Title
of each class
to be so registered
|
Name
of each exchange on which
each class is to be
registered
|
Common
stock, par value $0.001 per share
|
NASDAQ
Global Market
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do
not check if a smaller reporting company)
|
Smaller reporting company
x
|
Item
1.
|
Business
|
1
|
Item
1A.
|
Risk
Factors
|
6
|
Item
2.
|
Financial
Information
|
9
|
Item
3.
|
Properties
|
20
|
Item
4.
|
Security
Ownership of Certain Beneficial Owners and Management
|
21
|
Item
5.
|
Directors
and Executive Officers
|
22
|
Item
6.
|
Executive
Compensation
|
23
|
Item
7.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
25
|
Item
8.
|
Legal
Proceedings
|
25
|
Item
9.
|
Market
Price of and Dividends on the Registrant’s Common Equity and Related
Stockholder Matters
|
26
|
Item
10.
|
Recent
Sales of Unregistered Securities
|
26
|
Item
11.
|
Description
of Registrant’s Securities to be Registered
|
29
|
Item
12.
|
Indemnification
of Directors and Officers
|
29
|
Item
13.
|
Financial
Statements and Supplementary Data.
|
30
|
Item
14.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
30
|
Item
15.
|
Financial
Statements and Exhibits
|
30
|
A.
|
Description
of the TRT (Blast Furnace Top-Gas Recovery Turbine Unit)
Market
|
B.
|
Description
of CHPG (Cement Low Temperature Heat Power Generation)
Market
|
1.
|
State of the market
:
|
2.
|
Market
prospects
|
C.
|
Description of WGPG (Waste Gas
Power Generation)
|
D.
|
Suppliers
|
E.
|
Main
Customers
|
F.
|
Demand
for Recycled Energy
|
|
Eighth Five-
Year Plan
(1991-1995)
|
Ninth Five-
Year Plan
(1996-2000)
|
Tenth Five-
Year Plan
(2001-2005)
|
Eleventh Five-
Year Plan
(2006-2010)
|
||||||||||||
Total
Investment Amount
(in
billion RMB)
|
131 | 450 | 750 |
1,350
(proj.)
|
||||||||||||
Percentage
of PRC’s GDP
|
0.73 | % | 1.3 | % | 1.5 | % | 1.5 | % |
G.
|
Intellectual
Property Rights
|
H.
|
Research
and Development
|
I.
|
Government
and Environmental Management
System
|
J.
|
Competition
|
K.
|
Employees
|
Management:
|
10 Employees
|
Administration:
|
9 Employees
|
Marketing:
|
25 Employees
|
Research
& Development:
|
43 Employees
|
Accounting
& Finance:
|
12 Employees
|
Project
Officer:
|
115
Employees, including 69
operators
|
L.
|
Costs
and effects of compliance with environmental
laws
|
·
|
actual or anticipated
fluctuations in our quarterly operating
results,
|
·
|
announcements of new services by
us or our competitors,
|
·
|
changes in financial estimates by
securities analysts,
|
·
|
conditions in the energy
recycling and saving services
market,
|
·
|
changes in the economic
performance or market valuations of other companies involved in the same
industry,
|
·
|
announcements by our competitors
of significant acquisitions, strategic partnerships, joint ventures or
capital commitments,
|
Building
|
20
years
|
Vehicle
|
2 -
5 years
|
Office
and Other Equipment
|
2 -
5 years
|
Software
|
2 -
3 years
|
|
2009
|
|
|
2008 (Restated)
|
|
|||||||||||
Nine Months Ended September 30
|
|
$
|
|
|
% of Sales
|
|
|
$
|
|
|
% of Sales
|
|
||||
Sales
|
$
|
33,885,889
|
100
|
%
|
$
|
6,876,223
|
100
|
%
|
||||||||
Sales
of Products
|
27,938,697
|
82
|
%
|
—
|
—
|
|||||||||||
Rental
income
|
5,946,892
|
18
|
%
|
6,876,223
|
100
|
%
|
||||||||||
Cost
of sales
|
(25,645,744
|
)
|
76
|
%
|
(4,810,011)
|
70
|
%
|
|||||||||
Cost
of products
|
(21,497,172
|
)
|
77
|
%
|
—
|
—
|
||||||||||
Rental
expense
|
(4,148,572
|
)
|
70
|
%
|
(4,810,011)
|
70
|
%
|
|||||||||
Gross
profit
|
8,239,845
|
24
|
%
|
2,066,212
|
30
|
%
|
||||||||||
Interest
income on sales-type lease
|
4,117,305
|
12
|
%
|
1,716,544
|
25
|
%
|
||||||||||
Total
operating income
|
12,357,150
|
36
|
%
|
3,782,756
|
55
|
%
|
||||||||||
Total
Operating expenses
|
(2,730,971
|
)
|
8
|
%
|
(2,543,563
|
)
|
37
|
%
|
||||||||
Income
from operation
|
9,626,179
|
28
|
%
|
1,239,193
|
18
|
%
|
||||||||||
Total
non-operating expenses
|
(362,405
|
)
|
(1
|
)%
|
(4,789,154
|
)
|
(70
|
)%
|
||||||||
Income
(loss) before income tax
|
9,263,774
|
27
|
%
|
(3,549,961
|
)
|
(51.6
|
)%
|
|||||||||
Income
tax expense
|
1,166,684
|
(4
|
)%
|
796,458
|
(11.6
|
)%
|
||||||||||
Net
income (loss) attributable to noncontrolling interest
|
(10,898
|
)
|
(0.03
|
)%
|
83
|
-
|
||||||||||
Net
income (loss)
|
$
|
8,107,987
|
24
|
%
|
$
|
(4,346,502
|
)
|
(63
|
)%
|
|
2009
|
|
|
2008 (Restated)
|
|
|||||||||||
Three Months Ended September 30
|
|
$
|
|
|
% of Sales
|
|
|
$
|
|
|
% of Sales
|
|
||||
Sales
|
$
|
18,425,620
|
100
|
%
|
$
|
4,259,807
|
100
|
%
|
||||||||
Sales
of Products
|
18,425,620
|
100
|
%
|
—
|
—
|
|||||||||||
Rental
income
|
—
|
0
|
%
|
4,259,807
|
100
|
%
|
||||||||||
Cost
of sales
|
(14,179,421
|
)
|
77
|
%
|
(2,977,402
|
)
|
70
|
%
|
||||||||
Cost
of products
|
(14,179,421
|
)
|
77
|
%
|
—
|
—
|
||||||||||
Rental
expense
|
—
|
0
|
%
|
(2,977,402
|
)
|
70
|
%
|
|||||||||
Gross
profit
|
4,246,199
|
23
|
%
|
1,282,405
|
30
|
%
|
||||||||||
Interest
income on sales-type lease
|
1,783,833
|
10
|
%
|
576,817
|
14
|
%
|
||||||||||
Total
operating income
|
6,030,032
|
33
|
%
|
1,859,222
|
44
|
%
|
||||||||||
Total
Operating expenses
|
(1,375,230
|
)
|
7
|
%
|
(1,039,784
|
)
|
24
|
%
|
||||||||
Income
from operation
|
4,654,802
|
26
|
%
|
819,438
|
20
|
%
|
||||||||||
Total
non-operating income (expenses)
|
76,516
|
0.4
|
%
|
(59,774
|
)
|
(1.4
|
)%
|
|||||||||
Income
before income tax
|
4,731,318
|
26
|
%
|
759,664
|
18
|
%
|
||||||||||
Income
tax expense
|
941,962
|
(5
|
)%
|
427,960
|
(10
|
)%
|
||||||||||
Net
income (loss) attributable to noncontrolling interest
|
(7,740
|
)
|
(0.04
|
)%
|
27
|
0
|
%
|
|||||||||
Net
income
|
$
|
3,797,095
|
21
|
%
|
$
|
331,677
|
8
|
%
|
|
2008 (Restated)
|
2007
|
||||||||||||||
Years Ended December 31
|
$
|
% of Sales
|
$
|
% of Sales
|
||||||||||||
Sales
|
$ | 19,217,663 | 100 | % | $ | 9,302,347 | 100 | % | ||||||||
Sales
of products
|
8,048,956 | 42 | % | 9,302,347 | 100 | % | ||||||||||
Rental
income
|
11,168,707 | 58 | % | - | - | |||||||||||
Cost
of sales
|
(14,001,736 | ) | 73 | % | (7,033,400 | ) | 76 | % | ||||||||
Cost
of products
|
(6,191,505 | ) | 32 | % | (7,033,400 | ) | 76 | % | ||||||||
Rental
expense
|
(7,810,231 | ) | 41 | % | - | - | ||||||||||
Gross
profit
|
5,215,927 | 27 | % | 2,268,947 | 24 | % | ||||||||||
Interest
income on sales-type lease
|
2,285,582 | 12 | % | 1,015,712 | 11 | % | ||||||||||
Total
operating income
|
7,501,509 | 39 | % | 3,284,659 | 35 | % | ||||||||||
Total
operating expenses
|
(3,354,028 | ) | 17 | % | (542,434 | ) | 6 | % | ||||||||
Income
from operation
|
4,147,481 | 22 | % | 2,742,225 | 29.5 | % | ||||||||||
Total
non-operating expenses
|
(4,734,308 | ) | (25 | )% | (425,964 | ) | (4.6 | )% | ||||||||
Income
(loss) before income tax
|
(586,827 | ) | (3 | )% | 2,316,261 | 25 | % | |||||||||
Income
tax expense
|
(1,632,754 | ) | 9 | % | (466,647 | ) | 5 | % | ||||||||
Minority
interest
|
(83 | ) | - | - | ||||||||||||
Income
from operations of discontinued component
|
- | 28,699 | 0.3 | % | ||||||||||||
Net
income (loss)
|
$ | (2,219,664 | ) | (12 | )% | $ | 1,878,313 | 20 | % |
|
|
2009
|
|
|
2008
|
|
||
(Restated)
|
||||||||
Cash
provided by (used in):
|
||||||||
Operating
Activities
|
$
|
12,387,226
|
$
|
(4,456,661
|
)
|
|||
Investing
Activities
|
(22,164,713
|
)
|
(10,189,521
|
)
|
||||
Financing
Activities
|
8,190,797
|
14,387,174
|
|
2008 (Restated)
|
2007
|
||||||
Cash
provided by (used in):
|
||||||||
Operating
Activities
|
$
|
1,958,334
|
$
|
4,997,455
|
||||
Investing
Activities
|
(10,896,198
|
)
|
(8,640,969
|
)
|
||||
Financing
Activities
|
13,957,150
|
5,068,583
|
Common Stock
Beneficially Owned
|
||||||||
Beneficial Owner
|
Number
of
Shares
|
Percent of
Class
|
||||||
Carlyle
Asia Growth Partners III, L.P.
c/o
The Carlyle Group
1001
Pennsylvania Avenue, NW, Suite 220
Washington,
DC 20004
|
8,131,746
|
(1)
|
20.97 | % | ||||
Guohua
Ku
|
18,706,943 | 48.24 | % | |||||
Lanwei
Li
|
90,000 | (2) | * | |||||
Zhigang
Wu
|
36,000 | (3) | * | |||||
Nicholas
Shao
|
— | * | ||||||
Dr.
Robert Chanson
|
— | * | ||||||
Timothy
Driscoll
|
— | * | ||||||
Julian
Ha
|
— | * | ||||||
Sean
Shao
|
— | * | ||||||
All
executive officers and directors as a group
(9 persons)
|
18,868,943 | (4) | 48.66 | % |
*
|
Less than one percent
(1%) of outstanding
shares.
|
(1)
|
The
amount shown and the following information is derived from Amendment No. 1
to the Schedule 13D filed jointly by (i) Carlyle Asia Growth Partners III,
L.P., a Cayman Islands exempt limited partnership (“Asia Growth”), (ii)
CAGP III Co-Investment, L.P., a Cayman Islands exempt limited partnership
(“Co-Investment”), (iii) CAGP General Partner, L.P., a Cayman Islands
exempt limited partnership, (iv) CAGP Ltd., a Cayman Islands exempt
company, (v) TC Group Cayman, L.P., a Cayman Islands exempt limited
partnership (vi) TCG Holdings Cayman, L.P., a Cayman Islands exempt
limited partnership, and (vii) Carlyle Offshore Partners II, Ltd. A Cayman
Islands exempt company, reporting beneficial ownership as of April 29,
2008. According to the amended Schedule 13D, Asia Growth and Co-Investment
are the record owners of 7,785,415 and 346,331 shares of Common Stock,
respectively. CAGP General Partner, L.P. is the general partner of both
Asia Growth and Co-Investment. CAGP General Partner, L.P. may, by virtue
of it being the general partner of Asia Growth and Co-Investment, be
deemed to have voting control and investment discretion over the
securities held by Asia Growth and Co-Investment. The sole general partner
of CAGP General Partner, L.P. is CAGP Ltd., a limited company that is
wholly owned by TC Group Cayman, L.P. The sole general partner of TC Group
Cayman, L.P. is TCG Holdings Cayman, L.P. Carlyle Offshore Partners II,
Ltd. Is the sole general partner of TCG Holdings Cayman, L.P. Each of CAGP
Ltd., TC Group Cayman, L.P., TCG Holdings Cayman, L.P., and Carlyle
Offshore Partners II, Ltd. may, by virtue of being the owner or general
partner, as the case may be, of CAGP General Partner, L.P., CAGP Ltd., TC
Group Cayman, L.P., and TCG Holdings Cayman, respectively, be deemed to
have voting control and investment discretion over the securities held by
Asia Growth and Co-Investment.
|
(2)
|
Includes 90,000 shares issuable
upon the exercise of
options.
|
(3)
|
Includes 36,000 shares issuable
upon the exercise of
options.
|
(4)
|
Includes 18,706,843 shares held
directly and 162,000 shares issuable upon the exercise of
options.
|
Name
|
Age
|
Position
|
||
Guohua
Ku
|
48
|
Chief
Executive Officer and Chairman of the Board
|
||
Lanwei
Li
|
28
|
Vice
President and Director of Business and Director
|
||
Xinyu
Peng
|
41
|
Chief
Financial Officer and Secretary
|
||
Zhigang
Wu
|
38
|
Vice
President, Finance
|
||
Nicholas
Shao
|
|
38
|
|
Director
|
Dr.
Robert Chanson
|
60
|
Director
|
||
Timothy
Driscoll
|
66
|
Director
|
||
Julian
Ha
|
41
|
Director
|
||
Sean
Shao
|
52
|
Director
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($) (3)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
||||||||||||
Guohua
Ku (1)
|
2009
|
$
|
17,876
|
17,876
|
|||||||||||||||||
Chief
Executive Officer
and
Chairman of the Board
|
2008
|
1,498
|
—
|
—
|
—
|
—
|
—
|
—
|
$
|
1,498
|
|||||||||||
Xinyu Peng(2)
|
2009
|
$
|
115,200
|
—
|
—
|
—
|
—
|
—
|
—
|
$
|
115,200
|
||||||||||
Chief
Financial
Officer
and Secretary
|
2008
|
$
|
40,773
|
—
|
—
|
—
|
—
|
—
|
—
|
$
|
40,773
|
(1)
|
Guohua Ku was appointed as Chief
Executive Officer of the Company on December 10,
2008.
|
(2)
|
Xinyu Peng was appointed as Chief
Financial Officer and Secretary of the Company on August 4, 2008, and
December 10, 2008,
respectively.
|
|
Option Awards
|
Stock Awards
|
||||||||||||||||||||||||||||||||||
Name
|
Number of
Securities Underlying Unexercised Options (#) Exercisable |
Number of
Securities
Underlying
Unexercised
Options
(#) Unexercisable |
Equity
Incentive Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
|
Option
Exercise Price ($) |
Option
Expiration Date |
Number
of Shares or
Units of
Stock That
Have Not
Vested (#)
|
Market
Value of Shares or Units of Stock That Have Not Vested ($ ) |
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) |
Equity Incentive
Plan Awards:
Market or Payout
Value of
Unearned Shares, Units or Other Rights That Have Not Vested ($) |
|||||||||||||||||||||||||||
Guohua
Ku
|
–
|
– | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Xinyu
Peng
|
– | – | – | – | – | – | – | – | – |
Name
|
Fees Earned
or Paid in
Cash ($)
|
Stock
Awards
($)
|
Option
Awards
($) (1)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Nicholas
Shao
|
—
|
—
|
—
|
—
|
—
|
—
|
0
|
|||||||||||||||||||||
Hanqiao
Zheng
|
—
|
—
|
—
|
—
|
—
|
—
|
0
|
|||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||
Timothy
Driscoll
|
4,000
|
4,000
|
||||||||||||||||||||||||||
Julian
Ha
|
4,000
|
4,000
|
||||||||||||||||||||||||||
Sean
Shao
|
4,000
|
4,000
|
(1)
|
The aggregate number of option
awards outstanding at December 31, 2009 for each of the directors was
as follows:
|
Name
|
Options
|
|||
Nicholas
Shao
|
0
|
|||
Hanqiao
Zheng
|
0
|
|||
Sean
Shao
|
50,000
|
|||
Julian
Ha
|
40,000
|
|||
Timothy
Driscoll
|
40,000
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
4Q
|
3Q
|
2Q
|
1Q
|
4Q
|
3Q
|
2Q
|
1Q
|
|||||||||||||||||||||||||
High
|
$
|
4.30
|
$
|
1.80
|
$
|
1.00
|
$
|
0.75
|
$
|
1.09
|
$
|
1.34
|
$
|
1.88
|
$
|
2.72
|
||||||||||||||||
Low
|
1.65
|
0.65
|
0.30
|
0.22
|
0.27
|
0.80
|
1.05
|
1.25
|
||||||||||||||||||||||||
Close
|
4.12
|
1.73
|
0.99
|
0.44
|
0.51
|
1.10
|
1.24
|
1.45
|
Number of
securities
to be issued
upon
exercise of
outstanding
options |
Weighted-average
exercise price of
outstanding options
|
Number of
securities
remaining
available
for future
issuance
under equity
compensation
plans |
||||||||||
Equity
compensation plans approved by security holders
|
-
|
-
|
-
|
|||||||||
Equity
compensation plans not approved by security holders
|
3,000,000
|
$
|
0.95
|
0
|
||||||||
Total
|
3,000,000
|
$
|
0.95
|
0
|
(a)
|
Financial Statements and
Schedules
|
(1)
|
The Financial Statements listed
on page F-1 are filed as a part of this
report:
|
(2)
|
All schedules for which provision
is made in the applicable accounting regulations of the Securities and
Exchange Commission are not required under the related instructions or are
inapplicable and, therefore, have been
omitted.
|
(3)
|
Exhibits. Please see the list of
exhibits set forth on our Exhibit Index, which is incorporated herein by
reference.
|
|
Page
|
|
Three
Months Ended September 30, 2009 and Year Ended December 31,
2008
|
||
Consolidated
Balance Sheets as of September 30, 2009 (Unaudited) and December 31, 2008
(Restated)
|
F-2
|
|
Consolidated
Statements of Operations (Unaudited) – Three and Six Months Ended
September 30, 2009 and September 30, 2008 (Restated)
|
F-3
|
|
Consolidated
Statements of Cash Flows (Unaudited) – Six Months Ended September 30, 2009
and September 30, 2008 (Restated)
|
F-4
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
F-5
|
|
Years
Ended December 31, 2008 and 2007
|
||
Report
of Independent Registered Public Accounting Firm
|
F-21
|
|
Consolidated
Balance Sheets as of December 31, 2008 (Restated) and December
31, 2007
|
F-22
|
|
Consolidated
Statements of Operations for the years ended December 31, 2008
(Restated) and December 31, 2007
|
F-23
|
|
Consolidated
Statements of Shareholders’ Equity for the years ended December 31, 2008
(Restated) and December 31, 2007
|
F-24
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2008 (Restated)
and December 31, 2007
|
F-25
|
|
Notes
to Consolidated Financial Statements
|
F-26
|
NINE MONTHS
ENDED
SEPTEMBER 30
|
THREE MONTHS
ENDED
SEPTEMBER 30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Restated)
|
(Restated)
|
|||||||||||||||
Revenue
|
||||||||||||||||
Sales
of products
|
$
|
27,938,697
|
$
|
-
|
$
|
18,425,620
|
$
|
-
|
||||||||
Rental
income
|
5,946,892
|
6,876,223
|
-
|
4,259,807
|
||||||||||||
Total
revenue
|
33,885,589
|
6,876,223
|
18,425,620
|
4,259,807
|
||||||||||||
Cost
of sales
|
||||||||||||||||
Cost
of products
|
21,497,172
|
-
|
14,179,421
|
-
|
||||||||||||
Rental
expense
|
4,148,572
|
4,810,011
|
-
|
2,977,402
|
||||||||||||
Total
cost of sales
|
25,645,744
|
4,810,011
|
14,179,421
|
2,977,402
|
||||||||||||
Gross
profit
|
8,239,845
|
2,066,212
|
4,246,199
|
1,282,405
|
||||||||||||
Interest
income on sales-type leases
|
4,117,305
|
1,716,544
|
1,783,833
|
576,817
|
||||||||||||
Total
operating income
|
12,357,150
|
3,782,756
|
6,030,032
|
1,859,222
|
||||||||||||
Operating
expenses
|
||||||||||||||||
General
and administrative expenses
|
2,730,971
|
2,543,563
|
1,375,230
|
1,039,784
|
||||||||||||
Total
operating expenses
|
2,730,971
|
2,543,563
|
1,375,230
|
1,039,784
|
||||||||||||
Income
from operations
|
9,626,179
|
1,239,193
|
4,654,802
|
819,438
|
||||||||||||
Non-operating
income (expenses)
|
||||||||||||||||
Interest
income
|
29,702
|
-
|
29,702
|
(57,029
|
)
|
|||||||||||
Interest
expense
|
(320,546
|
)
|
(4,706,567
|
)
|
113,222
|
-
|
||||||||||
Other
expense
|
(68,842
|
)
|
(2,239
|
)
|
(66,078
|
)
|
(1,238
|
)
|
||||||||
Other
income
|
-
|
1,621
|
-
|
17
|
||||||||||||
Exchange
loss
|
(2,718
|
)
|
(81,969
|
)
|
(329
|
)
|
(1,524
|
)
|
||||||||
Total
non-operating income (expenses)
|
(362,405
|
)
|
(4,789,154
|
)
|
76,516
|
(59,774
|
)
|
|||||||||
Income
(loss) before income tax
|
9,263,774
|
(3,549,961
|
)
|
4,731,318
|
759,664
|
|||||||||||
Income
tax expense
|
1,166,684
|
796,458
|
941,962
|
427,960
|
||||||||||||
Net
income (loss) from operations
|
8,097,089
|
(4,346,419
|
)
|
3,789,355
|
331,704
|
|||||||||||
Less:
Net income (loss) attributable to noncontrolling interest
|
(10,898
|
)
|
83
|
(7,740
|
)
|
27
|
||||||||||
Net
income (loss)
|
8,107,987
|
(4,346,502
|
)
|
3,797,095
|
331,677
|
|||||||||||
Other
comprehensive item
|
||||||||||||||||
Foreign
currency translation gain (loss)
|
34,743
|
1,918,236
|
35,835
|
807,806
|
||||||||||||
Comprehensive
income (loss)
|
$
|
8,142,730
|
$
|
(2,428,266
|
)
|
$
|
3,832,930
|
$
|
1,139,483
|
|||||||
Basic
weighted average shares outstanding
|
37,829,964
|
30,642,187
|
38,778,035
|
36,425,094
|
||||||||||||
Diluted
weighted average shares outstanding **
|
43,915,609
|
34,256,352
|
47,900,894
|
37,404,892
|
||||||||||||
Basic
net earnings (loss) per share *
|
$
|
0.21
|
$
|
(0.14
|
)
|
$
|
0.10
|
$
|
0.01
|
|||||||
Diluted
net earning (loss) per share *
|
$
|
0.19
|
$
|
(0.14
|
)
|
$
|
0.08
|
$
|
0.01
|
FOR THE NINE MONTHS
ENDED
SEPTEMBER 30,
|
||||||||
2009
|
2008
|
|||||||
(Restated)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income (loss) including noncontrolling interest
|
$
|
8,097,089
|
$
|
(4,346,419
|
)
|
|||
Adjustments
to reconcile net income (loss) including noncontrolling interest to net
cash provided by (used in) operating activities:
|
||||||||
Depreciation
and amortization
|
23,155
|
10,848
|
||||||
Amortization
of discount related to conversion feature of convertible
note
|
-
|
4,684,932
|
||||||
Stock
option compensation expense
|
1,129,328
|
1,129,151
|
||||||
Accrued
interest on convertible notes
|
60,182
|
42,466
|
||||||
Changes
in deferred tax
|
1,731,344
|
357,751
|
||||||
(Increase)
decrease in current assets:
|
||||||||
Interest
receivable on sales type leases
|
(379,331
|
)
|
65,045
|
|||||
Advance
to suppliers and prepaid expenses
|
3,828,438
|
(6,567,350
|
)
|
|||||
Other
receivables
|
(113,744
|
)
|
(49,847
|
)
|
||||
Increase
(decrease) in current liabilities:
|
||||||||
Accounts
payable
|
847,314
|
(1,217,170
|
)
|
|||||
Unearned
revenue
|
(658,655
|
)
|
-
|
|||||
Tax
payable
|
(1,917,728
|
)
|
336,805
|
|||||
Accrued
liabilities and other payables
|
(260,167
|
)
|
1,097,127
|
|||||
Net
cash provided by (used in) operating activities
|
12,387,225
|
(4,456,661
|
)
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Restricted
cash
|
(4,393,159
|
)
|
(823,428
|
)
|
||||
Investment
in sales type leases
|
(9,484,917
|
)
|
734,692
|
|||||
Increase
investment in subsidiary
|
(16,100
|
)
|
-
|
|||||
Acquisition
of property and equipment
|
(15,096
|
)
|
(113,906
|
)
|
||||
Construction
in progress
|
(8,255,441
|
)
|
(9,986,879
|
)
|
||||
Net
cash used in investing activities
|
(22,164,713
|
)
|
(10,189,521
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Issuance
of common stock
|
2,000,000
|
9,032,258
|
||||||
Convertible
notes
|
3,000,000
|
5,000,000
|
||||||
Short-term
bank loan
|
2,927,358
|
429,615
|
||||||
Repayment
to management
|
-
|
(74,699
|
)
|
|||||
Cash
contribution from noncontrolling interest
|
263,439
|
-
|
||||||
Net
cash provided by financing activities
|
8,190,797
|
14,387,174
|
||||||
EFFECT
OF EXCHANGE RATE CHANGE ON CASH & CASH EQUIVALENTS
|
2,647
|
330,608
|
||||||
NET
INCREASE IN CASH & CASH EQUIVALENTS
|
(1,584,044
|
)
|
71,600
|
|||||
CASH
& CASH EQUIVALENTS, BEGINNING OF PERIOD
|
7,267,344
|
1,634,340
|
||||||
CASH
& CASH EQUIVALENTS, END OF PERIOD
|
$
|
5,683,300
|
$
|
1,705,940
|
||||
Supplemental
Cash flow data:
|
||||||||
Income
tax paid
|
$
|
1,307,406
|
$
|
152,049
|
||||
Interest
paid
|
$
|
319,086
|
$
|
-
|
Building
|
20
years
|
|
Vehicle
|
2 -
5 years
|
|
Office
and Other Equipment
|
2 -
5 years
|
|
Software
|
2 -
3 years
|
|
Level
1 inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets or liabilities in active
markets.
|
|
Level
2 inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable
for the asset or liability, either directly or indirectly, for
substantially the full term of the financial
instrument.
|
|
Level
3 inputs to the valuation methodology are unobservable and significant to
the fair value measurement.
|
Nine Months
Ended, September 30, 2009 |
Nine Months
Ended September 30, 2008 (Restated) |
Three Months
Ended September 30,
2009
|
Three Months
Ended September 30, 2008 (Restated) |
|||||||||||||
Net
income (loss) for common shares
|
$
|
8,107,987
|
$
|
(4,346,502
|
)
|
$
|
3,797,095
|
$
|
331,677
|
|||||||
Interest
expense on convertible notes (1)
|
291,689
|
105,480
|
124,347
|
63,014
|
||||||||||||
Net
income (loss) for diluted shares
|
8,399,676
|
(4,241,022
|
)
|
3,921,442
|
394,691
|
|||||||||||
Weighted
average shares outstanding - basic
|
37,829,964
|
30,642,187
|
38,778,035
|
36,425,094
|
||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Convertible
notes (2) (4)
|
6,085,645
|
2,724,521
|
8,065,574
|
-
|
||||||||||||
Options
granted
|
-
|
889,644
|
1,057,285
|
979,798
|
||||||||||||
Weighted
average shares outstanding - diluted
|
43,915,609
|
34,256,352
|
47,900,894
|
37,404,892
|
||||||||||||
Earnings
(loss) per share – basic
|
$
|
0.21
|
$
|
(0.14
|
)
|
$
|
0.10
|
$
|
0.01
|
|||||||
Earnings
(loss) per share – diluted (3)
|
$
|
0.19
|
$
|
(0.14
|
)
|
$
|
0.08
|
$
|
0.01
|
(1)
|
Interest
expense on convertible note was added back to net income (loss) for the
computation of diluted earnings per
share.
|
(2)
|
Diluted
weighted average shares outstanding includes shares estimated upon
conversion of the Second Note issued on April 29, 2008 with conversion
price contingent upon future net
profits.
|
(3)
|
Basic
and diluted loss per share is the same due to anti-dilutive feature of the
securities.
|
(4)
|
Diluted
weighted average shares outstanding for the nine and three months ended
September 30, 2008 did not include estimated shares upon conversion of the
Second Note issued on April 29, 2008 as the number of such shares cannot
be determined based on the conversion
formula.
|
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Total
future minimum lease payments receivables
|
$
|
102,270,416
|
$
|
41,431,868
|
||||
Less:
unearned interest income
|
(59,045,536
|
)
|
(24,623,398
|
)
|
||||
Net
investment in sales - type leases
|
$
|
43,224,880
|
$
|
16,808,470
|
||||
Current
portion
|
$
|
4,212,046
|
$
|
1,970,591
|
||||
Noncurrent
portion
|
$
|
39,012,834
|
$
|
14,837,879
|
September 30,
|
December 31,
2008 |
|||||||
2009
|
(Restated)
|
|||||||
Income
tax payable
|
$
|
179,624
|
$
|
1,217,026
|
||||
Business
tax payable
|
49,566
|
86,692
|
||||||
Other
taxes payable
|
(8,458
|
)
|
10,231
|
|||||
$
|
220,732
|
$
|
1,313,949
|
September
30, |
December 31,
|
|||||||
2009
|
2008
|
|||||||
Payables
for employee training, labor union expenditure, social insurance
payable
|
$
|
74,348
|
$
|
125,323
|
||||
Consulting
and legal expenses
|
376,035
|
371,125
|
||||||
Payable
to Yingfeng
|
1,678,175
|
1,676,878
|
||||||
Security
deposit from lessee
|
-
|
1,024,252
|
||||||
Short
term advance from third parties
|
488,098
|
-
|
||||||
Total
other payables
|
2,616,656
|
3,197,578
|
||||||
Accrued
payroll and welfare
|
238,368
|
258,443
|
||||||
Accrued
maintenance expense
|
122,938
|
72,506
|
||||||
Total
|
$
|
2,977,962
|
$
|
3,528,527
|
September 30,
2009 |
December 31,
2008 |
|||||||
(Restated)
|
||||||||
Deferred
tax asset - noncurrent
|
$
|
25,955
|
$
|
34,215
|
||||
Deferred
tax liability - noncurrent
|
(1,758,084
|
)
|
(857,622
|
)
|
||||
Deferred
tax liability, Net
|
$
|
(1,732,129
|
)
|
$
|
(823,407
|
)
|
Year
|
Tax Rate
|
|||
2007
|
15 | % | ||
2008
|
18 | % | ||
2009
|
20 | % | ||
2010
|
22 | % | ||
2011
|
24 | % | ||
2012
|
25 | % |
For the Nine Months Ended
September 30, |
||||||||
2009
|
2008
(Restated) |
|||||||
US
statutory rates
|
34.0
|
%
|
(34.0
|
)%
|
||||
Tax
rate difference
|
(11.3
|
)%
|
(2.9
|
)%
|
||||
Effect
of tax holiday
|
(17.6
|
)%
|
0.7
|
%
|
||||
Effect
of tax on loss on nontaxable jurisdiction
|
-
|
%
|
0.2
|
%
|
||||
Valuation
allowance
|
7.5
|
%
|
58.4
|
%
|
||||
Tax
per financial statements
|
12.6
|
%
|
22.4
|
%
|
Number of
Shares
|
Average
Exercise
Price per Share
|
Weighed
Average
Remaining
Contractual
Term in Years
|
||||||||||
Outstanding
at December 31, 2006
|
-
|
|||||||||||
Granted
|
3,000,000
|
$
|
1.23
|
5.00
|
||||||||
Exercised
|
-
|
-
|
-
|
|||||||||
Forfeited
|
-
|
-
|
-
|
|||||||||
Outstanding
at December 31, 2007
|
3,000,000
|
$
|
1.23
|
4.87
|
||||||||
Granted
|
-
|
-
|
-
|
|||||||||
Exercised
|
-
|
-
|
-
|
|||||||||
Cancelled
vested shares
|
450,000
|
1.23
|
-
|
|||||||||
Forfeited
unvested shares
|
2,550,000
|
1.23
|
-
|
|||||||||
Granted
|
3,000,000
|
0.80
|
5.00
|
|||||||||
Exercised
|
-
|
-
|
-
|
|||||||||
Forfeited
|
-
|
-
|
-
|
|||||||||
Outstanding
at December 31, 2008
|
3,000,000
|
$
|
0.80
|
4.59
|
||||||||
Granted
|
-
|
-
|
-
|
|||||||||
Exercised
|
-
|
-
|
-
|
|||||||||
Forfeited
|
-
|
-
|
-
|
|||||||||
Outstanding
at September 30, 2009
|
3,000,000
|
$
|
0.80
|
3.84
|
As Previously
|
Net
|
|||||||||||
Reported
|
Restated
|
Adjustment
|
||||||||||
Consolidated Statement of Operations and Comprehensive
loss
|
||||||||||||
General
and administrative expenses
|
$
|
2,142,728
|
$
|
2,543,563
|
$
|
400,835
|
||||||
Total
operating expenses
|
$
|
2,142,728
|
$
|
2,543,563
|
$
|
400,835
|
||||||
Interest
expense
|
$
|
(1,233,964
|
) |
$
|
(4,706,567
|
) |
$
|
(3,472,603
|
) | |||
Total
non-operating expenses
|
$
|
(1,316,551
|
) |
$
|
(4,789,154
|
) |
$
|
(3,472,603
|
) | |||
(Loss)
income before income taxes
|
$
|
323,477
|
$
|
(3,549,961
|
) |
$
|
(3,873,438
|
) | ||||
Net
Loss
|
$
|
(473,064
|
) |
$
|
(4,346,502
|
) |
$
|
(3,873,438
|
) | |||
Comprehensive
(loss) income
|
$
|
1,445,172
|
$
|
(2,428,266
|
) |
$
|
(3,873,438
|
) | ||||
Net
Loss per common share — basic
|
$
|
(0.01
|
) |
$
|
(0.14
|
) |
$
|
(0.13
|
) | |||
Net
Loss per common share — diluted
|
$
|
(0.01
|
) |
$
|
(0.14
|
) |
$
|
(0.13
|
) |
As Previously
|
Net
|
|||||||||||
Reported
|
Restated
|
Adjustment
|
||||||||||
Consolidated
Statement of Operations and Comprehensive loss
|
||||||||||||
General
and administrative expenses
|
$
|
638,949
|
$
|
1,039,784
|
$
|
400,835
|
||||||
Total
operating expenses
|
$
|
638,949
|
$
|
1,039,784
|
$
|
400,835
|
||||||
Income
before income taxes
|
$
|
1,160,499
|
$
|
759,664
|
$
|
(400,835
|
) | |||||
Net
income
|
$
|
732,512
|
$
|
331,677
|
$
|
(400,835
|
) | |||||
Comprehensive
income
|
$
|
1,540,318
|
$
|
1,139,483
|
$
|
(400,835
|
) | |||||
Net
(loss) income per common share — basic
|
$
|
0.02
|
$
|
0.01
|
$
|
(0.01
|
) | |||||
Net
(loss) income per common share — diluted
|
$
|
0.02
|
$
|
0.01
|
$
|
(0.01
|
) |
Consolidated Balance Sheet at December 31, 2008
|
As
Previously
Reported
|
Restated
|
Net Adjustment
|
|||||||||
Tax
payable
|
$
|
2,137,356
|
$
|
1,313,949
|
$
|
(823,407
|
)
|
|||||
Deferred
tax liability, net
|
$
|
-
|
$
|
823,407
|
$
|
823,407
|
||||||
Total
liabilities
|
$
|
12,679,694
|
$
|
12,679,694
|
$
|
-
|
||||||
Additional
paid in capital
|
$
|
30,475,360
|
$
|
34,528,289
|
$
|
4,052,929
|
||||||
Accumulated
deficit
|
$
|
(2,991,995
|
)
|
$
|
(7,044,924
|
)
|
$
|
(4,052,929
|
)
|
|||
Total
stockholders’ equity
|
$
|
32,421,663
|
$
|
32,421,663
|
$
|
-
|
Incoming Month
|
Expected Incoming Payment (RMB)
|
|
November,
2009
|
11,900,000
|
|
January,
2010
|
11,900,000
|
|
February,
2010
|
11,900,000
|
|
March,
2010
|
11,900,000
|
|
April,
2010
|
11,900,000
|
|
May,
2010
|
11,900,000
|
|
June,
2010
|
11,900,000
|
|
July,
2010
|
11,900,000
|
|
August,
2010
|
11,900,000
|
|
September,
2010
|
11,900,000
|
|
October,
2010
|
11,900,000
|
FOR THE YEARS ENDED
DECEMBER 31,
|
||||||||
2008
|
2007
|
|||||||
(RESTATED)
|
||||||||
Revenue
|
||||||||
Sales
of products
|
$
|
8,048,956
|
$
|
9,302,347
|
||||
Rental
income
|
11,168,707
|
-
|
||||||
Total
revenue
|
19,217,663
|
9,302,347
|
||||||
Cost
of sales
|
||||||||
Cost
of products
|
6,191,505
|
7,033,400
|
||||||
Rental
expense
|
7,810,231
|
-
|
||||||
Total
cost of sales
|
14,001,736
|
7,033,400
|
||||||
Gross
profit
|
5,215,927
|
2,268,947
|
||||||
Interest
income on sales-type leases
|
2,285,582
|
1,015,712
|
||||||
Total
operating income
|
7,501,509
|
3,284,659
|
||||||
Operating
expenses
|
||||||||
Selling
expenses
|
-
|
125,039
|
||||||
General
and administrative expenses
|
3,354,028
|
417,395
|
||||||
Total
operating expenses
|
3,354,028
|
542,434
|
||||||
Income
from operations
|
4,147,481
|
2,742,225
|
||||||
Non-operating
income (expenses)
|
||||||||
Interest
income
|
27,033
|
-
|
||||||
Interest
expense
|
(4,787,292
|
)
|
(377,402
|
)
|
||||
Other
income
|
108,999
|
-
|
||||||
Other
expense
|
(811
|
)
|
(397
|
)
|
||||
Exchange
loss
|
(82,237
|
)
|
(48,165
|
)
|
||||
Total
non-operating expenses
|
(4,734,308
|
)
|
(425,964
|
)
|
||||
Income
before income tax
|
(586,827
|
)
|
2,316,261
|
|||||
Income
tax expense
|
1,632,754
|
466,647
|
||||||
Net
(loss) income from continuing operations
|
(2,219,581
|
)
|
1,849,614
|
|||||
Income
from operations of discontinued component
|
-
|
28,699
|
||||||
Less:
minority interest
|
83
|
-
|
||||||
Net
income (loss)
|
(2,219,664
|
)
|
1,878,313
|
|||||
Other
comprehensive item
|
||||||||
Foreign
currency translation gain
|
1,864,327
|
680,586
|
||||||
Comprehensive
income (loss)
|
$
|
(355,337
|
)
|
$
|
2,558,899
|
|||
Basic
weighted average shares outstanding
|
32,095,814
|
18,160,385
|
||||||
Diluted
weighted average shares outstanding *
|
49,702,199
|
18,855,897
|
||||||
Basic
net earnings per share **
|
$
|
(0.07
|
)
|
$
|
0.10
|
|||
Diluted
net earnings per share ***
|
$
|
(0.07
|
)
|
$
|
0.10
|
Common Stock
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Paid in Capital
|
Statutory
Reserves
|
Other
Comprehensive
Income
|
Accumulated
Deficit
|
Total
|
||||||||||||||||||||||
Balance
at December 31, 2006
|
17,147,268
|
$
|
17,148
|
$
|
4,229,845
|
$
|
574,666
|
$
|
1,037,674
|
$
|
(5,958,953
|
)
|
$
|
(99,620
|
)
|
|||||||||||||
Shares
issued for capital contribution
|
7,867,821
|
7,867
|
9,669,553
|
-
|
-
|
-
|
9,677,420
|
|||||||||||||||||||||
Stock
compensation expense related to stock options
|
-
|
-
|
171,510
|
-
|
-
|
-
|
171,510
|
|||||||||||||||||||||
Value
of beneficial conversion feature in connection with convertible
note
|
-
|
-
|
5,000,000
|
-
|
-
|
-
|
5,000,000
|
|||||||||||||||||||||
Net
income for the year
|
-
|
-
|
-
|
-
|
-
|
1,878,313
|
1,878,313
|
|||||||||||||||||||||
Transfer
to statutory reserves
|
-
|
-
|
-
|
257,801
|
-
|
(257,801
|
)
|
-
|
||||||||||||||||||||
Foreign
currency translation gain
|
-
|
-
|
-
|
-
|
680,586
|
-
|
680,586
|
|||||||||||||||||||||
Balance
at December 31, 2007
|
25,015,089
|
25,015
|
19,070,908
|
832,467
|
1,718,260
|
(4,338,441
|
)
|
17,308,209
|
||||||||||||||||||||
Shares
issued for capital contribution
|
11,410,005
|
11,410
|
14,020,848
|
-
|
-
|
-
|
14,032,258
|
|||||||||||||||||||||
Stock
compensation expense related to stock options
|
-
|
-
|
1,436,533
|
-
|
-
|
-
|
1,436,533
|
|||||||||||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
-
|
-
|
(2,219,664
|
)
|
(2,219,664
|
)
|
|||||||||||||||||||
Transfer
to statutory reserves
|
-
|
-
|
-
|
486,819
|
-
|
(486,819
|
)
|
-
|
||||||||||||||||||||
Foreign
currency translation gain
|
-
|
-
|
-
|
-
|
1,864,327
|
-
|
1,864,327
|
|||||||||||||||||||||
Balance
at December 31, 2008 (RESTATED)
|
36,425,094
|
$
|
36,425
|
$
|
34,528,289
|
$
|
1,319,286
|
$
|
3,582,587
|
$
|
(7,044,924
|
)
|
$
|
32,421,663
|
FOR THE YEARS ENDED
DECEMBER 31,
|
||||||||
2008
|
2007
|
|||||||
(RESTATED)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income (loss)
|
$
|
(2,219,664
|
)
|
$
|
1,878,313
|
|||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
18,079
|
-
|
||||||
Amortization
of discount related to conversion feature of convertible
note
|
4,684,932
|
315,068
|
||||||
Stock
option compensation expense
|
1,436,533
|
171,510
|
||||||
Accrued
interest on convertible notes
|
105,480
|
63,014
|
||||||
Minority
interest
|
83
|
14,463
|
||||||
Change
in deferred tax
|
823,407
|
-
|
||||||
(Increase)
decrease in current assets:
|
||||||||
Interest
receivable on sales type lease
|
61,856
|
(144,262
|
)
|
|||||
Advances
to suppliers
|
-
|
(1,590,891
|
)
|
|||||
Prepaid
equipment rent
|
(3,796,985
|
)
|
-
|
|||||
Other
receivables
|
(66,659
|
)
|
212,288
|
|||||
Increase
(decrease) in current liabilities:
|
||||||||
Accounts
payable
|
(1,245,854
|
)
|
2,204,167
|
|||||
Unearned
revenue
|
647,948
|
-
|
||||||
Advance
from customers
|
-
|
(179,787
|
)
|
|||||
Tax
payable
|
707,013
|
523,190
|
||||||
Accrued
liabilities and other payables
|
802,165
|
1,530,382
|
||||||
Net
cash provided by operating activities
|
1,958,334
|
4,997,455
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Investment
in sales type leases
|
(7,063,105
|
)
|
(8,640,969
|
)
|
||||
Acquisition
of property & equipment
|
(115,350
|
)
|
-
|
|||||
Construction
in progress
|
(3,717,743
|
)
|
-
|
|||||
Net
cash used in investing activities
|
(10,896,198
|
)
|
(8,640,969
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Issuance
of common stock
|
9,032,258
|
-
|
||||||
Convertible
notes
|
5,000,000
|
5,000,000
|
||||||
Repayment
to management
|
(75,108
|
)
|
68,583
|
|||||
Advance
from shareholder
|
-
|
|||||||
Net
cash provided by financing activities
|
13,957,150
|
5,068,583
|
||||||
EFFECT
OF EXCHANGE RATE CHANGE ON CASH & CASH EQUIVALENTS
|
613,718
|
(42,729
|
)
|
|||||
NET
INCREASE IN CASH & CASH EQUIVALENTS
|
5,633,004
|
1,382,340
|
||||||
CASH
& CASH EQUIVALENTS, BEGINNING OF YEAR
|
1,634,340
|
252,000
|
||||||
CASH
& CASH EQUIVALENTS, END OF YEAR
|
$
|
7,267,344
|
$
|
1,634,340
|
||||
Supplemental
Cash flow data:
|
||||||||
Income
tax paid
|
$
|
152,881
|
$
|
35,281
|
||||
Interest
paid
|
$
|
-
|
$
|
-
|
Building
|
20
years
|
Vehicle
|
2 -
5 years
|
Office
and Other Equipment
|
2 -
5 years
|
Software
|
2 -
3 years
|
|
·
|
Level 1 inputs to the valuation
methodology are quoted prices (unadjusted) for identical assets or
liabilities in active
markets.
|
|
·
|
Level 2 inputs to the valuation
methodology include quoted prices for similar assets and liabilities in
active markets, and inputs that are observable for the asset or liability,
either directly or indirectly, for substantially the full term of the
financial instrument.
|
|
·
|
Level 3 inputs to the valuation
methodology are unobservable and significant to the fair value
measurement.
|
For the Year
Ended
December 31,
2008 (Restated)
|
For the Year
Ended
December
31, 2007
|
|||||||
Net
income (loss) for basic weighted average shares
|
$ | (2,219,664 | ) | $ | 1,878,313 | |||
Net
income (loss) for diluted weighted average shares *
|
(2,051,088 | ) | 1,941,327 | |||||
Weighted
average shares outstanding - basic
|
32,095,814 | 18,160,385 | ||||||
Effect
of dilutive securities:
|
||||||||
Convertible
notes
|
16,583,080 | ** | 507,485 | |||||
Options
granted
|
1,023,304 | 188,027 | ||||||
Weighted
average shares outstanding - diluted
|
49,702,199 | 18,855,897 | ||||||
(Loss)
Earnings per share – basic ***
|
$ | (0.07 | ) | $ | 0.10 | |||
(Loss)
Earnings per share – diluted ***
|
$ | (0.07 | ) | $ | 0.10 |
|
·
|
Acquisition costs will be
generally expensed as
incurred;
|
|
·
|
Noncontrolling interests
(formerly known as “minority interests” - see SFAS 160 discussion above)
will be valued at fair value at the acquisition
date;
|
|
·
|
Acquired contingent liabilities
will be recorded at fair value at the acquisition date and subsequently
measured at either the higher of such amount or the amount determined
under existing guidance for non-acquired
contingencies;
|
|
·
|
In-process research and
development will be recorded at fair value as an indefinite-lived
intangible asset at the acquisition
date;
|
|
·
|
Restructuring costs associated
with a business combination will be generally expensed subsequent to the
acquisition date; and
|
|
·
|
Changes in deferred tax asset
valuation allowances and income tax uncertainties after the acquisition
date generally will affect income tax
expense.
|
2008
|
2007
|
|||||||
Total
future minimum lease payments receivables
|
$
|
41,431,868
|
$
|
27,162,928
|
||||
Less:
unearned interest income
|
(24,623,398
|
)
|
(18,147,167
|
)
|
||||
Net
investment in sales - type leases
|
$
|
16,808,470
|
$
|
9,015,761
|
||||
Current
portion
|
$
|
1,970,591
|
$
|
1,081,981
|
||||
Noncurrent
portion
|
$
|
14,837,879
|
$
|
7,933,780
|
2008
(Restated)
|
2007
|
|||||||
Income
tax payable
|
$
|
1,217,026
|
$
|
149,295
|
||||
Business
tax payable
|
86,692
|
41,126
|
||||||
Other
taxes payable
|
10,231
|
1,561
|
||||||
$
|
1,313,949
|
$
|
191,982
|
2008
|
2007
|
|||||||
Other
payables
|
$
|
$
|
||||||
Cash
advance from third parties
|
-
|
138,201
|
||||||
Employee
training and social insurance payable
|
125,323
|
17,646
|
||||||
Consulting
and legal expenses
|
371,125
|
371,000
|
||||||
Payable
to Yingfeng
|
1,676,878
|
1,747,958
|
||||||
Deposit
from lessee
|
1,024,252
|
-
|
||||||
Total
other payables
|
3,197,578
|
2,274,805
|
||||||
Employee
welfare payable
|
258,443
|
228,923
|
||||||
Accrued
maintenance expense
|
72,506
|
61,998
|
||||||
Total
|
$
|
3,528,527
|
$
|
2,565,726
|
2008
(Restated)
|
2007
|
|||||||
Deferred
tax asset - noncurrent
|
$
|
27,878
|
$
|
-
|
||||
Deferred
tax liability - noncurrent
|
(851,285
|
)
|
(342,540
|
)
|
||||
Deferred
tax liability, Net
|
$
|
(823,407
|
)
|
$
|
(342,540
|
)
|
2008
|
2007
|
|||||||
US
statutory rates
|
(34 | )% | 34 | % | ||||
Tax
rate difference
|
(93.8 | )% | (1 | )% | ||||
Effect
of tax holiday
|
4.5 | % | (18 | )% | ||||
Effect
of tax on loss in nontaxable jurisdiction
|
1.4 | % | 1 | % | ||||
Non-tax
deductible expense - beneficial conversion feature
|
291.4 | % | - | % | ||||
Valuation
allowance
|
108.8 | % | 4 | % | ||||
Tax
per financial statements
|
278.3 | % | 20.0 | % |
Number of
Shares
|
Average
Exercise
Price per Share
|
Weighed
Average
Remaining
Contractual
Term in Years
|
||||||||||
Outstanding
at December 31, 2006
|
- | |||||||||||
Granted
|
3,000,000 | $ | 1.23 | 5.00 | ||||||||
Exercised
|
- | |||||||||||
Forfeited
|
- | |||||||||||
Outstanding
at December 31, 2007
|
3,000,000 | $ | 1.23 | 4.87 | ||||||||
Granted
|
- | |||||||||||
Exercised
|
- | |||||||||||
Cancelled
vested shares
|
450,000 | 1.23 | - | |||||||||
Forfeited
unvested shares
|
2,550,000 | 1.23 | - | |||||||||
Granted
|
3,000,000 | $ | 0.80 | 5.00 | ||||||||
Exercised
|
- | |||||||||||
Forfeited
|
- | |||||||||||
Outstanding
at December 31, 2008
|
3,000,000 | $ | 0.80 | 4.48 |
1.
|
Reclassification of current tax
payable to deferred tax liability of $823,407 on sales-type leases as the
Company did not separately record the deferred tax
liability.
|
2.
|
The Company initially recorded
the rescission of the first $5,000,000 convertible note and cross receipt
transactions as the settlement of the note and the reacquisition of the
BCF (See Note 15). The Company’s management has now concluded
that in substance the transaction resulted in the conversion of the first
$5,000,000 note into common stock and should have been accounted for as
such. Accordingly, in accordance with EITF 00-27, the remaining
BCF of $3,472,603 at the date of conversion has been
expensed.
|
3.
|
The Company originally recorded
the employee stock options expense for those options that had vested up to
the cancellation date. The Company’s management has now concluded
that the options subsequently issued on August 4, 2008 should be accounted
for as a modification of the options cancelled and forfeited on June 25,
2008. Accordingly, the Company recorded the difference between the
fair values of the options before and after the modification date as
incremental cost and amortized such cost including the unamortized grant
date fair value over the new vesting
period.
|
As
Previously
|
Net
|
|||||||||||
Reported
|
Restated
|
Adjustment
|
||||||||||
Con Consolidated
Statement of Operations and Comprehensive loss
|
||||||||||||
General
and administrative expenses
|
$ | 2,773,702 | $ | 3,354,028 | $ | 580,326 | ||||||
Total
operating expenses
|
$ | 2,773,702 | $ | 3,354,028 | $ | 580,326 | ||||||
Interest
expense
|
$ | (1,314,689 | ) | $ | (4,787,292 | ) | $ | (3,472,603 | ) | |||
Total
non-operating expenses
|
$ | (1,261,705 | ) | $ | (4,734,308 | ) | $ | (3,472,603 | ) | |||
(Loss)
income before income taxes
|
$ | 3,466,102 | $ | (586,827 | ) | $ | (4,052,929 | ) | ||||
Net
(Loss) income
|
$ | 1,833,265 | $ | (2,219,664 | ) | $ | (4,052,929 | ) | ||||
Comprehensive
(loss) income
|
$ | 3,697,592 | $ | (355,337 | ) | $ | (4,052,929 | ) | ||||
Net
(Loss) income per common share — basic
|
$ | 0.06 | $ | (0.07 | ) | $ | (0.13 | ) | ||||
Net
(Loss) income per common share — diluted
|
$ | 0.03 | $ | (0.07 | ) | $ | (0.10 | ) |
Consolidate Balance Sheet at December 31, 2008
|
As
Previously
Reported
|
Restated
|
Net
Adjustment
|
|||||||||
Tax
payable
|
$
|
2,137,356
|
$
|
1,313,949
|
$
|
(823,407
|
)
|
|||||
Deferred
tax liability, net
|
$
|
-
|
$
|
823,407
|
$
|
823,407
|
||||||
Total
liabilities
|
$
|
12,679,694
|
$
|
12,679,694
|
$
|
-
|
||||||
Additional
paid in capital
|
$
|
30,475,360
|
$
|
34,528,289
|
$
|
4,052,929
|
||||||
R Accumulated
deficit
|
$
|
(2,991,995
|
)
|
$
|
(7,044,924
|
)
|
$
|
(4,052,929
|
)
|
|||
Total
stockholders’ equity
|
$
|
32,421,663
|
$
|
32,421,663
|
$
|
-
|
China
Recycling Energy Corporation
|
||
Date:
February 5, 2010
|
By:
|
/s/ Guohua Ku
|
Guohua
Ku
|
||
Chairman
of the Board of Directors and Chief Executive Officer
|
||
Date:
February 5, 2010
|
By:
|
/s/ Xinyu
Peng
|
Xinyu
Peng
|
||
Chief
Financial Officer and
Secretary
|
Exhibit
No.
|
Description
|
|
3.1
|
Articles
of Incorporation (filed as Exhibit 3.05 to the Company’s Form 10-KSB for
the fiscal year ended December 31, 2001).
|
|
3.2
|
Second
Amended and Restated Bylaws (filed as Exhibit 3.1 to the Company’s Current
Report on Form 8-K dated December 2, 2009).
|
|
4.1
|
Common
Stock Specimen (filed as Exhibit 4.1 to the Company’s Form SB-2 dated
November 12, 2004; 1934 Act File No. 333-120431).
|
|
10.1
|
Securities
Exchange Agreement by and among Boulder Acquisitions, Inc., Sifang
Holdings Co., Ltd. and the shareholders of Sifang Holdings Co., Ltd.,
dated effective as of June 23, 2004 (filed as Exhibit 10.1 to the
Company’s Current Report on Form 8-K dated July 8,
2004).
|
|
10.2
|
Share
Purchase Agreement, dated January 24, 2007, between individual purchasers
and shareholders of China Digital Wireless, Inc. (filed as Exhibit 11.1 to
the Company’s Current Report on Form 8-K dated January 26,
2007).
|
|
10.3
|
TRT
Joint Operation Agreement between Shanghai TCH Energy Technology Co. Ltd.
and Xi’an Yingfeng Science and Technology Co. Ltd. dated February 1, 2007
(filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated
April 9, 2007)
|
|
10.4
|
Share
exchange agreement between Hanqiao Zheng and Guohua Ku and a group of
individual purchasers all of whom are shareholders of Xi’an Yingfeng
Science and Technology Co. Ltd (“Yingfeng”) signed on February 22, 2007
and consummated on June 21, 2007 (filed as Exhibit 10.1 to the Company’s
Current Report on Form 8-K dated June 22, 2007)
|
|
10.5
|
Share
exchange agreement between Guohua Ku and a group of individual purchasers
all of whom are shareholders of Xi’an Yingfeng Science and Technology Co.
Ltd (“Yingfeng”) dated on August 22, 2007 (filed as Exhibit 10.1 to the
Company’s Current Report on Form 8-K dated August 23,
2007).
|
|
10.6
|
Share
purchase agreement between Guohua Ku and Hanqiao Zheng dated on August 23,
2007 (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K
dated August 24, 2007).
|
|
10.7
|
Assets
Transfer and Share Issuance Agreement between Company and Hanqiao Zheng on
November 14, 2007 (filed as Exhibit 10.1 to the Company’s Current Report
on Form 8-K dated November 16, 2007).
|
|
10.8
|
Share
Purchase Agreement between Company and Hanqiao Zheng on November 16, 2007
(filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K dated
November 16, 2007).
|
|
10.9
|
Stock
and Notes Purchase Agreement, between Company, Sifang Holdings Co., Ltd.,
Shanghai TCH Energy Technology Co., Ltd. and Carlyle Asia
Growth Partners III, L.P. and CAGP III Co-Investment, L.P. dated November
16, 2007 (filed as Exhibit 10.1 to the Company’s Current Report on Form
8-K dated November 16, 2007).
|
|
10.10
|
Amendment
to Stock and Notes Purchase Agreement, between Company, Sifang Holdings
Co., Ltd., Shanghai TCH Energy Technology Co., Ltd. and Carlyle Asia
Growth Partners III, L.P. and CAGP III Co-Investment, L.P. dated April 29,
2008 (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K
dated April 30,
2008).
|
Exhibit
No.
|
Description
|
|
10.11
|
Form
of 10% Secured Convertible Promissory Note issued by the Company to
Carlyle Asia Growth Partners III, L.P. and CAGP III Co-Investment, L.P.
(filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K dated
November 16, 2007).
|
|
10.12
|
Form
of 5% Secured Convertible Promissory Note issued by the Company to Carlyle
Asia Growth Partners III, L.P. and CAGP III Co-Investment, L.P (filed as
Exhibit 10.3 to the Company’s Current Report on Form 8-K dated November
16, 2007).
|
|
10.13
|
5%
Secured Convertible Promissory Note in the aggregate principal amount of
$5,000,000 issued by the Company to Carlyle Asia Growth Partners III, L.P.
and CAGP III Co-Investment, L.P 2008 (filed as Exhibit 10.2 to the
Company’s Current Report on Form 8-K dated April 30,
2008).
|
|
10.14
|
Form
of 5% Secured Convertible Promissory Note in the aggregate principal
amount of $10,000,000 issued by the Company to Carlyle Asia Growth
Partners III, L.P. and CAGP III Co-Investment, L.P 2008 (filed as Exhibit
10.3 to the Company’s Current Report on Form 8-K dated April 30,
2008).
|
|
10.15
|
Registration
Rights Agreement between Company and Carlyle Asia Growth Partners III,
L.P. and CAGP III Co-Investment, L.P. dated November 16, 2007 (filed as
Exhibit 10.6 to the Company’s Current Report on Form 8-K dated November
16, 2007).
|
|
10.16
|
Shareholders
Agreement between Company and Carlyle Asia Growth Partners III, L.P., CAGP
III Co-Investment, L.P., Hanqiao Zheng and Ping Sun dated November 16,
2007 (filed as Exhibit 10.5 to the Company’s Current Report on Form 8-K
dated November 16, 2007).
|
|
10.17
|
Form
of Nonstatutory Stock Option Agreement - Manager Employee (filed as
Exhibit 10.1 to the Company’s Current Report on Form 8-K dated August 8,
2008). *
|
|
10.18
|
2007
Nonstatutory Stock Option Plan (filed as Exhibit 10.1 to the Company’s
Registration Statement on Form S-8 dated November 13,
2007).*
|
|
10.19
|
Form
of Nonstatutory Stock Option Agreement - Non-Manager Employee (filed as
Exhibit 10.2 to the Company’s Current Report on Form 8-K dated August 8,
2008).
|
|
10.20
|
Stock
Purchase Agreement with Great Essential Investment, Ltd. (filed as Exhibit
10.1 to the Company’s Current Report on Form 8-K dated April 20,
2009).
|
|
10.21
|
Registration
Rights Agreement with Great Essential Investment, Ltd. (filed as Exhibit
10.2 to the Company’s Current Report on Form 8-K dated April 20,
2009).
|
|
10.22
|
Note
Subscription and Amendment Agreement between the Company and Carlyle Asia
Growth Partners III, L.P. and CAGP III Co-Investment, L.P. (filed as
Exhibit 10.1 to the Company’s Current Report on Form 8-K dated April 29,
2009).
|
|
10.23
|
Form
of 8% Secured Convertible Promissory Note issued to Carlyle Asia Growth
Partners III, L.P. and CAGP III Co-Investment, L.P. (filed as Exhibit 10.2
to the Company’s Current Report on Form 8-K dated April 29,
2009).
|
|
10.24
|
Form
of Amended and Restated 5% Secured Convertible Promissory Note issued to
Carlyle Asia Growth Partners III, L.P. and CAGP III Co-Investment, L.P.
(filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K dated
April 29, 2009).
|
|
10.25
|
Amended
and Restated Registration Rights Agreement between the Company and, among
others, Carlyle Asia Growth Partners III, L.P. and CAGP III Co-Investment,
L.P. (filed as Exhibit 10.4 to the Company’s Current Report on Form 8-K
dated April 29, 2009).
|
|
10.26
|
Joint
Venture Agreement between the Company and Erdos Metallurgy Co., Ltd.
(filed as Exhibit 10.1 to the Company’s Form 10-Q for the quarterly period
ended June 30,
2009).
|
10.27
|
Loan
Agreement between Xi’an TCH Energy Technology Co., Ltd. A wholly owned
subsidiary of the Company, and Industrial Bank Co., Ltd., Xi’an Branch
(filed as Exhibit 10.2 to the Company’s Form 10-Q for the quarterly period
ended June 30, 2009).
|
|
10.28
|
Form
of Independent Director Agreement. †*
|
|
10.29
|
Employment
Agreement between the Company and Guohua Ku†*
|
|
10.30
|
Employment
Agreement between the Company and Xinyu Peng†*
|
|
14.1
|
Code
of Ethics(filed as Exhibit 14.1 to the Company’s Current Report on Form
8-K dated December 2, 2009).
|
|
21.1
|
Subsidiaries
(filed as Exhibit 21.1 on the Company’s Current Report on Form 8-K dated
November 16, 2007).
|
|
23.1
|
Consent
of Independent Registered Public Accounting Firm.
†
|
I.
|
SERVICES
|
II.
|
COMPENSATION
|
III.
|
CONFIDENTIALITY
AND NONDISCLOSURE
|
IV.
|
COVENANTS
OF DIRECTOR
|
V.
|
TERM
AND TERMINATION
|
VI.
|
MISCELLANEOUS
|
Company:
|
CHINA
RECYCLING ENERGY CORPORATION
|
|
Address:
|
||
Suite
909, Tower B, Chang An
International
Building,
No. 88
Nan Guan Zheng Jie,
|
By:
|
|
Xi
An City, Shan Xi Province,
China,
710068
|
Name:
Guohua KU
Title:
Chief Executive Officer
|
|
Independent
Director:
|
||
Address:
|
||
By: |
|
|
[Independent
Director]
|
1.
|
General
Provision
|
2.
|
Term
of Employment
|
3.
|
Job
and Duty
|
4.
|
Remuneration
|
5.
|
Social
Security and Labor Protection
|
6.
|
Behavior
Code
|
7.
|
Termination
by Company
|
8.
|
Termination
by Employee
|
9.
|
Confidentiality
|
10.
|
Training
|
11.
|
Liability
of Breach
|
12.
|
Settlement
of Disputes
|
13.
|
Supplemental
Provision
|
1.
|
General
Provision
|
1.1
|
Employment
|
3.
|
Job
and Duty
|
4.
|
Remuneration
|
5.
|
Social
Security and Labor Protection
|
5.1
|
Social
Security
|
5.2
|
Medical
leave and allowance
|
5.3
|
Labor
Protection
|
6.
|
Behavior
Code
|
6.1
|
Compliance
|
(a)
|
The
employee fails to meet the performance requirement during the
probation;
|
(b)
|
The
employee seriously violates the rules and procedures set up by the company
or breaches the terms and conditions of this
agreement;
|
(c)
|
The
employee seriously neglects his duties or engages in malpractice for
personal gains and has caused severe damages to the
company;
|
(d)
|
The
employee simultaneously enters an employment relationship with any other
employer and thus seriously affects his performance and work under this
agreement, or the employee does not correct such wrong doing after the
company has pointed out this issue;
|
(e)
|
The
employee, by means of deception or coercion or forces to make the company
to enter into the employment agreement;
or
|
(f)
|
The
employee is convicted for criminal
charges.
|
(a)
|
The
company has coerced him to sign this
agreement;
|
(b)
|
The
company fails to pay remunerations upon the term of this agreement, or
fails to provide labor protection or work
conditions;
|
(c)
|
The
company fails to pay social security fees for the employee as required by
law;
|
(d)
|
Some
of the company’s rules or procedures have contravened the law and harm the
rights and interests of the
employee.
|
(a)
|
Both
parties shall first apply negotiation to settle any
dispute;
|
(b)
|
If
the mediation fails in settlement, the disputes shall be settled by
arbitration in accordance with rules of the local Labor Arbitration
Association in the city where the company
registered.
|
(c)
|
If
the arbitration can not work, the disputes shall submitted to the court
for judgment in the city where company
registered.
|
13.2
|
Company
regulations and policies
|
13.3
|
Company
Name Change
|
1.
|
General
Provision
|
2.
|
Term
of Employment
|
3.
|
Job
and Duty
|
4.
|
Remuneration
|
5.
|
Social
Security and Labor Protection
|
6.
|
Behavior
Code
|
7.
|
Termination
by Company
|
8.
|
Termination
by Employee
|
9.
|
Confidentiality
|
10.
|
Training
|
11.
|
Liability
of Breach
|
12.
|
Settlement
of Disputes
|
13.
|
Supplemental
Provision
|
1.
|
General
Provision
|
3.
|
Job
and Duty
|
4.
|
Remuneration
|
5.2
|
Medical
leave and allowance
|
5.3
|
Labor
Protection
|
6.
|
Behavior
Code
|
(a)
|
The
employee fails to meet the performance requirement during the
probation;
|
(b)
|
The
employee seriously violates the rules and procedures set up by the company
or breaches the terms and conditions of this
agreement;
|
(c)
|
The
employee seriously neglects his duties or engages in malpractice for
personal gains and has caused severe damages to the
company;
|
(d)
|
The
employee simultaneously enters an employment relationship with any other
employer and thus seriously affects his performance and work under this
agreement, or the employee does not correct such wrong doing after the
company has pointed out this issue;
|
(e)
|
The
employee, by means of deception or coercion or forces to make the company
to enter into the employment agreement;
or
|
(f)
|
The
employee is convicted for criminal
charges.
|
(a)
|
The
company has coerced him to sign this
agreement;
|
(b)
|
The
company fails to pay remunerations upon the term of this agreement, or
fails to provide labor protection or work
conditions;
|
(c)
|
The
company fails to pay social security fees for the employee as required by
law;
|
(d)
|
Some
of the company’s rules or procedures have contravened the law and harm the
rights and interests of the
employee.
|
(a)
|
Both
parties shall first apply negotiation to settle any
dispute;
|
(b)
|
If
the mediation fails in settlement, the disputes shall be settled by
arbitration in accordance with rules of the local Labor Arbitration
Association in the city where the company
registered.
|
(c)
|
If
the arbitration can not work, the disputes shall submitted to the court
for judgment in the city where company
registered.
|
13.2
|
Company
regulations and policies
|
13.3
|
Company
Name Change
|