x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FEDERAL AGRICULTURAL MORTGAGE CORPORATION
|
(Exact name of registrant as specified in its charter)
|
Federally chartered instrumentality
of the United States
|
52-1578738
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. employer identification number)
|
|
1133 Twenty-First Street, N.W., Suite 600,
Washington, D.C.
|
20036
|
|
(Address of principal executive offices)
|
(Zip code)
|
Title of each class
|
Exchange on which registered
|
|
Class A voting common stock
|
New York Stock Exchange
|
|
Class C non-voting common stock
|
Large accelerated filer
¨
|
Accelerated filer
|
x
|
Non-accelerated filer
¨
|
Smaller reporting company
|
¨
|
|
·
|
The Statements of Cash Flows in Part II, Item 8 (“Financial Statements”) are being amended and restated for the full years 2009 and 2010, as set forth in the Consolidated Statements of Cash Flows and in Note 15,
RESTATEMENT OF ANNUAL CONSOLIDATED STATEMENTS OF CASH FLOWS,
and as described in Note 2(b),
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CASH AND CASH EQUIVALENTS AND STATEMENTS OF CASH FLOWS.
|
|
·
|
Management’s Report on Internal Control over Financial Reporting is being amended to reflect the identification of a material weakness in conjunction with the restatement.
|
|
·
|
The Report of Independent Registered Public Accounting Firm is being amended to reflect the identification of a material weakness in conjunction with the restatement.
|
|
·
|
Part II, Item 9A,
Controls and Procedures
, is being amended to address management’s re-evaluation of disclosure controls and procedures and reflect the identification of a material weakness in internal control over financial reporting in conjunction with the restatement.
|
|
·
|
To include a complete copy of Exhibit 10.43 (a redacted version of which had previously been filed in conjunction with a request for confidential treatment) and amended exhibit schedule (Item 15).
|
|
·
|
Part IV, Item 15 also has been amended to include the currently dated certifications from the Corporation’s Principal Executive Officer and Principal Financial Officer as required by section 302 and 906 of the Sarbanes Oxley Act of 2002. The certifications are attached to this Amendment No. 1 as Exhibits 31.3, 31.4 and 32.1.
|
Item 8.
|
Financial Statements
|
4
|
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
|
4
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
6
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
8
|
|
CONSOLIDATED BALANCE SHEETS
|
9
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
10
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
11
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
12
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
13
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
109
|
Item 9A.
|
Controls and Procedures
|
109
|
Item 9B.
|
Other Information
|
110
|
Item 15.
|
Exhibits and Financial Statement Schedules | 111 |
/s/ Deloitte & Touche LLP
|
|
McLean, Virginia
|
|
March 16, 2010
|
|
(August 4, 2010 as to Note 14 and June 1, 2011 as to Note 2(b) and Note 15)
|
As of December 31,
|
||||||||
2010
|
2009
|
|||||||
(in thousands)
|
||||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$ | 729,920 | $ | 654,794 | ||||
Investment securities:
|
||||||||
Available-for-sale, at fair value
|
1,677,233 | 1,041,923 | ||||||
Trading, at fair value
|
86,096 | 89,972 | ||||||
Total investment securities
|
1,763,329 | 1,131,895 | ||||||
Farmer Mac Guaranteed Securities:
|
||||||||
Available-for-sale, at fair value
|
2,907,264 | 2,524,867 | ||||||
Trading, at fair value
|
- | 874,129 | ||||||
Total Farmer Mac Guaranteed Securities
|
2,907,264 | 3,398,996 | ||||||
USDA Guaranteed Securities:
|
||||||||
Available-for-sale, at fair value
|
1,005,679 | - | ||||||
Trading, at fair value
|
311,765 | - | ||||||
Total USDA Guaranteed Securities
|
1,317,444 | - | ||||||
Loans:
|
||||||||
Loans held for sale, at lower of cost or fair value
|
1,212,065 | 666,534 | ||||||
Loans held for investment, at amortized cost
|
90,674 | 93,478 | ||||||
Loans held for investment in consolidated trusts, at amortized cost
|
1,265,663 | - | ||||||
Allowance for loan losses
|
(9,803 | ) | (6,292 | ) | ||||
Total loans, net of allowance
|
2,558,599 | 753,720 | ||||||
Real estate owned, at lower of cost or fair value
|
1,992 | 739 | ||||||
Financial derivatives, at fair value
|
41,492 | 15,040 | ||||||
Interest receivable
|
90,295 | 67,178 | ||||||
Guarantee and commitment fees receivable
|
34,752 | 55,016 | ||||||
Deferred tax asset, net
|
14,530 | 24,146 | ||||||
Prepaid expenses and other assets
|
20,297 | 37,289 | ||||||
Total Assets
|
$ | 9,479,914 | $ | 6,138,813 | ||||
Liabilities, Mezzanine Equity and Equity:
|
||||||||
Liabilities:
|
||||||||
Notes payable:
|
||||||||
Due within one year
|
$ | 4,509,419 | $ | 3,662,898 | ||||
Due after one year
|
3,430,656 | 1,908,713 | ||||||
Total notes payable
|
7,940,075 | 5,571,611 | ||||||
Debt securities of consolidated trusts held by third parties
|
827,411 | - | ||||||
Financial derivatives, at fair value
|
113,687 | 107,367 | ||||||
Accrued interest payable
|
57,131 | 39,562 | ||||||
Guarantee and commitment obligation
|
30,308 | 48,526 | ||||||
Accounts payable and accrued expenses
|
22,113 | 23,445 | ||||||
Reserve for losses
|
10,312 | 7,895 | ||||||
Total Liabilities
|
9,001,037 | 5,798,406 | ||||||
Commitments and Contingencies (Note 12)
|
||||||||
Mezzanine Equity:
|
||||||||
Series B redeemable preferred stock, par value $1,000 per share, 150,000 shares authorized, issued and outstanding as of December 31, 2009 (redemption value $150,000,000)
|
- | 144,216 | ||||||
Equity:
|
||||||||
Preferred stock:
|
||||||||
Series C, par value $1,000 per share, 100,000 shares authorized, 57,578 shares issued and outstanding
|
57,578 | 57,578 | ||||||
Common stock:
|
||||||||
Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding
|
1,031 | 1,031 | ||||||
Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding
|
500 | 500 | ||||||
Class C Non-Voting, $1 par value, no maximum authorization, 8,752,711 shares outstanding as of December 31, 2010 and 8,610,918 shares outstanding as of December 31, 2009
|
8,753 | 8,611 | ||||||
Additional paid-in capital
|
100,050 | 97,090 | ||||||
Accumulated other comprehensive income
|
18,275 | 3,254 | ||||||
Retained earnings
|
50,837 | 28,127 | ||||||
Total Stockholders' Equity
|
237,024 | 196,191 | ||||||
Non-controlling interest - preferred stock
|
241,853 | - | ||||||
Total Equity
|
478,877 | 196,191 | ||||||
Total Liabilities, Mezzanine Equity and Equity
|
$ | 9,479,914 | $ | 6,138,813 |
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands, except per share amounts)
|
||||||||||||
Interest income:
|
||||||||||||
Investments and cash equivalents
|
$ | 27,497 | $ | 28,727 | $ | 113,722 | ||||||
Farmer Mac and USDA Guaranteed Securities
|
86,742 | 109,779 | 96,417 | |||||||||
Loans
|
124,472 | 37,987 | 45,556 | |||||||||
Total interest income
|
238,711 | 176,493 | 255,695 | |||||||||
Total interest expense
|
142,668 | 90,585 | 166,980 | |||||||||
Net interest income
|
96,043 | 85,908 | 88,715 | |||||||||
Provision for loan losses
|
(1,893 | ) | (2,853 | ) | (14,531 | ) | ||||||
Net interest income after provision for loan losses
|
94,150 | 83,055 | 74,184 | |||||||||
Non-interest income/(loss):
|
||||||||||||
Guarantee and commitment fees
|
24,091 | 31,805 | 28,381 | |||||||||
(Losses)/gains on financial derivatives
|
(17,159 | ) | 21,297 | (130,403 | ) | |||||||
Gains/(losses) on trading assets
|
5,270 | 43,273 | (10,639 | ) | ||||||||
Other-than-temporary impairment losses
|
- | (3,994 | ) | (106,240 | ) | |||||||
Gains on sale of available-for-sale investment securities
|
266 | 3,353 | 316 | |||||||||
Gains on sale of loans and Farmer Mac Guaranteed Securities
|
- | 1,581 | 1,509 | |||||||||
Gains on repurchase of debt
|
- | - | 864 | |||||||||
Gain on sale of REO
|
10 | - | - | |||||||||
Lower of cost or fair value adjustment on loans held for sale
|
(8,748 | ) | (139 | ) | - | |||||||
Other income
|
1,244 | 1,578 | 1,413 | |||||||||
Non-interest income/(loss)
|
4,974 | 98,754 | (214,799 | ) | ||||||||
Non-interest expense:
|
||||||||||||
Compensation and employee benefits
|
17,232 | 13,683 | 15,266 | |||||||||
General and administrative
|
8,564 | 11,167 | 11,871 | |||||||||
Regulatory fees
|
2,243 | 2,100 | 2,050 | |||||||||
Real estate owned operating costs, net
|
2,171 | 353 | 116 | |||||||||
Provision for losses
|
2,417 | 2,389 | 3,309 | |||||||||
Non-interest expense
|
32,627 | 29,692 | 32,612 | |||||||||
Income/(loss) before income taxes
|
66,497 | 152,117 | (173,227 | ) | ||||||||
Income tax expense/(benefit)
|
13,797 | 52,517 | (22,864 | ) | ||||||||
Net income/(loss)
|
52,700 | 99,600 | (150,363 | ) | ||||||||
Less: Net income attributable to non-controlling interest - preferred stock dividends
|
(20,707 | ) | - | - | ||||||||
Net income/(loss) attributable to Farmer Mac
|
31,993 | 99,600 | (150,363 | ) | ||||||||
Preferred stock dividends
|
(4,129 | ) | (17,302 | ) | (3,717 | ) | ||||||
Loss on retirement of preferred stock
|
(5,784 | ) | - | - | ||||||||
Net income/(loss) available to common stockholders
|
$ | 22,080 | $ | 82,298 | $ | (154,080 | ) | |||||
Earnings/(loss) per common share and dividends:
|
||||||||||||
Basic earnings/(loss) per common share
|
$ | 2.16 | $ | 8.12 | $ | (15.40 | ) | |||||
Diluted earnings/(loss) per common share
|
$ | 2.08 | $ | 8.04 | $ | (15.40 | ) | |||||
Common stock dividends per common share
|
$ | 0.20 | $ | 0.20 | $ | 0.40 |
For the Year Ended December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Preferred stock:
|
||||||||||||||||||||||||
Balance, beginning of period
|
58 | $ | 57,578 | 9 | $ | 9,200 | 700 | $ | 35,000 | |||||||||||||||
Issuance of Series C preferred stock
|
- | - | 49 | 48,378 | 9 | 9,200 | ||||||||||||||||||
Redemption of Series A preferred stock
|
- | - | - | - | (700 | ) | (35,000 | ) | ||||||||||||||||
Balance, end of period
|
58 | $ | 57,578 | 58 | $ | 57,578 | 9 | $ | 9,200 | |||||||||||||||
Common stock:
|
||||||||||||||||||||||||
Balance, beginning of period
|
10,142 | $ | 10,142 | 10,132 | $ | 10,132 | 9,895 | $ | 9,895 | |||||||||||||||
Issuance of Class C common stock
|
127 | 127 | 10 | 10 | 5 | 5 | ||||||||||||||||||
Repurchase and retirement of Class C common stock
|
- | - | - | - | (32 | ) | (32 | ) | ||||||||||||||||
Exercise of stock options and SARs
|
15 | 15 | - | - | 264 | 264 | ||||||||||||||||||
Balance, end of period
|
10,284 | $ | 10,284 | 10,142 | $ | 10,142 | 10,132 | $ | 10,132 | |||||||||||||||
Additional paid-in capital:
|
||||||||||||||||||||||||
Balance, beginning of period
|
$ | 97,090 | $ | 95,572 | $ | 87,134 | ||||||||||||||||||
Stock-based compensation expense
|
2,774 | 2,694 | 2,759 | |||||||||||||||||||||
Issuance of Class C common stock
|
40 | 32 | 65 | |||||||||||||||||||||
Repurchase and retirement of Class C common stock
|
- | - | (285 | ) | ||||||||||||||||||||
Exercise, vesting and cancellation of stock options, SARs and restricted stock
|
146 | (1,208 | ) | 5,899 | ||||||||||||||||||||
Balance, end of period
|
$ | 100,050 | $ | 97,090 | $ | 95,572 | ||||||||||||||||||
Retained earnings/(accumulated deficit):
|
||||||||||||||||||||||||
Balance, beginning of period
|
$ | 28,127 | $ | (52,144 | ) | $ | 94,357 | |||||||||||||||||
Net income/(loss) attributable to Farmer Mac
|
31,993 | 99,600 | (150,363 | ) | ||||||||||||||||||||
Cash dividends:
|
||||||||||||||||||||||||
Preferred stock, Series A ($3.20 per share)
|
- | - | (2,240 | ) | ||||||||||||||||||||
Preferred stock, Series B ($8.33, $102.67 and $9.77 per share in 2010, 2009 and 2008, respectively)
|
(1,250 | ) | (15,400 | ) | (1,467 | ) | ||||||||||||||||||
Preferred stock, Series C ($50.00, $33.03 and $1.11 per share in 2010, 2009 and 2008, respectively)
|
(2,879 | ) | (1,902 | ) | (10 | ) | ||||||||||||||||||
Common stock ($0.20 per share in 2010 and 2009, and $0.40 per share in 2008)
|
(2,049 | ) | (2,027 | ) | (4,015 | ) | ||||||||||||||||||
Repurchase and retirement of Class C common stock
|
- | - | (514 | ) | ||||||||||||||||||||
Loss on retirement of preferred stock
|
(5,784 | ) | - | - | ||||||||||||||||||||
Cumulative effect of adoption of new accounting standard, net of tax
|
2,679 | - | 12,108 | |||||||||||||||||||||
Balance, end of period
|
$ | 50,837 | $ | 28,127 | $ | (52,144 | ) | |||||||||||||||||
Accumulated other comprehensive income/(loss):
|
||||||||||||||||||||||||
Balance, beginning of period
|
$ | 3,254 | $ | (47,412 | ) | $ | (2,793 | ) | ||||||||||||||||
Cumulative effect from adoption of FASB guidance on fair value measurements, net of tax
|
- | - | (11,237 | ) | ||||||||||||||||||||
Balance as of January 1
|
3,254 | (47,412 | ) | (14,030 | ) | |||||||||||||||||||
Change in unrealized gain/(loss) on available-for-sale securities, net of tax and reclassification adjustments
|
14,975 | 50,514 | (33,657 | ) | ||||||||||||||||||||
Change in unrealized gain on financial derivatives, net of tax and reclassification adjustments
|
46 | 152 | 275 | |||||||||||||||||||||
Balance, end of period
|
$ | 18,275 | $ | 3,254 | $ | (47,412 | ) | |||||||||||||||||
Total Stockholders' Equity
|
$ | 237,024 | $ | 196,191 | $ | 15,348 | ||||||||||||||||||
Non-controlling interest:
|
||||||||||||||||||||||||
Balance, beginning of period
|
$ | - | $ | - | $ | - | ||||||||||||||||||
Preferred stock - Farmer Mac II LLC
|
241,853 | - | - | |||||||||||||||||||||
Balance, end of period
|
$ | 241,853 | $ | - | $ | - | ||||||||||||||||||
Total Equity
|
$ | 478,877 | $ | 196,191 | $ | 15,348 | ||||||||||||||||||
Comprehensive income/(loss):
|
||||||||||||||||||||||||
Net income/(loss)
|
$ | 52,700 | $ | 99,600 | $ | (150,363 | ) | |||||||||||||||||
Change in accumulated other comprehensive income/(loss), net of tax
|
15,021 | 50,666 | (33,382 | ) | ||||||||||||||||||||
Comprehensive income/(loss)
|
67,721 | 150,266 | (183,745 | ) | ||||||||||||||||||||
Less: Comprehensive income attributable to non-controlling interest
|
20,707 | - | - | |||||||||||||||||||||
Total comprehensive income/(loss)
|
$ | 47,014 | $ | 150,266 | $ | (183,745 | ) |
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(As Restated)
|
(As Restated)
|
|||||||||||
(in thousands)
|
||||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income/(loss)
|
$ | 52,700 | $ | 99,600 | $ | (150,363 | ) | |||||
Adjustments to reconcile net income to net cash (used in)/provided by operating activities:
|
||||||||||||
Net amortization of premiums and discounts on loans, investments, and Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
|
11,845 | 3,926 | 2,001 | |||||||||
Amortization of debt premiums, discounts and issuance costs
|
7,982 | 12,876 | 79,404 | |||||||||
Net change in fair value of trading securities, financial derivatives and loans held for sale
|
(16,653 | ) | (105,060 | ) | 111,768 | |||||||
Amortization of transition adjustment on financial derivatives
|
70 | 152 | 275 | |||||||||
Other-than-temporary impairment losses
|
- | 3,994 | 106,240 | |||||||||
Gains on sale of loans and Farmer Mac Guaranteed Securities
|
- | (1,581 | ) | (1,509 | ) | |||||||
Gains on the sale of available-for-sale investment securities
|
(266 | ) | (3,353 | ) | (316 | ) | ||||||
Gain on repurchase of debt
|
- | - | (864 | ) | ||||||||
Gain on the sale of real estate owned
|
(10 | ) | - | - | ||||||||
Total provision for losses
|
4,310 | 5,242 | 17,840 | |||||||||
Deferred income taxes
|
(524 | ) | 35,615 | (40,378 | ) | |||||||
Stock-based compensation expense
|
2,774 | 2,694 | 2,759 | |||||||||
Proceeds from repayment and sale of trading investment securities
|
747 | 787 | 6,675 | |||||||||
Purchases of loans held for sale
|
(661,310 | ) | (164,335 | ) | (61,525 | ) | ||||||
Proceeds from repayment of loans purchased as held for sale
|
43,820 | 30,664 | 15,235 | |||||||||
Proceeds from sale of loans purchased as held for sale
|
- | 73,641 | - | |||||||||
Net change in:
|
||||||||||||
Interest receivable
|
(23,117 | ) | 5,880 | 18,881 | ||||||||
Guarantee and commitment fees receivable
|
20,264 | 6,093 | (3,305 | ) | ||||||||
Other assets
|
19,229 | 76,382 | (113,247 | ) | ||||||||
Accrued interest payable
|
17,569 | (908 | ) | (9,534 | ) | |||||||
Other liabilities
|
(18,243 | ) | (9,019 | ) | 940 | |||||||
Net cash (used in)/provided by operating activities
|
(538,813 | ) | 73,290 | (19,023 | ) | |||||||
Cash flows from investing activities:
|
||||||||||||
Purchases of available-for-sale investment securities
|
(1,075,852 | ) | (325,871 | ) | (1,185,437 | ) | ||||||
Purchases of Farmer Mac Guaranteed Securities
|
(2,010,991 | ) | (2,047,954 | ) | (623,179 | ) | ||||||
Purchases of loans held for investment
|
(34,387 | ) | (59,627 | ) | (135,097 | ) | ||||||
Purchases of defaulted loans
|
(6,082 | ) | (21,269 | ) | (58,279 | ) | ||||||
Proceeds from repayment of available-for-sale investment securities
|
350,197 | 195,589 | 581,098 | |||||||||
Proceeds from repayment of Farmer Mac Guaranteed Securities
|
711,462 | 725,761 | 263,858 | |||||||||
Proceeds from repayment of loans purchased as held for investment
|
291,778 | 72,759 | 118,178 | |||||||||
Proceeds from sale of available-for-sale investment securities
|
100,833 | 306,506 | 456,506 | |||||||||
Proceeds from sale of trading securities - fair value option
|
5,013 | - | - | |||||||||
Proceeds from sale of Farmer Mac Guaranteed Securities
|
30,725 | 188,204 | 669,406 | |||||||||
Proceeds from sale of real estate owned
|
1,055 | 40,955 | - | |||||||||
Proceeds from sale of loans purchased as held for investment
|
- | 285,312 | - | |||||||||
Net cash (used in)/provided by investing activities
|
(1,636,249 | ) | (639,635 | ) | 87,054 | |||||||
Cash flows from financing activities:
|
||||||||||||
Proceeds from issuance of discount notes
|
66,804,224 | 54,840,697 | 126,824,163 | |||||||||
Proceeds from issuance of medium-term notes
|
2,729,530 | 3,475,856 | 2,228,953 | |||||||||
Payments to redeem discount notes
|
(65,300,682 | ) | (54,675,917 | ) | (126,990,012 | ) | ||||||
Payments to redeem medium-term notes
|
(1,872,590 | ) | (2,727,000 | ) | (2,070,136 | ) | ||||||
Excess tax benefits related to stock-based awards
|
763 | - | 381 | |||||||||
Payments to third parties on debt securities of consolidated trusts
|
(176,260 | ) | - | - | ||||||||
Proceeds from common stock issuance
|
172 | 42 | 5,734 | |||||||||
Purchases of common stock
|
- | - | (831 | ) | ||||||||
Issuance costs on retirement of preferred stock
|
(5,784 | ) | - | - | ||||||||
Proceeds from preferred stock issuance - Farmer Mac II LLC
|
241,853 | - | - | |||||||||
Proceeds from preferred stock issuance
|
- | 48,378 | 9,200 | |||||||||
Repurchases of preferred stock
|
- | - | (35,000 | ) | ||||||||
Proceeds from mezzanine equity issuance
|
- | - | 144,216 | |||||||||
Retirement of Series B Preferred stock
|
(144,216 | ) | - | - | ||||||||
Dividends paid - Non-controlling interest - preferred stock
|
(20,644 | ) | - | - | ||||||||
Dividends paid on common and preferred stock
|
(6,178 | ) | (19,329 | ) | (7,732 | ) | ||||||
Net cash provided by financing activities
|
2,250,188 | 942,727 | 108,936 | |||||||||
Net increase in cash and cash equivalents
|
75,126 | 376,382 | 176,967 | |||||||||
Cash and cash equivalents at beginning of period
|
654,794 | 278,412 | 101,445 | |||||||||
Cash and cash equivalents at end of period
|
$ | 729,920 | $ | 654,794 | $ | 278,412 |
1.
|
ORGANIZATION
|
|
·
|
purchasing eligible loans directly from lenders;
|
|
·
|
providing advances against eligible loans by purchasing obligations secured by those loans;
|
|
·
|
securitizing assets and guaranteeing the payment of principal and interest on the resulting securities that represent interests in, or obligations secured by, pools of eligible loans; and
|
|
·
|
issuing long-term standby purchase commitments (“LTSPCs”) for eligible loans.
|
|
·
|
guarantee and commitment fees received in connection with outstanding Farmer Mac Guaranteed Securities and LTSPCs; and
|
|
·
|
interest income earned on assets held on balance sheet, net of related funding costs and interest payments and receipts on financial derivatives.
|
(a)
|
Principles of Consolidation
|
(b)
|
Cash and Cash Equivalents and Statements of Cash Flows
|
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands)
|
||||||||||||
Cash paid during the period for:
|
||||||||||||
Interest
|
$ | 78,245 | $ | 80,350 | $ | 103,517 | ||||||
Income taxes
|
15,174 | 11,500 | 30,069 | |||||||||
Non-cash activity:
|
||||||||||||
Real estate owned acquired through loan liquidation
|
5,001 | 41,086 | 16 | |||||||||
Loans acquired and securitized as Farmer Mac Guaranteed Securities
|
8,594 | 28,736 | 98,843 | |||||||||
Reclassification of unsettled trades with The Reserve Primary Fund from Cash and cash equivalents to Prepaid expenses and other assets
|
- | - | 42,489 | |||||||||
Transfers of investment securities from available-for-sale to trading from the effect of adopting FASB guidance on fair value measurement
|
- | - | 600,468 | |||||||||
Transfers of Farmer Mac II Guaranteed Securities from held-to-maturity to trading from the effect of adopting FASB guidance on fair value measurement
|
- | - | 428,670 | |||||||||
Transfers of Farmer Mac II Guaranteed Securities from held-to-maturity to available-for-sale
|
- | - | 493,997 | |||||||||
Transfers of Farmer Mac I Guaranteed Securities from held-to-maturity to available-for-sale
|
- | - | 25,458 | |||||||||
Transfers of available-for-sale investment securities to available-for-sale Farmer Mac Guaranteed Securities - Rural Utilities
|
- | - | 902,420 | |||||||||
Transfers of trading investment securities to trading Farmer Mac Guaranteed Securities - Rural Utilities
|
- | - | 459,026 | |||||||||
Consolidation of Farmer Mac I Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts
|
1,408,965 | - | - | |||||||||
Consolidation of Farmer Mac I Guaranteed Securities from off-balance sheet to debt securities of consolidated trusts held by third parties
|
1,408,965 | - | - | |||||||||
Transfers of available-for-sale Farmer Mac I Guaranteed Securities to loans held for investment in consolidated trusts, upon the adoption of new consolidation guidance
|
5,385 | - | - | |||||||||
Transfers of trading Farmer Mac Guaranteed Securities - Rural Utilities to loans held for investment in consolidated trusts, upon the adoption of new consolidation guidance
|
451,448 | - | - | |||||||||
Deconsolidation of loans held for investment in consolidated trusts - transferred to off- balance sheet Farmer Mac I Guaranteed Securities
|
414,462 | - | - | |||||||||
Deconsolidation of debt securities of consolidated trusts held by third parties - transferred to off-balance sheet Farmer Mac I Guaranteed Securities
|
414,462 | - | - | |||||||||
Transfers of Farmer Mac I Guaranteed Securities to loans held for sale
|
- | 288,012 | - | |||||||||
Transfers of loans held for investment to loans held for sale
|
- | 617,072 | - | |||||||||
Exchange of GSE preferred stock - transfer from trading to available-for-sale
|
- | 90,657 | - |
(c)
|
Investments, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
|
(d)
|
Loans
|
(f)
|
Nonaccrual Loans
|
(g)
|
Real Estate Owned
|
(j)
|
Allowance for Losses
|
|
·
|
economic conditions;
|
|
·
|
geographic and agricultural commodity/product concentrations in the portfolio;
|
|
·
|
the credit profile of the portfolio;
|
|
·
|
delinquency trends of the portfolio;
|
|
·
|
historical charge-off and recovery activities of the portfolio; and
|
|
·
|
other factors to capture current portfolio trends and characteristics that differ from historical experience.
|
|
·
|
non-performing assets (loans 90 days or more past due, in foreclosure, restructured, in bankruptcy – including loans performing under either their original loan terms or a court-approved bankruptcy plan);
|
|
·
|
loans for which Farmer Mac had adjusted the timing of borrowers’ payment schedules, but still expects to collect all amounts due and has not made economic concessions; and
|
|
·
|
additional performing loans that have previously been delinquent or are secured by real estate that produces agricultural commodities or products currently under stress.
|
(k)
|
Earnings/(Loss) Per Common Share
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
Net
|
$ per
|
Net
|
$ per
|
Net
|
$ per
|
|||||||||||||||||||||||||||||||
Income
|
Shares
|
Share
|
Income
|
Shares
|
Share
|
Loss
|
Shares
|
Share
|
||||||||||||||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||||||||||||||||||||||
Basic EPS
|
||||||||||||||||||||||||||||||||||||
Net income/(loss) available to common stockholders
|
$ | 22,080 | 10,229 | $ | 2.16 | $ | 82,298 | 10,138 | $ | 8.12 | $ | (154,080 | ) | 10,007 | $ | (15.40 | ) | |||||||||||||||||||
Effect of dilutive securities (1):
|
||||||||||||||||||||||||||||||||||||
Stock options, SARs and restricted stock
|
386 | (0.08 | ) | 95 | (0.08 | ) | - | - | ||||||||||||||||||||||||||||
Diluted EPS
|
$ | 22,080 | 10,615 | $ | 2.08 | $ | 82,298 | 10,233 | $ | 8.04 | $ | (154,080 | ) | 10,007 | $ | (15.40 | ) |
(1)
|
For the years ended December 31, 2010, 2009 and 2008, stock options and SARs of 1,485,404, 1,724,800, and 2,377,544, respectively, were outstanding but not included in the computation
of diluted earnings/(loss) per share of common stock because they were anti-dilutive. For the years ended December 31, 2010 and 2009, contingent shares of nonvested restricted stock
of 115,125 and 47,143, respectively, were outstanding but not included in the computation of diluted earnings per share because the performance conditions were not met.
|
(l)
|
Income Taxes
|
(m)
|
Stock-Based Compensation
|
(n)
|
Comprehensive Income/(Loss)
|
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands)
|
||||||||||||
Net income/(loss)
|
$ | 52,700 | $ | 99,600 | $ | (150,363 | ) | |||||
Available-for-sale securities, net of tax:
|
||||||||||||
Net unrealized holding gains/(losses)
|
15,182 | 49,266 | (70,067 | ) | ||||||||
Reclassification adjustment for realized (gains)/losses
|
(207 | ) | 1,248 | 36,410 | ||||||||
Net change from available-for-sale securities (1)
|
14,975 | 50,514 | (33,657 | ) | ||||||||
Financial derivatives, net of tax:
|
||||||||||||
Reclassification for amortization of financial derivatives transition adjustment (2)
|
46 | 152 | 275 | |||||||||
Other comprehensive income/(loss), net of tax
|
15,021 | 50,666 | (33,382 | ) | ||||||||
Comprehensive income/(loss)
|
67,721 | 150,266 | (183,745 | ) | ||||||||
Less: Comprehensive income attributable to non-controlling interest
|
20,707 | - | - | |||||||||
Total comprehensive income/(loss)
|
$ | 47,014 | $ | 150,266 | $ | (183,745 | ) |
(1)
|
Unrealized gains/(losses) on available for sale securities is shown net of income tax expense of $8.1 million, tax expense of $27.2 million, and tax benefit of $18.1 million in 2010, 2009, and 2008, respectively.
|
(2)
|
Amortization of financial derivatives transition adjustment is shown net of income tax expense of $25,000, $0.1 million, and $0.1 million in 2010, 2009, and 2008, respectively.
|
As of December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands)
|
||||||||||||
Available-for-sale securities:
|
||||||||||||
Beginning balance
|
$ | 3,300 | $ | (47,214 | ) | $ | (2,320 | ) | ||||
Reclassification adjustment to retained earnings for fair value option adoption, net of tax
|
- | - | (11,237 | ) | ||||||||
Adjusted beginning balance
|
3,300 | (47,214 | ) | (13,557 | ) | |||||||
Net unrealized gains/(losses), net of tax
|
14,975 | 50,514 | (33,657 | ) | ||||||||
Ending balance
|
$ | 18,275 | $ | 3,300 | $ | (47,214 | ) | |||||
Financial derivatives:
|
||||||||||||
Beginning balance
|
$ | (46 | ) | $ | (198 | ) | $ | (473 | ) | |||
Amortization of financial derivatives transition adjustment, net of tax
|
46 | 152 | 275 | |||||||||
Ending balance
|
$ | - | $ | (46 | ) | $ | (198 | ) | ||||
Accumulated other comprehensive income/(loss), net of tax
|
$ | 18,275 | $ | 3,254 | $ | (47,412 | ) |
(o)
|
Long-Term Standby Purchase Commitments
|
(p)
|
Fair Value
|
3.
|
RELATED PARTY TRANSACTIONS
|
For the Year Ended December 31,
|
||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
|||||||||||||||||||||
|
Aggregate
|
Aggregate
|
Aggregate
|
|||||||||||||||||||||
|
Number
|
Principal
|
Number
|
Principal
|
Number
|
Principal
|
||||||||||||||||||
|
of Loans
|
Balance
|
of Loans
|
Balance
|
of Loans
|
Balance
|
||||||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||
New extensions:
|
||||||||||||||||||||||||
AgFirst Farm Credit Bank
|
185 | $ | 116,177 | 66 | $ | 34,459 | 297 | $ | 69,202 | |||||||||||||||
AgStar Financial Services, ACA
|
67 | 30,294 | 44 | 14,736 | 180 | 74,555 | ||||||||||||||||||
Farm Credit Bank of Texas
|
17 | 26,441 | 143 | 45,628 | 375 | 185,378 | ||||||||||||||||||
Farm Credit West, ACA
|
1 | 479 | 10 | 16,706 | 5 | 13,262 |
As of December 31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Aggregate
|
Aggregate
|
|||||||||||||||
Number of
|
Principal
|
Number of
|
Principal
|
|||||||||||||
Loans
|
Balance
|
Loans
|
Balance
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Aggregate LTSPCs outstanding:
|
||||||||||||||||
AgFirst Farm Credit Bank
|
2,125 | $ | 387,852 | 2,303 | $ | 349,513 | ||||||||||
AgStar Financial Services, ACA (1)
|
- | - | 439 | 192,655 | ||||||||||||
Farm Credit Bank of Texas (2)
|
347 | 136,792 | 1,542 | 500,457 | ||||||||||||
Farm Credit of Western New York, ACA (1)
|
- | - | 109 | 35,509 | ||||||||||||
Farm Credit West, ACA
|
82 | 99,516 | 85 | 111,981 |
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands)
|
||||||||||||
Commitment fees earned by Farmer Mac:
|
||||||||||||
AgFirst Farm Credit Bank
|
$ | 1,473 | $ | 1,552 | $ | 1,768 | ||||||
AgStar Financial Services, ACA
|
1,101 | 1,222 | 1,402 | |||||||||
Farm Credit Bank of Texas
|
1,689 | 1,902 | 1,780 | |||||||||
Farm Credit of Western New York, ACA (1)
|
- | 197 | 219 | |||||||||
Farm Credit West, ACA
|
336 | 303 | 301 |
As of December 31,
|
||||||||
2010
|
2009
|
|||||||
(in thousands)
|
||||||||
AgFirst Farm Credit Bank
|
$ | 212 | $ | 198 | ||||
AgStar Financial Services, ACA (1)
|
- | 95 | ||||||
Farm Credit Bank of Texas
|
36 | 155 | ||||||
Farm Credit of Western New York, ACA (1)
|
- | 15 | ||||||
Farm Credit West, ACA
|
27 | 25 |
For the Year Ended December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
Aggregate
|
Aggregate
|
Aggregate
|
||||||||||||||||||||||
Number
|
Principal
|
Number
|
Principal
|
Number
|
Principal
|
|||||||||||||||||||
of Loans
|
Balance
|
of Loans
|
Balance
|
of Loans
|
Balance
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||
Loans
|
204 | $ | 176,288 | 126 | $ | 77,079 | 148 | $ | 71,673 | |||||||||||||||
USDA-guaranteed portions
|
17 | 5,775 | 10 | 2,712 | 5 | 636 | ||||||||||||||||||
Sales of Farmer Mac
|
||||||||||||||||||||||||
Guaranteed Securities
|
5,695 | 27,797 | 96,143 |
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands)
|
||||||||||||
Guarantee fees received by Farmer Mac
|
$ | 1,210 | $ | 1,393 | $ | 1,821 | ||||||
Servicing fees received by Zions
|
1,678 | 1,585 | 1,533 | |||||||||
Underwriting and loan file review fees received by Zions
|
17 | 15 | 13 | |||||||||
Discount note commissions received by Zions
|
10 | 18 | 39 |
Farmer Mac Loan Purchases and Guarantees
|
||||||||
For the Year Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
(in thousands)
|
||||||||
Rural Utilities:
|
||||||||
Loans
|
$ | 313,028 | $ | 28,644 | ||||
On-balance sheet Farmer Mac Guaranteed Securities
|
650,000 | 1,695,000 | ||||||
Off-balance sheet Farmer Mac Guaranteed Securities
|
2,924 | 16,009 | ||||||
Total purchases and guarantees
|
$ | 965,952 | $ | 1,739,653 |
For the Year Ended December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
Aggregate
|
Aggregate
|
Aggregate
|
||||||||||||||||||||||
Number
|
Principal
|
Number
|
Principal
|
Number
|
Principal
|
|||||||||||||||||||
of Loans
|
Balance
|
of Loans
|
Balance
|
of Loans
|
Balance
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
First Dakota National Bank
|
57 | $ | 27,023 | 14 | $ | 4,748 | 15 | $ | 4,849 | |||||||||||||||
USDA-guaranteed portions:
|
||||||||||||||||||||||||
Bath State Bank
|
27 | 4,643 | 35 | 7,031 | 26 | 7,232 |
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands)
|
||||||||||||
Bath State Bank
|
$ | 69 | $ | 79 | $ | 73 | ||||||
First Dakota National Bank
|
248 | 229 | 228 |
4.
|
INVESTMENT SECURITIES
|
December 31, 2010
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$ | 74,100 | $ | - | $ | (9,765 | ) | $ | 64,335 | |||||||
Floating rate asset-backed securities
|
29,437 | 24 | (3 | ) | 29,458 | |||||||||||
Floating rate corporate debt securities
|
162,891 | 422 | (125 | ) | 163,188 | |||||||||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
573,288 | 4,173 | (681 | ) | 576,780 | |||||||||||
Fixed rate GSE guaranteed mortgage-backed securities
|
4,525 | 296 | - | 4,821 | ||||||||||||
Floating rate GSE subordinated debt
|
70,000 | - | (14,671 | ) | 55,329 | |||||||||||
Fixed rate GSE preferred stock
|
80,001 | 4,827 | - | 84,828 | ||||||||||||
Fixed rate senior agency debt
|
5,500 | - | - | 5,500 | ||||||||||||
Fixed rate U.S. Treasuries
|
692,808 | 232 | (46 | ) | 692,994 | |||||||||||
Total available-for-sale
|
1,692,550 | 9,974 | (25,291 | ) | 1,677,233 | |||||||||||
Trading:
|
||||||||||||||||
Floating rate asset-backed securities
|
5,961 | - | (4,561 | ) | 1,400 | |||||||||||
Fixed rate GSE preferred stock
|
83,813 | 883 | - | 84,696 | ||||||||||||
Total trading
|
89,774 | 883 | (4,561 | ) | 86,096 | |||||||||||
Total investment securities
|
$ | 1,782,324 | $ | 10,857 | $ | (29,852 | ) | $ | 1,763,329 |
December 31, 2009
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$ | 74,100 | $ | - | $ | (1,216 | ) | $ | 72,884 | |||||||
Floating rate asset-backed securities
|
58,157 | 26 | (40 | ) | 58,143 | |||||||||||
Floating rate corporate debt securities
|
246,758 | 267 | (1,420 | ) | 245,605 | |||||||||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
404,452 | 1,188 | (1,419 | ) | 404,221 | |||||||||||
Fixed rate GSE guaranteed mortgage-backed securities
|
6,248 | 289 | - | 6,537 | ||||||||||||
Floating rate GSE subordinated debt
|
70,000 | - | (22,438 | ) | 47,562 | |||||||||||
Fixed rate GSE preferred stock
|
90,543 | - | (1,332 | ) | 89,211 | |||||||||||
Fixed rate U.S. Treasuries
|
117,810 | - | (50 | ) | 117,760 | |||||||||||
Total available-for-sale
|
1,068,068 | 1,770 | (27,915 | ) | 1,041,923 | |||||||||||
Trading:
|
||||||||||||||||
Floating rate asset-backed securities
|
6,708 | - | (4,884 | ) | 1,824 | |||||||||||
Fixed rate GSE preferred stock
|
89,637 | - | (1,489 | ) | 88,148 | |||||||||||
Total trading
|
96,345 | - | (6,373 | ) | 89,972 | |||||||||||
Total investment securities
|
$ | 1,164,413 | $ | 1,770 | $ | (34,288 | ) | $ | 1,131,895 |
December 31, 2010
|
||||||||||||||||
Available-for-Sale Securities
|
||||||||||||||||
Unrealized loss position for
|
Unrealized loss position for
|
|||||||||||||||
less than 12 months
|
more than 12 months
|
|||||||||||||||
Unrealized
|
Unrealized
|
|||||||||||||||
Fair Value
|
Loss
|
Fair Value
|
Loss
|
|||||||||||||
|
(in thousands)
|
|||||||||||||||
|
||||||||||||||||
Floating rate corporate debt securities
|
$ | - | $ | - | $ | 99,874 | $ | (125 | ) | |||||||
Floating rate asset-backed securities
|
- | - | 2,779 | (3 | ) | |||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
- | - | 64,335 | (9,765 | ) | |||||||||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
159,294 | (587 | ) | 4,138 | (94 | ) | ||||||||||
Floating rate GSE subordinated debt
|
- | - | 55,329 | (14,671 | ) | |||||||||||
Fixed rate U.S. Treasuries
|
163,026 | (46 | ) | - | - | |||||||||||
Total
|
$ | 322,320 | $ | (633 | ) | $ | 226,455 | $ | (24,658 | ) |
|
December 31, 2009
|
|||||||||||||||
|
Available-for-Sale Securities
|
|||||||||||||||
|
Unrealized loss position for
|
Unrealized loss position for
|
||||||||||||||
|
less than 12 months
|
more than 12 months
|
||||||||||||||
|
Unrealized
|
Unrealized
|
||||||||||||||
|
Fair Value
|
Loss
|
Fair Value
|
Loss
|
||||||||||||
|
(in thousands)
|
|||||||||||||||
|
||||||||||||||||
Floating rate corporate debt securities
|
$ | - | $ | - | $ | 182,745 | $ | (1,420 | ) | |||||||
Floating rate asset-backed securities
|
- | - | 17,319 | (40 | ) | |||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
- | - | 72,884 | (1,216 | ) | |||||||||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
116,754 | (645 | ) | 121,877 | (774 | ) | ||||||||||
Floating rate GSE subordinated debt
|
- | - | 47,562 | (22,438 | ) | |||||||||||
Fixed rate GSE preferred stock
|
89,211 | (1,332 | ) | - | - | |||||||||||
Fixed rate U.S. Treasuries
|
117,760 | (50 | ) | - | - | |||||||||||
Total
|
$ | 323,725 | $ | (2,027 | ) | $ | 442,387 | $ | (25,888 | ) |
|
Investment Securities Available-for-Sale
|
|||||||||||
|
as of December 31, 2010
|
|||||||||||
|
Weighted-
|
|||||||||||
|
Amortized
Cost
|
Fair Value
|
Average
Yield
|
|||||||||
|
(dollars in thousands)
|
|||||||||||
|
||||||||||||
Due within one year
|
$ | 720,593 | $ | 720,910 | 0.07 | % | ||||||
Due after one year through five years
|
150,226 | 150,341 | 0.53 | % | ||||||||
Due after five years through ten years
|
220,417 | 220,878 | 1.69 | % | ||||||||
Due after ten years
|
601,314 | 585,104 | 2.60 | % | ||||||||
Total
|
$ | 1,692,550 | $ | 1,677,233 | 1.22 | % |
5.
|
FARMER MAC GUARANTEED SECURITIES AND USDA GUARANTEED SECURITIES
|
December 31, 2010
|
||||||||||||
Available-
|
||||||||||||
for-Sale
|
Trading
|
Total
|
||||||||||
(in thousands)
|
||||||||||||
Farmer Mac I
|
$ | 942,809 | $ | - | $ | 942,809 | ||||||
Farmer Mac II
|
37,637 | - | 37,637 | |||||||||
Rural Utilities
|
1,926,818 | - | 1,926,818 | |||||||||
Farmer Mac Guaranteed Securities
|
2,907,264 | - | 2,907,264 | |||||||||
USDA Guaranteed Securities
|
1,005,679 | 311,765 | 1,317,444 | |||||||||
Total
|
$ | 3,912,943 | $ | 311,765 | $ | 4,224,708 | ||||||
Amortized cost
|
$ | 3,880,418 | $ | 315,655 | $ | 4,196,073 | ||||||
Unrealized gains
|
50,583 | 106 | 50,689 | |||||||||
Unrealized losses
|
(18,058 | ) | (3,996 | ) | (22,054 | ) | ||||||
Fair value
|
$ | 3,912,943 | $ | 311,765 | $ | 4,224,708 |
December 31, 2009
|
||||||||||||
Available-
|
||||||||||||
for-Sale
|
Trading
|
Total
|
||||||||||
(in thousands)
|
||||||||||||
Farmer Mac I
|
$ | 56,864 | $ | - | $ | 56,864 | ||||||
Farmer Mac II
|
764,792 | 422,681 | 1,187,473 | |||||||||
Rural Utilities
|
1,703,211 | 451,448 | 2,154,659 | |||||||||
Total
|
$ | 2,524,867 | $ | 874,129 | $ | 3,398,996 | ||||||
Amortized cost
|
$ | 2,493,644 | $ | 817,631 | $ | 3,311,275 | ||||||
Unrealized gains
|
39,657 | 56,569 | 96,226 | |||||||||
Unrealized losses
|
(8,434 | ) | (71 | ) | (8,505 | ) | ||||||
Fair value
|
$ | 2,524,867 | $ | 874,129 | $ | 3,398,996 |
As of December 31,
|
||||||||
2010
|
2009
|
|||||||
(dollars in thousands)
|
||||||||
Fair value of beneficial interests retained in Farmer Mac and USDA Guaranteed Securities
|
$ | 4,224,708 | $ | 3,398,996 | ||||
Weighted-average remaining life (in years)
|
3.5 | 3.7 | ||||||
Weighted-average prepayment speed (annual rate)
|
3.5 | % | 3.8 | % | ||||
Effect on fair value of a 10% adverse change
|
$ | (18 | ) | $ | (18 | ) | ||
Effect on fair value of a 20% adverse change
|
$ | (17 | ) | $ | (36 | ) | ||
Weighted-average discount rate
|
2.3 | % | 2.8 | % | ||||
Effect on fair value of a 10% adverse change
|
$ | (20,257 | ) | $ | (22,081 | ) | ||
Effect on fair value of a 20% adverse change
|
$ | (40,315 | ) | $ | (44,531 | ) |
Outstanding Balance of Farmer Mac Loans and Loans Underlying
|
||||||||
Farmer Mac and USDA Guaranteed Securities and LTSPCs
|
||||||||
As of December 31,
|
||||||||
2010
|
2009
|
|||||||
(in thousands)
|
||||||||
On-balance sheet:
|
||||||||
Farmer Mac I:
|
||||||||
Loans
|
$ | 972,206 | $ | 733,422 | ||||
Loans held in trusts:
|
||||||||
Beneficial interests owned by Farmer Mac
|
3,697 | 5,307 | ||||||
Beneficial interests owned by third party investors
|
821,411 | - | ||||||
Farmer Mac Guaranteed Securities - AgVantage
|
941,500 | 48,800 | ||||||
Farmer Mac II:
|
||||||||
USDA Guaranteed Securities
|
1,297,439 | - | ||||||
Farmer Mac Guaranteed Securities
|
39,856 | 1,164,996 | ||||||
Rural Utilities:
|
||||||||
Loans
|
339,963 | 28,644 | ||||||
Loans held in trusts:
|
||||||||
Beneficial interests owned by Farmer Mac
|
400,228 | 412,948 | ||||||
Farmer Mac Guaranteed Securities - AgVantage
|
1,887,200 | 1,675,000 | ||||||
Total on-balance sheet
|
$ | 6,703,500 | $ | 4,069,117 | ||||
Off-balance sheet:
|
||||||||
Farmer Mac I:
|
||||||||
Farmer Mac Guaranteed Securities - AgVantage
|
$ | 2,945,000 | $ | 2,945,000 | ||||
LTSPCs
|
1,754,597 | 2,165,706 | ||||||
Farmer Mac Guaranteed Securities
|
750,217 | 1,492,239 | ||||||
Farmer Mac II:
|
||||||||
Farmer Mac Guaranteed Securities
|
48,103 | 34,802 | ||||||
Rural Utilities:
|
||||||||
Farmer Mac Guaranteed Securities - AgVantage
|
15,292 | 14,240 | ||||||
Total off-balance sheet
|
$ | 5,513,209 | $ | 6,651,987 | ||||
Total
|
$ | 12,216,709 | $ | 10,721,104 |
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands) | ||||||||||||
Unpaid principal balance at acquisition date
|
$ | 6,082 | $ | 21,269 | $ | 58,279 | ||||||
Contractually required payments receivable
|
6,200 | 21,278 | 63,673 | |||||||||
Impairment recognized subsequent to acquisition
|
1,736 | 8,492 | 5,200 | |||||||||
Recovery/release of allowance for defaulted loans
|
3,005 | - | - |
As of December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands)
|
||||||||||||
|
||||||||||||
Outstanding balance
|
$ | 34,473 | $ | 50,409 | $ | 91,942 | ||||||
Carrying amount
|
30,365 | 29,994 | 69,308 |
90-Day
|
Net Credit
|
|||||||||||||||||||
Delinquencies (1)
|
(Recoveries)/Losses (2)
|
|||||||||||||||||||
As of December 31,
|
For the Year Ended December 31,
|
|||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2008
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
On-balance sheet assets:
|
||||||||||||||||||||
Farmer Mac I:
|
||||||||||||||||||||
Loans
|
$ | 37,665 | $ | 35,470 | $ | (1,618 | ) | $ | 7,490 | $ | 5,292 | |||||||||
Farmer Mac Guaranteed Securities
|
- | - | - | - | - | |||||||||||||||
Total on-balance sheet
|
$ | 37,665 | $ | 35,470 | $ | (1,618 | ) | $ | 7,490 | $ | 5,292 | |||||||||
Off-balance sheet assets:
|
||||||||||||||||||||
Farmer Mac I:
|
||||||||||||||||||||
LTSPCs
|
$ | 32,583 | $ | 14,056 | $ | - | $ | - | $ | - | ||||||||||
Farmer Mac Guaranteed Securities
|
- | - | - | - | - | |||||||||||||||
Total off-balance sheet
|
$ | 32,583 | $ | 14,056 | $ | - | $ | - | $ | - | ||||||||||
Total
|
$ | 70,248 | $ | 49,526 | $ | (1,618 | ) | $ | 7,490 | $ | 5,292 |
(1)
|
Includes loans and loans underlying Farmer Mac I Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, restructured after delinquency, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
|
(2)
|
Includes loans and loans underlying Farmer Mac I Guaranteed Securities, LTSPCs and REO.
|
6.
|
FINANCIAL DERIVATIVES
|
December 31, 2010
|
||||||||||||||||||||||||||||
Weighted-
|
||||||||||||||||||||||||||||
Weighted-
|
Weighted-
|
Weighted-
|
Average
|
|||||||||||||||||||||||||
Average
|
Average
|
Average
|
Remaining
|
|||||||||||||||||||||||||
Notional
|
Fair Value
|
Pay
|
Receive
|
Forward
|
Life
|
|||||||||||||||||||||||
Amount
|
Asset
|
(Liability)
|
Rate
|
Rate
|
Price
|
(in years)
|
||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||
Interest rate swaps:
|
||||||||||||||||||||||||||||
Pay fixed callable
|
$ | 13,144 | $ | - | $ | (69 | ) | 5.11 | % | 0.29 | % | 7.12 | ||||||||||||||||
Pay fixed non-callable
|
1,275,108 | 2,814 | (108,503 | ) | 4.69 | % | 0.30 | % | 3.93 | |||||||||||||||||||
Receive fixed non-callable
|
2,874,534 | 39,551 | (1,828 | ) | 0.44 | % | 1.40 | % | 1.70 | |||||||||||||||||||
Basis swaps
|
254,991 | 52 | (3,411 | ) | 1.34 | % | 0.38 | % | 1.71 | |||||||||||||||||||
Credit default swaps
|
30,000 | - | (216 | ) | 1.00 | % | 0.00 | % | 1.05 | |||||||||||||||||||
Agency forwards
|
37,336 | - | (174 | ) | 101.03 | |||||||||||||||||||||||
Treasury futures
|
1,300 | - | (6 | ) | 119.95 | |||||||||||||||||||||||
Credit valuation adjustment
|
- | (925 | ) | 520 | ||||||||||||||||||||||||
Total financial derivatives
|
$ | 4,486,413 | $ | 41,492 | $ | (113,687 | ) |
December 31, 2009
|
||||||||||||||||||||||||||||
Weighted-
|
||||||||||||||||||||||||||||
Weighted-
|
Weighted-
|
Weighted-
|
Average
|
|||||||||||||||||||||||||
Average
|
Average
|
Average
|
Remaining
|
|||||||||||||||||||||||||
Notional
|
Fair Value
|
Pay
|
Receive
|
Forward
|
Life
|
|||||||||||||||||||||||
Amount
|
Asset
|
(Liability)
|
Rate
|
Rate
|
Price
|
(in years)
|
||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||
Interest rate swaps:
|
||||||||||||||||||||||||||||
Pay fixed callable
|
$ | 65,686 | $ | - | $ | (1,725 | ) | 5.70 | % | 0.27 | % | 7.78 | ||||||||||||||||
Pay fixed non-callable
|
1,236,156 | 5 | (99,913 | ) | 4.95 | % | 0.26 | % | 4.62 | |||||||||||||||||||
Receive fixed callable
|
300,000 | 236 | - | 0.09 | % | 0.54 | % | 0.76 | ||||||||||||||||||||
Receive fixed non-callable
|
2,262,714 | 14,298 | (2,815 | ) | 0.41 | % | 1.80 | % | 2.25 | |||||||||||||||||||
Basis swaps
|
262,177 | 294 | (3,673 | ) | 1.63 | % | 0.61 | % | 2.39 | |||||||||||||||||||
Credit default swaps
|
30,000 | - | (214 | ) | 1.00 | % | 0.00 | % | 2.14 | |||||||||||||||||||
Agency forwards
|
75,511 | 453 | - | 101.22 | ||||||||||||||||||||||||
Treasury futures
|
20,500 | 3 | - | 115.47 | ||||||||||||||||||||||||
Credit valuation adjustment
|
- | (249 | ) | 973 | ||||||||||||||||||||||||
Total financial derivatives
|
$ | 4,252,744 | $ | 15,040 | $ | (107,367 | ) |
(Losses)/Gains on Financial Derivatives
|
||||||||||||
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands)
|
||||||||||||
Interest rate swaps
|
$ | (13,071 | ) | $ | 24,377 | $ | (127,251 | ) | ||||
Agency forwards
|
(3,246 | ) | (2,359 | ) | (2,132 | ) | ||||||
Treasury futures
|
(465 | ) | (71 | ) | (647 | ) | ||||||
Pay-fixed swaptions
|
- | - | 50 | |||||||||
Credit default swaps
|
(307 | ) | (416 | ) | - | |||||||
Subtotal
|
(17,089 | ) | 21,531 | (129,980 | ) | |||||||
Amortization of derivatives transition adjustment
|
(70 | ) | (234 | ) | (423 | ) | ||||||
Total
|
$ | (17,159 | ) | $ | 21,297 | $ | (130,403 | ) |
7.
|
NOTES PAYABLE
|
December 31, 2010
|
||||||||||||||||
Average
|
||||||||||||||||
Outstanding as of
|
Outstanding During
|
|||||||||||||||
December 31,
|
the Year
|
|||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Due within one year:
|
||||||||||||||||
Discount notes
|
$ | 3,810,232 | 0.23 | % | $ | 2,426,090 | 0.26 | % | ||||||||
Medium-term notes
|
259,996 | 0.33 | % | 685,374 | 0.50 | % | ||||||||||
Current portion of long-term notes
|
439,191 | 1.21 | % | |||||||||||||
$ | 4,509,419 | 0.33 | % | |||||||||||||
Due after one year:
|
||||||||||||||||
Medium-term notes due in:
|
||||||||||||||||
2012
|
$ | 652,731 | 1.81 | % | ||||||||||||
2013
|
582,120 | 1.66 | % | |||||||||||||
2014
|
984,090 | 3.69 | % | |||||||||||||
2015
|
892,643 | 2.35 | % | |||||||||||||
Thereafter
|
319,072 | 4.11 | % | |||||||||||||
3,430,656 | 2.68 | % | ||||||||||||||
Total
|
$ | 7,940,075 | 1.35 | % |
December 31, 2009
|
||||||||||||||||
Average
|
||||||||||||||||
Outstanding as of
|
Outstanding During
|
|||||||||||||||
December 31,
|
the Year
|
|||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Due within one year:
|
||||||||||||||||
Discount notes
|
$ | 2,300,352 | 0.23 | % | $ | 1,981,495 | 0.60 | % | ||||||||
Medium-term notes
|
1,186,965 | 0.61 | % | 1,122,704 | 1.09 | % | ||||||||||
Current portion of long-term notes
|
175,581 | 2.77 | % | |||||||||||||
$ | 3,662,898 | 0.47 | % | |||||||||||||
Due after one year:
|
||||||||||||||||
Medium-term notes due in:
|
||||||||||||||||
2011
|
$ | 92,181 | 4.31 | % | ||||||||||||
2012
|
547,591 | 2.08 | % | |||||||||||||
2013
|
79,841 | 3.55 | % | |||||||||||||
2014
|
1,069,429 | 3.66 | % | |||||||||||||
Thereafter
|
119,671 | 4.77 | % | |||||||||||||
1,908,713 | 3.30 | % | ||||||||||||||
Total
|
$ | 5,571,611 | 1.44 | % |
Debt Callable in 2011 as of
|
||||||||
December 31, 2010
|
||||||||
Maturity
|
Amount
|
Rate
|
||||||
(dollars in thousands)
|
||||||||
2011
|
$ | - | - | |||||
2012
|
- | - | ||||||
2013
|
174,000 | 1.42 | % | |||||
2014
|
- | - | ||||||
2015
|
313,000 | 2.48 | % | |||||
Thereafter
|
142,000 | 3.96 | % | |||||
$ | 629,000 | 2.52 | % |
|
Earliest Interest Rate Reset Date
|
|||||||
|
of Borrowings Outstanding
|
|||||||
|
Weighted-
|
|||||||
|
Average
|
|||||||
|
Amount
|
Rate
|
||||||
|
(dollars in thousands)
|
|||||||
Debt with interest
rate resets in:
|
||||||||
2011
|
$ | 5,187,122 | 0.60 | % | ||||
2012
|
602,771 | 1.93 | % | |||||
2013
|
408,346 | 1.75 | % | |||||
2014
|
984,090 | 3.69 | % | |||||
2015
|
580,228 | 2.28 | % | |||||
Thereafter
|
177,518 | 4.22 | % | |||||
Total
|
$ | 7,940,075 | 1.35 | % |
8.
|
ALLOWANCE FOR LOSSES AND CONCENTRATIONS OF CREDIT RISK
|
|
·
|
an “Allowance for loan losses” on loans held; and
|
|
·
|
an allowance for losses on loans underlying LTSPCs and Farmer Mac Guaranteed Securities, which is presented as “Reserve for losses” on the consolidated balance sheets.
|
Allowance
|
Total
|
|||||||||||
for Loan
|
Reserve
|
Allowance
|
||||||||||
Losses
|
for Losses
|
for Losses
|
||||||||||
(in thousands)
|
||||||||||||
Balance as of January 1, 2008
|
$ | 1,690 | $ | 2,197 | $ | 3,887 | ||||||
Provision for losses
|
14,531 | 3,309 | 17,840 | |||||||||
Charge-offs
|
(5,308 | ) | - | (5,308 | ) | |||||||
Recoveries
|
16 | - | 16 | |||||||||
Balance as of December 31, 2008
|
$ | 10,929 | $ | 5,506 | $ | 16,435 | ||||||
Provision for losses
|
2,853 | 2,389 | 5,242 | |||||||||
Charge-offs
|
(8,491 | ) | - | (8,491 | ) | |||||||
Recoveries
|
1,001 | - | 1,001 | |||||||||
Balance as of December 31, 2009
|
$ | 6,292 | $ | 7,895 | $ | 14,187 | ||||||
Provision for losses
|
1,893 | 2,417 | 4,310 | |||||||||
Charge-offs
|
(605 | ) | - | (605 | ) | |||||||
Recoveries
|
2,223 | - | 2,223 | |||||||||
Balance as of December 31, 2010
|
$ | 9,803 | $ | 10,312 | $ | 20,115 |
|
·
|
the reclassification of $2.0 million from the reserve for losses to the allowance for loan losses upon adoption of new consolidation guidance in first quarter 2010;
|
|
·
|
increased provisions of $2.1 million; offset by
|
|
·
|
recoveries of $2.2 million on a loan secured by an ethanol plant.
|
|
As of December 31,
|
|||||||
|
2010
|
2009
|
||||||
|
(in thousands)
|
|||||||
Off-balance sheet Farmer Mac I Guaranteed Securities
|
$ | 635 | $ | 2,033 | ||||
LTSPCs
|
9,677 | 5,862 | ||||||
Total reserve for losses
|
$ | 10,312 | $ | 7,895 |
As of December 31, 2010
|
||||||||||||||||||||||||||||
AgStorage and
|
||||||||||||||||||||||||||||
Processing
|
||||||||||||||||||||||||||||
Permanent
|
Part-time
|
(including
ethanol
|
||||||||||||||||||||||||||
Crops
|
Plantings
|
Livestock
|
Farm
|
facilities)
|
Other
|
Total
|
||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Ending Balance
|
||||||||||||||||||||||||||||
Evaluated collectively for impairment
|
$ | 1,699,477 | $ | 835,254 | $ | 1,130,466 | $ | 282,400 | $ | 239,933 | $ | 22,514 | $ | 4,210,044 | ||||||||||||||
Evaluated individually for impairment
|
31,903 | 30,221 | 15,992 | 8,745 | 6,790 | 425 | 94,076 | |||||||||||||||||||||
$ | 1,731,380 | $ | 865,475 | $ | 1,146,458 | $ | 291,145 | $ | 246,723 | $ | 22,939 | $ | 4,304,120 | |||||||||||||||
Allowance for Losses
|
||||||||||||||||||||||||||||
Evaluated collectively for impairment
|
$ | 1,499 | $ | 783 | $ | 2,236 | $ | 222 | $ | 7,947 | $ | 13 | $ | 12,700 | ||||||||||||||
Evaluated individually for impairment
|
2,073 | 2,754 | 513 | 223 | 1,850 | 2 | 7,415 | |||||||||||||||||||||
$ | 3,572 | $ | 3,537 | $ | 2,749 | $ | 445 | $ | 9,797 | $ | 15 | $ | 20,115 |
As of December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Specific
|
Net
|
Specific
|
Net
|
|||||||||||||||||||||
Balance
|
Allowance
|
Balance
|
Balance
|
Allowance
|
Balance
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Impaired loans:
|
||||||||||||||||||||||||
Specific allowance for losses
|
$ | 58,472 | $ | (7,415 | ) | $ | 51,057 | $ | 2,489 | $ | (550 | ) | $ | 1,939 | ||||||||||
No specific allowance for losses
|
34,487 | - | 34,487 | 98,721 | - | 98,721 | ||||||||||||||||||
Total
|
$ | 92,959 | $ | (7,415 | ) | $ | 85,544 | $ | 101,210 | $ | (550 | ) | $ | 100,660 |
As of December 31, 2010
|
||||||||||||||||||||||||||||
AgStorage and
|
||||||||||||||||||||||||||||
Processing
|
||||||||||||||||||||||||||||
Permanent
|
Part-time
|
(including ethanol
|
||||||||||||||||||||||||||
Crops
|
Plantings
|
Livestock
|
Farm
|
facilities)
|
Other
|
Total
|
||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Impaired Loans:
|
||||||||||||||||||||||||||||
With no specific allowance:
|
||||||||||||||||||||||||||||
Recorded investment
|
$ | 16,015 | $ | 10,549 | $ | 6,873 | $ | 1,050 | $ | - | $ | - | $ | 34,487 | ||||||||||||||
Unpaid principal balance
|
17,274 | 10,895 | 7,087 | 1,072 | - | - | 36,328 | |||||||||||||||||||||
With a specific allowance:
|
||||||||||||||||||||||||||||
Recorded investment
|
15,414 | 18,949 | 9,052 | 7,788 | 6,839 | 430 | 58,472 | |||||||||||||||||||||
Unpaid principal balance
|
14,630 | 19,326 | 8,905 | 7,672 | 6,790 | 425 | 57,748 | |||||||||||||||||||||
Associated allowance
|
2,073 | 2,754 | 513 | 223 | 1,850 | 2 | 7,415 | |||||||||||||||||||||
Total:
|
||||||||||||||||||||||||||||
Recorded investment
|
31,429 | 29,498 | 15,925 | 8,838 | 6,839 | 430 | 92,959 | |||||||||||||||||||||
Unpaid principal balance
|
31,904 | 30,221 | 15,992 | 8,744 | 6,790 | 425 | 94,076 | |||||||||||||||||||||
Associated allowance
|
2,073 | 2,754 | 513 | 223 | 1,850 | 2 | 7,415 | |||||||||||||||||||||
Recorded Investment of Loans on Nonaccrual Status:
|
$ | 13,828 | $ | 8,793 | $ | 3,267 | $ | 4,380 | $ | 8,796 | $ | - | $ | 39,064 |
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands)
|
||||||||||||
Defaulted loans purchased underlying off-balance sheet Farmer Mac I Guaranteed Securities
|
$ | 3,456 | $ | 1,157 | $ | 647 | ||||||
Defaulted loans underlying on-balance sheet Farmer Mac I Guaranteed Securities transferred to loans
|
- | 2,216 | 1,072 | |||||||||
Defaulted loans purchased underlying LTSPCs
|
2,626 | 17,896 | 56,560 | |||||||||
Total | $ | 6,082 | $ | 21,269 | $ | 58,279 |
As of December 31, 2010
|
||||||||||||||||||||||||||||
AgStorage and
|
||||||||||||||||||||||||||||
Processing
|
||||||||||||||||||||||||||||
Permanent
|
Part-time
|
(including ethanol
|
||||||||||||||||||||||||||
Crops
|
Plantings
|
Livestock
|
Farm
|
facilities)
|
Other
|
Total
|
||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Credit risk profile by internally assigned grade (1)
|
||||||||||||||||||||||||||||
Grade:
|
||||||||||||||||||||||||||||
Acceptable
|
$ | 1,625,995 | $ | 792,061 | $ | 993,542 | $ | 268,111 | $ | 116,248 | $ | 20,321 | $ | 3,816,278 | ||||||||||||||
Other assets especially mentioned ("OAEM") (2)
|
59,768 | 17,112 | 86,500 | 9,652 | 76,947 | 639 | 250,618 | |||||||||||||||||||||
Substandard (2)
|
45,617 | 56,302 | 66,416 | 13,382 | 53,528 | 1,979 | 237,224 | |||||||||||||||||||||
Total
|
$ | 1,731,380 | $ | 865,475 | $ | 1,146,458 | $ | 291,145 | $ | 246,723 | $ | 22,939 | $ | 4,304,120 | ||||||||||||||
Greater than
|
In Bankruptcy
|
Total
|
||||||||||||||||||||||||||
90 days
|
and REO
|
Nonperforming
|
||||||||||||||||||||||||||
Age analysis of past due loans (1)
|
||||||||||||||||||||||||||||
Crops
|
$ | 21,423 | $ | 4,886 | $ | 26,308 | ||||||||||||||||||||||
Permanent Plantings
|
26,312 | 3,712 | 30,025 | |||||||||||||||||||||||||
Livestock
|
7,177 | 1,395 | 8,572 | |||||||||||||||||||||||||
Part-time Farm
|
3,803 | 1,537 | 5,340 | |||||||||||||||||||||||||
AgStorage and processing (including ethanol facilities)
|
10,892 | - | 10,892 | |||||||||||||||||||||||||
Other
|
641 | - | 641 | |||||||||||||||||||||||||
Total
|
$ | 70,248 | $ | 11,530 | $ | 81,778 |
(1)
|
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. Amounts include real estate owned, at lower of cost or fair value less estimated selling costs, of $2.0 million.
|
(2)
|
Assets in the OAEM category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
|
As of December 31,
|
||||||||
2010
|
2009
|
|||||||
(in thousands)
|
||||||||
By commodity/collateral type:
|
||||||||
Crops
|
$ | 1,731,380 | $ | 1,694,235 | ||||
Permanent plantings
|
865,475 | 853,554 | ||||||
Livestock
|
1,146,458 | 1,218,614 | ||||||
Part-time farm
|
291,145 | 325,666 | ||||||
AgStorage and processing
|
||||||||
(including ethanol facilities)
|
246,723 | 276,848 | ||||||
Other
|
22,939 | 27,725 | ||||||
Total
|
$ | 4,304,120 | $ | 4,396,642 | ||||
By geographic region (1):
|
||||||||
Northwest
|
$ | 660,845 | $ | 642,086 | ||||
Southwest
|
1,626,398 | 1,722,181 | ||||||
Mid-North
|
934,879 | 979,714 | ||||||
Mid-South
|
521,294 | 537,682 | ||||||
Northeast
|
317,715 | 346,176 | ||||||
Southeast
|
242,989 | 168,803 | ||||||
Total
|
$ | 4,304,120 | $ | 4,396,642 | ||||
By original loan-to-value ratio:
|
||||||||
0.00% to 40.00%
|
$ | 1,030,580 | $ | 1,092,520 | ||||
40.01% to 50.00%
|
770,744 | 755,698 | ||||||
50.01% to 60.00%
|
1,246,675 | 1,218,330 | ||||||
60.01% to 70.00%
|
1,056,132 | 1,108,683 | ||||||
70.01% to 80.00%
|
155,363 | 172,503 | ||||||
80.01% to 90.00%
|
44,626 | 48,908 | ||||||
Total
|
$ | 4,304,120 | $ | 4,396,642 |
(1)
|
Geographic regions: Northwest (AK, ID, MT, ND, NE, OR, SD, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, MO, WI); Mid-South (KS, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NC, NH, NJ, NY, OH, PA, RI, TN, VA, VT, WV); Southeast (AL, AR, FL, GA, LA, MS, SC).
|
9.
|
EQUITY
|
|
·
|
Class A voting common stock, which may be held only by banks, insurance companies and other financial institutions or similar entities that are not institutions of the FCS. By federal statute, no holder of Class A voting common stock may directly or indirectly be a beneficial owner of more than 33 percent of the outstanding shares of Class A voting common stock;
|
|
·
|
Class B voting common stock, which may be held only by institutions of the FCS. There are no restrictions on the maximum holdings of Class B voting common stock; and
|
|
·
|
Class C non-voting common stock, which has no ownership restrictions.
|
For the Year Ended December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
Stock
|
Weighted-
|
Stock
|
Weighted-
|
Stock
|
Weighted-
|
|||||||||||||||||||
Options
|
Average
|
Options
|
Average
|
Options
|
Average
|
|||||||||||||||||||
and
|
Exercise
|
and
|
Exercise
|
and
|
Exercise
|
|||||||||||||||||||
SARs
|
Price
|
SARs
|
Price
|
SARs
|
Price
|
|||||||||||||||||||
Outstanding, beginning of year
|
1,799,465 | $ | 22.68 | 2,237,711 | $ | 25.54 | 2,218,199 | $ | 25.48 | |||||||||||||||
Granted
|
302,000 | 11.88 | 210,000 | 6.33 | 429,770 | 24.41 | ||||||||||||||||||
Exercised
|
(26,998 | ) | 11.96 | - | - | (264,297 | ) | 21.43 | ||||||||||||||||
Canceled
|
(150,334 | ) | 22.34 | (648,246 | ) | 27.27 | (145,961 | ) | 28.86 | |||||||||||||||
Outstanding, end of year
|
1,924,133 | $ | 21.16 | 1,799,465 | $ | 22.68 | 2,237,711 | $ | 25.54 | |||||||||||||||
Options and SARs exercisable at end of year
|
1,434,544 | $ | 24.59 | 1,398,262 | $ | 25.17 | 1,490,150 | $ | 25.25 |
For the Year Ended December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
Weighted-
|
Weighted-
|
Weighted-
|
||||||||||||||||||||||
Non-vested
|
Average
|
Non-vested
|
Average
|
Non-vested
|
Average
|
|||||||||||||||||||
Restricted
|
Grant-date
|
Restricted
|
Grant-date
|
Restricted
|
Grant-date
|
|||||||||||||||||||
Stock
|
Fair Value
|
Stock
|
Fair Value
|
Stock
|
Fair Value
|
|||||||||||||||||||
Outstanding, beginning of year
|
200,548 | $ | 5.93 | - | $ | - | - | $ | - | |||||||||||||||
Granted
|
115,807 | 12.21 | 200,548 | 5.93 | - | - | ||||||||||||||||||
Canceled
|
(11,599 | ) | 8.15 | - | - | - | - | |||||||||||||||||
Vested and issued
|
(122,147 | ) | 6.14 | - | - | - | - | |||||||||||||||||
Outstanding, end of year
|
182,609 | $ | 9.63 | 200,548 | $ | 5.93 | - | $ | - |
Outstanding
|
Exercisable
|
Vested or Expected to Vest
|
||||||||||||||||
Weighted-
|
Weighted-
|
Weighted-
|
||||||||||||||||
Stock
|
Average
|
Stock
|
Average
|
Stock
|
Average
|
|||||||||||||
Range of
|
Options
|
Remaining
|
Options
|
Remaining
|
Options
|
Remaining
|
||||||||||||
Exercise
|
and
|
Contractual
|
and
|
Contractual
|
and
|
Contractual
|
||||||||||||
Prices
|
SARs
|
Life
|
SARs
|
Life
|
SARs
|
Life
|
||||||||||||
$5.00 - $ 9.99
|
267,333 |
8.3 years
|
107,336 |
8.2 years
|
239,334 |
8.3 years
|
||||||||||||
10.00 - 14.99
|
302,000 |
9.3 years
|
- | - | 260,800 |
9.3 years
|
||||||||||||
15.00 - 19.99
|
73,291 |
2.6 years
|
73,291 |
2.6 years
|
73,291 |
2.6 years
|
||||||||||||
20.00 - 24.99
|
483,457 |
1.6 years
|
483,457 |
1.6 years
|
483,457 |
1.6 years
|
||||||||||||
25.00 - 29.99
|
584,384 |
3.3 years
|
556,792 |
3.1 years
|
581,422 |
3.3 years
|
||||||||||||
30.00 - 34.99
|
213,668 |
1.0 years
|
213,668 |
1.0 years
|
213,668 |
1.0 years
|
||||||||||||
1,924,133 | 1,434,544 | 1,851,972 | ||||||||||||||||
Outstanding
|
Expected to Vest
|
|||||||||||||||||
Weighted-
|
Weighted-
|
|||||||||||||||||
Weighted-
|
Average
|
Average
|
||||||||||||||||
Average
|
Nonvested
|
Remaining
|
Nonvested
|
Remaining
|
||||||||||||||
Grant-Date
|
Restricted
|
Contractual
|
Restricted
|
Contractual
|
||||||||||||||
Fair Value
|
Stock
|
Life
|
Stock
|
Life
|
||||||||||||||
$5.00 - $ 9.99
|
75,000 |
1.2 years
|
67,500 |
1.2 years
|
||||||||||||||
10.00 - 14.99
|
100,188 |
1.3 years
|
90,168 |
1.3 years
|
||||||||||||||
15.00 - 19.99
|
7,421 |
0.2 years
|
6,679 |
0.2 years
|
||||||||||||||
182,609 | 164,347 |
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Risk-free interest rate
|
2.9 | % | 1.6 | % | 2.4 | % | ||||||
Expected years until exercise
|
7 years
|
7 years
|
6 years
|
|||||||||
Expected stock volatility
|
91.5 | % | 103.6 | % | 52.2 | % | ||||||
Dividend yield
|
1.8 | % | 3.2 | % | 2.2 | % |
|
·
|
Statutory minimum capital requirement – Farmer Mac’s statutory minimum capital level is an amount of core capital (stockholders’ equity less accumulated other comprehensive income plus mezzanine equity) equal to the sum of 2.75 percent of Farmer Mac’s aggregate on-balance sheet assets, as calculated for regulatory purposes, plus 0.75 percent of the aggregate off-balance sheet obligations of Farmer Mac, specifically including:
|
|
o
|
the unpaid principal balance of outstanding Farmer Mac Guaranteed Securities;
|
o
|
instruments issued or guaranteed by Farmer Mac that are substantially equivalent to Farmer Mac Guaranteed Securities, including LTSPCs; and
|
|
o
|
other off-balance sheet obligations of Farmer Mac.
|
|
·
|
Statutory critical capital requirement – Farmer Mac’s critical capital level is an amount of core capital equal to 50 percent of the total minimum capital requirement at that time.
|
|
·
|
Risk-based capital requirement – Farmer Mac’s charter directs FCA to establish a risk-based capital stress test for Farmer Mac, using specified stress-test parameters.
|
10.
|
INCOME TAXES
|
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands)
|
||||||||||||
Current income tax expense
|
$ | 14,321 | $ | 16,902 | $ | 17,514 | ||||||
Deferred income tax (benefit)/expense
|
(524 | ) | 35,615 | (40,378 | ) | |||||||
Income tax expense/(benefit)
|
$ | 13,797 | $ | 52,517 | $ | (22,864 | ) |
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(dollars in thousands)
|
||||||||||||
Tax expense/(benefit) at statutory rate
|
$ | 23,274 | $ | 53,241 | $ | (60,630 | ) | |||||
Non-taxable dividend income
|
(2,183 | ) | (1,934 | ) | (2,337 | ) | ||||||
Income from non-controlling interest
|
(7,248 | ) | - | - | ||||||||
Valuation allowance
|
(235 | ) | 1,120 | 39,989 | ||||||||
Other
|
189 | 90 | 114 | |||||||||
Income tax expense/(benefit)
|
$ | 13,797 | $ | 52,517 | $ | (22,864 | ) | |||||
Statutory tax rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
Effective tax rate
|
20.7 | % | 34.5 | % | 13.2 | % |
As of December 31,
|
||||||||
2010
|
2009
|
|||||||
(in thousands)
|
||||||||
Deferred tax assets:
|
||||||||
Basis differences related to financial derivatives
|
$ | 27,518 | $ | 34,192 | ||||
Allowance for losses
|
7,040 | 4,965 | ||||||
Stock-based compensation
|
2,725 | 2,438 | ||||||
Capital loss carryforwards
|
37,887 | 37,408 | ||||||
Valuation allowance
|
(37,887 | ) | (36,788 | ) | ||||
Lower of cost or fair value adjustment on loans held for sale
|
3,110 | - | ||||||
Basis difference in subsidiary
|
2,437 | - | ||||||
Amortization of premiums on capital investments
|
2,987 | 4,322 | ||||||
Valuation allowance
|
(2,987 | ) | (4,322 | ) | ||||
Other
|
3,225 | 1,780 | ||||||
Total deferred tax assets
|
46,055 | 43,995 | ||||||
Deferred tax liability:
|
||||||||
Basis differences related to securities
|
20,047 | 17,941 | ||||||
Unrealized gains on available-for-sale securities
|
9,841 | 1,777 | ||||||
Other
|
1,637 | 131 | ||||||
Total deferred tax liability
|
31,525 | 19,849 | ||||||
Net deferred tax asset
|
$ | 14,530 | $ | 24,146 |
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands)
|
||||||||||||
Beginning balance
|
$ | 1,392 | $ | 934 | $ | 851 | ||||||
Increases based on tax positions related to current year
|
62 | 458 | 126 | |||||||||
Reductions for tax positions of prior years
|
- | - | (43 | ) | ||||||||
Ending balance
|
$ | 1,454 | $ | 1,392 | $ | 934 |
11.
|
EMPLOYEE BENEFITS
|
12.
|
OFF-BALANCE SHEET GUARANTEES AND LTSPCs, COMMITMENTS AND CONTINGENCIES
|
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands)
|
||||||||||||
Beginning balance, January 1
|
$ | 48,526 | $ | 54,954 | $ | 52,130 | ||||||
Additions to the guarantee and commitment obligation (1)
|
4,539 | 3,168 | 8,512 | |||||||||
Adjustments related to new consolidation guidance
|
(12,812 | ) | - | - | ||||||||
Amortization of the guarantee and commitment obligation
|
(9,945 | ) | (9,596 | ) | (5,688 | ) | ||||||
Ending balance, December 31
|
$ | 30,308 | $ | 48,526 | $ | 54,954 |
Outstanding Balance of Off-Balance Sheet
|
||||||||
Farmer Mac Guaranteed Securities
|
||||||||
As of December 31,
|
||||||||
2010
|
2009
|
|||||||
(in thousands)
|
||||||||
Farmer Mac I:
|
||||||||
Farmer Mac Guaranteed Securities - AgVantage
|
$ | 2,945,000 | $ | 2,945,000 | ||||
Farmer Mac Guaranteed Securities
|
750,217 | 1,492,239 | ||||||
Farmer Mac II:
|
||||||||
Farmer Mac Guaranteed Securities
|
48,103 | 34,802 | ||||||
Rural Utilities:
|
||||||||
Farmer Mac Guaranteed Securities - AgVantage
|
15,292 | 14,240 | ||||||
Total off-balance sheet Farmer Mac Guaranteed Securities
|
$ | 3,758,612 | $ | 4,486,281 |
For the Year Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands)
|
||||||||||||
Proceeds from new securitizations
|
$ | 8,594 | $ | 28,736 | $ | 98,843 | ||||||
Guarantee fees received
|
7,488 | 12,206 | 12,134 | |||||||||
Purchases of assets from the trusts
|
(3,456 | ) | (1,157 | ) | (647 | ) | ||||||
Servicing advances
|
(32 | ) | (20 | ) | (9 | ) | ||||||
Repayments of servicing advances
|
22 | 29 | 2 |
|
·
|
par (if the loans become delinquent for either 90 days or 120 days, depending on the provisions of the applicable agreement, or are in material non-monetary default), with accrued and unpaid interest on the defaulted loans payable out of any future loan payments or liquidation proceeds as received;
|
|
·
|
a mark-to-market price or in exchange for Farmer Mac I Guaranteed Securities (if the loans are not delinquent and are standard loan products as to which Farmer Mac offers daily rates for commitments to purchase); or
|
|
·
|
either (1) a mark-to-market negotiated price for all (but not some) loans in the pool, based on the sale of Farmer Mac I Guaranteed Securities in the capital markets or the funding obtained by Farmer Mac through the issuance of matching debt in the capital markets, or (2) in exchange for Farmer Mac I Guaranteed Securities (if the loans are not delinquent for either 90 days or 120 days, depending on the provisions of the applicable agreement).
|
Other
|
||||||||
Future Minimum
|
Contractual
|
|||||||
Lease Payments
|
Obligations
|
|||||||
(in thousands)
|
||||||||
2011
|
$ | 1,230 | $ | 755 | ||||
2012
|
1,218 | 358 | ||||||
2013
|
1,246 | 123 | ||||||
2014
|
1,264 | 3 | ||||||
2015
|
1,281 | - | ||||||
Thereafter
|
12,305 | - | ||||||
Total
|
$ | 18,544 | $ | 1,239 |
13.
|
FAIR VALUE DISCLOSURES
|
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
Level 2
|
Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.
|
|
Level 3
|
Prices or valuations that require unobservable inputs that are significant to the fair value measurement.
|
Assets and Liabilities Measured at Fair Value as of December 31, 2010
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Recurring:
|
||||||||||||||||
Assets:
|
||||||||||||||||
Investment Securities:
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$ | - | $ | - | $ | 64,335 | $ | 64,335 | ||||||||
Floating rate asset-backed securities
|
- | 29,458 | - | 29,458 | ||||||||||||
Floating rate corporate debt securities
|
- | 163,188 | - | 163,188 | ||||||||||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
- | 576,780 | - | 576,780 | ||||||||||||
Fixed rate GSE guaranteed mortgage-backed securities
|
- | 4,821 | - | 4,821 | ||||||||||||
Floating rate GSE subordinated debt
|
- | 55,329 | - | 55,329 | ||||||||||||
Fixed rate GSE preferred stock
|
- | 84,828 | - | 84,828 | ||||||||||||
U.S. Treasuries
|
692,994 | - | - | 692,994 | ||||||||||||
Senior agency debt
|
- | 5,500 | - | 5,500 | ||||||||||||
Total available-for-sale
|
692,994 | 919,904 | 64,335 | 1,677,233 | ||||||||||||
Trading:
|
||||||||||||||||
Floating rate asset-backed securities
|
- | - | 1,400 | 1,400 | ||||||||||||
Fixed rate GSE preferred stock
|
- | 84,696 | - | 84,696 | ||||||||||||
Total trading
|
- | 84,696 | 1,400 | 86,096 | ||||||||||||
Total Investment Securities
|
692,994 | 1,004,600 | 65,735 | 1,763,329 | ||||||||||||
Farmer Mac Guaranteed Securities:
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Farmer Mac I
|
- | - | 942,809 | 942,809 | ||||||||||||
Farmer Mac II
|
- | - | 37,637 | 37,637 | ||||||||||||
Rural Utilities
|
- | - | 1,926,818 | 1,926,818 | ||||||||||||
Total available-for-sale
|
- | - | 2,907,264 | 2,907,264 | ||||||||||||
Total Farmer Mac Guaranteed Securities
|
- | - | 2,907,264 | 2,907,264 | ||||||||||||
USDA Guaranteed Securities:
|
||||||||||||||||
Available-for-sale
|
- | - | 1,005,679 | 1,005,679 | ||||||||||||
Trading
|
- | - | 311,765 | 311,765 | ||||||||||||
Total USDA Guaranteed Securities
|
- | - | 1,317,444 | 1,317,444 | ||||||||||||
Financial derivatives
|
- | 41,492 | - | 41,492 | ||||||||||||
Total Assets at fair value
|
$ | 692,994 | $ | 1,046,092 | $ | 4,290,443 | $ | 6,029,529 | ||||||||
Liabilities:
|
||||||||||||||||
Financial derivatives
|
$ | 6 | $ | 110,291 | $ | 3,390 | $ | 113,687 | ||||||||
Total Liabilities at fair value
|
$ | 6 | $ | 110,291 | $ | 3,390 | $ | 113,687 | ||||||||
Nonrecurring:
|
||||||||||||||||
Assets:
|
||||||||||||||||
Loans held for sale
|
$ | - | $ | - | $ | 331,076 | $ | 331,076 | ||||||||
Loans held for investment
|
- | - | 11,971 | 11,971 | ||||||||||||
REO
|
- | - | 1,925 | 1,925 | ||||||||||||
Total Nonrecurring Assets at fair value
|
$ | - | $ | - | $ | 344,972 | $ | 344,972 |
Assets and Liabilities Measured at Fair Value as of December 31, 2009
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Recurring:
|
||||||||||||||||
Assets:
|
||||||||||||||||
Investment Securities:
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$ | - | $ | - | $ | 72,884 | $ | 72,884 | ||||||||
Floating rate asset-backed securities
|
- | 58,143 | - | 58,143 | ||||||||||||
Floating rate corporate debt securities
|
- | 245,605 | - | 245,605 | ||||||||||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
- | 404,221 | - | 404,221 | ||||||||||||
Fixed rate GSE guaranteed mortgage-backed securities
|
- | 6,537 | - | 6,537 | ||||||||||||
Floating rate GSE subordinated debt
|
- | - | 47,562 | 47,562 | ||||||||||||
Fixed rate GSE preferred stock
|
- | - | 89,211 | 89,211 | ||||||||||||
U.S. Treasuries
|
117,760 | - | - | 117,760 | ||||||||||||
Total available-for-sale
|
117,760 | 714,506 | 209,657 | 1,041,923 | ||||||||||||
Trading:
|
||||||||||||||||
Floating rate asset-backed securities
|
- | - | 1,824 | 1,824 | ||||||||||||
Fixed rate GSE preferred stock
|
- | - | 88,148 | 88,148 | ||||||||||||
Total trading
|
- | - | 89,972 | 89,972 | ||||||||||||
Total Investment Securities
|
117,760 | 714,506 | 299,629 | 1,131,895 | ||||||||||||
Farmer Mac Guaranteed Securities:
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Farmer Mac I
|
- | - | 56,864 | 56,864 | ||||||||||||
Farmer Mac II
|
- | - | 764,792 | 764,792 | ||||||||||||
Rural Utilities
|
- | - | 1,703,211 | 1,703,211 | ||||||||||||
Total available-for-sale
|
- | - | 2,524,867 | 2,524,867 | ||||||||||||
Trading:
|
||||||||||||||||
Farmer Mac II
|
- | - | 422,681 | 422,681 | ||||||||||||
Rural Utilities
|
- | - | 451,448 | 451,448 | ||||||||||||
Total trading
|
- | - | 874,129 | 874,129 | ||||||||||||
Total Farmer Mac Guaranteed Securities
|
- | - | 3,398,996 | 3,398,996 | ||||||||||||
Financial derivatives
|
3 | 15,037 | - | 15,040 | ||||||||||||
Total Assets at fair value
|
$ | 117,763 | $ | 729,543 | $ | 3,698,625 | $ | 4,545,931 | ||||||||
Liabilities:
|
||||||||||||||||
Financial derivatives
|
$ | - | $ | 103,714 | $ | 3,653 | $ | 107,367 | ||||||||
Total Liabilities at fair value
|
$ | - | $ | 103,714 | $ | 3,653 | $ | 107,367 | ||||||||
Nonrecurring:
|
||||||||||||||||
Assets:
|
||||||||||||||||
Loans held for sale
|
$ | - | $ | - | $ | 28,505 | $ | 28,505 | ||||||||
Total Nonrecurring Assets at fair value
|
$ | - | $ | - | $ | 28,505 | $ | 28,505 |
Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2010
|
||||||||||||||||||||||||
Beginning
Balance
|
Purchases,
Sales,
Issuances
and
Settlements,
net
|
Realized and
Unrealized
Gains/(Losses)
included in
Income
|
Unrealized
Gains/(Losses)
included in Other
Comprehensive
Income
|
Net Transfers
In and/or Out
|
Ending Balance
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Recurring:
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Investment Securities:
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$ | 72,884 | $ | - | $ | - | $ | (8,549 | ) | $ | - | $ | 64,335 | |||||||||||
Floating rate GSE subordinated debt
|
47,562 | - | - | - | (47,562 | ) | - | |||||||||||||||||
Fixed rate GSE preferred stock
|
89,211 | - | - | - | (89,211 | ) | - | |||||||||||||||||
Total available-for-sale
|
209,657 | - | - | (8,549 | ) | (136,773 | ) | 64,335 | ||||||||||||||||
Trading:
|
||||||||||||||||||||||||
Floating rate asset-backed securities(1)
|
1,824 | (748 | ) | 324 | - | - | 1,400 | |||||||||||||||||
Fixed rate GSE preferred stock
|
88,148 | - | - | (88,148 | ) | - | ||||||||||||||||||
Total trading
|
89,972 | (748 | ) | 324 | - | (88,148 | ) | 1,400 | ||||||||||||||||
Total Investment Securities
|
299,629 | (748 | ) | 324 | (8,549 | ) | (224,921 | ) | 65,735 | |||||||||||||||
Farmer Mac Guaranteed Securities:
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Farmer Mac I
|
56,864 | 892,670 | - | (1,340 | ) | (5,385 | ) | 942,809 | ||||||||||||||||
Farmer Mac II
|
764,792 | (1,607 | ) | - | (2,364 | ) | (723,184 | ) | 37,637 | |||||||||||||||
Rural Utilities
|
1,703,211 | 212,202 | - | 11,405 | - | 1,926,818 | ||||||||||||||||||
Total available-for-sale
|
2,524,867 | 1,103,265 | - | 7,701 | (728,569 | ) | 2,907,264 | |||||||||||||||||
Trading:
|
||||||||||||||||||||||||
Farmer Mac II
|
422,681 | - | - | (422,681 | ) | - | ||||||||||||||||||
Rural Utilities
|
451,448 | - | - | - | (451,448 | ) | - | |||||||||||||||||
Total trading
|
874,129 | - | - | - | (874,129 | ) | - | |||||||||||||||||
Total Farmer Mac Guaranteed Securities
|
3,398,996 | 1,103,265 | - | 7,701 | (1,602,698 | ) | 2,907,264 | |||||||||||||||||
USDA Guaranteed Securities:
|
||||||||||||||||||||||||
Available-for-sale
|
- | 277,987 | - | 4,508 | 723,184 | 1,005,679 | ||||||||||||||||||
Trading(2)
|
- | (113,491 | ) | 2,575 | - | 422,681 | 311,765 | |||||||||||||||||
Total USDA Guaranteed Securities
|
- | 164,496 | 2,575 | 4,508 | 1,145,865 | 1,317,444 | ||||||||||||||||||
Total Assets at fair value
|
$ | 3,698,625 | $ | 1,267,013 | $ | 2,899 | $ | 3,660 | $ | (681,754 | ) | $ | 4,290,443 | |||||||||||
Liabilities:
|
||||||||||||||||||||||||
Financial derivatives(3)
|
$ | (3,653 | ) | $ | - | $ | 263 | $ | - | $ | - | $ | (3,390 | ) | ||||||||||
Total Liabilities at fair value
|
$ | (3,653 | ) | $ | - | $ | 263 | $ | - | $ | - | $ | (3,390 | ) | ||||||||||
Nonrecurring:
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Loans held for sale
|
$ | 28,505 | $ | - | $ | (8,748 | ) | $ | - | $ | 311,319 | $ | 331,076 | |||||||||||
Loans held for investment
|
- | - | (4,743 | ) | - | 16,714 | 11,971 | |||||||||||||||||
REO
|
- | - | (2,183 | ) | - | 4,108 | 1,925 | |||||||||||||||||
Total Nonrecurring Assets at fair value
|
$ | 28,505 | $ | - | $ | (15,674 | ) | $ | - | $ | 332,141 | $ | 344,972 |
(1)
|
Unrealized gains are attributable to assets still held as of December 31, 2010 and are recorded in gains/(losses) on trading assets.
|
(2)
|
Includes unrealized losses of $2.0 million attributable to assets still held as of December 31, 2010 that are recorded in gains/(losses) on trading assets.
|
(3)
|
Unrealized gains are attributable to liabilities still held as of December 31, 2010 and are recorded in (losses)/gains on financial derivatives.
|
Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2009
|
||||||||||||||||||||||||
Beginning
Balance
|
Purchases,
Sales,
Issuances and
Settlements,
net
|
Realized and
Unrealized
Gains/(Losses)
included in
Income
|
Unrealized
Gains/(Losses)
included in Other
Comprehensive
Income
|
Net Transfers In
and/or Out
|
Ending Balance
|
|||||||||||||||||||
|
(in thousands)
|
|||||||||||||||||||||||
Recurring:
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Investment Securities:
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$ | 178,577 | $ | (119,850 | ) | $ | - | $ | 14,157 | $ | - | $ | 72,884 | |||||||||||
Floating rate GSE subordinated debt
|
- | - | - | (1,570 | ) | 49,132 | 47,562 | |||||||||||||||||
Fixed rate GSE preferred stock
|
- | (114 | ) | - | (1,332 | ) | 90,657 | 89,211 | ||||||||||||||||
Total available-for-sale
|
178,577 | (119,964 | ) | - | 11,255 | 139,789 | 209,657 | |||||||||||||||||
Trading:
|
||||||||||||||||||||||||
Floating rate asset-backed securities(1)
|
2,211 | (785 | ) | 398 | - | - | 1,824 | |||||||||||||||||
Fixed rate GSE preferred stock(2)
|
161,552 | (1,168 | ) | 18,421 | - | (90,657 | ) | 88,148 | ||||||||||||||||
Total trading
|
163,763 | (1,953 | ) | 18,819 | - | (90,657 | ) | 89,972 | ||||||||||||||||
Total Investment Securities
|
342,340 | (121,917 | ) | 18,819 | 11,255 | 49,132 | 299,629 | |||||||||||||||||
Farmer Mac Guaranteed Securities:
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Farmer Mac I
|
349,292 | (2,219 | ) | - | (2,197 | ) | (288,012 | ) | 56,864 | |||||||||||||||
Farmer Mac II
|
522,565 | 228,773 | - | 13,454 | - | 764,792 | ||||||||||||||||||
Rural Utilities
|
639,837 | 1,045,000 | - | 18,374 | - | 1,703,211 | ||||||||||||||||||
Total available-for-sale
|
1,511,694 | 1,271,554 | - | 29,631 | (288,012 | ) | 2,524,867 | |||||||||||||||||
Trading:
|
||||||||||||||||||||||||
Farmer Mac II(3)
|
496,863 | (77,881 | ) | 3,699 | - | - | 422,681 | |||||||||||||||||
Rural Utilities(1)
|
442,687 | (11,994 | ) | 20,755 | - | - | 451,448 | |||||||||||||||||
Total trading
|
939,550 | (89,875 | ) | 24,454 | - | - | 874,129 | |||||||||||||||||
Total Farmer Mac Guaranteed Securities
|
2,451,244 | 1,181,679 | 24,454 | 29,631 | (288,012 | ) | 3,398,996 | |||||||||||||||||
Total Assets at fair value
|
$ | 2,793,584 | $ | 1,059,762 | $ | 43,273 | $ | 40,886 | $ | (238,880 | ) | $ | 3,698,625 | |||||||||||
Liabilities:
|
||||||||||||||||||||||||
Financial Derivatives(4)
|
$ | (3,719 | ) | $ | - | $ | 66 | $ | - | $ | - | $ | (3,653 | ) | ||||||||||
Total Liabilities at fair value
|
$ | (3,719 | ) | $ | - | $ | 66 | $ | - | $ | - | $ | (3,653 | ) | ||||||||||
Nonrecurring:
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Loans held for sale
|
$ | - | $ | - | $ | (139 | ) | $ | - | $ | 28,644 | $ | 28,505 | |||||||||||
REO
|
- | (41,786 | ) | - | - | 41,786 | - | |||||||||||||||||
Total Nonrecurring Assets at fair value
|
$ | - | $ | (41,786 | ) | $ | (139 | ) | $ | - | $ | 70,430 | $ | 28,505 |
(1)
|
Unrealized gains are attributable to assets still held as of December 31, 2009 and are recorded in gains/(losses) on trading assets.
|
(2)
|
Includes unrealized gains of $8.3 million for assets still held as of December 31, 2009 that are recorded in gains/(losses) on trading assets.
|
(3)
|
Includes unrealized gains of approximately $1.4 million attributable to assets still held as of December 31, 2009 that are recorded in gains/(losses) on trading assets.
|
(4)
|
Unrealized gains are attributable to liabilities still held as of December 31, 2009 and are recorded in (losses)/gains on financial derivatives.
|
Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2008
|
||||||||||||||||||||||||
Purchases,
|
Realized and
|
Unrealized
|
||||||||||||||||||||||
Sales,
|
Unrealized
|
Gains/(Losses)
|
||||||||||||||||||||||
Issuances and
|
Gains/(Losses)
|
included in Other
|
||||||||||||||||||||||
Beginning
|
Settlements,
|
included in
|
Comprehensive
|
Net Transfers In
|
||||||||||||||||||||
Balance
|
net
|
Income
|
Income
|
and/or Out
|
Ending Balance
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Recurring:
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Investment Securities:
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans (1)
|
$ | - | $ | 62,406 | $ | - | $ | (15,373 | ) | $ | 131,544 | $ | 178,577 | |||||||||||
Floating rate corporate debt securities
|
- | 400,000 | - | (669 | ) | (399,331 | ) | - | ||||||||||||||||
Fixed rate corporate debt securities
|
500,138 | - | - | 2,951 | (503,089 | ) | - | |||||||||||||||||
Total available-for-sale securities
|
500,138 | 462,406 | - | (13,091 | ) | (770,876 | ) | 178,577 | ||||||||||||||||
Trading:
|
||||||||||||||||||||||||
Floating rate asset-backed securities(2)
|
8,179 | (939 | ) | (5,029 | ) | - | - | 2,211 | ||||||||||||||||
Fixed rate mortgage-backed securities
|
415,813 | 29,367 | 13,846 | - | (459,026 | ) | - | |||||||||||||||||
Fixed rate GSE preferred stock(2)
|
- | (659 | ) | (16,889 | ) | - | 179,100 | 161,552 | ||||||||||||||||
Total trading
|
423,992 | 27,769 | (8,072 | ) | - | (279,926 | ) | 163,763 | ||||||||||||||||
Total investment securities
|
924,130 | 490,175 | (8,072 | ) | (13,091 | ) | (1,050,802 | ) | 342,340 | |||||||||||||||
Farmer Mac Guaranteed Securities:
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Farmer Mac I
|
338,958 | (23,036 | ) | - | 8,378 | 24,992 | 349,292 | |||||||||||||||||
Farmer Mac II
|
- | 41,856 | - | (12,869 | ) | 493,578 | 522,565 | |||||||||||||||||
Rural Utilities
|
- | (270,000 | ) | - | 7,417 | 902,420 | 639,837 | |||||||||||||||||
Total available-for-sale
|
338,958 | (251,180 | ) | - | 2,926 | 1,420,990 | 1,511,694 | |||||||||||||||||
Trading:
|
||||||||||||||||||||||||
Farmer Mac II(3)
|
428,670 | 55,234 | 12,959 | - | - | 496,863 | ||||||||||||||||||
Rural Utilities(2)
|
- | (5,734 | ) | (10,605 | ) | - | 459,026 | 442,687 | ||||||||||||||||
Total trading
|
428,670 | 49,500 | 2,354 | - | 459,026 | 939,550 | ||||||||||||||||||
Total Farmer Mac Guaranteed Securities
|
767,628 | (201,680 | ) | 2,354 | 2,926 | 1,880,016 | 2,451,244 | |||||||||||||||||
Total Assets at fair value
|
$ | 1 ,691,758 | $ | 288,495 | $ | (5,718 | ) | $ | (10,165 | ) | $ | 829,214 | $ | 2,793,584 | ||||||||||
Liabilities:
|
||||||||||||||||||||||||
Financial Derivatives(4)
|
$ | (1,106 | ) | $ | - | $ | (2,613 | ) | $ | - | $ | - | $ | (3,719 | ) | |||||||||
Total Liabilities at fair value
|
$ | (1,106 | ) | $ | - | $ | (2,613 | ) | $ | - | $ | - | $ | (3,719 | ) | |||||||||
Nonrecurring:
|
||||||||||||||||||||||||
Loans held for sale
|
$ | - | $ | (142,756 | ) | $ | - | $ | - | $ | 142,756 | $ | - |
(1)
|
Includes the fair value of Farmer Mac's put rights related to $119.9 million (par value) of its ARC holdings. See Note 4 to the consolidated financial statements for more information related to these put rights.
|
(2)
|
Unrealized losses are attributable to assets still held as of December 31, 2008 and are recorded in gains/(losses) on trading assets.
|
(3)
|
Includes unrealized gains of approximately $13.8 million attributable to assets still held as of December 31, 2008 that are recorded in gains/(losses) on trading assets.
|
(4)
|
Unrealized losses are attributable to liabilities still held as of December 31, 2008 and are recorded in (losses)/gains on financial derivatives.
|
As of December 31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Fair Value
|
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Financial assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 729,920 | $ | 729,920 | $ | 654,794 | $ | 654,794 | ||||||||
Investment securities
|
1,763,329 | 1,763,329 | 1,131,895 | 1,131,895 | ||||||||||||
Farmer Mac Guaranteed Securities
|
2,907,264 | 2,907,264 | 3,398,996 | 3,398,996 | ||||||||||||
USDA Guaranteed Securities
|
1,317,444 | 1,317,444 | - | - | ||||||||||||
Loans
|
2,642,399 | 2,558,599 | 779,185 | 753,720 | ||||||||||||
Financial derivatives
|
41,492 | 41,492 | 15,040 | 15,040 | ||||||||||||
Interest receivable
|
90,295 | 90,295 | 67,178 | 67,178 | ||||||||||||
Guarantee and commitment fees receivable:
|
||||||||||||||||
LTSPCs
|
14,191 | 13,666 | 14,591 | 15,896 | ||||||||||||
Farmer Mac Guaranteed Securities
|
19,058 | 21,086 | 36,135 | 39,120 | ||||||||||||
Financial liabilities:
|
||||||||||||||||
Notes payable:
|
||||||||||||||||
Due within one year
|
4,510,758 | 4,509,419 | 3,665,282 | 3,662,898 | ||||||||||||
Due after one year
|
3,530,656 | 3,430,656 | 1,964,526 | 1,908,713 | ||||||||||||
Debt securities of consolidated trusts held by
|
||||||||||||||||
third parties
|
883,669 | 827,411 | - | - | ||||||||||||
Financial derivatives
|
113,687 | 113,687 | 107,367 | 107,367 | ||||||||||||
Accrued interest payable
|
57,131 | 57,131 | 39,562 | 39,562 | ||||||||||||
Guarantee and commitment obligations:
|
||||||||||||||||
LTSPCs
|
13,152 | 12,627 | 13,370 | 14,676 | ||||||||||||
Farmer Mac Guaranteed Securities
|
15,653 | 17,681 | 30,865 | 33,850 |
Reconciling
|
GAAP
|
|||||||||||||||||||||||
Farmer Mac I
|
Farmer Mac II
|
Rural Utilities
|
Corporate
|
Adjustments
|
Amounts
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Interest income (1)
|
$ | 109,220 | $ | 55,129 | $ | 56,072 | $ | 27,497 | $ | (9,207 | ) | $ | 238,711 | |||||||||||
Interest income related to consolidated
|
||||||||||||||||||||||||
trusts owned by third parties reclassified
|
||||||||||||||||||||||||
to guarantee fee income
|
(4,627 | ) | - | - | - | 4,627 | - | |||||||||||||||||
Interest expense (2)
|
(71,147 | ) | (45,076 | ) | (44,207 | ) | (16,384 | ) | 34,146 | (142,668 | ) | |||||||||||||
Net effective spread
|
33,446 | 10,053 | 11,865 | 11,113 | 29,566 | 96,043 | ||||||||||||||||||
Guarantee and commitment fees
|
22,270 | 458 | 5,990 | - | (4,627 | ) | 24,091 | |||||||||||||||||
Other income/(expense) (3)
|
3,389 | 299 | 1 | (1,711 | ) | (21,095 | ) | (19,117 | ) | |||||||||||||||
Non-interest income/(loss)
|
25,659 | 757 | 5,991 | (1,711 | ) | (25,722 | ) | 4,974 | ||||||||||||||||
Provision for loan losses
|
(1,893 | ) | - | - | - | - | (1,893 | ) | ||||||||||||||||
Reserve for losses
|
(2,417 | ) | - | - | - | - | (2,417 | ) | ||||||||||||||||
Other non-interest expense
|
(15,430 | ) | (2,796 | ) | (4,335 | ) | (7,649 | ) | - | (30,210 | ) | |||||||||||||
Non-interest expense (4)
|
(17,847 | ) | (2,796 | ) | (4,335 | ) | (7,649 | ) | - | (32,627 | ) | |||||||||||||
Core earnings before income taxes
|
39,365 | 8,014 | 13,521 | 1,753 | 3,844 | (5) | 66,497 | |||||||||||||||||
Income tax (expense)/benefit
|
(13,778 | ) | (2,805 | ) | (4,733 | ) | 8,864 | (1,345 | ) | (13,797 | ) | |||||||||||||
Core earnings before preferred stock
|
||||||||||||||||||||||||
dividends, attribution of income to
|
||||||||||||||||||||||||
non-controlling interest, and loss on
|
||||||||||||||||||||||||
retirement of preferred stock
|
25,587 | 5,209 | 8,788 | 10,617 | 2,499 | (5) | 52,700 | |||||||||||||||||
Preferred stock dividends
|
- | - | - | (4,129 | ) | - | (4,129 | ) | ||||||||||||||||
Non-controlling interest
|
- | - | - | (20,707 | ) | - | (20,707 | ) | ||||||||||||||||
Loss on retirement of preferred stock
|
- | - | - | - | (5,784 | ) | (5,784 | ) | ||||||||||||||||
Segment core earnings
|
$ | 25,587 | $ | 5,209 | $ | 8,788 | $ | (14,219 | ) | $ | (3,285 | ) (5) | $ | 22,080 | ||||||||||
Total assets at carrying value
|
$ | 2,800,367 | $ | 1,378,265 | $ | 2,727,332 | $ | 2,573,950 | $ | - | $ | 9,479,914 | ||||||||||||
Total on- and off-balance sheet program
|
||||||||||||||||||||||||
assets at principal balance
|
8,188,628 | 1,385,398 | 2,642,683 | - | - | 12,216,709 |
(1)
|
Includes reconciling adjustments for yield maintenance income and discount amortization on certain prepaid loans, and amortization of premiums on assets consolidated at fair value to reflect core earnings amounts.
|
(2)
|
Based on effective funding cost determined for each operating segment, including the expense related to interest rate swaps, which is included in (Losses)/gains on financial derivatives on the GAAP financial statements.
|
(3)
|
Includes reconciling adjustments for the reclassification of yield maintenance, discount amortization on certain prepaid loans and the expense related to
interest rate swaps and fair value adjustments on loans held for sale and financial derivatives and trading assets.
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
|
(5)
|
Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends, attribution of income to non-controlling interest, and loss on retirement of preferred stock; and segment core earnings to corresponding GAAP measures: income before income taxes, net income, and net income available to common stockholders, respectively.
|
Reconciling
|
GAAP
|
|||||||||||||||||||||||
Farmer Mac I
|
Farmer Mac II
|
Rural Utilities
|
Corporate
|
Adjustments
|
Amounts
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Interest income (1)
|
$ | 44,251 | $ | 47,523 | $ | 55,538 | $ | 28,727 | $ | 454 | $ | 176,493 | ||||||||||||
Interest expense (2)
|
(20,036 | ) | (40,909 | ) | (49,677 | ) | (15,639 | ) | 35,676 | (90,585 | ) | |||||||||||||
Net effective spread
|
24,215 | 6,614 | 5,861 | 13,088 | 36,130 | 85,908 | ||||||||||||||||||
Guarantee and commitment fees
|
23,062 | 2,778 | 5,965 | - | - | 31,805 | ||||||||||||||||||
Other income/(expense) (3)
|
3,475 | - | - | (2,165 | ) | 65,639 | 66,949 | |||||||||||||||||
Non-interest income/(loss)
|
26,537 | 2,778 | 5,965 | (2,165 | ) | 65,639 | 98,754 | |||||||||||||||||
Provision for loan losses
|
(2,853 | ) | - | - | - | - | (2,853 | ) | ||||||||||||||||
Reserve for losses
|
(2,389 | ) | - | - | - | - | (2,389 | ) | ||||||||||||||||
Other non-interest expense
|
(12,557 | ) | (3,560 | ) | (4,068 | ) | (7,118 | ) | - | (27,303 | ) | |||||||||||||
Non-interest expense (4)
|
(14,946 | ) | (3,560 | ) | (4,068 | ) | (7,118 | ) | - | (29,692 | ) | |||||||||||||
Core earnings before income taxes
|
32,953 | 5,832 | 7,758 | 3,805 | 101,769 | (5) | 152,117 | |||||||||||||||||
Income tax expense
|
(11,533 | ) | (2,041 | ) | (2,715 | ) | (609 | ) | (35,619 | ) | (52,517 | ) | ||||||||||||
Core earnings before preferred stock
|
||||||||||||||||||||||||
dividends
|
21,420 | 3,791 | 5,043 | 3,196 | 66,150 | (5) | 99,600 | |||||||||||||||||
Preferred stock dividends
|
- | - | - | (17,302 | ) | - | (17,302 | ) | ||||||||||||||||
Segment core earnings
|
$ | 21,420 | $ | 3,791 | $ | 5,043 | $ | (14,106 | ) | $ | 66,150 | (5) | $ | 82,298 | ||||||||||
Total assets at carrying value
|
$ | 850,134 | $ | 1,211,198 | $ | 2,201,688 | $ | 1,875,793 | $ | - | $ | 6,138,813 | ||||||||||||
Total on- and off-balance sheet program a
ssets at principal balance
|
7,391,213 | 1,199,798 | 2,130,832 | - | - | 10,721,843 |
(1)
|
Includes reconciling adjustments for yield maintenance income to reflect core earnings amounts.
|
(2)
|
Based on effective funding cost determined for each operating segment, including the expense related to interest rate swaps, which is included in (Losses)/gains on financial derivatives on the GAAP financial statements.
|
(3)
|
Includes reconciling adjustments for the reclassification of yield maintenance and the expense related to interest rate swaps and fair value adjustments on financial derivatives and trading assets.
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
|
(5)
|
Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and segment core earnings to corresponding GAAP measures: income before income taxes, net income, and net income available to common stockholders, respectively.
|
Reconciling
|
GAAP
|
|||||||||||||||||||||||
Farmer Mac I
|
Farmer Mac II
|
Rural Utilities
|
Corporate
|
Adjustments
|
Amounts
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Interest income (1)
|
$ | 67,128 | $ | 48,211 | $ | 48,865 | $ | 87,935 | $ | 3,556 | $ | 255,695 | ||||||||||||
Interest expense (2)
|
(41,879 | ) | (44,395 | ) | (44,556 | ) | (63,125 | ) | 26,975 | (166,980 | ) | |||||||||||||
Net effective spread
|
25,249 | 3,816 | 4,309 | 24,810 | 30,531 | 88,715 | ||||||||||||||||||
Guarantee and commitment fees
|
24,825 | 2,407 | 1,149 | - | - | 28,381 | ||||||||||||||||||
Other income/(expense) (3)
|
6,458 | 20 | - | (107,479 | ) | (142,179 | ) | (243,180 | ) | |||||||||||||||
Non-interest income/(loss)
|
31,283 | 2,427 | 1,149 | (107,479 | ) | (142,179 | ) | (214,799 | ) | |||||||||||||||
Provision for loan losses
|
(14,531 | ) | - | - | - | - | (14,531 | ) | ||||||||||||||||
Reserve for losses
|
(3,309 | ) | - | - | - | - | (3,309 | ) | ||||||||||||||||
Other non-interest expense
|
(13,352 | ) | (4,073 | ) | (3,733 | ) | (8,145 | ) | - | (29,303 | ) | |||||||||||||
Non-interest expense (4)
|
(16,661 | ) | (4,073 | ) | (3,733 | ) | (8,145 | ) | - | (32,612 | ) | |||||||||||||
Core earnings before income taxes
|
25,340 | 2,170 | 1,725 | (90,814 | ) | (111,648 | ) (5) | (173,227 | ) | |||||||||||||||
Income tax (expense)/benefit
|
(8,869 | ) | (760 | ) | (604 | ) | (5,981 | ) | 39,078 | 22,864 | ||||||||||||||
Core earnings before preferred
|
||||||||||||||||||||||||
stock dividends
|
16,471 | 1,410 | 1,121 | (96,795 | ) | (72,570 | ) (5) | (150,363 | ) | |||||||||||||||
Preferred stock dividends
|
- | - | - | (3,717 | ) | - | (3,717 | ) | ||||||||||||||||
Segment core earnings
|
$ | 16,471 | $ | 1,410 | $ | 1,121 | $ | (100,512 | ) | $ | (72,570 | ) (5) | $ | (154,080 | ) | |||||||||
Total assets at carrying value
|
$ | 1,210,244 | $ | 1,041,678 | $ | 1,095,657 | $ | 1,759,728 | $ | - | $ | 5,107,307 | ||||||||||||
Total on- and off-balance sheet program
|
||||||||||||||||||||||||
assets at principal balance
|
7,984,561 | 1,043,425 | 1,054,941 | - | - | 10,082,927 |
(1)
|
Includes reconciling adjustments for yield maintenance income to reflect core earnings amounts.
|
(2)
|
Based on effective funding cost determined for each operating segment, including the expense related to interest rate swaps, which is included in (Losses)/gains on financial derivatives on the GAAP financial statements.
|
(3)
|
Includes reconciling adjustments for the reclassification of yield maintenance and the expense related to interest rate swaps and fair value adjustments on financial derivatives and trading assets.
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
|
(5)
|
Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and segment core earnings to corresponding GAAP measures: income before income taxes, net income, and net income available to common stockholders, respectively.
|
For the Year Ended December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
As Previously
|
As Previously
|
|||||||||||||||||||||||
Reported
|
Adjustments
|
As Restated
|
Reported
|
Adjustments
|
As Restated
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||||||||||
Net income
|
$ | 52,700 | $ | - | $ | 52,700 | $ | 99,600 | $ | - | $ | 99,600 | ||||||||||||
Adjustments to reconcile net income to net cash (used in)/provided by operating activities:
|
||||||||||||||||||||||||
Net amortization of premiums and discounts on loans, investments, and
Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
|
11,845 | - | 11,845 | 3,926 | - | 3,926 | ||||||||||||||||||
Amortization of debt premiums, discounts and issuance costs
|
7,982 | - | 7,982 | 12,876 | - | 12,876 | ||||||||||||||||||
Net change in fair value of trading securities, financial derivatives and loans held for sale
|
(16,653 | ) | - | (16,653 | ) | (105,060 | ) | - | (105,060 | ) | ||||||||||||||
Amortization of transition adjustment on financial derivatives
|
70 | - | 70 | 152 | - | 152 | ||||||||||||||||||
Other-than-temporary impairment losses
|
- | - | - | 3,994 | - | 3,994 | ||||||||||||||||||
Gains on sale of loans and Farmer Mac Guaranteed Securities
|
- | - | - | (1,581 | ) | - | (1,581 | ) | ||||||||||||||||
Gains on the sale of available-for-sale investment securities
|
(266 | ) | - | (266 | ) | (3,353 | ) | - | (3,353 | ) | ||||||||||||||
Gain on repurchase of debt
|
- | - | - | - | - | - | ||||||||||||||||||
Gain on the sale of real estate owned
|
(10 | ) | - | (10 | ) | - | - | - | ||||||||||||||||
Total provision for losses
|
4,310 | - | 4,310 | 5,242 | - | 5,242 | ||||||||||||||||||
Deferred income taxes
|
(524 | ) | - | (524 | ) | 35,615 | - | 35,615 | ||||||||||||||||
Stock-based compensation expense
|
2,774 | - | 2,774 | 2,694 | - | 2,694 | ||||||||||||||||||
Proceeds from repayment and sale of trading investment securities
|
747 | - | 747 | 787 | - | 787 | ||||||||||||||||||
Purchases of loans held for sale
|
(661,310 | ) | - | (661,310 | ) | (164,335 | ) | - | (164,335 | ) | ||||||||||||||
Proceeds from repayment of loans purchased as held for sale
|
98,430 | (54,610 | ) | 43,820 | 62,125 | (31,461 | ) | 30,664 | ||||||||||||||||
Proceeds from sale of loans purchased as held for sale
|
- | - | - | - | 73,641 | 73,641 | ||||||||||||||||||
Net change in:
|
||||||||||||||||||||||||
Interest receivable
|
(23,117 | ) | - | (23,117 | ) | 5,880 | - | 5,880 | ||||||||||||||||
Guarantee and commitment fees receivable
|
20,264 | - | 20,264 | 6,093 | - | 6,093 | ||||||||||||||||||
Other assets
|
19,229 | - | 19,229 | 76,382 | - | 76,382 | ||||||||||||||||||
Accrued interest payable
|
17,569 | - | 17,569 | (908 | ) | - | (908 | ) | ||||||||||||||||
Other liabilities
|
(18,243 | ) | - | (18,243 | ) | (9,019 | ) | - | (9,019 | ) | ||||||||||||||
Net cash (used in)/provided by operating activities
|
(484,203 | ) | (54,610 | ) | (538,813 | ) | 31,110 | 42,180 | 73,290 | |||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||||||
Purchases of available-for-sale investment securities
|
(1,075,852 | ) | - | (1,075,852 | ) | (325,871 | ) | - | (325,871 | ) | ||||||||||||||
Purchases of Farmer Mac Guaranteed Securities
|
(2,010,991 | ) | - | (2,010,991 | ) | (2,047,954 | ) | - | (2,047,954 | ) | ||||||||||||||
Purchases of loans held for investment
|
(34,387 | ) | - | (34,387 | ) | (59,627 | ) | - | (59,627 | ) | ||||||||||||||
Purchases of defaulted loans
|
(6,082 | ) | - | (6,082 | ) | (21,269 | ) | - | (21,269 | ) | ||||||||||||||
Proceeds from repayment of available-for-sale investment securities
|
350,197 | - | 350,197 | 195,589 | - | 195,589 | ||||||||||||||||||
Proceeds from repayment of Farmer Mac Guaranteed Securities
|
711,462 | - | 711,462 | 725,761 | - | 725,761 | ||||||||||||||||||
Proceeds from repayment of loans purchased as held for investment
|
237,168 | 54,610 | 291,778 | 41,298 | 31,461 | 72,759 | ||||||||||||||||||
Proceeds from sale of available-for-sale investment securities
|
100,833 | - | 100,833 | 306,506 | - | 306,506 | ||||||||||||||||||
Proceeds from sale of trading securities - fair value option
|
5,013 | - | 5,013 | - | - | - | ||||||||||||||||||
Proceeds from sale of Farmer Mac Guaranteed Securities
|
30,725 | - | 30,725 | 188,204 | - | 188,204 | ||||||||||||||||||
Proceeds from sale of real estate owned
|
1,055 | - | 1,055 | 40,955 | - | 40,955 | ||||||||||||||||||
Proceeds from sale of loans purchased as held for investment
|
- | - | - | 358,953 | (73,641 | ) | 285,312 | |||||||||||||||||
Net cash used in investing activities
|
(1,690,859 | ) | 54,610 | (1,636,249 | ) | (597,455 | ) | (42,180 | ) | (639,635 | ) | |||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||||||
Proceeds from issuance of discount notes
|
66,804,224 | - | 66,804,224 | 54,840,697 | - | 54,840,697 | ||||||||||||||||||
Proceeds from issuance of medium-term notes
|
2,729,530 | - | 2,729,530 | 3,475,856 | - | 3,475,856 | ||||||||||||||||||
Payments to redeem discount notes
|
(65,300,682 | ) | - | (65,300,682 | ) | (54,675,917 | ) | - | (54,675,917 | ) | ||||||||||||||
Payments to redeem medium-term notes
|
(1,872,590 | ) | - | (1,872,590 | ) | (2,727,000 | ) | - | (2,727,000 | ) | ||||||||||||||
Excess tax benefits related to stock-based awards
|
763 | - | 763 | - | - | - | ||||||||||||||||||
Payments to third parties on debt securities of consolidated trusts
|
(176,260 | ) | - | (176,260 | ) | - | - | - | ||||||||||||||||
Proceeds from common stock issuance
|
172 | - | 172 | 42 | - | 42 | ||||||||||||||||||
Issuance costs on retirement of preferred stock
|
(5,784 | ) | - | (5,784 | ) | - | - | - | ||||||||||||||||
Proceeds from preferred stock issuance - Farmer Mac II LLC
|
241,853 | - | 241,853 | - | - | - | ||||||||||||||||||
Proceeds from preferred stock issuance
|
- | - | - | 48,378 | - | 48,378 | ||||||||||||||||||
Retirement of Series B Preferred stock
|
(144,216 | ) | - | (144,216 | ) | - | - | - | ||||||||||||||||
Dividends paid - Non-controlling interest - preferred stock
|
(20,644 | ) | - | (20,644 | ) | - | - | - | ||||||||||||||||
Dividends paid on common and preferred stock
|
(6,178 | ) | - | (6,178 | ) | (19,329 | ) | - | (19,329 | ) | ||||||||||||||
Net cash provided by financing activities
|
2,250,188 | - | 2,250,188 | 942,727 | - | 942,727 | ||||||||||||||||||
Net increase in cash and cash equivalents
|
75,126 | - | 75,126 | 376,382 | - | 376,382 | ||||||||||||||||||
Cash and cash equivalents at beginning of period
|
654,794 | - | 654,794 | 278,412 | - | 278,412 | ||||||||||||||||||
Cash and cash equivalents at end of period
|
$ | 729,920 | $ | - | $ | 729,920 | $ | 654,794 | $ | - | $ | 654,794 |
16.
|
RESTATEMENT OF QUARTERLY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(in thousands)
|
||||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$ | 453,273 | $ | 654,794 | ||||
Investment securities:
|
||||||||
Available-for-sale, at fair value
|
1,375,518 | 1,041,923 | ||||||
Trading, at fair value
|
81,913 | 89,972 | ||||||
Total investment securities
|
1,457,431 | 1,131,895 | ||||||
Farmer Mac Guaranteed Securities:
|
||||||||
Available-for-sale, at fair value
|
2,434,467 | 2,524,867 | ||||||
Trading, at fair value
|
- | 874,129 | ||||||
Total Farmer Mac Guaranteed Securities
|
2,434,467 | 3,398,996 | ||||||
USDA Guaranteed Securities:
|
||||||||
Available-for-sale, at fair value
|
970,901 | - | ||||||
Trading, at fair value
|
354,539 | - | ||||||
Total USDA Guaranteed Securities
|
1,325,440 | - | ||||||
Loans:
|
||||||||
Loans held for sale, at lower of cost or fair value
|
981,985 | 666,534 | ||||||
Loans held for investment, at amortized cost
|
88,498 | 93,478 | ||||||
Loans held for investment in consolidated trusts, at amortized cost
|
1,292,716 | - | ||||||
Allowance for loan losses
|
(9,442 | ) | (6,292 | ) | ||||
Total loans, net of allowance
|
2,353,757 | 753,720 | ||||||
Real estate owned, at lower of cost or fair value
|
3,434 | 739 | ||||||
Financial derivatives, at fair value
|
52,471 | 15,040 | ||||||
Interest receivable
|
67,424 | 67,178 | ||||||
Guarantee and commitment fees receivable
|
34,058 | 55,016 | ||||||
Deferred tax asset, net
|
- | 24,146 | ||||||
Prepaid expenses and other assets
|
40,987 | 37,289 | ||||||
Total Assets
|
$ | 8,222,742 | $ | 6,138,813 | ||||
Liabilities, Mezzanine Equity and Equity:
|
||||||||
Liabilities:
|
||||||||
Notes payable:
|
||||||||
Due within one year
|
$ | 3,645,811 | $ | 3,662,898 | ||||
Due after one year
|
2,979,147 | 1,908,713 | ||||||
Total notes payable
|
6,624,958 | 5,571,611 | ||||||
Debt securities of consolidated trusts held by third parties
|
849,430 | - | ||||||
Financial derivatives, at fair value
|
144,715 | 107,367 | ||||||
Accrued interest payable
|
45,094 | 39,562 | ||||||
Guarantee and commitment obligation
|
30,922 | 48,526 | ||||||
Accounts payable and accrued expenses
|
20,239 | 23,445 | ||||||
Deferred tax liability, net
|
2,441 | - | ||||||
Reserve for losses
|
9,575 | 7,895 | ||||||
Total Liabilities
|
7,727,374 | 5,798,406 | ||||||
Commitments and Contingencies
|
||||||||
Mezzanine Equity:
|
||||||||
Series B redeemable preferred stock, par value $1,000 per share, 150,000 shares authorized, issued and outstanding as of December 31, 2009 (redemption value $150,000,000)
|
- | 144,216 | ||||||
Stockholders' Equity:
|
||||||||
Preferred stock:
|
||||||||
Series C, par value $1,000 per share, 100,000 shares authorized, 57,578 share issued
|
||||||||
and outstanding
|
57,578 | 57,578 | ||||||
Common stock:
|
||||||||
Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding
|
1,031 | 1,031 | ||||||
Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding
|
500 | 500 | ||||||
Class C Non-Voting, $1 par value, no maximum authorization, 8,746,123 shares outstanding as of September 30, 2010 and 8,610,918 shares outstanding as of December 31, 2009
|
8,746 | 8,611 | ||||||
Additional paid-in capital
|
99,468 | 97,090 | ||||||
Accumulated other comprehensive income
|
47,332 | 3,254 | ||||||
Retained earnings
|
38,860 | 28,127 | ||||||
Total Stockholders' Equity
|
253,515 | 196,191 | ||||||
Non-controlling interest - preferred stock
|
241,853 | - | ||||||
Total Equity
|
495,368 | 196,191 | ||||||
Total Liabilities, Mezzanine Equity and Equity
|
$ | 8,222,742 | $ | 6,138,813 |
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||
Interest income:
|
||||||||||||||||
Investments and cash equivalents
|
$ | 6,430 | $ | 6,345 | $ | 19,303 | $ | 22,303 | ||||||||
Farmer Mac and USDA Guaranteed Securities
|
22,971 | 27,668 | 62,597 | 81,232 | ||||||||||||
Loans
|
29,174 | 8,815 | 94,734 | 28,196 | ||||||||||||
Total interest income
|
58,575 | 42,828 | 176,634 | 131,731 | ||||||||||||
Total interest expense
|
33,526 | 23,031 | 106,360 | 68,593 | ||||||||||||
Net interest income
|
25,049 | 19,797 | 70,274 | 63,138 | ||||||||||||
Provision for loan losses
|
(412 | ) | (3,098 | ) | (1,392 | ) | (939 | ) | ||||||||
Net interest income after provision for loan losses
|
24,637 | 16,699 | 68,882 | 62,199 | ||||||||||||
Non-interest (loss)/income:
|
||||||||||||||||
Guarantee and commitment fees
|
5,977 | 8,168 | 17,606 | 23,486 | ||||||||||||
(Losses)/gains on financial derivatives
|
(6,864 | ) | (7,733 | ) | (28,508 | ) | 15,506 | |||||||||
(Losses)/gains on trading assets
|
(1,722 | ) | 25,047 | 6,703 | 56,707 | |||||||||||
Other-than-temporary impairment losses
|
- | (1,621 | ) | - | (3,994 | ) | ||||||||||
Gains on sale of available-for-sale investment securities
|
24 | 63 | 264 | 2,913 | ||||||||||||
Gains on sale of loans and Farmer Mac Guaranteed Securities
|
- | - | - | 1,581 | ||||||||||||
Lower of cost or fair value adjustment on loans held for sale
|
(906 | ) | - | (3,090 | ) | - | ||||||||||
Other income
|
140 | 874 | 1,180 | 1,209 | ||||||||||||
Non-interest (loss)/income
|
(3,351 | ) | 24,798 | (5,845 | ) | 97,408 | ||||||||||
Non-interest expense:
|
||||||||||||||||
Compensation and employee benefits
|
4,501 | 2,896 | 11,919 | 10,493 | ||||||||||||
General and administrative
|
1,775 | 2,432 | 6,329 | 8,332 | ||||||||||||
Regulatory fees
|
568 | 512 | 1,693 | 1,537 | ||||||||||||
Real estate owned operating costs, net
|
1,189 | 203 | 1,497 | 208 | ||||||||||||
Provision for losses
|
105 | 89 | 1,680 | 2,079 | ||||||||||||
Non-interest expense
|
8,138 | 6,132 | 23,118 | 22,649 | ||||||||||||
Income before income taxes
|
13,148 | 35,365 | 39,919 | 136,958 | ||||||||||||
Income tax expense
|
885 | 13,097 | 5,977 | 47,721 | ||||||||||||
Net income
|
12,263 | 22,268 | 33,942 | 89,237 | ||||||||||||
Less: Net income attributable to non-controlling interest -
|
||||||||||||||||
preferred stock dividends
|
(5,546 | ) | - | (15,160 | ) | - | ||||||||||
Net income attributable to Farmer Mac
|
6,717 | 22,268 | 18,782 | 89,237 | ||||||||||||
Preferred stock dividends
|
(720 | ) | (4,368 | ) | (3,410 | ) | (12,434 | ) | ||||||||
Loss on retirement of preferred stock
|
- | - | (5,784 | ) | - | |||||||||||
Net income available to common stockholders
|
$ | 5,997 | $ | 17,900 | $ | 9,588 | $ | 76,803 | ||||||||
Earnings per common share and dividends:
|
||||||||||||||||
Basic earnings per common share
|
$ | 0.58 | $ | 1.77 | $ | 0.94 | $ | 7.58 | ||||||||
Diluted earnings per common share
|
$ | 0.56 | $ | 1.74 | $ | 0.91 | $ | 7.54 | ||||||||
Common stock dividends per common share
|
$ | 0.05 | $ | 0.05 | $ | 0.15 | $ | 0.15 |
For the Nine Months Ended
|
||||||||||||||||
September 30, 2010
|
September 30, 2009
|
|||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Preferred stock:
|
||||||||||||||||
Balance, beginning of period
|
58 | $ | 57,578 | 9 | $ | 9,200 | ||||||||||
Issuance of Series C preferred stock
|
- | - | 48 | 47,800 | ||||||||||||
Balance, end of period
|
58 | $ | 57,578 | 57 | $ | 57,000 | ||||||||||
Common stock:
|
||||||||||||||||
Balance, beginning of period
|
10,142 | $ | 10,142 | 10,132 | $ | 10,132 | ||||||||||
Issuance of Class C common stock
|
122 | 122 | 8 | 8 | ||||||||||||
Exercise of stock options and SARs
|
13 | 13 | - | - | ||||||||||||
Balance, end of period
|
10,277 | $ | 10,277 | 10,140 | $ | 10,140 | ||||||||||
Additional paid-in capital:
|
||||||||||||||||
Balance, beginning of period
|
$ | 97,090 | $ | 95,572 | ||||||||||||
Stock-based compensation expense
|
2,187 | 2,160 | ||||||||||||||
Issuance of Class C common stock
|
33 | 21 | ||||||||||||||
Exercise, vesting and cancellation of stock options
|
||||||||||||||||
SARs and restricted stock
|
158 | (1,206 | ) | |||||||||||||
Balance, end of period
|
$ | 99,468 | $ | 96,547 | ||||||||||||
Retained earnings/(accumulated deficit):
|
||||||||||||||||
Balance, beginning of period
|
$ | 28,127 | $ | (52,144 | ) | |||||||||||
Net income attributable to Farmer Mac
|
18,782 | 89,237 | ||||||||||||||
Cash dividends:
|
||||||||||||||||
Preferred stock, Series B ($8.33 per share in 2010 and
|
||||||||||||||||
$75.00 per share in 2009)
|
(1,250 | ) | (11,250 | ) | ||||||||||||
Preferred stock, Series C ($37.50 per share)
|
(2,160 | ) | (1,184 | ) | ||||||||||||
Common stock ($0.15 per share)
|
(1,534 | ) | (1,520 | ) | ||||||||||||
Loss on retirement of preferred stock
|
(5,784 | ) | - | |||||||||||||
Cumulative effect of adoption of new accounting standard, net of tax
|
2,679 | - | ||||||||||||||
Balance, end of period
|
$ | 38,860 | $ | 23,139 | ||||||||||||
Accumulated other comprehensive income/(loss):
|
||||||||||||||||
Balance, beginning of period
|
$ | 3,254 | $ | (47,412 | ) | |||||||||||
Change in unrealized gain on available-for-sale
|
||||||||||||||||
securities, net of tax and reclassification adjustments
|
44,000 | 65,427 | ||||||||||||||
Change in unrealized gain on financial
|
||||||||||||||||
derivatives, net of tax and reclassification adjustments
|
78 | 124 | ||||||||||||||
Balance, end of period
|
$ | 47,332 | $ | 18,139 | ||||||||||||
Total Stockholders' Equity
|
$ | 253,515 | $ | 204,965 | ||||||||||||
Non-controlling interest:
|
||||||||||||||||
Balance, beginning of period
|
$ | - | $ | - | ||||||||||||
Preferred stock - Farmer Mac II LLC
|
241,853 | - | ||||||||||||||
Balance, end of period
|
$ | 241,853 | $ | - | ||||||||||||
Total Equity
|
$ | 495,368 | $ | 204,965 | ||||||||||||
Comprehensive income:
|
||||||||||||||||
Net income
|
$ | 33,942 | $ | 89,237 | ||||||||||||
Change in accumulated other comprehensive income, net of tax
|
44,078 | 65,551 | ||||||||||||||
Comprehensive income
|
78,020 | 154,788 | ||||||||||||||
Less: Comprehensive income attributable to non-controlling interest
|
15,160 | - | ||||||||||||||
Total comprehensive income
|
$ | 62,860 | $ | 154,788 |
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
As Previously
|
As Previously
|
|||||||||||||||||||||||
Reported
|
Adjustments
|
As Restated
|
Reported
|
Adjustments
|
As Restated
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||||||||||
Net income
|
$ | 33,942 | $ | - | $ | 33,942 | $ | 89,237 | $ | - | $ | 89,237 | ||||||||||||
Adjustments to reconcile net income to net cash (used in)/provided by operating activities:
|
||||||||||||||||||||||||
Net amortization of premiums and discounts on loans, investments, and
Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
|
8,421 | - | 8,421 | 3,123 | - | 3,123 | ||||||||||||||||||
Amortization of debt premiums, discounts and issuance costs
|
5,057 | - | 5,057 | 10,982 | - | 10,982 | ||||||||||||||||||
Net change in fair value of trading securities, financial derivatives and loans held for sale
|
(5,970 | ) | - | (5,970 | ) | (104,312 | ) | - | (104,312 | ) | ||||||||||||||
Amortization of transition adjustment on financial derivatives
|
120 | - | 120 | 124 | - | 124 | ||||||||||||||||||
Other-than-temporary impairment losses
|
- | - | - | 3,994 | - | 3,994 | ||||||||||||||||||
Gains on sale of loans and Farmer Mac Guaranteed Securities
|
- | - | - | (1,581 | ) | - | (1,581 | ) | ||||||||||||||||
Gains on the sale of available-for-sale investment securities
|
(264 | ) | - | (264 | ) | (2,913 | ) | - | (2,913 | ) | ||||||||||||||
Total provision for losses
|
3,072 | - | 3,072 | 3,018 | - | 3,018 | ||||||||||||||||||
Deferred income taxes
|
809 | - | 809 | 73,629 | - | 73,629 | ||||||||||||||||||
Stock-based compensation expense
|
2,188 | - | 2,188 | 2,159 | - | 2,159 | ||||||||||||||||||
Proceeds from repayment and sale of trading investment securities
|
586 | - | 586 | 644 | - | 644 | ||||||||||||||||||
Purchases of loans held for sale
|
(404,072 | ) | - | (404,072 | ) | (122,421 | ) | - | (122,421 | ) | ||||||||||||||
Proceeds from repayment of loans purchased as held for sale
|
82,988 | (50,482 | ) | 32,506 | 51,896 | (26,908 | ) | 24,988 | ||||||||||||||||
Proceeds from sale of loans purchased as held for sale
|
- | - | - | - | 73,641 | 73,641 | ||||||||||||||||||
Net change in:
|
||||||||||||||||||||||||
Interest receivable
|
(246 | ) | - | (246 | ) | 16,852 | - | 16,852 | ||||||||||||||||
Guarantee and commitment fees receivable
|
20,958 | - | 20,958 | 6,637 | - | 6,637 | ||||||||||||||||||
Other assets
|
522 | - | 522 | 24,287 | - | 24,287 | ||||||||||||||||||
Accrued interest payable
|
5,532 | - | 5,532 | (3,082 | ) | - | (3,082 | ) | ||||||||||||||||
Other liabilities
|
(17,865 | ) | - | (17,865 | ) | 11,725 | - | 11,725 | ||||||||||||||||
Net cash (used in)/provided by operating activities
|
(264,222 | ) | (50,482 | ) | (314,704 | ) | 63,998 | 46,733 | 110,731 | |||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||||||
Purchases of available-for-sale investment securities
|
(626,678 | ) | - | (626,678 | ) | (41,721 | ) | - | (41,721 | ) | ||||||||||||||
Purchases of Farmer Mac Guaranteed Securities
|
(1,151,375 | ) | - | (1,151,375 | ) | (1,952,704 | ) | - | (1,952,704 | ) | ||||||||||||||
Purchases of loans held for investment
|
(26,367 | ) | - | (26,367 | ) | (48,147 | ) | - | (48,147 | ) | ||||||||||||||
Purchases of defaulted loans
|
(5,317 | ) | - | (5,317 | ) | (19,631 | ) | - | (19,631 | ) | ||||||||||||||
Proceeds from repayment of available-for-sale investment securities
|
213,315 | - | 213,315 | 148,544 | - | 148,544 | ||||||||||||||||||
Proceeds from repayment of Farmer Mac Guaranteed Securities
|
372,862 | - | 372,862 | 690,741 | - | 690,741 | ||||||||||||||||||
Proceeds from repayment of loans purchased as held for investment
|
196,424 | 50,482 | 246,906 | 37,308 | 26,908 | 64,216 | ||||||||||||||||||
Proceeds from sale of available-for-sale investment securities
|
92,767 | - | 92,767 | 207,879 | - | 207,879 | ||||||||||||||||||
Proceeds from sale of trading securities - fair value option
|
5,013 | - | 5,013 | - | - | - | ||||||||||||||||||
Proceeds from sale of Farmer Mac Guaranteed Securities
|
18,860 | - | 18,860 | 24,232 | - | 24,232 | ||||||||||||||||||
Proceeds from sale of real estate owned
|
- | - | - | 31,056 | 31,056 | |||||||||||||||||||
Proceeds from sale of loans purchased as held for investment
|
- | - | - | 358,953 | (73,641 | ) | 285,312 | |||||||||||||||||
Net cash used in by investing activities
|
(910,496 | ) | 50,482 | (860,014 | ) | (563,490 | ) | (46,733 | ) | (610,223 | ) | |||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||||||
Proceeds from issuance of discount notes
|
50,774,678 | - | 50,774,678 | 40,680,191 | - | 40,680,191 | ||||||||||||||||||
Proceeds from issuance of medium-term notes
|
1,977,609 | - | 1,977,609 | 2,962,189 | - | 2,962,189 | ||||||||||||||||||
Payments to redeem discount notes
|
(50,262,407 | ) | - | (50,262,407 | ) | (41,077,281 | ) | - | (41,077,281 | ) | ||||||||||||||
Payments to redeem medium-term notes
|
(1,441,590 | ) | - | (1,441,590 | ) | (2,103,000 | ) | - | (2,103,000 | ) | ||||||||||||||
Tax benefit from tax deduction in excess of compensation cost recognized
|
747 | - | 747 | - | - | - | ||||||||||||||||||
Payments to third parties on debt securities of consolidated trusts
|
(147,832 | ) | - | (147,832 | ) | - | - | - | ||||||||||||||||
Proceeds from common stock issuance
|
180 | - | 180 | 29 | - | 29 | ||||||||||||||||||
Issuance costs on retirement of preferred stock
|
(5,784 | ) | - | (5,784 | ) | - | - | - | ||||||||||||||||
Proceeds from preferred stock issuance - Farmer Mac II LLC
|
241,853 | - | 241,853 | - | - | - | ||||||||||||||||||
Proceeds from preferred stock issuance
|
- | - | - | 47,800 | - | 47,800 | ||||||||||||||||||
Retirement of Series B Preferred stock
|
(144,216 | ) | - | (144,216 | ) | - | - | - | ||||||||||||||||
Dividends paid - Non-controlling interest - preferred stock
|
(15,097 | ) | - | (15,097 | ) | - | - | - | ||||||||||||||||
Dividends paid on common and preferred stock
|
(4,944 | ) | - | (4,944 | ) | (13,954 | ) | - | (13,954 | ) | ||||||||||||||
Net cash provided by financing activities
|
973,197 | - | 973,197 | 495,974 | - | 495,974 | ||||||||||||||||||
Net decrease in cash and cash equivalents
|
(201,521 | ) | - | (201,521 | ) | (3,518 | ) | - | (3,518 | ) | ||||||||||||||
Cash and cash equivalents at beginning of period
|
654,794 | - | 654,794 | 278,412 | - | 278,412 | ||||||||||||||||||
Cash and cash equivalents at end of period
|
$ | 453,273 | $ | - | $ | 453,273 | $ | 274,894 | $ | - | $ | 274,894 |
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(in thousands)
|
||||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$ | 325,333 | $ | 654,794 | ||||
Investment securities:
|
||||||||
Available-for-sale, at fair value
|
1,175,376 | 1,041,923 | ||||||
Trading, at fair value
|
81,956 | 89,972 | ||||||
Total investment securities
|
1,257,332 | 1,131,895 | ||||||
Farmer Mac Guaranteed Securities:
|
||||||||
Available-for-sale, at fair value
|
1,718,140 | 2,524,867 | ||||||
Trading, at fair value
|
- | 874,129 | ||||||
Total Farmer Mac Guaranteed Securities
|
1,718,140 | 3,398,996 | ||||||
USDA Guaranteed Securities:
|
||||||||
Available-for-sale, at fair value
|
880,424 | - | ||||||
Trading, at fair value
|
386,496 | - | ||||||
Total USDA Guaranteed Securities
|
1,266,920 | - | ||||||
Loans:
|
||||||||
Loans held for sale, at lower of cost or fair value
|
908,778 | 666,534 | ||||||
Loans held for investment, at amortized cost
|
96,057 | 93,478 | ||||||
Loans held for investment in consolidated trusts, at amortized cost
|
1,332,624 | - | ||||||
Allowance for loan losses
|
(9,495 | ) | (6,292 | ) | ||||
Total loans, net of allowance
|
2,327,964 | 753,720 | ||||||
Real estate owned, at lower of cost or fair value
|
4,023 | 739 | ||||||
Financial derivatives, at fair value
|
37,121 | 15,040 | ||||||
Interest receivable
|
72,616 | 67,178 | ||||||
Guarantee and commitment fees receivable
|
36,579 | 55,016 | ||||||
Deferred tax asset, net
|
10,405 | 24,146 | ||||||
Prepaid expenses and other assets
|
43,057 | 37,289 | ||||||
Total Assets
|
$ | 7,099,490 | $ | 6,138,813 | ||||
Liabilities, Mezzanine Equity and Equity:
|
||||||||
Liabilities:
|
||||||||
Notes payable:
|
||||||||
Due within one year
|
$ | 3,226,745 | $ | 3,662,898 | ||||
Due after one year
|
2,269,421 | 1,908,713 | ||||||
Total notes payable
|
5,496,166 | 5,571,611 | ||||||
Debt securities of consolidated trusts held by third parties
|
882,629 | - | ||||||
Financial derivatives, at fair value
|
132,675 | 107,367 | ||||||
Accrued interest payable
|
52,913 | 39,562 | ||||||
Guarantee and commitment obligation
|
32,762 | 48,526 | ||||||
Accounts payable and accrued expenses
|
19,397 | 23,445 | ||||||
Reserve for losses
|
9,470 | 7,895 | ||||||
Total Liabilities
|
6,626,012 | 5,798,406 | ||||||
Commitments and Contingencies
|
||||||||
Mezzanine Equity:
|
||||||||
Series B redeemable preferred stock, par value $1,000 per share, 150,000 shares authorized, issued and outstanding as of December 31, 2009 (redemption value $150,000,000)
|
- | 144,216 | ||||||
Stockholders' Equity:
|
||||||||
Preferred stock:
|
||||||||
Series C, par value $1,000 per share, 100,000 shares authorized, 57,578 issued
|
||||||||
and outstanding
|
57,578 | 57,578 | ||||||
Common stock:
|
||||||||
Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding
|
1,031 | 1,031 | ||||||
Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding
|
500 | 500 | ||||||
Class C Non-Voting, $1 par value, no maximum authorization, 8,745,269 shares outstanding as of June 30, 2010 and 8,610,918 shares outstanding as of December 31, 2009
|
8,745 | 8,611 | ||||||
Additional paid-in capital
|
98,925 | 97,090 | ||||||
Accumulated other comprehensive income
|
31,469 | 3,254 | ||||||
Retained earnings
|
33,377 | 28,127 | ||||||
Total Stockholders' Equity
|
231,625 | 196,191 | ||||||
Non-controlling interest - preferred stock
|
241,853 | - | ||||||
Total Equity
|
473,478 | 196,191 | ||||||
Total Liabilities, Mezzanine Equity and Equity
|
$ | 7,099,490 | $ | 6,138,813 |
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
June 30, 2010
|
June 30, 2009
|
June 30, 2010
|
June 30, 2009
|
|||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||
Interest income:
|
||||||||||||||||
Investments and cash equivalents
|
$ | 6,390 | $ | 7,049 | $ | 12,873 | $ | 15,958 | ||||||||
Farmer Mac and USDA Guaranteed Securities
|
18,795 | 25,805 | 39,626 | 53,564 | ||||||||||||
Loans
|
32,142 | 8,896 | 65,560 | 19,381 | ||||||||||||
Total interest income
|
57,327 | 41,750 | 118,059 | 88,903 | ||||||||||||
Total interest expense
|
35,719 | 21,849 | 72,834 | 45,562 | ||||||||||||
Net interest income
|
21,608 | 19,901 | 45,225 | 43,341 | ||||||||||||
Recoveries/(provision) for loan losses
|
1,870 | 5,693 | (980 | ) | 2,159 | |||||||||||
Net interest income after recoveries/(provision) for loan losses
|
23,478 | 25,594 | 44,245 | 45,500 | ||||||||||||
Non-interest (expense)/income:
|
||||||||||||||||
Guarantee and commitment fees
|
5,710 | 7,908 | 11,629 | 15,318 | ||||||||||||
(Losses)/gains on financial derivatives
|
(15,840 | ) | 21,528 | (21,644 | ) | 23,239 | ||||||||||
Gains on trading assets
|
5,058 | 35 | 8,425 | 31,660 | ||||||||||||
Other-than-temporary impairment losses
|
- | (2,292 | ) | - | (2,373 | ) | ||||||||||
(Losses)/gains on sale of available-for-sale investment securities
|
- | (300 | ) | 240 | 2,850 | |||||||||||
Gains on sale of loans and Farmer Mac Guaranteed Securities
|
- | - | - | 1,581 | ||||||||||||
Lower of cost or fair value adjustment on loans held for sale
|
90 | - | (2,184 | ) | - | |||||||||||
Other income
|
211 | 101 | 1,040 | 335 | ||||||||||||
Non-interest (expense)/income
|
(4,771 | ) | 26,980 | (2,494 | ) | 72,610 | ||||||||||
Non-interest expense:
|
||||||||||||||||
Compensation and employee benefits
|
3,907 | 3,572 | 7,418 | 7,597 | ||||||||||||
General and administrative
|
2,051 | 2,986 | 4,554 | 5,900 | ||||||||||||
Regulatory fees
|
562 | 512 | 1,125 | 1,025 | ||||||||||||
Real estate owned operating costs/(income), net
|
298 | (16 | ) | 308 | 5 | |||||||||||
Provision/(recoveries) for losses
|
3,043 | (529 | ) | 1,575 | 1,990 | |||||||||||
Non-interest expense
|
9,861 | 6,525 | 14,980 | 16,517 | ||||||||||||
Income before income taxes
|
8,846 | 46,049 | 26,771 | 101,593 | ||||||||||||
Income tax expense
|
756 | 16,534 | 5,092 | 34,624 | ||||||||||||
Net income
|
8,090 | 29,515 | 21,679 | 66,969 | ||||||||||||
Less: Net income attributable to non-controlling interest -
|
||||||||||||||||
preferred stock dividends
|
(5,546 | ) | - | (9,614 | ) | - | ||||||||||
Net income attributable to Farmer Mac
|
2,544 | 29,515 | 12,065 | 66,969 | ||||||||||||
Preferred stock dividends
|
(720 | ) | (4,130 | ) | (2,690 | ) | (8,066 | ) | ||||||||
Loss on retirement of preferred stock
|
- | - | (5,784 | ) | - | |||||||||||
Net income available to common stockholders
|
$ | 1,824 | $ | 25,385 | $ | 3,591 | $ | 58,903 | ||||||||
Earnings per common share and dividends:
|
||||||||||||||||
Basic earnings per common share
|
$ | 0.18 | $ | 2.50 | $ | 0.35 | $ | 5.81 | ||||||||
Diluted earnings per common share
|
$ | 0.17 | $ | 2.49 | $ | 0.34 | $ | 5.80 | ||||||||
Common stock dividends per common share
|
$ | 0.05 | $ | 0.05 | $ | 0.10 | $ | 0.10 |
For the Six Months Ended
|
||||||||||||||||
June 30, 2010
|
June 30, 2009
|
|||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Preferred stock:
|
||||||||||||||||
Balance, beginning of period
|
58 | $ | 57,578 | 9 | $ | 9,200 | ||||||||||
Issuance of Series C preferred stock
|
- | - | 31 | 30,800 | ||||||||||||
Balance, end of period
|
58 | $ | 57,578 | 40 | $ | 40,000 | ||||||||||
Common stock:
|
||||||||||||||||
Balance, beginning of period
|
10,142 | $ | 10,142 | 10,132 | $ | 10,132 | ||||||||||
Issuance of Class C common stock
|
121 | 121 | 6 | 6 | ||||||||||||
Exercise of stock options and SARs
|
13 | 13 | - | - | ||||||||||||
Balance, end of period
|
10,276 | $ | 10,276 | 10,138 | $ | 10,138 | ||||||||||
Additional paid-in capital:
|
||||||||||||||||
Balance, beginning of period
|
$ | 97,090 | $ | 95,572 | ||||||||||||
Stock-based compensation expense
|
1,507 | 1,543 | ||||||||||||||
Issuance of Class C common stock
|
22 | 11 | ||||||||||||||
Exercise, vesting and cancelation of stock options,
|
||||||||||||||||
SARs and restricted stock
|
306 | (1,165 | ) | |||||||||||||
Balance, end of period
|
$ | 98,925 | $ | 95,961 | ||||||||||||
Retained earnings/(accumulated deficit):
|
||||||||||||||||
Balance, beginning of period
|
$ | 28,127 | $ | (52,144 | ) | |||||||||||
Net income attributable to Farmer Mac
|
12,065 | 66,969 | ||||||||||||||
Cash dividends:
|
||||||||||||||||
Preferred stock, Series B ($8.33 per share)
|
(1,250 | ) | (7,476 | ) | ||||||||||||
Preferred stock, Series C ($12.50 per share)
|
(1,440 | ) | (590 | ) | ||||||||||||
Common stock ($0.05 per share)
|
(1,020 | ) | (1,014 | ) | ||||||||||||
Loss on retirement of preferred stock
|
(5,784 | ) | - | |||||||||||||
Cumulative effect of adoption of new accounting standard, net of tax
|
2,679 | - | ||||||||||||||
Balance, end of period
|
$ | 33,377 | $ | 5,745 | ||||||||||||
Accumulated other comprehensive income/(loss):
|
||||||||||||||||
Balance, beginning of period
|
$ | 3,254 | $ | (47,412 | ) | |||||||||||
Change in unrealized gain on available-for-sale
|
||||||||||||||||
securities, net of tax and reclassification adjustments
|
28,163 | 34,776 | ||||||||||||||
Change in unrealized gain on financial
|
||||||||||||||||
derivatives, net of tax and reclassification adjustments
|
52 | 90 | ||||||||||||||
Balance, end of period
|
$ | 31,469 | $ | (12,546 | ) | |||||||||||
Total Stockholders' Equity
|
$ | 231,625 | $ | 139,298 | ||||||||||||
Non-controlling interest:
|
||||||||||||||||
Balance, beginning of period
|
$ | - | $ | - | ||||||||||||
Preferred stock - Farmer Mac II LLC
|
241,853 | - | ||||||||||||||
Balance, end of period
|
$ | 241,853 | $ | - | ||||||||||||
Total Equity
|
$ | 473,478 | $ | 139,298 | ||||||||||||
Comprehensive income:
|
||||||||||||||||
Net income
|
$ | 21,679 | $ | 66,969 | ||||||||||||
Changes in accumulated other comprehensive income, net of tax
|
28,215 | 34,866 | ||||||||||||||
Comprehensive income
|
49,894 | 101,835 | ||||||||||||||
Less: Comprehensive income attributable to non-controlling interest
|
9,614 | - | ||||||||||||||
Total comprehensive income
|
$ | 40,280 | $ | 101,835 |
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
As Previously
|
As Previously
|
|||||||||||||||||||||||
Reported
|
Adjustments
|
As Restated
|
Reported
|
Adjustments
|
As Restated
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||||||||||
Net income
|
$ | 21,679 | $ | - | $ | 21,679 | $ | 66,969 | $ | - | $ | 66,969 | ||||||||||||
Adjustments to reconcile net income to net cash (used in)/provided by operating activities:
|
||||||||||||||||||||||||
Net amortization of premiums and discounts on loans, investments, and
Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
|
6,150 | - | 6,150 | 2,207 | - | 2,207 | ||||||||||||||||||
Amortization of debt premiums, discounts and issuance costs
|
3,033 | - | 3,033 | 8,116 | - | 8,116 | ||||||||||||||||||
Net change in fair value of trading securities, financial derivatives and loans held for sale
|
(5,288 | ) | - | (5,288 | ) | (77,939 | ) | - | (77,939 | ) | ||||||||||||||
Amortization of transition adjustment on financial derivatives
|
80 | - | 80 | 89 | - | 89 | ||||||||||||||||||
Other-than-temporary impairment losses
|
- | - | - | 2,373 | - | 2,373 | ||||||||||||||||||
Gains on sale of loans and Farmer Mac Guaranteed Securities
|
- | - | - | (1,581 | ) | - | (1,581 | ) | ||||||||||||||||
Gains on the sale of available-for-sale investment securities
|
(240 | ) | - | (240 | ) | (2,850 | ) | - | (2,850 | ) | ||||||||||||||
Total provision for losses
|
2,555 | - | 2,555 | (169 | ) | - | (169 | ) | ||||||||||||||||
Deferred income taxes
|
(3,347 | ) | - | (3,347 | ) | 37,164 | - | 37,164 | ||||||||||||||||
Stock-based compensation expense
|
1,508 | - | 1,508 | 1,543 | - | 1,543 | ||||||||||||||||||
Proceeds from repayment and sale of trading investment securities
|
400 | - | 400 | 472 | - | 472 | ||||||||||||||||||
Purchases of loans held for sale
|
(293,003 | ) | - | (293,003 | ) | (53,045 | ) | - | (53,045 | ) | ||||||||||||||
Proceeds from repayment of loans purchased as held for sale
|
46,835 | (31,593 | ) | 15,242 | 16,117 | (8,640 | ) | 7,477 | ||||||||||||||||
Proceeds from sale of loans purchased as held for sale
|
- | - | - | - | 73,641 | 73,641 | ||||||||||||||||||
Net change in:
|
||||||||||||||||||||||||
Interest receivable
|
(5,438 | ) | - | (5,438 | ) | 19,262 | - | 19,262 | ||||||||||||||||
Guarantee and commitment fees receivable
|
18,437 | - | 18,437 | 5,026 | - | 5,026 | ||||||||||||||||||
Other assets
|
(2,576 | ) | - | (2,576 | ) | 42,734 | - | 42,734 | ||||||||||||||||
Accrued interest payable
|
13,351 | - | 13,351 | (1,711 | ) | - | (1,711 | ) | ||||||||||||||||
Other liabilities
|
(19,294 | ) | - | (19,294 | ) | (7,686 | ) | - | (7,686 | ) | ||||||||||||||
Net cash (used in)/provided by operating activities
|
(215,158 | ) | (31,593 | ) | (246,751 | ) | 57,091 | 65,001 | 122,092 | |||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||||||
Purchases of available-for-sale investment securities
|
(306,239 | ) | - | (306,239 | ) | - | - | - | ||||||||||||||||
Purchases of Farmer Mac Guaranteed Securities
|
(216,302 | ) | - | (216,302 | ) | (949,480 | ) | - | (949,480 | ) | ||||||||||||||
Purchases of loans held for investment
|
(19,924 | ) | - | (19,924 | ) | (14,670 | ) | - | (14,670 | ) | ||||||||||||||
Purchases of defaulted loans
|
(3,403 | ) | - | (3,403 | ) | (5,602 | ) | - | (5,602 | ) | ||||||||||||||
Proceeds from repayment of available-for-sale investment securities
|
112,337 | - | 112,337 | 129,265 | - | 129,265 | ||||||||||||||||||
Proceeds from repayment of Farmer Mac Guaranteed Securities
|
202,526 | - | 202,526 | 137,572 | - | 137,572 | ||||||||||||||||||
Proceeds from repayment of loans purchased as held for investment
|
142,328 | 31,593 | 173,921 | 34,252 | 8,640 | 42,892 | ||||||||||||||||||
Proceeds from sale of available-for-sale investment securities
|
69,175 | - | 69,175 | 153,100 | - | 153,100 | ||||||||||||||||||
Proceeds from sale of trading securities - fair value option
|
5,013 | - | 5,013 | - | - | - | ||||||||||||||||||
Proceeds from sale of Farmer Mac Guaranteed Securities
|
12,906 | - | 12,906 | 17,224 | - | 17,224 | ||||||||||||||||||
Proceeds from sale of loans purchased as held for investment
|
- | - | - | 358,953 | (73,641 | ) | 285,312 | |||||||||||||||||
Net cash (used in)/provided by investing activities
|
(1,583 | ) | 31,593 | 30,010 | (139,386 | ) | (65,001 | ) | (204,387 | ) | ||||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||||||
Proceeds from issuance of discount notes
|
31,919,565 | - | 31,919,565 | 27,760,730 | - | 27,760,730 | ||||||||||||||||||
Proceeds from issuance of medium-term notes
|
1,006,272 | - | 1,006,272 | 2,074,185 | - | 2,074,185 | ||||||||||||||||||
Payments to redeem discount notes
|
(32,095,725 | ) | - | (32,095,725 | ) | (27,974,911 | ) | - | (27,974,911 | ) | ||||||||||||||
Payments to redeem medium-term notes
|
(908,590 | ) | - | (908,590 | ) | (1,715,000 | ) | - | (1,715,000 | ) | ||||||||||||||
Tax benefit from tax deduction in excess of compensation cost recognized
|
747 | - | 747 | - | - | - | ||||||||||||||||||
Payments to third parties on debt securities of consolidated trusts
|
(113,749 | ) | - | (113,749 | ) | - | - | - | ||||||||||||||||
Proceeds from common stock issuance
|
168 | - | 168 | 17 | - | 17 | ||||||||||||||||||
Issuance costs on retirement of preferred stock
|
(5,784 | ) | - | (5,784 | ) | - | - | - | ||||||||||||||||
Proceeds from preferred stock issuance - Farmer Mac II LLC
|
241,853 | - | 241,853 | - | - | - | ||||||||||||||||||
Proceeds from preferred stock issuance
|
- | - | - | 30,800 | - | 30,800 | ||||||||||||||||||
Retirement of Series B Preferred stock
|
(144,216 | ) | - | (144,216 | ) | - | - | - | ||||||||||||||||
Dividends paid - Non-controlling interest - preferred stock
|
(9,551 | ) | - | (9,551 | ) | - | - | - | ||||||||||||||||
Dividends paid on common and preferred stock
|
(3,710 | ) | - | (3,710 | ) | (9,080 | ) | - | (9,080 | ) | ||||||||||||||
Net cash (used in)/provided by financing activities
|
(112,720 | ) | - | (112,720 | ) | 166,741 | - | 166,741 | ||||||||||||||||
Net (decrease)/increase in cash and cash equivalents
|
(329,461 | ) | - | (329,461 | ) | 84,446 | - | 84,446 | ||||||||||||||||
Cash and cash equivalents at beginning of period
|
654,794 | - | 654,794 | 278,412 | - | 278,412 | ||||||||||||||||||
Cash and cash equivalents at end of period
|
$ | 325,333 | $ | - | $ | 325,333 | $ | 362,858 | $ | - | $ | 362,858 |
17.
|
QUARTERLY FINANCIAL INFORMATION (Unaudited)
|
2010 Quarter Ended
|
||||||||||||||||
Dec. 31
|
Sept. 30
|
June 30
|
Mar. 31
|
|||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||
Interest income:
|
||||||||||||||||
Interest income
|
$ | 62,077 | $ | 58,575 | $ | 57,327 | $ | 60,732 | ||||||||
Interest expense
|
36,308 | 33,526 | 35,719 | 37,115 | ||||||||||||
Net interest income
|
25,769 | 25,049 | 21,608 | 23,617 | ||||||||||||
(Provision)/recovery for loan losses
|
(501 | ) | (412 | ) | 1,870 | (2,850 | ) | |||||||||
Net interest income after (provision)/
|
||||||||||||||||
recovery for loan losses
|
25,268 | 24,637 | 23,478 | 20,767 | ||||||||||||
Non-interest income:
|
||||||||||||||||
Guarantee and commitment fees
|
6,485 | 5,977 | 5,710 | 5,919 | ||||||||||||
Gains/(losses) on financial derivatives
|
11,349 | (6,864 | ) | (15,840 | ) | (5,804 | ) | |||||||||
(Losses)/gains on trading assets
|
(1,433 | ) | (1,722 | ) | 5,058 | 3,367 | ||||||||||
Gains on sale of available-for-sale
|
||||||||||||||||
investment securities
|
2 | 24 | - | 240 | ||||||||||||
Gain on Sale of REO
|
10 | - | - | - | ||||||||||||
Lower of cost or fair value adjustment
|
||||||||||||||||
on loans held for sale
|
(5,658 | ) | (906 | ) | 90 | (2,274 | ) | |||||||||
Other income
|
64 | 140 | 211 | 829 | ||||||||||||
Non-interest income/(loss)
|
10,819 | (3,351 | ) | (4,771 | ) | 2,277 | ||||||||||
Non-interest expense
|
9,509 | 8,138 | 9,861 | 5,119 | ||||||||||||
Income before income taxes
|
26,578 | 13,148 | 8,846 | 17,925 | ||||||||||||
Income tax expense
|
7,820 | 885 | 756 | 4,336 | ||||||||||||
Net income
|
18,758 | 12,263 | 8,090 | 13,589 | ||||||||||||
Less: Net income attributable to non-controlling
|
||||||||||||||||
interest - preferred stock dividends
|
(5,547 | ) | (5,546 | ) | (5,546 | ) | (4,068 | ) | ||||||||
Net income attributable to Farmer Mac
|
13,211 | 6,717 | 2,544 | 9,521 | ||||||||||||
Preferred stock dividends
|
(719 | ) | (720 | ) | (720 | ) | (1,970 | ) | ||||||||
Loss on retirement of preferred stock
|
- | - | - | (5,784 | ) | |||||||||||
Net income available to
|
||||||||||||||||
common stockholders
|
$ | 12,492 | $ | 5,997 | $ | 1,824 | $ | 1,767 | ||||||||
Earnings per common share:
|
||||||||||||||||
Basic earnings per
|
||||||||||||||||
common share
|
$ | 1.21 | $ | 0.58 | $ | 0.18 | $ | 0.17 | ||||||||
Diluted earnings per
|
||||||||||||||||
common share
|
$ | 1.16 | $ | 0.56 | $ | 0.17 | $ | 0.17 | ||||||||
Common stock dividends
|
||||||||||||||||
per common share
|
$ | 0.05 | $ | 0.05 | $ | 0.05 | $ | 0.05 |
2009 Quarter Ended
|
||||||||||||||||
Dec. 31
|
Sept. 30
|
June 30
|
Mar. 31
|
|||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||
Interest income:
|
||||||||||||||||
Interest income
|
$ | 44,762 | $ | 42,828 | $ | 41,750 | $ | 47,153 | ||||||||
Interest expense
|
21,992 | 23,031 | 21,849 | 23,713 | ||||||||||||
Net interest income
|
22,770 | 19,797 | 19,901 | 23,440 | ||||||||||||
(Provision)/recovery for loan losses
|
(1,914 | ) | (3,098 | ) | 5,693 | (3,534 | ) | |||||||||
Net interest income after (provision)/
|
||||||||||||||||
recovery for loan losses
|
20,856 | 16,699 | 25,594 | 19,906 | ||||||||||||
Non-interest income:
|
||||||||||||||||
Guarantee and commitment fees
|
8,319 | 8,168 | 7,908 | 7,410 | ||||||||||||
Gains/(losses) on financial derivatives
|
5,791 | (7,733 | ) | 21,528 | 1,711 | |||||||||||
(Losses)/gains on trading assets
|
(13,434 | ) | 25,047 | 35 | 31,625 | |||||||||||
Other-than-temporary impairment losses
|
- | (1,621 | ) | (2,292 | ) | (81 | ) | |||||||||
Gains/(losses) on sale of available-for-sale
|
||||||||||||||||
investment securities
|
440 | 63 | (300 | ) | 3,150 | |||||||||||
Gains on sale of loans and Farmer Mac
|
||||||||||||||||
Guaranteed Securities
|
- | - | - | 1,581 | ||||||||||||
Lower of cost or fair value adjustment
|
||||||||||||||||
on loans held for sale
|
176 | (315 | ) | - | - | |||||||||||
Other income
|
54 | 1,189 | 101 | 234 | ||||||||||||
Non-interest income
|
1,346 | 24,798 | 26,980 | 45,630 | ||||||||||||
Non-interest expense
|
7,043 | 6,132 | 6,525 | 9,992 | ||||||||||||
Income before income taxes
|
15,159 | 35,365 | 46,049 | 55,544 | ||||||||||||
Income tax expense
|
4,796 | 13,097 | 16,534 | 18,090 | ||||||||||||
Net income
|
10,363 | 22,268 | 29,515 | 37,454 | ||||||||||||
Preferred stock dividends
|
(4,868 | ) | (4,368 | ) | (4,130 | ) | (3,936 | ) | ||||||||
Net income available to
|
||||||||||||||||
common stockholders
|
$ | 5,495 | $ | 17,900 | $ | 25,385 | $ | 33,518 | ||||||||
Earnings per common share:
|
||||||||||||||||
Basic earnings per
|
||||||||||||||||
common share
|
$ | 0.54 | $ | 1.77 | $ | 2.50 | $ | 3.31 | ||||||||
Diluted earnings per
|
||||||||||||||||
common share
|
$ | 0.53 | $ | 1.74 | $ | 2.49 | $ | 3.31 | ||||||||
Common stock dividends
|
||||||||||||||||
per common share
|
$ | 0.05 | $ | 0.05 | $ | 0.05 | $ | 0.05 |
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
(a)
|
(1) Financial Statements.
|
*
|
Incorporated by reference to the indicated prior filing.
|
**
|
Filed with this report.
|
†
|
Management contract or compensatory plan.
|
#
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment.
|
†*
|
10.1.2
|
-
|
2008 Omnibus Incentive Plan (Form 10-Q filed August 12, 2008).
|
†*
|
10.1.3
|
-
|
Form of SAR Agreement under the 2008 Omnibus Incentive Plan (Previously filed as Exhibit 10 to Form 8-K filed June 11, 2008).
|
†*
|
10.1.4
|
-
|
Form of Restricted Stock Agreement (Officers) under the 2008 Omnibus Incentive Plan (Previously filed as Exhibit 10.1 to Form 8-K filed June 10, 2009).
|
†*
|
10.1.5
|
-
|
Form of Restricted Stock Agreement (Directors) under the 2008 Omnibus Incentive Plan (Previously filed as Exhibit 10.2 to Form 8-K filed June 10, 2009).
|
†*
|
10.2
|
-
|
Employment Agreement dated as of March 1, 2009 between Michael A. Gerber and the Registrant (Form 10-Q filed May 12, 2009).
|
†*
|
10.3
|
-
|
Compiled Amended and Restated Employment Contract dated as of June 5, 2008 between Tom D. Stenson and the Registrant (Form 10-Q filed August 12, 2008).
|
†*
|
10.4
|
-
|
Compiled Amended and Restated Employment Contract dated June 5, 2008 between Timothy L. Buzby and the Registrant (Form 10-Q filed August 12, 2008).
|
†*
|
10.4.1
|
-
|
Amendment No. 6 to Employment Contract between Timothy L. Buzby and the Registrant, dated as of April 2, 2009 (Form 10-Q filed August 10, 2009).
|
10.5
|
-
|
Exhibit number reserved for future use.
|
|
†*
|
10.6
|
-
|
Description of compensation agreement between the Registrant and its directors (Form 10-K filed March 16, 2011).
|
*
|
10.7
|
-
|
Farmer Mac I Seller/Servicer Agreement dated as of August 7, 1996 between Zions First National Bank and the Registrant (Form 10-Q filed November 14, 2002).
|
*
|
10.8
|
-
|
Medium-Term Notes U.S. Selling Agency Agreement dated as of October 1, 1998 between Zions First National Bank and the Registrant (Form 10-Q filed November 14, 2002).
|
*
|
Incorporated by reference to the indicated prior filing.
|
**
|
Filed with this report.
|
†
|
Management contract or compensatory plan.
|
#
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment.
|
*
|
10.9
|
-
|
Discount Note Dealer Agreement dated as of September 18, 1996 between Zions First National Bank and the Registrant (Form 10-Q filed November 14, 2002).
|
*#
|
10.10
|
-
|
ISDA Master Agreement and Credit Support Annex dated as of June 26, 1997 between Zions First National Bank and the Registrant (Form 10-Q filed November 14, 2002).
|
*#
|
10.11
|
-
|
Amended and Restated Master Central Servicing Agreement dated as of May 1, 2004 between Zions First National Bank and the Registrant (Previously filed as Exhibit 10.11.2 to Form 10-Q filed August 9, 2004).
|
*#
|
10.11.1
|
-
|
Amendment No. 1 to Amended and Restated Master Central Servicing Agreement between Zions First National Bank and the Registrant, dated as of June 1, 2009 (Form 10-Q filed August 10, 2009).
|
*#
|
10.11.2
|
-
|
Amendment No. 2 to Amended and Restated Master Central Servicing Agreement between Zions First National Bank and the Registrant, dated as of August 25, 2010 (Form 10-Q filed August 10, 2010).
|
*#
|
10.12
|
-
|
Loan Closing File Review Agreement dated as of August 2, 2005 between Zions First National Bank and the Registrant (Form 10-Q filed November 9, 2005).
|
*#
|
10.13
|
-
|
Long Term Standby Commitment to Purchase dated as of August 1, 1998 between AgFirst Farm Credit Bank and the Registrant (Form 10-Q filed November 14, 2002).
|
*#
|
10.13.1
|
-
|
Amendment No. 1 dated as of January 1, 2000 to Long Term Standby Commitment to Purchase dated as of August 1, 1998 between AgFirst Farm Credit Bank and the Registrant (Form 10-Q filed November 14, 2002).
|
*
|
10.13.2
|
-
|
Amendment No. 2 dated as of September 1, 2002 to Long Term Standby Commitment to Purchase dated as of August 1, 1998, as amended by Amendment No. 1 dated as of January 1, 2000, between AgFirst Farm Credit Bank and the Registrant (Form 10-Q filed November 14, 2002).
|
*
|
10.14
|
-
|
Lease Agreement, dated June 28, 2001 between EOP – Two Lafayette, L.L.C. and the Registrant (Previously filed as Exhibit 10.10 to Form 10-K filed March 27, 2002).
|
*
|
Incorporated by reference to the indicated prior filing.
|
**
|
Filed with this report.
|
†
|
Management contract or compensatory plan.
|
#
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment.
|
*
|
Incorporated by reference to the indicated prior filing.
|
**
|
Filed with this report.
|
†
|
Management contract or compensatory plan.
|
#
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment.
|
*
|
10.25
|
- |
Note Purchase Agreement dated as of December 15, 2008 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.25.1
|
- |
First Amendment to Note Purchase Agreement dated as of July 13, 2009 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.26
|
- |
Pledge Agreement dated as of December 15, 2008 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, U.S. Bank Trust National Association, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.26.1
|
- |
First Amendment to Pledge Agreement dated as of September 23, 2009 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, U.S. Bank Trust National Association, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.27
|
- |
Setoff Rights Letter Agreement dated as of December 15, 2008 between National Rural Utilities Cooperative Finance Corporation, Farmer Mac Mortgage Securities Corporation, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.28
|
- |
Note Purchase Agreement dated as of February 5, 2009 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.28.1
|
- |
First Amendment to Note Purchase Agreement dated as of July 13, 2009 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.29
|
- |
Pledge Agreement dated as of February 5, 2009 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, U.S. Bank Trust National Association, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.29.1
|
- |
First Amendment to Pledge Agreement dated as of September 23, 2009 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, U.S. Bank Trust National Association, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
Incorporated by reference to the indicated prior filing.
|
**
|
Filed with this report.
|
†
|
Management contract or compensatory plan.
|
#
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment.
|
*
|
10.30
|
- |
Setoff Rights Letter Agreement dated as of February 5, 2009 between National Rural Utilities Cooperative Finance Corporation, Farmer Mac Mortgage Securities Corporation, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.31
|
- |
Note Purchase Agreement dated as of March 23, 2009 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.32
|
- |
Pledge Agreement dated as of March 23, 2009 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, U.S. Bank Trust National Association, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.32.1
|
- |
First Amendment to Pledge Agreement dated as of September 23, 2009 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, U.S. Bank Trust National Association, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.33
|
- |
Setoff Rights Letter Agreement dated as of March 23, 2009 between National Rural Utilities Cooperative Finance Corporation, Farmer Mac Mortgage Securities Corporation, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.34
|
- |
Note Purchase Agreement dated as of May 22, 2009 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.35
|
- |
Pledge Agreement dated as of May 22, 2009 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, U.S. Bank Trust National Association, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.36
|
- |
Setoff Rights Letter Agreement dated as of May 22, 2009 between National Rural Utilities Cooperative Finance Corporation, Farmer Mac Mortgage Securities Corporation, and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.37
|
- |
Master Sale and Servicing Agreement dated as of July 24, 2009 between National Rural Utilities Cooperative Finance Corporation and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
Incorporated by reference to the indicated prior filing.
|
**
|
Filed with this report.
|
†
|
Management contract or compensatory plan.
|
#
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment.
|
*
|
10.37.1
|
- |
Amendment No. 1 to Master Sale and Servicing Agreement dated as of February 1, 2010 between National Rural Utilities Cooperative Finance Corporation and the Registrant (Form 10-Q filed August 9, 2010).
|
*#
|
10.38
|
- |
Credit Support Agreement dated as of September 1, 2009 between National Rural Utilities Cooperative Finance Corporation and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.39
|
- |
Indenture dated as of September 1, 2009 between National Rural Utilities Cooperative Finance Corporation, U.S. Bank National Association and the Registrant (Form 10-Q filed August 9, 2010).
|
*
|
10.40
|
- |
Note Purchase Agreement dated as of January 11, 2011 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, and the Registrant (Form 10-K filed March 16, 2011).
|
*
|
10.41
|
- |
Pledge Agreement dated as of January 11, 2011 between Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, U.S. Bank Trust National Association, and the Registrant (Form 10-K filed March 16, 2011).
|
*
|
10.42
|
- |
Setoff Rights Letter Agreement dated as of January 11, 2011 between National Rural Utilities Cooperative Finance Corporation, Farmer Mac Mortgage Securities Corporation, and the Registrant (Form 10-K filed March 16, 2011).
|
**
|
10.43
|
-
|
Sublease Agreement dated as of December 6, 2010 between Mayer Brown LLP and the Registrant.
|
*
|
21
|
-
|
List of the Registrant’s subsidiaries (Form 10-K filed March 16, 2010).
|
* |
31.1
|
- |
Certification of Chief Executive Officer relating to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Form 10-K filed March 16, 2011).
|
* |
31.2
|
- | Certification of Chief Financial Officer relating to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Form 10-K filed March 16, 2011). |
**
|
31.3
|
-
|
Certification of Chief Executive Officer relating to the Amendment No. 1 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
**
|
31.4
|
-
|
Certification of Chief Financial Officer relating to the Amendment No. 1 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
*
|
Incorporated by reference to the indicated prior filing.
|
**
|
Filed with this report.
|
†
|
Management contract or compensatory plan.
|
#
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment.
|
* | 32 | - | Certification of Chief Executive Officer and Chief Financial Officer relating to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Form 10-K filed March 16, 2011). |
**
|
32.1
|
-
|
Certification of Chief Executive Officer and Chief Financial Officer relating to the Amendment No. 1 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
/s/ Michael A. Gerber
|
June 1, 2011
|
||
By:
|
Michael A. Gerber
|
Date
|
|
President and
|
|||
Chief Executive Officer
|
Name
|
Title
|
Date
|
||
/s/ Lowell L. Junkins
|
Chairman of the Board and
|
June 1, 2011
|
||
Lowell L. Junkins
|
Director
|
|||
/s/ Michael A. Gerber
|
President and Chief Executive
|
June 1, 2011
|
||
Michael A. Gerber
|
Officer
|
|||
(Principal Executive Officer)
|
||||
/s/ Timothy L. Buzby
|
Senior Vice President – Chief
|
June 1, 2011
|
||
Timothy L. Buzby
|
Financial Officer and Treasurer
|
|||
(Principal Financial and
|
||||
Accounting Officer)
|
Name
|
Title
|
Date
|
||
/s/ Julia Bartling
|
Director
|
June 1, 2011
|
||
Julia Bartling
|
||||
/s/ Dennis L. Brack
|
Director
|
June 1, 2011
|
||
Dennis L. Brack
|
||||
/s/ Richard H. Davidson
|
Director
|
June 1, 2011
|
||
Richard H. Davidson
|
||||
/s/ James R. Engebretsen
|
Director
|
June 1, 2011
|
||
James R. Engebretsen
|
||||
/s/ Dennis A. Everson
|
Director
|
June 1, 2011
|
||
Dennis A. Everson
|
||||
/s/ Sara L. Faivre-Davis
|
Director
|
June 1, 2011
|
||
Sara L. Faivre-Davis
|
||||
/s/ Ernest M. Hodges
|
Director
|
June 1, 2011
|
||
Ernest M. Hodges
|
||||
/s/ Brian P. Jackson
|
Director
|
June 1, 2011
|
||
Brian P. Jackson
|
||||
/s/ Mitchell A. Johnson
|
Director
|
June 1, 2011
|
||
Mitchell A. Johnson
|
||||
/s/ Glen O. Klippenstein
|
Director
|
June 1, 2011
|
||
Glen O. Klippenstein
|
||||
/s/ Clark B. Maxwell
|
Director
|
June 1, 2011
|
||
Clark B. Maxwell
|
||||
/s/ Brian J. O’Keane
|
Director
|
June 1, 2011
|
||
Brian J. O’Keane
|
||||
/s/ John Dan Raines, Jr.
|
Director
|
June 1, 2011
|
||
John Dan Raines, Jr.
|
||||
/s/ Myles J. Watts
|
Director
|
June 1, 2011
|
||
Myles J. Watts
|
Date
|
Base Rent per
Rentable Square
Foot of the
Premises
|
Annual Base
Rent
|
Monthly Base
Rent
|
|||||||||
Lease Year 1
|
$ | 53.75 | $ | 1,160,838.75 | $ | 96,736.56 | ||||||
Lease Year 2
|
$ | 55.09 | $ | 1,189,860.80 | $ | 99,155.07 | ||||||
Lease Year 3
|
$ | 56.47 | $ | 1,219,606.35 | $ | 101,633.86 | ||||||
Lease Year 4
|
$ | 57.88 | $ | 1,250,034.36 | $ | 104,169.53 | ||||||
Lease Year 5
|
$ | 59.33 | $ | 1,281,350.01 | $ | 106,779.17 | ||||||
Lease Year 6
|
$ | 60.81 | $ | 1,313,384.84 | $ | 109,448.74 | ||||||
Lease Year 7
|
$ | 62.33 | $ | 1,346,218.76 | $ | 112,184.90 | ||||||
Lease Year 8
|
$ | 63.89 | $ | 1,379,873.36 | $ | 114,989.45 | ||||||
Lease Year 9
|
$ | 65.49 | $ | 1,414,370.25 | $ | 117,864.19 | ||||||
Lease Year 10
|
$ | 67.13 | $ | 1,449,728.86 | $ | 120,810.74 | ||||||
Lease Year 11
|
$ | 68.80 | $ | 1,485,972.95 | $ | 123,831.08 | ||||||
Lease Year 12
|
$ | 70.52 | $ | 1,523,122.27 | $ | 126,926.83 | ||||||
Lease Year 13
(11 months)
|
$ | 72.28 | $ |
1,431,100.30
(11 months)
|
$ | 130,100.03 |
To Sublandlord:
|
Mayer Brown LLP
|
with a copy to:
|
Mayer Brown LLP
|
To the Subtenant:
|
At the Premises
|
with a copy to:
|
Federal Agricultural Mortgage Corporation
|
1.
|
Lease, dated as of October 16, 2007, between 1925 K Associates, LLC (“
Original Landlord
”) and Sublandlord
|
2.
|
Memorandum of Lease, dated as of October 16, 2007, between Original Landlord and Sublandlord
|
3.
|
Escrow Agreement, dated as of October 16, 2007, among Original Landlord, Sublandlord and Tri-State Commercial Closings Inc.
|
4.
|
Letter Agreement, dated as of October 17, 2007, between Original Landlord and Sublandlord
|
5.
|
Guaranty, dated as of March 27, 2008, from Vornado Realty L.P. in favor of Sublandlord
|
6.
|
First Amendment to Lease, dated as of June __ (blank), 2008, between Original Landlord and Sublandlord
|
7.
|
Letter Agreement, dated January 30, 2009, between Vornado/Charles E. Smith and Sublandlord
|
8.
|
License Agreement for Roof Top Antenna, dated as of July 28, 2009, between Original Landlord and Sublandlord
|
9.
|
Second Amendment to Lease, dated as of August 27, 2009, between Original Landlord and Sublandlord
|
10.
|
Notice of Change of Ownership, dated September 1, 2009, from Original Landlord to Sublandlord
|
11.
|
Subordination, Non-Disturbance and Attornment Agreement, dated as of January __, 2010, among Westdeutsche Immobilienbank AG and Sublandlord and consented to by Landlord
|
1.
|
I have reviewed this Amendment No. 1 to Annual Report on Form 10-K of the Federal Agricultural Mortgage Corporation for the fiscal year ended December 31, 2010;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: June 1, 2011
|
|
/s/ Michael A. Gerber
|
|
Michael A. Gerber
|
|
Chief Executive Officer
|
1.
|
I have reviewed this Amendment No. 1 to Annual Report on Form 10-K of the Federal Agricultural Mortgage Corporation for the fiscal year ended December 31, 2010;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: June 1, 2011
|
|
/s/ Timothy L. Buzby
|
|
Timothy L. Buzby
|
|
Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.
|
/s/ Michael A. Gerber
|
|
Michael A. Gerber
|
|
Chief Executive Officer
|
|
/s/ Timothy L. Buzby
|
|
Timothy L. Buzby
|
|
Chief Financial Officer
|