Delaware | | | 6311 | | | 95-4715639 |
(State or other jurisdiction of incorporation or organization) | | | (Primary Standard Industrial Classification Code Number) | | | (I.R.S. Employer Identification Number) |
Eric T. Juergens, Esq. Paul M. Rodel, Esq. Debevoise & Plimpton LLP 919 Third Avenue New York, New York 10022 (212) 909-6000 | | | Edward D. Herlihy, Esq. David K. Lam, Esq. Mark A. Stagliano, Esq. Wachtell, Lipton, Rosen & Katz LLP 51 West 52nd Street New York, New York 10019 (212) 403-1000 | | | Craig B. Brod, Esq. Jeffrey D. Karpf, Esq. Cleary Gottlieb Steen & Hamilton LLP One Liberty Plaza New York, New York 10006 (212) 225-2000 |
Large accelerated filer | | | ☐ | | | | | Accelerated filer | | | ☐ | |
Non-accelerated filer | | | ☒ | | | | | Smaller reporting company | | | ☐ | |
| | | | | | Emerging growth company | | | ☐ |
| | Per Share | | | Total | |
Initial public offering price | | | $ | | | $ |
Underwriting discounts and commissions | | | $ | | | $ |
Proceeds to the selling stockholder, before expenses | | | $ | | | $ |
J.P. Morgan | | | Morgan Stanley | | | Piper Sandler |
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| |
• | “1844 Market” means 1844 Market Street, LLC; |
• | “AGC” means AGC Life Insurance Company, a Missouri insurance company; |
• | “AGC Group” means AGC and its directly owned life insurance subsidiaries; |
• | “AGL” means American General Life Insurance Company, a Texas insurance company; |
• | “AGREIC” means AIG Global Real Estate Investment Corporation; |
• | “AHAC” means American Home Assurance Company, a consolidated subsidiary of AIG; |
• | “AIG” means AIG, Inc. and its subsidiaries, other than Corebridge and Corebridge’s subsidiaries, unless the context refers to AIG, Inc. only; |
• | “AIG Bermuda” means AIG Life of Bermuda, Ltd, a Bermuda insurance company; |
• | “AIG FP” means AIG Financial Products Corporation, a consolidated subsidiary of AIG; |
• | “AIG Group” means American International Group, Inc. and its subsidiaries, including Corebridge and Corebridge’s subsidiaries; |
• | “AIG Inc.” means American International Group, Inc., a Delaware corporation; |
• | “AIGLH” means AIG Life Holdings, Inc., a Texas corporation; |
• | “AIG Life UK” means AIG Life Ltd, a UK insurance company, and its subsidiary; |
• | “AIGM” means AIG Markets, Inc., a consolidated subsidiary of AIG; |
• | “AIGT” means AIG Technologies, Inc., a New Hampshire corporation; |
• | “AIRCO” means American International Reinsurance Company, Ltd., a consolidated subsidiary of AIG; |
• | “AMG” means AIG Asset Management (U.S.), LLC; |
• | “Argon” means Argon Holdco LLC, a wholly owned subsidiary of Blackstone Inc.; |
• | “BlackRock” means BlackRock Financial Management, Inc.; |
• | “Blackstone” means Blackstone Inc. and its subsidiaries; |
• | “Blackstone IM” means Blackstone ISG-1 Advisors L.L.C.; |
• | “Cap Corp” means AIG Capital Corporation, a Delaware corporation; |
• | “Corebridge” means Corebridge Financial, Inc. (formerly known as SAFG Retirement Services, Inc.), a Delaware corporation; |
• | “Eastgreen” means Eastgreen Inc.; |
• | “Fortitude Re” means Fortitude Reinsurance Company Ltd., a Bermuda insurance company. AIG formed Fortitude Re in 2018 and sold substantially all of its ownership interest in Fortitude Re’s parent company in two transactions in 2018 and 2020 so that we currently own a less than a 3% indirect interest in Fortitude Re. In February 2018, AGL, VALIC and USL entered into modco reinsurance agreements with Fortitude Re and AIG Bermuda novated its assumption of certain long duration contracts from an affiliated entity to Fortitude Re. In the modco agreements, the investments supporting the reinsurance agreements, which reflect the majority of the consideration that would be paid to the reinsurer for entering into the transaction, are withheld by, and therefore continue to reside on the balance sheet of, the ceding company (i.e., AGL, VALIC and USL), thereby creating an obligation for the ceding company to pay the reinsurer (i.e., Fortitude Re) at a later date; |
• | “Fortitude Re Bermuda” means FGH Parent, L.P., a Bermuda exempted limited partnership and the indirect parent of Fortitude Re; |
• | “Laya” means Laya Healthcare Limited, an Irish insurance intermediary, and its subsidiary; |
• | “Lexington” means Lexington Insurance Company, an AIG subsidiary; |
• | “Life Fleet” means AGL, USL and VALIC; |
• | “Life Fleet RBC” means the RBC ratio for the Life Fleet, comprising AGL, USL and VALIC, our primary risk-bearing entities. RBC ratios are quoted using the Company Action Level (“CAL”). AGL, USL and VALIC are domestic insurance entities with a statutory surplus greater than $500 million on an individual basis. The Life Fleet does not include AGC, as it has no operations outside of internal reinsurance. Specifically, AGC serves as an affiliate reinsurance company for the Life Fleet covering (i) AGL’s life insurance policies issued between January 1, 2017 and December 31, 2019 subject to Regulation XXX and AXXX and (ii) life insurance policies issued between January 1, 2020 and December 31, 2021 subject to principle-based reserving requirements; |
• | “LIMRA” means the Life Insurance Marketing and Research Association International, Inc.; |
• | “Majority Interest Fortitude Sale” means the sale by AIG of substantially all of its interests in Fortitude Re's parent company to Carlyle FRL, L.P., an investment fund advised by an affiliate of The Carlyle Group Inc., and T&D United Capital Co., Ltd., a subsidiary of T&D Holdings, Inc., under the terms of a membership interest purchase agreement entered into on November 25, 2019 by and among AIG, Fortitude Group Holdings, LLC, Carlyle FRL, L.P., The Carlyle Group Inc., T&D United Capital Co., Ltd. and T&D Holdings, Inc. We currently own less than a 3% indirect interest in Fortitude Re; |
• | “NUFIC” means National Union Fire Insurance Company of Pittsburgh, PA, a consolidated subsidiary of AIG; |
• | “NYSE” means the New York Stock Exchange; |
• | “Reorganization” means the transactions described under “The Reorganization Transactions;” |
• | “USL” means The United States Life Insurance Company in the City of New York, a New York insurance company; |
• | “VALIC” means The Variable Annuity Life Insurance Company, a Texas insurance company; |
• | “VALIC Financial Advisors” means VALIC Financial Advisors, Inc., a Texas corporation; and |
• | “we,” “us,” “our” or the “Company” means Corebridge and its subsidiaries after giving effect to the transactions described under “The Reorganization Transactions,” unless the context refers to Corebridge only. |
• | our scaled platform and position as a leading life and annuity company across a broad range of products, managing or administering $358.0 billion in client assets as of June 30, 2022; |
• | our four businesses, which provide a diversified and attractive mix of fee income, spread income and underwriting margin; |
• | our broad distribution platform, which gives us access to end customers, employers, retirement plan sponsors, banks, broker-dealers, general agencies, independent marketing organizations and independent insurance agents; |
• | our proven expertise in product design, which positions us to optimize risk-adjusted returns as we grow our business; |
• | our strategic partnership with Blackstone, which we believe will allow us to further grow both our retail and institutional product lines, and enhance risk-adjusted returns; |
• | our high-quality liability profile, supported by our strong balance sheet and disciplined approach to risk management, which has limited our exposure to product features and portfolios with less attractive risk-adjusted returns; |
• | our ability to deliver consistent cash flows and an attractive return for our stockholders; and |
• | our strong and experienced senior management team. |
• | Individual Retirement — We are a leading provider in the over $255 billion individual annuity market across a range of product types, including fixed, fixed index and variable annuities, with $14.1 billion in premiums and deposits for the twelve months ended June 30, 2022. We offer a variety of optional benefits within these products, including lifetime income guarantees and death benefits. Our broad and scaled product offerings and operating platform have allowed our company to rank in the top two in total individual annuity sales in each of the last nine years, and we are the only top 10 annuity provider with a balanced mix of products across all major annuity categories according to LIMRA. Our strong distribution relationships and broad multi-product offerings allow us to quickly adapt to respond to shifting customer needs and economic and competitive dynamics, targeting areas where we see the greatest opportunity for risk-adjusted returns. We are well-positioned for growth due to demographic trends in the U.S. retirement market, supported by our strong platform. Our Individual Retirement business is the largest contributor to our earnings, historically generating consistent spread and fee income. |
• | Group Retirement — We are a leading provider of retirement plans and services to employees of tax-exempt and public sector organizations within the K-12, higher education, healthcare, government and other tax-exempt markets, having ranked third in K-12 schools, fourth in higher education institutions and fifth in healthcare institutions by total assets as of December 31, 2021. According to Cerulli Associates Inc. (“Cerulli Associates”), the size of the not-for-profit defined contribution retirement plan market, excluding the Federal Thrift Savings Plan, was $1.9 trillion in 2020. As of June 30, 2022, we work with approximately 1.7 million individuals through our in-plan products and services and over 300,000 individuals through our out-of-plan products and services. Our out-of-plan capabilities include proprietary and non-proprietary annuities, financial planning, brokerage and advisory services. We offer financial planning advice to employees participating in retirement plans through our career financial advisors. These advisors allow us to develop long-term relationships with our customers by engaging with them early in their careers and providing customized solutions and support. Approximately 28% of our individual customers have been customers of our Group Retirement business for more than 20 years, and the average length of our relationships with plan sponsors is nearly 29 years. Our strong customer relationships have led to growth in our AUMA, evidenced by stable in-plan spread-based assets, growing in-plan fee-based assets and growing out-of-plan assets. Our Group Retirement business generates a combination of spread and fee income. While the revenue mix remains balanced, we have grown our advisory and brokerage fee revenue over the last several years, which provides a less capital intensive stream of cash flows. |
• | Life Insurance — We offer a range of life insurance and protection solutions in the approximately $206 billion U.S. life insurance market (based on direct premium) as of March 31, 2022, according to the S&P Global Inc., with a growing international presence in the UK and Ireland. We are a key player in the term, indexed universal life and smaller face whole life markets; ranking as a top 25 seller of term, universal and whole life products as of March 31, 2022. Our competitive and flexible product suite is designed to meet the needs of our customers, and we actively participate in product lines that we believe have attractive growth and margin prospects. Further, we have strong third-party distribution relationships and a long history in the direct-to-consumer market, providing us with access to a broad range of customers from the middle market to high net worth. We have also been working to automate certain underwriting reviews so as to make decisions on applications without human intervention, and we reached a decision on approximately 45% of all underwriting applications in 2021 on an automated basis. As of June 30, 2022, we had approximately 4.4 million in-force life insurance policies in the United States, net of those ceded to Fortitude Re. Our Life Insurance product portfolio generates returns through underwriting margin. |
• | Institutional Markets — We serve the institutional life and retirement insurance market with an array of products that include PRT, corporate-owned life insurance (“COLI”) and bank-owned life insurance (“BOLI”), stable value wraps and structured settlements. We are also active in the capital markets through our funding agreement-backed note (“FABN”) program. We provide sophisticated, bespoke risk management solutions to both financial and non-financial institutions. Historically, a small number of incremental transactions have enabled us to generate significant new business volumes, providing a meaningful contribution to earnings while maintaining a small and efficient operational footprint. We believe that market trends will contribute to growth in our stable value wrap product. Our Institutional Markets products generate earnings primarily through net investment spread, with a smaller portion of fee-based income and underwriting margin. |
• | AIG FD — As of June 30, 2022, we have a specialized team of approximately 500 sales professionals who partner with and grow our non-affiliated distribution on our broad platform, which includes banks, broker-dealers, general agencies, independent marketing organizations and independent insurance agents. Our direct-to-consumer platform, AIG Direct, primarily markets to middle market consumers through a variety of direct channels, including several types of digital channels, such as search advertising, display advertising and email, as well as direct mail. |
• | Group Retirement — We have a broad team of relationship managers, consultant relationship professionals, business acquisition professionals and distribution leaders that focus on acquiring, serving and retaining retirement plans. Our affiliated platform, VALIC Financial Advisors, which includes approximately 1,300 career financial advisors as of June 30, 2022, focuses on our Group Retirement business, guiding individuals in both in-plan and out-of-plan investing. |
• | Institutional Relationships — We have strong relationships with insurance brokers, bankers, asset managers, pension consultants and specialized agents who serve as intermediaries in our institutional business. |
(1) | Life Insurance sales, excluding contributions from AIG Direct and AIG Financial Network on a periodic basis, totaled $258 million through the independent agents channel for the twelve months ended June 30, 2022. |
• | AIG FD had approximately 500 specialized sales professionals as of June 30, 2022 that leverage our strategic account relationships and other partnerships to address multiple client needs. This platform is primarily focused on our non-affiliated distribution through banks, broker-dealers and independent marketing organizations, and specializes in aligning our robust product offering of over 160 life and annuity products with individual partner preferences, reaching independent advisors, agencies and other firms. AIG FD primarily facilitates distribution for our Individual Retirement and Life Insurance businesses, including providing certain partners a unified coverage model that allows for distribution of both our life insurance and annuity products. |
• | Individual Retirement maintains a growing multi-channel distribution footprint built on long-term relationships. As of June 30, 2022, our footprint included over 24,000 advisors and agents actively selling our annuities in the prior twelve months, accessed through long-term relationships with over 600 firms distributing our annuity products. These advisors and agents included approximately 11,000 new producers who sold our annuity products for the first time in twelve months. |
• | Life Insurance has a well-balanced distribution footprint that reaches approximately 35,000 independent agents as of June 30, 2022, who actively sell our life insurance solutions, through diverse independent channels as well as a direct-to-consumer model. We had access to over 800 managing general agents (“MGAs”) and brokerage general agents (“BGAs”) as of June 30, 2022. In addition to our non-affiliated distribution, our life insurance policies are sold through AIG Direct, our direct-to-consumer brand with more than 120 active agents as of June 30, 2022, which represented 11% of our life insurance sales for the twelve months ended June 30, 2022. |
• | Group Retirement is supported by a broad team of relationship managers, consultant relationship professionals and business acquisition professionals that focus on acquiring, serving and retaining retirement plans with over 22,000 plan sponsor relationships as of June 30, 2022. Also, VALIC Financial Advisors helps build relationships with employees through our holistic and vertically-integrated offering. Our field force of approximately 1,300 career financial advisors, as of June 30, 2022, comprises experienced field and phone-based financial advisors, retirement plan consultants and experienced financial planners with an average of nearly 10 years of tenure with VALIC Financial Advisors. These professionals provide education, financial planning and retirement advice to individuals participating in their employer-sponsored plan. Due to the relationships built with individuals and employers, our financial professionals can, as permitted by employer guidelines, build broad relationships to provide financial planning, advisory and retirement solutions to approximately 1.7 million individuals through our in-plan products and services and over 300,000 individuals through our out-of-plan products and services, as of June 30, 2022. |
• | Institutional Markets largely writes bespoke transactions and works with a broad range of consultants and brokers, maintaining relationships with insurance brokers, bankers, asset managers and specialized agents who serve as intermediaries. |
• | We believe we can leverage our broad platform to benefit from changing Individual Retirement market dynamics. We intend to maintain and expand our products to provide income and accumulation benefits to our customers. For example, we recently broadened our product portfolio to include a fee-based fixed index annuity to meet the needs of our investment advisor distribution partners. Through our customized wholesaling model, we plan to capitalize on this opportunity by leveraging both external and proprietary data to identify the highest value opportunities at both the distribution partner and financial professional level. |
• | We believe our high-touch model is well-tailored for many employers in the not-for-profit retirement plan market and enables us to help middle market and mass affluent individuals achieve retirement security. Specifically, our career financial advisors provide education and advice to plan participants while accumulating assets in-plan and can seek to serve more of the participant’s financial needs during their lifetime beyond the in-plan relationship, as permitted by employer guidelines. As of June 30, 2022, we have a large extended customer base of approximately 1.7 million plan participants to whom we have access through our in-plan Group Retirement offerings and 300,000 individuals we serve through our out-of-plan Group Retirement offerings. With in-plan income solutions beginning to emerge, we are well-positioned to benefit from market needs. Moreover, by continuing to offer investment advisory services and third-party annuity products, we expect to capture additional fee-based revenue while providing our clients attractive financial solutions outside of the scope of our own product suite. |
• | Our Life Insurance business has an opportunity to help close the current protection gap in the United States and offer value to our customers internationally. For example, we have begun to offer simplified and less expensive insurance options to middle market pre-retirees looking for final expense protection through the launch of our Simplified Issue Whole Life (“SIWL”) product in the fourth quarter of 2021. Additionally, we expect our strong performance in the term life insurance market to accelerate through enhanced consumer awareness of life insurance coupled with an improved new business process. Our long history in the direct-to-consumer market through a variety of direct-to-consumer channels provides valuable insights and experience for these opportunities. |
• | Our Institutional Markets business has developed relationships with brokers, consultants and other distribution partners to drive increased earnings for its products. We expect to continue to achieve attractive risk-adjusted returns through PRT deals by focusing on the larger end of the full plan termination market where we can leverage our differentiated capabilities around managing market risks, asset-in-kind portfolios and deferred participant longevity. Additionally, we plan to grow our guaranteed investment contract (“GIC”) portfolio by expanding our FABN program. We believe that our Blackstone partnership will differentiate our competitive position by providing assets with a duration, liquidity and return profile that are well-suited to our Institutional Markets offerings, allowing us to grow our transaction volume. |
• | simplify our customer service model and modernize our technology infrastructure with more efficient, up-to-date alternatives, including cloud migration and cloud-based solutions; |
• | further optimize our functional operating model; |
• | build on existing partnership arrangements to further improve scale and drive spend efficiency through technology deployment and process optimization; |
• | rationalize our real estate footprint to align with our business strategy, future operating model and organizational structure; and |
• | optimize our vendor relationships to drive additional savings. |
• | Life Fleet RBC of at least 400%; |
• | Common stockholder dividends of $600 million each year, subject to approval by our board of directors (the “Board”) (see “Dividend Policy”), beginning at the offering and pro-rated for the year of the offering; |
• | Return of capital to stockholders, consisting of common stockholder dividends and share repurchases, equal to 60% to 65% of adjusted after-tax operating income attributable to our common stockholders (“AATOI”), to be achieved over the next 24 months; and |
• | Adjusted ROAE in the range of 12% to 14% based on current accounting rules in effect on the date hereof and without giving effect to any changes resulting from the adoption of the new accounting standard for long duration contracts, to be achieved over the next 24 months. |
• | rapidly increasing interest rates, changes to credit spreads and sustained low, declining or negative interest rates; |
• | the deterioration of economic conditions, an increase in the likelihood of a recession, changes in market conditions, weakening in capital markets, the rise of inflation or geopolitical tensions, including the armed conflict between Ukraine and Russia; |
• | the impact of COVID-19, which will depend on future developments, including with respect to new variants, that are uncertain and cannot be predicted; |
• | unavailable, uneconomical or inadequate reinsurance; |
• | Fortitude Re may fail to perform its obligations under its reinsurance agreements; |
• | the inaccuracy of the methodologies, estimations and assumptions underlying our valuation of investments and derivatives; |
• | our limited ability to access funds from our subsidiaries; |
• | our potential inability to refinance all or a portion of our indebtedness to obtain additional financing; |
• | a downgrade in our Insurer Financial Strength (“IFS”) ratings or credit ratings; |
• | our exposure to liquidity and other risks due to participation in a securities lending program and a repurchase program; |
• | exposure to credit risk due to non-performance or defaults by our counterparties; |
• | the inadequate and unanticipated performance of third parties that we rely upon to provide certain business and administrative services on our behalf; |
• | our inability to maintain the availability of our critical technology systems and data and safeguard the confidentiality and integrity of our data; |
• | the ineffectiveness of our risk management policies and procedures; |
• | significant legal, governmental or regulatory proceedings; |
• | the ineffectiveness of new elements of our business strategy in accomplishing our objectives; |
• | the intense competition we face in each of our business lines and the technological changes that may present new and intensified challenges to our business; |
• | catastrophes, including those associated with climate change and pandemics; |
• | material changes to, or termination of, our investment advisory contracts with AIG and Fortitude Re; |
• | business or asset acquisitions and dispositions that may expose us to certain risks; |
• | new domestic or international laws and regulations, or new interpretations of current laws and regulations, both domestically and internationally; |
• | changes in U.S. federal income or other tax laws or the interpretation of tax laws, including the Inflation Reduction Act of 2022, as recently passed by Congress, which includes a minimum tax which could result in an additional tax liability in a given year; |
• | a determination that we are an “investment company” under the Investment Company Act and subject to applicable restrictions; |
• | differences between actual experience and the estimates used in the preparation of financial statements and modeled results used in various areas of our business; |
• | differences in actual experience and the assumptions and estimates used in preparing projections for our reserves and cash flows; |
• | the ineffectiveness of our productivity improvement initiatives in yielding our expected expense reductions and improvements in operational and organizational efficiency; |
• | recognition of an impairment of our goodwill or the establishment of an additional valuation allowance against our deferred income tax assets as a result of our business lines underperforming or their estimated fair values declining; |
• | our inability to attract and retain the key employees and highly skilled people we need to support our business; |
• | the termination by Blackstone IM of the separately managed account agreements (“SMAs”) to manage portions of our investment portfolio, or risks related to limitations on our ability to terminate the Blackstone IM arrangements; |
• | our limited ability to pursue certain investment opportunities and retain well-performing investment managers due to our exclusive investment management and advisory arrangements with Blackstone IM in relation to certain asset classes; |
• | the historical performance of AMG, Blackstone IM and BlackRock not being indicative of the future results of our investment portfolio, our future results or any returns expected on our common shares; |
• | ineffective management of our investment portfolio due to increased regulation or scrutiny of investment advisers and investment activities; |
• | our failure to replicate or replace functions, systems and infrastructure provided by AIG (including through shared service contracts) or our loss of benefits from AIG’s global contracts, and AIG’s failure to perform the services provided for in the Transition Services Agreement; |
• | the significant influence that AIG has over us; |
• | actual or potential conflicts of interest with certain of our directors because of their AIG equity ownership or their current or former AIG positions; |
• | the interpretation of insurance holding company laws which may deem that investors in AIG “control” us following their investment in our common stock; |
• | potentially higher U.S. federal income taxes due to our inability to file a single U.S. consolidated federal income tax return following our separation from AIG; |
• | risks associated with the Tax Matters Agreement with AIG and our potential liability for U.S. income taxes of the entire AIG Consolidated Tax Group for all taxable years or portions thereof in which we (or our subsidiaries) were members of such group; and |
• | other potential adverse tax consequences to us from our separation from AIG. |
• | gives effect to a -for- stock split on our common stock effected on , 2022; |
• | assumes no exercise by the underwriters of their option to purchase additional shares of common stock from the selling stockholder; |
• | assumes that the initial public offering price of our common stock will be $ per share (which is the midpoint of the price range set forth on the cover page of this prospectus); and |
• | gives effect to amendments to our amended and restated certificate of incorporation and second amended and restated by-laws (collectively, the “Organizational Documents”) adopted prior to the settlement of this offering. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
| | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 | |
| | (in millions, except per common share data) | |||||||||||||
Statement of Income (Loss) | | | | | | | | | | | |||||
Revenues: | | | | | | | | | | | |||||
Premiums | | | $1,741 | | | $2,047 | | | $5,637 | | | $4,341 | | | $3,501 |
Policy fees | | | 1,506 | | | 1,555 | | | 3,051 | | | 2,874 | | | 2,930 |
Net investment income: | | | | | | | | | | | |||||
Net investment income – excluding Fortitude Re funds withheld assets | | | 4,401 | | | 4,851 | | | 9,897 | | | 9,089 | | | 9,176 |
Net investment income – Fortitude Re funds withheld assets | | | 460 | | | 891 | | | 1,775 | | | 1,427 | | | 1,598 |
Total net investment income | | | 4,861 | | | 5,742 | | | 11,672 | | | 10,516 | | | 10,774 |
Net realized gains (losses): | | | | | | | | | | | |||||
Net realized gains (losses) – excluding Fortitude Re funds withheld assets and embedded derivative | | | 1,956 | | | 610 | | | 1,618 | | | (765) | | | (159) |
Net realized gains (losses) on Fortitude Re funds withheld assets | | | (183) | | | 313 | | | 924 | | | 1,002 | | | 262 |
Net realized gains (losses) on Fortitude Re funds withheld embedded derivative | | | 5,231 | | | 166 | | | (687) | | | (3,978) | | | (5,167) |
Total net realized gains (losses) | | | 7,004 | | | 1,089 | | | 1,855 | | | (3,741) | | | (5,064) |
Advisory fee income | | | 248 | | | 308 | | | 597 | | | 553 | | | 572 |
Other income | | | 309 | | | 289 | | | 578 | | | 519 | | | 497 |
Total revenue | | | $15,669 | | | $11,030 | | | $23,390 | | | $15,062 | | | $13,210 |
Benefits and Expenses: | | | | | | | | | | | |||||
Policyholder benefits | | | 2,942 | | | 3,296 | | | 8,050 | | | 6,602 | | | 5,335 |
Interest credited to policyholder account balances | | | 1,781 | | | 1,741 | | | 3,549 | | | 3,528 | | | 3,614 |
Amortization of deferred policy acquisition costs and value of business acquired | | | 974 | | | 488 | | | 1,057 | | | 543 | | | 674 |
Non-deferrable insurance commissions | | | 325 | | | 313 | | | 680 | | | 604 | | | 564 |
Advisory fee expenses | | | 136 | | | 168 | | | 322 | | | 316 | | | 322 |
General operating expenses | | | 1,163 | | | 1,032 | | | 2,104 | | | 2,027 | | | 1,975 |
Interest expense | | | 208 | | | 212 | | | 389 | | | 490 | | | 555 |
Loss on extinguishment of debt | | | — | | | 229 | | | 219 | | | 10 | | | 32 |
Net (gain) loss on divestitures | | | 3 | | | — | | | (3,081) | | | — | | | — |
Net (gain) loss on Fortitude Re transactions | | | — | | | — | | | (26) | | | 91 | | | — |
Total benefits and expenses | | | $7,532 | | | $7,479 | | | $13,263 | | | $14,211 | | | $13,071 |
Income (loss) before income tax (benefit) | | | 8,137 | | | 3,551 | | | 10,127 | | | 851 | | | 139 |
Income tax (benefit) | | | $1,618 | | | $578 | | | 1,843 | | | (15) | | | (168) |
Net income (loss) | | | 6,519 | | | 2,973 | | | 8,284 | | | 866 | | | 307 |
Net income attributable to non-controlling interests | | | 155 | | | 160 | | | 929 | | | 224 | | | 257 |
Net income (loss) attributable to Corebridge | | | $6,364 | | | $2,813 | | | $7,355 | | | $642 | | | $50 |
Earnings Per Share | | | | | | | | | | | |||||
Non-GAAP Financial Measures:(1) | | | | | | | | | | | |||||
Adjusted revenues | | | 8,233 | | | 9,113 | | | 20,490 | | | 17,406 | | | 16,798 |
Adjusted pre-tax operating income (loss) | | | 1,121 | | | 1,887 | | | 3,685 | | | 3,194 | | | 3,584 |
Adjusted after-tax operating income (loss) | | | 919 | | | 1,540 | | | 2,929 | | | 2,556 | | | 2,892 |
(1) | See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Use of Non-GAAP Financial Measures and Key Operating Metrics—Non-GAAP Financial Measures” for a discussion of these measures and a reconciliation of each to the most directly comparable GAAP measure. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
| | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 | |
| | (in millions) | |||||||||||||
Adjusted Pre-Tax Operating Income by Segment: | | | | | | | | | | | |||||
Individual Retirement | | | 588 | | | 1,134 | | | 1,895 | | | 1,942 | | | 2,010 |
Group Retirement | | | 389 | | | 641 | | | 1,273 | | | 975 | | | 958 |
Life Insurance | | | 48 | | | (31) | | | 96 | | | 146 | | | 522 |
Institutional Markets | | | 202 | | | 276 | | | 584 | | | 367 | | | 322 |
| | As of June 30, | | | As of December 31, | | |||||||||
| | 2022 | | | 2021 | | | 2020 | | | 2019 | | |||
| | (in millions, except per common share data) | |||||||||||||
Balance Sheet | | | | | | | | | | ||||||
Assets: | | | | | | | | | | ||||||
Total investments | | | $223,790 | | | $256,318 | | | $260,274 | | | $238,888 | | ||
Reinsurance assets — Fortitude Re, net of allowance for credit losses and disputes | | | 28,136 | | | 28,472 | | | 29,158 | | | 29,497 | | ||
Separate account assets, at fair value | | | 86,735 | | | 109,111 | | | 100,290 | | | 93,272 | | ||
Total assets | | | 368,271 | | | 416,212 | | | 410,155 | | | 382,476 | | ||
Liabilities: | | | | | | | | | | ||||||
Future policy benefits for life and accident and health insurance contracts | | | 55,682 | | | 57,751 | | | 54,660 | | | 50,490 | | ||
Policyholder contract deposits | | | 156,635 | | | 156,846 | | | 154,892 | | | 147,731 | | ||
Fortitude Re funds withheld payable | | | 28,588 | | | 35,144 | | | 36,789 | | | 34,433 | | ||
Long-term debt | | | 6,888 | | | 427 | | | 905 | | | 912 | | ||
Debt of consolidated investment entities | | | 6,776 | | | 6,936 | | | 10,341 | | | 10,166 | | ||
Separate account liabilities | | | 86,735 | | | 109,111 | | | 100,290 | | | 93,272 | | ||
Total liabilities | | | 355,122 | | | 387,284 | | | 370,323 | | | 348,797 | | ||
Equity: | | | | | | | | | | ||||||
Corebridge Shareholders’ equity: | | | | | | | | | | ||||||
Common stock class A, $1.00 par value; shares authorized; shares issued | | | – | | | – | | | – | | | – | | ||
Common stock class B, $1.00 par value; shares authorized; shares issued | | | – | | | – | | | – | | | – | | ||
Additional paid-in capital | | | 8,039 | | | 8,060 | | | – | | | – | | ||
Retained earnings | | | 14,643 | | | 8,859 | | | – | | | – | | ||
Shareholder’s net investment | | | – | | | – | | | 22,579 | | | 22,476 | | ||
Accumulated other comprehensive income | | | (10,799) | | | 10,167 | | | 14,653 | | | 9,329 | | ||
Total Corebridge Shareholders’ equity | | | 11,883 | | | 27,086 | | | 37,232 | | | 31,805 | | ||
Non-redeemable noncontrolling interests | | | 1,208 | | | 1,759 | | | 2,549 | | | 1,874 | | ||
Total equity | | | 13,091 | | | 28,845 | | | 39,781 | | | 33,679 | |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | 2017 |
Subsidiary dividends paid | | | 1,200 | | | 600 | | | $1,564 | | | $540 | | | $1,535 | | | $2,488 | | | $2,409 |
Less: Non-recurring dividends | | | — | | | — | | | (295) | | | 600 | | | (400) | | | (1,113) | | | (890) |
Tax sharing payments related to utilization of tax attributes | | | 273 | | | 368 | | | $902 | | | $1,026 | | | $954 | | | $370 | | | $782 |
Normalized distributions(1) | | | 1,473 | | | 968 | | | 2,171 | | | 2,166 | | | 2,089 | | | 1,745 | | | 2,301 |
(1) | See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Use of Non-GAAP Financial Measures and Key Operating Metrics—Non-GAAP Measures” for a discussion of this measure and a reconciliation to the most directly comparable GAAP measure. |
(in millions, except for share data) | | | |
Assets: | | | |
Investments: | | | |
Fixed maturity securities: | | | |
Bonds available for sale | | | $161,949 |
Other bond securities | | | 3,233 |
Equity securities | | | 118 |
Mortgage and other loans receivable | | | 43,125 |
Other invested assets | | | 10,388 |
Short-term investments | | | 4,977 |
Total Investments | | | 223,790 |
Cash | | | 1,032 |
Accrued investment income | | | 1,755 |
Premiums and other receivables | | | 1,187 |
Reinsurance assets — Fortitude Re | | | 28,136 |
Reinsurance assets — other | | | 2,882 |
Deferred income taxes | | | 7,693 |
Deferred policy acquisition costs and value of business acquired | | | 12,227 |
Other assets | | | 3,324 |
Separate account assets | | | 86,735 |
Total assets | | | $368,761 |
| |
(in millions, except for share data) | | | |
Liabilities: | | | |
Future policy benefits for life and accident and health insurance contracts | | | $55,682 |
Policyholder contract deposits | | | 156,635 |
Other policyholder funds | | | 3,165 |
Fortitude Re funds withheld payable | | | 28,588 |
Other liabilities | | | 8,758 |
Short-term debt | | | — |
Long-term debt | | | 9,358 |
Debt of consolidated investment entities | | | 6,776 |
Separate account liabilities | | | 86,735 |
Total liabilities | | | $355,697 |
Redeemable noncontrolling interest | | | $58 |
Corebridge Shareholders' equity | | | |
Class A Common stock, $1.00 par value, 180,000 shares authorized; 90,100 shares issued | | | — |
Class B Common stock, $1.00 par value, 20,000 shares authorized; 9,900 shares issued | | | — |
Additional paid-in capital | | | 8,039 |
Retained earnings | | | 14,558 |
Accumulated other comprehensive income (loss) | | | (10,799) |
Total Corebridge Shareholders' equity | | | 11,798 |
Non-redeemable noncontrolling interests | | | 1,208 |
Total equity | | | $13,006 |
Total liabilities, redeemable noncontrolling interest and equity | | | $368,761 |
(dollars in millions, except per common share data) | | | Six Months Ended June 30, 2022 | | | Year Ended December 31, 2021 |
Revenues: | | | | | ||
Premiums | | | $1,741 | | | $5,637 |
Policy fees | | | 1,506 | | | 3,051 |
Net investment income: | | | | | ||
Net investment income: excluding Fortitude Re funds withheld assets | | | 4,401 | | | 9,441 |
Net investment income: Fortitude Re funds withheld assets | | | 460 | | | 1,775 |
Total net investment income | | | $4,861 | | | $11,216 |
Net Realized gains (losses): | | | | | ||
Net realized gains (losses) excluding Fortitude Re funds withheld assets and embedded derivative | | | 1,956 | | | 1,618 |
Net realized gains (losses) on Fortitude Re funds withheld assets | | | (183) | | | 924 |
Net realized gains (losses) on Fortitude Re funds withheld embedded derivative | | | 5,231 | | | (687) |
Total Net realized gains (losses) | | | 7,004 | | | 1,855 |
Advisory fee income | | | 248 | | | 597 |
Other income | | | 309 | | | 578 |
Total Revenues | | | $15,669 | | | $22,934 |
(dollars in millions, except per common share data) | | | Six Months Ended June 30, 2022 | | | Year Ended December 31, 2021 |
Benefits and expenses: | | | | | ||
Policyholder benefits | | | $2,942 | | | $8,050 |
Interest credited to policyholder account balances | | | 1,781 | | | 3,549 |
Amortization of deferred policy acquisition costs and value of business acquired | | | 974 | | | 1,057 |
Non-deferrable insurance commissions | | | 325 | | | 680 |
Advisory fees | | | 136 | | | 322 |
General operating and other expenses | | | 1,217 | | | 2,196 |
Interest expense | | | 316 | | | 669 |
Loss on extinguishment of debt | | | — | | | 219 |
Net (gain) loss on divestitures | | | 3 | | | (3,081) |
Loss on Fortitude Re Reinsurance Contract | | | — | | | (26) |
Total benefits and expenses | | | $7,694 | | | $13,635 |
Income (loss) before income tax expense | | | 7,975 | | | 9,299 |
Income tax expense | | | $1,584 | | | $1,781 |
Net income (loss) | | | $6,391 | | | $7,518 |
Less: | | | | | ||
Net income (loss) attributable to noncontrolling interests | | | $155 | | | $861 |
Net income (loss) attributable to Corebridge | | | $6,236 | | | $6,657 |
| | | | |||
Income (loss) per common share attributable to Corebridge common shareholders: | | | | | ||
Class A — Basic and diluted | | | $ | | | $ |
Class B — Basic and diluted | | | $ | | | $ |
| | | | |||
Weighted average shares outstanding: | | | | | ||
Class A — Basic and diluted | | | | | ||
Class B — Basic and diluted | | | | | ||
| | | | |||
Other pro forma data(1) | | | | | ||
Pro forma APTOI | | | $959 | | | $2,857 |
Pro forma AATOI | | | $791 | | | $2,276 |
Adjusted ROAE | | | 8.1%(2) | | | 12.2% |
(1) | APTOI, AATOI and Adjusted ROAE are non-GAAP financial measures. For our definition of APTOI, AATOI and Adjusted ROAE and the uses of such non-GAAP measures, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Use of Non-GAAP Financial Measures and Key Operating Metrics—Non-GAAP Financial Measures.” |
(2) | Calculated using pro forma AATOI for the six months ended June 30, 2022 on an annualized basis. |
| | As of June 30, 2022 | | | As of December 31, 2021 | |||||||||||||||||||
| | Pre-tax | | | Total Tax (Benefit) Charge | | | Non- Controlling Interests | | | After Tax | | | Pre-tax | | | Total Tax (Benefit) Charge | | | Non- Controlling Interests | | | After Tax | |
Pro forma Pre-tax income (loss)/net income (loss) including NCI | | | $7,975 | | | $1,584 | | | $— | | | $6,391 | | | $9,299 | | | $1,781 | | | $— | | | $7,518 |
Noncontrolling interests | | | $— | | | $— | | | $(155) | | | $(155) | | | $— | | | $— | | | $(861) | | | $(861) |
Pro forma Pre-tax income (loss)/ net income attributable to Corebridge | | | $7,975 | | | $1,584 | | | $(155) | | | $6,236 | | | $9,299 | | | $1,781 | | | $(861) | | | $6,657 |
Fortitude Re Related Items | | | $(5,508) | | | $(1,184) | | | $— | | | $(4,324) | | | $(2,038) | | | $(428) | | | $— | | | $(1,610) |
Other non- Fortitude Re reconciling items(1) | | | $(1,508) | | | $(232) | | | $155 | | | $(1,121) | | | $(4,404) | | | $(773) | | | $861 | | | $(2,771) |
Total adjustments | | | $(7,016) | | | $(1,416) | | | $155 | | | $(5,445) | | | $(6,442) | | | $(1,201) | | | $861 | | | $(4,381) |
APTOI / AATOI | | | $959 | | | $168 | | | $— | | | $791 | | | $2,857 | | | $580 | | | $— | | | $2,276 |
(1) | As of December 31, 2021, includes $3.1 billion of pre-tax net gain on divestitures, including disposition of the affordable housing portfolio. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Significant Factors Impacting Our Results—Affordable Housing Sale” and Note 1 to our audited consolidated financial statements. |
(in millions) | | | June 30, 2022 | | | December 31, 2021 |
Pro forma Net income (loss) attributable to Corebridge shareholders (a) | | | $12,472 | | | $6,658 |
Annualized or actual Pro Forma AATOI (b) | | | $1,582 | | | $2,276 |
Pro forma Average Total Corebridge Shareholders’ equity (c)(1) | | | $18,743 | | | $31,864 |
Pro forma Average Adjusted Book Value (d)(2) | | | $19,424 | | | $18,643 |
Pro forma ROAE (a / c) | | | 66.5% | | | 20.9% |
Pro forma Adjusted ROAE (b / d)(3) | | | 8.1% | | | 12.2% |
(1) | For the period as of December 31, 2021, represents the average of historical Total Corebridge Shareholders’ equity as of December 31, 2020 and 2021 less one-half of the aggregate net income impacts of the adjustments described in notes (a), (b), (c), (d) and (e) under “Unaudited Pro Forma Condensed Consolidated Financial Information.” Similar adjustments were made to the period as of June 30, 2022. |
(2) | For the period as of December 31, 2021, represents the average of historical Adjusted Book Value as of December 31, 2021 and 2020, in each case adjusted to reflect the full-year impact of the $8.3 billion dividend paid to AIG which we believe more meaningfully presents our future capital structure, less one-half of the aggregate net income impact of the adjustments described in notes (a), (b), (c), (d) and (e) under “Unaudited Pro Forma Condensed Consolidated Financial Information.” Similar adjustments were made to the period as of June 30, 2022. |
(3) | Reflects an approximate two percentage point benefit in 2021 due to alternative investments performing better than our long-term expectation, net of elevated mortality due to COVID-19. For the six months ended June 30, 2022, there was no net benefit from the performance of our alternative investments, net of elevated mortality due to COVID-19. |
• | mismatch between the expected duration of our liabilities and our assets; |
• | impairment to our ability to earn the returns or spreads assumed in the pricing and the reserving for our products; |
• | increases in certain statutory reserve requirements that are based on formulas or models that consider interest rates, which would reduce statutory capital; |
• | increases in capital requirements and the amount of assets we must maintain to support statutory reserves, which would reduce surplus, due to decreases in interest rates or changes in prescribed interest rates; |
• | increases in the costs of derivatives we use for hedging or increases in the volume of hedging we do as interest rates change; |
• | loss related to customer withdrawals following a sharp and sustained increase in interest rates; |
• | loss from reduced fee income, increased guaranteed benefit costs and accelerated deferred policy acquisition costs (“DAC”) amortization arising from fluctuations in the variable product separate account values associated with fixed income investment options due to increased interest rates or credit spread widening; |
• | the reinvestment risk associated with more prepayments on mortgage-backed securities and other fixed income securities in decreasing interest rate environments and fewer prepayments in increasing interest rate environments; |
• | an increase in policy loans, surrenders and withdrawals as interest rates rise; and |
• | volatility in our GAAP results of operations driven by interest rate-related components of liabilities and equity related to optional guarantee benefits and the cost of associated hedges in low interest rate environments. |
• | increases in policy withdrawals, surrenders and cancellations and other impacts from changes in policyholder behavior as compared to that assumed in pricing; |
• | write-offs of DAC; |
• | increases in liability for future policy benefits due to loss recognition on certain long-duration insurance and reinsurance contracts; |
• | increases in costs associated with third-party reinsurance, or decreased ability to obtain reinsurance at acceptable terms; and |
• | increased likelihood of, or increased magnitude of, asset impairments caused by market fluctuations. |
• | lower levels of consumer demand for and ability to afford our products that decreased and may in the future continue to decrease revenues and profitability; |
• | increased credit losses across numerous asset classes that could result in widening of credit spreads and higher than expected defaults that could reduce investment asset valuations, decrease fee income and increase statutory capital requirements; |
• | increased market volatility and uncertainty that could decrease liquidity with respect to our assets and increase borrowing costs and limit access to capital markets; |
• | the reduction of investment income generated by our investment portfolio; |
• | impeding our ability to execute strategic transactions or fulfill contractual obligations, including those under ceded or assumed reinsurance contracts; |
• | increased costs associated with third-party reinsurance, or decreased ability to obtain reinsurance on acceptable terms; |
• | increased levels of recapturing liabilities covered by certain reinsurance contracts, including our reinsurance contracts with Fortitude Re; |
• | increasing the potential adverse impact of optional guarantee benefits included in our annuities; |
• | increased frequency of life insurance claims; |
• | the reduction in the availability and effectiveness of hedging instruments; |
• | increased likelihood of customers choosing to defer paying premiums or stop paying premiums altogether and other impacts to policyholder behavior not contemplated in our historical pricing of our products; |
• | increased costs related to our direct and third-party support services, labor and financing as a result of inflationary pressures; |
• | increased policy withdrawals, surrenders and cancellations; |
• | increased likelihood of disruptions in one market or asset class spreading to other markets or asset classes; and |
• | limitations on business activities and increased compliance risks with respect to economic sanctions regulations relating to jurisdictions in which our businesses operate. |
• | the reinsurance transaction performs differently than we anticipated as compared to the original structure, terms or conditions; |
• | the terms of the reinsurance contract do not reflect the intent of the parties to the contract or there is a disagreement between the parties as to their intent; |
• | the terms of the contract are interpreted by a court or arbitration panel differently than expected; |
• | a change in laws and regulations, or in the interpretation of the laws and regulations, materially impacts a reinsurance transaction; or |
• | the terms of the contract cannot be legally enforced. |
• | We and our distributors are subject to laws and regulations governing the standard of care applicable to sales of our products, the provision of advice to our customers and the manner in which certain conflicts of interest arising from or related to such sales or giving of advice are to be addressed. In recent years, many of these laws and regulations have been revised or reexamined while others have been newly adopted or are under consideration. These changes and/or adoptions have resulted in increased compliance obligations and costs for us and certain of our distributors or plan sponsors may require changes to existing arrangements, some or all of which could impact our business, results of operations, financial condition and liquidity. Additionally, there have been a number of investigations regarding the marketing practices of brokers and agents selling annuity and insurance and investment products and the payments they receive. Sales practices and investor protection have also increasingly become areas of focus in regulatory exams. These investigations and exams have resulted in, and may in the future result in, enforcement actions against companies in our industry and brokers and agents marketing and selling those companies’ products. |
• | The application of and compliance with laws and regulations applicable to our business, products, operations and legal entities may be subject to interpretation. The relevant authorities may not agree with our interpretation of these laws and regulations. If we are found not to have complied with applicable legal or regulatory requirements due to our interpretation of such requirements, these authorities could preclude or temporarily suspend us from carrying on some or all of our activities, impose substantial administrative penalties such as fines or require corrective actions to be taken, which individually or in the aggregate could interrupt our operations and materially and adversely affect our reputation, business, results of operations, financial condition and liquidity. Additionally, if such authorities’ interpretation of requirements related to new or changes in capital, accounting treatment and/or valuation manual or reserving (such as PBR) materially differs from ours, we may incur higher operating costs or sales of products subject to such requirement or treatment may be affected. |
• | Licensing regulations differ as to products and jurisdictions. Regulatory authorities have relatively broad discretion to grant, renew or revoke licenses and approvals, and licensing regulations may be subject to interpretation as to whether certain licenses are required with respect to the manner in which we may solicit and sell some of our products in certain jurisdictions. The complexity of multiple regulatory frameworks and interpretations may be heightened in the context of products that are issued through our Institutional Markets business, including our PRT products, where one product may cover risks in multiple jurisdictions. If we do not have the required licenses and approvals, these authorities |
• | Regulators in the jurisdictions in which we do business have adopted capital and liquidity standards, such as the RBC formula used in the United States, applicable to insurers and reinsurers operating in their jurisdiction. Failure to comply with such RBC capital, liquidity and similar requirements set forth in law or regulation, or as otherwise may be agreed by us or one of our insurance company subsidiaries with an insurance regulator, would generally permit the insurance regulator to take certain regulatory actions that could materially impact the affected company’s operations. Those actions range from requiring an insurer to submit a plan describing how it would regain a specified RBC ratio to a mandatory regulatory takeover of the company. The NAIC and the International Association of Insurance Supervisors (the “IAIS”) are also developing and testing methodologies for assessing group-wide regulatory capital, which might evolve into more formal group-wide capital requirements on certain insurance companies and/or their holding companies that may augment state-law RBC standards, and similar international standards, that apply at the legal entity level, and such capital calculations may be made, in whole or in part, on bases other than the statutory statements of our insurance subsidiaries. We cannot predict the effect these initiatives may have on our business, results of operations, financial condition and liquidity. |
• | Certain laws, most notably the Investment Company Act of 1940, as amended (the “Investment Company Act”), and the Investment Advisers Act of 1940, as amended (the “Advisers Act”), apply to our subsidiaries' investment management agreements. These laws require approval or consent from clients and fund shareholders, including funds registered under the Investment Company Act, in the event of an assignment of the investment management agreements or a change in control of the relevant investment adviser. If a transaction, including future sales of our common stock by AIG, resulted in an assignment or change in control, the inability to obtain consent or approval from advisory clients or shareholders of funds registered under the Investment Company Act or other investment funds could result in a significant reduction in advisory fees earned by us or a disruption in the management of the fund clients. |
• | We are subject to various extraterritorial laws and regulations, including such laws adopted by the United States that affect how we do business globally. These laws and regulations may conflict and we may incur penalties and/or reputational harm if we fail to adhere to them. For example, increased international data localization and cross-border data transfer regulatory restrictions as well as developments in economic sanctions regimes may affect how we do business globally and may cause us to incur penalties and/or suffer reputational harm. |
• | the requirement that a majority of the board consist of independent directors; |
• | the requirement to have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; |
• | the requirement to have a nominating and governance committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities, or otherwise have director nominees selected by vote of a majority of the independent directors; and |
• | the requirement for an annual performance evaluation of the nominating and governance and compensation committees. |
• | authorize the issuance of shares of our common stock that could be used by our Board to create voting impediments or to frustrate persons seeking to effect a takeover or gain control; |
• | authorize the issuance of “blank check” preferred stock that could be used by our Board to thwart a takeover attempt; |
• | provide that vacancies on our Board (other than vacancies created by the removal of a director by stockholder vote), including vacancies resulting from an enlargement of our Board, may be filled by a majority vote of directors then in office, even if less than a quorum; and |
• | establish advance notice requirements for nominations of candidates for election as directors or to bring other business before an annual meeting of our stockholders. |
• | any breach of the duty of loyalty; |
• | acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of the law; |
• | a director under Section 174 of the DGCL (unlawful dividends); |
• | any transaction from which the director or officer derives an improper personal benefit; or |
• | an officer in any action by or in the right of the corporation. |
• | any derivative action or proceeding brought on our behalf; |
• | any action asserting a claim of breach of a fiduciary duty owed to us or our stockholders by any of our current or former directors, officers or employees; |
• | any action asserting a claim against us, or any director, officer or employee, arising pursuant to any provision of the DGCL, our Organizational Documents, including any suit or proceeding regarding indemnification or advancement or reimbursement of expenses; or |
• | any action asserting a claim that is governed by the internal affairs doctrine. |
• | domestic and international economic factors unrelated to our performance, including industry or general market conditions; |
• | changes in our customers’ preferences; |
• | new regulatory pronouncements and changes in regulatory guidelines or lawsuits, enforcement actions and other claims by third parties or governmental authorities; |
• | investor perception of us and our industry, including as a result of adverse publicity related to us or another industry participant or speculation in the press or investment community; |
• | any future issuance by us of senior or subordinated debt securities or preferred stock or other equity securities that rank senior to our common stock; |
• | lack of, or changes in, securities analysts’ estimates of our or our industry’s financial performance, or unfavorable or misleading research coverage and reports by industry analysts; |
• | action by institutional stockholders or other large stockholders (including AIG), including future sales of our common stock or our other securities; |
• | actual or anticipated fluctuations in our operating results, failure to meet any guidance given by us or any change in any guidance given by us, or changes by us in our guidance practices; |
• | changes in market valuations or earnings of similar companies; |
• | announcements by us or our competitors of significant contracts, acquisitions, dispositions or strategic partnerships or significant impairment charges; |
• | war, terrorist acts and epidemic disease; |
• | additions or departures of key personnel; and |
• | misconduct or other improper actions of our employees. |
• | rapidly increasing interest rates, changes to credit spreads and sustained low, declining or negative interest rates; |
• | the deterioration of economic conditions, an increase in the likelihood of a recession, changes in market conditions, weakening in capital markets, the rise of inflation or geopolitical tensions, including the armed conflict between Ukraine and Russia; |
• | the impact of COVID-19, which will depend on future developments, including with respect to new variants, that are uncertain and cannot be predicted; |
• | declines or volatility in equity markets; |
• | the unpredictability of the amount and timing of insurance liability claims; |
• | unavailable, uneconomical or inadequate reinsurance; |
• | Fortitude Re may fail to perform its obligations under its reinsurance agreements; |
• | acceleration of the amortization of deferred policy acquisition costs, or the recording of additional liabilities for future policy benefits by our subsidiaries due to interest rate fluctuations, increased lapses and surrenders, declining investment returns and other events; |
• | the realization of, or future impairments resulting from, gross unrealized losses on fixed maturity securities; |
• | the inaccuracy of the methodologies, estimations and assumptions underlying our valuation of investments and derivatives; |
• | our limited ability to access funds from our subsidiaries; |
• | any additional indebtedness that we may incur; |
• | our potential inability to refinance all or a portion of our indebtedness to obtain additional financing; |
• | our inability to generate cash to meet our needs due to the illiquidity of some of our investments; |
• | a downgrade in our IFS ratings or credit ratings; |
• | our exposure to liquidity and other risks due to participation in a securities lending program and a repurchase program; |
• | changes in the method for determining LIBOR, the upcoming phasing out of LIBOR and uncertainty related to LIBOR replacement rates, such as SOFR or SONIA; |
• | exposure to credit risk due to non-performance or defaults by our counterparties; |
• | our ability to adequately assess risks and estimate losses when pricing for our products; |
• | volatility of our results due to guarantees within certain of our products; |
• | our exposure to counterparty credit risk due to our use of derivative instruments to hedge market risks associated with our liabilities; |
• | difficulty in marketing and distributing products through our current and future distribution channels and the use of third parties; |
• | the highly competitive nature of our Group Retirement segment, consolidated plan sponsors and the potential for redirection of plan sponsor assets; |
• | the inadequate and unanticipated performance of third parties that we rely upon to provide certain business and administrative services on our behalf; |
• | our inability to maintain the availability of our critical technology systems and data and safeguard the confidentiality and integrity of our data; |
• | increasing scrutiny and evolving expectations from investors, customers, regulators and other stakeholders regarding environmental, social and governance matters; |
• | the ineffectiveness of our risk management policies and procedures; |
• | significant legal, governmental or regulatory proceedings; |
• | the ineffectiveness of new elements of our business strategy in accomplishing our objectives; |
• | the intense competition we face in each of our business lines and the technological changes that may present new and intensified challenges to our business; |
• | catastrophes, including those associated with climate change and pandemics; |
• | material changes to, or termination of, our investment advisory contracts with AIG and Fortitude Re; |
• | changes in accounting principles and financial reporting requirements; |
• | our foreign operations, which may expose us to risks that may affect our operations; |
• | business or asset acquisitions and dispositions that may expose us to certain risks; |
• | our inability to protect our intellectual property and our exposure to infringement claims; |
• | how heavily our business is regulated; |
• | new domestic or international laws and regulations, both domestically and internationally; |
• | changes in U.S. federal income or other tax laws or the interpretation of tax laws, including the Inflation Reduction Act of 2022, as recently passed by Congress, which includes a minimum tax which could result in an additional tax liability in a given year; |
• | our potential exposure to the USA PATRIOT Act, the Foreign Corrupt Practices Act, the regulations administered by the U.S. Department of the Treasury, Office of Foreign Assets Control and similar laws and regulations; |
• | our potential to be deemed an “investment company” under the Investment Company Act, which could make it impractical for us to continue our business as contemplated; |
• | differences between actual experience and the estimates used in the preparation of financial statements and modeled results used in various areas of our business; |
• | differences in actual experience and the assumptions and estimates used in preparing projections for our reserves and cash flows; |
• | the ineffectiveness of our productivity improvement initiatives in yielding our expected expense reductions and improvements in operational and organizational efficiency; |
• | recognition of an impairment of our goodwill or the establishment of an additional valuation allowance against our deferred income tax assets as a result of our business lines underperforming or their estimated fair values declining; |
• | our inability to attract and retain the key employees and highly skilled people we need to support our business; |
• | difficulties in detecting and preventing employee error and misconduct; |
• | the termination by Blackstone IM of the SMAs to manage portions of our investment portfolio and risks related to limitations on our ability to terminate the Blackstone IM arrangements; |
• | our limited ability to pursue certain investment opportunities and retain wellperforming investment managers due to our exclusive investment management and advisory arrangements with Blackstone IM in relation to certain asset classes; |
• | the historical performance of AMG and Blackstone IM not being indicative of the future results of our investment portfolio, our future results or any returns expected on our common shares; |
• | ineffective management of our investment portfolio due to increased regulation or scrutiny of investment advisers and certain trading methods; |
• | our failure to replicate or replace functions, systems and infrastructure provided by AIG (including through shared service contracts) or our loss of benefits from AIG’s global contracts, and AIG’s failure to perform the services provided for in the Transition Services Agreement; |
• | the unreliability of our historical consolidated financial data as an indicator of our future results; |
• | the significant influence that AIG has over us; |
• | our status as a “controlled company” within the meaning of the NYSE rules; |
• | conflicts of interest that may arise because our controlling stockholder may have continuing agreements and business relationships with us; |
• | actual or potential conflicts of interest with certain of our directors because of their AIG equity ownership or their current or former AIG positions; |
• | our indemnification obligations in favor of AIG; |
• | the interpretation of insurance holding company laws which may deem that investors in AIG “control” us following their investment in our common stock; |
• | potentially higher U.S. federal income taxes due to our inability to file a single U.S. consolidated federal income tax return following our separation from AIG; |
• | our separation from AIG causing an “ownership change” for U.S. federal income tax purposes; |
• | risks associated with the Tax Matters Agreement with AIG and our potential liability for U.S. income taxes of the entire AIG Consolidated Tax Group for all taxable years or portions thereof in which we (or our subsidiaries) were members of such group; |
• | the anti-takeover provisions in our Organizational Documents; |
• | limitations on personal liability of our directors and officers for breach of fiduciary duty under the DGCL; |
• | the exclusive forum provisions for certain litigation in our amended and restated certificate of incorporation; |
• | our amended and restated certificate of incorporation provides that we waive and renounce any interest or expectancy in, or in being offered an opportunity to participate in, certain corporate opportunities presented to AIG and Blackstone; |
• | the increased expense and time associated with fulfilling our obligations incident to being a public company; |
• | the lack of a prior public market for our common stock and the potential that the market price of our common stock could decline; |
• | the potential that the market price of our common stock could decline due to future sales of shares by our existing stockholders, including AIG or Blackstone; |
• | the potential inability of our stockholders to realize a control premium if AIG sells a controlling interest in us to a third party in a private transaction; and |
• | applicable insurance laws, which could make it difficult to effect a change of control of our company. |
• | Maintaining our stand-alone credit ratings; |
• | Targeting a financial leverage ratio of between approximately 25% and 30%; |
• | Maintaining liquidity at our holding company, Corebridge, sufficient to cover one year of its expenses; and |
• | Entering into new financing arrangements that are supported solely on the basis of our stand-alone credit profile. |
• | $1.0 billion aggregate principal amount of 3.500% Senior Notes due 2025 (the “2025 Notes”); |
• | $1.25 billion aggregate principal amount of 3.650% Senior Notes due 2027 (the “2027 Notes”); |
• | $1.0 billion aggregate principal amount of 3.850% Senior Notes due 2029 (the “2029 Notes”); |
• | $1.5 billion aggregate principal amount of 3.900% Senior Notes due 2032 (the “2032 Notes”); |
• | $0.5 billion aggregate principal amount of 4.350% Senior Notes due 2042 (the “2042 Notes”); and |
• | $1.25 billion aggregate principal amount of 4.400% Senior Notes due 2052 (the “2052 Notes,” and together with the 2025 Notes, the 2027 Notes, the 2029 Notes, the 2032 Notes and the 2042 Notes, the “Notes”). |
• | liens that we may create, incur, assume or permit in respect of our properties, assets or certain equity interests of certain of our subsidiaries, subject to exceptions; |
• | our ability to effect any merger, consolidation, disposal of all or substantially all of our assets, or to liquidate or dissolve, subject to exceptions; |
• | engage in any business other than the businesses of the type we and our subsidiaries currently conduct; and |
• | activities which may cause us to violate any laws or regulations governing sanctions, bribery and anti-corruption. |
• | liens that we may create, incur, assume or permit in respect of our properties, assets or certain equity interests of certain of our subsidiaries, subject to exceptions; |
• | our ability to effect any merger, consolidation, disposal of all or substantially all of our assets, or to liquidate or dissolve, subject to exceptions; |
• | engage in any business other than the businesses of the type we and our subsidiaries currently conduct; and |
• | activities which may cause us to violate any laws or regulations governing sanctions, bribery and anti-corruption. |
| | As of June 30, 2022 | ||||
(dollars in millions, except share amounts) | | | Actual | | | Pro Forma |
Cash | | | $457 | | | 1,032 |
Debt(1): | | | | | ||
Short-term debt | | | 1,895 | | | — |
Long-term debt: | | | | | ||
2025 Notes | | | 1,000 | | | 1,000 |
2027 Notes | | | 1,250 | | | 1,250 |
2029 Notes | | | 1,000 | | | 1,000 |
2032 Notes | | | 1,500 | | | 1,500 |
2042 Notes | | | 500 | | | 500 |
2052 Notes | | | 1,250 | | | 1,250 |
Other long-term debt(4) | | | 388 | | | 2,858 |
Total Long-term debt | | | 6,888 | | | 9,358 |
Debt of consolidated investment entities | | | 6,776 | | | 6,776 |
Total debt | | | $15,559 | | | $16,134 |
Redeemable noncontrolling interest(2) | | | 58 | | | 58 |
Equity: | | | | | ||
Common stock class A, $1.00 par value; shares authorized; shares issued(3) | | | — | | | — |
Common stock class B, $1.00 par value; shares authorized; shares issued(3) | | | — | | | — |
Additional paid-in capital | | | 8,039 | | | 8,039 |
Retained earnings | | | 14,643 | | | 14,558 |
Accumulated other comprehensive income | | | (10,799) | | | (10,799) |
Total Corebridge Shareholder’s equity | | | 11,883 | | | 11,798 |
Nonredeemable non-controlling interest | | | 1,208 | | | 1,208 |
Total equity | | | 13,091 | | | 13,006 |
Total capitalization | | | $28,650 | | | $29,140 |
(1) | See “Recapitalization.” |
(2) | Redeemable noncontrolling interest has been excluded from the total capitalization of Corebridge. See Note 16 to the audited consolidated financial statements. |
(3) | Adjusted to give effect to the -for- stock split on our common stock to be effected prior to this offering. |
(4) | Includes debt issuance costs. |
| | | | Transaction Accounting Adjustments | | | Autonomous Entity Adjustments | | | ||||||||||||
| | Historical | | | Recapitalization | | | Affordable Housing | | | Tax Deconsolidation | | | Investment Management | | | Other Costs | | | Pro Forma | |
(in millions, except for share data) | | | | | | | | | | | | | | | |||||||
Assets: | | | | | | | | | | | | | | | |||||||
Investments: | | | | | | | | | | | | | | | |||||||
Fixed maturity securities: | | | | | | | | | | | | | | | |||||||
Bonds available for sale | | | $161,949 | | | — | | | — | | | — | | | — | | | — | | | $161,949 |
Other bond securities | | | 3,233 | | | — | | | — | | | — | | | — | | | — | | | 3,233 |
Equity securities | | | 118 | | | — | | | — | | | — | | | — | | | — | | | 118 |
Mortgage and other loans receivable | | | 43,125 | | | — | | | — | | | — | | | — | | | — | | | 43,125 |
Other invested assets | | | 10,388 | | | — | | | — | | | — | | | — | | | — | | | 10,388 |
Short-term investments | | | 4,977 | | | — | | | — | | | — | | | — | | | — | | | 4,977 |
Total Investments | | | 223,790 | | | — | | | — | | | — | | | — | | | — | | | 223,790 |
Cash | | | 457 | | | 575 (a) | | | — | | | — | | | — | | | — | | | 1,032 |
Accrued investment income | | | 1,755 | | | — | | | — | | | — | | | — | | | — | | | 1,755 |
Premiums and other receivables | | | 1,187 | | | — | | | — | | | — | | | — | | | — | | | 1,187 |
Reinsurance assets - Fortitude Re | | | 28,136 | | | — | | | — | | | — | | | — | | | — | | | 28,136 |
Reinsurance assets - other | | | 2,882 | | | — | | | — | | | — | | | — | | | — | | | 2,882 |
Deferred income taxes | | | 7,778 | | | — | | | — | | | (85) (b) | | | — | | | — | | | 7,693 |
Deferred policy acquisition costs and value of business acquired | | | 12,227 | | | — | | | — | | | — | | | — | | | — | | | 12,227 |
Other assets | | | 3,324 | | | — | | | — | | | — | | | — | | | — | | | 3,324 |
Separate account assets | | | 86,735 | | | — | | | — | | | — | | | — | | | — | | | 86,735 |
Total Assets | | | $368,271 | | | 575 | | | — | | | (85) | | | — | | | — | | | $368,761 |
Liabilities: | | | | | | | | | | | | | | | |||||||
Future policy benefits for life and accident and health insurance contracts | | | $55,682 | | | — | | | — | | | — | | | — | | | — | | | $55,682 |
Policyholder contract deposits | | | 156,635 | | | — | | | — | | | — | | | — | | | — | | | 156,635 |
Other policyholder funds | | | 3,165 | | | — | | | — | | | — | | | — | | | — | | | 3,165 |
Fortitude Re funds withheld payable | | | 28,588 | | | — | | | — | | | — | | | — | | | — | | | 28,588 |
Other liabilities | | | 8,758 | | | — | | | — | | | — | | | — | | | — | | | 8,758 |
Short-term debt | | | 1,895 | | | (1,895) (a) | | | — | | | — | | | — | | | — | | | — |
Long-term debt | | | 6,888 | | | 2,470 (a) | | | — | | | — | | | — | | | — | | | 9,358 |
Debt of consolidated investment entities | | | 6,776 | | | — | | | — | | | — | | | — | | | — | | | 6,776 |
Separate account liabilities | | | 86,735 | | | — | | | — | | | — | | | — | | | — | | | 86,735 |
Total Liabilities | | | $355,122 | | | 575 | | | — | | | — | | | — | | | — | | | $355,697 |
Redeemable Noncontrolling interest | | | $58 | | | — | | | — | | | — | | | — | | | — | | | $58 |
Corebridge Shareholders' equity | | | | | | | | | | | | | | | |||||||
Class A Common stock, $1.00 par value, 180,000 shares authorized; 90,100 shares issued | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Class B Common stock, $1.00 par value, 20,000 shares authorized; 9,900 shares issued | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Additional Paid in Capital | | | 8,039 | | | — | | | — | | | — | | | — | | | — | | | 8,039 |
Retained Earnings | | | 14,643 | | | — | | | — | | | (85) (b) | | | — | | | — | | | 14,558 |
Accumulated other comprehensive income (loss) | | | (10,799) | | | — | | | — | | | — | | | — | | | — | | | (10,799) |
Total Corebridge Shareholders' equity | | | 11,883 | | | — | | | — | | | (85) | | | — | | | — | | | 11,798 |
Non-redeemable noncontrolling interests | | | 1,208 | | | — | | | — | | | — | | | — | | | — | | | 1,208 |
Total Shareholders' equity | | | $13,091 | | | $— | | | — | | | (85) | | | — | | | — | | | $13,006 |
Total Liabilities, redeemable noncontrolling interest and shareholders' equity | | | $368,271 | | | 575 | | | — | | | (85) | | | — | | | — | | | $368,761 |
| | | | Transaction Accounting Adjustments | | | Autonomous Entity Adjustments | | | ||||||||||||
| | Historical | | | Recapitalization | | | Affordable Housing | | | Tax Deconsolidation | | | Investment Management | | | Other Costs | | | Pro Forma | |
(dollars in millions, except per common share data) | | | | ||||||||||||||||||
Revenues: | | | | | | | | | | | | | | | |||||||
Premiums | | | $1,741 | | | — | | | — | | | — | | | — | | | — | | | $1,741 |
Policy Fees | | | 1,506 | | | — | | | — | | | — | | | — | | | — | | | 1,506 |
Net Investment Income: | | | | | | | | | — | | | — | | ||||||||
Net investment income: excluding Fortitude Re funds withheld assets | | | 4,401 | | | — | | | — | | | — | | | — | | | — | | | 4,401 |
Net investment income: Fortitude Re funds withheld assets | | | 460 | | | — | | | — | | | — | | | — | | | — | | | 460 |
Total net investment income | | | $4,861 | | | $ | | | $ — | | | $ — | | | $ — | | | $ — | | | $4,861 |
Net Realized gains (losses): | | ||||||||||||||||||||
Net realized gains (losses) excluding Fortitude Re funds withheld assets and embedded derivative | | | 1,956 | | | — | | | — | | | — | | | — | | | — | | | 1,956 |
Net realized gains (losses) on Fortitude Re funds withheld assets | | | (183) | | | — | | | — | | | — | | | — | | | — | | | (183) |
Net realized gains (losses) on Fortitude Re funds withheld embedded derivative | | | 5,231 | | | — | | | — | | | — | | | — | | | — | | | 5,231 |
Total Net realized gains (losses) | | | 7,004 | | | — | | | — | | | — | | | — | | | — | | | 7,004 |
Advisory fee income | | | 248 | | | — | | | — | | | — | | | — | | | — | | | 248 |
Other income | | | 309 | | | — | | | — | | | — | | | — | | | — | | | 309 |
Total Revenues | | | $ 15,669 | | | $— | | | $— | | | $— | | | $— | | | $— | | | $ 15,669 |
Benefits and expenses: | | | | | | | | | | | | | | | |||||||
Policyholder benefits | | | 2,942 | | | — | | | — | | | — | | | — | | | — | | | 2,942 |
Interest credited to policyholder account balances | | | 1,781 | | | — | | | — | | | — | | | — | | | — | | | 1,781 |
Amortization of deferred policy acquisition costs and value of business acquired | | | 974 | | | — | | | — | | | — | | | — | | | — | | | 974 |
Non-deferrable insurance commissions | | | 325 | | | — | | | — | | | — | | | — | | | — | | | 325 |
Advisory fees | | | 136 | | | — | | | — | | | — | | | — | | | — | | | 136 |
General operating expenses | | | 1,163 | | | — | | | — | | | — | | | — | | | 54 (e) | | | 1,217 |
Interest expense | | | 208 | | | 108 (a) | | | — | | | — | | | — | | | — | | | 316 |
Loss on extinguishment of debt | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Net (gain) loss on divestitures | | | 3 | | | — | | | — | | | — | | | — | | | — | | | 3 |
Loss on Fortitude Re transactions | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total benefits and expenses | | | $7,532 | | | $108 | | | $ | | | $— | | | $— | | | $ 54 | | | $7,694 |
Income (loss) before income tax expense | | | 8,137 | | | (108) | | | — | | | — | | | — | | | (54) | | | 7,975 |
Income tax expense (benefit) | | | $1,618 | | | $(23) (g) | | | $— | | | $— | | | $— | | | $(11) (g) | | | $1,584 |
Net income (loss) | | | $6,519 | | | $(85) | | | $ — | | | $ — | | | $ — | | | $(43) | | | $6,391 |
Less: | | | | | | | | | | | | | | | |||||||
Net income (loss) attributable to noncontrolling interests | | | $155 | | | $— | | | $ — | | | — | | | — | | | — | | | $155 |
Net income (loss) attributable to Corebridge | | | $6,364 | | | $(85) | | | $ | | | $— | | | $— | | | $(43) | | | $6,236 |
Income (loss) per common share attributable to Corebridge common shareholders: | | | | | | | | | | | | | | | |||||||
Class A — Basic and diluted | | | $ | | | | | | | | | | | (f) | | | $ | ||||
Class B — Basic and diluted | | | $ | | | | | | | | | | | (f) | | | $ | ||||
Weighted average shares outstanding: | | ||||||||||||||||||||
Class A — Basic and diluted | | | | | | | | | | | | | (f) | | | ||||||
Class B — Basic and diluted | | | | | | | | | | | | | (f) | | |
| | | | Transaction Accounting Adjustments | | | Autonomous Entity Adjustments | | | ||||||||||||
| | Historical | | | Recapitalization | | | Affordable Housing | | | Tax Deconsolidation | | | Investment Management | | | Other Costs | | | Pro Forma | |
(dollars in millions, except per common share data) | | | | ||||||||||||||||||
Revenues: | | | | | | | | | | | | | | | |||||||
Premiums | | | $5,637 | | | — | | | — | | | — | | | — | | | — | | | $5,637 |
Policy fees | | | 3,051 | | | — | | | — | | | — | | | — | | | — | | | 3,051 |
Net investment income: | | | | | | | | | | | | | | | |||||||
Net investment income: excluding Fortitude Re funds withheld assets | | | 9,897 | | | — | | | (309) (c) | | | — | | | (147) (d) | | | — | | | 9,441 |
Net investment income: Fortitude Re funds withheld assets | | | 1,775 | | | — | | | — | | | — | | | — | | | — | | | 1,775 |
Total net investment income | | | $11,672 | | | $— | | | $(309) | | | $— | | | $(147) | | | $— | | | $11,216 |
Net realized gains (losses): | | | | | | | | | | | | | | | |||||||
Net realized gains (losses) excluding Fortitude Re funds withheld assets and embedded derivative | | | 1,618 | | | — | | | — | | | — | | | — | | | — | | | 1,618 |
Net realized gains (losses) on Fortitude Re funds withheld assets | | | 924 | | | — | | | — | | | — | | | — | | | — | | | 924 |
Net realized gains (losses) on Fortitude Re funds withheld embedded derivative | | | (687) | | | — | | | — | | | — | | | — | | | — | | | (687) |
Total net realized gains (losses) | | | 1,855 | | | — | | | — | | | — | | | — | | | — | | | 1,855 |
Advisory fee income | | | 597 | | | — | | | — | | | — | | | — | | | — | | | 597 |
Other income | | | 578 | | | — | | | — | | | — | | | — | | | — | | | 578 |
Total Revenues | | | $23,390 | | | $— | | | $(309) | | | $— | | | $(147) | | | $— | | | $22,934 |
Benefits and expenses: | | | | | | | | | | | | | | | |||||||
Policyholder benefits | | | 8,050 | | | — | | | — | | | — | | | — | | | — | | | 8,050 |
Interest credited to policyholder account balances | | | 3,549 | | | — | | | — | | | — | | | — | | | — | | | 3,549 |
Amortization of deferred policy acquisition costs and value of business acquired | | | 1,057 | | | — | | | — | | | — | | | — | | | — | | | 1,057 |
Non-deferrable insurance commissions | | | 680 | | | — | | | — | | | — | | | — | | | — | | | 680 |
Advisory fee expenses | | | 322 | | | — | | | — | | | — | | | — | | | — | | | 322 |
General operating expenses | | | 2,104 | | | — | | | (16) (c) | | | — | | | — | | | 108 (e) | | | 2,196 |
Interest expense | | | 389 | | | 387 (a) | | | (107) (c) | | | — | | | — | | | — | | | 669 |
Loss on extinguishment of debt | | | 219 | | | — | | | — | | | — | | | — | | | — | | | 219 |
Net (gain) loss on divestitures | | | (3,081) | | | — | | | — | | | — | | | — | | | — | | | (3,081) |
Loss on Fortitude Re transactions | | | (26) | | | — | | | — | | | — | | | — | | | — | | | (26) |
Total benefits and expenses | | | $13,263 | | | $387 | | | $(123) | | | $— | | | $— | | | $108 | | | $13,635 |
Income (loss) before income tax expense | | | 10,127 | | | (387) | | | (186) | | | — | | | (147) | | | (108) | | | 9,299 |
Income tax expense (benefit): | | | | | | | | | | | | | | | |||||||
Current | | | 1,946 | | | (81) (g) | | | (40) (g) | | | 113 (b) | | | (31) (g) | | | (23) (g) | | | 1,884 |
Deferred | | | (103) | | | — | | | — | | | — | | | — | | | — | | | (103) |
Income tax expense (benefit): | | | $1,843 | | | $(81) | | | $(40) | | | $113 | | | $(31) | | | $(23) | | | $1,781 |
Net income (loss) | | | $8,284 | | | $(306) | | | $(146) | | | $(113) | | | $(116) | | | $(85) | | | $7,518 |
Less: | | | | | | | | | | | | | | | |||||||
Net income (loss) attributable to noncontrolling interests | | | $929 | | | $— | | | $(68) (c) | | | — | | | — | | | — | | | $861 |
Net income (loss) attributable to Corebridge | | | $7,355 | | | $(306) | | | $(78) | | | $(113) | | | $(116) | | | $(85) | | | $6,657 |
| | | | | | | | | | | | | | ||||||||
Income (loss) per common share attributable to Corebridge common shareholders: | | | | | | | | | | | | | | | |||||||
Class A — Basic and diluted | | | $ | | | | | | | | | | | (f) | | | $ | ||||
Class B — Basic and diluted | | | $ | | | | | | | | | | | (f) | | | $ | ||||
| | | | | | | | | | | | | | ||||||||
Weighted average shares outstanding: | | | | | | | | | | | | | | | |||||||
Class A — Basic and diluted | | | | | | | | | | | | | (f) | | | ||||||
Class B — Basic and diluted | | | | | | | | | | | | | (f) | | |
(a) | The unaudited pro forma condensed balance sheet reflects our Recapitalization, which, depending on market conditions and other factors, we currently anticipate completing within approximately 12 to 18 months following the offering. We have used the net proceeds from the Senior Notes to repay a portion of the AIG Note and intend to use the net proceeds from the Hybrid Notes to repay a portion of the remainder of the AIG Note or to repay the amount we expect to draw under the Three-Year DDTL Agreement, with any residual amount to be retained as part of our liquidity pool. |
Facility | | | Principal amounts outstanding |
| | ($ millions) | |
Affiliated senior promissory note with AIG, Inc. | | | $1,895 |
Senior Notes | | | $6,500 |
Hybrid Notes | | | $2,500 |
Debt issuance costs / other debt | | | $(69) |
Repayment of Affiliated senior promissory note with AIG, Inc. | | | $(1,895) |
AIGLH notes and bonds payable | | | $200 |
AIGLH junior subordinated debt | | | $227 |
Total Pro Forma long-term debt | | | $9,358 |
(b) | We are currently included in the AIG Consolidated Tax Group. However, upon AIG’s ownership interest in Corebridge decreasing below 80%, we will no longer be included in the AIG Consolidated |
(c) | This adjustment reflects the elimination of the historical results of the affordable housing portfolio sold to BREIT in the fourth quarter of 2021. The $309 million of net investment income, $16 million of general operating and other expenses, $107 million of interest expense, $40 million of income tax and $68 million of net income attributable to non-controlling interests eliminated in the unaudited pro forma condensed consolidated statement of income (loss) will not recur in our income beyond 12 months after the transaction. Additionally, the unaudited pro forma condensed consolidated statement of income (loss) reflects the pre-tax gain of $3.0 billion that we incurred related to the sale of the affordable housing portfolio. While this gain has been presented in the unaudited pro forma condensed consolidated statement of income (loss) as the statement is prepared as if the transaction occurred as of January 1, 2021, this gain will not recur in our income beyond 12 months after the transaction. As the unaudited pro forma condensed consolidated statement of income (loss) assumes that the affordable housing transaction occurred on January 1, 2021, the unaudited pro forma condensed consolidated statement of income for the six months ended June 30, 2022 does not reflect any activity from the affordable housing portfolio. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Significant Factors Impacting Our Results—Affordable Housing Sale” and Note 1 to our audited consolidated financial statements. |
(d) | Pursuant to our Commitment Letter with Blackstone IM and the SMAs, Blackstone IM serves as the exclusive external investment manager for certain asset classes in the majority of our life insurance company subsidiaries. As of December 31, 2021, Blackstone IM manages an initial $50 billion of our existing investment portfolio. Pursuant to the Commitment Letter, we must use commercially reasonable efforts to transfer certain minimum amounts of assets to Blackstone IM for management each quarter for the next five years beginning in the fourth quarter of 2022, such that the amount under Blackstone IM’s management is expected to increase by increments of $8.5 billion per year to an aggregate of $92.5 billion by the third quarter of 2027. |
(e) | We expect to incur certain additional costs related to becoming a stand-alone public company, including costs incurred under the Transition Services Agreement, which will be executed prior to the consummation of this offering. These costs are expected to be partially offset by fees associated with reverse transition services provided to AIG under the Transition Services Agreement. We also expect to incur additional costs associated with employees transferred to us from AIG. Accordingly, the unaudited pro forma condensed consolidated financial information has been adjusted to reflect the net difference between the expenses expected to be incurred by the Company as an autonomous entity and the allocated expenses from AIG, as reflected in the Company’s 2021 audited consolidated financial statements. A portion of these other costs relate to AIGT and Eastgreen, which were purchased by us on February 28, 2022. While the unaudited pro forma condensed consolidated statement of income (loss) reflects these costs, no pro forma adjustments have been made in the unaudited pro forma condensed balance sheet as these adjustments were determined to be immaterial. The additional expenses have been estimated based on assumptions that management believes are reasonable. However, actual additional costs that will be incurred could be different, potentially materially, from our estimates and would depend on several factors, including the economic environment and strategic decisions. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Separation Costs.” |
(f) | The number of Corebridge shares used to compute basic and diluted earnings per share for the year ended December 31, 2021 contemplates a stock split of to 1 share effectuated prior to the consummation of this offering. |
(g) | Reflects the tax effects of the pro forma adjustments at the applicable statutory income tax rates. |
• | Premiums are principally derived from our traditional life insurance and certain annuity products including PRT transactions and structured settlements with life contingencies. Our premium income is driven by growth in new policies and contracts written and persistency of our in-force policies, both of which are influenced by a combination of factors including our efforts to attract and retain customers and market conditions that influence demand for our products; |
• | Policy fees are principally derived from our individual retirement, group retirement, universal life insurance, corporate- and bank-owned life insurance (“COLI-BOLI”) and SVW products. Our policy fees typically vary directly with the underlying account value or benefit base of our annuities. Account value and benefit base are influenced by changes in economic conditions, primarily equity market returns, as well as net flows; |
• | Net investment income from our investment portfolio varies as a result of the yield, allocation and size of our investment portfolio, which are, in turn, a function of capital market conditions and net flows into our total investments, as well as the expenses associated with managing our investment portfolio; |
• | Net realized gains (losses), include changes in the Fortitude Re funds withheld embedded derivative, risk management related derivative activities, changes in the fair value of embedded derivatives in certain of our insurance products and trading activity within our investment portfolio, including trading activity related to the Fortitude Re modco arrangement. Net realized gains (losses) vary due to the timing of sales of investments as well as changes in the fair value of embedded derivatives in certain of our insurance products and derivatives utilized to hedge certain insurance liabilities; and |
• | Advisory fee income and other income includes fees from registered investment advisory services, 12b-1 fees (marketing and distribution fees paid by mutual funds), other asset management fee income, and commission-based broker dealer services. |
• | Policyholder benefits are driven primarily by customer withdrawals and surrenders which change in response to changes in capital market conditions, changes in policy reserves as well as updates to assumptions related to future policyholder behavior, mortality and longevity; |
• | Interest credited to policyholder account balances varies in relation to the amount of the underlying account value or benefit base and also includes changes in the fair value of certain embedded derivatives related to our insurance products; |
• | Amortization of DAC and value of business acquired. DAC and value of business acquired (“VOBA”) for traditional life insurance products are amortized, with interest, over the premium paying period. DAC and VOBA related to investment-oriented contracts, such as universal life insurance, and fixed, fixed index and variable annuities, are amortized, with interest, in relation to the estimated gross profits to be realized over the estimated lives of the contracts; |
• | General operating and other expenses include expenses associated with conducting our business, including salaries, other employee-related compensation, and other operating expenses such as professional services or travel; and |
• | Interest expense represents the charges associated with our external debt obligations, including debt of consolidated investment entities. This expense varies based on the amount of debt on our balance sheet, as well as the rates of interest associated with those obligations. Interest expense related to consolidated investment entities principally relates to variable interest entities (VIEs) for which we are the primary beneficiary, however, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us except in limited circumstances when we have provided a guarantee to the VIE’s interest holders. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Net investment income - Fortitude Re funds withheld assets | | | $460 | | | $891 | | | $1,775 | | | $1,427 | | | $1,598 |
Net realized gains (losses) on Fortitude Re funds withheld assets: | | | | | | | | | | | |||||
Net realized gains (losses) Fortitude Re funds withheld assets | | | (183) | | | 313 | | | 924 | | | 1,002 | | | 262 |
Net realized gains (losses) Fortitude Re funds withheld embedded derivatives | | | 5,231 | | | 166 | | | (687) | | | (3,978) | | | (5,167) |
Net realized gains (losses) on Fortitude Re funds withheld assets | | | 5,048 | | | 479 | | | 237 | | | (2,976) | | | (4,905) |
Income (loss) before income tax benefit (expense) | | | 5,508 | | | 1,370 | | | 2,012 | | | (1,549) | | | (3,307) |
Income tax benefit (expense)* | | | (1,157) | | | (288) | | | (423) | | | 325 | | | 694 |
Net income (loss) | | | 4,351 | | | 1,082 | | | 1,589 | | | (1,224) | | | (2,613) |
Change in unrealized appreciation (depreciation) of the invested assets supporting the Fortitude Re modco arrangement classified as available for sale* | | | (4,151) | | | (1,059) | | | (1,488) | | | 1,165 | | | 2,479 |
Comprehensive income (loss) | | | $200 | | | $23 | | | $101 | | | $(59) | | | $(134) |
* | The income tax expense (benefit) and the tax impact on OCI was computed using Corebridge’s U.S. statutory tax rate of 21%. |
• | the economic hedge target includes 100% of rider fees in present value calculations; the GAAP valuation reflects only those fees attributed to the embedded derivative such that the initial value at contract issue equals zero; |
• | the economic hedge target uses best estimate actuarial assumptions and excludes explicit risk margins used for GAAP valuation, such as margins for policyholder behavior, mortality and volatility; and |
• | the economic hedge target excludes the non-performance, or “own credit” risk adjustment used in the GAAP valuation, which reflects a market participant’s view of our claims-paying ability by incorporating a different spread (the “NPA spread”) to the curve used to discount projected benefit cash flows. Because the discount rate includes the NPA spread and other explicit risk margins, the GAAP valuation has different sensitivities to movements in interest rates and other market factors, and to changes from actuarial assumption updates, than the economic hedge target. |
• | basis risk due to the variance between expected and actual fund returns, which may be either positive or negative; |
• | realized volatility versus implied volatility; |
• | actual versus expected changes in the hedge target driven by assumptions not subject to hedging, particularly policyholder behavior; and |
• | risk exposures that we have elected not to explicitly or fully hedge. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Change in fair value of embedded derivatives, excluding the update of actuarial assumptions and NPA(a) | | | $1,334 | | | $1,907 | | | $2,422 | | | $(1,152) | | | $(195) |
Change in fair value of variable annuity hedging portfolio: | | | | | | | | | | | |||||
Fixed maturity securities(b)(c) | | | 23 | | | 31 | | | 56 | | | 44 | | | 194 |
Interest rate derivative contracts | | | (1,592) | | | (644) | | | (600) | | | 1,342 | | | 1,029 |
Equity derivative contracts | | | 915 | | | (780) | | | (1,217) | | | (679) | | | (1,274) |
Change in fair value of variable annuity hedging portfolio | | | (654) | | | (1,393) | | | (1,761) | | | 707 | | | (51) |
Change in fair value of embedded derivatives excluding the update of actuarial assumptions and NPA, net of hedging portfolio | | | 680 | | | 514 | | | 661 | | | (445) | | | (246) |
Change in fair value of embedded derivatives due to NPA spread | | | 972 | | | (93) | | | (68) | | | 50 | | | (314) |
Change in fair value of embedded derivatives due to change in NPA volume | | | (669) | | | (364) | | | (383) | | | 404 | | | 202 |
Change in fair value of embedded derivatives due to the update of actuarial assumptions | | | — | | | — | | | (60) | | | 194 | | | 219 |
Total change due to the update of actuarial assumptions and NPA | | | 303 | | | (457) | | | (511) | | | 648 | | | 107 |
Net impact on pre-tax income (loss) | | | 983 | | | 57 | | | 150 | | | 203 | | | (139) |
Impact to Consolidated Income Statement line | | | | | | | | | | | |||||
Net investment income, net of related interest credited to policyholder account balances | | | 23 | | | 31 | | | 56 | | | 44 | | | 194 |
Net realized gains (losses) | | | 960 | | | 26 | | | 94 | | | 159 | | | (333) |
Net impact on pre-tax income (loss) | | | 983 | | | 57 | | | 150 | | | 203 | | | (139) |
Net change in value of economic hedge target and related hedges | | | | | | | | | | | |||||
Net impact on economic gains | | | $369 | | | $77 | | | $109 | | | $295 | | | $261 |
(a) | The non-performance risk adjustment (“NPA”) adjusts the valuation of derivatives to account for our own nonperformance risk in the fair value measurement of all derivative net liability positions. |
(b) | Beginning in July 2019, the fixed income securities portfolio used in the economic hedging program was rebalanced to reposition the portfolio from a duration and issuer perspective. As part of this rebalancing, fixed income securities where we elected the fair value option were sold. As new fixed income securities were purchased, they were classified as available for sale, which was completed prior to the end of August 2019. Through early August 2019, the change in the fair value of the fixed maturities portfolio was recognized in net investment income, while in subsequent periods the change in fair value of available-for-sale fixed maturity securities is recognized as a component of OCI while the pre-tax income (loss) impact reflects coupon income net of interest expense. |
(c) | The impact to OCI were losses of $430 million and $111 million for the six months ended June 30, 2022 and 2021, respectively, and a loss of $122 million and gain of $217 million and $57 million for the years ended December 31, 2021, 2020 and 2019, respectively. The six months ended June 30, 2022 reflected losses due to higher interest rates and widening spreads. The six months ended June 30, 2021 and the year ended December 31, 2021 reflected losses due to higher interest rates partially offset by gains due to tighter credit spreads. The gain in 2020 and 2019 reflected the impact of decreases in interest rates and tightening credit spreads. |
• | $680 million gain in the fair value of embedded derivatives excluding NPA, net of the hedging portfolio was driven by increases in interest rates, partially offset by lower equity markets. |
• | $303 million gain due to NPA was driven by a widening of the NPA credit spread, partially offset by the impact of higher interest rates that resulted in NPA volume losses from lower expected GMWB payments. |
• | $514 million gain in the fair value of embedded derivatives excluding NPA, net of the hedging portfolio was driven by increases in interest rates and higher equity markets. |
• | $457 million loss due to NPA was driven by a tightening of the NPA credit spread, and the impact of higher interest rates that resulted in NPA volume losses from lower expected GMWB payments. |
• | $661 million gain in the fair value of embedded derivatives excluding update of actuarial assumptions and NPA, net of the hedging portfolio was driven by increases in interest rates and higher equity markets. |
• | $511 million loss due to the update of actuarial assumptions and NPA was driven by a tightening of the NPA credit spread, and the impact of higher interest rates and equity that resulted in NPA volume losses from lower expected GMWB payments. |
• | $445 million loss in the fair value of embedded derivatives excluding update of actuarial assumptions and NPA, net of the hedging portfolio was driven by lower interest rates, partially offset by higher equity markets. |
• | $648 million gain due to the update of actuarial assumptions and NPA was driven by a widening of the NPA credit spread, the impact of lower interest rates that resulted in NPA volume gains from higher expected GMWB payments and gains from the review and update of actuarial assumptions. |
• | $246 million loss in the fair value of embedded derivatives excluding update of actuarial assumptions and NPA, net of the hedging portfolio was driven by lower interest rates, partially offset by higher equity markets. |
• | $107 million gain due to the update of actuarial assumptions and NPA was driven by gains from the review and update of actuarial assumptions and the impact of lower interest rates that resulted in NPA volume gains from higher expected GMWB payments offset by a tightening of the NPA credit spread. |
| | At June 30, | | | At December 31, | ||||
(in millions) | | | 2022 | | | 2021 | | | 2020 |
Variable annuities GMWBs | | | $1,198 | | | $2,472 | | | $3,702 |
Fixed index annuities, including certain GMWBs | | | 5,130 | | | 6,445 | | | 5,631 |
Index Life | | | 629 | | | 765 | | | 649 |
| | Year Ended December 31, | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Premiums | | | $(41) | | | $— | | | $— |
Policy fees | | | (74) | | | (106) | | | (24) |
Interest credited to policyholder account balances | | | (54) | | | (6) | | | 19 |
Amortization of deferred policy acquisition costs | | | (143) | | | 225 | | | 194 |
Policyholder benefits | | | 86 | | | (246) | | | (147) |
Increase (Decrease) in adjusted pre-tax operating income | | | (226) | | | (133) | | | 42 |
Change in DAC related to net realized gains (losses) | | | 32 | | | (44) | | | (17) |
Net realized gains | | | 50 | | | 142 | | | 180 |
Increase (Decrease) in pre-tax income | | | $(144) | | | $(35) | | | $205 |
| | Year Ended December 31, | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Individual Retirement: | | | | | | | |||
Fixed annuities | | | $(267) | | | $(77) | | | $82 |
Variable annuities | | | 7 | | | 13 | | | (5) |
Fixed index annuities | | | (60) | | | (30) | | | (140) |
Total Individual Retirement | | | (320) | | | (94) | | | (63) |
Group Retirement | | | (5) | | | 68 | | | (17) |
Life Insurance | | | 99 | | | (108) | | | 122 |
Institutional Markets | | | — | | | 1 | | | — |
Total increase (decrease) in adjusted pre-tax operating income from update of assumptions* | | | $(226) | | | $(133) | | | $42 |
* | Liabilities ceded to Fortitude Re are reported in Corporate and Other. There was no impact to adjusted pre-tax operating income due to the annual update of actuarial assumptions as these liabilities are 100 percent ceded. |
• | Requires the review, and if necessary, update of future policy benefit assumptions at least annually for traditional and limited pay long duration contracts, with the recognition and separate presentation of any resulting re-measurement gain or loss (except for discount rate changes as noted above) in the income statement. |
• | Simplifies the amortization of DAC to a constant level basis over the expected term of the related contracts with adjustments for unexpected terminations, but no longer requires an impairment test. |
• | Increased disclosures of disaggregated roll-forwards of several balances, including: liabilities for future policy benefits, deferred acquisition costs, account balances, market risk benefits, separate account liabilities and information about significant inputs, judgments and methods used in measurement and changes thereto and impact of those changes. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Net investment income – excluding Fortitude Re funds withheld assets | | | $(53) | | | $22 | | | $17 | | | $66 | | | $417 |
Net investment income – Fortitude Re funds withheld assets | | | (242) | | | 6 | | | 9 | | | 6 | | | 12 |
Total | | | $(295) | | | $28 | | | $26 | | | $72 | | | $429 |
• | equity market returns, forward interest rates and policyholder behavior based on our current best estimate assumptions which include dynamic variables to reflect the impact of a change in market levels; |
• | our projected amount of new sales in our insurance businesses, which have not been adjusted for the higher assumed forward interest rates or decrease in the equity markets; |
• | the absence of material changes in regulation; |
• | that we have not adopted the new accounting standard for long-duration contracts with respect to the financial goal related our Adjusted ROAE; |
• | our degree of leverage and capital structure following the Recapitalization due to indebtedness incurred in connection with the Recapitalization or following consummation of this offering as described under “Recapitalization—Indebtedness Remaining Outstanding Following this Offering;” |
• | limited differences between actual experience and existing actuarial assumptions, including assumptions for which existing experience is limited and experience will emerge over time; |
• | the effectiveness of our policyholder behavior models to predict a policyholder’s decision making and mortality; |
• | the efficacy and maturity of existing actuarial models to appropriately reflect all aspects of our existing and in-force businesses; |
• | the effectiveness and cost of our hedging program and the impact of our hedging strategy on net income volatility and possible negative effects on our statutory capital; |
• | our ability to implement our business strategy; |
• | our ability to implement cost reduction and productivity strategies; |
• | the successful implementation of our key initiatives outlined in “Business—Financial Goals;” |
• | our access to capital; and |
• | general conditions of the capital markets and the markets in which our businesses operate. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Total revenues | | | $15,669 | | | $11,030 | | | $23,390 | | | $15,062 | | | $13,210 |
Fortitude Re related items: | | | | | | | | | | | |||||
Net investment income on Fortitude Re funds withheld assets | | | (460) | | | (891) | | | (1,775) | | | (1,427) | | | (1,598) |
Net realized (gains) losses on Fortitude Re funds withheld assets | | | 183 | | | (313) | | | (924) | | | (1,002) | | | (262) |
Net realized (gains) losses on Fortitude Re funds withheld embedded derivatives | | | (5,231) | | | (166) | | | 687 | | | 3,978 | | | 5,167 |
Subtotal - Fortitude Re related items | | | (5,508) | | | (1,370) | | | (2,012) | | | 1,549 | | | 3,307 |
Other non-Fortitude Re reconciling items: | | | | | | | | | | | |||||
Changes in fair value of securities used to hedge guaranteed living benefits | | | (28) | | | (32) | | | (60) | | | (56) | | | (228) |
Non-operating litigation reserves and settlements | | | (22) | | | — | | | — | | | (12) | | | — |
Other (income) - net | | | (24) | | | (14) | | | (37) | | | (53) | | | (42) |
Net realized (gains) losses(a) | | | (1,854) | | | (501) | | | (791) | | | 916 | | | 551 |
Subtotal - Other non-Fortitude Re reconciling items | | | (1,928) | | | (547) | | | (888) | | | 795 | | | 281 |
Total adjustments | | | (7,436) | | | (1,917) | | | (2,900) | | | 2,344 | | | 3,588 |
Adjusted revenues | | | $8,233 | | | $9,113 | | | $20,490 | | | $17,406 | | | $16,798 |
(a) | Represents all net realized gains and losses except gains (losses) related to the disposition of real estate investments and earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Earned income for non-qualifying (economic) hedging or for asset replication is reclassified from net realized gains and losses to specific APTOI line items (e.g., net investment income and interest credited to policyholder account balances) based on the economic risk being hedged. |
• | net pre-tax income (losses) from noncontrolling interests related to consolidated investment entities; |
• | restructuring and other costs related to initiatives designed to reduce operating expenses, improve efficiency and simplify our organization; |
• | non-recurring costs associated with the implementation of non-ordinary course legal or regulatory changes or changes to accounting principles; |
• | separation costs; |
• | non-operating litigation reserves and settlements; |
• | loss (gain) on extinguishment of debt; |
• | losses from the impairment of goodwill; and |
• | income and loss from divested or run-off business. |
• | changes in uncertain tax positions and other tax items related to legacy matters having no relevance to our current businesses or operating performance; and |
• | deferred income tax valuation allowance releases and charges. |
Six Months Ended June 30, (in millions) | | | 2022 | | | 2021 | ||||||||||||||||||
| | Pre-tax | | | Total Tax (Benefit) Charge | | | Non- controlling Interests | | | After Tax | | | Pre-tax | | | Total Tax (Benefit) Charge | | | Non- controlling Interests | | | After Tax | |
Pre-tax income/net income, including noncontrolling interests | | | $8,137 | | | $1,618 | | | $— | | | $6,519 | | | $3,551 | | | $578 | | | $— | | | $2,973 |
Noncontrolling interests | | | — | | | — | | | (155) | | | (155) | | | — | | | — | | | (160) | | | (160) |
Pre-tax income/net income attributable to Corebridge | | | 8,137 | | | 1,618 | | | (155) | | | 6,364 | | | 3,551 | | | 578 | | | (160) | | | 2,813 |
Fortitude Re Related items: | | | | | | | | | | | | | | | | | ||||||||
Net investment income on Fortitude Re funds withheld assets | | | (460) | | | (97) | | | — | | | (363) | | | (891) | | | (187) | | | — | | | (704) |
Net realized (gains) losses on Fortitude Re funds withheld assets | | | 183 | | | 38 | | | — | | | 145 | | | (313) | | | (66) | | | — | | | (247) |
Net realized losses on Fortitude Re funds withheld embedded derivative | | | (5,231) | | | (1,125) | | | — | | | (4,106) | | | (166) | | | (36) | | | — | | | (130) |
Subtotal Fortitude Re related items | | | (5,508) | | | (1,184) | | | — | | | (4,324) | | | (1,370) | | | (289) | | | — | | | (1,081) |
Other Reconciling Items: | | | | | | | | | | | | | | | | | ||||||||
Changes in uncertain tax positions and other tax adjustments | | | — | | | 76 | | | — | | | (76) | | | — | | | 132 | | | — | | | (132) |
Deferred income tax valuation allowance (releases) charges | | | — | | | (24) | | | — | | | 24 | | | — | | | (35) | | | — | | | 35 |
Changes in fair value of securities used to hedge guaranteed living benefits | | | (23) | | | (5) | | | — | | | (18) | | | (31) | | | (7) | | | — | | | (24) |
Changes in benefit reserves and DAC, VOBA and DSI related to net realized gains (losses) | | | 401 | | | 84 | | | — | | | 317 | | | 98 | | | 21 | | | — | | | 77 |
Loss on extinguishment of debt | | | — | | | — | | | — | | | — | | | 229 | | | 48 | | | — | | | 181 |
Net realized (gains) losses(a) | | | (1,864) | | | (391) | | | — | | | (1,473) | | | (512) | | | (108) | | | 50 | | | (354) |
Non-operating litigation reserves and settlements | | | (22) | | | (5) | | | — | | | (17) | | | — | | | — | | | — | | | — |
Separation costs | | | 81 | | | 17 | | | — | | | 64 | | | — | | | — | | | — | | | — |
Restructuring and other costs | | | 66 | | | 14 | | | — | | | 52 | | | 13 | | | 3 | | | — | | | 10 |
Non-recurring costs related to regulatory or accounting changes | | | 4 | | | 1 | | | — | | | 3 | | | 19 | | | 4 | | | — | | | 15 |
Net (gain) loss on divestiture | | | 3 | | | 1 | | | — | | | 2 | | | — | | | — | | | — | | | — |
Pension expense - non operating | | | 1 | | | — | | | — | | | 1 | | | — | | | — | | | — | | | — |
Noncontrolling interests | | | (155) | | | — | | | 155 | | | — | | | (110) | | | — | | | 110 | | | — |
Subtotal - Other non-Fortitude Re reconciling items | | | (1,508) | | | (232) | | | 155 | | | (1,121) | | | (294) | | | 58 | | | 160 | | | (192) |
Total adjustments | | | (7,016) | | | (1,416) | | | 155 | | | (5,445) | | | (1,664) | | | (231) | | | 160 | | | (1,273) |
Adjusted pre-tax operating income (loss) / Adjusted after-tax operating income (loss) | | | $1,121 | | | $202 | | | $— | | | $919 | | | $1,887 | | | $347 | | | $— | | | $1,540 |
Years Ended December 31, | | | 2021 | | | 2020 | | | 2019 | |||||||||||||||||||||||||||
(in millions) | | | Pre-tax | | | Total Tax (Benefit) Charge | | | Non- controlling Interests | | | After Tax | | | Pre-tax | | | Total Tax (Benefit) Charge | | | Non- controlling Interests | | | After Tax | | | Pre-tax | | | Total Tax (Benefit) Charge | | | Non- controlling Interests | | | After Tax |
Pre-tax income (loss)/ net income (loss) including non-controlling interest | | | $10,127 | | | $1,843 | | | $— | | | $8,284 | | | $851 | | | $(15) | | | $— | | | $866 | | | $139 | | | $(168) | | | $— | | | 307 |
Noncontrolling interests | | | — | | | — | | | (929) | | | (929) | | | — | | | — | | | (224) | | | (224) | | | — | | | — | | | (257) | | | (257) |
Pre-tax income (loss) / net income attributable to Corebridge | | | 10,127 | | | 1,843 | | | (929) | | | 7,355 | | | 851 | | | (15) | | | (224) | | | 642 | | | 139 | | | (168) | | | (257) | | | 50 |
Fortitude Re related items: | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Net investment income on Fortitude Re funds withheld assets | | | (1,775) | | | (373) | | | — | | | (1,402) | | | (1,427) | | | (300) | | | — | | | (1,127) | | | (1,598) | | | (335) | | | — | | | (1,263) |
Net realized (gains) losses on Fortitude Re funds withheld assets | | | (924) | | | (194) | | | — | | | (730) | | | (1,002) | | | (210) | | | — | | | (792) | | | (262) | | | (55) | | | — | | | (207) |
Net realized losses on Fortitude Re funds withheld embedded derivative | | | 687 | | | 144 | | | — | | | 543 | | | 3,978 | | | 835 | | | — | | | 3,143 | | | 5,167 | | | 1,085 | | | — | | | 4,082 |
Net (gains) losses on Fortitude Re transactions | | | (26) | | | (5) | | | — | | | (21) | | | 91 | | | 19 | | | — | | | 72 | | | — | | | — | | | — | | | — |
Subtotal – Fortitude Re related items | | | (2,038) | | | (428) | | | — | | | (1,610) | | | 1,640 | | | 344 | | | — | | | 1,296 | | | 3,307 | | | 695 | | | — | | | 2,612 |
Other Reconciling Items: | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Changes in uncertain tax positions and other tax adjustments | | | — | | | 174 | | | — | | | (174) | | | — | | | 119 | | | — | | | (119) | | | — | | | 88 | | | — | | | (88) |
Deferred income tax valuation allowance (release) charges | | | — | | | (26) | | | — | | | 26 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Changes in fair value of securities used to hedge guaranteed living benefits | | | (56) | | | (12) | | | — | | | (44) | | | (44) | | | (9) | | | — | | | (35) | | | (194) | | | (41) | | | — | | | (153) |
Changes in benefit reserves and DAC, VOBA and DSI related to net realized (gains) losses | | | 101 | | | 21 | | | — | | | 80 | | | (60) | | | (13) | | | — | | | (47) | | | (34) | | | (7) | | | — | | | (27) |
Loss on extinguishment of debt | | | 219 | | | 46 | | | — | | | 173 | | | 10 | | | 2 | | | — | | | 8 | | | 32 | | | 7 | | | — | | | 25 |
Net realized (gains) losses(a) | | | (813) | | | (171) | | | 68 | | | (574) | | | 895 | | | 190 | | | 30 | | | 735 | | | 529 | | | 111 | | | 27 | | | 445 |
Non-operating litigation reserves and settlements | | | — | | | — | | | — | | | — | | | (12) | | | (3) | | | — | | | (9) | | | 4 | | | 1 | | | — | | | 3 |
Integration and transaction costs associated with acquiring or divesting businesses | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3 | | | 1 | | | — | | | 2 |
Restructuring and other costs | | | 44 | | | 9 | | | — | | | 35 | | | 63 | | | 13 | | | — | | | 50 | | | 21 | | | 4 | | | — | | | 17 |
Non-recurring costs related to regulatory or accounting changes | | | 31 | | | 7 | | | — | | | 24 | | | 45 | | | 10 | | | — | | | 35 | | | 7 | | | 1 | | | — | | | 6 |
Net (gain) loss on divestiture | | | (3,081) | | | (710) | | | — | | | (2,371) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Pension expense - non operating | | | 12 | | | 3 | | | — | | | 9 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Noncontrolling interests | | | (861) | | | — | | | 861 | | | — | | | (194) | | | — | | | 194 | | | — | | | (230) | | | — | | | 230 | | | — |
Subtotal - Other non-Fortitude Re reconciling items | | | (4,404) | | | (659) | | | 929 | | | (2,816) | | | 703 | | | 309 | | | 224 | | | 618 | | | 138 | | | 165 | | | 257 | | | 230 |
Total adjustments | | | (6,442) | | | (1,087) | | | 929 | | | (4,426) | | | 2,343 | | | 653 | | | 224 | | | 1,914 | | | 3,445 | | | 860 | | | 257 | | | 2,842 |
Adjusted pre-tax operating income (loss) / Adjusted after-tax operating income (loss) | | | $3,685 | | | $756 | | | $— | | | $2,929 | | | $3,194 | | | $638 | | | $— | | | $2,556 | | | $3,584 | | | $692 | | | $— | | | $2,892 |
(a) | Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Additionally, gains (losses) related to the disposition of real estate investments are also excluded from this adjustment. |
Years Ended December 31, | | | GAAP | | | Non-GAAP Adjustments | | | Adjusted | |||||||||||||||
(in millions) | | | Pre-tax Income | | | Tax | | | Rate | | | Pre-tax Adjustments | | | Tax | | | APTOI | | | Tax | | | Rate |
2021 | | | | | | | | | | | | | | | | | ||||||||
U.S. federal income tax at statutory | | | $10,127 | | | $2,127 | | | 21.0% | | | $(6,442) | | | $(1,353) | | | $3,685 | | | $774 | | | 21.0% |
Rate Adjustments | | | | | | | | | | | | | | | | | ||||||||
Uncertain Tax Positions | | | — | | | (69) | | | (0.7) | | | — | | | 66 | | | — | | | (3) | | | (0.1) |
Reclassifications from accumulated other comprehensive income | | | — | | | (108) | | | (1.1) | | | — | | | 108 | | | — | | | — | | | 0.0 |
Non-controlling Interest | | | — | | | (197) | | | (1.9) | | | — | | | 181 | | | — | | | (16) | | | (0.4) |
Dividends received deduction | | | — | | | (37) | | | (0.4) | | | — | | | — | | | — | | | (37) | | | (1.0) |
State and local income taxes | | | — | | | 105 | | | 1.0 | | | — | | | (55) | | | — | | | 50 | | | 1.4 |
Other | | | — | | | (5) | | | 0.0 | | | — | | | (12) | | | — | | | (17) | | | (0.5) |
Adjustments to prior year tax returns | | | — | | | (3) | | | 0.0 | | | — | | | 4 | | | — | | | 1 | | | 0.0 |
Share based compensation payments excess tax deduction | | | — | | | 4 | | | 0.0 | | | — | | | — | | | — | | | 4 | | | 0.1 |
Valuation allowance: | | | | | | | | | | | | | | | | | ||||||||
Continuing operations | | | — | | | 26 | | | 0.3 | | | — | | | (26) | | | — | | | — | | | 0.0 |
Amount Attributable to Corebridge | | | $10,127 | | | $1,843 | | | 18.2% | | | $(6,442) | | | $(1,087) | | | $3,685 | | | $756 | | | 20.5% |
2020 | | | | | | | | | | | | | | | | | ||||||||
U.S. federal income tax at statutory | | | $851 | | | $178 | | | 21.0% | | | $2,343 | | | $493 | | | $3,194 | | | $671 | | | 21.0% |
Rate Adjustments: | | | | | | | | | | | | | | | | | ||||||||
Uncertain Tax Positions | | | — | | | 17 | | | 2.0 | | | — | | | 4 | | | — | | | 21 | | | 0.7 |
Reclassifications from accumulated other comprehensive income | | | — | | | (100) | | | (11.8) | | | — | | | 100 | | | — | | | — | | | 0.0 |
Non-controlling Interest | | | — | | | (47) | | | (5.5) | | | — | | | 41 | | | — | | | (6) | | | (0.2) |
Dividends received deduction | | | — | | | (39) | | | (4.6) | | | — | | | — | | | — | | | (39) | | | (1.2) |
State and local income taxes | | | — | | | (4) | | | (0.5) | | | — | | | — | | | — | | | (4) | | | (0.1) |
Other | | | — | | | 1 | | | 0.1 | | | — | | | (3) | | | — | | | (2) | | | (0.1) |
Adjustments to prior year tax returns | | | — | | | (27) | | | (3.2) | | | — | | | 14 | | | — | | | (13) | | | (0.4) |
Share based compensation payments excess tax deduction | | | — | | | 10 | | | 1.2 | | | — | | | — | | | — | | | 10 | | | 0.3 |
Valuation allowance: | | | | | | | | | | | | | | | | | ||||||||
Continuing operations | | | — | | | (4) | | | (0.5) | | | — | | | 4 | | | — | | | — | | | — |
Amount Attributable to Corebridge | | | $851 | | | $(15) | | | (1.8)% | | | $2,343 | | | $653 | | | $3,194 | | | $638 | | | 20.0% |
2019 | | | | | | | | | | | | | | | | | ||||||||
U.S. federal income tax at statutory | | | $139 | | | $29 | | | 21.0% | | | $3,445 | | | $724 | | | $3,584 | | | $753 | | | 21.0% |
Rate Adjustments: | | | | | | | | | | | | | | | | | ||||||||
Uncertain Tax Positions | | | — | | | 35 | | | 25.2 | | | — | | | (29) | | | — | | | 6 | | | 0.2 |
Reclassifications from accumulated other comprehensive income | | | — | | | (114) | | | (82.0) | | | — | | | 114 | | | — | | | — | | | 0.0 |
Non-controlling Interest | | | — | | | (52) | | | (37.4) | | | — | | | 48 | | | — | | | (4) | | | (0.1) |
Dividends received deduction | | | — | | | (40) | | | (28.8) | | | — | | | — | | | — | | | (40) | | | (1.1) |
State and local income taxes | | | — | | | 14 | | | 10.0 | | | — | | | — | | | — | | | 14 | | | 0.4 |
Other | | | — | | | 5 | | | 3.6 | | | — | | | — | | | — | | | 5 | | | 0.1 |
Adjustments to prior year tax returns | | | — | | | (49) | | | (35.3) | | | — | | | — | | | — | | | (49) | | | (1.4) |
Share based compensation payments excess tax deduction | | | — | | | 7 | | | 5.0 | | | — | | | — | | | — | | | 7 | | | 0.2 |
Valuation allowance: | | | | | | | | | | | | | | | | | ||||||||
Continuing operations | | | — | | | (3) | | | (2.2) | | | — | | | 3 | | | — | | | — | | | — |
Amounts Attributable to Corebridge | | | $139 | | | $(168) | | | (120.9)% | | | $3,445 | | | $860 | | | $3,584 | | | $692 | | | 19.3% |
| | At June 30, | | | At December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Total Corebridge shareholders' equity | | | $11,883 | | | $36,413 | | | $27,086 | | | $37,232 | | | $31,805 |
Less: Accumulated other comprehensive income | | | (10,799) | | | 11,895 | | | 10,167 | | | 14,653 | | | 9,329 |
Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | | | (1,723) | | | 3,130 | | | 2,629 | | | 4,225 | | | 2,970 |
Adjusted Book Value | | | $20,959 | | | $27,648 | | | $19,548 | | | $26,804 | | | $25,446 |
| | Six Months Ended June 30, | | | Year Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Actual or annualized net income (loss) attributable to Corebridge shareholders (a) | | | $12,728 | | | $5,626 | | | $7,355 | | | $642 | | | $50 |
Actual or annualized adjusted after-tax operating income attributable to Corebridge shareholders (b) | | | 1,838 | | | 3,080 | | | 2,929 | | | 2,556 | | | 2,892 |
Average Corebridge Shareholders’ equity (c) | | | 19,485 | | | 36,823 | | | 32,159 | | | 34,519 | | | 29,098 |
Less: Average AOCI | | | (316) | | | 13,274 | | | 12,410 | | | 11,991 | | | 5,875 |
Add: Average cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | | | 453 | | | 3,678 | | | 3,427 | | | 3,598 | | | 1,771 |
Average Adjusted Book Value (d) | | | $20,254 | | | $27,227 | | | $23,176 | | | $26,126 | | | $24,994 |
Return on Average Equity (a/c) | | | 65.3% | | | 15.3% | | | 22.9% | | | 1.9% | | | 0.2% |
Adjusted ROAE (b/d) | | | 9.1% | | | 11.3% | | | 12.6% | | | 9.8% | | | 11.6% |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Individual Retirement | | | | | | | | | | | |||||
Premiums | | | $112 | | | $57 | | | $191 | | | $151 | | | $104 |
Deposits(b) | | | 7,396 | | | 7,050 | | | 13,473 | | | 9,492 | | | 13,530 |
Other(a) | | | (7) | | | (4) | | | (7) | | | (9) | | | (9) |
Premiums and deposits | | | 7,501 | | | 7,103 | | | 13,657 | | | 9,634 | | | 13,625 |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Group Retirement | | | | | | | | | | | |||||
Premiums | | | 13 | | | 8 | | | 22 | | | 19 | | | 16 |
Deposits | | | 3,647 | | | 4,065 | | | 7,744 | | | 7,477 | | | 8,330 |
Premiums and deposits(c)(d) | | | 3,660 | | | 4,073 | | | 7,766 | | | 7,496 | | | 8,346 |
Life Insurance | | | | | | | | | | | |||||
Premiums | | | 862 | | | 824 | | | 1,573 | | | 1,526 | | | 1,438 |
Deposits | | | 786 | | | 806 | | | 1,635 | | | 1,648 | | | 1,667 |
Other(a) | | | 458 | | | 455 | | | 1,020 | | | 873 | | | 827 |
Premiums and deposits | | | 2,106 | | | 2,085 | | | 4,228 | | | 4,047 | | | 3,932 |
Institutional Markets | | | | | | | | | | | |||||
Premiums | | | 734 | | | 1,125 | | | 3,774 | | | 2,564 | | | 1,877 |
Deposits | | | 128 | | | 593 | | | 1,158 | | | 2,284 | | | 931 |
Other(a) | | | 15 | | | 12 | | | 25 | | | 25 | | | 27 |
Premiums and deposits | | | 877 | | | 1,730 | | | 4,957 | | | 4,873 | | | 2,835 |
Total | | | | | | | | | | | |||||
Premiums | | | 1,721 | | | 2,014 | | | 5,560 | | | 4,260 | | | 3,435 |
Deposits | | | 11,957 | | | 12,514 | | | 24,010 | | | 20,901 | | | 24,458 |
Other(a) | | | 466 | | | 463 | | | 1,038 | | | 889 | | | 845 |
Premiums and deposits | | | $14,144 | | | $14,991 | | | $30,608 | | | $26,050 | | | $28,738 |
(a) | Other principally consists of ceded premiums, in order to reflect gross premiums and deposits. |
(b) | Excludes deposits from the assets of our retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated in connection with the sale. Deposits from these retail mutual funds were $248 million for the six months ended June 30, 2021, and $259 million, $736 million and $1.3 billion for the years ended December 31, 2021, 2020 and 2019, respectively. |
(c) | Excludes client deposits into advisory and brokerage accounts of $1.2 billion and $1.2 billion for the six months ended June 30, 2022 and 2021, respectively, and $2.5 billion, $1.4 billion and $1.2 billion for the years ended December 31, 2021, 2020 and 2019, respectively. |
(d) | Includes premiums and deposits related to in-plan mutual funds of $1.6 billion and $1.6 billion for the six months ended June 30, 2022 and 2021, respectively, and $3.1 billion, $3.0 billion and $2.9 billion for the years ended December 31, 2021, 2020 and 2019, respectively. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Subsidiary dividends paid | | | $1,200 | | | $600 | | | $1,564 | | | $540 | | | $1,535 |
Less: Non-recurring dividends | | | — | | | — | | | (295) | | | 600 | | | (400) |
Tax sharing payments related to utilization of tax attributes | | | 273 | | | 368 | | | 902 | | | 1,026 | | | 954 |
Normalized distributions | | | $1,473 | | | $968 | | | $2,171 | | | $2,166 | | | $2,089 |
| | At June 30, 2022 | | | At December 31, | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 | |||
Liability for ULSG and similar features | | | $3,151 | | | $4,505 | | | $4,751 | | | $3,794 |
Deferred Acquisition Costs | | | (2,814) | | | (2,822) | | | (2,708) | | | (2,417) |
Unearned Revenue Reserves | | | 1,899 | | | 1,848 | | | 1,660 | | | 1,431 |
Impact of Unrealized Gains (Losses) from Investments | | | 311 | | | (1,135) | | | (1,495) | | | (1,099) |
Other Guaranteed Benefits | | | 409 | | | 419 | | | 421 | | | 527 |
Other Ceded Guaranteed Benefits | | | (265) | | | (256) | | | (266) | | | (294) |
ULSG Net Liability | | | $2,691 | | | $2,559 | | | $2,363 | | | $1,942 |
(in billions) | | | At June 30, 2022 | | | At December 31, 2021 |
Future policy benefits for life and accident and health contracts | | | $55.7 | | | $57.8 |
Policyholder contract deposits | | | 156.6 | | | 156.8 |
Other policyholder funds | | | 3.2 | | | 2.9 |
Separate account liabilities | | | 86.7 | | | 109.1 |
Less: Direct liabilities related to the Corporate and Other segment and other balances(a) | | | (29.6) | | | (29.7) |
Less: Reinsurance assets(b) | | | (2.0) | | | (2.0) |
Net insurance liabilities | | | $270.6 | | | $294.9 |
(a) | Direct liabilities related to the Corporate and Other segment consist of $27.6 billion and $27.7 billion of liabilities related to Fortitude Re at June 30, 2022 and December 31, 2021, respectively. Other balances primarily includes unearned revenue reserves which are recorded in other policyholder funds. |
(b) | Reinsurance assets includes recoverables related to future policy benefits and policyholder contract deposits. Recoverables related to paid claims are excluded. |
| | At June 30, | | | At December 31, | ||||||||||
(in billions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Individual Retirement | | | | | | | | | | | |||||
AUM | | | $139.9 | | | $160.7 | | | $160.2 | | | $157.3 | | | $145.3 |
AUA(a) | | | — | | | — | | | — | | | — | | | — |
Total Individual Retirement AUMA | | | 139.9 | | | 160.7 | | | 160.2 | | | 157.3 | | | 145.3 |
Group Retirement | | | | | | | | | | | |||||
AUM | | | 79.7 | | | 97.8 | | | 97.2 | | | 94.5 | | | 87.3 |
AUA | | | 35.4 | | | 39.9 | | | 42.6 | | | 35.6 | | | 30.9 |
Total Group Retirement AUMA | | | 115.1 | | | 137.7 | | | 139.8 | | | 130.1 | | | 118.2 |
Life Insurance | | | | | | | | | | | |||||
AUM | | | 28.4 | | | 34.6 | | | 34.4 | | | 34.8 | | | 32.0 |
AUA | | | — | | | — | | | — | | | — | | | — |
Total Life Insurance AUMA | | | 28.4 | | | 34.6 | | | 34.4 | | | 34.8 | | | 32.0 |
Institutional Markets | | | | | | | | | | | |||||
AUM | | | 29.3 | | | 31.0 | | | 32.7 | | | 30.4 | | | 26.6 |
AUA | | | 45.3 | | | 42.4 | | | 43.8 | | | 43.3 | | | 39.9 |
Total Institutional Markets AUMA | | | 74.6 | | | 73.4 | | | 76.5 | | | 73.7 | | | 66.5 |
Total AUMA | | | $358.0 | | | $406.4 | | | $410.9 | | | $395.9 | | | $362.0 |
(a) | Excludes AUA from the assets of our retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated in connection with the sale. AUA related to these retail mutual funds were $7.8 billion and $12.0 billion at December 31, 2020 and 2019, respectively. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Individual Retirement | | | | | | | | | | | |||||
Fee Income(a) | | | $672 | | | $731 | | | $1,500 | | | $1,321 | | | $1,254 |
Spread Income | | | 1,017 | | | 1,314 | | | 2,650 | | | 2,430 | | | 2,500 |
Total Individual Retirement(a) | | | 1,689 | | | 2,045 | | | 4,150 | | | 3,751 | | | 3,754 |
Group Retirement | | | | | | | | | | | |||||
Fee Income | | | 396 | | | 413 | | | 859 | | | 715 | | | 690 |
Spread Income | | | 456 | | | 640 | | | 1,275 | | | 1,088 | | | 1,133 |
Total Group Retirement | | | 852 | | | 1,053 | | | 2,134 | | | 1,803 | | | 1,823 |
Life Insurance | | | | | | | | | | | |||||
Underwriting margin | | | 580 | | | 479 | | | 1,067 | | | 1,261 | | | 1,473 |
Total Life Insurance | | | 580 | | | 479 | | | 1,067 | | | 1,261 | | | 1,473 |
Institutional Markets(b) | | | | | | | | | | | |||||
Fee Income | | | 31 | | | 31 | | | 61 | | | 62 | | | 68 |
Spread Income | | | 168 | | | 223 | | | 478 | | | 290 | | | 251 |
Underwriting margin | | | 41 | | | 47 | | | 102 | | | 75 | | | 75 |
Total Institutional Markets | | | 240 | | | 301 | | | 641 | | | 427 | | | 394 |
Total | | | | | | | | | | | |||||
Fee Income | | | 1,099 | | | 1,175 | | | 2,420 | | | 2,098 | | | 2,012 |
Spread Income(c) | | | 1,641 | | | 2,177 | | | 4,403 | | | 3,808 | | | 3,884 |
Underwriting margin | | | 621 | | | 526 | | | 1,169 | | | 1,336 | | | 1,548 |
Total | | | $3,361 | | | $3,878 | | | $7,992 | | | $7,242 | | | $7,444 |
(a) | Excludes fee income of $51 million for the six months ended June 30, 2021 and $54 million, $111 million and $163 million for the years ended December 31, 2021, 2020 and 2019, respectively, related to the assets of our retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated in connection with the sale. |
(b) | Fee income for Institutional Markets includes only SVW fee income, while underwriting margin includes fee and advisory income on products other than SVW. |
(c) | Our previously reported level of spread rate compression has been in the range of 8 to 16 basis points annually. But given current market conditions, we now expect to be better than 8 basis points for the full year. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Individual Retirement | | | | | | | | | | | |||||
Base portfolio income | | | $1,730 | | | $1,745 | | | $3,478 | | | $3,573 | | | $3,636 |
Variable investment income, excluding affordable housing | | | 154 | | | 316 | | | 711 | | | 403 | | | 403 |
Affordable housing(a) | | | — | | | 83 | | | 145 | | | 129 | | | 124 |
Net investment income | | | 1,884 | | | 2,144 | | | 4,334 | | | 4,105 | | | 4,163 |
Group Retirement | | | | | | | | | | | |||||
Base portfolio income | | | 904 | | | 954 | | | 1,905 | | | 1,924 | | | 1,986 |
Variable investment income, excluding affordable housing | | | 111 | | | 202 | | | 424 | | | 215 | | | 204 |
Affordable housing(a) | | | — | | | 48 | | | 84 | | | 74 | | | 72 |
Net investment income | | | 1,015 | | | 1,204 | | | 2,413 | | | 2,213 | | | 2,262 |
Life Insurance | | | | | | | | | | | |||||
Base portfolio income | | | 606 | | | 627 | | | 1,246 | | | 1,290 | | | 1,311 |
Variable investment income, excluding affordable housing | | | 100 | | | 140 | | | 316 | | | 190 | | | 140 |
Affordable housing(a) | | | — | | | 34 | | | 59 | | | 52 | | | 52 |
Net investment income | | | 706 | | | 801 | | | 1,621 | | | 1,532 | | | 1,503 |
Institutional Markets | | | | | | | | | | | |||||
Base portfolio income | | | 448 | | | 429 | | | 865 | | | 827 | | | 811 |
Variable investment income, excluding affordable housing | | | 55 | | | 119 | | | 269 | | | 85 | | | 72 |
Affordable housing(a) | | | — | | | 12 | | | 21 | | | 19 | | | 19 |
Net investment income | | | 503 | | | 560 | | | 1,155 | | | 931 | | | 902 |
Total | | | | | | | | | | | |||||
Base portfolio income | | | 3,688 | | | 3,755 | | | 7,494 | | | 7,614 | | | 7,744 |
Variable investment income, excluding affordable housing | | | 420 | | | 777 | | | 1,720 | | | 893 | | | 819 |
Affordable housing(a) | | | — | | | 177 | | | 309 | | | 274 | | | 267 |
Net investment income | | | $4,108 | | | $4,709 | | | $9,523 | | | $8,781 | | | $8,830 |
(a) | Affordable housing is a component of variable investment income. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Individual Retirement | | | | | | | | | | | |||||
Fixed Annuities | | | $203 | | | $(1,295) | | | $(2,396) | | | $(2,504) | | | $(711) |
Fixed Index Annuities | | | 2,065 | | | 2,155 | | | 4,072 | | | 2,991 | | | 4,657 |
Variable Annuities | | | (766) | | | (254) | | | (864) | | | (1,554) | | | (1,973) |
Subtotal: Individual Retirement | | | 1,502 | | | 606 | | | 812 | | | (1,067) | | | 1,973 |
Group Retirement | | | (1,367) | | | (1,122) | | | (3,208) | | | (1,940) | | | (2,646) |
Total Net Flows(a)(b) | | | $135 | | | $(516) | | | $(2,396) | | | $(3,007) | | | $(673) |
(a) | Excludes net flows of $(1.3) billion for the six months ended June 30, 2021, and $(1.4) billion, $(3.7) billion and $(3.4) billion for the years ended December 31, 2021, 2020 and 2019, respectively, related to the our retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated in connection with the sale. |
(b) | Net flows were positive for both the first and second quarter of 2022. |
| | Six Months Ended June 30, | | | Year Ended December 31, | ||||||||||
(dollars in millions, except per common share data) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Revenues: | | | | | | | | | | | |||||
Premiums | | | $1,741 | | | $2,047 | | | $5,637 | | | $4,341 | | | $3,501 |
Policy fees | | | 1,506 | | | 1,555 | | | 3,051 | | | 2,874 | | | 2,930 |
Net investment income | | | 4,861 | | | 5,742 | | | 11,672 | | | 10,516 | | | 10,774 |
Net realized gains (losses) | | | 7,004 | | | 1,089 | | | 1,855 | | | (3,741) | | | (5,064) |
Advisory fee and other income | | | 557 | | | 597 | | | 1,175 | | | 1,072 | | | 1,069 |
Total revenues | | | 15,669 | | | 11,030 | | | 23,390 | | | 15,062 | | | 13,210 |
Benefits and expenses: | | | | | | | | | | | |||||
Policyholder benefits | | | 2,942 | | | 3,296 | | | 8,050 | | | 6,602 | | | 5,335 |
Interest credited to policyholder account balances | | | 1,781 | | | 1,741 | | | 3,549 | | | 3,528 | | | 3,614 |
Amortization of deferred policy acquisition costs and value of business acquired | | | 974 | | | 488 | | | 1,057 | | | 543 | | | 674 |
Non-deferrable insurance commissions | | | 325 | | | 313 | | | 680 | | | 604 | | | 564 |
Advisory fee expenses | | | 136 | | | 168 | | | 322 | | | 316 | | | 322 |
General operating expenses | | | 1,163 | | | 1,032 | | | 2,104 | | | 2,027 | | | 1,975 |
Interest expense | | | 208 | | | 212 | | | 389 | | | 490 | | | 555 |
Loss on extinguishment of debt | | | — | | | 229 | | | 219 | | | 10 | | | 32 |
Net (gain) loss on divestitures | | | 3 | | | — | | | (3,081) | | | — | | | — |
Net (gains) losses on Fortitude Re transactions | | | — | | | — | | | (26) | | | 91 | | | — |
Total benefits and expenses | | | 7,532 | | | 7,479 | | | 13,263 | | | 14,211 | | | 13,071 |
Income before income tax expense (benefit) | | | 8,137 | | | 3,551 | | | 10,127 | | | 851 | | | 139 |
Income tax expense (benefit) | | | 1,618 | | | 578 | | | 1,843 | | | (15) | | | (168) |
Net income | | | 6,519 | | | 2,973 | | | 8,284 | | | 866 | | | 307 |
Less: Net income attributable to noncontrolling interests | | | 155 | | | 160 | | | 929 | | | 224 | | | 257 |
Net income attributable to Corebridge | | | 6,364 | | | 2,813 | | | 7,355 | | | 642 | | | 50 |
Income per common share attributable to Corebridge common shareholders | | | | | | | | | | | |||||
Class A - Basic and diluted | | | $63,640 | | | $28,130 | | | $76,127 | | | $6,420 | | | $500 |
Class B - Basic and diluted | | | $63,640 | | | $28,130 | | | $50,101 | | | $6,420 | | | $500 |
Weighted average shares outstanding | | | | | | | | | | | |||||
Class A - Basic and diluted | | | 90,100 | | | 90,100 | | | 90,100 | | | 90,100 | | | 90,100 |
Class B - Basic and diluted | | | 9,900 | | | 9,900 | | | 9,900 | | | 9,900 | | | 9,900 |
• | higher realized gains of $5.9 billion primarily driven by higher gains on Fortitude Re funds withheld embedded derivative. |
• | lower policyholder benefits of $354 million primarily driven by lower new PRT business and lower mortality. |
• | lower net investment income of $881 million primarily driven by lower income related to the Fortitude Re funds withheld assets and lower variable investment income. Net investment income in 2021 includes $177 million of investment income from affordable housing investments; |
• | higher amortization of DAC of $486 million, primarily due to a decrease in the variable annuity separate accounts value and realized gains; |
• | lower premiums of $306 million primarily driven by lower new PRT business partially offset by higher international life premiums; and |
• | the six months ended June 30, 2021 reflected a loss on extinguishment of debt of $229 million. |
• | higher realized gains of $5.6 billion primarily driven by a lower decrease in the fair value of our embedded derivatives related to the Fortitude Re funds withheld assets and higher realized gains on sales of real estate investments and available for sale securities; |
• | the recognition of a $3.1 billion gain on the closing of the affordable housing sale to Blackstone in 2021 and the sale of certain assets of the retail mutual funds business to Touchstone in 2021; |
• | increase in net investment income of $1.2 billion primarily driven by higher returns on the alternative investment portfolio due to gains on private equity investments; and |
• | higher policy fees of $177 million primarily due to higher average variable annuity separate account assets driven by equity market performance. |
• | higher amortization of DAC of $514 million principally driven by the impact of the review and update of actuarial assumptions and equity market performance; and |
• | higher loss on extinguishment of debt of $209 million primarily due to the extinguishment of debt of certain consolidated investment entities and the partial extinguishment of AIGLH debt. |
• | lower realized losses of $1.3 billion primarily driven by the lower realized loss on the embedded derivative related to the Fortitude Re funds withheld asset; and |
• | lower amortization of DAC of $131 million principally driven by the impact of the review and update of actuarial assumptions and equity market performance. |
• | lower net investment income of $258 million primarily due to lower gains on securities for which the fair value option was elected as well as yield compression driven by lower interest rates; |
• | $240 million unfavorable comparative net impact from life premiums and policy fees net of policyholder benefits (which excludes actuarial assumption updates), driven by higher mortality (which includes COVID-19 impacts); |
• | an additional loss of $91 million related to an amendment on the Fortitude Re reinsurance contract; |
• | higher general operating expenses of $52 million primarily due to an increase in costs related to regulatory and accounting changes; and |
• | higher non-deferrable commission expense of $40 million due to increased sales. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Pre-tax income attributable to Corebridge | | | $8,137 | | | $3,551 | | | $10,127 | | | $851 | | | $139 |
Reconciling items to APTOI: | | | | | | | | | | | |||||
Fortitude Re related items | | | (5,508) | | | (1,370) | | | (2,038) | | | 1,640 | | | 3,307 |
Non-Fortitude Re related items | | | (1,508) | | | (294) | | | (4,404) | | | 703 | | | 138 |
Adjusted pre-tax operating income | | | $1,121 | | | $1,887 | | | $3,685 | | | $3,194 | | | $3,584 |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Premiums | | | $1,763 | | | $2,058 | | | $5,646 | | | $4,334 | | | $3,493 |
Policy fees | | | 1,506 | | | 1,555 | | | 3,051 | | | 2,874 | | | 2,931 |
Net investment income | | | 4,420 | | | 4,857 | | | 9,917 | | | 9,084 | | | 9,021 |
Net realized gains(a) | | | 11 | | | 46 | | | 701 | | | 54 | | | 285 |
Advisory fee and other income | | | 533 | | | 597 | | | 1,175 | | | 1,060 | | | 1,068 |
Total adjusted revenues | | | 8,233 | | | 9,113 | | | 20,490 | | | 17,406 | | | 16,798 |
Policyholder benefits | | | 2,951 | | | 3,292 | | | 8,028 | | | 6,590 | | | 5,336 |
Interest credited to policyholder account balances | | | 1,773 | | | 1,752 | | | 3,569 | | | 3,552 | | | 3,603 |
Amortization of deferred policy acquisition costs | | | 578 | | | 396 | | | 975 | | | 601 | | | 706 |
Non-deferrable insurance commissions | | | 325 | | | 313 | | | 680 | | | 604 | | | 564 |
Advisory fee expenses | | | 136 | | | 168 | | | 322 | | | 316 | | | 322 |
General operating expenses | | | 1,010 | | | 998 | | | 2,016 | | | 1,920 | | | 1,942 |
Interest expense | | | 184 | | | 197 | | | 354 | | | 435 | | | 511 |
Total benefits and expenses | | | 6,957 | | | 7,116 | | | 15,944 | | | 14,018 | | | 12,984 |
Noncontrolling interests | | | (155) | | | (110) | | | (861) | | | (194) | | | (230) |
Adjusted pre-tax operating income(b) | | | $1,121 | | | $1,887 | | | $3,685 | | | $3,194 | | | $3,584 |
(a) | Net realized gains (losses) includes the gains (losses) related to the disposition of real estate investments. |
(b) | The six months ended June 30, 2022 reflects a $278 million reduction in APTOI due to structural changes which are composed of the absence of $177 million of APTOI due to the sale of the affordable housing investment portfolio, $39 million of interest expense related to the affiliated note to AIG issued in the fourth quarter of 2021 and $54 million of interest expense related to the senior notes issued during second quarter 2022; and $8 million lower income from our retail mutual funds business primarily due to the sale of assets of the retail mutual funds business that was sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale. |
• | lower net investment income of $437 million primarily driven by lower variable investment income reflecting lower call and tender income, lower alternative investment income, as well as higher losses on securities for which the fair value option was elected and lower base portfolio income driven by lower reinvestment yields due to spread compression experienced in 2021. Net investment income in 2021 includes $177 million of investment income from affordable housing investments; |
• | higher DAC amortization of $182 million primarily due to a decrease in the variable annuity separate accounts value; |
• | lower premiums of $295 million primarily driven by lower new PRT business partially offset by higher international life premiums; and |
• | lower policy fees and net advisory fee and other income, net of advisory fee expenses, of $81 million driven by a $51 million decrease from the sale of our retail mutual fund business in 2021, lower average separate accounts balances driven by negative equity market performance, higher interest rates and wider credit spreads. |
• | lower policyholder benefits of $341 million primarily on lower new PRT business and lower mortality. |
• | higher net investment income of $833 million primarily driven by higher variable investment income reflecting higher private equity income and higher income on call and tender activity; and |
• | higher policy fees, advisory fee and other income of $292 million primarily driven by higher average separate account assets. |
• | higher DAC amortization of $374 million principally impacted by the review and update of actuarial assumptions and equity market performance; and |
• | higher non-deferrable insurance commissions of $76 million primarily driven by growth in variable annuity separate account assets and higher advisory fee expenses driven by increased sales. |
• | an increase in policyholder benefits of $1.3 billion primarily driven by $712 million from new Institutional Markets business, including changes from new PRT transactions; and |
• | higher net unfavorable impacts from higher mortality driven by COVID-19 and the review and update of actuarial assumptions compared to the prior year of $113 million. |
• | an increase in premiums of $841 million primarily driven by $687 million from new Institutional Markets business, including new PRT transactions; and |
• | lower DAC amortization of $102 million principally impacted by the review and update of actuarial assumptions and equity market performance. |
• | Individual Retirement – consists of fixed annuities, fixed index annuities, variable annuities and retail mutual funds. On February 8, 2021, we announced the execution of a definitive agreement with Touchstone to sell certain assets of our retail mutual funds business. This Touchstone transaction closed on July 16, 2021. For further information on this sale, see Note 1 to our audited annual consolidated financial statements. |
• | Group Retirement – consists of record-keeping, plan administrative and compliance services, financial planning and advisory solutions offered in-plan, along with proprietary and non-proprietary annuities, advisory and brokerage products offered out-of-plan. |
• | Life Insurance – primary products in the United States include term life and universal life insurance. The International Life business issues individual life, whole life and group life insurance in the United Kingdom, and distributes medical insurance in Ireland. |
• | Institutional Markets – consists of SVW products, structured settlement and PRT annuities, corporate- and bank-owned life insurance, high net worth products and GICs. |
• | Corporate and Other – consists primarily of: |
– | Parent expenses not attributable to our other segments; |
– | Interest expense on financial debt; |
– | Results of our consolidated investment entities; |
– | Institutional asset management business, which includes managing assets for non-consolidated affiliates; and |
– | Results of our legacy insurance lines ceded to Fortitude Re. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Individual Retirement | | | $588 | | | $1,134 | | | $1,895 | | | $1,942 | | | $2,010 |
Group Retirement | | | 389 | | | 641 | | | 1,273 | | | 975 | | | 958 |
Life Insurance | | | 48 | | | (31) | | | 96 | | | 146 | | | 522 |
Institutional Markets | | | 202 | | | 276 | | | 584 | | | 367 | | | 322 |
Corporate and Other | | | (116) | | | (130) | | | (161) | | | (234) | | | (227) |
Consolidation and elimination | | | 10 | | | (3) | | | (2) | | | (2) | | | (1) |
Adjusted pre-tax operating income | | | $1,121 | | | $1,887 | | | $3,685 | | | $3,194 | | | $3,584 |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Revenues: | | | | | | | | | | | |||||
Premiums | | | $112 | | | $57 | | | $191 | | | $151 | | | $104 |
Policy fees | | | 434 | | | 473 | | | 962 | | | 861 | | | 811 |
Net investment income: | | | | | | | | | | | |||||
Base portfolio income | | | 1,730 | | | 1,745 | | | 3,478 | | | 3,573 | | | 3,636 |
Variable investment income(a) | | | 154 | | | 399 | | | 856 | | | 532 | | | 527 |
Net investment income | | | 1,884 | | | 2,144 | | | 4,334 | | | 4,105 | | | 4,163 |
Advisory fee and other income(b) | | | 238 | | | 309 | | | 592 | | | 571 | | | 606 |
Total adjusted revenues | | | 2,668 | | | 2,983 | | | 6,079 | | | 5,688 | | | 5,684 |
Benefits and expenses: | | | | | | | | | | | |||||
Policyholder benefits | | | 329 | | | 213 | | | 580 | | | 411 | | | 391 |
Interest credited to policyholder account balances | | | 904 | | | 859 | | | 1,791 | | | 1,751 | | | 1,726 |
Amortization of deferred policy acquisition costs | | | 379 | | | 247 | | | 744 | | | 556 | | | 480 |
Non-deferrable insurance commissions | | | 178 | | | 177 | | | 397 | | | 334 | | | 318 |
Advisory fee expenses | | | 72 | | | 106 | | | 189 | | | 205 | | | 219 |
General operating expenses | | | 218 | | | 221 | | | 437 | | | 427 | | | 468 |
Interest expense | | | — | | | 26 | | | 46 | | | 62 | | | 72 |
Total benefits and expenses | | | 2,080 | | | 1,849 | | | 4,184 | | | 3,746 | | | 3,674 |
Adjusted pre-tax operating income | | | $588 | | | $1,134 | | | $1,895 | | | $1,942 | | | $2,010 |
(a) | Includes income from affordable housing of $83 million for the six months ended June 30, 2021 and $145 million, $129 million and $124 million for the years ended December 31, 2021, 2020 and 2019, respectively. |
(b) | Includes fee income of $51 million for the six months ended June 30, 2021 and $54 million, $111 million and $163 million for the years ended December 31, 2021, 2020 and 2019, respectively, related to assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Fee income(a) | | | $672 | | | $731 | | | $1,500 | | | $1,321 | | | $1,254 |
Spread income(b) | | | 1,017 | | | 1,314 | | | 2,650 | | | 2,430 | | | 2,500 |
Policyholder benefits, net of premiums | | | (217) | | | (156) | | | (389) | | | (260) | | | (287) |
Non-deferrable insurance commissions | | | (178) | | | (177) | | | (397) | | | (334) | | | (318) |
Amortization of DAC and DSI | | | (416) | | | (276) | | | (851) | | | (632) | | | (543) |
General operating expenses | | | (218) | | | (221) | | | (437) | | | (427) | | | (468) |
Other(c) | | | (72) | | | (81) | | | (181) | | | (156) | | | (128) |
Adjusted pre-tax operating income | | | $588 | | | $1,134 | | | $1,895 | | | $1,942 | | | $2,010 |
(a) | Fee income represents policy fees plus advisory fee and other income. Fee income excludes fee income of $51 million for the six months ended June 30, 2021 and $54 million, $111 million and $163 million for the years ended December 31, 2021, 2020 and 2019, respectively, related to assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale. |
(b) | Spread income represents net investment income less interest credited to policyholder account balances, exclusive of amortization of sales inducement assets of $37 million and $29 million for the six months ended June 30, 2022 and 2021 and $107 million, $76 million and $63 million for the years ended December 31, 2021, 2020 and 2019, respectively. |
(c) | Other primarily represents interest expense and advisory fee expenses. The six months ended June 30, 2021 and the years ended December 31, 2021, 2020 and 2019 also includes fee income related to assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale. |
• | lower spread income of $297 million driven by a decrease in variable investment income of $245 million primarily due to lower call and tender income, higher losses on securities for which the fair value option was elected, lower income due to the sale of the affordable housing portfolio, and lower private equity and hedge fund returns. In addition, there was lower base portfolio income, net of interest credited to policyholder account balances of $52 million primarily driven by lower reinvestment yields in 2021; |
• | increase in DAC and DSI amortization and policyholder benefits net of premiums of $201 million primarily due to a decrease in the variable annuity separate accounts value; and |
• | lower fee income of $59 million, primarily due to a decrease in mortality and expense (“M&E”) fees of $26 million and other fee income of $21 million due to lower variable annuity separate account assets driven by a decline in equity markets, higher interest rates and wider credit spreads, as well as a decrease in surrender charge fee income mostly due to lower surrenders and withdrawals. |
• | unfavorable impact from the review and update of actuarial assumptions of $320 million compared to $94 million unfavorable in the prior year; |
• | increase in DAC amortization and policyholder benefits net of premiums, excluding the actuarial assumption updates of $130 million, primarily due to higher growth in fixed index annuities, coupled with the impact of lower portfolio yields on policyholder benefits; and |
• | an increase in non-deferrable insurance commissions of $63 million primarily due to growth in variable annuity separate account assets. |
• | higher spread income of $220 million primarily driven by higher variable investment income of $324 million reflecting higher private equity income of $257 million, higher commercial mortgage loan prepayment income, and higher call and tender income partially offset by lower base portfolio income, net of interest credited to policyholder account balances of $104 million driven by low interest rates resulting in spread compression; and |
• | higher policy and advisory fee income, net of advisory fee expenses of $138 million, primarily due to an increase in variable annuity separate account assets driven by robust equity market performance. |
• | lower spread income of $70 million primarily due to lower base portfolio income, net of interest credited to policyholder account balances of $75 million driven by lower interest rates resulting in spread compression, partially offset by higher variable investment income reflecting higher call and tender income from invested assets and higher alternative income due to private equity returns partially offset by lower gains on securities for which the fair-value option was elected; |
• | excluding the net impact from our annual review and update of actuarial assumptions, DAC amortization and policyholder benefits net of premiums was $56 million higher due to lower variable annuity separate account returns, and fixed index annuities growth; and |
• | unfavorable impact from the review and update of actuarial assumptions of $94 million compared to $63 million unfavorable in the prior year. |
• | $41 million of lower general operating expenses primarily due to lower travel as a result of COVID-19 and other employee related expenses; and |
• | $29 million of higher policy fees and advisory fee and other income, net of advisory fee expenses, driven by higher fees from fixed index and fixed annuity products with guaranteed living benefits. |
| | At June 30, | | | At December 31, | ||||||||||
(in billions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Fixed annuities | | | $52.2 | | | $59.5 | | | $57.8 | | | $60.5 | | | $60.4 |
Fixed index annuities | | | 29.4 | | | 30.0 | | | 31.8 | | | 27.9 | | | 22.1 |
Variable annuities: | | | | | | | | | | | |||||
Variable annuities - General Account | | | 12.2 | | | 14.4 | | | 12.9 | | | 15.6 | | | 13.2 |
Variable annuities - Separate Accounts | | | 46.1 | | | 56.8 | | | 57.7 | | | 53.3 | | | 49.6 |
Variable annuities | | | 58.3 | | | 71.2 | | | 70.6 | | | 68.9 | | | 62.8 |
Total* | | | $139.9 | | | $160.7 | | | $160.2 | | | $157.3 | | | $145.3 |
* | Excludes assets of the retail mutual funds business, that were sold to Touchstone on July 16, 2021, or were otherwise liquidated in connection with the sale. AUA related to these retail mutual funds were $7.8 billion, and $12.0 billion, at December 31, 2020 and 2019, respectively. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Fee income: | | | | | | | | | | | |||||
Policy fees | | | 434 | | | 473 | | | 962 | | | 861 | | | 811 |
Advisory fees and other income(b) | | | 238 | | | 258 | | | 538 | | | 460 | | | 443 |
Total fee income(a) | | | $672 | | | $731 | | | $1,500 | | | $1,321 | | | $1,254 |
Spread income: | | | | | | | | | | | |||||
Base portfolio income | | | $1,730 | | | $1,745 | | | $3,478 | | | $3,573 | | | $3,636 |
Interest credited to policyholder account balances | | | (867) | | | (830) | | | (1,684) | | | (1,675) | | | (1,663) |
Net base spread income | | | 863 | | | 915 | | | 1,794 | | | 1,898 | | | 1,973 |
Variable investment income, excluding affordable housing | | | 154 | | | 316 | | | 711 | | | 403 | | | 403 |
Affordable housing | | | — | | | 83 | | | 145 | | | 129 | | | 124 |
Total spread income(c) | | | $1,017 | | | $1,314 | | | $2,650 | | | $2,430 | | | $2,500 |
(a) | Includes SAAMCo related fee income of $86 million and $93 million for the six months ended June 30, 2022 and 2021, respectively, and $193 million, $165 million and $159 million for the years ended December 31, 2021, 2020 and 2019, respectively. Includes SAAMCo related spread income of $3 million for the year ended December 31, 2019. |
(b) | Excludes fee income of $51 million for the six months ended June 30, 2021 and $54 million, $111 million and $163 million, for the years ended December 31, 2021, 2020 and 2019, respectively, related to assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale. |
(c) | Excludes amortization of sales inducement assets of $37 million and $29 million for the six months ended June 30, 2022 and 2021 and $107 million, $76 million and $63 million for the years ended December 31, 2021, 2020 and 2019, respectively. |
| | Quarterly | ||||||||||||||||
(in millions) | | | Q2 2022 | | | Q1 2022 | | | Q4 2021 | | | Q3 2021 | | | Q2 2021 | | | Q1 2021 |
Spread income: | | | | | | | | | | | | | ||||||
Base portfolio income | | | $873 | | | $857 | | | $854 | | | $879 | | | $877 | | | $868 |
Interest credited to policyholder account balances | | | (440) | | | (427) | | | (434) | | | (420) | | | (425) | | | (405) |
Net base spread income | | | 433 | | | 430 | | | 420 | | | 459 | | | 452 | | | 463 |
Variable investment income, excluding affordable housing | | | 28 | | | 126 | | | 201 | | | 194 | | | 151 | | | 165 |
Affordable housing | | | — | | | — | | | 25 | | | 37 | | | 45 | | | 38 |
Total spread income | | | $461 | | | $556 | | | $646 | | | $690 | | | $648 | | | $666 |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
| | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 | |
Fixed annuities base net investment spread: | | | | | | | | | | | |||||
Base yield(a) | | | 3.75% | | | 4.00% | | | 3.94% | | | 4.16% | | | 4.54% |
Cost of funds | | | 2.58 | | | 2.60 | | | 2.58 | | | 2.63 | | | 2.68 |
Fixed annuities base net investment spread | | | 1.17 | | | 1.40 | | | 1.36 | | | 1.53 | | | 1.86 |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
| | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 | |
Fixed index annuities base net investment spread: | | | | | | | | | | | |||||
Base yield(a) | | | 3.75 | | | 3.82 | | | 3.78 | | | 3.97 | | | 4.46 |
Cost of funds | | | 1.40 | | | 1.29 | | | 1.30 | | | 1.28 | | | 1.26 |
Fixed index annuities base net investment spread | | | 2.35 | | | 2.53 | | | 2.48 | | | 2.69 | | | 3.20 |
Variable annuities base net investment spread: | | | | | | | | | | | |||||
Base yield(a) | | | 3.79 | | | 3.96 | | | 3.96 | | | 3.86 | | | 4.32 |
Cost of funds | | | 1.41 | | | 1.42 | | | 1.42 | | | 1.42 | | | 1.63 |
Variable annuities base net investment spread | | | 2.38 | | | 2.54 | | | 2.54 | | | 2.44 | | | 2.69 |
Total Individual Retirement base net investment spread: | | | | | | | | | | | |||||
Base yield(a) | | | 3.75 | | | 3.95 | | | 3.89 | | | 4.07 | | | 4.50 |
Cost of funds | | | 2.08 | | | 2.07 | | | 2.08 | | | 2.15 | | | 2.25 |
Total Individual Retirement base net investment spread | | | 1.67% | | | 1.88% | | | 1.81% | | | 1.92% | | | 2.25% |
(a) | Includes returns from base portfolio including accretion and income (loss) from certain other invested assets. |
| | Quarterly | ||||||||||||||||
| | Q2 2022 | | | Q1 2022 | | | Q4 2021 | | | Q3 2021 | | | Q2 2021 | | | Q1 2021 | |
Fixed annuities base net investment spread: | | | | | | | | | | | | |||||||
Base yield | | | 3.74% | | | 3.76% | | | 3.82% | | | 3.93% | | | 4.01% | | | 3.99% |
Cost of funds | | | 2.59 | | | 2.58 | | | 2.56 | | | 2.56 | | | 2.58 | | | 2.62 |
Fixed annuities base net investment spread | | | 1.15 | | | 1.18 | | | 1.26 | | | 1.37 | | | 1.43 | | | 1.37 |
Fixed index annuities base net investment spread: | | | | | | | | | | | | |||||||
Base yield | | | 3.79 | | | 3.70 | | | 3.71 | | | 3.76 | | | 3.84 | | | 3.81 |
Cost of funds | | | 1.42 | | | 1.38 | | | 1.34 | | | 1.29 | | | 1.29 | | | 1.29 |
Fixed index annuities base net investment spread | | | 2.37 | | | 2.32 | | | 2.37 | | | 2.47 | | | 2.55 | | | 2.52 |
Variable annuities base net investment spread: | | | | | | | | | | | | |||||||
Base yield | | | 3.74 | | | 3.85 | | | 3.70 | | | 4.21 | | | 4.06 | | | 3.87 |
Cost of funds | | | 1.41 | | | 1.41 | | | 1.42 | | | 1.42 | | | 1.42 | | | 1.42 |
Variable annuities base net investment spread | | | 2.33 | | | 2.44 | | | 2.28 | | | 2.79 | | | 2.64 | | | 2.45 |
Total Individual Retirement base net investment spread: | | | | | | | | | | | | |||||||
Base yield | | | 3.75 | | | 3.75 | | | 3.77 | | | 3.91 | | | 3.97 | | | 3.92 |
Cost of funds | | | 2.09 | | | 2.08 | | | 2.10 | | | 2.05 | | | 2.08 | | | 2.07 |
Total Individual Retirement base net investment spread | | | 1.66% | | | 1.67% | | | 1.67% | | | 1.86% | | | 1.89% | | | 1.85% |
• | Fee income decreased $59 million, primarily due to a decrease in M&E fees of $26 million and other fee income of $21 million due to lower variable annuity separate account assets driven by a decline in equity markets, higher interest rates and wider credit spreads, as well as a decrease in surrender charge fee income mostly due to lower surrenders and withdrawals. |
• | Spread income decreased $297 million primarily driven by a decrease in variable investment income of $245 million primarily due to lower call and tender income, higher losses on securities for which the fair value option was elected, lower income due to the sale of the affordable housing portfolio, and lower private equity and hedge fund returns. In addition, there was lower base portfolio income, net of interest credited to policyholder account balances of $52 million primarily driven by lower reinvestment yields in 2021. |
• | Fee income increased $179 million, primarily due to an increase in M&E fees of $95 million and other fee income of $78 million due to higher variable annuity separate account assets driven by robust equity market performance. |
• | Spread income increased $220 million primarily driven by higher variable investment income of $324 million reflecting higher private equity income of $257 million, higher commercial mortgage loan prepayment income, and higher call and tender income partially offset by lower base portfolio income, net of interest credited to policyholder account balances of $104 million driven by low interest rates resulting in spread compression. |
• | Fee income increased $67 million driven by higher fees from products with guaranteed living benefits of $35 million, mostly from fixed index and fixed annuity products and an increase in M&E fees and other fee income due to higher variable annuity separate account assets driven by equity market growth. |
• | Spread income decreased $70 million primarily due to lower base portfolio income, net of interest credited to policyholder account balances of $75 million driven by lower interest rates resulting in spread compression, partially offset by higher variable investment income reflecting higher call and tender income from invested assets and higher alternative income due to private equity returns partially offset by lower gains on securities for which the fair-value option was elected; |
Premiums and Deposits | | | Six Months Ended June 30, | | | Years Ended December 31, | |||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Fixed annuities | | | $2,953 | | | $1,576 | | | $3,011 | | | $2,535 | | | $5,280 |
Fixed index annuities | | | 2,822 | | | 2,902 | | | 5,621 | | | 4,096 | | | 5,466 |
Variable annuities | | | 1,726 | | | 2,625 | | | 5,025 | | | 3,003 | | | 2,879 |
Total(a) | | | $7,501 | | | $7,103 | | | $13,657 | | | $9,634 | | | $13,625 |
(a) | Excludes deposits of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale. Deposits from retail mutual funds were $248 million for the six months ended June 30, 2021 and $259 million, $736 million and $1.3 billion for the years ended December 31, 2021, 2020 and 2019, respectively. |
Net Flows | | | Six Months Ended June 30, | | | Years Ended December 31, | |||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Fixed annuities | | | $203 | | | $(1,295) | | | $(2,396) | | | $(2,504) | | | $(711) |
Fixed index annuities | | | 2,065 | | | 2,155 | | | 4,072 | | | 2,991 | | | 4,657 |
Variable annuities | | | (766) | | | (254) | | | (864) | | | (1,554) | | | (1,973) |
Total(a)(b) | | | $1,502 | | | $606 | | | $812 | | | $(1,067) | | | $1,973 |
(a) | Excludes net flows related to the assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale. Net flows from retail mutual funds were $(1.3) billion for the six months ended June 30, 2021 and $(1.4) billion, $(3.7) billion and $(3.4) billion for the years ended December 31, 2021, 2020 and 2019, respectively. Net flows for retail mutual funds represent deposits less withdrawals. |
(b) | Individual Retirement has had two consecutive quarters of positive net flows in 2022. Net flows were $628 million and $874 million for the three months ended June 30, 2022 and March 31, 2022, respectively. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Fixed annuities | | | 7.3% | | | 7.5% | | | 7.2% | | | 5.9% | | | 7.2% |
Fixed index annuities | | | 4.0 | | | 4.7 | | | 4.6 | | | 4.0 | | | 3.8 |
Variable annuities | | | 6.4 | | | 7.1 | | | 7.3 | | | 6.2 | | | 7.2 |
| | At June 30, | | | At December 31, | ||||||||||||||||||||||
| | 2022 | | | 2021 | | | 2020 | |||||||||||||||||||
(in millions) | | | Fixed Annuities | | | Fixed Index Annuities | | | Variable Annuities | | | Fixed Annuities | | | Fixed Index Annuities | | | Variable Annuities | | | Fixed Annuities | | | Fixed Index Annuities | | | Variable Annuities |
No surrender charge | | | $25,620 | | | $1,811 | | | $28,085 | | | $26,419 | | | $2,009 | | | $34,030 | | | $27,103 | | | $1,423 | | | $29,594 |
Greater than 0% – 2% | | | 2,464 | | | 1,491 | | | 8,209 | | | 2,091 | | | 1,681 | | | 10,925 | | | 2,297 | | | 1,129 | | | 10,542 |
Greater than 2% – 4% | | | 2,140 | | | 3,635 | | | 6,056 | | | 2,424 | | | 4,195 | | | 9,884 | | | 2,757 | | | 3,427 | | | 11,966 |
Greater than 4% | | | 17,690 | | | 23,885 | | | 12,847 | | | 16,443 | | | 22,489 | | | 13,219 | | | 16,159 | | | 19,685 | | | 12,647 |
Non-surrenderable | | | 2,386 | | | — | | | — | | | 2,373 | | | — | | | — | | | 2,214 | | | — | | | — |
Total reserves | | | $50,300 | | | $30,822 | | | $55,197 | | | $49,750 | | | $30,374 | | | $68,058 | | | $50,530 | | | $25,664 | | | $64,749 |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Revenues: | | | | | | | | | | | |||||
Premiums | | | $13 | | | $8 | | | $22 | | | $19 | | | $16 |
Policy fees | | | 238 | | | 254 | | | 522 | | | 443 | | | 429 |
Net investment income: | | | | | | | | | | | |||||
Base portfolio income | | | 904 | | | 954 | | | 1,905 | | | 1,924 | | | 1,986 |
Variable investment income(a) | | | 111 | | | 250 | | | 508 | | | 289 | | | 276 |
Net investment income | | | 1,015 | | | 1,204 | | | 2,413 | | | 2,213 | | | 2,262 |
Advisory fee and other income | | | 158 | | | 159 | | | 337 | | | 272 | | | 261 |
Total adjusted revenues | | | 1,424 | | | 1,625 | | | 3,294 | | | 2,947 | | | 2,968 |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Benefits and expenses: | | | | | | | | | | | |||||
Policyholder benefits | | | 54 | | | 26 | | | 76 | | | 74 | | | 63 |
Interest credited to policyholder account balances | | | 567 | | | 570 | | | 1,150 | | | 1,125 | | | 1,147 |
Amortization of deferred policy acquisition costs | | | 63 | | | 29 | | | 61 | | | 15 | | | 81 |
Non-deferrable insurance commissions | | | 58 | | | 58 | | | 121 | | | 117 | | | 113 |
Advisory fee expenses | | | 64 | | | 62 | | | 133 | | | 111 | | | 103 |
General operating expenses | | | 229 | | | 220 | | | 445 | | | 488 | | | 459 |
Interest expense | | | — | | | 19 | | | 35 | | | 42 | | | 44 |
Total benefits and expenses | | | 1,035 | | | 984 | | | 2,021 | | | 1,972 | | | 2,010 |
Adjusted pre-tax operating income | | | $389 | | | $641 | | | $1,273 | | | $975 | | | $958 |
(a) | Includes income from affordable housing of $48 million for the six months ended June 30, 2021 and $84 million, $74 million and $72 million for the years ended December 31, 2021, 2020 and 2019, respectively. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Fee income(a) | | | $396 | | | $413 | | | $859 | | | $715 | | | $690 |
Spread income(b) | | | 456 | | | 640 | | | 1,275 | | | 1,088 | | | 1,133 |
Policyholder benefits, net of premiums | | | (41) | | | (18) | | | (54) | | | (55) | | | (47) |
Non-deferrable insurance commissions | | | (58) | | | (58) | | | (121) | | | (117) | | | (113) |
Amortization of DAC and DSI | | | (71) | | | (35) | | | (73) | | | (15) | | | (99) |
General operating expenses | | | (229) | | | (220) | | | (445) | | | (488) | | | (459) |
Other(c) | | | (64) | | | (81) | | | (168) | | | (153) | | | (147) |
Adjusted pre-tax operating income | | | $389 | | | $641 | | | $1,273 | | | $975 | | | $958 |
(a) | Fee income represents policy fee and advisory fee and other income. |
(b) | Spread income represents net investment income less interest credited to policyholder account balances, exclusive of amortization of sales inducement assets of $8 million and $6 million for the six months ended June 30, 2022 and 2021, respectively and $12 million, $0 million, and $18 million for the years ended December 31, 2021, 2020 and 2019, respectively. |
(c) | Other consists of advisory fee expenses and interest expense. |
• | spread income was $184 million lower primarily driven by a decrease in variable investment income of $139 million mainly due to lower call and tender income and lower income due to the sale of the affordable housing portfolio. In addition, there was lower base portfolio income, net of interest credited to policyholder account balances of $45 million driven by lower yields on new purchases compared to yields on maturing assets; and |
• | higher DAC and DSI amortization and policyholder benefits, net of premiums, of $59 million mostly due to lower equity market performance. |
• | lower fee income, net of advisory fee expenses of $19 million due to lower fee-based assets year over year. |
• | spread income was $187 million higher due to higher variable investment income of $219 million primarily driven by higher gains on private equity income and higher call and tender income, partially offset by lower base portfolio income, net of interest credited to policyholder account balances of $32 million driven by decreased reinvestment yields; |
• | $122 million of higher policy and advisory fee income, net of advisory fee expenses due to an increase in separate account mutual fund, and advisory average assets; and |
• | lower general operating expenses of $43 million primarily due to decreased regulatory expenses |
• | unfavorable impact from the review and update of actuarial assumptions of $5 million in 2021 compared to $68 million favorable in the previous year. |
• | favorable impact from the review and update of actuarial assumptions of $68 million in 2020 compared to $17 million unfavorable in the prior year; and |
• | $17 million of higher policy fees and advisory fee and other income, net of advisory fee expenses due to an increase in separate account and mutual fund average assets. |
• | higher general operating expenses of $29 million primarily due to increased regulatory expenses, partially offset by lower travel (as a result of COVID-19) and other employee related expenses; |
• | increases in variable annuity DAC amortization and reserves excluding the actuarial assumption of $19 million due to lower equity market performance compared to the prior year; and |
• | spread income was $45 million lower due to lower base portfolio income, net of interest credited to policyholder account balances of $58 million due principally to lower reinvestment yields, partially offset by higher average invested assets and lower interest credited, partially offset by higher variable investment income due to gains on private equity income as well as prepayment income on invested assets. |
| | At June 30, | | | At December 31, | ||||||||||
(in billions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
AUMA by asset type: | | | | | | | | | | | |||||
In-plan spread based | | | $28.0 | | | $33.6 | | | $32.5 | | | $33.4 | | | $31.4 |
In-plan fee based | | | 47.5 | | | 58.8 | | | 60.3 | | | 53.9 | | | 48.1 |
Total in-plan AUMA(a) | | | 75.5 | | | 92.4 | | | 92.8 | | | 87.3 | | | 79.5 |
Out-of-plan General Account | | | 16.9 | | | 19.9 | | | 19.7 | | | 19.9 | | | 18.3 |
Out-of-plan Separate Accounts | | | 10.7 | | | 13.2 | | | 13.5 | | | 12.3 | | | 11.2 |
Total out-of-plan proprietary annuities(b) | | | 27.6 | | | 33.1 | | | 33.2 | | | 32.2 | | | 29.5 |
Advisory and brokerage assets | | | 12.0 | | | 12.2 | | | 13.8 | | | 10.6 | | | 9.2 |
Total out-of-plan AUMA | | | 39.6 | | | 45.3 | | | 47.0 | | | 42.8 | | | 38.7 |
Total AUMA | | | $115.1 | | | $137.7 | | | $139.8 | | | $130.1 | | | $118.2 |
(a) | Includes $12.6 billion and $15.1 billion of AUMA at June 30, 2022 and 2021, respectively and $15.1 billion, |
(b) | Includes $4.1 billion and $4.7 billion of AUMA at June 30, 2022, and 2021, respectively, and $4.9 billion, $4.3 billion and $3.8 billion of AUMA at December 31, 2021, 2020 and 2019, respectively, in our proprietary advisory variable annuity. Together with our out-of-plan advisory and brokerage assets shown in the table above, we had a total of $16.1 billion and $16.9 billion of out-of-plan advisory assets at June 30, 2022, and 2021, respectively, and $18.7 billion, $14.9 billion and $13.0 billion, of out-of-plan advisory assets at December 31, 2021, 2020 and 2019, respectively. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Fee income: | | | | | | | | | | | |||||
Policy fees | | | $238 | | | $254 | | | $522 | | | $443 | | | $429 |
Advisory fees and other income | | | 158 | | | 159 | | | 337 | | | 272 | | | 261 |
Total fee income | | | $396 | | | $413 | | | $859 | | | $715 | | | $690 |
Spread income: | | | | | | | | | | | |||||
Base portfolio income | | | $904 | | | $954 | | | $1,905 | | | $1,924 | | | $1,986 |
Interest credited to policyholder account balances | | | (559) | | | (564) | | | (1,138) | | | (1,125) | | | (1,129) |
Net base spread income | | | 345 | | | 390 | | | 767 | | | 799 | | | 857 |
Variable investment income, excluding affordable housing | | | 111 | | | 202 | | | 424 | | | 215 | | | 204 |
Affordable housing | | | — | | | 48 | | | 84 | | | 74 | | | 72 |
Total spread income(a) | | | $456 | | | $640 | | | $1,275 | | | $1,088 | | | $1,133 |
(a) | Excludes amortization of sales inducement assets of $8 million and $6 million for the six months ended June 30, 2022 and 2021, respectively and $12 million, $0 million, and $18 million for the years ended December 31, 2021, 2020 and 2019, respectively. |
| | Quarterly | ||||||||||||||||
(in millions) | | | Q2 2022 | | | Q1 2022 | | | Q4 2021 | | | Q3 2021 | | | Q2 2021 | | | Q1 2021 |
Policy fees | | | $114 | | | $124 | | | $133 | | | $135 | | | $130 | | | $124 |
Spread income: | | | | | | | | | | | | | ||||||
Base portfolio income | | | $454 | | | $450 | | | $471 | | | $480 | | | $483 | | | $471 |
Interest credited to policyholder account balances | | | (280) | | | (279) | | | (287) | | | (287) | | | (284) | | | (280) |
Net base spread income | | | 174 | | | 171 | | | 184 | | | 193 | | | 199 | | | 191 |
Variable investment income, excluding affordable housing | | | 34 | | | 77 | | | 117 | | | 105 | | | 92 | | | 110 |
Affordable housing | | | — | | | — | | | 15 | | | 21 | | | 26 | | | 22 |
Total spread income | | | $208 | | | $248 | | | $316 | | | $319 | | | $317 | | | $323 |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
| | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 | |
Base net investment spread: | | | | | | | | | | | |||||
Base yield(a) | | | 3.90% | | | 4.14% | | | 4.11% | | | 4.26% | | | 4.53% |
Cost of funds | | | 2.58% | | | 2.61% | | | 2.61% | | | 2.65% | | | 2.72% |
Base net investment spread | | | 1.32% | | | 1.53% | | | 1.50% | | | 1.61% | | | 1.81% |
(a) | Includes returns from base portfolio including accretion and income (loss) from certain other invested assets. |
| | Quarterly | ||||||||||||||||
(in millions) | | | Q2 2022 | | | Q1 2022 | | | Q4 2021 | | | Q3 2021 | | | Q2 2021 | | | Q1 2021 |
Base net investment spread: | | | | | | | | | | | | |||||||
Base yield | | | 3.92% | | | 3.88% | | | 4.02% | | | 4.12% | | | 4.17% | | | 4.10% |
Cost of funds | | | 2.58% | | | 2.58% | | | 2.60% | | | 2.60% | | | 2.61% | | | 2.62% |
Base net investment spread | | | 1.34% | | | 1.30% | | | 1.42% | | | 1.52% | | | 1.56% | | | 1.48% |
• | Fee income, net of advisory fee expense, decreased $19 million due to lower fee based assets under administration as a result of lower equity market performance. |
• | Spread income was $184 million lower primarily driven by a decrease in variable investment income of $139 million mainly due to lower call and tender income, lower income due to the sale of the affordable housing portfolio and base portfolio income, net of interest credited to policyholder account balances of $45 million driven by lower yields on new purchases compared to yields on maturing assets. |
• | Fee income increased compared to the prior period primarily due to an increase in AUMA. |
• | Spread income was $187 million higher due to higher variable investment income of $219 million primarily driven by higher gains on private equity income and higher call and tender income, partially offset by lower base portfolio income, net of interest credited to policyholder account balances of $32 million driven by decreased reinvestment yields. |
• | Fee income increased compared to the prior year primarily due to the increase in AUMA. |
• | Spread income was $45 million lower due to lower base portfolio income, net of interest credited to policyholder account balances of $58 million due principally to lower reinvestment yields, partially offset by higher average invested assets and lower interest credited, partially offset by higher variable investment income due to gains on private equity income as well as prepayment income on invested assets. |
Premiums and Deposits and Net Flows | | | Six Months Ended June 30, | | | Years Ended December 31, | |||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
In-plan(a)(b) | | | $2,803 | | | $3,153 | | | $5,911 | | | $5,412 | | | $5,539 |
Out-of-plan proprietary variable annuity | | | 540 | | | 630 | | | 1,288 | | | 1,420 | | | 1,630 |
Out-of-plan proprietary fixed & index annuities | | | 317 | | | 290 | | | 567 | | | 664 | | | 1,177 |
Premiums and deposits (c) | | | $3,660 | | | $4,073 | | | $7,766 | | | $7,496 | | | $8,346 |
Net Flows | | | $(1,367) | | | $(1,122) | | | $(3,208) | | | $(1,940) | | | $(2,646) |
(a) | In-plan premium and deposits include sales of variable and fixed annuities as well as mutual funds for 403(b), 401(a), 457(b) and 401(k) plans. |
(b) | Includes inflows related to in-plan mutual funds of $1.6 billion and $1.6 billion for the six months ended June 30, 2022 and 2021, respectively and $3.1 billion, $3.0 billion and $2.9 billion for the years ended December 31, 2021, 2020 and 2019, respectively. |
(c) | Excludes client deposits into advisory and brokerage accounts of $1.2 billion and $1.2 billion for the six months ended June 30, 2022 and 2021, respectively and $2.5 billion, $1.4 billion and $1.2 billion for the years ended December 31, 2021, 2020 and 2019, respectively. |
• | reduction in deposits of $413 million mainly driven by lower group acquisitions. |
• | lower surrenders, withdrawals and death and payout annuity benefits of $168 million. |
• | higher individual surrenders, withdrawals and death benefits driven mainly by higher customer account values of $1.6 billion. |
• | large group activity which contributed net negative flows of $0.1 billion compared to $0.4 billion of net negative flows in the same period in the prior year. |
• | lower individual surrenders, withdrawals and death benefits of $1.2 billion; and |
• | large group activity which contributed to net negative flows of $0.4 billion compared to $0.9 billion of net negative flows in the same period in the prior year. |
• | decreased individual deposits of $1.0 billion. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
| | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 | |
Surrenders as a percentage of average reserves and mutual funds | | | 8.2% | | | 8.4% | | | 8.8% | | | 8.6% | | | 10.7% |
| | At June 30, 2022(a) | | | At December 31, | ||||
(in millions) | | | 2021(a) | | | 2020(a) | |||
No surrender charge(b) | | | $71,176 | | | $81,132 | | | $77,507 |
Greater than 0% - 2% | | | 569 | | | 716 | | | 565 |
Greater than 2% - 4% | | | 402 | | | 857 | | | 829 |
Greater than 4% | | | 6,214 | | | 6,197 | | | 6,119 |
Non-surrenderable | | | 756 | | | 810 | | | 616 |
Total reserves | | | $79,117 | | | $89,712 | | | $85,636 |
(a) | Excludes mutual fund assets under administration of $23.4 billion, $28.8 billion and $25.0 billion at June 30, 2022, December 31, 2021 and 2020, respectively. |
(b) | Certain general account reserves in this category are subject to either participant level or plan level withdrawal restrictions, where withdrawals are limited to 20% per year. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Revenues: | | | | | | | | | | | |||||
Premiums | | | $862 | | | $824 | | | $1,573 | | | $1,526 | | | $1,438 |
Policy fees | | | 738 | | | 735 | | | 1,380 | | | 1,384 | | | 1,503 |
Net investment income: | | | | | | | | | | | |||||
Base portfolio income | | | 606 | | | 627 | | | 1,246 | | | 1,290 | | | 1,311 |
Variable investment income(a) | | | 100 | | | 174 | | | 375 | | | 242 | | | 192 |
Net investment income | | | 706 | | | 801 | | | 1,621 | | | 1,532 | | | 1,503 |
Other income | | | 66 | | | 51 | | | 110 | | | 94 | | | 86 |
Total adjusted revenues | | | 2,372 | | | 2,411 | | | 4,684 | | | 4,536 | | | 4,530 |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Benefits and expenses: | | | | | | | | | | | |||||
Policyholder benefits | | | 1,620 | | | 1,755 | | | 3,231 | | | 3,219 | | | 2,708 |
Interest credited to policyholder account balances | | | 172 | | | 177 | | | 354 | | | 373 | | | 374 |
Amortization of deferred policy acquisition costs | | | 133 | | | 117 | | | 164 | | | 25 | | | 140 |
Non-deferrable insurance commissions | | | 74 | | | 64 | | | 132 | | | 119 | | | 99 |
General operating expenses | | | 325 | | | 316 | | | 682 | | | 624 | | | 657 |
Interest expense | | | — | | | 13 | | | 25 | | | 30 | | | 30 |
Total benefits and expenses | | | 2,324 | | | 2,442 | | | 4,588 | | | 4,390 | | | 4,008 |
Adjusted pre-tax operating income (loss) | | | $48 | | | $(31) | | | $96 | | | $146 | | | $522 |
(a) | Includes income from affordable housing of $34 million for the six months ended June 30, 2021, and $59 million, $52 million and $52 million for the years ended December 31, 2021, 2020 and 2019, respectively. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Underwriting margin(a) | | | $580 | | | $479 | | | $1,067 | | | $1,261 | | | $1,473 |
General operating expenses | | | (325) | | | (316) | | | (682) | | | (624) | | | (657) |
Non-deferrable insurance commissions | | | (74) | | | (64) | | | (132) | | | (119) | | | (99) |
Amortization of DAC, excluding impact of annual actuarial assumption update | | | (133) | | | (117) | | | (231) | | | (234) | | | (287) |
Impact of annual actuarial assumption update | | | — | | | — | | | 99 | | | (108) | | | 122 |
Interest expense | | | — | | | (13) | | | (25) | | | (30) | | | (30) |
Adjusted pre-tax operating income (loss) | | | $48 | | | $(31) | | | $96 | | | $146 | | | $522 |
(a) | Underwriting margin represents premiums, policy fees, net investment income and other income, less policyholder benefits and interest credited to policyholder account balances. Underwriting margin is also exclusive of the impacts from the annual assumption update. |
• | $101 million favorable underwriting margin from |
– | $135 million in reduced benefits driven by favorable mortality and $15 million in increased other income from reinsurance gains, |
– | offset by lower net investment income driven by $74 million lower variable investment income reflecting lower gains on call and tender income and reduced alternatives performance and $21 million lower base portfolio income driven by lower yields. |
• | $194 million unfavorable underwriting margin driven by higher mortality, partially offset by $89 million in higher net investment income primarily driven by $133 million higher variable investment income reflecting higher gains on calls and alternative investments partially offset by $44 million lower base portfolio income driven by reduced bond yields. |
• | favorable impact from the review and update of actuarial assumptions of $99 million in 2021 compared to $108 million unfavorable in the prior year |
• | unfavorable impact from the review and update of actuarial assumptions of $108 million in 2020 compared to $122 million favorable in the prior year; and |
• | $212 million unfavorable underwriting margin driven by higher mortality partially offset by $29 million in higher net investment income primarily driven by $50 million higher variable investment income reflecting gains on calls and alternative investments partially offset by $21 million lower base portfolio investment income reflecting reduced gains on fair value securities. |
• | $33 million lower general operating expenses. |
| | At June 30, | | | At December 31, | ||||||||||
(in billions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Total AUMA | | | $28.4 | | | $34.6 | | | $34.4 | | | $34.8 | | | $32.0 |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Premiums | | | $862 | | | $824 | | | $1,573 | | | $1,526 | | | $1,438 |
Policy fees | | | 738 | | | 735 | | | 1,380 | | | 1,384 | | | 1,503 |
Net investment income | | | 706 | | | 801 | | | 1,621 | | | 1,532 | | | 1,503 |
Other income | | | 66 | | | 51 | | | 110 | | | 94 | | | 86 |
Policyholder benefits | | | (1,620) | | | (1,755) | | | (3,231) | | | (3,219) | | | (2,708) |
Interest credited to policyholder account balances | | | (172) | | | (177) | | | (354) | | | (373) | | | (374) |
Less: Impact of annual actuarial assumption update | | | — | | | — | | | (32) | | | 317 | | | 25 |
Underwriting margin | | | $580 | | | $479 | | | $1,067 | | | $1,261 | | | $1,473 |
• | $135 million reduced benefits driven by favorable mortality; and |
• | $15 million increase in other income, driven by reinsurance gains. |
• | $95 million in lower net investment income primarily driven by $74 million lower variable investment income reflecting lower gains on calls and reduced alternatives performance and $21 million lower base portfolio income driven by lower yields. |
• | $284 million unfavorable comparative net impact from premiums and policy fees net of policyholder benefits (which excludes actuarial assumptions updates), driven by higher mortality. |
• | $89 million of higher net investment income primarily driven by $133 million higher variable investment income reflecting higher gains on calls and alternative investments partially offset by $44 million lower base portfolio income driven by reduced bond yields. |
• | $240 million unfavorable comparative net impact from premiums and policy fees net of policyholder benefits (which excludes actuarial assumptions updates) driven by higher mortality. |
• | $29 million of higher net investment income primarily driven by $50 million higher variable investment income reflecting gains on calls and alternative investments partially offset by $21 million lower base portfolio investment income reflecting reduced gains on fair value securities. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Traditional Life | | | $872 | | | $864 | | | $1,737 | | | $1,696 | | | $1,683 |
Universal Life | | | 786 | | | 806 | | | 1,635 | | | 1,649 | | | 1,666 |
Other(a) | | | 28 | | | 34 | | | 67 | | | 76 | | | 97 |
Total U.S. | | | 1,686 | | | 1,704 | | | 3,439 | | | 3,421 | | | 3,446 |
International | | | 420 | | | 381 | | | 789 | | | 626 | | | 486 |
Premiums and deposits | | | $2,106 | | | $2,085 | | | $4,228 | | | $4,047 | | | $3,932 |
(a) | Other includes Accident and Health business as well as Group benefits. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Revenues: | | | | | | | | | | | |||||
Premiums | | | $734 | | | $1,125 | | | $3,774 | | | $2,564 | | | $1,877 |
Policy fees | | | 96 | | | 93 | | | 187 | | | 186 | | | 188 |
Net investment income: | | | | | | | | | | | |||||
Base portfolio income | | | 448 | | | 429 | | | 865 | | | 827 | | | 811 |
Variable investment income(a) | | | 55 | | | 131 | | | 290 | | | 104 | | | 91 |
Net investment income | | | 503 | | | 560 | | | 1,155 | | | 931 | | | 902 |
Other income | | | 1 | | | 1 | | | 2 | | | 1 | | | 1 |
Total adjusted revenues | | | 1,334 | | | 1,779 | | | 5,118 | | | 3,682 | | | 2,968 |
Benefits and expenses: | | | | | | | | | | | |||||
Policyholder benefits | | | 948 | | | 1,298 | | | 4,141 | | | 2,886 | | | 2,174 |
Interest credited to policyholder account balances | | | 130 | | | 146 | | | 274 | | | 303 | | | 356 |
Amortization of deferred policy acquisition costs | | | 3 | | | 3 | | | 6 | | | 5 | | | 5 |
Non-deferrable insurance commissions | | | 14 | | | 13 | | | 27 | | | 31 | | | 31 |
General operating expenses | | | 37 | | | 38 | | | 77 | | | 79 | | | 69 |
Interest expense | | | — | | | 5 | | | 9 | | | 11 | | | 11 |
Total benefits and expenses | | | 1,132 | | | 1,503 | | | 4,534 | | | 3,315 | | | 2,646 |
Adjusted pre-tax operating income | | | $202 | | | $276 | | | $584 | | | $367 | | | $322 |
(a) | Includes income from affordable housing of $12 million for the six months ended June 30, 2021 and $21 million, $19 million and $19 million for the years ended December 31, 2021, 2020 and 2019, respectively. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Fee income(a) | | | $31 | | | $31 | | | $61 | | | $62 | | | $68 |
Spread income(b) | | | 168 | | | 223 | | | 478 | | | 290 | | | 251 |
Underwriting margin(c) | | | 41 | | | 47 | | | 102 | | | 75 | | | 75 |
Non-deferrable insurance commissions | | | (14) | | | (13) | | | (27) | | | (31) | | | (31) |
General operating expenses | | | (37) | | | (38) | | | (77) | | | (79) | | | (69) |
Other(d) | | | 13 | | | 26 | | | 47 | | | 50 | | | 28 |
Adjusted pre-tax operating income | | | $202 | | | $276 | | | $584 | | | $367 | | | $322 |
(a) | Represents fee income on SVW products. |
(b) | Represents spread income on GIC, PRT and structured settlement products. |
(c) | Represents underwriting margin from Corporate Markets products, including private placement variable universal life insurance and private placement variable annuity products. |
(d) | Includes net investment income on SVW products of $2 million and $5 million for the six months ended June 30, 2022 and 2021, respectively, and $11 million, $7 million and $8 million for the years ended December 31, 2021, 2020 and 2019, respectively. |
• | $55 million lower spread income primarily due to $44 million lower variable investment income, primarily private equity and call and tender income and $27 million higher policyholder benefits from the growth in the PRT business. This was partially offset by $16 million lower interest credited to policyholder account balances, primarily due to changes in interest rates and GIC maturities; |
• | $6 million lower underwriting margin primarily due to lower variable investment income reflecting lower call and tender income in the Corporate Markets business; and |
• | $13 million lower other activities primarily due to lower policyholder benefits on PRT business. |
• | $188 million higher spread income primarily due to $192 million of higher net investment income, including base portfolio and variable investment income driven by growth in average invested assets and market returns, as well as $29 million of lower interest credited to policyholder account balances primarily due to changes in interest rates. This was partially offset by $33 million increase in policyholder benefits from growth in the PRT business; and |
• | $27 million higher underwriting margin primarily due to higher variable investment income. |
• | $39 million higher spread income primarily due to $55 million of lower interest credited to policyholder account balances due to changes in interest rates; and $27 million of higher net investment income primarily reflecting higher private equity returns. This was partially offset by $43 million increase in policyholder benefits from growth in the PRT business; and |
• | $22 million of other activities primarily due to lower policyholder benefits on PRT and structured settlement business. |
• | $10 million of higher general operating expenses; and |
• | $6 million lower fee income on SVW notional. |
| | At June 30, | | | At December 31, | ||||||||||
(in billions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
SVW | | | $45.3 | | | $42.4 | | | $43.8 | | | $43.3 | | | $39.9 |
GIC, PRT and Structured Settlements | | | 21.4 | | | 22.3 | | | 23.9 | | | 21.9 | | | 18.0 |
All Other | | | 7.9 | | | 8.7 | | | 8.8 | | | 8.5 | | | 8.6 |
Total AUMA | | | $74.6 | | | $73.4 | | | $76.5 | | | $73.7 | | | $66.5 |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
SVW fees | | | $31 | | | $31 | | | $61 | | | $62 | | | $68 |
Total fee income | | | 31 | | | 31 | | | 61 | | | 62 | | | 68 |
Net investment income | | | 427 | | | 471 | | | 969 | | | 777 | | | 750 |
Interest credited to policyholder account balances | | | (77) | | | (93) | | | (166) | | | (195) | | | (250) |
Policyholder benefits | | | (182) | | | (155) | | | (325) | | | (292) | | | (249) |
Total spread income(a) | | | 168 | | | 223 | | | 478 | | | 290 | | | 251 |
Premiums | | | (18) | | | (18) | | | (35) | | | (36) | | | (35) |
Policy fees (excluding SVW) | | | 65 | | | 62 | | | 126 | | | 124 | | | 120 |
Net investment income | | | 74 | | | 84 | | | 175 | | | 147 | | | 144 |
Advisory fee income | | | 1 | | | 1 | | | 1 | | | 1 | | | 1 |
Policyholder benefits | | | (28) | | | (29) | | | (57) | | | (53) | | | (50) |
Interest credited to policyholder account balances | | | (53) | | | (53) | | | (108) | | | (108) | | | (105) |
Total underwriting margin(b) | | | $41 | | | $47 | | | $102 | | | $75 | | | $75 |
(a) | Represents spread income from GIC, PRT and structured settlement products. |
(b) | Represents underwriting margin from Corporate Markets products, including private placement variable universal life insurance and private placement variable annuity products. |
• | $44 million lower variable investment income reflecting lower private equity returns and call and tender income; and |
• | $27 million higher policyholder benefits primarily from the growth in the PRT business. |
• | $16 million lower interest credited to policyholder account balances, primarily due to GIC maturities. |
• | $192 million of higher variable investment income reflecting higher private equity returns, call and tender income and other yield enhancements and higher base portfolio income driven by growth in average invested assets; and |
• | $29 million of lower interest credited to policyholder account balances due to the interest rate impacts on certain GICs and hedging instruments, as well as fair value changes. |
• | $33 million increase in policyholder benefits from growth in the PRT business. |
• | $55 million of lower interest credited to policyholder account balances due to the interest rate impacts of certain GICs and hedging instruments, partially offset by fair value changes; and |
• | $27 million of higher net investment income primarily in variable investment income reflecting higher private equity returns. |
• | $43 million increase in policyholder benefits from growth in the PRT business. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
PRT | | | $665 | | | $1,071 | | | $3,667 | | | $2,344 | | | $1,677 |
GICs | | | — | | | 550 | | | 1,000 | | | 2,124 | | | 717 |
Other(a) | | | 212 | | | 109 | | | 290 | | | 405 | | | 441 |
Premiums and deposits | | | $877 | | | $1,730 | | | $4,957 | | | $4,873 | | | $2,835 |
(a) | Other principally consists of structured settlements, Corporate Markets and SVW product. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Revenues: | | | | | | | | | | | |||||
Premiums(a) | | | $42 | | | $44 | | | $86 | | | $74 | | | $58 |
Net investment income | | | 322 | | | 182 | | | 443 | | | 346 | | | 211 |
Net realized gains on real estate investments | | | 11 | | | 46 | | | 701 | | | 54 | | | 285 |
Other income | | | 70 | | | 77 | | | 134 | | | 122 | | | 114 |
Total adjusted revenues | | | 445 | | | 349 | | | 1,364 | | | 596 | | | 668 |
Benefits and expenses: | | | | | | | | | | | |||||
Non-deferrable insurance commissions | | | 1 | | | 1 | | | 3 | | | 3 | | | 3 |
General operating expenses: | | | | | | | | | | | |||||
Corporate and other(a)(b) | | | 109 | | | 115 | | | 220 | | | 179 | | | 169 |
Asset Management(c) | | | 91 | | | 87 | | | 155 | | | 130 | | | 126 |
Total General operating expenses | | | 200 | | | 202 | | | 375 | | | 309 | | | 295 |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Interest expense: | | | | | | | | | | | |||||
Corporate | | | 111 | | | 24 | | | 57 | | | 50 | | | 49 |
Asset Management and other(d) | | | 94 | | | 142 | | | 229 | | | 274 | | | 318 |
Total interest expense | | | 205 | | | 166 | | | 286 | | | 324 | | | 367 |
Total benefits and expenses | | | 406 | | | 369 | | | 664 | | | 636 | | | 665 |
Non-controlling interest(e) | | | (155) | | | (110) | | | (861) | | | (194) | | | (230) |
Adjusted pre-tax operating loss before consolidation and eliminations | | | (116) | | | (130) | | | (161) | | | (234) | | | (227) |
Consolidations and eliminations | | | 10 | | | (3) | | | (2) | | | (2) | | | (1) |
Adjusted pre-tax operating loss | | | $(106) | | | $(133) | | | $(163) | | | $(236) | | | $(228) |
(a) | Premiums include an expense allowance associated with Fortitude Re which is entirely offset in general and operating expenses – Corporate and other. |
(b) | General and operating expenses – Corporate and other include expenses incurred by AIG which were not billed to Corebridge. These amounts were $72 million for the six months ended June 30, 2021, and $143 million, $103 million and $85 million for the years ended December 31, 2021, 2020 and 2019, respectively. As part of separation in 2022, these expenses are now directly incurred by Corebridge. |
(c) | General operating expenses – Asset management primarily represent the costs to manage the investment portfolio for affiliates that are not included in the consolidated financial statements of Corebridge. |
(d) | Interest – Asset Management relates to consolidated investment entities, the VIEs, for which we are the primary beneficiary, however, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us except in limited circumstances when we have provided a guarantee to the VIE’s interest holders. As of December 31, 2021, the VIEs for which Corebridge previously provided guarantees have been terminated. Interest expense on consolidated investment entities was $90 million and $138 million for the six months ended June 30, 2022 and 2021 and $216 million, $257 million and $304 million for the years ended December 31, 2021, 2020 and 2019, respectively. |
(e) | Noncontrolling interests represent the third party or Corebridge affiliated interest in internally managed consolidated investment vehicles and is almost entirely offset within net investment income, net realized gains (losses) and interest expense. The retained interest for internal funds consolidated by entities within asset management entities in Corporate and Other is immaterial. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Corporate expenses(a) | | | $(65) | | | $(72) | | | $(143) | | | $(103) | | | $(85) |
Interest expense on financial debt | | | (111) | | | (24) | | | (57) | | | (50) | | | (49) |
Asset Management | | | 11 | | | 15 | | | 30 | | | (15) | | | 34 |
Consolidated investment entities(b) | | | 8 | | | (37) | | | 19 | | | (62) | | | (105) |
Other(c) | | | 51 | | | (15) | | | (12) | | | (6) | | | (23) |
Adjusted pre-tax operating loss | | | $(106) | | | $(133) | | | $(163) | | | $(236) | | | $(228) |
(a) | Prior to 2022, corporate expenses were incurred by AIG and were not billed to Corebridge. As part of preparation for separation in 2022, these expenses are now directly incurred by Corebridge. |
(b) | Includes $(25) million for the six months ended June 30, 2021 and $(25) million, $(88) million and $(111) million for the years ended December 31, 2021, 2020 and 2019, respectively of APTOI attributable to six transactions AIG entered into between 2012 and 2014 which securitized portfolios of certain debt securities, the majority of which were previously owned by Corebridge. During the year ended December 31, 2021, all six transactions were terminated. See Note 8 to our interim condensed consolidated financial statements. |
(c) | The six months ended June 30, 2022 includes $56 million related to Corebridge’s ownership interest in Fortitude Re Bermuda, which is recorded using the measurement alternative for equity securities. Our investment in Fortitude Re Bermuda totaled $156 million and $100 million at June 30, 2022 and December 31, 2021, respectively. |
• | income from Other sources of earnings increased $66 million, which includes a $56 million gain related to a change in value of our minority investment in Fortitude Re; and |
• | income from consolidated investment entities of $8 million in 2022 compared to a loss of $37 million in 2021, reflecting a favorable change of $45 million primarily due to lower interest expense on certain consolidated investment entities which were terminated during 2021. |
• | higher interest expense on financial debt of $87 million primarily due to the $6.5 billion of senior unsecured notes issued in April 2022 and the $8.3 billion affiliated note to AIG ($1.9 billion outstanding at June 30, 2022). For more information on this transaction see “Recapitalization.” |
• | higher income from consolidated investment entities of $81 million primarily from lower interest expense on certain consolidated investment entities which were terminated during 2021 as well as gains in certain consolidated real estate investment funds; and |
• | higher income from legacy investments held outside of the investment insurance companies. |
• | higher parent expenses of $40 million primarily due to an increase in expenses related to AIG which were not billed to Corebridge. |
• | lower income from legacy investments held outside of the investment insurance companies; and |
• | higher parent expenses of $18 million primarily due to an increase in expenses related to AIG which were not billed to Corebridge. |
• | higher income from consolidated investment entities of $43 million primarily due to lower interest expense on certain consolidated investment entities; and |
• | higher income from Fortitude Re related to amended modco agreement terms AGL and USL entered into with Fortitude Re on July 1, 2020. |
• | our fundamental strategy across the portfolios is to seek investments with characteristics similar to the associated insurance liabilities to the extent practicable; |
• | we seek to invest in a portfolio of investments that offer enhanced yield through illiquidity premiums, such as private placements and commercial mortgage loans, which also add portfolio diversification. These assets typically afford stronger credit protections through financial covenants, ability to customize structures that meet our insurance liability needs, and deeper due diligence; |
• | we have access to investments that provide diversification from local markets. To the extent we purchase these investments, we generally hedge any currency risk using derivatives, which could provide opportunities to earn higher risk adjusted returns compared to assets in the functional currency; |
• | we actively manage our assets and liabilities, counterparties and duration. Our liquidity sources are held primarily in the form of cash, short-term investments and publicly traded, investment grade rated fixed maturity securities that can be readily monetized through sales or repurchase agreements. Certain of our subsidiaries are members of the Federal Home Loan Banks in their respective districts, and we borrow |
• | within the United States, investments are generally split between reserve-backing and surplus portfolios; and |
– | Insurance reserves are backed by mainly investment grade fixed maturity securities that meet our duration, risk-return, tax liquidity, credit quality and diversification objectives. We assess asset classes based on their fundamental underlying risk factors including credit (public and private), commercial real estate, and residential real estate regardless of whether such investments are bonds, loans, or structured products. |
– | Surplus investments seek to enhance portfolio returns and generally comprise a mix of fixed maturity investment grade and below investment grade securities and various alternative asset classes, including private equity, real estate equity, and hedge funds. Over the past few years, hedge fund investments have been reduced with more emphasis given to private equity, real estate and below investment grade credit. |
• | outside of the United States, fixed maturity securities held by insurance companies consist primarily of investment-grade securities generally denominated in the currencies of the countries in which we operate. |
(in millions) | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total |
At June 30, 2022 | | | | | | | |||
Bonds available for sale: | | | | | | | |||
U.S. government and government sponsored entities | | | $1,009 | | | $325 | | | $1,334 |
Obligations of states, municipalities and political subdivisions | | | 5,695 | | | 1,020 | | | 6,715 |
Non-U.S. governments(a) | | | 4,051 | | | 472 | | | 4,523 |
Corporate debt(a) | | | 94,882 | | | 14,553 | | | 109,435 |
(in millions) | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total |
Mortgage-backed, asset-backed and collateralized: | | | | | | | |||
RMBS | | | 11,676 | | | 921 | | | 12,597 |
CMBS | | | 9,650 | | | 771 | | | 10,421 |
CLO | | | 7,620 | | | 191 | | | 7,811 |
ABS | | | 8,425 | | | 688 | | | 9,113 |
Total mortgage-backed, asset-backed and collateralized | | | 37,371 | | | 2,571 | | | 39,942 |
Total bonds available for sale | | | 143,008 | | | 18,941 | | | 161,949 |
Other bond securities | | | 425 | | | 2,808 | | | 3,233 |
Total fixed maturities | | | 143,433 | | | 21,749 | | | 165,182 |
Equity securities | | | 118 | | | — | | | 118 |
Mortgage and other loans receivable: | | | | | | | |||
Residential mortgages | | | 4,956 | | | — | | | 4,956 |
Commercial mortgages | | | 28,706 | | | 3,294 | | | 32,000 |
Life insurance policy loans | | | 1,413 | | | 364 | | | 1,777 |
Commercial loans, other loans and notes receivable | | | 4,170 | | | 222 | | | 4,392 |
Total mortgage and other loans receivable(b) | | | 39,245 | | | 3,880 | | | 43,125 |
Other invested assets(c) | | | 8,426 | | | 1,962 | | | 10,388 |
Short term investments | | | 4,843 | | | 134 | | | 4,977 |
Total(d) | | | $196,065 | | | $27,725 | | | $223,790 |
At December 31, 2021 | | | | | | | |||
Bonds available for sale: | | | | | | | |||
U.S. government and government sponsored entities | | | $1,255 | | | $457 | | | $1,712 |
Obligations of states, municipalities and political subdivisions | | | 7,240 | | | 1,436 | | | 8,676 |
Non-U.S. governments(a) | | | 5,579 | | | 818 | | | 6,397 |
Corporate debt(a) | | | 118,715 | | | 21,348 | | | 140,063 |
Mortgage-backed, asset-backed and collateralized: | | | | | | | |||
RMBS | | | 13,850 | | | 1,108 | | | 14,958 |
CMBS | | | 10,311 | | | 989 | | | 11,300 |
CLO | | | 7,163 | | | 239 | | | 7,402 |
ABS | | | 7,275 | | | 785 | | | 8,060 |
Total mortgage-backed, asset-backed and collateralized | | | 38,599 | | | 3,121 | | | 41,720 |
Total bonds available for sale | | | 171,388 | | | 27,180 | | | 198,568 |
Other bond securities | | | 489 | | | 1,593 | | | 2,082 |
Total fixed maturities | | | 171,877 | | | 28,773 | | | 200,650 |
Equity securities | | | 241 | | | 1 | | | 242 |
Mortgage and other loans receivable: | | | | | | | |||
Residential mortgages | | | 4,671 | | | — | | | 4,671 |
Commercial mortgages | | | 27,176 | | | 2,929 | | | 30,105 |
Life insurance policy loans | | | 1,452 | | | 380 | | | 1,832 |
Commercial loans, other loans and notes receivable | | | 2,530 | | | 250 | | | 2,780 |
Total mortgage and other loans receivable(b) | | | 35,829 | | | 3,559 | | | 39,388 |
Other invested assets(c) | | | 8,760 | | | 1,807 | | | 10,567 |
Short term investments | | | 5,421 | | | 50 | | | 5,471 |
Total(d) | | | $222,128 | | | $34,190 | | | $256,318 |
(a) | Our credit exposure to the Russian Federation and Ukraine through our fixed maturity securities portfolio, excluding Fortitude Re funds withheld assets, was $28 million and $201 million at June 30, 2022 and December 31, 2021, respectively. The credit exposure to the Russian Federation and Ukraine of our Fortitude Re funds withheld assets fixed maturity securities portfolio was $15 million and $92 million at June 30, 2022 and December 31, 2021, respectively. Exposure to the Russian Federation and Ukraine represents an immaterial percentage of our aggregate credit exposures on our fixed maturity securities. |
(b) | Net of total allowance for credit losses for $484 million and $496 million at June 30, 2022 and December 31, 2021, respectively. |
(c) | Other invested assets, excluding Fortitude Re funds withheld assets, include $5.2 billion and $5.1 billion of private equity funds, as of June 30, 2022 and December 31, 2021, respectively, which are generally reported on a one-quarter lag. |
(d) | Includes the consolidation of approximately $10.1 billion and $11.4 billion of consolidated investment entities at June 30, 2022 and December 31, 2021, respectively. |
(in millions) | | | At June 30, 2022 | | | At December 31, 2021 |
Public credit | | | $73,542 | | | $97,912 |
Private credit | | | 22,409 | | | 24,264 |
Structured | | | 34,665 | | | 35,363 |
Mortgage loans(a) | | | 36,403 | | | 32,764 |
Bank loans | | | 3,644 | | | 3,670 |
U.S. government agency | | | 7,084 | | | 8,480 |
Alternatives(d) | | | 5,891 | | | 5,685 |
Cash and short-term investments | | | 4,233 | | | 4,329 |
Total(b)(c) | | | $187,871 | | | $212,467 |
(a) | Does not reflect allowance for credit loss on mortgage loans of $443 million and $447 million at June 30, 2022 and December 31, 2021, respectively. |
(b) | Does not reflect policy loans of $1.4 billion and $1.5 billion, at June 30, 2022 and December 31, 2021, respectively. |
(c) | Excludes approximately $10.1 billion and $11.4 billion of consolidated investment entities as well as $2.9 billion and $2.7 billion of eliminations primarily between the consolidated investment entities and the insurance operating companies at June 30, 2022 and December 31, 2021, respectively. |
(d) | Alternatives include private equity funds, which are generally reported on a one-quarter lag. |
NAIC Designation Excluding Fortitude Re Funds Withheld Assets (in millions) | | | 1 | | | 2 | | | Total Investment Grade | | | 3 | | | 4(a) | | | 5(a) | | | 6 | | | Total Below Investment Grade | | | Total |
At June 30, 2022 | | | | | | | | | | | | | | | | | | | |||||||||
Other fixed maturity securities | | | $46,604 | | | $47,295 | | | $93,899 | | | $4,899 | | | $5,958 | | | $720 | | | $158 | | | $11,735 | | | $105,634 |
Mortgage-backed, asset-backed and collateralized | | | 32,845 | | | 4,603 | | | 37,448 | | | 95 | | | 77 | | | 27 | | | 138 | | | 337 | | | 37,785 |
Total(b) | | | $79,449 | | | $51,898 | | | $131,347 | | | $4,994 | | | $6,035 | | | $747 | | | $296 | | | $12,072 | | | $143,419 |
Fortitude Re Funds Withheld Assets | | | | | | | | | | | | | | | | | | | 21,749 | ||||||||
Total fixed maturities | | | | | | | | | | | | | | | | | | | $165,168 | ||||||||
At December 31, 2021 | | | | | | | | | | | | | | | | | | | |||||||||
Other fixed maturity securities | | | $59,367 | | | $60,131 | | | $119,498 | | | $5,743 | | | $6,698 | | | $803 | | | $58 | | | $13,302 | | | $132,800 |
Mortgage-backed, asset-backed and collateralized | | | 35,241 | | | 3,402 | | | 38,643 | | | 146 | | | 88 | | | 20 | | | 180 | | | 434 | | | 39,077 |
Total | | | $94,608 | | | $63,533 | | | $158,141 | | | $5,889 | | | $6,786 | | | $823 | | | $238 | | | $13,736 | | | $171,877 |
Fortitude Re Funds Withheld Assets | | | | | | | | | | | | | | | | | | | $28,773 | ||||||||
Total Fixed Maturities | | | | | | | | | | | | | | | | | | | $200,650 |
(a) | Includes $3.1 billion and $51 million of consolidated collateralized loan obligations that are rated NAIC 4 and 5 as of June 30, 2022 and $3.4 billion and $50 million of NAIC 4 and 5 securities as of December 31, 2021. These are assets of consolidated investment entities and do not represent direct investment of Corebridge’s insurance subsidiaries. |
(b) | Excludes $14 million of fixed maturity securities for which no NAIC Designation is available at June 30, 2022. |
(in millions) | | | At June 30, 2022 | | | At December 31, 2021 |
NAIC 1 | | | $80,000 | | | $95,323 |
NAIC 2 | | | 52,357 | | | 63,934 |
NAIC 3 | | | 4,708 | | | 5,683 |
NAIC 4 | | | 2,964 | | | 3,434 |
NAIC 5 & 6 | | | 1,115 | | | 1,150 |
Total(a)(b) | | | $141,144 | | | $169,524 |
(a) | Excludes approximately $3.5 billion and $3.7 billion of consolidated investment entities and $1.2 billion and $1.4 billion of eliminations primarily related to the consolidated investment entities and the insurance operating subsidiaries at June 30, 2022 and December 31, 2021, respectively. |
(b) | Excludes $14 million of fixed maturity securities for which no NAIC Designation is available at June 30, 2022. |
Composite Corebridge Credit Rating Excluding Fortitude Re Funds Withheld Assets (in millions) | | | AAA/AA/A | | | BBB | | | Total Investment Grade | | | BB | | | B | | | CCC and lower | | | Total Below Investment Grade (a)(b) | | | Total |
At June 30, 2022 | | | | | | | | | | | | | | | | | ||||||||
Other fixed maturity securities | | | $47,895 | | | $46,008 | | | $93,903 | | | $4,976 | | | $4,655 | | | $2,100 | | | $11,731 | | | $105,634 |
Mortgage-backed, asset-backed and collateralized | | | 28,815 | | | 5,006 | | | 33,821 | | | 328 | | | 313 | | | 3,323 | | | 3,964 | | | 37,785 |
Total(c) | | | $76,710 | | | $51,014 | | | $127,724 | | | $5,304 | | | $4,968 | | | $5,423 | | | $15,695 | | | $143,419 |
Fortitude Re Funds Withheld Assets | | | | | | | | | | | | | | | | | $21,749 | |||||||
Total fixed maturities | | | | | | | | | | | | | | | | | $165,168 | |||||||
At December 31, 2021 | | | | | | | | | | | | | | | | | ||||||||
Other fixed maturity securities | | | $61,496 | | | $58,049 | | | $119,545 | | | $5,767 | | | $5,014 | | | $2,474 | | | $13,255 | | | $132,800 |
Mortgage-backed, asset-backed and collateralized | | | 30,363 | | | 3,876 | | | 34,239 | | | 375 | | | 359 | | | 4,104 | | | 4,838 | | | 39,077 |
Total | | | $91,859 | | | $61,925 | | | $153,784 | | | $6,142 | | | $5,373 | | | $6,578 | | | $18,093 | | | $171,877 |
Fortitude Re Funds Withheld Assets | | | | | | | | | | | | | | | | | $28,773 | |||||||
Total fixed maturities | | | | | | | | | | | | | | | | | $200,650 |
(a) | Includes $3.4 billion and $4.1 billion at June 30, 2022 and December 31, 2021, respectively, of certain RMBS that had experienced deterioration in credit quality since their origination but prior to Corebridge’s acquisition. These securities are currently rated as investment grade under the NAIC SVO framework. For additional discussion on Purchased Credit Impaired Securities, see Note 5 to our audited annual consolidated financial statements. |
(b) | Includes $3.5 billion of consolidated collateralized loan obligations as of June 30, 2022 and $3.7 billion as of December 31, 2021. These are assets of consolidated investment entities and do not represent direct investment of Corebridge’s insurance subsidiaries. |
(c) | Excludes $14 million of fixed maturity securities for which no NAIC Designation is available at June 30, 2022. |
| | Available for Sale | | | Other Fixed Maturity Securities, at Fair Value | | | Total | ||||||||||
Excluding Fortitude Funds Withheld Assets (in millions) | | | At June 30, 2022 | | | At December 31, 2021 | | | At June 30, 2022 | | | At December 31, 2021 | | | At June 30, 2022 | | | At December 31, 2021 |
Rating: | | | | | | | | | | | | | ||||||
Other fixed maturity securities* | | | | | | | | | | | | | ||||||
AAA | | | $2,677 | | | $3,516 | | | $— | | | $— | | | $2,677 | | | $3,516 |
AA | | | 19,364 | | | 23,214 | | | — | | | — | | | 19,364 | | | 23,214 |
A | | | 25,854 | | | 34,766 | | | — | | | — | | | 25,854 | | | 34,766 |
BBB | | | 46,004 | | | 58,045 | | | 4 | | | 4 | | | 46,008 | | | 58,049 |
Below investment grade | | | 10,488 | | | 11,677 | | | 7 | | | 7 | | | 10,495 | | | 11,684 |
Non-rated | | | 1,250 | | | 1,571 | | | — | | | — | | | 1,250 | | | 1,571 |
Total | | | $105,637 | | | $132,789 | | | $11 | | | $11 | | | $105,648 | | | $132,800 |
| | Available for Sale | | | Other Fixed Maturity Securities, at Fair Value | | | Total | ||||||||||
Excluding Fortitude Funds Withheld Assets (in millions) | | | At June 30, 2022 | | | At December 31, 2021 | | | At June 30, 2022 | | | At December 31, 2021 | | | At June 30, 2022 | | | At December 31, 2021 |
Mortgage-backed, asset-backed and collateralized | | | | | | | | | | | | | ||||||
AAA | | | $11,654 | | | $13,002 | | | $27 | | | $26 | | | $11,681 | | | $13,028 |
AA | | | 11,585 | | | 12,173 | | | 91 | | | 83 | | | 11,676 | | | 12,256 |
A | | | 5,350 | | | 4,957 | | | 108 | | | 122 | | | 5,458 | | | 5,079 |
BBB | | | 4,962 | | | 3,820 | | | 44 | | | 56 | | | 5,006 | | | 3,876 |
Below investment grade | | | 3,816 | | | 4,634 | | | 117 | | | 151 | | | 3,933 | | | 4,785 |
Non-rated | | | 4 | | | 13 | | | 27 | | | 40 | | | 31 | | | 53 |
Total | | | $37,371 | | | $38,599 | | | $414 | | | $478 | | | $37,785 | | | $39,077 |
Total | | | | | | | | | | | | | ||||||
AAA | | | $14,331 | | | $16,518 | | | $27 | | | $26 | | | $14,358 | | | $16,544 |
AA | | | 30,949 | | | 35,387 | | | 91 | | | 83 | | | 31,040 | | | 35,470 |
A | | | 31,204 | | | 39,723 | | | 108 | | | 122 | | | 31,312 | | | 39,845 |
BBB | | | 50,966 | | | 61,865 | | | 48 | | | 60 | | | 51,014 | | | 61,925 |
Below investment grade | | | 14,304 | | | 16,311 | | | 124 | | | 158 | | | 14,428 | | | 16,469 |
Non-rated | | | 1,254 | | | 1,584 | | | 27 | | | 40 | | | 1,281 | | | 1,624 |
Total | | | $143,008 | | | $171,388 | | | $425 | | | $489 | | | $143,433 | | | $171,877 |
| | Available for Sale | | | Fair Value Option | | | Total | ||||||||||
Fortitude Re Funds Withheld Assets (in millions) | | | At June 30, 2022 | | | At December 31, 2021 | | | At June 30, 2022 | | | At December 31, 2021 | | | At June 30, 2022 | | | At December 31, 2021 |
Rating: | | | | | | | | | | | | | ||||||
Other fixed maturity securities* | | | | | | | | | | | | | ||||||
AAA | | | $500 | | | $720 | | | $24 | | | $31 | | | $524 | | | $751 |
AA | | | 4,140 | | | 5,444 | | | 494 | | | 227 | | | 4,634 | | | 5,671 |
A | | | 4,353 | | | 6,359 | | | 106 | | | 109 | | | 4,459 | | | 6,468 |
BBB | | | 6,581 | | | 9,873 | | | 639 | | | 384 | | | 7,220 | | | 10,257 |
Below investment grade | | | 796 | | | 1,663 | | | 354 | | | 305 | | | 1,150 | | | 1,968 |
Non-rated | | | — | | | — | | | — | | | — | | | — | | | — |
Total | | | $16,370 | | | $24,059 | | | $1,617 | | | $1,056 | | | $17,987 | | | $25,115 |
Mortgage-backed, asset- backed and collateralized | | | | | | | | | | | | | ||||||
AAA | | | $364 | | | $517 | | | $94 | | | $31 | | | $458 | | | $548 |
AA | | | 752 | | | 945 | | | 375 | | | 314 | | | 1,127 | | | 1,259 |
A | | | 318 | | | 367 | | | 115 | | | 59 | | | 433 | | | 426 |
BBB | | | 376 | | | 447 | | | 416 | | | 60 | | | 792 | | | 507 |
Below investment grade | | | 667 | | | 838 | | | 65 | | | 72 | | | 732 | | | 910 |
Non-rated | | | 94 | | | 7 | | | 126 | | | 1 | | | 220 | | | 8 |
Total | | | $2,571 | | | $3,121 | | | $1,191 | | | $537 | | | $3,762 | | | $3,658 |
Total | | | | | | | | | | | | | ||||||
AAA | | | $864 | | | $1,237 | | | $118 | | | $62 | | | $982 | | | $1,299 |
AA | | | 4,892 | | | 6,389 | | | 869 | | | 541 | | | 5,761 | | | 6,930 |
A | | | 4,671 | | | 6,726 | | | 221 | | | 168 | | | 4,892 | | | 6,894 |
BBB | | | 6,957 | | | 10,320 | | | 1,055 | | | 444 | | | 8,012 | | | 10,764 |
Below investment grade | | | 1,463 | | | 2,501 | | | 419 | | | 377 | | | 1,882 | | | 2,878 |
Non-rated | | | 94 | | | 7 | | | 126 | | | 1 | | | 220 | | | 8 |
Total | | | $18,941 | | | $27,180 | | | $2,808 | | | $1,593 | | | $21,749 | | | $28,773 |
| | Available for Sale | | | Fair Value Option | | | Total | ||||||||||
Total (in millions) | | | At June 30, 2022 | | | At December 31, 2021 | | | At June 30, 2022 | | | At December 31, 2021 | | | At June 30, 2022 | | | At December 31, 2021 |
Rating: | | | | | | | | | | | | | ||||||
Other fixed maturity securities* | | | | | | | | | | | | | ||||||
AAA | | | $3,177 | | | $4,236 | | | $24 | | | $31 | | | $3,201 | | | $4,267 |
AA | | | 23,504 | | | 28,658 | | | 494 | | | 227 | | | 23,998 | | | 28,885 |
A | | | 30,207 | | | 41,125 | | | 106 | | | 109 | | | 30,313 | | | 41,234 |
BBB | | | 52,585 | | | 67,918 | | | 643 | | | 388 | | | 53,228 | | | 68,306 |
Below investment grade | | | 11,284 | | | 13,340 | | | 361 | | | 312 | | | 11,645 | | | 13,652 |
Non-rated | | | 1,250 | | | 1,571 | | | — | | | — | | | 1,250 | | | 1,571 |
Total | | | $122,007 | | | $156,848 | | | $1,628 | | | $1,067 | | | $123,635 | | | $157,915 |
Mortgage-backed, asset-backed and collateralized | | | | | | | | | | | | | ||||||
AAA | | | $12,018 | | | $13,519 | | | $121 | | | $57 | | | $12,139 | | | $13,576 |
AA | | | 12,337 | | | 13,118 | | | 466 | | | 397 | | | 12,803 | | | 13,515 |
A | | | 5,668 | | | 5,324 | | | 223 | | | 181 | | | 5,891 | | | 5,505 |
BBB | | | 5,338 | | | 4,267 | | | 460 | | | 116 | | | 5,798 | | | 4,383 |
Below investment grade | | | 4,483 | | | 5,472 | | | 182 | | | 223 | | | 4,665 | | | 5,695 |
Non-rated | | | 98 | | | 20 | | | 153 | | | 41 | | | 251 | | | 61 |
Total | | | $39,942 | | | $41,720 | | | $1,605 | | | $1,015 | | | $41,547 | | | $42,735 |
Total | | | | | | | | | | | | | ||||||
AAA | | | $15,195 | | | $17,755 | | | $145 | | | $88 | | | $15,340 | | | $17,843 |
AA | | | 35,841 | | | 41,776 | | | 960 | | | 624 | | | 36,801 | | | 42,400 |
A | | | 35,875 | | | 46,449 | | | 329 | | | 290 | | | 36,204 | | | 46,739 |
BBB | | | 57,923 | | | 72,185 | | | 1,103 | | | 504 | | | 59,026 | | | 72,689 |
Below investment grade | | | 15,767 | | | 18,812 | | | 543 | | | 535 | | | 16,310 | | | 19,347 |
Non-rated | | | 1,348 | | | 1,591 | | | 153 | | | 41 | | | 1,501 | | | 1,632 |
Total | | | $161,949 | | | $198,568 | | | $3,233 | | | $2,082 | | | $165,182 | | | $200,650 |
* | Consists of assets including U.S. government and government sponsored entities, obligations of states, municipalities and political subdivisions, non-U.S. governments, and corporate debt. |
| | At June 30, 2022 | | | At December 31, 2021 | |||||||||||||
(in millions) | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total |
Indonesia | | | $380 | | | $38 | | | $418 | | | $472 | | | $50 | | | $522 |
Chile | | | 346 | | | 25 | | | 371 | | | 443 | | | 28 | | | 471 |
Qatar | | | 223 | | | 97 | | | 320 | | | 276 | | | 113 | | | 389 |
United Arab Emirates | | | 302 | | | 12 | | | 314 | | | 372 | | | 19 | | | 391 |
Mexico | | | 224 | | | 42 | | | 266 | | | 299 | | | 74 | | | 373 |
Saudi Arabia | | | 204 | | | 23 | | | 227 | | | 258 | | | 29 | | | 287 |
Panama | | | 157 | | | 31 | | | 188 | | | 206 | | | 34 | | | 240 |
China | | | 157 | | | 25 | | | 182 | | | 177 | | | 30 | | | 207 |
Norway | | | 171 | | | — | | | 171 | | | 225 | | | — | | | 225 |
Israel | | | 163 | | | 7 | | | 170 | | | 199 | | | 8 | | | 207 |
Other | | | 1,724 | | | 198 | | | 1,922 | | | 2,652 | | | 450 | | | 3,102 |
Total | | | $4,051 | | | $498 | | | $4,549 | | | $5,579 | | | $835 | | | $6,414 |
| | At June 30, 2022 Fair Value | | | At December 31, 2021 Fair Value | |||||||||||||
(in millions) | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total |
Industry Category: | | | | | | | | | | | | | ||||||
Financial institutions | | | $24,134 | | | $3,050 | | | $27,184 | | | $29,317 | | | $4,231 | | | $33,548 |
Utilities | | | 13,887 | | | 3,089 | | | 16,976 | | | 17,194 | | | 4,161 | | | 21,355 |
Communications | | | 6,109 | | | 898 | | | 7,007 | | | 7,653 | | | 1,555 | | | 9,208 |
Consumer noncyclical | | | 12,877 | | | 1,764 | | | 14,641 | | | 16,870 | | | 2,906 | | | 19,776 |
Capital goods | | | 4,681 | | | 545 | | | 5,226 | | | 5,869 | | | 884 | | | 6,753 |
Energy | | | 7,696 | | | 1,266 | | | 8,962 | | | 9,626 | | | 1,797 | | | 11,423 |
Consumer cyclical | | | 6,968 | | | 622 | | | 7,590 | | | 8,605 | | | 946 | | | 9,551 |
Basic materials | | | 3,290 | | | 519 | | | 3,809 | | | 4,210 | | | 820 | | | 5,030 |
Other | | | 15,240 | | | 2,800 | | | 18,040 | | | 19,371 | | | 4,048 | | | 23,419 |
Total* | | | $94,882 | | | $14,553 | | | $109,435 | | | $118,715 | | | $21,348 | | | $140,063 |
* | At June 30, 2022 and December 31, 2021, 90% of these investments were rated investment grade. |
| | At June 30, 2022 | | | At December 31, 2021 | |||||||
(in millions) | | | Fair Value | | | Percent of Total | | | Fair Value | | | Percent of Total |
Agency RMBS | | | $4,954 | | | 42% | | | $5,909 | | | 43% |
AAA | | | 4,811 | | | | | 5,736 | | | ||
AA | | | 143 | | | | | 173 | | | ||
A | | | — | | | | | — | | | ||
BBB | | | — | | | | | — | | | ||
Below investment grade | | | — | | | | | — | | | ||
Non-rated | | | — | | | | | — | | | ||
Alt-A RMBS | | | 2,913 | | | 25% | | | 3,523 | | | 25% |
AAA | | | — | | | | | 4 | | | ||
AA | | | 736 | | | | | 828 | | | ||
A | | | 31 | | | | | 40 | | | ||
BBB | | | 48 | | | | | 63 | | | ||
Below investment grade | | | 2,098 | | | | | 2,588 | | | ||
Non-rated | | | — | | | — | | | | | ||
Subprime RMBS | | | 1,307 | | | 11% | | | 1,522 | | | 11% |
AAA | | | 1 | | | | | — | | | ||
AA | | | 44 | | | | | 37 | | | ||
A | | | 71 | | | | | 99 | | | ||
BBB | | | 46 | | | | | 61 | | | ||
Below investment grade | | | 1,145 | | | | | 1,325 | | | ||
Non-rated | | | — | | | | | — | | |
| | At June 30, 2022 | | | At December 31, 2021 | |||||||
(in millions) | | | Fair Value | | | Percent of Total | | | Fair Value | | | Percent of Total |
Prime Non-Agency | | | 1,357 | | | 12% | | | 1,851 | | | 13% |
AAA | | | 234 | | | | | 290 | | | ||
AA | | | 734 | | | | | 838 | | | ||
A | | | 134 | | | | | 207 | | | ||
BBB | | | 52 | | | | | 191 | | | ||
Below investment grade | | | 203 | | | | | 325 | | | ||
Non-rated | | | — | | | | | — | | | ||
Other Housing Related(a) | | | 1,145 | | | 10% | | | 1,045 | | | 8% |
AAA | | | 655 | | | | | 319 | | | ||
AA | | | 214 | | | | | 497 | | | ||
A | | | 168 | | | | | 196 | | | ||
BBB | | | 101 | | | | | 23 | | | ||
Below investment grade | | | 6 | | | | | 8 | | | ||
Non-rated | | | 1 | | | | | 2 | | | ||
Total RMBS Excluding Fortitude Re Funds Withheld Assets | | | 11,676 | | | 100% | | | 13,850 | | | 100% |
Total RMBS Fortitude Re Funds Withheld Assets | | | 921 | | | | | 1,108 | | | ||
Total RMBS(a)(b) | | | $12,597 | | | | | $14,958 | | |
(a) | Includes $3.4 billion and $4.1 billion at June 30, 2022 and December 31, 2021, respectively, of certain RMBS that had experienced deterioration in credit quality since their origination but prior to Corebridge’s acquisition. These securities are currently rated as investment grade under the NAIC SVO framework. For additional discussion on Purchased Credit Impaired Securities, see Note 5 to our audited annual consolidated financial statements. |
(b) | The weighted-average expected life was 6 years at June 30, 2022 and 5 years at December 31, 2021. |
| | June 30, 2022 | | | At December 31, 2021 | |||||||
(in millions) | | | Fair Value | | | Percent of Total | | | Fair Value | | | Percent of Total |
CMBS (traditional) | | | $7,945 | | | 82% | | | $8,333 | | | 81% |
AAA | | | 3,930 | | | | | 4,447 | | | ||
AA | | | 2,576 | | | | | 2,675 | | | ||
A | | | 646 | | | | | 446 | | | ||
BBB | | | 482 | | | | | 408 | | | ||
Below investment grade | | | 311 | | | | | 357 | | | ||
Non-rated | | | — | | | | | — | | | ||
Agency | | | 1,116 | | | 12% | | | 1,309 | | | 13% |
AAA | | | 528 | | | | | 619 | | | ||
AA | | | 580 | | | | | 676 | | | ||
A | | | — | | | | | — | | | ||
BBB | | | 8 | | | | | 14 | | | ||
Below investment grade | | | — | | | | | — | | | ||
Non-rated | | | — | | | | | — | | | ||
Other | | | 589 | | | 6% | | | 669 | | | 6% |
AAA | | | 83 | | | | | 91 | | |
| | June 30, 2022 | | | At December 31, 2021 | |||||||
(in millions) | | | Fair Value | | | Percent of Total | | | Fair Value | | | Percent of Total |
AA | | | 134 | | | | | 143 | | | ||
A | | | 272 | | | | | 309 | | | ||
BBB | | | 100 | | | | | 116 | | | ||
Below investment grade | | | — | | | | | 1 | | | ||
Non-rated | | | — | | | | | 9 | | | ||
Total Excluding Fortitude Re Funds Withheld Assets | | | 9,650 | | | 100% | | | 10,311 | | | 100% |
Total Fortitude Re Funds Withheld Assets | | | 771 | | | | | 989 | | | ||
Total | | | $10,421 | | | | | $11,300 | | |
| | June 30, 2022 | | | At December 31, 2021 | |||||||
(in millions) | | | Fair Value | | | Percent of Total | | | Fair Value | | | Percent of Total |
CDO - Bank Loan (CLO) | | | $6,905 | | | 43% | | | $6,318 | | | 44% |
AAA | | | 988 | | | | | 1,078 | | | ||
AA | | | 3,756 | | | | | 3,599 | | | ||
A | | | 1,885 | | | | | 1,494 | | | ||
BBB | | | 272 | | | | | 142 | | | ||
Below investment grade | | | 4 | | | | | 5 | | | ||
Non-rated | | | — | | | | | — | | | ||
CDO - Other | | | 715 | | | 4% | | | 845 | | | 6% |
AAA | | | — | | | | | — | | | ||
AA | | | 703 | | | | | 824 | | | ||
A | | | — | | | | | — | | | ||
BBB | | | — | | | | | — | | | ||
Below investment grade | | | 10 | | | | | 21 | | | ||
Non-rated | | | 2 | | | | | — | | | ||
ABS | | | 8,425 | | | 53% | | | 7,275 | | | 50% |
AAA | | | 424 | | | | | 418 | | | ||
AA | | | 1,965 | | | | | 1,883 | | | ||
A | | | 2,143 | | | | | 2,166 | | | ||
BBB | | | 3,853 | | | | | 2,802 | | | ||
Below investment grade | | | 39 | | | | | 4 | | | ||
Non-rated | | | 1 | | | | | 2 | | | ||
Total Excluding Fortitude Re Funds Withheld Assets | | | 16,045 | | | 100% | | | 14,438 | | | 100% |
Total Fortitude Re Funds Withheld Assets | | | 879 | | | | | 1,024 | | | ||
Total | | | $16,924 | | | | | $15,462 | | |
At June 30, 2022 | | | Less Than or Equal to 20% of cost(b) | | | Greater than 20% to 50% of cost(b) | | | Greater than 50% of cost(b) | | | Total | ||||||||||||||||||||||||
Aging(a) (dollars in millions) | | | Cost(c) | | | Unrealized loss | | | Items(e) | | | Cost(c) | | | Unrealized loss | | | Items(e) | | | Cost(c) | | | Unrealized loss | | | Items(e) | | | Cost(c) | | | Unrealized loss(d) | | | Items(e) |
Investment grade bonds | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
0-6 months | | | $79,887 | | | $5,832 | | | 7,986 | | | $14,322 | | | $3,575 | | | 1,162 | | | $1 | | | $1 | | | 2 | | | $94,210 | | | $9,408 | | | 9,150 |
7-11 months | | | 11,405 | | | 1,358 | | | 1,295 | | | 7,808 | | | 2,257 | | | 759 | | | 21 | | | 13 | | | 5 | | | 19,234 | | | 3,628 | | | 2,059 |
12 months or more | | | 1,241 | | | 183 | | | 198 | | | 5,024 | | | 1,525 | | | 540 | | | 2 | | | 1 | | | 1 | | | 6,267 | | | 1,709 | | | 739 |
Total | | | 92,533 | | | 7,373 | | | 9,479 | | | 27,154 | | | 7,357 | | | 2,461 | | | 24 | | | 15 | | | 8 | | | 119,711 | | | 14,745 | | | 11,948 |
Below investment grade bonds | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
0-6 months | | | 7,911 | | | 516 | | | 2,682 | | | 482 | | | 119 | | | 132 | | | 28 | | | 21 | | | 17 | | | 8,421 | | | 656 | | | 2,831 |
7-11 months | | | 1,958 | | | 168 | | | 572 | | | 478 | | | 128 | | | 114 | | | 8 | | | 4 | | | 12 | | | 2,444 | | | 300 | | | 698 |
12 months or more | | | 2,058 | | | 136 | | | 576 | | | 409 | | | 122 | | | 103 | | | 70 | | | 48 | | | 23 | | | 2,537 | | | 306 | | | 702 |
Total | | | 11,927 | | | 820 | | | 3,830 | | | 1,369 | | | 369 | | | 349 | | | 106 | | | 73 | | | 52 | | | 13,402 | | | 1,262 | | | 4,231 |
Total bonds | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
0-6 months | | | 87,798 | | | 6,348 | | | 10,668 | | | 14,804 | | | 3,694 | | | 1,294 | | | 29 | | | 22 | | | 19 | | | 102,631 | | | 10,064 | | | 11,981 |
7-11 months | | | 13,363 | | | 1,526 | | | 1,867 | | | 8,286 | | | 2,385 | | | 873 | | | 29 | | | 17 | | | 17 | | | 21,678 | | | 3,928 | | | 2,757 |
12 months or more | | | 3,299 | | | 319 | | | 774 | | | 5,433 | | | 1,647 | | | 643 | | | 72 | | | 49 | | | 24 | | | 8,804 | | | 2,015 | | | 1,441 |
Total Excluding Fortitude Re Funds Withheld Assets | | | $104,460 | | | $8,193 | | | 13,309 | | | $28,523 | | | $7,726 | | | 2,810 | | | $130 | | | $88 | | | 60 | | | $133,113 | | | $16,007 | | | 16,179 |
Total Fortitude Re Funds Withheld Assets | | | | | | | | | | | | | | | | | | | | | $17,889 | | | $2,620 | | | 952 | |||||||||
Total | | | | | | | | | | | | | | | | | | | | | $151,002 | | | $18,627 | | | 17,131 | |||||||||
At December 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Investment grade bonds | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
0-6 months | | | $22,675 | | | $476 | | | 2,549 | | | $14 | | | $5 | | | 3 | | | $1 | | | $1 | | | 1 | | | $22,690 | | | $482 | | | 2,553 |
7-11 months | | | 1,398 | | | 69 | | | 196 | | | 4 | | | 1 | | | 2 | | | 1 | | | 1 | | | 1 | | | 1,403 | | | 71 | | | 199 |
12 months or more | | | 4,932 | | | 276 | | | 684 | | | 28 | | | 8 | | | 9 | | | — | | | — | | | — | | | 4,960 | | | 284 | | | 693 |
Total | | | 29,005 | | | 821 | | | 3,429 | | | 46 | | | 14 | | | 14 | | | 2 | | | 2 | | | 2 | | | 29,053 | | | 837 | | | 3,445 |
Below investment grade bonds | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
0-6 months | | | 3,902 | | | 76 | | | 1,385 | | | 11 | | | 4 | | | 12 | | | 4 | | | 3 | | | 7 | | | 3,917 | | | 83 | | | 1,404 |
7-11 months | | | 972 | | | 23 | | | 440 | | | 20 | | | 5 | | | 6 | | | 1 | | | 1 | | | 1 | | | 993 | | | 29 | | | 447 |
12 months or more | | | 1,624 | | | 66 | | | 417 | | | 202 | | | 51 | | | 26 | | | 51 | | | 35 | | | 18 | | | 1,877 | | | 152 | | | 461 |
Total | | | 6,498 | | | 165 | | | 2,242 | | | 233 | | | 60 | | | 44 | | | 56 | | | 39 | | | 26 | | | 6,787 | | | 264 | | | 2,312 |
Total bonds | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
0-6 months | | | 26,577 | | | 552 | | | 3,934 | | | 25 | | | 9 | | | 15 | | | 5 | | | 4 | | | 8 | | | 26,607 | | | 565 | | | 3,957 |
7-11 months | | | 2,370 | | | 92 | | | 636 | | | 24 | | | 6 | | | 8 | | | 2 | | | 2 | | | 2 | | | 2,396 | | | 100 | | | 646 |
12 months or more | | | 6,556 | | | 342 | | | 1,101 | | | 230 | | | 59 | | | 35 | | | 51 | | | 35 | | | 18 | | | 6,837 | | | 436 | | | 1,154 |
Total Excluding Fortitude Re Funds Withheld Assets | | | $35,503 | | | $986 | | | 5,671 | | | $279 | | | $74 | | | 58 | | | $58 | | | $41 | | | 28 | | | $35,840 | | | $1,101 | | | 5,757 |
Total Fortitude Re Funds Withheld Assets | | | | | | | | | | | | | | | | | | | | | $4,856 | | | $174 | | | 556 | |||||||||
Total | | | | | | | | | | | | | | | | | | | | | $40,696 | | | $1,275 | | | 6,313 |
(a) | Represents the number of consecutive months that fair value has been less than amortized cost or cost by any amount. |
(b) | Represents the percentage by which fair value is less than amortized cost or cost at June 30, 2022 and December 31, 2021. |
(c) | For bonds, represents amortized cost net of allowance. |
(d) | The effect on Net income of unrealized losses after taxes may be mitigated upon realization because certain realized losses may result in current decreases in the amortization of certain DAC. |
(e) | Item count is by CUSIP by subsidiary. |
At June 30, 2022 | | | | | Class | | | | | ||||||||||||||||||
Excluding Fortitude Re Funds Withheld Assets (dollars in millions) | | | Number of loans | | | Apartments | | | Offices | | | Retail | | | Industrial | | | Hotel | | | Others | | | Total | | | Percent of total |
State: | | | | | | | | | | | | | | | | | | | |||||||||
New York | | | 60 | | | $1,278 | | | $4,005 | | | $279 | | | $352 | | | $71 | | | $— | | | $5,985 | | | 21% |
California | | | 47 | | | 362 | | | 802 | | | 168 | | | 1,113 | | | 628 | | | 13 | | | 3,086 | | | 11 |
New Jersey | | | 47 | | | 1,868 | | | 75 | | | 318 | | | 383 | | | 8 | | | 21 | | | 2,673 | | | 9 |
Texas | | | 34 | | | 641 | | | 691 | | | 138 | | | 156 | | | 143 | | | — | | | 1,769 | | | 6 |
Florida | | | 46 | | | 349 | | | 120 | | | 215 | | | 165 | | | 355 | | | — | | | 1,204 | | | 4 |
Massachusetts | | | 11 | | | 458 | | | 259 | | | 478 | | | 16 | | | — | | | — | | | 1,211 | | | 4 |
Illinois | | | 13 | | | 471 | | | 350 | | | 3 | | | 42 | | | — | | | 21 | | | 887 | | | 3 |
District of Columbia | | | 7 | | | 361 | | | 53 | | | — | | | — | | | 12 | | | — | | | 426 | | | 1 |
Ohio | | | 15 | | | 81 | | | 7 | | | 85 | | | 184 | | | — | | | — | | | 357 | | | 1 |
Pennsylvania | | | 16 | | | 77 | | | 94 | | | 202 | | | 66 | | | 24 | | | — | | | 463 | | | 2 |
Other States | | | 92 | | | 1,365 | | | 350 | | | 606 | | | 643 | | | 303 | | | — | | | 3,267 | | | 11 |
Foreign | | | 60 | | | 3,741 | | | 1,674 | | | 651 | | | 1,166 | | | 295 | | | 220 | | | 7,747 | | | 27 |
Total* | | | 448 | | | $11,052 | | | $8,480 | | | $3,143 | | | $4,286 | | | $1,839 | | | $275 | | | $29,075 | | | 100% |
Fortitude Re Funds withheld Assets | | | | | | | | | | | | | | | | | $3,339 | | | ||||||||
Total Commercial Mortgages | | | | | | | | | | | | | | | | | $32,414 | | | ||||||||
At December 31, 2021 | | | | | | | | | | | | | | | | | | | |||||||||
State: | | | | | | | | | | | | | | | | | | | |||||||||
New York | | | 66 | | | $1,857 | | | $3,645 | | | $254 | | | $359 | | | $71 | | | $— | | | $6,186 | | | 23% |
California | | | 45 | | | 363 | | | 813 | | | 172 | | | 449 | | | 633 | | | 13 | | | 2,443 | | | 9 |
New Jersey | | | 35 | | | 1,782 | | | 22 | | | 344 | | | 201 | | | 8 | | | 22 | | | 2,379 | | | 9 |
Texas | | | 38 | | | 458 | | | 811 | | | 150 | | | 158 | | | 143 | | | — | | | 1,720 | | | 6 |
Florida | | | 48 | | | 271 | | | 152 | | | 217 | | | 165 | | | 261 | | | — | | | 1,066 | | | 4 |
Massachusetts | | | 11 | | | 425 | | | 203 | | | 485 | | | 16 | | | — | | | — | | | 1,129 | | | 4 |
Illinois | | | 15 | | | 468 | | | 348 | | | 9 | | | 45 | | | — | | | 21 | | | 891 | | | 3 |
District of Columbia | | | 7 | | | 344 | | | 53 | | | — | | | — | | | 12 | | | — | | | 409 | | | 1 |
Ohio | | | 18 | | | 83 | | | 7 | | | 88 | | | 160 | | | — | | | — | | | 338 | | | 1 |
Pennsylvania | | | 19 | | | 78 | | | 105 | | | 337 | | | 66 | | | 25 | | | — | | | 611 | | | 2 |
Other States | | | 113 | | | 1,323 | | | 433 | | | 656 | | | 394 | | | 305 | | | — | | | 3,111 | | | 11 |
Foreign | | | 56 | | | 3,925 | | | 1,228 | | | 714 | | | 845 | | | 315 | | | 245 | | | 7,272 | | | 27 |
Total* | | | 471 | | | $11,377 | | | $7,820 | | | $3,426 | | | $2,858 | | | $1,773 | | | $301 | | | $27,555 | | | 100% |
Fortitude Re Funds Withheld Assets | | | | | | | | | | | | | | | | | $2,973 | | | ||||||||
Total Commercial Mortgages | | | | | | | | | | | | | | | | | $30,528 | | |
* | Does not reflect allowance for credit losses. |
| | Debt Service Coverage Ratios (a) | ||||||||||
(in millions) | | | >1.20X | | | 1.00X - 1.20X | | | <1.00X | | | Total |
June 30, 2022 | | | | | | | | | ||||
Loan-to-Value Ratios(b) | | | | | | | | | ||||
Less than 65% | | | $18,104 | | | $2,524 | | | $1,034 | | | $21,662 |
65% to 75% | | | 4,973 | | | 947 | | | 249 | | | 6,169 |
76% to 80% | | | 310 | | | — | | | 73 | | | 383 |
Greater than 80% | | | 587 | | | 103 | | | 171 | | | 861 |
Total commercial mortgages excluding Fortitude Re(c) | | | $23,974 | | | $3,574 | | | $1,527 | | | $29,075 |
Total commercial mortgages including Fortitude Re | | | | | | | | | $3,339 | |||
Total commercial mortgages | | | | | | | | | $32,414 | |||
December 31, 2021 | | | | | | | | | ||||
Loan-to-Value Ratios(b) | | | | | | | | | ||||
Less than 65% | | | $15,526 | | | $3,081 | | | $1,736 | | | $20,343 |
65% to 75% | | | 4,629 | | | 1,044 | | | 341 | | | 6,014 |
76% to 80% | | | 237 | | | — | | | 52 | | | 289 |
Greater than 80% | | | 758 | | | 45 | | | 106 | | | 909 |
Total commercial mortgages excluding Fortitude Re(c) | | | $21,150 | | | $4,170 | | | $2,235 | | | $27,555 |
Total commercial mortgages including Fortitude Re | | | | | | | | | $2,973 | |||
Total commercial mortgages | | | | | | | | | $30,528 |
(a) | The debt service coverage ratio compares a property’s net operating income to its debt service payments, including principal and interest. Our weighted-average debt service coverage ratio was 1.9X and 1.9X at June 30, 2022 and December 31, 2021, respectively. The debt service coverage ratios have been updated within the last three months. |
(b) | The loan-to-value ratio compares the current unpaid principal balance of the loan to the estimated fair value of the underlying property collateralizing the loan. Our weighted-average loan-to-value ratio was 57% and 57% at June 30, 2022 and December 31, 2021, respectively. The loan-to-value ratios have been updated within the last three to nine months. |
(c) | Does not reflect allowance for credit losses. |
At June 30, | | | | | | | | | | | | | | | |||||||
(in millions) | | | 2022 | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | Prior | | | Total |
FICO:(a) | | | | | | | | | | | | | | | |||||||
780 and greater | | | $199 | | | $1,968 | | | $664 | | | $233 | | | $79 | | | $358 | | | $3,501 |
720 - 779 | | | 200 | | | 668 | | | 165 | | | 76 | | | 31 | | | 116 | | | 1,256 |
660 - 719 | | | 8 | | | 77 | | | 28 | | | 14 | | | 9 | | | 40 | | | 176 |
600 - 659 | | | — | | | 3 | | | 1 | | | 2 | | | 2 | | | 11 | | | 19 |
Less than 600 | | | — | | | — | | | — | | | 1 | | | — | | | 5 | | | 6 |
Total residential mortgages(b)(c) | | | $407 | | | $2,716 | | | $858 | | | $326 | | | $121 | | | $530 | | | $4,958 |
At December 31, | | | | | | | | | | | | | | | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | Prior | | | Total |
FICO:(a) | | | | | | | | | | | | | | | |||||||
780 and greater | | | $1,398 | | | $678 | | | $284 | | | $100 | | | $107 | | | $325 | | | $2,892 |
720 - 779 | | | 1,118 | | | 225 | | | 83 | | | 41 | | | 36 | | | 94 | | | 1,597 |
660 - 719 | | | 44 | | | 39 | | | 20 | | | 11 | | | 13 | | | 33 | | | 160 |
600 - 659 | | | 1 | | | 1 | | | 2 | | | 3 | | | 2 | | | 6 | | | 15 |
Less than 600 | | | — | | | — | | | — | | | 1 | | | 1 | | | 6 | | | 8 |
Total residential mortgages(b)(c) | | | $2,561 | | | $943 | | | $389 | | | $156 | | | $159 | | | $464 | | | $4,672 |
(a) | Fair Isaac Corporation (“FICO”) is the credit quality indicator used to evaluate consumer credit risk for residential mortgage loan borrowers and have been updated within the last three months. |
(b) | The balance for residential mortgage loans under Fortitude Re funds withheld assets is $0. |
(c) | Does not include allowance for credit losses. |
| | 2022 | | | 2021 | |||||||||||||
Six Months Ended June 30, (in millions) | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total |
Sales of fixed maturity securities | | | $(262) | | | $(123) | | | $(385) | | | $55 | | | $355 | | | $410 |
Change in allowance for credit losses on fixed maturity securities | | | (47) | | | (40) | | | (87) | | | 45 | | | 2 | | | 47 |
Change in allowance for credit losses on loans | | | (13) | | | — | | | (13) | | | 84 | | | 3 | | | 87 |
Foreign exchange transactions, net of related hedges | | | 505 | | | 38 | | | 543 | | | 137 | | | 14 | | | 151 |
Variable annuity embedded derivatives, net of related hedges | | | 960 | | | — | | | 960 | | | 26 | | | — | | | 26 |
Index annuity and indexed life embedded derivatives, net of related hedges | | | 826 | | | — | | | 826 | | | 69 | | | — | | | 69 |
All other derivatives and hedge accounting | | | (15) | | | (62) | | | (77) | | | (4) | | | (62) | | | (66) |
Sale of alternative investments and real estate | | | 10 | | | 3 | | | 13 | | | 57 | | | 1 | | | 58 |
Other | | | (8) | | | 1 | | | (7) | | | 141 | | | — | | | 141 |
Net realized gains (losses) – excluding Fortitude Re funds withheld embedded derivative | | | 1,956 | | | (183) | | | 1,773 | | | 610 | | | 313 | | | 923 |
Net realized gains (losses) on Fortitude Re funds withheld embedded derivative | | | — | | | 5,231 | | | 5,231 | | | — | | | 166 | | | 166 |
Net realized gains | | | $1,956 | | | $5,048 | | | $7,004 | | | $610 | | | $479 | | | $1,089 |
| | At June 30, 2022 | | | At December 31, 2021 | |||||||||||||
(in millions) | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total |
Alternative investments(a)(b) | | | $5,952 | | | $1,794 | | | $7,746 | | | $5,921 | | | $1,606 | | | $7,527 |
Investment real estate(c) | | | 1,836 | | | 168 | | | 2,004 | | | 2,148 | | | 201 | | | 2,349 |
All other investments(d) | | | 638 | | | — | | | 638 | | | 691 | | | — | | | 691 |
Total | | | $8,426 | | | $1,962 | | | $10,388 | | | $8,760 | | | $1,807 | | | $10,567 |
(a) | At June 30, 2022, included hedge funds of $819 million and private equity funds of $6.9 billion. At December 31, 2021, included hedge funds of $1.0 billion and private equity funds of $6.5 billion. Amounts include Fortitude Re funds withheld assets. Private equity funds are generally reported on a one-quarter lag. |
(b) | At June 30, 2022, 82% of our hedge fund portfolio is available for redemption in 2022. The remaining 18% will be available for redemption between 2023 and 2028. At December 31, 2021, approximately 73% of our hedge fund portfolio is available for redemption in 2022. The remaining 27% will be available for redemption between 2023 and 2028. |
(c) | Net of accumulated depreciation of $648 million and $493 million at June 30, 2022 and December 31, 2021, respectively. The accumulated depreciation related to the investment real estate held by affordable housing partnerships is $123 million and $123 million in June 30, 2022 and December 31, 2021, respectively. |
(d) | Includes Corebridge’s ownership interest in Fortitude Holdings, which is recorded using the measurement alternative for equity securities. Our investment in Fortitude Holdings totaled $156 million and $100 million at June 30, 2022 and December 31, 2021, respectively. |
| | At June 30, 2022 | | | At December 31, 2021 | |||||||||||||||||||
| | Gross Derivative Assets | | | Gross Derivative Liabilities | | | Gross Derivative Assets | | | Gross Derivative Liabilities | |||||||||||||
(in millions) | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value |
Derivatives designated as hedging instruments(a) | | | | | | | | | | | | | | | | | ||||||||
Interest rate contracts | | | $298 | | | $223 | | | $1,035 | | | $44 | | | $352 | | | $274 | | | $980 | | | $14 |
Foreign exchange contracts | | | 5,430 | | | 573 | | | 236 | | | 2 | | | 3,705 | | | 244 | | | 2,518 | | | 49 |
Derivatives not designated as hedging instruments(a) | | | | | | | | | | | | | | | | | ||||||||
Interest rate contracts | | | 15,447 | | | 700 | | | 23,232 | | | 2,831 | | | 21,811 | | | 1,078 | | | 21,129 | | | 1,377 |
Foreign exchange contracts | | | 9,037 | | | 737 | | | 1,286 | | | 199 | | | 3,883 | | | 405 | | | 5,112 | | | 307 |
Equity contracts | | | 61,884 | | | 781 | | | 47,293 | | | 460 | | | 60,192 | | | 4,670 | | | 38,734 | | | 4,071 |
Credit contracts | | | — | | | — | | | — | | | — | | | — | | | 1 | | | — | | | — |
Other contracts(b) | | | 45,379 | | | 16 | | | 49 | | | — | | | 43,839 | | | 13 | | | 133 | | | — |
Total derivatives, excluding Fortitude Re funds withheld | | | $137,475 | | | $3,030 | | | $73,131 | | | $3,536 | | | $133,782 | | | $6,685 | | | $68,606 | | | $5,818 |
Total derivatives, Fortitude Re fund withheld | | | $5,377 | | | $808 | | | $3,889 | | | $443 | | | $8,602 | | | $582 | | | $2,932 | | | $195 |
Total derivatives, gross | | | 142,852 | | | 3,838 | | | 77,020 | | | 3,979 | | | 142,384 | | | 7,267 | | | 71,538 | | | 6,013 |
Counterparty netting(c) | | | | | (3,142) | | | | | (3,142) | | | | | (5,785) | | | | | (5,785) | ||||
Cash collateral(d) | | | | | (387) | | | | | (708) | | | | | (798) | | | | | (37) | ||||
Total derivatives on condensed consolidated balance sheets(e) | | | | | $309 | | | | | $129 | | | | | $684 | | | | | $191 |
(a) | Fair value amounts are shown before the effects of counterparty netting adjustments and offsetting cash collateral. |
(b) | Consists primarily of SVWs and contracts with multiple underlying exposures. |
(c) | Represents netting of derivative exposures covered by a qualifying master netting agreement. |
(d) | Represents cash collateral posted and received that is eligible for netting. |
(e) | Freestanding derivatives only, excludes embedded derivatives. Derivative instrument assets and liabilities are recorded in Other assets and Other liabilities, respectively. Fair value of assets related to bifurcated embedded derivatives was zero at both June 30, 2022 and December 31, 2021. Fair value of liabilities related to bifurcated embedded derivatives was $9.4 billion and $17.7 billion, respectively, at June 30, 2022 and December 31, 2021. A bifurcated embedded derivative is generally presented with the host contract in the Consolidated Balance Sheets. Embedded derivatives are primarily related to guarantee features in variable annuity products, which include equity and interest rate components, and the funds withheld arrangement with Fortitude Re. |
• | the economic hedge target includes 100% of rider fees in present value calculations; the GAAP valuation reflects only those fees attributed to the embedded derivative such that the initial value at contract issue equals zero; |
• | the economic hedge target uses best estimate actuarial assumptions and excludes explicit risk margins used for GAAP valuation, such as margins for policyholder behavior, mortality and volatility; and |
• | the economic hedge target excludes the non-performance, or “own credit” risk adjustment used in the GAAP valuation, which reflects a market participant’s view of our claims-paying ability by incorporating the NPA spread to the curve used to discount projected benefit cash flows. Because the discount rate includes the NPA spread and other explicit risk margins, the GAAP valuation has different sensitivities to movements in interest rates and other market factors, and to changes from actuarial assumption updates, than the economic hedge target. |
• | basis risk due to the variance between expected and actual fund returns, which may be either positive or negative; |
• | realized volatility versus implied volatility; |
• | actual versus expected changes in the hedge target driven by assumptions not subject to hedging, particularly policyholder behavior; and |
• | risk exposures that we have elected not to explicitly or fully hedge. |
| | At June 30, | | | At December 31, | ||||
(in millions) | | | 2022 | | | 2021 | | | 2020 |
Reconciliation of embedded derivatives and economic hedge target: | | | | | | | |||
Embedded derivative liability | | | $1,198 | | | $2,472 | | | $3,702 |
Exclude non-performance risk adjustment | | | (2,810) | | | (2,508) | | | (2,958) |
Embedded derivative liability, excluding NPA | | | 4,008 | | | 4,980 | | | 6,660 |
Adjustments for risk margins and differences in valuation | | | (2,401) | | | (2,172) | | | (2,632) |
Economic hedge target liability | | | $1,607 | | | $2,808 | | | $4,028 |
• | changes in the fair value of interest rate derivative contracts, which included swaps, swaptions and futures, resulted in losses driven by higher interest rates in the six months ended June 30, 2022 as well as 2021 compared to gains driven by lower interest rates in 2020; |
• | changes in the fair value of equity derivative contracts, which included futures and options, resulted in gains in the six months ended June 30, 2022 compared to losses in 2021 and 2020 which varied based on the relative change in equity market returns in the respective periods; and |
• | changes in the fair value of fixed maturity securities, primarily corporate bonds, are used as a capital-efficient way to economically hedge interest rate and credit spread-related risk. The change in the fair value of the corporate bond hedging program in the six months ended June 30, 2022 reflected losses due to increases in interest rates and widening credit spreads. The change in the fair value of the corporate bond hedging program in 2021 reflected losses due to higher interest rates. The change in the fair value of the corporate bond hedging program in 2020 reflected gains due to decreases in interest rates and tightening credit spreads. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Balance, beginning of period | | | $7,949 | | | $7,241 | | | $7,241 | | | $7,939 | | | $9,175 |
Initial allowance upon CECL adoption | | | — | | | — | | | — | | | 15 | | | — |
Capitalizations | | | 488 | | | 528 | | | 1,000 | | | 889 | | | 1,168 |
Amortization expense: | | | | | | | | | | | |||||
Update of assumptions included in adjusted pre-tax income | | | — | | | — | | | (143) | | | 224 | | | 194 |
Related to realized gains and losses(a) | | | (395) | | | (92) | | | (82) | | | 58 | | | 33 |
All other operating amortization(b) | | | (573) | | | (390) | | | (821) | | | (814) | | | (886) |
Increase (decrease) in DAC due to foreign exchange | | | (59) | | | 5 | | | (6) | | | 17 | | | 14 |
Change related to unrealized depreciation (appreciation) of investments | | | 4,720 | | | 592 | | | 760 | | | (1,085) | | | (1,746) |
Other | | | — | | | — | | | — | | | (2) | | | (13) |
Balance, end of period(c) | | | $12,130 | | | $7,884 | | | $7,949 | | | $7,241 | | | $7,939 |
(a) | The amounts reported in “Related to realized gains and losses” were revised from $(59) million to $(82) |
(b) | The amounts reported in “All other operating amortization” were revised from $(844) million to $(821) million, from $(760) million to $(814) million and from $(857) million to $(886) million for 2021, 2020 and 2019, respectively. These revisions have no impact on Corebridge’s consolidated financial statements or segment results and are not considered material to the previously issued financial statements. |
(c) | DAC balance excluding the amount related to unrealized depreciation (appreciation) of investments was $9.8 billion and $10.4 billion at June 30, 2022 and 2021, respectively. DAC balance excluding the amount related to unrealized depreciation (appreciation) of $10.3 billion, $10.4 billion and $10.0 billion at December 31, 2021, 2020 and 2019, respectively. |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Balance, beginning of period | | | $109 | | | $122 | | | $122 | | | $130 | | | $146 |
Initial allowance upon CECL adoption | | | — | | | — | | | — | | | — | | | — |
Amortization expense: | | | | | | | | | | | |||||
Update of assumptions included in adjusted pre-tax income | | | — | | | — | | | — | | | 1 | | | — |
Related to realized gains and losses | | | — | | | — | | | — | | | — | | | (1) |
All other operating amortization | | | (6) | | | (6) | | | (11) | | | (12) | | | (14) |
Increase (decrease) in VOBA due to foreign exchange | | | (9) | | | 1 | | | (1) | | | 3 | | | 3 |
Change related to unrealized depreciation (appreciation) of investments | | | 3 | | | — | | | (1) | | | 2 | | | (4) |
Other | | | — | | | — | | | — | | | (2) | | | — |
Balance, end of period(a) | | | $97 | | | $117 | | | $109 | | | $122 | | | $130 |
(a) | VOBA balance excluding the amount related to unrealized depreciation (appreciation) of investments was $96 million and $119 million at June 30, 2022 and 2021, respectively. VOBA balance excluding the amount related to unrealized depreciation (appreciation) of investments was $111 million, $147 million and $157 million at December 31, 2021, 2020 and 2019, respectively. |
• | Ultimate projected yields on most of our invested assets were lowered on life and annuity deposits. Life deposit projected yields decreased up to 42 basis points while annuity insurance deposits saw decreases of up to 52 basis points. Projected yields are graded from a weighted-average net GAAP book yield of existing assets supporting the business based on the value of the assets to a weighted-average yield based on the duration of the assets excluding assets that mature during the grading period. The grading period is three years for deferred annuity products and five years for life insurance products due to deferred annuities having a shorter duration than life products. Projected yields are held constant after the grading period. |
| | Years Ended December 31, | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Premiums | | | $(41) | | | $— | | | $— |
Policy fees | | | (74) | | | (106) | | | (24) |
Interest credited to policyholder account balances | | | (54) | | | (6) | | | 19 |
Amortization of deferred policy acquisition costs | | | (143) | | | 225 | | | 194 |
Policyholder benefits | | | 86 | | | (246) | | | (147) |
Increase (decrease) in adjusted pre-tax operating income | | | (226) | | | (133) | | | 42 |
Change in DAC related to net realized gains (losses) | | | 32 | | | (44) | | | (17) |
Net realized gains | | | 50 | | | 142 | | | 180 |
Increase (decrease) in pre-tax income | | | $(144) | | | $(35) | | | $205 |
| | Years Ended December 31, | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Individual Retirement | | | | | | | |||
Fixed Annuities | | | $(267) | | | $(77) | | | $82 |
Variable Annuities | | | 7 | | | 13 | | | (5) |
Fixed Index Annuities | | | (60) | | | (30) | | | (140) |
Total Individual Retirement | | | (320) | | | (94) | | | (63) |
Group Retirement | | | (5) | | | 68 | | | (17) |
Life Insurance | | | 99 | | | (108) | | | 122 |
Institutional Markets | | | — | | | 1 | | | — |
Total increase (decrease) in adjusted pre-tax operating income from the update of assumptions* | | | $(226) | | | $(133) | | | $42 |
* | Liabilities ceded to Fortitude Re are reported in Corporate and Other. There was no impact to adjusted pre-tax operating income due to the annual update of actuarial assumptions as these liabilities are 100 percent ceded. |
| | At June 30, | | | At December 31, | ||||
(in millions) | | | 2022 | | | 2021 | | | 2020 |
Cash and short-term investments | | | $1,171 | | | $1,016 | | | $1,699 |
Total Corebridge Hold Cos. Liquidity | | | 1,171 | | | 1,016 | | | 1,699 |
Available capacity under uncommitted borrowing facilities with AIG | | | 1,013(b) | | | 1,025 | | | 1,075 |
Available capacity under committed, revolving credit facility(a) | | | 2,500 | | | — | | | — |
Total Corebridge Hold Cos. liquidity sources | | | $4,684 | | | $2,041 | | | $2,774 |
(a) | Corebridge entered into a new syndicated $2.5 billion committed revolving credit facility on May 12, 2022. |
(b) | AIG Life (United Kingdom) borrowed GBP £10 million from a subsidiary of AIG on June 23, 2022 which was repaid on July 7, 2022. |
• | $8.3 billion for which Corebridge issued a promissory note to AIG in the amount of $8.3 billion in November 2021. On April 6, 2022 we repaid $6.4 billion of this note and the remaining will be repaid in cash using proceeds from future debt issuances in advance of the initial public offering of Corebridge, which may involve a draw-down on the Delayed Draw Term Loan facilities. For additional information on the $8.3 billion note repayment, see “Short-term and Long-term debt” below. |
• | $3.8 billion in connection with the sale of Corebridge’s affordable housing assets. |
• | $38 million in AIG common stock. |
| | Years Ended December 31, | |||||||
| | 2021 | | | 2020 | | | 2019 | |
Life Fleet | | | 447% | | | 433% | | | 402% |
AGC | | | 380% | | | 372% | | | 351% |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Subsidiary dividends paid | | | $1,200 | | | $600 | | | $1,564 | | | $540 | | | $1,535 |
Less: Non-recurring dividends | | | — | | | — | | | (295) | | | 600 | | | (400) |
Tax sharing payments related to utilization of tax attributes | | | 273 | | | 368 | | | 902 | | | 1,026 | | | 954 |
Normalized distributions | | | $1,473 | | | $968 | | | $2,171 | | | $2,166 | | | $2,089 |
| | Six Months Ended June 30, | | | Years Ended December 31, | ||||||||||
(in millions) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Sources: | | | | | | | | | | | |||||
Operating activities, net | | | $569 | | | $1,429 | | | $2,461 | | | $3,327 | | | $2,445 |
Investing activities, net | | | — | | | — | | | — | | | — | | | — |
Net changes in policyholder account balances | | | 2,990 | | | 1,964 | | | 2,906 | | | 4,593 | | | 6,301 |
Issuance of long-term debt | | | 6,461 | | | — | | | — | | | — | | | 250 |
Issuance of debt of consolidated investment entities | | | 789 | | | 2,789 | | | 4,683 | | | 2,314 | | | 3,266 |
Contributions from noncontrolling interests | | | 23 | | | 127 | | | 296 | | | 317 | | | 316 |
Financing other, net | | | — | | | 23 | | | 81 | | | 184 | | | — |
Issuance of short-term debt | | | 12 | | | 327 | | | 345 | | | — | | | — |
Net change in securities lending and repurchase agreements | | | — | | | — | | | 9 | | | 646 | | | 1,894 |
Effect of exchange rate changes on cash and restricted cash | | | — | | | — | | | — | | | 7 | | | — |
Total Sources | | | $10,844 | | | $6,659 | | | $10,781 | | | $11,388 | | | $14,472 |
| | | | | | | | | | ||||||
Uses: | | | | | | | | | | | |||||
Investing activities, net | | | $(2,455) | | | $(1,518) | | | $(1,967) | | | $(7,909) | | | $(10,375) |
Repayments of debt of consolidated investment entities | | | (917) | | | (3,203) | | | (5,125) | | | (2,451) | | | (1,580) |
Repayments of long-term debt | | | — | | | (567) | | | (568) | | | (11) | | | — |
Repayments of short-term debt | | | (6,450) | | | (10) | | | (248) | | | — | | | — |
Distributions to AIG | | | (523) | | | (909) | | | (1,543) | | | (472) | | | (1,624) |
Distributions to noncontrolling interests | | | (236) | | | (371) | | | (1,611) | | | (454) | | | (838) |
Net change in securities lending and repurchase agreements | | | (223) | | | (3) | | | — | | | — | | | — |
Financing other, net | | | (51) | | | — | | | — | | | — | | | (66) |
Distributions to Class B shareholder | | | (57) | | | — | | | (34) | | | — | | | — |
Effect of exchange rate changes on cash and restricted cash | | | (4) | | | (1) | | | (2) | | | — | | | — |
Total Uses | | | (10,916) | | | (6,582) | | | (11,098) | | | (11,297) | | | (14,483) |
Net increase (decrease) in cash and cash equivalents | | | $(72) | | | $77 | | | $(317) | | | $91 | | | $(11) |
December 31, 2021 | | | | | Payments due by Period | |||||||
(in millions) | | | Total Payments | | | 2022 | | | 2023 - 2024 | | | Thereafter |
Affiliated senior promissory note with AIG(a) | | | $8,300 | | | $8,300 | | | $— | | | $— |
Interest payments on short-term debt | | | 99 | | | 99 | | | — | | | — |
Insurance and investment contract liabilities | | | 293,624 | | | 16,435 | | | 36,536 | | | 240,653 |
Long-term debt(b) | | | 427 | | | — | | | — | | | 427 |
Interest payments on long-term debt | | | 471 | | | 33 | | | 66 | | | 372 |
Total | | | $302,921 | | | $24,867 | | | $36,602 | | | $241,452 |
(a) | On April 5, 2022, we issued senior unsecured notes in the aggregate principal amount of $6.5 billion, the proceeds of which were used to repay a portion of the $8.3 billion promissory note. For additional information see “Short-term and Long-term debt” below. |
(b) | For information on planned facilities, see “Recapitalization.” |
(in millions) | | | Maturity Date(s) | | | Balance at December 31, 2021 | | | Issuances | | | Maturities and Repayments | | | Other Changes | | | Balance at June 30, 2022 |
Short-term debt issued by Corebridge: | | | | | | | | | | | | | ||||||
Affiliated senior promissory note with AIG | | | 2022 | | | $8,317 | | | $— | | | $(6,450) | | | $28(a) | | | $1,895 |
Total short-term debt | | | | | 8,317 | | | — | | | (6,450) | | | 28 | | | 1,895 | |
Long-term debt issued by Corebridge and Intermediate Hold Cos.: | | | | | | | | | | | | | ||||||
Affiliated note with AIG Life (United Kingdom)(b) | | | 2022 | | | $— | | | $12 | | | $— | | | $— | | | $12 |
Senior unsecured notes | | | 2025-2052 | | | — | | | 6,500 | | | — | | | — | | | 6,500 |
AIGLH notes and bonds payable | | | 2025-2029 | | | $200 | | | $— | | | $— | | | $— | | | $200 |
AIGLH junior subordinated debt | | | 2030-2046 | | | 227 | | | — | | | — | | | — | | | 227 |
Debt issuance costs | | | | | — | | | — | | | — | | | (51) | | | (51) | |
Total long-term debt | | | | | 427 | | | 6,512 | | | — | | | (51) | | | 6,888 | |
Total Corebridge and Intermediate Hold Cos. Debt | | | | | $8,744 | | | $6,512 | | | $(6,450) | | | $(23) | | | $8,783 |
(a) | Represents accrued interest which has been paid-in-kind and thus added to the total outstanding balance. |
(b) | AIG Life (United Kingdom) borrowed GBP £10 million from a subsidiary of AIG on June 23, 2022. which was repaid on July 7, 2022. |
(in millions) | | | Maturity Date(s) | | | Balance at December 31, 2020 | | | Issuances | | | Maturities and Repayments | | | Other Changes | | | Balance at December, 2021 |
Short-term debt issued by Corebridge: | | | | | | | | | | | | | ||||||
Affiliated senior promissory note with AIG | | | 2022 | | | $— | | | $8,300 | | | $— | | | $17(c) | | | $8,317 |
Affiliated note with AIG | | | — | | | — | | | 345 | | | (249) | | | (96)(b) | | | — |
Total short-term debt | | | | | $— | | | $8,645 | | | $(249) | | | $(79) | | | $8,317 | |
Long-term debt issued by Corebridge Intermediate Hold Cos.: | | | | | | | | | | | | | ||||||
Affiliated note with AIG Europe S.A | | | — | | | $9 | | | $— | | | $(9) | | | $— | | | $— |
Affiliated note with Lexington Insurance Company | | | — | | | 253 | | | — | | | (253) | | | — | | | — |
AIGLH notes and bonds payable | | | 2025-2029 | | | 282 | | | — | | | (82)(a) | | | — | | | 200 |
AIGLH junior subordinated debt | | | 2030-2046 | | | 361 | | | — | | | (134)(a) | | | — | | | 227 |
Total long-term debt | | | | | 905 | | | — | | | (478) | | | — | | | 427 | |
Total Corebridge and Intermediate Hold Cos. Debt | | | | | $905 | | | $8,645 | | | $(727) | | | $(79) | | | $8,744 |
(a) | During the year ended 2021, $216 million of aggregate principal amount of AIGLH notes and bonds payable and AIGLH junior subordinated debt, were repurchased through cash tender offers for an aggregate purchase price of $312 million. |
(b) | During the year 2021, AIG forgave Corebridge $96 million of draw downs under affiliated note with AIG. |
(c) | Represents accrued interest which has been paid-in-kind and thus added to the total outstanding balance. |
(in millions) | | | Balance at December 31, 2021 | | | Issuances | | | Maturities and Repayments | | | Effect of Foreign Exchange | | | Other Changes | | | Balance at June 30, 2022 |
Debt of consolidated investment entities – not guaranteed by Corebridge(a)(b) | | | $6,936 | | | $789 | | | $(917) | | | $(41) | | | $9 | | | $6,776 |
(a) | At June 30, 2022, includes debt of consolidated investment entities related to real estate investments of $1.7 billion and other securitization vehicles of $5.1 billion. |
(b) | In relation of the debt of consolidated investment entities (VIEs), not guaranteed by Corebridge, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us except in limited circumstances when we have provided a guarantee to the VIE’s interest holders. |
(in millions) | | | Balance at December 31, 2020 | | | Issuances | | | Maturities and Repayments | | | Effect of Foreign Exchange | | | Other Changes | | | Balance at December 31, 2021 |
Debt of consolidated investment entities – not guaranteed by Corebridge(a)(b)(c)(d) | | | $10,341 | | | $4,683 | | | $(5,819)(c) | | | $(21) | | | $(2,248)(d) | | | $6,936 |
(a) | At December 31, 2021, includes debt of consolidated investment entities related to real estate investments of $1.7 billion and other securitization vehicles of $5.2 billion. |
(b) | In relation of the debt of consolidated investment entities (VIEs), not guaranteed by Corebridge, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us except in limited circumstances when we have provided a guarantee to the VIE’s interest holders. |
(c) | Includes reduction of debt of consolidated investment entities in relation to the wind down of six securitization VIEs guaranteed by AIG. At December 31, 2020, debt of these consolidated investment entities had carrying value of $175 million (senior rated notes held by unaffiliated third parties) and $947 million (unrated notes held by related parties). There were no amounts paid under the guarantees provided by AIG. The repayments of debt of consolidated investment entities was partially paid in-kind with $695 million of fixed maturity securities, in addition to cash. |
(d) | Includes the effect of the sale of Affordable Housing debt. |
| | Senior Long-Term Debt | |||||||
| | Moody’s(a) | | | S&P(b) | | | Fitch(c) | |
| | Baa2 (Stable) | | | BBB+ (Stable) | | | BBB+ (Stable) |
(a) | Moody’s appends numerical modifiers 1, 2 and 3 to the generic rating categories to show relative position within the rating categories. |
(b) | S&P ratings may be modified by the addition of a plus or minus sign to show relative standing within the major rating categories. |
(c) | Fitch ratings may be modified by the addition of a plus or minus sign to show relative standing within the major rating categories. |
| | A.M. Best | | | S&P | | | Fitch | | | Moody’s | |
American General Life Insurance Company | | | A | | | A+ | | | A+ | | | A2 |
The Variable Annuity Life Insurance Company | | | A | | | A+ | | | A+ | | | A2 |
The United States Life Insurance Company in the City of New York | | | A | | | A+ | | | A+ | | | A2 |
December 31, 2021 | | | Total Amounts Committed | | | Amount of Commitment Expiring | ||||||
(in millions) | | | 2022 | | | 2023 -2024 | | | Thereafter | |||
Commitments: | | | | | | | | | ||||
Investment commitments(a) | | | $5,877 | | | $2,937 | | | $2,256 | | | $684 |
Commitments to extend credit | | | 4,459 | | | 1,449 | | | 2,301 | | | 709 |
Letters of credit(c) | | | 2 | | | 2 | | | — | | | — |
Total(b) | | | $10,338 | | | $4,388 | | | $4,557 | | | $1,393 |
(a) | Includes commitments to invest in private equity funds, hedge funds and other funds and commitments to purchase and develop real estate in the United States and abroad. The commitments to invest in private equity funds, hedge funds and other funds are called at the discretion of each fund, as needed for funding new investments or expenses of the fund. The expiration of these commitments is estimated in the table above based on the expected life cycle of the related fund, consistent with past trends of requirements for funding. Investors under these commitments are primarily insurance and real estate subsidiaries. |
(b) | We have no guarantees related to liquid facilities or indebtedness. |
(c) | During the second quarter of 2022, this letter of credit was terminated. |
• | fair value measurements of certain financial assets and liabilities; |
• | valuation of liabilities for guaranteed benefit features of variable annuity products, fixed annuity and fixed index annuity products, including the valuation of embedded derivatives; |
• | estimated gross profits to value deferred acquisition costs and unearned revenue for investment-oriented products, such as universal life insurance, variable and fixed annuities, and fixed index annuities; |
• | valuation of future policy benefit liabilities and timing and extent of loss recognition; |
• | valuation of embedded derivatives for fixed index annuity and life products; |
• | reinsurance assets, including the allowance for credit losses; |
• | allowances for credit losses primarily on loans and available for sale fixed maturity securities, |
• | goodwill impairment; |
• | liability for legal contingencies; and |
• | income tax assets and liabilities, including recoverability of our net deferred tax asset and the predictability of future tax operating profitability of the character necessary to realize the net deferred tax asset. |
| | At June 30, 2022 | | | At December 31, 2021 | |||||||
(in millions) | | | Fair Value | | | Percent of Total | | | Fair Value | | | Percent of Total |
Fair value based on external sources(a) | | | $146,778 | | | 88.8% | | | $180,841 | | | 90.0% |
Fair value based on internal sources | | | 18,506 | | | 11.2% | | | 20,039 | | | 10.0% |
Total fixed maturity and equity securities(b) | | | $165,284 | | | 100.0% | | | $200,880 | | | 100.0% |
(a) | Includes $17.2 billion and $18.8 billion as of June 30, 2022 and December 31, 2021, respectively, for which the primary source is broker quotes. |
(b) | Includes available for sale and other securities. |
| | At June 30, 2022 | | | At December 31, 2021 | |||||||
(in millions) | | | Amount | | | Percent of Total | | | Amount | | | Percent of Total |
Assets | | | $24,333 | | | 6.6% | | | $25,420 | | | 6.1% |
Liabilities | | | $9,330 | | | 2.6% | | | $17,695 | | | 4.6% |
| | Increase (Decrease) in | ||||||||||||||||
June 30, 2022 | | | DAC/DSI Asset | | | Other Reserves Related to Guaranteed Benefits | | | Unearned Revenue Reserve | | | Embedded Derivatives Related to Guaranteed Benefits | | | Pre-Tax Income | | | Adjusted Pre-Tax Operating Income |
(in millions) | | | | | | | | | | | | | ||||||
Assumptions: | | | | | | | | | | | | | ||||||
Net Investment Spread | | | | | | | | | | | | | ||||||
Effect of an increase by 10 basis points | | | $132 | | | $(52) | | | $(7) | | | $(110) | | | $301 | | | $191 |
Effect of a decrease by 10 basis points | | | (141) | | | 52 | | | 2 | | | 113 | | | (308) | | | (195) |
Equity Return(a) | | | | | | | | | | | | | ||||||
Effect of an increase by 1% | | | 99 | | | (33) | | | — | | | (48) | | | 180 | | | 132 |
Effect of a decrease by 1% | | | (96) | | | 42 | | | — | | | 48 | | | (186) | | | (138) |
Volatility(b) | | | | | | | | | | | | | ||||||
Effect of an increase by 1% | | | (3) | | | 28 | | | — | | | (50) | | | 19 | | | (31) |
Effect of a decrease by 1% | | | 3 | | | (27) | | | — | | | 55 | | | (25) | | | 30 |
Interest Rate(c) | | | | | | | | | | | | | ||||||
Effect of an increase by 1% | | | — | | | — | | | — | | | (1,762) | | | 1,762 | | | — |
Effect of a decrease by 1% | | | — | | | — | | | — | | | 2,294 | | | (2,294) | | | — |
Mortality | | | | | | | | | | | | | ||||||
Effect of an increase by 1% | | | (9) | | | 40 | | | — | | | (39) | | | (10) | | | (49) |
Effect of a decrease by 1% | | | 9 | | | (40) | | | (2) | | | 38 | | | 13 | | | 51 |
Lapse | | | | | | | | | | | | | ||||||
Effect of an increase by 10% | | | (116) | | | (109) | | | (28) | | | (89) | | | 110 | | | 21 |
Effect of a decrease by 10% | | | 119 | | | 114 | | | 24 | | | 83 | | | (102) | | | (19) |
| | Increase (Decrease) in | ||||||||||||||||
December 31, 2021 | | | DAC/DSI Asset | | | Other Reserves Related to Guaranteed Benefits | | | Unearned Revenue Reserve | | | Embedded Derivatives Related to Guaranteed Benefits | | | Pre-Tax Income | | | Adjusted Pre-Tax Operating Income |
(in millions) | | | | | | | | | | | | | ||||||
Assumptions: | | | | | | | | | | | | | ||||||
Net Investment Spread | | | | | | | | | | | | | ||||||
Effect of an increase by 10 basis points | | | $140 | | | $(49) | | | $(6) | | | $(154) | | | $349 | | | $195 |
Effect of a decrease by 10 basis points | | | (150) | | | 49 | | | 1 | | | 158 | | | (358) | | | (200) |
Equity Return(a) | | | | | | | | | | | | | ||||||
Effect of an increase by 1% | | | 109 | | | (29) | | | — | | | (60) | | | 198 | | | 138 |
Effect of a decrease by 1% | | | (105) | | | 37 | | | — | | | 62 | | | (204) | | | (142) |
Volatility(b) | | | | | | | | | | | | | ||||||
Effect of an increase by 1% | | | (3) | | | 25 | | | — | | | (32) | | | 4 | | | (28) |
Effect of a decrease by 1% | | | 3 | | | (24) | | | — | | | 37 | | | (10) | | | 27 |
Interest Rate(c) | | | | | | | | | | | | | ||||||
Effect of an increase by 1% | | | — | | | — | | | — | | | (2,550) | | | 2,550 | | | — |
Effect of a decrease by 1% | | | — | | | — | | | — | | | 3,407 | | | (3,407) | | | — |
Mortality | | | | | | | | | | | | | ||||||
Effect of an increase by 1% | | | (10) | | | 41 | | | — | | | (54) | | | 3 | | | (51) |
Effect of a decrease by 1% | | | 10 | | | (41) | | | (1) | | | 54 | | | (2) | | | 52 |
Lapse | | | | | | | | | | | | | ||||||
Effect of an increase by 10% | | | (123) | | | (105) | | | (28) | | | (94) | | | 104 | | | 10 |
Effect of a decrease by 10% | | | 126 | | | 109 | | | 24 | | | 97 | | | (104) | | | (7) |
(a) | Represents the net impact of a 1% increase or decrease in long-term equity returns for GMDB reserves and net impact of a 1% increase or decrease in the S&P 500 index on the value of the GMWB embedded derivative. |
(b) | Represents the net impact of a 1% increase or decrease in equity volatility. |
(c) | Represents the net impact of 1% parallel shift in the yield curve on the value of the GMWB embedded derivative. Does not represent interest rate spread compression on investment-oriented products. |
• | to determine investment returns used in loss recognition tests, we project future cash flows on the assets supporting the liabilities. The duration of these assets is generally comparable to the duration of the liabilities and such assets are primarily comprised of a diversified portfolio of high to medium quality fixed maturity securities, and may also include, to a lesser extent, alternative investments. Our projections include a reasonable allowance for investment expenses and expected credit losses over the projection horizon. A critical assumption in the projection of expected investment income is the assumed net rate of investment return at which excess cash flows are to be reinvested; |
• | for mortality assumptions, base future assumptions take into account industry and our historical experience, as well as expected mortality changes in the future. The latter judgment is based on a combination of historical mortality trends and industry observations, public health and demography specialists that were consulted by our actuaries and published industry information; and |
• | for surrender rates, key judgments involve the correlation between expected increases/decreases in interest rates and increases/decreases in surrender rates. To support this judgment, we compare crediting rates on our products to expected rates on competing products under different interest rate scenarios. |
• | paid and unpaid amounts recoverable; |
• | whether the balance is in dispute or subject to legal collection; |
• | the relative financial health of the reinsurer as determined by the Obligor Risk Ratings (“ORRs”) we assign to each reinsurer based upon our financial reviews; reinsurers that are financially troubled (i.e., in run-off, have voluntarily or involuntarily been placed in receivership, are insolvent, are in the process of liquidation or otherwise subject to formal or informal regulatory restriction) are assigned ORRs that are expected to generate significant allowance; and |
• | whether collateral and collateral arrangements exist. |
| | Balance Sheet Exposure | | | Economic Effect | | | Economic Effect | |
(dollars in millions) | | | 2022 | | | 2022 | | | 2022 |
Sensitivity factor | | | | | 100 bps parallel increase in all yield curves | | | 100 bps parallel decrease in all yield curves | |
Interest rate sensitive assets: | | | | | | | |||
Fixed maturity securities | | | $142,935 | | | $(10,555) | | | $12,108 |
Mortgage and other loans receivable(b) | | | 36,921 | | | (1,750) | | | 1,843 |
Derivatives: | | | | | | | |||
Interest rate contracts | | | (140) | | | (1,257) | | | 2,044 |
Total interest rate sensitive assets | | | $179,716(a) | | | $(13,562) | | | $15,995 |
Interest rate sensitive liabilities: | | | | | | | |||
Policyholder contract deposits: | | | | | | | |||
Investment-type contracts(b) | | | $(133,533) | | | $9,090 | | | $(12,281) |
Variable annuity and other embedded derivatives | | | (6,997) | | | 1,762 | | | (2,294) |
Short-term and long-term debt(b) | | | (8,760) | | | 476 | | | (544) |
Total interest rate sensitive liabilities | | | $(149,290) | | | $11,328 | | | $(15,119) |
Sensitivity factor: | | | | | 20% decline in stock prices | | | 20% increase in stock prices | |
Derivatives: | | | | | | | |||
Equity contracts(c) | | | $321 | | | $796 | | | $(47) |
Equity investments: | | | | | | | |||
Common equity | | | 103 | | | (21) | | | 21 |
Total derivatives and equity investments | | | $424 | | | $775 | | | $(26) |
Policyholder contract deposits: | | | | | | | |||
Variable annuity and other embedded derivatives(c) | | | $(6,997) | | | $(679) | | | $417 |
Total liability | | | $(6,997) | | | $(679) | | | $417 |
(a) | At June 30, 2022, the analysis covers $179.7 billion of $208.2 billion interest rate sensitive assets. As indicated above, excluded were $21.7 billion and $3.8 billion of fixed maturity securities and loans, respectively, supporting the Fortitude Re funds withheld arrangements. In addition, $2.7 billion of loans and $0.6 billion of assets across various asset categories were excluded due to modeling limitations. |
(b) | The economic effect is the difference between the estimated fair value and the effect of a 100 bps parallel increase or decrease in all yield curves on the estimated fair value. The estimated fair values for Mortgage and other loans receivable, Policyholder contract deposits (Investment-type contracts) and Short-term and long-term debt were $38.7 billion, $141.9 billion and $8.3 billion at June 30, 2022, respectively. |
(c) | The balance sheet exposures for derivatives and variable annuity and other embedded derivatives are also reflected under “Interest rate sensitive assets” and “interest rate sensitive liabilities” above and are not additive. |
| | Balance Sheet Exposure | | | Economic Effect | | | Economic Effect | ||||||||||
(dollars in millions) | | | 2021 | | | 2020 | | | 2021 | | | 2020 | | | 2021 | | | 2020 |
Sensitivity factor | | | | | | | 100 bps parallel increase in all yield curves | | | 100 bps parallel decrease in all yield curves | ||||||||
Interest rate sensitive assets: | | | | | | | | | | | | | ||||||
Fixed maturity securities | | | $171,283 | | | $167,095 | | | $(14,144) | | | $(13,184) | | | $16,778 | | | $15,660 |
Mortgage and other loans receivable(b) | | | 34,032 | | | 31,857 | | | (1,757) | | | (1,728) | | | 1,825 | | | 2,014 |
Derivatives: | | | | | | | | | | | | | ||||||
Interest rate contracts | | | 1,253 | | | 994 | | | (1,882) | | | (2,198) | | | 3,402 | | | 3,538 |
Total interest rate sensitive assets | | | $206,568(a) | | | $199,946(a) | | | $(17,783) | | | $(17,110) | | | $22,005 | | | $21,212 |
Interest rate sensitive liabilities: | | | | | | | | | | | | | ||||||
Policyholder contract deposits: | | | | | | | | | | | | | ||||||
Investment-type contracts(b) | | | $(130,643) | | | $(128,204) | | | $10,375 | | | $10,857 | | | $(13,552) | | | $(14,078) |
Variable annuity and other embedded derivatives | | | (9,736) | | | (9,797) | | | 2,550 | | | 2,675 | | | (3,407) | | | (3,469) |
Short-term and long-term debt(b) | | | (8,744) | | | (643) | | | 117 | | | 75 | | | (125) | | | (86) |
Total interest rate sensitive liabilities | | | $(149,123) | | | $(138,644) | | | $13,042 | | | $13,607 | | | $(17,084) | | | $(17,633) |
Sensitivity factor: | | | | | | | 20% decline in stock prices | | | 20% increase in stock prices | ||||||||
Derivatives: | | | | | | | | | | | | | ||||||
Equity contracts(c) | | | $599 | | | $884 | | | $542 | | | $440 | | | $447 | | | $265 |
Equity investments: | | | | | | | | | | | | | ||||||
Common equity | | | 231 | | | 596 | | | (46) | | | (119) | | | 46 | | | 119 |
Total derivatives and equity investments | | | $830 | | | $1,480 | | | $496 | | | $321 | | | $493 | | | $384 |
Policyholder contract deposits: | | | | | | | | | | | | | ||||||
Variable annuity and other embedded derivatives(c) | | | $(9,736) | | | $(9,797) | | | $(269) | | | $(59) | | | $(58) | | | $5 |
Total liability | | | $(9,736) | | | $(9,797) | | | $(269) | | | $(59) | | | $(58) | | | $5 |
(a) | At December 31, 2021, the analysis covers $206.6 billion of $241.3 billion interest rate sensitive assets. As indicated above, excluded were $28.7 billion and $3.8 billion of fixed maturity securities and loans, respectively, supporting the Fortitude Re funds withheld arrangements. In addition, $2.2 billion of loans and $0.9 billion of assets across various asset categories were excluded due to modeling limitations. At December 31, 2020, the analysis covers $200.0 billion of $238.0 billion interest rate sensitive assets. As indicated above, excluded were $30.6 billion and $3.9 billion of fixed maturity securities and loans, respectively, supporting the Fortitude Re funds withheld arrangements. In addition, $3.3 billion of loans and $1.0 billion of assets across various asset categories were excluded due to modeling limitations. |
(b) | The economic effect is the difference between the estimated fair value and the effect of a 100 bps parallel increase or decrease in all yield curves on the estimated fair value. The estimated fair values for Mortgage and other loans receivable, Policyholder contract deposits (Investment-type contracts) and Short-term and long-term debt were $38.9 billion, $143.1 billion and $8.9 billion at December 31, 2021, respectively. The estimated fair values for Mortgage and other loans receivable, Policyholder contract deposits (Investment-type contracts) and Short-term and long-term debt were $37.7 billion, $144.6 billion and $0.9 billion at December 31, 2020, respectively. |
(c) | The balance sheet exposures for derivatives and variable annuity and other embedded derivatives are also reflected under “Interest rate sensitive assets” and “interest rate sensitive liabilities” above and are not additive. |
• | our scaled platform and position as a leading life and annuity company across a broad range of products, managing or administering $358.0 billion in client assets as of June 30, 2022; |
• | our four businesses, which provide a diversified and attractive mix of fee income, spread income and underwriting margin; |
• | our broad distribution platform, which gives us access to end customers, employers, retirement plan sponsors, banks, broker-dealers, general agencies, independent marketing organizations and independent insurance agents; |
• | our proven expertise in product design, which positions us to optimize risk-adjusted returns as we grow our business; |
• | our strategic partnership with Blackstone, which we believe will allow us to further grow both our retail and institutional product lines, and enhance risk-adjusted returns; |
• | our high-quality liability profile, supported by our strong balance sheet and disciplined approach to risk management, which has limited our exposure to product features and portfolios with less attractive risk-adjusted returns; |
• | our ability to deliver consistent cash flows and an attractive return for our stockholders; and |
• | our strong and experienced senior management team. |
• | Individual Retirement — We are a leading provider in the over $255 billion individual annuity market across a range of product types, including fixed, fixed index and variable annuities, with $14.1 billion in premiums and deposits for the twelve months ended June 30, 2022. We offer a variety of optional benefits within these products, including lifetime income guarantees and death benefits. Our broad and scaled product offerings and operating platform have allowed our company to rank in the top two in total individual annuity sales in each of the last nine years, and we are the only top 10 annuity provider with a balanced mix of products across all major annuity categories according to LIMRA. Our strong distribution relationships and broad multi-product offerings allow us to quickly adapt to respond to shifting customer needs and economic and competitive dynamics, targeting areas where we see the greatest opportunity for risk-adjusted returns. We are well-positioned for growth due to demographic trends in the U.S. retirement market, supported by our strong platform. Our Individual Retirement business is the largest contributor to our earnings, historically generating consistent spread and fee income. |
• | Group Retirement — We are a leading provider of retirement plans and services to employees of tax-exempt and public sector organizations within the K-12, higher education, healthcare, government and other tax-exempt markets, having ranked third in K-12 schools, fourth in higher education institutions and fifth in healthcare institutions by total assets as of December 31, 2021. According to Cerulli Associates, the size of the not-for-profit defined contribution retirement plan market, excluding the Federal Thrift Savings Plan, was $1.9 trillion in 2020. As of June 30, 2022, we work with approximately 1.7 million individuals through our in-plan products and services and over 300,000 individuals through our out-of-plan products and services. Our out-of-plan capabilities include proprietary and non-proprietary annuities, financial planning, brokerage and advisory services. We offer financial planning advice to employees participating in retirement plans through our career financial advisors. These advisors allow us to develop long-term relationships with our customers by engaging with them early in their careers and providing customized solutions and support. Approximately 28% of our individual customers have been customers of our Group Retirement business for more than 20 years and the average length of our relationships with plan sponsors is nearly 29 years. Our strong customer relationships have led to growth in our AUMA, evidenced by stable in-plan spread-based assets, growing in-plan fee-based assets and growing out-of-plan assets. Our Group Retirement business generates a combination of spread and fee income. While the revenue mix remains balanced, we have grown our advisory and brokerage fee revenue over the last several years, which provides a less capital intensive stream of cash flows. |
• | Life Insurance — We offer a range of life insurance and protection solutions in the approximately $206 billion U.S. life insurance market (based on direct premium) as of March 31, 2022, according to the S&P Global Inc., with a growing international presence in the UK and Ireland. We are a key player in the term, indexed universal life and smaller face whole life markets; ranking as a top 25 seller of term, universal and whole life products as of March 31, 2022. Our competitive and flexible product suite is designed to meet the needs of our customers, and we actively participate in product lines that we believe have attractive growth and margin prospects. Further, we have strong third-party distribution relationships and a long history in the direct-to-consumer market, providing us with access to a broad range of customers from the middle market to high net worth. We have also been working to automate |
• | Institutional Markets — We serve the institutional life and retirement insurance market with an array of products that include PRT, COLI and BOLI, stable value wraps and structured settlements. We are also active in the capital markets through our FABN program. We provide sophisticated, bespoke risk management solutions to both financial and non-financial institutions. Historically, a small number of incremental transactions have enabled us to generate significant new business volumes, providing a meaningful contribution to earnings, while maintaining a small and efficient operational footprint. We believe that market trends will contribute to growth in our stable value wrap product. Our Institutional Markets products generate earnings primarily through net investment spread, with a smaller portion of fee-based income and underwriting margin. |
($ in billions) | | | Individual Retirement | | | Group Retirement | | | Life | | | Institutional Markets | | | Total |
Fixed Annuities | | | $50.3 | | | — | | | — | | | — | | | $50.3 |
Fixed Index Annuities | | | 30.8 | | | — | | | — | | | — | | | 30.8 |
Variable Annuities | | | 55.2 | | | — | | | — | | | — | | | 55.2 |
In-plan(1) | | | — | | | 51.9 | | | — | | | — | | | 51.9 |
Out-of-plan Variable Annuities | | | — | | | 18.9 | | | — | | | — | | | 18.9 |
Out-of-plan Fixed and Fixed Index Annuities | | | — | | | 8.3 | | | — | | | — | | | 8.3 |
Traditional Life | | | — | | | — | | | 10.0 | | | — | | | 10.0 |
Universal Life | | | — | | | — | | | 14.1 | | | — | | | 14.1 |
International Life and Other | | | — | | | — | | | 1.0 | | | — | | | 1.0 |
Pension Risk Transfer | | | — | | | — | | | — | | | 11.6 | | | 11.6 |
Structured Settlements | | | — | | | — | | | — | | | 3.6 | | | 3.6 |
Guaranteed Investment Contracts | | | — | | | — | | | — | | | 7.3 | | | 7.3 |
Other(2) | | | — | | | — | | | — | | | 7.6 | | | 7.6 |
Total | | | $ 136.3 | | | $79.1 | | | $ 25.1 | | | $ 30.1 | | | $270.6 |
(1) | Includes in-plan fixed deferred annuities and in-plan variable annuities. |
(2) | Includes Corporate Markets products, including private placement variable universal life insurance and private placement variable annuity products. |
• | AIG FD — As of June 30, 2022, we have a specialized team of approximately 500 sales professionals who partner with and grow our non-affiliated distribution on our broad platform, which includes banks, broker-dealers, general agencies, independent marketing organizations and independent insurance agents. Our direct-to-consumer platform, AIG Direct, primarily markets to middle market consumers through a variety of direct channels, including several types of digital channels, such as search advertising, display advertising and email, as well as direct mail. |
• | Group Retirement — We have a broad team of relationship managers, consultant relationship professionals, business acquisition professionals and distribution leaders that focus on acquiring, serving |
• | Institutional Relationships — We have strong relationships with insurance brokers, bankers, asset managers, pension consultants and specialized agents who serve as intermediaries in our institutional business. |
(1) | Life Insurance sales, excluding contributions from AIG Direct and AIG Financial Network on a periodic basis, totaled $258 million through the independent agents channel for the twelve months ended June 30, 2022. |
• | AIG FD had approximately 500 specialized sales professionals as of June 30, 2022 that leverage our strategic account relationships and other partnerships to address multiple client needs. This platform is primarily focused on our non-affiliated distribution through banks, broker-dealers and independent marketing organizations, and specializes in aligning our robust product offering of over 160 life and annuity products with individual partner preferences, reaching independent advisors, agencies and other firms. AIG FD primarily facilitates distribution for our Individual Retirement and Life Insurance businesses, including providing certain partners a unified coverage model that allows for distribution of both our life insurance and annuity products. |
• | Individual Retirement maintains a growing multi-channel distribution footprint built on long-term relationships. As of June 30, 2022, our footprint included over 24,000 advisors and agents actively selling our annuities in the prior twelve months, accessed through long-term relationships with over 600 firms distributing our annuity products. These advisors and agents included approximately 11,000 new producers who sold our annuity products for the first time in twelve months. |
• | Life Insurance has a well-balanced distribution footprint that reaches approximately 35,000 independent agents as of June 30, 2022, who actively sell our life insurance solutions, through diverse independent channels as well as a direct-to-consumer model. We had access to over 800 MGAs and BGAs as of June 30, 2022. In addition to our non-affiliated distribution, our life insurance policies are |
• | Group Retirement is supported by a broad team of relationship managers, consultant relationship professionals and business acquisition professionals that focus on acquiring, serving and retaining retirement plans with over 22,000 plan sponsor relationships as of June 30, 2022. Also, VALIC Financial Advisors helps build relationships with employees through our holistic and vertically-integrated offering. Our field force of approximately 1,300 career financial advisors, as of June 30, 2022, comprises experienced field and phone-based financial advisors, retirement plan consultants and experienced financial planners with an average of nearly 10 years of tenure with VALIC Financial Advisors. These professionals provide education, financial planning and retirement advice to individuals participating in their employer-sponsored plan. Due to the relationships built with individuals and employers, our financial professionals can, as permitted by employer guidelines, build broad relationships to provide financial planning, advisory and retirement solutions to approximately 1.7 million individuals through our in-plan products and services and over 300,000 individuals through our out-of-plan products and services, as of June 30, 2022. |
• | Institutional Markets largely writes bespoke transactions and works with a broad range of consultants and brokers, maintaining relationships with insurance brokers, bankers, asset managers and specialized agents who serve as intermediaries. |
• | We believe we can leverage our broad platform to benefit from changing Individual Retirement market dynamics. We intend to maintain and expand our products to provide income and accumulation benefits to our customers. For example, we recently broadened our product portfolio to include a fee-based fixed index annuity to meet the needs of our investment advisor distribution partners. Through our customized wholesaling model, we plan to capitalize on this opportunity by leveraging both external and proprietary data to identify the highest value opportunities at both the distribution partner and financial professional level. |
• | We believe our high-touch model is well-tailored for many employers in the not-for-profit retirement plan market and enables us to help middle market and mass affluent individuals achieve retirement security. Specifically, our career financial advisors provide education and advice to plan participants while accumulating assets in-plan and can seek to serve more of the participant’s financial needs during their lifetime beyond the in-plan relationship, as permitted by employer guidelines. As of June 30, 2022, we have a large extended customer base of approximately 1.7 million plan participants to whom we have access through our in-plan Group Retirement offerings and 300,000 individuals we serve through our out-of-plan Group Retirement offerings. With in-plan income solutions beginning to emerge, we are well-positioned to benefit from market needs. Moreover, by continuing to offer investment advisory services and third-party annuity products, we expect to capture additional fee-based revenue while providing our clients attractive financial solutions outside of the scope of our own product suite. |
• | Our Life Insurance business has an opportunity to help close the current protection gap in the United States and offer value to our customers internationally. For example, we have begun to offer simplified and less expensive insurance options to middle market pre-retirees looking for final expense protection through the launch of our SIWL product in the fourth quarter of 2021. Additionally, we expect our strong performance in the term life insurance market to accelerate through enhanced consumer awareness of life insurance coupled with an improved new business process. Our long history in the direct-to-consumer market through a variety of direct-to-consumer channels provides valuable insights and experience for these opportunities. |
• | Our Institutional Markets business has developed relationships with brokers, consultants and other distribution partners to drive increased earnings for its products. We expect to continue to achieve attractive risk-adjusted returns through PRT deals by focusing on the larger end of the full plan termination market where we can leverage our differentiated capabilities around managing market risks, asset-in-kind portfolios and deferred participant longevity. Additionally, we plan to grow our GIC portfolio by expanding our FABN program. We believe that our Blackstone partnership will differentiate our competitive position by providing assets with a duration, liquidity and return profile that are well-suited to our Institutional Markets offerings, allowing us to grow our transaction volume. |
• | simplify our customer service model and modernize our technology infrastructure with more efficient, up-to-date alternatives, including cloud migration and cloud-based solutions; |
• | further optimize our functional operating model; |
• | build on existing partnership arrangements to further improve scale and drive spend efficiency through technology deployment and process optimization; |
• | rationalize our real estate footprint to align with our business strategy, future operating model and organizational structure; and |
• | optimize our vendor relationships to drive additional savings. |
• | Life Fleet RBC of at least 400%; |
• | Common stockholder dividends of $600 million each year, subject to approval by the Board (see “Dividend Policy”), beginning at the offering and pro-rated for the year of the offering; |
• | Return of capital to stockholders, consisting of common stockholder dividends and share repurchases, equal to 60% to 65% of AATOI, to be achieved over the next 24 months; and |
• | Adjusted ROAE in the range of 12% to 14% based on current accounting rules in effect on the date hereof and without giving effect to any changes resulting from the adoption of the new accounting standard for long duration contracts, to be achieved over the next 24 months. |
• | annual equity market returns, the yield on the 10-year U.S. Treasury note rising ratably over the next 10 years and policyholder behavior based on our current best estimate assumptions which include dynamic variables to reflect the impact of a change in market levels; |
• | our projected amount of new sales of individual retirement, group retirement, life insurance and institutional markets products; |
• | geopolitical stability; |
• | the absence of material changes in regulation; |
• | that we have not adopted the new accounting standard for long-duration contracts with respect to the financial goal related to our Adjusted ROAE; |
• | effective tax rates; |
• | our degree of leverage and capital structure following the Recapitalization due to indebtedness incurred in connection with the Recapitalization or following consummation of this offering as described under “Recapitalization—Indebtedness Remaining Outstanding Following this Offering;” |
• | limited differences between actual experience and existing actuarial assumptions, including assumptions for which existing experience is limited and experience will emerge over time; |
• | the efficacy and maturity of existing actuarial models to appropriately reflect all aspects of our existing and in-force businesses; |
• | the effectiveness and cost of our hedging program and the impact of our hedging strategy on net income volatility and possible negative effects on our statutory capital; |
• | our ability to implement our business strategy; |
• | our ability to implement cost reduction and productivity strategies; |
• | the successful implementation of our key initiatives outlined above; |
• | our access to capital; and |
• | general conditions of the capital markets and the markets in which our businesses operate. |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ billions) | ||||||||||||||||||||||
AUMA by product | | | | | | | | | | | | | | | | | ||||||||
Fixed annuities | | | $52.2 | | | 37.3% | | | $57.8 | | | 36.1% | | | $60.5 | | | 38.5% | | | $60.4 | | | 41.6% |
Fixed index annuities | | | 29.4 | | | 21.0% | | | 31.8 | | | 19.8% | | | 27.9 | | | 17.7% | | | 22.1 | | | 15.2% |
Variable annuities | | | 58.3 | | | 41.7% | | | 70.6 | | | 44.1% | | | 68.9 | | | 43.8% | | | 62.8 | | | 43.2% |
Total(1) | | | $139.9 | | | 100.0% | | | $160.2 | | | 100.0% | | | $157.3 | | | 100.0% | | | $145.3 | | | 100.0% |
(1) | Excludes AUA of our retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated. |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | | | | | | | | | ($ millions) | | | | | ||||||||||
Sales by product | | | | | | | | | | | | | | | | | ||||||||
Fixed annuities | | | $4,388 | | | 31.2% | | | $3,011 | | | 22.0% | | | $2,535 | | | 26.3% | | | $5,280 | | | 38.8% |
Fixed index annuities | | | 5,541 | | | 39.4% | | | 5,621 | | | 41.2% | | | 4,096 | | | 42.5% | | | 5,466 | | | 40.1% |
Variable annuities | | | 4,126 | | | 29.4% | | | 5,025 | | | 36.8% | | | 3,003 | | | 31.2% | | | 2,879 | | | 21.1% |
Total(1) | | | $14,055 | | | 100.0% | | | $13,657 | | | 100.0% | | | $9,634 | | | 100.0% | | | $13,625 | | | 100.0% |
(1) | Excludes the sale of our retail mutual funds business that was sold to Touchstone on July 16, 2021, or otherwise liquidated. |
| | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | 2016 | | | 2015 | |
Sales ranking | | | | | | | | | | | | | | | |||||||
Overall | | | 2 | | | 2 | | | 2 | | | 1 | | | 2 | | | 2 | | | 2 |
Fixed annuities | | | 4 | | | 5 | | | 2 | | | 3 | | | 2 | | | 2 | | | 2 |
Fixed index annuities | | | 3 | | | 3 | | | 3 | | | 4 | | | 7 | | | 5 | | | 4 |
Variable annuities | | | 5 | | | 6 | | | 6 | | | 6 | | | 5 | | | 5 | | | 4 |
| | For the twelve months ended June 30, | | | For the years ended December 31, | |||||||||||||||||||
| | 2022 | | | 2021 | | | 2020 | | | 2019 | |||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ millions) | ||||||||||||||||||||||
Spread and fee income | | | | | | | | | | | | | | | | | ||||||||
Net base spread income(1) | | | $ 1,742 | | | 45.9% | | | $ 1,794 | | | 43.2% | | | $ 1,898 | | | 50.6% | | | $ 1,973 | | | 52.6% |
Variable investment income, excluding affordable housing | | | 549 | | | 14.5% | | | 711 | | | 17.1% | | | 403 | | | 10.8% | | | 403 | | | 10.7% |
Affordable housing | | | 62 | | | 1.6% | | | 145 | | | 3.5% | | | 129 | | | 3.4% | | | 124 | | | 3.3% |
Total Spread income | | | 2,353 | | | 62.0% | | | 2,650 | | | 63.8% | | | 2,430 | | | 64.8% | | | 2,500 | | | 66.6% |
Fee Income(2) | | | 1,441 | | | 38.0% | | | 1,500 | | | 36.2% | | | 1,321 | | | 35.2% | | | 1,254 | | | 33.4% |
Total | | | $ 3,794 | | | 100.0% | | | $ 4,150 | | | 100.0% | | | $ 3,751 | | | 100.0% | | | $ 3,754 | | | 100.0% |
(1) | Spread income is defined as premium and net investment income less benefits and interest credited. |
(2) | Fee income is defined as policy fees plus advisory fee and other income. |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ millions) | ||||||||||||||||||||||
Sales by distribution channel | | | | | | | | | | | | | | | | | ||||||||
Broker dealer(1) | | | $6,419 | | | 45.7% | | | $7,137 | | | 52.3% | | | $4,576 | | | 47.5% | | | $5,998 | | | 44.0% |
Banks | | | 6,012 | | | 42.8% | | | 4,756 | | | 34.8% | | | 3,659 | | | 38.0% | | | 5,376 | | | 39.5% |
Independent non-registered marketing organizations/BGAs(2) | | | 1,624 | | | 11.5% | | | 1,764 | | | 12.9% | | | 1,399 | | | 14.5% | | | 2,251 | | | 16.5% |
Total | | | $14,055 | | | 100.0% | | | $13,657 | | | 100.0% | | | $9,634 | | | 100.0% | | | $13,625 | | | 100.0% |
(1) | Includes wirehouses, independent and regional broker-dealers. |
(2) | Includes career agents. |
| | | | | | As of December 31, | ||||||||||||||||||
| | As of June 30, 2022 | | | 2021 | | | 2020 | | | 2019 | |||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | | | | | ($ billions) | | | | | | |||||||||||||
Fixed annuity reserves by GMIR | | | | | | | | | | | | | | | | | ||||||||
No GMIR | | | $2.6 | | | 5.2% | | | $2.9 | | | 5.8% | | | $2.7 | | | 5.4% | | | $2.3 | | | 4.5% |
<2.00% | | | 27.0 | | | 53.7% | | | 25.4 | | | 51.0% | | | 24.8 | | | 49.1% | | | 24.2 | | | 46.9% |
2.00 – 2.99% | | | 3.6 | | | 7.1% | | | 3.8 | | | 7.6% | | | 4.2 | | | 8.4% | | | 5.0 | | | 9.7% |
3.00 – 4.49% | | | 16.6 | | | 33.0% | | | 17.2 | | | 34.6% | | | 18.3 | | | 36.1% | | | 19.4 | | | 37.7% |
4.50%+ | | | 0.5 | | | 1.0% | | | 0.5 | | | 1.0% | | | 0.5 | | | 1.0% | | | 0.6 | | | 1.2% |
Total | | | $50.3 | | | 100.0% | | | $49.8 | | | 100.0% | | | $50.5 | | | 100.0% | | | $51.5 | | | 100.0% |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ billions) | ||||||||||||||||||||||
Fixed annuity reserves by surrender charge | | | | | | | | | | | | | | | | | ||||||||
No surrender charge | | | $25.6 | | | 50.9% | | | $26.4 | | | 53.0% | | | $27.1 | | | 53.6% | | | $27.6 | | | 53.6% |
Greater than 0% – 2% | | | 2.5 | | | 5.0% | | | 2.1 | | | 4.2% | | | 2.3 | | | 4.6% | | | 2.1 | | | 4.1% |
Greater than 2% – 4% | | | 2.1 | | | 4.2% | | | 2.4 | | | 4.9% | | | 2.7 | | | 5.3% | | | 3.2 | | | 6.2% |
Greater than 4% | | | 17.7 | | | 35.2% | | | 16.5 | | | 33.1% | | | 16.2 | | | 32.1% | | | 16.4 | | | 31.8% |
Non-surrenderable | | | 2.4 | | | 4.7% | | | 2.4 | | | 4.8% | | | 2.2 | | | 4.4% | | | 2.2 | | | 4.3% |
Total | | | $50.3 | | | 100.0% | | | $49.8 | | | 100.0% | | | $50.5 | | | 100.0% | | | $51.5 | | | 100.0% |
| | As of June 30, 2022 | | | As of December 31, | |||||||
| | 2021 | | | 2020 | | | 2019 | ||||
| | ($ millions) | ||||||||||
Fixed annuity rider reserves | | | | | | | | | ||||
GMWB | | | $103 | | | $457 | | | $353 | | | $38 |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | | | | | | | | | ($ millions) | | | | | ||||||||||
Fixed index annuity reserves with and without a GMWB | | | | | | | | | | | | | | | | | ||||||||
No GMWB | | | $20,138 | | | 65.3% | | | $19,027 | | | 62.6% | | | $15,052 | | | 58.6% | | | $12,151 | | | 57.9% |
GMWB | | | 10,683 | | | 34.7% | | | 11,347 | | | 37.4% | | | 10,612 | | | 41.4% | | | 8,839 | | | 42.1% |
Total | | | $30,821 | | | 100.0% | | | $30,374 | | | 100.0% | | | $25,664 | | | 100.0% | | | $20,990 | | | 100.0% |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ billions) | ||||||||||||||||||||||
Fixed index annuity reserves by surrender charge | | | | | | | | | | | | | | | | | ||||||||
No surrender charge | | | $1.8 | | | 5.8% | | | $2.0 | | | 6.6% | | | $1.4 | | | 5.4% | | | $0.7 | | | 3.3% |
Greater than 0% – 2% | | | 1.5 | | | 4.9% | | | 1.7 | | | 5.6% | | | 1.1 | | | 4.3% | | | 0.3 | | | 1.4% |
Greater than 2% – 4% | | | 3.6 | | | 11.7% | | | 4.2 | | | 13.8% | | | 3.5 | | | 13.6% | | | 2.6 | | | 12.4% |
Greater than 4% | | | 23.9 | | | 77.6% | | | 22.5 | | | 74.0% | | | 19.6 | | | 76.7% | | | 17.4 | | | 82.9% |
Non-surrenderable | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total | | | $30.8 | | | 100.0% | | | $30.4 | | | 100.0% | | | $25.6 | | | 100.0% | | | $21.0 | | | 100.0% |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ billions) | ||||||||||||||||||||||
Variable annuity account value by GMDB design | | | | | | | | | | | | | | | | | ||||||||
No GMDB | | | $0.8 | | | 1.5% | | | $1.0 | | | 1.6% | | | $0.9 | | | 1.5% | | | $0.7 | | | 1.3% |
Return of premium | | | 32.1 | | | 61.3% | | | 38.9 | | | 60.8% | | | 36.5 | | | 61.3% | | | 34.7 | | | 62.2% |
Highest contract value attained | | | 13.7 | | | 26.1% | | | 17.3 | | | 27.0% | | | 16.7 | | | 27.9% | | | 15.8 | | | 28.3% |
Rollups | | | 2.2 | | | 4.2% | | | 2.9 | | | 4.5% | | | 2.9 | | | 4.9% | | | 2.8 | | | 4.9% |
Return of account value | | | 3.6 | | | 6.9% | | | 3.9 | | | 6.1% | | | 2.6 | | | 4.4% | | | 1.9 | | | 3.3% |
Total | | | $52.4 | | | 100.0% | | | $64.0 | | | 100.0% | | | $59.6 | | | 100.0% | | | $55.9 | | | 100.0% |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ billions) | ||||||||||||||||||||||
Variable annuity account value by benefit | | | | | | | | | | | | | | | | | ||||||||
GMWB | | | $40.2 | | | 76.7% | | | $48.4 | | | 75.6% | | | $45.0 | | | 75.5% | | | $42.5 | | | 76.0% |
GMDB only | | | 9.5 | | | 18.1% | | | 12.2 | | | 19.0% | | | 11.4 | | | 19.1% | | | 10.5 | | | 18.8% |
GMIB | | | 1.9 | | | 3.6% | | | 2.4 | | | 3.8% | | | 2.3 | | | 3.9% | | | 2.2 | | | 3.9% |
No guarantee | | | 0.8 | | | 1.6% | | | 1.0 | | | 1.6% | | | 0.9 | | | 1.5% | | | 0.7 | | | 1.3% |
Total | | | $52.4 | | | 100.0% | | | $64.0 | | | 100.0% | | | $59.6 | | | 100.0% | | | $55.9 | | | 100.0% |
• | VIX-indexed fee: This feature increases the rider fee when market volatility rises, helping offset higher costs of hedging during periods of high equity volatility as well as providing value to the customer through lower fees during periods of lower equity volatility in the market. This feature is present in 90% of our total in-force GMWB variable annuity business as of June 30, 2022 and 100% of new GMWB variable annuity sales in the six months ended June 30, 2022. The feature is unique to our product lines. |
• | Required fixed account allocation: This feature requires 10 – 20% of account value to be invested in an account that credits a fixed interest rate and provides no equity exposure. This feature is present in 90% of our in-force GMWB business as of June 30, 2022 and approximately 100% of new GMWB variable annuity sales with living benefits in the six months ended June 30, 2022. The feature was introduced by our company in 2010. |
• | Volatility controlled funds: These funds, which are offered or in some cases are required in conjunction with certain living benefits, seek to maintain consistent and capped volatility exposure for the underlying funds in the variable annuity by managing exposures to volatility targets and/or caps instead of a more traditional fixed equity allocation. These funds also limit equity allocation and provide equity market tail protection through put options purchased within the funds. The funds account for 67% of our in-force GMWB living benefit AUMA as of June 30, 2022 and 21% of new GMWB variable annuity sales in the six months ended June 30, 2022. Currently, we sell two main living benefit riders, one that requires election of volatility control funds with more generous payout features and one that does not require the use of volatility control funds and offers less generous payout features. The latter product is more popular, resulting in a lower percentage of new sales that use volatility control funds. We believe both riders are appropriately priced and have significant risk mitigating features. |
• | Withdrawal rate reduction at claim: This feature lowers the guaranteed income amount after the account value is depleted, consequently lowering our claim payments. This feature is present in 72% of our in-force GMWB business as of June 30, 2022 and 81% of new GMWB variable annuity sales for the six months ended June 30, 2022. |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | NAR | | | Reserve | | | NAR | | | Reserve | | | NAR | | | Reserve | | | NAR | | | Reserve | |
| | ($ millions) | ||||||||||||||||||||||
Variable annuity NAR and rider reserves(1)(2) | | | | | | | | | | | | | | | | | ||||||||
GMWB | | | $242 | | | $1,260 | | | $471 | | | $2,484 | | | $1,082 | | | $3,619 | | | $300 | | | $2,581 |
GMDB | | | 3,630 | | | 419 | | | 726 | | | 398 | | | 788 | | | 369 | | | 872 | | | 359 |
GMIB | | | 56 | | | 12 | | | 54 | | | 12 | | | 83 | | | 12 | | | 78 | | | 12 |
(1) | The NAR for each GMDB and GMWB is calculated irrespective of the existence of other features. As a result, the NAR for each of GMDB and GMWB is not additive to that of other features. |
(2) | The NAR for GMDB represents the amount of benefits in excess of account value if death claims were filed on all contracts on the balance sheet date. The NAR for GMWB represents the present value of minimum guaranteed withdrawal payments, in accordance with contract terms, in excess of account value, assuming no lapses. |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ billions) | ||||||||||||||||||||||
Total reserves by surrender charge | | | | | | | | | | | | | | | | | ||||||||
No surrender charge | | | $28.1 | | | 50.9% | | | $34.0 | | | 50.0% | | | $29.6 | | | 45.7% | | | $23.7 | | | 39.5% |
Greater than 0% – 2% | | | 8.2 | | | 14.9% | | | 10.9 | | | 16.0% | | | 10.5 | | | 16.3% | | | 9.2 | | | 15.3% |
Greater than 2% – 4% | | | 6.1 | | | 11.0% | | | 9.9 | | | 14.5% | | | 12.0 | | | 18.5% | | | 12.3 | | | 20.5% |
Greater than 4% | | | 12.8 | | | 23.2% | | | 13.3 | | | 19.5% | | | 12.6 | | | 19.5% | | | 14.8 | | | 24.7% |
Non-surrenderable | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total | | | $55.2 | | | 100.0% | | | $68.1 | | | 100.0% | | | $64.7 | | | 100.0% | | | $60.0 | | | 100.0% |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||
| | 2021 | | | 2020 | | | 2019 | ||||
| | ($ millions) | ||||||||||
Hedging result summary | | | | | | | | | ||||
Net increase (decrease) on pre-tax income (loss) | | | $1,076 | | | $150 | | | $203 | | | $(139) |
Assumptions | | | Base Case Scenario | | | Upside Scenario | | | Downside Scenario | | | Extreme Downside Scenario |
Equity total return (annualized) | | | 8% | | | 10% | | | (25)% shock in July 2021, 8% recovery | | | (40)% shock in July 2021, 8% recovery |
Interest rates (based on June 30, 2021 U.S. Treasury Par curve, i.e., forward curve) | | | Forward curve illustrative 10-year U.S. Treasury rates: June 30, 2021: 1.45% June 30, 2026: 2.22% | | | Rates immediately increase 100 bps | | | Rates immediately decrease 100 bps | | | Rates immediately decrease 100 bps |
Average separate account returns net of asset management fees after shock (annualized)(1) | | | 5.7% | | | 7.1% | | | 5.6% | | | 5.5% |
(1) | In the Downside and Extreme Downside scenarios, after the initial equity shock, the impact of which is excluded from the average separate account returns net of asset management fees shown, the equity total return reverts to the 8% Base Case assumption. |
Estimated July 1, 2021 to June 30, 2026 | | | Base Case Scenario | | | Upside Scenario | | | Downside Scenario | | | Extreme Downside Scenario |
(in billions) | | | | | | | | | ||||
VA Distributable Earnings Projections(a) | | | $6.6 | | | $6.7 | | | $4.7 | | | $3.5 |
(a) | Modeled RBC reflects the variable annuity business on a standalone basis and does not reflect potential diversification benefits with other lines of business. |
Estimated as of June 30, 2021 | | | Base Case Scenario | | | Upside Scenario | | | Downside Scenario | | | Extreme Downside Scenario |
(in billions) | | | | | | | | | ||||
Present value of pre-tax cash flows(a) | | | $(20.9) | | | $(20.6) | | | $(21.3) | | | $(22.5) |
Variable annuity assets | | | $36.0 | | | $36.0 | | | $36.0 | | | $36.0 |
Total (including variable annuity assets)(a) | | | $15.1 | | | $15.5 | | | $14.7 | | | $13.5 |
(a) | Modeled RBC reflects the variable annuity business on a standalone basis and does not reflect potential diversification benefits with other lines of business. |
• | Economic scenarios. Our economic scenarios are hypothetical projections of future equity and interest rates. Actual market conditions can be significantly more complex than our scenarios, which will cause our actual results to deviate from our estimated results, even if the annual performance of equity and interest rates is similar to that assumed in our economic scenarios. |
• | Separate account basis risk. The assets that are held in the separate account are mapped to different equity or fixed income indices in order to model the expected future returns. The actual fund return for these funds will differ from the mapped estimates used in our modeling. |
• | Actuarial assumptions. Actuarial assumptions are based on our historical experience and future expectations, and actual future experience will deviate from these assumptions. Actuarial assumptions may also change over time as additional experience is observed. For example, key assumptions include policyholder behavior assumptions with certain dynamic components, i.e., variables which may change as a result of financial market conditions, to capture the general trend of our policyholders’ reaction to market conditions. The actual reaction of policyholders to market conditions may deviate from our assumptions, and these assumptions may also be refined over time. |
• | Hedging. To represent our core hedging program within the projections, we project a hedge asset portfolio, mainly comprised of derivatives, according to targets defined in our strategy. The estimate of our hedging targets is based on models containing a number of simplifications which could cause the projection of targets to differ from the actual evolution of these targets over time. Additionally, we may not be able to effectively implement our intended hedging strategy due to a variety of factors, including unavailability of desired instruments, excessive transaction costs, or deviations in market prices for hedge assets from our modeled assumptions. See “—Our Segments—Individual Retirement—Risk Management—Hedging.” |
• | Regulatory changes. The projections exclude any potential future regulatory changes, such as updates to the NAIC model regulations, including (i) update or replacement of the Economic Scenario Generator (as defined in the NAIC model regulations) used to calculate statutory reserves and (ii) changes to RBC ratio requirements. |
| | As of June 30, 2022 | | | As of December 31 | |||||||
| | 2021 | | | 2020 | | | 2019 | ||||
| | $ | | | $ | | | $ | | | $ | |
| | ($ billions) | ||||||||||
AUMA by asset type | | | | | | | | | ||||
In-plan spread based | | | $28.0 | | | $32.5 | | | $33.4 | | | $31.4 |
In-plan fee based | | | 47.5 | | | 60.3 | | | 53.9 | | | 48.1 |
Total in-plan AUMA(1) | | | $75.5 | | | $92.8 | | | $87.3 | | | $79.5 |
Out-of-plan proprietary fixed annuity and fixed index annuities | | | 8.5 | | | 9.6 | | | 9.3 | | | 8.4 |
Out-of-plan proprietary variable annuities | | | 19.1 | | | 23.6 | | | 22.9 | | | 21.1 |
Total out-of-plan proprietary annuities(2) | | | 27.6 | | | 33.2 | | | 32.2 | | | 29.5 |
Advisory and brokerage | | | 12.0 | | | 13.8 | | | 10.6 | | | 9.2 |
Total out-of-plan AUMA | | | $39.6 | | | $47.0 | | | $42.8 | | | $38.7 |
Total AUMA | | | $115.1 | | | $139.8 | | | $130.1 | | | $118.2 |
(1) | Includes $12.6 billion AUMA as of June 30, 2022, and $15.1 billion, $14.3 billion and $13.5 billion of AUMA as of December 31, 2021, 2020 and 2019, respectively, that is associated with our in-plan investment advisory service that we offer to participants at an additional fee. |
(2) | Includes $4.1 billion of AUMA as of June 30, 2022, and $4.9 billion, $4.3 billion and $3.8 billion of AUMA as of December 31, 2021, 2020 and 2019, respectively, in our proprietary advisory variable annuity. Together with our out-of-plan advisory and brokerage assets shown in the table above, we had a total of $16.1 billion as of June 30, 2022, $18.7 billion, $15.0 billion and $13.0 billion of out-of-plan advisory assets as of December 31, 2021, 2020 and 2019, respectively. |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ billions) | ||||||||||||||||||||||
General account reserves by GMIR | | | | | | | | | | | | | | | | | ||||||||
No GMIR | | | $4.7 | | | 10.6% | | | $5.0 | | | 11.2% | | | $5.0 | | | 11.2% | | | $4.3 | | | 10.1% |
<2.0% | | | 12.3 | | | 27.8% | | | 12.1 | | | 27.1% | | | 11.2 | | | 25.3% | | | 10.3 | | | 24.1% |
2.00 – 2.99% | | | 5.0 | | | 11.2% | | | 5.1 | | | 11.3% | | | 5.4 | | | 12.2% | | | 5.4 | | | 12.7% |
3.00 – 4.49% | | | 15.1 | | | 34.3% | | | 15.3 | | | 34.4% | | | 15.5 | | | 35.0% | | | 15.4 | | | 36.2% |
4.50%+ | | | 7.1 | | | 16.1% | | | 7.1 | | | 16.0% | | | 7.2 | | | 16.3% | | | 7.2 | | | 16.9% |
Total | | | $44.2 | | | 100.0% | | | $44.6 | | | 100.0% | | | $44.3 | | | 100.0% | | | $42.6 | | | 100.0% |
• | In-plan recordkeeping: We offer an open architecture recordkeeping platform that allows plan participants to allocate money to a variety of mutual fund options or a fixed interest account. We provide access to more than 12,000 investments on this platform from over 160 fund families/asset managers as of June 30, 2022. A fixed investment only option can also be provided on this platform for plans where we are not the recordkeeper. We receive fee income for our provision of recordkeeping services and generate spread income on the fixed interest account. |
• | In-plan annuity: We offer a flexible group variable and fixed annuity that allows plan sponsors to select from a variety of fee structures, liquidity provisions and fund options. Several variations of our in-plan annuity are available based on plan characteristics, market, size and preferences. Customers receive additional protection from a modest guaranteed minimum death benefit and minimum guaranteed credited rates on the fixed account option. We receive fee income on the variable assets and generate spread income on the fixed annuity assets. |
• | Investment advisory: Through our career financial advisors and with approval from the plan sponsor, we offer an in-plan investment advisory service to participants at an additional fee. As of June 30, 2022, we had $12.6 billion in AUMA. |
• | In-plan income solutions: We announced a partnership with J.P. Morgan Asset Management in 2021 and are in active discussion with other partners to offer in-plan guaranteed lifetime income solutions as an option in retirement plans, including as an investment option for plans we do not administer. |
• | Annuities — We offer a suite of proprietary annuities for accumulation and guaranteed lifetime income. In addition, we offer a non-proprietary annuity as needed to ensure we have a broad range of solutions available to our clients. Several of the proprietary annuities and living benefits are customized versions of products offered by Individual Retirement business. Our proprietary annuities include: |
• | Fixed annuities: We offer a fixed annuity with a multi-year guaranteed fixed rate and another version with a guaranteed lifetime income benefit; |
• | Fixed index annuities: We offer a fixed index annuity providing accumulation and guaranteed lifetime income with a variety of index crediting strategies and multiple indexes; and |
• | Variable annuities: We offer a variable annuity for asset accumulation in both a brokerage and investment advisory account, including a version with an optional guaranteed lifetime income rider. |
• | Advisory and brokerage products: |
• | Our investment advisory solution offers fiduciary, fee-based investments with a variety of asset managers and strategists; and |
• | Our full-service brokerage offering supports non-proprietary variable annuities, securities brokerage accounts, mutual funds and 529 plans. |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ millions) | ||||||||||||||||||||||
In-plan(1)(2) | | | | | | | | | | | | | | | | | ||||||||
Periodic | | | $3,808 | | | 38.8% | | | $3,758 | | | 36.6% | | | $3,676 | | | 41.4% | | | $3,626 | | | 38.0% |
Non-periodic | | | 1,752 | | | 17.8% | | | 2,153 | | | 21.0% | | | 1,736 | | | 19.6% | | | 1,913 | | | 20.0% |
Total in-plan | | | 5,560 | | | 56.6% | | | 5,911 | | | 57.6% | | | 5,412 | | | 61.0% | | | 5,539 | | | 58.0% |
Out-of-plan | | | | | | | | | | | | | | | | | ||||||||
Out-of-plan proprietary annuities | | | 1,792 | | | 18.2% | | | 1,855 | | | 18.1% | | | 2,084 | | | 23.5% | | | 2,807 | | | 29.5% |
Advisory and brokerage | | | 2,474 | | | 25.2% | | | 2,502 | | | 24.3% | | | 1,376 | | | 15.5% | | | 1,197 | | | 12.5% |
Total out-of-plan | | | 4,266 | | | 43.4% | | | 4,357 | | | 42.4% | | | 3,460 | | | 39.0% | | | 4,004 | | | 42.0% |
Total | | | $9,826 | | | 100.0% | | | $10,268 | | | 100.0% | | | $8,872 | | | 100.0% | | | $9,543 | | | 100.0% |
(1) | In-plan premium and deposits include sales of variable and fixed annuities, as well as mutual funds for 403(b), 401(a), 457(b) and 401(k) plans. |
(2) | Includes $3.2 billion for the twelve months ended June 30, 2022 and $3.1 billion, $3.0 billion and $2.9 billion of inflows related to in-plan mutual funds for years ended December 31, 2021, 2020 and 2019, respectively. |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ millions) | ||||||||||||||||||||||
Spread and fee income | | | | | | | | | | | | | | | | | ||||||||
Net base spread income | | | $722 | | | 37.3% | | | $767 | | | 35.9% | | | $799 | | | 44.3% | | | $857 | | | 47.0% |
Variable investment income, excluding affordable housing | | | 333 | | | 17.2% | | | 424 | | | 19.9% | | | 215 | | | 11.9% | | | 204 | | | 11.2% |
Affordable housing | | | 36 | | | 1.9% | | | 84 | | | 3.9% | | | 74 | | | 4.1% | | | 72 | | | 4.0% |
Total Spread income | | | 1,091 | | | 56.4% | | | 1,275 | | | 59.7% | | | 1,088 | | | 60.3% | | | 1,133 | | | 62.2% |
Fee Income | | | 842 | | | 43.6% | | | 859 | | | 40.3% | | | 715 | | | 39.7% | | | 690 | | | 37.8% |
Total | | | $1,933 | | | 100.0% | | | $2,134 | | | 100.0% | | | $1,803 | | | 100.0% | | | $1,823 | | | 100.0% |
| | As of June 30, | | | As of December 31, | |||||||||||||||||||
| | 2022 | | | 2021 | | | 2020 | | | 2019 | |||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ billions) | ||||||||||||||||||||||
Reserves by product(1)(2)(3) | | | | | | | | | | | | | | | | | ||||||||
Variable annuity without GLB | | | $57.1 | | | 72.2% | | | $67.1 | | | 74.8% | | | $63.5 | | | 74.1% | | | $59.4 | | | 74.0% |
Variable annuity with GLB | | | 2.2 | | | 2.8% | | | 2.8 | | | 3.1% | | | 2.9 | | | 3.4% | | | 2.9 | | | 3.5% |
Fixed annuity | | | 15.6 | | | 19.7% | | | 15.4 | | | 17.2% | | | 15.1 | | | 17.7% | | | 14.6 | | | 18.2% |
Fixed index annuity | | | 4.2 | | | 5.3% | | | 4.4 | | | 4.9% | | | 4.1 | | | 4.8% | | | 3.5 | | | 4.3% |
Total | | | $79.1 | | | 100.0% | | | 89.7 | | | 100.0% | | | $85.6 | | | 100.0% | | | $80.4 | | | 100.0% |
(1) | In-plan reserves by product include reserves of variable and fixed annuities for 403(b), 401(a), 457(b) and 401(k) plans. |
(2) | Includes in-plan reserves of $51.9 billion as of June 30, 2022 and $59.4 billion, $56.6 billion and $53.3 billion as of December 31, 2021, 2020 and 2019, respectively. |
(3) | Includes $18.9 billion as of June 30, 2022 and $21.9 billion, $20.8 billion and $19.5 billion of out-of-plan variable annuities as of December 31, 2021, 2020 and 2019, respectively. Includes $8.4 billion as of June 30, 2022 and $8.5 billion, $8.2 billion and $7.6 billion of out-of-plan fixed and fixed index annuities as of December 31, 2021, 2020 and 2019. |
• | Retirement plans: For recordkeeping, plans using our in-plan recordkeeping are designed and priced on a case-by-case basis to balance competitiveness, risk, capital needs and profitability. For annuity plans, we manage crediting rates, investment options and our cost structure to help achieve desired returns. |
• | Proprietary annuities: Our proprietary annuities are primarily accumulation-oriented products. Products with guaranteed living benefits mirror the design and risk management framework, including hedging, followed by Individual Retirement. |
• | Variable annuity: Our variable annuity GMDB exposure is primarily related to return of premium guarantees, including roll-up policies, 100% of which will revert to return of premium after the relevant individual reaches age 70. |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ billions) | ||||||||||||||||||||||
Variable annuity account value by GMDB design | | | | | | | | | | | | | | | | | ||||||||
Roll-up, will revert to return of premium | | | $32.9 | | | 56.0% | | | $40.5 | | | 58.6% | | | $39.4 | | | 60.0% | | | $37.9 | | | 61.4% |
Roll-up, reverted to return of premium | | | 15.3 | | | 26.0% | | | 16.8 | | | 24.3% | | | 14.9 | | | 22.7% | | | 13.0 | | | 21.1% |
Return of premium | | | 10.2 | | | 17.3% | | | 11.6 | | | 16.7% | | | 11.1 | | | 16.8% | | | 10.6 | | | 17.1% |
Return of account value | | | 0.3 | | | 0.5% | | | 0.2 | | | 0.3% | | | 0.2 | | | 0.4% | | | 0.2 | | | 0.3% |
Maximum anniversary value | | | 0.1 | | | 0.2% | | | 0.1 | | | 0.1% | | | 0.1 | | | 0.1% | | | 0.0 | | | 0.1% |
Total | | | $58.8 | | | 100.0% | | | $69.2 | | | 100.0% | | | $65.7 | | | 100.0% | | | $61.7 | | | 100.0% |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ billions) | ||||||||||||||||||||||
Variable annuity account values by benefit type(1) | | | | | | | | | | | | | | | | | ||||||||
GMDB only | | | $56.6 | | | 96.3% | | | $66.5 | | | 96.0% | | | $63.0 | | | 95.9% | | | $59.0 | | | 95.6% |
GMDB and GMWB | | | 2.2 | | | 3.7% | | | 2.7 | | | 4.0% | | | 2.7 | | | 4.1% | | | 2.7 | | | 4.4% |
Total | | | $58.8 | | | 100.0% | | | $69.2 | | | 100.0% | | | $65.7 | | | 100.0% | | | $61.7 | | | 100.0% |
(1) | Excludes a block of assumed business with total account value of $129 million as of June 30, 2022 and $161 million as of December 31, 2021. |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | NAR | | | Reserve | | | NAR | | | Reserve | | | NAR | | | Reserve | | | NAR | | | Reserve | |
| | ($ millions) | ||||||||||||||||||||||
Variable Annuity NAR and Reserves | | | | | | | | | | | | | | | | | ||||||||
GMDB | | | $399 | | | $16 | | | $161 | | | $35 | | | $180 | | | $40 | | | $205 | | | $21 |
GMWB | | | 12 | | | 9 | | | 24 | | | 64 | | | 61 | | | 169 | | | 27 | | | 111 |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | |||||||||||||||||||||||
Fixed index annuity account value by benefit | | | | | | | | | | | | | | | | | ||||||||
No GMWB | | | $2,341 | | | 55.8% | | | $2,249 | | | 54.8% | | | $2,003 | | | 53.0% | | | $1,668 | | | 51.2% |
GMWB | | | 1,858 | | | 44.2% | | | 1,853 | | | 45.2% | | | 1,775 | | | 47.0% | | | 1,588 | | | 48.8% |
Total | | | $4,199 | | | 100.0% | | | $4,102 | | | 100.0% | | | $3,778 | | | 100.0% | | | 3,256 | | | 100.0% |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ millions) | ||||||||||||||||||||||
CPPE(1) sales by geography | | | | | | | | | | | | | | | | | ||||||||
Domestic Life | | | 247 | | | 55.5% | | | $252 | | | 55.6% | | | $267 | | | 58.6% | | | $323 | | | 64.3% |
International Life | | | 198 | | | 44.5% | | | 201 | | | 44.4% | | | 188 | | | 41.4% | | | 179 | | | 35.7% |
Total | | | $445 | | | 100.0% | | | $453 | | | 100.0% | | | $455 | | | 100.0% | | | $502 | | | 100.0% |
(1) | Life insurance sales are shown on a CPPE basis. Life insurance sales include periodic premiums from new business expected to be collected over a one-year period and 10% of unscheduled and single premiums from new and existing policyholders. Sales of accident and health insurance represent annualized first-year premium from new policies. |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ millions) | ||||||||||||||||||||||
Reserves by geography | | | | | | | | | | | | | | | | | ||||||||
Domestic Life | | | $24,457 | | | 97.6% | | | $26,141 | | | 97.7% | | | $25,968 | | | 98.0% | | | $24,760 | | | 98.4% |
International Life | | | 614 | | | 2.4% | | | 628 | | | 2.3% | | | 520 | | | 2.0% | | | 401 | | | 1.6% |
Total insurance reserves | | | $25,071 | | | 100.0% | | | $26,769 | | | 100.0% | | | $26,488 | | | 100.0% | | | $25,161 | | | 100.0% |
| | For the twelve months ended June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ millions) | ||||||||||||||||||||||
Domestic Life premiums and deposits by product | | | | | | | | | | | | | | | | | ||||||||
Traditional Life | | | $1,745 | | | 41.1% | | | $1,737 | | | 41.0% | | | 1,696 | | | 41.9% | | | $1,683 | | | 42.8% |
Universal Life | | | 1,615 | | | 38.0% | | | 1,635 | | | 38.7% | | | 1,649 | | | 40.7% | | | 1,666 | | | 42.4% |
Other(1) | | | 61 | | | 1.4% | | | 67 | | | 1.6% | | | 76 | | | 1.9% | | | 97 | | | 2.4% |
Total U.S. | | | $3,421 | | | 80.5% | | | $3,439 | | | 81.3% | | | $3,421 | | | 84.5% | | | $3,446 | | | 87.6% |
International | | | 828 | | | 19.5% | | | 789 | | | 18.7% | | | 626 | | | 15.5% | | | 486 | | | 12.4% |
Total | | | $4,249 | | | 100.0% | | | $4,228 | | | 100.0% | | | $4,047 | | | 100.0% | | | $3,932 | | | 100.0% |
(1) | Includes accident & health and group benefits |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ billions) | ||||||||||||||||||||||
Domestic Life reserves by product | | | | | | | | | | | | | | | | | ||||||||
Universal Life | | | $14.0 | | | 57.2% | | | $15.8 | | | 60.5% | | | $15.8 | | | 60.8% | | | $14.6 | | | 58.9% |
Traditional Life | | | 10.0 | | | 40.8% | | | 9.8 | | | 37.5% | | | 9.7 | | | 37.3% | | | 9.6 | | | 38.7% |
Other(1) | | | 0.5 | | | 2.0% | | | 0.5 | | | 2.0% | | | 0.5 | | | 1.9% | | | 0.6 | | | 2.4% |
Total | | | $24.5 | | | 100.0% | | | $26.1 | | | 100.0% | | | $26.0 | | | 100.0% | | | $24.8 | | | 100.0% |
(1) | Includes accident & health and group benefits |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||
| | 2021 | | | 2020 | | | 2019 | ||||
| | ($ millions) | ||||||||||
ULSG net liability, excluding impact of unrealized appreciation on investments, beginning of year | | | $2,559 | | | $2,363 | | | $1,942 | | | $1,912 |
Actuarial Assumption Updates | | | — | | | (145) | | | 180 | | | 33 |
Incurred guaranteed benefits | | | 426 | | | 830 | | | 711 | | | 466 |
Paid guaranteed benefits | | | (294) | | | (489) | | | (470) | | | (469) |
ULSG net liability, excluding impact of unrealized appreciation on investments, end of year | | | $2,691 | | | $2,559 | | | $2,363 | | | $1,942 |
ULSG Account Value | | | 1,809 | | | 1,858 | | | 1,902 | | | 1,905 |
ULSG Net Liability, excluding impact of unrealized appreciation on investments, end of year plus ULSG AV | | | $4,500 | | | $4,417 | | | $ 4,265 | | | $ 3,847 |
ULSG fee income | | | $535 | | | $1,027 | | | $1,087 | | | $1,089 |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ millions) | ||||||||||||||||||||||
Domestic Life CPPE by product | | | | | | | | | | | | | | | | | ||||||||
Traditional Life | | | $146 | | | 59.1% | | | $150 | | | 59.5% | | | $154 | | | 57.7% | | | $182 | | | 56.4% |
Universal Life | | | 101 | | | 40.9% | | | 102 | | | 40.5% | | | 113 | | | 42.3% | | | 141 | | | 43.6% |
Total | | | $247 | | | 100.0% | | | $252 | | | 100.0% | | | $267 | | | 100.0% | | | $323 | | | 100.0% |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||
| | 2021 | | | 2020 | | | 2019 | ||||
| | $ | | | $ | | | $ | | | $ | |
| | ($ millions) | ||||||||||
Underwriting margin | | | | | | | | | ||||
Underwriting margin | | | $1,168 | | | $1,067 | | | $1,261 | | | $1,473 |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ millions) | ||||||||||||||||||||||
Domestic Life CPPE by channel | | | | | | | | | | | | | | | | | ||||||||
Brokerage | | | $86 | | | 34.9% | | | $84 | | | 33.3% | | | $83 | | | 31.1% | | | $128 | | | 39.4% |
Partners Group | | | 69 | | | 27.9% | | | 69 | | | 27.4% | | | 79 | | | 29.6% | | | 69 | | | 21.2% |
Transactional Markets Group | | | 57 | | | 23.1% | | | 60 | | | 23.8% | | | 53 | | | 19.9% | | | 44 | | | 13.6% |
Direct | | | 28 | | | 11.3% | | | 30 | | | 11.9% | | | 38 | | | 14.2% | | | 43 | | | 13.2% |
Other(1) | | | 7 | | | 2.8% | | | 9 | | | 3.6% | | | 14 | | | 5.2% | | | 41 | | | 12.6% |
Total | | | $247 | | | 100.0% | | | $252 | | | 100.0% | | | $267 | | | 100.0% | | | $325 | | | 100.0% |
(1) | Includes the AIG Financial Network channel. AIG Financial Network is currently being decommissioned but is included for completeness. |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ millions) | ||||||||||||||||||||||
UK Life CPPE by product | | | | | | | | | | | | | | | | | ||||||||
Group business | | | $96 | | | 48.4% | | | $100 | | | 49.7% | | | $96 | | | 51.0% | | | $62 | | | 34.6% |
Term Life | | | 71 | | | 35.9% | | | 69 | | | 34.3% | | | 63 | | | 33.5% | | | 71 | | | 39.7% |
Critical illness | | | 17 | | | 8.6% | | | 18 | | | 9.0% | | | 14 | | | 7.4% | | | 19 | | | 10.6% |
Whole Life | | | 12 | | | 6.1% | | | 11 | | | 5.5% | | | 11 | | | 5.9% | | | 22 | | | 12.3% |
Income protection | | | 1 | | | 0.5% | | | 2 | | | 1.0% | | | 2 | | | 1.1% | | | 3 | | | 1.7% |
Benefits and riders | | | 1 | | | 0.5% | | | 1 | | | 0.5% | | | 2 | | | 1.1% | | | 2 | | | 1.1% |
Total UK Life CPPE | | | $198 | | | 100.0% | | | $201 | | | 100.0% | | | $188 | | | 100.0% | | | $179 | | | 100.0% |
| | For the twelve months ended June 30, | | | For the years ended December 31, | |||||||||||||||||||
| | 2022 | | | 2021 | | | 2020 | | | 2019 | |||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ millions) | | |||||||||||||||||||||
Ireland Life gross commission by product | | | | | | | | | | | | | | | | | ||||||||
Private medical insurance commission(1) | | | $108 | | | 97.3% | | | $103 | | | 97.2% | | | $90 | | | 97.8% | | | $80 | | | 96.4% |
Life income | | | 2 | | | 1.8% | | | 2 | | | 1.9% | | | 1 | | | 1.1% | | | 1 | | | 1.2% |
Other income | | | 1 | | | 0.9% | | | 1 | | | 0.9% | | | 1 | | | 1.1% | | | 2 | | | 2.4% |
Total | | | $111 | | | 100.0% | | | $106 | | | 100.0% | | | $92 | | | 100.0% | | | $83 | | | 100.0% |
(1) | Includes health and well-being. |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 | |||
Premiums | | | $3,383 | | | $3,774 | | | $2,564 | | | $1,877 |
Deposits | | | 693 | | | 1,158 | | | 2,284 | | | 931 |
Other(1) | | | 28 | | | 25 | | | 25 | | | 27 |
Premiums and deposits | | | $4,104 | | | $4,957 | | | $4,873 | | | $2,835 |
(1) | Other principally consists of ceded premiums, in order to reflect gross premiums and deposits. |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ millions) | ||||||||||||||||||||||
Underwriting margin, fee income and spread income | | | | | | | | | | | | | | | | | ||||||||
Spread income | | | $423 | | | 72.9% | | | $478 | | | 74.6% | | | $290 | | | 67.9% | | | $251 | | | 63.7% |
Underwriting margin | | | 96 | | | 16.6% | | | 102 | | | 15.9% | | | 75 | | | 17.6% | | | 75 | | | 19.0% |
Fee income | | | 61 | | | 10.5% | | | 61 | | | 9.5% | | | 62 | | | 14.5% | | | 68 | | | 17.3% |
Total | | | $580 | | | 100.0% | | | $641 | | | 100.0% | | | $427 | | | 100.0% | | | $394 | | | 100.0% |
| | As of June 30, 2022 | | | As of December 31, | |||||||||||||
| | 2021 | | | 2020 | |||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ in millions) | ||||||||||||||||
Insurance reserves | | | | | | | | | | | | | ||||||
PRT | | | $11,601 | | | 38.6% | | | $11,469 | | | 38.0% | | | $8,237 | | | 30.1% |
GIC | | | 7,328 | | | 24.4% | | | 7,477 | | | 24.7% | | | 8,115 | | | 29.7% |
Structured settlements | | | 3,604 | | | 12.0% | | | 3,501 | | | 11.6% | | | 3,593 | | | 13.2% |
SVW | | | — | | | — | | | — | | | — | | | 55 | | | 0.2% |
Corporate Markets | | | 7,536 | | | 25.0% | | | 7,772 | | | 25.7% | | | 7,315 | | | 26.8% |
Total | | | $30,069 | | | 100.0% | | | $30,219 | | | 100.0% | | | $27,315 | | | 100.0% |
| | For the twelve months ended June 30, 2022 | | | For the years ended December 31, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||||||||
| | $ | | | % | | | $ | | | % | | | $ | | | % | | | $ | | | % | |
| | ($ in millions) | ||||||||||||||||||||||
APTOI by product | | | | | | | | | | | | | | | | | ||||||||
PRT | | | $169 | | | 33.1% | | | $238 | | | 40.7% | | | $103 | | | 28.1% | | | $74 | | | 23.0% |
GIC | | | 129 | | | 25.2% | | | 129 | | | 22.1% | | | 85 | | | 23.2% | | | 74 | | | 23.0% |
Structured settlements | | | 89 | | | 17.5% | | | 90 | | | 15.4% | | | 82 | | | 22.3% | | | 75 | | | 23.3% |
SVW | | | 60 | | | 11.8% | | | 60 | | | 10.3% | | | 57 | | | 15.5% | | | 63 | | | 19.5% |
Corporate Markets | | | 63 | | | 12.4% | | | 67 | | | 11.5% | | | 40 | | | 10.9% | | | 36 | | | 11.2% |
Total | | | $510 | | | 100.0% | | | $584 | | | 100.0% | | | $367 | | | 100.0% | | | $322 | | | 100.0% |
| | For the six months ended June 30, | | | For the years ended December 31, | ||||||||||
| | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 | |
Impact of Fortitude Re on our comprehensive income | | | ($ millions) | ||||||||||||
Net investment income – Fortitude Re funds withheld assets | | | $460 | | | $891 | | | $1,775 | | | $1,427 | | | $1,598 |
Net realized losses on Fortitude Re funds withheld assets: | | | | | | | | | | | |||||
Net realized gains (losses) – Fortitude Re funds withheld assets | | | (183) | | | 313 | | | 924 | | | 1,002 | | | 262 |
Net realized gains (losses) – Fortitude Re embedded derivatives | | | 5,231 | | | 166 | | | (687) | | | (3,978) | | | (5,167) |
Net realized gains (losses) on Fortitude Re funds withheld assets | | | 5,048 | | | 479 | | | 237 | | | (2,976) | | | (4,905) |
(Loss) income before income tax benefit | | | 5,508 | | | 1,370 | | | 2,012 | | | (1,549) | | | (3,307) |
Income tax benefit (expense) | | | (1,157) | | | (288) | | | (423) | | | 325 | | | 694 |
Net (loss) income | | | 4,351 | | | 1,082 | | | 1,589 | | | (1,224) | | | (2,613) |
Change in unrealized appreciation of all other investments | | | (4,151) | | | (1,059) | | | (1,488) | | | 1,165 | | | 2,479 |
Comprehensive income (loss) | | | $200 | | | $23 | | | $101 | | | $(59) | | | $(134) |
| | As of June 30, 2022 | | | As of December 31, 2021 | |||||||
| | $ | | | % | | | $ | | | % | |
| | ($ millions) | ||||||||||
Investment portfolio by asset class (excluding Fortitude Re funds withheld assets) | | | | | | | | | ||||
U.S. government and government sponsored entities | | | $1,009 | | | 0.5% | | | $1,255 | | | 0.6% |
Obligations of states, municipalities and political subdivisions | | | 5,695 | | | 2.9% | | | 7,240 | | | 3.3% |
Non-U.S. governments | | | 4,051 | | | 2.0% | | | 5,579 | | | 2.5% |
Corporate debt | | | 94,882 | | | 48.4% | | | 118,715 | | | 53.5% |
RMBS | | | 11,676 | | | 6.0% | | | 13,850 | | | 6.2% |
CMBS | | | 9,650 | | | 4.9% | | | 10,311 | | | 4.6% |
CLO | | | 7,620 | | | 3.9% | | | 7,163 | | | 3.2% |
ABS | | | 8,425 | | | 4.3% | | | 7,275 | | | 3.3% |
Total fixed income available for sale | | | 143,008 | | | 72.9% | | | 171,388 | | | 77.2% |
Other bond securities | | | 425 | | | 0.2% | | | 489 | | | 0.2% |
Equity securities | | | 118 | | | 0.1% | | | 241 | | | 0.1% |
Mortgage and other loans receivable | | | 39,245 | | | 20.0% | | | 35,829 | | | 16.1% |
Other invested assets | | | 8,426 | | | 4.3% | | | 8,760 | | | 3.9% |
Short-term investments | | | 4,843 | | | 2.5% | | | 5,421 | | | 2.5% |
Total | | | $196,065 | | | 100.0% | | | $222,128 | | | 100.0% |
• | developing and implementing our company-wide credit policies and procedures; |
• | approving delegated credit authorities to our credit executives and qualified credit professionals; |
• | developing methodologies for quantification and assessment of credit risks; |
• | managing a system of credit and program limits, as well as the approval process for credit transactions, above limit exposures and concentrations of risk that may exist or be incurred; |
• | evaluating, monitoring, reviewing and reporting of credit risks and concentrations regularly with senior management; and |
• | approving appropriate credit reserves, credit-related other-than-temporary impairments and corresponding methodologies for all credit portfolios. |
• | disclosure obligations; |
• | a duty to establish, maintain and follow policies and procedures intended to comply with the exemption; and |
• | a duty to perform an annual retrospective review for compliance with the exemption. |
Name | | | Age | | | Position |
Peter Zaffino | | | 55 | | | Chairman of the Board |
Adam Burk | | | 45 | | | Director |
Alan Colberg* | | | 61 | | | Director |
Lucy Fato | | | 55 | | | Director |
Shane Fitzsimons | | | 54 | | | Director |
Jonathan Gray | | | 52 | | | Director |
Marilyn Hirsch | | | 54 | | | Director |
Christopher Lynch | | | 64 | | | Director |
Mark Lyons | | | 66 | | | Director |
Elaine Rocha | | | 49 | | | Director |
Amy Schioldager | | | 59 | | | Director |
Patricia Walsh* | | | 57 | | | Director |
Kevin Hogan | | | 59 | | | Director, President and Chief Executive Officer |
Elias Habayeb | | | 50 | | | Executive Vice President and Chief Financial Officer |
Todd Solash | | | 46 | | | Executive Vice President and President of Individual Retirement and Life Insurance |
Katherine Anderson | | | 59 | | | Executive Vice President and Chief Risk Officer |
David Ditillo | | | 47 | | | Executive Vice President and Chief Information Officer |
Terri Fiedler | | | 59 | | | Executive Vice President and President of Financial Distributors |
Amber Miller | | | 50 | | | Executive Vice President and Chief Auditor |
Christine Nixon | | | 57 | | | Executive Vice President and General Counsel |
Jonathan Novak | | | 50 | | | Executive Vice President and President of Institutional Markets |
Elizabeth Palmer | | | 59 | | | Executive Vice President and Chief Marketing Officer |
Sabra Purtill | | | 59 | | | Executive Vice President and Chief Investment Officer |
Robert Scheinerman | | | 58 | | | Executive Vice President and President of Group Retirement |
Alan Smith | | | 54 | | | Executive Vice President and Chief Human Resources Officer |
Mia Tarpey | | | 49 | | | Executive Vice President and Chief Operating Officer |
* | Each of these director nominees is expected to be appointed to our Board on September 1, 2022. |
• | the requirement that a majority of our Board consists of independent directors; |
• | the requirement that we have a nominating and corporate governance committee that is composed entirely of independent directors; |
• | the requirement that we have a compensation committee that is composed entirely of independent directors; and |
• | the requirement for an annual performance evaluation of the nominating and corporate governance and compensation committees. |
Named Executive Officer | | | Title as of December 31, 2021 |
Kevin T. Hogan | | | Chief Executive Officer |
Elias F. Habayeb(1) | | | Executive Vice President and Chief Financial Officer |
Todd P. Solash | | | Chief Executive Officer, Individual Retirement and Life Insurance |
Robert J. Scheinerman | | | Chief Executive Officer, Group Retirement |
Geoffrey N. Cornell(2) | | | Former Chief Investment Officer |
Thomas J. Diemer(3) | | | Former Executive Vice President and Chief Financial Officer |
(1) | Mr. Habayeb was appointed Executive Vice President and Chief Financial Officer of Corebridge effective as of November 19, 2021. |
(2) | Mr. Cornell ceased to be our Chief Investment Officer on March 31, 2022. |
(3) | Mr. Diemer served as our Executive Vice President and Chief Financial Officer through November 19, 2021 and continued to provide services to the Company in an advisory capacity until April 1, 2022. |
Principle | | | Component | | | Application |
Attract and retain the best talent | | | Offer market-competitive compensation opportunities to attract and retain the best employees and leaders for AIG’s various business needs | | | ✔ Compensation levels set with reference to market data for talent peers with relevant experience and skillsets in the insurance and financial services industries where AIG competes for talent |
Principle | | | Component | | | Application |
Pay for performance | | | Create a pay-for-performance culture by offering short-term incentive (“STI”) and long-term incentive (“LTI”) compensation opportunities that reward employees for individual contributions and business performance Provide a market-competitive, performance-driven compensation structure through a four-part program that consists of base salary, STI, LTI and benefits | | | ✔ Majority of compensation is variable and at-risk ✔ Incentives tied to AIG performance, business performance and individual contributions ✔ Objective performance measures and goals used, which are clearly disclosed ✔ Compensation provides significant upside and downside potential for superior performance and under performance |
Align interests with AIG shareholders | | | Motivate all AIG employees to deliver long-term, sustainable and profitable growth, while balancing risk to create long-term, sustainable value for shareholders Align the long-term economic interests of key employees with those of AIG’s shareholders by ensuring that a meaningful component of their compensation is provided in equity Avoid incentives that encourage employees to take unnecessary or excessive risks that could threaten the value or reputation of AIG by rewarding both annual and long-term performance Maintain strong compensation best practices by meeting evolving standards of compensation governance and complying with regulations applicable to employee compensation | | | ✔ Majority of compensation is equity-based ✔ Executives subject to risk management policies, including a clawback policy and anti- hedging and pledging policies ✔ Performance goals are set with rigorous standards commensurate with both the opportunity and AIG’s risk guidelines ✔ Annual risk assessments evaluate compensation plans to ensure they appropriately balance risk and reward ✔ Follow evolving compensation best practices through engagement with outside consultants and peer groups |
What AIG Does: | | | What AIG Avoids: |
✔ Pay for performance ✔ Deliver majority of executive compensation in the form of at-risk, performance-based pay ✔ Align performance objectives with AIG’s strategy ✔ Engage with AIG’s shareholders on matters including executive compensation and governance ✔ Prohibit pledging and hedging of AIG securities ✔ Cap payout opportunities for named executive officers under AIG incentive plans ✔ Maintain a robust clawback policy ✔ Maintain double-trigger change-in-control benefits ✔ Conduct annual compensation risk assessment ✔ Engage an independent compensation consultant and consult outside legal advisors | | | ✘ No tax gross-ups other than for tax equalization and relocation benefits ✘ No excessive perquisites, benefits or pension payments ✘ No reloading or repricing of stock options ✘ No equity grants below 100% of fair market value ✘ No dividends or dividend equivalents vest unless and until long-term incentive awards vest |
• | Provides perspective and data reflecting compensation levels and insight into pay practices |
• | Comprises companies of a similar size and business model as AIG that draw from the same pool of talent as AIG |
The Allstate Corporation | | | CIGNA Corporation | | | The Progressive Corporation |
American Express Company | | | Citigroup Inc. | | | Prudential Financial Inc. |
Bank of America Corporation | | | JPMorgan Chase & Co | | | The Travelers Companies, Inc. |
BlackRock, Inc. | | | Marsh & McLennan Companies, Inc. | | | U.S. Bancorp |
Capital One Financial Corporation | | | Manulife Financial Corp. | | | Wells Fargo & Company |
Chubb Limited | | | MetLife Inc. | | |
2021 Compensation Component | | | Kevin T. Hogan | | | Elias F. Habayeb | | | Todd P. Solash | | | Robert J. Scheinerman | | | Geoffrey N. Cornell | | | Thomas J. Diemer |
Base Salary | | | 1,250,000 | | | 800,000 | | | $950,000 | | | $650,000 | | | $900,000 | | | $500,000 |
Target STI | | | 2,250,000 | | | 1,050,000 | | | $1,500,000 | | | $820,000 | | | $1,100,000 | | | $700,000 |
Target LTI | | | 4,000,000 | | | 1,200,000 | | | $2,000,000 | | | $980,000 | | | $1,500,000 | | | $800,000 |
Target Direct Compensation | | | 7,500,000 | | | 3,050,000 | | | $4,450,000 | | | $2,450,000 | | | $3,500,000 | | | $2,000,000 |
Performance Metric | | | Threshold (50%) | | | Target (100%) | | | Stretch (125%) | | | Maximum (150%) | | | Actual | | | Achieved | | | Weighting | | | % Achieved (Weighted)(1) |
Life and Retirement Normalized Return on Adjusted Segment Common Equity | | | 11.0% | | | 12.9% | | | 13.9% | | | 14.8% | | | 13.2% | | | 108% | | | 70% | | | 76% |
Life and Retirement GOE (Net)(2) | | | $1,694M | | | $1,613M | | | $1,553M | | | $1,493M | | | $1,601M | | | 105% | | | 30% | | | 32% |
Life and Retirement Quantitative Performance Score: | | | 107% |
(1) | Components in this column do not sum to the total due to rounding. |
(2) | The GOE (Net) was determined inclusive of the incremental STI funding incurred for achieving the relevant goal. Accordingly, the 2021 GOE (Net) was $1,597 million prior to adding the incremental STI funding of $4.4 million which resulted in revised GOE (Net) of $1,601 million. |
| | 2021 Target STI Award | | | Business Performance Score | | | Individual Performance | | | 2021 Actual STI Award | |
Kevin T. Hogan | | | $2,250,000 | | | 107% | | | 100% | | | $2,407,500 |
Elias F. Habayeb | | | $1,050,000 | | | 137% | | | 111% | | | $1,600,000 |
| | 2021 Target STI Award | | | 2021 Actual STI Award | |
Todd P. Solash | | | $1,500,000 | | | $1,725,000 |
Robert J. Scheinerman | | | $820,000 | | | $984,000 |
Geoffrey N. Cornell | | | $1,100,000 | | | $1,100,000 |
Thomas J. Diemer | | | $700,000 | | | $700,000 |
• | For Mr. Hogan: Performance Share Units (“PSUs”) 50%, RSUs 25% and stock options 25% |
• | For Messrs. Habayeb, Solash, Scheinerman, Cornell and Diemer: RSUs 75% and stock options 25% |
Named Executive Officer | | | 2021 Target LTI Value | | | 2021 Individual Modifier | | | 2021 Actual LTI Grant Value |
Kevin T. Hogan | | | $4,000,000 | | | 100% | | | $4,000,000 |
Elias F. Habayeb | | | $1,200,000 | | | 100% | | | $1,200,000 |
Todd P. Solash | | | $2,000,000 | | | 100% | | | $2,000,000 |
Robert J. Scheinerman | | | $980,000 | | | 100% | | | $980,000 |
Geoffrey N. Cornell | | | $1,500,000 | | | 100% | | | $1,500,000 |
Thomas J. Diemer | | | $800,000 | | | 100% | | | $800,000 |
• | Improvement in Accident Year Combined Ratio, As Adjusted, including Average Annual Losses (“Adjusted AYCR inc. AALS”), measured annually |
○ | Metric capped at target if Accident Year Combined Ratio, as Adjusted, including Average Annual Losses, is higher at the end of the three-year performance period than it was immediately preceding the start of the performance period |
• | Core Normalized BVPS growth, measured annually |
• | Core Normalized Return on Attributed Common Equity, measured in the third year |
Metrics (Measurement Basis) | | | Performance Goal (% Payout) | | | Relevant Metrics | | | Earned Performance | | | Total Earned Performance | ||||||||||||||||||
| Thres. (50%) | | | Target (100%) | | | Max. (200%) | | | FY’19A | | | FY’20A | | | FY’21A | | | FY’19A | | | FY’20A | | | FY’21A | | | Inception-to- Date | ||
Adjusted AYCR incl. AALs (Annual and Three- Year Improvement) | | | 0.5pt | | | 1pt | | | 2pts | | | 4.5pts | | | 1.9pts | | | 3.7pts | | | 200% | | | 188% | | | 200% | | | 196% |
Core Normalized BVPS (Annual Growth) | | | 5% | | | 10% | | | 15% | | | 16.6% | | | 12.9% | | | 19.3% | | | 200% | | | 158% | | | 200% | | | 186% |
Messrs. Habayeb, Solash, Scheinerman, Cornell and Diemer | | | | | | | | | | | | | | | 200 | | | 173 | | | 200 | | | 191 | ||||||
Core Normalized ROCE (FY’21) | | | 9% | | | 10% | | | 11% | | | 8.6% | | | 6.7% | | | 7.4% | | | N/A | | | N/A | | | — | | | — |
Mr. Hogan(1) | | | | | | | | | | | | | | | 200 | | | 173 | | | 80 | | | 127 |
(1) | For Mr. Hogan, 2019 PSU award is capped at 100% based on AIG’s TSR at the end of the performance period 12/31/2021. |
Qualifying Termination | | | • | | | Termination by AIG without “cause” |
| • | | | Covered executive resigns for “good reason”, including for qualifying executives after a “change in control” | ||
Severance Payment | | | • | | | Pre-determined multiplier applied to salary and three-year average of actual STI payments |
| • | | | Severance multiple is 1.0 or 1.5 depending on an executive’s grade | ||
| • | | | Severance multiple increases to 1.5 or 2.0 for a qualifying termination within two years following a change in control |
Management | | | CMRC | | | AIG Inc. Board |
• AIG Inc.’s Chairman and Chief Executive Officer approves compensation for our named executive officers | | | • Reviews compensation for our named executive officers • Oversees AIG’s compensation and benefit programs • Oversees AIG’s management development and succession planning programs for executive management • Oversees the assessment of risks related to AIG’s compensation programs • Reviews periodic updates provided on initiatives and progress in human capital, including diversity, equity and inclusion • Produces AIG’s Compensation Discussion and Analysis report on executive compensation • Engages an independent consultant | | | • Approves CMRC recommendations on compensation philosophy, and the development and implementation of AIG’s compensation programs • Approves CMRC recommendations on AIG’s equity plans |
• How AIG’s compensation program and proposals for senior executives compare to market practices in the insurance industry, financial services and more broadly; • “Best practices” and how they apply to AIG; • The design and implementation of current and proposed executive compensation programs; | | | • Responds to questions raised by the CMRC and other stakeholders in the executive compensation process; • Participates in discussions pertaining to compensation and risk, assessing the process and conclusions; and • Participates in discussions on performance goals that are proposed by management for the CMRC’s approval. |
• | whether the plan design or administration may encourage excessive or unnecessary risk-taking; |
• | whether the plan has appropriate safeguards in place to discourage fraudulent behavior; |
• | whether the plan incorporates appropriate risk mitigants to lower risk (including deferrals, clawback conditions (see the section titled “—AIG Clawback Policy” below) and capped payouts); and |
• | whether payments are based on pre-established performance goals, including risk-adjusted metrics. |
Covered Employees | | | • All AIG executive officers • Any other AIG employees as determined by the CMRC |
Covered Compensation | | | • Generally, includes any bonus, equity or equity-based award, or any other incentive compensation granted since 2013 • Compensation paid, and awards granted, while a covered employee is subject to this clawback policy |
Triggering Events | | | • Material financial restatement • Award or receipt of covered compensation based on materially inaccurate financial statements or performance metrics that are materially inaccurately determined • Failure of risk management, including a supervisory role or material violation of AIG’s risk policies • An action or omission that results in material financial or reputational harm to AIG |
| | ||
CMRC Authority | | | • Determining whether a triggering event has occurred • Ability to require forfeiture or repayment of all or any portion of any unpaid covered compensation or covered compensation paid in the 12 months preceding the triggering event • The 12-month time horizon will be extended to a longer period if required by any applicable statute or government regulation |
• | Adjusted Pre-tax Income (APTI) is derived by excluding the items set forth below from income from continuing operations before income tax. This definition is consistent across our segments. These items generally fall into one or more of the following broad categories: legacy matters having no relevance to our current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and measures that we believe to be common to the industry. APTI is a GAAP measure for our segments. Excluded items include the following: |
• | changes in fair value of securities used to hedge guaranteed living benefits; |
• | changes in benefit reserves and deferred policy acquisition costs, value of business acquired and deferred sales inducements related to net realized gains and losses; |
• | changes in the fair value of equity securities; |
• | net investment income on Fortitude Reinsurance Company Ltd. (Fortitude Re) funds withheld assets held by AIG in support of Fortitude Re’s reinsurance obligations to AIG post deconsolidation of Fortitude Re (Fortitude Re funds withheld assets); |
• | following deconsolidation of Fortitude Re, net realized gains and losses on Fortitude Re funds withheld assets; |
• | loss (gain) on extinguishment of debt; |
• | all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Earned income on such economic hedges is reclassified from net realized gains and losses to specific APTI line items based on the economic risk being hedged (e.g., net investment income and interest credited to policyholder account balances); |
• | income or loss from discontinued operations; |
• | net loss reserve discount benefit (charge); |
• | pension expense related to lump sum payments to former employees; |
• | net gain or loss on divestitures; |
• | non-operating litigation reserves and settlements; |
• | restructuring and other costs related to initiatives designed to reduce operating expenses, improve efficiency and simplify our organization; |
• | the portion of favorable or unfavorable prior year reserve development for which we have ceded the risk under retroactive reinsurance agreements and related changes in amortization of the deferred gain; |
• | integration and transaction costs associated with acquiring or divesting businesses; |
• | losses from the impairment of goodwill; and |
• | non-recurring costs associated with the implementation of non-ordinary course legal or regulatory changes or changes to accounting principles. |
• | Adjusted After-tax Income (AATI) attributable to AIG common shareholders is derived by excluding the tax effected APTI adjustments described above, dividends on preferred stock, noncontrolling interest on net realized gains (losses), other non-operating expenses and the following tax items from net income attributable to AIG: |
• | deferred income tax valuation allowance releases and charges; |
• | changes in uncertain tax positions and other tax items related to legacy matters having no relevance to our current businesses or operating performance; and |
• | net tax charge related to the enactment of the Tax Cuts and Jobs Act. |
• | AIG Return on Common Equity (ROCE)—Adjusted After-tax Income Excluding Accumulated Other Comprehensive Income (AOCI) adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets and Deferred Tax Assets (DTA) (Adjusted Return on Common Equity) is used to show the rate of return on common shareholders’ equity. We believe this measure is useful to investors because it eliminates items that can fluctuate significantly from period to period, including changes in fair value of our available for sale securities portfolio, foreign currency translation adjustments and U.S. tax attribute deferred tax assets. This measure also eliminates the asymmetrical impact resulting from changes in fair value of our available for sale securities portfolio wherein there is largely no offsetting impact for certain related insurance liabilities. In addition, we adjust for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets since these fair value movements are economically transferred to Fortitude Re. We exclude deferred tax assets representing U.S. tax attributes related to net operating loss carryforwards and foreign tax credits as they have not yet been utilized. Amounts for interim periods are estimates based on projections of full-year attributable utilization. As net operating loss carryforwards and foreign tax credits are utilized, the portion of the DTA utilized is included in Adjusted Return on Common Equity. Adjusted Return on Common Equity is derived by dividing actual or annualized adjusted after-tax income attributable to AIG common shareholders by average AIG common shareholders’ equity, excluding AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets, and DTA (Adjusted Common Shareholders’ Equity). |
• | Adjusted After-tax Income Attributable to Life and Retirement is derived by subtracting attributed interest expense, income tax expense and attributed dividends on preferred stock from APTI. Attributed debt and the related interest expense and dividends on preferred stock are calculated based on our internal allocation model. Tax expense or benefit is calculated based on an internal attribution methodology that considers among other things the taxing jurisdiction in which the segments conduct business, as well as the deductibility of expenses in those jurisdictions. |
• | Core Adjusted Attributed Common Equity is an attribution of AIG’s Adjusted Common Shareholders’ Equity to these segments based on our internal capital model, which incorporates the segments’ respective risk profiles. Adjusted Attributed Common Equity represents our best estimates based on current facts and circumstances and will change over time. |
• | Life and Retirement Adjusted Segment Common Equity is based on segment equity adjusted for the attribution of debt and preferred stock (Segment Common Equity) and is consistent with AIG’s Adjusted Common Shareholders’ Equity definition. |
• | Core Return on Common Equity—Adjusted After-tax Income (Adjusted Return on Attributed Common Equity) is used to show the rate of return on Adjusted Attributed Common Equity. Adjusted Return on Attributed Common Equity is derived by dividing actual or annualized Adjusted After-tax Income by average Adjusted Attributed Common Equity. |
• | Life and Retirement Return on Adjusted Segment Common Equity—Adjusted After-tax Income (Return on Adjusted Segment Common Equity) is used to show the rate of return on Adjusted Segment Common Equity. Return on Adjusted Segment Common Equity is derived by dividing actual or annualized Adjusted After-tax Income by Average Adjusted Segment Common Equity. |
• | Core Normalized Return on Attributed Common Equity further adjusts Adjusted Return on Attributed Common Equity for the effects of certain volatile or market-related items. We believe this measure is useful to investors for performance management because it presents the trends in Adjusted Return on Attributed Common Equity without the impact of certain items that can experience volatility in our short-term results. Normalized Return on Attributed Common Equity is derived by excluding the following tax-adjusted effects from Adjusted Return on Attributed Common Equity: the difference between actual and expected (1) catastrophe losses, (2) alternative investment returns, (3) Direct Investment Book and Global Capital Markets returns, (4) fair value changes on fixed maturity securities; update of actuarial assumptions; and prior year loss reserve development. |
• | Life and Retirement Normalized Return on Adjusted Segment Common Equity further adjusts Return on Adjusted Segment Common Equity for the effects of certain volatile or market-related items. We believe this measure is useful to investors for performance management because it presents the |
• | Ratios: We, along with most property and casualty insurance companies, use the loss ratio, the expense ratio and the combined ratio as measures of underwriting performance. These ratios are relative measurements that describe, for every $100 of net premiums earned, the amount of losses and loss adjustment expenses (which for General Insurance excludes net loss reserve discount), and the amount of other underwriting expenses that would be incurred. A combined ratio of less than 100 indicates underwriting income and a combined ratio of over 100 indicates an underwriting loss. Our ratios are calculated using the relevant segment information calculated under GAAP, and thus may not be comparable to similar ratios calculated for regulatory reporting purposes. The underwriting environment varies across countries and products, as does the degree of litigation activity, all of which affect such ratios. In addition, investment returns, local taxes, cost of capital, regulation, product type and competition can have an effect on pricing and consequently on profitability as reflected in underwriting income and associated ratios. |
• | Accident year loss and Accident year combined ratios, as adjusted (Accident year loss ratio, ex-CAT and Accident year combined ratio, ex-CAT) exclude catastrophe losses (CATs) and related reinstatement premiums, prior year development (PYD), net of premium adjustments, and the impact of reserve discounting. Natural catastrophe losses are generally weather or seismic events, in each case, having a net impact on AIG in excess of $10 million and man-made catastrophe losses, such as terrorism and civil disorders that exceed the $10 million threshold. We believe that as adjusted ratios are meaningful measures of our underwriting results on an ongoing basis as they exclude catastrophes and the impact of reserve discounting which are outside of management’s control. We also exclude prior year development to provide transparency related to current accident year results. Underwriting ratios are computed as follows: |
• | Loss Ratio = Loss and loss adjustment expenses incurred ÷ Net premiums earned (NPE) |
• | Acquisition Ratio = Total acquisition expenses ÷ NPE |
• | General Operating Expense Ratio = General operating expenses ÷ NPE |
• | Expense Ratio = Acquisition ratio + General operating expense ratio |
• | Combined Ratio = Loss ratio + Expense ratio |
• | CATs and Reinstatement Premiums = [Loss and loss adjustment expenses incurred – (CATs)] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes] – Loss ratio |
• | Accident Year Loss Ratio, As Adjusted (AYLR ex-CAT) = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums + Adjustment for ceded premium under reinsurance contracts related to prior accident years] |
• | Accident Year Combined Ratio, As Adjusted (AYCR ex-CAT) = AYLR ex-CAT + Expense ratio |
• | Prior Year Development net of reinsurance and prior year premiums = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums] – Loss ratio – CATs and reinstatement premiums ratio |
| | Twelve Months Ended December 31, | |||||||
Underwriting Ratios | | | 2021 | | | 2020 | | | 2019 |
Loss ratio | | | 64.2 | | | 71.0 | | | 65.2 |
Catastrophe losses and reinstatement premiums | | | (5.4) | | | (10.3) | | | (4.8) |
Prior year development, net of reinsurance and prior year premiums | | | 0.6 | | | 0.1 | | | 1.1 |
| | Twelve Months Ended December 31, | |||||||
Underwriting Ratios | | | 2021 | | | 2020 | | | 2019 |
Adjustment for ceded premiums under reinsurance contracts and other | | | — | | | — | | | 0.1 |
Accident year loss ratio, as adjusted | | | 59.4 | | | 60.8 | | | 61.6 |
Acquisition ratio | | | 19.6 | | | 20.4 | | | 21.8 |
General operating expense ratio | | | 12.0 | | | 12.9 | | | 12.6 |
Expense ratio | | | 31.6 | | | 33.3 | | | 34.4 |
Combined ratio | | | 95.8 | | | 104.3 | | | 99.6 |
Accident year combined ratio, as adjusted* | | | 91.0 | | | 94.1 | | | 96.0 |
* | In addition, for purposes of performance metrics, Accident Year Combined Ratio, as Adjusted was further adjusted for certain business factors. |
• | Accident Year Combined Ratio, As Adjusted, including Average Annual Losses is derived by adding the average annual losses (AAL) expressed as a percentage of net premiums earned, to the Accident Year Combined Ratio, As Adjusted. The AAL is the mean of the probabilistic expected catastrophe loss distribution that is calculated based on our catastrophe model. |
• | Combined Ratio Improvement Relative to Peers represents General Insurance’s combined ratio compared to peers’ combined ratio computed using a weighted average based on the respective net premiums earned for each peer. |
• | Life and Retirement GOE (Net) represents GOE on an adjusted pre-tax income basis normalized for certain legal settlements and other business factors. |
• | Core Normalized Book Value per Common Share is derived by dividing Core Adjusted Attributed Common Equity adjusted for cumulative dividends paid to common shareholders over the three-year LTI performance period and the tax-adjusted effects of (1) inception to date changes in the Adverse Development Cover reinsurance agreement deferred gain (including inception to date amortization related to the deferred gain) resulting from changes in the underlying loss reserves, (2) the difference between actual and expected catastrophe losses, and (3) the cumulative effect of changes in accounting principles, by total common shares outstanding. |
• | Relative Tangible Book Value Per Common Share (BVPS) represents Tangible book value per common share compared to peers’ Tangible book value per common share. Tangible book value per common share is derived by dividing Total AIG common shareholders’ equity, excluding goodwill, value of business acquired, value of distribution channel acquired and other intangible assets, by total common shares outstanding. |
Name and Principal Position | | | Year | | | Salary ($) | | | Bonus ($)(1) | | | Stock Awards ($)(2) | | | Option Awards ($)(2) | | | Non-Equity Incentive Plan Compensation ($)(3) | | | Change in Pension Value ($)(4) | | | All Other Compensation ($)(5) | | | Total ($) |
Kevin T. Hogan | | | 2021 | | | 1,250,000 | | | | | 3,262,558 | | | 999,999 | | | 2,407,500 | | | 0 | | | 85,188 | | | 8,005,245 | |
Elias F. Habayeb | | | 2021 | | | 758,655 | | | | | 1,168,373 | | | 374,989 | | | 1,600,000 | | | 0 | | | 26,373 | | | 3,928,390 | |
Todd P. Solash | | | 2021 | | | 950,000 | | | 1,395,000 | | | 1,563,786 | | | 500,000 | | | 1,725,000 | | | 0 | | | 26,423 | | | 6,160,209 |
Robert J. Scheinerman | | | 2021 | | | 650,000 | | | 375,000 | | | 766,238 | | | 244,998 | | | 984,000 | | | 0 | | | 26,373 | | | 3,046,609 |
Geoffrey N. Cornell | | | 2021 | | | 755,962 | | | 500,000 | | | 2,311,038 | | | 375,000 | | | 1,100,000 | | | 0 | | | 26,373 | | | 5,068,373 |
Thomas J. Diemer | | | 2021 | | | 500,000 | | | 250,000 | | | 625,514 | | | 200,000 | | | 700,000 | | | 2,029 | | | 26,373 | | | 2,303,916 |
(1) | Amounts include the first installment of the April 2020 Leadership Continuity Awards that were paid in May. The second installment will be paid in May 2022. For Mr. Solash, amount includes first installment of the April 2020 Leadership Continuity Award that was paid in May ($375,000), the last installment of his sign-on bonus paid in June ($20,000) and the first installment of his November 2020 Leadership Continuity Award paid in November ($1,000,000). The second installment of his November 2020 Leadership Continuity Award will be paid in November 2022. |
(2) | 2021 Stock and Option Awards. The “Stock Awards” column represents the grant date fair value of (i) the 2021 PSUs for Mr. Hogan based on target performance, which was the probable outcome of the performance conditions; and (ii) 2021 RSUs that vest based on continued service through the performance period. See “—Compensation Discussion and Analysis—AIG’s 2021 Compensation Decisions and Outcomes—AIG’s 2021 Long-Term Incentive Awards” for further information. The 2021 PSUs and 2021 RSUs, together with the 2021 stock options represented in the “Option Awards” column, comprise the 2021 LTI awards and were granted under the LTI plan. For Mr. Hogan the grant date fair value of the 2021 PSUs at the target and maximum levels of performance are $2,220,034 and $4,440,068 respectively. |
(3) | 2021 Non-Equity Incentive Plan Compensation. The amounts represent the awards earned under the AIG STI plan for 2021 performance as determined in the first quarter of 2022. 100% of each award was vested and paid in February 2022. See “—Compensation Discussion and Analysis—AIG’s 2021 Compensation Decisions and Outcomes—2021 Short-Term Incentive Awards” for further information. |
(4) | The amount in this column represents the total change of the actuarial present value of the accumulated benefit, including any payments made during the year, under AIG’s defined benefit (pension) plans, including the Qualified Retirement Plan and the Non-Qualified Retirement Plan. These Plans are described in “—Post-Employment Compensation—Pension Benefits.” |
(5) | Perquisites. This column includes the incremental costs of perquisites and benefits. The following table details the incremental cost to AIG of perquisites received by Mr. Hogan in 2021. |
Name | | | Personal Use of Company Pool Cars ($)(i) | | | Flexible PerquisiteAllowance ($) (ii) | | | Other ($)(iii) | | | Total ($) |
Kevin T. Hogan | | | 6,378 | | | 35,000 | | | 17,437 | | | 58,815 |
(i) | Amount in this column includes the incremental costs of driver overtime compensation, fuel and maintenance attributable to personal use of company pool cars. |
(ii) | Amount in this column reflects payment of the annual cash perquisite allowance of $35,000, which the CMRC approved when it eliminated perquisites such as financial and estate planning. |
(iii) | Amount in this column reflects the cost of tax preparation services related to a prior international assignment. |
(b) | Other Benefits. |
| | | | Estimated Future Payouts Under Non-Equity Plan Awards(1) | | | Estimated Future Payouts Under Equity Plan Awards(2) | | | All Other Stock Awards (# of AIG Shares or Units)(3) | | | All Other Option Awards (# of Securities Underlying Options)(4) | | | Exercise or Base Price of Option Awards ($/Sh)(4) | | | Grant Date Fair Value of Equity Awards ($)(5) | ||||||||||||||
Name | | | Grant Date | | | Threshold ($) | | | Target ($) | | | Maximum ($) | | | Threshold ($) | | | Target ($) | | | Maximum ($) | | |||||||||||
Kevin T. Hogan | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
2021 STI | | | 2/22/2021 | | | 0 | | | 2,250,000 | | | 4,500,000 | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
2021 PSUs | | | 3/11/2021 | | | — | | | — | | | — | | | 21,281 | | | 42,562 | | | 85,124 | | | — | | | — | | | — | | | 2,220,034 |
2021 RSUs | | | 2/22/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | 23,640 | | | — | | | — | | | 1,042,524 |
2021 Options | | | 2/22/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 85,470 | | | 44.10 | | | 999,999 |
Elias F. Habayeb | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
2021 STI | | | 2/22/2021 | | | 0 | | | 1,050,000 | | | 2,100,000 | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
2021 RSUs | | | 2/22/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | 21,276 | | | — | | | — | | | 938,272 |
2021 Options | | | 2/22/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 25,641 | | | 44.10 | | | 300,000 |
2021 RSUs | | | 3/4/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | 4,973 | | | — | | | — | | | 230,101 |
2021 Options | | | 3/4/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 6,355 | | | 46.27 | | | 74,989 |
Todd P. Solash | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
2021 STI | | | 2/22/2021 | | | 0 | | | 1,500,000 | | | 3,000,000 | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
2021 RSUs | | | 2/22/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | 35,460 | | | — | | | — | | | 1,563,786 |
2021 Options | | | 2/22/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 42,375 | | | 44.10 | | | 500,000 |
Robert J. Scheinerman | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
2021 STI | | | 2/22/2021 | | | 0 | | | 820,000 | | | 1,640,000 | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
2021 RSUs | | | 2/22/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | 17,375 | | | — | | | — | | | 766,238 |
2021 Options | | | 2/22/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 20,940 | | | 44.10 | | | 244,998 |
Thomas Diemer | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
2021 STI | | | 2/22/2021 | | | 0 | | | 700,000 | | | 1,400,000 | | | | | | | | | | | | | | | |||||||
2021 RSUs | | | 2/22/2021 | | | | | | | | | | | | | | | 14,184 | | | | | | | 625,514 | ||||||||
2021 Options | | | 2/22/2021 | | | | | | | | | | | | | | | | | 17,094 | | | 44.10 | | | 200,000 | |||||||
Geoffrey N. Cornell | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
2021 STI | | | 5/26/2021 | | | 0 | | | 1,100,000 | | | 2,200,000 | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
2021 RSUs | | | 2/22/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | 16,548 | | | — | | | — | | | 729,767 |
2021 Options | | | 2/22/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 17,094 | | | 44.10 | | | 200,000 |
2021 RSUs | | | 5/26/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | 20,185 | | | — | | | — | | | 1,036,903 |
2021 RSUs | | | 5/26/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | 10,597 | | | — | | | — | | | 544,368 |
2021 Options | | | 5/26/2021 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 16,129 | | | 51.37 | | | 175,000 |
(1) | Amounts shown reflect the range of possible cash payouts under the AIG STI plan for 2021 performance. Actual amounts earned, as determined in the first quarter of 2022, are reflected in the 2021 Summary Compensation Table under Non-Equity Incentive Plan Compensation. For more information on the 2021 STI awards, including the applicable performance metrics, please see “— Compensation Discussion and Analysis—AIG’s 2021 Compensation Decisions and Outcomes—2021 Short-Term Incentive Awards.” |
(2) | Amounts shown reflect the potential range of 2021 PSUs that were granted and may be earned under the LTI plan. Actual amounts earned are based on achieving pre-established goals across three financial objectives over the 2021-2023 performance period. Results will be certified by the CMRC in the first quarter of 2024. For more information on the 2021 PSUs including the applicable performance metrics please see “—Compensation Discussion and Analysis—AIG’s 2021 Compensation Decisions and Outcomes—AIG’s 2021 Long-Term Incentive Awards.” Holders of 2021 PSUs are entitled to dividend |
(3) | Amounts shown reflect the grant of 2021 RSUs made under the AIG LTI plan. For more information on these awards, please see “—Compensation Discussion and Analysis—AIG’s 2021 Compensation Decisions and Outcomes—AIG's 2021 Long-Term Incentive Awards.” Holders of 2021 RSUs are entitled to dividend equivalent rights in the form of cash beginning with the first dividend record date following the applicable grant date, which are subject to the same vesting conditions as the related RSUs and are paid if and when such related shares are delivered. |
(4) | Amounts shown reflect the grant of 2021 stock options made under the AIG LTI plan. For more information on these awards, please see “—Compensation Discussion and Analysis—AIG’s 2021 Compensation Decisions and Outcomes—AIG's 2021 Long-Term Incentive Awards.” Stock options granted in 2021 have an exercise price equal to the closing price of the underlying shares of AIG common stock on the NYSE on the grant date. |
(5) | Amounts shown represent the grant date fair value of the awards determined in accordance with FASB ASC Topic 718. The fair value of time-vesting RSUs was based on the AIG common stock closing price on the grant date. The fair value of the options granted in 2021 was estimated on the grant date using the Black-Scholes model. The following assumptions were used for stock options granted: |
| | February 22, 2021 Grant | | | March 4, 2021 Grant | | | May 26, 2021 Grant | |
Expected annual dividend yield (a) | | | 2.90% | | | 2.77% | | | 2.49% |
Expected Volatility (b) | | | 36.85% | | | 34.80% | | | 28.25% |
Risk-free interest rate (c) | | | 0.94% | | | 1.04% | | | 1.14% |
Expected Term (d) | | | 6.43 years | | | 6.41 years | | | 6.30 years |
(a) | The dividend yield is the projected annualized AIG dividend yield estimated by Bloomberg Professional service as of the valuation date. |
(b) | The expected volatility is based on the implied volatility of 24 months stock option estimated by the Bloomberg Professional service as of the valuation date. |
(c) | The risk-free interest rate is the continuously compounded interest rate for the term between the valuation date and the expiration date that is assumed to be constant and equal to the interpolated value between the closest data points on the U.S. dollar LIBOR-swap curve as of the valuation date. |
(d) | The contractual term is 10 years from the date of grant. |
| | Option Awards(1) | | | | | Stock Awards | ||||||||||||||||||||||||||
Name | | | Year Granted | | | Number of Securities underlying Unexercised Options (Exercisable) | | | Number of Securities underlying Unexercised Options (Unexercisable) | | | Equity Incentive Plan Awards (Number of Securities underlying Unexercised and Unearned Options) | | | Exercise Price ($) | | | Expiration Date | | | Award Type(2) | | | Unvested (Not Subject to Performance Conditions) | | | Equity Incentive Plan Awards (Unearned and Unvested) | ||||||
| Number | | | Market Value ($)(3) | | | Number | | | Market Value ($)(3) | |||||||||||||||||||||||
Kevin Hogan | | | 2021 | | | | | 85,470 | | | | | 44.10 | | | 2/22/2031 | | | 2021 RSUs | | | 23,640 | | | 1,344,170 | | | | | ||||
| | 2020 | | | | | 116,959 | | | | | 32.43 | | | 3/11/2030 | | | 2021 PSUs | | | | | | | 21,281 | | | 1,210,038 | |||||
| | 2019 | | | | | 122,850 | | | | | 44.28 | | | 3/18/2029 | | | 2020 RSUs | | | 27,983 | | | 1,591,113 | | | | | |||||
| | 2018 | | | 125,418 | | | | | | | 55.94 | | | 3/13/2028 | | | 2020 PSUs | | | | | | | 33,721 | | | 1,917,376 | |||||
| | | | | | | | | | | | | | 2019 RSUs | | | 24,924 | | | 1,417,179 | | | | | |||||||||
| | | | | | | | | | | | | | 2019 PSUs | | | 23,172 | | | 1,317,560 | | | | | |||||||||
| | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Elias Habayeb | | | 2021 | | | | | 6,355 | | | | | 46.27 | | | 3/4/2031 | | | 2021 RSUs | | | 26,249 | | | 1,492,518 | | | | | ||||
| | 2021 | | | | | 25,641 | | | | | 44.10 | | | 2/22/2031 | | | 2020 RSUs | | | 30,286 | | | 1,722,062 | | | | | |||||
| | 2020 | | | | | 35.087 | | | | | 32.43 | | | 3/11/2030 | | | 2019 PSUs | | | 6,494 | | | 369,249 | | | | | |||||
| | 2019 | | | | | 36,855 | | | | | 44.28 | | | 3/18/2029 | | | 2019 RSUs | | | 14,954 | | | 850,284 | | | | | |||||
| | 2018 | | | 25,083 | | | | | | | 55.94 | | | 3/13/2028 | | | | | | | | | | | ||||||||
| | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Todd Solash | | | 2021 | | | | | 42,735 | | | | | 44.10 | | | 2/22/2031 | | | 2021 RSUs | | | 35,460 | | | 2,016,256 | | | | | ||||
| | 2020 | | | | | 35,087 | | | | | 32.43 | | | 3/11/2030 | | | 2020 RSUs | | | 40,359 | | | 2,294,813 | | | | | |||||
| | 2019 | | | | | 8,000 | | | | | 53.32 | | | 6/24/2029 | | | | | | | | | | | ||||||||
| | 2019 | | | | | 27,027 | | | | | 44.28 | | | 3/18/2029 | | | 2019 RSUs | | | 14,180 | | | 806,275 | | | | | |||||
| | 2018 | | | 18,394 | | | | | | | 55.94 | | | 3/13/2028 | | | 2019 PSUs | | | 6,343 | | | 360,663 | | | | | |||||
| | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Robert J. Scheinerman | | | 2021 | | | | | 20,940 | | | | | 44.10 | | | 2/22/2031 | | | 2021 RSUs | | | 17,375 | | | 987,943 | | | | | ||||
| | 2020 | | | | | 28,654 | | | | | 32.43 | | | 3/11/2030 | | | 2020 RSUs | | | 32,149 | | | 1,827,992 | | | | | |||||
| | 2019 | | | | | 6,500 | | | | | 53.32 | | | 6/24/2029 | | | | | | | | | | | ||||||||
| | 2019 | | | | | 22,113 | | | | | 44.28 | | | 3/18/2029 | | | 2019 RSUs | | | 11,583 | | | 658,609 | | | | | |||||
| | 2018 | | | 15,050 | | | | | | | 55.94 | | | 3/13/2028 | | | 2019 PSUs | | | 6,240 | | | 354,806 | | | | | |||||
| | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Geoffrey N. Cornell | | | 2021 | | | | | 16,129 | | | | | 51.37 | | | 5/26/2031 | | | 2021 RSUs | | | 47,330 | | | 2,691,184 | | | | | ||||
| | 2021 | | | | | 17,094 | | | | | 44.10 | | | 2/22/2031 | | | | | | | | | | | ||||||||
| | 2020 | | | | | 25,584 | | | | | 32.43 | | | 3/11/2030 | | | 2020 RSUs | | | 22,083 | | | 1,255,639 | | | | | |||||
| | 2019 | | | | | 24,570 | | | | | 44.28 | | | 3/18/2029 | | | 2019 RSUs | | | 16,201 | | | 921,189 | | | | | |||||
| | 2018 | | | 16,722 | | | | | | | 55.94 | | | 3/13/2028 | | | 2019 PSUs | | | 4,329 | | | 246,147 | | | | | |||||
| | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Thomas J. Diemer | | | 2021 | | | | | 17,094 | | | | | 44.10 | | | 2/22/2031 | | | 2021 RSUs | | | 14,184 | | | 806,502 | | | | | ||||
| | 2020 | | | | | 23,391 | | | | | 32.43 | | | 3/11/2030 | | | 2020 RSUs | | | 26,905 | | | 1,529,818 | | | | | |||||
| | 2019 | | | | | 24,570 | | | | | 44.28 | | | 3/18/2029 | | | 2019 RSUs | | | 12,462 | | | 708,589 | | | | | |||||
| | 2018 | | | 16,722 | | | | | | | 55.94 | | | 3/13/2028 | | | 2019 PSUs | | | 5,364 | | | 304,997 | | | | |
(1) | Stock Options. Stock options granted in 2021, 2020 and 2019 have an exercise price equal to the closing price of the underlying shares of AIG common stock on the NYSE on the date of grant and have a 10-year term from the date of grant. All of the stock options granted in 2021 will vest in full in January 2024. All of the stock options granted in 2020 will vest in full in January 2023. All of the stock options granted in 2019 vested in full in January 2022. |
(2) | PSUs. |
(3) | Based on the closing sale price of AIG common stock on the NYSE on December 31, 2021 of $56.86 per share. |
| | Stock-Based Awards Vested in 2021(1) | ||||
Name | | | Number of Shares Acquired on Vesting | | | Value Realized on Vesting ($) |
Kevin T. Hogan | | | 77,502 | | | 2,877,649 |
Elias F. Habayeb | | | 31,284 | | | 1,161,575 |
Todd P. Solash | | | 13,583 | | | 504,337 |
Robert J. Scheinerman | | | 11,661 | | | 432,973 |
Geoffrey N. Cornell | | | 12,347 | | | 458,444 |
Thomas J. Diemer | | | 12,347 | | | 458,444 |
(1) | Represents the 2018 RSUs and 2018 PSUs, and for Mr. Habayeb his 2017 Continuity RSUs (and for all such awards, the related dividend equivalent rights) that vested in January 2021 (based on the value of the underlying shares of AIG common stock on the vesting date). |
Name | | | Plan Name | | | Years of Credited Service(1) | | | Present Value of Accumulated Benefit ($)(2) | | | Payments During 2021 ($) |
Kevin T. Hogan | | | Qualified Retirement Plan | | | 25.917 | | | 918,456 | | | 0 |
| | Non-Qualified Retirement Plan | | | 25.917 | | | 1,116,681 | | | 0 | |
| | Total | | | | | 2,035,137 | | | 0 | ||
Elias F. Habayeb | | | Qualified Retirement Plan | | | 7.917 | | | 219,587 | | | 0 |
| | Non-Qualified Retirement Plan | | | 6.917 | | | 284,924 | | | 0 | |
| | Total | | | | | 504,511 | | | 0 | ||
Todd P. Solash | | | Qualified Retirement Plan | | | n/a | | | n/a | | | n/a |
| | Non-Qualified Retirement Plan | | | n/a | | | n/a | | | n/a | |
| | Total | | | n/a | | | n/a | | | n/a | |
Robert J. Scheinerman | | | Qualified Retirement Plan | | | 11.917 | | | 383,140 | | | 0 |
| | Non-Qualified Retirement Plan | | | 11.917 | | | 105,593 | | | 0 | |
| | Total | | | | | 488,733 | | | 0 | ||
Geoffrey N. Cornell | | | Qualified Retirement Plan | | | 22.083 | | | 664,575 | | | 0 |
| | Non-Qualified Retirement Plan | | | 22.083 | | | 107,926 | | | 0 | |
| | Total | | | | | 772,501 | | | 0 | ||
Thomas J. Diemer | | | Qualified Retirement Plan | | | 1.833 | | | 35,775 | | | 0 |
| | Non-Qualified Retirement Plan | | | 1.833 | | | 64,342 | | | 0 | |
| | Total | | | | | 100,117 | | | 0 |
(1) | The named executive officers had the following years of service with AIG as of December 31, 2021: Mr. Hogan – 32.500; Mr. Habayeb – 15.333; Mr. Solash – 4.879; Mr. Scheinerman – 18.428; Mr. Cornell – 28.605; and Mr. Diemer – 8.846. |
(2) | The actuarial present values of the accumulated benefits are based on service and earnings as of December 31, 2021 (the pension plan measurement date for purposes of AIG’s financial statement reporting). The actuarial present values of the accumulated benefits under the Plans are calculated based on payment of a |
• | For qualifying terminations not in connection with a Change in Control, severance in an amount equal to the product of a multiplier times the sum of base salary and the average amount of STI paid for the preceding three completed calendar years. The multiplier is either 1 or 1.5 depending on the executive’s grade level. For qualifying terminations within two years following a Change in Control, severance in an amount equal to the product of a multiplier times the sum of base salary and the better of (a) the average amount of STI paid to the executive for the preceding three completed calendar years, or (b) the executive’s target STI for the most recently completed calendar year preceding the termination year. The multiplier is either 1.5 or 2 depending on the executive’s grade level. Each of Messrs. Diemer, Solash, Cornell and Scheinerman is eligible for the lower multiplier; and |
• | For terminations on and after April 1 of the termination year (after January 1 in the event of qualifying termination within two years following a Change in Control), a pro-rata annual STI award for the year of termination based on the participant’s target amount and actual company (and/or, if applicable, business unit or function) performance (or, for a qualifying termination within two years following a Change in Control, the greater of (i) a participant’s target amount and (ii) a participant’s STI amount determined based on actual performance), paid at the same time as such STI awards are regularly paid to similarly situated active employees. |
• | engaging in, being employed by, rendering services to or acquiring financial interests in certain businesses that are competitive with AIG for a period of six months after termination; |
• | interfering with AIG’s business relationships with customers, suppliers or consultants for a period of six months after termination; |
• | soliciting or hiring AIG employees for a period of one year after termination; |
• | making false or disparaging comments about AIG or its affiliates; and |
• | disclosing AIG’s confidential information at any time following termination. |
• | “Cause” generally means |
• | the participant’s conviction, whether following trial or by plea of guilty or nolo contendere (or similar plea), in a criminal proceeding (1) on a misdemeanor charge involving fraud, false statements or misleading omissions, wrongful taking, embezzlement, bribery, forgery, counterfeiting or extortion, (2) on a felony charge or (3) on an equivalent charge to those in clauses (1) and (2) in jurisdictions which do not use those designations; |
• | the participant’s engagement in any conduct which constitutes an employment disqualification under applicable law (including statutory disqualification as defined under the Exchange Act); |
• | the participant’s violation of any securities or commodities laws, any rules or regulations issued pursuant to such laws, or the rules and regulations of any securities or commodities exchange or association of which AIG or any of its subsidiaries or affiliates is a member; or |
• | the participant’s material violation of AIG’s codes of conduct or any other AIG policy as in effect from time to time. |
• | “Change in Control” of AIG generally means |
• | individuals who, on the effective date of the 2012 ESP, constitute the Board of Directors of AIG (or subsequent directors whose election or nomination was approved by a vote of at least two-thirds of such directors, including by approval of the proxy statement in which such person is named as a nominee for director) cease for any reason to constitute at least a majority of the Board; |
• | any person is or becomes a beneficial owner of 50% or more of AIG’s voting securities (for this purpose, person is as defined in Section 3(a)(9) of the Exchange Act and as used in Sections 13(d)(3) and 14(d)(2) of the Exchange Act); |
• | consummation of a merger, consolidation, statutory share exchange or similar form of corporate transaction involving AIG that results in any person becoming the beneficial owner of 50% or more of the total voting power of the outstanding voting securities eligible to elect directors of the entity resulting from such transaction; |
• | a sale of all or substantially all of AIG’s assets; or |
• | AIG’s stockholders approve a plan of complete liquidation or dissolution of AIG. |
• | “Good Reason” generally means a reduction of more than 20% in the participant’s annual target direct compensation. In the event of a Change in Control, the definition of Good Reason shall also mean, (1) a greater than 20% decrease in total direct compensation, (2) a material diminution in the participant’s authority, duties or responsibilities, (3) relocation of greater than 50 miles or (4) change in reporting for Executive Vice Presidents and above. |
Name | | | Annual Short- Term Incentive ($)(1) | | | Severance ($)(2) | | | Medical and Life Insurance ($)(3) | | | Pension Plan Credit ($)(4) | | | Unvested Options ($)(5) | | | Unvested Stock Awards ($)(6) | | | Total ($) |
Kevin T. Hogan | | | | | | | | | | | | | | | |||||||
By AIG for “Cause” | | | | | | | | | | | | | | | |||||||
By AIG w/o “Cause” | | | 2,407,500 | | | 5,373,750 | | | 40,000 | | | | | 5,493,359 | | | 13,635,312 | | | 26,949,921 | |
By Executive w/o “Good Reason” | | | | | | | | | | | | | | | |||||||
By Executive with “Good Reason” | | | 2,407,500 | | | 5,373,750 | | | 40,000 | | | | | | | | | 7,821,250 | |||
Qualifying Termination following a Change in Control(7) | | | 2,407,500 | | | 7,165,000 | | | 40,000 | | | | | 5,493,359 | | | 13,635,312 | | | 28,741,171 | |
Death | | | 2,250,000 | | | | | | | | | 5,493,359 | | | 13,635,312 | | | 21,378,671 | |||
Disability(8) | | | 2,407,500 | | | | | | | | | 5,493,359 | | | 13,635,312 | | | 21,536,171 | |||
Retirement | | | 2,407,500 | | | | | | | | | 5,493,359 | | | 13,635,312 | | | 21,536,171 | |||
Elias F. Habayeb | | | | | | | | | | | | | | | |||||||
By AIG for “Cause” | | | | | | | | | | | | | | | |||||||
By AIG w/o “Cause” | | | 1,123,500 | | | 2,583,333 | | | 40,000 | | | | | 1,715,290 | | | 4,948,503 | | | 10,410,626 | |
By Executive w/o “Good Reason” | | | | | | | | | | | | | | | |||||||
By Executive with “Good Reason” | | | 1,123,500 | | | 2,583,333 | | | 40,000 | | | | | | | | | 3,746,833 | |||
Qualifying Termination following a Change in Control(7) | | | 1,123,500 | | | 3,575,000 | | | 40,000 | | | | | 1,715,290 | | | 4,948,503 | | | 11,402,293 | |
Death | | | 1,050,000 | | | | | | | | | 1,715,290 | | | 4,557,287 | | | 7,322,577 | |||
Disability(8) | | | 1,123,500 | | | | | | | | | 1,715,290 | | | 4,948,503 | | | 7,787,293 | |||
Retirement | | | | | | | | | | | | | | | |||||||
Todd P. Solash | | | | | | | | | | | | | | | |||||||
By AIG for “Cause” | | | | | | | | | | | | | | | |||||||
By AIG w/o “Cause” | | | 1,605,000 | | | 3,294,208 | | | 40,000 | | | | | 1,770,794 | | | 5,976,149 | | | 12,686,151 | |
By Executive w/o “Good Reason” | | | | | | | | | | | | | | | |||||||
By Executive with “Good Reason” | | | 1,605,000 | | | 3,294,208 | | | 40,000 | | | | | | | | | 4,939,208 | |||
Qualifying Termination following a Change in Control(7) | | | 1,605,000 | | | 5,050,000 | | | 40,000 | | | | | 1,770,794 | | | 5,976,149 | | | 14,441,943 | |
Death | | | 1,500,000 | | | | | | | | | 1,770,794 | | | 5,605,197 | | | 8,875,991 | |||
Disability(8) | | | 1,605,000 | | | | | | | | | 1,770,794 | | | 5,976,149 | | | 9,351,943 | |||
Retirement | | | | | | | | | | | | | | | |||||||
Robert J. Scheinerman | | | | | | | | | | | | | | | |||||||
By AIG for “Cause” | | | | | | | | | | | | | | | |||||||
By AIG w/o “Cause” | | | 877,400 | | | 1,739,000 | | | 40,000 | | | | | 1,268,403 | | | 4,160,669 | | | 8,085,472 | |
By Executive w/o “Good Reason” | | | | | | | | | | | | | | | |||||||
By Executive with “Good Reason” | | | 877,400 | | | 1,739,000 | | | 40,000 | | | | | | | | | 2,656,400 |
Name | | | Annual Short- Term Incentive ($)(1) | | | Severance ($)(2) | | | Medical and Life Insurance ($)(3) | | | Pension Plan Credit ($)(4) | | | Unvested Options ($)(5) | | | Unvested Stock Awards ($)(6) | | | Total ($) |
Qualifying Termination following a Change in Control(7) | | | 877,400 | | | 2,580,000 | | | 40,000 | | | | | 1,268,403 | | | 4,160,669 | | | 8,926,472 | |
Death | | | 820,000 | | | | | | | | | 1,268,403 | | | 3,857,698 | | | 5,946,101 | |||
Disability(8) | | | 877,400 | | | | | | | | | 1,268,403 | | | 4,160,669 | | | 6,306,472 | |||
Retirement | | | 877,400 | | | | | | | | | 1,268,403 | | | 4,160,669 | | | 6,306,472 | |||
Geoffrey N. Cornell | | | | | | | | | | | | | | | |||||||
By AIG for “Cause” | | | | | | | | | | | | | | | |||||||
By AIG w/o “Cause” | | | 1,177,000 | | | 2,270,667 | | | 40,000 | | | | | 1,240,775 | | | 4,342,881 | | | 9,071,323 | |
By Executive w/o “Good Reason” | | | | | | | | | | | | | | | |||||||
By Executive with “Good Reason” | | | 1,177,000 | | | 2,270,667 | | | 40,000 | | | | | | | | | 3,487,667 | |||
Qualifying Termination following a Change in Control(7) | | | 1,177,000 | | | 3,500,000 | | | 40,000 | | | | | 1,240,775 | | | 4,342,881 | | | 10,300,656 | |
Death | | | 1,100,000 | | | | | | | | | 1,240,775 | | | 4,082,107 | | | 6,422,882 | |||
Disability(8) | | | 1,177,000 | | | | | | | | | 1,240,775 | | | 4,342,881 | | | 6,760,656 | |||
Retirement | | | | | | | | | | | | | | | |||||||
Thomas J. Diemer | | | | | | | | | | | | | | | |||||||
By AIG w/o “Cause” | | | 700,000 | | | 1,696,667 | | | 40,000 | | | 2,029 | | | 1,098,652 | | | 3,635,615 | | | 7,172,963 |
(1) | These amounts represent annual STI payments for which our current named executive officers would have been eligible pursuant to the 2012 ESP had they been terminated on December 31, 2021. Under the 2012 ESP, earned STI awards are prorated based on the number of full months the executive was employed in the termination year. Except in the case of death, these STI payments are based on the named executive officer’s target amount and actual business or function performance and paid at the same time such STI awards are regularly paid to similarly situated active employees. In the case of death, a named executive officer’s STI payment is based on his target amount and paid as soon as administratively possible after the date of death (but in no event later than March 15th of the following year). |
(2) | Severance would have been paid as a lump sum cash payment as soon as practicable and in no event later than 60 days following the termination date. See the description of the 2012 ESP above for more information on severance payments and benefits. Amounts include outstanding tranches of Leadership Continuity Awards that were granted in 2020 and 2021 (Mr. Habayeb - $600,000; Mr. Solash - $1,375,000; Mr. Scheinerman - $375,000; Mr. Cornell - $500,000; and Mr. Diemer - $450,000). |
(3) | The amounts in this column reflect a lump sum payment of 40,000 that can be used to pay for continued healthcare and life insurance coverage following a qualifying termination. The amounts do not include medical and life insurance benefits upon permanent disability or death to the extent that they are generally available to all salaried employees. All of the current named executive officers are eligible participants under the AIG medical and life insurance plans. |
(4) | The amount shown for all of the termination events is the increase, if any, above the accumulated value of pension benefits shown in the 2021 Pension Benefits table, calculated using the same assumptions. Where there is no increase in value, the amount shown in this column is zero. For Mr. Solash, the amount shown in the column is zero because he does not participate in the Plans. For information on pension benefits generally, see “—Post-Employment Compensation—Pension Benefits.” |
(5) | The amounts in this column represent the total market value of unvested stock options as of December 31, 2021 that would accelerate upon termination, based on the difference between the exercise price of the options and the closing sale price of shares of AIG common stock on the NYSE of $56.86 on December 31, 2021. The amounts in this column include the stock options vesting in the case of a named executive’s |
(6) | The amounts in this column represent the total market value (based on the closing sale price on the NYSE of $56.86 on December 31, 2021) of shares of AIG common stock underlying unvested equity-based awards as of December 31, 2021. For the 2019 PSU awards, the amounts in this column include the named executive’s actual earned PSUs for the 2019-2021 performance period (as determined by the CMRC in the first quarter of 2022) that vested in January 2021 in the case of a named executive’s involuntary termination without Cause, involuntary termination without Cause within 24 months following a Change in Control, retirement or disability. Target performance is reflected in the case of death. |
(7) | This row includes amounts that would be paid under the 2012 ESP upon a termination by AIG without Cause or resignation by the executive for Good Reason within 24 months following a Change in Control. Under the outstanding PSU and RSU awards, the amounts in this row include only termination by AIG without Cause or resignation by the executive for Good Reason within 24 months following a Change in Control, with the amount of PSUs vesting shown (i) at the actual amounts earned for the 2019 PSUs (as determined by the CMRC in the first quarter of 2022) that vested in January 2022 and (ii) at target for the 2020 PSUs. However, with respect to the 2020 PSUs, for a Change in Control that occurs following a performance period, the actual PSUs vesting, if any, would be based on actual performance, and for a Change in Control that occurs during a performance period, the CMRC may determine to use actual performance through the date of the Change in Control rather than target performance to determine the actual PSUs vesting, if any. |
(8) | Amounts shown in this row represent the amounts the executive would be entitled to receive upon experiencing a disability. |
Compensation Item | | | Amount |
Cash Retainer | | | $120,000 paid quarterly in arrears |
Stock Retainer | | | $165,000 annual grant of deferred stock units |
Audit Committee Chair Retainer | | | $35,000 paid quarterly in arrears |
• | Return on Adjusted Segment Common Equity; |
• | General Operating Expense; and |
• | Investment Performance. |
• | attract, motivate and retain our officers, directors and key employees, compensate them for their contributions to the Company and encourage them to acquire a proprietary interest in the Company; |
• | align the interests of officers, directors and key employees with those of our shareholders; and |
• | assist the Company in ensuring that its compensation program does not provide incentives to take imprudent risks. |
• | a change in control (“CIC”) occurs, and |
• | the recipient’s employment is terminated without “cause” (as defined in the applicable award agreement) or by the recipient for “good reason” (as defined in the applicable award agreement) within two years following the CIC, |
• | a material restatement of all or a portion of the Company’s financial statements; |
• | incentive compensation was awarded to, or received by, the executive based on materially inaccurate financial statements or on performance metrics that are materially inaccurately determined (regardless of whether the executive was responsible for the inaccuracy); |
• | a failure by an executive to properly identify, assess or sufficiently raise concerns about risk, including in a supervisory role, that results in a material adverse impact on the Company or any of its affiliates or the broader financial system; |
• | an action or omission by an executive that constitutes a material violation of the risk policies of the Company or any of its affiliates; and |
• | an action or omission by the executive results in material financial or reputational harm to the Company or any of its affiliates. |
• | each person known to own beneficially more than five percent of our common stock, including the selling stockholder; |
• | each of our directors; |
• | each of our named executive officers; and |
• | all of our current directors and executive officers as a group. |
| | Shares Beneficially Owned Before the Offering | | | Shares Offered Hereby | | | Shares Beneficially Owned After the Offering Assuming the Underwriters’ Option Is Not Exercised | | | Shares Beneficially Owned After the Offering Assuming the Underwriters’ Option Is Exercised in Full | ||||||||||
Name and Address of Beneficial Owner | | | Shares | | | % | | | Shares | | | % | | | Shares | | | % | |||
5% Stockholders | | | | | | | | | | | | | | | |||||||
AIG(1) | | | | | | | | | | | | | | | |||||||
Argon Holdco LLC(2) | | | | | | | | | | | | | | | |||||||
Directors, Director Nominees and Named Executive Officers | | | | | | | | | | | | | | | |||||||
Peter Zaffino | | | — | | | — | | | | | | | | | | | |||||
Adam Burk | | | — | | | — | | | | | | | | | | | |||||
Alan Colberg | | | — | | | — | | | | | | | | | | | |||||
Lucy Fato | | | — | | | — | | | | | | | | | | | |||||
Shane Fitzsimons | | | — | | | — | | | | | | | | | | | |||||
Jonathan Gray | | | — | | | — | | | | | | | | | | | |||||
Marilyn Hirsch | | | — | | | — | | | | | | | | | | | |||||
Christopher Lynch | | | — | | | — | | | | | | | | | | | |||||
Mark Lyons | | | — | | | — | | | | | | | | | | | |||||
Elaine Rocha | | | — | | | — | | | | | | | | | | | |||||
Amy Schioldager | | | — | | | — | | | | | | | | | | | |||||
Patricia Walsh | | | — | | | — | | | | | | | | | | | |||||
Kevin Hogan | | | — | | | — | | | | | | | | | | | |||||
Elias Habayeb | | | — | | | — | | | | | | | | | | | |||||
Todd Solash | | | — | | | — | | | | | | | | | | | |||||
Robert Scheinerman | | | — | | | — | | | | | | | | | | | |||||
All current directors and executive officers as a group (24 persons) | | | — | | | — | | | | | | | | | | | |||||
Geoffrey Cornell | | | — | | | — | | | | | | | | | | | |||||
Thomas Diemer | | | — | | | — | | | | | | | | | | |
| | Shares Beneficially Owned Before the Offering and After the Offering | ||||
Name and Address of Beneficial Owner | | | Number of Shares Owned | | | Percent of Class (%) |
Directors, Director Nominees and Named Executive Officers | | | | | ||
Peter Zaffino | | | 863,453 | | | * |
Adam Burk | | | — | | | * |
Alan Colberg | | | — | | | — |
Lucy Fato | | | 247,543 | | | * |
Shane Fitzsimons | | | 37,392 | | | * |
Jonathan Gray | | | — | | | — |
Marilyn Hirsch | | | — | | | — |
Christopher Lynch | | | 35,970 | | | * |
Mark Lyons | | | 322,186 | | | * |
Elaine Rocha | | | 14,108 | | | * |
Amy Schioldager | | | 16,123 | | | * |
Patricia Walsh | | | 30 | | | |
Kevin Hogan | | | 410,352 | | | * |
Elias Habayeb | | | 102,500 | | | * |
Todd Solash | | | 26,394 | | | * |
Robert Scheinerman(1) | | | 44,079 | | | * |
All current directors and executive officers as a group (24 persons) | | | 2,370,904 | | | * |
Geoffrey Cornell(2) | | | 52,349 | | | * |
Thomas Diemer(3) | | | — | | | — |
* | Represents less than 1%. |
(1) | Reflects 142 warrants to purchase AIG shares. |
(2) | Reflects 6,728 RSUs that vested on June 1, 2022. |
(3) | Reflects the exercise of 40,485 options on April 21, 2022 with simultaneous sale of the shares received. |
• | until AIG ceases to beneficially own more than 50% of our outstanding common stock, AIG will be entitled to designate a majority of the directors on the Board; |
• | thereafter, and until AIG ceases to beneficially own at least 5% of our outstanding common stock, AIG will be entitled to designate a number of the total number of directors entitled to serve on the Board proportionate to the percentage of our outstanding common stock beneficially owned by AIG, rounded up to the nearest whole number; and |
• | thereafter, AIG will no longer have any right to designate directors to serve on the Board under the Separation Agreement. |
• | at the option of AIG, the Board will appoint a director designated by AIG to the audit committee of the Board, who, until the date immediately preceding the first anniversary of the date upon which the registration statement of which this prospectus forms a part is declared effective, need not be an independent director; |
• | at any time during which the Board includes a director designated by AIG who is also an independent director, at least one member of the audit committee of the Board will be a director designated by AIG, so long as the director meets certain standards for membership on the committee; |
• | until AIG ceases to beneficially own at least 25% of our outstanding common stock, if the Board has a compensation committee, AIG will be entitled to designate a number of the total number of directors entitled to serve on the compensation committee proportionate to the percentage of our outstanding common stock beneficially owned by AIG, rounded up to the nearest whole number, provided that following the date on which AIG ceases to beneficially own more than 50% of our outstanding common stock, such directors must be independent directors; |
• | until AIG ceases to beneficially own at least 25% of our outstanding common stock, if the Board has a nominating and governance committee, AIG will be entitled to designate a number of the total number of directors entitled to serve on the nominating and governance committee proportionate to the percentage of our outstanding common stock beneficially owned by AIG, rounded up to the nearest whole number, provided that following the date on which AIG ceases to beneficially own more than 50% of our outstanding common stock, such directors must be independent directors; and |
• | until AIG ceases to beneficially own more than 50% of our outstanding common stock, subject to certain exceptions, the compensation committee and the nominating and governance committee will only act with the consent of a majority of the members of the committee, which majority must include a director designated by AIG. |
• | any merger, consolidation or similar transaction (or any amendment to or termination of an agreement to enter into such a transaction) involving us or any of our subsidiaries, on the one hand, and any other person, on the other hand; other than (i) an acquisition of 100% of the capital stock of such other person or (ii) a disposition of 100% of the capital stock of a subsidiary of us, in each case involving consideration not exceeding a specified threshold; |
• | any acquisition or disposition of securities, assets or liabilities (including through reinsurance on a proportional or non-proportional basis whether involving full or partial risk transfer or for other purposes of surplus or capital relief) involving consideration or book value exceeding a specified threshold, other than transactions involving assets invested in our consolidated general account and approved in accordance with our established policies and procedures to monitor invested assets; |
• | any increase or decrease in our authorized capital stock, or the creation of any new class or series of our capital stock; |
• | any issuance or acquisition (including buy-back programs and other reductions of capital) of capital stock, or securities convertible into or exchangeable or exercisable for capital stock or equity-linked securities, subject to certain exceptions; |
• | any issuance or acquisition (including redemptions, prepayments, open-market or negotiated repurchases or other transactions reducing the outstanding debt) of any debt security of, to or from a third party, in each case involving an aggregate principal amount exceeding a specified threshold; |
• | any other incurrence or guarantee of a debt obligation to or of a third party having a principal amount exceeding a specified threshold, subject to certain exceptions; |
• | entry into or termination of any joint venture, cooperation or similar arrangements involving assets having a book value exceeding a specified threshold; |
• | the listing or delisting of securities on a securities exchange, other than the listing or delisting of debt securities on the NYSE or any other securities exchange located solely in the United States; |
• | (A) the formation of, or delegation of authority to, any new committee, or subcommittee thereof, of our Board, (B) the delegation of authority to any existing committee or subcommittee of our Board not set forth in the committee’s charter or authorized by our Board prior to the completion of this offering or (C) any amendments to the charter (or equivalent authorizing document) of any committee, including any action to increase or decrease the size of any committee (whether by amendment or otherwise), except in each case as required by applicable law; |
• | the amendment (or approval or recommendation of the amendment) of our certificate of incorporation or by-laws; |
• | any filing or the making of any petition under bankruptcy laws, any general assignment for the benefit of creditors, any admission of an inability to meet obligations generally as they become due or any other act the consequence of which is to subject us or any subsidiary to a proceeding under bankruptcy laws; |
• | any commencement or settlement of material litigation or any regulatory proceedings if such litigation or regulatory proceeding could be material to AIG or could have an adverse effect on AIG’s reputation or relationship with any governmental authority; |
• | entry into any material written agreement or settlement with, or any material written commitment to, a regulatory agency or other governmental authority, or any settlement of a material enforcement action if such agreement, settlement or commitment could be material to AIG or could have an adverse effect on AIG’s reputation or relationship with any governmental authority; |
• | any dissolution or winding-up of Corebridge; |
• | the election, appointment, hiring, dismissal or removal (other than for cause) of our chief executive officer or chief financial officer; |
• | the entry into, termination of or material amendment of any material contract with a third party, subject to certain exceptions; |
• | any action that could result in AIG being required to make regulatory filings with or seek approval or consent from a governmental authority, other than any as contemplated by the Registration Rights Agreement; |
• | any material change to the nature or scope of our business immediately prior to the completion of this offering; or |
• | any material change in any hedging strategy. |
• | we are required to continue to provide AIG with information and data relating to our business and financial results and access to our personnel, data and systems, and to maintain disclosure controls and procedures and internal control over financial reporting, as further provided therein during certain periods, including as long as AIG is required to consolidate our financial results with its financial results and, thereafter, until the later of (i) the date when AIG is no longer required to account in its financial statements for its holdings in us under an equity accounting method or to consolidate our financial results with its financial results and (ii) the date on which AIG ceases to beneficially own at least 20% of our outstanding common stock; |
• | until the date on which AIG is no longer required to account in its financial statements for its holdings in us under an equity accounting method, AIG will have certain access and cooperation rights with respect to the independent public registered accounting firm responsible for the audit of our financial statements and to our internal audit function; |
• | until the date on which AIG ceases to beneficially own at least 20% of our outstanding common stock, we will consult and coordinate with AIG with respect to public disclosures and filings, including in connection with our quarterly and annual financial results; and |
• | during any period in which AIG is or may be deemed to control us for applicable regulatory purposes, and in any case at all times prior to the date on which AIG ceases to beneficially own at least 10% of our outstanding common stock, we will provide AIG with information, records and documents requested or demanded by regulatory authorities or relating to regulatory filings, reports, responses or communications, and provide access to our offices, employees and management to regulatory authorities having jurisdiction or oversight authority over AIG. |
• | assets used primarily in or primarily related to the Corebridge Business (defined as the life and retirement and primarily related investment management businesses, operations and activities conducted by AIG or the Company immediately prior to 12:01 a.m. Eastern Time on the date of consummation of this offering (the “Separation Time”)) will be retained by or transferred to us, including: |
• | equity interests of specified entities; |
• | assets reflected on the pro forma condensed balance sheet of the Company, including any notes thereto, as of , 2022, as presented in this prospectus (the “Corebridge Balance Sheet”) other than any such assets disposed of subsequent to the date thereof; |
• | assets of a nature or type that would have been included as assets on a pro forma combined balance sheet of the Company prepared immediately prior to the Separation Time; |
• | assets expressly provided by the Separation Agreement or certain other agreements to be transferred to or owned by us (the “Specified Assets”); and |
• | certain contracts, books and records, intellectual property, technology, information technology, permits and real and personal property; |
• | certain liabilities will be assumed or retained by the Company, including: |
• | liabilities included or reflected as liabilities on the Corebridge Balance Sheet, other than any such liabilities discharged subsequent to the date thereto; |
• | liabilities of a nature or type that would have been included as liabilities on a pro forma combined balance sheet of the Company prepared immediately prior to the Separation Time; |
• | certain liabilities expressly provided by the Separation Agreement or certain other agreements as liabilities to be retained or assumed by the Company; |
• | liabilities relating to or arising out of or resulting from actions, inactions, events, omissions, conditions, facts or circumstances occurring or existing prior to, at or after the Separation Time to the extent relating to, arising out of or resulting from the Corebridge Business or the Specified Assets; |
• | liabilities relating to or arising out of contracts, intellectual property, technology, information technology, permits, real or personal property allocated to us as provided above or products and services supplied, sold, provided or distributed, as the case may be, at any time, by us under a Company trademark; and |
• | liabilities arising out of claims made by any third party against AIG or us to the extent relating to, arising out of or resulting from the Corebridge Business or the Specified Assets; and |
• | all assets and liabilities, other than the assets and liabilities allocated to the Company as provided above, will be transferred to, assumed by or retained by AIG. |
• | the assets, business or liabilities transferred or assumed as part of the separation; |
• | any approvals or notifications required in connection with the transfers or assumptions; |
• | the value or freedom from security interests of, or any other matter concerning, any assets; or |
• | the absence of any defenses or right of setoff or freedom from counterclaim with respect to any claim or other asset. |
• | all liabilities relating to, arising out of or resulting from any liability allocated to the party as described above, |
• | any failure of the party to pay, perform or otherwise promptly discharge any such liabilities in accordance with their terms, whether prior to, on or after the Separation Time, |
• | any breach by the party of the Separation Agreement or certain ancillary agreements, |
• | any guarantee, indemnification or contribution obligation, surety or other credit support agreement, arrangement, commitment or understanding for the benefit of the party by the other party that survives following the separation, and |
• | any untrue statement or alleged untrue statement in this prospectus or the registration statement of which this prospectus forms a part, other than information provided by the other party specifically for inclusion herein. |
• | information technology services, |
• | certain finance and tax capabilities, |
• | risk management and internal audit functions, |
• | legal functions, |
• | operational services, |
• | services related to real estate, |
• | human resources, |
• | marketing services, and |
• | various other miscellaneous services. |
• | amend the organizational documents of Corebridge or any of our material subsidiaries, in either case so as to include provisions that would disproportionately adversely affect Blackstone in any material respect relative to AIG, in each case in their capacities as holders of our common stock, after taking into account differences in their respective ownership levels; |
• | effect a voluntary liquidation, dissolution or winding up of Corebridge; |
• | repurchase shares of common stock, if such repurchase would result in Blackstone owning more than 9.9% of our then-outstanding common stock; |
• | other than (x) with respect to documentation relating to our separation from AIG, (y) any modification, amendment, termination of, or entry into any material contract between us and AIG (an “Affiliate Contract”) that is on arm’s-length terms, fair and reasonable to us in all material respects or in the ordinary course of business consistent with historical practice or (z) any modification, amendment or termination of, or entry into, any Affiliate Contracts in connection with our separation from AIG, (A) modify, amend (in any material respect) or terminate (other than as a result of the expiration of the term thereof) any Affiliate Contract, or waive, release or assign any material rights or claims thereunder or (B) enter into any Affiliate Contract, in each of cases (A) and (B) on terms that are adverse in any material respect to Blackstone; provided that the consent of Blackstone shall not be unreasonably withheld, delayed or conditioned; and |
• | following the completion of this offering, effect a voluntary deregistration or delisting of our common stock. |
• | if the purchaser of such shares is an affiliate of Blackstone and agrees to become bound by the Blackstone Stockholders’ Agreement; |
• | after the first, second and third anniversary of the closing of this offering, Blackstone may sell up to 25%, 67% and 75%, respectively, of its initial investment in 9.9% of our outstanding common stock; |
• | after the fifth anniversary of the closing of this offering, Blackstone may sell any shares of our common stock; |
• | in connection with any share repurchase by us or AIG, to cause Blackstone’s ownership not to exceed 9.9% of our then-outstanding common stock; |
• | in connection with a change of control of our company that is approved and recommended to our stockholders by our Board; and |
• | with our consent (or, for so long as AIG owns at least 50% of our common stock, with AIG’s consent). |
• | AHAC and NUFIC provide guarantees with respect to all obligations arising from certain insurance policies issued by the Company. The Company paid no fees with respect to these guarantees for the years ended December 31, 2021, 2020 and 2019 and the six months ended June 30, 2022. For further information with respect to these guarantees, see Note 21 to our audited consolidated financial statements. |
• | AIG provides a full and unconditional guarantee of all outstanding debt of AIGLH. This includes: |
• | A guarantee made by AIG in connection with an aggregate amount of $350 million promissory notes issued by AIGLH to one of our subsidiaries pursuant to a sale-leaseback transaction in 2020. |
• | A guarantee made by AIG in connection with junior subordinated debentures of AIGLH, which as of June 30, 2022 consisted of $54 million of 8.500% junior subordinated debentures due July 2030, $142 million of 8.125% junior subordinated debentures due March 2046 and $31 million of 7.570% junior subordinated debentures due December 2045. |
• | $200 million aggregate principal amount as of June 30, 2022, consisting of certain notes due and bonds payable. For further information, see “Recapitalization—Indebtedness Remaining Outstanding Following this Offering.” |
• | Under an Amended and Restated Tax Payment Allocation Agreement, dated June 6, 2011, between AIG and AIG Bermuda, AIG has agreed to indemnify AIG Bermuda for certain tax liabilities resulting from adjustments made by the IRS or other appropriate authorities. During June and October 2021, AIG made additional payments of $354 million and $10 million to the U.S. Treasury with respect to this matter. For additional information, see Note 19 and Note 20 to our audited consolidated financial statements. |
• | Under the terms of six transactions entered into between 2012 and 2014 that securitized portfolios of certain debt securities owned by us, we were obligated to make certain capital contributions to such a securitization VIE in the event that the VIE was unable to redeem any rated notes it had issued on the relevant redemption date. AIG Inc. had provided a guarantee to the six securitization VIEs of our obligations we to make such capital contributions when due. During the year ended December 31, 2021, Corebridge terminated these six VIEs and recorded a loss on extinguishment of debt of $145 million. |
• | On January 1, 2015, several of our subsidiaries entered into a revolving loan facility with AIG Inc. pursuant to which they can, on a several basis, borrow monies from AIG Inc. (as lender), subject to certain terms and conditions. The total aggregate amount of loans borrowed by all borrowers under the facility cannot exceed $500 million with an interest rate of LIBOR plus 15 basis points. The loan facility also sets forth individual maximum borrowing limits for each borrower. As of December 31, 2021, 2020 and 2019 and June 30, 2022, there were no amounts owed under this agreement. |
• | On April 1, 2015, AIGLH entered into a revolving loan facility with AIG Inc. pursuant to which AIGLH can borrow monies from AIG (as lender), subject to certain terms and conditions. The total aggregate amount of loans borrowed under the facility cannot exceed $500 million with an interest rate of LIBOR plus 15 basis points. As of December 31, 2021, 2020 and 2019 and June 30, 2022, there were no amounts owed under this agreement. |
• | On August 14, 2018, AIG Life UK entered into a revolving loan facility with a subsidiary of AIG pursuant to which AIG Life UK can borrow monies from the subsidiary of AIG (as lender), subject to certain terms and conditions. Any principal amounts borrowed under this facility bear an interest rate of LIBOR plus 15 basis points and may be repaid and re-borrowed, in whole or in part, from time to time, without penalty. However, the total aggregate amount of loans borrowed under the facility cannot exceed $25 million. As of December 31, 2021, 2020 and 2019, there were no amounts owed under this agreement. As of June 30, 2022, we had $12 million outstanding under this agreement. |
| | Six Months Ended June 31, | | | Year Ended December 31, | ||||||||||
($ in million) | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | | 2019 |
Types of Related Party Transactions | | | | | | | | | | | |||||
Promissory Notes | | | $(39) | | | $— | | | $(17) | | | $(4) | | | $(8) |
Other Intercompany Funding Arrangements | | | (3) | | | (1) | | | (3) | | | (7) | | | (26) |
Derivative Agreements | | | (10) | | | (8) | | | (17) | | | (19) | | | — |
Tax Sharing Agreements | | | (842) | | | (741) | | | (1,532) | | | (1,707) | | | (1,176) |
General Operating Services | | | (11) | | | (126) | | | (229) | | | (204) | | | (226) |
Advisory Services | | | (59) | | | (42) | | | 88 | | | 88 | | | 85 |
Compensation and Other Arrangements Concerning Employees | | | (195) | | | (132) | | | (237) | | | (254) | | | (249) |
Total | | | $(1,159) | | | $(1,050) | | | $(1,947) | | | $(2,107) | | | $(1,600) |
• | prior to such time, the board of directors of the corporation approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder; |
• | upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the voting stock outstanding, but not the outstanding voting stock owned by the interested stockholder, those shares owned (i) by persons who are directors and also officers and (ii) employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or |
• | at or subsequent to such time, the business combination is approved by the board of directors and authorized at an annual or special meeting of stockholders, and not by written consent, by the affirmative vote of at least 662∕3% of the outstanding voting stock that is not owned by the interested stockholder. |
• | a breach of the duty of loyalty; |
• | acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of the law; |
• | a director under Section 174 of the DGCL (unlawful dividends); |
• | any transaction from which the director or officer derives an improper personal benefit; or |
• | an officer in any action by or in the right of the corporation. |
• | if the purchaser of such shares is an affiliate of Blackstone and agrees to become bound by the Blackstone Stockholders’ Agreement; |
• | after the first, second and third anniversary of the closing of this offering, Blackstone may sell up to 25%, 67% and 75%, respectively, of its initial investment in 9.9% of our outstanding common stock; |
• | after the fifth anniversary of the closing of this offering, Blackstone may sell any shares of our common stock; |
• | in connection with any share repurchase by us or AIG, to cause Blackstone’s ownership not to exceed 9.9% of our then-outstanding common stock; |
• | in connection with a change of control of our company that is approved and recommended to our stockholders by our Board; and |
• | with our consent (or, for so long as AIG owns at least 50% of our common stock, with AIG’s consent). |
• | 1% of the number of shares of our common stock then outstanding, which will equal approximately shares immediately after this offering; and |
• | the average reported weekly trading volume of our common stock on the NYSE during the four calendar weeks preceding the date of filing a Notice of Proposed Sale of Securities Pursuant to Rule 144 with respect to the sale. |
• | an individual who is neither a citizen nor a resident of the United States; |
• | a corporation that is not created or organized in or under the laws of the United States, any state thereof, or the District of Columbia; |
• | an estate that is not subject to U.S. federal income tax on income from non-U.S. sources which is not effectively connected with the conduct of a trade or business in the United States; or |
• | a trust unless (i) a court within the United States is able to exercise primary supervision over its administration and one or more U.S. persons have the authority to control all of its substantial decisions or (ii) it has in effect a valid election under applicable U.S. Treasury regulations to be treated as a U.S. person. |
(i) | such gain is effectively connected with the conduct of a trade or business in the United States by such Non-U.S. Holder, in which event such Non-U.S. Holder generally will be subject to U.S. federal income tax on such gain in substantially the same manner as a U.S. person (except as provided by an applicable tax treaty) and, if it is treated as a corporation for U.S. federal income tax purposes, may also be subject to a branch profits tax at a rate of 30% (or a lower rate if provided by an applicable tax treaty); |
(ii) | such Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of such sale, exchange or other disposition and certain other conditions are met, in which event such gain (net of certain U.S. source losses) generally will be subject to U.S. federal income tax at a rate of 30% (except as provided by an applicable tax treaty); or |
(iii) | we are or have been a “United States real property holding corporation” for U.S. federal income tax purposes at any time during the shorter of (x) the five-year period ending on the date of such sale, exchange or other disposition and (y) such Non-U.S. Holder’s holding period with respect to such common stock, and certain other conditions are met. |
Underwriter | | | Number of Shares |
J.P. Morgan Securities LLC | | | |
Morgan Stanley & Co. LLC | | | |
Piper Sandler & Co. | | | |
| | ||
Total | | |
| | Per Share | | | Without Option | | | With Option | |
Public offering price | | | $ | | | $ | | | $ |
Underwriting discount | | | $ | | | $ | | | $ |
Proceeds, before expenses, to the selling stockholder | | | $ | | | $ | | | $ |
• | does not constitute a disclosure document or a prospectus under Chapter 6D.2 of the Corporations Act 2001 (Cth) (the “Corporations Act”); |
• | has not been, and will not be, lodged with the Australian Securities and Investments Commission (“ASIC”), as a disclosure document for the purposes of the Corporations Act and does not purport to include the information required of a disclosure document for the purposes of the Corporations Act; and |
• | may only be provided in Australia to select investors who are able to demonstrate that they fall within one or more of the categories of investors, available under section 708 of the Corporations Act (“Exempt Investors”). |
(i) | to any legal entity which is a qualified investor as defined under Article 2 of the Prospectus Regulation; |
(ii) | to fewer than 150 natural or legal persons (other than qualified investors as defined under Article 2 of the Prospectus Regulation), subject to obtaining the prior consent of the underwriters; or |
(iii) | in any other circumstances falling within Article 1(4) of the Prospectus Regulation, |
(a) | to an institutional investor (as defined in Section 4A of the SFA) pursuant to Section 274 of the SFA; |
(b) | to a relevant person (as defined in Section 275(2) of the SFA) pursuant to Section 275(1) of the SFA, or any person pursuant to Section 275(1A) of the SFA, and in accordance with the conditions specified in Section 275 of the SFA; and (where applicable) Regulation 3 of the Securities and Futures (Classes of Investors) Regulations 2018; or |
(c) | otherwise pursuant to, and in accordance with the conditions of, any other applicable provision of the SFA. |
(a) | a corporation (which is not an accredited investor (as defined in Section 4A of the SFA)), the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an accredited investor; or |
(b) | a trust (where the trustee is not an accredited investor) (as defined in Section 4A of the SFA) whose sole purpose is to hold investments and each beneficiary of the trust is an individual who is an accredited investor, |
(i) | to an institutional investor or to a relevant person defined in Section 275(2) of the SFA, or to any person arising from an offer referred to in Section 275(1A) or Section 276(4)(c)(ii) of the SFA; |
(ii) | where no consideration is or will be given for the transfer; |
(iii) | where the transfer is by operation of law; |
(iv) | as specified in Section 276(7) of the SFA; or |
(v) | as specified in Regulation 37A of the Securities and Futures (Offers of Investments) (Securities and Securities-based Derivatives Contracts) Regulations 2018 of Singapore. |
(i) | to any legal entity which is a qualified investor as defined under Article 2 of the UK Prospectus Regulation; |
(ii) | to fewer than 150 natural or legal persons (other than qualified investors as defined under Article 2 of the UK Prospectus Regulation), subject to obtaining the prior consent of underwriters for any such offer; or |
(iii) | in any other circumstances falling within Section 86 of the Financial Services and Markets Act 2000 (as amended, the “FSMA”), |
• | “AATOI” — adjusted after-tax operating income attributable to our common stockholders; |
• | “ABS” — asset-backed securities; |
• | “APTOI” — adjusted pre-tax operating income; |
• | “AUA” — assets under administration; |
• | “AUM” — assets under management; |
• | “AUMA” — assets under management and administration; |
• | “CDO” — collateralized debt obligations; |
• | “CDS” — credit default swap; |
• | “CMBS” — commercial mortgage-backed securities; |
• | “DAC” — deferred policy acquisition costs; |
• | “DSI” — deferred sales inducement; |
• | “FASB” — the Financial Accounting Standards Board; |
• | “GAAP” — accounting principles generally accepted in the United States of America; |
• | “GIC” — guaranteed investment contract; |
• | “GMDB” — guaranteed minimum death benefits; |
• | “GMWB” — guaranteed minimum withdrawal benefits; |
• | “ISDA” — the International Swaps and Derivatives Association, Inc.; |
• | “MBS” — mortgage-backed securities; |
• | “NAIC” — National Association of Insurance Commissioners; |
• | “PRT” — pension risk transfer; |
• | “RMBS” — residential mortgage-backed securities; |
• | “S&P” — Standard & Poor’s Financial Services LLC; |
• | “SEC” — the U.S. Securities and Exchange Commission; |
• | “URR” — unearned revenue reserve; |
• | “VIX” — volatility index; |
• | “VIE” — variable interest entity; and |
• | “VOBA” — value of business acquired. |
Audited Consolidated Financial Statements | | | |
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
Audited Consolidated Financial Statement Schedules | | | |
| | ||
| | ||
| | ||
| | ||
| | ||
Unaudited Condensed Consolidated Financial Statements | | | |
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| |
(in millions, except for share data) | | | December 31, 2021 | | | December 31, 2020 |
Assets: | | | | | ||
Investments: | | | | | ||
Fixed maturity securities: | | | | | ||
Bonds available for sale, at fair value, net of allowance for credit losses of $78 in 2021 and $131 in 2020 (amortized cost: 2021 - $182,593; 2020 - $174,562)* | | | $198,568 | | | $197,941 |
Other bond securities, at fair value (See Note 5)* | | | 2,082 | | | 780 |
Equity securities, at fair value (See Note 5)* | | | 242 | | | 609 |
Mortgage and other loans receivable, net of allowance for credit losses of $496 in 2021 and $657 in 2020* | | | 39,388 | | | 38,314 |
Other invested assets (portion measured at fair value: 2021 - $7,104; 2020 - $5,171)* | | | 10,567 | | | 13,395 |
Short-term investments, including restricted cash of $57 in 2021 and $58 in 2020 (portion measured at fair value: 2021 - $1,455; 2020 - $3,851)* | | | 5,471 | | | 9,235 |
Total investments | | | 256,318 | | | 260,274 |
Cash* | | | 537 | | | 654 |
Accrued investment income* | | | 1,760 | | | 1,781 |
Premiums and other receivables, net of allowance for credit losses and disputes of $1 in 2021 and $2 in 2020 | | | 884 | | | 860 |
Reinsurance assets - Fortitude Re, net of allowance for credit losses and disputes of $0 in 2021 and $0 in 2020 | | | 28,472 | | | 29,158 |
Reinsurance assets - other, net of allowance for credit losses and disputes of $101 in 2021 and $83 in 2020 | | | 2,932 | | | 2,707 |
Deferred income taxes | | | 4,837 | | | 3,640 |
Deferred policy acquisition costs and value of business acquired | | | 8,058 | | | 7,363 |
Other assets, including restricted cash of $7 in 2021 and $206 in 2020 (portion measured at fair value: 2021 - $684; 2020 - $755)* | | | 3,303 | | | 3,428 |
Separate account assets, at fair value | | | 109,111 | | | 100,290 |
Total assets | | | $416,212 | | | $410,155 |
Liabilities: | | | | | ||
Future policy benefits for life and accident and health insurance contracts | | | $57,751 | | | 54,660 |
Policyholder contract deposits (portion measured at fair value: 2021 - $9,824; 2020 - $10,121) | | | 156,846 | | | 154,892 |
Other policyholder funds | | | 2,849 | | | 2,492 |
Fortitude Re funds withheld payable (portion measured at fair value: 2021 - $7,974; 2020 - $7,749) | | | 35,144 | | | 36,789 |
Other liabilities (portion measured at fair value: 2021 - $191; 2020 - $245)* | | | 9,903 | | | 9,954 |
Short-term debt | | | 8,317 | | | — |
Long-term debt | | | 427 | | | 905 |
Debt of consolidated investment entities (portion measured at fair value: 2021 - $5; 2020 - $950)* | | | 6,936 | | | 10,341 |
Separate account liabilities | | | 109,111 | | | 100,290 |
Total liabilities | | | $387,284 | | | $370,323 |
Contingencies, commitments and guarantees (See Note 15) | | | | | ||
Redeemable noncontrolling interest | | | $83 | | | 51 |
Corebridge Shareholders' equity: | | | | | ||
Common stock class A, $1.00 par value; 180,000 shares authorized; 90,100 shares issued | | | — | | | — |
Common stock class B, $1.00 par value; 20,000 shares authorized; 9,900 shares issued | | | — | | | — |
Additional paid-in capital | | | 8,060 | | | — |
Retained earnings | | | 8,859 | | | — |
Shareholder's Net Investment | | | — | | | 22,579 |
Accumulated other comprehensive income | | | 10,167 | | | 14,653 |
Total Corebridge Shareholders' equity | | | 27,086 | | | 37,232 |
Non-redeemable noncontrolling interests | | | 1,759 | | | 2,549 |
Total equity | | | $28,845 | | | $39,781 |
Total liabilities, redeemable noncontrolling interest and equity | | | $416,212 | | | $410,155 |
* | See Note 9 for details of balances associated with variable interest entities. |
| | Years Ended December 31, | |||||||
(dollars in millions, except per common share data) | | | 2021 | | | 2020 | | | 2019 |
Revenues: | | | | | | | |||
Premiums | | | $5,637 | | | $4,341 | | | $3,501 |
Policy fees | | | 3,051 | | | 2,874 | | | 2,930 |
Net investment income: | | | | | | | |||
Net investment income - excluding Fortitude Re funds withheld assets | | | 9,897 | | | 9,089 | | | 9,176 |
Net investment income - Fortitude Re funds withheld assets | | | 1,775 | | | 1,427 | | | 1,598 |
Total net investment income | | | 11,672 | | | 10,516 | | | 10,774 |
Net realized gains (losses): | | | | | | | |||
Net realized gains (losses) - excluding Fortitude Re funds withheld assets and embedded derivative | | | 1,618 | | | (765) | | | (159) |
Net realized gains on Fortitude Re funds withheld assets | | | 924 | | | 1,002 | | | 262 |
Net realized losses on Fortitude Re funds withheld embedded derivative | | | (687) | | | (3,978) | | | (5,167) |
Total net realized gains (losses) | | | 1,855 | | | (3,741) | | | (5,064) |
Advisory fee income | | | 597 | | | 553 | | | 572 |
Other income | | | 578 | | | 519 | | | 497 |
Total revenues | | | $23,390 | | | $15,062 | | | $13,210 |
Benefits and expenses: | | | | | | | |||
Policyholder benefits | | | 8,050 | | | 6,602 | | | 5,335 |
Interest credited to policyholder account balances | | | 3,549 | | | 3,528 | | | 3,614 |
Amortization of deferred policy acquisition costs and value of business acquired | | | 1,057 | | | 543 | | | 674 |
Non-deferrable insurance commissions | | | 680 | | | 604 | | | 564 |
Advisory fee expenses | | | 322 | | | 316 | | | 322 |
General operating expenses | | | 2,104 | | | 2,027 | | | 1,975 |
Interest expense | | | 389 | | | 490 | | | 555 |
Loss on extinguishment of debt | | | 219 | | | 10 | | | 32 |
Net (gain) loss on divestitures | | | (3,081) | | | — | | | — |
Net (gain) loss on Fortitude Re transactions | | | (26) | | | 91 | | | — |
Total benefits and expenses | | | $13,263 | | | $14,211 | | | $13,071 |
Income before income tax expense (benefit) | | | 10,127 | | | 851 | | | 139 |
Income tax expense (benefit): | | | | | | | |||
Current | | | 1,946 | | | 1,724 | | | 1,315 |
Deferred | | | (103) | | | (1,739) | | | (1,483) |
Income tax expense (benefit) | | | $1,843 | | | $(15) | | | $(168) |
Net income | | | 8,284 | | | 866 | | | 307 |
Less: | | | | | | | |||
Net income attributable to noncontrolling interests | | | 929 | | | 224 | | | 257 |
Net income attributable to Corebridge | | | $7,355 | | | $642 | | | $50 |
| | | | | | ||||
Income (loss) per common share attributable to Corebridge common shareholders: | | | | | | | |||
Class A - Basic and diluted | | | $76,127 | | | $6,420 | | | $500 |
Class B - Basic and diluted | | | $50,101 | | | $6,420 | | | $500 |
Weighted average shares outstanding: | | | | | | | |||
Class A - Basic and diluted | | | 90,100 | | | 90,100 | | | 90,100 |
Class B - Basic and diluted | | | 9,900 | | | 9,900 | | | 9,900 |
| | Years Ended December 31, | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Net income | | | $8,284 | | | $866 | | | $307 |
Other comprehensive income (loss), net of tax | | | | | | | |||
Change in unrealized appreciation (depreciation) of fixed maturity securities on which allowance for credit losses was taken | | | 22 | | | (62) | | | — |
Change in unrealized appreciation (depreciation) of fixed maturity securities on which other-than-temporary credit impairments were taken | | | — | | | — | | | 673 |
Change in unrealized appreciation (depreciation) of all other investments | | | (4,509) | | | 5,337 | | | 6,227 |
Change in foreign currency translation adjustments | | | (20) | | | 57 | | | 18 |
Change in retirement plan liabilities | | | 1 | | | (2) | | | (2) |
Other comprehensive income (loss) | | | (4,506) | | | 5,330 | | | 6,916 |
Comprehensive income (loss) | | | 3,778 | | | 6,196 | | | 7,223 |
Less: | | | | | | | |||
Comprehensive income attributable to noncontrolling interests | | | 929 | | | 230 | | | 265 |
Comprehensive income (loss) attributable to Corebridge | | | $2,849 | | | $5,966 | | | $6,958 |
(in millions) | | | Common Stock Class A | | | Common Stock Class B | | | Additional Paid-In Capital | | | Retained Earnings | | | Shareholders’ Net Investment | | | Accumulated Other Comprehensive Income | | | Total Corebridge Shareholders’ Equity | | | Non- Redeemable Non- Controlling Interests | | | Total Shareholders’ Equity |
Balance, January 1, 2019 | | | $— | | | $— | | | $— | | | $— | | | $23,970 | | | $2,421 | | | $26,391 | | | $2,073 | | | $28,464 |
Cumulative effect of change in accounting principle, net of tax | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Change in net investment | | | — | | | — | | | — | | | — | | | (1,555) | | | — | | | (1,555) | | | — | | | (1,555) |
Net income | | | — | | | — | | | — | | | — | | | 50 | | | — | | | 50 | | | 257 | | | 307 |
Other comprehensive income, net of tax | | | — | | | — | | | — | | | — | | | — | | | 6,908 | | | 6,908 | | | 8 | | | 6,916 |
Changes in noncontrolling interests due to divestitures and acquisitions | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 120 | | | 120 |
Contributions from noncontrolling interests | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 255 | | | 255 |
Distributions to noncontrolling interests | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (838) | | | (838) |
Other | | | — | | | — | | | — | | | — | | | 11 | | | — | | | 11 | | | (1) | | | 10 |
Balance, December 31, 2019 | | | $— | | | $— | | | $— | | | $— | | | $22,476 | | | $9,329 | | | $31,805 | | | $1,874 | | | $33,679 |
Cumulative effect of change in accounting principle, net of tax | | | — | | | — | | | — | | | — | | | (246) | | | — | | | (246) | | | — | | | (246) |
Change in net investment | | | — | | | — | | | — | | | — | | | (296) | | | — | | | (296) | | | — | | | (296) |
Net income | | | — | | | — | | | — | | | — | | | 642 | | | — | | | 642 | | | 224 | | | 866 |
Other comprehensive income, net of tax | | | — | | | — | | | — | | | — | | | — | | | 5,324 | | | 5,324 | | | 6 | | | 5,330 |
Changes in noncontrolling interests due to divestitures and acquisitions | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 633 | | | 633 |
Contributions from noncontrolling interests | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 268 | | | 268 |
Distributions to noncontrolling interests | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (454) | | | (454) |
Other | | | — | | | — | | | — | | | — | | | 3 | | | — | | | 3 | | | (2) | | | 1 |
Balance, December 31, 2020 | | | $— | | | $— | | | $— | | | $— | | | $22,579 | | | $14,653 | | | $37,232 | | | $2,549 | | | $39,781 |
Cumulative effect of change in accounting principle, net of tax | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Change in net investment | | | — | | | — | | | — | | | — | | | (13,004) | | | — | | | (13,004) | | | — | | | (13,004) |
Net income | | | — | | | — | | | — | | | — | | | 7,355 | | | — | | | 7,355 | | | 929 | | | 8,284 |
Other comprehensive loss, net of tax | | | — | | | — | | | — | | | — | | | — | | | (4,506) | | | (4,506) | | | — | | | (4,506) |
Changes in noncontrolling interests due to divestitures and acquisitions | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (373) | | | (373) |
Contributions from noncontrolling interests | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 264 | | | 264 |
Distributions to noncontrolling interests | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (1,611) | | | (1,611) |
Other | | | — | | | — | | | — | | | — | | | (11) | | | 20 | | | 9 | | | 1 | | | 10 |
Reorganization transactions | | | — | | | — | | | 8,060 | | | 8,859 | | | (16,919) | | | — | | | — | | | — | | | — |
Balance, December 31, 2021 | | | $— | | | $— | | | $8,060 | | | $8,859 | | | $— | | | $10,167 | | | $27,086 | | | $1,759 | | | $28,845 |
| | Years Ended December 31, | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Cash flows from operating activities: | | | | | | | |||
Net income | | | $8,284 | | | $866 | | | $307 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |||
Noncash revenues, expenses, gains and losses included in income: | | | | | | | |||
Net (gain) loss on Fortitude Re transactions | | | (26) | | | 20 | | | — |
General operating and other expenses | | | 122 | | | 82 | | | 75 |
Net (gains) on sales of securities available for sale and other assets | | | (1,737) | | | (747) | | | (551) |
Net (gain) loss on divestitures | | | (3,081) | | | — | | | — |
Losses on extinguishment of debt | | | 219 | | | 10 | | | 32 |
Unrealized gains in earnings - net | | | (1,573) | | | (343) | | | (112) |
Equity in loss from equity method investments, net of dividends or distributions | | | 33 | | | 70 | | | 205 |
Depreciation and other amortization | | | 562 | | | 325 | | | 294 |
Impairments of assets | | | 32 | | | 80 | | | 174 |
Changes in operating assets and liabilities: | | | | | | | |||
Insurance reserves | | | 2,161 | | | 1,972 | | | 1,256 |
Premiums and other receivables and payables - net | | | 226 | | | 575 | | | (47) |
Funds held relating to Fortitude Re Reinsurance Contracts | | | (1,160) | | | 2,351 | | | 3,329 |
Reinsurance assets and funds held under reinsurance treaties | | | 155 | | | 271 | | | 534 |
Capitalization of deferred policy acquisition costs | | | (1,000) | | | (889) | | | (1,168) |
Current and deferred income taxes - net | | | (70) | | | (1,930) | | | (1,359) |
Other, net | | | (686) | | | 614 | | | (524) |
Total adjustments | | | (5,823) | | | 2,461 | | | 2,138 |
Net cash provided by operating activities | | | 2,461 | | | 3,327 | | | 2,445 |
Cash flows from investing activities: | | | | | | | |||
Proceeds from (payments for) | | | | | | | |||
Sales or distributions of: | | | | | | | |||
Available for sale securities | | | 10,762 | | | 11,929 | | | 11,887 |
Other securities | | | 318 | | | 405 | | | 3,344 |
Other invested assets | | | 4,615 | | | 1,787 | | | 2,461 |
Divestitures, net | | | 1,084 | | | — | | | — |
Maturities of fixed maturity securities available for sale | | | 20,420 | | | 15,507 | | | 14,833 |
Principal payments received on mortgage and other loans receivable | | | 6,646 | | | 5,961 | | | 4,219 |
Purchases of: | | | | | | | |||
Available for sale securities | | | (36,641) | | | (35,635) | | | (35,433) |
Other securities | | | (1,591) | | | (117) | | | (76) |
Other invested assets | | | (2,498) | | | (1,962) | | | (2,420) |
Mortgage and other loans receivable | | | (7,930) | | | (5,486) | | | (8,449) |
Acquisition of businesses, net of cash and restricted cash acquired | | | — | | | — | | | (77) |
Net change in short-term investments | | | 3,439 | | | (1,237) | | | (1,845) |
Net change in derivative assets and liabilities | | | (507) | | | 1,234 | | | 1,186 |
Other, net | | | (84) | | | (295) | | | (5) |
Net cash used in investing activities | | | (1,967) | | | (7,909) | | | (10,375) |
| | Years Ended December 31, | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Cash flows from financing activities: | | | | | | | |||
Proceeds from (payments for) | | | | | | | |||
Policyholder contract deposits | | | 25,387 | | | 22,438 | | | 26,114 |
Policyholder contract withdrawals | | | (22,481) | | | (17,845) | | | (19,813) |
Issuance of long-term debt | | | — | | | — | | | 250 |
Issuance of short-term debt | | | 345 | | | — | | | — |
Issuance of debt of consolidated investment entities | | | 4,683 | | | 2,314 | | | 3,266 |
Repayments of long-term debt | | | (568) | | | (11) | | | — |
Repayments of short-term debt | | | (248) | | | — | | | — |
Repayments of debt of consolidated investment entities | | | (5,125) | | | (2,451) | | | (1,580) |
Distributions to Class B shareholder | | | (34) | | | — | | | — |
Distributions to AIG | | | (1,543) | | | (472) | | | (1,624) |
Distributions to noncontrolling interests | | | (1,611) | | | (454) | | | (838) |
Contributions from noncontrolling interests | | | 296 | | | 317 | | | 316 |
Net change in securities lending and repurchase agreements | | | 9 | | | 646 | | | 1,894 |
Other, net | | | 81 | | | 184 | | | (66) |
Net cash provided by (used in) financing activities | | | (809) | | | 4,666 | | | 7,919 |
Effect of exchange rate changes on cash and restricted cash | | | (2) | | | 7 | | | — |
Net increase (decrease) in cash and restricted cash | | | (317) | | | 91 | | | (11) |
Cash and restricted cash at beginning of year | | | 918 | | | 827 | | | 838 |
Cash and restricted cash at end of year | | | $601 | | | $918 | | | $827 |
Supplementary Disclosure of Consolidated Cash Flow Information | |||||||||
| | Years Ended December 31, | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Cash | | | $537 | | | $654 | | | $596 |
Restricted cash included in Short-term investments* | | | 57 | | | 58 | | | 28 |
Restricted cash included in Other assets* | | | 7 | | | 206 | | | 203 |
Total cash and restricted cash shown in the Consolidated Statements of Cash Flows | | | $601 | | | $918 | | | $827 |
| | | | | | ||||
Cash paid during the period for: | | | | | | | |||
Interest | | | $364 | | | $279 | | | $308 |
Taxes | | | $1,913 | | | $1,915 | | | $1,191 |
Non-cash investing activities: | | | | | | | |||
Fixed maturity securities, designated available for sale, received in connection with pension risk transfer transactions | | | $(2,284) | | | $(1,140) | | | $(1,072) |
Fixed maturity securities, designated available for sale, received in connection with reinsurance transactions | | | $(161) | | | $(424) | | | $— |
Fixed maturity securities, designated available for sale, transferred in connection with reinsurance transactions | | | $647 | | | $706 | | | $551 |
Investment assets received in conjunction with fund establishment | | | $(85) | | | $(532) | | | $— |
Investment assets transferred in conjunction with fund establishment | | | $85 | | | $— | | | $— |
Corebridge distribution of AIG common stock to AIG | | | $38 | | | $— | | | $— |
Fixed maturity securities, designated as fair value option, transferred to repay debt of consolidated investment entities | | | $1,257 | | | $— | | | $— |
Fixed maturity securities, designated available for sale, transferred to repay debt of consolidated investment entities | | | $605 | | | $— | | | $— |
Minority ownership acquired in Fortitude Holdings | | | $(100) | | | $— | | | $— |
Divestiture of certain Cap Corp legal entities | | | $56 | | | $— | | | $— |
Consideration received from divested businesses | | | $3,740 | | | $— | | | $— |
Fixed maturity securities, designated available for sale, transferred to a non-consolidated Corebridge affiliate | | | $423 | | | $— | | | $— |
Fixed maturity securities, designated available for sale, transferred from a non-consolidated Corebridge affiliate | | | $(423) | | | $— | | | $— |
Non-cash financing activities: | | | | | | | |||
Interest credited to policyholder contract deposits included in financing activities | | | $3,549 | | | $3,786 | | | $3,787 |
Fee income debited to policyholder contract deposits included in financing activities | | | $(1,690) | | | $(1,710) | | | $(1,733) |
Equity interest in funds sold to Corebridge affiliates | | | $— | | | $532 | | | $— |
Repayments of debt of consolidated investment entities utilizing fixed maturity securities | | | $(1,862) | | | $— | | | $— |
Issuance of short-term debt to AIG | | | $8,300 | | | $— | | | $— |
Short-term debt forgiven by AIG | | | $(96) | | | $— | | | $— |
Non-cash capital contributions | | | $728 | | | $85 | | | $109 |
Non-cash capital distributions | | | $(12,197) | | | $(44) | | | $(41) |
* | Includes funds held for tax sharing payments to Corebridge Parent, security deposits, replacement reserve deposits related to affordable housing investments. |
1. | Overview and Basis of Presentation |
• | Valuation of future policy benefit liabilities and timing and extent of loss recognition; |
• | Valuation of liabilities for guaranteed benefit features of variable annuity products, fixed annuity products and fixed index annuity products, including the valuation of embedded derivatives; |
• | Estimated gross profits (“EGPs”) to value DAC and unearned revenue for investment-oriented products; |
• | Reinsurance assets, including the allowance for credit losses; |
• | Goodwill impairment; |
• | Allowance for credit losses primarily on loans and available for sale fixed maturity securities; |
• | Liability for legal contingencies; |
• | Fair value measurements of certain financial assets and liabilities; and |
• | Income tax assets and liabilities, including recoverability of our net deferred tax asset and the predictability of future tax operating profitability of the character necessary to realize the net deferred tax asset. |
2. | Summary of Significant Accounting Policies |
• | Fixed maturity and equity securities |
• | Other invested assets |
• | Short-term investments |
• | Net investment income |
• | Net realized gains (losses) |
• | Allowance for credit losses/Other-than-temporary impairments |
• | Mortgage and other loans receivable – net of allowance |
• | Reinsurance assets – net of allowance |
• | Deferred policy acquisition costs |
• | Value of business acquired |
• | Deferred sales inducements |
• | Amortization of deferred policy acquisition costs |
• | Non-deferrable insurance commissions |
• | Derivative assets and liabilities, at fair value |
• | Future policy benefits |
• | Policyholder contract deposits |
• | Other policyholder funds |
• | Short-term and Long-term debt |
• | Debt of consolidated investment entities |
• | Legal contingencies |
• | Requires the review and if necessary, update of future policy benefit assumptions at least annually for traditional and limited pay long duration contracts, with the recognition and separate presentation of any resulting re-measurement gain or loss (except for discount rate changes as noted above) in the income statement. |
• | Simplifies the amortization of DAC to a constant level basis over the expected term of the related contracts with adjustments for unexpected terminations, but no longer requires an impairment test. |
• | Increased disclosures of disaggregated roll-forwards of several balances, including: liabilities for future policy benefits, deferred acquisition costs, account balances, market risk benefits, separate account liabilities and information about significant inputs, judgments and methods used in measurement and changes thereto and impact of those changes. |
3. | Segment Information |
• | Individual Retirement – consists of fixed annuities, fixed index annuities, variable annuities and retail mutual funds. On February 8, 2021 the Company announced the execution of a definitive agreement with Touchstone to sell certain assets of Life and Retirement’s Retail Mutual Funds business. This Touchstone transaction closed on July 16, 2021. For further information on this sale see Note 1. |
• | Group Retirement – consists of record-keeping, plan administrative and compliance services, financial planning and advisory solutions offered to employer defined contribution plans and their participants, along with proprietary and non-proprietary annuities, advisory and brokerage products offered outside of plan. |
• | Life Insurance – primary products in the U.S. include term life and universal life insurance. The International Life business issues individual life, whole life and group life insurance in the United Kingdom, and distributes medical insurance in Ireland. |
• | Institutional Markets – consists of stable value wrap products, structured settlement and pension risk transfer annuities, corporate- and bank-owned life insurance, high net worth products and GICs. |
• | Corporate and Other – consists primarily of: |
– | Corporate expenses not attributable to our other segments. |
– | Interest expense on financial debt. |
– | Results of our consolidated investment entities. |
– | Institutional asset management business, which includes managing assets for non-consolidated affiliates. |
– | Results of our legacy insurance lines ceded to Fortitude Re. |
• | net pre-tax income (losses) from noncontrolling interests related to consolidated investment entities; |
• | restructuring and other costs related to initiatives designed to reduce operating expenses, improve efficiency and simplify our organization; |
• | non-recurring costs associated with the implementation of non-ordinary course legal or regulatory changes or changes to accounting principles; |
• | integration and transaction costs associated with acquiring or divesting businesses; |
• | non-operating litigation reserves and settlements; |
• | loss (gain) on extinguishment of debt; |
• | losses from the impairment of goodwill, if any; and |
• | income and loss from divested or run-off business, if any. |
(in millions) | | | Individual Retirement | | | Group Retirement | | | Life Insurance | | | Institutional Markets | | | Corporate and Other | | | Elimi- nations | | | Total Corebridge | | | Adjust- ments | | | Total Consolidated |
2021 | | | | | | | | | | | | | | | | | | | |||||||||
Premiums | | | $191 | | | $22 | | | $1,573 | | | $3,774 | | | $86 | | | $— | | | $5,646 | | | $(9) | | | $5,637 |
Policy fees | | | 962 | | | 522 | | | 1,380 | | | 187 | | | — | | | — | | | 3,051 | | | — | | | 3,051 |
Net investment income(a) | | | 4,334 | | | 2,413 | | | 1,621 | | | 1,155 | | | 443 | | | (49) | | | 9,917 | | | 1,755 | | | 11,672 |
Net realized gains(a)(b) | | | — | | | — | | | — | | | — | | | 701 | | | — | | | 701 | | | 1,154 | | | 1,855 |
Advisory fee and other income | | | 592 | | | 337 | | | 110 | | | 2 | | | 134 | | | — | | | 1,175 | | | — | | | 1,175 |
Total adjusted revenues | | | $6,079 | | | $3,294 | | | $4,684 | | | $5,118 | | | $1,364 | | | $(49) | | | $20,490 | | | $2,900 | | | $23,390 |
Policyholder benefits | | | 580 | | | 76 | | | 3,231 | | | 4,141 | | | — | | | — | | | 8,028 | | | 22 | | | 8,050 |
Interest credited to policyholder account balances | | | 1,791 | | | 1,150 | | | 354 | | | 274 | | | — | | | — | | | 3,569 | | | (20) | | | 3,549 |
Amortization of deferred policy acquisition costs and value of business acquired | | | 744 | | | 61 | | | 164 | | | 6 | | | — | | | — | | | 975 | | | 82 | | | 1,057 |
Non-deferrable insurance commissions | | | 397 | | | 121 | | | 132 | | | 27 | | | 3 | | | — | | | 680 | | | — | | | 680 |
Advisory fee expenses | | | 189 | | | 133 | | | — | | | — | | | — | | | — | | | 322 | | | — | | | 322 |
General operating expenses | | | 437 | | | 445 | | | 682 | | | 77 | | | 375 | | | — | | | 2,016 | | | 88 | | | 2,104 |
Interest expense | | | 46 | | | 35 | | | 25 | | | 9 | | | 286 | | | (47) | | | 354 | | | 35 | | | 389 |
Loss on extinguishment of debt | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 219 | | | 219 |
(Gain) on divestitures | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (3,081) | | | (3,081) |
Net (gain) on Fortitude Re transactions | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (26) | | | (26) |
Total benefits and expenses | | | $4,184 | | | $2,021 | | | $4,588 | | | $4,534 | | | $664 | | | $(47) | | | $15,944 | | | $(2,681) | | | $13,263 |
Noncontrolling interests | | | — | | | — | | | — | | | — | | | (861) | | | — | | | (861) | | | | | ||
Adjusted pre-tax operating income (loss) | | | $1,895 | | | $1,273 | | | $96 | | | $584 | | | $(161) | | | $(2) | | | $3,685 | | | | | ||
Adjustments to: | | | | | | | | | | | | | | | | | | | |||||||||
Total revenue | | | | | | | | | | | | | | | 2,900 | | | | | ||||||||
Total expenses | | | | | | | | | | | | | | | (2,681) | | | | | ||||||||
Noncontrolling interests | | | | | | | | | | | | | | | 861 | | | | | ||||||||
Income before Income tax expense | | | | | | | | | | | | | | | $10,127 | | | | | $10,127 |
(in millions) | | | Individual Retirement | | | Group Retirement | | | Life Insurance | | | Institutional Markets | | | Corporate and Other | | | Elimi- nations | | | Total Corebridge | | | Adjust- ments | | | Total Consolidated |
2020 | | | | | | | | | | | | | | | | | | | |||||||||
Premiums | | | $151 | | | $19 | | | $1,526 | | | $2,564 | | | $74 | | | $— | | | $4,334 | | | $7 | | | $4,341 |
Policy fees | | | 861 | | | 443 | | | 1,384 | | | 186 | | | — | | | — | | | 2,874 | | | — | | | 2,874 |
Net Investment income(a) | | | 4,105 | | | 2,213 | | | 1,532 | | | 931 | | | 346 | | | (43) | | | 9,084 | | | 1,432 | | | 10,516 |
Net realized gains (losses)(a)(b) | | | — | | | — | | | — | | | — | | | 54 | | | — | | | 54 | | | (3,795) | | | (3,741) |
Advisory fee and other income | | | 571 | | | 272 | | | 94 | | | 1 | | | 122 | | | — | | | 1,060 | | | 12 | | | 1,072 |
Total adjusted revenues | | | $5,688 | | | $2,947 | | | $4,536 | | | $3,682 | | | $596 | | | $(43) | | | $17,406 | | | $(2,344) | | | $15,062 |
Policyholder benefits | | | 411 | | | 74 | | | 3,219 | | | 2,886 | | | — | | | — | | | 6,590 | | | 12 | | | 6,602 |
Interest credited to policyholder account balances | | | 1,751 | | | 1,125 | | | 373 | | | 303 | | | — | | | — | | | 3,552 | | | (24) | | | 3,528 |
Amortization of deferred policy acquisition costs and value of business acquired | | | 556 | | | 15 | | | 25 | | | 5 | | | — | | | — | | | 601 | | | (58) | | | 543 |
Non-deferrable insurance commissions | | | 334 | | | 117 | | | 119 | | | 31 | | | 3 | | | — | | | 604 | | | — | | | 604 |
Advisory fee expenses | | | 205 | | | 111 | | | — | | | — | | | — | | | — | | | 316 | | | — | | | 316 |
General operating expenses | | | 427 | | | 488 | | | 624 | | | 79 | | | 309 | | | (7) | | | 1,920 | | | 107 | | | 2,027 |
Interest expense | | | 62 | | | 42 | | | 30 | | | 11 | | | 324 | | | (34) | | | 435 | | | 55 | | | 490 |
Loss on extinguishment of debt | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | 10 |
Net loss on Fortitude Re transactions | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 91 | | | 91 |
Total benefits and expenses | | | $3,746 | | | $1,972 | | | $4,390 | | | $3,315 | | | $636 | | | $(41) | | | $14,018 | | | $193 | | | $14,211 |
Noncontrolling interests | | | — | | | — | | | — | | | — | | | (194) | | | — | | | (194) | | | | | ||
Adjusted pre-tax operating income (loss) | | | $1,942 | | | $975 | | | $146 | | | $367 | | | $(234) | | | $(2) | | | $3,194 | | | | | ||
Adjustments to: | | | | | | | | | | | | | | | | | | | |||||||||
Total revenue | | | | | | | | | | | | | | | (2,344) | | | | | ||||||||
Total expenses | | | | | | | | | | | | | | | 193 | | | | | ||||||||
Noncontrolling interests | | | | | | | | | | | | | | | 194 | | | | | ||||||||
Income before Income tax (benefit) | | | | | | | | | | | | | | | $851 | | | | | $851 |
(in millions) | | | Individual Retirement | | | Group Retirement | | | Life Insurance | | | Institutional Markets | | | Corporate and Other | | | Elimi- nations | | | Total Corebridge | | | Adjust- ments | | | Total Consolidated |
2019 | | | | | | | | | | | | | | | | | | | |||||||||
Premiums | | | $104 | | | $16 | | | $1,438 | | | $1,877 | | | $58 | | | $— | | | $3,493 | | | $8 | | | $3,501 |
Policy fees | | | 811 | | | 429 | | | 1,503 | | | 188 | | | — | | | — | | | 2,931 | | | (1) | | | 2,930 |
Net Investment income(a) | | | 4,163 | | | 2,262 | | | 1,503 | | | 902 | | | 211 | | | (20) | | | 9,021 | | | 1,753 | | | 10,774 |
Net realized gains (losses)(a)(b) | | | — | | | — | | | — | | | — | | | 285 | | | — | | | 285 | | | (5,349) | | | (5,064) |
Advisory fee and other income | | | 606 | | | 261 | | | 86 | | | 1 | | | 114 | | | — | | | 1,068 | | | 1 | | | 1,069 |
Total adjusted revenues | | | $5,684 | | | $2,968 | | | $4,530 | | | $2,968 | | | $668 | | | $(20) | | | $16,798 | | | $(3,588) | | | $13,210 |
Policyholder benefits | | | 391 | | | 63 | | | 2,708 | | | 2,174 | | | — | | | — | | | 5,336 | | | (1) | | | 5,335 |
Interest credited to policyholder account balances | | | 1,726 | | | 1,147 | | | 374 | | | 356 | | | — | | | — | | | 3,603 | | | 11 | | | 3,614 |
Amortization of deferred policy acquisition costs and value of business acquired | | | 480 | | | 81 | | | 140 | | | 5 | | | — | | | — | | | 706 | | | (32) | | | 674 |
Non-deferrable insurance commissions | | | 318 | | | 113 | | | 99 | | | 31 | | | 3 | | | — | | | 564 | | | — | | | 564 |
Advisory fee expenses | | | 219 | | | 103 | | | — | | | — | | | — | | | — | | | 322 | | | — | | | 322 |
General operating expenses | | | 468 | | | 459 | | | 657 | | | 69 | | | 295 | | | (6) | | | 1,942 | | | 33 | | | 1,975 |
Interest expense | | | 72 | | | 44 | | | 30 | | | 11 | | | 367 | | | (13) | | | 511 | | | 44 | | | 555 |
Loss on extinguishment of debt | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 32 | | | 32 |
Net (gain) loss on Fortitude Re transactions | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total benefits and expenses | | | $3,674 | | | $2,010 | | | $4,008 | | | $2,646 | | | $665 | | | $(19) | | | $12,984 | | | $87 | | | $13,071 |
Noncontrolling interests | | | — | | | — | | | — | | | — | | | (230) | | | — | | | (230) | | | | | ||
Adjusted pre-tax operating income (loss) | | | $2,010 | | | $958 | | | $522 | | | $322 | | | $(227) | | | $(1) | | | $3,584 | | | $ | | | |
Adjustments to: | | | | | | | | | | | | | | | | | | | |||||||||
Total revenue | | | | | | | | | | | | | | | (3,588) | | | | | ||||||||
Total expenses | | | | | | | | | | | | | | | 87 | | | | | ||||||||
Noncontrolling interests | | | | | | | | | | | | | | | 230 | | | | | ||||||||
Income before Income tax (benefit) | | | | | | | | | | | | | | | $139 | | | | | $139 |
(a) | Adjustments include Fortitude Re activity. This is comprised of $2,012 million, $(1,549) million and $(3,307) million for the years ended December 31, 2021, 2020 and 2019 respectively. |
(b) | Net realized gains (losses) includes the gains (losses) related to the disposition of real estate investments. |
| | Total Revenues* | | | Real Estate and Other Fixed Assets, Net of Accumulated Depreciation | |||||||||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 | | | 2021 | | | 2020 | | | 2019 |
North America | | | $22,866 | | | $14,642 | | | $12,845 | | | $286 | | | $364 | | | $357 |
International | | | 524 | | | 420 | | | 365 | | | 37 | | | 39 | | | 37 |
Consolidated | | | $23,390 | | | $15,062 | | | $13,210 | | | $323 | | | $403 | | | $394 |
* | Revenues are generally reported according to the geographic location of the legal entity. International revenues consist of revenues from Laya and AIG Life (UK). |
• | Level 1: Fair value measurements based on quoted prices (unadjusted) in active markets that we have the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets. We do not adjust the quoted price for such instruments. |
• | Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. |
• | Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. Both observable and unobservable inputs may be used to determine the fair values of positions classified in Level 3. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or liability. Therefore, we must make certain assumptions about the inputs a hypothetical market participant would use to value that asset or liability. |
• | Our Own Credit Risk. Fair value measurements for certain liabilities incorporate our own credit risk by determining the explicit cost for each counterparty to protect against its net credit exposure to us at the balance sheet date by reference to observable AIG credit default swaps (“CDS”) or cash bond spreads. We calculate the effect of credit spread changes using discounted cash flow techniques that incorporate current market interest rates. A derivative counterparty’s net credit exposure to us is determined based on master netting agreements, when applicable, which take into consideration all derivative positions with us, as well as collateral we post with the counterparty at the balance sheet date. We also incorporate our own risk of non-performance in the valuation of the embedded derivatives associated with variable annuity and fixed index annuity and life contracts. The non-performance risk adjustment (“NPA”) reflects a market participant’s view of our claims-paying ability by incorporating an additional spread to the swap curve used to discount projected benefit cash flows in the valuation of these embedded derivatives. The non-performance risk adjustment is calculated by constructing forward rates based on a weighted average of observable corporate credit indices to approximate the claims-paying ability rating of our insurance operations companies. |
• | Counterparty Credit Risk. Fair value measurements for freestanding derivatives incorporate counterparty credit by determining the explicit cost for us to protect against our net credit exposure to each counterparty at the balance sheet date by reference to observable counterparty CDS spreads, when available. When not available, other directly or indirectly observable credit spreads will be used to derive the best estimates of the counterparty spreads. Our net credit exposure to a counterparty is determined based on master netting agreements, which take into consideration all derivative positions with the counterparty, as well as collateral posted by the counterparty at the balance sheet date. |
December 31, 2021 (in millions) | | | Level 1 | | | Level 2 | | | Level 3 | | | Counterparty Netting(a) | | | Cash Collateral | | | Total |
Assets: | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
U.S. government and government sponsored entities | | | $— | | | $1,712 | | | $— | | | $— | | | $— | | | $1,712 |
December 31, 2021 (in millions) | | | Level 1 | | | Level 2 | | | Level 3 | | | Counterparty Netting(a) | | | Cash Collateral | | | Total |
Obligations of states, municipalities and political subdivisions | | | — | | | 7,281 | | | 1,395 | | | — | | | — | | | 8,676 |
Non-U.S. governments | | | 7 | | | 6,390 | | | — | | | — | | | — | | | 6,397 |
Corporate debt | | | — | | | 138,156 | | | 1,907 | | | — | | | — | | | 140,063 |
RMBS(b) | | | — | | | 7,363 | | | 7,595 | | | — | | | — | | | 14,958 |
CMBS | | | — | | | 10,228 | | | 1,072 | | | — | | | — | | | 11,300 |
CLO/ABS(c) | | | — | | | 5,024 | | | 10,438 | | | — | | | — | | | 15,462 |
Total bonds available for sale | | | 7 | | | 176,154 | | | 22,407 | | | — | | | — | | | 198,568 |
Other bond securities: | | | | | | | | | | | | | ||||||
Obligations of states, municipalities and political subdivisions | | | — | | | 50 | | | — | | | — | | | — | | | 50 |
Non-U.S. governments | | | — | | | 17 | | | — | | | — | | | — | | | 17 |
Corporate debt | | | — | | | 866 | | | 134 | | | — | | | — | | | 1,000 |
RMBS(d) | | | — | | | 93 | | | 106 | | | — | | | — | | | 199 |
CMBS | | | — | | | 201 | | | 33 | | | — | | | — | | | 234 |
CLO/ABS | | | — | | | 228 | | | 354 | | | — | | | — | | | 582 |
Total other bond securities | | | — | | | 1,455 | | | 627 | | | — | | | — | | | 2,082 |
Equity securities(e) | | | 238 | | | 2 | | | 2 | | | — | | | — | | | 242 |
Other invested assets(f) | | | — | | | — | | | 1,892 | | | — | | | — | | | 1,892 |
Derivative assets: | | | | | | | | | | | | | ||||||
Interest rate contracts | | | — | | | 1,911 | | | — | | | — | | | — | | | 1,911 |
Foreign exchange contracts | | | — | | | 672 | | | — | | | — | | | — | | | 672 |
Equity contracts | | | 7 | | | 4,184 | | | 479 | | | — | | | — | | | 4,670 |
Credit contracts | | | — | | | — | | | 1 | | | — | | | — | | | 1 |
Other contracts | | | — | | | 1 | | | 12 | | | — | | | — | | | 13 |
Counterparty netting and cash collateral | | | — | | | — | | | — | | | (5,785) | | | (798) | | | (6,583) |
Total derivative assets | | | 7 | | | 6,768 | | | 492 | | | (5,785) | | | (798) | | | 684 |
Short-term investments | | | 1 | | | 1,454 | | | — | | | — | | | — | | | 1,455 |
Separate account assets | | | 105,221 | | | 3,890 | | | — | | | — | | | — | | | 109,111 |
Total | | | $105,474 | | | $189,723 | | | $25,420 | | | $(5,785) | | | $(798) | | | $314,034 |
Liabilities: | | | | | | | | | | | | | ||||||
Policyholder contract deposits(g) | | | $— | | | $130 | | | $9,694 | | | $— | | | $— | | | $9,824 |
Derivative liabilities: | | | | | | | | | | | | | ||||||
Interest rate contracts | | | 1 | | | 1,575 | | | — | | | — | | | — | | | 1,576 |
Foreign exchange contracts | | | — | | | 366 | | | — | | | — | | | — | | | 366 |
Equity contracts | | | 1 | | | 4,048 | | | 22 | | | — | | | — | | | 4,071 |
Credit contracts | | | — | | | — | | | — | | | — | | | — | | | — |
Other contracts | | | — | | | — | | | — | | | — | | | — | | | — |
Counterparty netting and cash collateral | | | — | | | — | | | — | | | (5,785) | | | (37) | | | (5,822) |
Total derivative liabilities | | | 2 | | | 5,989 | | | 22 | | | (5,785) | | | (37) | | | 191 |
Fortitude Re funds withheld payable(h) | | | $— | | | $— | | | $7,974 | | | $— | | | $— | | | $7,974 |
Debt of consolidated investment entities | | | — | | | — | | | 5 | | | — | | | — | | | 5 |
Total | | | $2 | | | $6,119 | | | $17,695 | | | $(5,785) | | | $(37) | | | $17,994 |
December 31, 2020 (in millions) | | | Level 1 | | | Level 2 | | | Level 3 | | | Counterparty Netting(a) | | | Cash Collateral | | | Total |
Assets: | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
U.S. government and government sponsored entities | | | $— | | | $1,896 | | | $— | | | $— | | | $— | | | $1,896 |
Obligations of states, municipalities and political subdivisions | | | — | | | 7,512 | | | 2,057 | | | — | | | — | | | 9,569 |
Non-U.S. governments | | | 1 | | | 5,737 | | | — | | | — | | | — | | | 5,738 |
Corporate debt | | | — | | | 135,705 | | | 1,709 | | | — | | | — | | | 137,414 |
RMBS(b) | | | — | | | 9,757 | | | 8,104 | | | — | | | — | | | 17,861 |
CMBS | | | — | | | 10,473 | | | 886 | | | — | | | — | | | 11,359 |
CLO/ABS(c) | | | — | | | 5,216 | | | 8,888 | | | — | | | — | | | 14,104 |
Total bonds available for sale | | | 1 | | | 176,296 | | | 21,644 | | | — | | | — | | | 197,941 |
Other bond securities: | | | | | | | | | | | | | ||||||
Obligations of states, municipalities and political subdivisions | | | — | | | — | | | — | | | — | | | — | | | — |
Non-U.S. governments | | | — | | | — | | | — | | | — | | | — | | | — |
Corporate debt | | | — | | | — | | | — | | | — | | | — | | | — |
RMBS(d) | | | — | | | 107 | | | 96 | | | — | | | — | | | 203 |
CMBS | | | — | | | 173 | | | 45 | | | — | | | — | | | 218 |
CLO/ABS | | | — | | | 166 | | | 193 | | | — | | | — | | | 359 |
Total other bond securities | | | — | | | 446 | | | 334 | | | — | | | — | | | 780 |
Equity securities(e) | | | 517 | | | 50 | | | 42 | | | — | | | — | | | 609 |
Other invested assets(f) | | | — | | | — | | | 1,771 | | | — | | | — | | | 1,771 |
Derivative assets: | | | | | | | | | | | | | ||||||
Interest rate contracts | | | — | | | 1,804 | | | — | | | — | | | — | | | 1,804 |
Foreign exchange contracts | | | — | | | 472 | | | — | | | — | | | — | | | 472 |
Equity contracts | | | 9 | | | 6,515 | | | 195 | | | — | | | — | | | 6,719 |
Credit contracts | | | — | | | — | | | 2 | | | — | | | — | | | 2 |
Other contracts | | | — | | | 1 | | | 13 | | | — | | | — | | | 14 |
Counterparty netting and cash collateral | | | — | | | — | | | — | | | (7,723) | | | (533) | | | (8,256) |
Total derivative assets | | | 9 | | | 8,792 | | | 210 | | | (7,723) | | | (533) | | | 755 |
Short-term investments | | | 534 | | | 3,317 | | | — | | | — | | | — | | | 3,851 |
Separate account assets | | | 96,560 | | | 3,730 | | | — | | | — | | | — | | | 100,290 |
Total | | | $97,621 | | | $192,631 | | | $24,001 | | | $(7,723) | | | $(533) | | | $305,997 |
Liabilities: | | | | | | | | | | | | | ||||||
Policyholder contract deposits(g) | | | $— | | | $83 | | | $10,038 | | | $— | | | $— | | | $10,121 |
Derivative liabilities: | | | | | | | | | | | | | ||||||
Interest rate contracts | | | 1 | | | 1,467 | | | — | | | — | | | — | | | 1,468 |
Foreign exchange contracts | | | — | | | 685 | | | — | | | — | | | — | | | 685 |
Equity contracts | | | 14 | | | 5,774 | | | 49 | | | — | | | — | | | 5,837 |
Credit contracts | | | — | | | — | | | — | | | — | | | — | | | — |
Other contracts | | | — | | | — | | | 6 | | | — | | | — | | | 6 |
Counterparty netting and cash collateral | | | — | | | — | | | — | | | (7,723) | | | (28) | | | (7,751) |
December 31, 2020 (in millions) | | | Level 1 | | | Level 2 | | | Level 3 | | | Counterparty Netting(a) | | | Cash Collateral | | | Total |
Total derivative liabilities | | | 15 | | | 7,926 | | | 55 | | | (7,723) | | | (28) | | | 245 |
Fortitude Re funds withheld payable(h) | | | — | | | — | | | 7,749 | | | — | | | — | | | 7,749 |
Debt of consolidated investment entities | | | — | | | — | | | 950 | | | — | | | — | | | 950 |
Total | | | $15 | | | $8,009 | | | $18,792 | | | $(7,723) | | | $(28) | | | $19,065 |
(a) | Represents netting of derivative exposures covered by qualifying master netting agreements. |
(b) | Includes investments in RMBS issued by related parties of $38 million and $9 million classified as Level 2 and Level 3, respectively, as of December 31, 2021. Additionally, includes investments in RMBS issued by related parties of $35 million and $14 million classified as Level 2 and Level 3, respectively, as of December 31, 2020. |
(c) | Includes investments in CLO/ABS issued by related parties of $862 million classified as Level 3 as of December 31, 2021. Additionally, includes investments in CLO/ABS issued by related parties of $1.0 billion classified as Level 3 as of December 31, 2020. |
(d) | Includes investments in RMBS issued by related parties of $0.2 million classified as Level 2 as of December 31, 2021. Additionally, includes investments in RMBS issued by related parties of $0.6 million classified as Level 2 as of December 31, 2020. |
(e) | There were no investments in equity securities issued by related parties classified as Level 1 as of December 31, 2021. Additionally, includes investments in equity securities issued by related parties of $31 million classified as Level 1 as of December 31, 2020. |
(f) | Excludes investments that are measured at fair value using the net asset value (NAV) per share (or its equivalent), which totaled $5.2 billion and $3.4 billion as of December 31, 2021 and December 31, 2020, respectively. |
(g) | Excludes basis adjustments for fair value hedges. |
(h) | As discussed in Note 7, the Fortitude Re funds withheld payable is created through modco and funds withheld reinsurance arrangements where the investments supporting the reinsurance agreements are withheld by and continue to reside on Corebridge’s balance sheet. This embedded derivative is valued as a total return swap with reference to the fair value of the invested assets held by Corebridge, which are primarily available for sale securities. |
(in millions) | | | Fair Value Beginning of Year | | | Net Realized and Unrealized Gains (Losses) Included in Income | | | Other Comprehensive (Income) Loss | | | Purchases, Sales, Issuances and Settlements, Net | | | Gross Transfers In | | | Gross Transfers Out | | | Other | | | Fair Value End of Year | | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | | | Changes in Unrealized Gains (Losses) Included in Other Comprehensive Income (loss) for Recurring Level 3 Instruments Held at End of Year |
December 31, 2021 | | | | | | | | | | | | | | | | | | | | | ||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | ||||||||||
Bonds available for sale: | | | | | | | | | | | | | | | | | | | | | ||||||||||
Obligations of states, municipalities and political subdivisions | | | $2,057 | | | $7 | | | $(5) | | | $(342) | | | $— | | | $(260) | | | $(62) | | | $1,395 | | | $— | | | $141 |
Corporate debt | | | 1,709 | | | (10) | | | (25) | | | 109 | | | 373 | | | (249) | | | — | | | 1,907 | | | — | | | (180) |
RMBS | | | 8,104 | | | 415 | | | (104) | | | (782) | | | 8 | | | (46) | | | — | | | 7,595 | | | — | | | (185) |
CMBS | | | 886 | | | 25 | | | (45) | | | 253 | | | 53 | | | (100) | | | — | | | 1,072 | | | — | | | 36 |
CLO/ABS | | | 8,888 | | | 24 | | | (270) | | | 1,990 | | | 655 | | | (849) | | | — | | | 10,438 | | | — | | | (437) |
Total bonds available for sale(a) | | | 21,644 | | | 461 | | | (449) | | | 1,228 | | | 1,089 | | | (1,504) | | | (62) | | | 22,407 | | | — | | | (625) |
Other bond securities: | | | | | | | | | | | | | | | | | | | | | ||||||||||
Corporate debt | | | — | | | (1) | | | — | | | 135 | | | — | | | — | | | — | | | 134 | | | (1) | | | — |
RMBS | | | 96 | | | 2 | | | — | | | 8 | | | — | | | — | | | — | | | 106 | | | (2) | | | — |
CMBS | | | 45 | | | — | | | — | | | (17) | | | 5 | | | — | | | — | | | 33 | | | (3) | | | — |
CLO/ABS | | | 193 | | | (4) | | | — | | | 165 | | | — | | | — | | | — | | | 354 | | | (27) | | | — |
Total other bond securities | | | 334 | | | (3) | | | — | | | 291 | | | 5 | | | — | | | — | | | 627 | | | (33) | | | — |
Equity securities | | | 42 | | | 11 | | | — | | | (120) | | | 70 | | | (1) | | | — | | | 2 | | | 3 | | | — |
Other invested assets | | | 1,771 | | | 641 | | | (15) | | | (569) | | | 64 | | | — | | | — | | | 1,892 | | | 612 | | | — |
Total | | | $23,791 | | | $1,110 | | | $(464) | | | $830 | | | $1,228 | | | $(1,505) | | | $(62) | | | $24,928 | | | $582 | | | $(625) |
(in millions) | | | Fair Value Beginning of Year | | | Net Realized and Unrealized (Gains) Losses Included in Income | | | Other Comprehensive (Income) Loss | | | Purchases, Sales, Issuances and Settlements, Net | | | Gross Transfers In | | | Gross Transfers Out | | | Other | | | Fair Value End of Year | | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | | | Changes in Unrealized Gains (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Year |
Liabilities: | | | | | | | | | | | | | | | | | | | | | ||||||||||
Policyholder contract deposits | | | $10,038 | | | $(769) | | | $— | | | $479 | | | $— | | | $(54) | | | $— | | | $9,694 | | | $1,860 | | | $— |
Derivative liabilities, net: | | | | | | | | | | | | | | | | | | | | | ||||||||||
Interest rate contracts | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Foreign exchange contracts | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Equity contracts | | | (146) | | | (22) | | | — | | | (271) | | | (71) | | | 53 | | | — | | | (457) | | | 19 | | | — |
Credit Contracts | | | (2) | | | 11 | | | — | | | (10) | | | — | | | — | | | — | | | (1) | | | (2) | | | — |
Other contracts | | | (7) | | | (62) | | | — | | | 57 | | | — | | | — | | | — | | | (12) | | | 63 | | | — |
Total derivative liabilities, net(b) | | | (155) | | | (73) | | | — | | | (224) | | | (71) | | | 53 | | | — | | | (470) | | | 80 | | | — |
Fortitude Re funds withheld Payable | | | 7,749 | | | 687 | | | — | | | (462) | | | — | | | — | | | — | | | 7,974 | | | 1,766 | | | — |
Debt of consolidated investment entities | | | 951 | | | 179 | | | — | | | (1,125) | | | — | | | — | | | — | | | 5 | | | 4 | | | — |
Total | | | $18,583 | | | $24 | | | $— | | | $(1,332) | | | $(71) | | | $(1) | | | $— | | | $17,203 | | | $3,710 | | | $— |
(in millions) | | | Fair Value Beginning of Year | | | Net Realized and Unrealized Gains (Losses) Included in Income | | | Other Comprehensive Income (Loss) | | | Purchases, Sales, Issuances and Settlements, Net | | | Gross Transfers In | | | Gross Transfers Out | | | Fair Value End of Year | | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | | | Changes in Unrealized Gains (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Year |
December 31, 2020 | | | | | | | | | | | | | | | | | | | |||||||||
Assets: | | | | | | | | | | | | | | | | | | | |||||||||
Bonds available for sale: | | | | | | | | | | | | | | | | | | | |||||||||
Obligations of states, municipalities and political subdivisions | | | $2,067 | | | $7 | | | $210 | | | $121 | | | $27 | | | $(375) | | | $2,057 | | | $— | | | $207 |
Corporate debt | | | 1,164 | | | (75) | | | 30 | | | 116 | | | 962 | | | (488) | | | 1,709 | | | — | | | 55 |
RMBS | | | 8,674 | | | 497 | | | (202) | | | (575) | | | 8 | | | (298) | | | 8,104 | | | — | | | (42) |
CMBS | | | 856 | | | 18 | | | 47 | | | 12 | | | 23 | | | (70) | | | 886 | | | — | | | 48 |
CLO/ABS | | | 6,517 | | | 37 | | | 156 | | | 667 | | | 2,172 | | | (661) | | | 8,888 | | | — | | | 166 |
Total bonds available for sale | | | 19,278 | | | 484 | | | 241 | | | 341 | | | 3,192 | | | (1,892) | | | 21,644 | | | — | | | 434 |
Other bond securities: | | | | | | | | | | | | | | | | | | | |||||||||
RMBS | | | 96 | | | 5 | | | — | | | (4) | | | — | | | (1) | | | 96 | | | 2 | | | — |
CMBS | | | 46 | | | (1) | | | — | | | — | | | — | | | — | | | 45 | | | (1) | | | — |
CLO/ABS | | | 243 | | | 45 | | | — | | | (95) | | | — | | | — | | | 193 | | | 26 | | | — |
Total other bond securities | | | 385 | | | 49 | | | — | | | (99) | | | — | | | (1) | | | 334 | | | 27 | | | — |
Equity securities | | | — | | | (1) | | | 1 | | | 41 | | | 2 | | | (1) | | | 42 | | | — | | | — |
Other invested assets | | | 784 | | | 96 | | | (4) | | | 745 | | | 150 | | | — | | | 1,771 | | | 61 | | | — |
Total | | | $20,447 | | | $628 | | | $238 | | | $1,028 | | | $3,344 | | | $(1,894) | | | $23,791 | | | $88 | | | $434 |
(in millions) | | | Fair Value Beginning of Year | | | Net Realized and Unrealized (Gains) Losses Included in Income | | | Other Comprehensive (Income) Loss | | | Purchases, Sales, Issuances and Settlements, Net | | | Gross Transfers In | | | Gross Transfers Out | | | Fair Value End of Year | | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | | | Changes in Unrealized Gains (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Year |
Liabilities: | | | | | | | | | | | | | | | | | | | |||||||||
Policyholder contract deposits | | | $7,073 | | | $2,757 | | | $— | | | $208 | | | $— | | | $— | | | $10,038 | | | $(1,515) | | | $— |
Derivative liabilities, net: | | | | | | | | | | | | | | | | | | | |||||||||
Interest rate contracts | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Foreign exchange contracts | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Equity contracts | | | (144) | | | 5 | | | — | | | (10) | | | — | | | 3 | | | (146) | | | (34) | | | — |
Credit contracts | | | (3) | | | (42) | | | — | | | 43 | | | — | | | — | | | (2) | | | (2) | | | — |
Other contracts | | | (6) | | | (57) | | | — | | | 56 | | | — | | | — | | | (7) | | | 57 | | | — |
Total derivative liabilities, net(b) | | | (153) | | | (94) | | | — | | | 89 | | | — | | | 3 | | | (155) | | | 21 | | | — |
Fortitude Re funds withheld Payable | | | 4,412 | | | 3,978 | | | — | | | (641) | | | — | | | — | | | 7,749 | | | (1,815) | | | — |
Debt of consolidated investment entities | | | 845 | | | 102 | | | — | | | 3 | | | — | | | — | | | 950 | | | (102) | | | — |
Total | | | $12,177 | | | $6,743 | | | $— | | | $(341) | | | $— | | | $3 | | | $18,582 | | | $(3,411) | | | $— |
(a) | As a result of the adoption of the Financial Instruments Credit Losses Standard on January 1, 2020, credit losses are included in net realized and unrealized (gains) losses included in income. |
(b) | Total Level 3 derivative exposures have been netted in these tables for presentation purposes only. |
(in millions) | | | Policy Fees | | | Net Investment Income | | | Net Realized Gains (Losses) | | | Interest Expense / Loss on Extinguishment of Debt | | | Total |
December 31, 2021 | | | | | | | | | | | |||||
Assets: | | | | | | | | | | | |||||
Bonds available for sale(a) | | | $— | | | $472 | | | $(11) | | | $— | | | $461 |
Other bond securities | | | — | | | (3) | | | — | | | — | | | (3) |
Equity securities | | | — | | | 11 | | | — | | | — | | | 11 |
Other invested assets | | | — | | | 630 | | | 11 | | | — | | | 641 |
Liabilities: | | | | | | | | | | | |||||
Policyholder contract deposits | | | $— | | | $— | | | $(769) | | | $— | | | $(769) |
Derivative liabilities, net | | | (59) | | | — | | | (14) | | | — | | | (73) |
Fortitude Re funds withheld payable | | | — | | | — | | | 687 | | | — | | | 687 |
Debt of consolidated investment entities(b) | | | — | | | — | | | — | | | 179 | | | 179 |
December 31, 2020 | | | | | | | | | | | |||||
Assets: | | | | | | | | | | | |||||
Bonds available for sale(a) | | | $— | | | $497 | | | $(13) | | | $— | | | $484 |
Other bond securities | | | — | | | 49 | | | — | | | — | | | 49 |
Equity securities | | | — | | | (1) | | | — | | | — | | | (1) |
Other invested assets | | | — | | | 94 | | | 2 | | | — | | | 96 |
Liabilities: | | | | | | | | | | | |||||
Policyholder contract deposits | | | $— | | | $— | | | $2,757 | | | $— | | | $2,757 |
Derivative liabilities, net | | | (59) | | | — | | | (35) | | | — | | | (94) |
Fortitude Re funds withheld payable | | | — | | | — | | | 3,978 | | | — | | | 3,978 |
Debt of consolidated investment entities(b) | | | — | | | — | | | — | | | 102 | | | 102 |
(a) | As a result of the adoption of the Financial Instruments Credit Losses Standard on January 1, 2020, credit losses are included in net realized gains (losses). |
(b) | For the twelve months ended December 31, 2021, includes $145 million of loss on extinguishment of debt, and $34 million of interest expense. For the twelve months ended December 31, 2020, includes $102 million of interest expense. |
(in millions) | | | Purchases | | | Sales | | | Issuances and Settlements* | | | Purchases, Sales, Issuances and Settlements, Net* |
December 31, 2021 | | | | | | | | | ||||
Assets: | | | | | | | | | ||||
Bonds available for sale: | | | | | | | | | ||||
Obligations of states, municipalities and political subdivisions | | | $36 | | | $(212) | | | $(166) | | | $(342) |
Corporate debt | | | 424 | | | (36) | | | (279) | | | 109 |
RMBS | | | 637 | | | (1) | | | (1,418) | | | (782) |
CMBS | | | 334 | | | (15) | | | (66) | | | 253 |
CLO/ABS | | | 4,125 | | | (21) | | | (2,114) | | | 1,990 |
Total bonds available for sale | | | 5,556 | | | (285) | | | (4,043) | | | 1,228 |
Other bond securities: | | | | | | | | | ||||
Corporate debt | | | 86 | | | — | | | 49 | | | 135 |
RMBS | | | 28 | | | — | | | (20) | | | 8 |
CMBS | | | — | | | (17) | | | — | | | (17) |
CLO/ABS | | | 214 | | | — | | | (49) | | | 165 |
Total other bond securities | | | 328 | | | (17) | | | (20) | | | 291 |
Equity securities | | | 2 | | | — | | | (122) | | | (120) |
Other invested assets | | | 578 | | | — | | | (1,147) | | | (569) |
Total assets | | | $6,464 | | | $(302) | | | $(5,332) | | | $830 |
Liabilities: | | | | | | | | | ||||
Policyholder contract deposits | | | $— | | | $812 | | | $(333) | | | $479 |
Derivative liabilities, net | | | (272) | | | — | | | 48 | | | (224) |
Fortitude Re funds withheld payable | | | — | | | — | | | (462) | | | (462) |
Debt of consolidated investment entities | | | — | | | — | | | (1,125) | | | (1,125) |
Total liabilities | | | $(272) | | | $812 | | | $(1,872) | | | $(1,332) |
December 31, 2020 | | | | | | | | | ||||
Assets: | | | | | | | | | ||||
Bonds available for sale: | | | | | | | | | ||||
Obligations of states, municipalities and political subdivisions | | | $216 | | | $(20) | | | $(75) | | | $121 |
Corporate debt | | | 230 | | | (20) | | | (94) | | | 116 |
RMBS | | | 872 | | | — | | | (1,447) | | | (575) |
CMBS | | | 66 | | | (17) | | | (37) | | | 12 |
CLO/ABS | | | 1,898 | | | (387) | | | (844) | | | 667 |
Total bonds available for sale | | | 3,282 | | | (444) | | | (2,497) | | | 341 |
Corporate debt | | | — | | | — | | | — | | | — |
RMBS | | | 22 | | | — | | | (26) | | | (4) |
CMBS | | | — | | | — | | | — | | | — |
CLO/ABS | | | 35 | | | (53) | | | (77) | | | (95) |
Total other bond securities | | | 57 | | | (53) | | | (103) | | | (99) |
Equity securities | | | 36 | | | — | | | 5 | | | 41 |
Other invested assets | | | 793 | | | — | | | (48) | | | 745 |
Total assets | | | $4,168 | | | $(497) | | | $(2,643) | | | $1,028 |
(in millions) | | | Purchases | | | Sales | | | Issuances and Settlements* | | | Purchases, Sales, Issuances and Settlements, Net* |
Liabilities: | | | | | | | | | ||||
Policyholder contract deposits | | | $— | | | $714 | | | $(506) | | | $208 |
Derivative liabilities, net | | | (65) | | | — | | | 154 | | | 89 |
Fortitude Re funds withheld payable | | | — | | | — | | | (641) | | | (641) |
Debt of consolidated investment entities | | | 3 | | | — | | | — | | | 3 |
Total liabilities | | | $(62) | | | $714 | | | $(993) | | | $(341) |
* | There were no issuances during the years ended December 31, 2021 and 2020. |
(in millions) | | | Fair Value at December 31, 2021 | | | Valuation Technique | | | Unobservable Input(a) | | | Range (Weighted Average)(b) |
Assets: | | | | | | | | | ||||
Obligations of states, municipalities and political subdivisions | | | $1,364 | | | Discounted cash flow | | | Yield | | | 2.92% - 3.27% (3.10%) |
Corporate debt | | | 1,789 | | | Discounted cash flow | | | Yield | | | 1.75% - 7.05% (4.40%) |
RMBS(d) | | | 7,141 | | | Discounted cash flow | | | Constant prepayment rate | | | 5.18% - 18.41% (11.79%) |
| | | | | | Loss severity | | | 24.87% - 72.64% (48.75%) | |||
| | | | | | Constant default rate | | | 1.01% - 5.74% (3.37%) | |||
| | | | | | Yield | | | 1.72% - 4.08% (2.90%) | |||
CLO/ABS(d) | | | 8,251 | | | Discounted cash flow | | | Yield | | | 2.07% - 4.19% (3.13%) |
CMBS | | | 887 | | | Discounted cash flow | | | Yield | | | 1.54% - 4.49% (3.02%) |
Liabilities(e): | | | | | | | | | ||||
Embedded derivatives within Policyholder contract deposits: | | | | | | | | | ||||
Variable annuity guaranteed minimum withdrawal benefits (GMWB) | | | 2,472 | | | Discounted cash flow | | | Equity volatility | | | 5.95%- 46.65% |
| | | | | | Base lapse rate | | | 0.16%- 12.60% | |||
| | | | | | Dynamic lapse multiplier(c) | | | 20%- 186% | |||
| | | | | | Mortality multiplier(c)(d) | | | 38%- 147% | |||
| | | | | | Utilization | | | 90%- 100% | |||
| | | | | | Equity / interest-rate correlation | | | 20%- 40% | |||
| | | | | | NPA(g) | | | 0.01% - 1.40% | |||
Index Annuities including certain GMWB | | | 6,445 | | | Discounted cash flow | | | Lapse rate | | | 0.50% - 50.00% |
| | | | | | Dynamic lapse multiplier(c) | | | 20.00% - 186.00% | |||
| | | | | | Mortality multiplier(f) | | | 24.00% - 180.00% | |||
| | | | | | Utilization(h) | | | 60.00% - 95.00% | |||
| | | | | | Option Budget | | | 0% - 4.00% | |||
| | | | | | NPA(g) | | | 0.01% - 1.40% | |||
Index Life | | | 765 | | | Discounted cash flow | | | Base lapse rate | | | 0.00% - 37.97% |
| | | | | | Mortality rate | | | 0.002% - 100.00% | |||
| | | | | | NPA(g) | | | 0.01% - 1.40% |
(in millions) | | | Fair Value at December 31, 2020 | | | Valuation Technique | | | Unobservable Input(a) | | | Range (Weighted Average)(b) |
Assets: | | | | | | | | | ||||
Obligations of states, municipalities and political subdivisions | | | $1,621 | | | Discounted cash flow | | | Yield | | | 2.81% - 3.39% (3.10%) |
Corporate debt | | | 1,365 | | | Discounted cash flow | | | Yield | | | 2.03% - 6.39% (4.21%) |
RMBS(d) | | | 7,799 | | | Discounted cash flow | | | Constant prepayment rate | | | 3.94% - 11.86% (7.90%) |
| | | | | | Loss severity | | | 28.29% - 78.99% (53.64%) | |||
| | | | | | Constant default rate | | | 1.33% - 6.12% (3.72%) | |||
| | | | | | Yield | | | 1.72% - 4.39% (3.05%) | |||
CLO/ABS(d) | | | 7,962 | | | Discounted cash flow | | | Yield | | | 2.18% - 4.47% (3.33%) |
CMBS | | | 556 | | | Discounted cash flow | | | Yield | | | 1.45% - 7.61% (3.41%) |
Liabilities(e): | | | | | | | | | ||||
Embedded derivatives within Policyholder contract deposits | | | | | | | | | ||||
Variable annuity guaranteed minimum withdrawal benefits (GMWB) | | | 3,702 | | | Discounted cash flow | | | Equity volatility | | | 6.45% - 50.85% |
| | | | | | Base lapse rate | | | 0.16% - 12.60% | |||
| | | | | | Dynamic lapse multiplier(c) | | | 50.00% - 143.00% | |||
| | | | | | Mortality multiplier(c)(d) | | | 38.00% - 147.00% | |||
| | | | | | Utilization | | | 90.00% - 100.00% | |||
| | | | | | Equity / interest-rate correlation | | | 20.00% - 40.00% | |||
| | | | | | NPA(g) | | | 0.06% - 1.48% | |||
Index Annuities including certain GMWB | | | 5,631 | | | Discounted cash flow | | | Lapse rate | | | 0.38% - 50.00% |
| | | | | | Mortality multiplier(f) | | | 24.00% - 180.00% | |||
| | | | | | Utilization(h) | | | 80.00% - 100.00% | |||
| | | | | | Option budget | | | 0.00% - 4.00% | |||
| | | | | | NPA(g) | | | 0.06% - 1.48% | |||
Index Life | | | 649 | | | Discounted cash flow | | | Base lapse rate | | | 0.00% - 37.97% |
| | | | | | Mortality rate | | | 0.00% - 100.00% | |||
| | | | | | NPA(g) | | | 0.06% - 1.48% | |||
Guaranteed investment contract | | | 38 | | | Black Scholes | | | Equity volatility | | | 27.85% |
| | | | option pricing model | | | Borrowing cost | | | 0.44% | ||
| | | | | | Dividend yield | | | 1.58% | |||
Debt of consolidated investment entities | | | 947 | | | Discounted cash flow | | | Yield | | | 13.00% |
(a) | Represents discount rates, estimates and assumptions that we believe would be used by market participants when valuing these assets and liabilities. |
(b) | The weighted averaging for fixed maturity securities is based on the estimated fair value of the securities. Because the valuation methodology for embedded derivatives within Policyholder contract deposits uses a range of inputs that vary at the contract level over the cash flow projection period, management believes that presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation. |
(c) | The ranges for these inputs vary due to the different GMWB product specifications and policyholder characteristics across in force policies. Policyholder characteristics that affect these ranges include age, policy duration, and gender. |
(d) | Information received from third-party valuation service providers. The ranges of the unobservable inputs for constant prepayment rate, loss severity and constant default rate relate to each of the individual underlying mortgage loans that comprise the entire portfolio of securities in the RMBS and CLO securitization vehicles and not necessarily to the securitization vehicle bonds (tranches) purchased by us. The ranges of these inputs do not directly correlate to changes in the fair values of the tranches purchased by us, because there are other factors relevant to the fair values of specific tranches owned by us including, but not limited to, purchase price, position in the waterfall, senior versus subordinated position and attachment points. |
(e) | The Fortitude Re funds withheld payable has been excluded from the above table. As discussed in Note 7, the Fortitude Re funds withheld payable is created through modco and funds withheld reinsurance arrangements where the investments supporting the reinsurance agreements are withheld by and continue to reside on Corebridge’s balance sheet. This embedded derivative is valued as a total return swap with reference to the fair value of the invested assets held by Corebridge. Accordingly, the unobservable inputs utilized in the valuation of the embedded derivative are a component of the invested assets supporting the reinsurance agreements that are held on Corebridge’s balance sheet. |
(f) | Mortality inputs are shown as multipliers of the 2012 Individual Annuity Mortality Basic table. |
(g) | The non-performance risk adjustment (NPA) applied as a spread over risk-free curve for discounting. |
(h) | The partial withdrawal utilization unobservable input range shown applies only to policies with guaranteed minimum withdrawal benefit riders that are accounted for as an embedded derivative. The total embedded derivative liability related to these guarantees at December 31, 2021 is approximately $1.2 billion. The remaining guaranteed minimum riders on the Index Annuities are valued under the accounting guidance for certain nontraditional long-duration contracts. |
• | Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. Increases in assumed volatility will generally increase the fair value of both the projected cash flows from rider fees as well as the projected cash flows related to benefit payments. Therefore, the net change in the fair value of the liability may be either a decrease or an increase, depending on the relative changes in projected rider fees and projected benefit payments. |
• | Equity / interest rate correlation estimates the relationship between changes in equity returns and interest rates in the economic scenario generator used to value our GMWB embedded derivatives. In general, a higher positive correlation assumes that equity markets and interest rates move in a more correlated fashion, which generally increases the fair value of the liability. |
• | Base lapse rate assumptions are determined by company experience and judgment and are adjusted at the contract level using a dynamic lapse function, which reduces the base lapse rate when the contract is in-the-money (when the contract holder’s guaranteed value, as estimated by the company, is worth more than their underlying account value). Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. Increases in assumed lapse rates will generally decrease the fair value of the liability, as fewer policyholders would persist to collect guaranteed withdrawal amounts. |
• | Mortality rate assumptions, which vary by age and gender, are based on company experience and include a mortality improvement assumption. Increases in assumed mortality rates will decrease the fair value of the liability, while lower mortality rate assumptions will generally increase the fair value of the liability, because guaranteed payments will be made for a longer period of time. |
• | Utilization assumptions estimate the timing when policyholders with a GMWB will elect to utilize their benefit and begin taking withdrawals. The assumptions may vary by the type of guarantee, tax-qualified status, the contract’s withdrawal history and the age of the policyholder. Utilization assumptions are based on company experience, which includes partial withdrawal behavior. Increases in assumed utilization rates will generally increase the fair value of the liability. |
• | Option budget estimates the expected long-term cost of options used to hedge exposures associated with equity price changes. The level of option budgets determines future costs of the options, which impacts the growth in account value and the valuation of embedded derivatives. |
| | | | December 31, 2021 | | | December 31, 2020 | ||||||||
(in millions) | | | Investment Category Includes | | | Fair Value Using NAV Per Share (or its equivalent) | | | Unfunded Commitments | | | Fair Value Using NAV Per Share (or its equivalent) | | | Unfunded Commitments |
Investment Category | | | | | | | | | | | |||||
Private equity funds: | | | | | | | | | | | |||||
Leveraged buyout | | | Debt and/or equity investments made as part of a transaction in which assets of mature companies are acquired from the current shareholders, typically with the use of financial leverage | | | $1,762 | | | $1,229 | | | $1,118 | | | $1,403 |
Real Estate | | | Investments in real estate properties and infrastructure positions, including power plants and other energy generating facilities | | | 490 | | | 365 | | | 427 | | | 374 |
Venture capital | | | Early-stage, high-potential, growth companies expected to generate a return through an eventual realization event, such as an initial public offering or sale of the company | | | 194 | | | 135 | | | 140 | | | 128 |
Growth equity | | | Funds that make investments in established companies for the purpose of growing their businesses | | | 637 | | | 37 | | | 400 | | | 35 |
Mezzanine | | | Funds that make investments in the junior debt and equity securities of leveraged companies | | | 306 | | | 268 | | | 186 | | | 57 |
Other | | | Includes distressed funds that invest in securities of companies that are in default or under bankruptcy protection, as well as funds that have multi-strategy, and other strategies | | | 921 | | | 324 | | | 466 | | | 301 |
Total private equity funds | | | | | 4,310 | | | 2,358 | | | 2,737 | | | 2,298 | |
Hedge funds: | | | | | | | | | | | |||||
Event-driven | | | Securities of companies undergoing material structural changes, including mergers, acquisitions and other reorganizations | | | 18 | | | — | | | 22 | | | — |
Long-short | | | Securities that the manager believes are undervalued, with corresponding short positions to hedge market risk | | | 404 | | | — | | | 342 | | | — |
Macro | | | Investments that take long and short positions in financial instruments based on a top-down view of certain economic and capital market conditions | | | 370 | | | — | | | 286 | | | — |
Other | | | Includes investments held in funds that are less liquid, as well as other strategies which allow for broader allocation between public and private investments | | | 110 | | | — | | | 13 | | | — |
Total hedge funds | | | | | 902 | | | — | | | 663 | | | — | |
Total | | | | | $5,212 | | | $2,358 | | | $3,400 | | | $2,298 |
Years Ended December 31, (in millions) | | | Gain (Loss) | ||||||
| 2021 | | | 2020 | | | 2019 | ||
Assets: | | | | | | | |||
Other bond securities | | | $26 | | | $72 | | | $429 |
Alternative investments(a) | | | 1,083 | | | 290 | | | 233 |
Liabilities: | | | | | | | |||
Policyholder contract deposits(b) | | | 7 | | | (9) | | | (10) |
Debt of consolidated investment entities(c) | | | (179) | | | (102) | | | (143) |
Total gain | | | $937 | | | $251 | | | $509 |
(a) | Includes certain hedge funds, private equity funds and other investment partnerships. |
(b) | Represents GICs. |
(c) | Primarily related to six transactions securitizing certain debt portfolios previously owned by Corebridge and its affiliates. For additional information, see Note 9. |
| | Assets at Fair Value | | | Impairment Charges | ||||||||||||||||
| | Non-Recurring Basis | | | December 31, | ||||||||||||||||
(in millions) | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | | 2021 | | | 2020 | | | 2019 |
December 31, 2021 | | | | | | | | | | | | | | | |||||||
Other investments | | | $— | | | $— | | | $89 | | | $89 | | | $6 | | | $77 | | | $76 |
Mortgage and other loans receivable* | | | — | | | $— | | | $15 | | | $15 | | | $— | | | $— | | | $— |
Other assets | | | — | | | 14 | | | — | | | 14 | | | 1 | | | 5 | | | — |
Total | | | $— | | | $14 | | | $104 | | | $118 | | | $7 | | | $82 | | | $76 |
December 31, 2020 | | | | | | | | | | | | | | | |||||||
Other investments | | | $— | | | $— | | | $376 | | | $376 | | | | | | | |||
Mortgage and other loans receivable | | | — | | | — | | | — | | | — | | | | | | | |||
Other assets | | | — | | | 18 | | | — | | | 18 | | | | | | | |||
Total | | | $— | | | $18 | | | $376 | | | $394 | | | | | | |
* | Mortgage and other loans receivable are carried at lower of cost or fair value. |
• | Mortgage and other loans receivable: Fair values of loans on commercial real estate and other loans receivable are estimated for disclosure purposes using discounted cash flow calculations based on discount rates that we believe market participants would use in determining the price that they would pay for such assets. For certain loans, our current incremental lending rates for similar types of loans are used as the discount rates, because we believe this rate approximates the rates market participants |
• | Other invested assets: The majority of the Other invested assets that are not measured at fair value represent time deposits with the original maturity at purchase greater than one year. The fair value of long-term time deposits is determined using the expected discounted future cash flow. |
• | Cash and short-term investments: The carrying amounts of these assets approximate fair values because of the relatively short period of time between origination and expected realization, and their limited exposure to credit risk. |
• | Policyholder contract deposits associated with investment-type contracts: Fair values for policyholder contract deposits associated with investment-type contracts not accounted for at fair value are estimated using discounted cash flow calculations based on interest rates currently being offered for similar contracts with maturities consistent with those of the contracts being valued. When no similar contracts are being offered, the discount rate is the appropriate swap rate (if available) or current risk-free interest rate consistent with the currency in which the cash flows are denominated. To determine fair value, other factors include current policyholder account values and related surrender charges and other assumptions include expectations about policyholder behavior and an appropriate risk margin. |
• | Other liabilities: The majority of the Other liabilities that are financial instruments not measured at fair value represent secured financing arrangements, including repurchase agreements. The carrying amounts of these liabilities approximate fair value, because the financing arrangements are short-term and are secured by cash or other liquid collateral. |
• | Fortitude Re funds withheld payable: The funds withheld payable contains an embedded derivative and the changes in its fair value are recognized in earnings each period. The difference between the total Fortitude Re funds withheld payable and the embedded derivative represents the host contract. |
• | Short-term and long-term debt and debt of consolidated investment entities: Fair values of these obligations were determined by reference to quoted market prices, when available and appropriate, or discounted cash flow calculations based upon our current market observable implicit credit spread rates for similar types of borrowings with maturities consistent with those remaining for the debt being valued. |
• | Separate Account Liabilities—Investment Contracts: Only the portion of separate account liabilities related to products that are investment contracts are reflected in the table below. Separate account liabilities are recorded at the amount credited to the contract holder, which reflects the change in fair value of the corresponding separate account assets including contract holder deposits less withdrawals and fees; therefore, carrying value approximates fair value. |
| | Estimated Fair Value | | | Carrying Value | ||||||||||
(in millions) | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||
December 31, 2021 | | | | | | | | | | | |||||
Assets: | | | | | | | | | | | |||||
Mortgage and other loans receivable | | | $— | | | $52 | | | $41,077 | | | $41,129 | | | $39,373 |
Other invested assets | | | — | | | 193 | | | — | | | 193 | | | 193 |
Short-term investments | | | — | | | 4,016 | | | — | | | 4,016 | | | 4,016 |
Cash | | | 537 | | | — | | | — | | | 537 | | | 537 |
Other assets | | | 7 | | | — | | | — | | | 7 | | | 7 |
Liabilities: | | | | | | | | | | | |||||
Policyholder contract deposits associated | | | | | | | | | | | |||||
with investment-type contracts | | | — | | | 169 | | | 142,974 | | | 143,143 | | | 133,043 |
Fortitude Re funds withheld payable | | | — | | | — | | | 27,170 | | | 27,170 | | | 27,170 |
Other liabilities | | | — | | | 3,704 | | | — | | | 3,704 | | | 3,704 |
Short-term debt | | | — | | | — | | | 8,317 | | | 8,317 | | | 8,317 |
Long-term debt | | | — | | | 586 | | | — | | | 586 | | | 427 |
Debt of consolidated investment entities | | | — | | | 3,077 | | | 3,810 | | | 6,887 | | | 6,931 |
Separate account liabilities - investment contracts | | | — | | | 104,126 | | | — | | | 104,126 | | | 104,126 |
December 31, 2020 | | | | | | | | | | | |||||
Assets: | | | | | | | | | | | |||||
Mortgage and other loans receivable | | | $— | | | $60 | | | $40,966 | | | $41,026 | | | $38,314 |
Other invested assets | | | — | | | 174 | | | — | | | 174 | | | 174 |
Short-term investments | | | — | | | 5,384 | | | — | | | 5,384 | | | 5,384 |
Cash | | | 654 | | | — | | | — | | | 654 | | | 654 |
Other assets | | | 204 | | | 2 | | | — | | | 206 | | | 206 |
Liabilities: | | | | | | | | | | | |||||
Policyholder contract deposits associated | | | | | | | | | | | |||||
with investment-type contracts | | | — | | | 214 | | | 144,357 | | | 144,571 | | | 130,396 |
Fortitude Re funds withheld payable | | | — | | | — | | | 29,040 | | | 29,040 | | | 29,040 |
Other liabilities | | | — | | | 3,695 | | | — | | | 3,695 | | | 3,695 |
Short-term debt | | | — | | | — | | | — | | | — | | | — |
Long-term debt | | | — | | | 884 | | | 265 | | | 1,149 | | | 905 |
Debt of consolidated investment entities | | | — | | | 1,837 | | | 7,783 | | | 9,620 | | | 9,390 |
Separate account liabilities - investment contracts | | | — | | | 95,610 | | | — | | | 95,610 | | | 95,610 |
(in millions) | | | Amortized Cost or Cost(a) | | | Allowance for Credit Losses(b) | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value(a) |
December 31, 2021 | | | | | | | | | | | |||||
Bonds available for sale: | | | | | | | | | | | |||||
U.S. government and government sponsored entities | | | $1,406 | | | $— | | | $306 | | | $— | | | $1,712 |
Obligations of states, municipalities and political subdivisions | | | 7,321 | | | — | | | 1,362 | | | (7) | | | 8,676 |
Non-U.S. governments | | | 6,026 | | | — | | | 495 | | | (124) | | | 6,397 |
Corporate debt | | | 128,417 | | | (72) | | | 12,674 | | | (956) | | | 140,063 |
Mortgage-backed, asset-backed and collateralized: | | | | | | | | | | | |||||
RMBS | | | 13,236 | | | (6) | | | 1,762 | | | (34) | | | 14,958 |
CMBS | | | 10,903 | | | — | | | 451 | | | (54) | | | 11,300 |
CLO/ABS | | | 15,284 | | | — | | | 278 | | | (100) | | | 15,462 |
Total mortgage-backed, asset-backed and collateralized | | | 39,423 | | | (6) | | | 2,491 | | | (188) | | | 41,720 |
Total bonds available for sale(c) | | | $182,593 | | | $(78) | | | $17,328 | | | $(1,275) | | | $198,568 |
(in millions) | | | Amortized Cost or Cost(a) | | | Allowance for Credit Losses(b) | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value(a) |
December 31, 2020 | | | | | | | | | | | |||||
Bonds available for sale: | | | | | | | | | | | |||||
U.S. government and government sponsored entities | | | $1,476 | | | $— | | | $425 | | | $(5) | | | $1,896 |
Obligations of states, municipalities and political subdivisions | | | 7,957 | | | — | | | 1,619 | | | (7) | | | 9,569 |
Non-U.S. governments | | | 4,973 | | | (2) | | | 797 | | | (30) | | | 5,738 |
Corporate debt | | | 120,067 | | | (116) | | | 17,897 | | | (434) | | | 137,414 |
Mortgage-backed, asset-backed and collateralized: | | | | | | | | | | | |||||
RMBS | | | 15,715 | | | (12) | | | 2,182 | | | (24) | | | 17,861 |
CMBS | | | 10,582 | | | (1) | | | 828 | | | (50) | | | 11,359 |
CLO/ABS | | | 13,792 | | | — | | | 406 | | | (94) | | | 14,104 |
Total mortgage-backed, asset-backed and collateralized | | | 40,089 | | | (13) | | | 3,416 | | | (168) | | | 43,324 |
Total bonds available for sale(c) | | | $174,562 | | | $(131) | | | $24,154 | | | $(644) | | | $197,941 |
(a) | The table above includes available for sale securities issued by related parties. This includes RMBS securities which had a fair value of $47 million and $49 million, and an amortized cost of $44 million and $45 million as of December 31, 2021 and 2020, respectively. Additionally, this includes CLO/ABS securities which had a fair value of $862 million and $1.0 billion and an amortized cost of $823 million and $977 million as of December 31, 2021 and 2020, respectively. |
(b) | Represents the allowance for credit losses that has been recognized. Changes in the allowance for credit losses are recorded in Net realized gains (losses) and are not recognized in other comprehensive income. |
(c) | At December 31, 2021 and 2020, bonds available for sale held by us that were below investment grade or not rated totaled $20.4 billion and $21.1 billion, respectively. |
| | Less than 12 Months | | | 12 Months or More | | | Total | ||||||||||
(in millions) | | | Fair Value | | | Gross Unrealized Losses | | | Fair Value | | | Gross Unrealized Losses | | | Fair Value | | | Gross Unrealized Losses |
December 31, 2021 | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
U.S. government and government sponsored entities | | | $— | | | $— | | | $— | | | $— | | | $— | | | $— |
Obligations of states, municipalities and political subdivisions | | | 201 | | | 4 | | | 48 | | | 3 | | | 249 | | | 7 |
Non-U.S. governments | | | 1,198 | | | 58 | | | 376 | | | 66 | | | 1,574 | | | 124 |
Corporate debt | | | 19,916 | | | 513 | | | 6,922 | | | 387 | | | 26,838 | | | 900 |
RMBS | | | 1,235 | | | 30 | | | 27 | | | 2 | | | 1,262 | | | 32 |
CMBS | | | 2,498 | | | 36 | | | 79 | | | 18 | | | 2,577 | | | 54 |
CLO/ABS | | | 6,369 | | | 91 | | | 161 | | | 9 | | | 6,530 | | | 100 |
Total bonds available for sale | | | $31,417 | | | $732 | | | $7,613 | | | $485 | | | $39,030 | | | $1,217 |
| | Less than 12 Months | | | 12 Months or More | | | Total | ||||||||||
(in millions) | | | Fair Value | | | Gross Unrealized Losses | | | Fair Value | | | Gross Unrealized Losses | | | Fair Value | | | Gross Unrealized Losses |
December 31, 2020 | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
U.S. government and government sponsored entities | | | $49 | | | $5 | | | $— | | | $— | | | $49 | | | $5 |
Obligations of states, municipalities and political subdivisions | | | 234 | | | 4 | | | 78 | | | 3 | | | 312 | | | 7 |
Non-U.S. governments | | | 78 | | | 2 | | | 118 | | | 26 | | | 196 | | | 28 |
Corporate debt | | | 8,455 | | | 275 | | | 1,001 | | | 72 | | | 9,456 | | | 347 |
RMBS | | | 417 | | | 7 | | | 94 | | | 8 | | | 511 | | | 15 |
CMBS | | | 873 | | | 36 | | | 233 | | | 13 | | | 1,106 | | | 49 |
CLO/ABS | | | 3,998 | | | 57 | | | 2,021 | | | 37 | | | 6,019 | | | 94 |
Total bonds available for sale | | | $14,104 | | | $386 | | | $3,545 | | | $159 | | | $17,649 | | | $545 |
| | Total Fixed Maturity Securities Available for Sale | ||||
(in millions) | | | Amortized Cost, Net of Allowance | | | Fair Value |
December 31, 2021 | | | | | ||
Due in one year or less | | | $2,959 | | | $2,982 |
Due after one year through five years | | | 20,430 | | | 21,298 |
Due after five years through ten years | | | 30,966 | | | 33,118 |
Due after ten years | | | 88,743 | | | 99,450 |
Mortgage-backed, asset-backed and collateralized | | | 39,417 | | | 41,720 |
Total | | | $182,515 | | | $198,568 |
| | Years Ended December 31, | ||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||
(in millions) | | | Gross Realized Gains | | | Gross Realized Losses | | | Gross Realized Gains | | | Gross Realized Losses | | | Gross Realized Gains | | | Gross Realized Losses |
Fixed maturity securities | | | $894 | | | $(144) | | | $1,022 | | | $(440) | | | $429 | | | $(204) |
| | December 31, 2021 | | | December 31, 2020 | |||||||
(in millions) | | | Fair Value | | | Percent of Total | | | Fair Value | | | Percent of Total |
Fixed maturity securities: | | | | | | | | | ||||
Obligations of states, municipalities, and political subdivisions | | | $50 | | | 2% | | | $— | | | —% |
Non-U.S. governments | | | 17 | | | 1 | | | — | | | — |
Corporate debt | | | 1,000 | | | 43 | | | — | | | — |
Mortgage-backed, asset-backed and collateralized: | | | | | | | | | ||||
RMBS | | | 199 | | | 9 | | | 203 | | | 14 |
CMBS | | | 234 | | | 10 | | | 218 | | | 16 |
CLO/ABS and other collateralized | | | 582 | | | 25 | | | 359 | | | 26 |
Total mortgage-backed, asset-backed and collateralized | | | 1,015 | | | 44 | | | 780 | | | 56 |
Total fixed maturity securities | | | 2,082 | | | 90 | | | 780 | | | 56 |
Equity securities(a) | | | 242 | | | 10 | | | 609 | | | 44 |
Total | | | $2,324 | | | 100% | | | $1,389 | | | 100% |
(a) | The table above includes other securities measured at fair value issued by related parties, which are primarily Corebridge affiliates that are not consolidated. This includes equity securities which had a fair value of $31 million as of December 31, 2020. There were no equity securities with related parties as of December 31, 2021. |
(in millions) | | | December 31, 2021 | | | December 31, 2020 |
Alternative investments(a)(b) | | | $7,527 | | | $6,107 |
Investment real estate(c) | | | 2,349 | | | 6,908 |
All other investments(d) | | | 691 | | | 380 |
Total(e) | | | $10,567 | | | $13,395 |
(a) | At December 31, 2021, included hedge funds of $1.0 billion, and private equity funds of $6.5 billion. At December 31, 2020, included hedge funds of $0.8 billion, private equity funds of $5.0 billion, and affordable housing partnerships of $257 million. |
(b) | At December 31, 2021, approximately 73% of our hedge fund portfolio is available for redemption in 2022. The remaining 27% will be available for redemption between 2023 and 2028. |
(c) | Net of accumulated depreciation of $493 million and $555 million in 2021 and 2020, respectively, excluding affordable housing partnerships. The accumulated depreciation related to the investment real estate held by affordable housing partnerships is $123 million and $595 million in 2021 and 2020, respectively. |
(d) | Includes Corebridge’s 3.5% ownership interest in Fortitude Holdings which is recorded using the measurement alternative for equity interest and is carried at cost, which was $100 million as of December 31, 2021. |
(e) | Includes investments in related parties, which totaled $11 million and $45 million as of December 31, 2021 and December 31, 2020, respectively. |
Years Ended December 31, (in millions) | | | 2021 | | | 2020 | | | 2019 |
Operating results: | | | | | | | |||
Total revenues | | | $9,425 | | | $2,375 | | | $1,363 |
Total expenses | | | (674) | | | (778) | | | (867) |
Net income | | | $8,751 | | | $1,597 | | | $496 |
At December 31, (in millions) | | | | | 2021 | | | 2020 | |
Balance sheet: | | | | | | | |||
Total assets | | | | | $33,894 | | | $25,886 | |
Total liabilities | | | | | $(4,453) | | | $(3,224) |
| | 2021 | | | 2020 | |||||||
(in millions) | | | Carrying Value | | | Ownership Percentage | | | Carrying Value | | | Ownership Percentage |
Equity method investments | | | $2,797 | | | Various | | | $2,385 | | | Various |
• | Interest income and related expenses, including amortization of premiums and accretion of discounts with changes in the timing and the amount of expected principal and interest cash flows reflected in yield, as applicable. |
• | Dividend income from common and preferred stocks. |
• | Realized and unrealized gains and losses from investments in other securities and investments for which we elected the fair value option. |
• | Earnings from alternative investments. |
• | Prepayment premiums. |
Years Ended December 31, | | | 2021 | | | 2020 | | | 2019 | ||||||||||||||||||
(in millions) | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total |
Available for sale fixed maturity securities, including short-term investments | | | $6,837 | | | $1,296 | | | $8,133 | | | $6,841 | | | $1,279 | | | $8,120 | | | $6,820 | | | $1,330 | | | $8,150 |
Other fixed maturity securities | | | 17 | | | 9 | | | 26 | | | 66 | | | 6 | | | 72 | | | 417 | | | 12 | | | 429 |
Equity securities | | | (290) | | | — | | | (290) | | | 255 | | | — | | | 255 | | | 65 | | | — | | | 65 |
Interest on mortgage and other loans | | | 1,479 | | | 184 | | | 1,663 | | | 1,489 | | | 166 | | | 1,655 | | | 1,486 | | | 156 | | | 1,642 |
Alternative investments(a) | | | 1,851 | | | 318 | | | 2,169 | | | 584 | | | 12 | | | 596 | | | 449 | | | 139 | | | 588 |
Real estate | | | 204 | | | — | | | 204 | | | 177 | | | — | | | 177 | | | 235 | | | — | | | 235 |
Other investments | | | 115 | | | — | | | 115 | | | 13 | | | — | | | 13 | | | 50 | | | — | | | 50 |
Total investment income | | | 10,213 | | | 1,807 | | | 12,020 | | | 9,425 | | | 1,463 | | | 10,888 | | | 9,522 | | | 1,637 | | | 11,159 |
Investment expenses | | | 316 | | | 32 | | | 348 | | | 336 | | | 36 | | | 372 | | | 346 | | | 39 | | | 385 |
Net investment income | | | $9,897 | | | $1,775 | | | $11,672 | | | $9,089 | | | $1,427 | | | $10,516 | | | $9,176 | | | $1,598 | | | $10,774 |
(a) | Included income from hedge funds, private equity funds and affordable housing partnerships. Hedge funds are recorded as of the balance sheet date. Private equity funds are generally reported on a one-quarter lag. |
• | Sales or full redemptions of available for sale fixed maturity securities, real estate and other alternative investments. |
• | Reductions to the amortized cost basis of available for sale fixed maturity securities that have been written down due to our intent to sell them or it being more likely than not that we will be required to sell them. |
• | Changes in the allowance for credit losses on bonds available for sale, mortgage and other loans receivable, and loans commitments. |
• | Changes in fair value of free standing and embedded derivatives, including changes in the non-performance adjustment, except for those instruments that are designated as hedging instruments when the change in the fair value of the hedged item is not reported in Net realized gains (losses). |
• | Foreign exchange gains and losses resulting from foreign currency transactions. |
• | Changes in fair value of the embedded derivative related to the Fortitude Re funds withheld assets. |
Years Ended December 31, | | | 2021 | | | 2020 | | | 2019 | ||||||||||||||||||
(in millions) | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total | | | Excluding Fortitude Re Funds Withheld Assets | | | Fortitude Re Funds Withheld Assets | | | Total |
Sales of fixed maturity securities | | | $103 | | | $647 | | | $750 | | | $(78) | | | $660 | | | $582 | | | $16 | | | $209 | | | $225 |
Other-than-temporary impairments | | | — | | | — | | | — | | | — | | | — | | | — | | | (119) | | | — | | | (119) |
Change in allowance for credit losses on fixed maturity securities | | | 8 | | | 3 | | | 11 | | | (186) | | | 17 | | | (169) | | | — | | | — | | | — |
Change in allowance for credit losses on loans | | | 133 | | | 8 | | | 141 | | | (61) | | | 3 | | | (58) | | | (28) | | | (13) | | | (41) |
Foreign exchange transactions, net of related hedges | | | 305 | | | 20 | | | 325 | | | 89 | | | (5) | | | 84 | | | 264 | | | 10 | | | 274 |
Variable annuity embedded derivatives, net of related hedges(a) | | | 94 | | | — | | | 94 | | | 159 | | | — | | | 159 | | | (333) | | | — | | | (333) |
Index annuity and indexed life embedded derivatives, net of related hedges | | | 11 | | | — | | | 11 | | | (766) | | | — | | | (766) | | | (348) | | | — | | | (348) |
All other derivatives and hedge accounting | | | (6) | | | 9 | | | 3 | | | (94) | | | 423 | | | 329 | | | (44) | | | 99 | | | 55 |
Other(b) | | | 970 | | | 237 | | | 1,207 | | | 172 | | | (96) | | | 76 | | | 433 | | | (43) | | | 390 |
Net realized gains (losses) – excluding Fortitude Re funds withheld embedded derivative | | | 1,618 | | | 924 | | | 2,542 | | | (765) | | | 1,002 | | | 237 | | | (159) | | | 262 | | | 103 |
Net realized gains (losses) on Fortitude Re funds withheld embedded derivative | | | — | | | (687) | | | (687) | | | — | | | (3,978) | | | (3,978) | | | — | | | (5,167) | | | (5,167) |
Net realized gains (losses) | | | $1,618 | | | $237 | | | $1,855 | | | $(765) | | | $(2,976) | | | $(3,741) | | | $(159) | | | $(4,905) | | | $(5,064) |
(a) | The 2020 and 2019 changes in Variable annuity embedded derivatives, net of related hedges was revised from $89 million and $(340) million to $159 million and $(333) million, respectively. The 2020 and 2019 Index annuity and Index life embedded derivatives, net of related hedges was revised from $(695) million and $(340) million to $(766) million and $(348) million, respectively. The 2019 All other derivatives and hedge accounting excluding Fortitude Re funds withheld assets was revised from $(45) million to $(44) million. These revisions have no impact on Corebridge’s consolidated financial statements and are not considered material to the previously issued financial statements. |
(b) | In 2021, primarily includes gains from the sale of global real estate investments of $969 million, and gains from the sale of certain affordable housing partnerships of $208 million. In 2019, includes $300 million as a result of sales in investment real estate properties. |
| | Years Ended December 31, | ||||
(in millions) | | | 2021 | | | 2020 |
Increase (decrease) in unrealized appreciation (depreciation) of investments: | | | | | ||
Fixed maturity securities | | | $(7,457) | | | $8,895 |
Total increase (decrease) in unrealized appreciation (depreciation) of investments | | | $(7,457) | | | $8,895 |
Years Ended December 31, | | | 2021 | | | 2020 | ||||||||||||
(in millions) | | | Equities | | | Other Invested Assets | | | Total | | | Equities | | | Other Invested Assets | | | Total |
Net gains and losses recognized during the year on equity securities | | | $(290) | | | $1,362 | | | $1,072 | | | $255 | | | $375 | | | $630 |
Less: Net gains and losses recognized during the year on equity securities sold during the year | | | (255) | | | 30 | | | (225) | | | (36) | | | 54 | | | 18 |
Unrealized gains and losses recognized during the reporting period on equity securities still held at the reporting date | | | $(35) | | | $1,332 | | | $1,297 | | | $291 | | | $321 | | | $612 |
• | Current delinquency rates; |
• | Expected default rates and the timing of such defaults; |
• | Loss severity and the timing of any recovery; and |
• | Expected prepayment speeds. |
• | Expected default rates and the timing of such defaults; |
• | Loss severity and the timing of any recovery; and |
• | Scenarios specific to the issuer and the security, which may also include estimates of outcomes of corporate restructurings, political and macroeconomic factors, stability and financial strength of the issuer, the value of any secondary sources of repayment and the disposition of assets. |
Year Ended December 31, | | | 2021 | | | 2020 | ||||||||||||
(in millions) | | | Structured | | | Non- Structured | | | Total | | | Structured | | | Non- Structured | | | Total |
Balance, beginning of year* | | | $14 | | | $117 | | | $131 | | | $5 | | | $— | | | $5 |
Additions: | | | | | | | | | | | | | ||||||
Securities for which allowance for credit losses were not previously recorded | | | 3 | | | 46 | | | 49 | | | 28 | | | 211 | | | 239 |
Purchases of available for sale debt securities accounted for as purchased credit deteriorated assets | | | — | | | — | | | — | | | 25 | | | — | | | 25 |
Accretion of available for sale debt securities accounted for as purchased credit deteriorated assets | | | — | | | — | | | — | | | 1 | | | — | | | 1 |
Reductions: | | | | | | | | | | | | | ||||||
Securities sold during the period | | | (4) | | | (19) | | | (23) | | | (3) | | | (21) | | | (24) |
Intent to sell security or more likely than not will be required to sell the security before recovery of amortized cost basis | | | — | | | — | | | — | | | — | | | — | | | — |
Additional net increases or decreases to the allowance for credit losses on securities that had an allowance recorded in a previous period, for which there was no intent to sell before recovery amortized cost basis | | | (5) | | | (55) | | | (60) | | | (42) | | | (4) | | | (46) |
Write-offs charged against the allowance | | | — | | | (19) | | | (19) | | | — | | | (69) | | | (69) |
Recoveries of amounts previously written off | | | — | | | — | | | — | | | — | | | — | | | — |
Other | | | — | | | — | | | — | | | — | | | — | | | — |
Balance, end of year | | | $8 | | | $70 | | | $78 | | | $14 | | | $117 | | | $131 |
* | The beginning balance incorporates the Day 1 gross up on PCD assets held as of January 1, 2020. |
• | Current delinquency rates; |
• | Expected default rates and the timing of such defaults; |
• | Loss severity and the timing of any recovery; and |
• | Expected prepayment speeds. |
Year Ended December 31, (in millions) | | | 2021 | | | 2020 |
Unpaid principal balance | | | $— | | | $607 |
Allowance for expected credit losses at acquisition | | | — | | | (25) |
Purchase (discount) premium | | | — | | | (139) |
Purchase price | | | $— | | | $443 |
(in millions) | | | December 31, 2021 | | | December 31, 2020 |
Fixed maturity securities available for sale | | | $3,582 | | | $3,636 |
| | Remaining Contractual Maturity of the Agreements | ||||||||||||||||
(in millions) | | | Overnight and Continuous | | | up to 30 days | | | 31 - 90 days | | | 91 - 364 days | | | 365 days or greater | | | Total |
December 31, 2021 | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
Non-U.S. governments | | | $48 | | | $— | | | $— | | | $— | | | $— | | | $48 |
Corporate debt | | | 128 | | | 61 | | | 22 | | | — | | | — | | | 211 |
Total | | | $176 | | | $61 | | | $22 | | | $— | | | $— | | | $259 |
December 31, 2020 | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
Non-U.S. governments | | | $63 | | | $— | | | $— | | | $— | | | $— | | | $63 |
Corporate debt | | | 96 | | | 97 | | | — | | | — | | | — | | | 193 |
Total | | | $159 | | | $97 | | | $— | | | $— | | | $— | | | $256 |
| | Remaining Contractual Maturity of the Agreements | ||||||||||||||||
(in millions) | | | Overnight and Continuous | | | up to 30 days | | | 31 - 90 days | | | 91 - 364 days | | | 365 days or greater | | | Total |
December 31, 2021 | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
Obligations of states, municipalities and political subdivisions | | | $— | | | $— | | | $106 | | | $— | | | $— | | | $106 |
Corporate debt | | | — | | | 534 | | | 2,640 | | | — | | | — | | | 3,174 |
Non-U.S. government | | | — | | | — | | | 43 | | | — | | | — | | | 43 |
Total | | | $— | | | $534 | | | $2,789 | | | $— | | | $— | | | $3,323 |
December 31, 2020 | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
Obligations of states, municipalities and political subdivisions | | | $— | | | $— | | | $103 | | | $— | | | $— | | | $103 |
Corporate debt | | | — | | | 982 | | | 2,295 | | | — | | | — | | | 3,277 |
Non-U.S. government | | | — | | | — | | | — | | | — | | | — | | | — |
Total | | | $— | | | $982 | | | $2,398 | | | $— | | | $— | | | $3,380 |
(in millions) | | | December 31, 2021 | | | December 31, 2020 |
Commercial mortgages(a) | | | $30,528 | | | $31,030 |
Residential mortgages | | | 4,672 | | | 3,587 |
Life insurance policy loans | | | 1,832 | | | 1,972 |
Commercial loans, other loans and notes receivable(b) | | | 2,852 | | | 2,382 |
Total mortgage and other loans receivable | | | 39,884 | | | 38,971 |
Allowance for credit losses(c) | | | (496) | | | (657) |
Mortgage and other loans receivable, net | | | $39,388 | | | $38,314 |
(a) | Commercial mortgages primarily represent loans for multifamily apartments, offices and retail properties, with exposures in New York and California representing the largest geographic concentrations (aggregating approximately 22% and 10%, respectively, at December 31, 2021, and 25% and 10%, respectively, at December 31, 2020). The weighted average loan-to-value ratio for NY and CA was 51% and 53% at December 31, 2021, respectively and 47% and 47% at December 31, 2020, respectively. The debt service coverage ratio for NY and CA was 2.0X and 1.9X at December 31, 2021, respectively, and 1.6X and 1.9X at December 31, 2020, respectively. |
(b) | Includes loans held for sale which are carried at lower of cost or fair value (LCOM) and are collateralized primarily by hotels. As of December 31, 2021, the net carrying value of these loans was $15 million. |
(c) | Does not include allowance for credit losses of $57 million and $57 million at December 31, 2021 and 2020 in relation to off-balance-sheet commitments to fund commercial mortgage loans, which is recorded in Other liabilities. |
December 31, 2021 (in millions) | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | Prior | | | Total |
>1.2X | | | $1,861 | | | $1,520 | | | $4,915 | | | $3,300 | | | $2,997 | | | $9,005 | | | $23,598 |
1.00 - 1.20X | | | 463 | | | 810 | | | 598 | | | 1,030 | | | 88 | | | 1,684 | | | 4,673 |
<1.00X | | | — | | | 27 | | | 71 | | | 826 | | | — | | | 1,333 | | | 2,257 |
Total commercial mortgages | | | $2,324 | | | $2,357 | | | $5,584 | | | $5,156 | | | $3,085 | | | $12,022 | | | $30,528 |
December 31, 2020 (in millions) | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | 2016 | | | Prior | | | Total |
>1.2X | | | $1,766 | | | $5,328 | | | $4,694 | | | $3,185 | | | $3,649 | | | $9,139 | | | $27,761 |
1.00 - 1.20X | | | 645 | | | 416 | | | 355 | | | 144 | | | 113 | | | 780 | | | 2,453 |
<1.00X | | | 2 | | | 72 | | | 343 | | | 87 | | | 79 | | | 233 | | | 816 |
Total commercial mortgages | | | $2,413 | | | $5,816 | | | $5,392 | | | $3,416 | | | $3,841 | | | $10,152 | | | $31,030 |
December 31, 2021 (in millions) | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | Prior | | | Total |
Less than 65% | | | $1,859 | | | $1,935 | | | $3,912 | | | $4,072 | | | $2,384 | | | $8,264 | | | $22,426 |
65% to 75% | | | 304 | | | 396 | | | 1,672 | | | 1,084 | | | 340 | | | 2,814 | | | 6,610 |
76% to 80% | | | — | | | — | | | — | | | — | | | 188 | | | 259 | | | 447 |
Greater than 80% | | | 161 | | | 26 | | | — | | | — | | | 173 | | | 685 | | | 1,045 |
Total commercial mortgages | | | $2,324 | | | $2,357 | | | $5,584 | | | $5,156 | | | $3,085 | | | $12,022 | | | $30,528 |
December 31, 2020 (in millions) | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | 2016 | | | Prior | | | Total |
Less than 65% | | | $2,117 | | | $3,580 | | | $3,360 | | | $1,967 | | | $2,305 | | | $6,805 | | | $20,134 |
65% to 75% | | | 266 | | | 2,187 | | | 1,801 | | | 1,203 | | | 832 | | | 2,228 | | | 8,517 |
76% to 80% | | | 28 | | | 30 | | | 31 | | | — | | | 59 | | | 396 | | | 544 |
Greater than 80% | | | 2 | | | 19 | | | 200 | | | 246 | | | 645 | | | 723 | | | 1,835 |
Total commercial mortgages | | | $2,413 | | | $5,816 | | | $5,392 | | | $3,416 | | | $3,841 | | | $10,152 | | | $31,030 |
(a) | The debt service coverage ratio compares a property’s net operating income to its debt service payments, including principal and interest. Our weighted average debt service coverage ratio was 1.9X and 2.2X at December 31, 2021 and 2020, respectively. The debt service coverage ratios have been updated within the last three months. |
(b) | The loan-to-value ratio compares the current unpaid principal balance of the loan to the estimated fair value of the underlying property collateralizing the loan. Our weighted average loan-to-value ratio was 57% and 60% at December 31, 2021 and 2020, respectively. The loan-to-value ratios have been updated within the last three to nine months. |
| | Number of Loans | | | Class | | | Percent of Total $ | |||||||||||||||||||
(dollars in millions) | | | Apartments | | | Offices | | | Retail | | | Industrial | | | Hotel | | | Others | | | Total(c) | | |||||
December 31, 2021 | | | | | | | | | | | | | | | | | | | |||||||||
Credit Quality Performance | | | | | | | | | | | | | | | | | | | |||||||||
Indicator: | | | | | | | | | | | | | | | | | | | |||||||||
In good standing | | | 613 | | | $12,394 | | | $8,370 | | | $4,026 | | | $3,262 | | | $1,726 | | | $301 | | | $30,079 | | | 99% |
Restructured(a) | | | 7 | | | — | | | 269 | | | 17 | | | — | | | 104 | | | — | | | 390 | | | 1 |
90 days or less delinquent | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
>90 days delinquent or in process of foreclosure | | | 4 | | | — | | | 59 | | | — | | | — | | | — | | | — | | | 59 | | | — |
Total(b) | | | 624 | | | $12,394 | | | $8,698 | | | $4,043 | | | $3,262 | | | $1,830 | | | $301 | | | $30,528 | | | 100% |
Allowance for credit losses | | | | | $93 | | | $193 | | | $69 | | | $39 | | | $23 | | | $6 | | | $423 | | | 1% | |
December 31, 2020 | | | | | | | | | | | | | | | | | | | |||||||||
Credit Quality Performance | | | | | | | | | | | | | | | | | | | |||||||||
Indicator: | | | | | | | | | | | | | | | | | | | |||||||||
In good standing | | | 661 | | | $12,134 | | | $9,000 | | | $4,324 | | | $3,096 | | | $1,805 | | | $328 | | | $30,687 | | | 99% |
Restructured(a) | | | 5 | | | — | | | 34 | | | 41 | | | — | | | 2 | | | — | | | 77 | | | — |
90 days or less delinquent | | | 3 | | | — | | | 87 | | | — | | | — | | | 76 | | | — | | | 163 | | | 1 |
>90 days delinquent or in process of foreclosure | | | 3 | | | — | | | 45 | | | — | | | — | | | 58 | | | — | | | 103 | | | — |
Total(b) | | | 672 | | | $12,134 | | | $9,166 | | | $4,365 | | | $3,096 | | | $1,941 | | | $328 | | | $31,030 | | | 100% |
Total allowance for credit losses | | | — | | | $122 | | | $212 | | | $113 | | | $42 | | | $49 | | | $8 | | | $546 | | | 2% |
(a) | Loans that have been modified in troubled debt restructurings and are performing according to their restructured terms. For additional discussion of troubled debt restructurings see below. |
(b) | Does not reflect allowance for credit losses. |
(c) | Our commercial mortgage loan portfolio is current as to payments of principal and interest, for both periods presented. There were no significant amounts of nonperforming commercial mortgages (defined as those loans where payment of contractual principal or interest is more than 90 days past due) during any of the periods presented. |
December 31, 2021 (in millions) | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | Prior | | | Total |
FICO*: | | | | | | | | | | | | | | | |||||||
780 and greater | | | $1,398 | | | $678 | | | $284 | | | $100 | | | $107 | | | $325 | | | $2,892 |
720 - 779 | | | 1,118 | | | 225 | | | 83 | | | 41 | | | 36 | | | 94 | | | 1,597 |
660 - 719 | | | 44 | | | 39 | | | 20 | | | 11 | | | 13 | | | 33 | | | 160 |
600 - 659 | | | 1 | | | 1 | | | 2 | | | 3 | | | 2 | | | 6 | | | 15 |
Less than 600 | | | — | | | — | | | — | | | 1 | | | 1 | | | 6 | | | 8 |
Total residential mortgages | | | $2,561 | | | $943 | | | $389 | | | $156 | | | $159 | | | $464 | | | $4,672 |
December 31, 2020 (in millions) | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | 2016 | | | Prior | | | Total |
FICO*: | | | | | | | | | | | | | | | |||||||
780 and greater | | | $418 | | | $605 | | | $266 | | | $261 | | | $407 | | | $258 | | | $2,215 |
720 - 779 | | | 396 | | | 333 | | | 99 | | | 101 | | | 133 | | | 80 | | | 1,142 |
660 - 719 | | | 15 | | | 59 | | | 27 | | | 27 | | | 38 | | | 30 | | | 196 |
600 - 659 | | | 1 | | | 5 | | | 6 | | | 4 | | | 3 | | | 6 | | | 25 |
Less than 600 | | | — | | | — | | | 1 | | | 1 | | | 2 | | | 5 | | | 9 |
Total residential mortgages | | | $830 | | | $1,002 | | | $399 | | | $394 | | | $583 | | | $379 | | | $3,587 |
* | Fair Isaac Corporation (FICO) is the credit quality indicator used to evaluate consumer credit risk for residential mortgage loan borrowers and have been updated within the last three months. |
Years Ended December 31, | | | 2021 | | | 2020 | | | 2019 | ||||||||||||||||||
(in millions) | | | Commercial Mortgages | | | Other Loans | | | Total | | | Commercial Mortgages | | | Other Loans | | | Total | | | Commercial Mortgages | | | Other Loans | | | Total |
Allowance, beginning of year | | | $546 | | | $111 | | | $657 | | | $266 | | | $91 | | | $357 | | | $249 | | | $74 | | | $323 |
Initial allowance upon CECL adoption | | | — | | | — | | | — | | | 272 | | | 2 | | | 274 | | | — | | | — | | | — |
Loans charged off | | | (1) | | | — | | | (1) | | | (12) | | | (5) | | | (17) | | | (2) | | | (3) | | | (5) |
Recoveries of loans previously charged off | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Net charge-offs | | | (1) | | | — | | | (1) | | | (12) | | | (5) | | | (17) | | | (2) | | | (3) | | | (5) |
Addition to (release of) allowance | | | (122) | | | (19) | | | (141) | | | 20 | | | 23 | | | 43 | | | 19 | | | 20 | | | 39 |
Divestitures | | | — | | | (19) | | | (19) | | | — | | | — | | | — | | | — | | | — | | | — |
Allowance, end of year(b) | | | $423 | | | $73 | | | $496 | | | $546 | | | $111 | | | $657 | | | $266 | | | $91 | | | $357 |
(a) | Does not include allowance for credit losses of $57 million and $57 million at December 31, 2021 and 2020 in relation to off-balance-sheet commitments to fund commercial mortgage loans, which is recorded in Other liabilities. |
(b) | The December 31, 2019 total allowance was calculated prior to the adoption of Financial Instruments Credit Losses Standard on January 1, 2020. Of the total allowance, $10 million relates to individually assessed credit losses on $135 million of commercial mortgages at December 31, 2019. |
At December 31, (in millions) | | | 2021 | | | 2020 |
Assets | | | | | ||
Reinsurance assets, net of allowance | | | $2,932 | | | $2,707 |
Reinsurance assets - Fortitude Re, net of allowance | | | 28,472 | | | 29,158 |
Total Assets | | | $31,404 | | | $31,865 |
At December 31, (in millions) | | | 2021 | | | 2020 |
Liabilities | | | | | ||
Future policy benefits for life and accident and health insurance contracts | | | $57,751 | | | $54,660 |
Policyholder contract deposits | | | 156,846 | | | 154,892 |
Other policyholder funds | | | 2,849 | | | 2,492 |
Total Liabilities | | | $217,446 | | | $212,044 |
Years Ended December 31, (in millions) | | | 2021 | | | 2020 | | | 2019 |
Premiums | | | | | | | |||
Direct | | | $4,604 | | | $4,384 | | | $4,370 |
Assumed(a) | | | 2,265 | | | 1,073 | | | 232 |
Ceded | | | (1,232) | | | (1,116) | | | (1,101) |
Net | | | $5,637 | | | $4,341 | | | $3,501 |
Policy Fees | | | | | | | |||
Direct | | | $3,131 | | | $2,957 | | | $3,024 |
Assumed | | | — | | | — | | | — |
Ceded | | | (80) | | | (83) | | | (94) |
Net | | | $3,051 | | | $2,874 | | | $2,930 |
Policyholder benefits | | | | | | | |||
Direct | | | $10,583 | | | $9,092 | | | $7,907 |
Assumed | | | 78 | | | 32 | | | 1 |
Ceded | | | (2,611) | | | (2,522) | | | (2,573) |
Net | | | $8,050 | | | $6,602 | | | $5,335 |
(a) | Assumed premiums includes premium from pension risk transfer agreements of $2.3 billion, $1.1 billion, and $214 million for the years ended December 31, 2021, 2020 and 2019, respectively. |
At December 31, | | | 2021 | | | 2020 | | | |||||||
(in millions) | | | Carrying Value | | | Fair Value | | | Carrying Value | | | Fair Value | | | Corresponding Accounting Policy |
Fixed maturity securities - available for sale | | | $27,180 | | | $27,180 | | | $30,500 | | | $30,500 | | | Fair value through other comprehensive income |
Fixed maturity securities - fair value option | | | 1,593 | | | 1,593 | | | 121 | | | 121 | | | Fair value through net investment income |
Commercial mortgage loans | | | 3,179 | | | 3,383 | | | 3,191 | | | 3,490 | | | Amortized cost |
Real estate investments | | | 201 | | | 395 | | | 358 | | | 585 | | | Amortized cost |
Private equity funds / hedge funds | | | 1,606 | | | 1,606 | | | 1,168 | | | 1,168 | | | Fair value through net investment income |
Policy loans | | | 380 | | | 380 | | | 413 | | | 413 | | | Amortized cost |
Short-term Investments | | | 50 | | | 50 | | | 34 | | | 34 | | | Fair value through net investment income |
Funds withheld investment assets | | | 34,189 | | | 34,587 | | | 35,785 | | | 36,311 | | | |
Derivative assets, net(a) | | | 81 | | | 81 | | | — | | | — | | | Fair value through realized gains (losses) |
Other(b) | | | 476 | | | 476 | | | 478 | | | 478 | | | Amortized cost |
Total | | | $34,746 | | | $35,144 | | | $36,263 | | | $36,789 | | |
(a) | The derivative assets have been presented net of cash collateral. The derivative assets supporting the Fortitude Re funds withheld arrangements had a fair market value of $387 million and $361 million for the years ended December 31, 2021, 2020; respectively. These derivative assets are fully collateralized either by cash or securities. |
(b) | Primarily comprised of Cash and Accrued investment income. |
| | Years Ended December 31, | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Net investment income - Fortitude Re funds withheld assets | | | $1,775 | | | $1,427 | | | $1,598 |
Net realized gains (losses) on Fortitude Re funds withheld assets: | | | | | | | |||
Net realized gains Fortitude Re funds withheld assets | | | 924 | | | 1,002 | | | 262 |
Net realized losses Fortitude Re embedded derivatives | | | (687) | | | (3,978) | | | (5,167) |
Net realized gains (losses) on Fortitude Re funds withheld assets | | | 237 | | | (2,976) | | | (4,905) |
| | Years Ended December 31, | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Income (loss) before income tax benefit (expense) | | | 2,012 | | | (1,549) | | | (3,307) |
Income tax benefit (expense)(a) | | | (423) | | | 325 | | | 694 |
Net Income (Loss) | | | 1,589 | | | (1,224) | | | (2,613) |
Change in unrealized appreciation (depreciation) of the invested assets supporting the Fortitude Re modco arrangement classified as available for sale(a) | | | (1,488) | | | 1,165 | | | 2,479 |
Comprehensive Income (Loss) | | | $101 | | | $(59) | | | $(134) |
(a) | The income tax expense (benefit) and the tax impact in OCI was computed using Corebridge’s U.S. statutory tax rate of 21%. |
• | Paid and unpaid amounts recoverable; |
• | Whether the balance is in dispute or subject to legal collection; |
• | The relative financial health of the reinsurer as classified by the Obligor Risk Ratings (“ORRs”) we assign to each reinsurer based upon our financial reviews; insurers that are financially troubled (i.e., in run-off, have voluntarily or involuntarily been placed in receivership, are insolvent, are in the process of liquidation or otherwise subject to formal or informal regulatory restriction) are assigned ORRs that will generate a significant allowance; and |
• | Whether collateral and collateral arrangements exist. |
Year Ended December 31, (in millions) | | | 2021 | | | 2020 |
Balance, beginning of year | | | $83 | | | $40 |
Initial allowance upon CECL adoption | | | — | | | 22 |
Current period provision for expected credit losses and disputes | | | 18 | | | 21 |
Write-offs charged against the allowance for credit losses and disputes | | | — | | | — |
Balance, end of year | | | $101 | | | $83 |
Years Ended December 31, (in millions) | | | 2021 | | | 2020 | | | 2019 |
Balance, beginning of year | | | $7,241 | | | $7,939 | | | $9,175 |
Impact of CECL adoption | | | — | | | 15 | | | — |
Capitalizations | | | 1,000 | | | 889 | | | 1,168 |
Amortization expense | | | (1,046) | | | (532) | | | (659) |
Change related to unrealized appreciation (depreciation) of investments | | | 760 | | | (1,085) | | | (1,746) |
Other, including foreign exchange | | | (6) | | | 15 | | | 1 |
Balance, end of year | | | $7,949 | | | $7,241 | | | $7,939 |
Years Ended December 31, (in millions) | | | 2021 | | | 2020 | | | 2019 |
Balance, beginning of year | | | $122 | | | $130 | | | $146 |
Acquisitions | | | — | | | — | | | — |
Amortization expense | | | (11) | | | (11) | | | (15) |
Change related to unrealized appreciation (depreciation) of investments | | | (1) | | | 2 | | | (4) |
Other, including foreign exchange | | | (1) | | | 1 | | | 3 |
Balance, end of year | | | $109 | | | $122 | | | $130 |
Years Ended December 31, (in millions) | | | 2021 | | | 2020 | | | 2019 |
Balance, beginning of year | | | $285 | | | $437 | | | $755 |
Capitalizations | | | 11 | | | 11 | | | 20 |
Amortization expense | | | (116) | | | (64) | | | (79) |
Change related to unrealized appreciation (depreciation) of investments | | | 127 | | | (99) | | | (259) |
Balance, end of year | | | $307 | | | $285 | | | $437 |
(in millions) | | | Real Estate and Investment Entities(c) | | | Securitization and Repackaging Vehicles | | | Affordable Housing Partnerships | | | Total |
December 31, 2021 | | | | | | | | | ||||
Assets: | | | | | | | | | ||||
Bonds available for sale | | | $— | | | $5,393 | | | $— | | | $5,393 |
Other bond securities | | | — | | | — | | | — | | | — |
Equity securities | | | 223 | | | — | | | — | | | 223 |
Mortgage and other loans receivable | | | — | | | 2,359 | | | — | | | 2,359 |
Other invested assets | | | | | | | | | ||||
Alternative investments(a) | | | 3,017 | | | — | | | — | | | 3,017 |
Investment Real Estate | | | 2,257 | | | — | | | — | | | 2,257 |
Short-term investments | | | 467 | | | 151 | | | — | | | 618 |
Cash | | | 93 | | | — | | | — | | | 93 |
Accrued investment income | | | — | | | 15 | | | — | | | 15 |
Other assets | | | 188 | | | 557 | | | — | | | 745 |
Total assets(b) | | | $6,245 | | | $8,475 | | | $— | | | $14,720 |
Liabilities: | | | | | | | | | ||||
Debt of consolidated investment entities | | | $1,743 | | | $5,193 | | | $— | | | $6,936 |
Other Liabilities | | | 112 | | | 723 | | | — | | | 835 |
Total liabilities | | | $1,855 | | | $5,916 | | | $— | | | $7,771 |
December 31, 2020 | | | | | | | | | ||||
Assets: | | | | | | | | | ||||
Bonds available for sale | | | $— | | | $6,139 | | | $— | | | $6,139 |
Other bond securities | | | — | | | 97 | | | — | | | 97 |
Equity securities | | | 507 | | | — | | | — | | | 507 |
Mortgage and other loans receivable | | | — | | | 2,731 | | | — | | | 2,731 |
Other invested assets | | | | | | | | | ||||
Alternative investments(a) | | | 2,689 | | | — | | | — | | | 2,689 |
Investment Real Estate | | | 3,156 | | | — | | | 3,558 | | | 6,714 |
Short-term investments | | | 364 | | | 1,515 | | | — | | | 1,879 |
Cash | | | 128 | | | — | | | 203 | | | 331 |
Accrued investment income | | | — | | | 38 | | | — | | | 38 |
Other assets | | | 290 | | | 130 | | | 243 | | | 663 |
Total assets(b) | | | $7,134 | | | $10,650 | | | $4,004 | | | $21,788 |
Liabilities: | | | | | | | | | ||||
Debt of consolidated investment entities | | | $2,505 | | | $5,477 | | | $2,287 | | | $10,269 |
Other Liabilities | | | 180 | | | 227 | | | 187 | | | 594 |
Total liabilities | | | $2,685 | | | $5,704 | | | $2,474 | | | $10,863 |
(a) | Comprised primarily of investments in real estate joint ventures at December 31, 2021 and 2020. |
(b) | The assets of each VIE can be used only to settle specific obligations of that VIE. |
(c) | Off-balance sheet exposure primarily consisting of commitments by insurance operations and affiliates into real estate and investment entities. At December 31, 2021 and 2020, together the Company and AIG affiliates have commitments to internal parties of $2.4 billion and $2.4 billion, respectively and commitments to external parties of $0.6 billion and $0.7 billion, respectively. At December 31, 2021, $1.5 billion out of the internal commitments was from subsidiaries of Corebridge entities and $0.9 billion was from other AIG affiliates, respectively. At December 31, 2020, $1.3 billion out of the internal commitments was from subsidiaries of Corebridge entities, and $1.1 billion was from other AIG affiliates, respectively. |
(in millions) | | | Real Estate and Investment Entities | | | Securitization and Repackaging Vehicles | | | Affordable Housing Partnerships | | | Total |
December 31, 2021 | | | | | | | | | ||||
Total Revenue | | | $1,639 | | | $247 | | | $450 | | | $2,336 |
Net income attributable to noncontrolling interests | | | $858 | | | $3 | | | $68 | | | $929 |
Net income (loss) attributable to Corebridge | | | $525 | | | $(33) | | | $304 | | | $796 |
December 31, 2020 | | | | | | | | | ||||
Total Revenue | | | $477 | | | $386 | | | $275 | | | $1,138 |
Net income attributable to noncontrolling interests | | | $173 | | | $4 | | | $31 | | | $208 |
Net income attributable to Corebridge | | | $229 | | | $137 | | | $131 | | | $497 |
December 31, 2019 | | | | | | | | | ||||
Total Revenue | | | $458 | | | $566 | | | $279 | | | $1,303 |
Net income attributable to noncontrolling interests | | | $227 | | | $4 | | | $27 | | | $258 |
Net income attributable to Corebridge | | | $120 | | | $265 | | | $136 | | | $521 |
| | | | Maximum Exposure to Loss | ||||||||
(in millions) | | | Total VIE Assets | | | On-Balance Sheet(b) | | | Off-Balance Sheet(c) | | | Total |
December 31, 2021 | | | | | | | | | ||||
Real estate and investment entities(a) | | | $309,866 | | | $4,459 | | | $2,452 | | | $6,911 |
Affordable housing partnerships | | | — | | | — | | | — | | | — |
Total | | | $309,866 | | | $4,459 | | | $2,452 | | | $6,911 |
December 31, 2020 | | | | | | | | | ||||
Real estate and investment entities(a) | | | $174,752 | | | $3,120 | | | $2,369 | | | $5,489 |
Affordable housing partnerships | | | 2,801 | | | 368 | | | 4 | | | 372 |
Total | | | $177,553 | | | $3,488 | | | $2,373 | | | $5,861 |
(a) | Comprised primarily of hedge funds and private equity funds. |
(b) | At December 31, 2021 and 2020, $4.5 billion and $3.4 billion, respectively, of our total unconsolidated VIE assets were recorded as Other invested assets. |
(c) | These amounts represent our unfunded commitments to invest in private equity funds and hedge funds. |
10. | Derivatives and Hedge Accounting |
| | December 31, 2021 | | | December 31, 2020 | |||||||||||||||||||
| | Gross Derivative Assets | | | Gross Derivative Liabilities | | | Gross Derivative Assets | | | Gross Derivative Liabilities | |||||||||||||
(in millions) | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value |
Derivatives designated as hedging instruments:(a) | | | | | | | | | | | | | | | | | ||||||||
Interest rate contracts | | | $352 | | | $274 | | | $980 | | | $14 | | | $902 | | | $302 | | | $441 | | | $9 |
Foreign exchange contracts | | | 4,058 | | | 262 | | | 2,861 | | | 55 | | | 1,139 | | | 92 | | | 4,096 | | | 248 |
Derivatives not designated as hedging instruments:(a) | | | | | | | | | | | | | | | | | ||||||||
Interest rate contracts | | | 28,056 | | | 1,637 | | | 23,219 | | | 1,562 | | | 37,679 | | | 1,502 | | | 24,182 | | | 1,459 |
Foreign exchange contracts | | | 4,047 | | | 410 | | | 5,413 | | | 311 | | | 3,236 | | | 380 | | | 5,852 | | | 437 |
Equity contracts | | | 60,192 | | | 4,670 | | | 38,932 | | | 4,071 | | | 56,427 | | | 6,719 | | | 40,598 | | | 5,837 |
Credit contracts | | | 1,840 | | | 1 | | | — | | | — | | | 3,680 | | | 2 | | | — | | | — |
Other contracts(b) | | | 43,839 | | | 13 | | | 133 | | | — | | | 43,461 | | | 14 | | | 54 | | | 6 |
Total derivatives, gross | | | $142,384 | | | $7,267 | | | $71,538 | | | $6,013 | | | $146,524 | | | $9,011 | | | $75,223 | | | $7,996 |
Counterparty netting(c) | | | | | (5,785) | | | | | (5,785) | | | | | (7,723) | | | | | (7,723) | ||||
Cash collateral(d) | | | | | (798) | | | | | (37) | | | | | (533) | | | | | (28) | ||||
Total derivatives on Consolidated Balance Sheets(e) | | | | | $684 | | | | | $191 | | | | | $755 | | | | | $245 |
(a) | Fair value amounts are shown before the effects of counterparty netting adjustments and offsetting cash collateral. |
(b) | Consists primarily of stable value wraps and contracts with multiple underlying exposures. |
(c) | Represents netting of derivative exposures covered by a qualifying master netting agreement. |
(d) | Represents cash collateral posted and received that is eligible for netting. |
(e) | Freestanding derivatives only, excludes embedded derivatives. Derivative instrument assets and liabilities are recorded in Other assets and Other liabilities, respectively. Fair value of assets related to bifurcated embedded derivatives was zero at both December 31, 2021 and December 31, 2020. Fair value of liabilities related to bifurcated embedded derivatives was $17.7 billion and $17.8 billion, respectively, at December 31, 2021 and 2020. A bifurcated embedded derivative is generally presented with the host contract in the Consolidated Balance Sheets. Embedded derivatives are primarily related to guarantee features in variable annuity products, which include equity and interest rate components, and the funds withheld arrangement with Fortitude Re. For additional information see Note 7. |
| | December 31, 2021 | | | December 31, 2020 | |||||||||||||||||||
| | Gross Derivative Assets | | | Gross Derivative Liabilities | | | Gross Derivative Assets | | | Gross Derivative Liabilities | |||||||||||||
(in millions) | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value |
Total derivatives with related parties | | | $96,862 | | | $7,182 | | | $68,623 | | | $5,778 | | | $103,326 | | | $8,938 | | | $70,128 | | | $7,722 |
Total derivatives with third parties | | | 45,522 | | | 85 | | | 2,915 | | | 235 | | | 43,198 | | | 73 | | | 5,095 | | | 274 |
Total derivatives, gross | | | $142,384 | | | $7,267 | | | $71,538 | | | $6,013 | | | $146,524 | | | $9,011 | | | $75,223 | | | $7,996 |
| | December 31, 2021 | | | December 31, 2020 | |||||||
(in millions) | | | Carrying Amount of the Hedged Assets (Liabilities) | | | Cumulative Amount of Fair Value Hedging Adjustments Included In the Carrying Amount of the Hedged Assets (Liabilities)(a) | | | Carrying Amount of the Hedged Assets (Liabilities) | | | Cumulative Amount of Fair Value Hedging Adjustments Included In the Carrying Amount of the Hedged Assets (Liabilities)(b) |
Balance sheet line item in which: hedged item is recorded: | | | | | | | | | ||||
Fixed maturities, available-for-sale at fair value | | | $7,478 | | | $— | | | $5,182 | | | $— |
Commercial mortgage and other loans | | | — | | | (6) | | | 159 | | | 4 |
Policyholder contract deposits(c) | | | (1,500) | | | (79) | | | (1,315) | | | (133) |
(a) | The cumulative amount of fair value hedging adjustments disclosed for commercial mortgage and other loans relates to hedging relationships discontinued during the year. |
(b) | There were no material fair value hedging adjustments for hedged assets and liabilities for which hedge accounting has been discontinued. |
(c) | This relates to fair value hedges on GICs. |
| | Gains/(Losses) Recognized in Earnings for: | | | ||||||||
(in millions) | | | Hedging Derivatives(a)(c) | | | Excluded Components(b)(c) | | | Hedged Items | | | Net Impact |
Year ended December 31, 2021 | | | | | | | | | ||||
Interest rate contracts: | | | | | | | | | ||||
Realized gains/(losses) | | | $— | | | $— | | | $— | | | $— |
Interest credited to policyholder account balances | | | (62) | | | 18 | | | 54 | | | 10 |
Net investment income | | | 9 | | | — | | | (11) | | | (2) |
Foreign exchange contracts: | | | | | | | | | ||||
Realized gains/(losses) | | | 260 | | | 31 | | | (260) | | | 31 |
Year ended December 31, 2020 | | | | | | | | | ||||
Interest rate contracts: | | | | | | | | | ||||
Realized gains/(losses) | | | $— | | | $— | | | $— | | | $— |
Interest credited to policyholder account balances | | | 47 | | | 1 | | | (53) | | | (5) |
Net investment income | | | (6) | | | — | | | 5 | | | (1) |
Foreign exchange contracts: | | | | | | | | | ||||
Realized gains/(losses) | | | (298) | | | 98 | | | 298 | | | 98 |
Year ended December 31, 2019 | | | | | | | | | ||||
Interest rate contracts: | | | | | | | | | ||||
Realized gains/(losses) | | | $— | | | $— | | | $— | | | $— |
Interest credited to policyholder account balances | | | 46 | | | 6 | | | (52) | | | — |
Net investment income | | | (1) | | | — | | | 1 | | | — |
Foreign exchange contracts: | | | | | | | | | ||||
Realized gains/(losses) | | | (59) | | | 136 | | | 59 | | | 136 |
(a) | Gains and losses on derivative instruments designated and qualifying in fair value hedges that are included in the assessment of hedge effectiveness. |
(b) | Gains and losses on derivative instruments designated and qualifying in fair value hedges that are excluded from the assessment of hedge effectiveness and recognized in earnings on a mark-to-market basis. |
(c) | Primarily consists of gains and losses with related parties. |
Years Ended December 31, | | | Gains (Losses) Recognized in Earnings | ||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
By Derivative Type: | | | | | | | |||
Interest rate contracts | | | $(585) | | | $1,643 | | | $1,109 |
Foreign exchange contracts | | | 476 | | | (239) | | | (6) |
Equity contracts | | | (742) | | | 206 | | | (204) |
Credit contracts | | | (11) | | | 42 | | | (4) |
Other contracts | | | 64 | | | 60 | | | 65 |
Embedded derivatives within policyholder contract deposits | | | 1,450 | | | (2,154) | | | (1,510) |
Fortitude Re funds withheld embedded derivative | | | (687) | | | (3,978) | | | (5,167) |
Total(a) | | | $(35) | | | $(4,420) | | | $(5,717) |
Years Ended December 31, | | | Gains (Losses) Recognized in Earnings | ||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
By Classification: | | | | | | | |||
Policy fees | | | $62 | | | $62 | | | $68 |
Net investment income | | | 6 | | | 2 | | | — |
Net realized gains (losses) - excluding Fortitude Re funds withheld assets | | | 555 | | | (916) | | | (734) |
Net realized gains on Fortitude Re funds withheld assets | | | 33 | | | 398 | | | 104 |
Net realized losses on Fortitude Re funds withheld embedded derivative | | | (687) | | | (3,978) | | | (5,167) |
Policyholder benefits | | | (4) | | | 12 | | | 12 |
Total(a) | | | $(35) | | | $(4,420) | | | $(5,717) |
(a) | Includes gains (losses) with AIG Markets, Inc. and AIG Financial Products Corp. of $(363) million, $2,350 million and $1,656 million for the twelve-month periods ended December 31, 2021, 2020, and 2019, respectively. Fortitude Re was a related party prior to AIG deconsolidating it on June 2, 2020. |
11. | Goodwill and Other Intangible Assets |
(in millions) | | | Life Insurance | | | Corporate and Other Operations | | | Total |
Balance at January 1, 2019: | | | | | | | |||
Goodwill - gross | | | $223 | | | $53 | | | $276 |
Accumulated impairments | | | (67) | | | (10) | | | (77) |
Net goodwill | | | 156 | | | 43 | | | 199 |
Increase (decrease) due to: | | | | | | | |||
Other(a) | | | 8 | | | 1 | | | 9 |
Balance at December 31, 2019: | | | | | | | |||
Goodwill - gross | | | 231 | | | 54 | | | 285 |
Accumulated impairments | | | (67) | | | (10) | | | (77) |
Net goodwill | | | 164 | | | 44 | | | 208 |
Increase (decrease) due to: | | | | | | | |||
Other(a) | | | 10 | | | — | | | 10 |
Balance at December 31, 2020: | | | | | | | |||
Goodwill - gross | | | 241 | | | 54 | | | 295 |
Accumulated impairments | | | (67) | | | (10) | | | (77) |
Net goodwill | | | 174 | | | 44 | | | 218 |
Increase (decrease) due to: | | | | | | | |||
Dispositions | | | — | | | (21) | | | (21) |
Other(a) | | | (5) | | | — | | | (5) |
Balance at December 31, 2021: | | | | | | | |||
Goodwill - gross | | | 236 | | | 33 | | | 269 |
Accumulated impairments | | | (67) | | | (10) | | | (77) |
Net goodwill | | | $169 | | | $23 | | | $192 |
(a) | Other primarily relates to changes in foreign currencies. |
(in millions) | | | Life Insurance | | | Corporate and Other Operations | | | Total |
Other intangible assets | | | | | | | |||
Balance at January 1, 2019 | | | $30 | | | $11 | | | $41 |
Increase (decrease) due to: | | | | | | | |||
Amortization | | | (4) | | | (2) | | | (6) |
Other | | | (2) | | | 2 | | | — |
Balance at December 31, 2019 | | | $24 | | | $11 | | | $35 |
Increase (decrease) due to: | | | | | | | |||
Amortization | | | (4) | | | (2) | | | (6) |
Other | | | 3 | | | (1) | | | 2 |
Balance at December 31, 2020 | | | $23 | | | $8 | | | $31 |
Increase (decrease) due to: | | | | | | | |||
Dispositions | | | — | | | (5) | | | (5) |
Amortization | | | (4) | | | (3) | | | (7) |
Other | | | (1) | | | — | | | (1) |
Balance at December 31, 2021 | | | $18 | | | $— | | | $18 |
12. | Insurance Liabilities |
| | Years Ended December 31, | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Balance, beginning of year | | | $4,751 | | | $3,794 | | | $2,907 |
Incurred guaranteed benefits* | | | 603 | | | 1,034 | | | 507 |
Paid guaranteed benefits | | | (489) | | | (470) | | | (469) |
Changes related to unrealized appreciation (depreciation) of investments | | | (360) | | | 393 | | | 849 |
Balance, end of year | | | $4,505 | | | $4,751 | | | $3,794 |
* | Incurred guaranteed benefits include the portion of assessments established as additions to reserves as well as changes in estimates (assumption unlockings) affecting these reserves. Incurred benefits, excluding changes in annual actuarial assumption updates, are approximately 67% of fees assessments collected for these universal life policies with secondary guarantees and similar features. |
At December 31, | ||||||
(dollars in millions) | | | 2021 | | | 2020 |
Account value | | | $3,313 | | | $3,078 |
Net amount at risk | | | 65,801 | | | 63,721 |
Average attained age of contract holders | | | 53 | | | 53 |
At December 31, | | | 2021 | | | 2020 | ||||||||||||
(in millions) | | | Traditional Benefits | | | Interest-Sensitive Benefits | | | Total | | | Traditional Benefits | | | Interest-Sensitive Benefits | | | Total |
Future policy benefits: | | | | | | | | | | | | | ||||||
Individual Retirement | | | $1,374 | | | $1,530 | | | $2,904 | | | $1,311 | | | $1,389 | | | $2,700 |
Group Retirement | | | 226 | | | 245 | | | 471 | | | 282 | | | 221 | | | 503 |
Life Insurance | | | 12,037 | | | 4,928 | | | 16,965 | | | 11,518 | | | 5,123 | | | 16,641 |
Institutional Markets | | | 14,194 | | | — | | | 14,194 | | | 11,093 | | | — | | | 11,093 |
Fortitude Re | | | 23,217 | | | — | | | 23,217 | | | 23,669 | | | 54 | | | 23,723 |
Total Future policy benefits | | | $51,048 | | | $6,703 | | | $57,751 | | | $47,873 | | | $6,787 | | | $54,660 |
* | Traditional benefits represent future policy benefits for traditional long-duration insurance contracts such as life contingent payout annuities, participating life, traditional life and accident and health insurance. Interest-sensitive benefits represent future policy benefits for investment-oriented contracts such as universal life, variable and fixed annuities, and fixed index annuities. |
At December 31, | ||||||
(in millions) | | | 2021 | | | 2020 |
Policyholder contract deposits(a)(b): | | | | | ||
Individual Retirement | | | $87,664 | | | $85,098 |
Group Retirement | | | 44,087 | | | 43,804 |
Life Insurance | | | 10,299 | | | 10,283 |
Institutional Markets | | | 10,970 | | | 11,560 |
Fortitude Re(c) | | | 3,826 | | | 4,147 |
Total Policyholder contract deposits | | | $156,846 | | | $154,892 |
(a) | As of December 31, 2021, reserves related to Embedded Derivatives as part of Policyholder contract deposit include $8.0 billion in Individual Retirement, $891 million in Group Retirement, $765 million in Life Insurance and $54 million in Institutional Markets. As of December 31, 2020, reserves related to Embedded Derivatives as part of Policyholder contract deposit include $8.4 billion in individual retirement, $989 million in Group Retirement, $649 million in Life Insurance and $38 million in Institutional Markets. |
(b) | As of December 31, 2021 and 2020, FHLB funding agreements included in Policyholder contract deposits include $1.1 billion in Individual Retirement, $209 million in Group Retirement and $2.2 billion in Institutional Markets. |
(c) | Balances related to Fortitude Re are a component of Corporate and Other. |
December 31, 2021 | | | Gross Amounts | | | Payments due by period | | | ||||||||||
(in millions) | | | 2022 | | | 2023-2024 | | | 2025-2026 | | | Thereafter | | | Stated Interest rates | |||
FHLB Facility | | | | | | | | | | | | | ||||||
FHLB of Dallas | | | $3,357 | | | — | | | 227 | | | 254 | | | $2,876 | | | DNA Auction* + 22 to 30 bps |
FHLB of New York | | | 241 | | | — | | | 94 | | | 147 | | | — | | | 1.52% to 2.70% |
| | $3,598 | | | — | | | 321 | | | 401 | | | $2,876 | | |
* | Discount Note Advance (“DNA”) Auction is based on either a 4-Week or 3-Month tenor, depending on contractual terms of each borrowing. |
13. | Fixed, Fixed Index and Variable Annuity Contracts |
At December 31, | | | 2021 | | | 2020 | ||||||
(in millions) | | | Individual Retirement | | | Group Retirement | | | Individual Retirement | | | Group Retirement |
Equity Funds | | | $28,524 | | | $33,718 | | | $25,994 | | | $30,733 |
Bond Funds | | | 4,651 | | | 4,364 | | | 4,499 | | | 4,154 |
Balanced Funds | | | 23,018 | | | 6,293 | | | 21,340 | | | 5,636 |
Money Market Funds | | | 546 | | | 459 | | | 627 | | | 506 |
Total | | | $56,739 | | | $44,834 | | | $52,460 | | | $41,029 |
At December 31, 2021 | ||||||||||||
(dollars in millions) | | | Return of Account Value | | | Return of Premium | | | Rollups | | | Highest Contract Value Attained |
Account values: | | | | | | | | | ||||
General Account | | | $382 | | | $4,055 | | | $447 | | | $1,366 |
Separate Accounts | | | 3,543 | | | 34,811 | | | 2,453 | | | 15,932 |
Total Account Values | | | $3,925 | | | $38,866 | | | $2,900 | | | $17,298 |
Net amount at risk – Gross | | | $— | | | $22 | | | $363 | | | $341 |
Net amount at risk – Net | | | $— | | | $21 | | | $327 | | | $257 |
Average attained age of contract holders by product | | | 66 | | | 70 | | | 75 | | | 71 |
Percentage of policyholders age 70 and over | | | 27.8% | | | 47.0% | | | 66.9% | | | 58.1% |
Range of guaranteed minimum return rates | | | 0.0%-4.5% | |||||||||
At December 31, 2020 | | | | | | | | | ||||
Account values: | | | | | | | | | ||||
General Account | | | $267 | | | $4,124 | | | $459 | | | $1,426 |
Separate Accounts | | | 2,357 | | | 32,414 | | | 2,448 | | | 15,241 |
Total Account Values | | | $2,624 | | | $36,538 | | | $2,907 | | | $16,667 |
Net amount at risk – Gross | | | $— | | | $19 | | | $396 | | | $372 |
Net amount at risk – Net | | | $— | | | $18 | | | $355 | | | $276 |
Average attained age of contract holders by product | | | 66 | | | 69 | | | 76 | | | 72 |
Percentage of policyholders age 70 and over | | | 26.6% | | | 43.6% | | | 65.4% | | | 56.0% |
Range of guaranteed minimum return rates | | | 0.0%-4.5% |
Years Ended December 31, | |||||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Balance, beginning of year | | | $382 | | | $371 | | | $355 |
Reserve increase (decrease) | | | 103 | | | 36 | | | 40 |
Benefits paid | | | (33) | | | (41) | | | (39) |
Changes related to unrealized appreciation (depreciation) of investments | | | (7) | | | 16 | | | 15 |
Balance, end of year | | | $445 | | | $382 | | | $371 |
(dollars in millions) | | | Return of Value | | | Return of Premium | | | Rollups(a) | | | Highest Contract Value Attained |
Account values: | | | | | | | | | ||||
General Account | | | $35 | | | $5,511 | | | $18,863 | | | $4 |
Separate Accounts | | | 290 | | | 6,056 | | | 38,419 | | | 69 |
Total Account Values | | | $325 | | | $11,567 | | | $57,282 | | | $73 |
Net amount at risk - Gross | | | $— | | | $9 | | | $152 | | | $— |
Net amount at risk – Net | | | $— | | | $9 | | | $152 | | | $— |
Average attained age of contract holders by product | | | 64 | | | 64 | | | 63 | | | 68 |
Percentage of policyholders age 70 and over | | | 14.9% | | | 17.9% | | | 14.2% | | | 31.1% |
Range of guaranteed minimum return rates | | | 0.0%-4.5% |
(dollars in millions) | | | Return of Value | | | Return of Premium | | | Rollups(a) | | | Highest Contract Value Attained |
At December 31, 2020 | | | | | | | | | ||||
Account values: | | | | | | | | | ||||
General Account | | | $28 | | | $5,563 | | | $19,053 | | | $3 |
Separate Accounts | | | 220 | | | 5,527 | | | 35,226 | | | 56 |
Total Account Values | | | $248 | | | $11,090 | | | $54,279 | | | $59 |
Net amount at risk - Gross | | | $— | | | $10 | | | $170 | | | $— |
Net amount at risk – Net | | | $— | | | $10 | | | $170 | | | $— |
Average attained age of contract holders by product | | | 64 | | | 64 | | | 62 | | | 67 |
Percentage of policyholders age 70 and over | | | 13.5% | | | 16.6% | | | 13.0% | | | 29.2% |
Range of guaranteed minimum return rates | | | 0.0%-4.5% |
(a) | Group Retirement guaranteed rollup benefits revert to the Return of Premium at age 70. As of December 31, 2021, this includes 192,606 contracts for policyholders age 70 and over, with associated account values of $8.3 billion held in the general account and $8.5 billion held in separate accounts; as of December 31, 2020, this includes 181,793 contracts for policyholders age 70 and over, with associated account values of $7.8 billion held in the general account and $7.1 billion held in separate accounts. These contracts which have reverted to return of premium benefits due to the attained age of the policyholder represent a net amount at risk of $19 million and $20 million at December 31, 2021 and 2020, respectively. |
Years Ended December 31, | | ||||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Balance, beginning of year | | | $40 | | | $21 | | | $32 |
Reserve increase (decrease) | | | 3 | | | 2 | | | (10) |
Benefits paid | | | (2) | | | (2) | | | (1) |
Changes related to unrealized appreciation (depreciation) of investments | | | (6) | | | 19 | | | — |
Balance, end of year | | | $35 | | | $40 | | | $21 |
(a) | The assumed reinsurance reserves for GMDB liability related to variable annuity contract is $16.0 million, $16.7 million and $15.3 million as of December 31, 2021, 2020 and 2019 respectively. |
(dollars in millions) | | | Fixed Annuities | | | Fixed Index Annuities | | | Total |
At December 31, 2021 | | | | | | | |||
Account values(a): | | | | | | | |||
Fixed Accounts | | | $3,541 | | | $487 | | | $4,028 |
Indexed Accounts | | | — | | | 6,361 | | | 6,361 |
Total Account Values | | | $3,541 | | | $6,848 | | | $10,389 |
GMWB and GMDB Reserve: | | | | | | | |||
Base Reserve | | | $270 | | | $467 | | | $737 |
Reserves related to unrealized appreciation of investments | | | 187 | | | 161 | | | 348 |
Total GMWB and GMDB Reserve | | | $457 | | | $628 | | | $1,085 |
Average attained age of contract holders by product | | | 68 | | | 67 | | | — |
(dollars in millions) | | | Fixed Annuities | | | Fixed Index Annuities | | | Total |
At December 31, 2020 | | | | | | | |||
Account values(a): | | | | | | | |||
Fixed Accounts | | | $3,067 | | | $504 | | | $3,571 |
Indexed Accounts | | | — | | | 5,945 | | | 5,945 |
Total Account Values | | | $3,067 | | | $6,449 | | | $9,516 |
GMWB and GMDB Reserve: | | | | | | | |||
Base Reserve | | | $138 | | | $371 | | | $509 |
Reserves related to unrealized appreciation of investments | | | 215 | | | 266 | | | 481 |
Total GMWB and GMDB Reserve | | | $353 | | | $637 | | | $990 |
Average attained age of contract holders by product | | | 67 | | | 67 | | | — |
(a) | Fixed annuities that offer GMWB exposures and fixed index annuities that offer GMWB and GMDB exposures are offered through the general account. |
Years Ended December 31, | |||||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Balance, beginning of year | | | $353 | | | $38 | | | $14 |
Reserve increase (decrease)* | | | 132 | | | 100 | | | 24 |
Benefits paid | | | — | | | — | | | — |
Changes related to unrealized appreciation (depreciation) of investments | | | (28) | | | 215 | | | — |
Balance, end of year | | | $457 | | | $353 | | | $38 |
* | Reserve increase in Fixed Annuities products with GMWB liability is driven by the sale of a new product issued in 2017. |
Years Ended December 31, | |||||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Balance, beginning of year | | | $637 | | | $439 | | | $153 |
Reserve increase (decrease)* | | | 94 | | | 74 | | | 153 |
Benefits paid | | | — | | | — | | | — |
Changes related to unrealized appreciation (depreciation) of investments | | | (103) | | | 124 | | | 133 |
Balance, end of year | | | $628 | | | $637 | | | $439 |
At December 31, 2021 | |||||||||
(dollars in millions) | | | Fixed Annuities | | | Fixed Index Annuities | | | Total |
Account values(a): | | | | | | | |||
Fixed Account | | | $603 | | | $129 | | | $732 |
Indexed Accounts | | | — | | | 1,409 | | | 1,409 |
Total Account Values | | | $603 | | | $1,538 | | | $2,141 |
GMWB Reserves: | | | | | | | |||
Base Reserve | | | $42 | | | $101 | | | $143 |
Reserves related to unrealized appreciation of investments | | | 5 | | | 46 | | | 51 |
Total GMWB Reserves | | | $47 | | | $147 | | | $194 |
Average attained age of contract holders by product | | | 69 | | | 68 | | | — |
At December 31, 2020 | | | | | | | |||
Account values(a): | | | | | | | |||
Fixed Account | | | $546 | | | $131 | | | $677 |
Indexed Accounts | | | — | | | 1,391 | | | 1,391 |
Total Account Values | | | $546 | | | $1,522 | | | $2,068 |
GMWB Reserves: | | | | | | | |||
Base Reserve | | | $24 | | | $71 | | | $95 |
Reserves related to unrealized appreciation of investments | | | 8 | | | 62 | | | 70 |
Total GMWB Reserves | | | $32 | | | $133 | | | $165 |
Average attained age of contract holders by product | | | 71 | | | 67 | | | — |
(a) | Fixed annuities and fixed index annuities that offer GMWB exposures are offered through the general account. |
Years Ended December 31, | |||||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Balance, beginning of year | | | $32 | | | $5 | | | $1 |
Reserve increase (decrease) | | | 18 | | | 19 | | | 4 |
Benefits paid | | | — | | | — | | | — |
Changes related to unrealized appreciation (depreciation) of investments | | | (3) | | | 8 | | | — |
Balance, end of year | | | $47 | | | $32 | | | $5 |
* | Reserve increase in Fixed Annuities products with GMWB liability is driven by the sale of a new product issued in 2017. |
Years Ended December 31, | |||||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Balance, beginning of year | | | $133 | | | $103 | | | $26 |
Reserve increase (decrease) | | | 30 | | | 12 | | | 29 |
Benefits paid | | | — | | | — | | | — |
Changes related to unrealized appreciation (depreciation) of investments | | | (16) | | | 18 | | | 48 |
Balance, end of year | | | $147 | | | $133 | | | $103 |
14. | Debt |
At December 31, 2021 | ||||||||||||
(in millions) | | | Range of Interest Rate(s) | | | Maturity Date(s) | | | Balance at December 31, 2021 | | | Balance at December 31, 2020 |
Short-term debt issued by Corebridge: | | | | | | | | | ||||
Affiliated senior promissory note with AIG, Inc. | | | LIBOR+100bps | | | 2022 | | | $8,317 | | | — |
Total short-term debt | | | | | | | 8,317 | | | — | ||
Long-term debt issued by Corebridge: | | | | | | | | | ||||
AIGLH notes and bonds payable | | | 6.63% - 7.50% | | | 2025 - 2029 | | | $200 | | | $282 |
AIGLH junior subordinated debt | | | 7.57% - 8.50% | | | 2030 - 2046 | | | 227 | | | 361 |
Affiliated note with AIG Europe S.A. | | | | | | | — | | | 9 | ||
Affiliated note with Lexington Insurance Company | | | | | | | — | | | 253 | ||
Total long-term debt | | | | | | | 427 | | | 905 | ||
Debt of consolidated investment entities - not guaranteed by Corebridge | | | 0.00% - 8.07% | | | 2022 - 2051 | | | 6,936 | | | 10,341 |
Total debt | | | | | | | $15,680 | | | $11,246 |
December 31, 2021 | | | | | Year Ending | ||||||||||||||||
(in millions) | | | Total | | | 2022 | | | 2023 | | | 2024 | | | 2025 | | | 2026 | | | Thereafter |
Short-term and long-term debt issued by Corebridge: | | | | | | | | | | | | | | | |||||||
AIGLH notes and bonds payable | | | $200 | | | $— | | | $— | | | $— | | | $101 | | | $— | | | $99 |
AIGLH junior subordinated debt | | | 227 | | | — | | | — | | | — | | | — | | | — | | | 227 |
Affiliated senior promissory note with AIG, Inc. | | | 8,317 | | | 8,317 | | | — | | | — | | | — | | | — | | | — |
Total short-term and long-term debt issued by Corebridge(a) | | | $8,744 | | | $8,317 | | | $— | | | $— | | | $101 | | | $— | | | $326 |
(a) | Does not reflect $6.9 billion of notes issued by consolidated investment entities for which recourse is limited to the assets of the respective investment entities and for which there is no recourse to the general credit of Corebridge. |
At December 31, 2021 | ||||||||||||
(in millions) | | | Size | | | Available Amount | | | Expiration | | | Effective Date |
AIG Life Holdings (January 2015) | | | $500 | | | $500 | | | N/A* | | | 1/1/2015 |
AIG Life Holdings (April 2015) | | | $500 | | | $500 | | | N/A* | | | 4/1/2015 |
AIG Life Limited | | | $25 | | | $25 | | | 8/14/2023 | | | 8/14/2018 |
* | These credit facilities are intended to be evergreen. |
15. | Contingencies, Commitments and Guarantees |
(in millions) | | | |
2022 | | | $21 |
2023 | | | 17 |
2024 | | | 9 |
2025 | | | 8 |
2026 | | | 7 |
Remaining years after 2026 | | | 10 |
Total undiscounted lease payments | | | 72 |
Less: Present value adjustment | | | 6 |
Net lease liabilities | | | $66 |
• | For additional discussion on commitments and guarantees associated with VIEs see Note 9 |
• | For additional disclosures about derivatives see Note 10 |
• | For additional disclosures about debt see Note 14 |
• | For additional disclosures about related parties see Note 21 |
16. | Equity and Redeemable Noncontrolling Interest |
(in millions) | | | Unrealized Appreciation (Depreciation) of Fixed Maturity Securities on Which Other-Than- Temporary Credit Impairments Were Taken | | | Unrealized Appreciation (Depreciation) of All Other Investments | | | Foreign Currency Translation Adjustments | | | Retirement Plan Liabilities Adjustment | | | Total |
Balance, January 1, 2019, net of tax | | | $(138) | | | $2,599 | | | $(50) | | | $10 | | | $2,421 |
Change in unrealized appreciation | | | | | | | | | | | |||||
of investments | | | 850 | | | 11,762 | | | — | | | — | | | 12,612 |
Change in deferred policy acquisition costs | | | | | | | | | | | |||||
adjustment and other | | | 9 | | | (2,011) | | | — | | | — | | | (2,002) |
Change in future policy benefits | | | — | | | (2,049) | | | — | | | — | | | (2,049) |
Change in foreign currency translation adjustments | | | — | | | — | | | 15 | | | — | | | 15 |
Change in net actuarial loss | | | — | | | — | | | — | | | (3) | | | (3) |
Change in deferred tax asset (liability) | | | (186) | | | (1,475) | | | 3 | | | 1 | | | (1,657) |
Total other comprehensive income (loss) | | | 673 | | | 6,227 | | | 18 | | | (2) | | | 6,916 |
Noncontrolling interests | | | — | | | — | | | 8 | | | — | | | 8 |
Balance, December 31, 2019, net of tax | | | $535 | | | $8,826 | | | $(40) | | | $8 | | | $9,329 |
(in millions) | | | Unrealized Appreciation (Depreciation) of Fixed Maturity Securities on Which Allowance for Credit Losses Was Taken | | | Unrealized Appreciation (Depreciation) of All Other Investments | | | Foreign Currency Translation Adjustments | | | Retirement Plan Liabilities Adjustment | | | Total |
Balance, January 1, 2020, net of tax | | | $— | | | $9,361 | | | $(40) | | | $8 | | | $9,329 |
Change in unrealized appreciation (depreciation) of investments | | | (89) | | | 8,984 | | | — | | | — | | | 8,895 |
Change in deferred policy acquisition costs adjustment and other | | | 11 | | | (1,194) | | | — | | | — | | | (1,183) |
Change in future policy benefits | | | — | | | (870) | | | — | | | — | | | (870) |
Change in foreign currency translation adjustments | | | — | | | — | | | 61 | | | — | | | 61 |
Change in net actuarial loss | | | — | | | — | | | — | | | (2) | | | (2) |
Change in deferred tax asset (liability) | | | 16 | | | (1,583) | | | (4) | | | — | | | (1,571) |
Total other comprehensive income (loss) | | | (62) | | | 5,337 | | | 57 | | | (2) | | | 5,330 |
Noncontrolling interests | | | — | | | — | | | 6 | | | — | | | 6 |
Balance, December 31, 2020, net of tax | | | $(62) | | | $14,698 | | | $11 | | | $6 | | | $14,653 |
Change in unrealized appreciation (depreciation) of investments | | | 39 | | | (7,496) | | | — | | | — | | | (7,457) |
Change in deferred policy acquisition costs adjustment and other | | | (11) | | | 973 | | | — | | | — | | | 962 |
Change in future policy benefits | | | — | | | 915 | | | — | | | — | | | 915 |
Change in foreign currency translation adjustments | | | — | | | — | | | (22) | | | — | | | (22) |
Change in net actuarial loss | | | — | | | — | | | — | | | 1 | | | 1 |
Change in deferred tax asset (liability) | | | (6) | | | 1,099 | | | 2 | | | — | | | 1,095 |
Total other comprehensive income (loss) | | | 22 | | | (4,509) | | | (20) | | | 1 | | | (4,506) |
Other | | | — | | | 20 | | | — | | | — | | | 20 |
Noncontrolling interests | | | — | | | — | | | — | | | — | | | — |
Balance, December 31, 2021, net of tax | | | $(40) | | | $10,209 | | | $(9) | | | $7 | | | $10,167 |
(in millions) | | | Unrealized Appreciation (Depreciation) of Fixed Maturity Securities on Which Other-Than- Temporary Credit Impairments Were Taken | | | Unrealized Appreciation (Depreciation) of All Other Investments | | | Foreign Currency Translation Adjustments | | | Retirement Plan Liabilities Adjustment | | | Total |
December 31, 2019 | | | | | | | | | | | |||||
Unrealized change arising during period | | | $858 | | | $7,928 | | | $15 | | | $(3) | | | $8,798 |
Less: Reclassification adjustments included in net income | | | (1) | | | 226 | | | — | | | — | | | 225 |
Total other comprehensive income, before income tax expense (benefit) | | | 859 | | | 7,702 | | | 15 | | | (3) | | | 8,573 |
Less: Income tax expense (benefit) | | | 186 | | | 1,475 | | | (3) | | | (1) | | | 1,657 |
Total other comprehensive income, net of income tax expense (benefit) | | | $673 | | | $6,227 | | | $18 | | | $(2) | | | $6,916 |
(in millions) | | | Unrealized Appreciation (Depreciation) of Fixed Maturity Securities on Which Allowance for Credit Losses Was Taken | | | Unrealized Appreciation (Depreciation) of All Other Investments | | | Foreign Currency Translation Adjustments | | | Retirement Plan Liabilities Adjustment | | | Total |
December 31, 2020 | | | | | | | | | | | |||||
Unrealized change arising during period | | | $(107) | | | $7,558 | | | $60 | | | $(2) | | | $7,509 |
Less: Reclassification adjustments included in net income | | | (29) | | | 636 | | | — | | | — | | | 607 |
Total other comprehensive income (loss), before income tax expense (benefit) | | | (78) | | | 6,922 | | | 60 | | | (2) | | | 6,902 |
Less: Income tax expense (benefit) | | | (16) | | | 1,585 | | | 3 | | | — | | | 1,572 |
Total other comprehensive income (loss), net of income tax expense (benefit) | | | $(62) | | | $5,337 | | | $57 | | | $(2) | | | $5,330 |
December 31, 2021 | | | | | | | | | | | |||||
Unrealized change arising during period | | | $28 | | | $(4,860) | | | $(21) | | | $1 | | | $(4,852) |
Less: Reclassification adjustments included in net income | | | — | | | 748 | | | — | | | — | | | 748 |
Total other comprehensive income (loss), before income tax expense (benefit) | | | 28 | | | (5,608) | | | (21) | | | 1 | | | (5,600) |
Less: Income tax expense (benefit) | | | 6 | | | (1,099) | | | (1) | | | — | | | (1,094) |
Total other comprehensive income (loss), net of income tax expense (benefit) | | | $22 | | | $(4,509) | | | $(20) | | | $1 | | | $(4,506) |
Years Ended December 31, | | | Amount Reclassified from AOCI | | | Affected Line Item in the Consolidated Statements of Income (Loss) | ||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 | | ||
Unrealized appreciation (depreciation) of fixed maturity securities on which allowance for credit losses was taken | | | | | | | | | ||||
Investments | | | $— | | | $(29) | | | $— | | | Net realized gains (losses) |
Total | | | — | | | (29) | | | — | | | |
Unrealized appreciation (depreciation) of fixed maturity securities on which other-than-temporary credit impairments were taken | | | | | | | | | ||||
Investments | | | $— | | | $— | | | $(1) | | | Net realized gains (losses) |
Total | | | — | | | — | | | (1) | | | |
Unrealized appreciation (depreciation) of all other investments | | | | | | | | | ||||
Investments | | | $748 | | | $636 | | | $226 | | | Net realized gains (losses) |
Total | | | 748 | | | 636 | | | 226 | | | |
Change in retirement plan liabilities adjustment | | | | | | | | | ||||
Prior-service credit | | | $— | | | $— | | | $— | | | |
Actuarial losses | | | — | | | — | | | — | | | |
Total | | | — | | | — | | | — | | | |
Total reclassifications for the year | | | $748 | | | $607 | | | $225 | | |
(in millions) | | | Redeemable Noncontrolling Interest |
Balance, December 31, 2019 | | | $— |
Contributions from noncontrolling interests | | | 50 |
Net income attributable to redeemable noncontrolling interest | | | 1 |
Balance, December 31, 2020 | | | 51 |
Contributions from noncontrolling interests | | | 32 |
Net income (loss) attributable to redeemable noncontrolling interest | | | — |
Balance, December 31, 2021 | | | $83 |
17. | Earnings Per Common Share |
| | Years Ended December 31, | ||||||||||||||||
| | 2021 | | | 2020 | | | 2019 | ||||||||||
(dollars in millions, except per common share data) | | | Class A | | | Class B | | | Class A | | | Class B | | | Class A | | | Class B |
Net income available to Corebridge common shareholders - basic and diluted | | | $6,859 | | | $496 | | | $578 | | | $64 | | | $45 | | | 5 |
Weighted average common shares outstanding - basic and diluted(a) | | | 90,100 | | | 9,900 | | | 90,100 | | | 9,900 | | | 90,100 | | | 9,900 |
Earnings per share - basic and diluted | | | $76,127 | | | $50,101 | | | $6,420 | | | $6,420 | | | $500 | | | 500 |
(a) | On November 1, 2021, following the completion of the stock split and recapitalization, 90,100 shares of Class A Common Stock and 9,900 shares of Class B Common Stock were outstanding. This number of shares remained outstanding at December 31, 2021. The results of the stock split have been applied retrospectively for periods prior to November 1, 2021. |
18. | Statutory Financial Data and Restrictions |
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Years Ended December 31, | | | | | | | |||
Statutory net income (loss)(a): | | | | | | | |||
Insurance Operations companies: | | | | | | | |||
Domestic | | | $2,588 | | | $482 | | | $325 |
Foreign | | | (4) | | | 6 | | | 7 |
Total Insurance Operations companies | | | $2,584 | | | $488 | | | $332 |
At December 31, | | | | | | | |||
Statutory capital and surplus(a): | | | | | | | |||
Insurance Operations companies: | | | | | | | |||
Domestic | | | $12,471 | | | $10,960 | | | |
Foreign | | | 612 | | | 646 | | | |
Total Insurance Operations companies | | | $13,083 | | | $11,606 | | | |
Aggregate minimum required statutory capital and surplus: | | | | | | | |||
Insurance Operations companies: | | | | | | | |||
Domestic | | | $3,903 | | | $3,574 | | | |
Foreign | | | 208 | | | 201 | | | |
Total Insurance Operations companies | | | $4,111 | | | $3,775 | | |
(a) | The 2021 amounts reflect our best estimate of the statutory net income, capital and surplus as of the dates these financial statements were issued. |
• | Effective December 31, 2019 and periods through September 30, 2020, AGL, a life insurance subsidiary domiciled in Texas, implemented a permitted statutory accounting practice to recognize an admitted asset related to the notional value of coverage defined in an excess of loss reinsurance agreement. This reinsurance agreement has a 20-year term and provides coverage to AGL for aggregate claims incurred during the agreement term associated with guaranteed living benefits on certain fixed index annuities generally issued prior to April 2019 (“Block 1”) exceeding an attachment point as defined in the agreement. |
• | Effective October 1, 2020 and periods through September 30, 2023, this permitted practice was expanded to similarly recognize an additional admitted asset related to the net notional value of coverage as defined in a separate excess of loss reinsurance agreement. This additional reinsurance agreement has a 25-year term and provides coverage to the subsidiary for aggregate excess of loss claims associated with guaranteed living benefits on a block of fixed index annuities generally issued in April 2019 or later, including new business issued after the effective date (“Block 2”). |
• | Effective December 31, 2020, this expanded permitted practice also extended the term of the permitted practice for Block 1 from September 30, 2020 to September 30, 2023. The reinsurance agreement covering contracts in Block 1 was also amended to conform certain provisions with the Block 2 reinsurance agreement. |
19. | Employee Benefits |
Years Ended December 31, | |||||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Share-based compensation expense - pre-tax | | | $88 | | | $74 | | | $74 |
Share-based compensation expense - after tax | | | 70 | | | 58 | | | 58 |
20. | Income Taxes |
Years Ended December 31, | |||||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
U.S. | | | $9,518 | | | $827 | | | $115 |
Foreign | | | 609 | | | 24 | | | 24 |
Total | | | $10,127 | | | $851 | | | $139 |
Years Ended December 31, | |||||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
U.S. and Foreign components of actual income tax expense: | | | | | | | |||
U.S.: | | | | | | | |||
Current | | | $1,943 | | | $1,714 | | | $1,310 |
Deferred | | | (81) | | | (1,726) | | | (1,471) |
Foreign: | | | | | | | |||
Current | | | 3 | | | 10 | | | 5 |
Deferred | | | (22) | | | (13) | | | (12) |
Total | | | $1,843 | | | $(15) | | | $(168) |
Years Ended December 31, | | | 2021 | | | 2020 | | | 2019 | ||||||||||||||||||
(dollars in millions) | | | Pre-Tax Income (Loss) | | | Tax Expense/ (Benefit) | | | Percent of Pre-Tax Income (Loss) | | | Pre-Tax Income (Loss) | | | Tax Expense/ (Benefit) | | | Percent of Pre-Tax Income (Loss) | | | Pre-Tax Income (Loss) | | | Tax Expense/ (Benefit) | | | Percent of Pre-Tax Income (loss) |
U.S. federal income tax at statutory rate | | | $10,127 | | | $2,127 | | | 21.0% | | | $851 | | | $178 | | | 21.0% | | | $139 | | | $29 | | | 21.0% |
Adjustments: | | | | | | | | | | | | | | | | | | | |||||||||
Uncertain tax positions | | | — | | | (69) | | | (0.7) | | | — | | | 17 | | | 2.0 | | | — | | | 35 | | | 25.2 |
Reclassifications from accumulated other comprehensive income | | | — | | | (108) | | | (1.1) | | | — | | | (100) | | | (11.8) | | | — | | | (114) | | | (82.0) |
Non-controlling interest | | | — | | | (197) | | | (1.9) | | | — | | | (47) | | | (5.5) | | | — | | | (52) | | | (37.4) |
Dividends received deduction | | | — | | | (37) | | | (0.4) | | | — | | | (39) | | | (4.6) | | | — | | | (40) | | | (28.8) |
State income taxes | | | — | | | 105 | | | 1.0 | | | — | | | (4) | | | (0.5) | | | — | | | 14 | | | 10.0 |
Other | | | — | | | (5) | | | — | | | — | | | 1 | | | 0.1 | | | — | | | 5 | | | 3.6 |
Adjustments to prior year tax returns | | | — | | | (3) | | | — | | | — | | | (27) | | | (3.2) | | | — | | | (49) | | | (35.3) |
Share based compensation payments excess tax deduction | | | — | | | 4 | | | — | | | — | | | 10 | | | 1.2 | | | — | | | 7 | | | 5.0 |
Valuation allowance | | | — | | | 26 | | | 0.3 | | | — | | | (4) | | | (0.5) | | | — | | | (3) | | | (2.2) |
Consolidated total amounts | | | $10,127 | | | $1,843 | | | 18.2% | | | $851 | | | $(15) | | | (1.8)% | | | $139 | | | $(168) | | | (120.9)% |
December 31, | ||||||
(in millions) | | | 2021 | | | 2020 |
Deferred tax assets: | | | | | ||
Losses and tax credit carryforwards | | | $214 | | | $423 |
Basis differences on investments | | | 3,044 | | | 3,843 |
Fortitude Re funds withheld embedded derivative | | | 541 | | | 942 |
Life policy reserves | | | 3,809 | | | 2,690 |
Accruals not currently deductible, and other | | | 4 | | | — |
Investments in foreign subsidiaries | | | 1 | | | 13 |
Loss reserve discount | | | — | | | 2 |
Fixed assets and intangible assets | | | 1,160 | | | 1,079 |
Other | | | 237 | | | 225 |
Employee benefits | | | — | | | — |
Total deferred tax assets | | | 9,010 | | | 9,217 |
Deferred tax liabilities: | | | | | ||
Employee benefits | | | (32) | | | (15) |
Accruals not currently deductible, and other | | | — | | | (4) |
Deferred policy acquisition costs | | | (1,646) | | | (1,714) |
Unrealized (gains)/losses related to available for sale debt securities | | | (2,561) | | | (3,730) |
Total deferred tax liabilities | | | (4,239) | | | (5,463) |
Net deferred tax assets before valuation allowance | | | 4,771 | | | 3,754 |
Valuation allowance | | | (169) | | | (126) |
Net deferred tax assets (liabilities) | | | $4,602 | | | $3,628 |
December 31, 2021 | | | Gross | | | Tax Effected | | | Periods(a) | | | Unlimited Carryforward Periods and Carryforward Periods(a) 2028 - After | |||||||||||||||
(in millions) | | | 2022 | | | 2023 | | | 2024 | | | 2025 | | | 2026 | | | 2027 | | ||||||||
Net operating loss carryforwards | | | $580 | | | $122 | | | $— | | | $— | | | $— | | | $— | | | $— | | | $— | | | $122 |
Capital loss carryforwards | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Foreign tax credit carryforwards | | | | | 10 | | | — | | | 10 | | | — | | | — | | | — | | | — | | | — | |
Other carryforwards | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total Corebridge U.S. federal tax loss and credit carryforwards on a U.S. GAAP basis | | | | | $132 | | | $— | | | $10 | | | $— | | | $— | | | $— | | | $— | | | $122 |
(a) | Carryforward periods are based on U.S. tax laws governing utilization of tax attributes. Expiration periods are based on the year the carryforward was generated. |
• | the nature, frequency, and amount of cumulative financial reporting income and losses in recent years; |
• | the sustainability of recent operating profitability of our subsidiaries; |
• | the predictability of future operating profitability of the character necessary to realize the net deferred tax asset, including forecasts of future income for each of our businesses and actual and planned business and operational changes; |
• | the carryforward periods for the net operating loss, capital loss and foreign tax credit carryforwards, including the effect of reversing taxable temporary differences; and |
• | prudent and feasible actions and tax planning strategies that would be implemented, if necessary, to protect against the loss of the deferred tax asset. |
| | 2021 | | | 2020 | |
U.S. deferred tax assets | | | $6,931 | | | $7,130 |
Net deferred tax assets in OCI | | | (2,559) | | | (3,721) |
US valuation allowance | | | (18) | | | — |
Net U.S. deferred tax assets | | | 4,354 | | | 3,409 |
Net foreign, state & local deferred tax assets | | | 401 | | | 345 |
Foreign, state & local valuation allowance | | | (151) | | | (126) |
Net foreign, state & local deferred tax assets | | | 250 | | | 219 |
Subtotal - Net U.S, foreign, state & local deferred tax assets | | | 4,604 | | | 3,628 |
Net foreign, state & local deferred tax liabilities | | | (2) | | | — |
Total Corebridge net deferred tax assets (liabilities) | | | $4,602 | | | $3,628 |
Years Ended December 31, | |||||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Gross unrecognized tax benefits, beginning of year | | | $917 | | | $1,173 | | | $1,173 |
Increases in tax positions for prior years | | | — | | | 1 | | | — |
Decreases in tax positions for prior years | | | (899) | | | (5) | | | — |
Increases in tax positions for current year | | | — | | | — | | | — |
Settlements | | | — | | | (252) | | | — |
Gross unrecognized tax benefits, end of year | | | $18 | | | $917 | | | $1,173 |
At December 31, 2021 | | | Open Tax Years |
Major Tax Jurisdiction | | | |
United States | | | 2007-2020 |
United Kingdom | | | 2020 |
21. | Related Parties |
Years Ended December 31, | |||||||||
(dollars in millions) | | | 2021 | | | 2020 | | | 2019 |
Revenues: | | | | | | | |||
Other income | | | $85 | | | $88 | | | $85 |
Net investment income - excluding Fortitude Re funds withheld assets | | | (14) | | | (12) | | | 26 |
Total revenues | | | $71 | | | $76 | | | $111 |
Expenses: | | | | | | | |||
General operating and other expenses | | | $349 | | | $317 | | | $342 |
Interest expense | | | 82 | | | 146 | | | 186 |
Loss on extinguishment of debt | | | 145 | | | — | | | — |
Total expenses | | | $576 | | | $463 | | | $528 |
Years Ended December 31, | |||||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Policy administration services: | | | | | | | |||
Expenses incurred | | | $— | | | $— | | | $71 |
Expenses recovered | | | $— | | | $(12) | | | $(65) |
Years Ended December 31, | |||||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 |
Payment or refund: | | | | | | | |||
Corebridge | | | $1,537 | | | $1,716 | | | $1,191 |
Cap Corp | | | (5) | | | (9) | | | (15) |
Total | | | $1,532 | | | $1,707 | | | $1,176 |
22. | Subsequent Events |
At December 31, 2021 (in millions) | | | Cost(a)(b) | | | Fair Value(b) | | | Amount at which shown in the Balance Sheet |
Fixed maturities: | | | | | | | |||
U.S. government and government sponsored entities | | | $1,406 | | | $1,712 | | | $1,712 |
Obligations of states, municipalities and political subdivisions | | | 7,372 | | | 8,726 | | | 8,726 |
Non-U.S. governments | | | 6,043 | | | 6,415 | | | 6,415 |
Public utilities | | | 19,750 | | | 21,422 | | | 21,422 |
All other corporate debt securities | | | 109,666 | | | 119,641 | | | 119,641 |
Mortgage-backed, asset-backed and collateralized | | | 40,438 | | | 42,734 | | | 42,734 |
Total fixed maturity securities | | | 184,675 | | | 200,650 | | | 200,650 |
Equity securities and mutual funds: | | | | | | | |||
Common stock: | | | | | | | |||
Industrial, miscellaneous and all other | | | 231 | | | 231 | | | 231 |
Total common stock | | | 231 | | | 231 | | | 231 |
Preferred stock | | | 10 | | | 10 | | | 10 |
Mutual funds | | | 1 | | | 1 | | | 1 |
Total equity securities and mutual funds | | | 242 | | | 242 | | | 242 |
Mortgage and other loans receivable, net of allowance: | | | | | | | |||
Commercial mortgages | | | 30,528 | | | 31,780 | | | 30,528 |
Residential mortgages | | | 4,672 | | | 4,675 | | | 4,672 |
Life insurance policy loans | | | 1,832 | | | 1,817 | | | 1,832 |
Commercial loans, other loans and notes receivable | | | 2,852 | | | 2,872 | | | 2,852 |
Total mortgage and other loans receivable | | | 39,884 | | | 41,144 | | | 39,884 |
Allowance for credit losses | | | (496) | | | — | | | (496) |
Total mortgage and other loans receivable, net of allowance | | | 39,388 | | | 41,144 | | | 39,388 |
Other invested assets(c) | | | 11,183 | | | 10,567 | | | 10,567 |
Short-term investments, at cost (approximates fair value)(d) | | | 5,471 | | | 5,471 | | | 5,471 |
Derivative assets(e)(f) | | | 684 | | | 684 | | | 684 |
Total investments | | | $241,643 | | | $258,758 | | | $257,002 |
(a) | Original cost of fixed maturities is reduced by repayments and adjusted for amortization of premiums or accretion of discounts. |
(b) | The table above includes available for sale securities issued by related parties. This includes RMBS securities which had a fair value of $47 million and an amortized cost of $44 million. Additionally, this includes CLO/ABS securities which had a fair value of $862 million and an amortized cost of $823 million. |
(c) | Includes $11 million of investments in related parties. |
(d) | Includes $1.0 billion of receivables with related parties. |
(e) | Includes $662 million of derivative assets with related parties and excludes $2 million of derivative liabilities with related parties. |
(f) | Excludes $191 million of derivative liabilities. |
December 31, (in millions, except per common share data) | | | 2021 | | | 2020 |
Assets: | | | | | ||
Short-term investments | | | $465 | | | $520 |
Other investments | | | 142 | | | 849 |
Total investments | | | 607 | | | 1,369 |
Cash | | | 2 | | | — |
Due from affiliates - net(a) | | | 1 | | | 4 |
Intercompany tax receivable(a) | | | 25 | | | 68 |
Deferred income taxes | | | 3,999 | | | 3,061 |
Investment in consolidated subsidiaries(a) | | | 34,840 | | | 35,397 |
Other assets(b) | | | 43 | | | 186 |
Total assets | | | $39,517 | | | $40,085 |
Liabilities: | | | | | ||
Due to affiliate(a) | | | $58 | | | $57 |
Deferred tax liabilities | | | 3,858 | | | 2,704 |
Short-term debt | | | 8,317 | | | — |
Other liabilities | | | 198 | | | 92 |
Total liabilities | | | 12,431 | | | 2,853 |
Corebridge Shareholders’ equity: | | | | | ||
Common stock class A, $1 par value; 180,000 shares authorized; 90,100 shares issued | | | $— | | | $— |
Common stock class B, $1 par value; 20,000 shares authorized; 9,900 shares issued | | | — | | | — |
Additional paid-in capital | | | 8,060 | | | — |
Retained earnings | | | 8,859 | | | — |
Shareholder’s net investment | | | — | | | 22,579 |
Accumulated other comprehensive income | | | 10,167 | | | 14,653 |
Total Corebridge Shareholders’ equity | | | 27,086 | | | 37,232 |
Total liabilities and equity | | | $39,517 | | | $40,085 |
(a) | Eliminated for the consolidated Corebridge financial statements. |
(b) | At December 31, 2021 and 2020, included restricted cash of $0 and $9 million, respectively. |
Years Ended December 31, (in millions) | | | 2021 | | | 2020 | | | 2019 |
Revenues: | | | | | | | |||
Equity in undistributed net income (loss) of consolidated subsidiaries(a) | | | $3,504 | | | $113 | | | $(1,563) |
Dividend income from consolidated subsidiaries(a) | | | 1,893 | | | 422 | | | 1,574 |
Net investment income | | | 365 | | | 235 | | | 191 |
Net realized gains (losses) | | | 62 | | | (3) | | | 13 |
Expenses: | | | | | | | |||
Interest expense | | | 18 | | | 2 | | | — |
Net (gain) loss on sale of divested businesses | | | (2,438) | | | — | | | — |
Other expenses | | | 191 | | | 130 | | | 120 |
Income before income tax expense (benefit) | | | 8,053 | | | 635 | | | 95 |
Income tax expense (benefit) | | | 698 | | | (7) | | | 45 |
Net income attributable to Corebridge Parent | | | 7,355 | | | 642 | | | 50 |
Other comprehensive income (loss) | | | (4,506) | | | 5,324 | | | 6,908 |
Total comprehensive income (loss) attributable to Corebridge Parent | | | $2,849 | | | $5,966 | | | $6,958 |
(a) | Eliminated for the consolidated Corebridge financial statements. |
Years Ended December 31, (in millions) | | | 2021 | | | 2020 | | | 2019 |
Net cash provided by (used in) operating activities | | | $519 | | | $405 | | | $1,543 |
Cash flows from investing activities: | | | | | | | |||
Contributions to subsidiaries | | | — | | | (135) | | | — |
Sales or distributions of: | | | | | | | |||
Available for sale securities | | | 132 | | | 2 | | | (6) |
Other invested assets | | | 232 | | | 187 | | | 65 |
Maturities of fixed maturity securities available for sale | | | 86 | | | 13 | | | 15 |
Principal payments received on mortgage and other loans receivable | | | 61 | | | 59 | | | 62 |
Purchase of: | | | | | | | |||
Other invested assets | | | (23) | | | (7) | | | (11) |
Mortgage and other loans receivable issued | | | (26) | | | (17) | | | (47) |
Net change in short-term investments | | | 54 | | | (191) | | | (102) |
Net cash provided by (used in) investing activities | | | 516 | | | (89) | | | (24) |
Cash flows from financing activities: | | | | | | | |||
Distributions to AIG | | | (1,008) | | | (450) | | | (1,520) |
Distributions to Class B shareholder | | | (34) | | | — | | | — |
Contributions from AIG | | | — | | | 135 | | | — |
Net cash used in financing activities | | | (1,042) | | | (315) | | | (1,520) |
Net increase (decrease) in cash and restricted cash | | | (7) | | | 1 | | | (1) |
Cash and restricted cash at beginning of year | | | 9 | | | 8 | | | 9 |
Cash and restricted cash at end of year | | | $2 | | | $9 | | | $8 |
Years Ended December 31, (in millions) | | | 2021 | | | 2020 | | | 2019 |
Cash | | | $2 | | | $— | | | $— |
Restricted cash included in Other assets | | | — | | | 9 | | | 8 |
Total cash and restricted cash shown in Statements of Cash Flows – Corebridge Parent Company Only | | | $2 | | | $9 | | | $8 |
Cash (paid) received during the period for: | | | | | | | |||
Taxes: | | | | | | | |||
Income tax authorities | | | $32 | | | $39 | | | $60 |
Intercompany non-cash financing and investing activities: | | | | | | | |||
Capital distributions | | | 12,144 | | | — | | | — |
Capital contributions | | | 403 | | | 126 | | | 139 |
Segment (in millions) | | | Deferred Policy Acquisition Costs and Value of Business Acquired | | | Future Policy Benefits | | | Policy and Contract Claims | | | Unearned Premiums |
2021 | | | | | | | | | ||||
Individual Retirement | | | $2,660 | | | $2,904 | | | $30 | | | $— |
Group Retirement | | | 727 | | | 471 | | | 1 | | | — |
Life Insurance | | | 4,644 | | | 16,965 | | | 1,369 | | | 62 |
Institutional Markets | | | 27 | | | 14,194 | | | 59 | | | — |
Corporate and Other | | | — | | | 23,217 | | | 70 | | | 6 |
| | $8,058 | | | $57,751 | | | $1,529 | | | $68 | |
2020 | | | | | | | | | ||||
Individual Retirement | | | $2,427 | | | $2,700 | | | $30 | | | $— |
Group Retirement | | | 560 | | | 503 | | | 1 | | | — |
Life Insurance | | | 4,350 | | | 16,641 | | | 1,222 | | | 50 |
Institutional Markets | | | 26 | | | 11,093 | | | 40 | | | — |
Corporate and Other | | | — | | | 23,723 | | | 66 | | | 7 |
| | $7,363 | | | $54,660 | | | $1,359 | | | $57 |
Segment (in millions) | | | Premiums and Policy Fees | | | Net Investment Income | | | Other Income(a) | | | Benefits(b) | | | Amortization of Deferred Policy Acquisition Costs and Value of Business Acquired | | | Other Operating Expenses |
2021 | | | | | | | | | | | | | ||||||
Individual Retirement | | | $1,152 | | | $4,356 | | | $592 | | | $2,381 | | | $806 | | | $1,049 |
Group Retirement | | | 544 | | | 2,396 | | | 337 | | | 1,227 | | | 67 | | | 722 |
Life Insurance | | | 2,953 | | | 1,614 | | | 110 | | | 3,597 | | | 178 | | | 842 |
Institutional Markets | | | 3,953 | | | 1,134 | | | 2 | | | 4,394 | | | 6 | | | 108 |
Corporate and Other | | | 86 | | | 2,172 | | | 134 | | | — | | | — | | | 385 |
| | $8,688 | | | $11,672 | | | $1,175 | | | $11,599 | | | $1,057 | | | $3,106 | |
2020 | | | | | | | | | | | | | ||||||
Individual Retirement | | | $1,013 | | | $4,154 | | | $577 | | | $2,170 | | | $523 | | | $1,011 |
Group Retirement | | | 462 | | | 2,193 | | | 275 | | | 1,200 | | | 7 | | | 741 |
Life Insurance | | | 2,909 | | | 1,520 | | | 96 | | | 3,593 | | | 8 | | | 764 |
Institutional Markets | | | 2,757 | | | 917 | | | 2 | | | 3,167 | | | 5 | | | 117 |
Corporate and Other | | | 74 | | | 1,732 | | | 122 | | | — | | | — | | | 314 |
| | $7,215 | | | $10,516 | | | $1,072 | | | $10,130 | | | $543 | | | $2,947 | |
2019 | | | | | | | | | | | | | ||||||
Individual Retirement | | | $914 | | | $4,342 | | | $606 | | | $2,145 | | | $454 | | | $1,016 |
Group Retirement | | | 445 | | | 2,269 | | | 261 | | | 1,215 | | | 81 | | | 682 |
Life Insurance | | | 2,941 | | | 1,494 | | | 87 | | | 3,081 | | | 134 | | | 764 |
Institutional Markets | | | 2,072 | | | 884 | | | 1 | | | 2,509 | | | 5 | | | 101 |
Corporate and Other | | | 59 | | | 1,785 | | | 114 | | | (1) | | | — | | | 298 |
| | $6,431 | | | $10,774 | | | $1,069 | | | $8,949 | | | $674 | | | $2,861 |
(a) | Other income represents advisory fee income and other income balances. |
(b) | Benefits represents policyholder benefits and interest credited to policyholder account balances. |
(in millions) | | | Gross Amount | | | Ceded to Other Companies | | | Assumed from Other Companies | | | Net Amount | | | Percent of Amount Assumed to Net |
2021 | | | | | | | | | | | |||||
Life insurance in force | | | $1,280,090 | | | $363,008 | | | $192 | | | $917,274 | | | —% |
Premiums Earned: | | | | | | | | | | | |||||
Life Insurance and Annuities | | | $4,504 | | | 1,196 | | | 2,265 | | | 5,573 | | | 40.6% |
Accident and Health | | | 100 | | | 36 | | | — | | | 64 | | | — |
Total | | | $4,604 | | | 1,232 | | | 2,265 | | | 5,637 | | | 40.2% |
2020 | | | | | | | | | | | |||||
Life insurance in force | | | $1,243,389 | | | $349,453 | | | $225 | | | $894,161 | | | —% |
Premiums Earned: | | | | | | | | | | | |||||
Life Insurance and Annuities | | | $4,273 | | | 1,072 | | | 1,073 | | | 4,274 | | | 25.1% |
Accident and Health | | | 111 | | | 44 | | | — | | | 67 | | | — |
Total | | | $4,384 | | | 1,116 | | | 1,073 | | | 4,341 | | | 24.7% |
2019 | | | | | | | | | | | |||||
Life insurance in force | | | $1,185,771 | | | $322,890 | | | $279 | | | $863,160 | | | —% |
Premiums Earned: | | | | | | | | | | | |||||
Life Insurance and Annuities | | | $4,234 | | | 1,048 | | | 232 | | | 3,418 | | | 6.8% |
Accident and Health | | | 136 | | | 53 | | | — | | | 83 | | | — |
Total | | | $4,370 | | | $1,101 | | | $232 | | | $3,501 | | | 6.6% |
(in millions, except for share data) | | | June 30, 2022 | | | December 31, 2021 |
Assets: | | | | | ||
Investments: | | | | | ||
Fixed maturity securities: | | | | | ||
Bonds available for sale, at fair value, net of allowance for credit losses of $114 in 2022 and $78 in 2021 (amortized cost: 2022-$178,286; 2021-$182,593) | | | $161,949 | | | $198,568 |
Other bond securities, at fair value (See Note 5)* | | | 3,233 | | | 2,082 |
Equity securities, at fair value (See Note 5)* | | | 118 | | | 242 |
Mortgage and other loans receivable, net of allowance for credit losses of $484 in 2022 and $496 in 2021* | | | 43,125 | | | 39,388 |
Other invested assets (portion measured at fair value: 2022 - $7,676; 2021 - $7,104) | | | 10,388 | | | 10,567 |
Short-term investments, including restricted cash of $68 in 2022 and $57 in 2021 (portion measured at fair value:2022-$1,176; 2021-$1,455) | | | 4,977 | | | 5,471 |
Total investments | | | 223,790 | | | 256,318 |
Cash* | | | 457 | | | 537 |
Accrued investment income* | | | 1,755 | | | 1,760 |
Premiums and other receivables, net of allowance for credit losses and disputes of $1 in 2022 and $1 in 2021 | | | 1,187 | | | 884 |
Reinsurance assets - Fortitude Re, net of allowance for credit losses and disputes of $0 in 2022 and $0 in 2021 | | | 28,136 | | | 28,472 |
Reinsurance assets - other, net of allowance for credit losses and disputes of $107 in 2022 and $101 in 2021 | | | 2,882 | | | 2,932 |
Deferred income taxes | | | 7,778 | | | 4,837 |
Deferred policy acquisition costs and value of business acquired | | | 12,227 | | | 8,058 |
Other assets, including restricted cash of $4 in 2022 and $7 in 2021 (portion measured at fair value: 2022 - $309; 2021 - $684)* | | | 3,324 | | | 3,303 |
Separate account assets, at fair value | | | 86,735 | | | 109,111 |
Total assets | | | $368,271 | | | $416,212 |
Liabilities: | | | | | ||
Future policy benefits for life and accident and health insurance contracts | | | $55,682 | | | $57,751 |
Policyholder contract deposits (portion measured at fair value: 2022 - $7,065; 2021 - $9,824) | | | 156,635 | | | 156,846 |
Other policyholder funds | | | 3,165 | | | 2,849 |
Fortitude Re funds withheld payable (portion measured at fair value: 2022 - $2,349; 2021 - $7,974) | | | 28,588 | | | 35,144 |
Other liabilities (portion measured at fair value: 2022 - $129; 2021 - $191) * | | | 8,758 | | | 9,903 |
Short-term debt | | | 1,895 | | | 8,317 |
Long-term debt | | | 6,888 | | | 427 |
Debt of consolidated investment entities (portion measured at fair value: 2022 - $6; 2021 - $5) * | | | 6,776 | | | 6,936 |
Separate account liabilities | | | 86,735 | | | 109,111 |
Total liabilities | | | $355,122 | | | $387,284 |
Contingencies, commitments and guarantees (See Note 12) | | | | | ||
Redeemable noncontrolling interest | | | $58 | | | $83 |
Corebridge Shareholders' equity: | | | | | ||
Common stock class A, $1.00 par value; 180,000 shares authorized; 90,100 shares issued | | | — | | | — |
Common stock class B, $1.00 par value; 20,000 shares authorized; 9,900 shares issued | | | — | | | — |
Additional paid-in capital | | | 8,039 | | | 8,060 |
Retained earnings | | | 14,643 | | | 8,859 |
Accumulated other comprehensive income (loss) | | | (10,799) | | | 10,167 |
Total Corebridge Shareholders' equity | | | 11,883 | | | 27,086 |
Non-redeemable noncontrolling interests | | | 1,208 | | | 1,759 |
Total Shareholders' equity | | | $13,091 | | | $28,845 |
Total liabilities, redeemable noncontrolling interest and shareholders' equity | | | $368,271 | | | $416,212 |
* | See Note 8 for details of balances associated with variable interest entities. |
| | Six Months Ended June 30, | ||||
(dollars in millions, except per common share data) | | | 2022 | | | 2021 |
Revenues: | | | | | ||
Premiums | | | $1,741 | | | $2,047 |
Policy Fees | | | 1,506 | | | 1,555 |
Net investment income: | | | | | ||
Net investment income - excluding Fortitude Re funds withheld assets | | | 4,401 | | | 4,851 |
Net investment income - Fortitude Re funds withheld assets | | | 460 | | | 891 |
Total net investment income | | | 4,861 | | | 5,742 |
Net realized gains: | | | | | ||
Net realized gains - excluding Fortitude Re funds withheld assets and embedded derivative | | | 1,956 | | | 610 |
Net realized gains (losses) on Fortitude Re funds withheld assets | | | (183) | | | 313 |
Net realized gains on Fortitude Re funds withheld embedded derivative | | | 5,231 | | | 166 |
Total net realized gains | | | 7,004 | | | 1,089 |
Advisory fee income | | | 248 | | | 308 |
Other income | | | 309 | | | 289 |
Total revenues | | | 15,669 | | | 11,030 |
Benefits and expenses: | | | | | ||
Policyholder benefits | | | 2,942 | | | 3,296 |
Interest credited to policyholder account balances | | | 1,781 | | | 1,741 |
Amortization of deferred policy acquisition costs and value of business acquired | | | 974 | | | 488 |
Non-deferrable insurance commissions | | | 325 | | | 313 |
Advisory fee expenses | | | 136 | | | 168 |
General operating expenses | | | 1,163 | | | 1,032 |
Interest expense | | | 208 | | | 212 |
(Gain) loss on extinguishment of debt | | | — | | | 229 |
Net (gain) loss on divestitures | | | 3 | | | — |
Total benefits and expenses | | | 7,532 | | | 7,479 |
Income before income tax expense | | | 8,137 | | | 3,551 |
Income tax expense | | | 1,618 | | | 578 |
Net income | | | 6,519 | | | 2,973 |
Less: | | | | | ||
Net income attributable to noncontrolling interests | | | 155 | | | 160 |
Net income attributable to Corebridge | | | $6,364 | | | $2,813 |
| | | | |||
Income (loss) per common share attributable to Corebridge common shareholders: | | | | | ||
Class A - Basic and diluted | | | $63,640 | | | $28,130 |
Class B - Basic and diluted | | | $63,640 | | | $28,130 |
Weighted averages shares outstanding: | | | | | ||
Class A - Basic and diluted | | | 90,100 | | | 90,100 |
Class B - Basic and diluted | | | 9,900 | | | 9,900 |
| | Six Months Ended June 30, | ||||
(in millions) | | | 2022 | | | 2021 |
Net income | | | $6,519 | | | $2,973 |
Other comprehensive income (loss), net of tax | | | | | ||
Change in unrealized appreciation (depreciation) of fixed maturity securities on which allowance for credit losses was taken | | | 1 | | | 24 |
Change in unrealized depreciation of all other investments | | | (21,063) | | | (2,786) |
Change in cash flow hedges | | | 169 | | | — |
Change in foreign currency translation adjustments | | | (72) | | | 4 |
Change in retirement plan liabilities | | | (1) | | | — |
Other comprehensive income (loss) | | | (20,966) | | | (2,758) |
Comprehensive income (loss) | | | (14,447) | | | 215 |
Less: | | | | | ||
Comprehensive income attributable to noncontrolling interests | | | 155 | | | 160 |
Comprehensive income (loss) attributable to Corebridge | | | $(14,602) | | | $55 |
(in millions) | | | Common Stock Class A | | | Common Stock Class B | | | Additional Paid-In Capital | | | Retained Earnings | | | Shareholders' Net Investment | | | Accumulated Other Comprehensive Income | | | Total Corebridge Shareholders' Equity | | | Non- Redeemable Non- Controlling Interests | | | Total Shareholders' Equity |
Six Months Ended June 30, 2022 | | | | | | | | | | | | | | | | | | | |||||||||
Balance, beginning of period | | | $— | | | $— | | | $8,060 | | | $8,859 | | | $— | | | $10,167 | | | $27,086 | | | $1,759 | | | $28,845 |
Dividends to Class A shareholders | | | — | | | — | | | — | | | (523) | | | — | | | — | | | (523) | | | — | | | (523) |
Dividends to Class B shareholders | | | — | | | — | | | — | | | (57) | | | — | | | — | | | (57) | | | — | | | (57) |
Net income | | | — | | | — | | | — | | | 6,364 | | | — | | | — | | | 6,364 | | | 155 | | | 6,519 |
Other comprehensive income, net of tax | | | — | | | — | | | — | | | — | | | — | | | (20,966) | | | (20,966) | | | — | | | (20,966) |
Contributions from noncontrolling interests | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 23 | | | 23 |
Distributions to noncontrolling interests | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (718) | | | (718) |
Other | | | — | | | — | | | (21) | | | — | | | — | | | — | | | (21) | | | (11) | | | (32) |
Balance as of June 30, 2022 | | | $— | | | $— | | | $8,039 | | | $14,643 | | | $— | | | $(10,799) | | | $11,883 | | | $1,208 | | | $13,091 |
Six Months Ended June 30, 2021 | | | | | | | | | | | | | | | | | | | |||||||||
Balance, beginning of period | | | $— | | | $— | | | $— | | | $— | | | $22,579 | | | $14,653 | | | $37,232 | | | $2,549 | | | $39,781 |
Change in net investment | | | — | | | — | | | — | | | — | | | (850) | | | — | | | (850) | | | — | | | (850) |
Net income | | | — | | | — | | | — | | | — | | | 2,813 | | | — | | | 2,813 | | | 160 | | | 2,973 |
Other comprehensive income, net of tax | | | — | | | — | | | — | | | — | | | — | | | (2,758) | | | (2,758) | | | — | | | (2,758) |
Changes in noncontrolling interests due to divestitures and acquisitions | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 58 | | | 58 |
Contributions from noncontrolling interests | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 127 | | | 127 |
Distributions to noncontrolling interests | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (371) | | | (371) |
Other | | | — | | | — | | | — | | | — | | | (24) | | | — | | | (24) | | | — | | | (24) |
Balance as of June 30, 2021 | | | $— | | | $— | | | $— | | | $— | | | $24,518 | | | $11,895 | | | $36,413 | | | $2,523 | | | $38,936 |
| | Six Months Ended June 30, | ||||
(in millions) | | | 2022 | | | 2021 |
Cash flows from operating activities: | | | | | ||
Net income | | | $6,519 | | | $2,973 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | ||
Noncash revenues, expenses, gains and losses included in income: | | | | | ||
General operating and other expenses | | | — | | | 60 |
Net (gains) losses on sales of securities available for sale and other assets | | | 367 | | | (468) |
Net (gain) loss on divestitures | | | 3 | | | — |
Losses on extinguishment of debt | | | — | | | 229 |
Unrealized gains in earnings – net | | | (2,089) | | | (713) |
Equity in (income) loss from equity method investments, net of dividends or distributions | | | (120) | | | 24 |
Depreciation and other amortization | | | 828 | | | 384 |
Impairments of assets | | | — | | | 7 |
Changes in operating assets and liabilities: | | | | | ||
Insurance reserves | | | 850 | | | 800 |
Premiums and other receivables and payables - net | | | (90) | | | (97) |
Funds held relating to Fortitude Re Reinsurance Contracts | | | (6,352) | | | (907) |
Reinsurance assets and funds held under reinsurance treaties | | | 263 | | | 268 |
Capitalization of deferred policy acquisition costs | | | (488) | | | (528) |
Current and deferred income taxes – net | | | 762 | | | (525) |
Other, net | | | 116 | | | (78) |
Total adjustments | | | (5,950) | | | (1,544) |
Net cash provided by operating activities | | | 569 | | | 1,429 |
Cash flows from investing activities: | | | | | ||
Proceeds from (payments for) | | | | | ||
Sales or distributions of: | | | | | ||
Available for sale securities | | | 8,096 | | | 5,718 |
Other securities | | | 303 | | | 96 |
Other invested assets | | | 1,162 | | | 1,204 |
Maturities of fixed maturity securities available for sale | | | 5,441 | | | 10,438 |
Principal payments received on mortgage and other loans receivable | | | 2,880 | | | 3,446 |
Purchases of: | | | | | ||
Available for sale securities | | | (10,437) | | | (18,154) |
Other securities | | | (1,818) | | | (18) |
Other invested assets | | | (753) | | | (1,291) |
Mortgage and other loans receivable | | | (7,250) | | | (3,373) |
Acquisition of businesses, net of cash and restricted cash acquired | | | (107) | | | — |
Net change in short-term investments | | | 261 | | | 1,660 |
Net change in derivative assets and liabilities | | | 203 | | | (1,024) |
Other, net | | | (436) | | | (220) |
Net cash used in investing activities | | | (2,455) | | | (1,518) |
| | Six Months Ended June 30, | ||||
(in millions) | | | 2022 | | | 2021 |
Cash flows from financing activities: | | | | | ||
Proceeds from (payments for) | | | | | ||
Policyholder contract deposits | | | 12,457 | | | 13,173 |
Policyholder contract withdrawals | | | (9,467) | | | (11,209) |
Issuance of long-term debt | | | 6,461 | | | — |
Issuance of short-term debt | | | 12 | | | 327 |
Issuance of debt of consolidated investment entities | | | 789 | | | 2,789 |
Repayments of long-term debt | | | — | | | (567) |
Repayments of short-term debt | | | (6,450) | | | (10) |
Maturities and repayments of debt of consolidated investment entities | | | (917) | | | (3,203) |
Distributions to Class B shareholder | | | (57) | | | — |
Distributions to AIG | | | (523) | | | (909) |
Distributions to noncontrolling interests | | | (236) | | | (371) |
Contributions from noncontrolling interests | | | 23 | | | 127 |
Net change in securities lending and repurchase agreements | | | (223) | | | (3) |
Other, net | | | (51) | | | 23 |
Net cash provided by financing activities | | | 1,818 | | | 167 |
Effect of exchange rate changes on cash and restricted cash | | | (4) | | | (1) |
Net increase (decrease) in cash and restricted cash | | | (72) | | | 77 |
Cash and restricted cash at beginning of year | | | 601 | | | 918 |
Cash and restricted cash at end of period | | | $529 | | | $995 |
Supplementary Disclosure of Consolidated Cash Flow Information | ||||||
| | Six Months Ended June 30, | ||||
(in millions) | | | 2022 | | | 2021 |
Cash | | | $457 | | | $755 |
Restricted cash included in Short-term investments* | | | 68 | | | 14 |
Restricted cash included in Other assets* | | | 4 | | | 226 |
Total cash and restricted cash shown in the Condensed Consolidated Statements of Cash Flows | | | $529 | | | $995 |
| | | | |||
Cash paid during the period for: | | | | | ||
Interest | | | $113 | | | $136 |
Taxes | | | 856 | | | 1,103 |
Non-cash investing activities: | | | | | ||
Fixed maturity securities, designated available for sale, received in connection with pension risk transfer transactions | | | — | | | (477) |
Fixed maturity securities, designated available for sale, received in connection with reinsurance transactions | | | — | | | (161) |
Fixed maturity securities, designated available for sale, transferred in connection with reinsurance transactions | | | 204 | | | 543 |
Fixed maturity securities, designated as fair value option, transferred to repay debt of consolidated investment entities | | | — | | | 1,257 |
Fixed maturity securities, designated available for sale, transferred to repay debt of consolidated investment entities | | | — | | | 605 |
Equity securities distributed in lieu of cash to non-consolidated Corebridge affiliate | | | 94 | | | — |
Other Invested Assets securities distributed in lieu of cash to non-consolidated Corebridge affiliate | | | 413 | | | — |
Non-cash financing activities: | | | | | ||
Interest credited to policyholder contract deposits included in financing activities | | | 1,728 | | | 1,784 |
Fee income debited to policyholder contract deposits included in financing activities | | | (844) | | | (847) |
Repayments of debt of consolidated investment entities utilizing fixed maturity securities | | | — | | | (1,862) |
Distribution in lieu of cash, in equity securities, to non-consolidated Corebridge affiliate | | | (94) | | | — |
Distribution in lieu of cash, in Other Invested Assets securities, to non-consolidated Corebridge affiliate | | | (413) | | | — |
Non-cash capital contributions | | | — | | | 60 |
* | Primarily includes funds held for tax sharing payments to Corebridge Parent, security deposits. |
1. | Overview and Basis of Presentation |
• | valuation of future policy benefit liabilities and timing and extent of loss recognition; |
• | valuation of liabilities for guaranteed benefit features of variable annuity products, fixed annuity products and fixed index annuity products, including the valuation of embedded derivatives; |
• | estimated gross profits (“EGPs”) to value DAC and unearned revenue for investment-oriented products; |
• | reinsurance assets, including the allowance for credit losses; |
• | goodwill impairment; |
• | allowance for credit losses primarily on loans and available for sale fixed maturity securities; |
• | liability for legal contingencies; |
• | fair value measurements of certain financial assets and liabilities; and |
• | income tax assets and liabilities, including recoverability of our net deferred tax asset and the predictability of future tax operating profitability of the character necessary to realize the net deferred tax asset. |
2. | Summary of Significant Accounting Policies |
• | Requires the review and if necessary, update of future policy benefit assumptions at least annually for traditional and limited pay long duration contracts, with the recognition and separate presentation of any resulting re-measurement gain or loss (except for discount rate changes as noted above) in the income statement. |
• | Simplifies the amortization of DAC to a constant level basis over the expected term of the related contracts with adjustments for unexpected terminations, but no longer requires an impairment test. |
• | Increased disclosures of disaggregated roll-forwards of several balances, including: liabilities for future policy benefits, deferred acquisition costs, account balances, market risk benefits, separate account liabilities and information about significant inputs, judgments and methods used in measurement and changes thereto and impact of those changes. |
3. | Segment Information |
• | Individual Retirement – consists of fixed annuities, fixed index annuities, variable annuities and retail mutual funds. On February 8, 2021, the Company announced the execution of a definitive agreement with Touchstone to sell certain assets of our Life and Retirement’s retail mutual funds business. This Touchstone transaction closed on July 16, 2021. For further information on this sale see Note 1. |
• | Group Retirement – consists of record-keeping, plan administrative and compliance services, financial planning and advisory solutions offered to employer defined contribution plans and their participants (“in-plan”), along with proprietary and non-proprietary annuities, advisory and brokerage products offered outside of plan (“out-of-plan”). |
• | Life Insurance – primary products in the U.S. include term life and universal life insurance. The International business issues individual of life and group life insurance in the United Kingdom and distributes health products in Ireland. |
• | Institutional Markets – consists of stable value wrap products, structured settlement and pension risk transfer annuities, corporate- and bank-owned life insurance, high net worth products and guaranteed investment contracts (“GICs”). |
• | Corporate and Other – consists primarily of: |
– | Parent expenses not attributable to our other segments; |
– | Interest expense on financial debt; |
– | Results of our consolidated investment entities; |
– | Institutional asset management business, which includes managing assets for non-consolidated affiliates; and |
– | Results of our legacy insurance lines ceded to Fortitude Re. |
• | net pre-tax income (losses) from noncontrolling interests related to consolidated investment entities; |
• | restructuring and other costs related to initiatives designed to reduce operating expenses, improve efficiency and simplify our organization; |
• | non-recurring costs associated with the implementation of non-ordinary course legal or regulatory changes or changes to accounting principles; |
• | separation costs; |
• | non-operating litigation reserves and settlements; |
• | loss (gain) on extinguishment of debt; |
• | losses from the impairment of goodwill, if any; and |
• | income and loss from divested or run-off business, if any. |
(in millions) | | | Individual Retirement | | | Group Retirement | | | Life Insurance | | | Institutional Markets | | | Corporate & Other | | | Eliminations | | | Total Corebridge | | | Adjustments | | | Total Consolidated |
Six Months Ended June 30, 2022 | | | | | | | | | | | | | | | | | | | |||||||||
Premiums | | | $112 | | | $13 | | | $862 | | | $734 | | | $42 | | | $— | | | $1,763 | | | $(22) | | | $1,741 |
Policy fees | | | 434 | | | 238 | | | 738 | | | 96 | | | — | | | — | | | 1,506 | | | — | | | 1,506 |
Net investment income(a) | | | 1,884 | | | 1,015 | | | 706 | | | 503 | | | 322 | | | (10) | | | 4,420 | | | 441 | | | 4,861 |
Net realized gains (losses)(a)(b) | | | — | | | — | | | — | | | — | | | 11 | | | — | | | 11 | | | 6,993 | | | 7,004 |
Advisory fee and other income | | | 238 | | | 158 | | | 66 | | | 1 | | | 70 | | | — | | | 533 | | | 24 | | | 557 |
Total adjusted revenues | | | $2,668 | | | $1,424 | | | $2,372 | | | $1,334 | | | $445 | | | $(10) | | | $8,233 | | | $7,436 | | | $15,669 |
Policyholder benefits | | | 329 | | | 54 | | | 1,620 | | | 948 | | | — | | | — | | | 2,951 | | | (9) | | | 2,942 |
Interest credited to policyholder account balances | | | 904 | | | 567 | | | 172 | | | 130 | | | — | | | — | | | 1,773 | | | 8 | | | 1,781 |
Amortization of deferred policy acquisition costs | | | 379 | | | 63 | | | 133 | | | 3 | | | — | | | — | | | 578 | | | 396 | | | 974 |
Non-deferrable insurance commissions | | | 178 | | | 58 | | | 74 | | | 14 | | | 1 | | | — | | | 325 | | | — | | | 325 |
Advisory fee expenses | | | 72 | | | 64 | | | — | | | — | | | — | | | — | | | 136 | | | — | | | 136 |
General operating expenses | | | 218 | | | 229 | | | 325 | | | 37 | | | 200 | | | 1 | | | 1,010 | | | 153 | | | 1,163 |
Interest expense | | | — | | | — | | | — | | | — | | | 205 | | | (21) | | | 184 | | | 24 | | | 208 |
Net (gain) loss on divestitures | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3 | | | 3 |
Total benefits and expenses | | | $2,080 | | | $1,035 | | | $2,324 | | | $1,132 | | | $406 | | | $(20) | | | $6,957 | | | $575 | | | $7,532 |
Noncontrolling interests | | | — | | | — | | | — | | | — | | | (155) | | | — | | | (155) | | | | | ||
Adjusted pre-tax operating income (loss) | | | $588 | | | $389 | | | $48 | | | $202 | | | $(116) | | | $10 | | | $1,121 | | | | | ||
Adjustments to: | | | | | | | | | | | | | | | | | | | |||||||||
Total revenue | | | | | | | | | | | | | | | 7,436 | | | | | ||||||||
Total expenses | | | | | | | | | | | | | | | 575 | | | | | ||||||||
Noncontrolling interests | | | | | | | | | | | | | | | 155 | | | | | ||||||||
Income before Income tax (benefit) | | | | | | | | | | | | | | | $8,137 | | | | | $8,137 |
(in millions) | | | Individual Retirement | | | Group Retirement | | | Life Insurance | | | Institutional Markets | | | Corporate & Other | | | Eliminations | | | Total Corebridge | | | Adjustments | | | Total Consolidated |
Six Months Ended June 30, 2021 | | | | | | | | | | | | | | | | | | | |||||||||
Premiums | | | $57 | | | $8 | | | $824 | | | $1,125 | | | $44 | | | $— | | | $2,058 | | | $(11) | | | $2,047 |
Policy fees | | | 473 | | | 254 | | | 735 | | | 93 | | | — | | | — | | | 1,555 | | | — | | | 1,555 |
Net investment income(a) | | | 2,144 | | | 1,204 | | | 801 | | | 560 | | | 182 | | | (34) | | | 4,857 | | | 885 | | | 5,742 |
Net realized gains (losses)(a)(b) | | | — | | | — | | | — | | | — | | | 46 | | | — | | | 46 | | | 1,043 | | | 1,089 |
Advisory fee and other income | | | 309 | | | 159 | | | 51 | | | 1 | | | 77 | | | — | | | 597 | | | — | | | 597 |
Total adjusted revenues | | | $2,983 | | | $1,625 | | | $2,411 | | | $1,779 | | | $349 | | | $(34) | | | $9,113 | | | $1,917 | | | $11,030 |
Policyholder benefits | | | 213 | | | 26 | | | 1,755 | | | 1,298 | | | — | | | — | | | 3,292 | | | 4 | | | 3,296 |
Interest credited to policyholder account balances | | | 859 | | | 570 | | | 177 | | | 146 | | | — | | | — | | | 1,752 | | | (11) | | | 1,741 |
Amortization of deferred policy acquisition costs | | | 247 | | | 29 | | | 117 | | | 3 | | | — | | | — | | | 396 | | | 92 | | | 488 |
Non-deferrable insurance commissions | | | 177 | | | 58 | | | 64 | | | 13 | | | 1 | | | 0 | | | 313 | | | — | | | 313 |
Advisory fee expenses | | | 106 | | | 62 | | | — | | | — | | | — | | | — | | | 168 | | | — | | | 168 |
General operating expenses | | | 221 | | | 220 | | | 316 | | | 38 | | | 202 | | | 1 | | | 998 | | | 34 | | | 1,032 |
Interest expense | | | 26 | | | 19 | | | 13 | | | 5 | | | 166 | | | (32) | | | 197 | | | 15 | | | 212 |
Loss on extinguishment of debt | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 229 | | | 229 |
Total benefits and expenses | | | $1,849 | | | $984 | | | $2,442 | | | $1,503 | | | $369 | | | $(31) | | | $7,116 | | | $363 | | | $7,479 |
Noncontrolling interests | | | — | | | — | | | — | | | — | | | (110) | | | — | | | (110) | | | | | ||
Adjusted pre-tax operating income (loss) | | | $1,134 | | | $641 | | | $(31) | | | $276 | | | $(130) | | | $(3) | | | $1,887 | | | | | ||
Adjustments to: | | | | | | | | | | | | | | | | | | | |||||||||
Total revenue | | | | | | | | | | | | | | | 1,917 | | | | | ||||||||
Total expenses | | | | | | | | | | | | | | | 363 | | | | | ||||||||
Noncontrolling interests | | | | | | | | | | | | | | | 110 | | | | | ||||||||
Income before Income tax (benefit) | | | | | | | | | | | | | | | $3,551 | | | | | $3,551 |
(a) | Adjustments include Fortitude Re activity. This is comprised of $5,508 million and $1,370 million for the six months ended June 30, 2022 and 2021, respectively. |
(b) | Net realized gains (losses) includes the gains (losses) related to the disposition of real estate investments. |
4. | Fair Value Measurements |
• | Level 1: Fair value measurements based on quoted prices (unadjusted) in active markets that we have the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets. We do not adjust the quoted price for such instruments. |
• | Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. |
• | Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. Both observable and unobservable inputs may be used to determine the fair values of positions classified in Level 3. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or liability. Therefore, we must make certain assumptions about the inputs a hypothetical market participant would use to value that asset or liability. |
June 30, 2022 (in millions) | | | Level 1 | | | Level 2 | | | Level 3 | | | Counterparty Netting(a) | | | Cash Collateral | | | Total |
Assets: | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
U.S. government and government sponsored entities | | | $— | | | $1,334 | | | $— | | | $— | | | $— | | | $1,334 |
Obligations of states, municipalities and political subdivisions | | | — | | | 5,784 | | | 931 | | | — | | | — | | | 6,715 |
Non-U.S. governments | | | — | | | 4,523 | | | — | | | — | | | — | | | 4,523 |
Corporate debt | | | — | | | 107,599 | | | 1,836 | | | — | | | — | | | 109,435 |
RMBS(b) | | | — | | | 6,453 | | | 6,144 | | | — | | | — | | | 12,597 |
CMBS | | | — | | | 9,655 | | | 766 | | | — | | | — | | | 10,421 |
CLO(c) | | | — | | | 5,013 | | | 2,798 | | | — | | | — | | | 7,811 |
ABS | | | — | | | 809 | | | 8,304 | | | — | | | — | | | 9,113 |
Total bonds available for sale | | | — | | | 141,170 | | | 20,779 | | | — | | | — | | | 161,949 |
Other bond securities: | | | | | | | | | | | | | ||||||
Obligations of states, municipalities and political subdivisions | | | — | | | 51 | | | — | | | — | | | — | | | 51 |
Non-U.S. governments | | | — | | | 26 | | | — | | | — | | | — | | | 26 |
Corporate debt | | | — | | | 1,090 | | | 461 | | | — | | | — | | | 1,551 |
RMBS(d) | | | — | | | 76 | | | 119 | | | — | | | — | | | 195 |
CMBS | | | — | | | 220 | | | 29 | | | — | | | — | | | 249 |
CLO | | | — | | | 239 | | | 130 | | | — | | | — | | | 369 |
ABS | | | — | | | 88 | | | 704 | | | — | | | — | | | 792 |
June 30, 2022 (in millions) | | | Level 1 | | | Level 2 | | | Level 3 | | | Counterparty Netting(a) | | | Cash Collateral | | | Total |
Total other bond securities | | | — | | | 1,790 | | | 1,443 | | | — | | | — | | | 3,233 |
Equity securities | | | 110 | | | 1 | | | 7 | | | — | | | — | | | 118 |
Other invested assets(e) | | | — | | | — | | | 1,803 | | | — | | | — | | | 1,803 |
Derivative assets: | | | | | | | | | | | | |||||||
Interest rate contracts | | | — | | | 1,507 | | | 137 | | | — | | | — | | | 1,644 |
Foreign exchange contracts | | | — | | | 1,397 | | | — | | | — | | | — | | | 1,397 |
Equity contracts | | | 21 | | | 611 | | | 149 | | | — | | | — | | | 781 |
Credit contracts | | | — | | | — | | | — | | | — | | | — | | | — |
Other contracts | | | — | | | 1 | | | 15 | | | — | | | — | | | 16 |
Counterparty netting and cash collateral | | | — | | | — | | | — | | | (3,142) | | | (387) | | | (3,529) |
Total derivative assets | | | 21 | | | 3,516 | | | 301 | | | (3,142) | | | (387) | | | 309 |
Short-term investments | | | 1 | | | 1,175 | | | — | | | — | | | — | | | 1,176 |
Separate account assets | | | 82,990 | | | 3,745 | | | — | | | — | | | — | | | 86,735 |
Total | | | $83,122 | | | $151,397 | | | $24,333 | | | $(3,142) | | | $(387) | | | $255,323 |
Liabilities: | | | | | | | | | | | | | ||||||
Policyholder contract deposits(f) | | | $— | | | $94 | | | $6,971 | | | $— | | | $— | | | $7,065 |
Derivative liabilities: | | | | | | | | | | | | | ||||||
Interest rate contracts | | | 10 | | | 3,308 | | | — | | | — | | | — | | | 3,318 |
Foreign exchange contracts | | | — | | | 201 | | | — | | | — | | | — | | | 201 |
Equity contracts | | | 4 | | | 452 | | | 4 | | | — | | | — | | | 460 |
Credit contracts | | | — | | | — | | | — | | | — | | | — | | | — |
Other contracts | | | — | | | — | | | — | | | — | | | — | | | — |
Counterparty netting and cash collateral | | | — | | | — | | | — | | | (3,142) | | | (708) | | | (3,850) |
Total derivative liabilities | | | 14 | | | 3,961 | | | 4 | | | (3,142) | | | (708) | | | 129 |
Fortitude Re funds withheld payable(g) | | | — | | | — | | | 2,349 | | | — | | | — | | | 2,349 |
Debt of consolidated investment entities | | | — | | | — | | | 6 | | | — | | | — | | | 6 |
Total | | | $14 | | | $4,055 | | | $9,330 | | | $(3,142) | | | $(708) | | | $9,549 |
December 31, 2021 (in millions) | | | Level 1 | | | Level 2 | | | Level 3 | | | Counterparty Netting(a) | | | Cash Collateral | | | Total |
Assets: | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
U.S. government and government sponsored entities | | | $— | | | $1,712 | | | $— | | | $— | | | $— | | | $1,712 |
Obligations of states, municipalities and political subdivisions | | | — | | | 7,281 | | | 1,395 | | | — | | | — | | | 8,676 |
Non-U.S. governments | | | 7 | | | 6,390 | | | — | | | — | | | — | | | 6,397 |
Corporate debt | | | — | | | 138,156 | | | 1,907 | | | — | | | — | | | 140,063 |
RMBS(b) | | | — | | | 7,363 | | | 7,595 | | | — | | | — | | | 14,958 |
CMBS | | | — | | | 10,228 | | | 1,072 | | | — | | | — | | | 11,300 |
CLO(c) | | | — | | | 4,364 | | | 3,038 | | | — | | | — | | | 7,402 |
ABS | | | — | | | 660 | | | 7,400 | | | — | | | — | | | 8,060 |
Total bonds available for sale | | | 7 | | | 176,154 | | | 22,407 | | | — | | | — | | | 198,568 |
Other bond securities: | | | | | | | | | | | | | ||||||
Obligations of states, municipalities and political subdivisions | | | — | | | 50 | | | — | | | — | | | — | | | 50 |
Non-U.S. governments | | | — | | | 17 | | | — | | | — | | | — | | | 17 |
Corporate debt | | | — | | | 866 | | | 134 | | | — | | | — | | | 1,000 |
December 31, 2021 (in millions) | | | Level 1 | | | Level 2 | | | Level 3 | | | Counterparty Netting(a) | | | Cash Collateral | | | Total |
RMBS(d) | | | — | | | 93 | | | 106 | | | — | | | — | | | 199 |
CMBS | | | — | | | 201 | | | 33 | | | — | | | — | | | 234 |
CLO | | | — | | | 134 | | | 149 | | | — | | | — | | | 283 |
ABS | | | — | | | 94 | | | 205 | | | — | | | — | | | 299 |
Total other bond securities | | | — | | | 1,455 | | | 627 | | | — | | | — | | | 2,082 |
Equity securities | | | 238 | | | 2 | | | 2 | | | — | | | — | | | 242 |
Other invested assets(e) | | | — | | | — | | | 1,892 | | | — | | | — | | | 1,892 |
Derivative assets: | | | | | | | | | | | | | ||||||
Interest rate contracts | | | — | | | 1,911 | | | — | | | — | | | — | | | 1,911 |
Foreign exchange contracts | | | — | | | 672 | | | — | | | — | | | — | | | 672 |
Equity contracts | | | 7 | | | 4,184 | | | 479 | | | — | | | — | | | 4,670 |
Credit contracts | | | — | | | — | | | 1 | | | — | | | — | | | 1 |
Other contracts | | | — | | | 1 | | | 12 | | | — | | | — | | | 13 |
Counterparty netting and cash collateral | | | — | | | — | | | — | | | (5,785) | | | (798) | | | (6,583) |
Total derivative assets | | | 7 | | | 6,768 | | | 492 | | | (5,785) | | | (798) | | | 684 |
Short-term investments | | | 1 | | | 1,454 | | | — | | | — | | | — | | | 1,455 |
Separate account assets | | | 105,221 | | | 3,890 | | | — | | | — | | | — | | | 109,111 |
Total | | | $105,474 | | | $189,723 | | | $25,420 | | | $(5,785) | | | $(798) | | | $314,034 |
Liabilities: | | | | | | | | | | | | | ||||||
Policyholder contract deposits(f) | | | $— | | | $130 | | | $9,694 | | | $— | | | $— | | | $9,824 |
Derivative liabilities: | | | | | | | | | | | | | ||||||
Interest rate contracts | | | 1 | | | 1,575 | | | — | | | — | | | — | | | 1,576 |
Foreign exchange contracts | | | — | | | 366 | | | — | | | — | | | — | | | 366 |
Equity contracts | | | 1 | | | 4,048 | | | 22 | | | — | | | — | | | 4,071 |
Credit contracts | | | — | | | — | | | — | | | — | | | — | | | — |
Other contracts | | | — | | | — | | | — | | | — | | | — | | | — |
Counterparty netting and cash collateral | | | — | | | — | | | — | | | (5,785) | | | (37) | | | (5,822) |
Total derivative liabilities | | | 2 | | | 5,989 | | | 22 | | | (5,785) | | | (37) | | | 191 |
Fortitude Re funds withheld payable(g) | | | — | | | — | | | 7,974 | | | — | | | — | | | 7,974 |
Debt of consolidated investment entities | | | — | | | — | | | 5 | | | — | | | — | | | 5 |
Total | | | $2 | | | $6,119 | | | $17,695 | | | $(5,785) | | | $(37) | | | $17,994 |
(a) | Represents netting of derivative exposures covered by qualifying master netting agreements. |
(b) | Includes investments in RMBS issued by related parties of $38 million and $5 million classified as Level 2 and Level 3, respectively, as of June 30, 2022. Additionally, includes investments in RMBS issued by related parties of $38 million and $9 million classified as Level 2 and Level 3, respectively, as of December 31, 2021. |
(c) | Includes investments in CDOs issued by related parties of $705 million classified as Level 3 as of June 30, 2022. Additionally, includes investments in CDOs issued by related parties of $862 million as classified as Level 3 as of December 31, 2021. |
(d) | Includes less than $1 million of investments in RMBS issued by related parties classified as Level 2 as of June 30, 2022 and December 31, 2021. |
(e) | Excludes investments that are measured at fair value using the net asset value (NAV) per share (or its equivalent), which totaled $6 billion and $5.2 billion as of June 30, 2022 and December 31, 2021, respectively. |
(f) | Excludes basis adjustments for fair value hedges. |
(g) | As discussed in Note 7, the Fortitude Re funds withheld payable is created through modco and funds withheld reinsurance arrangements where the investments supporting the reinsurance agreements are withheld by and continue to reside on Corebridge’s balance sheet. This embedded derivative is valued as a total return swap with reference to the fair value of the invested assets held by Corebridge, which are primarily available for sale securities. |
(in millions) | | | Fair Value Beginning of Period | | | Net Realized and Unrealized Gains (Losses) Included in Income | | | Other Comprehensive Income (Loss) | | | Purchases, Sales, Issuances and Settlements, Net | | | Gross Transfers in | | | Gross Transfers out | | | Fair Value End of Period | | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Period | | | Changes in Unrealized Gain (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Period |
Six Months Ended June 30, 2022 | | | | | | | | | | | | | | | | | | | |||||||||
Assets: | | | | | | | | | | | | | | | | | | | |||||||||
Bonds available for sale: | | | | | | | | | | | | | | | | | | | |||||||||
Obligations of states, municipalities and political subdivisions | | | $1,395 | | | $1 | | | $(421) | | | $(60) | | | $16 | | | $— | | | $931 | | | $— | | | $(408) |
Corporate debt | | | 1,907 | | | (17) | | | (114) | | | 17 | | | 304 | | | (261) | | | 1,836 | | | — | | | (101) |
RMBS | | | 7,595 | | | 158 | | | (705) | | | (493) | | | — | | | (411) | | | 6,144 | | | — | | | (843) |
CMBS | | | 1,072 | | | 13 | | | (99) | | | 75 | | | — | | | (295) | | | 766 | | | — | | | (104) |
CLO | | | 3,038 | | | (19) | | | (164) | | | 82 | | | 1,032 | | | (1,171) | | | 2,798 | | | — | | | (172) |
ABS | | | 7,400 | | | 40 | | | (821) | | | 1,705 | | | — | | | (20) | | | 8,304 | | | — | | | (857) |
Total bonds available for sale | | | 22,407 | | | 176 | | | (2,324) | | | 1,326 | | | 1,352 | | | (2,158) | | | 20,779 | | | — | | | (2,485) |
Other bond securities: | | | | | | | | | | | | | | | | | | | |||||||||
Corporate debt | | | 134 | | | (5) | | | — | | | 125 | | | 222 | | | (15) | | | 461 | | | (4) | | | — |
RMBS | | | 105 | | | (9) | | | — | | | 23 | | | — | | | — | | | 119 | | | (15) | | | — |
CMBS | | | 33 | | | (4) | | | — | | | — | | | — | | | — | | | 29 | | | (4) | | | — |
CLO | | | 150 | | | (21) | | | — | | | (6) | | | 56 | | | (49) | | | 130 | | | (154) | | | — |
ABS | | | 204 | | | (42) | | | — | | | 542 | | | — | | | — | | | 704 | | | (51) | | | — |
Total other bond securities | | | 626 | | | (81) | | | — | | | 684 | | | 278 | | | (64) | | | 1,443 | | | (228) | | | — |
Equity securities | | | 2 | | | — | | | — | | | 4 | | | 1 | | | — | | | 7 | | | — | | | — |
Other invested assets | | | 1,892 | | | 243 | | | (26) | | | (171) | | | 24 | | | (159) | | | 1,803 | | | 271 | | | — |
Total | | | $24,927 | | | $338 | | | $(2,350) | | | $1,843 | | | $1,655 | | | $(2,381) | | | $24,032 | | | $43 | | | $(2,485) |
(in millions) | | | Fair Value Beginning of Period | | | Net Realized and Unrealized (Gains) Losses Included in Income | | | Other Comprehensive (Income) Loss | | | Purchases, Sales, Issuances and Settlements, Net | | | Gross Transfers in | | | Gross Transfers out | | | Fair Value End of Period | | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Period | | | Changes in Unrealized Gain (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Period |
Liabilities: | | | | | | | | | | | | | | | | | | | |||||||||
Policyholder contract deposits | | | $9,694 | | | $(3,119) | | | $— | | | $396 | | | $— | | | $— | | | $6,971 | | | $3,353 | | | $— |
Derivative liabilities, net: | | | | | | | | | | | | | | | | | | | |||||||||
Interest rate contracts | | | — | | | 14 | | | — | | | (151) | | | — | | | — | | | (137) | | | (14) | | | — |
Foreign exchange contracts | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Equity contracts | | | (458) | | | 398 | | | — | | | (85) | | | — | | | — | | | (145) | | | (246) | | | — |
Credit contracts | | | — | | | 1 | | | — | | | (1) | | | — | | | — | | | — | | | — | | | — |
Other contracts | | | (12) | | | (31) | | | — | | | 28 | | | — | | | — | | | (15) | | | 31 | | | — |
Total derivative liabilities, net* | | | (470) | | | 382 | | | — | | | (209) | | | — | | | — | | | (297) | | | (229) | | | — |
Fortitude Re funds withheld Payable | | | 7,974 | | | (5,231) | | | — | | | (394) | | | — | | | — | | | 2,349 | | | 5,503 | | | — |
Debt of consolidated investment entities | | | 5 | | | 3 | | | — | | | (2) | | | — | | | — | | | 6 | | | — | | | — |
Total | | | $17,203 | | | $(7,965) | | | $— | | | $(209) | | | $— | | | $— | | | $9,029 | | | $8,627 | | | $— |
(in millions) | | | Fair Value Beginning of Period | | | Net Realized and Unrealized Gains (Losses) Included in Income | | | Other Comprehensive Income (Loss) | | | Purchases, Sales, Issuances and Settlements, Net | | | Gross Transfers in | | | Gross Transfers out | | | Fair Value End of Period | | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Period | | | Changes in Unrealized Gain (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Period |
Six Months Ended June 30, 2021 | | | | | | | | | | | | | | | | | | | |||||||||
Assets: | | | | | | | | | | | | | | | | | | | |||||||||
Bonds available for sale: | | | | | | | | | | | | | | | | | | | |||||||||
Obligations of states, municipalities and political subdivisions | | | $2,057 | | | $4 | | | $(29) | | | $(104) | | | $— | | | $(25) | | | $1,903 | | | $— | | | $(4) |
Corporate debt | | | 1,709 | | | 11 | | | 8 | | | 133 | | | 270 | | | (138) | | | 1,993 | | | — | | | 7 |
RMBS | | | 8,104 | | | 220 | | | 7 | | | (702) | | | — | | | (34) | | | 7,595 | | | — | | | 24 |
CMBS | | | 886 | | | 16 | | | (30) | | | 122 | | | 52 | | | (79) | | | 967 | | | — | | | (17) |
CLO | | | 3,362 | | | (4) | | | (131) | | | (431) | | | 586 | | | (568) | | | 2,814 | | | — | | | (129) |
ABS | | | 5,526 | | | 7 | | | 24 | | | 121 | | | — | | | — | | | 5,678 | | | — | | | 38 |
Total bonds available for sale | | | 21,644 | | | 254 | | | (151) | | | (861) | | | 908 | | | (844) | | | 20,950 | | | — | | | (81) |
(in millions) | | | Fair Value Beginning of Period | | | Net Realized and Unrealized Gains (Losses) Included in Income | | | Other Comprehensive Income (Loss) | | | Purchases, Sales, Issuances and Settlements, Net | | | Gross Transfers in | | | Gross Transfers out | | | Fair Value End of Period | | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Period | | | Changes in Unrealized Gain (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Period |
Other bond securities: | | | | | | | | | | | | | | | | | | | |||||||||
Corporate debt | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
RMBS | | | 96 | | | 4 | | | — | | | (28) | | | — | | | — | | | 72 | | | 1 | | | — |
CMBS | | | 45 | | | 1 | | | — | | | (7) | | | 5 | | | — | | | 44 | | | — | | | — |
CLO | | | 193 | | | 6 | | | — | | | (23) | | | — | | | — | | | 176 | | | (4) | | | — |
ABS | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total other bond securities | | | 334 | | | 11 | | | — | | | (58) | | | 5 | | | — | | | 292 | | | (3) | | | — |
Equity securities | | | 42 | | | 11 | | | — | | | (121) | | | 70 | | | (1) | | | 1 | | | — | | | — |
Other invested assets | | | 1,771 | | | 256 | | | (7) | | | 21 | | | — | | | — | | | 2,041 | | | 241 | | | — |
Total | | | $23,791 | | | $532 | | | $(158) | | | $(1,019) | | | $983 | | | $(845) | | | $23,284 | | | $238 | | | $(81) |
(in millions) | | | Fair Value Beginning of Period | | | Net Realized and Unrealized (Gains) Losses Included in Income | | | Other Comprehensive (Income) Loss | | | Purchases, Sales, Issuances and Settlements, Net | | | Gross Transfers in | | | Gross Transfers out | | | Fair Value End of Period | | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Period | | | Changes in Unrealized Gain (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Period |
Liabilities: | | | | | | | | | | | | | | | | | | | |||||||||
Policyholder contract deposits | | | $10,038 | | | $(926) | | | $— | | | $274 | | | $— | | | $— | | | $9,386 | | | $1,553 | | | $— |
Derivative liabilities, net: | | | | | | | | | | | | | | | | | | | |||||||||
Interest rate contracts | | | — | | | (1) | | | — | | | — | | | — | | | — | | | (1) | | | 1 | | | — |
Foreign exchange contracts | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Equity contracts | | | (146) | | | (25) | | | — | | | (151) | | | (205) | | | 45 | | | (482) | | | (13) | | | — |
Credit contracts | | | (2) | | | 7 | | | — | | | (6) | | | — | | | — | | | (1) | | | (2) | | | — |
Other contracts | | | (7) | | | (31) | | | — | | | 29 | | | — | | | — | | | (9) | | | 32 | | | — |
Total derivative liabilities, net* | | | (155) | | | (50) | | | — | | | (128) | | | (205) | | | 45 | | | (493) | | | 18 | | | — |
Fortitude Re funds withheld Payable | | | 7,749 | | | (166) | | | — | | | (290) | | | — | | | — | | | 7,293 | | | 1,238 | | | — |
Debt of consolidated investment entities | | | 951 | | | 177 | | | — | | | (1,123) | | | — | | | — | | | 5 | | | — | | | — |
Total | | | $18,583 | | | $(965) | | | $— | | | $(1,267) | | | $(205) | | | $45 | | | $16,191 | | | $2,809 | | | $— |
* | Total Level 3 derivative exposures have been netted in these tables for presentation purposes only. |
(in millions) | | | Policy Fees | | | Net Investment Income | | | Net Realized and Unrealized Gains (Losses) | | | Interest Expense | | | Total |
Six Months Ended June 30, 2022 | | | | | | | | | | | |||||
Assets: | | | | | | | | | | | |||||
Bonds available for sale | | | $— | | | $223 | | | $(47) | | | $— | | | $176 |
Other bond securities | | | — | | | (81) | | | — | | | — | | | (81) |
Equity securities | | | — | | | — | | | — | | | — | | | — |
Other invested assets | | | — | | | 243 | | | — | | | — | | | 243 |
Liabilities: | | | | | | | | | | | |||||
Policyholder contract deposits | | | $— | | | $— | | | $3,119 | | | $— | | | $3,119 |
Derivative liabilities, net | | | 29 | | | — | | | (411) | | | — | | | (382) |
Fortitude Re funds withheld payable | | | — | | | — | | | 5,231 | | | — | | | 5,231 |
Debt of consolidated investment entities | | | — | | | — | | | — | | | 3 | | | 3 |
(in millions) | | | Policy Fees | | | Net Investment Income | | | Net Realized and Unrealized Gains (Losses) | | | Interest Expense | | | Total |
Six Months Ended June 30, 2021 | | | | | | | | | | | |||||
Assets: | | | | | | | | | | | |||||
Bonds available for sale | | | $— | | | $248 | | | $6 | | | $— | | | $254 |
Other bond securities | | | — | | | 11 | | | — | | | — | | | 11 |
Equity securities | | | — | | | 11 | | | — | | | — | | | 11 |
Other invested assets | | | — | | | 240 | | | 16 | | | — | | | 256 |
Liabilities: | | | | | | | | | | | |||||
Policyholder contract deposits | | | $— | | | $— | | | $926 | | | $— | | | $926 |
Derivative liabilities, net | | | 29 | | | — | | | 21 | | | — | | | 50 |
Fortitude Re funds withheld payable | | | — | | | — | | | 166 | | | — | | | 166 |
Debt of consolidated investment entities* | | | — | | | — | | | — | | | 177 | | | 177 |
* | For the six months ended June 30,2021, includes $145 million of loss on extinguishment of debt, and $32 million of interest expense. |
(in millions) | | | Purchases | | | Sales | | | Issuances and Settlements* | | | Purchases, Sales, Issuances and Settlements, Net* |
Six Months Ended June 30, 2022 | | | | | | | | | ||||
Assets: | | | | | | | | | ||||
Bonds available for sale: | | | | | | | | | ||||
Obligations of states, municipalities and political subdivisions | | | $— | | | $(59) | | | $(1) | | | $(60) |
Corporate debt | | | 4 | | | — | | | 13 | | | 17 |
RMBS | | | 271 | | | — | | | (764) | | | (493) |
CMBS | | | 98 | | | — | | | (23) | | | 75 |
CLO | | | 172 | | | — | | | (90) | | | 82 |
ABS | | | 1,949 | | | — | | | (244) | | | 1,705 |
Total bonds available for sale | | | 2,494 | | | (59) | | | (1,109) | | | 1,326 |
(in millions) | | | Purchases | | | Sales | | | Issuances and Settlements* | | | Purchases, Sales, Issuances and Settlements, Net* |
Other bond securities: | | | | | | | | | ||||
Corporate debt | | | 25 | | | — | | | 100 | | | 125 |
RMBS | | | 31 | | | — | | | (8) | | | 23 |
CMBS | | | — | | | — | | | — | | | — |
CLO | | | 13 | | | — | | | (19) | | | (6) |
ABS | | | 548 | | | — | | | (6) | | | 542 |
Total other bond securities | | | 617 | | | — | | | 67 | | | 684 |
Equity securities | | | 4 | | | — | | | — | | | 4 |
Other invested assets | | | 509 | | | — | | | (680) | | | (171) |
Total assets | | | 3,624 | | | (59) | | | (1,722) | | | 1,843 |
Liabilities: | | | | | | | | | ||||
Policyholder contract deposits | | | — | | | 469 | | | (73) | | | 396 |
Derivative liabilities, net | | | (172) | | | — | | | (37) | | | (209) |
Fortitude Re funds withheld payable | | | — | | | — | | | (394) | | | (394) |
Debt of consolidated investment entities | | | — | | | — | | | (2) | | | (2) |
Total liabilities | | | $(172) | | | $469 | | | $(506) | | | $(209) |
Six Months Ended June 30, 2021 | | | | | | | | | ||||
Assets: | | | | | | | | | ||||
Bonds available for sale: | | | | | | | | | ||||
Obligations of states, municipalities and political subdivisions | | | $6 | | | $(24) | | | $(86) | | | $(104) |
Corporate debt | | | 427 | | | (1) | | | (293) | | | 133 |
RMBS | | | 119 | | | — | | | (821) | | | (702) |
CMBS | | | 148 | | | — | | | (26) | | | 122 |
CLO | | | 269 | | | — | | | (700) | | | (431) |
ABS | | | 742 | | | (21) | | | (600) | | | 121 |
Total bonds available for sale | | | 1,711 | | | (46) | | | (2,526) | | | (861) |
Corporate debt | | | — | | | — | | | — | | | — |
RMBS | | | — | | | — | | | (28) | | | (28) |
CMBS | | | — | | | (7) | | | — | | | (7) |
CLO | | | — | | | — | | | (23) | | | (23) |
ABS | | | — | | | — | | | — | | | — |
Total other bond securities | | | — | | | (7) | | | (51) | | | (58) |
Equity securities | | | — | | | — | | | (121) | | | (121) |
Other invested assets | | | 392 | | | — | | | (371) | | | 21 |
Total assets | | | 2,103 | | | (53) | | | (3,069) | | | (1,019) |
Liabilities: | | | | | | | | | ||||
Policyholder contract deposits | | | — | | | 389 | | | (115) | | | 274 |
Derivative liabilities, net | | | (28) | | | — | | | (100) | | | (128) |
Fortitude Re funds withheld payable | | | — | | | — | | | (290) | | | (290) |
Debt of consolidated investment entities | | | 4 | | | — | | | (1,127) | | | (1,123) |
Total liabilities | | | $(24) | | | $389 | | | $(1,632) | | | $(1,267) |
* | There were no issuances during six months ended June 30, 2022 and 2021. |
(in millions) | | | Fair Value at June 30, 2022 | | | Valuation Technique | | | Unobservable Input(a) | | | Range (Weighted Average)(b) |
Assets: | | | | | | | | | ||||
Obligations of states, municipalities and political subdivisions | | | $887 | | | Discounted cash flow | | | Yield | | | 4.62% - 5.19% (4.9%) |
Corporate debt | | | 2,288 | | | Discounted cash flow | | | Yield | | | 2.32% - 11.16% (6.74%) |
RMBS(c) | | | 3,136 | | | Discounted cash flow | | | Constant prepayment rate | | | 4.87% - 9.83% (7.35%) |
| | | | | | Loss severity | | | 42.28% - 77.52% (59.9%) | |||
| | | | | | Constant default rate | | | 0.9% - 2.86% (1.88%) | |||
| | | | | | Yield | | | 4.93% - 6.42% (5.68%) | |||
CLO(c) | | | 2,896 | | | Discounted cash flow | | | Yield | | | 5.36% - 7.58% (6.47%) |
ABS(c) | | | 6,491 | | | Discounted cash flow | | | Yield | | | 4.64% - 6.15% (5.39%) |
CMBS | | | 673 | | | Discounted cash flow | | | Yield | | | 4.01% - 7.46% (5.74%) |
| | | | | | | | |||||
Liabilities(d): | | | | | | | | | ||||
Embedded derivatives within Policyholder contract deposits: | | | | | | | | | ||||
Variable annuity guaranteed minimum withdrawal benefits (GMWB) | | | 1,198 | | | Discounted cash flow | | | Equity volatility | | | 5.85%- 46.15% |
| | | | | | Base lapse rate | | | 0.16%- 12.60% | |||
| | | | | | Dynamic lapse multiplier | | | 20%- 186% | |||
| | | | | | Mortality multiplier(d) | | | 38%- 147% | |||
| | | | | | Utilization | | | 90%- 100% | |||
| | | | | | Equity / interest-rate correlation | | | 20%- 40% | |||
| | | | | | NPA(e) | | | 0% - 2.04% | |||
Fixed index annuities including certain GMWBs | | | 5,130 | | | Discounted cash flow | | | Lapse rate | | | 0.50% - 50.00% |
| | | | | | Dynamic lapse multiplier | | | 20.00% - 186.00% | |||
| | | | | | Mortality multiplier(d) | | | 24.00% - 180.00% | |||
| | | | | | Utilization(f) | | | 60.00% - 95.00% | |||
| | | | | | Option Budget | | | 0% - 4.00% | |||
| | | | | | NPA(e) | | | 0% - 2.04% | |||
Index Life | | | 629 | | | Discounted cash flow | | | Base lapse rate | | | 0.00% - 37.97% |
| | | | | | Mortality rate | | | 0.002% - 100.00% | |||
| | | | | | NPA(e) | | | 0% - 2.04% |
(in millions) | | | Fair Value at December 31, 2021 | | | Valuation Technique | | | Unobservable Input(a) | | | Range (Weighted Average)(b) |
Assets: | | | | | | | | | ||||
Obligations of states, municipalities and political subdivisions | | | $1,364 | | | Discounted cash flow | | | Yield | | | 2.92% - 3.27% (3.10%) |
Corporate debt | | | $1,789 | | | Discounted cash flow | | | Yield | | | 1.75% - 7.05% (4.40%) |
RMBS(c) | | | 7,141 | | | Discounted cash flow | | | Constant prepayment rate | | | 5.18% - 18.41% (11.79%) |
| | | | | | Loss severity | | | 24.87% - 72.64% (48.75%) | |||
| | | | | | Constant default rate | | | 1.01% - 5.74% (3.37%) | |||
| | | | | | Yield | | | 1.72% - 4.08% (2.90%) | |||
CLO(c) | | | $3,174 | | | Discounted cash flow | | | Yield | | | 2.94% - 4.93% (3.94%) |
ABS(c) | | | 5,077 | | | Discounted cash flow | | | Yield | | | 1.89% - 3.36% (2.63%) |
CMBS | | | 887 | | | Discounted cash flow | | | Yield | | | 1.54% - 4.49% (3.02%) |
Liabilities(d): | | | | | | | | | ||||
Embedded derivatives within Policyholder contract deposits: | | | | | | | | | ||||
Variable annuity guaranteed minimum withdrawal benefits (GMWB) | | | 2,472 | | | Discounted cash flow | | | Equity volatility | | | 5.95% - 46.65% |
| | | | | | Base lapse rate | | | 0.16% - 12.60% | |||
| | | | | | Dynamic lapse multiplier(e) | | | 20.00% - 186.00% | |||
| | | | | | Mortality multiplier(e)(f) | | | 38.00% - 147.00% | |||
| | | | | | Utilization | | | 90.00% - 100.00% | |||
| | | | | | Equity / interest-rate correlation | | | 20.00% - 40.00% | |||
| | | | | | NPA(g) | | | 0.01% - 1.40% | |||
Fixed index annuities including certain GMWBs | | | 6,445 | | | Discounted cash flow | | | Lapse rate | | | 0.50% - 50.00% |
| | | | | | Dynamic lapse multiplier | | | 20.00% - 186.00% | |||
| | | | | | Mortality multiplier(f) | | | 24.00% - 180.00% | |||
| | | | | | Utilization(h) | | | 60.00% - 95.00% | |||
| | | | | | Option budget | | | 0.00% - 4.00% | |||
| | | | | | NPA(g) | | | 0.01% - 1.40% | |||
Index Life | | | 765 | | | Discounted cash flow | | | Base lapse rate | | | 0.00% - 37.97% |
| | | | | | Mortality rate | | | 0.002% - 100.00% | |||
| | | | | | NPA(g) | | | 0.01% - 1.40% |
(a) | Represents discount rates, estimates and assumptions that we believe would be used by market participants when valuing these assets and liabilities. |
(b) | The weighted averaging for fixed maturity securities is based on the estimated fair value of the securities. Because the valuation methodology for embedded derivatives within Policyholder contract deposits uses a range of inputs that vary at the contract level over the cash flow projection period, management believes that presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation. Information received from third-party valuation service providers. |
(c) | Information received from third-party valuation service providers. The ranges of the unobservable inputs for constant prepayment rate, loss severity and constant default rate relate to each of the individual underlying |
(d) | The Fortitude Re funds withheld payable has been excluded from the above table. As discussed in Note 7, the Fortitude Re funds withheld payable is created through modified coinsurance (modco) and funds withheld reinsurance arrangements where the investments supporting the reinsurance agreements are withheld by and continue to reside on Corebridge’s balance sheet. This embedded derivative is valued as a total return swap with reference to the fair value of the invested assets held by Corebridge. Accordingly, the unobservable inputs utilized in the valuation of the embedded derivative are a component of the invested assets supporting the reinsurance agreements that are held on Corebridge’s balance sheet. |
(e) | The ranges for these inputs vary due to the different GMWB product specification and policyholder characteristics across in force policies. Policyholder characteristics that affect these ranges include age, policy duration , and gender. |
(f) | Mortality inputs are shown as multipliers of the 2012 Individual Annuity Mortality Basic table. |
(g) | The non-performance risk adjustment (NPA) applied as a spread over risk-free curve for discounting. |
(h) | The partial withdrawal utilization unobservable input range shown applies only to policies with guaranteed minimum withdrawal benefit riders that are accounted for as an embedded derivative. The total embedded derivative liability at June 30, 2022 is approximately $0.9 billion. The remaining guaranteed minimum riders on the Fixed Index Annuities are valued under the accounting guidance for certain nontraditional long-duration contracts. |
• | Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. Increases in assumed volatility will generally increase the fair value of both the projected cash flows from rider fees as well as the projected cash flows related to benefit payments. Therefore, the net change in the fair value of the liability may be either a decrease or an increase, depending on the relative changes in projected rider fees and projected benefit payments. |
• | Equity / interest rate correlation estimates the relationship between changes in equity returns and interest rates in the economic scenario generator used to value our GMWB embedded derivatives. In general, a higher positive correlation assumes that equity markets and interest rates move in a more correlated fashion, which generally increases the fair value of the liability. |
• | Base lapse rate assumptions are determined by company experience and judgement are adjusted at the contract level using a dynamic lapse function, which reduces the base lapse rate when the contract is in-the-money (when the contract holder’s guaranteed value, as estimated by the company, is worth more than their underlying account value). Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. Increases in assumed lapse rates will generally decrease the fair value of the liability, as fewer policyholders would persist to collect guaranteed withdrawal amounts. |
• | Mortality rate assumptions, which vary by age and gender, are based on company experience and include a mortality improvement assumption. Increases in assumed mortality rates will decrease the fair value of the liability, while lower mortality rate assumptions will generally increase the fair value of the liability, because guaranteed payments will be made for a longer period of time. |
• | Utilization assumptions estimate the timing when policyholders with a GMWB will elect to utilize their benefit and begin taking withdrawals. The assumptions may vary by the type of guarantee, tax-qualified status, the contract’s withdrawal history and the age of the policyholder. Utilization assumptions are based on company experience, which includes partial withdrawal behavior. Increases in assumed utilization rates will generally increase the fair value of the liability. |
• | Option budget estimates the expected long-term cost of options used to hedge exposures associated with equity price changes. The level of option budgets determines future costs of the options, which impacts the growth in account value and the valuation of embedded derivatives. |
• | Non-performance or “own credit” risk adjustment used in the valuation of embedded derivatives, which reflects a market participant’s view of our claims-paying ability by incorporating a different spread (the NPA spread) to the curve used to discount projected benefit cash flows. When corporate credit spreads widen, the change in the NPA spread generally reduces the fair value of the embedded derivative liabilities, resulting in a gain, and when corporate credit spreads narrow or tighten, the change in the NPA spread generally increases the fair value of the embedded derivative liabilities, resulting in a loss. In addition to changes driven by credit market-related movements in the NPA spread, the NPA balance also reflects changes in business activity and in the net amount at risk from the underlying guaranteed living benefits offered by variable and certain fixed index annuities. |
• | The projected cash flows incorporate best estimate assumptions for policyholder behavior (including mortality, lapses, withdrawals and benefit utilization), along with an explicit risk margin to reflect a market participant’s estimates of projected cash flows and policyholder behavior. Estimates of future policyholder behavior assumptions are subjective and based primarily on our historical experience. |
| | | | June 30, 2022 | | | December 31, 2021 | ||||||||
(in millions) | | | Investment Category Includes | | | Fair Value Using NAV Per Share (or its equivalent) | | | Unfunded Commitments | | | Fair Value Using NAV Per Share (or its equivalent) | | | Unfunded Commitments |
Investment Category | | | | | | | | | | | |||||
Private equity funds: | | | | | | | | | | | |||||
Leveraged buyout | | | Debt and/or equity investments made as part of a transaction in which assets of mature companies are acquired from the current shareholders, typically with the use of financial leverage | | | $1,961 | | | $1,430 | | | $1,762 | | | $1,229 |
Real Estate | | | Investments in real estate properties and infrastructure positions, including power plants and other energy generating facilities | | | 1,016 | | | 376 | | | 490 | | | 365 |
Venture capital | | | Early-stage, high-potential, growth companies expected to generate a return through an eventual realization event, such as an initial public offering or sale of the company | | | 209 | | | 133 | | | 194 | | | 135 |
Growth equity | | | Funds that make investments in established companies for the purpose of growing their businesses | | | 582 | | | 48 | | | 637 | | | 37 |
Mezzanine | | | Funds that make investments in the junior debt and equity securities of leveraged companies | | | 327 | | | 216 | | | 306 | | | 268 |
Other | | | Includes distressed funds that invest in securities of companies that are in default or under bankruptcy protection, as well as funds that have multi-strategy, and other strategies | | | 960 | | | 252 | | | 921 | | | 324 |
Total private equity funds | | | | | 5,055 | | | 2,455 | | | 4,310 | | | 2,358 | |
Hedge funds: | | | | | | | | | | |
| | | | June 30, 2022 | | | December 31, 2021 | ||||||||
(in millions) | | | Investment Category Includes | | | Fair Value Using NAV Per Share (or its equivalent) | | | Unfunded Commitments | | | Fair Value Using NAV Per Share (or its equivalent) | | | Unfunded Commitments |
Event-driven | | | Securities of companies undergoing material structural changes, including mergers, acquisitions and other reorganizations | | | 18 | | | — | | | 18 | | | — |
Long-short | | | Securities that the manager believes are undervalued, with corresponding short positions to hedge market risk | | | 364 | | | — | | | 404 | | | — |
Macro | | | Investments that take long and short positions in financial instruments based on a top-down view of certain economic and capital market conditions | | | 291 | | | — | | | 370 | | | — |
Other | | | Includes investments held in funds that are less liquid, as well as other strategies which allow for broader allocation between public and private investments | | | 145 | | | — | | | 110 | | | — |
Total hedge funds | | | | | 818 | | | — | | | 902 | | | — | |
Total | | | | | $5,873 | | | $2,455 | | | $5,212 | | | $2,358 |
| | Gain (Loss) | ||||
| | Six Months Ended June 30, | ||||
(in millions) | | | 2022 | | | 2021 |
Assets: | | | | | ||
Other bond securities(a) | | | $(295) | | | $28 |
Alternative investments(b) | | | 197 | | | 531 |
Total assets | | | (98) | | | 559 |
Liabilities: | | | | | ||
Policyholder contract deposits(c) | | | 15 | | | 6 |
Debt of consolidated investment entities(d) | | | (3) | | | (177) |
Total liabilities | | | 12 | | | (171) |
Total gain | | | $(86) | | | $388 |
(a) | Includes certain securities supporting the funds withheld arrangements with Fortitude Re. For additional information regarding the gains and losses for Other bond securities, see Note 5. For additional information regarding the funds withheld arrangements with Fortitude Re, see Note 7. |
(b) | Includes certain hedge funds, private equity funds and other investment partnerships. |
(c) | Represents GICs. |
(d) | Primarily related to six transactions securitizing certain debt portfolios previously owned by Corebridge and its affiliates and were terminated during 2021. For additional information, see Note 8. |
| | Assets at Fair Value | | | Impairment Charges | |||||||||||||
| | Non-Recurring Basis | | | Six Months Ended June 30, | |||||||||||||
(in millions) | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | | 2022 | | | 2021 |
June 30, 2022 | | | | | | | | | | | | | ||||||
Other investments | | | $— | | | $— | | | $— | | | $— | | | $— | | | $(6) |
Total | | | $— | | | $— | | | $— | | | $— | | | $— | | | $(6) |
December 31, 2021 | | | | | | | | | | | | | ||||||
Other investments | | | $— | | | $— | | | $89 | | | $89 | | | | | ||
Mortgage and other loans receivable* | | | — | | | — | | | 15 | | | 15 | | | | | ||
Other assets | | | — | | | 14 | | | — | | | 14 | | | | | ||
Total | | | $— | | | $14 | | | $104 | | | $118 | | | | |
* | Mortgage and other loans receivable are carried at lower of cost or fair value. |
• | Mortgage and other loans receivable: Fair values of loans on commercial real estate and other loans receivable are estimated for disclosure purposes using discounted cash flow calculations based on discount rates that we believe market participants would use in determining the price that they would pay for such assets. For certain loans, our current incremental lending rates for similar types of loans are used as the discount rates, because we believe this rate approximates the rates market participants would use. Fair values |
• | Other invested assets: The majority of the Other invested assets that are not measured at fair value represent time deposits with the original maturity at purchase greater than one year. The fair value of long-term time deposits is determined using the expected discounted future cash flow. |
• | Cash and short-term investments: The carrying amounts of these assets approximate fair values because of the relatively short period of time between origination and expected realization, and their limited exposure to credit risk. |
• | Policyholder contract deposits associated with investment-type contracts: Fair values for policyholder contract deposits associated with investment-type contracts not accounted for at fair value are estimated using discounted cash flow calculations based on interest rates currently being offered for similar contracts with maturities consistent with those of the contracts being valued. When no similar contracts are being offered, the discount rate is the appropriate swap rate (if available) or current risk-free interest rate consistent with the currency in which the cash flows are denominated. To determine fair value, other factors include current policyholder account values and related surrender charges and other assumptions include expectations about policyholder behavior and an appropriate risk margin. |
• | Other liabilities: The majority of the Other liabilities that are financial instruments not measured at fair value represent secured financing arrangements, including repurchase agreements. The carrying amounts of these liabilities approximate fair value, because the financing arrangements are short-term and are secured by cash or other liquid collateral. |
• | Fortitude Re funds withheld payable: The funds withheld payable contains an embedded derivative and the changes in its fair value are recognized in earnings each period. The difference between the total Fortitude Re funds withheld payable and the embedded derivative represents the host contract. |
• | Short term and long-term debt and debt of consolidated investment entities: Fair values of these obligations were determined by reference to quoted market prices, when available and appropriate, or discounted cash flow calculations based upon our current market observable implicit credit spread rates for similar types of borrowings with maturities consistent with those remaining for the debt being valued. |
• | Separate Account Liabilities—Investment Contracts: Only the portion of separate account liabilities related to products that are investment contracts are reflected in the table below. Separate account liabilities are recorded at the amount credited to the contract holder, which reflects the change in fair value of the corresponding separate account assets including contract holder deposits less withdrawals and fees; therefore, carrying value approximates fair value. |
(in millions) | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | | Carrying Value |
June 30, 2022 | | | | | | | | | | | |||||
Assets: | | | | | | | | | | | |||||
Mortgage and other loans receivable | | | $— | | | $34 | | | $41,243 | | | $41,277 | | | $43,016 |
Other invested assets | | | — | | | 194 | | | — | | | 194 | | | 194 |
Short-term investments | | | — | | | 3,801 | | | — | | | 3,801 | | | 3,801 |
Cash | | | 457 | | | — | | | — | | | 457 | | | 457 |
Other assets | | | 4 | | | — | | | — | | | 4 | | | 4 |
Liabilities: | | | | | | | | | | | |||||
Policyholder contract deposits associated with investment-type contracts | | | — | | | 142 | | | 141,719 | | | 141,861 | | | 135,820 |
(in millions) | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | | Carrying Value |
Fortitude Re funds withheld payable | | | — | | | — | | | 26,239 | | | 26,239 | | | 26,239 |
Other liabilities | | | — | | | 3,481 | | | — | | | 3,481 | | | 3,481 |
Short term debt | | | — | | | — | | | 1,895 | | | 1,895 | | | 1,895 |
Long-term debt | | | — | | | 6,410 | | | 13 | | | 6,423 | | | 6,888 |
Debt of consolidated investment entities | | | — | | | 3,078 | | | 3,365 | | | 6,443 | | | 6,770 |
Separate account liabilities - investment contracts | | | — | | | 82,317 | | | — | | | 82,317 | | | 82,317 |
December 31, 2021 | | | | | | | | | | | |||||
Assets: | | | | | | | | | | | |||||
Mortgage and other loans receivable | | | $— | | | $52 | | | $41,077 | | | $41,129 | | | $39,373 |
Other invested assets | | | — | | | 193 | | | — | | | 193 | | | 193 |
Short-term investments | | | — | | | 4,016 | | | — | | | 4,016 | | | 4,016 |
Cash | | | 537 | | | — | | | — | | | 537 | | | 537 |
Other assets | | | 7 | | | — | | | — | | | 7 | | | 7 |
Liabilities: | | | | | | | | | | | |||||
Policyholder contract deposits associated with investment-type contracts | | | — | | | 169 | | | 142,974 | | | 143,143 | | | 133,043 |
Fortitude Re funds withheld payable | | | — | | | — | | | 27,170 | | | 27,170 | | | 27,170 |
Other liabilities | | | — | | | 3,704 | | | — | | | 3,704 | | | 3,704 |
Short term debt | | | — | | | — | | | 8,317 | | | 8,317 | | | 8,317 |
Long-term debt | | | — | | | 586 | | | — | | | 586 | | | 427 |
Debt of consolidated investment entities | | | — | | | 3,077 | | | 3,810 | | | 6,887 | | | 6,931 |
Separate account liabilities - investment contracts | | | — | | | 104,126 | | | — | | | 104,126 | | | 104,126 |
5. | Investments |
(in millions) | | | Amortized Cost or Costs(a) | | | Allowance for Credit Losses(b) | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value(a) |
June 30, 2022 | | | | | | | | | | | |||||
Bonds available for sale: | | | | | | | | | | | |||||
U.S. government and government sponsored entities | | | $1,391 | | | $— | | | $43 | | | $(100) | | | $1,334 |
Obligations of states, municipalities and political subdivisions | | | 7,062 | | | — | | | 158 | | | (505) | | | 6,715 |
Non-U.S. governments | | | 5,325 | | | (28) | | | 41 | | | (815) | | | 4,523 |
Corporate debt | | | 123,115 | | | (67) | | | 1,282 | | | (14,895) | | | 109,435 |
Mortgage-backed, asset-backed and collateralized: | | | | | | | | | | | |||||
RMBS | | | 12,274 | | | (18) | | | 813 | | | (472) | | | 12,597 |
CMBS | | | 11,098 | | | — | | | 38 | | | (715) | | | 10,421 |
CLO | | | 8,195 | | | (1) | | | 17 | | | (400) | | | 7,811 |
ABS | | | 9,826 | | | — | | | 12 | | | (725) | | | 9,113 |
Total mortgage-backed, asset-backed and collateralized | | | 41,393 | | | (19) | | | 880 | | | (2,312) | | | 39,942 |
Total bonds available for sale(c) | | | $178,286 | | | $(114) | | | $2,404 | | | $(18,627) | | | $161,949 |
December 31, 2021 | | | | | | | | | | | |||||
Bonds available for sale: | | | | | | | | | | | |||||
U.S. government and government sponsored entities | | | $1,406 | | | $— | | | $306 | | | $— | | | $1,712 |
Obligations of states, municipalities and political subdivisions | | | 7,321 | | | — | | | 1,362 | | | (7) | | | 8,676 |
Non-U.S. governments | | | 6,026 | | | — | | | 495 | | | (124) | | | 6,397 |
Corporate debt | | | 128,417 | | | (72) | | | 12,674 | | | (956) | | | 140,063 |
Mortgage-backed, asset-backed and collateralized: | | | | | | | | | | | |||||
RMBS | | | 13,236 | | | (6) | | | 1,762 | | | (34) | | | 14,958 |
CMBS | | | 10,903 | | | — | | | 451 | | | (54) | | | 11,300 |
CLO | | | 7,382 | | | — | | | 73 | | | (53) | | | 7,402 |
ABS | | | 7,902 | | | — | | | 205 | | | (47) | | | 8,060 |
Total mortgage-backed, asset-backed and collateralized | | | 39,423 | | | (6) | | | 2,491 | | | (188) | | | 41,720 |
Total bonds available for sale(c) | | | $182,593 | | | $(78) | | | $17,328 | | | $(1,275) | | | $198,568 |
(a) | The table above includes available for sale securities issued by related parties. This includes RMBS securities which had a fair value of $42 million and $47 million, and an amortized cost of $43 million and $44 million as of June 30, 2022 and December 31, 2021, respectively. Additionally, this includes CDO securities which had a fair value of $705 million and $862 million and an amortized cost of $749 million and $823 million as of June 30, 2022 and December 31, 2021, respectively. |
(b) | Represents the allowance for credit losses that has been recognized. |
(c) | At June 30, 2022 and December 31, 2021, bonds available for sale held by us that were below investment grade or not rated totaled $17.1 billion and $20.4 billion, respectively. |
| | Less than 12 Months | | | 12 Months or More | | | Total | ||||||||||
(in millions) | | | Fair Value | | | Gross Unrealized Losses | | | Fair Value | | | Gross Unrealized Losses | | | Fair Value | | | Gross Unrealized Losses |
June 30, 2022 | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
U.S. government and government sponsored entities | | | $870 | | | $100 | | | $— | | | $— | | | $870 | | | $100 |
Obligations of states, municipalities and political subdivisions | | | 4,371 | | | 482 | | | 58 | | | 23 | | | 4,429 | | | 505 |
Non-U.S. governments | | | 3,267 | | | 593 | | | 413 | | | 222 | | | 3,680 | | | 815 |
Corporate debt | | | 84,355 | | | 12,677 | | | 7,195 | | | 2,199 | | | 91,550 | | | 14,876 |
RMBS | | | 6,273 | | | 428 | | | 56 | | | 8 | | | 6,329 | | | 436 |
CMBS | | | 9,191 | | | 703 | | | 81 | | | 12 | | | 9,272 | | | 715 |
CLO | | | 7,160 | | | 375 | | | 167 | | | 24 | | | 7,327 | | | 399 |
ABS | | | 8,079 | | | 701 | | | 153 | | | 25 | | | 8,232 | | | 726 |
Total bonds available for sale | | | $123,566 | | | $16,059 | | | $8,123 | | | $2,513 | | | $131,689 | | | $18,572 |
December 31, 2021 | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
U.S. government and government sponsored entities | | | $— | | | $— | | | $— | | | $— | | | $— | | | $— |
Obligations of states, municipalities and political subdivisions | | | 201 | | | 4 | | | 48 | | | 3 | | | 249 | | | 7 |
Non-U.S. governments | | | 1,198 | | | 58 | | | 376 | | | 66 | | | 1,574 | | | 124 |
Corporate debt | | | 19,916 | | | 513 | | | 6,922 | | | 387 | | | 26,838 | | | 900 |
RMBS | | | 1,235 | | | 30 | | | 27 | | | 2 | | | 1,262 | | | 32 |
CMBS | | | 2,498 | | | 36 | | | 79 | | | 18 | | | 2,577 | | | 54 |
CLO | | | 3,829 | | | 48 | | | 21 | | | 5 | | | 3,850 | | | 53 |
ABS | | | 2,540 | | | 43 | | | 140 | | | 4 | | | 2,680 | | | 47 |
Total bonds available for sale | | | $31,417 | | | $732 | | | $7,613 | | | $485 | | | $39,030 | | | $1,217 |
| | Total Fixed Maturity Securities Available for sale | ||||
(in millions) | | | Amortized Cost, Net of Allowance | | | Fair Value |
June 30, 2022 | | | | | ||
Due in one year or less | | | $2,527 | | | $2,516 |
Due after one year through five years | | | 19,538 | | | 19,061 |
Due after five years through ten years | | | 29,138 | | | 27,137 |
Due after ten years | | | 85,595 | | | 73,293 |
Mortgage-backed, asset-backed and collateralized | | | 41,374 | | | 39,942 |
Total | | | $178,172 | | | $161,949 |
| | Six Months Ended June 30, | ||||||||||
| | 2022 | | | 2021 | |||||||
(in millions) | | | Gross Realized Gains | | | Gross Realized Losses | | | Gross Realized Gains | | | Gross Realized Losses |
Fixed maturity securities | | | $93 | | | $(478) | | | $500 | | | $(90) |
| | June 30, 2022 | | | December 31, 2021 | |||||||
(in millions) | | | Fair Value(a) | | | Percent of Total | | | Fair Value(a) | | | Percent of Total |
Fixed maturity securities: | | | | | | | | | ||||
Obligations of states, municipalities, and political subdivisions | | | $51 | | | 1% | | | $50 | | | 2% |
Non-U.S. governments | | | 26 | | | 1% | | | 17 | | | 1% |
Corporate debt | | | 1,551 | | | 46% | | | 1,000 | | | 43% |
Mortgage-backed, asset-backed and collateralized: | | | | | | | | | ||||
RMBS | | | 195 | | | 6% | | | 199 | | | 9% |
CMBS | | | 249 | | | 7% | | | 234 | | | 10% |
CLO and other collateralized | | | 369 | | | 11% | | | 283 | | | 12% |
ABS | | | 792 | | | 24% | | | 299 | | | 13% |
Total mortgage-backed, asset-backed and collateralized | | | 1,605 | | | 48% | | | 1,015 | | | 44% |
Total fixed maturity securities | | | 3,233 | | | 96% | | | 2,082 | | | 90% |
Equity securities | | | 118 | | | 4% | | | 242 | | | 10% |
Total | | | $3,351 | | | 100% | | | $2,324 | | | 100% |
(a) | The table above includes other securities measured at fair value issued by related parties, which are primarily Corebridge affiliates that are not consolidated. There were no equity securities with related parties as of June 30, 2022 and December 31, 2021. |
(in millions) | | | June 30, 2022 | | | December 31, 2021 |
Alternative investments(a)(b) | | | $7,746 | | | $7,527 |
Investment Real Estate(c) | | | 2,004 | | | 2,349 |
All Other Investments(d) | | | 638 | | | 691 |
Total(e) | | | $10,388 | | | $10,567 |
(a) | At June 30, 2022, included hedge funds of $819 million, and private equity funds of $6.9 billion. At December 31, 2021, included hedge funds of $1.0 billion, and private equity funds of $6.5 billion. |
(b) | At June 30, 2022, approximately 82% of our hedge fund portfolio is available for redemption in 2022. The remaining 18% will be available for redemption between 2023 and 2028. At December 31, 2021, approximately 73% of our hedge fund portfolio is available for redemption in 2022. The remaining 27% will be available for redemption between 2023 and 2028. |
(c) | Represents values net of accumulated depreciation of $648 million in June 30, 2022 and $493 million in December 31, 2021, respectively. The accumulated depreciation related to the investment real estate held by affordable housing partnerships is $123 million and $123 million as of June 30, 2022 and December 31, 2021, respectively. |
(d) | Includes Corebridge’s ownership interest in Fortitude Holdings, which is recorded using the measurement alternative for equity securities. Our investment in Fortitude Holdings totaled $156 million and $100 million at June 30, 2022 and December 31, 2021, respectively. |
(e) | Includes investments in related parties, which totaled $11 million and $11 million as of June 30, 2022 and December 31, 2021, respectively. |
| | June 30, 2022 | | | December 31, 2021 | |||||||
(in millions) | | | Carrying Value | | | Ownership Percentage | | | Carrying Value | | | Ownership Percentage |
Equity method investments | | | $3,078 | | | Various | | | $2,797 | | | Various |
| | 2022 | | | 2021 | |||||||||||||
Six Months Ended June 30, (in millions) | | | Excluding Fortitude Re Fund Withheld Assets | | | Fortitude Re Fund Withheld Assets | | | Total | | | Excluding Fortitude Re Fund Withheld Assets | | | Fortitude Re Fund Withheld Assets | | | Total |
Available for sale fixed maturity securities, including short-term investments | | | $3,272 | | | $505 | | | $3,777 | | | $3,378 | | | $649 | | | $4,027 |
Other bond securities | | | (53) | | | (242) | | | (295) | | | 22 | | | 6 | | | 28 |
Equity securities | | | (77) | | | — | | | (77) | | | (69) | | | — | | | (69) |
Interest on mortgage and other loans | | | 781 | | | 86 | | | 867 | | | 722 | | | 92 | | | 814 |
Alternative investments(a) | | | 631 | | | 127 | | | 758 | | | 774 | | | 161 | | | 935 |
Real estate | | | 21 | | | — | | | 21 | | | 106 | | | — | | | 106 |
Other investments | | | 52 | | | — | | | 52 | | | 59 | | | — | | | 59 |
Total investment income | | | 4,627 | | | 476 | | | 5,103 | | | 4,992 | | | 908 | | | 5,900 |
Investment expenses | | | 226 | | | 16 | | | 242 | | | 141 | | | 17 | | | 158 |
Net investment income | | | $4,401 | | | $460 | | | $4,861 | | | $4,851 | | | $891 | | | $5,742 |
(a) | Included income from hedge funds, private equity funds and affordable housing partnerships. Hedge funds are recorded as of the balance sheet date. Private equity funds are generally reported on a one-quarter lag. |
| | 2022 | | | 2021 | |||||||||||||
Six Months Ended June 30, (in millions) | | | Excluding Fortitude Re Fund Withheld Assets | | | Fortitude Re Fund Withheld Assets | | | Total | | | Excluding Fortitude Re Fund Withheld Assets | | | Fortitude Re Fund Withheld Assets | | | Total |
Sales of fixed maturity securities | | | $(262) | | | $(123) | | | $(385) | | | $55 | | | $355 | | | $410 |
Change in allowance for credit losses on fixed maturity securities | | | (47) | | | (40) | | | (87) | | | 45 | | | 2 | | | 47 |
Change in allowance for credit losses on loans | | | (13) | | | — | | | (13) | | | 84 | | | 3 | | | 87 |
Foreign exchange transactions, net of related hedges | | | 505 | | | 38 | | | 543 | | | 137 | | | 14 | | | 151 |
| | 2022 | | | 2021 | |||||||||||||
Six Months Ended June 30, (in millions) | | | Excluding Fortitude Re Fund Withheld Assets | | | Fortitude Re Fund Withheld Assets | | | Total | | | Excluding Fortitude Re Fund Withheld Assets | | | Fortitude Re Fund Withheld Assets | | | Total |
Variable annuity embedded derivatives, net of related hedges* | | | 960 | | | — | | | 960 | | | 26 | | | — | | | 26 |
Fixed index annuity and indexed life embedded derivatives, net of related hedges | | | 826 | | | — | | | 826 | | | 69 | | | — | | | 69 |
All other derivatives and hedge accounting | | | (15) | | | (62) | | | (77) | | | (4) | | | (62) | | | (66) |
Sales of alternative investments and real estate investments | | | 10 | | | 3 | | | 13 | | | 57 | | | 1 | | | 58 |
Other | | | (8) | | | 1 | | | (7) | | | 141 | | | — | | | 141 |
Net realized gains (losses) – excluding Fortitude Re funds withheld embedded derivative | | | 1,956 | | | (183) | | | 1,773 | | | 610 | | | 313 | | | 923 |
Net realized gains (losses) on Fortitude Re funds withheld embedded derivative | | | — | | | 5,231 | | | 5,231 | | | — | | | 166 | | | 166 |
Net realized gains (losses) | | | $1,956 | | | $5,048 | | | $7,004 | | | $610 | | | $479 | | | $1,089 |
* | The variable annuity embedded derivatives are presented net of gains (losses) related to interest rate and equity derivative contracts. |
Six Months Ended June 30, (in millions) | | | 2022 | | | 2021 |
Increase (decrease) in unrealized appreciation (depreciation) of investments: | | | | | ||
Fixed maturity securities | | | $(32,276) | | | $(4,862) |
Total increase (decrease) in unrealized appreciation (depreciation) of investments | | | $(32,276) | | | $(4,862) |
Six Months Ended June 30, | | | 2022 | | | 2021 | ||||||||||||
(in millions) | | | Equities | | | Other Invested Assets | | | Total | | | Equities | | | Other Invested Assets | | | Total |
Net gains and losses recognized during the period on equity securities | | | $(77) | | | $346 | | | $269 | | | $(70) | | | $669 | | | $599 |
Less: Net gains and losses recognized during the year on equity securities sold during the year | | | (48) | | | (16) | | | (64) | | | (287) | | | 15 | | | (272) |
Unrealized gains and losses recognized during the reporting period on equity securities still held at the reporting date | | | $(29) | | | $362 | | | $333 | | | $217 | | | $654 | | | $871 |
| | 2022 | | | 2021 | |||||||||||||
Six Months Ended June 30, (in millions) | | | Structured | | | Non- Structured | | | Total | | | Structured | | | Non- Structured | | | Total |
Balance, beginning of period | | | $6 | | | $72 | | | $78 | | | $14 | | | $117 | | | $131 |
Additions: | | | | | | | | | | | | | ||||||
Securities for which allowance for credit losses were not previously recorded | | | 35 | | | 96 | | | 131 | | | 2 | | | 20 | | | 22 |
Reductions: | | | | | | | | | | | | | ||||||
Securities sold during the period | | | (1) | | | (35) | | | (36) | | | (2) | | | (7) | | | (9) |
Additional net increases or decreases to the allowance for credit losses on securities that had an allowance recorded in a previous period, for which there was no intent to sell before recovery, amortized cost basis | | | (21) | | | (23) | | | (44) | | | (5) | | | (64) | | | (69) |
Write-offs charged against the allowance | | | — | | | (15) | | | (15) | | | — | | | (8) | | | (8) |
Balance, end of period | | | $19 | | | $95 | | | $114 | | | $9 | | | $58 | | | $67 |
• | Current delinquency rates; |
• | Expected default rates and the timing of such defaults; |
• | Loss severity and the timing of any recovery; and |
• | Expected prepayment speeds. |
(in millions) | | | June 30, 2022 | | | December 31, 2021 |
Fixed maturity securities available for sale | | | $2,937 | | | $3,582 |
| | Remaining Contractual Maturity of the Agreements | ||||||||||||||||
(in millions) | | | Overnight and Continuous | | | up to 30 days | | | 31 - 90 days | | | 91 - 364 days | | | 365 days or greater | | | Total |
June 30, 2022 | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
Non-U.S. governments | | | $42 | | | $— | | | $— | | | $— | | | $— | | | $42 |
Corporate debt | | | 219 | | | 61 | | | — | | | — | | | — | | | 280 |
Total | | | $261 | | | $61 | | | $— | | | $— | | | $— | | | $322 |
December 31, 2021 | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
Non-U.S. governments | | | $48 | | | $— | | | $— | | | $— | | | $— | | | $48 |
Corporate debt | | | 128 | | | 61 | | | 22 | | | — | | | — | | | 211 |
Total | | | $176 | | | $61 | | | $22 | | | $— | | | $— | | | $259 |
| | Remaining Contractual Maturity of the Agreements | ||||||||||||||||
(in millions) | | | Overnight and Continuous | | | up to 30 days | | | 31 - 90 days | | | 91 - 364 days | | | 365 days or greater | | | Total |
June 30, 2022 | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
Obligations of states, municipalities and political subdivisions | | | $— | | | $197 | | | $— | | | $— | | | $— | | | $197 |
Non-U.S. government | | | — | | | 457 | | | 13 | | | — | | | — | | | 470 |
Corporate debt | | | — | | | 1,816 | | | 132 | | | — | | | — | | | 1,948 |
Total | | | $— | | | $2,470 | | | $145 | | | $— | | | $— | | | $2,615 |
| | Remaining Contractual Maturity of the Agreements | ||||||||||||||||
(in millions) | | | Overnight and Continuous | | | up to 30 days | | | 31 - 90 days | | | 91 - 364 days | | | 365 days or greater | | | Total |
December 31, 2021 | | | | | | | | | | | | | ||||||
Bonds available for sale: | | | | | | | | | | | | | ||||||
Obligations of states, municipalities and political subdivisions | | | $— | | | $— | | | $106 | | | $— | | | $— | | | $106 |
Non-U.S. government | | | — | | | — | | | 43 | | | — | | | — | | | 43 |
Corporate debt | | | — | | | 534 | | | 2,640 | | | — | | | — | | | 3,174 |
Total | | | $— | | | $534 | | | $2,789 | | | $— | | | $— | | | $3,323 |
6. | Lending Activities |
(in millions) | | | June 30, 2022 | | | December 31, 2021 |
Commercial mortgages(a) | | | $32,414 | | | $30,528 |
Residential mortgages | | | 4,958 | | | 4,672 |
Life insurance policy loans | | | 1,777 | | | 1,832 |
Commercial loans, other loans and notes receivable(b) | | | 4,460 | | | 2,852 |
Total mortgage and other loans receivable | | | 43,609 | | | 39,884 |
Allowance for credit losses(c) | | | (484) | | | (496) |
Mortgage and other loans receivable, net | | | $43,125 | | | $39,388 |
(a) | Commercial mortgages primarily represent loans for apartments, offices and retail properties, with exposures in New York and California representing the largest geographic concentrations (aggregating approximately 21% and 11%, respectively, at June 30, 2022, and 22% and 10%, respectively, at December 31, 2021). The weighted average loan-to-value ratio for NY and CA was 51% and 52% at June 30, 2022, respectively and 51% and 53% at December 31, 2021, respectively. The debt service coverage ratio for NY and CA was 2.1X and 2.0X at June 30, 2022, respectively, and 2.0X and 1.9X at December 31, 2021, respectively. |
(b) | Includes loans held for sale which are carried at lower of cost or market, determined on an individual loan basis, and are collateralized primarily by apartments. As of June 30, 2022 and December 31, 2021, the net carrying value of these loans were $186 million and $15 million, respectively. |
(c) | Does not include allowance for credit losses of $78 million and $57 million at June 30, 2022 and December 31, 2021 in relation to off-balance-sheet commitments to fund commercial mortgage loans, which is recorded in Other liabilities. |
June 30, 2022 | | | | | | | | | | | | | | | |||||||
(in millions) | | | 2022 | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | Prior | | | Total |
>1.2X | | | $3,558 | | | $1,947 | | | $1,538 | | | $4,839 | | | $3,402 | | | $11,516 | | | $26,800 |
1.00 - 1.20X | | | 151 | | | 533 | | | 788 | | | 461 | | | 1,031 | | | 1,102 | | | 4,066 |
<1.00X | | | — | | | — | | | 23 | | | 71 | | | 515 | | | 939 | | | 1,548 |
Total commercial mortgages | | | $3,709 | | | $2,480 | | | $2,349 | | | $5,371 | | | $4,948 | | | $13,557 | | | $32,414 |
December 31, 2021 | | | | | | | | | | | | | | | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | Prior | | | Total |
>1.2X | | | $1,861 | | | $1,520 | | | $4,915 | | | $3,300 | | | $2,997 | | | $9,005 | | | $23,598 |
1.00 - 1.20X | | | 463 | | | 810 | | | 598 | | | 1,030 | | | 88 | | | 1,684 | | | 4,673 |
<1.00X | | | — | | | 27 | | | 71 | | | 826 | | | — | | | 1,333 | | | 2,257 |
Total commercial mortgages | | | $2,324 | | | $2,357 | | | $5,584 | | | $5,156 | | | $3,085 | | | $12,022 | | | $30,528 |
June 30, 2022 | | | | | | | | | | | | | | | |||||||
(in millions) | | | 2022 | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | Prior | | | Total |
Less than 65% | | | $3,214 | | | $1,951 | | | $1,903 | | | $3,719 | | | $3,874 | | | $9,400 | | | $24,061 |
65% to 75% | | | 495 | | | 384 | | | 385 | | | 1,615 | | | 1,044 | | | 2,872 | | | 6,795 |
76% to 80% | | | — | | | 114 | | | — | | | — | | | 30 | | | 442 | | | 586 |
Greater than 80% | | | — | | | 31 | | | 61 | | | 37 | | | — | | | 843 | | | 972 |
Total commercial mortgages | | | $3,709 | | | $2,480 | | | $2,349 | | | $5,371 | | | $4,948 | | | $13,557 | | | $32,414 |
December 31, 2021 | | | | | | | | | | | | | | | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | Prior | | | Total |
Less than 65% | | | $1,859 | | | $1,935 | | | $3,912 | | | $4,072 | | | $2,384 | | | $8,264 | | | $22,426 |
65% to 75% | | | 304 | | | 396 | | | 1,672 | | | 1,084 | | | 340 | | | 2,814 | | | 6,610 |
76% to 80% | | | — | | | — | | | — | | | — | | | 188 | | | 259 | | | 447 |
Greater than 80% | | | 161 | | | 26 | | | — | | | — | | | 173 | | | 685 | | | 1,045 |
Total commercial mortgages | | | $2,324 | | | $2,357 | | | $5,584 | | | $5,156 | | | $3,085 | | | $12,022 | | | $30,528 |
(a) | The debt service coverage ratio compares a property’s net operating income to its debt service payments, including principal and interest. Our weighted average debt service coverage ratio was 1.9X at June 30, 2022 and 1.9X December 31, 2021. The debt service coverage ratios have been updated within the last three months. The debt service coverage ratios are updated when additional information becomes available. |
(b) | The loan-to-value ratio compares the current unpaid principal balance of the loan to the estimated fair value of the underlying property collateralizing the loan. Our weighted average loan-to-value ratio was 57% at June 30, 2022, and 57% at December 31, 2021. The loan-to-value ratios have been updated within the last three to nine months. |
(dollars in millions) | | | Number of Loans | | | Class | | | Percent of Total $ | ||||||||||||||||||
| Apartments | | | Offices | | | Retail | | | Industrial | | | Hotel | | | Others | | | Total(c) | | |||||||
June 30, 2022 | | | | | | | | | | | | | | | | | | | |||||||||
Credit Quality Performance Indicator: | | | | | | | | | | | | | | | | | | | |||||||||
In good standing | | | 612 | | | $12,125 | | | $9,170 | | | $3,665 | | | $4,861 | | | $1,808 | | | $275 | | | $31,904 | | | 99% |
Restructured(a) | | | 9 | | | — | | | 268 | | | 94 | | | — | | | 104 | | | — | | | 466 | | | 1% |
>90 days delinquent or in process of foreclosure | | | 2 | | | — | | | 44 | | | — | | | — | | | — | | | — | | | 44 | | | —% |
Total(b) | | | 623 | | | $12,125 | | | $9,482 | | | $3,759 | | | $4,861 | | | $1,912 | | | $275 | | | $32,414 | | | 100% |
Allowance for credit losses | | | | | $75 | | | $181 | | | $67 | | | $60 | | | $25 | | | $6 | | | $414 | | | 1% | |
December 31, 2021 | | | | | | | | | | | | | | | | | | | |||||||||
Credit Quality Performance Indicator: | | | | | | | | | | | | | | | | | | | |||||||||
In good standing | | | 613 | | | $12,394 | | | $8,370 | | | $4,026 | | | $3,262 | | | $1,726 | | | $301 | | | $30,079 | | | 99% |
Restructured(a) | | | 7 | | | — | | | 269 | | | 17 | | | — | | | 104 | | | — | | | 390 | | | 1% |
>90 days delinquent or in process of foreclosure | | | 4 | | | — | | | 59 | | | — | | | — | | | — | | | — | | | 59 | | | —% |
Total(b) | | | 624 | | | $12,394 | | | $8,698 | | | $4,043 | | | $3,262 | | | $1,830 | | | $301 | | | $30,528 | | | 100% |
Allowance for credit losses | | | | | $93 | | | $193 | | | $69 | | | $39 | | | $23 | | | $6 | | | $423 | | | 1% |
(a) | Loans that have been modified in troubled debt restructurings and are performing according to their restructured terms. For additional discussion of troubled debt restructurings see below. Note 6 to the Condensed Consolidated financial statements. |
(b) | Does not reflect allowance for credit losses. |
(c) | Our commercial mortgage loan portfolio is current as to payments of principal and interest, for both periods presented. There were no significant amounts of nonperforming commercial mortgages (defined as those loans where payment of contractual principal or interest is more than 90 days past due) during any of the periods presented. |
June 30, 2022 | | | | | | | | | | | | | | | |||||||
(in millions) | | | 2022 | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | Prior | | | Total |
FICO*: | | | | | | | | | | | | | | | |||||||
780 and greater | | | $199 | | | $1,968 | | | $664 | | | $233 | | | $79 | | | $358 | | | $3,501 |
720 - 779 | | | 200 | | | 668 | | | 165 | | | 76 | | | 31 | | | 116 | | | 1,256 |
660 - 719 | | | 8 | | | 77 | | | 28 | | | 14 | | | 9 | | | 40 | | | 176 |
600 - 659 | | | — | | | 3 | | | 1 | | | 2 | | | 2 | | | 11 | | | 19 |
Less than 600 | | | — | | | — | | | — | | | 1 | | | — | | | 5 | | | 6 |
Total residential mortgages | | | $407 | | | $2,716 | | | $858 | | | $326 | | | $121 | | | $530 | | | $4,958 |
December 31, 2021 | | | | | | | | | | | | | | | |||||||
(in millions) | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | Prior | | | Total |
FICO*: | | | | | | | | | | | | | | | |||||||
780 and greater | | | $1,398 | | | $678 | | | $284 | | | $100 | | | $107 | | | $325 | | | $2,892 |
720 - 779 | | | 1,118 | | | 225 | | | 83 | | | 41 | | | 36 | | | 94 | | | 1,597 |
660 - 719 | | | 44 | | | 39 | | | 20 | | | 11 | | | 13 | | | 33 | | | 160 |
600 - 659 | | | 1 | | | 1 | | | 2 | | | 3 | | | 2 | | | 6 | | | 15 |
Less than 600 | | | — | | | — | | | — | | | 1 | | | 1 | | | 6 | | | 8 |
Total residential mortgages | | | $2,561 | | | $943 | | | $389 | | | $156 | | | $159 | | | $464 | | | $4,672 |
* | Fair Isaac Corporation (FICO) is the credit quality indicator used to evaluate consumer credit risk for residential mortgage loan borrowers and have been updated within the last three months. |
Six Months Ended June 30, | | | 2022 | | | 2021 | ||||||||||||
(in millions) | | | Commercial Mortgages | | | Other Loans | | | Total | | | Commercial Mortgages | | | Other Loans | | | Total |
Allowance, beginning of period | | | $423 | | | $73 | | | $496 | | | $546 | | | $111 | | | $657 |
Loans charged off | | | (4) | | | — | | | (4) | | | — | | | — | | | — |
Recoveries of loans previously charged off | | | — | | | — | | | — | | | — | | | — | | | — |
Net charge-offs | | | (4) | | | — | | | (4) | | | — | | | — | | | — |
Provision for loan losses | | | (5) | | | (3) | | | (8) | | | (86) | | | (11) | | | (97) |
Divestitures | | | — | | | — | | | — | | | — | | | — | | | — |
Allowance, end of period(b) | | | $414 | | | $70 | | | $484 | | | $460 | | | $100 | | | $560 |
(a) | Does not include allowance for credit losses of $78 million and $68 million, respectively, at June 30, 2022 and 2021 in relation to the off-balance-sheet commitments to fund commercial mortgage loans, which is recorded in Other liabilities. |
(b) | Reported in Other Assets in the Condensed Consolidated Balance Sheets. |
| | June 30, 2022 | | | December 31, 2021 | | | ||||||||
(in millions) | | | Carrying Value | | | Fair Value | | | Carrying Value | | | Fair Value | | | Corresponding Accounting Policy |
Fixed maturity securities - available for sale | | | $18,941 | | | $18,941 | | | $27,180 | | | $27,180 | | | Fair value through other comprehensive income |
Fixed maturity securities - fair value option | | | 2,808 | | | 2,808 | | | 1,593 | | | 1,593 | | | Fair value through net investment income |
Commercial mortgage loans | | | 3,516 | | | 3,406 | | | 3,179 | | | 3,383 | | | Amortized cost |
Real estate investments | | | 168 | | | 422 | | | 201 | | | 395 | | | Amortized cost |
Private Equity funds / hedge funds | | | 1,794 | | | 1,794 | | | 1,606 | | | 1,606 | | | Fair value through net investment income |
Policy loans | | | 364 | | | 364 | | | 380 | | | 380 | | | Amortized cost |
Short-term Investments | | | 134 | | | 134 | | | 50 | | | 50 | | | Fair value through net investment income |
Funds withheld investment assets | | | 27,725 | | | 27,869 | | | 34,189 | | | 34,587 | | | |
Derivative assets, net(a) | | | 94 | | | 94 | | | 81 | | | 81 | | | Fair value through realized gains (losses) |
Other(b) | | | 625 | | | 625 | | | 476 | | | 476 | | | Amortized cost |
Total | | | $28,444 | | | $28,588 | | | $34,746 | | | $35,144 | | |
(b) | Primarily comprised of Cash and Accrued investment income. |
| | Six Months Ended June 30, | ||||
(in millions) | | | 2022 | | | 2021 |
Net investment income - Fortitude Re funds withheld assets | | | $460 | | | $891 |
Net realized gains (losses) on Fortitude Re funds withheld assets: | | | | | ||
Net realized gains (losses) Fortitude Re funds withheld assets | | | (183) | | | 313 |
Net realized gains Fortitude Re funds withheld embedded derivatives | | | 5,231 | | | 166 |
Net realized gains on Fortitude Re funds withheld assets | | | 5,048 | | | 479 |
Income before income tax expense | | | 5,508 | | | 1,370 |
Income tax expense* | | | (1,157) | | | (288) |
Net income | | | 4,351 | | | 1,082 |
Change in unrealized depreciation of the invested assets supporting the Fortitude Re modco arrangement classified as available for sale* | | | (4,151) | | | (1,059) |
Comprehensive income | | | $200 | | | $23 |
* | The income tax expense (benefit) and the tax impact in accumulated other comprehensive income was computed using Corebridge’s U.S. statutory tax rate of 21%. |
• | Paid and unpaid amounts recoverable; |
• | Whether the balance is in dispute or subject to legal collection; |
• | The relative financial health of the reinsurer as classified by the Obligor Risk Ratings (ORRs) we assign to each reinsurer based upon our financial reviews; insurers that are financially troubled (i.e., in run-off, have voluntarily or involuntarily been placed in receivership, are insolvent, are in the process of liquidation or otherwise subject to formal or informal regulatory restriction) are assigned ORRs that will generate a significant allowance; and |
• | Whether collateral and collateral arrangements exist. |
| | Six Months Ended June 30, | ||||
(in millions) | | | 2022 | | | 2021 |
Balance, beginning of period | | | $101 | | | $83 |
Current period provision for expected credit losses and disputes | | | 6 | | | 4 |
Write-offs charged against the allowance for credit losses and disputes | | | — | | | — |
Balance, end of period | | | $107 | | | $87 |
8. | Variable Interest Entities |
(in millions) | | | Real Estate and Investment Entities(c) | | | Securitization and Repackaging Vehicles | | | Total |
June 30, 2022 | | | | | | | |||
Assets: | | | | | | | |||
Bonds available for sale | | | $— | | | $5,251 | | | $5,251 |
Other bond securities | | | — | | | — | | | — |
Equity securities | | | 55 | | | — | | | 55 |
Mortgage and other loans receivable | | | — | | | 2,176 | | | 2,176 |
Other invested assets | | | | | | | |||
Alternative investments(a) | | | 2,901 | | | — | | | 2,901 |
Investment Real Estate | | | 2,145 | | | — | | | 2,145 |
Short-term investments | | | 245 | | | 142 | | | 387 |
Cash | | | 84 | | | — | | | 84 |
Accrued investment income | | | — | | | 15 | | | 15 |
Other assets | | | 163 | | | 68 | | | 231 |
Total assets(b) | | | $5,593 | | | $7,652 | | | $13,245 |
Liabilities: | | | | | | | |||
Debt of consolidated investment entities | | | $1,658 | | | $5,118 | | | $6,776 |
Other liabilities | | | 107 | | | 42 | | | 149 |
Total liabilities | | | $1,765 | | | $5,160 | | | $6,925 |
December 31, 2021 | | | | | | | |||
Assets: | | | | | | | |||
Bonds available for sale | | | $— | | | $5,393 | | | $5,393 |
Other bond securities | | | — | | | — | | | — |
Equity securities | | | 223 | | | — | | | 223 |
Mortgage and other loans receivable | | | — | | | 2,359 | | | 2,359 |
Other invested assets | | | | | | | |||
Alternative investments(a) | | | 3,017 | | | — | | | 3,017 |
Investment Real Estate | | | 2,257 | | | — | | | 2,257 |
Short-term investments | | | 467 | | | 151 | | | 618 |
Cash | | | 93 | | | — | | | 93 |
Accrued investment income | | | — | | | 15 | | | 15 |
Other assets | | | 188 | | | 557 | | | 745 |
Total assets(b) | | | $6,245 | | | $8,475 | | | $14,720 |
Liabilities: | | | | | | | |||
Debt of consolidated investment entities | | | $1,743 | | | $5,193 | | | $6,936 |
Other liabilities | | | 112 | | | 723 | | | 835 |
Total liabilities | | | $1,855 | | | $5,916 | | | $7,771 |
(a) | Comprised primarily of investments in real estate joint ventures at June 30, 2022 and December 31, 2021. |
(b) | The assets of each VIE can be used only to settle specific obligations of that VIE. |
(c) | Off-balance sheet exposure primarily consisting of commitments by insurance operations and affiliates into real estate and investment entities. At June 30, 2022 and December 31, 2021, together the Company and AIG affiliates have commitments to internal parties of $2.4 billion and $2.4 billion and commitments to external parties of $0.6 billion and $0.6 billion, respectively. At June 30, 2022, $1.7 billion out of the internal commitments was from subsidiaries of Corebridge entities and $0.7 billion was from other AIG affiliates, respectively. At December 31, 2021, $1.5 billion out of the internal commitments was from subsidiaries of Corebridge entities, and $0.9 billion was from other AIG affiliates. |
(in millions) | | | Real Estate and Investment Entities | | | Securitization and Repackaging Vehicles | | | Affordable Housing Partnerships | | | Total |
Six Months Ended June 30, 2022 | | | | | | | | | ||||
Total Revenue | | | $388 | | | $113 | | | $— | | | $501 |
Net income attributable to noncontrolling interests | | | 154 | | | 2 | | | — | | | 156 |
Net income (loss) attributable to Corebridge | | | 209 | | | 41 | | | — | | | 250 |
Six Months Ended June 30, 2021 | | | | | | | | | ||||
Total Revenue | | | $363 | | | $134 | | | $263 | | | $760 |
Net income attributable to noncontrolling interests | | | 109 | | | 1 | | | 51 | | | 161 |
Net income (loss) attributable to Corebridge | | | 210 | | | (98) | | | 172 | | | 284 |
| | | | Maximum Exposure to Loss | ||||||||
(in millions) | | | Total VIE Assets | | | On-Balance Sheet(b) | | | Off-Balance Sheet(c) | | | Total |
June 30, 2022 | | | | | | | | | ||||
Real estate and investment entities(a) | | | $363,391 | | | $5,065 | | | $2,615 | | | $7,680 |
Total | | | $363,391 | | | $5,065 | | | $2,615 | | | $7,680 |
December 31, 2021 | | | | | | | | | ||||
Real estate and investment entities(a) | | | $309,866 | | | $4,459 | | | $2,452 | | | $6,911 |
Total | | | $309,866 | | | $4,459 | | | $2,452 | | | $6,911 |
(a) | Comprised primarily of hedge funds and private equity funds. |
(b) | At June 30, 2022 and December 31, 2021, $5.1 billion and $4.5 billion, respectively, of our total unconsolidated VIE assets were recorded as Other invested assets. |
(c) | These amounts represent our unfunded commitments to invest in private equity funds and hedge funds. |
9. | Derivatives and Hedge Accounting |
| | June 30, 2022 | | | December 31, 2021 | |||||||||||||||||||
| | Gross Derivative Assets | | | Gross Derivative Liabilities | | | Gross Derivative Assets | | | Gross Derivative Liabilities | |||||||||||||
(in millions) | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value |
Derivatives designated as hedging instruments:(a) | | | | | | | | | | | | | | | | | ||||||||
Interest rate contracts | | | $298 | | | $223 | | | $1,035 | | | $44 | | | $352 | | | $274 | | | $980 | | | $14 |
Foreign exchange contracts | | | 6,122 | | | 630 | | | 280 | | | 2 | | | 4,058 | | | 262 | | | 2,861 | | | 55 |
Derivatives not designated as hedging instruments:(a) | | | | | | | | | | | | | | | | | ||||||||
Interest rate contracts | | | 19,617 | | | 1,421 | | | 26,997 | | | 3,274 | | | 28,056 | | | 1,637 | | | 23,219 | | | 1,562 |
Foreign exchange contracts | | | 9,552 | | | 767 | | | 1,366 | | | 199 | | | 4,047 | | | 410 | | | 5,413 | | | 311 |
Equity contracts | | | 61,884 | | | 781 | | | 47,293 | | | 460 | | | 60,192 | | | 4,670 | | | 38,932 | | | 4,071 |
Credit contracts | | | — | | | — | | | — | | | — | | | 1,840 | | | 1 | | | — | | | — |
Other contracts(b) | | | 45,379 | | | 16 | | | 49 | | | — | | | 43,839 | | | 13 | | | 133 | | | — |
| | June 30, 2022 | | | December 31, 2021 | |||||||||||||||||||
| | Gross Derivative Assets | | | Gross Derivative Liabilities | | | Gross Derivative Assets | | | Gross Derivative Liabilities | |||||||||||||
(in millions) | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value |
Total derivatives, gross | | | $142,852 | | | $3,838 | | | $77,020 | | | $3,979 | | | $142,384 | | | $7,267 | | | $71,538 | | | $6,013 |
Counterparty netting(c) | | | | | (3,142) | | | | | (3,142) | | | | | (5,785) | | | | | (5,785) | ||||
Cash collateral(d) | | | | | (387) | | | | | (708) | | | | | (798) | | | | | (37) | ||||
Total derivatives on condensed consolidated balance sheets(e) | | | | | $309 | | | | | $129 | | | | | $684 | | | | | $191 |
(a) | Fair value amounts are shown before the effects of counterparty netting adjustments and offsetting cash collateral. |
(b) | Consists primarily of stable value wraps and contracts with multiple underlying exposures. |
(c) | Represents netting of derivative exposures covered by a qualifying master netting agreement. |
(d) | Represents cash collateral posted and received that is eligible for netting. |
(e) | Freestanding derivatives only, excludes embedded derivatives. Derivative instrument assets and liabilities are recorded in Other assets and Other liabilities, respectively. Fair value of assets related to bifurcated embedded derivatives was zero at both June 30, 2022 and December 31, 2021. Fair value of liabilities related to bifurcated embedded derivatives was $9.4 billion and $17.7 billion, respectively, at June 30, 2022 and December 31, 2021. A bifurcated embedded derivative is generally presented with the host contract in the Condensed Consolidated Balance Sheets. Embedded derivatives are primarily related to guarantee features in variable annuity products, which include equity and interest rate components, and the funds withheld arrangement with Fortitude Re. For additional information see Note 7. |
| | June 30, 2022 | | | December 31, 2021 | |||||||||||||||||||
| | Gross Derivative Assets | | | Gross Derivative Liabilities | | | Gross Derivative Assets | | | Gross Derivative Liabilities | |||||||||||||
(in millions) | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value |
Total derivatives with related parties | | | $96,437 | | | $3,763 | | | $74,627 | | | $3,775 | | | $96,862 | | | $7,182 | | | $68,623 | | | $5,778 |
Total derivatives with third parties | | | 46,415 | | | 75 | | | 2,393 | | | 204 | | | 45,522 | | | 85 | | | 2,915 | | | 235 |
Total derivatives, gross | | | $142,852 | | | $3,838 | | | $77,020 | | | $3,979 | | | $142,384 | | | $7,267 | | | $71,538 | | | $6,013 |
| | June 30, 2022 | | | December 31, 2021 | |||||||
(in millions) | | | Carrying Amount of the Hedged Assets (Liabilities) | | | Cumulative Amount of Fair Value Hedging Adjustments Included In the Carrying Amount of the Hedged Assets Liabilities | | | Carrying Amount of the Hedged Assets (Liabilities) | | | Cumulative Amount of Fair Value Hedging Adjustments Included In the Carrying Amount of the Hedged Assets Liabilities |
Balance sheet line item in which hedged item is recorded: | | | | | | | | | ||||
Fixed maturities, available-for-sale, at fair value | | | $5,974 | | | $— | | | $7,478 | | | $— |
Commercial mortgage and other loans(a) | | | — | | | (5) | | | — | | | (6) |
Policyholder contract deposits(b) | | | (1,418) | | | 11 | | | (1,500) | | | (79) |
(a) | This relates to hedge accounting that has been discontinued, but the respective loans are still held. The cumulative adjustment is being amortized into earnings over the remaining life of the loan. |
(b) | This relates to fair value hedges on GICs. |
| | Gains/(Losses) Recognized in Earnings for: | | | Net Impact | |||||||
(in millions) | | | Hedging Derivatives(a)(c) | | | Excluded Components(b)(c) | | | Hedged Items | | ||
Six Months Ended June 30, 2022 | | | | | | | | | ||||
Interest rate contracts: | | | | | | | | | ||||
Realized gains (losses) | | | $— | | | $— | | | $— | | | $— |
Interest credited to policyholder account balances | | | (90) | | | — | | | 93 | | | 3 |
Net investment income | | | 1 | | | — | | | (1) | | | — |
Foreign exchange contracts: | | | | | | | | | ||||
Realized gains (losses) | | | 531 | | | 76 | | | (531) | | | 76 |
Six Months Ended June 30, 2021 | | | | | | | | | ||||
Interest rate contracts: | | | | | | | | | ||||
Realized gains (losses) | | | $— | | | $— | | | $— | | | $— |
Interest credited to policyholder account balances | | | (33) | | | 1 | | | 24 | | | (8) |
Net investment income | | | 7 | | | — | | | (7) | | | — |
Foreign exchange contracts: | | | | | | | | | ||||
Realized gains (losses) | | | 77 | | | 67 | | | (77) | | | 67 |
(a) | Gains and losses on derivative instruments designated and qualifying in fair value hedges that are included in the assessment of hedge effectiveness. |
(b) | Gains and losses on derivative instruments designated and qualifying in fair value hedges that are excluded from the assessment of hedge effectiveness and recognized in earnings on a mark-to-market basis. |
(c) | Primarily consists of gains and losses with related parties. |
Six Months Ended June 30, | | | Gains (Losses) Recognized in Earnings | |||
(in millions) | | | 2022 | | | 2021 |
By Derivative Type: | | | | | ||
Interest rate contracts | | | $(1,682) | | | $(694) |
Foreign exchange contracts | | | 904 | | | 70 |
Equity contracts | | | (120) | | | (558) |
Credit contracts | | | (1) | | | (7) |
Other contracts | | | 32 | | | 32 |
Embedded derivatives within policyholder contract deposits | | | 3,497 | | | 1,329 |
Fortitude Re funds withheld embedded derivative | | | 5,231 | | | 166 |
Total(a) | | | $7,861 | | | $338 |
By Classification: | | | | | ||
Policy fees | | | $29 | | | $30 |
Net investment income | | | (2) | | | — |
Net realized gains - excluding Fortitude Re funds withheld assets | | | 2,625 | | | 197 |
Net realized losses on Fortitude Re funds withheld assets | | | (8) | | | (51) |
Net realized gains on Fortitude Re funds withheld embedded derivatives | | | 5,231 | | | 166 |
Policyholder benefits | | | (14) | | | (4) |
Total(a) | | | $7,861 | | | $338 |
(a) | Includes gains (losses) with AIG Markets, Inc. and AIG Financial Products Corp. of $(1.5) billion and $(0.8) billion for the six months ended June 30, 2022 and 2021, respectively, |
10. | Insurance Liabilities |
| | Six Months Ended June 30, | ||||
(in millions) | | | 2022 | | | 2021 |
Balance, beginning of period | | | $4,505 | | | $4,751 |
Incurred guaranteed benefits* | | | 388 | | | 344 |
Paid guaranteed benefits | | | (295) | | | (202) |
Changes related to unrealized appreciation (depreciation) of investments | | | (1,447) | | | (212) |
Balance, end of period | | | $3,151 | | | $4,681 |
* | Incurred guaranteed benefits include the portion of assessments established as additions to reserves as well as changes in estimates (assumption unlockings) affecting these reserves. The average incurred benefits over the last four years, excluding changes in annual actuarial assumption updates, is approximately 67% of fees assessments collected for these universal life policies with secondary guarantees and similar features. |
(dollars in millions) | | | June 30, 2022 | | | December 31, 2021 |
Account value | | | $3,406 | | | $3,313 |
Net amount at risk | | | 66,889 | | | 65,801 |
Average attained age of contract holders | | | 53 | | | 53 |
| | At June 30, 2022 | | | At December 31, 2021 | |||||||
(in millions) | | | Individual Retirement | | | Group Retirement | | | Individual Retirement | | | Group Retirement |
Equity Funds | | | $22,515 | | | $25,098 | | | $28,524 | | | $33,718 |
Bond Funds | | | 3,810 | | | 3,885 | | | 4,651 | | | 4,364 |
Balanced Funds | | | 18,329 | | | 5,149 | | | 23,018 | | | 6,293 |
Money Market Funds | | | 658 | | | 500 | | | 546 | | | 459 |
Total | | | $45,312 | | | $34,632 | | | $56,739 | | | $44,834 |
| | 2022 | ||||||||||
At June 30, (dollars in millions) | | | Return of Account Value | | | Return of Premium | | | Rollups | | | Highest Contract Value Attained |
Account values: | | | | | | | | | ||||
General Account | | | $420 | | | $4,018 | | | $439 | | | $1,352 |
Separate Accounts | | | 3,113 | | | 28,116 | | | 1,776 | | | 12,307 |
Total Account Values | | | $3,533 | | | $32,134 | | | $2,215 | | | $13,659 |
Net amount at risk - Gross | | | $— | | | $703 | | | $460 | | | $2,468 |
Net amount at risk – Net | | | — | | | 697 | | | 421 | | | 2,206 |
Average attained age of contract holders by product | | | 67 | | | 70 | | | 75 | | | 72 |
Percentage of policyholders age 70 and over | | | 31.4% | | | 51.1% | | | 68.8% | | | 60.9% |
Range of guaranteed minimum return rates | | | 0.0%-4.5% | |||||||||
At December 31, | | | 2021 | |||||||||
Account values: | | | | | | | | | ||||
General Account | | | $382 | | | $4,055 | | | $447 | | | $1,366 |
Separate Accounts | | | 3,543 | | | 34,811 | | | 2,453 | | | 15,932 |
Total Account Values | | | $3,925 | | | $38,866 | | | $2,900 | | | $17,298 |
Net amount at risk - Gross | | | $— | | | $22 | | | $363 | | | $341 |
Net amount at risk – Net | | | — | | | 21 | | | 327 | | | 257 |
Average attained age of contract holders by product | | | 66 | | | 70 | | | 75 | | | 71 |
Percentage of policyholders age 70 and over | | | 27.8% | | | 47.0% | | | 66.9% | | | 58.1% |
Range of guaranteed minimum return rates | | | 0.0%-4.5% |
| | 2022 | ||||||||||
At June 30, (dollars in millions) | | | Return of Account Value | | | Return of Premium | | | Rollups(a) | | | Highest Contract Value Attained |
Account values: | | | | | | | | | ||||
General Account | | | $37 | | | $5,473 | | | $18,613 | | | $4 |
Separate Accounts | | | 250 | | | 4,684 | | | 29,641 | | | 57 |
Total Account Values | | | $287 | | | $10,157 | | | $48,254 | | | $61 |
Net amount at risk - Gross | | | $— | | | $33 | | | $354 | | | $12 |
Net amount at risk – Net | | | — | | | 33 | | | 354 | | | 12 |
Average attained age of contract holders by product | | | 65 | | | 65 | | | 63 | | | 68 |
Percentage of policyholders age 70 and over | | | 16.7% | | | 18.5% | | | 14.8% | | | 32.0% |
Range of guaranteed minimum return rates | | | 0.0%-4.5% | |||||||||
At December 31, | | | 2021 | |||||||||
Account values: | | | | | | | | | ||||
General Account | | | $35 | | | $5,511 | | | $18,863 | | | $4 |
Separate Accounts | | | 290 | | | 6,056 | | | 38,419 | | | 69 |
Total Account Values | | | $325 | | | $11,567 | | | $57,282 | | | $73 |
Net amount at risk - Gross | | | $— | | | $9 | | | $152 | | | $— |
Net amount at risk – Net | | | — | | | 9 | | | 152 | | | — |
Average attained age of contract holders by product | | | 64 | | | 64 | | | 63 | | | 68 |
Percentage of policyholders age 70 and over | | | 14.9% | | | 17.9% | | | 14.2% | | | 31.1% |
Range of guaranteed minimum return rates | | | 0.0%-4.5% |
(a) | Group Retirement guaranteed rollup benefits generally revert to the Return of Premium at age 70. As of June 30, 2022, this includes 197,326 contracts for policyholders age 70 and over, with associated account values of $8.5 billion held in the general account and $6.8 billion held in separate accounts; as of December 31, 2021, this includes 192,606 contracts for policyholders age 70 and over, with associated account values of $8.3 billion held in the general account and $8.5 billion held in separate accounts. These contracts which have reverted to return of premium benefits due to the attained age of the policyholder represent a net amount at risk of $63 million and $19 million at June 30, 2022 and December 31, 2021, respectively. |
| | Six Months Ended June 30, | ||||
(in millions) | | | 2022 | | | 2021 |
Balance, beginning of period | | | $445 | | | $382 |
Reserve increase (decrease) | | | 76 | | | 66 |
Benefits paid | | | (28) | | | (17) |
Changes related to unrealized appreciation (depreciation) of investments | | | (42) | | | (8) |
Balance, end of period | | | $451 | | | $423 |
| | Six Months Ended June 30, | ||||
(in millions) | | | 2022 | | | 2021 |
Balance, beginning of period | | | $35 | | | $40 |
Reserve increase (decrease) | | | 7 | | | (2) |
Benefits paid | | | (1) | | | (1) |
Changes related to unrealized appreciation (depreciation) of investments | | | (25) | | | (3) |
Balance, end of period | | | $16 | | | $34 |
(a) | The assumed reinsurance reserves for GMDB liability related to variable annuity contract is $14 million and $16 million as of June 30, 2022 and 2021, respectively. |
| | 2022 | |||||||
At June 30, (dollars in millions) | | | Fixed Annuities | | | Fixed Index Annuities | | | Total |
Account values(a): | | | | | | | |||
Fixed Accounts | | | $3,709 | | | $483 | | | $4,192 |
Indexed Accounts | | | — | | | 6,427 | | | 6,427 |
Total Account Values | | | $3,709 | | | $6,910 | | | $10,619 |
GMWB and GMDB Reserve: | | | | | | | |||
Base Reserve | | | $327 | | | $533 | | | $860 |
Reserves related to unrealized appreciation of investments | | | (224) | | | (214) | | | (438) |
Total GMWB and GMDB Reserve | | | $103 | | | $319 | | | $422 |
Average attained age of contract holders by product | | | 68 | | | 68 | | | — |
At December 31, | | | 2021 | ||||||
Account values(a): | | | | | | | |||
Fixed Accounts | | | $3,541 | | | $487 | | | $4,028 |
Indexed Accounts | | | — | | | 6,361 | | | 6,361 |
Total Account Values | | | $3,541 | | | $6,848 | | | $10,389 |
GMWB and GMDB Reserve: | | | | | | | |||
Base Reserve | | | $270 | | | $467 | | | $737 |
Reserves related to unrealized appreciation of investments | | | 187 | | | 161 | | | 348 |
Total GMWB and GMDB Reserve | | | $457 | | | $628 | | | $1,085 |
Average attained age of contract holders by product | | | 68 | | | 67 | | | — |
(a) | Fixed annuities and fixed index annuities that offer GMWB and GMDB exposures are offered through the general account. |
| | 2022 | |||||||
At June 30, (dollars in millions) | | | Fixed Annuities | | | Fixed Index Annuities | | | Total |
Account values(a): | | | | | | | |||
Fixed Account | | | $626 | | | $131 | | | $757 |
Indexed Accounts | | | — | | | 1,390 | | | 1,390 |
Total Account Values | | | $626 | | | $1,521 | | | $2,147 |
GMWB Reserves: | | | | | | | |||
Base Reserve | | | $51 | | | $116 | | | $167 |
Reserves related to unrealized appreciation of investments | | | (7) | | | (46) | | | (53) |
Total GMWB Reserves | | | $44 | | | $70 | | | $114 |
Average attained age of contract holders by product | | | 69 | | | 68 | | | — |
| | 2021 | |||||||
At December 31, | | | Fixed Annuities | | | Fixed Index Annuities | | | Total |
Account values(a): | | | | | | | |||
Fixed Account | | | $603 | | | $129 | | | $732 |
Indexed Accounts | | | — | | | 1,409 | | | 1,409 |
Total Account Values | | | $603 | | | $1,538 | | | $2,141 |
| | 2021 | |||||||
At December 31, | | | Fixed Annuities | | | Fixed Index Annuities | | | Total |
GMWB Reserves: | | | | | | | |||
Base Reserve | | | $42 | | | $101 | | | $143 |
Reserves related to unrealized appreciation of investments | | | 5 | | | 46 | | | 51 |
Total GMWB Reserves | | | $47 | | | $147 | | | $194 |
Average attained age of contract holders by product | | | 69 | | | 68 | | | — |
(a) | Fixed annuities and fixed index annuities that offer GMWB exposures are offered through the general account. |
11. | Debt |
(in millions) | | | Range of Interest Rate(s) | | | Maturity Date(s) | | | At June 30, 2022 | | | At December 31, 2021 |
Short-term debt issued by Corebridge: | | | | | | | | | ||||
Affiliated senior promissory note with AIG, Inc. | | | LIBOR+100bps | | | 2022 | | | $1,895 | | | $8,317 |
Total short-term debt | | | | | | | $1,895 | | | $8,317 | ||
Long-term debt issued by Corebridge: | | | | | | | | | ||||
Affiliated Note with AIG Life (United Kingdom)(a) | | | LIBOR+15bps | | | 2022 | | | 12 | | | — |
Senior unsecured notes | | | 3.50% - 4.40% | | | 2025 - 2052 | | | 6,500 | | | — |
AIGLH notes and bonds payable | | | 6.63% - 7.50% | | | 2025 - 2029 | | | 200 | | | 200 |
AIGLH junior subordinated debt | | | 7.57% - 8.50% | | | 2030 - 2046 | | | 227 | | | 227 |
Debt Issuance Costs | | | | | | | (51) | | | — | ||
Total long-term debt | | | | | | | $6,888 | | | $427 | ||
Debt of consolidated investment entities - not guaranteed by Corebridge | | | 0.00% - 9.53% | | | 2022 – 2051 | | | 6,776 | | | 6,936 |
Total debt | | | | | | | $15,559 | | | $15,680 |
(a) | AIG Life (United Kingdom) borrowed GBP £10 million from a subsidiary of AIG on June 23, 2022. which was repaid on July 7, 2022. |
At June 30, 2022 (in millions) | | | Size | | | Available Amount | | | Expiration | | | Effective Date |
AIG Life Holdings (January 2015) | | | $500 | | | $500 | | | N/A* | | | 1/1/2015 |
AIG Life Holdings (April 2015) | | | $500 | | | $500 | | | N/A* | | | 4/1/2015 |
AIG Life Limited | | | $25 | | | $13 | | | 8/14/2023 | | | 8/14/2018 |
* | These credit facilities are intended to be Evergreen. |
12. | Contingencies, Commitments and Guarantees |
• | For additional discussion on commitments and guarantees associated with VIEs see Note 8 |
• | For additional disclosures about derivatives see Note 9 |
• | For additional disclosures about debt see Note 11 |
• | For additional disclosures about related parties see Note 16 |
• | For additional disclosures about subsequent events see Note 17 |
13. | Equity and Redeemable Noncontrolling Interest |
(in millions) | | | Unrealized Appreciation (Depreciation) of Fixed Maturity Securities on Which allowance for credit losses was Taken | | | Unrealized Appreciation (Depreciation) of All Other Investments | | | Cash Flow Hedges | | | Foreign Currency Translation Adjustments | | | Retirement Plan Liabilities Adjustment | | | Total |
Six Months Ended June 30, 2022 | | | | | | | | | | | | | ||||||
Balance as of December 31, 2021, net of tax | | | $(40) | | | $10,209 | | | $— | | | $(9) | | | $7 | | | $10,167 |
Change in unrealized depreciation of investments | | | (2) | | | (32,274) | | | — | | | — | | | — | | | (32,276) |
Change in deferred policy acquisition costs adjustment and other | | | 3 | | | 5,321 | | | — | | | — | | | — | | | 5,324 |
Change in future policy benefits | | | — | | | 2,113 | | | — | | | — | | | — | | | 2,113 |
Change in cash flow hedges | | | — | | | — | | | 218 | | | — | | | — | | | 218 |
Change in foreign currency translation adjustments | | | — | | | — | | | — | | | (76) | | | — | | | (76) |
Change in net actuarial loss | | | — | | | — | | | — | | | — | | | (1) | | | (1) |
Change in deferred tax asset (liability) | | | — | | | 3,777 | | | (49) | | | 4 | | | — | | | 3,732 |
Total other comprehensive income (loss) | | | 1 | | | (21,063) | | | 169 | | | (72) | | | (1) | | | (20,966) |
Noncontrolling interests | | | — | | | — | | | — | | | — | | | — | | | — |
Balance, June 30, 2022, net of tax | | | $(39) | | | $(10,854) | | | $169 | | | $(81) | | | $6 | | | $(10,799) |
Six Months Ended June 30, 2021 | | | | | | | | | | | | | ||||||
Balance as of December 31, 2020, net of tax | | | $(62) | | | $14,698 | | | $— | | | $11 | | | $6 | | | $14,653 |
Change in unrealized depreciation of investments | | | 34 | | | (4,896) | | | — | | | — | | | — | | | (4,862) |
Change in deferred policy acquisition costs adjustment and other | | | (4) | | | 661 | | | — | | | — | | | — | | | 657 |
Change in future policy benefits | | | — | | | 764 | | | — | | | — | | | — | | | 764 |
Change in foreign currency translation adjustments | | | — | | | — | | | — | | | 4 | | | — | | | 4 |
Change in deferred tax asset (liability) | | | (6) | | | 685 | | | — | | | — | | | — | | | 679 |
Total other comprehensive income | | | 24 | | | (2,786) | | | — | | | 4 | | | — | | | (2,758) |
Noncontrolling interests | | | — | | | — | | | — | | | — | | | — | | | — |
Balance, June 30, 2021, net of tax | | | $(38) | | | $11,912 | | | $— | | | $15 | | | $6 | | | $11,895 |
(in millions) | | | Unrealized Appreciation (Depreciation) of Fixed Maturity Securities on Which Allowance for Credit Losses Was Taken | | | Unrealized Appreciation (Depreciation) of All Other Investments | | | Cash Flow Hedges | | | Foreign Currency Translation Adjustments | | | Retirement Plan Liabilities Adjustment | | | Total |
Six Months Ended June 30, 2022 | | | | | | | | | | | | | ||||||
Unrealized change arising during period | | | $(7) | | | $(25,218) | | | $218 | | | $(76) | | | $(1) | | | $(25,084) |
Less: Reclassification adjustments included in net income | | | (8) | | | (378) | | | — | | | — | | | — | | | (386) |
Total other comprehensive income (loss), before income tax expense (benefit) | | | 1 | | | (24,840) | | | 218 | | | (76) | | | (1) | | | (24,698) |
Less: Income tax expense (benefit) | | | — | | | (3,777) | | | 49 | | | (4) | | | — | | | (3,732) |
Total other comprehensive income (loss), net of income tax expense (benefit) | | | $1 | | | $(21,063) | | | $169 | | | $(72) | | | $(1) | | | $(20,966) |
Six Months Ended June 30, 2021 | | | | | | | | | | | | | ||||||
Unrealized change arising during period | | | $28 | | | $(3,059) | | | $— | | | $4 | | | $— | | | $(3,027) |
Less: Reclassification adjustments included in net income | | | (2) | | | 412 | | | — | | | — | | | — | | | 410 |
Total other comprehensive income (loss), before income tax expense (benefit) | | | 30 | | | (3,471) | | | — | | | 4 | | | — | | | (3,437) |
Less: Income tax expense (benefit) | | | 6 | | | (685) | | | — | | | — | | | — | | | (679) |
Total other comprehensive income (loss), net of income tax expense (benefit) | | | $24 | | | $(2,786) | | | $— | | | $4 | | | $— | | | $(2,758) |
| | Amount Reclassified from AOCI | | | Affected Line Item in the Condensed Consolidated Statements of Income (Loss) | ||||
| | Six Months Ended June 30, | | ||||||
(in millions) | | | 2022 | | | 2021 | | ||
Unrealized appreciation (depreciation) of all other investments | | | | | | | |||
Investments | | | (378) | | | 412 | | | Net realized gains (losses) |
Total | | | (378) | | | 412 | | | |
Total reclassifications for the period | | | $(386) | | | $410 | | |
| | Redeemable Noncontrolling Interest | ||||
| | Six Months Ended June 30, | ||||
(in millions) | | | 2022 | | | 2021 |
Beginning balance | | | $83 | | | $51 |
Distributions to noncontrolling interests | | | (25) | | | — |
Net income attributable to redeemable noncontrolling interest | | | — | | | — |
Ending balance | | | $58 | | | $51 |
14. | Earnings Per Common Share |
| | Six Months Ended June 30, | ||||||||||
| | 2022 | | | 2021 | |||||||
(in millions, except weighted shares and per common share data) | | | Class A | | | Class B | | | Class A | | | Class B |
Net income available to Corebridge common shareholders – basic and diluted | | | $5,734 | | | $630 | | | $2,535 | | | $278 |
Weighted average common shares outstanding - basic and diluted(a) | | | 90,100 | | | 9,900 | | | 90,100 | | | 9,900 |
Earnings per share - basic and diluted | | | $63,640 | | | $63,640 | | | $28,130 | | | $28,130 |
(a) | (a) On November 1, 2021, following the completion of the stock split and recapitalization, 90,100 shares of Class A Common Stock and 9,900 shares of Class B Common Stock were outstanding. This number of shares remained outstanding at June 30, 2022. The results of the stock split and calculation of net income available have been applied retroactively for periods prior to November 1, 2021. |
15. | Income Taxes |
• | the nature, frequency, and amount of cumulative financial reporting income and losses in recent years; |
• | the sustainability of recent operating profitability of our subsidiaries; |
• | the predictability of future operating profitability of the character necessary to realize the net deferred tax asset, including forecasts of future income for each of our businesses and actual and planned business and operational changes; |
• | the carryforward periods for the net operating loss, capital loss and foreign tax credit carryforwards, including the effect of reversing taxable temporary differences; and |
• | prudent and feasible actions and tax planning strategies that would be implemented, if necessary, to protect against the loss of the deferred tax asset. |
16. | Related Parties |
| | Six Months Ended June 30, | ||||
(dollars in millions) | | | 2022 | | | 2021 |
Revenues: | | | | | ||
Other income | | | $59 | | | $42 |
Net investment income - excluding Fortitude Re funds withheld assets | | | (7) | | | (7) |
Total revenues | | | $52 | | | $35 |
Expenses: | | | | | ||
General operating and other expenses | | | $28 | | | $170 |
Interest expense | | | 59 | | | 50 |
Loss on extinguishment of debt | | | — | | | 145 |
Total expenses | | | $87 | | | $365 |
| | Six Months Ended June 30, | ||||
( in millions) | | | 2022 | | | 2021 |
Payment or (refund): | | | | | ||
Corebridge | | | $830 | | | $738 |
SAFG Capital | | | 12 | | | 3 |
Total | | | $842 | | | $741 |
17. | Subsequent Events |
J.P. Morgan | | | Morgan Stanley | | | Piper Sandler |
Item 13. | Other Expenses of Issuance and Distribution. |
SEC Registration Fee | | | $ |
FINRA Filing Fee | | | |
Listing Fee | | | |
Printing Fees and Expenses | | | |
Accounting Fees and Expenses | | | |
Legal Fees and Expenses | | | |
Blue Sky Fees and Expenses | | | |
Transfer Agent Fees and Expenses | | | |
Miscellaneous | | | |
Total | | | $ |
Item 14. | Indemnification of Directors and Officers. |
• | a breach of the duty of loyalty; |
• | acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of the law; |
• | a director under Section 174 of the DGCL (unlawful dividends); |
• | any transaction from which the director or officer derives an improper personal benefit; or |
• | an officer in any action by or in the right of the corporation. |
Item 15. | Recent Sales of Unregistered Securities. |
Item 16. | Exhibits and Financial Statement Schedules. |
Item 17. | Undertakings. |
(a) | Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. |
(b) | The undersigned registrant hereby undertakes that: |
(1) | For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. |
(2) | For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
Exhibit Number | | | Exhibit Description |
| | Form of Underwriting Agreement. | |
| | Form of Amended and Restated Certificate of Incorporation of Corebridge Financial, Inc. | |
| | Form of Second Amended and Restated By-laws of Corebridge Financial, Inc. | |
| | Indenture, dated April 5, 2022, between Corebridge and The Bank of New York Mellon, as Trustee. | |
| | First Supplemental Indenture, dated April 5, 2022, between Corebridge and The Bank of New York Mellon, as Trustee, relating to the 2025 Notes. | |
| | Second Supplemental Indenture, dated April 5, 2022, between Corebridge and The Bank of New York Mellon, as Trustee, relating to the 2027 Notes. | |
| | Third Supplemental Indenture, dated April 5, 2022, between Corebridge and The Bank of New York Mellon, as Trustee, relating to the 2029 Notes. | |
| | Fourth Supplemental Indenture, dated April 5, 2022, between Corebridge and The Bank of New York Mellon, as Trustee, relating to the 2032 Notes. | |
| | Fifth Supplemental Indenture, dated April 5, 2022, between Corebridge and The Bank of New York Mellon, as Trustee, relating to the 2042 Notes. | |
| | Sixth Supplemental Indenture, dated April 5, 2022, between Corebridge and The Bank of New York Mellon, as Trustee, relating to the 2052 Notes. | |
5.1# | | | Opinion of Debevoise & Plimpton LLP. |
| | Stockholders’ Agreement, dated as of November 2, 2021, between Corebridge Financial, Inc. and Argon Holdco LLC (a wholly owned subsidiary of Blackstone Inc.). | |
| | Stock Purchase Agreement, dated as of July 14, 2021, between American International Group, Inc. and Argon Holdco LLC (a wholly owned subsidiary of Blackstone Inc.). | |
10.3# | | | Form of Separation Agreement between Corebridge Financial, Inc. and American International Group, Inc. |
| | Form of Intellectual Property Assignment Agreement between Corebridge Financial, Inc. and American International Group, Inc. | |
| | Form of Registration Rights Agreement between Corebridge Financial, Inc. and American International Group, Inc. | |
| | Form of Transition Services Agreement between Corebridge Financial, Inc. and American International Group, Inc. | |
| | Commitment Letter, dated as of November 2, 2021, between Blackstone ISG-I Advisors L.L.C. and Corebridge Financial, Inc. | |
| | Separately Managed Account Agreement, dated as of November 2, 2021, between Blackstone ISG-I Advisors L.L.C. and American General Life Insurance Company. | |
| | Separately Managed Account Agreement, dated as of November 2, 2021, between Blackstone ISG-I Advisors L.L.C. and The Variable Annuity Life Insurance Company. |
Exhibit Number | | | Exhibit Description |
| | Separately Managed Account Agreement, dated as of November 2, 2021, between Blackstone ISG-I Advisors L.L.C. and AGC Life Insurance Company. | |
| | Separately Managed Account Agreement, dated as of November 2, 2021, between Blackstone ISG-I Advisors L.L.C. and AIG Life of Bermuda, Ltd. | |
| | Separately Managed Account Agreement, dated as of November 2, 2021, between Blackstone ISG-I Advisors L.L.C. and AIG Life Ltd. | |
| | Amended and Restated Combination Coinsurance and Modified Coinsurance Agreement, dated as of June 2, 2020 between Fortitude Reinsurance Company, Ltd. and American General Life Insurance Company. | |
| | Amended and Restated Combination Coinsurance and Modified Coinsurance Agreement, dated as of June 2, 2020, between Fortitude Reinsurance Company, Ltd. and The Variable Annuity Life Insurance Company. | |
| | Amended and Restated Modified Coinsurance Agreement, dated as of June 2, 2020, between Fortitude Reinsurance Company, Ltd. and The United States Life Insurance Company In The City of New York. | |
| | Form of Tax Matters Agreement between Corebridge Financial, Inc. and American International Group, Inc. | |
| | Senior Promissory Note dated as of November 1, 2021, by American International Group, Inc., as payee, and Corebridge Financial, Inc., as maker. | |
| | 18-Month Delayed Draw Term Loan Agreement, dated as of February 25, 2022, among Corebridge Financial, Inc., as borrower, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent. | |
| | Three-Year Delayed Draw Term Loan Agreement, dated as of February 25, 2022, among Corebridge Financial, Inc., as borrower, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent. | |
| | Amendment Letter to Lenders Party to the Three-Year Delayed Draw Term Loan Agreement, dated as of May 11, 2022, among Corebridge Financial, Inc. the lenders party thereto, and JPMorgan Chase Bank, N.A., as administrative agent. | |
| | Revolving Credit Agreement, dated as of May 12, 2022 among Corebridge Financial, Inc., the Subsidiary Borrowers party thereto, the Lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, and the Several L/C Agent party thereto. | |
| | Letter Agreement, dated August 14, 2013, between AIG and Kevin Hogan. | |
| | Non-Solicitation and Non-Disclosure Agreement, dated August 14, 2013, between AIG and Kevin Hogan* | |
| | Executive Officer Form of Release and Restrictive Covenant Agreement. | |
| | AIG Annual Short-Term Incentive Plan (as amended and restated effective March 1, 2016). | |
| | AIG 2013 Omnibus Incentive Plan. | |
| | Form of Long Term Incentive Stock Option Award Agreement. | |
| | AIG Long Term Incentive Plan (as amended March 2018). | |
| | Form of AIG Long Term Incentive Award Agreement (as of April 2019). | |
| | Form of AIG Long Term Incentive Award Agreement (as of January 2020). | |
| | AIG 2012 Executive Severance Plan (as amended and restated February 2021). | |
| | AIG Long Term Incentive Plan (as amended and restated February 2021). | |
| | AIG Non-Qualified Retirement Income Plan (as amended and restated February 2021). | |
| | American International Group, Inc. 2021 Omnibus Incentive Plan. | |
| | AIG Long Term Incentive Plan (as amended and restated April 2021). | |
| | AIG Long Term Incentive Plan Form of Award Agreement (April 2021). | |
| | AIG Long Term Incentive Plan (as amended and restated September 2021). | |
| | AIG Long Term Incentive Plan Form of Award Agreement (September 2021). | |
| | Offer Letter, dated as of January 31, 2017, between American General Life International Company and Todd Solash. |
Exhibit Number | | | Exhibit Description |
| | AIG Continuity Award Agreement, dated as of October 29, 2020, between American International Group, Inc. and Elias Habayeb. | |
| | AIG Continuity Award Agreement, dated as of November 23, 2020, between American International Group, Inc. and Todd Solash. | |
| | Offer Letter, dated as of October 28, 2021, between American International Group, Inc., and Elias Habayeb. | |
| | Corebridge Financial, Inc. 2022 Omnibus Incentive Plan. | |
| | Corebridge Financial, Inc. Long Term Incentive Plan. | |
| | Form of Corebridge Financial, Inc. 2022 Omnibus Incentive Plan, Deferred Stock Units Award Agreement. | |
| | Form of Corebridge Financial, Inc. Long Term Incentive Plan, Long Term Incentive Award Agreement. | |
| | Form of Employee Matters Agreement between Corebridge Financial, Inc. and American International Group, Inc. | |
| | Form of AIG Trademark License Agreement between Corebridge Financial, Inc. and American International Group, Inc. | |
| | Form of Grantback License Agreement between Corebridge Financial, Inc. and American International Group, Inc. | |
| | List of Subsidiaries of Corebridge Financial, Inc., as of August 16, 2022. | |
| | Consent of PricewaterhouseCoopers LLP. | |
23.2# | | | Consent of Debevoise & Plimpton LLP (included in Exhibit 5.1 hereto). |
| | Consent of Oliver Wyman Actuarial Consulting, Inc. | |
| | Powers of Attorney (contained on signature pages to the Registration Statement on Form S-1). | |
| | Power of Attorney of Marilyn Hirsch, dated as of May 16, 2022. | |
| | Consent of Alan Colberg to be named as a director nominee. | |
| | Consent of Patricia Walsh to be named as a director nominee. | |
| | Filing Fee Table |
* | Previously filed. |
** | Filed herewith. |
† | Identifies each management contract or compensatory plan or arrangement. |
# | To be filed by amendment. |
| | COREBRIDGE FINANCIAL, INC. | ||||
| | | | |||
| | By: | | | /s/ Kevin Hogan | |
| | | | Name: Kevin Hogan | ||
| | | | Title: Chief Executive Officer |
*By: | | | /s/ Christina Banthin | | | |
| | as Attorney-in-Fact | | |
Very truly yours,
|
||
COREBRIDGE FINANCIAL, INC.
|
||
By
|
||
Name:
|
||
Title:
|
||
AMERICAN INTERNATIONAL GROUP, INC.
|
||
As the Selling Stockholder
|
||
By
|
||
Name:
|
||
Title:
|
J.P. MORGAN SECURITIES LLC
|
||
For itself and on behalf of the
|
||
several Underwriters listed
|
||
in Schedule I hereto:
|
||
By
|
||
Name:
|
||
Title:
|
||
MORGAN STANLEY & CO. LLC
|
||
For itself and on behalf of the
|
||
several Underwriters listed
|
||
in Schedule I hereto:
|
||
By
|
||
Name:
|
||
Title:
|
||
PIPER SANDLER & CO.
|
||
For itself and on behalf of the
|
||
several Underwriters listed
|
||
in Schedule I hereto:
|
||
By
|
||
Name:
|
||
Title:
|
Underwriter
|
Total Number
of Firm
Securities to be
Purchased
from the
Selling
Stockholder
|
Number of
Optional
Securities to be
Purchased if
Maximum
Option
Exercised
|
||||||
J.P. Morgan Securities LLC
|
||||||||
Morgan Stanley & Co. LLC
|
||||||||
Piper Sandler & Co.
|
||||||||
[●]
|
||||||||
Total
|
(a) |
Issuer Free Writing Prospectuses: [●]
|
(b) |
Information other than the Pricing Prospectus that comprises the Pricing Disclosure Package
|
(c) |
Written Testing-the-Waters Communications:
|
Very truly yours,
|
|
Exact Name of Signatory
|
|
Authorized Signature
|
|
Title
|
Legal Name
|
State or Jurisdiction of Incorporation or Organization
|
AGC Life Insurance Company
|
Missouri
|
AIG Asset Management (Europe) Ltd.
|
United Kingdom
|
AIG Asset Management (U.S.), LLC
|
Delaware
|
AIG Capital Services, Inc.
|
Delaware
|
AIG Global Capital Markets, LLC
|
Delaware
|
AIG Direct Insurance Services, Inc.
|
California
|
AIG Funds Services, Inc.
|
Delaware
|
AIG Global Asset Management Holdings Corp.
|
Delaware
|
AIG Global Real Estate Investment Corp.
|
Delaware
|
AIGGRE Europe Real Estate Fund I GP S.a.r.l
|
Luxembourg
|
AIGGRE U.S. Real Estate Fund I GP, LLC
|
Delaware
|
AIGGRE U.S. Real Estate Fund II GP, LLC
|
Delaware
|
AIGGRE Europe Real Estate Fund II GP S.a.r.l
|
Luxembourg
|
AIGGRE U.S. Real Estate Fund III GP, LP
|
Delaware
|
AIGGRE U.S. Real Estate Fund IV GP, LLC
|
Delaware
|
AIG Credit Management, LLC
|
Delaware
|
AIG Life Holdings, Inc.
|
Texas
|
AIG Life Limited
|
United Kingdom
|
AIG Life of Bermuda, Ltd.
|
Bermuda
|
AIG Technologies, Inc.
|
New Hampshire
|
American General Insurance Agency, Inc.
|
Missouri
|
American General Life Insurance Company
|
Texas
|
American General Life Services Company, LLC
|
Delaware
|
Eastgreen, Inc.
|
New Jersey
|
Group Risk Services Limited
|
United Kingdom
|
Laya Healthcare Limited
|
Ireland
|
Laya Services Limited
|
Ireland
|
Lilac Heights LLC
|
Delaware
|
SA Affordable Housing, LLC
|
Delaware
|
SAFG Capital LLC
|
Delaware
|
Corebridge Markets, LLC
|
Delaware
|
SAFG Technologies, LLC
|
New Hampshire
|
SunAmerica Affordable Housing Partners, Inc.
|
California
|
SunAmerica Asset Management, LLC
|
Delaware
|
The United States Life Insurance Company in the City of New York
|
New York
|
The Variable Annuity Life Insurance Company
|
Texas
|
VALIC Financial Advisors, Inc.
|
Texas
|
VALIC Retirement Services Company
|
Texas
|