UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended July 31, 2013
 
Or
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _______________________ to ___________________
 
Commission File Number 0-53359
 
 
 
 
REALBIZ MEDIA GROUP, INC.
Formerly Webdigs, Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
 
11-3820796
(State of incorporation)
 
(I.R.S. Employer Identification No.)
 
 
 
2690 Weston Road, Suite 200
Weston, FL
 
33331
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code: (954) 888-9779
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.
x Yes    ¨ No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T ( §232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  
x Yes    ¨ No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
 
Large accelerated filer   ¨     Accelerated filer  ¨     Non-accelerated filer  ¨      Smaller reporting company   x
 
As of September 19, 2013 there were 28,599,842 shares of the issuer’s common stock, $0.001 par value, outstanding.
 
 
 
Realbiz Media Group, Inc.
 
Form 10-Q
 
Table of Contents
 
 
 
Page
PART I – FINANCIAL INFORMATION  
 
Item 1.
Consolidated Financial Statements
F-1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
3
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
7
Item 4.
Controls and Procedures
7
 
 
 
PART II – OTHER INFORMATION  
 
Item 1.
Legal Proceedings
8
Item 1A.
Risk Factors
8
Item 2.
Unregistered Sales of Equity Securities
8
Item 3.
Defaults Upon Senior Securities
9
Item 4.
Mine Safety Disclosures
9
Item 5.
Other Information
9
Item 6.
Exhibits
9
     
 
SIGNATURES
10
     
 
EXHIBIT INDEX
 
 
 
2
 
REALBIZ MEDIA GROUP, INC.
 
CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
 
FOR THE THREE AND NINE MONTH
PERIODS ENDED JULY 31, 2013 AND 2012
 
 
REALBIZ MEDIA GROUP, INC.
 
 
TABLE OF CONTENTS
 
 
 
PAGE
 
 
 
Consolidated Financial Statements:
 
 
 
 
 
Consolidated Balance Sheets
 
F-2
 
 
 
Consolidated Statements of Operations and Comprehensive Income (Loss)
 
F-3
 
 
 
Consolidated Statements of Cash Flows
 
F-4
 
 
 
Notes to Consolidated Financial Statements
 
F-5
 
 
F-1

RealBiz Media Group, Inc.  
Consolidated Balance Sheets
 
 
 
 
July 31, 2013
 
October 31, 2012
 
 
 
(unaudited)
 
 
 
 
ASSETS
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
19,700
 
$
36,408
 
Accounts receivable, net
 
 
134,623
 
 
31,669
 
Stock subscription receivable
 
 
5,000
 
 
-
 
Prepaid and other assets
 
 
10,233
 
 
-
 
Total current assets
 
 
169,556
 
 
68,077
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
 
42,149
 
 
-
 
Intangible assets
 
 
3,854,915
 
 
4,796,978
 
Total Assets
 
$
4,066,620
 
$
4,865,055
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
 
$
860,478
 
$
836,961
 
Deferred revenue
 
 
35,821
 
 
41,859
 
Due to affiliate
 
 
1,257,020
 
 
835,729
 
Convertible Notes Payable
 
 
605,000
 
 
615,264
 
Loans payable
 
 
29,615
 
 
50,000
 
Total current liabilities
 
 
2,787,934
 
 
2,379,813
 
 
 
 
 
 
 
 
 
Total liabilities
 
 
2,787,934
 
 
2,379,813
 
 
 
 
 
 
 
 
 
Shareholders' Equity
 
 
 
 
 
 
 
Series A Preferred stock, $.001 par value; 125,000,000 authorized; and 94,009,762 shares issued and outstanding at July 31, 2013 and 100,000,000 shares issued and outstanding at October 31, 2012, respectively
 
 
94,010
 
 
100,000
 
Common stock, $.001 par value; 125,000,000 shares authorized; 24,849,831 shares issued and outstanding at July 31, 2013 and 383,651 shares issued and outstanding at October 31, 2012, respectively
 
 
24,850
 
 
383
 
Additional paid in capital
 
 
11,440,736
 
 
8,482,483
 
Affiliate advances
 
 
(2,369,875)
 
 
-
 
Other comprehensive income (loss)
 
 
25,763
 
 
(5,849)
 
Accumulated deficit
 
 
(7,936,798)
 
 
(6,091,775)
 
Total Shareholders' Equity
 
 
1,278,686
 
 
2,485,242
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders' Equity
 
$
4,066,620
 
$
4,865,055
 
 
See accompanying notes to unaudited consolidated financial statements.
 
 
F-2

RealBiz Media Group, Inc.
  Consolidated Statements of Operations
  (unaudited)
   
 
 
For the Three Months ended July 31,
 
For the Nine Months ended July 31,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
272,853
 
$
278,606
 
$
864,022
 
$
896,226
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 
 
15,538
 
 
26,054
 
 
51,157
 
 
79,531
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit
 
 
257,315
 
 
252,552
 
 
812,865
 
 
816,695
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and benefits expenses
 
 
175,062
 
 
388,851
 
 
802,871
 
 
846,128
 
Selling and promotion expenses
 
 
40,146
 
 
28,220
 
 
156,261
 
 
394,165
 
General and administrative expenses
 
 
639,858
 
 
98,529
 
 
1,675,176
 
 
253,871
 
Total Costs and Expenses
 
 
855,066
 
 
515,600
 
 
2,634,308
 
 
1,494,164
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Loss
 
 
(597,751)
 
 
(263,048)
 
 
(1,821,443)
 
 
(677,469)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss on conversion of debt to equity
 
 
(1,066)
 
 
-
 
 
(1,066)
 
 
-
 
(Loss) Gain on forgiveness of debt
 
 
-
 
 
-
 
 
384,304
 
 
(960)
 
Exchange gain (loss)
 
 
(1,419)
 
 
5,097
 
 
(1,419)
 
 
5,097
 
Other income (expense)
 
 
2,581
 
 
(83,779)
 
 
-
 
 
(68,779)
 
Total Other Income (Expense), net
 
 
96
 
 
(78,682)
 
 
381,819
 
 
(64,642)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Loss
 
$
(597,655)
 
$
(341,730)
 
$
(1,439,624)
 
$
(742,111)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Stock Dividend
 
 
(125,261)
 
 
-
 
 
(405,399)
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Loss Applicable to Common Shareholders
 
 
(722,916)
 
 
(341,730)
 
 
(1,845,023)
 
 
(742,111)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average numbers of shares outstanding
 
 
23,379,147
 
 
383,651
 
 
9,667,400
 
 
388,651
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted net loss per share
 
$
(0.03)
 
$
(0.89)
 
$
(0.19)
 
$
(1.91)
 
 
Consolidated Statements of Comprehensive Loss
   
 
 
For the Three Months ended July 31,
 
For the Nine Months ended July 31,
 
 
 
2013
 
 
2012
 
2013
 
2012
 
Net Loss
 
$
(722,916)
 
$
(341,730)
 
$
(1,845,023)
 
$
(742,111)
 
Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on currency translation adjustments
 
 
11,665
 
 
-
 
 
31,612
 
 
14,362
 
Comprehensive loss
 
$
(711,251)
 
$
(341,730)
 
$
(1,813,411)
 
$
(727,749)
 
 
See accompanying notes to unaudited consolidated financial statements.
 
 
F-3

RealBiz Media Group, Inc.  
Consolidated Statements of Cash Flows
   
 
 
For the nine months ended
 
 
 
July 31,
 
 
 
2013
 
2012
 
Cash flows from operating activities:
 
 
 
 
 
 
 
Net loss
 
$
(1,439,624)
 
$
(742,111)
 
Adjustments to reconcile net loss to net cash from operating activities:
 
 
 
 
 
 
 
Gain on forgiveness of debt
 
 
(384,304)
 
 
-
 
Other comprehensive loss
 
 
31,612
 
 
14,362
 
Amortization of debt discount
 
 
-
 
 
-
 
Amortization of intangibles
 
 
1,109,873
 
 
-
 
Stock based compensation and consulting fees
 
 
63,418
 
 
-
 
Gain on sale of royalty agreement to CEO
 
 
-
 
 
-
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
(Increase) decrease in accounts receivable
 
 
(102,154)
 
 
1,252
 
(Increase) decrease in subscription receivable
 
 
(5,000)
 
 
-
 
(Increase) in due to/from affiliates
 
 
162,728
 
 
512,514
 
(Increase) decrease in prepaid expenses
 
 
(691)
 
 
-
 
(Increase) decrease in security deposits
 
 
(9,542)
 
 
-
 
(Decrease) increase in accounts payable and accrued expenses
 
 
(7,842)
 
 
128,496
 
(Decrease) increase in deferred revenue
 
 
(6,038)
 
 
(577)
 
Decrease in other current liabilities
 
 
-
 
 
-
 
Net cash used in operating activities
 
 
(587,564)
 
 
(86,064)
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
Purchase of computer equipment
 
 
(42,149)
 
 
-
 
Payments towards website development costs
 
 
(168,610)
 
 
-
 
Net cash used in investing activities
 
 
(210,759)
 
 
-
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from officer/shareholder convertible promissory note
 
 
-
 
 
-
 
Principal payments on capital lease obligations
 
 
-
 
 
-
 
Proceeds from loans payable
 
 
35,000
 
 
-
 
Payments applied to loans payable
 
 
(55,385)
 
 
-
 
Proceeds from the sale of common stock and warrants
 
 
802,000
 
 
-
 
Net cash provided by financing activities
 
 
781,615
 
 
-
 
Net decrease in cash
 
 
(16,708)
 
 
(86,064)
 
 
 
 
 
 
 
 
 
Cash at beginning of period
 
 
36,408
 
 
111,237
 
 
 
 
 
 
 
 
 
Cash at end of period
 
$
19,700
 
$
25,173
 
 
 
 
 
 
 
 
 
Supplemental disclosure:
 
 
 
 
 
 
 
Cash paid for interest
 
$
1,066
 
$
-
 
Supplemental disclosure of non-cash investing and financing activity:
 
 
 
 
 
 
 
Shares/Warrants issued for consulting:
 
 
 
 
 
 
 
Common stock:
 
 
 
 
 
 
 
Value
 
$
63,418
 
$
-
 
Shares
 
 
124,500
 
 
-
 
Warrants
 
 
2,000
 
 
-
 
 
 
 
 
 
 
 
 
Series A Preferred shares converted to common stock:
 
 
 
 
 
 
 
Value
 
$
299,512
 
$
-
 
Shares
 
 
5,990,238
 
 
-
 
 
 
 
 
 
 
 
 
Next 1 Interactive, Inc. Preferred Series B shares converted to common stock:
 
 
 
 
 
 
 
Value
 
$
44,250
 
$
-
 
Shares
 
 
885,000
 
 
-
 
 
 
 
 
 
 
 
 
Next 1 Interactive, Inc. Preferred Series C shares converted to common stock:
 
 
 
 
 
 
 
Value
 
$
150,000
 
$
-
 
Shares
 
 
1,500,000
 
 
-
 
 
 
 
 
 
 
 
 
Next 1 Interactive, Inc. Preferred Series D shares converted to common stock:
 
 
 
 
 
 
 
Value
 
$
1,860,686
 
$
-
 
Shares
 
 
14,334,942
 
 
-
 
 
 
 
 
 
 
 
 
Next 1 Interactive, Inc. convertible promissory notes converted to common stock:
 
 
 
 
 
 
 
Value
 
$
56,376
 
$
-
 
Shares
 
 
27,500
 
 
-
 
 
 
 
 
 
 
 
 
Conversion of convertible notes payable and accrued interest to common stock:
 
 
 
 
 
 
 
Value
 
$
-
 
$
36,624
 
Shares
 
 
-
 
 
18,312
 
   
See accompanying notes to unaudited consolidated financial statements.
 
 
F-4

REALBIZ MEDIA GROUP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Nine Months Ended July 31, 2013 and 2012
 
NOTE 1: BASIS OF PRESENTATION
 
The accompanying unaudited consolidated financial information has been prepared by Realbiz Media Group, Inc. (the “Company”) in accordance with accounting principles generally accepted in the United States of America for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the United States Securities Act of 1933, as amended.  Accordingly, it does not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements.  In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of this financial information have been included.  Financial results for the interim period presented are not necessarily indicative of the results that may be expected for the fiscal year as a whole or any other interim period.  This financial information should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10K for the year ended October 31, 2012.  

NOTE 2: NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Organization
 
On October 9, 2012 RealBiz Holdings, Inc. (RealBiz) n.k.a. Realbiz Media Group, Inc., formerly a private entity, was party to two transactions. In the first transaction shares of its common stock   were acquired by an unrelated public company, Next 1 Interactive, Inc. (the Parent). This transaction was accounted for by the Parent as a business combination using the acquisition method of accounting. Accordingly, the fair value adjustments were "pushed down" to RealBiz's books in accordance with the SEC Staff Accounting Bulletin Topic 5J "New Basis of Accounting Required in Certain Circumstances. In the second transaction RealBiz entered into a reverse acquisition transaction with another public company, Webdigs, Inc. (Webdigs) whereby Webdigs acquired 100% of RealBiz in exchange for Webdigs issuing a voting preferred stock to the Parent giving the Parent control over Webdigs. This transaction was accounted for as a recapitalization of RealBiz. Webdigs then changed its name to Realbiz Media Group, Inc.
 
The chronological historical events leading to the above transactions are as follows:
 
On August 8, 2012, Next 1 Interactive, Inc., a Nevada corporation (“Next 1”) together with its subsidiary Next One Realty (the trade name for Next 1’s wholly owned subsidiary Attaché Travel International, Inc.) entered into a Purchase Agreement (“Acknew Purchase Agreement”) with Acknew Investments Inc. (“Acknew”) and RealBiz Holdings Inc. Under the Acknew Purchase Agreement, Next 1 had agreed to acquire from Acknew common shares of RealBiz Holdings, Inc. representing approximately an 85% ownership interest in RealBiz Holdings, Inc. RealBiz Holdings Inc. is the parent corporation of RealBiz 360, Inc. and RealBiz 360 Enterprise (Canada), Inc. (together referred to as “RealBiz”).
 
Pursuant to the Acknew Purchase Agreement, Next 1 and Webdigs, Inc. (“Webdigs” or the “Company”) would consummate a share exchange transaction contemplated by a Share Exchange Agreement dated April 5, 2012 (“Share Exchange Agreement”) by and between Next 1 and Webdigs. In that contemplated share exchange transaction, Next 1 would receive a controlling interest in Webdigs through its receipt of approximately 93 million shares of newly designated preferred stock representing approximately 92% of the total outstanding capital stock of Webdigs immediately after the transaction. In exchange, Next 1 would transfer its entire share ownership in Attaché Travel International, Inc. (Next One Realty) to Webdigs.
 
On October 9, 2012, Webdigs and Next 1 completed the transactions contemplated by the Share Exchange Agreement. Under the Share Exchange Agreement, Webdigs received all of the outstanding equity in Attaché Travel International, Inc. (“Attaché”). In exchange for Webdigs’s receipt of the Attaché shares from Next 1, Webdigs issued to Next 1 a total of 93 million shares of our newly designated Series A Convertible Preferred Stock (our “Series A Stock”). The exchange of Attaché shares in exchange for the Series A Stock of Webdigs is referred to as the “Exchange Transaction.”
 
As a condition to the closing of the Exchange Transaction, the Company changed its name from “Webdigs, Inc.” to “RealBiz Media Group, Inc.” on October 9, 2012, by engaging in a short-form parent-subsidiary merger in the State of Delaware.
 
 
F-5
 
REALBIZ MEDIA GROUP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Nine Months Ended July 31, 2013 and 2012
 
NOTE 2: NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
   
Nature of Business
 
We are engaged in the business of providing digital media and marketing services for the real estate industry.   We currently generate revenue from advertising revenues, real estate broker commissions and referral fees.   We have three divisions: (i) our fully licensed real estate division (formerly known as Webdigs); (ii) our TV media contracts (Extraordinary Vacation Homes/ Third home) division; and (iii) our Real Estate Virtual Tour and Media group (Realbiz 360). The cornerstone of all three divisions is our proprietary technology which allows for an automated conversion of data (text and pictures of home listings) to a video with voice and music. We provide video, search and purchase capabilities on multiple platform dynamics for web, mobile, interactivity on TV and Video On Demand.   Once a video created using our proprietary technology, these home listing videos are automatically distributed to multiple media platforms (Television, broadband, web and mobile) for consumer viewing.
 
A more detailed description of our three sources of revenue is set forth below:
 
 
1.
Our Real Estate Virtual Tour and Media Group allows real estate agents to have a video created of their customer’s homes and then posted on television, over 200 real estate websites, You Tube, and mobile applications for a monthly fee of $89. The Company currently works with over 20,000 agents monthly. Though photos and virtual tours are listed as highly important on the home buyer’s lists, the astonishing growth of YouTube and Social Media fueled by the change in consumer demographics has left the Real Estate Industry scrambling to keep up. Our direct feed services into listing databases provide for the automated creation and syndication of Virtual Tours and YouTube Videos posted directly to YouTube Channels and promoted on Social Networks. These solutions continue to support our Agent/Broker revenue base through setup and monthly recurring fees. Due to the broad media exposure of highly targeted consumers, we believe that we will also be able to generate revenue   from pre-roll/post-roll advertising for televisions, lead generation fees, banner ads and cross market advertising promotions, however to date our revenue from this division has been solely derived from the monthly fee paid to us by real estate agents. All of the Company’s revenue is currently derived from this division
 
 
 
 
2.
Through our Realtor.com Partnership we have expanded our home tour networks to include Video Portal, Widget and Mobile applications.   We currently operate an INTERACTIVE VOD Network for Real Estate in conjunction with our partner Realtor.com. The network is branded under the name of Home Tour Network and is carried on Cox Communications and Comcast stations.   In late May 2012, we signed a multiyear partnership with Realtor.com that included agreements to rebrand the network to “Realtor.com channel” and expand the network into 55 million households. Additionally we have been commissioned to develop a major real estate web portal and enhanced Widget/Microvideo app platforms to work in conjunction with Realtor.com and other major real estate brokerage groups.  
 
 
 
 
3.
Our fully licensed real estate division (formerly known as Webdigs) can derive revenue from its licensed broker that engage in traditional real estate sales We have participating brokers licensed in 38 states and believe that this division is positioned to take advantage of the improving real estate market.  
 
 
F-6
 
REALBIZ MEDIA GROUP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Nine Months Ended July 31, 2013 and 2012
 
NOTE 2: NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
 
Basis of Consolidation
 
The consolidated financial statements for the three and nine months ended July 31, 2013 and 2012 include the operations of Webdigs, Inc., which includes the dormant wholly owned subsidiaries of Home Equity Advisors, LLC, and Credit Garage, LLC from the recapitalization date of October 9, 2012, and the historical operations of RealBiz Media Group, Inc, which includes its subsidiaries RealBiz 360 Enterprise (Canada), Inc. and RealBiz 360, Inc. All significant intercompany accounts and transactions have been eliminated in the consolidation.
 
On May 17, 2012, the Company effected a 1 for 200 reverse stock split. All share and per share information in the consolidated financial statements presented has been retrospectively adjusted for the split.
 
Estimates
 
The preparation of consolidated financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. If actual results significantly differ from the Company’s estimates, the Company’s financial condition and results of operations could be materially impacted. Significant estimates are used in accounting for certain items such as allowance for doubtful accounts, depreciation, amortization and stock based compensation.
 
Cash and Cash Equivalents
 
For purposes of balance sheet presentation and reporting of cash flows, the Company considers all unrestricted demand deposits, money market funds and highly liquid debt instruments with an original maturity of less than 90 days to be cash and cash equivalents.
 
Accounts Receivable
 
The Company provides its marketing and promotional services to agents or brokers via a web-based portal that allows for credit card payments. The Company recognizes accounts receivable for amounts uncollected from the credit card service provider at the end of the accounting period. The Company regularly reviews outstanding receivables and provides for estimated losses through an allowance for doubtful accounts. In evaluating the level of established loss reserves, the Company makes judgments regarding its customers’ ability to make required payments, economic events and other factors. As the financial condition of these parties change, circumstances develop or additional information becomes available, adjustments to the allowance for doubtful accounts may be required. The Company maintains reserves for potential credit losses, and such losses traditionally have been within its expectations.  
 
Intangible Assets
 
In accordance with ASC 350-30-65 “Goodwill and Other Intangible Assets, the Company assesses the impairment of identifiable intangible assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers to be important which could trigger an impairment review include the following:
 
 
1.
Significant underperformance to expected historical or projected future operating results;
 
 
2.
Significant changes in the manner or use of the acquired assets or the strategy for the overall business; and
 
 
3.
Significant negative industry or economic trends.
 
When the Company determines that the carrying value of an intangible asset may not be recoverable based upon the existence of one or more of the above indicators of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flow, the Company records an impairment charge equal to the amount book value exceeds fair value. The Company measures fair value based on a projected discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent to the current business model. Significant management judgment is required in determining whether an indicator of impairment exists and in projecting cash flows.
 
Intangible assets that have finite useful lives are amortized over their estimated useful lives.
 
   
F-7
 
REALBIZ MEDIA GROUP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Nine Months Ended July 31, 2013 and 2012
 
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
 
Convertible Debt Instruments
 
The Company records debt net of debt discount for beneficial conversion features and warrants, on a relative fair value basis. Beneficial conversion features are recorded pursuant to the Beneficial Conversion and Debt Topics of the FASB Accounting Standards Codification. The amounts allocated to warrants and beneficial conversion rights are recorded as debt discount and as additional paid-in-capital. Debt discount is amortized to interest expense over the life of the debt.
 
Fair Value of Financial Instruments
 
The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and loans payable. The carrying amounts of such financial instruments approximate their respective estimated fair value due to the short-term maturities and approximate market interest rates of these instruments.
 
Revenue Recognition
 
The Company provides its marketing and promotional services to agents or brokers via a web-based portal that allows for credit card payments. Customers may pay a monthly recurring fee or an annual fee. Some customers additionally pay a one-time set up fee. Monthly recurring fees are recognized in the month the service is rendered. Collection of one-time set up fees and annual services fees give rise to recognized monthly revenue in the then-current month as well as deferred revenue liabilities representing the collected fee for services yet to be delivered.
 
Cost of Revenues
 
Cost of revenues includes costs attributable to services sold and delivered. These costs include such items as credit card fees, sales commission to business partners, expenses related to our participation in industry conferences, and public relations expenses.
 
Share-Based Compensation
 
The Company computes share based payments in accordance with Accounting Standards Codification 718-10 “Compensation” (ASC 718-10). ASC 718-10 establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods and services at fair value, focusing primarily on accounting for transactions in which an entity obtains employees services in share-based payment transactions. It also addresses transactions in which an entity incurs liabilities in exchange for goods and services that are based on the fair value of an entity’s equity instruments or that may be settled by the issuance of those equity instruments.
 
The Company accounts for non-employee share-based awards in accordance with ASC Topic 505-50 “Equity Based Payments to Non-Employees”.   The Company estimates the fair value of stock options by using the Black- Scholes option pricing model.  
 
In March 2005, the SEC issued SAB No. 107, Share-Based Payment (“SAB 107”) which provides guidance regarding the interaction of ASC 718-10 and certain SEC rules and regulations. The Company has applied the provisions of SAB 107 in its adoption of ASC 718-10.
 
Other Comprehensive Income (Loss)
 
Comprehensive income (loss) includes net income (loss) and items defined as other comprehensive income (loss). Items defined as other comprehensive income (loss) include items such as foreign currency translation adjustments and unrealized gains and losses on certain marketable securities. For the nine months ended July 31, 2013 and 2012, the accumulated comprehensive gain was $31,612 and $14,362, respectively.
 
   
F-8
 
REALBIZ MEDIA GROUP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Nine Months Ended July 31, 2013 and 2012
 
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
 
Income Taxes
 
The Company accounts for income taxes in accordance with ASC 740, Accounting for Income Taxes, as clarified by ASC 740-10, Accounting for Uncertainty in Income Taxes. Under this method, deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities given the provisions of enacted tax laws. Deferred income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes, the Company considers tax regulations of the jurisdictions in which the Company operates, estimates of future taxable income, and available tax planning strategies. If tax regulations, operating results or the ability to implement tax-planning strategies vary, adjustments to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax assets based on the “more likely than not” criteria of ASC 740.
 
ASC 740-10 requires that the Company recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the “more-likely-than-not” threshold, the amount recognized in the consolidated financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.
 
Income (Loss) Per Share
 
Basic net income (loss) per common share is computed by dividing the net income (loss) attributable to common shareholders by the weighted average number of shares of common stock outstanding during the period.
 
Diluted net income (loss) per common share is computed in the same manner, but also considers the effect of common stock shares underlying the following: 
 
 
 
July 31,
2013
 
July 31,
2012
 
Common stock options
 
 
1,000
 
 
4,000
 
Common stock warrants
 
 
1,571,000
 
 
1,000
 
Convertible note
 
 
4,033,000
 
 
-
 
 
All of the common shares underlying the stock options and warrants above were excluded from diluted weighted average shares outstanding for the three and nine months ended July 31, 2013 and 2012 respectively because their effects were considered anti-dilutive.
 
Concentrations, Risks and Uncertainties
 
The Company’s operations are related to the real estate industry and its prospects for success are tied indirectly to interest rates and the general housing and business climates in the United States.
 
Recently Issued Accounting Pronouncements
 
In October 2012, the FASB issued ASU 2012-04, “Technical Corrections and Improvements” in Accounting Standards Update No. 2012-04 ("ASU 2012-04"). The amendments in this update cover a wide range of topics in the Accounting Standards Codification. These amendments include technical corrections and improvements to the Accounting Standards Codification and conforming amendments related to fair value measurements. The amendments in this update will be effective for fiscal periods beginning after December 15, 2012. The adoption of ASU 2012-04 did not have a material impact on financial position or results of operations of the Company.
 
Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying consolidated financial statements.
 
 
F-9

REALBIZ MEDIA GROUP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Nine Months Ended July 31, 2013 and 2012
 
NOTE 3: GOING CONCERN
 
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
 
The Company has incurred net losses of $ 1,439,624 and $ 742,111 for the nine months ended July 31, 2013 and 2012 respectively. At July 31, 2013, the Company had a working capital deficit of $ 2,618,378 and an accumulated deficit of $ 7,936,798 . It is management’s opinion that these facts raise substantial doubt about the Company’s ability to continue as a going concern without additional debt or equity financing. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts nor to the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
 
In order to meet its working capital needs through the next twelve months, the Company may consider plans to raise additional funds through the issuance of additional shares of common stock and or through the issuance of debt instruments. Although we intend to obtain additional financing to meet our cash needs, we may be unable to secure any additional financing on terms that are favorable or acceptable to us, if at all.

NOTE 4: INTANGIBLE ASSETS
 
At July 31, 2013, the Company’s intangible assets, related to a sales/marketing agreement, are as follows:
 
 
 
July 31, 2013
 
 
 
Weighted
Average
Remaining
Useful Life
 
Costs
 
Accumulated
Amortization
 
Net Carrying
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales/Marketing Agreement
 
2.7 Years
 
$
4,796,178
 
$
1,109,873
 
$
3,686,305
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Web Site Development Costs (not placed in service)
 
0.0 Years
 
 
168,610
 
 
-
 
 
168,610
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,964,788
 
$
1,109,873
 
$
3,854,915
 
 
On October 3, 2012, Next 1 Interactive, Inc. (“Next 1”) entered a securities exchange agreement and exercised the option purchase agreement to purchase 664.1 common shares of Real Biz Holdings, Inc. Next 1 applied $ 300,000 of cash, issued a Series D Preferred stock subscription agreement for 380,000 shares and agreed to a $ 50,000 thirty day (30) day post closing final buyout bringing the total value of the agreement to $ 2,250,000 .
 
Next 1 accounted for the acquisition utilizing the purchase method of accounting in accordance with ASC 805 "Business Combinations". Next 1 is the acquirer for accounting purposes and Real Biz Holdings, Inc. is the acquired Company. Accordingly, Next 1 applied push-down accounting and adjusted to fair value all of the assets and liabilities directly on the financial statements of the subsidiary, Real Biz Holdings, Inc.
 
The net purchase price, including acquisition costs paid by Next 1, was allocated to assets acquired and liabilities assumed on the records of Next 1 as follows:
 
Cash
 
$
34,366
 
Other current assets
 
 
40,696
 
Intangible asset
 
 
4,796,178
 
 
 
 
4,871,240
 
 
 
 
 
 
Accounts payable, accrued expenses and other miscellaneous payables
 
 
2,330,846
 
Deferred revenue
 
 
48,569
 
Convertible notes payable to officer
 
 
241,825
 
 
 
 
2,621,240
 
Net purchase price
 
$
2,250,000
 
 
For the nine months ended July 31, 2013, the Company recorded amortization of $ 1,109,873 .
 
 
F-10

REALBIZ MEDIA GROUP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Nine Months Ended July 31, 2013 and 2012
 
NOTE 5: ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
 
At July 31, 2013, the Company’s accounts payable and accrued liabilities are as follows:
 
 
 
July 31, 2013
 
Trade payables and accruals
 
$
322,202
 
Preferred stock dividend accruals
 
 
413,900
 
Payroll and commissions
 
 
124.376
 
Total accounts payable and accrued liabilities
 
$
860,478
 

NOTE 6: ADVANCES FROM NEXT 1 INTERACTIVE, INC.
 
During the normal course of business, Next 1, our parent, makes operating advances for operating expenses to RealBiz.   As of July 31, 2013, RealBiz owed Next 1 $ 1,257,020 as a result of such advances. 

NOTE 7: LOANS AND NOTES PAYABLE
 
As of July 31, 2013, as part of the Acknew Purchase Agreement, the remaining obligation to Acknew totaled $- 0 -.   This payment obligation of $ 50,000 was satisfied on March 22, 2013 resulting in a gain on forgiveness of notes and loans payable of $ 374,040 .
 
As of July 31, 2013, the Company has Convertible Notes Payable in the aggregate of $ 605,000 outstanding.   This Note is convertible into the Company’s common stock at $ 0.15 per share and bears no interest. The original Convertible Note Payable of $ 615,264 was sold by the Note holder and $ 10,264 was forgiven.
 
As of July 31, 2013, the Company has a one year Loan Payable with a remaining obligation of $29, 615.   The Original Loan of $ 35,000 was used to purchase equipment and bears interest of 19 %.

NOTE 8: SHARE-BASED COMPENSATION
 
The Company recognizes compensation expense for stock option grants over the requisite service period for vesting of the award.
 
Stock Options outstanding, after taking into account a 200 for 1 reverse stock split on May 17, 2012, at July 31, 2013, are 1,000 options at $ 50 per share and the weighted average remaining term is 1.5 years.   The aggregate intrinsic value represents the difference between the closing stock price on July 31, 2013 and the exercise price, multiplied by the number of in-the-money options that would have been received by the option holders had all option holders exercised their options on July 31, 2013.  There were no options exercised during the three and nine months ended July 31, 2013.
 
 
F-11

REALBIZ MEDIA GROUP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Nine Months Ended July 31, 2013 and 2012
 
NOTE 9: SHAREHOLDERS’ EQUITY
 
As of July 31, 2013, the Company had 125,000,000 shares of common stock authorized with a par value of $ 0.001 and 125,000,000 shares of preferred stock authorized with a par value of $ 0.001 .
 
Common Stock
 
On October 9, 2012 the Company recapitalized by being acquired by a public company which resulted in a deemed issuance of 383,009 shares of common stock to the original shareholders of the public entity, a deemed issuance of 7,000,000 Preferred Series A voting shares to the original shareholders of the public entity, and a new issuance of 93,000,000 Preferred Series A voting shares. Total net liabilities of $ 977,575 were assumed in the recapitalization.
 
During the nine months ended July 31, 2013, the Company:
 
 
Issued 1,604,000 shares of its common stock along with 1,569,000 one year warrants with an exercise price of $1 for cash proceeds of $ 802,000 , or $ 0.50 per unit.
 
 
 
 
Issued 124,500 shares of its common stock along with 2,000 one year warrants with an exercise price of $ 1 for a total value of $ 63,418 for consulting fees rendered.   The value of the common stock issued was based on the fair value of the stock, based on quoted traded prices, at the time of issuance.   The value of the warrants was estimated at the time of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 0.12 %, dividend yield of - 0 -%, volatility factor of 177.07 % and expected life of one year.
 
 
 
 
Issued 16,747,442 shares of its common stock valued at $ 2,111,311 upon the conversion by parent company investors of convertible preferred shares and promissory notes of the parent company Next 1 Interactive, Inc. These common share issuances are treated as an equity distribution to the parent company.
 
 
 
 
Issued 5,990,238 shares of its common stock valued at $ 299,512 upon the conversion of 5,990,238 shares of the Company's Series A Preferred stock to the former CEO of Webdigs.
 
Entered into a stock subscription agreement for 20,000 common shares valued at $ 10,000 , receiving cash proceeds of $ 5,000 , leaving a stock subscription receivable of $ 5,000 . This receivable was collected in August 2013.
 
Common Stock Warrants
 
At July 31, 2013, there were 1,571,000 warrants outstanding with a weighted average exercise price of $ 1.00 and weighted average life of 1 year. During the three months ended July 31, 2013, the Company issued 1,119,000 warrants, none were exercised and none expired.
 
Preferred Stock Series A
 
As of July 31, 2013, the Company had 94,009,762 shares of Series A Preferred stock issued and outstanding respectively. The Preferred shares were issued pursuant to the recapitalization and share exchange in fiscal 2012 (Note1). The preferred shares were issued at $.001 par, bear dividends at an annual rate of 10 % per annum payable on a quarterly basis when declared by the board of directors. Dividends   accrue whether or not they have been declared by the board. At the election of the Company, Preferred Dividends may be converted into Series A Stock, with each converted share having a value equal to the Market Price per share, subject to adjustment for stock splits. In order to exercise such option, the Company delivers written notice to the holder. Each share of Series A Stock is convertible at the option of the holder thereof at any time into a number of shares of Common Stock determined by dividing the Stated Value ($1.00 per share) by the Conversion Price then in effect. The conversion price for the Series A Stock is equal to $ 1.00 per share.
   
 
F-12
 
REALBIZ MEDIA GROUP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Nine Months Ended July 31, 2013 and 2012
 
NOTE 9: SHAREHOLDERS’ EQUITY (continued)
 
As a result of push-down accounting applied in October 2012 (See Note 1) the Company originally recorded $ 5,016,506 of additional paid-in-capital.
 
Accrued but unpaid preferred stock dividends on the outstanding preferred shares totaled $ 413,900 as of July 31, 2013 and are included in accrued liabilities.
 
On February 27, 2013, the former CEO of Webdigs converted 5,990,238 Series A Preferred Stock into 5,990,238 shares of Realbiz Common Stock.
 
During the nine months ended July 31, 2013, holders of preferred stock and convertible promissory notes of our Company’s parent company, Next 1 Interactive, Inc., converted their holdings into our common shares creating an Affiliate advance of $ 2,369,875 .

NOTE 10: RELATED PARTY TRANSACTIONS
 
Advance from Affiliate
 
As of July 31, 2013, the Company owes $1,257,020 to Next 1 Interactive, Inc. due to advances received from Next 1 Interactive, Inc.

NOTE 11: SUBSEQUENT EVENTS
 
In May 20 0 9, the FA S B i ss ued acc o unting guida n ce now co d ified as FASC To p ic  85 5 , S u b s eque n t E v ent s ,” w h ich e s t a b l i s hes ge n eral s t a n dar d s o f acco u nting f or, a n d di s clo s ures o f , events that occ u r after t h e balance s heet d ate but b efore financial s tatements are i s s ued or a r e available to b e i s s ue d . ASC Topic 855 is ef f ec t i v e f o r inte r i m or fi s cal pe r i o ds e n ding after J u ne 1 5, 20 0 9. Acc o rdin g ly, t h e C ompa n y a d opted the pr o vi s i o ns of ASC T opic 855 on J une 3 0 , 2 00 9 . T h e C om p any evaluated s ub s eque n t eve n ts for the peri o d a f ter July 3 1 , 201 3 , and has deter m i n ed th a t a l l e v ents req u i r ing d i s clo s ure have b een m ade.
 
Duri n g August and September of 2 01 3 , the C om p any:
 
 
·
received $ 559,860 in proceeds, net of $ 140 of bank charges, and issued 1,220,000 shares of common stock and 1,220,000 one (1) year warrants with an exercise price of $ 1.00 valued at $ 560,000 .
 
 
 
 
·
issued 850,000 shares of common stock valued at $ 42,500 as requested by holders of Series B Preferred stock of our parent company, Next 1 Interactive, Inc, converting 8,500 shares.
 
 
 
 
·
issued 200,000 shares common stock as requested by convertible promissory debt holder of the Parent Company, Next 1 Interactive, Inc, converted principal valued at $ 10,000 .
 
 
 
 
·
issued 356,300 shares of common stock and 28,800 one (1) year warrants with an exercise price of $ 1.00 in exchange for services rendered valued at $ 202,467 . The value of the common stock issued was based on the fair value of the stock at the time of issuance. The value of the warrants was estimated at date of grant using Black-Scholes option pricing model with the following assumptions: risk free interest rate from 0.13% to  0.14 %, dividend yield of - 0 -%, volatility factor of 320.85% to  355.26 % and expected life of 1 year.
 
 
 
 
·
Issued 200,000 shares of common stock as requested by the holder of the Convertible Notes Payable.   The principal amount converted was $10,000.
 
 
F-13

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following discussion should be read in conjunction with the attached unaudited consolidated financial statements and notes thereto, and our audited consolidated financial statements and related notes for our fiscal year ended October 31, 2012 found in our Annual Report on Form 10-K . In addition to historical information, the following discussion contains forward-looking statements that involve risks, uncertainties and assumptions. Where possible, we have tried to identify these forward looking statements by using words such as “anticipate,” “believe,” “intends,” or similar expressions. Our actual results could differ materially from those anticipated by the forward-looking statements due to important factors and risks including, but not limited to, those set forth in our Annual Report on Form 10-K.
 
Cautionary Note Regarding Forward-Looking Statements
 
Some of the statements made in this section of our report are forward-looking statements. These forward-looking statements generally relate to and are based upon our current plans, expectations, assumptions and projections about future events. Our management currently believes that the various plans, expectations, and assumptions reflected in or suggested by these forward-looking statements are reasonable. Nevertheless, all forward-looking statements involve risks and uncertainties and our actual future results may be materially different from the plans, objectives or expectations, or our assumptions and projections underlying our present plans, objectives and expectations, which are expressed in this section.
 
In light of the foregoing, prospective investors are cautioned that the forward-looking statements included in this filing may ultimately prove to be inaccurate—even materially inaccurate. Because of the significant uncertainties inherent in such forward-looking statements, the inclusion of such information should not be regarded as a representation or warranty by Realbiz Media Group, Inc. or any other person that our objectives, plans, expectations or projections that are contained in this filing will be achieved in any specified time frame, if ever. We undertake no obligation to publicly release any revisions to the forward-looking statements or reflect events or circumstances after the date of this document. The risks discussed in the Item 1A of this filing should be considered in evaluating our prospects and future performance.
 
General Overview
On October 9, 2012 RealBiz Holdings, Inc. (RealBiz) n.k.a. Realbiz Media Group, Inc., formerly a private entity, was party to two transactions. In the first transaction shares of its common stock were acquired by an unrelated public company, Next 1 Interactive, Inc. (the Parent). This transaction was accounted for by the Parent as a business combination using the acquisition method of accounting. Accordingly, the fair value adjustments were "pushed down" to RealBiz's books in accordance with the SEC Staff Accounting Bulletin Topic 5J "New Basis of Accounting Required in Certain Circumstances. In the second transaction RealBiz entered into a reverse acquisition transaction with another public company, Webdigs, Inc. (Webdigs) whereby Webdigs acquired 100% of RealBiz in exchange for Webdigs issuing a voting preferred stock to the Parent giving the Parent control over Webdigs. This transaction was accounted for as a recapitalization of RealBiz. Webdigs then changed its name to Realbiz Media Group, Inc.
 
The chronological historical events leading to the above transactions are as follows:
 
On August 8, 2012, Next 1 Interactive, Inc., a Nevada corporation (“Next 1”) together with its subsidiary Next One Realty (the trade name for Next 1’s wholly owned subsidiary Attaché Travel International, Inc.) entered into a Purchase Agreement (“Acknew Purchase Agreement”) with Acknew Investments Inc. (“Acknew”) and RealBiz Holdings Inc. Under the Acknew Purchase Agreement, Next 1 had agreed to acquire from Acknew common shares of RealBiz Holdings, Inc. representing approximately an 85% ownership interest in RealBiz Holdings, Inc. RealBiz Holdings Inc. is the parent corporation of RealBiz 360, Inc. and RealBiz 360 Enterprise (Canada), Inc. (together referred to as “RealBiz”).
 
Pursuant to the Acknew Purchase Agreement, Next 1 and Webdigs, Inc. (“Webdigs” or the “Company”) would consummate a share exchange transaction contemplated by a Share Exchange Agreement dated April 5, 2012 (“Share Exchange Agreement”) by and between Next 1 and Webdigs. In that contemplated share exchange transaction, Next 1 would receive a controlling interest in Webdigs through its receipt of approximately 93 million shares of newly designated preferred stock representing approximately 92% of the total outstanding capital stock of Webdigs immediately after the transaction. In exchange, Next 1 would transfer its entire share ownership in Attaché Travel International, Inc. (Next One Realty) to Webdigs.
 
On October 9, 2012, Webdigs and Next 1 completed the transactions contemplated by the Share Exchange Agreement. Under the Share Exchange Agreement, Webdigs received all of the outstanding equity in Attaché Travel International, Inc. (“Attaché”). In exchange for Webdigs’s receipt of the Attaché shares from Next 1, Webdigs issued to Next 1 a total of 93 million shares of our newly designated Series A Convertible Preferred Stock (our “Series A Stock”). The exchange of Attaché shares in exchange for the Series A Stock of Webdigs is referred to as the “Exchange Transaction.”
 
As a condition to the closing of the Exchange Transaction, the Company changed its name from “Webdigs, Inc.” to “RealBiz Media Group, Inc.” on October 9, 2012, by engaging in a short-form parent-subsidiary merger in the State of Delaware.
 
 
3
  
As a condition to the closing of the Exchange Transaction, our Company changed its name from “Webdigs, Inc.” to “RealBiz Media Group, Inc.” on October 3, 2012, by engaging in a short-form parent-subsidiary merger in the State of Delaware.
 
As a result of the Exchange Transaction and the conversion of liabilities referred to above, the shareholders of our Company before the Exchange Transaction retained approximately 365,176 shares of common stock (after giving effect to a reverse split effected as of May 3, 2012), representing approximately .364% of our issued and outstanding shares of capital stock (both common and preferred) immediately after the Exchange Transaction. Unless otherwise indicated, all common share figures set forth in this Current Report are on a post-split basis.
 
Results of Operations
 
The following information should be read in conjunction with the unaudited financial statements and notes thereto appearing elsewhere in this Annual Report.
 
For the three months ended July 31, 2013 compared to the three months ended July 31, 2012
 
Revenues
 
Our total revenues decreased 2.1% to $272,853 for the three months ended July 31, 2013, compared to $278,606 for the three months ended July 31, 2012, a decrease of $5,753. The decrease is due to decreased real estate advertising revenue from virtual tours due to drop in available listings.
 
Cost of Revenue
 
Cost of revenues decreased 40.4% to $15,538 for three months ended July 31, 2013, compared to $26,054 for the three months ended July 31, 2012, a decrease of $10,516. The decrease in costs was primarily associated with the Company’s decrease in costs associated with the decrease in virtual tours due to drop in available listings.
 
Operating Expenses
 
Our total operating expenses increased 65.8% or $339,466 to $855,066 for the three months ended July 31, 2013, compared to $515,600 for the three months ended July 31, 2012. The increase was primarily due to an increase in general and administrative expenses due to the amortization of intangible assets offset by a decrease in salaries and benefits.
 
Other Income (Expense )
 
Other income increased to $96 for the three months ended July 31, 2013, compared to a other expense of $78,682 for three months ended July 31, 2012.
 
Net Loss
 
Net loss increased 74.9% to $597,655 for the three months ended July 31, 2013, compared to net loss of $341,730 for the three months end July 31, 2012, an increase in loss of $255,925 primarily due to the increased amortization of intangible costs.
 
 
4
 
For the nine months ended July 31, 2013 compared to the nine months ended July 31, 2012
 
Revenues
 
Our total revenues decreased 3.6% to $864,022 for the nine months ended July 31, 2013, compared to $896,226 for the nine months ended July 31, 2012, a decrease of $32,204. The decrease is due to reduced real estate advertising revenue from virtual tours due to drop in available listings.
 
Cost of Revenue
 
Cost of revenues decreased 35.7% to $51,157 for nine months ended July 31, 2013, compared to $79,531 for the nine months ended July 31, 2012, a decrease of $28,374. The decrease in costs was primarily associated with the Company’s decrease in costs associated with the decrease in virtual tours due to drop in available listings in a tough real estate environment.
 
Operating Expenses
 
Our total operating expenses increased 76.3% or $1,140,144 to $2,634,308 for the nine months ended July 31, 2013, compared to $1,494,164 for the nine months ended July 31, 2012. The increase was primarily due to an increase in general and administrative expenses due to the amortization of intangible assets offset by a decrease in selling and promotions expense.
 
Other Income (Expense )
 
Gain on forgiveness of notes payable and accrued liabilities increased to $384,304 to account for expenses related to previous officers for the nine months ended July 31, 2013, compared to a loss of $960 for nine months ended July 31, 2012.
 
Net Loss
 
Net loss increased 94.0% to $1,439,624 for the nine months ended July 31, 2013, compared to net loss of $742,111 for the nine months end July 31, 2012, an increase in loss of $697,513 primarily due to increased amortization of intangible costs.
 
Assets and Employees; Research and Development
 
We do not currently anticipate purchasing any equipment or other assets in the near term, however, as we expand operations, we will need additional equipment and employees to create and market our products.
 
Liquidity and Capital Resources; Anticipated Financing Needs
 
At July 31, 2013, the Company had $19,700 cash on-hand, a decrease of $16,708 from $36,408 at the end of fiscal 2012. The decrease in cash was due primarily to operating expenses.
 
Net cash used in operating activities was $587,564 for the nine months ended July 31, 2013, an increase of $501,500 from $86,064 used during the nine months ended July 31, 2012. This increase was mainly due to additional amortization partially offset by gain on forgiveness of liabilities and additional net loss.
 
We have financed our operations since inception primarily through proceeds from equity financings and revenue derived from operations.    During the nine months ended July 2013, we raised $802,000 from the sale of common stock and warrants.   Our continued operations will primarily depend on our ability to raise additional capital from various sources including equity and debt financings, as well as our revenue derived from operations. We can give no assurances that any additional capital that we are able to obtain will be sufficient to meet our needs or will be on favorable terms.   Based on our current plans, we believe that our cash provided from the above sources will be sufficient to enable us to meet our planned operating needs for at least the next 12 months.
 
We have based our estimate on assumptions that may prove to be wrong. We may need to obtain additional funds sooner or in greater amounts than we currently anticipate. Potential sources of financing include strategic relationships, public or private sales of our shares or debt and other sources. We may seek to access the public or private equity markets when conditions are favorable due to our long-term capital requirements. We do not have any committed sources of financing at this time, and it is uncertain whether additional funding will be available when we need it on terms that will be acceptable to us, or at all. If we raise funds by selling additional shares of common stock or other securities convertible into common stock, the ownership interest of our existing stockholders will be diluted. If we are not able to obtain financing when needed, we may be unable to carry out our business plan. As a result, we may have to significantly limit our operations and our business, financial condition and results of operations would be materially harmed.
 
 
5
  
Critical Accounting Policies
 
The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures. We evaluate these estimates on an on-going basis. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Our significant estimates are determining some of the inputs for our stock option fair value calculation and assessing the valuation allowance for income taxes.
 
We consider the following accounting policies to be those most important to the portrayal of our results of operations and financial condition:
 
Revenue Recognition . Real estate brokerage revenues were recognized at the closing of a real estate transaction. Fees due to third party real estate agents or clients are accrued at the time of closing and treated as an offset to gross revenues.
 
  Share-Based Compensation . The Company accounts for stock incentive plans by measurement and recognition of compensation expense for all stock-based awards based on estimated fair values, net of estimated forfeitures. Share-based compensation expense recognized for the nine months ended July 31, 2013 and 2012 includes compensation cost for restricted stock awards and stock options. The Company uses the Black- Scholes option-pricing model to determine the fair value of options granted as of the grant date.
 
Accounts Receivable . The Company reviews the outstanding receivables on a monthly basis and receivables are considered past due when payment has not been received 30 days after a transaction closes. Management provides for probable uncollectible amounts through a charge to earnings and a credit to a valuation allowance based on its assessment of the current status of individual accounts. Balances that are still outstanding after management has used reasonable collection efforts are written off through a charge to the allowance for doubtful accounts and a credit to receivables. Historically, the Company has not experienced significant losses related to receivables from individual customers. At July 31, 2013 and 2012, the Company considers its accounts receivable to be fully collectible and therefore, has not recorded an allowance for doubtful accounts.
 
Intangible Assets .
 
On October 9, 2012, the Company entered a Share Exchange Agreement (Note 1). The Company accounted for the acquisition utilizing the purchase method of accounting in accordance with ASC 805 “Business Combinations”. The Company is the acquiree for accounting purposes. Accordingly, the Company applied push-down accounting and has recorded the intangible asset as described herein.
 
The Company is in review of the facts and circumstances surrounding events to determine if the carrying amount of held-and-used identifiable amortized intangibles acquired during the October 2012 acquisition may be reallocated under the provisions of ASC 350 and ASC 805. The Company has until October 2013 (12 months) to determine the final allocations and it is studying a reallocation with more emphasis on “customer relationships and customer lists”. No amortization has been calculated based on the original allocations.
 
Recently Issued Accounting Pronouncements
 
ASU 2011-05 – Presentation of comprehensive income
 
ASU 2011-05 was the result of a joint project with the IASB and amends the guidance in ASC 220, Comprehensive Income, by eliminating the option to present components of other comprehensive income (OCI) in the statement of stockholders’ equity. Instead, the new guidance now requires entities to present all non-owner changes in stockholders’ equity either as a single continuous statement of comprehensive income or as two separate but consecutive statements.
 
All entities that report OCI items will be impacted by the changes in this ASU. The components of OCI have not changed, nor has the guidance on when OCI items are reclassified to net income; however, the amendments require entities to present all reclassification adjustments from OCI to net income on the face of the statement of comprehensive income.
 
The amendments to ASC 220, Comprehensive Income, included in ASU 2011-05, Presentation of Comprehensive Income , are effective for fiscal years and for interim periods within those fiscal years, beginning after December 15, 2011 (that is, the fiscal year beginning January 1, 2012 for calendar-year entities) for public entities and for interim and annual periods thereafter. The amended guidance must be applied retrospectively and early adoption is permitted. The Company does not expect the adoption of this recently issued accounting pronouncement to have a significant impact on its results of operations, financial position or cash flows.
 
 
6
  
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
We do not hold any derivative instruments and do not engage in any hedging activities.
 
ITEM 4. CONTROLS AND PROCEDURES
 
Management’s Report On Internal Control Over Financial Reporting
 
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “SEC”), and is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosure.
 
Based on this evaluation and taking into account that certain material weaknesses existed as of July 31, 2013, our Chief Executive Officer and Chief Financial Officer have each concluded that our disclosure controls and procedures were not effective. As a result of this conclusion, the financial statements for the period covered by this Quarterly Report on Form 10-Q were prepared with particular attention to the material weaknesses previously disclosed. Notwithstanding the material weaknesses in internal controls that continue to exist as of July 31, 2013, we have concluded that the financial statements included in this Quarterly Report on Form 10-Q present fairly, the financial position, results of operations and cash flows of the Company as required for interim financial statements.
 
Changes in Internal Control Over Financial Reporting
 
During the fiscal quarter ended July 31, 2013, there was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. Management has concluded that the material weaknesses in internal control as described in Item 9A of the Company’s Form 10-K for the year ended October 31, 2012 have not been remediated. Due to the small number of employees dealing with general administrative and financial matters and the expenses associated with increasing the number of employees to remediate the disclosure control and procedure material weaknesses that have been identified, the Company continued to operate without changes to its internal controls over financial reporting for the period covered by this Quarterly Report on Form 10-Q while continuing to seek the expertise its needs to remediate the material weaknesses.
 
 
7
 
PART II – OTHER INFORMATION
 
Item 1. Legal Proceedings
 
We are not currently a party to any material litigation and are not aware of any threatened litigation that would have a material effect on our business.
 
Item 1A. Risk Factors.
 
We believe there are no changes that constitute material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K/A for the fiscal year ended October 31, 2012, filed with the SEC on February 20, 2013.
 
Item 2. Unregistered Sales of Equity Securities
 
During the nine months ended July 31, 2013, the Company:
 
 
Issued 1,604,000 shares of its common stock along with 1,569,000 one year warrants with an exercise price of $1 for cash proceeds of $802,000.
 
 
 
 
Issued 124,500 shares of its common stock along with 2,000 one year warrants with an exercise price of $1 for a total value of $63,418 for consulting fees rendered.   The value of the common stock was issued was based on the fair value of the stock at the time of issuance.
 
 
 
 
Issued 16,747,442 shares of its common stock valued at $1,798,616 upon the conversion of the holders of convertible preferred shares and promissory notes held in its parent company Next 1 Interactive, Inc.
 
 
 
 
Issued 5,990,238 shares of its common stock valued at $299,512 upon the conversion of 5,990,238 shares of the Company's Series A Preferred stock. These shares were issued in reliance upon the exemption provided under Section 3(a)(9) of the Securities Act of 1933.
 
Duri n g August and September of 2 01 3 , the C om p any:
 
 
received $559,860 in proceeds, net of $140 of bank charges, and issued 1,220,000 shares of common stock and 1,220,000 one (1) year warrants with an exercise price of $1.00 valued at $560,000.
 
 
 
 
issued 850,000 shares of common stock valued at $42,500 as requested by holders of Series B Preferred stock of our parent company, Next 1 Interactive, Inc, converting 8,500 shares.
 
 
 
 
issued 200,000 shares common stock as requested by convertible promissory debt holder of the Parent Company, Next 1 Interactive, Inc, converted principal valued at $10,000.
 
 
 
 
 
 issued 356,300 shares of common stock and 28,800 one (1) year warrants with an exercise price of $1.00 in exchange for services rendered valued at $202,467. The value of the common stock issued was based on the fair value of the stock at the time of issuance. The value of the warrants was estimated at date of grant using Black-Scholes option pricing model with the following assumptions: risk free interest rate from 0.13% to 0.14%, dividend yield of -0-%, volatility factor of 320.85% to 355.26% and expected life of 1 year.
 
8
  
 
issued 339,500 shares of common stock and 12,000 one (1) year warrants with an exercise price of $1.00 in exchange for services rendered valued at $178,780. The value of the common stock issued was based on the fair value of the stock at the time of issuance.
 
Unless otherwise stated, the sales of the above securities were deemed to be exempt from registration under the Securities Act in reliance upon Section 4(a)(2) of the Securities Act (or Regulation D promulgated thereunder), as transactions by an issuer not involving any public offering. The recipients of the securities in each of these transactions represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions.
 
Item 3. Defaults Upon Senior Securities
 
There were no defaults upon senior securities during the quarter ended July 31, 2013.
 
Item 4. Mine Safety Disclosures
 
Not applicable
 
Item 5. Other Information
 
There is no other information required to be disclosed under this item which was not previously disclosed.
 
Item 6. Exhibits.
 
Exhibit
Number
 
Description
 
 
 
3.1
 
Certificate of Designations for Series A Convertible Preferred Stock.*
 
 
 
4.1
 
Certificate of Designations for Series B Convertible Preferred Stock.*
 
 
 
4.2
 
Certificate of Designations for Series C Convertible Preferred Stock.*
 
 
 
4.3
 
Certificate of Designations for Series D Convertible Preferred Stock.*
 
 
 
31.1
 
Certification by the Principal Executive Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)).*
 
 
 
31.2
 
Certification by the Principal Accounting Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)).*
 
 
 
32.1
 
Certification by the Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
 
 
 
32.2
 
Certification by the Principal Accounting Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
 
* filed herewith
 
 
9
  
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
Realbiz Media Group, Inc.
 
 
 
/s/ William Kerby
 
William Kerby
 
President and Chief Executive Officer
 
September 23, 2013
 
 
 
/s/ Adam Friedman
 
Adam Friedman
 
Chief Financial Officer
 
September 23, 2013
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
Name
 
Title
 
Date
 
 
 
 
 
/s/ William Kerby
 
Chairman and Chief Executive Officer 
 
September 23, 2013 
William Kerby
 
(Principal Executive Officer)
 
 
 
 
 
 
 
/s/ Adam Friedman
 
Chief Financial Officer
 
September 23, 2013 
Adam Friedman
 
(Principal Financial Officer)
 
 
 
 
 
 
 
 
 
10

 
 
 
 
 
CERTIFICATE OF DESIGNATION
 
of
 
SERIES A CONVERTIBLE PREFERRED STOCK
 
REALBIZ MEDIA GROUP, INC.
 
(Pursuant to Section 151(g) of the
Delaware General Corporation Law)
 
RealBiz Media Group, Inc., a corporation organized and existing under the laws of the State of Delaware (formerly known as “Webdigs, Inc.”) (the “Company”), hereby certifies, as of October 10, 2012, that the following resolution was duly adopted pursuant to a unanimous written consent of the Board of Directors of the Company, dated as of October 9, 2012, pursuant to Section 151(g) of the Delaware General Corporation Law:
 
RESOLVED , that pursuant to the authority vested in the Board of Directors (the “ Board of Directors ,” or the “ Board ”) of RealBiz Media Group, Inc. (the “ Company ”) by the Company’s Certificate of Incorporation, and in accordance with the Delaware General Corporation Law (the “ DGCL ”), Section 151, the Board of Directors hereby designates the terms of Series A Convertible Preferred Stock of the Company and hereby states the number of shares, and fixes the powers, designations, preferences and relative, participating, optional and other rights, and the qualifications, limitations and restrictions thereof, of such series of shares as follows:
 
1.         Designation and Amount . The shares of such series shall be designated as “ Series A Convertible Preferred Stock ” (the “ Series A Stock ”) and the number of shares constituting the Series A Stock shall be 100,000,0000. Such number of shares may be decreased by resolution of the Board of Directors adopted and filed pursuant to the DGCL, Section 151(g), or any successor provision; provided , that no such decrease shall reduce the number of authorized shares of Series A Stock to a number less than the number of shares then outstanding plus the number of shares reserved for issuance upon the exercise of outstanding options, warrants, convertible or exchangeable securities or other rights to acquire shares of Series A Stock.
 
2.         Ranking . The Series A Stock shall rank, as to the payment of dividends and the distribution of the assets upon liquidation, dissolution or winding up of the Company: (a) senior to the Common Stock, and (b) senior to or on parity with all other classes and series of the Company’s preferred stock.
 
3.         Dividends .
 
a.          The Series A Stock is entitled to receive, out of legally available funds, preferential cumulative dividends from the issuance date thereof at the annual rate of ten percent (10%) (the “ Preferred Dividends ”) of the Stated Value, payable when and if declared by the Board of Directors in quarterly installments. The “ Stated Value ” shall be $0.05 per share of Series A Stock, subject to adjustments for stock splits or combinations. Preferred Dividends shall cease to accrue on shares of Series A Stock on the date of their conversion.
 
 
1
 
b.          Preferred Dividends shall begin to accrue on outstanding shares of Series A Stock and to accumulate from the Issuance Date until paid whether or not declared. Preferred Dividends shall accrue whether or not there shall be (at the time such dividend becomes payable or at any other time) profits, surplus or other funds of the Company legally available for the payment of dividends. At the election of the Company, Preferred Dividends may be converted into (i.e., paid in kind) Series A Stock, with each converted share having a value equal to the Market Price per share, subject to adjustment for stock splits. In order to exercise such option, the Company shall deliver written notice to the holder. For the foregoing purposes, the “ Market Price ” will be, as applicable: (i) in the case that the Common Stock is traded on a securities exchange, the average of the closing prices of the Common Stock on the exchange over the 30-day period ending on the calendar day prior to the issuance; and (ii) in the case that the Common Stock is traded over-the-counter, the average of the closing bid or sale prices (whichever are applicable) over the 30-day period ending on the calendar days prior to the issuance; and (iii) in all other cases, the approximate fair market value thereof, as determined in good faith by the Board.
 
c.          No dividend shall be declared on any other series or class or classes of stock as to which the Series A Stock ranks on a parity or prior as to dividends or liquidation, including without limitation shares of Common Stock, in respect of any period, nor shall any shares of any such series or class be redeemed, purchased or otherwise acquired for any consideration (or any money to be paid into any sinking fund or otherwise set apart for the purchase of any such shares), unless there shall have been or contemporaneously are declared, and paid, on all shares of the Series A Stock at the time outstanding all (whether or not earned or declared) accrued and unpaid dividends for all periods coinciding with or ending before such dividend, redemption, purchase, acquisition or payment. Preferred Dividends shall also be payable upon any Redemption Date, upon the final distribution date relating to the dissolution, liquidation or winding up of the Company.
 
4.           Liquidation Preference .
 
a.          In the event of (a) the sale, conveyance, exchange, exclusive license, lease or other disposition of all or substantially all of the intellectual property or assets of the Company, (b) any acquisition of the Company by means of a consolidation, stock exchange, stock sale, merger or other form of corporate reorganization of the Company with any other entity in which the Company’s stockholders prior to the consolidation or merger own less than a majority of the voting securities of the surviving entity, or (c) the winding up or dissolution of the Company, whether voluntary or involuntary (each such event in clause (a), (b) or (c), a “ Liquidation Event ”), the Board shall determine in good faith the amount legally available for distribution to stockholders after taking into account the distribution of assets among, or payment thereof over to, creditors of the Company (the “ Net Assets Available for Distribution ”). The holders of the Series A Stock then outstanding shall be entitled to be paid out of the Net Assets Available for Distribution (or the consideration received in such transaction) before any payment or distribution shall be made to the holders of any class of preferred stock ranking junior to the Series A Stock or to the Common Stock, an amount for each share of Series A Stock equal to all accrued and unpaid Preferred Dividends plus the Stated Value, as adjusted (the “ Series A Liquidation Amount ”). A transaction shall not constitute a Liquidation Event if its sole purpose is (y) to change the state of the Company’s incorporation or (z) to create a holding company that will have substantially similar series and classes of shares with the same terms as existed immediately prior to the transaction and be owned in the same proportions by the persons or entities who held this Company’s securities immediately prior to such transaction, provided such transaction is approved by the Board. The holders of a majority of the shares of Series A Stock, voting as a single class on an as-converted basis, may vote to determine that any transaction listed above as a Liquidation Event shall not constitute a Liquidation Event for purpose of this Section 4.
 
 
2
 
b.          If the Net Assets Available for Distribution to holders of shares of the Series A Stock upon such Liquidation Event shall be insufficient to pay the Series A Liquidation Amount to the holders of shares of the Series A Stock, then such Net Assets Available for Distribution shall be distributed among the holders of shares of the Series A Stock ratably in proportion to the respective amounts to which they otherwise would be entitled.
 
c.          After distribution, if any, of proceeds to the holders of shares of Series A Stock pursuant to the foregoing, all remaining funds or other property of the Company, if any, shall be distributed pro rata among the holders of the Common Stock and the holders of all preferred stock of the Company on an as-if-converted basis.
 
d.          Whenever any distribution provided for in this Section 4 shall be payable in securities or property other than cash, then the value of such distribution shall be the fair market value of such distribution as determined in good faith by the Board of Directors, except that any publicly traded securities to be distributed to stockholders will be valued as follows:
 
(i)          Securities not subject to an investment letter or other similar restrictions on free marketability:
 
(A)          If traded on a securities exchange, the value shall be deemed to be the average of the closing prices of the securities on such exchange over the 30-day period ending three calendar days prior to the closing; and
 
(B)          If actively traded over-the-counter, the value shall be deemed to be the average of the closing bid or sale prices (whichever are applicable) over the 30-day period ending three calendar days prior to the closing.
 
(ii)          The method of valuation of securities subject to investment letter or other restrictions on free marketability (other than restrictions arising solely by virtue of a stockholder’s status as an affiliate or former affiliate) shall be to make an appropriate discount from the market value determined as above in Sections 4(d)(i)(A) and (B) to reflect the approximate fair market value thereof, as determined in good faith by the Board.
 
 
3
 
5.           Voting .
 
a.          General . On any matter presented to the stockholders of the Company for their action or consideration at any meeting of stockholders of the Company (or by written consent of stockholders in lieu of meeting), each holder of outstanding shares of Series A Stock shall be entitled to voting rights and powers equal to the number of whole shares of Common Stock into which the shares of Series A Stock held by such holder are convertible as of the record date for determining stockholders entitled to vote on such matter. Each share of Series A Stock (including fractional shares) shall be entitled to one vote for each whole share of Common Stock that would be issuable upon conversion of such share on the record date for determining eligibility to participate in the action being taken. Fractional votes shall not, however, be permitted and any fractional voting rights resulting from the above formula (after aggregating all shares into which shares of Series A Stock held by each holder could be converted) shall be rounded down to the nearest whole number. Except as provided by law or by the other provisions of the Certificate of Incorporation, holders of Series A Stock shall vote together with the holders of Common Stock as a single class.
 
b.           Series A Stock Protective Provisions; Waivers . In addition to any other vote or consent required herein or by law, the vote or written consent of holders of at least a majority of the then-outstanding shares of Series A Stock, voting together as a single class on an as-converted basis, in the aggregate and given in writing or by vote at a meeting, shall be required for the Company to:
 
(i)          amend, modify, add, repeal or waive any provision of this Certificate of Designation or otherwise take any action that modifies any powers, rights, preferences, privileges or restrictions of the Series A Stock; provided , that the Company may amend or restate this Certificate of Designation to correct any typographical, clerical or scrivener’s error without any approval required from the holders of Series A Stock;
 
(ii)          authorize, create or issue shares of any class of stock having rights, preferences or privileges superior or senior to the Series A Stock;
 
(iii)          issue additional shares of Preferred Stock after the closing of the transactions contemplated by that certain Share Exchange Agreement by and between the Company and Next 1 Interactive, Inc., dated as of April 3, 2012; provided , that issuances of additional shares of Preferred Stock that are specifically contemplated herein shall be permitted (including without limitation issuances pursuant to Section 11), and issuances of additional shares of Preferred Stock upon the conversion of debt of the Company shall also be permitted;
 
 
4
 
(iv)          amend the Certificate of Incorporation of the Company in a manner that adversely and materially affects the rights of the Series A Stock; or
 
(v)          recapitalize, split, combine or reclassify any shares of capital stock of the Company.
          In addition, the vote or written consent of holders of at least a majority of the then-outstanding shares of Series A Stock, voting together as a single class on an as-converted basis, in the aggregate and given in writing or by vote at a meeting, shall be required for any waiver of any of the protective provisions contained in subparagraphs (i) through (v) above.
 
6.          Conversion . Each share of Series A Stock shall be convertible at the option of the holder thereof at any time into a number of shares of Common Stock determined by dividing (i) the Stated Value by (ii) the Conversion Price then in effect. The initial conversion price for the Series A Stock (the “ Conversion Price ”) shall be equal to $0.05 per share. The Conversion Price from time to time in effect is subject to adjustment as hereinafter provided in Section 7 (the “ Adjustments ”).
 
7.          Adjustments .
 
a.          Conversion Price . If at any time or from time to time after the date on which any Series A Stock is issued, the Company shall effect a subdivision of the outstanding shares of Common Stock into a greater number of shares of Common Stock (by stock split, reclassification or otherwise), or in the event the outstanding shares of Common Stock shall be combined or consolidated, by reclassification or otherwise, into a lesser number of shares of Common Stock, then the Conversion Price in effect immediately prior to such event shall, concurrently with the effectiveness of such event, be proportionately decreased or increased, as appropriate.
 
b.          Reorganization, Reclassification, Consolidation, Merger or Sale . If at any time after the date on which any Series A Stock is issued, there is any reorganization, reclassification, consolidation, merger or sale of all or substantially all of the assets of the Company (other than a Liquidation Event), as part of such capital reorganization, provision shall be made so that (i) the holders of Series A Stock shall thereafter have the right to receive, upon conversion of such Series A Stock, the number of shares of stock or securities or property of the Company to which a holder of the number of shares of Common Stock deliverable upon conversion of such Series A Stock would have been entitled in connection with such capital reorganization if such holder had converted its Series A Stock immediately prior to such transaction, subject to adjustment in respect of such stock or securities by the terms thereof.
 
 
5
 
8.            Mechanics of Conversion . In order to exercise the conversion privilege, a holder of Series A Stock shall surrender the certificate representing such Series A Stock to be converted, if any, to the Company at its principal office, accompanied by written notice to the Company that the holder elects to convert a specified portion or all of such shares. Series A Stock shall be deemed to have been converted on the day of surrender of the certificate representing such shares for conversion in accordance with the foregoing provisions, and at such time the rights of such holder of such shares of Series A Stock, as such holder, shall cease and such holder shall be treated for all purposes as the record holder of the Common Stock issuable upon conversion. As promptly as practicable on or after the conversion date, the Company shall issue and mail or deliver to such holder a certificate or certificates representing the number of shares of Common Stock issuable upon conversion, rounded down to the nearest full share, and a certificate or certificates for the balance of the Series A Stock surrendered, if any, not so converted into Common Stock. Notwithstanding the foregoing, in case of any Liquidation Event, unless the Company has received notice of election for conversion and the stock certificate or certificates prior to such time, such right of conversion for any holder of Series A Stock subject to such Liquidation Event shall cease and terminate at the close of business on the business day fixed for payment of the amount payable to such holders of the Series A Stock pursuant to this Certificate of Designation unless the Company shall thereafter default in the payment of the Series A Liquidation Amount, in which case the holder shall be entitled to conversion until such default is cured by the Company. No fractional shares of Common Stock will be issued by conversion of Series A Stock or payment of dividends. In lieu of any fractional shares to which the holder would be otherwise entitled, the Company will pay cash equal to such fraction multiplied by the then fair market value of a share of Common Stock as determined in good faith by the Board of Directors. For such purpose, all shares of Series A Stock held by each holder of Series A Stock shall be aggregated, and any resulting fractional share of Common Stock shall be paid in cash. To the extent permitted by law, the Board may in its discretion determine not to issue certificates representing Series A Stock.
 
9.          Reservation of Stock Issuable Upon Conversion . The Company shall use its commercially reasonable best efforts at all times to reserve and keep available out of its authorized but unissued shares of Common Stock, solely for the purpose of effecting the conversion of shares of Series A Stock, such number of shares of Common Stock as shall from time to time be sufficient to effect the conversion of all outstanding shares of Series A Stock, and, if at any time the number of authorized but unissued shares of Common Stock shall not be sufficient to effect the conversion of all then outstanding shares of Series A Stock, the Company will use commercially reasonable best efforts to take such corporate action as may, in the opinion of its counsel, be necessary to increase its authorized but unissued shares of Common Stock to such number of shares as shall be sufficient for such purpose.
 
10.         Notice Regarding Conversion Price Adjustments . Upon any adjustment of the Conversion Price for the Series A Stock under Section 7, then and in each such case the Company shall give written notice thereof, by first-class mail, postage prepaid, addressed to the registered holders of the Series A Stock at the addresses of such holders as shown on the books of the Company, which notice shall state the Conversion Price resulting from such adjustment and the increase or decrease, if any, in the number of shares receivable at such price upon the conversion of the Series A Stock, setting forth in reasonable detail the method of calculation and the facts upon which such calculation is based.
 
 
6
 
11.          Limited Anti-Dilution Protection .
 
a.          For a period of 12 months from and after the first date on which any Series A Stock is issued by the Company to Next 1 Interactive, Inc. (“ Next 1 ”), Next 1 will have the sole, non-transferable and unconditional right to obtain from the Company, immediately upon any issuance of capital stock by the Company during the aforementioned 12-month period, a number of additional shares of Series A Stock, if any, sufficient for Next 1 to hold no fewer than 51% of all of the outstanding voting securities of the Company immediately after such issuance; provided , that the right of Next 1 to obtain additional shares of Series A Stock from the Company pursuant to this Section shall immediately terminate upon (i) any breach by Next 1, from and after the first date on which any Series A Stock is issued by the Company to Next 1 (the “ First Issuance Date ”), of one or more contractual obligations aggregating at least $500,000 and evidenced by one or more final and non-appealable arbitration awards or judgments (including a confession of judgment), or (ii) any Next 1 Change in Control.
 
b.          A “ Next 1 Change in Control ” shall mean:
 
(i)          the acquisition by any person, association or entity, from and after the First Issuance Date, of “beneficial ownership” (as defined in Rule 13d-3 under the Securities and Exchange Act of 1934), directly or indirectly, of (i) 50% or more of the combined voting power of Next 1’s outstanding securities ordinarily having the right to vote in matters submitted to a vote of the Next 1 stockholders (the “ Next 1 Voting Securities ”); provided, however , that none of the following acquisitions of such beneficial ownership shall constitute a “Next 1 Change in Control” hereunder: (i) any acquisition of securities made directly from Next 1 so long as such acquisition was approved by a majority of all Continuing Directors (as defined below) for purposes of this Section 11; or (ii) any acquisition of securities made pursuant to a transaction that complies with each of clauses (A), (B) and (C) of paragraph (ii) below;
 
(ii)          the consummation of a reorganization, merger, statutory exchange or consolidation or similar transaction involving Next 1, a sale or other disposition of all or substantially all of the assets of Next 1 (whether in one transaction or in a series of related transactions) to a person, association or entity that is not controlled by Next 1, or the acquisition of assets or stock of another entity by Next 1 or any of its subsidiaries (each, a “ Business Combination ”), in each case unless, following such Business Combination:
 
(A)          all or substantially all of the persons, associations or entities that were the beneficial owners of Next 1 Voting Securities immediately prior to such Business Combination beneficially own, directly or indirectly, on a collective basis more than two-thirds of the then-outstanding voting securities in, and the combined voting power of the then-outstanding voting securities ordinarily having the right to vote in matters submitted to a vote of the equity owners of, the entity resulting from such Business Combination (including, without limitation, an entity that, as a result of such transaction, owns Next 1 or all or substantially all of Next 1’s assets either directly or through one or more subsidiaries), in substantially the same proportions as their ownership of Next 1 Voting Securities immediately prior to such Business Combination;
 
 
7
 
(B)          no person, association or entity (excluding any entity resulting from such Business Combination, or any employee benefit plan or related trust of either Next 1 or such entity resulting from such Business Combination) beneficially owns, directly or indirectly, 20% or more of either (i) the then-outstanding ownership interests in the entity resulting from such Business Combination or (ii) the combined voting power of the then-outstanding voting ownership interests ordinarily having the right to vote in matters submitted to a vote of the equity owners of the entity resulting from such Business Combination, except to the extent that such ownership existed prior to the Business Combination; and
 
(C)          at least a majority of the members of the board of directors (or equivalent governing body) of the entity resulting from such Business Combination were Continuing Directors (as defined below) at the time of the execution of the initial agreement for, or of the action approving, such Business Combination; or
 
(iii)          the failure of Continuing Directors to constitute at least a majority of the directors serving on the Board of Directors of Next 1.
 
For purposes of this Section 11, “ Continuing Directors ” means (i) any individuals who are members of the Board of Directors of Next 1 on the First Issuance Date and (ii) any other individual who subsequently becomes a member of such Board of Directors and whose appointment by such Board of Directors, or nomination for election by the stockholders of Next 1, was approved by a vote of at least a majority of the directors then comprising the Continuing Directors.
 
12.          Common Stock Defined . As used in this Certificate of Designations, the term “ Common Stock ” shall mean and include the Company’s presently authorized Common Stock and shall also include any capital stock of any class of the Company hereafter authorized which shall have the right to vote on all matters submitted to the stockholders of the Company and shall not be limited to a fixed sum or percentage in respect of the rights of the holders thereof to participate in dividends or in the distribution of assets upon the voluntary or involuntary liquidation, dissolution, or winding up of this Company; provided that the shares receivable pursuant to conversion of the Series A Stock shall include shares designated as Common Stock of this Company as of the date of issuance of such Series A Stock.
 
13.         Reacquired Shares . Any shares of Series A Stock converted, exchanged, redeemed, purchased or otherwise acquired by the Company in any manner whatsoever shall be retired and canceled promptly after the acquisition thereof. All such shares shall upon their cancellation become authorized but unissued shares of preferred stock without designation as to series and may be reissued as part of a new series of preferred stock to be created by resolution or resolutions of the Board of Directors as permitted by the Company’s Certificate of Incorporation or as otherwise permitted under Delaware law.
 
 
8
 
IN WITNESS WHEREOF, RealBiz Media Group, Inc. has caused this Certificate of Designation to be signed by the undersigned on this 10th day of October, 2012.
 
  RealBiz Media Group, Inc .
   
  By: /s/ Robert A. Buntz, Jr.
  Name:  Robert A. Buntz, Jr.
  Title:  Chief Executive Officer
 
 
9
NEXT 1 INTERACTIVE, INC.
 
CERTIFICATE OF DESIGNATION OF PREFERENCES,
RIGHTS AND LIMITATIONS
OF
SERIES B CONVERTIBLE PREFERRED STOCK
 
PURSUANT TO SECTION 78.1955
OF THE NEVADA REVISED STATUTES
 
The undersigned, William Kerby, does hereby certify that:
 
1.          He is the Chief Executive Officer of Next 1 Interactive, Inc., a Nevada corporation (the “ Corporation ”).
 
2.          The Corporation is authorized to issue 100,000,000 shares of preferred stock.
 
3.          The following resolutions were duly adopted by the board of directors of the Corporation (the “ Board of Directors ”):
 
WHEREAS, the articles of incorporation of the Corporation provides for a class of its authorized stock known as preferred stock, comprised of 100,000,000 shares, $0.00001 par value per share, issuable from time to time in one or more series;
 
WHEREAS, the Board of Directors is authorized to fix the dividend rights, dividend rate, voting rights, conversion rights, rights and terms of redemption and liquidation preferences of any wholly unissued series of preferred stock and the number of shares constituting any series and the designation thereof, of any of them; and
 
WHEREAS, the Board of Directors desires to designate the rights, preferences, restrictions and other matters relating to a new series of preferred stock, to be known as the Corporation’s Series B Convertible Preferred Stock, consisting of up to 3,000,000 shares;
 
NOW, THEREFORE, BE IT RESOLVED, that the Board of Directors does hereby designate the terms of the Series B Convertible Preferred Stock as follows:
 
TERMS OF PREFERRED STOCK
 
Section 1.            Definitions . For the purposes hereof, the following terms shall have the following meanings:
 
Affiliate ” means any Person that, directly or indirectly through one or more intermediaries, controls or is controlled by or is under common control with a Person, as such terms are used in and construed under Rule 405 under the Securities Act. With respect to a Holder, any investment fund or managed account that is managed on a discretionary basis by the same investment manager as such Holder will be deemed to be an Affiliate of such Holder.
 
 
1
 
Alternate Consideration ” shall have the meaning set forth in Section 8(b).
 
Business Day ” means any day except Saturday, Sunday, any day which shall be a federal legal holiday in the United States or any day on which banking institutions in the State of New York are authorized or required by law or other governmental action to close.
 
Change of Control Transaction ” means, after giving effect to the issuance of the Preferred Stock, (i) an acquisition after the date hereof by an individual, legal entity or “group” (as described in Rule 13d-5(b)(1) promulgated under the Exchange Act) of effective control (whether through legal or beneficial ownership of capital stock of the Corporation, by contract or otherwise) of in excess of 50% of the voting securities of the Corporation (other than by means of conversion or exercise of Preferred Stock and any securities issued together with the Preferred Stock), or (ii) a merger by the Corporation with or into, or a consolidation of the Corporation with or into, any other Person, as a result of which, after giving effect to such transaction, the stockholders of the Corporation immediately prior to such transaction own less than 50% of the aggregate voting power of the Corporation or the successor entity of such transaction, or (iii) the sale or transfer by the Corporation of all or substantially all of its assets to another Person (so long as the stockholders of the Corporation immediately prior to such transaction own less than 50% of the aggregate voting power of the acquiring entity immediately after the transaction), or (iv) a replacement at one time or within a one-year period of more than one half of the members of the Board of Directors which is not approved by a majority of those individuals who are members of the Board of Directors on the date hereof (or by those individuals who are serving as members of the Board of Directors on any date whose nomination to the Board of Directors was approved by a majority of the members of the Board of Directors who are members on the date hereof), or (v) the execution by the Corporation of an agreement to which the Corporation is a party or by which it is bound, providing for any of the events set forth in clauses (i) through (iv) above.
 
Common Stock ” means the Corporation’s common stock, par value $0.00001 per share, and stock of any other class of securities into which such securities may hereafter be reclassified or changed into.
 
Common Stock Equivalents ” means any securities of the Corporation or the Corporation’s wholly owned subsidiaries which would entitle the holder thereof to acquire at any time Common Stock, including, without limitation, any debt, preferred stock, rights, options, warrants or other instrument that is at any time convertible into or exchangeable for, or otherwise entitles the holder thereof to receive, Common Stock.
 
Conversion Amount ” means the sum of the Stated Value at issue.
 
Conversion Date ” shall have the meaning set forth in Section 6(a).
 
 
2
 
Corporation Conversion Price ” shall have the meaning set forth in Section 6(b).
 
Conversion Shares ” means, collectively, the shares of Common Stock issuable upon conversion of the shares of Preferred Stock in accordance with the terms hereof.
 
Exchange Act ” means the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder.
 
Florida Courts ” shall have the meaning set forth in Section 10(c).
 
Fundamental Transaction ” shall have the meaning set forth in Section 8(b).
 
Holder ” shall have the meaning given such term in Section 2.
 
Junior Securities ” means the Common Stock and all other Common Stock Equivalents of the Corporation other than those securities which are explicitly senior to the Preferred Stock in dividend rights or liquidation preference.
 
Liquidation ” shall have the meaning set forth in Section 5.
 
Notice of Conversion ” shall have the meaning set forth in Section 6(a).
 
Person ” means an individual or corporation, partnership, trust, incorporated or unincorporated association, joint venture, limited liability company, joint stock company, government (or an agency or subdivision thereof) or other entity of any kind.
 
Preferred Stock ” shall have the meaning set forth in Section 2.
 
Securities Act ” means the Securities Act of 1933, as amended, and the rules and regulations promulgated thereunder.
 
Share Delivery Date ” shall have the meaning set forth in Section 6(d).
 
Stated Value ” shall have the meaning set forth in Section 2.
 
Subsidiary Common Stock ” shall have the meaning set forth in Section 6(b).
 
Successor Entity ” shall have the meaning set forth in Section 8(b).
 
Trading Day ” means a day on which the New York Stock Exchange is open for business.
 
Trading Market ” means the following markets or exchanges on which the Common Stock is listed or quoted for trading on the date in question: the American Stock Exchange, the Nasdaq Capital Market, the Nasdaq Global Market, the Nasdaq Global Select Market, the New York Stock Exchange, the OTC Bulletin Board, the OTCQB, the OTCQX or the Pink Sheets.
 
 
3
 
Trading Price ” means the closing bid price on the Trading Market where such security is listed or trades. If the Corporation is not listed or trading on a Trading Market, the Trading Price shall be the fair market value as determined in good faith by the Board of Directors.
 
Section 2.            Designation, Amount and Par Value . The series of preferred stock shall be designated as its Series B Convertible Preferred Stock (the “ Preferred Stock ”) and the number of shares so designated shall be up to 3,000,000 (which shall not be subject to increase without the written consent of all of the holders of the Preferred Stock (each, a “ Holder ” and collectively, the “ Holders ”)). Each share of Preferred Stock shall have a par value of $0.00001 per share and a stated value equal to $5.00 (the “ Stated Value ”).
 
Section 3.            Dividends . From and after the date of the issuance of any shares of Preferred Stock, dividends at the rate of ten percent (10%) per annum shall accrue on the Stated Value of such shares of Preferred Stock (subject to appropriate adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect to the Preferred Stock) (the “ Accruing Dividends ”). The Accruing Dividends will be declared by the Board of Directors on a semi-annual basis on May 31 and November 30 of each calendar year. Accruing Dividends shall accrue from day to day, whether or not declared, and shall be cumulative. At the election of the Corporation, the Corporation may satisfy its obligations hereunder to pay dividends on the Preferred Stock by issuing shares of Common Stock to the Holders of Preferred Stock on a uniform and prorated basis. In any such case, the number of shares required to satisfy dividend-payment obligations hereunder shall equal 120% of the quotient obtained by dividing the (i) the amount of dividend-payment obligations to be satisfied by (ii) the average Trading Price of the Common Stock on the ten (10) Trading Days immediately preceding the date on which the Corporation elects to satisfy dividend-payment obligations through the issuance of common shares. The Corporation shall notify the Holders in writing within two days of any election by the Corporation to issue Common Stock in satisfaction of dividend-payment obligations hereunder.
 
Section 4.            Voting Rights . Except as otherwise provided herein or as otherwise required by law, the Preferred Stock shall have no voting rights.
 
Section 5.            Liquidation . Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “ Liquidation ”), the Holders shall be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to 100% of the Stated Value, plus any accrued and unpaid dividends thereon and any other fees or liquidated damages owing thereon, for each share of then-outstanding Preferred Stock before any distribution or payment shall be made to the holders of any Junior Securities, and if the assets of the Corporation shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the Holders shall be ratably distributed among the Holders in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full. A Fundamental Transaction or Change of Control Transaction shall not be deemed a Liquidation. The Corporation shall mail written notice of any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.
 
 
4
 
Section 6.            Conversion .
 
a)          Conversions at Option of Holder . Each share of Preferred Stock and any accrued but unpaid dividends shall be convertible, at any time and from time to time from and after issuance at the option of the Holder thereof, into that number of shares of Common Stock of the Corporation or RealBiz Media Group, Inc. (formerly known as Webdigs, Inc.), a subsidiary of the Corporation, at the option of the Holder (as described in Section 6(b) below) determined by dividing the Stated Value of the Preferred Stock to be converted by the applicable Conversion Price. Holders shall effect conversions by providing the Corporation with the form of conversion notice attached hereto as Annex A (a “ Notice of Conversion ”). Each Notice of Conversion shall specify the number of shares of Preferred Stock to be converted, the number of shares of Preferred Stock owned prior to the conversion at issue, the number of shares of Preferred Stock owned subsequent to the conversion at issue and the date on which such conversion is to be effected, which date may not be prior to the date the applicable Holder delivers by facsimile such Notice of Conversion to the Corporation (such date, the “ Conversion Date ”). If no Conversion Date is specified in a Notice of Conversion, the Conversion Date shall be the date that such Notice of Conversion to the Corporation is deemed delivered hereunder. The calculations and entries set forth in the Notice of Conversion shall control in the absence of manifest or mathematical error. To effect conversions of shares of Preferred Stock, a Holder shall not be required to surrender the certificate(s) representing such shares of Preferred Stock to the Corporation unless all of the shares of Preferred Stock represented thereby are so converted, in which case such Holder shall deliver the certificate representing such shares of Preferred Stock promptly following the Conversion Date at issue. Shares of Preferred Stock converted into Common Stock or redeemed in accordance with the terms hereof shall be canceled and shall not be reissued.
 
b)          Conversion Price . The conversion price for the Preferred Stock shall equal $5.00, subject to adjustment herein (the “ Corporation Conversion Price ”), except that if the Holder elects to convert the Preferred Stock into shares of common stock of RealBiz Media Group, Inc. (formerly known as Webdigs, Inc.) (or, in the event that the share exchange transaction between the Corporation and RealBiz Media Group, Inc. fails to close, then shares of common stock of Attaché Travel International, Inc., a Florida corporation d/b/a Next One Realty) (the “ Subsidiary Common Stock ”), the conversion price shall be $0.05. Like the Corporation Conversion Price, the conversion price for conversions into Subsidiary Common Stock shall be subject to equitable adjustment by the Corporation in the event of stock splits, combinations or dividends relating to the Subsidiary Common Stock, by applying principles consistent with the terms set forth in Section 8 below.
 
c)          Mandatory Conversion . The Corporation may, at its sole discretion, cause all outstanding shares of Preferred Stock and accrued but unpaid dividends thereon to be converted into shares of Common Stock, at the Corporation Conversion Price, upon the Corporation’s Common Stock achieving a Trading Price equal to 150% of the Corporation Conversion Price then in effect for a period of ten (10) consecutive Trading Days. In addition, on and after August 15, 2014 (the “ Maturity Date ”), the Corporation must either (A) redeem the Preferred Stock in accordance with Section 7 below, or (B) in lieu of redeeming the Preferred Stock pursuant to Section 7, cause the mandatory conversion of the Preferred Stock, together with accrued but unpaid dividends thereon, into shares of shares of Common Stock at the higher of the (i) Corporation Conversion Price then in effect or (ii) the Variable Conversion Price. The “ Variable Conversion Price ” shall mean 80% of the average closing price for the Common Stock during the ten (10) Trading Day period ending on the latest complete Trading Day prior to the Maturity Date. No fractional shares of Common Stock are to be issued upon the conversion of any share of Preferred Stock, but rather the number of shares of Common Stock to be issued shall be rounded to the nearest whole number.
 
 
5
 
d)          Mechanics of Conversion .
 
i.          Delivery of Certificate Upon Conversion . Not later than ten Trading Days after each Conversion Date (the “ Share Delivery Date ”), the Corporation shall deliver, or cause to be delivered, to the converting Holder a certificate or certificates representing the number of Conversion Shares being acquired upon the conversion of shares of Preferred Stock. If in the case of any Notice of Conversion such certificate or certificates are not delivered to or as directed by the applicable Holder by the tenth Trading Day after the Conversion Date, the applicable Holder shall be entitled to elect to rescind such Conversion Notice by written notice to the Corporation at any time on or before its receipt of such certificate or certificates, in which event the Corporation shall promptly return to such Holder any original Preferred Stock certificate delivered to the Corporation and such Holder shall promptly return to the Corporation any Common Stock certificates representing the shares of Preferred Stock unsuccessfully tendered for conversion to the Corporation.
 
ii.          Obligation Absolute . The Corporation’s obligation to issue and deliver the Conversion Shares upon conversion of Preferred Stock in accordance with the terms hereof is absolute and unconditional, irrespective of any action or inaction by a Holder to enforce the same, any waiver or consent with respect to any provision hereof, the recovery of any judgment against any Person or any action to enforce the same, or any setoff, counterclaim, recoupment, limitation or termination, or any breach or alleged breach by such Holder or any other Person of any obligation to the Corporation or any violation or alleged violation of law by such Holder or any other person, and irrespective of any other circumstance which might otherwise limit such obligation of the Corporation to such Holder in connection with the issuance of such Conversion Shares; provided, however, that such delivery shall not operate as a waiver by the Corporation of any such action that the Corporation may have against such Holder.
 
iii.           Reservation of Shares Issuable Upon Conversion . The Corporation covenants that it will at all times reserve and keep available out of its authorized and unissued shares of Common Stock for the sole purpose of issuance upon conversion of the Preferred Stock, free from preemptive rights or any other actual contingent purchase rights of Persons other than the Holders of the Preferred Stock, not less than such aggregate number of shares of the Common Stock as shall be issuable (taking into account the adjustments of Section 8) upon the conversion of all outstanding shares of Preferred Stock hereunder. The Corporation covenants that all shares of Common Stock that shall be so issuable shall, upon issue, be duly authorized, validly issued, fully paid and non-assessable. The Corporation also covenants that it will at all times reserve and keep available a sufficient number of shares of Subsidiary Common Stock (or other securities of RealBiz Media Group, Inc. that are exercisable for or convertible into Subsidiary Common Stock) to satisfy conversions of Preferred Stock into Subsidiary Common Stock that may occur pursuant to Section 6 above.
 
 
6
 
iv.         Fractional Shares . No fractional shares or scrip representing fractional shares shall be issued upon the conversion of the Preferred Stock. As to any fraction of a share which a Holder would otherwise be entitled to purchase upon such conversion, the Corporation shall round up to the next whole share.
 
v.          Transfer Taxes . The issuance of certificates for shares of the Common Stock on conversion of this Preferred Stock shall be made without charge to any Holder for any documentary stamp or similar taxes that may be payable in respect of the issue or delivery of such certificates, provided that the Corporation shall not be required to pay any tax that may be payable in respect of any transfer involved in the issuance and delivery of any such certificate upon conversion in a name other than that of the Holders of such shares of Preferred Stock and the Corporation shall not be required to issue or deliver such certificates unless or until the Person or Persons requesting the issuance thereof shall have paid to the Corporation the amount of such tax or shall have established to the satisfaction of the Corporation that such tax has been paid.
 
Section 7.            Redemption .
 
a)           General . Unless prohibited by Nevada law governing distributions to stockholders, then: (1) at any time and from time to time prior to the Maturity Date, at the Corporation’s sole discretion, the Corporation may redeem all or any outstanding shares of Preferred Stock at a per-share price of $5.00 (subject to equitable adjustment upon stock splits, stock dividends, etc.), plus all accrued but unpaid dividends thereon (the “ Redemption Price ”), from the Holders of the then-outstanding shares of Preferred Stock, by written notice requesting redemption of all shares of Preferred Stock (i.e., the “Redemption Notice” described in paragraph (b) below); and (2) (unless the Corporation exercises its right force conversion of the Preferred Stock pursuant to Section 6(c) above) on the Maturity Date, the Corporation shall redeem from the Holders of the then-outstanding shares of Preferred Stock, all of such outstanding shares of Preferred Stock at the Redemption Price by delivering a Redemption Notice on such date (or, if the Corporation fails to deliver such notice, it shall be deemed to have been so given). The effective date of the Redemption shall be referred to as the “Redemption Date,” and shall be no fewer than ten (10) days and more than sixty (60) days from the date of the Redemption Notice.
 
b)          Redemption Notice . The Corporation shall send written notice of any redemption (the “ Redemption Notice ”) to each Holder of record of the Preferred Stock. The Redemption Notice shall state:
 
i.          the number of shares of Preferred Stock held by the Holder that the Corporation shall redeem specified in the Redemption Notice;
 
 
7
 
ii.          the Redemption Date and the Redemption Price;
 
iii.          the date upon which the Holder’s right to convert such shares terminates; and
 
iv.          that the Holder is to surrender to the Corporation, in the manner and at the place designated, his, her or its certificate or certificates representing the shares of the Preferred Stock to be redeemed.
 
c)          Surrender of Certificates; Payment . On or before the Redemption Date, each Holder of shares of Preferred Stock to be redeemed, unless such Holder has exercised his, her or its right to convert such shares, shall surrender the certificate or certificates representing such shares (or, if such registered Holder alleges that such certificate has been lost, stolen or destroyed, a lost certificate affidavit and agreement reasonably acceptable to the Corporation to indemnify the Corporation against any claim that may be made against the Corporation on account of the alleged loss, theft or destruction of such certificate) to the Corporation, in the manner and at the place designated in the Redemption Notice, and thereupon the Redemption Price for such shares shall be payable to the order of the person whose name appears on such certificate or certificates as the owner thereof.
 
d)          Rights Subsequent to Redemption . If the Redemption Notice shall have been duly given, and if on the applicable Redemption Date the Redemption Price payable upon redemption of the shares of Preferred Stock to be redeemed on such Redemption Date is paid or tendered for payment or deposited with an independent payment agent so as to be available therefor in a timely manner, then notwithstanding that the certificates evidencing any of the shares of Preferred Stock so called for redemption shall not have been surrendered, dividends with respect to such shares of Preferred Stock shall cease to accrue after such Redemption Date and all rights with respect to such shares shall forthwith after the Redemption Date terminate, except only the right of the Holders to receive the Redemption Price without interest upon surrender of their certificate or certificates therefor.
 
e)          Redeemed or Otherwise Acquired Shares . Any shares of Preferred Stock that are redeemed or otherwise acquired by the Corporation or any of its subsidiaries shall be automatically and immediately cancelled and retired and shall not be reissued, sold or transferred. Neither the Corporation nor any of its subsidiaries may exercise any voting or other rights granted to the Holders of Preferred Stock following redemption.
 
Section 8.            Certain Adjustments .
 
a)          Stock Dividends and Stock Splits . If the Corporation, at any time while this Preferred Stock is outstanding: (A) pays a stock dividend or otherwise makes a distribution or distributions payable in shares of Common Stock on shares of Common Stock or any other Common Stock Equivalents (which, for avoidance of doubt, shall not include any shares of Common Stock issued by the Corporation upon conversion of, or payment of a dividend on, this Preferred Stock); (B) subdivides outstanding shares of Common Stock into a larger number of shares; (C) combines (including by way of a reverse stock split) outstanding shares of Common Stock into a smaller number of shares; or (D) issues, in the event of a reclassification of shares of the Common Stock, any shares of capital stock of the Corporation, then the Conversion Price shall be multiplied by a fraction of which the numerator shall be the number of shares of Common Stock (excluding any treasury shares of the Corporation) outstanding immediately before such event and of which the denominator shall be the number of shares of Common Stock outstanding immediately after such event. Any adjustment made pursuant to this Section 8(a) shall become effective immediately after the record date for the determination of stockholders entitled to receive such dividend or distribution and shall become effective immediately after the effective date in the case of a subdivision, combination or re classification.
 
 
8
 
b)          Fundamental Transaction . If, at any time while this Preferred Stock is outstanding, (A) the Corporation effects any merger or consolidation of the Corporation with or into another Person, (B) the Corporation effects any sale of all or substantially all of its assets in one transaction or a series of related transactions, (C) any tender offer or exchange offer (whether by the Corporation or another Person) is completed pursuant to which holders of Common Stock are permitted to tender or exchange their shares for other securities, cash or property, or (D) the Corporation effects any reclassification of the Common Stock or any compulsory share exchange pursuant to which the Common Stock is effectively converted into or exchanged for other securities, cash or property (in any such case, a “ Fundamental Transaction ”), then, upon any subsequent conversion of this Preferred Stock, the Holders shall have the right to receive, for each Conversion Share that would have been issuable upon such conversion immediately prior to the occurrence of such Fundamental Transaction, the same kind and amount of securities, cash or property as it would have been entitled to receive upon the occurrence of such Fundamental Transaction if it had been, immediately prior to such Fundamental Transaction, the holder of one share of Common Stock (the “ Alternate Consideration ”). For purposes of any such conversion, the determination of the Conversion Price shall be appropriately adjusted to apply to such Alternate Consideration based on the amount of Alternate Consideration issuable in respect of one share of Common Stock in such Fundamental Transaction, and the Corporation shall apportion the Conversion Price among the Alternate Consideration in a reasonable manner reflecting the relative value of any different components of the Alternate Consideration. If holders of Common Stock are given any choice as to the securities, cash or property to be received in a Fundamental Transaction, then the Holders shall be given the same choice as to the Alternate Consideration it receives upon any conversion of this Preferred Stock following such Fundamental Transaction. The Corporation shall cause any successor entity in a Fundamental Transaction in which the Corporation is not the survivor (the “ Successor Entity ”) to assume in writing all of the obligations of the Corporation under this Certificate of Designations in accordance with the provisions of this Section 8(b) pursuant to written agreements in form and substance reasonably satisfactory to the Holder and approved by the Holder (without unreasonable delay) prior to such Fundamental Transaction and shall, at the option of the Holder, deliver to the Holder in exchange for the shares of Preferred Stock a security of the Successor Entity evidenced by a written instrument substantially similar in form and substance to the certificates representing the shares of Preferred Stock which is exercisable for a corresponding number of shares of capital stock of such Successor Entity (or its parent entity) equivalent to the shares of Common Stock acquirable and receivable upon exercise of the Preferred Stock prior to such Fundamental Transaction, and with a conversion price which applies the conversion price hereunder to such shares of capital stock (but taking into account the relative value of the shares of Common Stock pursuant to such Fundamental Transaction and the value of such shares of capital stock, such number of shares of capital stock and such conversion price being for the purpose of protecting the economic value of the shares of Preferred immediately prior to the consummation of such Fundamental Transaction), and which is reasonably satisfactory in form and substance to the Holder. Upon the occurrence of any such Fundamental Transaction, the Successor Entity shall succeed to, and be substituted for (so that from and after the date of such Fundamental Transaction, the provisions of this Certificate of Designations and the other Transaction Documents referring to the “Corporation” shall refer instead to the Successor Entity), and may exercise every right and power of the Corporation and shall assume all of the obligations of the Corporation under this Certificate of Designations and the other Transaction Documents with the same effect as if such Successor Entity had been named as the Corporation herein..
 
 
9
 
c)          Calculations . All calculations under this Section 8 shall be made to the nearest cent or the nearest 1/100th of a share, as the case may be. For purposes of this Section 8, the number of shares of Common Stock deemed to be issued and outstanding as of a given date shall be the sum of the number of shares of Common Stock (excluding any treasury shares of the Corporation) issued and outstanding.
 
d)          Notice to the Holders .
 
i.          Adjustment to Conversion Price . Whenever the Conversion Price is adjusted pursuant to any provision of this Section 8, the Corporation shall promptly deliver to each Holder a notice setting forth the Conversion Price after such adjustment and setting forth a brief statement of the facts requiring such adjustment.
 
ii.          Notice to Allow Conversion by Holder . If (A) the Corporation shall declare a dividend (or any other distribution in whatever form) on the Common Stock, (B) the Corporation shall declare a special nonrecurring cash dividend on or a redemption of the Common Stock, (C) the Corporation shall authorize the granting to all holders of the Common Stock of rights or warrants to subscribe for or purchase any shares of capital stock of any class or of any rights, (D) the approval of any stockholders of the Corporation shall be required in connection with any reclassification of the Common Stock, any consolidation or merger to which the Corporation is a party, any sale or transfer of all or substantially all of the assets of the Corporation, of any compulsory share exchange whereby the Common Stock is converted into other securities, cash or property or (E) the Corporation shall authorize the voluntary or involuntary dissolution, liquidation or winding up of the affairs of the Corporation, then, in each case, the Corporation shall cause to be filed at each office or agency maintained for the purpose of conversion of this Preferred Stock, and shall cause to be delivered to each Holder at its last address as it shall appear upon the stock books of the Corporation, at least 20 calendar days prior to the applicable record or effective date hereinafter specified, a notice stating (x) the date on which a record is to be taken for the purpose of such dividend, distribution, redemption, rights or warrants, or if a record is not to be taken, the date as of which the holders of the Common Stock of record to be entitled to such dividend, distributions, redemption, rights or warrants are to be determined or (y) the date on which such reclassification, consolidation, merger, sale, transfer or share exchange is expected to become effective or close, and the date as of which it is expected that holders of the Common Stock of record shall be entitled to exchange their shares of the Common Stock for securities, cash or other property deliverable upon such reclassification, consolidation, merger, sale, transfer or share exchange, provided that the failure to deliver such notice or any defect therein or in the delivery thereof shall not affect the validity of the corporate action required to be specified in such notice. The Holder is entitled to convert the Conversion Amount of this Preferred Stock (or any part thereof) during the 20-day period commencing on the date of such notice.
 
 
10
 
Section 9.            Negative Covenants . So long as any shares of Preferred Stock are outstanding, unless the Holders of at least a majority in Stated Value of the then-outstanding shares of Preferred Stock shall have otherwise given prior written consent, the Corporation shall not, directly or indirectly:
 
a)          amend its articles of incorporation, bylaws, or other charter documents so as to materially and adversely affect any rights of any Holder;
 
b)          amend this Certificate of Designations;
 
c)          authorize or create any class of equity ranking as to dividends, redemption or distribution of assets upon a Liquidation (as defined in Section 5) senior to the Preferred Stock;
 
d)          enter into any agreement or understanding with respect to any of the foregoing; or
 
e)          pay cash dividends or distributions on Junior Securities of the Corporation.
 
Section 10.            Miscellaneous .
 
a)           Notices . Any and all notices or other communications or deliveries to be provided by the Holders hereunder including, without limitation, any Notice of Conversion, shall be in writing and delivered personally, by facsimile, or sent by a nationally recognized overnight courier service, addressed to the Corporation, at the address set forth above, facsimile number 1-888-693-0961 , or such other facsimile number or address as the Corporation may specify for such purposes by notice to the Holders delivered in accordance with this Section 10. Any and all notices or other communications or deliveries to be provided by the Corporation hereunder shall be in writing and delivered personally, by facsimile, or sent by a nationally recognized overnight courier service addressed to each Holder at the facsimile number or address of such Holder appearing on the books of the Corporation, or if no such facsimile number or address appears on the books of the Corporation, at the principal place of business of the Holders. Any notice or other communication or deliveries hereunder shall be deemed given and effective on the earliest of (i) the date of transmission, if such notice or communication is delivered via facsimile at the facsimile number specified in this Section 10 prior to 5:30 p.m. (New York City time) on any date, (ii) the date immediately following the date of transmission, if such notice or communication is delivered via facsimile at the facsimile number specified in this Section 10 between 5:30 p.m. and 11:59 p.m. (New York City time) on any date, (iii) the second Business Day following the date of mailing, if sent by nationally recognized overnight courier service, or (iv) upon actual receipt by the party to whom such notice is required to be given.
 
 
11
 
b)          Lost or Mutilated Preferred Stock Certificate . If a Holder’s Preferred Stock certificate shall be mutilated, lost, stolen or destroyed, the Corporation shall execute and deliver, in exchange and substitution for and upon cancellation of a mutilated certificate, or in lieu of or in substitution for a lost, stolen or destroyed certificate, a new certificate for the shares of Preferred Stock so mutilated, lost, stolen or destroyed, but only upon receipt of evidence of such loss, theft or destruction of such certificate, and of the ownership hereof reasonably satisfactory to the Corporation.
 
c)          Governing Law . All questions concerning the construction, validity, enforcement and interpretation of this Certificate of Designation shall be governed by and construed and enforced in accordance with the internal laws of the State of Nevada, without regard to the principles of conflict of laws thereof. Each party agrees that all legal proceedings concerning the interpretation, enforcement and defense of the terms of this Certificate of Designation (whether brought against a party hereto or its respective Affiliates, directors, officers, shareholders, employees or agents) shall be commenced in the state and federal courts sitting in the City of Miami, Florida (the “ Florida Courts ”). Each party hereto hereby irrevocably submits to the exclusive jurisdiction of the Florida Courts for the adjudication of any dispute hereunder or in connection herewith or with any transaction contemplated hereby or discussed herein (including with respect to the enforcement of any of the Transaction Documents), and hereby irrevocably waives, and agrees not to assert in any suit, action or proceeding, any claim that it is not personally subject to the jurisdiction of such Florida Courts, or such Florida Courts are improper or inconvenient venue for such proceeding. Each party hereto hereby irrevocably waives, to the fullest extent permitted by applicable law, any and all right to trial by jury in any legal proceeding arising out of or relating to this Certificate of Designation or the transactions contemplated hereby.
 
d)          Waiver . Any waiver by the Corporation or a Holder of a breach of any provision of this Certificate of Designation shall not operate as or be construed to be a waiver of any other breach of such provision or of any breach of any other provision of this Certificate of Designation or a waiver by any other Holders. The failure of the Corporation or a Holder to insist upon strict adherence to any term of this Certificate of Designation on one or more occasions shall not be considered a waiver or deprive that party (or any other Holder) of the right thereafter to insist upon strict adherence to that term or any other term of this Certificate of Designation. Any waiver by the Corporation or a Holder must be in writing.
 
e)          Severability . If any provision of this Certificate of Designation is invalid, illegal or unenforceable, the balance of this Certificate of Designation shall remain in effect, and if any provision is inapplicable to any Person or circumstance, it shall nevertheless remain applicable to all other Persons and circumstances. If it shall be found that any interest or other amount deemed interest due hereunder violates the applicable law governing usury, the applicable rate of interest due hereunder shall automatically be lowered to equal the maximum rate of interest permitted under applicable law.
 
f)          Next Business Day . Whenever any payment or other obligation hereunder shall be due on a day other than a Business Day, such payment shall be made on the next succeeding Business Day.
 
 
12
 
g)          Headings . The headings contained herein are for convenience only, do not constitute a part of this Certificate of Designation and shall not be deemed to limit or affect any of the provisions hereof.
 
h)          Status of Converted or Redeemed Preferred Stock . If any shares of Preferred Stock shall be converted, redeemed or reacquired by the Corporation, such shares shall resume the status of authorized but unissued shares of preferred stock and shall no longer be designated as Series B Convertible Preferred Stock.
 
* * * * * * * * * *
 
 
13
 
IN WITNESS WHEREOF, the undersigned has executed this Certificate of Designation of Preferences, Rights and Limitations of the Series B Convertible Preferred Stock this ____ day of August 2012.
 
  NEXT 1 INTERACTIVE, INC.
   
  By:  
    William Kerby
  Its: Chief Executive Officer
 
 
 
ANNEX A
 
NOTICE OF CONVERSION
(TO BE EXECUTED BY THE REGISTERED HOLDER IN ORDER TO CONVERT SHARES OF PREFERRED STOCK)
 
The undersigned hereby elects to convert the number of shares of Series B Convertible Preferred Stock indicated below into shares of:
 
¨ common stock, par value $0.00001 per share (the “ Common Stock ”), of Next 1 Interactive, Inc., a Nevada corporation (the “ Corporation ”), or
 
¨ common stock, par value $0.001 per share (the “ Subsidiary Common Stock ”), of RealBiz Media Group, Inc., a Delaware corporation (as described in Section 6(b) of the Series B Convertible Preferred Stock Certificate of Designation),
 
according to the conditions hereof, as of the date written below. If shares of Common Stock (or Subsidiary Common Stock) are to be issued in the name of a Person other than the undersigned, the undersigned will pay all transfer taxes payable with respect thereto. The undersigned is delivering herewith such certificates and opinions as may be required by the Corporation or pursuant to the Series B Convertible Preferred Stock Certificate of Designation. No fee will be charged to the Holder for any conversion, except for any such transfer taxes.
 
Conversion calculations:
 
  Date to effect conversion:   
 
  Number of shares of Preferred Stock owned prior to conversion:    
 
  Number of shares of Preferred Stock to be converted:   
 
  Stated Value of shares of Preferred Stock to be converted:    
 
  Number of shares of Common Stock  
  (or Subsidiary Common Stock) to be issued:    
 
  Applicable conversion price:   
 
  Number of shares of Preferred Stock after conversion:    
 
  Address for delivery:   
 
  [HOLDER]
   
  By:  
  Name:  
  Title:  
 
 
NEXT 1 INTERACTIVE, INC.
 
CERTIFICATE OF DESIGNATION OF PREFERENCES,
RIGHTS AND LIMITATIONS
OF
SERIES C CONVERTIBLE PREFERRED STOCK
 
PURSUANT TO SECTION 78.1955
OF THE NEVADA REVISED STATUTES
 
The undersigned, William Kerby, does hereby certify that:
 
1.          He is the Chief Executive Officer of Next 1 Interactive, Inc., a Nevada corporation (the “ Corporation ”).
 
2.          The Corporation is authorized to issue 100,000,000 shares of preferred stock.
 
3.          The following resolutions were duly adopted by the board of directors of the Corporation (the “ Board of Directors ”):
 
WHEREAS, the articles of incorporation of the Corporation provides for a class of its authorized stock known as preferred stock, comprised of 100,000,000 shares, $0.00001 par value per share, issuable from time to time in one or more series;
 
WHEREAS, the Board of Directors is authorized to fix the dividend rights, dividend rate, voting rights, conversion rights, rights and terms of redemption and liquidation preferences of any wholly unissued series of preferred stock and the number of shares constituting any series and the designation thereof, of any of them; and
 
WHEREAS, the Board of Directors desires to designate the rights, preferences, restrictions and other matters relating to a new series of preferred stock, to be known as the Corporation’s Series C Convertible Preferred Stock, consisting of up to 3,000,000 shares;
 
NOW, THEREFORE, BE IT RESOLVED, that the Board of Directors does hereby designate the terms of the Series C Convertible Preferred Stock as follows:
 
TERMS OF PREFERRED STOCK
 
Section 1.               Definitions . For the purposes hereof, the following terms shall have the following meanings:
 
Affiliate ” means any Person that, directly or indirectly through one or more intermediaries, controls or is controlled by or is under common control with a Person, as such terms are used in and construed under Rule 405 under the Securities Act. With respect to a Holder, any investment fund or managed account that is managed on a discretionary basis by the same investment manager as such Holder will be deemed to be an Affiliate of such Holder.
 
 
  
Alternate Consideration ” shall have the meaning set forth in Section 8(b).
 
Business Day ” means any day except Saturday, Sunday, any day which shall be a federal legal holiday in the United States or any day on which banking institutions in the State of New York are authorized or required by law or other governmental action to close.
 
Change of Control Transaction ” means, after giving effect to the issuance of the Preferred Stock, (i) an acquisition after the date hereof by an individual, legal entity or “group” (as described in Rule 13d-5(b)(1) promulgated under the Exchange Act) of effective control (whether through legal or beneficial ownership of capital stock of the Corporation, by contract or otherwise) of in excess of 50% of the voting securities of the Corporation (other than by means of conversion or exercise of Preferred Stock and any securities issued together with the Preferred Stock), or (ii) a merger by the Corporation with or into, or a consolidation of the Corporation with or into, any other Person, as a result of which, after giving effect to such transaction, the stockholders of the Corporation immediately prior to such transaction own less than 50% of the aggregate voting power of the Corporation or the successor entity of such transaction, or (iii) the sale or transfer by the Corporation of all or substantially all of its assets to another Person (so long as the stockholders of the Corporation immediately prior to such transaction own less than 50% of the aggregate voting power of the acquiring entity immediately after the transaction), or (iv) a replacement at one time or within a one-year period of more than one half of the members of the Board of Directors which is not approved by a majority of those individuals who are members of the Board of Directors on the date hereof (or by those individuals who are serving as members of the Board of Directors on any date whose nomination to the Board of Directors was approved by a majority of the members of the Board of Directors who are members on the date hereof), or (v) the execution by the Corporation of an agreement to which the Corporation is a party or by which it is bound, providing for any of the events set forth in clauses (i) through (iv) above.
 
Common Stock ” means the Corporation’s common stock, par value $0.00001 per share, and stock of any other class of securities into which such securities may hereafter be reclassified or changed into.
 
Common Stock Equivalents ” means any securities of the Corporation or the Corporation’s wholly owned subsidiaries which would entitle the holder thereof to acquire at any time Common Stock, including, without limitation, any debt, preferred stock, rights, options, warrants or other instrument that is at any time convertible into or exchangeable for, or otherwise entitles the holder thereof to receive, Common Stock.
 
Conversion Amount ” means the sum of the Stated Value at issue.
 
Conversion Date ” shall have the meaning set forth in Section 6(a).
 
 
2
 
Corporation Conversion Price ” shall have the meaning set forth in Section 6(b).
 
Conversion Shares ” means, collectively, the shares of Common Stock issuable upon conversion of the shares of Preferred Stock in accordance with the terms hereof.
 
Exchange Act ” means the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder.
 
Florida Courts ” shall have the meaning set forth in Section 10(c).
 
Fundamental Transaction ” shall have the meaning set forth in Section 8(b).
 
Holder ” shall have the meaning given such term in Section 2.
 
Junior Securities ” means the Common Stock and all other Common Stock Equivalents of the Corporation other than those securities which are explicitly senior to the Preferred Stock in dividend rights or liquidation preference.
 
Liquidation ” shall have the meaning set forth in Section 5.
 
Notice of Conversion ” shall have the meaning set forth in Section 6(a).
 
Person ” means an individual or corporation, partnership, trust, incorporated or unincorporated association, joint venture, limited liability company, joint stock company, government (or an agency or subdivision thereof) or other entity of any kind.
 
Preferred Stock ” shall have the meaning set forth in Section 2.
 
Securities Act ” means the Securities Act of 1933, as amended, and the rules and regulations promulgated thereunder.
 
Share Delivery Date ” shall have the meaning set forth in Section 6(d).
 
Stated Value ” shall have the meaning set forth in Section 2.
 
Subsidiary Common Stock ” shall have the meaning set forth in Section 6(b).
 
Successor Entity ” shall have the meaning set forth in Section 8(b).
 
Trading Day ” means a day on which the New York Stock Exchange is open for business.
 
Trading Market ” means the following markets or exchanges on which the Common Stock is listed or quoted for trading on the date in question: the American Stock Exchange, the Nasdaq Capital Market, the Nasdaq Global Market, the Nasdaq Global Select Market, the New York Stock Exchange, the OTC Bulletin Board, the OTCQB, the OTCQX or the Pink Sheets.
 
 
3
 
Trading Price ” means the closing bid price on the Trading Market where such security is listed or trades. If the Corporation is not listed or trading on a Trading Market, the Trading Price shall be the fair market value as determined in good faith by the Board of Directors.
 
Section 2.            Designation, Amount and Par Value . The series of preferred stock shall be designated as its Series C Convertible Preferred Stock (the “ Preferred Stock ”) and the number of shares so designated shall be up to 3,000,000 (which shall not be subject to increase without the written consent of all of the holders of the Preferred Stock (each, a “ Holder ” and collectively, the “ Holders ”)). Each share of Preferred Stock shall have a par value of $0.00001 per share and a stated value equal to $5.00 (the “ Stated Value ”).
 
Section 3.            Dividends . From and after the date of the issuance of any shares of Preferred Stock, dividends at the rate of ten percent (10%) per annum shall accrue on the Stated Value of such shares of Preferred Stock (subject to appropriate adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect to the Preferred Stock) (the “ Accruing Dividends ”). The Accruing Dividends will be declared by the Board of Directors on a semi-annual basis on May 31 and November 30 of each calendar year. Accruing Dividends shall accrue from day to day, whether or not declared, and shall be cumulative. At the election of the Corporation, the Corporation may satisfy its obligations hereunder to pay dividends on the Preferred Stock by issuing shares of Common Stock to the Holders of Preferred Stock on a uniform and prorated basis. In any such case, the number of shares required to satisfy dividend-payment obligations hereunder shall equal 120% of the quotient obtained by dividing the (i) the amount of dividend-payment obligations to be satisfied by (ii) the average Trading Price of the Common Stock on the ten (10) Trading Days immediately preceding the date on which the Corporation elects to satisfy dividend-payment obligations through the issuance of common shares. The Corporation shall notify the Holders in writing within two days of any election by the Corporation to issue Common Stock in satisfaction of dividend-payment obligations hereunder.
 
Section 4.            Voting Rights . Except as otherwise provided herein or as otherwise required by law, the Preferred Stock shall have no voting rights.
 
Section 5.            Liquidation . Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “ Liquidation ”), the Holders shall be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to 100% of the Stated Value, plus any accrued and unpaid dividends thereon and any other fees or liquidated damages owing thereon, for each share of then-outstanding Preferred Stock before any distribution or payment shall be made to the holders of any Junior Securities, and if the assets of the Corporation shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the Holders shall be ratably distributed among the Holders in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full. A Fundamental Transaction or Change of Control Transaction shall not be deemed a Liquidation. The Corporation shall mail written notice of any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.
 
 
4
 
Section 6.            Conversion .
 
a)          Conversions at Option of Holder . Each share of Preferred Stock and any accrued but unpaid dividends shall be convertible, at any time and from time to time from and after the issuance at the option of the Holder thereof, into that number of shares of Common Stock of the Corporation or RealBiz Media Group, Inc. (formerly known as Webdigs, Inc.), a subsidiary of the Corporation, at the option of the Holder (as described in Section 6(b) below) determined by dividing the Stated Value of the Preferred Stock to be converted by the applicable Conversion Price. Holders shall effect conversions by providing the Corporation with the form of conversion notice attached hereto as Annex A (a “ Notice of Conversion ”). Each Notice of Conversion shall specify the number of shares of Preferred Stock to be converted, the number of shares of Preferred Stock owned prior to the conversion at issue, the number of shares of Preferred Stock owned subsequent to the conversion at issue and the date on which such conversion is to be effected, which date may not be prior to the date the applicable Holder delivers by facsimile such Notice of Conversion to the Corporation (such date, the “ Conversion Date ”). If no Conversion Date is specified in a Notice of Conversion, the Conversion Date shall be the date that such Notice of Conversion to the Corporation is deemed delivered hereunder. The calculations and entries set forth in the Notice of Conversion shall control in the absence of manifest or mathematical error. To effect conversions of shares of Preferred Stock, a Holder shall not be required to surrender the certificate(s) representing such shares of Preferred Stock to the Corporation unless all of the shares of Preferred Stock represented thereby are so converted, in which case such Holder shall deliver the certificate representing such shares of Preferred Stock promptly following the Conversion Date at issue. Shares of Preferred Stock converted into Common Stock or redeemed in accordance with the terms hereof shall be canceled and shall not be reissued.
 
b)          Conversion Price . The conversion price for the Preferred Stock shall equal $5.00, subject to adjustment herein (the “ Corporation Conversion Price ”), except that if the Holder elects to convert the Preferred Stock into shares of common stock of RealBiz Media Group, Inc. (formerly known as Webdigs, Inc.) (or, in the event that the share exchange transaction between the Corporation and RealBiz Media Group, Inc. fails to close, then shares of common stock of Attaché Travel International, Inc., a Florida corporation d/b/a Next One Realty) (the “ Subsidiary Common Stock ”), the conversion price shall be $0.10. Like the Corporation Conversion Price, the conversion price for conversions into Subsidiary Common Stock shall be subject to equitable adjustment by the Corporation in the event of stock splits, combinations or dividends relating to the Subsidiary Common Stock, by applying principles consistent with the terms set forth in Section 8 below.
 
 
5
  
c)          Mandatory Conversion . The Corporation may, at its sole discretion, cause all outstanding shares of Preferred Stock and accrued but unpaid dividends thereon to be converted into shares of Common Stock, at the Corporation Conversion Price, upon the Corporation’s Common Stock achieving a Trading Price equal to 150% of the Corporation Conversion Price then in effect for a period of ten (10) consecutive Trading Days. In addition, on and after August 15, 2014 (the “ Maturity Date ”), the Corporation must either (A) redeem the Preferred Stock in accordance with Section 7 below, or (B) in lieu of redeeming the Preferred Stock pursuant to Section 7, cause the mandatory conversion of the Preferred Stock, together with accrued but unpaid dividends thereon, into shares of shares of Common Stock at the higher of the (i) Corporation Conversion Price then in effect or (ii) the Variable Conversion Price. The “ Variable Conversion Price ” shall mean 80% of the average closing price for the Common Stock during the ten (10) Trading Day period ending on the latest complete Trading Day prior to the Maturity Date. No fractional shares of Common Stock are to be issued upon the conversion of any share of Preferred Stock, but rather the number of shares of Common Stock to be issued shall be rounded to the nearest whole number.
 
d)           Mechanics of Conversion .
 
i.          Delivery of Certificate Upon Conversion . Not later than ten Trading Days after each Conversion Date (the “ Share Delivery Date ”), the Corporation shall deliver, or cause to be delivered, to the converting Holder a certificate or certificates representing the number of Conversion Shares being acquired upon the conversion of shares of Preferred Stock. If in the case of any Notice of Conversion such certificate or certificates are not delivered to or as directed by the applicable Holder by the tenth Trading Day after the Conversion Date, the applicable Holder shall be entitled to elect to rescind such Conversion Notice by written notice to the Corporation at any time on or before its receipt of such certificate or certificates, in which event the Corporation shall promptly return to such Holder any original Preferred Stock certificate delivered to the Corporation and such Holder shall promptly return to the Corporation any Common Stock certificates representing the shares of Preferred Stock unsuccessfully tendered for conversion to the Corporation.
 
ii.         Obligation Absolute . The Corporation’s obligation to issue and deliver the Conversion Shares upon conversion of Preferred Stock in accordance with the terms hereof is absolute and unconditional, irrespective of any action or inaction by a Holder to enforce the same, any waiver or consent with respect to any provision hereof, the recovery of any judgment against any Person or any action to enforce the same, or any setoff, counterclaim, recoupment, limitation or termination, or any breach or alleged breach by such Holder or any other Person of any obligation to the Corporation or any violation or alleged violation of law by such Holder or any other person, and irrespective of any other circumstance which might otherwise limit such obligation of the Corporation to such Holder in connection with the issuance of such Conversion Shares; provided, however, that such delivery shall not operate as a waiver by the Corporation of any such action that the Corporation may have against such Holder.
 
iii.         Reservation of Shares Issuable Upon Conversion . The Corporation covenants that it will at all times reserve and keep available out of its authorized and unissued shares of Common Stock for the sole purpose of issuance upon conversion of the Preferred Stock, free from preemptive rights or any other actual contingent purchase rights of Persons other than the Holders of the Preferred Stock, not less than such aggregate number of shares of the Common Stock as shall be issuable (taking into account the adjustments of Section 8) upon the conversion of all outstanding shares of Preferred Stock hereunder. The Corporation covenants that all shares of Common Stock that shall be so issuable shall, upon issue, be duly authorized, validly issued, fully paid and non-assessable. The Corporation also covenants that it will at all times reserve and keep available a sufficient number of shares of Subsidiary Common Stock (or other securities of RealBiz Media Group, Inc. that are exercisable for or convertible into Subsidiary Common Stock) to satisfy conversions of Preferred Stock into Subsidiary Common Stock that may occur pursuant to Section 6 above.
 
 
6
  
iv.         Fractional Shares . No fractional shares or scrip representing fractional shares shall be issued upon the conversion of the Preferred Stock. As to any fraction of a share which a Holder would otherwise be entitled to purchase upon such conversion, the Corporation shall round up to the next whole share.
 
v.         Transfer Taxes . The issuance of certificates for shares of the Common Stock on conversion of this Preferred Stock shall be made without charge to any Holder for any documentary stamp or similar taxes that may be payable in respect of the issue or delivery of such certificates, provided that the Corporation shall not be required to pay any tax that may be payable in respect of any transfer involved in the issuance and delivery of any such certificate upon conversion in a name other than that of the Holders of such shares of Preferred Stock and the Corporation shall not be required to issue or deliver such certificates unless or until the Person or Persons requesting the issuance thereof shall have paid to the Corporation the amount of such tax or shall have established to the satisfaction of the Corporation that such tax has been paid.
 
Section 7.            Redemption .
 
a)         General . Unless prohibited by Nevada law governing distributions to stockholders, then: (1) at any time and from time to time prior to the Maturity Date, at the Corporation’s sole discretion, the Corporation may redeem all or any outstanding shares of Preferred Stock at a per-share price of $5.00 (subject to equitable adjustment upon stock splits, stock dividends, etc.), plus all accrued but unpaid dividends thereon (the “ Redemption Price ”), from the Holders of the then-outstanding shares of Preferred Stock, by written notice requesting redemption of all shares of Preferred Stock (i.e., the “Redemption Notice” described in paragraph (b) below); and (2) (unless the Corporation exercises its right force conversion of the Preferred Stock pursuant to Section 6(c) above) on the Maturity Date, the Corporation shall redeem from the Holders of the then-outstanding shares of Preferred Stock, all of such outstanding shares of Preferred Stock at the Redemption Price by delivering a Redemption Notice on such date (or, if the Corporation fails to deliver such notice, it shall be deemed to have been so given). The effective date of the Redemption shall be referred to as the “ Redemption Date ,” and shall be no fewer than ten (10) days and more than sixty (60) days from the date of the Redemption Notice.
 
b)          Redemption Notice . The Corporation shall send written notice of any redemption (the “ Redemption Notice ”) to each Holder of record of the Preferred Stock. The Redemption Notice shall state:
 
i.          the number of shares of Preferred Stock held by the Holder that the Corporation shall redeem specified in the Redemption Notice;
 
 
7
 
ii.          the Redemption Date and the Redemption Price;
 
iii.          the date upon which the Holder’s right to convert such shares terminates; and
 
iv.          that the Holder is to surrender to the Corporation, in the manner and at the place designated, his, her or its certificate or certificates representing the shares of the Preferred Stock to be redeemed.
 
c)         Surrender of Certificates; Payment . On or before the Redemption Date, each Holder of shares of Preferred Stock to be redeemed, unless such Holder has exercised his, her or its right to convert such shares, shall surrender the certificate or certificates representing such shares (or, if such registered Holder alleges that such certificate has been lost, stolen or destroyed, a lost certificate affidavit and agreement reasonably acceptable to the Corporation to indemnify the Corporation against any claim that may be made against the Corporation on account of the alleged loss, theft or destruction of such certificate) to the Corporation, in the manner and at the place designated in the Redemption Notice, and thereupon the Redemption Price for such shares shall be payable to the order of the person whose name appears on such certificate or certificates as the owner thereof.
 
d)         Rights Subsequent to Redemption . If the Redemption Notice shall have been duly given, and if on the applicable Redemption Date the Redemption Price payable upon redemption of the shares of Preferred Stock to be redeemed on such Redemption Date is paid or tendered for payment or deposited with an independent payment agent so as to be available therefor in a timely manner, then notwithstanding that the certificates evidencing any of the shares of Preferred Stock so called for redemption shall not have been surrendered, dividends with respect to such shares of Preferred Stock shall cease to accrue after such Redemption Date and all rights with respect to such shares shall forthwith after the Redemption Date terminate, except only the right of the Holders to receive the Redemption Price without interest upon surrender of their certificate or certificates therefor.
 
e)          Redeemed or Otherwise Acquired Shares . Any shares of Preferred Stock that are redeemed or otherwise acquired by the Corporation or any of its subsidiaries shall be automatically and immediately cancelled and retired and shall not be reissued, sold or transferred. Neither the Corporation nor any of its subsidiaries may exercise any voting or other rights granted to the Holders of Preferred Stock following redemption.
 
Section 8.            Certain Adjustments .
 
a)          Stock Dividends and Stock Splits . If the Corporation, at any time while this Preferred Stock is outstanding: (A) pays a stock dividend or otherwise makes a distribution or distributions payable in shares of Common Stock on shares of Common Stock or any other Common Stock Equivalents (which, for avoidance of doubt, shall not include any shares of Common Stock issued by the Corporation upon conversion of, or payment of a dividend on, this Preferred Stock); (B) subdivides outstanding shares of Common Stock into a larger number of shares; (C) combines (including by way of a reverse stock split) outstanding shares of Common Stock into a smaller number of shares; or (D) issues, in the event of a reclassification of shares of the Common Stock, any shares of capital stock of the Corporation, then the Conversion Price shall be multiplied by a fraction of which the numerator shall be the number of shares of Common Stock (excluding any treasury shares of the Corporation) outstanding immediately before such event and of which the denominator shall be the number of shares of Common Stock outstanding immediately after such event. Any adjustment made pursuant to this Section 8(a) shall become effective immediately after the record date for the determination of stockholders entitled to receive such dividend or distribution and shall become effective immediately after the effective date in the case of a subdivision, combination or re classification.
 
 
8
  
b)           Fundamental Transaction . If, at any time while this Preferred Stock is outstanding, (A) the Corporation effects any merger or consolidation of the Corporation with or into another Person, (B) the Corporation effects any sale of all or substantially all of its assets in one transaction or a series of related transactions, (C) any tender offer or exchange offer (whether by the Corporation or another Person) is completed pursuant to which holders of Common Stock are permitted to tender or exchange their shares for other securities, cash or property, or (D) the Corporation effects any reclassification of the Common Stock or any compulsory share exchange pursuant to which the Common Stock is effectively converted into or exchanged for other securities, cash or property (in any such case, a “ Fundamental Transaction ”), then, upon any subsequent conversion of this Preferred Stock, the Holders shall have the right to receive, for each Conversion Share that would have been issuable upon such conversion immediately prior to the occurrence of such Fundamental Transaction, the same kind and amount of securities, cash or property as it would have been entitled to receive upon the occurrence of such Fundamental Transaction if it had been, immediately prior to such Fundamental Transaction, the holder of one share of Common Stock (the “ Alternate Consideration ”). For purposes of any such conversion, the determination of the Conversion Price shall be appropriately adjusted to apply to such Alternate Consideration based on the amount of Alternate Consideration issuable in respect of one share of Common Stock in such Fundamental Transaction, and the Corporation shall apportion the Conversion Price among the Alternate Consideration in a reasonable manner reflecting the relative value of any different components of the Alternate Consideration. If holders of Common Stock are given any choice as to the securities, cash or property to be received in a Fundamental Transaction, then the Holders shall be given the same choice as to the Alternate Consideration it receives upon any conversion of this Preferred Stock following such Fundamental Transaction. The Corporation shall cause any successor entity in a Fundamental Transaction in which the Corporation is not the survivor (the “ Successor Entity ”) to assume in writing all of the obligations of the Corporation under this Certificate of Designations in accordance with the provisions of this Section 8(b) pursuant to written agreements in form and substance reasonably satisfactory to the Holder and approved by the Holder (without unreasonable delay) prior to such Fundamental Transaction and shall, at the option of the Holder, deliver to the Holder in exchange for the shares of Preferred Stock a security of the Successor Entity evidenced by a written instrument substantially similar in form and substance to the certificates representing the shares of Preferred Stock which is exercisable for a corresponding number of shares of capital stock of such Successor Entity (or its parent entity) equivalent to the shares of Common Stock acquirable and receivable upon exercise of the Preferred Stock prior to such Fundamental Transaction, and with a conversion price which applies the conversion price hereunder to such shares of capital stock (but taking into account the relative value of the shares of Common Stock pursuant to such Fundamental Transaction and the value of such shares of capital stock, such number of shares of capital stock and such conversion price being for the purpose of protecting the economic value of the shares of Preferred immediately prior to the consummation of such Fundamental Transaction), and which is reasonably satisfactory in form and substance to the Holder. Upon the occurrence of any such Fundamental Transaction, the Successor Entity shall succeed to, and be substituted for (so that from and after the date of such Fundamental Transaction, the provisions of this Certificate of Designations and the other Transaction Documents referring to the “Corporation” shall refer instead to the Successor Entity), and may exercise every right and power of the Corporation and shall assume all of the obligations of the Corporation under this Certificate of Designations and the other Transaction Documents with the same effect as if such Successor Entity had been named as the Corporation herein.
 
 
9
 
c)         Calculations . All calculations under this Section 8 shall be made to the nearest cent or the nearest 1/100th of a share, as the case may be. For purposes of this Section 8, the number of shares of Common Stock deemed to be issued and outstanding as of a given date shall be the sum of the number of shares of Common Stock (excluding any treasury shares of the Corporation) issued and outstanding.
 
d)         Notice to the Holders .
 
i.           Adjustment to Conversion Price . Whenever the Conversion Price is adjusted pursuant to any provision of this Section 8, the Corporation shall promptly deliver to each Holder a notice setting forth the Conversion Price after such adjustment and setting forth a brief statement of the facts requiring such adjustment.
 
ii.          Notice to Allow Conversion by Holder . If (A) the Corporation shall declare a dividend (or any other distribution in whatever form) on the Common Stock, (B) the Corporation shall declare a special nonrecurring cash dividend on or a redemption of the Common Stock, (C) the Corporation shall authorize the granting to all holders of the Common Stock of rights or warrants to subscribe for or purchase any shares of capital stock of any class or of any rights, (D) the approval of any stockholders of the Corporation shall be required in connection with any reclassification of the Common Stock, any consolidation or merger to which the Corporation is a party, any sale or transfer of all or substantially all of the assets of the Corporation, of any compulsory share exchange whereby the Common Stock is converted into other securities, cash or property or (E) the Corporation shall authorize the voluntary or involuntary dissolution, liquidation or winding up of the affairs of the Corporation, then, in each case, the Corporation shall cause to be filed at each office or agency maintained for the purpose of conversion of this Preferred Stock, and shall cause to be delivered to each Holder at its last address as it shall appear upon the stock books of the Corporation, at least 20 calendar days prior to the applicable record or effective date hereinafter specified, a notice stating (x) the date on which a record is to be taken for the purpose of such dividend, distribution, redemption, rights or warrants, or if a record is not to be taken, the date as of which the holders of the Common Stock of record to be entitled to such dividend, distributions, redemption, rights or warrants are to be determined or (y) the date on which such reclassification, consolidation, merger, sale, transfer or share exchange is expected to become effective or close, and the date as of which it is expected that holders of the Common Stock of record shall be entitled to exchange their shares of the Common Stock for securities, cash or other property deliverable upon such reclassification, consolidation, merger, sale, transfer or share exchange, provided that the failure to deliver such notice or any defect therein or in the delivery thereof shall not affect the validity of the corporate action required to be specified in such notice. The Holder is entitled to convert the Conversion Amount of this Preferred Stock (or any part thereof) during the 20-day period commencing on the date of such notice.
 
 
10
  
Section 9.            Negative Covenants . So long as any shares of Preferred Stock are outstanding, unless the Holders of at least a majority in Stated Value of the then-outstanding shares of Preferred Stock shall have otherwise given prior written consent, the Corporation shall not, directly or indirectly:
 
a)          amend its articles of incorporation, bylaws, or other charter documents so as to materially and adversely affect any rights of any Holder;
 
b)          amend this Certificate of Designations;
 
c)          authorize or create any class of equity ranking as to dividends, redemption or distribution of assets upon a Liquidation (as defined in Section 5) senior to the Preferred Stock;
 
d)          enter into any agreement or understanding with respect to any of the foregoing; or
 
e)          pay cash dividends or distributions on Junior Securities of the Corporation.          
 
 
11
  
Section 10.            Miscellaneous .
 
a)           Notices . Any and all notices or other communications or deliveries to be provided by the Holders hereunder including, without limitation, any Notice of Conversion, shall be in writing and delivered personally, by facsimile, or sent by a nationally recognized overnight courier service, addressed to the Corporation, at the address set forth above, facsimile number 1-888-693-0961 , or such other facsimile number or address as the Corporation may specify for such purposes by notice to the Holders delivered in accordance with this Section 10. Any and all notices or other communications or deliveries to be provided by the Corporation hereunder shall be in writing and delivered personally, by facsimile, or sent by a nationally recognized overnight courier service addressed to each Holder at the facsimile number or address of such Holder appearing on the books of the Corporation, or if no such facsimile number or address appears on the books of the Corporation, at the principal place of business of the Holders. Any notice or other communication or deliveries hereunder shall be deemed given and effective on the earliest of (i) the date of transmission, if such notice or communication is delivered via facsimile at the facsimile number specified in this Section 10 prior to 5:30 p.m. (New York City time) on any date, (ii) the date immediately following the date of transmission, if such notice or communication is delivered via facsimile at the facsimile number specified in this Section 10 between 5:30 p.m. and 11:59 p.m. (New York City time) on any date, (iii) the second Business Day following the date of mailing, if sent by nationally recognized overnight courier service, or (iv) upon actual receipt by the party to whom such notice is required to be given.
 
b)           Lost or Mutilated Preferred Stock Certificate . If a Holder’s Preferred Stock certificate shall be mutilated, lost, stolen or destroyed, the Corporation shall execute and deliver, in exchange and substitution for and upon cancellation of a mutilated certificate, or in lieu of or in substitution for a lost, stolen or destroyed certificate, a new certificate for the shares of Preferred Stock so mutilated, lost, stolen or destroyed, but only upon receipt of evidence of such loss, theft or destruction of such certificate, and of the ownership hereof reasonably satisfactory to the Corporation.
 
c)           Governing Law . All questions concerning the construction, validity, enforcement and interpretation of this Certificate of Designation shall be governed by and construed and enforced in accordance with the internal laws of the State of Nevada, without regard to the principles of conflict of laws thereof. Each party agrees that all legal proceedings concerning the interpretation, enforcement and defense of the terms of this Certificate of Designation (whether brought against a party hereto or its respective Affiliates, directors, officers, shareholders, employees or agents) shall be commenced in the state and federal courts sitting in the City of Miami, Florida (the “ Florida Courts ”). Each party hereto hereby irrevocably submits to the exclusive jurisdiction of the Florida Courts for the adjudication of any dispute hereunder or in connection herewith or with any transaction contemplated hereby or discussed herein (including with respect to the enforcement of any of the Transaction Documents), and hereby irrevocably waives, and agrees not to assert in any suit, action or proceeding, any claim that it is not personally subject to the jurisdiction of such Florida Courts, or such Florida Courts are improper or inconvenient venue for such proceeding. Each party hereto hereby irrevocably waives, to the fullest extent permitted by applicable law, any and all right to trial by jury in any legal proceeding arising out of or relating to this Certificate of Designation or the transactions contemplated hereby.
 
 
12
  
d)         Waiver . Any waiver by the Corporation or a Holder of a breach of any provision of this Certificate of Designation shall not operate as or be construed to be a waiver of any other breach of such provision or of any breach of any other provision of this Certificate of Designation or a waiver by any other Holders. The failure of the Corporation or a Holder to insist upon strict adherence to any term of this Certificate of Designation on one or more occasions shall not be considered a waiver or deprive that party (or any other Holder) of the right thereafter to insist upon strict adherence to that term or any other term of this Certificate of Designation. Any waiver by the Corporation or a Holder must be in writing.
 
e)          Severability . If any provision of this Certificate of Designation is invalid, illegal or unenforceable, the balance of this Certificate of Designation shall remain in effect, and if any provision is inapplicable to any Person or circumstance, it shall nevertheless remain applicable to all other Persons and circumstances. If it shall be found that any interest or other amount deemed interest due hereunder violates the applicable law governing usury, the applicable rate of interest due hereunder shall automatically be lowered to equal the maximum rate of interest permitted under applicable law.
 
f)           Next Business Day . Whenever any payment or other obligation hereunder shall be due on a day other than a Business Day, such payment shall be made on the next succeeding Business Day.
 
g)          Headings . The headings contained herein are for convenience only, do not constitute a part of this Certificate of Designation and shall not be deemed to limit or affect any of the provisions hereof.
 
h)          Status of Converted or Redeemed Preferred Stock . If any shares of Preferred Stock shall be converted, redeemed or reacquired by the Corporation, such shares shall resume the status of authorized but unissued shares of preferred stock and shall no longer be designated as Series C Convertible Preferred Stock.
 
* * * * * * * * * *
 
 
13
  
IN WITNESS WHEREOF, the undersigned has executed this Certificate of Designation of Preferences, Rights and Limitations of the Series C Convertible Preferred Stock this ____ day of August 2012.
 
  NEXT 1 INTERACTIVE, INC.
   
  By:  
    William Kerby
  Its: Chief Executive Officer
 
 
 
ANNEX A
 
NOTICE OF CONVERSION
(TO BE EXECUTED BY THE REGISTERED HOLDER IN ORDER TO CONVERT SHARES
OF PREFERRED STOCK)
 
The undersigned hereby elects to convert the number of shares of Series C Convertible Preferred Stock indicated below into shares of:
 
¨ common stock, par value $0.00001 per share (the “ Common Stock ”), of Next 1 Interactive, Inc., a Nevada corporation (the “ Corporation ”), or
 
¨ common stock, par value $0.001 per share (the “ Subsidiary Common Stock ”), of RealBiz Media Group, Inc., a Delaware corporation (as described in Section 6(b) of the Series C Convertible Preferred Stock Certificate of Designation),
 
according to the conditions hereof, as of the date written below. If shares of Common Stock (or Subsidiary Common Stock) are to be issued in the name of a Person other than the undersigned, the undersigned will pay all transfer taxes payable with respect thereto. The undersigned is delivering herewith such certificates and opinions as may be required by the Corporation or pursuant to the Series C Convertible Preferred Stock Certificate of Designation. No fee will be charged to the Holder for any conversion, except for any such transfer taxes.
 
Conversion calculations:
 
Date to effect conversion:    
 
Number of shares of Preferred Stock owned prior to conversion:    
 
Number of shares of Preferred Stock to be converted:    
 
Stated Value of shares of Preferred Stock to be converted:    
 
Number of shares of Common Stock  
(or Subsidiary Common Stock) to be issued:    
 
Applicable conversion price:    
 
Number of shares of Preferred Stock after conversion:    
 
Address for delivery:    
 
  [HOLDER]
   
  By:  
  Name:  
  Title:  
 
 
NEXT 1 INTERACTIVE, INC.
 
CERTIFICATE OF DESIGNATION OF PREFERENCES,
RIGHTS AND LIMITATIONS
OF
SERIES D CONVERTIBLE PREFERRED STOCK
 
PURSUANT TO SECTION 78.1955
OF THE NEVADA REVISED STATUTES
 
The undersigned, William Kerby, does hereby certify that:
 
1.          He is the Chief Executive Officer of Next 1 Interactive, Inc., a Nevada corporation (the “ Corporation ”).
 
2.          The Corporation is authorized to issue 100,000,000 shares of preferred stock.
 
3.          The following resolutions were duly adopted by the board of directors of the Corporation (the “ Board of Directors ”):
 
WHEREAS, the articles of incorporation of the Corporation provides for a class of its authorized stock known as preferred stock, comprised of 100,000,000 shares, $0.00001 par value per share, issuable from time to time in one or more series;
 
WHEREAS, the Board of Directors is authorized to fix the dividend rights, dividend rate, voting rights, conversion rights, rights and terms of redemption and liquidation preferences of any wholly unissued series of preferred stock and the number of shares constituting any series and the designation thereof, of any of them; and
 
WHEREAS, the Board of Directors desires to designate the rights, preferences, restrictions and other matters relating to a new series of preferred stock, to be known as the Corporation’s Series D Convertible Preferred Stock, consisting of up to 3,000,000 shares;
 
NOW, THEREFORE, BE IT RESOLVED, that the Board of Directors does hereby designate the terms of the Series D Convertible Preferred Stock as follows:
 
TERMS OF PREFERRED STOCK
 
Section 1.            Definitions . For the purposes hereof, the following terms shall have the following meanings:
 
Affiliate ” means any Person that, directly or indirectly through one or more intermediaries, controls or is controlled by or is under common control with a Person, as such terms are used in and construed under Rule 405 under the Securities Act. With respect to a Holder, any investment fund or managed account that is managed on a discretionary basis by the same investment manager as such Holder will be deemed to be an Affiliate of such Holder.
 
 
 
Alternate Consideration ” shall have the meaning set forth in Section 8(b).
 
Business Day ” means any day except Saturday, Sunday, any day which shall be a federal legal holiday in the United States or any day on which banking institutions in the State of New York are authorized or required by law or other governmental action to close.
 
Change of Control Transaction ” means, after giving effect to the issuance of the Preferred Stock, (i) an acquisition after the date hereof by an individual, legal entity or “group” (as described in Rule 13d-5(b)(1) promulgated under the Exchange Act) of effective control (whether through legal or beneficial ownership of capital stock of the Corporation, by contract or otherwise) of in excess of 50% of the voting securities of the Corporation (other than by means of conversion or exercise of Preferred Stock and any securities issued together with the Preferred Stock), or (ii) a merger by the Corporation with or into, or a consolidation of the Corporation with or into, any other Person, as a result of which, after giving effect to such transaction, the stockholders of the Corporation immediately prior to such transaction own less than 50% of the aggregate voting power of the Corporation or the successor entity of such transaction, or (iii) the sale or transfer by the Corporation of all or substantially all of its assets to another Person (so long as the stockholders of the Corporation immediately prior to such transaction own less than 50% of the aggregate voting power of the acquiring entity immediately after the transaction), or (iv) a replacement at one time or within a one-year period of more than one half of the members of the Board of Directors which is not approved by a majority of those individuals who are members of the Board of Directors on the date hereof (or by those individuals who are serving as members of the Board of Directors on any date whose nomination to the Board of Directors was approved by a majority of the members of the Board of Directors who are members on the date hereof), or (v) the execution by the Corporation of an agreement to which the Corporation is a party or by which it is bound, providing for any of the events set forth in clauses (i) through (iv) above.
 
Common Stock ” means the Corporation’s common stock, par value $0.00001 per share, and stock of any other class of securities into which such securities may hereafter be reclassified or changed into.
 
Common Stock Equivalents ” means any securities of the Corporation or the Corporation’s wholly owned subsidiaries which would entitle the holder thereof to acquire at any time Common Stock, including, without limitation, any debt, preferred stock, rights, options, warrants or other instrument that is at any time convertible into or exchangeable for, or otherwise entitles the holder thereof to receive, Common Stock.
 
Conversion Amount ” means the sum of the Stated Value at issue.
 
Conversion Date ” shall have the meaning set forth in Section 6(a).
 
 
2
  
Corporation Conversion Price ” shall have the meaning set forth in Section 6(b).
 
Conversion Shares ” means, collectively, the shares of Common Stock issuable upon conversion of the shares of Preferred Stock in accordance with the terms hereof.
 
Exchange Act ” means the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder.
 
Florida Courts ” shall have the meaning set forth in Section 10(c).
 
Fundamental Transaction ” shall have the meaning set forth in Section 8(b).
 
Holder ” shall have the meaning given such term in Section 2.
 
Junior Securities ” means the Common Stock and all other Common Stock Equivalents of the Corporation other than those securities which are explicitly senior to the Preferred Stock in dividend rights or liquidation preference.
 
Liquidation ” shall have the meaning set forth in Section 5.
 
Notice of Conversion ” shall have the meaning set forth in Section 6(a).
 
Person ” means an individual or corporation, partnership, trust, incorporated or unincorporated association, joint venture, limited liability company, joint stock company, government (or an agency or subdivision thereof) or other entity of any kind.
 
Preferred Stock ” shall have the meaning set forth in Section 2.
 
Securities Act ” means the Securities Act of 1933, as amended, and the rules and regulations promulgated thereunder.
 
Share Delivery Date ” shall have the meaning set forth in Section 6(d).
 
Stated Value ” shall have the meaning set forth in Section 2.
 
Subsidiary Common Stock ” shall have the meaning set forth in Section 6(b).
 
Successor Entity ” shall have the meaning set forth in Section 8(b).
 
Trading Day ” means a day on which the New York Stock Exchange is open for business.
 
Trading Market ” means the following markets or exchanges on which the Common Stock is listed or quoted for trading on the date in question: the American Stock Exchange, the Nasdaq Capital Market, the Nasdaq Global Market, the Nasdaq Global Select Market, the New York Stock Exchange, the OTC Bulletin Board, the OTCQB, the OTCQX or the Pink Sheets.
 
 
3
 
Trading Price ” means the closing bid price on the Trading Market where such security is listed or trades. If the Corporation is not listed or trading on a Trading Market, the Trading Price shall be the fair market value as determined in good faith by the Board of Directors.
 
Section 2.            Designation, Amount and Par Value . The series of preferred stock shall be designated as its Series D Convertible Preferred Stock (the “ Preferred Stock ”) and the number of shares so designated shall be up to 3,000,000 (which shall not be subject to increase without the written consent of all of the holders of the Preferred Stock (each, a “ Holder ” and collectively, the “ Holders ”)). Each share of Preferred Stock shall have a par value of $0.00001 per share and a stated value equal to $5.00 (the “ Stated Value ”).
 
Section 3.            Dividends . From and after the date of the issuance of any shares of Preferred Stock, dividends at the rate of ten percent (10%) per annum shall accrue on the Stated Value of such shares of Preferred Stock (subject to appropriate adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect to the Preferred Stock) (the “ Accruing Dividends ”). The Accruing Dividends will be declared by the Board of Directors on a quarterly basis on February 28, May 31, August 31 and November 30 of each calendar year. Accruing Dividends shall accrue from day to day, whether or not declared, and shall be cumulative. At the election of the Corporation, the Corporation may satisfy its obligations hereunder to pay dividends on the Preferred Stock by issuing shares of Common Stock to the Holders of Preferred Stock on a uniform and prorated basis. In any such case, the number of shares required to satisfy dividend-payment obligations hereunder shall equal 120% of the quotient obtained by dividing the (i) the amount of dividend-payment obligations to be satisfied by (ii) the average Trading Price of the Common Stock on the ten (10) Trading Days immediately preceding the date on which the Corporation elects to satisfy dividend-payment obligations through the issuance of common shares. The Corporation shall notify the Holders in writing within two days of any election by the Corporation to issue Common Stock in satisfaction of dividend-payment obligations hereunder.
 
Section 4.            Voting Rights . Except as otherwise provided herein or as otherwise required by law, the Preferred Stock shall have no voting rights.
 
Section 5.            Liquidation . Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “ Liquidation ”), the Holders shall be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to 100% of the Stated Value, plus any accrued and unpaid dividends thereon and any other fees or liquidated damages owing thereon, for each share of then-outstanding Preferred Stock before any distribution or payment shall be made to the holders of any Junior Securities, and if the assets of the Corporation shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the Holders shall be ratably distributed among the Holders in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full. A Fundamental Transaction or Change of Control Transaction shall not be deemed a Liquidation. The Corporation shall mail written notice of any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.
 
 
4
  
Section 6.            Conversion .
 
a)       Conversions at Option of Holder . Each share of Preferred Stock and any accrued but unpaid dividends shall be convertible, at any time and from time to time from and after issuance at the option of the Holder thereof, into that number of shares of Common Stock of the Corporation or RealBiz Media Group, Inc. (formerly known as Webdigs, Inc.), a subsidiary of the Corporation, at the option of the Holder (as described in Section 6(b) below) determined by dividing the Stated Value of the Preferred Stock to be converted by the applicable Conversion Price. Holders shall effect conversions by providing the Corporation with the form of conversion notice attached hereto as Annex A (a “ Notice of Conversion ”). Each Notice of Conversion shall specify the number of shares of Preferred Stock to be converted, the number of shares of Preferred Stock owned prior to the conversion at issue, the number of shares of Preferred Stock owned subsequent to the conversion at issue and the date on which such conversion is to be effected, which date may not be prior to the date the applicable Holder delivers by facsimile such Notice of Conversion to the Corporation (such date, the “ Conversion Date ”). If no Conversion Date is specified in a Notice of Conversion, the Conversion Date shall be the date that such Notice of Conversion to the Corporation is deemed delivered hereunder. The calculations and entries set forth in the Notice of Conversion shall control in the absence of manifest or mathematical error. To effect conversions of shares of Preferred Stock, a Holder shall not be required to surrender the certificate(s) representing such shares of Preferred Stock to the Corporation unless all of the shares of Preferred Stock represented thereby are so converted, in which case such Holder shall deliver the certificate representing such shares of Preferred Stock promptly following the Conversion Date at issue. Shares of Preferred Stock converted into Common Stock or redeemed in accordance with the terms hereof shall be canceled and shall not be reissued.
 
b)        Conversion Price . The conversion price for the Preferred Stock shall equal $5.00, subject to adjustment herein (the “ Corporation Conversion Price ”), except that if the Holder elects to convert the Preferred Stock into shares of common stock of RealBiz Media Group, Inc. (formerly known as Webdigs, Inc.) (or, in the event that the share exchange transaction between the Corporation and RealBiz Media Group, Inc. fails to close, then shares of common stock of Attaché Travel International, Inc., a Florida corporation d/b/a Next One Realty) (the “ Subsidiary Common Stock ”), the conversion price shall be $0.15. Like the Corporation Conversion Price, the conversion price for conversions into Subsidiary Common Stock shall be subject to equitable adjustment by the Corporation in the event of stock splits, combinations or dividends relating to the Subsidiary Common Stock, by applying principles consistent with the terms set forth in Section 8 below.
 
 
5
  
c)          Mandatory Conversion . The Corporation may, at its sole discretion, cause all outstanding shares of Preferred Stock and accrued but unpaid dividends thereon to be converted into shares of Common Stock, at the Corporation Conversion Price, upon the Corporation’s Common Stock achieving a Trading Price equal to 150% of the Corporation Conversion Price then in effect for a period of ten (10) consecutive Trading Days. In addition, on and after August 15, 2014 (the “ Maturity Date ”), the Corporation must either (A) redeem the Preferred Stock in accordance with Section 7 below, or (B) in lieu of redeeming the Preferred Stock pursuant to Section 7, cause the mandatory conversion of the Preferred Stock, together with accrued but unpaid dividends thereon, into shares of shares of Common Stock at the higher of the (i) Corporation Conversion Price then in effect or (ii) the Variable Conversion Price. The “ Variable Conversion Price ” shall mean 80% of the average closing price for the Common Stock during the ten (10) Trading Day period ending on the latest complete Trading Day prior to the Maturity Date. No fractional shares of Common Stock are to be issued upon the conversion of any share of Preferred Stock, but rather the number of shares of Common Stock to be issued shall be rounded to the nearest whole number.
 
d)          Mechanics of Conversion .
 
i.            Delivery of Certificate Upon Conversion . Not later than ten Trading Days after each Conversion Date (the “ Share Delivery Date ”), the Corporation shall deliver, or cause to be delivered, to the converting Holder a certificate or certificates representing the number of Conversion Shares being acquired upon the conversion of shares of Preferred Stock. If in the case of any Notice of Conversion such certificate or certificates are not delivered to or as directed by the applicable Holder by the tenth Trading Day after the Conversion Date, the applicable Holder shall be entitled to elect to rescind such Conversion Notice by written notice to the Corporation at any time on or before its receipt of such certificate or certificates, in which event the Corporation shall promptly return to such Holder any original Preferred Stock certificate delivered to the Corporation and such Holder shall promptly return to the Corporation any Common Stock certificates representing the shares of Preferred Stock unsuccessfully tendered for conversion to the Corporation.
 
ii.           Obligation Absolute . The Corporation’s obligation to issue and deliver the Conversion Shares upon conversion of Preferred Stock in accordance with the terms hereof is absolute and unconditional, irrespective of any action or inaction by a Holder to enforce the same, any waiver or consent with respect to any provision hereof, the recovery of any judgment against any Person or any action to enforce the same, or any setoff, counterclaim, recoupment, limitation or termination, or any breach or alleged breach by such Holder or any other Person of any obligation to the Corporation or any violation or alleged violation of law by such Holder or any other person, and irrespective of any other circumstance which might otherwise limit such obligation of the Corporation to such Holder in connection with the issuance of such Conversion Shares; provided, however, that such delivery shall not operate as a waiver by the Corporation of any such action that the Corporation may have against such Holder.
 
iii.           Reservation of Shares Issuable Upon Conversion . The Corporation covenants that it will at all times reserve and keep available out of its authorized and unissued shares of Common Stock for the sole purpose of issuance upon conversion of the Preferred Stock, free from preemptive rights or any other actual contingent purchase rights of Persons other than the Holders of the Preferred Stock, not less than such aggregate number of shares of the Common Stock as shall be issuable (taking into account the adjustments of Section 8) upon the conversion of all outstanding shares of Preferred Stock hereunder. The Corporation covenants that all shares of Common Stock that shall be so issuable shall, upon issue, be duly authorized, validly issued, fully paid and non-assessable. The Corporation also covenants that it will at all times reserve and keep available a sufficient number of shares of Subsidiary Common Stock (or other securities of RealBiz Media Group, Inc. that are exercisable for or convertible into Subsidiary Common Stock) to satisfy conversions of Preferred Stock into Subsidiary Common Stock that may occur pursuant to Section 6 above.
 
 
6
  
iv.          Fractional Shares . No fractional shares or scrip representing fractional shares shall be issued upon the conversion of the Preferred Stock. As to any fraction of a share which a Holder would otherwise be entitled to purchase upon such conversion, the Corporation shall round up to the next whole share.
 
v.           Transfer Taxes . The issuance of certificates for shares of the Common Stock on conversion of this Preferred Stock shall be made without charge to any Holder for any documentary stamp or similar taxes that may be payable in respect of the issue or delivery of such certificates, provided that the Corporation shall not be required to pay any tax that may be payable in respect of any transfer involved in the issuance and delivery of any such certificate upon conversion in a name other than that of the Holders of such shares of Preferred Stock and the Corporation shall not be required to issue or deliver such certificates unless or until the Person or Persons requesting the issuance thereof shall have paid to the Corporation the amount of such tax or shall have established to the satisfaction of the Corporation that such tax has been paid.
 
Section 7.             Redemption .
 
a)           General . Unless prohibited by Nevada law governing distributions to stockholders, then: (1) at any time and from time to time prior to the Maturity Date, at the Corporation’s sole discretion, the Corporation may redeem all or any outstanding shares of Preferred Stock at a per-share price of $5.00 (subject to equitable adjustment upon stock splits, stock dividends, etc.), plus all accrued but unpaid dividends thereon (the “ Redemption Price ”), from the Holders of the then-outstanding shares of Preferred Stock, by written notice requesting redemption of all shares of Preferred Stock (i.e., the “Redemption Notice” described in paragraph (b) below); and (2) (unless the Corporation exercises its right force conversion of the Preferred Stock pursuant to Section 6(c) above) on the Maturity Date, the Corporation shall redeem from the Holders of the then-outstanding shares of Preferred Stock, all of such outstanding shares of Preferred Stock at the Redemption Price by delivering a Redemption Notice on such date (or, if the Corporation fails to deliver such notice, it shall be deemed to have been so given). The effective date of the Redemption shall be referred to as the “ Redemption Date ,” and shall be no fewer than ten (10) days and more than sixty (60) days from the date of the Redemption Notice.
 
b)            Redemption Notice . The Corporation shall send written notice of any redemption (the “ Redemption Notice ”) to each Holder of record of the Preferred Stock. The Redemption Notice shall state:
 
i.          the number of shares of Preferred Stock held by the Holder that the Corporation shall redeem specified in the Redemption Notice;
 
 
7
 
ii.          the Redemption Date and the Redemption Price;
 
iii.          the date upon which the Holder’s right to convert such shares terminates; and
 
iv.          that the Holder is to surrender to the Corporation, in the manner and at the place designated, his, her or its certificate or certificates representing the shares of the Preferred Stock to be redeemed.
 
c)             Surrender of Certificates; Payment . On or before the Redemption Date, each Holder of shares of Preferred Stock to be redeemed, unless such Holder has exercised his, her or its right to convert such shares, shall surrender the certificate or certificates representing such shares (or, if such registered Holder alleges that such certificate has been lost, stolen or destroyed, a lost certificate affidavit and agreement reasonably acceptable to the Corporation to indemnify the Corporation against any claim that may be made against the Corporation on account of the alleged loss, theft or destruction of such certificate) to the Corporation, in the manner and at the place designated in the Redemption Notice, and thereupon the Redemption Price for such shares shall be payable to the order of the person whose name appears on such certificate or certificates as the owner thereof.
 
d)             Rights Subsequent to Redemption . If the Redemption Notice shall have been duly given, and if on the applicable Redemption Date the Redemption Price payable upon redemption of the shares of Preferred Stock to be redeemed on such Redemption Date is paid or tendered for payment or deposited with an independent payment agent so as to be available therefor in a timely manner, then notwithstanding that the certificates evidencing any of the shares of Preferred Stock so called for redemption shall not have been surrendered, dividends with respect to such shares of Preferred Stock shall cease to accrue after such Redemption Date and all rights with respect to such shares shall forthwith after the Redemption Date terminate, except only the right of the Holders to receive the Redemption Price without interest upon surrender of their certificate or certificates therefor.
 
e)             Redeemed or Otherwise Acquired Shares . Any shares of Preferred Stock that are redeemed or otherwise acquired by the Corporation or any of its subsidiaries shall be automatically and immediately cancelled and retired and shall not be reissued, sold or transferred. Neither the Corporation nor any of its subsidiaries may exercise any voting or other rights granted to the Holders of Preferred Stock following redemption.
 
Section 8.                Certain Adjustments .
 
a)           Stock Dividends and Stock Splits . If the Corporation, at any time while this Preferred Stock is outstanding: (A) pays a stock dividend or otherwise makes a distribution or distributions payable in shares of Common Stock on shares of Common Stock or any other Common Stock Equivalents (which, for avoidance of doubt, shall not include any shares of Common Stock issued by the Corporation upon conversion of, or payment of a dividend on, this Preferred Stock); (B) subdivides outstanding shares of Common Stock into a larger number of shares; (C) combines (including by way of a reverse stock split) outstanding shares of Common Stock into a smaller number of shares; or (D) issues, in the event of a reclassification of shares of the Common Stock, any shares of capital stock of the Corporation, then the Conversion Price shall be multiplied by a fraction of which the numerator shall be the number of shares of Common Stock (excluding any treasury shares of the Corporation) outstanding immediately before such event and of which the denominator shall be the number of shares of Common Stock outstanding immediately after such event. Any adjustment made pursuant to this Section 8(a) shall become effective immediately after the record date for the determination of stockholders entitled to receive such dividend or distribution and shall become effective immediately after the effective date in the case of a subdivision, combination or re classification.
 
 
8
  
b)            Fundamental Transaction . If, at any time while this Preferred Stock is outstanding, (A) the Corporation effects any merger or consolidation of the Corporation with or into another Person, (B) the Corporation effects any sale of all or substantially all of its assets in one transaction or a series of related transactions, (C) any tender offer or exchange offer (whether by the Corporation or another Person) is completed pursuant to which holders of Common Stock are permitted to tender or exchange their shares for other securities, cash or property, or (D) the Corporation effects any reclassification of the Common Stock or any compulsory share exchange pursuant to which the Common Stock is effectively converted into or exchanged for other securities, cash or property (in any such case, a “ Fundamental Transaction ”), then, upon any subsequent conversion of this Preferred Stock, the Holders shall have the right to receive, for each Conversion Share that would have been issuable upon such conversion immediately prior to the occurrence of such Fundamental Transaction, the same kind and amount of securities, cash or property as it would have been entitled to receive upon the occurrence of such Fundamental Transaction if it had been, immediately prior to such Fundamental Transaction, the holder of one share of Common Stock (the “ Alternate Consideration ”). For purposes of any such conversion, the determination of the Conversion Price shall be appropriately adjusted to apply to such Alternate Consideration based on the amount of Alternate Consideration issuable in respect of one share of Common Stock in such Fundamental Transaction, and the Corporation shall apportion the Conversion Price among the Alternate Consideration in a reasonable manner reflecting the relative value of any different components of the Alternate Consideration. If holders of Common Stock are given any choice as to the securities, cash or property to be received in a Fundamental Transaction, then the Holders shall be given the same choice as to the Alternate Consideration it receives upon any conversion of this Preferred Stock following such Fundamental Transaction. The Corporation shall cause any successor entity in a Fundamental Transaction in which the Corporation is not the survivor (the “ Successor Entity ”) to assume in writing all of the obligations of the Corporation under this Certificate of Designations in accordance with the provisions of this Section 8(b) pursuant to written agreements in form and substance reasonably satisfactory to the Holder and approved by the Holder (without unreasonable delay) prior to such Fundamental Transaction and shall, at the option of the Holder, deliver to the Holder in exchange for the shares of Preferred Stock a security of the Successor Entity evidenced by a written instrument substantially similar in form and substance to the certificates representing the shares of Preferred Stock which is exercisable for a corresponding number of shares of capital stock of such Successor Entity (or its parent entity) equivalent to the shares of Common Stock acquirable and receivable upon exercise of the Preferred Stock prior to such Fundamental Transaction, and with a conversion price which applies the conversion price hereunder to such shares of capital stock (but taking into account the relative value of the shares of Common Stock pursuant to such Fundamental Transaction and the value of such shares of capital stock, such number of shares of capital stock and such conversion price being for the purpose of protecting the economic value of the shares of Preferred immediately prior to the consummation of such Fundamental Transaction), and which is reasonably satisfactory in form and substance to the Holder. Upon the occurrence of any such Fundamental Transaction, the Successor Entity shall succeed to, and be substituted for (so that from and after the date of such Fundamental Transaction, the provisions of this Certificate of Designations and the other Transaction Documents referring to the “Corporation” shall refer instead to the Successor Entity), and may exercise every right and power of the Corporation and shall assume all of the obligations of the Corporation under this Certificate of Designations and the other Transaction Documents with the same effect as if such Successor Entity had been named as the Corporation herein.
 
 
9
  
c)            Calculations . All calculations under this Section 8 shall be made to the nearest cent or the nearest 1/100th of a share, as the case may be. For purposes of this Section 8, the number of shares of Common Stock deemed to be issued and outstanding as of a given date shall be the sum of the number of shares of Common Stock (excluding any treasury shares of the Corporation) issued and outstanding.
 
d)             Notice to the Holders .
 
i.          Adjustment to Conversion Price . Whenever the Conversion Price is adjusted pursuant to any provision of this Section 8, the Corporation shall promptly deliver to each Holder a notice setting forth the Conversion Price after such adjustment and setting forth a brief statement of the facts requiring such adjustment.
 
ii.          Notice to Allow Conversion by Holder . If (A) the Corporation shall declare a dividend (or any other distribution in whatever form) on the Common Stock, (B) the Corporation shall declare a special nonrecurring cash dividend on or a redemption of the Common Stock, (C) the Corporation shall authorize the granting to all holders of the Common Stock of rights or warrants to subscribe for or purchase any shares of capital stock of any class or of any rights, (D) the approval of any stockholders of the Corporation shall be required in connection with any reclassification of the Common Stock, any consolidation or merger to which the Corporation is a party, any sale or transfer of all or substantially all of the assets of the Corporation, of any compulsory share exchange whereby the Common Stock is converted into other securities, cash or property or (E) the Corporation shall authorize the voluntary or involuntary dissolution, liquidation or winding up of the affairs of the Corporation, then, in each case, the Corporation shall cause to be filed at each office or agency maintained for the purpose of conversion of this Preferred Stock, and shall cause to be delivered to each Holder at its last address as it shall appear upon the stock books of the Corporation, at least 20 calendar days prior to the applicable record or effective date hereinafter specified, a notice stating (x) the date on which a record is to be taken for the purpose of such dividend, distribution, redemption, rights or warrants, or if a record is not to be taken, the date as of which the holders of the Common Stock of record to be entitled to such dividend, distributions, redemption, rights or warrants are to be determined or (y) the date on which such reclassification, consolidation, merger, sale, transfer or share exchange is expected to become effective or close, and the date as of which it is expected that holders of the Common Stock of record shall be entitled to exchange their shares of the Common Stock for securities, cash or other property deliverable upon such reclassification, consolidation, merger, sale, transfer or share exchange, provided that the failure to deliver such notice or any defect therein or in the delivery thereof shall not affect the validity of the corporate action required to be specified in such notice. The Holder is entitled to convert the Conversion Amount of this Preferred Stock (or any part thereof) during the 20-day period commencing on the date of such notice.
 
 
10
  
Section 9.            Negative Covenants . So long as any shares of Preferred Stock are outstanding, unless the Holders of at least a majority in Stated Value of the then-outstanding shares of Preferred Stock shall have otherwise given prior written consent, the Corporation shall not, directly or indirectly:
 
a)          amend its articles of incorporation, bylaws, or other charter documents so as to materially and adversely affect any rights of any Holder;
 
b)          amend this Certificate of Designations;
 
c)          authorize or create any class of equity ranking as to dividends, redemption or distribution of assets upon a Liquidation (as defined in Section 5) senior to the Preferred Stock;
 
d)          enter into any agreement or understanding with respect to any of the foregoing; or
 
e)          pay cash dividends or distributions on Junior Securities of the Corporation.
 
Section 10.           Miscellaneous .
 
a)          Notices . Any and all notices or other communications or deliveries to be provided by the Holders hereunder including, without limitation, any Notice of Conversion, shall be in writing and delivered personally, by facsimile, or sent by a nationally recognized overnight courier service, addressed to the Corporation, at the address set forth above, facsimile number 1-888-693-0961 , or such other facsimile number or address as the Corporation may specify for such purposes by notice to the Holders delivered in accordance with this Section 10. Any and all notices or other communications or deliveries to be provided by the Corporation hereunder shall be in writing and delivered personally, by facsimile, or sent by a nationally recognized overnight courier service addressed to each Holder at the facsimile number or address of such Holder appearing on the books of the Corporation, or if no such facsimile number or address appears on the books of the Corporation, at the principal place of business of the Holders. Any notice or other communication or deliveries hereunder shall be deemed given and effective on the earliest of (i) the date of transmission, if such notice or communication is delivered via facsimile at the facsimile number specified in this Section 10 prior to 5:30 p.m. (New York City time) on any date, (ii) the date immediately following the date of transmission, if such notice or communication is delivered via facsimile at the facsimile number specified in this Section 10 between 5:30 p.m. and 11:59 p.m. (New York City time) on any date, (iii) the second Business Day following the date of mailing, if sent by nationally recognized overnight courier service, or (iv) upon actual receipt by the party to whom such notice is required to be given.
 
 
11
  
b)          Lost or Mutilated Preferred Stock Certificate . If a Holder’s Preferred Stock certificate shall be mutilated, lost, stolen or destroyed, the Corporation shall execute and deliver, in exchange and substitution for and upon cancellation of a mutilated certificate, or in lieu of or in substitution for a lost, stolen or destroyed certificate, a new certificate for the shares of Preferred Stock so mutilated, lost, stolen or destroyed, but only upon receipt of evidence of such loss, theft or destruction of such certificate, and of the ownership hereof reasonably satisfactory to the Corporation.
 
c)           Governing Law . All questions concerning the construction, validity, enforcement and interpretation of this Certificate of Designation shall be governed by and construed and enforced in accordance with the internal laws of the State of Nevada, without regard to the principles of conflict of laws thereof. Each party agrees that all legal proceedings concerning the interpretation, enforcement and defense of the terms of this Certificate of Designation (whether brought against a party hereto or its respective Affiliates, directors, officers, shareholders, employees or agents) shall be commenced in the state and federal courts sitting in the City of Miami, Florida (the “ Florida Courts ”). Each party hereto hereby irrevocably submits to the exclusive jurisdiction of the Florida Courts for the adjudication of any dispute hereunder or in connection herewith or with any transaction contemplated hereby or discussed herein (including with respect to the enforcement of any of the Transaction Documents), and hereby irrevocably waives, and agrees not to assert in any suit, action or proceeding, any claim that it is not personally subject to the jurisdiction of such Florida Courts, or such Florida Courts are improper or inconvenient venue for such proceeding. Each party hereto hereby irrevocably waives, to the fullest extent permitted by applicable law, any and all right to trial by jury in any legal proceeding arising out of or relating to this Certificate of Designation or the transactions contemplated hereby.
 
d)          Waiver . Any waiver by the Corporation or a Holder of a breach of any provision of this Certificate of Designation shall not operate as or be construed to be a waiver of any other breach of such provision or of any breach of any other provision of this Certificate of Designation or a waiver by any other Holders. The failure of the Corporation or a Holder to insist upon strict adherence to any term of this Certificate of Designation on one or more occasions shall not be considered a waiver or deprive that party (or any other Holder) of the right thereafter to insist upon strict adherence to that term or any other term of this Certificate of Designation. Any waiver by the Corporation or a Holder must be in writing.
 
e)           Severability . If any provision of this Certificate of Designation is invalid, illegal or unenforceable, the balance of this Certificate of Designation shall remain in effect, and if any provision is inapplicable to any Person or circumstance, it shall nevertheless remain applicable to all other Persons and circumstances. If it shall be found that any interest or other amount deemed interest due hereunder violates the applicable law governing usury, the applicable rate of interest due hereunder shall automatically be lowered to equal the maximum rate of interest permitted under applicable law.
 
f)            Next Business Day . Whenever any payment or other obligation hereunder shall be due on a day other than a Business Day, such payment shall be made on the next succeeding Business Day.
 
 
12
 
g)          Headings . The headings contained herein are for convenience only, do not constitute a part of this Certificate of Designation and shall not be deemed to limit or affect any of the provisions hereof.
 
h)          Status of Converted or Redeemed Preferred Stock . If any shares of Preferred Stock shall be converted, redeemed or reacquired by the Corporation, such shares shall resume the status of authorized but unissued shares of preferred stock and shall no longer be designated as Series D Convertible Preferred Stock.
 
* * * * * * * * * *
 
 
13
  
IN WITNESS WHEREOF, the undersigned has executed this Certificate of Designation of Preferences, Rights and Limitations of the Series D Convertible Preferred Stock this ____ day of August 2012.
 
  NEXT 1 INTERACTIVE, INC.
   
  By:  
    William Kerby
  Its: Chief Executive Officer
 
 
 
ANNEX A
 
NOTICE OF CONVERSION
(TO BE EXECUTED BY THE REGISTERED HOLDER IN ORDER TO CONVERT SHARES
OF PREFERRED STOCK)
 
The undersigned hereby elects to convert the number of shares of Series D Convertible Preferred Stock indicated below into shares of:
 
¨ common stock, par value $0.00001 per share (the “ Common Stock ”), of Next 1 Interactive, Inc., a Nevada corporation (the “ Corporation ”), or
 
¨ common stock, par value $0.001 per share (the “ Subsidiary Common Stock ”), of RealBiz Media Group, Inc., a Delaware corporation (as described in Section 6(b) of the Series D Convertible Preferred Stock Certificate of Designation),
 
according to the conditions hereof, as of the date written below. If shares of Common Stock (or Subsidiary Common Stock) are to be issued in the name of a Person other than the undersigned, the undersigned will pay all transfer taxes payable with respect thereto. The undersigned is delivering herewith such certificates and opinions as may be required by the Corporation or pursuant to the Series D Convertible Preferred Stock Certificate of Designation. No fee will be charged to the Holder for any conversion, except for any such transfer taxes.
 
Conversion calculations:
 
  Date to effect conversion:   
 
  Number of shares of Preferred Stock owned prior to conversion:   
 
  Number of shares of Preferred Stock to be converted:   
 
  Stated Value of shares of Preferred Stock to be converted:   
 
  Number of shares of Common Stock  
  (or Subsidiary Common Stock) to be issued:   
 
  Applicable conversion price:   
 
  Number of shares of Preferred Stock after conversion:   
 
  Address for delivery:    
 
  [HOLDER]
   
  By:  
  Name:  
  Title:  
 
 
Exhibit 31.1
 
SECTION 302 CERTIFICATION
 
I, William Kerby, certify that:
 
1.           I have reviewed this Quarterly report on Form 10-Q of Realbiz Media Group, Inc.;
 
2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.           The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
 
(a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
(b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
(c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
(d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.           The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
(a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
(b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date:  September 23, 2013
/s/  William Kerby
 
William Kerby
 
Chief Executive Officer
 
 
 
Exhibit 31.2
 
SECTION 302 CERTIFICATION
 
I, Adam Friedman, certify that:
 
1.           I have reviewed this Quarterly report on Form 10-Q of Realbiz Media Group, Inc.;
 
2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.           The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
 
(a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
(b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
(c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
(d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.           The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
(a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
(b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date:  September 23, 2013
/s/  Adam Friedman
 
Adam Friedman
 
Chief Financial Officer
 
 
 
Exhibit 32.1
 
CERTIFICATION PURSUANT TO
18 U.S.C. §1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
In connection with the Annual Report of Realbiz Media Group, Inc. (the “Company”) on Form 10-Q for the fiscal quarter ended July 31, 2013 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, William Kerby, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
 
1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Act of 1934; and
 
 
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
 
/s/ William Kerby
 
William Kerby
 
Chief Executive Officer
 
September 23, 2013
 
 
Exhibit 32.2
 
CERTIFICATION PURSUANT TO
18 U.S.C. §1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
In connection with the Annual Report of Realbiz Media Group, Inc. (the “Company”) on Form 10-Q for the fiscal quarter ended July 31, 2013 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Adam Friedman, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
 
1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Act of 1934; and
 
 
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
 
/s/ Adam Friedman
 
Adam Friedman
 
Chief Financial Officer
 
September 23, 2013