ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
MARYLAND | 54-2040781 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
1521 WESTBRANCH DRIVE, SUITE 100 | 22102 | ||||
MCLEAN, VIRGINIA | (Zip Code) | ||||
(Address of principal executive office) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
Common Stock, $0.001 par value per share | GLAD | The Nasdaq Global Stock Market LLC |
Large accelerated filer o | Accelerated filer o | ||||
Non-accelerated filer ý | Smaller reporting company o | ||||
Emerging growth company o |
March 31, 2022 | September 30, 2021 | ||||||||||
ASSETS | |||||||||||
Investments, at fair value: | |||||||||||
Non-Control/Non-Affiliate investments (Cost of $449,787 and $447,566, respectively) | $ | 460,391 | $ | 454,601 | |||||||
Affiliate investments (Cost of $46,106 and $70,682, respectively) | 39,883 | 82,281 | |||||||||
Control investments (Cost of $41,572 and $28,264, respectively) | 37,429 | 20,730 | |||||||||
Cash and cash equivalents | 1,432 | 671 | |||||||||
Restricted cash and cash equivalents | 212 | 175 | |||||||||
Interest receivable, net | 2,906 | 2,361 | |||||||||
Due from administrative agent | 2,341 | 2,951 | |||||||||
Deferred financing costs, net | 783 | 1,033 | |||||||||
Other assets, net | 2,962 | 1,697 | |||||||||
TOTAL ASSETS | $ | 548,339 | $ | 566,500 | |||||||
LIABILITIES | |||||||||||
Borrowings, at fair value (Cost of $17,400 and $50,500, respectively) | $ | 17,400 | $ | 50,500 | |||||||
Notes payable, net of unamortized deferred financing costs of $2,664 and $2,202, respectively | 197,336 | 186,611 | |||||||||
Accounts payable and accrued expenses | 541 | 490 | |||||||||
Interest payable | 2,203 | 1,797 | |||||||||
Fees due to Adviser(A) | 3,198 | 2,255 | |||||||||
Fee due to Administrator(A) | 579 | 382 | |||||||||
Other liabilities | 1,615 | 6,026 | |||||||||
TOTAL LIABILITIES | $ | 222,872 | $ | 248,061 | |||||||
Commitments and contingencies(B) | |||||||||||
NET ASSETS | |||||||||||
Common stock, $0.001 par value per share, 44,560,000 and 44,560,000 shares authorized, respectively, and 34,304,371 and 34,304,371 shares issued and outstanding, respectively | $ | 34 | $ | 34 | |||||||
Capital in excess of par value | 392,494 | 392,494 | |||||||||
Cumulative net unrealized appreciation (depreciation) of investments | 238 | 11,100 | |||||||||
Under (over) distributed net investment income | 933 | 149 | |||||||||
Accumulated net realized losses | (68,232) | (85,338) | |||||||||
Total distributable loss | (67,061) | (74,089) | |||||||||
TOTAL NET ASSETS | $ | 325,467 | $ | 318,439 | |||||||
NET ASSET VALUE PER COMMON SHARE | $ | 9.49 | $ | 9.28 |
Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
INVESTMENT INCOME | ||||||||||||||||||||
Interest income | ||||||||||||||||||||
Non-Control/Non-Affiliate investments | $ | 10,614 | $ | 9,967 | $ | 20,768 | $ | 20,189 | ||||||||||||
Affiliate investments | 739 | 1,064 | 1,806 | 1,974 | ||||||||||||||||
Control investments | 695 | 410 | 1,203 | 825 | ||||||||||||||||
Cash and cash equivalents | — | — | — | — | ||||||||||||||||
Total interest income (excluding PIK interest income) | 12,048 | 11,441 | 23,777 | 22,988 | ||||||||||||||||
PIK interest income | ||||||||||||||||||||
Non-Control/Non-Affiliate investments | 914 | 445 | 2,051 | 980 | ||||||||||||||||
Total PIK interest income | 914 | 445 | 2,051 | 980 | ||||||||||||||||
Total interest income | 12,962 | 11,886 | 25,828 | 23,968 | ||||||||||||||||
Success fee income | ||||||||||||||||||||
Non-Control/Non-Affiliate Investments | 3,231 | — | 3,231 | — | ||||||||||||||||
Affiliate Investments | — | — | 1,563 | — | ||||||||||||||||
Total success fee income | 3,231 | — | 4,794 | — | ||||||||||||||||
Dividend income | ||||||||||||||||||||
Non-Control/Non-Affiliate investments | 517 | 209 | 1,509 | 575 | ||||||||||||||||
Control investments | 520 | 30 | 589 | 252 | ||||||||||||||||
Total dividend income | 1,037 | 239 | 2,098 | 827 | ||||||||||||||||
Prepayment fee income | ||||||||||||||||||||
Non-Control/Non-Affiliate investments | — | 700 | 605 | 900 | ||||||||||||||||
Affiliate Investments | — | — | 44 | — | ||||||||||||||||
Total prepayment fee income | — | 700 | 649 | 900 | ||||||||||||||||
Other income | 30 | 60 | 58 | 72 | ||||||||||||||||
Total investment income | 17,260 | 12,885 | 33,427 | 25,767 | ||||||||||||||||
EXPENSES | ||||||||||||||||||||
Base management fee(A) | 2,479 | 2,095 | 4,999 | 4,097 | ||||||||||||||||
Loan servicing fee(A) | 1,520 | 1,396 | 2,982 | 2,744 | ||||||||||||||||
Incentive fee(A) | 1,971 | 1,381 | 4,062 | 2,748 | ||||||||||||||||
Administration fee(A) | 401 | 332 | 780 | 687 | ||||||||||||||||
Interest expense on borrowings and notes payable | 3,020 | 2,822 | 6,027 | 5,390 | ||||||||||||||||
Amortization of deferred financing costs | 274 | 338 | 563 | 756 | ||||||||||||||||
Professional fees | 207 | 160 | 471 | 378 | ||||||||||||||||
Other general and administrative expenses | 315 | 238 | 699 | 562 | ||||||||||||||||
Expenses, before credits from Adviser | 10,187 | 8,762 | 20,583 | 17,362 | ||||||||||||||||
Credit to base management fee - loan servicing fee(A) | (1,520) | (1,396) | (2,982) | (2,744) | ||||||||||||||||
Credits to fees from Adviser - other(A) | (102) | (880) | (2,029) | (1,530) | ||||||||||||||||
Total expenses, net of credits | 8,565 | 6,486 | 15,572 | 13,088 | ||||||||||||||||
NET INVESTMENT INCOME | 8,695 | 6,399 | 17,855 | 12,679 | ||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||||||||||||||
Net realized gain (loss): | ||||||||||||||||||||
Non-Control/Non-Affiliate investments | — | 63 | 472 | (2,080) | ||||||||||||||||
Affiliate investments | — | — | 13,408 | — | ||||||||||||||||
Control investments | — | — | — | (1) | ||||||||||||||||
Other | 233 | (1,152) | (467) | (1,160) | ||||||||||||||||
Total net realized gain (loss) | 233 | (1,089) | 13,413 | (3,241) | ||||||||||||||||
Net unrealized appreciation (depreciation): | ||||||||||||||||||||
Non-Control/Non-Affiliate investments | (1,083) | 13,963 | 3,569 | 21,850 | ||||||||||||||||
Affiliate investments | (2,795) | 724 | (17,822) | 629 | ||||||||||||||||
Control investments | 3,253 | 1,322 | 3,391 | 2,025 | ||||||||||||||||
Other | — | (20) | — | (340) | ||||||||||||||||
Total net unrealized appreciation (depreciation) | (625) | 15,989 | (10,862) | 24,164 | ||||||||||||||||
Net realized and unrealized gain (loss) | (392) | 14,900 | 2,551 | 20,923 | ||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 8,303 | $ | 21,299 | $ | 20,406 | $ | 33,602 | ||||||||||||
BASIC AND DILUTED PER COMMON SHARE: | ||||||||||||||||||||
Net investment income | $ | 0.25 | $ | 0.20 | $ | 0.52 | $ | 0.39 | ||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 0.24 | $ | 0.65 | $ | 0.59 | $ | 1.03 | ||||||||||||
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic and Diluted | 34,304,371 | 32,765,980 | 34,304,371 | 32,428,089 |
2022 | 2021 | ||||||||||
NET ASSETS, SEPTEMBER 30 | $ | 318,439 | $ | 233,743 | |||||||
OPERATIONS | |||||||||||
Net investment income | 9,160 | 6,280 | |||||||||
Net realized gain (loss) on investments | 13,880 | (2,144) | |||||||||
Net realized gain (loss) on other | (700) | (8) | |||||||||
Net unrealized appreciation (depreciation) of investments | (10,237) | 8,495 | |||||||||
Net unrealized depreciation (appreciation) of other | — | (320) | |||||||||
Net increase (decrease) in net assets resulting from operations | 12,103 | 12,303 | |||||||||
DISTRIBUTIONS | |||||||||||
Distributions to common stockholders from net investment income ($0.20 per share and $0.19 per share, respectively)(A) | (6,689) | (6,100) | |||||||||
Distributions to common stockholders from return of capital ($0.00 per share and $0.01 per share, respectively)(A) | — | (180) | |||||||||
Net decrease in net assets from distributions | (6,689) | (6,280) | |||||||||
CAPITAL TRANSACTIONS | |||||||||||
Issuance of common stock | — | 7,491 | |||||||||
Discounts, commissions and offering costs for issuance of common stock | — | (140) | |||||||||
Net increase (decrease) in net assets resulting from capital transactions | — | 7,351 | |||||||||
NET INCREASE (DECREASE) IN NET ASSETS | 5,414 | 13,374 | |||||||||
NET ASSETS, DECEMBER 31 | $ | 323,853 | $ | 247,117 | |||||||
OPERATIONS | |||||||||||
Net investment income | 8,695 | 6,399 | |||||||||
Net realized gain (loss) on investments | — | 63 | |||||||||
Net realized gain (loss) on other | 233 | (1,152) | |||||||||
Net unrealized appreciation (depreciation) of investments | (625) | 16,009 | |||||||||
Net unrealized depreciation (appreciation) of other | — | (20) | |||||||||
Net increase (decrease) in net assets resulting from operations | 8,303 | 21,299 | |||||||||
DISTRIBUTIONS | |||||||||||
Distributions to common stockholders from net investment income ($0.20 per share and $0.18 per share, respectively)(A) | (6,689) | (5,714) | |||||||||
Distributions to common stockholders from return of capital ($0.00 per share and $0.02 per share, respectively)(A) | — | (685) | |||||||||
Net decrease in net assets from distributions | (6,689) | (6,399) | |||||||||
CAPITAL TRANSACTIONS | |||||||||||
Issuance of common stock | — | 9,037 | |||||||||
Discounts, commissions and offering costs for issuance of common stock | — | (166) | |||||||||
Net increase (decrease) in net assets resulting from capital transactions | — | 8,871 | |||||||||
NET INCREASE (DECREASE) IN NET ASSETS | 1,614 | 23,771 | |||||||||
NET ASSETS, MARCH 31 | $ | 325,467 | $ | 270,888 |
Six Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 20,406 | $ | 33,602 | |||||||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: | |||||||||||
Purchase of investments | (121,569) | (101,098) | |||||||||
Principal repayments on investments | 130,600 | 78,456 | |||||||||
Net proceeds from sale of investments | 16,922 | 3,690 | |||||||||
Increase in investments due to PIK interest or other | (2,614) | (1,081) | |||||||||
Net change in premiums, discounts and amortization | (547) | 181 | |||||||||
Net realized loss (gain) on investments | (13,880) | 2,081 | |||||||||
Net realized loss (gain) on other | 467 | 1,160 | |||||||||
Net unrealized depreciation (appreciation) of investments | 10,862 | (24,504) | |||||||||
Net unrealized appreciation (depreciation) of other | — | 340 | |||||||||
Changes in assets and liabilities: | |||||||||||
Amortization of deferred financing costs | 563 | 756 | |||||||||
Decrease (increase) in interest receivable, net | (545) | 420 | |||||||||
Decrease (increase) in funds due from administrative agent | 610 | (583) | |||||||||
Decrease (increase) in other assets, net | (1,265) | (76) | |||||||||
Increase (decrease) in accounts payable and accrued expenses | 51 | 433 | |||||||||
Increase (decrease) in interest payable | 406 | 978 | |||||||||
Increase (decrease) in fees due to Adviser(A) | 943 | (144) | |||||||||
Increase (decrease) in fee due to Administrator(A) | 197 | 167 | |||||||||
Increase (decrease) in other liabilities | (3,943) | 471 | |||||||||
Net cash provided by (used in) operating activities | 37,664 | (4,751) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from line of credit | 161,500 | 157,600 | |||||||||
Repayments on line of credit | (194,600) | (244,400) | |||||||||
Proceeds from issuance of long term debt | 50,000 | 150,000 | |||||||||
Redemption of long term debt | (38,813) | (57,500) | |||||||||
Financing costs | (1,575) | (1,946) | |||||||||
Proceeds from issuance of common stock | — | 16,528 | |||||||||
Discounts, commissions and offering costs for issuance of common stock | — | (247) | |||||||||
Distributions paid to common stockholders | (13,378) | (12,679) | |||||||||
Net cash provided by (used in) financing activities | (36,866) | 7,356 | |||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS | 798 | 2,605 | |||||||||
CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, BEGINNING OF PERIOD | 846 | 2,469 | |||||||||
CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, END OF PERIOD | $ | 1,644 | $ | 5,074 | |||||||
CASH PAID FOR INTEREST | $ | 5,621 | $ | 4,412 | |||||||
NON-CASH ACTIVITIES(B) | $ | 710 | $ | — |
GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS MARCH 31, 2022 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS) | ||||||||||||||||||||
Company and Investment(A)(B)(W)(K) | Principal/ Shares/ Units(J)(I) | Cost | Fair Value | |||||||||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 141.4% | ||||||||||||||||||||
Secured First Lien Debt – 100.5% | ||||||||||||||||||||
Aerospace and Defense – 19.9% | ||||||||||||||||||||
Antenna Research Associates, Inc. – Term Debt (L + 10.0%, 12.0% Cash, 4.0% PIK, Due 11/2023)(E) | $ | 11,672 | $ | 11,672 | $ | 11,672 | ||||||||||||||
Ohio Armor Holdings, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 2/2026)(C) | 19,500 | 19,500 | 19,451 | |||||||||||||||||
SpaceCo Holdings, LLC – Line of Credit, $400 available (L + 7.0%, 8.0% Cash, Due 12/2025)(C) | 1,600 | 1,600 | 1,600 | |||||||||||||||||
SpaceCo Holdings, LLC – Term Debt (L + 7.0%, 8.0% Cash, Due 12/2025)(C) | 32,131 | 31,684 | 32,131 | |||||||||||||||||
64,456 | 64,854 | |||||||||||||||||||
Beverage, Food, and Tobacco – 13.2% | ||||||||||||||||||||
Café Zupas – Line of Credit, $4,000 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C) | — | — | — | |||||||||||||||||
Café Zupas – Delayed Draw Term Loan, $0 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C) | 1,970 | 1,970 | 1,970 | |||||||||||||||||
Café Zupas – Term Debt (L + 7.4%, 8.9% Cash, Due 12/2024)(C) | 23,820 | 23,820 | 23,820 | |||||||||||||||||
Eegee’s LLC – Line of Credit, $1,000 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | — | — | — | |||||||||||||||||
Eegee’s LLC – Delayed Draw Term Loan, $7,500 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | — | — | — | |||||||||||||||||
Eegee’s LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | 17,000 | 17,000 | 17,021 | |||||||||||||||||
42,790 | 42,811 | |||||||||||||||||||
Buildings and Real Estate – 0.5% | ||||||||||||||||||||
GFRC 360, LLC – Line of Credit, $500 available (L + 8.0%, 9.0% Cash, Due 9/2022)(C) | 700 | 700 | 693 | |||||||||||||||||
GFRC 360, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 9/2022)(C) | 1,000 | 1,000 | 990 | |||||||||||||||||
1,700 | 1,683 | |||||||||||||||||||
Diversified/Conglomerate Manufacturing – 10.8% | ||||||||||||||||||||
Engineering Manufacturing Technologies, LLC – Line of Credit, $3,000 available (L + 8.3%, 9.3% Cash, Due 10/2026)(C) | — | — | — | |||||||||||||||||
Engineering Manufacturing Technologies, LLC – Term Debt (L + 8.3%, 9.3% Cash, Due 10/2026)(C) | 22,500 | 22,500 | 22,359 | |||||||||||||||||
Unirac, Inc. – Line of Credit, $125 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C) | 1,128 | 1,128 | 1,130 | |||||||||||||||||
Unirac, Inc. – Delayed Draw Term Loan, $1,254 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C) | — | — | — | |||||||||||||||||
Unirac, Inc. – Term Debt (L + 7.0%, 8.0% Cash, Due 6/2026)(C) | 11,771 | 11,527 | 11,786 | |||||||||||||||||
35,155 | 35,275 | |||||||||||||||||||
Diversified/Conglomerate Service – 27.4% | ||||||||||||||||||||
DKI Ventures, LLC – Term Debt (L + 8.3%, 9.3% Cash, 4.0% PIK, Due 12/2023)(C) | 5,876 | 5,876 | 4,863 | |||||||||||||||||
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 12/2022)(C) | 1,000 | 1,000 | 895 | |||||||||||||||||
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 4/2025)(C) | 29,000 | 29,000 | 25,955 | |||||||||||||||||
Fix-It Group, LLC – Line of Credit, $3,000 available (L + 7.0%, 8.0% Cash, Due 12/2026)(C) | — | — | — | |||||||||||||||||
Fix-It Group, LLC – Term Debt (L + 7.0%, 8.0% Cash, Due 12/2026)(C) | 10,000 | 10,000 | 9,913 | |||||||||||||||||
Fix-It Group, LLC – Delayed Draw Term Loan, $10,000 available (L + 7.0%, 8.0% Cash, Due 12/2026)(C) | — | — | — | |||||||||||||||||
MCG Energy Solutions, LLC – Line of Credit, $3,000 available (L + 7.5%, 8.5% Cash, Due 3/2026)(C) | — | — | — | |||||||||||||||||
MCG Energy Solutions, LLC – Term Debt (L + 7.5%, 8.5% Cash, 3.5% PIK, Due 3/2026)(C) | 20,451 | 20,451 | 19,685 | |||||||||||||||||
R2i Holdings, LLC – Line of Credit, $1,171 available (8.0% Cash, Due 12/2023)(C)(F) | 829 | 829 | 763 | |||||||||||||||||
R2i Holdings, LLC – Term Debt (8.0% Cash, Due 12/2023)(C)(F) | 18,500 | 18,500 | 17,020 | |||||||||||||||||
WorkforceQA, LLC – Line of Credit, $2,000 available (L + 6.8%, 7.8% Cash, Due 12/2026)(C) | — | — | — | |||||||||||||||||
WorkforceQA, LLC – Term Debt (L + 9.0%, 10.0% Cash, Due 12/2026)(C)(H) | 10,000 | 10,000 | 9,975 | |||||||||||||||||
95,656 | 89,069 | |||||||||||||||||||
Healthcare, Education, and Childcare – 24.8% | ||||||||||||||||||||
ALS Education, LLC – Line of Credit, $3,000 available (L + 7.0%, 8.5% Cash, Due 5/2025)(C) | — | — | — | |||||||||||||||||
ALS Education, LLC – Term Debt (L + 7.0%, 8.5% Cash, Due 5/2025)(C) | 20,350 | 20,350 | 20,299 | |||||||||||||||||
HH-Inspire Acquisition, Inc. – Line of Credit, $3,000 available (L + 6.8%, 7.8% Cash, Due 12/2026)(C) | — | — | — | |||||||||||||||||
HH-Inspire Acquisition, Inc. – Term Debt (L + 6.8%, 7.8% Cash, Due 12/2026)(C) | 16,000 | 16,000 | 15,920 |
GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS MARCH 31, 2022 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS) | ||||||||||||||||||||
Company and Investment(A)(B)(W)(K) | Principal/ Shares/ Units(J)(I) | Cost | Fair Value | |||||||||||||||||
HH-Inspire Acquisition, Inc. – Delayed Draw Term Loan, $10,000 available (L + 6.8%, 7.8% Cash, Due 12/2026)(C) | — | — | — | |||||||||||||||||
Pansophic Learning Ltd. – Term Debt (L + 7.3%, 8.3% Cash, Due 3/2027)(C)(Y) | 28,000 | 27,958 | 28,000 | |||||||||||||||||
Pansophic Learning Ltd. – Term Debt (L + 7.3%, 8.3% Cash, Due 3/2027)(C)(Y) | 5,000 | 4,993 | 5,000 | |||||||||||||||||
Turn Key Health Clinics, LLC – Line of Credit, $1,500 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | 500 | 500 | 499 | |||||||||||||||||
Turn Key Health Clinics, LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | 11,000 | 11,000 | 10,986 | |||||||||||||||||
80,801 | 80,704 | |||||||||||||||||||
Machinery – 1.7% | ||||||||||||||||||||
Arc Drilling Holdings LLC – Line of Credit, $875 available (L + 8.0%, 9.3% Cash, Due 11/2022)(C) | 125 | 125 | 120 | |||||||||||||||||
Arc Drilling Holdings LLC – Term Debt (L + 9.5%, 10.8% Cash, 3.0% PIK, Due 11/2022)(C) | 5,837 | 5,837 | 5,459 | |||||||||||||||||
5,962 | 5,579 | |||||||||||||||||||
Printing and Publishing – 0.0% | ||||||||||||||||||||
Chinese Yellow Pages Company – Line of Credit, $0 available (PRIME + 4.0%, 7.5% Cash, Due 2/2015)(E)(V)(Q) | $ | 107 | 107 | — | ||||||||||||||||
Telecommunications – 2.2% | ||||||||||||||||||||
B+T Group Acquisition, Inc.(S) – Line of Credit, $0 available (L + 11.0%, 13.0% Cash, Due 12/2024)(C) | 1,200 | 1,200 | 1,173 | |||||||||||||||||
B+T Group Acquisition, Inc.(S) – Term Debt (L + 11.0%, 13.0% Cash, Due 12/2024)(C) | 6,000 | 6,000 | 5,865 | |||||||||||||||||
7,200 | 7,038 | |||||||||||||||||||
Total Secured First Lien Debt | $ | 333,827 | $ | 327,013 | ||||||||||||||||
Secured Second Lien Debt – 23.8% | ||||||||||||||||||||
Automobile – 3.2% | ||||||||||||||||||||
Sea Link International IRB, Inc. – Term Debt (11.3% Cash, 2.0% PIK, Due 3/2023)(C)(F) | $ | 11,003 | $ | 11,003 | $ | 10,343 | ||||||||||||||
Beverage, Food, and Tobacco – 1.0% | ||||||||||||||||||||
8th Avenue Food & Provisions, Inc. – Term Debt (L + 7.8%, 8.2% Cash, Due 10/2026)(D) | 3,682 | 3,700 | 3,315 | |||||||||||||||||
Diversified/Conglomerate Manufacturing – 10.6% | ||||||||||||||||||||
Springfield, Inc. – Term Debt (L + 9.0%, 10.0% Cash, Due 12/2026)(C) | 30,000 | 30,000 | 29,925 | |||||||||||||||||
Tailwind Smith Cooper Intermediate Corporation – Term Debt (L + 9.0%, 9.5% Cash, Due 5/2027)(D) | 5,000 | 4,815 | 4,662 | |||||||||||||||||
34,815 | 34,587 | |||||||||||||||||||
Diversified/Conglomerate Service – 1.5% | ||||||||||||||||||||
CHA Holdings, Inc. – Term Debt (L + 8.8%, 9.8% Cash, Due 4/2026)(D)(U) | 3,000 | 2,963 | 2,760 | |||||||||||||||||
Gray Matter Systems, LLC – Term Debt (12.0% Cash, Due 12/2026)(C)(F) | 2,100 | 2,066 | 2,100 | |||||||||||||||||
5,029 | 4,860 | |||||||||||||||||||
Machinery – 0.2% | ||||||||||||||||||||
CPM Holdings, Inc. – Term Debt (L + 8.3%, 8.7% Cash, Due 11/2026)(D) | 798 | 798 | 790 | |||||||||||||||||
Oil and Gas – 7.3% | ||||||||||||||||||||
Imperative Holdings Corporation – Term Debt (L + 10.3%, 12.3% Cash, 1.8% PIK, Due 9/2024)(C) | 25,296 | 25,237 | 23,778 | |||||||||||||||||
Total Secured Second Lien Debt | $ | 80,582 | $ | 77,673 | ||||||||||||||||
Unsecured Debt – 0.0% | ||||||||||||||||||||
Diversified/Conglomerate Service – 0.0% | ||||||||||||||||||||
Frontier Financial Group Inc. – Convertible Debt (6.0%, Due 6/2022)(E)(F) | $ | 198 | $ | 198 | $ | 64 | ||||||||||||||
Preferred Equity – 5.9% | ||||||||||||||||||||
Automobile – 0.0% | ||||||||||||||||||||
Sea Link International IRB, Inc. – Preferred Stock(E)(G) | 98,039 | 98 | 139 | |||||||||||||||||
Beverage, Food, and Tobacco – 0.0% | ||||||||||||||||||||
Triple H Food Processors, LLC – Preferred Stock(E)(G) | 75 | 75 | 111 | |||||||||||||||||
Buildings and Real Estate – 0.3% | ||||||||||||||||||||
GFRC 360, LLC – Preferred Stock(E)(G) | 1,000 | 1,025 | 964 | |||||||||||||||||
Diversified/Conglomerate Service – 2.6% | ||||||||||||||||||||
Frontier Financial Group Inc. – Preferred Stock(E)(G) | 766 | 500 | — | |||||||||||||||||
Frontier Financial Group Inc. – Preferred Stock Warrant(E)(G) | 168 | — | — | |||||||||||||||||
MCG Energy Solutions, LLC – Preferred Stock(E) | 7,000,000 | 7,000 | 8,503 |
GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS MARCH 31, 2022 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS) | ||||||||||||||||||||
Company and Investment(A)(B)(W)(K) | Principal/ Shares/ Units(J)(I) | Cost | Fair Value | |||||||||||||||||
7,500 | 8,503 | |||||||||||||||||||
Healthcare, Education, and Childcare – 0.3% | ||||||||||||||||||||
HH-Inspire Acquisition, Inc. – Preferred Stock(E)(G) | 750,000 | 750 | 802 | |||||||||||||||||
Oil and Gas – 0.6% | ||||||||||||||||||||
FES Resources Holdings LLC – Preferred Equity Units(E)(G) | 6,350 | 6,350 | — | |||||||||||||||||
Imperative Holdings Corporation – Preferred Equity Units(E)(G) | 13,740 | 632 | 1,770 | |||||||||||||||||
6,982 | 1,770 | |||||||||||||||||||
Telecommunications – 2.1% | ||||||||||||||||||||
B+T Group Acquisition, Inc.(S) – Preferred Stock(E)(G) | 6,130 | 2,024 | 6,320 | |||||||||||||||||
NetFortris Holdings LLC – Preferred Stock(E)(G)(Z) | 7,890,860 | 789 | 647 | |||||||||||||||||
2,813 | 6,967 | |||||||||||||||||||
Total Preferred Equity | $ | 19,243 | $ | 19,256 | ||||||||||||||||
Common Equity – 11.2% | ||||||||||||||||||||
Aerospace and Defense – 4.3% | ||||||||||||||||||||
Antenna Research Associates, Inc. – Common Equity Units(E)(G) | 4,283 | $ | 4,283 | $ | 11,985 | |||||||||||||||
Ohio Armor Holdings, LLC – Common Equity(E)(G) | 1,000 | 1,000 | 1,912 | |||||||||||||||||
5,283 | 13,897 | |||||||||||||||||||
Automobile – 0.0% | ||||||||||||||||||||
Sea Link International IRB, Inc.– Common Equity Units(E)(G) | 823,333 | 823 | 43 | |||||||||||||||||
Beverage, Food, and Tobacco – 0.3% | ||||||||||||||||||||
Triple H Food Processors, LLC – Common Stock(E)(G) | 250,000 | 250 | 914 | |||||||||||||||||
Buildings and Real Estate – 0.0% | ||||||||||||||||||||
GFRC 360, LLC – Common Stock Warrants(E)(G) | 45.0 | % | — | — | ||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.9% | ||||||||||||||||||||
Engineering Manufacturing Technologies, LLC – Common Stock(E)(G) | 6,000 | 3,000 | 2,779 | |||||||||||||||||
Diversified/Conglomerate Service – 0.2% | ||||||||||||||||||||
WorkforceQA, LLC – Common Stock(E)(G) | 500 | 500 | 590 | |||||||||||||||||
Healthcare, Education, and Childcare – 1.9% | ||||||||||||||||||||
GSM MidCo LLC – Common Stock(E)(G) | 767 | 767 | 1,184 | |||||||||||||||||
Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)(G)(L)(R) | 3.5 | % | 1,223 | 4,964 | ||||||||||||||||
1,990 | 6,148 | |||||||||||||||||||
Machinery – 0.0% | ||||||||||||||||||||
Arc Drilling Holdings LLC – Common Stock(E)(G) | 15,000 | 1,500 | — | |||||||||||||||||
Oil and Gas – 0.0% | ||||||||||||||||||||
FES Resources Holdings LLC – Common Equity Units(E)(G) | 6,233 | — | — | |||||||||||||||||
Total Safety Holdings, LLC – Common Equity(E)(G) | 435 | 499 | 83 | |||||||||||||||||
499 | 83 | |||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0% | ||||||||||||||||||||
Funko Acquisition Holdings, LLC(S) – Common Units(G)(T) | 6,290 | 30 | 76 | |||||||||||||||||
Telecommunications – 0.1% | ||||||||||||||||||||
B+T Group Acquisition, Inc.(S) – Common Stock Warrant(E)(G) | 1.5 | % | — | 395 | ||||||||||||||||
Textiles and Leather – 3.5% | ||||||||||||||||||||
Targus Cayman HoldCo, Ltd. – Common Stock(E)(G) | 3,076,414 | 2,062 | 11,460 | |||||||||||||||||
Total Common Equity | $ | 15,937 | $ | 36,385 | ||||||||||||||||
Total Non-Control/Non-Affiliate Investments | $ | 449,787 | $ | 460,391 | ||||||||||||||||
AFFILIATE INVESTMENTS(N) – 12.3% | ||||||||||||||||||||
Secured First Lien Debt – 11.2% | ||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 1.9% | ||||||||||||||||||||
Edge Adhesives Holdings, Inc. (S) – Term Debt (L + 5.5%, 7.5% Cash, Due 8/2024)(C) | $ | 6,140 | $ | 6,140 | $ | 6,048 | ||||||||||||||
Diversified/Conglomerate Service – 9.3% | ||||||||||||||||||||
Encore Dredging Holdings, LLC – Line of Credit, $1,000 available (L + 8.0%, 9.0% Cash, Due 12/2025)(C) | 2,000 | 2,000 | 1,988 | |||||||||||||||||
Encore Dredging Holdings, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 12/2025)(C) | 23,500 | 23,500 | 23,353 |
GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS MARCH 31, 2022 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS) | ||||||||||||||||||||
Company and Investment(A)(B)(W)(K) | Principal/ Shares/ Units(J)(I) | Cost | Fair Value | |||||||||||||||||
Encore Dredging Holdings, LLC – Delayed Draw Term Loan, $0 available (L + 8.0%, 9.0% Cash, Due 12/2025)(C) | 5,000 | 5,000 | 4,969 | |||||||||||||||||
30,500 | 30,310 | |||||||||||||||||||
Total Secured First Lien Debt | $ | 36,640 | $ | 36,358 | ||||||||||||||||
Preferred Equity – 0.9% | ||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0% | ||||||||||||||||||||
Edge Adhesives Holdings, Inc.(S) – Preferred Stock(E)(G) | 5,466 | $ | 5,466 | $ | — | |||||||||||||||
Diversified/Conglomerate Service– 0.7% | ||||||||||||||||||||
Encore Dredging Holdings, LLC – Preferred Stock(E)(G) | 3,200,000 | 3,200 | $ | 2,057 | ||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2% | ||||||||||||||||||||
Canopy Safety Brands, LLC – Preferred Stock(E)(G) | 500,000 | 500 | 768 | |||||||||||||||||
Total Preferred Equity | $ | 9,166 | $ | 2,825 | ||||||||||||||||
Common Equity – 0.2% | ||||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2% | ||||||||||||||||||||
Canopy Safety Brands, LLC – Common Stock(E)(G) | 800,000 | 300 | 700 | |||||||||||||||||
Total Common Equity | $ | 300 | $ | 700 | ||||||||||||||||
Total Affiliate Investments | $ | 46,106 | $ | 39,883 | ||||||||||||||||
CONTROL INVESTMENTS(O) – 11.5% | ||||||||||||||||||||
Secured First Lien Debt – 4.5% | ||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.8% | ||||||||||||||||||||
LWO Acquisitions Company LLC – Term Debt (L + 7.5%, 10.0% Cash, Due 6/2021)(E)(Q)(X) | $ | 6,000 | $ | 6,000 | $ | 2,638 | ||||||||||||||
LWO Acquisitions Company LLC – Term Debt (Due 6/2021)(E)(P)(Q)(X) | 10,732 | 10,732 | — | |||||||||||||||||
16,732 | 2,638 | |||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 3.3% | ||||||||||||||||||||
WB Xcel Holdings, LLC – Line of Credit, $682 available (L + 10.5%, 11.5% Cash, Due 11/2026)(E) | 818 | 818 | 818 | |||||||||||||||||
WB Xcel Holdings, LLC – Term Debt (L + 10.5%, 11.5% Cash, Due 11/2026)(E) | 9,975 | 9,975 | 9,975 | |||||||||||||||||
10,793 | 10,793 | |||||||||||||||||||
Printing and Publishing – 0.4% | ||||||||||||||||||||
TNCP Intermediate HoldCo, LLC – Line of Credit, $900 available (8.0% Cash, Due 10/2024)(E)(F) | 1,100 | 1,100 | 1,100 | |||||||||||||||||
Total Secured First Lien Debt | $ | 28,625 | $ | 14,531 | ||||||||||||||||
Secured Second Lien Debt – 2.4% | ||||||||||||||||||||
Automobile– 2.4% | ||||||||||||||||||||
Defiance Integrated Technologies, Inc. – Term Debt (L + 9.5%, 11.0% Cash, Due 5/2026)(E) | $ | 7,825 | $ | 7,825 | $ | 7,825 | ||||||||||||||
Unsecured Debt – 0.0% | ||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0% | ||||||||||||||||||||
LWO Acquisitions Company LLC – Term Debt (Due 6/2023)(E)(P)(X) | $ | 95 | $ | 95 | $ | — | ||||||||||||||
LWO Acquisitions Company LLC – Term Debt (Due 8/2022)(E)(P)(X) | 25 | 25 | — | |||||||||||||||||
$ | 120 | $ | — | |||||||||||||||||
Preferred Equity – 1.8% | ||||||||||||||||||||
Automobile– 0.1% | ||||||||||||||||||||
Defiance Integrated Technologies, Inc. – Preferred Stock(E)(G) | 6,043 | $ | 250 | $ | 278 | |||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 1.7% | ||||||||||||||||||||
WB Xcel Holdings, LLC – Preferred Stock(E)(G) | 333 | 2,750 | 5,576 | |||||||||||||||||
Total Preferred Equity | $ | 3,000 | $ | 5,854 | ||||||||||||||||
Common Equity – 2.8% | ||||||||||||||||||||
Automobile– 0.9% | ||||||||||||||||||||
Defiance Integrated Technologies, Inc. – Common Stock(E)(G) | 33,231 | $ | 580 | $ | 3,034 | |||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0% | ||||||||||||||||||||
LWO Acquisitions Company LLC – Common Units(E)(G)(X) | 921,000 | 921 | — | |||||||||||||||||
Machinery – 1.2% | ||||||||||||||||||||
PIC 360, LLC – Common Equity Units(E)(G) | 750 | 1 | 4,061 |
GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS MARCH 31, 2022 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS) | ||||||||||||||||||||
Company and Investment(A)(B)(W)(K) | Principal/ Shares/ Units(J)(I) | Cost | Fair Value | |||||||||||||||||
Printing and Publishing – 0.7% | ||||||||||||||||||||
TNCP Intermediate HoldCo, LLC – Common Equity Units(E)(G) | 790,000 | 500 | 2,124 | |||||||||||||||||
Total Common Equity | $ | 2,002 | $ | 9,219 | ||||||||||||||||
Total Control Investments | $ | 41,572 | $ | 37,429 | ||||||||||||||||
TOTAL INVESTMENTS – 165.2% | $ | 537,465 | $ | 537,703 |
GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2021 (DOLLAR AMOUNTS IN THOUSANDS) | ||||||||||||||||||||
Company and Investment(A)(B)(W)(K) | Principal/ Shares/ Units(J)(I) | Cost | Fair Value | |||||||||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 142.8% | ||||||||||||||||||||
Secured First Lien Debt – 95.5% | ||||||||||||||||||||
Aerospace and Defense – 20.3% | ||||||||||||||||||||
Antenna Research Associates, Inc. – Term Debt (L + 10.0%, 12.0% Cash, 4.0% PIK, Due 11/2023)(E) | $ | 11,763 | $ | 11,763 | $ | 11,763 | ||||||||||||||
Ohio Armor Holdings, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 2/2026)(C) | 19,500 | 19,500 | 19,549 | |||||||||||||||||
SpaceCo Holdings, LLC – Line of Credit, $1,300 available (L + 6.8%, 7.8% Cash, Due 12/2025)(C) | 700 | 700 | 700 | |||||||||||||||||
SpaceCo Holdings, LLC – Term Debt (L + 6.8%, 7.8% Cash, Due 12/2025)(C) | 32,544 | 32,044 | 32,544 | |||||||||||||||||
64,007 | 64,556 | |||||||||||||||||||
Beverage, Food, and Tobacco – 13.5% | ||||||||||||||||||||
Café Zupas – Line of Credit, $4,000 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C) | — | — | — | |||||||||||||||||
Café Zupas – Delayed Draw Term Loan, $3,030 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C) | 1,970 | 1,970 | 1,987 | |||||||||||||||||
Café Zupas – Term Debt (L + 7.4%, 8.9% Cash, Due 12/2024)(C) | 24,000 | 24,000 | 24,210 | |||||||||||||||||
Eegee’s LLC – Line of Credit, $1,000 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | — | — | — | |||||||||||||||||
Eegee’s LLC – Delayed Draw Term Loan, $7,500 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | — | — | — | |||||||||||||||||
Eegee’s LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | 17,000 | 17,000 | 16,936 | |||||||||||||||||
42,970 | 43,133 | |||||||||||||||||||
Buildings and Real Estate – 0.5% | ||||||||||||||||||||
GFRC 360, LLC – Line of Credit, $500 available (L + 8.0%, 9.0% Cash, Due 9/2022)(C) | 700 | 700 | 699 | |||||||||||||||||
GFRC 360, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 9/2022)(C) | 1,000 | 1,000 | 999 | |||||||||||||||||
1,700 | 1,698 | |||||||||||||||||||
Diversified/Conglomerate Manufacturing – 3.8% | ||||||||||||||||||||
Unirac, Inc. – Line of Credit, $1,003 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C)(U) | 251 | 251 | 250 | |||||||||||||||||
Unirac, Inc. – Delayed Draw Term Loan, $1,254 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C)(U) | — | — | — | |||||||||||||||||
Unirac, Inc. – Term Debt (L + 7.0%, 8.0% Cash, Due 6/2026)(C)(U) | 11,921 | 11,652 | 11,891 | |||||||||||||||||
11,903 | 12,141 | |||||||||||||||||||
Diversified/Conglomerate Service – 21.3% | ||||||||||||||||||||
DKI Ventures, LLC – Line of Credit, $2,500 available (L + 8.3%, 9.3% Cash, 2.0% PIK, Due 12/2021)(C) | — | — | — | |||||||||||||||||
DKI Ventures, LLC – Term Debt (L + 8.3%, 9.3% Cash, 2.0% PIK, Due 12/2023)(C) | 5,739 | 5,724 | 5,008 | |||||||||||||||||
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 12/2022)(C) | 1,000 | 1,000 | 785 | |||||||||||||||||
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 4/2025)(C) | 29,000 | 29,000 | 22,765 | |||||||||||||||||
MCG Energy Solutions, LLC – Line of Credit, $3,000 available (L + 7.5%, 8.5% Cash, Due 3/2026)(C) | — | — | — | |||||||||||||||||
MCG Energy Solutions, LLC – Term Debt (L + 7.5%, 8.5% Cash, 1.5% PIK, Due 3/2026)(C) | 20,129 | 20,129 | 19,927 | |||||||||||||||||
MCG Energy Solutions, LLC – Delayed Draw Term Loan, $3,000 available (L + 7.5%, 8.5% Cash, 1.5% PIK, Due 3/2026)(C) | — | ` | — | — | ||||||||||||||||
R2i Holdings, LLC – Line of Credit, $1,171 available (8.0% Cash, Due 12/2021)(C)(F) | 829 | 829 | 803 | |||||||||||||||||
R2i Holdings, LLC – Term Debt (8.0% Cash, Due 12/2021)(C)(F) | 19,000 | 19,000 | 18,406 | |||||||||||||||||
75,682 | 67,694 | |||||||||||||||||||
Healthcare, Education, and Childcare – 24.9% | ||||||||||||||||||||
ALS Education, LLC – Line of Credit, $3,000 available (L + 7.0%, 8.5% Cash, Due 5/2025)(C) | — | — | — | |||||||||||||||||
ALS Education, LLC – Term Debt (L + 7.0%, 8.5% Cash, Due 5/2025)(C) | 20,680 | 20,680 | 20,809 | |||||||||||||||||
Effective School Solutions LLC – Line of Credit, $2,000 available (L + 7.3%, 8.3% Cash, Due 12/2025)(C) | — | — | — | |||||||||||||||||
Effective School Solutions LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 12/2025)(C) | 19,000 | 19,000 | 19,095 | |||||||||||||||||
Effective School Solutions LLC – Delayed Draw Term Loan, $3,200 available (L + 7.3%, 8.3% Cash, Due 12/2025)(C) | — | — | — | |||||||||||||||||
EL Academies, Inc. – Delayed Draw Term Loan, $0 available (L + 8.0%, 9.0% Cash, Due 8/2022)(C) | 16,000 | 16,000 | 16,000 | |||||||||||||||||
EL Academies, Inc. – Term Debt (L + 8.0%, 9.0% Cash, Due 8/2022)(C) | 12,000 | 12,000 | 12,000 | |||||||||||||||||
Turn Key Health Clinics, LLC – Line of Credit, $1,500 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | 500 | 500 | 499 | |||||||||||||||||
Turn Key Health Clinics, LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | 11,000 | 11,000 | 10,986 | |||||||||||||||||
79,180 | 79,389 |
GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2021 (DOLLAR AMOUNTS IN THOUSANDS) | ||||||||||||||||||||
Company and Investment(A)(B)(W)(K) | Principal/ Shares/ Units(J)(I) | Cost | Fair Value | |||||||||||||||||
Machinery – 1.8% | ||||||||||||||||||||
Arc Drilling Holdings LLC – Line of Credit, $875 available (L + 8.0%, 9.3% Cash, Due 11/2022)(C) | 125 | 125 | 122 | |||||||||||||||||
Arc Drilling Holdings LLC – Term Debt (L + 9.5%, 10.8% Cash, 3.0% PIK, Due 11/2022)(C) | 5,824 | 5,824 | 5,577 | |||||||||||||||||
5,949 | 5,699 | |||||||||||||||||||
Printing and Publishing – 0.0% | ||||||||||||||||||||
Chinese Yellow Pages Company – Line of Credit, $0 available (PRIME + 4.0%, 7.3% Cash, Due 2/2015)(E)(V)(Q) | $ | 107 | 107 | — | ||||||||||||||||
Telecommunications – 9.4% | ||||||||||||||||||||
B+T Group Acquisition, Inc.(S) – Line of Credit, $0 available (L + 11.0%, 13.0% Cash, Due 12/2021)(C) | 1,200 | 1,200 | 1,158 | |||||||||||||||||
B+T Group Acquisition, Inc.(S) – Term Debt (L + 11.0%, 13.0% Cash, Due 12/2021)(C) | 6,000 | 6,000 | 5,790 | |||||||||||||||||
NetFortris Corp. – Term Debt (L + 11.0%, 4.0% Cash, 7.5% PIK, Due 5/2021)(C)(Q) | 27,350 | 26,946 | 22,837 | |||||||||||||||||
34,146 | 29,785 | |||||||||||||||||||
Total Secured First Lien Debt | $ | 315,644 | $ | 304,095 | ||||||||||||||||
Secured Second Lien Debt – 30.6% | ||||||||||||||||||||
Automobile – 3.3% | ||||||||||||||||||||
Sea Link International IRB, Inc. – Term Debt (11.3% Cash, 2.0% PIK, Due 3/2023)(C)(F) | $ | 10,893 | $ | 10,893 | $ | 10,376 | ||||||||||||||
Beverage, Food, and Tobacco – 1.1% | ||||||||||||||||||||
8th Avenue Food & Provisions, Inc. – Term Debt (L + 7.8%, 7.8% Cash, Due 10/2026)(D) | 3,682 | 3,702 | 3,646 | |||||||||||||||||
Chemicals, Plastics, and Rubber – 3.2% | ||||||||||||||||||||
Phoenix Aromas & Essential Oils, LLC – Term Debt (L + 9.3%, 10.3% Cash, Due 5/2024)(C) | 10,012 | 9,986 | 10,062 | |||||||||||||||||
Diversified/Conglomerate Manufacturing – 1.5% | ||||||||||||||||||||
Tailwind Smith Cooper Intermediate Corporation – Term Debt (L + 9.0%, 9.1% Cash, Due 5/2027)(D) | 5,000 | 4,801 | 4,701 | |||||||||||||||||
Diversified/Conglomerate Service – 8.7% | ||||||||||||||||||||
CHA Holdings, Inc. – Term Debt (L + 8.8%, 9.8% Cash, Due 4/2026)(D)(U) | 3,000 | 2,960 | 2,700 | |||||||||||||||||
Gray Matter Systems, LLC – Term Debt (12.0% Cash, Due 12/2026)(C)(F) | 8,100 | 8,064 | 8,130 | |||||||||||||||||
Keystone Acquisition Corp. – Term Debt (L + 9.3%, 10.3% Cash, Due 5/2025)(D)(U) | 4,000 | 3,954 | 3,790 | |||||||||||||||||
Prophet Brand Strategy – Delayed Draw Term Loan, $5,000 available (L + 8.5%, 10.5% Cash, Due 2/2025)(Y)(Z) | — | — | — | |||||||||||||||||
Prophet Brand Strategy – Term Debt (L + 8.5%, 10.5% Cash, Due 2/2025)(Y)(Z) | 13,000 | 13,000 | 13,130 | |||||||||||||||||
27,978 | 27,750 | |||||||||||||||||||
Healthcare, Education, and Childcare – 1.8% | ||||||||||||||||||||
Medical Solutions Holdings, Inc. – Term Debt (L + 8.4%, 9.4% Cash, Due 6/2025)(C) | 3,000 | 2,974 | 2,940 | |||||||||||||||||
Medical Solutions Holdings, Inc. – Term Debt (L + 8.8%, 9.8% Cash, Due 6/2025)(C) | 3,000 | 2,957 | 2,940 | |||||||||||||||||
5,931 | 5,880 | |||||||||||||||||||
Home and Office Furnishings, Housewares and Durable Consumer Products – 3.2% | ||||||||||||||||||||
Belnick, Inc. – Term Debt (11.0% Cash, Due 8/2023)(C)(F) | 10,000 | 10,000 | 10,025 | |||||||||||||||||
Machinery – 0.2% | ||||||||||||||||||||
CPM Holdings, Inc. – Term Debt (L + 8.3%, 8.3% Cash, Due 11/2026)(D) | 798 | 798 | 790 | |||||||||||||||||
Oil and Gas – 7.6% | ||||||||||||||||||||
Imperative Holdings Corporation – Term Debt (L + 10.3%, 12.3% Cash, 1.8% PIK, Due 9/2022)(C) | 26,569 | 26,569 | 24,178 | |||||||||||||||||
Total Secured Second Lien Debt | $ | 100,658 | $ | 97,408 | ||||||||||||||||
Unsecured Debt – 0.0% | ||||||||||||||||||||
Diversified/Conglomerate Service – 0.0% | ||||||||||||||||||||
Frontier Financial Group Inc. – Convertible Debt (6.0%, Due 6/2022)(E)(F) | $ | 198 | $ | 198 | $ | 10 | ||||||||||||||
Preferred Equity – 5.7% | ||||||||||||||||||||
Automobile – 0.0% | ||||||||||||||||||||
Sea Link International IRB, Inc. – Preferred Stock(E)(G) | 98,039 | 98 | 127 | |||||||||||||||||
Beverage, Food, and Tobacco – 0.0% | ||||||||||||||||||||
Triple H Food Processors, LLC – Preferred Stock(E)(G) | 75 | 75 | 102 | |||||||||||||||||
Buildings and Real Estate – 0.3% | ||||||||||||||||||||
GFRC 360, LLC – Preferred Stock(E)(G) | 1,000 | 1,025 | 864 |
GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2021 (DOLLAR AMOUNTS IN THOUSANDS) | ||||||||||||||||||||
Company and Investment(A)(B)(W)(K) | Principal/ Shares/ Units(J)(I) | Cost | Fair Value | |||||||||||||||||
Diversified/Conglomerate Service – 2.8% | ||||||||||||||||||||
Frontier Financial Group Inc. – Preferred Stock(E)(G) | 766 | 500 | — | |||||||||||||||||
Frontier Financial Group Inc. – Preferred Stock Warrant(E)(G) | 168 | — | — | |||||||||||||||||
MCG Energy Solutions, LLC – Preferred Stock(E) | 7,000,000 | 7,000 | 8,861 | |||||||||||||||||
7,500 | 8,861 | |||||||||||||||||||
Oil and Gas – 0.5% | ||||||||||||||||||||
FES Resources Holdings LLC – Preferred Equity Units(E)(G) | 6,350 | 6,350 | — | |||||||||||||||||
Imperative Holdings Corporation – Preferred Equity Units(E)(G) | 13,740 | 632 | 1,551 | |||||||||||||||||
6,982 | 1,551 | |||||||||||||||||||
Telecommunications – 2.1% | ||||||||||||||||||||
B+T Group Acquisition, Inc.(S) – Preferred Stock(E)(G) | 6,130 | 2,024 | 5,691 | |||||||||||||||||
NetFortris Corp. – Preferred Stock(E)(G) | 7,890,860 | 789 | 914 | |||||||||||||||||
2,813 | 6,605 | |||||||||||||||||||
Total Preferred Equity | $ | 18,493 | $ | 18,110 | ||||||||||||||||
Common Equity – 11.0% | ||||||||||||||||||||
Aerospace and Defense – 4.8% | ||||||||||||||||||||
Antenna Research Associates, Inc. – Common Equity Units(E)(G) | 4,283 | $ | 4,283 | $ | 13,444 | |||||||||||||||
Ohio Armor Holdings, LLC – Common Equity(E)(G) | 1,000 | 1,000 | 1,749 | |||||||||||||||||
5,283 | 15,193 | |||||||||||||||||||
Automobile– 0.1% | ||||||||||||||||||||
Sea Link International IRB, Inc.– Common Equity Units(E)(G) | 823,333 | 823 | 300 | |||||||||||||||||
Beverage, Food, and Tobacco – 0.5% | ||||||||||||||||||||
Triple H Food Processors, LLC – Common Stock(E)(G) | 250,000 | 250 | 1,504 | |||||||||||||||||
Buildings and Real Estate – 0.0% | ||||||||||||||||||||
GFRC 360, LLC – Common Stock Warrants(E)(G) | 45.0 | % | — | — | ||||||||||||||||
Healthcare, Education, and Childcare – 2.3% | ||||||||||||||||||||
GSM MidCo LLC – Common Stock(E)(G) | 767 | 767 | 924 | |||||||||||||||||
Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)(G)(L)(R) | 3.5 | % | 1,358 | 6,487 | ||||||||||||||||
2,125 | 7,411 | |||||||||||||||||||
Machinery – 0.0% | ||||||||||||||||||||
Arc Drilling Holdings LLC – Common Stock(E)(G) | 15,000 | 1,500 | — | |||||||||||||||||
Oil and Gas – 0.0% | ||||||||||||||||||||
FES Resources Holdings LLC – Common Equity Units(E)(G) | 6,233 | — | — | |||||||||||||||||
Total Safety Holdings, LLC – Common Equity(E)(G) | 435 | 499 | 132 | |||||||||||||||||
499 | 132 | |||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0% | ||||||||||||||||||||
Funko Acquisition Holdings, LLC(S) – Common Units(G)(T) | 6,290 | 30 | 78 | |||||||||||||||||
Telecommunications – 0.1% | ||||||||||||||||||||
B+T Group Acquisition, Inc.(S) – Common Stock Warrant(E)(G) | 1.5 | % | — | 330 | ||||||||||||||||
NetFortris Corp. – Common Stock Warrant(E)(G) | 1 | 1 | — | |||||||||||||||||
1 | 330 | |||||||||||||||||||
Textiles and Leather – 3.2% | ||||||||||||||||||||
Targus Cayman HoldCo, Ltd. – Common Stock(E)(G) | 3,076,414 | 2,062 | 10,030 | |||||||||||||||||
Total Common Equity | $ | 12,573 | $ | 34,978 | ||||||||||||||||
Total Non-Control/Non-Affiliate Investments | $ | 447,566 | $ | 454,601 | ||||||||||||||||
AFFILIATE INVESTMENTS(N) – 25.8% | ||||||||||||||||||||
Secured First Lien Debt – 9.1% | ||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 1.7% | ||||||||||||||||||||
Edge Adhesives Holdings, Inc. (S) – Term Debt (L + 10.5%, 12.5% Cash, Due 2/2022)(C) | $ | 5,540 | $ | 5,540 | $ | 5,540 | ||||||||||||||
Diversified/Conglomerate Service – 7.4% | ||||||||||||||||||||
Encore Dredging Holdings, LLC – Line of Credit, $3,000 available (L + 8.0%, 9.0% Cash, Due 12/2025)(C) | — | — | — | |||||||||||||||||
Encore Dredging Holdings, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 12/2025)(C) | 23,500 | 23,500 | 23,618 |
GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2021 (DOLLAR AMOUNTS IN THOUSANDS) | ||||||||||||||||||||
Company and Investment(A)(B)(W)(K) | Principal/ Shares/ Units(J)(I) | Cost | Fair Value | |||||||||||||||||
Encore Dredging Holdings, LLC – Delayed Draw Term Loan, $5,000 available (L + 8.0%, 9.0% Cash, Due 12/2025)(C) | — | — | — | |||||||||||||||||
23,500 | 23,618 | |||||||||||||||||||
Total Secured First Lien Debt | $ | 29,040 | $ | 29,158 | ||||||||||||||||
Secured Second Lien Debt – 9.6% | ||||||||||||||||||||
Diversified Natural Resources, Precious Metals and Minerals – 9.6% | ||||||||||||||||||||
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z) | $ | 6,000 | $ | 6,000 | $ | 6,540 | ||||||||||||||
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z) | 8,000 | 8,000 | 8,633 | |||||||||||||||||
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z) | 3,300 | 3,300 | 3,491 | |||||||||||||||||
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z) | 3,000 | 3,000 | 3,199 | |||||||||||||||||
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z) | 2,500 | 2,500 | 2,500 | |||||||||||||||||
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z) | 6,200 | 6,200 | 6,200 | |||||||||||||||||
29,000 | 30,563 | |||||||||||||||||||
Total Secured Second Lien Debt | $ | 29,000 | $ | 30,563 | ||||||||||||||||
Preferred Equity – 3.4% | ||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0% | ||||||||||||||||||||
Edge Adhesives Holdings, Inc.(S) – Preferred Stock(E)(G) | 5,466 | $ | 5,466 | $ | — | |||||||||||||||
Diversified/Conglomerate Service– 1.4% | ||||||||||||||||||||
Encore Dredging Holdings, LLC – Preferred Stock(E)(G) | 3,200,000 | 3,200 | 4,525 | |||||||||||||||||
Diversified Natural Resources, Precious Metals and Minerals – 1.8% | ||||||||||||||||||||
Lignetics, Inc. – Preferred Stock(G)(Y)(Z) | 78,097 | 1,321 | 5,602 | |||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2% | ||||||||||||||||||||
Canopy Safety Brands, LLC – Preferred Stock(E)(G) | 500,000 | 500 | 739 | |||||||||||||||||
Total Preferred Equity | $ | 10,487 | $ | 10,866 | ||||||||||||||||
Common Equity – 3.7% | ||||||||||||||||||||
Diversified Natural Resources, Precious Metals and Minerals – 3.5% | ||||||||||||||||||||
Lignetics, Inc. – Common Stock(G)(Y)(Z) | 152,603 | $ | 1,855 | $ | 10,969 | |||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2% | ||||||||||||||||||||
Canopy Safety Brands, LLC – Common Stock(E)(G) | 800,000 | 300 | 725 | |||||||||||||||||
Total Common Equity | $ | 2,155 | $ | 11,694 | ||||||||||||||||
Total Affiliate Investments | $ | 70,682 | $ | 82,281 | ||||||||||||||||
CONTROL INVESTMENTS(O) – 6.5% | ||||||||||||||||||||
Secured First Lien Debt – 1.3% | ||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.9% | ||||||||||||||||||||
LWO Acquisitions Company LLC – Term Debt (L + 7.5%, 10.0% Cash, Due 6/2021)(E)(Q) | $ | 6,000 | $ | 6,000 | $ | 2,841 | ||||||||||||||
LWO Acquisitions Company LLC – Term Debt (Due 6/2021)(E)(P)(Q) | 10,632 | 10,632 | — | |||||||||||||||||
16,632 | 2,841 | |||||||||||||||||||
Printing and Publishing – 0.4% | ||||||||||||||||||||
TNCP Intermediate HoldCo, LLC – Line of Credit, $700 available (8.0% Cash, Due 10/2024)(E)(F) | 1,300 | 1,300 | 1,300 | |||||||||||||||||
Total Secured First Lien Debt | $ | 17,932 | $ | 4,141 | ||||||||||||||||
Secured Second Lien Debt – 2.5% | ||||||||||||||||||||
Automobile– 2.5% | ||||||||||||||||||||
Defiance Integrated Technologies, Inc. – Term Debt (L + 9.5%, 11.0% Cash, Due 5/2026)(E) | $ | 7,985 | $ | 7,985 | $ | 7,985 | ||||||||||||||
Unsecured Debt – 0.0% | ||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0% | ||||||||||||||||||||
LWO Acquisitions Company LLC – Term Debt (Due 6/2023)(E)(P) | $ | 95 | $ | 95 | $ | — | ||||||||||||||
Preferred Equity – 0.1% | ||||||||||||||||||||
Automobile– 0.1% | ||||||||||||||||||||
Defiance Integrated Technologies, Inc. – Preferred Stock(E)(G) | 6,043 | $ | 250 | $ | 270 | |||||||||||||||
Common Equity – 2.6% | ||||||||||||||||||||
Automobile– 0.8% | ||||||||||||||||||||
Defiance Integrated Technologies, Inc. – Common Stock(E)(G) | 33,231 | $ | 580 | $ | 2,623 | |||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0% | ||||||||||||||||||||
LWO Acquisitions Company LLC – Common Units(E)(G) | 921,000 | 921 | — |
GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2021 (DOLLAR AMOUNTS IN THOUSANDS) | ||||||||||||||||||||
Company and Investment(A)(B)(W)(K) | Principal/ Shares/ Units(J)(I) | Cost | Fair Value | |||||||||||||||||
Machinery – 1.3% | ||||||||||||||||||||
PIC 360, LLC – Common Equity Units(E)(G) | 750 | 1 | 3,983 | |||||||||||||||||
Printing and Publishing – 0.5% | ||||||||||||||||||||
TNCP Intermediate HoldCo, LLC – Common Equity Units(E)(G) | 790,000 | 500 | 1,728 | |||||||||||||||||
Total Common Equity | $ | 2,002 | $ | 8,334 | ||||||||||||||||
Total Control Investments | $ | 28,264 | $ | 20,730 | ||||||||||||||||
TOTAL INVESTMENTS – 175.1% | $ | 546,512 | $ | 557,612 |
Fair Value Measurements | ||||||||||||||||||||||||||
Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||||||
As of March 31, 2022: | ||||||||||||||||||||||||||
Secured first lien debt | $ | 377,902 | $ | — | $ | — | $ | 377,902 | ||||||||||||||||||
Secured second lien debt | 85,498 | — | — | 85,498 | ||||||||||||||||||||||
Unsecured debt | 64 | — | — | 64 | ||||||||||||||||||||||
Preferred equity | 27,935 | — | — | 27,935 | ||||||||||||||||||||||
Common equity/equivalents | 41,340 | (A) | — | 76 | (B) | 41,264 | ||||||||||||||||||||
Total Investments at March 31, 2022 | $ | 532,739 | $ | — | $ | 76 | $ | 532,663 |
Fair Value Measurements | ||||||||||||||||||||||||||
Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||||||
As of September 30, 2021: | ||||||||||||||||||||||||||
Secured first lien debt | $ | 337,394 | $ | — | $ | — | $ | 337,394 | ||||||||||||||||||
Secured second lien debt | 135,956 | — | — | 135,956 | ||||||||||||||||||||||
Unsecured debt | 10 | — | — | 10 | ||||||||||||||||||||||
Preferred equity | 29,246 | — | — | 29,246 | ||||||||||||||||||||||
Common equity/equivalents | 48,519 | (A) | — | 78 | (B) | 48,441 | ||||||||||||||||||||
Total Investments as of September 30, 2021 | $ | 551,125 | $ | — | $ | 78 | $ | 551,047 |
Total Recurring Fair Value Measurements Reported in | ||||||||||||||
Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3) | ||||||||||||||
March 31, 2022 | September 30, 2021 | |||||||||||||
Non-Control/Non-Affiliate Investments | ||||||||||||||
Secured first lien debt | $ | 327,013 | $ | 304,095 | ||||||||||
Secured second lien debt | 77,673 | 97,408 | ||||||||||||
Unsecured debt | 64 | 10 | ||||||||||||
Preferred equity | 19,256 | 18,110 | ||||||||||||
Common equity/equivalents | 31,345 | (A) | 28,413 | (B) | ||||||||||
Total Non-Control/Non-Affiliate Investments | $ | 455,351 | $ | 448,036 | ||||||||||
Affiliate Investments | ||||||||||||||
Secured first lien debt | $ | 36,358 | $ | 29,158 | ||||||||||
Secured second lien debt | — | 30,563 | ||||||||||||
Preferred equity | 2,825 | 10,866 | ||||||||||||
Common equity/equivalents | 700 | 11,694 | ||||||||||||
Total Affiliate Investments | $ | 39,883 | $ | 82,281 | ||||||||||
Control Investments | ||||||||||||||
Secured first lien debt | $ | 14,531 | $ | 4,141 | ||||||||||
Secured second lien debt | 7,825 | 7,985 | ||||||||||||
Preferred equity | 5,854 | 270 | ||||||||||||
Common equity/equivalents | 9,219 | 8,334 | ||||||||||||
Total Control Investments | $ | 37,429 | $ | 20,730 | ||||||||||
Total Investments at Fair Value Using Level 3 Inputs | $ | 532,663 | $ | 551,047 |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||||||||||||||||||||
Range / Weighted Average as of | |||||||||||||||||||||||||||||||||||
March 31, 2022 | September 30, 2021 | Valuation Techniques/ Methodologies | Unobservable Input | March 31, 2022 | September 30, 2021 | ||||||||||||||||||||||||||||||
Secured first lien debt | $ | 351,699 | $ | 321,490 | Yield Analysis | Discount Rate | 7.9% - 26.2% / 10.5% | 7.5% - 31.2% / 12.4% | |||||||||||||||||||||||||||
26,203 | 15,904 | TEV | EBITDA multiple | 5.3x – 7.4x / 6.5x | 5.4x – 5.9x / 5.9x | ||||||||||||||||||||||||||||||
EBITDA | $689 - $9,506 / $5,871 | $620 - $10,209 / $9,255 | |||||||||||||||||||||||||||||||||
Revenue multiple | 0.3x – 0.3x / 0.3x | 0.3x – 0.3x / 0.3x | |||||||||||||||||||||||||||||||||
Revenue | $9,744 - $9,744 / $9,744 | $9,968 - $9,968 / $9,968 | |||||||||||||||||||||||||||||||||
Secured second lien debt | 66,146 | 106,464 | Yield Analysis | Discount Rate | 10.1% - 20.2% / 14.5% | 10.1% - 23.7% / 14.7% | |||||||||||||||||||||||||||||
11,527 | 21,507 | Market Quote | IBP | 90.0% - 99.0% / 92.4% | 90.0% - 99.0% / 95.7% | ||||||||||||||||||||||||||||||
7,825 | 7,985 | TEV | EBITDA multiple | 5.9x – 5.9x / 5.9x | 6.0x – 6.0x / 6.0x | ||||||||||||||||||||||||||||||
EBITDA | $3,532 - $3,532 / $3,532 | $3,125 - $3,125 / $3,125 | |||||||||||||||||||||||||||||||||
Unsecured debt | 64 | 10 | TEV | Revenue multiple | 0.3x – 1.3x / 0.9x | 0.3x – 1.4x / 1.0x | |||||||||||||||||||||||||||||
Revenue | $722 - $9,744 / $4,127 | $752 - $9,968 / $3,740 | |||||||||||||||||||||||||||||||||
Preferred and common equity / equivalents(A) | 69,199 | 77,687 | TEV | EBITDA multiple | 4.5x – 10.0x / 6.8x | 3.7x – 9.5x / 7.2x | |||||||||||||||||||||||||||||
EBITDA | $689 -$54,654 / $9,841 | $620 -$62,547 / $14,788 | |||||||||||||||||||||||||||||||||
Revenue multiple | 0.3x – 4.4x / 2.2x | 0.3x– 4.0x / 2.0x | |||||||||||||||||||||||||||||||||
Revenue | $722 -$175,678 / $30,837 | $752 -$144,889 / $29,437 | |||||||||||||||||||||||||||||||||
Total Level 3 Investments, at Fair Value | $ | 532,663 | $ | 551,047 |
Three months ended March 31, 2022 | Secured First Lien Debt | Secured Second Lien Debt | Unsecured Debt | Preferred Equity | Common Equity/ Equivalents | Total | ||||||||||||||||||||||||||||||||
Fair Value as of December 31, 2021 | $ | 395,753 | $ | 106,232 | $ | 66 | $ | 26,483 | $ | 41,494 | $ | 570,028 | ||||||||||||||||||||||||||
Total gains (losses): | ||||||||||||||||||||||||||||||||||||||
Net realized gain (loss)(A) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Net unrealized appreciation (depreciation)(B) | (81) | (180) | (27) | 1,452 | (230) | 934 | ||||||||||||||||||||||||||||||||
Reversal of prior period net depreciation (appreciation) on realization(B) | (285) | 117 | — | — | 1 | (167) | ||||||||||||||||||||||||||||||||
New investments, repayments and settlements: (C) | ||||||||||||||||||||||||||||||||||||||
Issuances/originations | 12,120 | 166 | 25 | — | — | 12,311 | ||||||||||||||||||||||||||||||||
Settlements/repayments | (29,605) | (20,837) | — | — | — | (50,442) | ||||||||||||||||||||||||||||||||
Net proceeds from sales | — | — | — | — | (1) | (1) | ||||||||||||||||||||||||||||||||
Fair Value as of March 31, 2022 | $ | 377,902 | $ | 85,498 | $ | 64 | $ | 27,935 | $ | 41,264 | $ | 532,663 |
Six months ended March 31, 2022 | Secured First Lien Debt | Secured Second Lien Debt | Unsecured Debt | Preferred Equity | Common Equity/ Equivalents | Total | ||||||||||||||||||||||||||||||||
Fair Value as of September 30, 2021 | $ | 337,394 | $ | 135,956 | $ | 10 | $ | 29,246 | $ | 48,441 | $ | 551,047 | ||||||||||||||||||||||||||
Total gains (losses): | ||||||||||||||||||||||||||||||||||||||
Net realized gain (loss)(A) | — | — | — | — | 13,876 | 13,876 | ||||||||||||||||||||||||||||||||
Net unrealized appreciation (depreciation)(B) | 4,412 | 379 | 29 | 791 | 292 | 5,903 | ||||||||||||||||||||||||||||||||
Reversal of prior period net depreciation (appreciation) on realization(B) | (380) | (1,601) | — | (4,281) | (9,113) | (15,375) | ||||||||||||||||||||||||||||||||
New investments, repayments and settlements: (C) | ||||||||||||||||||||||||||||||||||||||
Issuances/originations | 86,823 | 30,336 | 25 | 3,500 | 3,500 | 124,184 | ||||||||||||||||||||||||||||||||
Settlements/repayments | (50,347) | (79,572) | — | — | — | (129,919) | ||||||||||||||||||||||||||||||||
Net proceeds from sales | — | — | — | (1,321) | (15,732) | (17,053) | ||||||||||||||||||||||||||||||||
Fair Value as of March 31, 2022 | $ | 377,902 | $ | 85,498 | $ | 64 | $ | 27,935 | $ | 41,264 | $ | 532,663 |
Three months ended March 31, 2021 | Secured First Lien Debt | Secured Second Lien Debt | Unsecured Debt | Preferred Equity | Common Equity/ Equivalents | Total | ||||||||||||||||||||||||||||||||
Fair Value as of December 31, 2020 | $ | 219,921 | $ | 194,219 | $ | 15 | $ | 9,236 | $ | 24,473 | $ | 447,864 | ||||||||||||||||||||||||||
Total gains (losses): | ||||||||||||||||||||||||||||||||||||||
Net realized gain (loss)(A) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Net unrealized appreciation (depreciation)(B) | 1,156 | 2,190 | (2) | (385) | 12,986 | 15,945 | ||||||||||||||||||||||||||||||||
Reversal of prior period net depreciation (appreciation) on realization(B) | 20 | (210) | — | — | — | (190) | ||||||||||||||||||||||||||||||||
New investments, repayments and settlements: (C) | ||||||||||||||||||||||||||||||||||||||
Issuances/originations | 64,210 | 217 | — | 7,000 | 1,000 | 72,427 | ||||||||||||||||||||||||||||||||
Settlements/repayments | (11,845) | (36,159) | — | — | — | (48,004) | ||||||||||||||||||||||||||||||||
Fair Value as of March 31, 2021 | $ | 273,462 | $ | 160,257 | $ | 13 | $ | 15,851 | $ | 38,459 | $ | 488,042 |
Six months ended March 31, 2021 | Secured First Lien Debt | Secured Second Lien Debt | Unsecured Debt | Preferred Equity | Common Equity/ Equivalents | Total | ||||||||||||||||||||||||||||||||
Fair Value as of September 30, 2020 | $ | 213,468 | $ | 196,986 | $ | 4,299 | $ | 7,000 | $ | 23,881 | $ | 445,634 | ||||||||||||||||||||||||||
Total gains (losses): | ||||||||||||||||||||||||||||||||||||||
Net realized gain (loss)(A) | — | — | — | — | (2,393) | (2,393) | ||||||||||||||||||||||||||||||||
Net unrealized appreciation (depreciation)(B) | 2,088 | 3,199 | (4) | (247) | 16,283 | 21,319 | ||||||||||||||||||||||||||||||||
Reversal of prior period net depreciation (appreciation) on realization(B) | 20 | (210) | 133 | — | 2,950 | 2,893 | ||||||||||||||||||||||||||||||||
New investments, repayments and settlements: (C) | ||||||||||||||||||||||||||||||||||||||
Issuances/originations | 91,414 | 554 | 113 | 9,098 | 1,000 | 102,179 | ||||||||||||||||||||||||||||||||
Settlements/repayments | (13,528) | (60,272) | (4,528) | — | — | (78,328) | ||||||||||||||||||||||||||||||||
Net proceeds from sales | — | — | — | — | (3,262) | (3,262) | ||||||||||||||||||||||||||||||||
Transfers | (20,000) | 20,000 | — | — | — | — | ||||||||||||||||||||||||||||||||
Fair Value as of March 31, 2021 | $ | 273,462 | $ | 160,257 | $ | 13 | $ | 15,851 | $ | 38,459 | $ | 488,042 |
March 31, 2022 | September 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Cost | Fair Value | Cost | Fair Value | ||||||||||||||||||||||||||||||||||||||||||||
Secured first lien debt | $ | 399,092 | 74.3 | % | $ | 377,902 | 70.3 | % | $ | 362,616 | 66.3 | % | $ | 337,394 | 60.5 | % | |||||||||||||||||||||||||||||||
Secured second lien debt | 88,407 | 16.4 | 85,498 | 15.9 | 137,643 | 25.2 | 135,956 | 24.4 | |||||||||||||||||||||||||||||||||||||||
Unsecured debt | 318 | 0.1 | 64 | 0.0 | 293 | 0.1 | 10 | — | |||||||||||||||||||||||||||||||||||||||
Total debt investments | 487,817 | 90.8 | 463,464 | 86.2 | 500,552 | 91.6 | 473,360 | 84.9 | |||||||||||||||||||||||||||||||||||||||
Preferred equity | 31,409 | 5.8 | 27,935 | 5.2 | 29,230 | 5.3 | 29,246 | 5.2 | |||||||||||||||||||||||||||||||||||||||
Common equity/equivalents | 18,239 | 3.4 | 46,304 | 8.6 | 16,730 | 3.1 | 55,006 | 9.9 | |||||||||||||||||||||||||||||||||||||||
Total equity investments | 49,648 | 9.2 | 74,239 | 13.8 | 45,960 | 8.4 | 84,252 | 15.1 | |||||||||||||||||||||||||||||||||||||||
Total Investments | $ | 537,465 | 100.0 | % | $ | 537,703 | 100.0 | % | $ | 546,512 | 100.0 | % | $ | 557,612 | 100.0 | % |
March 31, 2022 | September 30, 2021 | |||||||||||||||||||||||||
Industry Classification | Fair Value | Percentage of Total Investments | Fair Value | Percentage of Total Investments | ||||||||||||||||||||||
Diversified/Conglomerate Service | $ | 135,453 | 25.2 | % | $ | 132,458 | 23.8 | % | ||||||||||||||||||
Healthcare, Education, and Childcare | 87,654 | 16.3 | 92,680 | 16.6 | ||||||||||||||||||||||
Diversified/Conglomerate Manufacturing | 81,327 | 15.1 | 25,223 | 4.5 | ||||||||||||||||||||||
Aerospace and Defense | 78,751 | 14.7 | 79,749 | 14.3 | ||||||||||||||||||||||
Beverage, Food, and Tobacco | 47,151 | 8.8 | 48,385 | 8.7 | ||||||||||||||||||||||
Oil and Gas | 25,631 | 4.8 | 25,861 | 4.6 | ||||||||||||||||||||||
Automobile | 21,662 | 4.0 | 21,681 | 3.9 | ||||||||||||||||||||||
Personal and Non-Durable Consumer Products | 17,913 | 3.3 | 1,542 | 0.3 | ||||||||||||||||||||||
Telecommunications | 14,400 | 2.7 | 36,720 | 6.6 | ||||||||||||||||||||||
Textiles and Leather | 11,460 | 2.1 | 10,030 | 1.8 | ||||||||||||||||||||||
Machinery | 10,430 | 1.9 | 10,472 | 1.9 | ||||||||||||||||||||||
Diversified Natural Resources, Precious Metals and Minerals | — | — | 47,134 | 8.4 | ||||||||||||||||||||||
Chemicals, Plastics and Rubber | — | — | 10,062 | 1.8 | ||||||||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products | — | — | 10,025 | 1.8 | ||||||||||||||||||||||
Other, < 2.0% | 5,871 | 1.1 | 5,590 | 1.0 | ||||||||||||||||||||||
Total Investments | $ | 537,703 | 100.0 | % | $ | 557,612 | 100.0 | % |
March 31, 2022 | September 30, 2021 | |||||||||||||||||||||||||
Location | Fair Value | Percentage of Total Investments | Fair Value | Percentage of Total Investments | ||||||||||||||||||||||
South | $ | 254,309 | 47.3 | % | $ | 238,917 | 42.8 | % | ||||||||||||||||||
West | 139,513 | 25.9 | 184,247 | 33.0 | ||||||||||||||||||||||
Midwest | 109,221 | 20.3 | 85,970 | 15.5 | ||||||||||||||||||||||
Northeast | 34,660 | 6.5 | 48,478 | 8.7 | ||||||||||||||||||||||
Total Investments | $ | 537,703 | 100.0 | % | $ | 557,612 | 100.0 | % |
Amount | ||||||||||||||
For the remaining six months ending September 30: | 2022(A) | $ | 23,440 | |||||||||||
For the fiscal years ending September 30: | 2023 | 27,469 | ||||||||||||
2024 | 66,011 | |||||||||||||
2025 | 82,477 | |||||||||||||
2026 | 146,035 | |||||||||||||
Thereafter | 143,424 | |||||||||||||
Total contractual repayments | $ | 488,856 | ||||||||||||
Adjustments to cost basis of debt investments | (1,039) | |||||||||||||
Investments in equity securities | 49,648 | |||||||||||||
Investments held as of March 31, 2022 at cost: | $ | 537,465 |
Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Average total assets subject to base management fee(A) | $ | 566,629 | $ | 478,857 | $ | 571,314 | $ | 468,229 | |||||||||||||||
Multiplied by prorated annual base management fee of 1.75% | 0.4375 | % | 0.4375 | % | 0.8750 | % | 0.8750 | % | |||||||||||||||
Base management fee(B) | $ | 2,479 | $ | 2,095 | $ | 4,999 | $ | 4,097 | |||||||||||||||
Portfolio company fee credit | (59) | (574) | (1,928) | (926) | |||||||||||||||||||
Syndicated loan fee credit | (43) | (81) | (101) | (168) | |||||||||||||||||||
Net Base Management Fee | $ | 2,377 | $ | 1,440 | $ | 2,970 | $ | 3,003 | |||||||||||||||
Loan servicing fee(B) | 1,520 | 1,396 | 2,982 | 2,744 | |||||||||||||||||||
Credit to base management fee - loan servicing fee(B) | (1,520) | (1,396) | (2,982) | (2,744) | |||||||||||||||||||
Net Loan Servicing Fee | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Incentive fee(B) | 1,971 | 1,381 | 4,062 | 2,748 | |||||||||||||||||||
Incentive fee credit | — | (225) | — | (436) | |||||||||||||||||||
Net Incentive Fee | $ | 1,971 | $ | 1,156 | $ | 4,062 | $ | 2,312 | |||||||||||||||
Portfolio company fee credit | (59) | (574) | (1,928) | (926) | |||||||||||||||||||
Syndicated loan fee credit | (43) | (81) | (101) | (168) | |||||||||||||||||||
Incentive fee credit | — | (225) | — | (436) | |||||||||||||||||||
Credits to Fees From Adviser - other(B) | $ | (102) | $ | (880) | $ | (2,029) | $ | (1,530) |
March 31, 2022 | September 30, 2021 | ||||||||||
Base management fee due to Adviser | $ | 857 | $ | 385 | |||||||
Loan servicing fee due to Adviser | 370 | 343 | |||||||||
Incentive fee due to Adviser | 1,971 | 1,527 | |||||||||
Total fees due to Adviser | 3,198 | 2,255 | |||||||||
Fee due to Administrator | 579 | 382 | |||||||||
Total Related Party Fees Due | $ | 3,777 | $ | 2,637 |
March 31, 2022 | September 30, 2021 | ||||||||||
Commitment amount | $ | 175,000 | $ | 175,000 | |||||||
Borrowings outstanding, at cost | 17,400 | 50,500 | |||||||||
Availability(A) | 138,093 | 103,897 |
For the Three Months Ended March 31, | For the Six Months Ended March 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Weighted average borrowings outstanding, at cost | $ | 42,491 | $ | 69,418 | $ | 37,677 | $ | 87,442 | |||||||||||||||
Weighted average interest rate(B) | 5.9 | % | 4.6 | % | 6.6 | % | 4.0 | % | |||||||||||||||
Commitment (unused) fees incurred | $ | 344 | $ | 272 | $ | 679 | $ | 424 |
Total Recurring Fair Value Measurement Reported in | |||||||||||
Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3) | |||||||||||
March 31, 2022 | September 30, 2021 | ||||||||||
Credit Facility | $ | 17,400 | $ | 50,500 |
Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3) | |||||||||||
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Fair value as of December 31, 2021 and 2020, respectively | $ | 53,900 | $ | 16,270 | |||||||
Borrowings | 23,300 | 136,100 | |||||||||
Repayments | (59,800) | (111,200) | |||||||||
Net unrealized appreciation(A) | — | 20 | |||||||||
Fair Value as of March 31, 2022 and 2021, respectively | $ | 17,400 | $ | 41,190 |
Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Numerator: basic and diluted net increase (decrease) in net assets resulting from operations per common share | $ | 8,303 | $ | 21,299 | $ | 20,406 | $ | 33,602 | |||||||||||||||
Denominator: basic and diluted weighted average common share | 34,304,371 | 32,765,980 | 34,304,371 | 32,428,089 | |||||||||||||||||||
Basic and diluted net increase (decrease) in net assets resulting from operations per common share | $ | 0.24 | $ | 0.65 | $ | 0.59 | $ | 1.03 |
Fiscal Year | Declaration Date | Record Date | Payment Date | Distribution per Common Share | ||||||||||||||||||||||
2022 | October 12, 2021 | October 22, 2021 | October 29, 2021 | $ | 0.065 | |||||||||||||||||||||
October 12, 2021 | November 19, 2021 | November 30, 2021 | 0.065 | |||||||||||||||||||||||
October 12, 2021 | December 23, 2021 | December 31, 2021 | 0.065 | |||||||||||||||||||||||
January 11, 2022 | January 21, 2022 | January 31, 2022 | 0.065 | |||||||||||||||||||||||
January 11, 2022 | February 18, 2022 | February 28, 2022 | 0.065 | |||||||||||||||||||||||
January 11, 2022 | March 23, 2022 | March 31, 2022 | 0.065 | |||||||||||||||||||||||
Six Months Ended March 31, 2022: | $ | 0.39 |
Fiscal Year | Declaration Date | Record Date | Payment Date | Distribution per Common Share | ||||||||||||||||||||||
2021 | October 13, 2020 | October 23, 2020 | October 30, 2020 | $ | 0.065 | |||||||||||||||||||||
October 13, 2020 | November 20, 2020 | November 30, 2020 | 0.065 | |||||||||||||||||||||||
October 13, 2020 | December 23, 2020 | December 31, 2020 | 0.065 | |||||||||||||||||||||||
January 12, 2021 | January 22, 2021 | January 29, 2021 | 0.065 | |||||||||||||||||||||||
January 12, 2021 | February 17, 2021 | February 26, 2021 | 0.065 | |||||||||||||||||||||||
January 12, 2021 | March 18, 2021 | March 31, 2021 | 0.065 | |||||||||||||||||||||||
Six Months Ended March 31, 2021: | $ | 0.39 |
Six Months Ended March 31, 2022 | Year Ended September 30, 2021 | ||||||||||
Undistributed net investment income | $ | (3,692) | $ | 39 | |||||||
Accumulated net realized losses | 3,692 | 959 | |||||||||
Capital in excess of par value | — | (998) |
March 31, 2022 | September 30, 2021 | ||||||||||
Unused line of credit commitments(A) | $ | 29,153 | $ | 25,549 | |||||||
Delayed draw term loans | 28,754 | 27,984 | |||||||||
Uncalled capital commitment | 843 | 843 | |||||||||
Total | $ | 58,750 | $ | 54,376 |
Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Per Common Share Data: | |||||||||||||||||||||||
Net asset value at beginning of period(A) | $ | 9.44 | $ | 7.61 | $ | 9.28 | $ | 7.40 | |||||||||||||||
Income from operations(B) | |||||||||||||||||||||||
Net investment income | 0.25 | 0.20 | 0.52 | 0.39 | |||||||||||||||||||
Net realized and unrealized gain (loss) on investments | (0.02) | 0.49 | 0.08 | 0.69 | |||||||||||||||||||
Net realized and unrealized gain (loss) on other | 0.01 | (0.04) | (0.01) | (0.05) | |||||||||||||||||||
Total from operations | 0.24 | 0.65 | 0.59 | 1.03 | |||||||||||||||||||
Distributions to common stockholders from(B)(C) | |||||||||||||||||||||||
Net investment income | (0.20) | (0.18) | (0.40) | (0.36) | |||||||||||||||||||
Return of capital | — | (0.02) | — | (0.03) | |||||||||||||||||||
Total distributions | (0.20) | (0.20) | (0.40) | (0.39) | |||||||||||||||||||
Capital share transactions(B) | |||||||||||||||||||||||
Anti-dilutive effect of common stock issuance(D) | — | 0.05 | — | 0.07 | |||||||||||||||||||
Total capital share transactions | — | 0.05 | — | 0.07 | |||||||||||||||||||
Other, net | 0.01 | — | 0.02 | — | |||||||||||||||||||
Net asset value at end of period(A) | $ | 9.49 | $ | 8.11 | $ | 9.49 | $ | 8.11 | |||||||||||||||
Per common share market value at beginning of period | $ | 11.59 | $ | 8.86 | $ | 11.30 | $ | 7.41 | |||||||||||||||
Per common share market value at end of period | 11.79 | 9.92 | 11.79 | 9.92 | |||||||||||||||||||
Total return(E) | 3.51 | % | 14.26 | % | 7.95 | % | 39.92 | % | |||||||||||||||
Common stock outstanding at end of period(A) | 34,304,371 | 33,396,426 | 34,304,371 | 33,396,426 | |||||||||||||||||||
Statement of Assets and Liabilities Data: | |||||||||||||||||||||||
Net assets at end of period | $ | 325,467 | $ | 270,888 | $ | 325,467 | $ | 270,888 | |||||||||||||||
Average net assets(F) | 324,891 | 255,449 | 322,892 | 252,408 | |||||||||||||||||||
Senior Securities Data: | |||||||||||||||||||||||
Borrowings under Credit Facility, at cost | 17,400 | 41,200 | 17,400 | 41,200 | |||||||||||||||||||
Long term debt | 200,000 | 188,813 | 200,000 | 188,813 | |||||||||||||||||||
Ratios/Supplemental Data: | |||||||||||||||||||||||
Ratio of net expenses to average net assets – annualized(G)(H) | 10.55 | % | 10.16 | % | 9.65 | % | 10.37 | % | |||||||||||||||
Ratio of net investment income to average net assets – annualized(I) | 10.70 | % | 10.02 | % | 11.06 | % | 10.05 | % |
Record Date | Payment Date | Distribution per Common Share | ||||||||||||
April 22, 2022 | April 29, 2022 | $ | 0.0675 | |||||||||||
May 20, 2022 | May 31, 2022 | 0.0675 | ||||||||||||
June 22, 2022 | June 30, 2022 | 0.0675 | ||||||||||||
Total for the Quarter: | $ | 0.2025 |
Record Date | Payment Date | Distribution per Common Share | ||||||||||||
April 22, 2022 | April 29, 2022 | $ | 0.0675 | |||||||||||
May 20, 2022 | May 31, 2022 | 0.0675 | ||||||||||||
June 22, 2022 | June 30, 2022 | 0.0675 | ||||||||||||
Total for the Quarter: | $ | 0.2025 |
Three Months Ended March 31, | |||||||||||||||||||||||
2022 | 2021 | $ Change | % Change | ||||||||||||||||||||
INVESTMENT INCOME | |||||||||||||||||||||||
Interest income | $ | 12,962 | $ | 11,886 | $ | 1,076 | 9.1 | % | |||||||||||||||
Success fee, dividend, and other income | 4,298 | 999 | 3,299 | 330.2 | |||||||||||||||||||
Total investment income | 17,260 | 12,885 | 4,375 | 34.0 | |||||||||||||||||||
EXPENSES | |||||||||||||||||||||||
Base management fee | 2,479 | 2,095 | 384 | 18.3 | |||||||||||||||||||
Loan servicing fee | 1,520 | 1,396 | 124 | 8.9 | |||||||||||||||||||
Incentive fee | 1,971 | 1,381 | 590 | 42.7 | |||||||||||||||||||
Administration fee | 401 | 332 | 69 | 20.8 | |||||||||||||||||||
Interest expense on borrowings and notes payable | 3,020 | 2,822 | 198 | 7.0 | |||||||||||||||||||
Amortization of deferred financing costs | 274 | 338 | (64) | (18.9) | |||||||||||||||||||
Other expenses | 522 | 398 | 124 | 31.2 | |||||||||||||||||||
Expenses, before credits from Adviser | 10,187 | 8,762 | 1,425 | 16.3 | |||||||||||||||||||
Credit to base management fee – loan servicing fee | (1,520) | (1,396) | (124) | 8.9 | |||||||||||||||||||
Credits to fees from Adviser – other | (102) | (880) | 778 | (88.4) | |||||||||||||||||||
Total expenses, net of credits | 8,565 | 6,486 | 2,079 | 32.1 | |||||||||||||||||||
NET INVESTMENT INCOME | 8,695 | 6,399 | 2,296 | 35.9 | |||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) | |||||||||||||||||||||||
Net realized gain (loss) on investments | — | 63 | (63) | (100.0) | |||||||||||||||||||
Net realized gain (loss) on other | 233 | (1,152) | 1,385 | (120.2) | |||||||||||||||||||
Net unrealized appreciation (depreciation) of investments | (625) | 16,009 | (16,634) | (103.9) | |||||||||||||||||||
Net unrealized appreciation of other | — | (20) | 20 | (100.0) | |||||||||||||||||||
Net gain (loss) from investments and other | (392) | 14,900 | (15,292) | (102.6) | |||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 8,303 | $ | 21,299 | $ | (12,996) | (61.0) | % |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Average total assets subject to base management fee(A) | $ | 566,629 | $ | 478,857 | |||||||
Multiplied by prorated annual base management fee of 1.75% | 0.4375 | % | 0.4375 | % | |||||||
Base management fee(B) | $ | 2,479 | $ | 2,095 | |||||||
Portfolio company fee credit | (59) | (574) | |||||||||
Syndicated loan fee credit | (43) | (81) | |||||||||
Net Base Management Fee | $ | 2,377 | $ | 1,440 | |||||||
Loan servicing fee(B) | 1,520 | 1,396 | |||||||||
Credit to base management fee - loan servicing fee(B) | (1,520) | (1,396) | |||||||||
Net Loan Servicing Fee | $ | — | $ | — | |||||||
Incentive fee(B) | 1,971 | 1,381 | |||||||||
Incentive fee credit | — | (225) | |||||||||
Net Incentive Fee | $ | 1,971 | $ | 1,156 | |||||||
Portfolio company fee credit | (59) | (574) | |||||||||
Syndicated loan fee credit | (43) | (81) | |||||||||
Incentive fee credit | — | (225) | |||||||||
Credits to Fees From Adviser - other(B) | $ | (102) | $ | (880) |
Three Months Ended March 31, 2022 | ||||||||||||||||||||||||||
Portfolio Company | Realized Gain (Loss) | Unrealized Appreciation (Depreciation) | Reversal of Unrealized (Appreciation) Depreciation | Net Gain (Loss) | ||||||||||||||||||||||
WB Xcel Holdings, LLC | $ | — | $ | 2,826 | $ | — | $ | 2,826 | ||||||||||||||||||
ENET Holdings, LLC | — | 2,250 | — | 2,250 | ||||||||||||||||||||||
Targus Cayman HoldCo, Ltd. | — | 1,309 | — | 1,309 | ||||||||||||||||||||||
Defiance Integrated Technologies, Inc. | — | 713 | — | 713 | ||||||||||||||||||||||
B+T Group Acquisition Inc. | — | 652 | — | 652 | ||||||||||||||||||||||
Engineering Manufacturing Technologies, LLC | — | (362) | — | (362) | ||||||||||||||||||||||
MCG Energy Solutions, LLC | — | (380) | — | (380) | ||||||||||||||||||||||
Triple H Food Processors, LLC | — | (409) | — | (409) | ||||||||||||||||||||||
PIC 360, LLC | — | (410) | — | (410) | ||||||||||||||||||||||
R2i Holdings, LLC | — | (665) | — | (665) | ||||||||||||||||||||||
Leeds Novamark Capital I, L.P. | — | (1,388) | — | (1,388) | ||||||||||||||||||||||
Antenna Research Associates, Inc. | — | (1,624) | — | (1,624) | ||||||||||||||||||||||
Encore Dredging Holdings, LLC | — | (2,715) | — | (2,715) | ||||||||||||||||||||||
Other, net (<$500) | — | (255) | (167) | (422) | ||||||||||||||||||||||
Total: | $ | — | $ | (458) | $ | (167) | $ | (625) |
Three Months Ended March 31, 2021 | ||||||||||||||||||||||||||
Portfolio Company | Realized Gain (Loss) | Unrealized Appreciation (Depreciation) | Reversal of Unrealized (Appreciation) Depreciation | Net Gain (Loss) | ||||||||||||||||||||||
AG Transportation Holdings, LLC | $ | — | $ | 5,512 | $ | — | $ | 5,512 | ||||||||||||||||||
Antenna Research Associates, Inc. | — | 3,521 | — | 3,521 | ||||||||||||||||||||||
NetFortris Corp. | — | 1,076 | — | 1,076 | ||||||||||||||||||||||
American Trailer Rental Group LLC | — | 1,015 | — | 1,015 | ||||||||||||||||||||||
Imperative Holdings Corporation | — | 819 | — | 819 | ||||||||||||||||||||||
Defiance Integrated Technologies, Inc. | — | 659 | — | 659 | ||||||||||||||||||||||
TNCP Intermediate HoldCo, LLC | — | 639 | — | 639 | ||||||||||||||||||||||
Targus Cayman HoldCo, Ltd. | — | 636 | — | 636 | ||||||||||||||||||||||
Triple H Food Processors, LLC | — | 492 | — | 492 | ||||||||||||||||||||||
Lignetics, Inc. | — | 432 | — | 432 | ||||||||||||||||||||||
EL Academies, Inc. | — | 410 | — | 410 | ||||||||||||||||||||||
Sea Link International IRB, Inc. | — | 395 | — | 395 | ||||||||||||||||||||||
DKI Ventures, LLC | — | 366 | — | 366 | ||||||||||||||||||||||
PIC 360, LLC | — | 338 | — | 338 | ||||||||||||||||||||||
Canopy Safety Brands, LLC | — | 221 | — | 221 | ||||||||||||||||||||||
Leeds Novamark Capital I, L.P. | — | 220 | — | 220 | ||||||||||||||||||||||
ENET Holdings, LLC | — | (750) | — | (750) | ||||||||||||||||||||||
Other, net (<$500) | 63 | 198 | (190) | 71 | ||||||||||||||||||||||
Total: | $ | 63 | $ | 16,199 | $ | (190) | $ | 16,072 |
Six Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Average total assets subject to base management fee(A) | $ | 571,314 | $ | 468,229 | |||||||
Multiplied by prorated annual base management fee of 1.75% | 0.8750 | % | 0.8750 | % | |||||||
Base management fee(B) | $ | 4,999 | $ | 4,097 | |||||||
Portfolio company fee credit | (1,928) | (926) | |||||||||
Syndicated loan fee credit | (101) | (168) | |||||||||
Net Base Management Fee | $ | 2,970 | $ | 3,003 | |||||||
Loan servicing fee(B) | 2,982 | 2,744 | |||||||||
Credit to base management fee - loan servicing fee(B) | (2,982) | (2,744) | |||||||||
Net Loan Servicing Fee | $ | — | $ | — | |||||||
Incentive fee(B) | 4,062 | 2,748 | |||||||||
Incentive fee credit | — | (436) | |||||||||
Net Incentive Fee | $ | 4,062 | $ | 2,312 | |||||||
Portfolio company fee credit | (1,928) | (926) | |||||||||
Syndicated loan fee credit | (101) | (168) | |||||||||
Incentive fee credit | — | (436) | |||||||||
Credits to Fees From Adviser - other(B) | $ | (2,029) | $ | (1,530) |
Six Months Ended March 31, 2022 | ||||||||||||||||||||||||||
Portfolio Company | Realized Gain (Loss) | Unrealized Appreciation (Depreciation) | Reversal of Unrealized (Appreciation) Depreciation | Net Gain (Loss) | ||||||||||||||||||||||
NetFortris Holdings LLC | $ | — | $ | 4,127 | $ | (284) | $ | 3,843 | ||||||||||||||||||
ENET Holdings, LLC | — | 3,300 | — | 3,300 | ||||||||||||||||||||||
WB Xcel Holdings, LLC | — | 2,826 | — | 2,826 | ||||||||||||||||||||||
Targus Cayman HoldCo, Ltd. | — | 1,430 | — | 1,430 | ||||||||||||||||||||||
Imperative Holdings Corporation | — | 1,151 | — | 1,151 | ||||||||||||||||||||||
B+T Group Acquisition Inc. | — | 784 | — | 784 | ||||||||||||||||||||||
AG Transportation Holdings, LLC | 468 | — | — | 468 | ||||||||||||||||||||||
Engineering Manufacturing Technologies, LLC | — | (362) | — | (362) | ||||||||||||||||||||||
Sea Link International IRB, Inc. | — | (388) | — | (388) | ||||||||||||||||||||||
Triple H Food Processors, LLC | — | (581) | — | (581) | ||||||||||||||||||||||
MCG Energy Solutions, LLC | — | (922) | — | (922) | ||||||||||||||||||||||
R2i Holdings, LLC | — | (926) | — | (926) | ||||||||||||||||||||||
Leeds Novamark Capital I, L.P. | — | (1,388) | — | (1,388) | ||||||||||||||||||||||
Antenna Research Associates, Inc. | — | (1,459) | — | (1,459) | ||||||||||||||||||||||
Lignetics, Inc. | 13,408 | — | (14,958) | (1,550) | ||||||||||||||||||||||
Encore Dredging Holdings, LLC | — | (2,776) | — | (2,776) | ||||||||||||||||||||||
Other, net (<$500) | 4 | (303) | (133) | (432) | ||||||||||||||||||||||
Total: | $ | 13,880 | $ | 4,513 | $ | (15,375) | $ | 3,018 |
Six Months Ended March 31, 2021 | ||||||||||||||||||||||||||
Portfolio Company | Realized Gain (Loss) | Unrealized Appreciation (Depreciation) | Reversal of Unrealized (Appreciation) Depreciation | Net Gain (Loss) | ||||||||||||||||||||||
AG Transportation Holdings, LLC | $ | — | $ | 6,788 | $ | — | $ | 6,788 | ||||||||||||||||||
Antenna Research Associates, Inc. | — | 4,015 | — | 4,015 | ||||||||||||||||||||||
American Trailer Rental Group LLC | — | 1,213 | — | 1,213 | ||||||||||||||||||||||
Triple H Food Processors, LLC | — | 1,094 | — | 1,094 | ||||||||||||||||||||||
Targus Cayman HoldCo, Ltd. | — | 1,043 | — | 1,043 | ||||||||||||||||||||||
NetFortris Corp. | — | 984 | — | 984 | ||||||||||||||||||||||
PIC 360, LLC | — | 856 | — | 856 | ||||||||||||||||||||||
TNCP Intermediate HoldCo, LLC | — | 831 | — | 831 | ||||||||||||||||||||||
EL Academies, Inc. | — | 669 | — | 669 | ||||||||||||||||||||||
DKI Ventures, LLC | — | 615 | — | 615 | ||||||||||||||||||||||
Defiance Integrated Technologies, Inc. | — | 502 | — | 502 | ||||||||||||||||||||||
Edmentum Ultimate Holdings, LLC | (2,351) | — | 2,770 | 419 | ||||||||||||||||||||||
Café Zupas | — | 454 | — | 454 | ||||||||||||||||||||||
Sea Link International IRB, Inc. | — | 425 | — | 425 | ||||||||||||||||||||||
Lignetics, Inc. | — | 417 | — | 417 | ||||||||||||||||||||||
R2i Holdings, LLC | — | 412 | — | 412 | ||||||||||||||||||||||
Keystone Acquisition Corp. | — | 395 | — | 395 | ||||||||||||||||||||||
Tailwind Smith Cooper Intermediate Corporation | — | 334 | — | 334 | ||||||||||||||||||||||
Vertellus Holdings LLC | (41) | — | 313 | 272 | ||||||||||||||||||||||
Drive Chassis Holdco, LLC | — | 260 | — | 260 | ||||||||||||||||||||||
Medical Solutions Holdings, Inc. | — | 233 | — | 233 | ||||||||||||||||||||||
Leeds Novamark Capital I, L.P. | — | 220 | — | 220 | ||||||||||||||||||||||
Gray Matter Systems, LLC | — | 203 | — | 203 | ||||||||||||||||||||||
SpaceCo Holdings, LLC | — | 202 | — | 202 | ||||||||||||||||||||||
Belnick, Inc. | — | 175 | — | 175 | ||||||||||||||||||||||
Canopy Safety Brands, LLC | — | 163 | — | 163 | ||||||||||||||||||||||
ENET Holdings, LLC | — | (1,124) | — | (1,124) | ||||||||||||||||||||||
Other, net (<$500) | 311 | 232 | (190) | 353 | ||||||||||||||||||||||
Total: | $ | (2,081) | $ | 21,611 | $ | 2,893 | $ | 22,423 |
Six Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Beginning investment portfolio, at fair value | $ | 557,612 | $ | 450,400 | |||||||
New investments | 106,918 | 101,000 | |||||||||
Disbursements to existing portfolio companies | 14,651 | 98 | |||||||||
Scheduled principal repayments on investments | (3,662) | (1,563) | |||||||||
Unscheduled principal repayments on investments | (126,938) | (76,893) | |||||||||
Net proceeds from sale of investments | (17,057) | (3,598) | |||||||||
Net unrealized appreciation (depreciation) of investments | 4,513 | 21,611 | |||||||||
Reversal of prior period depreciation (appreciation) of investments on realization | (15,375) | 2,893 | |||||||||
Net realized gain (loss) on investments | 13,880 | (2,081) | |||||||||
Increase in investments due to PIK(A) or other | 2,614 | 1,081 | |||||||||
Net change in premiums, discounts and amortization | 547 | (181) | |||||||||
Investment Portfolio, at Fair Value | $ | 537,703 | $ | 492,767 |
Amount | ||||||||||||||
For the remaining six months ending September 30: | 2022(A) | $ | 23,440 | |||||||||||
For the fiscal years ending September 30: | 2023 | 27,469 | ||||||||||||
2024 | 66,011 | |||||||||||||
2025 | 82,477 | |||||||||||||
2026 | 146,035 | |||||||||||||
Thereafter | 143,424 | |||||||||||||
Total contractual repayments | $ | 488,856 | ||||||||||||
Adjustments to cost basis of debt investments | (1,039) | |||||||||||||
Investments in equity securities | 49,648 | |||||||||||||
Investments held as of March 31, 2022 at cost: | $ | 537,465 |
Payments Due by Period | ||||||||||||||||||||||||||||||||
Contractual Obligations(A) | Less than 1 Year | 1-3 Years | 3-5 Years | More than 5 Years | Total | |||||||||||||||||||||||||||
Credit Facility(B) | $ | — | $ | — | $ | 17,400 | $ | — | $ | 17,400 | ||||||||||||||||||||||
Notes Payable | — | — | 150,000 | 50,000 | 200,000 | |||||||||||||||||||||||||||
Interest expense on debt obligations(C) | 11,729 | 23,457 | 11,420 | 156 | 46,762 | |||||||||||||||||||||||||||
Total | $ | 11,729 | $ | 23,457 | $ | 178,820 | $ | 50,156 | $ | 264,162 |
Rating | As of March 31, 2022 | As of September 30, 2021 | ||||||||||||
Highest | 10.0 | 10.0 | ||||||||||||
Average | 6.7 | 6.6 | ||||||||||||
Weighted Average | 7.4 | 7.0 | ||||||||||||
Lowest | 1.0 | 1.0 |
Rating | As of March 31, 2022 | As of September 30, 2021 | ||||||||||||
Highest | 4.0 | 5.0 | ||||||||||||
Average | 4.0 | 4.6 | ||||||||||||
Weighted Average | 4.0 | 4.5 | ||||||||||||
Lowest | 4.0 | 4.0 |
Rating | As of March 31, 2022 | As of September 30, 2021 | ||||||||||||
Highest | 5.0 | 5.0 | ||||||||||||
Average | 5.0 | 5.0 | ||||||||||||
Weighted Average | 5.0 | 5.0 | ||||||||||||
Lowest | 5.0 | 5.0 |
Variable rates | 90.9 | % | |||
Fixed rates | 9.1 | % | |||
Total: | 100.0 | % |
Basis Point Change | Increase (Decrease) in Interest Income | Increase (Decrease) in Interest Expense | Net Increase (Decrease) in Net Assets Resulting from Operations | ||||||||||||||||||||
Up 200 basis points | $ | 5,522 | $ | 348 | $ | 5,174 | |||||||||||||||||
Up 100 basis points | 1,442 | 174 | 1,268 | ||||||||||||||||||||
Up 50 basis points | 61 | 87 | (26) | ||||||||||||||||||||
Up 25 basis points | 30 | 44 | (14) | ||||||||||||||||||||
Down 45 basis points | (43) | (18) | (25) |
Exhibit | Description | |||||||
3.1 | ||||||||
3.2 |
3.3 | ||||||||
3.4 | ||||||||
3.5 | ||||||||
3.6 | ||||||||
3.7 | ||||||||
3.8 | ||||||||
3.9 | ||||||||
4.1 | ||||||||
4.2 | ||||||||
4.3 | ||||||||
4.4 | ||||||||
4.5 | ||||||||
10.1 | ||||||||
10.2 | ||||||||
10.3 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 |
GLADSTONE CAPITAL CORPORATION | |||||||||||
By: | /s/ Nicole Schaltenbrand | ||||||||||
Nicole Schaltenbrand | |||||||||||
Chief Financial Officer and Treasurer (principal financial and accounting officer) |
/s/ David Gladstone | |||||
David Gladstone | |||||
Chief Executive Officer and Chairman of the Board of Directors |
/s/ Nicole Schaltenbrand | |||||
Nicole Schaltenbrand | |||||
Chief Financial Officer and Treasurer |
/s/ David Gladstone | |||||
David Gladstone | |||||
Chief Executive Officer and Chairman of the Board of Directors |
/s/ Nicole Schaltenbrand | |||||
Nicole Schaltenbrand | |||||
Chief Financial Officer and Treasurer |