☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
31-1103425
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
10355 Cambridge Street, Suite 18A, Cambridge, MA
|
02141
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered
|
||
Common Stock, $0.005 par value
|
ERNA
|
The Nasdaq Stock Market LLC
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
Emerging growth company ☐ |
Item
|
Page | |
Part I
|
||
1.
|
1 | |
1A.
|
24 | |
1B.
|
39 | |
2.
|
39 | |
3.
|
39 | |
4.
|
40 | |
Part II
|
||
5.
|
41 | |
6.
|
41 | |
7.
|
41 | |
7A.
|
49 | |
8.
|
49 | |
9.
|
49 | |
9A.
|
49 | |
9B.
|
51 | |
9C.
|
51 | |
Part III
|
||
10.
|
52 | |
11.
|
58 | |
12.
|
72 | |
13.
|
74 | |
14.
|
77 | |
Part IV
|
||
15.
|
79 | |
16.
|
81 | |
|
82 | |
|
F-1 |
• |
We are substantially dependent on intellectual property we in-licensed from Factor Limited, and expect in the future to continue to depend on in-licensed technology, and if we lose the license to such
intellectual property or the Exclusive Factor License Agreement is terminated for any reason, our ability to enter into strategic partnerships or develop therapeutics products would be harmed.
|
• |
We may not realize the benefits of strategic partnerships that we may form in the future or of potential future product acquisitions of licenses.
|
• |
We or our licensors may be subject to claims challenging the inventorship or ownership of the patents and other intellectual property that we own or license now or in the future.
|
• |
The failure of our licensees to fulfill their financial obligations with respect to royalty payments under their license agreements or to otherwise perform under their license agreement could have a material
adverse effect on our business, financial condition and results of operations.
|
• |
If conflicts arise between us and our future strategic partners or collaborators, these parties may act in a manner adverse to us and could limit our ability to implement our strategies
|
• |
We expect to incur significant losses for the foreseeable future and may never achieve or maintain profitability.
|
• |
We will require substantial additional capital to fund our operations, and if we fail to obtain the necessary financing, we may not be able to pursue our business strategy.
|
• |
We may face business disruption and related risks resulting from a resurgence of the novel coronavirus (COVID-19) pandemic, or other similar event,
which could have a material adverse effect on our business plan.
|
• |
Our business and operations would suffer in the event of system failures, cyber-attacks or a deficiency in our cyber-security.
|
• |
If we fail to comply with applicable laws and regulations, we could become subject to fines or penalties or incur costs that could harm our business.
|
• |
If we are not successful in attracting and retaining highly qualified personnel, we may not be able to successfully implement our business strategy.
|
• |
If we are unable to obtain and maintain patent and other intellectual property protection, or if the scope of the patent and other intellectual property protection obtained is not sufficiently broad, our
competitors could develop and commercialize products similar or identical to those derived from our intellectual property, and our ability to achieve profitability may be adversely affected.
|
ITEM 1. |
Business
|
Family Number and Title
|
United States or Foreign
Jurisdiction
|
Earliest Effective Date
of Patent Application
|
||
FAB-001: “Methods and Products for Transfecting Cells”
|
Granted: US (Nos. 9,422,577, 9,605,277, 9,605,278, 10,472,611, 10,662,410, 10,829,738, 10,982,229, and 11,466,293), EP (CH, DE, FR, GB, IE), EP (BE, CH, DE, DK, FR, GB, IE,
NL), AU (6X), CA (Allowed), CN (4X), HK (5X), JP (2X), KR (2X), MX, MX (Allowed), RU (2X)
Published: US (3X), EP, BR (2X), CA, CN, HK (2X), KR, RU
Pending: US (4X), AU, CA, MX (3X)
|
12/05/2011
|
||
FAB-003: “Methods and Products for Transfection”
|
Granted: US (Nos. 8,497,124, 9,127,248, 9,399,761, 9,562,218, 9,695,401, 9,879,228, 9,969,983, 10,131,882, 10,301,599, 10,443,045, 11,492,600)
Pending: US
|
12/05/2011
|
FAB-005: “Methods and Products for Expressing Proteins in Cells”
|
Granted: US (Nos. 9,376,669, 9,447,395, 9,464,285, 9,487,768, 9,657,282, 9,758,797, 10,415,060, 10,590,437, 10,724,053, 10,752,917, 10,752,918, 10,752,919, 10,767,195,
11,332,758, 11,332,759, 11,339,409, and
11,339,410), EP (CH, DE, FR, GB, IE), AU (2X), BR (3X Allowed), CA (Allowed), HK, JP (3X), KR (2X), MX, RU
Published: US (2X), EP, BR, CA, CN, HK, JP, KR, MX
Pending: AU
|
11/01/2012
|
||
FAB-008: “Methods and Products for Nucleic Acid Production and Delivery”
|
Granted: US (Nos. 9,770,489 and 10,124,042), EP (CH, DE, ES, FR, IE), EP (BE, CH, DE, DK, ES, FI, FR, GB, IE, NL, NO, SE), AU, CA (Allowed), HK, JP (Allowed), KR, MX
Published: US (2X), AU, BR (2X), CA, CN, JP, KR, MX
Pending: AU, EP
|
08/18/2014
|
||
FAB-009: “Nucleic Acid Products and Methods of Administration Thereof”
|
Granted: US (No. 11,241,505), AU, JP
Published: US, EP, CA, CN, HK (2X), JP, NZ
Pending: AU
|
02/13/2015
|
||
FAB-010: “Nucleic Acid Products and Methods of Administration Thereof”
|
Granted: US (Nos. 10,137,206, 10,350,304, 10,363,321, 10,369,233, 10,576,167, 10,888,627, and 10,894,092), CN (Allowed)
Published: US (3X), EP, AU, CA, CN, HK, JP, IL, IN, NZ
Pending: CN, JP (2X), NZ
|
08/17/2016
|
FAB-011: “Nucleic Acid-Based Therapeutics”
|
Published: US, EP, AU, CA, HK
|
03/27/2018
|
||
FAB-012: “Cationic Lipids and Transfection Methods”
|
Granted: US (Nos. 10,501,404, 10,556,855, 10,611,722, 10,752,576, and 11,242,311)
Published: US (2X), AU, CA, CN, EP, HK, JP, KR, MX
Pending: AU, NZ
|
US: 07/30/2019
Foreign: 07/03/2019
|
||
FAB-013: “Engineered Gene-Editing Proteins”
|
Pending: US, EP
|
05/12/2020
|
||
FAB-016: “Mesenchymal Stem Cell Therapies”
|
Published: CN, EP
Pending: US, AU, JP
|
04/28/2020
|
||
FAB-017: “Engineered Immune Cell Therapies”
|
Published: PCT
|
03/05/2021
|
||
FAB-018: “Circular RNA”
|
Published: PCT
|
04/27/2021
|
||
US – United States of America
EP – European Patent Convention
PCT – Patent Cooperation Treaty
AU – Australia
BE – Belgium
BR – Brazil
CA – Canada
CH – Switzerland
CN – Peoples’ Republic of China
DE – Germany
DK – Denmark
ES – Spain
FI – Finland
GB – Great Britain
HK – Hong Kong
IE – Ireland
IL – Israel
IN – India
JP – Japan
KR – Republic of Korea (South Korea)
MX – Mexico
NL – Netherlands
NO – Norway
NZ – New Zealand
SE – Sweden
|
|
• |
FAB-001: “Methods and Products for Transfecting Cells” - The present invention relates in part to nucleic acids encoding proteins, nucleic acids containing non-canonical nucleotides, therapeutics comprising
nucleic acids, methods, kits, and devices for inducing cells to express proteins, methods, kits, and devices for transfecting, gene editing, and reprogramming cells, and cells, organisms, and therapeutics produced using these methods, kits,
and devices. Methods for inducing cells to express proteins and for reprogramming and gene-editing cells using RNA are disclosed. Methods for producing cells from patient samples, cells produced using these methods, and therapeutics
comprising cells produced using these methods are also disclosed.
|
• |
FAB-003: “Methods and Products for Transfection” - The present invention relates in part to methods for producing tissue-specific cells from patient samples, and to tissue-specific cells produced using these
methods. Methods for reprogramming cells using RNA are disclosed. Therapeutics comprising cells produced using these methods are also disclosed.
|
• |
FAB-005: “Methods and Products for Expressing Proteins in Cells” - The present invention relates in part to nucleic acids encoding proteins, therapeutics comprising nucleic acids encoding proteins, methods
for inducing cells to express proteins using nucleic acids, methods, kits and devices for transfecting, gene editing, and reprogramming cells, and cells, organisms, and therapeutics produced using these methods, kits, and devices. Methods
and products for altering the DNA sequence of a cell are described, as are methods and products for inducing cells to express proteins using synthetic RNA molecules. Therapeutics comprising nucleic acids encoding gene-editing proteins are
also described.
|
• |
FAB-008: “Methods and Products for Nucleic Acid Production and Delivery” - The present invention relates in part to nucleic acids, including nucleic acids encoding proteins, therapeutics and cosmetics
comprising nucleic acids, methods for delivering nucleic acids to cells, tissues, organs, and patients, methods for inducing cells to express proteins using nucleic acids, methods, kits and devices for transfecting, gene editing, and
reprogramming cells, and cells, organisms, therapeutics, and cosmetics produced using these methods, kits, and devices. Methods and products for altering the DNA sequence of a cell are described, as are methods and products for inducing
cells to express proteins using synthetic RNA molecules, including cells present in vivo. Therapeutics comprising nucleic acids encoding gene-editing proteins are also described.
|
• |
FAB-009: “Nucleic Acid Products and Methods of Administration Thereof” - The present invention relates in part to nucleic acids, including nucleic acids encoding proteins, therapeutics and cosmetics
comprising nucleic acids, methods for delivering nucleic acids to cells, tissues, organs, and patients, methods for inducing cells to express proteins using nucleic acids, methods, kits and devices for transfecting, gene editing, and
reprogramming cells, and cells, organisms, therapeutics, and cosmetics produced using these methods, kits, and devices.
|
• |
FAB-010: “Nucleic Acid Products and Methods of Administration Thereof” - The present invention relates in part to nucleic acids, including nucleic acids encoding proteins, therapeutics and cosmetics
comprising nucleic acids, methods for delivering nucleic acids to cells, tissues, organs, and patients, methods for inducing cells to express proteins using nucleic acids, methods, kits and devices for transfecting, gene editing, and
reprogramming cells, and cells, organisms, therapeutics, and cosmetics produced using these methods, kits, and devices.
|
• |
FAB-011: “Nucleic Acid-Based Therapeutics” - The present invention relates in part to nucleic acids, including nucleic acids encoding proteins, therapeutics and cosmetics comprising nucleic acids, methods for
delivering nucleic acids to cells, tissues, organs, and patients, methods for inducing cells to express proteins using nucleic acids, methods, kits and devices for transfecting, gene editing, and reprogramming cells, and cells, organisms,
therapeutics, and cosmetics produced using these methods, kits, and devices.
|
• |
FAB-012: “Cationic Lipids and Transfection Methods” - The present invention relates in part to novel cationic lipids and their use, e.g., in delivering nucleic acids to cells.
|
• |
FAB-013: “Engineered Gene-Editing Proteins” - The present invention relates in part to nucleic acids encoding gene editing proteins, including novel engineered variants.
|
• |
FAB-016: “Mesenchymal Stem Cell Therapies” - Cell-based therapies based on mesenchymal stem cells (MSCs) are described.
|
• |
FAB-017: “Engineered Immune Cell Therapies” - The present disclosure relates in part to engineered immune cells that are, inter alia, silenced from a host immune response.
|
• |
FAB-018: “Circular RNA” - Nucleic acid structures that promote formation of circular RNAs (circRNAs), which may comprise hybridization of substantially complimentary regions within the nucleic acid and
contact with an RNA ligase. The nucleic acid structures may be used in gene editing and/or therapeutic applications. In some embodiments, the nucleic acid comprises the structure: 5’-X-Y-A-IRES-B-CDS-C-Y’-Z-3’, wherein X, Y, Y’ and Z each
independently comprise one or more nucleotides; Y and Y’ are substantially complementary; X and Z are not substantially complementary; IRES comprises an internal ribosome entry site; CDS comprises a coding sequence; and A, B, and C are each
independently a spacer comprising one or more nucleotides or null.
|
Summary Description of Patent or Patent Application
|
|
United States or Foreign
Jurisdiction
|
|
Anticipated Expiration Date
of Patent Application
|
|
|
|
|
|
IRX-2 Modified Manufacturing Process
|
|
Granted: US (No. 8,470,562), EP (BE, CH, DE, DK, ES, FI, FR, GB, IT, LI, NL, SW), AU, CA, JP, MX, TR
|
|
US: 04/14/2029
All Others: 04/14/2029
|
Method of Reversing Immune Suppression of Langerhans Cells
|
|
Granted: US (Nos. 9,333,238 and 9,931,378), EP (BE, CH, DE, DK, ES, FI, FR, GB, LI, NL), AU, CA
JP, CN, HK
|
|
US: 12/30/2030 (No. 9,333,238), 12/08/2030 (No. 9,931,378)
All Others: 12/8/2030
|
Method of Increasing Immunological Effect
|
|
Granted: US (Nos. 7,993,660 and 8,591,956), EP (BE, CH, DE, DK, ES, FI, FR, GB, IT, LI, NL), AU, CA, JP, HK
|
|
US: 12/11/2028 (No. 7,993,660), 11/26/2028 (No. 8,591,956)
All Others: 11/26/2028
|
Vaccine Immunotherapy
|
|
Granted: US (Nos. 9,539,320 and 9,566,331), EP (BE, CH, DE, DK, ES, FI, FR, GB, IT, LI, NL), AU, CA, HK, JP
|
|
US: 05/17/2030 (No. 9,539,230), 09/04/2030 (No. 9,566,331).
All Others: 5/17/2030
|
Vaccine Immunotherapy
|
|
Granted: US (Nos. 9,492,517, 9,492,519), JP, CA, AU
Pending: EP, HK
|
|
US: 02/25/2024 (No. 9,492,517), 06/30/2023 (No. 9,492,519)
All Others: 7/24/2027
|
Immunotherapy for Reversing Immune Suppression
|
Granted: US (No. 7,731,945)
|
US: 02/06/2025
|
||
Vaccine Immunotherapy for Immune Suppressed Patients
|
|
Granted: US (Patent Nos. 6,977,072, 9,789,172 and 9,789,173)
|
|
US: 04/14/2023 (No. 6,977,072), 08/17/2023 (Nos. 9,789,172 and 9,789,173)
|
Immunotherapy for Immune Suppressed Patients
|
|
Granted: EP (BE, CH, DE, ES, FR, GB, IT, NL, LI)
|
|
All Others: 3/9/2027
|
Composition for the Treatment of Advanced Prostate Cancer
|
|
Granted: CA
|
|
7/24/2027
|
Uses of PD-1/PD-L1 Inhibitors and/or CTLA-4 Inhibitors with a Biologic Containing Multiple Cytokine Components to Treat Cancer
|
|
Granted: ZA
Pending: AU, CA, EP, IL, JP, KR, NZ, PH, SG, US (16/326,611)
Published: BR, CN, EA, IN, MX, ZA
|
|
US:8/18/2037*
Subject to potential PTA
All Other: 8/18/2037
|
|
|
|
|
|
US – United States of America
EP – European Patent Convention
BE – Belgium
CH – Switzerland
DE – Germany
DK – Denmark
ES – Spain
FI – Finland
GB – Great Britain
IT – Italy
LI – Lichtenstein
NL – Netherlands
SW – Sweden
AU – Australia
BR - Brazil
CA – Canada
CN – Peoples’ Republic of China
EA – Eurasian Patent Organization
HK – Hong Kong
IL – Israel
IN - India
JP – Japan
KR – Republic of Korea (South Korea)
MX – Mexico
PH – Philippines
SG - Singapore
TR – Turkey
ZA – South Africa
|
|
|
|
|
• |
IRX-2 Modified Manufacturing Process - A method of making a primary cell derived biologic, including the steps of: (a) removing contaminating cells from mononuclear cells (“MNCs”) by loading leukocytes onto
lymphocyte separation medium (“LSM”), and washing and centrifuging the medium with an automated cell processing and washing system; (b) storing the MNCs overnight in a closed sterile bag system; (c) stimulating the MNCs with a mitogen and
ciprofloxacin in a disposable cell culture system to produce cytokines; (d) removing the mitogen from the mononuclear cells by filtering; (e) incubating the filtered MNCs in a culture medium; (f) producing a clarified supernatant by
filtering the MNCs from the culture medium; (g) producing a chromatographed supernatant by removing DNA from the clarified supernatant by anion exchange chromatography; and (h) removing viruses from the chromatographed supernatant by
filtering with dual 15 nanometer filters in series, thereby producing a primary cell derived biologic, wherein the primary cell derived biologic comprises IL-1.beta., IL-2, and IFN-.gamma.
|
• |
Method of Reversing Immune Suppression of Langerhans Cells - A method of treating human papillomavirus (“HPV”), by administering a therapeutically effective amount of a primary cell-derived biologic to a
patient infected with HPV and inducing an immune response to HPV. A method of overcoming HPV-induced immune suppression of Langerhans cells (“LC”), by administering a therapeutically effective amount of a primary cell-derived biologic to a
patient infected with HPV and activating LC. A method of increasing LC migration towards lymph nodes, by administering a therapeutically effective amount of a primary cell-derived biologic to a patient infected with HPV, activating LC, and
inducing LC migration towards lymph nodes. A method of generating immunity against HPV, by administering an effective amount of a primary cell derived biologic to a patient infected with HPV, generating immunity against HPV, and preventing
new lesions from developing.
|
• |
Method of Increasing Immunological Effect - A method of increasing immunological effect in a patient by administering an effective amount of a primary cell derived biologic to the patient, inducing immune
production, blocking immune destruction, and increasing immunological effect in the patient. Methods of treating an immune target, treating a tumor, immune prophylaxis, and preventing tumor escape.
|
• |
Vaccine Immunotherapy/Composition for the Treatment of Advanced Prostate Cancer – A method providing compositions and methods of immunotherapy to treat cancer or other antigen-producing diseases or lesions.
According to one embodiment of the invention, a composition is provided for eliciting an immune response to at least one antigen in a patient having an antigen-producing disease or lesion, the composition comprising an effective amount of a
cytokine mixture, preferably comprising IL-1, IL-2, IL-6, IL-8, IFN-gamma. (gamma) and TNF- alpha (alpha). The cytokine mixture acts as an adjuvant with the antigen associated with the antigen-producing disease or lesion to enhance the
immune response of the patient to the antigen. Methods are therefore also provided for eliciting an immune response to at least one antigen in a patient having an antigen-producing disease or lesion utilizing the cytokine mixture of the
invention. The compositions and methods are useful in the treatment of antigen-producing diseases such as cancer, infectious diseases or persistent lesions.
|
• |
Immunotherapy for Reversing Immune Suppression - A method for overcoming immune suppression including the steps of inducing production of naïve T-cells and restoring T cell immunity. A method of vaccine
immunotherapy includes the steps of inducing production of naïve T cells and exposing the naïve T cells to endogenous or exogenous antigens at an appropriate site. Additionally, a method for unblocking immunization at a regional lymph node
includes the steps of promoting differentiation and maturation of immature dendritic cells, thus, for example, exposing tumor peptides to T cells to gain immunization of the T cells. Further, a method of treating cancer and other
persistent lesions includes the steps of administering an effective amount of a natural cytokine mixtures an adjuvant to endogenous or exogenous administered antigen to the cancer or other persistent lesions; preferably the natural cytokine
mixture is administered with thymosin.
|
• |
Vaccine Immunotherapy for Immune Suppressed Patients - A method for overcoming mild to moderate immune suppression includes the steps of inducing production of naive T-cells and restoring T-cell immunity. A
method of vaccine immunotherapy includes the steps of inducing production of naive T-cells and exposing the naive T-cells to endogenous or exogenous antigens at an appropriate site. Additionally, a method for unblocking immunization at a
regional lymph node includes the steps of promoting differentiation and maturation of immature dendritic cells at a regional lymph node and allowing presentation of processed peptides by resulting mature dendritic cells, thus, for example,
exposing tumor peptides to T-cells to gain immunization of the T-cells. Further, a method of treating cancer and other persistent lesions includes the steps of administering an effective amount of a natural cytokine mixture as an adjuvant
to endogenous or exogenous administered antigen to the cancer or other persistent lesions.
|
• |
Immunotherapy for Immune Suppressed Patients – A method providing compositions of a natural cytokine mixture (“NCM”) for treating a cellular immunodeficiency characterized by T lymphocytopenia, one or more
dendritic cell functional defects such as those associated with lymph node sinus histiocytosis, and/or one or more monocyte functional defects such as those associated with a negative skin test to NCM. The invention includes methods of
treating these cellular immunodeficiencies using the NCM of the invention. The compositions and methods are useful in the treatment of diseases associated with cellular immunodeficiencies such as cancer. Also provided are compositions and
methods for reversing tumor-induced immune suppression comprising a chemical inhibitor and a non-steroidal anti-inflammatory drug (“NSAID”). The invention also provides a diagnostic skin test comprising NCM for predicting treatment outcome
in cancer patients.
|
● |
completion of pre-clinical laboratory tests, animal studies and formulation studies according to the FDA’s good laboratory practice, or GLP, regulations;
|
● |
submission of an investigational new drug application, or IND, which must become effective before human clinical trials may begin and which must include approval by an institutional
review board, or IRB, at each clinical site before the trials are initiated;
|
● |
performance of adequate and well-controlled human clinical trials to establish the safety and efficacy of the proposed drug for its intended use conducted in compliance with federal
regulations and good clinical practice, or GCP, an international standard meant to protect the rights and health of human clinical trial subjects and to define the roles of clinical trial sponsors, administrators, and monitors;
|
● |
submission to, and acceptance by, the FDA of a MA;
|
● |
satisfactory completion of an FDA inspection of our manufacturing facility or other facilities at which the drug or biologic is produced to assess compliance with current good
manufacturing practice, or cGMP, regulations to assure that the facilities, methods and controls are adequate to preserve the drug’s identity, strength, quality and purity;
|
● |
potential FDA audit of the non-clinical and clinical trial sites that generated the data in support of the MA: and
|
● |
FDA review and approval of the MA.
|
● |
Phase 1 clinical trials involve the initial introduction of the drug or biologic into human subjects. These studies are designed to determine the safety of usually single doses of the
compound and determine any dose limiting intolerance, as well as evidence of the metabolism and pharmacokinetics of the drug in humans. For some products for severe or life-threatening diseases, especially if the product may be too toxic
to administer to healthy humans, the initial clinical trials may be conducted in individuals having a specific disease for which use the tested product is indicated.
|
●
|
Phase 2 clinical trials usually involve studies in a limited patient population to evaluate the safety and efficacy of the drug or biologic for specific, targeted
indications, to determine dosage tolerance and optimal dosage, and to identify possible adverse effects and safety risks
|
● |
In Phase 3, if a compound is found to be potentially effective and to have an acceptable safety profile in Phase 2 (or occasionally Phase 1) studies, the Phase 3 studies will be
conducted to further confirm clinical efficacy, optimal dosage and safety within an expanded population which may involve geographically diverse clinical trial sites. Generally, but not always, two adequate and well-controlled Phase 3
clinical trials are required by the FDA for approval of a marketing application.
|
● |
Phase 4 clinical trials are studies required of or agreed to by a sponsor that are conducted after the FDA has approved a product for marketing. These studies are used to gain
additional experience from the treatment of patients in the intended therapeutic indication and to document a clinical benefit in the case of drugs approved under accelerated approval regulations. If the FDA approves a product while a
company has ongoing clinical trials that were not necessary for approval, a company may be able to use the data from these clinical trials to meet all or part of any Phase 4 clinical trial requirement. Failure to promptly conduct Phase 4
clinical trials where necessary could result in withdrawal of approval for products approved under accelerated approval regulations.
|
● |
controls on government-funded reimbursement for drugs;
|
● |
mandatory rebates or additional charges to manufacturers for their products to be covered on Medicare Part D formularies;
|
● |
controls on healthcare providers;
|
● |
controls on pricing of pharmaceutical products, including the possible reference of the pricing of United States drugs to non-United States drug pricing for the same product;
|
● |
challenges to the pricing of drugs or limits or prohibitions on reimbursement for specific products through other means;
|
● |
reform of drug importation laws;
|
● |
entering into contractual agreements with payors; and
|
● |
expansion of use of managed-care systems in which healthcare providers contract to provide comprehensive healthcare for a fixed cost per person
|
• |
the scope of rights granted under the license agreement and other interpretation-related issues;
|
• |
whether and the extent to which our technology and processes infringe intellectual property of the licensor that is not subject to the licensing agreement;
|
• |
our right to sublicense patents and other intellectual property to third parties under the license agreement; and
|
• |
the ownership of inventions and know-how resulting from any joint creation or use of intellectual property by our licensors and us or our partners.
|
• |
Increased the number of accounting personnel and reallocated and/or reassigned roles and responsibilities of users to accommodate increased personnel;
|
• |
Completed a comprehensive risk assessment to identify, design, and implement our internal controls;
|
• |
Implemented improvement and refinement of our internal controls related to our review of users with access to its key financial systems, specifically to validate
and evidence that all users were subject to review and access was appropriate;
|
• |
Refined our review of user access controls which restrict system users from having access to create and post journal entries; and
|
• |
Completed the documentation, review, and enhancement of business policies, procedures, and related internal controls to standardize business processes.
|
● |
the cost of filing, prosecuting, defending and enforcing its patent claims and other intellectual property rights;
|
● |
the cost of defending potential intellectual property disputes, including patent infringement actions brought by third parties against us or any of our strategic partners or collaborators; and
|
● |
the effect of competing market developments.
|
● |
the demand for our or our strategic partners’ product candidates, if we or they obtain regulatory approval;
|
● |
the ability to set a price that we believe is fair for such products;
|
● |
our ability to generate revenue and achieve or maintain profitability;
|
● |
the level of taxes that we are required to pay; and
|
● |
the availability of capital.
|
ITEM 1B. |
Unresolved Staff Comments
|
ITEM 2. |
Properties
|
ITEM 3. |
Legal Proceedings
|
ITEM 5. |
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
ITEM 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Years ended December 31,
|
||||||||||||
2022
|
2021
|
Change
|
||||||||||
(in thousands)
|
||||||||||||
Operating expenses:
|
||||||||||||
Research and development
|
$
|
10,392
|
$
|
12,705
|
$
|
(2,313
|
)
|
|||||
Impairment of in-process research and development
|
5,990
|
-
|
5,990
|
|||||||||
In-process research and development
|
-
|
80,538
|
(80,538
|
)
|
||||||||
General and administrative
|
16,835
|
14,724
|
2,111
|
|||||||||
Transaction costs
|
-
|
5,765
|
(5,765
|
)
|
||||||||
Total operating expenses
|
33,217
|
113,732
|
(80,515
|
)
|
||||||||
Loss from operations
|
(33,217
|
)
|
(113,732
|
)
|
80,515
|
|||||||
Other income (expense), net:
|
||||||||||||
Loss on sale of NTN assets
|
-
|
(9,648
|
)
|
9,648
|
||||||||
Change in fair value of warrant liabilities
|
10,795
|
-
|
10,795
|
|||||||||
Loss on non-controlling investment
|
(941
|
)
|
-
|
(941
|
)
|
|||||||
Other (expense) income, net
|
(1,171
|
)
|
899
|
(2,070
|
)
|
|||||||
Total other income (expense), net
|
8,683
|
(8,749
|
)
|
17,432
|
||||||||
Loss before income taxes
|
(24,534
|
)
|
(122,481
|
)
|
97,947
|
|||||||
Provision for income taxes
|
(45
|
)
|
(64
|
)
|
19
|
|||||||
Net loss
|
$
|
(24,579
|
)
|
$
|
(122,545
|
)
|
$
|
97,966
|
|
Years ended December 31,
|
|||||||||||
|
2022
|
2021
|
Change
|
|||||||||
(in thousands)
|
||||||||||||
License and MSA expense
|
$
|
4,761
|
$
|
6,500
|
$
|
(1,739
|
)
|
|||||
Payroll-related
|
2,426
|
2,342
|
84
|
|||||||||
Stock-based compensation
|
1,249
|
1,597
|
(348
|
)
|
||||||||
Clinical
|
1,047
|
1,292
|
(245
|
)
|
||||||||
Other expenses, net
|
909
|
974
|
(65
|
)
|
||||||||
Total research and development expenses
|
$
|
10,392
|
$
|
12,705
|
$
|
(2,313
|
)
|
|
Years ended December 31,
|
|||||||||||
|
2022
|
2021
|
Change
|
|||||||||
(in thousands)
|
||||||||||||
Professional fees
|
$
|
8,499
|
$
|
7,351
|
$
|
1,148
|
||||||
Payroll-related
|
2,942
|
1,299
|
1,643
|
|||||||||
Insurance
|
1,951
|
1,134
|
817
|
|||||||||
Stock-based compensation
|
1,686
|
3,638
|
(1,952
|
)
|
||||||||
Loss on disposal or sale of fixed assets
|
280
|
-
|
280
|
|||||||||
Other expenses, net
|
1,477
|
1,302
|
175
|
|||||||||
Total general and administrative expenses
|
$
|
16,835
|
$
|
14,724
|
$
|
2,111
|
|
Years ended December 31,
|
|||||||||||
|
2022
|
2021
|
Change
|
|||||||||
(in thousands)
|
||||||||||||
Q1-22 PIPE transaction fees
|
$
|
(1,007
|
)
|
$
|
-
|
$
|
(1,007
|
)
|
||||
Liquidated damages
|
(240
|
)
|
-
|
(240
|
)
|
|||||||
Interest expense, net
|
(30
|
)
|
(74
|
)
|
44
|
|||||||
PPP Loan forgiveness and ERC refunds
|
-
|
974
|
(974
|
)
|
||||||||
Other income, net
|
106
|
(1
|
)
|
107
|
||||||||
Total other (expense), income net
|
$
|
(1,171
|
)
|
$
|
899
|
$
|
(2,070
|
)
|
• |
the terms and timing of any collaborative, licensing and other agreements that we may establish;
|
• |
the cost of filing and potentially prosecuting, defending and enforcing any patent claims and other intellectual property rights;
|
• |
the cost and timing of regulatory approvals;
|
• |
the cost and delays in product development as a result of any changes in regulatory oversight applicable to our products;
|
• |
the cost and timing of establishing sales, marketing and distribution capabilities;
|
• |
the effect of competition and market developments;
|
• |
the scope, rate of progress and cost of clinical trials and other product development activities; and
|
• |
future clinical trial results.
|
|
For the years ended
December 31, |
|||||||||||
(in thousands)
|
2022
|
2021
|
Change
|
|||||||||
Cash (used in) provided by:
|
||||||||||||
Operating activities
|
$
|
(20,976
|
)
|
$
|
(23,488
|
)
|
$
|
2,512
|
||||
Investing activities
|
(47
|
)
|
(22,742
|
)
|
22,695
|
|||||||
Financing activities
|
19,579
|
61,585
|
(42,006
|
)
|
||||||||
Net (decrease) increase in cash and cash equivalents
|
$
|
(1,444
|
)
|
$
|
15,355
|
$
|
(16,799
|
)
|
ITEM 7A. |
Quantitative and Qualitative Disclosures about Market Risk
|
ITEM 8. |
Financial Statements and Supplementary Data
|
• |
enhancing the business process controls related to reviews over technical, complex, and non-recurring transactions; and
|
• |
providing additional training to accounting personnel; and
|
• |
consulting with an accounting advisor for technical, complex and non-recurring matters, with whom we have engaged and begun consulting.
|
•
|
Upon completion of the Merger in March 2021 and the resulting change in our business model and strategy, we experienced a complete
turnover of our employees, including all of the members of our executive management team, which resulted in, among other things, our having insufficient accounting staff available to enable and ensure adequate segregation of duties
and our lacking appropriate and complete documentation of policies and procedures critical to the accomplishment of financial reporting objectives. The accounting personnel and documentation deficiencies each increase the risk that a
material misstatement of our financial statements will not be prevented or detected on a timely basis.
|
•
|
Increased the number of accounting personnel and reallocated and/or reassigned roles and responsibilities of users to accommodate
increased personnel;
|
•
|
Completed a comprehensive risk assessment to identify, design, and implement our internal controls;
|
•
|
Implemented improvement and refinement of our internal controls related to our review of users with access to its key financial systems,
specifically to validate and evidence that all users were subject to review and access was appropriate;
|
•
|
Refined our review of user access controls which restrict system users from having access to create and post journal entries; and
|
•
|
Completed the documentation, review, and enhancement of business policies, procedures, and related internal controls to standardize
business processes.
|
ITEM 9B. |
Other Information
|
ITEM 9C. |
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
|
ITEM 10. |
Directors, Executive Officers and Corporate Governance
|
Name
|
|
|
Age
|
|
|
Position(1)
|
Matthew Angel
|
|
|
42
|
|
|
President and Chief Executive Officer and Director
|
Andrew Jackson
|
|
|
54
|
|
|
Chief Financial Officer
|
Sandra Gurrola
|
|
|
56
|
|
|
Vice President, Finance
|
Charles Cherington
|
|
|
60
|
|
|
Chairman of the Board
|
Gregory Fiore
|
|
|
53
|
|
|
Director
|
William Wexler
|
|
|
63
|
|
|
Director
|
Nicholas J. Singer
|
|
|
43
|
|
|
Director
|
Total number of directors
|
5
|
|||||||||||||||
|
Female
|
Male
|
Non-
Binary
|
Did Not
Disclose
Gender
|
||||||||||||
Part I: Gender Identity
|
||||||||||||||||
Directors
|
5
|
—
|
—
|
|||||||||||||
Part II: Demographic Background
|
||||||||||||||||
African-American or Black
|
—
|
—
|
—
|
—
|
||||||||||||
Alaskan Native or Native American
|
—
|
—
|
—
|
—
|
||||||||||||
Asian
|
—
|
—
|
—
|
—
|
||||||||||||
Hispanic
|
—
|
—
|
—
|
|||||||||||||
Native Hawaiian or Pacific Islander
|
—
|
—
|
—
|
—
|
||||||||||||
White
|
4
|
—
|
—
|
|||||||||||||
Two or more races or ethnicities
|
—
|
—
|
—
|
—
|
||||||||||||
LGBTQ+
|
—
|
—
|
—
|
—
|
||||||||||||
Did not disclose demographic background
|
—
|
1
|
—
|
—
|
Name
|
|
|
Audit
Committee
|
|
|
Compensation
Committee
|
|
|
Nominating and
Corporate
Governance
Committee
|
William Wexler
|
|
|
Chair
|
|
|
X
|
|
|
X
|
Nicholas J. Singer
|
|
|
X
|
|
|
Chair
|
|
|
X
|
Charles Cherington
|
|
|
X
|
|
|
X
|
|
|
Chair
|
• |
appointing, compensating, retaining, evaluating, terminating and overseeing our independent registered public accounting firm;
|
• |
discussing with our independent registered public accounting firm their independence from management;
|
• |
reviewing, with our independent registered public accounting firm, the scope and results of their audit;
|
• |
approving all audit and permissible non-audit services to be performed by our independent registered public accounting firm;
|
• |
overseeing the financial reporting process and discussing with management and our independent registered public accounting firm the quarterly and annual financial statements that we file
with the SEC;
|
• |
overseeing our financial and accounting controls and compliance with legal and regulatory requirements;
|
• |
reviewing our policies on risk assessment and risk management;
|
• |
reviewing related person transactions; and
|
• |
establishing procedures for the confidential anonymous submission of concerns regarding questionable accounting, internal controls or auditing matters.
|
• |
reviewing and approving the corporate goals and objectives, evaluating the performance and reviewing and approving the compensation of our executive officers;
|
• |
reviewing and approving or making recommendations to our Board of Directors regarding our incentive compensation and equity-based plans, policies and programs;
|
• |
reviewing and approving all employment agreement and severance arrangements for our executive officers;
|
• |
making recommendations to our Board of Directors regarding the compensation of our directors; and
|
• |
retaining and overseeing any compensation consultants.
|
• |
identifying individuals qualified to become members of our Board of Directors, consistent with criteria approved by our Board of Directors;
|
• |
overseeing succession planning for our executive officers;
|
• |
periodically reviewing our Board of Directors’ leadership structure and recommending any proposed changes to our Board of Directors;
|
• |
overseeing periodic evaluations of the effectiveness of our Board of Directors and its committees; and
|
• |
developing and recommending to our Board of Directors a set of corporate governance guidelines.
|
ITEM 11. |
Executive Compensation
|
Name
|
|
|
Title
|
Matthew Angel
|
|
|
Chief Executive Officer
|
Howard J. Federoff
|
|
|
Former Chief Executive Officer
|
Andrew Jackson
|
|
|
Chief Financial Officer
|
Roger Sidhu(1)
|
|
|
Chief Medical Officer
|
Kevin D’Amour
|
|
|
Former Chief Scientific Officer
|
(1) |
Dr. Sidhu resigned as our Chief Medical Officer effective January 31, 2023.
|
Name and
Principal Position
|
|
Fiscal
Year
|
|
Salary (US$)
|
|
Bonus (US$)
|
|
|
Stock-Based
Awards
(US$)(1)
|
|
Option-Based
Awards
(US$)(1)
|
|
Non-Equity
Incentive Plan
Compensation
(US$)(2)
|
|
Nonqualified
deferred
compensation
earnings
(US$)
|
|
All Other
Compensation
(US$)
|
|
Total
Compensation
(US$)
|
||||||||||||||||
Matthew Angel, Chief Executive Officer and President(3)
|
|
2022
|
|
$
|
—
|
|
$
|
210,959
|
(4) |
|
$
|
—
|
|
$
|
910,453
|
|
$
|
—
|
|
$
|
—
|
|
$
|
29,842
|
(5)
|
|
$
|
1,151,254
|
|||||||
Howard J. Federoff, Former Chief Executive Officer and President(6)
|
|
2022
|
|
$
|
182,811
|
|
$
|
—
|
|
|
$
|
798,557
|
|
$
|
599,422
|
|
$
|
225,000
|
|
$
|
—
|
|
$
|
424,231
|
(7)
|
|
$
|
2,230,021
|
|||||||
2021
|
|
$
|
318,750
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
23,612,647
|
|
$
|
159,375
|
|
$
|
—
|
|
$
|
—
|
|
$
|
24,090,772
|
||||||||||
Andrew Jackson, Chief Financial Officer(8)
|
|
2022
|
|
$
|
243,679
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
305,466
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
549,145
|
||||||||
Roger Sidhu, Former Chief Medical Officer(9)
|
|
2022
|
|
$
|
447,200
|
|
$
|
—
|
|
|
$
|
274,369
|
|
$
|
205,903
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
927,472
|
||||||||
|
2021
|
|
$
|
127,045
|
|
$
|
—
|
|
|
$
|
803,274
|
|
$
|
1,486,131
|
|
$
|
48,277
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,464,727
|
|||||||||
Kevin D’Amour, Former Chief Scientific Officer(10)
|
|
2022
|
|
$
|
259,375
|
|
$
|
—
|
|
|
$
|
267,112
|
|
$
|
200,542
|
|
$
|
—
|
|
$
|
—
|
|
$
|
175,289
|
(11)
|
|
$
|
902,318
|
|||||||
2021
|
|
$
|
212,216
|
|
$
|
—
|
|
|
$
|
1,500,592
|
|
$
|
2,773,903
|
|
$
|
84,886
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4,571,697
|
1.
|
The amounts reported in this column represents the aggregate grant date fair value of stock options granted during the applicable year. These amounts were calculated in accordance with
FASB ASC Topic 718, Compensation – Stock Compensation, except that any estimate of forfeitures was disregarded. For a description of the assumptions used in computing the dollar amount recognized for financial statement reporting
purposes, see Note 14, Stock-Based Compensation, in the Notes to the Consolidated Financial Statements contained in this Annual Report on Form 10-K.2.Represents discretionary bonuses earned by the applicable named executive officer for
2021, as determined by the Compensation Committee.
|
3. |
Dr. Angel was appointed our Interim Chief Executive Officer and President on May 26, 2022 and a member of the Board effective June 6, 2022. Dr. Angel was appointed our Chief Executive
Officer and President on January 1, 2023.
|
4. |
A cash signing bonus, which represents the salary Dr. Angel would have earned for the period during which he served as interim Chief Executive Officer and President, had Dr. Angel’s
appointment as Chief Executive Officer and President been in effect beginning May 26, 2022.
|
5. |
Represents a reimbursement of legal fees Dr. Angel incurred in connection with entering into his employment offer letter.
|
6. |
Dr. Federoff resigned as the Company’s Chief Executive Officer and as a member of the Board effective on May 26, 2022.
|
7. |
Includes $384,237 of severance payments, payment of $36,780 for final accrued paid time off, $2,965 for reimbursed legal fees Dr. Federoff incurred in connection with entering into his
separation agreement and $250 for cell phone reimbursement.
|
8. |
Mr. Jackson was appointed Chief Financial Officer effective May 31, 2022.
|
9. |
Dr. Sidhu resigned as Chief Medical Officer effective January 31, 2023.
|
10. |
Dr. D’Amour resigned as Chief Scientific Officer on August 26, 2022.
|
11. |
Includes $145,609 of severance payments, payment of $24,305 for final accrued paid time off, $5,000 for reimbursed legal fees Dr. D’Amour incurred in connection with entering into his
separation agreement and $375 for cell phone reimbursement.
|
• |
the excess of the fair market value on the exercise date of one share of common stock over the exercise price, multiplied by
|
• |
the number of shares of common stock covered by the SAR.
|
• |
a lump sum cash severance benefit in the amount of $225,000, representing Dr. Federoff’s target bonus for 2022;
|
• |
payment of Dr. Federoff’s annual base salary for a period of twelve (12) months after the expiration of the applicable revocation period (the “Separation Period”), for a total gross amount equal to $450,000;
|
• |
payment of Dr. Federoff’s premiums for continued health benefits provided under COBRA for the Separation Period;
|
• |
full acceleration of the vesting of all outstanding options (with the exception of the Milestone Options) that would have vested during the Separation Period, and such options, together with outstanding
options that vested prior to the Separation Date, representing collectively 71,004 shares of common stock, may be exercised for a period of thirty-six (36) months after the Separation Date;
|
• |
acceleration and vesting of 25/36th of the Milestone Options, and such accelerated options, representing collectively 20,737
shares of common stock, may be exercised for a period of thirty-six (36) months after the Separation Date; and
|
• |
a lump sum cash severance benefit in the amount of $130,347, representing the value Dr. Federoff would have received if he was entitled to receive a settlement of a pro rata portion of the Federoff PSU Grant
through the expiration of the Separation Period, assuming the performance metrics were waived and assuming a per share value of $16.20.
|
• |
payment of Dr. D’Amour’s annual base salary for a period of nine (9) months after the expiration of the applicable revocation period (the “D’Amour Separation Period”), for a total gross amount equal to
$311,250;
|
• |
payment of Dr. D’Amour’s premiums for continued health benefits provided under COBRA for the D’Amour Separation Period; and
|
• |
the vested portions of all Dr. D’Amour’s outstanding options, representing 57,296 shares of the Company’s common stock, were eligible to be exercised for a period of ninety (90) days following the separation
date, and all unvested options, restricted stock units and performance stock units were immediately forfeited as of the separation date.
|
|
|
Option Awards
|
Stock Awards
|
||||||||||||||||||||||||||||||||||||
Name
|
|
Grant Date
|
|
Number of
securities
underlying
unexercised
options (#)
exercisable
|
Number of
securities
underlying
unexercised
options (#)
unexercisable
|
Equity
incentive
plan
awards:
Number of
securities
underlying
unexercised
unearned
options (#)
|
Option
exercise
price
($)
|
Option
expiration
date
|
Number of
shares or
units of
stock that
have not
vested (#)
|
Market
value of
shares of
units of
stock that
have not
vested ($)
|
Equity
incentive
plan
awards:
Number
of
unearned
shares,
units or
other
rights
that have
not
vested
(#)
|
Equity
incentive
plan
awards:
Market or
payout
value of
unearned
shares,
units or
other
rights that
have not
vested
shares ($)
|
|||||||||||||||||||||||||||
Matthew Angel,
Chief Executive Officer and President(2)
|
|
8/1/2022(1)
|
|
15,542
|
108,808
|
—
|
9.80
|
8/1/2032
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
Howard J. Federoff,
Former Chief Executive Officer and President
|
|
4/16/2021(2)
|
|
68,434
|
—
|
—
|
158.80
|
5/26/2025
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
|
4/16/2021(2)
3/11/2022(2)
|
|
20,737
|
—
|
—
|
158.80
|
5/26/2025
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||
8,043
|
—
|
—
|
38.60
|
5/26/2025
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||
Andrew Jackson,
Chief Financial Officer(3)
|
|
6/3/2022(3)
|
|
—
|
33,239
|
—
|
12.17
|
6/3/2032
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
Roger Sidhu,
Chief Medical Officer
|
|
9/20/2021(3)
|
|
2,520
|
5,545
|
—
|
199.20
|
9/20/2031
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
|
9/20/2021(4)
3/11/2022(5)
|
|
—
|
—
|
—
|
—
|
—
|
3,024
|
9,737
|
—
|
—
|
||||||||||||||||||||||||||||
1,776
|
5,329
|
—
|
38.60
|
3/11/2032
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||
Kevin D’Amour,
Chief Scientific Officer
|
|
—
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
|
—
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1. |
The option vests at a rate of 2/48th of the shares subject to the award on the grant date, with the remaining shares subject to
the award vesting in 46 substantially equal monthly installments thereafter.
|
2. |
The options vested pursuant to Dr. Federoff’s Separation Agreement.
|
3. |
The option vests at a rate of 25% of the shares subject to the award on the one-year anniversary of the grant date, with the remaining shares subject to the award vesting in 36 substantially equal monthly
installments thereafter.
|
4. |
The restricted stock units vest at a rate of 25% of the shares subject to the award in four substantially equal annual installments on the anniversary of the grant date.
|
5. |
The option vests over 36 substantially equal monthly installments.
|
Compensation Element
|
|
|
Amount
|
|||
Annual Board Member Compensation
|
|
|
Paid in cash or stock options, at the Board’s discretion. Cash paid in quarterly installments or upon the effective date of an earlier resignation of the non-employee director. Stock Options to vest
quarterly over one year from grant date:
|
|||
|
a.
|
|
|
Board Member: $40,000
|
||
|
b.
|
|
|
Board Chair: $70,000
|
||
|
|
|
|
|
|
|
Committee Member Retainers
|
|
|
Paid in cash or stock options, at the Board’s discretion. Cash paid in quarterly installments or upon the effective date of an earlier resignation of the non-employee director. Stock Options to vest
quarterly over one year from grant date:
|
|||
|
c.
|
|
|
Audit Committee: $7,500
|
||
|
d.
|
|
|
Compensation Committee: $5,000
|
||
|
e.
|
|
|
Nominating/Governance Committee: $4,000
|
||
|
|
|
|
|
|
|
Leadership Supplemental Retainer
|
|
|
Paid in cash or stock options, at the Board’s discretion. Cash paid in quarterly installments or upon the effective date of an earlier resignation of the non-employee director. Stock Options to vest
quarterly over one year from grant date:
|
|||
|
f.
|
|
|
Audit Committee Chair: $15,000
|
||
|
g.
|
|
|
Compensation Committee Chair: $10,000
|
||
|
h.
|
|
|
Nominating/Governance Committee Chair: $8,000
|
||
|
|
|
|
|
|
|
New Director Equity Award (outside directors)
|
|
|
Option for 8,260 shares of Common Stock, which option shall have an exercise price equal to the fair market value per share of common stock, as determined under the 2020 Plan, and, subject to continued
service on the Board, vest in an initial installment of 1/3 of the shares on the first anniversary of the grant date, with the remaining shares to vest in 24 substantially equal installments thereafter.
|
Name
|
Fees Earned
or
Paid in
Cash
($)
|
Stock
awards
($)
|
Option
awards
($)(1)
|
Non-equity
incentive
plan
compensation
($)
|
|
Nonqualified
deferred
compensation
earnings
($)
|
All other
compensation
($)
|
Total ($)
|
||||||||||||||||||||
Charles Cherington
|
21,661
|
—
|
134,516
|
—
|
|
—
|
—
|
156,177
|
||||||||||||||||||||
Gregory Fiore(2)
|
—
|
—
|
92,178
|
—
|
|
—
|
—
|
92,178
|
||||||||||||||||||||
Nicholas Singer(2)
|
—
|
—
|
110,171
|
—
|
|
—
|
—
|
110,171
|
||||||||||||||||||||
William Wexler(2)
|
—
|
—
|
112,288
|
—
|
|
—
|
—
|
112,288
|
||||||||||||||||||||
Dennis Langer(3)
|
10,382
|
—
|
—
|
—
|
|
—
|
—
|
10,382
|
||||||||||||||||||||
Erich Mohr(3)
|
9,569
|
—
|
—
|
—
|
|
—
|
—
|
9,569
|
||||||||||||||||||||
Erin Enright(3)
|
10,822
|
—
|
162,073
|
—
|
|
—
|
—
|
172,895
|
||||||||||||||||||||
Heather Redman(3)
|
9,299
|
—
|
162,073
|
—
|
|
—
|
—
|
171,372
|
1.
|
As of December 31, 2022, our non-employee directors had the following options outstanding:
|
Name
|
Options
Outstanding
|
|||
Charles Cherington
|
22,395
|
|||
Gregory Fiore
|
13,045
|
|||
Nicholas Singer
|
15,595
|
|||
William Wexler
|
15,895
|
|||
Dennis Langer
|
—
|
|||
Erich Mohr
|
—
|
|||
Erin Enright
|
—
|
|||
Heather Redman
|
—
|
(2) |
Appointed to the Board on June 6, 2022.
|
(3)
|
Resigned from the Board effective June 5, 2022
|
ITEM 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
• |
each person known by us to be the beneficial owner of more than 5% of outstanding common stock;
|
• |
each of our named executive officers and directors; and
|
• |
all of our executive officers and directors as a group.
|
Name and Address of Beneficial Owner
|
Common
Shares
Beneficially
Owned
|
Percentage
of Common
Shares
Beneficially
Owned
|
Series A
Convertible
Preferred
Stock
Beneficially
Owned
|
Percentage
of Series A
Convertible
Preferred
Stock
Beneficially
Owned
|
Percentage
of Total
Voting
Power
|
|||||||||||||||
Greater than 5% Stockholders:
|
||||||||||||||||||||
Charles Cherington(1)
|
574,104
|
11.2
|
%
|
71,306
|
45.7
|
%
|
11.2
|
%
|
||||||||||||
George Denny(2)
|
460,209
|
9.0
|
%
|
71,306
|
45.7
|
%
|
9.0
|
%
|
||||||||||||
John Halpern(3)
|
452,283
|
8.8
|
%
|
—
|
—
|
8.8
|
%
|
|||||||||||||
Nicholas J. Singer(4)
|
398,349
|
7.8
|
%
|
—
|
—
|
7.8
|
%
|
|||||||||||||
Factor Bioscience Inc.(5)
|
129,033
|
2.5
|
%
|
—
|
—
|
2.5
|
%
|
|||||||||||||
Named Executive Officers and Directors:
|
||||||||||||||||||||
Charles Cherington(1)
|
574,104
|
11.2
|
%
|
71,306
|
45.7
|
%
|
11.2
|
%
|
||||||||||||
Nicholas J. Singer(4)
|
398,349
|
7.8
|
%
|
—
|
—
|
7.8
|
%
|
|||||||||||||
Matthew Angel(6)
|
315,460
|
6.0
|
%
|
—
|
—
|
6.0
|
%
|
|||||||||||||
William Wexler(7)
|
10,538
|
*
|
—
|
—
|
*
|
|||||||||||||||
Gregory Fiore(7)
|
8,401
|
*
|
—
|
—
|
*
|
|||||||||||||||
Andrew Jackson
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Howard Federoff(7)
|
97,214
|
1.9
|
%
|
—
|
—
|
1.9
|
%
|
|||||||||||||
Roger Sidhu
|
1,008
|
*
|
―
|
―
|
*
|
|||||||||||||||
Kevin D’Amour
|
574
|
*
|
—
|
—
|
*
|
|||||||||||||||
AlAll current directors and executive officers as a group (7 persons)(8)
|
1,309,747
|
24.6
|
%
|
71,306
|
45.7
|
%
|
24.6
|
%
|
* |
Less than 1%
|
(1) |
Includes 14,668 shares of common stock subject to issuance upon exercise of options and 2,971 shares of common stock issuable upon conversion of Series A convertible preferred stock.
|
(2) |
Includes 2,971 shares of common stock issuable upon conversion of Series A convertible preferred stock. Denny Family Partners II, LLC owns 50,453 shares of common stock and the George
Denny III Trust dated 6/11/1981 owns 406,785 shares of common stock. Mr. Denny disclaims beneficial ownership of the shares held by Denny Family Partners II, LLC except to the extent of his pecuniary interest therein. Mr. Denny’s address
is. Mr. Denny has sole voting and dispositive power over 204 shares and has shared voting and dispositive power over 460,209 shares.
|
(3) |
Shares held by the John D. Halpern Revocable Trust, of which, Mr. Halpern and Katherine H. Halpern are trustees. Mr. Halpern and Ms. Halpern share voting and dispositive powers. Mr.
Halpern’s address is PO Box 540 Portsmouth, New Hampshire 03802..
|
(4) |
Includes (i) 121,882 shares of common stock held by Purchase Capital LLC and (ii) 266,214 shares of common stock held by Pacific Premier Trust as Custodian for the benefit of
Mr. Singer. Mr. Singer has sole voting and investment power over all 398,349 shares. Also includes 64,478 shares of common stock subject to issuance upon exercise of options.
|
(5) |
Factor Bioscience Inc. owns 129,033 shares of common stock, over which Messrs. Angel and Rohde have shared voting and investment power. Mr. Angel also has sole voting and investment
power over 45,449 shares, and Mr. Rohde has sole voting and investment power over 67,885 shares. Factor Biosciences, Inc. and Messers. Angel and Rohde have entered into lock-up agreements with respect to 168,884 shares of common stock
listed above. Each lock-up agreement extends for a period of three years, provided that up to 75% of the shares of common stock subject to the lock-up agreement may be released from the lock-up restrictions earlier if the price of common
stock on The Nasdaq Capital Market stock exchange exceeds specified thresholds. The lock-up agreements include customary exceptions for transfers during the applicable lock-up period. Factor Bioscience, Inc.’s address is 1035 Cambridge
Street, Suite 17B, Cambridge, MA 02141.
|
(6) |
Includes 129,033 shares of common stock owned by Factor Biosciences Inc., of which Dr. Angel owns approximately 64% of the outstanding equity, and 140,978 shares of common stock subject
to issuance upon exercise of options.
|
(7) |
Represents shares of common stock subject to issuance upon exercise of options.
|
(8) |
Includes 187,124 shares of common stock issuable upon exercise of options and 2,971 shares of common stock issuable upon conversion of Series A convertible preferred stock.
|
|
Equity Compensation Plan Information
|
|||||||||||
Plan Category
|
Number of
securities to be
issued upon
exercise of
outstanding
options,
warrants and
rights
|
Weighted-
average
exercise price of
outstanding
options,
warrants and
rights
|
Number of
securities
remaining
available for future
issuance under
equity
compensation
plans (excluding
securities reflected
in column (a))
|
|||||||||
|
(a)
|
(b)
|
(c)
|
|||||||||
Equity compensation plans approved by securityholders
|
258,092
|
$
|
16.72
|
165,694
|
||||||||
Equity compensation plans not approved by securityholders(1)
|
105,072
|
$
|
160.83
|
56,774
|
||||||||
Total
|
363,164
|
$
|
57.18
|
222,468
|
(1) |
Our 2021 Inducement Plan was not approved by our stockholders. For additional information on the 2021 Inducement Plan, see “Item 11. Executive Compensation—Narrative to Summary
Compensation Table—Equity-Based Compensation Programs—2021 Inducement Plan” contained in this Annual Report on Form 10-K.
|
ITEM 13. |
Certain Relationships and Related Transactions, and Director Independence
|
ITEM 14. |
Principal Accounting Fees and Services
|
Year
|
Audit Fees
|
Audit-Related Fees
|
Tax Fees
|
All Other Fees
|
Total
|
|||||||||||||||
2022
|
$
|
435,750
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
435,750
|
||||||||||
2021
|
$
|
357,925
|
$
|
—
|
$
|
18,540
|
$
|
—
|
$
|
376,465
|
ITEM 15. |
Exhibits, Financial Statement Schedules
|
Exhibit
|
Description
|
|
Incorporated By Reference
|
|
Agreement and Plan of Merger and Reorganization, dated August 12, 2020, among NTN Buzztime, Inc., BIT Merger Sub, Inc. and Eterna Therapeutics LLC
|
Exhibit 2.1 to the proxy statement/prospectus on Form S-4/A filed on January 20, 2021
|
|||
Agreement and Plan of Acquisition, dated as of July 16, 2021, by and among Eterna Therapeutics Inc., Brooklyn Acquisition Sub, Inc., Novellus LLC, Novellus, Inc., and the Sellers’ Representative
|
|
Exhibit 10.1 to Form 8-K filed on July 19, 2021
|
||
Composite Restated Certificate of Incorporation of the Company
|
|
Filed herewith
|
||
Second Amended and Restated Bylaws of the Company
|
|
Exhibit 3.2 to Form 8-K filed on October 11, 2022
|
||
Certificate of Validation of Eterna Therapeutics Inc., as filed with the Secretary of State of the State of Delaware on September 3, 2021
|
|
Exhibit 3.1 to Form 8-K filed on September 13, 2021
|
||
Description of Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934
|
Exhibit 4.1 to Form 10-K filed on April 15, 2022
|
|||
Securities Purchase Agreement, dated as of March 6, 2022, between Eterna Therapeutics Inc. and the purchaser party thereto
|
|
Exhibit 10.1 to Form 8-K filed on March 9, 2022
|
||
Registration Rights Agreement, dated as of March 6, 2022, between Eterna Therapeutics Inc. and the purchaser party thereto
|
|
Exhibit 10.4 to Form 8-K filed on March 9, 2022
|
||
Form of Pre-Funded Warrant
|
|
Exhibit 10.2 to Form 8-K filed on March 9, 2022
|
||
Form of Common Stock Warrant
|
|
Exhibit 10.3 to Form 8-K filed on March 9, 2022
|
||
|
Agreement to Assign Space Lease dated March 5, 2022 between Eterna Therapeutics LLC and Regen Lab USA LLC.
|
|
Exhibit 10.5 to Form 10-Q filed on July 1, 2022
|
|
|
Assignment and Assumption of Lease dated March 25, 2022 between Eterna Therapeutics LLC and Regen Lab USA LLC
|
|
Exhibit 10.6 to Form 10-Q filed on July 1, 2022
|
|
|
Amended and Restated Executive Employment Agreement, dated as of May 10, 2022, by and between Eterna Therapeutics Inc. and Andrew Jackson
|
|
Exhibit 10.1 to Form 8-K filed on May 31, 2022
|
|
|
Separation Agreement and General Release, dated May 25, 2022, by and between Eterna Therapeutics Inc. and Howard J. Federoff
|
|
Exhibit 10.2 to Form 8-K filed on May 31, 2022
|
|
|
Torrey Pines Science Center Lease, dated March 31, 2022, between Eterna Therapeutics Inc. and Torrey Pines Science Center Limited Partnership
|
|
Exhibit 10.3 to Form 10-Q filed on August 11, 2022
|
|
|
Exclusive License Agreement, dated as of April 26, 2021, between Factor Bioscience Limited, Novellus Therapeutics Limited and Eterna Therapeutics
|
|
Exhibit 10.3 to Form 8-K filed on April 30, 2021
|
|
|
First Amendment to Exclusive License Agreement, dated November 22, 2022, by and among Eterna Therapeutics Inc., Eterna Therapeutics LLC, Novellus Therapeutics Limited and Factor Bioscience Limited
|
|
Exhibit 10.1 to Form 8-K filed on November 22, 2022
|
|
Exclusive License Agreement, dated February 20, 2023, by and between Factor Bioscience Limited and Eterna Therapeutics Inc.
|
|
Exhibit 10.1 to Form 8-K filed on February 22, 2023
|
|
|
Third Amended and Restated Exclusive License Agreement, dated November 1, 2020, by and between Factor Bioscience Limited and Novellus Therapeutics Limited
|
|
Exhibit 10.3 to Form 10-Q filed on November 14, 2022
|
|
|
Master Services Agreement, dated September 9, 2022, by and between Factor Bioscience Inc. and Eterna Therapeutics Inc.
|
|
Exhibit 10.1 to Form 8-K filed on September 15, 2022
|
|
|
Separation Agreement and General Release, dated August 24, 2022, by and between Eterna Therapeutics Inc and Kevin D’Amour
|
|
Exhibit 10.1 to Form 8-K/A filed on September 1, 2022
|
|
|
Sublease Agreement, dated October 18, 2022, by and between E.R. Squibb & Sons, LLC and Eterna Therapeutics Inc.
|
|
Filed herewith
|
|
|
Option Agreement, dated October 8, 2022, by and between Exacis Biotherapeutics, Inc. and Eterna Therapeutics Inc.
|
|
Exhibit 10.1 to Form 8-K filed on October 14, 2022
|
|
|
Securities Purchase Agreement, dated as of November 23, 2022, by and among Eterna Therapeutics Inc. and the purchasers party thereto
|
|
Exhibit 10.1 to Form 8-K filed on November 25, 2022
|
|
|
Form of Warrant
|
|
Exhibit 10.1 to Form 8-K filed on December 5, 2022
|
|
|
Registration Rights Agreement, dated as of December 2, 2022, by and among Eterna Therapeutics Inc. and the purchasers party thereto
|
|
Exhibit 10.2 to Form 8-K filed on December 5, 2022
|
|
|
Lease Termination Agreement, dated November 30, 2022, by and between Torrey Pines Science Center Limited Partnership and Eterna Therapeutics Inc.
|
|
Filed herewith
|
|
|
First Amendment to Lease Termination Agreement, dated December 29, 2022, by and between Torrey Pines Science Center Limited Partnership and Eterna Therapeutics Inc.
|
|
Filed herewith
|
|
|
Angel Offer Letter, dated December 30, 2022, by and among Eterna Therapeutics Inc. and Dr. Matthew Angel
|
|
Exhibit 10.1 to Form 8-K filed on January 4, 2023
|
|
Registration Rights Agreement, dated as of April 26, 2021, between Eterna Therapeutics Inc. and Lincoln Park Capital Fund, LLC
|
|
Exhibit 10.2 to Form 8-K filed on April 30, 2021
|
||
Registration Rights Agreement, dated as of May 26, 2021, between Eterna Therapeutics Inc. and Lincoln Park Capital Fund, LLC
|
Exhibit 10.2 to Form 8-K filed on May 26, 2021
|
|||
Registration Rights Agreement, dated as of July 16, 2021, by and among Eterna Therapeutics Inc. and the individuals and entities named therein.
|
|
Exhibit 10.2 to Form 8-K filed on July 19, 2021
|
||
|
Purchase Agreement, dated as of April 26, 2021, between Eterna Therapeutics Inc. and Lincoln Park Capital Fund, LLC
|
|
Exhibit 10.1 to Form 8-K filed on April 30, 2021
|
|
|
Purchase Agreement, dated as of May 26, 2021, between Eterna Therapeutics Inc. and Lincoln Park Capital Fund, LLC
|
|
Exhibit 10.1 to Form 8-K filed on May 26, 2021
|
|
|
Eterna Therapeutics Inc. 2021 Inducement Stock Incentive Plan
|
|
Exhibit 10.3 to Form 8-K filed on May 26, 2021
|
|
|
Eterna Therapeutics Inc. Restated 2020 Stock Incentive Plan
|
|
Exhibit 99.1 to Form 8-K filed on September 13, 2021
|
|
Marcum, LLP letter dated January 24, 2022
|
Exhibit 16.1 to Form 8-K filed on January 24, 2022
|
|||
Marcum, LLP letter dated April 19, 2022
|
Exhibit 16.1 to Form 8-K filed on April 19, 2022
|
|||
Subsidiaries of the Company
|
Filed herewith
|
|||
Consent of the Independent Registered Accounting Firm, Grant Thornton LLP
|
Filed herewith
|
|||
Consent of the Independent Registered Accounting Firm, Marcum LLP.
|
Filed herewith
|
|||
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Furnished herewith
|
|
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Furnished herewith
|
|
101.INS
|
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
|
|
Filed herewith
|
101.SCH
|
|
Inline XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
101.CAL
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
101.DEF
|
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith
|
101.LAB
|
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
101.PRE
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
104
|
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
|
|
(a) |
Indicates management contract or compensatory plan.
|
ITEM 16. |
Form 10-K Summary
|
ETERNA THERAPEUTICS INC.
|
||
Date: March 20, 2023
|
By:
|
/s/ Andrew Jackson |
Andrew Jackson
|
||
Chief Financial Officer
|
||
(Principal Financial Officer) |
Name
|
Title
|
Date
|
||
/s/ Matthew Angel |
Chief Executive Officer, President and Director (Principal Executive Officer)
|
March 20, 2023
|
||
Matthew Angel
|
||||
/s/ Andrew Jackson |
Chief Financial Officer (Principal Financial Officer)
|
March 20, 2022
|
||
Andrew Jackson
|
||||
/s/ Sandra Gurrola |
Vice President of Finance (Principal Accounting Officer)
|
March 20, 2022
|
||
Sandra Gurrola
|
||||
/s/ Charles Cherington |
Chairman of the Board
|
March 20, 2022
|
||
Charles Cherington
|
||||
/s/ Gregory Fiore |
Director
|
March 20, 2022
|
||
Gregory Fiore
|
||||
/s/ Nicholas Singer |
Director
|
March 20, 2022
|
||
Nicholas Singer
|
||||
/s/ William Wexler |
Director
|
March 20, 2022
|
||
William Wexler
|
Page
|
|
Report of Independent Registered Public Accounting Firm (PCAOB ID: ) | F-2 |
F-3
|
|
Consolidated Financial Statements:
|
|
|
|
F-4
|
|
|
|
F-5
|
|
|
|
F-6
|
|
F-7
|
|
F-8
|
December 31,
2022
|
December 31,
2021
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
11,446
|
$
|
16,985
|
||||
Other receivable
|
951
|
684
|
||||||
Prepaid expenses and other current assets
|
1,284
|
1,097
|
||||||
Total current assets
|
13,681
|
18,766
|
||||||
Restricted cash
|
4,095 | - | ||||||
Property and equipment, net
|
236
|
670
|
||||||
Right-of-use assets - operating leases
|
1,030
|
2,567
|
||||||
Goodwill
|
2,044
|
2,044
|
||||||
In-process research and development
|
-
|
5,990
|
||||||
Investment in non-controlling interest
|
59
|
1,000
|
||||||
Other assets
|
1,134
|
488
|
||||||
Total assets
|
$
|
22,279
|
$
|
31,525
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
1,620
|
$
|
1,755
|
||||
Accrued expenses
|
3,626
|
1,249
|
||||||
Due to related party, current
|
1,750 | - | ||||||
Operating lease liabilities, current
|
295
|
426
|
||||||
Other current liabilities
|
363
|
247
|
||||||
Total current liabilities
|
7,654
|
3,677
|
||||||
Due to related party, non-current
|
1,206 | - | ||||||
Warrant liabilities
|
331 | - | ||||||
Operating lease liabilities, non-current
|
887
|
2,297
|
||||||
Other liabilities
|
94
|
48
|
||||||
Total liabilities
|
10,172
|
6,022
|
||||||
Commitments and contingencies (Note 12)
|
|
|
||||||
Stockholders’ equity:
|
||||||||
Preferred stock, $0.005 par value, 1,000 shares authorized, 156 designated and outstanding of Series
A convertible preferred stock at December 31, 2022 and 2021, $156 liquidation preference
|
1
|
1
|
||||||
Common stock, $0.005 par value, 100,000 shares authorized at December 31, 2022 and
2021; 5,127
and 2,601 issued and outstanding at December 31, 2022 and 2021, respectively
|
26
|
13
|
||||||
Additional paid-in capital
|
177,377
|
166,191
|
||||||
Accumulated deficit
|
(165,297
|
)
|
(140,702
|
)
|
||||
Total stockholders’ equity
|
12,107
|
25,503
|
||||||
Total liabilities and stockholders’ equity
|
$
|
22,279
|
$
|
31,525
|
Year ended December 31,
|
||||||||
2022
|
2021
|
|||||||
Operating expenses:
|
||||||||
Research and development
|
$
|
10,392
|
$
|
12,705
|
||||
Impairment of in-process research and development
|
5,990 | - | ||||||
In-process research and development
|
-
|
80,538
|
||||||
General and administrative
|
16,835
|
14,724
|
||||||
Transaction costs
|
-
|
5,765
|
||||||
Total operating expenses
|
33,217
|
113,732
|
||||||
Loss from operations
|
(33,217
|
)
|
(113,732
|
)
|
||||
Other income (expenses):
|
||||||||
Loss on sale of NTN assets
|
-
|
(9,648
|
)
|
|||||
Change in fair value of warrant liabilities
|
10,795 | - | ||||||
Loss on non-controlling investment
|
(941 | ) | - | |||||
Other (expense) income, net
|
(1,171
|
)
|
899
|
|||||
Total other income (expenses), net
|
8,683
|
(8,749
|
)
|
|||||
Loss before income taxes
|
(24,534 | ) | (122,481 | ) | ||||
Provision for income taxes
|
(45 | ) | (64 | ) | ||||
Net loss
|
(24,579
|
)
|
(122,545
|
)
|
||||
Series A preferred stock dividend
|
(16
|
)
|
(16
|
)
|
||||
Net loss attributable to common stockholders
|
$
|
(24,595
|
)
|
$
|
(122,561
|
)
|
||
Net loss per common share - basic and diluted
|
$
|
(8.06
|
)
|
$
|
(56.61
|
)
|
||
Weighted average shares outstanding - basic and diluted
|
3,051
|
2,165
|
Series A Preferred |
Additional | |||||||||||||||||||||||||||||||||||||||||||
Membership Equity
|
Common Stock
|
Stock
|
Paid-in
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
Class A
|
Class B
|
Class C
|
Common
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||||||||||||||
Balances at January 1, 2021
|
$
|
23,202
|
$
|
1,400
|
$
|
1,000
|
$
|
198
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
(18,141
|
)
|
$
|
7,659
|
|||||||||||||||||||||||
Brooklyn rights offerings membership units
|
10,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,500
|
|||||||||||||||||||||||||||||||||
Elimination of Eterna LLC’s historical members’ equity
|
(33,702
|
)
|
(1,400
|
)
|
(1,000
|
)
|
(198
|
)
|
-
|
-
|
-
|
-
|
36,300
|
-
|
-
|
|||||||||||||||||||||||||||||
Common stock to be retained by NTN stockholders
|
-
|
-
|
-
|
-
|
76
|
-
|
-
|
-
|
8,178
|
-
|
8,178
|
|||||||||||||||||||||||||||||||||
Issuance of Series A preferred stock retained by NTN stockholders
|
-
|
-
|
-
|
-
|
-
|
-
|
156
|
1
|
(1
|
)
|
-
|
-
|
||||||||||||||||||||||||||||||||
Issuance of common stock to Eterna LLC members
|
-
|
-
|
-
|
-
|
1,946
|
10
|
-
|
-
|
(10
|
)
|
-
|
-
|
||||||||||||||||||||||||||||||||
Issuance of common stock to Financial Advisor upon consummation of merger
|
-
|
-
|
-
|
-
|
53
|
-
|
-
|
-
|
5,765
|
-
|
5,765
|
|||||||||||||||||||||||||||||||||
Issuance of common stock from the exercise of stock options
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
10
|
|||||||||||||||||||||||||||||||||
Issuance of common stock related to stock purchase agreement with Lincoln Park Capital Fund, LLC, net
|
-
|
-
|
-
|
-
|
178
|
1
|
-
|
-
|
52,024
|
-
|
52,025
|
|||||||||||||||||||||||||||||||||
Issuance of common stock in connection with the acquisition of Novellus, Inc.
|
-
|
-
|
-
|
-
|
351
|
2
|
-
|
-
|
58,682
|
-
|
58,684
|
|||||||||||||||||||||||||||||||||
Cash dividends to Series A preferred stockholders
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(8
|
)
|
(8
|
)
|
|||||||||||||||||||||||||||||||
Issuance of common stock in lieu of cash
dividend to Series A preferred stockholders
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
(8
|
)
|
-
|
||||||||||||||||||||||||||||||||
Forfeiture of unvested restricted stock
|
-
|
-
|
-
|
-
|
(3
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||
Stock based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,235
|
-
|
5,235
|
|||||||||||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(122,545
|
)
|
(122,545
|
)
|
|||||||||||||||||||||||||||||||
Balances at December 31, 2021
|
-
|
-
|
-
|
-
|
2,601
|
13
|
156
|
1
|
166,191
|
(140,702
|
)
|
25,503
|
||||||||||||||||||||||||||||||||
Issuance of common stock and pre-funded warrants in connection with March 2022 private offering, net.
|
- | - | - | - | 275 | 1 | - | - | (1 | ) | - | - | ||||||||||||||||||||||||||||||||
Issuance of common stock from exercise of pre-funded warrants
|
- | - | - | - | 68 | - | - | - | 874 | - | 874 | |||||||||||||||||||||||||||||||||
Issuance of common stock and warrants in connection with November 2022 private offering, net.
|
- | - | - | - | 2,185 | 12 | - | - | 7,383 | - | 7,395 | |||||||||||||||||||||||||||||||||
Forfeiture of unvested restricted stock
|
- | - | - | - | (4 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||
Issuance of common stock from vested restricted stock units
|
- | - | - | - | 2 | - | - | - | (5 | ) | - | (5 | ) | |||||||||||||||||||||||||||||||
Cash dividends to Series A preferred stockholders
|
- | - | - | - | - | - | - | - | - | (16 | ) | (16 | ) | |||||||||||||||||||||||||||||||
Stock based compensation
|
- | - | - | - | - | - | - | - | 2,935 | - | 2,935 | |||||||||||||||||||||||||||||||||
Net loss
|
- | - | - | - | - | - | - | - | - | (24,579 | ) | (24,579 | ) | |||||||||||||||||||||||||||||||
Balances at December 31, 2022
|
$ | - | $ | - | $ | - | $ | - | 5,127 | $ | 26 | 156 | $ | 1 | $ | 177,377 | $ | (165,297 | ) | $ | 12,107 |
For years ended | ||||||||
December 31,
|
||||||||
2022
|
2021
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(24,579
|
)
|
$
|
(122,545
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
161
|
117
|
||||||
Stock-based compensation
|
2,935
|
5,235
|
||||||
Amortization of right-to-use asset
|
336
|
342
|
||||||
Impairment of right-of-use asset
|
772 | - | ||||||
Gain on remeasurement of operating lease liability and right-of-use-asset
|
(642 | ) | - | |||||
Impairment of in-process research and development
|
5,990 | - | ||||||
In-process research and development
|
- | 80,538 | ||||||
Loss on disposal of fixed assets
|
280
|
13
|
||||||
Gain on lease termination
|
(85 | ) | - | |||||
Gain on warrant liabilities
|
(10,795 | ) | - | |||||
Loss on non-controlling investment
|
941 | - | ||||||
Transaction costs - shares to Financial Advisor
|
- | 5,765 | ||||||
Loss on sale of NTN assets
|
- | 9,648 | ||||||
Gain on forgiveness of PPP loan
|
-
|
(310
|
)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Other receivables
|
(262 | ) |
(659
|
)
|
||||
Prepaid expenses and other current assets
|
(187
|
)
|
(850
|
)
|
||||
Other non-current assets
|
(646 | ) |
-
|
|||||
Accounts payable and accrued expenses
|
2,034
|
(485
|
)
|
|||||
Due to related party
|
2,956 | - | ||||||
Operating lease liability
|
(340
|
)
|
(322
|
)
|
||||
Other liabilities
|
155
|
25
|
||||||
Net cash used in operating activities
|
(20,976
|
)
|
(23,488
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(297
|
)
|
(154
|
)
|
||||
Proceeds from the sale of fixed assets
|
250 | - | ||||||
Purchase of NTN, net of cash acquired
|
-
|
147
|
||||||
Purchase of Novellus, net of common stock issued and cash acquired
|
-
|
(22,854
|
)
|
|||||
Proceeds from the sale of NTN assets, net of cash disposed
|
-
|
119
|
||||||
Net cash used in investing activities
|
(47
|
)
|
(22,742
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from issuance of common stock and warrants in connection with private offerings
|
19,706 | - | ||||||
Expenses paid in connection with private offering
|
(110 | ) | - | |||||
Issuance of common stock from exercise of pre-funded warrants
|
7 | - | ||||||
Payroll tax remitted on net share settlement of equity awards
|
(5 | ) | - | |||||
Principal payments on finance leases
|
(2 | ) | - | |||||
Dividends paid to Series A preferred shareholders
|
(16 | ) | (8 | ) | ||||
Cash paid for fractional shares in connection with reverse stock split
|
(1 | ) | - | |||||
Net proceeds of common stock issued to Lincoln Park
|
- | 52,025 | ||||||
Proceeds from sale of members’ equity
|
-
|
10,500
|
||||||
Proceeds from the exercise of stock options
|
-
|
10
|
||||||
Repayment of NTN’s PPP loan
|
-
|
(532
|
)
|
|||||
Principal payments on notes payable
|
-
|
(410
|
)
|
|||||
Net cash provided by financing activities
|
19,579
|
61,585
|
||||||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(1,444
|
)
|
15,355
|
|||||
Cash, cash equivalents and restricted cash at beginning of period
|
16,985
|
1,630
|
||||||
Cash, cash equivalents and restricted cash at end of period
|
$
|
15,541
|
$
|
16,985
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
30
|
$
|
225
|
||||
Income taxes
|
$
|
15
|
$
|
1
|
||||
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
Conversion of warrant liability to equity
|
$ | 867 | $ | - | ||||
Initial measurement of ROU assets and operating lease liabilities
|
$ | 1,706 | $ | 866 | ||||
Unpaid fees incurred in connction with private offering
|
$ | 208 | $ | - | ||||
Initial measurement of finance lease liability
|
$ | 10 | $ | - | ||||
Issuance of common stock for Series A preferred stock dividend
|
$
|
-
|
$
|
8
|
||||
Issuance of common stock for business combination
|
$
|
-
|
$
|
8,178
|
||||
Issuance of common Stock for Novellus acquisition
|
$
|
-
|
$
|
58,684
|
||||
Preferred shares issued in connection with reverse merger
|
$
|
-
|
$
|
1
|
||||
|
||||||||
Reconciliation of cash, cash equivalents and restricted cash at end of period:
|
||||||||
Cash and cash equivalents
|
$ | 11,446 | $ | 16,985 | ||||
Restricted Cash
|
4,095 | - | ||||||
Total Cash, cash equivalents and restriced cash at end of period
|
$ | 15,541 | $ | 16,985 |
1) |
Organization and Description of Business Operations
|
2) |
Liquidity and Capital Resources
|
3) |
Basis of Accounting Presentation and Summary of Significant Accounting Policies
|
4) |
Merger, Disposition and Acquisition Transactions
|
Historical Balance
Sheet of
Eterna at
March 25, 2021
|
Fair Value
Adjustment to
Eterna
Pre-Merger
Assets
|
Purchase
Price
Allocation
|
||||||||||
Cash and cash equivalents
|
$
|
148
|
$
|
-
|
$
|
148
|
||||||
Accounts receivable
|
103
|
-
|
103
|
|||||||||
Prepaid expense and other current assets
|
329
|
-
|
329
|
|||||||||
Property and equipment, net
|
1,015
|
-
|
1,015
|
|||||||||
Software development costs
|
1,296
|
(368
|
)
|
928
|
||||||||
Customers
|
-
|
548
|
548
|
|||||||||
Trade name
|
-
|
299
|
299
|
|||||||||
Accounts payable, accrued liabilities and other current liabilities
|
(3,781
|
)
|
-
|
(3,781
|
)
|
|||||||
Net assets acquired, excluding goodwill
|
$
|
(890
|
)
|
$
|
479
|
$
|
(411
|
)
|
||||
Total consideration
|
$
|
8,178
|
||||||||||
Net assets acquired, excluding goodwill
|
(411
|
)
|
||||||||||
Goodwill
|
$
|
8,589
|
Proceeds from sale:
|
||||
Cash
|
$
|
132
|
||
Escrow
|
50
|
|||
Assume advance/loans
|
1,700
|
|||
Interest on advance/loans
|
68
|
|||
Carrying value of assets sold:
|
||||
Cash and cash equivalents
|
(14
|
)
|
||
Accounts receivable
|
(75
|
)
|
||
Prepaids and other current assets
|
(124
|
)
|
||
Property and equipment, net
|
(1,014
|
)
|
||
Software development costs
|
(927
|
)
|
||
Customers
|
(548
|
)
|
||
Trade name
|
(299
|
)
|
||
Goodwill
|
(8,589
|
)
|
||
Other assets
|
(103
|
)
|
||
Liabilities transferred upon sale:
|
||||
Accounts payable and accrued expenses
|
113
|
|||
Obligations under finance leases
|
17
|
|||
Lease liability
|
26
|
|||
Deferred revenue
|
55
|
|||
Other current liabilities
|
149
|
|||
Transaction costs
|
(265
|
)
|
||
Total loss on sale of assets
|
$
|
(9,648
|
)
|
Fair Value of
Consideration
|
||||
Cash paid
|
$
|
22,882
|
||
Cash acquired
|
(28
|
)
|
||
Unrestricted shares
|
36,628
|
|||
Restricted shares
|
22,056
|
|||
Total fair value of consideration paid
|
81,538
|
|||
Less amount of cash paid for NoveCite investment
|
(1,000
|
)
|
||
Fair value of IPR&D acquired
|
$
|
80,538
|
5) |
Fair Value of Financial Instruments
|
|
As of December 31, 2022
|
|||||||||||
Description
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
Liabilities:
|
||||||||||||
Warrant liabilities - Q1-22 Common Warrants
|
$
|
-
|
$
|
-
|
$
|
331
|
||||||
Total
|
$
|
-
|
$
|
-
|
$
|
331
|
Q1-22
Pre-Funded
Warrants
(Level 2)
|
Q1-22
Common
Warrants
(Level 3)
|
Total Warrant
Liabilities
|
||||||||||
Fair value at January 1, 2022
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Fair value at March 9, 2022 (issuance date)
|
2,646
|
9,943
|
12,589
|
|||||||||
Change in fair value of warrant liabilities
|
(1,779
|
)
|
(9,612
|
)
|
(11,391
|
)
|
||||||
Exercise of Q1-22 Pre-Funded Warrants
|
(867
|
)
|
-
|
(867
|
)
|
|||||||
Fair value at December 31, 2022
|
$
|
-
|
$
|
331
|
$
|
331
|
6) |
Property and Equipment
|
As of December 31,
|
||||||||
2022
|
2021
|
|||||||
Laboratory and manufacturing equipment
|
$
|
28
|
$
|
258
|
||||
Leasehold improvements
|
-
|
464
|
||||||
Computer equipment and programs
|
240
|
155
|
||||||
268
|
877
|
|||||||
Less accumulated depreciation and amortization
|
(32
|
)
|
(207
|
)
|
||||
Property and equipment, net
|
$
|
236
|
$
|
670
|
7) |
Leases
|
Years ended December 31,
|
||||||||
2022
|
2021
|
|||||||
Operating lease expense
|
$
|
595
|
$
|
688
|
||||
Sublease income
|
(84
|
)
|
(84
|
)
|
||||
Variable lease expense
|
150
|
19
|
||||||
Total lease expense
|
$
|
661
|
$
|
623
|
Operating
Lease
ROU Assets
|
||||
Operating lease ROU assets at January 1, 2022
|
$
|
2,567
|
||
Initial measurement of ROU asset
|
1,706
|
|||
Amortization of operating lease ROU assets
|
(336
|
)
|
||
Impairment of ROU asset
|
(772
|
)
|
||
Remeasurment of ROU asset
|
(813
|
)
|
||
Reclassification from fixed assets to ROU assets
|
50
|
|||
Write off of ROU asset due to lease termination
|
(1,372
|
)
|
||
Operating lease ROU assets at December 31, 2022
|
$
|
1,030
|
Operating
Lease
Liabilities
|
||||
Operating lease liabilities at January 1, 2022
|
$
|
2,723
|
||
Initial measurement of operating lease liabilities
|
1,706
|
|||
Principal payments on operating lease liabilties
|
(340
|
)
|
||
Remeasurment of lease liability
|
(1,454
|
)
|
||
Write off of lease liability due to lease termination
|
(1,453
|
)
|
||
Operating lease liabilities at December 31, 2022
|
1,182
|
|||
Less non-current portion
|
887
|
|||
Current portion at December 31, 2022
|
$
|
295
|
As of
December 31,
2022
|
||||
2023
|
$
|
403
|
||
2024
|
272
|
|||
2025
|
274
|
|||
2026
|
267
|
|||
2027
|
163
|
|||
Thereafter
|
82
|
|||
Total payments
|
1,461
|
|||
Less imputed interest
|
(279
|
)
|
||
Total operating lease liabilities
|
$
|
1,182
|
|
As of
December 31, 2022
|
|||
2023
|
$ |
84
|
||
2024
|
86
|
|||
2025
|
88
|
|||
2026
|
75
|
|||
|
$
|
333
|
8) |
In-Process Research & Development and Goodwill
|
9)
|
Related Party Transactions
|
10) |
Accrued Expenses
|
As of December 31,
|
||||||||
2022
|
2021
|
|||||||
Accrued compensation
|
$
|
1,065
|
$
|
656
|
||||
Legal fees and related
|
1,138
|
241
|
||||||
Clinical
|
570
|
200
|
||||||
Q4-22 PIPE |
208
|
-
|
||||||
Other |
645 | 152 | ||||||
Total accrued expenses
|
$
|
3,626
|
$
|
1,249
|
|
11) |
Debt
|
12) |
Commitments and Contingencies
|
13) |
Basic and Diluted Loss per Common Share
|
Years ended December 31,
|
||||||||
2022
|
2021
|
|||||||
Warrants
|
4,713 | - | ||||||
Stock options
|
359
|
199 | ||||||
Preferred stock converted into common stock
|
7
|
2 | ||||||
RSUs | 4 | 12 | ||||||
Total potential common shares excluded from computation
|
5,083
|
213 |
14) |
Stock-Based Compensation
|
Year ended December 31, | ||||||||
2022
|
2021 | |||||||
Weighted average risk-free rate
|
2.52
|
%
|
1.09 | % | ||||
Weighted average volatility
|
90.49
|
%
|
134.64 | % | ||||
Dividend yield
|
0
|
%
|
0 | % | ||||
Expected term
|
5.79 years | 6.10 years |
Outstanding
Options
|
Weighted
Average
Exercise
Price per
Share
|
Weighted
Average
Remaining
Contractual
Life (in
years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding January 1, 2021
|
-
|
$
|
-
|
- |
$
|
-
|
||||||||||
Granted
|
199
|
168.04
|
||||||||||||||
Cancelled
|
- | - | ||||||||||||||
Outstanding December 31, 2021
|
199
|
$
|
168.04
|
9.38
|
$
|
-
|
||||||||||
Granted
|
287 | 17.29 | ||||||||||||||
Cancelled
|
(127 | ) | 140.56 | |||||||||||||
Outstanding December 31, 2022 | 359 | $ | 57.18 | 7.57 | $ |
- | ||||||||||
Options vested and exercisable at December 31, 2022
|
146
|
$
|
109.60
|
4.79
|
$
|
-
|
Outstanding
Restricted
Stock Units
|
Weighted
Average
Fair
Value per
Share
|
|||||||
January 1, 2021
|
-
|
$
|
-
|
|||||
Granted
|
12
|
276.00
|
||||||
December 31, 2021
|
12
|
|
276.00
|
|||||
Granted
|
55 | 38.60 | ||||||
Released
|
(3 | ) | 271.42 | |||||
Cancelled
|
(60 | ) | 61.03 | |||||
December 31, 2022 | 4 | $ | 236.36 | |||||
Balance expected to vest at December 31, 2022
|
4
|
Year ended
|
||||
December 31, 2022
|
||||
RSUs vested
|
3
|
|||
Common stock withheld to cover taxes
|
(1
|
)
|
||
Common stock issued
|
2
|
Years ended December 31,
|
||||||||
2022
|
2021
|
|||||||
Research and development
|
$ |
1,249
|
$ |
1,597
|
||||
General and administrative
|
1,686
|
3,638
|
||||||
Total
|
$ |
2,935
|
$ |
5,235
|
15) |
Equity and Warrants
|
March 2022
Warrants
|
Pre-Funded
Warrants
|
November 2022
Warrants
|
Total
Warrants
|
|||||||||||||
Balance as of January 1, 2022
|
-
|
-
|
-
|
-
|
||||||||||||
Granted
|
343
|
68
|
4,370
|
4,781
|
||||||||||||
Exercised
|
-
|
(68
|
)
|
-
|
(68
|
)
|
||||||||||
Balance as of December 31, 2022
|
343
|
-
|
4,370
|
4,713
|
1. |
If the Company (a) pays a dividend or makes a distribution in shares of its common stock, (b) subdivides its outstanding shares of common stock into a greater number of shares, (c) combines its outstanding
shares of common stock into a smaller number of shares, or (d) issues by reclassification of its shares of common stock any shares of its common stock (other than a change in par value, or from par value to no par value, or from no par
value to par value), then the conversion rate in effect immediately prior to the applicable event will be adjusted so that the holders of the Series A Convertible Preferred Stock will be entitled to receive the number of shares of common
stock which they would have owned or have been entitled to receive immediately following the happening of the event, had the Series A Convertible Preferred Stock been converted immediately prior to the record or effective date of the
applicable event.
|
2. |
If the outstanding shares of the Company’s common stock are reclassified (other than a change in par value, or from par value to no par value, or from no par value to par value, or as a result of a
subdivision, combination or stock dividend), or if the Company consolidates with or merge into another corporation and the Company is not the surviving entity, or if the Company sells all or substantially all of its property, assets,
business and goodwill, then the holders of the Series A Convertible Preferred Stock will thereafter be entitled upon conversion to the kind and amount of shares of stock or other equity securities, or other property or assets which would
have been receivable by such holders upon such reclassification, consolidation, merger or sale, if the Series A Convertible Preferred Stock had been converted immediately prior thereto.
|
3. |
If the Company issues common stock without consideration or for a consideration per share less than the then applicable Equivalent Preference Amount (as defined below), then the Equivalent Preference Amount
will immediately be reduced to the amount determined by dividing (A) an amount equal to the sum of (1) the number of shares of common stock outstanding immediately prior to such issuance multiplied by the Equivalent Preference Amount in
effect immediately prior to such issuance and (2) the consideration, if any, received by the Company upon such issuance, by (B) the total number of shares of common stock outstanding immediately after such issuance. The “Equivalent
Preference Amount” is the value that results when the liquidation preference of one share of Series A Convertible Preferred Stock (which is $1.00)
is multiplied by the conversion rate in effect at that time; thus the conversion rate applicable after the adjustment in the Equivalent Preference Amount as described herein will be the figure that results when the adjusted Equivalent
Preference Amount is divided by the liquidation preference of one share of Series A Convertible Preferred Stock.
|
16) |
Income Taxes
|
|
Years ended December 31,
|
|||||||
|
2022
|
2021
|
||||||
(in thousands) |
||||||||
Domestic
|
$
|
(24,513
|
)
|
$
|
(122,476
|
)
|
||
Foreign
|
(21
|
)
|
(5
|
)
|
||||
Total loss before income taxes
|
$
|
(24,534
|
)
|
$
|
(122,481
|
)
|
Years ended December 31,
|
||||||||
2022
|
2021
|
|||||||
Current Tax Provision
|
||||||||
Federal
|
$
|
-
|
$
|
-
|
||||
State
|
4
|
5
|
||||||
Foreign
|
- | - | ||||||
4 | 5 | |||||||
Deferred Tax Provision
|
||||||||
Federal
|
(6,851
|
)
|
(5,840
|
)
|
||||
State
|
(1,602 | ) |
(1,414
|
)
|
||||
Foreign
|
(187 | ) |
(1
|
)
|
||||
(8,640 | ) | (7,255 | ) | |||||
Change in valuation allowance
|
8,681 |
7,314
|
||||||
Total tax provision for income taxes
|
$
|
45
|
$
|
64
|
|
As of December 31,
|
|||||||
|
2022
|
2021
|
||||||
Deferred Tax Assets:
|
||||||||
Net operating losses
|
$
|
9,382
|
$
|
5,457
|
||||
Foreign net operating losses
|
782
|
595
|
||||||
Stock compensation | 2,173 | 1,312 | ||||||
In-process research and development | 1,233 | - | ||||||
Capitalized rearch and development expenses | 1,502 | - | ||||||
R&D credit carryforwards
|
517
|
288
|
||||||
Compensation accrual
|
81
|
30
|
||||||
ROU Liabilities |
334 | 706 | ||||||
Other |
549 | - | ||||||
Total gross deferred tax assets
|
16,553
|
8,388
|
||||||
Valuation allowance
|
(16,157
|
)
|
(7,467
|
)
|
||||
Net deferred tax assets
|
396
|
921
|
||||||
|
||||||||
Deferred Tax Liabilities:
|
||||||||
Fixed assets
|
(10
|
)
|
(168
|
)
|
||||
ROU Assets
|
(291 | ) | (666 | ) | ||||
Intangibles - goodwill
|
(160
|
)
|
(112
|
)
|
||||
Total deferred tax liabilities
|
(461
|
)
|
(946
|
)
|
||||
Net deferred taxes
|
$
|
(65
|
)
|
$
|
(25
|
)
|
As of December 31,
|
||||||||
2022 | 2021 | |||||||
Tax at federal income tax rate
|
|
21.00
|
%
|
21.00 | % | |||
State income tax, net of federal tax
|
6.52
|
%
|
1.15 | % | ||||
Foreign tax differential | (0.01 | %) | 0.00 | % |
||||
Non-deductible expenses/excludable items
|
6.09
|
%
|
(16.30 | %) | ||||
Change in valuation allowance
|
(35.38 | %) | (5.97 | %) | ||||
Credits
|
0.98
|
%
|
0.23 | % | ||||
Uncertain tax positions |
(0.49 | %) | 0.00 | % | ||||
Other
|
1.11
|
%
|
(0.16 | %) | ||||
Provision for income taxes
|
(0.18
|
%)
|
(0.05 | %) |
As of December 31,
|
||||||||
2022
|
2021
|
|||||||
Beginning balance of uncertain tax positions
|
$
|
-
|
$
|
-
|
||||
Additions based on current year’s tax positions
|
45
|
-
|
||||||
Net changes based on prior year’s tax positions
|
76
|
-
|
||||||
Ending balance of uncertain tax positions
|
$
|
121
|
$
|
-
|
17) |
Subsequent Event
|
SUBLESSOR:
|
||
E.R. SQUIBB & SONS, L.L.C.,
|
||
a Delaware limited liability company
|
||
By:
|
/s/ Bruce Mayer
|
|
Name:
|
Bruce Mayer
|
|
Title:
|
Sr. Director Global Real Estate
|
|
Authorized Signatory
|
||
Address:
|
||
SUBLESSEE:
|
||
ETERNA THERAPEUTICS, INC.
|
||
a Delaware corporation, formerly known as Brooklyn Immunotherapeutics, Inc.
|
||
By:
|
/s/ Matthew Angel
|
|
Name:
|
Matthew Angel
|
|
Title:
|
CEO
|
|
Address:
|
10531 4S Commons Dr.
|
|
Suite 1660550
|
||
San Diego, CA 92127
|
Exhibit “A” | = | Copy of Primary Lease |
Exhibit “B” | = | Description of Premises |
Exhibit “C” | = | Work Letter |
Exhibit “D” | = |
Form of Letter of Credit
|
Exhibit “E” | = | Initial Test Fit |
Exhibit “F” | = | Sublessor Work |
Exhibit “G” | = | Services Matrix |
Exhibit “H” | = | Sublessee Fire Control Area |
BENEFICIARY:
|
APPLICANT
|
||
E.R. SQUIBB & SONS, L.L.C.
|
ETERNA THERAPEUTICS, INC.
|
||
a Delaware corporation, formerly known as Brooklyn Immunotherapeutics, Inc.
|
|||
AMOUNT: USD $_____________ (__________________ AND 00/100 DOLLARS)
|
|||
“SUBLESSOR”
|
|
By:
|
|||
Name:
|
|||
Title:
|
|||
“LANDLORD”
|
|
TORREY PINES SCIENCE CENTER LIMITED PARTNERSHIP,
|
|
a Delaware limited partnership
|
By:
|
/s/ Michael Dorris
|
||
Its:
|
Senior Vice President
|
“TENANT”
|
|
ETERNA THERAPEUTICS INC.,
|
|
a Delaware corporation
|
|
By:
|
/s/ Andrew Jackson
|
||
Its:
|
CFO
|
By:
|
Its:
|
“LANDLORD”
|
|||
TORREY PINES SCIENCE CENTER LIMITED PARTNERSHIP,
|
|||
a Delaware limited partnership
|
|||
By
|
:/s/ Michael Dorris
|
||
Its:
|
Senior Vice President
|
“TENANT”
|
|||
ETERNA THERAPEUTICS INC.,
|
|||
a Delaware corporation
|
|||
By:
|
/s/ Andrew Jackson
|
||
Its:
|
Chief Financial Officer
|
By:
|
|
||
Its:
|
|
Subsidiary
|
State Or Country of Organization
|
|
Eterna Therapeutics LLC
|
Delaware
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the
case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: March 20, 2023
|
/s/ Matthew Angel
|
|
Matthew Angel
|
||
Chief Executive Officer and President
|
||
Eterna Therapeutics Inc.
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in
the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: March 20, 2023
|
/s/ Andrew Jackson
|
|
Andrew Jackson.
|
||
Chief Financial Officer
|
||
Eterna Therapeutics Inc.
|
Dated: March 20, 2023
|
/s/ Matthew Angel
|
|
Matthew Angel
|
||
Chief Executive Officer and President
|
||
Eterna Therapeutics Inc.
|
Dated: March 20, 2023
|
/s/ Andrew Jackson
|
|
Andrew Jackson
|
||
Chief Financial Officer
|
||
Eterna Therapeutics Inc.
|