|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Ireland
(Jurisdiction of
incorporation or organization)
|
|
98-0352587
(I.R.S. Employer
Identification No.)
|
|
c/o Willis Group Limited
51 Lime Street, London EC3M 7DQ, England
(Address of principal executive offices)
|
|
(011) 44-20-3124-6000
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
||||
|
Emerging growth company
¨
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
‘We’, ‘Us’, ‘Company’, ‘Willis Towers Watson’, ‘Our’, ‘Willis Towers Watson plc’ or ‘WTW’
|
|
Willis Towers Watson Public Limited Company, a company organized under the laws of Ireland, and its subsidiaries
|
|
|
|
|
|
‘shares’
|
|
The ordinary shares of Willis Towers Watson Public Limited Company, nominal value $0.000304635 per share
|
|
|
|
|
|
‘Legacy Willis’ or ‘Willis’
|
|
Willis Group Holdings Public Limited Company and its subsidiaries, predecessor to Willis Towers Watson, prior to the Merger
|
|
|
|
|
|
‘Legacy Towers Watson’ or ‘Towers Watson’
|
|
Towers Watson & Co. and its subsidiaries
|
|
|
|
|
|
‘Merger’
|
|
Merger of Willis Group Holdings Public Limited Company and Towers Watson & Co. pursuant to the Agreement and Plan of Merger, dated June 29, 2015, as amended on November 19, 2015, and completed on January 4, 2016
|
|
|
|
|
|
‘Gras Savoye’
|
|
GS & Cie Groupe SAS
|
|
•
|
changes in general economic, business and political conditions, including changes in the financial markets;
|
|
•
|
consolidation in or conditions affecting the industries in which we operate;
|
|
•
|
any changes in the regulatory environment in which we operate;
|
|
•
|
our ability to successfully manage ongoing organizational changes;
|
|
•
|
our ability to successfully integrate the Towers Watson, Gras Savoye and Legacy Willis businesses, operations and employees, and realize anticipated growth, synergies and cost savings;
|
|
•
|
the potential impact of the Merger on relationships, including with employees, suppliers, clients and competitors;
|
|
•
|
significant competition that we face and the potential for loss of market share and/or profitability;
|
|
•
|
compliance with extensive government regulation;
|
|
•
|
our ability to make divestitures or acquisitions and our ability to integrate or manage such acquired businesses;
|
|
•
|
the risk that we may not be able to repurchase our intended number of outstanding shares due to M&A activity or investment opportunities, market or business conditions, or other factors;
|
|
•
|
expectations, intentions and outcomes relating to outstanding litigation;
|
|
•
|
the risk that the Stanford litigation settlement will not be approved, the risk that the bar order may be challenged in other jurisdictions, and the deductibility of the charge relating to the settlement;
|
|
•
|
the risk of material adverse outcomes on existing litigation or investigation matters;
|
|
•
|
the diversion of time and attention of our management team while the Merger and other acquisitions are being integrated;
|
|
•
|
doing business internationally, including the impact of exchange rates;
|
|
•
|
the potential impact of the United Kingdom’s (‘U.K.’) government triggering Article 50 of the Treaty of Lisbon, giving formal notice of the U.K.’s intention to withdraw from membership in the European Union (‘E.U.’), referred to as Brexit;
|
|
•
|
the federal income tax consequences of the Merger and the enactment of additional, or the revision of existing, state, federal, and/or foreign regulatory and tax laws and regulations, including changes in tax rates;
|
|
•
|
our capital structure, including indebtedness amounts, the limitations imposed by the covenants in the documents governing such indebtedness and the maintenance of the financial and disclosure controls and procedures of each;
|
|
•
|
our ability to obtain financing on favorable terms or at all;
|
|
•
|
adverse changes in our credit ratings;
|
|
•
|
the possibility that the anticipated benefits from the Merger cannot be fully realized or may take longer to realize than expected;
|
|
•
|
our ability to retain and hire key personnel;
|
|
•
|
a decline in the defined benefit pension plan market;
|
|
•
|
various claims, government inquiries or investigations or the potential for regulatory action;
|
|
•
|
failure to protect client data or breaches of information systems;
|
|
•
|
reputational damage;
|
|
•
|
disasters or business continuity problems;
|
|
•
|
clients choosing to reduce or terminate the services provided by us;
|
|
•
|
fluctuation in revenues against our relatively fixed expenses;
|
|
•
|
technological change;
|
|
•
|
the inability to protect intellectual property rights, or the potential infringement upon the intellectual property rights of others;
|
|
•
|
fluctuations in our pension liabilities;
|
|
•
|
loss of, failure to maintain, or dependence on certain relationships with insurance carriers;
|
|
•
|
changes and developments in the United States healthcare system;
|
|
•
|
reliance on third-party services;
|
|
•
|
our holding company structure could prevent us from being able to receive dividends or other distributions in needed amounts from our subsidiaries; and
|
|
•
|
changes in accounting estimates and assumptions.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenues
|
|
|
|
|
||||
|
Commissions and fees
|
|
$
|
2,303
|
|
|
$
|
2,219
|
|
|
Interest and other income
|
|
16
|
|
|
15
|
|
||
|
Total revenues
|
|
2,319
|
|
|
2,234
|
|
||
|
Costs of providing services
|
|
|
|
|
||||
|
Salaries and benefits
|
|
1,191
|
|
|
1,196
|
|
||
|
Other operating expenses
|
|
401
|
|
|
431
|
|
||
|
Depreciation
|
|
46
|
|
|
43
|
|
||
|
Amortization
|
|
151
|
|
|
161
|
|
||
|
Restructuring costs
|
|
27
|
|
|
25
|
|
||
|
Integration expenses
|
|
40
|
|
|
52
|
|
||
|
Total costs of providing services
|
|
1,856
|
|
|
1,908
|
|
||
|
Income from operations
|
|
463
|
|
|
326
|
|
||
|
Interest expense
|
|
46
|
|
|
46
|
|
||
|
Other expense, net
|
|
20
|
|
|
18
|
|
||
|
INCOME FROM OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
|
397
|
|
|
262
|
|
||
|
Provision for income taxes
|
|
46
|
|
|
18
|
|
||
|
INCOME FROM OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
|
351
|
|
|
244
|
|
||
|
Interest in earnings of associates, net of tax
|
|
1
|
|
|
1
|
|
||
|
NET INCOME
|
|
352
|
|
|
245
|
|
||
|
Income attributable to noncontrolling interests
|
|
(8
|
)
|
|
(7
|
)
|
||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
|
$
|
344
|
|
|
$
|
238
|
|
|
|
|
|
|
|
||||
|
EARNINGS PER SHARE
|
|
|
|
|
||||
|
Basic earnings per share
|
|
$
|
2.51
|
|
|
$
|
1.76
|
|
|
Diluted earnings per share
|
|
$
|
2.50
|
|
|
$
|
1.75
|
|
|
|
|
|
|
|
||||
|
Cash dividends declared per share
|
|
$
|
0.53
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
||||
|
Comprehensive income before noncontrolling interests
|
|
$
|
331
|
|
|
$
|
231
|
|
|
Comprehensive income attributable to noncontrolling interests
|
|
(11
|
)
|
|
(9
|
)
|
||
|
Comprehensive income attributable to Willis Towers Watson
|
|
$
|
320
|
|
|
$
|
222
|
|
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
901
|
|
|
$
|
870
|
|
|
Fiduciary assets
|
|
12,266
|
|
|
10,505
|
|
||
|
Accounts receivable, net
|
|
2,307
|
|
|
2,080
|
|
||
|
Prepaid and other current assets
|
|
321
|
|
|
337
|
|
||
|
Total current assets
|
|
15,795
|
|
|
13,792
|
|
||
|
Fixed assets, net
|
|
863
|
|
|
839
|
|
||
|
Goodwill
|
|
10,442
|
|
|
10,413
|
|
||
|
Other intangible assets, net
|
|
4,245
|
|
|
4,368
|
|
||
|
Pension benefits assets
|
|
536
|
|
|
488
|
|
||
|
Other non-current assets
|
|
351
|
|
|
353
|
|
||
|
Total non-current assets
|
|
16,437
|
|
|
16,461
|
|
||
|
TOTAL ASSETS
|
|
$
|
32,232
|
|
|
$
|
30,253
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Fiduciary liabilities
|
|
$
|
12,266
|
|
|
$
|
10,505
|
|
|
Deferred revenue and accrued expenses
|
|
1,203
|
|
|
1,481
|
|
||
|
Short-term debt and current portion of long-term debt
|
|
120
|
|
|
508
|
|
||
|
Other current liabilities
|
|
996
|
|
|
876
|
|
||
|
Total current liabilities
|
|
14,585
|
|
|
13,370
|
|
||
|
Long-term debt
|
|
3,975
|
|
|
3,357
|
|
||
|
Liability for pension benefits
|
|
1,286
|
|
|
1,321
|
|
||
|
Deferred tax liabilities
|
|
799
|
|
|
864
|
|
||
|
Provision for liabilities
|
|
618
|
|
|
575
|
|
||
|
Other non-current liabilities
|
|
512
|
|
|
532
|
|
||
|
Total non-current liabilities
|
|
7,190
|
|
|
6,649
|
|
||
|
TOTAL LIABILITIES
|
|
21,775
|
|
|
20,019
|
|
||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
||||
|
REDEEMABLE NONCONTROLLING INTEREST
|
|
53
|
|
|
51
|
|
||
|
EQUITY
(i)
|
|
|
|
|
||||
|
Additional paid-in capital
|
|
10,628
|
|
|
10,596
|
|
||
|
Retained earnings
|
|
1,561
|
|
|
1,452
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(1,908
|
)
|
|
(1,884
|
)
|
||
|
Treasury shares, at cost, 17,519 shares in 2017 and 795,816 shares in 2016, and 40,000 shares, €1 nominal value, in 2017 and 2016
|
|
(3
|
)
|
|
(99
|
)
|
||
|
Total Willis Towers Watson shareholders’ equity
|
|
10,278
|
|
|
10,065
|
|
||
|
Noncontrolling interests
|
|
126
|
|
|
118
|
|
||
|
Total equity
|
|
10,404
|
|
|
10,183
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
32,232
|
|
|
$
|
30,253
|
|
|
i.
|
Equity includes (a) Ordinary shares $0.000304635 nominal value; Authorized 1,510,003,775; Issued
135,432,801
(2017) and
137,075,068
(2016); Outstanding
135,432,801
(2017) and
136,296,771
(2016); (b) Ordinary shares, €1 nominal value; Authorized and Issued 40,000 shares in 2017 and 2016; and (c) Preference shares, $0.000115 nominal value; Authorized 1,000,000,000 and Issued none in 2017 and 2016.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
NET INCOME
|
|
$
|
352
|
|
|
$
|
245
|
|
|
Adjustments to reconcile net income to total net cash from operating activities:
|
|
|
|
|
||||
|
Depreciation
|
|
52
|
|
|
43
|
|
||
|
Amortization
|
|
151
|
|
|
161
|
|
||
|
Net periodic benefit of defined benefit pension plans
|
|
(31
|
)
|
|
(23
|
)
|
||
|
Provision for doubtful receivables from clients
|
|
9
|
|
|
13
|
|
||
|
Benefit from deferred income taxes
|
|
(74
|
)
|
|
(70
|
)
|
||
|
Share-based compensation
|
|
14
|
|
|
35
|
|
||
|
Non-cash foreign exchange (gain)/loss
|
|
(11
|
)
|
|
5
|
|
||
|
Other, net
|
|
9
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities, net of effects from purchase of subsidiaries:
|
|
|
|
|
||||
|
Accounts receivable
|
|
(253
|
)
|
|
(161
|
)
|
||
|
Fiduciary assets
|
|
(1,657
|
)
|
|
(1,379
|
)
|
||
|
Fiduciary liabilities
|
|
1,657
|
|
|
1,379
|
|
||
|
Other assets
|
|
(62
|
)
|
|
(118
|
)
|
||
|
Other liabilities
|
|
(109
|
)
|
|
(80
|
)
|
||
|
Movement on provisions
|
|
48
|
|
|
69
|
|
||
|
Net cash from operating activities
|
|
95
|
|
|
119
|
|
||
|
CASH FLOWS (USED IN)/FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to fixed assets and software for internal use
|
|
(62
|
)
|
|
(48
|
)
|
||
|
Capitalized software costs
|
|
(15
|
)
|
|
(18
|
)
|
||
|
Acquisitions of operations, net of cash acquired
|
|
(12
|
)
|
|
469
|
|
||
|
Other, net
|
|
7
|
|
|
14
|
|
||
|
Net cash (used in)/from investing activities
|
|
(82
|
)
|
|
417
|
|
||
|
CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Net borrowings/(payments) on revolving credit facility
|
|
826
|
|
|
(338
|
)
|
||
|
Senior notes issued
|
|
—
|
|
|
997
|
|
||
|
Proceeds from issue of other debt
|
|
32
|
|
|
400
|
|
||
|
Debt issuance costs
|
|
(3
|
)
|
|
—
|
|
||
|
Repayments of debt
|
|
(636
|
)
|
|
(1,181
|
)
|
||
|
Repurchase of shares
|
|
(156
|
)
|
|
—
|
|
||
|
Proceeds from issuance of shares
|
|
20
|
|
|
11
|
|
||
|
Cash paid for employee taxes on withholding shares
|
|
(3
|
)
|
|
(1
|
)
|
||
|
Dividends paid
|
|
(65
|
)
|
|
—
|
|
||
|
Acquisitions of and dividends paid to noncontrolling interests
|
|
(1
|
)
|
|
(4
|
)
|
||
|
Net cash from/(used in) financing activities
|
|
14
|
|
|
(116
|
)
|
||
|
INCREASE IN CASH AND CASH EQUIVALENTS
|
|
27
|
|
|
420
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
4
|
|
|
2
|
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
870
|
|
|
532
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
901
|
|
|
$
|
954
|
|
|
|
Shares outstanding
(i)
|
|
Ordinary shares and APIC
(ii)
|
|
Retained earnings
|
|
Treasury shares
|
|
AOCL
(iii)
|
|
Total WTW shareholders’ equity
|
|
Noncontrolling interests
|
|
Total equity
|
|
|
|
Redeemable Noncontrolling interest
(iv)
|
|
Total
|
|||||||||||||||||||
|
Balance as of December 31, 2015
|
68,625
|
|
|
$
|
1,672
|
|
|
$
|
1,597
|
|
|
$
|
(3
|
)
|
|
$
|
(1,037
|
)
|
|
$
|
2,229
|
|
|
$
|
131
|
|
|
$
|
2,360
|
|
|
|
|
$
|
53
|
|
|
|
||
|
Net income
|
—
|
|
|
—
|
|
|
238
|
|
|
—
|
|
|
—
|
|
|
238
|
|
|
6
|
|
|
244
|
|
|
|
|
1
|
|
|
$
|
245
|
|
||||||||
|
Dividends
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
(64
|
)
|
|
|
|
(3
|
)
|
|
|
||||||||||
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|
|
|
2
|
|
|
$
|
(14
|
)
|
||||||||
|
Issue of shares under employee stock compensation plans and related tax benefits
|
273
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Issue of shares for acquisitions
|
69,500
|
|
|
8,686
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,686
|
|
|
—
|
|
|
8,686
|
|
|
|
|
|
|
|
|
||||||||||
|
Replacement share-based compensation awards issued on acquisition
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Share-based compensation
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Additional noncontrolling interests
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
16
|
|
|
15
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Foreign currency translation
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
||||||||||
|
Balance as of March 31, 2016
|
138,398
|
|
|
$
|
10,436
|
|
|
$
|
1,771
|
|
|
$
|
(3
|
)
|
|
$
|
(1,053
|
)
|
|
$
|
11,151
|
|
|
$
|
153
|
|
|
$
|
11,304
|
|
|
|
|
$
|
53
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance as of December 31, 2016
|
136,297
|
|
|
$
|
10,596
|
|
|
$
|
1,452
|
|
|
$
|
(99
|
)
|
|
$
|
(1,884
|
)
|
|
$
|
10,065
|
|
|
$
|
118
|
|
|
$
|
10,183
|
|
|
|
|
$
|
51
|
|
|
|
||
|
Adoption of ASU 2016-16 (See Note 2)
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
|
|
—
|
|
|
|
||||||||||
|
Shares repurchased
|
(1,237
|
)
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
(156
|
)
|
|
|
|
—
|
|
|
|
||||||||||
|
Shares canceled
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
96
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
344
|
|
|
—
|
|
|
—
|
|
|
344
|
|
|
8
|
|
|
352
|
|
|
|
|
—
|
|
|
$
|
352
|
|
||||||||
|
Dividends
|
—
|
|
|
—
|
|
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
(76
|
)
|
|
(1
|
)
|
|
(77
|
)
|
|
|
|
—
|
|
|
|
||||||||||
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
(24
|
)
|
|
1
|
|
|
(23
|
)
|
|
|
|
2
|
|
|
$
|
(21
|
)
|
||||||||
|
Issue of shares under employee stock compensation plans
|
373
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Share-based compensation
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|
|
|
—
|
|
|
|
||||||||||
|
Foreign currency translation
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
|
|
—
|
|
|
|
||||||||||
|
Balance as of March 31, 2017
|
135,433
|
|
|
$
|
10,628
|
|
|
$
|
1,561
|
|
|
$
|
(3
|
)
|
|
$
|
(1,908
|
)
|
|
$
|
10,278
|
|
|
$
|
126
|
|
|
$
|
10,404
|
|
|
|
|
$
|
53
|
|
|
|
||
|
i.
|
The nominal value of the ordinary shares and the number of ordinary shares issued in the balance as of December 31, 2015 have been retroactively adjusted to reflect the reverse stock split on January 4, 2016. See
Note 3
—
Merger
for further details.
|
|
ii.
|
Additional paid-in capital (‘APIC’).
|
|
iii.
|
Accumulated other comprehensive loss, net of tax (‘AOCL’).
|
|
iv.
|
The noncontrolling interest is related to Max Matthiessen Holding AB.
|
|
•
|
The Company will adopt the standard using the modified retrospective approach on January 1, 2018.
|
|
•
|
We expect certain revenue streams to have accelerated revenue recognition timing. In particular, the revenue recognition for our Retiree Medicare Exchange is expected to move from monthly ratable recognition over the policy period, to the recognition upon placement of the policy during the Company’s fourth quarter of the preceding calendar year in the amount of one year of expected commissions. Therefore, upon adoption, we will reflect an adjustment to retained earnings for the revenue that would otherwise have been recognized during our 2018 calendar year since our earnings process will have been completed during the fourth quarter of 2017.
|
|
•
|
We expect our accounting for deferred costs will change. First, for those portions of the business that currently defer costs (related to system implementation activities), the length of time over which we amortize those costs is expected to extend to a longer estimated contract term. Currently these costs are amortized over a typical period of
3
-
5
years in accordance with the initial stated terms of the customer agreement. Second, we believe there may be other types of arrangements with associated costs that do not meet the rules for cost deferral under current U.S. GAAP but do meet the rules under the new standard. We are still evaluating the types of arrangements that might now have cost deferral impacts including broking arrangements and certain consulting arrangements.
|
|
|
|
January 4, 2016
|
||
|
Number of shares of Towers Watson common stock outstanding as of January 4, 2016
|
|
69 million
|
|
|
|
Exchange ratio
|
|
2.6490
|
|
|
|
Number of Willis Group Holdings shares issued (prior to reverse stock split)
|
|
184 million
|
|
|
|
Willis Group Holdings price per share on January 4, 2016
|
|
$
|
47.18
|
|
|
Fair value of 184 million Willis ordinary shares
|
|
$
|
8,686
|
|
|
Value of equity awards assumed
|
|
37
|
|
|
|
Aggregate Merger consideration
|
|
$
|
8,723
|
|
|
|
|
January 4, 2016
|
||
|
Cash and cash equivalents
|
|
$
|
476
|
|
|
Accounts receivable, net
|
|
825
|
|
|
|
Other current assets
|
|
82
|
|
|
|
Fixed assets, net
|
|
204
|
|
|
|
Goodwill
|
|
6,783
|
|
|
|
Intangible assets
|
|
3,991
|
|
|
|
Pension benefits assets
|
|
67
|
|
|
|
Other non-current assets
|
|
115
|
|
|
|
Deferred tax liabilities
|
|
(1,151
|
)
|
|
|
Liability for pension benefits
|
|
(923
|
)
|
|
|
Other current liabilities
(i)
|
|
(667
|
)
|
|
|
Other non-current liabilities
(ii)
|
|
(331
|
)
|
|
|
Long-term debt, including current portion
(iii)
|
|
(740
|
)
|
|
|
Net assets acquired
|
|
$
|
8,731
|
|
|
Noncontrolling interests acquired
|
|
(8
|
)
|
|
|
Allocated aggregate Merger consideration
|
|
$
|
8,723
|
|
|
i.
|
Includes $
348 million
in accounts payable, accrued liabilities and deferred revenue, $
308 million
in employee-related liabilities and $
11 million
in other current liabilities.
|
|
ii.
|
Includes acquired contingent liabilities of $
242 million
. See Note 12 - Commitments and Contingencies for a discussion of our material acquired contingencies related to Legacy Towers Watson.
|
|
iii.
|
Represents both debt due upon change of control of
$400 million
borrowed under Towers Watson’s term loan (
$188 million
) and revolving credit facility (
$212 million
) and a draw down under a new term loan of
$340 million
. The
$400 million
debt was repaid by Willis borrowings under the
1
-year term loan facility on January 4, 2016. The
$340 million
new term loan partially funded the
$694 million
Towers Watson pre-merger special dividend.
|
|
|
Amortization basis
|
|
Fair Value
|
|
Expected life (years)
|
||
|
Customer relationships
|
In line with underlying cash flows
|
|
$
|
2,221
|
|
|
15.0
|
|
Software - income approach
|
In line with underlying cash flows or straight-line basis
|
|
567
|
|
|
6.4
|
|
|
Software - cost approach
|
Straight-line basis
|
|
108
|
|
|
4.9
|
|
|
Product
|
In line with underlying cash flows
|
|
42
|
|
|
17.5
|
|
|
IPR&D
(i)
|
n/a
|
|
39
|
|
|
n/a
|
|
|
Trade name
|
Straight-line basis
|
|
1,003
|
|
|
25.0
|
|
|
Favorable lease agreements
|
Straight-line basis
|
|
11
|
|
|
6.5
|
|
|
|
|
|
$
|
3,991
|
|
|
|
|
i.
|
Represents software not yet placed into service as of the acquisition date. Once placed into service, each in-process research and development (‘IPR&D’) software component will be reclassified into finite-lived software intangible assets and amortized in line with underlying cash flows or on a straight-line basis. These assets were placed into service during the three months ended March 31, 2017.
|
|
•
|
Human Capital and Benefits (‘HCB’)
|
|
•
|
Corporate Risk and Broking (‘CRB’)
|
|
•
|
Investment, Risk and Reinsurance (‘IRR’)
|
|
•
|
Exchange Solutions (‘ES’)
|
|
•
|
First, to better align our business within our segments, we moved Max Matthiessen, which specializes in pension investment advice, to Investment, Risk and Reinsurance from Human Capital and Benefits; and moved Fine Art, Jewellery and Specie, which is a specialty broker, to Corporate Risk and Broking from Investment, Risk and Reinsurance.
|
|
•
|
Second, we recast operating income to better reflect the new segment reporting basis. As part of the further integration of our Willis Towers Watson businesses, we updated our corporate expense allocations to standardize our methodologies and allocate those expenses which are directly related to the business segment operations. Additionally, we revised the presentation of certain adjustments which arose from the purchase accounting for the Merger. Due to the long-term nature of these adjustments, which impact fixed asset and internally-developed software, we aligned the presentation within the respective segments and consolidated operating income, thereby eliminating a reconciling adjustment.
|
|
|
Three months ended March 31,
|
||||||||||||||||||||||||||||||||||||||
|
|
HCB
|
|
CRB
|
|
IRR
|
|
ES
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Segment commissions and fees
|
$
|
951
|
|
|
$
|
926
|
|
|
$
|
650
|
|
|
$
|
641
|
|
|
$
|
502
|
|
|
$
|
498
|
|
|
$
|
179
|
|
|
$
|
163
|
|
|
$
|
2,282
|
|
|
$
|
2,228
|
|
|
Segment interest and other income
|
4
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
5
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
||||||||||
|
Segment revenues
|
$
|
955
|
|
|
$
|
930
|
|
|
$
|
655
|
|
|
$
|
647
|
|
|
$
|
507
|
|
|
$
|
502
|
|
|
$
|
179
|
|
|
$
|
163
|
|
|
$
|
2,296
|
|
|
$
|
2,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Segment operating income
|
$
|
349
|
|
|
$
|
313
|
|
|
$
|
122
|
|
|
$
|
110
|
|
|
$
|
222
|
|
|
$
|
199
|
|
|
$
|
38
|
|
|
$
|
43
|
|
|
$
|
731
|
|
|
$
|
665
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Revenues:
|
|
|
|
||||
|
Total segment revenue
|
$
|
2,296
|
|
|
$
|
2,242
|
|
|
Fair value adjustment for deferred revenue
|
—
|
|
|
(32
|
)
|
||
|
Reimbursable expenses and other
|
23
|
|
|
24
|
|
||
|
Total revenues
|
$
|
2,319
|
|
|
$
|
2,234
|
|
|
|
|
|
|
||||
|
Total segment operating income
|
$
|
731
|
|
|
$
|
665
|
|
|
Fair value adjustment for deferred revenue
|
—
|
|
|
(32
|
)
|
||
|
Amortization
|
(151
|
)
|
|
(161
|
)
|
||
|
Restructuring costs
|
(27
|
)
|
|
(25
|
)
|
||
|
Merger-related integration expenses
|
(40
|
)
|
|
(52
|
)
|
||
|
Provision for the Stanford litigation
|
—
|
|
|
(50
|
)
|
||
|
Unallocated, net
(i)
|
(50
|
)
|
|
(19
|
)
|
||
|
Income from operations
|
463
|
|
|
326
|
|
||
|
Interest expense
|
46
|
|
|
46
|
|
||
|
Other expense, net
|
20
|
|
|
18
|
|
||
|
Income from operations before income taxes and interest in earnings of associates
|
$
|
397
|
|
|
$
|
262
|
|
|
i.
|
Includes certain costs, primarily related to corporate functions which are not directly related to the segments, and certain differences between budgeted expenses determined at the beginning of the year and actual expenses that we report for U.S. GAAP purposes.
|
|
|
HCB
|
|
CRB
|
|
IRR
|
|
ES
|
|
Corporate
|
|
Total
|
||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Termination benefits
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
Professional services and other
(i)
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
20
|
|
||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Termination benefits
|
2
|
|
|
24
|
|
|
7
|
|
|
—
|
|
|
3
|
|
|
36
|
|
||||||
|
Professional services and other
(i)
|
1
|
|
|
57
|
|
|
2
|
|
|
—
|
|
|
30
|
|
|
90
|
|
||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Termination benefits
|
1
|
|
|
18
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
23
|
|
||||||
|
Professional services and other
(i)
|
1
|
|
|
81
|
|
|
4
|
|
|
—
|
|
|
36
|
|
|
122
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Termination benefits
|
—
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||
|
Professional services and other
(i)
|
1
|
|
|
15
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
21
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Termination benefits
|
3
|
|
|
61
|
|
|
13
|
|
|
—
|
|
|
4
|
|
|
81
|
|
||||||
|
Professional services and other
(i)
|
3
|
|
|
156
|
|
|
7
|
|
|
—
|
|
|
87
|
|
|
253
|
|
||||||
|
Total
|
$
|
6
|
|
|
$
|
217
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
334
|
|
|
i.
|
Other includes salary and benefits, premises, and other expenses incurred to support the ongoing management and facilitation of the programs.
|
|
|
Termination Benefits
|
|
Professional Services and Other
|
|
Total
|
||||||
|
Balance at January 1, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Charges incurred
|
16
|
|
|
20
|
|
|
36
|
|
|||
|
Cash payments
|
(11
|
)
|
|
(14
|
)
|
|
(25
|
)
|
|||
|
Balance at December 31, 2014
|
5
|
|
|
6
|
|
|
11
|
|
|||
|
Charges incurred
|
36
|
|
|
90
|
|
|
126
|
|
|||
|
Cash payments
|
(26
|
)
|
|
(85
|
)
|
|
(111
|
)
|
|||
|
Balance at December 31, 2015
|
15
|
|
|
11
|
|
|
26
|
|
|||
|
Charges incurred
|
23
|
|
|
122
|
|
|
145
|
|
|||
|
Cash payments
|
(31
|
)
|
|
(115
|
)
|
|
(146
|
)
|
|||
|
Balance at December 31, 2016
|
7
|
|
|
18
|
|
|
25
|
|
|||
|
Charges incurred
|
6
|
|
|
21
|
|
|
27
|
|
|||
|
Cash payments
|
(4
|
)
|
|
(33
|
)
|
|
(37
|
)
|
|||
|
Balance at March 31, 2017
|
$
|
9
|
|
|
$
|
6
|
|
|
$
|
15
|
|
|
|
Termination Benefits
|
|
Professional Services and Other
|
|
Total
|
||||||
|
Balance at January 1, 2016
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Charges incurred
|
45
|
|
|
3
|
|
|
48
|
|
|||
|
Cash payments
|
(19
|
)
|
|
(3
|
)
|
|
(22
|
)
|
|||
|
Balance at December 31, 2016
|
26
|
|
|
—
|
|
|
26
|
|
|||
|
Cash payments
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|||
|
Balance at March 31, 2017
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
|
HCB
|
|
CRB
|
|
IRR
|
|
ES
|
|
Total
|
||||||||||
|
Balance at December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill, gross
|
$
|
4,412
|
|
|
$
|
2,178
|
|
|
$
|
1,758
|
|
|
$
|
2,557
|
|
|
$
|
10,905
|
|
|
Accumulated impairment losses
|
(130
|
)
|
|
(362
|
)
|
|
—
|
|
|
—
|
|
|
(492
|
)
|
|||||
|
Goodwill, net - December 31, 2016
|
4,282
|
|
|
1,816
|
|
|
1,758
|
|
|
2,557
|
|
|
10,413
|
|
|||||
|
Goodwill reassigned in segment realignment
(i)
|
(113
|
)
|
|
13
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|||||
|
Goodwill acquired during the period
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Foreign exchange
|
9
|
|
|
9
|
|
|
3
|
|
|
—
|
|
|
21
|
|
|||||
|
Balance at March 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill, gross
|
4,308
|
|
|
2,208
|
|
|
1,861
|
|
|
2,557
|
|
|
10,934
|
|
|||||
|
Accumulated impairment losses
|
(130
|
)
|
|
(362
|
)
|
|
—
|
|
|
—
|
|
|
(492
|
)
|
|||||
|
Goodwill, net - March 31, 2017
|
$
|
4,178
|
|
|
$
|
1,846
|
|
|
$
|
1,861
|
|
|
$
|
2,557
|
|
|
$
|
10,442
|
|
|
i.
|
Represents the preliminary reallocation of goodwill related to certain businesses which were realigned among the segments as of January 1, 2017. See
Note 4
—
Segment Information
for further information.
|
|
|
Balance as of December 31, 2016
|
|
Intangible assets acquired
|
|
Intangible assets disposed
|
|
Amortization
(ii)
|
|
Foreign Exchange
|
|
Balance as of March 31, 2017
|
||||||||||||
|
Client relationships
|
$
|
2,655
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
(98
|
)
|
|
$
|
13
|
|
|
$
|
2,581
|
|
|
Management contracts
|
54
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
54
|
|
||||||
|
Software
(i)
|
570
|
|
|
36
|
|
|
—
|
|
|
(39
|
)
|
|
1
|
|
|
568
|
|
||||||
|
Trademark and trade name
|
1,006
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
2
|
|
|
996
|
|
||||||
|
Product
|
33
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
32
|
|
||||||
|
Favorable agreements
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||
|
Other
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
|
Total amortizable intangible assets
|
$
|
4,332
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
(151
|
)
|
|
$
|
17
|
|
|
$
|
4,245
|
|
|
i.
|
All in-process research and development intangible assets acquired as part of the Merger on January 4, 2016 of
$39 million
(
$36 million
at March 31, 2017) have been placed in service during the three months ended March 31, 2017 and have been included as intangible assets acquired in this presentation.
|
|
ii.
|
Amortization associated with favorable lease agreements is recorded in Other operating expenses in the condensed consolidated statements of comprehensive income.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
Client relationships
|
$
|
3,413
|
|
|
$
|
(832
|
)
|
|
$
|
3,396
|
|
|
$
|
(741
|
)
|
|
Management contracts
|
63
|
|
|
(9
|
)
|
|
62
|
|
|
(8
|
)
|
||||
|
Software
|
742
|
|
|
(174
|
)
|
|
711
|
|
|
(141
|
)
|
||||
|
Trademark and trade name
|
1,052
|
|
|
(56
|
)
|
|
1,051
|
|
|
(45
|
)
|
||||
|
Product
|
36
|
|
|
(4
|
)
|
|
36
|
|
|
(3
|
)
|
||||
|
Favorable agreements
|
13
|
|
|
(2
|
)
|
|
13
|
|
|
(2
|
)
|
||||
|
Other
|
6
|
|
|
(3
|
)
|
|
6
|
|
|
(3
|
)
|
||||
|
Total finite-lived assets
|
$
|
5,325
|
|
|
$
|
(1,080
|
)
|
|
$
|
5,275
|
|
|
$
|
(943
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unfavorable agreements
|
$
|
35
|
|
|
$
|
(6
|
)
|
|
$
|
34
|
|
|
$
|
(5
|
)
|
|
Total finite-lived intangible liabilities
|
$
|
35
|
|
|
$
|
(6
|
)
|
|
$
|
34
|
|
|
$
|
(5
|
)
|
|
|
Amortization
|
|
Rent offset
|
||||
|
Remainder of 2017
|
$
|
424
|
|
|
$
|
(3
|
)
|
|
2018
|
524
|
|
|
(3
|
)
|
||
|
2019
|
468
|
|
|
(2
|
)
|
||
|
2020
|
416
|
|
|
(2
|
)
|
||
|
2021
|
342
|
|
|
(2
|
)
|
||
|
Thereafter
|
2,060
|
|
|
(6
|
)
|
||
|
Total
|
$
|
4,234
|
|
|
$
|
(18
|
)
|
|
Three Months Ended March 31,
|
Gain /(loss) recognized in OCI
(effective portion)
|
|
Location of loss reclassified from Accumulated OCI into income (effective element)
|
|
Loss reclassified from Accumulated OCI into income
(effective element)
|
|
Location of gain recognized in income (ineffective portion and amount excluded from effectiveness testing)
|
|
Gain recognized in income (ineffective portion and amount excluded from effectiveness testing)
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
Forward exchange contracts
|
$
|
3
|
|
|
$
|
(28
|
)
|
|
Other income (expense), net
|
|
$
|
(23
|
)
|
|
$
|
(4
|
)
|
|
Interest expense
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
6.200% senior notes due 2017
|
$
|
—
|
|
|
$
|
394
|
|
|
Current portion of 7-year term loan facility (expiring 2018)
|
—
|
|
|
22
|
|
||
|
Current portion of term loan due 2019
|
85
|
|
|
85
|
|
||
|
Short term borrowing under bank overdraft arrangement
|
33
|
|
|
5
|
|
||
|
Other debt
|
2
|
|
|
2
|
|
||
|
|
$
|
120
|
|
|
$
|
508
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Revolving $1.25 billion credit facility
|
$
|
1,064
|
|
|
$
|
—
|
|
|
Revolving $800 million credit facility
|
—
|
|
|
238
|
|
||
|
7-year term loan facility (expiring 2018)
|
—
|
|
|
196
|
|
||
|
Term loan due 2019
|
148
|
|
|
169
|
|
||
|
7.000% senior notes due 2019
|
186
|
|
|
186
|
|
||
|
5.750% senior notes due 2021
|
496
|
|
|
496
|
|
||
|
3.500% senior notes due 2021
|
446
|
|
|
446
|
|
||
|
2.125% senior notes due 2022
|
573
|
|
|
565
|
|
||
|
4.625% senior notes due 2023
|
248
|
|
|
247
|
|
||
|
4.400% senior notes due 2026
|
543
|
|
|
543
|
|
||
|
6.125% senior notes due 2043
|
271
|
|
|
271
|
|
||
|
|
$
|
3,975
|
|
|
$
|
3,357
|
|
|
•
|
Level 1: refers to fair values determined based on quoted market prices in active markets for identical assets;
|
|
•
|
Level 2: refers to fair values estimated using observable market based inputs or unobservable inputs that are corroborated by market data; and
|
|
•
|
Level 3: includes fair values estimated using unobservable inputs that are not corroborated by market data.
|
|
|
|
Fair Value Measurements on a Recurring Basis at
March 31, 2017
|
||||||||||||||
|
|
Balance Sheet Location
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds / exchange traded funds
|
Prepaid and other current assets and other non-current assets
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(i)
|
Prepaid and other current assets and other non-current assets
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Contingent Consideration:
|
|
|
|
|
|
|
|
|
||||||||
|
Contingent Consideration
(ii)
|
Other current liabilities and other non-current liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
54
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(i)
|
Other current liabilities and other non-current liabilities
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
99
|
|
|
|
|
Fair Value Measurements on a Recurring Basis at December 31, 2016
|
||||||||||||||
|
|
Balance Sheet Location
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds / exchange traded funds
|
Prepaid and other current assets and other non-current assets
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(i)
|
Prepaid and other current assets and other non-current assets
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Contingent Consideration:
|
|
|
|
|
|
|
|
|
||||||||
|
Contingent Consideration
(ii)
|
Other current liabilities and other non-current liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
55
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(i)
|
Other current liabilities and other non-current liabilities
|
$
|
—
|
|
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
i.
|
See
Note 8
—
Derivative Financial Instruments
for further information on our derivative investments.
|
|
ii.
|
Probability weightings are based on our knowledge of the past and planned performance of the acquired entity to which the contingent consideration applies. The weighted average discount rate used on our material contingent consideration calculations was
10.02%
and
10.76%
at March 31, 2017 and December 31, 2016, respectively. Using different probability weightings and discount rates could result in an increase or decrease of the contingent consideration payable.
|
|
Fair Value Measurements using significant unobservable inputs (Level 3)
|
|
March 31, 2017
|
||
|
Balance at December 31, 2016
|
|
$
|
55
|
|
|
Obligations assumed
|
|
—
|
|
|
|
Payments
|
|
(2
|
)
|
|
|
Realized and unrealized losses
|
|
—
|
|
|
|
Foreign exchange
|
|
1
|
|
|
|
Balance at March 31, 2017
|
|
$
|
54
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Current portion of long-term debt
|
$
|
120
|
|
|
$
|
120
|
|
|
$
|
508
|
|
|
$
|
513
|
|
|
Long-term debt
|
$
|
3,975
|
|
|
$
|
4,216
|
|
|
$
|
3,357
|
|
|
$
|
3,504
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
|
U.S.
|
|
U.K.
|
|
Other
|
|
PRW
|
|
U.S.
|
|
U.K.
|
|
Other
|
|
PRW
|
||||||||||||||||
|
Service cost
|
$
|
16
|
|
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
Interest cost
|
35
|
|
|
22
|
|
|
4
|
|
|
1
|
|
|
34
|
|
|
28
|
|
|
6
|
|
|
1
|
|
||||||||
|
Expected return on plan assets
|
(61
|
)
|
|
(68
|
)
|
|
(7
|
)
|
|
—
|
|
|
(59
|
)
|
|
(64
|
)
|
|
(8
|
)
|
|
—
|
|
||||||||
|
Settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||||
|
Amortization of net loss
|
3
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of prior service (credit)
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Net periodic benefit (income) /cost
|
$
|
(7
|
)
|
|
$
|
(30
|
)
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
(7
|
)
|
|
$
|
(24
|
)
|
|
$
|
5
|
|
|
$
|
1
|
|
|
•
|
Troice, et al. v. Willis of Colorado, Inc., et al.
, C.A. No. 3:9-CV-1274-N, was filed on July 2, 2009 in the U.S. District Court for the Northern District of Texas against Willis Group Holdings plc, Willis of Colorado, Inc. and a Willis associate, among others. On April 1, 2011, plaintiffs filed the operative Third Amended Class Action Complaint individually and on behalf of a putative, worldwide class of Stanford investors, adding Willis Limited as a defendant and alleging claims under Texas statutory and common law and seeking damages in excess of
$1 billion
, punitive damages and costs. On May 2, 2011, the defendants filed motions to dismiss the Third Amended Class Action Complaint, arguing,
inter alia
, that the plaintiffs’ claims are precluded by the Securities Litigation Uniform Standards Act of 1998 (‘SLUSA’).
|
|
•
|
Ranni v. Willis of Colorado, Inc., et al., C.A.
No. 9-22085, was filed on July 17, 2009 against Willis Group Holdings plc and Willis of Colorado, Inc. in the U.S. District Court for the Southern District of Florida. The complaint was filed on behalf of a putative class of Venezuelan and other South American Stanford investors and alleges claims under Section 10(b) of the Securities Exchange Act of 1934 (and Rule 10b-5 thereunder) and Florida statutory and common law and seeks damages in an amount to be determined at trial. On October 6, 2009,
Ranni
was transferred, for consolidation or coordination with other Stanford-related actions (including
Troice
), to the Northern District of Texas by the U.S. Judicial Panel on Multidistrict Litigation (the ‘JPML’). The defendants have not yet responded to the complaint in
Ranni
. On August 26, 2014, the plaintiff filed a notice of voluntary dismissal of the action without prejudice.
|
|
•
|
Canabal, et al. v. Willis of Colorado, Inc., et al., C.A.
No. 3:9-CV-1474-D, was filed on August 6, 2009 against Willis Group Holdings plc, Willis of Colorado, Inc. and the same Willis associate named as a defendant in
Troice
, among others, also in the Northern District of Texas. The complaint was filed individually and on behalf of a putative class of Venezuelan Stanford investors, alleged claims under Texas statutory and common law and sought damages in excess of
$1 billion
, punitive damages, attorneys’ fees and costs. On December 18, 2009, the parties in
Troice
and
Canabal
stipulated to the consolidation of those actions (under the
Troice
civil action number), and, on December 31, 2009, the plaintiffs in
Canabal
filed a notice of dismissal, dismissing the action without prejudice.
|
|
•
|
Rupert, et al. v. Winter, et al.,
Case No. 2009C115137, was filed on September 14, 2009 on behalf of
97
Stanford investors against Willis Group Holdings plc, Willis of Colorado, Inc. and the same Willis associate, among others, in Texas state court (Bexar County). The complaint alleges claims under the Securities Act of 1933, Texas and Colorado statutory law and Texas common law and seeks special, consequential and treble damages of more than
$300 million
, attorneys’ fees and costs. On October 20, 2009, certain defendants, including Willis of Colorado, Inc., (i) removed
Rupert
to the U.S. District Court for the Western District of Texas, (ii) notified the JPML of the pendency of this related action and (iii) moved to stay the action pending a determination by the JPML as to whether it should be transferred to the Northern District of Texas for consolidation or coordination with the other Stanford-related actions. On April 1, 2010, the JPML issued a final transfer order for the transfer of
Rupert
to the Northern District of Texas. On January 24, 2012, the court remanded
Rupert
to Texas state court (Bexar County), but stayed the action until further order of the court. On August 13, 2012, the plaintiffs filed a motion to lift the stay, which motion was denied by the court on September 16, 2014. On October 10, 2014, the plaintiffs appealed the court’s denial of their motion to lift the stay to the U.S. Court of Appeals for the Fifth Circuit. On January 5, 2015, the Fifth Circuit consolidated the appeal with the appeal in the
Rishmague, et ano. v. Winter, et al.
action discussed below, and the consolidated appeal, was fully briefed as of March 24, 2015. Oral argument on the consolidated appeal was held on September 2, 2015. On September 16, 2015, the Fifth Circuit affirmed. The defendants have not yet responded to the complaint in
Rupert
.
|
|
•
|
Casanova, et al. v. Willis of Colorado, Inc., et al.,
C.A. No. 3:10-CV-1862-O, was filed on September 16, 2010 on behalf of
seven
Stanford investors against Willis Group Holdings plc, Willis Limited, Willis of Colorado, Inc. and the same Willis associate, among others, also in the Northern District of Texas. The complaint alleges claims under Texas statutory and common law and seeks actual damages in excess of
$5 million
, punitive damages, attorneys’ fees and costs. On February 13, 2015, the parties filed an Agreed Motion for Partial Dismissal pursuant to which they agreed to the dismissal of certain claims pursuant to the motion to dismiss decisions in the
Troice
action discussed above and the
Janvey
action discussed below. Also on February 13, 2015, the defendants except Willis Group Holdings plc answered the complaint in the
Casanova
action. On June 19, 2015, Willis Group Holdings plc filed a motion to dismiss the complaint for lack of personal jurisdiction. Plaintiffs have not opposed the motion.
|
|
•
|
Rishmague, et ano. v. Winter, et al.,
Case No. 2011CI2585, was filed on March 11, 2011 on behalf of
two
Stanford investors, individually and as representatives of certain trusts, against Willis Group Holdings plc, Willis of Colorado, Inc., Willis of Texas, Inc. and the same Willis associate, among others, in Texas state court (Bexar County). The complaint alleges claims under Texas and Colorado statutory law and Texas common law and seeks special, consequential and treble damages of more than
$37 million
and attorneys’ fees and costs. On April 11, 2011, certain defendants, including Willis of Colorado, Inc., (i) removed
Rishmague
to the Western District of Texas, (ii) notified the JPML of the pendency of this related action and (iii) moved to stay the action pending a determination by the JPML as to whether it should be transferred to the Northern District of Texas for consolidation or coordination with the other Stanford-related actions. On August 8, 2011, the JPML issued a final transfer order for the transfer of
Rishmague
to the Northern District of Texas, where it is currently pending. On August 13, 2012, the plaintiffs joined with the plaintiffs in the
Rupert
action in their motion to lift the court’s stay of the
Rupert
action. On September 9, 2014, the court remanded
Rishmague
to Texas state court (Bexar County), but stayed the action until further order of
|
|
•
|
MacArthur v. Winter, et al.,
Case No. 2013-07840, was filed on February 8, 2013 on behalf of
two
Stanford investors against Willis Group Holdings plc, Willis of Colorado, Inc., Willis of Texas, Inc. and the same Willis associate, among others, in Texas state court (Harris County). The complaint alleges claims under Texas and Colorado statutory law and Texas common law and seeks actual, special, consequential and treble damages of approximately
$4 million
and attorneys’ fees and costs. On March 29, 2013, Willis of Colorado, Inc. and Willis of Texas, Inc. (i) removed
MacArthur
to the U.S. District Court for the Southern District of Texas and (ii) notified the JPML of the pendency of this related action. On April 2, 2013, Willis of Colorado, Inc. and Willis of Texas, Inc. filed a motion in the Southern District of Texas to stay the action pending a determination by the JPML as to whether it should be transferred to the Northern District of Texas for consolidation or coordination with the other Stanford-related actions. Also on April 2, 2013, the court presiding over
MacArthur
in the Southern District of Texas transferred the action to the Northern District of Texas for consolidation or coordination with the other Stanford-related actions. On September 29, 2014, the parties stipulated to the remand (to Texas state court (Harris County)) and stay of
MacArthur
until further order of the court (in accordance with the court’s September 9, 2014 decision in
Rishmague
(discussed above)), which stipulation was ‘so ordered’ by the court on October 14, 2014. The defendants have not yet responded to the complaint in
MacArthur
.
|
|
•
|
Florida suits
: On February 14, 2013,
five
lawsuits were filed against Willis Group Holdings plc, Willis Limited and Willis of Colorado, Inc. in Florida state court (Miami-Dade County) alleging violations of Florida common law. The
five
suits are: (1)
Barbar, et al. v. Willis Group Holdings Public Limited Company, et al.
, Case No. 13-05666CA27, filed on behalf of
35
Stanford investors seeking compensatory damages in excess of
$30 million
; (2)
de Gadala-Maria, et al. v. Willis Group Holdings Public Limited Company, et al.
, Case No. 13-05669CA30, filed on behalf of
64
Stanford investors seeking compensatory damages in excess of
$83.5 million
; (3)
Ranni, et ano. v. Willis Group Holdings Public Limited Company, et al.
, Case No. 13-05673CA06, filed on behalf of
two
Stanford investors seeking compensatory damages in excess of
$3 million
; (4)
Tisminesky, et al. v. Willis Group Holdings Public Limited Company, et al.
, Case No. 13-05676CA09, filed on behalf of
11
Stanford investors seeking compensatory damages in excess of
$6.5 million
; and (5)
Zacarias, et al. v. Willis Group Holdings Public Limited Company, et al.
, Case No. 13-05678CA11, filed on behalf of
10
Stanford investors seeking compensatory damages in excess of
$12.5 million
. On June 3, 2013, Willis of Colorado, Inc. removed all
five
cases to the Southern District of Florida and, on June 4, 2013, notified the JPML of the pendency of these related actions. On June 10, 2013, the court in
Tisminesky
issued an order
sua sponte
staying and administratively closing that action pending a determination by the JPML as to whether it should be transferred to the Northern District of Texas for consolidation and coordination with the other Stanford-related actions. On June 11, 2013, Willis of Colorado, Inc. moved to stay the other
four
actions pending the JPML’s transfer decision. On June 20, 2013, the JPML issued a conditional transfer order for the transfer of the
five
actions to the Northern District of Texas, the transmittal of which was stayed for
7 days
to allow for any opposition to be filed. On June 28, 2013, with no opposition having been filed, the JPML lifted the stay, enabling the transfer to go forward.
|
|
•
|
Janvey, et al. v. Willis of Colorado, Inc., et al.
, Case No. 3:13-CV-03980-D, was filed on October 1, 2013 also in the Northern District of Texas against Willis Group Holdings plc, Willis Limited, Willis North America Inc., Willis of Colorado, Inc. and the same Willis associate. The complaint was filed (i) by Ralph S. Janvey, in his capacity as Court-Appointed Receiver for the Stanford Receivership Estate, and the Official Stanford Investors Committee (the ‘OSIC’) against all defendants and (ii) on behalf of a putative, worldwide class of Stanford investors against Willis North America Inc. Plaintiffs Janvey and the OSIC allege claims under Texas common law and the court’s Amended Order Appointing Receiver, and the putative class plaintiffs allege claims under Texas statutory and common law. Plaintiffs seek actual damages in excess of
$1 billion
, punitive damages and costs. As alleged by the Stanford Receiver, the total amount of collective losses allegedly sustained by all investors in Stanford certificates of deposit is approximately
$4.6 billion
.
|
|
•
|
Martin v. Willis of Colorado, Inc., et al.
, Case No. 201652115, was filed on August 5, 2016, on behalf of
one
Stanford investor against Willis Group Holdings plc, Willis Limited, Willis of Colorado, Inc. and the same Willis associate in Texas state court (Harris County). The complaint alleges claims under Texas statutory and common law and seeks actual damages of less than
$100,000
, exemplary damages, attorneys’ fees and costs. On September 12, 2016, the plaintiff filed an amended complaint, which added
five
more Stanford investors as plaintiffs and seeks damages in excess of
$1 million
. The defendants have not yet responded to the amended complaint in
Martin
.
|
|
•
|
Abel, et al. v. Willis of Colorado, Inc., et al
., C.A. No. 3:16-cv-2601, was filed on September 12, 2016, on behalf of more than
300
Stanford investors against Willis Group Holdings plc, Willis Limited, Willis of Colorado, Inc. and the same Willis associate, also in the Northern District of Texas. The complaint alleges claims under Texas statutory and common law and seeks actual damages in excess of
$135 million
, exemplary damages, attorneys’ fees and costs. On November 10, 2016, the plaintiffs filed an amended complaint, which, among other things, added several more Stanford investors as plaintiffs. The defendants have not yet responded to the complaint in
Abel
.
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
Billed, net of allowance for doubtful debts of $46 million and $40 million
|
$
|
1,956
|
|
|
$
|
1,789
|
|
|
Accrued and unbilled, at estimated net realizable value
|
351
|
|
|
291
|
|
||
|
Accounts receivable, net
|
$
|
2,307
|
|
|
$
|
2,080
|
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
Accounts payable
|
$
|
135
|
|
|
$
|
117
|
|
|
Income and other taxes payable
|
179
|
|
|
91
|
|
||
|
Contingent and deferred consideration on acquisition
|
54
|
|
|
53
|
|
||
|
Payroll-related liabilities
|
275
|
|
|
200
|
|
||
|
Derivatives
|
66
|
|
|
80
|
|
||
|
Third-party commissions
|
186
|
|
|
184
|
|
||
|
Other current liabilities
|
101
|
|
|
151
|
|
||
|
Total other current liabilities
|
$
|
996
|
|
|
$
|
876
|
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
Claims, lawsuits and other proceedings
|
$
|
465
|
|
|
$
|
456
|
|
|
Other provisions
|
153
|
|
|
119
|
|
||
|
Total provision for liabilities
|
$
|
618
|
|
|
$
|
575
|
|
|
|
Foreign currency translation
(i)
|
|
Gains and losses on cash flow hedges
(i)
|
|
Defined pension and post-retirement benefit costs
(ii)
|
|
Total
|
||||||||
|
As of December 31, 2015
|
$
|
(314
|
)
|
|
$
|
(10
|
)
|
|
$
|
(713
|
)
|
|
$
|
(1,037
|
)
|
|
Other comprehensive income/(loss) before reclassifications
|
4
|
|
|
(26
|
)
|
|
(6
|
)
|
|
(28
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income/(loss) (net of tax benefit of $3)
|
—
|
|
|
4
|
|
|
8
|
|
|
12
|
|
||||
|
Net current-period other comprehensive income/(loss)
|
4
|
|
|
(22
|
)
|
|
2
|
|
|
(16
|
)
|
||||
|
As of March 31, 2016
|
$
|
(310
|
)
|
|
$
|
(32
|
)
|
|
$
|
(711
|
)
|
|
$
|
(1,053
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2016
|
$
|
(650
|
)
|
|
$
|
(82
|
)
|
|
$
|
(1,152
|
)
|
|
$
|
(1,884
|
)
|
|
Other comprehensive income/(loss) before reclassifications
|
(74
|
)
|
|
1
|
|
|
20
|
|
|
(53
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income/(loss) (net of tax benefit of $6)
|
—
|
|
|
19
|
|
|
10
|
|
|
29
|
|
||||
|
Net current-period other comprehensive income/(loss)
|
(74
|
)
|
|
20
|
|
|
30
|
|
|
(24
|
)
|
||||
|
As of March 31, 2017
|
$
|
(724
|
)
|
|
$
|
(62
|
)
|
|
$
|
(1,122
|
)
|
|
$
|
(1,908
|
)
|
|
i
|
Reclassification adjustments from accumulated other comprehensive income/(loss) are included in Other expense, net, exclusive of foreign currency translation and gains and losses on cash flow hedges. See
Note 8
—
Derivative Financial Instruments
for additional details regarding the reclassification adjustments for the hedge settlements.
|
|
ii
|
Reclassification adjustments from accumulated other comprehensive income/(loss) are included in the computation of net periodic pension cost (see
Note 11
—
Retirement Benefits
) which is included in Salaries and benefits in the accompanying condensed consolidated statements of comprehensive income.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income attributable to Willis Towers Watson
|
$
|
344
|
|
|
$
|
238
|
|
|
|
|
|
|
||||
|
Basic average number of shares outstanding
|
137
|
|
|
135
|
|
||
|
Dilutive effect of potentially issuable shares
|
1
|
|
|
1
|
|
||
|
Diluted average number of shares outstanding
|
138
|
|
|
136
|
|
||
|
|
|
|
|
||||
|
Basic earnings per share
|
$
|
2.51
|
|
|
$
|
1.76
|
|
|
Dilutive effect of potentially issuable shares
|
(0.01
|
)
|
|
(0.01
|
)
|
||
|
Diluted earnings per share
|
$
|
2.50
|
|
|
$
|
1.75
|
|
|
(i)
|
Willis Towers Watson, which is a guarantor, on a parent company only basis;
|
|
(ii)
|
the Other Guarantors, which are all
100
percent directly or indirectly owned subsidiaries of the parent and are all direct or indirect parents of the issuer;
|
|
(iii)
|
the Issuer, Willis North America;
|
|
(iv)
|
Other, which are the non-guarantor subsidiaries, on a combined basis;
|
|
(v)
|
Consolidating adjustments; and
|
|
(vi)
|
the Consolidated Company.
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commissions and fees
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
2,297
|
|
|
$
|
—
|
|
|
$
|
2,303
|
|
|
Interest and other income
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||||
|
Total revenues
|
—
|
|
|
—
|
|
|
6
|
|
|
2,313
|
|
|
—
|
|
|
2,319
|
|
||||||
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and benefits
|
1
|
|
|
—
|
|
|
10
|
|
|
1,180
|
|
|
—
|
|
|
1,191
|
|
||||||
|
Other operating expenses
|
1
|
|
|
7
|
|
|
10
|
|
|
383
|
|
|
—
|
|
|
401
|
|
||||||
|
Depreciation
|
—
|
|
|
1
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
46
|
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
151
|
|
||||||
|
Restructuring costs
|
—
|
|
|
4
|
|
|
3
|
|
|
20
|
|
|
—
|
|
|
27
|
|
||||||
|
Integration expenses
|
—
|
|
|
1
|
|
|
3
|
|
|
36
|
|
|
—
|
|
|
40
|
|
||||||
|
Total costs of providing services
|
2
|
|
|
13
|
|
|
26
|
|
|
1,815
|
|
|
—
|
|
|
1,856
|
|
||||||
|
(Loss) Income from operations
|
(2
|
)
|
|
(13
|
)
|
|
(20
|
)
|
|
498
|
|
|
—
|
|
|
463
|
|
||||||
|
Income from Group undertakings
|
—
|
|
|
(128
|
)
|
|
(73
|
)
|
|
(58
|
)
|
|
259
|
|
|
—
|
|
||||||
|
Expenses due to Group undertakings
|
—
|
|
|
39
|
|
|
46
|
|
|
174
|
|
|
(259
|
)
|
|
—
|
|
||||||
|
Interest expense
|
7
|
|
|
24
|
|
|
10
|
|
|
5
|
|
|
—
|
|
|
46
|
|
||||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
|
(LOSS) INCOME FROM OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
(9
|
)
|
|
52
|
|
|
(3
|
)
|
|
357
|
|
|
—
|
|
|
397
|
|
||||||
|
Provision for income taxes
|
—
|
|
|
4
|
|
|
(2
|
)
|
|
44
|
|
|
—
|
|
|
46
|
|
||||||
|
(LOSS) INCOME FROM OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(9
|
)
|
|
48
|
|
|
(1
|
)
|
|
313
|
|
|
—
|
|
|
351
|
|
||||||
|
Interest in earnings of associates, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Equity account for subsidiaries
|
353
|
|
|
311
|
|
|
175
|
|
|
—
|
|
|
(839
|
)
|
|
—
|
|
||||||
|
NET INCOME (LOSS)
|
344
|
|
|
359
|
|
|
174
|
|
|
314
|
|
|
(839
|
)
|
|
352
|
|
||||||
|
Income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
344
|
|
|
$
|
359
|
|
|
$
|
174
|
|
|
$
|
306
|
|
|
$
|
(839
|
)
|
|
$
|
344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Comprehensive income/(loss) before noncontrolling interests
|
$
|
320
|
|
|
$
|
334
|
|
|
$
|
147
|
|
|
$
|
286
|
|
|
$
|
(756
|
)
|
|
$
|
331
|
|
|
Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
||||||
|
Comprehensive income/(loss) (attributable to Willis Towers Watson)
|
$
|
320
|
|
|
$
|
334
|
|
|
$
|
147
|
|
|
$
|
275
|
|
|
$
|
(756
|
)
|
|
$
|
320
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commissions and fees
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
2,212
|
|
|
$
|
—
|
|
|
$
|
2,219
|
|
|
Interest and other income
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||
|
Total revenues
|
—
|
|
|
—
|
|
|
7
|
|
|
2,227
|
|
|
—
|
|
|
2,234
|
|
||||||
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and benefits
|
—
|
|
|
—
|
|
|
14
|
|
|
1,182
|
|
|
—
|
|
|
1,196
|
|
||||||
|
Other operating expenses
|
1
|
|
|
35
|
|
|
58
|
|
|
337
|
|
|
—
|
|
|
431
|
|
||||||
|
Depreciation
|
—
|
|
|
1
|
|
|
4
|
|
|
38
|
|
|
—
|
|
|
43
|
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
161
|
|
|
—
|
|
|
161
|
|
||||||
|
Restructuring costs
|
—
|
|
|
4
|
|
|
9
|
|
|
12
|
|
|
—
|
|
|
25
|
|
||||||
|
Integration expenses
|
1
|
|
|
12
|
|
|
6
|
|
|
33
|
|
|
—
|
|
|
52
|
|
||||||
|
Total costs of providing services
|
2
|
|
|
52
|
|
|
91
|
|
|
1,763
|
|
|
—
|
|
|
1,908
|
|
||||||
|
(Loss) Income from operations
|
(2
|
)
|
|
(52
|
)
|
|
(84
|
)
|
|
464
|
|
|
—
|
|
|
326
|
|
||||||
|
Income from Group undertakings
|
—
|
|
|
(121
|
)
|
|
(54
|
)
|
|
(30
|
)
|
|
205
|
|
|
—
|
|
||||||
|
Expenses due to Group undertakings
|
—
|
|
|
14
|
|
|
43
|
|
|
148
|
|
|
(205
|
)
|
|
—
|
|
||||||
|
Interest expense
|
11
|
|
|
17
|
|
|
10
|
|
|
8
|
|
|
—
|
|
|
46
|
|
||||||
|
Other expense, net
|
1
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
18
|
|
||||||
|
(LOSS) INCOME FROM OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
(14
|
)
|
|
38
|
|
|
(83
|
)
|
|
321
|
|
|
—
|
|
|
262
|
|
||||||
|
Provision for income taxes
|
—
|
|
|
(13
|
)
|
|
(28
|
)
|
|
59
|
|
|
—
|
|
|
18
|
|
||||||
|
(LOSS) INCOME FROM OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(14
|
)
|
|
51
|
|
|
(55
|
)
|
|
262
|
|
|
—
|
|
|
244
|
|
||||||
|
Interest in earnings of associates, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Equity account for subsidiaries
|
252
|
|
|
199
|
|
|
14
|
|
|
—
|
|
|
(465
|
)
|
|
—
|
|
||||||
|
NET INCOME (LOSS)
|
238
|
|
|
250
|
|
|
(41
|
)
|
|
263
|
|
|
(465
|
)
|
|
245
|
|
||||||
|
Income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
238
|
|
|
$
|
250
|
|
|
$
|
(41
|
)
|
|
$
|
256
|
|
|
$
|
(465
|
)
|
|
$
|
238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Comprehensive income/(loss) before noncontrolling interests
|
$
|
222
|
|
|
$
|
232
|
|
|
$
|
(58
|
)
|
|
$
|
241
|
|
|
$
|
(406
|
)
|
|
$
|
231
|
|
|
Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
|
Comprehensive income/(loss) (attributable to Willis Towers Watson)
|
$
|
222
|
|
|
$
|
232
|
|
|
$
|
(58
|
)
|
|
$
|
232
|
|
|
$
|
(406
|
)
|
|
$
|
222
|
|
|
|
As of March 31, 2017
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
900
|
|
|
$
|
—
|
|
|
$
|
901
|
|
|
Fiduciary assets
|
—
|
|
|
—
|
|
|
—
|
|
|
12,266
|
|
|
—
|
|
|
12,266
|
|
||||||
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
3
|
|
|
2,304
|
|
|
—
|
|
|
2,307
|
|
||||||
|
Prepaid and other current assets
|
1
|
|
|
43
|
|
|
82
|
|
|
235
|
|
|
(40
|
)
|
|
321
|
|
||||||
|
Amounts due from group undertakings
|
6,098
|
|
|
2,242
|
|
|
1,231
|
|
|
2,816
|
|
|
(12,387
|
)
|
|
—
|
|
||||||
|
Total current assets
|
6,099
|
|
|
2,286
|
|
|
1,316
|
|
|
18,521
|
|
|
(12,427
|
)
|
|
15,795
|
|
||||||
|
Investments in subsidiaries
|
4,753
|
|
|
7,992
|
|
|
5,296
|
|
|
—
|
|
|
(18,041
|
)
|
|
—
|
|
||||||
|
Fixed assets, net
|
—
|
|
|
35
|
|
|
—
|
|
|
828
|
|
|
—
|
|
|
863
|
|
||||||
|
Goodwill
|
1
|
|
|
—
|
|
|
—
|
|
|
10,441
|
|
|
—
|
|
|
10,442
|
|
||||||
|
Other intangible assets, net
|
—
|
|
|
64
|
|
|
—
|
|
|
4,245
|
|
|
(64
|
)
|
|
4,245
|
|
||||||
|
Pension benefits assets
|
—
|
|
|
—
|
|
|
—
|
|
|
536
|
|
|
—
|
|
|
536
|
|
||||||
|
Other non-current assets
|
—
|
|
|
12
|
|
|
259
|
|
|
305
|
|
|
(225
|
)
|
|
351
|
|
||||||
|
Non-current amounts due from group undertakings
|
—
|
|
|
5,100
|
|
|
848
|
|
|
—
|
|
|
(5,948
|
)
|
|
—
|
|
||||||
|
Total non-current assets
|
4,754
|
|
|
13,203
|
|
|
6,403
|
|
|
16,355
|
|
|
(24,278
|
)
|
|
16,437
|
|
||||||
|
TOTAL ASSETS
|
$
|
10,853
|
|
|
$
|
15,489
|
|
|
$
|
7,719
|
|
|
$
|
34,876
|
|
|
$
|
(36,705
|
)
|
|
$
|
32,232
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fiduciary liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,266
|
|
|
$
|
—
|
|
|
$
|
12,266
|
|
|
Deferred revenue and accrued expenses
|
—
|
|
|
4
|
|
|
17
|
|
|
1,228
|
|
|
(46
|
)
|
|
1,203
|
|
||||||
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
120
|
|
||||||
|
Other current liabilities
|
79
|
|
|
70
|
|
|
18
|
|
|
812
|
|
|
17
|
|
|
996
|
|
||||||
|
Amounts due to group undertakings
|
—
|
|
|
7,721
|
|
|
2,517
|
|
|
2,149
|
|
|
(12,387
|
)
|
|
—
|
|
||||||
|
Total current liabilities
|
79
|
|
|
7,795
|
|
|
2,552
|
|
|
16,575
|
|
|
(12,416
|
)
|
|
14,585
|
|
||||||
|
Long-term debt
|
496
|
|
|
3,145
|
|
|
186
|
|
|
148
|
|
|
—
|
|
|
3,975
|
|
||||||
|
Liability for pension benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
1,286
|
|
|
—
|
|
|
1,286
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
1,018
|
|
|
(219
|
)
|
|
799
|
|
||||||
|
Provision for liabilities
|
—
|
|
|
—
|
|
|
120
|
|
|
498
|
|
|
—
|
|
|
618
|
|
||||||
|
Other non-current liabilities
|
—
|
|
|
32
|
|
|
15
|
|
|
479
|
|
|
(14
|
)
|
|
512
|
|
||||||
|
Amounts due to group undertakings
|
—
|
|
|
—
|
|
|
518
|
|
|
5,430
|
|
|
(5,948
|
)
|
|
—
|
|
||||||
|
Total non-current liabilities
|
496
|
|
|
3,177
|
|
|
839
|
|
|
8,859
|
|
|
(6,181
|
)
|
|
7,190
|
|
||||||
|
TOTAL LIABILITIES
|
575
|
|
|
10,972
|
|
|
3,391
|
|
|
25,434
|
|
|
(18,597
|
)
|
|
21,775
|
|
||||||
|
REDEEMABLE NONCONTROLLING INTEREST
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
||||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Willis Towers Watson shareholders’ equity
|
10,278
|
|
|
4,517
|
|
|
4,328
|
|
|
9,263
|
|
|
(18,108
|
)
|
|
10,278
|
|
||||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
—
|
|
|
126
|
|
||||||
|
Total equity
|
10,278
|
|
|
4,517
|
|
|
4,328
|
|
|
9,389
|
|
|
(18,108
|
)
|
|
10,404
|
|
||||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
10,853
|
|
|
$
|
15,489
|
|
|
$
|
7,719
|
|
|
$
|
34,876
|
|
|
$
|
(36,705
|
)
|
|
$
|
32,232
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
870
|
|
|
$
|
—
|
|
|
$
|
870
|
|
|
Fiduciary assets
|
—
|
|
|
—
|
|
|
—
|
|
|
10,505
|
|
|
—
|
|
|
10,505
|
|
||||||
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
7
|
|
|
2,073
|
|
|
—
|
|
|
2,080
|
|
||||||
|
Prepaid and other current assets
|
—
|
|
|
49
|
|
|
23
|
|
|
324
|
|
|
(59
|
)
|
|
337
|
|
||||||
|
Amounts due from group undertakings
|
7,229
|
|
|
1,706
|
|
|
1,190
|
|
|
2,370
|
|
|
(12,495
|
)
|
|
—
|
|
||||||
|
Total current assets
|
7,229
|
|
|
1,755
|
|
|
1,220
|
|
|
16,142
|
|
|
(12,554
|
)
|
|
13,792
|
|
||||||
|
Investments in subsidiaries
|
3,409
|
|
|
7,733
|
|
|
5,480
|
|
|
—
|
|
|
(16,622
|
)
|
|
—
|
|
||||||
|
Fixed assets, net
|
—
|
|
|
34
|
|
|
—
|
|
|
805
|
|
|
—
|
|
|
839
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
10,413
|
|
|
—
|
|
|
10,413
|
|
||||||
|
Other intangible assets, net
|
—
|
|
|
64
|
|
|
—
|
|
|
4,368
|
|
|
(64
|
)
|
|
4,368
|
|
||||||
|
Pension benefits assets
|
—
|
|
|
—
|
|
|
—
|
|
|
488
|
|
|
—
|
|
|
488
|
|
||||||
|
Other non-current assets
|
—
|
|
|
10
|
|
|
80
|
|
|
310
|
|
|
(47
|
)
|
|
353
|
|
||||||
|
Non-current amounts due from group undertakings
|
—
|
|
|
4,655
|
|
|
836
|
|
|
—
|
|
|
(5,491
|
)
|
|
—
|
|
||||||
|
Total non-current assets
|
3,409
|
|
|
12,496
|
|
|
6,396
|
|
|
16,384
|
|
|
(22,224
|
)
|
|
16,461
|
|
||||||
|
TOTAL ASSETS
|
$
|
10,638
|
|
|
$
|
14,251
|
|
|
$
|
7,616
|
|
|
$
|
32,526
|
|
|
$
|
(34,778
|
)
|
|
$
|
30,253
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fiduciary liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,505
|
|
|
$
|
—
|
|
|
$
|
10,505
|
|
|
Deferred revenue and accrued expenses
|
—
|
|
|
15
|
|
|
27
|
|
|
1,488
|
|
|
(49
|
)
|
|
1,481
|
|
||||||
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
22
|
|
|
394
|
|
|
92
|
|
|
—
|
|
|
508
|
|
||||||
|
Other current liabilities
|
77
|
|
|
94
|
|
|
23
|
|
|
684
|
|
|
(2
|
)
|
|
876
|
|
||||||
|
Amounts due to group undertakings
|
—
|
|
|
8,323
|
|
|
2,075
|
|
|
2,097
|
|
|
(12,495
|
)
|
|
—
|
|
||||||
|
Total current liabilities
|
77
|
|
|
8,454
|
|
|
2,519
|
|
|
14,866
|
|
|
(12,546
|
)
|
|
13,370
|
|
||||||
|
Long-term debt
|
496
|
|
|
2,506
|
|
|
186
|
|
|
169
|
|
|
—
|
|
|
3,357
|
|
||||||
|
Liability for pension benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
1,321
|
|
|
—
|
|
|
1,321
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
1,013
|
|
|
(149
|
)
|
|
864
|
|
||||||
|
Provision for liabilities
|
—
|
|
|
—
|
|
|
120
|
|
|
455
|
|
|
—
|
|
|
575
|
|
||||||
|
Other non-current liabilities
|
—
|
|
|
48
|
|
|
15
|
|
|
483
|
|
|
(14
|
)
|
|
532
|
|
||||||
|
Non-current amounts due to group undertakings
|
—
|
|
|
—
|
|
|
518
|
|
|
4,973
|
|
|
(5,491
|
)
|
|
—
|
|
||||||
|
Total non-current liabilities
|
496
|
|
|
2,554
|
|
|
839
|
|
|
8,414
|
|
|
(5,654
|
)
|
|
6,649
|
|
||||||
|
TOTAL LIABILITIES
|
573
|
|
|
11,008
|
|
|
3,358
|
|
|
23,280
|
|
|
(18,200
|
)
|
|
20,019
|
|
||||||
|
REDEEMABLE NONCONTROLLING INTEREST
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
||||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Willis Towers Watson shareholders’ equity
|
10,065
|
|
|
3,243
|
|
|
4,258
|
|
|
9,077
|
|
|
(16,578
|
)
|
|
10,065
|
|
||||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
||||||
|
Total equity
|
10,065
|
|
|
3,243
|
|
|
4,258
|
|
|
9,195
|
|
|
(16,578
|
)
|
|
10,183
|
|
||||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
10,638
|
|
|
$
|
14,251
|
|
|
$
|
7,616
|
|
|
$
|
32,526
|
|
|
$
|
(34,778
|
)
|
|
$
|
30,253
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
NET CASH FROM/(USED IN) OPERATING ACTIVITIES
|
$
|
79
|
|
|
$
|
(158
|
)
|
|
$
|
(31
|
)
|
|
$
|
322
|
|
|
$
|
(117
|
)
|
|
$
|
95
|
|
|
CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Additions to fixed assets and software for internal use
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(62
|
)
|
||||||
|
Capitalized software costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
||||||
|
Acquisitions of operations, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
|
Proceeds from intercompany investing activities
|
1,122
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
(1,136
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany investing activities
|
—
|
|
|
(1,379
|
)
|
|
—
|
|
|
(1,107
|
)
|
|
2,486
|
|
|
—
|
|
||||||
|
Reduction in investment in subsidiaries
|
—
|
|
|
1,000
|
|
|
—
|
|
|
59
|
|
|
(1,059
|
)
|
|
—
|
|
||||||
|
Additional investment in subsidiaries
|
(1,000
|
)
|
|
(59
|
)
|
|
—
|
|
|
—
|
|
|
1,059
|
|
|
—
|
|
||||||
|
Net cash from/(used in) investing activities
|
$
|
122
|
|
|
$
|
(440
|
)
|
|
$
|
—
|
|
|
$
|
(1,114
|
)
|
|
$
|
1,350
|
|
|
$
|
(82
|
)
|
|
CASH FLOWS (USED IN)/FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net borrowings on revolving credit facility
|
—
|
|
|
826
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
826
|
|
||||||
|
Proceeds from issue of other debt
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||||
|
Debt issuance costs
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
|
Repayments of debt
|
—
|
|
|
(219
|
)
|
|
(394
|
)
|
|
(23
|
)
|
|
—
|
|
|
(636
|
)
|
||||||
|
Repurchase of shares
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
||||||
|
Proceeds from issuance of shares
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||||
|
Cash paid for employee taxes on withholding shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
|
Dividends paid
|
(65
|
)
|
|
—
|
|
|
(59
|
)
|
|
(58
|
)
|
|
117
|
|
|
(65
|
)
|
||||||
|
Acquisitions of and dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Proceeds from intercompany financing activities
|
—
|
|
|
1,018
|
|
|
484
|
|
|
984
|
|
|
(2,486
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany financing activities
|
—
|
|
|
(1,023
|
)
|
|
—
|
|
|
(113
|
)
|
|
1,136
|
|
|
—
|
|
||||||
|
Net cash (used in)/from financing activities
|
$
|
(201
|
)
|
|
$
|
599
|
|
|
$
|
31
|
|
|
$
|
818
|
|
|
$
|
(1,233
|
)
|
|
$
|
14
|
|
|
INCREASE IN CASH AND CASH EQUIVALENTS
|
—
|
|
|
1
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
27
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
—
|
|
|
—
|
|
|
—
|
|
|
870
|
|
|
—
|
|
|
870
|
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
900
|
|
|
$
|
—
|
|
|
$
|
901
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
NET CASH (USED IN)/FROM OPERATING ACTIVITIES
|
$
|
(4
|
)
|
|
$
|
(47
|
)
|
|
$
|
(191
|
)
|
|
$
|
361
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Additions to fixed assets and software for internal use
|
—
|
|
|
(5
|
)
|
|
(4
|
)
|
|
(39
|
)
|
|
—
|
|
|
(48
|
)
|
||||||
|
Capitalized software costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
||||||
|
Acquisitions of operations, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
469
|
|
|
—
|
|
|
469
|
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
Proceeds from intercompany investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany investing activities
|
(4,308
|
)
|
|
(4,227
|
)
|
|
—
|
|
|
(560
|
)
|
|
9,095
|
|
|
—
|
|
||||||
|
Reduction in investment in subsidiaries
|
4,600
|
|
|
3,600
|
|
|
—
|
|
|
—
|
|
|
(8,200
|
)
|
|
—
|
|
||||||
|
Additional investment in subsidiaries
|
—
|
|
|
(4,600
|
)
|
|
—
|
|
|
(3,600
|
)
|
|
8,200
|
|
|
—
|
|
||||||
|
Net cash from/(used in) investing activities
|
$
|
292
|
|
|
$
|
(5,232
|
)
|
|
$
|
(4
|
)
|
|
$
|
(3,725
|
)
|
|
$
|
9,086
|
|
|
$
|
417
|
|
|
CASH FLOWS (USED IN)/FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net payment on revolving credit facility
|
—
|
|
|
(338
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(338
|
)
|
||||||
|
Senior notes issued
|
—
|
|
|
997
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
997
|
|
||||||
|
Proceeds from issue of other debt
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
||||||
|
Repayments of debt
|
(300
|
)
|
|
(406
|
)
|
|
—
|
|
|
(475
|
)
|
|
—
|
|
|
(1,181
|
)
|
||||||
|
Proceeds from issuance of shares
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||
|
Cash paid for employee taxes on withholding shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Acquisitions of and dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
Proceeds from intercompany financing activities
|
—
|
|
|
4,633
|
|
|
195
|
|
|
4,267
|
|
|
(9,095
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany financing activities
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||||
|
Net cash (used in)/from financing activities
|
$
|
(289
|
)
|
|
$
|
5,277
|
|
|
$
|
195
|
|
|
$
|
3,787
|
|
|
$
|
(9,086
|
)
|
|
$
|
(116
|
)
|
|
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
423
|
|
|
—
|
|
|
420
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3
|
|
|
2
|
|
|
—
|
|
|
527
|
|
|
—
|
|
|
532
|
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
952
|
|
|
$
|
—
|
|
|
$
|
954
|
|
|
(i)
|
Willis Towers Watson, which is the Parent Issuer;
|
|
(ii)
|
the Guarantors, which are all
100
percent directly or indirectly owned subsidiaries of the parent;
|
|
(iii)
|
Other, which are the non-guarantor subsidiaries, on a combined basis;
|
|
(iv)
|
Consolidating adjustments; and
|
|
(v)
|
the Consolidated Company.
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||
|
|
Willis
Towers Watson — the Parent Issuer |
|
The
Guarantors |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commissions and fees
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
2,297
|
|
|
$
|
—
|
|
|
$
|
2,303
|
|
|
Interest and other income
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||
|
Total revenues
|
—
|
|
|
6
|
|
|
2,313
|
|
|
—
|
|
|
2,319
|
|
|||||
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries and benefits
|
1
|
|
|
10
|
|
|
1,180
|
|
|
—
|
|
|
1,191
|
|
|||||
|
Other operating expenses
|
1
|
|
|
17
|
|
|
383
|
|
|
—
|
|
|
401
|
|
|||||
|
Depreciation
|
—
|
|
|
1
|
|
|
45
|
|
|
—
|
|
|
46
|
|
|||||
|
Amortization
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
151
|
|
|||||
|
Restructuring costs
|
—
|
|
|
7
|
|
|
20
|
|
|
—
|
|
|
27
|
|
|||||
|
Integration expenses
|
—
|
|
|
4
|
|
|
36
|
|
|
—
|
|
|
40
|
|
|||||
|
Total costs of providing services
|
2
|
|
|
39
|
|
|
1,815
|
|
|
—
|
|
|
1,856
|
|
|||||
|
(Loss) Income from operations
|
(2
|
)
|
|
(33
|
)
|
|
498
|
|
|
—
|
|
|
463
|
|
|||||
|
Income from Group undertakings
|
—
|
|
|
(174
|
)
|
|
(58
|
)
|
|
232
|
|
|
—
|
|
|||||
|
Expenses due to Group undertakings
|
—
|
|
|
58
|
|
|
174
|
|
|
(232
|
)
|
|
—
|
|
|||||
|
Interest expense
|
7
|
|
|
34
|
|
|
5
|
|
|
—
|
|
|
46
|
|
|||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||
|
(LOSS) INCOME FROM OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
(9
|
)
|
|
49
|
|
|
357
|
|
|
—
|
|
|
397
|
|
|||||
|
Provision for income taxes
|
—
|
|
|
2
|
|
|
44
|
|
|
—
|
|
|
46
|
|
|||||
|
(LOSS) INCOME FROM OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(9
|
)
|
|
47
|
|
|
313
|
|
|
—
|
|
|
351
|
|
|||||
|
Interest in earnings of associates, net of tax
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Equity account for subsidiaries
|
353
|
|
|
312
|
|
|
—
|
|
|
(665
|
)
|
|
—
|
|
|||||
|
NET INCOME
|
344
|
|
|
359
|
|
|
314
|
|
|
(665
|
)
|
|
352
|
|
|||||
|
Income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
344
|
|
|
$
|
359
|
|
|
$
|
306
|
|
|
$
|
(665
|
)
|
|
$
|
344
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) before noncontrolling interests
|
$
|
320
|
|
|
$
|
334
|
|
|
$
|
286
|
|
|
$
|
(609
|
)
|
|
$
|
331
|
|
|
Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
|
Comprehensive income/(loss) (attributable to Willis Towers Watson)
|
$
|
320
|
|
|
$
|
334
|
|
|
$
|
275
|
|
|
$
|
(609
|
)
|
|
$
|
320
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||
|
|
Willis
Towers Watson — the Parent Issuer |
|
The
Guarantors |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commissions and fees
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
2,212
|
|
|
$
|
—
|
|
|
$
|
2,219
|
|
|
Interest and other income
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||
|
Total revenues
|
—
|
|
|
7
|
|
|
2,227
|
|
|
—
|
|
|
2,234
|
|
|||||
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries and benefits
|
—
|
|
|
14
|
|
|
1,182
|
|
|
—
|
|
|
1,196
|
|
|||||
|
Other operating expenses
|
1
|
|
|
93
|
|
|
337
|
|
|
—
|
|
|
431
|
|
|||||
|
Depreciation
|
—
|
|
|
5
|
|
|
38
|
|
|
—
|
|
|
43
|
|
|||||
|
Amortization
|
—
|
|
|
—
|
|
|
161
|
|
|
—
|
|
|
161
|
|
|||||
|
Restructuring costs
|
—
|
|
|
13
|
|
|
12
|
|
|
—
|
|
|
25
|
|
|||||
|
Integration expenses
|
1
|
|
|
18
|
|
|
33
|
|
|
—
|
|
|
52
|
|
|||||
|
Total costs of providing services
|
2
|
|
|
143
|
|
|
1,763
|
|
|
—
|
|
|
1,908
|
|
|||||
|
(Loss) Income from operations
|
(2
|
)
|
|
(136
|
)
|
|
464
|
|
|
—
|
|
|
326
|
|
|||||
|
Income from Group undertakings
|
—
|
|
|
(147
|
)
|
|
(30
|
)
|
|
177
|
|
|
—
|
|
|||||
|
Expenses due to Group undertakings
|
—
|
|
|
29
|
|
|
148
|
|
|
(177
|
)
|
|
—
|
|
|||||
|
Interest expense
|
11
|
|
|
27
|
|
|
8
|
|
|
—
|
|
|
46
|
|
|||||
|
Other expense, net
|
1
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
18
|
|
|||||
|
(LOSS) INCOME FROM OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
(14
|
)
|
|
(45
|
)
|
|
321
|
|
|
—
|
|
|
262
|
|
|||||
|
Provision for income taxes
|
—
|
|
|
(41
|
)
|
|
59
|
|
|
—
|
|
|
18
|
|
|||||
|
(LOSS) INCOME FROM OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(14
|
)
|
|
(4
|
)
|
|
262
|
|
|
—
|
|
|
244
|
|
|||||
|
Interest in earnings of associates, net of tax
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Equity account for subsidiaries
|
252
|
|
|
254
|
|
|
—
|
|
|
(506
|
)
|
|
—
|
|
|||||
|
NET INCOME
|
238
|
|
|
250
|
|
|
263
|
|
|
(506
|
)
|
|
245
|
|
|||||
|
Income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
238
|
|
|
$
|
250
|
|
|
$
|
256
|
|
|
$
|
(506
|
)
|
|
$
|
238
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) before noncontrolling interests
|
$
|
222
|
|
|
$
|
232
|
|
|
$
|
241
|
|
|
$
|
(464
|
)
|
|
$
|
231
|
|
|
Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Comprehensive income/(loss) (attributable to Willis Towers Watson)
|
$
|
222
|
|
|
$
|
232
|
|
|
$
|
232
|
|
|
$
|
(464
|
)
|
|
$
|
222
|
|
|
|
As of March 31, 2017
|
||||||||||||||||||
|
|
Willis
Towers Watson — the Parent Issuer |
|
The
Guarantors |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
900
|
|
|
$
|
—
|
|
|
$
|
901
|
|
|
Fiduciary assets
|
—
|
|
|
—
|
|
|
12,266
|
|
|
—
|
|
|
12,266
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
3
|
|
|
2,304
|
|
|
—
|
|
|
2,307
|
|
|||||
|
Prepaid and other current assets
|
1
|
|
|
125
|
|
|
235
|
|
|
(40
|
)
|
|
321
|
|
|||||
|
Amounts due from group undertakings
|
6,098
|
|
|
1,818
|
|
|
2,816
|
|
|
(10,732
|
)
|
|
—
|
|
|||||
|
Total current assets
|
6,099
|
|
|
1,947
|
|
|
18,521
|
|
|
(10,772
|
)
|
|
15,795
|
|
|||||
|
Investments in subsidiaries
|
4,753
|
|
|
8,960
|
|
|
—
|
|
|
(13,713
|
)
|
|
—
|
|
|||||
|
Fixed assets, net
|
—
|
|
|
35
|
|
|
828
|
|
|
—
|
|
|
863
|
|
|||||
|
Goodwill
|
1
|
|
|
—
|
|
|
10,441
|
|
|
—
|
|
|
10,442
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
64
|
|
|
4,245
|
|
|
(64
|
)
|
|
4,245
|
|
|||||
|
Pension benefits assets
|
—
|
|
|
—
|
|
|
536
|
|
|
—
|
|
|
536
|
|
|||||
|
Other non-current assets
|
—
|
|
|
271
|
|
|
305
|
|
|
(225
|
)
|
|
351
|
|
|||||
|
Non-current amounts due from group undertakings
|
—
|
|
|
5,430
|
|
|
—
|
|
|
(5,430
|
)
|
|
—
|
|
|||||
|
Total non-current assets
|
4,754
|
|
|
14,760
|
|
|
16,355
|
|
|
(19,432
|
)
|
|
16,437
|
|
|||||
|
TOTAL ASSETS
|
$
|
10,853
|
|
|
$
|
16,707
|
|
|
$
|
34,876
|
|
|
$
|
(30,204
|
)
|
|
$
|
32,232
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiduciary liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,266
|
|
|
$
|
—
|
|
|
$
|
12,266
|
|
|
Deferred revenue and accrued expenses
|
—
|
|
|
21
|
|
|
1,228
|
|
|
(46
|
)
|
|
1,203
|
|
|||||
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
120
|
|
|||||
|
Other current liabilities
|
79
|
|
|
88
|
|
|
812
|
|
|
17
|
|
|
996
|
|
|||||
|
Amounts due to group undertakings
|
—
|
|
|
8,583
|
|
|
2,149
|
|
|
(10,732
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
79
|
|
|
8,692
|
|
|
16,575
|
|
|
(10,761
|
)
|
|
14,585
|
|
|||||
|
Long-term debt
|
496
|
|
|
3,331
|
|
|
148
|
|
|
—
|
|
|
3,975
|
|
|||||
|
Liability for pension benefits
|
—
|
|
|
—
|
|
|
1,286
|
|
|
—
|
|
|
1,286
|
|
|||||
|
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
1,018
|
|
|
(219
|
)
|
|
799
|
|
|||||
|
Provision for liabilities
|
—
|
|
|
120
|
|
|
498
|
|
|
—
|
|
|
618
|
|
|||||
|
Other non-current liabilities
|
—
|
|
|
47
|
|
|
479
|
|
|
(14
|
)
|
|
512
|
|
|||||
|
Non-current amounts due to group undertakings
|
—
|
|
|
—
|
|
|
5,430
|
|
|
(5,430
|
)
|
|
—
|
|
|||||
|
Total non-current liabilities
|
496
|
|
|
3,498
|
|
|
8,859
|
|
|
(5,663
|
)
|
|
7,190
|
|
|||||
|
TOTAL LIABILITIES
|
575
|
|
|
12,190
|
|
|
25,434
|
|
|
(16,424
|
)
|
|
21,775
|
|
|||||
|
REDEEMABLE NONCONTROLLING INTEREST
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
|||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Willis Towers Watson shareholders’ equity
|
10,278
|
|
|
4,517
|
|
|
9,263
|
|
|
(13,780
|
)
|
|
10,278
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
126
|
|
|
—
|
|
|
126
|
|
|||||
|
Total equity
|
10,278
|
|
|
4,517
|
|
|
9,389
|
|
|
(13,780
|
)
|
|
10,404
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
10,853
|
|
|
$
|
16,707
|
|
|
$
|
34,876
|
|
|
$
|
(30,204
|
)
|
|
$
|
32,232
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||
|
|
Willis
Towers
Watson —
the Parent
Issuer
|
|
The
Guarantors
|
|
Other
|
|
Consolidating
adjustments
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
870
|
|
|
$
|
—
|
|
|
$
|
870
|
|
|
Fiduciary assets
|
—
|
|
|
—
|
|
|
10,505
|
|
|
—
|
|
|
10,505
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
7
|
|
|
2,073
|
|
|
—
|
|
|
2,080
|
|
|||||
|
Prepaid and other current assets
|
—
|
|
|
72
|
|
|
324
|
|
|
(59
|
)
|
|
337
|
|
|||||
|
Amounts due from group undertakings
|
7,229
|
|
|
1,648
|
|
|
2,370
|
|
|
(11,247
|
)
|
|
—
|
|
|||||
|
Total current assets
|
7,229
|
|
|
1,727
|
|
|
16,142
|
|
|
(11,306
|
)
|
|
13,792
|
|
|||||
|
Investments in subsidiaries
|
3,409
|
|
|
8,955
|
|
|
—
|
|
|
(12,364
|
)
|
|
—
|
|
|||||
|
Fixed assets, net
|
—
|
|
|
34
|
|
|
805
|
|
|
—
|
|
|
839
|
|
|||||
|
Goodwill
|
—
|
|
|
—
|
|
|
10,413
|
|
|
—
|
|
|
10,413
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
64
|
|
|
4,368
|
|
|
(64
|
)
|
|
4,368
|
|
|||||
|
Pension benefits assets
|
—
|
|
|
—
|
|
|
488
|
|
|
—
|
|
|
488
|
|
|||||
|
Other non-current assets
|
—
|
|
|
90
|
|
|
310
|
|
|
(47
|
)
|
|
353
|
|
|||||
|
Non-current amounts due from group undertakings
|
—
|
|
|
4,973
|
|
|
—
|
|
|
(4,973
|
)
|
|
—
|
|
|||||
|
Total non-current assets
|
3,409
|
|
|
14,116
|
|
|
16,384
|
|
|
(17,448
|
)
|
|
16,461
|
|
|||||
|
TOTAL ASSETS
|
$
|
10,638
|
|
|
$
|
15,843
|
|
|
$
|
32,526
|
|
|
$
|
(28,754
|
)
|
|
$
|
30,253
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiduciary liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,505
|
|
|
$
|
—
|
|
|
$
|
10,505
|
|
|
Deferred revenue and accrued expenses
|
—
|
|
|
42
|
|
|
1,488
|
|
|
(49
|
)
|
|
1,481
|
|
|||||
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
416
|
|
|
92
|
|
|
—
|
|
|
508
|
|
|||||
|
Other current liabilities
|
77
|
|
|
117
|
|
|
684
|
|
|
(2
|
)
|
|
876
|
|
|||||
|
Amounts due to group undertakings
|
—
|
|
|
9,150
|
|
|
2,097
|
|
|
(11,247
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
77
|
|
|
9,725
|
|
|
14,866
|
|
|
(11,298
|
)
|
|
13,370
|
|
|||||
|
Long-term debt
|
496
|
|
|
2,692
|
|
|
169
|
|
|
—
|
|
|
3,357
|
|
|||||
|
Liability for pension benefits
|
—
|
|
|
—
|
|
|
1,321
|
|
|
—
|
|
|
1,321
|
|
|||||
|
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
1,013
|
|
|
(149
|
)
|
|
864
|
|
|||||
|
Provision for liabilities
|
—
|
|
|
120
|
|
|
455
|
|
|
—
|
|
|
575
|
|
|||||
|
Other non-current liabilities
|
—
|
|
|
63
|
|
|
483
|
|
|
(14
|
)
|
|
532
|
|
|||||
|
Non-current amounts due to group undertakings
|
—
|
|
|
—
|
|
|
4,973
|
|
|
(4,973
|
)
|
|
—
|
|
|||||
|
Total non-current liabilities
|
496
|
|
|
2,875
|
|
|
8,414
|
|
|
(5,136
|
)
|
|
6,649
|
|
|||||
|
TOTAL LIABILITIES
|
573
|
|
|
12,600
|
|
|
23,280
|
|
|
(16,434
|
)
|
|
20,019
|
|
|||||
|
REDEEMABLE NONCONTROLLING INTEREST
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Willis Towers Watson shareholders’ equity
|
10,065
|
|
|
3,243
|
|
|
9,077
|
|
|
(12,320
|
)
|
|
10,065
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
|||||
|
Total equity
|
10,065
|
|
|
3,243
|
|
|
9,195
|
|
|
(12,320
|
)
|
|
10,183
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
10,638
|
|
|
$
|
15,843
|
|
|
$
|
32,526
|
|
|
$
|
(28,754
|
)
|
|
$
|
30,253
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||
|
|
Willis
Towers Watson — the Parent Issuer |
|
The
Guarantors |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||
|
NET CASH FROM/(USED IN) OPERATING ACTIVITIES
|
$
|
79
|
|
|
$
|
(248
|
)
|
|
$
|
322
|
|
|
$
|
(58
|
)
|
|
$
|
95
|
|
|
CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to fixed assets and software for internal use
|
—
|
|
|
(2
|
)
|
|
(60
|
)
|
|
—
|
|
|
(62
|
)
|
|||||
|
Capitalized software costs
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
|
Acquisitions of operations, net of cash acquired
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
|
Other, net
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Proceeds from intercompany investing activities
|
1,122
|
|
|
—
|
|
|
14
|
|
|
(1,136
|
)
|
|
—
|
|
|||||
|
Repayments of intercompany investing activities
|
—
|
|
|
(985
|
)
|
|
(1,107
|
)
|
|
2,092
|
|
|
—
|
|
|||||
|
Reduction in investment in subsidiaries
|
—
|
|
|
1,000
|
|
|
59
|
|
|
(1,059
|
)
|
|
—
|
|
|||||
|
Additional investment in subsidiaries
|
(1,000
|
)
|
|
(59
|
)
|
|
—
|
|
|
1,059
|
|
|
—
|
|
|||||
|
Net cash from/(used in) investing activities
|
$
|
122
|
|
|
$
|
(46
|
)
|
|
$
|
(1,114
|
)
|
|
$
|
956
|
|
|
$
|
(82
|
)
|
|
CASH FLOWS (USED IN)/FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net borrowings on revolving credit facility
|
—
|
|
|
826
|
|
|
—
|
|
|
—
|
|
|
826
|
|
|||||
|
Proceeds from issue of other debt
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|||||
|
Debt issuance costs
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Repayments of debt
|
—
|
|
|
(613
|
)
|
|
(23
|
)
|
|
—
|
|
|
(636
|
)
|
|||||
|
Repurchase of shares
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|||||
|
Proceeds from issuance of shares
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||
|
Cash paid for employee taxes on withholding shares
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Dividends paid
|
(65
|
)
|
|
—
|
|
|
(58
|
)
|
|
58
|
|
|
(65
|
)
|
|||||
|
Acquisitions of and dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Proceeds from intercompany financing activities
|
—
|
|
|
1,108
|
|
|
984
|
|
|
(2,092
|
)
|
|
—
|
|
|||||
|
Repayments of intercompany financing activities
|
—
|
|
|
(1,023
|
)
|
|
(113
|
)
|
|
1,136
|
|
|
—
|
|
|||||
|
Net cash (used in)/from financing activities
|
$
|
(201
|
)
|
|
$
|
295
|
|
|
$
|
818
|
|
|
$
|
(898
|
)
|
|
$
|
14
|
|
|
INCREASE IN CASH AND CASH EQUIVALENTS
|
—
|
|
|
1
|
|
|
26
|
|
|
—
|
|
|
27
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
—
|
|
|
—
|
|
|
870
|
|
|
—
|
|
|
870
|
|
|||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
900
|
|
|
$
|
—
|
|
|
$
|
901
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||
|
|
Willis
Towers Watson — the Parent Issuer |
|
The
Guarantors |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||
|
NET CASH (USED IN)/FROM OPERATING ACTIVITIES
|
$
|
(4
|
)
|
|
$
|
(238
|
)
|
|
$
|
361
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to fixed assets and software for internal use
|
—
|
|
|
(9
|
)
|
|
(39
|
)
|
|
—
|
|
|
(48
|
)
|
|||||
|
Capitalized software costs
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|||||
|
Acquisitions of operations, net of cash acquired
|
—
|
|
|
—
|
|
|
469
|
|
|
—
|
|
|
469
|
|
|||||
|
Other, net
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
|
Proceeds from intercompany investing activities
|
—
|
|
|
—
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
|||||
|
Repayments of intercompany investing activities
|
(4,308
|
)
|
|
(4,227
|
)
|
|
(560
|
)
|
|
9,095
|
|
|
—
|
|
|||||
|
Reduction in investment in subsidiaries
|
4,600
|
|
|
3,600
|
|
|
—
|
|
|
(8,200
|
)
|
|
—
|
|
|||||
|
Additional investment in subsidiaries
|
—
|
|
|
(4,600
|
)
|
|
(3,600
|
)
|
|
8,200
|
|
|
—
|
|
|||||
|
Net cash from/(used in) investing activities
|
$
|
292
|
|
|
$
|
(5,236
|
)
|
|
$
|
(3,725
|
)
|
|
$
|
9,086
|
|
|
$
|
417
|
|
|
CASH FLOWS (USED IN)/FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net payments on revolving credit facility
|
—
|
|
|
(338
|
)
|
|
—
|
|
|
—
|
|
|
(338
|
)
|
|||||
|
Senior notes issued
|
—
|
|
|
997
|
|
|
—
|
|
|
—
|
|
|
997
|
|
|||||
|
Proceeds from issue of other debt
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|||||
|
Repayments of debt
|
(300
|
)
|
|
(406
|
)
|
|
(475
|
)
|
|
—
|
|
|
(1,181
|
)
|
|||||
|
Proceeds from issuance of shares
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Cash paid for employee taxes on withholding shares
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Acquisitions of and dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Proceeds from intercompany financing activities
|
—
|
|
|
4,828
|
|
|
4,267
|
|
|
(9,095
|
)
|
|
—
|
|
|||||
|
Repayments of intercompany financing activities
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
9
|
|
|
—
|
|
|||||
|
Net cash (used in)/from financing activities
|
$
|
(289
|
)
|
|
$
|
5,472
|
|
|
$
|
3,787
|
|
|
$
|
(9,086
|
)
|
|
$
|
(116
|
)
|
|
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS
|
(1
|
)
|
|
(2
|
)
|
|
423
|
|
|
—
|
|
|
420
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3
|
|
|
2
|
|
|
527
|
|
|
—
|
|
|
532
|
|
|||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
952
|
|
|
$
|
—
|
|
|
$
|
954
|
|
|
(i)
|
Willis Towers Watson, which is a guarantor, on a parent company only basis;
|
|
(ii)
|
the Other Guarantors, which are all wholly owned subsidiaries (directly or indirectly) of the parent. Willis Towers Watson Sub Holdings Unlimited Company, Willis Netherlands Holdings B.V, Willis Investment U.K. Holdings Limited, TA I Limited and WTW Bermuda Holdings Ltd. are all direct or indirect parents of the issuer and Willis Group Limited and Willis North America Inc., are direct or indirect wholly owned subsidiaries of the issuer;
|
|
(iii)
|
Trinity Acquisition plc, which is the issuer and is a
100 percent
indirectly owned subsidiary of the parent;
|
|
(iv)
|
Other, which are the non-guarantor subsidiaries, on a combined basis;
|
|
(v)
|
Consolidating adjustments; and
|
|
(vi)
|
the Consolidated Company.
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commissions and fees
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
2,297
|
|
|
$
|
—
|
|
|
$
|
2,303
|
|
|
Interest and other income
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||||
|
Total revenues
|
—
|
|
|
6
|
|
|
—
|
|
|
2,313
|
|
|
—
|
|
|
2,319
|
|
||||||
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and benefits
|
1
|
|
|
10
|
|
|
—
|
|
|
1,180
|
|
|
—
|
|
|
1,191
|
|
||||||
|
Other operating expenses
|
1
|
|
|
17
|
|
|
—
|
|
|
383
|
|
|
—
|
|
|
401
|
|
||||||
|
Depreciation
|
—
|
|
|
1
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
46
|
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
151
|
|
||||||
|
Restructuring costs
|
—
|
|
|
7
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
27
|
|
||||||
|
Integration expenses
|
—
|
|
|
4
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
40
|
|
||||||
|
Total costs of providing services
|
2
|
|
|
39
|
|
|
—
|
|
|
1,815
|
|
|
—
|
|
|
1,856
|
|
||||||
|
(Loss) Income from operations
|
(2
|
)
|
|
(33
|
)
|
|
—
|
|
|
498
|
|
|
—
|
|
|
463
|
|
||||||
|
Income from Group undertakings
|
—
|
|
|
(168
|
)
|
|
(34
|
)
|
|
(58
|
)
|
|
260
|
|
|
—
|
|
||||||
|
Expenses due to Group undertakings
|
—
|
|
|
80
|
|
|
6
|
|
|
174
|
|
|
(260
|
)
|
|
—
|
|
||||||
|
Interest expense
|
7
|
|
|
9
|
|
|
25
|
|
|
5
|
|
|
—
|
|
|
46
|
|
||||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
|
(LOSS) INCOME FROM OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
(9
|
)
|
|
46
|
|
|
3
|
|
|
357
|
|
|
—
|
|
|
397
|
|
||||||
|
Provision for income taxes
|
—
|
|
|
2
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
46
|
|
||||||
|
(LOSS) INCOME FROM OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(9
|
)
|
|
44
|
|
|
3
|
|
|
313
|
|
|
—
|
|
|
351
|
|
||||||
|
Interest in earnings of associates, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Equity account for subsidiaries
|
353
|
|
|
315
|
|
|
340
|
|
|
—
|
|
|
(1,008
|
)
|
|
—
|
|
||||||
|
NET INCOME
|
344
|
|
|
359
|
|
|
343
|
|
|
314
|
|
|
(1,008
|
)
|
|
352
|
|
||||||
|
Income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
344
|
|
|
$
|
359
|
|
|
$
|
343
|
|
|
$
|
306
|
|
|
$
|
(1,008
|
)
|
|
$
|
344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Comprehensive income/(loss) before noncontrolling interests
|
$
|
320
|
|
|
$
|
334
|
|
|
$
|
319
|
|
|
$
|
286
|
|
|
$
|
(928
|
)
|
|
$
|
331
|
|
|
Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
||||||
|
Comprehensive income/(loss) (attributable to Willis Towers Watson)
|
$
|
320
|
|
|
$
|
334
|
|
|
$
|
319
|
|
|
$
|
275
|
|
|
$
|
(928
|
)
|
|
$
|
320
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commissions and fees
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
2,212
|
|
|
$
|
—
|
|
|
$
|
2,219
|
|
|
Interest and other income
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||
|
Total revenues
|
—
|
|
|
7
|
|
|
—
|
|
|
2,227
|
|
|
—
|
|
|
2,234
|
|
||||||
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and benefits
|
—
|
|
|
14
|
|
|
—
|
|
|
1,182
|
|
|
—
|
|
|
1,196
|
|
||||||
|
Other operating expenses
|
1
|
|
|
93
|
|
|
—
|
|
|
337
|
|
|
—
|
|
|
431
|
|
||||||
|
Depreciation
|
—
|
|
|
5
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
43
|
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
161
|
|
|
—
|
|
|
161
|
|
||||||
|
Restructuring costs
|
—
|
|
|
13
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
25
|
|
||||||
|
Integration expenses
|
1
|
|
|
18
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
52
|
|
||||||
|
Total costs of providing services
|
2
|
|
|
143
|
|
|
—
|
|
|
1,763
|
|
|
—
|
|
|
1,908
|
|
||||||
|
(Loss) Income from operations
|
(2
|
)
|
|
(136
|
)
|
|
—
|
|
|
464
|
|
|
—
|
|
|
326
|
|
||||||
|
Income from Group undertakings
|
—
|
|
|
(146
|
)
|
|
(31
|
)
|
|
(30
|
)
|
|
207
|
|
|
—
|
|
||||||
|
Expenses due to Group undertakings
|
—
|
|
|
52
|
|
|
7
|
|
|
148
|
|
|
(207
|
)
|
|
—
|
|
||||||
|
Interest expense
|
11
|
|
|
9
|
|
|
18
|
|
|
8
|
|
|
—
|
|
|
46
|
|
||||||
|
Other expense, net
|
1
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
18
|
|
||||||
|
(LOSS) INCOME FROM OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
(14
|
)
|
|
(51
|
)
|
|
6
|
|
|
321
|
|
|
—
|
|
|
262
|
|
||||||
|
Provision for income taxes
|
—
|
|
|
(42
|
)
|
|
1
|
|
|
59
|
|
|
—
|
|
|
18
|
|
||||||
|
(LOSS) INCOME FROM OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(14
|
)
|
|
(9
|
)
|
|
5
|
|
|
262
|
|
|
—
|
|
|
244
|
|
||||||
|
Interest in earnings of associates, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Equity account for subsidiaries
|
252
|
|
|
259
|
|
|
174
|
|
|
—
|
|
|
(685
|
)
|
|
—
|
|
||||||
|
NET INCOME
|
238
|
|
|
250
|
|
|
179
|
|
|
263
|
|
|
(685
|
)
|
|
245
|
|
||||||
|
Income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
238
|
|
|
$
|
250
|
|
|
$
|
179
|
|
|
$
|
256
|
|
|
$
|
(685
|
)
|
|
$
|
238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Comprehensive income/(loss) before noncontrolling interests
|
$
|
222
|
|
|
$
|
232
|
|
|
$
|
161
|
|
|
$
|
241
|
|
|
$
|
(625
|
)
|
|
$
|
231
|
|
|
Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
|
Comprehensive income/(loss) (attributable to Willis Towers Watson)
|
$
|
222
|
|
|
$
|
232
|
|
|
$
|
161
|
|
|
$
|
232
|
|
|
$
|
(625
|
)
|
|
$
|
222
|
|
|
|
As of March 31, 2017
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
900
|
|
|
$
|
—
|
|
|
$
|
901
|
|
|
Fiduciary assets
|
—
|
|
|
—
|
|
|
—
|
|
|
12,266
|
|
|
—
|
|
|
12,266
|
|
||||||
|
Accounts receivable, net
|
—
|
|
|
3
|
|
|
—
|
|
|
2,304
|
|
|
—
|
|
|
2,307
|
|
||||||
|
Prepaid and other current assets
|
1
|
|
|
128
|
|
|
—
|
|
|
235
|
|
|
(43
|
)
|
|
321
|
|
||||||
|
Amounts due from group undertakings
|
6,098
|
|
|
868
|
|
|
1,760
|
|
|
2,816
|
|
|
(11,542
|
)
|
|
—
|
|
||||||
|
Total current assets
|
6,099
|
|
|
1,000
|
|
|
1,760
|
|
|
18,521
|
|
|
(11,585
|
)
|
|
15,795
|
|
||||||
|
Investments in subsidiaries
|
4,753
|
|
|
8,630
|
|
|
7,693
|
|
|
—
|
|
|
(21,076
|
)
|
|
—
|
|
||||||
|
Fixed assets, net
|
—
|
|
|
35
|
|
|
—
|
|
|
828
|
|
|
—
|
|
|
863
|
|
||||||
|
Goodwill
|
1
|
|
|
—
|
|
|
—
|
|
|
10,441
|
|
|
—
|
|
|
10,442
|
|
||||||
|
Other intangible assets, net
|
—
|
|
|
64
|
|
|
—
|
|
|
4,245
|
|
|
(64
|
)
|
|
4,245
|
|
||||||
|
Pension benefits assets
|
—
|
|
|
—
|
|
|
—
|
|
|
536
|
|
|
—
|
|
|
536
|
|
||||||
|
Other non-current assets
|
—
|
|
|
268
|
|
|
3
|
|
|
305
|
|
|
(225
|
)
|
|
351
|
|
||||||
|
Non-current amounts due from group undertakings
|
—
|
|
|
4,871
|
|
|
1,500
|
|
|
—
|
|
|
(6,371
|
)
|
|
—
|
|
||||||
|
Total non-current assets
|
4,754
|
|
|
13,868
|
|
|
9,196
|
|
|
16,355
|
|
|
(27,736
|
)
|
|
16,437
|
|
||||||
|
TOTAL ASSETS
|
$
|
10,853
|
|
|
$
|
14,868
|
|
|
$
|
10,956
|
|
|
$
|
34,876
|
|
|
$
|
(39,321
|
)
|
|
$
|
32,232
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fiduciary liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,266
|
|
|
$
|
—
|
|
|
$
|
12,266
|
|
|
Deferred revenue and accrued expenses
|
—
|
|
|
21
|
|
|
—
|
|
|
1,228
|
|
|
(46
|
)
|
|
1,203
|
|
||||||
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
120
|
|
||||||
|
Other current liabilities
|
79
|
|
|
72
|
|
|
19
|
|
|
812
|
|
|
14
|
|
|
996
|
|
||||||
|
Amounts due to group undertakings
|
—
|
|
|
9,387
|
|
|
6
|
|
|
2,149
|
|
|
(11,542
|
)
|
|
—
|
|
||||||
|
Total current liabilities
|
79
|
|
|
9,480
|
|
|
25
|
|
|
16,575
|
|
|
(11,574
|
)
|
|
14,585
|
|
||||||
|
Long-term debt
|
496
|
|
|
186
|
|
|
3,145
|
|
|
148
|
|
|
—
|
|
|
3,975
|
|
||||||
|
Liability for pension benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
1,286
|
|
|
—
|
|
|
1,286
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
1,018
|
|
|
(219
|
)
|
|
799
|
|
||||||
|
Provision for liabilities
|
—
|
|
|
120
|
|
|
—
|
|
|
498
|
|
|
—
|
|
|
618
|
|
||||||
|
Other non-current liabilities
|
—
|
|
|
47
|
|
|
—
|
|
|
479
|
|
|
(14
|
)
|
|
512
|
|
||||||
|
Non-current amounts due to group undertakings
|
—
|
|
|
518
|
|
|
423
|
|
|
5,430
|
|
|
(6,371
|
)
|
|
—
|
|
||||||
|
Total non-current liabilities
|
496
|
|
|
871
|
|
|
3,568
|
|
|
8,859
|
|
|
(6,604
|
)
|
|
7,190
|
|
||||||
|
TOTAL LIABILITIES
|
575
|
|
|
10,351
|
|
|
3,593
|
|
|
25,434
|
|
|
(18,178
|
)
|
|
21,775
|
|
||||||
|
REDEEMABLE NONCONTROLLING INTEREST
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
||||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Willis Towers Watson shareholders’ equity
|
10,278
|
|
|
4,517
|
|
|
7,363
|
|
|
9,263
|
|
|
(21,143
|
)
|
|
10,278
|
|
||||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
—
|
|
|
126
|
|
||||||
|
Total equity
|
10,278
|
|
|
4,517
|
|
|
7,363
|
|
|
9,389
|
|
|
(21,143
|
)
|
|
10,404
|
|
||||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
10,853
|
|
|
$
|
14,868
|
|
|
$
|
10,956
|
|
|
$
|
34,876
|
|
|
$
|
(39,321
|
)
|
|
$
|
32,232
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
870
|
|
|
$
|
—
|
|
|
$
|
870
|
|
|
Fiduciary assets
|
—
|
|
|
—
|
|
|
—
|
|
|
10,505
|
|
|
—
|
|
|
10,505
|
|
||||||
|
Accounts receivable, net
|
—
|
|
|
7
|
|
|
—
|
|
|
2,073
|
|
|
—
|
|
|
2,080
|
|
||||||
|
Prepaid and other current assets
|
—
|
|
|
74
|
|
|
1
|
|
|
324
|
|
|
(62
|
)
|
|
337
|
|
||||||
|
Amounts due from group undertakings
|
7,229
|
|
|
849
|
|
|
1,595
|
|
|
2,370
|
|
|
(12,043
|
)
|
|
—
|
|
||||||
|
Total current assets
|
7,229
|
|
|
930
|
|
|
1,596
|
|
|
16,142
|
|
|
(12,105
|
)
|
|
13,792
|
|
||||||
|
Investments in subsidiaries
|
3,409
|
|
|
8,621
|
|
|
7,309
|
|
|
—
|
|
|
(19,339
|
)
|
|
—
|
|
||||||
|
Fixed assets, net
|
—
|
|
|
34
|
|
|
—
|
|
|
805
|
|
|
—
|
|
|
839
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
10,413
|
|
|
—
|
|
|
10,413
|
|
||||||
|
Other intangible assets, net
|
—
|
|
|
64
|
|
|
—
|
|
|
4,368
|
|
|
(64
|
)
|
|
4,368
|
|
||||||
|
Pension benefits assets
|
—
|
|
|
—
|
|
|
—
|
|
|
488
|
|
|
—
|
|
|
488
|
|
||||||
|
Other non-current assets
|
—
|
|
|
90
|
|
|
—
|
|
|
310
|
|
|
(47
|
)
|
|
353
|
|
||||||
|
Non-current amounts due from group undertakings
|
—
|
|
|
4,859
|
|
|
1,055
|
|
|
—
|
|
|
(5,914
|
)
|
|
—
|
|
||||||
|
Total non-current assets
|
3,409
|
|
|
13,668
|
|
|
8,364
|
|
|
16,384
|
|
|
(25,364
|
)
|
|
16,461
|
|
||||||
|
TOTAL ASSETS
|
$
|
10,638
|
|
|
$
|
14,598
|
|
|
$
|
9,960
|
|
|
$
|
32,526
|
|
|
$
|
(37,469
|
)
|
|
$
|
30,253
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fiduciary liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,505
|
|
|
$
|
—
|
|
|
$
|
10,505
|
|
|
Deferred revenue and accrued expenses
|
—
|
|
|
41
|
|
|
1
|
|
|
1,488
|
|
|
(49
|
)
|
|
1,481
|
|
||||||
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
394
|
|
|
22
|
|
|
92
|
|
|
—
|
|
|
508
|
|
||||||
|
Other current liabilities
|
77
|
|
|
87
|
|
|
33
|
|
|
684
|
|
|
(5
|
)
|
|
876
|
|
||||||
|
Amounts due to group undertakings
|
—
|
|
|
9,946
|
|
|
—
|
|
|
2,097
|
|
|
(12,043
|
)
|
|
—
|
|
||||||
|
Total current liabilities
|
77
|
|
|
10,468
|
|
|
56
|
|
|
14,866
|
|
|
(12,097
|
)
|
|
13,370
|
|
||||||
|
Long-term debt
|
496
|
|
|
186
|
|
|
2,506
|
|
|
169
|
|
|
—
|
|
|
3,357
|
|
||||||
|
Liability for pension benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
1,321
|
|
|
—
|
|
|
1,321
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
1,013
|
|
|
(149
|
)
|
|
864
|
|
||||||
|
Provision for liabilities
|
—
|
|
|
120
|
|
|
—
|
|
|
455
|
|
|
—
|
|
|
575
|
|
||||||
|
Other non-current liabilities
|
—
|
|
|
63
|
|
|
—
|
|
|
483
|
|
|
(14
|
)
|
|
532
|
|
||||||
|
Non-current amounts due to group undertakings
|
—
|
|
|
518
|
|
|
423
|
|
|
4,973
|
|
|
(5,914
|
)
|
|
—
|
|
||||||
|
Total non-current liabilities
|
496
|
|
|
887
|
|
|
2,929
|
|
|
8,414
|
|
|
(6,077
|
)
|
|
6,649
|
|
||||||
|
TOTAL LIABILITIES
|
573
|
|
|
11,355
|
|
|
2,985
|
|
|
23,280
|
|
|
(18,174
|
)
|
|
20,019
|
|
||||||
|
REDEEMABLE NONCONTROLLING INTEREST
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
||||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Willis Towers Watson shareholders’ equity
|
10,065
|
|
|
3,243
|
|
|
6,975
|
|
|
9,077
|
|
|
(19,295
|
)
|
|
10,065
|
|
||||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
||||||
|
Total equity
|
10,065
|
|
|
3,243
|
|
|
6,975
|
|
|
9,195
|
|
|
(19,295
|
)
|
|
10,183
|
|
||||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
10,638
|
|
|
$
|
14,598
|
|
|
$
|
9,960
|
|
|
$
|
32,526
|
|
|
$
|
(37,469
|
)
|
|
$
|
30,253
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
NET CASH FROM/(USED IN) OPERATING ACTIVITIES
|
$
|
79
|
|
|
$
|
(635
|
)
|
|
$
|
387
|
|
|
$
|
322
|
|
|
$
|
(58
|
)
|
|
$
|
95
|
|
|
CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Additions to fixed assets and software for internal use
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(62
|
)
|
||||||
|
Capitalized software costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
||||||
|
Acquisitions of operations, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
|
Proceeds from intercompany investing activities
|
1,122
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
(1,136
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany investing activities
|
—
|
|
|
—
|
|
|
(985
|
)
|
|
(1,107
|
)
|
|
2,092
|
|
|
—
|
|
||||||
|
Reduction in investment in subsidiaries
|
—
|
|
|
1,000
|
|
|
—
|
|
|
59
|
|
|
(1,059
|
)
|
|
—
|
|
||||||
|
Additional investment in subsidiaries
|
(1,000
|
)
|
|
(59
|
)
|
|
—
|
|
|
—
|
|
|
1,059
|
|
|
—
|
|
||||||
|
Net cash from/(used in) investing activities
|
$
|
122
|
|
|
$
|
939
|
|
|
$
|
(985
|
)
|
|
$
|
(1,114
|
)
|
|
$
|
956
|
|
|
$
|
(82
|
)
|
|
CASH FLOWS (USED IN)/FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net borrowings on revolving credit facility
|
—
|
|
|
—
|
|
|
826
|
|
|
—
|
|
|
—
|
|
|
826
|
|
||||||
|
Proceeds from issue of other debt
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
|
Repayments of debt
|
—
|
|
|
(394
|
)
|
|
(219
|
)
|
|
(23
|
)
|
|
—
|
|
|
(636
|
)
|
||||||
|
Repurchase of shares
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
||||||
|
Proceeds from issuance of shares
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||||
|
Cash paid for employee taxes on withholding shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
|
Dividends paid
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|
58
|
|
|
(65
|
)
|
||||||
|
Acquisitions of and dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Proceeds from intercompany financing activities
|
—
|
|
|
1,108
|
|
|
—
|
|
|
984
|
|
|
(2,092
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany financing activities
|
—
|
|
|
(1,017
|
)
|
|
(6
|
)
|
|
(113
|
)
|
|
1,136
|
|
|
—
|
|
||||||
|
Net cash (used in)/from financing activities
|
$
|
(201
|
)
|
|
$
|
(303
|
)
|
|
$
|
598
|
|
|
$
|
818
|
|
|
$
|
(898
|
)
|
|
$
|
14
|
|
|
INCREASE IN CASH AND CASH EQUIVALENTS
|
—
|
|
|
1
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
27
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
—
|
|
|
—
|
|
|
—
|
|
|
870
|
|
|
—
|
|
|
870
|
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
900
|
|
|
$
|
—
|
|
|
$
|
901
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||
|
|
Willis
Towers Watson |
|
The Other
Guarantors |
|
The
Issuer |
|
Other
|
|
Consolidating
adjustments |
|
Consolidated
|
||||||||||||
|
NET CASH (USED IN)/FROM OPERATING ACTIVITIES
|
$
|
(4
|
)
|
|
$
|
(211
|
)
|
|
$
|
(27
|
)
|
|
$
|
361
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Additions to fixed assets and software for internal use
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(48
|
)
|
||||||
|
Capitalized software costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
||||||
|
Acquisitions of operations, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
469
|
|
|
—
|
|
|
469
|
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
Proceeds from intercompany investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany investing activities
|
(4,308
|
)
|
|
(3,600
|
)
|
|
(627
|
)
|
|
(560
|
)
|
|
9,095
|
|
|
—
|
|
||||||
|
Reduction in investment securities
|
4,600
|
|
|
3,600
|
|
|
—
|
|
|
—
|
|
|
(8,200
|
)
|
|
—
|
|
||||||
|
Additional investment in subsidiaries
|
—
|
|
|
(4,600
|
)
|
|
—
|
|
|
(3,600
|
)
|
|
8,200
|
|
|
—
|
|
||||||
|
Net cash from/(used in) investing activities
|
$
|
292
|
|
|
$
|
(4,609
|
)
|
|
$
|
(627
|
)
|
|
$
|
(3,725
|
)
|
|
$
|
9,086
|
|
|
$
|
417
|
|
|
CASH FLOWS (USED IN)/FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net payment on revolving credit facility
|
—
|
|
|
—
|
|
|
(338
|
)
|
|
—
|
|
|
—
|
|
|
(338
|
)
|
||||||
|
Senior notes issued
|
—
|
|
|
—
|
|
|
997
|
|
|
—
|
|
|
—
|
|
|
997
|
|
||||||
|
Proceeds from issue of other debt
|
—
|
|
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
400
|
|
||||||
|
Repayments of debt
|
(300
|
)
|
|
—
|
|
|
(406
|
)
|
|
(475
|
)
|
|
—
|
|
|
(1,181
|
)
|
||||||
|
Proceeds from issuance of shares
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||
|
Cash paid for employee taxes on withholding shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Acquisitions of and dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
Proceeds from intercompany financing activities
|
—
|
|
|
4,827
|
|
|
1
|
|
|
4,267
|
|
|
(9,095
|
)
|
|
—
|
|
||||||
|
Repayments of intercompany financing activities
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||||
|
Net cash (used in)/from financing activities
|
$
|
(289
|
)
|
|
$
|
4,818
|
|
|
$
|
654
|
|
|
$
|
3,787
|
|
|
$
|
(9,086
|
)
|
|
$
|
(116
|
)
|
|
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
423
|
|
|
—
|
|
|
420
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3
|
|
|
2
|
|
|
—
|
|
|
527
|
|
|
—
|
|
|
532
|
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
952
|
|
|
$
|
—
|
|
|
$
|
954
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
($ in millions)
|
||||||||||||
|
Total revenues
|
$
|
2,319
|
|
|
100
|
%
|
|
$
|
2,234
|
|
|
100
|
%
|
|
Costs of providing services
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries and benefits
|
1,191
|
|
|
51
|
%
|
|
1,196
|
|
|
54
|
%
|
||
|
Other operating expenses
|
401
|
|
|
17
|
%
|
|
431
|
|
|
19
|
%
|
||
|
Depreciation
|
46
|
|
|
2
|
%
|
|
43
|
|
|
2
|
%
|
||
|
Amortization
|
151
|
|
|
7
|
%
|
|
161
|
|
|
7
|
%
|
||
|
Restructuring costs
|
27
|
|
|
1
|
%
|
|
25
|
|
|
1
|
%
|
||
|
Integration expenses
|
40
|
|
|
2
|
%
|
|
52
|
|
|
2
|
%
|
||
|
Total costs of providing services
|
1,856
|
|
|
|
|
|
1,908
|
|
|
|
|
||
|
Income from operations
|
463
|
|
|
20
|
%
|
|
326
|
|
|
15
|
%
|
||
|
Interest expense
|
46
|
|
|
2
|
%
|
|
46
|
|
|
2
|
%
|
||
|
Other expense, net
|
20
|
|
|
1
|
%
|
|
18
|
|
|
1
|
%
|
||
|
Provision for income taxes
|
46
|
|
|
2
|
%
|
|
18
|
|
|
1
|
%
|
||
|
Interest in earnings of associates, net of tax
|
1
|
|
|
—
|
%
|
|
1
|
|
|
—
|
%
|
||
|
Income attributable to noncontrolling interests
|
(8
|
)
|
|
—
|
%
|
|
(7
|
)
|
|
—
|
%
|
||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
344
|
|
|
15
|
%
|
|
$
|
238
|
|
|
11
|
%
|
|
Diluted earnings per share
|
$
|
2.50
|
|
|
|
|
$
|
1.75
|
|
|
|
||
|
|
|
Three Months Ended March 31,
|
|
|
|
Components of Revenue Change
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
As Reported Change
|
|
Currency Impact
|
|
Constant Currency Change
|
|
Acquisitions/Divestitures
|
|
Organic Change
|
||||
|
|
|
($ in millions)
|
|
|
|
|
|
|||||||||||
|
Revenue
|
|
$
|
2,319
|
|
|
$
|
2,234
|
|
|
4%
|
|
(2)%
|
|
6%
|
|
—%
|
|
6%
|
|
Geographic Region
|
% of Revenues
|
|
|
United States
|
45
|
%
|
|
United Kingdom
|
22
|
%
|
|
France
|
9
|
%
|
|
Germany
|
3
|
%
|
|
Canada
|
2
|
%
|
|
|
Revenues
|
|
Expenses
(i)
|
|
U.S. dollars
|
53%
|
|
51%
|
|
Pounds sterling
|
12%
|
|
18%
|
|
Euro
|
20%
|
|
13%
|
|
Other currencies
|
15%
|
|
18%
|
|
i.
|
These percentages exclude certain expenses for significant items which will not be settled in cash, or which we believe to be items that are not core to our current or future operations. These items include Merger-related amortization of intangible assets, restructuring costs, and integration expenses.
|
|
|
|
Three Months Ended March 31,
|
|
|
|
Components of Change
|
||||||||||||
|
|
|
|
|
|
|
As Reported Change
|
|
Currency Impact
|
|
Constant Currency Change
|
|
Acquisitions/Divestitures
|
|
Organic Change
|
||||
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|||||||||
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions and fees
|
|
$
|
951
|
|
|
$
|
926
|
|
|
3%
|
|
(2)%
|
|
5%
|
|
—%
|
|
5%
|
|
Interest and other income
|
|
4
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total segment revenues
|
|
$
|
955
|
|
|
$
|
930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
Components of Change
|
||||||||||||
|
|
|
|
|
|
|
As Reported Change
|
|
Currency Impact
|
|
Constant Currency Change
|
|
Acquisitions/Divestitures
|
|
Organic Change
|
||||
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|||||||||
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions and fees
|
|
$
|
650
|
|
|
$
|
641
|
|
|
1%
|
|
(2)%
|
|
3%
|
|
—%
|
|
3%
|
|
Interest and other income
|
|
5
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total segment revenues
|
|
$
|
655
|
|
|
$
|
647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
Components of Change
|
||||||||||||
|
|
|
|
|
|
|
As Reported Change
|
|
Currency Impact
|
|
Constant Currency Change
|
|
Acquisitions/Divestitures
|
|
Organic Change
|
||||
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|||||||||
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions and fees
|
|
$
|
502
|
|
|
$
|
498
|
|
|
1%
|
|
(4)%
|
|
5%
|
|
—%
|
|
5%
|
|
Interest and other income
|
|
5
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total segment revenues
|
|
$
|
507
|
|
|
$
|
502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
Components of Change
|
||||||||||||
|
|
|
|
|
|
|
As Reported Change
|
|
Currency Impact
|
|
Constant Currency Change
|
|
Acquisitions/Divestitures
|
|
Organic Change
|
||||
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|||||||||
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions and fees
|
|
$
|
179
|
|
|
$
|
163
|
|
|
10%
|
|
—%
|
|
10%
|
|
—%
|
|
10%
|
|
Interest and other income
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total segment revenues
|
|
$
|
179
|
|
|
$
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Net cash from/(used in):
|
|
|
|
||||
|
Operating activities
|
$
|
95
|
|
|
$
|
119
|
|
|
Investing activities
|
(82
|
)
|
|
417
|
|
||
|
Financing activities
|
14
|
|
|
(116
|
)
|
||
|
INCREASE IN CASH AND CASH EQUIVALENTS
|
27
|
|
|
420
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
4
|
|
|
2
|
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
870
|
|
|
532
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
901
|
|
|
$
|
954
|
|
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
|
($ in millions)
|
||||||
|
Long-term debt
|
$
|
3,975
|
|
|
$
|
3,357
|
|
|
Short-term debt and current portion of long-term debt
|
120
|
|
|
508
|
|
||
|
Total debt
|
$
|
4,095
|
|
|
$
|
3,865
|
|
|
|
|
|
|
||||
|
Total Willis Towers Watson shareholders’ equity
|
$
|
10,278
|
|
|
$
|
10,065
|
|
|
|
|
|
|
||||
|
Capitalization ratio
|
28.5
|
%
|
|
27.7
|
%
|
||
|
|
Three Months Ended
March 31, 2017 |
|
|
Shares repurchased
|
1,236,589
|
|
|
Average price per share
|
$126.24
|
|
|
Aggregate repurchase cost (excluding broker costs)
|
$156 million
|
|
|
Most Directly Comparable U.S. GAAP Measure
|
Non-GAAP Measure
|
|
Total revenues
|
Adjusted revenues
|
|
As reported change
|
Constant currency change
|
|
As reported change
|
Organic change
|
|
Income from operations
|
Adjusted operating income
|
|
Net income
|
Adjusted EBITDA
|
|
Net income attributable to Willis Towers Watson
|
Adjusted net income
|
|
Diluted earnings per share
|
Adjusted diluted earnings per share
|
|
Income from operations before income taxes and interest in earnings of associates
|
Adjusted income before taxes
|
|
Provision for income taxes/U.S. GAAP tax rate
|
Adjusted income taxes/tax rate
|
|
Net cash from operating activities
|
Free cash flow
|
|
•
|
Restructuring costs and integration expenses - Management believes it is appropriate to adjust for restructuring costs and integration expenses when they relate to a specific significant program with a defined set of activities and costs that are not expected to continue beyond a defined period of time. We believe the adjustment is necessary to present how the Company is performing, both now and in the future when these programs will have concluded.
|
|
•
|
Fair value adjustment to deferred revenue - Adjustment in 2016 to normalize for the deferred revenue written down as part of the purchase accounting for the Merger.
|
|
•
|
Gains and losses on disposals of operations - Adjustment to remove the results of disposed operations.
|
|
•
|
Provision for Stanford litigation - The 2016 provision for the Stanford litigation matter, which we consider to be a non-ordinary course litigation matter.
|
|
•
|
Tax effects of internal reorganization - Relates to the U.S. income tax expense resulting from the completion of an internal reorganization of the ownership of certain businesses that reduced the investments held by our U.S.-controlled subsidiaries.
|
|
•
|
Constant currency change -
Represents
the year over year change in revenues excluding the impact of foreign currency fluctuations. To calculate this impact, the prior year local currency results are first translated using the current year monthly average exchange rates. The change is calculated by comparing the prior year revenues, translated at the current year monthly average exchange rates, to the current year as reported revenues, for the same period. We believe constant currency measures provide useful information to investors because they provide transparency to performance by excluding the effect that foreign currency exchange rate fluctuations have on period-over-period comparability given volatility in foreign currency exchange markets.
|
|
•
|
Organic change -
The
organic presentation excludes both the impact of fluctuations in foreign currency exchange rates, as described above, as well as the period-over-period impact of acquisitions and divestitures. We believe that excluding transaction-related items from our U.S. GAAP financial measures provides useful supplemental information to our investors, and it is important in illustrating what our core operating results would have been had we not incurred these transaction-related items, since the nature, size and number of these transaction-related items can vary from period to period.
|
|
|
|
Three Months Ended March 31,
|
|
|
|
Components of Revenue Change
(i)
|
||||||||||||
|
|
|
|
|
|
|
Reported Change
|
|
Currency Impact
|
|
Constant Currency Change
|
|
Acquisitions/Divestitures
|
|
Organic Change
|
||||
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|||||||||
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total revenues
|
|
$
|
2,319
|
|
|
$
|
2,234
|
|
|
4%
|
|
(2)%
|
|
6%
|
|
—%
|
|
6%
|
|
Fair value adjustment for deferred revenue
|
|
—
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Adjusted revenues
|
|
$
|
2,319
|
|
|
$
|
2,266
|
|
|
2%
|
|
(2)%
|
|
5%
|
|
—%
|
|
5%
|
|
i.
|
Components of the adjusted revenue change may not recalculate to the constant currency change presented due to rounding.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Income from operations
|
$
|
463
|
|
|
$
|
326
|
|
|
Adjusted for certain items:
|
|
|
|
||||
|
Amortization
|
151
|
|
|
161
|
|
||
|
Restructuring costs
|
27
|
|
|
25
|
|
||
|
Integration expenses
|
40
|
|
|
52
|
|
||
|
Provision for the Stanford litigation
|
—
|
|
|
50
|
|
||
|
Fair value adjustment for deferred revenue
|
—
|
|
|
32
|
|
||
|
Adjusted operating income
|
$
|
681
|
|
|
$
|
646
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
NET INCOME
|
$
|
352
|
|
|
$
|
245
|
|
|
Provision for income taxes
|
46
|
|
|
18
|
|
||
|
Interest expense
|
46
|
|
|
46
|
|
||
|
Depreciation
|
46
|
|
|
43
|
|
||
|
Amortization
|
151
|
|
|
161
|
|
||
|
Restructuring costs
|
27
|
|
|
25
|
|
||
|
Integration expenses
|
40
|
|
|
52
|
|
||
|
Provision for the Stanford litigation
|
—
|
|
|
50
|
|
||
|
Fair value adjustment for deferred revenue
|
—
|
|
|
32
|
|
||
|
Gain on disposal of operations
|
—
|
|
|
(1
|
)
|
||
|
Adjusted EBITDA
|
$
|
708
|
|
|
$
|
671
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
($ in millions)
|
||||||
|
NET INCOME ATTRIBUTABLE TO WILLIS TOWERS WATSON
|
$
|
344
|
|
|
$
|
238
|
|
|
Adjusted for certain items
(i)
:
|
|
|
|
||||
|
Amortization
|
151
|
|
|
161
|
|
||
|
Restructuring costs
|
27
|
|
|
25
|
|
||
|
Integration expenses
|
40
|
|
|
52
|
|
||
|
Provision for the Stanford litigation
|
—
|
|
|
50
|
|
||
|
Fair value adjustment for deferred revenue
|
—
|
|
|
32
|
|
||
|
Gain on disposal of operations
|
—
|
|
|
(1
|
)
|
||
|
Tax effect on certain items listed above
(ii)
|
(69
|
)
|
|
(93
|
)
|
||
|
Tax effects of internal reorganization
|
19
|
|
|
—
|
|
||
|
Adjusted net income
|
$
|
512
|
|
|
$
|
464
|
|
|
|
|
|
|
||||
|
Weighted average shares of common stock — diluted
|
138
|
|
|
136
|
|
||
|
|
|
|
|
||||
|
Diluted earnings per share
|
$
|
2.50
|
|
|
$
|
1.75
|
|
|
Adjusted for certain items
(i)
:
|
|
|
|
||||
|
Amortization
|
1.09
|
|
|
1.18
|
|
||
|
Restructuring costs
|
0.19
|
|
|
0.18
|
|
||
|
Integration expenses
|
0.29
|
|
|
0.38
|
|
||
|
Provision for the Stanford litigation
|
—
|
|
|
0.37
|
|
||
|
Fair value adjustment for deferred revenue
|
—
|
|
|
0.24
|
|
||
|
Gain on disposal of operations
|
—
|
|
|
(0.01
|
)
|
||
|
Tax effect on certain items listed above
(ii)
|
(0.50
|
)
|
|
(0.68
|
)
|
||
|
Tax effects of internal reorganization
|
0.14
|
|
|
—
|
|
||
|
Adjusted diluted earnings per share
|
$
|
3.71
|
|
|
$
|
3.41
|
|
|
i.
|
In the second quarter of 2016, Willis Towers Watson changed the manner in which adjusted items are presented in the reconciliation of adjusted net income. This change resulted in adjusted items being presented on a pretax basis and the related tax impacts on adjusted items being aggregated into a separate line item. The adjusted items for the prior period presented were conformed to the current period presentation.
|
|
ii.
|
The tax effect was calculated using an effective tax rate for each item.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
($ in millions)
|
||||||
|
INCOME FROM OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
$
|
397
|
|
|
$
|
262
|
|
|
Adjusted for certain items:
|
|
|
|
||||
|
Amortization
|
151
|
|
|
161
|
|
||
|
Restructuring costs
|
27
|
|
|
25
|
|
||
|
Integration expenses
|
40
|
|
|
52
|
|
||
|
Provision for the Stanford litigation
|
—
|
|
|
50
|
|
||
|
Fair value adjustment for deferred revenue
|
—
|
|
|
32
|
|
||
|
Gain on disposal of operations
|
—
|
|
|
(1
|
)
|
||
|
Adjusted income before taxes
|
$
|
615
|
|
|
$
|
581
|
|
|
|
|
|
|
||||
|
Provision for income taxes
|
$
|
46
|
|
|
$
|
18
|
|
|
Tax effect on certain items listed above
|
69
|
|
|
94
|
|
||
|
Tax effects of internal reorganization
|
(19
|
)
|
|
—
|
|
||
|
Adjusted income taxes
|
$
|
96
|
|
|
$
|
112
|
|
|
|
|
|
|
||||
|
U.S. GAAP tax rate
|
11.6
|
%
|
|
6.9
|
%
|
||
|
Adjusted income tax rate
|
15.6
|
%
|
|
19.3
|
%
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
(i)
|
||||
|
|
(in millions)
|
||||||
|
Cash flows from operating activities
|
$
|
95
|
|
|
$
|
119
|
|
|
Less: Additions to fixed assets and software for internal use
|
(62
|
)
|
|
(48
|
)
|
||
|
Free cash flow
|
$
|
33
|
|
|
$
|
71
|
|
|
i.
|
As a result of the adoption of ASU 2016-09, cash flows from operating activities for the three months ended March 31, 2016 increased by $1 million, increasing free cash flow by the same amount. See Part I, Item 1. Note 2 - Basis of Presentation and Recent Accounting Pronouncements of this Form 10-Q report for a further discussion of this change
|
|
Period
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Maximum number of shares that may yet be purchased under the plans or programs
|
|||||
|
January 1, 2017 through January 31, 2017
|
478,696
|
|
|
$
|
125.30
|
|
|
478,696
|
|
|
8,222,115
|
|
|
February 1, 2017 through February 28, 2017
|
401,438
|
|
|
$
|
124.86
|
|
|
401,438
|
|
|
7,820,677
|
|
|
March 1, 2017 through March 31, 2017
|
356,455
|
|
|
$
|
129.04
|
|
|
356,455
|
|
|
7,464,222
|
|
|
|
1,236,589
|
|
|
$
|
126.24
|
|
|
1,236,589
|
|
|
|
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
10.1
|
|
Amended and Restated Credit Agreement, dated as of March 7, 2017, among Trinity Acquisition plc, Willis Towers Watson Public Limited Company, the lenders party thereto and Barclays Bank PLC., as Administrative Agent (incorporated by reference to Exhibit 10.1 to the Form 8-K filed by the Company on March 9, 2017)
|
|
10.2
|
|
Amended and Restated Guaranty Agreement, dated as of March 7, 2017, among Trinity Acquisition plc, Willis Towers Watson Public Limited Company, the other guarantors party thereto and Barclays Bank PLC, as Administrative Agent (incorporated by reference to Exhibit 10.2 to the Form 8-K filed by the Company on March 9, 2017)
|
|
10.3
|
|
Amendment No. 2, dated as of March 31, 2017, to the Term Loan Credit Agreement dated as of November 20, 2015, among Towers Watson Delaware Inc., as borrower, each lender from time to time party thereto, and Bank of America, N.A., as administrative agent*
|
|
10.4
|
|
Amendment No. 3, dated as of April 28, 2017, to the Term Loan Credit Agreement dated as of November 20, 2015, among Towers Watson Delaware Inc., as borrower, each lender from time to time party thereto, and Bank of America, N.A., as administrative agent*
|
|
10.5
|
|
Settlement Agreement, dated as of February 17, 2017, between Willis Limited, Willis Group Holdings Public Limited Company and Timothy D. Wright†*
|
|
31.1
|
|
Certification of the Registrant’s Chief Executive Officer, John J. Haley, pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.*
|
|
31.2
|
|
Certification of the Registrant’s Chief Financial Officer, Roger F. Millay, pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.*
|
|
32.1
|
|
Certification of the Registrant’s Chief Executive Officer, John J. Haley, and Chief Financial Officer, Roger F. Millay, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
101.INS
|
|
XBRL Instance Document*
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document*
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document*
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
|
Willis Towers Watson Public Limited Company
|
|
|
||
|
(Registrant)
|
|
|
||
|
|
|
|
||
|
/s/ John J. Haley
|
|
May 9, 2017
|
||
|
Name:
|
|
John J. Haley
|
|
Date
|
|
Title:
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
/s/ Roger F. Millay
|
|
May 9, 2017
|
||
|
Name:
|
|
Roger F. Millay
|
|
Date
|
|
Title:
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
/s/ Susan D. Davies
|
|
May 9, 2017
|
||
|
Name:
|
|
Susan D. Davies
|
|
Date
|
|
Title:
|
|
Principal Accounting Officer and Controller
|
|
|
|
(a)
|
Section 1.01
of the Term Loan Credit Agreement is hereby amended by adding the following defined term “Willis Towers Watson” in alphabetical order therein:
|
|
(b)
|
Section 6.01(a)
of the Term Loan Credit Agreement is hereby amended by deleting such section in its entirety and replacing it with the following in lieu thereof:
|
|
(a)
|
the Administrative Agent shall have received counterparts of this Agreement duly executed by the Company, the Required Lenders and the Administrative Agent;
|
|
(b)
|
[reserved];
|
|
(c)
|
no Event of Default or Default having occurred and being continuing; and
|
|
(d)
|
all fees and expenses payable to the Administrative Agent (including the reasonable fees and expenses of counsel to the Administrative Agent to the extent invoiced prior to the date hereof) shall have been paid in full (without prejudice to final settling of accounts for such fees and expenses).
|
|
(a)
|
Section 6.01(a)
of the Term Loan Credit Agreement is hereby amended by
|
|
(a)
|
the Administrative Agent shall have received counterparts of this Agreement duly executed by the Company, the Required Lenders and the Administrative Agent;
|
|
(b)
|
no Event of Default or Default having occurred and being continuing; and
|
|
(c)
|
all fees and expenses payable to the Administrative Agent (including the reasonable fees and expenses of counsel to the Administrative Agent to the extent invoiced prior to the date hereof) shall have been paid in full (without prejudice to final settling of accounts for such fees and expenses).
|
|
|
|
|
CLAIMS
|
12
|
|
ADVISER’S CERTIFICATE
|
15
|
|
EMPLOYMENT AGREEMENT
|
16
|
|
SHARE AWARDS
|
17
|
|
(1)
|
WILLIS LIMITED
incorporated and registered in England and Wales with registered number 00181116 whose registered office is at 51 Lime Street, London EC3M 7DQ (the “
Company
”);
|
|
(2)
|
WILLIS GROUP HOLDINGS PUBLIC LIMITED COMPANY
incorporated and registered in Ireland whose registered office is at Grand Mill Quay, Barrow Street, Dublin 4, Ireland (the “
Parent Company
”); and
|
|
(3)
|
TIMOTHY D WRIGHT
of 5 Nassington Road, London, NW3 2TX (the “
Employee
”).
|
|
(A)
|
The Employee has been employed by the Company since 1 September 2008, most recently as Head of Corporate Risk and Broking, under an employment contract dated 17 December 2007 as amended by letters from the Company to the Employee dated 19 July 2012 and 30 April 2014 and by an amendment agreement dated 29 June 2015 (together, the “
Employment Agreement
”), copies of which are attached at Schedule 3 to this Agreement.
|
|
(B)
|
On 27 October 2016, the Employee was served by the Company with notice of the termination of his employment (the “
Notice of Termination
”) and placed on garden leave in accordance with the Employment Agreement and, but for this settlement agreement, the Employee’s employment with the Company (and any other Group Companies) would terminate on 26 April 2017. Notwithstanding this, the parties have agreed that the Employee’s employment will terminate on the Termination Date (as defined below).
|
|
(C)
|
The parties have entered into this Agreement to record and implement the terms on which they have agreed to settle any claims which the Employee has or may have in connection with his employment or its termination against the Company or any Group Company (as defined below) or any of their directors, officers and/or employees whether or not those claims are, or could be, in the contemplation of the parties at the time of signing this Agreement, and including, in particular, any statutory complaints which the Employee has raised or raises in this Agreement.
|
|
(D)
|
The parties intend this Agreement to be an effective waiver of any such claims and to satisfy the conditions in relation to settlement and compromise agreements in the relevant legislation.
|
|
(E)
|
The Company enters into this Agreement for itself and as agent and trustee for all Group Companies and it is authorised to do so. It is the parties’ intention that each Group Company and each of their directors, officers and/or employees should be able to enforce any rights it has under this Agreement, subject to and in accordance with the Contracts (Rights of Third Parties) Act 1999.
|
|
1
|
INTERPRETATION
|
|
1.1
|
The definitions in this clause apply in this agreement.
|
|
1.2
|
The headings in this Agreement are inserted for convenience only and shall not affect its construction.
|
|
1.3
|
A reference to a particular law is a reference to it as it is in force for the time being taking account of any amendment, extension, or re-enactment and includes any subordinate legislation for the time being in force made under it.
|
|
1.4
|
A reference to one gender includes a reference to the other gender.
|
|
1.5
|
The schedules to this Agreement form part of (and are incorporated into) this Agreement.
|
|
2
|
TERMINATION AND ARRANGEMENTS PRIOR TO TERMINATION
|
|
2.1
|
The Employee accepts and confirms that, on 27 October 2016, he was served by the Company with notice of the termination of his employment and placed on garden leave in accordance with the Employment Agreement and that his employment with the Company (and any other Group Companies) would, but for this Agreement, terminate on 26 April 2017. Notwithstanding this, the parties have agreed that the Employee’s employment will terminate on the Termination Date in accordance with the provisions of this Agreement.
|
|
2.2
|
It is acknowledged that the Employee has resigned from all directorships, offices, trusteeships and/or other positions that he holds in or on behalf of any Group Company. The Employee shall promptly (and at the Company’s cost) do all such further acts and things as the Company may require to effect his resignation from all such directorships, offices, trusteeships and/or other positions and the Employee irrevocably appoints the Company to be his attorney in his name and on his behalf to sign, executive or do any such instrument or thing and generally to use his name in order to give the Company (or its nominee) the full benefit of the provisions of this clause 2.2. Having resigned as a director, officer and/or trustee (if applicable) of any Group Company, the Employee will not conduct himself in any way which is inconsistent with having surrendered any such authority, whether in matters of the internal administration of any Group Company or externally and will not represent himself as being a director, officer and/or trustee of any Group Company or, from the Termination Date, from being employed by or connected with any Group Company.
|
|
3
|
OBLIGATIONS OF THE COMPANY AND THE PARENT COMPANY
|
|
3.1
|
The Company shall:
|
|
(a)
|
pay the Employee his base salary up to the Termination Date in the usual way; and
|
|
(b)
|
provide to the Employee his contractual employment benefits (other than any bonuses or other incentive awards or payments save as provided in this Agreement) in the usual way up to the Termination Date.
|
|
3.2
|
Provided that the Company has received a copy of each of this Agreement signed by the Employee and a signed letter from the Adviser in the form set out in Schedule 2 (the “
Adviser’s Certificate
”) and provided that the Employee complies in full with the terms of this Agreement and subject in each case to clause 4.1:
|
|
(a)
|
the Company shall, on or by the Payment Date, make to the Employee a payment of £2,750,000 (calculated as an amount equal to two times the Employee’s annual base salary and the Employee’s Target AIP)
LESS
the gross amount of any salary paid to the Employee in respect of the period from the date of the Notice of Termination to the Termination Date (inclusive);
|
|
(b)
|
the Company shall make to the Employee a payment of £115,068 (representing a pro-rated award under the AIP for the fiscal year commencing 1 January 2017 determined based upon the Employee’s Target AIP), such payment to be made on or by the Payment Date;
|
|
(c)
|
the Employee shall remain eligible to receive a discretionary bonus payment under the AIP for the fiscal year ended 31 December 2016 subject to and conditional upon the achievement (as assessed by the Company) of the applicable AIP objectives for 2016, such bonus (if any) to be payable to the Employee on/around the time that such bonus is paid to other employees of the Company participating in the 2016 AIP and, for the avoidance of doubt and notwithstanding any rule to the contrary, the Employee shall remain eligible to receive such a bonus even if he is not employed by the Company on the date when such bonus is paid or payable;
|
|
(d)
|
the Company shall continue to pay premiums to a private medical scheme nominated by the Company for the benefit of the Executive (and his spouse and now covered dependents) until the earlier of (i) 25 April 2018 and (ii) the date on which the Employee (or any eligible spouse of dependent but only as to the eligibility of such spouse or dependent) obtains new employment that offers or provides private medical insurance cover (the “
Cover Period
”) provided that, if the continuation of such private medical cover is no longer permissible under applicable law or results in any penalty or additional tax liability (other than any liability for income tax and/or National Insurance contributions or other taxes that would be applicable to the payment of wages or remuneration) for either the Employee or the Company, then in lieu of such continued private medical insurance cover and solely to avoid such penalty or additional tax liability, the Company shall make to the Employee for the Cover Period (or remainder thereof) monthly payments equal to the excess of the full premium rate (or equivalent rate) under such private medical insurance plan over the amount payable generally by officers of the Company;
|
|
(e)
|
the Company will maintain in force on a continuing basis for six years from the Termination Date directors’ and officers’ liability insurance providing the Employee with not less than the level of cover maintained in force for the other directors of the Company in order to protect the Employee from claims in respect of the period during which the Employee was a director of the Company or any Group Company; and
|
|
(f)
|
the provisions of clause 3.3 shall apply.
|
|
3.3
|
The Employee shall, up to the Termination Date, remain entitled to participate in such share incentive plans as he currently participates in subject to and in accordance with the rules of such plans and any relevant grant documentation (in each case as amended from time to time), it being acknowledged and agreed that no new grants or awards will be made to the Employee under any such plans following the Notice of Termination, and it being acknowledged that:
|
|
(a)
|
all service-based vesting requirements in respect of all unvested and outstanding stock options, restricted stock units, performance share, and other equity incentive awards as of the Termination Date shall be waived as of the Termination Date. The award granted pursuant to the Employee’s Performance Based Restricted Share Unit Award dated as of 19 November 2015 and the Employee’s Performance Based Restricted Share Unit Award dated as of 20 July 2016 shall continue to remain outstanding and be subject to the applicable performance goals for the applicable performance periods thereunder); and
|
|
(b)
|
each share option granted to the Employee which is vested (or deemed vested) in accordance with clause 3.3(a) as of the Termination Date will remain exercisable until the earlier of (i) one year following the Termination Date (or, if later, the post-termination expiration date specified in the applicable award agreement) and (ii) the normal expiration date of such share option that would have applied if the Employee’s employment with the Company had continued.
|
|
3.4
|
All options, restricted stock units, shares and other awards and their vesting (or deemed vesting) and exercise dates referred to in clause 3.3 above are set out or referred to at Schedule 4.
|
|
3.5
|
The Company will also pay direct to his solicitors, Fox Williams LLP the Employee’s legal fees incurred in obtaining advice in respect of the termination of his employment in the sum of £23,973 (including VAT) on or by the Payment Date and following receipt by the Company of the Employee’s solicitors’ invoice addressed to the Employee, but marked payable by the Company.
|
|
3.6
|
The Employee confirms that he has submitted all his business expenses claims prepared in the usual way prior to the date of this Agreement and the Company shall reimburse the Employee for any such expenses properly incurred by the Employee in the usual way. Any expenditure incurred by the Employee on his Company credit card or otherwise incurred by the Employee for which the Company or any Group Company is otherwise liable and, in each case, which was not
|
|
3.7
|
The Company shall reimburse any reasonable expenses incurred by the Employee after the Termination Date as a consequence of complying with his obligations under clause 5.7, provided that such expenses are approved in advance by the Company and provided that the Employee provides such evidence of such expenses as the Company may reasonably require.
|
|
4
|
TAX
|
|
4.1
|
The payments and benefits referred to in clause 3 shall be subject to any tax and National Insurance contributions that the Company and/or any relevant Group Company are obliged by law to pay or deduct. These deductions shall be in accordance with the Company’s understanding of the tax regime applicable at the time of the relevant payment or provision of the relevant benefit (as applicable). The Employee hereby agrees to be responsible for the payment of any tax, employee National Insurance contributions and other statutory deductions as required by law (whether the same are payable in the United Kingdom or elsewhere) in respect of all and any part of the payments and/or benefits referred to in clause 3 and to indemnify each and every Group Company (and to keep each and every Group Company indemnified on a continuing basis) against all such liabilities to taxation, employee National Insurance contributions or statutory deductions including any interest, fines, penalties, surcharges, costs and expenses (the “
Excess Tax
”) which they may incur in respect thereof save:
|
|
(a)
|
to the extent that any such interest, fines, penalties, surcharges, costs or expenses arises out of the failure of the Company or any other Group Company to respond promptly to any relevant HMRC demand for allegedly unpaid tax and/or other statutory deductions or arise out of its or their failure to account to HMRC for deductions which have been made by them; and/or
|
|
(b)
|
for the avoidance of doubt, that the indemnity in this clause 4.1 shall not apply to sums already deducted by the Company in respect of tax, employee National Insurance contributions and/or other statutory deductions from any of the payments referred to in clause 3 nor to any interest, fines, penalties, surcharges, costs or expenses in respect thereof.
|
|
4.2
|
Before making any payment of Excess Tax in relation to payments and/or benefits referred to in clause 3 (in addition to the deductions already envisaged to be made by the Company from such payments pursuant to the terms of this Agreement), the Company will inform the Employee as soon as reasonably possible of the body claiming that the payment is due, provide the Employee with all documentation relating to the claim as soon as is reasonably practicable and consult with the Employee regarding any response to such claim.
|
|
5
|
EMPLOYEE’S FURTHER OBLIGATIONS
|
|
5.1
|
The Employee acknowledges that notwithstanding the termination of his employment with the Company on the Termination Date, the provisions contained in:
|
|
(a)
|
the Employment Agreement concerning confidentiality, the post-termination restrictive covenants set out in the paragraph in the Employment Agreement entitled “Other Obligations” and intellectual property rights; and
|
|
(b)
|
any restrictions which are stated to apply after the termination of the Employee’s employment with the Group and which are set out in any share option, bonus, long-term incentive, other equity-based incentive or profit sharing scheme operated by the Company or any Group Company in which the Employee has participated,
|
|
5.2
|
Notwithstanding clause 5.1 above, the Company hereby confirms that the Employee shall be free from any post-termination restrictive covenants (but not, for the avoidance of doubt, any confidentiality obligations) contained in the Employment Agreement and the rules of any share option, bonus, long-term incentive, other equity-based incentive or profit sharing scheme operated by the Company or any Group Company in which the Employee has participated, (including without limitation the schemes underlying the share awards set out in Schedule 4) from 27 October 2017 and for the avoidance of doubt, the following clauses shall no longer apply from this date:
|
|
(a)
|
The section entitled “Other Obligations” as set out in the Employee’s contract of employment dated 17 December 2007;
|
|
(b)
|
Section 10(a) of the 2012 Equity Incentive Plan (as Amended and Restated on 23 July 2014) and the respective Award Agreements granted as follows;
|
|
(i)
|
Section 2.6, 6 and clauses 3.5 and 3.6 of the Agreement of Restrictive Covenants and Other Obligations for Employees Outside of the United States under Schedule B of the Time-Based Restricted Share Unit Award Agreement (Former 2014 Performance-Based Restricted Share Unit Agreement);
|
|
(ii)
|
Section 2.6, 6 and clauses 3.5 and 3.6 of the Agreement of Restrictive Covenants and Other Obligations for Employees Outside of the United States under Schedule B of the Time-Based Restricted Share Unit Award Agreement (2014 LTIP);
|
|
(iii)
|
Section 2.5, 7.1 and clauses 3.5 and 3.6 of the Agreement of Restrictive Covenants and Other Obligations for Employees Outside of the United States under Schedule B of the Time-Based Share Option Award Agreement (2014 LTIP);
|
|
(iv)
|
Section 2.5, 7.1 and clauses 3.5 and 3.6 of the Agreement of Restrictive Covenants and Other Obligations for Employees Outside of the United States under Schedule B of the Time-Based Share Option Award Agreement (2015 LTIP);
|
|
(v)
|
Section 2.6, 6 and clauses 3.5 and 3.6 of the Agreement of Restrictive Covenants and Other Obligations for Employees Outside of the United States under Schedule B of the Performance Based Restricted Share Unit Award Agreement (with TSR Enhancement Multiplier Right) (2015 LTIP); and
|
|
(vi)
|
Section 2.7, 6 and clauses 3.5 and 3.6 of the Agreement of Restrictive Covenants and Other Obligations for Employees Outside of the United States under Schedule B of the Time-Based Restricted Share Unit Award Agreement (2015 LTIP).
|
|
(c)
|
Section 10(a) of the 2012 Equity Incentive Plan (as Amended and Restated on 10 June 2016) and the respective Award Agreement granted as follows;
|
|
(i)
|
Section 2.7, 6.1 and clauses 3.4 and 3.5 of the Agreement of Restrictive Covenants and Other Obligations for Employees Outside of the United States under Schedule B of the Performance-Based Restricted Share Unit Award Agreement.
|
|
5.3
|
The Employee shall (if he has not done so already) on or as soon as practicable after the date of this Agreement, return to the Company:
|
|
(a)
|
all Confidential Information and Copies;
|
|
(b)
|
all property belonging to the Company and/or any Group Company including (but not limited to) any, computer, laptop, mobile phone, security pass, keys; and
|
|
(c)
|
all documents and copies (whether written, printed, electronic, recorded or otherwise and wherever located) made, compiled or acquired by him during his employment with the Company or relating to the business or affairs of the Company or any Group Company or their business contacts,
|
|
5.4
|
The Employee shall, as soon as practicable after the date of this Agreement, and in consultation with an officer or employee of the Group as specified by the Board delete irretrievably and/or transfer any information relating to the business of the Company or any Group Company that he has stored on any magnetic or optical disk or memory and all matter derived from such sources which is in his possession or under his control outside the premises of the Company or any Group Company.
|
|
5.5
|
The Employee shall, if requested to do so by the Board, provide a signed statement that he has complied fully with his obligations under clauses 5.2 and 5.4 and shall provide the Board with such reasonable evidence of compliance as the Board may request.
|
|
5.6
|
The Employee warrants and represents to the Company that:
|
|
(a)
|
so far as he is aware, he has not at any time done or failed to do anything which amounts or amounted to; and
|
|
(b)
|
there are no circumstances of which he is aware or ought reasonably to be aware which amount to,
|
|
5.7
|
The Employee agrees to make himself reasonably available to, and to provide such reasonable cooperation to, the Group and/or its advisers in any internal investigation or administrative, regulatory, judicial or quasi-judicial proceedings in respect of which the Company reasonably believes he may have relevant knowledge or information at any time within 12 months after the Termination Date as may reasonably be required by the Group provided that, if the Employee would, by providing such assistance, forego any employment income or other similar income (other than where the Employee is required by law, by a relevant court order or by a relevant regulatory authority to provide such assistance), the Company and the Employee shall (at the relevant time) use their reasonable endeavours to agree a daily fee rate to be paid to the Employee for any assistance he provides under this clause 5.7 (to the extent that he would forego such employment or other income as a result) and, if such daily fee rate cannot be agreed, then the Employee shall not be obliged, solely pursuant to this clause (other than, for the avoidance of doubt, where the Employee is required by law, by a relevant court order or by a relevant regulatory authority to provide such assistance), to provide such assistance to the Company. The Employee acknowledges that this assistance could involve, but is not limited to, responding to or defending any regulatory or legal process, providing information in relation to any such process, preparing witness statements and giving evidence in person on behalf of the Group.
|
|
5.8
|
The Employee acknowledges that, save as provided in this Agreement, he is not entitled to any compensation for the loss of any rights or benefits under any share option, bonus, long-term incentive plan, other equity-based incentive scheme or profit sharing scheme operated by the Company or any Group Company in which he may have participated.
|
|
5.9
|
If the Employee commits a material breach of any provision of this Agreement or pursues a claim against the Company or any Group Company arising out of his employment or its termination in breach of the terms of this Agreement or breaches any of his obligations under clause 5.10, notwithstanding the other provisions of this Agreement and without prejudice to any other remedies the Company and/or relevant Group Company may have, the Employee acknowledges and agrees that the Company shall be under no further obligation under clause 3 and that, in that event, the Company shall be released from any continuing obligations under this Agreement.
|
|
5.10
|
The Employee will not submit any grievances to the Group in relation to his employment or its termination or otherwise and the Employee confirms that he has not and will not make a subject access request to the Company and/or any Group Company and/or any of its or their directors, officers and/or employees and that he has not and will not make any claims or complaints about the Company and/or any Group Company and/or any of its or their directors, officers and/or employees under the Data Protection Act 1998. The Employee further relinquishes and agrees not to pursue either any grievance which may have been raised by him and/or any subject access request outstanding as at the date of this Agreement and/or any claims or complaints about the Company and/or any Group Company and/or any of its or their directors, officers and/or employees and that all such grievances and/or requests and/or claims or complaints shall be deemed to have been withdrawn by the Employee as at the date of this Agreement. Notwithstanding the foregoing, the Employee understands that if he makes a confidential disclosure of a trade secret of the Company or other Confidential Information to a government official or an attorney for the sole purpose of reporting a suspected violation of US law, or in a US court filing under seal, or otherwise engages in activities protected under US whistleblower statutes, he shall not be held liable under this Agreement or under any US federal or state trade secret law for such a disclosure or engaging in such activity and shall also not be required to notify the Company of any such disclosure or engaging of any such activity.
|
|
6
|
WAIVER OF CLAIMS
|
|
6.1
|
The Employee agrees that the terms of this Agreement are offered by the Group without any admission of liability on the part of the Company and are in full and final settlement of all and any claims or rights of action that the Employee has or may have against the Company or any Group Company or its officers or employees arising out of his employment
|
|
(a)
|
any personal injury claims of which the Employee is not aware at the date of this Agreement and could not reasonably be expected to be aware (other than any claim for personal injury under discrimination legislation);
|
|
(b)
|
any claim in respect of accrued pension rights;
|
|
(c)
|
any claim for payments and/or benefits, including without limitation the options, restricted stock units, shares and other awards set out in Schedule 4, due to him under this Agreement and/or to enforce the terms of this Agreement; and
|
|
(d)
|
any claim under or in respect of any express or implied indemnity that has been granted to the Employee during the course of his employment or which he is entitled to benefit (whether under the Articles of Association, By-Laws or other constitutional documents of the Company or any Group Company or otherwise).
|
|
6.2
|
The Employee warrants that:
|
|
(a)
|
before entering into this Agreement he received independent advice from the Adviser as to the terms and effect of this Agreement and, in particular, on its effect on his ability to pursue any complaint before an employment tribunal or other court;
|
|
(b)
|
the Adviser has confirmed to the Employee that he/she is a solicitor of the Senior Courts of England and Wales who holds a current practising certificate and that his/her firm has a policy of insurance in force covering the risk of a claim by the Employee in respect of any loss arising in consequence of his advice;
|
|
(c)
|
the Adviser shall sign and deliver to the Company a letter in the form attached as Schedule 2 to this Agreement;
|
|
(d)
|
before receiving the advice in relation to the claims he has against the Company and any Group Company relating to his employment with the Company or its termination, he disclosed to the Adviser all facts or circumstances of which he was aware that may give rise to a claim against the Company or any Group Company or its officers or employees and that he is not aware of any other facts or circumstances that may give rise to any claim against the Company or any Group Company or its officers or employees other than those claims specified in clause 6.1 and Schedule 1;
|
|
(e)
|
the only claims that he has or may have against the Company or any Group Company or their officers or employees (whether at the time of entering into this Agreement or in the future) relating to his employment with the Company or its termination are specified in clause 6.1 and Schedule 1; and
|
|
(f)
|
he is not aware of any personal injury claim or claim in respect of accrued pension rights that he has or may have against any Group Company.
|
|
6.3
|
The Employee acknowledges that the conditions relating to compromise agreements, compromise contracts and/or settlement agreements (as applicable) contained in section 77(4A) of the Sex Discrimination Act 1975 (in relation to claims under that Act and the Equal Pay Act 1970), section 147 of the Equality Act 2010, section 72(4A) of the Race Relations Act 1976, section 288(2B) of the Trade Union and Labour Relations (Consolidation) Act 1992, paragraph 2 of schedule 3A of the Disability Discrimination Act 1995, section 203(3) of the Employment Rights Act 1996, Regulations 35(2) and 35(3) of the Working Time Regulations 1998, paragraph 2(2) of schedule 4 of the Employment Equality (Religion or Belief) Regulations 2003, paragraph 2(2) of schedule 4 of the Employment Equality (Sexual Orientation) Regulations 2003, paragraph 12 of the schedule to the Occupational and Personal Pension Schemes (Consultation by Employers and Miscellaneous Amendment) Regulations 2006, section 49(4) National Minimum Wage Act 1998, section 14 Employment Relations Act 1999; Regulation 41(4) of the Transnational Consultation and Information of Employees Regulations 1999, Regulation 9 of the Part Time Workers (Prevention of Less Favourable Treatment) Regulations 2000, Regulation 10 of the Fixed-Term Employees (Prevention of Less Favourable Treatment) Regulations 2002, Regulation 40(4) of the Information and Consultation of Employees Regulations 2004, Regulation 52 o
|
|
6.4
|
The waiver in clause 6.1 shall have effect irrespective of whether or not, at the date of this Agreement, the Employee is or could be aware of such claims or have such claims in his express contemplation (including such claims of which the Employee becomes aware after the date of this Agreement in whole or in part as a result of new legislation or the development of common law or equity).
|
|
6.5
|
The Employee agrees that, except for the payments and benefits provided for in clause 3, he shall not be eligible for any further payment from the Company or from any Group Company relating to his employment or its termination, save for any expenses and payments under clauses 3.6, 3.7 and 5.7,and without limitation to the generality of the foregoing, he expressly waives any right or claim that he has or may have to payment of bonuses, any benefit or award programme or grant of equity interest, or to any other benefit, payment or award he may have received had his employment not terminated.
|
|
7
|
CONFIDENTIALITY
|
|
7.1
|
The Employee acknowledges that, as a result of his employment with the Company, he has had access to Confidential Information. Without prejudice to his common law duties and any other contractual duties, the Employee shall not (except as authorised or required by law or as authorised by the Company or Board) at any time after the Termination Date:
|
|
(a)
|
use any Confidential Information; or
|
|
(b)
|
make or use any Copies; or
|
|
(c)
|
disclose any Confidential Information to any person, company or other organisation whatsoever,
|
|
7.2
|
The Employee shall not, and the Company shall use its reasonable endeavours to ensure that its directors shall not, make any adverse or derogatory comment about the Employee or (as the case may be) the Group and its directors, officers and/or employees or do anything which shall, or may, bring the Group, its directors, officers and/or employees, or the Employee into disrepute.
|
|
7.3
|
Nothing in this clause 7 shall prevent the Employee from disclosing information which he is entitled to disclose under the sections 43A and 43B of the Employment Rights Act 1996, provided that the disclosure is made in accordance with the provisions of that Act and the Employee has complied with the Company’s policy (if any) from time to time in force regarding such disclosures. Notwithstanding the foregoing provisions of this clause 7, the Employee understands that if he makes a confidential disclosure of a trade secret of the Company or other Confidential Information to a government official or an attorney for the sole purpose of reporting a suspected violation of US law, or in a US court filing under seal, or otherwise engages in activities protected under US whistleblower statutes, he shall not be held liable under this Agreement or under any US federal or state trade secret law for such a disclosure or engaging in such activity and shall also not be required to notify the Company of any such disclosure or engaging of any such activity.
|
|
8
|
SUBJECT TO CONTRACT AND WITHOUT PREJUDICE
|
|
9
|
ENTIRE AGREEMENT AND PREVIOUS CONTRACTS
|
|
9.1
|
Each party on behalf of itself and (in the case of the Company, as agent for any Group Companies) acknowledges and agrees with the other party (the Company acting on behalf of itself and as agent for each Group Company) that:
|
|
(a)
|
this Agreement together with any documents referred to in it constitutes the entire agreement and understanding between the Employee and the Company and any Group Company and supersedes any previous agreement
|
|
(b)
|
in entering into this Agreement neither he nor the Company nor any Group Company has relied on any Pre-Contractual Statement; and
|
|
(c)
|
the only remedy available to it for breach of this Agreement shall be for breach of contract under the terms of this Agreement and it shall have no right of action against any other party in respect of any Pre-Contractual Statement.
|
|
9.2
|
Nothing in this Agreement shall, however, operate to limit or exclude any liability for fraud.
|
|
10
|
VARIATION
|
|
11
|
COUNTERPARTS
|
|
12
|
THIRD PARTY RIGHTS
|
|
13
|
GOVERNING LAW AND JURISDICTION
|
|
13.1
|
This Agreement and any dispute or claims arising out of or in connection with it or its subject matter or formation (including non-contractual disputes or claims) shall be governed by and construed in accordance with the law of England and Wales.
|
|
13.2
|
Each party irrevocably agrees to submit to the exclusive jurisdiction of the courts of England and Wales over any claim or matter arising under or in connection with this Agreement.
|
|
1
|
Any claim for wrongful dismissal or any other claim for breach of contract;
|
|
2
|
any claim for a statutory redundancy payment pursuant to sections 135 and/or 163 of the Employment Rights Act 1996;
|
|
3
|
any claim for unfair dismissal under Part X of the Employment Rights Act 1996;
|
|
4
|
any claim arising out of a contravention or an alleged contravention of Part II of the Employment Rights Act 1996 (protection of wages including any claim for unlawful deduction from wages pursuant to sections 13 and/or 23 Employment Rights Act 1996);
|
|
5
|
any claim in relation to the right for written statement of reasons for dismissal pursuant to sections 92 and/or 93 of the Employment Rights Act 1996;
|
|
6
|
any claim pursuant to section 2 of the Equal Pay Act 1970 and/or sections 120 and 127 of the Equality Act 2010;
|
|
7
|
any claim under or related to the Statutory Maternity Pay (General) Regulations 1986;
|
|
8
|
any claim in relation to the right to employment particulars and/or an itemised pay statement pursuant to sections 1, 8 and/or 11 of the Employment Rights Act 1996;
|
|
9
|
any claim in relation to Sunday working for shop and betting workers pursuant to Part IV of the Employment Rights Act 1996;
|
|
10
|
any claim arising out of a contravention of or an alleged contravention of Part III of the Employment Rights Act 1996 (Guarantee Payments), including any claim pursuant to sections 28 and/or 34 of the Employment Rights Act 1996;
|
|
11
|
any claim in relation to protection from suffering detriment in employment pursuant to Part V of the Employment Rights Act 1996 or under section 55 of the Pensions Act 2008;
|
|
12
|
any claim in relation to exercising the right to time off work pursuant to Part VI and Part VIA of the Employment Rights Act 1996;
|
|
13
|
any claim in relation to suspension from work pursuant to Part VII of the Employment Rights Act 1996;
|
|
14
|
any claim in relation to parental leave rights pursuant to the Employment Rights Act 1996;
|
|
15
|
any claim in relation to the right to request contract variation for flexible working pursuant to sections 80 and/or 80H of the Employment Rights Act 1996;
|
|
16
|
any claim arising out of a contravention or alleged contravention of the Trade Union and Labour Relations (Consolidation) Act 1992 as specified in section 18(1)(b) of the Employment Tribunals Act 1996 (excluding a claim for non-compliance of section 188);
|
|
17
|
any claim relating to pregnancy or maternity discrimination, direct or indirect discrimination, harassment or victimisation related to sex, marital or civil partnership status, pregnancy or maternity or gender reassignment under section 120 of the Equality Act 2010 and/or any claim pursuant to section 63 of the Sex Discrimination Act 1975 (discrimination, harassment and victimisation on the grounds of sex, marital status, gender re-assignment or civil partnership status);
|
|
18
|
any claim relating to direct or indirect discrimination, harassment or victimisation related to race under section 120 of the Equality Act 2010 and/or any claim pursuant to section 54 of the Race Relations Act 1976 (discrimination, harassment and victimisation on the grounds of colour, race, nationality or ethnic or national origin);
|
|
19
|
any claim for direct or indirect discrimination, harassment or victimisation related to disability, discrimination arising from disability, or failure to make adjustments under section 120 of the Equality Act 2010 and/or direct discrimination, harassment or victimisation related to disability, disability-related discrimination or failure to make adjustments under section 17A of the Disability Discrimination Act 1995;
|
|
20
|
any claim under the articles in Schedule 1 of the Human Rights Act 1998;
|
|
21
|
any claim pursuant to Regulation 30 Working Time Regulations 1998 (working time or holiday pay);
|
|
22
|
any claim under the National Minimum Wage Act 1998;
|
|
23
|
any claim under section 11 of the Employment Relations Act 1999;
|
|
24
|
any claim pursuant to Regulation 27 and Regulation 32 of the Transnational Information and Consultation of Employees Regulations 1999;
|
|
25
|
any claim under or related to the Maternity and Parental Leave, etc. Regulations 1999;
|
|
26
|
any claim pursuant to Part-time Workers (Prevention of Less Favourable Treatment) Regulations 2000 (discrimination on the grounds of part time status);
|
|
27
|
any claim pursuant to the Fixed-term Employees (Prevention of Less Favourable Treatment) Regulations 2002 (discrimination on the grounds of fixed term status);
|
|
28
|
any claim relating to direct or indirect discrimination, harassment or victimisation related to sexual orientation, under section 120 of the Equality Act 2010 and/or any claim pursuant to Regulation 28 of the Employment Equality (Sexual Orientation) Regulations 2003 (discrimination, harassment on grounds of sexual orientation);
|
|
29
|
any claim relating to direct or indirect discrimination, harassment or victimisation related to religion or belief, under section 120 of the Equality Act 2010 and/or any claim pursuant to Regulation 28 of the Employment Equality (Religion or Belief) Regulations 2003 (discrimination and harassment on grounds of religion or belief);
|
|
30
|
any claim under the Employment Act (Dispute Resolution) Regulations 2004;
|
|
31
|
any claim pursuant to Regulation 29 or Regulation 33 of the Information and Consultation of Employees Regulations 2004;
|
|
32
|
any claim under section 47B of the Employment Rights Act 1996;
|
|
33
|
any claim relating to direct or indirect discrimination, harassment or victimisation related to age, under section 120 of the Equality Act 2010 and/or any claim pursuant to Regulation 36 or paragraphs 11 and 12 of Schedule 6 of the Employment Equality (Age) Regulations 2006;
|
|
34
|
any claim in relation to failure to elect appropriate representatives or inform or consult or any entitlement to compensation under the Transfer of Undertaking (Protection of Employment) Regulations 2006;
|
|
35
|
any claim under any provision of directly applicable European law or arising as a consequence of the United Kingdom’s membership of the European Union;
|
|
36
|
any claim in respect of harassment under the Protection from Harassment Act 1997;
|
|
37
|
any claim pursuant to section 120 of the Equality Act 2010 arising from any act of direct discrimination as described at section 13 of the Equality Act 2010 because of a protected characteristic listed at section 4 of the Equality Act 2010;
|
|
38
|
any claim pursuant to section 120 of the Equality Act 2010 arising from any act of combined discrimination as described at section 14 of the Equality Act 2010;
|
|
39
|
any claim pursuant to section 120 of the Equality Act 2010 arising from any act of indirect discrimination as described at section 19 of the Equality Act 2010;
|
|
40
|
any claim pursuant to section 120 of the Equality Act 2010 arising from any act of harassment as described at section 26 of the Equality Act 2010;
|
|
41
|
any claim pursuant to section 120 of the Equality Act 2010 arising from any act of victimisation as described at section 27 of the Equality Act 2010;
|
|
42
|
any claim pursuant to section 120 of the Equality Act 2010 arising from any act of discrimination as described at sections 16, 17 and 18 of the Equality Act 2010;
|
|
43
|
any claim in respect of the right to equal treatment, access to collective facilities and amenities, access to employment vacancies and the right not to be subjected to detriment under regulations 5, 12, 13 and 17(2) of the Agency Workings Regulations 2010;
|
|
44
|
any claim under regulations 45 and 51 of the Companies (Cross-Border Mergers) Regulations 2007;
|
|
45
|
any claim under paragraphs 4 and 8 of the Schedule to the Occupational and Personal Pension Schemes (Consultation by Employers and Miscellaneous Amendment) Regulations 2006;
|
|
46
|
any claim relating to refusal of employment, refusal of employment agency services and detriment under regulations 5, 6 and 9 of the Employment Relations Act 1999 (Blacklists) Regulations 2010;
|
|
47
|
any claim for personal injury or illness, including psychiatric illness and occupational stress, of which the Employee is aware or could reasonably be expected to be aware as at the date of this Agreement and any claim for personal injury under discrimination legislation whether or not the Employee is aware of any such claim;
|
|
48
|
any claim for failure to comply with obligations under the Data Protection Act 1998; and
|
|
49
|
any claim for failure to comply with obligations under the Freedom of Information Act 2000.
|
|
1.
|
I, Mark Watson of Fox Williams LLP, am a Solicitor of the Senior Courts of England and Wales who holds a current practising certificate issued by the Solicitors Regulation Authority.
|
|
2.
|
I have given the Employee legal advice on the terms and effect of the Agreement and, in particular, its effect upon his ability to pursue his rights before an employment tribunal.
|
|
3.
|
I gave the advice to the Employee as a relevant independent adviser within the meaning of the acts and regulations referred to in clause 6.3 of the Agreement.
|
|
4.
|
There is now in force (and was in force at the time I gave the advice referred to above), a policy of insurance or an indemnity provided for members of a profession or professional body covering the risk of claim by in respect of loss arising in consequence of the advice I have given the Employee.
|
|
5.
|
Neither myself nor Fox Williams LLP acted for the Company or the Parent Company in relation to the termination of the Employee’s employment with the Company or the Agreement.
|
|
1.
|
Contract of Employment, dated as of December 17, 2007, by and between Willis Limited, a subsidiary of the Company, and Tim Wright (incorporated by reference to Exhibit 10.55 to the Form 10-K filed by the Company on February 28, 2013)
|
|
2.
|
Amendment, dated July 19, 2012, to the Contract of Employment, dated as of December 17, 2007, by and between Willis Limited, a subsidiary of the Company, and Tim Wright (incorporated by reference to Exhibit 10.56 to the Form 10-K filed by the Company on February 28, 2013)
|
|
3.
|
Amendment, dated April 30, 2014, to the Contract of Employment dated December 17, 2007, by and between Willis Limited, a subsidiary of the Company, and Tim Wright (incorporated by reference to Exhibit 10.7 to the Form 10-Q filed by the Company on May 9, 2014)
|
|
4.
|
Amendment to Employment Agreement, dated as of June 29, 2015, by and between Willis Limited and Timothy Wright (incorporated by reference to Exhibit 10.3 to the Form 8-K filed by the Company on June 30, 2015)
|
|
Plan Type
|
Scheme Description
|
Award/Grant Code
|
Award/Grant Description
|
Award/Grant Date
|
Vest Date*
|
Expiry Date
|
Award/Grant Price
|
Award/Grant Units
|
Total Awarded/Granted Units
|
Outstanding Units
|
Vested Exercisable
|
Unvested
|
||||||
|
Executive - Options
|
LTIP - NQ
|
12A
|
2012 AWARD
|
December 26, 2012
|
December 26, 2015
|
December 27, 2020
|
88.84
|
|
19,286.00
|
|
19,286.00
|
|
19,286.00
|
|
19,286
|
|
—
|
|
|
Executive - Options
|
LTIP - NQ
|
13B
|
2013 AWARD
|
December 16, 2013
|
December 16, 2016
|
December 17, 2021
|
117.40
|
|
12,913.00
|
|
12,913.00
|
|
12,913.00
|
|
12,913
|
|
—
|
|
|
Executive - Options
|
LTIP - NQ
|
14I
|
2014 AWARD
|
December 16, 2014
|
December 16, 2017
|
December 17, 2022
|
114.99
|
|
19,627.00
|
|
19,627.00
|
|
19,627.00
|
|
12,952
|
|
6,675
|
|
|
Executive - Options
|
LTIP - NQ
|
15H
|
2015 AWARD
|
November 9, 2015
|
November 9, 2018
|
November 10, 2023
|
116.68
|
|
20,115.00
|
|
20,115.00
|
|
20,115.00
|
|
6,637
|
|
13,478
|
|
|
Executive - Options
|
LTIP 2001 PSO
|
11D
|
2011 AWARD
|
May 2, 2011
|
May 2, 2015
|
May 3, 2019
|
109.95
|
|
8,171.00
|
|
8,171.00
|
|
8,171.00
|
|
8,171
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
59,959
|
|
20,153
|
|
||||
|
* Refers to originally scheduled vesting date.
|
||||||||||||||||||
|
**All of the above options shown as unvested will vest on the Termination Date pursuant to and in accordance with clause 3.3 and the Employment Agreement.
|
||||||||||||||||||
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Willis Towers Watson Public Limited Company;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and to the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: May 9, 2017
|
|
|
|
|
|
/s/ John J. Haley
|
|
|
John J. Haley
|
|
|
Chief Executive Officer
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Willis Towers Watson Public Limited Company;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and to the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: May 9, 2017
|
|
|
|
|
|
/s/ Roger F. Millay
|
|
|
Roger F. Millay
|
|
|
Chief Financial Officer
|
|
|
•
|
The Quarterly Report of the Company on Form 10-Q for the period ended
March 31, 2017
, fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and
|
|
•
|
The information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
Date: May 9, 2017
|
|
|
|
|
|
/s/ John J. Haley
|
|
|
John J. Haley
|
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ Roger F. Millay
|
|
|
Roger F. Millay
|
|
|
Chief Financial Officer
|
|