PERFORMANCE SHIPPING INC.
|
|
(Registrant) | |
Dated: July 19, 2022
|
|
/s/ Andreas Michalopoulos
|
|
Chief Executive Officer
|
Page
|
|
Consolidated Balance Sheets as at March 31, 2022 (unaudited) and December 31, 2021
|
F-2
|
Unaudited Interim Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021
|
F-3
|
Unaudited Interim Consolidated Statements of Comprehensive Loss for the three months ended March 31, 2022 and 2021
|
F-3
|
Unaudited Interim Consolidated Statements of Stockholders’ Equity for the three months ended March 31, 2022 and 2021
|
F-4
|
Unaudited Interim Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021
|
F-5
|
Notes to Unaudited Interim Consolidated Financial Statements
|
F-6
|
2022
|
2021
|
|||||||
REVENUE:
|
||||||||
Revenue (Note 4)
|
$
|
8,568
|
$
|
8,397
|
||||
EXPENSES:
|
||||||||
Voyage expenses
|
3,380
|
4,936
|
||||||
Vessel operating expenses
|
3,327
|
2,878
|
||||||
Depreciation and amortization of deferred charges (Note 6)
|
2,013
|
1,816
|
||||||
General and administrative expenses (Notes 5 and 9)
|
1,508
|
1,503
|
||||||
Provision for credit losses and write offs (Note 4)
|
22
|
7
|
||||||
Foreign currency losses / (gains)
|
(46
|
)
|
51
|
|||||
Operating loss
|
$
|
(1,636
|
)
|
$
|
(2,794
|
)
|
||
OTHER INCOME / (EXPENSES)
|
||||||||
Interest and finance costs (Notes 5 and 7)
|
(445
|
)
|
(467
|
)
|
||||
Interest income
|
1
|
8
|
||||||
Total other expenses, net
|
$
|
(444
|
)
|
$
|
(459
|
)
|
||
Net loss from continuing operations
|
$
|
(2,080
|
)
|
$
|
(3,253
|
)
|
||
Deemed dividend on Series B preferred stock upon exchange of common stock
|
(9,271
|
)
|
-
|
|||||
Dividends on Series B preferred stock (Note 10)
|
(127
|
)
|
-
|
|||||
Net loss attributable to common stockholders from continuing operations
|
$
|
(11,478
|
)
|
$
|
(3,253
|
)
|
||
Net income attributable to common stockholders from discontinued operations
|
$
|
-
|
$
|
400
|
||||
Total net loss attributable to common stockholders
|
$
|
(11,478
|
)
|
$
|
(2,853
|
)
|
||
Loss per common share, basic and diluted, continuing operations (Note 10)
|
$
|
(3.43
|
)
|
$
|
(0.65
|
)
|
||
Earnings per common share, basic and diluted, discontinued operations (Note 10)
|
$
|
-
|
$
|
0.08
|
||||
Loss per common share, basic and diluted, total (Note 10)
|
$
|
(3.43
|
)
|
$
|
(0.57
|
)
|
||
Weighted average number of common shares, basic and diluted (Note 10)
|
3,345,664
|
5,007,493
|
2022
|
2021
|
|||||||
Net loss from continuing and discontinued operations
|
$
|
(2,080
|
)
|
$
|
(2,853
|
)
|
||
Comprehensive loss from continuing and discontinued operations
|
$
|
(2,080
|
)
|
$
|
(2,853
|
)
|
Common Stock
|
Preferred Stock
|
Additional
Paid-in
Capital
|
Other
Comprehensive
Income / (Loss)
|
Accumulated
Deficit
|
Total
|
|||||||||||||||||||||||||||
# of
Shares
|
Par
Value
|
# of
Shares
|
Par
Value
|
|||||||||||||||||||||||||||||
Balance, December 31, 2020
|
5,082,726
|
$
|
51
|
-
|
$
|
-
|
$
|
457,171
|
$
|
8
|
$
|
(360,433
|
)
|
$
|
96,797
|
|||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,853
|
)
|
(2,853
|
)
|
||||||||||||||||||||||
Compensation cost on restricted stock & stock options award (Note 9)
|
-
|
-
|
-
|
-
|
80
|
-
|
-
|
80
|
||||||||||||||||||||||||
Balance, March 31, 2021
|
5,082,726
|
51
|
-
|
-
|
457,251
|
8
|
(363,286
|
)
|
94,024
|
|||||||||||||||||||||||
Balance, December 31, 2021
|
5,082,726
|
$
|
51
|
-
|
$
|
-
|
$
|
457,439
|
$
|
(2
|
)
|
$
|
(370,139
|
)
|
$
|
87,349
|
||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,080
|
)
|
(2,080
|
)
|
||||||||||||||||||||||
Common shares exchanged for Series B preferred shares
|
(2,834,612
|
)
|
(28
|
)
|
793,657
|
8
|
9,291
|
-
|
(9,271
|
)
|
-
|
|||||||||||||||||||||
Compensation cost on restricted stock awards (Note 9)
|
-
|
-
|
-
|
-
|
67
|
-
|
-
|
67
|
||||||||||||||||||||||||
Issuance of common stock, net of issuance costs (Note 9)
|
344,307
|
3
|
-
|
-
|
811
|
-
|
-
|
814
|
||||||||||||||||||||||||
Balance, March 31, 2022
|
2,592,421
|
$
|
26
|
793,657
|
$
|
8
|
$
|
467,608
|
$
|
(2
|
)
|
$
|
(381,490
|
)
|
$
|
86,150
|
2022
|
2021
|
|||||||
Cash Flows used in Operating Activities:
|
||||||||
Net loss
|
$
|
(2,080
|
)
|
$
|
(2,853
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization of deferred charges (Notes 3 and 6)
|
2,013
|
1,816
|
||||||
Amortization of deferred financing costs
|
45
|
37
|
||||||
Compensation cost on restricted stock and stock option awards (Note 9)
|
67
|
80
|
||||||
(Increase) / Decrease in:
|
||||||||
Accounts receivable
|
(2,312
|
)
|
(1,067
|
)
|
||||
Deferred voyage expenses
|
(221
|
)
|
(68
|
)
|
||||
Inventories
|
1,572
|
(2,425
|
)
|
|||||
Prepaid expenses and other assets
|
(2,451
|
)
|
213
|
|||||
Right of use asset under operating leases
|
23
|
30
|
||||||
Other non-current assets
|
242
|
-
|
||||||
Increase / (Decrease) in:
|
||||||||
Accounts payable, trade and other
|
(1,120
|
)
|
1,750
|
|||||
Due to related parties
|
145
|
27
|
||||||
Accrued liabilities
|
472
|
1,108
|
||||||
Other liabilities, non current
|
2
|
(1
|
)
|
|||||
Lease liabilities under operating leases
|
(23
|
)
|
(30
|
)
|
||||
Drydock costs
|
(237
|
)
|
-
|
|||||
Net Cash used in Operating Activities
|
$
|
(3,863
|
)
|
$
|
(1,383
|
)
|
||
Cash Flows used in Investing Activities:
|
||||||||
Payments for vessels’ improvements (Note 6)
|
(1,160
|
)
|
(250
|
)
|
||||
Property and equipment additions
|
(1
|
)
|
(3
|
)
|
||||
Net Cash used in Investing Activities
|
$
|
(1,161
|
)
|
$
|
(253
|
)
|
||
Cash Flows provided by / (used in) Financing Activities:
|
||||||||
Proceeds from related party loans (Note 5)
|
5,000
|
-
|
||||||
Repayments of long-term bank debt (Note 7)
|
(1,978
|
)
|
(1,978
|
)
|
||||
Issuance of common stock, net of issuance costs (Note 9)
|
814
|
-
|
||||||
Payments of financing costs (Note 5)
|
(200
|
)
|
-
|
|||||
Net Cash provided by / (used in) Financing Activities
|
$
|
3,636
|
$
|
(1,978
|
)
|
|||
Net decrease in cash, cash equivalents and restricted cash
|
$
|
(1,388
|
)
|
$
|
(3,614
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of the year
|
$
|
9,574
|
$
|
21,378
|
||||
Cash, cash equivalents and restricted cash at end of the period
|
$
|
8,186
|
$
|
17,764
|
||||
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
||||||||
Cash and cash equivalents at the end of the period
|
$
|
8,186
|
$
|
17,764
|
||||
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
8,186
|
$
|
17,764
|
||||
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||
Non-cash investing activities
|
$
|
39
|
$
|
-
|
||||
Interest payments, net of amounts capitalized
|
$
|
363
|
$
|
413
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
March 31,
|
||||||||
2022
|
2021
|
|||||||
Items constituting net income from discontinued operations
|
||||||||
Other income
|
-
|
400
|
||||||
Net income from discontinued operations
|
-
|
400
|
||||||
March 31,
2022
|
December 31,
2021
|
|||||||
Carrying amounts of major classes of assets of discontinued operations
|
||||||||
Cash and cash equivalents
|
$
|
1
|
$
|
1
|
||||
Accounts receivable, trade
|
17
|
17
|
||||||
Prepaid expenses and other assets
|
29
|
29
|
||||||
Total major classes of current assets of discontinued operations
|
47
|
47
|
||||||
Carrying amounts of major classes of liabilities of discontinued operations
|
||||||||
Accounts payable, trade and other
|
119
|
115
|
||||||
Accrued liabilities
|
1
|
5
|
||||||
Total major classes of current liabilities of discontinued operations
|
120
|
120
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
Charterer
|
2022
|
2021
|
|||||||
A |
10
|
%
|
30
|
%
|
|||||
B |
-
|
10
|
%
|
||||||
C |
-
|
12
|
%
|
||||||
D |
-
|
26
|
%
|
||||||
E
|
15
|
%
|
-
|
||||||
F
|
52
|
%
|
-
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
Vessels’ Cost
|
Accumulated Depreciation
|
Net Book Value
|
||||||||||
Balance, December 31, 2021
|
$
|
136,782
|
$
|
(13,746
|
)
|
$
|
123,036
|
|||||
Transfer from other non-current assets
|
558
|
-
|
558
|
|||||||||
Vessels’ improvements
|
660
|
-
|
660
|
|||||||||
Depreciation
|
-
|
(1,846
|
)
|
(1,846
|
)
|
|||||||
Balance, March 31, 2022
|
$
|
138,000
|
$
|
(15,592
|
)
|
$
|
122,408
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
March 31,
2022
|
Current
|
Non-
current
|
December
31, 2021
|
Current
|
Non-
current
|
|||||||||||||||||||
Nordea Bank secured term loan
|
$
|
23,467
|
$
|
3,740
|
$
|
19,727
|
$
|
24,403
|
$
|
3,740
|
$
|
20,663
|
||||||||||||
Piraeus Bank secured term loan
|
24,744
|
4,171
|
20,573
|
25,786
|
4,171
|
21,615
|
||||||||||||||||||
less unamortized deferred financing costs
|
(258
|
)
|
(118
|
)
|
(140
|
)
|
(291
|
)
|
(123
|
)
|
(168
|
)
|
||||||||||||
Total debt, net of deferred financing costs
|
$
|
47,953
|
$
|
7,793
|
$
|
40,160
|
$
|
49,898
|
$
|
7,788
|
$
|
42,110
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
Principal Repayment
|
||||
April 1, 2022 through March 31, 2023
|
$
|
7,911
|
||
April 1, 2023 through March 31, 2024
|
7,911
|
|||
April 1, 2024 through December 31, 2024
|
32,389
|
|||
Total
|
$
|
48,211
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
Amount
|
||||
Year 1
|
$
|
57
|
||
Year 2
|
10
|
|||
Total
|
$
|
67
|
||
Less imputed interest
|
-6
|
|||
Present value of lease liabilities
|
$
|
61
|
||
Lease liabilities, current
|
51
|
|||
Lease liabilities, non- current
|
10
|
|||
Present value of lease liabilities
|
$
|
61
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
Number of Shares
|
Weighted Average Grant Date Price
|
|||||||
Outstanding at December 31, 2020
|
100,099
|
$
|
6.71
|
|||||
Granted
|
-
|
-
|
||||||
Vested
|
(49,681
|
)
|
8.70
|
|||||
Forfeited or expired
|
-
|
-
|
||||||
Outstanding at March 31, 2021
|
50,418
|
$
|
4.76
|
|||||
Granted
|
-
|
-
|
||||||
Vested
|
(16,807
|
)
|
4.76
|
|||||
Forfeited or expired
|
-
|
-
|
||||||
Outstanding at December 31, 2021
|
33,611
|
4.76
|
||||||
Granted
|
-
|
-
|
||||||
Vested
|
(23,107
|
)
|
4.76
|
|||||
Forfeited or expired
|
-
|
-
|
||||||
Outstanding at March 31, 2022
|
10,504
|
$
|
4.76
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
2022
|
2021
|
|||||||||||||||
Basic LPS
|
Diluted LPS
|
Basic LPS
|
Diluted LPS
|
|||||||||||||
Net loss from continuing operations
|
$
|
(2,080
|
)
|
$
|
(2,080
|
)
|
$
|
(3,253
|
)
|
$
|
(3,253
|
)
|
||||
less deemed dividend on Series B preferred stock upon exchange of common stock
|
(9,271
|
)
|
(9,271
|
)
|
-
|
-
|
||||||||||
less dividends on Series B preferred shares
|
(127
|
)
|
(127
|
)
|
-
|
-
|
||||||||||
Net loss attributable to common stockholders from continuing operations
|
(11,478
|
)
|
(11,478
|
)
|
(3,253
|
)
|
(3,253
|
)
|
||||||||
Net income from discontinued operations
|
-
|
-
|
400
|
400
|
||||||||||||
Total net loss attributable to common stockholders
|
(11,478
|
)
|
(11,478
|
)
|
(2,853
|
)
|
(2,853
|
)
|
||||||||
Weighted average number of common shares outstanding
|
3,345,664
|
3,345,664
|
5,007,493
|
5,007,493
|
||||||||||||
Loss per common share, continuing operations
|
$
|
(3.43
|
)
|
$
|
(3.43
|
)
|
$
|
(0.65
|
)
|
$
|
(0.65
|
)
|
||||
Earnings per common share, discontinued operations
|
$
|
-
|
$
|
-
|
$
|
0.08
|
$
|
0.08
|
||||||||
Loss per common share, total
|
$
|
(3.43
|
)
|
$
|
(3.43
|
)
|
$
|
(0.57
|
)
|
$
|
(0.57
|
)
|
PERFORMANCE SHIPPING INC.
Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2022
(Expressed in thousands of US Dollars – except for share and per share data, unless otherwise stated)
|
(a) |
At-The-Market (“ATM”) Offering:
Subsequent to the balance sheet date and up to May 2022, a total of 182,609 shares of the Company’s common stock were issued as part of the Company’s ATM offering (Note 9), and the net proceeds received, after deducting underwriting
commissions and offering expenses payable by the Company, amounted to $537. The Company suspended its ATM offering in May 2022.
|
(b) |
Underwritten Public Offering: On May 27, 2022, the Company completed an underwritten public offering of 7,620,000 units at a price of $1.05 per unit. Each unit consists of one common share (or pre-funded warrant in lieu thereof) and one Class A warrant to
purchase one common share, and was immediately separated upon issuance. Each Class A warrant is immediately exercisable for one common share at an exercise price of $1.05 per share and will expire five years from issuance. The Company has
granted the underwriters a 45-day option to purchase up to an additional 1,143,000 common shares and/or prefunded warrants and/or 1,143,000 Class A warrants, at the public offering price, less underwriting discounts and commissions (the
“Over-allotment Option”). The offering closed on June 1, 2022, and the Company received proceeds of $7,386, net of underwriters’ fees and expenses, including the partial exercise of the Over-allotment Option by the underwriters of 890,500
Class A Warrants to purchase up to 890,500 common shares at $0.01 per share.
|
(c) |
Acquisition of New Vessel: On
June 16, 2022, the Company, through a newly established subsidiary, entered into a memorandum of agreement with unrelated parties, to acquire the Aframax tanker vessel “Maran Sagitta”, to be renamed “P. Sophia”, for the purchase price of
$27,577. The vessel was delivered to the Company on July 5, 2022 and the Company paid the purchase price with own funds and proceeds from a new loan facility (see paragraph (d) below).
|
(d) |
New Loan Facility with Piraeus Bank: In relation with the acquisition of the vessel “P. Sophia” discussed above (see paragraph (c)), the Company signed on June 30, 2022 a loan agreement with Piraeus Bank for a new loan facility of up to $31,933, to partially
finance the acquisition of “P. Sophia” with loan proceeds of up to $24,600, and to refinance the existing trance of the vessel “P. Yanbu” by $7,333 (Note 7). On July 1, 2022, the Company utilized the full amount of $31,933 and paid
arrangement fees of $240. On July 5, 2022 the ship-owning company of “P. Yanbu” was released from the loan agreement dated December 3, 2020 (Note 7), which remains in effect for the two vessels “P. Fos” and “P. Kikuma”.
|
(e) |
Receipt of NASDAQ Notice: On
July 13, 2022, the Company received written notification from The NASDAQ Stock Market LLC (“NASDAQ”), indicating that because the closing bid price of the Company’s common stock for 30 consecutive business days was below the minimum $1.00
per share bid price requirement for continued listing on the Nasdaq Capital Market, the Company was not in compliance with Nasdaq Listing Rule 5450(a)(1). The applicable grace period to regain compliance is until January 9, 2023. The
Company intends to cure this deficiency within the prescribed grace period.
|