November
30, 2005
|
May
31, 2005
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
6,760,832
|
$
|
9,453,367
|
|||
Prepaid
expenses and employee advances
|
45,041
|
9,281
|
|||||
Total
current assets
|
6,805,873
|
9,462,648
|
|||||
PROPERTY
& EQUIPMENT:
|
|||||||
Lab
equipment
|
327,287
|
313,613
|
|||||
Office
and computer equipment
|
157,787
|
157,787
|
|||||
Furniture
& fixtures
|
25,556
|
25,556
|
|||||
Leasehold
improvements and amortization
|
27,060
|
27,060
|
|||||
537,690
|
524,016
|
||||||
Less
accumulated depreciation
|
(435,379
|
)
|
(400,387
|
)
|
|||
102,311
|
123,629
|
||||||
OTHER
ASSETS:
|
|||||||
Deposits
|
7,590
|
7,590
|
|||||
Intellectual
technology property, net of
|
|||||||
accumulated amortization of $6,183 and $5,673 as
|
|||||||
of November 30, 2005 and May 31, 2005, respectively
|
14,117
|
14,627
|
|||||
Total
other assets
|
21,707
|
22,217
|
|||||
$
|
6,929,891
|
$
|
9,608,494
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Current
maturities of capital lease obligation
|
$
|
9,267
|
$
|
20,046
|
|||
Accounts
payable
|
613,799
|
866,628
|
|||||
Payroll
and related liabilities
|
40,770
|
28,835
|
|||||
Accrued
expenses
|
107,008
|
81,517
|
|||||
Total
current liabilities
|
770,844
|
997,026
|
|||||
OTHER
LIABILITIES
|
4,693
|
4,655
|
|||||
Total
liabilities
|
775,537
|
1,001,681
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
stock, par value $0.00001,
|
|||||||
100,000,000 and 40,000,000 shares authorized as of
November 30, 2005 and May 31, 2005 respectively,
19,443,221 and 19,393,221 shares issued and outstanding as of
November 30, 2005 and May 31, 2005, respectively
|
194
|
194
|
|||||
Additional
paid in capital
|
21,207,333
|
20,913,822
|
|||||
Deficit
accumulated during the development stage
|
(15,053,173
|
)
|
(12,307,203
|
)
|
|||
Total
stockholders’ equity
|
6,154,354
|
8,606,813
|
|||||
|
$
|
6,929,891
|
$
|
9,608,494
|
From
|
||||||||||||||||
Six
|
Six
|
Three
|
Three
|
Inception
|
||||||||||||
Months
Ended
|
Months
Ended
|
Months
Ended
|
Months
Ended
|
Through
|
||||||||||||
November
30,
|
November
30,
|
November
30,
|
November
30,
|
November
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
2005
|
||||||||||||
Revenues
|
|
$
|
- | $ | - | $ | - | $ |
-
|
$ | - | |||||
Operating
Expenses
|
||||||||||||||||
Research
and development
|
(1,687,014
|
)
|
(1,639,264
|
)
|
(994,739
|
)
|
(919,718
|
)
|
(8,889,830
|
)
|
||||||
Administrative
|
(965,384
|
)
|
(605,854
|
)
|
(569,268
|
)
|
(386,079
|
)
|
(4,779,824
|
)
|
||||||
Professional
fees
|
(226,294
|
)
|
(267,192
|
)
|
(91,133
|
)
|
(178,991
|
)
|
(1,506,252
|
)
|
||||||
Depreciation
and amortization
|
(2,105
|
)
|
(2,733
|
)
|
(1,050
|
)
|
(1,337
|
)
|
(148,211
|
)
|
||||||
Operating
Loss
|
(2,880,797
|
)
|
(2,515,043
|
)
|
(1,656,190
|
)
|
(1,486,125
|
)
|
(15,324,117
|
)
|
||||||
Other
income (expense)
|
||||||||||||||||
Interest
income
|
135,441
|
46,637
|
67,107
|
21,042
|
351,907
|
|||||||||||
Interest
expense
|
(614
|
)
|
(1,637
|
)
|
(302
|
)
|
(973
|
)
|
(70,383
|
)
|
||||||
Loss
on disposal
|
-
|
-
|
-
|
-
|
(10,580
|
)
|
||||||||||
Net
Loss
|
$
|
(2,745,970
|
)
|
$
|
(2,470,043
|
)
|
$
|
(1,589,385
|
)
|
$
|
(1,466,056
|
)
|
$
|
(15,053,173
|
)
|
|
Weighted
average number of common
|
||||||||||||||||
shares outstanding
|
19,435,516
|
16,784,433
|
19,437,836
|
16,784,433
|
13,276,836
|
|||||||||||
Loss
per common share - basic and diluted
|
$
|
(.14
|
)
|
$
|
(.15
|
)
|
$
|
(.08
|
)
|
$
|
(.09
|
)
|
$
|
(1.13
|
)
|
|
Six
|
Six
|
From
Inception
|
||||||||
Months
Ended
|
Months
Ended
|
Through
|
||||||||
November
30,
|
November
30,
|
November
30,
|
||||||||
2005
|
2004
|
2005
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(2,745,970
|
)
|
$
|
(2,470,043
|
)
|
$
|
(15,053,173
|
)
|
|
Adjustments
to reconcile net loss to net cash and cash equivalents used in operating
activities
|
||||||||||
Loss
on disposal of equipment
|
-
|
-
|
10,580
|
|||||||
Depreciation
and amortization
|
35,502
|
24,686
|
464,083
|
|||||||
Non
cash compensation expense
|
293,511
|
151,515
|
1,829,357
|
|||||||
Non
cash expenses
|
-
|
-
|
16,644
|
|||||||
(Increase)
in:
|
||||||||||
Prepaid
expense and employee advances
|
(35,760
|
)
|
(8,556
|
)
|
(52,631
|
)
|
||||
Increase
(decrease) in:
|
||||||||||
Accounts
payable and accrued expenses
|
(227,338
|
)
|
40,328
|
720,807
|
||||||
Payroll
and related liabilities
|
11,935
|
7,601
|
40,770
|
|||||||
Other
liabilities
|
38
|
2,316
|
4,693
|
|||||||
Net
cash and cash
equivalents used in operating activities
|
(2,668,082
|
)
|
(2,252,153
|
)
|
(12,018,870
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Acquisition
of
intellectual technology license - fee portion
|
-
|
-
|
(20,000
|
)
|
||||||
Acquisition
of
equipment
|
(13,674
|
)
|
(19,539
|
)
|
(424,210
|
)
|
||||
Excess
of amounts paid
for public shell over
|
||||||||||
assets acquired to be accounted for as a recapitalization
|
-
|
-
|
(250,000
|
)
|
||||||
Proceeds
from disposal
of equipment
|
-
|
-
|
6,000
|
|||||||
Net
cash and cash
equivalents used in investing activities
|
(13,674
|
)
|
(19,539
|
)
|
(688,210
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Proceeds
from stock
issuance
|
-
|
-
|
19,827,658
|
|||||||
Principal
payment
on equipment notes payable
|
||||||||||
and
capital leases
|
(10,779
|
)
|
(10,070
|
)
|
(286,144
|
)
|
||||
Contribution
by
shareholders
|
-
|
-
|
183,569
|
|||||||
Principal
payment
on note payable to individuals
|
-
|
-
|
(225,717
|
)
|
||||||
Issuance
of note
payable to individuals
|
-
|
-
|
368,546
|
|||||||
Acquisition
of
common stock
|
-
|
-
|
(400,000
|
)
|
||||||
Net cash and cash equivalents (used in) provided by financing
activities
|
(10,779
|
)
|
(10,070
|
)
|
19,467,912
|
|||||
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(2,692,535
|
)
|
(2,281,762
|
)
|
6,760,832
|
|||||
Cash
and cash equivalents, beginning
|
9,453,367
|
9,292,783
|
-
|
|||||||
Cash
and cash equivalents, end
|
$
|
6,760,832
|
$
|
7,011,021
|
$
|
6,760,832
|
||||
SUPPLEMENTAL
SCHEDULE OF CASH
|
||||||||||
FLOW
INFORMATION:
|
||||||||||
Interest
paid
|
$
|
614
|
$
|
1,637
|
$
|
66,770
|
||||
Taxes
paid
|
$
|
4,625
|
$
|
-
|
$
|
4,725
|
|
|
|
|
|
|
|
|
|
|
|
|
From
|
||||
Six
|
Six
|
Three
|
Three
|
Inception
|
||||||||||||
Months
Ended
|
Months
Ended
|
Months
Ended
|
Months
Ended
|
Through
|
||||||||||||
November
30,
|
November
30,
|
November
30,
|
November
30,
|
November
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
2005
|
||||||||||||
Net
loss, as reported
|
$
|
(2,745,970
|
)
|
$
|
(2,470,043
|
)
|
$
|
(1,589,385
|
)
|
$
|
(1,466,056
|
)
|
$
|
(15,053,173
|
)
|
|
Add:
stock-based
employee
|
||||||||||||||||
Compensation
expense
|
||||||||||||||||
included
in reported
|
||||||||||||||||
net
loss
|
293,511
|
151,515
|
199,048
|
92,919
|
1,176,533
|
|||||||||||
Deduct:
Stock-based
employee
|
||||||||||||||||
Compensation
expense
|
||||||||||||||||
determined
under fair-
|
||||||||||||||||
value
method for all
|
||||||||||||||||
Awards
|
(818,866
|
)
|
(548,485
|
)
|
(562,376
|
)
|
(388,311
|
)
|
(4,108,516
|
)
|
||||||
Pro
forma net loss
|
$
|
(3,271,325
|
)
|
$
|
(2,867,013
|
)
|
$
|
(1,952,713
|
)
|
$
|
(1,761,447
|
)
|
(17,985,156
|
)
|
||
Loss
per share, as reported basic
|
||||||||||||||||
and diluted
|
$
|
(.14
|
)
|
$
|
(.15
|
)
|
$
|
(.08
|
)
|
$
|
(.09
|
)
|
$
|
(1.13
|
)
|
|
Pro
forma loss per share basic and
|
||||||||||||||||
Diluted
|
$
|
(.17
|
)
|
$
|
(.17
|
)
|
$
|
(.11
|
)
|
$
|
(.11
|
)
|
$
|
(1.36
|
)
|
Six
Months
Ended
|
Six
Months
Ended
|
Three
Months
Ended
|
Three
Months
Ended
|
From
Inception
Through
|
|
November
30,
2005
|
November
30,
2004
|
November
30,
2005
|
November
30,
2004
|
November
30,
2005
|
|
Dividends
per year
|
0
|
0
|
0
|
0
|
0
|
Volatility
percentage
|
107%
|
103%
|
103%
|
103%
|
90%-131%
|
Risk
free interest rate
|
3.85%
|
2.57%
|
2.25%
|
2.57%
|
2.07%-5.11%
|
Expected
life (years)
|
4
|
4
|
4
|
4
|
3-5
|
· |
Employee
Agreements-Officers
.
To attract and retain qualified management personnel, the Company has
entered into employment agreements with four executive officers: Steven
H.
Kane, President and Chief Executive Officer, Victor S. Sloan, MD, Senior
Vice President and Chief Medical Officer, Hector W. Alila, DVM, Ph.D.,
Senior Vice President of Drug Development, and Marc L. Rose, Vice
President of Finance, Chief Financial Officer, Treasurer and Corporate
Secretary.
|
· |
Directors
Agreements
.
To attract and retain qualified candidates to serve on the Board of
Directors, the Company has entered into agreements with G. Kirk Raab,
Chairman of the Board, Carleton A. Holstrom, Chairman of the Audit
Committee, and Eugene A. Bauer, MD and Peter G. Tombros, under which
Messrs. Raab, Holstrom, Dr. Bauer and Mr. Tombros receive annual payments
aggregating $150,000, $20,000, $20,000 and $20,000, respectively, as
directors’ fees.
|
· |
Operating
Lease - Office Space
.
The Company has entered into a three year operating lease in New Hope,
PA
for 3,795 square feet of office and laboratory space. The lease commenced
on January 9, 2004 and was originally to expire on February 28, 2007.
On
November 18, 2005, the company modified the existing lease which added
an
additional 2,147 square feet and extended the lease term to January
31,
2008.
|
· |
Operating
Lease - Copier
.
The Company has entered into a sixty-three month operating lease with
Ricoh Customer Finance Corporation for a multi-function copier. The
lease
commenced on December 16, 2004 and will expire on March 16, 2010.
|
· |
Capital
Lease - Lab Equipment.
The
Company has entered into a thirty-six month capital lease with Waters
Corporation for an HPLC protein separator. The lease commenced on April
13, 2003 and will expire May 1, 2006.
|
Payments
due by period
|
||||||||||||||||
Contractual
Obligations
|
Total
|
Less
than
1
year
|
1-3
years
|
3-5
years
|
More
than
5
years
|
|||||||||||
Employment
Agreements-Officers
|
1,090,369
|
1,090,369
|
0
|
0
|
0
|
|||||||||||
Directors
Agreements
|
210,000
|
210,000
|
0
|
0
|
0
|
|||||||||||
Operating
Lease - Office Space
|
349,051
|
9,076
|
339,975
|
0
|
0
|
|||||||||||
Operating
Lease - Copier
|
12,946
|
249
|
8,963
|
3,735
|
0
|
|||||||||||
Capital
Lease - Lab Equipment
|
9,425
|
9,425
|
0
|
0
|
0
|
|||||||||||
Total
|
1,671,792
|
1,319,119
|
348,938
|
3,735
|
0
|
Votes
For
|
Votes
Against
|
Abstentions
|
||
14,089,586
|
27,350
|
300
|
Votes
For
|
Votes
Against
|
Abstentions
|
||
11,589,688
|
658,112
|
90,450
|
Nominee
|
Votes
For
|
Votes
Withheld
|
||
G.
Kirk Raab
|
13,742,621
|
374,615
|
||
Steven
H. Kane
|
13,742,621
|
374,615
|
||
Dinesh
Patel
|
13,742,621
|
374,615
|
||
Carleton
A. Holstrom
|
13,742,621
|
374,615
|
||
Frank
M. Dougherty
|
13,742,621
|
374,615
|
||
Thomas
P. Stagnaro
|
10,789,961
|
3,327,275
|
||
Eugene
A. Bauer
|
13,742,621
|
374,615
|
Votes
For
|
Votes
Against
|
Abstentions
|
||
14,115,986
|
750
|
500
|
Exhibit
Number
|
Description
|
|
2.1
|
Plan
of Merger and Agreement between Protalex, Inc., a New Mexico corporation,
and Protalex, Inc., a Delaware corporation, incorporated by reference
to
Exhibit 2.1 to the Company’s Current Report on Form 8-K dated December 1,
2004 and filed with the Securities and Exchange Commission on December
6,
2004.
|
|
3.1
|
Certificate
of Incorporation, incorporated by reference to Exhibit 3.1 to the
Company’s Current Report on Form 8-K dated December 1, 2004 and filed with
the Securities and Exchange Commission on December 6, 2004.
|
|
3.2
|
Bylaws,
incorporated by reference to Exhibit 3.2 to the Company’s Current Report
on Form 8-K dated December 1, 2004 and filed with the Securities
and
Exchange Commission on December 6, 2004.
|
|
3.3*
|
State
of Delaware, Certificate of Amendment of Certificate of
Incorporation
|
|
10.1*
|
Employment
contract with Steven H. Kane, President and Chief Executive Officer,
dated
October 25, 2005.
|
|
10.2*
|
Clinical
Study Agreement with PAREXEL International, LLC, dated October 19,
2005.
|
|
10.3
|
Agreement
with Peter G. Tombros dated November 8, 2005 (Incorporate by reference
to
Exhibit 99.1 to the Form 8-K filed and filed with the Securities
and
Exchange Commission on November 14, 2005).
|
|
10.4
|
Modified
lease agreement with Union Square LP, dated November 18, 2005 (Incorporate
by reference to Exhibit 99.1 to the Form 8-K filed and filed with
the
Securities and Exchange Commission on November 22, 2005).
|
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302(a) of the
Sarbanes-Oxley Act
|
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302(a) of the
Sarbanes-Oxley Act
|
|
32.1*
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act
|
|
32.2*
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act
|
PROTALEX, INC | ||
|
|
|
Date: January 13, 2006 | By: | /s/ Steven H. Kane |
Steven H. Kane, President and Chief |
||
Executive Officer |
Date: January 13, 2006 | By: | /s/ Marc L. Rose |
Marc L. Rose, Vice President of Finance, Chief Financial Officer, |
||
Treasurer and Corporate Secretary |
Exhibit
Number
|
Description
|
|
2.1
|
Plan
of Merger and Agreement between Protalex, Inc., a New Mexico corporation
and Protalex, Inc., a Delaware corporation, incorporated by reference
to
Exhibit 2.1 to the Company’s Current Report on Form 8-K dated December 1,
2004 and filed with the Securities and Exchange Commission on December
6,
2004.
|
|
3.1
|
Certificate
of Incorporation, incorporated by reference to Exhibit 3.1 to the
Company’s Current Report on Form 8-K dated December 1, 2004 and filed with
the Securities and Exchange Commission on December 6, 2004.
|
|
3.2
|
Bylaws,
incorporated by reference to Exhibit 3.2 to the Company’s Current Report
on Form 8-K dated December 1, 2004 and filed with the Securities
and
Exchange Commission on December 6, 2004.
|
|
3.3*
|
State
of Delaware, Certificate of Amendment of Certificate of
Incorporation
|
|
10.1*
|
Employment
contract with Steven H. Kane, President and Chief Executive Officer,
dated
October 25, 2005.
|
|
10.2*
|
Clinical
Study Agreement with PAREXEL International, LLC, dated October 19,
2005.
|
|
10.3
|
Agreement
with Peter G. Tombros dated November 8, 2005 (Incorporate by reference
to
Exhibit 99.1 to the Form 8-K filed and filed with the Securities
and
Exchange Commission on November 14, 2005).
|
|
10.4
|
Modified
lease agreement with Union Square LP, dated November 18, 2005 (Incorporate
by reference to Exhibit 99.1 to the Form 8-K filed and filed with
the
Securities and Exchange Commission on November 22, 2005).
|
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302(a) of the
Sarbanes-Oxley Act
|
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302(a) of the
Sarbanes-Oxley Act
|
|
32.1*
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act
|
|
32.2*
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act
|
PAREXEL INTERNATIONAL LLC | PROTALEX, INC. |
By: __________________________________________________________ | By: _______________________________________________________ |
Name: __________________________________________________________ | Name: _______________________________________________________ |
Title: __________________________________________________________ | Title: _ ______________________________________________________ |
Date: __________________________________________________________ | Date: _______________________________________________________ |
1.
|
COMPANY
hereto understands that the PAREXEL’s relationship with its clients,
officers and employees is one of confidence and that during COMPANY’s
examination of PAREXEL’s facilities used to perform the services under the
Service Agreement, COMPANY may receive or access, or may have already
received, have knowledge of, information which relates to the business,
operations, products, or plans of PAREXEL or of its clients and
which is
not known to the general public (hereinafter "Confidential Information").
COMPANY will not at any time, without the express prior written
consent of
PAREXEL, either during the term of this Agreement, the Service
Agreement
or at any time thereafter, (a) disclose any Confidential Information
to
any other person or entity, or (b) use any Confidential Information
for
the COMPANY’s own benefit or the benefit of any other person or
entity.
|
The
foregoing obligations shall not apply to
information:
|
a)
|
which
was rightfully known to COMPANY prior to receipt from
PAREXEL;
|
b)
|
which
is or lawfully becomes generally available to the
public;
|
c)
|
which
is lawfully acquired from third parties who have a right to disclose
such
information;
|
d)
|
which
PAREXEL releases in a written agreement from a confidential status;
or
|
e)
|
which
COMPANY is required by law to release, provided COMPANY provides
prompt
written notice of such requirement allowing PAREXEL to seek a protective
order.
|
2.
|
Upon
termination of this Agreement or the request of PAREXEL, COMPANY
shall
promptly return all materials disclosed to it in connection with
this
Agreement, including all copies, extracts and derivations
thereof.
|
3.
|
Neither
this Agreement nor the disclosure by PAREXEL of Confidential Information
to COMPANY shall be deemed by implication or otherwise to vest
in COMPANY
any rights, licenses or patents in or to the Confidential
Information.
|
4.
|
COMPANY’s
obligations hereunder shall survive any termination or expiration
of this
Agreement.
|
5.
|
This
Agreement will be governed by and construed in accordance with
the laws of
the Commonwealth of
Massachusetts.
|
PAREXEL INTERNATIONAL LLC | COMPANY |
By: __________________________________________________________ | By: _______________________________________________________ |
Name: __________________________________________________________ | Name: _______________________________________________________ |
Title: __________________________________________________________ | Title: _ ______________________________________________________ |
Date: __________________________________________________________ | Date: _______________________________________________________ |
Date: January 13, 2006 | By: | /s/ Steven H. Kane |
Steven H. Kane |
||
Chief Executive Officer |
Date: January 13, 2006 | By: | /s/ Marc L. Rose |
Marc L. Rose |
||
Chief Financial Officer |
Date: January 13, 2006 | By: | /s/ Steven H. Kane |
Steven H. Kane |
||
Chief Executive Officer |
Date: January 13, 2006 | By: | /s/ Marc L. Rose |
Marc L. Rose |
||
Chief Financial Officer |