Delaware
|
001-38742
|
83-0982969
|
||
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
Common Stock, par value $0.0001 per share
|
ADN
|
The Nasdaq Stock Market LLC
|
||
Warrants to purchase one share of common stock, each at an exercise price of $11.50
|
ADNWW
|
The Nasdaq Stock Market LLC
|
Item 9.01 |
Financial Statements and Exhibits.
|
Exhibit
No.
|
DESCRIPTION
|
|
Consent of Ernst & Young (Hellas) Certified Auditors Accountants S.A., independent auditors for Advent Technologies A/S
|
||
23.2 |
Consent of Ernst & Young (Hellas) Certified Auditors Accountants S.A., independent auditors for Advent Technologies GmbH |
|
Audited financial statements of Advent Technologies A/S (formerly SerEnergy A/S), as of and for the years ended December 31, 2020 and 2019
|
||
Audited financial statements of Advent Technologies GmbH (formerly fischer eco solutions GmbH), as of and for the years ended December 31, 2020 and 2019
|
||
Unaudited pro forma financial information of the Company for the period ended December 31, 2020
|
||
104
|
Cover Page Interactive Data file, formatted in Inline XBRL
|
ADVENT TECHNOLOGIES HOLDINGS, INC.
|
|||
By:
|
/s/ Kevin Brackman
|
||
Dated: March 31, 2022
|
Name:
|
Kevin Brackman
|
|
Title:
|
Chief Financial Officer
|
Page | |
Consolidated financial statements 1 January - 31 December 2020 and 1 January - 31
|
|
December 2019
|
|
Report of Independent Auditors
|
|
Consolidated income statements 1 January - 31 December
|
1
|
Consolidated balance sheet sheets at 31 December
|
2
|
Consolidated statements of changes in equity
|
4
|
Consolidated statements of cash flows 1 January - 31 December
|
5
|
Notes
|
6
|
Accounting policies
|
15
|
Consolidated income statements 1 January - 31 December
|
Note
|
2020
|
2019
|
|||||||
Gross profit
|
45,029
|
46,226
|
|||||||
4
|
Staff costs
|
-24,925
|
-17,919
|
||||||
Depreciation and impairment of property, land, and equipment
|
-4,010
|
-3,101
|
|||||||
Other operating costs
|
0
|
77
|
|||||||
5
|
Research and development costs
|
-10,890
|
-14,924
|
||||||
Operating profit
|
5,204
|
10,359
|
|||||||
Other financial income
|
639
|
5,016
|
|||||||
6
|
Other financial costs
|
-2,205
|
-3,106
|
||||||
Pre-tax net profit or loss
|
3,638
|
12,269
|
|||||||
Tax on ordinary results
|
98
|
-30
|
|||||||
Net profit or loss for the year
|
3,736
|
12,239
|
Consolidated balance sheets at 31 December
|
Assets
|
||||||||||
Note
|
2020
|
2019
|
||||||||
Non-current assets
|
||||||||||
7
|
Property
|
9,181
|
9,238
|
|||||||
8
|
Plant and machinery
|
4,631
|
5,782
|
|||||||
9
|
Other fixtures and fittings, tools and equipment
|
7,939
|
4,753
|
|||||||
10
|
Property, plant, and equipment under construction including pre-payments for property, plant, and equipment
|
572
|
2,096
|
|||||||
Total property, plant, and equipment
|
22,323
|
21,869
|
||||||||
11
|
Deposits
|
131
|
128
|
|||||||
Total investments
|
131
|
128
|
||||||||
Total non-current assets
|
22,454
|
21,997
|
||||||||
Current assets
|
||||||||||
Raw materials and consumables
|
14,750
|
14,090
|
||||||||
Manufactured goods and trade goods
|
0
|
197
|
||||||||
Prepayments for goods
|
355
|
92
|
||||||||
Total inventories
|
15,105
|
14,379
|
||||||||
Trade debtors
|
2,710
|
14,720
|
||||||||
19
|
Receivables from group enterprises
|
6,808
|
5,520
|
|||||||
Receivable corporate tax
|
98
|
0
|
||||||||
Other receivables
|
1,066
|
2,498
|
||||||||
12
|
Prepayments and accrued income
|
389
|
772
|
|||||||
Total receivables
|
11,071
|
23,510
|
||||||||
Cash and cash equivalents
|
2,185
|
1,776
|
||||||||
Total current assets
|
28,361
|
39,665
|
||||||||
Total assets
|
50,815
|
61,662
|
Consolidated balance sheets at 31 December
|
Equity and liabilities
|
||||||||||
Note
|
2020
|
2019
|
||||||||
Equity
|
||||||||||
Contributed capital
|
3,882
|
3,303
|
||||||||
Retained earnings
|
6,020
|
-28,338
|
||||||||
Total equity
|
9,902
|
-25,035
|
||||||||
Provisions
|
||||||||||
14
|
Other provisions
|
3,739
|
4,465
|
|||||||
Total provisions
|
3,739
|
4,465
|
||||||||
Long term labilities other than provisions
|
||||||||||
19
|
Payables to group enterprises
|
18,801
|
63,411
|
|||||||
15
|
Other payables
|
2,746
|
946
|
|||||||
Total long term liabilities other than provisions
|
21,547
|
64,357
|
||||||||
Bank debts
|
0
|
752
|
||||||||
Prepayments received from customers
|
177
|
0
|
||||||||
Trade creditors
|
3,568
|
2,870
|
||||||||
Corporate tax
|
0
|
32
|
||||||||
Other payables
|
11,882
|
14,044
|
||||||||
16
|
Accruals and deferred income
|
0
|
177
|
|||||||
Total short term liabilities other than provisions
|
15,627
|
17,875
|
||||||||
Total liabilities other than provisions
|
37,174
|
82,232
|
||||||||
Total equity and liabilities
|
50,815
|
61,662
|
1 |
Purpose of the consolidated financial statements for the years ended 2020 and 2019
|
2 |
Uncertainties concerning recognition and measurement
|
3 |
Subsequent events
|
13
|
Deferred tax assets
|
17 |
Charges and security
|
18 |
Contingencies
|
19 |
Related parties
|
Consolidated statements of changes in equity
|
Contributed
capital
|
Share premium
|
Retained
earnings
|
Total
|
|||||||||||||
Equity 1 January 2019
|
3,303
|
0
|
-40,648
|
-37,345
|
||||||||||||
Profit or loss for the year brought
|
||||||||||||||||
forward
|
0
|
0
|
12,237
|
12,237
|
||||||||||||
Adjustment exchange currency
|
||||||||||||||||
Equity investments
|
0
|
0
|
73
|
73
|
||||||||||||
Equity 1 January 2020
|
3,303
|
0
|
-28,338
|
-25,035
|
||||||||||||
Cash capital increase
|
579
|
30,666
|
0
|
31,245
|
||||||||||||
Profit or loss for the year brought
|
||||||||||||||||
forward
|
0
|
0
|
3,735
|
3,735
|
||||||||||||
Transferred to retained earnings
|
0
|
-30,666
|
30,666
|
0
|
||||||||||||
Adjustment exchange currency
|
||||||||||||||||
Equity investments
|
0
|
0
|
-43
|
-43
|
||||||||||||
Equity 31 December 2020
|
3,882
|
0
|
6,020
|
9,902
|
Consolidated statements of cash flows 1 January - 31 December
|
Note
|
2020
|
2019
|
||||||||
Net profit or loss for the year
|
3,736
|
12,239
|
||||||||
20
|
Adjustments
|
4,713
|
2,690
|
|||||||
21
|
Change in working capital
|
-1,333
|
136,419
|
|||||||
Cash flows from operating activities before net financials
|
7,116
|
151,348
|
||||||||
Interest received, etc.
|
617
|
27
|
||||||||
Interest paid, etc.
|
-2,183
|
-2,677
|
||||||||
Cash flows from ordinary activities
|
5,550
|
148,698
|
||||||||
Income tax paid
|
-32
|
299
|
||||||||
Cash flows from operating activities
|
5,518
|
148,997
|
||||||||
Purchase of property, plant, and equipment
|
-4,518
|
-6,037
|
||||||||
Sale of property, plant, and equipment
|
161
|
14
|
||||||||
Sale of enterprise
|
0
|
1,979
|
||||||||
Cash flows from investment activities
|
-4,357
|
-4,044
|
||||||||
Repayments of long-term payables
|
0
|
946
|
||||||||
Changes in bank debt
|
-752
|
752
|
||||||||
Other cash flows from financing activities
|
0
|
-146,641
|
||||||||
Cash flow from financing activities
|
-752
|
-144,943
|
||||||||
Change in cash and cash equivalents
|
409
|
10
|
||||||||
Cash and cash equivalents at opening balance
|
1,776
|
1,766
|
||||||||
Cash and cash equivalents at end of period
|
2,185
|
1,776
|
||||||||
Cash and cash equivalents
|
||||||||||
Available funds
|
2,185
|
1,776
|
||||||||
Cash and cash equivalents at end of period
|
2,185
|
1,776
|
Notes
|
1. |
Purpose of the consolidated financial statements for the years ended 2020 and 2019
|
2. |
Uncertainties concerning recognition and measurement
|
3. |
Subsequent events
|
Notes
|
2020
|
2019
|
|||||||||
4.
|
Staff costs
|
|||||||||
Salaries and wages
|
22,355
|
15,449
|
||||||||
Pension costs
|
2,128
|
1,947
|
||||||||
Other costs for social security
|
442
|
523
|
||||||||
24,925
|
17,919
|
|||||||||
Average number of employees
|
60
|
67
|
5.
|
Research and development costs
|
|||||||||
Research and development costs
|
16,705
|
19,589
|
||||||||
Received grants
|
-5,815
|
-4,665
|
||||||||
10,890
|
14,924
|
6.
|
Other financial costs
|
|||||||||
Financial costs, group enterprises
|
2,150
|
2,534
|
||||||||
Other financial costs
|
55
|
572
|
||||||||
2,205
|
3,106
|
Notes
|
31/12 2020
|
31/12 2019
|
|||||||||
7.
|
Property
|
|||||||||
Cost opening balance
|
10,427
|
9,603
|
||||||||
Additions during the year
|
288
|
823
|
||||||||
Cost end of period
|
10,715
|
10,426
|
||||||||
Depreciation and write-down opening balance
|
-1,189
|
-904
|
||||||||
Depreciation, amortization and write-down for the year
|
-345
|
-284
|
||||||||
Depreciation and write-downs end of period
|
-1,534
|
-1,188
|
||||||||
Carrying amount, end of period
|
9,181
|
9,238
|
Notes
|
31/12 2020
|
31/12 2019
|
|||||||||
9.
|
Other fixtures and fittings, tools and equipment
|
|||||||||
Cost opening balance
|
8,656
|
6,378
|
||||||||
Translation by use of the exchange rate valid on balance sheet date end of period
|
1
|
0
|
||||||||
Additions during the year
|
5,317
|
2,292
|
||||||||
Disposals during the year
|
-218
|
-14
|
||||||||
Cost end of period
|
13,756
|
8,656
|
||||||||
Depreciation and write-down opening balance
|
-3,903
|
-2,442
|
||||||||
Depreciation, amortization and write-down for the year
|
-2,034
|
-1,467
|
||||||||
Depreciation, amortization and write-down, assets disposed of
|
120
|
6
|
||||||||
Depreciation and write-downs end of period
|
-5,817
|
-3,903
|
||||||||
Carrying amount, end of period
|
7,939
|
4,753
|
10.
|
Property, plant, and equipment under construction including
pre-payments for property, plant, and equipment
|
|||||||||
Cost opening balance
|
2,096
|
1,613
|
||||||||
Additions during the year
|
572
|
1,661
|
||||||||
Transfers
|
-2,096
|
-1,178
|
||||||||
Cost end of period
|
572
|
2,096
|
||||||||
Carrying amount, end of period
|
572
|
2,096
|
Notes
|
31/12 2020
|
31/12 2019
|
|||||||||
11.
|
Deposits
|
|||||||||
Cost opening balance
|
128
|
525
|
||||||||
Additions during the year
|
3
|
0
|
||||||||
Disposals during the year
|
0
|
-397
|
||||||||
Cost end of period
|
131
|
128
|
||||||||
Carrying amount, end of period
|
131
|
128
|
12. |
Prepayments and accrued income
|
Other prepayments
|
389
|
772
|
||||||
|
389
|
772
|
||||||
Prepayments contains prepayment of other administrative expenses.
|
13. |
Deferred tax assets
|
14. |
Other provisions-
|
Other provisions opening balance
|
4,465
|
4,885
|
||||||
Change of the year in other provisions
|
-726
|
-420
|
||||||
3,739
|
4,465
|
|||||||
Other provisions contains warranty obligations.
|
15. |
Other payables
|
Total other payables
|
2,746
|
946
|
||||||
Share of liabilities due after 5 years
|
2,746
|
946
|
Notes
|
16.
|
Accruals and deferred income
|
31/12 2020
|
31/12 2019
|
|||||||
Prepayments/deferred income
|
0
|
177
|
||||||
0
|
177
|
17. |
Charges and security-
|
DKK in thousands
|
||||
Fixed assets
|
12,917
|
|||
Trade receivables
|
3,759
|
18. |
Contingencies Contingent liabilities
|
DKK in thousands
|
||||
Lease liabilities
|
340
|
|||
Total contingent liabilities
|
340
|
Notes
|
19. |
Related parties
|
Notes
|
(DKK in thousands)
|
||||||||
2020
|
2019
|
|||||||
Total | ||||||||
Revenue from Related Parties
|
55,239
|
94,438
|
||||||
Expense to Related Parties
|
4,169
|
39,188
|
||||||
Income (Loss) from transactions with Related Parties
|
51,070
|
55,251
|
||||||
Receivables from Related Parties
|
6,808
|
5,520
|
||||||
Payables to Related Parties
|
18,802
|
63,412
|
||||||
Net Receivable (Payable)
|
-11,994
|
-57,892
|
||||||
Fischer Eco soloutions GmbH | ||||||||
Revenue from Related Parties
|
55,239
|
94,438
|
||||||
Expense to Related Parties
|
2,019
|
36,654
|
||||||
Income (Loss) from transactions with Related Parties
|
53,219
|
57,784
|
||||||
Receivables from Related Parties
|
6,808
|
5,520
|
||||||
F.E.R. Fischer Edelstahlrohre | ||||||||
Expense to Related Parties
|
1,804
|
2,190
|
||||||
Payables to Related Parties
|
9,899
|
54,478
|
||||||
Fischer group SE & Co. KG | ||||||||
Expense to Related Parties
|
346
|
344
|
||||||
Payables to Related Parties
|
8,903
|
8,934
|
Notes
|
2020
|
2019
|
|||||||||
20.
|
Adjustments
|
|||||||||
Depreciation, amortization, and impairment
|
3,971
|
3,099
|
||||||||
Profit from disposal of non-current assets
|
0
|
-77
|
||||||||
Dividend from group enterprises
|
0
|
0
|
||||||||
Other financial income
|
-617
|
-3,011
|
||||||||
Other financial costs
|
2,183
|
427
|
||||||||
Tax on ordinary results
|
-98
|
31
|
||||||||
Other provisions
|
-726
|
-420
|
||||||||
Other adjustments
|
0
|
2,641
|
||||||||
4,713
|
2,690
|
21.
|
Change in working capital
|
|||||||||
Change in inventories
|
-839
|
3,319
|
||||||||
Change in receivables
|
27,021
|
128,354
|
||||||||
Change in trade payables and other payables
|
-27,515
|
4,746
|
||||||||
-1,333
|
136,419
|
22. |
Reconciliation between Danish GAAP and US GAAP
|
Accounting policies
|
Accounting policies
|
Accounting policies
|
Accounting policies
|
Accounting policies
|
Useful life
|
Residual value
|
||||
Buildings
|
30 years
|
30
|
%
|
||
Plant and machinery
|
5-10 years
|
0-20
|
%
|
||
Other fixtures and fittings, tools and equipment
|
3-5 years
|
0-40
|
%
|
Accounting policies
|
Accounting policies
|
Accounting policies
|
Accounting policies
|
Annual financial statements as of 31 December 2020 and 31 December 2019
|
Page 1 |
TABLE OF CONTENTS
|
|
Report of Independent Auditors
|
|
Balance sheets as of 31 December 2020 and 31 December 2019
|
2
|
Income statements from 1 January 2020 to 31 December 2020
and 1 January 2019 to 31 December 2019
|
3 |
|
|
Statements of Changes in Equity for the period 1 January 2020 to 31 December 2020
and 1 January 2019 to 31 December 2019
|
5 |
|
|
Statements of Cash Flows from 1 January 2020 to 31 December 2020 and 1 January 2019 to 31 December 2019
|
6 |
|
|
Notes to the financial statements as of 31 December 2020 and 31 December 2019
|
7
|
Balance Sheets
Advent Technologies GmbH (formerly fischer eco solutions GmbH), Achern
as of 31 December 2020 and 31 December 2019
|
Page 2
|
A S S E T S
|
|
E Q U I T Y A N D L I A B I L I T I E S
|
|||||||||||||||||||
EUR
|
31 Dec 2020
EUR
|
31 Dec 2019
EUR
|
EUR
|
31 Dec 2020
EUR
|
31 Dec 2019
EUR
|
||||||||||||||||
A. A S S E T S
|
A. E Q U I T Y A N D L I A B I L I T I E S
|
||||||||||||||||||||
I. INTANGIBLE ASSETS
1. Franchises, industrial rights and similar rights and assets
|
5.152.839,00
|
7.069.376,00
|
I. SUBSCRIBED CAPITAL
|
1.000.000,00
|
1.000.000,00
|
||||||||||||||||
II. CAPITAL RESERVES
|
3.500.000,00
|
3.500.000,00
|
|||||||||||||||||||
II. PROPERTY, PLANT AND EQUIPMENT
|
|||||||||||||||||||||
1. Plant and machinery
|
1.318.043,00
|
1.240.666,80
|
III. ACCUMULATED LOSS
|
-4.531.774,48
|
-4.538.904,48
|
||||||||||||||||
2. Other equipment, furniture and fixtures
|
336.026,00
|
375.237,00
|
-31.774,48
|
-38.904,48
|
|||||||||||||||||
3. Prepayments and assets under construction
|
0,00
|
93.000,00
|
|||||||||||||||||||
1.654.069,00
|
1.708.903,80
|
B. P R O V I S I O N S
|
|||||||||||||||||||
1. Other provisions
|
143.372,00
|
218.055,00
|
|||||||||||||||||||
143.372,00
|
218.055,00
|
||||||||||||||||||||
III. FINANCIAL ASSETS
|
C. L I A B I L I T I E S
|
||||||||||||||||||||
1. Equity investments
|
32.819,00
|
32.819,00
|
1. Trade payables
|
802.154,40
|
341.497,87
|
||||||||||||||||
2. Liabilities to affiliates
|
38.956.933,32
|
38.926.583,59
|
|||||||||||||||||||
3. Other liabilities
|
53.336,26
|
92.182,74
|
|||||||||||||||||||
A. C U R R E N T A S S E T S
|
39.812.423,98
|
39.360.264,20
|
|||||||||||||||||||
39.924.021,50 | 39.539.414,72
|
INCOME STATEMENTS from 1 January 2020 to 31 December 2020 and 1 January 2019 to 31 December 2019
|
Page 3
|
Fiscal year 2020
|
Prior year 2019
|
|||||||||||
EUR
|
EUR
|
EUR
|
||||||||||
1. Revenue
|
1.175.423,17
|
7.098.278,48
|
||||||||||
2. Increase or decrease in finished goods and work in process
|
27.120,51
|
-1.600.054,21
|
||||||||||
3. Total operating performance
|
1.202.543,68
|
5.498.224,27
|
||||||||||
4. Other operating income
|
||||||||||||
a) Ordinary operating income
|
||||||||||||
aa) Other ordinary income
|
1.470,12
|
937,87
|
||||||||||
a) Income from the disposal of fixed assets
|
999,00
|
0,00
|
||||||||||
b) Income from the reversal of provisions
|
223,83
|
20,00
|
||||||||||
c) Other income from ordinary activities
|
174.380,33
|
28.058,15
|
||||||||||
177.073,28
|
29.016,02
|
|||||||||||
5. Cost of materials
a) Cost of raw materials, consumables and
|
||||||||||||
Supplies
|
-4.588.746,16
|
-8.028.983,97
|
||||||||||
b) Cost of purchased services
|
-197.869,47
|
-416.015,60
|
||||||||||
-4.786.615,63
|
-8.444.999,57
|
|||||||||||
Gross profit / loss (-)
|
-3.406.998,67
|
-2.917.759,28
|
||||||||||
6. Personnel expenses
|
||||||||||||
a) Wages and salaries
|
-656.999,30
|
-939.132,72
|
||||||||||
b) Social security, pension and other benefit
|
||||||||||||
Costs
|
-209.445,82
|
-227.421,39
|
||||||||||
-866.445,12
|
-1.166.554,11
|
|||||||||||
7. Amortization, depreciation and impairment
|
-2.413.110,74
|
-2.385.646,08
|
||||||||||
8. Other operating expenses
|
||||||||||||
a) Ordinary operating expenses
|
||||||||||||
aa) Rent and rent incidentals
|
-70.708,69
|
-72.698,28
|
||||||||||
ab) Insurance and contributions
|
-7.344,28
|
-7.701,12
|
||||||||||
ac) R&D Costs
|
-4.860.247,27
|
-6.097.045,59
|
||||||||||
ad) Vehicle expenses
|
-253,39
|
-543,88
|
||||||||||
ae) Advertising and travel expenses
|
-14.315,52
|
-46.282,30
|
||||||||||
af) Distribution costs
|
-15.803,57
|
-32.259,53
|
||||||||||
ag) Miscellaneous operating expenses
|
-304.247,71
|
-259.605,05
|
||||||||||
b) Losses from the disposal of fixed assets
|
-3,00
|
-789,26
|
||||||||||
c) Losses from impairment or from the disposal
|
||||||||||||
of current assets and allocations to bad debt
|
||||||||||||
Allowances
|
-9.161,32
|
0,00
|
||||||||||
d) Other expenses related to ordinary activities
|
-8.813,07
|
-8.958,24
|
||||||||||
-5.290.897,82
|
-6.525.883,25
|
|||||||||||
Operating result
|
-11.977.452,35
|
-12.995.842,72
|
INCOME STATEMENTS from 1 January 2020 to 31 December 2020 and 1 January 2019 to 31 December
2019
|
Page 4 |
Fiscal year 2020
|
Prior year 2019
|
||||||||
|
EUR |
EUR
|
EUR
|
||||||
Subtotal:
|
-11.977.452,35
|
-12.995.842,72
|
|||||||
9. Other interest and similar income
|
821.016,82
|
564.132,36
|
|||||||
10. Interest and similar expenses
|
-1.423.851,23
|
-1.277.675,05
|
|||||||
11. Income from loss absorption
|
12.587.416,76
|
13.489.752,41
|
|||||||
12. Net gain / loss (-) for the year
|
7.130,00
|
-219.633,00
|
|||||||
13. Loss carryforward
|
-4.538.904,48
|
-4.319.271,48
|
|||||||
14. ACCUMULATED LOSS
|
-4.531.774,48
|
-4.538.904,48
|
Annual financial statementsas of 31 December 2020 and 31
December 2019
|
Page 5
|
Statements of changes in equity
|
||||||||||||||||||||
SUBSCRIBED CAPITAL
|
CAPITAL RESERVES
|
LOSS CARRYFORWARD
|
NET GAIN/LOSS (-)
FOR THE YEAR |
T O T A L
E Q U I T Y |
||||||||||||||||
Euro
|
Euro
|
Euro
|
Euro
|
Euro
|
||||||||||||||||
|
||||||||||||||||||||
31 December 2018
1 January 2019 |
1,000,000.00
|
3,500,000.00
|
-4,319,271.48
|
0.00
|
180,728.52
|
|||||||||||||||
|
||||||||||||||||||||
Carryforward to new account
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Net gain/loss (-) in 2019
|
0.00
|
0.00
|
0.00
|
-219,633.00
|
-219,633.00
|
|||||||||||||||
|
||||||||||||||||||||
31 December 2019
1 January 2020 |
1,000,000.00
|
3,500,000.00
|
-4,319,271.48
|
-219,633.00
|
-38,904.48
|
|||||||||||||||
|
||||||||||||||||||||
Carryforward to new account
|
0.00
|
0.00
|
-219,633.00
|
219,633.00
|
0.00
|
|||||||||||||||
Net gain/loss (-) in 2020
|
0.00
|
0.00
|
0.00
|
7,130.00
|
7,130.00
|
|||||||||||||||
|
||||||||||||||||||||
31 December 2020
|
1,000,000.00
|
3,500,000.00
|
-4,538,904.48
|
7,130.00
|
-31,774.48
|
|||||||||||||||
|
Annual financial statementsas of 31 December 2020 and 31
December 2019
|
Page 6
|
Statements of Cash Flows from 1 January 2020 to 31 December 2020 and
|
||||||||||
from 1 January 2019 to 31 December 2019
|
||||||||||
12/31/2020
|
12/31/2019
|
|||||||||
Act
|
Act
|
|||||||||
YTD
|
YTD
|
|||||||||
Net income / (net loss) for the year after allocation / distribution of profit
|
7,130.00
|
-219,633.00
|
||||||||
+/-
|
Amortization, depreciation and impairment
|
2,413,110.74
|
2,385,646.08
|
|||||||
+/-
|
Increase / decrease in other provisions
|
-74,473.00
|
28,974.31
|
|||||||
-/+
|
|
Increase / decrease in inventories
|
-644,028.90
|
-641,919.71
|
||||||
-/+
|
|
Increase / decrease in AR trade and other receivables, not investing or financing activities
|
-11,429,695.10
|
9,040,428.33
|
||||||
+/-
|
Increase / decrease in AP trade and other liabilities, not investing or financing activities
|
-848,174.91
|
-17,976,360.84
|
|||||||
-/+
|
|
Gain / loss on disposal of fixed assets
|
-996.00
|
789.26
|
||||||
+/-
|
Interest expenses / interest income
|
602,834.41
|
713,542.69
|
|||||||
=
|
Cash flow from operating activities
|
-9,974,292.76
|
-6,668,532.88
|
|||||||
Proceeds from sale of fixed assets
|
1,000.00
|
0.00
|
||||||||
-
|
Expenditures for fixed assets
|
-441,742.94
|
-437,648.14
|
|||||||
=
|
Cash flow from investing activities
|
-440,742.94
|
-437,648.14
|
|||||||
+/-
|
Proceeds from / expenditures for loans received from affiliated companies
|
11,577,186.41
|
7,095,498.98
|
|||||||
-
|
Interest paid
|
-397.64
|
-2,340.03
|
|||||||
=
|
Cash flow from financing activities
|
11,576,788.77
|
7,093,158.95
|
|||||||
Net change in cash and cash equivalents
|
1,161,753.07
|
-13,022.07
|
||||||||
+
|
Cash and cash equivalents at beginning of period
|
4,665.86
|
17,687.93
|
|||||||
=
|
Cash and cash equivalents at end of period
|
1,166,418.93
|
4,665.86
|
Annual financial statementsas of 31 December 2020 and 31
December 2019
|
Page 7
|
Annual financial statementsas of 31 December 2020 and 31
December 2019
|
Page 8
|
- |
Loans at nominal value
|
- |
Securities classified as fixed assets at acquisition cost
|
Annual financial statements as of 31 December 2020 and 31 December 2019
|
Page 9
|
Trade receivables | |||
31.12.2020 | 31.12.2019 |
||
Advent Technologies A/S
|
0.00 EUR
|
1,447,707.71 EUR
|
|
fischer Rohrtechnik GmbH
|
0.00 EUR
|
5,546.44 EUR
|
|
fischer Edelstahlrohre GmbH
|
5,283.25 EUR
|
8,000.00 EUR
|
|
F.E.R. fischer Edelstahlrohre GmbH
|
250.00 EUR
|
0.00 EUR
|
|
fischer Power Solutions GmbH
|
162.26 EUR
|
0.00 EUR
|
|
5,695.51 EUR | 1,461,254.15 EUR | ||
Other assets
|
|||
31.12.2020 | 31.12.2019 | ||
F.E.R. fischer Edelstahlrohre GmbH
|
26,874,142.62 EUR
|
25,147,237.89 EUR
|
Annual financial statements as of 31 December 2020 and 31 December 2019
|
Page 10
|
Type of liability as of 31
December 2020
|
Total
|
thereof due in
|
Secured
amounts
|
Type of
*liability
|
||
less than
one year
|
one to
five
years
|
more
than five
years
|
||||
EUR k
|
EUR k
|
EUR k
|
EUR k
|
EUR k
|
||
Related to trade
|
802
|
802
|
0
|
0
|
689
|
|
(341)
|
(341)
|
(0)
|
(0)
|
(326)
|
-
|
|
To affiliates
|
38,957
|
20,764
|
18,193
|
0
|
40
|
|
(38,927)
|
(8,307)
|
(30,620)
|
(0)
|
(2,227)
|
-
|
|
Other liabilities
|
53
|
53
|
0
|
0
|
0
|
|
(92)
|
(92)
|
(0)
|
(0)
|
(0)
|
-
|
|
Total
|
39,812
|
21,619
|
18,193
|
0
|
729
|
|
(39,360)
|
(8,740)
|
(30,620)
|
(0)
|
(2,553)
|
- |
thereof for taxes:
|
- |
thereof related to social security:
|
* |
Trade payables are secured by retention of title customary for the industry.
|
Trade payables
|
||||||||
31.12.2020
|
31.12.2019
|
|||||||
Advent Technologies A/S
|
36,487.80 EUR
|
2,184,946.38 EUR
|
||||||
fischer Edelstahlrohre GmbH
|
23,370.92 EUR
|
17,453.51 EUR
|
||||||
F.E.R. fischer Edelstahlrohre GmbH
|
2,524.00 EUR
|
14,152.00 EUR
|
||||||
fischer Maschinentechnik-GmbH
|
267.73 EUR
|
0.00 EUR
|
||||||
fischer group SE & Co. KG
|
15,830.52 EUR
|
10,031.70 EUR
|
||||||
78,480.97 EUR
|
2,226,583.59 EUR
|
Annual financial statements as of 31 December 2020 and 31 December 2019
|
Page 11
|
Other liabilities
|
||||||||
31.12.2020
|
31.12.2019
|
|||||||
Advent Technologies A/S
|
878,452.35 EUR
|
0.00 EUR
|
||||||
F.E.R. fischer Edelstahlrohre GmbH
|
38,000,000.00 EUR
|
36,700,000.00 EUR
|
||||||
38,878,452.35 EUR
|
36,700,000.00 EUR
|
Interest income to affiliated companies
|
|||
31.12.2020 | 31.12.2019 | ||
F.E.R. fischer Edelstahlrohre GmbH
|
820,166.82 EUR
|
562,922.36 EUR
|
31.12.2020
|
31.12.2019
|
||
F.E.R. fischer Edelstahlrohre GmbH
|
1,422,813.59 EUR
|
1,275,335.02 EUR
|
Annual financial statements as of 31 December 2020 and 31 December 2019
|
Page 12
|
Off-balance-sheet other
|
Amount 31.12.2020
|
Amount 31.12.2019
|
Maturity
|
||||||
financial obligations
|
(EUR k)
|
(EUR k)
|
(Year)
|
||||||
Rental obligations
|
|||||||||
Rent for premises
|
69
|
69
|
Annual obligation
|
||||||
Service agreements
|
|||||||||
Software support
|
6
|
10
|
Annual obligation
|
||||||
Production maintenance
|
18
|
27
|
Annual obligation
|
||||||
Other
|
4
|
3
|
Annual obligation
|
Category
|
Number
2020
|
Number
2019
|
||||||
Wage earners
|
9.25
|
11.25
|
||||||
Salaried employees
|
7.00
|
7.00
|
||||||
The average total number of employees for the year is therefore:
|
16.25
|
|||||||
The average total number of employees for the prior year is therefore:
|
18.25
|
Annual financial statements as of 31 December 2020 and 31 December 2019
|
Page 13
|
1. General manager:
|
HansFischr, Seebach
|
Additional general manager:
|
Roland Fischer, Seebach
|
Annual financial statements as of 31 December 2020 and 31 December 2019
|
Page 14
|
Annual Statement
|
||||||||
For the year ended
|
For the year ended
|
|||||||
(Euro in thousands)
|
December 31, 2020
|
December 31, 2019
|
||||||
Revenue from Related Parties
|
14,514
|
19,058
|
||||||
Expense to Related Parties
|
9,873
|
14,707
|
||||||
4,641
|
4,351
|
|||||||
(Euro in thousands)
|
December 31, 2020
|
December 31, 2019
|
||||||
Receivables from Related Parties
|
26,880
|
26,608
|
||||||
Payables to Related Parties
|
38,957
|
38,927
|
||||||
-12,077
|
-12,319
|
Reconciliation of net income (loss):
|
2020
|
2019
|
||||||
Net income (loss) for the financial year in accordance with German GAAP
|
7.130,00
|
- 219.633,00
|
||||||
US GAAP reconciliation adjustments
|
||||||||
Reversal of loss absorption under profit and loss transfer agreement
|
-12.587.416,76
|
-13.489.752,41
|
||||||
Taxes on reversal of loss absorption
|
-
|
-
|
||||||
Net income (loss) in accordance with US GAAP
|
-12.580.286,76
|
-13.709.385,41
|
Annual financial statements as of 31 December 2020 and 31 December 2019
|
Page 15
|
Reconciliation of shareholder’s equity:
|
2020
|
2019
|
||||||
Shareholder’s equity in accordance with German GAAP
|
- 31.774,48
|
- 38.904,48
|
||||||
US GAAP reconciliation adjustments
|
||||||||
Reversal of loss absorption under profit and loss transfer agreement
|
-12.587.416,76
|
-13.489.752,41
|
||||||
Receivable carry forward from prior year loss absorption
|
-14.164.330,41
|
-11.590.996,71
|
||||||
Shareholder’s equity in accordance with US GAAP
|
-26.783.521,65
|
-25.119.653,60
|
• |
the audited historical consolidated financial statements and accompanying notes of Advent Technologies, Inc. for the year ended December 31, 2020, included in our Current Report on Form 8-K, as amended, filed on May 20, 2021;
|
• |
the audited historical financial statements and accompanying notes of AMCI for the year ended December 31, 2020, included in our Annual Report on Form 10-K, as amended, filed on May 20, 2021;
|
• |
the audited historical financial statements and accompanying notes of SerEnergy for the year ended December 31, 2020 included in this Current Report on Form 8-K dated March 31, 2022;
|
• |
the audited historical financial statements and accompanying notes of FES for the year ended December 31, 2020 included in this Current Report on Form 8-K dated March 31, 2022.
|
Historical
|
Transaction Accounting Adjustments (Note 4)
|
Historical
|
Transaction Accounting Adjustments (Note 4)
|
Pro Forma Combined
|
||||||||||||||||||||||||||||||||||||
|
4(A)
AMCI
|
|
4(B)
Advent
|
Total
|
4(C)
SerEnergy
|
4(D)
FES
|
||||||||||||||||||||||||||||||||||
Revenue, net
|
$
|
-
|
|
$
|
882,652
|
$
|
-
|
$
|
882,652
|
$
|
10,438,590
|
$
|
1,342,010
|
$
|
(9,698,604
|
)
|
4(g
|
)
|
$
|
2,964,648
|
||||||||||||||||||||
Cost of revenues
|
-
|
|
(513,818
|
)
|
(513,818
|
)
|
(2,058,669
|
)
|
(6,195,686
|
)
|
4,339,027
|
4(g
|
)
|
(4,429,146
|
)
|
|||||||||||||||||||||||||
Gross profit / (loss)
|
-
|
|
368,834
|
-
|
368,834
|
8,379,921
|
(4,853,676
|
)
|
(5,359,577
|
)
|
(1,464,498
|
)
|
||||||||||||||||||||||||||||
Cost and operating expenses:
|
|
|||||||||||||||||||||||||||||||||||||||
Income from grants
|
-
|
|
206,828
|
-
|
206,828
|
890,541
|
199,094
|
-
|
1,296,463
|
|||||||||||||||||||||||||||||||
Research and development expenses
|
-
|
|
(102,538
|
)
|
-
|
(102,538
|
)
|
(4,711,683
|
)
|
(8,304,175
|
)
|
7,544,577
|
4(g
|
)
|
(5,573,819
|
)
|
||||||||||||||||||||||||
Administrative and selling expenses
|
-
|
|
(3,546,856
|
)
|
70,089
|
4(a), 4(b
|
)
|
(3,476,767
|
)
|
(3,761,784
|
)
|
(716,201
|
)
|
-
|
(7,954,752
|
)
|
||||||||||||||||||||||||
Amortization of intangibles
|
-
|
|
-
|
-
|
-
|
-
|
-
|
(2,400,000
|
)
|
4(h
|
)
|
(2,400,000
|
)
|
|||||||||||||||||||||||||||
Operating costs and formation costs
|
(1,422,570
|
)
|
|
-
|
489,561
|
4(b), 4(c
|
)
|
(933,009
|
)
|
-
|
-
|
-
|
(933,009
|
)
|
||||||||||||||||||||||||||
Franchise tax expense
|
(208,794
|
)
|
|
-
|
-
|
(208,794
|
)
|
-
|
-
|
-
|
(208,794
|
)
|
||||||||||||||||||||||||||||
Other operating expenses
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||
Operating profit / (loss)
|
(1,631,364
|
)
|
|
(3,073,732
|
)
|
559,650
|
(4,145,446
|
)
|
796,995
|
(13,674,958
|
)
|
(215,000
|
)
|
(17,238,409
|
)
|
|||||||||||||||||||||||||
Change in fair value of warrant liabilities
|
(99,220,125
|
)
|
|
-
|
67,699,876
|
4(d
|
)
|
(31,520,249
|
)
|
-
|
-
|
-
|
(31,520,249
|
)
|
||||||||||||||||||||||||||
Other income - dividends and interest
|
836,541
|
|
-
|
(836,541
|
)
|
4(e
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||
Finance costs
|
-
|
|
(5,542
|
)
|
-
|
(5,542
|
)
|
(239,846
|
)
|
(688,271
|
)
|
928,117
|
4(i
|
)
|
(5,542
|
)
|
||||||||||||||||||||||||
Foreign exchange differences, net
|
-
|
|
(26,072
|
)
|
-
|
(26,072
|
)
|
-
|
-
|
-
|
(26,072
|
)
|
||||||||||||||||||||||||||||
Other income (expense), net
|
-
|
|
(15,696
|
)
|
-
|
(15,696
|
)
|
-
|
14,371,368
|
(14,371,368
|
)
|
4(j
|
)
|
(15,696
|
)
|
|||||||||||||||||||||||||
Loss before income tax
|
(100,014,948
|
)
|
|
(3,121,042
|
)
|
67,422,985
|
(35,713,005
|
)
|
557,149
|
8,139
|
(13,658,251
|
)
|
(48,805,968
|
)
|
||||||||||||||||||||||||||
Income tax
|
(199,030
|
)
|
|
-
|
199,030
|
4(f
|
)
|
-
|
15,009
|
-
|
-
|
15,009
|
||||||||||||||||||||||||||||
Net loss
|
$
|
(100,213,978
|
)
|
|
$
|
(3,121,042
|
)
|
$
|
67,622,015
|
$
|
(35,713,005
|
)
|
$
|
572,158
|
$
|
8,139
|
$
|
(13,658,251
|
)
|
$
|
(48,790,959
|
)
|
||||||||||||||||||
Weighted average number of common shares outstanding, basic and diluted
|
8,135,082
|
|
46,105,947
|
51,253,591
|
||||||||||||||||||||||||||||||||||||
Basic and diluted net loss per share
|
$
|
(12.32
|
)
|
Note 5
|
$
|
(0.77
|
)
|
Note 5
|
|
$
|
(0.95
|
)
|
Note 5 |
Stockholder
|
|
%
|
|
No. shares
|
Advent
|
|
54.3
|
|
25,033,398
|
Public
|
|
19.6
|
|
9,059,530
|
Sponsor
|
|
5.4
|
|
2,474,009
|
AMCI’s executive management
|
|
1.1
|
|
485,000
|
Other AMCI holders
|
|
5.5
|
|
2,554,010
|
PIPE Investors
|
|
14.1
|
|
6,500,000
|
Total
|
|
100%
|
|
46,105,947
|
• |
the audited historical consolidated financial statements and accompanying notes of Advent Technologies, Inc. for the year ended December 31, 2020, included in our Current Report on Form 8-K, as amended, filed on May 20, 2021;
|
• |
the audited historical financial statements and accompanying notes of AMCI for the year ended December 31, 2020, included in our Annual Report on Form 10-K, as amended, filed on May 20, 2021;
|
• |
the audited historical financial statements and accompanying notes of SerEnergy for the year ended December 31, 2020 included in this Current Report on Form 8-K dated March 31, 2022;
|
• |
the audited historical financial statements and accompanying notes of FES for the year ended December 31, 2020 included in this Current Report on Form 8-K dated March 31, 2022.
|
• |
Advent’s stockholders have the greatest voting interest in the Combined Entity with 54.3% voting interest;
|
• |
the largest individual minority stockholder of the Combined Entity was a stockholder of Advent;
|
• |
Advent’s appointed directors represent five out of seven board seats for the Combined Entity’s board of directors;
|
• |
Advent selects all senior management (executives) of the Combined Entity;
|
• |
Advent’s senior management comprise the majority of the senior management of the Combined Entity;
|
• |
Advent operations are the only continuing operations of the Combined Entity.
|
(A) |
Derived from the audited statement of operations of AMCI for the year ended December 31, 2020.
|
(B) |
Derived from the audited statement of operations of Advent Technologies Inc., for the year ended December 31, 2020.
|
(C) |
Derived from the audited statement of operations of SerEnergy for the year ended December 31, 2020.
|
(D) |
Derived from the audited statement of operations of FES for the year ended December 31, 2020.
|
(a) |
Represents pro forma adjustment to reflect the new compensation arrangements with five key executives of the Combined Entity (Chief Executive Officer, Chief Financial Officer, Chief Marketing Officer, Chief
Technology Officer, Chief Operating Officer and General Counsel and Business Development Representative) in connection with the Business Combination based on the Employment Agreements or Term Sheets entered into on the date of the Merger
Agreement, resulting in an aggregate $1.6 million increase in the annual compensation for these executives from their previous compensation, which are reflected in the pro forma statements of operations.
|
(b) |
Reflects the elimination of non-recurring transaction expenses incurred for advisory, banking, printing, legal, and accounting fees in connection with the Business Combination. These costs are $1.7 million for Advent affecting
administrative and selling expenses and $0.4 million for AMCI affecting operating costs.
|
(c) |
Represents pro forma adjustments to eliminate historical expenses related to AMCI’s office space and general administrative services pursuant to the Administrative Service Agreement terminated on the
Business Combination.
|
(d) |
Represents pro forma adjustment to eliminate historical change in fair value of AMCI’s public warrant liabilities that at Business Combination meet the equity classification criteria.
|
(e) |
Represents pro forma adjustment to eliminate investment income related to the investment held in the Trust Account.
|
(f) |
Reflects income tax effect of pro forma adjustments using the estimated statutory tax rate of 21% (which is capped to the historical income tax expense incurred by AMCI).
|
(g) |
Represents pro forma adjustments to eliminate intercompany transactions between SerEnergy and FES.
|
(h) |
Represents incremental amortization expense of $2.4 million recorded as a result of the intangible assets recognized in the acquisitions of SerEnergy and FES.
|
(i) |
Represents interest expense incurred by SerEnergy and FES on loans from the former parent company, which were acquired by Advent in the acquisition and therefore eliminated from the pro forma results.
|
(j) |
Represents income from loss absorption for FES of $14.4 million, reflecting a profit and loss transfer agreement between FES and its former parent company which was terminated upon the acquisition. Due to
the termination of the agreement and the fact that the loss absorption would not be an income statement line item under U.S. GAAP, the loss absorption was eliminated from the pro forma results.
|