x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
Nevada
|
36-3526027
|
(State or other jurisdiction of
|
(IRS Employer
|
incorporation or organization)
|
Identification No.)
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
( Do not check if a smaller reporting company )
|
Smaller reporting company
o
|
PART I
|
FINANCIAL INFORMATION
|
Page
|
||
Item 1.
|
Financial Statements.
|
3 | ||
Consolidated Balance Sheets
|
||||
As of March 31, 2011 and June 30, 2010 (Unaudited)
|
3 | |||
Consolidated Statements of Income and Comprehensive Income
|
||||
For the Three and Nine Months Ended March 31, 2011 and 2010 (Unaudited)
|
4 | |||
Consolidated Statements of Cash Flows
|
||||
For the Nine Months Ended March 31, 2011 and 2010 (Unaudited)
|
5 | |||
Notes to Consolidated Financial Statements
|
||||
As of March 31, 2011 (Unaudited)
|
6 | |||
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
33 | ||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
44 | ||
Item 4.
|
Controls and Procedures
|
45 | ||
PART II
|
OTHER INFORMATION
|
|||
Item 1.
|
Legal Proceedings
|
46 | ||
Item 1A.
|
Risk Factors
|
46 | ||
Item 6.
|
Exhibits
|
46 | ||
Signatures
|
47 | |||
Exhibits/Certifications
|
48 |
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
AS OF MARCH 31, 2011 AND JUNE 30, 2010
|
(UNAUDITED)
|
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2011 AND 2010
|
(UNAUDITED)
|
For the Three Months Ended March 31,
|
For the Nine Months Ended March 31,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Sales
|
||||||||||||||||
Jinong
|
$ | 16,208,041 | $ | 11,264,754 | $ | 47,030,563 | $ | 30,554,200 | ||||||||
Gufeng
|
26,127,821 | - | 66,804,752 | - | ||||||||||||
Jintai
|
2,317,422 | 2,177,523 | 5,612,628 | 5,337,013 | ||||||||||||
Net sales
|
44,653,284 | 13,442,277 | 119,447,943 | 35,891,213 | ||||||||||||
Cost of goods sold
|
||||||||||||||||
Jinong
|
6,060,998 | 4,206,699 | 19,705,968 | 11,209,185 | ||||||||||||
Gufeng
|
20,300,721 | - | 54,199,998 | - | ||||||||||||
Jintai
|
1,252,056 | 1,125,017 | 3,030,315 | 2,842,735 | ||||||||||||
Cost of goods sold
|
27,613,775 | 5,331,716 | 76,936,281 | 14,051,920 | ||||||||||||
Gross profit
|
17,039,509 | 8,110,561 | 42,511,662 | 21,839,293 | ||||||||||||
Operating expenses
|
||||||||||||||||
Selling expenses
|
1,662,851 | 566,966 | 4,667,842 | 1,302,733 | ||||||||||||
General and administrative expenses
|
3,251,804 | 1,335,229 | 8,221,055 | 2,683,959 | ||||||||||||
Total operating expenses
|
4,914,655 | 1,902,195 | 12,888,897 | 3,986,692 | ||||||||||||
Income from operations
|
12,124,854 | 6,208,366 | 29,622,765 | 17,852,601 | ||||||||||||
Other income (expense)
|
||||||||||||||||
Other income (expense)
|
(45,788 | ) | 492 | (55,647 | ) | 1,045 | ||||||||||
Interest income
|
59,430 | 118,539 | 212,346 | 200,461 | ||||||||||||
Interest expense
|
(154,292 | ) | (6,813 | ) | (448,819 | ) | (112,457 | ) | ||||||||
Total other income (expense)
|
(140,650 | ) | 112,218 | (292,120 | ) | 89,049 | ||||||||||
Income before income taxes
|
11,984,204 | 6,320,584 | 29,330,645 | 17,941,650 | ||||||||||||
Provision for income taxes
|
2,511,459 | 987,786 | 5,840,623 | 2,640,584 | ||||||||||||
Net income
|
9,472,745 | 5,332,798 | 23,490,022 | 15,301,066 | ||||||||||||
Other comprehensive income
|
||||||||||||||||
Foreign currency translation gain/(loss)
|
1,144,289 | (23,832 | ) | 4,896,596 | (17,478 | ) | ||||||||||
Comprehensive income
|
$ | 10,617,034 | $ | 5,308,966 | $ | 28,386,618 | $ | 15,283,588 | ||||||||
Basic weighted average shares outstanding
|
25,936,713 | 24,418,325 | 25,932,497 | 23,098,783 | ||||||||||||
Basic net earnings per share
|
$ | 0.37 | $ | 0.22 | $ | 0.91 | $ | 0.66 | ||||||||
Diluted weighted average shares outstanding
|
26,729,495 | 24,425,325 | 26,345,583 | 23,105,783 | ||||||||||||
Diluted net earnings per share
|
$ | 0.35 | $ | 0.22 | $ | 0.89 | $ | 0.66 |
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
|
STATEMENTS OF CASH FLOWS
|
FOR THE NINE MONTHS ENDED MARCH 31, 2011 AND 2010
|
(UNAUDITED)
|
2011
|
2010
|
|||||||
Cash flows from operating activities
|
||||||||
Net income
|
$ | 23,490,022 | $ | 15,301,066 | ||||
Adjustments to reconcile net income to net cash
|
||||||||
provided by operating activities:
|
||||||||
Issuance of equity for compensation
|
2,573,785 | 1,259,992 | ||||||
Cancelation of previously issued shares for services
|
(31,056 | ) | - | |||||
Depreciation
|
2,813,573 | 1,545,413 | ||||||
Amortization
|
786,007 | 205,018 | ||||||
Decrease / (Increase) in current assets, net of effects from acquisitions:
|
||||||||
Accounts receivable
|
(8,760,007 | ) | (5,125,906 | ) | ||||
Other receivables
|
(183,839 | ) | (158,415 | ) | ||||
Inventories
|
1,521,043 | (3,701,733 | ) | |||||
Advances to suppliers
|
(15,724,052 | ) | (66,279 | ) | ||||
Other assets
|
(1,185,965 | ) | (73,784 | ) | ||||
(Decrease) / Increase in current liabilities, net of effects from acquisitions:
|
||||||||
Accounts payable
|
3,198,918 | 166,957 | ||||||
Advances form customers
|
5,096,171 | 37,171 | ||||||
Tax payables
|
5,559,685 | (1,725,159 | ) | |||||
Other payables and accrued expenses
|
5,344,211 | (282,450 | ) | |||||
Net cash provided by operating activities
|
24,498,496 | 7,381,891 | ||||||
Cash flows from investing activities
|
||||||||
Purchase of plant, property, and equipment
|
(4,168,604 | ) | (3,528,331 | ) | ||||
Purchase of intangible assets
|
(55,814 | ) | (10,776,152 | ) | ||||
Acquisition of Gufeng, net of cash acquired
|
(6,720,539 | ) | - | |||||
Amounts increase in construction in progress
|
(11,503,067 | ) | (31,859 | ) | ||||
Advances to suppliers - non current
|
(1,701,804 | ) | (392,695 | ) | ||||
Net cash used in investing activities
|
(24,149,828 | ) | (14,729,037 | ) | ||||
Cash flows from financing activities
|
||||||||
Repayment of loan
|
- | (3,179,115 | ) | |||||
Borrows of loan
|
2,253,000 | - | ||||||
Shares issuance cost
|
- | (2,232,302 | ) | |||||
Proceeds from issuance of shares
|
- | 53,063,824 | ||||||
Restricted cash
|
- | 83,148 | ||||||
Net cash provided by financing activities
|
2,253,000 | 47,735,555 | ||||||
Effect of exchange rate change on cash and cash equivalents
|
2,002,405 | 49,455 | ||||||
Net increase in cash and cash equivalents
|
4,604,073 | 40,437,864 | ||||||
Cash and cash equivalents, beginning balance
|
62,335,437 | 17,795,447 | ||||||
Cash and cash equivalents, ending balance
|
$ | 66,939,510 | $ | 58,233,311 | ||||
Supplement disclosure of cash flow information
|
||||||||
Interest expense paid
|
$ | (417,236 | ) | $ | (95,740 | ) | ||
Income taxes paid
|
$ | (312,497 | ) | $ | (3,081,381 | ) |
Estimated Useful Life
|
|
Building
|
10-25 years
|
Agricultural assets
|
8 years
|
Machinery and equipment
|
5-15 years
|
Vehicles
|
3-5 years
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Net Income for Basic Earnings Per Share
|
$
|
9,472,745
|
$
|
5,332,798
|
$
|
23,490,022
|
$
|
15,301,066
|
||||||||
Basic Weighted Average Number of Shares
|
25,936,713
|
24,418,325
|
25,932,497
|
23,098,783
|
||||||||||||
Net Income per Share – Basic
|
0.37
|
0.22
|
0.91
|
0.66
|
||||||||||||
Net Income for Diluted Earnings Per Share
|
9,472,745
|
5,332,7988
|
23,490,022
|
15,301,066
|
||||||||||||
Diluted Weighted Average Number of Shares
|
26,729,495
|
24,425,325
|
26,345,583
|
23,105,783
|
||||||||||||
Net Income per Share – Diluted
|
$
|
0.35
|
$
|
0.22
|
$
|
0.89
|
$
|
0.66
|
($ in millions)
|
||||
Purchase Price
|
$
|
27.2
|
||
Fair Value of Assets Acquired:
|
||||
Current assets
|
25.1
|
|||
Fixed assets
|
17.3
|
|||
Intangible assets
|
15.8
|
|||
Other assets
|
-
|
|||
Total Assets Acquired
|
$
|
58.2
|
||
Fair Value of Liabilities Assumed:
|
||||
Current liabilities
|
$
|
15.9
|
||
Deferred revenue
|
19.4
|
|||
Deferred tax liabilities, net
|
-
|
|||
Total Liabilities Assumed
|
$
|
35.3
|
||
Goodwill (1)
|
$
|
4.3
|
Gufeng at July 2, 2010
|
||||||||
($ in millions)
|
Fair Value
|
Estimated useful life
(in years)
|
||||||
Amortizable intangible assets:
|
||||||||
Customer relationships
|
$
|
8.4
|
10
|
|||||
Indefinite-lived intangibles:
|
||||||||
Trademarks
|
$
|
7.4
|
||||||
Total intangible assets acquired
|
$
|
15.8
|
For the Three
|
||||||||
Months Ended
|
For the Nine
|
|||||||
($ in millions, except per share data)
|
March 31,
2010
|
Months Ended
March 31, 2010
|
||||||
Net Sales
|
$
|
27.4
|
$
|
75.9
|
||||
Net Income
|
$
|
6.0
|
$
|
18.1
|
||||
Basic earnings per share
|
$
|
0.25
|
$
|
0.79
|
||||
Diluted earnings per share
|
$
|
0.25
|
$
|
0.79
|
For the Three
|
||||||||
Months Ended
|
For the Nine
|
|||||||
($ in millions, except per share data)
|
March 31,
2010
|
Months Ended
March 31, 2010
|
||||||
Net Sales
|
$
|
30.5
|
$
|
79.1
|
||||
Net Income
|
$
|
6.4
|
$
|
18.5
|
||||
Basic earnings per share
|
$
|
0.26
|
$
|
0.80
|
||||
Diluted earnings per share
|
$
|
0.26
|
$
|
0.80
|
March 31,
|
June 30,
|
|||||||
2011
|
2010
|
|||||||
Raw materials
|
$
|
4,883,524
|
$
|
314,267
|
||||
Supplies and packing materials
|
845,839
|
113,146
|
||||||
Work in progress
|
172,412
|
10,686,325
|
||||||
Finished goods
|
22,814,843
|
148,909
|
||||||
Total
|
$
|
28,716,618
|
$
|
11,262,647
|
March 31,
|
June 30,
|
|||||||
2011
|
2010
|
|||||||
Advancement
|
$
|
1,203,245
|
$
|
41,875
|
||||
Promotional material
|
-
|
44,949
|
||||||
Prepaid insurance
|
26,667
|
-
|
||||||
Total
|
$
|
1,229,912
|
$
|
86,824
|
March 31,
|
June 30,
|
|||||||
2011
|
2010
|
|||||||
Building and improvements
|
$
|
20,983,676
|
$
|
11,719,363
|
||||
Auto
|
1,346,126
|
117,295
|
||||||
Machinery and equipment
|
37,290,921
|
21,628,525
|
||||||
Agriculture assets
|
1,585,412
|
1,528,898
|
||||||
Total property, plant and equipment
|
61,206,135
|
34,994,081
|
||||||
Less: accumulated depreciation
|
(12,470,845)
|
(5,625,566
|
)
|
|||||
Total
|
$
|
48,735,290
|
$
|
29,368,515
|
March 31,
|
June 30,
|
|||||||
2011
|
2010
|
|||||||
Land use rights, net
|
$
|
11,999,757
|
$
|
11,495,058
|
||||
Technology patent, net
|
15,749
|
90,512
|
||||||
Customer relationships, net
|
7,908,868
|
-
|
||||||
Trademarks
|
7,524,361
|
-
|
||||||
Total
|
$
|
27,448,735
|
$
|
11,585,570
|
March 31,
|
June 30,
|
|||||||
2011
|
2010
|
|||||||
Land use rights
|
$
|
12,447,485
|
$
|
11,866,105
|
||||
Less: accumulated amortization
|
(447,728)
|
)
|
(371,047
|
)
|
||||
Total land use rights, net
|
$
|
11,999,757
|
$
|
11,495,058
|
March 31,
|
June 30,
|
|||||||
2011
|
2010
|
|||||||
Technology know-how
|
$
|
897,123
|
$
|
866,338
|
||||
Less: accumulated amortization
|
(881,374)
|
)
|
(775,826
|
)
|
||||
Total technology know-how, net
|
$
|
15,749
|
$
|
90,512
|
March 31,
|
June 30,
|
|||||||
2011
|
2010
|
|||||||
Customer relationships
|
$
|
8,550,128
|
$
|
-
|
||||
Less: accumulated amortization
|
(641,260)
|
)
|
-
|
|||||
Total customer relationships, net
|
$
|
7,908,868
|
$
|
-
|
March 31, 2012
|
$
|
1,011,548
|
||
March 31, 2013
|
995,799
|
|||
March 31, 2014
|
995,799
|
|||
March 31, 2015
|
995,799
|
|||
March 31, 2016
|
995,799
|
March 31,
|
June 30,
|
|||||||
2011
|
2010
|
|||||||
Payroll payable
|
$
|
220,701
|
$
|
8,848
|
||||
Welfare payable
|
323,458
|
164,051
|
||||||
Accrued expenses
|
1,567,553
|
334,806
|
||||||
Other payables
|
5,841,219
|
-
|
||||||
Other levy payable
|
118,489
|
-
|
||||||
-
|
||||||||
Total
|
$
|
8,071,421
|
$
|
507,705
|
March 31,
|
June 30,
|
|||||||
2011
|
2010
|
|||||||
VAT provision (credit)
|
$
|
24,127
|
$
|
(24,655
|
)
|
|||
Income tax payable
|
7,694,457
|
2,020,253
|
||||||
Other levies
|
333,270
|
308,784
|
||||||
Total
|
$
|
8,051,854
|
$
|
2,304,382
|
March 31,
|
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Current Tax
|
$
|
5,840,623
|
$
|
2,640,584
|
||||
Deferred Tax
|
-
|
-
|
||||||
Total
|
$
|
5,840,623
|
$
|
2,640,584
|
CHINA GREEN AGRICULTURE, INC. AND SUBSIDIARIES
|
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
March 31, 2011
|
(Unaudited)
|
China
|
United States
|
|||||||||||||||||||
15% - 25 % | 34 % |
Total
|
||||||||||||||||||
Pretax income (loss)
|
34,573,848 | (5,243,203 | ) | 29,330,645 | ||||||||||||||||
Expected income tax expense (benefit)
|
8,643,462 | 25.0 | % | (1,782,689 | ) | 34.0 | % | 6,860,773 | ||||||||||||
High-tech income benefits on Jinong
|
(2,338,639 | ) | (6.8 | ) % | - | - | (2,338,639 | ) | ||||||||||||
Income tax benefit of nontaxable income on Jintai
|
(603,406 | ) | (1.7 | ) % | - | - | (603,406 | ) | ||||||||||||
Income tax benefit of nontaxable income on Yuxing
|
139,206 | 0.4 | % | - | - | 139,206 | ||||||||||||||
Change in valuation allowance on deferred tax asset from US tax benefit
|
- | 1,782,689 | (34.0 | ) % | 1,782,689 | |||||||||||||||
Actual tax expense
|
5,840,623 | 16.9 | % | - | - | % | 19.9 | % |
March 31, 2010
|
||||||||||||||||||||
China
|
United States
|
|||||||||||||||||||
15%- 25 % | 34 % |
Total
|
||||||||||||||||||
Pretax income (loss)
|
19,643,016 | (1,701,366 | ) | 17,941,650 | ||||||||||||||||
Expected income tax expense (benefit)
|
4,910,754 | 25.0 | % | (578,464 | ) | 34.0 | % | 4,332,290 | ||||||||||||
High-tech income benefits on Jinong
|
(1,725,932 | ) | (8.8 | ) % | (1,725,932 | ) | ||||||||||||||
Income tax benefit of nontaxable income on Jintai
|
(562,470 | ) | (2.9 | ) % | (562,470 | ) | ||||||||||||||
Income tax benefit of nontaxable income on Yuxing
|
18,232 | 0.1 | % | 18,232 | ||||||||||||||||
Change in valuation allowance on deferred tax asset from US tax benefit
|
578,464 | (34.0 | ) % | |||||||||||||||||
Actual tax expense
|
2,640,584 | 13.4 | % | - | - | % | 14.7 | % |
Weighted
|
||||||||||||
Average
|
||||||||||||
Number
|
Exercise
|
Aggregate
|
||||||||||
of Shares
|
Price
|
Intrinsic Value
|
||||||||||
Outstanding, June 30, 2009
|
121,500
|
$
|
4.49
|
|||||||||
Granted
|
205,291
|
$
|
14.67
|
|||||||||
Forfeited/Canceled
|
(22,000
|
)
|
$
|
9.95
|
||||||||
Exercised
|
(109,500
|
)
|
$
|
4.32
|
||||||||
Outstanding, June 30, 2010
|
195,291
|
$
|
14.67
|
|||||||||
Granted
|
-
|
-
|
||||||||||
Forfeited/Canceled
|
(80,192)
|
$
|
14.67
|
|||||||||
Exercised
|
-
|
|||||||||||
Outstanding, March 31, 2010
|
115,099
|
$
|
14.66
|
$
|
-
|
|||||||
Exercisable. March 31, 2010
|
115,099
|
$
|
14.66
|
$
|
-
|
|||||||
Forfeited/Canceled
|
80,192 |
-
|
-
|
-
|
|
Options outstanding
|
||||||||||||
Weighted
|
||||||||||||
Weighted
|
Average
|
|||||||||||
Number
|
Average
|
Remaining
|
||||||||||
Range of
|
Outstanding as of
|
Exercise
|
Contractual Life
|
|||||||||
Exercise Price
|
March 31, 2011
|
Price
|
(Years)
|
|||||||||
14.02-14.70
|
115,099
|
14.67
|
1.0
|
For the three months ended
March 31,
|
||||||||
Revenues from unaffiliated customers:
|
2011
|
2010
|
||||||
Jinong
|
$ | 16,208,041 | $ | 11,264,754 | ||||
Gufeng
|
26,127,821 | - | ||||||
Jintai
|
2,317,422 | 2,177,523 | ||||||
Yuxing
|
- | - | ||||||
Consolidated
|
$ | 44,653,284 | $ | 13,442,277 | ||||
Operating income :
|
||||||||
Jinong
|
$ | 8,983,380 | $ | 6,346,348 | ||||
Gufeng
|
4,319,589 | - | ||||||
Jintai
|
1,007,390 | 972,571 | ||||||
Yuxing
|
39,684 | (10 | ) | |||||
Reconciling item (1)
|
- | - | ||||||
Reconciling item (2)
|
(1,193,741 | ) | 127,882 | |||||
Reconciling item (2)--stock compensation
|
(1,031,448 | ) | (1,238,425 | ) | ||||
Consolidated
|
$ | 12,124,854 | $ | 6,208,366 | ||||
Net income:
|
||||||||
Jinong
|
$ | 7,638,564 | $ | 5,459,624 | ||||
Gufeng
|
3,011,116 | - | ||||||
Jintai
|
1,007,361 | 972,620 | ||||||
Yuxing
|
39,956 | (9 | ) | |||||
Reconciling item (1)
|
935 | 11,108 | ||||||
Reconciling item (2)
|
(2,225,187 | ) | (1,110,544 | ) | ||||
Consolidated
|
$ | 9,472,745 | $ | 5,332,798 | ||||
Depreciation and Amortization:
|
||||||||
Jinong
|
$ | 763,187 | $ | 576,384 | ||||
Gufeng
|
839,034 | - | ||||||
Jintai
|
61 | 36,943 | ||||||
Yuxing
|
1,225 | 123 | ||||||
Consolidated
|
$ | 1,603,507 | $ | 613,450 | ||||
Interest expense:
|
||||||||
Jinong
|
$ | - | $ | 6,813 | ||||
Gufeng
|
154,292 | - | ||||||
Consolidated
|
$ | 154,292 | $ | 6,813 | ||||
Capital Expenditure:
|
||||||||
Jinong
|
$ | 2,760,908 | $ | 1,141,930 | ||||
Gufeng
|
8,480,706 | - | ||||||
Jintai
|
1,249,887 | - | ||||||
Yuxing
|
7,817,189 | 492,673 | ||||||
Consolidated
|
$ | 22159025 | $ | 1,634,603 | ||||
Identifiable assets:
|
||||||||
Jinong
|
$ | 108,780,211 | $ | 97,793,931 | ||||
Gufeng
|
83,744,301 | - | ||||||
Jintai
|
16,057,776 | 11,431,367 | ||||||
Yuxing
|
21,005,409 | 11,102,841 | ||||||
Reconciling item (1)
|
1,585,420 | 3,637,316 | ||||||
Reconciling item (2)
|
3,882,738 | (568 | ) | |||||
Consolidated
|
$ | 235,055,855 | $ | 123,964,887 |
For the nine months ended
March 31,
|
||||||||
Revenues from unaffiliated customers:
|
2011
|
2010
|
||||||
Jinong
|
$ | 47,030,563 | $ | 30,554,200 | ||||
Gufeng
|
66,804,752 | - | ||||||
Jintai
|
5,612,628 | 5,337,013 | ||||||
Yuxing
|
- | - | ||||||
Consolidated
|
$ | 119,447,943 | $ | 35,891,213 | ||||
Operating income :
|
||||||||
Jinong
|
$ | 23,602,730 | $ | 17,396,134 | ||||
Gufeng
|
8,953,287 | - | ||||||
Jintai
|
2,413,641 | 2,249,711 | ||||||
Yuxing
|
(100,128 | ) | (72,934 | ) | ||||
Reconciling item (1)
|
- | - | ||||||
Reconciling item (2)
|
(2,672,980 | ) | (460,318 | ) | ||||
Reconciling item (2)--stock compensation
|
(2,573,785 | ) | (1,259,992 | ) | ||||
Consolidated
|
$ | 29,622,765 | $ | 17,852,601 | ||||
Net income:
|
||||||||
Jinong
|
$ | 20,176,280 | $ | 14,825,480 | ||||
Gufeng
|
6,241,900 | - | ||||||
Jintai
|
2,413,621 | 2,249,880 | ||||||
Yuxing
|
(98,576 | ) | (72,927 | ) | ||||
Reconciling item (1)
|
3,562 | 18,943 | ||||||
Reconciling item (2)
|
(5,246,765 | ) | (1,720,310 | ) | ||||
Consolidated
|
$ | 23,490,022 | $ | 15,301,066 | ||||
Depreciation and Amortization:
|
||||||||
Jinong
|
$ | 2,125,523 | $ | 1,585,308 | ||||
Gufeng
|
1,470,275 | - | ||||||
Jintai
|
179 | 93,644 | ||||||
Yuxing
|
3,603 | 71,479 | ||||||
Consolidated
|
$ | 3,599,580 | $ | 1,750,431 | ||||
Interest expense:
|
||||||||
Jinong
|
$ | - | $ | 112,457 | ||||
Gufeng
|
448,819 | - | ||||||
Consolidated
|
$ | 448,819 | $ | 112,457 | ||||
Capital Expenditure:
|
||||||||
Jinong
|
$ | 4,180,694 | $ | 3,528,331 | ||||
Gufeng
|
9,017,534 | - | ||||||
Jintai
|
1,249,887 | - | ||||||
Yuxing
|
7,851,378 | 11,200,705 | ||||||
Consolidated
|
$ | 22,299,493 | $ | 14,729,036 | ||||
Identifiable assets:
|
||||||||
Jinong
|
$ | 108,780,211 | $ | 97,793,931 | ||||
Gufeng
|
83,744,301 | - | ||||||
Jintai
|
16,057,776 | 11,431,367 | ||||||
Yuxing
|
21,005,409 | 11,102,841 | ||||||
Reconciling item (1)
|
1,585,420 | 3,637,316 | ||||||
Reconciling item (2)
|
3,882,738 | (568 | ) | |||||
Consolidated
|
$ | 235,055,855 | $ | 123,964,887 |
March 31, 2012
|
$
|
19,832
|
||
March 31, 2013
|
14,900
|
|||
March 31, 2014
|
14,900
|
|||
March 31, 2015
|
14,900
|
|||
March 31, 2016
|
14,900
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
·
|
at least $150 million for fiscal year 2011;
|
·
|
at least $750 million for fiscal year 2015; and
|
·
|
at least $3 billion for fiscal year 2020.
|
·
|
Establish the Engineering Center;
|
·
|
Participate in the design of the Protocol;
|
·
|
Expand market share by broadening our geographic distribution network and increasing brand awareness;
|
·
|
Reduce future manufacturing costs by securing raw material supplies; and
|
·
|
Further utilize our research and development platform.
|
Three months ended March 31,
|
||||||||||||||||
2011
|
2010
|
Change
|
% change
|
|||||||||||||
Net Sales
|
$ | 44,653,284 | $ | 13,442,277 | $ | 31,211,007 | 232.2 | % | ||||||||
Jinong
|
16,208,041 | 11,264,754 | 4,943,287 | 43.9 | % | |||||||||||
Gufeng
|
26,127,821 | n/a | 26,127,821 | 100.0 | % | |||||||||||
Jintai
|
2,317,422 | 2,177,523 | 139,899 | 6.4 | % | |||||||||||
Cost of Goods Sold
|
27,613,775 | 5,331,717 | 22,282,058 | 417.9 | % | |||||||||||
Jinong
|
6,060,998 | 4,206,699 | 1,854,299 | 44.1 | % | |||||||||||
Gufeng
|
20,300,721 | n/a | 20,300,721 | 100.0 | % | |||||||||||
Jintai
|
1,252,056 | 1,125,017 | 127,039 | 11.3 | % | |||||||||||
Gross Profit
|
17,039,509 | 8,110,560 | 8,928,949 | 110.1 | % | |||||||||||
Selling Expenses
|
1,662,851 | 566,966 | 1,095,885 | 193.3 | % | |||||||||||
General and Administrative Expenses
|
3,251,804 | 1,335,229 | 1,916,575 | 143.5 | % | |||||||||||
Income from Operations
|
12,124,854 | 6,208,366 | 5,916,488 | 95.3 | % | |||||||||||
Total Other Income (expense)
|
(140,650 | ) | 112,218 | (252,868 | ) | (2.3 | ) | |||||||||
Income Before Income Taxes
|
11,984,204 | 6,320,584 | 5,663,620 | 89.6 | % | |||||||||||
Provision for Income Taxes
|
2,511,459 | 987,786 | 1,523,673 | 154.3 | % | |||||||||||
Net Income
|
9,472,745 | 5,332,798 | 4,139,947 | 77.6 | % | |||||||||||
Jinong
|
7,638,564 | 5,459,624 | 2,178,940 | 39.9 | % | |||||||||||
Gufeng
|
3,011,116 | n/a | 3,011,116 | 100.0 | % | |||||||||||
Jintai
|
1,007,361 | 972,620 | 34,741 | 3.6 | % | |||||||||||
Net Income Per Share (Basic)
|
0.37 | 0.22 | 0.15 | 66.0 | % | |||||||||||
Basic Weighted Average Shares Outstanding
|
25,936,713 | 24,418,325 | 1,518,388 | 6.2 | % | |||||||||||
Diluted Weighted Average Shares Outstanding
|
26,729,495 | 24,425,325 | 2,304,170 | 9.4 | % |
2011
|
2010
|
Change
|
% change
|
|||||||||||||
Net Sales
|
$ | 119,447,943 | 35,891,213 | $ | 83,556,730 | 232.8 | % | |||||||||
Jinong
|
47,030,563 | 30,554,200 | 16,476,363 | 53.9 | % | |||||||||||
Gufeng
|
66,804,752 | n/a | 66,804,752 | 100.0 | % | |||||||||||
Jintai
|
5,612,628 | 5,337,013 | 275,615 | 5.2 | % | |||||||||||
Cost of Goods Sold
|
76,936,281 | 14,051,921 | 62,884,360 | 447.5 | % | |||||||||||
Jinong
|
19,705,968 | 11,209,185 | 8,496,783 | 75.8 | % | |||||||||||
Gufeng
|
54,199,998 | n/a | 54,199,998 | 100.0 | % | |||||||||||
Jintai
|
3,030,315 | 2,842,736 | 187,579 | 6.6 | % | |||||||||||
Gross Profit
|
42,511,662 | 21,839,292 | 20,672,370 | 94.7 | % | |||||||||||
Selling Expenses
|
4,667,842 | 1,302,733 | 3,365,109 | 258.3 | % | |||||||||||
General and Administrative Expenses
|
8,221,055 | 2,683,959 | 5,537,096 | 206.3 | % | |||||||||||
Income from Operations
|
29,622,765 | 17,852,601 | 11,770,164 | 65.9 | % | |||||||||||
Total Other Income (expense)
|
(292,120 | ) | 89,049 | (381,169 | ) | (4.3 | ) | |||||||||
Income Before Income Taxes
|
29,330,645 | 17,941,649 | 11,388,996 | 63.5 | % | |||||||||||
Provision for Income Taxes
|
5,840,623 | 2,640,584 | 3,200,039 | 121.2 | % | |||||||||||
Net Income
|
23,490,022 | 15,301,066 | 8,188,956 | 53.5 | % | |||||||||||
Jinong
|
20,176,280 | 14,825,480 | 5,350,800 | 36.1 | % | |||||||||||
Gufeng
|
6,241,900 | n/a | 6,241,900 | 100.0 | % | |||||||||||
Jintai
|
2,413,621 | 2,249,880 | 163,741 | 7.3 | % | |||||||||||
Net Income Per Share (Basic)
|
0.91 | 0.66 | 0.25 | 37.2 | % | |||||||||||
Basic Weighted Average Shares Outstanding
|
25,932,497 | 23,098,783 | 2,833,714 | 12.3 | % | |||||||||||
Diluted Weighted Average Shares Outstanding
|
26,345,583 | 23,105,783 | 3,239,800 | 14.0 | % |
Nine months ended March 31,
|
||||||||
2011
|
2010
|
|||||||
Net cash provided by operating activities
|
$
|
24,498,496
|
$
|
7,381,891
|
||||
Net cash used in investing activities
|
(24,149,828)
|
(14,729,037
|
)
|
|||||
Net cash provided by financing activities
|
2,253,000
|
47,735,555
|
||||||
Effect of exchange rate change on cash and cash equivalents
|
2,002,405
|
49,455
|
||||||
Net increase in cash and cash equivalents
|
4,604,073
|
40,437,864
|
||||||
Cash and cash equivalents, beginning balance
|
62,335,437
|
17,795,447
|
||||||
Cash and cash equivalents, ending balance
|
66,939,510
|
58,233,311
|
March 31, 2011
|
June 30, 2010*
|
|||||||
Short term loans payable:
|
$ | 6,337,050 | $ | - | ||||
Total
|
$ | 6,337,050 | $ | - |
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
CHINA GREEN AGRICULTURE, INC. | |||
Date: May 10, 2011
|
By:
|
/s/ Tao Li | |
Name: | Tao Li | ||
Title: | President and Chief Executive Officer | ||
(principal executive officer) |
Date: May 10, 2011
|
By:
|
/s/ Ken Ren | |
Name: | Ken Ren | ||
Title: | Chief Financial Officer | ||
(principal financial officer and principal accounting officer) |
No.
|
Description
|
10.1
|
Offer Letter dated March 28, 2011 between China Green Agriculture, Inc. and Yizhao Zhang.
|
10.2
|
Offer Letter dated March 28, 2011 between China Green Agriculture, Inc. and Lianfu Liu.
|
10.3
|
Offer Letter dated February 8, 2011 between China Green Agriculture, Inc. and Robert B. Fields.
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
March 28, 2011
|
Very truly yours,
CHINA GREEN AGRICULTURE, INC.
|
|||
Signature Page
|
|||
|
By:
|
/s/ Tao Li | |
Tao Li
|
|||
President and Chief Executive Officer | |||
March 28, 2011
|
Very truly yours,
CHINA GREEN AGRICULTURE, INC.
|
|||
Signature Page
|
|||
|
By:
|
/s/ Tao Li | |
Tao Li
|
|||
President and Chief Executive Officer | |||
February 8, 2011
|
Very truly yours,
CHINA GREEN AGRICULTURE, INC.
|
|||
Signature Page
|
|||
|
By:
|
/s/ Tao Li | |
Tao Li
|
|||
President and Chief Executive Officer | |||
1.
|
I have reviewed this report on Form 10-Q of China Green Agriculture, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
|
a) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
1.
|
I have reviewed this report on Form 10-Q of China Green Agriculture, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
|
a) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|