Delaware
|
| |
0677
|
| |
86-2433757
|
(State or Other Jurisdiction of Incorporation or Organization)
|
| |
(Primary Standard Industrial Classification Code Number)
|
| |
(I.R.S. Employer Identification No.)
|
Peter Seligson, P.C.
Kirkland & Ellis LLP
601 Lexington Ave
New York, New York 10022
Telephone: (212) 446-4800
|
| |
Justin R. Salon
Morrison & Foerster LLP
2100 L Street, NW
Suite 900
Washington, DC 20037
Tel: (202) 887-1500
|
| |
Simon Romano
Stikeman Elliott LLP
Commerce Court West, Suite 5300
Toronto, Canada M5L 1B9
Telephone: (416) 869-5500
|
Large accelerated filer
|
| |
☐
|
| |
|
| |
Accelerated filer
|
| |
☐
|
Non-accelerated
|
| |
☒
|
| |
|
| |
Smaller reporting company
|
| |
☒
|
|
| |
|
| |
|
| |
Emerging growth company
|
| |
☒
|
|
| |
Very truly yours,
|
|
| |
|
|
| |
|
|
| |
Carl Stanton
Chief Executive Officer
Focus Impact Acquisition Corp.
|
(1)
|
The Business Combination Proposal (Proposal
1) — To approve and adopt the Business Combination Agreement, dated as of September 12, 2023 (the “Initial Business Combination Agreement”), as amended by the First
Amendment thereto, dated as of May 1, 2024 (the “First Amendment” and as it may be amended or supplemented from time to time, the “Business Combination Agreement,” and the transactions contemplated thereby, the “Business Combination”), by and among FIAC, Focus Impact Amalco Sub Ltd., a
company existing under the laws of the Province of British Columbia and wholly-owned subsidiary of FIAC (“Amalco Sub”), and DevvStream Holdings Inc., a company existing under
the Laws of the Province of British Columbia (“DevvStream”), and approve the transactions contemplated thereby, including:
|
(a)
|
prior to the Effective Time, all shares of Class A common stock, par value $0.0001 per share, of FIAC (the “Class A Common Stock”) duly tendered for redemption and not withdrawn will be redeemed and thereafter, FIAC will continue (the “SPAC
Continuance”) from the State of Delaware under the Delaware General Corporation Law (“DGCL”) to the Province of Alberta under the Business Corporations Act (Alberta)
(“ABCA”) and change its name to DevvStream Corp. (“New PubCo”);
|
(b)
|
following the SPAC Continuance, and in accordance with the applicable provisions of the Plan of Arrangement, to be implemented
as of the Closing Date and attached hereto as Annex G (the “Plan of Arrangement”), and the Business Corporations Act (British
Columbia) (the “BCBCA”), Amalco Sub and DevvStream will amalgamate to form one corporate entity (such entity, “Amalco”,
and such transaction, the “Amalgamation”), and as a result of the Amalgamation, (i) each Company Share issued and outstanding immediately prior to the Effective Time (as such
term is defined in the Plan of Arrangement) will be automatically exchanged for that certain number of common shares of New PubCo (the “New PubCo Common Shares”) equal to the
applicable Per Common Share Amalgamation Consideration, (ii) each Company Option and Company RSU issued and outstanding immediately prior to the Effective Time will be cancelled and converted into Converted Options and Converted RSUs,
respectively, in an amount equal to the Company Shares underlying such Company Option or Company RSU, respectively, multiplied by the Common Conversion Ratio (and, for Company Options, at an adjusted exercise price equal to the exercise
price for such Company Option immediately prior to the Effective Time divided by the Common Conversion Ratio), (iii) each Company Warrant issued and outstanding immediately prior to the Effective Time shall become exercisable for New
PubCo Common Shares in an amount equal to the Company Shares underlying such Company Warrant multiplied by the Common Conversion Ratio (and at an adjusted exercise price equal to the exercise price for such Company Warrant prior to the
Effective Time divided by the Common Conversion Ratio), (iv) each holder of Company Convertible Notes, if any, issued and outstanding immediately prior to the Effective Time will first receive Company Shares and then New PubCo Common
Shares in accordance with the terms of such Company Convertible Notes, (v) Amalco will be the resulting entity in the Amalgamation and (vi) each common share of Amalco Sub issued and outstanding immediately prior to the Effective Time
will be automatically exchanged for one common share of Amalco (the SPAC Continuance and the Amalgamation, together with the other transactions related thereto, the “Proposed
Transactions”); and
|
(c)
|
the DevvStream shareholders and securityholders as of the Effective Time (collectively, the “DevvStream Shareholders”), will receive that number of New PubCo Common Shares (or, with respect to Company Options, Company RSUs and Company Warrants, a number of Converted Options, Converted RSUs and
Converted Warrants consistent with the aforementioned conversion
|
(2)
|
The SPAC Continuance Proposal (Proposal
2) — To consider and vote upon a proposal (the “SPAC Continuance Proposal”) to approve the SPAC Continuance, and in connection therewith, the adoption of the new
articles of continuance of FIAC effective upon the SPAC Continuance in substantially the form attached to the accompanying proxy statement/prospectus as Annex B (the “post-continuance FIAC Articles”);
|
(3)
|
The Nasdaq Proposal (Proposal 3)
— To consider and vote upon a proposal to approve, for purposes of complying with applicable listing rules of The Nasdaq Stock Market LLC (the “Nasdaq Listing Rules”), the
issuance of New PubCo Common Shares pursuant to the Business Combination Agreement (the “Nasdaq Proposal”);
|
(4)
|
The Charter Proposal (Proposal 4)
— To consider and vote upon a proposal (the “Charter Proposal”) to approve, by special resolution, and adopt the articles of continuance and bylaws of New PubCo in
substantially the form attached to the accompanying proxy statement/prospectus as Annex B and Annex C, respectively, (the “New PubCo Governing Documents”);
|
(5)
|
The Advisory Charter Proposals
(Advisory Proposals 5A through 5H) — To consider and vote upon, on a non-binding, advisory basis, certain differences set forth below between FIAC’s existing organizational documents (the “FIAC Charter”) and the New PubCo Governing Documents, presented separately in accordance with the requirements of the United States Securities and Exchange Commission (the “SEC”) (collectively, the “Advisory Charter Proposals”):
|
(A)
|
Name Change — to provide that the name of FIAC shall be changed to “DevvStream Corp.” (Advisory Proposal 5A);
|
(B)
|
Amendment of Blank Check Provisions — to remove and change certain provisions in the
FIAC Charter related to FIAC’s status as a special purpose acquisition company (Advisory Proposal 5B);
|
(C)
|
Change in Authorized Shares — to authorize an unlimited number of New PubCo Common
Shares and an unlimited number of preferred shares issuable in series with such terms as are determined by the New PubCo Board from time to time (Advisory Proposal 5C);
|
(D)
|
Change in Quorum — to provide that the quorum required for shareholder meetings is a
minimum of 331/3% of shares entitled to vote thereon (Advisory Proposal 5D);
|
(E)
|
Removal of Directors — to provide that shareholders may remove a director by resolution
of not less than a simple majority of the votes cast in respect thereof (Advisory Proposal 5E);
|
(F)
|
Advance Notice — to provide that the time period to provide notice of the time and
place of a meeting of shareholders is not less than twenty-one (21) days and not more than fifty (50) days before the meeting (Advisory Proposal 5F);
|
(G)
|
Forum Selection — to provide that, unless New PubCo consents in writing to the
selection of an alternative forum, the Courts of the Province of Alberta, Canada shall be the sole and exclusive forum for certain disputes involving New PubCo, including derivative actions or proceedings brought on behalf of New PubCo
(Advisory Proposal 5G); and
|
(H)
|
Shareholder Nominations — to provide that stockholder nominations for the board of
directors must be given not less than 30 days prior to the date of the annual meeting of shareholders (Advisory Proposal 5H);
|
(6)
|
The Incentive Plan Proposal (Proposal
6) — To consider and vote upon a proposal to adopt the DevvStream Corp. 2024 Equity Incentive Plan (the “Equity Incentive Plan”), a copy of which is attached to the
accompanying proxy statement/prospectus as Annex F and the issuance of shares equal to 10% of the fully diluted, and as converted, amount of New PubCo Common Shares to be outstanding
immediately following consummation of the Business Combination, or approximately shares as equity awards in accordance with the Equity Incentive Plan, if such plan is approved in accordance with the Incentive Plan Proposal (the “Incentive Plan Proposal”); and
|
(7)
|
The Adjournment Proposal (Proposal
7) — To consider and vote upon a proposal to adjourn the FIAC Stockholders Meeting to a later date or dates, if necessary, to permit further solicitation and vote of proxies if, based upon the tabulated vote at the time of the
FIAC Stockholders Meeting, there are not sufficient votes to approve the Business Combination Proposal, the SPAC Continuance Proposal, the Charter Proposal or the Incentive Plan Proposal (the “Adjournment Proposal,” and together with the Business Combination Proposal, the SPAC Continuance Proposal, the Nasdaq Proposal, the Charter Proposal, the Advisory Charter Proposals, the Incentive Plan
Proposal and the Adjournment Proposal, collectively, the “Proposals”).
|
|
| |
Sincerely,
|
|
| |
|
|
| |
Carl Stanton
|
|
| |
Chief Executive Officer
|
•
|
the ability of FIAC and DevvStream prior to the Business Combination to meet the conditions to closing of the Business
Combination, including approval by stockholders of FIAC and DevvStream of the Business Combination and related proposals;
|
•
|
the ability of the Combined Company following the Business Combination, to realize the benefits from the Business Combination;
|
•
|
changes in the market price of New PubCo Common Shares after the Business Combination, which may be affected by factors
different from those currently affecting the price of shares of Class A Common Stock;
|
•
|
the occurrence of any event, change or other circumstances that could give rise to the termination of the Business Combination
Agreement;
|
•
|
the ability of FIAC and DevvStream to obtain the Interim Order and the Final Order;
|
•
|
the ability of FIAC and DevvStream prior to the Business Combination, and the Combined Company following the Business
Combination, to obtain and/or maintain the listing of the New PubCo Common Shares on Nasdaq following the Business Combination;
|
•
|
future financial performance following the Business Combination;
|
•
|
public securities’ potential liquidity and trading;
|
•
|
the use of proceeds not held in the Trust Account or available to FIAC from interest income on the Trust Account balance;
|
•
|
the impact from the outcome of any known and unknown litigation;
|
•
|
the ability of the Combined Company to forecast and maintain an adequate rate of revenue growth and appropriately plan its
expenses;
|
•
|
expectations regarding future expenditures of the Combined Company following the Business Combination;
|
•
|
the future mix of revenue and effect on gross margins of the Combined Company following the Business Combination;
|
•
|
changes in interest rates or rates of inflation;
|
•
|
the attraction and retention of qualified directors, officers, employees and key personnel of FIAC and DevvStream prior to the
Business Combination, and the Combined Company following the Business Combination;
|
•
|
the ability of the Combined Company to compete effectively in a competitive industry;
|
•
|
the ability to protect and enhance DevvStream’s and the Combined Company’s corporate reputation and brand;
|
•
|
expectations concerning the relationships and actions of DevvStream and its affiliates with third parties;
|
•
|
the impact from future regulatory, judicial and legislative changes in DevvStream’s or the Combined Company’s industry;
|
•
|
the ability to locate and acquire complementary products or product candidates and integrate those into DevvStream’s or the
Combined Company’s business;
|
•
|
future arrangements with, or investments in, other entities or associations;
|
•
|
intense competition and competitive pressures from other companies in the industries in which the Combined Company will operate;
|
•
|
the financial and other interests of the FIAC Board, which may have influenced the FIAC Board’s decision to approve the Business
Combination;
|
•
|
risks related to the uncertainty of the projected financial information with respect to DevvStream;
|
•
|
the volatility of the market price and liquidity of the Class A Common Stock and other securities of FIAC; and
|
•
|
other factors detailed under the section titled “Risk Factors.”
|
Q:
|
Why am I receiving this proxy statement/prospectus?
|
A:
|
FIAC stockholders are being asked to consider and vote upon a proposal to approve the Business Combination contemplated by the
Business Combination Agreement, among other proposals. As a result of the Amalgamation, DevvStream will become a wholly-owned subsidiary of New PubCo. Copies of the Initial Business Combination Agreement and the First Amendment are
attached to this proxy statement/prospectus as Annex A-1 and Annex A-2, respectively.
|
(1)
|
The Business Combination Proposal (Proposal 1)
|
a.
|
prior to the Effective Time, FIAC will continue from the State of Delaware under the Delaware General Corporation Law to the
Province of Alberta under the Business Corporations Act (Alberta) and change its name to DevvStream Corp.;
|
b.
|
following the SPAC Continuance, and in accordance with the applicable provisions of the Plan of Arrangement and the Business
Corporations Act (British Columbia), Amalco Sub and DevvStream will amalgamate to form Amalco, and as a result of the Amalgamation, (i) each Company Share issued and outstanding immediately prior to the Effective Time (as such term is
defined in the Plan of Arrangement) will be automatically exchanged for that certain number of New PubCo Common Shares equal to the applicable Per Common Share Amalgamation Consideration, (ii) each Company Option and Company RSU issued
and outstanding immediately prior to the Effective Time will be cancelled and converted into Converted Options and Converted RSUs, respectively, in an amount equal to the Company Shares underlying such Company Option or Company RSU,
respectively, multiplied by the Common Conversion Ratio (and, for Company Options, at an adjusted exercise price equal to the exercise price for such Company Option immediately prior to the Effective Time divided by the Common
Conversion Ratio), (iii) each Company Warrant issued and outstanding immediately prior to the Effective Time shall become exercisable for New PubCo Common Shares in an amount equal to the Company Shares underlying such Company Warrant
multiplied by the Common Conversion Ratio (and at an adjusted exercise price equal to the exercise price for such Company Warrant prior to the Effective Time divided by the Common Conversion Ratio), (iv) each holder of Convertible
Bridge Notes, if any, issued and outstanding immediately prior to the Effective Time will first receive Company Shares and
|
c.
|
the DevvStream Shareholders as of the Effective Time, will receive that number of New PubCo Common Shares (or, with respect to
Company Options, Company RSUs and Company Warrants, a number of Converted Options, Converted RSUs and Converted Warrants consistent with the aforementioned conversion mechanics) equal to (a)(i) the Reverse Split Factor multiplied by
(ii)(x) $145 million plus the aggregate exercise price of all in-the-money Company Options and Company Warrants immediately prior to the Effective Time (or exercised in cash prior to the
Effective Time) divided by (y) $10.20, plus (b) solely to the extent any Company Shares are required to be issued to Approved Financing Sources pursuant to Approved Financings in connection with
the Closing, (i) each such Company Share multiplied by (ii) the Per Common Share Amalgamation Consideration in respect of such Company Share, all as more particularly described elsewhere in this proxy statement/prospectus.
|
(2)
|
The SPAC Continuance (Proposal 2)
|
(3)
|
The Nasdaq Proposal (Proposal 3)
|
(4)
|
The Charter Proposal (Proposal 4)
|
(5)
|
The Advisory Charter Proposals (Advisory Proposals 5A through 5H)
|
(A)
|
Name Change — to provide that the name of FIAC shall be changed to “DevvStream Corp.” (Advisory Proposal 5A);
|
(B)
|
Amendment of Blank Check Provisions — to remove and change certain provisions in the
FIAC Charter related to FIAC’s status as a special purpose acquisition company (Advisory Proposal 5B);
|
(C)
|
Change in Authorized Shares — to authorize an unlimited number of New PubCo Common
Shares and an unlimited number of preferred shares issuable in series with such terms as are determined by the New PubCo Board from time to time (Advisory Proposal 5C);
|
(D)
|
Change in Quorum — to provide that the quorum required for shareholder meetings is a
minimum of 331/3% of shares entitled to vote thereon (Advisory Proposal 5D);
|
(E)
|
Removal of Directors — to provide that stockholders may remove a director by resolution
of not less than a simple majority of the votes cast in respect thereof (Advisory Proposal 5E);
|
(F)
|
Advance Notice — to provide that the time period to provide notice of the time and
place of a meeting of shareholders is not less than twenty-one (21) days and not more than fifty (50) days before the meeting (Advisory Proposal 5F);
|
(G)
|
Forum Selection — to provide that, unless New PubCo consents in writing to the
selection of an alternative forum, the Courts of the Province of Alberta, Canada shall be the sole and exclusive forum for certain disputes involving New PubCo, including derivative actions or proceedings brought on behalf of New PubCo
(Advisory Proposal 5G); and
|
(H)
|
Stockholder Nominations — to provide that stockholder nominations for the board of
directors must be given not less than 30 days prior to the date of the annual meeting of shareholders (Advisory Proposal 5H);
|
(6)
|
The Incentive Plan Proposal (Proposal 6)
|
(7)
|
The Adjournment Proposal (Proposal 7)
|
Q:
|
When and where will the FIAC Stockholders Meeting take place?
|
A:
|
The FIAC Stockholders Meeting will be held on , at a.m., Eastern Time, via live audio webcast at
https://www.cstproxy.com/focus-impact/2024 or such other date, time and place to which such meeting may be adjourned or postponed, to consider and vote upon the proposals.
|
Q:
|
Are the proposals conditioned on one another?
|
A:
|
Unless the Business Combination Proposal and the SPAC Continuance Proposal are approved, the Nasdaq Proposal, the Charter
Proposal, the Advisory Charter Proposals and the Incentive Plan Proposal will not be presented to the stockholders of FIAC at the FIAC Stockholders Meeting, insofar as the Incentive Plan Proposal, the Charter Proposal, the Advisory
Charter Proposals and the Nasdaq Proposal are conditioned on the approval of the Business Combination Proposal and the SPAC Continuance Proposal (and the Business Combination Proposal and the SPAC Continuance Proposal are conditioned on
the approval of the Incentive Plan Proposal, the Charter Proposal, the Advisory Charter Proposals and the Nasdaq Proposal). The Adjournment Proposal is not conditioned on the approval of any other proposal set forth in this proxy
statement/prospectus. It is important for you to note that if the Business Combination Proposal and the SPAC Continuance Proposal do not receive the requisite vote for approval, we will not consummate the Business Combination. If FIAC
does not consummate the Business Combination and fails to complete an initial business combination by November 1, 2024, FIAC will be required, in accordance with the FIAC Charter, to dissolve and liquidate its Trust Account by returning
the then remaining funds in such account (less amounts released to pay tax obligations and up to $100,000 for dissolution expenses, and amounts paid pursuant to redemptions) to its public stockholders, unless it seeks and obtains the
approval of FIAC stockholders to amend the FIAC Charter to extend such date.
|
Q:
|
What will happen in the Business Combination?
|
A:
|
At the Closing, Amalco Sub and DevvStream will amalgamate to form Amalco, as a result of which the DevvStream Shareholders will
receive newly issued New PubCo Common Shares, and upon consummation of the Business Combination, Amalco will become a wholly-owned subsidiary of FIAC and FIAC will change its name to DevvStream Corp. After the Closing, the cash held in
the Trust Account will be released from the Trust Account and used to pay each of FIAC’s and DevvStream’s transaction expenses and other liabilities of FIAC due as of the Closing, and for working capital and general corporate purposes.
Copies of the Initial Business Combination Agreement and the First Amendment are attached to this proxy statement/prospectus as Annex A-1 and Annex
A-2, respectively.
|
Q:
|
What equity stake will current stockholders of FIAC and DevvStream securityholders hold in the Combined
Company after the Closing?
|
A:
|
It is anticipated that, upon the completion of the Business Combination, FIAC’s public stockholders will retain an ownership
interest of approximately 9.1% of the outstanding shares of New PubCo, Sponsor will retain an ownership interest of approximately 27.4% of the outstanding shares of New PubCo, the DevvStream Shareholders will own approximately 63.5% of
the outstanding shares of New PubCo and investors signatory to those certain PIPE subscription agreements, dated as of (the “PIPE Investors”), will own approximately % of
the outstanding shares of New PubCo. The foregoing ownership percentages with respect to New PubCo following the Business Combination exclude any outstanding Warrants and assume that (i) there are no redemptions of any shares by FIAC’s
public stockholders in connection with the Business Combination and (ii) no awards are issued under the Equity Incentive Plan. If the actual facts are different than these assumptions (which they are likely to be), the percentage
ownership retained by the FIAC public stockholders in New PubCo will be different. Because the level of stockholder redemptions will not be known until the FIAC Stockholders Meeting, holders of Class A Common Stock will not know at the
time of the vote the percentage of the Combined Company’s outstanding capital stock that they will hold.
|
|
| |
Share Ownership in DevvStream Holdings Inc.(1)
|
|||||||||||||||||||||||||||
|
| |
Pro Forma
Combined
(Assuming No
Redemptions)(2)
|
| |
Pro Forma
Combined
(Assuming 25%
Redemptions)(3)
|
| |
Pro Forma
Combined
(Assuming 50%
Redemptions)(4)
|
| |
Pro Forma
Combined
(Assuming 75%
Redemptions)(5)
|
| |
Pro Forma
Combined
(Assuming
Maximum
Redemptions)(6)(7)
|
|||||||||||||||
|
| |
Number
of Shares
|
| |
%
Ownership
|
| |
Number
of Shares
|
| |
%
Ownership
|
| |
Number
of Shares
|
| |
%
Ownership
|
| |
Number
of Shares
|
| |
%
Ownership
|
| |
Number
of Shares
|
| |
%
Ownership
|
Sponsor and initial FIAC shareholders(8)(9)
|
| |
2,218,011
|
| |
27.4%
|
| |
2,218,011
|
| |
28.0%
|
| |
2,218,011
|
| |
28.7%
|
| |
2,218,011
|
| |
29.4%
|
| |
2,218,011
|
| |
30.1%
|
FIAC public shareholders(10)
|
| |
736,160
|
| |
9.1%
|
| |
552,120
|
| |
7.0%
|
| |
368,080
|
| |
4.8%
|
| |
184,040
|
| |
2.4%
|
| |
—
|
| |
0.0%
|
Former DevvStream shareholders(11)
|
| |
5,143,087
|
| |
63.5%
|
| |
5,143,087
|
| |
65.0%
|
| |
5,143,087
|
| |
66.5%
|
| |
5,143,087
|
| |
68.2%
|
| |
5,143,087
|
| |
69.9%
|
Former DevvStream Convertible Note Holders
|
| |
—
|
| |
0.0%
|
| |
—
|
| |
0.0%
|
| |
—
|
| |
0.0%
|
| |
—
|
| |
0.0%
|
| |
—
|
| |
0.0%
|
Total
|
| |
8,097,258
|
| |
100.0%
|
| |
7,913,218
|
| |
100.0%
|
| |
7,729,178
|
| |
100.0%
|
| |
7,545,138
|
| |
100.0%
|
| |
7,361,098
|
| |
100.0%
|
(1)
|
Assumes a Reverse Split Factor of 0.4286, based on the closing price of the Subordinated Voting Company Shares on the Cboe
Canada, as of June 28, 2024, converted into United States dollars based on the Bank of Canada daily exchange rate as of June 28, 2024.
|
(2)
|
Assumes that no Class A Common Stock is redeemed.
|
(3)
|
Assumes 25% of the shares of Class A Common Stock are redeemed for aggregate redemption payments of approximately $4.8 million,
assuming a $11.18 per share redemption price and based on shares subject to redemption (prior to the application of the Reverse Split Factor) and funds in the Trust Account as of March 31, 2024.
|
(4)
|
Assumes 50% of the shares of Class A Common Stock are redeemed for aggregate redemption payments of approximately $9.6 million,
assuming a $11.18 per share redemption price and based on shares subject to redemption (prior to the application of the Reverse Split Factor) and funds in the Trust Account as of March 31, 2024.
|
(5)
|
Assumes 75% of the shares of Class A Common Stock are redeemed for aggregate redemption payments of approximately $14.4 million,
assuming a $11.18 per share redemption price and based on shares subject to redemption (prior to the application of the Reverse Split Factor) and funds in the Trust Account as of March 31, 2024.
|
(6)
|
Assumes the maximum amount of shares of Class A Common Stock are redeemed for aggregate redemption payments of approximately
$19.2 million, assuming a $11.18 per share redemption price and based on shares subject to redemption (prior to the application of the Reverse Split Factor) and funds in the Trust Account as of March 31, 2024.
|
(7)
|
Excludes the 921,492 Private Placement Warrants exchanged for the payment of the First Sponsor Working Capital Loan and Second
Sponsor Working Capital Loan, given the expectation that these warrants will not be in the money at the time of closing.
|
(8)
|
Includes 1,478,674 Founder Shares held by FIAC’s Sponsor, 739,337 Founder Shares held by other investors that will convert
into New PubCo Common Shares.
|
(9)
|
Excludes 4,800,332 Private Placement Warrants as the warrants are not expected to be in the money at Closing.
|
(10)
|
Excludes 4,928,912 FIAC Warrants as the warrants are not expected to be in the money at Closing.
|
(11)
|
Excludes shares underlying (i) Legacy Warrants, which will be exercisable for 587,208 shares at a weighted average exercise
price of $10.80 per share, (ii) Converted Options, which will be exercisable for 277,418 shares at a weighted average exercise price of $9.15 per share and (iii) 458,196 Converted RSUs, as well as shares available for future issuance
pursuant to the proposed Equity Incentive Plan.
|
|
| |
Fully Diluted Share Ownership in DevvStream Holdings Inc.(1)
|
|||||||||||||||||||||||||||
|
| |
Pro Forma
Combined
(Assuming No
Redemptions)(2)
|
| |
Pro Forma
Combined
(Assuming 25%
Redemptions)(3)
|
| |
Pro Forma
Combined
(Assuming 50%
Redemptions)(4)
|
| |
Pro Forma
Combined
(Assuming 75%
Redemptions)(5)
|
| |
Pro Forma
Combined
(Assuming
Maximum
Redemptions)(6)(7)
|
|||||||||||||||
|
| |
Number of
Shares
|
| |
%
Ownership
|
| |
Number of
Shares
|
| |
%
Ownership
|
| |
Number of
Shares
|
| |
%
Ownership
|
| |
Number of
Shares
|
| |
%
Ownership
|
| |
Number of
Shares
|
| |
%
Ownership
|
Sponsor and initial FIAC shareholders(8)
|
| |
2,218,011
|
| |
11.6%
|
| |
2,218,011
|
| |
11.7%
|
| |
2,218,011
|
| |
11.8%
|
| |
2,218,011
|
| |
11.9%
|
| |
2,218,011
|
| |
11.6%
|
FIAC public shareholders
|
| |
736,160
|
| |
3.8%
|
| |
552,120
|
| |
2.9%
|
| |
368,080
|
| |
2.0%
|
| |
184,040
|
| |
1.0%
|
| |
—
|
| |
0.0%
|
Former DevvStream shareholders
|
| |
5,143,087
|
| |
26.8%
|
| |
5,143,087
|
| |
27.1%
|
| |
5,143,087
|
| |
27.4%
|
| |
5,143,087
|
| |
27.6%
|
| |
5,143,087
|
| |
27.0%
|
Former DevvStream Convertible Note Holders
|
| |
—
|
| |
0.0%
|
| |
—
|
| |
0.0%
|
| |
—
|
| |
0.0%
|
| |
—
|
| |
0.0%
|
| |
—
|
| |
0.0%
|
New PubCo Warrants(9)
|
| |
587,208
|
| |
3.1%
|
| |
587,208
|
| |
3.1%
|
| |
587,208
|
| |
3.1%
|
| |
587,208
|
| |
3.2%
|
| |
587,208
|
| |
3.1%
|
New PubCo RSUs(9)
|
| |
458,196
|
| |
2.4%
|
| |
458,196
|
| |
2.4%
|
| |
458,196
|
| |
2.4%
|
| |
458,196
|
| |
2.5%
|
| |
458,196
|
| |
2.4%
|
New PubCo Stock Options(9)
|
| |
277,418
|
| |
1.5%
|
| |
277,418
|
| |
1.5%
|
| |
277,418
|
| |
1.5%
|
| |
277,418
|
| |
1.6%
|
| |
277,418
|
| |
1.5%
|
FIAC Warrants
|
| |
4,928,912
|
| |
25.7%
|
| |
4,928,912
|
| |
26.0%
|
| |
4,928,912
|
| |
26.2%
|
| |
4,928,912
|
| |
26.4%
|
| |
4,928,912
|
| |
25.8%
|
Private Placement Warrants
|
| |
4,800,332
|
| |
25.1%
|
| |
4,800,332
|
| |
25.3%
|
| |
4,800,332
|
| |
25.6%
|
| |
4,800,332
|
| |
25.8%
|
| |
5,443,234
|
| |
28.6%
|
Total
|
| |
19,149,324
|
| |
100.0%
|
| |
18,965,284
|
| |
100.0%
|
| |
18,781,244
|
| |
100.0%
|
| |
18,597,204
|
| |
100.0%
|
| |
19,056,066
|
| |
100.0%
|
(1)
|
Assumes a Reverse Split Factor of 0.4286, based on the closing price of the Subordinated Voting Company Shares on the Cboe
Canada, as of June 28, 2024, converted into United States dollars based on the Bank of Canada daily exchange rate as of June 28, 2024. Additional dilution may occur if certain fees are paid to SRG under the SRG Agreement, pursuant to
which DevvStream may pay to SRG a number of 5-year warrants to purchase New PubCo Common Shares in an amount equal to the value of 5% of the aggregate gross proceeds received by DevvStream from the sale of securities to investors
introduced to DevvStream by SRG. Such potential dilution was excluded from this presentation because the number of warrants to be issued, if any, is not yet known and the conditions for their exercise have not yet been met.
|
(2)
|
Assumes that no Class A Common Stock is redeemed.
|
(3)
|
Assumes 25% of the shares of Class A Common Stock are redeemed for aggregate redemption payments of approximately $4.8 million,
assuming a $11.18 per share redemption price and based on shares subject to redemption (prior to the application of the Reverse Split Factor) and funds in the Trust Account as of March 31, 2024.
|
(4)
|
Assumes 50% of the shares of Class A Common Stock are redeemed for aggregate redemption payments of approximately $9.6 million,
assuming a $11.18 per share redemption price and based on shares subject to redemption (prior to the application of the Reverse Split Factor) and funds in the Trust Account as of March 31, 2024.
|
(5)
|
Assumes 75% of the shares of Class A Common Stock are redeemed for aggregate redemption payments of approximately $14.4 million,
assuming a $11.18 per share redemption price and based on shares subject to redemption (prior to the application of the Reverse Split Factor) and funds in the Trust Account as of March 31, 2024.
|
(6)
|
Assumes the maximum amount of shares of Class A Common Stock are redeemed for aggregate redemption payments of approximately
$19.2 million, assuming a $11.18 per share redemption price and based on shares subject to redemption (prior to the application of the Reverse Split Factor) and funds in the Trust Account as of March 31, 2024.
|
(7)
|
Includes 921,492 Private Placement Warrants exchanged for the payment of the First Sponsor Working Capital Loan and Second
Sponsor Working Capital Loan.
|
(8)
|
Includes 1,478,674 Founder Shares held by FIAC’s Sponsor, 739,337 Founder Shares held by other investors that will convert
into New PubCo Common Shares.
|
(9)
|
Represents shares underlying (i) Legacy Warrants, which will be exercisable for 587,208 shares at a weighted average exercise
price of $10.80 per share, (ii) Converted Options, which will be exercisable for 277,418 shares at a weighted average exercise price of $9.15 per share and (iii) 458,196 Converted RSUs, as well as shares available for future issuance
pursuant to the proposed Equity Incentive Plan.
|
Q:
|
What conditions must be satisfied to complete the Business Combination?
|
A:
|
There are a number of closing conditions in the Business Combination Agreement, including the approval by the FIAC stockholders
of the Business Combination Approval, the SPAC Continuance Proposal, the Nasdaq Proposal, the Charter Proposal and the Incentive Plan Proposal. The Nasdaq Proposal and the Incentive Plan Proposal are subject to and conditioned on the
approval of the Business Combination Proposal and the SPAC Continuance Proposal. The Business Combination Proposal and the SPAC Continuance Proposal are subject to and conditioned on the approval of the Nasdaq Proposal and the Incentive
Plan Proposal. For a summary of the conditions that must be satisfied or waived prior to the Closing, see the section titled “The Business Combination Proposal (Proposal 1) — The Business Combination
Agreement.”
|
Q:
|
Why is FIAC providing stockholders with the opportunity to vote on the Business Combination?
|
A:
|
Under the FIAC Charter, FIAC must provide all holders of its Class A Common Stock with the opportunity to have their Class A
Common Stock redeemed upon the consummation of FIAC’s initial business combination either in conjunction with a tender offer or in conjunction with a stockholder vote. For business and other reasons, FIAC has elected to provide its
stockholders with the opportunity to have their Class A Common Stock redeemed in connection with a stockholder vote rather than a tender offer because the terms of the transaction require FIAC to seek stockholder approval under
applicable law and stock exchange listing requirements. Therefore, FIAC is seeking to obtain the approval of its stockholders of the Business Combination Proposal in order to allow its public stockholders to effectuate redemptions of
their Class A Common Stock in connection with the Closing.
|
Q:
|
Did the FIAC Board obtain a third-party valuation or fairness opinion in determining whether or not to
proceed with the Business Combination?
|
A:
|
Yes. On September 12, 2023, Houlihan Capital delivered an oral opinion to the FIAC Board, which opinion was subsequently
confirmed by delivery of a written opinion dated September 12, 2023 addressed to the FIAC Board (the “HC Opinion”), to the effect that, as of the date of the HC Opinion and
based upon and subject to the assumptions, conditions and limitations set forth in the HC Opinion, the Business Combination is fair to the holders of shares of Class A Common Stock from a financial point of view.
|
Q:
|
Are there any arrangements to help ensure that FIAC will have sufficient funds, together with the proceeds in
its Trust Account, to consummate the Business Combination?
|
A:
|
Yes. To the extent not utilized to consummate the Business Combination, the proceeds from the Trust Account will be used to pay
any working capital loans owed by FIAC to its Sponsor for any FIAC transaction expenses or other administrative expenses incurred by FIAC, and to pay all unpaid transaction expenses and any remainder will be used for general corporate
purposes, including, but not limited to, working capital for operations, capital expenditures and future acquisitions. FIAC believes the funds available to it outside of the Trust Account will be sufficient to allow it to operate until
it completes its business combination; however, FIAC cannot assure you that its estimate is accurate. If FIAC is required to seek additional capital, it would need to borrow funds from the Sponsor, management team or other third parties
to operate or may be forced to liquidate. Neither the Sponsor, members of FIAC’s management team nor any of their affiliates is under any obligation to advance funds to FIAC in such circumstances. Other than the PIPE Financing, prior to
the completion of FIAC’s initial business combination, it does not expect to seek loans from parties other than the Sponsor or an affiliate of the Sponsor as FIAC does not believe third parties will be willing to loan such funds and
provide a waiver against any and all rights to seek access to funds in the Trust Account. For additional information about the PIPE Financing, see “Unaudited Pro Forma Combined Financial
Information—Other Related Events in Connection with the Business Combination.”
|
Q:
|
How many votes do I have at the FIAC Stockholders Meeting?
|
A:
|
FIAC stockholders are entitled to one vote at the FIAC Stockholders Meeting for each share of Class A Common Stock held as of
the Record Date. Holders of Class A Common Stock and Class B Common Stock will vote together as one class. As of the close of business on the Record Date, there were outstanding shares of FIAC Common Stock.
|
Q:
|
What vote is required to approve the proposals presented at the FIAC Stockholders Meeting?
|
A:
|
The approval of the Business Combination Proposal and the SPAC Continuance Proposal require the affirmative vote of the holders
of a majority of the issued and outstanding FIAC Common Stock as of the Record Date. The approval of the Charter Proposal requires the affirmative vote of (i) the holders of a majority of the issued and outstanding FIAC Common Stock as
of the Record Date and (ii) the affirmative vote of the holders of a majority of the shares of Class B Common Stock then outstanding, voting separately as a single class. Approval of the Nasdaq Proposal, the Advisory Charter Amendment
Proposals, the Incentive Plan Proposal and the Adjournment Proposal each requires the affirmative vote of at least a majority of the votes cast by the holders of the issued and outstanding shares of FIAC Common Stock who are present in
person or represented by proxy and entitled to vote thereon at the FIAC Stockholders Meeting. A FIAC stockholder’s failure to vote by proxy or to vote in person at the FIAC Stockholders Meeting will not be counted towards the number of
shares of FIAC Common Stock required to validly
|
Q:
|
What constitutes a quorum at the FIAC Stockholders Meeting?
|
A:
|
A quorum of our stockholders is necessary to hold a valid meeting. The presence, in person or by proxy, of stockholders holding
a majority of the FIAC Common Stock entitled to vote at the FIAC Stockholders Meeting constitutes a quorum at the FIAC Stockholders Meeting. Abstentions will be considered present for the purposes of establishing a quorum. The Sponsor,
who beneficially owns 77% of the issued and outstanding shares of FIAC Common Stock as of the Record Date, will count towards this quorum. As a result, as of the Record Date, in addition to the shares of the Sponsor, no additional
shares of FIAC Common Stock held by public stockholders would be required to be present at the FIAC Stockholder Meeting to achieve a quorum. Because the Business Combination Proposal, the SPAC Continuance Proposal, the Nasdaq Proposal,
the Charter Proposal, the Advisory Charter Proposals, the Incentive Plan Proposal and the Adjournment Proposal are “non-routine” matters, banks, brokers and other nominees will not have authority to vote on any proposals unless
instructed. Therefore, such broker non-votes will not count towards quorum at the FIAC Stockholders Meeting. In the absence of a quorum, the chairman of the FIAC Stockholders Meeting has the power to adjourn the FIAC Stockholders
Meeting.
|
Q:
|
How will the Sponsor, directors and officers of FIAC vote?
|
A:
|
Pursuant to the Sponsor Letter Agreement, the Sponsor, directors and officers of FIAC have agreed to vote any shares of FIAC
Common Stock owned by them in favor of the Business Combination, including the Business Combination Proposal, the SPAC Continuance Proposal, the Nasdaq Proposal, the Charter Proposal, the Advisory Charter Proposals, the Incentive Plan
Proposal and the Adjournment Proposal.
|
Q:
|
Who is FIAC’s Sponsor?
|
A:
|
FIAC’s sponsor is Focus Impact Sponsor, LLC, a Delaware limited liability company. The Sponsor currently owns 5,000,000 shares
of Class A Common Stock, 750,000 shares of Class B Common Stock and 11,200,000 Private Placement Warrants. The Sponsor is governed by a four-member board of managers composed of Carl Stanton, Ernest Lyles, Howard Sanders and Wray Thorn.
Each manager has one vote, and the approval of a majority of the managers is required to approve an action of the Sponsor. The Sponsor is not “controlled” (as defined in 31 CFR 800.208) by a foreign person, such that the Sponsor’s
involvement in the Business Combination would result in a “covered transaction” (as defined in 31 CFR 800.213); any non-U.S. investors in the Sponsor are strictly passive with no “control” or “covered investment” rights (as defined in
31 CFR §§ 800.208, 211). However, it is possible that non-U.S. persons could be involved in the Business Combination, which may increase the risk that our Business Combination becomes subject to regulatory review, including review by
the Committee on Foreign Investment in the United States (“CFIUS”), and that restrictions, limitations or conditions will be imposed by CFIUS.
|
Q:
|
What interests do FIAC’s current officers and directors have in the Business Combination?
|
A:
|
None of the Sponsor or current officers or directors of FIAC will receive any interest in the Business Combination other than
the interests they owned prior to the Business Combination or as described above. The interests of the Sponsor or current officers or directors of FIAC may be different from or in addition to (and which may conflict with) your interest.
These interests include:
|
•
|
unless FIAC consummates an initial business combination, FIAC’s officers and directors and the Sponsor will not receive
reimbursement for any out-of-pocket expenses incurred by them to the extent that such expenses exceed the amount of available proceeds not deposited in the Trust Account. In the event the Business Combination or an alternative
business combination is completed, there is no cap or ceiling on the reimbursement of out-of-pocket expenses incurred in connection with activities on FIAC’s behalf. As of July 8, 2024, the Sponsor, officers and directors and their
respective affiliates have approximately $40,000 in outstanding reimbursable out-of-pocket expenses. However, the Sponsor, officers and directors, or any of their respective affiliates will not be eligible for any such reimbursement
if the Business Combination or an alternative business combination is not completed;
|
•
|
the Sponsor and directors and officers of FIAC paid an aggregate of $25,000 (or approximately $0.003 per share) for their
Founder Shares and $11,200,000 (or $1.00 per warrant) for the Private Placement Warrants and such securities will have a significantly higher value at the time of the Business Combination. Such shares had an aggregate market value of
approximately $ million based upon the closing price of the Class A Common Stock of $ per share on Nasdaq on . As a result of the nominal price of $0.003 per share of Class B Common Stock paid by the Sponsor and the directors and
officers of FIAC compared to the recent market price of the Class A Common Stock, the Sponsor and its affiliates are likely to earn a positive rate of return on their investments in the Class B Common Stock even if the holders of
Class A Common Stock experience a negative rate of return on their investments in the Class A Common Stock;
|
•
|
as a condition to the FIAC IPO, the Class B Common Stock became subject to a lock-up whereby, subject to certain limited
exceptions, the Founder Shares cannot be transferred until the earlier of (A) one year after the completion of FIAC’s initial business combination; (B) subsequent to FIAC’s initial business combination, when the reported last sale price
of the Class A Common Stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30 trading-day period commencing at least
150 days after FIAC’s initial business combination, or the date on which FIAC completes a liquidation, merger or similar transaction that results in all of FIAC’s stockholders having the right to exchange their shares for cash,
securities or other property;
|
•
|
the Sponsor and directors and officers of FIAC have agreed not to redeem any Class A Common Stock they hold in connection with a
stockholder vote to approve a proposed initial business combination;
|
•
|
if FIAC does not complete an initial business combination by November 1, 2024, a portion of the proceeds from the sale of the
Private Placement Warrants and Class B Common Stock will be included in the liquidating distribution to FIAC’s public stockholders. In such event, the 750,000 Founder Shares and 11,200,000 shares of Class A Common Stock underlying the
Private Placement Warrants, all of
|
•
|
certain of FIAC's directors, officers and affiliates have purchased $500,000 of Convertible Bridge Notes, which are convertible
into Company Shares at a 25% discount to DevvStream's 20-day volume weighted average price, subject to a floor of $2.00 per share, which shares will be converted into New PubCo Common Shares upon the consummation of the Business
Combination;
|
•
|
the Sponsor has extended the Sponsor Working Capital Loans to FIAC in order to provide FIAC with additional working capital,
which such amounts may not be repaid if FIAC does not complete an initial business combination; and
|
•
|
the Sponsor (including its representatives and affiliates) and FIAC’s directors and officers, are, or may in the future become,
affiliated with entities that are engaged in a similar business to FIAC. The Sponsor and FIAC’s directors and officers are not prohibited from sponsoring, or otherwise becoming involved with, any other blank check companies prior to
FIAC completing its initial business combination. FIAC’s directors and officers also may become aware of business opportunities which may be appropriate for presentation to FIAC, and the other entities to which they owe certain
fiduciary or contractual duties. Accordingly, they may have had conflicts of interest in determining to which entity a particular business opportunity should be presented. These conflicts may not be resolved in FIAC’s favor and such
potential business opportunities may be presented to other entities prior to their presentation to FIAC, subject to applicable fiduciary duties. The FIAC Charter provides that FIAC renounces its interest in any corporate opportunity
offered to any director or officer unless such opportunity is expressly offered to such person solely in his or her capacity as a director or officer of FIAC and such opportunity is one FIAC is permitted to complete on a reasonable
basis, and to the extent the director or officer is permitted to refer that opportunity to FIAC without violating another legal obligation. FIAC, however, does not believe that the waiver of the application of the “corporate
opportunity” doctrine in the FIAC Charter had any impact on its search for a potential business combination.
|
Q:
|
How are the funds in the Trust Account currently being held?
|
A:
|
Following the closing of the FIAC IPO on November 1, 2021 and the full exercise of the underwriters’ over-allotment,
$234,600,000 from the net proceeds of the FIAC IPO and the sale of the FIAC Warrants were placed in a Trust Account, and invested in U.S. government securities, within the meaning set forth in the Investment Company Act, with a maturity
of 185 days or less, or in any open-ended investment company that holds itself out as a money market fund investing solely in U.S. Treasuries and meeting certain conditions under Rule 2a-7 of the Investment Company Act. On April 25,
2023, FIAC held a special meeting of stockholders, where a proposal to amend FIAC’s Certificate of Incorporation was approved to extend the Termination Date from May 1, 2023 to August 1, 2023, and to allow FIAC, without another
stockholder vote, to elect to extend the Termination Date to consummate a business combination on a monthly basis for up to nine times by an additional one month, by resolution of the Board if requested by the Sponsor, and upon five
days’ advance notice prior to the applicable termination date, until May 1, 2024 (the “First Extension Meeting”). In connection with the approval of the extension at the First
Extension Meeting, the holders of 17,297,209 shares of Class A Common Stock of FIAC properly exercised their right
|
Q:
|
What interests do DevvStream’s current officers and directors have in the Business Combination?
|
A:
|
Members of the DevvStream Board and its executive officers have interests in the Business Combination that may be different from
or in addition to (and which may conflict with) your interest. These interests include, without limitation, the following:
|
•
|
Sunny Trinh, Chris Merkel, David Goertz and Bryan Went are expected to serve as executive officers of the Combined Company after
consummation of the Business Combination;
|
•
|
Michael Max Bühler, Stephen Kukucha, Jamila Piracci, Ray Quintana and Tom Anderson, who currently serve on the DevvStream Board,
may serve as directors of the Combined Company after consummation of the Business Combination and DevvStream may nominate one or more of its existing directors to serve on the board of the Combined Company after consummation of the
Business Combination; and
|
•
|
upon consummation of the Business Combination, and subject to approval of the Incentive Plan Proposal, DevvStream’s executive
officers are expected to receive grants of stock options and restricted stock units under the Equity Incentive Plan from time to time as determined by the Compensation Committee. In addition, the outstanding Company Options granted to
DevvStream’s executive officers and directors under the Company Equity Incentive Plans prior to Closing will be assumed and converted to options under the Equity Incentive Plan effective as of the Closing.
|
Q:
|
What happens if I sell my Class A Common Stock before the FIAC Stockholders Meeting?
|
A:
|
The Record Date is earlier than the date of the FIAC Stockholders Meeting. If you transfer your Class A Common Stock after the
Record Date, but before the FIAC Stockholders Meeting, unless the transferee obtains from you a proxy to vote those shares, you will retain your right to vote at the FIAC Stockholders Meeting. However, you will not be able to seek
redemption of your shares because you will no longer be able to deliver them for cancellation upon consummation of the Business Combination in accordance with the provisions described herein. If you transfer your Class A Common Stock
prior to the Record Date, you will have no right to vote those shares at the FIAC Stockholders Meeting.
|
Q:
|
What happens if a substantial number of the FIAC public stockholders vote in favor of the Business
Combination and exercise their redemption right?
|
A:
|
FIAC stockholders who vote in favor of the Business Combination may also nevertheless exercise their redemption rights.
Accordingly, the Business Combination may be consummated even though the funds available from the Trust Account and the number of public stockholders are reduced as a result of redemptions by FIAC public stockholders. In addition, with
fewer shares of Class A Common Stock outstanding and public stockholders, the trading market for the New PubCo Common Shares may be less liquid than the market for Class A Common Stock was prior to consummation of the Business
Combination and New PubCo may not be able to meet the listing standards for Nasdaq. In addition, with less funds available from the Trust Account, the working capital infusion from the Trust Account into DevvStream’s business will be
reduced. As a result, the proceeds will be greater in the event that no public stockholders exercise redemption rights with respect to their Class A Common Stock for a pro rata portion of the
Trust Account as opposed to the scenario in which the FIAC public stockholders exercise the maximum allowed redemption rights.
|
Q:
|
What happens if I vote against any of the Business Combination Proposal, the SPAC Continuance Proposal, the
Nasdaq Proposal, the Charter Proposal, the Advisory Charter Proposals, or the Incentive Plan Proposal?
|
A:
|
If any of the Business Combination Proposal, the SPAC Continuance Proposal, the Nasdaq Proposal, the Charter Proposal, or the
Incentive Plan Proposal (together, the “Required Proposals”) are not approved, the Business Combination is not consummated and FIAC does not otherwise consummate an alternative
business combination by November 1, 2024, pursuant to the FIAC Charter, FIAC will be required to
|
Q:
|
Do I have redemption rights in connection with the Business Combination?
|
A:
|
Pursuant to the FIAC Charter, holders of Class A Common Stock may elect to have their shares redeemed for cash at the applicable
redemption price per share calculated in accordance with the FIAC Charter. As of the Record Date, based on funds in the Trust Account of $ as of such date, the pro rata portion of the funds
available in the Trust Account for the redemption of the Class A Common Stock was approximately $ per share. If a holder exercises its redemption rights, then such holder will be exchanging its Class A Common Stock for cash and will
only have equity interests in New PubCo pursuant to the exercise of its FIAC Warrants, to the extent it still holds FIAC Warrants. FIAC public stockholders may continue to hold FIAC Warrants after the Closing regardless of their
election to redeem their Class A Common Stock. The aggregate market value of the FIAC Warrants that may be retained by them, based on the closing trading price per FIAC Warrant as of the Record Date, would be $ regardless of the
amount of redemptions by the public stockholders Such a holder will be entitled to receive cash for its Class A Common Stock only if it properly demands redemption and delivers its shares (either physically or electronically) to FIAC’s
transfer agent prior to the FIAC Stockholders Meeting. See the section titled “The FIAC Stockholders Meeting — Redemption Rights” for the procedures to be followed if you wish to redeem your
shares for cash.
|
Q:
|
Will how I vote affect my ability to exercise redemption rights?
|
A:
|
No. You may exercise your redemption rights whether or not you attend or vote your Class A Common Stock at the FIAC Stockholders
Meeting, and regardless of how you vote your shares. As a result, the Business Combination Agreement and the Required Proposals can be approved by stockholders who will redeem their shares and no longer remain stockholders, leaving
stockholders who choose not to redeem their shares holding shares in a company with a potentially less liquid trading market, fewer stockholders, potentially less cash and the potential inability to meet the listing standards of Nasdaq.
|
Q:
|
How do I exercise my redemption rights?
|
A:
|
In order to exercise your redemption rights, you must, prior to 5:00 p.m., Eastern Time, on (two (2) business days before
the FIAC Stockholders Meeting), tender your shares physically or electronically and submit a request in writing that we redeem your Class A Common Stock for cash to Continental Stock Transfer & Trust Company, our transfer agent, at
the following address:
|
Q:
|
What are the U.S. federal income tax consequences of exercising my redemption rights?
|
A:
|
We expect that a U.S. holder (as defined herein) that exercises its redemption rights to receive cash from the Trust Account in
exchange for its Class A Common Stock will generally be treated as selling such Class A Common Stock resulting in the recognition of capital gain or capital loss. There may be certain circumstances in which the redemption may be treated
as a distribution for U.S. federal income tax purposes depending on the amount of Class A Common Stock that a U.S. holder owns or is deemed to own (including, without limitation, through the ownership of FIAC Warrants). For a more
complete discussion of the U.S. federal income tax considerations of an exercise of redemption rights, see “The Business Combination Proposal — United States Federal Income Tax Considerations.”
|
Q:
|
What are the U.S. federal income tax consequences of the SPAC Continuance?
|
A:
|
The SPAC Continuance is intended to qualify as a tax-deferred reorganization pursuant to Section 368(a) of the Code.
Accordingly, a U.S. holder that is deemed to exchange Class A Common Stock in FIAC (as a Delaware corporation) for Class A Common Stock in FIAC (as continued to the Province of Alberta, Canada) in pursuance of the plan of reorganization
will not recognize capital gain or loss on the deemed exchange of Class A Common Stock in FIAC (as a Delaware corporation) for Class A Common Stock in FIAC (as continued to the Province of Alberta, Canada).
|
Q:
|
If I am a Warrant holder, can I exercise redemption rights with respect to my Warrants?
|
A:
|
No. The holders of Warrants have no redemption rights with respect to Warrants.
|
Q:
|
If I am a FIAC Unit holder, can I exercise redemption rights with respect to my FIAC Units?
|
A:
|
No. Holders of outstanding FIAC Units must separate the constituent Class A Common Stock and FIAC Warrants prior to exercising
redemption rights with respect to the Class A Common Stock.
|
Q:
|
Do I have appraisal rights if I object to the proposed Business Combination?
|
A:
|
No. Neither FIAC stockholders nor holders of FIAC Warrants have appraisal rights in connection with the Business Combination
under the DGCL.
|
Q:
|
What happens to the funds held in the Trust Account upon consummation of the Business Combination?
|
A:
|
If the Business Combination is consummated, the funds held in the Trust Account will be released to pay:
|
•
|
holders of Class A Common Stock who properly exercise their redemption rights;
|
•
|
certain other fees, costs and expenses (including regulatory fees, legal fees, accounting fees, printer fees and other
professional fees) that were incurred by FIAC and DevvStream in connection with the transactions contemplated by the Business Combination and pursuant to the terms of the Business Combination Agreement;
|
•
|
any working capital loans owed by FIAC to the Sponsor for transaction and other expenses incurred by or on behalf of FIAC; and
|
•
|
any other liabilities of FIAC as of the Closing.
|
Q:
|
What happens if the Business Combination is not consummated?
|
A:
|
There are certain circumstances under which the Business Combination Agreement may be terminated. See the section titled “The Business Combination Proposal (Proposal 1) — The Business Combination Agreement” for information regarding the parties’ specific termination rights.
|
Q:
|
When is the Business Combination expected to be completed?
|
A:
|
The Closing is expected to take place (a) the second business day following the satisfaction or waiver of the conditions
described below under the section titled “The Business Combination Proposal (Proposal 1) — Conditions to the Closing” or (b) such other date as agreed to by the parties to
the Business Combination Agreement in writing, in each case, subject to the satisfaction or waiver of the Closing conditions. The Business Combination Agreement may be terminated by either FIAC or DevvStream if the Closing has not
occurred by August 11, 2024 (the “Outside Date”).
|
Q:
|
What do I need to do now?
|
A:
|
You are urged to read carefully and consider the information contained in this proxy statement/prospectus, including the
annexes, and to consider how the Business Combination will affect you as a FIAC stockholder. You should then vote as soon as possible in accordance with the instructions provided in this proxy statement/prospectus and on the enclosed
proxy card or, if you hold your shares through a brokerage firm, bank or other nominee, on the voting instruction form provided by the broker, bank or nominee.
|
Q:
|
How do I vote?
|
A:
|
If you are a stockholder of record of FIAC as of the Record Date, you may submit your proxy before the FIAC Stockholders Meeting
in any of the following ways, if available:
|
•
|
visit the website shown on your proxy card to vote via the Internet; or
|
•
|
complete, sign, date and return the enclosed proxy card in the enclosed postage-paid envelope.
|
•
|
Within the U.S. and Canada: 1 800-450-7155 (toll-free)
|
•
|
Outside of the U.S. and Canada: +1 857-999-9155 (standard rates apply)
|
Q:
|
What will happen if I abstain from voting or fail to vote at the FIAC Stockholders Meeting?
|
A:
|
At the FIAC Stockholders Meeting, FIAC will count a properly executed proxy marked “ABSTAIN” with respect to a particular
proposal as present for purposes of determining whether a quorum is present. Abstentions will have the same effect as a vote “AGAINST” the Business Combination Proposal, the SPAC Continuance Proposal, the Nasdaq Proposal, the Charter
Proposal, the Advisory Charter Proposals, the Incentive Plan Proposal or the Adjournment Proposal.
|
Q:
|
What will happen if I sign and return my proxy card without indicating how I wish to vote?
|
A:
|
Signed and dated proxies received by FIAC without an indication of how the stockholder intends to vote on a proposal will be
voted “FOR” each proposal presented to the stockholders. The proxyholders may use their discretion to vote on any other matters which properly come before the FIAC Stockholders Meeting.
|
Q:
|
If I am not going to attend the FIAC Stockholders Meeting in person, should I return my proxy card instead?
|
A:
|
Yes. Whether you plan to attend the FIAC Stockholders Meeting or not, please read this entire proxy statement/prospectus,
including the annexes, carefully, and vote your shares by completing, signing, dating and returning the enclosed proxy card in the postage-paid envelope provided.
|
Q:
|
If my shares are held in “street name,” will my broker, bank or nominee automatically vote my shares for me?
|
A:
|
No. Under the rules of various national and regional securities exchanges, your broker, bank or nominee cannot vote your shares
with respect to non-discretionary matters unless you provide instructions on how to vote in accordance with the information and procedures provided to you by your broker, bank or nominee. FIAC believes the Proposals presented to the
stockholders will be considered non-discretionary and therefore your broker, bank or nominee cannot vote your shares without your instruction. Your bank, broker or other nominee can vote your shares only if you provide instructions on
how to vote. You should instruct your broker to vote your shares in accordance with directions you provide.
|
Q:
|
May I change my vote after I have mailed my signed proxy card?
|
A:
|
Yes. You may change your vote by sending a later-dated, signed proxy card to FIAC’s Chief Executive Officer at the address
listed below so that it is received by FIAC’s Chief Executive Officer prior to the FIAC Stockholders Meeting or attend the FIAC Stockholders Meeting in person and vote. You also may revoke your proxy by sending a notice of revocation to
FIAC’s Chief Executive Officer, which must be received by FIAC’s Chief Executive Officer prior to the FIAC Stockholders Meeting.
|
Q:
|
What should I do if I receive more than one set of voting materials?
|
A:
|
You may receive more than one set of voting materials, including multiple copies of this proxy statement/prospectus and multiple
proxy cards or voting instruction cards. For example, if you hold your shares in more than one brokerage account, you will receive a separate voting instruction card for each brokerage account in which you hold shares. If you are a
holder of record and your shares are registered in more than one name, you will receive more than one proxy card. Please complete, sign, date and return each proxy card and voting instruction card that you receive in order to cast your
vote with respect to all of your shares.
|
Q:
|
Who will solicit and pay the cost of soliciting proxies?
|
A:
|
FIAC will pay the cost of soliciting proxies for the FIAC Stockholders Meeting. FIAC has engaged Morrow Sodali LLC (“Morrow Sodali”) to assist in the solicitation of proxies for the FIAC Stockholders Meeting. FIAC has agreed to pay Morrow Sodali its customary fee, plus disbursements. FIAC will
reimburse Morrow Sodali for reasonable out-of-pocket expenses and will indemnify Morrow Sodali and its affiliates against certain claims, liabilities, losses, damages and expenses. FIAC will also reimburse banks, brokers and other
custodians, nominees and fiduciaries representing beneficial owners of FIAC Common Stock for their expenses in forwarding soliciting materials to beneficial owners of FIAC Common Stock and in obtaining voting instructions from those
owners. FIAC’s directors, officers and employees may also solicit proxies by telephone, by facsimile, by mail, on the Internet or in person. They will not be paid any additional amounts for soliciting proxies.
|
Q:
|
Who can help answer my questions?
|
A:
|
If you have questions about the proposals or if you need additional copies of this proxy statement/prospectus or the enclosed
proxy card you should contact:
|
(A)
|
prior to the Effective Time, FIAC will be continued from the state of Delaware under the Delaware General Corporation Law to
the Province of Alberta, Canada, and thereby become a company existing under the Business Corporations Act (Alberta) and change its name to DevvStream Corp. (the “SPAC Continuance”);
|
(B)
|
following the SPAC Continuance, Amalco Sub and DevvStream will amalgamate to form one corporate entity, Amalco (the “Amalgamation”), and as a result of the Amalgamation, (i) each Multiple Voting Company Share and Subordinated Voting Company Share issued and outstanding immediately prior to the
effective time of the Amalgamation will be automatically exchanged for that certain number of New PubCo Common Shares equal to the applicable Per Common Share Amalgamation Consideration, (ii) each Company Option (whether vested or
unvested) to purchase Multiple Voting Company Shares or Subordinated Voting Company Shares granted under DevvStream’s 2022 Equity Incentive Plan, as amended and restated from time to time, and DevvStream’s 2022 Non-Qualified Stock
Option Plan and each Company RSU representing the right to receive payment in Company Shares, granted under a restricted stock unit award agreement issued and outstanding immediately prior to the Effective Time will be cancelled and
converted into an option to purchase a number of New PubCo Common Shares and New PubCo restricted stock units, respectively, in an amount equal to the Multiple Voting Company Shares and Subordinated Voting Company Shares underlying
such option or restricted stock unit, respectively, multiplied by the Common Conversion Ratio (and, for such options, at an adjusted exercise price equal to the exercise price for such option prior to the effective time of the
Amalgamation divided by the Common Conversion Ratio), (iii) each Company Warrant issued and outstanding immediately prior to the Effective Time shall become exercisable for New PubCo Common Shares in an amount equal to the Multiple
Voting Company Shares and Subordinated Voting Company Shares underlying such warrant multiplied by the Common Conversion Ratio (and at an adjusted exercise price equal to the exercise price for such warrant prior to the effective time
of the Amalgamation divided by the Common Conversion Ratio), (iv) each holder of Convertible Bridge
|
•
|
The (i) Company Specified Representations (as defined in the Business Combination Agreement) are true and correct (without
giving any effect to any limitation as to “materiality” or “Material Adverse Effect” or any similar limitation set forth therein) in all material respects as of the date of the Initial Business Combination Agreement and as of the
Closing Date immediately prior to the Effective Time as if made on the Closing Date immediately prior to the Effective Time (except to the extent such representations and warranties expressly relate to an earlier date, and in such
case, shall be true and correct in all material respects on and as of such earlier date), (ii) representations and warranties of DevvStream set forth in Article V (other than Section 5.5) of the Initial Business Combination Agreement,
are true and correct (without giving any effect to any limitation as to “materiality” or “Material Adverse Effect” or any similar limitation set forth therein) as of the date of the Initial Business Combination Agreement and on and as
of the Closing Date immediately prior to the Effective Time as if made on the Closing Date immediately prior to the Effective Time (except to the extent such representations and warranties expressly relate to an earlier date, and in
such case, shall be true and correct on and as of such earlier date), except, in each case, the failure of such representations and warranties to be so true and correct, has not had a Company Material Adverse Effect (as defined in the
Business Combination Agreement) and (iii) the representations and warranties of DevvStream contained in Section 5.5 of the Initial Business Combination Agreement are true and correct, except for any de minimis failures to be so true
and correct, as of the date of the Initial Business Combination Agreement and on and as of the Closing Date as if made on the Closing Date (except to the extent such representations and warranties expressly relate to an earlier date,
and in such case, shall be true and correct, except for any de minimis failures to be so true and correct, on and as of such earlier date) (collectively, the “DevvStream
Representation Condition”).
|
•
|
DevvStream shall have performed or complied in all material respects with all agreements and covenants required by the
Business Combination Agreement to be performed or complied with by it on or prior to the Closing Date (the “DevvStream Covenant Condition”).
|
•
|
There has been no event that is continuing that would, individually or in the aggregate, reasonably be expected to have a
Company Material Adverse Effect (the “DevvStream MAE Condition”).
|
•
|
Each of the Key Employees (as defined in the Business Combination Agreement) shall be actively employed or engaged with
DevvStream as of the Closing Date.
|
•
|
DevvStream shall have delivered to FIAC a certificate, dated the Closing Date, signed by an executive officer of DevvStream,
certifying as to the satisfaction of the DevvStream Representation Condition, the DevvStream Covenant Condition and the DevvStream MAE Condition (as it relates to DevvStream).
|
•
|
DevvStream shall have delivered a certificate, signed by the secretary of DevvStream, certifying that true, complete and
correct copies of its organizational documents, as in effect on the Closing Date, and the resolutions of DevvStream’s board of directors authorizing and approving the Proposed Transactions are attached to such certificate.
|
•
|
DevvStream shall have delivered counterparts of the Registration Rights Agreement executed by each Core Company
Securityholder.
|
•
|
The Core Company Securityholders shall be party to the Company Support Agreements.
|
•
|
DevvStream shall have delivered executed counterparts of all Key Employment Agreements (as defined in the Business Combination
Agreement).
|
•
|
DevvStream shall have delivered a properly executed certification, dated as of the Closing Date, that meets the requirements
of U.S. Treasury Regulations Sections 1.897-2(h) and 1.1445-2(c)(3), certifying that DevvStream is not and has not been a “United States real property holding corporation” (as defined in Section 897(c)(2) of the Code).
|
•
|
The (i) SPAC Specified Representations (as defined in the Business Combination Agreement) are true and correct (without giving
any effect to any limitation as to “materiality” or “Material Adverse Effect” or any similar limitation set forth therein) in all material respects as of the date of the Initial Business Combination Agreement and on and as of the
Closing Date as if made on the Closing Date (except to the extent such representations and warranties expressly relate to an earlier date, and in such case, shall be true and correct in all material respects on and as of such earlier
date), (ii) representations and warranties of FIAC and Amalco, respectively, set forth in Articles III and IV (other than the SPAC Specified Representations and those contained in Section 3.5 and Section 4.5 of the Initial Business
Combination Agreement), without giving effect to materiality, Material Adverse Effect or similar qualifications, are true and correct in all respects at and as of the Closing Date as though such representations and warranties were
made at and as of the Closing Date (other than in the case of any representation or warranty that by its terms addresses matters only as of another specified date, which will be so true and correct only as of such specified date),
except to the extent the failure of such representations and warranties to be true and correct would not reasonably be expected to have, individually or in the aggregate, a SPAC Material Adverse Effect or Amalco Sub Material Adverse
Effect (as defined in the Business Combination Agreement) and (iii) the representations and warranties of FIAC and Amalco Sub, respectively, contained in Section 3.5 and Section 4.5 of the Initial Business Combination Agreement shall
be true and correct, except for any de minimis failures to be so true and correct, as of the date of the Initial Business Combination Agreement and on and as of the Closing Date as if made on the Closing Date (except to the extent
such representations and warranties expressly relate to an earlier date, and in such case, shall be true and correct, except for any de minimis failures to be so true and correct, on and as of such earlier date) (the “FIAC Representation Condition”).
|
•
|
Each of FIAC and Amalco Sub, respectively, shall have performed or complied in all material respects with all agreements and
covenants required by the Business Combination Agreement to be performed or complied with by it on or prior to the Closing Date (the “FIAC Covenant Condition”).
|
•
|
FIAC shall have delivered to DevvStream a certificate, dated the Closing Date, signed by an authorized officer of FIAC,
certifying as to the satisfaction of the FIAC Representation Condition and the FIAC Covenant Condition.
|
•
|
FIAC shall have delivered to DevvStream, dated the Closing Date, signed by the Secretary of FIAC certifying that true,
complete and correct copies of the FIAC organizational documents (after giving
|
•
|
DevvStream shall have received counterparts of the Registration Rights Agreement executed by New PubCo.
|
•
|
FIAC and New PubCo shall have delivered to DevvStream resignations of certain directors and executive officers of FIAC and
Amalco Sub.
|
(A)
|
By FIAC or DevvStream, if (i) the Required Company Shareholder Approval (as defined in the Business Combination Agreement) is
not obtained at the Company Meeting (as defined in the Business Combination Agreement), (ii) if the requisite approvals are not obtained at the FIAC Stockholders Meeting, (iii) a law or order prohibits or enjoins the consummation of
the Arrangement and has become final and nonappealable, or (iv) the Effective Time does not occur on or before June 12, 2024 subject to a one-time thirty (30)-day extension upon written agreement of the parties (provided, that, if
this proxy statement/prospectus has not been declared effective by the SEC as of such date, FIAC shall be entitled to one 60-day extension upon notice to DevvStream) (provided, however, that the right to terminate the Business
Combination Agreement under the clause described in this clause will not be available to a party if the inability to satisfy such conditions was due to the failure of such party to perform any of its obligations under the Business
Combination Agreement).
|
(B)
|
By FIAC or DevvStream if DevvStream’s board of directors or any committee thereof has withdrawn or modified, or publicly
proposed or resolved to withdraw, the recommendation that DevvStream Shareholders vote in favor of the DevvStream Shareholder Approval or DevvStream enters into a Superior Proposal (as defined in the Business Combination Agreement).
|
(C)
|
By DevvStream upon written notice to FIAC, in the event of a breach of any representation, warranty, covenant or agreement on
the part of FIAC or Amalco Sub, such that the FIAC Representation Condition or FIAC Covenant Condition would not be satisfied at the Closing, and which, (i) with respect to any such breach that is capable of being cured, is not cured
by FIAC within 30 Business Days after receipt of written notice thereof, or (ii) is incapable of being cured prior to the Outside Date; provided, that DevvStream will not have the right to terminate if it is then in material breach of
the Business Combination Agreement.
|
(D)
|
By FIAC upon written notice to DevvStream, in the event of a breach of any representation, warranty, covenant or agreement on
the part of DevvStream, such that DevvStream Representation Condition or DevvStream Covenant Condition would not be satisfied at the Closing, and which, (i) with respect to any such breach that is capable of being cured, is not cured
by DevvStream within 30 Business Days after receipt of written notice thereof, or (ii) is incapable of being cured prior to the Outside Date; provided, that FIAC will not have the right to terminate the Business Combination Agreement
if it is then in material uncured breach of the Business Combination Agreement.
|
(E)
|
By FIAC upon written notice to DevvStream if there has been a Company Material Adverse Event which is not cured by DevvStream
within 30 Business Days after receipt of written notice thereof.
|
•
|
If the Proposed Transactions are consummated, New PubCo will bear expenses of the parties, including the SPAC Specified
Expenses (as defined in the Business Combination Agreement) and any Excise Tax Liability (as defined below). The Excise Tax Liability was incurred in connection with two meetings of
|
•
|
If (a) FIAC or DevvStream terminate the Business Combination Agreement as a result of a mutual written consent, the Required
SPAC Shareholder Approval (as defined in the Business Combination Agreement) not being obtained, or the Effective Time not occurring by the Outside Date or (b) DevvStream terminates the Business Combination Agreement due to a breach
of any representation or warranty by FIAC or Amalco Sub, then all expenses incurred in connection with the Business Combination Agreement and the Proposed Transactions will be paid by the party incurring such expenses, and no party
will have any liability to any other party for any other expenses or fees.
|
•
|
If (a) FIAC or DevvStream terminate the Business Combination Agreement due to the Required Company Shareholder Approval (as
defined in the Business Combination Agreement) not being obtained or (b) DevvStream terminates the Business Combination Agreement due to a Change in Recommendation (as defined in the Business Combination Agreement) by DevvStream’s
board of directors or entering into a Superior Proposal or (c) FIAC terminates the Business Combination Agreement due to a breach of any representation or warranty by DevvStream, DevvStream will pay to FIAC all expenses incurred by
FIAC in connection with the Business Combination Agreement and the Proposed Transactions up to the date of such termination (including (i) SPAC Specified Expenses incurred in connection with the transactions, including SPAC Extension
Expenses (as such terms are defined in the Business Combination Agreement) and (ii) any Excise Tax Liability provided that, solely with respect to Excise Tax Liability, notice of such termination is provided after December 1, 2023).
|
|
| |
No Redemption
Scenario(1)
|
| |
25%
Redemption
Scenario(2)
|
| |
50%
Redemption
Scenario(3)
|
| |
75%
Redemption
Scenario(4)
|
| |
Maximum
Redemption
Scenario(5)(6)
|
Sponsor(7)(8)
|
| |
27.4%
|
| |
28.0%
|
| |
28.7%
|
| |
29.4%
|
| |
30.1%
|
FIAC Public Stockholders(9)
|
| |
9.1%
|
| |
7.0%
|
| |
4.8%
|
| |
2.4%
|
| |
—
|
DevvStream Shareholders(10)
|
| |
63.5%
|
| |
65.0%
|
| |
66.5%
|
| |
68.2%
|
| |
69.9%
|
DevvStream Convertible Bridge Note Investors
|
| |
0.0%
|
| |
0.0%
|
| |
0.0%
|
| |
0.0%
|
| |
0.0%
|
Total
|
| |
100%
|
| |
100%
|
| |
100%
|
| |
100%
|
| |
100%
|
(1)
|
This scenario assumes that no shares of Class A Common Stock are redeemed from FIAC stockholders.
|
(2)
|
This scenario assumes that 25%, or 429,395 shares (prior to the application of the Reverse Split Factor), of Class A Common
Stock held by FIAC stockholders are redeemed.
|
(3)
|
This scenario assumes that 50%, or 858,789 shares (prior to the application of the Reverse Split Factor), of Class A Common
Stock held by FIAC stockholders are redeemed.
|
(4)
|
This scenario assumes that 75%, or 1,288,184 shares (prior to the application of the Reverse Split Factor), of Class A Common
Stock held by FIAC stockholders are redeemed.
|
(5)
|
This scenario assumes that 100%, or 1,717,578 shares (prior to the application of the Reverse Split Factor), of Class A Common
Stock held by FIAC stockholders are redeemed.
|
(6)
|
Excludes the 921,492 Private Placement Warrants exchanged for the payment of the First Sponsor Working Capital Loan, given
the expectation that these warrants will not be in the money at the time of closing.
|
(7)
|
Includes 1,478,674 Founder Shares held by FIAC’s Sponsor, 739,337 Founder Shares held by other investors that will convert
into New PubCo Common Shares.
|
(8)
|
Excludes 4,800,332 Private Placement Warrants as the warrants are not expected to be in the money at Closing.
|
(9)
|
Excludes 4,928,912 FIAC Warrants as the warrants are not expected to be in the money at Closing.
|
(10)
|
Excludes shares underlying (i) Legacy Warrants, which will be exercisable for 587,208 shares at a weighted average exercise
price of $10.80 per share, (ii) Converted Options, which will be exercisable for 277,418 shares at a weighted average exercise price of $9.15 per share and (iii) 458,196 Converted RSUs, as well as shares available for future
issuance pursuant to the proposed Equity Incentive Plan.
|
Sources of Funds
|
| |
|
| |
Use of Funds
|
| |
|
Cash in Trust Account
|
| |
19,205,223
|
| |
DevvStream Equity Rollover
|
| |
145,000,000
|
PIPE Financing
|
| |
—
|
| |
Cash to Pro Forma Balance Sheet
|
| |
2,620,223
|
DevvStream Equity Rollover
|
| |
145,000,000
|
| |
Transaction Fees & Expenses
|
| |
13,360,000
|
Note Payable
|
| |
—
|
| |
Sponsor Working Capital Loan and Sponsor Administrative Expenses
|
| |
2,420,000
|
Existing Cash on Balance Sheet
|
| |
145,000
|
| |
Note Payable Payoff
|
| |
950,000
|
Total Sources
|
| |
$164,350,223
|
| |
Total Uses
|
| |
$164,350,223
|
Sources of Funds
|
| |
|
| |
Use of Funds
|
| |
|
Cash in Trust Account
|
| |
9,602,612
|
| |
DevvStream Equity Rollover
|
| |
145,000,000
|
PIPE Financing
|
| |
—
|
| |
Cash to Pro Forma Balance Sheet
|
| |
—
|
DevvStream Equity Rollover
|
| |
145,000,000
|
| |
Transaction Fees & Expenses
|
| |
6,377,612
|
Note Payable
|
| |
—
|
| |
Sponsor Working Capital Loan and Sponsor Administrative Expenses
|
| |
2,420,000
|
Existing Cash on Balance Sheet
|
| |
145,000
|
| |
Note Payable Payoff
|
| |
950,000
|
Total Sources
|
| |
$154,747,612
|
| |
Total Uses
|
| |
$154,747,612
|
Sources of Funds
|
| |
|
| |
Use of Funds
|
| |
|
Cash in Trust Account
|
| |
—
|
| |
DevvStream Equity Rollover
|
| |
145,000,000
|
PIPE Financing
|
| |
—
|
| |
Cash to Pro Forma Balance Sheet
|
| |
—
|
DevvStream Equity Rollover
|
| |
145,000,000
|
| |
Transaction Fees & Expenses
|
| |
—
|
Note Payable
|
| |
—
|
| |
Sponsor Working Capital Loan and Sponsor Administrative Expenses
|
| |
145,000
|
Existing Cash on Balance Sheet
|
| |
145,000
|
| |
Note Payable Payoff
|
| |
—
|
Total Sources
|
| |
$145,145,000
|
| |
Total Uses
|
| |
$145,145,000
|
(A)
|
Name Change — to provide that the name of FIAC shall be changed to “DevvStream Corp.”
(Advisory Proposal 5A);
|
(B)
|
Amendment of Blank Check Provisions — to remove and change certain provisions in the
FIAC Charter related to FIAC’s status as a special purpose acquisition company (Advisory Proposal 5B);
|
(C)
|
Change in Authorized Shares — to authorize an unlimited number of New PubCo Common
Shares and an unlimited number of preferred shares issuable in series with such terms as are determined by the New PubCo Board from time to time (Advisory Proposal 5C);
|
(D)
|
Change in Quorum — to provide that the quorum required for shareholder meetings is a
minimum of 331/3% of shares entitled to vote thereon (Advisory Proposal 5D);
|
(E)
|
Removal of Directors — to provide that stockholders may remove a director by
resolution of not less than a simple majority of the votes cast in respect thereof (Advisory Proposal 5E);
|
(F)
|
Advance Notice — to provide that the time period to provide notice of the time and
place of a meeting of shareholders is not less than twenty-one (21) days and not more than fifty (50) days before the meeting (Advisory Proposal 5F);
|
(G)
|
Forum Selection — to provide that, unless New PubCo consents in writing to the
selection of an alternative forum, the Courts of the Province of Alberta, Canada shall be the sole and exclusive forum for certain disputes involving New PubCo, including derivative actions or proceedings brought on behalf of New
PubCo (Advisory Proposal 5G); and
|
(H)
|
Stockholder Nominations — to provide that stockholder nominations for the board of
directors must be given not less than 30 days prior to the date of the annual meeting of shareholders (Advisory Proposal 5H);
|
•
|
unless FIAC consummates an initial business combination, FIAC’s officers and directors and the Sponsor will not receive
reimbursement for any out-of-pocket expenses incurred by them to the extent that such expenses exceed the amount of available proceeds not deposited in the Trust Account. In the event the Business Combination or an alternative
business combination is completed, there is no cap or ceiling on the reimbursement of out-of-pocket expenses incurred in connection with activities on FIAC’s behalf. As of July 8, 2024, the Sponsor, officers and directors and their
respective affiliates have approximately $40,000 in outstanding reimbursable out-of-pocket expenses. However, the Sponsor, officers and directors, or any of their respective affiliates will not be eligible for any such reimbursement
if the Business Combination or an alternative business combination is not completed;
|
•
|
the Sponsor and directors and officers of FIAC paid an aggregate of $25,000 (or approximately $0.003 per share) for their
Founder Shares and $11,200,000 (or $1.00 per warrant) for the Private Placement Warrants and such securities will have a significantly higher value at the time of the Business Combination. Such shares had an aggregate market value of
approximately $ million based upon the closing price of the Class A Common Stock of $ per share on Nasdaq on . As a result of the nominal price of $0.003 per Founder Share paid by the Sponsor and the directors and officers of
FIAC compared to the recent market price of the shares of Class A Common Stock, the Sponsor and its affiliates are likely to earn a positive rate of return on their investments in the Class B Common Stock even if the holders of
Class A Common Stock experience a negative rate of return on their investments in Class A Common Stock;
|
•
|
as a condition to the FIAC IPO, the Class B Common Stock became subject to a lock-up whereby, subject to certain limited
exceptions, the Class B Common Stock cannot be transferred until the earlier of (A) one year after the completion of FIAC’s initial business combination; or (B) subsequent to FIAC’s initial business combination, when the reported last
sale price of the Class A Common Stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30 trading-day period
commencing at least 150 days after FIAC’s initial business combination, or the date on which FIAC completes a liquidation, merger, stock exchange or other similar transaction that results in all of FIAC’s stockholders having the right
to exchange their shares of FIAC Common Stock for cash, securities or other property;
|
•
|
an aggregate of 11,200,000 Private Placement Warrants were issued to the Sponsor simultaneously with the consummation of the
FIAC IPO and the underwriters’ exercise of its over-allotment option. Such Private Placement Warrants had an aggregate market value of approximately $ based upon the closing price of the FIAC Warrants of $ per share on Nasdaq on
;
|
•
|
the Sponsor and directors and officers of FIAC have agreed not to redeem any Class A Common Stock they hold in connection with
a stockholder vote to approve a proposed initial business combination;
|
•
|
if FIAC does not complete an initial business combination by November 1, 2024, a portion of the proceeds from the sale of the
Private Placement Warrants and Class B Common Stock will be included in the liquidating distribution to FIAC’s public stockholders. In such event, the 750,000 Founder Shares and 11,200,000 shares of Class A Common Stock underlying the
Private Placement Warrants, all of which are held by the Sponsor, directors and officers, would be worthless because they are not entitled to participate in any redemption or distribution with respect to such shares. Such shares had
an aggregate market value of $ as of , based on the closing price per share of Class A Common Stock of $ per share on Nasdaq on . Additionally, the Private Placement Warrants will expire
|
•
|
certain of FIAC's directors, officers and affiliates have purchased $500,000 of Convertible Bridge Notes, which are
convertible into Company Shares at a 25% discount to DevvStream's 20-day volume weighted average price, subject to a floor of $2.00 per share, which shares will be converted into New PubCo Common Shares upon the consummation of the
Business Combination;
|
•
|
Sponsor has extended the Sponsor Working Capital Loans to FIAC in order to provide FIAC with additional working capital, which
such amounts may not be repaid if FIAC does not complete an initial business combination;
|
•
|
the Sponsor (including its representatives and affiliates) and FIAC’s directors and officers, are, or may in the future
become, affiliated with entities that are engaged in a similar business to FIAC. The Sponsor and FIAC’s directors and officers are not prohibited from sponsoring, or otherwise becoming involved with, any other blank check companies
prior to FIAC completing its initial business combination. FIAC’s directors and officers also may become aware of business opportunities which may be appropriate for presentation to FIAC, and the other entities to which they owe
certain fiduciary or contractual duties. Accordingly, they may have had conflicts of interest in determining to which entity a particular business opportunity should be presented. These conflicts may not be resolved in FIAC’s favor
and such potential business opportunities may be presented to other entities prior to their presentation to FIAC, subject to applicable fiduciary duties. The FIAC Charter provides that, to the extent allowed by law, the doctrine of
corporate opportunity shall not apply with respect to FIAC or any of its officers or directors, and FIAC renounces any expectancy that any of the directors or officers of FIAC will offer any such corporate opportunity of which he or
she may become aware to FIAC, except, the doctrine of corporate opportunity shall apply with respect to any of the directors or officers of FIAC only with respect to a corporate opportunity that was offered to such person solely in
his or her capacity as a director or officer of FIAC and such opportunity is one FIAC is legally and contractually permitted to undertake and would otherwise be reasonable for FIAC to pursue. FIAC, however, does not believe that the
waiver of the application of the “corporate opportunity” doctrine in the FIAC Charter had any impact on its search for a potential business combination.
|
(i)
|
Pursuant to the SPAC Continuance, (a) each issued and outstanding FIAC Unit that has not been previously separated into shares
of Class A Common Stock and FIAC Warrants prior to the SPAC Continuance shall automatically convert into securities of New PubCo identical to (i) a number of New PubCo Common Shares equal to the Reverse Split Factor and (ii) a number
of warrants to purchase one New PubCo Common Share equal to one-half (1/2) of the Reverse Split Factor at an exercise price equal to the Adjusted Exercise Price, (b) each issued and outstanding share of Class A Common Stock that has
not been redeemed shall remain outstanding and automatically convert into a number of New PubCo Common Shares equal to the Reverse Split Factor, (c) each issued and outstanding share of Class B Common Stock shall automatically convert
into a number of New PubCo Common Shares equal to the Reverse Split Factor or be forfeited in accordance with the Sponsor Side Letter, and (d) each FIAC Warrant and Private Placement Warrant will be assumed by New PubCo and
automatically converted into the right to exercise such warrant for a number of New PubCo Common Shares equal to the Reverse Split Factor at an exercise price equal to the Adjusted Exercise Price. No fractional shares or warrants will
be issued pursuant to the SPAC Continuance and only whole shares or warrants will be issued and each person who would otherwise be entitled to a fractional share or warrant (after aggregating all fractional shares or warrants that
otherwise would be received by such person) shall instead have the number of shares or warrants issued to such person rounded down in the aggregate to the nearest whole share or warrant; and
|
(ii)
|
Pursuant to the Amalgamation, New PubCo shall issue, and the DevvStream Shareholders collectively shall be entitled to
receive, in accordance with Section 2.12 of the Business Combination Agreement and the Plan of Arrangement, New PubCo Common Shares equal to (a) the Common Amalgamation Consideration, plus (b) solely to the extent any Company Shares
are required to be issued to Approved Financing Sources pursuant to Approved Financings in connection with the Closing, a number of New PubCo Common Shares equal to (i) each such Company Share multiplied by (ii) the Per Common Share
Amalgamation Consideration in respect of such Company Share. In no event shall a Company Share be entitled to receive more than the Per Common Share Amalgamation Consideration in respect of each such Company Share.
|
•
|
We have limited operating history and financial results, which make our future results, prospects and the risks we may
encounter difficult to predict. We have not generated any revenue to date.
|
•
|
We have incurred significant losses and expect to incur additional expenses and continuing losses for the foreseeable future,
and we may not achieve or maintain profitability.
|
•
|
If the assumptions used to determine our market opportunity are inaccurate, our future growth rate may be affected and the
potential growth of our business may be limited.
|
•
|
The carbon credit market is competitive, and we expect to face increasing competition in many aspects of our business, which
could cause operating results to suffer.
|
•
|
The carbon market is an emerging market and its growth is dependent on the development of a commercialized market for carbon
credits.
|
•
|
Increased scrutiny of ESG matters, including our completion of certain ESG initiatives, could have an adverse effect on our
business, financial condition and results of operations, result in reputational harm and negatively impact the assessments made by ESG-focused investors when evaluating us.
|
•
|
Our long-term success depends, in part, on properties and assets developed and managed by third-party project developers,
owners and operators.
|
•
|
Our streams are largely contract-based and the terms of such contracts may not be honored by developers or operators of a
project.
|
•
|
We may acquire future streams in which we have limited control and our interests in such streams may be subject to transfer or
other related restrictions.
|
•
|
Carbon markets, particularly the voluntary markets, are still evolving and there are no assurances that the carbon credits we
purchase or generate through our investments will find a market.
|
•
|
Failure of a key information technology system, process or site could have a material adverse effect on our business.
|
•
|
The actual or perceived failure to comply with data privacy and data security laws, regulations and industry standards could
have a material adverse effect on our reputation, results of operations or financial condition or have other material and adverse consequences.
|
•
|
Our inability to retain licenses to intellectual property owned by third parties may materially adversely affect our financial
results and operations.
|
•
|
We may not be able to have all our projects validated through a compliance market or by an internationally recognized carbon
credits standard body.
|
•
|
Carbon pricing initiatives are based on scientific principles that are subject to debate. Failure to maintain international
consensus may negatively affect the value of carbon credits.
|
•
|
Carbon trading is heavily regulated and new legislation in the jurisdictions in which we operate may materially impact our
operations.
|
•
|
FIAC’s stockholders can exercise redemption rights with respect to a large number of Class A Common Stock, which may impair
FIAC’s ability to complete the Business Combination or optimize its capital structure.
|
•
|
You may be unable to ascertain the merits or risks of DevvStream’s operations.
|
•
|
The unaudited pro forma financial information included in the section titled “Unaudited Pro
Forma Combined Financial Information” may not be representative of New PubCo’s financial condition or results of operations if the Business Combination is consummated.
|
•
|
The Combined Company’s ability to be successful following the Business Combination will depend upon the efforts of the New
PubCo Board and key personnel and the loss of such persons could negatively impact the operations and profitability of New PubCo’s business.
|
•
|
FIAC’s stockholders and DevvStream Shareholders may not realize a benefit from the Business Combination commensurate with the
dilution they will experience in connection with the Business Combination.
|
•
|
During the pendency of the Business Combination, FIAC and DevvStream may not be able to enter into a business combination with
another party because of restrictions in the Business Combination Agreement, which could adversely affect their respective businesses.
|
•
|
The estimates and assumptions on which DevvStream's financial projections are based may prove to be inaccurate, which may
cause DevvStream's actual results to materially differ from such projections, and which may adversely affect our future profitability, cash flows and the market price of the New PubCo Common Shares.
|
•
|
The HC Opinion obtained by the FIAC Board from Houlihan Capital will not be updated to reflect changes in circumstances
between signing the Initial Business Combination Agreement and the completion of the Business Combination.
|
•
|
New PubCo will need to improve its operational and financial systems to support its expected growth, increasingly complex
business arrangements and rules governing revenue and expense recognition and any inability to do so will materially adversely affect its business and results of operations.
|
•
|
DevvStream’s failure to meet Nasdaq’s continued listing requirements could result in a delisting of its shares.
|
•
|
Nasdaq may delist New PubCo’s securities from its exchange.
|
•
|
The market price of New PubCo’s Common Shares may decline as a result of the Business Combination.
|
•
|
There are no current plans to pay cash dividends on the New PubCo Common Shares for the foreseeable future.
|
•
|
New PubCo shareholders may experience dilution in the future.
|
•
|
If FIAC public stockholders fail to comply with the redemption requirements specified in this proxy statement/prospectus, they
will not be entitled to redeem their Public Shares for a pro rata portion of the funds held in the Trust Account.
|
•
|
The ability to execute FIAC and DevvStream’s strategic plan could be negatively impacted to the extent a significant number of
stockholders choose to redeem their shares in connection with the Business Combination.
|
•
|
Following the SPAC Continuance, New PubCo will be subject to Canadian and United States tax on its worldwide income.
|
•
|
the historical audited financial statements of FIAC for the fiscal year ended December 31, 2023;
|
•
|
the historical unaudited financial statements of FIAC as of and for the three months ended March 31, 2024;
|
•
|
the historical unaudited interim condensed consolidated financial statements of DevvStream as of April 30, 2024 and for the
three and nine months ended April 30, 2024, the historical audited consolidated financial statements of DevvStream as of and for the year ended July 31, 2023; and
|
•
|
other information relating to FIAC and DevvStream included in this proxy statement/prospectus, including the Business
Combination Agreement and the description of certain terms thereof set forth under the section entitled “The Business Combination Proposal (Proposal 1).”
|
•
|
Prior to the Effective Time, FIAC will affect the SPAC Continuance and change its name to New PubCo. following the SPAC
Continuance, and in accordance with the applicable provisions of the Plan of Arrangement and the BCBCA.
|
•
|
The exchange of all 76,103,123 DevvStream Company Shares issued and outstanding immediately prior to the Effective Time for
2,218,011, 2,218,011, and 2,218,011 of New PubCo Common Shares in the no redemptions, 50% redemptions, and maximum redemption scenarios, respectively, as adjusted by the Common Conversion Ratio.
|
•
|
The cancellation and conversion of 4,105,000 Company Options and 6,780,000 Company RSUs issued and outstanding immediately
prior to the Effective Time into 277,418, 277,418, and 277,418 Converted Options and 458,196, 458,196, 458,196 Converted RSUs in the no redemptions, 50% redemptions, and maximum redemption scenarios, respectively. Unvested Company
Options and Company RSUs will accelerate and vest immediately upon the consummation of the Business Combination.
|
•
|
The exchange of 8,689,018 Company Warrants issued and outstanding immediately prior to the Effective Time for 587,208,
587,208, and 587,208 of Converted Warrants in the no redemptions, 50% redemptions, and maximum redemption scenarios, respectively. The Converted Warrants shall become exercisable into New PubCo Common Shares in an amount equal to the
Company Shares underlying such Company Warrant multiplied by the Common Conversion Ratio (and at an adjusted exercise price equal to the exercise price for such Company Warrant prior to the Effective Time divided by the Common
Conversion Ratio).
|
•
|
The DevvStream management team is still in the process of negotiating a PIPE financing up to gross proceeds of $25.5 million to
support the combined company at closing (the “PIPE Financing”). Since an agreement has not been completed, any proposed PIPE Financing is excluded from these pro forma
financial statements. However, if suitable terms for a PIPE Financing cannot be reached, there is a probability there will be insufficient cash in the maximum redemption scenario. This would necessitate the settlement of the Sponsor
Working Capital Loan in Private Placement Warrants, along with the recording of accrued expenses in the accompanying pro forma condensed combined balance sheet.
|
•
|
DevvStream is in the process of issuing Convertible Bridge Notes, aiming to raise proceeds of up to $7.5 million during the
Interim Period, of which $1.0 million has been issued as of April 19, 2024, in accordance with Section 2.12(f) of the Initial Business Combination Agreement and the Convertible Bridge Notes Subscription Agreements. The principal loan
amount and all accrued interest for the Convertible Bridge Notes is payable in cash, or may be converted, at each holder’s sole option, into Subordinated Voting Company Shares effective immediately upon Closing. For more information
regarding the Convertible Bridge Notes, see the section of this proxy statement/prospectus titled “Certain Relationships and Related Person Transactions — DevvStream — Convertible Bridge Financing.”
We have assumed for purposes of this disclosure that these Convertible Bridge Notes will be fully settled and paid in cash upon the consummation of the Business Combination. The Convertible Bridge Notes are referred to as the “Financing Transactions.”
|
•
|
In connection with the Business Combination, DevvStream and FIAC are expected to pay $13.4 million of transaction costs and
an additional $2.2 million for the repayment of the Sponsor Working Capital Loans and $0.3 million for the settlement of Sponsor accrued administrative fees. In the 50% and maximum redemption scenarios, there will not be sufficient
cash to pay these fees at closing, and $7.0 million and $13.2 million are recorded as accrued fees in the accompanying pro forma condensed balance sheet in each of the respective redemption scenarios. Furthermore, within the context
of the maximum redemption scenario, the First Sponsor Working Capital Loan is settled through the exchange for 1,500,000 Private Placement Warrants.
|
•
|
DevvStream Shareholders will have the largest portion of the voting power of New PubCo;
|
•
|
DevvStream Shareholders will have the ability to nominate a majority of the members of the New PubCo Board;
|
•
|
DevvStream senior management will comprise the senior management roles of New PubCo and be responsible for the day-to-day
operations;
|
•
|
New PubCo will assume the DevvStream name as DevvStream Corp.; and
|
•
|
The intended strategy and operations of New PubCo will continue DevvStream’s current strategy and operations in the
post-combination company.
|
•
|
Assuming No Redemptions: Assuming that no holders of Class A Common Stock exercise
redemption rights with respect to their shares for a pro rata share of the funds in the Trust Account.
|
•
|
Assuming 50% Redemptions: Assuming that FIAC stockholders holding 858,789 of the Public
Shares subject to redemption (prior to the application of the Reverse Split Factor) will exercise their redemption rights for their pro rata share (approximately $11.18 per share) of the funds in the Trust Account. This scenario gives
effect to Public Share redemptions for aggregate redemption payments of approximately $9.64 million using a per share redemption price of $11.18 per share.
|
•
|
Assuming Maximum Redemptions: Assuming that FIAC stockholders holding 1,717,578 of the
Public Shares subject to redemption (prior to the application of the Reverse Split Factor) will exercise their redemption rights for their pro rata share (approximately $11.18 per share) of the funds in the Trust Account. This scenario
gives effect to Public Share redemptions for aggregate redemption payments of approximately $19.2 million using a per share redemption price of $11.18 per share. Additionally, due to the cash constraints in the maximum redemption
scenario, the First Sponsor Working Capital Loan is expected to be settled in exchange for 1,500,000 Private Placement Warrants.
|
|
| |
Share Ownership in DevvStream Holdings Inc.(1)
|
|||||||||||||||
|
| |
Pro Forma Combined
(Assuming No Redemptions)(2)
|
| |
Pro Forma Combined
(Assuming 50% Redemptions)(3)
|
| |
Pro Forma Combined
(Assuming Maximum Redemptions)(4)(5)
|
|||||||||
|
| |
Number of Shares
|
| |
% Ownership
|
| |
Number of Shares
|
| |
% Ownership
|
| |
Number of Shares
|
| |
% Ownership
|
Sponsor and initial FIAC shareholders(6)(7)
|
| |
2,218,011
|
| |
27.4%
|
| |
2,218,011
|
| |
28.7%
|
| |
2,218,011
|
| |
30.1%
|
FIAC public shareholders(8)
|
| |
736,160
|
| |
9.1%
|
| |
368,080
|
| |
4.8%
|
| |
—
|
| |
0.0%
|
Former DevvStream shareholders(9)
|
| |
5,143,087
|
| |
63.5%
|
| |
5,143,087
|
| |
66.5%
|
| |
5,143,087
|
| |
69.9%
|
Former DevvStream Convertible Note Holders
|
| |
—
|
| |
0.0%
|
| |
—
|
| |
0.0%
|
| |
—
|
| |
0.0%
|
Total
|
| |
8,097,258
|
| |
100.0%
|
| |
7,729,178
|
| |
100.0%
|
| |
7,361,098
|
| |
100.0%
|
(1)
|
Assumes a Reverse Split Factor of 0.4286, based on the closing price of the Subordinated Voting Company Shares on the Cboe
Canada, as of June 28, 2024, converted into United States dollars based on the Bank of Canada daily exchange rate as of June 28, 2024.
|
(2)
|
Assumes that no Class A Common Stock is redeemed.
|
(3)
|
Assumes 50% of the shares of Class A Common Stock are redeemed for aggregate redemption payments of approximately $9.6 million,
assuming a $11.18 per share redemption price and based on shares subject to redemption (prior to the application of the Reverse Split Factor) and funds in the Trust Account as of March 31, 2024.
|
(4)
|
Assumes the maximum amount of shares of Class A Common Stock are redeemed for aggregate redemption payments of approximately
$19.2 million, assuming a $11.18 per share redemption price and based on shares subject to redemption (prior to the application of the Reverse Split Factor) and funds in the Trust Account as of March 31, 2024.
|
(5)
|
Excludes the 921,492 Private Placement Warrants exchanged for the payment of the First Sponsor Working Capital Loan, given the
expectation that these warrants will not be in the money at the time of closing.
|
(6)
|
Includes 1,478,674 Founder Shares held by FIAC’s Sponsor, 739,337 Founder Shares held by other investors that will convert
into New PubCo Common Shares.
|
(7)
|
Excludes 4,800,332 Private Placement Warrants as the warrants are not expected to be in the money at Closing.
|
(8)
|
Excludes 4,928,912 FIAC Warrants as the warrants are not expected to be in the money at Closing.
|
(9)
|
Excludes shares underlying (i) Legacy Warrants, which will be exercisable for 587,208 shares at a weighted average exercise
price of $10.80 per share, (ii) Converted Options, which will be exercisable for 277,418 shares at a weighted average exercise price of $9.15 per share and (iii) 458,196 Converted RSUs, as well as shares available for future issuance
pursuant to the proposed Equity Incentive Plan.
|
|
| |
|
| |
|
| |
Assuming No Redemptions
|
| |
Assuming 50% Redemptions
|
| |
Assuming Maximum Redemptions
|
||||||||||||||||||
|
| |
Focus Impact
Acquisition
Corp.
(Historical)
|
| |
DevvStream
Holdings Inc.
(Historical)
|
| |
Transaction
Accounting
Adjustments
|
| |
|
| |
Pro Forma
Combined
|
| |
Transaction
Accounting
Adjustments
|
| |
|
| |
Pro Forma
Combined
|
| |
Transaction
Accounting
Adjustments
|
| |
|
| |
Pro Forma
Combined
|
Assets
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Current assets:
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| ||
Cash
|
| |
$42
|
| |
$103
|
| |
$2,475
|
| |
A
|
| |
$2,620
|
| |
$(145)
|
| |
A
|
| |
$—
|
| |
$(145)
|
| |
A
|
| |
$—
|
Restricted Cash
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Income tax receivable
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
GST receivable
|
| |
—
|
| |
78
|
| |
—
|
| |
|
| |
78
|
| |
—
|
| |
|
| |
78
|
| |
—
|
| |
|
| |
78
|
Prepaid expenses
|
| |
1
|
| |
57
|
| |
—
|
| |
|
| |
58
|
| |
—
|
| |
|
| |
58
|
| |
—
|
| |
|
| |
58
|
Total current assets
|
| |
43
|
| |
238
|
| |
2,475
|
| |
|
| |
2,756
|
| |
(145)
|
| |
|
| |
136
|
| |
(145)
|
| |
|
| |
136
|
Equipment
|
| |
—
|
| |
1
|
| |
$—
|
| |
|
| |
$1
|
| |
—
|
| |
|
| |
1
|
| |
—
|
| |
|
| |
1
|
Prepaid expenses, non-current
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Investment held in Trust Account
|
| |
19,205
|
| |
—
|
| |
(19,205)
|
| |
B
|
| |
—
|
| |
(19,205)
|
| |
B
|
| |
—
|
| |
(19,205)
|
| |
B
|
| |
—
|
Total assets
|
| |
$19,248
|
| |
$239
|
| |
($16,730)
|
| |
|
| |
$2,757
|
| |
($19,350)
|
| |
|
| |
$137
|
| |
($19,350)
|
| |
|
| |
$137
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Liabilities and Shareholders' Equity
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Current liabilities:
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Accounts payable and accrued liabilities
|
| |
5,691
|
| |
4,836
|
| |
(10,527)
|
| |
C
|
| |
$—
|
| |
(3,545)
|
| |
C
|
| |
$6,982
|
| |
2,683
|
| |
C
|
| |
$13,210
|
Convertible debenture
|
| |
—
|
| |
941
|
| |
(941)
|
| |
D
|
| |
—
|
| |
(941)
|
| |
D
|
| |
—
|
| |
—
|
| |
D
|
| |
941
|
Derivative liability
|
| |
—
|
| |
54
|
| |
(54)
|
| |
D
|
| |
—
|
| |
(54)
|
| |
D
|
| |
—
|
| |
—
|
| |
|
| |
54
|
Due to related party
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Due to Sponsor
|
| |
270
|
| |
—
|
| |
(270)
|
| |
C
|
| |
—
|
| |
(270)
|
| |
C
|
| |
—
|
| |
(145)
|
| |
C
|
| |
125
|
Franchise taxes payable
|
| |
50
|
| |
—
|
| |
—
|
| |
|
| |
50
|
| |
—
|
| |
|
| |
50
|
| |
—
|
| |
|
| |
50
|
Income taxes payable
|
| |
107
|
| |
—
|
| |
—
|
| |
|
| |
107
|
| |
—
|
| |
|
| |
107
|
| |
—
|
| |
|
| |
107
|
Excise tax payable
|
| |
2,235
|
| |
—
|
| |
—
|
| |
C
|
| |
2,235
|
| |
96
|
| |
C
|
| |
2,331
|
| |
192
|
| |
C
|
| |
2,427
|
Redemption payable
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Promissory note - related party
|
| |
2,150
|
| |
—
|
| |
(2,150)
|
| |
C
|
| |
—
|
| |
(2,150)
|
| |
C
|
| |
—
|
| |
(1,500)
|
| |
C
|
| |
650
|
Total current liabilities
|
| |
10,503
|
| |
5,831
|
| |
(13,942)
|
| |
|
| |
2,392
|
| |
(6,864)
|
| |
|
| |
9,470
|
| |
1,230
|
| |
|
| |
17,564
|
Warrant liability
|
| |
1,135
|
| |
—
|
| |
—
|
| |
|
| |
1,135
|
| |
—
|
| |
|
| |
1,135
|
| |
43
|
| |
|
| |
1,178
|
Marketing agreement
|
| |
150
|
| |
—
|
| |
(150)
|
| |
C
|
| |
—
|
| |
(150)
|
| |
C
|
| |
—
|
| |
—
|
| |
C
|
| |
150
|
Deferred underwriting commissions
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Note Payable
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Total liabilities
|
| |
11,788
|
| |
5,831
|
| |
(14,092)
|
| |
|
| |
3,527
|
| |
(7,014)
|
| |
|
| |
10,605
|
| |
1,273
|
| |
|
| |
18,892
|
Commitments and contingencies:
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Class A common stock subject to possible redemption
|
| |
19,074
|
| |
—
|
| |
(19,074)
|
| |
E
|
| |
—
|
| |
(19,074)
|
| |
E
|
| |
—
|
| |
(19,074)
|
| |
E
|
| |
—
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
|
| |
|
| |
Assuming No Redemptions
|
| |
Assuming 50% Redemptions
|
| |
Assuming Maximum Redemptions
|
||||||||||||||||||
|
| |
Focus Impact
Acquisition
Corp.
(Historical)
|
| |
DevvStream
Holdings Inc.
(Historical)
|
| |
Transaction
Accounting
Adjustments
|
| |
|
| |
Pro Forma
Combined
|
| |
Transaction
Accounting
Adjustments
|
| |
|
| |
Pro Forma
Combined
|
| |
Transaction
Accounting
Adjustments
|
| |
|
| |
Pro Forma
Combined
|
Equity:
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Preferred Equity
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Class A common Stock
|
| |
1
|
| |
—
|
| |
1
|
| |
F
|
| |
2
|
| |
1
|
| |
F
|
| |
2
|
| |
1
|
| |
F
|
| |
2
|
Class B common stock
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Additional paid in capital
|
| |
—
|
| |
13,108
|
| |
5,182
|
| |
G
|
| |
18,290
|
| |
(4,516)
|
| |
G
|
| |
8,592
|
| |
(14,215)
|
| |
G
|
| |
(1,107)
|
Common Shares
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Accumulated other comprehensive loss
|
| |
—
|
| |
(17)
|
| |
—
|
| |
|
| |
(17)
|
| |
—
|
| |
|
| |
(17)
|
| |
—
|
| |
|
| |
(17)
|
Deficit
|
| |
(11,615)
|
| |
(18,683)
|
| |
11,253
|
| |
H
|
| |
(19,045)
|
| |
11,253
|
| |
H
|
| |
(19,045)
|
| |
12,665
|
| |
H
|
| |
(17,633)
|
Total shareholders' equity
|
| |
(11,614)
|
| |
(5,592)
|
| |
16,436
|
| |
|
| |
(770)
|
| |
6,738
|
| |
|
| |
(10,468)
|
| |
(1,549)
|
| |
|
| |
(18,755)
|
Total liabilities and shareholders' equity
|
| |
$19,248
|
| |
$239
|
| |
($16,730)
|
| |
|
| |
$2,757
|
| |
($19,350)
|
| |
|
| |
$137
|
| |
($19,350)
|
| |
|
| |
$137
|
|
| |
|
| |
|
| |
Assuming No Redemptions
|
| |
Assuming 50% Redemptions
|
| |
Assuming Maximum Redemptions
|
||||||||||||||||||
|
| |
Focus Impact
Acquisition Corp.
(Historical)
|
| |
DevvStream
Holdings Inc.
(Historical)
|
| |
Transaction
Accounting
Adjustments
|
| |
|
| |
Pro Forma
Combined
|
| |
Transaction
Accounting
Adjustments
|
| |
|
| |
Pro Forma
Combined
|
| |
Transaction
Accounting
Adjustments
|
| |
|
| |
Pro Forma
Combined
|
Operating expenses:
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Operating costs
|
| |
1,687
|
| |
—
|
| |
(1,687)
|
| |
I
|
| |
—
|
| |
(1,687)
|
| |
I
|
| |
—
|
| |
(1,687)
|
| |
I
|
| |
—
|
Sales and marketing
|
| |
—
|
| |
39
|
| |
—
|
| |
|
| |
39
|
| |
—
|
| |
|
| |
39
|
| |
—
|
| |
|
| |
39
|
Depreciation
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
General and administrative
|
| |
—
|
| |
103
|
| |
1,687
|
| |
I
|
| |
1,790
|
| |
1,687
|
| |
I
|
| |
1,790
|
| |
1,687
|
| |
I
|
| |
1,790
|
License fee
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Professional fees
|
| |
—
|
| |
943
|
| |
—
|
| |
|
| |
943
|
| |
—
|
| |
|
| |
943
|
| |
—
|
| |
|
| |
943
|
Salaries and wages
|
| |
—
|
| |
202
|
| |
—
|
| |
|
| |
202
|
| |
—
|
| |
|
| |
202
|
| |
—
|
| |
|
| |
202
|
Share-based compensation
|
| |
—
|
| |
262
|
| |
—
|
| |
|
| |
262
|
| |
—
|
| |
|
| |
262
|
| |
—
|
| |
|
| |
262
|
Total operating expenses
|
| |
1,687
|
| |
1,549
|
| |
—
|
| |
|
| |
3,236
|
| |
—
|
| |
|
| |
3,236
|
| |
—
|
| |
|
| |
3,236
|
Other income
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Other Income (expense)
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Interest and accretion expense
|
| |
—
|
| |
(33)
|
| |
1
|
| |
I
|
| |
(32)
|
| |
1
|
| |
I
|
| |
(32)
|
| |
1
|
| |
I
|
| |
(32)
|
Unrealized gain/ (loss) on derivative liability
|
| |
—
|
| |
1
|
| |
(1)
|
| |
|
| |
—
|
| |
(1)
|
| |
|
| |
—
|
| |
(1)
|
| |
|
| |
—
|
Foreign exchange gain (loss)
|
| |
—
|
| |
(86)
|
| |
—
|
| |
|
| |
(86)
|
| |
—
|
| |
|
| |
(86)
|
| |
—
|
| |
|
| |
(86)
|
Unrealized loss on convertible debt
|
| |
—
|
| |
(50)
|
| |
50
|
| |
N
|
| |
—
|
| |
50
|
| |
N
|
| |
—
|
| |
50
|
| |
N
|
| |
—
|
Loss on impairment
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Gain on forgiveness of accounts payable
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Recovery of offering costs allocated to warrants
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Change in fair value of warrant liabilities
|
| |
(681)
|
| |
—
|
| |
—
|
| |
M
|
| |
(681)
|
| |
—
|
| |
M
|
| |
(681)
|
| |
(65)
|
| |
M
|
| |
(746)
|
Operating account interest income
|
| |
1
|
| |
—
|
| |
(1)
|
| |
I
|
| |
—
|
| |
(1)
|
| |
I
|
| |
—
|
| |
(1)
|
| |
I
|
| |
—
|
Income from trust account
|
| |
254
|
| |
—
|
| |
(254)
|
| |
J
|
| |
—
|
| |
(254)
|
| |
J
|
| |
—
|
| |
(254)
|
| |
J
|
| |
—
|
Total other income
|
| |
(426)
|
| |
(168)
|
| |
(205)
|
| |
|
| |
(799)
|
| |
(205)
|
| |
|
| |
(799)
|
| |
(269)
|
| |
|
| |
(863)
|
Income before provision for income taxes
|
| |
(2,113)
|
| |
(1,717)
|
| |
(205)
|
| |
|
| |
(4,035)
|
| |
(205)
|
| |
|
| |
(4,035)
|
| |
(269)
|
| |
|
| |
(4,099)
|
Provision for income taxes
|
| |
(121)
|
| |
—
|
| |
—
|
| |
K
|
| |
(121)
|
| |
—
|
| |
K
|
| |
(121)
|
| |
—
|
| |
K
|
| |
(121)
|
Net (loss) income
|
| |
$ (2,234)
|
| |
$ (1,717)
|
| |
$ (205)
|
| |
|
| |
$(4,156)
|
| |
$(205)
|
| |
|
| |
$(4,156)
|
| |
$(269)
|
| |
|
| |
$(4,221)
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Pro Forma Earnings Per Share
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Basic
|
| |
|
| |
|
| |
|
| |
|
| |
$(0.51)
|
| |
|
| |
|
| |
$(0.54)
|
| |
|
| |
|
| |
$(0.57)
|
Diluted
|
| |
|
| |
|
| |
|
| |
|
| |
$(0.51)
|
| |
|
| |
|
| |
$(0.54)
|
| |
|
| |
|
| |
$(0.57)
|
Pro Forma Number of Shares Used
in Computing EPS
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Basic (#)
|
| |
|
| |
|
| |
|
| |
|
| |
8,097,258
|
| |
|
| |
|
| |
7,729,178
|
| |
|
| |
|
| |
7,361,098
|
Diluted (#)
|
| |
|
| |
|
| |
|
| |
|
| |
8,097,258
|
| |
|
| |
|
| |
7,729,178
|
| |
|
| |
|
| |
7,361,098
|
|
| |
|
| |
|
| |
Assuming No Redemptions
|
| |
Assuming 50% Redemptions
|
| |
Assuming Maximum Redemptions
|
||||||||||||||||||
|
| |
Focus Impact
Acquisition Corp.
(Historical)
|
| |
DevvStream
Holdings Inc.
(Historical)
|
| |
Transaction
Accounting
Adjustments
|
| |
|
| |
Pro Forma
Combined
|
| |
Transaction
Accounting
Adjustments
|
| |
|
| |
Pro Forma
Combined
|
| |
Transaction
Accounting
Adjustments
|
| |
|
| |
Pro Forma
Combined
|
Operating expenses:
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Operating costs
|
| |
5,220
|
| |
—
|
| |
(5,220)
|
| |
I
|
| |
—
|
| |
(5,220)
|
| |
I
|
| |
—
|
| |
(5,220)
|
| |
I
|
| |
—
|
Sales and marketing
|
| |
—
|
| |
980
|
| |
—
|
| |
|
| |
980
|
| |
—
|
| |
|
| |
980
|
| |
—
|
| |
|
| |
980
|
Depreciation
|
| |
—
|
| |
2
|
| |
—
|
| |
|
| |
2
|
| |
—
|
| |
|
| |
2
|
| |
—
|
| |
|
| |
2
|
General and administrative
|
| |
—
|
| |
561
|
| |
5,220
|
| |
I
|
| |
5,781
|
| |
5,220
|
| |
I
|
| |
5,781
|
| |
5,220
|
| |
I
|
| |
5,781
|
License fee
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Professional fees
|
| |
—
|
| |
4,608
|
| |
—
|
| |
|
| |
4,608
|
| |
—
|
| |
|
| |
4,608
|
| |
—
|
| |
|
| |
4,608
|
Salaries and wages
|
| |
—
|
| |
804
|
| |
—
|
| |
|
| |
804
|
| |
—
|
| |
|
| |
804
|
| |
—
|
| |
|
| |
804
|
Share-based compensation
|
| |
—
|
| |
1,839
|
| |
—
|
| |
|
| |
1,839
|
| |
—
|
| |
|
| |
1,839
|
| |
—
|
| |
|
| |
1,839
|
Total operating expenses
|
| |
5,220
|
| |
8,794
|
| |
—
|
| |
|
| |
14,014
|
| |
—
|
| |
|
| |
14,014
|
| |
—
|
| |
|
| |
14,014
|
Other income
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Other Income (expense)
|
| |
—
|
| |
7
|
| |
(407)
|
| |
L
|
| |
(400)
|
| |
(407)
|
| |
L
|
| |
(400)
|
| |
(407)
|
| |
L
|
| |
(400)
|
Interest and accretion expense
|
| |
—
|
| |
(3)
|
| |
15
|
| |
I
|
| |
12
|
| |
15
|
| |
I
|
| |
12
|
| |
1,472
|
| |
I
|
| |
1,469
|
Unrealized gain/ (loss) on derivative liability
|
| |
—
|
| |
(1)
|
| |
46
|
| |
|
| |
45
|
| |
46
|
| |
|
| |
45
|
| |
46
|
| |
|
| |
45
|
Foreign exchange gain (loss)
|
| |
—
|
| |
25
|
| |
—
|
| |
|
| |
25
|
| |
—
|
| |
|
| |
25
|
| |
—
|
| |
|
| |
25
|
Unrealized loss on convertible debt
|
| |
—
|
| |
—
|
| |
—
|
| |
N
|
| |
—
|
| |
—
|
| |
N
|
| |
—
|
| |
—
|
| |
N
|
| |
—
|
Loss on impairment
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Gain on forgiveness of accounts payable
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
Recovery of offering costs allocated to warrants
|
| |
310
|
| |
—
|
| |
—
|
| |
|
| |
310
|
| |
—
|
| |
|
| |
310
|
| |
—
|
| |
|
| |
310
|
Change in fair value of warrant liabilities
|
| |
681
|
| |
—
|
| |
—
|
| |
M
|
| |
681
|
| |
—
|
| |
M
|
| |
681
|
| |
65
|
| |
M
|
| |
746
|
Operating account interest income
|
| |
15
|
| |
—
|
| |
(15)
|
| |
I
|
| |
—
|
| |
(15)
|
| |
I
|
| |
—
|
| |
(15)
|
| |
I
|
| |
—
|
Income from trust account
|
| |
5,350
|
| |
—
|
| |
(5,350)
|
| |
J
|
| |
—
|
| |
(5,350)
|
| |
J
|
| |
—
|
| |
(5,350)
|
| |
J
|
| |
—
|
Total other income
|
| |
6,356
|
| |
28
|
| |
(5,711)
|
| |
|
| |
673
|
| |
(5,711)
|
| |
|
| |
673
|
| |
(4,190)
|
| |
|
| |
2,194
|
Income before provision for income taxes
|
| |
1,136
|
| |
(8,766)
|
| |
(5,711)
|
| |
|
| |
(13,341)
|
| |
(5,711)
|
| |
|
| |
(13,341)
|
| |
(4,190)
|
| |
|
| |
(11,820)
|
Provision for income taxes
|
| |
(1,112)
|
| |
—
|
| |
—
|
| |
K
|
| |
(1,112)
|
| |
—
|
| |
K
|
| |
(1,112)
|
| |
—
|
| |
K
|
| |
(1,112)
|
Net (loss) income
|
| |
$24
|
| |
$ (8,766)
|
| |
$(5,711)
|
| |
|
| |
$(14,453)
|
| |
$(5,711)
|
| |
|
| |
$(14,453)
|
| |
$ (4,190)
|
| |
|
| |
$(12,932)
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Pro Forma Earnings Per Share
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Basic
|
| |
|
| |
|
| |
|
| |
|
| |
$ (1.78)
|
| |
|
| |
|
| |
$(1.87)
|
| |
|
| |
|
| |
$(1.76)
|
Diluted
|
| |
|
| |
|
| |
|
| |
|
| |
$ (1.78)
|
| |
|
| |
|
| |
$(1.87)
|
| |
|
| |
|
| |
$(1.76)
|
Pro Forma Number of Shares
Used in Computing EPS
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Basic (#)
|
| |
|
| |
|
| |
|
| |
|
| |
8,097,258
|
| |
|
| |
|
| |
7,729,178
|
| |
|
| |
|
| |
7,361,098
|
Diluted (#)
|
| |
|
| |
|
| |
|
| |
|
| |
8,097,258
|
| |
|
| |
|
| |
7,729,178
|
| |
|
| |
|
| |
7,361,098
|
•
|
the historical audited financial statements of FIAC for the fiscal year ended December 31, 2023;
|
•
|
the historical unaudited financial statements of FIAC as of and for the three months ended March 31, 2024;
|
•
|
the historical unaudited interim condensed consolidated financial statements of DevvStream as of April 30, 2024 and for the
three and nine months ended April 30, 2024, and the historical audited consolidated financial statements of DevvStream as of and for the year ended July 31, 2023; and
|
•
|
other information relating to FIAC and DevvStream included in this proxy statement/prospectus, including the Business
Combination Agreement and the description of certain terms thereof set forth under the section entitled “The Business Combination Proposal (Proposal 1).”
|
(in thousands)
|
| |
No Redemption
|
| |
50 % Redemption
|
| |
Maximum Redemption
|
Reclass of Cash and Securities Held in Trust Account
|
| |
19,205
|
| |
19,205
|
| |
$ 19,2051
|
Payment of Transaction Costs
|
| |
(13,360)
|
| |
(6,738)
|
| |
$(145)2
|
Payment of Sponsor Working Capital Loan
|
| |
(2,420)
|
| |
(2,420)
|
| |
$—3
|
Cash Paid on Redeemed Shares
|
| |
—
|
| |
(9,602)
|
| |
$ (19,205)4
|
Payment of Convertible Bridge Notes
|
| |
(950)
|
| |
(950)
|
| |
$—5
|
Net adjustment
|
| |
2,475
|
| |
(145)
|
| |
(145)
|
(1)
|
Reflects the liquidation and reclassification of $19.2 million of investments held in the Trust Account to cash and cash
equivalents that becomes available for general corporate use by New PubCo.
|
(2)
|
Reflects the cash disbursement for the preliminary estimated direct and incremental transaction costs of $13.4 million,
including $6.4 million and $0.1 million to be paid by FIAC and DevvStream, respectively, in connection with the Business Combination prior to, or concurrent with the Closing.
|
(3)
|
Reflects the cash disbursement of $2.2 million for the repayment of the First Sponsor Working Capital Loan, Second Sponsor
Working Capital Loan and the accrued administrative fees totaling $0.3 million. In the maximum redemption scenario, the First Sponsor Working Capital Loan is settled and exchanged for 1,500,000 Private Placement Warrants which is
reflected in Note 2 (E).
|
(4)
|
Reflects the cash disbursement for the shares redeemed, 368,080 and 736,160 of Class A Common Stock, in the 50% and maximum
redemption scenarios, respectively, at a redemption share price of $11.18 per share.
|
(5)
|
Reflects the cash disbursement of $1.0 million for the repayment of the convertible bridge notes, in the max redemption
scenario, due to an insufficient amount of cash, the convertible bridge notes will remain outstanding and subject to conversion into New PubCo Common Shares at the closing of the Business Combination or repayable within 10 days after
the closing of the Business Combination. While the principal loan amount and all accrued interest for the note payable may be converted, at each holder’s sole option, into Subordinated Voting Company Shares effective immediately upon
closing, we have assumed for purposes of this disclosure that this note payable will be fully paid in cash upon the consummation of the Business Combination.
|
(in thousands)
|
| |
Amount
|
Conversion of Class A Common Stock into New PubCo Common
Shares as a result of the Business Combination
|
| |
1
|
Net adjustment
|
| |
$ 1
|
(in thousands)
|
| |
No
Redemption
|
| |
50%
Redemption
|
| |
Maximum
Redemption
|
Reduction in additional paid in capital for accrual of
excise tax payable based on number of shares redeemed
|
| |
—
|
| |
(96)
|
| |
(192)
|
Reduction in additional paid in capital for excess
acquisition-related expenses over accrued amounts and recognition of unaccrued and unpaid acquisition-related expenses.
|
| |
(2,276)
|
| |
(2,276)
|
| |
(2,276)
|
Reflection of the accrued deferred underwriting fees
related to the Business Combination
|
| |
—
|
| |
—
|
| |
—
|
Issuance of New PubCo Common Shares to holders of
DevvStream ordinary units at the Closing
|
| |
(1)
|
| |
(1)
|
| |
(1)
|
Conversion of Class A Common Stock into New Pubco
Common Shares as a result of the Business Combination
|
| |
19,074
|
| |
9,472
|
| |
(131)
|
Elimination of FIAC's historical accumulated deficit in
connection with the reverse recapitalization at the Closing
|
| |
(11,615)
|
| |
(11,615)
|
| |
(11,615)
|
Conversion of the convertible debenture at the
completion of the reverse recapitalization
|
| |
—
|
| |
—
|
| |
—
|
Net adjustment
|
| |
$5,182
|
| |
$(4,516)
|
| |
$ (14,215)
|
|
| |
Three Months Ended March 31, 2024
|
||||||
(in thousands, except share and per share data)
|
| |
Assuming No
Redemptions
|
| |
Assuming 50%
Redemptions
|
| |
Assuming
Maximum
Redemptions
|
Numerator:
|
| |
|
| |
|
| |
|
Net income (loss) attributable to common shareholders -
basic and diluted
|
| |
$(4,156)
|
| |
$(4,156)
|
| |
$(4,221)
|
Denominator:
|
| |
|
| |
|
| |
|
Sponsor and certain affiliates
|
| |
2,218,011
|
| |
2,218,011
|
| |
2,218,011
|
|
| |
Three Months Ended March 31, 2024
|
||||||
(in thousands, except share and per share data)
|
| |
Assuming No
Redemptions
|
| |
Assuming 50%
Redemptions
|
| |
Assuming
Maximum
Redemptions
|
Public Shareholders
|
| |
736,160
|
| |
368,080
|
| |
—
|
Former DevvStream shareholders
|
| |
5,143,087
|
| |
5,143,087
|
| |
5,143,087
|
Former DevvStream convertible note holders
|
| |
—
|
| |
—
|
| |
—
|
PIPE Investors
|
| |
—
|
| |
—
|
| |
—
|
Weighted average shares outstanding - basic
|
| |
8,097,258
|
| |
7,729,178
|
| |
7,361,098
|
Diluted effect of DevvStream stock based compensation
|
| |
—
|
| |
—
|
| |
—
|
Diluted effect of DevvStream Converted Warrants
|
| |
—
|
| |
—
|
| |
—
|
Weighted average shares outstanding - diluted
|
| |
8,097,258
|
| |
7,729,178
|
| |
7,361,098
|
|
| |
|
| |
|
| |
|
Net income (loss) per share attributable to common
shareholders - basic
|
| |
$(0.51)
|
| |
$(0.54)
|
| |
$(0.57)
|
Net income (loss) per share attributable to common
shareholders - diluted
|
| |
$(0.51)
|
| |
$(0.54)
|
| |
$(0.57)
|
|
| |
Three Months Ended March 31, 2024
|
||||||
|
| |
Assuming No
Redemptions
|
| |
Assuming 50%
Redemptions
|
| |
Assuming
Maximum
Redemptions
|
Private Placement Warrants
|
| |
4,800,332
|
| |
4,800,332
|
| |
5,443,234
|
FIAC Warrants
|
| |
4,928,912
|
| |
4,928,912
|
| |
4,928,912
|
New PubCo Warrants
|
| |
587,208
|
| |
587,208
|
| |
587,208
|
New PubCo Stock Options
|
| |
277,418
|
| |
277,418
|
| |
277,418
|
New PubCo RSUs
|
| |
458,196
|
| |
458,196
|
| |
458,196
|
|
| |
Twelve Months Ended December 31, 2023
|
||||||
(in thousands, except share and per share data)
|
| |
Assuming No
Redemptions
|
| |
Assuming 50%
Redemptions
|
| |
Assuming
Maximum
Redemptions
|
Numerator:
|
| |
|
| |
|
| |
|
Net income (loss) attributable to common shareholders -
basic and diluted
|
| |
$(14,453)
|
| |
$(14,453)
|
| |
$(12,932)
|
Denominator:
|
| |
|
| |
|
| |
|
Sponsor and certain affiliates
|
| |
2,218,011
|
| |
2,218,011
|
| |
2,218,011
|
Public Shareholders
|
| |
736,160
|
| |
368,080
|
| |
—
|
Former DevvStream shareholders
|
| |
5,143,087
|
| |
5,143,087
|
| |
5,143,087
|
Former DevvStream convertible note holders
|
| |
—
|
| |
—
|
| |
—
|
Weighted average shares outstanding - basic
|
| |
8,097,258
|
| |
7,729,178
|
| |
7,361,098
|
Diluted effect of DevvStream stock based compensation
|
| |
—
|
| |
—
|
| |
—
|
Diluted effect of DevvStream Converted Warrants
|
| |
—
|
| |
—
|
| |
—
|
Weighted average shares outstanding - diluted
|
| |
8,097,258
|
| |
7,729,178
|
| |
7,361,098
|
|
| |
|
| |
|
| |
|
Net income (loss) per share attributable to common
shareholders - basic
|
| |
$(1.78)
|
| |
$(1.87)
|
| |
$(1.76)
|
Net income (loss) per share attributable to common
shareholders - diluted
|
| |
$(1.78)
|
| |
$(1.87)
|
| |
$(1.76)
|
|
| |
Twelve Months Ended December 31, 2023
|
||||||
|
| |
Assuming No
Redemptions
|
| |
Assuming 50%
Redemptions
|
| |
Assuming
Maximum
Redemptions
|
Private Placement Warrants
|
| |
4,800,332
|
| |
4,800,332
|
| |
5,443,234
|
FIAC Warrants
|
| |
4,928,912
|
| |
4,928,912
|
| |
4,928,912
|
New PubCo Warrants
|
| |
587,208
|
| |
587,208
|
| |
587,208
|
New PubCo Stock Options
|
| |
277,418
|
| |
277,418
|
| |
277,418
|
New PubCo RSUs
|
| |
458,196
|
| |
458,196
|
| |
458,196
|
•
|
researching potential carbon credit screening impact investments and project management opportunities, including conducting
third-party feasibility studies as part of the project due diligence process;
|
•
|
providing project management services, including initial program development, validation, registry listing, any ongoing data
collection, and fees charged by registries for credit issuance, transfer or retirement;
|
•
|
purchasing carbon credits generated by ongoing carbon credit streams (in cases where we have not purchased such carbon credits
outright, without the need for additional consideration);
|
•
|
paying royalties to Devvio, Inc. for sales revenue generated by transactions that use the Devvio Platform (as defined below);
|
•
|
attracting and retaining buyers to purchase the carbon credits, through direct sales or on carbon credit marketplaces; and
|
•
|
increasing its general and administrative functions to support its growing operations and its responsibilities as a U.S.-listed
public company.
|
•
|
may significantly dilute the equity interest of existing investors;
|
•
|
may subordinate the rights of holders of FIAC Common Stock if preferred stock is issued with rights senior to those afforded
FIAC Common Stock;
|
•
|
could cause a change in control if a substantial number of shares of FIAC Common Stock are issued, which may affect, among other
things, FIAC’s ability to use its net operating loss carry forwards, if any, and could result in the resignation or removal of FIAC’s present officers and directors; and
|
•
|
may adversely affect prevailing market prices for FIAC Units, Class A Common Stock and/or FIAC Warrants.
|
•
|
the limitation of the liability of, and the indemnification of, New PubCo’s directors and officers;
|
•
|
the procedures for the conduct and scheduling of board and shareholder meetings; and
|
•
|
advance notice procedures with which stockholders must comply to nominate candidates to New PubCo’s Board or to propose matters
to be acted upon at a stockholders’ meeting, which could preclude stockholders from bringing matters before annual or special meetings of stockholders and delay changes in New PubCo’s Board and also may discourage or deter a potential
acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of New PubCo.
|
•
|
that a majority of the board consists of independent directors;
|
•
|
for an annual performance evaluation of the nominating and corporate governance and compensation committees;
|
•
|
that the controlled company has a nominating and corporate governance committee that is composed entirely of independent
directors with a written charter addressing the committee’s purpose and responsibilities; and
|
•
|
that the controlled company has a compensation committee that is composed entirely of independent directors with a written
charter addressing the committee’s purpose and responsibility.
|
•
|
a limited availability of market quotations for FIAC securities;
|
•
|
reduced liquidity for FIAC securities;
|
•
|
a determination that FIAC's Class A Common Stock is a “penny stock” which will require brokers trading in FIAC's Class A Common
Stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for FIAC securities;
|
•
|
a limited amount of news and analyst coverage; and
|
•
|
a decreased ability to issue additional securities or obtain additional financing in the future.
|
•
|
a limited availability of market quotations for its securities;
|
•
|
reduced liquidity for its securities;
|
•
|
a determination that New PubCo’s Common Shares are “penny stock” which will require brokers trading in the New PubCo Common
Shares to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for New PubCo’s securities;
|
•
|
a limited amount of news and analyst coverage; and
|
•
|
a decreased ability to issue additional securities or obtain additional financing in the future.
|
•
|
investors react negatively to the prospects of New PubCo’s business and the prospects of the Business Combination;
|
•
|
the effect of the Business Combination on New PubCo’s business and prospects is not consistent with the expectations of
financial or industry analysts; or
|
•
|
New PubCo does not achieve the perceived benefits of the Business Combination as rapidly or to the extent anticipated by
financial or industry analysts.
|
•
|
results of operations that vary from the expectations of securities analysts and investors;
|
•
|
results of operations that vary from those New PubCo’s competitors;
|
•
|
changes in expectations as to New PubCo’s future financial performance, including financial estimates and investment
recommendations by securities analysts and investors;
|
•
|
declines in the market prices of stocks generally;
|
•
|
strategic actions by New PubCo or its competitors;
|
•
|
announcements by New PubCo or its competitors of significant contracts, acquisitions, joint ventures, other strategic
relationships or capital commitments;
|
•
|
announcements of estimates by third parties of actual or anticipated changes in the size of New PubCo’s customer base or the
level of customer engagement;
|
•
|
any significant change in New PubCo’s management;
|
•
|
changes in general economic or market conditions or trends in New PubCo’s industry or markets;
|
•
|
changes in business or regulatory conditions, including new laws or regulations or new interpretations of existing laws or
regulations applicable to New PubCo’s business;
|
•
|
additional New PubCo securities being sold or issued into the market by New PubCo or any of the existing stockholders or the
anticipation of such sales, including if New PubCo issues shares to satisfy restricted stock unit related tax obligations or if existing stockholders sell shares into the market when applicable “lock-up” periods end;
|
•
|
investor perceptions of the investment opportunity associated with New PubCo Common Shares relative to other investment
alternatives;
|
•
|
the public’s response to press releases or other public announcements by New PubCo or third parties, including New PubCo’s
filings with the SEC;
|
•
|
litigation involving New PubCo, New PubCo’s industry, or both, or investigations by regulators into New PubCo’s operations or
those of New PubCo’s competitors;
|
•
|
guidance, if any, that New PubCo provides to the public, any changes in this guidance or New PubCo’s failure to meet this
guidance;
|
•
|
the development and sustainability of an active trading market for New PubCo Common Shares;
|
•
|
actions by institutional or activist stockholders;
|
•
|
developments in new legislation and pending lawsuits or regulatory actions, including interim or final rulings by judicial or
regulatory bodies;
|
•
|
changes in accounting standards, policies, guidelines, interpretations or principles; and
|
•
|
other events or factors, including those resulting from pandemics, natural disasters, war, acts of terrorism or responses to
these events.
|
•
|
FIAC's existing stockholders’ proportionate ownership interest in New PubCo will decrease;
|
•
|
the amount of cash available per share, including for payment of dividends in the future, may decrease;
|
•
|
the relative voting strength of each previously outstanding New PubCo Common Share may be diminished; and
|
•
|
the market price of the New PubCo Common Shares may decline.
|
•
|
vote “FOR” the Business Combination Proposal;
|
•
|
vote “FOR” the SPAC Continuance Proposal;
|
•
|
vote “FOR” the Nasdaq Proposal;
|
•
|
vote “FOR” the Charter Proposal;
|
•
|
vote “FOR” each of the Advisory Charter Proposals;
|
•
|
vote “FOR” the Incentive Plan Proposal; and
|
•
|
vote “FOR” the Adjournment Proposal, if it is presented at the meeting.
|
•
|
unless FIAC consummates an initial business combination, FIAC’s officers and directors and the Sponsor will not receive
reimbursement for any out-of-pocket expenses incurred by them to the extent that such expenses exceed the amount of available proceeds not deposited in the Trust Account. In the event the Business Combination or an alternative
business combination is completed, there is no cap or ceiling on the reimbursement of out-of-pocket expenses incurred in connection with activities on FIAC’s behalf. As of July 8, 2024, the Sponsor, officers and directors and their
respective affiliates have approximately $40,000 in outstanding reimbursable out-of-pocket expenses. However, the Sponsor, officers and directors, or any of their respective affiliates will not be eligible for any such reimbursement
if the Business Combination or an alternative business combination is not completed;
|
•
|
the Sponsor and directors and officers of FIAC paid an aggregate of $25,000 (or approximately $0.003 per share) for their
Founder Shares and $11,200,000 or ($1.00 per warrant) for the Private Placement Warrants and such securities will have a significantly higher value at the time of the Business Combination. Such shares had an aggregate market value of
approximately $ million based upon the closing price of the Class A Common Stock of $ per share on Nasdaq on . As a result of the nominal price of $0.003 per Founder Share paid by the Sponsor and the directors and officers of FIAC
compared to the recent market price of the Class A Common Stock, the Sponsor and its affiliates are likely to earn a positive rate of return on their investments in the Founder Shares even if the holders of Class A Common Stock
experience a negative rate of return on their investments in the Class A Common Stock;
|
•
|
as a condition to the FIAC IPO, the Founder Shares became subject to a lock-up whereby, subject to certain limited exceptions,
the Founder Shares cannot be transferred until the earlier of (A) one year after the completion of FIAC’s initial business combination; or (B) subsequent to FIAC’s initial business combination, when the reported last sale price of the
Class A Common Stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading-day period commencing at least 150
days after FIAC’s initial business combination, or the date on which FIAC completes a liquidation, merger, stock exchange or other similar transaction that results in all of FIAC’s stockholders having the right to exchange their shares
for cash, securities or other property;
|
•
|
an aggregate of 11,200,000 Private Placement Warrants were issued to the Sponsor simultaneously with the consummation of the IPO
and the underwriters’ exercise of its over-allotment option. Such Private Placement Warrants had an aggregate market value of approximately $ based upon the closing price of the Class A Common Stock of $ per share on Nasdaq on ;
|
•
|
the Sponsor and directors and officers of FIAC have agreed not to redeem any FIAC common stock they hold in connection with a
stockholder vote to approve a proposed initial business combination;
|
•
|
the Sponsor may loan to FIAC additional funds for working capital purposes prior to the Business Combination. As of July 8,
2024, there was $2,630,000 outstanding under the Sponsor Working Capital Loan and Second Sponsor Working Capital Loan. If the Business Combination is not consummated and FIAC does not otherwise consummate another business combination
prior to November 1, 2024, then there will likely be insufficient funds to pay the Sponsor Working Capital Loan and Second Sponsor Working Capital Loan;
|
•
|
if the Business Combination is not completed, the Sponsor will not have the potential ownership interest of approximately 27.4%
in the No Redemption Scenario or 30.1% in the Maximum Redemption Scenario;
|
•
|
if FIAC does not complete an initial business combination by November 1, 2024, a portion of the proceeds from the sale of the
Private Placement Warrants and Class B Common Stock will be included in the liquidating distribution to FIAC’s public stockholders. In such event, the 750,000 Founder Shares and 11,200,000 shares of Class A Common Stock underlying the
Private Placement Warrants, all of which are held by the Sponsor, directors and officers, would be worthless because they are not entitled to participate in
|
•
|
certain of FIAC's directors, officers and affiliates have purchased $500,000 of Convertible Bridge Notes, which are convertible
into Company Shares at a 25% discount to DevvStream's 20-day volume weighted average price, subject to a floor of $2.00 per share, which shares will be converted into New PubCo Common Shares upon the consummation of the Business
Combination;
|
•
|
the Sponsor has extended the Sponsor Working Capital Loans to FIAC in order to provide FIAC with additional working capital,
which such amounts may not be repaid if FIAC does not complete an initial business combination; and
|
•
|
the Sponsor (including its representatives and affiliates) and FIAC’s directors and officers, are, or may in the future become,
affiliated with entities that are engaged in a similar business to FIAC. The Sponsor and FIAC’s directors and officers are not prohibited from sponsoring, or otherwise becoming involved with, any other blank check companies prior to
FIAC completing its initial business combination. FIAC’s directors and officers also may become aware of business opportunities which may be appropriate for presentation to FIAC, and the other entities to which they owe certain
fiduciary or contractual duties. Accordingly, they may have had conflicts of interest in determining to which entity a particular business opportunity should be presented. These conflicts may not be resolved in FIAC’s favor and such
potential business opportunities may be presented to other entities prior to their presentation to FIAC, subject to applicable fiduciary duties. The FIAC Charter provides that to the extent allowed by law, the doctrine of corporate
opportunity shall not apply with respect to FIAC or any of its officers or directors, and FIAC renounces any expectancy that any of the directors or officers of FIAC will offer any such corporate opportunity of which he or she may
become aware to FIAC, except, the doctrine of corporate opportunity shall apply with respect to any of the directors or officers of FIAC only with respect to a corporate opportunity that was offered to any director or officer unless
such opportunity is expressly offered to such person solely in his or her capacity as a director or officer of FIAC and such opportunity is one FIAC is legally and contractually permitted to undertake and would otherwise be reasonable
for FIAC to pursue. FIAC, however, does not believe that the waiver of the application of the “corporate opportunity” doctrine in the FIAC Charter had any impact on its search for a potential business combination.
|
1.
|
Vote by Internet.
|
•
|
Before the meeting: Go to https://www.cstproxy.com/focus-impact/2024. Use the Internet to transmit your voting instructions and
for electronic delivery information up until 11:59 p.m., Eastern Time, the day before the meeting date. Have your proxy card in hand when you access the website and follow the instructions to obtain your records and to create an
electronic voting instruction form.
|
•
|
During the meeting: Go to https://www.cstproxy.com/focus-impact/2024. You will be able to attend the FIAC Stockholders Meeting
online, vote your shares electronically until voting is closed and submit your questions during the FIAC Stockholders Meeting.
|
2.
|
Vote by mail. Mark, date, sign and mail promptly the enclosed proxy card (a
postage-paid envelope is provided for mailing in the United States).
|
•
|
Within the U.S. and Canada: 1 800-450-7155 (toll-free)
|
•
|
Outside of the U.S. and Canada: +1 857-999-9155 (standard rates apply)
|
•
|
you may send another proxy card with a later date;
|
•
|
you may notify FIAC’s Chief Executive Officer in writing before the FIAC Stockholders Meeting that you have revoked your proxy;
or
|
•
|
you may attend the FIAC Stockholders Meeting, revoke your proxy, and vote in person as described above.
|
•
|
prior to 5:00 p.m., Eastern Time, on (two business days before the FIAC Stockholders Meeting), tender your shares physically
or electronically and submit a request in writing that we redeem your Public Shares for cash to Continental Stock Transfer & Trust Company, FIAC’s transfer agent, at the following address:
|
•
|
in your request to Continental Stock Transfer & Trust Company for redemption, you must also affirmatively certify if you
“ARE” or “ARE NOT” acting in concert or as a “group” (as defined in Section 13(d)(3) of the Exchange Act) with any other stockholder with respect to shares of FIAC Common Stock; and
|
•
|
deliver your Public Shares either physically or electronically through DTC to FIAC’s transfer agent at least two business days
before the FIAC Stockholders Meeting. Stockholders seeking to exercise their redemption rights and opting to deliver physical certificates should allot sufficient time to obtain physical certificates from the transfer agent and time to
effect delivery. It is FIAC’s understanding that stockholders should generally allot at least two weeks to obtain physical certificates from the transfer agent. However, FIAC does not have any control over this process and it may take
longer than two weeks. Stockholders who hold their shares in street name will have to coordinate with their bank, broker or other nominee to have the shares certificated or delivered electronically. If you do not submit a written
request and deliver your Public Shares as described above, your shares will not be redeemed.
|
(A)
|
prior to the Effective Time, FIAC will effect the SPAC Continuance and change its name to DevvStream Corp.
|
(B)
|
following the SPAC Continuance, and in accordance with the applicable provisions of the Plan of Arrangement and the BCBCA,
Amalco Sub and DevvStream will amalgamate to form Amalco, and as a result of the Amalgamation, (i) each Company Share issued and outstanding immediately prior to the Effective Time will be automatically exchanged for that certain number
of New PubCo Common Shares equal to the applicable Per Common Share Amalgamation Consideration, (ii) each Company Option and Company RSU issued and outstanding immediately prior to the Effective Time will be cancelled and converted into
Converted Options and Converted RSUs, respectively, in an amount equal to the Company Shares underlying such Company Option or Company RSU, respectively, multiplied by the Common Conversion Ratio (and, for Company Options, at an
adjusted exercise price equal to the exercise price for such Company Option prior to the Effective Time divided by the Common
|
•
|
The (i) Company Specified Representations (as defined in the Business Combination Agreement) are true and correct (without
giving any effect to any limitation as to “materiality” or “Material Adverse Effect” or any similar limitation set forth therein) in all material respects as of the date of the Initial Business Combination Agreement and on and as of the
Closing Date immediately prior to the Effective Time as if made on the Closing Date immediately prior to the Effective Time (except to the extent such representations and warranties expressly relate to an earlier date, and in such case,
shall be true and correct in all material respects on and as of such earlier date), (ii) representations and warranties set forth in Article V (other than Section 5.5) of the Initial Business Combination Agreement, are true and correct
(without giving any effect to any limitation as to “materiality” or “Material Adverse Effect” or any similar limitation set forth therein) as of the date of the Initial Business Combination Agreement and on and as of the Closing Date
immediately prior to the Effective Time as if made on the Closing Date immediately prior to the Effective Time (except to the extent such representations and warranties expressly relate to an earlier date, and in such case, shall be
true and correct on and as of such earlier date), except, in each case, the failure of such representations and warranties to be so true and correct, has not had a Company Material Adverse Effect (as defined in the Business Combination
Agreement) and (iii) the representations and warranties of DevvStream contained in Section 5.5 of the Initial Business Combination Agreement shall be true and correct, except for any de minimis failures to be so true and correct, as of
the date of the Initial Business Combination Agreement and on and as of the Closing Date as if made on the Closing Date (except to the extent such representations and warranties expressly relate to an earlier date, and in such case,
shall be true and correct, except for any de minimis failures to be so true and correct, on and as of such earlier date).
|
•
|
DevvStream shall have performed or complied in all material respects with all agreements and covenants required by the Business
Combination Agreement to be performed or complied with by it on or prior to the Closing Date.
|
•
|
There has been no event that is continuing that would, individually or in the aggregate, reasonably be expected to have a
Company Material Adverse Effect.
|
•
|
Each of the Key Employees (as defined in the Business Combination Agreement) shall be actively employed or engaged with
DevvStream as of the Closing Date.
|
•
|
DevvStream shall have delivered to FIAC a certificate, dated the Closing Date, signed by an executive officer of DevvStream,
certifying as to the satisfaction of the DevvStream Representation Condition, the DevvStream Covenant Condition and the DevvStream MAE Condition (as it relates to DevvStream).
|
•
|
DevvStream shall have delivered a certificate, signed by the secretary of DevvStream, certifying that true, complete and correct
copies of its organizational documents, as in effect on the Closing Date, and the resolutions of DevvStream’s board of directors authorizing and approving the Proposed Transactions are attached to such certificate.
|
•
|
DevvStream shall have delivered counterparts of the Registration Rights Agreement executed by each Company Securityholder.
|
•
|
The Core Company Securityholders shall be party to the Company Support Agreements.
|
•
|
DevvStream shall have delivered executed counterparts of all Key Employment Agreements (as defined in the Business Combination
Agreement).
|
•
|
DevvStream shall have delivered a properly executed certification, dated as of the Closing Date, that meets the requirements of
U.S. Treasury Regulations Sections 1.897-2(h) and 1.1445-2(c)(3), certifying that DevvStream is not and has not been a “United States real property holding corporation” (as defined in Section 897(c)(2) of the Code).
|
•
|
The (i) SPAC Specified Representations (as defined in the Business Combination Agreement) are true and correct (without giving
any effect to any limitation as to “materiality” or “Material Adverse Effect” or any similar limitation set forth therein) in all material respects as of the date of the Initial Business Combination Agreement and on and as of the
Closing Date as if made on the Closing Date (except to the extent such representations and warranties expressly relate to an earlier date, and in such case, shall be true and correct in all material respects on and as of such earlier
date), (ii) representations and warranties set forth in Articles III and IV (other than the SPAC Specified Representations and those contained in Section 3.5 and Section 4.5 of the Initial Business Combination Agreement), without giving
effect to materiality, Material Adverse Effect or similar qualifications, are true and correct in all respects at and as of the Closing Date as though such representations and warranties were made at and as of the Closing Date (other
than in the case of any representation or warranty that by its terms addresses matters only as of another specified date, which will be so true and correct only as of such specified date), except to the extent the failure of such
representations and warranties to be true and correct would not reasonably be expected to have, individually or in the aggregate, a SPAC Material Adverse Effect and (iii) the representations and warranties of FIAC and Amalco Sub,
respectively, contained in Section 3.5 and Section 4.5 of the Initial Business Combination Agreement shall be true and correct, except for any de minimis failures to be so true and correct, as of the date of the Initial Business
Combination Agreement and on and as of the Closing Date as if made on the Closing Date (except to the extent such representations and warranties expressly relate to an earlier date, and in such case, shall be true and correct, except
for any de minimis failures to be so true and correct, on and as of such earlier date).
|
•
|
Each of FIAC and Amalco Sub, respectively, shall have performed or complied in all material respects with all agreements and
covenants required by the Business Combination Agreement to be performed or complied with by it on or prior to the Closing Date.
|
•
|
FIAC shall have delivered to DevvStream a certificate, dated the Closing Date, signed by an authorized officer of FIAC,
certifying as to the satisfaction of the FIAC Representation Condition and the FIAC Covenant Condition.
|
•
|
FIAC shall have delivered to DevvStream, dated the Closing Date, signed by the Secretary of FIAC certifying that true, complete
and correct copies of the FIAC organizational documents (after giving
|
•
|
DevvStream shall have received counterparts of the Registration Rights Agreement executed by New PubCo.
|
•
|
FIAC and New PubCo shall have delivered to DevvStream resignations of certain directors and executive officers of FIAC and
Amalco Sub.
|
•
|
By FIAC or DevvStream, if (i) the Required Company Shareholder Approval (as defined in the Business Combination Agreement) is
not obtained at the Company Meeting (as defined in the Business Combination Agreement), (ii) if the required approvals are not obtained at the SPAC Special Meeting, (iii) a law or order prohibits or enjoins the consummation of the
Arrangement and has become final and nonappealable, or (iv) the Effective Time does not occur on or before June 12, 2024 subject to a one-time thirty (30)-day extension upon written agreement of the parties (provided, that, if the
Registration Statement shall not have been declared effective by the SEC as of the Outside Date, FIAC shall be entitled to one sixty (60)-day extension upon notice to DevvStream) (provided, however, that the right to terminate the
Business Combination Agreement under the clause described in this clause will not be available to a party if the inability to satisfy such conditions was due to the failure of such party to perform any of its obligations under the
Business Combination Agreement).
|
•
|
By FIAC or DevvStream if DevvStream’s board of directors or any committee thereof has withdrawn or modified, or publicly
proposed or resolved to withdraw, the recommendation that DevvStream Shareholders vote in favor of the DevvStream Shareholder Approval or DevvStream enters into a Superior Proposal (as defined in the Business Combination Agreement).
|
•
|
By DevvStream upon written notice to FIAC, in the event of a breach of any representation, warranty, covenant or agreement on
the part of FIAC or Amalco Sub, such that the FIAC Representation Condition or FIAC Covenant Condition would not be satisfied at the Closing, and which, (i) with respect to any such breach that is capable of being cured, is not cured by
FIAC within 30 Business Days after receipt of written notice thereof, or (ii) is incapable of being cured prior to the Outside Date; provided, that DevvStream will not have the right to terminate if it is then in material breach of the
Business Combination Agreement.
|
•
|
By FIAC upon written notice to DevvStream, in the event of a breach of any representation, warranty, covenant or agreement on
the part of DevvStream, such that DevvStream Representation Condition or DevvStream Covenant Condition would not be satisfied at the Closing, and which, (i) with respect to any such breach that is capable of being cured, is not cured by
DevvStream within 30 Business Days after receipt of written notice thereof, or (ii) is incapable of being cured prior to the Outside Date; provided, that FIAC will not have the right to terminate the Business Combination Agreement if it
is then in material uncured breach of the Business Combination Agreement.
|
•
|
By FIAC upon written notice to DevvStream if there has been a Company Material Adverse Event which is not cured by DevvStream
within 30 business days after receipt of written notice thereof.
|
•
|
If the Proposed Transactions are consummated, New PubCo will bear Expenses of the parties, including the SPAC Specified Expenses
all deferred expenses, including any legal fees of the FIAC IPO due upon consummation of a Business Combination, (as defined in the Business Combination Agreement) and any Excise Tax Liability. The Excise Tax Liability was incurred in
connection with two meetings of the stockholders of FIAC to extend the date upon which a business combination could occur, where upon holders of 21,282,422 shares of Class A Common Stock properly exercised their right to redeem their
shares. This resulted in an excise tax liability in the amount of $2,235,006 as of December 31, 2023.
|
•
|
If (a) FIAC or DevvStream terminate the Business Combination Agreement as a result of a mutual written consent, the Required
SPAC Shareholder Approval (as defined in the Business Combination Agreement) not being obtained, or the Effective Time not occurring by the Outside Date or (b) DevvStream terminates the Business Combination Agreement due to a breach of
any representation or warranty by FIAC or Amalco Sub, then all expenses incurred in connection with the Business Combination Agreement and the Proposed Transactions will be paid by the party incurring such expenses, and no party will
have any liability to any other party for any other expenses or fees.
|
•
|
If (a) FIAC or DevvStream terminate the Business Combination Agreement due to the Required Company Shareholder Approval (as
defined in the Business Combination Agreement) not being obtained or (b) DevvStream terminates the Business Combination Agreement due to a change in recommendation, or the approval, or authorization by the DevvStream Board entering into
a Superior Proposal or (c) FIAC terminates the Business Combination Agreement due to a breach of any representation or warranty by DevvStream, DevvStream will pay to FIAC all expenses incurred by FIAC in connection with the Business
Combination Agreement and the Proposed Transactions up to the date of such termination (including (i) SPAC Specified Expenses incurred in connection with the transactions, including SPAC Extension Expenses (as defined in the Business
Combination Agreement) and (ii) any Excise Tax Liability provided that, solely with respect to Excise Tax Liability, notice of such termination is provided after December 1, 2023).
|
•
|
unless FIAC consummates an initial business combination, FIAC’s officers and directors and the Sponsor will not receive
reimbursement for any out-of-pocket expenses incurred by them to the extent that such expenses exceed the amount of available proceeds not deposited in the Trust Account. In the event the Business Combination or an alternative
business combination is completed, there is no cap or ceiling on the reimbursement of out-of-pocket expenses incurred in connection with activities on FIAC’s behalf. As of July 8, 2024, the Sponsor, officers and directors and their
respective affiliates have approximately $40,000 in outstanding reimbursable out-of-pocket expenses. However, the Sponsor, officers and directors, or any of their respective affiliates will not be eligible for any such reimbursement
if the Business Combination or an alternative business combination is not completed;
|
•
|
the Sponsor and directors and officers of FIAC paid an aggregate of $25,000 (or approximately $0.003 per share) for their shares
of Class B Common Stock and $11,200,000 (or $1.00 per warrant) for the Private Placement Warrants and such securities will have a significantly higher value at the time of the Business Combination. Such shares had an aggregate market
value of approximately $ million based upon the closing price of the Class A Common Stock of $ per share on Nasdaq on . As a result of the nominal price of $0.003 per share of Class B Common Stock paid by the Sponsor and the
directors and officers of FIAC compared to the recent market price of the Class A Common Stock, the Sponsor and its affiliates are likely to earn a positive rate of return on their investments in the Class B Common Stock even if the
holders of Class A Common Stock experience a negative rate of return on their investments in the Class A Common Stock;
|
•
|
as a condition to the FIAC IPO, the Class B Common Stock became subject to a lock-up whereby, subject to certain limited
exceptions, the Founder Shares cannot be transferred until the earlier of (A) one year after the completion of FIAC’s initial business combination; (B) subsequent to FIAC’s initial business combination, when the reported last sale price
of the Class A Common Stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30 trading-day period commencing at least
150 days after FIAC’s initial business combination, or the date on which FIAC completes a liquidation, merger or similar transaction that results in all of FIAC’s stockholders having the right to exchange their shares for cash,
securities or other property;
|
•
|
the Sponsor and directors and officers of FIAC have agreed not to redeem any Class A Common Stock they hold in connection with a
stockholder vote to approve a proposed initial business combination;
|
•
|
if the Business Combination is not completed, the Sponsor will not have the potential ownership interest of approximately 27.4%
in the No Redemption Scenario or 30.1% in the Maximum Redemption Scenario;
|
•
|
if FIAC does not complete an initial business combination by November 1, 2024, a portion of the proceeds from the sale of the
Private Placement Warrants and Class B Common Stock will be included in the liquidating distribution to FIAC’s public stockholders. In such event, the 750,000 Founder Shares and 11,200,000 shares of Class A Common Stock underlying the
Private Placement Warrants, all of which are held by the Sponsor, directors and officers, would be worthless because they are not entitled to participate in any redemption or distribution with respect to such shares. Such shares had an
aggregate market value of $ as of , based on the closing price per share of Class A Common Stock of $ per share on Nasdaq on . Additionally, the Private Placement Warrants will expire worthless if the Trust Account is
liquidated, including in the event FIAC is unable to complete an initial business combination within the required time period, the Sponsor has agreed to indemnify FIAC to ensure that the proceeds in the Trust Account are not reduced
below $10.20 per share of Class A Common Stock by the claims of prospective target businesses with which FIAC has entered into an
|
•
|
certain of FIAC's directors, officers and affiliates have purchased $500,000 of Convertible Bridge Notes, which are convertible
into Company Shares at a 25% discount to DevvStream's 20-day volume weighted average price, subject to a floor of $2.00 per share, which shares will be converted into New PubCo Common Shares upon the consummation of the Business
Combination;
|
•
|
the Sponsor has extended the Sponsor Working Capital Loans to FIAC in order to provide FIAC with additional working capital,
which such amounts may not be repaid if FIAC does not complete an initial business combination; and
|
•
|
the Sponsor (including its representatives and affiliates) and FIAC’s directors and officers, are, or may in the future become,
affiliated with entities that are engaged in a similar business to FIAC. The Sponsor and FIAC’s directors and officers are not prohibited from sponsoring, or otherwise becoming involved with, any other blank check companies prior to
FIAC completing its initial business combination. FIAC’s directors and officers also may become aware of business opportunities which may be appropriate for presentation to FIAC, and the other entities to which they owe certain
fiduciary or contractual duties. Accordingly, they may have had conflicts of interest in determining to which entity a particular business opportunity should be presented. These conflicts may not be resolved in FIAC’s favor and such
potential business opportunities may be presented to other entities prior to their presentation to FIAC, subject to applicable fiduciary duties. The FIAC Charter provides that FIAC renounces its interest in any corporate opportunity
offered to any director or officer unless such opportunity is expressly offered to such person solely in his or her capacity as a director or officer of FIAC and such opportunity is one FIAC is permitted to complete on a reasonable
basis, and to the extent the director or officer is permitted to refer that opportunity to FIAC without violating another legal obligation. FIAC, however, does not believe that the waiver of the application of the “corporate
opportunity” doctrine in the FIAC Charter had any impact on its search for a potential business combination.
|
•
|
Sunny Trinh, Chris Merkel, David Goertz and Bryan Went are expected to serve as executive officers of the Combined Company after
consummation of the Business Combination;
|
•
|
Michael Max Bühler, Stephen Kukucha, Jamila Piracci, Ray Quintana and Tom Anderson, who currently serve on the DevvStream Board,
may serve as directors of the Combined Company after consummation of the Business Combination, and DevvStream may nominate one or more of its existing directors to serve on the board of the Combined Company after consummation of the
Business Combination; and
|
•
|
upon consummation of the Business Combination, and subject to approval of the Incentive Plan Proposal, DevvStream’s executive
officers are expected to receive grants of stock options and restricted stock units under the Equity Incentive Plan from time to time as determined by the Compensation Committee. In addition, the outstanding DevvStream Options granted
to DevvStream’s executive officers and directors under DevvStream’s stock option plan prior to Closing will be assumed and converted to options under the Equity Incentive Plan effective as of the Closing.
|
(in millions)
|
| |
Calendar Year
Ending
December 31, 2024P
|
| |
Calendar Year
Ending
December 31, 2025P
|
Total Revenue
|
| |
$13
|
| |
$55.1
|
EBITDA(2)
|
| |
$6.7
|
| |
$45.1
|
(1)
|
The following are the Initial Financial Projections presented to the FIAC Board at its meeting on September 12, 2023. Neither
FIAC, DevvStream nor any of their respective representatives, affiliates, advisors, officers or directors make any representation to any person with regard to the ultimate performance of the combined company.
|
(2)
|
EBITDA is defined as Net income (loss) before interest expense (net of interest income), Income tax expense (benefit) and
Depreciation and amortization expense. Adjusted EBITDA is defined as EBITDA, excluding equity-based compensation expense, as well as certain items that DevvStream does not believe directly reflect its core operations and may not be
indicative of DevvStream’s recurring business operations. Adjusted EBITDA in the Initial Financial Projections includes management’s estimates for incremental costs associated with being a US listed public company of $3.0 million in the
calendar year ending December 31, 2024.
|
(in millions)
|
| |
Calendar Year
Ending
December 31, 2024P
|
| |
Calendar Year
Ending
December 31, 2025P
|
Total Revenue
|
| |
$31.2
|
| |
$131.7
|
Adjusted EBITDA(2)
|
| |
$6.6
|
| |
$12.7
|
(1)
|
Neither FIAC, DevvStream nor any of their respective representatives, affiliates, advisors, officers or directors make any
representation to any person with regard to the ultimate performance of the combined company.
|
(2)
|
EBITDA is defined as Net income (loss) before interest expense (net of interest income), Income tax expense (benefit) and
Depreciation and amortization expense. Adjusted EBITDA is defined as EBITDA, excluding equity-based compensation expense, venue pre-opening expenses, as well as certain items that DevvStream does not believe directly reflect its core
operations and may not be indicative of DevvStream’s recurring business operations. Adjusted EBITDA in the Updated Financial Projections includes management’s estimates for incremental costs associated with being a public company of
$5.7 million in the calendar year ending December 31, 2024.
|
1.
|
The assumptions used, taken as a whole, provide reasonable support for the Initial Financial Projections;
|
2.
|
The Initial Financial Projections are consistent with the material factors and assumptions used to construct them, and take into
account the preparers of the Initial Financial Projections’ informed judgment; and
|
3.
|
There is a reasonable basis for the Initial Financial Projections provided by DevvStream as of September 1, 2023.
|
•
|
Discussion and review of materials provided by the FIAC management team regarding DevvStream, the transaction and consideration
to be paid during virtual meetings held on May 9, 2023 and August 7, 2023, particuarly consideration of the upside potential described below.
|
•
|
Extensive meetings and calls with DevvStream’s management team to understand and analyze DevvStream’s business, competitive
landscape and positioning, technology functionality and features, historical and projected financial performance and project pipeline, among other topics;
|
•
|
Review of interviews conducted by FIAC;
|
•
|
Review of legal and insurance diligence materials submitted by Kirkland & Ellis LLP and Marsh USA LLC, respectively;
|
•
|
Calls, discussions and research reviews with industry experts regarding carbon markets, the regulatory environment and energy
transition technologies;
|
•
|
Discussion and review of the advantages and implications of DevvStream’s utilization of Devvio’s DevvX blockchain;
|
•
|
Other due diligence activities relating to pipeline projects, accounting, legal, tax, insurance, operations and other matters
conducted in conjunction with external advisors, including Canadian and U.S. legal firms, among others;
|
•
|
Review of DevvStream’s financial statements and valuation analyses;
|
•
|
Detailed analysis of DevvStream’s financial projections by FIAC;
|
•
|
Third-party review of reasonable basis for DevvStream’s financial projections conducted by Zukin; and
|
•
|
Research on comparable and relevant industries, including metals royalty and streaming, yield-based investment companies,
proprietary cleantech manufacturers, carbon market intermediaries and renewable energy developers.
|
(i)
|
Pursuant to the SPAC Continuance, (a) each issued and outstanding FIAC Unit that has not been previously separated into shares
of Class A Common Stock and FIAC Warrants prior to the SPAC Continuance shall automatically convert into securities of New PubCo identical to (i) a number of New PubCo Common Shares equal to the Reverse Split Factor and (ii) a number of
warrants to purchase one New PubCo Common Share equal to one-half (1/2) of the Reverse Split Factor at an exercise price equal to the Adjusted Exercise Price, (b) each issued and outstanding share of Class A Common Stock that has not
been redeemed shall remain outstanding and automatically convert into a number of New PubCo Common Shares equal to the Reverse Split Factor, (c) each issued and outstanding share of Class B Common Stock shall automatically convert into
a number of New PubCo Common Shares equal to the Reverse Split Factor or be forfeited in accordance with the Sponsor Side Letter, and (d) each FIAC Warrant and Private Placement Warrant will be assumed by New PubCo and automatically
converted into the right to exercise such warrant for a number of New PubCo Common Shares equal to the Reverse Split Factor at an exercise price equal to the Adjusted Exercise Price. No fractional shares or warrants will be issued
pursuant to the SPAC
|
(ii)
|
Pursuant to the Amalgamation, New PubCo shall issue, and the DevvStream Shareholders collectively shall be entitled to receive,
in accordance with Section 2.12 of the Business Combination Agreement and the Plan of Arrangement, New PubCo Common Shares equal to (a) the Common Amalgamation Consideration, plus (b) solely to the extent any Company Shares are required
to be issued to Approved Financing Sources pursuant to Approved Financings in connection with the Closing, a number of New PubCo Common Shares equal to (i) each such Company Share multiplied by (ii) the Per Common Share Amalgamation
Consideration in respect of such Company Share. In no event shall a Company Share be entitled to receive more than the Per Common Share Amalgamation Consideration in respect of each such Company Share.
|
•
|
Held discussions with certain members of FIAC management and DevvStream management regarding the Business Combination, the
historical performance and financial projections of DevvStream, and the future outlook for DevvStream;
|
•
|
Reviewed information provided by FIAC and DevvStream including, but not limited to:
|
○
|
2022 calendar year end unaudited financial statements for DevvStream;
|
○
|
Projected financial statements for DevvStream for the calendar years ended 2023 through 2025;
|
○
|
Executed letter of intent between FIAC and DevvStream, effective May 8, 2023;
|
○
|
FIAC Board presentation draft, dated August 8, 2023;
|
○
|
Initial Business Combination Agreement, by and among FIAC and DevvStream, dated September 12,
2023;
|
○
|
Reasonable Basis Review of Projections for DevvStream prepared by Zukin Certification Services,
dated September 6, 2023; and
|
○
|
Capitalization table pro forma for the Business Combination.
|
•
|
Discussed with FIAC management and DevvStream management the status of current outstanding legal and environmental claims (if
any) and confirmed that any potential related financial exposure has been properly disclosed;
|
•
|
Reviewed the industry in which DevvStream operates, which included a review of (i) certain industry research, (ii) certain
comparable publicly traded companies and (iii) certain mergers and acquisitions of comparable businesses;
|
•
|
Developed indications of value for DevvStream using generally accepted valuation methodologies; and
|
•
|
Reviewed certain other relevant, publicly available information, including economic, industry, and DevvStream specific
information.
|
(1)
|
that it directed Houlihan Capital to rely on certain forecasted financial information prepared by DevvStream management as
adjusted by FIAC management (the “Forecast”);
|
(2)
|
Houlihan Capital had no role whatsoever in the preparation of the Forecast;
|
(3)
|
Houlihan Capital was not asked to provide an outside “reasonableness review” of the DevvStream Projections;
|
(4)
|
FIAC did not engage Houlihan Capital to audit or otherwise validate any of the Forecast’s underlying inputs and assumptions; and
|
(5)
|
that Houlihan Capital accurately summarized and presented the Forecast. Houlihan Capital has not assumed responsibility for any
independent verification of this information nor has it assumed any obligation to verify this information.
|
Company Name
|
| |
Ticker
|
| |
Industry
|
Altius Minerals Corporation
|
| |
TSX:ALS
|
| |
Diversified Metals and Mining
|
Lithium Royalty Corp.
|
| |
TSX:LIRC
|
| |
Diversified Metals and Mining
|
Metalla Royalty & Streaming Ltd.
|
| |
TSXV:MTA
|
| |
Precious Metals and Minerals
|
Osisko Gold Royalties Ltd
|
| |
TSX:OR
|
| |
Gold
|
Sandstorm Gold Ltd.
|
| |
TSX:SSL
|
| |
Gold
|
Star Royalties Ltd.
|
| |
TSXV:STRR
|
| |
Diversified Metals and Mining
|
Aker Carbon Capture ASA
|
| |
OB:ACC
|
| |
Environmental and Facilities Services
|
Atlantica Sustainable Infrastructure plc
|
| |
NasdaqGS:AY
|
| |
Renewable Electricity
|
Brookfield Renewable Corporation
|
| |
TSX:BEPC
|
| |
Renewable Electricity
|
Clearway Energy, Inc.
|
| |
NYSE:CWEN.A
|
| |
Renewable Electricity
|
LanzaTech Global, Inc.
|
| |
NasdaqCM:LNZA
|
| |
Environmental and Facilities Services
|
Montauk Renewables, Inc.
|
| |
NasdaqCM:MNTK
|
| |
Renewable Electricity
|
ReNew Energy Global Plc
|
| |
NasdaqGS:RNW
|
| |
Renewable Electricity
|
UGE International Ltd.
|
| |
TSXV:UGE
|
| |
Construction and Engineering
|
|
| |
Forecast Year Ended
December 31,
|
|||
(in millions)
|
| |
2024E
|
| |
2025E
|
|
| |
(unaudited)
|
|||
Total Revenue
|
| |
$13.0
|
| |
$55.1
|
•
|
the completeness, accuracy and fair presentation of all financial information, business plans, forecasts and other information,
data, advice, opinions and representations;
|
•
|
the Business Combination will be completed substantially on the terms presented to Evans & Evans, consistent with the
documents and agreements presented to and reviewed by Evans & Evans;
|
•
|
all contracts and agreements presented to and reviewed by Evans & Evans will be executed and enforceable in accordance with
their terms and that all parties thereto will comply with the terms therein;
|
•
|
there have been no material changes, financial or otherwise, in the financial condition, assets, liabilities (contingent or
otherwise), business, operations or prospects of DevvStream or any of its affiliates since the date all information was provided to Evans & Evans;
|
•
|
Evans & Evans’s conclusions are based on the latest financial and operational information available for DevvStream as of the
date of the DevvStream Fairness Opinion;
|
•
|
management of DevvStream has made available to Evans & Evans all information they believe is relevant to the preparation of
the DevvStream Fairness Opinion; and
|
•
|
DevvStream and FIAC and all of their related parties and their principals had no contingent liabilities, unusual contractual
arrangements, or substantial commitments, other than in the ordinary course of business, nor litigation pending or threatened, nor judgements rendered against, other than those disclosed by management that would affect the evaluation or
comment.
|
•
|
Evans & Evans has relied, without independent verification, upon the truthfulness, accuracy, and completeness of all
financial and other information that was that was provided to Evans & Evans by management of DevvStream and any of its affiliates, associates, advisors or otherwise;
|
•
|
Evans & Evans has relied upon a written letter of representation from management of DevvStream stating that the information
and management’s representations made to Evans & Evans in preparing the DevvStream Fairness Opinion are accurate, correct, and complete, and that there are no material omissions of information that would affect the conclusions
contained in the DevvStream Fairness Opinion;
|
•
|
the DevvStream Fairness Opinion is based on the economic, market and other conditions prevailing as of the date of the
DevvStream Fairness Opinion, and the written and oral information made available to Evans & Evans until the date of the DevvStream Fairness Opinion;
|
•
|
the DevvStream Fairness Opinion has been provided for the use of the DevvStream Board and should not be construed as a
recommendation to vote in favour of the Business Combination. The DevvStream Fairness Opinion will be one factor, among others, that the DevvStream Board will consider in determining whether to approve and recommend the Business
Combination;
|
•
|
The reader must consider the DevvStream Fairness Opinion in its entirety, as selecting and relying on only a specific portion of
the analysis or factors considered by Evans & Evans, without considering all factors and analyses together, could create a misleading view of the processes underlying the DevvStream Fairness Opinion;
|
•
|
Evans & Evans has not provided an opinion as to the price at which any securities of DevvStream, FIAC or the Combined
Company will trade on any stock exchange at any time; and
|
•
|
The DevvStream Fairness Opinion does not express an opinion as to whether any alternative transaction might have been more
beneficial to holders of Company Shares.
|
•
|
the value of sustainable fund assets in the United States compared to the Canadian market;
|
•
|
the equity value of DevvStream as implied by the Business Combination was supported by the net present value of the future cash
flows of DevvStream as calculated and assessed by Evans & Evans;
|
•
|
the value implied by the Business Combination to DevvStream’s ownership in the Combined Company is a significant premium to the
current market capitalization of DevvStream as well as the assessed value outlined in the DevvStream Fairness Opinion;
|
•
|
DevvStream, through a SPAC, is likely to have the access to growth capital and liquidity in the market for seeking funding for
expansion and development, which could enhance its visibility and credibility, potentially attracting more investors;
|
•
|
there remains risk with respect to the cash in FIAC at the close of the Business Combination as FIAC has the option to redeem
their shares (or cash out) at the full IPO price of $10.20, and Evans & Evans have found that redemption rates on de-SPAC transactions increased in 2022 and remain elevated in 2023; and
|
•
|
there is a risk associated with completing the PIPE Financing as private investment in public equity participation in de-SPAC
transactions declined in the first quarter of 2023 and 90% of de-SPAC companies that went public between 2019 and Q1 2023 were trading below their IPO price; however, with respect to DevvStream, there is significant headroom for a
decline in share price given the premium implied by the Business Combination.
|
Sources of Funds
|
| |
|
| |
Use of Funds
|
| |
|
Cash in Trust Account
|
| |
19,205,223
|
| |
DevvStream Equity Rollover
|
| |
145,000,000
|
PIPE Financing
|
| |
—
|
| |
Cash to Pro Forma Balance Sheet
|
| |
2,620,223
|
DevvStream Equity Rollover
|
| |
145,000,000
|
| |
Transaction Fees & Expenses
|
| |
13,360,000
|
Note Payable
|
| |
—
|
| |
Sponsor Working Capital Loan and Sponsor Administrative Expenses
|
| |
2,420,000
|
Existing Cash on Balance Sheet
|
| |
145,000
|
| |
Note Payable Payoff
|
| |
950,000
|
Total Sources
|
| |
164,350,223
|
| |
Total Uses
|
| |
$164,350,223
|
Sources of Funds
|
| |
|
| |
Use of Funds
|
| |
|
Cash in Trust Account
|
| |
9,602,612
|
| |
DevvStream Equity Rollover
|
| |
145,000,000
|
PIPE Financing
|
| |
—
|
| |
Cash to Pro Forma Balance Sheet
|
| |
—
|
DevvStream Equity Rollover
|
| |
145,000,000
|
| |
Transaction Fees & Expenses
|
| |
6,377,612
|
Note Payable
|
| |
—
|
| |
Sponsor Working Capital Loan and Sponsor Administrative Expenses
|
| |
2,420,000
|
Existing Cash on Balance Sheet
|
| |
145,000
|
| |
Note Payable Payoff
|
| |
950,000
|
Total Sources
|
| |
$154,747,612
|
| |
Total Uses
|
| |
$154,747,612
|
Sources of Funds
|
| |
|
| |
Use of Funds
|
| |
|
Cash in Trust Account
|
| |
—
|
| |
DevvStream Equity Rollover
|
| |
145,000,000
|
PIPE Financing
|
| |
—
|
| |
Cash to Pro Forma Balance Sheet
|
| |
—
|
DevvStream Equity Rollover
|
| |
145,000,000
|
| |
Transaction Fees & Expenses
|
| |
—
|
Note Payable
|
| |
—
|
| |
Sponsor Working Capital Loan and Sponsor Administrative Expenses
|
| |
145,000
|
Existing Cash on Balance Sheet
|
| |
145,000
|
| |
Note Payable Payoff
|
| |
—
|
Total Sources
|
| |
$145,145,000
|
| |
Total Uses
|
| |
$145,145,000
|
•
|
the Sponsor, and any directors or officers of FIAC or DevvStream, and their respective affiliates;
|
•
|
financial institutions or financial services entities;
|
•
|
broker dealers;
|
•
|
insurance companies;
|
•
|
dealers or traders in securities subject to a mark-to-market method of accounting;
|
•
|
persons subject to special tax accounting rules;
|
•
|
persons holding FIAC securities or New PubCo securities (prior to, at the time of or following, the Business Combination) as
part of a “straddle,” hedge, conversion, constructive sale, integrated transaction or similar transaction;
|
•
|
U.S. holders (as defined below) whose functional currency is not the U.S. dollar;
|
•
|
“specified foreign corporations” (including “controlled foreign corporations”), “passive foreign investment companies” and
corporations that accumulate earnings to avoid U.S. federal income tax and stockholders or other investors therein;
|
•
|
U.S. expatriates or former long-term residents of the United States;
|
•
|
governments or agencies or instrumentalities thereof;
|
•
|
partnerships (or other entities or arrangements treated as partnerships for U.S. federal income tax purposes) or beneficial
owners of partnerships (or other entities or arrangements treated as partnerships for U.S. federal income tax purposes);
|
•
|
regulated investment companies or real estate investment trusts;
|
•
|
persons who received their FIAC securities or New PubCo securities (prior to, at the time of, or following the Business
Combination) as applicable, pursuant to the exercise of employee stock options or otherwise as compensation;
|
•
|
persons who have owned, own or will own (directly or through attribution) 5% or more (by vote or value) of the outstanding
Class A Common Stock or New PubCo Common Shares (excluding treasury shares) as applicable;
|
•
|
S corporations (and stockholders thereof); and
|
•
|
tax-exempt entities, tax-qualified retirement plans and pension plans.
|
•
|
an individual who is a citizen or resident of the United States;
|
•
|
a corporation (or other entity that is classified as a corporation for U.S. federal income tax purposes) that is created or
organized in or under the laws of the United States or any State thereof or the District of Columbia;
|
•
|
an estate, the income of which is subject to U.S. federal income tax regardless of its source; or
|
•
|
a trust (i) if a court within the United States is able to exercise primary supervision over the administration of the trust and
one or more U.S. persons have the authority to control all substantial decisions of the trust, or (ii) that has a valid election in effect under applicable Treasury Regulations to be treated as a U.S. person for U.S. federal income tax
purposes.
|
•
|
the gain is effectively connected with the conduct of a trade or business by the Non-U.S. holder within the United States (and,
under certain income tax treaties, is attributable to a United States permanent establishment or fixed base maintained by the Non-U.S. holder);
|
•
|
such Non-U.S. holder is an individual who is present in the United States for 183 days or more during the taxable year in which
the disposition takes place and certain other conditions are met; or
|
•
|
New PubCo is or has been a “United States real property holding corporation” for U.S. federal income tax purposes at any time
during the shorter of the five-year period ending on the date of disposition or the period that the Non-U.S. holder held the New PubCo securities and, in the circumstance in which such New PubCo securities are regularly traded on an
established securities market, the Non-U.S. holder has owned, directly or constructively, more than 5% of that class of New PubCo securities at any time within the shorter of the five-year period preceding the disposition or such
Non-U.S. holder’s holding period for the New PubCo securities. There can be no assurance that the New PubCo securities will be treated as regularly traded on an established securities market for this purpose.
|
|
| |
DGCL
|
| |
ABCA
|
Authorized Capital
|
| |
A Delaware corporation may only issue the number of shares that is authorized
by its certificate of incorporation and stockholder approval must be obtained to amend the certificate of incorporation to authorize the issuance of additional shares.
|
| |
Under the ABCA, a company has the authority to issue an unlimited number of
shares. Under Alberta law, there is no franchise tax on authorized capital stock.
|
|
| |
|
| |
|
Pre-emptive Rights
|
| |
The DGCL does not contain provisions in respect to pre-emptive rights to
receive additional shares.
|
| |
Under the ABCA, shareholders have no pre-emptive rights to receive additional
shares unless such rights are provided in the articles of the company or its unanimous shareholders agreement.
|
|
| |
DGCL
|
| |
ABCA
|
|
| |
|
| |
Under ABCA, if the articles or a unanimous shareholder agreement provides, no
shares of a class shall be issued unless the shares have first been offered to the shareholders holding shares of that class, and those shareholders have a pre-emptive right to acquire the offered shares in proportion to their holdings
of the shares of that class, at the same price and on the same terms as those shares are to be offered to others.
Notwithstanding that the articles provide pre-emptive rights, shareholders have
no pre-emptive right in respect of shares to be issued (a) for a consideration other than money, (b) as a share dividend, or (c) pursuant to the exercise of conversion privileges, options or rights previously granted by the corporation.
|
|
| |
|
| |
|
Declaration of Dividends, Distributions, Repurchases and
Redemptions
|
| |
Under the DGCL, the board of directors, subject to any restrictions in the
corporation’s certificate of incorporation, may declare and pay dividends out of:
• Surplus of the corporation,which is defined as net
assets less statutory capital; or
• If no surplus exists, out of the net profits of
the corporation for the year in which the dividend is declared and/or the preceding year.
If, however, the capital of the corporation has been diminished by depreciation
in the value of its property, or by losses, or otherwise, to an amount less than the aggregate amount of capital represented by the issued and outstanding stock of all classes having a preference upon the distribution of assets, the
board of directors shall not declare and pay dividends out of the corporation’s net profits until the deficiency in the capital has been repaired.
Under the DGCL, any corporation may purchase or redeem its own shares, except that generally it may not purchase or redeem these shares if such repurchase or redemption would impair the capital of the corporation. A corporation may, however, |
| |
Unless a company’s articles provide otherwise, a company may declare a dividend
in money or property (including by issuing shares by way of dividend) unless there are reasonable grounds for believing that the company is, or would after the payment be, unable to pay its liabilities as they become due, or the
realizable value of the company’s assets would thereby be less than the aggregate of its liabilities and stated capital of all classes.
Further, under the ABCA, the purchase or other acquisition by a company of its
shares is generally subject to solvency tests similar to those applicable to the payment of dividends, as set out above. A company is permitted, under its articles, to acquire any of its shares, subject to the special rights and
restrictions attached to such class or series of shares and the approval of its board of directors.
Shares issued by a company and purchased, redeemed or otherwise acquired by it
shall be cancelled or, if the articles limit the number of authorized shares of a class or series, may be restored to the status of authorized but unissued shares of the class.
|
|
| |
DGCL
|
| |
ABCA
|
|
| |
purchase or redeem out of capital any of its own shares which are entitled upon
any distribution of its assets to a preference over another class or series of its shares if such shares will be retired and the capital reduced.
|
| |
Pursuant to the ABCA, except in limited circumstances set out in the ABCA, a
company shall not hold shares in itself.
|
|
| |
|
| |
|
Compulsory Acquisitions
|
| |
Under certain circumstances, the DGCL permits an acquiring party to
compulsorily acquire the shares of minority holders by acquiring pursuant to a tender offer the requisite number of shares required to adopt a merger agreement by such corporation’s organizational documents (the “Offeror”). If an Offeror has obtained the requisite number of shares to which the offer relates, the Offeror may require any nontendering shareholder to transfer its shares on the
same terms as the original offer. In those circumstances, nontendering stockholders will be compelled to sell their shares.
|
| |
The ABCA provides that if, within 120 days after the making of an offer to
acquire shares, or any class of shares, of a company, the offer is accepted by the holders of not less than 90% of the shares (other than the shares held by the offeror or an affiliate of the offeror) of any class of shares to which the
offer relates, the offeror is entitled, upon giving proper notice within 180 days after the date of the offer, to acquire (on the same terms on which the offeror acquired shares from those holders of shares who accepted the offer) the
shares held by those holders of shares of that class who did not accept the offer. Offerees may apply to the court, within 20 days of the offeror paying the money or transferring the consideration for the shares, and the court may set a
different price or terms of payment and may make any consequential orders or directions as it considers appropriate.
|
|
| |
|
| |
|
Size of Board of Directors
|
| |
The number of directors is fixed by the bylaws, unless the certificate of
incorporation fixes the number of directors, in which case a change in the number of directors shall be made only by amendment of the certificate of incorporation. The bylaws may provide that the board may increase the size of the board
and fill any vacancies.
|
| |
The ABCA states that a company shall have one or more directors but a reporting
issuer whose shares are held by more than one person shall have not fewer than 3 directors, at least 2 of whom are not officers or employees of the company or its affiliates.
|
|
| |
|
| |
|
Director Qualifications
|
| |
The DGCL has no similar requirements; however, the governance standards of both
the Nasdaq Capital Market and the Toronto Stock Exchange require a majority of a listed company’s directors to be independent.
|
| |
Both the ABCA and certain applicable provincial securities legislation and
policies, prescribe director independence requirements.
|
|
| |
DGCL
|
| |
ABCA
|
Election and Appointment of Directors
|
| |
The DGCL does not contain provisions with respect of the appointment and
election of directors.
|
| |
The ABCA provides for the election of directors by an ordinary resolution at an
annual meeting of shareholders.
An “ordinary resolution” means a resolution (1) passed by a majority of the
votes cast by the shareholders who voted in respect of that resolution, or (2) signed by all the shareholders entitled to vote on that resolution.
|
Removal and Term of Directors
|
| |
Any director or the entire board may be removed, with or without cause, by the
holders of a majority of the shares then entitled to vote at an election of directors, except as follows: (1) unless the certificate of incorporation otherwise provides, in the case of a corporation with a classified board, stockholders
may effect such removal only for cause; or (2) in the case of a corporation having cumulative voting, if less than the entire board is to be removed, no director may be removed without cause if the votes cast against such director’s
removal would be sufficient to elect such director if then cumulatively voted at an election of the entire board.
|
| |
Under the ABCA, provided that the articles of a company do not provide for
cumulative voting, shareholders of the company may, by ordinary resolution passed at a special meeting, remove any director or directors from office. If holders of a class or series of shares have the exclusive right to elect one or
more directors, a director elected by them may only be removed by an “ordinary resolution” at a meeting of the shareholders of that class or series.
All directors are eligible for re-election or re-appointment.
|
|
| |
|
| |
|
Fiduciary Duties of Directors and Officers
|
| |
Directors must exercise a duty of care and duty of loyalty and good faith to
the company and its stockholders.
|
| |
Directors of a company incorporated under the ABCA have fiduciary obligations
to the company. The ABCA requires directors and officers of an Alberta company, in exercising their powers and discharging their duties, to act honestly and in good faith with a view to the best interests of the company and exercise the
care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances.
|
|
| |
|
| |
|
Conflicts of Interest of Directors
|
| |
The DGCL does not contain provisions with respect to the conflict of interest
of directors.
|
| |
Under the ABCA, a director or officer of a company must (i) act honestly and in
good faith with a view to the best interests of the company; (ii) exercise the care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances; (iii) act in accordance with the ABCA and the
regulations thereunder; and (iv) subject to (i) to (iii), act in accordance with the articles and bylaws of the company. These statutory duties are in addition to duties under common law and equity.
|
|
| |
DGCL
|
| |
ABCA
|
|
| |
|
| |
The ABCA provides that a director or senior officer of a company holds a
disclosable interest in a contract or transaction if the contract or transaction is material to the company, the company has entered, or proposes to enter, into the contract or transaction, either of (a) the director or senior officer
has a material interest in the contract or transaction or (b) the director or senior officer is a director or senior officer of, or has a material interest in, a person who has a material interest in the contract or transaction, and the
interest is known by the director or senior officer or reasonably ought to have been known.
The ABCA provides that a director of a company is required to disclose his or
her interest with respect to a material contract or transaction or proposed material contract or transaction, with the company.
Under the ABCA, directors do not have to abstain from voting on matters related
to director compensation.
A director or senior officer of a company may be liable to account to the
company for any profit that accrues to the director or senior officer under or as a result of a contract or transaction in which the director or senior officer holds a disclosable interest.
A contract or transaction in respect of which such conflict of interest
disclosure has been made may be approved by the directors or by a special resolution.
A director who has a disclosable interest in a contract or transaction is not
entitled to vote on any directors’ resolution to approve that contract or transaction.
|
|
| |
DGCL
|
| |
ABCA
|
Indemnification of Directors and Officers
|
| |
A corporation is generally permitted to indemnify its directors and officers
acting in good faith. A corporation is generally permitted to indemnify any person who was or is a party to any proceeding because such person is or was a director, officer, employee or agent of the corporation, or is or was serving at
the request of the corporation as a director, officer, employee or agent of another entity against expenses, judgments, fines and amounts paid in settlement actually and reasonably incurred if the person acted in good faith and in a
manner reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal proceeding, had no reasonable cause to believe their conduct was unlawful. If the action was brought by or on
behalf of the corporation, no indemnification is made when a person is adjudged liable to the corporation unless a court determines such person is fairly and reasonably entitled to indemnity for expenses the court deems proper.
|
| |
Under the ABCA and pursuant to FIAC’s current bylaws, FIAC will indemnify
present or former directors or officers against all costs, charges and expenses, including an amount paid to settle an action or satisfy a judgment that is reasonably incurred by the individual in relation to any civil, criminal,
administrative, investigative or other proceeding in which the individual is involved because of his or her association with us. In order to qualify for indemnification such directors or officers must:
1) have acted honestly and in good faith with a view
to the best interests of the corporation; and
2) in the case of a criminal or administrative
action or proceeding enforced by a monetary penalty, have had reasonable grounds for believing that his conduct was lawful.
The ABCA also provides that such persons are entitled to indemnity from the
company in respect of all costs, charges and expenses reasonably incurred in connection with the defense of any such proceeding if the person was not judged by the court or other competent authority to have committed any fault or
omitted to do anything that the person ought to have done, and otherwise meets the qualifications for indemnity described above.
|
|
| |
|
| |
|
Limitation on Director Liability
|
| |
Permits the limiting or eliminating of the monetary liability of a director or
officer to a corporation or its stockholders, except with regard to breaches of duty of loyalty, intentional misconduct, unlawful stock repurchases or dividends, or improper personal benefit.
|
| |
Under the ABCA, a director or officer of a company must (i) act honestly and in
good faith with a view to the best interests of the company; (ii) exercise the care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances; (iii) act in accordance with the ABCA and the
regulations thereunder; and (iv) subject to (i) to (iii), act in accordance with the articles and bylaws of the company. These statutory duties are in addition to duties under common law and equity.
|
|
| |
DGCL
|
| |
ABCA
|
|
| |
|
| |
No provision in a contract or the articles of a company may relieve a director
or officer of a company from the above duties.
Under the ABCA, a director is not liable for certain acts if the director has
otherwise complied with his or her duties and relied, in good faith, on (i) financial statements of the company represented to the director by an officer of the company or in a written report of the auditor of the company to fairly
reflect the financial position of the company, (ii) a written report of a lawyer, accountant, engineer, appraiser or other person whose profession lends credibility to a statement made by that person, (iii) a statement of fact
represented to the director by an officer of the company to be correct, or (iv) any record, information or representation that the court considers provides reasonable grounds for the actions of the director, whether or not that record
was forged, fraudulently made or inaccurate or that information or representation was fraudulently made or inaccurate. Further, a director is not liable if the director did not know and could not reasonably have known that the act done
by the director or authorized by the resolution voted for or consented to by the director was contrary to the ABCA.
|
|
| |
|
| |
|
Shareholder Meetings
|
| |
The DGCL provides that a special meeting of the stockholders may be called by
the board of directors or by any person or persons as may be authorized by the certificate of incorporation or bylaws.
|
| |
The ABCA provides that the directors shall call an annual meeting of
shareholders not later than 18 months after (i) the date of its incorporation or (ii) the date of its certificate of amalgamation, in the case of an amalgamated company, and subsequently not later than 15 months after holding the last
preceding annual meeting, and may at any time call a special meeting of shareholders. Under the ABCA, the registered holders or beneficial owners of not less than 5% of the issued shares of a company that carry the right to vote at a
meeting sought to be held may requisition the directors to call a meeting of shareholders for the purposes stated in the requisition, but the beneficial owners of shares do not hereby acquire the direct right to vote at the meeting that
is the subject of the requisition.
|
|
| |
DGCL
|
| |
ABCA
|
Notice of Meetings
|
| |
The DGCL does not specify the manner that notice of meetings is to be served.
|
| |
Under the ABCA, a company must send notice of the date and time and, if
applicable, the location of a general meeting of the company at least (a) if the company to which the period relates is a public company, 21 days and not more than 50 days before the meeting, or (b) if the company to which the period
relates is not a public company, the company’s bylaws may provide that the notice period is not less than 7 days and not more than 60 days before the meeting (x) to each shareholder entitled to attend the meeting, (y) to each director,
and (z) to the auditor of the company.
|
|
| |
|
| |
|
Special Meetings
|
| |
The DGCL does not specify the manner that special meetings may be called.
|
| |
The ABCA does not specify the manner that special meetings may be called.
|
|
| |
|
| |
|
Requisition of Meetings by Stockholders
|
| |
The DGCL does not specify the manner that stockholders may requisition a
meeting of the stockholders.
|
| |
Under the ABCA, the registered holders or beneficial owners of not less than 5%
of the issued shares of a company that carry the right to vote at a meeting sought to be held may requisition the directors to call a meeting of the stockholders for the purposes stated in the requisition, but the beneficial owners of
shares do not thereby acquire the direct right to vote at the meeting that is the subject of the requisition. Upon receiving such a requisition, the directors must call a meeting of stockholders to transact the business stated in the
requisition unless (i) a record date has been fixed; (ii) the directors have called a meeting of shareholders and have given notice of the meeting; or (iii) the business of the proposed meeting includes certain matters enumerated in the
ABCA whereby the directors are not required to call a meeting.
Subject to certain exceptions, if the directors do not call a shareholders’
meeting within 21 days after receiving the requisition, any registered holder or beneficial owner of shares who signed the requisition may call the meeting.
|
|
| |
DGCL
|
| |
ABCA
|
Record Date; Notice Provisions
|
| |
The DGCL does not specify requirements with respect to the manner for setting a
record date for determining the stockholders entitled to receive notice of a meeting or the manner that notice of a stockholders meeting is to be provided.
|
| |
The ABCA provides that the directors can fix in advance a date as the record
date for the purpose of determining stockholders (i) entitled to receive payment of a dividend; (ii) entitled to participate in a liquidation or distribution; (iii) entitled to notice of a meeting of stockholders; or (iv) entitled to
vote at a meeting of stockholders. Such record date must not precede by more than 50 days the date on which the action in (i) or (ii) is to be taken. For the purpose of determining shareholders entitled to receive notice of or to vote
at a meeting of shareholders, such record date must not precede by more than 50 days or by less than 21 days the date on which the meeting is to be held.
If no record date is set, (a) the record date for determining the stockholders
who are entitled to notice of, or to vote at, a meeting of stockholders is (i) close of business on the day immediately preceding the first date on which notice is sent, or (ii) if no notice is sent, the day on which the meeting is
held, and (b) the record date for determining stockholders for any other purpose other than to establish a shareholder’s right to receive notice of or to vote as a meeting, is close of business on the date on which the directors pass
the resolution relating to the matter for which the record date is required.
|
|
| |
|
| |
|
Shareholder Proposals
|
| |
The DGCL does not specify the manner that a stockholder’s proposal should be
presented for a shareholder’s meeting.
|
| |
Under the ABCA, a registered holder or beneficial owner of shares may submit to
the company notice of any matter related to the business or affairs of the company that the registered holder or beneficial owner of shares proposes to raise at the meeting, and discuss at the meeting any matter in respect of which the
registered holder or beneficial owner of the shares would have been entitled to submit a proposal.
To be eligible to make a proposal, a person must: (a) be a registered holder or
beneficial owner of at least one percent (1%) of all issued voting shares of the company for at least six months or with a fair market value of a least $2,000 for at least six months; (b) have the support of other registered holders or
beneficial
|
|
| |
DGCL
|
| |
ABCA
|
|
| |
|
| |
owners of shares of at least five percent of the issued voting shares of the
company; (c) provide to the company his or her name and address and the names and addresses of those registered holders or beneficial owners of shares who support the proposal; and (d) continue to hold or own the prescribed number of
shares up to and including the day of the meeting at which the proposal is to be made.
Under the ABCA, subject to certain exemptions, if so requested by the
registered holder or beneficial owner of shares, the company shall include in the management proxy circular or attach to it a statement by the registered holder or beneficial owner of shares of not more than 200 words in support of the
proposal, and the name and address of the registered holder or beneficial owner of shares.
If a company refuses to include a proposal in a management proxy circular, the
company shall, within 10 days after receiving the proposal, notify the registered holder or beneficial owner of shares submitting the proposal of its intention to omit the proposal from the management proxy circular and send to the
registered holder or beneficial owner of shares a statement of the reasons for the refusal.
The registered holder or beneficial owner of shares to whom such notice is sent
may apply to the court for a review of the company’s decision. The court may restrain the holding of the annual general meeting in relation to which the proposal is made and may make any other order it considers appropriate. The company
or any person claiming to be aggrieved by a proposal may apply to the court for an order permitting or requiring the company to refrain from processing the proposal and the court, if it is satisfied, may make such order as it considers
appropriate.
|
|
| |
DGCL
|
| |
ABCA
|
Quorum
|
| |
Quorum is a majority of shares entitled to vote at the meeting present in
person or represented by proxy unless otherwise set in the constitutional documents, but cannot be less than one third of shares entitled to vote at the meeting.
|
| |
The ABCA provides that, unless the bylaws provide otherwise, a quorum of
shareholders is present at a meeting of shareholders (irrespective of the number of persons actually present at the meeting) if holders of a majority of the shares entitled to vote at the meeting are present in person or represented by
proxy.
|
|
| |
|
| |
|
Voting Rights
|
| |
Subject to the articles of continuance, matters which require stockholder
approval, whether under Delaware statute or the company’s articles of continuance, are determined (subject to quorum requirements) by simple majority of the shares present and voting at a meeting of stockholders. Where the proposed
action requires approval by “special resolution” (such as the amendment of the company’s constitutional documents) the approval of not less than two-thirds of the shares present and voting at a meeting of stockholders is required.
|
| |
Generally, matters passed at a shareholder meeting are required to be passed by
ordinary resolution, other than actions which are required by the ABCA or a company’s articles to be passed by a greater number of the votes cast.
Under the ABCA, an ordinary resolution means a resolution (a) passed by a
majority of the votes cast by the shareholders who voted in respect of that resolution, or (b) signed by all the shareholders entitled to vote on that resolution.
Under the ABCA, a special resolution means a resolution passed by a majority of
not less than 2/3 of the votes cast by the shareholders who voted in respect of that resolution or signed by all the shareholders entitled to vote on that resolution.
The proposed post-continuance FIAC Articles specify that a 2/3 majority of
votes cast on the resolution will constitute a special majority.
|
|
| |
|
| |
|
Amendments to Governing Documents
|
| |
Under the DGCL, the board of directors must first recommend the amendment to
the governing documents to the stockholder unless the board determines that, because of conflict of interest or other special circumstances, it cannot make a recommendation. Unless a greater level of approval is required by the
governing documents or by the board (which can condition its submission of a proposed amendment on any basis), the amendment must be approved by (i) a majority of the votes entitled to be cast on the amendment by any voting group with
respect to which the amendment would create dissenters’ appraisal rights and (ii) a majority of the votes cast by any other voting group entitled to vote on the amendment.The
|
| |
Under the ABCA, amendments to the articles generally requires approval by
special resolution of the voting shares. If the proposed amendment would affect a particular class of securities in certain specified ways, the holders of shares of that class would be entitled to vote separately as a class on the
proposed amendment, whether or not the shares otherwise carry the right to vote. The ABCA allows the directors, by resolution, to make, amend or repeal any bylaws that regulate the business or affairs of the company. When directors
make, amend or repeal a bylaw, they are required under the ABCA to submit the change to shareholders at the next meeting of shareholders. Shareholders may confirm,
|
|
| |
DGCL
|
| |
ABCA
|
|
| |
DGCL also provides that the board of directors may amend or repeal a
corporation’s bylaws unless the governing documents reserve the power exclusively to the stockholders in whole or in part or unless the shareholders, in amending, adding or repealing a particular bylaw, provide expressly that the board
of directors may not amend or repeal that bylaw. The foregoing notwithstanding, the stockholders may amend or repeal a corporation’s bylaws even though the bylaws may also be amended or repealed by the board of directors.
|
| |
reject or amend the bylaw, the amendment or the repeal with the approval of a
majority of the votes cast by shareholders who voted on the resolution. If a bylaw, or an amendment or a repeal of a bylaw, is rejected by the shareholders, or if the directors do not submit a bylaw, or an amendment or a repeal of a
bylaw, to the shareholders, the bylaw, amendment or repeal ceases to be effective and no subsequent resolution of the directors to make, amend or repeal a bylaw having substantially the same purpose or effect is effective until it is
confirmed or confirmed as amended by the shareholders.
|
|
| |
|
| |
|
Dissent Rights
|
| |
The DGCL grants the holder of any class or series of shares to dissent from and
obtain payment of the fair value of his shares with respect to:
• any plan of merger to which the corporation is a
party (other than mergers with certain subsidiary corporations) requiring shareholder approval;
• any plan of share exchange to which the corporation
is a party as the corporation whose shares will be acquired;
• if the stockholder is entitled to vote on the plan;
the sale or exchange of all or substantially all of the property of the corporation other than in the normal course of business;
• if the stockholder is entitled to vote on the sale
or exchange, including a sale in dissolution, but not including a sale pursuant to court order or a sale for cash pursuant to a plan through which all of the net proceeds of sale will be distributed to the shareholders within one year;
• an amendment to the articles that materially and
adversely affects the dissenting stockholder because it (i) alters or abolishes a preferential right, (ii) creates, alters or abolishes a
right in respect of redemption,
|
| |
The ABCA provides that shareholders of a company entitled to vote on certain
matters are entitled to exercise dissent rights and demand payment for the fair value of their shares in connection with specified matters, including, among others:
• an amendment to our articles to add, change or
remove any provisions restricting the issue or transfer of shares;
• amend our articles to add, change or remove any
restrictions on the business or businesses that the company may carry on;
• any amalgamation with another company (other than
with certain affiliated companies);
• a continuance under the laws of another
jurisdiction; and
• a sale, lease or exchange of all or substantially
all the property of the company other than in the ordinary course of business.
However, a stockholder is not entitled to dissent if an amendment to the articles is effected by a court order approving a reorganization or by a court order made in connection with an action for an oppression remedy. |
|
| |
DGCL
|
| |
ABCA
|
|
| |
(iii) alters or abolishes a preemptive right, (iv) excludes or limits the
right of shares to be voted on any matter or to accumulate votes, or (v) reduces the number of shares owned by a stockholder to a fractional share if the fractional share so created is to be acquired for cash; and
• any corporate action taken pursuant to a stockholder
vote to the extent the articles, bylaws or a resolution of the board provides that voting or nonvoting stockholders are entitled to dissent and obtain payment for their shares.
|
| |
|
|
| |
|
| |
|
Oppression Remedy
|
| |
The DGCL does not contain a similar remedy, although causes of action seeking
to obtain comparable remedies can be asserted against a corporation and its affiliates under any of several common law theories.
|
| |
The ABCA provides an oppression remedy that enables a court to make any order,
whether interim or final, to rectify matters that are oppressive or unfairly prejudicial to or that unfairly disregard the interests of any security holder, creditor, director or officer of the company if an application is made to a
court by a “complainant.”
A “complainant” with respect to a company means any of the following: • a present or former registered holder or beneficial
owner of a security of the company or any of its affiliates;
• a present or former director or officer of the
company or of any of its affiliates;
• a creditor in respect of an application under a
derivative action; or
• any other person who, in the discretion of the
court, is a proper person to make the application.
The oppression remedy provides the court with very broad and flexible powers to
intervene in corporate affairs to protect shareholders and other complainants.
|
|
| |
DGCL
|
| |
ABCA
|
Derivative Actions
|
| |
Under Delaware law a stockholder may bring a derivative action on behalf of the
corporation to enforce a corporate right, including the breach of a director’s duty to the corporation. Delaware law requires that the plaintiff in a derivative suit be a stockholder of the corporation at the time of the wrong
complained of and remain so throughout the duration of the suit; that the plaintiff make a demand on the directors of the corporation to assert the corporate claim unless the demand would be futile; and that the plaintiff is an adequate
representative of the other stockholders.
|
| |
Under the ABCA, a complainant may also apply to the court for permission to
bring an action in the name of, and on behalf of, the corporation, or to intervene in an existing action to which the company or its subsidiary is a party, for the purpose of prosecuting, defending or discontinuing an action on the
company’s behalf or on behalf of its subsidiary. Under the ABCA, no action may be brought and no intervention in an action may be made unless a court is satisfied that:
(1) the complainant has given reasonable notice to
the directors of the company or its subsidiary of the complainant’s intention to apply to the court if the directors of the corporation or its subsidiary do not bring, diligently prosecute, defend or discontinue the action,
(2) the complainant is acting in good faith, and
(3) it appears to be in the interests of the company
or its subsidiary that the action be brought, prosecuted, defended or discontinued.
Under the ABCA, the court in a derivative action may make any order it sees fit
including orders pertaining to the control or conduct of the lawsuit by the complainant or the making of payments to former and present shareholders and payment of reasonable legal fees incurred by the complainant.
|
|
| |
|
| |
|
Right to Inspect
|
| |
Any stockholder may inspect the corporation’s books and records for a proper
purpose during the usual hours for business.
|
| |
Under the ABCA, directors and shareholders, including their agents and legal
representatives, may, without charge, inspect certain of the records of a company.
Under the ABCA, upon payment of a reasonable fee, a person is entitled during
usual business hours to examine certain corporate records, such as the securities register and a list of shareholders, and to make copies of or extracts from such documents.
|
|
| |
DGCL
|
| |
ABCA
|
Involuntary Dissolution
|
| |
A company may be involuntary wound up by the Delaware court. A petition to the
Delaware court for a winding up order may be made by the company itself, a creditor (including a contingent or prospective creditor) or a stockholder of the company (with some narrow exceptions).
|
| |
A company may be involuntarily dissolved by order of the liquidator appointed
under the ABCA or by order of a court under the ABCA in certain circumstances.
|
|
| |
|
| |
|
Shareholder Consent in Lieu of Meeting
|
| |
Under the DGCL, unless otherwise limited by the certificate of incorporation,
stockholders may act by written consent without a meeting if holders of outstanding stock representing not less than the minimum number of votes that would be necessary to take the action at an annual or special meeting execute a
written consent providing for the action.
|
| |
Under the ABCA, a resolution in writing signed by all of the shareholders
entitled to vote on that resolution is as valid as if it had been passed at a meeting of shareholders. Where a corporation is not a reporting issuer, a resolution in writing signed by the holders of at least 2/3rds of the shares
entitled to vote on a resolution or at a meeting is as valid as if it had been passed at a meeting of shareholders.
|
|
| |
|
| |
|
Vacancies on Board of Directors
|
| |
Delaware law provides that a vacancy or a newly created directorship may be
filled by a majority of the directors then in office, although less than a quorum, or by the sole remaining director, unless otherwise provided in the certificate of incorporation or bylaws. Any newly elected director usually holds
office for the remainder of the full term expiring at the annual meeting of stockholders at which the term of the class of directors to which the newly elected director has been elected expires.
|
| |
Under the ABCA, a vacancy among the directors created by the removal of a
director may be filled at a meeting of shareholders at which the director is removed. The ABCA also allows a vacancy on the board to be filled by a quorum of directors, except when the vacancy is a result of a failure to elect the
number or minimum number of directors required by the articles. Unless the articles, by-laws or unanimous shareholders agreement provide otherwise, if there is not a quorum of directors, or if there has been a failure to elect the
minimum number of directors required by the company’s articles, the directors then in office shall forthwith call a special meeting of shareholders to fill the vacancy and, if they fail to call a meeting or if there are no directors
then in office, the meeting may be called by any shareholder.
In addition, the ABCA authorizes the directors to, if the articles so provide,
between annual general meetings, appoint one or more additional directors of the company to serve until the next annual general meeting, so long as the number of additional directors shall not at any time exceed 1/3 of the number of
directors who held office at the expiration of the last annual meeting of the company.
|
|
| |
DGCL
|
| |
ABCA
|
Business Combinations
|
| |
Section 203 of the DGCL provides, with some exceptions, that a Delaware
corporation may not engage in any business combination with a person, or an affiliate or associate of such person, who is an interested stockholder for three years from the time that person became an interested stockholder unless:
• the board of directors approved the transaction
before the “interested stockholder” obtained such status;
• upon consummation of the transaction that resulted
in the stockholder becoming an “interested stockholder,” the “interested stockholder” owned at least 85% of a Delaware corporation’s outstanding voting stock at the time the transaction commenced, excluding for purposes of determining
the number of shares outstanding those shares owned (i) by persons who are directors and are also officers and (ii) employee stock plans in which the participants do not have the right to determine confidentially whether shares held
subject to the plans will be tendered in the tender or exchange offer; or
• on or subsequent to such date, the business
combination or merger is approved by the board of directors and authorized at an annual or special meeting of stockholders, and not by written consent, by two-thirds of the holders of the outstanding common stock not owned by the
“interested stockholder.”
A “business combination” is defined to include mergers, asset sales and other
transactions resulting in financial benefit to a stockholder. In general, an “interested stockholder” is a person who, together with affiliates and associates, owns 15% or more of a corporation’s voting stock or within three years did
own 15% or more of a corporation’s voting stock.
|
| |
A corporation may, at its option, exclude itself from the coverage of
Section 203 by an appropriate provision in its certificate of incorporation. Although there is no comparable provision relating to business combinations under the ABCA, restrictions on business combinations do exist under applicable
Canadian provincial securities laws. Multilateral Instrument 61-101—Protection of Minority Security Holders in Special Transactions (“MI 61-101”) which is applicable to
reporting issuers in Alberta, contains detailed requirements in connection with “related party transactions.” A “related party transaction” as defined under MI 61-101 means, generally, any transaction by which an issuer, directly or
indirectly, consummates one or more specified transactions with a related party, including purchasing or disposing of an asset, issuing securities or assuming liabilities. A “related party” as defined in MI 61-101 includes (1) directors
and senior officers of the issuer; (2) holders of voting securities of the issuer carrying more than 10% of the voting rights attached to all the issuer’s outstanding voting securities; and (3) holders of a sufficient number of any
securities of the issuer to materially affect control of the issuer.
MI 61-101 requires, subject to certain exceptions, specific detailed disclosure
in the proxy circular sent to securityholders in connection with a related party transaction where a meeting is required and, subject to certain exceptions, the preparation of a formal valuation of the subject matter of the related
party transaction and any non-cash consideration offered in connection therewith, and the inclusion of a summary of the valuation in the proxy circular. MI 61-101 also requires, subject to certain exceptions, that an issuer not engage
in a related party transaction unless the disinterested shareholders of the issuer have approved the related party transaction by a simple majority of the votes cast.
|
|
| |
DGCL
|
| |
ABCA
|
Anti-Takeover Effects
|
| |
Some powers granted to companies under Delaware law may allow a Delaware
corporation to make itself potentially less vulnerable to hostile takeover attempts. These powers include the ability to:
• implement a staggered board of directors, which
prevents an immediate change in control of the board;
• require that notice of nominations for directors be
given to the corporation prior to a meeting where directors will be elected, which may give management an opportunity to make a greater effort to solicit its own proxies;
• only allow the board of directors to call a special
meeting of stockholders, which may deny a raider the ability to call a meeting to make disruptive changes;
• eliminate stockholders’ action by written consent,
which would require a raider to attend a meeting of stockholders to approve any proposed action by the corporation;
• remove a director from a staggered board only for
cause, which gives some protection to directors on a staggered board from arbitrary removal;
• provide that the power to determine the number of
directors and to fill vacancies be vested solely in the board, so that the incumbent board, not a raider, would control vacant board positions;
• provide for supermajority voting in some
circumstances, including mergers and certificate of incorporation amendments; and
• issue “blank check” preferred stock, which may be
used to make a corporation less attractive to a raider.
|
| |
The ABCA does not restrict related party transactions; however, in Canada,
takeovers and other related party transactions are addressed in provincial securities legislation and policies which may apply, including MI 61-101, as discussed above.
|
|
| |
DGCL
|
| |
ABCA
|
Exclusive Forum Provision
|
| |
The proposed certificate of incorporation of DevvStream provides that, unless
DevvStream consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will, to the fullest extent permitted by applicable law, be the sole and exclusive forum for (i) any derivative
action or proceeding brought on its behalf, (ii) any action asserting a claim of breach of a fiduciary duty owed by any of its directors, officers, employees or agents to it or its stockholders, (iii) any action asserting a claim
arising pursuant to any provision of the DGCL, its proposed certificate of incorporation or proposed bylaws, or (iv) any action asserting a claim against it that is governed by the internal affairs doctrine, in each such case subject to
such Court of Chancery of the State of Delaware having personal jurisdiction over the indispensable parties named as defendants therein.
|
| |
|
DevvStream SVS Price
($USD)
|
| |
Common
Conversion
Ratio
|
| |
Value of New
PubCo Common
Shares Received
by DevvStream
Shareholders per
share
|
| |
Aggregate Value
of New PubCo
Common Shares
Received by
DevvStream
Shareholders
|
| |
New PubCo
Common Shares
Received by
DevvStream
Shareholders
|
| |
Percent of New
PubCo Common
Shares to be Held
by DevvStream
Shareholders
|
$0.24
|
| |
0.060
|
| |
$33.70
|
| |
$153,896,226
|
| |
4,566,187
|
| |
63.5%
|
$0.31
|
| |
0.078
|
| |
$26.09
|
| |
$153,896,226
|
| |
5,897,992
|
| |
63.5%
|
$0.39
|
| |
0.098
|
| |
$20.74
|
| |
$153,896,226
|
| |
7,420,054
|
| |
63.5%
|
$0.46
|
| |
0.115
|
| |
$17.58
|
| |
$153,896,226
|
| |
8,751,859
|
| |
63.5%
|
$0.54
|
| |
0.135
|
| |
$14.98
|
| |
$153,896,226
|
| |
10,273,922
|
| |
63.5%
|
$0.61
|
| |
0.1525
|
| |
$13.26
|
| |
$153,896,226
|
| |
11,605,726
|
| |
63.5%
|
$0.69
|
| |
0.173
|
| |
$11.72
|
| |
$153,896,226
|
| |
13,127,789
|
| |
63.5%
|
$0.76
|
| |
0.190
|
| |
$10.64
|
| |
$153,896,226
|
| |
14,459,593
|
| |
63.5%
|
$0.84
|
| |
0.210
|
| |
$9.63
|
| |
$153,896,226
|
| |
15,981,656
|
| |
63.5%
|
$0.91
|
| |
0.228
|
| |
$8.89
|
| |
$153,896,226
|
| |
17,313,460
|
| |
63.5%
|
$0.99
|
| |
0.248
|
| |
$8.17
|
| |
$153,896,226
|
| |
18,835,523
|
| |
63.5%
|
$1.06
|
| |
0.265
|
| |
$7.63
|
| |
$153,896,226
|
| |
20,167,328
|
| |
63.5%
|
Name
|
| |
Age
|
| |
Position
|
Carl Stanton
|
| |
56
|
| |
Chief Executive Officer
|
Ernest Lyles
|
| |
45
|
| |
Chief Financial Officer
|
Wray Thorn
|
| |
52
|
| |
Chief Investment Officer
|
Howard Sanders
|
| |
57
|
| |
Lead Director
|
Troy Carter
|
| |
51
|
| |
Director
|
Dawanna Williams
|
| |
55
|
| |
Director
|
Dia Simms
|
| |
48
|
| |
Director
|
•
|
the appointment, compensation, retention, replacement, and oversight of the work of the independent registered public accounting
firm and any other independent registered public accounting firm engaged by us;
|
•
|
pre-approving all audit and permitted non-audit services to be provided by the independent registered public accounting firm or
any other registered public accounting firm engaged by us, and establishing pre-approval policies and procedures;
|
•
|
reviewing and discussing with the independent registered public accounting firm all relationships they have with us in order to
evaluate their continued independence;
|
•
|
setting clear hiring policies for employees or former employees of the independent registered public accounting firm; and
|
•
|
setting clear policies for audit partner rotation in compliance with applicable laws and regulations.
|
•
|
reviewing and approving on an annual basis the corporate goals and objectives relevant to our executive officers’ compensation,
evaluating our executive officers’ performance in light of such goals and objectives and determining and approving the remuneration (if any) of our executive officers based on such evaluation;
|
•
|
reviewing and approving on an annual basis the compensation of all of our other officers;
|
•
|
reviewing on an annual basis our executive compensation policies and plans; and
|
•
|
implementing and administering our incentive compensation equity-based remuneration plans.
|
•
|
None of our officers or directors is required to commit his or her full time to our affairs and, accordingly, may have conflicts
of interest in allocating his or her time among various business activities.
|
•
|
In the course of their other business activities, our officers and directors may become aware of investment and business
opportunities which may be appropriate for presentation to us as well as the other entities with which they are affiliated. Our management may have conflicts of interest in determining to which entity a particular business opportunity
should be presented.
|
•
|
Our initial stockholders have agreed (i) to waive their redemption rights with respect to any Founder Shares and Public Shares
held by them in connection with the completion of our initial business combination and a stockholder vote to approve an amendment to the FIAC Charter (A) that would modify the substance or timing of our obligation to provide holders of
shares of Class A Common Stock the right to have their shares redeemed in connection with our initial business combination or to redeem 100% of our Public Shares if we do not complete our initial business combination within 18 months
from the closing of our IPO or (B) with respect to any other provision relating to the rights of holders of our Class A Common Stock; and (ii) to waive their rights to liquidating distributions from the Trust Account with respect to any
Founder Shares they hold if we fail to consummate an initial business combination within 18 months from the closing of our IPO (although they will be entitled to liquidating distributions from the Trust Account with respect to any
Public Shares they hold if we fail to complete our initial business combination within the prescribed time frame). If we do not complete our initial business combination within such applicable time period, the proceeds of the sale of
the Private Placement Warrants held in the Trust Account will be used to fund the redemption of our Public Shares, and the Private Placement Warrants will expire worthless. With certain limited exceptions, the Founder Shares will not be
transferable, assignable by our Sponsor until the earlier of: (A) one year after the completion of our initial business combination; or (B) subsequent to our initial business combination, (x) if the closing price of our Class A Common
Stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading-day period commencing at least 150 days after our
initial business combination, or (y) the date on which we complete a liquidation, merger, capital stock
|
•
|
Our officers and directors may have a conflict of interest with respect to evaluating a particular business combination if the
retention or resignation of any such officers and directors was included by a target business as a condition to any agreement with respect to our initial business combination.
|
•
|
Our Sponsor, officers or directors may have a conflict of interest with respect to evaluating a business combination and
financing arrangements as we may obtain loans from our Sponsor or an affiliate of our Sponsor or any of our officers or directors to finance transaction costs in connection with an intended initial business combination. Up to $1,500,000
of such loans may be convertible into warrants at a price of $1.00 per warrant at the option of the lender. Such warrants would be identical to the Private Placement Warrants, including as to exercise price, exercisability and exercise
period.
|
•
|
the corporation could financially undertake the opportunity;
|
•
|
the opportunity is within the corporation’s line of business; and
|
•
|
it would not be fair to FIAC and its stockholders for the opportunity not to be brought to the attention of the corporation.
|
Individual
|
| |
Entity
|
| |
Entity’s Business
|
| |
Affiliation
|
Carl Stanton
|
| |
Westwood Estate Wines
|
| |
Food and Beverage
|
| |
Managing Partner
|
|
| |
cbGrowth Partners
|
| |
Investments
|
| |
Founder
|
|
| |
Focus Impact BH3 Acquisition Company
|
| |
Blank Check Company
|
| |
Chief Executive Officer and Director
|
|
| |
Skipper Pets, Inc.
|
| |
Consumer and Pet Services
|
| |
Director
|
Ernest Lyles
|
| |
The HiGro Group
|
| |
Private Equity
|
| |
Founder and Managing Partner
|
|
| |
Focus Impact BH3 Acquisition Company
|
| |
Blank Check Company
|
| |
Chief Financial Officer and Director
|
Wray Thorn
|
| |
Clear Heights Capital
|
| |
Private Equity and Venture Capital
|
| |
Founder and Chief Executive Officer
|
|
| |
Youth, Inc.
|
| |
Nonprofit Organization
|
| |
Co-Chair of Board of Directors
|
|
| |
Futures and Options
|
| |
Nonprofit Organization
|
| |
Director and Chair of Investment Committee of Board
|
|
| |
Sailfish Productions
|
| |
Entertainment and Media
|
| |
General Manager
|
|
| |
Focus Impact BH3 Acquisition Company
|
| |
Blank Check Company
|
| |
Chief Investment Officer and Director
|
|
| |
Skipper Pets, Inc.
|
| |
Consumer and Pet Services
|
| |
Director
|
Howard Sanders
|
| |
Auldbrass Partners L.P.
|
| |
Private Equity
|
| |
Founder and Managing Member
|
Individual
|
| |
Entity
|
| |
Entity’s Business
|
| |
Affiliation
|
Troy Carter
|
| |
Q&A
|
| |
Technology and Multimedia
|
| |
Founder and Chief Executive Officer
|
|
| |
The Aspen Institute
|
| |
Nonprofit Organization
|
| |
Executive Member on the Board of Trustees
|
|
| |
Los Angeles County Museum of Art
|
| |
Museum
|
| |
Executive Member on the Board of Trustees
|
|
| |
Focus Impact BH3 Acquisition Company
|
| |
Blank Check Company
|
| |
Director
|
Dawanna Williams
|
| |
Dabar Development Partners
|
| |
Real Estate
|
| |
Managing Principal
|
|
| |
ACRES Commercial Realty Corp.
|
| |
Real Estate
|
| |
Director
|
|
| |
Ares Industrial Real Estate Income Trust Inc.
|
| |
Real Estate
|
| |
Director
|
|
| |
Compass, Inc.
|
| |
Real Estate
|
| |
Director
|
Dia Simms
|
| |
Lobos 1707 Tequila & Mezcal
|
| |
Food and Beverages
|
| |
Chief Executive Officer
|
|
| |
Tilt Holdings Inc.
|
| |
Cannabis-Focused Holding Company
|
| |
Director
|
|
| |
Focus Impact BH3 Acquisition Company
|
| |
Blank Check Company
|
| |
Director
|
•
|
If the Proposed Transactions are consummated, New PubCo will bear expenses of the parties, including the SPAC Specified Expenses
(as defined in the Business Combination Agreement), all deferred expenses, including any legal fees of the Initial Public Offering due upon consummation of a business combination and any Excise Tax Liability.
|
•
|
If (a) FIAC or DevvStream terminate the Business Combination Agreement as a result of a mutual written consent, the Required
SPAC Shareholder Approval (as defined in the Business Combination Agreement) not being obtained, or the Effective Time not occurring by the Outside Date or (b) DevvStream terminates the Business Combination Agreement due to a breach of
any representation or warranty by FIAC or Amalco Sub, then all expenses incurred in connection with the Business Combination Agreement and the Proposed Transactions will be paid by the party incurring such expenses, and no party will
have any liability to any other party for any other expenses or fees.
|
•
|
If (a) FIAC or DevvStream terminate the Business Combination Agreement due to the Required Company Shareholder Approval (as
defined in the Business Combination Agreement) not being obtained or (b) DevvStream terminates the Business Combination Agreement due to a Change in Recommendation (as defined in the Business Combination Agreement), or the approval, or
authorization by the DevvStream Board or DevvStream entering into a Superior Proposal or (c) FIAC terminates the Business Combination Agreement due to a breach of any representation or warranty by DevvStream or a Company Material
Adverse Effect, DevvStream will pay to FIAC all expenses incurred by FIAC in connection with the Business Combination Agreement and the Proposed Transactions up to the date of such termination (including (i) SPAC Specified Expenses
incurred in connection with the transactions, including SPAC Extension Expenses (as defined in the Business Combination Agreement) and (ii) any Excise Tax Liability provided that, solely with respect to Excise Tax Liability, notice of
such termination is provided after December 1, 2023).
|
•
|
More accurate quantification due to the verifiable measurement of environmental benefits;
|
•
|
Quicker implementation compared to nature-based projects;
|
•
|
Easier replication or scalability than nature-based projects;
|
•
|
Often more financially efficient than nature-based projects due to lower costs;
|
•
|
More predictable and consistent results than nature-based projects; and
|
•
|
Alignment with many of the United Nations’ SDGs.
|
(1)
|
at any time immediately upon notice by one party if the other party is in material breach of the agreement and such material
breach is not remedied within forty-five days following notice from the terminating party to the breaching party setting out the reasonable particulars of such breach;
|
(2)
|
starting from 2028, if advance royalty payments fall below $1,000,000 in any year;
|
(3)
|
immediately by either party if the other party is dissolved, has its existence terminated, has a receiver appointed over all or
any material part of its property, has an assignment made for the benefit of its creditors, has a petition in bankruptcy made by it or against it, has commenced by or against it any proceedings under any bankruptcy or insolvency laws or
any laws relating to the relief of debtors, readjustment of indebtedness or composition or extension of indebtedness, in each case where it is not being contested in good faith by such other party;
|
(4)
|
upon a minimum of thirty days’ prior written notice by Devvio to DevvStream in the event that we fail to actively conduct our
Streaming Business (as defined in the Devvio Agreement) for a period of at least six (6) months;
|
(5)
|
by either party upon written notice to the other party in the event of a direct or indirect change of control of such other
party without the prior written consent of the first party; or
|
(6)
|
as otherwise mutually agreed in writing by the parties.
|
|
| |
For the Three
Months Ended
April 30,
2024
|
| |
For the Three
Months Ended
April 30,
2023
|
Sales and marketing
|
| |
38,756
|
| |
162,619
|
Depreciation
|
| |
450
|
| |
463
|
General and administrative
|
| |
103,229
|
| |
164,246
|
Professional fees
|
| |
942,688
|
| |
516,487
|
Salaries and wages
|
| |
201,570
|
| |
185,594
|
Share-based compensation
|
| |
262,433
|
| |
471,477
|
Total operating expenses
|
| |
(1,549,126)
|
| |
(1,500,886)
|
Other income
|
| |
—
|
| |
—
|
Accretion and interest expense
|
| |
(33,133)
|
| |
(906)
|
Unrealized gain on derivative liability
|
| |
500
|
| |
—
|
|
| |
For the Three
Months Ended
April 30,
2024
|
| |
For the Three
Months Ended
April 30,
2023
|
Unrealized loss on convertible debt
|
| |
(50,000)
|
| |
—
|
Foreign exchange gain (loss)
|
| |
(85,860)
|
| |
14,876
|
Net loss
|
| |
(1,717,619)
|
| |
(1,486,916)
|
|
| |
For the Nine
Months ended
April 30,
2024
|
| |
For the Nine
Months Ended
April 30,
2023
|
Sales and marketing
|
| |
365,406
|
| |
423,395
|
Depreciation
|
| |
1,374
|
| |
1,387
|
General and administrative
|
| |
393,231
|
| |
336,406
|
Professional fees
|
| |
4,263,900
|
| |
1,248,164
|
Salaries and wages
|
| |
617,400
|
| |
574,086
|
Share-based compensation
|
| |
1,048,750
|
| |
1,257,985
|
Total operating expenses
|
| |
(6,690,061)
|
| |
(3,841,423)
|
Other income
|
| |
—
|
| |
3,597
|
Accretion and interest expense
|
| |
(35,677)
|
| |
(906)
|
Unrealized loss on derivative liability
|
| |
(700)
|
| |
—
|
Unrealized loss on convertible debt
|
| |
(50,000)
|
| |
—
|
Foreign exchange gain (loss)
|
| |
(51,755)
|
| |
79,353
|
Net loss
|
| |
(6,828,193)
|
| |
(3,759,379)
|
|
| |
For the
Fiscal Year
Ended
July 31, 2023
$
|
| |
Period from
Incorporation on
August 27, 2021 to
July 31, 2022
$
|
Sales and marketing
|
| |
914,409
|
| |
214,446
|
Depreciation
|
| |
1,849
|
| |
973
|
General and administrative
|
| |
443,549
|
| |
194,001
|
License fee
|
| |
—
|
| |
1,574,854
|
Professional fees
|
| |
1,994,826
|
| |
681,987
|
Salaries and wages
|
| |
777,112
|
| |
506,617
|
Share-based compensation
|
| |
1,838,811
|
| |
946,007
|
Total operating expenses
|
| |
(5,970,556)
|
| |
(4,118,885)
|
Other income
|
| |
10,139
|
| |
—
|
Loss on impairment
|
| |
—
|
| |
(1,781,824)
|
Foreign exchange gain (loss)
|
| |
55,764
|
| |
(49,119)
|
Net loss
|
| |
(5,904,653)
|
| |
(5,949,828)
|
|
| |
For the
Nine Months ended
April 30, 2024
$
|
| |
For the
Nine Months Ended
April 30, 2023
$
|
| |
For the
Fiscal Year Ended
July 31, 2023
$
|
| |
Period from
Incorporation on
August 27, 2021,
to July 31, 2022
$
|
Net cash provided by (used in):
|
| |
|
| |
|
| |
|
| |
|
Operating activities
|
| |
(1,421,362)
|
| |
(2,388,647)
|
| |
(3,408,144)
|
| |
(3,469,653)
|
Investing activities
|
| |
—
|
| |
10
|
| |
10
|
| |
(1,287,708)
|
Financing activities
|
| |
1,039,629
|
| |
—
|
| |
301,984
|
| |
8,610,606
|
Effect of exchange rate changes on cash
|
| |
(5,248)
|
| |
(177,385)
|
| |
(159,534)
|
| |
(97,590)
|
(Decrease)/Increase in cash
|
| |
(386,981)
|
| |
(2,566,022)
|
| |
(3,265,684)
|
| |
3,755,655
|
(1)
|
Exercise of share purchase warrants:
|
(2)
|
Non-brokered private placement of unsecured convertible notes:
|
•
|
At a conversion price equal to the greater of (a) $7.65 multiplied by the common conversion ratio stipulated by the business
combination agreement (the “Common Conversion Ratio”), and (b) CAD$1.03. The shares are thereafter exchanged for common shares of Focus Impact at the Common Conversion Ratio.
|
•
|
If the Company completes the De-SPAC transaction, and the convertible notes are not converted into shares, the maturity date
will accelerate and the principal plus interest will become repayable within 10 days after the closing of the De-SPAC transaction.
|
•
|
At a conversion price equal to the greater of (a) the 30-day volume weighted average trading price (“VWAP”) of the shares on
Cboe Canada stock exchange and (b) CAD$1.03.
|
•
|
Each warrant will carry the right to purchase a share with an exercise price equal to the greater of (a) a 20% premium on the
30-day VWAP and (b) the floor price of CAD$1.03. The warrants will expire 2 years after the conversion date.
|
•
|
At a conversion price equal to the greater of (a) $7.65 multiplied by the Common Conversion Ratio, and (b) CAD$1.03. The
shares are thereafter exchanged for common shares of Focus Impact at the Common Conversion Ratio
|
•
|
The shares are thereafter exchanged for common shares of Focus Impact at the common conversion ratio.
|
•
|
At a conversion price equal to the greater of (a) the 30-day VWAP of the shares on Cboe Canada stock exchange and (b)
CAD$1.03.
|
•
|
Each warrant will carry the right to purchase a share with an exercise price equal to the greater of (a) a 20% premium on the
30-day VWAP and (b) the floor price of CAD$1.03. The warrants will expire 2 years after the conversion date.
|
•
|
At a conversion price equal to the greater of (a) a 25% discount to the 20-day VWAP of the shares on the Cboe Exchange
multiplied by the Common Conversion Ratio, and (b) $2.00.
|
•
|
The shares are thereafter exchanged for common shares of Focus Impact at the common conversion ratio.
|
•
|
If the Company completes the De-SPAC transaction, and the convertible notes are not converted into shares, the maturity date
will accelerate and the principal plus interest will become repayable within 10 days after the closing of the De-SPAC transaction.
|
•
|
At a conversion price equal to the greater of (a) a 25% discount to the 20-day VWAP of the shares on the Cboe Exchange
calculated on the conversion date and b) the floor price defined as the current market price on the date of announcement of the offering which was CAD$0.475.
|
•
|
Each warrant will carry the right to purchase a share with an exercise price equal to the greater of (a) a 20% premium on the
20-day VWAP and (b) the floor price defined as the current market price on the date of announcement of the offering which was CAD $0.475.
|
•
|
The warrants will expire 2 years after the conversion date.
|
•
|
At a conversion price equal to the greater of (a) the price that is a 25% discount to the 20-day VWAP of the shares on Cboe
Canada stock exchange, and (b) $2. The shares are thereafter exchanged for common shares of Focus Impact at the Common Conversion Ratio.
|
•
|
If the Company completes the De-SPAC transaction, and the convertible notes are not converted into shares, the maturity date
will accelerate and the principal plus interest will become repayable within 10 days after the closing of the De-SPAC transaction.
|
•
|
At a conversion price equal to the greater of (a) the price that is a 25% discount to the 20-day VWAP of the shares on Cboe
Canada stock exchange and (b) CAD$0.475.
|
•
|
Each warrant will carry the right to purchase a share with an exercise price equal to the greater of (a) a 20% premium on the
30-day VWAP and (b) the floor price of CAD$0.475. The warrants will expire 2 years after the conversion date.
|
•
|
in whole and not in part;
|
•
|
at a price of $0.01 per warrant;
|
•
|
upon a minimum of 30 days’ prior written notice of redemption to each FIAC Warrant holder; and
|
•
|
if, and only if, the closing price of the Class A Common Stock equals or exceeds $18.00 per share (as adjusted for adjustments
to the number of shares issuable upon exercise or the exercise price of a warrant as described under the heading “— Anti-dilution Adjustments”) for any 20 trading days within a 30-trading day
period ending three trading days before FIAC sends the notice of redemption to the FIAC Warrant holders.
|
•
|
in whole and not in part;
|
•
|
at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to
exercise their warrants on a cashless basis prior to redemption and receive that number of shares determined by reference to the table below, based on the redemption date and the “fair market value” of Class A Common Stock (as defined
below) except as otherwise described below;
|
•
|
if, and only if, the closing price of Class A Common Stock equals or exceeds $10.00 per Public Share (as adjusted for
adjustments to the number of shares issuable upon exercise or the exercise price of a warrant as described under the heading “— Anti-dilution Adjustments”) for any 20 trading days within the
30-trading day period ending three trading days before FIAC sends the notice of redemption to the FIAC Warrant holders; and
|
•
|
if the closing price of the Class A Common Stock for any 20 trading days within a 30-trading day period ending on the third
trading day prior to the date on which FIAC sends the notice of redemption to the FIAC Warrant holders is less than $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a
warrant as described under the heading “— Anti-dilution Adjustments”), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding FIAC
Warrants, as described above.
|
Redemption Date
|
| |
Fair Market Value of Class A Common Stock
|
||||||||||||||||||||||||
(period to expiration of warrants)
|
| |
≤$10.00
|
| |
$11.00
|
| |
$12.00
|
| |
$13.00
|
| |
$14.00
|
| |
$15.00
|
| |
$16.00
|
| |
$17.00
|
| |
≥$18.00
|
60 months
|
| |
0.261
|
| |
0.281
|
| |
0.297
|
| |
0.311
|
| |
0.324
|
| |
0.337
|
| |
0.348
|
| |
0.358
|
| |
0.361
|
57 months
|
| |
0.257
|
| |
0.277
|
| |
0.294
|
| |
0.310
|
| |
0.324
|
| |
0.337
|
| |
0.348
|
| |
0.358
|
| |
0.361
|
54 months
|
| |
0.252
|
| |
0.272
|
| |
0.291
|
| |
0.307
|
| |
0.322
|
| |
0.335
|
| |
0.347
|
| |
0.357
|
| |
0.361
|
51 months
|
| |
0.246
|
| |
0.268
|
| |
0.287
|
| |
0.304
|
| |
0.320
|
| |
0.333
|
| |
0.346
|
| |
0.357
|
| |
0.361
|
48 months
|
| |
0.241
|
| |
0.263
|
| |
0.283
|
| |
0.301
|
| |
0.317
|
| |
0.332
|
| |
0.344
|
| |
0.356
|
| |
0.361
|
45 months
|
| |
0.235
|
| |
0.258
|
| |
0.279
|
| |
0.298
|
| |
0.315
|
| |
0.330
|
| |
0.343
|
| |
0.356
|
| |
0.361
|
42 months
|
| |
0.228
|
| |
0.252
|
| |
0.274
|
| |
0.294
|
| |
0.312
|
| |
0.328
|
| |
0.342
|
| |
0.355
|
| |
0.361
|
39 months
|
| |
0.221
|
| |
0.246
|
| |
0.269
|
| |
0.290
|
| |
0.309
|
| |
0.325
|
| |
0.340
|
| |
0.354
|
| |
0.361
|
36 months
|
| |
0.213
|
| |
0.239
|
| |
0.263
|
| |
0.285
|
| |
0.305
|
| |
0.323
|
| |
0.339
|
| |
0.353
|
| |
0.361
|
33 months
|
| |
0.205
|
| |
0.232
|
| |
0.257
|
| |
0.280
|
| |
0.301
|
| |
0.320
|
| |
0.337
|
| |
0.352
|
| |
0.361
|
30 months
|
| |
0.196
|
| |
0.224
|
| |
0.250
|
| |
0.274
|
| |
0.297
|
| |
0.316
|
| |
0.335
|
| |
0.351
|
| |
0.361
|
27 months
|
| |
0.185
|
| |
0.214
|
| |
0.242
|
| |
0.268
|
| |
0.291
|
| |
0.313
|
| |
0.332
|
| |
0.350
|
| |
0.361
|
24 months
|
| |
0.173
|
| |
0.204
|
| |
0.233
|
| |
0.260
|
| |
0.285
|
| |
0.308
|
| |
0.329
|
| |
0.348
|
| |
0.361
|
21 months
|
| |
0.161
|
| |
0.193
|
| |
0.223
|
| |
0.252
|
| |
0.279
|
| |
0.304
|
| |
0.326
|
| |
0.347
|
| |
0.361
|
18 months
|
| |
0.146
|
| |
0.179
|
| |
0.211
|
| |
0.242
|
| |
0.271
|
| |
0.298
|
| |
0.322
|
| |
0.345
|
| |
0.361
|
15 months
|
| |
0.130
|
| |
0.164
|
| |
0.197
|
| |
0.230
|
| |
0.262
|
| |
0.291
|
| |
0.317
|
| |
0.342
|
| |
0.361
|
12 months
|
| |
0.111
|
| |
0.146
|
| |
0.181
|
| |
0.216
|
| |
0.250
|
| |
0.282
|
| |
0.312
|
| |
0.339
|
| |
0.361
|
9 months
|
| |
0.090
|
| |
0.125
|
| |
0.162
|
| |
0.199
|
| |
0.237
|
| |
0.272
|
| |
0.305
|
| |
0.336
|
| |
0.361
|
6 months
|
| |
0.065
|
| |
0.099
|
| |
0.137
|
| |
0.178
|
| |
0.219
|
| |
0.259
|
| |
0.296
|
| |
0.331
|
| |
0.361
|
3 months
|
| |
0.034
|
| |
0.065
|
| |
0.104
|
| |
0.150
|
| |
0.197
|
| |
0.243
|
| |
0.286
|
| |
0.326
|
| |
0.361
|
0 months
|
| |
—
|
| |
—
|
| |
0.042
|
| |
0.115
|
| |
0.179
|
| |
0.233
|
| |
0.281
|
| |
0.323
|
| |
0.361
|
•
|
1% of the total number of Class A Common Stock (or after the Closing, New PubCo Common Shares) then outstanding; or
|
•
|
the average weekly reported trading volume of the Class A Common Stock (or after the Closing, New PubCo Common Shares) then
during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale.
|
•
|
the issuer of the securities that was formerly a shell company has ceased to be a shell company;
|
•
|
the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act;
|
•
|
the issuer of the securities has filed all Exchange Act reports and materials required to be filed, as applicable, during the
preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Current Reports on Form 8-K; and
|
•
|
at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its
status as an entity that is not a shell company.
|
•
|
each person known by FIAC to be the beneficial owner of more than 5% of any class of FIAC Common Stock as of June 28, 2024;
|
•
|
each person known by FIAC who is expected to become the beneficial owner of more than 5% of the New PubCo Common Shares upon the
Closing of the Business Combination;
|
•
|
each of FIAC’s current executive officers and directors;
|
•
|
each person who is currently expected to become an executive officer or director of the Combined Company upon the Closing of the
Business Combination;
|
•
|
all of FIAC’s current directors and executive officers as a group; and
|
•
|
all of New PubCo’s currently expected directors and executive officers following consummation of the Business Combination as a
group.
|
|
| |
Prior to the Business
Combination(2)
|
| |
After the Business Combination(1)
|
||||||||||||
|
| |
No Redemptions
|
| |
Maximum Redemption
|
||||||||||||
Name of Beneficial Owners
|
| |
Number of
Shares
|
| |
%
|
| |
Number of
Shares
|
| |
%
|
| |
Number of
Shares
|
| |
%
|
Five Percent
Holders Prior to the Business Combination(3)
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Focus Impact Sponsor, LLC(2)(4)
|
| |
5,750,000
|
| |
20.0
|
| |
2,218,011
|
| |
30.3
|
| |
2,218,011
|
| |
33.3
|
Directors and
Executive Officers Prior to the Business Combination(3)
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Carl Stanton(5)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Ernest Lyles(5)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Howard Sanders(5)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Troy Carter(5)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Dawanna Williams(5)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Wray Thorn(5)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Dia Simms(5)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
All directors and executive officers as a group prior
to the Business Combination (7 persons)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Directors and
Executive Officers After the Business Combination(6)
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Sunny Trinh(7)
|
| |
—
|
| |
—
|
| |
414,003
|
| |
4.6
|
| |
414,003
|
| |
5.1
|
David Goertz
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Chris Merkel(8)
|
| |
—
|
| |
—
|
| |
11,778
|
| |
*
|
| |
11,778
|
| |
*
|
Bryan Went(9)
|
| |
—
|
| |
—
|
| |
11,778
|
| |
*
|
| |
11,778
|
| |
*
|
Wray Thorn(5)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Carl Stanton(5)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Michael Max Bühler(10)
|
| |
—
|
| |
—
|
| |
8,566
|
| |
*
|
| |
8,566
|
| |
*
|
Stephen Kukucha(11)
|
| |
—
|
| |
—
|
| |
19,629
|
| |
*
|
| |
19,629
|
| |
*
|
Jamila Piracci(12)
|
| |
—
|
| |
—
|
| |
11,778
|
| |
*
|
| |
11,778
|
| |
*
|
Ray Quintana(13)
|
| |
—
|
| |
—
|
| |
19,629
|
| |
*
|
| |
19,629
|
| |
*
|
Tom Anderson(14)
|
| |
—
|
| |
—
|
| |
3,338,787
|
| |
39.0
|
| |
3,338,787
|
| |
42.8
|
All directors and executive officers as a group after
the Business Combination (11 individuals)
|
| |
—
|
| |
—
|
| |
3,835,948
|
| |
44.5
|
| |
3,835,948
|
| |
49.0
|
Five Percent
Holders After the Business Combination
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Focus Impact Sponsor, LLC(2)(4)
|
| |
5,750,000
|
| |
20.0
|
| |
2,218,011
|
| |
30.3
|
| |
2,218,011
|
| |
33.3
|
Devvio, Inc.(15)
|
| |
—
|
| |
—
|
| |
3,319,158
|
| |
38.8
|
| |
3,319,158
|
| |
42.7
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
*
|
Less than one percent.
|
(1)
|
Assumes a Reverse Split Factor of 0.4286, based on the closing price of the Subordinated Voting Company Shares on the Cboe
Canada, as of June 28, 2024, converted into United States dollars based on the Bank of Canada daily exchange rate as of June 28, 2024.
|
(2)
|
Interests shown for the period prior to the Business Combination consist of 5,000,000 shares of Class A Common Stock and 750,000
shares of Class B Common Stock. In the Sponsor Side Letter, Sponsor agreed to forfeit 575,000 shares of Class B Common Stock upon the Closing of the Business Combination. Such shares of Class B Common Stock are convertible into shares
of Class A Common Stock at the Reverse Split Factor, subject to adjustment, as more fully described under the heading “Description of Securities – Founder Shares” of the final prospectus (File
No. 333-255448), filed in connection with the FIAC IPO.
|
(3)
|
Unless otherwise noted, the business address of each of the following entities or individuals is 1345 Avenue of the Americas,
33rd Floor, New York, NY, 10105.
|
(4)
|
Sponsor is governed by a four-member board of managers composed of Carl Stanton, Ernest Lyles, Howard Sanders and Wray Thorn.
Each manager has one vote, and the approval of a majority of the managers is required to approve an action of Sponsor. Under the so-called “rule of three,” if voting and dispositive decisions regarding an entity’s securities are made by
three or more individuals, and a voting and dispositive decision requires the approval of a majority of those individuals, then none of the individuals is deemed a beneficial owner of the entity’s securities. This is the situation with
regard to Sponsor. Based upon the foregoing analysis, no individual
|
(5)
|
Does not include any shares indirectly owned by this individual as a result of his membership interest in Sponsor. Sponsor’s
officers and directors are deemed to be FIAC’s “promoter” as such term is defined under federal securities laws.
|
(6)
|
Unless otherwise noted, the business address of each of the following entities or individuals is 2133-1177 West Hastings Street
Vancouver, BC V6E 2K3.
|
(7)
|
Represents 414,003 shares of New PubCo Common Stock underlying 414,003 Converted RSUs.
|
(8)
|
Represents 11,778 shares of New PubCo Common Stock underlying 11,778 Converted RSUs.
|
(9)
|
Represents 11,778 shares of New PubCo Common Stock underlying 11,778 Converted RSUs.
|
(10)
|
Represents 8,566 shares of New PubCo Common Stock issuable upon the exercise of 8,566 Converted Options.
|
(11)
|
Represents 19,629 shares of New PubCo Common Stock issuable upon the exercise of 19,629 Converted Options.
|
(12)
|
Represents 11,778 shares of New PubCo Common Stock issuable upon the exercise of 11,778 Converted Options.
|
(13)
|
Represents 19,629 shares of New PubCo Common Stock issuable upon the exercise of 19,629 Converted Options.
|
(14)
|
Consists of (a) 19,629 shares of New PubCo Common Stock issuable upon the exercise of 19,629 Converted Options held by
Mr. Anderson and (b) 3,319,158 shares of New PubCo Common Stock issuable upon conversion of 4,650,000 Multiple Voting Company Shares in connection with the closing of the Business Combination and directly beneficially owned by Devvio.
Mr. Anderson is the founder and chief executive officer of Devvio and as a result, may be deemed to indirectly beneficially own the shares of New PubCo Common Stock that are directly beneficially owned by Devvio. Mr. Anderson
disclaims beneficial ownership other than to the extent of any pecuniary interest he may have therein. The business address of Devvio is 6300 Riverside Plaza Ln NW, Suite 100, Albuquerque, NM 87120.
|
(15)
|
Consists of 3,319,158 shares of New PubCo Common Stock issuable upon conversion of 4,650,000 Multiple Voting Company Shares in
connection with the closing of the Business Combination. The business address of Devvio is 6300 Riverside Plaza Ln NW, Suite 100, Albuquerque, NM 87120.
|
Name
|
| |
Age
|
| |
Position(s)
|
Executive Officers:
|
| |
|
| |
|
Sunny Trinh
|
| |
53
|
| |
Chief Executive Officer
|
David Goertz
|
| |
44
|
| |
Chief Financial Officer
|
Chris Merkel
|
| |
57
|
| |
Chief Operating Officer
|
Bryan Went
|
| |
45
|
| |
Chief Revenue Officer
|
Director Nominees:
|
| |
|
| |
|
Wray Thorn(1)
|
| |
52
|
| |
Director Nominee
|
Carl Stanton(1)
|
| |
56
|
| |
Director Nominee
|
Michael Max Bühler(2)
|
| |
50
|
| |
Director Nominee
|
Stephen Kukucha(2)
|
| |
56
|
| |
Director Nominee
|
Jamila Piracci(2)
|
| |
51
|
| |
Director Nominee
|
Ray Quintana(2)
|
| |
61
|
| |
Director Nominee
|
Tom Anderson(2)
|
| |
49
|
| |
Director Nominee
|
(1)
|
FIAC designee.
|
(2)
|
DevvStream designee.
|
•
|
selecting a qualified firm to serve as the independent registered public accounting firm to audit the Combined Company’s
financial statements;
|
•
|
helping to ensure the independence and performance of the independent registered public accounting firm;
|
•
|
discussing the scope and results of the audit with the independent registered public accounting firm, and reviewing, with
management and the independent accountants, our interim and year-end operating results;
|
•
|
developing procedures for employees to submit concerns anonymously about questionable accounting or audit matters;
|
•
|
reviewing policies on risk assessment and risk management;
|
•
|
reviewing related party transactions;
|
•
|
obtaining and reviewing a report by the independent registered public accounting firm at least annually, that describes the
Combined Company’s internal quality-control procedures, any material issues with such procedures, and any steps taken to deal with such issues when required by applicable law; and
|
•
|
approving (or, as permitted, pre-approving) all audit and all permissible non-audit service to be performed by the independent
registered public accounting firm.
|
•
|
reviewing and approving on an annual basis the corporate goals and objectives relevant to the Combined Company’s Chief Executive
Officer’s compensation, evaluating the Combined Company’s Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the remuneration (if any) of the Combined Company’s Chief Executive
Officer based on such evaluation;
|
•
|
reviewing and approving the compensation of the Combined Company’s other executive officers;
|
•
|
reviewing and recommending to the New PubCo Board the compensation of the Combined Company’s directors;
|
•
|
reviewing the Combined Company’s executive compensation policies and plans;
|
•
|
reviewing and approving, or recommending that the New PubCo Board approve, incentive compensation and equity plans, severance
agreements, change-of-control protections and any other compensatory arrangements for the Combined Company’s executive officers and other senior management, as appropriate;
|
•
|
administering the Combined Company’s incentive compensation equity-based incentive plans;
|
•
|
selecting independent compensation consultants and assessing whether there are any conflicts of interest with any of the
committee’s compensation advisors;
|
•
|
assisting management in complying with the Combined Company’s proxy statement and annual report disclosure requirements;
|
•
|
if required, producing a report on executive compensation to be included in the Combined Company’s annual proxy statement;
|
•
|
reviewing and establishing general policies relating to compensation and benefits of the Combined Company’s employees; and
|
•
|
reviewing the Combined Company’s overall compensation philosophy.
|
•
|
identifying, evaluating and selecting, or recommending that the New PubCo Board approves, nominees for election to the New PubCo
Board;
|
•
|
evaluating the performance of the New PubCo Board and of individual directors;
|
•
|
reviewing developments in corporate governance practices;
|
•
|
evaluating the adequacy of the Combined Company’s corporate governance practices and reporting;
|
•
|
reviewing management succession plans; and
|
•
|
developing and making recommendations to the New PubCo Board regarding corporate governance guidelines and matters.
|
Name and Position
|
| |
Year
|
| |
Salary
($USD)
|
| |
Bonus
($USD)
|
| |
Stock
Awards
($USD)
|
| |
Option
Awards
($USD)
|
| |
Non-Equity
Annual Incentive
Plan
Compensation
($USD)
|
| |
Non-Equity
Long Term Incentive
Plan
Compensation
($USD)
|
| |
All
Other
Compensation
($USD)
|
| |
Total
($USD)
|
Sunny Trinh
Chief Executive Officer
|
| |
2023
|
| |
250,000
|
| |
—
|
| |
906,863
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
1,156,863
|
Chris Merkel
Chief Operating Officer
|
| |
2023
|
| |
180,000
|
| |
—
|
| |
32,062
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
212,062
|
Bryan Went
Chief Revenue Officer
|
| |
2023
|
| |
180,000
|
| |
—
|
| |
54,720
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
234,720
|
(i)
|
at any time immediately upon notice by one party if the other party is in material breach of the agreement and such material
breach is not remedied within forty-five days following notice from the terminating party to the breaching party setting out the reasonable particulars of such breach;
|
(ii)
|
starting from 2028, if advance royalty payments fall below $1,000,000 in any year;
|
(iii)
|
immediately by either party if the other party is dissolved, has its existence terminated, has a receiver appointed over all or
any material part of its property, has an assignment made for the benefit of its creditors, has a petition in bankruptcy made by it or against it, has commenced by or against it any proceedings under any bankruptcy or insolvency laws or
any laws relating to the relief of debtors, readjustment of indebtedness or composition or extension of indebtedness, in each case where same is not being contested in good faith by such other party;
|
(iv)
|
upon a minimum of thirty days’ prior written notice by Devvio to DevvStream in the event that DevvStream fails to actively
conduct its Streaming Business (as defined in the Devvio Agreement) for a period of at least six (6) months;
|
(v)
|
by either party upon written notice to the other party in the event of a direct or indirect change of control of such other
party without the prior written consent of the first party; or
|
(vi)
|
as otherwise mutually agreed in writing by the parties.
|
Focus Impact Acquisition Corp. Condensed Consolidated
Financial Statements
|
| |
|
| | ||
| | ||
| | ||
| | ||
| |
Focus Impact Acquisition Corp. Audited Financial
Statements
|
| |
|
| | ||
| | ||
| | ||
| | ||
| | ||
| |
DevvStream Holdings Inc. Condensed Consolidated
Interim Financial Statements
(Unaudited)
|
| |
|
| | ||
| | ||
| | ||
| | ||
| |
DevvStream Holdings Inc. Consolidated Financial
Statements
|
| |
|
| | ||
| | ||
| | ||
| | ||
| | ||
| |
|
| |
March 31,
2024
(Unaudited)
|
| |
December 31,
2023
|
Assets:
|
| |
|
| |
|
Current assets:
|
| |
|
| |
|
Cash
|
| |
$41,577
|
| |
$224,394
|
Restricted cash
|
| |
—
|
| |
75,773
|
Income tax receivable
|
| |
—
|
| |
13,937
|
Prepaid expenses
|
| |
1,296
|
| |
4,091
|
Total current asset
|
| |
42,873
|
| |
318,195
|
|
| |
|
| |
|
Cash held in Trust Account
|
| |
19,205,223
|
| |
62,418,210
|
Total assets
|
| |
$19,248,096
|
| |
$62,736,405
|
|
| |
|
| |
|
Liabilities and Stockholders’ Deficit
|
| |
|
| |
|
Current liabilities:
|
| |
|
| |
|
Accounts payable and accrued expenses
|
| |
$5,690,852
|
| |
$4,408,080
|
|
| |
270,000
|
| |
240,000
|
Franchise taxes payable
|
| |
49,896
|
| |
40,030
|
Income taxes payable
|
| |
107,344
|
| |
—
|
Excise tax payable
|
| |
2,235,006
|
| |
2,235,006
|
Redemption payable
|
| |
—
|
| |
43,640,022
|
|
| |
2,150,000
|
| |
1,875,000
|
Total current liabilities
|
| |
10,503,098
|
| |
52,438,138
|
|
| |
|
| |
|
Warrant liability
|
| |
1,135,000
|
| |
454,000
|
Marketing agreement
|
| |
150,000
|
| |
150,000
|
Total liabilities
|
| |
11,788,098
|
| |
53,042,138
|
|
| |
|
| |
|
Commitments and Contingencies (Note 6)
|
| |
|
| |
|
Class A common stock subject to possible redemption, 1,717,578 shares at redemption value of $11.14
and 10.98 per share as of March 31, 2024 and
December 31, 2023, respectively
|
| |
19,074,076
|
| |
18,853,961
|
|
| |
|
| |
|
Stockholders’ Deficit:
|
| |
|
| |
|
Preferred stock, $0.0001 par value; 1,000,000 shares
authorized; none issued and outstanding
|
| |
—
|
| |
—
|
Class A common stock, $0.0001 par value; 500,000,000
shares authorized; 5,000,000 issued and outstanding, (excluding 1,717,578 shares subject to possible redemption), as of March 31, 2024 and December 31, 2023, respectively
|
| |
500
|
| |
500
|
Class B common stock, $0.0001 par value; 50,000,000
shares authorized; 750,000 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
|
| |
75
|
| |
75
|
Additional paid-in capital
|
| |
—
|
| |
—
|
Accumulated deficit
|
| |
(11,614,653)
|
| |
(9,160,269)
|
Total stockholders’ deficit
|
| |
(11,614,078)
|
| |
(9,159,694)
|
Total Liabilities, Class A Common Stock
Subject to Possible Redemption and Stockholders’ Deficit
|
| |
$19,248,096
|
| |
$62,736,405
|
|
| |
For the Three Months Ended
March 31,
|
|||
|
| |
2024
|
| |
2023
|
Operating costs
|
| |
$1,687,227
|
| |
$494,328
|
Loss from operations
|
| |
(1,687,227)
|
| |
(494,328)
|
|
| |
|
| |
|
Other (Expense) Income
|
| |
|
| |
|
Change in fair value of warrant liabilities
|
| |
(681,000)
|
| |
—
|
Operating account interest income
|
| |
1,249
|
| |
5,283
|
Income from trust account
|
| |
253,990
|
| |
2,534,447
|
Total other (expense) income, net
|
| |
(425,761)
|
| |
2,539,730
|
|
| |
|
| |
|
(Loss) income before provision for income taxes
|
| |
(2,112,988)
|
| |
2,045,402
|
Provision for income taxes
|
| |
(121,281)
|
| |
(522,843)
|
Net (loss) income
|
| |
$(2,234,269)
|
| |
$1,522,559
|
|
| |
|
| |
|
Basic and diluted weighted average shares outstanding,
Class A common stock subject to possible redemption
|
| |
1,717,578
|
| |
23,000,000
|
Basic and diluted net (loss) income per
share, Class A common stock subject to possible redemption
|
| |
$(0.30)
|
| |
$0.05
|
Basic and diluted weighted average shares outstanding,
non-redeemable Class A and Class B common stock
|
| |
5,750,000
|
| |
5,750,000
|
Basic and diluted net (loss) income per
share, non-redeemable Class A and Class B common stock
|
| |
$(0.30)
|
| |
$0.05
|
|
| |
Class A Common Stock
|
| |
Class B Common Stock
|
| |
Additional
Paid-in
Capital
|
| |
Accumulated
Deficit
|
| |
Stockholders’
Deficit
|
||||||
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||
Balance as of January 1, 2024
|
| |
5,000,000
|
| |
$500
|
| |
750,000
|
| |
$75
|
| |
$—
|
| |
$(9,160,269)
|
| |
$(9,159,694)
|
Net loss
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(2,234,269)
|
| |
(2,234,269)
|
Remeasurement of Class A common stock subject to possible
redemption to redemption amount
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(220,115)
|
| |
(220,115)
|
Balance as of March 31, 2024
|
| |
5,000,000
|
| |
$500
|
| |
750,000
|
| |
$75
|
| |
$—
|
| |
$(11,614,653)
|
| |
$(11,614,078)
|
|
| |
Class B Common Stock
|
| |
Additional
Paid-in Capital
|
| |
Accumulated
Deficit
|
| |
Stockholders’
Deficit
|
|||
|
| |
Shares
|
| |
Amount
|
| ||||||||
Balance as of January 1, 2023
|
| |
5,750,000
|
| |
$575
|
| |
$—
|
| |
$(9,955,785)
|
| |
$(9,955,210)
|
Net income
|
| |
—
|
| |
—
|
| |
—
|
| |
1,522,559
|
| |
1,522,559
|
Remeasurement of Class A common stock subject to possible
redemption to redemption amount
|
| |
—
|
| |
—
|
| |
—
|
| |
(1,961,604)
|
| |
(1,961,604)
|
Balance as of March 31, 2023
|
| |
5,750,000
|
| |
$575
|
| |
$—
|
| |
$(10,394,830)
|
| |
$(10,394,255)
|
|
| |
For the Three Months Ended
March 31,
|
|||
|
| |
2024
|
| |
2023
|
Cash flows from operating activities:
|
| |
|
| |
|
Net (loss) income
|
| |
$(2,234,269)
|
| |
$1,522,559
|
Adjustments to reconcile net (loss) income to net cash
used in operating activities:
|
| |
|
| |
|
Change in fair value of warrant liability
|
| |
681,000
|
| |
—
|
Income from investments held in Trust Account
|
| |
(253,990)
|
| |
(2,534,447)
|
Changes in assets and liabilities:
|
| |
|
| |
|
Prepaid expenses
|
| |
2,795
|
| |
96,376
|
Accounts payable and accrued expenses
|
| |
1,282,772
|
| |
138,058
|
Franchise tax payable
|
| |
9,866
|
| |
(13,283)
|
Due to related party
|
| |
30,000
|
| |
30,000
|
Income taxes payable
|
| |
121,281
|
| |
95,314
|
Net cash used in operating activities
|
| |
(360,545)
|
| |
(665,423)
|
|
| |
|
| |
|
Cash flows from investing activities:
|
| |
|
| |
|
Investments in trust account
|
| |
(137,406)
|
| |
—
|
Funds withdrawn for redemptions
|
| |
43,640,022
|
| |
—
|
Withdrawal of investments held in Trust for taxes
|
| |
40,134
|
| |
—
|
Return of excess withdrawals for taxes
|
| |
(75,773)
|
| |
—
|
Net cash provided by investing activities
|
| |
43,466,977
|
| |
—
|
|
| |
|
| |
|
Cash flows from financing activities:
|
| |
|
| |
|
Redemption of common stock
|
| |
(43,640,022)
|
| |
—
|
Proceeds from issuance of promissory note to related party
|
| |
275,000
|
| |
—
|
Net cash used in financing activities
|
| |
(43,365,022)
|
| |
—
|
|
| |
|
| |
|
Net change in cash
|
| |
(258,590)
|
| |
(665,423)
|
Cash, beginning of the period
|
| |
300,167
|
| |
1,426,006
|
Cash, end of the period
|
| |
$41,577
|
| |
$760,583
|
|
| |
|
| |
|
Supplemental disclosure of cash flow information:
|
| |
|
| |
|
Accretion for Class A common stock to redemption amount
|
| |
$220,115
|
| |
$1,961,604
|
Payment of federal income taxes
|
| |
$—
|
| |
427,529
|
(a)
|
prior to the effective time of the Amalgamation (as defined below) (the “Effective Time”), FIAC will continue (the “FIAC
Continuance”) from the State of Delaware under the Delaware General Corporation Law (“DGCL”) to the Province of Alberta under the Business Corporations Act (Alberta) (“ABCA”) and change its name to DevvStream Corp. (“New PubCo”).
|
(b)
|
following the FIAC Continuance, and in accordance with the applicable provisions of the Plan of Arrangement and the Business
Corporations Act (British Columbia) (the “BCBCA”), Amalco Sub and DevvStream will amalgamate to form one corporate entity (“Amalco”) in accordance with the terms of the BCBCA (the “Amalgamation”), and as a result of the Amalgamation,
(i) each multiple voting share of DevvStream, without par value (the “Multiple Voting Company Shares”) and each subordinate voting share of DevvStream, without par value (the “Subordinated Voting Company Shares” and together with the
Multiple Voting Company Shares, the “Company Shares”) issued and outstanding immediately prior to the Effective Time will be automatically exchanged for that certain number of common shares of New PubCo (“New PubCo Common Shares”) equal
to the applicable Per Common Share Amalgamation Consideration (as defined below), (ii) each option to purchase Company Shares (each a “Company Option”) and each
|
(c)
|
Simultaneously with the execution of the Business Combination Agreement, FIAC and the sponsor entered into a Sponsor Side
Letter (as defined below), pursuant to which, among other things, the sponsor agreed to forfeit (i) 10% of its founder
shares effective as of the consummation of the FIAC Continuance at the closing of the Proposed Transactions and (ii) with the sponsor’s consent, up to 30% of its founder shares and/or Private Placement Warrants in connection with financing or non-redemption arrangements, if any, entered into prior to consummation of the Business Combination. Pursuant
to the Sponsor Side Letter, the sponsor also agreed to (1) certain transfer restrictions with respect to our securities, lock-up restrictions (terminating upon the earlier of: (A) 360 days after the closing date of the Business Combination (the “Closing Date”), (B) a liquidation, merger, capital stock exchange, reorganization or other similar
transaction that results in all of New PubCo’s stockholders having the right to exchange their equity for cash, securities or other property or (C) subsequent to the Closing Date, the closing price of the New Pubco Common Shares
equaling or exceeding $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and
the like) for any 20 trading days within a 30-trading day period commencing at least 150 days after the closing of the Business
Combination (the “Closing”)) and (2) to vote any FIAC shares held by it in favor of the Business Combination Agreement, the arrangement resolution and the Proposed Transactions, and provided customary representations and warranties and
covenants related to the foregoing.
|
(d)
|
In addition, contemporaneously with the execution of the Business Combination Agreement, DevvStream, FIAC and each of Devvio,
Inc., the majority and controlling shareholder of DevvStream, and DevvStream’s
|
•
|
The (i) Company Specified Representations (as defined in the Business Combination Agreement) are true and correct (without
giving any effect to any limitation as to “materiality” or “Material Adverse Effect” or any similar limitation set forth therein) in all material respects as of the date of the Business Combination Agreement and on and as of the Closing
Date immediately prior to the Effective Time as if made on the Closing Date immediately prior to the Effective Time (except to the extent such representations and warranties expressly relate to an earlier date, and in such case, shall
be true and correct in all material respects on and as of such earlier date), (ii) representations and warranties set forth in Article V (other than
|
•
|
DevvStream shall have performed or complied in all material respects with all agreements and covenants required by the
Business Combination Agreement to be performed or complied with by it on or prior to the Closing Date (the “DevvStream Covenant Condition”).
|
•
|
There has been no event that is continuing that would, individually or in the aggregate, reasonably be expected to have a
Company Material Adverse Effect (the “DevvStream MAE Condition”).
|
•
|
Each of the Key Employees (as defined in the Business Combination Agreement) shall be actively employed or engaged with
DevvStream as of the Closing Date.
|
•
|
DevvStream shall have delivered to FIAC a certificate, dated the Closing Date, signed by an executive officer of DevvStream,
certifying as to the satisfaction of the DevvStream Representation Condition, the DevvStream Covenant Condition and the DevvStream MAE Condition (as it relates to DevvStream).
|
•
|
DevvStream shall have delivered a certificate, signed by the secretary of DevvStream, certifying that true, complete and
correct copies of its organizational documents, as in effect on the Closing Date, and the resolutions of DevvStream’s board of directors authorizing and approving the Proposed Transactions are attached to such certificate.
|
•
|
DevvStream shall have delivered counterparts of the Registration Rights Agreement (as defined below) executed by each holder
of shares, options or warrants of Devvstream.
|
•
|
The Core Company Securityholders shall be party to a Company Support Agreement.
|
•
|
DevvStream shall have delivered executed counterparts of all Key Employment Agreements (as defined in the Business
Combination Agreement).
|
•
|
DevvStream shall have delivered a properly executed certification, dated as of the Closing Date, that meets the requirements
of U.S. Treasury Regulations Sections 1.897-2(h) and 1.1445-2(c)(3), certifying that DevvStream is not and has not been a “United States real property holding corporation” (as defined in Section 897(c)(2) of the Code).
|
•
|
The (i) SPAC Specified Representations (as defined in the Business Combination Agreement) are true and correct (without
giving any effect to any limitation as to “materiality” or “Material Adverse Effect” or any similar limitation set forth therein) in all material respects as of the date of the Business Combination Agreement and on and as of the Closing
Date as if made on the Closing Date (except to the extent such representations and warranties expressly relate to an earlier date, and in such case, shall be true and correct in all material respects on and as of such earlier date),
(ii) representations and warranties set forth in Articles III and IV (other than the SPAC Specified Representations and those contained in Section 3.5 and Section 4.5 of the Business Combination Agreement), without giving effect to
materiality, Material Adverse Effect or similar qualifications, are true and correct in all respects at and as of the Closing Date as though such representations and warranties were made at and as of the Closing Date (other than in the
case of any
|
•
|
Each of FIAC and Amalco Sub, respectively, shall have performed or complied in all material respects with all agreements and
covenants required by the Business Combination Agreement to be performed or complied with by it on or prior to the Closing Date (the “FIAC Covenant Condition”).
|
•
|
FIAC shall have delivered to DevvStream a certificate, dated the Closing Date, signed by an authorized officer of FIAC,
certifying as to the satisfaction of the FIAC Representation Condition and the FIAC Covenant Condition.
|
•
|
FIAC shall have delivered to DevvStream, dated the Closing Date, signed by the Secretary of FIAC certifying certifying that
true, complete and correct copies of its organizational documents (after giving effect to the FIAC Continuance), as in effect on the Closing Date, and as to the resolutions of FIAC’s board of directors unanimously authorizing and
approving the Proposed Transactions and respective stockholders or members, as applicable, authorizing and approving the Proposed Transactions.
|
•
|
DevvStream shall have received counterparts of the Registration Rights Agreement executed by New PubCo.
|
•
|
FIAC and New PubCo shall have delivered to DevvStream resignations of certain directors and executive officers of FIAC and
Amalco Sub.
|
1.
|
By FIAC or DevvStream, if (i) the Required Company Shareholder Approval (as defined in the Business Combination Agreement) is
not obtained at Company Meeting (as defined in the Business Combination Agreement), (ii) if the required approvals are not obtained at the SPAC Special Meeting (as defined in the Business Combination Agreement), (iii) a law or orders
prohibits or enjoins the consummation of the arrangement and has become final and nonappealable, or (iv) the Effective Time does not occur on or before June 12, 2024 subject to a one-time thirty (30)-day extension upon written agreement of the parties (provided, that, if the registration statement shall not have been declared effective by the SEC as of the
Outside Date, the FIAC shall be entitled to one sixty (60)-day extension upon notice to DevvStream) (the “Outside Date”)
(provided, however, that the right to terminate the Business Combination Agreement under the clause described in this clause will not be available to a party if the inability to satisfy such conditions was due to the failure of such
party to perform any of its obligations under the Business Combination Agreement).
|
2.
|
By FIAC or DevvStream if DevvStream’s board of directors or any committee thereof has withdrawn or modified, or publicly
proposed or resolved to withdraw, the recommendation that DevvStream shareholders vote in favor of DevvStream shareholder approval or DevvStream enters into a Superior Proposal (as defined in the Business Combination Agreement).
|
3.
|
By DevvStream upon written notice to FIAC, in the event of a breach of any representation, warranty, covenant or agreement on
the part of FIAC or Amalco Sub, such that the FIAC Representation Condition or FIAC Covenant Condition would not be satisfied at the Closing, and which, (i) with respect to any such breach that is capable of being cured, is not cured by
FIAC within 30 business days after receipt of written notice thereof, or (ii) is incapable of being cured prior to the
Outside Date; provided, that DevvStream will not have the right to terminate if it is then in material breach of the Business Combination Agreement.
|
4.
|
By FIAC upon written notice to DevvStream, in the event of a breach of any representation, warranty, covenant or agreement on
the part of DevvStream, such that DevvStream Representation Condition or DevvStream Covenant Condition would not be satisfied at the Closing, and which, (i) with respect to any such breach that is capable of being cured, is not cured by
DevvStream within 30 business days after receipt of written notice thereof, or (ii) is incapable of being cured prior to the
Outside Date; provided, that FIAC will not have the right to terminate the Business Combination Agreement if it is then in material uncured breach of the Business Combination Agreement.
|
5.
|
By FIAC upon written notice to DevvStream if there has been a Company Material Adverse Effect which is not cured by
DevvStream within 30 business days after receipt of written notice thereof.
|
•
|
If the Proposed Transactions are consummated, New PubCo will bear expenses of the parties, including the SPAC Specified
Expenses (as defined in the Business Combination Agreement), all deferred expenses, including any legal fees of the FIAC initial public offering due upon consummation of a Business Combination and any Excise Tax Liability (as defined
below). The Excise Tax Liability was incurred in connection with two meetings of the stockholders of FIAC to extend the date upon which a business combination could occur, where upon holders of an aggregate of 21,282,422 public shares of FIAC properly exercised their right to redeem their shares. This resulted in an excise tax liability in the
amount of $2,235,006 as of December 31, 2023 (the “Excise Tax Liability”).
|
•
|
If (a) FIAC or DevvStream terminate the Business Combination Agreement as a result of a mutual written consent, the Required
SPAC Shareholder Approval (as defined in the Business Combination Agreement) not being obtained, or the Effective Time not occurring by the Outside Date or (b) DevvStream terminates the Business Combination Agreement due to a breach of
any representation or warranty by FIAC or Amalco Sub, then all expenses incurred in connection with the Business Combination Agreement and the Proposed Transactions will be paid by the party incurring such expenses, and no party will
have any liability to any other party for any other expenses or fees.
|
•
|
If (a) FIAC or DevvStream terminate the Business Combination Agreement due to the Required Company Shareholder Approval not
being obtained or (b) DevvStream terminates the Business Combination Agreement due to a change in recommendation, or the approval, or authorization by DevvStream’s board of directors or DevvStream entering into a Superior Proposal or
(c) FIAC terminates the Business Combination Agreement due to a breach of any representation or warranty by DevvStream or a Company Material Adverse Effect, DevvStream will pay to FIAC all expenses incurred by FIAC in connection with
the Business Combination Agreement and the Proposed Transactions up to the date of such termination (including (i) SPAC Specified Expenses incurred in connection with the transactions, including SPAC Extension Expenses (as defined in
the Business Combination Agreement) and (ii) any Excise Tax Liability provided that, solely with respect to Excise Tax Liability, notice of such termination is provided after December 1, 2023).
|
(i)
|
Pursuant to the FIAC Continuance, (a) each issued and outstanding unit of FIAC, consisting of (I) one share of Class A common stock, and (II)
of one redeemable warrant exercisable for one share of Class A Common Stock, that has not been previously separated into its component securities prior to the FIAC Continuance shall automatically convert into securities of New PubCo
identical to (i) a number of New PubCo Common Shares equal to the Reverse Split Factor (as defined below) and (ii) a number of warrants to purchase one New PubCo Common Share equal to (1/2) of the Reverse Split Factor at an exercise price equal to the Adjusted Exercise Price (as defined below), (b) each issued and outstanding share of
Class A common stock that has not been redeemed shall remain outstanding and automatically |
(ii)
|
Pursuant to the Amalgamation, New PubCo shall issue, and the holders of Company Shares collectively shall be entitled to
receive a number of New PubCo Common Shares equal to (a) the Amended Common Amalgamation Consideration (as defined below), plus (b) solely to the extent any Multiple Voting Company Shares and Subordinated Voting Company Shares are
required to be issued to Approved Financing Sources (as defined below) pursuant to Approved Financings (as defined below) in connection with the Closing, a number of New PubCo Common Shares equal to (i) each such Company Share
multiplied by (ii) the Per Common Share Amalgamation Consideration (as defined below) in respect of such Company Share.
|
|
| |
For the Three Months Ended March 31,
|
|||||||||
|
| |
2024
|
| |
2023
|
||||||
|
| |
Redeemable
Class A
|
| |
Non-redeemable
Class A and Class B
|
| |
Redeemable
Class A
|
| |
Non-redeemable
Class A and Class B
|
Basic diluted net (loss) income per share
|
| |
|
| |
|
| |
|
| |
|
Numerator:
|
| |
|
| |
|
| |
|
| |
|
Allocation of net (loss) income
|
| |
$(513,892)
|
| |
$(1,720,377)
|
| |
$1,218,047
|
| |
$304,512
|
Denominator:
|
| |
|
| |
|
| |
|
| |
|
Weighted average shares outstanding
|
| |
1,717,578
|
| |
5,750,000
|
| |
23,000,000
|
| |
5,750,000
|
Basic and diluted net (loss) income per share
|
| |
$(0.30)
|
| |
$(0.30)
|
| |
$0.05
|
| |
$0.05
|
|
| |
March 31, 2024
|
| |
December 31, 2023
|
As of beginning of the period
|
| |
$18,853,961
|
| |
$237,020,680
|
Less:
|
| |
|
| |
|
Redemptions
|
| |
—
|
| |
(223,500,610)
|
Plus:
|
| |
|
| |
|
Extension funding of Trust Account
|
| |
137,406
|
| |
1,300,000
|
Remeasurement adjustment of carrying value to redemption value
|
| |
82,709
|
| |
4,033,891
|
Class A common stock subject to possible redemption
|
| |
$19,074,076
|
| |
$18,853,961
|
•
|
in whole and not in part;
|
•
|
at a price of $0.01
per warrant;
|
•
|
upon a minimum of 30
days’ prior written notice of redemption to each warrant holder; and
|
•
|
if, and only if, the closing price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for any 20 trading days within a 30-trading
day period ending
trading days before the Company sends the notice of redemption to the warrant holders. |
•
|
in whole and not in part;
|
•
|
at $0.10 per
warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their
warrants on a cashless basis prior to redemption;
|
•
|
if, and only if, the closing price of the Company’s Class A common stock equals or exceeds $10.00 per public share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for
any 20 trading days within the 30-trading
day period ending
trading days before the Company sends the notice of redemption to the warrant holders; and |
•
|
if the closing price of the Class A common stock for any 20 trading days within a 30-trading day period
ending on the
trading day prior to the date on which the Company sends the notice of redemption to the warrant holders
is less than $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise
price of a warrant), the private placement warrants must also be concurrently called for redemption on the same terms as the outstanding public warrants, as described above. |
|
| |
March 31, 2024
|
||||||
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
Assets
|
| |
|
| |
|
| |
|
Cash held in Trust Account
|
| |
$19,205,223
|
| |
$—
|
| |
$—
|
Liabilities
|
| |
|
| |
|
| |
|
Public Warrants
|
| |
$575,000
|
| |
$—
|
| |
$—
|
Private Warrants
|
| |
$—
|
| |
$—
|
| |
$560,000
|
Working Capital Loan Conversion Option
|
| |
$—
|
| |
$—
|
| |
$—
|
|
| |
December 31, 2023
|
||||||
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
Assets
|
| |
|
| |
|
| |
|
Cash held in Trust Account
|
| |
$62,418,210
|
| |
$—
|
| |
$—
|
Liabilities
|
| |
|
| |
|
| |
|
Public Warrants
|
| |
$230,000
|
| |
$—
|
| |
$—
|
Private Warrants
|
| |
$—
|
| |
$—
|
| |
$224,000
|
Working Capital Loan Conversion Option
|
| |
$—
|
| |
$—
|
| |
$—
|
|
| |
March 31, 2024
|
| |
December 31, 2023
|
Input
|
| |
|
| |
|
Risk-free interest rate
|
| |
4.17%
|
| |
3.81%
|
Expected term to Initial Business Combination (years)
|
| |
0.25
|
| |
0.25
|
Expected volatility
|
| |
de minimis
|
| |
de minimis
|
Common stock price
|
| |
$11.03
|
| |
$10.89
|
Dividend yield
|
| |
0.0%
|
| |
0.0%
|
December 31, 2023
|
| |
$224,000
|
|
| |
336,000
|
March 31, 2024
|
| |
$560,000
|
|
| |
|
December 31, 2022
|
| |
$560,000
|
|
| |
—
|
March 31, 2023
|
| |
$560,000
|
|
| |
December 31,
|
|||
|
| |
2023
|
| |
2022
|
Assets:
|
| |
|
| |
|
Current assets:
|
| |
|
| |
|
Cash
|
| |
$224,394
|
| |
$1,426,006
|
Restricted cash
|
| |
75,773
|
| |
—
|
Income tax receivable
|
| |
13,937
|
| |
—
|
Prepaid expenses
|
| |
4,091
|
| |
367,169
|
Total current asset
|
| |
318,195
|
| |
1,793,175
|
|
| |
|
| |
|
Cash and Investment held in Trust Account
|
| |
62,418,210
|
| |
237,038,010
|
Total assets
|
| |
$62,736,405
|
| |
$238,831,185
|
|
| |
|
| |
|
Liabilities and Stockholders’ Deficit
|
| |
|
| |
|
Current liabilities:
|
| |
|
| |
|
Accounts payable and accrued expenses
|
| |
$4,408,080
|
| |
$1,001,990
|
|
| |
240,000
|
| |
120,000
|
Franchise taxes payable
|
| |
40,030
|
| |
63,283
|
Income taxes payable
|
| |
—
|
| |
645,442
|
Excise tax payable
|
| |
2,235,006
|
| |
—
|
Redemption payable
|
| |
43,640,022
|
| |
—
|
|
| |
1,875,000
|
| |
—
|
Total current liabilities
|
| |
52,438,138
|
| |
1,830,715
|
|
| |
|
| |
|
Warrant liability
|
| |
454,000
|
| |
1,135,000
|
Marketing agreement
|
| |
150,000
|
| |
150,000
|
Deferred underwriting fee
|
| |
—
|
| |
8,650,000
|
Total liabilities
|
| |
53,042,138
|
| |
11,765,715
|
Commitments and Contingencies (Note 6)
|
| |
|
| |
|
Class A common stock subject to possible redemption, 1,717,578 and 23,000,000
shares at redemption value of $10.98 and 10.31 per share as of December 31, 2023 and 2022, respectively
|
| |
18,853,961
|
| |
237,020,680
|
|
| |
|
| |
|
Stockholders’ Deficit:
|
| |
|
| |
|
Preferred stock, $0.0001 par value; 1,000,000 shares
authorized; none issued and outstanding
|
| |
—
|
| |
—
|
Class A common stock, $0.0001 par value; 500,000,000
shares authorized; 5,000,000 and none issued and outstanding, (excluding 1,717,578 and 23,000,000 shares subject to possible redemption), respectively
|
| |
500
|
| |
—
|
Class B common stock, $0.0001 par value; 50,000,000
shares authorized; 750,000 and 5,750,000 shares issued and outstanding, respectively
|
| |
75
|
| |
575
|
Additional paid-in capital
|
| |
—
|
| |
—
|
Accumulated deficit
|
| |
(9,160,269)
|
| |
(9,955,785)
|
Total stockholders’ deficit
|
| |
(9,159,694)
|
| |
(9,955,210)
|
Total Liabilities, Class A Common Stock
Subject to Possible Redemption and Stockholders’ Deficit
|
| |
$62,736,405
|
| |
$238,831,185
|
|
| |
For the Year Ended
December 31,
|
|||
|
| |
2023
|
| |
2022
|
Operating costs
|
| |
$5,219,930
|
| |
$1,784,832
|
Marketing service fee
|
| |
—
|
| |
150,000
|
Loss from operations
|
| |
(5,219,930)
|
| |
(1,934,832)
|
|
| |
|
| |
|
Other Income
|
| |
|
| |
|
Change in fair value of warrant liabilities
|
| |
681,000
|
| |
10,669,000
|
Recovery of offering costs allocated to warrants
|
| |
309,534
|
| |
—
|
Operating account interest income
|
| |
14,786
|
| |
7,413
|
Income from Trust Account
|
| |
5,350,288
|
| |
3,433,975
|
Total other income
|
| |
6,355,608
|
| |
14,110,388
|
|
| |
|
| |
|
Income before provision for income taxes
|
| |
1,135,678
|
| |
12,175,556
|
Provision for income taxes
|
| |
(1,111,731)
|
| |
(645,442)
|
Net income
|
| |
$23,947
|
| |
$11,530,114
|
|
| |
|
| |
|
Basic and diluted weighted average shares outstanding,
Class A common stock subject to possible redemption
|
| |
11,072,452
|
| |
23,000,000
|
Basic and diluted net income per share,
Class A common stock subject to possible redemption
|
| |
$0.00
|
| |
$0.40
|
Basic and diluted weighted average shares outstanding,
Class A (non-redeemable) and Class B common stock
|
| |
5,750,000
|
| |
5,750,000
|
Basic and diluted net income per share,
Class A (non-redeemable) and Class B common stock
|
| |
$0.00
|
| |
$0.40
|
|
| |
Class A Common Stock
|
| |
Class B Common Stock
|
| |
Additional
Paid-in
Capital
|
| |
Accumulated
Deficit
|
| |
Stockholders’
Deficit
|
||||||
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||
Balance as of December 31, 2021
|
| |
—
|
| |
$—
|
| |
5,750,000
|
| |
$575
|
| |
$—
|
| |
$(19,065,219)
|
| |
$(19,064,644)
|
Accretion for Class A common stock to redemption amount
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(2,420,680)
|
| |
(2,420,680)
|
Net income
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
11,530,114
|
| |
11,530,114
|
Balance as of December 31, 2022
|
| |
—
|
| |
—
|
| |
5,750,000
|
| |
575
|
| |
—
|
| |
(9,955,785)
|
| |
(9,955,210)
|
Excise tax payable in connection with redemptions
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(2,235,006)
|
| |
(2,235,006)
|
Extension funding of Trust Account
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(1,300,000)
|
| |
(1,300,000)
|
Waiver of Deferred Underwriting Fee
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
8,340,466
|
| |
8,340,466
|
Conversion of Class B common stock to Class A common stock
|
| |
5,000,000
|
| |
500
|
| |
(5,000,000)
|
| |
(500)
|
| |
—
|
| |
—
|
| |
—
|
Accretion for Class A common stock to redemption amount
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(4,033,891)
|
| |
(4,033,891)
|
Net income
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
23,947
|
| |
23,947
|
Balance as of December 31, 2023
|
| |
5,000,000
|
| |
$500
|
| |
750,000
|
| |
$75
|
| |
$—
|
| |
$(9,160,269)
|
| |
$(9,159,694)
|
|
| |
For the Year Ended
December 31,
|
|||
|
| |
2023
|
| |
2022
|
Cash flows from operating activities:
|
| |
|
| |
|
Net income
|
| |
$23,947
|
| |
$11,530,114
|
Adjustments to reconcile net income to net cash used in operating activities:
|
| |
|
| |
|
Change in fair value of warrant liability
|
| |
(681,000)
|
| |
(10,669,000)
|
Recovery of offering costs allocated to warrants
|
| |
(309,534)
|
| |
—
|
Income from investments held in Trust Account
|
| |
(5,350,288)
|
| |
(3,433,975)
|
Changes in assets and liabilities:
|
| |
|
| |
|
Prepaid expenses
|
| |
363,078
|
| |
452,365
|
Accounts payable and accrued expenses
|
| |
3,406,090
|
| |
345,676
|
Franchise tax payable
|
| |
(23,253)
|
| |
645,442
|
Marketing service fee
|
| |
—
|
| |
150,000
|
Due to related party
|
| |
120,000
|
| |
120,000
|
Income taxes payable
|
| |
(659,379)
|
| |
(107,676)
|
Net cash used in operating activities
|
| |
(3,110,339)
|
| |
(967,054)
|
|
| |
|
| |
|
Cash flows from investing activities:
|
| |
|
| |
|
Trust extension funding
|
| |
(1,300,000)
|
| |
—
|
Cash withdrawn from Trust Account in connection with redemption
|
| |
179,860,588
|
| |
—
|
Cash withdrawn from Trust Account to pay taxes obligation
|
| |
1,409,500
|
| |
999,121
|
Net cash provided by investing activities
|
| |
179,970,088
|
| |
999,121
|
|
| |
|
| |
|
Cash flows from financing activities:
|
| |
|
| |
|
Redemption of common stock
|
| |
(179,860,588)
|
| |
—
|
Proceeds from issuance of promissory note to related party
|
| |
1,875,000
|
| |
—
|
Net cash used in financing activities
|
| |
(177,985,588)
|
| |
—
|
|
| |
|
| |
|
Net change in cash
|
| |
(1,125,839)
|
| |
32,067
|
Cash, beginning of the year
|
| |
1,426,006
|
| |
1,393,939
|
Cash, end of the year
|
| |
$300,167
|
| |
$1,426,006
|
|
| |
|
| |
|
Supplemental disclosure of cash flow information:
|
| |
|
| |
|
Remeasurement adjustment of carrying value of Class A
common stock to redemption amount
|
| |
$5,333,891
|
| |
$2,420,680
|
Conversion of Class B common stock to Class A common stock
|
| |
$500
|
| |
$—
|
Excise tax payable in connection with redemption
|
| |
$2,235,006
|
| |
$—
|
Impact of the waiver of deferred commission by the underwriters
|
| |
$8,340,466
|
| |
$—
|
Payable to redeemable shareholders
|
| |
$43,640,022
|
| |
$—
|
Income taxes paid
|
| |
$1,770,029
|
| |
$—
|
(a)
|
prior to the Effective Time, FIAC will continue (the “FIAC Continuance”) from the State of Delaware under the Delaware
General Corporation Law (“DGCL”) to the Province of Alberta under the Business Corporations Act (Alberta) (“ABCA”) and change its name to DevvStream Corp. (“New PubCo”).
|
(b)
|
following the FIAC Continuance, and in accordance with the applicable provisions of the Plan of Arrangement and the Business
Corporations Act (British Columbia) (the “BCBCA”), Amalco Sub and DevvStream will amalgamate to form one corporate entity (“Amalco”) in accordance with the terms of the BCBCA (the “Amalgamation”), and as a result of the Amalgamation,
(i) each Company Share issued and outstanding immediately prior to the Effective Time will be automatically exchanged for that certain number of New PubCo Common Shares equal to the applicable Per Common Share Amalgamation
Consideration, (ii) each Company Option and Company RSU issued and outstanding immediately prior to the Effective Time will be cancelled and converted into Converted Options and Converted RSUs, respectively, in an amount equal to the
Company Shares underlying such Company Option or Company RSU, respectively, multiplied by the Common Conversion Ratio (and, for Company Options, at an adjusted exercise price equal to the exercise price for such Company Option prior to
the Effective Time divided by the Common Conversion Ratio), (iii) each Company Warrant issued and outstanding immediately prior to the Effective Time shall become exercisable for New PubCo Common Shares in an amount equal to the Company
Shares underlying such Company Warrant multiplied by the Common Conversion Ratio (and at an adjusted exercise price equal to the exercise price for such Company Warrant prior to the Effective Time divided by the Common Conversion
Ratio), (iv) each holder of Company Convertible Notes, if any, issued and outstanding immediately prior to the Effective Time will first receive Company Shares and then New PubCo Common Shares in accordance with the terms of such
Company Convertible Notes and (v) each common share of Amalco Sub issued and outstanding immediately prior to the Effective Time will be automatically exchanged for one common share of Amalco (the FIAC Continuance and the Amalgamation, together with the other transactions related thereto, the “Proposed Transactions”).
|
(c)
|
Simultaneously with the execution of the Business Combination Agreement, FIAC and Focus Impact Sponsor, LLC, a Delaware
limited liability company (“FIAC Sponsor”) entered into a Sponsor Side Letter, pursuant to which, among other things, FIAC Sponsor agreed to forfeit (i) 10% of its SPAC Class B Shares effective as of the consummation of the Continuance at the closing of the Proposed Transactions and (ii) with FIAC Sponsor’s consent, up to 30% of its SPAC Class B Shares and/or warrants in connection with financing or non-redemption arrangements, if any, entered into prior to
consummation of the Business Combination Pursuant to the Sponsor Side Letter, FIAC Sponsor also agreed to (1) certain transfer restrictions with respect to SPAC securities, lock-up restrictions (terminating upon the earlier of: (A) 360 days after the Closing Date, (B) a liquidation, merger, capital stock exchange, reorganization or other similar transaction that results
in all of New PubCo’s stockholders having the right to exchange their equity for cash, securities or other property or (C) subsequent to the Closing Date, the closing price of the New Pubco Common Shares equaling or exceeding $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading
day period commencing at least 150 days after the Closing) and (2) to vote any FIAC shares held by it in favor of the
Business Combination Agreement, the Arrangement Resolution and the Proposed Transactions, and provided customary representations and warranties and covenants related to the foregoing.
|
(d)
|
In addition, contemporaneously with the execution of the Business Combination Agreement, DevvStream, FIAC and each of Devvio,
Inc., the majority and controlling shareholder of DevvStream, and DevvStream’s directors and officers (the “Core Company Securityholders”) entered into Company Support & Lock-Up
|
•
|
If the Proposed Transactions are consummated, New PubCo will bear Expenses of the parties, including the SPAC Specified
Expenses and any Excise Tax Liability (as defined below).
|
•
|
If (a) FIAC or DevvStream terminate the Business Combination Agreement as a result of a mutual written consent, the Required
SPAC Shareholder Approval not being obtained, or the Effective Time not occurring by the Outside Date or (b) DevvStream terminates the Business Combination Agreement due to a breach of any representation or warranty by FIAC or Amalco
Sub, then all Expenses incurred in connection with the Business Combination Agreement and the Proposed Transactions will be paid by the party incurring such Expenses, and no party will have any liability to any other party for any other
expenses or fees.
|
•
|
If (a) FIAC or DevvStream terminate the Business Combination Agreement due to the Required Company Shareholder Approval not
being obtained or (b) DevvStream terminates the Business Combination Agreement due to a Change in Recommendation by DevvStream’s board of directors or DevvStream entering into a Superior Proposal or (c) FIAC terminates the Business
Combination Agreement due to a breach of any representation or warranty by DevvStream or a Company Material Adverse Effect, DevvStream will pay to FIAC all Expenses incurred by FIAC in connection with the Business Combination Agreement
and the Proposed Transactions up to the date of such termination (including (i) SPAC Specified Expenses incurred in connection with the transactions, including SPAC Extension Expenses and (ii) any Excise Tax Liability provided that,
solely with respect to Excise Tax Liability, notice of such termination is provided after December 1, 2023).
|
|
| |
For the Year Ended December 31,
|
|||||||||
|
| |
2023
|
| |
2022
|
||||||
|
| |
Redeemable
Class A
|
| |
Non-redeemable
Class A and Class B
|
| |
Redeemable
Class A
|
| |
Non-redeemable
Class A and Class B
|
Basic and diluted net income per share
|
| |
|
| |
|
| |
|
| |
|
Numerator:
|
| |
|
| |
|
| |
|
| |
|
Allocation of net income
|
| |
$15,762
|
| |
$8,185
|
| |
$9,224,091
|
| |
$2,306,023
|
Denominator:
|
| |
|
| |
|
| |
|
| |
|
Weighted average shares outstanding
|
| |
11,072,452
|
| |
5,750,000
|
| |
23,000,000
|
| |
5,750,000
|
Basic and diluted net income per share
|
| |
$0.00
|
| |
$0.00
|
| |
$0.40
|
| |
$0.40
|
|
| |
December 31, 2023
|
| |
December 31, 2022
|
As of beginning of the period
|
| |
$237,020,680
|
| |
$234,600,000
|
Less:
|
| |
|
| |
|
Redemptions
|
| |
(223,500,610)
|
| |
—
|
Plus:
|
| |
|
| |
|
Extension funding of Trust Account
|
| |
1,300,000
|
| |
—
|
Remeasurement adjustment of carrying value to redemption value
|
| |
4,033,891
|
| |
2,420,680
|
Class A common stock subject to possible redemption
|
| |
$18,853,961
|
| |
$237,020,680
|
•
|
in whole and not in part;
|
•
|
at a price of $0.01
per warrant;
|
•
|
upon a minimum of 30
days’ prior written notice of redemption to each warrant holder; and
|
•
|
if, and only if, the closing price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for any 20 trading days within a 30-trading
day period ending three trading days before the Company sends the notice of redemption to the warrant holders.
|
•
|
in whole and not in part;
|
•
|
at $0.10 per
warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their
warrants on a cashless basis prior to redemption;
|
•
|
if, and only if, the closing price of the Company’s Class A common stock equals or exceeds $10.00 per public share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for
any 20 trading days within the 30-trading
day period ending
trading days before the Company sends the notice of redemption to the warrant holders; and |
•
|
if the closing price of the Class A common stock for any 20 trading days within a 30-trading day period
ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders is less than $18.00
per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant), the private placement warrants must also be concurrently called for redemption on the same terms as the
outstanding public warrants, as described above.
|
|
| |
December 31, 2023
|
||||||
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
Assets
|
| |
|
| |
|
| |
|
Investments held in Trust Account
|
| |
$62,418,210
|
| |
$ —
|
| |
$—
|
Liabilities
|
| |
|
| |
|
| |
|
Public Warrants
|
| |
$230,000
|
| |
$—
|
| |
$—
|
Private Warrants
|
| |
$—
|
| |
$—
|
| |
$224,000
|
Working Capital Loan Conversion Option
|
| |
$—
|
| |
$—
|
| |
$—
|
|
| |
December 31, 2022
|
||||||
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
Assets
|
| |
|
| |
|
| |
|
Investments held in Trust Account
|
| |
$237,038,010
|
| |
$ —
|
| |
$—
|
Liabilities
|
| |
|
| |
|
| |
|
Public Warrants
|
| |
$575,000
|
| |
$—
|
| |
$—
|
Private Warrants
|
| |
$—
|
| |
$—
|
| |
$560,000
|
|
| |
December 31,
2023
|
| |
December 31,
2022
|
Input
|
| |
|
| |
|
Risk-free interest rate
|
| |
3.81%
|
| |
3.95%
|
Expected term to initial Business Combination (years)
|
| |
0.25
|
| |
0.25
|
Expected volatility
|
| |
de minimis%
|
| |
de minimis
|
Common stock price
|
| |
$10.89
|
| |
$10.18
|
Dividend yield
|
| |
0.0%
|
| |
0.0%
|
|
| |
December 31,
2023
|
| |
December 31,
2022
|
Deferred tax asset
|
| |
|
| |
|
Federal net operating loss
|
| |
$—
|
| |
$—
|
Organizational costs/Startup expenses
|
| |
966,411
|
| |
418,972
|
Total deferred tax asset
|
| |
966,411
|
| |
418,972
|
Valuation allowance
|
| |
(966,411)
|
| |
(418,972)
|
Deferred tax asset, net of allowance
|
| |
$—
|
| |
$—
|
|
| |
December 31,
2023
|
| |
December 31,
2022
|
Federal
|
| |
|
| |
|
Current
|
| |
$1,078,985
|
| |
$645,442
|
Deferred
|
| |
(531,316)
|
| |
(329,066)
|
State and Local
|
| |
|
| |
|
Current
|
| |
32,746
|
| |
—
|
Deferred
|
| |
(16,125)
|
| |
—
|
Change in valuation allowance
|
| |
547,441
|
| |
329,066
|
Income tax provision
|
| |
$1,111,731
|
| |
$645,442
|
|
| |
December 31,
2023
|
| |
December 31,
2022
|
Statutory federal income tax rate
|
| |
21.0%
|
| |
21.0%
|
State taxes, net of federal tax benefit
|
| |
0.6%
|
| |
0.0%
|
Tax penalty
|
| |
0.1%
|
| |
0.0%
|
Change in fair value of warrant liability
|
| |
(13.0)%
|
| |
(18.4)%
|
Warrant transaction costs
|
| |
(5.9)%
|
| |
0.0%
|
Business Combination expenses
|
| |
47.4%
|
| |
0.0%
|
Change in valuation allowance
|
| |
47.7%
|
| |
2.7%
|
Income tax provision
|
| |
97.9%
|
| |
5.3%
|
As at
|
| |
Notes
|
| |
April 30, 2024
|
| |
July 31, 2023
|
ASSETS
|
| |
|
| |
|
| |
|
Current assets
|
| |
|
| |
|
| |
|
Cash
|
| |
|
| |
$102,990
|
| |
$489,971
|
GST receivable
|
| |
|
| |
77,611
|
| |
49,408
|
Prepaid expenses
|
| |
|
| |
57,205
|
| |
311,690
|
Total current assets
|
| |
|
| |
237,806
|
| |
851,069
|
|
| |
|
| |
|
| |
|
Equipment
|
| |
|
| |
1,357
|
| |
2,821
|
Total assets
|
| |
|
| |
$239,163
|
| |
$853,890
|
|
| |
|
| |
|
| |
|
LIABILITIES AND SHAREHOLDERS’ DEFICIENCY
|
| |
|
| |
|
| |
|
Current liabilities
|
| |
|
| |
|
| |
|
Accounts payable and accrued liabilities
|
| |
5
|
| |
$4,836,165
|
| |
$908,652
|
Convertible debenture
|
| |
6
|
| |
940,863
|
| |
—
|
Derivative liability
|
| |
6
|
| |
53,650
|
| |
—
|
Total current liabilities
|
| |
|
| |
5,830,678
|
| |
908,652
|
|
| |
|
| |
|
| |
|
Shareholders’ deficiency
|
| |
|
| |
|
| |
|
Common shares
(No par value, unlimited common shares authorized; 29,603,123 SVS and
4,650,000 MVS issued and outstanding) (July 31, 2023 – 28,419,790 SVS and 4,650,000 MVS)
|
| |
7
|
| |
—
|
| |
—
|
Additional paid in capital
|
| |
7
|
| |
13,108,152
|
| |
11,883,289
|
Accumulated other comprehensive loss
|
| |
|
| |
(16,993)
|
| |
(83,570)
|
Deficit
|
| |
|
| |
(18,682,674)
|
| |
(11,854,481)
|
Total shareholders’ deficiency
|
| |
|
| |
(5,591,515)
|
| |
(54,762)
|
Total liabilities and shareholders’ deficiency
|
| |
|
| |
$239,163
|
| |
$853,890
|
|
| |
|
| |
|
| |
|
Nature of operations and going concern
|
| |
1
|
| |
|
| |
|
Commitments
|
| |
11
|
| |
|
| |
|
Subsequent events
|
| |
12
|
| |
|
| |
|
|
| |
Notes
|
| |
Nine months
ended
April 30, 2024
|
| |
Nine months
ended
April 30, 2023
|
| |
Three months
ended
April 30, 2024
|
| |
Three months
ended
April 30, 2023
|
Operating expenses
|
| |
|
| |
|
| |
|
| |
|
| |
|
Advertising and promotion
|
| |
|
| |
$365,406
|
| |
$423,395
|
| |
$38,756
|
| |
$162,619
|
Depreciation
|
| |
|
| |
1,374
|
| |
1,387
|
| |
450
|
| |
463
|
General and administrative
|
| |
|
| |
393,231
|
| |
336,406
|
| |
103,229
|
| |
164,246
|
Professional fees
|
| |
|
| |
4,263,900
|
| |
1,248,164
|
| |
942,688
|
| |
516,487
|
Salaries and wages
|
| |
|
| |
617,400
|
| |
574,086
|
| |
201,570
|
| |
185,594
|
Share-based compensation
|
| |
7
|
| |
1,048,750
|
| |
1,257,985
|
| |
262,433
|
| |
471,477
|
Total operating expenses
|
| |
|
| |
(6,690,061)
|
| |
(3,841,423)
|
| |
(1,549,126)
|
| |
(1,500,886)
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Other income (expense)
|
| |
|
| |
|
| |
|
| |
|
| |
|
Other income
|
| |
|
| |
—
|
| |
3,597
|
| |
—
|
| |
—
|
Interest and accretion expense
|
| |
6
|
| |
(35,677)
|
| |
(906)
|
| |
(33,133)
|
| |
(906)
|
Unrealized gain (loss) on derivative liability
|
| |
6
|
| |
(700)
|
| |
—
|
| |
500
|
| |
—
|
Unrealized (loss) on convertible debt – FVTPL
|
| |
|
| |
(50,000)
|
| |
—
|
| |
(50,000)
|
| |
—
|
Foreign exchange gain (loss)
|
| |
|
| |
(51,755)
|
| |
79,353
|
| |
(85,860)
|
| |
14,876
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Net loss
|
| |
|
| |
$(6,828,193)
|
| |
$(3,759,379)
|
| |
$(1,717,619)
|
| |
$(1,486,916)
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Other comprehensive gain (loss)
|
| |
|
| |
|
| |
|
| |
|
| |
|
Foreign currency translation
|
| |
|
| |
66,577
|
| |
(8,616)
|
| |
107,513
|
| |
(17,153)
|
Net loss and comprehensive loss
|
| |
|
| |
(6,761,616)
|
| |
(3,767,995)
|
| |
(1,610,106)
|
| |
(1,504,069)
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Weighted average number of shares – Basic and diluted
|
| |
|
| |
34,175,629
|
| |
29,541,622
|
| |
34,253,123
|
| |
31,899,790
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Loss per share – Basic and diluted
|
| |
|
| |
$(0.20)
|
| |
$(0.13)
|
| |
$(0.05)
|
| |
$(0.05)
|
|
| |
Note
|
| |
Number of
Subordinate
Voting Shares
(“SVS”)
|
| |
Number of
Multiple Voting
Shares
(“MVS”)
|
| |
Additional
Paid-in
Capital
|
| |
Accumulated
Deficit
|
| |
Accumulated
other
comprehensive
(loss)
|
| |
Total
shareholders’
equity
(deficiency)
|
Balance, July 31, 2022
|
| |
|
| |
20,543,751
|
| |
4,650,000
|
| |
$6,818,147
|
| |
$(5,949,828)
|
| |
$(84,448)
|
| |
$783,871
|
Share based compensation – RSUs
|
| |
7
|
| |
—
|
| |
—
|
| |
794,669
|
| |
—
|
| |
—
|
| |
794,669
|
Share based compensation – Options
|
| |
7
|
| |
—
|
| |
—
|
| |
463,316
|
| |
—
|
| |
—
|
| |
463,316
|
Shares and warrants issued on RTO
|
| |
4
|
| |
6,706,039
|
| |
—
|
| |
3,721,852
|
| |
—
|
| |
—
|
| |
3,721,852
|
Recapitalization on RTO
|
| |
4
|
| |
—
|
| |
—
|
| |
(797,505)
|
| |
—
|
| |
—
|
| |
(797,505)
|
Foreign currency translation
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(8,616)
|
| |
(8,616)
|
Net loss
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
(3,759,379)
|
| |
—
|
| |
(3,759,379)
|
Balance, April 30, 2023
|
| |
|
| |
27,249,790
|
| |
4,650,000
|
| |
11,000,479
|
| |
(9,709,207)
|
| |
(93,064)
|
| |
1,198,208
|
Balance, July 31, 2023
|
| |
|
| |
28,419,790
|
| |
4,650,000
|
| |
11,883,289
|
| |
(11,854,481)
|
| |
(83,570)
|
| |
(54,762)
|
Share based compensation – RSUs
|
| |
7
|
| |
—
|
| |
—
|
| |
476,709
|
| |
—
|
| |
—
|
| |
476,709
|
Share based compensation – Options
|
| |
7
|
| |
—
|
| |
—
|
| |
572,041
|
| |
—
|
| |
—
|
| |
572,041
|
Shares issued for warrant exercises
|
| |
7
|
| |
1,183,333
|
| |
—
|
| |
176,113
|
| |
—
|
| |
—
|
| |
176,113
|
Foreign currency translation
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
66,577
|
| |
66,577
|
Net loss
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
(6,828,193)
|
| |
—
|
| |
(6,828,193)
|
Balance, April 30, 2024
|
| |
|
| |
29,603,123
|
| |
4,650,000
|
| |
13,108,152
|
| |
(18,682,674)
|
| |
(16,993)
|
| |
(5,591,515)
|
|
| |
For the nine
months ended
April 30, 2024
|
| |
For the nine
months ended
April 30, 2023
|
Operating activities
|
| |
|
| |
|
Net loss for the period
|
| |
$(6,828,193)
|
| |
$(3,759,379)
|
Items not affecting cash:
|
| |
|
| |
|
Depreciation
|
| |
1,374
|
| |
1,387
|
Non-cash general and administrative expenses
|
| |
50,000
|
| |
—
|
Share based compensation
|
| |
1,048,750
|
| |
1,257,985
|
Unrealized loss on derivative liability
|
| |
700
|
| |
—
|
Unrealized loss on convertible debt
|
| |
50,000
|
| |
—
|
Accrued interest
|
| |
7,224
|
| |
—
|
Accretion expense
|
| |
23,073
|
| |
—
|
|
| |
|
| |
|
Changes in non-cash working capital items:
|
| |
|
| |
|
Other receivables
|
| |
(30,406)
|
| |
(26,474)
|
Prepaid expenses
|
| |
245,941
|
| |
68,654
|
Accounts payable and accrued liabilities
|
| |
4,010,175
|
| |
69,180
|
Net cash used in operating activities
|
| |
(1,421,362)
|
| |
(2,388,647)
|
|
| |
|
| |
|
Investing activities
|
| |
|
| |
|
Cash assumed on RTO
|
| |
—
|
| |
10
|
Net cash provided by investing activities
|
| |
—
|
| |
10
|
|
| |
|
| |
|
Financing activities
|
| |
|
| |
|
Proceeds from issuance of convertible debentures, net of issuance costs
|
| |
863,516
|
| |
—
|
Proceeds from warrant exercise
|
| |
176,113
|
| |
—
|
Net cash provided by financing activities
|
| |
1,039,629
|
| |
—
|
|
| |
|
| |
|
Effect of exchange rate changes on cash
|
| |
(5,248)
|
| |
(177,385)
|
|
| |
|
| |
|
Net decrease in cash
|
| |
(386,981)
|
| |
(2,566,022)
|
Cash, Beginning
|
| |
489,971
|
| |
3,755,655
|
Cash, Ending
|
| |
$102,990
|
| |
$1,189,633
|
|
| |
|
| |
|
Supplemental information:
|
| |
|
| |
|
Fair value of securities issued for the acquisition of DevvStream Inc.
(Note 4)
|
| |
|
| |
$3,721,852
|
Financing costs in accounts payable and accrued liabilities
|
| |
$41,039
|
| |
|
Name of subsidiary
|
| |
Place of incorporation
|
| |
Ownership
|
DESG
|
| |
Delaware, USA
|
| |
100%
|
Finco
|
| |
British Columbia, Canada
|
| |
100%
|
Fair value of shares retained by former shareholders of the Company
(1,249,789 post 28.09:1 consolidation shares at CAD$0.60 ($0.44))
|
| |
$551,820
|
Fair value of shares issued to former shareholders of Finco
(5,456,250 shares at CAD$0.60 ($0.44))
|
| |
2,409,100
|
Fair value of replacement Finco warrants
|
| |
760,932
|
Amounts due to Finco
|
| |
(3,014,157)
|
Amounts due from the Company
|
| |
14,425
|
Total consideration
|
| |
722,120
|
|
| |
|
Net Assets (Liabilities) Acquired of the Company and Finco:
|
| |
|
Cash
|
| |
$10
|
Accounts payable and accrued liabilities
|
| |
(75,396)
|
Total net assets (liabilities)
|
| |
$(75,386)
|
|
| |
|
Reduction to additional paid-in capital as a result of the recapitalization
|
| |
$797,506
|
|
| |
April 30, 2024
|
| |
July 31, 2023
|
Accounts payable
|
| |
$4,071,114
|
| |
$490,287
|
Accrued liabilities
|
| |
765,051
|
| |
418,365
|
|
| |
$4,836,165
|
| |
$908,652
|
•
|
At a conversion price equal to the greater of (a) $7.65 multiplied by the common conversion ratio stipulated by the business
combination agreement (the “Common Conversion Ratio”), and (b) CAD$1.03. The shares are thereafter exchanged for common shares of Focus Impact at the Common Conversion Ratio.
|
•
|
If the Company completes the De-SPAC transaction, and the convertible notes are not converted into shares, the maturity date
will accelerate and the principal plus interest will become repayable within 10 days after the closing of the De-SPAC transaction.
|
•
|
At a conversion price equal to the greater of (a) the 30-day volume weighted average trading price (“VWAP”) of the shares on
Cboe Canada stock exchange and (b) CAD$1.03.
|
•
|
Each warrant will carry the right to purchase a share with an exercise price equal to the greater of (a) a 20% premium on the
30-day VWAP and (b) the floor price of CAD$1.03. The warrants will expire 2 years after the conversion date.
|
•
|
At a conversion price equal to the greater of (a) $7.65 multiplied by the Common Conversion Ratio, and (b) CAD$1.03. The shares
are thereafter exchanged for common shares of Focus Impact at the Common Conversion Ratio
|
•
|
The shares are thereafter exchanged for common shares of Focus Impact at the common conversion ratio.
|
•
|
At a conversion price equal to the greater of (a) the 30-day VWAP of the shares on Cboe Canada stock exchange and (b) CAD$1.03.
|
•
|
Each warrant will carry the right to purchase a share with an exercise price equal to the greater of (a) a 20% premium on the
30-day VWAP and (b) the floor price of CAD$1.03. The warrants will expire 2 years after the conversion date.
|
•
|
At a conversion price equal to the greater of (a) a 25% discount to the 20-day VWAP of the shares on the Cboe Exchange
multiplied by the Common Conversion Ratio, and (b) $2.00.
|
•
|
The shares are thereafter exchanged for common shares of Focus Impact at the common conversion ratio.
|
•
|
If the Company completes the De-SPAC transaction, and the convertible notes are not converted into shares, the maturity date
will accelerate and the principal plus interest will become repayable within 10 days after the closing of the De-SPAC transaction.
|
•
|
At a conversion price equal to the greater of (a) a 25% discount to the 20-day VWAP of the shares on the Cboe Exchange
calculated on the conversion date and b) the floor price defined as the current market price on the date of announcement of the offering which was CAD$0.475.
|
•
|
Each warrant will carry the right to purchase a share with an exercise price equal to the greater of (a) a 20% premium on the
20-day VWAP and (b) the floor price defined as the current market price on the date of announcement of the offering which was CAD $0.475.
|
•
|
The warrants will expire 2 years after the conversion date.
|
•
|
At a conversion price equal to the greater of (a) the price that is a 25% discount to the 20-day VWAP of the shares on Cboe
Canada stock exchange, and (b) $2.00. The shares are thereafter exchanged for common shares of Focus Impact at the Common Conversion Ratio.
|
•
|
If the Company completes the De-SPAC transaction, and the convertible notes are not converted into shares, the maturity date
will accelerate and the principal plus interest will become repayable within 10 days after the closing of the De-SPAC transaction.
|
•
|
At a conversion price equal to the greater of (a) the price that is a 25% discount to the 20-day VWAP of the shares on Cboe
Canada stock exchange and (b) CAD$0.475.
|
•
|
Each warrant will carry the right to purchase a share with an exercise price equal to the greater of (a) a 20% premium on the
30-day VWAP and (b) the floor price of CAD$0.475. The warrants will expire 2 years after the conversion date.
|
Balance as at August 1, 2023
|
| |
$—
|
Issued
|
| |
950,000
|
Fair value of embedded derivative
|
| |
(52,950)
|
Transaction costs
|
| |
(36,484)
|
Accretion
|
| |
23,073
|
Interest
|
| |
7,224
|
Unrealized loss on convertible debt – FVTPL
|
| |
50,000
|
Balance as at April 30, 2024
|
| |
$940,863
|
Balance as at August 1, 2023
|
| |
$—
|
Derivative liability component of certain issued convertible debentures
|
| |
52,950
|
Loss on revaluation
|
| |
700
|
Balance as at April 30, 2024
|
| |
$53,650
|
|
| |
At initial
measurement
|
| |
As at
April 30, 2024
|
Probability of De-SPAC Transaction closing
|
| |
90%
|
| |
90%
|
Risk-free interest rate
|
| |
4.62% to 4.87%
|
| |
4.80% to 4.87%
|
Expected term (years)
|
| |
0.55 to 0.82
|
| |
0.44 to 0.80
|
Expected annual volatility for the Company
|
| |
87.5% to 120%
|
| |
100% to 115%
|
Expected annual volatility for Focus Impact
|
| |
5%
|
| |
2.5% to 5%
|
Common conversion ratio
|
| |
0.155
|
| |
0.155
|
Foreign exchange rate
|
| |
0.727 to 0.747
|
| |
0.728
|
|
| |
Number of
warrants
|
| |
Weighted
Average
Exercise price
|
| |
Remaining
life (Years)
|
Balance, July 31, 2022
|
| |
7,959,376
|
| |
CAD$0.70
|
| |
1.80
|
Replacement Finco Warrants
|
| |
2,997,975
|
| |
CAD$1.20
|
| |
1.27
|
Issued
|
| |
85,000
|
| |
CAD$2.00
|
| |
1.92
|
Exercised
|
| |
(1,170,000)
|
| |
CAD$0.35
|
| |
—
|
Balance, July 31, 2023
|
| |
9,872,351
|
| |
CAD$0.90
|
| |
1.85
|
Exercised
|
| |
(1,183,333)
|
| |
CAD$0.20
|
| |
—
|
Balance, April 30, 2024
|
| |
8,689,018
|
| |
CAD$1.00
|
| |
0.93
|
Number of warrants outstanding
|
| |
Exercise price
|
| |
Expiry date
|
6,787,351
|
| |
CAD$1.20
|
| |
November 7, 2024
|
85,000
|
| |
CAD$2.00
|
| |
June 30, 2025
|
1,816,667
|
| |
CAD$0.20
|
| |
September 29, 2026
|
8,689,018
|
| |
|
| |
|
|
| |
Number of
options
|
| |
Weighted average
exercise price
|
Outstanding, July 31, 2022
|
| |
1,980,000
|
| |
CAD$0.80
|
Granted
|
| |
2,125,000
|
| |
CAD$0.89
|
Outstanding, July 31, 2023 and April 30, 2024
|
| |
4,105,000
|
| |
CAD$0.85
|
Exercisable, July 31, 2023
|
| |
693,750
|
| |
CAD$0.81
|
Exercisable, April 30, 2024
|
| |
1,654,500
|
| |
CAD$0.83
|
Number of options outstanding
|
| |
Exercise
price
|
| |
Expiry date
|
| |
Number
of options
exercisable
|
175,000
|
| |
CAD$0.80
|
| |
January 17, 2028
|
| |
87,500
|
550,000
|
| |
CAD$1.11
|
| |
May 15, 2028
|
| |
137,500
|
50,000
|
| |
CAD$1.18
|
| |
June 26, 2028
|
| |
12,500
|
1,500,000
|
| |
CAD$0.80
|
| |
January 17, 2032
|
| |
600,000
|
360,000
|
| |
CAD$0.80
|
| |
March 1, 2032
|
| |
144,000
|
Number of options outstanding
|
| |
Exercise
price
|
| |
Expiry date
|
| |
Number
of options
exercisable
|
60,000
|
| |
CAD$0.80
|
| |
March 14, 2032
|
| |
24,000
|
60,000
|
| |
CAD$0.80
|
| |
April 13, 2032
|
| |
24,000
|
500,000
|
| |
CAD$0.80
|
| |
October 12, 2032
|
| |
200,000
|
850,000
|
| |
CAD$0.80
|
| |
February 6, 2033
|
| |
425,000
|
4,105,000
|
| |
|
| |
|
| |
1,654,500
|
Assumptions
|
| |
|
Risk-free interest rate
|
| |
2.93% - 3.52%
|
Expected volatility
|
| |
150%
|
Fair value of underlying share
|
| |
CAD$0.60 - CAD$0.67
|
Exercise price
|
| |
CAD$0.80
|
Dividend yield
|
| |
0%
|
Expected life (years)
|
| |
5.00 - 10.00
|
Number of RSUs outstanding
|
| |
Grant date
|
| |
Number of RSUs
vested
|
60,000
|
| |
November 30, 2021
|
| |
40,000
|
2,500,000
|
| |
December 24, 2021
|
| |
1,000,000
|
120,000
|
| |
March 1, 2022
|
| |
48,000
|
4,100,000
|
| |
March 14, 2022
|
| |
1,640,000
|
6,780,000
|
| |
|
| |
2,728,000
|
Number of RSUs outstanding
|
| |
Grant date
|
| |
Number of RSUs
vested
|
60,000
|
| |
November 30, 2021
|
| |
20,000
|
2,500,000
|
| |
December 24, 2021
|
| |
250,000
|
120,000
|
| |
March 1, 2022
|
| |
12,000
|
4,100,000
|
| |
March 14, 2022
|
| |
410,000
|
6,780,000
|
| |
|
| |
692,000
|
|
| |
Nine months
ended April 30,
2024
|
| |
Nine months
ended April 30,
2023
|
| |
Three months
ended April 30,
2024
|
| |
Three months
ended April 30,
2023
|
Salaries and wages
|
| |
$473,923
|
| |
$461,772
|
| |
$150,154
|
| |
$157,581
|
Professional fees
|
| |
123,207
|
| |
126,349
|
| |
33,151
|
| |
49,720
|
Share based compensation
|
| |
741,727
|
| |
1,092,122
|
| |
193,339
|
| |
341,086
|
|
| |
$1,338,857
|
| |
$1,680,243
|
| |
$376,644
|
| |
$548,387
|
|
| |
Level in fair
value hierarchy
|
| |
April 30, 2024
|
| |
July 31,
2023
|
Amortized cost:
|
| |
|
| |
|
| |
|
Cash
|
| |
|
| |
$102,990
|
| |
$489,971
|
GST receivable
|
| |
|
| |
77,611
|
| |
49,408
|
|
| |
|
| |
$180,601
|
| |
$539,379
|
|
| |
Level in fair
value hierarchy
|
| |
April 30,
2024
|
| |
July 31,
2023
|
Amortized cost:
|
| |
|
| |
|
| |
|
Accounts payable and accrued liabilities
|
| |
|
| |
$4,836,165
|
| |
$908,652
|
Convertible debt
|
| |
|
| |
790,863
|
| |
—
|
|
| |
|
| |
|
| |
|
FVTPL:
|
| |
|
| |
|
| |
|
Derivative liability
|
| |
Level 3
|
| |
53,650
|
| |
—
|
Convertible debt – FVTPL
|
| |
Level 3
|
| |
150,000
|
| |
|
|
| |
|
| |
$5,830,678
|
| |
$908,652
|
•
|
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;
|
•
|
Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
|
•
|
Level 3 – Inputs that are not based on observable market data.
|
|
| |
Within one year
|
| |
Between one
and five years
|
| |
More than
five years
|
Accounts payable and accrued expenses
|
| |
$4,836,165
|
| |
$—
|
| |
$—
|
Convertible debt
|
| |
$884,341
|
| |
—
|
| |
—
|
a)
|
On March 7, 2023, the Company entered into a carbon credit streaming agreement with BC Road Builders and Heavy Construction
Association (“BCRB”) pursuant to which the Company will
|
b)
|
On September 12, 2023, the Company amended their existing strategic partnership agreement with Devvio, a related party. The
Company has committed to making specific payments to Devvio. They will provide a minimum advance of $1,000,000 by August 1, 2024, followed by $1,270,000 by August 1, 2025 and August 1, 2026. Additionally, starting from 2027, if
advance royalty payments fall below $1,000,000 in any year, Devvio has the right to terminate the Strategic Partnership Agreement. On July 8, 2024, the parties further amended the agreement such that the minimum advances extended by
one year and are now due as follows: $1,000,000 by August 1, 2025, followed by $1,270,000 by August 1, 2026 and August 1, 2027. Additionally starting in calendar year 2028, if advance royalty payments fall below $1,000,000 in any
year, Devvio has the right to terminate the Strategic Partnership Agreement.
|
c)
|
On February 16, 2024, the Company entered into a licensing agreement with Greenlines Technology Inc. for the use of certain
technologies. The Company has agreed to pay $42,000 within 15 days of the closing of the BCA. Commencing January 1, 2025, the Company has agreed to pay an annual fee of $12,000 of the first day of each calendar year for the use of the
technology.
|
d)
|
From time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal
course of business. At April 30, 2024, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s operations. There are also no proceedings in which any of
the Company’s directors, officers or affiliates is an adverse party or has a material interest adverse to the Company’s interest.
|
Toronto, Ontario
|
| |
Chartered Professional Accountants
|
December 1, 2023
|
| |
Licensed Public Accountants
|
As at
|
| |
Notes
|
| |
July 31,
2023
|
| |
July 31,
2022
|
ASSETS
|
| |
|
| |
|
| |
|
Current assets
|
| |
|
| |
|
| |
|
Cash
|
| |
|
| |
$489,971
|
| |
$3,755,655
|
GST receivable
|
| |
|
| |
49,408
|
| |
4,704
|
Prepaid expenses
|
| |
|
| |
311,690
|
| |
442,256
|
Total current assets
|
| |
|
| |
851,069
|
| |
4,202,615
|
|
| |
|
| |
|
| |
|
Equipment
|
| |
|
| |
2,821
|
| |
4,839
|
Total assets
|
| |
|
| |
$853,890
|
| |
$4,207,454
|
|
| |
|
| |
|
| |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIENCY)
|
| |
|
| |
|
| |
|
Current liabilities
|
| |
|
| |
|
| |
|
Accounts payable and accrued liabilities
|
| |
7
|
| |
$908,652
|
| |
$200,743
|
Due to DevvESG Streaming Finco Ltd.
|
| |
4
|
| |
—
|
| |
3,222,840
|
Total current liabilities
|
| |
|
| |
908,652
|
| |
3,423,583
|
|
| |
|
| |
|
| |
|
Shareholders’ equity (deficiency)
|
| |
|
| |
|
| |
|
Common shares
(No par value, unlimited common shares authorized; 28,419,790 SVS and
4,650,000 MVS issued and outstanding) (2022 – 20,543,751 SVS and 4,650,000 MVS)
|
| |
8
|
| |
—
|
| |
—
|
Additional paid in capital
|
| |
8
|
| |
11,883,289
|
| |
6,818,147
|
Accumulated other comprehensive loss
|
| |
|
| |
(83,570)
|
| |
(84,448)
|
Deficit
|
| |
|
| |
(11,854,481)
|
| |
(5,949,828)
|
Total shareholders’ equity (deficiency)
|
| |
|
| |
(54,762)
|
| |
783,871
|
Total liabilities and shareholders’ equity (deficiency)
|
| |
|
| |
$853,890
|
| |
$4,207,454
|
|
| |
|
| |
|
| |
|
Nature of operations and going concern
|
| |
1
|
| |
|
| |
|
Commitments
|
| |
13
|
| |
|
| |
|
Subsequent events
|
| |
14
|
| |
|
| |
|
|
| |
Note
|
| |
Year ended
July 31, 2023
|
| |
For the period from
incorporation on
August 27, 2021 to
July 31, 2022
|
Operating expenses
|
| |
|
| |
|
| |
|
Sales and marketing
|
| |
|
| |
$914,409
|
| |
$214,446
|
Depreciation
|
| |
|
| |
1,849
|
| |
973
|
General and administrative
|
| |
|
| |
443,549
|
| |
194,001
|
License fee
|
| |
5
|
| |
—
|
| |
1,574,854
|
Professional fees
|
| |
9
|
| |
1,994,826
|
| |
681,987
|
Salaries and wages
|
| |
9
|
| |
777,112
|
| |
506,617
|
Share – based compensation
|
| |
8, 9
|
| |
1,838,811
|
| |
946,007
|
Total operating expenses
|
| |
|
| |
(5,970,556)
|
| |
(4,118,885)
|
Other income/expenses
|
| |
|
| |
|
| |
|
Other income
|
| |
|
| |
10,139
|
| |
—
|
Foreign exchange gain (loss)
|
| |
|
| |
55,764
|
| |
(49,119)
|
Loss on impairment
|
| |
5, 6
|
| |
—
|
| |
(1,781,824)
|
|
| |
|
| |
|
| |
|
Net loss
|
| |
|
| |
$(5,904,653)
|
| |
$(5,949,828)
|
|
| |
|
| |
|
| |
|
Other comprehensive loss
|
| |
|
| |
|
| |
|
Foreign currency translation
|
| |
|
| |
878
|
| |
(84,448)
|
Net loss and comprehensive loss
|
| |
|
| |
(5,903,775)
|
| |
(6,034,276)
|
|
| |
|
| |
|
| |
|
Weighted average number of shares – Basic and diluted
|
| |
|
| |
30,398,859
|
| |
19,024,798
|
|
| |
|
| |
|
| |
|
Loss per share – Basic and diluted
|
| |
|
| |
$(0.19)
|
| |
$(0.32)
|
|
| |
Note
|
| |
Number of
Subordinate
Voting Stock
|
| |
Number of
Multiple
Voting
Stock
|
| |
Additional
Paid-in
Capital
|
| |
Accumulated
Deficit
|
| |
Accumulated
other
comprehensive
income (loss)
|
| |
Total
shareholders’
equity
(deficiency)
|
Balance, August 27, 2021
|
| |
|
| |
—
|
| |
—
|
| |
$—
|
| |
$—
|
| |
$—
|
| |
$—
|
Shares and units issued for cash net of issuance costs
|
| |
8
|
| |
20,543,751
|
| |
—
|
| |
5,356,193
|
| |
—
|
| |
—
|
| |
5,356,193
|
Shares issued for intangible asset
|
| |
8
|
| |
—
|
| |
4,650,000
|
| |
515,947
|
| |
—
|
| |
—
|
| |
515,947
|
Share based compensation – RSUs
|
| |
8
|
| |
—
|
| |
—
|
| |
696,716
|
| |
—
|
| |
—
|
| |
696,716
|
Share based compensation – Options
|
| |
8
|
| |
—
|
| |
—
|
| |
249,291
|
| |
—
|
| |
—
|
| |
249,291
|
Foreign currency translation
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(84,448)
|
| |
(84,448)
|
Net loss
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
(5,949,828)
|
| |
—
|
| |
(5,949,828)
|
Balance, July 31, 2022
|
| |
|
| |
20,543,751
|
| |
4,650,000
|
| |
$6,818,147
|
| |
$(5,949,828)
|
| |
$(84,448)
|
| |
$783,871
|
Share based compensation – RSUs
|
| |
8
|
| |
—
|
| |
—
|
| |
1,036,325
|
| |
—
|
| |
—
|
| |
1,036,325
|
Share based compensation – Options
|
| |
8
|
| |
—
|
| |
—
|
| |
778,742
|
| |
—
|
| |
—
|
| |
778,742
|
Shares issued for warrant exercises
|
| |
8
|
| |
1,170,000
|
| |
—
|
| |
301,984
|
| |
—
|
| |
—
|
| |
301,984
|
Shares and warrants issued on RTO
|
| |
4
|
| |
6,706,039
|
| |
—
|
| |
3,721,852
|
| |
—
|
| |
—
|
| |
3,721,852
|
Recapitalization on RTO
|
| |
4
|
| |
|
| |
|
| |
(797,505)
|
| |
|
| |
|
| |
(797,505)
|
Warrant fair value modification
|
| |
8
|
| |
—
|
| |
—
|
| |
23,744
|
| |
—
|
| |
—
|
| |
23,744
|
Foreign currency translation
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
878
|
| |
878
|
Net loss
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
(5,904,653)
|
| |
—
|
| |
(5,904,653)
|
Balance, July 31, 2023
|
| |
|
| |
28,419,790
|
| |
4,650,000
|
| |
$11,883,289
|
| |
$(11,854,481)
|
| |
$(83,570)
|
| |
$(54,762)
|
|
| |
For the year
ended July 31,
2023
|
| |
For the period
from incorporation
on August 27, 2021
to July 31, 2022
|
Operating activities
|
| |
|
| |
|
Net loss for the period
|
| |
$(5,904,653)
|
| |
$(5,949,828)
|
Items not affecting cash:
|
| |
|
| |
|
Depreciation
|
| |
1,849
|
| |
973
|
Share based compensation
|
| |
1,838,811
|
| |
946,007
|
Loss on impairment
|
| |
—
|
| |
1,781,824
|
Gain on forgiveness of accounts payable
|
| |
(6,542)
|
| |
—
|
|
| |
|
| |
|
Changes in non-cash working capital items:
|
| |
|
| |
|
Other receivables
|
| |
(44,147)
|
| |
(4,750)
|
Prepaid expenses
|
| |
115,817
|
| |
(446,588)
|
Accounts payable and accrued liabilities
|
| |
590,721
|
| |
202,709
|
Net cash used in operating activities
|
| |
(3,408,144)
|
| |
(3,469,653)
|
|
| |
|
| |
|
Investing activities
|
| |
|
| |
|
Cash assumed on RTO
|
| |
10
|
| |
—
|
Purchase of intangible assets
|
| |
—
|
| |
(1,281,848)
|
Purchase of property and equipment
|
| |
—
|
| |
(5,860)
|
Net cash provided by (used in) financing activities
|
| |
10
|
| |
(1,287,708)
|
|
| |
|
| |
|
Financing activities
|
| |
|
| |
|
Proceeds from issuance of shares
|
| |
—
|
| |
5,356,194
|
Proceeds from warrant exercise
|
| |
301,984
|
| |
—
|
Amounts due to DevvESG Streaming Finco Ltd.
|
| |
—
|
| |
3,254,412
|
Net cash provided by financing activities
|
| |
301,984
|
| |
8,610,606
|
|
| |
|
| |
|
Effect of exchange rate changes on cash
|
| |
(159,534)
|
| |
(97,590)
|
|
| |
|
| |
|
Net increase (decrease) in cash
|
| |
(3,265,684)
|
| |
3,755,655
|
Cash, Beginning
|
| |
3,755,655
|
| |
—
|
Cash, Ending
|
| |
$489,971
|
| |
$3,755,655
|
|
| |
|
| |
|
Supplemental information:
|
| |
|
| |
|
Taxes paid
|
| |
$—
|
| |
$—
|
Interest paid
|
| |
$—
|
| |
$—
|
Fair value of securities issued for the acquisition of
DevvStream Inc. (Note 4)
|
| |
$3,721,852
|
| |
$—
|
Amounts reclassified from additional paid in capital to
share capital upon exercise of warrants (Note 9)
|
| |
$22,407
|
| |
$—
|
Shares issued for intangible assets (Notes 6 and 9)
|
| |
—
|
| |
515,947
|
Share issuance costs in accounts payable and accrued liabilities
|
| |
$—
|
| |
$6,593
|
Name of subsidiary
|
| |
Place of incorporation
|
| |
Ownership
|
DESG
|
| |
Delaware, USA
|
| |
100%
|
Finco
|
| |
British Columbia, Canada
|
| |
100%
|
Computer equipment
|
| |
3 years
|
(i)
|
The Company held 33.25% of the voting rights (Notes 2 and 14); and
|
(ii)
|
The Company has representation on Marmota’s Board of Directors.
|
•
|
held to maturity (amortized cost);
|
•
|
available for sale (fair value through other comprehensive income);
|
•
|
otherwise, they are classified as trading (fair value through net income).
|
•
|
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
•
|
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly or indirectly; and
|
•
|
Level 3: one or more significant inputs used in a valuation technique are unobservable in determining fair values of the
asset or liability.
|
Fair value of shares retained by former shareholders of
the Company (1,249,789 post 28.09:1 consolidation shares at CAD$0.60 ($0.44))
|
| |
$551,820
|
Fair value of shares issued to former shareholders of
Finco (5,456,250 shares at CAD$0.60 ($0.44))
|
| |
2,409,100
|
Fair value of replacement Finco warrants
|
| |
760,932
|
Amounts due to Finco
|
| |
(3,014,157)
|
Amounts due from the Company
|
| |
14,425
|
Total consideration
|
| |
722,120
|
|
| |
|
Net Assets (Liabilities) Acquired of PubCo and Finco:
|
| |
|
Cash
|
| |
$10
|
Accounts payable and accrued liabilities
|
| |
(75,396)
|
Total net assets (liabilities)
|
| |
$(75,386)
|
|
| |
|
Reduction to additional paid-in capital as a result of the recapitalization
|
| |
$797,506
|
|
| |
July 31, 2023
|
| |
July 31, 2022
|
Accounts payable
|
| |
$490,287
|
| |
$177,560
|
Accrued liabilities
|
| |
418,365
|
| |
23,183
|
|
| |
$908,652
|
| |
$200,743
|
Assumptions
|
| |
July 31, 2022
|
Risk-free interest rate
|
| |
1.09%
|
Expected volatility
|
| |
150%
|
Fair value of underlying share
|
| |
CAD$0.02
|
Dividend yield
|
| |
0%
|
Expected life
|
| |
5 years
|
Assumptions
|
| |
July 31, 2022
|
Risk-free interest rate
|
| |
1.27%
|
Expected volatility
|
| |
150%
|
Fair value of underlying share
|
| |
CAD$0.60
|
Dividend yield
|
| |
0%
|
Expected life
|
| |
2.79 years
|
|
| |
Number of
warrants
|
| |
Weighted
Average
Exercise price
|
| |
Remaining
life (Years)
|
Balance, August 27, 2021
|
| |
|
| |
—
|
| |
—
|
Issued pursuant to private placement
|
| |
7,521,876
|
| |
CAD$0.67
|
| |
2.28
|
Finder’s warrants
|
| |
437,500
|
| |
CAD$1.20
|
| |
1.27
|
Balance, July 31, 2022
|
| |
7,959,376
|
| |
CAD$0.70
|
| |
1.80
|
Replacement Finco Warrants (Note 4)
|
| |
2,997,975
|
| |
CAD$1.20
|
| |
1.27
|
Issued
|
| |
85,000
|
| |
CAD$2.00
|
| |
1.92
|
Exercised
|
| |
(1,170,000)
|
| |
CAD$0.35
|
| |
—
|
Balance, July 31, 2023
|
| |
9,872,351
|
| |
CAD$0.90
|
| |
1.85
|
Number of warrants outstanding
|
| |
Exercise price
|
| |
Expiry date
|
6,787,351
|
| |
CAD$1.20
|
| |
November 7, 2024
|
85,000
|
| |
CAD$2.00
|
| |
June 30, 2025
|
3,000,000
|
| |
CAD$0.20
|
| |
September 29, 2026
|
9,872,351
|
| |
|
| |
|
|
| |
Number of
options
|
| |
Weighted average
exercise price
|
Outstanding, August 27, 2021
|
| |
—
|
| |
—
|
Granted
|
| |
1,980,000
|
| |
CAD$0.80
|
Outstanding, July 31, 2022
|
| |
1,980,000
|
| |
CAD$0.80
|
Granted
|
| |
2,125,000
|
| |
CAD$0.89
|
Outstanding, July 31, 2023
|
| |
4,105,000
|
| |
CAD$0.85
|
Exercisable, July 31, 2023
|
| |
693,750
|
| |
CAD$0.81
|
Number of options
outstanding
|
| |
Exercise
price
|
| |
Expiry date
|
| |
Number of
options
exercisable
|
175,000
|
| |
CAD$0.80
|
| |
January 17, 2028
|
| |
43,750
|
550,000
|
| |
CAD$1.11
|
| |
May 15, 2028
|
| |
30,000
|
50,000
|
| |
CAD$1.18
|
| |
June 26, 2028
|
| |
—
|
1,500,000
|
| |
CAD$0.80
|
| |
January 17, 2032
|
| |
375,000
|
360,000
|
| |
CAD$0.80
|
| |
March 1, 2032
|
| |
90,000
|
60,000
|
| |
CAD$0.80
|
| |
March 14, 2032
|
| |
15,000
|
60,000
|
| |
CAD$0.80
|
| |
April 13, 2032
|
| |
15,000
|
500,000
|
| |
CAD$0.80
|
| |
October 12, 2032
|
| |
125,000
|
850,000
|
| |
CAD$0.80
|
| |
February 6, 2033
|
| |
—
|
4,105,000
|
| |
|
| |
|
| |
693,750
|
Assumptions
|
| |
For the
year ended July 31,
2023
|
| |
For the period
from incorporation
on August 27,
2021 to July 31,
2022
|
Risk-free interest rate
|
| |
2.93 – 3.70%
|
| |
1.76 – 2.66%
|
Expected volatility
|
| |
150%
|
| |
150%
|
Fair value of underlying share
|
| |
CAD$0.60 – CAD$1.18
|
| |
CAD$0.60
|
Exercise price
|
| |
CAD$0.80 – CAD$1.18
|
| |
CAD$0.80
|
Dividend yield
|
| |
0%
|
| |
0%
|
Expected life (years)
|
| |
5.00 – 10.00
|
| |
10.00
|
•
|
20,000 on the first anniversary of the grant date
|
•
|
20,000 on the second anniversary of the grant date
|
•
|
20,000 on the third anniversary of the grant date
|
•
|
250,000 on the Listing Date
|
•
|
375,000 six months from the Listing Date
|
•
|
375,000 12 months from the Listing Date
|
•
|
375,000 18 months from the Listing Date
|
•
|
375,000 24 months from the Listing Date
|
•
|
375,000 30 months from the Listing Date
|
•
|
375,000 36 months from the Listing Date
|
•
|
12,000 on the Listing Date
|
•
|
18,000 six months from the Listing Date
|
•
|
18,000 12 months from the Listing Date
|
•
|
18,000 18 months from the Listing Date
|
•
|
18,000 24 months from the Listing Date
|
•
|
18,000 30 months from the Listing Date
|
•
|
18,000 36 months from the Listing Date
|
•
|
410,000 on the Listing Date
|
•
|
615,000 six months from the Listing Date
|
•
|
615,000 12 months from the Listing Date
|
•
|
615,000 18 months from the Listing Date
|
•
|
615,000 24 months from the Listing Date
|
•
|
615,000 30 months from the Listing Date
|
•
|
615,000 36 months from the Listing Date
|
Number of RSUs outstanding
|
| |
Grant date
|
| |
Number of RSUs
vested
|
60,000
|
| |
November 30, 2021
|
| |
20,000
|
2,500,000
|
| |
December 24, 2021
|
| |
625,000
|
120,000
|
| |
March 1, 2022
|
| |
30,000
|
4,100,000
|
| |
March 14, 2022
|
| |
1,025,000
|
6,780,000
|
| |
|
| |
1,700,000
|
|
| |
Year ended
July 31, 2023
|
| |
For the period from
incorporation on
August 27, 2021
to July 31, 2022
|
Salaries and wages
|
| |
$610,000
|
| |
$436,392
|
Professional fees
|
| |
231,252
|
| |
106,221
|
Share based compensation
|
| |
1,472,342
|
| |
910,743
|
|
| |
$2,313,594
|
| |
$1,453,356
|
|
| |
July 31, 2023
|
| |
July 31, 2022
|
Domestic
|
| |
$ (5,090,737)
|
| |
$ (5,949,828)
|
International
|
| |
(813,916)
|
| |
—
|
Earnings/(Loss) before income taxes
|
| |
$(5,904,653)
|
| |
$
(5,949,828)
|
|
| |
July 31, 2023
|
| |
July 31, 2022
|
Expected recovery at statutory rate
|
| |
(1,239,977)
|
| |
(1,254,678)
|
Permanent book/tax differences
|
| |
21,517
|
| |
18,592
|
Change in valuation allowance
|
| |
1,267,017
|
| |
1,236,086
|
Tax rate differential
|
| |
(48,835)
|
| |
—
|
Impact of foreign currency translation
|
| |
278
|
| |
—
|
Total tax benefit
|
| |
$—
|
| |
$—
|
|
| |
July 31, 2023
|
| |
July 31, 2022
|
Deferred tax assets
|
| |
|
| |
|
Net operating loss carryforwards
|
| |
$5,436,464
|
| |
$850,788
|
Unexercised share-based compensation
|
| |
2,777,205
|
| |
946,815
|
Capital start-up costs
|
| |
3,370,274
|
| |
4,046,896
|
Unrealized foreign exchange gain/loss
|
| |
—
|
| |
46,512
|
Total gross deferred tax assets
|
| |
11,583,943
|
| |
5,891,011
|
|
| |
|
| |
|
Valuation allowance
|
| |
(11,580,807)
|
| |
(5,889,984)
|
|
| |
|
| |
|
Total deferred tax assets, net of valuation allowance
|
| |
3,136
|
| |
1,027
|
|
| |
|
| |
|
Deferred tax liability
|
| |
|
| |
|
Depreciation
|
| |
(592)
|
| |
(1,027)
|
Unrealized foreign exchange gain/loss
|
| |
(2,544)
|
| |
—
|
Total gross deferred tax liabilities
|
| |
(3,136)
|
| |
(1,027)
|
|
| |
|
| |
|
Net deferred tax asset
|
| |
$—
|
| |
$—
|
•
|
On March 7, 2023, the Company entered into a carbon credit streaming agreement with BC Road Builders and Heavy Construction
Association (“BCRB”) pursuant to which the Company will pre-purchase 25,000 carbon credits generated by BCRB’s greenhouse gas reduction program (the “BCRB Agreement”). The BCRB Agreement requires the Company to pay an initial
contribution of $140,000 subject to certain conditions being met by BCRB. As of July 31, 2023, these conditions had not been met and no payments had been made pursuant to the BCRB Agreement. A further payment of $210,000 becomes due one
year subsequent to the initial contribution.
|
•
|
On September 12, 2023, the Company amended their existing strategic partnership agreement with Devvio, Inc. (Note 5). As part
of this amendment, the Company has committed to making specific payments to Devvio. They will provide a minimum advance of $1,000,000 by August 1, 2024, followed by $1,270,000 by August 1, 2025 and August 1, 2026. Additionally, starting
from 2027, if advance royalty payments fall below $1,000,000 in any year, Devvio has the right to terminate the Strategic Partnership Agreement.
|
•
|
From time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal
course of business. At July 31, 2023 and 2022, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s operations. There are also no proceedings in which
any of the Company’s directors, officers or affiliates is an adverse party or has a material interest adverse to the Company’s interest.
|
•
|
On August 4, 2023, the Company issued 600,000 shares for the exercise of 600,000 share purchase warrants for cash proceeds of
CAD$120,000 ($89,807).
|
•
|
On August 22, 2023, the Company issued 416,667 shares for the exercise of 416,667 share purchase warrants for cash proceeds
of CAD$83,333 ($61,526).
|
•
|
On September 12, 2023, the Company entered into a business combination agreement with Focus Impact Acquisition Corp. (“Focus
Impact”). Focus Impact is a special purpose acquisition corporation focused on amplifying social impact through the pursuit of a merger or business combination with socially forward companies. The transaction is structured as an
amalgamation of the Company into a wholly owned subsidiary of Focus Impact, following Focus Impact’s redomiciling as an Alberta company. Focus Impact will be renamed “DevvStream Corp.” (the “Combined Company”) and continue the business
of the Company following the amalgamation. It is a condition of the transaction that the securities of the Combined Company will be listed on the Nasdaq Stock Exchange (“NASDAQ”).
|
•
|
On September 12, 2023, the Company amended their existing strategic partnership agreement with Devvio, Inc. (Note 5). As part
of this amendment, the Company has committed to making specific payments to Devvio. They will provide a minimum advance of $1,000,000 by August 1, 2024, followed by $1,270,000 by August 1, 2025 and August 1, 2026. Additionally, starting
from 2027, if advance royalty payments fall below $1,000,000 in any year, Devvio has the right to terminate the Strategic Partnership Agreement.
|
•
|
On September 27, 2023, the Company issued 166,666 shares for the exercise of 166,666 share purchase warrants for cash
proceeds of CAD$33,200 ($24,644).
|
•
|
On October 16, 2023, the Company reduced its interest in Marmota to 10% by returning common shares to Marmota for
cancellation in consideration of $19 (Note 2).
|
•
|
On November 6, 2023, the Company received proceeds of $250,000 in conjunction with a financing of convertible debt. The
convertible debt bears interest at 5.30% per annum and is due on November 6, 2024. The convertible debt and any accrued interest is convertible at the option of the holder based on the following terms:
|
°
|
In the event that the Transaction is completed, into a number of SVS equal to the quotient
obtained by dividing (A) the amount outstanding divided by $7.65 by (B) $10.20; or
|
°
|
In the event that the Transaction is not completed by the later of (A) 270 days from November
6, 2023 or (B) the termination date, the amounts outstanding will be convertible into units (“Units”) at a conversion price per Unit equal to the greater of (I) the 30 day volume weighted average trading price of the Company’s shares
on the Cboe Exchange (“VWAP”) on the date of delivery of a notice of conversion,
|
|
| |
|
| |
|
| |
Page
|
| | ||||||||
|
| | | | | | |||
|
| |
|
| |
|
| |
|
| | ||||||||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| |
|
| |
|
| |
|
| | ||||||||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| |
|
| |
|
| |
|
| | ||||||||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | |
|
| |
|
| |
|
| |
Page
|
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| |
|
| |
|
| |
|
| | ||||||||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| |
|
| |
|
| |
|
| | ||||||||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | | |||
|
| | | | | |
|
| |
|
| |
|
| |
Page
|
| | ||||||||
|
| | | | | |
EXHIBITS
|
| |
|
| |
|
| |
|
|
| |
|
| |
|
| |
|
| | | | | | ||||
| | | | | | ||||
| | | | | | ||||
| | | | | | ||||
| | | | | | ||||
| | | | | | ||||
|
| |
|
| |
|
| |
|
SCHEDULES
|
| |
|
| |
|
| |
|
|
| |
|
| |
|
| |
|
| | | | | | ||||
| | | | | | ||||
| | | | | |
If to the SPAC or Amalco Sub at or
prior to the Closing, or to the
Sponsor, to:
Focus Impact Acquisition Corp.
1345 Avenue of the Americas
New York, NY 10105
Attn: Carl Stanton
E-mail: cstanton@focus-impact.com
|
| |
with a copy (which will not constitute notice) to:
Kirkland & Ellis LLP
601 Lexington Avenue
New York, NY 02210022
Attn: Lauren M. Colasacco, P.C.,
Peter Seligson, P.C.
Email: lauren.colasacco@kirkland.com;
peter.seligson@kirkland.com
|
|
| |
|
If to the Company, to:
DevvStream Holdings Inc.
2133-1177 West Hastings Street
Vancouver, BC V6E 2K3
Attention: Sunny Trinh
Email: sunny@devvstream.com
|
| |
with a copy (which will not constitute notice) to:
Morrison & Foerster LLP
12531 High Bluff Drive
San Diego, CA 92130
Attention: Shai Kalansky; Omar Pringle;
Justin Salon
Email: skalansky@mofo.com; opringle@mofo.com;
justinsalon@mofo.com
|
|
| |
|
If to Amalco and, following the
Closing, the SPAC:
c/o DevvStream Holdings Inc.
2133-1177 West Hastings Street
Vancouver, BC V6E 2K3
Attention: Carl Stanton, Sunny Trinh
Email: cstanton@focus-impact.com,
sunny@devvstream.com
|
| |
with a copy (which will not constitute notice) to:
Morrison & Foerster LLP
12531 High Bluff Drive
San Diego, CA 92130
Attention: Shai Kalansky; Omar Pringle;
Justin Salon
Email: skalansky@mofo.com;
opringle@mofo.com; justinsalon@mofo.com
and
|
|
| |
Kirkland & Ellis LLP
601 Lexington Avenue
New York, NY 10022
Attn: Lauren M. Colasacco, P.C.;
Peter Seligson, P.C.
Email: lauren.colasacco@kirkland.com;
peter.seligson@kirkland.com
|
|
| |
FOCUS IMPACT ACQUISITION CORP.
|
||||||
|
| |
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Carl Stanton
|
|||
|
| |
|
| |
Name:
|
| |
Carl Stanton
|
|
| |
|
| |
Title:
|
| |
Chief Executive Officer
|
|
| |
|
| |
|
| |
|
|
| |
FOCUS IMPACT AMALCO SUB LTD.
|
||||||
|
| |
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Carl Stanton
|
|||
|
| |
|
| |
Name:
|
| |
Carl Stanton
|
|
| |
|
| |
Title:
|
| |
Chief Executive Officer
|
|
| |
|
| |
|
| |
|
|
| |
DEVVSTREAM HOLDINGS INC.
|
||||||
|
| |
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Sunny Trinh
|
|||
|
| |
|
| |
Name
|
| |
Sunny Trinh
|
|
| |
|
| |
Title:
|
| |
Chief Executive Officer
|
1.
|
| |
Devvio, Inc.
|
|
| |
|
2.
|
| |
Thomas Anderson
|
|
| |
|
3.
|
| |
Ray Quintana
|
|
| |
|
4.
|
| |
Jamila Aziza Piracci
|
|
| |
|
5.
|
| |
Stephen Kukucha
|
|
| |
|
6.
|
| |
Michael Max Bühler
|
|
| |
|
7.
|
| |
David Goertz
|
|
| |
|
8.
|
| |
Christopher Merkel
|
|
| |
|
9.
|
| |
Sunny Trinh
|
|
| |
|
10.
|
| |
Bryan Went
|
|
| |
FOCUS IMPACT ACQUISITION CORP.
|
|||
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Carl Stanton
|
|
| |
Name:
|
| |
Carl Stanton
|
|
| |
Title:
|
| |
Chief Executive Officer
|
|
| |
|
| |
|
|
| |
FOCUS IMPACT AMALCO SUB LTD.
|
|||
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Carl Stanton
|
|
| |
Name:
|
| |
Carl Stanton
|
|
| |
Title:
|
| |
Chief Executive Officer
|
|
| |
|
| |
|
|
| |
DEVVSTREAM HOLDINGS INC.
|
|||
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Sunny Trinh
|
|
| |
Name:
|
| |
Sunny Trinh
|
|
| |
Title:
|
| |
Chief Executive Officer
|
1.
|
Name of Corporation
|
|
DevvStream Corp.
|
|
2.
|
The classes of shares, and any maximum number of shares that the corporation is authorized to issue:
|
|
Refer to “Share Structure” attachment.
|
|
3.
|
Restrictions on share transfers (if any):
|
|
There are no “Restrictions on Share Transfers”.
|
|
4.
|
Number, or minimum and maximum number, of directors that the corporation may have:
|
|
The Corporation shall have a minimum of 3 and a maximum
of 15 directors.
|
|
5.
|
If the corporation is restricted FROM carrying on a certain business, or restricted TO carrying on a certain
business, specify the restriction(s):
|
|
There shall be no restrictions on the business that the
Corporation may carry on.
|
|
6.
|
Other rules or provisions (if any):
|
|
Refer to “Other Rules or Provisions” attachment.
|
|
7.
|
If a change of name is effected, indicate previous name:
|
|
Focus Impact Acquisition Corp.
|
|
8.
|
Current Extra-Provincial Registration (if applicable): Alberta Corporate Access Number
|
|
N/A
|
| |
N/A
|
|
9.
|
Current Jurisdiction Information
|
|
Name of Corporation: Focus Impact Acquisition Corp.
Registration Number in Current Jurisdiction: 5219712
Jurisdiction: Delaware
Date of Formation in Current Jurisdiction: February 23,
2021
|
|
10.
|
Business Number (If a business number is not provided, CRA will assign as new business number)
|
|
N/A
|
|
11.
|
| |
Date Authorized:
|
| |
, 2023
|
| |
|
|
| |
|
| |
Month / Day / Year
|
| |
|
12.
|
Authorized Representative/Authorized Signing Authority for the Corporation
|
|
Name & Title of Person Authorizing (please print)
|
| |
Address: (including postal code)
|
| |
|
| |
Authorized Signature
|
| |||
|
|
| |
|
| |
|
| |
|
| |
|
|
|
•
|
| |
•
|
| |
|
| |
|
| |
|
|
|
|
| |
•
|
| |
|
| |
|
| |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
1.
|
COMMON SHARES
|
1.1
|
Voting Rights
|
1.2
|
Dividends and Distributions
|
1.3
|
Liquidation, Dissolution or Winding-Up
|
2.
|
PREFERRED SHARES
|
1.
|
Issuance in Series
|
1.1.
|
Subject to the filing of Articles of Amendment in accordance with the Business
Corporations Act (Alberta) (the “Act”), the Board of Directors may at any time and from time to time issue the Preferred Shares in one or more series, each series to consist of such
number of shares as may, before the issuance thereof, be determined by the Board of Directors.
|
1.2.
|
Subject to the filing of Articles of Amendment in accordance with the Act, the Board of Directors may from time to time fix,
before issuance, the designation, rights, privileges, restrictions and conditions attaching to each series of Preferred Shares including, without limiting the generality of the foregoing, the amount, if any, specified as being payable
preferentially to such series on a Distribution; the extent, if any, of further participation on a Distribution; voting rights, if any; and dividend rights (including whether such dividends be preferential, or cumulative or
non-cumulative), if any.
|
1.
|
The directors of the Corporation may appoint one or more directors of the Corporation but the total number of directors so
appointed may not exceed one third of the number of directors elected at the previous annual meeting of shareholders of the Corporation. Any directors of the Corporation appointed pursuant to the previous sentence shall hold office for
a term expiring not later than the close of the next annual meeting of shareholders
|
2.
|
Shareholders meetings may be held anywhere inside or outside of Alberta, (i) entirely in person; or (ii) entirely by
electronic means; or (iii) both in person and by electronic means, in all cases as the directors determine by resolution from time to time.
|
3.
|
Except as otherwise provided in these Articles or except as provided in the Business
Corporations Act (Alberta) or other applicable law, any shares entitled to vote on any matter shall vote together as if they were shares of a single class.
|
4.
|
To the extent required by applicable laws, the Corporation and/or its transfer agent may deduct and withhold any tax. To the
extent any amounts are so withheld and are timely remitted to the applicable governmental authority, such amounts shall be treated for all purposes herein as having been paid to the person otherwise entitled thereto.
|
1.
|
Name of Corporation
|
|
DevvStream Corp.
|
|
2.
|
Address of Registered Office (Street address,
including postal code, or legal land description)
|
|
#1700, 421 – 7th Avenue S.W.
Calgary, AB T2P 4K9
|
|
3.
|
Records Office (Street address, including postal
code, or legal land description)
|
|
#1700, 421 – 7th Avenue S.W.
888 - 3rd Street S.W.
Calgary, AB T2P 4K9
|
|
4.
|
Agent for Service (Full name and street address,
including postal code and email address)
|
|
Paul Barbeau
McMillan LLP
#1700, 421 – 7th Avenue S.W.
Calgary, AB T2P 4K9
Email: annual.returns@McMillan.ca
|
|
5.
|
Email Address for Annual Return Reminders
|
|
annual.returns@Mcmillan.ca
|
|
6.
|
| |
Date Authorized:
|
| |
, 2023
|
| |
|
|
| |
|
| |
Month / Day / Year
|
| |
|
|
| |
|
(Authorized Signatory)
|
| |
(Print Name & Title of Authorized Person)
|
1.
|
Name of Corporation
|
|
DevvStream Corp.
|
|
2.
|
On the date of Continuance the following persons were appointed Director(s):
|
|
Name of Director
(Last, First, Second)
|
| |
Mailing Address (including
postal code)
|
|
|
•
|
| |
•
|
|
|
•
|
| |
•
|
|
3.
|
| |
The following persons ceased to hold office as Director(s)
on
|
| |
N/A
|
| |
:
|
|
| |
|
| |
year / month / day
|
| |
|
|
Name of Director
(Last, First, Second)
|
| |
Mailing Address (including
postal code)
|
|
|
|
| |
|
|
|
|
| |
|
|
4.
|
As of this date, the Director(s) of the corporation are:
|
|
Name of Director
(Last, First, Second)
|
| |
Mailing Address (including
postal code)
|
|
|
•
|
| |
•
|
|
|
•
|
| |
•
|
|
5.
|
| |
Date Authorized:
|
| |
, 2023
|
| |
|
|
| |
|
| |
Month / Day / Year
|
| |
|
|
| |
•
|
(Authorized Signatory)
|
| |
(Print Name & Title of Authorized Person)
|
(a)
|
the co-chairs of the board or any one of them;
|
(b)
|
the lead director, if any; or
|
(c)
|
the chief executive officer.
|
(a)
|
the co-chairs of the board or any one of them;
|
(b)
|
the chief executive officer; or
|
(c)
|
the lead director, if any.
|
(a)
|
by or at the direction of the board, including pursuant to a notice of meeting;
|
(b)
|
by or at the direction or request of one or more shareholders pursuant to a requisition of shareholders made in accordance
with the provisions of the Act; or
|
(c)
|
by any person (a “Nominating Shareholder”):
|
(i)
|
who, at the close of business on the date of the giving of the notice provided for in Section 8.3 below and on the record
date for notice of such meeting, is entered in the Corporation’s securities register as a holder of one or more shares carrying the right to vote at such meeting or who beneficially owns shares that are entitled to be voted at such
meeting; and
|
(ii)
|
who complies with the notice procedures set forth in this Article 8.
|
(a)
|
in the case of an annual meeting of shareholders, not less than 30 days prior to the date of the annual meeting of
shareholders; provided, however, that in the event that the annual meeting of shareholders is to be held on a date that is less than 50 days after the date (the “Notice Date”) that is the earlier
of the date that a notice of meeting is filed for such meeting and the date on which the first public announcement of the date of the annual meeting was made, notice by the Nominating Shareholder may be made not later than the close of
business on the 10th day following the Notice Date; and
|
(b)
|
in the case of a special meeting (which is not also an annual meeting) of shareholders called for the purpose of electing
directors of the Corporation (whether or not called for such purposes), not later than the close of business on the 15th day following the day that is the earlier of the date that a notice of meeting is filed for such meeting
and the date on which the first public announcement of the date of the special meeting of shareholders was made.
|
(a)
|
as to each person whom the Nominating Shareholder proposes to nominate for election as a director (a “Proposed Nominee”):
|
(i)
|
the name, age, business address and residential address of the person;
|
(ii)
|
the principal occupation or employment of the person for the past five years;
|
(iii)
|
the status of the person as a “resident Canadian” (as such term is defined in the Act);
|
(iv)
|
the class or series and number of shares which are controlled or which are owned beneficially or of record by the person as
of the record date for the meeting of shareholders (if such date shall then have been made publicly available and shall have occurred) and as of the date of such notice;
|
(v)
|
full particulars regarding any contract, agreement, arrangement, understanding or relationship (collectively, “Arrangements”), including, without limitation, financial, compensation and indemnity related Arrangements, between the Proposed Nominee or any associate or affiliate of the Proposed Nominee and any
Nominating Shareholder or any of its Representatives; and
|
(vi)
|
any other information relating to the person that would be required to be disclosed in a dissident’s proxy circular in
connection with solicitations of proxies for election of directors pursuant to the Act and Applicable Securities Laws; and
|
(b)
|
as to the Nominating Shareholder giving the notice:
|
(i)
|
the name, age, business address and, if applicable, residential address of such Nominating Shareholder;
|
(ii)
|
full particulars of any proxy, contract, relationship, arrangement, agreement or understanding pursuant to which such
Nominating Shareholder has a right to vote any shares; and
|
(iii)
|
any other information relating to such Nominating Shareholder that would be required to be made in a dissident’s proxy
circular in connection with solicitations of proxies for election of directors pursuant to Applicable Securities Laws.
|
(1)
|
The Corporation renounces, to the maximum extent permitted by law, any interest or expectancy of the Corporation in, or in
being offered an opportunity to participate in, any Excluded Opportunity. An “Excluded Opportunity” is any matter, transaction or interest that is presented to, or acquired, created or developed
by, or which otherwise comes into the possession of, any director or officer of the Corporation (or any of its subsidiaries) who is also a director or officer of another company or corporation (or of any subsidiaries thereof)
(collectively, “Covered Persons”), unless such matter, transaction or interest is presented to, or acquired, created or developed by, or otherwise comes into the possession of, a Covered Person
expressly and solely in such Covered Person’s capacity as a director or officer of the Corporation or a subsidiary thereof.
|
(2)
|
The Corporation may enter into agreements with other parties regarding the allocation of corporate opportunities. To the
maximum extent permissible under applicable law, no director or officer shall have any liability for complying or attempting to comply in good faith with the provisions thereof (which may involve, among other things, not bringing
potential transactions to the attention of the Corporation).
|
|
| |
|
|
| |
Authorized Signatory
|
|
| |
|
|
| |
Authorized Signatory
|
|
| |
If to the Company to:
|
||||||
|
| |
|
| |
|
| ||
|
| |
|
| |
DevvStream Corp.
|
| ||
|
| |
|
| |
c/o DevvStream Holdings Inc.
|
| ||
|
| |
|
| |
2133-1177 West Hastings Street
|
| ||
|
| |
|
| |
Vancouver, BC V6E 2K3
|
| ||
|
| |
|
| |
Attention: [•]
|
| ||
|
| |
|
| |
E-mail: [•]
|
| ||
|
| |
|
| |
|
| ||
|
| |
with a copy (which shall not constitute notice) to:
|
||||||
|
| |
|
| |
|
| ||
|
| |
|
| |
Morrison & Foerster LLP
|
| ||
|
| |
|
| |
12531 High Bluff Drive
|
| ||
|
| |
|
| |
San Diego, CA 92130
|
| ||
|
| |
|
| |
Attention: Shai Kalansky; Omar Pringle; Justin Salon
|
| ||
|
| |
|
| |
Email: skalansky@mofo.com; opringle@mofo.com; justinsalon@mofo.com
|
| ||
|
| |
|
| |
|
| ||
|
| |
|
| |
and
|
| ||
|
| |
|
| |
|
| ||
|
| |
|
| |
Kirkland & Ellis LLP
|
| ||
|
| |
|
| |
601 Lexington Avenue
|
| ||
|
| |
|
| |
New York, NY 10022
|
| ||
|
| |
|
| |
Attn: Lauren M. Colasacco, P.C.; Peter Seligson, P.C.
|
| ||
|
| |
|
| |
Email: lauren.colasacco@kirkland.com; peter.seligson@kirkland.com
|
|
|
| |
DEVVSTREAM CORP.
|
|||
|
| |
|
| |
|
|
| |
By:
|
| |
|
|
| |
Name:
|
| |
|
|
| |
Title:
|
| |
|
|
| |
FOCUS IMPACT SPONSOR, LLC
|
|||
|
| |
|
| |
|
|
| |
By:
|
| |
|
|
| |
Name:
|
| |
|
|
| |
Title:
|
| |
|
|
| |
Legacy Devvstream Holders
|
|
| |
[•]
|
| |
|
|
| |
|
| |
|
|
| |
By:
|
| |
|
|
| |
Name:
|
| |
|
|
| |
Title:
|
| |
|
|
| |
[•]
|
| |
|
|
| |
|
| |
|
|
| |
By:
|
| |
|
|
| |
Name:
|
| |
|
|
| |
Title:
|
| |
|
|
| |
[•]
|
| |
|
|
| |
|
| |
|
|
| |
By:
|
| |
|
|
| |
Name:
|
| |
|
1
|
Note to Draft: To be removed for Canadian residents.
|
|
| |
if to Company:
|
|
| |
|
|
| |
DevvStream Holdings Inc.
|
|
| |
2133-1177 West Hastings Street
|
|
| |
Vancouver, BC V6E 2K3
|
|
| |
Attention: Sunny Trinh
|
|
| |
Email: sunny@devvstream.com
|
|
| |
|
|
| |
with a copy to (which shall not constitute notice):
|
|
| |
|
|
| |
Morrison & Foerster LLP
|
|
| |
12531 High Bluff Drive, Suite 100
|
|
| |
San Diego, CA 92130
|
|
| |
Attention: Shai Kalansky; Omar Pringle; Justin Salon
|
|
| |
Email: skalansky@mofo.com; opringle@mofo.com; justinsalon@mofo.com
|
|
| |
|
|
| |
if to the SPAC:
|
|
| |
|
|
| |
Focus Impact Acquisition Corp.
|
|
| |
1345 Avenue of the Americas
|
|
| |
New York, NY 10105
|
|
| |
Attn: Carl Stanton
|
|
| |
E-mail: cstanton@focus-impact.com
|
|
| |
|
|
| |
with a copy to (which shall not constitute notice):
|
|
| |
|
|
| |
Kirkland & Ellis LLP
|
|
| |
601 Lexington Avenue
|
|
| |
New York, NY 02210022
|
|
| |
Attn: Lauren M. Colasacco, P.C., Peter Seligson, P.C.
|
|
| |
Email: lauren.colasacco@kirkland.com; peter.seligson@kirkland.com
|
|
| |
CORE COMPANY SECURITYHOLDER:
|
| ||||||||
|
| |
[ ]
|
| ||||||||
|
| |
|
| |
|
| |
|
| ||
|
| |
By:
|
| |
|
||||||
|
| |
|
| |
Name:
|
| |
|
| ||
|
| |
|
| |
Title:
|
| |
|
|
|
Name of Core Company Securityholder
|
| |
Existing Shares
|
| |
Address for Notice
|
|
|
[ ]
|
| |
(i) [ ] multiple voting shares of the Company,
(ii) [ ] subordinate voting shares of the Company.
|
| |
[ ]
|
|
Dated: , 2023
|
| |
By:
|
| |
|
|
| |
Name:
|
| |
|
1.
|
General.
|
2.
|
Shares Subject to the Plan.
|
3.
|
Eligibility and Limitations.
|
4.
|
Options and Stock Appreciation Rights.
|
5.
|
Awards Other Than Options and Stock Appreciation Rights.
|
6.
|
Adjustments upon Changes in Common Stock; Other Corporate Events.
|
7.
|
Administration.
|
8.
|
Tax Withholding
|
9.
|
Miscellaneous.
|
10.
|
Covenants of the Company.
|
11.
|
Additional Rules for Awards Subject to Section 409A.
|
12.
|
Severability.
|
13.
|
Termination of the Plan.
|
14.
|
Definitions.
|
(a)
|
“Amalco” has the meaning specified in Section 2.3(d);
|
(b)
|
“Amalco Sub” means Focus Impact Amalco Sub Ltd., a company existing under the Laws of the Province of British
Columbia, and a wholly-owned subsidiary of the SPAC;
|
(c)
|
“Amalco Sub Shares” means the common shares in the capital of Amalco Sub;
|
(d)
|
“Amalgamation” means the amalgamation of Amalco Sub and the Company in accordance with the terms of Section 269 of the
BCBCA to form Amalco;
|
(e)
|
“Amalgamation Consideration Value” means the Equity Value plus the Aggregate Exercise Price;
|
(f)
|
“Arrangement” means an arrangement under Section 288 of the BCBCA, on the terms set forth in this Plan of Arrangement,
subject to any amendment or variations hereto made in accordance with the Business Combination Agreement and this Plan of Arrangement or made at the direction of the Court in the Final Order with the prior written consent of the Company
and the SPAC, each acting reasonably;
|
(g)
|
“Arrangement Resolution” means the special resolution approving the Plan of Arrangement to be considered at the
Company Meeting by Company Shareholders, substantially in the form set forth in Exhibit F to the Business Combination Agreement;
|
(a)
|
“Book-Entry Shares” has the meaning specified in Section 4.1(a);
|
(b)
|
“Business Combination Agreement” means the Business Combination Agreement dated as of September 12, 2023, among the
SPAC, the Company, and Amalco Sub, as the same may be amended, amended and restated or supplemented from time to time;
|
(c)
|
“Business Day” means any day other than a Saturday, Sunday or a legal holiday on which commercial banking institutions
in Delaware or British Columbia are authorized to close for business, excluding as a result of “stay at home,” “shelter- in-place,” “non-essential employee” or any other similar orders or restrictions or the closure of any physical
branch locations at the direction of any Governmental Authority so long as the electronic funds transfer systems, including for wire transfers, of commercially banking institutions in Delaware and British Columbia are generally open for
use by customers on such day;
|
(d)
|
“BCBCA” means the Business Corporations Act (British Columbia), and the
regulations made thereunder, as now in effect and as such act and regulations may be promulgated or amended from time to time;
|
(e)
|
“CDS” means the Canadian Depository for Securities;
|
(f)
|
“Certificates” has the meaning specified in Section 4.1(a);
|
(g)
|
“Code” means the U.S. Internal Revenue Code of 1986;
|
(h)
|
“Common Amalgamation Consideration” means, with respect to the Company Securities, a number of New PubCo Common Shares
equal to the Amalgamation Consideration Value divided by $10.20;
|
(i)
|
“Common Conversion Ratio” means, in respect of a Company Share, the number equal to (i) the Common Amalgamation
Consideration divided by (ii) the Fully Diluted Common Shares Outstanding;
|
(j)
|
“Company” means DevvStream Holdings Inc., a company existing under the laws of the Province of British Columbia;
|
(k)
|
“Company Convertible Notes” means those certain Company Convertible Notes to be issued by the Company during the
Interim Period in accordance with Section 6.2 of the Business Combination Agreement pursuant to the Company Convertible Notes Subscription Agreements;
|
(l)
|
“Company Convertible Notes Subscription Agreements” means those certain Convertible Note Subscription Agreements to be
entered into by the Company during the Interim Period in accordance with Section 6.2 of the Business Combination Agreement with respect to the Company Convertible Notes;
|
(m)
|
“Company Equity Incentive Plan” means the 2022 Equity Incentive Plan of DevvStream Holdings Inc., as amended and
restated from time to time, and the 2022 Non-Qualified Stock Option Plan of DevvStream Inc., as amended and restated from time to time;
|
(n)
|
“Company Meeting” means the special meeting of Company Shareholders, including any adjournment or postponement thereof
in accordance with the terms of the Business Combination Agreement, to be called and held in accordance with the Interim Order to consider the Arrangement Resolution and for any other purpose as may be set forth in the Company Circular
and agreed to in writing by the SPAC, acting reasonably;
|
(o)
|
“Company Option ITM Amount” has the meaning set out in Section 2.3(d)(ii)(A);
|
(p)
|
“Company Options” means each option (whether vested or unvested) to purchase Company Shares granted under the Company
Equity Incentive Plan;
|
(q)
|
“Company RSUs” means each restricted stock unit representing the right to receive payment in Company Shares or an
amount in cash equal to the fair market value of such Company Shares, granted under the Company Equity Incentive Plan or award agreements;
|
(r)
|
“Company Securities” means, collectively, the Company Shares, the Company Options, and the Company Warrants;
|
(s)
|
“Company Securityholders” means, collectively, the holders of Company Securities at the Effective Time;
|
(t)
|
“Company Shareholders” means, collectively, the holders of Company Shares at the Effective Time;
|
(u)
|
“Company Shares” means the Multiple Voting Company Shares and the Subordinate Voting Company Shares;
|
(v)
|
“Company Warrants” means the 9,787,343 outstanding common share purchase warrants of the Company, which are
exercisable for up to 9,787,343 Subordinate Voting Company Shares;
|
(w)
|
“Converted Option” has the meaning set out in Section 2.3(d)(ii)(A);
|
(x)
|
“Converted Option ITM Amount” has the meaning set out in Section 2.3(d)(ii)(A);
|
(y)
|
“Converted RSU” has the meaning set out in Section 2.3(d)(ii)(B);
|
(z)
|
“Converted Warrant” has the meaning set out in Section 2.3(d)(iii);
|
(aa)
|
“Court” means the Supreme Court of British Columbia, or other court as applicable;
|
(bb)
|
“Dissent Procedures” has the meaning set out in Section 3.1;
|
(cc)
|
“Dissent Rights” has the meaning set out in Section 3.1;
|
(dd)
|
“Dissenting Shareholder” means a registered Company Shareholder who dissents in respect of the Arrangement in strict
compliance with the Dissent Procedures;
|
(ee)
|
“DTC” means the Depository Trust Company;
|
(ff)
|
“Effective Date” means the date on which the Arrangement becomes effective;
|
(gg)
|
“Effective Time” means 8:01 a.m. (Vancouver time) on the Effective Date or such other time as the Company and the SPAC
agree in writing before the Effective Date;
|
(hh)
|
“Final Order” means the final order of the Court, in a form acceptable to the Parties, each acting reasonably,
approving the Arrangement, as such order may be amended by the Court (with the consent of each of the Parties, acting reasonably) at any time prior to the Effective Date or as such order may be affirmed or amended on appeal (provided,
that any such amendment is satisfactory to each of the Parties, acting reasonably);
|
(ii)
|
“Fully Diluted Common Shares Outstanding” means, without duplication, at any measurement time (a)(i) ten (10),
multiplied by (ii) the aggregate number of Multiple Voting Company Shares that are then issued and outstanding, plus (b) the aggregate number of Subordinate Voting Company Shares that are then issued and outstanding, plus (c) the
aggregate number of Subordinate Voting Company Shares to be issued pursuant to the exercise and conversion of the Company Options in accordance therewith, plus (d) the aggregate number of Subordinate Voting Company Shares to be issued
pursuant to the exercise and conversion of the Company Warrants in accordance therewith, plus (e) the aggregate number of Subordinate Voting Company Shares to be issued pursuant to the vesting of the Company RSUs in accordance
therewith;
|
(jj)
|
“holder” means, when used with reference to any Company Shareholder, the holder of such Company Shares as shown from
time to time on the register of shareholders maintained by or on behalf of the Company in respect of the Company Shares;
|
(kk)
|
“Interim Order” means the interim order of the Court contemplated by Section 2.2 of the Business Combination Agreement
and made pursuant to Section 291 of the BCBCA in a form acceptable to the Company and the SPAC, each acting reasonably, providing for, among other things, the calling and holding of the Company Meeting, as the same may be amended by the
Court or with the consent of the SPAC and the Company, such consent not to be unreasonably withheld, conditioned or delayed;
|
(ll)
|
“ITA” means the Income Tax Act (Canada);
|
(mm)
|
“Letter of Transmittal” has the meaning specified in Section 4.1(a);
|
(nn)
|
“Lien” means any mortgage, pledge, security interest, attachment, right of first refusal, option, proxy, voting trust,
encumbrance, lien or charge of any kind (including any conditional sale or other title retention agreement or lease in the nature thereof), restriction (whether on voting, sale, transfer, disposition or otherwise), any subordination
arrangement in favor of another Person, license, or any filing or agreement to file a financing statement as debtor under the Uniform Commercial Code or any similar Law (but excluding the conversion restrictions on the Multiple Voting
Company Shares);
|
(oo)
|
“Multiple Voting Company Shares” means the multiple voting shares of the Company, without par value;
|
(pp)
|
“New PubCo” means the SPAC after the SPAC Continuance;
|
(qq)
|
“New PubCo Board” means the board of directors of New PubCo;
|
(rr)
|
“New PubCo Common Shares” means, following the SPAC Continuance, the common shares of New PubCo;
|
(ss)
|
“New PubCo Organizational Documents” means the amended and restated New PubCo Organizational Documents in
substantially the form attached as Exhibit B to the Business Combination Agreement;
|
(tt)
|
“Party” and “Parties” means, as applicable, the SPAC, Amalco Sub and the Company;
|
(uu)
|
“Per Common Share Amalgamation Consideration” means, (i) with respect to each Multiple Voting Company Share, an amount
of New PubCo Common Shares equal to (A) ten (10), multiplied by (B) the Common Conversion Ratio, and (ii) with respect to each Subordinate Voting Company Share, an amount of New PubCo Common Shares equal to the Common Conversion Ratio;
|
(vv)
|
“Person” means an individual, corporation, partnership (including a general partnership, limited partnership, or
limited liability partnership), limited or unlimited liability company, association, trust or other entity or organization, including a government, domestic or foreign, or political subdivision thereof, or an agency or instrumentality
thereof;
|
(ww)
|
“Plan of Arrangement” means this plan of arrangement and any amendment or variation hereto made in accordance with
Article 5 hereto or the Business Combination Agreement or upon the direction of the Court in the Final Order with the prior written consent of the Company and the SPAC, each acting reasonably;
|
(xx)
|
“Registrar” means the Registrar of Companies appointed pursuant to Section 400 of the BCBCA;
|
(yy)
|
“SPAC” means Focus Impact Acquisition Corp., a Delaware corporation;
|
(zz)
|
“SPAC Continuance” means the redomicile or continuance of the SPAC from the State of Delaware under the Delaware
General Corporation Law to the Province of Alberta under the Business Corporations Act (Alberta);
|
(aaa)
|
“Subordinate Voting Company Shares” means the subordinate voting shares of the Company, without par value; and
|
(bbb)
|
“Transmittal Documents” has the meaning set out in Section 4.1(c).
|
(a)
|
the words “include”, “including” or “in particular”, when following any general term or statement, shall not be construed as
limiting the general term or statement to the specific items or matters set forth or to similar items or matters, but rather as permitting the general term or statement to refer to all other items or matters that could reasonably fall
within the broadest possible scope of the general term or statement;
|
(b)
|
a reference to a statute means that statute, as amended and in effect as of the date of this Plan of Arrangement, and
includes each and every regulation and rule made thereunder and in effect as of the date hereof; and
|
(c)
|
where a word, term or phrase is defined, its derivatives or other grammatical forms have a corresponding meaning.
|
(a)
|
the New PubCo shall adopt the New PubCo Organizational Documents, which shall take effect immediately on the date and time
that the New PubCo Organizational Documents are filed in accordance with the ABCA;
|
(b)
|
each Company Share held by a Dissenting Shareholder in respect of which the Company Shareholder has validly exercised his,
her or its Dissent Rights shall be transferred and assigned by such Dissenting Shareholder, without any further act or formality on his, her or its party, to the Company (free and clear of any Liens) in accordance with, and for the
consideration set forth in, Section 3.1;
|
(c)
|
with respect to each Company Share transferred and assigned in accordance with Section 2.3(b):
|
(i)
|
the registered holder thereof shall cease to be the registered holder of such Company Share and the name of such registered
holder shall be removed from the register of Company Shareholders as of the Effective Time;
|
(ii)
|
the registered holder thereof shall be deemed to have executed and delivered all consents, releases, assignments and waivers,
statutory or otherwise, required to transfer and assign such Company Share; and
|
(iii)
|
such Company Shares shall be cancelled by the Company for no consideration, other than as set forth in Section 3.1(a);
|
(d)
|
the Company and Amalco Sub shall merge to form one corporate entity (“Amalco”) with the same effect as if they had
amalgamated under Section 269 of the BCBCA (except that the Company will be considered the surviving corporation in the Amalgamation) and, for the avoidance of doubt, the Amalgamation is intended to constitute a single integrated
transaction, qualifying as a “reorganization” within the meaning of Section 368(a) of the Code and the U.S. Treasury Regulations promulgated thereunder for U.S. federal income tax purposes, and the Amalgamation is intended to qualify as
an amalgamation as defined in subsection 87(1) of the ITA, and without limiting the generality of the foregoing, upon and as a consequence of the Amalgamation:
|
(i)
|
each Company Share shall automatically, without any action on the part of the Parties or the holder thereof, but subject to
the requirements of the Letter of Transmittal, be exchanged for that certain number of New PubCo Common Shares equal to the applicable Per Common Share Amalgamation Consideration in respect of each Company Share;
|
(ii)
|
each outstanding Company Equity Award issued and outstanding immediately prior to the Effective Time shall automatically,
without any action on the part of the Parties or the holder thereof, be cancelled and converted as follows:
|
(A)
|
each outstanding Company Option, whether vested or unvested, shall automatically, without any action on the part of the
Parties or the holder thereof, be cancelled and converted into an option to purchase (x) a number of New PubCo Common Shares (rounded down to the nearest whole share) equal to the product of (I) the number of Subordinate Voting Company
Shares underlying such Company Option, multiplied by (II) the Common Conversion Ratio, (y) at an exercise price per share (rounded up to the nearest whole cent) equal to the (I) exercise price per share of such Company Option
immediately prior to the Effective Time divided by (II) the Common Conversion Ratio (each, a “Converted Option”); provided, however, that such conversion shall occur in a manner intended to comply with the requirements of
Section 409A of the Code, and subsection 7(1.4) of the ITA, and therefore, notwithstanding the foregoing, in the event that: (1) the excess of the aggregate fair market value of the New PubCo Common Shares subject to a Converted Option,
determined immediately after the Effective Time, over the aggregate option exercise price for such New PubCo Common Shares pursuant to such Converted Option (such excess referred to as the “Converted Option ITM Amount”) would
otherwise exceed (2) the excess of the aggregate fair market value of the Subordinate Voting Company Shares subject to the Company Option in exchange for which the Converted Option was granted, determined immediately prior to the
Effective Time, over the aggregate option exercise price for the Subordinate Voting Company Shares pursuant to such Company Option (such excess referred to as the “Company Option ITM Amount”), the previous provisions shall be
adjusted with effect at and from the Effective Time so that the Converted Option ITM Amount of the
|
(B)
|
each outstanding Company RSU shall automatically, without any action on the part of the Parties or the holder thereof, be
cancelled and converted into an New PubCo restricted stock unit (a “Converted RSU”) representing the right to receive a number of New PubCo Common Shares (rounded to the nearest whole share), or equal to the product of (I) the
number of Subordinate Voting Company Shares underlying such Company RSU, multiplied by (II) the Common Conversion Ratio. Each Converted RSU shall be subject to substantially the same terms and conditions as were applicable under
such Company RSU and the Company Equity Incentive Plan immediately prior to the Effective Time (including with respect to vesting and restrictions on transfer), except for (1) terms rendered inoperative by reason of the transactions
contemplated by the Business Combination Agreement (including the replacement of the counterparty from Company to New PubCo) or (2) such other immaterial administrative or ministerial changes as the New PubCo Board (or the compensation
committee of the New PubCo Board) may determine in good faith are appropriate to effectuate the administration of the Converted RSUs;
|
(iii)
|
each Company Warrant issued and outstanding shall, in accordance with its terms, become exercisable for New PubCo Common
Shares (a “Converted Warrant”) and shall provide the holder the right to acquire, subject to substantially the same terms and conditions as were applicable under such Company Warrant, (A) a number of New PubCo Common Shares
(rounded down to the nearest whole share) equal to the product of (I) the number of Subordinate Voting Company Shares underlying such Company Warrant, multiplied by (II) the Common Conversion Ratio, (B) at an exercise price per
share (rounded up to the nearest whole cent) equal to (I) the exercise price per share of such Company Warrant immediately prior to the Effective Time divided by (II) the Common Conversion Ratio;
|
(iv)
|
each Company Convertible Note outstanding at the Effective Time shall be fully and finally settled in accordance with its
terms and converted first into that number of Company Shares (for the avoidance of doubt, which shall not be included in the Fully Diluted Common Shares Outstanding) and then into that number of New PubCo Common Shares as set forth in
the Company Convertible Note Subscription Agreements with respect thereto, which Convertible Note Shares shall be held in accordance with the terms of such Company Convertible Note Subscription Agreements; and
|
(v)
|
each outstanding share of Amalco Sub shall automatically, without any action on the part of the Parties or the holder
thereof, be exchanged for one newly issued, fully paid and non-assessable common share of Amalco;
|
(e)
|
without limiting the generality of Section 2.3(d), the Company and Amalco Sub shall continue as Amalco and, from and after
the Effective Date:
|
(i)
|
Amalco shall own and hold the property of the Company and Amalco Sub and, without limiting the provisions hereof, all rights
of creditors or others shall be unimpaired by such amalgamation;
|
(ii)
|
all liabilities and obligations of the Company and Amalco Sub, whether arising by contract or otherwise, may be enforced
against Amalco to the same extent as if such obligations had been incurred or contracted by it;
|
(iii)
|
other than the Company Options and the Company RSUs exchanged under Section 2.3(d), all rights, contracts, permits and
interests of the Company and Amalco Sub shall continue as rights, contracts, permits and interests of Amalco as if the Company and Amalco Sub continued and, for greater certainty, the amalgamation shall not constitute a transfer or
assignment of the rights or obligations of either of the Company or Amalco Sub under any such rights, contracts, permits and interests;
|
(iv)
|
any existing cause of action, claim or liability to prosecution shall be unaffected;
|
(v)
|
the Company will be considered the surviving corporation in the Amalgamation;
|
(vi)
|
a civil, criminal or administrative action or proceeding pending by or against either the Company or Amalco Sub may be
continued by or against Amalco;
|
(vii)
|
a conviction against, or ruling, order or judgment in favour of or against either the Company or Amalco Sub may be enforced
by or against Amalco;
|
(ix)
|
Amalco shall be authorised to issue an unlimited number of common shares;
|
(x)
|
(A) the chief executive officer and chief financial officer of the Company immediately prior to the Effective Time shall be
the directors of Amalco, with each such director to hold office in accordance with the Organizational Documents of Amalco and (B) the officers of the Company immediately prior to the Effective Time shall be the officers of Amalco, with
each such officer to hold office in accordance with the Organizational Documents of Amalco;
|
(xi)
|
the articles and notice of articles of Amalco shall otherwise be substantially in the form of the articles and notice of
articles of the Company;
|
(xii)
|
the capital of the common shares of Amalco shall be an amount equal to the total of: (A) the aggregate paid-up capital (as
such term is defined in the ITA) of the Company Shares (which in each case, for greater certainty, does not include any paid-up capital attributable to the Company Shares described in Section 2.3(b)), and (B) the aggregate paid-up
capital (as such term is defined in the ITA) of the Amalco Sub Shares described in Section 2.3(d)(iii), in each case as measured at the time immediately prior to the Effective Time; and
|
(xiii)
|
there shall be added to the stated capital of New PubCo Common Shares an amount equal to the paid-up capital (as such term is
defined in the ITA) of the Company Shares (which, for greater certainty, does not include any paid-up capital attributable to the Company Shares described in Section 2.3(b)) as measured at the time immediately prior to the Effective
Time.
|
(f)
|
the exchanges and cancellations provided for in Sections 2.3(b) through 2.3(e) hereof shall be deemed to occur simultaneously
at the time on the Effective Date on which such exchanges and cancellations first begin as contemplated therein, notwithstanding certain procedures related thereto that may not be completed until after such Business Day.
|
(a)
|
Registered holders of Company Shares may exercise dissent rights with respect to any Company Shares held by such holder (“Dissent
Rights”) in connection with the Arrangement pursuant to and in the manner set forth in Division 2 of Part 8 of the BCBCA, as modified by the Interim Order, the Final Order and this Section 3.1 (the “Dissent Procedures”);
provided that, notwithstanding Section 242 of the BCBCA, the
|
(i)
|
ultimately are determined to be entitled to be paid fair value for such Company Shares: (A) shall be deemed not to have
participated in the transactions in Article 2 (other than Section 2.3(b) and 2.3(c)); (B) will be entitled to be paid by the Company the fair value of such Company Shares, which fair value shall be determined in accordance with the
procedures applicable to the payout value set out in Sections 244 and 245 of the BCBCA and determined as of the close of business on the Business Day before the Arrangement Resolution was adopted; and (C) shall not be entitled to any
other payment or consideration, including any payment or consideration that would be payable or issuable under the Arrangement had such holders not exercised their Dissent Rights in respect of such Company Shares; or
|
(ii)
|
ultimately are not entitled, for any reason, to be paid fair value for their Company Shares, shall be deemed to have
participated in the Arrangement on the same basis as a non-dissenting holder of Company Shares and shall be entitled to receive only the New PubCo Common Shares on the basis determined in accordance with Section 2.3(d)(i) that such
holder would have received pursuant to the Arrangement if such registered holder had not exercised Dissent Rights;
|
(b)
|
In addition to any other restrictions set forth in the BCBCA and the Interim Order, Company Shareholders who vote, or who
have instructed a proxyholder to vote, in favour of the Arrangement Resolution shall not be entitled to exercise Dissent Rights.
|
(a)
|
At or prior to the Effective Time, New PubCo shall send, or shall cause the Exchange Agent to send, to each Company
Shareholder holding Company Securities evidenced by certificates (the “Certificates”) or represented by book- entry (the “Book-Entry Shares”) and not held by DTC or CDS, a letter of transmittal for use in such exchange, in
a form to be mutually agreed upon by the Parties (the “Letter of Transmittal”) (which shall specify that the delivery of the exchanged New PubCo Common Shares shall be effected, and risk of loss and title shall pass, only upon
proper delivery of a properly completed and duly executed Letter of Transmittal) and, if applicable, the appropriate Certificates, if any (or a Lost Certificate Affidavit), to the Exchange Agent for use in such exchange.
|
(b)
|
With respect to Book-Entry Shares, including the New PubCo Common Shares, held through the DTC or CDS, the SPAC and the
Company shall cooperate to establish procedures with the Exchange Agent, DTC or CDS to ensure that the Exchange Agent will transmit to DTC or CDS, as the case may be (or their respective nominees) as soon as reasonably practicable on or
after the Closing Date, upon surrender of Book-Entry Shares held of record by DTC or CDS (or their respective nominees) in accordance with customary surrender procedures, the applicable New PubCo Common Shares to be exchanged for such
Book-Entry Shares held through the DTC or CDS, as applicable.
|
(c)
|
Each Company Shareholder shall be entitled to receive the applicable Common Amalgamation Consideration in respect of the
Company Shares tendered for exchange within thirty (30) days after the Effective Time, subject to either, with respect to Book-Entry Shares, the procedures established in accordance with Section 4.1(b) or, with respect to Company
Securities evidenced by Certificates, the
|
A.
|
The Company wishes to enter into a business combination agreement dated as of September 12, 2023 by and among DevvStream
Holdings Inc., Focus Impact Acquisition Corp. (the “SPAC”) and the Company, in substantially the form attached hereto as Exhibit “A” (the “Business Combination
Agreement”), pursuant to which the parties intends to carry out an initial business combination (as such term is used in the final prospectus of the SPAC dated as of October 27, 2021), which shall include an amalgamation
between the Company and DevvStream Holdings Inc., as part of an arrangement (the “Arrangement”) on the terms and subject to the conditions set forth in a plan of arrangement under Section 288 of
the Act.
|
1.
|
Entry into the Business Combination Agreement by the Company, substantially in the form presented to the sole shareholder, is
hereby authorized and approved.
|
2.
|
The Company is authorized to carry out the transactions contemplated by the Business Combination Agreement, including those
set forth in the Plan of Arrangement.
|
3.
|
Entry into any ancillary agreements, deeds, other instruments and other documents relating to the Arrangement and the
transactions contemplated by the Business Combination Agreement (collectively, the “Ancillary Documents”) by the Company is hereby authorized and approved.
|
4.
|
All prior acts and deeds of any of the officers or directors of the Company taken to carry out the intent and accomplish the
purposes of the foregoing resolutions are hereby approved, adopted, ratified and confirmed in all respects as the respective acts and deeds of the Company.
|
|
| |
|
| |
FOCUS IMPACT ACQUISITION CORP.
|
|||
|
| |
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Carl Stanton
|
|||
|
| |
|
| |
Name:
|
| |
Carl Stanton
|
|
| |
|
| |
Title:
|
| |
Chief Executive Officer
|
Notices to SPAC or the Sponsor and following the Closing, the Company:
|
| |
with a copy to (which shall not constitute notice):
|
|||
|
| |
|
| |
|
Focus Impact Acquisition Corp.
|
| |
Kirkland & Ellis LLP
|
|||
1345 Avenue of the Americas
|
| |
601 Lexington Avenue
|
|||
New York, NY 10105
|
| |
New York, NY 10022
|
|||
Attention: Carl Stanton
|
| |
Attention: Lauren M. Colasacco, P.C.
|
|||
Email: cstanton@focus-impact.com
|
| |
Peter Seligson, P.C.
|
|||
|
| |
|
| |
|
|
| |
E-mail:
|
| |
lauren.colasacco@kirkland.com
peter.seligson@kirkland
|
|
| |
|
| |
|
|
| |
with a copy to (which shall not constitute notice):
|
|||
|
| |
|
| |
|
|
| |
Morrison & Foerster LLP
|
|||
|
| |
12531 High Bluff Drive
|
|||
|
| |
San Diego, CA 92130
|
|
| |
Attention:
|
| |
Shai Kalansky;
Omar Pringle;
|
|
| |
|
| |
Justin Salon
|
|
| |
|
| |
|
|
| |
Email:
|
| |
skalansky@mofo.com
opringle@mofo.com
justinsalon@mofo.com
|
|
| |
SPAC:
|
|||
|
| |
|
| |
|
|
| |
FOCUS IMPACT ACQUISITION CORP.
|
|||
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Carl Stanton
|
|
| |
Name:
|
| |
Carl Stanton
|
|
| |
Title:
|
| |
Chief Executive Officer
|
|
| |
|
| |
|
|
| |
SPONSOR:
|
|||
|
| |
|
| |
|
|
| |
FOCUS IMPACT SPONSOR LLC
|
|||
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Carl Stanton
|
|
| |
Name:
|
| |
Carl Stanton
|
|
| |
Title:
|
| |
Authorized Signatory
|
|
| |
Sincerely,
|
|||
|
| |
|
| |
|
|
| |
FOCUS IMPACT SPONSOR, LLC
|
|||
|
| |
|
| |
|
|
| |
By:
|
| |
Carl Stanton
|
|
| |
Its:
|
| |
Managing Member
|
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Carl Stanton
|
|
| |
|
| |
Name: Carl Stanton
|
|
| |
/s/ Westley Moore
|
|
| |
Westley Moore
|
|
| |
/s/ Carl Stanton
|
|
| |
Carl Stanton
|
|
| |
/s/ Ernest Lyles
|
|
| |
Ernest Lyles
|
|
| |
/s/ Wray Thorn
|
|
| |
Wray Thorn
|
|
| |
/s/ Howard Sanders
|
|
| |
Howard Sanders
|
|
| |
/s/ Troy Carter
|
|
| |
Troy Carter
|
|
| |
/s/ Jerri DeVard
|
|
| |
Jerri DeVard
|
|
| |
/s/ Dawanna Williams
|
|
| |
Dawanna Williams
|
|
| |
Acknowledged and Agreed:
|
|||
|
| |
|
| |
|
|
| |
FOCUS IMPACT ACQUISITION CORP.
|
|||
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Carl Stanton
|
|
| |
|
| |
Name: Carl Stanton
|
|
| |
|
| |
Title: Chief Execuive Officer
|
|
| |
SPAC:
|
|
| |
|
|
| |
FOCUS IMPACT ACQUISITION CORP.
|
|
| |
|
|
| |
By: /s/ Carl Stanton
|
|
| |
Name: Carl Stanton
|
|
| |
Title: Authorized Signatory
|
|
| |
|
|
| |
SPONSOR:
|
|
| |
|
|
| |
FOCUS IMPACT SPONSOR LLC
|
|
| |
|
|
| |
By: /s/ Carl Stanton
|
|
| |
Name: Carl Stanton
|
|
| |
Title: Authorized Signatory
|
|
| |
|
|
| |
Acknowledged
and Agreed:
|
|
| |
|
|
| |
COMPANY:
|
|
| |
|
|
| |
DEVVSTREAM HOLDINGS, INC.
|
|
| |
|
|
| |
By: /s/ Sunny Trinh
|
|
| |
Name: Sunny Trinh
|
|
| |
Title: Authorized Signatory
|
January 30, 2024
|
| |
PRIVATE & CONFIDENTIAL
|
•
|
Held discussions with certain members of Company management (“Company Management”) and Target management (“Target
Management”) regarding the Transaction, the historical performance and financial projections of the Target, and the future outlook for the Target;
|
•
|
Review of information provided by Client and Target including, but not limited to:
|
°
|
2022 calendar year end unaudited financial statements for DevvStream;
|
°
|
Projected financial statements for DevvStream for the calendar years ended 2023 through 2025;
|
°
|
Executed letter of intent between Focus Impact and DevvStream, effective May 8, 2023;
|
°
|
Focus Impact Board presentation draft, dated August 8, 2023;
|
°
|
Business Combination Agreement by and among Focus Impact Acquisition Corp. and DevvStream
Holdings Inc., dated September 12, 2023;
|
°
|
Reasonable Basis Review of Projections for DevvStream Holdings Inc. prepared by Zukin
Certification Services, dated September 6, 2023;
|
°
|
Cap table pro forma for the Transaction.
|
•
|
Discussed with Company Management and Target Management the status of current outstanding legal and environmental claims (if
any) and confirmed that any potential related financial exposure has been properly disclosed;
|
•
|
Reviewed the industry in which the Target operates, which included a review of (i) certain industry research, (ii) certain
comparable publicly traded companies and (iii) certain mergers and acquisitions of comparable businesses;
|
•
|
Developed indications of value for the Target using generally accepted valuation methodologies; and
|
•
|
Reviewed certain other relevant, publicly available information, including economic, industry, and Target specific
information.
|
SUITE 130, 3RD FLOOR, BENTALL II, 555 BURRARD STREET
|
| |
19TH FLOOR, 700 2ND STREET SW
|
| |
6TH FLOOR, 176 YONGE STREET
|
VANCOUVER, BRITISH COLUMBIA
|
| |
CALGARY, ALBERTA
|
| |
TORONTO, ONTARIO
|
CANADA V7X 1M8
|
| |
CANADA T2P 2W2
|
| |
CANADA M5C 2L7
|
1.0
|
Introduction
|
1.01
|
Evans & Evans, Inc. (“Evans & Evans” or the “authors of the Opinion”) was engaged by the Board of Directors (the
“Board”) of DevvStream Holdings Inc. (“DevvStream” or “Company”) of Vancouver, British Columbia to prepare a Fairness Opinion (the “Opinion”) with respect to the proposed business combination (the “Proposed Transaction”) with Focus
Impact Partners LLC on behalf of Focus Impact Acquisition Corporation (“Focus Impact” and together with DevvStream the “Companies”). Evans & Evans understands that the Companies entered into a non-binding letter of intent (the
“LOI”) dated May 8, 2023, setting out the terms of the Proposed Transaction. The Proposed Transaction is summarized in section 1.03 of this Opinion.
|
1.02
|
Unless otherwise noted, all monetary amounts referenced herein are US
dollars.
|
1.03
|
Evans & Evans reviewed the LOI and a draft of the Business Combination Agreement (the “Agreement”) setting out the terms of
the Proposed Transaction. A summary of the key terms of the Proposed Transaction is outlined below1.
|
1)
|
The Agreement will be made and entered into by and among Focus Impact, Focus Impact Amalco Sub Ltd., a newly incorporated
company under the Laws of the Province of British Columbia (“Amalco Sub”), and DevvStream. Amalco Sub is a wholly-owned, direct subsidiary of Focus Impact, and was formed for the sole purpose of consummating the Proposed Transaction.
|
2)
|
Immediately prior to the Closing, Focus Impact will continue (the “Continuance”) from the State of Delaware under the Delaware
General Corporation Law (“DGCL”) to the Province of Alberta under the Business Corporations Act (Alberta) (the “ABCA”) (Focus Impact is referred to herein for the periods following the
effectiveness of the Continuance as the “New PubCo”).
|
1
|
Capitalized terms in section 1.03 of the Opinion are defined in the Agreement. The reader is advised to refer to the Agreement.
|
3)
|
Following the Continuance, on the Closing Date, Amalco Sub and the Company will amalgamate (the “Amalgamation”) by way of a plan
of arrangement (the “Plan of Arrangement”) under Section 288 of the Business Corporations Act (British Columbia) (the “BCBCA”) to form one corporate entity (“Amalco”).
|
4)
|
Immediately prior to the close of the Proposed Transaction the following will occur: (i) each Company Share issued and
outstanding will be automatically exchanged for a certain number of New PubCo Common Shares, (ii) each Company Option and Company Restricted Stock Unit (“RSU”) issued and outstanding will be assumed by New PubCo and shall be converted
into Converted Options and Converted RSUs, respectively, (iii) each Company Warrant will be assumed by New PubCo, and upon exercise, they will entitle the holder to receive New PubCo Common Shares, (iv) each holder of Convertible Notes
will receive New PubCo Common Shares in accordance with the terms of such Convertible Notes, and (v) each common share of Amalco Sub will be automatically exchanged for a common share of Amalco.
|
5)
|
Focus Impact shall provide an opportunity for Focus Impact Shareholders to have their issued and outstanding Focus Impact shares
redeemed.
|
6)
|
In connection with the Continuance and the Plan of Arrangement under the Agreement, the following shall occur:
|
a)
|
Focus Impact shall effect the Redemption in accordance with its organizational documents, including following the Continuance at
the Close of the Proposed Transaction.
|
b)
|
Pursuant to the Continuance:
|
•
|
All of the issued and outstanding Focus Impact Securities, which are Focus Impact Class A Shares, shall remain outstanding and
automatically convert into New PubCo Common Shares on a one-for-one basis. However, each issued and outstanding Focus Impact Unit that has not been previously separated into Focus Impact Class A Shares and Focus Impact Public Warrants
prior to the Continuance shall be converted into securities of New PubCo, identical to one (1) New PubCo Common Share and one-half of one New PubCo Public Warrant.
|
•
|
Focus Impact Securities that are Focus Impact Class B Shares shall either convert into New PubCo Common Shares on a one-for-one
basis or be forfeited.
|
•
|
Focus Impact Public Warrants and Focus Impact Private Placement Warrants will be assumed by New PubCo and converted into the
right to exercise such Warrants for New PubCo Common Shares.
|
c)
|
Amalco Sub and the Company will, as part of the Plan of Arrangement, consummate the Amalgamation, pursuant to which Amalco Sub
and the Company will amalgamate in accordance with the provisions of the BCBCA.
|
d)
|
Pursuant to the Plan of Arrangement, each Company Option and each Company RSU issued and outstanding immediately prior to the
Effective Time will automatically, be cancelled and converted as follows:
|
•
|
Each outstanding Company Option, whether vested or unvested, will automatically be canceled and converted into a Converted
Option. The number of New PubCo Common Shares that the Converted Option allows to purchase will be determined by multiplying the number of outstanding Company Shares associated with the outstanding Company Option by the applicable
Common Conversion Ratio. The exercise price per share for the Converted Option will be calculated by dividing the exercise price per share of the original outstanding Company Option by the same Common Conversion Ratio.
|
•
|
Each outstanding Company RSU will automatically, without any action on the part of the Parties or the holder thereof, be
cancelled and converted into a New PubCo Restricted Stock Unit (a “Converted RSU”) representing the right to receive a number of New PubCo Common Shares equal to the product of (i) the number of Company Shares underlying such Company
RSU, multiplied by (ii) the Common Conversion Ratio.
|
•
|
Each Company Warrant issued and outstanding immediately prior to the Effective Time will become exercisable for New PubCo Common
Shares (a “Converted Warrant”) and will provide the holder the right to acquire (i) a number of New PubCo Common Shares equal to the product of (A) the number of Company Shares underlying such Company Warrant, multiplied by (B) the
applicable Common Conversion Ratio, (ii) at an exercise price per share equal to (A) the exercise price per share of such Company Warrant immediately prior to the Effective Time divided by (B) the applicable Common Conversion Ratio.
|
•
|
Each Convertible Note outstanding at the Effective Time shall be fully and finally settled in accordance with its terms and
converted into a number of New PubCo Common Shares as set forth therein (the “Convertible Note Shares”), which Convertible Note Shares shall be held in accordance with the terms of such Company Convertible Note and the applicable
Company Convertible Note Subscription Agreement.
|
•
|
Each share of Amalco Sub issued and outstanding immediately prior to the Effective Time shall be exchanged for one newly issued,
fully paid and non- assessable common share of Amalco.
|
•
|
Prior to the Effective Time, the Company shall take all necessary actions to terminate the Company Equity Incentive Plan,
effective as of immediately prior to the Effective Time; provided, that the Converted Options and Converted RSUs shall continue to be governed by the terms of the Company Equity Incentive Plan.
|
7)
|
At the Effective Time, if there are any Company Securities that are owned by the Company as treasury securities, such securities
shall be canceled without any conversion or exchange thereof and no payment or distribution shall be made with respect thereto.
|
8)
|
Amalgamation Consideration Value is the total consideration resulting from the sum of the “Equity Value” which is $145,000,000,
and the “Aggregate Exercise Price”, encompassing the in-the-money Company options and Company warrants that are outstanding immediately prior to the close of the Proposed Transaction.
|
9)
|
Common Amalgamation Consideration, with respect to the Company Securities, is the number of New PubCo Common Shares calculated
by dividing the Amalgamation Consideration Value by $10.20.
|
10)
|
The Proposed Transaction will result in the issued shares of Focus Impact, the combined entity (the “New PubCo”) being held as
to 54.0% by the current shareholders of Focus Impact, 11.05% by Other Investors, 2.13% by the DevvStream Convertible Note holders (raise of $7.5 million by issuing convertible notes), and 32.82% by the current shareholders of DevvStream
(without including any shares issued in connection with financing transactions taking place after signing and before Closing) on a fully- diluted basis. Other Investors represent up to 30% of SPAC Sponsor shares and warrants that may be
forfeited due to financing incentives/arrangements. This does not impact the fully diluted shares post the close of the Proposed Transaction.
|
11)
|
In connection with the Proposed Transaction, Focus Impact intends to raise $30.0 million via issuance of 3,000,000 common shares
at a price of $10 per share under the private investment in public equity (the “PIPE Financing”). The obligations of the parties to consummate the closing are not conditioned upon the consummation of a specific minimum amount of PIPE
Financing.
|
12)
|
In connection with the Proposed Transaction, the Company intends to raise $7,500,000 via the sale of the Convertible Notes. The
obligations of the parties are not conditioned upon the consummation of a specific minimum amount of financing via the Convertible Notes.
|
1.04
|
DevvStream was incorporated under the BCBCA on August 13, 2021. On November 4, 2022, DevvStream completed a reverse takeover
(“RTO”) with DevvStream Inc. (“DES”) and DevvESG Streaming Finco Ltd. (“Finco”). Under the RTO, the Company, a wholly- owned Canadian subsidiary of the Company (“BC Subco”), a wholly-owned Delaware subsidiary of the company (“Delaware
Subco”), DES and Finco entered into an amalgamation agreement. Pursuant to the amalgamation agreement, the Company consolidated all of its issued and outstanding common shares on a 28.09:1 basis and amended its articles to redesignate
the common shares as subordinate voting shares (“Subordinate Voting Shares” or “SVS”) and create a new class of multiple voting shares (“Multiple Voting Shares” or “MVS”). Delaware Subco amalgamated with DES and BC Subco amalgamated
with Finco.
|
(i)
|
Carbon Investment: In this category the Company makes direct investments in carbon projects and retains ownership of 90% to 100%
of the generated carbon credit stream. The projects typically have a targeted payback period of 2 years and an expected stream of income spanning over 10 years.
|
(ii)
|
Carbon Management Services: In this category DevvStream earns revenue by delivering carbon management services to businesses
relating to their carbon emissions. Within this service framework, DevvStream retains 25% to 50% of the generated carbon credit stream, without necessitating any upfront investment from the company. In this revenue category,
DevvStream’s emphasis is on selecting projects with substantial potential for profitability.
|
|
| |
For nine months
ended April 30, 2023
|
| |
For the period
August 13, 2021 to July 31, 2022
|
Revenue
|
| |
—
|
| |
—
|
Net Loss for the period
|
| |
(6,337,149)
|
| |
(125,465)
|
|
| |
For nine months
ended April 30, 2023
|
| |
For the period
August 13, 2021 to July 31, 2022
|
Debt-Free Net Working Capital
|
| |
1,586,966
|
| |
(52,058)
|
% of Revenues
|
| |
n/a
|
| |
n/a
|
Current ratio
|
| |
3.9 x
|
| |
0.0 x
|
Long Term Debt (excl. lease) to Equity
|
| |
0.0 x
|
| |
0.0 x
|
Total Debt (excl. lease) to Equity
|
| |
0.0 x
|
| |
0.0 x
|
|
| |
Shares outstanding
|
Multiple Voting Share
|
| |
4,650,000
|
Subordinate Voting Shares
|
| |
29,436,461
|
Basic shares outstanding*
|
| |
75,936,461
|
Warrants
|
| |
8,855,680
|
Stock options
|
| |
4,105,000
|
Restricted stock units
|
| |
6,780,000
|
Fully diluted shares outstanding
|
| |
95,677,141
|
*
|
Each MVS can be converted into SVS at a rate of one MVS to 10 SVS and carries 10 voting rights per MVS
|
-
|
On September 29, 2021, the Company issued 8,000,001 units at a price of C$0.02 per unit for gross proceeds of C$160,000.02.
|
-
|
On October 20, 2021, the Company issued 1,950,000 SVS at a price of $0.06 per SVS for gross proceeds of C$117,000.
|
-
|
On October 22, 2021, the Company issued 1,050,000 SVS at a price of C$0.20 per SVS for gross proceeds of C$210,000.
|
-
|
On November 26, 2021, the Company issued 2,500,000 SVS at a price of C$0.40 per SVS for gross proceeds of C$1,000,000.
|
-
|
On January 17, 2022, the Company completed a private placement for gross proceeds of C$5,635,000 through the issuance of
7,043,750 units at $0.80 per unit.
|
-
|
On January 21, 2022, Finco, a wholly owned subsidiary of the Company, completed a private placement (the “Finco Concurrent
Financing”), pursuant to which it issued an aggregate of 5,456,250 special warrants of Finco (the “Finco Special Warrants”) at a price of C$0.80 per Finco Special Warrant for aggregate gross proceeds of C$4,365,000. In connection with
the Finco Concurrent Financing, Finco issued 269,850 warrants.
|
-
|
On March 14, 2022, the Company completed a private placement offering, pursuant to which it issued an aggregate of 85,494
securities at a price of C$0.80 per security for gross proceeds of C$68,406.72 (the “March 2022 Financing”).
|
1.05
|
Focus Impact was incorporated under the laws of the state of Delaware on February 23, 2021. Focus Impact was formed with a dual
purpose, firstly, to facilitate potential mergers, capital stock exchanges, asset acquisitions, stock purchases, reorganizations, or similar business combinations with one or more businesses, and secondly, Focus Impact aims to promote
the development, deployment, and amplification of financially and socially valuable operational practices and policies within the post-combination business.
|
|
| |
For six months
ended June 30, 2023
|
| |
For the year ended
December 31, 2022
|
| |
For the period
February 23, 2021 to
December 31, 2021
|
Loss from operations
|
| |
(1,541,770)
|
| |
(1,934,832)
|
| |
(431,275)
|
Net Income
|
| |
1,051,665
|
| |
11,530,114
|
| |
3,829,169
|
2.0
|
Engagement of Evans & Evans, Inc.
|
2.01
|
Evans & Evans was formally engaged by the Board pursuant to an engagement letter signed July 12, 2023 (the “Engagement
Letter”) to prepare the Opinion.
|
2.02
|
The Engagement Letter provides the terms upon which Evans & Evans has agreed to provide the Opinion to the Board. The terms
of the Engagement Letter provide that Evans & Evans is to be paid a fixed professional fee for its services. In addition, Evans & Evans is to be reimbursed for its reasonable out-of-pocket expenses and to be indemnified by
DevvStream in certain circumstances. The fee established for the Opinion is not contingent upon the opinions presented. Furthermore, concerning the Estimate Valuation Report created by Evans & Evans on September 2, 2022, pertaining
to the fair market value of the Devvio Platform license (the “License”), Evans & Evans was paid a fixed professional fee for its services. Evans & Evans prepared the Estimate Valuation Report independently and had no prospective
interest in DevvStream or any agreements to provide future work.
|
2.03
|
Evans & Evans has no past, present or prospective interest in the Companies or any entity that is the subject of this
Opinion, and we have no personal interest with respect to the parties involved.
|
3.0
|
Scope of Review
|
3.01
|
In connection with preparing the Opinion, Evans & Evans reviewed agreements between DevvStream and third parties. For
confidentiality reasons certain names have been redacted, however, full versions of the below noted agreements are contained in Evans & Evans working paper files. Evans & Evans has reviewed and relied upon, or carried out, among
other things, the following:
|
•
|
Draft Business Combination Agreement between the Companies.
|
•
|
Executed LOI between Focus Impact and DevvStream dated May 8, 2023.
|
•
|
Documents related to transaction between DevvStream and Focus Impact: (i) Focus Impact organizational materials (summary):
proposed transaction overview- key terms; (ii) capital raise – illustrative sources and uses document; and (iii) press release titled - “DevvStream well-positioned in the ESG industry and looking to go to the NASDAQ” provided by
management.
|
•
|
Interviews with management to understand the current position of DevvStream, short- term expectations and the rationale for the
Proposed Transaction.
|
•
|
The Company’s website https:// www.devvstream.com.
|
•
|
The Company’s corporate organizational chart as of March 2023.
|
•
|
The corporate presentation of DevvStream dated February 2023.
|
•
|
Response by DevvStream’s management to Evans & Evans initial and follow up questions.
|
•
|
DevvStream’s capitalization table as of March 31, 2023, with subsequent revisions on July 21, 2023, August 8, 2023, and
August 29, 2023.
|
•
|
Consideration calculation for DevvStream provided by management including the Focus Impact capitalization table and DevvStream’s
change in shareholder ownership post the Proposed Transaction as of July 21, 2023, with subsequent revision on August 8, 2023, and August 29, 2023.
|
•
|
DevvStream’s model for financial forecast for the years ending July 31, 2023 to July 31, 2046, prepared by management dated
July 14, 2023.
|
•
|
DevvStream’s audited financial statements for the period from incorporation (August 13, 2021) to July 31, 2022, as audited by
Stern & Loverics LLP, Toronto, Ontario.
|
•
|
DevvStream’s unaudited financial statements for the three months ended October 31, 2022, the six months ended January 31, 2023,
and the nine months ended April 30, 2023.
|
•
|
DevvStream corporate presentation-2023, new flow model and an executive summary document which describes the DevvStream.
|
•
|
DevvStream’s patent - programmatic approach document: methods and systems to generate and monetize environmental benefits from
multiple activities using a programmatic approach dated December 29, 2022.
|
•
|
The latest executive-summary of DevvStream provided by management as of the date of the Opinion.
|
•
|
DevvStream’s management discussion & analysis for the nine months ended April 30, 2023, dated June 14, 2023.
|
•
|
Focus Impact’s audited financial statements for the year ended December 31, 2022, as audited by Marcum LLP, New York, NY, and
unaudited financial statements for the three months ended March 31, 2023.
|
•
|
The Company’s annual information form for the financial year ended July 31, 2022.
|
•
|
The Company’s articles of incorporation dated August 13, 2021.
|
•
|
DevvStream’s charter of the audit committee, charter of the compensation committee, charter of the nominating and corporate
governance committee, and majority voting policy.
|
•
|
The business combination agreement between 1319738 B.C. Ltd., DevvESG Streaming Inc., DevvESG Streaming Finco Ltd., 1338292 B.C.
Ltd., and Devv Subco Inc. dated December 17, 2021, amendment to business combination agreement dated March 30, 2022, second amending agreement dated May 18, 2022, and third amending agreement dated August 11, 2022.
|
•
|
DevvStream’s record book of closing documents- reverse takeover of 1319738 B.C. Ltd. and listing on the Neo Exchange.
|
•
|
The Estimate Valuation Report prepared by Evans & Evans with respect to the fair market value of the license for the Devvio
Platform dated September 2, 2022.
|
•
|
Shareholders’ agreement 1824400 Alberta Limited and DevvStream Holdings Inc. dated November 10, 2022.
|
•
|
Certificate of incorporation of Marmota dated October 27, 2022 and corporation information sheet dated October 28, 2022.
|
•
|
One sheet flyer document of Marmota related to the revenue generation via carbon credit provided by management.
|
•
|
Strategic partnership agreement dated November 28, 2021 between Devvio, Inc. and DevvESG Streaming, Inc.
|
•
|
Memorandum of understanding between DevvStream, Inc. and Global Green dated December 27, 2022.
|
•
|
Letter of intent between DevvStream and Global Green dated January 30, 2023 in relation to financial obligations related to the
jointly signed Memorandum of Understanding (“MOU”) on December 27, 2022.
|
•
|
DevvStream’s project pipeline with details pertaining to deal name, value, and stream start date, dated February 2023.
|
•
|
The Global Green earth day pledge document and Global Green sustainable neighborhood assessment summary deck in relation to
raising pledges.
|
•
|
Global Green and DevvStream, Inc. NOLA program letter in relation to collaboration with New Orleans to help the city generate
revenue.
|
•
|
Carbon market opportunities marketing presentation involving Global Green and DevvStream dated March 1, 2023 in relation to
credit services and client credits.
|
•
|
Global Green energy efficient carbon credit program presentation and Global Green pipeline opportunities provided by management.
|
•
|
The following documents in relation to DevvStream (i) minutes of the annual general meeting of the shareholders of Devvstream
Holdings Inc. dated April 4, 2023; (ii) minutes of board of directors May 2, 2023; and (iii) directors register, articles of DevvStream.
|
•
|
Documents submitted to BC Registry Services by DevvStream which are as follows (i) incorporation applications dated August 13,
2021; and (ii) notice of change of directors.
|
•
|
DevvStream documents pertaining to consent to act as director by the following individuals: (i) Ray Quintana; (ii) Stephen
Kukucha; (iii) Tom Anderson; and (iv) Jamilla Piracci.
|
•
|
BC Registry Services- Form 2 for notice of change of address, LOI: proposed acquisition of DevvESG Streaming, Inc. by 1319738
B.C. Ltd, directors’ resolutions approving AGM dates, shareholders special meeting minutes, notice of alteration dated November 4, 2022.
|
•
|
Various board resolutions of the DevvStream board of directors covering the period December 2022 to May 2023.
|
•
|
Partnership agreement between DevvESG Streaming, Inc. and a global program that creates and builds sustainable and net zero
smart cities and communities for investment opportunities in sustainable and net zero (smart) cities and communities for carbon credit streams dated December 01, 2021.
|
•
|
Presentation related to the use of carbon credits to achieve sustainable development goals & lower inflation provided by
management.
|
•
|
Document related to United Nation (“UN”) Africa credit program: United Nations Framework Convention on Climate Change (COP27)
action plan for the development of an African carbon credit market sponsored by UN economic commission for Africa(“UNECA”) and sustainable energy for all organization (“SEforALL”) dated September 2022.
|
•
|
Letter of intent dated December 26, 2022 and carbon credit management agreement dated February 23, 2023 between DevvStream, Inc.
to cleantech solution company.
|
•
|
Letter of intent dated April 18, 2022, and carbon credit management agreement dated March 8, 2023, between DevvStream, Inc. and
a Canadian non-profit organization representing road building and maintenance industry in Britch Columbia.
|
•
|
Proposal for carbon monetization support from DevvStream Inc. to a carbon capture infrastructure company (dated July 18, 2022),
and Port of Goderich- assessment overview.
|
•
|
Carbon credit management agreement dated April 11, 2022 and letter of intent dated October 19, 2021, between DevvStream, Inc.
and a LED bulbs manufacturing and distribution company and a Equatorial Guinea evaluation under ISO 14064-2 guidance presentation by the same company.
|
•
|
Carbon credit management agreement between DevvStream, Inc. and a wastewater management and marine environment restoration
company, dated March 16, 2023.
|
•
|
Carbon credit streaming agreement dated April 22, 2022 between DevvStream, Devvio Inc., and a polymer nanocomposite sealants
manufacturing and installation company.
|
•
|
An Alberta corporation- voluntary emission reduction program schedule to multi- system master environmental instrument purchase
and sale agreement, multi-system master environmental instrument purchase and sale agreement, Alberta tier compliance instrument program schedule to multi-system master environmental instrument purchase and sale agreement.
|
•
|
Carbon credit management agreement dated March 8, 2023, between DevvStream, Inc. and a company engaged in the business of
developing agricultural products and services, and a related summary presentation.
|
•
|
Letter of Intent between DevvStream, Inc. and partners as follows: (i) a startup airline, (dated January 10, 2023), according to
which DevvStream shall be responsible for the development, maintenance and commercialization of credits generated by the startup airline; (ii) a technology company (dated April 23, 2022), for obtaining rights to the carbon credits
produced by the use of the technology company’s products ; (iii) a solar energy manufacturing and distribution company (dated November 21, 2021) for management of the creation, validation, certification, storage, security and
liquidation of all carbon credits from solar projects; (iv) a spirits distillation technology company (dated October 12, 2022), for development, maintenance and commercialization of credits generated; (vi) a wind farm operations company
(dated May 10, 2022); (vii) a plastics repurposing company (dated November 5, 2021), for financing plastic repurposing projects in exchange for carbon credit rights; and (ix) an energy management equipment company and Global Green
(dated May 26, 2023), for entering into an agreement for carbon credit trading services provided by DevvStream.
|
•
|
Memorandum of Understanding (“MOU”) provided by management: (i) between DevvStream Corporation and a solar energy generation
company to create an EV charger program which captures carbon credit units; and (ii) between DevvStream Inc. and a forestry based carbon projects development company, to develop high quality carbon credit project.
|
•
|
Term sheet between (i) DevvESG and a solar energy manufacturing and distribution company (dated January 19, 2022), for carbon
credits of solar projects; (ii) DevvStream, Inc. and sustainable water provider (dated January 4, 2023), for streaming agreement to collaborate on monetization of sustainable provision of water across Africa; (iii) DevvStream, Inc. and
a waterbody clean-up company (dated May 15, 2022); (iv) DevvStream Inc. and a carbon credits conversion company (dated October 5, 2022) for collaborating to create a new US based carbon offset project; (iv) DevvStream Inc. and building
solutions company (dated September 28, 2022) for entering into an offset carbon credit streaming agreement; and (v) DevvStream, Inc. and a renewable energy company (dated March 4, 2022), for carbon streaming agreement pertaining to
carbon credits generated.
|
•
|
Documents pertaining of solar generation and electrical storage company which include (i) company overview presentation dated
September 13, 2022; (ii) areas of collaboration presentation dated November 15, 2022; (iv) document related to carbon offset from EV charging stations; and (v) voluntary carbon credit project presentation dated December 9, 2022.
|
•
|
BC Compliance term sheet between DevvStream Holdings Inc. and an Alberta corporation. dated June 3, 2023, a related credit
purchase term sheet, dated February 17, 2023, and an AB Compliance term sheet, dated March 6, 2023.
|
•
|
Shareholders agreement between an Alberta Limited company and DevvStream Holdings Inc. dated November 10, 2022.
|
•
|
Document related to the following (i) proposals: consulting services for carbon offset and credit strategy for a city in
Ontario; (ii) marketing presentation to two Canadian municipalities in Ontario.
|
•
|
Documents pertaining to programmatic development approach of: (i) Well Sealing Project, GHG project plan by DevvStream for
carbon offset. The project involves the plugging of orphaned oil and gas wells in different sites located in Canada and the United States; (ii) building energy efficiency program. This includes energy efficiency, renewable energy, and
EV charging in large multifamily buildings in the US.
|
•
|
Presentation regarding the use of carbon credit revenue by International Federation of Association Football (“FIFA”) dated May
2023.
|
•
|
DevvStream’s plastic project prospectus and low carbon roads innovation program document.
|
•
|
Document introducing DevvStream’s buildings carbon offset program and presentation on carbon monetization in the real estate
sector.
|
•
|
DevvStream’s documents in relation to its program offering to corporations which are as follows: (i) program offering document
for proposed carbon credit program to accelerate decarbonization efforts for an organization; (ii) document prepared for a healthcare company to accelerate decarbonization efforts; and (iii) program offering document for energy
efficiency and waste management in small and medium enterprise.
|
•
|
Assessment summary prepared by DevvStream for a semiconductor manufacturing company’s carbon credit project evaluation and
greenhouse gas quantification summary.
|
•
|
Presentation of DevvStream’s and Global Green’s industry energy efficiency carbon credit program in partnership with an energy
management equipment manufacturing company.
|
•
|
DevvStream’s presentation and documents of Sub-Saharan Africa efficient lighting carbon offset program: Sub-Saharan Africa
efficient lighting carbon offset program, DevvStream project overview - DevvStream project overview, distribution of LED lighting systems in Sub Saharan African Households, Global Carbon Council (“GCC”) project submission form.
|
•
|
DevvStream’s low carbon roads innovation program for road transportation (construction, maintenance use) to be used in Canada.
|
•
|
DevvStream’s documents pertaining to intellectual property, which are as follows: (i) application to the U.S. Patent and
Trademark Office for the invention of methods and systems to generate and monetize environmental benefits from multiple activities using a programmatic approach, drawing filed with the application and document providing the background
and description of the invention.; (ii) US patent issued for electric vehicle charging methods, battery charging methods, electric vehicle charging systems, energy device control apparatuses, and electric vehicle, having patent number
US 8,319,358 B2, dated November 27, 2012; (iii) US patent application publication for minimum cost demand charge management by electric vehicles having publication number US 2021/0370795 A1, dated December 2, 2021; (iv) US patent
application publication for carbon dioxide capture products incorporating or produced using captured carbon dioxide, and economic benefits associated with such products having publication number US 2020/0407222 A1, dated December 31,
2020; (v) US patent issued for method and system for tracking and managing various operating parameters of enterprise assets having patent number US 7,877,235 B2, dated January 25, 2011; (vi) world intellectual property organization in
relation to blockchain tracking of carbon credits for materials with sequestered carbon publication number 2020/252013 A1 dated December 17, 2020.
|
•
|
Studies related to the carbon offset markets, which are as follows: (i) report titled “Carbon markets in BC” by Vancouver
Economic Commission; (ii) report titled “State, and trends of carbon pricing” for the year 2021 and 2022 by the World Bank; (iii) report titled “Emissions trading worldwide -2022” by the International Carbon Action Partnership; Carbon
basics: May 2022 presentation, state, and trends of carbon pricing 2021,
|
•
|
Marketing analysis documents which include the following documents: (i) DevvESG carbon credit calculation document; (ii) DevvESG
carbon offset quality score 2021; (iii) DevvESG EV carbon credit equations and calculations; and (iv) DevvStream’s presentation on financing climate progress with technology-driven offsets.
|
•
|
Literature related to the carbon offset markets which is as follows: (i) the Paris agreement and frequently asked questions on
Article 6 of the Paris Agreement and internationally transferred mitigation options; (ii) report titled “Taskforce on scaling voluntary carbon markets” dated January 2021; (iii) report titled “Making sense of the voluntary carbon market
- a comparison of carbon offset standards” published by World Wildlife Fund, Germany.
|
•
|
DevvStream project brief assessment tool documents related to assessment of project feasibility of thirty of DevvStream’s
projects. Under this project feasibility is assessed based on certain criteria which are: (i) proponent and solution; (ii) technical; (iii) legal; (iv) financial; and (v) commercial considerations.
|
•
|
Greenhouse gas project evaluation report completed by GHG Accounting Services Ltd. for DevvStream for projects dated June 2022,
dated October 2022 and three projects reports dated July 2022.
|
•
|
Greenhouse gas project potential estimate completed by GHG Accounting Services Ltd. for DevvStream for projects dated June 2022,
dated October 2022 and three projects reports dated July 2022.
|
•
|
Trading history of DevvStream for the period February 8, 2023 to September 11, 2023. As can be seen from the following chart,
the trading price of DevvStream has declined from a high of C$1.48 in April of 2023 to the closing price in the range of C$1.10 as at September 11, 2023. Over the 30-trading days leading up to the Opinion date, the average daily trading
volume has been less than 60,000 shares.
|
•
|
Financial and stock market trading data on the following companies: Brookfield Renewable Corporation; Carbon Streaming
Corporation; Base Carbon Inc.; Altius Minerals Corporation; Lithium Royalty Corp.; Gold Royalty Corp.; Metalla Royalty & Streaming Ltd.; Altius Renewable Royalties Corp.; EMX Royalty Corporation; Morien Resources Corp.; Star
Royalties Ltd.; Diversified Royalty Corp.; Freedom Internet Group Inc.; Eat Well Investment Group Inc.; Spirit Blockchain Capital Inc.; Topaz Energy Corp.; Freehold Royalties Ltd.; Monumental Minerals Corp.; and Greenlane Renewables
Inc.
|
•
|
Focus Impact’s audited financial statements for the years ended December 31, 2020 to 2022, prepared by Marcum LLP, Houston,
Texas; and unaudited financial statements for three months ended March 31, 2023, prepared by the management.
|
•
|
Reviewed the trading history of Focus Impact for the period September 8, 2022 to September 11, 2023 as outlined in the chart
below.
|
•
|
Information on the Companies’ markets from a variety of sources.
|
•
|
Limitation and Qualification: Evans & Evans did not visit the offices of
either of the Companies.
|
4.0
|
Market Overview
|
4.01
|
In assessing the fairness of the Proposed Transaction, Evans & Evans reviewed information on DevvStream’s market. As a
special purpose acquisition corporation, Focus Impact has no operations and as such no market to review.
|
4.02
|
A carbon credit is a way to measure, value, and trade a verifiable and quantifiable amount of greenhouse gas (“GHG”) emissions
with one credit universally understood to mean one ton of carbon dioxide or equivalent (“tCO2e”). A carbon credit represents the right to emit a measured amount of GHG. Carbon credits work as a certification that business or individuals
owning them is counterbalancing the emission of GHGs. In this way, the system of carbon credits works as a compensation method assuring a balance between GHG emissions and the respective amounts of certified mitigations. The ultimate
purpose of carbon credits is, therefore, to reduce the emission of GHG into the atmosphere. In other words, carbon credits are traded within a carbon market, often known as the cap-and-trade market, where businesses have the opportunity
to exchange their pollution rights. Carbon credits can help fund projects that reduce global emissions.
|
2
|
https://www.researchandmarkets.com/reports/5774731/global-carbon-credit-market-analysis-
traded?utm_source=BW&utm_medium=PressRelease&utm_code=p5fshq&utm_campaign=1842097+-
|
3
|
https://www.extrapolate.com/energy-and-power/voluntary-carbon-offsets-market-report/87527
|
4.03
|
Carbon offsets are a key tool in the energy transition, and demand for them is expected to increase
|
4.03
|
Investments in cleaner energy sources, such as renewables, grids, and low-emission fuels, play a pivotal role in carbon emission
reduction. According to the International Energy Agency (“IEA”), global energy investment was expected to rise to $2.8 trillion in 2023. Over $1.7 trillion is going to clean energy which includes renewable power, nuclear, grids,
storage, low-emission fuels, efficiency improvements and end-use renewables and electrification. The remaining amount, which is a little over
|
4
|
https://www.mckinsey.com/capabilities/sustainability/our-insights/a-blueprint-for-scaling-voluntary-carbon-markets-to-meet-
the-climate-challenge
|
5
|
https://about.bnef.com/blog/carbon-offset-market-could-reach-1-trillion-with-right-rules/
|
6
|
https://www.giiresearch.com/report/mx1322289-united-states-carbon-credit-market-assessment-by.html
|
7
|
https://www.dentons.com/en/insights/articles/2022/july/21/the-federal-government-launches-canadas-greenhouse-gas-offset-credit
|
8
|
/https://iea.blob.core.windows.net/assets/b0beda65-8a1d-46ae-87a2-f95947ec2714/WorldEnergyInvestment2022.pdf
|
9
|
https://assets.bbhub.io/professional/sites/24/energy-transition-investment-trends-2023.pdf
|
10
|
https://iea.blob.core.windows.net/assets/7741739e-8e7f-4afa-a77f-49dadd51cb52/EnergyEfficiency2022.pdf
|
4.04
|
Sustainable funds prioritize investments in environmentally conscious and socially responsible enterprises, contributing to the
financing of projects aimed at reducing carbon emissions and promoting sustainable practices. The global sustainable funds market witnessed a slowdown in 2022. The number of sustainable funds launched in 2022 was around 900, a decline
of 10% from 2021 levels. Europe dominates the market, with over 5,300 sustainable funds or 76% of the sustainable fund universe14. The US and China account for 12% and 2% of the sustainable funds market respectively. The
total value of sustainable fund assets decreased from $2.7 trillion in 2021 to $2.5 trillion in 2022, at a negative
|
11
|
https://assets.bbhub.io/professional/sites/24/energy-transition-investment-trends-2023.pdf
|
12
|
https://www.fortunebusinessinsights.com/industry-reports/energy-management-system-market-101167
|
13
|
https://www.globenewswire.com/en/news-release/2023/03/29/2636380/0/en/Energy-Management-System-Market-to-Experience-
|
14
|
https://unctad.org/system/files/official-document/wir2023_ch03_en.pdf
|
4.05
|
The United States government has designed policies to speed the country’s clean energy transition and incentivize investments in
projects and companies which help battle climate change. Canada was first with significant incentives for systems that would keep carbon from entering the atmosphere, but the United States now has the size advantage, and oilpatch
leaders with capital to invest in green
|
15
|
https://www.wealthprofessional.ca/investments/etfs/morningstar-data-reveals-a-sharp-pullback-for-sustainable-funds-inecond-quarter/378251
|
16
|
https://www.morningstar.com/sustainable-investing/us-sustainable-fund-flows-contract-again-q2-outflows-ease
|
4.06
|
Evans & Evans also reviewed information on recent investments and financings in the carbon offset and technology space
(North America market). These transactions indicate the increasing demand for the carbon offset market, primarily driven by sustainability initiatives. As sustainability becomes a focal point, US investors may increasingly channel
capital into sustainable projects going forward.
|
-
|
On March 29, 2023, Svante Inc., a Canadian company, closed a $323 million financing, to advance its Vancouver facility's
production of carbon capture technology filters, with the goal of supplying sufficient filter modules to capture millions of tons of CO2 annually across various large-scale carbon capture and storage facilities.
|
-
|
On March 27, 2023, Carbon Neutral Royalty Ltd. (“CNR”) raised C$25 million in funding from new lender Beedie Capital, with the
goal of accelerating climate and biodiversity action by financing and supporting high integrity decarbonization projects, as well as funding commitments with existing partners and pipeline projects aligned with CNR’s mission of
mitigating climate change and supporting local communities.
|
-
|
On February 10, 2023, LanzaTech, a carbon capture and transformation (“CCT”) company, made its public debut through a special
purpose acquisition company deal, valuing the company at $1.8 billion and projecting gross proceeds of $240 million. This capital infusion will play a pivotal role in scaling LanzaTech's revolutionary CCT technology beyond the United
States to a global scale.
|
-
|
On November 29, 2022, Rubicon Carbon Services, LLC (“Rubicon”), a California company, announced to raise $1 billion. Bank of
America, JetBlue Ventures, and NGP ETP were expected to participate in the equity financing. Rubicon focuses on providing easier access to the CO2 market by vetting projects and their credits.
|
-
|
In July 2022, Xpansiv Limited (“Xpansiv”) secured $525 million in funding through two tranches, primarily spearheaded by
Blackstone Energy Transition Partners (“BETP”). The funds are
|
17
|
https://www.c2es.org/document/us-state-carbon-pricing-policies/
|
-
|
On May 5, 2022, Pachama, Inc. successfully secured $55 million in funding to advance their technologically rigorous approach to
forest carbon credit verification, aiming to enhance carbon market quality, facilitate talent acquisition, expand outreach to corporate and forest developer sectors, accelerate research and development, initiate fresh forest projects,
and scale transformative carbon market technology for improved integrity and impact.
|
-
|
In May 2022, Alphabet Inc., Microsoft Corporation, and Salesforce.com, Inc. pledged to obtain $500 million in carbon removal
credits by 2030. These three technology giants are key participants in the First Movers Coalition, a leading alliance driving industry and transportation sector decarbonization efforts.
|
-
|
In May 2022, Summit Carbon Solutions, LLC, a US company, successfully secured $1 billion in equity funding for its carbon
capture project aiming to annually capture and store up to 20 million tons of CO2 from various industrial facilities in the Midwestern US.
|
-
|
In May 2022, Intercontinental Exchange, Inc. (“ICE”) introduced a futures contract for nature-based solutions carbon credits,
known as the NBS future (contract code: NBT), facilitating the trading of verified carbon unit (“VCU”) credits through this innovative offering.
|
-
|
In May 2023, the US government unveiled a $251 million allocation for carbon capture and storage initiatives across seven
states, targeting the mitigation of climate-altering emissions from power plants and industrial sites. A substantial portion of the fund will support nine new or expanded large-scale carbon storage projects with a combined capacity of
storing at least 50 million metric tons of carbon dioxide.
|
-
|
In February 2023, the US government, through the U.S. Department of Energy announced US$2.52 billion in funding for two carbon
management programs- Carbon Capture Large-Scale Pilots and Carbon Capture Demonstration Projects Program to catalyze investments in transformative carbon capture systems and carbon transport and storage technologies18.
|
4.07
|
Evans & Evans also conducted a review of De-SPecialized Acquisition Company (“DeSPAC”)19 transactions. A SPAC is
a special purpose acquisition company (“SPAC”) investment vehicle that provides access to funds or an alternative route to growth capital. Through this vehicle, early-stage growth companies can raise capital and gain liquidity in the
public market, enhancing their visibility and credibility, and potentially attracting more investors and customers. Thus, a special purpose acquisition company cash balance provides an immediate infusion of capital to a company,
supporting its growth and expansion endeavors. However, excessive pre-merger shareholder redemptions in the SPAC may affect a transaction as the investment vehicle may not have sufficient cash on hand to complete the transaction with a
target company and limited available capital for a target company post the transaction.
|
18
|
https://www.energy.gov/articles/biden-harris-administration-announces-25-billion-cut-pollution-and-delivereconomic
|
19
|
A de-SPAC deal is one in which a SPAC acquires another company, either public or private, typically
by merger.
|
20
|
https://russellinvestments.com/us/blog/state-of-spac-market
|
21
|
https://www.aon.com/risk-services/financial-services-group/spac-and-despac-litigation-reflections-for-2022-and-potentialdevelopments-in-2023
|
5.0
|
Prior Valuations
|
5.01
|
Evans & Evans prepared an Estimate Valuation Report with respect to the fair market value of the license (the “License”) for
the Devvio Platform dated September 2, 2022.
|
5.02
|
Management of DevvStream represented to Evans & Evans that there have been no formal valuations or appraisals relating to
the Companies or any affiliate or any of their material assets or liabilities made in the preceding three years, except as otherwise noted, which are in the possession or control of DevvStream.
|
6.0
|
Conditions and Restrictions
|
6.01
|
The Opinion is intended for internal purposes of the Board and may be shared with management of DevvStream at the discretion of
the Board. The Opinion is intended for placement on DevvStream’s file and may be included in any materials provided to DevvStream’s Shareholders. The final Opinion may be submitted to the US Securities and Exchange Commission (“SEC”)
and appropriate securities commissions in Canada, if required. The final Opinion may be shared with the court approving the Proposed Transaction.
|
6.02
|
The Opinion must not be submitted to any tax authorities, except where DevvStream, or any of its directors or officers, becomes
compelled or required by law, regulation, or legal or regulatory process (including by oral questions, interrogations, requests for information or documents, subpoena, civil investigative demand, or similar process) to so disclose the
Opinion. In the case of such a legally compelled or required disclosure, DevvStream will provide written notice of the material particulars of the disclosure to Evans & Evans (unless prohibited by applicable law).
|
6.03
|
Any use beyond that defined above is done so without the consent of Evans & Evans and readers are advised of such restricted
use as set out above.
|
6.05
|
The Opinion should not be construed as a formal valuation or appraisal of the Companies or their respective securities or
assets. Evans & Evans has, however, conducted such analyses as we considered necessary in the circumstances.
|
6.06
|
In preparing the Opinion, Evans & Evans has relied upon and assumed, without independent verification, the truthfulness,
accuracy and completeness of the information and the financial data provided by the Company. Evans & Evans has therefore relied upon all specific information as received and declines any responsibility should the results presented
be affected by the lack of completeness or truthfulness of such information. Publicly available information deemed relevant for the purpose of the analyses contained in the Opinion has also been used. The Opinion is based on: (i) our
interpretation of the information which the Companies, as well as their representatives and advisers, have supplied to-date; (ii) our understanding of the terms of the Proposed Transaction; and (iii) the assumption that the Proposed
Transaction will be consummated in accordance with the expected terms.
|
6.07
|
The Opinion is necessarily based on economic, market and other conditions as of the date hereof, and the written and oral
information made available to us until the date of the Opinion. It is understood that subsequent developments may affect the conclusions of the Opinion, and that, in addition, Evans & Evans has no obligation to update, revise or
reaffirm the Opinion.
|
6.08
|
Evans & Evans denies any responsibility, financial, legal or other, for any use and/or improper use of the Opinion however
occasioned.
|
6.09
|
Evans & Evans expresses no opinion as to the price at which any securities of the Company, Focus Impact or the resulting
combined entity will trade on any stock exchange at any time.
|
6.10
|
Evans & Evans is expressing no opinion as to whether any alternative transaction might have been more beneficial to the
DevvStream Shareholders.
|
6.11
|
Evans & Evans reserves the right to review all information and calculations included or referred to in the Opinion and, if
it considers it necessary, to revise part and/or its entire Opinion and conclusion in light of any information which becomes known to Evans & Evans during or after the date of the Opinion.
|
6.12
|
In preparing the Opinion, Evans & Evans has relied upon a letter from management of DevvStream confirming to Evans &
Evans in writing that the information and management's representations made to Evans & Evans in preparing the Opinion are accurate, correct, and complete, and that there are no material omissions of information that would affect the
conclusions contained in the Opinion.
|
6.13
|
Evans & Evans has based its Opinion upon a variety of factors. Accordingly, Evans & Evans believes that its analyses
must be considered as a whole. Selecting portions of its analyses or the factors considered by Evans & Evans, without considering all factors and analyses together, could create a misleading view of the process underlying the
Opinion. The preparation of a fairness opinion is a complex process and is not necessarily susceptible to partial analysis or summary description. Any attempt to do so could lead to undue emphasis on any particular factor or analysis.
Evans & Evans’ conclusions as to the fairness, from a financial point of view, to the DevvStream Shareholders of the Proposed Transaction were based on its review of the Proposed Transaction taken as a whole, in the context of all
of the matters described under “Scope of Review”, rather than on any particular element of the Proposed Transaction or the Proposed Transaction outside the context of the matters described under “Scope of Review”. The Opinion should be
read in its entirety.
|
6.14
|
Evans & Evans was not requested to, and we did not, solicit indications of interest or proposals from third parties
regarding a possible acquisition of or merger with the Company. Our opinion also does not address the relative merits of the Proposed Transaction as compared to any alternative business strategies or transactions that might exist for
the Company, the underlying business decision of the Company to proceed with Proposed Transaction, or the effects of any other transaction in which the Company will or might engage.
|
6.15
|
Evans & Evans expresses no opinion or recommendation as to how any shareholder of the Company should vote or act in
connection with the Proposed Transaction, any related matter or any other transactions. We are not experts in, nor do we express any opinion, counsel or interpretation with respect to, legal, regulatory, accounting or tax matters. We
have assumed that such opinions, counsel or interpretation have been or will be obtained by the Company from the appropriate professional sources. Furthermore, we have relied, with the Company’s consent, on the assessments by the
Company and its advisors, as to all legal, regulatory, accounting and tax matters with respect to the Company and the Proposed Transaction, and accordingly we are not expressing any opinion as to the value of the Company’s tax
attributes or the effect of the Proposed Transaction thereon.
|
6.16
|
No claim shall be brought against Evans & Evans and all of its Principal’s, Partner’s, staff or associates’ total liability
for any errors, omissions or negligent acts, whether they are in contract or in tort or in breach of fiduciary duty or otherwise, arising from any professional services performed or not performed by Evans & Evans, its Principal,
Partner, any of its directors, officers, shareholders or employees, more than two years after the date of the Opinion.
|
7.0
|
Assumptions
|
7.01
|
In preparing the Opinion, Evans & Evans has made certain assumptions as outlined below.
|
7.02
|
With the approval of the Board and as provided for in the Engagement Letter, Evans & Evans has relied upon, and has assumed
the completeness, accuracy and fair presentation of, all financial information, business plans, forecasts and other information, data, advice, opinions and representations obtained by it from public sources or provided by the Company or
its affiliates or any of their respective officers, directors, consultants, advisors or representatives (collectively, the “Information”). The Opinion is conditional upon such completeness, accuracy and fair presentation of the
Information.
|
7.03
|
Senior officers of DevvStream represented to Evans & Evans that, among other things: (i) the Information (other than
estimates or budgets) provided orally by, an officer or employee of DevvStream or in writing by DevvStream (including, in each case, affiliates and their respective directors, officers, consultants, advisors and representatives) to
Evans & Evans relating to DevvStream, its affiliates or the Proposed Transaction, for the purposes of the Engagement Letter, including in particular preparing the Opinion was, at the date the Information was provided to Evans &
Evans, fairly and reasonably presented and complete, true and correct in all material respects, and did not, and does not, contain any untrue statement of a material fact in respect of DevvStream, its affiliates or the Proposed
Transaction and did not and does not omit to state a material fact in respect DevvStream, its affiliates or the Proposed Transaction that is necessary to make the Information not misleading in light of the circumstances under which the
Information was made or provided; (ii) with respect to portions of the Information that constitute financial estimates or budgets, they have been fairly and reasonably presented and reasonably prepared on bases reflecting the best
currently available estimates and judgments of management of DevvStream or its associates and affiliates as to the matters covered thereby and such financial estimates and budgets reasonably represent the views of management of
DevvStream; and (iii) since the dates on which the Information was provided to Evans & Evans, except as disclosed in writing to Evans & Evans, there has been no material change, financial or otherwise, in the financial
condition, assets, liabilities (contingent or otherwise), business, operations or prospects of the Company or any of its affiliates and no material change has occurred in the Information or any part thereof which would have, or which
would reasonably be expected to have, a material effect on the Opinion.
|
7.04
|
In preparing the Opinion, we have made several assumptions, including that all final or executed versions of documents will
conform in all material respects to the drafts provided to us, all of the conditions required to implement the Proposed Transaction will be met, all consents, permissions, exemptions or orders of relevant third parties or regulating
authorities will be obtained without adverse condition or qualification, the procedures being followed to implement the Proposed Transaction are valid and effective and that the disclosure provided or (if applicable) incorporated by
reference in any documents provided to shareholders with respect to DevvStream and the Proposed Transaction will be accurate in all material respects and will comply with the requirements of applicable law. Evans & Evans also made
numerous assumptions with respect to industry performance, general business, market and economic conditions and other matters, many of which are beyond the control of Evans & Evans and any party involved in the Proposed Transaction.
Although Evans & Evans believes that the assumptions used in preparing the Opinion are appropriate in the circumstances, some or all of these assumptions may nevertheless prove to be incorrect.
|
7.05
|
The Companies and all of their related parties and their principals had no contingent liabilities, unusual contractual
arrangements, or substantial commitments, other than in the ordinary course of business, nor litigation pending or threatened, nor judgments rendered against, other than those disclosed by management that would affect the evaluation or
comment.
|
7.06
|
As of April 30, 2023 all assets and liabilities of DevvStream have been recorded in their accounts and financial statements and
follow International Financial Reporting Standards.
|
7.07
|
As of March 31, 2023 all assets and liabilities of Focus Impact have been recorded in their accounts and financial statements
and follow U.S. Generally Accepted Accounting Principles.
|
7.08
|
There were no material changes in the financial position of the Companies between the date of the financial statements and the
date of the Opinion unless noted in the Opinion.
|
7.09
|
Representations made by the Companies as to the number of shares and derivative securities issued and outstanding are accurate.
|
8.0
|
Analysis of DevvStream
|
8.01
|
In assessing the equity value (“Equity Value”) of DevvStream, Evans & Evans considered the
|
Equity Value ($)
|
| |
Shares Outstanding
|
Multiple Voting Share
|
| |
4,650,000
|
Subordinate Voting Shares
|
| |
29,436,461
|
Basic Shares Outstanding*
|
| |
75,936,461
|
Warrants
|
| |
8,855,680
|
Stock options
|
| |
4,105,000
|
Restricted stock units
|
| |
6,780,000
|
Fully Diluted Shares Outstanding
|
| |
95,677,141
|
Exchange ratio
|
| |
0.1579
|
Proforma Shares Outstanding
|
| |
15,109,252
|
Share Price
|
| |
$10.20
|
Diluted Market Capitalization
|
| |
154,114,368
|
Less Aggregate Exercise Price (Stock Options & Warrants)
|
| |
9,114,368
|
Equity Value
|
| |
145,000,000
|
*
|
Each MVS carries 10 votes and may be converted into an SVS on a 10:1 basis at the option of the holder.
|
8.02
|
Evans & Evans reviewed the financial position of DevvStream as of the date of the Opinion as discuss in section 1.04 above.
The Company does require additional funding to roll out its planned business model.
|
8.03
|
In assessing the fairness of the Equity Value implied by the Proposed Transaction, Evans & Evans considered the value of the
Company based on a review of past equity financing. The Company had not completed any material financings in the 12 months preceding the date of the Opinion.
|
8.04
|
Evans & Evans reviewed the market capitalization of DevvStream on the NEO for the 10, 30, 90 and 180-trading days preceding
the date of the Opinion. As can be seen from the following tables (in US dollars), the average closing trading price of DevvStream remained consistent around $0.81 per security over the 180-trading days preceding the date of the
Opinion. Based on approximately 75.9 million Securities outstanding, the implied market capitalization of DevvStream has ranged from $59.91 million to $63.34 million. While Evans & Evans reviewed data over a 180-day trading period,
the analysis focused on the 30 to 90-days preceding the date of the Opinion.
|
Trading Price - US$
|
| |
September 11, 2023
|
||||||
|
| |
Minimum
|
| |
Average
|
| |
Maximum
|
10-Days Preceding
|
| |
$0.733
|
| |
$0.789
|
| |
$0.854
|
30-Days Preceding
|
| |
$0.695
|
| |
$0.803
|
| |
$0.922
|
90-Days Preceding
|
| |
$0.695
|
| |
$0.834
|
| |
$0.998
|
180-Days Preceding
|
| |
$0.552
|
| |
$0.810
|
| |
$1.119
|
Trading Volume
|
| |
September 11, 2023
|
||||||||||||
|
| |
Minimum
|
| |
Average
|
| |
Maximum
|
| |
Total
|
| |
%
|
10-Days Preceding
|
| |
1,750
|
| |
20,077
|
| |
78,131
|
| |
200,767
|
| |
0.3%
|
30-Days Preceding
|
| |
0
|
| |
54,415
|
| |
209,380
|
| |
1,632,440
|
| |
2.1%
|
90-Days Preceding
|
| |
0
|
| |
46,703
|
| |
209,380
|
| |
4,109,849
|
| |
5.4%
|
180-Days Preceding
|
| |
0
|
| |
65,176
|
| |
281,317
|
| |
8,929,141
|
| |
11.8%
|
Market Capitalization Based on Average Share Price - US$
|
||||||||||||
Days Preceding the Date of Review
|
| |
|
| |
|
| |
|
| ||
|
| |
10
|
| |
30
|
| |
90
|
| |
180
|
|
| |
$59,910,000
|
| |
$61,000,000
|
| |
$63,340,000
|
| |
$61,520,000
|
VWAP (US$)
|
|||||||||
5-Day VWAP
|
| |
$0.7730
|
| |
20-Day VWAP
|
| |
$0.8642
|
10-Day VWAP
|
| |
$0.7774
|
| |
30-Day VWAP
|
| |
$0.8225
|
15-Day VWAP
|
| |
$0.8193
|
| |
60-Day VWAP
|
| |
$0.8200
|
8.05
|
Evans & Evans compared the Equity Value implied by the Proposed Transaction of approximately $145,000,000 to the value of
DevvStream based on a DCF analysis. Evans & Evans reviewed the Company’s financial projections for the years ending July 31, 2024 to 2044 under both the conservative scenario and management scenario. Evans & Evans selected the
conservative scenario as the basis for the Opinion due to its more cautious assumptions and risk considerations. In the view of Evans & Evans, the conservative scenario provided a more prudent perspective on the Company's financial
outlook for the years ending July 31, 2024, to 2044.
|
For the Financial Years Ended July 31,
|
|||||||||||||||||||||
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| |
2028
|
| |
2029
|
| |
2030
|
Revenues
|
| |
2,571,854
|
| |
34,773,213
|
| |
70,951,197
|
| |
95,734,731
|
| |
122,058,634
|
| |
148,063,415
|
| |
158,315,555
|
Growth
|
| |
n/a
|
| |
1252.1%
|
| |
104.0%
|
| |
34.9%
|
| |
27.5%
|
| |
21.3%
|
| |
6.9%
|
EBITDA
|
| |
(825,551)
|
| |
28,793,376
|
| |
60,592,893
|
| |
82,424,957
|
| |
103,881,041
|
| |
124,646,327
|
| |
130,770,867
|
Margin
|
| |
-32.1%
|
| |
82.8%
|
| |
85.4%
|
| |
86.1%
|
| |
85.1%
|
| |
84.2%
|
| |
82.6%
|
|
| |
Terminal Growth rate
|
||||||||||||
|
| |
|
| |
2.0%
|
| |
2.5%
|
| |
3.0%
|
| |
3.5%
|
Discount rate
|
| |
45%
|
| |
85,660,000
|
| |
85,970,000
|
| |
86,280,000
|
| |
86,600,000
|
|
43%
|
| |
92,260,000
|
| |
92,620,000
|
| |
92,990,000
|
| |
93,370,000
|
||
|
41%
|
| |
99,660,000
|
| |
100,090,000
|
| |
100,540,000
|
| |
100,990,000
|
||
|
39%
|
| |
108,010,000
|
| |
108,530,000
|
| |
109,060,000
|
| |
109,610,000
|
||
|
37%
|
| |
117,490,000
|
| |
118,120,000
|
| |
118,760,000
|
| |
119,430,000
|
||
|
35%
|
| |
128,300,000
|
| |
129,070,000
|
| |
129,860,000
|
| |
130,680,000
|
8.06
|
Evans & Evans also assessed the reasonableness of the Equity Value implied by the Proposed Transaction of approximately
$145,000,000 by comparing certain of the related valuation metrics to the metrics indicated for referenced guideline public companies (“GPCs”). The identified guideline companies selected were considered reasonably comparable to
DevvStream.
|
•
|
there are a limited number of directly comparable public companies, when one considers differentiating factors such as size and
market niche;
|
•
|
no company considered in the analysis is identical to DevvStream;
|
•
|
an analysis of the results of the foregoing necessarily involves complex considerations and judgments concerning the differences
in the financial and operating characteristics of DevvStream, the Proposed Transaction and other factors that could affect the trading value and aggregate transaction values of the companies to which they are being compared; and
|
•
|
the Company is operating in losses as of the date of the Opinion and will require cash to operate going forward.
|
9.0
|
Analysis of Focus Impact
|
9.01
|
In assessing the fairness of the Proposed Transaction and the associated position the DevvStream Shareholders will hold in Focus
Impact post-Proposed Transaction, Evans & Evans considered the net asset value (“NAV”) of Focus Impact, among other factors.
|
10.0
|
Fairness Conclusions
|
10.01
|
In considering fairness, from a financial point of view, Evans & Evans considered the Proposed Transaction from the
perspective of the DevvStream Shareholders as a group and did not consider the specific circumstances of any particular shareholder, including with regard to income tax considerations.
|
10.02
|
Based upon and subject to the foregoing and such other matters as we consider relevant, it is our opinion, as of the date of the
Opinion, that the Proposed Transaction and Exchange Ratio are fair, from a financial point of view, to the DevvStream Shareholders. In arriving at this conclusion, Evans & Evans considered the following qualitative and quantitative
factors.
|
a.
|
DevvStream has not generated revenues as at the Date of the Opinion. The Company has retained losses of C$13.91 million and a
cash balance of C$1.61 million as at April 30, 2023. There is no assurance DevvStream will be able to continue to raise funding as a listed entity on the NEO.
|
b.
|
As of June 2023, the value of sustainable fund assets in the US was $313 billion, in contrast to Canada's $33.7 billion,
indicating that the US market has greater accessibility and presence within the sustainable funds market. Also, the US market is actively participating in sustainable investment and carbon credit initiatives through financing, initial
public offers (“IPOs”), and government investments as highlighted in section 4.04 and 4.05 of the Report.
|
c.
|
The Equity Value of DevvStream as implied by the Proposed Transaction is supported by the net present value of the future cash
flows of DevvStream under the DCF analysis as calculated by Evans & Evans.
|
d.
|
The Equity Value of DevvStream as implied by the Proposed Transaction is supported by the fair market value Equity for
DevvStream under the GPC analysis using NFY and NFY+1 revenues of DevvStream as assessed by Evans & Evans.
|
e.
|
As shown in the below table, the value implied by the Proposed Transaction and DevvStream’s ownership in the combined entity
post-transaction is a significant premium to the current market capitalization of DevvStream as well as the assessed value as outlined in section 8.0 of the Opinion. Given the uncertainty associated with the pricing of the PIPE
Financing, Evans & Evans conducted a sensitivity analysis at a variety of prices.
|
Financing Price Per Share
|
| |
12.00
|
| |
11.00
|
| |
10.00
|
| |
9.00
|
| |
8.00
|
| |
7.00
|
| |
6.00
|
| |
5.00
|
| |
4.00
|
SPAC Sponsor Shares
|
| |
12,790,000
|
| |
3,450,000
|
| |
3,450,000
|
| |
3,450,000
|
| |
3,450,000
|
| |
3,450,000
|
| |
3,450,000
|
| |
3,450,000
|
| |
3,450,000
|
SPAC Shareholders
|
| |
12,070,279
|
| |
570,279
|
| |
570,279
|
| |
570,279
|
| |
570,279
|
| |
570,279
|
| |
570,279
|
| |
570,279
|
| |
570,279
|
Other Investors*
|
| |
5,085,000
|
| |
1,725,000
|
| |
1,725,000
|
| |
1,725,000
|
| |
1,725,000
|
| |
1,725,000
|
| |
1,725,000
|
| |
1,725,000
|
| |
1,725,000
|
DevvStream Shares
|
| |
15,109,252
|
| |
15,109,252
|
| |
15,109,252
|
| |
15,109,252
|
| |
15,109,252
|
| |
15,109,252
|
| |
15,109,252
|
| |
15,109,252
|
| |
13,062,513
|
Convertible Note Holders
|
| |
980,392
|
| |
980,392
|
| |
980,392
|
| |
980,392
|
| |
980,392
|
| |
980,392
|
| |
980,392
|
| |
980,392
|
| |
980,392
|
PIPE Shares
|
| |
2,500,000
|
| |
2,727,273
|
| |
3,000,000
|
| |
3,333,333
|
| |
3,750,000
|
| |
4,285,714
|
| |
5,000,000
|
| |
6,000,000
|
| |
7,500,000
|
Total Shares O/S
|
| |
48,534,923
|
| |
24,562,196
|
| |
24,834,923
|
| |
25,168,256
|
| |
25,584,923
|
| |
26,120,637
|
| |
26,834,923
|
| |
27,834,923
|
| |
27,288,184
|
Implied Market Capitalization
|
| |
582,419,077
|
| |
270,184,154
|
| |
248,349,231
|
| |
226,514,308
|
| |
204,679,385
|
| |
182,844,462
|
| |
161,009,539
|
| |
139,174,616
|
| |
109,152,736
|
Implied Value per DevvStream Share
|
| |
1.895
|
| |
1.737
|
| |
1.579
|
| |
1.421
|
| |
1.263
|
| |
1.105
|
| |
0.948
|
| |
0.790
|
| |
0.632
|
Premium to 20-Day VWAP
|
| |
120.5%
|
| |
102.1%
|
| |
83.7%
|
| |
65.4%
|
| |
47.0%
|
| |
28.6%
|
| |
10.2%
|
| |
-8.1%
|
| |
-26.5%
|
Financing Price Per Share
|
| |
12.00
|
| |
11.00
|
| |
10.00
|
| |
9.00
|
| |
8.00
|
| |
7.00
|
| |
6.00
|
| |
5.00
|
| |
4.00
|
% Ownership of DevvStream
|
| |
31.13%
|
| |
61.51%
|
| |
60.84%
|
| |
60.03%
|
| |
59.06%
|
| |
57.84%
|
| |
56.30%
|
| |
54.28%
|
| |
47.87%
|
% Ownership of Focus Impact
|
| |
51.22%
|
| |
16.37%
|
| |
16.19%
|
| |
15.97%
|
| |
15.71%
|
| |
15.39%
|
| |
14.98%
|
| |
14.44%
|
| |
14.73%
|
% Ownership of Convertible Note Holders
|
| |
2.02%
|
| |
3.99%
|
| |
3.95%
|
| |
3.90%
|
| |
3.83%
|
| |
3.75%
|
| |
3.65%
|
| |
3.52%
|
| |
3.59%
|
% Ownership of PIPE Shares
|
| |
5.15%
|
| |
11.10%
|
| |
12.08%
|
| |
13.24%
|
| |
14.66%
|
| |
16.41%
|
| |
18.63%
|
| |
21.56%
|
| |
27.48%
|
Market Cap Attributable to DevvStream
|
| |
181,311,024
|
| |
166,201,772
|
| |
151,092,520
|
| |
135,983,268
|
| |
120,874,016
|
| |
105,764,764
|
| |
90,655,512
|
| |
75,546,260
|
| |
52,250,052
|
20-Day VWAP Market Cap of DevvStream
|
| |
82,230,000
|
| |
82,230,000
|
| |
82,230,000
|
| |
82,230,000
|
| |
82,230,000
|
| |
82,230,000
|
| |
82,230,000
|
| |
82,230,000
|
| |
82,230,000
|
Increase in value
|
| |
99,081,024
|
| |
83,971,772
|
| |
68,862,520
|
| |
53,753,268
|
| |
38,644,016
|
| |
23,534,764
|
| |
8,425,512
|
| |
-6,683,740
|
| |
-29,979,948
|
Implied Value - Focus Impact
|
| |
298,323,349
|
| |
44,223,070
|
| |
40,202,791
|
| |
36,182,512
|
| |
32,162,233
|
| |
28,141,954
|
| |
24,121,675
|
| |
20,101,396
|
| |
16,081,116
|
Current Focus Impact NAV
|
| |
5,702,791
|
| |
5,702,791
|
| |
5,702,791
|
| |
5,702,791
|
| |
5,702,791
|
| |
5,702,791
|
| |
5,702,791
|
| |
5,702,791
|
| |
5,702,791
|
Focus Impact Premium / Discount
|
| |
292,620,558
|
| |
38,520,279
|
| |
34,500,000
|
| |
30,479,721
|
| |
26,459,442
|
| |
22,439,163
|
| |
18,418,884
|
| |
14,398,605
|
| |
10,378,325
|
*
|
Other Investors represent up to 30% of SPAC Sponsor shares and warrants that may be forfeited due to financing
incentives/arrangements. This does not impact the fully diluted shares post-Transaction.
|
f.
|
The Company, through a SPAC, is likely to have the access to growth capital and liquidity in the market for seeking funding for
expansion and development, which could enhance its visibility and credibility, potentially attracting more investors.
|
g.
|
There remains risk with respect to the cash in Focus Impact at the close of the Proposed Transaction. When Focus Impact presents
the Proposed Transaction to its shareholders for approval, they have the option to redeem their shares (or cash out) at the full IPO price of $10.2. Evans & Evans found in its research that redemption rates on deSPAC transactions
increased in 2022 and have remained elevated in 2023. Please refer to section 4.0 for details.
|
h.
|
There is a risk associated with completing the PIPE Financing as private investment in public equity participation in de-SPAC
transactions declined in the first quarter of 2023, with only 20% of deSPAC transactions compared to 59% in Q1 2022. As of the end of Q1 2023, approximately 90% of de-SPAC companies that went public between 2019 and Q1 2023 were trading
below their IPO price. However, with respect to DevvStream, there is significant headroom for a decline in share price given the premium implied by the Proposed Transaction.
|
11.0
|
Qualifications & Certification
|
11.01
|
The Opinion preparation was carried out by Jennifer Lucas and thereafter reviewed by Michael Evans.
|
11.02
|
The analyses, opinions, calculations and conclusions were developed, and the Opinion has been prepared in accordance with the
standards set forth by the Canadian Institute of Chartered Business Valuators.
|
11.03
|
The authors of the Opinion have no present or prospective interest in DevvStream, Focus Impact or any entity that is the subject
of the Opinion, and we have no personal interest with respect to the parties involved.
|
Item 20.
|
Indemnification of Directors and Officers.
|
Item 21.
|
Exhibits and Financial Statement Schedules.
|
(a)
|
The following exhibits are filed as part of this Registration Statement:
|
| |
Business Combination Agreement, dated as of September 12, 2023, by and among
FIAC, Focus Impact Amalco Sub Ltd., and DevvStream Holdings Inc. (included as Annex A-1 to the proxy statement/prospectus which is part of this Registration Statement).
|
|
| |
First Amendment to the Business Combination Agreement, dated as of May 1,
2024, by and among FIAC, Focus Impact Amalco Sub Ltd., and DevvStream Holdings Inc. (included as Annex A-2 to the proxy statement/prospectus which is part of this
Registration Statement).
|
|
| |
Amended and Restated Certificate of Incorporation of FIAC (incorporated by
reference to Exhibit 3.1 to the Current Report on Form 8-K, filed by FIAC on November 1, 2021).
|
|
| |
Amendment to the Amended and Restated Certificate of Incorporation of FIAC
(Extension Amendment) (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed by FIAC on April 27, 2023).
|
|
| |
Amendment to the Amended and Restated Certificate of Incorporation of FIAC
(Redemption Limitation Amendment) (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K, filed by FIAC on April 27, 2023).
|
|
| |
Form of Articles of Continuance of New PubCo, to become effective upon the
SPAC Continuance (included as Annex B to the proxy statement/prospectus which is part of this Registration Statement).
|
|
| |
Form of Bylaws of New PubCo, to become effective in connection with the
Business Combination (included as Annex C to the proxy statement/prospectus which is part of this Registration Statement).
|
| |
Warrant Agreement, dated November 1, 2021, by and between FIAC and
Continental Stock Transfer & Trust Company, as warrant agent (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, filed by FIAC on November 1, 2021).
|
|
| |
Specimen Unit Certificate (incorporated by reference to Exhibit 4.1 to the
Registration Statement on Form S-1, filed by FIAC on June 3, 2021).
|
|
| |
Specimen Class A Common Stock Certificate (incorporated by reference to
Exhibit 4.2 to the Registration Statement on Form S-1, filed by FIAC on June 3, 2021).
|
|
| |
Specimen Warrant Certificate (incorporated by reference to Exhibit 4.3 to
the Registration Statement on Form S-1, filed by FIAC on June 3, 2021).
|
|
| |
Opinion of Stikeman Elliot LLP.
|
|
| |
Opinion of Kirkland & Ellis LLP.
|
|
| |
Private Placement Warrants Purchase Agreement, dated October 27, 2021, by
and among FIAC and Focus Impact Sponsor, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by FIAC on November 1, 2021).
|
|
| |
Investment Management Trust Account Agreement, dated November 1, 2021, by
and between FIAC and Continental Stock Transfer & Trust Company, as trustee (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed by FIAC on November 1, 2021).
|
|
| |
Registration and Stockholder Rights Agreement, dated November 1, 2021, by
and among FIAC, Focus Impact Sponsor, LLC and certain holders party thereto (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K, filed by FIAC on November 1, 2021).
|
|
| |
Letter Agreement, dated November 1, 2021, by and among FIAC, Focus Impact
Sponsor, LLC and each of the officers and directors of FIAC (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K, filed by FIAC on November 1, 2021).
|
|
| |
Administrative Services Agreement, dated October 27, 2021, between FIAC and
Focus Impact Sponsor, LLC (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K, filed by FIAC on November 1, 2021).
|
|
| |
Strategic Partnership Agreement, dated November 28, 2021, between Devvio,
Inc. and DevvESG Streaming, Inc.
|
|
| |
Amendment No. 1 to the Strategic Partnership Agreement, dated November 30,
2021, between Devvio, Inc. and DevvESG Streaming, Inc.
|
|
| |
Amendment No. 2 to the Strategic Partnership Agreement, dated September 12,
2023, between Devvio, Inc. and DevvStream, Inc. (f/k/a DevvESG Streaming, Inc.).
|
|
| |
DevvStream, Inc. (f/k/a DevvESG Streaming, Inc.) 2022 Non-Qualified Stock
Option Plan.
|
|
| |
DevvStream Holdings Inc. 2022 Equity Incentive Plan.
|
|
| |
DevvStream Corp. 2024 Equity Incentive Plan (included as Annex F to the proxy statement/prospectus which is part of this Registration Statement).
|
|
| |
Plan of Arrangement (included as Annex G
to the proxy statement/prospectus which is part of this Registration Statement).
|
|
| |
Arrangement Resolution (included as Annex H
to the proxy statement/prospectus which is part of this Registration Statement).
|
|
| |
Sponsor Side Letter, dated as of September 12, 2023, by and among FIAC and
Focus Impact Sponsor, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by FIAC on September 13, 2023) (included as Annex I-1
to the proxy statement/prospectus which is part of this Registration Statement).
|
|
| |
Form of New PubCo Indemnification Agreement.
|
|
| |
Amendment No. 1 to the Sponsor Side Letter, dated as of May 1, 2024, by and
among FIAC and Focus Impact Sponsor, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by FIAC on May 2, 2024) (included as Annex I-2
to the proxy statement/prospectus which is part of this Registration Statement).
|
|
| |
Amendment No. 3 to the Strategic Partnership Agreement, dated July 8, 2024,
between Devvio, Inc. and DevvStream, Inc. (f/k/a DevvESG Streaming, Inc.).
|
|
| |
Subsidiaries of Focus Impact Acquisition Corp.
|
|
| |
Consent of Marcum LLP, independent registered public accounting firm for
FIAC.
|
*
|
Previously filed.
|
**
|
To be filed by amendment.
|
†
|
Certain of the exhibits and schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). The
Registrant agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request.
|
Item 22.
|
Undertakings.
|
(1)
|
To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:
|
i.
|
To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933, as amended (the “Securities Act”);
|
ii.
|
To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most
recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in
volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of
prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20 percent change in the maximum aggregate offering price set forth in the “Calculation of
Registration Fee” table in the effective registration statement.
|
iii.
|
To include any material information with respect to the plan of distribution not previously disclosed in the registration
statement or any material change to such information in the registration statement.
|
(2)
|
That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be
deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
|
(3)
|
To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at
the termination of the offering.
|
(4)
|
To file a post-effective amendment to the registration statement to include any financial statements required by Item 8.A of
Form 20-F at the start of any delayed offering or throughout a continuous offering. Financial statements and information otherwise required by Section 10(a)(3) of the Securities Act need not be furnished, provided that the registrant
includes in the prospectus, by means of a post-effective amendment, financial statements required pursuant to this paragraph (4) and other information necessary to ensure that all other information in the prospectus is at least as
current as the date of those financial statements.
|
•
|
Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to
Rule 424;
|
•
|
Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred
to by the undersigned registrant;
|
•
|
The portion of any other free writing prospectus relating to the offering containing material information about the undersigned
registrant or its securities provided by or on behalf of the undersigned registrant; and
|
•
|
Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.
|
|
| |
Focus Impact Acquisition Corp.
|
|||
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Carl Stanton
|
|
| |
Name:
|
| |
Carl Stanton
|
|
| |
Title:
|
| |
Chief Executive Officer
|
*
|
The undersigned, by signing his name hereto, signs and executes this Amendment No. 5 to the Registration Statement pursuant to
the Powers of Attorney executed by the above named signatories and previously filed with the Securities and Exchange Commission on December 4, 2023.
|
/s/ Carl Stanton
|
| |
Attorney-in-fact
|
Carl Stanton
|
|
1. |
Effective upon closing of the Amalgamation, the SPA is amended as follows:
|
(a) |
Section 3.l(d) is amended as follows:
|
(b) |
Section 3.l(e), is amended as follows:
|
3. |
The SPA is, in all other respects, ratified, confirmed and approved.
|
4. |
This Amendment constitutes the entire agreement between the parties hereto in
respect of the matters referred to herein and there are no representations, warranties, covenants, or agreements, expressed or implied, collateral hereto other than as provided herein.
|
5. |
No
alteration, amendment, modification or interpretation of this Amendment or any provision of this Amendment shall be valid and binding upon the parties hereto unless such alteration, amendment, modification or interpretation is in written form executed by all of the parties hereto.
|
6. |
This Amendment will enure to the benefit of, and be binding upon the parties hereto and as applicable, their respective heirs, executors, administrators, successors and
assigns.
|
7. |
This Amendment may be executed in as many counterparts as may be necessary or by facsimile and each such counterpart or facsimile so executed are deemed to be an
original and such counterparts and facsimile copies together will constitute one and the same instrument.
|
Devvio, Inc.
|
||
By:
|
/s/ Tom Anderson
|
|
Tom Anderson, CEO
|
||
DevvStream, Inc.
|
||
By:
|
/s/ Chris Merkel
|
|
Chris Merkel, COO
|
Chartered Professional Accountants | |
Licensed Public Accountants | |
Toronto, Canada | |
July 10, 2024 |
MNP LLP |
|
||
1 Adelaide Street East, Suite 1900, Toronto ON, M5C 2V9 | 1.877.251.2922 |
T: 416.596.1711 |
F: 416.596.7894 |
Houlihan Capital, LLC
|
||
By:
|
/s/ Houlihan Capital, LLC
|
|
Houlihan Capital, LLC
|
||
July 10, 2024
|
EVANS & EVANS, INC. | ||
SUITE 130, 3RD FLOOR, BENTALL II, 555 BURRARD STREET VANCOUVER, BRITISH COLUMBIA
CANADA V7X 1M8
|
19TH FLOOR, 700 2ND STREET SW
CALGARY, ALBERTA
CANADA T2P 2W2
|
41ST FLOOR, 40 KING STREET W
TORONTO, ONTARIO
CANADA M5H 3Y2
|
/s/ Evans & Evans, Inc. |