepaid insurance, operating and financing leases, lot deposits, goodwill, as well as property and equipment.
|
14. |
Income Taxes
|
|
2021
|
|||
Current expense:
|
||||
Federal
|
$
|
26,336,096
|
||
State
|
5,087,506
|
|||
Total current expense
|
$
|
31,423,602
|
||
Deferred expense:
|
||||
Federal
|
$
|
(3,304,766
|
)
|
|
State
|
(664,194
|
)
|
||
Total deferred (benefit)
|
$
|
(3,968,960
|
)
|
|
Total income tax expense
|
$
|
27,454,642
|
|
2021
|
|||
Income taxes at federal statutory rate
|
21.0
|
%
|
||
State and local income taxes, net of federal tax
|
2.4
|
|||
Federal tax credits
|
(5.9
|
)
|
||
Non-deductible executive compensation
|
0.8
|
|||
Other
|
0.2
|
|||
Effective rate
|
18.5
|
%
|
|
2021
|
|||
Deferred tax assets:
|
||||
Property and equipment, net
|
$
|
238,283
|
||
Intangible assets
|
262,177
|
|||
Contingent consideration valuation
|
1,804,773
|
|||
Stock options
|
1,265,160
|
|||
Warranty reserve
|
1,249,846
|
|||
|
4,820,239
|
|||
Deferred tax liabilities:
|
||||
Property and equipment, net
|
$
|
(588,719
|
)
|
|
(588,719
|
)
|
|||
Net deferred income tax asset
|
$
|
4,231,520
|
|
15.
|
Fair Value Disclosures
|
Beginning balance, December 31, 2020
|
$
|
23,157,524
|
|
Contingent consideration adjustments related to prior year acquisitions
|
4,161,737
|
||
Contingent consideration increase related to current year acquisition
|
96,737,018
|
||
Ending balance, December 31, 2021
|
$
|
124,056,279
|
16.
|
Related Party Transactions
|
17.
|
Earnings per Share
|
For the Year
Ended
December 31,
|
||||
2021
|
||||
Numerator
|
||||
Net and comprehensive income attributable to Dream Finders Homes, Inc.
|
$
|
121,132,501
|
||
Less: Preferred dividends
|
4,844,913
|
|||
Add: Loss prior to reorganization attributable to DFH LLC members
|
(1,244,083 | ) | ||
Net and comprehensive income available to common stockholders
|
$
|
117,531,671
|
||
Denominator
|
||||
Weighted-average number of common shares outstanding - basic
|
92,521,482
|
|||
Add: Common stock equivalent shares
|
2,792,111
|
|||
Weighted-average number of shares outstanding - diluted
|
95,313,593
|
18.
|
Subsequent Events
|
ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A. |
CONTROLS AND PROCEDURES
|
• |
Developed formal policies specific to corporate governance and accounting.
|
• |
Developed formal policies for IT general controls; executed IT controls focused training; and designed and implemented controls within user access, program change management, and computer operations
domains.
|
• |
Designed and implemented segregation of duties controls over financial reporting and review of journal entries.
|
• |
Performed a financial statement risk assessment and designed and implemented or identified existing controls designed to prevent or detect a material misstatement in our financial statements.
|
• |
Began implementing a formal testing program to evaluate the design and operating effectiveness of key internal controls.
|
• |
Further augmented leadership and staff responsible for internal control over financial reporting, including adding a Vice President of Internal Audit to assess and report on the Company’s processes and
internal controls and a Director of SEC Reporting to address SEC reporting and technical accounting matters.
|
ITEM 9C. |
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.
|
Name
|
Age
|
Position
|
Patrick O. Zalupski
|
41
|
President, Chief Executive Officer and Chairman of the Board of Directors
|
J. Douglas Moran
|
50
|
Senior Vice President and Chief Operations Officer
|
L. Anabel Fernandez
|
40
|
Senior Vice President and Interim Chief Financial Officer
|
• |
overseeing the financial reporting process and discussing with management and our independent registered public accounting firm the interim and annual financial statements that we file with the SEC and
earnings press releases;
|
• |
appointing, compensating, retaining, evaluating, terminating and overseeing our independent registered public accounting firm;
|
• |
delineating relationships between our independent registered public accounting firm and us and requesting information from our independent registered public accounting firm and management to determine the
presence or absence of a conflict of interest;
|
• |
reviewing with our independent registered public accounting firm the scope and results of their audit;
|
• |
approving all audit and permissible non-audit services to be performed by our independent registered public accounting firm;
|
• |
reviewing and monitoring our accounting principles, accounting policies, financial and accounting controls and our compliance with legal and regulatory requirements;
|
• |
establishing procedures for the confidential anonymous submission of concerns regarding questionable accounting, internal controls or auditing matters;
|
• |
reviewing and discussing with management cybersecurity, risk assessment and risk management and monitoring controls related to such exposures; and
|
• |
reviewing and approving related-person transactions.
|
• |
establishing the Company’s compensation programs and the compensation of the Company’s executive officers;
|
• |
monitoring incentive and equity-based compensation plans;
|
• |
reviewing and approving director compensation; and
|
• |
monitoring director and executive officer compliance with the stock ownership guidelines.
|
• |
overseeing the evaluation of the Board and its committees;
|
• |
identifying and recommending to the Board individuals qualified, consistent with criteria approved by the Board, for directorships to be filled by the Board or by our stockholders;
|
• |
overseeing the size, composition and structure of the Board in order to discharge the Board’s duties and responsibilities properly and efficiently;
|
• |
developing and recommending to the Board a set of corporate governance guidelines and principles; and
|
• |
reviewing the disclosure regarding corporate governance and the operation of the committee included in our proxy statements and other filings required by the SEC, as applicable.
|
• |
Experience in corporate management, such as serving as an officer, former officer or other leadership role for a publicly held company or large private company;
|
• |
Experience as a board member of another publicly held company or large private company;
|
• |
Real estate industry professional and academic expertise, including homebuilding, land development, sales, marketing and operations;
|
• |
Experience in accounting, finance, capital markets transactions and/or technology;
|
• |
Legal, regulatory and/or risk management expertise; and
|
• |
Information technology and cybersecurity expertise.
|
• |
High personal and professional ethical standards, integrity and values;
|
• |
Strong leadership skills and solid business judgment;
|
• |
Commitment to representing the long-term interests of our stockholders;
|
• |
The time required for preparation, participation and attendance at Board meetings and committee meetings, as applicable; and
|
• |
Lack of potential conflict of interest with other personal and professional pursuits.
|
•
|
Patrick O. Zalupski, our President, Chief Executive Officer and Chairman of the Board;
|
|
•
•
|
J. Douglas Moran, our Senior Vice President and Chief Operations Officer;
L. Anabel Fernandez, our Senior Vice President and Interim Chief Financial Officer (1); and
|
|
•
|
Rick A. Moyer, our Former Senior Vice President and Chief Financial Officer (2).
(1) On October 6, 2021 Ms. Fernandez was appointed to the position of Senior Vice President and Interim Chief Financial Officer.
(2) Mr. Moyer resigned from his position as Senior Vice President and Chief Financial Officer, effective September 30, 2021.
|
•
|
We increased base salaries to reflect competitive market levels, individual merit and internal parity considerations;
|
•
|
We paid certain IPO-related bonuses and will pay certain future bonuses in the form of equity awards that contain a three-year time-based vesting schedule as a retention mechanism; and
|
•
|
We transitioned away from a profit sharing model for certain executives and toward an incentive structure that considers achievement of Company specific performance factors.
|
What We Do
|
|
|
What We Don’t Do
|
||||||
✔
|
|
|
Annual Compensation Review. The Compensation
Committee conducts an annual review of compensation for our NEOs and a review of compensation-related risks.
|
|
|
✘
|
|
|
No “Single Trigger” Change of Control Arrangements. No change of control payments or benefits are triggered simply by the occurrence of a change of control.
|
✔
|
|
|
Compensation At-Risk and Performance-based. A
significant portion of our NEO’s compensation is subject to variable pay arrangements that are determined by the Compensation Committee in connection with our performance.
|
|
|
✘
|
|
|
No Tax “Gross Ups.” We do not provide any tax
reimbursement payments (including “gross ups”) on any tax liability that our NEOs might owe, including as a result of the application of Sections 280G and 4999 of the Code.
|
✔
|
|
|
Multi-Year Vesting Requirements. Time-based
restricted stock awards granted to our NEOs generally vest over three years.
|
|
|
✘
|
|
|
No Special Executive Benefit Plans. Our NEOs
participate in the same company-sponsored benefit programs as our other full time, salaried employees.
|
✔
|
|
|
Rigorous Share Ownership Guidelines. We have
established minimum share ownership requirements of 5x base salary for our Chief Executive Officer and 3x base salary for our other NEOs.
|
|
|
✘
|
|
|
No Hedging. We have a policy that restricts
employees from hedging our securities.
|
✔
|
|
|
Limited Perquisites. We provide minimal
perquisites and other personal benefits to our NEOs, except where they serve a legitimate business purpose.
|
|
|
|
|
• |
consulting with the Chairman of the Compensation Committee between board meetings;
|
• |
providing competitive market data for our NEO positions;
|
• |
advising on market practices for compensation of founder CEOs with significant ownership; and
|
• |
reviewing incentive plan design features and market practices for equity plan pool size
|
• |
assisting in evaluation of the effectiveness of our overall executive compensation program.
|
Beazer Homes USA
|
|
|
Hovnarian Enterprises
|
|
|
Skyline Champion
|
Cavco Industries
|
|
|
LGI Homes
|
|
|
The New Home Company
|
Century Communities
|
|
|
M.D.C Holdings
|
|
|
TRI Pointe Group
|
Green Brick Partners
|
|
|
M/I Homes
|
|
|
Name
|
2021 ($)
|
||
Patrick O. Zalupski
|
1,050,000
|
||
J. Douglas Moran
|
650,000
|
||
L. Anabel Fernandez (1)
|
400,000
|
|
(1)
|
Effective October 6, 2021 when Ms. Fernandez was appointed to the position of Senior Vice President and Interim Chief Financial Officer.
|
Target Bonus
|
|||
Name
|
2021 ($)
|
||
Patrick O. Zalupski
|
2,012,500
|
||
J. Douglas Moran
|
1,812,500
|
||
L. Anabel Fernandez (1)
|
400,000
|
(1) |
In connection with her appointment as Interim CFO, Ms. Fernandez’s target bonus was established as 100% of her base salary.
|
Stock Ownership Guidelines
|
|
|
|
Chief Executive Officer
|
|
|
5X Base Salary
|
Chief Operating Officer and Chief Financial Officer
|
|
|
3X Base Salary
|
Other Executive Officers
|
|
|
1X Base Salary
|
Name and Principal Position
|
Year
|
Salary ($)
|
Bonus ($)
|
Stock
Awards
($)(1)
|
Non-equity
Incentive Plan
Compensation
($)(2)
|
All Other
Compensation
($)(5)
|
Total ($)
|
Patrick O. Zalipski(3)
|
2021
|
1,220,389
|
2,465,625
|
10,684,605
|
—
|
21,045
|
14,391,664
|
President, Chief Executive Officer
|
2020
|
450,000
|
4,000,000
|
—
|
—
|
96,813
|
4,546,813
|
and Chairman of the Board
|
2019
|
375,000
|
—
|
—
|
—
|
159,980
|
534,980
|
Rick A. Moyer
|
2021
|
487,500
|
—
|
890,395
|
—
|
6,051
|
1,383,946
|
Former Senior Vice President
|
2020
|
450,000
|
500,000
|
—
|
—
|
12,856
|
962,856
|
and Chief Financial Officer
|
2019
|
400,000
|
400,000
|
—
|
—
|
9,800
|
809,800
|
J. Douglas Moran
|
2021
|
627,507
|
2,265,625
|
1,669,462
|
—
|
10,150
|
4,572,744
|
Senior Vice President
|
2020
|
350,000
|
—
|
—
|
937,500
|
11,958
|
1,299,458
|
and Chief Operating Officer
|
2019
|
300,000
|
—
|
—
|
1,015,450
|
9,800
|
1,325,250
|
L. Anabel Fernandez
|
2021
|
240,923
|
200,000
|
222,587
|
—
|
10,150
|
673,660
|
Senior Vice President
|
2020
|
—
|
—
|
—
|
—
|
—
|
—
|
and Interim Chief Financial Officer(4)
|
2019
|
—
|
—
|
—
|
—
|
—
|
—
|
(1)
|
Based on grant date fair value of restricted stock awards and calculated in accordance with FASB ASC Topic 718. Assumptions used in the calculation of these amounts are included in Note 10 to our
consolidated financial statements for the fiscal year ended December 31, 2021, included herewith. Mr. Moyer’s stock awards were forfeited upon his resignation.
|
(2)
|
Mr. Moran earned a profit sharing bonus for 2020 and 2019 in an amount equal to 2.5% of the yearly pre-tax net profits of DFH LLC, as provided in his prior employment agreement. Such profit sharing bonus
amount in 2020 and 2021 was paid 50% in cash and 50% in the form of a restricted stock award with a three-year vesting schedule, while such profit sharing bonus amount was paid in cash for 2019.
|
(3)
|
Mr. Zalupski does not receive any additional compensation for serving as the Chairman of our Board.
|
(4)
|
Ms. Fernandez was appointed to the position of Senior Vice President and Interim Chief Financial Officer on October 6, 2021.
|
(5)
|
Amounts reflected within the “All Other Compensation” column are comprised of the following amounts:
|
Name and Principal Position
|
Year
|
Employer
Contributions
to 401(k) Plan ($)
|
Key Man Life Insurance Premiums ($)
|
Reimbursements
for
Personal
Expenses ($)
|
Total
($)
|
Patrick O. Zalupski
|
2021
|
10,150
|
10,895
|
—
|
21,045
|
2020
|
11,112
|
16,342
|
65,000
|
92,454
|
|
2019
|
9,800
|
16,342
|
126,202
|
152,344
|
|
Rick A. Moyer
|
2021
|
6,051
|
—
|
—
|
6,051
|
2020
|
12,856
|
—
|
—
|
12,856
|
|
2019
|
9,800
|
—
|
—
|
9,800
|
|
J. Douglas Moran
|
2021
|
10,150
|
—
|
—
|
10,150
|
2020
|
11,958
|
—
|
—
|
11,958
|
|
2019
|
9,800
|
—
|
—
|
9,800
|
|
L. Anabel Fernandez
|
2021
|
10,150
|
—
|
—
|
10,150
|
2020
|
—
|
—
|
—
|
—
|
|
2019
|
—
|
—
|
—
|
—
|
Name
|
Type
|
Grant Date
|
All Other Stock Awards ($)
|
Grant Date Fair Value of Stock Awards ($) (1)
|
Patrick O. Zalupski
|
Restricted stock - 2021 Equity Incentive Plan
|
1/29/2021
|
—
|
10,684,605
|
J. Douglas Moran
|
Restricted stock - 2021 Equity Incentive Plan
|
1/29/2021
|
—
|
1,669,462
|
L. Anabel Fernandez
|
Restricted stock - 2021 Equity Incentive Plan
|
1/29/2021
|
—
|
222,587
|
Rick A. Moyer
|
Restricted stock - 2021 Equity Incentive Plan
|
1/29/2021
|
—
|
890,395
|
(1) |
Based on grant date fair value of restricted stock awards and calculated in accordance with FASB ASC Topic 718. Assumptions used in the calculation of these amounts are included in Note 10 to our
consolidated financial statements for the fiscal year ended December 31, 2021, included herewith. Mr. Moyer’s stock awards were forfeited upon his resignation.
|
Stock Awards
|
||
Name
|
Number of shares that
have not vested (#)(1)
|
Value of shares that
have not vested ($)(2)
|
Patrick O. Zalupski
|
461,538
|
8,976,923
|
J. Douglas Moran
|
72,115
|
1,402,637
|
L. Anabel Fernandez
|
9,615
|
187,019
|
|
(1)
|
Restricted stock awards as of December 31, 2021, which were granted under the 2021 Equity Incentive Plan in connection with our IPO in January 2021.
|
|
(2)
|
Market value of unvested restricted stock awards is based on a closing price of $19.45 for a share of our common stock on the Nasdaq Global Select Market on December 31, 2021.
|
Name
|
|
|
Executive contributions
in last fiscal year ($)(1)
|
|
|
Aggregate withdrawals/
distributions ($)(2)
|
|
|
Aggregate balance at
last fiscal year end ($)(3)
|
|
J. Douglas Moran
|
|
|
—
|
|
|
195,182
|
|
|
101,546
|
(1)
|
For the year ended December 31, 2021, Mr. Moran’s bonus structure transitioned from profit sharing to an incentive structure comprised of a cash bonus and equity awards in line with the other NEOs. The
cash portion is included in the Summary Compensation Table under the heading “Bonus” and the equity award portion is included in “Long Term Incentive Plan Compensation.”
|
(2)
|
Represents deferred amounts paid to Mr. Moran in 2021 attributable to his 2018 and 2019 profit sharing bonuses.
|
(3)
|
Represents remaining deferred amounts as of December 31, 2021 attributable to Mr. Moran’s 2019 profit sharing bonuses.
|
Name | Event |
Salary
($)
|
Bonus
($)
|
Health/Welfare
Benefits
($)
|
Other Benefits
($)
|
Equity Acceleration
($)
|
Total
($)
|
|||||||||||||||||
L. Anabel Fernandez
|
Voluntary Termination (1)
|
—
|
—
|
—
|
150,000
|
—
|
150,000
|
|||||||||||||||||
Involuntary Termination (2)
|
350,000
|
—
|
2,681
|
—
|
— |
352,681
|
||||||||||||||||||
J. Douglas Moran(3)
|
Involuntary Termination
|
350,000
|
—
|
22,572
|
—
|
—
|
372,572
|
|||||||||||||||||
Change in Control
|
604,444
|
—
|
—
|
—
|
—
|
604,444
|
||||||||||||||||||
|
Retirement(4)
|
—
|
—
|
—
|
101,546
|
—
|
101,546
|
|||||||||||||||||
Patrick O. Zalupski
|
Involuntary Termination
|
—
|
—
|
4,191
|
—
|
—
|
4,191
|
(1)
|
In the event the Company hires a full time Chief Financial Officer and Ms. Fernandez terminates her employment with the Company within 30 days thereafter, the Company will pay Ms. Fernandez $150,000
following the execution by Ms. Fernandez of a general release.
|
(2)
|
In the event Ms. Fernandez is terminated by the Company without Cause (as defined in the employment agreement) prior to the payment of any bonus for 2021, Ms. Fernandez shall receive a severance payment
of $350,000 following the execution by Ms. Fernandez of a general release.
|
(3)
|
Mr. Moran’s employment agreement provides that if we terminate Mr. Moran’s employment involuntarily without cause, he would be entitled to receive severance payments equal to 12 months’ worth of his
then-current base salary as in effect at the time of such termination, plus 12 months’ worth of company-paid COBRA premiums. If we terminate Mr. Moran’s employment involuntarily without cause within the 24-month period following a
change in control of the Company, Mr. Moran would be entitled to receive severance payments equal to two years’ then-current base salary as in effect at the time of such termination, plus 24 months’ worth of company-paid COBRA premiums.
|
(4)
|
Mr. Moran’s prior employment agreement provided for accelerated payment of accrued, unpaid profit sharing bonuses on his “Retirement,” which was generally defined as a voluntary resignation after
reaching age 65.
|
|
|
W. Radford Lovett II (Chair)
Megha H. Parekh
William H. Walton, III
|
•
|
an annual cash retainer of $50,000; and
|
•
|
an annual restricted stock award granted under our 2021 Equity Incentive Plan with an aggregate fair market value of approximately $50,000 on the date of grant.
|
Name
|
Fees earned or
paid in cash
($)(1)
|
Stock awards
($)(2)
|
Total ($)
|
||||||||
William H. Walton, III
|
50,000
|
89,035
|
139,035
|
||||||||
W. Radford Lovett II
|
50,000
|
89,035
|
139,035
|
||||||||
Justin W. Udelhofen
|
50,000
|
267,105
|
317,105
|
||||||||
Megha H. Parekh
|
50,000
|
89,035
|
139,035
|
(1)
|
Represents annual retainers which directors received in cash.
|
(2)
|
Based on grant date fair value of restricted stock awards granted during 2021 and calculated in accordance with FASB ASC Topic 718. Assumptions used in the calculation of these amounts are included in
Note 10 to our consolidated financial statements for the fiscal year ended December 31, 2021, included herewith.
|
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
Shares Beneficially Owned(1)
|
||||||||||||||||||||||||
Class A
|
Class B
|
Combined
|
||||||||||||||||||||||
Common Stock
|
Common Stock
|
Voting Power(2)
|
||||||||||||||||||||||
5% Stockholders:
|
Number
|
%
|
Number
|
%
|
Number
|
%
|
||||||||||||||||||
Patrick O. Zalupski(3)(4)
|
— |
|
0% |
|
|
60,687,691 |
|
100.0% |
|
|
182,063,073 |
|
84.9% |
|
|
|||||||||
W. Radford Lovett II(9)(10)
|
5,069,729 |
|
15.4% |
|
|
— |
|
0.0% |
|
|
5,069,729 |
|
*% |
|
|
|||||||||
Boston Omaha Corporation (13)
|
2,868,037 |
|
8.8% |
|
|
— |
|
0.0% |
|
|
2,868,037 |
|
3.1% |
|
|
|||||||||
The Vanguard Group (14)
|
1,646,559 |
|
5.1% |
|
|
— |
|
0.0% |
|
|
1,646,559 |
|
1.8% |
|
|
|||||||||
Directors and Named Executive Officers:
|
||||||||||||||||||||||||
Patrick O. Zalupski(3)(4)
|
— |
|
0.0% |
|
|
60,687,691 |
|
100.0% |
|
|
182,063,073 |
|
84.9% |
|
|
|||||||||
J. Douglas Moran(5)
|
887,605 |
|
2.7% |
|
|
— |
|
0.0% |
|
|
887,605 |
|
*% |
|
|
|||||||||
L. Anabel Fernandez(6)
|
32,615 |
|
*% |
|
|
— |
|
0.0% |
|
|
32,615 |
|
*% |
|
|
|||||||||
William H. Walton, III(7)(8)
|
2,536,787 |
|
7.7% |
|
|
— |
|
0.0% |
|
|
2,536,787 |
|
1.2% |
|
|
|||||||||
W. Radford Lovett II(9)(10)
|
5,069,729 |
|
15.4% |
|
|
— |
|
0.0% |
|
|
5,069,729 |
|
2.4% |
|
|
|||||||||
Justin W. Udelhofen(11)
|
86,538 |
|
*% |
|
|
— |
|
0.0% |
|
|
86,538 |
|
*% |
|
|
|||||||||
Megha H. Parekh(12)
|
5,846 |
|
*% |
|
|
— |
|
0.0% |
|
|
5,846 |
|
*% |
|
|
|||||||||
Directors and executive officers as a group (7 persons)
|
8,619,120 |
|
26.2% |
|
|
60,687,691 |
|
100% |
|
|
190,682,193 |
|
89.3% |
|
|
*
|
Less than 1%.
|
(1)
|
Subject to the terms of our Certificate of Incorporation and our Bylaws, our Class B common stock is convertible at any time by the holder into shares of our Class A common stock on a share-for-share
basis. The table above does not reflect shares of our Class A common stock issuable upon conversion of our Class B common stock.
|
(2)
|
Each holder of our Class A common stock shall be entitled to one vote per share of our Class A common stock, and each holder of our Class B common stock shall be entitled to three votes per share of our
Class B common stock. Holders of our Class A common stock and our Class B common stock will vote together as a single class on all matters (including the election of directors) submitted to a vote of stockholders, unless otherwise
required by law, our Certificate of Incorporation or our Bylaws. Represents percentage of voting power of our Class A common stock and our Class B common stock, voting together as a single class, reflecting (i) all shares of our Class A
common stock held by such holder and (ii) all shares of our Class B common stock held by such holder. The table above does not reflect voting power of shares of our Class A common stock issuable upon conversion of our Class B common
stock.
|
(3)
|
Includes 596,158 shares of our Class B common stock held by POZ Holdings, Inc., an entity Mr. Zalupski controls. The address for POZ Holdings, Inc. is 14701 Philips Highway, Suite 300, Jacksonville, FL
32256.
|
(4)
|
Includes 461,538 shares of our Class B common stock granted to Mr. Zalupski on January 29, 2021 pursuant to a restricted stock award. Such shares of our Class B common stock will vest in three equal
annual installments beginning on January 21, 2022 and each anniversary thereof.
|
(5)
|
Includes 72,115 shares of our Class A common stock granted to Mr. Moran on January 29, 2021 pursuant to a restricted stock award. Such shares of our Class A common stock will vest in three equal annual
installments beginning on January 21, 2022 and each anniversary thereof.
|
(6)
|
Includes 9,615 shares of our Class A common stock granted to Ms. Fernandez on January 29, 2021 pursuant to a restricted stock award.
Such shares of our Class A common stock will vest in three equal annual installments beginning on January 21, 2022 and each anniversary thereof.
|
(7)
|
Consists of (i) 633,235 shares of our Class A common stock owned directly by William H. Walton, III Living Trust, u/a dated
6/6/2014, of which Mr. Walton is the sole trustee, and (ii) 1,899,706 shares of our Class A common owned directly by The Theodora D. and William H. Walton, III Irrevocable Trust, of which Mr. Walton’s brother is one of three trustees.
|
(8)
|
Includes 3,846 shares of our Class A common stock granted to Mr. Walton on January 29, 2021 pursuant to a restricted stock award.
Such shares of our Class A common stock will vest in three equal annual installments beginning on January 21, 2022 and each anniversary thereof.
|
(9)
|
Consists of 5,065,883 shares of our Class A common stock owned directly by the W. Radford Lovett II GST Exempt Trust u/a dated
12/28/2004, of which Mr. Lovett is the sole trustee.
|
(10)
|
Includes 3,846 shares of our Class A common stock granted to Mr. Lovett on January 29, 2021 pursuant to a restricted stock award.
Such shares of our Class A common stock will vest in three equal annual installments beginning on January 21, 2022 and each anniversary thereof.
|
(11)
|
Includes 11,538 shares of our Class A common stock granted to Mr. Udelhofen on January 29, 2021 pursuant to a restricted stock
award. Such shares of our Class A common stock will vest in three equal annual installments beginning on January 21, 2022 and each anniversary thereof.
|
(12)
|
Includes 3,846 shares of our Class A common stock granted to Ms. Parekh on January 29, 2021 pursuant to a restricted stock award.
Such shares of our Class A common stock will vest in three equal annual installments beginning on January 21, 2022 and each anniversary thereof.
|
(13)
|
Information from Schedule 13G/A filed on October 7, 2021. Boston Omaha Corporation has shared voting power and shared dispositive
power with regard to 2,868,037 shares. United Casualty & Surety Insurance Company has shared voting power and shared dispositive power with regard to 120,000 shares. BOC DFH LLC has shared voting power and shared dispositive power
with regard to 2,748,037 shares. The address of Boston Omaha Corporation is 1411 Harney St., Suite 200, Omaha, NE 68102.
|
(14)
|
Information from Schedule 13G filed on February 9, 2022. The Vanguard Group, Inc.'s clients, including investment companies
registered under the Investment Company Act of 1940 and other managed accounts, have the right to receive or the power to direct the receipt of dividends from, or the proceeds from the sale of, the securities included herein. The
Vanguard Group, Inc.'s address is 100 Vanguard Blvd., Malvern, PA 19355.
|
(a)
|
(b)
|
(c)
|
|||||||||
Number of Securities
|
|||||||||||
Number of Securities
|
remaining available
|
||||||||||
to be issued upon
|
Weighted average
|
for future issuance
|
|||||||||
exercise of
|
exercise price of
|
(excluding securities
|
|||||||||
Directors, Nominees
|
outstanding options,
|
outstanding options,
|
reflected in
|
||||||||
and Executive Officers
|
warrants and rights
|
warrants and rights
(1)
|
column (a))
|
||||||||
Equity Compensation Plans:
|
|||||||||||
Approved by security holders
|
721,598
|
$
|
-
|
8,378,402
|
|||||||
Not approved by security holders
|
-
|
$
|
-
|
-
|
|||||||
Total
|
721,598
|
$
|
-
|
8,378,402
|
(1)
|
All of the outstanding shares are restricted stock awards, which do not have exercise prices.
|
Item 13. |
Certain Relationships and Related Transactions, and Director Independence.
|
|
Lot Deposit Amount
|
|
|
Lot Option Fees
|
|
|
Up to 20% of the total transaction price of all lots.
|
|
|
Up to 15% paid currently or 20% accrued and paid at lot purchase.
|
|
Name
|
Commitment Amount ($)
|
||
Rockpoint Group, LLC(1)
|
100,000,000
|
||
Patrick O. Zalupski
|
25,000,000
|
||
W. Radford Lovett II
|
5,000,000
|
||
J. Douglas Moran
|
500,000
|
||
L. Anabel Fernandez
|
175,000
|
(1) |
Mr. Walton is the founding principal of Rockpoint Group, LLC
|
Item 14. |
Principal Accountant Fees and Services.
|
|
2021
|
2020
|
|||||
Audit Fees(1)
|
$
|
1,395,000
|
$
|
1,970,093
|
|||
Audit-Related Fees – aggregate fees for
audit-related services
|
—
|
—
|
|||||
Tax Fees(2)
|
225,000
|
199,050
|
|||||
All Other Fees – aggregate fees for all other
services
|
—
|
—
|
|||||
Total
|
$
|
1,615,000
|
$
|
2,169,143
|
(1)
|
Audit Fees include the annual audit, services related to the review of quarterly financial information and registration statement filings with the SEC. The decreased audit fees in
2021 are due to one-time fees in 2020 related to the issuance of consents and comfort letters to underwriters in connection with our IPO and related filings with the SEC.
|
|
(2)
|
Tax Fees generally consist of fees for tax compliance and return preparation, and tax planning and advice.
|
ITEM 15. |
EXHIBITS AND FINANCIAL STATEMENTS SCHEDULES
|
Exhibit No.
|
Description
|
|
Agreement and Plan of Merger, dated as of January 20, 2021, by and among Dream Finders Homes, Inc., Dream Finders Holdings LLC and DFH Merger Sub LLC (incorporated herein by reference to Exhibit 2.1 to the
Current Report on Form 8-K (File No. 001-39916) of Dream Finders Homes, Inc. filed with the SEC on January 25, 2021).
|
||
Membership Interest Purchase Agreement, dated as of January 29, 2020, by and between Dream Finders Holdings LLC and H&H Constructors, Inc. (incorporated herein by reference to Exhibit 2.1 to the
Registration Statement on Form S-1 (File No. 333-251612) of Dream Finders Homes, Inc. filed with the SEC on December 22, 2020).
|
||
First Amendment to Membership Interest Purchase Agreement, dated as of March 17, 2020, by and between Dream Finders Holdings LLC and H&H Constructors, Inc. (incorporated herein by reference to Exhibit
2.2 to the Registration Statement on Form S-1 (File No. 333-251612) of Dream Finders Homes, Inc. filed with the SEC on December 22, 2020).
|
||
Second Amendment to Membership Interest Purchase Agreement, dated as of April 30, 2020, by and between Dream Finders Holdings LLC and H&H Constructors, Inc. (incorporated herein by reference to Exhibit
2.3 to the Registration Statement on Form S-1 (File No. 333-251612) of Dream Finders Homes, Inc. filed with the SEC on December 22, 2020).
|
||
Third Amendment to Membership Interest Purchase Agreement, dated as of June 30, 2020, by and between Dream Finders Holdings LLC and H&H Constructors, Inc. (incorporated herein by reference to Exhibit
2.4 to the Registration Statement on Form S-1 (File No. 333-251612) of Dream Finders Homes, Inc. filed with the SEC on December 22, 2020).
|
||
Fourth Amendment to Membership Interest Purchase Agreement, dated as of August 18, 2020, by and between Dream Finders Holdings LLC and H&H Constructors, Inc. (incorporated herein by reference to Exhibit
2.5 to the Registration Statement on Form S-1 (File No. 333-251612) of Dream Finders Homes, Inc. filed with the SEC on December 22, 2020).
|
||
Fifth Amendment to Membership Interest Purchase Agreement, dated as of August 31, 2020, by and between Dream Finders Holdings LLC and H&H Constructors, Inc. (incorporated herein by reference to Exhibit
2.6 to the Registration Statement on Form S-1 (File No. 333-251612) of Dream Finders Homes, Inc. filed with the SEC on December 22, 2020).
|
||
Sixth Amendment to Membership Interest Purchase Agreement, dated as of September 18, 2020, by and between Dream Finders Holdings LLC and H&H Constructors, Inc. (incorporated herein by reference to
Exhibit 2.7 to the Registration Statement on Form S-1 (File No. 333-251612) of Dream Finders Homes, Inc. filed with the SEC on December 22, 2020).
|
||
Seventh Amendment to Membership Interest Purchase Agreement, dated as of September 22, 2020, by and between Dream Finders Holdings LLC and H&H Constructors, Inc. (incorporated herein by reference to
Exhibit 2.8 to the Registration Statement on Form S-1 (File No. 333-251612) of Dream Finders Homes, Inc. filed with the SEC on December 22, 2020).
|
||
Eighth Amendment to Membership Interest Purchase Agreement, dated as of October 2, 2020, by and between Dream Finders Holdings LLC and H&H Constructors, Inc. (incorporated herein by reference to Exhibit
2.9 to the Registration Statement on Form S-1 (File No. 333-251612) of Dream Finders Homes, Inc. filed with the SEC on December 22, 2020).
|
||
Membership Interest Purchase Agreement, effective as of January 31, 2021, by and between Dream Finders Holdings LLC and Four Seventeen, LLC (incorporated herein by reference to Exhibit
2.11 to the Form 10-K of Dream Finders Homes, Inc. filed with the SEC on March 30, 2021).
|
||
Purchase and Sale Agreement, dated as of June 17, 2021, among Dream Finders Holdings LLC, MHI Partnership, Ltd., MHI Models, Ltd., McGuyer Homebuilders, Inc., FMR IP, LLC, HomeCo
Purchasing Company, Ltd., 2019 Sonoma, LLC, Frank B. McGuyer and McGuyer Interests, Ltd. (incorporated herein by reference to Exhibit 2.1 to the Current Report on Form 8-K (File No. 001-39916) of Dream Finders Homes, Inc. filed with the
SEC on September 13, 2021).
|
||
First Amendment to Purchase and Sale Agreement, dated as of August 31, 2021, among Dream Finders Holdings LLC, MHI Partnership, Ltd., MHI Models, Ltd., McGuyer Homebuilders, Inc., FMR
IP, LLC, HomeCo Purchasing Company, Ltd., 2019 Sonoma, LLC, Frank B. McGuyer and McGuyer Interests, Ltd. (incorporated herein by reference to Exhibit 2.2 to the Current Report on Form 8-K (File No. 001-39916) of Dream Finders Homes, Inc.
filed with the SEC on September 13, 2021).
|
||
Second Amendment to Purchase and Sale Agreement, dated as of September 7, 2021, among Dream Finders Holdings LLC, DFH Coventry, LLC, MHI Partnership, Ltd., MHI Models, Ltd., McGuyer
Homebuilders, Inc., FMR IP, LLC, HomeCo Purchasing Company, Ltd., 2019 Sonoma, LLC, Frank B. McGuyer and McGuyer Interests, Ltd. (incorporated herein by reference to Exhibit 2.3 to the Current Report on Form 8-K (File No. 001-39916) of
Dream Finders Homes, Inc. filed with the SEC on September 13, 2021).
|
||
Amended and Restated Certificate of Incorporation of Dream Finders Homes, Inc. (incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 001-39916) of Dream Finders Homes,
Inc. filed with the SEC on January 25, 2021).
|
||
Amended and Restated Bylaws of Dream Finders Homes, Inc. (incorporated herein by reference to Exhibit 3.2 to the Current Report on Form 8-K (File No. 001-39916) of Dream Finders Homes, Inc. filed with the
SEC on January 25, 2021).
|
||
Certificate of Designations of Dream Finders Homes, Inc., dated September 29, 2021 (incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 001-39916) of Dream Finders
Homes, Inc. filed with the SEC on October 5, 2021).
|
||
Description of Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934.
|
||
Registration Rights Agreement, dated January 25, 2021, by and among Dream Finders Homes, Inc. and certain stockholders party thereto (incorporated herein by reference to Exhibit 4.1 to the Current Report on
Form 8-K (File No. 001-39916) of Dream Finders Homes, Inc. filed with the SEC on January 25, 2021).
|
||
Credit Agreement, dated as of January 25, 2021, among Dream Finders Homes, Inc., Bank of America, N.A., as administrative agent, collateral agent and issuing bank, and the lenders named therein as parties
thereto (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-39916) of Dream Finders Homes, Inc. filed with the SEC on January 25, 2021).
|
Dream Finders Homes, Inc. 2021 Equity Incentive Plan. (incorporated herein by reference to Exhibit 10.3 to the Current Report on Form 8-K (File No. 001-39916) of Dream Finders Homes, Inc. filed with the SEC
on January 25, 2021).
|
||
Form of Restricted Stock Grant Notice and Restricted Stock Agreement under the 2021 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.6 to the Registration Statement on Form S-1 (File
No. 333-251612) of Dream Finders Homes, Inc. filed with the SEC on January 11, 2021).
|
||
Form of Stock Option Grant Notice and Stock Option Agreement under the 2021 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.7 to the Registration Statement on Form S-1 (File No.
333-251612) of Dream Finders Homes, Inc. filed with the SEC on January 14, 2021).
|
||
Form of Director and Employee Indemnification Agreement (incorporated herein by reference to Exhibit 10.8 to the Registration Statement on Form S-1 (File No. 333-251612) of Dream Finders Homes, Inc. filed
with the SEC on January 11, 2021).
|
||
Employment Agreement, effective as of January 25, 2021, by and between Dream Finders Homes, Inc. and Patrick Zalupski (incorporated herein by reference to Exhibit 10.6 to the Form 10-K
of Dream Finders Homes, Inc. filed with the SEC on March 30, 2021).
|
||
Employment Agreement between Dream Finders Homes, Inc. and L. Anabel Fernandez (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K/A (File No. 001-39916)
of Dream Finders Homes, Inc. filed with the SEC on October 12, 2021).
|
||
Employment Agreement, effective as of January 25, 2021, by and between Dream Finders Homes, Inc. and Douglas Moran (incorporated herein by reference to Exhibit 10.8 to the Form 10-K of
Dream Finders Homes, Inc. filed with the SEC on March 30, 2021).
|
||
Form of Restricted Stock Grant Notice and Restricted Stock Agreement, by and between Dream Finders Homes, Inc. and Patrick Zalupski (incorporated herein by reference to Exhibit 10.12 to the Registration
Statement on Form S-1 (File No. 333-251612) of Dream Finders Homes, Inc. filed with the SEC on January 14, 2021).
|
||
First Amendment and Commitment Increase Agreement, dated as of September 8, 2021, among Dream Finders Homes, Inc., Bank of
America, N.A., as administrative agent, collateral agent and issuing bank, and the lenders named therein as parties thereto (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-39916) of
Dream Finders Homes, Inc. filed with the SEC on September 13, 2021).
|
||
Joinder, Commitment Increase, and Reallocation Agreement, dated as of September 29, 2021, among Dream Finders Homes, Inc., Bank of America, N.A., as administrative agent, collateral agent and issuing bank,
and the lenders named therein as parties thereto (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-39916) of Dream Finders Homes, Inc. filed with the SEC on October 5, 2021).
|
Registration Rights Agreement, dated September 29, 2021, by and among Dream Finders Homes, Inc. and the Purchasers listed
thereto (incorporated herein by reference to Exhibit 10.2 to the
Current Report on Form 8-K (File No. 001-39916) of Dream Finders Homes, Inc. filed with the SEC on October 5, 2021).
|
||
Subscription Agreement, dated September 8, 2021, by and between Dream Finders Homes, Inc. and the Purchasers listed thereto (incorporated herein by reference to Exhibit 10.2 to the Current Report on Form
8-K (File No. 001-39916) of Dream Finders Homes, Inc. filed with the SEC on September 13, 2021).
|
||
List of Subsidiaries of Dream Finders Homes, Inc.
|
||
Consent of Independent Registered Public Accounting Firm
|
||
Preferability Letter of Independent Registered Public Accounting Firm
|
||
CEO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
CFO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
101.INS |
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
104 |
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). |
* |
Filed herewith.
|
† |
Management contract or compensatory plan or arrangement required to be filed as an exhibit to this Form 10-K.
|
+ |
Certain schedules and similar attachments have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The registrant undertakes to furnish supplemental copies of any of the omitted schedules upon
request by the SEC.
|
ITEM 16. |
FORM 10-K SUMMARY
|
Dream Finders Homes, Inc.
|
||
Date:
|
March 16, 2022
|
/s/ Patrick O. Zalupski
|
Patrick O. Zalupski
|
||
President, Chief Executive Officer and Chairman of the Board of Directors
|
Signature
|
Title
|
Date
|
||
/s/ Patrick O. Zalupski
|
President, Chief Executive Officer and Chairman of the Board of Directors
|
March 16, 2022
|
||
Patrick O. Zalupski
|
(Principal Executive Officer)
|
|||
/s/ L. Anabel Fernandez
|
Vice President, Treasurer and Interim Chief Financial Officer
|
March 16, 2022
|
||
L. Anabel Fernandez
|
(Principal Financial Officer)
|
|||
/s/ John O. Blanton
|
Vice President and Chief Accounting Officer
|
March 16, 2022
|
||
John O. Blanton
|
(Principal Accounting Officer)
|
|||
/s/ Radford Lovett
|
Director
|
March 16, 2022
|
||
Radford Lovett
|
||||
/s/ Megha H. Parekh
|
Director
|
March 16, 2022
|
||
Megha H. Parekh
|
||||
/s/ Justin Udelhofen
|
Director
|
March 16, 2022
|
||
Justin Udelhofen
|
||||
/s/ William H. Walton, III
|
Director
|
March 16, 2022
|
||
William H. Walton, III
|
• |
Cumulative Dividends: The convertible
preferred stock accumulates cumulative dividends at a rate per annum equal to 9.00% payable quarterly in arrears.
|
• |
Duration: The convertible preferred stock is
perpetual with call and conversion rights. The convertible preferred stock is not convertible in the first five years following issuance, with the exception of the acceleration of the Conversion Right (as defined below) upon breach of
the protective covenants (described below). We can call the outstanding convertible preferred stock at any time for one-hundred and two percent (102%) of its liquidation preference during the fourth year following its issuance and for
one-hundred and one percent (101%) of its liquidation preference during the fifth year following its issuance (in each case, for the avoidance of doubt, plus accrued, but unpaid dividends, if any). Subsequent to the fifth anniversary of
its issuance, a holder can convert the Convertible Preferred Stock into Class A common stock of the Company (the “Conversion Right”). The conversion price will be based on the average of the trailing 90 days’ closing price of Class A
common stock, less 20% of the average and subject to a floor conversion price of $4.00 (the “Conversion Discount”).
|
• |
Protective Covenants: The protective covenants
of the convertible preferred stock require us to maintain compliance with all covenants related to (i) our Credit Agreement, dated as of January 25, 2021, as amended and as may be further amended from time to time; provided that any
amendment, restatement, modification or waiver of the Credit Agreement that would adversely and materially affect the rights of holders will require the written consent of holders of a majority of the then-outstanding shares of
convertible preferred stock; and (ii) any agreement between the Company and any purchaser (the covenants referred to in clauses (i) and (ii), collectively, the “Protective Covenants”). Non-compliance beyond any applicable cure period
with the Protective Covenants (in the case of the Protective Covenants related to the Credit Agreement) will accelerate the Conversion Right, and in the event of such acceleration that occurs before the fifth anniversary following the
issuance of the convertible preferred stock, the “Conversion Discount” shall be increased from 20% to 25%.
|
• |
Voting Rights. Except as may be expressly
required by Delaware law, the shares of convertible preferred stock have no voting rights.
|
• |
Redemption in a Change of Control: The
convertible preferred stock will be redeemed, contingent upon and concurrently with the consummation of a change of control of the Company. Shares of convertible preferred stock will be redeemed in a change of control of the Company
at a price, in cash, equal to the liquidation preference, subject to adjustment, plus all accumulated and unpaid dividends, plus, if the change of control occurs before the fourth anniversary of the date of issuance of the Convertible
Preferred Stock, a premium equal to the dividends that would have accumulated on such share of Convertible Preferred Stock from and after the change of control redemption date and through the fourth anniversary of the issuance of the
convertible preferred stock.
|
By:
|
/s/ Patrick O. Zalupski
|
|
|
Patrick O. Zalupski
|
|
|
President, Chief Executive Officer and Chairman of the Board of Directors
|
|
By:
|
/s/ L. Anabel Fernandez
|
|
|
L. Anabel Fernandez
|
|
|
Vice President, Treasurer and Interim Chief Financial Officer
|
|
March 16, 2022
|
/s/ Patrick O. Zalupski
|
|
Patrick O. Zalupski
|
|
President, Chief Executive Officer and Chairman of the Board of Directors
|
March 16, 2022
|
/s/ L. Anabel Fernandez
|
|
L. Anabel Fernandez
|
|
Vice President, Treasurer and Interim Chief Financial Officer
|