FORM 10-Q
(Mark One)
 
x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2013
or
¨  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _________________________ to
 
Commission File Number: 000-54361
 
Skyline Medical Inc.
(Exact name of registrant as specified in its charter)
 
Minnesota
 
33-1007393
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
 
 
 
2915 Commers Drive, Suite 900
 
Eagan, Minnesota 55121
(Address of principal executive offices)
 
(Zip Code)
 
651-389-4800
(Registrant’s telephone number, including area code)
 
 
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x Yes ¨ No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x Yes  ¨   No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer ¨
Accelerated filer ¨
 
 
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨ Yes x No
 
APPLICABLE ONLY TO CORPORATE ISSUERS:
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of  November 6 , 2013 , the registrant had 221,068,939 shares of common stock, par value $.01 per share, outstanding .
 
 
 
SKYLINE MEDICAL INC.
 
TABLE OF CONTENTS
 
 
Page
No.
PART I.
 
 
 
Item 1. Condensed Financial Statements
3
 
 
Condensed Balance Sheets September 30, 2013 and December 31, 2012
3
 
 
Condensed Statements of Operations for the three-and nine month periods ended September 30, 2013 and September 30, 2012 and for the period from April 23, 2002 (Inception) to September 30, 2013
4
 
 
Statement of Stockholders’ Deficit from April 23, 2002 (Inception) to September 30, 2013
5
 
 
Condensed Statements of Cash Flows for the nine-month periods ended September 30, 2013 and September 30, 2012 and for the period from April 23, 2002 (Inception) to September 30, 2013
6
 
 
Notes to Condensed Financial Statements
7
 
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
23
 
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
31
 
 
Item 4. Controls and Procedures
31
 
 
PART II. OTHER INFORMATION
 
 
 
Item 1. Legal Proceedings
31
 
 
Item 1A. Risk Factors
31
 
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
32
 
 
Item 3. Defaults Upon Senior Securities
35
 
 
Item 4. Mine Safety Disclosures
35
 
 
Item 5. Other Information
35
 
 
Item 6. Exhibits
35
 
 
Signatures
36
 
 
Exhibit Index
37
 
 
2

FINANCIAL INFORMATION
PART 1. FINANCIAL INFORMATION
Item 1. Condensed Financial Statements
 
SKYLINE MEDICAL INC.  
(A DEVELOPMENT STAGE COMPANY)  
CONDENSED BALANCE SHEETS  
(Unaudited)
 
 
 
 
September 30, 2013
 
 
December 31, 2012
 
ASSETS
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
Cash
 
$
328,362
 
$
13,139
 
Accounts Receivable, net of Allowance for Doubtful Accounts of
$0 in 2013 and $4,073 in 2012.
 
 
83,191
 
 
39,711
 
 
 
 
 
 
 
 
 
Inventories
 
 
101,067
 
 
145,209
 
Prepaid Expense and other assets
 
 
34,462
 
 
27,409
 
Total Current Assets
 
 
547,082
 
 
225,468
 
 
 
 
 
 
 
 
 
Fixed Assets, net
 
 
37,491
 
 
3,521
 
Intangibles, net
 
 
52,074
 
 
140,588
 
 
 
 
 
 
 
 
 
Total Assets
 
$
636,647
 
$
369,577
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' DEFICIT
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
Current portion of convertible debt, net of discounts of $0
and $21,138 (See Note 6)
 
$
-
 
$
1,081,187
 
Convertible Notes Payable – Related Party (See Note 9)
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
Accounts payable
 
 
636,085
 
 
733,595
 
 
 
 
 
 
 
 
 
Accrued expenses
 
 
744,089
 
 
1,599,519
 
Deferred Revenue
 
 
5,000
 
 
-
 
Total Current Liabilities
 
 
1,385,174
 
 
3,414,301
 
Long-term convertible debt
 
 
-
 
 
89,300
 
 
 
 
 
 
 
 
 
Accrued Expenses
 
 
444,902
 
 
-
 
 
 
 
 
 
 
 
 
Liability for equity-linked financial instruments (See Note 8)
 
 
15,219
 
 
169,179
 
Total Liabilities
 
 
1,845,295
 
 
3,672,780
 
Stockholders' Deficit:
 
 
 
 
 
 
 
Common stock, $.01 par value, 300,000,000 authorized,
219,640,021 and 104,247,228 outstanding
 
 
2,196,401
 
 
1,042,473
 
 
 
 
 
 
 
 
 
Additional paid-in capital
 
 
23,138,027
 
 
14,945,435
 
 
 
 
 
 
 
 
 
Deficit accumulated during development stage
 
 
(26,543,076)
 
 
(19,291,111)
 
 
 
 
 
 
 
 
 
Total Stockholders' Deficit
 
 
(1,208,648)
 
 
(3,303,203)
 
 
 
 
 
 
 
 
 
Total Liabilities and Stockholders' Deficit
 
$
636,647
 
$
369,577
 
 
See Notes to Condensed Financial Statements
 
 
3

 
SKYLINE MEDICAL INC.
(A DEVELOPMENT STAGE COMPANY)
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period From
April 23, 2002
(Inception)
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
To September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
2013
 
Revenue
 
$
107,835
 
$
51,615
 
$
386,418
 
$
99,210
 
$
687,852
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
 
26,181
 
 
69,962
 
 
135,120
 
 
85,478
 
 
326,880
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Margin
 
 
81,654
 
 
(18,347)
 
 
251,298
 
 
13,732
 
 
360,972
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General and administrative expense
 
 
3,195,589
 
 
2,518,114
 
 
5,906,805
 
 
5,034,810
 
 
21,657,168
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations expense
 
 
354,027
 
 
300,719
 
 
763,422
 
 
519,019
 
 
3,054,003
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and marketing expense
 
 
164,712
 
 
13,508
 
 
357,274
 
 
74,572
 
 
1,418,729
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
407,516
 
 
23,703
 
 
629,722
 
 
168,462
 
 
1,556,178
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss (gain) on valuation of equity-linked financial instruments
 
 
(65,287)
 
 
(18,678)
 
 
(153,960)
 
 
(78,275)
 
 
(782,030)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total expense
 
 
4,056,557
 
 
2,837,366
 
 
7,503,263
 
 
5,718,587
 
 
26,904,048
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) available to common shareholders
 
$
(3,974,903)
 
$
(2,855,713)
 
$
(7,251,965)
 
$
(5,704,855)
 
$
(26,543,076)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss per common share basic and diluted
 
$
(0.03)
 
$
(0.04)
 
$
(0.06)
 
$
(0.10)
 
$
(1.63)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares used in computation, basic and diluted
 
 
136,728,212
 
 
79,467,603
 
 
126,664,802
 
 
55,370,243
 
 
16,302,589
 
 
See Notes to Condensed Financial Statements
 
 
4

 
SKYLINE MEDICAL INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENT OF STOCKHOLDERS' DEFICIT
PERIOD FROM APRIL 23, 2002 (INCEPTION)
TO SEPTEMBER 30, 2013
 
 
 
Shares
 
Amount
 
Paid-
in Capital
 
Deficit
 
Total
 
Issuance of common stock 9/1/02, $.0167 (1)
 
598,549
 
$
5,985
 
$
4,015
 
$
-
 
$
10,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuance of common 10/23/02, $1.67/share
 
2,993
 
 
30
 
 
4,970
 
 
 
 
 
5,000
 
Net loss
 
 
 
 
 
 
 
 
 
 
(51,057)
 
 
(51,057)
 
Balance 12/31/02
 
601,542
 
$
6,015
 
$
8,985
 
$
(51,057)
 
$
(36,057)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuance of common 2/12/03, $.0167 (2)
 
23,942
 
 
239
 
 
161
 
 
 
 
 
400
 
Issuance of common 6/11&12,$1.67 (3)
 
21,548
 
 
216
 
 
34,784
 
 
 
 
 
35,000
 
Net loss
 
 
 
 
 
 
 
 
 
 
(90,461)
 
 
(90,461)
 
Balance 12/31/03
 
647,032
 
$
6,470
 
$
43,930
 
$
(141,518)
 
$
(91,118)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuance of common 5/25/04, $.0167 (4)
 
6,567
 
 
66
 
 
44
 
 
 
 
 
110
 
Net loss
 
 
 
 
 
 
 
 
 
 
(90,353)
 
 
(90,353)
 
Balance 12/31/04
 
653,599
 
$
6,536
 
$
43,974
 
$
(231,871)
 
$
(181,361)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuance of common 12/14/05, $.0167 (5)
 
14,964
 
 
150
 
 
100
 
 
 
 
 
250
 
Vested stock options and warrants
 
 
 
 
 
 
 
2,793
 
 
 
 
 
2,793
 
Net loss
 
 
 
 
 
 
 
 
 
 
(123,852)
 
 
(123,852)
 
Balance 12/31/05
 
668,563
 
$
6,686
 
$
46,867
 
$
(355,723)
 
$
(302,170)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuance of common 5/16 & 8/8, $.0167 (6)
 
86,869
 
 
869
 
 
582
 
 
 
 
 
1,451
 
Issuance of common 10/19 & 23, $.0167 (7)
 
38,906
 
 
389
 
 
261
 
 
 
 
 
650
 
Issuance of common 12/01, $1.67 (8)
 
28,739
 
 
287
 
 
44,523
 
 
 
 
 
44,810
 
Vested stock options and warrants
 
 
 
 
 
 
 
13,644
 
 
 
 
 
13,644
 
Net loss
 
 
 
 
 
 
 
 
 
 
(273,026)
 
 
(273,026)
 
Balance 12/31/06
 
823,077
 
$
8,231
 
$
105,877
 
$
(628,749)
 
$
(514,641)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuance of common 1/30/07 @ $1.67 (9)
 
599
 
 
6
 
 
994
 
 
 
 
 
1,000
 
Value of equity instruments issued with debt
 
 
 
 
 
 
 
132,938
 
 
 
 
 
132,938
 
Capital contributions resulting from waivers of debt
 
 
 
 
 
 
 
346,714
 
 
 
 
 
346,714
 
Vested stock options and warrants
 
 
 
 
 
 
 
73,907
 
 
 
 
 
73,907
 
Net loss
 
 
 
 
 
 
 
 
 
 
(752,415)
 
 
(752,415)
 
Balance 12/31/07
 
823,676
 
$
8,237
 
$
660,430
 
$
(1,381,164)
 
$
(712,497)
 

Issuance of common 6/11 to 9/30, $.35 (10)
 
4,552,862
 
 
45,528
 
 
1,547,974
 
 
 
 
 
1,593,502
 
Shares issued to finders, agents
 
2,012,690
 
 
20,127
 
 
(20,127)
 
 
 
 
 
-
 
Shares issued to pay direct legal fees
 
285,714
 
 
2,857
 
 
(2,857)
 
 
 
 
 
-
 
Issuance of common due to anti-dilution provisions
 
205,899
 
 
2,059
 
 
(2,059)
 
 
 
 
 
-
 
Shares issued to pay investor relations services 6/23/08, $.35
 
250,000
 
 
2,500
 
 
85,000
 
 
 
 
 
87,500
 
Vested stock options and warrants
 
 
 
 
 
 
 
354,994
 
 
 
 
 
354,994
 
Capital contributions resulting from waivers of debt
 
 
 
 
 
 
 
129,684
 
 
 
 
 
129,684
 
Net loss
 
 
 
 
 
 
 
 
 
 
(1,762,628)
 
 
(1,762,628)
 
Balance 12/31/08
 
8,130,841
 
$
81,308
 
$
2,753,039
 
$
(3,143,792)
 
$
(309,445)
 
Cumulative effect of adoption of EITF 07-5
 
 
 
 
 
 
 
(486,564)
 
 
6,654
 
 
(479,910)
 
Vested stock options and warrants
 
 
 
 
 
 
 
111,835
 
 
 
 
 
111,835
 
Shares issued 3/20/09 to pay for fund raising
 
125,000
 
 
1,250
 
 
(1,250)
 
 
 
 
 
-
 
Shares issued under PMM in 2009, $.50
 
2,147,810
 
 
21,478
 
 
1,052,427
 
 
 
 
 
1,073,905
 
Capital contributions resulting from waivers of debt
 
 
 
 
 
 
 
84,600
 
 
 
 
 
84,600
 
Value of equity-linked financial instruments issued in connection with PPMs
 
 
 
 
 
 
 
(222,296)
 
 
 
 
 
(222,296)
 
Value of equity instruments issued with debt
 
 
 
 
 
 
 
30,150
 
 
 
 
 
30,150
 
Shares issued to consultant for fund raising
 
30,000
 
 
300
 
 
(300)
 
 
 
 
 
-
 
Shares issued upon conversion of debt and interest, $.27
 
935,446
 
 
9,354
 
 
247,100
 
 
 
 
 
256,454
 
Shares issued upon conversion of shareholder note, $.35
 
14,024
 
 
140
 
 
4,766
 
 
 
 
 
4,906
 
Net loss
 
 
 
 
 
 
 
 
 
 
(2,892,230)
 
 
(2,892,230)
 
Balance 12/31/09
 
11,383,121
 
$
113,830
 
$
3,573,507
 
$
(6,029,368)
 
$
(2,342,030)
 

Shares issued in 2010 under PPM, $.50
 
354,550
 
 
3,546
 
 
173,729
 
 
 
 
 
177,275
 
Shares issued to consultants for IR and consulting, $.50
 
374,090
 
 
3,741
 
 
183,304
 
 
 
 
 
187,045
 
Value of equity instruments issued for consulting services
 
 
 
 
 
 
 
354,602
 
 
 
 
 
354,602
 
Vested stock options and warrants
 
 
 
 
 
 
 
11,382
 
 
 
 
 
11,382
 
Value of equity-linked financial instruments issued in connection with PPM in first quarter
 
 
 
 
 
 
 
(25,553)
 
 
 
 
 
(25,553)
 
Shares issued in May 2010 to consultant, $.50
 
12,850
 
 
129
 
 
6,296
 
 
 
 
 
6,425
 
Shares issued in May 2010 to 2008 investors as a penalty for late registration, $.50
 
710,248
 
 
7,102
 
 
348,022
 
 
 
 
 
355,124
 
Value of equity instruments issued with debt
 
 
 
 
 
 
 
119,474
 
 
 
 
 
119,474
 
Value of equity-linked financial instruments issued in connection with PPM in second quarter
 
 
 
 
 
 
 
(31,332)
 
 
 
 
 
(31,332)
 
Value of equity-linked financial instruments issued in connection with PPM in third quarter
 
 
 
 
 
 
 
(31,506)
 
 
 
 
 
(31,506)
 
Shares issued in September 2010 under PPM, $.10
 
250,000
 
 
2,500
 
 
22,500
 
 
 
 
 
25,000
 
Shares issued to consultants in third quarter at $.22 per share
 
488,860
 
 
4,889
 
 
102,660
 
 
 
 
 
107,549
 
Shares issued in November 2010 upon exercise of warrants at $.135 per share
 
128,571
 
 
1,286
 
 
16,071
 
 
 
 
 
17,357
 
Shares issued in November 2010 to directors as compensation at $.15 per share
 
300,000
 
 
3,000
 
 
42,000
 
 
 
 
 
45,000
 
Vested stock options in fourth quarter
 
 
 
 
 
 
 
161,107
 
 
 
 
 
161,107
 
Equity instruments issued to consultants in fourth quarter
 
 
 
 
 
 
 
26,234
 
 
 
 
 
26,234
 
Net loss
 
 
 
 
 
 
 
 
 
 
(1,352,709)
 
 
(1,352,709)
 
Balance 12/31/2010
 
14,002,290
 
$
140,023
 
$
5,052,497
 
$
(7,382,077)
 
$
(2,189,557)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Value of equity instruments issued with debt in first quarter
 
 
 
 
 
 
 
47,908
 
 
 
 
 
47,908
 
Shares issued at $.075 per share under PPM
 
5,333,334
 
 
53,334
 
 
346,666
 
 
 
 
 
400,000
 
Shares issued at $.085 per share under PPM
 
1,882,353
 
 
18,823
 
 
141,177
 
 
 
 
 
160,000
 
Shares issued at $.09 per share under PPM
 
200,000
 
 
2,000
 
 
16,000
 
 
 
 
 
18,000
 
Shares issued at $.10 per share under PPM
 
150,000
 
 
1,500
 
 
13,500
 
 
 
 
 
15,000
 
Vested stock options and warrants in first quarter
 
 
 
 
 
 
 
1,937,638
 
 
 
 
 
1,937,638
 
Equity instruments issued to consultants in first quarter
 
 
 
 
 
 
 
91,504
 
 
 
 
 
91,504
 
Stock issued upon conversion of debt in first quarter
 
416,010
 
 
4,160
 
 
15,840
 
 
 
 
 
20,000
 
Stock issued to pay interest on debt
 
158,036
 
 
1,580
 
 
20,920
 
 
 
 
 
22,500
 
Shares issued at $.07 per share under PPM
 
1,071,429
 
 
10,715
 
 
64,285
 
 
 
 
 
75,000
 
Stock issued upon conversion of debt and interest
 
941,034
 
 
9,410
 
 
22,590
 
 
 
 
 
32,000
 
Equity instruments issued to consultants
 
 
 
 
 
 
 
12,256
 
 
 
 
 
12,256
 
Equity instruments issued to consultants
 
 
 
 
 
 
 
147,116
 
 
 
 
 
147,116
 
Restricted stock issued to consultants
 
822,842
 
 
8,228
 
 
46,772
 
 
 
 
 
55,000
 
Shares issued at $.06 per share under PPM
 
3,500,000
 
 
35,000
 
 
175,000
 
 
 
 
 
210,000
 
Shares issued at $.20 per share under PPM
 
1,375,000
 
 
13,750
 
 
261,250
 
 
 
 
 
275,000
 
Shares issued upon exercise of stock options at $.01
 
100,000
 
 
1,000
 
 
 
 
 
 
 
 
1,000
 
Shares issued at $.35 per share IR compensation
 
575,000
 
 
5,750
 
 
195,500
 
 
 
 
 
201,250
 
Equity instruments upon conversion of Accounts Payable
 
 
 
 
 
 
 
20,000
 
 
 
 
 
20,000
 
Shares issued to private investor at $.15 per share
 
1,546,667
 
 
15,467
 
 
216,533
 
 
 
 
 
232,000
 
Net loss
 
 
 
 
 
 
 
 
 
 
(4,486,879)
 
 
(4,486,879)
 
Balance 12/31/2011
 
32,074,000
 
$
320,740
 
$
8,844,952
 
$
(11,868,956)
 
$
(2,703,264)
 

Shares issued to institutional investor upon conversion of Note Payable at $.1342 per share
 
59,613
 
 
596
 
 
7,404
 
 
 
 
 
8,000
 
Shares issued to institutional investor upon conversion of Note Payable at $.13 per share
 
107,692
 
 
1,077
 
 
12,923
 
 
 
 
 
14,000
 
Shares issued to institutional investor upon conversion of Note Payable at $.088 per share
 
170,455
 
 
1,705
 
 
13,295
 
 
 
 
 
15,000
 
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share
 
343,348
 
 
3,433
 
 
12,567
 
 
 
 
 
16,000
 
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share
 
269,058
 
 
2,690
 
 
9,310
 
 
 
 
 
12,000
 
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share
 
268,670
 
 
2,687
 
 
7,313
 
 
 
 
 
10,000
 
Shares issued to institutional investor upon conversion of Note Payable at $.0397 per share
 
428,212
 
 
4,282
 
 
4,218
 
 
 
 
 
8,500
 
Shares issued to a private investor at $.065 per share
 
9,230,770
 
 
92,308
 
 
507,692
 
 
 
 
 
600,000
 
Shares issued for consulting to the then interim CEO at $.065 per share
 
300,000
 
 
3,000
 
 
16,500
 
 
 
 
 
19,500
 
Vested stock options and warrants
 
 
 
 
 
 
 
830,372
 
 
 
 
 
830,372
 
Shares issued to an institutional investor upon conversion of Note Payable at $.0286 per share
 
349,650
 
 
3,497
 
 
6,503
 
 
 
 
 
10,000
 
Shares issued to a private investor per a convertible note default at $.15 per share
 
7,500,000
 
 
75,000
 
 
1,050,000
 
 
 
 
 
1,125,000
 
Shares issued to a private investor at $.15 per share
 
263,333
 
 
2,633
 
 
36,867
 
 
 
 
 
39,500
 
Shares issued upon exercise of options at $.01 per share
 
412,963
 
 
4,130
 
 
 
 
 
 
 
 
4,130
 
Stock issued upon conversion of debt at $.15 per share
 
3,292,557
 
 
32,926
 
 
460,958
 
 
 
 
 
493,884
 
Stock issued upon conversion of debt at $.065 per share
 
2,850,754
 
 
28,508
 
 
156,791
 
 
 
 
 
185,299
 
Shares issued to private investor upon conversion of Note Payable at $.18 per share
 
316,898
 
 
3,169
 
 
53,873
 
 
 
 
 
57,042
 
Shares issued to private investor upon conversion of Note Payable at $.052 per share
 
1,147,078
 
 
11,471
 
 
48,063
 
 
 
 
 
59,534
 
Shares issued to private investor upon conversion of Note Payable at $.10 per share
 
565,834
 
 
5,658
 
 
50,926
 
 
 
 
 
56,584
 
Shares issued to a private investor upon conversion of Note Payable at $.032 per share
 
1,572,327
 
 
15,723
 
 
34,277
 
 
 
 
 
50,000
 
Shares issued to an institutional investor upon conversion of Note Payable at $.031 per share
 
387,097
 
 
3,871
 
 
8,129
 
 
 
 
 
12,000
 
Stock issued upon conversion of debt at $.15 per share
 
397,267
 
 
3,973
 
 
55,617
 
 
 
 
 
59,590
 
Shares issued to a Director as compensation at $.09 per share
 
277,778
 
 
2,778
 
 
22,222
 
 
 
 
 
25,000
 
Shares issued under PPM at $.07 per share
 
9,870,666
 
 
98,707
 
 
592,239
 
 
 
 
 
690,946
 
Shares issued to institutional investor upon conversion of Note Payable at $.0353 per share
 
509,915
 
 
5,099
 
 
12,901
 
 
 
 
 
18,000
 
Shares issued to a private investor upon conversion of Note Payable at $.032 per share
 
283,718
 
 
2,837
 
 
6,185
 
 
 
 
 
9,022
 
Shares issued to an institutional investor upon conversion of Note Payable at $.0297 per share including $11,021 of interest.
 
740,741
 
 
7,407
 
 
25,614
 
 
 
 
 
33,021
 
Shares issued at $.15 per share as Investor Relations compensation
 
625,000
 
 
6,250
 
 
87,500
 
 
 
 
 
93,750
 
Shares issued as settlement to remove anti-dilution agreement at $.065 per share
 
26,500,000
 
 
265,000
 
 
1,457,500
 
 
 
 
 
1,722,500
 
Shares issued in settlement with former COO at $.15 per share less shares cancelled at $.09 per share
 
803,701
 
 
8,037
 
 
134,296
 
 
 
 
 
142,333
 
Equity value for options and warrants
 
 
 
 
 
 
 
150,189
 
 
 
 
 
150,189
 
Shares issued at $.07 per share as Investor Relations compensation
 
300,000
 
 
3,000
 
 
18,000
 
 
 
 
 
21,000
 
Shares issued at $.15 per share as conversion of debt
 
157,088
 
 
1,571
 
 
21,992
 
 
 
 
 
23,563
 
Shares issued to a private investor exercising options at $.01 per share
 
71,826
 
 
718
 
 
 
 
 
 
 
 
718
 
Shares issued to debtors as compensation at $.10 per share
 
1,563,031
 
 
15,630
 
 
140,613
 
 
 
 
 
156,243
 
Value of equity instruments issued with debt
 
 
 
 
 
 
 
33,469
 
 
 
 
 
33,469
 
Shares issued upon conversion of Note Payable at $.07 per share
 
236,092
 
 
2,361
 
 
14,165
 
 
 
 
 
16,526
 
Share true-up to certified shareholders list per the stock transfer agency
 
100
 
 
1
 
 
 
 
 
 
 
 
1
 
Net loss
 
 
 
 
 
 
 
 
 
 
(7,422,155)
 
 
(7,422,155)
 
Balance at 12/31/2012
 
104,247,228
 
$
1,042,473
 
$
14,945,435
 
$
(19,291,111)
 
$
(3,303,203)
 

Shares issued to debtors as compensation at $.15 per share
 
290,143
 
 
2,901
 
 
40,620
 
 
 
 
 
43,521
 
Shares issued under PPM to five investors at $.07 per share
 
7,142,857
 
 
71,429
 
 
428,571
 
 
 
 
 
500,000
 
Shares issued to an escrow account underlying a debt agreement (11)
 
1,000,000
 
 
10,000
 
 
 
 
 
 
 
 
10,000
 
Shares issued to debtors as compensation at $.15 per share
 
230,332
 
 
2,303
 
 
32,247
 
 
 
 
 
34,550
 
Shares issued to an institutional investor at $.07 per share
 
7,142,858
 
 
71,429
 
 
428,571
 
 
 
 
 
500,000
 
Value of shares per an agreement with a former officer (12)
 
 
 
 
 
 
 
40,480
 
 
 
 
 
40,480
 
Vesting expense
 
 
 
 
 
 
 
1,585,518
 
 
 
 
 
1,585,518
 
Shares issued to consultant as compensation at $.067 per share
 
250,000
 
 
2,500
 
 
14,250
 
 
 
 
 
16,750
 
Value of Equity instruments issued with debt
 
 
 
 
 
 
 
392,556
 
 
 
 
 
392,556
 
Shares issued to former consultant exercising options at $.01 per share
 
200,000
 
 
2,000
 
 
-
 
 
 
 
 
2,000
 
Shares issued to former CEO exercising options at $.01 per share.
 
333,330
 
 
3,333
 
 
-
 
 
 
 
 
3,333
 
Shares issued upon conversion of four notes payable at $.15 per share
 
1,041,622
 
 
10,416
 
 
145,827
 
 
 
 
 
156,243
 
Shares issued for interest to the four notes payable at $.15 per share
 
74,462
 
 
745
 
 
10,425
 
 
 
 
 
11,170
 
Shares issued for cashless exercise of warrants at $.12 per share
 
277,778
 
 
2,778
 
 
 
 
 
 
 
 
2,778
 
Shares issued for cashless exercise of warrants at $.16 per share
 
163,334
 
 
1,633
 
 
 
 
 
 
 
 
1,633
 
Shares issued for cashless exercise of warrants at $.15 per share
 
632,708
 
 
6,327
 
 
 
 
 
 
 
 
6,327
 
Shares issued for cashless exercise of warrants at $.20 per share
 
261,848
 
 
2,618
 
 
 
 
 
 
 
 
2,618
 
Shares issued to 24 warrant holders exercised at a reduced price for $.10 per share
 
10,444,898
 
 
104,449
 
 
940,041
 
 
 
 
 
1,044,490
 
Shares issued to 4 PPM investors converting notes at $.12 per share
 
2,637,534
 
 
26,375
 
 
290,129
 
 
 
 
 
316,504
 
Shares issued to 10 PPM investors converting notes at $.18 per share
 
5,405,431
 
 
54,054
 
 
966,146
 
 
 
 
 
1,020,200
 
Shares issued to consultant as compensation at $.38 per share
 
150,000
 
 
1,500
 
 
55,500
 
 
 
 
 
57,000
 
Shares issued for two note conversions at $.014 per share
 
71,066,331
 
 
710,663
 
 
284,265
 
 
 
 
 
994,928
 
Shares issued for warrant exercise at $.15 per share
 
1,071,429
 
 
10,715
 
 
150,000
 
 
 
 
 
160,715
 
Shares issued cashless exercise of warrants at $.075
 
4,527,947
 
 
45,280
 
 
 
 
 
 
 
 
45,280
 
Shares issued to an investor for a cashless exercise of warrants at $.17 per share
 
204,306
 
 
2,044
 
 
 
 
 
 
 
 
2,044
 
Shares issued to one investor for cashless warrant exercise at $.075 per share
 
231,023
 
 
2,310
 
 
 
 
 
 
 
 
2,310
 
Shares issued to former Board Directors as compensation at $.325 per share
 
100,000
 
 
1,000
 
 
99,000
 
 
 
 
 
100,000
 
Reduced warrant exercise compensation expense
 
 
 
 
 
 
 
2,140,946
 
 
 
 
 
2,140,946
 
Options issued as part of employee bonus
 
 
 
 
 
 
 
147,500
 
 
 
 
 
147,500
 
Shares issued to one investor for cashless warrant exercised at $.12 per share
 
277,778
 
 
2,778
 
 
 
 
 
 
 
 
2,778
 
Shares issued for cashless warrant exercise at $.13 per share
 
234,844
 
 
2,348
 
 
 
 
 
 
 
 
2,348
 
Net loss
 
 
 
 
 
 
 
 
 
 
(7,251,965)
 
 
(7,251,965)
 
Balance at 9/30/13
 
219,640,021
 
$
2,196,401
 
$
23,138,027
 
$
(26,543,076)
 
$
(1,208,648)
 
 
(1) Founders shares, 1,000,000 pre-split
(2) 23,492 (40,000 pre-split) shares valued at $.0167 per share as compensation for loan guarantees by management
(3) Investment including 670 shares issued as a 10% finder’s fee
(4) For payment of patent legal fees
(5) Compensation for loan guarantees by management
(6) For vendor contractual consideration
(7) Employment agreements
(8) Investment
(9) Conversion of convertible notes by management
(10) Investment, "October 2008 financing".
(11) The shares reduce by 1/3 yearly and are returned to the Company as the debt is paid.
(12) The Company purchased shares previously issued to a former officer equal to the cost of withholding taxes advanced by the Company. The value here represents the net pay from the transaction that was retained by the Company.
 
See Notes to Financial Statements
 
 
5

 
SKYLINE MEDICAL INC.
(A DEVELOPMENT STAGE COMPANY)
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
 
 
 
Nine Months Ended
September 30,
 
April 23, 2002 (Inception)
 
 
 
2013
 
2012
 
To September 30, 2013
 
Cash flow from operating activities:
 
 
 
 
 
 
 
 
 
 
Net loss
 
 
(7,251,965)
 
 
(5,704,855)
 
 
(26,543,076)
 
Adjustments to reconcile net loss to net cash used in operating activities:
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
156,409
 
 
768
 
 
167,053
 
Compensation Expense for stock options and warrants
 
 
3,791,802
 
 
663,770
 
 
7,289,474
 
Equity instruments issued for management and consulting
 
 
137,230
 
 
3,775,250
 
 
5,926,998
 
Stock-based registration payments
 
 
-
 
 
-
 
 
355,124
 
Capital contributions resulting from waivers of debt
 
 
-
 
 
-
 
 
476,398
 
Amortization of debt discount
 
 
413,695
 
 
45,187
 
 
756,497
 
(Gain) loss on valuation of equity-linked instruments
 
 
(153,960)
 
 
(78,275)
 
 
(782,030)
 
Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts receivable
 
 
(43,480)
 
 
10,475
 
 
(83,191)
 
Inventories
 
 
44,142
 
 
(36,811)
 
 
(101,067)
 
Prepaid expense and other assets
 
 
(7,053)
 
 
7,141
 
 
(34,462)
 
Notes payable to shareholders
 
 
 
 
 
-
 
 
(14,957)
 
Accounts payable
 
 
3,012
 
 
387,294
 
 
1,721,851
 
Accrued expenses
 
 
(430,998)
 
 
149,347
 
 
1,286,691
 
Deferred Revenue
 
 
5,000
 
 
-
 
 
5,000
 
Net cash used in operating activities:
 
 
(3,336,166)
 
 
(780,709)
 
 
(9,573,697)
 
Cash flow from investing activities:
 
 
 
 
 
 
 
 
 
 
Purchase of fixed assets
 
 
(49,791)
 
 
-
 
 
(62,049)
 
Purchase of intangibles
 
 
(52,074)
 
 
-
 
 
(194,569)
 
Net cash used in investing activities
 
 
(101,865)
 
 
-
 
 
(256,618)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from long-term and convertible debt
 
 
1,542,718
 
 
372,284
 
 
3,655,209
 
Repayment of convertible debt
 
 
 
 
 
(50,000)
 
 
(250,000)
 
Principal payments on long-term debt
 
 
 
 
 
-
 
 
(75,667)
 
 
 
 
 
 
 
 
 
 
 
 
Issuance of common stock
 
 
2,210,536
 
 
437,576
 
 
6,829,135
 
Net cash provided by financing activities
 
 
3,753,254
 
 
759,860
 
 
10,158,677
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash
 
 
315,223
 
 
(20,849)
 
 
328,362
 
Cash at beginning of period
 
 
13,139
 
 
122,985
 
 
-
 
Cash at end of period
 
 
328,362
 
 
102,136
 
 
328,362
 
Non cash transactions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conversion of debt to accrued liabilities
 
 
415,775
 
 
 
 
 
515,775
 
Common Stock/Options issued for accrued liabilities
 
 
395,304
 
 
99,784
 
 
613,474
 
Conversion of accounts payable to convertible debt
 
 
-