ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
MARYLAND | 54-2040781 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
1521 WESTBRANCH DRIVE, SUITE 100 | 22102 | ||||
MCLEAN, VIRGINIA | (Zip Code) | ||||
(Address of principal executive office) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
Common Stock, $0.001 par value per share | GLAD | The Nasdaq Global Stock Market LLC |
Large accelerated filer o
|
Accelerated filer o
|
||||
Non-accelerated filer ý
|
Smaller reporting company o
|
||||
Emerging growth company o
|
December 31,
2021 |
September 30,
2021 |
||||||||||
ASSETS | |||||||||||
Investments, at fair value: | |||||||||||
Non-Control/Non-Affiliate investments (Cost of $493,149 and $447,566, respectively)
|
$ | 504,836 | $ | 454,601 | |||||||
Affiliate investments (Cost of $41,106 and $70,682, respectively)
|
37,678 | 82,281 | |||||||||
Control investments (Cost of $41,477 and $28,264, respectively)
|
34,081 | 20,730 | |||||||||
Cash and cash equivalents | 1,272 | 671 | |||||||||
Restricted cash and cash equivalents | 175 | 175 | |||||||||
Interest receivable, net | 2,125 | 2,361 | |||||||||
Due from administrative agent | 3,788 | 2,951 | |||||||||
Deferred financing costs, net | 889 | 1,033 | |||||||||
Other assets, net | 2,524 | 1,697 | |||||||||
TOTAL ASSETS | $ | 587,368 | $ | 566,500 | |||||||
LIABILITIES | |||||||||||
Borrowings, at fair value (Cost of $53,900 and $50,500, respectively)
|
$ | 53,900 | $ | 50,500 | |||||||
Notes payable, net of unamortized deferred financing costs of $2,762 and $2,202, respectively
|
197,238 | 186,611 | |||||||||
Accounts payable and accrued expenses | 495 | 490 | |||||||||
Interest payable | 3,647 | 1,797 | |||||||||
Fees due to Adviser(A)
|
1,558 | 2,255 | |||||||||
Fee due to Administrator(A)
|
466 | 382 | |||||||||
Other liabilities | 6,211 | 6,026 | |||||||||
TOTAL LIABILITIES | $ | 263,515 | $ | 248,061 | |||||||
Commitments and contingencies(B)
|
|||||||||||
NET ASSETS | |||||||||||
Common stock, $0.001 par value per share, 44,560,000 and 44,560,000 shares authorized, respectively, and 34,304,371 and 34,304,371 shares issued and outstanding, respectively
|
$ | 34 | $ | 34 | |||||||
Capital in excess of par value | 392,494 | 392,494 | |||||||||
Cumulative net unrealized appreciation (depreciation) of investments | 863 | 11,100 | |||||||||
Under (over) distributed net investment income | 1,971 | 149 | |||||||||
Accumulated net realized losses | (71,509) | (85,338) | |||||||||
Total distributable loss | (68,675) | (74,089) | |||||||||
TOTAL NET ASSETS | $ | 323,853 | $ | 318,439 | |||||||
NET ASSET VALUE PER COMMON SHARE | $ | 9.44 | $ | 9.28 |
Three Months Ended
December 31, |
|||||||||||
2021 | 2020 | ||||||||||
INVESTMENT INCOME | |||||||||||
Interest income
|
|||||||||||
Non-Control/Non-Affiliate investments
|
$ | 10,154 | $ | 10,222 | |||||||
Affiliate investments
|
1,067 | 910 | |||||||||
Control investments
|
508 | 415 | |||||||||
Cash and cash equivalents
|
— | — | |||||||||
Total interest income (excluding PIK interest income)
|
11,729 | 11,547 | |||||||||
PIK interest income
|
|||||||||||
Non-Control/Non-Affiliate investments
|
1,137 | 535 | |||||||||
Total PIK interest income
|
1,137 | 535 | |||||||||
Total interest income
|
12,866 | 12,082 | |||||||||
Success fee income | |||||||||||
Affiliate Investments | 1,563 | — | |||||||||
Total success fee income | 1,563 | — | |||||||||
Dividend income | |||||||||||
Non-Control/Non-Affiliate investments | 992 | 366 | |||||||||
Control investments | 69 | 222 | |||||||||
Total dividend income | 1,061 | 588 | |||||||||
Prepayment fee income | |||||||||||
Non-Control/Non-Affiliate investments | 605 | 200 | |||||||||
Affiliate Investments | 44 | — | |||||||||
Total prepayment fee income | 649 | 200 | |||||||||
Other income | 28 | 12 | |||||||||
Total investment income | 16,167 | 12,882 | |||||||||
EXPENSES | |||||||||||
Base management fee(A)
|
2,520 | 2,002 | |||||||||
Loan servicing fee(A)
|
1,462 | 1,348 | |||||||||
Incentive fee(A)
|
2,091 | 1,367 | |||||||||
Administration fee(A)
|
379 | 355 | |||||||||
Interest expense on borrowings and notes payable
|
3,007 | 2,568 | |||||||||
Amortization of deferred financing costs
|
289 | 418 | |||||||||
Professional fees
|
264 | 218 | |||||||||
Other general and administrative expenses
|
384 | 324 | |||||||||
Expenses, before credits from Adviser
|
10,396 | 8,600 | |||||||||
Credit to base management fee - loan servicing fee(A)
|
(1,462) | (1,348) | |||||||||
Credits to fees from Adviser - other(A)
|
(1,927) | (650) | |||||||||
Total expenses, net of credits
|
7,007 | 6,602 | |||||||||
NET INVESTMENT INCOME | 9,160 | 6,280 | |||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) | |||||||||||
Net realized gain (loss):
|
|||||||||||
Non-Control/Non-Affiliate investments
|
472 | (2,143) | |||||||||
Affiliate investments | 13,408 | — | |||||||||
Control investments
|
— | (1) | |||||||||
Other
|
(700) | (8) | |||||||||
Total net realized gain (loss)
|
13,180 | (2,152) | |||||||||
Net unrealized appreciation (depreciation):
|
|||||||||||
Non-Control/Non-Affiliate investments
|
4,652 | 7,887 | |||||||||
Affiliate investments
|
(15,027) | (95) | |||||||||
Control investments
|
138 | 703 | |||||||||
Other
|
— | (320) | |||||||||
Total net unrealized appreciation (depreciation)
|
(10,237) | 8,175 | |||||||||
Net realized and unrealized gain (loss)
|
2,943 | 6,023 | |||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 12,103 | $ | 12,303 | |||||||
BASIC AND DILUTED PER COMMON SHARE: | |||||||||||
Net investment income
|
$ | 0.27 | $ | 0.20 | |||||||
Net increase (decrease) in net assets resulting from operations
|
$ | 0.35 | $ | 0.38 | |||||||
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic and Diluted
|
34,304,371 | 32,097,542 |
2021 | 2020 | ||||||||||
NET ASSETS, SEPTEMBER 30
|
$ | 318,439 | $ | 233,743 | |||||||
OPERATIONS | |||||||||||
Net investment income
|
9,160 | 6,280 | |||||||||
Net realized gain (loss) on investments
|
13,880 | (2,144) | |||||||||
Net realized gain (loss) on other
|
(700) | (8) | |||||||||
Net unrealized appreciation (depreciation) of investments
|
(10,237) | 8,495 | |||||||||
Net unrealized depreciation (appreciation) of other
|
— | (320) | |||||||||
Net increase (decrease) in net assets resulting from operations
|
12,103 | 12,303 | |||||||||
DISTRIBUTIONS | |||||||||||
Distributions to common stockholders from net investment income ($0.20 per share and $0.19 per share, respectively)(A)
|
(6,689) | (6,100) | |||||||||
Distributions to common stockholders from return of capital ($0.00 per share and $0.01 per share, respectively)(A)
|
— | (180) | |||||||||
Net decrease in net assets from distributions | (6,689) | (6,280) | |||||||||
CAPITAL TRANSACTIONS | |||||||||||
Issuance of common stock | — | 7,491 | |||||||||
Discounts, commissions and offering costs for issuance of common stock | — | (140) | |||||||||
Net increase (decrease) in net assets resulting from capital transactions | — | 7,351 | |||||||||
NET INCREASE (DECREASE) IN NET ASSETS | 5,414 | 13,374 | |||||||||
NET ASSETS, DECEMBER 31 | $ | 323,853 | $ | 247,117 |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 12,103 | $ | 12,303 | |||||||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
|
|||||||||||
Purchase of investments | (110,794) | (29,098) | |||||||||
Principal repayments on investments | 79,743 | 30,631 | |||||||||
Net proceeds from sale of investments | 16,690 | 3,511 | |||||||||
Increase in investments due to PIK interest or other
|
(1,079) | (654) | |||||||||
Net change in premiums, discounts and amortization | (266) | 2 | |||||||||
Net realized loss (gain) on investments | (13,880) | 2,144 | |||||||||
Net realized loss (gain) on other | 700 | 8 | |||||||||
Net unrealized depreciation (appreciation) of investments | 10,237 | (8,495) | |||||||||
Net unrealized appreciation (depreciation) of other | — | 320 | |||||||||
Changes in assets and liabilities: | |||||||||||
Amortization of deferred financing costs | 289 | 418 | |||||||||
Decrease (increase) in interest receivable, net | 236 | 872 | |||||||||
Decrease (increase) in funds due from administrative agent | (837) | (254) | |||||||||
Decrease (increase) in other assets, net | (827) | 157 | |||||||||
Increase (decrease) in accounts payable and accrued expenses | 5 | 223 | |||||||||
Increase (decrease) in interest payable | 1,850 | 155 | |||||||||
Increase (decrease) in fees due to Adviser(A)
|
(697) | 24 | |||||||||
Increase (decrease) in fee due to Administrator(A)
|
84 | 105 | |||||||||
Increase (decrease) in other liabilities | 653 | (173) | |||||||||
Net cash provided by (used in) operating activities | (5,790) | 12,199 | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from line of credit | 138,200 | 21,500 | |||||||||
Repayments on line of credit | (134,800) | (133,200) | |||||||||
Proceeds from issuance of long term debt | 50,000 | 100,000 | |||||||||
Redemption of long term debt | (38,813) | — | |||||||||
Financing costs | (1,507) | (2,513) | |||||||||
Proceeds from issuance of common stock | — | 7,491 | |||||||||
Discounts, commissions and offering costs for issuance of common stock | — | (112) | |||||||||
Distributions paid to common stockholders | (6,689) | (6,280) | |||||||||
Net cash provided by (used in) financing activities | 6,391 | (13,114) | |||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS | 601 | (915) | |||||||||
CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, BEGINNING OF PERIOD | 846 | 2,469 | |||||||||
CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, END OF PERIOD | $ | 1,447 | $ | 1,554 | |||||||
CASH PAID FOR INTEREST | $ | 1,157 | $ | 2,413 | |||||||
NON-CASH ACTIVITIES(B)
|
$ | 468 | $ | — |
GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2021
(UNAUDITED)
(DOLLAR AMOUNTS IN THOUSANDS)
|
||||||||||||||||||||
Company and Investment(A)(B)(W)(K)
|
Principal/
Shares/
Units(J)(I)
|
Cost | Fair Value | |||||||||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 155.9%
|
||||||||||||||||||||
Secured First Lien Debt – 108.0%
|
||||||||||||||||||||
Aerospace and Defense – 20.2%
|
||||||||||||||||||||
Antenna Research Associates, Inc. – Term Debt (L + 10.0%, 12.0% Cash, 4.0% PIK, Due 11/2023)(E)
|
$ | 11,718 | $ | 11,718 | $ | 11,718 | ||||||||||||||
Ohio Armor Holdings, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 2/2026)(C)
|
19,500 | 19,500 | 19,524 | |||||||||||||||||
SpaceCo Holdings, LLC – Line of Credit, $400 available (L + 6.8%, 7.8% Cash, Due 12/2025)(C)
|
1,600 | 1,600 | 1,604 | |||||||||||||||||
SpaceCo Holdings, LLC – Term Debt (L + 6.8%, 7.8% Cash, Due 12/2025)(C)
|
32,338 | 31,864 | 32,418 | |||||||||||||||||
64,682 | 65,264 | |||||||||||||||||||
Beverage, Food, and Tobacco – 13.3%
|
||||||||||||||||||||
Café Zupas – Line of Credit, $4,000 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C)
|
— | — | — | |||||||||||||||||
Café Zupas – Delayed Draw Term Loan, $0 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C)
|
1,970 | 1,970 | 1,980 | |||||||||||||||||
Café Zupas – Term Debt (L + 7.4%, 8.9% Cash, Due 12/2024)(C)
|
24,000 | 24,000 | 24,120 | |||||||||||||||||
Eegee’s LLC – Line of Credit, $1,000 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
|
— | — | — | |||||||||||||||||
Eegee’s LLC – Delayed Draw Term Loan, $7,500 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
|
— | — | — | |||||||||||||||||
Eegee’s LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
|
17,000 | 17,000 | 16,958 | |||||||||||||||||
42,970 | 43,058 | |||||||||||||||||||
Buildings and Real Estate – 0.5%
|
||||||||||||||||||||
GFRC 360, LLC – Line of Credit, $500 available (L + 8.0%, 9.0% Cash, Due 9/2022)(C)
|
700 | 700 | 697 | |||||||||||||||||
GFRC 360, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 9/2022)(C)
|
1,000 | 1,000 | 996 | |||||||||||||||||
1,700 | 1,693 | |||||||||||||||||||
Diversified/Conglomerate Manufacturing – 10.8%
|
||||||||||||||||||||
Engineering Manufacturing Technologies, LLC – Line of Credit, $3,000 available (L + 8.3%, 9.3% Cash, Due 10/2026)(C)
|
— | — | — | |||||||||||||||||
Engineering Manufacturing Technologies, LLC – Term Debt (L + 8.3%, 9.3% Cash, Due 10/2026)(C)
|
22,500 | 22,500 | 22,500 | |||||||||||||||||
Unirac, Inc. – Line of Credit, $627 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C)
|
627 | 627 | 628 | |||||||||||||||||
Unirac, Inc. – Delayed Draw Term Loan, $1,254 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C)
|
— | — | — | |||||||||||||||||
Unirac, Inc. – Term Debt (L + 7.0%, 8.0% Cash, Due 6/2026)(C)
|
11,921 | 11,665 | 11,951 | |||||||||||||||||
34,792 | 35,079 | |||||||||||||||||||
Diversified/Conglomerate Service – 27.2%
|
||||||||||||||||||||
DKI Ventures, LLC – Term Debt (L + 8.3%, 9.3% Cash, 4.0% PIK, Due 12/2023)(C)
|
5,818 | 5,804 | 4,975 | |||||||||||||||||
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 12/2022)(C)
|
1,000 | 1,000 | 820 | |||||||||||||||||
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 4/2025)(C)
|
29,000 | 29,000 | 23,780 | |||||||||||||||||
Fix-It Group, LLC – Line of Credit, $3,000 available (L + 7.0%, 8.0% Cash, Due 12/2026)(C)
|
— | — | — | |||||||||||||||||
Fix-It Group, LLC – Term Debt (L + 7.0%, 8.0% Cash, Due 12/2026)(C)
|
10,000 | 10,000 | 10,000 | |||||||||||||||||
Fix-It Group, LLC – Delayed Draw Term Loan, $10,000 available (L + 7.0%, 8.0% Cash, Due 12/2026)(C)
|
— | — | — | |||||||||||||||||
MCG Energy Solutions, LLC – Line of Credit, $3,000 available (L + 7.5%, 8.5% Cash, Due 3/2026)(C)
|
— | — | — | |||||||||||||||||
MCG Energy Solutions, LLC – Term Debt (L + 7.5%, 8.5% Cash, 3.5% PIK, Due 3/2026)(C)
|
20,274 | 20,274 | 19,767 | |||||||||||||||||
R2i Holdings, LLC – Line of Credit, $1,171 available (8.0% Cash, Due 12/2023)(C)(F)
|
829 | 829 | 792 | |||||||||||||||||
R2i Holdings, LLC – Term Debt (8.0% Cash, Due 12/2023)(C)(F)
|
18,750 | 18,750 | 17,906 | |||||||||||||||||
WorkforceQA, LLC – Line of Credit, $2,000 available (L + 6.8%, 7.8% Cash, Due 12/2026)(C)
|
— | — | — | |||||||||||||||||
WorkforceQA, LLC – Term Debt (L + 9.0%, 10.0% Cash, Due 12/2026)(C)(H)
|
10,000 | 10,000 | 10,000 | |||||||||||||||||
95,657 | 88,040 | |||||||||||||||||||
Healthcare, Education, and Childcare – 23.5%
|
||||||||||||||||||||
ALS Education, LLC – Line of Credit, $3,000 available (L + 7.0%, 8.5% Cash, Due 5/2025)(C)
|
— | — | — | |||||||||||||||||
ALS Education, LLC – Term Debt (L + 7.0%, 8.5% Cash, Due 5/2025)(C)
|
20,350 | 20,350 | 20,375 | |||||||||||||||||
EL Academies, Inc. – Delayed Draw Term Loan, $0 available (L + 8.0%, 9.0% Cash, Due 8/2022)(C)
|
16,000 | 16,000 | 16,040 | |||||||||||||||||
EL Academies, Inc. – Term Debt (L + 8.0%, 9.0% Cash, Due 8/2022)(C)
|
12,000 | 12,000 | 12,030 |
GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2021
(UNAUDITED)
(DOLLAR AMOUNTS IN THOUSANDS)
|
||||||||||||||||||||
Company and Investment(A)(B)(W)(K)
|
Principal/
Shares/
Units(J)(I)
|
Cost | Fair Value | |||||||||||||||||
HH-Inspire Acquisition, Inc. – Line of Credit, $3,000 available (L + 6.8%, 7.8% Cash, Due 12/2026)(C)
|
— | — | — | |||||||||||||||||
HH-Inspire Acquisition, Inc. – Term Debt (L + 6.8%, 7.8% Cash, Due 12/2026)(C)
|
16,000 | 16,000 | 16,000 | |||||||||||||||||
HH-Inspire Acquisition, Inc. – Delayed Draw Term Loan, $10,000 available (L + 6.8%, 7.8% Cash, Due 12/2026)(C)
|
— | — | — | |||||||||||||||||
Turn Key Health Clinics, LLC – Line of Credit, $1,500 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
|
500 | 500 | 500 | |||||||||||||||||
Turn Key Health Clinics, LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
|
11,000 | 11,000 | 11,000 | |||||||||||||||||
75,850 | 75,945 | |||||||||||||||||||
Machinery – 1.7%
|
||||||||||||||||||||
Arc Drilling Holdings LLC – Line of Credit, $875 available (L + 8.0%, 9.3% Cash, Due 11/2022)(C)
|
125 | 125 | 122 | |||||||||||||||||
Arc Drilling Holdings LLC – Term Debt (L + 9.5%, 10.8% Cash, 3.0% PIK, Due 11/2022)(C)
|
5,793 | 5,793 | 5,591 | |||||||||||||||||
5,918 | 5,713 | |||||||||||||||||||
Printing and Publishing – 0.0%
|
||||||||||||||||||||
Chinese Yellow Pages Company – Line of Credit, $0 available (PRIME + 4.0%, 7.3% Cash, Due 2/2015)(E)(V)(Q)
|
$ | 107 | 107 | — | ||||||||||||||||
Telecommunications – 10.8%
|
||||||||||||||||||||
B+T Group Acquisition, Inc.(S) – Line of Credit, $0 available (L + 11.0%, 13.0% Cash, Due 12/2024)(C)
|
1,200 | 1,200 | 1,179 | |||||||||||||||||
B+T Group Acquisition, Inc.(S) – Term Debt (L + 11.0%, 13.0% Cash, Due 12/2024)(C)
|
6,000 | 6,000 | 5,895 | |||||||||||||||||
NetFortris Corp. – Term Debt (L + 11.0%, 4.0% Cash, 7.5% PIK, Due 5/2021)(C)(Q)
|
27,871 | 27,586 | 27,871 | |||||||||||||||||
34,786 | 34,945 | |||||||||||||||||||
Total Secured First Lien Debt | $ | 356,462 | $ | 349,737 | ||||||||||||||||
Secured Second Lien Debt – 30.4%
|
||||||||||||||||||||
Automobile – 3.2%
|
||||||||||||||||||||
Sea Link International IRB, Inc. – Term Debt (11.3% Cash, 2.0% PIK, Due 3/2023)(C)(F)
|
$ | 10,949 | $ | 10,949 | $ | 10,333 | ||||||||||||||
Beverage, Food, and Tobacco – 1.1%
|
||||||||||||||||||||
8th Avenue Food & Provisions, Inc. – Term Debt (L + 7.8%, 7.9% Cash, Due 10/2026)(D)
|
3,682 | 3,701 | 3,526 | |||||||||||||||||
Diversified/Conglomerate Manufacturing – 10.8%
|
||||||||||||||||||||
Springfield, Inc. – Term Debt (L + 9.0%, 10.0% Cash, Due 12/2026)(C)
|
30,000 | 30,000 | 30,000 | |||||||||||||||||
Tailwind Smith Cooper Intermediate Corporation – Term Debt (L + 9.0%, 9.1% Cash, Due 5/2027)(D)
|
5,000 | 4,808 | 4,769 | |||||||||||||||||
34,808 | 34,769 | |||||||||||||||||||
Diversified/Conglomerate Service – 4.5%
|
||||||||||||||||||||
CHA Holdings, Inc. – Term Debt (L + 8.8%, 9.8% Cash, Due 4/2026)(D)(U)
|
3,000 | 2,961 | 2,760 | |||||||||||||||||
Gray Matter Systems, LLC – Term Debt (12.0% Cash, Due 12/2026)(C)(F)
|
8,100 | 8,065 | 8,120 | |||||||||||||||||
Keystone Acquisition Corp. – Term Debt (L + 9.3%, 10.3% Cash, Due 5/2025)(D)(U)(X)
|
4,000 | 3,957 | 3,840 | |||||||||||||||||
14,983 | 14,720 | |||||||||||||||||||
Home and Office Furnishings, Housewares and Durable Consumer Products – 3.1%
|
||||||||||||||||||||
Belnick, Inc. – Term Debt (11.0% Cash, Due 8/2023)(C)(F)(X)
|
10,000 | 10,000 | 10,000 | |||||||||||||||||
Machinery – 0.2%
|
||||||||||||||||||||
CPM Holdings, Inc. – Term Debt (L + 8.3%, 8.4% Cash, Due 11/2026)(D)
|
798 | 798 | 795 | |||||||||||||||||
Oil and Gas – 7.5%
|
||||||||||||||||||||
Imperative Holdings Corporation – Term Debt (L + 10.3%, 12.3% Cash, 1.8% PIK, Due 9/2022)(C)
|
25,934 | 25,934 | 24,184 | |||||||||||||||||
Total Secured Second Lien Debt | $ | 101,173 | $ | 98,327 | ||||||||||||||||
Unsecured Debt – 0.0%
|
||||||||||||||||||||
Diversified/Conglomerate Service – 0.0% | ||||||||||||||||||||
Frontier Financial Group Inc. – Convertible Debt (6.0%, Due 6/2022)(E)(F)
|
$ | 198 | $ | 198 | $ | 66 | ||||||||||||||
Preferred Equity – 5.6%
|
||||||||||||||||||||
Automobile – 0.0%
|
||||||||||||||||||||
Sea Link International IRB, Inc. – Preferred Stock(E)(G)
|
98,039 | 98 | 133 | |||||||||||||||||
Beverage, Food, and Tobacco – 0.0%
|
||||||||||||||||||||
Triple H Food Processors, LLC – Preferred Stock(E)(G)
|
75 | 75 | 106 | |||||||||||||||||
Buildings and Real Estate – 0.3%
|
||||||||||||||||||||
GFRC 360, LLC – Preferred Stock(E)(G)
|
1,000 | 1,025 | 825 |
GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2021
(UNAUDITED)
(DOLLAR AMOUNTS IN THOUSANDS)
|
||||||||||||||||||||
Company and Investment(A)(B)(W)(K)
|
Principal/
Shares/
Units(J)(I)
|
Cost | Fair Value | |||||||||||||||||
Diversified/Conglomerate Service – 2.7%
|
||||||||||||||||||||
Frontier Financial Group Inc. – Preferred Stock(E)(G)
|
766 | 500 | — | |||||||||||||||||
Frontier Financial Group Inc. – Preferred Stock Warrant(E)(G)
|
168 | — | — | |||||||||||||||||
MCG Energy Solutions, LLC – Preferred Stock(E)
|
7,000,000 | 7,000 | 8,624 | |||||||||||||||||
7,500 | 8,624 | |||||||||||||||||||
Healthcare, Education, and Childcare – 0.2% | ||||||||||||||||||||
HH-Inspire Acquisition, Inc. – Preferred Stock(E)(G)
|
750,000 | 750 | 750 | |||||||||||||||||
Oil and Gas – 0.5%
|
||||||||||||||||||||
FES Resources Holdings LLC – Preferred Equity Units(E)(G)
|
6,350 | 6,350 | — | |||||||||||||||||
Imperative Holdings Corporation – Preferred Equity Units(E)(G)
|
13,740 | 632 | 1,629 | |||||||||||||||||
6,982 | 1,629 | |||||||||||||||||||
Telecommunications – 1.9%
|
||||||||||||||||||||
B+T Group Acquisition, Inc.(S) – Preferred Stock(E)(G)
|
6,130 | 2,024 | 5,696 | |||||||||||||||||
NetFortris Corp. – Preferred Stock(E)(G)
|
7,890,860 | 789 | 425 | |||||||||||||||||
2,813 | 6,121 | |||||||||||||||||||
Total Preferred Equity | $ | 19,243 | $ | 18,188 | ||||||||||||||||
Common Equity – 11.9%
|
||||||||||||||||||||
Aerospace and Defense – 4.8%
|
||||||||||||||||||||
Antenna Research Associates, Inc. – Common Equity Units(E)(G)
|
4,283 | $ | 4,283 | $ | 13,609 | |||||||||||||||
Ohio Armor Holdings, LLC – Common Equity(E)(G)
|
1,000 | 1,000 | 1,931 | |||||||||||||||||
5,283 | 15,540 | |||||||||||||||||||
Automobile– 0.0%
|
||||||||||||||||||||
Sea Link International IRB, Inc.– Common Equity Units(E)(G)
|
823,333 | 823 | 17 | |||||||||||||||||
Beverage, Food, and Tobacco – 0.4%
|
||||||||||||||||||||
Triple H Food Processors, LLC – Common Stock(E)(G)
|
250,000 | 250 | 1,328 | |||||||||||||||||
Buildings and Real Estate – 0.0%
|
||||||||||||||||||||
GFRC 360, LLC – Common Stock Warrants(E)(G)
|
45.0 | % | — | — | ||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.9% | ||||||||||||||||||||
Engineering Manufacturing Technologies, LLC – Common Stock(E)(G)
|
6,000 | 3,000 | 3,000 | |||||||||||||||||
Diversified/Conglomerate Service – 0.2% | ||||||||||||||||||||
WorkforceQA, LLC – Common Stock(E)(G)
|
500 | 500 | 500 | |||||||||||||||||
Healthcare, Education, and Childcare – 2.3%
|
||||||||||||||||||||
GSM MidCo LLC – Common Stock(E)(G)
|
767 | 767 | 940 | |||||||||||||||||
Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)(G)(L)(R)
|
3.5 | % | 1,358 | 6,487 | ||||||||||||||||
2,125 | 7,427 | |||||||||||||||||||
Machinery – 0.0%
|
||||||||||||||||||||
Arc Drilling Holdings LLC – Common Stock(E)(G)
|
15,000 | 1,500 | 52 | |||||||||||||||||
Oil and Gas – 0.0%
|
||||||||||||||||||||
FES Resources Holdings LLC – Common Equity Units(E)(G)
|
6,233 | — | — | |||||||||||||||||
Total Safety Holdings, LLC – Common Equity(E)(G)
|
435 | 499 | 92 | |||||||||||||||||
499 | 92 | |||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%
|
||||||||||||||||||||
Funko Acquisition Holdings, LLC(S) – Common Units(G)(T)
|
6,290 | 30 | 80 | |||||||||||||||||
Telecommunications – 0.1%
|
||||||||||||||||||||
B+T Group Acquisition, Inc.(S) – Common Stock Warrant(E)(G)
|
1.5 | % | — | 331 | ||||||||||||||||
NetFortris Corp. – Common Stock Warrant(E)(G)
|
1 | 1 | — | |||||||||||||||||
1 | 331 | |||||||||||||||||||
Textiles and Leather – 3.2%
|
||||||||||||||||||||
Targus Cayman HoldCo, Ltd. – Common Stock(E)(G)
|
3,076,414 | 2,062 | 10,151 | |||||||||||||||||
Total Common Equity | $ | 16,073 | $ | 38,518 | ||||||||||||||||
Total Non-Control/Non-Affiliate Investments | $ | 493,149 | $ | 504,836 | ||||||||||||||||
AFFILIATE INVESTMENTS(N) – 11.6%
|
||||||||||||||||||||
Secured First Lien Debt – 9.8%
|
||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 1.9%
|
GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2021
(UNAUDITED)
(DOLLAR AMOUNTS IN THOUSANDS)
|
||||||||||||||||||||
Company and Investment(A)(B)(W)(K)
|
Principal/
Shares/
Units(J)(I)
|
Cost | Fair Value | |||||||||||||||||
Edge Adhesives Holdings, Inc. (S) – Term Debt (L + 10.5%, 12.5% Cash, Due 8/2024)(C)
|
$ | 6,140 | $ | 6,140 | $ | 6,079 | ||||||||||||||
Diversified/Conglomerate Service – 7.9%
|
||||||||||||||||||||
Encore Dredging Holdings, LLC – Line of Credit, $1,000 available (L + 8.0%, 9.0% Cash, Due 12/2025)(C)
|
2,000 | 2,000 | 2,005 | |||||||||||||||||
Encore Dredging Holdings, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 12/2025)(C)
|
23,500 | 23,500 | 23,559 | |||||||||||||||||
Encore Dredging Holdings, LLC – Delayed Draw Term Loan, $5,000 available (L + 8.0%, 9.0% Cash, Due 12/2025)(C)
|
— | — | — | |||||||||||||||||
25,500 | 25,564 | |||||||||||||||||||
Total Secured First Lien Debt | $ | 31,640 | $ | 31,643 | ||||||||||||||||
Preferred Equity – 1.6%
|
||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0%
|
||||||||||||||||||||
Edge Adhesives Holdings, Inc.(S) – Preferred Stock(E)(G)
|
5,466 | $ | 5,466 | $ | — | |||||||||||||||
Diversified/Conglomerate Service– 1.4%
|
||||||||||||||||||||
Encore Dredging Holdings, LLC – Preferred Stock(E)(G)
|
3,200,000 | 3,200 | $ | 4,518 | ||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2%
|
||||||||||||||||||||
Canopy Safety Brands, LLC – Preferred Stock(E)(G)
|
500,000 | 500 | 754 | |||||||||||||||||
Total Preferred Equity | $ | 9,166 | $ | 5,272 | ||||||||||||||||
Common Equity – 0.2%
|
||||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2%
|
||||||||||||||||||||
Canopy Safety Brands, LLC – Common Stock(E)(G)
|
800,000 | 300 | 763 | |||||||||||||||||
Total Common Equity | $ | 300 | $ | 763 | ||||||||||||||||
Total Affiliate Investments | $ | 41,106 | $ | 37,678 | ||||||||||||||||
CONTROL INVESTMENTS(O) – 10.5%
|
||||||||||||||||||||
Secured First Lien Debt – 4.5%
|
||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.8%
|
||||||||||||||||||||
LWO Acquisitions Company LLC – Term Debt (L + 7.5%, 10.0% Cash, Due 6/2021)(E)(Q)
|
$ | 6,000 | $ | 6,000 | $ | 2,530 | ||||||||||||||
LWO Acquisitions Company LLC – Term Debt (Due 6/2021)(E)(P)(Q)
|
10,632 | 10,632 | — | |||||||||||||||||
16,632 | 2,530 | |||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 3.3% | ||||||||||||||||||||
WB Xcel Holdings, LLC – Line of Credit, $832 available (L + 10.5%, 11.5% Cash, Due 11/2026)(E)
|
668 | 668 | 668 | |||||||||||||||||
WB Xcel Holdings, LLC – Term Debt (L + 10.5%, 11.5% Cash, Due 11/2026)(E)
|
9,975 | 9,975 | 9,975 | |||||||||||||||||
10,643 | 10,643 | |||||||||||||||||||
Printing and Publishing – 0.4%
|
||||||||||||||||||||
TNCP Intermediate HoldCo, LLC – Line of Credit, $800 available (8.0% Cash, Due 10/2024)(E)(F)
|
1,200 | 1,200 | 1,200 | |||||||||||||||||
Total Secured First Lien Debt | $ | 28,475 | $ | 14,373 | ||||||||||||||||
Secured Second Lien Debt – 2.4%
|
||||||||||||||||||||
Automobile– 2.4%
|
||||||||||||||||||||
Defiance Integrated Technologies, Inc. – Term Debt (L + 9.5%, 11.0% Cash, Due 5/2026)(E)
|
$ | 7,905 | $ | 7,905 | $ | 7,905 | ||||||||||||||
Unsecured Debt – 0.0%
|
||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0%
|
||||||||||||||||||||
LWO Acquisitions Company LLC – Term Debt (Due 6/2023)(E)(P)
|
$ | 95 | $ | 95 | $ | — | ||||||||||||||
Preferred Equity – 0.9%
|
||||||||||||||||||||
Automobile– 0.1%
|
||||||||||||||||||||
Defiance Integrated Technologies, Inc. – Preferred Stock(E)(G)
|
6,043 | $ | 250 | $ | 273 | |||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.8% | ||||||||||||||||||||
WB Xcel Holdings, LLC – Preferred Stock(E)(G)
|
333 | 2,750 | 2,750 | |||||||||||||||||
Total Preferred Equity | $ | 3,000 | $ | 3,023 | ||||||||||||||||
Common Equity – 2.7%
|
||||||||||||||||||||
Automobile– 0.7%
|
||||||||||||||||||||
Defiance Integrated Technologies, Inc. – Common Stock(E)(G)
|
33,231 | $ | 580 | $ | 2,326 | |||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0%
|
||||||||||||||||||||
LWO Acquisitions Company LLC – Common Units(E)(G)
|
921,000 | 921 | — | |||||||||||||||||
Machinery – 1.4%
|
GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2021
(UNAUDITED)
(DOLLAR AMOUNTS IN THOUSANDS)
|
||||||||||||||||||||
Company and Investment(A)(B)(W)(K)
|
Principal/
Shares/
Units(J)(I)
|
Cost | Fair Value | |||||||||||||||||
PIC 360, LLC – Common Equity Units(E)(G)
|
750 | 1 | 4,471 | |||||||||||||||||
Printing and Publishing – 0.6%
|
||||||||||||||||||||
TNCP Intermediate HoldCo, LLC – Common Equity Units(E)(G)
|
790,000 | 500 | 1,983 | |||||||||||||||||
Total Common Equity | $ | 2,002 | $ | 8,780 | ||||||||||||||||
Total Control Investments | $ | 41,477 | $ | 34,081 | ||||||||||||||||
TOTAL INVESTMENTS – 178.0%
|
$ | 575,732 | $ | 576,595 |
GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2021
(DOLLAR AMOUNTS IN THOUSANDS)
|
||||||||||||||||||||
Company and Investment(A)(B)(W)(K)
|
Principal/
Shares/
Units(J)(I)
|
Cost | Fair Value | |||||||||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 142.8%
|
||||||||||||||||||||
Secured First Lien Debt – 95.5% | ||||||||||||||||||||
Aerospace and Defense – 20.3% | ||||||||||||||||||||
Antenna Research Associates, Inc. – Term Debt (L + 10.0%, 12.0% Cash, 4.0% PIK, Due 11/2023)(E)
|
$ | 11,763 | $ | 11,763 | $ | 11,763 | ||||||||||||||
Ohio Armor Holdings, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 2/2026)(C)
|
19,500 | 19,500 | 19,549 | |||||||||||||||||
SpaceCo Holdings, LLC – Line of Credit, $1,300 available (L + 6.8%, 7.8% Cash, Due 12/2025)(C)
|
700 | 700 | 700 | |||||||||||||||||
SpaceCo Holdings, LLC – Term Debt (L + 6.8%, 7.8% Cash, Due 12/2025)(C)
|
32,544 | 32,044 | 32,544 | |||||||||||||||||
64,007 | 64,556 | |||||||||||||||||||
Beverage, Food, and Tobacco – 13.5% | ||||||||||||||||||||
Café Zupas – Line of Credit, $4,000 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C)
|
— | — | — | |||||||||||||||||
Café Zupas – Delayed Draw Term Loan, $3,030 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C)
|
1,970 | 1,970 | 1,987 | |||||||||||||||||
Café Zupas – Term Debt (L + 7.4%, 8.9% Cash, Due 12/2024)(C)
|
24,000 | 24,000 | 24,210 | |||||||||||||||||
Eegee’s LLC – Line of Credit, $1,000 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
|
— | — | — | |||||||||||||||||
Eegee’s LLC – Delayed Draw Term Loan, $7,500 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
|
— | — | — | |||||||||||||||||
Eegee’s LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
|
17,000 | 17,000 | 16,936 | |||||||||||||||||
42,970 | 43,133 | |||||||||||||||||||
Buildings and Real Estate – 0.5% | ||||||||||||||||||||
GFRC 360, LLC – Line of Credit, $500 available (L + 8.0%, 9.0% Cash, Due 9/2022)(C)
|
700 | 700 | 699 | |||||||||||||||||
GFRC 360, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 9/2022)(C)
|
1,000 | 1,000 | 999 | |||||||||||||||||
1,700 | 1,698 | |||||||||||||||||||
Diversified/Conglomerate Manufacturing – 3.8% | ||||||||||||||||||||
Unirac, Inc. – Line of Credit, $1,003 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C)(U)
|
251 | 251 | 250 | |||||||||||||||||
Unirac, Inc. – Delayed Draw Term Loan, $1,254 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C)(U)
|
— | — | — | |||||||||||||||||
Unirac, Inc. – Term Debt (L + 7.0%, 8.0% Cash, Due 6/2026)(C)(U)
|
11,921 | 11,652 | 11,891 | |||||||||||||||||
11,903 | 12,141 | |||||||||||||||||||
Diversified/Conglomerate Service – 21.3% | ||||||||||||||||||||
DKI Ventures, LLC – Line of Credit, $2,500 available (L + 8.3%, 9.3% Cash, 2.0% PIK, Due 12/2021)(C)
|
— | — | — | |||||||||||||||||
DKI Ventures, LLC – Term Debt (L + 8.3%, 9.3% Cash, 2.0% PIK, Due 12/2023)(C)
|
5,739 | 5,724 | 5,008 | |||||||||||||||||
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 12/2022)(C)
|
1,000 | 1,000 | 785 | |||||||||||||||||
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 4/2025)(C)
|
29,000 | 29,000 | 22,765 | |||||||||||||||||
MCG Energy Solutions, LLC – Line of Credit, $3,000 available (L + 7.5%, 8.5% Cash, Due 3/2026)(C)
|
— | — | — | |||||||||||||||||
MCG Energy Solutions, LLC – Term Debt (L + 7.5%, 8.5% Cash, 1.5% PIK, Due 3/2026)(C)
|
20,129 | 20,129 | 19,927 | |||||||||||||||||
MCG Energy Solutions, LLC – Delayed Draw Term Loan, $3,000 available (L + 7.5%, 8.5% Cash, 1.5% PIK, Due 3/2026)(C)
|
— | ` | — | — | ||||||||||||||||
R2i Holdings, LLC – Line of Credit, $1,171 available (8.0% Cash, Due 12/2021)(C)(F)
|
829 | 829 | 803 | |||||||||||||||||
R2i Holdings, LLC – Term Debt (8.0% Cash, Due 12/2021)(C)(F)
|
19,000 | 19,000 | 18,406 | |||||||||||||||||
75,682 | 67,694 | |||||||||||||||||||
Healthcare, Education, and Childcare – 24.9% | ||||||||||||||||||||
ALS Education, LLC – Line of Credit, $3,000 available (L + 7.0%, 8.5% Cash, Due 5/2025)(C)
|
— | — | — | |||||||||||||||||
ALS Education, LLC – Term Debt (L + 7.0%, 8.5% Cash, Due 5/2025)(C)
|
20,680 | 20,680 | 20,809 | |||||||||||||||||
Effective School Solutions LLC – Line of Credit, $2,000 available (L + 7.3%, 8.3% Cash, Due 12/2025)(C)
|
— | — | — | |||||||||||||||||
Effective School Solutions LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 12/2025)(C)
|
19,000 | 19,000 | 19,095 | |||||||||||||||||
Effective School Solutions LLC – Delayed Draw Term Loan, $3,200 available (L + 7.3%, 8.3% Cash, Due 12/2025)(C)
|
— | — | — | |||||||||||||||||
EL Academies, Inc. – Delayed Draw Term Loan, $0 available (L + 8.0%, 9.0% Cash, Due 8/2022)(C)
|
16,000 | 16,000 | 16,000 | |||||||||||||||||
EL Academies, Inc. – Term Debt (L + 8.0%, 9.0% Cash, Due 8/2022)(C)
|
12,000 | 12,000 | 12,000 | |||||||||||||||||
Turn Key Health Clinics, LLC – Line of Credit, $1,500 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
|
500 | 500 | 499 | |||||||||||||||||
Turn Key Health Clinics, LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
|
11,000 | 11,000 | 10,986 | |||||||||||||||||
79,180 | 79,389 |
GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2021
(DOLLAR AMOUNTS IN THOUSANDS)
|
||||||||||||||||||||
Company and Investment(A)(B)(W)(K)
|
Principal/
Shares/
Units(J)(I)
|
Cost | Fair Value | |||||||||||||||||
Machinery – 1.8% | ||||||||||||||||||||
Arc Drilling Holdings LLC – Line of Credit, $875 available (L + 8.0%, 9.3% Cash, Due 11/2022)(C)
|
125 | 125 | 122 | |||||||||||||||||
Arc Drilling Holdings LLC – Term Debt (L + 9.5%, 10.8% Cash, 3.0% PIK, Due 11/2022)(C)
|
5,824 | 5,824 | 5,577 | |||||||||||||||||
5,949 | 5,699 | |||||||||||||||||||
Printing and Publishing – 0.0% | ||||||||||||||||||||
Chinese Yellow Pages Company – Line of Credit, $0 available (PRIME + 4.0%, 7.3% Cash, Due 2/2015)(E)(V)(Q)
|
$ | 107 | 107 | — | ||||||||||||||||
Telecommunications – 9.4% | ||||||||||||||||||||
B+T Group Acquisition, Inc.(S) – Line of Credit, $0 available (L + 11.0%, 13.0% Cash, Due 12/2021)(C)
|
1,200 | 1,200 | 1,158 | |||||||||||||||||
B+T Group Acquisition, Inc.(S) – Term Debt (L + 11.0%, 13.0% Cash, Due 12/2021)(C)
|
6,000 | 6,000 | 5,790 | |||||||||||||||||
NetFortris Corp. – Term Debt (L + 11.0%, 4.0% Cash, 7.5% PIK, Due 5/2021)(C)(Q)
|
27,350 | 26,946 | 22,837 | |||||||||||||||||
34,146 | 29,785 | |||||||||||||||||||
Total Secured First Lien Debt | $ | 315,644 | $ | 304,095 | ||||||||||||||||
Secured Second Lien Debt – 30.6% | ||||||||||||||||||||
Automobile – 3.3% | ||||||||||||||||||||
Sea Link International IRB, Inc. – Term Debt (11.3% Cash, 2.0% PIK, Due 3/2023)(C)(F)
|
$ | 10,893 | $ | 10,893 | $ | 10,376 | ||||||||||||||
Beverage, Food, and Tobacco – 1.1% | ||||||||||||||||||||
8th Avenue Food & Provisions, Inc. – Term Debt (L + 7.8%, 7.8% Cash, Due 10/2026)(D)
|
3,682 | 3,702 | 3,646 | |||||||||||||||||
Chemicals, Plastics, and Rubber – 3.2% | ||||||||||||||||||||
Phoenix Aromas & Essential Oils, LLC – Term Debt (L + 9.3%, 10.3% Cash, Due 5/2024)(C)
|
10,012 | 9,986 | 10,062 | |||||||||||||||||
Diversified/Conglomerate Manufacturing – 1.5% | ||||||||||||||||||||
Tailwind Smith Cooper Intermediate Corporation – Term Debt (L + 9.0%, 9.1% Cash, Due 5/2027)(D)
|
5,000 | 4,801 | 4,701 | |||||||||||||||||
Diversified/Conglomerate Service – 8.7% | ||||||||||||||||||||
CHA Holdings, Inc. – Term Debt (L + 8.8%, 9.8% Cash, Due 4/2026)(D)(U)
|
3,000 | 2,960 | 2,700 | |||||||||||||||||
Gray Matter Systems, LLC – Term Debt (12.0% Cash, Due 12/2026)(C)(F)
|
8,100 | 8,064 | 8,130 | |||||||||||||||||
Keystone Acquisition Corp. – Term Debt (L + 9.3%, 10.3% Cash, Due 5/2025)(D)(U)
|
4,000 | 3,954 | 3,790 | |||||||||||||||||
Prophet Brand Strategy – Delayed Draw Term Loan, $5,000 available (L + 8.5%, 10.5% Cash, Due 2/2025)(Y)(Z)
|
— | — | — | |||||||||||||||||
Prophet Brand Strategy – Term Debt (L + 8.5%, 10.5% Cash, Due 2/2025)(Y)(Z)
|
13,000 | 13,000 | 13,130 | |||||||||||||||||
27,978 | 27,750 | |||||||||||||||||||
Healthcare, Education, and Childcare – 1.8% | ||||||||||||||||||||
Medical Solutions Holdings, Inc. – Term Debt (L + 8.4%, 9.4% Cash, Due 6/2025)(C)
|
3,000 | 2,974 | 2,940 | |||||||||||||||||
Medical Solutions Holdings, Inc. – Term Debt (L + 8.8%, 9.8% Cash, Due 6/2025)(C)
|
3,000 | 2,957 | 2,940 | |||||||||||||||||
5,931 | 5,880 | |||||||||||||||||||
Home and Office Furnishings, Housewares and Durable Consumer Products – 3.2% | ||||||||||||||||||||
Belnick, Inc. – Term Debt (11.0% Cash, Due 8/2023)(C)(F)
|
10,000 | 10,000 | 10,025 | |||||||||||||||||
Machinery – 0.2% | ||||||||||||||||||||
CPM Holdings, Inc. – Term Debt (L + 8.3%, 8.3% Cash, Due 11/2026)(D)
|
798 | 798 | 790 | |||||||||||||||||
Oil and Gas – 7.6% | ||||||||||||||||||||
Imperative Holdings Corporation – Term Debt (L + 10.3%, 12.3% Cash, 1.8% PIK, Due 9/2022)(C)
|
26,569 | 26,569 | 24,178 | |||||||||||||||||
Total Secured Second Lien Debt | $ | 100,658 | $ | 97,408 | ||||||||||||||||
Unsecured Debt – 0.0% | ||||||||||||||||||||
Diversified/Conglomerate Service – 0.0% | ||||||||||||||||||||
Frontier Financial Group Inc. – Convertible Debt (6.0%, Due 6/2022)(E)(F)
|
$ | 198 | $ | 198 | $ | 10 | ||||||||||||||
Preferred Equity – 5.7% | ||||||||||||||||||||
Automobile – 0.0% | ||||||||||||||||||||
Sea Link International IRB, Inc. – Preferred Stock(E)(G)
|
98,039 | 98 | 127 | |||||||||||||||||
Beverage, Food, and Tobacco – 0.0% | ||||||||||||||||||||
Triple H Food Processors, LLC – Preferred Stock(E)(G)
|
75 | 75 | 102 | |||||||||||||||||
Buildings and Real Estate – 0.3% | ||||||||||||||||||||
GFRC 360, LLC – Preferred Stock(E)(G)
|
1,000 | 1,025 | 864 |
GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2021
(DOLLAR AMOUNTS IN THOUSANDS)
|
||||||||||||||||||||
Company and Investment(A)(B)(W)(K)
|
Principal/
Shares/
Units(J)(I)
|
Cost | Fair Value | |||||||||||||||||
Diversified/Conglomerate Service – 2.8% | ||||||||||||||||||||
Frontier Financial Group Inc. – Preferred Stock(E)(G)
|
766 | 500 | — | |||||||||||||||||
Frontier Financial Group Inc. – Preferred Stock Warrant(E)(G)
|
168 | — | — | |||||||||||||||||
MCG Energy Solutions, LLC – Preferred Stock(E)
|
7,000,000 | 7,000 | 8,861 | |||||||||||||||||
7,500 | 8,861 | |||||||||||||||||||
Oil and Gas – 0.5% | ||||||||||||||||||||
FES Resources Holdings LLC – Preferred Equity Units(E)(G)
|
6,350 | 6,350 | — | |||||||||||||||||
Imperative Holdings Corporation – Preferred Equity Units(E)(G)
|
13,740 | 632 | 1,551 | |||||||||||||||||
6,982 | 1,551 | |||||||||||||||||||
Telecommunications – 2.1% | ||||||||||||||||||||
B+T Group Acquisition, Inc.(S) – Preferred Stock(E)(G)
|
6,130 | 2,024 | 5,691 | |||||||||||||||||
NetFortris Corp. – Preferred Stock(E)(G)
|
7,890,860 | 789 | 914 | |||||||||||||||||
2,813 | 6,605 | |||||||||||||||||||
Total Preferred Equity | $ | 18,493 | $ | 18,110 | ||||||||||||||||
Common Equity – 11.0% | ||||||||||||||||||||
Aerospace and Defense – 4.8% | ||||||||||||||||||||
Antenna Research Associates, Inc. – Common Equity Units(E)(G)
|
4,283 | $ | 4,283 | $ | 13,444 | |||||||||||||||
Ohio Armor Holdings, LLC – Common Equity(E)(G)
|
1,000 | 1,000 | 1,749 | |||||||||||||||||
5,283 | 15,193 | |||||||||||||||||||
Automobile– 0.1% | ||||||||||||||||||||
Sea Link International IRB, Inc.– Common Equity Units(E)(G)
|
823,333 | 823 | 300 | |||||||||||||||||
Beverage, Food, and Tobacco – 0.5% | ||||||||||||||||||||
Triple H Food Processors, LLC – Common Stock(E)(G)
|
250,000 | 250 | 1,504 | |||||||||||||||||
Buildings and Real Estate – 0.0% | ||||||||||||||||||||
GFRC 360, LLC – Common Stock Warrants(E)(G)
|
45.0 | % | — | — | ||||||||||||||||
Healthcare, Education, and Childcare – 2.3% | ||||||||||||||||||||
GSM MidCo LLC – Common Stock(E)(G)
|
767 | 767 | 924 | |||||||||||||||||
Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)(G)(L)(R)
|
3.5 | % | 1,358 | 6,487 | ||||||||||||||||
2,125 | 7,411 | |||||||||||||||||||
Machinery – 0.0% | ||||||||||||||||||||
Arc Drilling Holdings LLC – Common Stock(E)(G)
|
15,000 | 1,500 | — | |||||||||||||||||
Oil and Gas – 0.0% | ||||||||||||||||||||
FES Resources Holdings LLC – Common Equity Units(E)(G)
|
6,233 | — | — | |||||||||||||||||
Total Safety Holdings, LLC – Common Equity(E)(G)
|
435 | 499 | 132 | |||||||||||||||||
499 | 132 | |||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0% | ||||||||||||||||||||
Funko Acquisition Holdings, LLC(S) – Common Units(G)(T)
|
6,290 | 30 | 78 | |||||||||||||||||
Telecommunications – 0.1% | ||||||||||||||||||||
B+T Group Acquisition, Inc.(S) – Common Stock Warrant(E)(G)
|
1.5 | % | — | 330 | ||||||||||||||||
NetFortris Corp. – Common Stock Warrant(E)(G)
|
1 | 1 | — | |||||||||||||||||
1 | 330 | |||||||||||||||||||
Textiles and Leather – 3.2% | ||||||||||||||||||||
Targus Cayman HoldCo, Ltd. – Common Stock(E)(G)
|
3,076,414 | 2,062 | 10,030 | |||||||||||||||||
Total Common Equity | $ | 12,573 | $ | 34,978 | ||||||||||||||||
Total Non-Control/Non-Affiliate Investments | $ | 447,566 | $ | 454,601 | ||||||||||||||||
AFFILIATE INVESTMENTS(N) – 25.8%
|
||||||||||||||||||||
Secured First Lien Debt – 9.1% | ||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 1.7% | ||||||||||||||||||||
Edge Adhesives Holdings, Inc. (S) – Term Debt (L + 10.5%, 12.5% Cash, Due 2/2022)(C)
|
$ | 5,540 | $ | 5,540 | $ | 5,540 | ||||||||||||||
Diversified/Conglomerate Service – 7.4% | ||||||||||||||||||||
Encore Dredging Holdings, LLC – Line of Credit, $3,000 available (L + 8.0%, 9.0% Cash, Due 12/2025)(C)
|
— | — | — | |||||||||||||||||
Encore Dredging Holdings, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 12/2025)(C)
|
23,500 | 23,500 | 23,618 |
GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2021
(DOLLAR AMOUNTS IN THOUSANDS)
|
||||||||||||||||||||
Company and Investment(A)(B)(W)(K)
|
Principal/
Shares/
Units(J)(I)
|
Cost | Fair Value | |||||||||||||||||
Encore Dredging Holdings, LLC – Delayed Draw Term Loan, $5,000 available (L + 8.0%, 9.0% Cash, Due 12/2025)(C)
|
— | — | — | |||||||||||||||||
23,500 | 23,618 | |||||||||||||||||||
Total Secured First Lien Debt | $ | 29,040 | $ | 29,158 | ||||||||||||||||
Secured Second Lien Debt – 9.6% | ||||||||||||||||||||
Diversified Natural Resources, Precious Metals and Minerals – 9.6% | ||||||||||||||||||||
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z)
|
$ | 6,000 | $ | 6,000 | $ | 6,540 | ||||||||||||||
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z)
|
8,000 | 8,000 | 8,633 | |||||||||||||||||
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z)
|
3,300 | 3,300 | 3,491 | |||||||||||||||||
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z)
|
3,000 | 3,000 | 3,199 | |||||||||||||||||
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z)
|
2,500 | 2,500 | 2,500 | |||||||||||||||||
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z)
|
6,200 | 6,200 | 6,200 | |||||||||||||||||
29,000 | 30,563 | |||||||||||||||||||
Total Secured Second Lien Debt | $ | 29,000 | $ | 30,563 | ||||||||||||||||
Preferred Equity – 3.4% | ||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0% | ||||||||||||||||||||
Edge Adhesives Holdings, Inc.(S) – Preferred Stock(E)(G)
|
5,466 | $ | 5,466 | $ | — | |||||||||||||||
Diversified/Conglomerate Service– 1.4% | ||||||||||||||||||||
Encore Dredging Holdings, LLC – Preferred Stock(E)(G)
|
3,200,000 | 3,200 | 4,525 | |||||||||||||||||
Diversified Natural Resources, Precious Metals and Minerals – 1.8% | ||||||||||||||||||||
Lignetics, Inc. – Preferred Stock(G)(Y)(Z)
|
78,097 | 1,321 | 5,602 | |||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2% | ||||||||||||||||||||
Canopy Safety Brands, LLC – Preferred Stock(E)(G)
|
500,000 | 500 | 739 | |||||||||||||||||
Total Preferred Equity | $ | 10,487 | $ | 10,866 | ||||||||||||||||
Common Equity – 3.7% | ||||||||||||||||||||
Diversified Natural Resources, Precious Metals and Minerals – 3.5% | ||||||||||||||||||||
Lignetics, Inc. – Common Stock(G)(Y)(Z)
|
152,603 | $ | 1,855 | $ | 10,969 | |||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2% | ||||||||||||||||||||
Canopy Safety Brands, LLC – Common Stock(E)(G)
|
800,000 | 300 | 725 | |||||||||||||||||
Total Common Equity | $ | 2,155 | $ | 11,694 | ||||||||||||||||
Total Affiliate Investments | $ | 70,682 | $ | 82,281 | ||||||||||||||||
CONTROL INVESTMENTS(O) – 6.5%
|
||||||||||||||||||||
Secured First Lien Debt – 1.3% | ||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.9% | ||||||||||||||||||||
LWO Acquisitions Company LLC – Term Debt (L + 7.5%, 10.0% Cash, Due 6/2021)(E)(Q)
|
$ | 6,000 | $ | 6,000 | $ | 2,841 | ||||||||||||||
LWO Acquisitions Company LLC – Term Debt (Due 6/2021)(E)(P)(Q)
|
10,632 | 10,632 | — | |||||||||||||||||
16,632 | 2,841 | |||||||||||||||||||
Printing and Publishing – 0.4% | ||||||||||||||||||||
TNCP Intermediate HoldCo, LLC – Line of Credit, $700 available (8.0% Cash, Due 10/2024)(E)(F)
|
1,300 | 1,300 | 1,300 | |||||||||||||||||
Total Secured First Lien Debt | $ | 17,932 | $ | 4,141 | ||||||||||||||||
Secured Second Lien Debt – 2.5% | ||||||||||||||||||||
Automobile– 2.5% | ||||||||||||||||||||
Defiance Integrated Technologies, Inc. – Term Debt (L + 9.5%, 11.0% Cash, Due 5/2026)(E)
|
$ | 7,985 | $ | 7,985 | $ | 7,985 | ||||||||||||||
Unsecured Debt – 0.0% | ||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0% | ||||||||||||||||||||
LWO Acquisitions Company LLC – Term Debt (Due 6/2023)(E)(P)
|
$ | 95 | $ | 95 | $ | — | ||||||||||||||
Preferred Equity – 0.1% | ||||||||||||||||||||
Automobile– 0.1% | ||||||||||||||||||||
Defiance Integrated Technologies, Inc. – Preferred Stock(E)(G)
|
6,043 | $ | 250 | $ | 270 | |||||||||||||||
Common Equity – 2.6% | ||||||||||||||||||||
Automobile– 0.8% | ||||||||||||||||||||
Defiance Integrated Technologies, Inc. – Common Stock(E)(G)
|
33,231 | $ | 580 | $ | 2,623 | |||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0% | ||||||||||||||||||||
LWO Acquisitions Company LLC – Common Units(E)(G)
|
921,000 | 921 | — |
GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2021
(DOLLAR AMOUNTS IN THOUSANDS)
|
||||||||||||||||||||
Company and Investment(A)(B)(W)(K)
|
Principal/
Shares/
Units(J)(I)
|
Cost | Fair Value | |||||||||||||||||
Machinery – 1.3% | ||||||||||||||||||||
PIC 360, LLC – Common Equity Units(E)(G)
|
750 | 1 | 3,983 | |||||||||||||||||
Printing and Publishing – 0.5% | ||||||||||||||||||||
TNCP Intermediate HoldCo, LLC – Common Equity Units(E)(G)
|
790,000 | 500 | 1,728 | |||||||||||||||||
Total Common Equity | $ | 2,002 | $ | 8,334 | ||||||||||||||||
Total Control Investments | $ | 28,264 | $ | 20,730 | ||||||||||||||||
TOTAL INVESTMENTS – 175.1% | $ | 546,512 | $ | 557,612 |
Fair Value Measurements | ||||||||||||||||||||||||||
Fair Value |
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||||||||||||
As of December 31, 2021:
|
||||||||||||||||||||||||||
Secured first lien debt
|
$ | 395,753 | $ | — | $ | — | $ | 395,753 | ||||||||||||||||||
Secured second lien debt
|
106,232 | — | — | 106,232 | ||||||||||||||||||||||
Unsecured debt
|
66 | — | — |
|
66 | |||||||||||||||||||||
Preferred equity
|
26,483 | — | — |
|
26,483 | |||||||||||||||||||||
Common equity/equivalents
|
41,574 |
(A)
|
— |
|
80 |
(B)
|
41,494 | |||||||||||||||||||
Total Investments at December 31, 2021
|
$ | 570,108 | $ | — | $ | 80 | $ | 570,028 |
Fair Value Measurements | ||||||||||||||||||||||||||
Fair Value |
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||||||||||||
As of September 30, 2021:
|
||||||||||||||||||||||||||
Secured first lien debt
|
$ | 337,394 | $ | — | $ | — | $ | 337,394 | ||||||||||||||||||
Secured second lien debt
|
135,956 | — | — | 135,956 | ||||||||||||||||||||||
Unsecured debt
|
10 | — | — |
|
10 | |||||||||||||||||||||
Preferred equity
|
29,246 | — | — |
|
29,246 | |||||||||||||||||||||
Common equity/equivalents
|
48,519 |
(A)
|
— |
|
78 |
(B)
|
48,441 | |||||||||||||||||||
Total Investments as of September 30, 2021
|
$ | 551,125 | $ | — | $ | 78 | $ | 551,047 |
Total Recurring Fair Value Measurements Reported in | ||||||||||||||
Consolidated Statements of Assets and Liabilities
Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||
December 31, 2021 | September 30, 2021 | |||||||||||||
Non-Control/Non-Affiliate Investments | ||||||||||||||
Secured first lien debt | $ | 349,737 | $ | 304,095 | ||||||||||
Secured second lien debt | 98,327 | 97,408 | ||||||||||||
Unsecured debt | 66 | 10 | ||||||||||||
Preferred equity | 18,188 | 18,110 | ||||||||||||
Common equity/equivalents | 31,951 |
(A)
|
28,413 |
(B)
|
||||||||||
Total Non-Control/Non-Affiliate Investments
|
$ | 498,269 | $ | 448,036 | ||||||||||
Affiliate Investments | ||||||||||||||
Secured first lien debt | $ | 31,643 | $ | 29,158 | ||||||||||
Secured second lien debt | — | 30,563 | ||||||||||||
Preferred equity | 5,272 | 10,866 | ||||||||||||
Common equity/equivalents | 763 | 11,694 | ||||||||||||
Total Affiliate Investments | $ | 37,678 | $ | 82,281 | ||||||||||
Control Investments | ||||||||||||||
Secured first lien debt | $ | 14,373 | $ | 4,141 | ||||||||||
Secured second lien debt | 7,905 | 7,985 | ||||||||||||
Preferred equity | 3,023 | 270 | ||||||||||||
Common equity/equivalents | 8,780 | 8,334 | ||||||||||||
Total Control Investments
|
$ | 34,081 | $ | 20,730 | ||||||||||
Total Investments at Fair Value Using Level 3 Inputs | $ | 570,028 | $ | 551,047 |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||||||||||||||||||||
|
Range / Weighted Average as of
|
||||||||||||||||||||||||||||||||||
|
December 31,
2021 |
September 30,
2021 |
Valuation
Techniques/
Methodologies
|
Unobservable
Input
|
December 31,
2021 |
September 30,
2021 |
|||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
Secured first lien debt
|
$ | 369,662 | $ | 321,490 |
Yield Analysis
|
Discount Rate |
7.8% - 22.6%
/ 10.5%
|
7.5% - 31.2%
/ 12.4%
|
|||||||||||||||||||||||||||
|
26,091 | 15,904 |
TEV
|
EBITDA multiple
|
5.5x – 6.9x
/ 6.4x
|
5.4x – 5.9x
/ 5.9x
|
|||||||||||||||||||||||||||||
|
|
EBITDA |
$656 - $10,184
/ $6,267
|
$620 - $10,209
/ $9,255
|
|||||||||||||||||||||||||||||||
|
|
Revenue multiple
|
0.3x – 0.3x
/ 0.3x
|
0.3x – 0.3x
/ 0.3x
|
|||||||||||||||||||||||||||||||
|
|
Revenue |
$9,343 - $9,343
/ $9,343
|
$9,968 - $9,968
/ $9,968
|
|||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
Secured second lien debt
|
82,637 | 106,464 |
Yield Analysis
|
Discount Rate |
11.0% - 25.3%
/ 16.8%
|
10.1% - 23.7%
/ 14.7%
|
|||||||||||||||||||||||||||||
|
15,690 | 21,507 |
Market Quote
|
IBP |
92.0% - 99.6%
/ 95.2%
|
90.0% - 99.0%
/ 95.7%
|
|||||||||||||||||||||||||||||
|
7,905 | 7,985 |
TEV
|
EBITDA multiple |
6.1x – 6.1x
/ 6.1x
|
6.0x – 6.0x
/ 6.0x
|
|||||||||||||||||||||||||||||
|
|
EBITDA |
$3,125 - $3,125
/ $3,125
|
$3,125 - $3,125
/ $3,125
|
|||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
Unsecured debt
|
66 | 10 |
TEV
|
Revenue multiple
|
0.3x – 1.4x
/ 1.0x
|
0.3x – 1.4x
/ 1.0x
|
|||||||||||||||||||||||||||||
|
|
Revenue |
$759 - $9,343
/ $3,542
|
$752 - $9,968
/ $3,740
|
|||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
Preferred and common equity / equivalents(A)
|
67,977 | 77,687 |
TEV
|
EBITDA multiple |
4.7x – 9.1x
/ 6.6x
|
3.7x – 9.5x
/ 7.2x
|
|||||||||||||||||||||||||||||
|
|
EBITDA |
$656 -$54,654
/ $10,012
|
$620 -$62,547
/ $14,788
|
|||||||||||||||||||||||||||||||
|
|
Revenue multiple |
0.3x – 4.0x
/ 2.0x
|
0.3x– 4.0x
/ 2.0x
|
|||||||||||||||||||||||||||||||
|
|
Revenue |
$759 -$159,574
/ $30,862
|
$752 -$144,889
/ $29,437
|
|||||||||||||||||||||||||||||||
Total Level 3 Investments, at Fair Value
|
$ | 570,028 | $ | 551,047 |
Three months ended December 31, 2021 |
Secured
First Lien Debt |
Secured
Second Lien Debt |
Unsecured
Debt |
Preferred
Equity |
Common
Equity/ Equivalents |
Total | ||||||||||||||||||||||||||||||||
Fair Value as of September 30, 2021
|
$ | 337,394 | $ | 135,956 | $ | 10 | $ | 29,246 | $ | 48,441 | $ | 551,047 | ||||||||||||||||||||||||||
Total gains (losses): | ||||||||||||||||||||||||||||||||||||||
Net realized gain (loss)(A)
|
— | — | — | — | 13,876 | 13,876 | ||||||||||||||||||||||||||||||||
Net unrealized appreciation (depreciation)(B)
|
4,493 | 559 | 56 | (661) | 522 | 4,969 | ||||||||||||||||||||||||||||||||
Reversal of prior period net depreciation (appreciation) on realization(B)
|
(95) | (1,718) | — | (4,281) | (9,114) | (15,208) | ||||||||||||||||||||||||||||||||
New investments, repayments and settlements: (C)
|
||||||||||||||||||||||||||||||||||||||
Issuances/originations
|
74,703 | 30,170 | — | 3,500 | 3,500 | 111,873 | ||||||||||||||||||||||||||||||||
Settlements/repayments
|
(20,742) | (58,735) | — | — | — | (79,477) | ||||||||||||||||||||||||||||||||
Net proceeds from sales
|
— | — | — | (1,321) | (15,731) | (17,052) | ||||||||||||||||||||||||||||||||
Transfers
|
— | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Fair Value as of December 31, 2021
|
$ | 395,753 | $ | 106,232 | $ | 66 | $ | 26,483 | $ | 41,494 | $ | 570,028 |
Three months ended December 31, 2020 |
Secured
First Lien Debt |
Secured
Second Lien Debt |
Unsecured
Debt |
Preferred
Equity |
Common
Equity/ Equivalents |
Total | ||||||||||||||||||||||||||||||||
Fair Value as of September 30, 2020
|
$ | 213,468 | $ | 196,986 | $ | 4,299 | $ | 7,000 | $ | 23,881 | $ | 445,634 | ||||||||||||||||||||||||||
Total gains (losses): | ||||||||||||||||||||||||||||||||||||||
Net realized gain (loss)(A)
|
— | — | — | — | (2,393) | (2,393) | ||||||||||||||||||||||||||||||||
Net unrealized appreciation (depreciation)(B)
|
932 | 1,009 | (2) | 138 | 3,297 | 5,374 | ||||||||||||||||||||||||||||||||
Reversal of prior period net depreciation (appreciation) on realization(B)
|
— | — | 133 | — | 2,950 | 3,083 | ||||||||||||||||||||||||||||||||
New investments, repayments and settlements: (C)
|
||||||||||||||||||||||||||||||||||||||
Issuances/originations
|
27,204 | 337 | 113 | 2,098 | — | 29,752 | ||||||||||||||||||||||||||||||||
Settlements/repayments
|
(1,683) | (24,113) | (4,528) | — | — | (30,324) | ||||||||||||||||||||||||||||||||
Net proceeds from sales
|
— | — | — | — | (3,262) | (3,262) | ||||||||||||||||||||||||||||||||
Transfers | (20,000) | 20,000 | — | — | — | — | ||||||||||||||||||||||||||||||||
Fair Value as of December 31, 2020
|
$ | 219,921 | $ | 194,219 | $ | 15 | $ | 9,236 | $ | 24,473 | $ | 447,864 |
December 31, 2021 | September 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Cost | Fair Value | Cost | Fair Value | ||||||||||||||||||||||||||||||||||||||||||||
Secured first lien debt | $ | 416,577 | 72.4 | % | $ | 395,753 | 68.7 | % | $ | 362,616 | 66.3 | % | $ | 337,394 | 60.5 | % | |||||||||||||||||||||||||||||||
Secured second lien debt | 109,078 | 18.9 | 106,232 | 18.4 | 137,643 | 25.2 | 135,956 | 24.4 | |||||||||||||||||||||||||||||||||||||||
Unsecured debt | 293 | 0.1 | 66 | 0.0 | 293 | 0.1 | 10 | — | |||||||||||||||||||||||||||||||||||||||
Total debt investments | 525,948 | 91.4 | 502,051 | 87.1 | 500,552 | 91.6 | 473,360 | 84.9 | |||||||||||||||||||||||||||||||||||||||
Preferred equity | 31,409 | 5.4 | 26,483 | 4.6 | 29,230 | 5.3 | 29,246 | 5.2 | |||||||||||||||||||||||||||||||||||||||
Common equity/equivalents | 18,375 | 3.2 | 48,061 | 8.3 | 16,730 | 3.1 | 55,006 | 9.9 | |||||||||||||||||||||||||||||||||||||||
Total equity investments
|
49,784 | 8.6 | 74,544 | 12.9 | 45,960 | 8.4 | 84,252 | 15.1 | |||||||||||||||||||||||||||||||||||||||
Total Investments
|
$ | 575,732 | 100.0 | % | $ | 576,595 | 100.0 | % | $ | 546,512 | 100.0 | % | $ | 557,612 | 100.0 | % |
December 31, 2021 | September 30, 2021 | |||||||||||||||||||||||||
Industry Classification | Fair Value |
Percentage of
Total Investments |
Fair Value |
Percentage of
Total Investments |
||||||||||||||||||||||
Diversified/Conglomerate Service | $ | 142,032 | 24.6 | % | $ | 132,458 | 23.8 | % | ||||||||||||||||||
Healthcare, Education, and Childcare
|
84,122 | 14.6 | 92,680 | 16.6 | ||||||||||||||||||||||
Diversified/Conglomerate Manufacturing
|
81,457 | 14.1 | 25,223 | 4.5 | ||||||||||||||||||||||
Aerospace and Defense
|
80,804 | 14.0 | 79,749 | 14.3 | ||||||||||||||||||||||
Beverage, Food, and Tobacco
|
48,018 | 8.3 | 48,385 | 8.7 | ||||||||||||||||||||||
Telecommunications
|
41,397 | 7.2 | 36,720 | 6.6 | ||||||||||||||||||||||
Oil and Gas
|
25,905 | 4.5 | 25,861 | 4.6 | ||||||||||||||||||||||
Automobile
|
20,987 | 3.7 | 21,681 | 3.9 | ||||||||||||||||||||||
Personal and Non-Durable Consumer Products | 14,990 | 2.6 | 1,542 | 0.3 | ||||||||||||||||||||||
Machinery
|
11,031 | 1.9 | 10,472 | 1.9 | ||||||||||||||||||||||
Textiles and Leather
|
10,151 | 1.8 | 10,030 | 1.8 | ||||||||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products
|
10,000 | 1.7 | 10,025 | 1.8 | ||||||||||||||||||||||
Diversified Natural Resources, Precious Metals and Minerals | — | — | 47,134 | 8.4 | ||||||||||||||||||||||
Chemicals, Plastics and Rubber | — | — | 10,062 | 1.8 | ||||||||||||||||||||||
Other, < 2.0%
|
5,701 | 1.0 | 5,590 | 1.0 | ||||||||||||||||||||||
Total Investments | $ | 576,595 | 100.0 | % | $ | 557,612 | 100.0 | % |
December 31, 2021 | September 30, 2021 | |||||||||||||||||||||||||
Location |
Fair Value
|
Percentage of
Total
Investments
|
Fair Value
|
Percentage of
Total Investments
|
||||||||||||||||||||||
South | $ | 258,211 | 44.8 | % | $ | 238,917 | 42.8 | % | ||||||||||||||||||
West | 163,513 | 28.4 | 184,247 | 33.0 | ||||||||||||||||||||||
Midwest | 109,882 | 19.0 | 85,970 | 15.5 | ||||||||||||||||||||||
Northeast | 44,989 | 7.8 | 48,478 | 8.7 | ||||||||||||||||||||||
Total Investments | $ | 576,595 | 100.0 | % | $ | 557,612 | 100.0 | % |
Amount | ||||||||||||||
For the remaining nine months ending September 30:
|
2022(A)
|
$ | 103,802 | |||||||||||
For the fiscal years ending September 30:
|
2023 | 33,295 | ||||||||||||
|
2024 | 43,814 | ||||||||||||
|
2025 | 85,352 | ||||||||||||
|
2026 | 144,730 | ||||||||||||
|
Thereafter | 116,274 | ||||||||||||
|
Total contractual repayments
|
$ | 527,267 | |||||||||||
|
Adjustments to cost basis of debt investments | (1,319) | ||||||||||||
|
Investments in equity securities | 49,784 | ||||||||||||
|
Investments held as of December 31, 2021 at cost:
|
$ | 575,732 |
Three Months Ended
December 31, |
||||||||||||||
2021 | 2020 | |||||||||||||
Average total assets subject to base management fee(A)
|
$ | 576,000 | $ | 457,600 | ||||||||||
Multiplied by prorated annual base management fee of 1.75%
|
0.4375 | % | 0.4375 | % | ||||||||||
Base management fee(B)
|
$ | 2,520 | $ | 2,002 | ||||||||||
Portfolio company fee credit | (1,869) | (352) | ||||||||||||
Syndicated loan fee credit
|
(58) | (87) | ||||||||||||
Net Base Management Fee | $ | 593 | $ | 1,563 | ||||||||||
Loan servicing fee(B)
|
1,462 | 1,348 | ||||||||||||
Credit to base management fee - loan servicing fee(B)
|
(1,462) | (1,348) | ||||||||||||
Net Loan Servicing Fee | $ | — | $ | — | ||||||||||
Incentive fee(B)
|
2,091 | 1,367 | ||||||||||||
Incentive fee credit
|
— | (211) | ||||||||||||
Net Incentive Fee | $ | 2,091 | $ | 1,156 | ||||||||||
Portfolio company fee credit | (1,869) | (352) | ||||||||||||
Syndicated loan fee credit
|
(58) | (87) | ||||||||||||
Incentive fee credit | — | (211) | ||||||||||||
Credits to Fees From Adviser - other(B)
|
$ | (1,927) | $ | (650) |
December 31, 2021 | September 30, 2021 | ||||||||||
Base management fee due to Adviser | $ | (868) | $ | 385 | |||||||
Loan servicing fee due to Adviser | 335 | 343 | |||||||||
Incentive fee due to Adviser | 2,091 | 1,527 | |||||||||
Total fees due to Adviser
|
1,558 | 2,255 | |||||||||
Fee due to Administrator
|
466 | 382 | |||||||||
Total Related Party Fees Due
|
$ | 2,024 | $ | 2,637 |
December 31, 2021 | September 30, 2021 | ||||||||||
Commitment amount | $ | 175,000 | $ | 175,000 | |||||||
Borrowings outstanding, at cost | 53,900 | 50,500 | |||||||||
Availability(A)
|
100,941 | 103,897 |
For the Three Months Ended
December 31, |
||||||||||||||
2021 | 2020 | |||||||||||||
Weighted average borrowings outstanding, at cost | $ | 32,967 | $ | 105,074 | ||||||||||
Weighted average interest rate(B)
|
7.5 | % | 3.6 | % | ||||||||||
Commitment (unused) fees incurred | $ | 335 | $ | 152 |
Total Recurring Fair Value Measurement Reported in | |||||||||||
Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3)
|
|||||||||||
December 31, 2021 | September 30, 2021 | ||||||||||
Credit Facility
|
$ | 53,900 | $ | 50,500 |
Three Months Ended
December 31, |
||||||||||||||
2021 | 2020 | |||||||||||||
Numerator: basic and diluted net increase (decrease) in net assets resulting from operations per common share
|
$ | 12,103 | $ | 12,303 | ||||||||||
Denominator: basic and diluted weighted average common share
|
34,304,371 | 32,097,542 | ||||||||||||
Basic and diluted net increase (decrease) in net assets resulting from operations per common share
|
$ | 0.35 | $ | 0.38 |
Fiscal Year | Declaration Date | Record Date | Payment Date | Distribution per Common Share | ||||||||||||||||||||||
2021 | October 13, 2020 | October 23, 2020 | October 30, 2020 | $ | 0.065 | |||||||||||||||||||||
October 13, 2020 | November 20, 2020 | November 30, 2020 | 0.065 | |||||||||||||||||||||||
October 13, 2020 | December 23, 2020 | December 31, 2020 | 0.065 | |||||||||||||||||||||||
Three Months Ended December 31, 2020:
|
$ | 0.195 |
Three Months Ended
December 31, 2021 |
Year Ended
September 30, 2021
|
||||||||||
Undistributed net investment income
|
$ | (649) | $ | 39 | |||||||
Accumulated net realized losses | 649 | 959 | |||||||||
Capital in excess of par value | — | (998) |
|
December 31,
2021 |
September 30,
2021 |
|||||||||
Unused line of credit commitments(A)
|
$ | 29,705 | $ | 25,549 | |||||||
Delayed draw term loans | 33,754 | 27,984 | |||||||||
Uncalled capital commitment | 843 | 843 | |||||||||
Total | $ | 64,302 | $ | 54,376 |
Three Months Ended December 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
Per Common Share Data: | ||||||||||||||
Net asset value at beginning of period(A)
|
$ | 9.28 | $ | 7.40 | ||||||||||
Income from operations(B)
|
||||||||||||||
Net investment income
|
0.27 | 0.20 | ||||||||||||
Net realized and unrealized gain (loss) on investments
|
0.10 | 0.19 | ||||||||||||
Net realized and unrealized gain (loss) on other
|
(0.02) | (0.01) | ||||||||||||
Total from operations
|
0.35 | 0.38 | ||||||||||||
Distributions to common stockholders from(B)(C)
|
||||||||||||||
Net investment income
|
(0.20) | (0.19) | ||||||||||||
Return of capital
|
— | (0.01) | ||||||||||||
Total distributions
|
(0.20) | (0.20) | ||||||||||||
Capital share transactions(B)
|
||||||||||||||
Anti-dilutive effect of common stock issuance(D)
|
— | 0.03 | ||||||||||||
Total capital share transactions
|
— | 0.03 | ||||||||||||
Other, net
|
0.01 | — | ||||||||||||
Net asset value at end of period(A)
|
$ | 9.44 | $ | 7.61 | ||||||||||
Per common share market value at beginning of period
|
$ | 11.30 | $ | 7.41 | ||||||||||
Per common share market value at end of period
|
11.59 | 8.86 | ||||||||||||
Total return(E)
|
4.29 | % | 22.46 | % | ||||||||||
Common stock outstanding at end of period(A)
|
34,304,371 | 32,490,392 | ||||||||||||
Statement of Assets and Liabilities Data: | ||||||||||||||
Net assets at end of period
|
$ | 323,853 | $ | 247,117 | ||||||||||
Average net assets(F)
|
320,892 | 241,444 | ||||||||||||
Senior Securities Data: | ||||||||||||||
Borrowings under Credit Facility, at cost
|
53,900 | 16,300 | ||||||||||||
Long term debt | 200,000 | 196,313 | ||||||||||||
Ratios/Supplemental Data: | ||||||||||||||
Ratio of net expenses to average net assets – annualized(G)(H)
|
8.73 | % | 10.94 | % | ||||||||||
Ratio of net investment income to average net assets – annualized(I)
|
11.42 | % | 10.40 | % |
Record Date | Payment Date | Distribution per Common Share | ||||||||||||
January 21, 2022 | January 31, 2022 | $ | 0.065 | |||||||||||
February 18, 2022 | February 28, 2022 | 0.065 | ||||||||||||
March 23, 2022 | March 31, 2022 | 0.065 | ||||||||||||
Total for the Quarter: | $ | 0.195 |
Record Date | Payment Date | Distribution per Common Share | ||||||||||||
January 21, 2022 | January 31, 2022 | $ | 0.065 | |||||||||||
February 18, 2022 | February 28, 2022 | 0.065 | ||||||||||||
March 23, 2022 | March 31, 2022 | 0.065 | ||||||||||||
Total for the Quarter: | $ | 0.195 |
Three Months Ended December 31, | |||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | ||||||||||||||||||||
INVESTMENT INCOME | |||||||||||||||||||||||
Interest income
|
$ | 12,866 | $ | 12,082 | $ | 784 | 6.5 | % | |||||||||||||||
Success fee, dividend, and other income
|
3,301 | 800 | 2,501 | 312.6 | |||||||||||||||||||
Total investment income | 16,167 | 12,882 | 3,285 | 25.5 | |||||||||||||||||||
EXPENSES | |||||||||||||||||||||||
Base management fee
|
2,520 | 2,002 | 518 | 25.9 | |||||||||||||||||||
Loan servicing fee
|
1,462 | 1,348 | 114 | 8.5 | |||||||||||||||||||
Incentive fee
|
2,091 | 1,367 | 724 | 53.0 | |||||||||||||||||||
Administration fee
|
379 | 355 | 24 | 6.8 | |||||||||||||||||||
Interest expense on borrowings and notes payable
|
3,007 | 2,568 | 439 | 17.1 | |||||||||||||||||||
Amortization of deferred financing costs
|
289 | 418 | (129) | (30.9) | |||||||||||||||||||
Other expenses
|
648 | 542 | 106 | 19.6 | |||||||||||||||||||
Expenses, before credits from Adviser | 10,396 | 8,600 | 1,796 | 20.9 | |||||||||||||||||||
Credit to base management fee – loan servicing fee
|
(1,462) | (1,348) | (114) | 8.5 | |||||||||||||||||||
Credits to fees from Adviser – other
|
(1,927) | (650) | (1,277) | 196.5 | |||||||||||||||||||
Total expenses, net of credits | 7,007 | 6,602 | 405 | 6.1 | |||||||||||||||||||
NET INVESTMENT INCOME | 9,160 | 6,280 | 2,880 | 45.9 | |||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) | |||||||||||||||||||||||
Net realized gain (loss) on investments
|
13,880 | (2,144) | 16,024 | NM | |||||||||||||||||||
Net realized gain (loss) on other
|
(700) | (8) | (692) | NM | |||||||||||||||||||
Net unrealized appreciation (depreciation) of investments
|
(10,237) | 8,495 | (18,732) | (220.5) | |||||||||||||||||||
Net unrealized appreciation of other
|
— | (320) | 320 | NM | |||||||||||||||||||
Net gain (loss) from investments and other | 2,943 | 6,023 | (3,080) | (51.1) | |||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 12,103 | $ | 12,303 | $ | (200) | (1.6) | % |
Three Months Ended
December 31, |
|||||||||||
2021 | 2020 | ||||||||||
Average total assets subject to base management fee(A)
|
$ | 576,000 | $ | 457,600 | |||||||
Multiplied by prorated annual base management fee of 1.75%
|
0.4375 | % | 0.4375 | % | |||||||
Base management fee(B)
|
$ | 2,520 | $ | 2,002 | |||||||
Portfolio company fee credit | (1,869) | (352) | |||||||||
Syndicated loan fee credit
|
(58) | (87) | |||||||||
Net Base Management Fee | $ | 593 | $ | 1,563 | |||||||
Loan servicing fee(B)
|
1,462 | 1,348 | |||||||||
Credit to base management fee - loan servicing fee(B)
|
(1,462) | (1,348) | |||||||||
Net Loan Servicing Fee | $ | — | $ | — | |||||||
Incentive fee(B)
|
2,091 | 1,367 | |||||||||
Incentive fee credit
|
— | (211) | |||||||||
Net Incentive Fee | $ | 2,091 | $ | 1,156 | |||||||
Portfolio company fee credit | (1,869) | (352) | |||||||||
Syndicated loan fee credit
|
(58) | (87) | |||||||||
Incentive fee credit | — | (211) | |||||||||
Credits to Fees From Adviser - other(B)
|
$ | (1,927) | $ | (650) |
Three Months Ended December 31, 2021 | ||||||||||||||||||||||||||
Portfolio Company |
Realized Gain
(Loss) |
Unrealized
Appreciation (Depreciation) |
Reversal of
Unrealized
(Appreciation)
Depreciation
|
Net
Gain (Loss)
|
||||||||||||||||||||||
NetFortris Corp. | $ | — | $ | 3,905 | $ | — | $ | 3,905 | ||||||||||||||||||
ENET Holdings, LLC | — | 1,050 | — | 1,050 | ||||||||||||||||||||||
Imperative Holdings Corporation | — | 719 | — | 719 | ||||||||||||||||||||||
PIC 360, LLC | — | 488 | — | 488 | ||||||||||||||||||||||
AG Transportation Holdings, LLC | 468 | — | — | 468 | ||||||||||||||||||||||
LWO Acquisitions Company LLC | — | (311) | — | (311) | ||||||||||||||||||||||
Sea Link International IRB, Inc. | — | (376) | — | (376) | ||||||||||||||||||||||
MCG Energy Solutions, LLC | — | (542) | — | (542) | ||||||||||||||||||||||
Lignetics, Inc. | 13,408 | — | (14,958) | (1,550) | ||||||||||||||||||||||
Other, net (<$500) | 4 | 38 | (250) | (208) | ||||||||||||||||||||||
Total: | $ | 13,880 | $ | 4,971 | $ | (15,208) | $ | 3,643 |
Three Months Ended December 31, 2020 | ||||||||||||||||||||||||||
Portfolio Company |
Realized Gain
(Loss) |
Unrealized
Appreciation (Depreciation) |
Reversal of
Unrealized
(Appreciation)
Depreciation
|
Net
Gain (Loss)
|
||||||||||||||||||||||
AG Transportation Holdings, LLC | $ | — | $ | 1,276 | $ | — | $ | 1,276 | ||||||||||||||||||
Triple H Food Processors, LLC | — | 602 | — | 602 | ||||||||||||||||||||||
PIC 360, LLC | — | 518 | — | 518 | ||||||||||||||||||||||
Antenna Research Associates, Inc. | — | 494 | — | 494 | ||||||||||||||||||||||
R2i Holdings, LLC | — | 459 | — | 459 | ||||||||||||||||||||||
Edmentum Ultimate Holdings, LLC | (2,351) | — | 2,770 | 419 | ||||||||||||||||||||||
Targus Cayman HoldCo, Ltd. | — | 407 | — | 407 | ||||||||||||||||||||||
Café Zupas | — | 324 | — | 324 | ||||||||||||||||||||||
Vertellus Holdings LLC | (41) | — | 313 | 272 | ||||||||||||||||||||||
EL Academies, Inc. | — | 259 | — | 259 | ||||||||||||||||||||||
Keystone Acquisition Corp. | — | 258 | — | 258 | ||||||||||||||||||||||
Tailwind Smith Cooper Intermediate Corporation | — | 256 | — | 256 | ||||||||||||||||||||||
DKI Ventures, LLC | — | 249 | — | 249 | ||||||||||||||||||||||
Medical Solutions Holdings, Inc. | — | 237 | — | 237 | ||||||||||||||||||||||
Magpul Industries Corp. | — | 210 | — | 210 | ||||||||||||||||||||||
American Trailer Rental Group LLC | — | 198 | — | 198 | ||||||||||||||||||||||
TNCP Intermediate HoldCo, LLC | — | 192 | — | 192 | ||||||||||||||||||||||
Gray Matter Systems, LLC | — | 173 | — | 173 | ||||||||||||||||||||||
Drive Chassis Holdco, LLC | — | 168 | — | 168 | ||||||||||||||||||||||
LWO Acquisitions Company LLC | — | 150 | — | 150 | ||||||||||||||||||||||
ENET Holdings, LLC | — | (374) | — | (374) | ||||||||||||||||||||||
Imperative Holdings Corporation | — | (793) | — | (793) | ||||||||||||||||||||||
Other, net (<$500) | 248 | 149 | — | 397 | ||||||||||||||||||||||
Total: | $ | (2,144) | $ | 5,412 | $ | 3,083 | $ | 6,351 |
|
Three Months Ended
December 31,
|
||||||||||
|
2021 | 2020 | |||||||||
Beginning investment portfolio, at fair value
|
$ | 557,612 | $ | 450,400 | |||||||
New investments
|
106,918 | 29,000 | |||||||||
Disbursements to existing portfolio companies
|
3,876 | 98 | |||||||||
Scheduled principal repayments on investments
|
(1,881) | (619) | |||||||||
Unscheduled principal repayments on investments
|
(77,862) | (30,012) | |||||||||
Net proceeds from sale of investments
|
(17,056) | (3,511) | |||||||||
Net unrealized appreciation (depreciation) of investments
|
4,971 | 5,412 | |||||||||
Reversal of prior period depreciation (appreciation) of investments on realization
|
(15,208) | 3,083 | |||||||||
Net realized gain (loss) on investments
|
13,880 | (2,144) | |||||||||
Increase in investments due to PIK(A) or other
|
1,079 | 654 | |||||||||
Net change in premiums, discounts and amortization
|
266 | (2) | |||||||||
Investment Portfolio, at Fair Value
|
$ | 576,595 | $ | 452,359 |
Amount | ||||||||||||||
For the remaining nine months ending September 30:
|
2022(A)
|
$ | 103,802 | |||||||||||
For the fiscal years ending September 30:
|
2023 | 33,295 | ||||||||||||
|
2024 | 43,814 | ||||||||||||
|
2025 | 85,352 | ||||||||||||
|
2026 | 144,730 | ||||||||||||
|
Thereafter | 116,274 | ||||||||||||
|
Total contractual repayments
|
$ | 527,267 | |||||||||||
|
Adjustments to cost basis of debt investments | (1,319) | ||||||||||||
|
Investments in equity securities | 49,784 | ||||||||||||
|
Investments held as of December 31, 2021 at cost:
|
$ | 575,732 |
Payments Due by Period | ||||||||||||||||||||||||||||||||
Contractual Obligations(A)
|
Less than
1 Year
|
1-3 Years | 3-5 Years |
More than 5
Years |
Total | |||||||||||||||||||||||||||
Credit Facility(B)
|
$ | — | $ | — | $ | 53,900 | $ | — | $ | 53,900 | ||||||||||||||||||||||
Notes Payable
|
— | — | 150,000 | 50,000 | 200,000 | |||||||||||||||||||||||||||
Interest expense on debt obligations(C)
|
12,465 | 24,930 | 14,497 | 625 | 52,517 | |||||||||||||||||||||||||||
Total | $ | 12,465 | $ | 24,930 | $ | 218,397 | $ | 50,625 | $ | 306,417 |
Rating |
As of
December 31,
2021
|
As of
September 30,
2021
|
||||||||||||
Highest
|
10.0 | 10.0 | ||||||||||||
Average
|
7.0 | 6.6 | ||||||||||||
Weighted Average
|
7.4 | 7.0 | ||||||||||||
Lowest
|
1.0 | 1.0 |
Rating |
As of
December 31,
2021
|
As of
September 30,
2021
|
||||||||||||
Highest
|
5.0 | 5.0 | ||||||||||||
Average
|
4.5 | 4.6 | ||||||||||||
Weighted Average
|
4.3 | 4.5 | ||||||||||||
Lowest
|
4.0 | 4.0 |
Rating |
As of
December 31,
2021
|
As of
September 30,
2021
|
||||||||||||
Highest
|
5.0 | 5.0 | ||||||||||||
Average
|
5.0 | 5.0 | ||||||||||||
Weighted Average
|
5.0 | 5.0 | ||||||||||||
Lowest
|
5.0 | 5.0 |
Variable rates
|
88.5 | % | |||
Fixed rates
|
11.5 | % | |||
Total:
|
100.0 | % |
Exhibit
|
Description
|
|||||||
3.1
|
||||||||
3.2
|
3.3
|
||||||||
3.4
|
||||||||
3.5
|
||||||||
3.6
|
||||||||
3.7
|
||||||||
3.8
|
||||||||
3.9
|
||||||||
4.1
|
||||||||
4.2
|
||||||||
4.3 | ||||||||
4.4 | ||||||||
4.5 | ||||||||
10.1
|
||||||||
10.2
|
||||||||
31.1
|
||||||||
31.2
|
||||||||
32.1
|
||||||||
32.2
|
GLADSTONE CAPITAL CORPORATION | |||||||||||
By: |
/s/ Nicole Schaltenbrand
|
||||||||||
Nicole Schaltenbrand | |||||||||||
Chief Financial Officer and Treasurer
(principal financial and accounting officer)
|
/s/ David Gladstone
|
|||||
David Gladstone | |||||
Chief Executive Officer and
Chairman of the Board of Directors
|
/s/ Nicole Schaltenbrand
|
|||||
Nicole Schaltenbrand | |||||
Chief Financial Officer and Treasurer |
/s/ David Gladstone
|
|||||
David Gladstone | |||||
Chief Executive Officer and
Chairman of the Board of Directors
|
/s/ Nicole Schaltenbrand
|
|||||
Nicole Schaltenbrand | |||||
Chief Financial Officer and Treasurer |