|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Ireland
(Jurisdiction of
incorporation or organization)
|
|
98-0352587
(I.R.S. Employer
Identification No.)
|
|
c/o Willis Group Limited
51 Lime Street, London EC3M 7DQ, England
(Address of principal executive offices)
|
|
(011) 44-20-3124-6000
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
||||
|
|
|
|
Page
|
|
|
|
|
|
|
|
‘We’, ‘Us’, ‘Company’, ‘Willis Towers Watson’, ‘Our’, ‘Willis Towers Watson plc’ or ‘WTW’
|
|
Willis Towers Watson Public Limited Company, a company organized under the laws of Ireland, and its subsidiaries
|
|
‘shares’
|
|
The ordinary shares of Willis Towers Watson Public Limited Company, nominal value $0.000304635 per share
|
|
‘Legacy Willis’, ‘Willis’, or ‘LW’
|
|
Willis Group Holdings Public Limited Company and its subsidiaries, predecessor to Willis Towers Watson, prior to the Merger
|
|
‘Legacy Towers Watson’, ‘Towers Watson’, or ‘LTW’
|
|
Towers Watson & Co. and its subsidiaries
|
|
‘Merger’
|
|
Merger of Willis Group Holdings Public Limited Company and Towers Watson & Co. pursuant to that certain Agreement and Plan of Merger, dated June 29, 2015, as amended on November 19, 2015, and completed on January 4, 2016
|
|
‘Gras Savoye’
|
|
GS & Cie Groupe
|
|
‘Miller’
|
|
Miller Insurance Services LLP and its subsidiaries
|
|
•
|
changes in general economic, business and political conditions, including changes in the financial markets;
|
|
•
|
consolidation in or conditions affecting the industries in which we operate;
|
|
•
|
any changes in the regulatory environment in which we operate;
|
|
•
|
the ability to successfully manage ongoing organizational changes;
|
|
•
|
our ability to successfully integrate the Towers Watson, Gras Savoye and Legacy Willis businesses, operations and employees, and realize anticipated growth, synergies and cost savings;
|
|
•
|
the potential impact of the Merger on relationships, including with employees, suppliers, clients and competitors;
|
|
•
|
significant competition that we face and the potential for loss of market share and/or profitability;
|
|
•
|
compliance with extensive government regulation;
|
|
•
|
our ability to make divestitures or acquisitions and our ability to integrate or manage such acquired businesses;
|
|
•
|
expectations, intentions and outcomes relating to outstanding litigation;
|
|
•
|
the risk that the Stanford litigation settlement will not be finalized or approved, the risk that the bar order may be challenged in other jurisdictions, and the deductibility of the charge relating to the settlement;
|
|
•
|
the risk of material adverse outcomes on existing litigation matters;
|
|
•
|
the diversion of time and attention of our management team while the Merger and other acquisitions are being integrated;
|
|
•
|
doing business internationally, including the impact of exchange rates;
|
|
•
|
the federal income tax consequences of the Merger and the enactment of additional state, federal, and/or foreign regulatory and tax laws and regulations, including changes in tax rates;
|
|
•
|
our capital structure, including indebtedness amounts, the limitations imposed by the covenants in the documents governing such indebtedness and the maintenance of the financial and disclosure controls and procedures of each;
|
|
•
|
our ability to obtain financing on favorable terms or at all;
|
|
•
|
adverse changes in our credit ratings;
|
|
•
|
the possibility that the anticipated benefits from the Merger cannot be fully realized or may take longer to realize than expected;
|
|
•
|
our ability to retain and hire key personnel;
|
|
•
|
a decline in defined benefit pension plan market;
|
|
•
|
various claims, government inquiries or investigations or the potential for regulatory action;
|
|
•
|
failure to protect client data or breaches of information systems;
|
|
•
|
reputational damage;
|
|
•
|
disasters or business continuity problems;
|
|
•
|
clients choosing to reduce or terminate the services provided by us;
|
|
•
|
fluctuation in revenues against our relatively fixed expenses;
|
|
•
|
management of client engagements;
|
|
•
|
technological change;
|
|
•
|
the inability to protect intellectual property rights, or the potential infringement upon the intellectual property rights of others;
|
|
•
|
increases in the price, or difficulty of obtaining, insurance;
|
|
•
|
fluctuations in our pension liabilities;
|
|
•
|
loss of, failure to maintain, or dependence on certain relationships with insurance carriers;
|
|
•
|
changes and developments in the United States healthcare system;
|
|
•
|
the availability of tax-advantaged consumer-directed benefits to employers and employees;
|
|
•
|
reliance on third party services;
|
|
•
|
our holding company structure;
|
|
•
|
changes in accounting estimates and assumptions; and
|
|
•
|
changes in the market price of our shares.
|
|
|
Note
|
|
Three Months Ended March 31,
|
|||||||
|
|
|
|
2016
|
|
2015
|
|||||
|
Revenues
|
|
|
|
|
|
|||||
|
Commissions, fees and consulting revenue
|
|
|
$
|
2,219
|
|
|
$
|
1,081
|
|
|
|
Interest and other income
|
|
|
15
|
|
|
6
|
|
|||
|
Total revenues
|
|
|
2,234
|
|
|
1,087
|
|
|||
|
Costs of providing services
|
|
|
|
|
|
|||||
|
Salaries and benefits
|
|
|
1,196
|
|
|
567
|
|
|||
|
Other operating expenses
|
|
|
431
|
|
|
160
|
|
|||
|
Depreciation
|
|
|
43
|
|
|
22
|
|
|||
|
Amortization
|
7
|
|
|
161
|
|
|
14
|
|
||
|
Restructuring costs
|
5
|
|
|
25
|
|
|
31
|
|
||
|
Integration expenses
|
|
|
52
|
|
|
—
|
|
|||
|
Total costs of providing services
|
|
|
1,908
|
|
|
794
|
|
|||
|
Income from operations
|
|
|
326
|
|
|
293
|
|
|||
|
Interest expense
|
|
|
46
|
|
|
33
|
|
|||
|
Other expense, net
|
|
|
18
|
|
|
6
|
|
|||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
|
|
262
|
|
|
254
|
|
|||
|
Provision for income taxes
|
6
|
|
|
18
|
|
|
56
|
|
||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
|
|
244
|
|
|
198
|
|
|||
|
Interest in earnings of associates, net of tax
|
|
|
1
|
|
|
16
|
|
|||
|
NET INCOME
|
|
|
245
|
|
|
214
|
|
|||
|
Income attributable to non-controlling interests
|
|
|
(7
|
)
|
|
(4
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
|
|
$
|
238
|
|
|
$
|
210
|
|
|
|
|
|
|
|
|
|
|||||
|
EARNINGS PER SHARE
(i)
|
|
|
|
|
|
|||||
|
Basic earnings per share
|
15
|
|
|
$
|
1.76
|
|
|
$
|
3.09
|
|
|
Diluted earnings per share
|
15
|
|
|
$
|
1.75
|
|
|
$
|
3.04
|
|
|
|
|
|
|
|
|
|||||
|
Cash dividends declared per share
(i)
|
|
|
$
|
0.48
|
|
|
$
|
0.82
|
|
|
|
i.
|
Basic and diluted earnings per share, and cash dividends declared per share, for the
three months ended March 31, 2015
have been retroactively adjusted to reflect the reverse stock split on January 4, 2016. See
Note 3
—
Merger, Acquisitions and Divestitures
for further details.
|
|
|
Note
|
|
Three Months Ended March 31,
|
|||||||
|
|
|
|
2016
|
|
2015
|
|||||
|
NET INCOME
|
|
|
$
|
245
|
|
|
$
|
214
|
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|||||
|
Foreign currency translation
|
14
|
|
|
6
|
|
|
(112
|
)
|
||
|
Pension funding adjustments
|
14
|
|
|
2
|
|
|
230
|
|
||
|
Hedge effectiveness
|
14
|
|
|
(22
|
)
|
|
(11
|
)
|
||
|
Other comprehensive (loss) income, net of tax and before non-controlling interests
|
|
|
(14
|
)
|
|
107
|
|
|||
|
Comprehensive income before non-controlling interests
|
|
|
231
|
|
|
321
|
|
|||
|
Less: Comprehensive (income) loss attributable to non-controlling interest
|
|
|
(9
|
)
|
|
3
|
|
|||
|
Comprehensive income attributable to Willis Towers Watson
|
|
|
$
|
222
|
|
|
$
|
324
|
|
|
|
|
Note
|
|
March 31,
2016 |
|
December 31,
2015 |
|||||
|
ASSETS
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
|
$
|
954
|
|
|
$
|
532
|
|
|
|
Fiduciary assets
|
|
|
12,031
|
|
|
10,458
|
|
|||
|
Accounts receivable, net
|
13
|
|
|
2,268
|
|
|
1,258
|
|
||
|
Prepaid and other current assets
|
13
|
|
|
326
|
|
|
255
|
|
||
|
Total current assets
|
|
|
15,579
|
|
|
12,503
|
|
|||
|
Fixed assets, net
|
|
|
790
|
|
|
563
|
|
|||
|
Goodwill
|
7
|
|
|
10,477
|
|
|
3,737
|
|
||
|
Other intangible assets, net
|
7
|
|
|
5,086
|
|
|
1,115
|
|
||
|
Pension benefits assets
|
|
|
749
|
|
|
623
|
|
|||
|
Other non-current assets
|
13
|
|
|
348
|
|
|
298
|
|
||
|
Total non-current assets
|
|
|
17,450
|
|
|
6,336
|
|
|||
|
TOTAL ASSETS
|
|
|
$
|
33,029
|
|
|
$
|
18,839
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|||||
|
Fiduciary liabilities
|
|
|
$
|
12,031
|
|
|
$
|
10,458
|
|
|
|
Deferred revenue and accrued expenses
|
|
|
1,109
|
|
|
752
|
|
|||
|
Short-term debt and current portion of long-term debt
|
9
|
|
|
1,144
|
|
|
988
|
|
||
|
Other current liabilities
|
13
|
|
|
972
|
|
|
603
|
|
||
|
Total current liabilities
|
|
|
15,256
|
|
|
12,801
|
|
|||
|
Long-term debt
|
9
|
|
|
2,767
|
|
|
2,278
|
|
||
|
Liability for pension benefits
|
|
|
1,210
|
|
|
279
|
|
|||
|
Deferred tax liabilities
|
|
|
1,234
|
|
|
240
|
|
|||
|
Provision for liabilities
|
|
|
600
|
|
|
295
|
|
|||
|
Other non-current liabilities
|
13
|
|
|
605
|
|
|
533
|
|
||
|
Total non-current liabilities
|
|
|
6,416
|
|
|
3,625
|
|
|||
|
TOTAL LIABILITIES
|
|
|
21,672
|
|
|
16,426
|
|
|||
|
COMMITMENTS AND CONTINGENCIES
|
12
|
|
|
—
|
|
|
—
|
|
||
|
REDEEMABLE NONCONTROLLING INTEREST
|
|
|
53
|
|
|
53
|
|
|||
|
EQUITY
|
|
|
|
|
|
|||||
|
Ordinary shares, $0.000304635 nominal value; Authorized: 1,510,003,775; Issued 138,398,396 shares in 2016 and 68,624,892 in 2015
|
|
|
—
|
|
|
—
|
|
|||
|
Ordinary shares, €1 nominal value; Authorized: 40,000; Issued 40,000 shares in 2016 and 2015
|
|
|
—
|
|
|
—
|
|
|||
|
Preference shares, $0.000115 nominal value; Authorized: 1,000,000,000; Issued nil shares in 2016 and 2015
|
|
|
—
|
|
|
—
|
|
|||
|
Additional paid-in capital
|
|
|
10,436
|
|
|
1,672
|
|
|||
|
Retained earnings
|
|
|
1,771
|
|
|
1,597
|
|
|||
|
Accumulated other comprehensive loss, net of tax
|
14
|
|
|
(1,053
|
)
|
|
(1,037
|
)
|
||
|
Treasury shares, at cost, 17,519 shares in 2016 and 2015, and 40,000 shares, €1 nominal value, in 2016 and 2015
|
|
|
(3
|
)
|
|
(3
|
)
|
|||
|
Total Willis Towers Watson shareholders’ equity
|
|
|
11,151
|
|
|
2,229
|
|
|||
|
Noncontrolling interests
|
|
|
153
|
|
|
131
|
|
|||
|
Total equity
|
|
|
11,304
|
|
|
2,360
|
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
|
|
$
|
33,029
|
|
|
$
|
18,839
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|||||||
|
|
Note
|
|
2016
|
|
2015
|
|||||
|
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES
|
|
|
|
|
|
|||||
|
NET INCOME
|
|
|
$
|
245
|
|
|
$
|
214
|
|
|
|
Adjustments to reconcile net income to total net cash from (used in) operating activities:
|
|
|
|
|
|
|||||
|
Depreciation expense
|
|
|
43
|
|
|
22
|
|
|||
|
Amortization of intangible assets
|
7
|
|
|
161
|
|
|
14
|
|
||
|
Net periodic benefit of defined benefit pension plans
|
|
|
(23
|
)
|
|
(13
|
)
|
|||
|
Provision for doubtful accounts
|
|
|
13
|
|
|
—
|
|
|||
|
(Benefit from) provision for deferred income taxes
|
|
|
(70
|
)
|
|
12
|
|
|||
|
Share-based compensation
|
|
|
35
|
|
|
18
|
|
|||
|
Effect of exchange rate changes on net income
|
|
|
5
|
|
|
41
|
|
|||
|
Other, net
|
|
|
—
|
|
|
(22
|
)
|
|||
|
Changes in operating assets and liabilities, net of effects from purchase of subsidiaries:
|
|
|
|
|
|
|||||
|
Accounts receivable
|
|
|
(161
|
)
|
|
(152
|
)
|
|||
|
Fiduciary assets
|
|
|
(1,379
|
)
|
|
(749
|
)
|
|||
|
Fiduciary liabilities
|
|
|
1,379
|
|
|
749
|
|
|||
|
Other assets
|
|
|
(118
|
)
|
|
(48
|
)
|
|||
|
Other liabilities
|
|
|
(81
|
)
|
|
(149
|
)
|
|||
|
Movement on provisions
|
|
|
69
|
|
|
(1
|
)
|
|||
|
Net cash from (used in) operating activities
|
|
|
118
|
|
|
(64
|
)
|
|||
|
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|||||
|
Additions to fixed assets and software for internal use
|
|
|
(48
|
)
|
|
(17
|
)
|
|||
|
Capitalized software costs
|
|
|
(18
|
)
|
|
—
|
|
|||
|
Acquisitions of operations, net of cash acquired
|
|
|
469
|
|
|
(8
|
)
|
|||
|
Redemptions of held-to-maturity investments
|
|
|
11
|
|
|
—
|
|
|||
|
Sales and redemptions of available for sale securities
|
|
|
9
|
|
|
—
|
|
|||
|
Other, net
|
|
|
(6
|
)
|
|
17
|
|
|||
|
Net cash from (used in) investing activities
|
|
|
417
|
|
|
(8
|
)
|
|||
|
CASH FLOWS USED IN FINANCING ACTIVITIES
|
|
|
|
|
|
|||||
|
Net payments on revolving credit facility
|
|
|
(338
|
)
|
|
—
|
|
|||
|
Senior notes issued
|
|
|
997
|
|
|
—
|
|
|||
|
Proceeds from issue of other debt
|
|
|
400
|
|
|
—
|
|
|||
|
Debt issuance costs
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Repayments of debt
|
|
|
(1,181
|
)
|
|
(4
|
)
|
|||
|
Repurchase of shares
|
|
|
—
|
|
|
(15
|
)
|
|||
|
Proceeds from issuance of shares and excess tax benefit
|
|
|
11
|
|
|
38
|
|
|||
|
Dividends paid
|
|
|
—
|
|
|
(54
|
)
|
|||
|
Acquisitions of and dividends paid to noncontrolling interests
|
|
|
(4
|
)
|
|
(3
|
)
|
|||
|
Net cash used in financing activities
|
|
|
(115
|
)
|
|
(39
|
)
|
|||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
420
|
|
|
(111
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
2
|
|
|
(21
|
)
|
|||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
532
|
|
|
635
|
|
|||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
|
$
|
954
|
|
|
$
|
503
|
|
|
|
Supplemental disclosures:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
63
|
|
|
$
|
54
|
|
|
Cash paid for income taxes, net
|
$
|
49
|
|
|
$
|
19
|
|
|
Issuance of shares and assumed awards in connection with the Merger
|
$
|
8,723
|
|
|
$
|
—
|
|
|
|
Shares outstanding
(i)
(thousands)
|
|
Ordinary shares and APIC
(ii)
|
|
Retained Earnings
|
|
Treasury Shares
|
|
AOCL
(iii)
|
|
Total WTW shareholders’ equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
|
|
|
Redeemable Noncontrolling interests
(iv)
|
|
Total
|
|||||||||||||||||||
|
Balance as of December 31, 2014
|
67,460
|
|
|
$
|
1,524
|
|
|
$
|
1,530
|
|
|
$
|
(3
|
)
|
|
$
|
(1,066
|
)
|
|
$
|
1,985
|
|
|
$
|
22
|
|
|
$
|
2,007
|
|
|
|
|
$
|
59
|
|
|
|
||
|
Shares repurchased
|
(109
|
)
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|
|
|
—
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
210
|
|
|
—
|
|
|
—
|
|
|
210
|
|
|
3
|
|
|
213
|
|
|
|
|
1
|
|
|
$
|
214
|
|
||||||||
|
Dividends
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
(1
|
)
|
|
(57
|
)
|
|
|
|
(3
|
)
|
|
|
||||||||||
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
114
|
|
|
(1
|
)
|
|
113
|
|
|
|
|
(6
|
)
|
|
$
|
107
|
|
||||||||
|
Issue of shares under employee stock compensation plans and related tax benefits
|
444
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Share-based compensation
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Foreign currency translation
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
|
|
|
|
|
|||||||||||
|
Balance as of March 31, 2015
|
67,795
|
|
|
$
|
1,584
|
|
|
$
|
1,669
|
|
|
$
|
(3
|
)
|
|
$
|
(952
|
)
|
|
$
|
2,298
|
|
|
$
|
23
|
|
|
$
|
2,321
|
|
|
|
|
$
|
51
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance as of December 31, 2015
|
68,625
|
|
|
$
|
1,672
|
|
|
$
|
1,597
|
|
|
$
|
(3
|
)
|
|
$
|
(1,037
|
)
|
|
$
|
2,229
|
|
|
$
|
131
|
|
|
$
|
2,360
|
|
|
|
|
$
|
53
|
|
|
|
||
|
Net income
|
—
|
|
|
—
|
|
|
238
|
|
|
—
|
|
|
—
|
|
|
238
|
|
|
6
|
|
|
244
|
|
|
|
|
1
|
|
|
$
|
245
|
|
||||||||
|
Dividends
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
(64
|
)
|
|
|
|
(3
|
)
|
|
|
||||||||||
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|
|
|
2
|
|
|
$
|
(14
|
)
|
||||||||
|
Issue of shares under employee stock compensation plans and related tax benefits
|
273
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Issue of shares for acquisitions
|
69,500
|
|
|
8,686
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,686
|
|
|
—
|
|
|
8,686
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Replacement share-based compensation awards issued on acquisition
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Share-based compensation
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Additional noncontrolling interests
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
16
|
|
|
15
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Foreign currency translation
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
|
|
—
|
|
|
|
||||||||||
|
Balance as of March 31, 2016
|
138,398
|
|
|
$
|
10,436
|
|
|
$
|
1,771
|
|
|
$
|
(3
|
)
|
|
$
|
(1,053
|
)
|
|
$
|
11,151
|
|
|
$
|
153
|
|
|
$
|
11,304
|
|
|
|
|
$
|
53
|
|
|
|
||
|
i.
|
The nominal value of the ordinary shares and the number of ordinary shares issued in the
three months ended March 31, 2015
have been retrospectively adjusted to reflect the reverse stock split on January 4, 2016. See
Note 3
—
Merger, Acquisitions and Divestitures
for further details.
|
|
ii.
|
Additional paid-in capital (‘APIC’)
|
|
iii.
|
Additional other comprehensive loss, net of tax (‘AOCL’)
|
|
iv.
|
In accordance with the requirements of Accounting Standards Codification 480-10-S99-3A, we have determined that the noncontrolling interest in Max Matthiessen Holding AB should be disclosed as a redeemable noncontrolling interest and presented within mezzanine or temporary equity.
|
|
◦
|
Annual recurring projects
and
projects of short duration.
These projects are typically straightforward and highly predictable in nature. As a result, the project manager and financial staff are able to identify, as the project status is reviewed and bills are prepared monthly, the occasions when cost overruns could lead to the recording of a loss accrual.
|
|
◦
|
Stand-ready obligations.
Where we are entitled to fees (whether fixed or variable based on assets under management or a per-participant per-month basis) regardless of the hours, we generally recognize this revenue on either a straight-line basis or as the variable fees are calculated.
|
|
◦
|
Non-recurring system projects.
These projects are longer in duration and subject to more changes in scope as the project progresses. Certain software or outsourced administration contracts generally provide that if the client terminates a contract, we are entitled to payment for services performed through termination.
|
|
|
|
January 4, 2016
|
||
|
Number of shares of Towers Watson common stock outstanding as of January 4, 2016
|
|
69 million
|
|
|
|
Exchange ratio
|
|
2.6490
|
|
|
|
Number of Willis Group Holdings shares issued (prior to reverse stock split)
|
|
184 million
|
|
|
|
Willis Group Holdings price per share on January 4, 2016
|
|
$
|
47.18
|
|
|
Fair value of 184 million Willis ordinary shares
|
|
$
|
8,686
|
|
|
Value of equity awards assumed
|
|
37
|
|
|
|
Preliminary estimated aggregate Merger Consideration
|
|
$
|
8,723
|
|
|
|
|
January 4, 2016
|
||
|
Cash and cash equivalents
|
|
$
|
476
|
|
|
Accounts receivable, net
|
|
825
|
|
|
|
Other current assets
|
|
78
|
|
|
|
Fixed assets, net
|
|
207
|
|
|
|
Goodwill
|
|
6,702
|
|
|
|
Other intangible assets
(i)
|
|
4,111
|
|
|
|
Pension benefits assets
|
|
67
|
|
|
|
Other non-current assets
|
|
85
|
|
|
|
Deferred tax liabilities
|
|
(1,174
|
)
|
|
|
Liability for pension benefits
|
|
(941
|
)
|
|
|
Other current liabilities
|
|
(707
|
)
|
|
|
Other non-current liabilities
|
|
(266
|
)
|
|
|
Long term debt, including current portion
(ii)
|
|
(740
|
)
|
|
|
Allocated Aggregate Merger Consideration
|
|
$
|
8,723
|
|
|
i.
|
Represents identified finite-lived intangible assets; primarily relates to customer relationships and software and other marketing related intangibles.
|
|
ii.
|
Represents both debt due upon change of control of
$400 million
borrowed under Towers Watson’s term loan (
$188 million
) and revolving credit facility (
$212 million
) and an additional draw down under a new term loan of
$340 million
. The
$400 million
debt was repaid by Willis borrowings under the 1-year term loan facility on January 4, 2016. The
$340 million
new term loan partially funded the
$694 million
Towers Watson pre-merger special dividend.
|
|
|
Amortization basis
|
|
Fair Value
|
|
Expected life (years)
|
||
|
Customer relationships
|
In line with underlying cash flows
|
|
$
|
2,231
|
|
|
7 - 17
|
|
Software
|
In line with underlying cash flows or straight line basis
|
|
728
|
|
|
1 - 10
|
|
|
Product
|
In line with underlying cash flows
|
|
47
|
|
|
20
|
|
|
IPR&D
(i)
|
n/a
|
|
91
|
|
|
n/a
|
|
|
Trade name
|
Straight line basis
|
|
1,003
|
|
|
25
|
|
|
Favorable lease agreements
|
Straight line basis
|
|
11
|
|
|
4-11
|
|
|
|
|
|
$
|
4,111
|
|
|
|
|
i.
|
Represents software not yet placed in service as of the acquisition date. Once placed into service, each In process research and development (‘IPR&D’) software component will be reclassified into finite-lived software intangible assets and amortized in line with underlying cash flows or straight line basis.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
As reported
|
|
Pro Forma
|
||||
|
|
2016
|
|
2015
|
||||
|
Total revenues
|
$
|
2,234
|
|
|
$
|
2,012
|
|
|
Net income attributable to Willis Towers Watson
|
$
|
238
|
|
|
$
|
251
|
|
|
Diluted earnings per share
|
$
|
1.75
|
|
|
$
|
1.82
|
|
|
|
December 29, 2015
|
||
|
Cash and cash equivalents
|
$
|
87
|
|
|
Fiduciary assets
|
625
|
|
|
|
Accounts receivable, net
|
90
|
|
|
|
Goodwill
|
573
|
|
|
|
Intangible assets
|
445
|
|
|
|
Other assets
|
55
|
|
|
|
Fiduciary liabilities
|
(625
|
)
|
|
|
Deferred revenue and accrued expenses
|
(80
|
)
|
|
|
Short and long-term debt
|
(80
|
)
|
|
|
Net deferred tax liabilities
|
(89
|
)
|
|
|
Other liabilities
|
(178
|
)
|
|
|
Net assets acquired
|
823
|
|
|
|
Decrease in paid in capital for purchase of noncontrolling interest
|
50
|
|
|
|
Noncontrolling interest acquired
|
(40
|
)
|
|
|
Preliminary purchase price allocation
|
$
|
833
|
|
|
(i)
|
costs of certain corporate functions, leadership and projects;
|
|
(ii)
|
certain litigation provisions;
|
|
(iii)
|
Merger-related integration expenses;
|
|
(iv)
|
corporate restructuring costs associated with the Operational Improvement Program for Legacy Willis segments (see
Note 5
—
Restructuring Costs
);
|
|
(v)
|
Merger-related amortization for Legacy Towers Watson intangible assets;
|
|
(vi)
|
share-based compensation; discretionary compensation and related payroll taxes for Legacy Towers Watson segments; and
|
|
(vii)
|
Merger-related deferred revenue adjustment for Legacy Towers Watson segments.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Willis International
|
$
|
481
|
|
|
$
|
287
|
|
|
Willis North America
|
368
|
|
|
356
|
|
||
|
Willis Capital, Wholesale, and Reinsurance
|
331
|
|
|
296
|
|
||
|
Willis GB
|
139
|
|
|
142
|
|
||
|
Towers Watson Benefits
|
486
|
|
|
—
|
|
||
|
Towers Watson Exchange Solutions
|
152
|
|
|
—
|
|
||
|
Towers Watson Risk and Financial Services
|
144
|
|
|
—
|
|
||
|
Towers Watson Talent and Rewards
|
124
|
|
|
—
|
|
||
|
Total segment revenue
|
$
|
2,225
|
|
|
$
|
1,081
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Willis International
|
$
|
147
|
|
|
$
|
70
|
|
|
Willis North America
|
83
|
|
|
78
|
|
||
|
Willis Capital, Wholesale, and Reinsurance
|
152
|
|
|
153
|
|
||
|
Willis GB
|
20
|
|
|
21
|
|
||
|
Towers Watson Benefits
|
173
|
|
|
—
|
|
||
|
Towers Watson Exchange Solutions
|
45
|
|
|
—
|
|
||
|
Towers Watson Risk and Financial Services
|
34
|
|
|
—
|
|
||
|
Towers Watson Talent and Rewards
|
13
|
|
|
—
|
|
||
|
Total segment operating income
|
$
|
667
|
|
|
$
|
322
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Revenue:
|
|
|
|
||||
|
Total segment revenue
|
$
|
2,225
|
|
|
$
|
1,081
|
|
|
Fair value adjustment to deferred revenue in purchase accounting
|
(32
|
)
|
|
—
|
|
||
|
Reimbursable expenses and interest and other
|
41
|
|
|
6
|
|
||
|
Revenue
|
$
|
2,234
|
|
|
$
|
1,087
|
|
|
|
|
|
|
||||
|
Total segment operating income
|
$
|
667
|
|
|
$
|
322
|
|
|
Differences in allocation methods
(i)
|
13
|
|
|
(15
|
)
|
||
|
Fair value adjustment for deferred revenue
|
(32
|
)
|
|
—
|
|
||
|
Amortization
(iii)
|
(126
|
)
|
|
—
|
|
||
|
Restructuring costs
(iii)
|
(5
|
)
|
|
(11
|
)
|
||
|
Merger-related integration expenses
|
(44
|
)
|
|
—
|
|
||
|
Provision for the Stanford litigation
|
(50
|
)
|
|
—
|
|
||
|
Share-based compensation
(ii)
|
(15
|
)
|
|
—
|
|
||
|
Discretionary compensation
(iv)
|
(84
|
)
|
|
—
|
|
||
|
Payroll tax on discretionary compensation
(iv)
|
(6
|
)
|
|
—
|
|
||
|
Other, net
|
8
|
|
|
(3
|
)
|
||
|
Income from operations
|
326
|
|
|
293
|
|
||
|
Interest expense
|
(46
|
)
|
|
(33
|
)
|
||
|
Other expense, net
|
(18
|
)
|
|
(6
|
)
|
||
|
Income from continuing operations before income taxes and interest in earnings of associates
|
$
|
262
|
|
|
$
|
254
|
|
|
i.
|
Certain costs, including costs related to corporate functions and leadership projects, are allocated to our segments based on budgeted expenses determined at the beginning of the fiscal year, as management believes that these costs are largely uncontrollable to the segment. To the extent that the actual expense base, upon which allocations are made, differs from the forecast/budget amount, a reconciling item will be created between internally allocated expenses and the actual expense that we report for GAAP purposes.
|
|
ii.
|
For Legacy Towers Watson segments, share-based compensation excludes certain share-based payments granted in conjunction with our performance bonus, which are included in discretionary compensation.
|
|
iii.
|
Legacy Willis segments include Amortization and Restructuring Costs
|
|
iv.
|
Legacy Towers Watson segments exclude discretionary compensation and related payroll taxes.
|
|
•
|
movement of more than
3,500
Legacy Willis support roles from higher cost locations to Legacy Willis facilities in lower cost locations, bringing the ratio of employees in higher cost versus lower cost near-shore and off-shore centers from approximately 80:20 to approximately 60:40;
|
|
•
|
net workforce reductions in support positions;
|
|
•
|
lease consolidation in real estate and reductions in ratios of seats per employee and square footage of floor space per employee; and
|
|
•
|
information technology systems simplification and rationalization.
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||
|
|
Legacy Willis International
|
|
Legacy Willis North America
|
|
Legacy Willis Capital, Wholesale & Reinsurance
|
|
Legacy Willis GB
|
|
Legacy Willis Corporate & Other
|
|
Total
|
||||||||||||
|
Termination benefits
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Professional services and other
|
6
|
|
|
7
|
|
|
1
|
|
|
3
|
|
|
5
|
|
|
22
|
|
||||||
|
Total
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||||
|
|
Legacy Willis International
|
|
Legacy Willis North America
|
|
Legacy Willis Capital, Wholesale & Reinsurance
|
|
Legacy Willis GB
|
|
Legacy Willis Corporate & Other
|
|
Total
|
||||||||||||
|
Termination benefits
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
Professional services and other
|
1
|
|
|
5
|
|
|
—
|
|
|
4
|
|
|
11
|
|
|
21
|
|
||||||
|
Total
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
11
|
|
|
$
|
31
|
|
|
|
Legacy Willis International
|
|
Legacy Willis North America
|
|
Legacy Willis Capital, Wholesale & Reinsurance
|
|
Legacy Willis GB
|
|
Legacy Willis Corporate & Other
|
|
Total
|
||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Termination benefits
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
Professional services and other
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
17
|
|
|
20
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Termination benefits
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
7
|
|
|
$
|
10
|
|
|
$
|
3
|
|
|
$
|
36
|
|
|
Professional services and other
|
18
|
|
|
23
|
|
|
2
|
|
|
17
|
|
|
30
|
|
|
90
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Termination benefits
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Professional services and other
|
6
|
|
|
7
|
|
|
1
|
|
|
3
|
|
|
5
|
|
|
22
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Termination benefits
|
$
|
13
|
|
|
$
|
12
|
|
|
$
|
8
|
|
|
$
|
19
|
|
|
$
|
3
|
|
|
$
|
55
|
|
|
Professional services and other
|
26
|
|
|
30
|
|
|
3
|
|
|
21
|
|
|
52
|
|
|
132
|
|
||||||
|
Total
|
$
|
39
|
|
|
$
|
42
|
|
|
$
|
11
|
|
|
$
|
40
|
|
|
$
|
55
|
|
|
$
|
187
|
|
|
|
Termination Benefits
|
|
Professional Services and Other
|
|
Total
|
||||||
|
Balance at January 1, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Charges incurred
|
16
|
|
|
20
|
|
|
36
|
|
|||
|
Cash payments
|
(11
|
)
|
|
(14
|
)
|
|
(25
|
)
|
|||
|
Balance at December 31, 2014
|
5
|
|
|
6
|
|
|
11
|
|
|||
|
Charges incurred
|
36
|
|
|
90
|
|
|
126
|
|
|||
|
Cash payments
|
(26
|
)
|
|
(85
|
)
|
|
(111
|
)
|
|||
|
Balance at December 31, 2015
|
15
|
|
|
11
|
|
|
26
|
|
|||
|
Charges incurred
|
3
|
|
|
22
|
|
|
25
|
|
|||
|
Cash payments
|
(7
|
)
|
|
(23
|
)
|
|
(30
|
)
|
|||
|
Balance at March 31, 2016
|
$
|
11
|
|
|
$
|
10
|
|
|
$
|
21
|
|
|
|
LW
Inter- national |
|
LW
North America |
|
LW
CWR |
|
LW
GB |
|
LTW
Benefits |
|
LTW
Exchange Solutions |
|
LTW
Risk and Financial Services |
|
LTW
Talent and Rewards |
|
Total
|
||||||||||||||||||
|
Balance at December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Goodwill, gross
|
$
|
1,120
|
|
|
$
|
1,512
|
|
|
$
|
1,025
|
|
|
$
|
572
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,229
|
|
|
Accumulated impairment losses
|
—
|
|
|
(492
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(492
|
)
|
|||||||||
|
Goodwill, net
|
$
|
1,120
|
|
|
$
|
1,020
|
|
|
$
|
1,025
|
|
|
$
|
572
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,737
|
|
|
Purchase price allocation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||||
|
Goodwill acquired during the period
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,987
|
|
|
2,240
|
|
|
728
|
|
|
747
|
|
|
6,704
|
|
|||||||||
|
Goodwill disposed of during the period
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||||||
|
Foreign exchange
|
46
|
|
|
—
|
|
|
(4
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||||||
|
Balance at March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Goodwill, gross
|
$
|
1,168
|
|
|
$
|
1,507
|
|
|
$
|
1,021
|
|
|
$
|
571
|
|
|
$
|
2,987
|
|
|
$
|
2,240
|
|
|
$
|
728
|
|
|
$
|
747
|
|
|
$
|
10,969
|
|
|
Accumulated impairment losses
|
—
|
|
|
(492
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(492
|
)
|
|||||||||
|
Goodwill, net
|
$
|
1,168
|
|
|
$
|
1,015
|
|
|
$
|
1,021
|
|
|
$
|
571
|
|
|
$
|
2,987
|
|
|
$
|
2,240
|
|
|
$
|
728
|
|
|
$
|
747
|
|
|
$
|
10,477
|
|
|
|
Balance as of December 31, 2015
|
|
Intangible assets acquired
|
|
Intangible assets disposed
|
|
Amortization
|
|
Foreign Exchange
|
|
Balance as of March 31, 2016
|
||||||||||||
|
Client relationships
|
$
|
920
|
|
|
$
|
2,231
|
|
|
$
|
(3
|
)
|
|
$
|
(110
|
)
|
|
$
|
19
|
|
|
$
|
3,057
|
|
|
Management contracts
|
62
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
|
63
|
|
||||||
|
Software
|
77
|
|
|
728
|
|
|
—
|
|
|
(38
|
)
|
|
1
|
|
|
768
|
|
||||||
|
Trademark and trade name
|
50
|
|
|
1,003
|
|
|
—
|
|
|
(10
|
)
|
|
1
|
|
|
1,044
|
|
||||||
|
Product
|
—
|
|
|
47
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
45
|
|
||||||
|
Favorable agreements
|
2
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||
|
Other
|
4
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
5
|
|
||||||
|
Total amortizable intangible assets
|
$
|
1,115
|
|
|
$
|
4,021
|
|
|
$
|
(3
|
)
|
|
$
|
(161
|
)
|
|
$
|
23
|
|
|
$
|
4,995
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
Client relationships
|
$
|
3,535
|
|
|
$
|
(478
|
)
|
|
$
|
1,293
|
|
|
$
|
(373
|
)
|
|
Management contracts
|
69
|
|
|
(6
|
)
|
|
67
|
|
|
(5
|
)
|
||||
|
Software
|
805
|
|
|
(37
|
)
|
|
77
|
|
|
—
|
|
||||
|
Trademark and trade name
|
1,056
|
|
|
(12
|
)
|
|
52
|
|
|
(2
|
)
|
||||
|
Product
|
46
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Favorable agreements
|
14
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
||||
|
Other
|
8
|
|
|
(3
|
)
|
|
8
|
|
|
(4
|
)
|
||||
|
Total finite-lived assets
|
$
|
5,533
|
|
|
$
|
(538
|
)
|
|
$
|
1,499
|
|
|
$
|
(384
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unfavorable agreements
|
$
|
35
|
|
|
$
|
(2
|
)
|
|
$
|
23
|
|
|
$
|
—
|
|
|
Total finite-lived intangible liabilities
|
$
|
35
|
|
|
$
|
(2
|
)
|
|
$
|
23
|
|
|
$
|
—
|
|
|
Year ending December 31,
|
Amortization
|
|
Rent offset
|
||||
|
Remainder of 2016
|
$
|
471
|
|
|
$
|
(3
|
)
|
|
2017
|
594
|
|
|
(4
|
)
|
||
|
2018
|
544
|
|
|
(3
|
)
|
||
|
2019
|
488
|
|
|
(2
|
)
|
||
|
2020
|
431
|
|
|
(2
|
)
|
||
|
Thereafter
|
2,454
|
|
|
(6
|
)
|
||
|
Total
|
$
|
4,982
|
|
|
$
|
(20
|
)
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
1-year term loan facility matures 2016
|
$
|
617
|
|
|
$
|
587
|
|
|
4.125% senior notes due 2016
|
—
|
|
|
300
|
|
||
|
6.200% senior notes due 2017
|
394
|
|
|
—
|
|
||
|
Current portion of 7-year term loan facility expires 2018
|
22
|
|
|
22
|
|
||
|
Current portion of term loan expires 2019
|
85
|
|
|
—
|
|
||
|
Short-term borrowing under bank overdraft arrangement
|
26
|
|
|
79
|
|
||
|
|
$
|
1,144
|
|
|
$
|
988
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Revolving $800 million credit facility
|
$
|
135
|
|
|
$
|
467
|
|
|
6.200% senior notes due 2017
|
—
|
|
|
394
|
|
||
|
7-year term loan facility expires 2018
|
213
|
|
|
218
|
|
||
|
Term loan expires 2019
|
232
|
|
|
—
|
|
||
|
7.000% senior notes due 2019
|
186
|
|
|
186
|
|
||
|
5.750% senior notes due 2021
|
495
|
|
|
495
|
|
||
|
3.500% senior notes due 2021
|
445
|
|
|
—
|
|
||
|
4.625% senior notes due 2023
|
247
|
|
|
247
|
|
||
|
4.400% senior notes due 2026
|
543
|
|
|
—
|
|
||
|
6.125% senior notes due 2043
|
271
|
|
|
271
|
|
||
|
|
$
|
2,767
|
|
|
$
|
2,278
|
|
|
•
|
Level 1: refers to fair values determined based on quoted market prices in active markets for identical assets;
|
|
•
|
Level 2: refers to fair values estimated using observable market based inputs or unobservable inputs that are corroborated by market data; and
|
|
•
|
Level 3: includes fair values estimated using unobservable inputs that are not corroborated by market data.
|
|
|
Fair Value Measurements on a Recurring Basis at March 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds / exchange traded funds
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(i)
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(i)
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
|
Fair Value Measurements on a Recurring Basis at December 31, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(i)
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(i)
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
i
|
See
Note 8
—
Derivative Financial Instruments
for further information on our derivative investments.
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Current portion of long term debt
|
$
|
1,144
|
|
|
$
|
1,164
|
|
|
$
|
988
|
|
|
$
|
998
|
|
|
Long-term debt
|
$
|
2,767
|
|
|
$
|
2,922
|
|
|
$
|
2,278
|
|
|
$
|
2,394
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
|
U.S.
|
|
U.K.
|
|
Other
|
|
PRW
|
|
U.S.
|
|
U.K.
|
|
Other
|
|
PRW
|
||||||||||||||||
|
Service cost
|
$
|
15
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Interest cost
|
34
|
|
|
28
|
|
|
6
|
|
|
1
|
|
|
10
|
|
|
26
|
|
|
2
|
|
|
—
|
|
||||||||
|
Expected return on plan assets
|
(59
|
)
|
|
(64
|
)
|
|
(8
|
)
|
|
—
|
|
|
(14
|
)
|
|
(57
|
)
|
|
(1
|
)
|
|
—
|
|
||||||||
|
Settlement
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of net loss
|
3
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of prior service (credit)
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Net periodic benefit (income) cost
|
$
|
(7
|
)
|
|
$
|
(24
|
)
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
(14
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
•
|
Troice, et al. v. Willis of Colorado, Inc., et al.
, C.A. No. 3:9-CV-1274-N, was filed on July 2, 2009 in the U.S. District Court for the Northern District of Texas against Willis Group Holdings plc, Willis of Colorado, Inc. and a Willis associate, among others. On April 1, 2011, plaintiffs filed the operative Third Amended Class Action Complaint individually and on behalf of a putative, worldwide class of Stanford investors, adding Willis Limited as a defendant and alleging claims under Texas statutory and common law and seeking damages in excess of
$1 billion
, punitive damages and costs. On May 2, 2011, the defendants filed motions to dismiss the Third Amended Class Action Complaint, arguing,
inter alia
, that the plaintiffs’ claims are precluded by the Securities Litigation Uniform Standards Act of 1998 (‘SLUSA’).
|
|
•
|
Ranni v. Willis of Colorado, Inc., et al.
, C.A. No. 9-22085, was filed on July 17, 2009 against Willis Group Holdings plc and Willis of Colorado, Inc. in the U.S. District Court for the Southern District of Florida. The complaint was filed on behalf of a putative class of Venezuelan and other South American Stanford investors and alleges claims under Section 10(b) of the Securities Exchange Act of 1934 (and Rule 10b-5 thereunder) and Florida statutory and common law and seeks damages in an amount to be determined at trial. On October 6, 2009,
Ranni
was transferred, for consolidation or coordination with other Stanford-related actions (including
Troice
), to the Northern District of Texas by the U.S. Judicial Panel on Multidistrict Litigation (the ‘JPML’). The defendants have not yet responded to the complaint in
Ranni
. On August 26, 2014, the plaintiff filed a notice of voluntary dismissal of the action without prejudice.
|
|
•
|
Canabal, et al. v. Willis of Colorado, Inc., et al.
, C.A. No. 3:9-CV-1474-D, was filed on August 6, 2009 against Willis Group Holdings plc, Willis of Colorado, Inc. and the same Willis associate named as a defendant in
Troice
, among others, also in the Northern District of Texas. The complaint was filed individually and on behalf of a putative class of Venezuelan Stanford investors, alleged claims under Texas statutory and common law and sought damages in excess of
$1 billion
, punitive damages, attorneys’ fees and costs. On December 18, 2009, the parties in
Troice
and
Canabal
stipulated to the consolidation of those actions (under the
Troice
civil action number), and, on December 31, 2009, the plaintiffs in
Canabal
filed a notice of dismissal, dismissing the action without prejudice.
|
|
•
|
Rupert, et al. v. Winter, et al.
, Case No. 2009C115137, was filed on September 14, 2009 on behalf of
97
Stanford investors against Willis Group Holdings plc, Willis of Colorado, Inc. and the same Willis associate, among others, in Texas state court (Bexar County). The complaint alleges claims under the Securities Act of 1933, Texas and Colorado statutory law and Texas common law and seeks special, consequential and treble damages of more than
$300 million
, attorneys’ fees and costs. On October 20, 2009, certain defendants, including Willis of Colorado, Inc., (i) removed
Rupert
to the U.S. District Court for the Western District of Texas, (ii) notified the JPML of the pendency of this related action and (iii) moved to stay the action pending a determination by the JPML as to whether it should be transferred to the Northern District of Texas for consolidation or coordination with the other Stanford-related actions. On April 1, 2010, the JPML issued a final transfer order for the transfer of
Rupert
to the Northern District of Texas. On January 24, 2012, the court remanded
Rupert
to Texas state court (Bexar County), but stayed the action until further order of the court. On August 13, 2012, the plaintiffs filed a motion to lift the stay, which motion was denied by the court on September 16, 2014. On October 10, 2014, the plaintiffs appealed the court’s denial of their motion to lift the stay to the U.S. Court of Appeals for the Fifth Circuit. On January 5, 2015, the Fifth Circuit consolidated the appeal with the appeal in the
Rishmague, et ano. v. Winter, et al.
action discussed below, and the consolidated appeal, was fully briefed as of March 24, 2015. Oral argument on the consolidated appeal was held on September 2, 2015. On September 16, 2015, the Fifth Circuit affirmed. The defendants have not yet responded to the complaint in
Rupert
.
|
|
•
|
Casanova, et al. v. Willis of Colorado, Inc., et al.
, C.A. No. 3:10-CV-1862-O, was filed on September 16, 2010 on behalf of
seven
Stanford investors against Willis Group Holdings plc, Willis Limited, Willis of Colorado, Inc. and the same Willis associate, among others, also in the Northern District of Texas. The complaint alleges claims under Texas statutory and common law and seeks actual damages in excess of
$5 million
, punitive damages, attorneys’ fees and costs. On February 13, 2015, the parties filed an Agreed Motion for Partial Dismissal pursuant to which they agreed to the dismissal of certain claims pursuant to the motion to dismiss decisions in the
Troice
action discussed above and the
Janvey
action discussed below. Also on February 13, 2015, the defendants except Willis Group Holdings plc answered the complaint in the
Casanova
action. On June 19, 2015, Willis Group Holdings plc filed a motion to dismiss the complaint for lack of personal jurisdiction. Plaintiffs have not opposed the motion.
|
|
•
|
Rishmague, et ano. v. Winter, et al.
, Case No. 2011CI2585, was filed on March 11, 2011 on behalf of
two
Stanford investors, individually and as representatives of certain trusts, against Willis Group Holdings plc, Willis of Colorado, Inc., Willis of Texas, Inc. and the same Willis associate, among others, in Texas state court (Bexar County). The complaint alleges claims under Texas and Colorado statutory law and Texas common law and seeks special, consequential and treble damages of more than
$37 million
and attorneys’ fees and costs. On April 11, 2011, certain defendants, including Willis of Colorado, Inc., (i) removed
Rishmague
to the Western District of Texas, (ii) notified the JPML of the pendency of this related action and (iii) moved to stay the action pending a determination by the JPML as to whether it should be transferred to the Northern District of Texas for consolidation or coordination with the other Stanford-related actions. On August 8, 2011, the JPML issued a final transfer order for the transfer of
Rishmague
to the Northern District of Texas, where it is currently pending. On August 13, 2012, the plaintiffs joined with the plaintiffs in the
Rupert
action in their motion to lift the court’s stay of the
Rupert
action. On September 9, 2014, the court remanded
Rishmague
to Texas state court (Bexar County), but stayed the action until further order of
|
|
•
|
MacArthur v. Winter, et al.
, Case No. 2013-07840, was filed on February 8, 2013 on behalf of
two
Stanford investors against Willis Group Holdings plc, Willis of Colorado, Inc., Willis of Texas, Inc. and the same Willis associate, among others, in Texas state court (Harris County). The complaint alleges claims under Texas and Colorado statutory law and Texas common law and seeks actual, special, consequential and treble damages of approximately
$4 million
and attorneys’ fees and costs. On March 29, 2013, Willis of Colorado, Inc. and Willis of Texas, Inc. (i) removed
MacArthur
to the U.S. District Court for the Southern District of Texas and (ii) notified the JPML of the pendency of this related action. On April 2, 2013, Willis of Colorado, Inc. and Willis of Texas, Inc. filed a motion in the Southern District of Texas to stay the action pending a determination by the JPML as to whether it should be transferred to the Northern District of Texas for consolidation or coordination with the other Stanford-related actions. Also on April 2, 2013, the court presiding over
MacArthur
in the Southern District of Texas transferred the action to the Northern District of Texas for consolidation or coordination with the other Stanford-related actions. On September 29, 2014, the parties stipulated to the remand (to Texas state court (Harris County)) and stay of
MacArthur
until further order of the court (in accordance with the court’s September 9, 2014 decision in
Rishmague
(discussed above)), which stipulation was ‘so ordered’ by the court on October 14, 2014. The defendants have not yet responded to the complaint in MacArthur.
|
|
•
|
Florida suits:
On February 14, 2013,
five
lawsuits were filed against Willis Group Holdings plc, Willis Limited and Willis of Colorado, Inc. in Florida state court (Miami-Dade County) alleging violations of Florida common law. The
five
suits are: (1)
Barbar, et al. v. Willis Group Holdings Public Limited Company, et al.
, Case No. 13-05666CA27, filed on behalf of
35
Stanford investors seeking compensatory damages in excess of
$30 million
; (2)
de
Gadala-Maria, et al. v. Willis Group Holdings Public Limited Company, et al.
, Case No. 13-05669CA30, filed on behalf of
64
Stanford investors seeking compensatory damages in excess of
$83.5 million
; (3)
Ranni, et ano. v. Willis Group Holdings Public Limited Company, et al.
, Case No. 13-05673CA06, filed on behalf of
two
Stanford investors seeking compensatory damages in excess of
$3 million
;
(4)
Tisminesky, et al. v. Willis Group Holdings Public Limited Company, et al.
, Case No. 13-05676CA09, filed on behalf of
11
Stanford investors seeking compensatory damages in excess of
$6.5 million
; and (5)
Zacarias, et al. v. Willis Group Holdings Public Limited Company, et al.
, Case No. 13-05678CA11, filed on behalf of
10
Stanford investors seeking compensatory damages in excess of
$12.5 million
. On June 3, 2013, Willis of Colorado, Inc. removed all
five
cases to the Southern District of Florida and, on June 4, 2013, notified the JPML of the pendency of these related actions. On June 10, 2013, the court in
Tisminesky
issued an order
sua sponte
staying and administratively closing that action pending a determination by the JPML as to whether it should be transferred to the Northern District of Texas for consolidation and coordination with the other Stanford-related actions. On June 11, 2013, Willis of Colorado, Inc. moved to stay the other
four
actions pending the JPML’s transfer decision. On June 20, 2013, the JPML issued a conditional transfer order for the transfer of the
five
actions to the Northern District of Texas, the transmittal of which was stayed for
seven days
to allow for any opposition to be filed. On June 28, 2013, with no opposition having been filed, the JPML lifted the stay, enabling the transfer to go forward.
|
|
•
|
Janvey, et al. v. Willis of Colorado, Inc., et al.
, Case No. 3:13-CV-03980-D, was filed on October 1, 2013 also in the Northern District of Texas against Willis Group Holdings plc, Willis Limited, Willis North America Inc., Willis of Colorado, Inc. and the same Willis associate. The complaint was filed (i) by Ralph S. Janvey, in his capacity as Court-Appointed Receiver for the Stanford Receivership Estate, and the Official Stanford Investors Committee (the ‘OSIC’) against all defendants and (ii) on behalf of a putative, worldwide class of Stanford investors against Willis North America Inc. Plaintiffs Janvey and the OSIC allege claims under Texas common law and the court’s Amended Order Appointing Receiver, and the putative class plaintiffs allege claims under Texas statutory and common law. Plaintiffs seek actual damages in excess of
$1 billion
, punitive damages and costs. As alleged by the Stanford Receiver, the total amount of collective losses allegedly sustained by all investors in Stanford certificates of deposit is approximately
$4.6 billion
.
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Billed, net of allowance for doubtful debts of $34 million and $22 million
|
$
|
1,640
|
|
|
$
|
1,051
|
|
|
Accrued and unbilled, at estimated net realizable value
|
628
|
|
|
207
|
|
||
|
Accounts receivable, net
|
$
|
2,268
|
|
|
$
|
1,258
|
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Prepayments and accrued income
|
$
|
142
|
|
|
$
|
86
|
|
|
Derivatives and investments
|
29
|
|
|
29
|
|
||
|
Deferred compensation plan assets
|
20
|
|
|
20
|
|
||
|
Retention incentives
|
14
|
|
|
14
|
|
||
|
Corporate income and other taxes
|
72
|
|
|
66
|
|
||
|
Other current assets
|
49
|
|
|
40
|
|
||
|
Total prepaid other current assets
|
$
|
326
|
|
|
$
|
255
|
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Prepayments and accrued income
|
$
|
28
|
|
|
$
|
23
|
|
|
Deferred compensation plan assets
|
102
|
|
|
102
|
|
||
|
Deferred tax assets
|
44
|
|
|
76
|
|
||
|
Accounts receivable, net
|
28
|
|
|
30
|
|
||
|
Other investments
|
53
|
|
|
42
|
|
||
|
Other non-current assets
|
93
|
|
|
25
|
|
||
|
Total other non-current assets
|
$
|
348
|
|
|
$
|
298
|
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Accounts payable
|
$
|
114
|
|
|
$
|
75
|
|
|
Income and other taxes payable
|
136
|
|
|
45
|
|
||
|
Contingent and deferred consideration on acquisition
|
69
|
|
|
68
|
|
||
|
Payroll related liabilities
|
219
|
|
|
82
|
|
||
|
Derivatives
|
50
|
|
|
31
|
|
||
|
Third party commissions
|
180
|
|
|
177
|
|
||
|
Other current liabilities
|
204
|
|
|
125
|
|
||
|
Total other current liabilities
|
$
|
972
|
|
|
$
|
603
|
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Incentives from lessors
|
$
|
173
|
|
|
$
|
175
|
|
|
Deferred compensation plan liability
|
102
|
|
|
102
|
|
||
|
Contingent and deferred consideration on acquisition
|
151
|
|
|
156
|
|
||
|
Income taxes payable
|
57
|
|
|
20
|
|
||
|
Derivatives
|
33
|
|
|
27
|
|
||
|
Other non-current liabilities
|
89
|
|
|
53
|
|
||
|
Total other non-current liabilities
|
$
|
605
|
|
|
$
|
533
|
|
|
|
Foreign currency translation
(i)
|
|
Gains and losses on cash flow hedges
(i)
|
|
Defined pension and post-retirement benefit costs
(ii)
|
|
Total
|
||||||||
|
As of December 31, 2014
|
$
|
(191
|
)
|
|
$
|
18
|
|
|
$
|
(893
|
)
|
|
$
|
(1,066
|
)
|
|
Other comprehensive income/(loss) before reclassifications
|
(105
|
)
|
|
(11
|
)
|
|
222
|
|
|
106
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (net of income tax of $2)
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
|
Net current-period other comprehensive income/(loss)
|
(105
|
)
|
|
(11
|
)
|
|
230
|
|
|
114
|
|
||||
|
As of March 31, 2015
|
$
|
(296
|
)
|
|
$
|
7
|
|
|
$
|
(663
|
)
|
|
$
|
(952
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2015
|
$
|
(314
|
)
|
|
$
|
(10
|
)
|
|
$
|
(713
|
)
|
|
$
|
(1,037
|
)
|
|
Other comprehensive income/(loss) before reclassifications
|
4
|
|
|
(19
|
)
|
|
(6
|
)
|
|
(21
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (net of income tax of $3)
|
—
|
|
|
(3
|
)
|
|
8
|
|
|
5
|
|
||||
|
Net current-period other comprehensive income/(loss)
|
4
|
|
|
(22
|
)
|
|
2
|
|
|
(16
|
)
|
||||
|
As of March 31, 2016
|
$
|
(310
|
)
|
|
$
|
(32
|
)
|
|
$
|
(711
|
)
|
|
$
|
(1,053
|
)
|
|
i
|
Reclassification adjustments from accumulated other comprehensive income are included in other expense, net for foreign currency translation and gains and losses on cash flow hedges. See
Note 8
—
Derivative Financial Instruments
for additional details regarding the reclassification adjustments for the hedge settlements.
|
|
ii
|
Reclassification adjustments from accumulated other comprehensive income are included in the computation of net periodic pension cost (see
Note 11
—
Retirement Benefits
) which is included in salaries and benefits in the accompanying condensed consolidated statements of operations.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Net income attributable to Willis Towers Watson
|
$
|
238
|
|
|
$
|
210
|
|
|
|
|
|
|
||||
|
Basic average number of shares outstanding
(i)
|
135
|
|
|
68
|
|
||
|
Dilutive effect of potentially issuable shares
(i)
|
1
|
|
|
1
|
|
||
|
Diluted average number of shares outstanding
(i)
|
136
|
|
|
69
|
|
||
|
|
|
|
|
||||
|
Basic earnings per share
(i)
|
$
|
1.76
|
|
|
$
|
3.09
|
|
|
Dilutive effect of potentially issuable shares
(i)
|
(0.01
|
)
|
|
(0.05
|
)
|
||
|
Diluted earnings per share
(i)
|
$
|
1.75
|
|
|
$
|
3.04
|
|
|
i.
|
Shares outstanding, potentially issuable shares, basic and diluted earnings per share, and the dilutive effect of potentially issuable shares, for the
three months ended March 31, 2015
have been retroactively adjusted to reflect the reverse stock split effected on January 4, 2016. See
Note 3
—
Merger, Acquisitions and Divestitures
for further details.
|
|
(i)
|
Willis Towers Watson, which is a guarantor, on a parent company only basis;
|
|
(ii)
|
the Other Guarantors, which are all
100
percent directly or indirectly owned subsidiaries of the parent and are all direct or indirect parents of the issuer;
|
|
(iii)
|
the Issuer, Willis North America;
|
|
(iv)
|
Other, which are the non-guarantor subsidiaries, on a combined basis;
|
|
(v)
|
Consolidating adjustments; and
|
|
(vi)
|
the Consolidated Company.
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commissions, fees and consulting revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
2,212
|
|
|
$
|
—
|
|
|
$
|
2,219
|
|
|
Interest and other income
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||
|
Total revenues
|
—
|
|
|
—
|
|
|
7
|
|
|
2,227
|
|
|
—
|
|
|
2,234
|
|
||||||
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and benefits
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(1,182
|
)
|
|
—
|
|
|
(1,196
|
)
|
||||||
|
Other operating expenses
|
(1
|
)
|
|
(35
|
)
|
|
(58
|
)
|
|
(337
|
)
|
|
—
|
|
|
(431
|
)
|
||||||
|
Depreciation
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
|
(38
|
)
|
|
—
|
|
|
(43
|
)
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
(161
|
)
|
|
—
|
|
|
(161
|
)
|
||||||
|
Restructuring costs
|
—
|
|
|
(4
|
)
|
|
(9
|
)
|
|
(12
|
)
|
|
—
|
|
|
(25
|
)
|
||||||
|
Integration expenses
|
(1
|
)
|
|
(12
|
)
|
|
(6
|
)
|
|
(33
|
)
|
|
—
|
|
|
(52
|
)
|
||||||
|
Total costs of providing services
|
(2
|
)
|
|
(52
|
)
|
|
(91
|
)
|
|
(1,763
|
)
|
|
—
|
|
|
(1,908
|
)
|
||||||
|
(Loss) Income from operations
|
(2
|
)
|
|
(52
|
)
|
|
(84
|
)
|
|
464
|
|
|
—
|
|
|
326
|
|
||||||
|
Income from Group undertakings
|
—
|
|
|
121
|
|
|
54
|
|
|
30
|
|
|
(205
|
)
|
|
—
|
|
||||||
|
Expenses due to Group undertakings
|
—
|
|
|
(14
|
)
|
|
(43
|
)
|
|
(148
|
)
|
|
205
|
|
|
—
|
|
||||||
|
Interest expense
|
(11
|
)
|
|
(17
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|
—
|
|
|
(46
|
)
|
||||||
|
Other expense, net
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(18
|
)
|
||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
(14
|
)
|
|
38
|
|
|
(83
|
)
|
|
321
|
|
|
—
|
|
|
262
|
|
||||||
|
Provision for income taxes
|
—
|
|
|
13
|
|
|
28
|
|
|
(59
|
)
|
|
—
|
|
|
(18
|
)
|
||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(14
|
)
|
|
51
|
|
|
(55
|
)
|
|
262
|
|
|
—
|
|
|
244
|
|
||||||
|
Interest in earnings of associates, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Equity account for subsidiaries
|
252
|
|
|
199
|
|
|
14
|
|
|
—
|
|
|
(465
|
)
|
|
—
|
|
||||||
|
NET INCOME (LOSS)
|
238
|
|
|
250
|
|
|
(41
|
)
|
|
263
|
|
|
(465
|
)
|
|
245
|
|
||||||
|
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
238
|
|
|
$
|
250
|
|
|
$
|
(41
|
)
|
|
$
|
256
|
|
|
$
|
(465
|
)
|
|
$
|
238
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers
Watson
|
|
The Other
Guarantors
|
|
The
Issuer
|
|
Other
|
|
Consolidating
adjustments
|
|
Consolidated
|
||||||||||||
|
Comprehensive income/(loss) before non-controlling interests
|
$
|
222
|
|
|
$
|
232
|
|
|
$
|
(58
|
)
|
|
$
|
241
|
|
|
$
|
(406
|
)
|
|
$
|
231
|
|
|
Comprehensive income/(loss) attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
|
Comprehensive income/(loss) (attributable to Willis Towers Watson)
|
$
|
222
|
|
|
$
|
232
|
|
|
$
|
(58
|
)
|
|
$
|
232
|
|
|
$
|
(406
|
)
|
|
$
|
222
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commissions, fees and consulting revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
1,077
|
|
|
$
|
—
|
|
|
$
|
1,081
|
|
|
Interest and other income
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
|
Total revenues
|
—
|
|
|
—
|
|
|
4
|
|
|
1,083
|
|
|
—
|
|
|
1,087
|
|
||||||
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and benefits
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(547
|
)
|
|
—
|
|
|
(567
|
)
|
||||||
|
Other operating expenses
|
(9
|
)
|
|
(14
|
)
|
|
(2
|
)
|
|
(135
|
)
|
|
—
|
|
|
(160
|
)
|
||||||
|
Depreciation
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
|
(17
|
)
|
|
—
|
|
|
(22
|
)
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
||||||
|
Restructuring costs
|
—
|
|
|
(14
|
)
|
|
(5
|
)
|
|
(12
|
)
|
|
—
|
|
|
(31
|
)
|
||||||
|
Integration expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total costs of providing services
|
(9
|
)
|
|
(29
|
)
|
|
(31
|
)
|
|
(725
|
)
|
|
—
|
|
|
(794
|
)
|
||||||
|
(Loss) Income from operations
|
(9
|
)
|
|
(29
|
)
|
|
(27
|
)
|
|
358
|
|
|
—
|
|
|
293
|
|
||||||
|
Income from Group undertakings
|
—
|
|
|
54
|
|
|
56
|
|
|
25
|
|
|
(135
|
)
|
|
—
|
|
||||||
|
Expenses due to Group undertakings
|
—
|
|
|
(8
|
)
|
|
(44
|
)
|
|
(83
|
)
|
|
135
|
|
|
—
|
|
||||||
|
Interest expense
|
(11
|
)
|
|
(9
|
)
|
|
(11
|
)
|
|
(2
|
)
|
|
—
|
|
|
(33
|
)
|
||||||
|
Other expense, net
|
(12
|
)
|
|
6
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
(6
|
)
|
||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
(32
|
)
|
|
14
|
|
|
(26
|
)
|
|
297
|
|
|
1
|
|
|
254
|
|
||||||
|
Provision for income taxes
|
—
|
|
|
6
|
|
|
8
|
|
|
(70
|
)
|
|
—
|
|
|
(56
|
)
|
||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(32
|
)
|
|
20
|
|
|
(18
|
)
|
|
227
|
|
|
1
|
|
|
198
|
|
||||||
|
Interest in earnings of associates, net of tax
|
—
|
|
|
2
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
16
|
|
||||||
|
Equity account for subsidiaries
|
242
|
|
|
215
|
|
|
66
|
|
|
—
|
|
|
(523
|
)
|
|
—
|
|
||||||
|
NET INCOME
|
210
|
|
|
237
|
|
|
48
|
|
|
241
|
|
|
(522
|
)
|
|
214
|
|
||||||
|
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
210
|
|
|
$
|
237
|
|
|
$
|
48
|
|
|
$
|
237
|
|
|
$
|
(522
|
)
|
|
$
|
210
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||||
|
|
Willis
Towers
Watson
|
|
The Other
Guarantors
|
|
The
Issuer
|
|
Other
|
|
Consolidating
adjustments
|
|
Consolidated
|
||||||||||||
|
Comprehensive income/(loss) before non-controlling interests
|
$
|
324
|
|
|
$
|
354
|
|
|
$
|
51
|
|
|
$
|
370
|
|
|
$
|
(778
|
)
|
|
$
|
321
|
|
|
Comprehensive income/(loss) attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
|
Comprehensive income/(loss) (attributable to Willis Towers Watson)
|
$
|
324
|
|
|
$
|
354
|
|
|
$
|
51
|
|
|
$
|
373
|
|
|
$
|
(778
|
)
|
|
$
|
324
|
|
|
|
As of March 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
952
|
|
|
$
|
—
|
|
|
$
|
954
|
|
|
Fiduciary assets
|
—
|
|
|
—
|
|
|
—
|
|
|
12,031
|
|
|
—
|
|
|
12,031
|
|
||||||
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
6
|
|
|
2,262
|
|
|
—
|
|
|
2,268
|
|
||||||
|
Prepaid and other current assets
|
—
|
|
|
57
|
|
|
22
|
|
|
270
|
|
|
(23
|
)
|
|
326
|
|
||||||
|
Amounts due from group undertakings
|
7,721
|
|
|
5,644
|
|
|
910
|
|
|
1,765
|
|
|
(16,040
|
)
|
|
—
|
|
||||||
|
Total current assets
|
7,723
|
|
|
5,701
|
|
|
938
|
|
|
17,280
|
|
|
(16,063
|
)
|
|
15,579
|
|
||||||
|
Investments in subsidiaries
|
3,993
|
|
|
8,527
|
|
|
6,002
|
|
|
—
|
|
|
(18,522
|
)
|
|
—
|
|
||||||
|
Fixed assets, net
|
—
|
|
|
27
|
|
|
35
|
|
|
728
|
|
|
—
|
|
|
790
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
10,477
|
|
|
—
|
|
|
10,477
|
|
||||||
|
Other intangible assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
5,086
|
|
|
—
|
|
|
5,086
|
|
||||||
|
Pension benefits assets
|
—
|
|
|
—
|
|
|
—
|
|
|
749
|
|
|
—
|
|
|
749
|
|
||||||
|
Other non-current assets
|
—
|
|
|
4
|
|
|
54
|
|
|
290
|
|
|
—
|
|
|
348
|
|
||||||
|
Non-current amounts due from group undertakings
|
—
|
|
|
918
|
|
|
798
|
|
|
—
|
|
|
(1,716
|
)
|
|
—
|
|
||||||
|
Total non-current assets
|
3,993
|
|
|
9,476
|
|
|
6,889
|
|
|
17,330
|
|
|
(20,238
|
)
|
|
17,450
|
|
||||||
|
TOTAL ASSETS
|
$
|
11,716
|
|
|
$
|
15,177
|
|
|
$
|
7,827
|
|
|
$
|
34,610
|
|
|
$
|
(36,301
|
)
|
|
$
|
33,029
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fiduciary liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,031
|
|
|
$
|
—
|
|
|
$
|
12,031
|
|
|
Deferred revenue and accrued expenses
|
1
|
|
|
21
|
|
|
17
|
|
|
1,070
|
|
|
—
|
|
|
1,109
|
|
||||||
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
638
|
|
|
394
|
|
|
112
|
|
|
—
|
|
|
1,144
|
|
||||||
|
Other current liabilities
|
69
|
|
|
46
|
|
|
16
|
|
|
864
|
|
|
(23
|
)
|
|
972
|
|
||||||
|
Amounts due to group undertakings
|
—
|
|
|
8,754
|
|
|
1,717
|
|
|
5,569
|
|
|
(16,040
|
)
|
|
—
|
|
||||||
|
Total current liabilities
|
70
|
|
|
9,459
|
|
|
2,144
|
|
|
19,646
|
|
|
(16,063
|
)
|
|
15,256
|
|
||||||
|
Long-term debt
|
495
|
|
|
1,853
|
|
|
187
|
|
|
232
|
|
|
—
|
|
|
2,767
|
|
||||||
|
Liability for pension benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
1,210
|
|
|
—
|
|
|
1,210
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
2
|
|
|
—
|
|
|
1,232
|
|
|
—
|
|
|
1,234
|
|
||||||
|
Provision for liabilities
|
—
|
|
|
—
|
|
|
120
|
|
|
480
|
|
|
—
|
|
|
600
|
|
||||||
|
Other non-current liabilities
|
—
|
|
|
25
|
|
|
15
|
|
|
565
|
|
|
—
|
|
|
605
|
|
||||||
|
Amounts due to group undertakings
|
—
|
|
|
—
|
|
|
518
|
|
|
1,198
|
|
|
(1,716
|
)
|
|
—
|
|
||||||
|
Total non-current liabilities
|
495
|
|
|
1,880
|
|
|
840
|
|
|
4,917
|
|
|
(1,716
|
)
|
|
6,416
|
|
||||||
|
TOTAL LIABILITIES
|
565
|
|
|
11,339
|
|
|
2,984
|
|
|
24,563
|
|
|
(17,779
|
)
|
|
21,672
|
|
||||||
|
REDEEMABLE NONCONTROLLING INTEREST
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
||||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Willis Towers Watson shareholders’ equity
|
11,151
|
|
|
3,838
|
|
|
4,843
|
|
|
9,841
|
|
|
(18,522
|
)
|
|
11,151
|
|
||||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
||||||
|
Total equity
|
11,151
|
|
|
3,838
|
|
|
4,843
|
|
|
9,994
|
|
|
(18,522
|
)
|
|
11,304
|
|
||||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
11,716
|
|
|
$
|
15,177
|
|
|
$
|
7,827
|
|
|
$
|
34,610
|
|
|
$
|
(36,301
|
)
|
|
$
|
33,029
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
527
|
|
|
$
|
—
|
|
|
$
|
532
|
|
|
Fiduciary assets
|
—
|
|
|
—
|
|
|
—
|
|
|
10,458
|
|
|
—
|
|
|
10,458
|
|
||||||
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
7
|
|
|
1,251
|
|
|
—
|
|
|
1,258
|
|
||||||
|
Prepaid and other current assets
|
1
|
|
|
49
|
|
|
18
|
|
|
194
|
|
|
(7
|
)
|
|
255
|
|
||||||
|
Amounts due from group undertakings
|
3,423
|
|
|
1,684
|
|
|
822
|
|
|
1,259
|
|
|
(7,188
|
)
|
|
—
|
|
||||||
|
Total current assets
|
3,427
|
|
|
1,735
|
|
|
847
|
|
|
13,689
|
|
|
(7,195
|
)
|
|
12,503
|
|
||||||
|
Investments in subsidiaries
|
—
|
|
|
3,208
|
|
|
832
|
|
|
—
|
|
|
(4,040
|
)
|
|
|
|||||||
|
Fixed assets, net
|
—
|
|
|
23
|
|
|
35
|
|
|
505
|
|
|
—
|
|
|
563
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
3,737
|
|
|
—
|
|
|
3,737
|
|
||||||
|
Other intangible assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1,115
|
|
|
—
|
|
|
1,115
|
|
||||||
|
Pension benefits assets
|
—
|
|
|
—
|
|
|
—
|
|
|
623
|
|
|
—
|
|
|
623
|
|
||||||
|
Other non-current assets
|
—
|
|
|
8
|
|
|
2
|
|
|
288
|
|
|
—
|
|
|
298
|
|
||||||
|
Non-current amounts due from group undertakings
|
—
|
|
|
518
|
|
|
785
|
|
|
—
|
|
|
(1,303
|
)
|
|
—
|
|
||||||
|
Total non-current assets
|
—
|
|
|
3,757
|
|
|
1,654
|
|
|
6,268
|
|
|
(5,343
|
)
|
|
6,336
|
|
||||||
|
TOTAL ASSETS
|
$
|
3,427
|
|
|
$
|
5,492
|
|
|
$
|
2,501
|
|
|
$
|
19,957
|
|
|
$
|
(12,538
|
)
|
|
$
|
18,839
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fiduciary liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,458
|
|
|
$
|
—
|
|
|
$
|
10,458
|
|
|
Deferred revenue and accrued expenses
|
1
|
|
|
13
|
|
|
55
|
|
|
683
|
|
|
—
|
|
|
752
|
|
||||||
|
Short-term debt and current portion of long-term debt
|
300
|
|
|
609
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
988
|
|
||||||
|
Other current liabilities
|
15
|
|
|
38
|
|
|
23
|
|
|
534
|
|
|
(7
|
)
|
|
603
|
|
||||||
|
Amounts due to group undertakings
|
—
|
|
|
4,141
|
|
|
1,545
|
|
|
1,502
|
|
|
(7,188
|
)
|
|
—
|
|
||||||
|
Total current liabilities
|
316
|
|
|
4,801
|
|
|
1,623
|
|
|
13,256
|
|
|
(7,195
|
)
|
|
12,801
|
|
||||||
|
Long-term debt
|
495
|
|
|
1,203
|
|
|
580
|
|
|
—
|
|
|
—
|
|
|
2,278
|
|
||||||
|
Liability for pension benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
279
|
|
|
—
|
|
|
279
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
1
|
|
|
—
|
|
|
239
|
|
|
—
|
|
|
240
|
|
||||||
|
Provision for liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
295
|
|
|
—
|
|
|
295
|
|
||||||
|
Investments in subsidiaries
|
387
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(387
|
)
|
|
—
|
|
||||||
|
Other non-current liabilities
|
—
|
|
|
21
|
|
|
15
|
|
|
497
|
|
|
—
|
|
|
533
|
|
||||||
|
Non-current amounts due to group undertakings
|
—
|
|
|
—
|
|
|
518
|
|
|
785
|
|
|
(1,303
|
)
|
|
—
|
|
||||||
|
Total non-current liabilities
|
882
|
|
|
1,225
|
|
|
1,113
|
|
|
2,095
|
|
|
(1,690
|
)
|
|
3,625
|
|
||||||
|
TOTAL LIABILITIES
|
1,198
|
|
|
6,026
|
|
|
2,736
|
|
|
15,351
|
|
|
(8,885
|
)
|
|
16,426
|
|
||||||
|
REDEEMABLE NONCONTROLLING INTEREST
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
||||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Willis Towers Watson shareholders’ equity
|
2,229
|
|
|
(534
|
)
|
|
(235
|
)
|
|
4,422
|
|
|
(3,653
|
)
|
|
2,229
|
|
||||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
||||||
|
Total equity
|
2,229
|
|
|
(534
|
)
|
|
(235
|
)
|
|
4,553
|
|
|
(3,653
|
)
|
|
2,360
|
|
||||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
3,427
|
|
|
$
|
5,492
|
|
|
$
|
2,501
|
|
|
$
|
19,957
|
|
|
$
|
(12,538
|
)
|
|
$
|
18,839
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
NET CASH (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(4
|
)
|
|
$
|
(47
|
)
|
|
$
|
(191
|
)
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Additions to fixed assets and software for internal use
|
—
|
|
|
(5
|
)
|
|
(4
|
)
|
|
(39
|
)
|
|
—
|
|
|
(48
|
)
|
||||||
|
Capitalized software costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
||||||
|
Acquisitions of operations, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
469
|
|
|
—
|
|
|
469
|
|
||||||
|
Redemptions of held-to-maturity investments
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||
|
Sales and redemptions of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
|
Proceeds from intercompany investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany investing activities
|
(4,308
|
)
|
|
(4,227
|
)
|
|
—
|
|
|
(560
|
)
|
|
9,095
|
|
|
—
|
|
||||||
|
Reduction in investment in subsidiaries
|
4,600
|
|
|
3,600
|
|
|
—
|
|
|
—
|
|
|
(8,200
|
)
|
|
—
|
|
||||||
|
Additional investment in subsidiaries
|
—
|
|
|
(4,600
|
)
|
|
—
|
|
|
(3,600
|
)
|
|
8,200
|
|
|
—
|
|
||||||
|
Net cash from (used in) investing activities
|
$
|
292
|
|
|
$
|
(5,232
|
)
|
|
$
|
(4
|
)
|
|
$
|
(3,725
|
)
|
|
$
|
9,086
|
|
|
$
|
417
|
|
|
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net payments on revolving credit facility
|
—
|
|
|
(338
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(338
|
)
|
||||||
|
Senior notes issued
|
—
|
|
|
997
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
997
|
|
||||||
|
Proceeds from issue of other debt
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
||||||
|
Repayments of debt
|
(300
|
)
|
|
(406
|
)
|
|
—
|
|
|
(475
|
)
|
|
—
|
|
|
(1,181
|
)
|
||||||
|
Proceeds from issuance of shares and excess tax benefit
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||
|
Acquisitions of and dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
Proceeds from intercompany financing activities
|
—
|
|
|
4,633
|
|
|
195
|
|
|
4,267
|
|
|
(9,095
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany financing activities
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||||
|
Net cash (used in) from financing activities
|
$
|
(289
|
)
|
|
$
|
5,277
|
|
|
$
|
195
|
|
|
$
|
3,788
|
|
|
$
|
(9,086
|
)
|
|
$
|
(115
|
)
|
|
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
423
|
|
|
—
|
|
|
420
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3
|
|
|
2
|
|
|
—
|
|
|
527
|
|
|
—
|
|
|
532
|
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
952
|
|
|
$
|
—
|
|
|
$
|
954
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
NET CASH (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(20
|
)
|
|
$
|
13
|
|
|
$
|
(47
|
)
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
(64
|
)
|
|
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Additions to fixed assets and software for internal use
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(13
|
)
|
|
—
|
|
|
(17
|
)
|
||||||
|
Acquisitions of operations, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||
|
Proceeds from intercompany investing activities
|
51
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
(99
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany investing activities
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(26
|
)
|
|
37
|
|
|
—
|
|
||||||
|
Net cash from (used in) investing activities
|
$
|
51
|
|
|
$
|
(14
|
)
|
|
$
|
47
|
|
|
$
|
(30
|
)
|
|
$
|
(62
|
)
|
|
$
|
(8
|
)
|
|
CASH FLOWS USED IN FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Repayments of debt
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||
|
Repurchase of shares
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||
|
Proceeds from issuance of shares and excess tax benefit
|
35
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
38
|
|
||||||
|
Dividends paid
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
||||||
|
Acquisitions of and dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
|
Proceeds from intercompany financing activities
|
—
|
|
|
26
|
|
|
—
|
|
|
11
|
|
|
(37
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany financing activities
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(76
|
)
|
|
99
|
|
|
—
|
|
||||||
|
Net cash used in financing activities
|
$
|
(34
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(66
|
)
|
|
$
|
62
|
|
|
$
|
(39
|
)
|
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
(111
|
)
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
9
|
|
|
2
|
|
|
—
|
|
|
624
|
|
|
—
|
|
|
635
|
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
497
|
|
|
$
|
—
|
|
|
$
|
503
|
|
|
(i)
|
Willis Towers Watson, which is the Parent Issuer;
|
|
(ii)
|
the Guarantors, which are all
100
percent directly or indirectly owned subsidiaries of the parent;
|
|
(iii)
|
Other, which are the non-guarantor subsidiaries, on a combined basis;
|
|
(iv)
|
Consolidating adjustments; and
|
|
(v)
|
the Consolidated Company.
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||
|
|
Willis
Towers Watson — the Parent Issuer |
|
The
Guarantors |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commissions, fees and consulting revenue
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
2,212
|
|
|
$
|
—
|
|
|
$
|
2,219
|
|
|
Interest and other income
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||
|
Total revenues
|
—
|
|
|
7
|
|
|
2,227
|
|
|
—
|
|
|
2,234
|
|
|||||
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries and benefits
|
—
|
|
|
(14
|
)
|
|
(1,182
|
)
|
|
—
|
|
|
(1,196
|
)
|
|||||
|
Other operating expenses
|
(1
|
)
|
|
(93
|
)
|
|
(337
|
)
|
|
—
|
|
|
(431
|
)
|
|||||
|
Depreciation
|
—
|
|
|
(5
|
)
|
|
(38
|
)
|
|
—
|
|
|
(43
|
)
|
|||||
|
Amortization
|
—
|
|
|
—
|
|
|
(161
|
)
|
|
—
|
|
|
(161
|
)
|
|||||
|
Restructuring costs
|
—
|
|
|
(13
|
)
|
|
(12
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
|
Integration expenses
|
(1
|
)
|
|
(18
|
)
|
|
(33
|
)
|
|
—
|
|
|
(52
|
)
|
|||||
|
Total costs of providing services
|
(2
|
)
|
|
(143
|
)
|
|
(1,763
|
)
|
|
—
|
|
|
(1,908
|
)
|
|||||
|
(Loss) Income from operations
|
(2
|
)
|
|
(136
|
)
|
|
464
|
|
|
—
|
|
|
326
|
|
|||||
|
Income from Group undertakings
|
—
|
|
|
147
|
|
|
30
|
|
|
(177
|
)
|
|
—
|
|
|||||
|
Expenses due to Group undertakings
|
—
|
|
|
(29
|
)
|
|
(148
|
)
|
|
177
|
|
|
—
|
|
|||||
|
Interest expense
|
(11
|
)
|
|
(27
|
)
|
|
(8
|
)
|
|
—
|
|
|
(46
|
)
|
|||||
|
Other expense, net
|
(1
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(18
|
)
|
|||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
(14
|
)
|
|
(45
|
)
|
|
321
|
|
|
—
|
|
|
262
|
|
|||||
|
Provision for income taxes
|
—
|
|
|
41
|
|
|
(59
|
)
|
|
—
|
|
|
(18
|
)
|
|||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(14
|
)
|
|
(4
|
)
|
|
262
|
|
|
—
|
|
|
244
|
|
|||||
|
Interest in earnings of associates, net of tax
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Equity account for subsidiaries
|
252
|
|
|
254
|
|
|
—
|
|
|
(506
|
)
|
|
—
|
|
|||||
|
NET INCOME
|
238
|
|
|
250
|
|
|
263
|
|
|
(506
|
)
|
|
245
|
|
|||||
|
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
238
|
|
|
$
|
250
|
|
|
$
|
256
|
|
|
$
|
(506
|
)
|
|
$
|
238
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||
|
|
Willis
Towers
Watson —
the Parent
Issuer
|
|
The
Guarantors
|
|
Other
|
|
Consolidating
adjustments
|
|
Consolidated
|
||||||||||
|
Comprehensive income/(loss) before non-controlling interests
|
$
|
222
|
|
|
$
|
232
|
|
|
$
|
241
|
|
|
$
|
(464
|
)
|
|
$
|
231
|
|
|
Comprehensive income/(loss) attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Comprehensive income/(loss) (attributable to Willis Towers Watson)
|
$
|
222
|
|
|
$
|
232
|
|
|
$
|
232
|
|
|
$
|
(464
|
)
|
|
$
|
222
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||
|
|
Willis
Towers Watson — the Parent Issuer |
|
The
Guarantors |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commissions, fees and consulting revenue
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
1,077
|
|
|
$
|
—
|
|
|
$
|
1,081
|
|
|
Interest and other income
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
|
Total revenues
|
—
|
|
|
4
|
|
|
1,083
|
|
|
—
|
|
|
1,087
|
|
|||||
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries and benefits
|
—
|
|
|
(20
|
)
|
|
(547
|
)
|
|
—
|
|
|
(567
|
)
|
|||||
|
Other operating expenses
|
(9
|
)
|
|
(16
|
)
|
|
(135
|
)
|
|
—
|
|
|
(160
|
)
|
|||||
|
Depreciation
|
—
|
|
|
(5
|
)
|
|
(17
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
|
Amortization
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
|
Restructuring costs
|
—
|
|
|
(19
|
)
|
|
(12
|
)
|
|
—
|
|
|
(31
|
)
|
|||||
|
Integration expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total costs of providing services
|
(9
|
)
|
|
(60
|
)
|
|
(725
|
)
|
|
—
|
|
|
(794
|
)
|
|||||
|
(Loss) Income from operations
|
(9
|
)
|
|
(56
|
)
|
|
358
|
|
|
—
|
|
|
293
|
|
|||||
|
Income from Group undertakings
|
—
|
|
|
83
|
|
|
25
|
|
|
(108
|
)
|
|
—
|
|
|||||
|
Expenses due to Group undertakings
|
—
|
|
|
(25
|
)
|
|
(83
|
)
|
|
108
|
|
|
—
|
|
|||||
|
Interest expense
|
(11
|
)
|
|
(20
|
)
|
|
(2
|
)
|
|
—
|
|
|
(33
|
)
|
|||||
|
Other expense, net
|
(12
|
)
|
|
6
|
|
|
(1
|
)
|
|
1
|
|
|
(6
|
)
|
|||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
(32
|
)
|
|
(12
|
)
|
|
297
|
|
|
1
|
|
|
254
|
|
|||||
|
Provision for income taxes
|
—
|
|
|
14
|
|
|
(70
|
)
|
|
—
|
|
|
(56
|
)
|
|||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(32
|
)
|
|
2
|
|
|
227
|
|
|
1
|
|
|
198
|
|
|||||
|
Interest in earnings of associates, net of tax
|
—
|
|
|
2
|
|
|
14
|
|
|
—
|
|
|
16
|
|
|||||
|
Equity account for subsidiaries
|
242
|
|
|
233
|
|
|
—
|
|
|
(475
|
)
|
|
—
|
|
|||||
|
NET INCOME
|
210
|
|
|
237
|
|
|
241
|
|
|
(474
|
)
|
|
214
|
|
|||||
|
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
210
|
|
|
$
|
237
|
|
|
$
|
237
|
|
|
$
|
(474
|
)
|
|
$
|
210
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||
|
|
Willis
Towers
Watson —
the Parent
Issuer
|
|
The
Guarantors
|
|
Other
|
|
Consolidating
adjustments
|
|
Consolidated
|
||||||||||
|
Comprehensive income/(loss) before non-controlling interests
|
$
|
324
|
|
|
$
|
354
|
|
|
$
|
370
|
|
|
$
|
(727
|
)
|
|
$
|
321
|
|
|
Comprehensive income/(loss) attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
Comprehensive income/(loss) (attributable to Willis Towers Watson)
|
$
|
324
|
|
|
$
|
354
|
|
|
$
|
373
|
|
|
$
|
(727
|
)
|
|
$
|
324
|
|
|
|
As of March 31, 2016
|
||||||||||||||||||
|
|
Willis
Towers Watson — the Parent Issuer |
|
The
Guarantors |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
952
|
|
|
$
|
—
|
|
|
$
|
954
|
|
|
Fiduciary assets
|
—
|
|
|
—
|
|
|
12,031
|
|
|
—
|
|
|
12,031
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
6
|
|
|
2,262
|
|
|
—
|
|
|
2,268
|
|
|||||
|
Prepaid and other current assets
|
—
|
|
|
79
|
|
|
270
|
|
|
(23
|
)
|
|
326
|
|
|||||
|
Amounts due from group undertakings
|
7,721
|
|
|
5,294
|
|
|
1,765
|
|
|
(14,780
|
)
|
|
—
|
|
|||||
|
Total current assets
|
7,723
|
|
|
5,379
|
|
|
17,280
|
|
|
(14,803
|
)
|
|
15,579
|
|
|||||
|
Investments in subsidiaries
|
3,993
|
|
|
9,686
|
|
|
—
|
|
|
(13,679
|
)
|
|
—
|
|
|||||
|
Fixed assets, net
|
—
|
|
|
62
|
|
|
728
|
|
|
—
|
|
|
790
|
|
|||||
|
Goodwill
|
—
|
|
|
—
|
|
|
10,477
|
|
|
—
|
|
|
10,477
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
—
|
|
|
5,086
|
|
|
—
|
|
|
5,086
|
|
|||||
|
Pension benefits assets
|
—
|
|
|
—
|
|
|
749
|
|
|
—
|
|
|
749
|
|
|||||
|
Other non-current assets
|
—
|
|
|
58
|
|
|
290
|
|
|
—
|
|
|
348
|
|
|||||
|
Non-current amounts due from group undertakings
|
—
|
|
|
1,198
|
|
|
—
|
|
|
(1,198
|
)
|
|
—
|
|
|||||
|
Total non-current assets
|
3,993
|
|
|
11,004
|
|
|
17,330
|
|
|
(14,877
|
)
|
|
17,450
|
|
|||||
|
TOTAL ASSETS
|
$
|
11,716
|
|
|
$
|
16,383
|
|
|
$
|
34,610
|
|
|
$
|
(29,680
|
)
|
|
$
|
33,029
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiduciary liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,031
|
|
|
$
|
—
|
|
|
$
|
12,031
|
|
|
Deferred revenue and accrued expenses
|
1
|
|
|
38
|
|
|
1,070
|
|
|
—
|
|
|
1,109
|
|
|||||
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
1,032
|
|
|
112
|
|
|
—
|
|
|
1,144
|
|
|||||
|
Other current liabilities
|
69
|
|
|
62
|
|
|
864
|
|
|
(23
|
)
|
|
972
|
|
|||||
|
Amounts due to group undertakings
|
—
|
|
|
9,211
|
|
|
5,569
|
|
|
(14,780
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
70
|
|
|
10,343
|
|
|
19,646
|
|
|
(14,803
|
)
|
|
15,256
|
|
|||||
|
Long-term debt
|
495
|
|
|
2,040
|
|
|
232
|
|
|
—
|
|
|
2,767
|
|
|||||
|
Liability for pension benefits
|
—
|
|
|
—
|
|
|
1,210
|
|
|
—
|
|
|
1,210
|
|
|||||
|
Deferred tax liabilities
|
—
|
|
|
2
|
|
|
1,232
|
|
|
—
|
|
|
1,234
|
|
|||||
|
Provision for liabilities
|
—
|
|
|
120
|
|
|
480
|
|
|
—
|
|
|
600
|
|
|||||
|
Other non-current liabilities
|
—
|
|
|
40
|
|
|
565
|
|
|
—
|
|
|
605
|
|
|||||
|
Non-current amounts due to group undertakings
|
—
|
|
|
—
|
|
|
1,198
|
|
|
(1,198
|
)
|
|
—
|
|
|||||
|
Total non-current liabilities
|
495
|
|
|
2,202
|
|
|
4,917
|
|
|
(1,198
|
)
|
|
6,416
|
|
|||||
|
TOTAL LIABILITIES
|
565
|
|
|
12,545
|
|
|
24,563
|
|
|
(16,001
|
)
|
|
21,672
|
|
|||||
|
REDEEMABLE NONCONTROLLING INTEREST
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
|||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Willis Towers Watson shareholders’ equity
|
11,151
|
|
|
3,838
|
|
|
9,841
|
|
|
(13,679
|
)
|
|
11,151
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
|||||
|
Total equity
|
11,151
|
|
|
3,838
|
|
|
9,994
|
|
|
(13,679
|
)
|
|
11,304
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
11,716
|
|
|
$
|
16,383
|
|
|
$
|
34,610
|
|
|
$
|
(29,680
|
)
|
|
$
|
33,029
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||
|
|
Willis
Towers
Watson —
the Parent
Issuer
|
|
The
Guarantors
|
|
Other
|
|
Consolidating
adjustments
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
527
|
|
|
$
|
—
|
|
|
$
|
532
|
|
|
Fiduciary assets
|
—
|
|
|
—
|
|
|
10,458
|
|
|
—
|
|
|
10,458
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
7
|
|
|
1,251
|
|
|
—
|
|
|
1,258
|
|
|||||
|
Prepaid and other current assets
|
1
|
|
|
67
|
|
|
194
|
|
|
(7
|
)
|
|
255
|
|
|||||
|
Amounts due from group undertakings
|
3,423
|
|
|
1,257
|
|
|
1,259
|
|
|
(5,939
|
)
|
|
—
|
|
|||||
|
Total current assets
|
3,427
|
|
|
1,333
|
|
|
13,689
|
|
|
(5,946
|
)
|
|
12,503
|
|
|||||
|
Investments in subsidiaries
|
—
|
|
|
4,275
|
|
|
—
|
|
|
(4,275
|
)
|
|
—
|
|
|||||
|
Fixed assets, net
|
—
|
|
|
58
|
|
|
505
|
|
|
—
|
|
|
563
|
|
|||||
|
Goodwill
|
—
|
|
|
—
|
|
|
3,737
|
|
|
—
|
|
|
3,737
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
—
|
|
|
1,115
|
|
|
—
|
|
|
1,115
|
|
|||||
|
Pension benefits assets
|
—
|
|
|
—
|
|
|
623
|
|
|
—
|
|
|
623
|
|
|||||
|
Other non-current assets
|
—
|
|
|
10
|
|
|
288
|
|
|
—
|
|
|
298
|
|
|||||
|
Non-current amounts due from group undertakings
|
—
|
|
|
785
|
|
|
—
|
|
|
(785
|
)
|
|
—
|
|
|||||
|
Total non-current assets
|
—
|
|
|
5,128
|
|
|
6,268
|
|
|
(5,060
|
)
|
|
6,336
|
|
|||||
|
TOTAL ASSETS
|
$
|
3,427
|
|
|
$
|
6,461
|
|
|
$
|
19,957
|
|
|
$
|
(11,006
|
)
|
|
$
|
18,839
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiduciary liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,458
|
|
|
$
|
—
|
|
|
$
|
10,458
|
|
|
Deferred revenue and accrued expenses
|
1
|
|
|
68
|
|
|
683
|
|
|
—
|
|
|
752
|
|
|||||
|
Short-term debt and current portion of long-term debt
|
300
|
|
|
609
|
|
|
79
|
|
|
—
|
|
|
988
|
|
|||||
|
Other current liabilities
|
15
|
|
|
61
|
|
|
534
|
|
|
(7
|
)
|
|
603
|
|
|||||
|
Amounts due to group undertakings
|
—
|
|
|
4,437
|
|
|
1,502
|
|
|
(5,939
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
316
|
|
|
5,175
|
|
|
13,256
|
|
|
(5,946
|
)
|
|
12,801
|
|
|||||
|
Investments in subsidiaries
|
387
|
|
|
—
|
|
|
—
|
|
|
(387
|
)
|
|
—
|
|
|||||
|
Long-term debt
|
495
|
|
|
1,783
|
|
|
—
|
|
|
—
|
|
|
2,278
|
|
|||||
|
Liability for pension benefits
|
—
|
|
|
—
|
|
|
279
|
|
|
—
|
|
|
279
|
|
|||||
|
Deferred tax liabilities
|
—
|
|
|
1
|
|
|
239
|
|
|
—
|
|
|
240
|
|
|||||
|
Provision for liabilities
|
—
|
|
|
—
|
|
|
295
|
|
|
—
|
|
|
295
|
|
|||||
|
Other non-current liabilities
|
—
|
|
|
36
|
|
|
497
|
|
|
—
|
|
|
533
|
|
|||||
|
Non-current amounts due to group undertakings
|
—
|
|
|
—
|
|
|
785
|
|
|
(785
|
)
|
|
—
|
|
|||||
|
Total non-current liabilities
|
882
|
|
|
1,820
|
|
|
2,095
|
|
|
(1,172
|
)
|
|
3,625
|
|
|||||
|
TOTAL LIABILITIES
|
1,198
|
|
|
6,995
|
|
|
15,351
|
|
|
(7,118
|
)
|
|
16,426
|
|
|||||
|
REDEEMABLE NONCONTROLLING INTEREST
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
|||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Willis Towers Watson shareholders’ equity
|
2,229
|
|
|
(534
|
)
|
|
4,422
|
|
|
(3,888
|
)
|
|
2,229
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
|||||
|
Total equity
|
2,229
|
|
|
(534
|
)
|
|
4,553
|
|
|
(3,888
|
)
|
|
2,360
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
3,427
|
|
|
$
|
6,461
|
|
|
$
|
19,957
|
|
|
$
|
(11,006
|
)
|
|
$
|
18,839
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||
|
|
Willis
Towers Watson — the Parent Issuer |
|
The
Guarantors |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||
|
NET CASH (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(4
|
)
|
|
$
|
(238
|
)
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to fixed assets and software for internal use
|
—
|
|
|
(9
|
)
|
|
(39
|
)
|
|
—
|
|
|
(48
|
)
|
|||||
|
Capitalized software costs
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|||||
|
Acquisitions of operations, net of cash acquired
|
—
|
|
|
—
|
|
|
469
|
|
|
—
|
|
|
469
|
|
|||||
|
Redemptions of held-to-maturity investments
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||
|
Sales and redemptions of available for sale securities
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||
|
Other, net
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
|
Proceeds from intercompany investing activities
|
—
|
|
|
—
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
|||||
|
Repayments of intercompany investing activities
|
(4,308
|
)
|
|
(4,227
|
)
|
|
(560
|
)
|
|
9,095
|
|
|
—
|
|
|||||
|
Reduction in investment in subsidiaries
|
4,600
|
|
|
3,600
|
|
|
—
|
|
|
(8,200
|
)
|
|
—
|
|
|||||
|
Additional investment in subsidiaries
|
—
|
|
|
(4,600
|
)
|
|
(3,600
|
)
|
|
8,200
|
|
|
—
|
|
|||||
|
Net cash from (used in) investing activities
|
$
|
292
|
|
|
$
|
(5,236
|
)
|
|
$
|
(3,725
|
)
|
|
$
|
9,086
|
|
|
$
|
417
|
|
|
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net payments on revolving credit facility
|
—
|
|
|
(338
|
)
|
|
—
|
|
|
—
|
|
|
(338
|
)
|
|||||
|
Senior notes issued
|
—
|
|
|
997
|
|
|
—
|
|
|
—
|
|
|
997
|
|
|||||
|
Proceeds from issue of other debt
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|||||
|
Repayments of debt
|
(300
|
)
|
|
(406
|
)
|
|
(475
|
)
|
|
—
|
|
|
(1,181
|
)
|
|||||
|
Proceeds from issuance of shares and excess tax benefit
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Acquisitions of and dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Proceeds from intercompany financing activities
|
—
|
|
|
4,828
|
|
|
4,267
|
|
|
(9,095
|
)
|
|
—
|
|
|||||
|
Repayments of intercompany financing activities
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
9
|
|
|
—
|
|
|||||
|
Net cash (used in) from financing activities
|
$
|
(289
|
)
|
|
$
|
5,472
|
|
|
$
|
3,788
|
|
|
$
|
(9,086
|
)
|
|
$
|
(115
|
)
|
|
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(1
|
)
|
|
(2
|
)
|
|
423
|
|
|
—
|
|
|
420
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3
|
|
|
2
|
|
|
527
|
|
|
—
|
|
|
532
|
|
|||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
952
|
|
|
$
|
—
|
|
|
$
|
954
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||
|
|
Willis
Towers Watson — the Parent Issuer |
|
The
Guarantors |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
$
|
(20
|
)
|
|
$
|
(34
|
)
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
(64
|
)
|
|
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to fixed assets and software for internal use
|
—
|
|
|
(4
|
)
|
|
(13
|
)
|
|
—
|
|
|
(17
|
)
|
|||||
|
Acquisitions of operations, net of cash acquired
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Other, net
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||
|
Proceeds from intercompany investing activities
|
51
|
|
|
48
|
|
|
—
|
|
|
(99
|
)
|
|
—
|
|
|||||
|
Repayments of intercompany investing activities
|
—
|
|
|
(11
|
)
|
|
(26
|
)
|
|
37
|
|
|
—
|
|
|||||
|
Net cash from (used in) investing activities
|
$
|
51
|
|
|
$
|
33
|
|
|
$
|
(30
|
)
|
|
$
|
(62
|
)
|
|
$
|
(8
|
)
|
|
CASH FLOWS USED IN FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Repayments of debt
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Repurchase of shares
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||||
|
Proceeds from issuance of shares and excess tax benefit
|
35
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
38
|
|
|||||
|
Dividends paid
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|||||
|
Acquisitions of and dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Proceeds from intercompany financing activities
|
—
|
|
|
26
|
|
|
11
|
|
|
(37
|
)
|
|
—
|
|
|||||
|
Repayments of intercompany financing activities
|
—
|
|
|
(23
|
)
|
|
(76
|
)
|
|
99
|
|
|
—
|
|
|||||
|
Net cash used in financing activities
|
$
|
(34
|
)
|
|
$
|
(1
|
)
|
|
$
|
(66
|
)
|
|
$
|
62
|
|
|
$
|
(39
|
)
|
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(3
|
)
|
|
(2
|
)
|
|
(106
|
)
|
|
—
|
|
|
(111
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
9
|
|
|
2
|
|
|
624
|
|
|
—
|
|
|
635
|
|
|||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
497
|
|
|
$
|
—
|
|
|
$
|
503
|
|
|
(i)
|
Willis Towers Watson, which is a guarantor, on a parent company only basis;
|
|
(ii)
|
the Other Guarantors, which are all wholly owned subsidiaries (directly or indirectly) of the parent. Willis Towers Watson Sub Holdings Limited, Willis Netherlands Holdings B.V, Willis Investment U.K. Holdings Limited, TA I Limited and WTW Bermuda Holdings Ltd. are all direct or indirect parents of the issuer and Willis Group Limited and Willis North America Inc., are direct or indirect wholly owned subsidiaries or the issuer;
|
|
(iii)
|
Trinity Acquisition plc (formerly Trinity Acquisition Limited), which is the issuer and is a
100 percent
indirectly owned subsidiary of the parent;
|
|
(iv)
|
Other, which are the non-guarantor subsidiaries, on a combined basis;
|
|
(v)
|
Consolidating adjustments; and
|
|
(vi)
|
the Consolidated Company.
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commissions, fees and consulting revenue
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
2,212
|
|
|
$
|
—
|
|
|
$
|
2,219
|
|
|
Interest and other income
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||
|
Total revenues
|
—
|
|
|
7
|
|
|
—
|
|
|
2,227
|
|
|
—
|
|
|
2,234
|
|
||||||
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and benefits
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(1,182
|
)
|
|
—
|
|
|
(1,196
|
)
|
||||||
|
Other operating expenses
|
(1
|
)
|
|
(93
|
)
|
|
—
|
|
|
(337
|
)
|
|
—
|
|
|
(431
|
)
|
||||||
|
Depreciation
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(43
|
)
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
(161
|
)
|
|
—
|
|
|
(161
|
)
|
||||||
|
Restructuring costs
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(25
|
)
|
||||||
|
Integration expenses
|
(1
|
)
|
|
(18
|
)
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(52
|
)
|
||||||
|
Total costs of providing services
|
(2
|
)
|
|
(143
|
)
|
|
—
|
|
|
(1,763
|
)
|
|
—
|
|
|
(1,908
|
)
|
||||||
|
(Loss) Income from operations
|
(2
|
)
|
|
(136
|
)
|
|
—
|
|
|
464
|
|
|
—
|
|
|
326
|
|
||||||
|
Income from Group undertakings
|
—
|
|
|
146
|
|
|
31
|
|
|
30
|
|
|
(207
|
)
|
|
—
|
|
||||||
|
Expenses due to Group undertakings
|
—
|
|
|
(52
|
)
|
|
(7
|
)
|
|
(148
|
)
|
|
207
|
|
|
—
|
|
||||||
|
Interest expense
|
(11
|
)
|
|
(9
|
)
|
|
(18
|
)
|
|
(8
|
)
|
|
—
|
|
|
(46
|
)
|
||||||
|
Other expense, net
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(18
|
)
|
||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
(14
|
)
|
|
(51
|
)
|
|
6
|
|
|
321
|
|
|
—
|
|
|
262
|
|
||||||
|
Provision for income taxes
|
—
|
|
|
42
|
|
|
(1
|
)
|
|
(59
|
)
|
|
—
|
|
|
(18
|
)
|
||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(14
|
)
|
|
(9
|
)
|
|
5
|
|
|
262
|
|
|
—
|
|
|
244
|
|
||||||
|
Interest in earnings of associates, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Equity account for subsidiaries
|
252
|
|
|
259
|
|
|
174
|
|
|
—
|
|
|
(685
|
)
|
|
—
|
|
||||||
|
NET INCOME
|
238
|
|
|
250
|
|
|
179
|
|
|
263
|
|
|
(685
|
)
|
|
245
|
|
||||||
|
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
238
|
|
|
$
|
250
|
|
|
$
|
179
|
|
|
$
|
256
|
|
|
$
|
(685
|
)
|
|
$
|
238
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers
Watson
|
|
The Other
Guarantors
|
|
The
Issuer
|
|
Other
|
|
Consolidating
adjustments
|
|
Consolidated
|
||||||||||||
|
Comprehensive income/(loss) before non-controlling interests
|
$
|
222
|
|
|
$
|
232
|
|
|
$
|
161
|
|
|
$
|
241
|
|
|
$
|
(625
|
)
|
|
$
|
231
|
|
|
Comprehensive income/(loss) attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
|
Comprehensive income/(loss) (attributable to Willis Towers Watson)
|
$
|
222
|
|
|
$
|
232
|
|
|
$
|
161
|
|
|
$
|
232
|
|
|
$
|
(625
|
)
|
|
$
|
222
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commissions, fees and consulting revenue
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1,077
|
|
|
$
|
—
|
|
|
$
|
1,081
|
|
|
Interest and other income
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
|
Total revenues
|
—
|
|
|
4
|
|
|
—
|
|
|
1,083
|
|
|
—
|
|
|
1,087
|
|
||||||
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and benefits
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(547
|
)
|
|
—
|
|
|
(567
|
)
|
||||||
|
Other operating expenses
|
(9
|
)
|
|
(16
|
)
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|
(160
|
)
|
||||||
|
Depreciation
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(22
|
)
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
||||||
|
Restructuring costs
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(31
|
)
|
||||||
|
Integration expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total costs of providing services
|
(9
|
)
|
|
(60
|
)
|
|
—
|
|
|
(725
|
)
|
|
—
|
|
|
(794
|
)
|
||||||
|
(Loss) Income from operations
|
(9
|
)
|
|
(56
|
)
|
|
—
|
|
|
358
|
|
|
—
|
|
|
293
|
|
||||||
|
Income from Group undertakings
|
—
|
|
|
90
|
|
|
22
|
|
|
25
|
|
|
(137
|
)
|
|
—
|
|
||||||
|
Expenses due to Group undertakings
|
—
|
|
|
(47
|
)
|
|
(7
|
)
|
|
(83
|
)
|
|
137
|
|
|
—
|
|
||||||
|
Interest expense
|
(11
|
)
|
|
(11
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|
—
|
|
|
(33
|
)
|
||||||
|
Other expense, net
|
(12
|
)
|
|
6
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
(6
|
)
|
||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
(32
|
)
|
|
(18
|
)
|
|
6
|
|
|
297
|
|
|
1
|
|
|
254
|
|
||||||
|
Provision for income taxes
|
—
|
|
|
15
|
|
|
(1
|
)
|
|
(70
|
)
|
|
—
|
|
|
(56
|
)
|
||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(32
|
)
|
|
(3
|
)
|
|
5
|
|
|
227
|
|
|
1
|
|
|
198
|
|
||||||
|
Interest in earnings of associates, net of tax
|
—
|
|
|
2
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
16
|
|
||||||
|
Equity account for subsidiaries
|
242
|
|
|
238
|
|
|
209
|
|
|
—
|
|
|
(689
|
)
|
|
—
|
|
||||||
|
NET INCOME
|
210
|
|
|
237
|
|
|
214
|
|
|
241
|
|
|
(688
|
)
|
|
214
|
|
||||||
|
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
210
|
|
|
$
|
237
|
|
|
$
|
214
|
|
|
$
|
237
|
|
|
$
|
(688
|
)
|
|
$
|
210
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||||
|
|
Willis
Towers
Watson
|
|
The Other
Guarantors
|
|
The
Issuer
|
|
Other
|
|
Consolidating
adjustments
|
|
Consolidated
|
||||||||||||
|
Comprehensive income/(loss) before non-controlling interests
|
$
|
324
|
|
|
$
|
354
|
|
|
$
|
347
|
|
|
$
|
370
|
|
|
$
|
(1,074
|
)
|
|
$
|
321
|
|
|
Comprehensive income/(loss) attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
|
Comprehensive income/(loss) (attributable to Willis Towers Watson)
|
$
|
324
|
|
|
$
|
354
|
|
|
$
|
347
|
|
|
$
|
373
|
|
|
$
|
(1,074
|
)
|
|
$
|
324
|
|
|
|
As of March 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
952
|
|
|
$
|
—
|
|
|
$
|
954
|
|
|
Fiduciary assets
|
—
|
|
|
—
|
|
|
—
|
|
|
12,031
|
|
|
—
|
|
|
12,031
|
|
||||||
|
Accounts receivable, net
|
—
|
|
|
6
|
|
|
—
|
|
|
2,262
|
|
|
—
|
|
|
2,268
|
|
||||||
|
Prepaid and other current assets
|
—
|
|
|
85
|
|
|
1
|
|
|
270
|
|
|
(30
|
)
|
|
326
|
|
||||||
|
Amounts due from group undertakings
|
7,721
|
|
|
4,709
|
|
|
1,817
|
|
|
1,765
|
|
|
(16,012
|
)
|
|
—
|
|
||||||
|
Total current assets
|
7,723
|
|
|
4,800
|
|
|
1,818
|
|
|
17,280
|
|
|
(16,042
|
)
|
|
15,579
|
|
||||||
|
Investments in subsidiaries
|
3,993
|
|
|
9,486
|
|
|
8,386
|
|
|
—
|
|
|
(21,865
|
)
|
|
—
|
|
||||||
|
Fixed assets, net
|
—
|
|
|
62
|
|
|
—
|
|
|
728
|
|
|
—
|
|
|
790
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
10,477
|
|
|
—
|
|
|
10,477
|
|
||||||
|
Other intangible assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
5,086
|
|
|
—
|
|
|
5,086
|
|
||||||
|
Pension benefits assets
|
—
|
|
|
—
|
|
|
—
|
|
|
749
|
|
|
—
|
|
|
749
|
|
||||||
|
Other non-current assets
|
—
|
|
|
58
|
|
|
—
|
|
|
290
|
|
|
—
|
|
|
348
|
|
||||||
|
Non-current amounts due from group undertakings
|
—
|
|
|
798
|
|
|
918
|
|
|
—
|
|
|
(1,716
|
)
|
|
—
|
|
||||||
|
Total non-current assets
|
3,993
|
|
|
10,404
|
|
|
9,304
|
|
|
17,330
|
|
|
(23,581
|
)
|
|
17,450
|
|
||||||
|
TOTAL ASSETS
|
$
|
11,716
|
|
|
$
|
15,204
|
|
|
$
|
11,122
|
|
|
$
|
34,610
|
|
|
$
|
(39,623
|
)
|
|
$
|
33,029
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fiduciary liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,031
|
|
|
$
|
—
|
|
|
$
|
12,031
|
|
|
Deferred revenue and accrued expenses
|
1
|
|
|
35
|
|
|
3
|
|
|
1,070
|
|
|
—
|
|
|
1,109
|
|
||||||
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
394
|
|
|
638
|
|
|
112
|
|
|
—
|
|
|
1,144
|
|
||||||
|
Other current liabilities
|
69
|
|
|
57
|
|
|
12
|
|
|
864
|
|
|
(30
|
)
|
|
972
|
|
||||||
|
Amounts due to group undertakings
|
—
|
|
|
10,013
|
|
|
430
|
|
|
5,569
|
|
|
(16,012
|
)
|
|
—
|
|
||||||
|
Total current liabilities
|
70
|
|
|
10,499
|
|
|
1,083
|
|
|
19,646
|
|
|
(16,042
|
)
|
|
15,256
|
|
||||||
|
Long-term debt
|
495
|
|
|
187
|
|
|
1,853
|
|
|
232
|
|
|
—
|
|
|
2,767
|
|
||||||
|
Liability for pension benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
1,210
|
|
|
—
|
|
|
1,210
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
2
|
|
|
—
|
|
|
1,232
|
|
|
—
|
|
|
1,234
|
|
||||||
|
Provision for liabilities
|
—
|
|
|
120
|
|
|
—
|
|
|
480
|
|
|
—
|
|
|
600
|
|
||||||
|
Other non-current liabilities
|
—
|
|
|
40
|
|
|
—
|
|
|
565
|
|
|
—
|
|
|
605
|
|
||||||
|
Non-current amounts due to group undertakings
|
—
|
|
|
518
|
|
|
—
|
|
|
1,198
|
|
|
(1,716
|
)
|
|
—
|
|
||||||
|
Total non-current liabilities
|
495
|
|
|
867
|
|
|
1,853
|
|
|
4,917
|
|
|
(1,716
|
)
|
|
6,416
|
|
||||||
|
TOTAL LIABILITIES
|
565
|
|
|
11,366
|
|
|
2,936
|
|
|
24,563
|
|
|
(17,758
|
)
|
|
21,672
|
|
||||||
|
REDEEMABLE NONCONTROLLING INTEREST
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
||||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Willis Towers Watson shareholders’ equity
|
11,151
|
|
|
3,838
|
|
|
8,186
|
|
|
9,841
|
|
|
(21,865
|
)
|
|
11,151
|
|
||||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
||||||
|
Total equity
|
11,151
|
|
|
3,838
|
|
|
8,186
|
|
|
9,994
|
|
|
(21,865
|
)
|
|
11,304
|
|
||||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
11,716
|
|
|
$
|
15,204
|
|
|
$
|
11,122
|
|
|
$
|
34,610
|
|
|
$
|
(39,623
|
)
|
|
$
|
33,029
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
527
|
|
|
$
|
—
|
|
|
$
|
532
|
|
|
Fiduciary assets
|
—
|
|
|
—
|
|
|
—
|
|
|
10,458
|
|
|
—
|
|
|
10,458
|
|
||||||
|
Accounts receivable, net
|
—
|
|
|
7
|
|
|
—
|
|
|
1,251
|
|
|
—
|
|
|
1,258
|
|
||||||
|
Prepaid and other current assets
|
1
|
|
|
72
|
|
|
—
|
|
|
194
|
|
|
(12
|
)
|
|
255
|
|
||||||
|
Amounts due from group undertakings
|
3,423
|
|
|
951
|
|
|
1,538
|
|
|
1,259
|
|
|
(7,171
|
)
|
|
—
|
|
||||||
|
Total current assets
|
3,427
|
|
|
1,032
|
|
|
1,538
|
|
|
13,689
|
|
|
(7,183
|
)
|
|
12,503
|
|
||||||
|
Investments in subsidiaries
|
—
|
|
|
4,069
|
|
|
3,092
|
|
|
—
|
|
|
(7,161
|
)
|
|
—
|
|
||||||
|
Fixed assets, net
|
—
|
|
|
58
|
|
|
—
|
|
|
505
|
|
|
—
|
|
|
563
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
3,737
|
|
|
—
|
|
|
3,737
|
|
||||||
|
Other intangible assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1,115
|
|
|
—
|
|
|
1,115
|
|
||||||
|
Pension benefits assets
|
—
|
|
|
—
|
|
|
—
|
|
|
623
|
|
|
—
|
|
|
623
|
|
||||||
|
Other non-current assets
|
—
|
|
|
9
|
|
|
1
|
|
|
288
|
|
|
—
|
|
|
298
|
|
||||||
|
Non-current amounts due from group undertakings
|
—
|
|
|
785
|
|
|
518
|
|
|
—
|
|
|
(1,303
|
)
|
|
—
|
|
||||||
|
Total non-current assets
|
—
|
|
|
4,921
|
|
|
3,611
|
|
|
6,268
|
|
|
(8,464
|
)
|
|
6,336
|
|
||||||
|
TOTAL ASSETS
|
$
|
3,427
|
|
|
$
|
5,953
|
|
|
$
|
5,149
|
|
|
$
|
19,957
|
|
|
$
|
(15,647
|
)
|
|
$
|
18,839
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fiduciary liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,458
|
|
|
$
|
—
|
|
|
$
|
10,458
|
|
|
Deferred revenue and accrued expenses
|
1
|
|
|
68
|
|
|
—
|
|
|
683
|
|
|
—
|
|
|
752
|
|
||||||
|
Short-term debt and current portion of long-term debt
|
300
|
|
|
—
|
|
|
609
|
|
|
79
|
|
|
—
|
|
|
988
|
|
||||||
|
Other current liabilities
|
15
|
|
|
50
|
|
|
16
|
|
|
534
|
|
|
(12
|
)
|
|
603
|
|
||||||
|
Amounts due to group undertakings
|
—
|
|
|
5,234
|
|
|
435
|
|
|
1,502
|
|
|
(7,171
|
)
|
|
—
|
|
||||||
|
Total current liabilities
|
316
|
|
|
5,352
|
|
|
1,060
|
|
|
13,256
|
|
|
(7,183
|
)
|
|
12,801
|
|
||||||
|
Investment in subsidiaries
|
387
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(387
|
)
|
|
—
|
|
||||||
|
Long-term debt
|
495
|
|
|
580
|
|
|
1,203
|
|
|
—
|
|
|
—
|
|
|
2,278
|
|
||||||
|
Liability for pension benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
279
|
|
|
—
|
|
|
279
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
1
|
|
|
—
|
|
|
239
|
|
|
—
|
|
|
240
|
|
||||||
|
Provision for liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
295
|
|
|
—
|
|
|
295
|
|
||||||
|
Other non-current liabilities
|
—
|
|
|
36
|
|
|
—
|
|
|
497
|
|
|
—
|
|
|
533
|
|
||||||
|
Non-current amounts due to group undertakings
|
—
|
|
|
518
|
|
|
—
|
|
|
785
|
|
|
(1,303
|
)
|
|
—
|
|
||||||
|
Total non-current liabilities
|
882
|
|
|
1,135
|
|
|
1,203
|
|
|
2,095
|
|
|
(1,690
|
)
|
|
3,625
|
|
||||||
|
TOTAL LIABILITIES
|
1,198
|
|
|
6,487
|
|
|
2,263
|
|
|
15,351
|
|
|
(8,873
|
)
|
|
16,426
|
|
||||||
|
REDEEMABLE NONCONTROLLING INTEREST
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
||||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Willis Towers Watson shareholders’ equity
|
2,229
|
|
|
(534
|
)
|
|
2,886
|
|
|
4,422
|
|
|
(6,774
|
)
|
|
2,229
|
|
||||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
||||||
|
Total equity
|
2,229
|
|
|
(534
|
)
|
|
2,886
|
|
|
4,553
|
|
|
(6,774
|
)
|
|
2,360
|
|
||||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
3,427
|
|
|
$
|
5,953
|
|
|
$
|
5,149
|
|
|
$
|
19,957
|
|
|
$
|
(15,647
|
)
|
|
$
|
18,839
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
NET CASH (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(4
|
)
|
|
$
|
(211
|
)
|
|
$
|
(27
|
)
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Additions to fixed assets and software for internal use
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(48
|
)
|
||||||
|
Capitalized software costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
||||||
|
Acquisitions of operations, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
469
|
|
|
—
|
|
|
469
|
|
||||||
|
Redemptions of held-to-maturity investments
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||
|
Sales and redemptions of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
|
Proceeds from intercompany investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany investing activities
|
(4,308
|
)
|
|
(3,600
|
)
|
|
(627
|
)
|
|
(560
|
)
|
|
9,095
|
|
|
—
|
|
||||||
|
Reduction in investment in subsidiaries
|
4,600
|
|
|
3,600
|
|
|
—
|
|
|
—
|
|
|
(8,200
|
)
|
|
—
|
|
||||||
|
Additional investment in subsidiaries
|
—
|
|
|
(4,600
|
)
|
|
—
|
|
|
(3,600
|
)
|
|
8,200
|
|
|
—
|
|
||||||
|
Net cash from (used in) investing activities
|
$
|
292
|
|
|
$
|
(4,609
|
)
|
|
$
|
(627
|
)
|
|
$
|
(3,725
|
)
|
|
$
|
9,086
|
|
|
$
|
417
|
|
|
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net payments on revolving credit facility
|
—
|
|
|
—
|
|
|
(338
|
)
|
|
—
|
|
|
—
|
|
|
(338
|
)
|
||||||
|
Senior notes issued
|
—
|
|
|
—
|
|
|
997
|
|
|
—
|
|
|
—
|
|
|
997
|
|
||||||
|
Proceeds from issue of other debt
|
—
|
|
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
400
|
|
||||||
|
Repayments of debt
|
(300
|
)
|
|
—
|
|
|
(406
|
)
|
|
(475
|
)
|
|
—
|
|
|
(1,181
|
)
|
||||||
|
Proceeds from issuance of shares and excess tax benefit
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||
|
Acquisitions of and dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
Proceeds from intercompany financing activities
|
—
|
|
|
4,827
|
|
|
1
|
|
|
4,267
|
|
|
(9,095
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany financing activities
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||||
|
Net cash (used in) from financing activities
|
$
|
(289
|
)
|
|
$
|
4,818
|
|
|
$
|
654
|
|
|
$
|
3,788
|
|
|
$
|
(9,086
|
)
|
|
$
|
(115
|
)
|
|
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
423
|
|
|
—
|
|
|
420
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3
|
|
|
2
|
|
|
—
|
|
|
527
|
|
|
—
|
|
|
532
|
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
952
|
|
|
$
|
—
|
|
|
$
|
954
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
NET CASH (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(20
|
)
|
|
$
|
(35
|
)
|
|
$
|
1
|
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
(64
|
)
|
|
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Additions to fixed assets and software for internal use
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(17
|
)
|
||||||
|
Acquisitions of operations, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||
|
Proceeds from intercompany investing activities
|
51
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
(99
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany investing activities
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(26
|
)
|
|
37
|
|
|
—
|
|
||||||
|
Net cash from (used in) investing activities
|
$
|
51
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
|
$
|
(62
|
)
|
|
$
|
(8
|
)
|
|
CASH FLOWS USED IN FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Repayments of debt
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||
|
Repurchase of shares
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||
|
Proceeds from issuance of shares and excess tax benefit
|
35
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
38
|
|
||||||
|
Dividends paid
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
||||||
|
Acquisitions of and dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
|
Proceeds from intercompany financing activities
|
—
|
|
|
23
|
|
|
3
|
|
|
11
|
|
|
(37
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany financing activities
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(76
|
)
|
|
99
|
|
|
—
|
|
||||||
|
Net cash used in financing activities
|
$
|
(34
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(66
|
)
|
|
$
|
62
|
|
|
$
|
(39
|
)
|
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
(111
|
)
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
9
|
|
|
2
|
|
|
—
|
|
|
624
|
|
|
—
|
|
|
635
|
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
497
|
|
|
$
|
—
|
|
|
$
|
503
|
|
|
•
|
Delivering a powerful client proposition with an integrated global platform. Our highly complementary offerings provide comprehensive advice, analytics, specialty capabilities and solutions covering benefits, exchange solutions, brokerage and advisory, risk and capital management, and talent and rewards;
|
|
•
|
Leveraging our combined distribution strength and global footprint to enhance market penetration and provide a platform for further innovation; and
|
|
•
|
Underpinning this growth through continuous operational improvement initiatives that help make us more effective and efficient and drive cost synergies. We do this by:
|
|
◦
|
continuing to modernize the way we run our business to better serve our clients, enable the skills of our staff, and lower our costs of doing business; we do this through an operational improvement program that is making changes to our processes, our IT, our real estate and locations of our workforce; and
|
|
◦
|
targeting and delivering identified, highly achievable cost savings as a direct consequence of the merger of Willis and Towers Watson.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2016
|
|
2015
|
||||||||
|
Total revenues
|
$
|
2,234
|
|
|
100%
|
|
$
|
1,087
|
|
|
100%
|
|
Costs of providing services
|
|
|
|
|
|
|
|
||||
|
Salaries and benefits
|
1,196
|
|
|
54%
|
|
567
|
|
|
52%
|
||
|
Other operating expenses
|
431
|
|
|
19%
|
|
160
|
|
|
15%
|
||
|
Depreciation
|
43
|
|
|
2%
|
|
22
|
|
|
2%
|
||
|
Amortization
|
161
|
|
|
7%
|
|
14
|
|
|
1%
|
||
|
Restructuring costs
|
25
|
|
|
1%
|
|
31
|
|
|
3%
|
||
|
Integration expenses
|
52
|
|
|
2%
|
|
—
|
|
|
—%
|
||
|
Total costs of providing services
|
1,908
|
|
|
|
|
794
|
|
|
|
||
|
Income from operations
|
326
|
|
|
15%
|
|
293
|
|
|
27%
|
||
|
Interest expense
|
46
|
|
|
2%
|
|
33
|
|
|
3%
|
||
|
Other expense, net
|
18
|
|
|
1%
|
|
6
|
|
|
1%
|
||
|
Provision for income taxes
|
18
|
|
|
1%
|
|
56
|
|
|
5%
|
||
|
Interest in earnings of associates, net of tax
|
1
|
|
|
—%
|
|
16
|
|
|
1%
|
||
|
Income attributable to non-controlling interests
|
(7
|
)
|
|
|
|
(4
|
)
|
|
|
||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
238
|
|
|
11%
|
|
$
|
210
|
|
|
19%
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per share
|
$
|
1.75
|
|
|
|
|
$
|
3.04
|
|
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||||||||||||
|
|
2016
|
|
2015
|
|||||||||||||||||||||
|
|
Willis Towers Watson
|
|
Historical Willis
|
|
Historical Towers Watson
|
|
Pro Forma Adjustments
|
|
Pro Forma Willis Towers Watson
|
|||||||||||||||
|
Total revenues
|
$
|
2,234
|
|
|
100%
|
|
$
|
1,087
|
|
|
$
|
922
|
|
|
$
|
3
|
|
a, b
|
|
$
|
2,012
|
|
|
100%
|
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries and benefits
|
1,196
|
|
|
54%
|
|
567
|
|
|
544
|
|
|
(7
|
)
|
c, d
|
|
1,104
|
|
|
55%
|
|||||
|
Other operating expenses
|
431
|
|
|
19%
|
|
160
|
|
|
171
|
|
|
(1
|
)
|
a, b, e
|
|
330
|
|
|
16%
|
|||||
|
Depreciation
|
43
|
|
|
2%
|
|
22
|
|
|
26
|
|
|
(10
|
)
|
f
|
|
38
|
|
|
2%
|
|||||
|
Amortization
|
161
|
|
|
7%
|
|
14
|
|
|
15
|
|
|
111
|
|
g
|
|
140
|
|
|
7%
|
|||||
|
Restructuring costs
|
25
|
|
|
1%
|
|
31
|
|
|
—
|
|
|
—
|
|
|
|
31
|
|
|
2%
|
|||||
|
Integration expenses
|
52
|
|
|
2%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—%
|
|||||
|
Total costs of providing services
|
1,908
|
|
|
85%
|
|
794
|
|
|
756
|
|
|
93
|
|
|
|
1,643
|
|
|
82%
|
|||||
|
Income from operations
|
326
|
|
|
15%
|
|
293
|
|
|
166
|
|
|
(90
|
)
|
|
|
369
|
|
|
18%
|
|||||
|
Interest expense
|
46
|
|
|
2%
|
|
33
|
|
|
2
|
|
|
3
|
|
h
|
|
38
|
|
|
2%
|
|||||
|
Other expense, net
|
18
|
|
|
1%
|
|
6
|
|
|
1
|
|
|
4
|
|
b
|
|
11
|
|
|
1%
|
|||||
|
Provision for income taxes
|
18
|
|
|
1%
|
|
56
|
|
|
59
|
|
|
(34
|
)
|
i
|
|
81
|
|
|
4%
|
|||||
|
Add interest in earnings of associates, net of tax
|
1
|
|
|
—%
|
|
16
|
|
|
—
|
|
|
—
|
|
|
|
16
|
|
|
1%
|
|||||
|
Net Income
|
245
|
|
|
11%
|
|
214
|
|
|
104
|
|
|
(63
|
)
|
|
|
255
|
|
|
13%
|
|||||
|
Income attributable to non-controlling interests
|
(7
|
)
|
|
—%
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
|
(4
|
)
|
|
—%
|
|||||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
238
|
|
|
11%
|
|
$
|
210
|
|
|
$
|
104
|
|
|
$
|
(63
|
)
|
|
|
$
|
251
|
|
|
12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per share
(i)
|
$
|
1.76
|
|
|
|
|
$
|
3.09
|
|
(i)
|
$
|
1.50
|
|
|
|
|
|
$
|
1.83
|
|
|
j, k
|
||
|
Diluted earnings per share
(i)
|
$
|
1.75
|
|
|
|
|
$
|
3.04
|
|
(i)
|
$
|
1.49
|
|
|
|
|
|
$
|
1.82
|
|
|
j, k
|
||
|
i.
|
Basic and Diluted earnings per share for the historical Willis, for the
three months ended March 31, 2015
have been retroactively adjusted to reflect the reverse stock split on January 4, 2016. See
Note 3
—
Merger, Acquisitions and Divestitures
for further details.
|
|
a.
|
Intercompany trading
. Adjustments to eliminate trading between Willis and Towers Watson of $1 million for the three months ended March 31, 2015.
|
|
b.
|
Conforming reclassifications and adjustments
. Certain reclassifications have been made to amounts in the Towers Watson historical statement of operations to conform to Willis’ presentation, including reclassifying certain contra revenue accounts and Towers Watson’s professional and subcontracted services, occupancy and general and administrative expenses within the relevant Willis captions.
|
|
c.
|
Pension amortization.
Adjustments to remove the net periodic benefit costs of $6 million for the three months ended March 31, 2015 associated with the amortization of net actuarial losses and prior service credits/costs for Towers Watson’s pension plans.
|
|
d.
|
Share-based compensation.
Adjustments to recognize Towers Watson share-based payments in accordance with Willis accounting policies of $1 million for the three months ended March 31, 2015.
|
|
e.
|
Rent.
Adjustment to eliminate $1 million of historical rent expense for the three months ended March 31, 2015 offset by amortization of our favorable and unfavorable lease agreements.
|
|
f.
|
Depreciation.
Adjustment related to depreciation on internally developed software of $13 million partially offset by an increase of $3 million for the three months ended March 31, 2015 due to a preliminary increase for leasehold improvements, furniture and fixtures and computer hardware and software.
|
|
g.
|
Amortization.
Historical amortization expense of $15 million was removed and amortization expense of $126 million has been recorded to reflect the preliminary estimated fair values of Towers Watson’s identifiable intangible assets and related amortization that management has determined based on estimates and assumptions that it considers to be reasonable. Additional information related to the intangible assets and related amortization is detailed in
Note 3
—
Merger, Acquisitions and Divestitures
and
Note 7
—
Goodwill and Intangible Assets
.
|
|
h.
|
Interest Expense.
Net adjustments to interest expense include additional interest and amortization of related deferred debt issuance costs of $3 million was recorded for the three months ended March 31, 2015 related to borrowing under a $340 million term loan as part of the funding for the pre-Merger special dividend on December 29, 2015 and the 1-year term loan to pay off Towers Watson existing debt at the time of the Merger.
|
|
i.
|
Income taxes.
Adjustments to record the income tax impact of the pro forma adjustments. The income tax expense was calculated based on the U.S. and foreign statutory rates applicable to adjustments made. Where applicable, a U.S. statutory rate of 40% was used. Pro forma adjustments for income tax purposes have been determined without regard to potential tax planning strategies that may result from the Merger of Towers Watson with Willis.
|
|
j.
|
Willis ordinary shares issuance.
Approximately 184 million Willis ordinary shares (prior to the reverse stock split) were issued to Towers Watson stockholders as the Merger Consideration in connection with the Merger, based on Towers Watson shares of common stock outstanding as of January 4, 2016, at a per share price of $47.18, which was the closing price on that date, for a total value of approximately $8.7 billion.
|
|
k.
|
Earnings per share.
The pro forma consolidated basic and diluted earnings per share for the three months ended March 31, 2015 is calculated as follows:
|
|
|
Three Months Ended March 31, 2015
|
||
|
|
(Millions, except per share data)
|
||
|
Willis historic average basic shares in issue
|
68
|
|
|
|
Shares issued for Towers Watson
(i)
|
69
|
|
|
|
Willis historic average basic shares in issue
|
137
|
|
|
|
Dilutive effect of securities
|
1
|
|
|
|
Diluted weighted average shares outstanding
|
138
|
|
|
|
Pro forma net income attributable to Willis Towers Watson
|
$
|
251
|
|
|
Basic earnings per share
|
$
|
1.83
|
|
|
Diluted earnings per share
|
$
|
1.82
|
|
|
i.
|
Shares issued for Towers Watson based on approximately 69 million Towers Watson shares outstanding at January 4, 2016 and the Exchange Ratio.
|
|
|
|
Three Months Ended March 31,
|
|
|
|
Components of Revenue Change
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
As Reported Change
|
|
Currency Impact
|
|
Constant Currency Change
|
|
Acquisitions/Divestitures
|
|
Organic Change
|
||||
|
|
|
(in millions)
|
|
|
|
|
|
|||||||||||
|
Commissions and fees
|
|
$
|
368
|
|
|
$
|
356
|
|
|
3%
|
|
—%
|
|
3%
|
|
(1)%
|
|
4%
|
|
•
|
movement of more than 3,500 support roles from higher cost locations to Willis facilities in lower cost locations, bringing the ratio of employees in higher cost versus lower cost near-shore and off-shore centers from approximately 80:20 to approximately 60:40;
|
|
•
|
net workforce reductions in support positions;
|
|
•
|
lease consolidation in real estate and reductions in ratios of seats per employee and square footage of floor space per employee; and
|
|
•
|
information technology systems simplification and rationalization.
|
|
•
|
$8 million
in Willis International, comprising
$2 million
of termination benefits and
$6 million
of professional services and other program costs;
|
|
•
|
$8 million
in Willis North America, comprising
$1 million
of termination benefits and
$7 million
of professional services and other program costs;
|
|
•
|
$1 million
in Willis CWR,
$3 million
in Willis GB, and
$5 million
in Corporate and other, each comprising professional services and other program costs.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Net cash from/(used in):
|
|
|
|
||||
|
Operating activities
|
$
|
118
|
|
|
$
|
(64
|
)
|
|
Investing activities
|
417
|
|
|
(8
|
)
|
||
|
Financing activities
|
(115
|
)
|
|
(39
|
)
|
||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
420
|
|
|
(111
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
2
|
|
|
(21
|
)
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
532
|
|
|
635
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
954
|
|
|
$
|
503
|
|
|
•
|
debt issuance of $1.4 billion representing $450 million of 3.500% senior notes due 2021 (‘2021 Notes’), $550 million of 4.400% senior notes due 2026 (‘2026 Notes’) ($445 million and $543 million, respectively, (net of debt issuance costs) and a $400 million drawdown on the 1-year term loan facility;
|
|
•
|
repayments of debt totaling $1.5 billion which were principally funded by the 2021 Notes and 2026 Notes and represented:
|
|
◦
|
the $300 million repayment of the 4.125% senior notes due 2016;
|
|
◦
|
a $400 million repayment of Legacy Towers Watson debt assumed at the date of the Merger under change of control clauses;
|
|
◦
|
the repayment of the $400 million drawdown on the 1-year term loan facility;
|
|
◦
|
mandatory debt repayments of $28 million on term loans;
|
|
◦
|
a $79 million repayment of short-term borrowing under a bank overdraft arrangement, net of $26 million new borrowing; and
|
|
◦
|
drawings of $876 million and repayments of $1.2 billion for net repayments of $338 million on the revolving credit facility.
|
|
|
March 31,
2016 |
|
December 31, 2015
|
||||
|
|
(in millions)
|
||||||
|
Long-term debt
|
$
|
2,767
|
|
|
$
|
2,278
|
|
|
Short-term debt and current portion of long-term debt
|
1,144
|
|
|
988
|
|
||
|
Total debt
|
$
|
3,911
|
|
|
$
|
3,266
|
|
|
Total Willis Towers Watson shareholders’ equity
|
$
|
11,151
|
|
|
$
|
2,229
|
|
|
|
|
|
|
||||
|
Capitalization ratio
|
26.0
|
%
|
|
59.4
|
%
|
||
|
|
March 31, 2016
|
|
March 31, 2015
|
||||||||||||
|
|
Willis Towers Watson
|
|
Historical Willis
|
|
Pro Forma Towers Watson
|
|
Pro Forma Willis Towers Watson
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Total revenues
|
$
|
2,234
|
|
|
$
|
1,087
|
|
|
$
|
925
|
|
|
$
|
2,012
|
|
|
Fair value adjustment for deferred revenue
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Adjusted Revenues
|
$
|
2,266
|
|
|
$
|
1,087
|
|
|
$
|
925
|
|
|
$
|
2,012
|
|
|
•
|
Constant Currency Change -
Represents the year over year change in revenues excluding the impact of foreign currency fluctuations. To calculate this impact, the prior year local currency results are first translated using the current year monthly average exchange rates. The change is calculated by comparing the adjusted prior year revenues to the current year as reported revenues for the same period.
|
|
•
|
Organic Change -
The organic presentation excludes both the impact of fluctuations in foreign currency exchange rates, as described above, as well as the impact of acquisitions and divestitures.
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
||||||||||||
|
|
|
|
|
Pro Forma
|
|
|
|
Components of Revenue Change
|
||||||||||
|
|
|
2016
|
|
2015
|
|
Pro Forma Change
|
|
Currency Impact
|
|
Constant Currency Change
|
|
Acquisitions/Divestitures
|
|
Organic Change
|
||||
|
|
|
(in millions)
|
|
|
|
|
|
|||||||||||
|
Total revenues
|
|
$
|
2,234
|
|
|
$
|
2,012
|
|
|
11%
|
|
(3)%
|
|
14%
|
|
15%
|
|
(1)%
|
|
Fair value adjustment for deferred revenue
|
|
32
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Adjusted Revenues
|
|
$
|
2,266
|
|
|
$
|
2,012
|
|
|
13%
|
|
(3)%
|
|
16%
|
|
15%
|
|
1%
|
|
|
March 31, 2016
|
|
March 31, 2015
|
||||||||||||
|
|
Willis Towers Watson
|
|
Historical Willis
|
|
Pro Forma Towers Watson (i)
|
|
Pro Forma Willis Towers Watson
|
||||||||
|
|
(in millions, except share and per share amounts)
|
||||||||||||||
|
Income from operations
|
$
|
326
|
|
|
$
|
293
|
|
|
$
|
76
|
|
|
$
|
369
|
|
|
Adjusted for certain items:
|
|
|
|
|
|
|
|
||||||||
|
Amortization
|
161
|
|
|
14
|
|
|
126
|
|
|
140
|
|
||||
|
Restructuring costs
|
25
|
|
|
31
|
|
|
—
|
|
|
31
|
|
||||
|
Integration expenses
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Provision for the Stanford litigation
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value adjustment for deferred revenue
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Adjusted Operating Income
|
$
|
646
|
|
|
$
|
338
|
|
|
$
|
202
|
|
|
$
|
540
|
|
|
i.
|
Includes pro forma adjustments made in the Supplementary Pro Forma Financial Information section in this Form 10-Q
|
|
|
March 31, 2016
|
|
March 31, 2015
|
||||||||||||
|
|
Willis Towers Watson
|
|
Historical Willis
|
|
Pro Forma Towers Watson (i)
|
|
Pro Forma Willis Towers Watson
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
NET INCOME
|
$
|
245
|
|
|
$
|
214
|
|
|
$
|
41
|
|
|
$
|
255
|
|
|
Provision for income taxes
|
18
|
|
|
56
|
|
|
25
|
|
|
81
|
|
||||
|
Interest expense
|
46
|
|
|
33
|
|
|
5
|
|
|
38
|
|
||||
|
Depreciation
|
43
|
|
|
22
|
|
|
16
|
|
|
38
|
|
||||
|
Amortization
|
161
|
|
|
14
|
|
|
126
|
|
|
140
|
|
||||
|
Restructuring costs
|
25
|
|
|
31
|
|
|
—
|
|
|
31
|
|
||||
|
Integration expenses
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Provision for the Stanford litigation
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value adjustment for deferred revenue
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gain on disposal of operations
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
|
Adjusted EBITDA
|
$
|
671
|
|
|
$
|
366
|
|
|
$
|
213
|
|
|
$
|
579
|
|
|
i.
|
Includes pro forma adjustments made in the Supplementary Pro Forma Financial Information section in this Form 10-Q
|
|
|
March 31, 2016
|
|
March 31, 2015
|
||||
|
|
Willis Towers Watson
|
|
Historical Willis
|
||||
|
|
(in millions, except per share amounts)
|
||||||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
238
|
|
|
$
|
210
|
|
|
Adjusted for certain items
(i)
:
|
|
|
|
||||
|
Amortization
|
109
|
|
|
11
|
|
||
|
Restructuring costs
|
19
|
|
|
22
|
|
||
|
Integration expenses
|
42
|
|
|
—
|
|
||
|
Provision for the Stanford litigation
|
31
|
|
|
—
|
|
||
|
Fair value adjustment for deferred revenue
|
26
|
|
|
—
|
|
||
|
Gain on disposal of operations
|
(1
|
)
|
|
(2
|
)
|
||
|
Adjusted Net Income
|
$
|
464
|
|
|
$
|
241
|
|
|
Weighted average shares of common stock — diluted
(ii)
|
136
|
|
|
69
|
|
||
|
Diluted earnings per share
(ii)
|
$
|
1.75
|
|
|
$
|
3.04
|
|
|
Adjusted for certain items:
|
|
|
|
||||
|
Amortization
|
0.80
|
|
|
0.16
|
|
||
|
Restructuring costs
|
0.14
|
|
|
0.32
|
|
||
|
Integration expenses
|
0.31
|
|
|
—
|
|
||
|
Provision for the Stanford litigation
|
0.23
|
|
|
—
|
|
||
|
Fair value adjustment for deferred revenue
|
0.19
|
|
|
—
|
|
||
|
Gain on disposal of operations
|
(0.01
|
)
|
|
(0.03
|
)
|
||
|
Adjusted Diluted Earnings Per Share
|
$
|
3.41
|
|
|
$
|
3.49
|
|
|
i.
|
The adjustments to net income and diluted earnings per share of certain items are net of tax. In calculating the net of tax amounts for the three months ended March 31, 2016, the effective tax rate was based on the statutory tax rate applicable to the item being adjusted for in the jurisdiction from which each adjustment arises.
|
|
ii.
|
Shares of common stock and diluted earnings per share for the
three months ended March 31, 2015
have been retroactively adjusted to reflect the reverse stock split on January 4, 2016. See
Note 3
—
Merger, Acquisitions and Divestitures
for further details.
|
|
|
March 31, 2016
|
|
March 31, 2015
|
||||
|
|
Willis Towers Watson
|
|
Historical Willis
|
||||
|
|
(in millions)
|
||||||
|
Cash flows from (used in) operating activities
|
$
|
118
|
|
|
$
|
(64
|
)
|
|
Less: Additions to fixed assets and software for internal use
|
(48
|
)
|
|
(17
|
)
|
||
|
Free Cash Flow
|
$
|
70
|
|
|
$
|
(81
|
)
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
3.1
|
|
Memorandum and Articles of Association of Willis Towers Watson Public Limited Company (incorporated herein by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 8-A filed on January 5, 2016 (SEC File No. 001-16503))
|
|
3.2
|
|
Certificate of Incorporation of Willis Group Holdings Public Limited Company (incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K filed on January 4, 2010 (SEC File No. 001-16503))
|
|
4.1
|
|
Seventh Supplemental Indenture, dated as of March 9, 2016, to the Indenture, dated as of July 1, 2005 (incorporated by reference to Exhibit 4.1 to the Form 8-K filed by the Company on March 10, 2016 (SEC File No. 001-16503))
|
|
4.2
|
|
Second Supplemental Indenture, dated as of March 9, 2016, to the Indenture, dated as of March 17, 2011 (incorporated by reference to Exhibit 4.2 to the Form 8-K filed by the Company on March 10, 2016 (SEC File No. 001-16503))
|
|
4.3
|
|
Second Supplemental Indenture, dated as of March 9, 2016, to the Indenture, dated as of August 15, 2013 (incorporated by reference to Exhibit 4.3 to the Form 8-K filed by the Company on March 10, 2016 (SEC File No. 001-16503))
|
|
4.4
|
|
Form of Indenture among Willis Towers Watson Public Limited Company, as issuer, Willis Towers Watson Sub Holdings Limited, Willis Netherlands Holdings B.V., Willis Investment UK Holdings Limited, TA I Limited, WTW Bermuda Holdings Ltd., Trinity Acquisition plc, Willis Group Limited and Willis North America Inc., as guarantors, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to the Registration Statement on Form S-3 filed by the Company on March 11, 2016 (SEC File No. 001-16503))
|
|
4.5
|
|
Form of Indenture among Willis North America Inc., as issuer, Willis Towers Watson Public Limited Company, Willis Towers Watson Sub Holdings Limited, Willis Netherlands Holdings B.V., Willis Investment UK Holdings Limited, TA I Limited, WTW Bermuda Holdings Ltd., Trinity Acquisition plc and Willis Group Limited, as guarantors, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.4 to the Registration Statement on Form S-3 filed by the Company on March 11, 2016 (SEC File No. 001-16503))
|
|
4.6
|
|
Third Supplemental Indenture, dated as of March 22, 2016, among Trinity Acquisition plc, as issuer, Willis Towers Watson Public Limited Company, Willis Towers Watson Sub Holdings Limited, Willis Netherlands Holdings B.V., Willis Investment UK Holdings Limited, TA I Limited, WTW Bermuda Holdings Ltd., Willis Group Limited and Willis North America Inc., as guarantors, and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed by the Company on March 22, 2016 (SEC File No. 001-16503))
|
|
10.1
|
|
Third Amendment to Revolving Note and Cash Subordination Agreement, dated as of April 27, 2016, among Willis Securities, Inc., SunTrust Bank, as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Form 8-K filed by the Company on April 28, 2016 (SEC File No. 001-16503))
|
|
10.2
|
|
Employment Agreement, dated as of March 1, 2016, by and between Willis Towers Watson Public Limited Company and John J. Haley (incorporated by reference to Exhibit 10.1 to the Form 8-K filed by the Company on March 1, 2016 (SEC File No. 001-16503))†
|
|
10.3
|
|
Offer Letter, dated July 23, 2013, and Contract of Employment, dated as of September 3, 2013, by and between Willis Limited, a subsidiary of Willis Towers Watson Public Limited Company, and David Shalders†*
|
|
10.4
|
|
Amendment, dated April 30, 2014, to the Contract of Employment, dated as of September 3, 2013, by and between Willis Limited, a subsidiary of Willis Towers Watson Public Limited Company, and David Shalders†*
|
|
10.5
|
|
Amendment, dated as of June 29, 2015, to Contract of Employment, dated as of September 3, 2013, by and between Willis Limited, a subsidiary of Willis Towers Watson Public Limited Company, and David Shalders†*
|
|
10.6
|
|
Offer Letter, dated November 9, 2014, and Contract of Employment, dated as of November 9, 2014, by and between Willis Limited, a subsidiary of Willis Towers Watson Public Limited Company, and Nicolas Aubert†*
|
|
10.7
|
|
Amendment, dated as of June 29, 2015, to Contract of Employment, dated as of November 9, 2014, by and between Willis Limited, a subsidiary of Willis Towers Watson Public Limited Company, and Nicolas Aubert†*
|
|
10.8
|
|
Transition Letter Agreement, dated as of January 4, 2016, by and between Willis Group Holdings Public Limited Company and John Greene (incorporated by reference to Exhibit 10.73 to the Form 10-K filed by the Company on February 29, 2016 (SEC File No. 001-16503))†
|
|
10.9
|
|
Form of Deed of Indemnity of Willis Towers Watson Public Limited Company (incorporated by reference to Exhibit 10.1 to the Form 8-K filed by the Company on January 5, 2016 (SEC File No. 001-16503))†
|
|
10.10
|
|
Form of Indemnification Agreement of Willis North America Inc. (incorporated by reference to Exhibit 10.2 to the Form 8-K filed by the Company on January 5, 2016 (SEC File No. 001-16503))†
|
|
10.11
|
|
Restricted Share Unit Award Agreement, dated as of February 26, 2016, by and between Willis Towers Watson Public Limited Company and John J. Haley (incorporated by reference to Exhibit 10.2 to the Form 8-K filed by the Company on March 1, 2016 (SEC File No. 001-16503))†
|
|
10.12
|
|
Form of Time-Based Restricted Share Unit Award Agreement under the Willis Group Holdings Public Limited Company 2012 Equity Incentive Plan, dated as of November 9, 2015 by and between John Greene / Timothy Wright / Todd Jones / Nicolas Aubert / David Shalders and Willis Group Holdings Public Limited Company (incorporated by reference to Exhibit 10.74 to the Company’s Form 10-K filed on February 29, 2016 (SEC File No. 001-16503))†
|
|
10.13
|
|
Form of Performance-Based Restricted Share Unit Award Agreement under the Willis Group Holdings Public Limited Company 2012 Equity Incentive Plan, dated as of November 9, 2015 by and between Timothy Wright / Todd Jones / Nicolas Aubert / David Shalders and Willis Group Holdings Public Limited Company (incorporated by reference to Exhibit 10.75 to the Company’s Form 10-K filed on February 29, 2016 (SEC File No. 001-16503))†
|
|
10.14
|
|
Form of Time-Based Share Option Agreement under the Willis Group Holdings Public Limited Company 2012 Equity Incentive Plan, dated as of November 9, 2015 by and between John Greene / Timothy Wright / Todd Jones / Nicolas Aubert / David Shalders and Willis Group Holdings Public Limited Company (incorporated by reference to Exhibit 10.76 to the Company’s Form 10-K filed on February 29, 2016 (SEC File No. 001-16503))†
|
|
10.15
|
|
Willis Towers Watson Public Limited Company Compensation Policy and Share Ownership Guidelines for Non-Employee Directors (as amended)†*
|
|
31.1
|
|
Certification of the Registrant’s Chief Executive Officer, John J. Haley, pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.*
|
|
31.2
|
|
Certification of the Registrant’s Chief Financial Officer, Roger F. Millay, pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.*
|
|
32.1
|
|
Certification of the Registrant’s Chief Executive Officer, John J. Haley, and Chief Financial Officer, Roger F. Millay, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Willis Towers Watson Public Limited Company
|
|
|
||
|
(Registrant)
|
|
|
||
|
|
|
|
||
|
/s/ John J. Haley
|
|
May 10, 2016
|
||
|
Name:
|
|
John J. Haley
|
|
Date
|
|
Title:
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
/s/ Roger F. Millay
|
|
May 10, 2016
|
||
|
Name:
|
|
Roger F. Millay
|
|
Date
|
|
Title:
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
/s/ Susan D. Davies
|
|
May 10, 2016
|
||
|
Name:
|
|
Susan D. Davies
|
|
Date
|
|
Title:
|
|
Principal Accounting Officer and Controller
|
|
|
|
▪
|
The Company must be in receipt of the following mandatory forms prior to your start date:
|
|
•
|
Written confirmation of your acceptance of our offer
|
|
•
|
Both contracts, signed and dated
|
|
•
|
Willis Application for Employment Form
|
|
•
|
Personal Information
&
Bank Details Form
|
|
•
|
Expression of Wishes - Associate Application Form
|
|
•
|
Friends Life Expression of Wishes Form
|
|
▪
|
Failure to supply the mandatory documentation prior to your first day will result in your start date with the Company being delayed.
|
|
▪
|
Your P45 must be forwarded to us as soon as it becomes available.
|
|
▪
|
The Company also requires completion of medical details. Please complete the online Medical Questionnaire via the link to the Company's Occupational Health advisers, Rood Lane:
|
|
•
|
https://www.roodlane.co.uk/placement/willis/
|
|
•
|
Your replies to this questionnaire will be treated in confidence and are requested for the purpose of the Equality Act 2010.
|
|
▪
|
Evidence of your entitlement to work in the UK. The evidence required is your passport and any supporting documentation you may have. The Company is required under the Immigration Act to see and photocopy this documentation before you commence work. If you do not have a passport, please contact me as soon as possible to discuss alternative document combinations acceptable to the Home Office, so that we can agree these before your first day.
|
|
▪
|
Certificates relating to the highest academic qualification and to all professional qualifications quoted on your application form, in your CV or verbally during the selection process. It is a requirement of our regulatory body that we obtain this evidence to demonstrate that you are competent to be employed in the capacity offered. Certificates will be returned to you, once a copy has been taken.
|
|
▪
|
Your acceptance of the conditions contained in this letter and the enclosed Contract of Employment.
|
|
▪
|
All representations, whether oral or in writing, made by you when applying for this position about your qualifications, experience and other material matters being true and correct and that you have not deliberately failed to disclose any matter that may have influenced the Company's decision to employ you.
|
|
▪
|
You providing the Company with evidence of your continuing entitlement to work in the UK whenever it is requested that you do so. The evidence required is your valid passport and any original supporting documentation you may have. The Company is required under the Immigration Act to see and photocopy specific documentation before you commence work and when applicable, at regular intervals during your employment.
|
|
▪
|
The Company receiving no information of an adverse nature regarding your character and past conduct which could affect your suitability for employment. The Company's activities are regulated by the Financial Conduct Authority (FCA) and consequently the Company adopts systems and controls that conform to FCA requirements. By accepting this offer of employment and by completing and returning the enclosed Application for Employment form you expressly authorise the Company to make enquiries about you.
|
|
▪
|
Receipt of references satisfactory to the Company and satisfactory completion of all ancillary checks. We will approach the referees indicated on your application form on receipt of your acceptance of this offer unless you advise us to the contrary.
|
|
▪
|
You providing the Company with evidence of all relevant professional qualifications and the highest academic qualification that you have quoted on your application form, in your CV or verbally during the selection process .It is both Company policy and a requirement of our regulatory body that we obtain evidence of your competence to be employed in the capacity offered and for this reason the Company reserves the right to invoke the Disciplinary Procedure if you do not fulfill this requirement.
|
|
▪
|
You passing the Company's Respect in the Workplace training module within 3 months of the start of your employment and other Insurance Essentials Training modules relevant to your role within 6 months. Please note that these training modules are Company specific and must be completed by all Associates. Details of the programs and how to access the system will be provided when you commence employment. You will be provided with appropriate support to pass these modules.
|
|
Item
|
|
Content
|
|
|
|
Contract of Employment
|
|
1.
|
|
Definitions
|
|
2.
|
|
Date This Employment Begins
|
|
3.
|
|
Date Continuous Employment Begins
|
|
4.
|
|
Current Job Title
|
|
5.
|
|
Location
|
|
6.
|
|
Base Salary
|
|
7.
|
|
Hours of Work
|
|
8.
|
|
Employment Obligations
|
|
9.
|
|
Duty of Confidence
|
|
10.
|
|
Errors and Omissions
|
|
11.
|
|
Copyright, Inventions & Patents
|
|
12.
|
|
Pension Scheme
|
|
13.
|
|
Absence from Work
|
|
14.
|
|
Right to Search
|
|
15.
|
|
Medical Examination
|
|
16.
|
|
Holidays
|
|
17.
|
|
Employee Benefits
|
|
18.
|
|
Termination of Employment
|
|
19.
|
|
Termination Without Cause
|
|
20.
|
|
Post Termination Obligations
|
|
21.
|
|
Company Procedures
|
|
22.
|
|
Regulatory Requirements
|
|
23.
|
|
Data Protection
|
|
24.
|
|
Amendments
|
|
25.
|
|
Collective Agreements
|
|
26.
|
|
Governing Law
|
|
a.
|
Gives or is in the habit of giving instructions directly or through an Intermediary to the Company or any other company in the Group concerning the Business; or
|
|
b.
|
Is supplied or is in the habit of being supplied directly by the Company or any company in the Group or indirectly through an Intermediary with services relating to the Business; or
|
|
c.
|
Is an insured or reassured or an Intermediary having influence over the introduction or facilitation of securing of the Business with the Company or any other company in the Group.
|
|
a.
|
Provide the Company with full co-operation and assistance where necessary in relation to any work carried out by you during your employment with the Company, including but not limited to:
|
|
i.
|
providing information and a factual explanation of your role in the insurance placing, administration and risk management process;
|
|
ii.
|
meeting with the Company's counsel to answer questions regarding any claims brought by or against the Company:and
|
|
iii.
|
providing statements of evidence, affidavits and meeting in person with the Company's counsel in order to be prepared for any evidence that you may be required to provide;
|
|
b.
|
In respect of actual or potential errors and omissions, participate in deposition, arbitration and/or hearing preparation meetings with the Company's counsel as required and to provide testimony and to allow Company's counsel to act as your counsel during the aforementioned preparation meetings and any hearings (payment of counsel's fees to be made by the Company); and additionally, to the extent necessary, you
wi11
make available other information, statements of evidence and affidavits to the Company's counsel as needed provided however:
|
|
i.
|
the Company agrees to provide as much advance notice as possible to you regarding such assistance; plus
|
|
ii.
|
if the claim does not settle or otherwise resolve, and if requested by the Company by giving you no less than three weeks' notice of trial, you will give trial and/or arbitration testimony, and you will meet with Company's counsel for preparation for such testimony.
|
|
Holiday Entitlements
|
|
|
Grades 1 - 8 inclusive
|
23 days per annum
|
|
Grade 9 and above
|
25 days per annum
|
|
a.
|
You may terminate your employment by giving written notice as follows:
|
|
EMPLOYEE TERMINATION NOTICE REQUIREMENTS
|
|
|
Grades 1 - 8 inclusive
|
|
|
Up to 4 weeks continuous service
|
1 week
|
|
Over 4 weeks continuous service
|
4 weeks
|
|
Higher Grades:
|
|
|
Grades 9 - 11 inclusive
|
3 months
|
|
Grades 12 and above
|
6 months
|
|
b.
|
If your employment is terminated by the Company you will receive written notice as follows:
|
|
COMPANY TERMINATION NOTICE REQUIREMENTS
|
|
|
Grades 1 - 8 inclusive
|
|
|
Up to 4 weeks continuous service
|
1 week
|
|
From 5 weeks to 4 years continuous service
|
4 weeks
|
|
From 5 years continuous service
|
1 week for each year of completed service subject to a maximum notice period of 12 weeks
|
|
Higher Grades:
|
|
|
Grades 9 - 11 inclusive
|
3 months
|
|
Grades 12 and above
|
6 months
|
|
c.
|
The Company shall not be obliged to provide you with work at any time after notice of termination is given by you or the Company and the Company may in its absolute discretion take one or more of the following steps in respect of all or part of the unexpired period of notice:
|
|
i.
|
require you to comply with such conditions as the Company may specify in relation to attending or remaining away from the place of business of the Company. During any period of lawful suspension you agree you shall take all holiday entitlement accrued by you up to the date of termination of your employment. Should you be required to remain away from the office you may not carry out any work (paid or unpaid) for any third party
|
|
ii.
|
require you not to communicate with or contact any client and/or employee of the Company and/or the Group about any aspect of the business of the Company and/or the Group;
|
|
iii.
|
assign you to such other duties as the Company shall in its absolute discretion determine;
|
|
iv.
|
withdraw any powers invested in you or suspend or vary any duties or responsibilities assigned to you.
|
|
d.
|
On termination of your employment for whatever reason you must immediately return to the Company all Company and Group property in your possession or control including, but not limited to, reports, documents, computer disks, working papers and any other information (in whatever form) received in the course of your employment.
|
|
a.
|
your annual base salary applicable at the time the Company serves you with notice of termination of your employment; and
|
|
b.
|
your on target award under the Company's Annual Incentive Plan applicable at the time the Company serves you with notice of termination of your employment.
|
|
a.
|
solicit Business from; or
|
|
b.
|
seek to procure orders from; or
|
|
c.
|
transact or handle Business or otherwise deal with; or
|
|
d.
|
approach, canvass or entice away from the Company or the Group the Business of
|
|
SIGNED FOR AND ON BEHALF OF THE COMPANY
|
|
|
Signed:
|
/s/ H Stagg
|
|
PRINT NAME:
|
H STAGG
|
|
Date:
|
November 4, 2013
|
|
I HAVE READ, UNDERSTOOD AND AGREE TO BE BOUND BY THE TERMS OF THIS CONTRACT OF EMPLOYMENT:
|
|
|
Signed:
|
/s/ David Shalders
|
|
PRINT NAME:
|
DAVID SHALDERS
|
|
Date:
|
September 3, 2013
|
|
Signed:
|
/s/ Dominic Casserley
|
|
Name:
|
DOMINIC CASSERLEY
|
|
Title:
|
Chief Executive Officer
|
|
Signed and Acknowledged
|
|
|
Signed:
|
/s/ David Shalders
|
|
Name:
|
DAVID SHALDERS
|
|
Date:
|
MAY 1, 2014
|
|
Signed:
|
/s/ Susan Smith
|
|
Name:
|
SUSAN SMITH
|
|
Title:
|
HUMAN RESOURCES DIRECTOR, WILLIS LIMITED
|
|
|
|
|
Signed:
|
/s/ David Shalders
|
|
Name:
|
DAVID SHALDERS
|
|
Date:
|
JUNE 29, 2015
|
|
•
|
all appropriate documentation; and
|
|
•
|
satisfactory completion of our pre-employment checks;
|
|
•
|
33% on the 1
st
anniversary of the Grant Date;
|
|
•
|
33% on the 2
nd
anniversary of the Grant Date; and
|
|
•
|
34% on the 3
rd
anniversary of the Grant Date
|
|
•
|
The Company must be in receipt of the following mandatory forms
prior to your start date:
|
|
◦
|
Written confirmation of your acceptance of our offer
|
|
◦
|
Both contracts, signed and dated
|
|
◦
|
Willis Application for Employment Form
|
|
◦
|
Personal Information & Bank Details Form
|
|
◦
|
Expression of Wishes - Associate Application Form
|
|
◦
|
Friends Provident Expression of Wishes Form
|
|
•
|
Failure to supply the mandatory documentation prior to your first day may result in your start date with the Company being delayed.
|
|
•
|
Your P45 must be forwarded to us as soon as it becomes available.
|
|
•
|
The Company also requires completion of medical details. Please complete the online Medical Questionnaire via the link to the Company’s Occupational Health advisers, Rood Lane:
|
|
◦
|
www.roodlane.co.uk/pre_employment/willis/
|
|
◦
|
Your replies to this questionnaire will be treated in confidence and are requested for the purpose of the Equality Act 2010.
|
|
•
|
Evidence of your entitlement to work in the UK. The evidence required is your passport and any supporting documentation you may have. The Company is required under the Immigration Act to see and photocopy this documentation before you commence work. If you do not have a passport, please contact me as soon as possible to discuss alternative document combinations acceptable to the Home Office, so that we can agree these before your first day.
|
|
•
|
Certificates relating to the highest academic qualification and to all professional qualifications quoted on your application form, in your CV or verbally during the selection process. It is a requirement of our regulatory body that we obtain this evidence, to demonstrate that you are competent to be employed in the capacity offered. Certificates will be returned to you, once a copy has been taken.
|
|
•
|
Group Induction:
|
|
•
|
IT Induction:
|
|
•
|
Team Induction:
|
|
•
|
Your acceptance of the conditions contained in this letter and the enclosed Contract of Employment.
|
|
•
|
All representations, whether oral or in writing, made by you when applying for this position about your qualifications, experience and other material matters being true and correct and that you have not deliberately failed to disclose any matter that may have influences the Company’s decision to employ you.
|
|
•
|
You providing the Company with evidence of your continuing entitlement to work in the UK. The evidence required is your valid passport and any original supporting documentation you may have. The Company is required under the Immigration Act to see and photocopy specific documentation before you commence work and when applicable, at regular intervals during your employment.
|
|
•
|
The Company receiving no information of an adverse nature regarding your character and past conduct which could affect your suitability for employment. The Company’s activities are regulated by the Financial Services Authority (FCA) and consequently the Company adopts systems and controls that conform to FCA requirements. By accepting this offer of employment and by completing and returning the enclosed Application for Employment form you expressly authorise the Company to make enquiries about you.
|
|
•
|
Receipt of references satisfactory to the Company and satisfactory completion of all ancillary checks. We will approach the referees indicated on your application form on receipt of your acceptance of this offer unless you advise us to the contrary.
|
|
•
|
You providing the Company with evidence of all relevant professional qualifications and the highest academic qualification that you have quoted on your application form, in your CV or verbally during the selection process. It is both Company policy and a requirement of our regulatory body that we obtain evidence of your competence to be employed in the capacity offered and for this reason the Company reserves the right to invoke the Disciplinary Procedure if you do not fulfill this requirement.
|
|
•
|
You passing the Company’s Respect in the Workplace training module within 3 months of the start of your employment and other Insurance Essentials Training modules relevant to your role within 6 months. Please note that these training modules are Company specific and must be completed by all Associates. Details of the programs and how to access the system will be provided when you commence employment. You will be provided with appropriate support to pass these modules.
|
|
Item
|
|
Content
|
|
|
|
Contract of Employment
|
|
1.
|
|
Definitions
|
|
2.
|
|
Date This Employment Begins
|
|
3.
|
|
Date Continuous Employment Begins
|
|
4.
|
|
Current Job Title
|
|
5.
|
|
Location
|
|
6.
|
|
Base Salary
|
|
7.
|
|
Hours of Work
|
|
8.
|
|
Employment Obligations
|
|
9.
|
|
Duty of Confidence
|
|
10.
|
|
Errors and Omissions
|
|
11.
|
|
Copyright, Inventions & Patents
|
|
12.
|
|
Pension Scheme
|
|
13.
|
|
Absence from Work
|
|
14.
|
|
Right to Search
|
|
15.
|
|
Medical Examination
|
|
16.
|
|
Holidays
|
|
17.
|
|
Employee Benefits
|
|
18.
|
|
Termination of Employment
|
|
19.
|
|
Termination Without Cause
|
|
20.
|
|
Post Termination Obligations
|
|
21.
|
|
Company Procedures
|
|
22.
|
|
Regulatory Requirements
|
|
23.
|
|
Data Protection
|
|
24.
|
|
Amendments
|
|
25.
|
|
Collective Agreements
|
|
26.
|
|
Governing Law
|
|
i.
|
providing information and a factual explanation of your role in the insurance placing, administration and risk management process;
|
|
i.
|
the Company agrees to provide as much advance notice as possible to you regarding such assistance; plus
|
|
ii.
|
if the claim does not settle or otherwise resolve, and if requested by the Company by giving you no less than three
|
|
i.
|
require you to comply with such conditions as the Company may specify in relation to attending or remaining away from the place of business of the Company. Should you be required to remain away from the office without the prior consent in writing of the Company you may not cany out any work (paid or unpaid) for any third patiy. You will also be required to take any outstanding holiday during this period of lawful suspension, agreeing the days in advance with management;
|
|
ii.
|
require you not to communicate with or contact any client and/or employee of the Company and/or the Group about any aspect of the business of the Company and/or the Group;
|
|
iii.
|
assign you to such other duties as the Company shall in its absolute discretion determine;
|
|
iv.
|
withdraw any powers invested in you or suspend or vaty any duties or responsibilities assigned to you.
|
|
a.
|
continued payment of your annual Base Salary payable in 12 equal monthly instalments commencing on the first available payroll after 60 days from the date your employment ends SAVE THAT in the event your employment is terminated without Cause within 2 years after a Change of Control you shall be entitled to a payment equal to 2 years Base Salary and payment shall be made in full in the first available payroll after 60 days from the date your employment ends and PROVIDED THAT any payment made to you under this sub-clause (a) shall be reduced by an amount equal to any Base Salary paid to you by the Company between the date the Company provides you, or you provide the Company, with notice of termination and the date your employment ends.
|
|
b.
|
payment of an amount equal to your annual AIP target award (as defined in your offer letter) prevailing at the time your employment ends payable in 12 equal monthly instalments commencing on the first available payroll after 60 days from the date your employment ends SAVE THAT in the event your employment is terminated without Cause within 2 years after a Change of Control you shall be entitled to a payment equal to 2 times your AIP target award and payment shall be made in full in the first available payroll after 60 days from the date your employment ends.
|
|
c.
|
payment of an amount equal to your annual AIP target award pro-rated for the year in which your employment ends
|
|
d.
|
continued medical cover. The Company will procure medical cover for you (and if you have purchased cover for your spouse and/or dependants, for your spouse and dependants) on terms and with benefits no less favourable than the terms and benefits provided by the Company’s medical plan in force at the date your employment ends.
|
|
e.
|
for the purpose of determining the achievement of any employment or service-based vesting conditions applicable to any outstanding stock options, restricted stock units or other long term incentive awards you shall be deemed to have accrued an additional 12 months service in addition to the continuous service you have accrued as at the date your employment ends SAVE THAT in the event your employment is terminated without Cause within 2 years after a Change of Control all employment or service-based vesting conditions shall be waived.
|
|
f.
|
each stock option granted to you which is vested (or which is deemed to have vested pursuant to sub clause (e) above) to you on the date your employment ends will remain exercisable until the earlier of (i) the first anniversary of the date your employment ends (unless a later date is specified in any relevant option agreement signed by you); or (ii) the expiry date of any options vested to you which would have applied but for the termination of your employment pursuant to this Clause 19.
|
|
i.
|
solicit Business from; or
|
|
ii.
|
seek to procure orders from; or
|
|
iii.
|
transact or handle Business or otherwise deal with; or
|
|
iv.
|
approach, canvass or entice away from the Company or the Group the Business of
|
|
SIGNED FOR AND ON BEHALF OF THE COMPANY
|
|
|
Signed:
|
/s/ Susan Smith
|
|
PRINT NAME:
|
SUSAN SMITH
|
|
Date:
|
November 9, 2014
|
|
I HAVE READ, UNDERSTOOD AND AGREE TO BE BOUND BY THE TERMS OF THIS CONTRACT OF EMPLOYMENT:
|
|
|
Signed:
|
/s/ Nicolas Aubert
|
|
PRINT NAME:
|
NICOLAS AUBERT
|
|
Date:
|
|
|
1.
|
Definitions.
|
|
a.
|
“Non-Employee Director.”
For purposes of this Policy, “Non-Employee Director” means a member of the Board who is not an employee of the Company or any of its subsidiaries or affiliates.
|
|
b.
|
“Term of Service” or “Term” with Respect to Non-Employee Directors.
For purposes of this Policy, “term of service” or “term” with respect to a Non-Employee Director means the period of time from his or her annual election at the Annual General Meeting of Shareholders (AGM) until the next AGM.
|
|
c.
|
“Term of Service” or “Term” with Respect to Chairman of the Board and Committee Chairs.
For purposes of this Policy, “term of service” or “term” with respect to the Chairman of the Board and/or a Committee Chair shall commence on his or her appointment by the Board to such position and end on the date of reappointment if the Non-Employee Director is reappointed.
|
|
2.
|
Term Cash Fees
|
|
a.
|
Non-Employee Director Fees
. For each term of service as a Non-Employee Director, a cash fee of $100,000 shall be paid to each Non-Employee Director.
|
|
b.
|
Chairman/Committee Fees
. The additional fees set forth below shall be paid to a Non-Employee Director for each term of service that he or she serves in the following capacity:
|
|
i.
|
Chairman of the Board: $100,000;
|
|
ii.
|
Chairman of the Board Audit & Risk Committee: $20,000
|
|
iii.
|
Chairman of the Board Compensation Committee: $20,000
|
|
iv.
|
Chairman of the Board Corporate Governance
|
|
v.
|
Member of the Board Audit and Risk Committee: $15,000
|
|
vi.
|
Member of the Board Compensation Committee: $12,500
|
|
vii.
|
Member of the Board Corporate Governance
|
|
c.
|
If the Chairman elects to receive his/her fee for the upcoming term set forth under Section 2(b)(i) 100% in equity, such election shall be made in writing and sent to the Company Secretary, substantially in the form attached as
Exhibit A
. The election must be made during an “open window” (as defined by the Company’s Insider Trading Policy), when the Chairman does not possess any material non-public information, and by December 31st of the calendar year immediately preceding the calendar year during which any portion of the cash fees were scheduled to be paid. If no election is made by the Chairman, he or she will receive the $100,000 fee in cash.
|
|
d.
|
Vesting; Accelerated Vesting
. Cash fees shall vest and be payable in four equal quarterly installments at the end of each calendar quarter;
provided
,
however
, if any Non-Employee Director is appointed, in accordance
|
|
e.
|
Multiple Roles
. If a Non-Employee Director serves in more than one of the roles noted in Section 2(b), he or she shall be entitled to receive compensation for each role.
|
|
3.
|
Annual Equity Grant.
|
|
a.
|
Non-Employee Directors
. Each Non-Employee Director who is elected at the Company’s AGM shall, in addition to the cash fees referred to in Section 2, be granted a time-based equity award covering a number of ordinary shares having an approximate aggregate value of $130,000,
provided
,
however
, that if any Non-Employee Director is appointed, in accordance with applicable law and the Company’s memorandum and articles of association and other corporate governance documents, to fill a vacancy after an AGM, then in the discretion of the Compensation Committee, such director shall be entitled to receive a prorated equity award on such terms and conditions, including a grant date, approved by the Compensation Committee. The equity award shall be calculated based on the closing price of the Company’s ordinary shares on the date of the grant as reported on NASDAQ and rounded down to the nearest whole ordinary share. The terms of the equity grant shall be as set forth in this Section 3.
|
|
b.
|
Chairman of the Board
. In addition to the equity award set forth in Section 3(a), in consideration for the services performed in his capacity as the Chairman of the Board, the Chairman shall be granted, at the same time and on the same terms and conditions as the equity granted under Section 3(a) above, an equity award covering a number of ordinary shares having an approximate aggregate value of $100,000,
provided
,
however
, that if any Chairman is appointed in the middle of the term, then, in the discretion of the Compensation Committee, such director may be entitled to receive a prorated equity award on such terms and conditions, including a grant date, approved by the Compensation Committee.
|
|
c.
|
Form of Equity Award
. The equity award shall be made in the form of restricted share units (RSUs),
provided
,
however
, that it may be made in the form of time-based options upon notification by management to the Compensation Committee of the lack of RSU availability under the 2012 Plan (defined below).
|
|
d.
|
Grant Date
. The equity granted pursuant to Sections 3(a) and 3(b) shall be granted on March 3rd, May 13th, August 13th, November 13th, or December 1st (or if the applicable grant date is not a trading day, the next trading day) on the date most closely following the AGM.
|
|
e.
|
Vesting; Accelerated Vesting
. The equity granted under this Section 3 shall vest 100% in full on the one-year anniversary date of the grant date,
provided
,
however
, that equity granted by the Compensation Committee to a Non-Employee Director appointed to the Company after an AGM or to a Chairman appointed in the middle of the term, may vest at such time as determined by the Compensation Committee as long as that Non-Employee Director or Chairman of the Board continues to serve in such capacity through the vesting date. Notwithstanding the foregoing, if a Non-Employee Director ceases to serve through the vesting date due to death, disability, removal, resignation or retirement, the Compensation Committee shall have the discretion to accelerate the vesting of the equity as of the date of such Non-Employee Director’s cessation of service. Otherwise, such equity shall be forfeited.
|
|
f.
|
Change in Control
. The Compensation Committee shall have the discretion to accelerate the vesting of the equity granted under this Section 3 or take other steps specified in the 2012 Plan in the event of a change of control (as defined in the 2012 Plan).
|
|
g.
|
Dividend Equivalents
. There will be no dividend equivalents on the RSUs granted under Section 3.
|
|
h.
|
The Plan
. The equity granted under this Policy shall be made in accordance with the Willis Towers Watson Public Limited Company 2012 Equity Incentive Plan or any successor plan thereto (the 2012 Plan). All
|
|
i.
|
Nominal Value
. The ordinary shares to be issued upon vesting of the equity granted under this Section 3 must be fully paid up in accordance with the requirements of applicable law and the Company’s memorandum and articles of association and other corporate governance documents by payment of the nominal value per ordinary share. The Compensation Committee shall ensure that payment of the nominal value for any such ordinary shares is received by the Company on behalf of the Non-Employee Director in accordance with the foregoing requirements.
|
|
j.
|
Written Grant Agreement
. The award of equity under this Policy shall be made solely by and subject to the terms set forth in a written agreement in a form duly executed by an executive officer of the Company, provided, however, that to the extent that the terms of this Policy are inconsistent with any such written agreement, the terms of this Policy shall prevail.
|
|
4.
|
Share Ownership Guidelines
|
|
a.
|
Non-Employee Directors are required to accumulate shares at least equal to five times the annual cash retainer (i.e., $500,000), valued as of the last business day of the Company’s fiscal year. Each Non-Employee Director has eight years from the date of appointment to the legacy Willis Group Holdings Public Limited Company Board, the legacy Towers Watson & Co. Board or the Willis Towers Watson Public Limited Company Board, as applicable, to achieve compliance with such share ownership requirements. Until the ownership level is reached, Non-Employee Directors should not sell shares in excess of the amount needed to pay applicable taxes associated with the equity granted. Once a Non-Employee Director accumulates sufficient shares to meet the $500,000 requirement, he/she is not required to retain shares above the threshold. If as a result of a share price decline subsequent to a Non-Employee Director meeting the ownership requirements the Non-Employee Director does not satisfy the requirements as of the Company’s fiscal year-end, he/she is not required to “buy up” to a new number of shares needed to meet the ownership requirements. However, he/she is required to retain the number of shares that originally were acquired to reach the share ownership threshold until such time as he/she is once again above the threshold.
|
|
b.
|
In case of financial hardship, the ownership requirements may be waived until the hardship no longer applies or such appropriate time as the Compensation Committee shall determine.
|
|
c.
|
Ordinary shares, deferred shares, share equivalents, restricted share units and restricted shares all count toward satisfying the requirements. Stock options do not count toward satisfying the requirements.
|
|
d.
|
Directors are required to hold the number of shares needed to meet the ownership requirements until six months after directors leave Board service (other than to satisfy tax obligations on the vesting/distribution of existing equity awards). In the event a director has not acquired this threshold of Shares, he or she shall be prohibited from transferring any shares (other than to satisfy any tax obligations on the vesting/distribution of existing equity awards).
|
|
e.
|
Directors are permitted to sell or otherwise transfer any shares in excess of the ownership requirement subject to compliance with the Company’s Insider Trading Policy.
|
|
5.
|
Policy Subject to Amendment, Modification and Termination
. This Policy may be amended, modified or terminated by the Compensation Committee in the future at its sole discretion subject to compliance with applicable law and the Company’s memorandum and articles of association and other corporate governance documents,
provided, however
, that any amendment or modification to Sections 2(a), 2(b), 3(a), 3(b) and 4 shall require full Board approval. No Non-Employee Director shall have any rights under any equity granted under this Policy unless and until the equity is actually granted. Without limiting the generality of the foregoing, the Compensation Committee and the Board hereby expressly reserve the authority to terminate this Policy during any year.
|
|
6.
|
Effectiveness.
This Policy shall become effective upon adoption by the Board.
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Towers Watson & Co.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and to the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: May 10, 2016
|
|
|
|
|
|
/s/ John J. Haley
|
|
|
John J. Haley
|
|
|
Chief Executive Officer
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Towers Watson & Co.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and to the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: May 10, 2016
|
|
|
|
|
|
/s/ Roger F. Millay
|
|
|
Roger F. Millay
|
|
|
Chief Financial Officer
|
|
|
•
|
The Quarterly Report of the Company on Form 10-Q for the period ended
March 31, 2016
, fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and
|
|
•
|
The information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
Date: May 10, 2016
|
|
|
|
|
|
/s/ John J. Haley
|
|
|
John J. Haley
|
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ Roger F. Millay
|
|
|
Roger F. Millay
|
|
|
Chief Financial Officer
|
|