UNITED STATES  
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

AMENDMENT NO.3 TO

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): February 14, 2008

PROVISION HOLDING, INC.
(Exact name of registrant as specified in its charter)
 

Nevada
333-127347
20-0754724
(State or Other Jurisdiction
(Commission File
(I.R.S. Employer
of Incorporation)
Number)
Identification Number)

9253 Eton Avenue, Chatsworth, California 91311
(Address of principal executive offices) (zip code)

(818) 775-1624
(Registrant's telephone number, including area code)

Copies to:
Andrea Cataneo, Esq.
Sichenzia Ross Friedman Ference LLP
61 Broadway
New York, New York 10006
Phone: (212) 930-9700
Fax: (212) 930-9725

MailTec, Inc.
(Former name, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Item 1.01 Entry into a Material Definitive Agreement

On February 14, 2008, MailTec, Inc. (now known as Provision Holding, Inc.) (“MailTec” or the “Company”) entered into an Agreement and Plan of Merger, which was amended and restated on February 27, 2008 (as amended and restated, the “Agreement”), and closed effective February 28, 2008, with ProVision Merger Corp., a Nevada corporation and wholly owned subsidiary of the Company (the “Subsidiary”) and Provision Interactive Technologies, Inc., a California corporation (“ProVision”). Pursuant to the Agreement, the Subsidiary merged into ProVision, and ProVision became a wholly owned subsidiary of the Company. As consideration for the merger of the Subsidiary into ProVision, the Company issued 20,879,350 shares of the Company’s common stock to the   shareholder s, creditors, and certain warrant holders of ProVision, representing approximately 86.5% of the Company’s aggregate issued and outstanding common stock, and the outstanding shares and debt, and those warrants whose holders received shares of the Company’s common stock, of ProVision were transferred to the Company and cancelled.

In connection with the closing of the acquisition of ProVision, Jeff A. Hanks resigned as an officer and director of the Company and the following executive officers and directors of ProVision were appointed as executive officers and directors of the Company:

 
Name
Title
 
Curt Thornton
Chairman, Chief Executive Officer, President, Director
 
Bob Ostrander
Vice President, Sales, Business Development, Secretary, Director
 
Jeff Vrachan
Vice President Engineering and Chief Technology Officer, Director
 
Jon Corfino
Director
 
Jonathan Mork
Director

The resignation of Mr. Hanks and the appointment of Mr. Thornton took place on March 4, 2008. The appointments of Mr. Ostrander, Mr. Vrachan, Mr. Corfino, and Mr. Mork took place on March 18, 2008.

Item 2.01Completion of Acquisition or Disposition of Assets

Information in response to this Item 2.01 is keyed to the Item numbers of Form 10.

Item 1. Description of Business

Effective February 28, 2008, pursuant to the Agreement, ProVision became a wholly owned subsidiary of the Company. The acquisition of ProVision is treated as a reverse acquisition, and the business of ProVision became the business of the Company. At the time of the reverse acquisition, MailTec was not engaged in any active business.

References to “we”, “us”, “our” and similar words refer to ProVision. References to “MailTec” refer to the Company and its business prior to the reverse acquisition.

General

ProVision is a California corporation organized on December 22, 2000. MailTec is a Nevada corporation organized on February 9, 2004.

We are located in Chatsworth and focused on the development and distribution of our patented three-dimensional, holographic interactive displays focused at grabbing and holding consumer attention particularly and initially in the advertising and product merchandising markets. The systems display a moving 3D image size to forty inches in front of the display, projecting a digital video image out into space detached from any screen, rendering truly independent floating images featuring high definition and crisp visibility from far distances. The nearest comparable to this technology can be seen in motion pictures such as Star Wars and Minority Report, where objects and humans are represented through full-motion holograms.

Our proprietary and patented display technologies and software, and innovative solutions aim to attract consumer attention. Currently we have multiple contracts to place our products into large California grocery stores, independent Hispanic grocery stores, as well as signed agreements with advertising agents to sell ad space to Fortune 500 customers. Given the technology’s potential in the advertising market, we are focused on creating recurring revenue streams from the sale of advertising space on each unit.

1

We have recently signed a $7 million purchase agreement to deliver 1000 displays over 18 months throughout the U.S. which shall be used inside shopping malls. As well, we have a broad international base of clients focused on purchasing the hardware which has allowed for our growth to-date.

ProVision is also developing several new point-of-purchase, and other devices, tailored to specific industries that are currently in Pilot Programs with major international companies or readying to begin shortly; including the medical, entertainment, government and home markets.

Research and Development

For the fiscal years ended June 30, 2007 and 2006 we spent $200,112 and $214,358, respectively, on research and development. For the six months ended December 31, 2007 and 2006, we spent $105,000 and $110,000, respectively, on research and development.

Intellectual Property
 
The following table summarizes the status of ProVision patents and patent applications, copyrights, and trademarks, as of the date hereof, in each instance, ProVision owns all right, title and interest, and no licenses, security interests, or other encumbrances have been granted on such patents, patent applications, copyrights, and trademarks. Our various pending patents involve sets of rules to eliminate boundary transgressions and maximize the clarity of a three dimensional aerial images. Additional patents are focused around various product applications, designs, and systems.

Product
Supported
Patent/
Registration No.
Title
Status
 
Type
         
         
         
HoloVision
D526, 647
3DEO
Issued
Design patent
HoloVision
D527, 729
3DEO
Issued
Design patent
HoloVision
13226/2004
N/A
Issued
Design patent
HoloVision
D506, 464
Aerial Display System
Issued
Design patent
HoloVision
D505, 948
Aerial Display System
Issued
Design patent
HoloVision
D506, 756
Aerial Display System
Issued
Design patent
HoloVision
6,808,268
Projection system for
aerial display
Issued
Utility patent
HoloVision
3,118,432
Promotions You
Experience
Issued
Trademark
Corporate
2,706,431
PITI
Issued
Trademark
Corporate
2,699,733
PEI
Issued
Trademark
HoloVision
2,699,732
Holosoft
Issued
Trademark
HoloVision
TXu1-198-776
Coupon Software
Issued
Copyright
HoloVision
VAu628-125
Coupon GUI
Issued
Copyright
HoloVision
TXu1-180-982
HoloSoft
Issued
Copyright
HoloVision
60/984,340
HLXX
Pending (provisional)
Utility patent
HoloVision
PCT/US07/76554
Plastic Mirror Methods
Pending
Utility patent
HoloVision
PCT/US07/76574
Aerial Display Systems
with Plastic Optic
Pending
Utility patent
 
2

 
HoloVision
PCT/US07/76572
Apparatus with Aerial
with Plastic Optic
Pending
Utility patent
HoloVision
PCT/US07/76568
Apparatus for Image
with Plastic Optic
Pending
Utility patent
HoloVision
PCT/US07/76566
Aerial Image Display
with Plastic Optic
Pending
Utility patent
HoloVision
PCT/US07/76361
Projection System
with Plastic Optic
Pending
Utility patent
HoloVision
11/843,109
Plastic Mirror Methods
Pending
Utility patent
HoloVision
11/843,144
Aerial Display Systems
with Plastic Optic
Pending
Utility patent
HoloVision
11/843,139
Apparatus with Aerial
with Plastic Optic
Pending
Utility patent
HoloVision
11/843,134
Apparatus for Image
with Plastic Optic
Pending
Utility patent
HoloVision
11/843,125
Aerial Image Display
with Plastic Optic
Pending
Utility patent
HoloVision
11/843,115
Projection System
with Plastic Optic
Pending
Utility patent
HoloVision
N/A
Apparatus for image
Pending
Utility patent (divisional)
HoloVision
200620136608.8
Aerial Display Systems
with Plastic Optic
Pending
Utility patent
HoloVision
200620136607.3
Apparatus with Aerial
with Plastic Optic
Pending
Utility patent
HoloVision
200620137112.2
Apparatus for Image
with Plastic Optic
Pending
Utility patent
HoloVision
200620136605.4
Aerial Image Display
with Plastic Optic
Pending
Utility patent
HoloVision
200620136604.X
Projection System
with Plastic Optic
Pending
Utility patent
HoloVision
60/839,740
Low Cost Plastic Optic
Pending
Utility patent
HoloVision
78/917,316
Built with Technology
Pending
Trademark
HoloVision
78/917,306
Technology
Pending
Trademark
HoloVision
78/917,286
Holocasting
Pending
Trademark
HoloVision
78/663,888
HoloMedia
Pending
Trademark
HoloVision
29/260,118
3DEO
Pending
Design patent
HoloVision
78/615,380
3DEO Rewards Program
Pending
Trademark
HoloVision
78/615,364
3DEO
Pending
Trademark
HoloVision
11/105,857
Aerial Display System
Pending
Utility patent
HoloVision
11/059,575
Coupon/Product
Dispensing Kiosk
Pending
Utility patent
HoloVision
PCT/US03/25506
Projection system
for aerial display
Pending
Utility patent
HoloVision
N/A
Holovision
Allowed
Common law trademark

At present, our patents and patent applications are supplemented by substantial intellectual property we are currently protecting as trade secrets and proprietary know-how. This includes matter related to all three product lines. We expect to file additional patent applications on a regular basis in the future.

We believe that our intellectual property and expertise constitutes an important competitive resource, and we continue to evaluate the markets and products that are most appropriate to exploit this expertise. In addition, we maintain an active program of intellectual property protection, both to assure that the proprietary technology developed by us is appropriately protected and, where necessary, to assure that there is no infringement of our proprietary technology by competitive technologies.
 
3

Markets

ProVision’s floating image display technologies have multiple potential market applications across a broad spectrum of industries. We are initially focusing our efforts on the $6 billion point-of-purchase and advertising markets. Within the point-of-purchase market, Digital Signage represents a $1.2 billion segment and is growing at a pace of 10 percent per month (source: Digital Signage Today, March 2007).

The U.S. media and entertainment industry is experiencing unprecedented changes. Traditional media audiences are declining and becoming more fragmented. According to statistics from various media research firms:

 
·
Newspaper circulation continues to fall since 1987 and is down approximately 2.8% from 2004 (source: Associated Press, November 7, 2005)
 
·
The number of consumers listening to AM & FM radio has fallen by 4% from 2004 (source: The NPD Group Survey, May 2005)
 
·
The ratings for the average television show continue to decline as channels proliferate and the audience fragments (source: The Kelsey Group, January 2006).

Extensive audience migration across and within media categories is driving major shifts in advertising spending, benefiting captive, auditable media vehicles. Traditional media vehicles like radio, TV, newspapers and magazines continue to lose audience share and advertising dollars to new media vehicles, which include the point-of-purchase or wherever there might be a captive audience. The current media and traditional displays (TV, LCD and Plasma screens) are stale and ubiquitous resulting in significant ineffectiveness. Information from Jupiter Media and POPAI (Point of Purchase Advertising Institute) report:

 
·
70% of consumer purchases are made at the point of purchase
 
·
Point of purchase is the 4th largest advertising medium trailing only network TV, spot TV and newspapers
 
·
Point of purchase is expected to grow 20% in the next 5 years
 
·
Annual point of purchase spending exceeds $17 billion in the U.S.

These are the major reasons why advertisers are seeking out alternative media that can deliver their messages to audiences while they are out of the home. We believe we are well positioned to capitalize on the advertiser’s demand. ProVision’s HoloVision™ display offers advertisers and customers an opportunity to reach a highly sought-after, captive audience outside the home, in familiar settings like grocery stores, malls, convenience stores, gas stations and banks. We reach the consumer and business professional at the critical time - when they are away from their homes and businesses and when they are making their buying decisions.

Current State of the Business

We have shipped over 370 HoloVision™ systems around the world.

In addition to our recently signed purchase agreement, valued at $7 million over the next 18 months, we have signed several multi-year international distribution agreements which, if fully realized, will potentially deliver over $5 million in multiple recurring revenue streams.

In March 2007, we made two significant announcements. First, we signed a co-marketing and co-promotional agreement with Intel. As part of this alliance Intel will introduce ProVision’s patented product, HoloVision™, to the Intel marketplace, and will also publish a joint case study and white paper on the companies’ products. Second, we received notification that we were one of three finalists for PricewaterhouseCoopers Fourth Annual Entrepreneurship Award, and ultimately received second place in the competition.

Launching our first products into grocery stores, we have developed a new patent pending application. Known as the “3DEO Rewards Center” or “3DEO”, this ProVision device projects 3D video advertisements and allows consumers to print coupons as well as receive non-cash awards. The 3DEO device provides food companies and other advertisers with a new way of promoting their products at the point of purchase, where consumers are making seventy percent of their buying decisions.

4

We plan to build, own, and operate networks of 3DEO Rewards Centers. The planned initial installation is 100 units going into Fred Myers   and Independent Hispanic grocery stores in California and the Pacific Northwest. We are contractually partnered with several sales rep companies for the execution of Project Grocery. These firms, and others, will contribute significant advertising sales efforts for Project Grocery with revenues projected up to $1 million per month on these first 100 stores.


Competition

The competition for ProVision’s patented (issued, approved and pending) and proprietary floating image technology includes alternative 3D projection systems currently in the marketplace.
 
Fresnel-Based Technology

Competing companies using Fresnel optics in their display systems include Visucom. Such displays are only capable of projecting very narrow viewing angles and “soft” less focused images. This company’s core fresnel-based technology is different in principle and effect than that utilized by ProVision.

 
§
Visucom: German-based Visucom is an advertising company that produces display systems using traditional Fresnel technology. Visucom offers a 3D image display called “MotionPro” which could be considered competitive to ProVision’s Holo™ line.
 
Reflective-Based Technology

·
Optical Products Development Corporation (“OPD”) is a company that produces optics and display systems primarily for aerospace, commercial aviation, and other industries requiring high-precision optics. While they also create 3D display systems for communications and advertising, very few of their products have been seen on the market. In addition, their marketing officer recently revealed that they have no product installations in the U.S. However, OPD has recently licensed their technology to Sammy, a Japanese electronics manufacturer.
     
    OPD’s only product that offers a 3D image display, which would be considered competitive to ProVision, is called “Volumatrix 3D”. In contrast to Volumatrix, ProVision floating image displays can project images up to 400% further into space, provide 20% wider viewing angels, 80% greater contrast, and higher superior brightness and resolution that is clearly visible. Additionally, the use of videotapes by OPD presents obvious limitations in terms of updating and interfacing content.
 
Autostereoscopic-Based Techn ology
 
ProVision’s floating image   display systems project full-motion 3D digital streaming media 9”- 40” into space detached from the display unit into free space and should not be confused with autostereoscopic systems. Autostereoscopic 3D systems produced by various firms layer two or more LCD screens while utilizing filters and collumnators to provide the illusion of depth perception. Such systems are only capable of displaying digital content attached to layered screens with all images being contained within the actual display unit.

·
Opticality/X3D is the leading company producing autostereoscopic displays for the retail market. Due to the inherent nature of this technology the end result of their product line results in the following characteristics: eye strain, nausea, low resolution, low brightness and poor quality imagery. Their major advantage might be characterized by their “flat screens” and slightly wider viewing angles.

·
Sharp sells 3D autostereoscopic laptop computers. They launched this product 3 years ago.
 
5

 
·
Deep Light is a two-year old start up company developing autostereoscopic displays.

·
See Real is a 3-year old R&D company located in Germany. They introduced a prototype autostereoscopic display at Infocomm in 2005.
 
Other Displays

 
·
IO2 Technology (“IO2”) is a San Francisco technology-based development company exploring future display technologies for corporate customers, which includes one-of-a-kind displays for the defense industry. They in their second generation of “embryonic development”. Their “Heliodisplay” product displays their imagery in mid-air. Heliodisplay ejects “modified air” from the system and is then illuminated to create the floating image. There is a market concern that something is added to the air which will change the room’s environment, air quality or other condition unknown to the user.

Employees
 
As of February 29, 2008 we have eight employees. None of our employees is represented by a labor union. We have not experienced any work stoppages and we consider relations with our employees to be good.

RISK FACTORS

An investment in the Company’s common stock involves a high degree of risk. In determining whether to purchase the Company’s common stock, an investor should carefully consider all of the material risks described below, together with the other information contained in this report before making a decision to purchase the Company’s securities. An investor should only purchase the Company’s securities if he or she can afford to suffer the loss of his or her entire investment.
 
Risks Related to our Business
 
We have a limited operating history that makes it impossible to reliably predict future growth and operating results.

We were incorporated in December 2000 and have a limited operating history upon which an investor can evaluate our business prospects, which makes it difficult to forecast our future operating results. An investor must consider our business in light of the risks, uncertainties and problems frequently encountered by companies with limited operating histories. These include, but are not limited to, competition, the need to develop customers and market expertise, market conditions, sales, and marketing and governmental regulation.

We have a history of losses and a large accumulated deficit and we may not be able to achieve profitability in the future.

For the fiscal years ended June 30, 2007 and 2006, we incurred net losses of $1,402,490 and $518,977, respectively. From inception through December 31, 2007, we have accumulated net losses of $6,712,621. There can be no assurance that we will be profitable in the future. If we are not profitable and cannot obtain sufficient capital to fund our operations we may have to cease our operations.

Our inability to protect our intellectual property rights could allow competitors to use our property rights and technologies in competition against us, which would reduce our sales.

6

We rely on a combination of patent, patent pending, copyright, trademark and trade secret laws, proprietary rights agreements and non-disclosure agreements to protect our intellectual properties.  We cannot give any assurance that these measures will prove to be effective in protecting our intellectual properties.  We also cannot give any assurance that our existing patents will not be invalidated, that any patents that we currently or prospectively apply for will be granted, or that any of these patents will ultimately provide significant commercial benefits.  Further, competing companies may circumvent any patents that we may hold by developing products which closely emulate but do not infringe our patents.  While we intend to seek patent protection for our products in selected foreign countries, those patents may not receive the same degree of protection as they would in the United States.  We can give no assurance that we will be able to successfully defend our patents and proprietary rights in any action we may file for patent infringement.  Similarly, we cannot give any assurance that we will not be required to defend against litigation involving the patents or proprietary rights of others, or that we will be able to obtain licenses for these rights.  Legal and accounting costs relating to prosecuting or defending patent infringement litigation may be substantial.

We also rely on proprietary designs, technologies, processes and know-how not eligible for patent protection.  We cannot give any assurance that our competitors will not independently develop the same or superior designs, technologies, processes and know-how.

While we have and will continue to enter into proprietary rights agreements with our employees and third parties giving us proprietary rights to certain technology developed by those employees or parties while engaged by us, we can give no assurance that courts of competent jurisdiction will enforce those agreements.

Our future success is dependent on our existing key employees, and hiring and assimilating new key employees .

Our success depends on the continuing efforts of our current management team, particularly Curt Thornton, our Chief Executive Officer. In addition, our future success will depend, in part, on our ability to attract and retain highly skilled employees, including management personnel. We will rely on our ability to grant stock options as one mechanism for recruiting and retaining highly skilled talent. Recent proposed accounting regulations requiring the expensing of stock options may impair our future ability to provide these incentives without incurring significant compensation costs. The loss of services of Mr. Thornton or our other officers and directors, the inability to attract or retain key personnel in the future, or delays in hiring required personnel could materially harm our business. We may be unable to identify and attract highly qualified personnel in the future. In addition, we may not be able to successfully assimilate these employees or hire qualified personnel to replace them.

Economic conditions or changing consumer preferences could also adversely affect our business.

Our business is sensitive to consumer spending patterns, which can be affected by prevailing economic conditions. A downturn in economic conditions in one or more of its markets, could have a material adverse effect on our results of operations, financial condition, business and prospects. Although we attempt to stay informed of consumer preferences for organic products, any sustained failure to identify and respond to trends would have a material adverse effect on our results of operations, financial condition, business and prospects.

We may need to raise capital to fund our operations, and our failure to obtain funding when needed may force us to delay, reduce or eliminate its product development efforts.

We will require significant additional funds to complete our business plan. We cannot be certain that funding will be available on acceptable terms, or at all. To the extent that the Company raises additional funds by issuing equity securities, its stockholders may experience significant dilution. Any debt financing, if available, may involve restrictive covenants that impact our ability to conduct our business. If we are unable to raise additional capital on acceptable terms, or at all, we may have to significantly delay, scale back or discontinue the development and/or commercialization of one or more of our product candidates, restrict our operations or obtain funds by entering into agreements on unattractive terms.

7

We may have difficulties managing growth and possible future acquisitions.

As part of our growth strategy, in addition to product sales, the Company intends to make acquisitions. Implementation of this growth strategy could involve a number of risks, including diversion of management time and financial resources to increased marketing efforts, review of acquisition candidates and assimilation of the acquired companies, and the potential for adverse mid-term effects on the Company's reported operating results as a result of the amortization of acquired intangible assets. Our ability to manage our growth effectively will require us to continue to improve our operational, financial and management controls and information systems to accurately forecast sales demand, to control our overhead, to manage our marketing programs in conjunction with an emerging market, and to attract, train, motivate and manage our employees effectively. If management fails to manage the expected growth, our operating results and financial condition will be adversely affected. In addition, our growth strategy may depend on effectively integrating future entities, which requires cooperative efforts from the managers and employees of the respective business entities. If our management is unable to effectively integrate future acquisitions or manage our growth our business could be adversely affected.

Risks Related to the Company’s Common Stock

There may not be an active, liquid trading market for the Company’s common stock.

The Company’s common stock is listed on the OTC Bulletin Board. However, there is currently no regular market or trading in the Company’s common stock , and we cannot give an assurance that such a market will develop. If a market for the Company’s common stock develops, there is a significant risk that the Company’s stock price may fluctuate dramatically in the future in response to any of the following factors, some of which are beyond our control:
 
variations in our quarterly operating results;
 
announcements that our revenue or income are below analysts’ expectations;
 
general economic slowdowns;
 
sales of large blocks of the Company’s common stock;
 
announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments; and
 
fluctuations in stock market prices and volumes, which are particularly common among highly volatile securities of early stage technology companies.
 
 
The ownership of the Company is highly concentrated, which may prevent a change in ownership of the Company.
 
The Company’s current executive officers and directors own approximately 47.5% of the Company’s outstanding common stock. As a result, they will have the ability to exert substantial control over the election of the Company’s board of directors and the outcome of issues submitted to our stockholders. Such concentration of share ownership may have the effect of discouraging, delaying or preventing a change in control of the Company.
 
The Company’s common stock will be subject to the “penny stock” rules of the SEC, which may make it more difficult for stockholders to sell the Company’s common stock.

The Securities and Exchange Commission has adopted Rule 15g-9 which establishes the definition of a "penny stock," for the purposes relevant to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require:

8

 
 
 
·
that a broker or dealer approve a person's account for transactions in penny stocks; and
 
·
the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased.

In order to approve a person's account for transactions in penny stocks, the broker or dealer must:
 
 
·
obtain financial information and investment experience objectives of the person; and
 
·
make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.

The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the Commission relating to the penny stock market, which, in highlight form:

·   sets forth the basis on which the broker or dealer made the suitability determination; and
·   that the broker or dealer received a signed, written agreement from the investor prior to the transaction.

Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks.

The regulations applicable to penny stocks may severely affect the market liquidity for the Company’s common stock and could limit investors’ ability to sell the Company’s common stock in the secondary market.

As an issuer of “penny stock”, the protection provided by the federal securities laws relating to forward looking statements does not apply to the Company.

Although federal securities laws provide a safe harbor for forward-looking statements made by a public company that files reports under the federal securities laws, this safe harbor is not available to issuers of penny stocks. As a result, the Company will not have the benefit of this safe harbor protection in the event of any legal action based upon a claim that the material provided by the Company contained a material misstatement of fact or was misleading in any material respect because of the Company’s failure to include any statements necessary to make the statements not misleading. Such an action could hurt our financial condition.

The Company has not paid dividends in the past and does not expect to pay dividends for the forseeable future. Any return on investment may be limited to the value of the Company’s common stock.
 
No cash dividends have been paid on the Company’s common stock. We expect that any income received from operations will be devoted to our future operations and growth. The Company does not expect to pay cash dividends in the near future. Payment of dividends would depend upon our profitability at the time, cash available for those dividends, and other factors as the Company’s board of directors may consider relevant. If the Company does not pay dividends, the Company’s common stock may be less valuable because a return on an investor’s investment will only occur if the Company’s stock price appreciates.
 
9

Item 2 Management’s Discussion and Analysis
 
Forward Looking Statements

Some of the statements contained in this Form 8-K that are not historical facts are "forward-looking statements" which can be identified by the use of terminology such as "estimates," "projects," "plans," "believes," "expects," "anticipates," "intends," or the negative or other variations, or by discussions of strategy that involve risks and uncertainties. We urge you to be cautious of the forward-looking statements, that such statements, which are contained in this Form 8-K, reflect our current beliefs with respect to future events and involve known and unknown risks, uncertainties and other factors affecting our operations, market growth, services, products and licenses. No assurances can be given regarding the achievement of future results, as actual results may differ materially as a result of the risks we face, and actual events may differ from the assumptions underlying the statements that have been made regarding anticipated events. Factors that may cause actual results, our performance or achievements, or industry results, to differ materially from those contemplated by such forward-looking statements include without limitation:
 
 
·
Our ability to attract and retain management, and to integrate and maintain technical information and management information systems;
 
 
·
Our ability to raise capital when needed and on acceptable terms and conditions;
 
 
·
The intensity of competition; and
 
 
·
General economic conditions.
 
All written and oral forward-looking statements made in connection with this Form 8-K that are attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Given the uncertainties that surround such statements, you are cautioned not to place undue reliance on such forward-looking statements.
 
Plan of Operation
 
We expect that we can satisfy our cash requirements for approximately six months. We intend to seek additional financing during this period.

We have begun research and development on cost reduction projects focused on our 3D holographic display, and the development of our next generation operating system and out interactive touch screen capabilities.

We do not expect to purchase or sell any plant or significant equipment during the next 12 months.

We expect to hire 3-4 additional employees over the 12 months to support the launch of the 3DEO Reward Centers.

Results of Operations

Six Months Ended December 31, 2007 and 2006 (unaudited)

Revenue was $405,142 for the six months December 31, 2007, compared to $178,135 for the six months ended December 31, 2006. We attribute the increase of $227,007 or 127.4% to sales coming from European distributors as the Euro currency strengthens sales from this region.

Cost of revenues was $524,321 for the six months ended December 31, 2007, compared to $78,820 for the six months ended December 31, 2006. We attribute the increase of $445,501 or 565.2% to the purchase of raw materials and components going into the 3DEO Rewards Center roll out scheduled for 2008.

General and administrative expenses were $733,861 for the six months ended December 31, 2007, compared to $511,463 for the six months ended December 31, 2006. We attribute the increase of $222,398 or 43.5% to expenditures in marketing.

Total other expense was $297,091 for the six months ended December 31, 2007, compared to $10,130 for the six months ended December 31, 2006. We attribute the increase of $286,961 to expenses and other fees associated to our private placement, as well as some penalties in taxes paid.

As a result of the forgoing, net loss for the six months ended December 31, 2007 was $1,150,131, compared to a net loss of $422,278 for the six months ended December 31, 2006.

10

Years ended June 30, 2007 and 2006

Revenue was $622,799 for the year ended June 30, 2007 compared to $1,087,613 for the year ended June 30, 2006. The decrease of $464,814 or 42.7% was a result of the company beginning its transition from a hardware purveyor to a digital media company where there is less emphasis on selling through distribution channels and seeking international marketing rights agreements around the world to the recurring revenue model of advertising in the retail channels.

Cost of revenues for the year ended June 30, 2007 was $257,188 compared to $772,292 for the year ended June 30, 2006. The decrease of $515,104 or 66.7% was a result of lower revenues in 2007.

General and administrative expenses for the year ended June 30, 2007 were $860,709, compared to $696,526 for the year ended June 30, 2006. The increase of $164,183 or 23.6% was a result of salaries paid in last calendar quarter.

Total other expense for the year ended June 30, 2007 was $907,393 compared to $137,772 for the year ended June 30, 2006. The increase of $769,621or 558.6% was primarily a result of a loss contingency of legal matter, and loan acquisition fees.

As a result of the foregoing factors, net loss for the year ended June 30, 2007 was $1,402,490 compared to $518,977 for the year ended June 30, 2006.

Liquidity and Capital Resources

As of December 31, 2007 we had working capital of $915,379, compared to $1,478,845 (unaudited) as of June 30, 2007, of which cash amounted to $692,217 (unaudited), compared to $1,229,978 at June 30, 2007. Inventories amounted to $203,162 (unaudited), compared to $228,162 at June 30, 2007. The decrease in working capital was attributable to the purchase of raw materials and components going into the 3DEO Rewards center rollout scheduled for 2008, spending in marketing, legal and accounting fees associated with the reverse merger, repayment of notes, and new three employees.
 
Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

Inflation

It is our opinion that inflation has not had a material effect on our operations.

Item 3. Properties
 
Our principal executive offices are located at 9253 Eton Avenue, Chatsworth, California 91311. The offices consist of approximately 7,500 square feet, which are leased on a month to month basis for approximately $6,800 per month for rent and related costs. We believe that our properties are adequate for our current and immediately foreseeable operating needs. We do not have any policies regarding investments in real estate, securities or other forms of property.  

Item 4.   Security Ownership of Certain Beneficial Owner and Management

The following table sets forth certain information, as of February 29, 2008 with respect to the beneficial ownership of the outstanding common stock by (i) any holder of more than five (5%) percent; (ii) each of the Company’s executive officers and directors; and (iii) the Company’s directors and executive officers as a group. Except as otherwise indicated, each of the stockholders listed below has sole voting and investment power over the shares beneficially owned.
 
11


 
Name of Beneficial Owner (1)
 
Common Stock
Beneficially Owned
 
Percentage of
Common Stock (2)
 
Curt Thornton
   
6,725,200
   
27.87
%
Robert Ostrander
   
2,100,000
   
8.70
%
Jeff Vrachan
   
2,440,000
   
10.11
%
Jon Corfino
   
200,000
   
0.83
%
Catalpa Enterprises, Ltd.
155 Edgehill Dr. Kitchener Ontario Canada N2P2C6
   
3,394,800
   
14.07
%
               
All officers and directors as a group (4 persons owning stock)
   
11,465,200
   
47.52
%
 
(1)
Except as otherwise indicated, the address of each beneficial owner is c/o Provision Holding, Inc . 9253 Eton Avenue, Chatsworth, California 91311 .
 
(2)
Applicable percentage ownership is based on 24,126,486 shares of common stock outstanding as of February 29, 2008, together with securities exercisable or convertible into shares of common stock within 60 days of February 29, 2008 for each stockholder. Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Shares of common stock that are currently exercisable or exercisable within 60 days of February 29, 2008 are deemed to be beneficially owned by the person holding such securities for the purpose of computing the percentage of ownership of such person, but are not treated as outstanding for the purpose of computing the percentage ownership of any other person.

Item 5.   Directors and Executive Officers
 
Below are the names and certain information regarding the Company’s executive officers and directors following the acquisition of the Company.

Name
Age
Position
Curt Thornton
52
Chief Executive Officer, Chairman, President, and Director
Robert Ostrander
54
Vice President, Sales, Business Development, Secretary and Director
Jeff Vrachan
53
Vice President, Engineering and Chief Technology Officer, and Director
Jonathan Mork
44
Director
     
Jon Corfino
49
Director

Officers are elected annually by the Board of Directors (subject to the terms of any employment agreement), at the Company’s annual meeting, to hold such office until an officer’s successor has been duly appointed and qualified, unless an officer sooner dies, resigns or is removed by the Board.

Background of Executive Officers and Directors

Curt Thornton  

Curt Thornton has been chief executive officer, president, chairman and a director of the Company since Mach 2008. Mr. Thornton is the founder of ProVision and has been chief executive officer, president, chairman and director of ProVision since our inception in December 2000.

12

Mr. Thornton has over 20 years of international executive experience in operations,   manufacturing, engineering and sales driven companies. He has held senior executive positions at Iwerks Entertainment Corp., Northern Telecom and Tandon Computers. Mr. Thornton earned an MBA from Pepperdine University and a Bachelor’s degree in Engineering from Western Illinois University.

Robert Ostrander

Robert Ostrander has been Vice President, Sales, Business Development, secretary, and a director of the Company since March 2008. Mr. Ostrander has been President, Sales, Marketing, Business Development, secretary, and a director for ProVision since March 2001.

Mr. Ostrander has 20 years of sales and business development experience, both domestic and international. He has held senior positions in sales at Allied Domecq, Kraft Foods, Sara Lee and Welch Foods. He holds an MBA from Pepperdine University, and a B.S. from the State University of New York.

Jeff Vrachan

Jeff Vrachan has been Vice President Engineering, Chief Technology Officer, and a director of the Company since March 2008. Mr. Vrachan has been Vice President Engineering and Chief Technology Officer, and a director of ProVision since our inception in December 2000.

Prior to joining Provision, Mr. Vrachan served as a Project Manager, Engineering Manager and Operations Manager for high-tech companies such as Allied Signal, Mitsubishi Electronics and Southwestern Industries. Mr. Vrachan has a Bachelor’s degree in Electrical Engineering from the University of California and a second Bachelor’s degree in Business Management from the University of Phoenix.

Jonathan Mork

Jonathan Mork has been a director of the Company since March 2008. Mr. Mork has been a director of ProVision since 2004.

Jonathan Mork is a private equity merchant banker, specializing in corporate strategy. His experience includes being the lead Wall Street strategy advisor to China Internet since 1995, culminating with the company's subsidiary spin-off IPO of Chinadotcom in 1999. Since January 2000, Jonathan has been the president of Millennium Capital Partners, a Beverly Hills-based merchant-banking firm, which is the managing partner of Millennium Hanson. Jonathan serves on the board of Roth Capital Partners, a leading underwriter for SmallCap companies and a fellow partner in Millennium Hanson Internet Partners. Jonathan completed his undergraduate degree (1986) and MBA (1987) at Cornell University, receiving distinction, Phi Kappa Phi, and Phi Beta Kappa honors.

Jon Corfino

Jonathan Corfino has been a director of the Company since March 2008. Mr. Corfino has been a director of ProVision since 2003. Mr. Corfino is a senior executive with 20 years experience in the theme park, location-based and interactive entertainment industry. Mr. Corfino is the founder of Attraction Media & Entertainment, Inc. and has been its chief executive officer since 2001. Mr. Corfino was president, location-based entertainment for Stan Lee Media, Inc. from 1999 to 2000. He was senior vice president in charge of production at Iwerks Entertainment, from 1993 to 1999, where he supervised the production and/or acquisition of over 30 specialty films for Simulation, Attraction and Large Format venues. Prior to Iwerks, from 1978 to 1991, Mr. Corfino worked in the Planning and Development group at MCA/Universal as a Project Manager. He was directly involved in the creative development and construction of a variety of projects and attractions, including "The Star Trek Adventure", "Back to the Future - The Ride”, "ET the Extraterrestrial" and studio center expansion plus special effects stages. Mr. Corfino holds a Bachelor of Arts degree from UCLA.

13

Item 6.   Executive Compensation

The following table sets forth all compensation paid in respect of ProVision’s Chief Executive Officer and those individuals who received compensation in excess of $100,000 per year (collectively, the "Named Executive Officers") for our last two completed fiscal years.

SUMMARY COMPENSATION TABLE

 
                                        
Name & Principal
Position
 
Year
 
  Salary ($)
 
Bonus ($)
 
Stock
Awards ($)
 
Option
Awards ($)
 
Non-Equity
Incentive Plan
Compensation ($)
 
Change in Pension
Value and Non-
Qualified
Deferred
Compensation
Earnings ($)
 
All
Other
Compensation ($)
 
Total ($)
 
                                        
                                        
Curt Thornton
   
2007
 
$
144,000
   
0
   
0
   
0
   
0
   
0
   
0
 
$
144,000
 
Chief Executive Officer
   
2006
 
$
144,000
   
0
   
0
   
0
   
0
   
0
   
0
 
$
144,000
 
and Director
                                                       
                                                         
Robert Ostrander
Vice President, Sales,
Business Development
   
2007
 
$
125,000
   
0
   
0
   
0
   
0
   
0
   
0
 
$
125,000
 
     
2006
 
$
125,000
   
0
   
0
   
0
   
0
   
0
   
0
 
$
144,000
 
                                                         
Jeff Vrachan
Vice President
Engineering and Chief
Technology Officer
   
2007
 
$
125,000
   
0
   
0
   
0
   
0
   
0
   
0
 
$
125,000
 
     
2006
 
$
125,000
   
0
   
0
   
0
   
0
   
0
   
0
 
$
125,000
 
                                                         


Employment Agreements

We are party to an employment agreement with Curt Thornton, dated May 30, 2006, pursuant to which Mr. Thornton serves as our chief executive officer, president and chairman. Pursuant to the terms of the agreement, Mr. Thornton receives a minimum annual base salary of $144,000, subject to increases in the sole discretion of our board of directors. Mr. Thornton is also eligible to receive an annual cash bonus in an amount determined by the board of directors, and is eligible to participate in ProVision’s annual equity participation program. The agreement has a term of five years, unless terminated earlier in accordance with the terms thereof. ProVision may terminate the agreement for cause. If ProVision terminates the agreement without cause, Mr. Thornton will receive one year’s annual salary for each full year of employment completed, the amount of the previous year’s bonus, and continuance of medical/dental benefits for a period of one year.

We are party to an employment agreement with Robert Ostrander, dated May 30, 2006, pursuant to which Mr. Ostrander serves as our vice president. Pursuant to the terms of the agreement, Mr. Ostrander receives a minimum annual base salary of $125,000, subject to increases in the sole discretion of our board of directors. Mr. Ostrander is also eligible to receive an annual cash bonus in an amount determined by the board of directors, and is eligible to participate in ProVision’s annual equity participation program. The agreement has a term of five years, unless terminated earlier in accordance with the terms thereof. ProVision may terminate the agreement for cause.

We are party to an employment agreement with Jeff Vrachan, dated May 30, 2006, pursuant to which Mr. Vrachan serves as our vice president. Pursuant to the terms of the agreement, Mr. Vrachan receives a minimum annual base salary of $125,000, subject to increases in the sole discretion of our board of directors. Mr. Vrachan is also eligible to receive an annual cash bonus in an amount determined by the board of directors, and is eligible to participate in ProVision’s annual equity participation program. The agreement has a term of five years, unless terminated earlier in accordance with the terms thereof. ProVision may terminate the agreement for cause.

14


Outstanding Equity Awards at Fiscal Year-End

       
Option Awards
 
Stock Awards
 
Name
 
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
 
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
 
Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying
Unexercised
Unearned
Options
(#)
 
Option
Exercise
Price
($)
 
Option
Expiration
Date
 
Number
of Shares
or Units
of Stock
That
Have
Not
Vested
(#)
 
Market
Value
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
($)
 
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
(#)
 
Equity
Incentive
Plan Awards:
Market or
Payout
Value
of
Unearned
Shares,
Units or
Other
Rights
That
Have
Not
Vested
($)
 
Curt Thornton
   
400,000
   
0
   
0
   
0
   
8/14/08
   
0
   
0
   
0
   
0
 
Robert Ostrander
   
300,000
   
0
   
0
   
0
   
8/14/08
   
0
   
0
   
0
   
0
 
Jeff Vrachan
   
300,000
   
0
   
0
   
0
   
8/14/08
   
0
   
0
   
0
   
0
 


Pursuant to the Agreement, each option to purchase a share of common stock of ProVision of Mr. Thornton, Mr. Ostrander and Mr. Vrachan was automatically converted into two shares of common stock of the Company on a cashless basis.

Director Compensation

No director of ProVision received any compensation for services as director for the year ended June 30, 2007.

Item 7.   Certain Relationships and Related Transactions

None.

Item 8. Legal Proceedings

We are not party to any legal proceedings.

Item 9. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company’s common stock is listed on the OTC Bulletin Board, under the symbol “PVHO” However, there is currently no regular market or trading in the Company’s common stock, and the Company cannot give an assurance that such a market will develop.

As of February 29, 2008, there were approximately 535 holders of record of the Company’s common stock.

Dividends

The Company has never declared or paid any cash dividends on its common stock. The Company currently intends to retain future earnings, if any, to finance the expansion of its business. As a result, the Company does not anticipate paying any cash dividends in the foreseeable future.

15

Securities Authorized for Issuance Under Equity Compensation Plans

The following table shows information with respect to each equity compensation plan under which our common stock is authorized for issuance as of the fiscal year ended June 30, 2007.

EQUITY COMPENSATION PLAN INFORMATION

Plan category
 
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
 
Weighted average
exercise price of
outstanding options,
warrants and rights
 
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)
 
 
 
(a)
 
(b)
 
(c)
 
Equity compensation plans approved by security holders
   
3,212,472
 
$ 1.32
 
 
1,787,528
 
                     
Equity compensation plans not approved by security holders
   
N/A
 
N/A
 
 
N/A
 
                     
Total
   
3,212,472
 
$ 1.32
 
 
1,787,528
 
 

Pursuant to the Agreement, an option to purchase a share of common stock of ProVision was automatically converted into an option to purchase two shares of common stock of the Company.

Item 10 Recent Sales of Unregistered Securities

See Item 1.01.

In April 2007 we commenced a private placement that was completed in July 2007. Pursuant to the private placement, we sold convertible bridge notes in the aggregate principal amount of $2,000,000 (the “Convertible Notes”). The Convertible Notes (i) bear interest at the rate of 10%, (ii) automatically convert into common stock at a conversion price of $2.00 per share when ProVision consummates a reverse merger transaction, and (iii) are due one year from the date of issuance, if not converted. We also issued the investors under the private placement 1,000,000 three year warrants with an exercise price of $1.50 per share (“Warrants”).

Pursuant to the Agreement, the Convertible Notes and Warrants were automatically converted into shares of common stock of ProVision, which were then automatically converted into common stock of the Company.

In connection with the foregoing, we relied upon the exemption from securities registration afforded by Rule 506 of Regulation D as promulgated by the United States Securities and Exchange Commission under the Securities Act of 1933, as amended (the “Securities Act”) and/or Section 4(2) of the Securities Act. No advertising or general solicitation was employed in offering the securities. The offerings and sales were made to a limited number of persons, all of whom were accredited investors, and transfer was restricted by our company in accordance with the requirements of the Securities Act of 1933.

Item 11 Description of Securities
 
The Company’s authorized capital stock consists of 100,000,000 shares of common stock at a par value of $0.001 per share and 4,000,000 shares of preferred stock at a par value of $0.001 per share. As of February 29, 2008, there were 24,126,486 shares of the Company’s common stock issued and outstanding that are held by approximately 535 stockholders of record.

16

Holders of the Company’s common stock are entitled to one vote for each share on all matters submitted to a stockholder vote. Holders of common stock do not have cumulative voting rights. Therefore, holders of a majority of the shares of common stock voting for the election of directors can elect all of the directors. Holders of the Company’s common stock representing a majority of the voting power of the Company’s capital stock issued, outstanding and entitled to vote, represented in person or by proxy, are necessary to constitute a quorum at any meeting of stockholders. A vote by the holders of a majority of the Company’s outstanding shares is required to effectuate certain fundamental corporate changes such as liquidation, merger or an amendment to the Company’s articles of incorporation.

Holders of the Company’s common stock are entitled to share in all dividends that the board of directors, in its discretion, declares from legally available funds. In the event of a liquidation, dissolution or winding up, each outstanding share entitles its holder to participate pro rata in all assets that remain after payment of liabilities and after providing for each class of stock, if any, having preference over the common stock. The Company’s common stock has no pre-emptive rights, no conversion rights and there are no redemption provisions applicable to the Company’s common stock.

Item 12.   Indemnification of Directors and Officers
 
The Company’s directors and executive officers are indemnified as provided by the Nevada Revised Statutes and the Company’s Bylaws. These provisions state that our Company’s directors may cause us to indemnify a director or former director against all costs, charges and expenses, including an amount paid to settle an action or satisfy a judgment, actually and reasonably incurred by him as a result of him acting as a director. The indemnification of costs can include an amount paid to settle an action or satisfy a judgment. Such indemnification is at the discretion of our board of directors and is subject to the Securities and Exchange Commission’s policy regarding indemnification.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling us pursuant to the foregoing provisions, or otherwise, the Company has been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable.

Item 13 Financial Statements

Reference is made to the filings by MailTec on Form 10-KSB and 100QSB for MailTec’s financial statements.

The financial statements of ProVision begin on Page F-1.

Item 14 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 3.02 Unregistered Sales of Equity Securities.

Pursuant to the Agreement, the Company issued 20,879,350 shares of common stock to the former shareholders, creditors, and certain warrant holders of ProVision. This issuance of common stock is exempt from the registration requirements under Section 4(2) of the Securities Act of 1933, as amended.

Item 4.01 Changes in Registrant's Certifying Accountant.

None.

Item 5.01 Changes in Control of Registrant.

See Item 2.01.

17

Item 5.02 Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers.

See Item 1.01.
 
Item 5.06 Change in Shell Company Status.

See Item 1.01

Item 8.01 Other Events

On February 27, 2008, the Company filed an amendment to its articles of incorporation to change the name of the Company from “MailTec, Inc.” to “Provision Holding, Inc.” The certificate of amendment is attached hereto as Exhibit 3.1.

On March 18, 2008, the Company adopted restated bylaws. The restated bylaws are attached hereto as Exhibit 3.2.

Item 9.01 Financial Statements and Exhibits.

(a) Financial statements of ProVision. See Page F-1.

(b) Pro forma financial information. Filed as exhibit 99.1 hereto.

(c) Shell Company Transactions. See (a) and (b) of this Item 9.01.

(d) Exhibits

Exhibit Number
 
 
Description
3.1
 
Certificate of Amendment to Articles of Incorporation of MailTec, Inc.
3.2
 
Restated Bylaws of Provision Holding, Inc.
10.1
 
Agreement and Plan of Merger by and among MailTec, Inc., ProVision Merger Corp and Provision Interactive Technologies, Inc. (previously filed as an exhibit to Amendment No.1 to Form 8K filed with the Securities and Exchange Commission on March 3, 2008)
10.2
 
Amended and Restated Agreement and Plan of Merger by and among MailTec, Inc., ProVision Merger Corp and Provision Interactive Technologies, Inc. (previously filed as an exhibit to Amendment No. 2 to Form 8K filed with the Securities and Exchange Commission on March 5, 2008)
10.3
 
Employment Agreement, dated May 30, 2006, by and between Provision Interactive Technologies, Inc. and Curt Thornton
10.4
 
Employment Agreement, dated May 30, 2006, by and between Provision Interactive Technologies, Inc. and Robert Ostrander
10.5
 
Employment Agreement, dated May 30, 2006, by and between Provision Interactive Technologies, Inc. and Jeff Vrachan
10.6
 
Provision Interactive Technologies, Inc. 2002 Stock Option and Incentive Plan
10.7
 
International Distribution Agreement, dated in July 2006, between Provision Interactive Technologies, Inc. and GuoShengRuiMing Co., Ltd.
10.8
 
Joint Venture Contract, by and between Provision Interactive Technologies, Inc. and Guoshengruiming Co., Ltd.
10.9
 
International Distributor Agreement, dated August 7, 2006, by and between Provision Interactive Technologies, Inc. and Datavoice Solutions Corporation
10.10
 
Distributor Agreement, dated July 7, 2005, by and between Provision Interactive Technologies, Inc. and National Data Japan Co., Ltd.
10.11
 
Sales & Marketing Agreement, dated November 29, 2004, by and between Provision Interactive Technologies, Inc. and Encore Associates
 
18

 
10.12
 
Location Agreement, dated December 15, 2005, by and between Provision Interactive Technologies, Inc. and Ralphs Grocery Company
10.13
 
International Distributor Agreement, dated April 21, 2005, by and between Provision Interactive Technologies, Inc. and 3D Advertising Development Co., Ltd.
10.14
 
International Distributor Agreement, dated June 26, 2007, by and between Provision Interactive Technologies, Inc. and Nam Tien New Technology Joint Stock Company
10.15
 
Marketing Agreement, dated February 28, 2007, by and between Intel Corporation and Provision Interactive Technologies, Inc.
10.16
 
International Distributor Agreement, dated July 21, 2006, by and between Provision Interactive Technologies, Inc. and 3 Boyut Tanitim Ve Refklamcilik Hizmetler
10.17
 
International Distributor Agreement, dated July 22, 2006, by and between Provision Interactive Technologies, Inc. and Beyaz Ileisim Teknolojileri Yazihm Insaat Sanayi Ve Dis Ticaret Limited Sirketi
10.18
 
Distributor Agreement, dated January 28, 2005, by and between Provision Interactive Technologies, Inc. and Special Innovations, S.L.
10.19
 
International Distributor Agreement, dated August 25, 2006, by and between Provision Interactive Technologies, Inc. and Communicacion Directa America SA de CV
10.20
 
International Distributor Agreement, dated June 20, 2006, by and between Provision Interactive Technologies, Inc. and Trendform Ou
10.21
 
International Distributor Agreement, dated July 3, 2007, by and between Provision Interactive Technologies, Inc. and Mas Dimensiones Sociedad Cooperativa De Responsabilidad Limitada
10.22
 
International Distributor Agreement, dated June 26, 2007, by and between Provision Interactive Technologies, Inc. and Nam Tien New Technology Joint Stock Company
10.23
 
KCBS-FM Marketing Agency Agreement, dated March 14, 2005, by and between KSBS-FM Marketing and Provision Interactive Technologies, Inc.
10.24
 
Strategic Alliance and Purchase Agreement, dated October 19, 2006, by and among Provision Interactive Technologies, Inc., Studio One Media, Inc., and Xtreme Technologies and Media Groups, Inc.
10.25
 
Sales and Marketing Agreement, dated February 1, 2006, by and between Provision Interactive Technologies, Inc. and The Benites Group, Inc.
10.26
 
Sales and Marketing Agreement, dated November 9, 2006, by and between Provision Interactive Technologies, Inc. and Kimmelman Neil Group
10.27
 
Sales and Marketing Agreement, dated November 14, 2006, by and between Provision Interactive Technologies, Inc. and Oren Sha
10.28
 
Sales and Marketing Agreement, dated July 24, 2006, by and between Provision Interactive Technologies, Inc. and Steinman Studios, Inc.
10.29
 
Marketing and Sales Agreement, dated March 16, 2005, by and between Provision Interactive Technologies, Inc. and Quest Business Agency
10.30
 
Sales and Marketing Agreement, dated October 27, 2006, by and between Provision Interactive Technologies, Inc. and Wonderworks Media Limited
10.31
 
International Distributor Agreement, dated March 11, 2005, by and between Provision Interactive Technologies, Inc. and Innovative Visions Company Limited
10.32
 
Marketing and Sales Agreement, dated August 29, 2006, by and between Provision Interactive Technologies, Inc. and Xtreme Technologies Media Group, Inc.
21
 
List of Subsidiaries
99.1
 
Pro forma financial information
 
19


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
PROVISION HOLDING, INC .
 
 
 
 
Dated: March 20, 2008
By: /s/ Curt Thornton                                  
 
Name: Curt Thornton
 
Title: Chief Executive Officer
 
 
 
20



PROVISION INTERACTIVE TECHNOLOGIES, INC.
(A California Corporation)
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
JUNE 30, 2007 AND 2006
               


 


PROVISION INTERACTIVE TECHNOLOGIES, INC.
(A California Corporation)
TABLE OF CONTENTS
June 30, 2007 and 2006
 
 
 
 
 
Page
   
   
   
FINANCIAL STATEMENTS
 
   
Balance Sheets
2 - 3
 
 
Statements of Operations and Accumulated Deficits
4
 
 
Statements of Cash Flows
5 - 6
 
 
Notes to Financial Statements
7 - 16

F-1


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
BALANCE SHEET
 
June 30, 2007 and 2006
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
2007
 
2006
 
           
CURRENT ASSETS
         
Cash
 
$
1,229,978
 
$
250,147
 
Accounts receivable
   
705
   
4,095
 
Inventory (Note 2)
   
228,162
   
270,645
 
Prepaid expenses
   
-
   
507,014
 
Investments
   
20,000
   
-
 
Due from shareholders
   
-
   
111,489
 
               
TOTAL CURRENT ASSETS
   
1,478,845
   
1,143,390
 
               
PROPERTY AND EQUIPMENT, at cost
             
less accumulated depreciation (Note 3)
   
37,931
   
60,490
 
               
INTANGIBLES
             
less accumulated amortization (Note 4)
   
1,386,243
   
1,289,334
 
               
OTHER ASSETS
   
124,128
   
114,077
 
               
TOTAL ASSETS
 
$
3,027,147
 
$
2,607,291
 
 
 
F-2


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
BALANCE SHEET
 
June 30, 2007 and 2006
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
2007
 
2006
 
           
CURRENT LIABILITIES
         
Accounts payable
 
$
200,645
 
$
93,632
 
Payroll tax payable
   
39,100
   
328
 
Deferred income
   
52,140
   
209,555
 
Loss contingency payable
   
592,312
   
-
 
Current portion of long-term debt (Note 5)
   
2,066,050
   
298,715
 
               
TOTAL CURRENT LIABILITIES
   
2,950,247
   
602,230
 
               
LONG-TERM LIABILITIES
             
Notes payable, net of current portion (Note 5)
   
987,064
   
968,178
 
               
TOTAL LONG-TERM LIABILITIES
   
987,064
   
968,178
 
 
             
TOTAL LIABILITIES
   
3,937,311
   
1,570,408
 
               
COMMITMENTS (Note 6)
             
               
STOCKHOLDERS' EQUITY
             
Additional paid-in capital (Note 8)
   
1,342,326
   
1,886,883
 
Capital stock, 25,000,000 shares authorized,
             
7,677,500 shares issued and outstanding
   
3,310,000
   
3,310,000
 
Accumulated deficit
   
(5,562,490
)
 
(4,160,000
)
               
TOTAL STOCKHOLDERS' EQUITY
   
(910,164
)
 
1,036,883
 
               
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
3,027,147
 
$
2,607,291
 
 
F-3

 

PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICITS
 
June 30, 2007 and 2006
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2007
 
2006
 
           
REVENUES
 
$
622,799
 
$
1,087,613
 
               
COST OF REVENUES
   
(257,188
)
 
(772,292
)
               
GROSS PROFIT
   
365,611
   
315,321
 
               
GENERAL AND ADMINISTRATIVE EXPENSES
   
(860,709
)
 
(696,526
)
               
LOSS FROM OPERATIONS
   
(495,098
)
 
(381,205
)
               
OTHER INCOME (EXPENSE)
             
Miscellaneous income
   
20,248
   
-
 
Other expense
   
(836,950
)
 
(59,972
)
Interest expense
   
(90,690
)
 
(77,800
)
 
             
TOTAL OTHER EXPENSE
   
(907,392
)
 
(137,772
)
               
NET LOSS
   
(1,402,490
)
 
(518,977
)
               
ACCUMULATED DEFICIT, BEGINNING OF YEAR
   
(4,160,000
)
 
(3,641,023
)
               
ACCUMULATED DEFICIT, END OF YEAR
 
$
(5,562,490
)
$
(4,160,000
)
 
 
F-4


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
STATEMENTS OF CASH FLOWS
 
June 30, 2007 and 2006
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2007
 
2006
 
CASH FLOWS TO OPERATING ACTIVITIES
         
Net Loss
 
$
(1,402,490
)
$
(518,977
)
               
Adjustments to reconcile net loss to net cash
             
(used) by operating activities:
             
Depreciation and amortization
   
125,762
   
96,494
 
Non-cash interest expense
   
72,000
   
60,750
 
Share-based compensation expense
   
(37,543
)
 
227,954
 
Legal settlement
   
(20,000
)
 
-
 
Loss contingency
   
592,312
   
-
 
               
Decrease (Increase) in:
             
Accounts receivable
   
#REF!
   
41,755
 
Inventories
   
#REF!
   
337,057
 
Due from shareholders
   
111,489
   
(111,489
)
Intangibles
   
(200,112
)
 
(214,358
)
Other assets
   
#REF!
   
(7,893
)
Increase (Decrease) in:
             
Accounts payable
   
#REF!
   
(36,863
)
Payroll tax payable
   
#REF!
   
(22,304
)
Deferred income
   
#REF!
   
(160,625
)
NET CASH (USED) BY OPERATING
             
ACTIVITIES
   
#REF!
   
(308,499
)
               
CASH FLOWS TO INVESTING ACTIVITIES
             
Purchases of property and equipment
   
#REF!
   
(528
)
NET CASH USED BY INVESTING ACTIVITIES
   
#REF!
   
(528
)
               
CASH FLOWS FROM FINANCING ACTIVITIES
             
Proceeds from long-term debt
   
1,745,000
   
250,000
 
Repayment of long-term debt
   
(12,363
)
 
(20,764
)
Capital lease payments
   
(18,416
)
 
(30,088
)
NET CASH PROVIDED BY FINANCING
             
ACTIVITIES
   
1,714,221
   
199,148
 
               
NET INCREASE (DECREASE) IN CASH
   
#REF!
   
(109,879
)
CASH AT BEGINNING OF YEAR
   
#REF!
   
360,026
 
CASH AT END OF YEAR
   
#REF!
 
$
250,147
 
               
 
F-5


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
STATEMENTS OF CASH FLOWS
 
June 30, 2007 and 2006
 
           
           
Cash paid during the year for the years ended June 30,
         
           
   
2007
 
2006
 
Interest
 
$
21,180
 
$
19,292
 
Income taxes
 
$
-
 
$
1,600
 
               
Noncash investing and financing activities:
             
               
A capital lease obligation of $45,839 was incurred when the Company entered into a lease for new equipment on August 15, 2006.
 
               
Warrants issued with debt during the years ended June 30, 2007 and 2006, was $1,372,500 and $ -0-, respectively.
 
               
In 2007, the Company received 20,000 shares at $1 per share as part of a legal settlement.
 
 
F-6

 

PROVISION INTERACTIVE TECHNOLOGIES, INC.
(A California Corporation)
NOTES TO FINANCIAL STATEMENTS
June 30, 2007 and 2006
       
       
NOTE 1       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
       
This summary of significant accounting policies of Provision Interactive Technologies, Inc. (the Company) is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management who are responsible for their integrity and objectivity. These accounting policies conform to generally accepted accounting principles and have been consistently applied in the preparation of the financial statements.
         
Principal Industry - Provision Interactive Technologies, Inc. was incorporated January 21, 2001 under the laws of the State of California. The Company develops three-dimensional, holographic interactive technology and display systems.
         
Accounting Policy and Recognition of Income - The Company uses the accrual method of accounting. Sales are recognized when goods are shipped and title has passed. Revenue from licensing, distribution and marketing agreements are recognized over the term of the contract.
         
Inventories - Inventories are stated at the lower of cost (first-in, first-out) or market.
         
Depreciation and Amortization - The Company depreciates its property and equipment on the straight-line method with estimated useful lives from five to ten years. For federal income tax purposes, depreciation is computed on an accelerated method.
         
Income Taxes - The Company accounts for income taxes in accordance with SFAS 109, Accounting for Income Taxes, which requires that deferred tax assets and liabilities be recognized using enacted tax rates for the effect of temporary differences between the book and tax bases of recorded assets and liabilities. SFAS 109 also requires that deferred tax assets be reduced by a valuation allowance if it is more likely than not that the related tax benefits will not be realized in the future. The Company currently has a net operating loss of $3,685,258 available to offset future taxable income. As a result, a deferred tax asset has not been recorded.
 
 
F-7

 

PROVISION INTERACTIVE TECHNOLOGIES, INC.
(A California Corporation)
NOTES TO FINANCIAL STATEMENTS
June 30, 2007 and 2006
 
 
NOTE 1        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
       
Use of Estimates - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.
       
Concentration of Credit Risk - The Company's cash is deposited in two financial institutions. Cash accounts at banks are insured by the FDIC for up to $100,000. Amounts in excess of insured limits at June 30, 2007 and 2006 were approximately $1,129,973 and $150,147, respectively.
       
Intellectual Property - The Company's intellectual property consists of costs incurred in the development and perpetuation of patents, copyrights and trademarks for its 3D interactive technology. Intellectual property amounts are based on allocations of royalty, research and development, legal and salary expense and amortized on a straight-line basis over a period of 20 years.
       
Equity-based Compensation - The Company accounts for stock-based employee compensation arrangements in accordance with provisions of SFAS No. 123R, "Share-Based Payment." Under SFAS No. 123R, compensation cost is recognized based on the option's fair value at the grant date.
       
       
       
       
The Company accounts for equity instruments issued to non-employees in accordance with the provisions of SFAS No. 123R and Emerging Issues Task Force ("EITF") Issue No. 96-18, "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services." All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date of the fair value of the equity instrument issued is the earlier of the date on which the counterparty's performance is completed or the date on which it is probable that performance will occur.
       
       
 
 
F-8

 

PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
NOTES TO FINANCIAL STATEMENTS
 
June 30, 2007 and 2006
 
   
   
NOTE 1       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
 
   
Investments in Privately Held Companies - The Company has equity investments in a privately held company which, because of its ownership interest and other factors, are carried at cost. The Company monitors this investment for impairment and will make appropriate reductions in carrying values if the Company determines that an impairment charge is required based primarily on the near-term prospects and financial condition of the other company.
 
   
Leasing Activities - Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases. Assets held under finance leases are recognized as assets of the Company at their fair value at the date of acquisition. The corresponding liability to the lessor is included in the balance sheet as a part of long-term debt.
 
   
NOTE 2        INVENTORY
         
           
Inventory consists of the following at June 30,
             
     
2007
   
2006
 
Raw materials
 
$
107,123
 
$
76,041
 
Work-in-process
   
121,039
   
152,262
 
Finished goods
   
-
   
42,342
 
Total
 
$
228,162
 
$
270,645
 
               
NOTE 3        PROPERTY AND EQUIPMENT
             
               
Property and equipment consists of the following at June 30,
             
     
2007
   
2006
 
Furniture and fixtures
 
$
4,525
 
$
4,525
 
Machinery and equipment
   
155,489
   
155,489
 
     
160,014
   
160,014
 
Less accumulated depreciation
   
(122,083
)
 
(99,524
)
               
Total
 
$
37,931
 
$
60,490
 
 
F-9


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
NOTES TO FINANCIAL STATEMENTS
 
June 30, 2007 and 2006
 
   
   
NOTE 3       PROPERTY AND EQUIPMENT - continued
 
   
Depreciation expense for the years ended June 30, 2007 and 2006 was $22,559 and $8,643, respectively.
 
   
NOTE 4       INTANGIBLES
 
   
 
Intangibles consists of the following at June 30,
   
       
2007
 
2006
 
Intellectual property
 
$
1,816,827
 
$
1,616,715
 
Less accumulated amortization
   
(430,584
)
 
(327,381
)
                     
Total
 
$
1,386,243
 
$
1,289,334
 
                     
Amortization expense for the years ended June 30, 2007 and 2006 was $103,203 and $87,851, respectively.
                     
Amortization of intangibles over the next five years is as follows:
 
                     
   
Year Ending June 30,
 
 
 
 
 
Amount
 
                     
     
2008
       
$
90,841
 
     
2009
         
90,841
 
     
2010
         
90,841
 
     
2011
         
90,841
 
   
Thereafter
         
1,022,879
 
     
 
             
 
   
Total
       
$
1,386,243
 
 
 
F-10

 

PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
NOTES TO FINANCIAL STATEMENTS
 
June 30, 2007 and 2006
 
           
           
NOTE 5        LONG-TERM DEBT
         
           
Following is a summary of long-term debt at June 30,
         
   
2007
 
2006
 
Loan payable to a bank, due in monthly installments of $2,111, including annual interest at 12%, due August 30, 2008.
 
$
42,796
 
$
52,659
 
               
Lease payable due in monthly installments of $1,417, secured by equipment, due August 16, 2009.
             
 
             
 
             
 
   
14,343
   
32,759
 
 
             
Note payable to a shareholder, including accrued annual interest at 10%, due the earlier of an Event of Default or December 31, 2007.
             
 
             
               
     
24,600
   
22,600
 
               
Note payable to a individual, including accrued annual interest at 10%, due the earlier of an Event of Default or December 31, 2007.
             
               
               
     
25,125
   
25,125
 
               
Convertible note payable, including accrued annual interest, rates ranging from 8% to 4%, due the earlier of an Event of Default or March 8, 2009 (convertible into $1 per share of common stock of outstanding balance due).
             
               
               
     
920,000
   
877,500
 
               
Convertible notes payable, including accrued annual interest at 10%, due the earlier of a Conversion Event or twelve months from date of note, ranging from May 7, 2008 to June 22, 2008 (convertible into $1.50 per share of common stock at fifty percent of principal balance due plus interest).
   
1,745,000
   
-
 
 
 
F-11


PROVISION INTERACTIVE TECHNOLOGIES, INC.
(A California Corporation)
NOTES TO FINANCIAL STATEMENTS
June 30, 2007 and 2006
               
               
NOTE 5        LONG-TERM DEBT - continued
             
       
2007
 
2006
 
Note payable to a private company, including accrued annual interest at 10%, past due. Paid in full September 30, 2007.
             
               
               
           
281,250
   
256,250
 
 
                   
Total long-term debt
         
3,053,114
   
1,266,893
 
Less current portion
         
(2,066,050
)
 
(298,715
)
 
                   
Total
       
$
987,064
 
$
968,178
 
                     
                     
Maturities of long-term debt over the next five years are as follows:
                   
                     
   
Year Ending June 30,
 
 
 
 
 
Amount
 
                     
     
2008
       
$
2,066,050
 
     
2009
         
67,064
 
     
2010
         
920,000
 
     
2011
         
-
 
   
Thereafter
         
-
 
                     
 
   
Total
       
$
3,053,114
 
                     
                     
NOTE 6        COMMITMENTS
                   
                     
Lease Agreement - The Company leases its office space under a month-to-month lease.
                     
Rent expense for the years ended June 30, 2007 and 2006 was $73,824 and $67,672, respectively.
 
F-12


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
NOTES TO FINANCIAL STATEMENTS
 
June 30, 2007 and 2006
 
   
   
NOTE 6       COMMITMENTS - continued
 
   
Royalty Fees - The Company has entered into a royalty agreement with another company. The other entity's technology has certain characteristics and properties used in conjunction with the Company's products. The agreement requires royalties to be paid at 4% of applicable sales. The Company is currently in contract negotiations to purchase the other entity's patent. Royalty expense for the years ended June 30, 2007 and 2006 was $18,430 and $5,491, respectively.
 
   
   
NOTE 7       LEGAL PROCEEDINGS
 
   
On August 26, 2004, in order to protect its legal rights and in the best interest of the shareholders at large, the Company filed, in the Superior Court of California, a complaint alleging breach of contract, rescission, tortious interference and fraud with Betacorp Management, Inc. In an effort to resolve all outstanding issues, the parties agreed, in good faith, to enter into arbitration in the State of Texas, domicile of the defendants. On August 11, 2006, a judgment was awarded against the Company in the sum of $592,312. The Company believes the judgment is without merit and has filed an appeal. A contingency loss of $592,312 has been charged to operations in the accompanying financial statements for June 30, 2007 and 2006.
 
   
Effective November 30, 2007, the Superior Court of California entered a default judgement against Betacorp Management, Inc. The final judgment in the amount of $3,337,000 is expected within the next 45 to 60 days. No gain provision has been reflected in the accompanying financial statements.
 
   
While a Texas arbitrator rendered an award against the Company for $592,312, management feels once they receive a final judgement in the California case, as well as, the outcome from its appeal, the effect for the Company could result in a net gain ranging from $2,744,688 to $3,337,000.
 
 
 
F-13


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
NOTES TO FINANCIAL STATEMENTS
 
June 30, 2007 and 2006
 
   
   
NOTE 7       LEGAL PROCEEDINGS - continued
 
   
The Company has filed suit against one of its distributors for breach of contract, breach of covenant of good faith and fair dealing, intentional misrepresentation and coercion. Based upon the information provided by the Company's counsel, the court has issued a preliminary award in favor of the Company. At this time, the estimated amount is $226,222. No gain provision has been reflected in the accompanying financial statements.
 
   
   
NOTE 8      STOCK OPTION PLANS
 
   
In 2002, the Company approved the 2002 Stock Option and Incentive Plan, which authorized the issuance of 1.75 million shares to satisfy awards of stock options, stock appreciation rights, unrestricted stock, restricted stock (including performance restricted stock) and performance units. In August 2006, the Board of Directors approved a resolution to increase the number of shares to five million.
 
   
The general purpose of the Plan is to promote the interests of the Company and its shareholders by providing certain employees and consultants with additional incentives to continue and increase their efforts with respect to achieving success in the business of the Company.
 
   
On August 14, 2003, the Company granted one million shares of stock to its three executives. Compensation cost was measured at the estimated fair value on the date of grant, as well as, at each yearend and recognized over a five year period. Total share-based compensation expense for executive stock options during the years ended June 30, 2007 and 2006, was $109,404 and $228,241, respectively.
 
   
At June 30, 2007 and 2006, the Company had outstanding warrants to purchase 3,205,471 and 1,826,767 shares of the Company's common stock, respectively, at prices ranging from $0 to $2.14 per share. This includes a warrant for 500,000 shares with an exercise price of $1.50 discount per share based on most current price per share of common stock received by the Company. The warrants are exercisable at various dates and expire at various dates through 2018. At June 30, 2007 and 2006, 5,000,000 and 5,000,000 shares of common stock, respectively, were reserved for that purpose through the 2002 Stock Option and Incentive Plan.
 
 
 
F-14


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
NOTES TO FINANCIAL STATEMENTS
 
June 30, 2007 and 2006
 
               
               
NOTE 8       STOCK OPTION PLANS - continued
             
               
The fair value of each option award is estimated on the date of grant. The estimated value is based on private placement share price received from investors. The Company, as a nonpublic entity, is unable to estimate the expected volatility of the price of its underlying shares and management has been unable to identify a similar publicly held entity that can be used as a benchmark.
 
               
Additional information with respect to the stock option activity is as follows:
 
               
   
Number of Shares
 
 
Weighted-Average Exercise Price
 
               
Outstanding at June 30, 2005
   
1,823,674
 
$
1.46
 
Granted
   
3,093
 
$
1.66
 
Exercised
   
-
       
Cancelled
   
-
       
Outstanding at June 30, 2006
   
1,826,767
 
$
1.32
 
Granted
   
1,385,705
 
$
1.49
 
Exercised
   
-
       
Cancelled
   
-
       
Outstanding at June 30, 2007
   
3,212,472
 
$
1.32
 
               
               
Options exercisable at June 30, 2007 and 2006 are 3,212,472 shares and 1,826,767 shares, respectively. The weighted-average exercise price was $1.32 at June 30, 2007 and 2006.
               
The weighted-average grant-date fair value of options granted during the years ended June 30, 2007 and 2006, was $1.49 and $1.66, respectively.
               
The weighted-average remaining contractual term of fully vested share options and share options expected to vest at the date of the latest balance sheet ended June 30, 2007 and 2006, was 3 years and 4 years, respectively.
 
F-15


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
NOTES TO FINANCIAL STATEMENTS
 
June 30, 2007 and 2006
 
   
   
NOTE 9       RELATED-PARTY TRANSACTIONS
 
   
A shareholder is outside general counsel to the Company. The Company recorded legal fees in cash and stock warrants in the amount of $11,250 and 3,205 shares in June 30, 2007 and $5,135 and 3,093 shares in June 30, 2006.
 
   
In 2006, the Company hired a consulting company to provide advisory services focused on alternative financing arrangements. A retainer for their services was paid in 10,000 shares of stock.
 
   
In 2001, in exchange for services, an employee received 100,000 shares of stock from the Company. This person is no longer an employee of the Company, but is a current member of the Board of Directors.
 
   
In 2004, the Company entered into a loan and warrant agreement with Millennium Hanson Internet Partners, L.P. for $750,000 (plus interest) of convertible debt and 500,000 stock warrants. A representative from Millennium is currently a member of the Board of Directors. The loan payable is included in long-term debt.
 
 
 
F-16

 
 

PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
 
 
UNAUDITED
 
 
 
FINANCIAL STATEMENTS
 
 
 
December 31, 2007 and June 30, 2007
 
 
 


PROVISION INTERACTIVE TECHNOLOGIES, INC.
(A California Corporation)
TABLE OF CONTENTS
December 31, 2007 and June 30, 2007
         
         
 
   
Page
 
     
 
 
     
 
 
       
 
FINANCIAL STATEMENTS
     
 
         
Balance Sheets
   
2 - 3
 
     
 
 
Statements of Operations and Accumulated Deficits
   
4
 
     
 
 
Statements of Cash Flows
   
5 - 6
 
     
 
 
Notes to Financial Statements
   
7 - 16
 
 
 
F-1

 

PROVISION INTERACTIVE TECHNOLOGIES, INC.
(A California Corporation)
UNAUDITED
BALANCE SHEET
December 31, 2007 and June 30, 2007
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
Dec. 31,2007
 
June 30,2007
 
           
CURRENT ASSETS
         
Cash
 
$
692,217
 
$
1,229,978
 
Accounts receivable
   
-
   
705
 
Inventory (Note 2)
   
203,162
   
228,162
 
Prepaid expenses
   
-
   
-
 
Investments
   
20,000
   
20,000
 
Due from shareholders
   
-
   
-
 
               
TOTAL CURRENT ASSETS
   
915,379
   
1,478,845
 
               
PROPERTY AND EQUIPMENT, at cost
             
less accumulated depreciation (Note 3)
   
32,956
   
37,931
 
               
INTANGIBLES
             
less accumulated amortization (Note 4)
   
1,340,823
   
1,386,243
 
               
OTHER ASSETS
   
124,128
   
124,128
 
               
TOTAL ASSETS
 
$
2,413,286
 
$
3,027,147
 
               
 
F-2

 

PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
UNAUDITED
 
BALANCE SHEET
 
December 31, 2007 and June 30, 2007
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
Dec. 31,2007
 
June 30,2007
 
           
CURRENT LIABILITIES
         
Accounts payable
 
$
156,539
 
$
200,645
 
Payroll tax payable
   
267
   
39,100
 
Accrued interest
   
50,000
   
-
 
Deferred income
   
17,140
   
52,140
 
Loss contingency payable
   
592,312
   
592,312
 
Current portion of long-term debt (Note 5)
   
2,066,050
   
2,066,050
 
               
TOTAL CURRENT LIABILITIES
   
2,882,308
   
2,950,247
 
               
LONG-TERM LIABILITIES
             
Notes payable, net of current portion (Note 5)
   
1,591,273
   
987,064
 
               
TOTAL LONG-TERM LIABILITIES
   
1,591,273
   
987,064
 
               
TOTAL LIABILITIES
   
4,473,581
   
3,937,311
 
               
COMMITMENTS (Note 6)
             
               
STOCKHOLDERS' EQUITY
             
Additional paid-in capital (Note 8)
   
1,342,326
   
1,342,326
 
Capital stock, 25,000,000 shares authorized,
             
7,677,500 shares issued and outstanding
   
3,310,000
   
3,310,000
 
Accumulated deficit
   
(6,712,621
)
 
(5,562,490
)
               
TOTAL STOCKHOLDERS' EQUITY
   
(2,060,295
)
 
(910,164
)
               
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
2,413,286
 
$
3,027,147
 
 
 
F-3


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
UNAUDITED
 
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICITS
 
December 31, 2007 and June 30, 2007
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dec. 31,2007
 
June 30,2007
 
           
REVENUES
 
$
405,142
 
$
622,799
 
               
COST OF REVENUES
   
524,321
   
(257,188
)
               
GROSS PROFIT
   
(119,179
)
 
365,611
 
               
GENERAL AND ADMINISTRATIVE EXPENSES
   
(733,861
)
 
(860,709
)
               
LOSS FROM OPERATIONS
   
(853,040
)
 
(495,098
)
               
OTHER INCOME (EXPENSE)
             
Miscellaneous income
   
-
   
20,248
 
Other expense
   
(237,363
)
 
(836,950
)
Interest expense
   
(59,728
)
 
(90,690
)
 
             
TOTAL OTHER EXPENSE
   
(297,091
)
 
(907,392
)
               
NET LOSS
   
(1,150,131
)
 
(1,402,490
)
               
ACCUMULATED DEFICIT, BEGINNING OF YEAR
   
(5,562,490
)
 
4,100,000
 
               
ACCUMULATED DEFICIT, END OF YEAR
 
$
(6,712,621
)
$
5,562,490
 
 
 
F-4


PROVISION INTERACTIVE TECHNOLOGIES, INC.
(A California Corporation)
UNAUDITED
STATEMENTS OF CASH FLOWS
December 31, 2007 and June 30, 2007
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dec. 31, 2007
 
 
June 30, 2007
 
CASH FLOWS TO OPERATING ACTIVITIES
             
Net Loss
 
$
(1,150,131
)
$
(1,402,490
)
               
Adjustments to reconcile net loss to net cash
             
(used) by operating activities:
             
Depreciation and amortization
   
58,420
   
115,711
 
Non-cash interest expense
   
50,000
   
72,000
 
Share-based compensation expense
   
-
   
(37,543
)
Legal settlement
   
-
   
(20,000
)
Loss contingency
   
-
   
592,312
 
               
Decrease (Increase) in:
             
Accounts receivable
   
705
   
3,390
 
Inventories
   
25,000
   
42,483
 
Due from shareholders
   
-
   
(200,112
)
Increase (Decrease) in:
           
Accounts payable
   
(44,106
)
 
107,013
 
Payroll tax payable
   
(38,833
)
 
150,261
 
Deferred income
   
(35,000
)
 
(157,415
)
NET CASH (USED) BY OPERATING
             
ACTIVITIES
   
(1,133,945
)
 
(734,390
)
             
CASH FLOWS TO INVESTING ACTIVITIES
           
Purchases of property and equipment
   
(8,025
)
 
-
 
NET CASH USED BY INVESTING ACTIVITIES
   
(8,025
)
 
-
 
               
CASH FLOWS FROM FINANCING ACTIVITIES
             
Proceeds from long-term debt
   
604,209
   
1,745,000
 
Repayment of long-term debt
   
-
   
(12,363
)
Capital lease payments
   
-
   
(18,416
)
NET CASH PROVIDED BY FINANCING
             
ACTIVITIES
   
604,209
   
1,714,221
 
             
NET INCREASE (DECREASE) IN CASH
   
(537,761
)
 
979,831
 
CASH AT BEGINNING OF YEAR
   
1,229,978
   
250,147
 
CASH AT END OF YEAR
 
$
692,217
 
$
1,229,978
 
 
 
F-5


PROVISION INTERACTIVE TECHNOLOGIES, INC.
(A California Corporation)
UNAUDITED
STATEMENTS OF CASH FLOWS
December 31, 2007 and June 30, 2007
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dec. 31, 2007
 
June 30, 2007
 
CASH FLOWS TO OPERATING ACTIVITIES
         
Net Loss
 
$
(1,150,131
)
$
(1,402,490
)
               
Adjustments to reconcile net loss to net cash
             
(used) by operating activities:
             
Depreciation and amortization
   
58,420
   
115,711
 
Non-cash interest expense
   
50,000
   
72,000
 
Share-based compensation expense
   
-
   
(37,543
)
Legal settlement
   
-
   
(20,000
)
Loss contingency
   
-
   
592,312
 
               
Decrease (Increase) in:
             
Accounts receivable
   
705
   
3,390
 
Inventories
   
25,000
   
42,483
 
Due from shareholders
   
-
   
(200,112
)
Increase (Decrease) in:
           
Accounts payable
   
(44,106
)
 
107,013
 
Payroll tax payable
   
(38,833
)
 
150,261
 
Deferred income
   
(35,000
)
 
(157,415
)
NET CASH (USED) BY OPERATING
             
ACTIVITIES
   
(1,133,945
)
 
(734,390
)
             
CASH FLOWS TO INVESTING ACTIVITIES
           
Purchases of property and equipment
   
(8,025
)
 
-
 
NET CASH USED BY INVESTING ACTIVITIES
   
(8,025
)
 
-
 
               
CASH FLOWS FROM FINANCING ACTIVITIES
             
Proceeds from long-term debt
   
604,209
   
1,745,000
 
Repayment of long-term debt
   
-
   
(12,363
)
Capital lease payments
   
-
   
(18,416
)
NET CASH PROVIDED BY FINANCING
             
ACTIVITIES
   
604,209
   
1,714,221
 
             
NET INCREASE (DECREASE) IN CASH
   
(537,761
)
 
979,831
 
CASH AT BEGINNING OF YEAR
   
1,229,978
   
250,147
 
CASH AT END OF YEAR
 
$
692,217
 
$
1,229,978
 
 
F-6


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
UNAUDITED
 
NOTES TO FINANCIAL STATEMENTS
 
December 31, 2007 and June 30, 2007
 
   
   
NOTE 1       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
   
This summary of significant accounting policies of Provision Interactive Technologies, Inc. (the Company) is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management who are responsible for their integrity and objectivity. These accounting policies conform to generally accepted accounting principles and have been consistently applied in the preparation of the financial statements.
 
   
Principal Industry - Provision Interactive Technologies, Inc. was incorporated January 21, 2001 under the laws of the State of California. The Company develops three-dimensional, holographic interactive technology and display systems.
 
   
Accounting Policy and Recognition of Income - The Company uses the accrual method of accounting. Sales are recognized when goods are shipped and title has passed. Revenue from licensing, distribution and marketing agreements are recognized over the term of the contract.
 
   
Inventories - Inventories are stated at the lower of cost (first-in, first-out) or market.
 
   
Depreciation and Amortization - The Company depreciates its property and equipment on the straight-line method with estimated useful lives from five to ten years. For federal income tax purposes, depreciation is computed on an accelerated method.
 
   
Income Taxes - The Company accounts for income taxes in accordance with SFAS 109, Accounting for Income Taxes, which requires that deferred tax assets and liabilities be recognized using enacted tax rates for the effect of temporary differences between the book and tax bases of recorded assets and liabilities. SFAS 109 also requires that deferred tax assets be reduced by a valuation allowance if it is more likely than not that the related tax benefits will not be realized in the future. The Company currently has a net operating loss of $3,685,258 available to offset future taxable income. As a result, a deferred tax asset has not been recorded.
 
 
 
F-7


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
UNAUDITED
 
NOTES TO FINANCIAL STATEMENTS
 
December 31, 2007 and June 30, 2007
 
   
   
NOTE 1       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
 
   
Use of Estimates - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.
 
   
Concentration of Credit Risk - The Company's cash is deposited in two financial institutions. Cash accounts at banks are insured by the FDIC for up to $100,000. Amounts in excess of insured limits at Dec. 31, 2007 and June 30, 2007 were approximately $592,217 and $1,129,973 respectively.
 
   
Intellectual Property - The Company's intellectual property consists of costs incurred in the development and perpetuation of patents, copyrights and trademarks for its 3D interactive technology. Intellectual property amounts are based on allocations of royalty, research and development, legal and salary expense and amortized on a straight-line basis over a period of 20 years.
 
   
Equity-based Compensation - The Company accounts for stock-based employee compensation arrangements in accordance with provisions of SFAS No. 123R, "Share-Based Payment." Under SFAS No. 123R, compensation cost is recognized based on the option's fair value at the grant date.
 
   
   
   
   
The Company accounts for equity instruments issued to non-employees in accordance with the provisions of SFAS No. 123R and Emerging Issues Task Force ("EITF") Issue No. 96-18, "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services." All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date of the fair value of the equity instrument issued is the earlier of the date on which the counterparty's performance is completed or the date on which it is probable that performance will occur.
 
   
 
 
F-8


PROVISION INTERACTIVE TECHNOLOGIES, INC.
(A California Corporation)
UNAUDITED
NOTES TO FINANCIAL STATEMENTS
December 31, 2007 and June 30, 2007
               
               
NOTE 1       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
     
             
Investments in Privately Held Companies - The Company has equity investments in a privately held company which, because of its ownership interest and other factors, are carried at cost. The Company monitors this investment for impairment and will make appropriate reductions in carrying values if the Company determines that an impairment charge is required based primarily on the near-term prospects and financial condition of the other company.
               
Leasing Activities - Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases. Assets held under finance leases are recognized as assets of the Company at their fair value at the date of acquisition. The corresponding liability to the lessor is included in the balance sheet as a part of long-term debt.
               
NOTE 2       INVENTORY
   
               
Inventory consists of the following at Dec. 31 and June 30,
             
   
Dec-07  
 
 
Jun-07
 
Raw materials
 
$
95,385
 
$
107,123
 
Work-in-process
   
107,777
   
121,039
 
Finished goods
   
-
   
-
 
Total
 
$
203,162
 
$
228,162
 
               
NOTE 3       PROPERTY AND EQUIPMENT
             
               
Property and equipment consists of the following at Dec. 31 and June 30,
             
   
Dec-07
 
 
Jun-07
 
Furniture and fixtures
 
$
4,525
 
$
4,525
 
Machinery and equipment
   
163,514
   
155,489
 
     
168,039
   
160,014
 
Less accumulated depreciation
   
(135,083
)
 
(122,083
)
               
Total
 
$
32,956
 
$
37,931
 
 
F-9


PROVISION INTERACTIVE TECHNOLOGIES, INC.
(A California Corporation)
UNAUDITED
NOTES TO FINANCIAL STATEMENTS
December 31, 2007 and June 30, 2007
                     
                     
NOTE 3        PROPERTY AND EQUIPMENT - continued
                   
                     
Depreciation expense for the years ended June 30, 2007 and 2006 was $22,559 and $8,643, respectively.
                     
NOTE 4        INTANGIBLES
                   
                     
Intangibles consists of the following at June 30,
             
         
Dec. 31, 2007
 
 
June 30, 2007
 
Intellectual property
       
$
1,816,827
 
$
1,816,827
 
Less accumulated amortization
         
(476,004
)
 
(430,584
)
                     
Total
       
$
1,340,823
 
$
1,386,243
 
                     
Amortization expense for the periods ended Decemeber 31, 2007 and June 30, 2007 was $45420 and $103,203 respectively.
                     
Amortization of intangibles over the next five years is as follows:
 
                     
 
   
Year Ending June 30,
 
 
 
 
 
Amount
 
                     
     
2008
       
$
90,841
 
     
2009
         
90,841
 
     
2010
         
90,841
 
     
2011
         
90,841
 
   
Thereafter
         
1,022,879
 
                     
 
   
Total
       
$
1,386,243
 
 
 
F-10


PROVISION INTERACTIVE TECHNOLOGIES, INC.
(A California Corporation)
UNAUDITED
NOTES TO FINANCIAL STATEMENTS
December 31, 2007 and June 30, 2007
               
               
NOTE 5       LONG-TERM DEBT
             
               
Following is a summary of long-term debt at:
             
 
   
Dec. 31, 2007
 
 
June 30, 2007
 
Loan payable to a bank, due in monthly installments of $2,111, including annual interest at 12%, due August 30, 2008.
 
$
25,509
 
$
42,796
 
 
             
Lease payable due in monthly installments of $1,417, secured by equipment, due August 16, 2009.
             
 
             
 
             
 
   
5,839
   
14,343
 
 
             
Note payable to a shareholder, including accrued annual interest at 10%, due the earlier of an Event of Default or December 31, 2007.
             
               
               
 
   
24,600
   
24,600
 
 
             
Note payable to a individual, including accrued annual interest at 10%, due the earlier of an Event of Default or December 31, 2007.
             
               
               
     
125
   
25,125
 
               
Convertible note payable, including accrued annual interest, rates ranging from 8% to 4%, due the earlier of an Event of Default or March 8, 2009 (convertible into $1 per share of common stock of outstanding balance due).
             
               
               
     
920,000
   
920,000
 
               
Convertible notes payable, including accrued annual interest at 10%, due the earlier of a Conversion Event or twelve months from date of note, ranging from May 7, 2008 to June 22, 2008 (convertible into $1.50 per share of common stock at fifty percent of principal balance due plus interest).
   
2,600,000
   
1,745,000
 
 
 
F-11

 

PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
UNAUDITED
 
NOTES TO FINANCIAL STATEMENTS
 
December 31, 2007 and June 30, 2007
 
                     
                     
NOTE 5        LONG-TERM DEBT - continued
                   
         
Dec. 31, 2007
 
 
June 30, 2007
 
Note payable to a private company, including accrued annual interest at 10%, past due. Paid in full September 30, 2007.
                   
                     
                     
           
81,250
   
281,250
 
                     
Total long-term debt
         
3,657,323
   
3,053,114
 
Less current portion
         
(2,066,050
)
 
(2,066,050
)
                     
Total
       
$
1,591,273
 
$
987,064
 
                     
                     
Maturities of long-term debt over the next five years are as follows:
                   
                     
   
Year Ending June 30,
 
 
 
 
 
Amount
 
                     
     
2008
       
$
2,066,050
 
     
2009
         
67,064
 
     
2010
         
920,000
 
     
2011
         
604,209
 
 
   
Thereafter
         
-
 
     
 
             
 
   
Total
       
$
3,657,323
 
                     
                     
NOTE 6        COMMITMENTS
                   
                     
Lease Agreement - The Company leases its office space under a month-to-month lease.
                     
Rent expense for the years ended June 30, 2007 and 2006 was $73,824 and $67,672, respectively.
 
F-12


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
UNAUDITED
 
NOTES TO FINANCIAL STATEMENTS
 
December 31, 2007 and June 30, 2007
 
   
   
NOTE 6        COMMITMENTS - continued
 
   
Royalty Fees - The Company has entered into a royalty agreement with another company. The other entity's technology has certain characteristics and properties used in conjunction with the Company's products. The agreement requires royalties to be paid at 4% of applicable sales. The Company is currently in contract negotiations to purchase the other entity's patent. Royalty expense for the years ended June 30, 2007 and 2006 was $18,430 and $5,491, respectively.
 
   
   
NOTE 7        LEGAL PROCEEDINGS
 
   
On August 26, 2004, in order to protect its legal rights and in the best interest of the shareholders at large, the Company filed, in the Superior Court of California, a complaint alleging breach of contract, rescission, tortious interference and fraud with Betacorp Management, Inc. In an effort to resolve all outstanding issues, the parties agreed, in good faith, to enter into arbitration in the State of Texas, domicile of the defendants. On August 11, 2006, a judgment was awarded against the Company in the sum of $592,312. The Company believes the judgment is without merit and has filed an appeal. A contingency loss of $592,312 has been charged to operations in the accompanying financial statements for June 30, 2007 and 2006.
 
   
Effective November 30, 2007, the Superior Court of California entered a default judgement against Betacorp Management, Inc. The final judgment in the amount of $3,337,000 is expected within the next 45 to 60 days. No gain provision has been reflected in the accompanying financial statements.
 
   
While a Texas arbitrator rendered an award against the Company for $592,312, management feels once they receive a final judgement in the California case, as well as, the outcome from its appeal, the effect for the Company could result in a net gain ranging from $2,744,688 to $3,337,000.
 
 
 
F-13


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
UNAUDITED
 
NOTES TO FINANCIAL STATEMENTS
 
December 31, 2007 and June 30, 2007
 
   
   
NOTE 7        LEGAL PROCEEDINGS - continued
 
   
The Company has filed suit against one of its distributors for breach of contract, breach of covenant of good faith and fair dealing, intentional misrepresentation and coercion. Based upon the information provided by the Company's counsel, the court has issued a preliminary award in favor of the Company. At this time, the estimated amount is $226,222. No gain provision has been reflected in the accompanying financial statements.
 
   
   
NOTE 8        STOCK OPTION PLANS
 
   
In 2002, the Company approved the 2002 Stock Option and Incentive Plan, which authorized the issuance of 1.75 million shares to satisfy awards of stock options, stock appreciation rights, unrestricted stock, restricted stock (including performance restricted stock) and performance units. In August 2006, the Board of Directors approved a resolution to increase the number of shares to five million.
 
   
The general purpose of the Plan is to promote the interests of the Company and its shareholders by providing certain employees and consultants with additional incentives to continue and increase their efforts with respect to achieving success in the business of the Company.
 
   
On August 14, 2003, the Company granted one million shares of stock to its three executives. Compensation cost was measured at the estimated fair value on the date of grant, as well as, at each yearend and recognized over a five year period. Total share-based compensation expense for executive stock options during the years ended June 30, 2007 and 2006, was $109,404 and $228,241, respectively.
 
   
At June 30, 2007 and 2006, the Company had outstanding warrants to purchase 3,205,471 and 1,826,767 shares of the Company's common stock, respectively, at prices ranging from $0 to $2.14 per share. This includes a warrant for 500,000 shares with an exercise price of $1.50 discount per share based on most current price per share of common stock received by the Company. The warrants are exercisable at various dates and expire at various dates through 2018. At June 30, 2007 and 2006, 5,000,000 and 5,000,000 shares of common stock, respectively, were reserved for that purpose through the 2002 Stock Option and Incentive Plan.
 
 
 
F-14


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
UNAUDITED
 
NOTES TO FINANCIAL STATEMENTS
 
December 31, 2007 and June 30, 2007
 
               
               
NOTE 8       STOCK OPTION PLANS - continued
             
               
The fair value of each option award is estimated on the date of grant. The estimated value is based on private placement share price received from investors. The Company, as a nonpublic entity, is unable to estimate the expected volatility of the price of its underlying shares and management has been unable to identify a similar publicly held entity that can be used as a benchmark.
 
               
Additional information with respect to the stock option activity is as follows:
 
               
   
Number of Shares
 
 
Weighted-Average Exercise Price
 
               
Outstanding at June 30, 2005
   
1,823,674
 
$
1.46
 
Granted
   
3,093
 
$
1.66
 
Exercised
   
-
       
Cancelled
   
-
       
Outstanding at June 30, 2006
   
1,826,767
 
$
1.32
 
Granted
   
1,385,705
 
$
1.49
 
Exercised
   
-
       
Cancelled
   
-
       
Outstanding at June 30, 2007 & Dec. 31, 2007
   
3,212,472
 
$
1.32
 
               
               
Options exercisable at June 30, 2007 and 2006 are 3,212,472 shares and 1,826,767 shares, respectively. The weighted-average exercise price was $1.32 at June 30, 2007 and 2006.
               
The weighted-average grant-date fair value of options granted during the years ended June 30, 2007 and 2006, was $1.49 and $1.66, respectively.
               
The weighted-average remaining contractual term of fully vested share options and share options expected to vest at the date of the latest balance sheet ended June 30, 2007 and 2006, was 3 years and 4 years, respectively.
 
F-15


PROVISION INTERACTIVE TECHNOLOGIES, INC.
 
(A California Corporation)
 
UNAUDITED
 
NOTES TO FINANCIAL STATEMENTS
 
December 31, 2007 and June 30, 2007
 
   
   
NOTE 9       RELATED-PARTY TRANSACTIONS
 
   
A shareholder is outside general counsel to the Company. The Company recorded legal fees in cash and stock warrants in the amount of $11,250 and 3,205 shares in June 30, 2007.
 
   
   
   
In 2004, the Company entered into a loan and warrant agreement with Millennium Hanson Internet Partners, L.P. for $750,000 (plus interest) of convertible debt and 500,000 stock warrants. A representative from Millennium is currently a member of the Board of Directors. The loan payable is included in long-term debt.
 
 
 
F-16

 
   
Dec 31, 06
 
ASSETS
     
Current Assets
     
Checking/Savings
     
Cash in Banks
   
53,932.72
 
Total Checking/Savings
   
53,932.72
 
         
Accounts Receivable
       
Accounts Receivable
   
-37,030.00
 
Total Accounts Receivable
   
-37,030.00
 
         
Other Current Assets
       
Due from Shareholders
   
111,489.04
 
Inventory
   
270,645.00
 
Prepaids
   
507,014.00
 
Total Other Current Assets
   
889,148.04
 
         
Total Current Assets
   
906,050.76
 
         
Fixed Assets
       
Computer Equipment
   
18,898.94
 
Equipment
   
127,629.00
 
Office Furniture
   
4,525.27
 
Telephone System
   
8,961.00
 
Accumulated Depreciation
   
-99,524.00
 
Total Fixed Assets
   
60,490.21
 
         
Other Assets
       
Intangibles
   
1,289,334.00
 
Other Assets
   
114,076.68
 
Total Other Assets
   
1,403,410.68
 
TOTAL ASSETS
   
2,369,951.65
 
         
LIABILITIES & EQUITY
       
Liabilities
       
Current Liabilities
       
Accounts Payable
       
Accounts Payable
   
86,659.61
 
Total Accounts Payable
   
86,659.61
 
         
Credit Cards
       
Wells Fargo Credit Card
   
4,901.17
 
Total Credit Cards
   
4,901.17
 
         
Other Current Liabilities
       
Payroll Taxes Payable
   
204,602.69
 
Deferred Income
   
206,570.00
 
Current Portion/Long Term Debt
   
298,715.00
 
Total Other Current Liabilities
   
709,887.69
 
         
Total Current Liabilities
   
801,448.47
 
         
Long Term Liabilities
       
Wells Fargo BusinessLine
   
44,048.81
 
Lease Purchase
   
32,758.74
 
Loans from Shareholders
   
22,600.00
 
Scott Griffiths
   
25,125.00
 
Lease Purchase -- DDI
   
-5,669.36
 
Millennium Capital
   
877,500.00
 
Westin
   
256,250.00
 
Less Current Portion
   
-298,715.00
 
Total Long Term Liabilities
   
953,898.19
 
         
Total Liabilities
   
1,755,346.66
 
         
Equity
       
Additional Paid-in Capital
   
1,886,883.00
 
Common Stock
   
3,310,000.00
 
Retained Earnings
   
-4,159,999.85
 
Net Income
   
-422,278.16
 
Total Equity
   
614,604.99
 
         
TOTAL LIABILITIES & EQUITY
   
2,369,951.65
 
 


   
Jul - Dec 06
 
Ordinary Income/Expense      
Income
     
Sales
   
178,135.00
 
Total Income
   
178,135.00
 
         
Cost of Goods Sold
       
Outside Services
   
1,193.00
 
Purchased Materials
   
72,909.72
 
Subcontractors
   
4,717.26
 
Total COGS
   
78,819.98
 
         
Gross Profit
   
99,315.02
 
         
Expense
       
Accounting
   
365.00
 
Bank Service Charges
   
554.01
 
Commissions
   
2,250.00
 
Delivery & Freight
   
11,463.29
 
Dues & Subscriptions
   
75.00
 
Insurance
   
22,119.01
 
Interest
   
6,064.04
 
Legal Fees
   
35,620.82
 
License & Fees
   
2,067.00
 
Meals & Entertainment
   
1,100.68
 
Office Expenses
   
1,011.32
 
Payroll Taxes Expense
   
26,885.65
 
Rent
   
36,912.00
 
Royalty Expense
   
421.00
 
Salaries & Wages
   
324,782.99
 
Sales Support
   
1,793.29
 
Security
   
423.80
 
Tax - Property
   
721.03
 
Telephone, Fax, and Data
   
7,479.75
 
Travel/Auto
   
27,337.89
 
Utilities
   
2,015.76
 
Total Expense
   
511,463.33
 
         
Net Ordinary Income
   
-412,148.31
 
         
Other Income/Expense
       
Other Expense
       
Penalties- Taxes
   
10,129.85
 
Total Other Expense
   
10,129.85
 
         
Net Other Income
   
-10,129.85
 
         
Net Income
   
-422,278.16
 
 




RESTATED BYLAWS
OF
PROVISION HOLDING, INC.
a Nevada corporation
 
SECTION 1. OFFICES
 
The principal office of Provision Holding, Inc., a Nevada corporation ("Corporation") shall be located at the principal place of business or such other place as the Board of Directors ("Board") may designate. The Corporation may have such other offices, either within or without the State of Nevada, as the Board may designate or as the business of the Corporation may require from time to time.
 
SECTION 2. SHAREHOLDERS
 
2.1 Annual Meeting
 
The annual meeting of the shareholders shall be held within 120 days of the end of each fiscal year, or on such other day as shall be fixed by resolution of the Board, at the principal office of the Corporation, or such other place as fixed by the Board, for the purpose of electing directors and transacting such other business as may properly come before that meeting. If the day fixed for the annual meeting is a legal holiday at the place of that meeting, that meeting shall be held on the next succeeding business day.
 
2.2 Special Meetings
 
The Board, the President, or the Chairperson of the Board, may call special meetings of the shareholders for any purpose. The holders of not less than ten percent (10%) of all the outstanding shares of the Corporation entitled to vote for or against any issue proposed to be considered at the proposed special meeting, if they date, sign and deliver to the Corporation's Secretary a written demand for a special meeting specifying the purpose or purposes for which it is to be held, may call a special meeting of the shareholders for such specified purpose.
 
2.3 Place of Meeting
 
All meetings shall be held at the principal office of the Corporation, or at such other place as designated by the Board, by any persons entitled to call a meeting pursuant to the bylaws, or in a waiver of notice signed by all of the shareholders entitled to vote at that meeting.
 
2.4 Notice of Meeting
 
(a) The Corporation shall cause to be delivered to each shareholder entitled to notice of, or to vote at, an annual or special meeting of shareholders, either personally or by mail, not less than ten (10) days nor more than sixty (60) days before that meeting, written notice stating the date, time and place of that meeting and, in the case of a special meeting, the purpose or purposes for which that meeting is called.
 
 
 

 
 
(b) Notice to a shareholder of an annual or special shareholders meeting shall be in writing. Such notice, if in comprehensible form, is effective (a) when mailed, if it is mailed postpaid and is correctly addressed to that shareholder's address specified in the Corporation's then current record of shareholders, or (b) when received by that shareholder, if it is delivered by telegraph, facsimile transmission or private courier.
 
(c) If an annual or special shareholders meeting is adjourned to a different date, time, or place, notice of the new date, time, or place shall not be required if the new date, time, or place is announced at that meeting before adjournment, unless a new record date for the adjourned meeting is, or must be, fixed pursuant to (i) Section 2.6(a) of these bylaws or (ii) the Nevada General Corporation Law.
 
2.5 Waiver of Notice
 
(a) Whenever any notice is required to be given to any shareholder pursuant to the provisions of these bylaws, the Articles of Incorporation or the Nevada General Corporation Law, a waiver thereof in writing, signed by the person or persons entitled to such notice, whether before or after the time specified in such notice, and delivered to the Corporation for inclusion in the minutes for filing with the corporate records, shall be deemed equivalent to the giving of such notice.
 
(b) The attendance of a shareholder at a meeting shall be a waiver of each objection to lack of, or defect in, notice of such meeting or of consideration of a particular matter at that meeting, unless that shareholder, at the beginning of that meeting or prior to consideration of such matter, objects to holding that meeting, transacting business at that meeting, or considering the matter when presented at that meeting.
 
2.6 Fixing of Record Date for Determining Shareholders
 
(a) For the purpose of determining shareholders entitled to notice of, or to vote at, any meeting of shareholders, or any adjournment thereof, or shareholders entitled to receive payment of any dividend, or to make a determination of shareholders for any other purpose, the Board may fix in advance a date as the record date for any such determination. Such record date shall be not more than sixty (60) days, and in case of a meeting of shareholders, not less than ten (10) days, prior to the date on which the particular action requiring such determination is to be taken. If no record date is fixed for the determination of shareholders entitled to notice of, or to vote at, a meeting, or to receive payment of a dividend, the date on which the notice of meeting is mailed or on which the resolution of the Board declaring such dividend is adopted, as the case may be, shall be the record date for such determination. Such determination shall apply to any adjournment of that meeting; provided, however, such adjournment is not set for a date more than one hundred twenty (120) days after the date fixed for the original meeting.
 
 
 

 
 
(b) The record date for the determination of shareholders entitled to demand a special shareholders meeting shall be the date the first shareholder signs the demand.
 
2.7 Shareholders' List
 
(a) Beginning two (2) business days after notice of a meeting of shareholders is given, a complete alphabetical list of the shareholders entitled to notice of that meeting shall be made, arranged by voting group, and within each voting group by class or series, with the address of and number of shares held by each shareholder. Such record shall be kept on file at the Corporation's principal office or at a place identified in that meeting notice in the city where the meeting will be held. On written demand, such record shall be subject to inspection by any shareholder at any time during normal business hours. Such record shall also be kept open at that meeting for inspection by any shareholder.
 
(b) A shareholder may, on written demand, copy the shareholders' list at such shareholder's expense during regular business hours; provided, however, that:
 
(i) Such shareholder's demand is made in good faith and for another purpose;
 
(ii) Such shareholder has described with reasonable particularity such shareholder's purpose specified in the written demand; and
 
(iii) The shareholders' list is directly related to such shareholder's purpose.
 
2.8 Quorum
 
A majority of the votes entitled to be cast on a matter at a meeting by a voting group, represented in person or by proxy, shall constitute a quorum of that voting group for action on that matter at a meeting of the shareholders. If a quorum is not present for a matter to be acted upon, a majority of the shares represented at that meeting may adjourn that meeting from time to time without additional notice. If the necessary quorum is present or represented at a reconvened meeting following such an adjournment, any business may be transacted that might have been transacted at the meeting as originally called. The shareholders present at a duly organized meeting may continue to transact business until adjournment, notwithstanding the withdrawal of enough shareholders to leave less than a quorum.
 
2.9 Manner of Acting
 
(a) If a quorum exists, action on a matter (other than the election of directors) by a voting group is approved if the votes cast within the voting group favoring the action exceed the votes cast opposing the action, unless the affirmative vote of a greater number is required by these bylaws, the Articles of Incorporation or the Nevada General Corporation Law.
 
(b) If a matter is to be voted on by a single group, action on that matter is taken when voted upon by that voting group. If a matter is to be voted on by two (2) or more voting groups, action on that matter is taken only when voted upon by each of those voting groups counted separately. Action may be taken by one voting group on a matter even though no action is taken by another voting group entitled to vote on such matter.
 
 
 

 
 
2.10 Proxies
 
A shareholder may vote by proxy executed in writing by that shareholder or by his or her attorney-in-fact. Such proxy shall be effective when received by the Secretary or other officer or agent authorized to tabulate votes at the meeting. A proxy shall become invalid eleven (11) months after the date of its execution, unless otherwise expressly provided in the proxy. A proxy for a specified meeting shall entitle the holder thereof to vote at any adjournment of that meeting, but shall not be valid after the final adjournment thereof.
 
2.11 Voting of Shares
 
Each outstanding share entitled to vote shall be entitled to one vote upon each matter submitted to a vote at a meeting of shareholders.
 
2.12 Voting for Directors
 
Each shareholder may vote, in person or by proxy, the number of shares owned by such shareholder that are entitled to vote at an election of directors, for as many persons as there are directors to be elected and for whose election such shares have a right to vote. Unless otherwise provided in the Articles of Incorporation, directors are elected by a plurality of the votes cast by shares entitled to vote in the election at a meeting at which a quorum is present.
 
2.13 Voting of Shares by Corporations
 
2.13.1 Shares Held by Another Corporation
 
Shares standing in the name of another corporation may be voted by such officer, agent or proxy as the bylaws of such other corporation may prescribe, or, in the absence of such provision, as the board of directors of such corporation may determine; provided, however, such shares are not entitled to vote if the Corporation owns, directly or indirectly, a majority of the shares entitled to vote for directors of such other corporation.
 
2.13.2 Shares Held by the Corporation
 
Authorized but unissued shares shall not be voted or counted for determining whether a quorum exists at any meeting or counted in determining the total number of outstanding shares at any given time. Notwithstanding the foregoing, shares of its own stock held by the Corporation in a fiduciary capacity may be counted for purposes of determining whether a quorum exists, and may be voted by the Corporation.
 
 
 

 
 
2.14 Acceptance or Rejection of Shareholder Votes, Consents, Waivers and Proxy Appointments
 
2.14.1 Documents Bearing Name of Shareholders
 
If the name signed on a vote, consent, waiver or proxy appointment corresponds to the name of a shareholder, the Secretary or other agent authorized to tabulate votes at the meeting may, if acting in good faith, accept such vote, consent, waiver or proxy appointment and give it effect as the act of the shareholder.
 
2.14.2 Documents Bearing Name of Third Parties
 
If the name signed on a vote, consent, waiver or proxy appointment does not correspond to the name of its shareholder, the Secretary or other agent authorized to tabulate votes at the meeting may nevertheless, if acting in good faith, accept such vote, consent, waiver or proxy appointment and give it effect as the act of the shareholder if:
 
(a) The shareholder is an entity and the name signed purports to be that of an officer or an agent of that entity;
 
(b) The name signed purports to be that of an administrator, executor, guardian or conservator representing the shareholder and, if the Secretary or other agent requests, acceptable evidence of fiduciary status has been presented;
 
(c) The name signed purports to be that of a receiver or trustee in bankruptcy of the shareholder, and, if the Secretary or other agent requests, acceptable evidence of this status has been presented;
 
(d) The name signed purports to be that of a pledgee, beneficial owner or attorney-in-fact of the shareholder and, if the Secretary or other agent requests, acceptable evidence of the signatory's authority to sign has been presented; or
 
(e) Two or more persons are the shareholder as co-owners or fiduciaries and the name signed purports to be the name of at least one of the co-owners and the person signing appears to be acting on behalf of all co-owners.
 
2.14.3 Rejection of Documents
 
The Secretary or other agent authorized to tabulate votes at the meeting is entitled to reject a vote, consent, waiver or proxy appointment if such agent, acting in good faith, has reasonable basis for doubt about the validity of the signature on it or about the signatory's authority to sign for the shareholder.
 
2.15 Shareholder Action by Written Consent Without a Meeting
 
Any action required to be taken at a meeting of the shareholders, or any other action which may be taken at a meeting of the shareholders, may be taken without a meeting, if a consent in writing, setting forth the action so taken, shall be signed by a majority of the shareholders entitled to vote with respect to the subject matter thereof.
 
 
 

 
 
SECTION 3. BOARD OF DIRECTORS
 
3.1 General Powers
 
The business and affairs of the Corporation shall be managed by the Board, except as may be otherwise provided in these Bylaws, the Articles of Incorporation or the Nevada General Corporation Law.
 
3.2 Number, Tenure and Qualifications
 
The Board of Directors shall consist of no less than one (1) and no more than fifteen (15) Directors, the specific number to be set by resolution of the Board of Directors. The number of directors may be changed from time to time by amendment to these Bylaws, but no decrease in the number of directors shall shorten the term of any incumbent director. The terms of the directors expire at the next annual shareholder's meeting following their election. Despite the expiration of a director's term, however, the director shall continue to serve until such director's successor is elected and qualifies or until there is a decrease in the number of directors. Directors need not be shareholders of the Corporation or residents of the State of Nevada.
 
3.3 Annual and Regular Meetings
 
An annual meeting of the Board of Directors shall be held without additional notice immediately after and at the same place as the annual meeting of shareholders.
 
By resolution the Board of Directors, or any committee thereof, may specify the time and place for holding regular meetings thereof without other notice than such resolution.
 
3.4 Special Meetings
 
Special meetings of the Board of Directors or any committee designated by the Board of Directors may be called by or at the request of the Chair of the Board of Directors, or the President or any director and, in the case of any special meeting of any committee designated by the Board of Directors, by the Chair thereof. The person or persons authorized to call special meetings may fix any place either within or without the State of Nevada as the place for holding any special Board or committee meeting called by them.
 
3.5 Meetings by Telecommunications
 
Members of the Board of Directors or any committee designated by the Board of Directors may participate in a meeting of the Board of Directors or such committee by use of any means of telecommunications equipment pursuant to which all persons participating may simultaneously hear each other during such meeting. Participation by such method shall be deemed presence in person at such meeting.
 
 
 

 
 
3.6 Notice of Special Meetings
 
Notice of a special Board of Directors or committee meeting specifying the date, time and place of such meeting shall be given to a director in writing or orally by telephone or in person as specified below. Neither the business to be transacted at, nor the purpose of, any special meeting need be specified in the notice of such meeting.
 
3.6.1 Personal Delivery
 
If delivery is by personal service, the notice shall be effective if delivered at the address specified on the records of the Corporation at least one day before the meeting.
 
3.6.2 Delivery by Mail
 
If notice is delivered by mail, the notice shall be deemed effective if deposited in the official government mail at least five
 
(5) days before the meeting properly addressed to a director at his or her address specified on the records of the Corporation with postage prepaid.
 
3.6.3 Delivery by Telegraph
 
 
If notice is delivered by telegraph, the notice shall be deemed effective if the content thereof is delivered to the telegraph company by such time that the telegraph company guarantees delivery at least one day before the meeting.
 
3.6.4 Oral Notice
 
If notice is delivered orally, by telephone or in person, the notice shall be effective if personally given to a director at least one day before the meeting.
 
3.6.5 Notice by Facsimile Transmission
 
If notice is delivered by facsimile transmission, the notice shall be deemed effective if the content thereof is transmitted to the office of a director, at the facsimile number specified on the records of the Corporation, at least one day before the meeting, and receipt is either confirmed by confirming transmission equipment or acknowledged by the receiving office.
 
3.6.6 Notice by Private Courier
 
If notice is delivered by private courier, the notice shall be deemed effective if delivered to the courier, properly addressed and prepaid, by such time that the courier guarantees delivery at least one day before the meeting.
 
 
 

 
 
3.7 Waiver of Notice
 
3.7.1 Written Waiver
 
Whenever any notice is required to be given to any director pursuant to the provisions of these Bylaws, the Articles of Incorporation or the Nevada General Corporation Law, a waiver thereof in writing, executed at any time, specifying the meeting for which notice is waived, signed by the person or persons entitled to such notice, and filed with the minutes or corporate records, shall be deemed equivalent to the giving of such notice.
 
3.7.2 Waiver by Attendance
 
The attendance of a director at a Board of Directors or committee meeting shall constitute a waiver of notice of such meeting, unless such director, at the beginning of the meeting, or promptly upon such director's arrival, objects to holding the meeting or transacting any business at the meeting and does not thereafter vote for or assent to action taken at the meeting.
 
3.8 Quorum
 
A majority of the number of directors determined by or in the manner provided by these Bylaws shall constitute a quorum for the transaction of business at any Board of Directors meeting.
 
3.9 Manner of Acting
 
The act of the majority of the directors present at a Board of Directors or committee meeting at which there is a quorum shall be the act of the Board of Directors or committee, unless the vote of a greater number is required by these Bylaws, the Articles of Incorporation or the Nevada General Corporation Law.
 
3.10 Presumption of Assent
 
A director of the Corporation present at a Board of Directors or committee meeting at which action on any corporate matter is taken shall be deemed to have assented to the action taken unless such director objects at the beginning of the meeting, or promptly upon such director's arrival, to holding the meeting or transacting business at the meeting; or such director's dissent is entered in the minutes of the meeting; or such director delivers a written notice of dissent or abstention to such action with the presiding officer of the meeting before the adjournment thereof; or such director forwards such notice by registered mail to the Secretary of the Corporation immediately after the adjournment of the meeting. A director who voted in favor of such action may not thereafter dissent or abstain.
 
3.11 Action by Board of Directors or Committee Without a Meeting
 
 
 

 
 
Any action which could be taken at a meeting of the Board of Directors or of any committee appointed by the Board of Directors may be taken without a meeting, if a written consent setting forth the action so taken is signed by each Director or by each committee member. The action shall be effective when the last signature is placed on the consent, unless the consent specifies an earlier or later date. Such written consent, which shall have the same effect as a unanimous vote of the directors or such committee, shall be inserted in the minute book as if it were the minutes of a Board of Directors or committee meeting.
 
3.12 Resignation
 
Any director may resign at any time by delivering written notice to the Chair of the Board of Directors, the Board of Directors, or to the registered office of the Corporation. Such resignation shall take effect at the time specified in the notice, or if no time is specified, upon delivery. Unless otherwise specified therein, the acceptance of such resignation shall not be necessary to make it effective. Once delivered, a notice of resignation is irrevocable unless revocation is permitted by the Board of Directors.
 
3.13 Removal
 
One or more members of the Board of Directors (including the entire Board of Directors) may be removed at a meeting of shareholders called expressly for that purpose, provided that the notice of such meeting states that the purpose, or one of the purposes, of the meeting is such removal. A member of the Board of Directors may be removed with or without cause, unless the Articles of Incorporation permit removal for cause only, by a vote of the holders of a majority of the shares then entitled to vote on the election of the director. A director may be removed only if the number of votes cast to remove the director exceeds the number of votes cast to not remove the director. If a director is elected by a voting group of shareholders, only the shareholders of that voting group may participate in the vote to remove such director.
 
3.14 Vacancies
 
Any vacancy occurring on the Board of Directors, including a vacancy resulting from an increase in the number of directors, may be filled by the shareholders, by the Board of Directors, by the affirmative vote of a majority of the remaining directors though less than a quorum of the Board of Directors, or by a sole remaining director. A director elected to fill a vacancy shall be elected for the unexpired term of his or her predecessor in office; except that the term of a director elected by the Board of Directors to fill a vacancy expires at the next shareholders' meeting at which directors are elected. Any directorship to be filled by reason of an increase in the number of directors may be filled by the affirmative vote of a majority of the number of directors fixed by the Bylaws prior to such increase for a term of office continuing only until the next election of directors by the shareholders. Any directorship not so filled by the directors shall be filled by election at the next annual meeting of shareholders or at a special meeting of shareholders called for that purpose. If the vacant directorship is filled by the shareholders and was held by a director elected by a voting group of shareholders, then only the holders of shares of that voting group are entitled to vote to fill such vacancy. A vacancy that will occur at a specific later date by reason of a resignation effective at such later date or otherwise may be filled before the vacancy occurs, but the new director may not take office until the vacancy occurs.
 
 
 

 
 
3.15 Minutes
 
The Board of Directors shall keep minutes of its meetings and shall cause them to be recorded in books kept for that purpose.
 
3.16 Executive and Other Committees
 
3.16.1 Creation of Committees
 
The Board of Directors, by resolution adopted by a majority of the number of Directors fixed in the manner provided by these Bylaws, may appoint standing or temporary committees, including an Executive Committee, from its own number. The Board of Directors may invest such committee(s) with such powers as it may see fit, subject to such conditions as may be prescribed by the Board of Directors, these Bylaws, the Articles of Incorporation and the Nevada General Corporation Law.
 
3.16.2 Authority of Committees
 
Each committee shall have and may exercise all of the authority of the Board of Directors to the extent provided in the resolution of the Board of Directors designating the committee and any subsequent resolutions pertaining thereto and adopted in like manner, except that no such committee shall have the authority to (a) authorize distributions, except as may be permitted by Section 3.16.2 (g) of these Bylaws; (b) approve or propose to shareholders actions required by the Nevada General Corporation Law to be approved by shareholders;
 
(c) fill vacancies on the Board of Directors or any committee thereof;
 
(d) adopt, amend or repeal these Bylaws; (e) amend the Certificate of Incorporation; (f) approve a plan of merger not requiring shareholder approval; or (g) authorize or approve reacquisition of shares, except within limits prescribed by the Board of Directors.
 
3.16.3 Quorum and Manner of Acting
 
A majority of the number of Directors composing any committee of the Board of Directors, as established and fixed by resolution of the Board of Directors, shall constitute a quorum for the transaction of business at any meeting of such committee.
 
3.16.4 Minutes of Meetings
 
All committees so appointed shall keep regular minutes of their meetings and shall cause them to be recorded in books kept for that purpose.
 
 
 

 
 
3.16.5 Resignation
 
Any member of any committee may resign at any time by delivering written notice thereof to the Board of Directors, the Chair of the Board of Directors or the Corporation. Any such resignation shall take effect at the time specified in the notice, or if no time is specified, upon delivery. Unless otherwise specified therein, the acceptance of such resignation shall not be necessary to make it effective. Once delivered, a notice of resignation is irrevocable unless revocation is permitted by the Board of Directors.
 
3.16.6 Removal
 
The Board of Directors may remove from office any member of any committee elected or appointed by it, but only by the affirmative vote of not less than a majority of the number of directors fixed by or in the manner provided by these Bylaws.
 
3.17 Compensation
 
By Board of Directors resolution, directors and committee members may be paid their expenses, if any, of attendance at each Board of Directors or committee meeting, or a fixed sum for attendance at each Board of Directors or committee meeting, or a stated salary as director or a committee member, or a combination of the foregoing. No such payment shall preclude any director or committee member from serving the Corporation in any other capacity and receiving compensation therefor.
 
SECTION 4. OFFICERS
 
4.1 Number
 
The Officers of the Corporation shall be a President and a Secretary, each of whom shall be appointed by the Board of Directors. One or more Vice Presidents, a Treasurer and such other Officers and assistant Officers, including a Chair of the Board of Directors, may be appointed by the Board of Directors; such officers and assistant officers to hold office for such period, have such authority and perform such duties as are provided in these Bylaws or as may be provided by resolution of the Board of Directors. Any Officer may be assigned by the Board of Directors any additional title that the Board of Directors deems appropriate. The Board of Directors may delegate to any officer or agent the power to appoint any such subordinate officers or agents and to prescribe their respective terms of office, authority and duties. Any two or more offices may be held by the same person.
 
4.2 Appointment and Term of Office
 
The officers of the Corporation shall be appointed annually by the Board of Directors at the Board of Directors meeting held after the annual meeting of the shareholders. If the appointment of officers is not made at such meeting, such appointment shall be made as soon thereafter as a Board of Directors meeting conveniently may be held. Unless an officer dies, resigns, or is removed from office, he or she shall hold office until the next annual meeting of the Board of Directors or until his or her successor is appointed.
 
 
 

 
 
4.3 Resignation
 
Any officer may resign at any time by delivering written notice to the Corporation. Any such resignation shall take effect at the time specified in the notice, or if no time is specified, upon delivery. Unless otherwise specified therein, the acceptance of such resignation shall not be necessary to make it effective. Once delivered, a notice of resignation is irrevocable unless revocation is permitted by the Board of Directors.
 
4.4 Removal
 
Any officer or agent appointed by the Board of Directors may be removed by the Board of Directors, with or without cause, but such removal shall be without prejudice to the contract rights, if any, of the person so removed. Appointment of an officer or agent shall not of itself create contract rights.
 
4.5 Vacancies
 
A vacancy in any office because of death, resignation, removal, disqualification, creation of a new office or any other cause may be filled by the Board of Directors for the unexpired portion of the term, or for a new term established by the Board of Directors. If a resignation is made effective at a later date, and the Corporation accepts such future effective date, the Board of Directors may fill the pending vacancy before the effective date, if the Board of Directors provides that the successor does not take office until the effective date.
 
4.6 Chair of the Board of Directors
 
If appointed, the Chair of the Board of Directors shall perform such duties as shall be assigned to him or her by the Board of Directors from time to time and shall preside over meetings of the Board of Directors and shareholders unless another officer is appointed or designated by the Board of Directors as Chair of such meeting.
 
4.7 President
 
The President shall be the chief executive officer of the Corporation unless some other Officer is so designated by the Board of Directors, shall preside over meetings of the Board of Directors and shareholders in the absence of a Chair of the Board of Directors and, subject to the Board of Directors' control, shall supervise and control all of the assets, business and affairs of the Corporation. The President shall have authority to sign deeds, mortgages, bonds, contracts, or other instruments, except when the signing and execution thereof have been expressly delegated by the Board of Directors or by these Bylaws to some other officer or agent of the Corporation, or are required by law to be otherwise signed or executed by some other officer or in some other manner. In general, the President shall perform all duties incident to the office of President and such other duties as are prescribed by the Board of Directors from time to time.
 
 
 

 
 
4.8 Vice President
 
In the event of the death of the President or his or her inability to act, the Vice President (or if there is more than one Vice President, the Vice President who was designated by the Board of Directors as the successor to the President, or if no Vice President is so designated, the Vice President first appointed to such office) shall perform the duties of the President, except as may be limited by resolution of the Board of Directors, with all the powers of and subject to all the restrictions upon the President. Vice Presidents shall have, to the extent authorized by the President or the Board of Directors, the same powers as the President to sign deeds, mortgages, bonds, contracts or other instruments. Vice Presidents shall perform such other duties as from time to time may be assigned to them by the President or by the Board of Directors.
 
4.9 Secretary
 
The Secretary shall (a) prepare and keep the minutes of meetings of the shareholders and the Board of Directors in one or more books provided for that purpose; (b) see that all notices are duly given in accordance with the provisions of these Bylaws or as required by law; (c) be responsible for custody of the corporate records and seal of the corporation; (d) keep registers of the post office address of each shareholder and Director; (e) have general charge of the stock transfer books of the Corporation; and (f) in general perform all duties incident to the office of Secretary and such other duties as from time to time may be assigned to him or her by the President or by the Board of Directors. In the absence of the Secretary, an Assistant Secretary may perform the duties of the Secretary.
 
4.10 Treasurer
 
If required by the Board of Directors, the Treasurer shall give a bond for the faithful discharge of his or her duties in such amount and with such surety or sureties as the Board of Directors shall determine. The Treasurer shall have charge and custody of and be responsible for all funds and securities of the Corporation; receive and give receipts for moneys due and payable to the Corporation from any source whatsoever, and deposit all such moneys in the name of the Corporation in banks, trust companies or other depositories selected in accordance with the provisions of these Bylaws; and in general perform all of the duties incident to the office of Treasurer and such other duties as from time to time may be assigned to him or her by the President or by the Board of Directors. In the absence of the Treasurer, an Assistant Treasurer may perform the duties of the Treasurer.
 
4.11 Salaries
 
 
 

 
 
The salaries of the Officers shall be fixed from time to time by the Board of Directors or by any person or persons to whom the Board of Directors has delegated such authority. No officer shall be prevented from receiving such salary by reason of the fact that he or she is also a Director of the Corporation.
 
SECTION 5. CONTRACTS, LOANS, CHECKS AND DEPOSITS
 
5.1 Contracts
 
The Board of Directors may authorize any Officer or Officers, or agent or agents, to enter into any contract or execute and deliver any instrument in the name of and on behalf of the Corporation. Such authority may be general or confined to specific instances.
 
5.2 Loans to the Corporation
 
No loans shall be contracted on behalf of the Corporation and no evidences of indebtedness shall be issued in its name unless authorized by a resolution of the Board of Directors. Such authority may be general or confined to specific instances.
 
5.3 Loans to Directors
 
The Corporation shall not lend money to or guarantee the obligation of a Director unless (a) the particular loan or guarantee is approved by a majority of the votes represented by the outstanding voting shares of all classes, voting as a single voting group, excluding the votes of the shares owned by or voted under the control of the benefitted director; or (b) the Board of Directors determines that the loan or guarantee benefits the Corporation and either approves the specific loan or guarantee or a general plan authorizing the loans and guarantees. The fact that a loan or guarantee is made in violation of this provision shall not affect the borrower's liability on the loan.
 
5.4 Checks, Drafts, Etc.
 
All checks, drafts or other orders for the payment of money, notes or other evidences of indebtedness issued in the name of the Corporation shall be signed by such officer or officers, or agent or agents, of the Corporation and in such manner as is from time to time determined by resolution of the Board of Directors.
 
5.5 Deposits
 
All funds of the Corporation not otherwise employed shall be deposited from time to time to the credit of the Corporation in such banks, trust companies or other depositories as the Board of Directors may select.
 
SECTION 6. CERTIFICATES FOR SHARES AND THEIR TRANSFER
 
6.1 Issuance of Shares
 
 
 

 
 
No shares of the Corporation shall be issued unless authorized by the Board of Directors, which authorization shall include the maximum number of shares to be issued and the consideration to be received for each share. Before the Corporation issues shares, the Board of Directors shall determine that the consideration received or to be received for such shares is adequate. Such determination by the Board of Directors shall be conclusive insofar as the adequacy of consideration for the issuance of shares relates to whether the shares are validly issued, fully paid and nonassessable.
 
6.2 Escrow for Shares
 
The Board of Directors may authorize the placement in escrow of shares issued for a contract for future services or benefits or a promissory note, or may authorize other arrangements to restrict the transfer of shares, and may authorize the crediting of distributions in respect of such shares against their purchase price, until the services are performed, the note is paid or the benefits received. If the services are not performed, the note is not paid, or the benefits are not received, the Board of Directors may cancel, in whole or in part, such shares placed in escrow or restricted and such distributions credited.
 
6.3 Certificates for Shares
 
Certificates representing shares of the Corporation shall be in such form as shall be determined by the Board of Directors Such certificates shall be signed by any two of the following officers: the Chair of the Board of Directors, the President, any Vice President, the Treasurer, the Secretary or any Assistant Secretary. Any or all of the signatures on a certificate may be facsimiles if the certificate is manually signed on behalf of a transfer agent or a registrar other than the Corporation itself or an employee of the Corporation. All certificates shall be consecutively numbered or otherwise identified.
 
6.4 Stock Records
 
The stock transfer books shall be kept at the registered office or principal place of business of the Corporation or at the office of the Corporation's transfer agent or registrar. The name and address of each person to whom certificates for shares are issued, together with the class and number of shares represented by each such certificate and the date of issue thereof, shall be entered on the stock transfer books of the Corporation. The person in whose name shares stand on the books of the Corporation shall be deemed by the Corporation to be the owner thereof for all purposes.
 
6.5 Restriction on Transfer
 
6.5.1 Securities Laws
 
Except to the extent that the Corporation has obtained an opinion of counsel acceptable to the Corporation that transfer restrictions are not required under applicable securities laws, or has otherwise satisfied itself that such transfer restrictions are not required, all certificates representing shares of the Corporation shall bear conspicuously on the front or back of the certificate a legend or legends describing the restriction or restrictions.
 
 
 

 
 
6.5.2 Other Restrictions
 
In addition, the front or back of all certificates shall include conspicuous written notice of any further restrictions which may be imposed on the transferability of such shares.
 
6.6 Transfer of Shares
 
Transfer of shares of the Corporation shall be made only on the stock transfer books of the Corporation pursuant to authorization or document of transfer made by the holder of record thereof or by his or her legal representative, who shall furnish proper evidence of authority to transfer, or by his or her attorney-in-fact authorized by power of attorney duly executed and filed with the Secretary of the Corporation. All certificates surrendered to the Corporation for transfer shall be cancelled and no new certificate shall be issued until the former certificates for a like number of shares shall have been surrendered and cancelled.
 
6.7 Lost or Destroyed Certificates
 
In the case of a lost, destroyed or mutilated certificate, a new certificate may be issued therefor upon such terms and indemnity to the Corporation as the Board of Directors may prescribe.
 
6.8 Transfer Agent and Registrar
 
The Board of Directors may from time to time appoint one or more Transfer Agents and one or more Registrars for the shares of the Corporation, with such powers and duties as the Board of Directors shall determine by resolution.
 
6.9 Officer Ceasing to Act
 
In case any officer who has signed or whose facsimile signature has been placed upon a stock certificate shall have ceased to be such officer before such certificate is issued, it may be issued by the Corporation with the same effect as if the signer were such officer at the date of its issuance.
 
6.10 Fractional Shares
 
The Corporation shall not issue certificates for fractional shares.
 
SECTION 7. BOOKS AND RECORDS
 
 
 

 
 
The Corporation shall keep correct and complete books and records of account, stock transfer books, minutes of the proceedings of its shareholders and Board of Directors and such other records as may be necessary or advisable.
 
SECTION 8. SEAL
 
The seal of the Corporation, if any, shall consist of the name of the Corporation and the state of its incorporation
 
SECTION 9. INDEMNIFICATION
 
9.1 Right to Indemnification of Directors and Officers
 
Each person who was or is made a party or is threatened to be made a party to or is otherwise involved in any action, suit or proceeding, whether civil, criminal, administrative or investigative (hereafter a "proceeding"), by reason of the fact that he or she is or was a director or officer of the Corporation or is or was serving at the request of the Corporation as a director or officer of another corporation or of a partnership, joint venture, trust or other enterprise, including service with respect to an employee benefit plan hereinafter an "indemnitee"), whether the basis of such proceeding is alleged action in an official capacity as a director or officer or in any other capacity while serving as a director or officer shall be indemnified and held harmless by the Corporation to the fullest extent authorized by the Nevada General Corporation Law, as the same exists or may hereafter be amended, (but, in the case of any such amendment, only to the extent that such amendment permits the Corporation to provide broader indemnification rights than permitted prior thereto), against all expense, liability and loss (including attorney's fees, judgments, fines, ERISA excise taxes or penalties and amounts paid in settlement) reasonably incurred or suffered by such indemnitee in connection therewith and such indemnification shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee's heirs, executors and administrators; provided, however, that, except as provided in Section 9.3 of these Bylaws or with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.
 
9.2 Right to Advancement of Expenses
 
The right to indemnification conferred in Section 9.1 of these Bylaws shall include the right to be paid by the Corporation the expenses incurred in defending any proceeding for which such right to indemnification is applicable in advance of its final disposition (hereinafter an "advancement of expenses"); provided, however, that, if the Nevada General Corporation Law requires, an advancement of expenses incurred by an indemnitee in his or her capacity as a director or officer (and not in any other capacity in which service was or is rendered by such indemnitee, including, without limitation, service to an employee benefit plan) shall be made only upon delivery to the Corporation of an undertaking (hereinafter an "undertaking"), by or on behalf of such indemnitee, to repay all amounts so advanced if it shall ultimately be determined by final judicial decision from which there is no further right to appeal (hereinafter a "final adjudication") that such indemnitee is not entitled to be indemnified for such expenses under this section or otherwise.
 
 
 

 
 
9.3 Right of Indemnitee to Bring Suit
 
The rights to indemnification and to the advancement of expenses conferred in Sections 9.1 and 9.2 of these Bylaws shall be contract rights. If a claim under Sections 9.1 and 9.2 of these Bylaws is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall be entitled to be paid also the expense of prosecuting or defending such suit. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and
 
(ii) in any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met any applicable standard for indemnification set forth in the Nevada General Corporation Law. Neither the failure of the Corporation (including its board of directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in Nevada General Corporation Law, nor an actual determination by the Corporation (including its board of directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this section or otherwise shall be on the Corporation.
 
9.4 Non-Exclusivity of Rights
 
The rights to indemnification and to the advancement of expenses conferred in this article shall not be exclusive of any other right which any person may have or hereafter acquire under any statute, the Corporation's certificate of incorporation, bylaw, agreement, vote of stockholders or disinterested directors or otherwise.
 
9.5 Insurance
 
 
 

 
 
The Corporation may maintain insurance, at its expense, to protect itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such person against such expense, liability or loss under the Nevada General Corporation Law.
 
9.6 Indemnification of Employees and Agents of the Corporation
 
The Corporation may, to the extent authorized from time to time by the board of directors, grant rights to indemnification, and to the advancement of expenses to any employee or agent of the Corporation to the fullest extent of the provisions of this article with respect to the indemnification and advancement of expenses of directors and officers of the Corporation.
 
9.7 No Presumption of Bad Faith
 
The termination of any proceeding by judgment, order, settlement, conviction or upon a plea of nolo contendere or its equivalent shall not, of itself, create a presumption that the person did not act in good faith and in a manner which the person reasonably believed to be in or not opposed to the best interests of this Corporation, or, with respect to any criminal proceeding, that the person had reasonable cause to believe that the conduct was unlawful.
 
9.8 Survival of Rights
 
The rights conferred on any person by this Bylaw shall continue as to a person who has ceased to be a director, officer, employee or other agent and shall inure to the benefit of the heirs, executors and administrators of such a person.
 
9.9 Amendments to Law
 
For purposes of this Bylaw, the meaning of "law" within the phrase "to the fullest extent not prohibited by law" shall include, but not be limited to, the Nevada General Corporation Law, as the same exists on the date hereof or as it may be amended; provided, however, that in the case of any such amendment, such amendment shall apply only to the extent that it permits the Corporation to provide broader indemnification rights than the Act permitted the Corporation to provide prior to such amendment.
 
9.10 Savings Clause
 
If this Bylaw or any portion hereof shall be invalidated on any ground by any court of competent jurisdiction, the Corporation shall indemnify each director, officer, or other agent to the fullest extent permitted by any applicable portion of this Bylaw that shall not have been invalidated, or by any other applicable law.
 
9.11 Certain Definitions
 
 
 

 
 
For the purposes of this Section, the following definitions shall apply:
 
(a) The term "proceeding" shall be broadly construed and shall include, without limitation, the investigation, preparation, prosecution, defense, settlement and appeal of any threatened, pending or completed action, suit or proceeding, whether brought in the right of the Corporation or otherwise and whether civil, criminal, administrative or investigative, in which the director or officer may be or may have been involved as a party or otherwise by reason of the fact that the director or officer is or was a director or officer of the Corporation or is or was serving at the request of the Corporation as a director or officer of another corporation, partnership, joint venture, trust or other enterprise.
 
(b) The term "expenses" shall be broadly construed and shall include, without limitation, all costs, charges and expenses (including fees and disbursements of attorneys, accountants and other experts) actually and reasonably incurred by a director or officer in connection with any proceeding, all expenses of investigations, judicial or administrative proceedings or appeals, and any expenses of establishing a right to indemnification under these Bylaws, but shall not include amounts paid in settlement, judgments or fines.
 
(c) "Corporation" shall mean Provision Holding, Inc. and any successor corporation thereof.
 
(d) Reference to a "director" or "officer" of the Corporation shall include, without limitation, situations where such person is serving at the request of the Corporation as a director or officer of another corporation, partnership, joint venture, trust or other enterprise.
 
(e) References to "other enterprises" shall include employee benefit plans. References to "fines" shall include any excise taxes assessed on a person with respect to any employee benefit plan. References to "serving at the request of the Corporation" shall include any service as a director, officer, employee or agent of the Corporation which imposes duties on, or involves services by, such director, officer, employee or agent with respect to an employee benefit plan, its participants, or beneficiaries. A person who acted in good faith and in a manner the person reasonably believed to be in the interest of the participants and beneficiaries of an employee benefit plan shall be deemed to have acted in a manner "not opposed to the best interests of the Corporation" as referred to in this Bylaw.
 
SECTION 10. AMENDMENTS
 
These Bylaws may be altered, amended or repealed and new Bylaws may be adopted by the Board of Directors at any regular or special meeting of the Board of Directors; provided, however, that the shareholders, in amending or repealing a particular Bylaw, may provide expressly that the Board of Directors may not amend or repeal that Bylaw. The shareholders may also make, alter, amend and repeal the Bylaws of the Corporation at any annual meeting or at a special meeting called for that purpose. All Bylaws made by the Board of Directors may be amended, repealed, altered or modified by the shareholders at any regular or special meeting called for that purpose.
 
 
 

 











































PROVISION INTERACTIVE TECHNOLOGIES, INC.

2002

STOCK OPTION AND INCENTIVE PLAN

1.  
Purposes of this Plan . The general purpose of this 2002 Stock Option and Incentive Plan is to promote the interests of the Company and its shareholders by (i) providing certain Employees of and Consultants to the Company with additional incentives to continue and increase their efforts with respect to achieving success in the business of the Company, its Affiliates and its Subsidiaries, and (ii) attracting and retaining the best available personnel to participate in the ongoing business operations of the Company and its Subsidiaries.

Options granted under this Plan may be either Incentive Stock Options or Nonstatutory Stock Options, as determined at the discretion of the Board and as reflected in the terms of the written option agreements. The Board may also grant Stock Purchase Rights hereunder.

2.  
Definitions . As used in this Plan, the following definitions shall apply:

" Affiliates " means any other entity directly or indirectly controlling, controlled by, or under common control, with the Company.

" Affiliated SAR " means a SAR that is granted in connection with a related Option, and which will be deemed to automatically be exercised simultaneous with the exercise of the related Option.

" Award " means, individually or collectively, a grant under this Plan, including any Nonqualified Stock Options, Incentive Stock Options, SARs, Restricted Stock, Performance Units, or Performance Shares.

" Award Agreement " means an agreement entered into by each Participant and the Company, setting forth the terms and provisions applicable to Awards granted to Participants under the Plan.

" Board " shall mean the Committee, if one has been appointed, or the Board of Directors of the Company, if no Committee is appointed.
 
 
1

 
 
" Board of Directors " means the full Board of Directors of the Company.
" Code " shall mean the Internal Revenue Code of 1986, as amended from time to time, or any successor statute or statutes thereto. Reference to any particular Code section shall include any successor section.

" Committee " shall mean the Committee appointed by the Board of Directors in accordance with Section 4(a) of this Plan, if one is appointed, or if no Committee is appointed, the Board of Directors.

" Common Stock " shall mean the Common Stock of the Company.

" Company " shall mean [Name of Corporation], a [California] corporation.

" Consultant " shall mean any person who is engaged by the Company or by any Parent or Subsidiary to render consulting services and is compensated for such consulting services, and any director of the Company whether compensated for such services or not.

" Continuous Status as an Employee or Consultant " shall mean the absence of any interruption or termination of service as an Employee or Consultant, as applicable. Continuous Status as an Employee or Consultant shall not be considered interrupted in the case of sick leave, military leave, or any other leave of absence approved by the Board; provided that such leave is for a period of not more than 90 days or reemployment upon the expiration of such leave is guaranteed by contract or statute.

" Disinterested Person " shall mean a member of the Board of Directors of the Company: (i) who was not during the one year prior to service as an administrator of this Plan granted or awarded equity securities pursuant to this Plan, or any other plan of the Company or any of its affiliates entitling the participants therein to acquire equity securities of the Company or any of its affiliates except as permitted by Rule 16b-3(c)(2)(i) promulgated under the Exchange Act ("Rule 16b-3(c)(2)(i)"); or (ii) who is otherwise considered to be a "disinterested person" in accordance with Rule 16b-3(c)(2)(i), or any other applicable rules, regulations or interpretations of the Securities and Exchange Commission.

" Employee " shall mean any person, including officers and directors, employed by the Company or any Parent or Subsidiary of the Company as a common-law employee. The payment of a director's fee by the Company shall not be sufficient to constitute "employment" by the Company.

" Exchange Act " shall mean the Securities Exchange Act of 1934, as amended.
 
 
2

 
 
" Freestanding SAR " means a SAR that is granted independently of any Options.
" Incentive Stock Option " shall mean an Option intended to qualify as an incentive stock option within the meaning of Section 422 of the Code.

" Major Event " shall be deemed to have occurred if (i) there shall be consummated any consolidation or merger of the Company in which the Company is not the continuing or surviving corporation or pursuant to which shares of the Company's common stock would be converted into cash, securities or other property, other than a merger of the Company in which the holders of the Company's common stock immediately prior to the merger generally have the same proportionate ownership of common stock of the surviving corporation immediately after the merger; (ii) there shall be consummated any sale, lease, exchange or other transfer (in one transaction or a series of related transactions) of all, or substantially all, of the assets of the Company; (iii) proceedings or actions for the liquidation or dissolution of the Company are initiated by the Company; or (iv) any "person" (as defined in Sections 13(d) and 14(d) of the Exchange Act) (other than persons who beneficially own more than 30% of the capital stock of the Company on a fully diluted and as converted basis outstanding as of the date of adoption of this Plan by the Board of Directors) becomes the "beneficial owner" (as defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of 30% or more of the Company's outstanding capital stock on a fully diluted and as converted basis at such time; provided, however, that a "Major Event" shall not be deemed to have occurred solely by reason of the consummation of a public offering by the Company of common stock registered under the Securities Act.

" Nonstatutory Stock Option " shall mean an Option which is not intended to qualify as an Incentive Stock Option.

" Option " shall mean a stock option granted pursuant to this Plan.

" Optioned Stock " shall mean the Common Stock subject to an Option.

" Optionee " shall mean an Employee or Consultant who receives an Option.

" Parent " shall mean a "parent corporation", whether now or hereafter existing, as defined in Section 424(e) of the Code.

" Participant " means an Employee of the Company who has outstanding an Award granted under the Plan.

" Performance Unit " means an Award granted to an Employee pursuant to Section 12.
 
 
3

 
 
" Performance Share " means an Award granted to an Employee, pursuant to Section 12 herein.
" Period of Restriction " means the period during which the transfer of Shares of Restricted Stock is limited in some way (based on the passage of time, the achievement of performance goals, or upon the occurrence of other events as determined by the Committee, in its discretion), and the Shares are subject to a substantial risk of forfeiture, as provided in Section 11.

" Plan " shall mean this 2002 Stock Option and Incentive Plan.

" Purchaser " shall mean an Employee or Consultant who exercises a Stock Purchase Right.

" Restricted Stock " means an Award granted to a Participant pursuant to Section 11.

" Securities Act " shall mean the Securities Act of 1933, as amended.

" Share " shall mean a share of Common Stock, as adjusted in accordance with Section 14 of this Plan.

" Stock Appreciation Right " or "SAR" means an Award, granted alone or in connection with a related Option, designated as a SAR, pursuant to the terms of Section 10.

" Stock Purchase Right " shall mean a right to purchase Common Stock pursuant to this Plan or the right to receive a bonus of Common Stock for past services.

" Subsidiary " shall mean a "subsidiary corporation", whether now or hereafter existing, as defined in Section 424(f) of the Code.

" Tandem SAR " means a SAR that is granted in connection with a related Option, the exercise of which shall require forfeiture of the right to purchase a Share under the related Option (and when a Share is purchased under the Option, a SAR shall similarly be cancelled).

3.  
Stock Subject to this Plan . Subject to the provisions of Section 14 of this Plan, the maximum aggregate number of Shares under this Plan is 1,750,000. The Shares may be authorized but unissued, or reacquired Common Stock, or both. If an Option or Stock Purchase Right should expire, terminate, be cancelled or become unexercisable for any reason without having been exercised in full, then the unpurchased Shares which were subject thereto shall, unless this Plan shall have been terminated, become available for future grant or sale under this Plan. In addition, Shares issued under this Plan and later repurchased or otherwise reacquired by the Company shall, unless this Plan shall have been terminated, become available for future grant or sale under this Plan.
 
 
4

 
 

4.   Administration of this Plan .
 
a.  
Procedure . This Plan shall be administered by the Board of Directors of the Company unless and until the Board of Directors delegates administration to a Committee, as provided in this Section 4(a).

i.  
Subject to Section 4(a)(ii), the Board of Directors may appoint a Committee consisting of not less than two persons (who need not be members of the Board of Directors) to administer this Plan on behalf of the Board of Directors, subject to such terms and conditions not inconsistent with this Plan as the Board of Directors may prescribe. Once appointed, the Committee shall continue to serve until otherwise directed by the Board of Directors. Members of the Board who are either eligible for Options and/or Stock Purchase Rights or have been granted Options and/or Stock Purchase Rights may vote on any matters affecting the administration of this Plan or the grant of any Options and/or Stock Purchase Rights pursuant to this Plan, except that no such member shall act upon the granting of an option to such member, but any such member may be counted in determining the existence of a quorum at any meeting of the Board during which action is taken with respect to the granting of Options and/or Stock Purchase Rights to such member.

ii.  
Notwithstanding the foregoing Section 4(a)(i), if the Company registers any class of any equity security pursuant to Section 12 of the Exchange Act, from the effective date of such registration until six months after the termination of such registration, any grants of Options and/or Stock Purchase Rights to directors or officers who are subject to Section 16 of the Exchange Act shall be made only by a Committee consisting of two or more persons, each of whom shall be a Disinterested Person (if necessary to meet the requirements of Rule 16b-3 promulgated under the Exchange Act). The Board shall otherwise comply with the requirements of Rule 16b-3 promulgated under the Exchange Act, as from time to time in effect, unless the Board expressly declares that any such requirement shall not apply.

 
5

 

iii.  
Subject to the foregoing Sections 4(a)(i) and 4(a)(ii), from time to time the Board of Directors may increase the size of the Committee and appoint additional members thereof, remove members (with or without cause) and appoint new members in substitution therefor, fill vacancies however caused, or remove all members of the Committee and thereafter directly administer this Plan. Once appointed, the Committee shall continue to serve until otherwise directed by the Board of Directors.

 
b.
Powers of the Board . Subject to the provisions of this Plan, the Board shall have plenary authority, in its discretion and without limitation, to do the following: (i) to grant Incentive Stock Options, Nonstatutory Stock Options or Stock Purchase Rights; (ii) to determine, upon review of relevant information and in accordance with Section 7 of this Plan, the fair market value of the Common Stock; (iii) to determine the exercise price per share of Options or Stock Purchase Rights to be granted, which exercise price shall be determined in accordance with Section 7 hereof; (iv) to determine the Employees or Consultants to whom, and the time or times at which, Options or Stock Purchase Rights shall be granted and the number of Shares to be represented by each Option or Stock Purchase Right; (v) to interpret this Plan; (vi) to prescribe, amend and rescind rules and regulations relating to this Plan, and in the exercise of this power, to correct any defect, omission or inconsistency in this Plan or in any agreement relating to an Option or Stock Purchase Right, in a manner and to the extent the Board shall deem necessary or expedient to make this Plan fully effective; (vii) to determine the terms and provisions of each Option or Stock Purchase Right granted (which need not be identical) and, with the consent of the holder thereof, modify or amend each Option or Stock Purchase Right; (viii) to authorize any person to execute on behalf of the Company any instrument required to effectuate the grant of an Option or Stock Purchase Right previously granted by the Board; and (ix) to make all other determinations deemed necessary or advisable for the administration of this Plan.

c.  
Board Determinations . In making determinations under this Plan, the Board may take into account the nature of the services rendered by the respective Employees and Consultants, their present and potential contributions to the success of the Company, or its Subsidiaries, as the case may be, and such other factors as the Board in its discretion shall deem relevant.
 
 
6

 
 
All decisions, determinations and interpretations of the Board shall be final and binding on all Optionees, Purchasers and any other holders of any Options and/or Stock Purchase Rights granted under this Plan.

5.  
Eligibility .

a.  
Options and Stock Purchase Rights may be granted to Employees and Consultants, provided that Incentive Stock Options may only be granted to Employees. An Employee or Consultant who has been granted an Option or Stock Purchase Right may, if such Employee or Consultant is otherwise eligible, be granted additional Option(s) or
Stock Purchase Right(s).

b.  
No Incentive Stock Option may be granted to an Employee which, when aggregated with all other Incentive Stock Options granted to such Employee by the Company or by any Parent or Subsidiary, would result in Shares having an aggregate fair market value (determined for each Share as of the date of grant of the Option covering such Share) in excess of $100,000 (or such different amount as provided for under the Code requirements for Incentive Stock Options) becoming first available for purchase upon exercise of one or
More incentive stock options during any calendar year.

c.  
Section 5(b) of this Plan shall apply only to an Incentive Stock Option evidenced by a stock option agreement which sets forth the intention of the Company and the Optionee that such Option shall qualify as an Incentive Stock Option. Section 5(b) of this Plan shall not apply to any Option evidenced by a stock option agreement which sets forth the intention of the Company and the Optionee that such Option shall be Nonstatutory Stock Option.

d.  
On and after the effective date of the registration of any class of equity security of the Company pursuant to Section 12 of the Exchange Act, a member of the Board of Directors who is not an Employee shall not be eligible for the benefits of this Plan unless at the time an Option or Stock Purchase Right is granted to such member, the Board expressly declares that such exclusion will not apply.

6. Term of Plan . This Plan shall become effective upon the earlier to occur of its adoption by the Board of Directors or its approval by vote of the holders of a majority of the outstanding shares of the Company entitled to vote on the adoption of this Plan. It shall continue in effect for a term of ten (10) years unless sooner terminated under Section 16 of this Plan.
 
 
7

 
 
7.   Exercise Price and Consideration .

a.  
The per share exercise price for the Shares to be issued pursuant to exercise of an Option or Stock Purchase Right shall be such price as is determined by the Board, but shall be subject to the following provisions:
 
i.  
In the case of an Incentive Stock Option:

(A)    Granted to an Employee who, at the time of the grant of such Incentive Stock Option, owns stock representing more than ten percent (10%) of the voting power of all classes of stock of the Company or any Parent or Subsidiary, the per share exercise price shall be no less than 110% of the fair market value per share on the date of grant.

(B)   Granted to any Employee other than an Employee described in Section 7(a)(i)(A), the per share exercise price shall be no less than 100% of the fair market value per Share on the date of grant.

ii.  
In the case of a Nonstatutory Stock Option:

(A)   Granted to an Employee or Consultant who, at the time of the grant of such Option, owns stock representing more than ten percent (10%) of the voting power of all classes of stock of the Company or any Parent or Subsidiary, the per share exercise price shall be no less than 110% of the fair market value per share on the date of the grant.

(B)    Granted to any Employee or Consultant, other than an Employee or Consultant described in Section 7(a)(ii)(A), the per share exercise price shall be no less than 85% of the fair market value per share on the date of grant.

iii.  
In the case of a Stock Purchase Right granted to any person, the per share exercise price shall be no less than 85% of the fair market value per share on the date of grant; provided, however, that if such person at the time of the grant of such Stock Purchase Right, owns stock representing more than ten percent (10%) of the voting power of all classes of stock of the Company or any Parent or Subsidiary, the per share exercise price shall be no less than 100% of the fair market value per share on the date of the grant.
 
 
8

 

 
b.  
Fair market value shall be determined by the Board in its discretion; provided, however, that where there is an active public market for the Common Stock, the fair market value per share shall be determined as follows:

i.  
If the Company's Common Stock is traded on an exchange or is quoted on the National Association of Securities Dealers, Inc. Automated Quotation ("NASDAQ") National Market System, then the closing or last sale price, respectively, on the date of grant, as reported in the Wall Street Journal (or, if not so reported, as otherwise reported by the NASDAQ System).

ii.  
If the Company's Common Stock is not traded on an exchange or on the NASDAQ National Market System but is traded in the over-the-counter market, then the mean of the closing bid and asked prices on the date of grant as reported in the Wall Street Journal (or, if not so reported, as otherwise reported by the NASDAQ System).

c.  
The consideration to be paid for the Shares to be issued upon exercise of an Option or Stock Purchase Right, including the method of payment, shall be determined by the Board and may consist entirely of cash, check, promissory note or other deferred payment arrangement, other Shares of Common Stock having a fair market value on the date of surrender equal to the aggregate exercise price of the Shares as to which said Option or Stock Purchase Right shall be exercised, or any combination of such methods of payment, or such other consideration and method of payment for the issuance of Shares to the extent permitted under applicable law. In making its determination as to the type of consideration to accept, the Board shall consider if acceptance of such consideration may be reasonably expected to benefit the Company.

8.  
Options .

a.  
Term of Option . The term of each Option shall be ten (10) years from the date of grant thereof or such shorter term as may be provided in the stock option agreement relating to such Option; provided that the term of a Nonstatutory Stock Option may, as provided in Section 8(b)(iv), be extended for a period of up to six (6) months. However, in the case of an Option granted to an Employee who, at the time the Option is granted, owns stock representing more than ten percent (10%) of the voting power of all classes of stock of the Company or any Parent or Subsidiary, the term of the Option shall be five (5) years from the date of grant thereof or such shorter time as may be provided in the stock option agreement relating to such Option.
 
 
9

 
 
b.  
Exercise of Option .

i.  
Procedure for Exercise; Rights as a Shareholder . Any Option granted under this Plan shall be exercisable at such times and under such conditions as determined by the Board, such as vesting conditions and/or performance criteria with respect to the Company and/or the Optionee, and as shall be permissible under the terms of this Plan. Notwithstanding anything herein to the contrary, no Option granted hereunder shall have a vesting period in excess of five (5) years.

An Option may, but need not, include a provision whereby at any time prior to termination of the Optionee's Continuous Status as an Employee or Consultant, the Optionee may elect to exercise the Option as to all or any part of the Shares subject to the Option prior to the stated vesting date of the Option or of any vesting installment or installments specified in the Option. Any shares so purchased from any unvested installment or Option may be subject to a repurchase right in favor of the Company or to any restriction the Board determines to be appropriate.

An Option shall be deemed to be exercised when written notice of such exercise has been given to the Company in accordance with the terms of the Option by the person entitled to exercise the Option and full payment for the Shares with respect to which the Option is exercised has been received by the Company.

An Option may not be exercised for a fraction of a Share. Full payment may, as authorized by the Board, consist of any consideration and method of payment allowable under Section 7 of this Plan. Until the issuance (as evidenced by the appropriate entry on the books of the Company or of a duly authorized transfer agent of the Company) of the stock certificate evidencing such Shares, no right to vote or receive dividends or any other rights as a shareholder shall exist with respect to the Optioned Stock, notwithstanding the exercise of the Option. The Company shall issue (or cause to be issued) such stock certificate promptly upon exercise of the Option. No adjustment will be made for a dividend or other right for which the record date is prior to the date the stock certificate is issued, except as provided in Section 11 of this Plan.
 
 
10

 
 
Exercise of an Option in any manner shall result in a decrease in the number of Shares which thereafter may be available, both for purposes of this Plan and for sale under the Option, by the number of Shares as to which the Option is exercised.

 
ii.
T ermination of Status as an Employee or Consultant . In the event of termination of an Optionee's Continuous Status as an Employee or Consultant (as the case may be), such Optionee may, but only within thirty (30) days after the date of such termination (but in no event later than the date of expiration of the term of such Option as set forth in the Option Agreement), exercise the Option to the extent that such Employee or Consultant was entitled to exercise it at the date of such termination. To the extent that such Employee or Consultant was not entitled to exercise the Option at the date of such termination, or if such Employee or Consultant does not exercise such Option (which such Employee or Consultant was entitled to exercise) within such thirty (30) day time period, the option shall terminate.

iii. Disability of Optionee . Notwithstanding the provisions of Section 8(b)(ii) above, in the event of termination of an Optionee's Continuous Status as an Employee or Consultant as a result of such Employee's or Consultant's disability, such Employee or Consultant may, but only within six (6) months from the date of such termination (but in no event later than the date of expiration of the term of such option as set forth in the Option Agreement), exercise the Option to the extent such Employee or Consultant was entitled to exercise it at the date of such termination; provided   however , that if the Option is an Incentive Stock Option and the disability is not a total and permanent disability (as defined in Section 422(c)(6) of the Code), then if the Optionee does not exercise the Option within three months after such termination, such Option shall automatically convert into a Nonstatutory Stock Option; and provided , further , that if the termination is as a result of a total and permanent disability (as defined in Section 422(c)(6) of the Code), such Employee or Consultant may within one (1) year from the date of such termination, but in no event later than the date of expiration of the term of such option as set forth in the Option Agreement), exercise the Option to the extent such Employee or Consultant was entitled to exercise it at the date of such termination.
 
 
11

 
 
To the extent that such Employee or Consultant was not entitled to exercise the Option at the date of termination, or if such Employee or Consultant does not exercise such Option (which such Employee or Consultant was entitled to exercise) within the time periods specified above, as the case may be, the Option shall terminate.

iv.  
Death of Optionee . In the event of the death of an Optionee: (A) while the Optionee is an Employee or Consultant, (B) during the thirty (30) day period described in Section 8(b)(ii), or (C) during the one (1) year period described in Section 8(b)(iii), the Option may be exercised, at any time within one (1) year following the date of death (but, in the case of an Incentive Stock Option, in no event later than the date of expiration of the term of such Incentive Stock Option as set forth in the Option Agreement), by the Optionee's estate or by a person who acquired the right to exercise the Option by bequest or inheritance, but only to the extent of the right to exercise that had accrued at the time of death of the Optionee. To the extent that such Employee or Consultant was not entitled to exercise the Option at the date of death, or if such Employee, Consultant, estate or other person does not exercise such Option (which such Employee, Consultant, estate or person was entitled to exercise) within the one (1) year time period specified in this Plan, the Option shall terminate.

9. Stock Purchase Rights .

a.   Rights to Purchase . After the Board determines that it will offer an Employee or Consultant a Stock Purchase Right, it shall deliver to the offeree a stock purchase agreement or stock bonus agreement, as the case may be, setting forth the terms, conditions and restrictions relating to the offer, including the number of Shares which such person shall be entitled to purchase, and the time within which such person must accept such offer, which shall in no event exceed six (6) months from the date upon which the Board made the determination to grant the Stock Purchase Right. The offer shall be accepted by execution of a stock purchase agreement or stock bonus agreement in the form approved by the Board.

b.    Issuance of Shares . Forthwith after payment therefor, the Shares purchased shall be duly issued; provided, however, that the Board may require that the Purchaser make adequate provision for any federal and state withholding obligations of the Company as a condition to the Purchaser purchasing such Shares.
 
 
12

 
 
c.    Other Provisions . The stock purchase agreement or stock bonus agreement shall contain such other terms, provisions and conditions not inconsistent with this Plan as may be determined by the Board, including rights of first refusal as set forth in Section 20 hereof.

10. Stock Appreciation Rights .

a.    Grants of SARs . Tandem SARs may be awarded by the Committee in connection with any Option granted under the Plan, either on the Date of Grant of the Option or thereafter at any time prior to the exercise, termination or expiration of the Option Nontandem SARs may also be granted by the Committee at any time. On the Date of Grant of a Nontandem SAR, the Committee shall specify the number of shares of Common Stock covered by such right and the base price of shares of Common Stock to be used in connection with the calculation described in Section 10(c) below. SARs shall be subject to such terms and conditions not inconsistent with the other provisions of this Plan as the Committee shall determine.

b.    Exercise of Tandem SARs . A Tandem SAR shall be exercisable only to the extent that the related Option is exercisable and shall be exercisable only for such period as the Committee may determine (which period may expire prior to the expiration date of the related Option). Upon the exercise of all or a portion of a Tandem SAR, the related Option shall be canceled with respect to an equal number of shares of Common Stock.

A Tandem SAR shall entitle the Grantee to surrender to the Corporation unexercised the related Option, or any portion thereof, and to receive from the Corporation in exchange therefor that number of shares of Common Stock having an aggregate fair market value equal to (A) the excess of (i) the fair market value of one (1) share of Common Stock as of the date the Tandem SAR is exercised over (ii) the Option price per share specified in such Option, multiplied by (B) the number of shares of Common Stock subject to the Option, or portion thereof, which is surrendered. Cash shall be delivered in lieu of any fractional shares.

c.    Exercise of Nontandem SARs . A Nontandem SAR shall be exercisable during such period as the Committee shall determine prior to the Date of Grant. The exercise of a Nontandem SAR shall entitle the Grantee to receive from the Corporation that number of shares of Common Stock having an aggregate fair market value equal to (A) the excess of (i) the fair market value of one (1) share of Common Stock as of the date on which the Nontandem SAR is exercised over (ii) the base price of the shares covered by the Nontandem SAR, multiplied by (B) the number of shares of Common Stock covered by the Nontandem SAR, or the portion thereof being exercised. Cash shall be delivered in lieu of any fractional shares.
 
 
13

 
 
d.    Settlement of SARs . As soon as is reasonably practicable after the exercise of a SAR, the Corporation shall (i) issue, in the name of the Grantee, stock certificates representing the total number of full shares of Common Stock to which the Grantee is entitled pursuant to Section 10(b) or 10(c) hereof and cash in an amount equal to the fair market value, as of the date of exercise, of any resulting fractional shares, and (ii) if the Committee causes the Corporation to elect to settle all or part of its obligations arising out of the exercise of the SAR in cash pursuant to Section 10(e), deliver to the Grantee an amount in cash equal to the fair market value, as of the date of exercise, of the shares of Common Stock it would otherwise be obligated to deliver.

e.    Cash Settlement . The Committee, in its discretion, may cause the Corporation to settle all or any part of its obligation arising out of the exercise of a SAR by the payment of cash in lieu of all or part of the shares of Common Stock it would otherwise be obligated to deliver in an amount equal to the fair market value of such shares on the date of exercise.

11.   Restricted Shares .

a. Grant of Restricted Shares . The Committee may from time to time cause the Corporation to issue Restricted Shares under the Plan, subject to such restrictions, conditions and other terms as the Committee may determine in addition to those set forth herein.

b. Restrictions . At the time a grant of Restricted Shares is made, the Committee shall establish a period of time (the "Restricted Period") applicable to such Restricted Shares. Each grant of Restricted Shares may be subject to a different Restricted Period. The Committee may, in its sole discretion, at the time a grant is made, prescribe restrictions in addition to or other than the expiration of the Restricted Period, including the satisfaction of corporate or individual performance objectives, which shall be applicable to all or any portion of the Restricted Shares. Except with respect to grants of Restricted Shares intended to qualify as performance based compensation for purposes of Section 162(m) of the Code, the Committee may also, in its sole discretion, shorten or terminate the Restricted Period or waive any other restrictions applicable to all or a portion of such Restricted Shares. None of the Restricted Shares may be sold, transferred, assigned, pledged or otherwise encumbered or disposed of prior to the date on which such Restricted Shares vest in accordance with Section 11(c).
 
 
14

 
 
c. Restricted Stock Certificates . The Corporation shall issue, in the name of each Grantee, stock certificates with proper legends representing the total number of Restricted Shares granted to the Grantee, as soon as reasonably practicable after the Date of Grant. The Secretary of the Corporation shall hold such certificates, properly endorsed for transfer, after the Grantee's benefit until such time as the Restricted Shares are forfeited to the Corporation or until the Restricted Shares vest. In lieu of the foregoing, Restricted Shares awarded to a Grantee may be held under the Grantee's name in a book entry account maintained by or on behalf of the Corporation.
 
d.    Rights of Holders of Restricted Shares . Except as otherwise determined by the Committee either at the time Restricted Shares are awarded or at any time thereafter prior to the lapse of the restrictions, holders of Restricted Shares shall not have the right to vote such shares or the right to receive any dividends with respect to such shares. All distributions, if any, received by an employee or consultant with respect to Restricted Shares as a result of any stock split-up, stock distribution, combination of shares, or other similar transaction shall be subject to the restrictions of this Section 11.
e.   Termination of Employment or Consultant Relationship . Any Restricted Shares granted pursuant to the Plan shall be forfeited if the Grantee terminates employment or consultant relationship with the Corporation or its subsidiaries for reasons other than death or disability prior to the expiration or termination of the Restricted Period and the satisfaction of any other conditions applicable to such Restricted Shares. Upon such forfeiture, the Secretary of the Corporation shall either cancel or retain in its treasury the Restricted Shares that are forfeited to the Corporation. Upon the death of a Grantee prior to his termination of employment or service as a consultant, or upon a Grantee's termination of employment as a result of disability, all Restricted Shares previously awarded to such Grantee which have not previously vested shall be forfeited unless the Committee in its sole discretion shall determine otherwise.

f.   Delivery of Restricted Shares . Subject to the provisions of this Section, at such time as the Grantee shall become vested in his Restricted Shares, the restrictions applicable to the Restricted Shares shall lapse and a stock certificate for the number of Restricted Shares with respect to which the restrictions have lapsed shall be delivered, free of all such restrictions, to the Grantee or the Grantee's beneficiary or estate, as the case may be.
 
 
15

 

 
12. Performance Units and Performance Shares .

a.    Grant of Performance Units/Shares . Subject to the terms of the Plan, Performance Units and Performance Shares may be granted to eligible Employees and Consultants at any time and from time to time, as shall be determined by the Committee, in its sole discretion. The Committee shall have complete discretion in determining the number of Performance Units and Performance Shares granted to each Participant.

b. Value of Performance Units/Shares . Each Performance Unit shall have an initial value that is established by the Committee at the time of the grant. Each Performance Share shall have an initial value equal to the Fair Market Value of a Share on the date of grant. The Committee shall set performance goals in its discretion which, depending on the extent to which they are met, will determine the number and/or value of Performance Units/Shares that will be paid out to the Participants. The time period during which the performance goals must be met shall be called a "Performance Period." Performance Periods of Awards granted to Insiders shall, in all cases, exceed six (6) months in length.

c.   Earning of Performance Units/Shares . After the applicable Performance Period has ended, the holder of Performance Units/Shares shall be entitled to receive a payout of the number of Performance Unit/Shares earned by the Participant over the Performance Period, to be determined as a function of the extent to which the corresponding performance goals have been achieved. Notwithstanding the preceding sentence, after the grant of a Performance Unit/Share, the Committee, in its sole discretion, may waive the achievement of any performance goals for such Performance Unit/Share.
 
d. Form and Timing of Payment of Performance Units/Shares . Payment of earned Performance Units/Shares shall be made in a single lump sum, within forty-five (45) calendar days following the close of the applicable Performance Period. The Committee, in its sole discretion, may pay earned Performance Units/Shares in the form of cash, in Shares (which have an aggregate Fair Market Value equal to the value of the earned Performance Units/Shares at the close of the applicable Performance Period) or in combination thereof.

Prior to the beginning of each Performance Period, Participants may, in the discretion of the Committee, elect to defer the receipt of any Performance Unit/Share payout upon such terms as the Committee shall determine.

 
16

 
 
e.    Cancellation of Performance Units/Shares . Subject to the applicable Award Agreement, upon the earlier of (a) the Participant's termination of employment, or (b) the date set forth in the Award Agreement, all remaining Performance Units/Shares shall be forfeited by the Participant to the Company, the Shares subject thereto shall again be available for grant under the Plan.
 
f.    Nontransferability . Performance Units/Shares may not be sold, transferred, pledged, assigned, or otherwise alienated or hypothecated, other than by will or by the laws of descent and distribution. Further a Participant's rights under the Plan shall be exercisable during the Participant's lifetime only by the Participant or the Participant's legal representative.

13.    Non-Transferability of Options and Stock Purchase Rights . Options and Stock Purchase Rights may not be sold, pledged, assigned, hypothecated, transferred, or disposed of in any manner other than by will or by the laws of descent or distribution and may be exercised, during the lifetime of the Optionee or Purchaser, only by the Optionee or Purchaser.

14.      Adjustments Upon Changes in Capitalization, Merger or Other Events . Subject to any required action by the shareholders of the Company, the number of shares of Common Stock covered by each outstanding Option and Stock Purchase Right, and the number of shares of Common Stock which have been authorized for issuance under this Plan but as to which no Options or Stock Purchase Rights have yet been granted or which have been returned to this Plan upon cancellation or expiration of an Option or Stock Purchase Right, or repurchase of Shares from a Purchaser or Optionee upon termination of employment or otherwise, as well as the price per share of Common Stock covered by each such outstanding Option or Stock Purchase Right, shall be proportionately adjusted for any increase or decrease in the number of issued shares of Common Stock resulting from a stock split, reverse stock split, stock dividend, combination or reclassification of the Common Stock of the Company or the payment of a stock dividend with respect to the Common Stock. Such adjustment shall be made by the Board, whose determination in that respect shall be final, binding and conclusive. Except as expressly provided herein, no issuance by the Company of shares of stock of any class, or securities convertible into shares of stock of any class, shall affect, and no adjustment by reason thereof shall be made with respect to, the number or price of shares of Common Stock subject to an Option or Stock Purchase Rights.
 
 
17

 
 
In the event of the dissolution or liquidation of the Company, all Options and Stock Purchase Rights will terminate immediately prior to the consummation of such proposed action if not previously exercised. The Board, at its option, may provide for one or more of the following from time to time or in any stock option agreement or stock purchase agreement that, in the event of a Major Event, then (A) all Options and Stock Purchase Rights will be assumed or equivalent options or stock purchase rights will be substituted by such surviving corporation (or other entity) or a parent or subsidiary of such surviving corporation (or other entity), (B) all Options and Stock Purchase Rights will continue in full force and effect, or (C) all Options and Stock Purchase Rights will terminate if not exercised prior to the consummation of the transaction.
The foregoing adjustments shall be made by the Board, whose determination in that respect shall be final, binding and conclusive.
The grant of an Option or Stock Purchase Right pursuant to this Plan shall not affect in any way the right or power of the Company to make adjustments, reclassifications, reorganizations or changes of its capital or business structure or to merge or to consolidate or to dissolve, liquidate or sell, or transfer all or any part of its business or assets.


15.      Time of Grant . The date of grant of an Option or Stock Purchase Right shall, for all purposes, be the date on which the Board makes the determination granting such Option or Stock Purchase Right.
Notice of the determination shall be given to each Employee or Consultant to whom an Option or Stock Purchase Right is so granted within a reasonable time after the date of such grant.

16.  
Amendment and Termination .

a.  
Amendment . The Board may amend this Plan from time to time in such respects as the Board may deem advisable; provided that the shareholders of the Company must approve the following amendments or revisions within 12 months before or after the adoption of such revision or amendment:

i.  
any increase in the number of Shares subject to this Plan, other than in connection with an adjustment under Section 14 of this Plan;
 
ii.  
any change in the designation of the class of persons eligible to be granted Options (to the extent such modification requires shareholder approval in order for the Plan to satisfy the requirements of Section 422(b) of the Code or to comply with the requirements of Rule 16b-3 promulgated under the Exchange Act); or
 
 
18

 

 
iii.  
any other revision or amendment if such revision or amendment requires shareholder approval in order for this Plan to satisfy the requirements of Section 422(b) of the Code or to comply with the requirements of Rule 16b-3 promulgated under the Exchange Act if applicable to the Company.

c.  
Shareholder Approval . If any amendment requiring shareholder approval under Section 16(a) of this Plan is made subsequent to the first registration of any class of equity securities by the Company under Section 12 of the Exchange Act, such shareholder approval shall be solicited as described in Section 20 of this Plan.

d.  
Suspension and Termination . The Board may suspend or terminate this Plan at any time. No Options or Stock Purchase Rights may be granted while this Plan is suspended or after it is terminated.

e.  
Effect of Amendment; Termination or Suspension . Any such amendment, termination or suspension of this Plan shall not affect Options or Stock Purchase Rights already granted and such Options or Stock Purchase Rights shall remain in full force and effect as if this Plan had not been amended, terminated or suspended, unless mutually agreed otherwise between the Optionee or Purchaser (as the case may be) and the Company, which agreement must be in writing and signed by the Optionee or Purchaser (as the case may be) and the Company.

17. Conditions Upon Issuance of Shares . Shares shall not be issued pursuant to the exercise of an Option or Stock Purchase Right unless the exercise of such Option or Stock Purchase Right and the issuance and delivery of such Shares pursuant thereto shall comply with all relevant provisions of law, including, without limitation, the Securities Act, the Exchange Act, the rules and regulations promulgated thereunder, and the requirements of any stock exchange or other stock trading system upon which the Shares may then be listed.

As a condition to the exercise of an Option or Stock Purchase Right, the Company may require the person exercising such Option or Stock Purchase Right to make such representations and warranties at the time of any such exercise as the Company may at that time determine, including without limitation, representations and warranties that (i) the Shares are being purchased only for investment and without any present intention to sell or distribute such Shares in violation of applicable federal or state securities laws, and (ii) such person is knowledgeable and experienced in financial and business matters and is capable of evaluating the merits and the risks associated with purchasing the Shares.
 
 
19

 
 
18. Reservation of Shares . The Company, during the term of this Plan, will at all times reserve and keep available such number of Shares as shall be sufficient to satisfy the requirements of this Plan.
 
The inability of the Company to obtain authority from any regulatory body having jurisdiction, which authority is deemed by the Company's counsel to be necessary to the lawful issuance and sale of any Shares under this Plan, shall relieve the Company of any liability in respect of the failure to issue or sell such Shares as to which such requisite authority shall not have been obtained.

19. Option, Stock Purchase and Stock Bonus Agreements . Options shall be evidenced by written stock option agreements in such form as the Board shall approve. Upon the exercise of Stock Purchase Rights, the Purchaser shall sign a stock purchase agreement or stock bonus agreement in such form as the Board shall approve.

20. Shareholder Approval .

a.  
The shareholders of the Company shall have approved this Plan within 12 months before or after this Plan is adopted. Any shares purchased before shareholder approval is obtained shall be rescinded if shareholder approval is not obtained within 12 months before or after this Plan is adopted. Such shares shall not be counted in determining whether such approval is obtained.

b.  
If the Company registers any class of equity securities pursuant to Section 12 of the Exchange Act, any required approval of the shareholders of the Company obtained after such registration shall be solicited substantially in accordance with Section 14(a) of the Exchange Act and the rules and regulations promulgated thereunder.

c.  
If the Company registers any class of equity securities pursuant to Section 12 of the Exchange Act and if prior to such time either (x) the shareholders of the Company did not approve this Plan or (y) the Company did not solicit shareholder approval substantially in accordance with Section 14(a) of the Exchange Act and the rules and regulations promulgated thereunder, then the Company shall take all necessary actions to qualify the Plan under Rule 16(b)(3) promulgated under the Exchange Act at or prior to the later of (A) the first annual meeting of shareholders held subsequent to the first registration of any class of equity securities of the Company under Section 12 of the Exchange Act or (B) the granting of an Option hereunder to an officer or director after such registration.
 
 
20

 

 
21.    Information to Optionees and Purchasers . The Company shall provide annually to each Optionee and Purchaser, during the period that such Optionee or Purchaser has one or more Options or Stock Purchase Rights outstanding, copies of the annual financial statements of the Company.

22. Right of Company to Terminate Employment or Consulting Services . This Plan shall not confer upon any Optionee or holder of a Stock Purchase Right any right with respect to continuation of employment by or the rendition of consulting services to the Company, any of its Subsidiaries or its Parent, nor shall it interfere in any way with his or her right or the Company's, any of its Subsidiaries' or its Parent's right to terminate his or her employment or services at any time, with or without cause.

23. Rights of First Refusal and Repurchase .

a.  
The written agreements evidencing Options or Stock Purchase Rights may contain such provisions as the Board shall determine (or pursuant to a separate agreement) to the effect that if an Optionee or Purchaser elects to sell all or any Shares that the Optionee or Purchaser acquired upon the exercise of an Option or Stock Purchase Right, then any proposed sale of such Shares by such Optionee or Purchaser shall be subject to a right of first refusal in favor of the Company.
b.  
The Board may require, at its option, that a stock purchase agreement, stock option agreement, stock bonus agreement, or other agreement pursuant to this Plan grant the Company a repurchase option exercisable upon the voluntary or involuntary termination of the Purchaser's employment with the Company for any reason (including death or disability). The repurchase price shall be at the higher of the original purchase price or fair value of the Shares on the date of termination of employment. If the Board so determines, the purchase price for shares repurchased may be paid by cancellation of any indebtedness of the Purchaser to the Company. The repurchase option must be exercised by the Company within 90 days of termination of employment for cash or cancellation of money indebtedness for the Shares and the right shall terminate when the Company's Common Stock becomes publicly traded. The Board may require such a repurchase right in other events.

c.  
Certificates representing shares issued upon exercise of Options or Stock Purchase Rights shall bear a restrictive legend to the effect that the transferability of such shares is subject to the restrictions contained in this Plan and the applicable written agreement between the Optionee or Purchaser and the Company.
 
 
21

 
 
24. Withholding . The Company's obligation to deliver shares of Common Stock under this Plan shall be subject to applicable federal, state and local tax withholding requirements. To the extent provided by the terms of the stock option agreement relating to an Option, the Optionee may satisfy any federal, state or local tax withholding obligation relating to the exercise of such Option by any or a combination of the following means: (i) cash payment or wage withholding; (ii) authorizing the Company to withhold from the Shares otherwise issuable to the Optionee upon exercise of the Option the number of Shares having a fair market value less than or equal to the amount of the withholding tax obligation; or (iii) delivering to the Company unencumbered shares of Common Stock owned by the Optionee having a fair market value less than or equal to the amount of the withholding tax obligation; provided, however, that with respect to clauses (ii) and (iii) above the Board in its sole discretion may disapprove such payment and require that such taxes be paid in cash.

25. Separability . At a time when the Company has a class of equity securities registered pursuant to Section 12 of the Exchange Act, if any of the terms or provisions of this Plan conflict with the requirements of Rule 16b-3 promulgated under the Exchange Act and/or Section 422 of the Code, then such terms or provisions shall be deemed inoperative to the extent they so conflict with the requirements of Rule 16b-3 promulgated under the Exchange Act, and/or with respect to Incentive Stock Options, Section 422 of the Code. The foregoing sentence shall not apply with respect to the requirements of Rule 16b-3 promulgated under the Exchange Act if the Board has expressly declared that such requirements shall not apply. With respect to Incentive Stock Options, if this Plan does not contain any provision required to be included herein under Section 422 of the Code, such provision shall be deemed to be incorporated herein with the same force and effect as if such provision had been set out at length herein. To the extent any Option that is intended to qualify as an Incentive Stock Option cannot so qualify, such Option, to that extent, shall be deemed to be a Nonstatutory Stock Option for all purposes of this Plan.

26. Non-Exclusivity of this Plan . The adoption of this Plan by the Board shall not be construed as creating any limitations on the power of the Board to adopt such other incentive arrangements as it may deem desirable, including, without limitation, the granting of stock options and the awarding of stock and cash otherwise than under this Plan, and such arrangements may be either generally applicable or applicable only in specific cases.

 
22

 
 
27.    Governing Law . This Plan shall be governed by, and construed in accordance with the laws of the State of California.

28. Cancellation of and Substitution for Nonstatutory Options . The Company shall have the right to cancel any Nonstatutory Stock Option at any time before it otherwise would have expired by its terms and to grant to the same Optionee in substitution therefor a new Nonstatutory Stock Option stating an option price which is lower (but not higher) than the option price stated in the cancelled Option. Any such substituted option shall contain all the terms and conditions of the cancelled Option; provided, however, that such substituted Option shall not be exercisable after the expiration of ten (10) years and one day from the date of grant of the cancelled Option.

29. Market Standoff . Unless the Board determines otherwise, each Optionee or Purchaser shall not sell or otherwise transfer any Shares or other securities of the Company during the 180-day period following the effective date of a registration statement of the Company filed under the Securities Act; provided, however, that such restriction shall apply only to the first two registration statements of the Company to become effective under the Securities Act which includes securities to be sold on behalf of the Company to the public in an underwritten public offering under the Securities Act. The Company may impose stop-transfer instructions with respect to securities subject to the foregoing restrictions until the end of such 180-day period.


 
Date: ____________________________   Signed: __________________________________
 
Curt Thornton, Chairman & CEO
   
Date: ____________________________   Signed: __________________________________
 
Samuel Tata, Secretary

 
23

 






Exhibit 1


Stock Option Agreement


 
24

 









































































































































































































































































































































































































































































































































































































































































































Subsidiaries

Provision Interactive Technologies, Inc., California corporation
Provision Entertainment, Inc., California corporation
Holovision, Inc., Delaware corporation
Provision Consumer Products, Inc., California corporation
Deepworks, Kft, Hungarian corporation
SimTech, Kft., Hungarian corporation
HoloMedia, Kft., Hungarian corporation
Project Grocery, LP, California limited partnership

 
 

 

PRO FORMA COMBINED CONDENSED FINANCIAL DATA
 
The Unaudited Pro Forma Combined Statement of Operations of the Company for the fiscal year ended June 30, 2007 and the six-month period ended December 31, 2007 (the “Pro Forma Statements of Operations”), and the Unaudited Pro Forma Combined Balance Sheet of the Company as of December 31, 2007 (the “Pro Forma Balance Sheet”), have been prepared to illustrate the estimated effect of the reverse merger between Provision Interactive Technologies, Inc and MailTec, Inc. The Pro Forma Financial Statements do not reflect any anticipated cost savings from the merger, or any synergies that are anticipated to result from the merger, and there can be no assurance that any such cost savings or synergies will occur. The Pro Forma Statements of Operations give pro forma effect to the merger as if it had occurred on July 1, 2006 (beginning of fiscal year). The Pro Forma Balance Sheet gives pro forma effect to the merger as if it had occurred on December 31, 2007. The Pro Forma Financial Statements do not purport to be indicative of the results of operations or financial position of the company that would have actually been obtained and such transactions been completed as of the assumed dates and for the period presented, or which may be obtained in the future. The pro forma statements include the accompanying notes and are based upon available information and certain assumptions that the company believes are reasonable. The Pro Forma Financial Statements should be read in conjunction with the separate historical combined financial statements of Provision and MailTec and the notes thereto. These pro forma statements represent the Company’s preliminary determination of the reverse merger and are based upon available information and certain assumptions that the Company believes to be reasonable. Consequently, the amounts reflected in the Pro Forma Financial Statements are subject to change, and the final amounts may differ substantially.
 
Notes to the Pro Forma Balance Sheet at December 31, 2007
 
1. Reflects the conversion of $243,698 of pre-merger debt and $58,251 of pre-merger accrued interest for MailTec
 
2. Reflects the cancellation of 357,462 pre-merger shares of MailTec
 
3. Reflects a balance of 68,054 of pre-merger MailTec shares
 
4. Reflects the issuance of 87,174 shares of Provision for accrued interest of $87,174
 
5. Reflects the issuance of 1,675,000 shares of Provision for conversion of $1,675,000 in debt
 
6. Reflects the issuance of 1,000,000 shares of Provision for 1,000,000 previously issued zero-cost warrants
 
7. Reflects a balance of 10,439,674 pre-split Provision shares
 
8. Reflects the issuance of a 2-for-1 stock split of Provision shares, leaving 20,879,348 Provision shares
 
9. Reflects the swap of 1 Provision share for 1 MailTec share
 
10. Reflects a balance of 24,126,340 post-merger shares

 
Provision Interactive Technologies, Inc.
Unaudited Proforma Income Statement
For the year ended June 30, 2007
 
MailTec, Inc.
 
Provision
Interactive
Technologies, Inc.
 
Combined
 
 
 
 
 
 
 
 
 
Revenue
 
$
3,856
 
$
622,799
 
$
626,655
 
 
             
Cost of Goods Sold
   
-
   
(257,188
)
 
(257,188
)
 
             
Gross Profit
   
3,856
   
365,611
   
369,467
 
                     
Operating Expenses:
             
 
             
Selling, general and administrative
   
34,337
   
860,709
   
895,046
 
 
   
   
    
   
    
   
 
Total Operating Expenses
   
34,337
   
860,709
   
895,046
 
 
             
Operating Loss
   
(30,481
)
 
(495,098
)
 
(525,579
)
 
             
Interest expense
   
(31,999
)
 
(90,690
)
 
(122,689
)
Miscellaneous Income
       
20,248
   
20,248
 
Other Expense
       
(836,950
)
 
(836,950
)
 
             
Net Loss
 
$
(62,480
)
$
(1,402,490
)
$
(1,464,970
)

 
2

 
 
Provision Interactive Technologies, Inc.
Unaudited Proforma Income Statement
For the Six month period ended December 31, 2007
 
 
 
MailTec, Inc.
 
Provision
Interactive
Technologies, Inc.
 
 
 
Combined
 
 
 
 
 
 
 
 
 
Revenue
 
$
-
 
$
370,141
 
$
370,141
 
 
             
Cost of Goods Sold
   
-
   
(499,321
)
 
(499,321
)
 
             
Gross Profit
   
-
   
(129,180
)
 
(129,180
)
 
             
Operating Expenses:
             
 
             
Selling, general and administrative
   
14,152
   
625,860
   
640,012
 
 
   
   
   
   
    
   
 
Total Operating Expenses
   
14,152
   
625,860
   
640,012
 
 
             
Operating Loss
   
(14,152
)
 
(755,040
)
 
(769,192
)
 
             
Other Incone (expense):
             
Interest expense
   
(21,620
)
 
(9,728
)
 
(31,348
)
Miscellaneous Income
   
-
   
-
   
-
 
Other Expense
   
-
   
(237,363
)
 
(237,363
)
 
             
Net Loss
 
$
35,772
)
$
(1,002,131
)
$
(1,037,903
)

 
3

 


Provision Interactive Technologies, Inc.
Unaudited Proforma Balance Sheet
December 31, 2007
 
MailTec, Inc.
 
Provision
Interactive
Technologies, Inc.
 
Combined
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
$
878
 
$
692,217
 
$
693,095
 
Inventory
       
228,162
   
228,162
 
Investments
       
20,000
   
20,000
 
 
   
   
   
   
   
  
 
Total Current Assets
   
   
    
   
    
693,095
 
 
             
PPE
       
45,956
   
45,956
 
Intangibles
       
1,386,243
   
1,386,243
 
Other Assets
   
   
    
124,128
   
124,128
 
Total Assets
 
$
878
 
$
2,496,706
 
$
2,497,584
 
 
             
Liabilities & Stockholders Equity
             
 
             
Accounts Payable and accrued liabilities
 
$
8,804
 
$
107,226
 
$
116,030
 
Deferred Income
       
52,140
   
52,140
 
Loss Contingency Payable
       
592,312
   
592,312
 
 
   
   
    
   
    
   
 
Total Current Liabilities
   
8,804
   
751,678
   
760,482
 
 
             
Notes payable
   
   
    
1,982,323
   
1,982,323
 
 
             
Total Liabilities
   
8,804
   
2,734,001
   
2,742,805
 
                     
Stockholders Equity
             
 
             
Common Stock
   
3,248
   
20,879
   
24,127
 
Additional Paid in Capital
   
(11,174
)
 
7,393,621
   
7,382,447
 
Accumulated Deficit
   
-
   
7,651,795
)
 
(7,651,795
)
 
             
Total Stockholder Equity
   
(7,926
)
 
(237,295
)
 
(245,221
)
 
   
    
    
   
    
   
 
Total Liabilities & Stockholders Equity
 
$
878
 
$
2,496,706
 
$
2,497,584
 
 
 
4