|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended
|
September 30, 2013
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number: 001-15697
|
|
ELITE PHARMACEUTICALS, INC.
|
(Exact name of registrant as specified in its charter)
|
Nevada
|
|
22-3542636
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
165 Ludlow Avenue, Northvale, New Jersey
|
|
07647
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(201) 750-2646
|
(Registrant's telephone number, including area code)
|
Large Accelerated filer
¨
|
Accelerated Filer
¨
|
Non-Accelerated Filer
¨
|
Smaller Reporting Company
x
|
|
|
Page No.
|
|
PART I FINANCIAL INFORMATION
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2013 (unaudited) and March 31, 2013 (audited)
|
F-1
|
|
|
|
|
Condensed Consolidated Statements of Operations for the three and six months ended September 30, 2013
(unaudited) and September 30, 2012 (unaudited)
|
F-3
|
|
|
|
|
Condensed Consolidated Statement of Changes in Stockholders’ Deficit for the six months ended September 30, 2013 (unaudited)
|
F-4
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the three months ended September 30, 2013 (unaudited) and September 30, 2012 (unaudited)
|
F-5
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
F-6
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
1
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
17
|
|
|
|
Item 4.
|
Controls and Procedures
|
17
|
|
|
|
|
PART II OTHER INFORMATION
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
17
|
|
|
|
Item 1A.
|
Risk Factors
|
17
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
18
|
|
|
|
Item 3.
|
Defaults upon Senior Securities
|
18
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
18
|
|
|
|
Item 5.
|
Other Information
|
18
|
|
|
|
Item 6.
|
Exhibits
|
18
|
|
|
|
SIGNATURES
|
24
|
|
|
September 30,
|
|
March 31,
|
|
||
|
|
2013
|
|
2013
|
|
||
|
|
(Unaudited)
|
|
(Audited)
|
|
||
ASSETS
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
766,201
|
|
$
|
369,023
|
|
Accounts receivable (net of allowance for doubtful accounts of -0-)
|
|
|
635,959
|
|
|
665,154
|
|
Inventories (net of reserve of -0- and $93,338, respectively)
|
|
|
1,719,673
|
|
|
1,358,146
|
|
Prepaid expenses and other current assets
|
|
|
156,916
|
|
|
151,051
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
3,278,749
|
|
|
2,543,374
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT
, net of accumulated depreciation of $5,283,619 and $5,068,522, respectively
|
|
|
3,940,211
|
|
|
4,028,943
|
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS
net of accumulated amortization of $-0-
|
|
|
6,314,004
|
|
|
694,426
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
Investment in Novel Laboratories, Inc.
|
|
|
3,329,322
|
|
|
3,329,322
|
|
Security deposits
|
|
|
14,314
|
|
|
14,314
|
|
Restricted cash debt service for EDA bonds
|
|
|
295,462
|
|
|
267,820
|
|
EDA bond offering costs, net of accumulated amortization of $114,608 and $107,519, respectively
|
|
|
239,845
|
|
|
246,934
|
|
|
|
|
|
|
|
|
|
Total Other Assets
|
|
|
3,878,943
|
|
|
3,858,390
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
17,411,907
|
|
$
|
11,125,133
|
|
F-1 | ||
|
|
|
September 30,
|
|
March 31,
|
|
||
|
|
2013
|
|
2013
|
|
||
|
|
(Unaudited)
|
|
(Audited)
|
|
||
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
EDA bonds payable
|
|
$
|
3,385,000
|
|
$
|
3,385,000
|
|
Short term loans and current portion of long-term debt
|
|
|
2,916
|
|
|
6,296
|
|
Convertible Note Payable (net of debt discount of $4,219,292 and -0-, respectively)
|
|
|
5,780,708
|
|
|
-0-
|
|
Related Party Line of Credit
|
|
|
600,000
|
|
|
600,000
|
|
Accounts payable and accrued expenses
|
|
|
1,925,375
|
|
|
1,325,126
|
|
Deferred revenues
|
|
|
13,333
|
|
|
13,333
|
|
Preferred share derivative interest payable
|
|
|
16,365
|
|
|
27,500
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
11,723,697
|
|
|
5,357,255
|
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES
|
|
|
|
|
|
|
|
Deferred revenues
|
|
|
145,556
|
|
|
152,223
|
|
Other long term liabilities
|
|
|
96,078
|
|
|
91,571
|
|
Derivative liability preferred shares
|
|
|
203,008
|
|
|
6,334,621
|
|
Derivative liability warrants
|
|
|
11,095,970
|
|
|
7,862,848
|
|
|
|
|
|
|
|
|
|
Total Long Term Liabilities
|
|
|
11,540,612
|
|
|
14,441,263
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
23,264,309
|
|
|
19,798,518
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
Common stock par value $0.001, Authorized 690,000,000 shares. Issued 494,811,263 shares and 374,493,959 shares, respectively. Outstanding 494,711,263 shares and 374,393,959 shares, respectively
|
|
|
494,812
|
|
|
374,495
|
|
|
|
|
|
|
|
|
|
Additional paid-in-capital
|
|
|
131,106,847
|
|
|
119,690,336
|
|
|
|
|
|
|
|
|
|
Accumulated deficit
|
|
|
(137,147,220)
|
|
|
(128,431,375)
|
|
|
|
|
|
|
|
|
|
Treasury stock at cost (100,000 common shares)
|
|
|
(306,841)
|
|
|
(306,841)
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS’ DEFICIT
|
|
|
(5,852,402)
|
|
|
(8,673,385)
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
$
|
17,411,907
|
|
$
|
11,125,133
|
|
F-2 | ||
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
|
||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing Fees
|
|
$
|
921,347
|
|
$
|
466,020
|
|
$
|
1,464,780
|
|
$
|
845,716
|
|
Royalties & Profit Splits
|
|
|
231,578
|
|
|
154,168
|
|
|
404,833
|
|
|
282,663
|
|
Lab Fee Revenues
|
|
|
5,972
|
|
|
14,329
|
|
|
10,972
|
|
|
84,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
1,158,897
|
|
|
634,517
|
|
|
1,880,585
|
|
|
1,213,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS OF REVENUES
|
|
|
616,635
|
|
|
479,631
|
|
|
1,195,647
|
|
|
933,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
542,262
|
|
|
154,886
|
|
|
684,938
|
|
|
279,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and Development
|
|
|
854,777
|
|
|
228,475
|
|
|
1,424,268
|
|
|
425,357
|
|
General and Administrative
|
|
|
272,561
|
|
|
401,174
|
|
|
649,018
|
|
|
766,135
|
|
Non-cash compensation through issuance of stock options
|
|
|
18,937
|
|
|
15,133
|
|
|
28,424
|
|
|
21,246
|
|
Depreciation and Amortization
|
|
|
82,567
|
|
|
25,372
|
|
|
245,399
|
|
|
67,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
1,228,842
|
|
|
670,154
|
|
|
2,347,109
|
|
|
1,280,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) FROM OPERATIONS
|
|
|
(686,580)
|
|
|
(515,268)
|
|
|
(1,662,171)
|
|
|
(1,001,031)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME / (EXPENSES)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(255,945)
|
|
|
(61,247)
|
|
|
(330,723)
|
|
|
(119,784)
|
|
Change in fair value of warrant derivatives
|
|
|
(6,129,579)
|
|
|
2,093,653
|
|
|
(3,233,122)
|
|
|
(2,995,081)
|
|
Change in fair value of preferred share derivatives
|
|
|
(2,565,495)
|
|
|
(187,383)
|
|
|
(3,466,332)
|
|
|
(4,830,866)
|
|
Interest expense attributable to preferred share derivatives
|
|
|
(17,476)
|
|
|
(28,823)
|
|
|
(41,060)
|
|
|
(83,901)
|
|
Discount in Series E issuance attributable to beneficial conversion features
|
|
|
|
|
|
(250,000)
|
|
|
|
|
|
(437,500)
|
|
Other Income
|
|
|
19,831
|
|
|
|
|
|
19,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Income / (Expense)
|
|
|
(8,948,664)
|
|
|
1,566,200
|
|
|
(7,051,406)
|
|
|
(8,467,132)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES
|
|
|
(9,635,244)
|
|
|
1,050,932
|
|
|
(8,713,577)
|
|
|
(9,468,163)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
(2,269)
|
|
|
(1,023)
|
|
|
(2,269)
|
|
|
(4,023)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS
|
|
$
|
(9,637,513)
|
|
$
|
1,049,909
|
|
$
|
(8,715,846)
|
|
$
|
(9,472,186)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.02)
|
|
$
|
0.00
|
|
$
|
(0.02)
|
|
$
|
(0.03)
|
|
Diluted
|
|
$
|
(0.02)
|
|
$
|
0.00
|
|
$
|
(0.02)
|
|
$
|
(0.03)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
421,991,654
|
|
|
348,298,807
|
|
|
405,073,773
|
|
|
342,712,859
|
|
Diluted
|
|
|
421,991,654
|
|
|
505,759,554
|
|
|
405,073,773
|
|
|
342,712,859
|
|
F-3 | ||
|
|
|
Common Stock
|
|
|
|
|
Treasury Stock
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-In
|
|
|
|
|
|
|
|
Accumulated
|
|
Stockholders’
|
|
|||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Shares
|
|
Amount
|
|
Deficit
|
|
Deficit
|
|
|||||||
Balance at March 31, 2013
|
|
|
374,493,959
|
|
$
|
374,495
|
|
$
|
119,690,336
|
|
|
100,000
|
|
$
|
(306,841)
|
|
$
|
(128,431,375)
|
|
$
|
(8,673,385)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,715,845)
|
|
|
(8,715,845)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares sold pursuant to the Lincoln Park Capital purchase agreement
|
|
|
25,856,021
|
|
|
25,856
|
|
|
1,874,144
|
|
|
|
|
|
|
|
|
|
|
|
1,900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued in lieu of cash in payment of preferred share derivative interest expense
|
|
|
724,714
|
|
|
725
|
|
|
51,471
|
|
|
|
|
|
|
|
|
|
|
|
52,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series C, Series E and Series G Preferred Shares into Common Shares
|
|
|
90,150,920
|
|
|
90,150
|
|
|
9,507,795
|
|
|
|
|
|
|
|
|
|
|
|
9,597,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash compensation through the issuance of stock options
|
|
|
|
|
|
|
|
|
28,424
|
|
|
|
|
|
|
|
|
|
|
|
28,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs associated with raising capital
|
|
|
|
|
|
|
|
|
(47,987)
|
|
|
|
|
|
|
|
|
|
|
|
(47,987)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued as commitment shares pursuant to the Lincoln Park Capital purchase agreement
|
|
|
3,485,649
|
|
|
3,486
|
|
|
(3,486)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued pursuant to the exercise of cash warrants
|
|
|
100,000
|
|
|
100
|
|
|
6,150
|
|
|
|
|
|
|
|
|
|
|
|
6,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2013
|
|
|
494,811,263
|
|
$
|
494,812
|
|
$
|
131,106,847
|
|
|
100,000
|
|
$
|
(306,841)
|
|
$
|
(137,147,220)
|
|
$
|
(5,857,402)
|
|
F-4 | ||
|
|
|
SIX MONTHS ENDED SEPTEMBER 30
|
|
||||
|
|
2013
|
|
2012
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(8,715,845)
|
|
$
|
(9,472,186)
|
|
Adjustments to reconcile net loss to cash used in operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
222,299
|
|
|
236,143
|
|
Change in fair value of warrant derivative liability
|
|
|
3,233,122
|
|
|
2,995,081
|
|
Change in fair value of preferred share derivative liability
|
|
|
3,466,332
|
|
|
4,830,866
|
|
Discount in Series E issuance attributable to embedded beneficial conversion feature
|
|
|
|
|
|
437,500
|
|
Preferred share derivative interest satisfied by the issuance of common stock
|
|
|
52,196
|
|
|
126,106
|
|
Non-cash compensation accrued
|
|
|
154,750
|
|
|
95,000
|
|
Non-Cash Interest Expense
|
|
|
183,391
|
|
|
|
|
Non-cash compensation satisfied by the issuance of common stock and options
|
|
|
28,424
|
|
|
21,246
|
|
Non-cash rent expense
|
|
|
3,799
|
|
|
4,809
|
|
Non-cash lease accretion
|
|
|
708
|
|
|
667
|
|
|
|
|
|
|
|
|
|
Changes in Assets and Liabilities
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
29,195
|
|
|
(166,096)
|
|
Inventories
|
|
|
(361,527)
|
|
|
(175,853)
|
|
Prepaid and other current assets
|
|
|
(5,865)
|
|
|
15,592
|
|
Accounts payable, accrued expenses and other current liabilities
|
|
|
442,119
|
|
|
(39,828)
|
|
Deferred revenues and Customer deposits
|
|
|
(6,667)
|
|
|
(6,669)
|
|
Derivative interest payable
|
|
|
(11,135)
|
|
|
(42,206)
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN OPERATING ACTIVITIES
|
|
|
(1,284,704)
|
|
|
(1,139,828)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(120,396)
|
|
|
(96,156)
|
|
Cost of leasehold improvements
|
|
|
(6,082)
|
|
|
(20,082)
|
|
Costs incurred for intellectual property assets
|
|
|
(22,261)
|
|
|
(23,315)
|
|
Deposits to / (withdrawals from) restricted cash, net
|
|
|
(27,642)
|
|
|
6,554
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(176,381)
|
|
|
(132,999)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Proceeds from issuance of Series E Convertible Preferred Stock
|
|
|
|
|
|
437,500
|
|
Proceeds from sale of common shares to Lincoln Park Capital
|
|
|
1,900,000
|
|
|
|
|
Proceeds from exercise of cash warrants
|
|
|
6,250
|
|
|
187,500
|
|
Proceeds from draws against Treppel credit line
|
|
|
|
|
|
200,000
|
|
Other loan payments
|
|
|
|
|
|
(3,381)
|
|
Costs associated with raising capital
|
|
|
(47,987)
|
|
|
(9,856)
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
1,858,263
|
|
|
811,763
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
397,178
|
|
|
(461,064)
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS beginning of period
|
|
|
369,023
|
|
|
668,407
|
|
CASH AND CASH EQUIVALENTS end of period
|
|
$
|
766,201
|
|
$
|
207,343
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
146,624
|
|
$
|
115,826
|
|
Cash paid for taxes
|
|
|
|
|
|
4,023
|
|
Non-Cash Financing Transactions
|
|
|
|
|
|
|
|
Commitment shares issued to Lincoln Park Capital
|
|
|
260,538
|
|
|
|
|
Conversion of Preferred Shares to Common Shares
|
|
|
9,597,945
|
|
|
|
|
Acquisition of intellectual property
|
|
|
5,597,317
|
|
|
|
|
Convertible Note Payable
|
|
|
5,597,317
|
|
|
|
|
F-5 | ||
|
Common Shares Issued
|
148,804
|
Payment Date
|
|
Amount
|
|
|
September 1, 2010
|
|
|
225,000
|
|
September 1, 2011
|
|
|
470,000
|
|
September 1, 2012
|
|
|
730,000
|
|
September 1, 2013
|
|
|
915,000
|
|
F-6 | ||
|
Payment Date
|
|
Amount
|
|
|
March 1, 2009
|
|
$
|
120,775
|
|
September 1, 2009
|
|
|
120,775
|
|
March 1, 2010
|
|
|
113,075
|
|
September 1, 2010
|
|
|
113,075
|
|
March 1, 2011
|
|
|
113,075
|
|
September 1, 2011
|
|
|
113,075
|
|
March 1, 2012
|
|
|
113,075
|
|
September 1, 2012
|
|
|
113,075
|
|
March 1, 2013
|
|
|
113,075
|
|
September 1, 2013
|
|
|
113,075
|
|
Payment Date
|
|
Amount
|
|
|
September 1, 2009
|
|
|
210,000
|
|
F-7 | ||
|
Cash reserves (“Cash Reserves”)
|
|
$
|
0.8 million
|
|
Working capital deficit (“Working Capital Deficit”)
|
|
$
|
8.4 million
|
|
Losses from operations for the Current Quarter
|
|
$
|
0.7 million
|
|
Other loss for the Current Quarter
|
|
$
|
8.9 million
|
|
Net loss for the Current Quarter
|
|
$
|
9.6 million
|
|
NJEDA Bonds Payable (“Current Bond Liability”)
|
|
$
|
3.4 million
|
|
F-8 | ||
|
F-9 | ||
|
|
|
September 30, 2013
|
|
March 31, 2013
|
|
||
Raw Materials
|
|
$
|
910,187
|
|
$
|
774,758
|
|
Work-in-Process
|
|
|
809,486
|
|
|
676,726
|
|
Finished Goods
|
|
|
|
|
|
|
|
Less: Inventory Reserve
|
|
|
|
|
|
(93,338)
|
|
Total Inventory
|
|
$
|
1,719,673
|
|
$
|
1,358,146
|
|
F-10 | ||
|
|
|
Patent
|
|
|
|
|
Total
|
|
||
|
|
Application
|
|
ANDA
|
|
Intangible
|
|
|||
|
|
Costs
|
|
Acquisitions
|
|
Assets
|
|
|||
Intangible Assets as of March 31, 2013
|
|
$
|
244,424
|
|
$
|
450,000
|
|
$
|
694,424
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized During Current Fiscal Year
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2013
|
|
|
18,498
|
|
|
|
|
|
18,498
|
|
Three months ended September 30, 2013
|
|
|
3,765
|
|
|
5,597,317
|
|
|
5,601,082
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Costs Capitalized-six months ended September 30, 2013
|
|
|
22,263
|
|
|
5,597,317
|
|
|
5,619,580
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets During Current Fiscal Year
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Amortization three months ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets as of September 30, 2013
|
|
$
|
266,687
|
|
$
|
6,047,317
|
|
$
|
6,314,004
|
|
|
|
Principal
|
|
|
|
|
|
|
|
|
Amount
|
|
|
|
|
|
|
|
|
On
|
|
Interest
|
|
|
|
|
Description
|
|
Issue Date
|
|
Rate
|
|
|
Maturity
|
|
Series A Note
|
|
3,660,000
|
|
6.50
|
%
|
|
September 1, 2030
|
|
Series B Note
|
|
495,000
|
|
9.0
|
%
|
|
September 1, 2012
|
|
F-11 | ||
|
Description
|
|
Amount
|
|
|
Series A Note Proceeds
|
|
$
|
366,000
|
|
Series B Note Proceeds
|
|
|
49,500
|
|
Total
|
|
$
|
415,500
|
|
|
|
|
|
|
|
|
|
Balances
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
Balances
|
|
Amortization
|
|
Current
|
|
|||
|
|
As of
|
|
Expense
|
|
Balance Sheet
|
|
|||
Description
|
|
March 31, 2013
|
|
Current YTD
|
|
Date
|
|
|||
Bond Issue Costs
|
|
$
|
354,453
|
|
|
|
|
$
|
354,453
|
|
Accumulated Amortization
|
|
|
(107,519)
|
|
|
(7,089)
|
|
|
(114,608)
|
|
Unamortized Balance
|
|
$
|
246,934
|
|
|
|
|
$
|
239,845
|
|
Payment Date
|
|
Amount
|
|
|
March 1, 2009
|
|
$
|
120,775
|
|
September 1, 2009
|
|
|
120,775
|
|
March 1, 2010
|
|
|
113,075
|
|
September 1, 2010
|
|
|
113,075
|
|
March 1, 2011
|
|
|
113,075
|
|
September 1, 2011
|
|
|
113,075
|
|
March 1, 2012
|
|
|
113,075
|
|
September 1, 2012
|
|
|
113,075
|
|
March 1, 2013
|
|
|
113,075
|
|
September 1, 2013
|
|
|
113,075
|
|
Payment Date
|
|
Amount
|
|
|
September 1, 2009
|
|
$
|
210,000
|
|
F-12 | ||
|
F-13 | ||
|
Preferred Stock Derivative Liability as of Current Balance Sheet Date
|
|
||||||||||||
|
|
Series C
|
|
Series E
|
|
Series G
|
|
Total
|
|
||||
Preferred Shares Authorized
|
|
|
3,200
|
|
|
4,000
|
|
|
1,375
|
|
|
8,575
|
|
Preferred shares Outstanding
|
|
|
24
|
|
|
|
|
|
158
|
|
|
182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying common shares into which Preferred may convert
|
|
|
160,000
|
|
|
|
|
|
1,478,479
|
|
|
1,638,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing price on valuation date
|
|
$
|
0.12
|
|
$
|
0.12
|
|
$
|
0.12
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock derivative liability at Current Balance Sheet Date
|
|
$
|
19,824
|
|
|
|
|
$
|
183,184
|
|
$
|
203,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock derivative liability at March 31, 2013
|
|
$
|
697,584
|
|
$
|
5,637,037
|
|
|
|
|
$
|
6,334,621
|
|
CHANGE IN VALUE OF PREFERRED STOCK DERIVATIVE LIABILITY
|
|
||||||||||||
|
|
Three months ended
|
|
Six months ended
|
|
||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
Change in Preferred Stock Derivative Liability
|
|
$
|
(2,565,495)
|
|
$
|
(187,383)
|
|
$
|
(3,466,332)
|
|
$
|
(4,830,866)
|
|
FAIR VALUE OF WARRANT DERIVATIVE LIABILITY
|
|
|
|||||||||||
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
|||
|
|
2013
|
|
|
2013
|
|
|
2013
|
|
|
|||
Risk-Free interest rate
|
|
|
0.04% - 0.77%
|
|
|
|
0.02% - 1.41%
|
|
|
|
0.03% - 1.39%
|
|
|
Expected volatility
|
|
|
106% - 168%
|
|
|
|
35% - 97%
|
|
|
|
62% - 117%
|
|
|
Expected life (in years)
|
|
|
0.5 5.1
|
|
|
|
0.2 4.8
|
|
|
|
0.8 4.6
|
|
|
Expected dividend yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of warrants
|
|
|
139,344,939
|
|
|
|
139,344,939
|
|
|
|
120,491,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Derivative Liability
|
|
$
|
7,862,848
|
|
|
$
|
4,966,391
|
|
|
$
|
11,095,970
|
|
|
CHANGE IN VALUE OF WARRANT DERIVATIVE LIABILITY
|
|
||||||||||||
|
|
Three months ended
|
|
Six months ended
|
|
||||||||
|
|
September 30
|
|
September 30
|
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
Change in Warrant Derivative Liability
|
|
$
|
(6,129,579)
|
|
$
|
2,093,653
|
|
$
|
(3,233,122)
|
|
$
|
(2,995,081)
|
|
F-14 | ||
|
Fiscal year ended March 31, 2014
|
|
|
83,259
|
|
Fiscal year ended March 31, 2015
|
|
|
85,344
|
|
Fiscal year ended March 31, 2016
|
|
|
87,363
|
|
Fiscal year ended March 31, 2017
|
|
|
89,112
|
|
Fiscal year ended March 31, 2018
|
|
|
90,894
|
|
Total Minimum 5 year lease payments
|
|
$
|
435,972
|
|
RENT EXPENSE
|
|
||||||||||||
|
|
Three months ended
|
|
Six months ended
|
|
||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
Rent Expense
|
|
$
|
22,584
|
|
$
|
22,584
|
|
$
|
45,169
|
|
$
|
45,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in deferred rent liability
|
|
$
|
1,899
|
|
$
|
2,403
|
|
$
|
3,799
|
|
$
|
4,807
|
|
F-15 | ||
|
DEFERRED RENT LIABILITY (LONG-TERM LIABILITY)
|
|
|||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
|||
|
|
2013
|
|
2013
|
|
2013
|
|
|||
Balance of Deferred Rent Liability
|
|
$
|
68,260
|
|
$
|
70,160
|
|
$
|
72,062
|
|
Advance payment received
|
|
$
|
200,000
|
|
Total revenue recognized as of March 31, 2013
|
|
|
(34,444)
|
|
Revenue recognized six months ended June 30, 2013
|
|
|
(6,667)
|
|
Total Deferred Revenues as of Current Balance Sheet Date
|
|
$
|
158,889
|
|
|
|
|
|
|
Current Portion of Deferred Revenues as of Current Balance Sheet Date
|
|
$
|
13,333
|
|
Non-Current Portion of Deferred Revenues as of Current Balance Sheet Date
|
|
$
|
145,556
|
|
|
|
Shares
|
|
|
|
|
Of
|
|
|
Description
|
|
Common Stock
|
|
|
Common Shares issued in lieu of cash in payment of Preferred Share Derivative Interest
|
|
|
724,714
|
|
|
|
|
|
|
Common Shares issued pursuant to the conversion of Series C, Series E and Series G Preferred Share derivatives
|
|
|
90,150,920
|
|
|
|
|
|
|
Common shares sold pursuant to the LPC Purchase Agreement
|
|
|
25,856,021
|
|
|
|
|
|
|
Common shares issued as commitment shares pursuant to the LPC Purchase Agreement
|
|
|
3,485,649
|
|
|
|
|
|
|
Common shares issued pursuant to the exercise of cash warrants
|
|
|
100,000
|
|
|
|
|
|
|
Total Common Shares issued during the Current YTD
|
|
|
120,317,304
|
|
F-16 | ||
|
|
|
Number of Options
|
|
Range of Exercise Prices
|
|
Vested Options
|
|
2,552,332
|
|
$0.06 to $2.80
|
|
Non-Vested Options
|
|
4,156,668
|
|
$0.07 to $2.25
|
|
|
|
For the Three Months
|
|
For the Six Months
|
|
||||||||
|
|
Ended September 30,
|
|
Ended September 30
|
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) attributable to common shareholders - Basic
|
|
$
|
(9,637,513)
|
|
$
|
1,049,909
|
|
$
|
(8,715,846)
|
|
$
|
(9,472,186)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income attributable to common shareholders - Diluted
|
|
|
n/a
|
|
|
1,078,733
|
|
|
n/a
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|