(Mark
One)
|
||
þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
Nevada
|
20-4907818
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
Large
Accelerated Filer
o
|
Accelerated
Filer
o
|
Non-Accelerated
Filer
o
(Do
not check if a smaller reporting company)
|
Smaller
Reporting Company
x
|
Page
|
||||
Part
I.
|
FINANCIAL
INFORMATION
|
3
|
||
Item 1.
|
Consolidated
Financial Statements
|
3
|
||
Consolidated
Balance Sheets at December 31, 2010 (unaudited) and June 30,
2010
|
3
|
|||
Consolidated
Statements of Operations - Three and Six Months Ended December 31, 2010
(unaudited) and December 31, 2009 (unaudited)
|
4
|
|||
Consolidated
Statement of Stockholders' Deficit - Six Months Ended December 31, 2010
(unaudited)
|
5
|
|||
Consolidated
Statements of Cash Flows – Six Months Ended December 31, 2010 (unaudited)
and December 31, 2009 (unaudited)
|
7
|
|||
Notes
to Consolidated Financial Statements (unaudited)
|
8
|
|||
|
||||
Item 2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
17
|
||
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
23
|
||
Item 4.
|
Controls
and Procedures
|
24
|
||
Part
II.
|
OTHER
INFORMATION
|
24
|
||
Item 1.
|
Legal
Proceedings
|
24
|
||
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
24
|
||
Item 3.
|
Defaults
Upon Senior Securities
|
28
|
||
Item 4.
|
(Removed
and Reserved)
|
28
|
||
Item 5.
|
Other
Information
|
28
|
||
Item 6.
|
Exhibits
|
29
|
||
Signatures
|
30
|
December
31,
|
June
30,
|
|||||||
2010
|
2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 185 | $ | 270 | ||||
Prepaid
expenses and other current assets
|
588 | 3,158 | ||||||
Total
current assets
|
773 | 3,428 | ||||||
Property
and equipment, net
|
60,523 | 69,605 | ||||||
Deferred
costs
|
204,581 | 71,683 | ||||||
Patents,
net
|
90,910 | 92,284 | ||||||
Other
assets
|
9,500 | 9,500 | ||||||
Total
assets
|
$ | 366,287 | $ | 246,500 | ||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||
Current
liabilities:
|
||||||||
Bank
overdraft
|
$ | 13,027 | $ | 2,747 | ||||
Accounts
payable
|
183,334 | 160,179 | ||||||
Accrued
expenses
|
88,014 | 75,656 | ||||||
Accrued
payroll
|
79,416 | 83,051 | ||||||
Advances
|
67,896 | 17,262 | ||||||
Deferred
revenue
|
16,950 | 33,499 | ||||||
Short-term
loans
|
287,025 | 109,000 | ||||||
Bank
loan
|
498,760 | 524,750 | ||||||
Total
current liabilities
|
1,234,422 | 1,006,144 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
deficit:
|
||||||||
Preferred
stock, $0.001 par value, 10,000,000 shares authorized, 111,111 shares
issued and outstanding as of December 31, 2010 and June 30,
2010
|
111 | 111 | ||||||
Common
stock, $0.001 par value, 1,000,000,000 shares authorized, 138,154,600
(unaudited) and 130,581,562 shares are issued and outstanding as of
December 31, and June 30, 2010, respectively
|
138,155 | 130,582 | ||||||
Additional
paid-in capital
|
14,524,513 | 12,656,723 | ||||||
Deficit
accumulated during the development stage
|
(15,530,914 | ) | (13,547,060 | ) | ||||
Total
stockholders' deficit
|
(868,135 | ) | (759,644 | ) | ||||
Total
liabilities and stockholders' deficit
|
$ | 366,287 | $ | 246,500 |
January
29, 2007,
|
||||||||||||||||||||
Inception,
|
||||||||||||||||||||
For
the Three Months Ended
|
For
the Six Months Ended
|
Through
|
||||||||||||||||||
December
31,
|
December
31,
|
December
31,
|
||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||
Revenue
|
$ | 248,600 | $ | - | $ | 248,600 | $ | - | $ | 248,600 | ||||||||||
Cost
of sales
|
36,700 | - | 36,700 | - | 36,700 | |||||||||||||||
Gross
profit
|
211,900 | - | 211,900 | - | 211,900 | |||||||||||||||
General
and administrative expenses
|
915,316 | 1,249,554 | 1,824,447 | 4,327,428 | 10,086,817 | |||||||||||||||
Research
and development expenses
|
104,817 | 91,968 | 346,070 | 154,933 | 4,969,470 | |||||||||||||||
Total
operating expenses
|
1,020,133 | 1,341,522 | 2,170,517 | 4,482,361 | 15,056,287 | |||||||||||||||
Loss
from operations
|
(808,233 | ) | (1,341,522 | ) | (1,958,617 | ) | (4,482,361 | ) | (14,844,387 | ) | ||||||||||
Interest
expense
|
(9,544 | ) | (10,167 | ) | (22,237 | ) | (93,749 | ) | (510,702 | ) | ||||||||||
Loss
before income taxes
|
(817,777 | ) | (1,351,689 | ) | (1,980,854 | ) | (4,576,110 | ) | (15,355,089 | ) | ||||||||||
Income
tax expense
|
- | - | - | - | - | |||||||||||||||
Net
loss
|
$ | (817,777 | ) | $ | (1,351,689 | ) | $ | (1,980,854 | ) | $ | (4,576,110 | ) | $ | (15,355,089 | ) | |||||
Deemed
dividends to preferred stockholders
|
(1,500 | ) | (1,500 | ) | (3,000 | ) | (3,000 | ) | (175,825 | ) | ||||||||||
Net
loss available to common stockholders
|
$ | (819,277 | ) | $ | (1,353,189 | ) | $ | (1,983,854 | ) | $ | (4,579,110 | ) | $ | (15,530,914 | ) | |||||
Net
loss available to common shareholders per share:
|
||||||||||||||||||||
Basic
and Diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | (0.01 | ) | $ | (0.04 | ) | |||||||||
Weighted
average shares outstanding:
|
||||||||||||||||||||
Basic
and Diluted
|
136,734,911 | 111,567,617 | 134,613,680 | 107,253,064 |
Deficit
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
During
the
|
||||||||||||||||||||||||||||
Series
A Preferred
|
Common
Stock
|
Additional
Paid-in
|
Development
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
Balance
at inception, January 29, 2007
|
- | $ | - | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Issuance
of common stock for services on January 29, 2007
|
42,993,630 | 42,994 | (21,994 | ) | 21,000 | |||||||||||||||||||||||
Common
stock issued as payment for services on March 31, 2008
|
6,428,904 | 6,429 | 1,123,971 | 1,130,400 | ||||||||||||||||||||||||
Common
stock issued as payment for services on April 16, 2008
|
51,180 | 51 | 8,949 | 9,000 | ||||||||||||||||||||||||
Common
stock issued as payment for services on April 22, 2008
|
102,360 | 102 | 17,898 | 18,000 | ||||||||||||||||||||||||
Common
stock issued as payment for services on June 18, 2008
|
3,787,320 | 3,788 | 662,212 | 666,000 | ||||||||||||||||||||||||
Common
stock sold for cash on June 30, 2008
|
2,047,200 | 2,047 | 497,953 | 500,000 | ||||||||||||||||||||||||
Amortization
of discount on convertible preferred stock
|
47,879 | (47,879 | ) | - | ||||||||||||||||||||||||
Net
loss
|
(2,681,782 | ) | (2,681,782 | ) | ||||||||||||||||||||||||
Balance
at June 30, 2008
|
- | $ | - | 55,410,594 | $ | 55,411 | $ | 2,336,868 | $ | (2,729,661 | ) | $ | (337,382 | ) | ||||||||||||||
Common
stock sold in connection with reverse merger for cash on October 3,
2008
|
2,149,560 | 2,150 | 122,850 | 125,000 | ||||||||||||||||||||||||
Preferred
stock sold for cash on March 17, 2009
|
111,111 | 111 | 99,889 | 100,000 | ||||||||||||||||||||||||
Preferred
stock - beneficial conversion feature
|
11,111 | (11,111 | ) | - | ||||||||||||||||||||||||
Common
stock sold for cash on April 22, 2009
|
499,998 | 500 | 99,500 | 100,000 | ||||||||||||||||||||||||
Common
stock sold for cash on June 4, 2009
|
499,998 | 500 | 99,500 | 100,000 | ||||||||||||||||||||||||
Common
stock sold for cash on June 22, 2009
|
300,000 | 300 | 49,700 | 50,000 | ||||||||||||||||||||||||
Common
stock sold for cash on June 30, 2009
|
300,000 | 300 | 49,700 | 50,000 | ||||||||||||||||||||||||
Bio
common stock outstanding before reverse merger on October 3,
2008
|
27,840,534 | 27,840 | (27,840 | ) | - | |||||||||||||||||||||||
Common
stock issued as payment for services on September 22, 2008
|
150,000 | 150 | 17,850 | 18,000 | ||||||||||||||||||||||||
Common
stock issued as payment for services on December 3, 2008
|
450,000 | 450 | 187,150 | 187,600 | ||||||||||||||||||||||||
Common
stock issued as payment for services on December 17, 2008
|
300,000 | 300 | 131,800 | 132,100 | ||||||||||||||||||||||||
Common
stock issued as payment for services on February 27, 2009
|
590,565 | 591 | 156,893 | 157,484 | ||||||||||||||||||||||||
Common
stock issued as payment for services on March 11, 2009
|
86,550 | 86 | 26,853 | 26,939 | ||||||||||||||||||||||||
Common
stock issued as payment for services on March 22, 2009
|
150,000 | 150 | 50,350 | 50,500 | ||||||||||||||||||||||||
Common
stock issued as payment for services on April 23, 2009
|
29,415 | 29 | 9,285 | 9,314 | ||||||||||||||||||||||||
Common
stock issued as payment for services on May 28, 2009
|
152,379 | 152 | 38,959 | 39,111 | ||||||||||||||||||||||||
Common
stock issued as payment for services on June 4, 2009
|
37,500 | 38 | 9,837 | 9,875 | ||||||||||||||||||||||||
Common
stock issued as payment for services on June 30, 2009
|
37,500 | 38 | 8,712 | 8,750 | ||||||||||||||||||||||||
Warrants
issued with convertible debt in December 2008, January 2009 and February
2009
|
49,245 | 49,245 | ||||||||||||||||||||||||||
Amortization
of discount on convertible preferred stock
|
107,835 | (107,835 | ) | - | ||||||||||||||||||||||||
Warrants
issued as payment for services on May 27, 2009
|
56,146 | 56,146 | ||||||||||||||||||||||||||
Warrants
issued as payment for services on June 3, 2009
|
84,219 | 84,219 | ||||||||||||||||||||||||||
Warrants
issued as payment for services on June 30, 2009
|
5,678 | 5,678 | ||||||||||||||||||||||||||
Issuance
of stock options as payment for services on August 8, 2008
|
229,493 | 229,493 | ||||||||||||||||||||||||||
Issuance
of stock options as payment for services on October 1,
2008
|
4,598 | 4,598 | ||||||||||||||||||||||||||
Issuance
of stock options as payment for services on October 7,
2008
|
22,770 | 22,770 | ||||||||||||||||||||||||||
Issuance
of stock options as payment for services on October 21,
2008
|
47 | 47 | ||||||||||||||||||||||||||
Issuance
of stock options as payment for services on October 28,
2008
|
33 | 33 | ||||||||||||||||||||||||||
Issuance
of stock options as payment for services on January 19,
2009
|
50,571 | 50,571 | ||||||||||||||||||||||||||
Net
loss
|
(2,495,991 | ) | (2,495,991 | ) | ||||||||||||||||||||||||
Balance
at June 30, 2009
|
111,111 | $ | 111 | 88,984,593 | $ | 88,985 | $ | 4,089,602 | $ | (5,344,598 | ) | $ | (1,165,900 | ) |
Deficit
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
During
the
|
||||||||||||||||||||||||||||
Series
A Preferred
|
Common
Stock
|
Additional
Paid-in
|
Development
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
Balance
at June 30, 2009
|
111,111 | $ | 111 | 88,984,593 | $ | 88,985 | $ | 4,089,602 | $ | (5,344,598 | ) | $ | (1,165,900 | ) | ||||||||||||||
Common
stock issued as payment for services on July 27, 2009
|
17,358,000 | 17,358 | 3,886,279 | 3,903,637 | ||||||||||||||||||||||||
Common
stock issued as payment for services on August 5, 2009
|
165,000 | 165 | 44,935 | 45,100 | ||||||||||||||||||||||||
Common
stock issued as payment for services on September 16, 2009
|
190,011 | 190 | 42,209 | 42,399 | ||||||||||||||||||||||||
Common
stock issued as payment for services on October 7, 2009
|
130,500 | 131 | 42,500 | 42,631 | ||||||||||||||||||||||||
Common
stock issued as payment for services on October 16, 2009
|
100,911 | 101 | 34,209 | 34,310 | ||||||||||||||||||||||||
Common
stock issued as payment for services on October 23, 2009
|
30,000 | 30 | 9,270 | 9,300 | ||||||||||||||||||||||||
Common
stock issued as payment for services on October 29, 2009
|
37,500 | 38 | 13,463 | 13,501 | ||||||||||||||||||||||||
Common
stock issued as payment for services on November 3, 2009
|
37,500 | 37 | 13,464 | 13,501 | ||||||||||||||||||||||||
Common
stock issued as payment for services on November 10, 2009
|
35,102 | 35 | 12,251 | 12,286 | ||||||||||||||||||||||||
Common
stock issued as payment for services on November 16, 2009
|
1,505,000 | 1,505 | 405,944 | 407,449 | ||||||||||||||||||||||||
Common
stock issued as payment for services on November 30, 2009
|
60,000 | 60 | 17,340 | 17,400 | ||||||||||||||||||||||||
Common
stock issued as payment for services on December 4, 2009
|
49,157 | 49 | 12,240 | 12,289 | ||||||||||||||||||||||||
Common
stock issued as payment for services on January 11, 2010
|
121,286 | 121 | 30,200 | 30,321 | ||||||||||||||||||||||||
Common
stock issued as payment for services on February 1, 2010
|
5,125,102 | 5,125 | 1,071,146 | 1,076,271 | ||||||||||||||||||||||||
Common
stock issued as payment for services on February 11, 2010
|
500,000 | 500 | 109,500 | 110,000 | ||||||||||||||||||||||||
Common
stock issued as payment for services on February 15, 2010
|
127,500 | 128 | 26,648 | 26,776 | ||||||||||||||||||||||||
Common
stock issued as payment for services on February 23, 2010
|
135,000 | 135 | 26,865 | 27,000 | ||||||||||||||||||||||||
Common
stock issued as payment for services on March 5, 2010
|
346,098 | 346 | 82,897 | 83,243 | ||||||||||||||||||||||||
Common
stock issued as payment for services on March 12, 2010
|
70,000 | 70 | 13,455 | 13,525 | ||||||||||||||||||||||||
Common
stock issued as payment for services on March 22, 2010
|
50,000 | 50 | 8,450 | 8,500 | ||||||||||||||||||||||||
Common
stock issued as payment for services on April 12, 2010
|
127,282 | 127 | 16,420 | 16,547 | ||||||||||||||||||||||||
Common
stock issued as payment for services on April 19, 2010
|
100,000 | 100 | 16,900 | 17,000 | ||||||||||||||||||||||||
Common
stock issued as payment for services on April 29, 2010
|
1,700,000 | 1,700 | 253,300 | 255,000 | ||||||||||||||||||||||||
Common
stock issued as payment for services on May 10, 2010
|
773,750 | 774 | 115,288 | 116,062 | ||||||||||||||||||||||||
Common
stock issued as payment for services on May 24, 2010
|
219,092 | 219 | 43,599 | 43,818 | ||||||||||||||||||||||||
Common
stock issued as payment for services on June 1, 2010
|
163,794 | 164 | 29,319 | 29,483 | ||||||||||||||||||||||||
Common
stock issued as payment for services on June 9, 2010
|
333,333 | 333 | 59,667 | 60,000 | ||||||||||||||||||||||||
Common
stock issued as payment for services on June 14, 2010
|
46,544 | 47 | 8,331 | 8,378 | ||||||||||||||||||||||||
Common
stock issued for debt and accrued interest conversion on August 7,
2009
|
1,122,375 | 1,122 | 189,681 | 190,803 | ||||||||||||||||||||||||
Conversion
feature on convertible notes payable
|
63,601 | 63,601 | ||||||||||||||||||||||||||
Common
stock sold for cash on October 13, 2009
|
208,104 | 208 | 34,156 | 34,364 | ||||||||||||||||||||||||
Common
stock sold for cash on October 16, 2009
|
2,980,734 | 2,981 | 493,808 | 496,789 | ||||||||||||||||||||||||
Common
stock sold for cash on November 4, 2009
|
217,117 | 217 | 36,183 | 36,400 | ||||||||||||||||||||||||
Common
stock sold for cash on November 17, 2009
|
421,529 | 422 | 71,748 | 72,170 | ||||||||||||||||||||||||
Common
stock sold for cash on December 4, 2009
|
352,451 | 352 | 59,565 | 59,917 | ||||||||||||||||||||||||
Common
stock sold for cash on January 6, 2010
|
58,058 | 58 | 9,812 | 9,870 | ||||||||||||||||||||||||
Common
stock sold for cash on February 4, 2010
|
888,235 | 888 | 150,112 | 151,000 | ||||||||||||||||||||||||
Common
stock sold for cash on March 2, 2010
|
743,746 | 744 | 125,693 | 126,437 | ||||||||||||||||||||||||
Common
stock sold for cash on March 12, 2010
|
352,941 | 353 | 59,647 | 60,000 | ||||||||||||||||||||||||
Common
stock sold for cash on April 19, 2010
|
125,000 | 125 | 14,875 | 15,000 | ||||||||||||||||||||||||
Common
stock sold for cash on June 1, 2010
|
700,000 | 700 | 69,300 | 70,000 | ||||||||||||||||||||||||
Common
stock issued for conversion of note payable on June 1,
2010
|
2,789,217 | 2,789 | 276,133 | 278,922 | ||||||||||||||||||||||||
Common
stock sold for cash on June 24, 2010
|
1,000,000 | 1,000 | 99,000 | 100,000 | ||||||||||||||||||||||||
Warrants
issued as payment for services on July 15, 2009
|
13,205 | 13,205 | ||||||||||||||||||||||||||
Warrants
issued as payment for services on February 11, 2010
|
131,376 | 131,376 | ||||||||||||||||||||||||||
Conversion
feature of note payable on June 1, 2010
|
223,137 | 223,137 | ||||||||||||||||||||||||||
Dividends
on preferred stock
|
(6,000 | ) | (6,000 | ) | ||||||||||||||||||||||||
Net
loss
|
(8,196,462 | ) | (8,196,462 | ) | ||||||||||||||||||||||||
Balance
at June 30, 2010
|
111,111 | $ | 111 | 130,581,562 | $ | 130,582 | $ | 12,656,723 | $ | (13,547,060 | ) | $ | (759,644 | ) | ||||||||||||||
Common
stock issued as payment for services on July 8, 2010
|
349,571 | 350 | 52,086 | 52,436 | ||||||||||||||||||||||||
Common
stock issued as payment for services on August 3, 2010
|
1,854,009 | 1,854 | 350,406 | 352,260 | ||||||||||||||||||||||||
Common
stock issued as payment for services on August 30, 2010
|
75,000 | 75 | 11,175 | 11,250 | ||||||||||||||||||||||||
Common
stock issued as payment for services on September 8, 2010
|
237,192 | 237 | 35,342 | 35,579 | ||||||||||||||||||||||||
Common
stock issued as payment for services on October 1, 2010
|
473,517 | 474 | 70,554 | 71,028 | ||||||||||||||||||||||||
Common
stock issued as payment for services on November 1, 2010
|
1,020,482 | 1,020 | 131,643 | 132,663 | ||||||||||||||||||||||||
Common
stock issued as payment for services on November 22, 2010
|
100,000 | 100 | 11,900 | 12,000 | ||||||||||||||||||||||||
Common
stock issued as payment for services on December 7, 2010
|
459,056 | 459 | 50,037 | 50,496 | ||||||||||||||||||||||||
Common
stock sold for cash on August 3, 2010
|
593,211 | 593 | 58,728 | 59,321 | ||||||||||||||||||||||||
Common
stock sold for cash on October 1, 2010
|
661,000 | 661 | 78,659 | 79,320 | ||||||||||||||||||||||||
Common
stock sold for cash on November 1, 2010
|
1,400,000 | 1,400 | 142,600 | 144,000 | ||||||||||||||||||||||||
Common
stock sold for cash on November 22, 2010
|
350,000 | 350 | 41,650 | 42,000 | ||||||||||||||||||||||||
Warrants
issued as payment for services on November 22, 2010
|
46,735 | 46,735 | ||||||||||||||||||||||||||
Amortization
of restricted stock issued for services
|
786,275 | 786,275 | ||||||||||||||||||||||||||
Dividends
on preferred stock
|
(3,000 | ) | (3,000 | ) | ||||||||||||||||||||||||
Net
loss
|
(1,980,854 | ) | (1,980,854 | ) | ||||||||||||||||||||||||
Balance
at December 31, 2010 (unaudited)
|
111,111 | $ | 111 | 138,154,600 | $ | 138,155 | $ | 14,524,513 | $ | (15,530,914 | ) | $ | (868,135 | ) |
January
29, 2007,
|
||||||||||||
Inception,
|
||||||||||||
For
the Six Months Ended
|
Through
|
|||||||||||
December
31,
|
December
31,
|
|||||||||||
2010
|
2009
|
2010
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
Operating
activities:
|
||||||||||||
Net
loss
|
$ | (1,980,854 | ) | $ | (4,576,110 | ) | $ | (15,355,089 | ) | |||
Adjustments
to reconcile net loss to net cash
|
||||||||||||
used
in operating activities:
|
||||||||||||
Depreciation
and amortization
|
10,456 | 7,940 | 40,043 | |||||||||
Warrants
issued in connection with convertible notes payable
|
- | - | 49,245 | |||||||||
Beneficial
conversion feature on convertible notes payable
|
- | 63,601 | 286,738 | |||||||||
Common
stock issued for services
|
1,503,987 | 3,763,232 | 10,464,131 | |||||||||
Stock
option compensation
|
- | - | 307,512 | |||||||||
Warrants
issued for services
|
46,735 | 5,173 | 337,359 | |||||||||
Effect
of changes in:
|
||||||||||||
Prepaid
expenses and other current assets
|
2,570 | 1,989 | (588 | ) | ||||||||
Deposits
|
- | - | (9,500 | ) | ||||||||
Bank
overdraft
|
10,280 | - | 13,027 | |||||||||
Accounts
payable and accrued expenses
|
32,513 | 131,914 | 272,807 | |||||||||
Accrued
payroll
|
(3,635 | ) | - | 358,338 | ||||||||
Advances
|
67,896 | - | 67,896 | |||||||||
Deferred
revenue
|
(33,811 | ) | 7,480 | 16,950 | ||||||||
Net
cash used in operating activities
|
(343,863 | ) | (594,781 | ) | (3,151,131 | ) | ||||||
Investing
activities:
|
||||||||||||
Purchase
of property and equipment
|
- | (21,020 | ) | (99,192 | ) | |||||||
Payments
for systems
|
(132,898 | ) | - | (204,581 | ) | |||||||
Payments
for patents
|
- | - | (92,284 | ) | ||||||||
Net
cash used in investing activities
|
(132,898 | ) | (21,020 | ) | (396,057 | ) | ||||||
Financing
activities:
|
||||||||||||
Proceeds
from (payments on) bank loan borrowings
|
(25,990 | ) | (86,771 | ) | 498,760 | |||||||
Proceeds
from sales of preferred stock
|
- | - | 725,000 | |||||||||
Proceeds
from convertible notes payable
|
- | - | 235,000 | |||||||||
Payments
on convertible notes payable
|
- | (20,000 | ) | (55,000 | ) | |||||||
Proceeds
from sale of common stock
|
324,641 | 709,510 | 1,856,588 | |||||||||
Proceeds
from short-term loans
|
187,025 | 18,500 | 296,025 | |||||||||
Payments
of short-term loans
|
(9,000 | ) | - | (9,000 | ) | |||||||
Net
cash provided by financing activities
|
476,676 | 621,239 | 3,547,373 | |||||||||
Net
increase in cash
|
(85 | ) | 5,438 | 185 | ||||||||
Cash,
beginning of period
|
270 | 5,038 | - | |||||||||
Cash,
end of period
|
$ | 185 | $ | 10,476 | $ | 185 | ||||||
Supplemental
disclosures of cash flow information:
|
||||||||||||
Cash
paid for interest
|
$ | 22,237 | $ | 30,368 | $ | 173,219 | ||||||
Cash
paid for income taxes
|
$ | 1,600 | $ | - | $ | 6,728 | ||||||
Supplemental
disclosure of non-cash investing and financing activities:
|
||||||||||||
Warrants
issued in connection with preferred stock
|
$ | - | $ | - | $ | 155,714 | ||||||
Beneficial
conversion feature on preferred stock
|
$ | - | $ | - | $ | 11,111 | ||||||
Conversion
of preferred to common shares in reverse merger
|
$ | - | $ | - | $ | 625,000 | ||||||
Proceeds
from sales of preferred shares used to purchase shares of
Bio
|
$ | - | $ | - | $ | 400,000 | ||||||
Conversion
of note payable to common stock
|
$ | - | $ | - | $ | 278,922 | ||||||
Accrued
dividends issued to preferred stockholders
|
$ | 3,000 | $ | - | $ | 9,000 | ||||||
Conversion
of convertible notes payable and accrued interest to common
stock
|
$ | - | $ | 190,803 | $ | 190,803 |
Leasehold
improvements
|
Shorter
of life of asset or lease
|
|
Furniture
|
5-7
Years
|
|
Office
equipment
|
5-7
Years
|
|
Equipment
|
5-7
Years
|
Six
|
Six
|
|||
Months
Ended
|
Months
Ended
|
|||
December
31,
|
December
31,
|
|||
2010
|
2009
|
|||
Expected
life in years
|
3.0
|
3.0
|
||
Stock
price volatility
|
132.1%
|
64.0%
|
||
Risk
free interest rate
|
0.72%
|
1.60%
|
||
Expected
dividends
|
None
|
None
|
||
Forfeiture
rate
|
0%
|
0%
|
December
31,
|
June
30,
|
|||||||
2010
|
2010
|
|||||||
(Unaudited)
|
||||||||
Leasehold improvement
|
$ | 2,475 | $ | 2,475 | ||||
Furniture
|
26,837 | 26,837 | ||||||
Office
equipment
|
1,500 | 1,500 | ||||||
Equipment
|
68,380 | 68,380 | ||||||
99,192 | 99,192 | |||||||
Less:
accumulated depreciation and amortization
|
(38,669 | ) | (29,587 | ) | ||||
$ | 60,523 | $ | 69,605 |
Weighted-
|
||||||||||||
Average
|
||||||||||||
Weighted-
|
Remaining
|
|||||||||||
Average
|
Contractual
|
|||||||||||
Exercise
|
Life
|
|||||||||||
Options
|
Price
|
(Years)
|
||||||||||
Outstanding
at June 30, 2010
|
1,987,612 | $ | 0.56 | 6.16 | ||||||||
Granted
|
- | - | ||||||||||
Forfeited
|
(176,655 | ) | 0.67 | |||||||||
Outstanding
at December 31, 2010 (unaudited)
|
1,810,957 | 0.55 | 6.23 | |||||||||
Vested
and expected to vest
|
||||||||||||
at
December 31, 2010 (unaudited)
|
1,810,957 | 0.55 | 6.23 | |||||||||
Exercisable
at December 31, 2010 (unaudited)
|
1,810,957 | 0.55 | 6.23 |
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||
Average
|
Average
|
Average
|
|||||||||||||||||||||
Exercise
|
Number
|
Remaining
|
Exercise
|
Number
|
Exercise
|
||||||||||||||||||
Price
|
of
Shares
|
Life
(Years)
|
Price
|
of
Shares
|
Price
|
||||||||||||||||||
$ | 0.33 | 637,297 | 6.06 | $ | 0.33 | 637,297 | $ | 0.33 | |||||||||||||||
0.67 | 1,173,660 | 6.71 | 0.67 | 1,173,660 | 0.67 | ||||||||||||||||||
1,810,957 | 1,810,957 |
Weighted-
|
||||||||||||
Average
|
||||||||||||
Weighted-
|
Remaining
|
|||||||||||
Average
|
Contractual
|
|||||||||||
Exercise
|
Life
|
|||||||||||
Warrants
|
Price
|
(Years)
|
||||||||||
Outstanding
at June 30, 2010
|
12,545,618 | $ | 0.42 | 2.66 | ||||||||
Granted
|
600,000 | 0.25 | ||||||||||
Exercised
|
- | - | ||||||||||
Outstanding
at December 31, 2010 (unaudited)
|
13,145,618 | 0.42 | 2.19 | |||||||||
Vested
and expected to vest
|
||||||||||||
at
December 31, 2010 (unaudited)
|
13,145,618 | 0.42 | 2.19 | |||||||||
Exercisable
at December 31, 2010 (unaudited)
|
13,145,618 | 0.42 | 2.19 |
Warrants
Outstanding
|
Warrants
Exercisable
|
||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||
Average
|
Average
|
Average
|
|||||||||||||||||||||
Exercise
|
Number
|
Remaining
|
Exercise
|
Number
|
Exercise
|
||||||||||||||||||
Price
|
of
Shares
|
Life
(Years)
|
Price
|
of
Shares
|
Price
|
||||||||||||||||||
$ |
0.20
- 0.37
|
2,939,374 | 2.27 | $ | 0.29 | 2,939,374 | $ | 0.29 | |||||||||||||||
0.42
- 0.58
|
10,206,244 | 2.16 | 0.45 | 10,206,244 | 0.45 | ||||||||||||||||||
13,145,618 | 13,145,618 |
Year
Ended
|
||||
June
30,
|
||||
2011
(remainder of)
|
25,500 | |||
2012
|
29,750 | |||
Total
|
$ | 55,250 |
For
the Three Months Ended
|
||||||||||||||||
December
31,
|
||||||||||||||||
2010
|
2009
|
$
Change
|
%
Change
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Revenue
|
$ | 248,600 | $ | - | $ | 248,600 | 100.0 | % | ||||||||
Cost
of sales
|
36,700 | - | 36,700 | 100.0 | % | |||||||||||
Gross
profit
|
211,900 | - | 211,900 | 100.0 | % | |||||||||||
General
and administrative expenses
|
915,316 | 1,249,554 | (334,238 | ) | -26.7 | % | ||||||||||
Research
and development expenses
|
104,817 | 91,968 | 12,849 | 14.0 | % | |||||||||||
Total
operating expenses
|
1,020,133 | 1,341,522 | (321,389 | ) | -24.0 | % | ||||||||||
Loss
from operations
|
(808,233 | ) | (1,341,522 | ) | 533,289 | -39.8 | % | |||||||||
Interest
expense
|
(9,544 | ) | (10,167 | ) | 623 | -6.1 | % | |||||||||
Loss
before income taxes
|
(817,777 | ) | (1,351,689 | ) | 533,912 | -39.5 | % | |||||||||
Income
tax expense
|
- | - | - | 0.0 | % | |||||||||||
Net
loss
|
$ | (817,777 | ) | $ | (1,351,689 | ) | 533,912 | -39.5 | % |
For
the Six Months Ended
|
||||||||||||||||
December
31,
|
||||||||||||||||
2010
|
2009
|
$
Change
|
%
Change
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Revenue
|
$ | 248,600 | $ | - | $ | 248,600 | 100.0 | % | ||||||||
Cost
of sales
|
36,700 | - | 36,700 | 100.0 | % | |||||||||||
Gross
profit
|
211,900 | - | 211,900 | 100.0 | % | |||||||||||
General
and administrative expenses
|
1,824,447 | 4,327,428 | (2,502,981 | ) | -57.8 | % | ||||||||||
Research
and development expenses
|
346,070 | 154,933 | 191,137 | 123.4 | % | |||||||||||
Total
operating expenses
|
2,170,517 | 4,482,361 | (2,311,844 | ) | -51.6 | % | ||||||||||
Loss
from operations
|
(1,958,617 | ) | (4,482,361 | ) | 2,523,744 | -56.3 | % | |||||||||
Interest
expense
|
(22,237 | ) | (93,749 | ) | 71,512 | -76.3 | % | |||||||||
Loss
before income taxes
|
(1,980,854 | ) | (4,576,110 | ) | 2,595,256 | -56.7 | % | |||||||||
Income
tax expense
|
- | - | - | 0.0 | % | |||||||||||
Net
loss
|
$ | (1,980,854 | ) | $ | (4,576,110 | ) | 2,595,256 | -56.7 | % |
Year
Ended
|
||||
June
30,
|
||||
2011
(remainder of)
|
25,500 | |||
2012
|
29,750 | |||
Total
|
$ | 55,250 |
Incorporated
by Reference
|
||||||
Filed
|
||||||
Exhibit
|
Exhibit
Description
|
Herewith
|
Form
|
Pd.
Ending
|
Exhibit
|
Filing
Date
|
3(i)(a)
|
Articles
of Incorporation - original name of Bioenergy, Inc.
|
SB-2
|
N/A
|
3.1
|
Oct.
19, 2006
|
|
3(i)(b)
|
Articles
of Incorporation - Amended and Restated
|
10-Q
|
Dec.
31, 2008
|
3-1
|
February
17, 2009
|
|
3(i)(
c )
|
Articles
of Incorporation - Amended and Restated
|
10-Q
|
June
30 2009
|
3-1
|
May
14, 2009
|
|
3(i)(d)
|
Articles
of Incorporation - Amended; increase in authorized shares
|
8K
|
N/A
|
N/A
|
October
29, 2009
|
|
3(i)(e)
|
Articles
of Incorporation - Certificate of Amendment; forward split
|
10Q
|
30-Sep-09
|
3-1
|
November
16, 2009
|
|
3(ii)(a)
|
By-laws
- originally Bioenergy, Inc.
|
SB-2
|
N/A
|
3.2
|
Oct.
19, 2006
|
|
10.1
|
Licensing agreement
|
X
|
||||
10.2
|
CFO
agreement
|
X
|
||||
10.3
|
Employment
Agreement
|
X
|
||||
10.4
|
Employment
Agreement
|
X
|
||||
10.5
|
Assignment
of Patent Assignment Agreement
|
8K
|
N/A
|
10.3
|
May
18, 2010
|
|
10.6
|
Assignment
of Patent Assignment Agreement
|
8K
|
N/A
|
10.4
|
May
18, 2010
|
|
10.7
|
Patent
Assignment Agreement
|
8K
|
N/A
|
10.1
|
May
18, 2010
|
|
10.8
|
Patent
Assignment Agreement
|
8K
|
N/A
|
10.2
|
May
18, 2010
|
|
31.1
|
Certificat
of Principal Executive Officer pursuant to Section 302 of Sarbanes-Oxley
Act of 2002
|
X
|
||||
31.2
|
Certificat
of Principal Financial Officer pursuant to Section 302 of Sarbanes-Oxley
Act of 2002
|
X
|
||||
32.1
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C Section 1350, as
adopted
|
X
|
||||
pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||||||
32.2
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C Section 1350, as
adopted
|
X
|
||||
pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
|
SIGNATURE
|
TITLE
|
DATE
|
||
/s/ Roman
Gordon
|
Chief
Executive Officer and Director
|
February
11, 2011
|
||
Roman
Gordon
|
(Principal
Executive Officer)
Chairman
of the Board
|
|||
/s/ Igor
Gorodnitsky
|
President
|
February
11, 2011
|
||
Igor
Gorodnitsky
|
||||
/s/ R.L.
Hartshorn
|
Chief
Financial Officer
|
February
11, 2011
|
||
R.L.
Hartshorn
|
(Principal
Financial Officer and Accounting Officer)
|
Date:
February 11, 2011
|
/s/
Roman Gordon
Name:
Roman Gordon
Title:
Chief Executive Officer and
Director
|
Date:
February 11, 2011
|
/s/
RL Hartshorn
Name:
RL Hartshorn
Title:
Chief Financial Officer
|
Date:
February 11, 2011
|
/s/
Roman Gordon
Name:
Roman Gordon
Title:
Chief Executive Officer and
Director
|
Date:
February 11, 2011
|
/s/
RL Hartshorn
Name:
RL Hartshorn
Title:
Chief Financial Officer
|