As filed with the Securities and Exchange Commission on December 16, 2016

 

Registration No. 333-214546

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM S-1/A

Amendment No. 1

 

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

 

SINORAMA CORPORATION. 

(Exact name of Registrant as specified in its charter)

 

Florida   4724   81-3305510
(State or other jurisdiction of incorporation
or organization)
  (Primary Standard Industrial Classification
Code Number)
 

(I.R.S. Employer

Identification Number)

 

Sinorama Corporation

La Plaza Swatow, Office 518

P.O. Box 008, 998 Blvd. Saint-Laurent

Montreal, QC H2Z 9Y9

Office: 514-866-6888

 

(Address, including zip code, and telephone number, including area code,

of Registrant’s principal executive offices)

 

InCorp Services, Inc.

17888 67th Court North

Loxahatchee, FL 33470

Office: (702 ) 866-2500/800.2.INCORP

 

 

(Name, address, including zip code, and telephone number,

including area code, of agent for service)

 

with a copy to:

 

O’NEAL LAW OFFICE

William D. O’Neal

Attorney-at-Law

430 N. Granite St.

Gilbert, AZ 85234Office: (480) 409-1146

E-mail: bdoneal59@gmail.com

 

Approximate date of commencement of proposed sale to the public: As soon as practicable after the effective date of this registration statement.

 

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, please check the following box: x

 

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ¨

 

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.  ¨

 

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ¨

 

If delivery of the prospectus is expected to be made pursuant to Rule 424, check the following box. ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨   Accelerated filer ¨
         
Non-accelerated filer ¨ (Do not check if smaller reporting company) Smaller reporting company x

 

Calculation of Registration Fee

 

Title of Each Class of Securities to be Registered   Amount to be
Registered
    Proposed
Maximum
Offering
Price Per
Share (1)
    Proposed
Maximum
Aggregate
Offering
Price (1)
    Amount of
Registration
Fee
 
Shares of common stock, par value $0.001     5,900,000     $ 1.00     $ 5,900,000.00     $ 683.81  
Total shares being registered     5,900,000             $ 5,900,000.00     $ 683.81  

 

(1) Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(a) under the Securities Act of 1933.
 

 

The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.

 

 

 

 

  The information in this prospectus is not complete and may be amended. The Issuer may not sell these securities until the Registration Statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.

 

SUBJECT TO COMPLETION DATED DECEMBER 16, 2016

 

PRELIMINARY PROSPECTUS

 

SINORAMA CORPORATION.

 

 

 

5,900,000 SHARES OF COMMON STOCK

OFFERING PRICE $1.00 PER SHARE

 

This prospectus relates to the resale and other disposition from time to time of up to 5,900,000 shares of our common stock by the selling stockholders identified under the section entitled “Selling Stockholders” on page 25. The shares of common stock offered consist of 5,900,000 shares of our common stock. We issued all of the issued securities described above in private placement transactions completed prior to the filing of this registration statement.

 

The shares included in this prospectus may be re-offered and sold directly by the selling stockholders in accordance with one or more of the methods described in the plan of distribution, which begins on page 24 of this prospectus. We are not selling any shares of our common stock in this offering and therefore, we will not receive any proceeds from the sales by the selling stockholders. The selling stockholders will offer and sell common stock at a fixed price of $1.00 per share, until a public market emerges for our common stock and, thereafter, at prevailing market prices. We are not selling any shares of our common stock in this offering and therefore we will not receive any proceeds from the sales by the selling stockholders.

 

Our common stock does not presently trade on any exchange or electronic medium. Although we hope to be quoted on the OTC Bulletin Board, no assurance can be given that our common stock will be quoted on the OTC Bulletin Board or any other quotation service.

 

We are an “emerging growth company” within the meaning of the recently enacted Jumpstart Our Business Startups Act and will be subject to reduced public company reporting requirements.

 

OUR BUSINESS IS SUBJECT TO MANY RISKS AND AN INVESTMENT IN OUR COMMON STOCK WILL ALSO INVOLVE A HIGH DEGREE OF RISK. YOU SHOULD CAREFULLY CONSIDER THE FACTORS DESCRIBED UNDER THE HEADING “RISK FACTORS” BEGINNING ON PAGE 8 BEFORE INVESTING IN OUR COMMON STOCK.

 

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE ADEQUACY OR ACCURACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

 

No underwriter or other person has been engaged to facilitate the sale of shares of common stock in this offering. You should rely only on the information contained in this prospectus and the information we have referred you to. We have not authorized any person to provide you with any information about this offering, SINORAMA CORPORATION or the shares of our common stock offered hereby that is different from the information included in this prospectus. If anyone provides you with different information, you should not rely on it.

 

The date of this prospectus is December 16, 2016

 

  2  

 

 

TABLE OF CONTENTS

 

    Page
Prospectus Summary   4
Risk Factors   8
Forward-Looking Statements   14
Tax Considerations   14
Use of Proceeds   14
Determination of the Offering Price   14
Dilution   14
Holders of Securities   15
Dividend Policy   15
Management’s Discussion and Analysis of Financial Condition and Results of Operations   16
Business Description   16
Management   20
Executive Compensation   22
Certain Relationships and Related Party Transactions   23
Plan of Distribution   24
Principal and Selling Stockholders   25
Description of Capital Stock   26
Shares Eligible for Future Resale   27
Legal Matters   27
Experts   27
Legal Representation   27
Where You Can Find Additional Information   28
Disclosure of Commission Position on Indemnity   28
Index to Consolidated Financial Statements   F1-F34

 

This prospectus is part of a registration statement that we filed with the Securities and Exchange Commission. You should rely only on the information contained in this prospectus or to which we have referred you. We have not authorized anyone to provide you with information or to make any representation on behalf of SINORAMA COROPORATION that is different from that contained in this prospectus. You should not rely on any unauthorized information or representation. This prospectus is an offer to sell only the securities offered by this prospectus under circumstances and in jurisdictions where it is lawful to do so. The information in this prospectus is accurate only as of the date of this prospectus, regardless of the date of delivery of this prospectus or of any sales of these securities. Our business, financial condition, results of operations and prospects may have changed since the date of this prospectus. This prospectus may be used only in jurisdictions where it is legal to sell these securities.

 

  3  

 

 

PROSPECTUS SUMMARY

 

This summary highlights certain information contained elsewhere in this prospectus. You should read the entire prospectus carefully, including our financial statements and related notes, and especially the risks described under “Risk Factors” beginning on page 8. All references to “we,” “us,” “our,”, “Company” or similar terms used in this prospectus refer to SINORAMA CORPORATION.  Unless otherwise indicated, the term “fiscal year” refers to our fiscal year ending December 31. Unless otherwise indicated, the term “common stock” refers to shares of the Company’s common stock.

 

Overview

 

SINORAMA CORPORATION (“Sinorama”, the “Company” “we” or “us”) was incorporated in the State of Florida on June 30, 2016. The Company’s principal corporate address is La Plaza Swatow, Office 518, P.O. Box 008, 998 Blvd, Saint-Laurent, Montreal, QC H2Z 9Y9. Our telephone number is  514-866-6888 . Our website address is www.sinoramacorporation.com .

 

We are a travel operator company. Our revenues are generated from the sale of self-developed products, including Bus Tour Products and Asian Tour Products. We also sell Third Party Products (Air tickets, Hotel and etc.). Revenues have grown rapidly since 2013, primarily driven by sale of our self-developed Asian Tours Products. Every year, over 10,000 tourists from North America, Europe, Australia and New Zealand traveled to Asia with Sinorama, while tens of thousands of tourists from China and around the world traveled with Sinorama in Canada, the United States and Europe. For the year ended December 31, 2015, revenues were $41.06 million compared to $36.04 million in 2014, an increase of 14%. Net losses for 2015 was $0.59 million compared to $2.21 million for the same period last year. For the nine months ended September 30, 2016, revenues increased 79% to $54.94 million compared to $30.76 million for the same period last year. For the nine months ended September 30, 2016, net loss increased 133% to $1.66 million compared to $0.71 million for the same period last year. For the year ended December 31, 2015, two self-developed products sales, Asian Tours and Bus Tours, accounted for 63% and 20% of the revenue.

 

We have three (3) executive officers, QIAN Hong, Chairman, JING Wenjia, Chief Executive Officer and ZHAO Hongxi, Chief Financial Officer.

 

The Company’s subsidiaries include Sinorama Tours Co., Ltd., Simon Qian Voyages, Inc., Vacances Sinorama Inc., and Sinorama Voyages.

 

SINORAMA TOURS CO., LTD ("Sinorama Tours"), is a privately held Limited Company registered in Samoa on June 03, 2015. SINORAMA TOURS is authorized to issue 1,000,000 shares of a single class, and has issued 10,000 shares of a single class, each with par value of $1.00 per share to its shareholders.

 

Simon Qian Voyages Inc . (“Simon Qian Voyages”) was established on October 12, 2012, under the laws of Canada. Ms. JING Wenjia was 100% holding controlling interest of Simon Qian Voyages. On June 09, 2016, the sole Shareholder of Simon Qian Voyages Inc. Ms. JING Wenjia transferred 100% controlling interest to Sinorama Tours Co., Ltd.

 

Vacances Sinorama Inc. (“Vacances Sinorama ), is a privately held, for-profit travel producer and seller, incorporated in Montreal, Quebec, Canada in December 2004. Vacances Sinorama is a large integrated tour company providing Bus Tour, Asian Tour, Air Tickets, Hotel Reservation, Cruise and other solutions to its customers worldwide. Vacances Sinorama facilitate travel commerce with online and offline travel business, Vacances Sinorama is providing both business to customer (B2C) and business to business (“B2B”) travel commerce marketplace.

 

Sinorama Voyages (“Sinorama Voyages”) is a privately held, for-profit travel producer and seller, incorporated in Paris, France on February 2012, Mr. QIAN Hong owned 51% of Sinorama Voyages. Sinorama Voyages is an integrated travel company providing Bus Tour, Asian Tour to its customers worldwide. Sinorama Voyages facilitate travel commerce with online and offline travel business, Sinorama Voyages providing both business to customer (B2C) and business to business (“B2B”) travel commerce marketplace.

 

Reorganization

 

On June 30, 2016, the Company engaged in a corporate reorganization to roll several controlled entities (now referred to as the “subsidiaries”) into one legal corporation (the Company). The specific transactions related to this reorganization are outlined below. The control of the entities has never changed (always under the control of husband (Mr. QIAN Hong) and/or wife (Ms. JING Wenjia). Accordingly, the combination has been treated as a corporate restructuring (reorganization) of entities under common control and thus the current capital structure has been retroactively presented in prior periods as if such structure existed at that time and in accordance with ASC 805-50-45-5, the entities under common control are presented on a combined basis for all periods to which such entities were under common control. Since all of the subsidiaries were under common control for the entirety of the years ended December 31, 2014 and 2015, the results of these subsidiaries are included in the financial statements for both periods. Non-controlling interests in the subsidiaries are related parties and thus were not adjusted to fair value as a result of the reorganization.

 

The transactions leading up to and including the reorganization are as follows:

 

On December 30, 2014, Mr. QIAN Hong owned 100% of the controlling interest of Vacances Sinorama. Mr. Hong transferred 66.67% of his controlling interest to Simon Qian Voyages. Therefore, 66.67% of Vacances Sinorama is owned by Simon Qian Voyages and 33.33% is owned by Mr. QIAN Hong.

 

On May 09, 2016, Mr. Hong transferred 51% of his controlling interest of Sinorama Voyages to Sinorama Tours Co., Ltd.

 

On June 09, 2016, the sole Shareholder of Simon Qian Voyages Inc. Ms. JING Wenjia transferred 100% of her controlling interest to Sinorama Tours Co., Ltd.

 

On June 30, 2016, the Company issued a total of 11,000,000 shares of its common stock, par value $0.001(the Sinorama Corporation shares) to the shareholders of Sinorama Tours Co., Ltd (“Sinorama Tours”), a company which was incorporated in Samoa on June 03, 2015, in exchange for 100% of Sinorama Tours Co., Ltd shares owned by the shareholders. Upon the completion of this transaction, all the shareholders had exchanged 100% of their shares for the shares of Sinorama, and Sinorama Tours became a 100% owned subsidiary of Sinorama.

 

Sinorama, Sinorama Tours, Simon Qian Voyages, Vacances Sinorama and Sinorama Voyages are collectively referred as the “Group”.

 

  4  

 

 

Our Industry

 

According to the Statistical Annex of the United Nations World Tourism Organization World Tourism Barometer ( UNWTO World Tourism Barometer) present full year results for international tourism in 2015, based on preliminary data for international overnight visitors reported by destinations around the world.

 

The number of international tourists (overnight visitors) reached 1,184 million in 2015, 50 million more than in 2014. With a 4.4% increase, 2015 marks the sixth consecutive year of robust growth above the long-term average since the financial crisis of 2009. International tourism has gained 256 million arrivals since the pre-crisis year of 2008.

 

 

  

Europe (+5%) led growth in absolute and relative terms supported by a weaker euro vis-à-vis the US dollar and other main currencies. Arrivals reached 609 million, or 29 million more than in 2014. Central and Eastern Europe (+6%) rebounded from last year’s decrease in arrivals. Northern Europe (+7%) and Southern Mediterranean Europe (+5%) also recorded sound results while Western Europe (+3%) was below average.

 

Asia and the Pacific (+5%) recorded 14 million more international tourist arrivals last year to reach 278 million, with uneven results across destinations. Oceania (+7%) and South-East Asia (+6%) led growth, while South Asia and North-East Asia recorded an increase of 4%.

 

Results from the UNWTO Confidence Index remain largely positive for 2016, though at a slightly lower level than the previous two years. Based on the current trend and outlook, UNWTO projects international tourist arrivals to grow by 4% worldwide in 2016.

  

 

Therefore, over the past years, tourism has proven to be a surprisingly strong and resilient economic activity and a fundamental contributor to the economic recovery by generating billions of dollars in exports and creating millions of jobs. This has been true for destinations all around the world, but particularly for Europe, as the region struggles to consolidate its way out of one of the worst economic periods in its history.

 

Strengths

 

Management believes the following strengths have contributed to our success:

·   multiple languages services offerings;

·   advanced and scalable proprietary technology;

·   large and diversified customer base;

·   trusted brand powered by compelling customer experience;

·   comprehensive product offerings; and

·   extensive supplier network and strong supply chain management expertise;

 

Strategies

 

Our goal is to become a world consumers’ destination for leisure travel products and services. We aim to further expand our online leisure travel market share by pursuing the following strategies:

·   expand product designation and offering;

·   expand multiple languages services offerings;

·   further grow user base and increase user engagement;

·   strengthen supply chain management;

·   enhance online platform;

·   continue to invest in technology and product development capabilities; and

·   pursue strategic acquisitions.

 

Challenges

 

The successful execution of our business plan is subject to risks and uncertainties related to the business and industry, including those relating to the ability to:

·   continue to provide competitive travel products and services;

·   continue to provide competitive multiple languages services;

·   maintain the quality of customer services;

·   adequately control and ensure the quality of travel products and services sourced from the Company itself and travel suppliers;

·   achieve and maintain profitability given history of net losses;

·   adapt to the more stringent regulations on tour operators under the newly promulgated Tourism Law;

·   compete successfully against existing and new competitors;

·   enhance the Company brand recognition;

·   manage the proceedings or claims arising from travel-related accidents or customer misconducts;

·   maintain the satisfactory performance of the Company online platform and management systems; and

·   the Company’s ability to attract, train and retain qualified personnel.

You should refer to “Risk Factors”, beginning on page 8, for a more detailed discussion of the risks involved in investing Sinorama.

 

Competition

 

The travel company industry is fragmented and highly competitive over the world. Our competitors in the market can be grouped into several broad categories based on size, business model, product offerings, target customers and geographic scope of operations. These include international products suppliers and travel companies with significant competitive services. We expect competition to continue to remain competitive and strong for the foreseeable future.

 

The company corporate structure

 

Our primary business operations are conducted through our Canadian and French operating subsidiaries, Vacances Sinorama and Sinorama Voyages. For ease of reference, below is a chart that presents our current corporate structure.

 

 

  5  

 

 

Summary of the Offering

 

Shares of common stock offered for re-sale by the Selling Stockholders pursuant to this prospectus

  5,900,000
     
Common stock currently outstanding   14,700,000
     
Use of Proceeds:   The Company will not receive any proceeds from the resale or other disposition of common stock offering by the selling stockholders covered by this prospectus.
     
Risk Factors:  

An investment in the company common stock is speculative and involves substantial risks. You should read the “Risk Factors” section of this prospectus for a discussion of certain factors to consider carefully before deciding to invest in shares of our common stock. 

 

Summary of consolidated financial information

 

The Company presents below the summary consolidated financial data for the periods indicated. The following summary consolidated statement of operations data for the years ended December 31, 2015 and 2014, and the summary consolidated balance sheet data as of December 31, 2015 and 2014 have been derived from the Company audited consolidated financial statements included elsewhere in this prospectus.

 

The following summary consolidated financial statements of operations data for the nine months ended September 30, 2016 and 2015 and the summary consolidated balance sheet data as of September 30, 2016 are derived from the Company unaudited interim condensed consolidated financial statements included elsewhere in this prospectus. The unaudited interim consolidated financial statements have been prepared on the same basis as the Company audited consolidated financial statements and include all normal recurring adjustments that the Company consider necessary for a fair presentation of the Company financial position and operating results for the periods presented.

 

The summary consolidated financial data should be read in conjunction with the Company consolidated financial statements and related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this prospectus. The consolidated financial statements are prepared and presented in accordance with United States generally accepted accounting principles, or U.S. GAAP. The Company historical results are not necessarily indicative of the Company results for any future periods.

 

  6  

 

 

SINORAMA CORPORATION

CONSOLIDATED BALANCE SHEETS

(EXPRESSED IN US DOLLARS)

 

    September 30     December 31,     December 31,  
    2016
(Unaudited)
    2015     2014  
Total current assets     24,776,059       16,921,943       12,603,547  
Total assets   $ 27,119,325     $ 19,151,544     $ 13,941,385  
                         
Total current liabilities     30,557,715       21,475,495       15,997,533  
Total liabilities     30,557,715       21,475,495       15,997,533  
Total shareholders’ deficit of the Company     (1,537,436 )     (703,988 )     (958,136 )
Total shareholders’ deficit     (3,438,390 )     (2,323,951 )     (2,056,148 )
Total liabilities and shareholders’ deficit   $ 27,119,325     $ 19,151,544     $ 13,941,385  

 

SINORAMA CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(EXPRESSED IN US DOLLARS)

 

    Nine Months Ended     For the Year Ended  
    September 30,     December 31,  
    2016
(Unaudited)
    2015
(Unaudited)
    2015     2014  
Total revenue     54,938,123       30,763,307       41,056,927       36,038,594  
Cost of Sales     49,070,761       27,610,469       35,969,224       33,072,865  
Gross Profit     5,867,362       3,152,838       5,087,703       2,965,729  
Total operating expenses     7,447,786       3,881,627       5,709,070       5,021,028  
Losses from operations before other income and income taxes     (1,580,424 )     (728,789 )     (621,367 )     (2,055,299 )
Other income     51,299       29,883       66,109       75,758  
Losses from operations before income taxes     (1,529,125 )     (698,906 )     (555,258 )     (1,979,541 )
Income tax     131,485       13,989       36,625       232,898  
Net loss     (1,660,610 )     (712,895 )     (591,883 )     (2,212,439 )
Foreign currency translation adjustment     (546,171 )     (213,407 )     (324,080 )     (178,403 )
Comprehensive income/loss   $ (1,114,439 )   $ (499,488 )   $ (267,803 )   $ (2,034,036 )

 

  7  

 

 

RISK FACTORS

 

An investment in the Company common stock involves a high degree of risk. You should carefully consider the following risk factors and other information in this prospectus before deciding to invest in the Company common stock. If any of the following risks actually occur, the Company business, financial condition, results of operations and prospects for growth could be seriously harmed. As a result, the trading price of the Company common stock could decline and you could lose all or part of your investment.

 

Risks Related to Our Business

 

If we do not continue to provide competitive travel products and services, we may not be able to attract new customers or to retain existing customers, and our business, financial condition and results of operations could suffer.

Our success depends on our ability to attract new customers or to retain existing customers, which in turn requires our continuous provision of a wide array of competitive travel products and services. Participants in the travel industry are continuously developing new travel products and services. We strive to stay abreast of emerging and rapidly changing customer preferences and be able to anticipate trends that will appeal to existing and potential customers. We will also continue to invest in research and development in order to continuously improve the speed, accuracy and comprehensiveness of our online platform and offline sales. If we fail to continuously improve our travel products and services and platform at a competitive pace, we may lose customers to our competitors and may not attract new customers. In addition to Asia tours, we provide other travel-related services, such as sales of tourist attraction tickets and visa processing services. We intend to further broaden our product selection by extending our coverage of departing cities and travel destinations as well as offering more departure time selections. If we fail to continue to design quality travel products and services tailored to accommodate our customers’ changing needs and preferences, we may not be able to sell additional products and services to our current customers, retain our current customers or attract new customers, and our business, financial condition and results of operations will be materially and adversely affected.

 

We may not be able to compete against companies with substantially greater resources.

The travel industry is intensely competitive and we expect competition to intensify further in the future. Companies with greater resources may have advantages that make our model weaker in comparison.

 

We have operated at a loss and we may not be profitable in the near future.

We are a development stage company; we have not achieved profitability. We may not be able to achieve profitability or avoid net losses in the future. Although our revenues have grown significantly in recent periods, such growth rates may not be sustainable and may decrease in the future. In addition, our ability to become profitable depends on various factors, including our ability to control our costs and expenses, which we expect will increase as we expand our business and invest more in product developments and sales and marketing. If our revenues fail to increase at the rate we anticipate, or if our costs and expenses increase at a more rapid rate than our revenues, we may not be able to achieve profitability and may incur greater losses.

 

We cannot assure that we will earn a profit or that our products will be accepted by consumers.

Our business is speculative and reliant on acceptance of our brand name by local communities, travelers and advertisers. Our operating performance is also heavily dependent on our ability to earn a profit from our services. We cannot assure as to whether we will be successful or earn any revenue or profit, or that investors will not lose their entire investment.

 

We may incur cost overruns in the distribution of our various services.

We may incur substantial cost overruns in the distribution of our services. Unanticipated costs may force us to obtain additional capital or financing from other sources, or may cause us to lose our entire investment if we are unable to obtain the additional funds necessary to implement our business plan. We cannot assure that we will be able to obtain sufficient capital to successfully continue the implementation of our business plan. If a greater investment in the business is required due to cost overruns, the probability of earning a profit or a return of the shareholders’ investment in us diminishes.

 

If our estimates related to future expenditures are erroneous or inaccurate, our business will fail and you could lose your entire investment.

Our success is dependent in part upon the accuracy of our management’s estimates of our future cost expenditures for legal and accounting services (including those we expect to incur as a publicly reporting company), for research and development, construction, marketing, and for administrative expenses. If such estimates are erroneous or inaccurate, or if we encounter unforeseen costs, we may not be able to carry out our business plan, which could result in the failure of our business and the loss of your entire investment.

 

The loss of the services of any of our officers or our failure to timely identify and retain competent personnel could negatively impact our ability to develop our products and sales.

The development of our business will continue to place a significant strain on our limited personnel, management, and other resources. Our future success depends upon the continued services of our executive officers, QIAN Hong, our Chairman and Director, JING Wenjia, our Chief Executive Officer and Director, ZHAO Hongxi, our Chief Financial Officer and Director. They are developing our business, and our ability to identify and retain competent employees with the skills required to execute our business objectives. The loss of the services of any of our officers or our failure to timely identify and retain competent personnel could negatively impact our ability to develop our products and sales, which could adversely affect our financial results and impair our growth.

 

  8  

 

 

Our Chief Executive Officer beneficially owns and controls a substantial portion of our outstanding common stock, which may limit your ability and the ability of our other stockholders, whether acting alone or together, to propose or direct the management or overall direction of our Company.

Ms. JING Wenjia, acts as our Chief Executive Officer and Director, and through her control of approximately 56.12% of our outstanding common stock, controls the Company and important matters relating to us. As a result of her positions and her control of our common stock, Ms. Wenjia controls the outcome of all matters submitted to our shareholders for approval, including the election of our directors, our business strategy and our day-to-day operations. In addition, Ms. Wenjia’s ownership of our common stock and control of the Company could discourage the acquisition of our common stock by potential investors and could have an anti-takeover effect, preventing a change in control of the Company and possibly depressing the trading price of our common stock. There can be no assurance that conflicts of interest will not arise with respect to Ms. Wenjia’s ownership and control of the Company or that any conflicts will be resolved in a manner favorable to the other shareholders of the Company.

 

Our internal controls over financial reporting may not be effective and our independent registered public accounting firm may not be able to certify as to their effectiveness, which could have a significant and adverse effect on our business and reputation.

As a newly public reporting company, we will be in a continuing process of developing, establishing, and maintaining internal controls and procedures that will allow our management to report on, and our independent registered public accounting firm to attest to, our internal controls over financial reporting if and when required to do so under Section 404 of the Sarbanes-Oxley Act of 2002. Our independent registered public accounting firm is not required to attest to the effectiveness of our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act until the date we are no longer an emerging growth company, our management will be required to report on our internal controls over financial reporting under Section 404. If we fail to achieve and maintain the adequacy of our internal controls, we would not be able to conclude on an ongoing basis that we have effective internal controls over financial reporting in accordance with Section 404. At such time, our independent registered public accounting firm may issue a report that is adverse in the event it is not satisfied with the level at which our controls are documented, designed or operating. Moreover, our testing, or the subsequent testing by our independent registered public accounting firm, that must be performed may reveal other material weaknesses or that the material weaknesses described above have not been fully remediated. If we do not remediate the material weaknesses described above, or if other material weaknesses are identified or we are not able to comply with the requirements of Section 404 in a timely manner, our reported financial results could be materially misstated or could subsequently require restatement, we could receive an adverse opinion regarding our internal controls over financial reporting from our independent registered public accounting firm and we could be subject to investigations or sanctions by regulatory authorities, which would require additional financial and management resources, and the market price of our stock could decline.

 

In the event of a breach of law by us or a breach of a contractual obligation, our shareholders will have little or no recourse because all of our assets, as well as our officers and directors, are located in Canada and France.

Investors in our Company will have little recourse in the event of a breach of law or contractual obligation that has an adverse effect upon our operations because of the inherent difficulties in enforcing their rights since all of our assets are located in Canada and France. JING Wenjia and ZHAO Hongxi as our officers and directors reside outside of the United States. Investors located in the United States may have difficulty enforcing their rights against such person(s) if they were to breach their duties. In addition, it may not be possible to affect service of process in Canada and France and uncertainty exists as to whether the courts in Canada and France would recognize or enforce judgments of U.S. courts obtained against our officers and directors predicated on the civil liability provisions of the securities laws of the U.S. or any state thereof, or to be competent to hear original actions brought in Canada and France against us or such person predicated upon the securities laws of the United States or any state thereof.

 

If we are unable to hire, retain or motivate qualified personnel, consultants, independent contractors, and advisors, we may not be able to grow effectively.

Our performance will be largely dependent on the talents and efforts of highly skilled individuals. Future success depends on our continuing ability to identify, hire, develop, motivate and retain highly qualified personnel for all areas of our organization. Competition for such qualified employees is intense. If we do not succeed in attracting excellent personnel or in retaining or motivating them, we may be unable to grow effectively. In addition, all future success depends largely on our ability to retain key consultants and advisors. We cannot assure that any skilled individuals will agree to become an employee, consultant, or independent contractor of Sinorama. Our inability to retain their services could negatively impact our business and our ability to execute our business strategy. From our past experiences, we have never had difficulties hiring or retaining qualified personnel, independent contractors or advisors.

 

Our lack of an independent audit committee and audit committee financial expert at this time may hinder our board of directors’ effectiveness in fulfilling the functions of the audit committee without undue influence from management and until we establish such committee will prevent us from obtaining a listing on a national securities exchange.

Although our common stock is not listed on any national securities exchange, for purposes of independence we use the definition of independence applied by NASDAQ. Currently, we have no independent audit committee. Our full board of director’s functions as our audit committee and is comprised of three directors. An independent audit committee plays a crucial role in the corporate governance process, assessing our Company's processes relating to our risks and control environment, overseeing financial reporting, and evaluating internal and independent audit processes. The lack of an independent audit committee may prevent the board of directors from being independent from management in its judgments and decisions and its ability to pursue the responsibilities of an audit committee without undue influence. We may have difficulty attracting and retaining directors with the requisite qualifications. If we are unable to attract and retain qualified, independent directors, the management of our business could be compromised. An independent audit committee is required for listing on any national securities exchange, therefore until such time as we meet the audit committee independence requirements of a national securities exchange we will be ineligible for listing on any national securities exchange.

 

  9  

 

 

Our board of directors act as our compensation committee, which presents the risk that compensation and benefits paid to those executive officers who are board members and other officers may not be commensurate with our financial performance.

A compensation committee consisting of independent directors is a safeguard against self-dealing by company executives. Our board of directors acts as the compensation committee and determines the compensation and benefits of our executive officers, administers our employee stock and benefit plans, and reviews policies relating to the compensation and benefits of our employees. Our lack of an independent compensation committee presents the risk that our executive officer on the board may have influence over his personal compensation and benefits levels that may not be commensurate with our financial performance.

 

Limitations on director and officer liability and indemnification of our Company’s officers and directors by us may discourage stockholders from bringing a lawsuit against an officer or director.

Our Company’s certificate of incorporation and bylaws provide, with certain exceptions as permitted by governing state law, that a director or officer shall not be personally liable to us or our stockholders for breach of fiduciary duty as a director or officer, except for acts or omissions which involve intentional misconduct, fraud or knowing violation of law, or unlawful payments of dividends. These provisions may discourage stockholders from bringing a lawsuit against a director or officer for breach of fiduciary duty and may reduce the likelihood of derivative litigation brought by stockholders on our behalf against a director or officer.

 

We are responsible for the indemnification of our officers and directors.

Should our officers and/or directors require us to contribute to their defense, we may be required to spend significant amounts of our capital. Our certificate of incorporation and bylaws also provide for the indemnification of our directors, officers, employees, and agents, under certain circumstances, against attorney's fees and other expenses incurred by them in any litigation to which they become a party arising from their association with or activities on behalf of our Company. This indemnification policy could result in substantial expenditures, which we may be unable to recoup. If these expenditures are significant, or involve issues which result in significant liability for our key personnel, we may be unable to continue operating as a going concern.

 

Our management has limited experience managing a public company.

At the present time, none of our management has experience in managing a public company. This may hinder our ability to establish effective controls and systems and comply with all applicable requirements attendant to being a public company. If compliance problems result, these problems could have a material adverse effect on our business, financial condition or results of operations. As a public company, we will incur significant legal, accounting and other expenses that we did not incur as a private company. In addition, the Sarbanes-Oxley Act of 2002, or Sarbanes-Oxley Act, and the Dodd-Frank Act of 2010, as well as rules subsequently implemented by the SEC, have imposed various new requirements on public companies, including requiring changes in corporate governance practices. Our management and other personnel will need to devote a substantial amount of time to our new compliance requirements. Moreover, these requirements will increase our legal, accounting and financial compliance costs and will make some activities more time-consuming and costly. For example, we expect it will be difficult and more expensive for us to obtain director and officer liability insurance. These requirements could also make it more difficult for us to attract and retain qualified persons to serve on our board of directors, our board committees or as executive officers.

 

The new technologies of the internet market make it much easier for individuals to plan the details of their own trips.

The new technologies of the Internet make it much easier for affluent individuals and others to plan the details of their own trips, thereby eliminating the fees we hope to collect. Such self-managed trips may have caused many travel operators to go out of business in recent years and may continue to cause travel agencies to go out of business.

 

Uncertainty and adverse changes in the general economic conditions of the markets in which we will participate may negatively affect our business.

Current and future conditions in the economy have an inherent degree of uncertainty. It is even more difficult to estimate growth or contraction in various parts, sectors and regions of the economy, including the markets in which we will participate. As a result, it is difficult to estimate the level of growth or contraction for the economy as a whole. Adverse changes may occur as a result of soft global economic conditions, rising oil prices, wavering consumer confidence, unemployment, declines in stock markets, contraction of credit availability, or other factors affecting economic conditions in general. These changes may negatively affect our sales or increase our exposure to losses. These possible changes may also affect the ability for company like us to raise sufficient capital in the US equity market in the future.

 

As a smaller travel company with reporting obligations we may be at a competitive disadvantage to other travel companies. The travel industry has low barriers to entry.

Because the travel market is competitive, is driven in part by costs, and consists mostly of private companies that do not have public reporting obligations, our reporting obligations may put us at a competitive disadvantage. The travel industry has low barriers to entry. In addition, we face additional expenses that a private travel company does not have such as PCAOB auditor fees, Edgar filing fees and legal fees related to our SEC reporting obligations. Other non-public travel companies do not incur these costs. We are at a competitive disadvantage to our competitors because of this.

 

  10  

 

 

Risks Related to Regulation

 

Litigation and regulatory investigations may result in significant financial losses and harm to our reputation.

We face significant risk of litigation, regulatory investigations and similar actions in the ordinary course of our business, including the risk of lawsuits and other legal actions relating to unauthorized transactions, error transactions, breach of data privacy laws, breach of fiduciary or other duties. Any such action may include claims for substantial or unspecified compensatory damages, as well as civil, regulatory or criminal proceedings against our directors, officers or employees, and the probability and amount of liability, if any, any remain unknown for significant periods of time. We may be also subject to various regulatory inquiries, such as information requests and book and records examinations, from regulators and other authorities in the geographical markets in which we operate. A substantial liability arising from a lawsuit judgment or a significant regulatory action against us or a disruption in our business arising from adverse adjudications in proceedings against our directors, officers or employees could have a material adverse effect on our business, financial condition and results or operations. Moreover, even if we ultimately prevail in the litigation, regulatory action or investigation, we could suffer significant harm to our reputation, which could materially affect our prospects and future growth, including our ability to attract new agents as customers, retain current agents and their customers, and recruit and retain employees and agents.

 

As a result of our becoming a public company, we will become subject to additional reporting and corporate governance requirements that will require additional management time, resources and expense.

In connection with this filing, we will become obligated to file with the U.S. Securities and Exchange Commission annual and quarterly information and other reports that are specified in the U.S. Securities Exchange Act of 1934. We will also become subject to other reporting and corporate governance requirements under the Sarbanes-Oxley Act of 2002, as amended, and the rules and regulations promulgated thereunder, all of which will impose significant compliance and reporting obligations upon us.

 

Our processing, storage, use and disclosure of personal data could give rise to liabilities as a result of governmental regulation, conflicting legal requirements, evolving security standards, differing views of personal privacy rights or security breaches.

In the processing of our travel transactions, we receive and store a large volume of personally identifiable information. This information is increasingly subject to legislation and regulations in numerous jurisdictions around the world, typically intended to protect the privacy and security of personal information. It is also subject to evolving security standards for credit card information that is collected, processed and transmitted. We could be adversely affected if legislation or regulations are expanded to require changes in our business practices or if governing jurisdictions interpret or implement their legislation or regulations in ways that negatively affect our business. Travel businesses have also been subjected to investigations, lawsuits and adverse publicity due to allegedly improper disclosure of passenger information. As privacy and data protection have become more sensitive and politicized issues, we may also become exposed to potential liabilities in relation to our handling, use and disclosure of travel related data, as it pertains to individuals, as a result of differing views on the privacy of such data. Our business could be affected by public concerns in some parts of the world. Other privacy concerns, including security breaches, could adversely impact our business, financial condition and results of operations.

 

Our business is regulated, and any failure to comply with such regulations or any changes in such regulations could adversely affect us.

We operate in a regulated industry. Our business, financial condition and results of operations could be adversely affected by unfavorable changes in or the enactment of new laws, rules and/or regulations applicable to us, which could decrease demand for products and services, increase costs or subject us to additional liabilities. Moreover, regulatory authorities have relatively broad discretion to grant, renew and revoke licenses and approvals and to implement regulations. Accordingly, such regulatory authorities could prevent or temporarily suspend us from carrying on some or all of our activities or otherwise penalize us if our practices were found not to comply with the then current regulatory or licensing requirements or any interpretation of such requirements by the regulatory authority. Our failure to comply with any of these requirements or interpretations could have a material adverse effect on our operations.

 

From time to time, we may be involved in legal proceedings and may experience unfavorable outcomes.

We are, and in the future may be, subject to material legal proceedings in the course of our business, including, but not limited to, actions relating to contract disputes, business practices, intellectual property and other commercial and tax matters. Such legal proceedings may involve claims for substantial amounts of money or for other relief or might necessitate changes to our business or operations, and the defense of such actions may be both time consuming and expensive. Further, if any such proceedings were to result in an unfavorable outcome, it could have a material adverse effect on our business, financial position and results of operations.

 

A slowdown or other adverse developments in the Canada and France economy may materially and adversely affect our customers, demand for our products and our business.

We are a holding company and of our operations are entirely conducted in the Canada and France. In addition, all of our revenues are currently generated from sales in the Canada and France. Although the Canada and France economy has grown at a remarkable pace in recent years, we cannot assure you that such growth will continue. A slowdown in overall economic growth, an economic downturn or recession or other adverse economic developments in the Canada and France may materially reduce the demand for our products and have a materially adverse effect on.

 

  11  

 

 

Risks Relating to Our Common Stock

 

We are an emerging growth company and, as a result of the reduced disclosure and governance requirements applicable to emerging growth companies, our common stock may be less attractive to investors.

We are an emerging growth company, as defined in the JOBS Act, and we are eligible to take advantage of certain exemptions from various reporting requirements applicable to other public companies, but not to emerging growth companies, including, but not limited to, a requirement to present only two years of audited financial statements, an exemption from the auditor attestation requirement of Section 404 of the Sarbanes-Oxley Act, reduced disclosure about executive compensation arrangements pursuant to the rules applicable to smaller reporting companies and no requirement to seek non-binding advisory votes on executive compensation or golden parachute arrangements, although some of these exemptions are available to us as a smaller reporting company (i.e. a company with less than $75 million of its voting equity held by affiliates).  We have elected to adopt these reduced disclosure requirements.  We cannot predict if investors will find our common stock less attractive as a result of our taking advantage of these exemptions.  If some investors find our common stock less attractive as a result of our choices, there may be a less active trading market for our common stock and our stock price may be more volatile.

 

Pursuant to Section 107(b) of the JOBS Act, we have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(2) of The JOBS Act. This election allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result, our financial statements may not be comparable to companies that comply with public company effective dates. The decision to opt out is irrevocable.

 

Because the worldwide market value of our common stock held by non-affiliates, or public float, is below $75 million, we are also a “smaller reporting company” as defined under the Exchange Act. Some of the foregoing reduced disclosure and other requirements are also available to us because we are a smaller reporting company and may continue to be available to us even after we are no longer an emerging growth company under the JOBS Act but remain a smaller reporting company under the Exchange Act. As a smaller reporting company we are not required to:

 

have an auditor report on our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act; and

 

present more than two years of audited financial statements in our registration statements and annual reports on Form 10-K and present any selected financial data in such registration statements and annual reports filings made by the Company on the EDGAR Company Search page of the Securities and Exchange Commission's Web site, the address for which is www.sec.gov. The public may read and copy any materials the Company files with the SEC at the SEC's Public.

 

Because we are subject to “penny stock” rules, the level of trading activity in our stock may be reduced.

Broker-dealer practices in connection with transactions in “penny stocks” are regulated by penny stock rules adopted by the Securities and Exchange Commission. Penny stocks generally are equity securities with a price of less than $5.00 (other than securities registered on some national securities exchanges). The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and, if the broker-dealer is the sole market maker, the broker-dealer must disclose this fact and the broker-dealer’s presumed control over the market, and monthly account statements showing the market value of each penny stock held in the customer’s account. In addition, broker-dealers who sell these securities to persons other than established customers and “accredited investors” must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. Consequently, these requirements may have the effect of reducing the level of trading activity, if any, in the secondary market for a security subject to the penny stock rules. If a trading market does develop for our common stock, these regulations will likely be applicable, and investors in our common stock may find it difficult to sell their shares.

 

FINRA sales practice requirements may limit a stockholder’s ability to buy and sell our stock.

FINRA has adopted rules that require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative low priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA believes that there is a high probability that speculative low priced securities will not be suitable for at least some customers. FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may have the effect of reducing the level of trading activity in our common stock. As a result, fewer broker-dealers may be willing to make a market in our common stock, reducing a stockholder’s ability to resell shares of our common stock.

 

State securities laws may limit secondary trading, which may restrict the states in which you can sell the shares offered by this prospectus.

If you purchase shares of our common stock sold pursuant to this Offering, you may not be able to resell the shares in a certain state unless and until the shares of our common stock are qualified for secondary trading under the applicable securities laws of such state or there is confirmation that an exemption, such as listing in certain recognized securities manuals, is available for secondary trading in such state. There can be no assurance that we will be successful in registering or qualifying our common stock for secondary trading, or identifying an available exemption for secondary trading in our common stock in every state. If we fail to register or qualify, or to obtain or verify an exemption for the secondary trading of, our common stock in any particular state, the shares of common stock could not be offered or sold to, or purchased by, a resident of that state. In the event that a significant number of states refuse to permit secondary trading in our common stock, the market for the common stock will be limited which could drive down the market price of our common stock and reduce the liquidity of the shares of our common stock and a stockholder’s ability to resell shares of our common stock at all or at current market prices, which could increase a stockholder’s risk of losing some or all of his investment.

 

Future sales of our common stock by our existing shareholders could cause our stock price to decline.

The Company will have a significant number of restricted shares that will become eligible for sale shortly after this registration statement is declared effective. We currently have shares of our common stock outstanding, all of which are restricted securities. Of such amount, the shares being registered herein will be eligible for sale immediately upon the effectiveness of this registration statement. All of the remaining shares will be eligible for resale under Rule 144 within ninety days of us being a reporting company under Section 13 or 15 of the Securities Exchange Act of 1934 (the “Exchange Act”), subject to certain restrictions. It is conceivable that following the holding period, many shareholders may wish to sell some or all of their shares. If our shareholders sell substantial amounts of our common stock in the public market at the same time, the market price of our common stock could decrease significantly due to an imbalance in the supply and demand of our common stock. Even if they do not actually sell the stock, the perception in the public market that our shareholders might sell significant shares of our common stock could also depress the market price of our common stock.

 

A decline in the price of shares of our common stock might impede our ability to raise capital through the issuance of additional shares of our common stock or other equity securities, and may cause you to lose part or all of your investment in our shares of common stock.

 

Shareholders do not have pre-emptive rights, which will cause them to experience dilution if we issue additional securities.

At any time or times after this offering, we may issue and sell additional shares of our authorized but previously unissued shares of common stock, preferred stock, or common stock warrants on such terms and conditions as our Board of Directors, in its sole discretion, may determine without consent of our shareholders. Our shareholders do not have pre-emptive rights to acquire additional shares should we in the future issue or sell additional securities. Thus, we are not required to offer any existing shareholder the right to purchase his or her pro rata portion of any future issuance of securities and, therefore, upon the issuance of any additional securities by us hereafter, our shareholders will not be able to maintain their then existing pro rata ownership in our outstanding shares of common stock, preferred stock, or common stock warrants without additional purchases of securities at the price then set internally by us.

 

  12  

 

 

Because we do not intend to pay any dividends on our common stock, holders of our common stock must rely on stock appreciation for any return on their investment.

There are no restrictions in our Articles of Incorporation or Bylaws that prevent us from declaring dividends. We do not anticipate paying any such dividends for the foreseeable future. Accordingly, holders of our common stock will have to rely on capital appreciation, if any, to earn a return on their investment in our common stock.

 

Our common stock may be thinly traded, so you may be unable to sell at or near ask prices or at all if you need to sell your shares to raise money or otherwise desire to liquidate your shares.

Prior to this offering, you could not buy or sell our common stock publicly. We cannot predict the extent to which investors’ interests will lead to an active trading market for our common stock or whether the market price of our common stock will be volatile following this offering. If an active trading market does not develop, investors may have difficulty selling any of our common stock that they buy. There may be limited market activity in our stock and we are likely to be too small to attract the interest of many brokerage firms and analysts. We cannot give you any assurance that a public trading market for our common stock will develop or be sustained. If we trade on OTC markets, the trading volume we will develop may be limited by the fact that many major institutional investment funds, including mutual funds as well as individual investors, follow a policy of not investing in OTC stocks and certain major brokerage firms restrict their brokers from recommending OTC stocks because they are considered speculative, volatile, thinly traded and the market price of the common stock may not accurately reflect the underlying value of our Company. The market price of our common stock could be subject to wide fluctuations in response to quarterly variations in our revenues and operating expenses, announcements of new products or services by us, significant sales of our common stock, including “short” sales, the operating and stock price performance of other companies that investors may deem comparable to us, and news reports relating to trends in our markets or general economic conditions.

 

We may not be able to attract the attention of major brokerage firms, which could have a material adverse impact on the market value of our common stock.

The trading market for our common stock will rely in part on the research and reports that equity research analysts publish about us and our business. We do not control these analysts. However, security analysts of major brokerage firms may not provide coverage of our common stock since there is no incentive to brokerage firms to recommend the purchase of our common stock, which may adversely affect the market price of our common stock. If equity research analysts do provide research coverage of our common stock, the price of our common stock could decline if one or more of these analysts downgrade our common stock or if they issue other unfavorable commentary about us or our business. If one or more of these analysts ceases coverage of our company, we could lose visibility in the market, which in turn could cause our stock price to decline.

 

Our insiders beneficially own a significant portion of our stock, and accordingly, may have control over stockholder matters, the Company’s business and management.

The percentage ownership information shown in the table below is calculated based on 14,700,000 shares of our common stock issued and outstanding as of December 16, 2016. We do not have any outstanding options, warrants or other securities exercisable for or convertible into shares of our common stock.

 

       

Amount and

Nature

       
Title of       of Beneficial        
Class   Name of Beneficial Owner   Ownership     Percentage  
Common Stock   JING Wenjia     8,250,000       56.12 %
    Chief Executive Officer and Director.     Direct          
Common Stock   ZHAO Hongxi     550,000       3.74 %
    Chief Financial Officer and Director     Direct          
                     
    All Officers and Directors as a Group     8,800,000       59.86 %

 

As a result, our executive officers, directors and affiliated persons will have significant influence to:

· Elect or defeat the election of our directors;
· Amend or prevent amendment of our articles of incorporation or bylaws;
· Effect or prevent a merger, sale of assets or other corporate transaction; and
· Affect the outcome of any other matter submitted to the stockholders for vote.

 

Moreover, because of the significant ownership position held by our insiders, new investors will not be able to affect a change in the Company’s business or management, and therefore, shareholders would be subject to decisions made by management and the majority shareholders.

 

In addition, sales of significant amounts of shares held by our directors and executive officers, or the prospect of these sales, could adversely affect the market price of our common stock. Management’s stock ownership may discourage a potential acquirer from making a tender offer or otherwise attempting to obtain control of us, which in turn could reduce our stock price or prevent our stockholders from realizing a premium over our stock price.

 

The sale of securities by us in any equity or debt financing could result in dilution to our existing stockholders and have a material adverse effect on our earnings.

We are authorized to issue up to 100,000,000 shares of common stock, of which 14,700,000 shares are issued and outstanding. Our Board of Directors has the authority to cause us to issue additional shares of common stock, and to determine the rights, preferences and privilege of such shares, without consent of any of our stockholders. Any sale of common stock by us in a future private placement offering could result in dilution to the existing stockholders as a direct result of our issuance of additional shares of our capital stock. In addition, our business strategy may include expansion through internal growth by acquiring complementary businesses, acquiring or licensing additional brands, or establishing strategic relationships with targeted customers and suppliers. In order to do so, or to finance the cost of our other activities, we may issue additional equity securities that could dilute our stockholders’ stock ownership. We may also assume additional debt and incur impairment losses related to goodwill and other tangible assets, and this could negatively impact our earnings and results of operations.

 

If securities or industry analysts do not publish research or reports about our business, or if they downgrade their recommendations regarding our common stock, our stock price and trading volume could decline.

The trading market for our common stock may be influenced by the research and reports that industry or securities analysts publish about us or our business. If any of the analysts who cover us downgrade our common stock, our common stock price would likely decline. If analysts cease coverage of our company or fail to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our common stock price or trading volume to decline.

 

The requirements of being a public company may strain our resources, divert management’s attention and affect our ability to attract and retain qualified members for our Board of Directors.

As a public company, we will be subject to the reporting requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Sarbanes-Oxley Act. The requirements of these rules and regulations increase our legal, accounting and financial compliance costs, may make some activities more difficult, time-consuming and costly and may also place undue strain on our personnel, systems and resources. In order to maintain and improve the effectiveness of our disclosure controls and procedures and internal control over financial reporting, we will need to expend significant resources and provide significant management oversight. We have a substantial effort ahead of us to implement appropriate processes, document our system of internal control over relevant processes, assess their design, remediate any deficiencies identified and test their operation. As a result, management’s attention may be diverted from other business concerns, which could harm our business, operating results and financial condition. These efforts will also involve substantial accounting-related costs.

 

As a result of these and other factors, our operating results may not meet the expectations of investors or public market analysts who choose to follow our Company. Our failure to meet market expectations would likely result in decreases in the trading price of our common stock.

 

Because some of our officers and directors live outside of the United States, you may have no effective recourse against them for misconduct and may not be able to receive compensation for damages to the value of their investment caused by wrongful actions by our directors and officers.

Some of officers and directors live outside the U.S. As a result, it may be difficult for investors to enforce within the U.S. any judgments obtained against those officers and directors, or obtain judgments against them outside of the U.S. that are predicated upon the civil liability provisions of the securities laws of the U.S. or any state thereof. Investors may not be able to receive compensation for damages to the value of their investment caused by wrongful actions by our directors and officers.

 

  13  

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

This prospectus contains forward-looking statements and information relating to our business that are based on our beliefs as well as assumptions made by us or based upon information currently available to us. These statements reflect our current views and assumptions with respect to future events and are subject to risks and uncertainties. Forward-looking statements are often identified by words like: “believe,” “expect,” “estimate,” “anticipate,” “intend,” “project” and similar expressions or words which, by their nature, refer to future events. In some cases, you can also identify forward-looking statements by terminology such as “may,” “will,” “should,” “plans,” “predicts,” “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled Risk Factors beginning on page 8, that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. In addition, you are directed to factors discussed in the Management’s Discussion and Analysis of Financial Condition and Results of Operation section beginning on page 16, and the section entitled “Business Description” beginning on page 16, and as well as those discussed elsewhere in this prospectus. Other factors include, among others: general economic and business conditions; industry capacity; industry trends; competition; changes in business strategy or development plans; project performance; availability, terms, and deployment of capital; and availability of qualified personnel.

 

These forward-looking statements speak only as of the date of this prospectus. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, or achievements. Except as required by applicable law, including the securities laws of the United States, we expressly disclaim any obligation or undertaking to disseminate any update or revisions of any of the forward-looking statements to reflect any change in our expectations with regard thereto or to conform these statements to actual results.

 

TAX CONSIDERATIONS

 

We are not providing any tax advice as to the acquisition, holding or disposition of the securities offered herein. In making an investment decision, investors are strongly encouraged to consult their own tax advisor to determine the U.S. federal, state and any applicable foreign tax consequences relating to their investment in our securities.

 

USE OF PROCEEDS

 

We will not receive any proceeds from the sales of our common stock by the selling stockholders. All of the net proceeds from the sale of the common stock will go to the selling stockholders as described below in the sections entitled “Selling Stockholder” and “Plan of Distribution.” We have agreed to bear the expenses relating to the registration of our common stock for the selling stockholders.

 

DETERMINATION OF THE OFFERING PRICE

 

Since our common stock is not listed or quoted on any exchange or quotation system, the offering price of the shares of our common stock was arbitrarily determined. The offering price of the shares of our common stock does not necessarily bear any relationship to our book value, assets, past operating results, financial condition or any other established criteria of value. The facts considered in determining the offering price were our financial condition and prospects, our limited operating history and the general condition of the securities market.

 

Although our common stock is not listed on a public exchange, we will be filing to obtain a listing on the OTCBB concurrently with the filing of the effective notice of this prospectus. In order to be quoted on the OTCBB, a market maker must file an application on our behalf in order to make a market for our common stock. There can be no assurance that a market maker will agree to file the necessary documents with FINRA, which operates the OTCBB, nor can there be any assurance that such an application for quotation will be approved.

 

In addition, there is no assurance that our common stock will trade at market prices in excess of the initial offering price as prices for the common stock in any public market which may develop will be determined in the marketplace and may be influenced by many factors, including the stock’s depth and liquidity.

 

DILUTION

 

As this is a selling stockholder offering there is no dilution in the price of the stock as a result of this registration.

 

  14  

 

 

EXCHANGE RATE INFORMATION

 

An entity’s functional currency is the currency of the primary economic environment in which it operates, normally that is the currency of the environment in which the entity primarily generates and expends cash. Management’s judgment is essential to determine the functional currency by assessing various indicators, such as cash flows, sales price and market, expenses, financing and inter-company transactions and arrangements. The functional currency of the Company is the Canadian dollar (“CAD”), except Sinorama Voyages bookkeeping transactions are the European Dollar (“EUR"). The reporting currency of these consolidated financial statements is the United States dollar (“US Dollars” or “$”).

 

The Company’s reporting currency is U.S. dollars. Assets and liabilities of Simon Qian Voyages, Vacances Sinorama and Sinorama Voyages are translated into U.S. dollars at the exchange rates set forth in the Bank of Canada at the balance sheet dates, revenues and expenses are translated into U.S. dollars at average exchange rates set forth in the Bank of Canada for the reporting periods. Gains and losses resulting from translation are recorded as a component of accumulated other comprehensive income (loss).

 

Realized gains and losses from foreign currency transactions are recognized as gain or loss on foreign currency in the consolidated statements of operations.

 

The exchange rates used for foreign currency translation are as follows:

 

    September 30, 2016 September 30, 2015
    (CAD to USD/EUR to USD) (CAD to USD/EUR to USD)
Assets and liabilities   period end exchange rate 0.7624/1.1239 0.7493/1.1203
Revenue and expenses period weighted average 0.7568/1.1163 0.7937/1.1143
       
    December 31, 2015 December 31, 2014
    (CAD to USD/EUR to USD) (CAD to USD/EUR to USD)
Assets and liabilities   period end exchange rate 0.7225/1.0858 0.8620/1.2143
Revenue and expenses period weighted average 0.7821/1.1092 0.9053/1.3287

 

MARKET FOR OUR COMMON STOCK

Market Information

There is no established public market for our common stock.

 

After the effective date of the registration statement of which this prospectus is a part, we intend to seek a market maker to file an application with the Financial Industry Regulatory Authority, Inc., or FINRA, to have our common stock quoted on the Over-the-Counter Bulletin Board. We will have to satisfy certain criteria in order for our application to be accepted. We do not currently have a market maker who is willing to participate in this application process, and even if we identify a market maker, there can be no assurance as to whether we will meet the requisite criteria or that our application will be accepted. Our common stock may never be quoted on the Over-the-Counter Bulletin Board, or, even if quoted, a public market may not materialize. There can be no assurance that an active trading market for our shares will develop, or, if developed, that it will be sustained.

 

We have issued 14,700,000 shares of our common stock since our inception on June 30, 2016. There are no outstanding options, warrants, or other securities that are convertible into shares of common stock.

 

Legal Proceedings

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.

 

Regulations

Our primary operating subsidiary is located in Canada and France, we are regulated by Canada and France laws. We are required to compliance with all registrations and requirements for the issuance and maintenance of all licenses required by the governing bodies, and that all license fees and filings are current.

 

In Canada, a travel operator company must follow the Consumer Protection Act and the Travel Agents Act. The Consumer Protection Act is intended to protect Quebecers in numerous areas where they function as consumer.

 

As for the Travel Agents Act, it is intended first to ensure that those who work in this industry respect the rules and second to protect consumers when a supplier defaults. Travel agents must be licensed and customers’ funds must be deposited in a trust account until suppliers are paid for services. They are also obliged to provide an individual security bond proportional to their turnover. Customers of Quebec travel agents are required to contribute to the Compensation Fund for Customers of Travel Agents, which is under the jurisdiction of the President of the Office” ( According to the Laws and Regulations Applicable to the Travel Industry ).

 

According to the above regulations, Vacances Sinorama Inc. must be licensed and customers’ funds must be deposited in a trust account until suppliers are paid for services. If the Canadian government finds that operating the business in Canada does not comply with its regulations, or if these regulations or the interpretation of existing regulations change in the future, we could be subject to severe penalties.

 

Sinorama Voyages is located in France, and we are regulated by French laws. We are required to comply with all registrations and requirements for the issuance and maintenance of all licenses required by the governing bodies, and that all license fee and filings are current.

 

According to the Development and Modernization of Tourism Services (No.2009-888 of July 22, 2009). Sinorama Voyages must be licensed before to sale the travel products. If the French government finds that operating the business in France does not comply with its regulations, we could be subject to severe penalties.

 

French government is encouraging the Tourism Development, Sinorama Voyages is a travel operator and must comply with the terms of, all adequate certificates, authorizations, licenses and permits and have made all declarations and filings with, the appropriate domestic or foreign governmental or regulatory authorities necessary to the conduct of the business now conducted.

 

Our Asian Tours cater to foreign travelers visiting China and other Asian countries. Once visitors arrive in China and other Asian countries, local suppliers will provide services for the customers. For Chinese travelers visiting Canada or France, we only provide local bus tour services. Therefore, we are not subject to People’s Republic of China (PRC) and other Asian countries law and regulations, but local suppliers are subject to PRC and other Asian countries law and regulations.

 

HOLDERS OF SECURITIES

 

There were 116 holders of record of our common stock as of December 16, 2016.

 

DIVIDENDS POLICY

 

We have not declared or paid any cash dividends on our common stock since our inception, and our board of directors currently intends to retain all earnings for use in the business for the foreseeable future. Any future payment of dividends will depend upon our results of operations, financial condition, cash requirements and other factors deemed relevant by our board of directors. There are currently no restrictions that limit our ability to declare cash dividends on its common stock and we do not believe that there are any that are likely to do so in the future.

 

Securities Authorized for Issuance under Equity Compensation Plans

We do not have any compensation plan under which equity securities are authorized for issuance.

 

  15  

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

The following discussion of our financial condition and results of operation should be read in conjunction with the financial statements and related notes that appear elsewhere in this prospectus. This discussion contains forward-looking statements and information relating to our business that reflect our current views and assumptions with respect to future events and are subject to risks and uncertainties, including the risks in the section entitled Risk Factors beginning on page 8, that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

 

These forward-looking statements speak only as of the date of this prospectus. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, or achievements. Except as required by applicable law, including the securities laws of the United States, we expressly disclaim any obligation or undertaking to disseminate any update or revisions of any of the forward-looking statements to reflect any change in our expectations with regard thereto or to conform these statements to actual results.

 

Our financial statements are stated in United States Dollars and are prepared in accordance with accounting principles generally accepted in the United States.

 

Business Description

 

SINORAMA CORPORATION (“Sinorama”, the “Company” “we” or “us”) was incorporated in the State of Florida on June 30, 2016. The Company principal corporate address is La Plaza Swatow, Office 518, P.O.Box 008, 998 Blvd, Saint-Laurent, Montreal, QC H2Z 9Y9. Our telephone number is  514-866-6888 . Our website address is www.sinoramacorporation.com .

 

Sinorama Corporation is an integrated travel producer and seller which enjoys a good reputation among the tourism industry, with a team of 160 full time professionals and experienced employees. The Company provides Bus Tours, Asian Tours, as well as sales of the third-party products air tickets, hotels and other travel products. Sinorama Corporation has achieved a combination of traditional tourism industry and E-Commerce, while covering a wide range of business. We offer travel products and services primarily through the following distribution methods: the agency methods, online retail methods and offline store sales methods.

 

Under the agency methods, the third-party acts as the agent in the transaction. They provide real-time search, pricing, booking, change and payment for travelers, Sinorama provides integrated itinerary creation for travelers, who use the services of agency methods for both leisure and business travel.

 

Under the online and offline sales methods, we provide real-time search, pricing, booking, change, payment and integrated itinerary creation for travelers, who use the services of online and offline travel methods for both leisure and business travel.

 

Bus Tour Services

Bus Tour Services are provided mostly by local tour operators. Sinorama conducts a rigorous process in designing travel products and services before selling these products to our customers, and we participate in the design of bus tours. We are independently determining the prices charged to customers for bus tours, as well as the prices paid to suppliers and subcontractors, because we are the primary obligor in the arrangement as we are responsible for the ultimate customer acceptance for all products and services rendered. Such commitment is also made in the contracts we enter into with our customers. We are the party retained by and paid by our customers. In situations of customer disputes, where the customer files a complaint or demands a refund, we assume risks and responsibilities for the delivery of bus tours and we are responsible for refunding the customers their payments. Bus Tour revenues are recognized when customers depart from the trips. Revenues from bus tour services are recognized on gross basis, which represent amounts charged to and received from customers, as we are the primary obligor in the arrangement and bear the risks and rewards, including the customers’ acceptance of products and services delivered. We assess the facts and circumstances and are the principal in bus tour arrangements.

 

Asian Tour Services

Asian Tour Services are provided mostly by cross-border travel operators. Sinorama conducts a rigorous process in designing travel products and services before selling these products to our customers, and participate in the design of Asian tours. We are independently determining the prices charged to customers for Asian tours, as well as the prices paid to suppliers and subcontractors, because we are primary obligor in the arrangement as we are responsible for the ultimate customer acceptance for all products and services rendered. Such commitment is also made in the contracts we enter into with our customers. We are the party retained by and paid by our customers. In situations of customer disputes, where the customer files a complaint or demands a refund, we assume risks and responsibilities for the delivery of Asian tours and we are responsible for refunding the customers their payments. The Company recognizes Asian tour services revenues and other travel-related services such as visa processing services on the date that tours or the flights departure, provided that evidence of an arrangement exists, the fees are fixed and determinable, no significant obligations remain at the end of the period, and collection of the resulting receivable is deemed probable. The full payment needs to be paid before flights departure.

 

Third Party Products Sales

The Company conducts a rigorous process in selecting travel products and services before selling these products to our customers and independently determine the prices charged to customers for Third Party Products Sales, because we are the primary obligor in the arrangement as we are responsible for the ultimate customer acceptance for all products and services rendered. Such commitment is also made in the contracts we enter into with our customers. We are the party retained by and paid by our customers. In situations of customer disputes, where the customer files a complaint or demands a refund, we assume risks and responsibilities for the delivery of products and we are responsible for refunding the customers their payments. Revenue for third party products reservations is recognized at the time of the booking of the reservation. The third-party products are normally derived from air ticket, hotel reservation, cruise, and insurance.

 

Revenues have grown rapidly since 2013, primarily driven by sale of our self-developed Asian Tours Products. Every year, over 10,000 tourists from North America, Europe, Australia and New Zealand traveled to Asia with Sinorama, while tens of thousands of tourists from China and around the world traveled with Sinorama in Canada, the United States and Europe. Sinorama is currently engaged in all facets of E-commerce development in the field of tourism, and has now established a strategic position for North American-European-Asian. For the year ended December 31, 2015, revenues were $41.06 million compared to $36.04 million in 2014, an increase of 14%. Net loss for 2015 was $0.59 million compared to $2.21 million for the same period last year. For the nine months ended September 30, 2016, revenues increased 79% to $54.94 million compared to $30.76 million for the same period last year. For the nine months ended September 30, 2016, net loss increased 133% to $1.66 million compared to $0.71 million for the same period last year. For the year ended December 31, 2015, two self-developed products sales, Asia Tours and Bus Tours, accounted for 63% and 20% of the revenue, respectively.

 

Our primary operating subsidiaries are located in Canada and France. We are regulated by Canada and French laws. We believe that we are in material compliance with all registrations and requirements for the issuance and maintenance of all licenses required by the governing bodies, and that all license fees and filings are current.

 

According to Consumer Protection Act and the Travel Agents Act, Vacances Sinorama Inc. must be licensed and customers’ funds must be deposited in a trust account until suppliers are paid for services. If the Canadian government finds that operating the business in Canada does not comply with its regulations, or if these regulations or the interpretation of existing regulations change in the future, we could be subject to severe penalties.

 

According to the Development and Modernization of Tourism Services (No.2009-888 of July 22, 2009). Sinorama Voyages must be licensed before to sale the travel products. If the French government finds that operating the business in France does not comply with its regulations, we could be subject to severe penalties.

 

We have three (3) executive officers, QIAN Hong, Chairman, JING Wenjia, Chief Executive Officer and ZHAO Hongxi, Chief Financial Officer.

 

Our subsidiaries include Sinorama Tours Co., Ltd., Simon Qian Voyages, Inc., Vacances Sinorama Inc., and Sinorama Voyages.

 

SINORAMA TOURS CO., LTD ("Sinorama Tours"), is a privately held Limited Liability Company registered in Samoa on June 03, 2015. SINORAMA TOURS was authorized to issue 1,000,000 shares of a single class each with par value of $1.00 per share to its shareholders, SINORAMA TOURS issued 10,000 shares of a single class each with par value of $1.00 per share to its shareholders.

 

Simon Qian Voyages Inc. (“Simon Qian Voyages”) was established on October 12, 2012, under the laws of Canada. Ms. JING Wenjia owned 100% of the controlling interest of Simon Qian Voyages. On June 09, 2016, the sole Shareholder of Simon Qian Voyages Inc. Ms. Wenjia transferred 100% controlling interest to Sinorama Tours Co., Ltd

 

Vacances Sinorama Inc. (“Vacances Sinorama ), is a privately held, for-profit travel producer and seller, incorporated in Montreal, Quebec, Canada on December 2004. Vacances Sinorama is a large integrated tour company providing Bus Tours, Asian Tours, Air Tickets, Hotel Reservations, Cruises and other solutions to its customers worldwide. Vacances Sinorama facilitates travel commerce with online and offline travel businesses, Vacances Sinorama is providing both the business to customer (“B2C”) and business to business (“B2B”) travel commerce marketplace. The office address is La Plaza Swatow, Office 518, P.O. Box 008, 998 Blvd, Saint-Laurent, Montreal, QC H2Z 9Y9. We have 145 full time professional and experienced employees.

 

Sinorama Voyages (“Sinorama Voyages”) is a privately held, for-profit travel producer and seller, incorporated in Paris, France on February 2012, Mr. QIAN Hong owned 51% of Sinorama Voyages. Sinorama Voyages is an integrated travel company providing Bus Tours, Asian Tours, Air Tickets and other solutions to its customers worldwide. Sinorama Voyages facilitates travel commerce with online and offline travel businesses. Sinorama Voyages is providing both the B2C and B2B travel commerce marketplace. The office address is 23-25 Road Berri, 75008 Paris. We have 15 full time professional and experienced employees.

 

Reorganization

 

On June 30, 2016, the Company engaged in a corporate reorganization to roll several controlled entities (now referred to as the subsidiaries) into one legal corporation (the Company). The specific transactions related to this reorganization are outlined below. The control of the entities has never changed (always under the control of husband (Mr. QIAN Hong) and/or wife (Ms. JING Wenjia). Accordingly, the combination has been treated as a corporate restructuring (reorganization) of entities under common control and thus the current capital structure has been retroactively presented in prior periods as if such structure existed at that time and in accordance with ASC 805-50-45-5, the entities under common control are presented on a combined basis for all periods to which such entities were under common control. Since all of the subsidiaries were under common control for the entirety of the years ended December 31, 2014 and 2015, the results of these subsidiaries are included in the financial statements for both periods. Non-controlling interests in the subsidiaries are related parties and thus were not adjusted to fair value as a result of the reorganization.

 

The transactions leading up to and including the reorganization are as follows:

 

On December 31, 2014, Mr. QIAN Hong was holding 100% of the controlling interest of Vacances Sinorama. Mr. Hong transferred 66.67% of his controlling interest to Simon Qian Voyages. Therefore, 66.67% of Vacances Sinorama is owned by Simon Qian Voyages and 33.33% is owned by Mr. Hong.

 

On May 09, 2016, Mr. Hong transferred 51% of his controlling interest of Sinorama Voyages to Sinorama Tours Co., Ltd.

 

On June 09, 2016, the sole Shareholder of Simon Qian Voyages Inc., Ms. JING Wenjia, transferred 100% of her controlling interest to Sinorama Tours Co., Ltd.

 

On June 30, 2016, the Company issued a total of 11,000,000 shares of its common stock, par value $0.001(the Sinorama Corporation shares) to the shareholders of Sinorama Tours Co., Ltd (“Sinorama Tours”), a company which was incorporated in Samoa on June 03, 2015, in exchange for 100% of Sinorama Tours Co., Ltd shares owned by the shareholders. Upon the completion of this transaction, all the shareholders had exchanged 100% of their shares for the shares of Sinorama. Sinorama Tours became a 100% owned subsidiary of Sinorama.

 

Sinorama, Sinorama Tours, Simon Qian Voyages, Vacances Sinorama and Sinorama Voyages are collectively referred as the “Group”.

 

Seasonality

 

Our quarterly results are likely to fluctuate because of seasonality in the leisure travel industry all over the world. Our business experiences fluctuations, reflecting seasonal variations in demand for leisure travel services. Sales of leisure travel products and services will increase in respect of holiday periods and decrease in respect of off-peak times and prices of leisure travel products and services are subject to fluctuation between peak seasons and low seasons. For example, we have historically experienced higher revenue from Bus Tours between May to October of the year, and lower revenue between November to April of the following year. We also have historically experienced higher revenue from Asian Tours between April to June and between September to November of the year, and lower revenue for the rest of the year, because many of our customers tend to travel during summer holidays. Consequently, our results of operations may fluctuate from quarter to quarter. Our rapid growth has tended to mask the seasonality of our business.

 

Plan of Operation

 

   Over the next twelve months, we will concentrate on the following four areas to grow our operations:

 

   Design new products – Seek to design some more new tour products to compete with competitors.

 

   Advertising and Marketing – Work with several marketing companies to develop brand identity, marketing materials, and update our web site. Utilize all available marketing venues and public relations opportunities to promote the Company and its tour services.

 

   Expansion tours all over the world – (1) The Company will serve 35,000 worldwide in its Asia tours; (2) Committed to becoming the best Chinese tourism brand across the world; (3) in the course of U.S. – China Tourism Year, the Company expects to organize 10,000 Americans to visit China; (4) the Company launched its Chinese outbound tourism business in North America and Europe.

 

   Language skills training -The Company will engage and train over 200 tour leaders in the European, American and Chinese markets, covering such languages as English, French, German, Spanish, Japanese and Korean.

 

  16  

 

 

Analysis of revenue growth:

 

    For nine months ended
September 30,
(Unaudited)
    Change  
    2016     2015     $     %  
Operating Revenue     54,938,123       30,763,307       24,174,816       79 %
Cost of sales and Operating expense     56,518,547       31,492,096       25,026,451       79 %
Income (loss) from Operations     (1,580,424 )     (728,789 )     (851,635 )     117 %
                                 
Revenues                                
Asian Tours     41,390,673       19,207,577       22,183,096       115 %
Bus Tours     7,866,572       6,125,481       1,741,091       28 %
Third Party Sales     5,680,878       5,430,249       250,629       5 %
The amount of revenues   $ 54,938,123     $ 30,763,307     $ 24,174,816       79 %
                                 
    For three months ended
September 30,
(Unaudited)
    Change  
    2016     2015     $     %  
Operating Revenue     21,381,786       12,382,042       8,999,744       73 %
Cost of sales and Operating expense     22,557,961       12,366,463       10,191,498       82 %
Income (loss) from Operations     (1,176,175 )     15,579       (1,191,754 )     (7650 )%
                                 
Revenues                                
Asian Tours     13,665,138       6,321,011       7,344,127       116 %
Bus Tours     5,700,151       4,437,658       1,262,493       28 %
Third Party Sales     2,016,497       1,623,373       393,124       24 %
The amount of revenues   $ 21,381,786     $ 12,382,042     $ 8,999,744       73 %
                                 
    For the year ended
December 31,
    Change  
    2015     2014     $     %  
Operating Revenue     41,056,927       36,038,594       5,018,333       14 %
Cost of sales and Operating expense     41,678,294       38,093,893       3,584,401       9 %
Income (loss) from Operations     (621,367 )     (2,055,299 )     1,433,932       (70 )%
                                 
Revenues                                
Asian Tours     25,965,460       20,409,861       5,555,599       27 %
Bus Tours     8,065,250       7,990,673       74,577       1 %
Third Party Sales     7,026,217       7,638,060       (611,843 )     (8 )%
The amount of revenues   $ 41,056,927     $ 36,038,594     $ 5,018,333       14 %

 

Operating Revenue for the year ended December 31, 2015, which resulted primarily from Asia Tours revenue, Bus Tours and Third party product sales revenue were $41,056,927, an increase of 14% as compared with the operating revenue of $36,038,594 for the year ended December 31, 2014. The increase was primarily in the Asian Tours sector, as a result of the increase in the number of customers to 11.98 thousand customers, an increase of 4.58 thousand as compared with the number of 7.40 thousand for the year ended December 31, 2014, which resulted from advertising and promotion increases of $50,001 or 4% for the year ended December 31, 2015 as compared to $1,399,213 for the same period of 2014.

 

For nine months ended September 30, 2016, which resulted primarily from Asian Tours, Bus Tours and Third party product sales revenue, were $54,938,123, an increase of 79% as compared with the operating revenue of $30,763,307 for nine months ended September 30, 2015. The increase was primarily in the Asia Tours sector, as a result of the number of customers increasing to 21.12 thousand customers, an increase of 13.41 thousand as compared with the number of customers of 7.71 thousand for nine months ended September 30, 2015. which resulted from advertising and promotion increases of $2,292,990 or 312% for nine months ended September 30, 2016 as compared to $734,027 for the same period of 2015. We expect this increase in customer and advertising expenses to be a trend which will continue into future periods.

 

For three months ended September 30, 2016, which resulted primarily from Asian Tours, Bus Tours and Third party product sales revenue, were $21,381,786, an increase of 73% as compared with the operating revenue of $12,382,042 for three months ended September 30, 2015. The increase was primarily in the Asia Tours sector, as a result of the number of customers increasing to 6.3 thousand customers, an increase of 4.81 thousand as compared with the number of customers of 1.49 thousand for three months ended September 30, 2015. which resulted from advertising and promotion increases of $1,167,045 or 560% for three months ended September 30, 2016 as compared to $208,289 for the same period of 2015. We expect this increase in customer and advertising expenses to be a trend which will continue into future periods.

 

Cost of sales and Operating expense was $41,678,294 for the year ended December 31, 2015, an increase of $3,584,401 or 9% as compared to $38,093,893 for the same period of 2014. This increase was primarily due to significant increase in salaries and benefits of $396,576, which was the result of an employee increase of 93, and an increase in cost of sales of approximately $2,896,359, which was primarily in the Asian Tours sector, as a result of the increase in the number of customers to 11.98 thousand customers, an increase of 4.58 thousand as compared with the number of 7.40 thousand for the year ended December 31, 2014, and an increase in advertising and promotion of $50,001, which was the result of more advertisements, and an increase in bank charge and interest of $212,384, which was the result of more Chase servers fee.

 

Cost of sales and Operating expense was $56,518,547 for nine months ended September 30, 2016, an increase of $25,026,451 or 79% as compared to $31,492,096 for the same period of 2015. This increase was primarily due to significant increase in salaries and benefits of $918,177, which was the result of an employee increase of 57, and an increase in cost of sales of approximately $21,460,292, which was primarily in the Asian Tours sector, as a result of the increase in the number of customers to 21.12 thousand customers, an increase of 13.41 thousand as compared with the number of 7.71 thousand for nine months ended September 30, 2015, and an increase in advertising and promotion of $2,292,990, which was the result of more advertisements, and an increase in bank charge and interest of $272,241, which was the result of more Chase servers fee.

 

Cost of sales and Operating expense was $22,557,961 for three months ended September 30, 2016, an increase of $10,191,498 or 82% as compared to $12,366,463 for the same period of 2015. This increase was primarily due to significant increase in salaries and benefits of $313,105, which was the result of an employee increase of 57, and an increase in cost of sales of approximately $8,488,492, which was primarily in the Asian Tours sector, as a result of the increase in the number of customers to 6.3 thousand customers, an increase of 4.81 thousand as compared with the number of 1.49 thousand for three months ended September 30, 2015, and an increase in advertising and promotion of $1,167,045, which was the result of more advertisements, and an increase in bank charge and interest of $150,230, which was the result of more Chase servers fee.

 

Loss from Operations was $621,367 for the year ended December 31, 2015 as compared with operating loss of $2,055,299 for the fiscal year ended December 31, 2014. Loss from Operations was $1,580,424 for nine months ended September 30, 2016, as compared with operating loss of $728,789 for nine months ended September 30, 2015. Loss from Operations was $1,176,175 for three months ended September 30, 2016, as compared with operating income of $15,579 for three months ended September 30, 2015.The primary reasons are due to aforementioned changes in operating revenue and operating expenses.

 

  17  

 

 

Operating Results

 

For the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015

 

SINORAMA CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(EXPRESSED IN US DOLLARS) (Unaudited)

 

    Nine Months Ended              
    September 30,     Change  
    2016     2015     $     %  
                         
Revenue:                                
Asian Tours   $ 41,390,673     $ 19,207,577     $ 22,183,096       115 %
Bus Tours     7,866,572       6,125,481       1,741,091       28 %
Third party product sales     5,680,878       5,430,249       250,629       5 %
Total revenue     54,938,123       30,763,307       24,174,816       79 %
Cost of Sales     49,070,761       27,610,469       21,460,292       78 %
Gross Profit     5,867,362       3,152,838       2,714,524       86 %
Operating costs and expenses:                                
Salaries and employee benefits     2,788,733       1,870,556       918,177       49 %
Advertising and promotion     3,027,017       734,027       2,292,990       312 %
Rent and occupancy charges     229,670       182,889       46,781       26 %
Office and general     250,613       173,684       76,929       44 %
Bank charge and interest     983,460       711,219       272,241       38 %
Business taxes and licenses     5,410       21,489       (16,079 )     (75 )%
Professional fees     104,327       137,348       (33,021 )     (24 )%
Depreciation of property and equipment     28,494       27,124       1,370       5 %
Insurance     25,192       17,268       7,924       46 %
Other expense     4,870       6,023       (1,153 )     (19 )%
Total operating costs and expenses     7,447,786       3,881,627       3,566,159       92 %
Losses from operations before other income and income taxes     (1,580,424 )     (728,789 )     (851,635 )     117 %
Other income     51,299       29,883       21,416       72 %
Losses from operations before income taxes     (1,529,125 )     (698,906 )     (830,219 )     119 %
Income tax     131,485       13,989       117,496       840 %
Net loss     (1,660,610 )     (712,895 )     (947,715 )     133 %
Comprehensive income/loss   $ (1,114,439 )   $ (499,488 )   $ (614,951 )     123 %

 

The Company’s net loss for the nine months ended September 30, 2016 was $1,660,610 representing an increase of $947,715, over $712,895 for the nine months ended September 30, 2015. The increase in net loss for the NINE months ended September 30, 2016 was the main effect of the changes in the following components:

An increase in Asian Tours revenue of $22,183,096;
An increase in Bus Tours revenue of $1,741,091;
An increase in Cost of sales of $21,460,292;
An increase in expenses of Advertising and promotion of $2,292,990; and
An increase in expenses of Salaries and benefits of $918,177;

 

Liquidity and Capital Resources

 

The accompanying financial statements have been prepared that the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the ordinary course of business.

 

As of September 30, 2016, the Company had approximately $4,219,996 of cash and cash equivalents (include restricted cash $934,856).

 

We are presently able to meet our obligations as they come due. At September 30, 2016, we had non-controlling interest of $(1,900,954) and shareholders’ equity of $(1,537,436).

 

We anticipate that our future liquidity requirements will arise from the need to fund our growth, pay current obligations and future capital expenditures. The primary sources of funding for such requirements are expected to be cash generated from operations and raising additional funds from the public offering and/or debt financing. However, we can provide no assurances that we will be able to generate sufficient cash flow from operations and/or obtain additional financing on terms satisfactory to us, if at all, to remain a going concern.

 

Cash Flows and Capital Resources

 

   

Nine Months Ended

September 30,

 
    2016     2015  
Net cash used in (provided by) operating activities     (3,173,663 )     849,402  
Net cash provided by (used in) investing activities     706,624       (252,929 )
Net cash used in financing activities     -       (22,019 )
Effect of exchange rate fluctuation on cash and cash equivalents     860,905       (878,934 )
Net increase(decrease) in cash and cash equivalents     (1,606,134 )     (304,380 )
Cash and cash equivalents, beginning of period     5,826,130       4,712,735  
Cash and cash equivalents, ending of period   $ 4,219,996       4,408,355  

 

Net Cash Provided by Operating Activities

 

For the nine months ended September 30, 2016, we had negative cash flow from operating activities of $3,173,663, a decrease of $4,023,065 from the same period of 2015, during which we had cash flow from operating activities of $849,402. The net loss for the nine months ended September 30, 2016 increased by $947,715 as compared to nine months ended September 30, 2015. The decrease in net cash provided by operating activities was the result of several factors, mainly including: 

 

· A decrease in cash flow due to a decrease of prepayments & deferred expenses items totaling $9,972,865, which was due to the decrease in prepayment for travel suppliers.

 

Investing Activities

 

Net cash provided by investing activities for the nine months ended September 30, 2016 was $706,624, compared to net cash used in investing activities of $252,929 for the nine months ended September 30, 2015. The cash collected from investing activities for the nine months ended September 30, 2016 was mainly recovered investments in financial products issued by banks or other financial institutions.

 

Financing Activities

 

Net cash used in financing activities for the nine months ended September 30, 2016 was Nil, as compared to net cash used in financing activities of $22,019 for nine months ended September 30, 2015. The cash used in financing activities for the nine months ended September 30, 2015 was mainly attributable to credit card payable.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

 

  18  

 

 

For the year ended December 31, 2015 as compared to the year ended December 31, 2014

 

SINORAMA CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(EXPRESSED IN US DOLLARS)

 

    For the Year Ended              
    December 31,     Change  
    2015     2014     $     %  
                         
Revenue:                                
Asian Tours   $ 25,965,460     $ 20,409,861     $ 5,555,599       27 %
Bus Tours     8,065,250       7,990,673       74,577       1 %
Third party product sales     7,026,217       7,638,060       (611,843 )     (8 )%
Total revenue     41,056,927       36,038,594       5,018,333       14 %
Cost of Sales     35,969,224       33,072,865       2,896,359       9 %
Gross Profit     5,087,703       2,965,729       2,121,974       72 %
Operating costs and expenses:                                
Salaries and employee benefits     2,559,362       2,162,786       396,576       18 %
Advertising and promotion     1,449,214       1,399,213       50,001       4 %
Rent and occupancy charges     236,848       237,435       (587 )     0 %
Office and general     210,058       265,507       (55,449 )     (21 )%
Bank charge and interest     990,026       777,642       212,384       27 %
Business taxes and licenses     42,974       16,429       26,545       162 %
Professional fees     169,533       100,754       68,779       68 %
Depreciation of property and equipment     37,171       42,269       (5,098 )     (12 )%
Insurance     7,221       17,863       (10,642 )     (60 )%
Other expense     6,663       1,130       5,533       490 %
Total operating costs and expenses     5,709,070       5,021,028       688,042       14 %
Losses from operations before other income and income taxes     (621,367 )     (2,055,299 )     1,433,932       (70 )%
Other income     66,109       75,758       (9,649 )     (13 )%
Losses from operations before income taxes     (555,258 )     (1,979,541 )     1,424,283       (72 )%
Income tax     36,625       232,898       (196,273 )     (84 )%
Net loss     (591,883 )     (2,212,439 )     1,620,556       (73 )%
Comprehensive loss   $ (267,803 )   $ (2,034,036 )   $ 1,766,233       (87 )%

 

The Company’s net loss for the year ended December 31, 2015 was $591,893 representing a decrease of $1,620,556, over $2,212,439 for the year ended December 31, 2014. The decrease in net loss for the year ended December 31, 2015 was the main effect of the changes in the following components:  

An increase in Asian tours revenue of $5,555,599;
An increase in cost of sales of $2,896,359;
An increase in expenses of salaries and employee benefits of $396,576;
An increase in expenses of advertising and promotion of $50,001; and
An increase in expenses of bank charge and interest of $212,384;

 

Liquidity and Capital Resources

 

The accompanying financial statements have been prepared that the Company will continue as a going concern which contemplates, among other things, the realization of assets and satisfaction of liabilities in the ordinary course of business.

 

As of December 31, 2015, the Company had approximately $5,826,130 of cash and cash equivalents (include restricted cash $2,560,354).

 

We are presently able to meet our obligations as they come due. At December 31, 2015, we had non-controlling interest of $(1,619,963) and shareholders’ equity of the Company $(703,988).

 

We anticipate that our future liquidity requirements will arise from the need to fund our growth, pay current obligations and future capital expenditures. The primary sources of funding for such requirements are expected to be cash generated from operations and raising additional funds from the public offering and/or debt financing. However, we can provide no assurances that we will be able to generate sufficient cash flow from operations and/or obtain additional financing on terms satisfactory to us, if at all, to remain a going concern.

 

Cash Flows and Capital Resources

 

The following table sets forth a summary of our cash flows for the periods indicated:

 

   

For the Year Ended

December 31,

 
    2015     2014  
Net cash provided by operating activities     2,465,722       2,737,388  
Net cash used (provided by) in investing activities     (708,731 )     12,079  
Net cash used in financing activities     (21,698 )     (27,629 )
Effect of exchange rate fluctuation on cash and cash equivalents     (621,898 )     (580,878 )
Net decrease in cash and cash equivalents     1,113,395       2,140,960  
Cash and cash equivalents, beginning of year     4,712,735       2,571,775  
Cash and cash equivalents, ending of year   $ 5,826,130     $ 4,712,735  

 

Net Cash Provided by Operating Activities

 

For the year ended December 31, 2015, we had positive cash flow from operating activities of $2,465,722, a decrease of $271,666 from the same period of 2014, during which we had cash flow from operating activities of $2,737,388. The net loss for the year ended December 31, 2015 decreased by $1,620,556 as compared to year ended December 31, 2014. The decrease in net cash provided by operating activities was the result of several factors, mainly including: 

 

· A decrease in cash flow due to an increase of Accounts payable and accrued liabilities items totaling $2,371,770, which was primarily due to the increase in due to suppliers.

 

· A decrease in cash flow due to a decrease of Prepayments & deferred expenses items totaling $2,960,046, which was due to the increase in prepayment for travel suppliers.

 

Investing Activities

 

Net cash used in investing activities for the year ended December 31, 2015 was $708,731, compared to net cash provided by investing activities of $12,079 for the year ended December 31, 2014. The cash used in investing activities for the year ended December 31, 2015 was mainly used for investments in financial products issued by banks or other financial institutions.

 

Financing Activities

 

Net cash used in financing activities for the year ended December 31, 2015 was $21,698, as compared to net cash used in financing activities of $27,629 for the year ended December 31, 2014. The cash used in financing activities for the year ended December 31, 2015 and 2014 were mainly attributable to credit card payable.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements

 

  19  

 

 

DESCRIPTION OF PROPERTY

 

Vacances Sinorama leases office space under non-cancellable operating lease agreements that expire on various dates through 2016. Under the terms of the lease, Vacances Sinorama paid approximately $21,401 in lease deposits and is committed to lease and management fee payments of approximately $12,514 per month for 60 months. In March 2016, entered into renew lease agreement which replaced its expired operating lease agreements. Under terms of the lease, Vacances Sinorama is committed to lease and management fee payments of approximately $16,072 per month for 60 months (Exhibit 10.2 Office leasing contracts- Montreal Main Operation Office). The office address is La Plaza Swatow, Office 518, P.O. Box 008, 998 Blvd, Saint-Laurent, Montreal, QC H2Z 9Y9.

 

In July 2015, Vacances Sinorama entered into a new lease agreement for bus tour department office. Under terms of the lease, Vacances Sinorama paid approximately $14,739 in lease deposits is committed to lease and management fee payments of approximately $5,318 per month for 60 months (Exhibit 10.3 Office leasing contracts-Bus Tour Office). The office address is 998 Clark Street, Montreal, QC H2Z 9Y9.

 

In February, 2015 Sinorama Voyages leases office space under non-cancellable operating lease agreements. Under the terms of the lease, Sinorama Voyages paid approximately $14,640 in lease deposits, lease expense payments of approximately $4,880 per month. Under terms of the lease agreement, from February, 2015, Sinorama Voyages is committed to lease expense payments of approximately $4,925 per month for 96 months (Exhibit 10.4 Office leasing contracts-France Office). The office address is 23-25 Road Berri, 75008 Paris.

 

The Company does not own any real property.

 

REPORTS TO SECURITY HOLDERS

 

We will voluntarily make available to our stockholders an annual report, including audited financials, on Form 10-K.

 

We are not currently a reporting company, but upon effectiveness of the registration statement of which this prospectus forms a part, we will be required to file reports with the SEC pursuant to the Securities Exchange Act of 1934, as amended. These reports include annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. You may obtain copies of these reports from the SEC’s Public Reference Room at 100 F Street, NE., Washington, DC 20549, on official business days during the hours of 10 a.m. to 3 p.m. or on the SEC’s website, at www.sec.gov. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

 

We will also make these reports available on our website: www.sinoramacorporation.com

 

MANAGEMENT

 

Directors and Executive Officers

 

The following table sets forth the name, age and position of each of our directors and executive officers:

 

Directors and Executive Officers*   Age   Position/Title
QIAN Hong   45   President, Chairman of the Board and Director
JING Wenjia   45   Chief Executive Officer and Director
ZHAO Hongxi   51   Chief Financial Officer and Director

 

* The business address for QIAN Hong and JING Wenjia are La Plaza Swatow: Office 518, P.O.Box 008, 998 Boulevard Saint-Laurent, Montreal, Quebec. H2Z 9Y9.

The business address for ZHAO Hongxi is 23-25 Rue de Berri, 75008 Paris.

 

QIAN Hong, age 45, President/Director

 

Mr. QIAN is our founder and has served as our president since 2013 and director since June 2016. Mr. QIAN was one of the co-founders of Vacances Sinorama Inc., a travel company. From 2000 to 2005, Mr. QIAN served as Tour Leader of Huamin Company France, a travel company. Mr. QIAN served as Travel Managing Operator of Xi’an Holiday Travel Agency from 1994 to 1999. Mr. QIAN provides hands-on leadership, strategic direction and operations management with a focus on business development, exceptional quality services and fiscal accountability. The right candidate was display high personal integrity, positivity and the ability to operate effectively under pressure. Mr. QIAN studied French Language and Literature in Collège Jean Mennais, studied French Language and Literature in Xi’an International Studies University and obtained College Diploma of Commerce and Economics from Henan University of Finance and Economics. From Mr. QIAN’s experience and management skill should serve as a director and president. He can speak Mandarin, French and English. Mr. QIAN does not, and has never served as an officer or director of any company required to file periodic reports with the Securities and Exchange Commission.

 

Ms. JING Wenjia, age 45, Chief Executive Officer/Director

Ms. JING is our Chief Executive Officer since 2013 and Director since June 2016. Ms. JING is one of the cofounders of Vacances Sinorama Inc. She was responsible for travel operations, budget development, analysis and oversight; marketing including volume growth/program development; expense control; policy and procedure development and implementation; and process development to facilitate regulatory compliance. She has more than 20 years in the travel industry. She has been the former Travel Managing Operator of Sino-France Economic and Cultural Center, served as a part-time Tour Guide for Travel Agency in Shaanxi, China and an employee of Shaanxi Local Product Import and Export Cooperation. Mr. JING studied French and English Language and Literature in Xi'an International Studies University, and attended Training Certificate in Consecutive and Simultaneous Conference Interpreting in European Commission Joint Interpreting and Conference Service. From Ms. JING’s experience and management skill should serve as a director and CEO. She can speak Mandarin, Cantonese, French and English. Ms. JING does not, and has never served as an officer or director of any company required to file periodic reports with the Securities and Exchange Commission.

 

Mr. ZHAO Hongxi, age-51, Chief Financial Officer/Director

 

Mr. ZHAO is our Chief Financial Officer since 2013 and Director since 2016. Since 2012, Mr. ZHAO served as general director of Sinorama Voyages. From 1999 to 2011, he served as director of Office of Consultation and management, CGSA, Paris. He served for Protac France S.A. of computer components, Economic Assistant and interpreter of the Economic Department of the Chinese Embassy, in Dakar, Senegal and served as an interpreter and translator in French for Institute of information studies and research, National Automotive Technical Research Centre in Tianjin, China. He earned a Master degree in Operational Marketing from Private High School of Computer Science and Management in Paris, France. He obtained a Master degree in French letter and civilization from Guangdong University of Foreign Studies in Guangzhou City, China. During his position as the chief financial officer with the Company, he has been trained by a local accounting firm regarding the preparation of financial statements under U.S. GAAP and is involved in its proposed U.S. initial public offering, including preparing U.S. GAAP financial statements and quarterly and annually fillings preparation. From 2015 to 2016, he has learned U.S. GAAP, Securities Exchange Act 1934, Securities Act 1933, Regulation S-K and Regulation S-X. He also serves as director, and serves in progressive managerial roles in accounting management, strategic planning and company control, and has knowledge about the travel service operation situation. From Mr. ZHAO’s international business working experience and US GAAP and SEC training experience, he was elected to serve as a director and CFO. He can speak Mandarin, French and English. Mr. ZHAO does not, and has never served as an officer or director of any company required to file periodic reports with the Securities and Exchange Commission.

 

Our Chief Executive Officer and Director, JING Wenjia is wife of QIAN Hong, our President and Director.

 

Our Chief Financial Officer and Director has no relationship to other shareholders and directors.

 

Our directors hold office until the next annual general meeting of our shareholders or until removed from office in accordance with our bylaws. Our officers are appointed by our board of directors and hold office until resignation or removal by the board.

 

  20  

 

 

Legal Proceedings Involving Officers and Directors

 

To our knowledge, during the last ten years, none of our directors and executive officers (including those of our subsidiaries) has:

· Had a bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time.
· Been convicted in a criminal proceeding or been subject to a pending criminal proceeding, excluding traffic violations and other minor offenses.
· Been subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities.
· Been found by a court of competent jurisdiction (in a civil action), the SEC, or the Commodities Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.
· Been the subject to, or a party to, any sanction or order, not subsequently reverse, suspended or vacated, of any self-regulatory organization, any registered entity, or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

 

During the fiscal year of 2015, our Board of Directors had several meetings, including meetings that were held by means of a conference telephone call, but excluding actions taken by unanimous written consent. 

 

Board Committees

 

Audit Committee

 

We have not yet appointed an audit committee. At the present time, we believe that the members of Board of Directors are collectively capable of analyzing and evaluating our financial statements and understanding internal controls and procedures for financial reporting. We do, however, recognize the importance of good corporate governance and intend to appoint an audit committee comprised entirely of independent directors, including at least one financial expert, in the near future.

 

Compensation Committee

 

We do not presently have a compensation committee. Our board of directors currently acts as our compensation committee.

 

Nominating Committee

 

We do not presently have a nominating committee. Our board of directors currently acts as our nominating committee.

 

Code of Ethics

 

We do not presently have a code of ethics. However, we intend to adopt such a code of ethics in the future.

 

Board Leadership Structure and Role in Risk Oversight

 

QIAN Hong is our President and Chairman. We do not have any independent directors. The Board believes that the Company’s Chairman is best situated to serve as Chairman of the Board because he is the director most familiar with our business and industry and the director most capable of identifying strategic priorities and executing our business strategy. In addition, having a single leader eliminates the potential for confusion and provides clear leadership for the Company. We believe that this leadership structure has served the Company well.

 

Our Board of Directors is primarily responsible for overseeing our risk management processes. The Board of Directors receives and reviews periodic reports from management, auditors, legal counsel, and others, as considered appropriate regarding the Company’s assessment of risks. The Board of Directors focuses on the most significant risks facing us and our general risk management strategy, and also ensures that risks undertaken by us are consistent with the Board of Directors’ appetite for risk. While the Board of Directors oversees the Company, our management is responsible for day-to-day risk management processes. We believe this division of responsibilities is the most effective approach for addressing the risks facing the Company and that our board leadership structure supports this approach.

 

  21  

 

 

EXECUTIVE COMPENSATION

 

Summary Compensation Table

 

The following table sets forth information with respect to compensation paid by us to our officers from the fiscal years ended 2014 and 2015, respectively.  

 

                                  Non-Equity     Non-qualified              
                                  Incentive     Deferred     All        
Name and                     Stock     Option     Plan     Comp.     Other        
Principal         Salary     Bonus     Awards     Awards     Comp.     Earnings     Comp.     Total  
Position   Year     ($)     ($)     ($)     ($)     ($)     ($)     ($)     ($)  
QIAN Hong     2014       75,683       -       -       -       -       -       -       75,683  
Chairman     2015       65,383       -       -       -       -       -       -       65,383  
JING Wenjia     2014       50,842       -       -       -       -       -       -       50,842  
CEO/Director     2015       43,923       -       -       -       -       -       -       43,923  
ZHAO Hongxi     2014       60,323       -       -       -       -       -       -       60,323  
CFO/Director     2015       66,514       -       -       -       -       -       -       66,514  

 

Amounts of compensation for 2015 and 2014, reported in the table above, represent accrued compensation. The manner and timing of payments of the accrued compensation will depend on the future financial conditions of the Company.

 

Refer to the Notes to Financial Statements for more information.

 

Outstanding Equity Awards

 

No individual grants of stock options or other equity incentive awards have been made to any executive officer or any director since our inception.

 

Employment Contracts, Termination of Employment, Change-in-Control Arrangements

 

We have not entered into any employment or other contracts or arrangements with our executive officers. There are no compensation plans or arrangements, including payments to be made by us, with respect to our officers, directors or consultants that would result from the resignation, retirement or any other termination of such directors, officers or consultants from us. There are no arrangements for directors, officers, employees or consultants that would result from a change-in-control.

 

Compensation of Directors

 

We have no formal plan for compensating our directors for their services in their capacity as directors. Directors are entitled to reimbursement for reasonable travel and other out-of-pocket expenses incurred in connection with attendance at meetings of our Board of Directors. The Board of Directors may award special remuneration to any director undertaking any special services on behalf of SINORAMA CORPORATION other than services ordinarily required of a director.

 

The following table summarizes all compensation awarded to, earned by or paid to our directors for all services rendered in all capacities to us through the end of our fiscal years 2014 and 2015.

 

                                  Non-Equity     Non-qualified              
                                  Incentive     Deferred     All        
Name and                     Stock     Option     Plan     Comp.     Other        
Principal         Salary     Bonus     Awards     Awards     Comp.     Earnings     Comp.     Total  
Position   Year     ($)     ($)     ($)     ($)     ($)     ($)     ($)     ($)  
QIAN Hong     2014       75,683       -       -       -       -       -       -       75,683  
Chairman,     2015       65,383       -       -       -       -       -       -       65,383  
JING Wenjia     2014       50,842       -       -       -       -       -       -       50,842  
CEO/Director     2015       43,923       -       -       -       -       -       -       43,923  
ZHAO Hongxi     2014       60,323       -       -       -       -                   60,323  
CFO/Director     2015       66,514       -       -       -       -                       66,514  

 

The amounts listed in the table were earned solely as compensation for work performed as executive officers. No any amount was earned in the capacity of director.

 

  22  

 

 

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

On June 30, 2016, we acquired One Hundred Percent (100%) of the issued and outstanding capital stock of Sinorama Tours Co., Ltd, a privately held Limited Liability Company registered in the Samoa (“Sinorama Tours”) for Eleven Million (11,000,000) shares of our common stock paid to the shareholders of Sinorama Tours. Only two of the shareholders of Sinorama Tours are also our officer and director and the shares were issued as follows:

 

Name of shareholders   Dollar value of the amount
involved in SINORAMA*
  Dollar value of the amount
Involved in SINORAMA
TOURS**
JING Wenjia ***   8,250,000 shares   $ 8,250     7,500 shares   $ 7,500  
XING Yanhua   330,000 shares     330     300 shares     300  
ZHAO Hongxi ****   550,000 shares     550     500 shares     500  
YANG Ming   330,000 shares     330     300 shares     300  
WANG Bo   220,000 shares     220     200 shares     200  
WANG Xiwang   110,000 shares     110     100 shares     100  
WEI He   110,000 shares     110     100 shares     100  
ZHANG Guohua   385,000 shares     385     350 shares     350  
ZOU Gongping   275,000 shares     275     250 shares     250  
CHEUNG Wai Kee   110,000 shares     110     100 shares     100  
8941408 Canada Inc.   330,000 shares     330     300 shares     300  
Total   11,000,000 shares   $ 11,000     10,000 shares   $ 10,000  

 

*$0.001 par value per share

**$1 par value per share

*** JING Wenjia is the Chief Executive Officer and Director of the company.

**** ZHAO Hongxi is the Chief Financial Officer and Director of the company.

 

As of December 31, 2015 and 2014, the Company has a balance due to Sinorama Travel Vancouver Inc., which is 51% owned by the Chairman (QIAN Hong) of the Company, of $5,993,970 and $1,872,849, respectively. The supplier in China is required us to pay in advance, in order to booking tour availabilities. The amount was non-interest bearing; it was due on demand. As of September 30, 2016, the Company has a balance due to Sinorama Travel Vancouver Inc., which is 51% owned by the Chairman (QIAN Hong) of the Company, of $4,790,021. The supplier in China is required us to pay in advance, in order to booking tour availabilities. The amount was non-interest bearing; it was due on demand.

 

As of December 31, 2015 and 2014, the Company has a balance due to Sinorama Holiday Inc., which is 40% owned by the Chairman (QIAN Hong) of the Company, 20% owned by the Chief Executive Officer (JING Wenjia) of the Company, of $734,488 and $1,411,556, respectively. It was the payment made to vendor in China, to reserving tour availabilities. It was due on demand, without interest. As of September 30, 2016, the Company has a balance due to Sinorama Holiday Inc., which is 40% owned by the Chairman (QIAN Hong) of the Company, 20% owned by the Chief Executive Officer (JING Wenjia) of the Company, of $2,257,149. It was the payment made to vendor in China, to reserving tour availabilities. It was due on demand, without interest.

 

As of December 31, 2015 and 2014, the Company has a balance due from Sinorama Reisen GmbH, which is 65% owned by the Chief Executive Officer (JING Wenjia) of the Company, of $600,502 and $383,028, respectively. The amount is the prepayment for the supplier in China, in order to reserving tour availabilities. The prepayment was non-interest bearing, payable on demand. As of September 30, 2016, the Company has a balance due from Sinorama Reisen GmbH, which is 65% owned by the Chief Executive Officer (JING Wenjia) of the Company, of $823,331. The amount is the prepayment for the supplier in China, in order to reserving tour availabilities. The prepayment was non-interest bearing, payable on demand.

 

As of September 30, 2016, and through the filing of this prospectus, except as described above, there are no currently proposed transactions, in which is exceed $120,000 where it appears a related person had a material interest, including transactions with Sinorama Reisen GmbH, Sinorama Travel Vancouver Inc., and Sinorama Holiday Inc. exists.

 

  23  

 

 

PLAN OF DISTRIBUTION

 

We are registering 5,900,000 shares of common stock for resale by the selling stockholders from time to time after the date of this prospectus. We will not receive any of the proceeds from the sale by the selling stockholders of the shares of common stock. We will bear all fees and expenses incident to our obligation to register the shares of common stock.

 

The selling stockholders may sell all or a portion of the shares of common stock held by them and offered hereby from time to time directly or through one or more underwriters, broker-dealers or agents. If the shares of common stock are sold through underwriters, broker-dealers or agents, the selling stockholders will be responsible for underwriting discounts or commissions or agent's commissions. The selling stockholders will offer and sell our common stock at a fixed price of $1.00 per share, until a public market emerges for our common stock and, thereafter, at prevailing market prices. These sales may be affected in transactions, which may involve crosses or block transactions, pursuant to one or more of the following methods:

 

·   On any national securities exchange or quotation service on which the securities may be listed or quoted at the time of sale;

·   In the over-the-counter market;

·   In transactions otherwise than on these exchanges or systems or in the over-the-counter market;

·   Through the writing or settlement of options, whether such options are listed on an options exchange or otherwise;

·   Ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;

·   Block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;

·   Purchases by a broker-dealer as principal and resale by the broker-dealer for its account;

·   An exchange distribution in accordance with the rules of the applicable exchange;

·   Privately negotiated transactions;

·   Short sales made after the date the Registration Statement is declared effective by the Commission;

·   Broker-dealers may agree with the selling security holders to sell a specified number of such shares at a stipulated price per share;

·   A combination of any such methods of sale; and

·   Any other method permitted pursuant to applicable law.

 

The selling stockholders may also sell shares of common stock under Rule 144 promulgated under the Securities Act, if available, rather than under this prospectus. In addition, the selling stockholders may transfer the shares of common stock by other means not described in this prospectus. If the selling stockholders effect such transactions by selling shares of common stock to or through underwriters, broker-dealers or agents, such underwriters, broker-dealers or agents may receive commissions in the form of discounts, concessions or commissions from the selling stockholders or commissions from purchasers of the shares of common stock for whom they may act as agent or to whom they may sell as principal (which discounts, concessions or commissions as to particular underwriters, broker-dealers or agents may be in excess of those customary in the types of transactions involved). In connection with sales of the shares of common stock or otherwise, the selling stockholders may enter into hedging transactions with broker-dealers, which may in turn engage in short sales of the shares of common stock in the course of hedging in positions they assume. The selling stockholders may also sell shares of common stock short and deliver shares of common stock covered by this prospectus to close out short positions and to return borrowed shares in connection with such short sales. The selling stockholders may also loan or pledge shares of common stock to broker-dealers that in turn may sell such shares.

 

The selling stockholders may pledge or grant a security interest in some or all of the notes, warrants or shares of common stock owned by them and, if they default in the performance of their secured obligations, the pledgees or secured parties may offer and sell the shares of common stock from time to time pursuant to this prospectus or any amendment to this prospectus under Rule 424(b)(3) or other applicable provision of the Securities Act amending, if necessary, the list of selling stockholders to include the pledgee, transferee or other successors in interest as selling stockholders under this prospectus. The selling stockholders also may transfer, donate and pledge the shares of common stock in other circumstances in which case the transferees, donees, pledgees or other successors in interest will be the selling beneficial owners for purposes of this prospectus.

 

To the extent required by the Securities Act, the selling stockholders and any broker-dealer participating in the distribution of the shares of common stock may be deemed to be "underwriters" within the meaning of the Securities Act, and any commission paid, or any discounts or concessions allowed to, any such broker-dealer may be deemed to be underwriting commissions or discounts under the Securities Act. At the time a particular offering of the shares of common stock is made, a prospectus supplement, if required, will be distributed, which will set forth the aggregate amount of shares of common stock being offered and the terms of the offering, including the name or names of any broker-dealers or agents, any discounts, commissions and other terms constituting compensation from the selling stockholders and any discounts, commissions or concessions allowed or re-allowed or paid to broker-dealers.

 

The selling security holders may also sell shares under Rule 144 under the Securities Act, if available, rather than under this prospectus.

 

In general, under Rule 144 as currently in effect, a person who is not one of our affiliates and who is not deemed to have been one of our affiliates at any time during the three months preceding a sale and who has beneficially owned shares of our common stock that are deemed restricted securities for at least six months would be entitled after such six-month holding period to sell the common stock held by such person, subject to the continued availability of current public information about us (which current public information requirement is eliminated after a one-year holding period).

 

A person who is one of our affiliates, or has been an affiliate of ours at any time during the three months preceding a sale, and who has beneficially owned shares of our common stock that are deemed restricted securities for at least six months would be entitled after such six-month holding period to sell his or her securities, provided that he or she sells an amount that does not exceed 1% of the number of shares of our common stock then outstanding, or 200,000 shares immediately after this offering (or, if our common stock is listed on a national securities exchange, the average weekly trading volume of the shares during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale), subject to the continued availability of current public information about us, compliance with certain manner of sale provisions, and the filing of a Form 144 notice of sale if the sale is for an amount in excess of 5,000 shares or for an aggregate sale price of more than $50,000 in a three-month period.

 

Rule 144 is not available for resale of restricted securities of shell companies or former shell companies until one year elapses from the time that such company is no longer considered a shell company.

 

Under the securities laws of some states, the shares of common stock may be sold in such states only through registered or licensed brokers or dealers. In addition, in some states the shares of common stock may not be sold unless such shares have been registered or qualified for sale in such state or an exemption from registration or qualification is available and is complied with.

 

There can be no assurance that any selling stockholder will sell any or all of the shares of common stock registered pursuant to the registration statement, of which this prospectus forms a part.

 

The selling stockholders and any other person participating in such distribution will be subject to applicable provisions of the Exchange Act, including, without limitation, to the extent applicable, Regulation M of the Exchange Act, which may limit the timing of purchases and sales of any of the shares of common stock by the selling stockholders and any other participating person. To the extent applicable, Regulation M may also restrict the ability of any person engaged in the distribution of the shares of common stock to engage in market-making activities with respect to the shares of common stock. All of the foregoing may affect the marketability of the shares of common stock and the ability of any person or entity to engage in market-making activities with respect to the shares of common stock.

 

We will pay all expenses of the resale registration of the shares of common stock, including, without limitation, SEC filing fees and expenses of compliance with state securities or "blue sky" laws; provided, however, a selling stockholder will pay all underwriting discounts and selling commissions, if any.

 

Once sold under the preliminary registration statement, of which this prospectus forms a part, the shares of common stock will be freely tradable in the hands of persons other than our affiliates.

 

  24  

 

 

PRINCIPAL AND SELLING STOCKHOLDERS

 

This prospectus covers offers and sales of up to 5,900,000 shares of our common stock, which may be offered from time to time by the selling stockholder identified in this prospectus.

 

The table below identifies each selling stockholder and shows the number of shares of common stock beneficially owned by the selling stockholder before and after this offering, and the numbers of shares offered for resale by the selling stockholder. Our registration of these shares does not necessarily mean that each such selling stockholder will sell all or any of its shares of common stock. We assume that all shares covered by this prospectus will be sold by each such selling stockholder and that no additional shares of common stock will be bought or sold by the selling stockholder. No estimate can be given as to the number of shares that will be held by each such selling stockholder after completion of this offering because each such selling stockholder may offer some or all of the shares and, to our knowledge, there are currently no agreements, arrangements or understandings with respect to the sale of any of the shares.

 

The following table sets forth the name of each selling stockholder, and, if applicable, the nature of any position, office, or other material relationship which the selling stockholder has had, within the past three years, with us or with any of our predecessors or affiliates, the amount of shares of our common stock beneficially owned by such stockholder before the offering, the amount being offered for the stockholder’s account, and the amount to be owned by such stockholder after completion of the offering.

 

Name of Selling
Stockholder and
Position, Office or
Material Relationship
with SINORAMA
  Common Shares
owned by the Selling
    Percent
beneficially
owned before
    Total Shares to
be Registered
Pursuant
    Number of Shares Owned by
Selling Stockholder After Offering
and Percent of Total Issued and
Outstanding)
 
CORPORATION   Stockholder     Offering     to this Offering     # of Shares     % of Class  
XING Yanhua     330,000             330,000              
YANG Ming     330,000               330,000       -          
WANG Bo     220,000               220,000       -          
WANG Xiwang     110,000               110,000       -          
WEI He     110,000               110,000       -          
ZHANG Guohua     385,000               385,000       -          
ZOU Gongping     275,000               275,000       -          
CHEUNG Wai Kee     110,000               110,000       -          
8941408 Canada Inc.     330,000               330,000       -          
Yu Miao     20,000               20,000       -          
Wang Wen     40,000               40,000       -          
Gao Yuan     40,000               40,000       -          
Xiao Ting     40,000               40,000       -          
Yang Man     20,000               20,000       -          
Charest Dave     40,000               40,000       -          
Zheng Donghui     20,000               20,000       -          
Li Huichun     20,000               20,000       -          
CHANG,CHING-YUN     20,000               20,000       -          
Sun Peng     20,000               20,000       -          
Zhang Jing     20,000               20,000       -          
Zou Wuchang     40,000               40,000       -          
Deng Min     20,000               20,000       -          
Zou You     40,000               40,000       -          
Guo Shu     40,000               40,000       -          
Lu Chang     20,000               20,000       -          
Chen Xiaoming     20,000               20,000       -          
Gong Jiangang     20,000               20,000       -          
Lai Xiao     40,000               40,000       -          
Cheng Gang     20,000               20,000       -          
Wang Mingjun     20,000               20,000       -          
Jiang Huihui     20,000               20,000       -          
Li Yuanying     20,000               20,000       -          
Li Li     20,000               20,000       -          
Li Ping     40,000               40,000       -          
Li Shani     40,000               40,000       -          
Liu Lin     40,000               40,000       -          
Zhou Li     20,000               20,000       -          
Zhu Chunying     20,000               20,000       -          
Zheng Dongquan     20,000               20,000       -          
Xu Min     20,000               20,000       -          
Hu Bo     40,000               40,000       -          
Yin Ting     20,000               20,000       -          
Jia Yupeng     20,000               20,000       -          
Qin Jianhua     20,000               20,000       -          
Fan Jiexin     200,000               200,000       -          
Cai Jianping     100,000               100,000       -          
Xiao Lan Hua     100,000               100,000       -          
Li Jing     20,000               20,000       -          
Mao Wenkai     20,000               20,000       -          
Wu Baoping     20,000               20,000       -          
Liu Zhi Yong     20,000               20,000       -          
Lin Hailong     20,000               20,000       -          
Lin Nan     40,000               40,000       -          
Li Liguang     100,000               100,000       -          
Lin Chen     20,000               20,000       -          
Qian Fang     10,000               10,000       -          
Wang Shuai     40,000               40,000       -          
Hu Yajuan     40,000               40,000       -          
Hu Guangxin     20,000               20,000       -          
Li Jing     60,000               60,000       -          
Liu Bin     40,000               40,000       -          
Chen Jianzhong     20,000               20,000       -          
Han Zhen     40,000               40,000       -          
Wu Min     20,000               20,000       -          
Wu Jiachun     40,000               40,000       -          
Gao Lei     60,000               60,000       -          
Shao Mingye     20,000               20,000       -          
Wu Weiling     20,000               20,000       -          
Gao Yu     40,000               40,000       -          
Zhou Juan     20,000               20,000       -          
Wu Hongxuan     40,000               40,000       -          
Zhang Nai Ru     100,000               100,000       -          
Cai Xiujuan     100,000               100,000       -          
Zhang Jin     10,000               10,000       -          
Cao Zhong     10,000               10,000       -          
Laforest Daniel     40,000               40,000       -          
Pan Lei     20,000               20,000       -          
Liu Xiaojuan     40,000               40,000       -          
Wen Gailing     100,000               100,000       -          
Lei Hao     150,000               150,000       -          
Su Jing     100,000               100,000       -          
Cui Hang     20,000               20,000       -          
Li Ang     20,000               20,000       -          
Zhang Wei     40,000               40,000       -          
Zhou Sufen     40,000               40,000       -          
Yang Baixian     40,000               40,000       -          
Li Hong     40,000               40,000       -          
Zhang Ye     20,000               20,000       -          
Wei Jianrong     20,000               20,000       -          
Yue Yin     20,000               20,000       -          
Zhang Shuxuan     20,000               20,000       -          
Zhu Junqiang     20,000               20,000       -          
Zhang Zhenyi     40,000               40,000       -          
Yu Hai     20,000               20,000       -          
Guo Hua     10,000               10,000       -          
Song Xiao     20,000               20,000       -          
Zhang Hui     20,000               20,000       -          
Li Jing     40,000               40,000       -          
Li Gang     20,000               20,000       -          
Wang Lu     20,000               20,000       -          
Wang Cailing     10,000               10,000       -          
Xue Junlian     20,000               20,000       -          
Xu Geng     50,000               50,000       -          
Gao Jie     40,000               40,000       -          
Huang Lan     20,000               20,000       -          
Yang Yang     20,000               20,000       -          
Yan Guang Ping     100,000               100,000       -          
Wang Yingwei     10,000               10,000       -          
Gao Long     20,000               20,000       -          
Chu Chenhui     20,000               20,000       -          
Li Linhong     10,000               10,000       -          
Zheng An     30,000               30,000       -          
Zhang Xiaoqi     30,000               30,000       -          
Gao Yuan     30,000               30,000       -          
Total     5,900,000               5,900,000                  

 

Except as set forth below, the selling stockholder has not held any position or office with us or any of our affiliates, nor has had any other material relationship (other than as a purchaser of securities) with us or any of our affiliates or predecessors within the past three years. Furthermore, none of the selling stockholders are a registered broker-dealer or an affiliate of a registered broker-dealer.

  

Material relationship which the selling security holder

(1) Yu Miao is an employee of Vacances Sinorama Inc.
(2) Wang Wen is an employee of Vacances Sinorama Inc.
(3) Gao Yuan is an employee of Vacances Sinorama Inc.
(4) Xiao Ting is an employee of Vacances Sinorama Inc.
(5) Yang Man is an employee of Vacances Sinorama Inc.
(6) CHANG, CHING-YUN is an employee of Sinorama Voyages
(7) Sun Peng is an employee of Vacances Sinorama Inc.
(8) Zheng Dongquan is an employee of Vacances Sinorama Inc.
(9) Xu Min is an employee of Vacances Sinorama Inc.
(10) Mao Wenkai is an employee of Vacances Sinorama Inc.
(11) Liu Zhi Yong is an employee of Vacances Sinorama Inc.
(12) Cui Hang is an employee of Vacances Sinorama Inc.
(13) Li Ang is an employee of Sinorama Voyages.

 

PRINCIPAL STOCKHOLDERS

 

The following table sets forth information regarding the beneficial ownership of our common stock as of December 16, 2016, for (1) each person, or group of affiliated persons, known by us to beneficially own more than 5% of our common stock; (2) each of our executive officers; (3) each of our directors; and (4) all of our executive officers and directors as a group.

 

We have determined beneficial ownership in accordance with the rules of the Securities and Exchange Commission. These rules generally attribute beneficial ownership of securities to persons who possess sole or shared voting power or investment power with respect to those securities. The person is also deemed to be a beneficial owner of any security of which that person has a right to acquire beneficial ownership within 60 days. Unless otherwise indicated, the persons or entities identified in this table have sole voting and investment power with respect to all shares shown as beneficially owned by them, subject to applicable community property laws, and the address for each person listed in the table is c/o SINORAMA CORPORATION, La Plaza Swatow, Office 518, P.O. Box 008, 998 Blvd, Saint-Laurent, Montreal, QC H2Z 9Y9.

 

The percentage ownership information shown in the table below is calculated based on 14,700,000 shares of our common stock issued and outstanding as of December 16, 2016. We do not have any outstanding options, warrants or other securities exercisable for or convertible into shares of our common stock. 

 

 

      Amount and Nature        
Title of       of Beneficial        
Class   Name of Beneficial Owner   Ownership     Percentage  
Common Stock   JING Wenjia     8,250,000       56.12 %
    Chief Executive Officer and Director.     Director          
Common Stock   ZHAO Hongxi     550,000       3.74 %
    Chief Financial Officer and Director     Director          
Common Stock   QIAN Hong
President, Chairman of the Board and Director
    -       -  
    All Officers and Directors as a Group     8,800,000       59.86 %
    Shares Outstanding as of December 16, 2016     14,700,000       100.0 %

 

We are unaware of any contract or other arrangement the operation of which may at a subsequent date result in a change in control of our Company.

 

We do not have any issued and outstanding securities that are convertible into common stock. Other than the shares covered by the registration statement of which this prospectus is a part, we have not registered any shares for sale by security holders under the Securities Act. None of our stockholders are entitled to registration rights.

 

  25  

 

 

DESCRIPTION OF CAPITAL STOCK

Common Stock

 

Our authorized capital stock consists of 100,000,000 shares of common stock, par value $0.001 per share.

 

The holders of our common stock:

 

  · Have equal ratable rights to dividends from funds legally available therefore, when, as and if declared by our Board of Directors;

 

  · Are entitled to share ratably in all of our assets available for distribution to holders of common stock upon liquidation, dissolution or winding up of our affairs;

 

  · Do not have pre-emptive, subscription or conversion rights and there is no redemption or sinking fund provisions or rights; and

 

  · Are entitled to one non-cumulative vote per share on all matters on which stockholders may vote.

 

The shares of common stock are not subject to any future call or assessment and all have equal voting rights. There are no special rights or restrictions of any nature attached to any of the common shares and they all rank at equal rate or “ pari passu,” each with the other, as to all benefits, which might accrue to the holders of the common shares. All registered stockholders are entitled to receive a notice of any general annual meeting to be convened by our Board of Directors.

 

At any general meeting, subject to the restrictions on joint registered owners of common shares, on a showing of hands every stockholder who is present in person and entitled to vote has one vote, and on a poll every stockholder has one vote for each shares of common stock of which he is the registered owner and may exercise such vote either in person or by proxy. A simple majority vote by our shareholders is required to take action. To the knowledge of our management, at the date hereof, our officers and directors are the only persons to exercise control, directly or indirectly, over more than 10% of our outstanding common shares. See “Security Ownership of Certain Beneficial Owners and Management.”

 

We refer you to our Articles of Incorporation and Bylaws, copies of which were filed with the registration statement of which this prospectus is a part, and to the applicable statutes of the State of Florida for a more complete description of the rights and liabilities of holders of our securities.

 

From July 1, 2016 to December 16, 2016, there were 3,700,000 shares of the Company’s common stock issued and outstanding held by 105 shareholders. As of December 16, 2016, there were 14,700,000 shares of the Company’s common stock issued and outstanding held by 116 shareholders

 

Preferred Stock

 

We do not have any preferred stock authorized, issued or outstanding.

 

Options, Warrants and Rights

 

There are no outstanding options, warrants, or rights to purchase any of our securities.

 

Non-cumulative Voting

 

Holders of shares of our common stock do not have cumulative voting rights, which means that the holders of more than 50% of the outstanding shares, voting for the election of directors, can elect all of the directors to be elected, if they so choose, and, in such event, the holders of the remaining shares will not be able to elect any of our directors.

 

Cash Dividends

 

The declaration of any future cash dividend will be at the discretion of our Board of Directors and will depend upon our earnings, if any, our capital requirements and financial position, our general economic and other pertinent conditions. It is our present intention not to pay any cash dividends in the foreseeable future, but rather to reinvest earnings, if any, into our business.

 

Transfer Agent

 

Our stock transfer agent for our securities is Island Stock Transfer, 15500 Roosevelt Blvd, Suite 301, Clearwater, FL 33760. Their telephone number is (727) 289-0010.

 

  26  

 

SHARES ELIGIBLE FOR FUTURE RESALE

 

As of December 16, 2016, we have outstanding an aggregate of 14,700,000 shares of our common stock. Of these shares, upon effectiveness of the registration statement of which this prospectus forms a part, the 5,900,000 shares covered hereby will be freely transferable without restriction or further registration under the Securities Act.

 

The 8,800,000 restricted shares of common stock to be outstanding after this offering are owned by our executive officers and directors, known as our “affiliates,” and other shareholders, and may not be resold in the public market except in compliance with the registration requirements of the Securities Act or under an exemption under Rule 144 of the Securities Act.

  

Rule 144

 

In general, under Rule 144 as currently in effect, a person who is not one of our affiliates and who is not deemed to have been one of our affiliates at any time during the three months preceding a sale and who has beneficially owned shares of our common stock that are deemed restricted securities for at least six months would be entitled after such six-month holding period to sell the common stock held by such person, subject to the continued availability of current public information about us (which current public information requirement is eliminated after a one-year holding period).

 

A person who is one of our affiliates, or has been an affiliate of ours at any time during the three months preceding a sale, and who has beneficially owned shares of our common stock that are deemed restricted securities for at least six months would be entitled after such six-month holding period to sell his or her securities, provided that he or she sells an amount that does not exceed 1% of the number of shares of our common stock then outstanding, or 200,000, shares immediately after this offering (or, if our common stock is listed on a national securities exchange, the average weekly trading volume of the shares during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale), subject to the continued availability of current public information about us, compliance with certain manner of sale provisions, and the filing of a Form 144 notice of sale if the sale is for an amount in excess of 5,000 shares or for an aggregate sale price of more than $50,000 in a three-month period.

 

Rule 144 is not available for resale of restricted securities of shell companies or former shell companies until one year elapses from the time that such company is no longer considered a shell company.

 

LEGAL MATTERS

 

We know of no existing or pending legal proceedings against us, nor are we involved as a plaintiff in any proceeding or pending litigation. There are no proceedings in which any of our directors, officers or any of their respective affiliates, or any beneficial stockholder, is an adverse party or has a material interest adverse to our interest.

 

EXPERTS

 

No expert or counsel named in this prospectus as having prepared or certified any part of this prospectus or having given an opinion upon the validity of the securities being registered or upon other legal matters in connection with the registration or offering of the common stock was employed on a contingency basis or had, or is to receive, in connection with the offering, a substantial interest, directly or indirectly, in the Company, nor was any such person connected with the Company as a promoter, managing or principal underwriter, voting trustee, director, officer or employee.

 

Our financial statements for the period from January 01, 2014 through December 31, 2015, included in this prospectus have been audited by ANTON & CHIA, LLP, as set forth in their report included in this prospectus.

 

LEGAL REPRESENTATION

 

The validity of the issuance of the common stock offered hereby will be jointly passed upon for us by our securities counsel O'NEAL LAW OFFICE and William D. O’Neal, Esq., included in the opinion letter filed as an exhibit to the Registration Statement of which this prospectus is a part.

 

  27  

 

WHERE YOU CAN FIND MORE INFORMATION

 

In accordance with the Securities Act of 1933, we are filing with the SEC a registration statement on Form S-1, of which this prospectus is a part, covering the securities being offering in this offering. As permitted by rules and regulations of the SEC, this prospectus does not contain all of the information set forth in the registration statement. For further information regarding both our Company and the securities in this offering, we refer you to the registration statement, including all exhibits and schedules, which you may inspect without charge at the public reference facilities of the SEC’s Washington, D.C. office, 100 F Street, N.E., Washington, D.C. 20549, on official business days during the hours of 10am and 3pm, and on the SEC Internet site at http:\\www.sec.gov. Information regarding the operation of the public reference rooms may be obtained by calling the SEC at 1-800-SEC-0330.

 

DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION

 

Insofar as indemnification for liabilities arising under the Securities Act of 1933, as amended, may be permitted to our directors, officers or persons controlling us, we have been advised that it is the Securities and Exchange Commission’s opinion that such indemnification is against public policy as expressed in such act and is, therefore, unenforceable.

 

  28  

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

  

  Page
   
SINORAMA CORPORATION  
   
Report of Independent Registered Public Accounting Firm F -2
   
Consolidated Balance Sheets as of December 31, 2015 and 2014 F -3
   
Consolidated Statements of Operations and Comprehensive Income(Loss) for the years ended December 31, 2015 and 2014 F -4
   
Consolidated Statement of Changes in Shareholders’ Deficit for the years ended December 31, 2015 and 2014 F -5
   
Consolidated Statements of Cash Flows for the years ended December 31, 2015 and 2014 F- 6
   
Notes to Consolidated Financial Statements F -7

 

  F- 1  

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To: The Board of Directors and Stockholders of

SINORAMA CORPORATION

 

We have audited the accompanying consolidated balance sheets of SINORAMA CORPORATION and subsidiaries ("the Company") as of December 31, 2015 and 2014 and the related consolidated statements of income and comprehensive income, stockholders' equity and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

 

We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2015 and 2014 and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.

 

/s/ ANTON & CHIA, LLP

Certified Public Accountants

 

Newport Beach, CA

November 10, 2016

 

  F- 2  

 

SINORAMA CORPORATION

CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2015 AND 2014

(EXPRESSED IN US DOLLARS)

 

    December 31,     December 31,  
    2015     2014  
             
Assets                
Current Assets:                
Cash and cash equivalents   $ 3,265,776     $ 1,983,315  
Restricted cash     2,560,354       2,729,420  
Short term investment     901,663       217,734  
Accounts receivable     57,624       -  
Amount due from related parties     655,853       470,849  
Prepayments & deferred expenses     9,318,623       7,112,184  
Other receivable     162,050       90,045  
Total current assets     16,921,943       12,603,547  
                 
Long term deposits     2,079,926       1,145,723  
Property and Equipment, net     149,675       192,115  
Total assets   $ 19,151,544     $ 13,941,385  
                 
Liabilities and shareholders’ equity                
Current Liabilities:                
Accounts payable and accrued liabilities   $ 1,225,328     $ 934,641  
Customer deposits     13,353,708       11,451,576  
Credit card payable     -       23,914  
Payroll payable     120,500       71,815  
Amount due to related party     6,761,508       3,284,405  
Taxes payable     1       213,080  
Other payable     14,450       18,102  
Total current liabilities     21,475,495       15,997,533  
Total liabilities   $ 21,475,495     $ 15,997,533  
                 
Shareholders’ deficit                
Common stock; $0.001 par value, 100,000,000 shares authorized; 11,000,000 and 8,250,000 and issued and outstanding at December 31, 2015 and 2014, respectively     11,000       8,250  
Additional paid-in capital     786,802       789,552  
Accumulated Deficits     (2,060,763 )     (1,948,091 )
Accumulated other comprehensive income     558,973       192,153  
Total shareholders’ deficit of the Company     (703,988 )     (958,136 )
Non-controlling interest     (1,619,963 )     (1,098,012 )
Total shareholders’ deficit     (2,323,951 )     (2,056,148 )
Total liabilities and shareholders’ deficit   $ 19,151,544     $ 13,941,385  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F- 3  

 

SINORAMA CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014

(EXPRESSED IN US DOLLARS)

 

    For The Year Ended 
December 31,
 
    2015     2014  
             
 Revenue:                
Asian Tours   $ 25,965,460     $ 20,409,861  
Bus Tours     8,065,250       7,990,673  
Third party product sales     7,026,217       7,638,060  
Total revenue     41,056,927       36,038,594  
Cost of Sales     35,969,224       33,072,865  
Gross Profit     5,087,703       2,965,729  
Operating costs and expenses:                
Salaries and employee benefits     2,559,362       2,162,786  
Advertising and promotion     1,449,214       1,399,213  
Rent and occupancy charges     236,848       237,435  
Office and general     210,058       265,507  
Bank charge and interest     990,026       777,642  
Business taxes and licenses     42,974       16,429  
Professional fees     169,533       100,754  
Depreciation of property and equipment     37,171       42,269  
Insurance     7,221       17,863  
Other expense     6,663       1,130  
Total operating costs and expenses     5,709,070       5,021,028  
Losses from operations before other income and income taxes     (621,367 )     (2,055,299 )
Other income     66,109       75,758  
Losses from operations before income taxes     (555,258 )     (1,979,541 )
Income tax     36,625       232,898  
Net loss     (591,883 )     (2,212,439 )
Less: net income attributable to non-controlling interests     (479,211 )     (1,077,462 )
Net loss attributable to the Company   $ (112,672 )   $ ( 1,134,977 )
Other comprehensive loss:                
Foreign currency translation adjustment     (324,080 )     (178,403 )
Foreign currency translation adjustment attributable to non-controlling interests     42,740       13,750  
Foreign currency translation adjustment attributable to the Company     (366,820 )     (192,153 )
Comprehensive loss   $ (267,803 )   $ (2,034,036 )
Less: Comprehensive loss attributable to non-controlling interests     (521,951 )     (1,091,212 )
Comprehensive income attributable to the Company   $ 254,148     $ (942,824 )
Basic and diluted earnings per share   $ (0.01 )   $ (0.22 )
Weighted average number of shares outstanding     9,838,889       5,141,991  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F- 4  

 

SINORAMA CORPORATION

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT

FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014

(EXPRESSED IN US DOLLARS)

 

    Common Stock     Additional
paid-in
    Accumulated     Accumulated
Other
comprehensive
    Non-
Controlling
    Total
Shareholders’
 
    Shares     Amount     capital     Deficits     income     Interest     deficit  
Balance at January 1, 2014     5,133,333     $ 5,133     $ 255,703     $ (813,114 )   $ -     $ (275,243 )   $ (827,521 )
Net loss                             (1,134,977 )             (1,077,462 )     (2,212,439 )
December 30, 2014 Shares issued     3,116,667       3,117       533,849                       268,443       805,409  
Foreign currency translation adjustment                                     192,153       (13,750 )     178,403  
Balance at January 31, 2014     8,250,000     $ 8,250     $ 789,552     $ (1,948,091 )   $ 192,153     $ (1,098,012 )   $ (2,056,148 )
Net loss                             (112,672 )             (479,211 )     (591,883 )
June 3, 2015 Shares issued     2,750,000       2,750       (2,750 )                             -  
Foreign currency translation adjustment                                     366,820       (42,740 )     324,080  
Balance at December 31, 2015     11,000,000     $ 11,000     $ 786,802     $ (2,060,763 )   $ 558,973     $ (1,619,963 )   $ (2,323,951 )

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F- 5  

 

SINORAMA CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014

(EXPRESSED IN US DOLLARS)

 

   

For The Year Ended

December 31,

 
    2015     2014  
Cash Flows from Operating Activities                
Net loss   $ (591,883 )   $ (2,212,439 )
Adjustments to reconcile net loss to net cash provided by operating activities:                
Depreciation     37,171       42,269  
Changes in operating assets and liabilities:                
Accounts receivable     (62,377 )     -  
Prepayments & deferred expenses     (6,272,316 )     (3,507,860 )
Other receivable     (275,512 )     (3,009 )
Due from related parties     (247,813 )     (374,435 )
Term deposits     (1,125,265 )     (570,657 )
Accounts payable and accrued liabilities     3,155,051       783,281  
Customer deposits     3,662,193       6,165,347  
Payroll Payable     59,333       8,883  
Income taxes payable     (194,672 )     230,624  
Other payable     (782 )     905  
Due to related parties     4,322,594       2,174,479  
Net cash provided by operating activities     2,465,722       2,737,388  
                 
Cash Flows from Investing Activities                
Short term investment     (683,929 )     19,763  
Purchases of property and equipment     (24,802 )     (7,684 )
Net cash used in investing activities     (708,731 )     12,079  
                 
Cash Flows from Financing Activities                
Credit card payable     (21,698 )     (27,629 )
Net cash used in financing activities     (21,698 )     (27,629 )
                 
Effect of exchange rate fluctuation on cash and cash equivalents     (621,898 )     (580,878 )
Net decrease in cash and cash equivalents     1, 113,395       2,140,960  
                 
Cash and cash equivalents, beginning of year     4,712,735       2,571,775  
Cash and cash equivalents, ending of year   $ 5,826,130     $ 4,712,735  
                 
Supplemental disclosure of cash flow information                
Cash paid for income taxes   $ (36,625 )   $ (232,898 )
Cash paid for interest     -       -  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F- 6  

 

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014

(EXPRESSED IN US DOLLARS)

 

NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

SINORAMA CORPORATION (the “Company” or “Sinorama”) was incorporated on June 30, 2016 under the laws of the United States and the State of Florida. The general nature of the business shall be to engage in any and all lawful business permitted under the laws of the United States and the State of Florida.

 

The Company’s subsidiaries include Sinorama Tours Co., Ltd., Simon Qian Voyages, Inc., Vacances Sinorama Inc., and Sinorama Voyages.

 

SINORAMA TOURS CO., LTD ("Sinorama Tours"), which is a privately held Limited Liability Company registered in Samoa on June 03, 2015. SINORAMA TOURS was authorized to issue 1,000,000 shares of a single class each with par value of $1.00 per share to its shareholders, SINORAMA TOURS was issued 10,000 shares of a single class each with par value of $1.00 per share to its shareholders.

 

Simon Qian Voyages Inc. (“Simon Qian Voyages”) was established on October 12, 2012 under the laws of Canada. Ms. JING Wenjia was 100% holding controlling interest of Simon Qian Voyages.

 

Vacances Sinorama Inc. (“Vacances Sinorama ), which was a privately held, for-profit travel producer and seller, incorporated in Montreal, Quebec, Canada on December 2004. Vacances Sinorama is a large integrated tour company providing Bus Tour, Asian Tour, Air Tickets, Hotel Reservation, Cruise and other solutions to its customers worldwide. Vacances Sinorama facilitate travel commerce with online and offline travel business, Vacances Sinorama is providing both business to customer (B2C) and business to business (“B2B”) travel commerce marketplace.

 

Sinorama Voyages (“Sinorama Voyages”) was a privately held, for-profit travel producer and seller, incorporated in Paris, France on February 2012, Mr. QIAN Hong owned 51% of Sinorama Voyages. Sinorama Voyages is an integrated travel company providing Bus Tour, Asian Tour, Air Tickets and other solutions to its customers worldwide. Sinorama Voyages facilitate travel commerce with online and offline travel business, Sinorama Voyages providing both business to customer (B2C) and business to business (“B2B”) travel commerce marketplace.

 

Reorganization

 

On June 30, 2016, the Company engaged in a corporate reorganization to roll several controlled entities (now referred to as the subsidiaries) into one legal corporation (the Company). The specific transactions related to this reorganization are outlined below. During the years presented in these financial statements, the control of the entities has never changed (always under the control of husband (Mr. QIAN Hong) and/or wife (Ms. JING Wenjia). Accordingly, the combination has been treated as a corporate restructuring (reorganization) of entities under common control and thus the current capital structure has been retroactively presented in prior periods as if such structure existed at that time and in accordance with ASC 805-50-45-5, the entities under common control are presented on a combined basis for all periods to which such entities were under common control. Since all of the subsidiaries were under common control for the entirety of the years ended December 31, 2014 and 2015, the results of these subsidiaries are included in the financial statements for both periods. Non-controlling interests in the subsidiaries are related parties and thus were not adjusted to fair value as a result of the reorganization.

 

The transactions leading up to and including the reorganization are as follows:

 

On December 31, 2014, Mr. QIAN Hong was holding 100% of controlling interest of Vacances Sinorama. Mr. QIAN Hong transferred 66.67% of controlling interest to Simon Qian Voyages. Therefore, 66.67% of Vacances Sinorama is owned by Simon Qian Voyages owns and 33.33% is owned by Mr. QIAN Hong.

 

On May 09, 2016 QIAN Hong transferred 51% controlling interest of Sinorama Voyages to Sinorama Tours Co., Ltd.

 

On June 09, 2016, the sole Shareholder of Simon Qian Voyages Inc. Ms. JING Wenjia has transferred 100% controlling interest to Sinorama Tours Co., Ltd.

 

On June 30, 2016, the Company issued a total of 11,000,000 shares of its common stock, par value $0.001(the Sinorama Corporation shares) to the shareholders of Sinorama Tours Co., Ltd (“Sinorama Tours”), a company which was incorporated in Samoa on June 03, 2015, in exchange for 100% of Sinorama Tours Co., Ltd shares owned by the shareholders. Upon this completion of this transaction, all the shareholders had exchanged 100% of their shares for the shares of Sinorama, Sinorama Tours become a 100% owned subsidiary of Sinorama.

 

Sinorama, Sinorama Tours, Simon Qian Voyages, Vacances Sinorama and Sinorama Voyages are collectively referred as the “Group”.

 

Basis of presentation

 

The Company’s consolidated financial statements are expressed in U.S. Dollars and are presented in accordance with the United States generally accepted accounting principles ("U.S. GAAP") and the rules and regulations of the Securities and Exchange Commission (“SEC ”) .

 

Principles of consolidation

 

The consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company transactions and balances have been eliminated in consolidation. Non-controlling interests represent the equity interest in Vacances Sinorama and Sinorama Voyages that are not attributable to the Company. Non-controlling interest is reported in the consolidated financial position within equity, separately from the Company’s equity and that net income or loss and comprehensive income or loss are attributable to the Company’s and the non-controlling interest.

 

  F- 7  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of estimates

 

The preparation of audited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ from those estimates. Significant items subject to such estimates and assumptions include valuation allowances for receivables and recoverability of carrying amount and the estimated useful lives of long-lived assets. These estimates are often based on complex judgments and assumptions that management believes to be reasonable but are inherently uncertain and unpredictable. Actual results could differ from these estimates.

 

Reclassification

 

The comparative figures have been reclassified to conform to current year presentation.

 

Revenue recognition

 

The Group’s revenues are primarily derived from sale of our self-developed products, including Bus Tour Products and Asian Tour Products and the group is also selling Third Party Products (Air tickets/hotel and etc). Revenue is recognized only when the persuasive evidence of an arrangement exists, the service has been performed, the price is fixed or determinable, and the collectability of the related fee is reasonably assured in accordance with ASC 605, Revenue Recognition, or ASC 605. Specifically, contracts are signed to establish significant terms such as the price and specific services to be provided. The Group assesses the creditworthiness of our customers prior to signing the contracts to ensure collectability is reasonably assured. Non-refundable payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as customer advances and deposits.

 

Bus Tour Products Sales

 

Revenues from bus tours are recognized when customers depart from the trips. Revenues from bus tour services are recognized on gross basis, which represent amounts charged to and received from customers, as the Group is the primary obligor in the arrangement and bear the risks and rewards, including the customers’ acceptance of products and services delivered.

 

Asian Tour Products Sales

 

The Company recognize Asian tour services revenues and other travel-related services such as visa processing services on the date that tours or the flights departure, provided that evidence of an arrangement exists, the fees are fixed and determinable, no significant obligations remain at the end of the period, and collection of the resulting receivable is reasonably assured the full payment needs to be paid before flights departure.

 

  Third Party Products Sales

 

Revenue from sales of the third party products reservations is recognized at the time of the booking of the reservation, the third party products sales are non-refundable. The third party products are normally derived from air ticket, hotel reservation, cruise, insurance and so on.

 

  F- 8  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 2. SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUING)

 

Cash and cash equivalents

 

Cash and cash equivalents consist of cash on hand and bank deposits and other liquid investments, which are unrestricted as to withdrawal and use. All highly liquid investments with original stated maturity of three months or less are classified as cash equivalents. Cash and cash equivalents approximates or equals fair value due to their short term nature. The Group’s cash and cash equivalents consist of cash on hand and cash in bank, including bank term deposits. As of December 31, 2015 and 2014, the cash on hand and cash in bank were $1,844,904 and $653,248, respectively. As of December 31, 2015 and 2014, the term deposits for IATA were $8,672 and $119,991, respectively, the interest rate was between 0.30% to 0.90%, maturity was three months or less. As of December 31, 2015 and 2014, the short term deposits were $1,412,200 and $1,210,076, respectively, the interest rate was 0.50%, maturity was three months or less. Therefore, the total cash and cash equivalents, as of December 31, 2015 and 2014, were $3,265,776 and $1,983,315, respectively.

 

Restricted cash

 

In accordance with the Quebec Consumer Protection Act and the Travel Agents Act, the Company is required to deposit into trust certain customer deposits until suppliers are paid for their services. The company can access the trust account only to administer it as trustee, cannot use funds from this account for personal or corporate purposes until the supplier is paid. As of December 31, 2015 and 2014, the restricted cash in the trust account was $2,560,354 and $2,729,420, respectively.

 

Short term investments

 

Short-term investments are comprised of investments in financial products issued by banks or other financial institutions, which contain a fixed or variable interest rate and a term to maturity of greater than 3 months but less than 12 months. Such investments are generally not permitted to be redeemed early or are subject to non interest for redemption prior to maturity. The Company classifies these investments as held-to-maturity as it has both the positive intent and ability to hold them until maturity. These investments are classified as short-term investments based on the maturity date. The short term investments maturities are exceeding three months. As of December 31, 2015 and 2014, the short term investments were $901,663 and $217,734, respectively, the interest rate were between 0.65% to1.5%, the maturity was exceeding three months.

 

Fair Value Measurement

 

The Company applies the provisions of ASC Subtopic 820-10, Fair Value Measurements, for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements. ASC 820 also establishes a framework for measuring fair value and expands disclosures about fair value measurements.

 

Fair value is defined as the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining the fair value for the assets and liabilities required or permitted to be recorded, the Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.

 

ASC 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes three levels of inputs that may be used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 

Level 2: Quoted prices in markets that are not active, or inputs that is observable, either directly or indirectly, for substantially the full term of the asset or liability;

 

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

  F- 9  

 

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

There were no transfers between level 1, level 2 or level 3 measurements for the years ended December 31, 2015 and 2014.

 

Financial assets and liabilities of the Company primarily comprise of cash and cash equivalents, restricted cash, accounts receivable, amount due from related parties, other receivable, accounts payable, short-term loan, payroll payable, amount due to related party and other payable. As at December 31, 2015 and 2014, the carrying values of these financial instruments approximated to their fair values due to the short-term maturity of these instruments.

 

Accounts receivable

 

Accounts receivable are recognized and carried at original invoiced amount less an allowance for any potential uncollectible amounts. An estimate for doubtful debts is made when the collection of the full amount is no longer probable. Bad debts are written off as incurred.

 

The Company maintains allowances for doubtful accounts for estimated losses resulting from the failure of customers to make payments on time. The Company reviews the accounts receivable on a periodic basis and makes allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, the customer’s historical payment history, its current credit-worthiness and current economic trends.

 

The Company experienced nil and nil bad debts during the year ended December 31, 2015 and 2014, respectively.

 

Property and equipment

 

Property and equipment are stated at cost. Computer Equipment, Furniture & Fixtures and Office Equipment are depreciated using the declining balance depreciation method basis reflective of the useful lives of the assets. Leasehold Improvement are stated at cost and are depreciated using the straight-line method over the shorter of the estimated useful lives of the asset or the term of the related lease, as follows:

 

Computer Equipment Declining Balance Method at rate 30% per year
Furniture & Fixtures Declining Balance Method at rate 20% per year
Office Equipment Declining Balance Method at rate 20% per year
Leasehold Improvement 10 years

 

Repair and maintenance costs are charged to expenses as incurred, whereas the cost of renewals and betterment that extends the useful lives of property and equipment is capitalized as additions to the related assets. Retirements, sales and disposals of assets are recorded by removing the cost and accumulated depreciation from the assets and accumulated depreciation accounts with any resulting gain or loss reflected in the consolidated statements of comprehensive loss.

 

Functional currency and foreign currency translation

 

As of and for the years ended December 31, 2015 and 2014, all foreign subsidiaries use the local currency of their respective countries as their functional currency, which is the U.S. Dollars for Sinorama and Sinorama Tours, and the Canadian dollar (“Canada dollar”) for Simon Qian Voyages and Vacances Sinorama and the Euro (“€”) for Sinorama Voyages.

 

The Company’s reporting currency is U.S. dollars. Assets and liabilities of Simon Qian Voyages, Vacances Sinorama and Sinorama Voyages are translated into U.S. dollars at the exchange rates set forth in the Bank of Canada at the balance sheet dates, revenues and expenses are translated into U.S. dollars at average exchange rates set forth in the Bank of Canada for the reporting periods. Gains and losses resulting from translation are recorded as a component of accumulated other comprehensive income (loss).

 

Realized gains and losses from foreign currency transactions are recognized as gain or loss on foreign currency in the consolidated statements of operations.

 

The exchange rates used for foreign currency translation are as follows:

 

        2015   2014
        (CAD to USD/EUR to USD)   (CAD to USD/EUR to USD)
Assets and liabilities   period end exchange rate   0.7225/1.0858   0.8620/1.2143
Revenue and expenses   period weighted average   0.7821/1.1092   0.9053/1.3287

 

  F- 10  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 2. SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUING)

 

Income taxes

 

The Company adopts FASB ASC Topic 740, “Income Taxes,” which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

In July 2006, the FASB issued FIN 48(ASC 740-10), Accounting for Uncertainty in Income Taxes-An Interpretation of FASB Statement No. 109 (ASC 740), which requires income tax positions to meet a more-likely-than-not recognition threshold to be recognized in the financial statements. Under FIN 48(ASC 740-10), tax positions that previously failed to meet the more-likely-than-not threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met.

 

The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability may be materially different from our estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities or deferred tax asset valuation allowance.

 

As a result of the implementation of FIN 48 (ASC 740-10), the company made a comprehensive review of its portfolio of tax positions in accordance with recognition standards established by FIN 48 (ASC 740-10). The Company recognized no material adjustments to liabilities or shareholder’s equity as a result of the implementation. The adoption of FIN 48 did not have a material impact on the Company’s audited consolidated financial statements.

 

The Company income tax was $36,625 and $232,898 for the years ended December 31, 2015 and 2014, respectively.

 

Earnings per share

 

The Company computes earnings per share (“EPS”) in accordance with ASC 260, Earnings Per Share. ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS is measured as net income divided by the weighted average common shares outstanding during the period.

 

Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of contracts to issue ordinary common shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. The computation of diluted EPS includes the estimated impact of the exercise of contracts to purchase common stocks using the treasury stock method and the potential shares of converted common stock associated with the convertible debt using the if-converted method. Potential common shares that have an anti-dilutive effect (i.e., those that increase earnings per share or decrease loss per share) are excluded from the calculation of diluted EPS.

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) is comprised of net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains or losses resulting from translating Simon Qian Voyages, Vacances Sinorama and Sinorama Voyages’ functional currency, the Canadian dollar and Euro dollar to its reporting currency, U.S. dollar.

 

Segment Information and Geographic Data

 

The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of the Company’s reportable operating segments.

 

The Company manages its business primarily on a geographic basis. The Company’s reportable operating segments consist of the Vacances Sinorama (Canada) and Sinorama Voyages (France). Although each reportable operating segment provides similar travel products and similar services, they are managed separately to better align with the location of the Company’s customers and distribution partners and the unique market dynamics of each geographic region. The accounting policies of the various segments are the same as those described in Note 2, “Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements in this report.

 

The Company evaluates the performance of its reportable operating segments based on net sales and operating income. Net sales for geographic segments are generally based on the location of customers and sales through the Company’s office located in those geographic locations. Operating income for each segment includes net sales to third parties, related cost of sales and operating expenses directly attributable to the segment. Advertising expenses and salaries and employee benefits are generally included in the geographic segment in which the expenditures are incurred. Operating income for each segment excludes other income and expense and certain expenses managed outside the reportable operating segments. Costs excluded from segment operating income include income taxes and foreign currency translation adjustment. The Company does not include intercompany transfers between segments for management reporting purposes.

 

  F- 11  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

The following table shows information by reportable operating segment for the year ended December 31, 2015 and December31, 2014:

 

    The Year Ended December 31,  
    2015     2014  
Vacances Sinorama (Canada)                
Net sales   $ 30,019,167     $ 29,647,201  
Operating income     1,217,266       23,025  
                 
Sinorama Voyages (France):                
Net sales     11,037,760       6,391,393  
Operating loss     (1,838,633 )     (2,078,324 )

 

A reconciliation of the Company’s segment operating income to the Consolidated Statements of Operations for the year ended December 31, 2015 and December 31, 2014:

 

    The Year Ended December 31,  
    2015     2014  
Segment operating loss   $ (555,258 )   $ (1,979,541 )
Income tax expense     36,625       232,898  
Foreign currency translation adjustment     324,080       178,403  
Total operating income   $ (267,803 )   $ (2,034,036 )

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk are cash and cash equivalents, restricted cash, accounts receivable, prepayments and deferred expenses and other receivables arising from its normal business activities. The carrying amounts of these financial instruments represent the maximum amount of loss due to credit risk. The deposits placed with financial institutions are not protected by statutory or commercial insurance. In the event of bankruptcy of one of these financial institutions, the Company may be unlikely to claim its deposits back in full. Management believes that these financial institutions are of high credit quality and continually monitors the credit worthiness of these financial institutions. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company has a diversified customer base. The majority of sales are cash receipt in advance. For those credit sales, the Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.

 

Recently accounting pronouncements

 

In August 2014, the FASB issued an accounting standard update that requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued and provides guidance on determining when and how to disclose going concern uncertainties in the financial statements. Certain disclosures will be required if conditions give rise to substantial doubt about an entity’s ability to continue as a going concern. This accounting standard update applies to all entities and is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter, with early adoption permitted. This accounting standard update will be effective for the Company on January 1, 2017. The adoption of this accounting standard update is not expected to have a material impact on the Company’s consolidated results of operations, financial position or cash flows.

 

In April 2015, the FASB issued ASU 2015-03, Interest- Imputation of Interest, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. This accounting standard update will be effective for the Company on January 1, 2017. The adoption of this standard is not expected to have a material impact on the Company’s consolidated statement of financial position.

 

In November 2015, the FASB issued ASU No. 2015-17, “Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes” (“ASU 2015-17”), which simplifies the presentation of deferred income taxes by requiring deferred tax assets and liabilities be classified as noncurrent on the balance sheet. ASU 2015-17 is effective for annual and interim periods beginning after December 15, 2016 and early adoption is permitted. The group early adopted the new standard on a retrospective basis as of December 31, 2015. The early adoption has no impact on the consolidated financial statements as there was a fully valuation allowance on the deferred tax assets.

 

  F- 12  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

In January 2016, the FASB issued ASU 2016-01 Financial Instruments Overall (Subtopic 825-10) Recognition and Measurement of Financial Assets and Liabilities. ASU 2016-01 amends the guidance in US GAAP on classification, measurement and disclosure of financial instruments. It revises an entity’s accounting related to: 1) classification and measurement of investments in equity securities; 2) presentation of certain fair value changes for financial liabilities measured at fair value; and, 3) amends disclosure requirements associated with the fair value of financial instruments. ASU 2016-01 is effective for years beginning after December 15, 2017 and early adoption is permitted. The adoption of ASU 2016-01 is not expected to have a material effect on the Company's consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02 Leases (Topic 842). ASU 2016-02 establishes new guidance for the recording and disclosure of assets and liabilities that arise from leasing activity. ASU 2016-02 will require most lessees to record lease assets and lease liabilities that arise from leases on the statement of financial condition and disclose qualitative and quantitative information related to lease transactions such as variable lease payments and options to renew and terminate leases. ASU 2016-02 is effective for years beginning after December 18, 2018 and early adoption is permitted. The Company is evaluating ASU 2016-02 to determine its impact, if any, on the consolidated financial statements.

 

In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). The amendment in this update affect entities with transactions included within the scope of Topic 606, The scope of that Topic includes entities that enter into contracts with customers to transfer goods or services (that are an output of the entity’s ordinary activities) in exchange for consideration. The amendments are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU No. 2016-10, The amendments in ASU 2016-10 provide more detailed guidance, including additional implementation guidance and examples in the following key areas: 1) identifying performance obligations and 2) licenses of intellectual property. In May 2016, the FASB issued ASU No. 2016-12 a proposed Update, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, on September 30, 2015. The amendments do not change the core principles of the standard, but clarify the guidance on assessing collectability, presenting sales taxes, measuring noncash consideration and certain transition matters. This update becomes effective concurrently with ASU No. 2014-09. The Company is currently evaluating the effect of this new standard, including the transition method, to determine the impact on the Company's consolidated financial position, results of operations, cash flows, or related disclosures.

 

As of October 31, 2016, except for the above, there are no recently issued accounting standards not yet adopted that would have a material effect on the Company’s financial statements.

 

  F- 13  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 3. PREPAYMENTS & DEFERRED EXPENSES

 

Our travel suppliers require prepayments for reserving tour availabilities. The prepayment is record in prepayments and deferred expenses on the consolidated balance sheets. Deferred expenses include prepaid insurance, advertising fees and income tax prepayments. The Company prepayments and deferred expenses for reserving tour availabilities were $9,318,623 and $7,112,184 for the years ended December 31, 2015 and 2014, respectively. The Company prepayments and deferred expenses for income tax were $184,394 and $nil.

 

NOTE 4. OTHER RECEIVABLE

 

At December 31, 2015 and 2014, other receivable consists of the following:

 

    December 31,  
    2015     2014  
Value Added Tax (TVA)   $ 162,050     $ 90,045  
Total other receivable   $ 162,050     $ 90,045  

 

NOTE 5. LONG TERM DEPOSITS

 

Long term deposits are the deposits made by the Company held at third institutions for operation purposes. As of December 2015, the Company has $1,085,845 air ticket security deposit with CAGEP, who is a member of the International Air Transport Association (IATA), CAGEP has the license to sale the air ticket to Sinorama Voyages. As of December 31, 2015 and 2014, the Company has $626,129 and $747,022 security deposits with JP Morgan Chase, which is the security deposit for credit card usage without any interest. As of December 31, 2015 and 2014, the Company has $272,113 and $303,245 bank deposit with Bank of China Paris Branch as travel company bankruptcy guarantee, without any interest. As of December 31, 2015 and 2014, the Company has $54,188 and $64,650 deposit with OPC as travel company bankruptcy guarantee, without any interest.

 

NOTE 6. PROPERTY AND EQUIPMENT

 

At December 31, 2015 and 2014, property and equipment, at cost, consist of:

 

    December 31,  
    2015     2014  
Computer equipment   $ 16,391     $ 13,772  
Furniture & Fixture     5,518       1,099  
Office equipment     77,662       76,283  
Leasehold Improvement     240,026       286,370  
Total property and equipment at cost     339,597       377,524  
Accumulated depreciation     189,922       185,409  
Total property and equipment, net   $ 149,675     $ 192,115  

 

Depreciation expense was $37,171 and $42,269 for the years ended December 31, 2015 and 2014, respectively.

 

NOTE 7. CUSTOMER DEPOSITS

 

Customer deposits are the deposits made by all customers for reservation or the full payment must be paid by either check, debit card, credit card or cash before it can be confirmed. Customers must settle the total of all sums (due three months before departure). Otherwise, The Company reserves the right to cancel the reservation and retain the full amount of the initial deposit. Cancellation of a reservation can only be made through the Company as the following conditions will apply: more than 90 days prior to the departure date: 50% refund of the balance per-person, including taxes and service charge. If its marked “Final Sale”, which is non-refundable, nor changeable, nor transferable, whenever the purchase is made. Customer deposits are recognized as revenue on departure date, when services are provided to the customers. Customer deposits from all customers were $13,353,708 and $11,451,576 at December 31, 2015 and 2014, respectively, and were recorded as a current liability in the consolidated balance sheets.

 

  F- 14  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 8. NON-CONTROLLING INTERESTS

 

Vacances Sinorama Inc. and Sinorama Voyages are the Company’s majority-owned subsidiary which is consolidated in the Company’s financial statements with a non-controlling interest recognized.

 

33.33% of Vacances Sinorama interest held by QIAN Hong is subjecting to non-controlling interest (“NCIs”), which was stated under ASC810-10-45, the ownership interest in the subsidiary that are held by owners other than the parent is a non-controlling interest. 66.67% of Vacances Sinorama interest held by Simon Qian Voyages Inc.

 

39% of Sinorama Voyages interest held by YANG Ming, 10% of Sinorama Voyages interest held by ZHAO Hongxi is subjecting to non-controlling interest, which was stated under ASC810-10-45, the ownership interest in the subsidiary that are held by owners other than the parent is a non-controlling interest. 51% of Sinorama Voyages interest held by Sinorama Tours.

 

According to ASC 810-10-50 requirements, the group have separately disclosed amounts attributable to shareholders’ equity and NCIs in the financial statements. As of December 31, 2015, the comprehensive income attributable to shareholders’ equity and NCIs is 254,148 and $(521,951), respectively. As of December 31, 2014, the comprehensive income attributable to shareholders’ equity and NCIs is $(942,824) and $(1,091,212), respectively.

 

NOTE 9. INCOME TAX

 

The Company accounts for income taxes in accordance with ASC 740, Income Taxes, which requires that the Company recognize deferred tax liabilities and assets based on the differences between the financial statement carrying amounts and the tax basis of assets and liabilities, using enacted tax rates in effect in the years the differences are expected to reverse. Deferred income tax benefit (expense) results from the change in net deferred tax assets or deferred tax liabilities. A valuation allowance is recorded when, in the opinion of management, it is more likely than not that some or all of any deferred tax assets will not be realized.

 

United States

 

Sinorama Corporation is subject to the United States of America Tax law at tax rate of 34%. No provision for the US federal income taxes has been made as the Company had no US taxable income for the periods presented, and its earnings are permanently invested in Canada and Paris.

 

Samoa

 

Sinorama Tours Co., Ltd was incorporated in the Samoa and, under the current laws of the Samoa, it is not subject to income tax.

 

Canada

 

Simon Qian Voyages Inc. and Vacances Sinorama Inc. were incorporated in Canada and is subject to Canada profits tax. Simon Qian Voyages Inc. and Vacances Sinorama Inc. are subject to Canada taxation on its activities conducted in Canada and income arising in or derived from Canada. The applicable statutory tax rate is 38%.

 

France

 

Sinorama Voyages was incorporated in France and is subject to France profit tax. Sinorama Voyages are subject to France taxation on its activities conducted in France and income arising in or derived from France. The applicable statutory tax is 33.33 %.

 

The provision (benefit) for income taxes consists of the following for the years ended December 31, 2015 and 2014:

 

Current:   2015     2014  
United States   $ -     $ -  
Canada     16,132       74,356  
France     20,493       158,542  
Total current provision     36,625       232,898  

 

Deferred:   2015     2014  
United States   $ -     $ -  
Canada     123,313       81,308  
France     (116,178 )     144,952  
Total deferred provision     7,135       226,260  

 

The reconciliation of the income tax provision (benefit) to the amount computed by applying the U.S. statutory federal income tax rate to income before income taxes is as follows: 

 

    2015     2014  
Income tax provision (benefit) at the U.S. statutory tax rate   $ 154,526     $ 323,719  
Valuation allowance on U.S. net operating loss carryforwards     -       (79,785 )
Impact of foreign operations     -       -  
Other     (117,901 )     (11,036 )
Total income tax provision (benefit)   $ 36,625     $ 232,898  

 

At December 31, 2015, the company had U.S. net operating loss carryforwards of approximately $3,600,000 which expire in 2035. Based on the available evidence, it is uncertain whether future U.S. taxable income will be sufficient to offset the estimated net loss carryforwards, accordingly.

 

  F- 15  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 10. RELATED PARTY TRANSACTIONS

 

Amount due from related parties

 

Amount due from related parties consisted of the following as of the periods indicated: 

 

    December 31,  
Name of related parties   2015     2014  
Sinorama Reisen GmbH,   $ 600,502     $ 383,028  
Sinorama Group LLC     807       431  
Sinorama Holiday Limited     -       40,367  
ZHAO Hongxi     4,496       2,420  
QIAN Hong & JING Wenjia     42,344       38,246  
YANG Ming     6,004       6,357  
Others     1,700       -  
Total   $ 655,853     $ 470,849  

 

As of December 31, 2015 and 2014, the Company has a balance due from Sinorama Reisen GmbH, which is 65% owned by the Chief Executive Officer (JING Wenjia) of the Company, of $600,502 and $383,028, respectively. The amount is the prepayment for the supplier in China, in order to reserving tour availabilities. The prepayment was non-interest bearing, payable on demand.

 

As of December 31, 2015 and 2014, the Company has a balance due from Sinorama Group LLC., which is 100% owned by the Chairman (QIAN Hong) of the Company, of $807 and $431, respectively.

 

As of December 31, 2015 and 2014, the Company has a balance due from Sinorama Holiday Limited, which is 51% owned by the Chairman (QIAN Hong) of the Company, of Nil and $40,367, respectively. The prepayment was to vendor in China for reserving tour availabilities. The prepayment was non-interest bearing, payable on demand.

 

As of December 31, 2015 and 2014, the Company has a balance due from ZHAO Hongxi, who is the Director of the Company, of $4,496 and $2,420. The amount was a temporary borrowing, it was non-interest bearing and due on demand.

 

As of December 31, 2015 and 2014, the Company has a balance due from QIAN Hong, who is the Chairman of the Company, and JING Wenjia, who is the Chief Executive Officer of the Company, of $42,344 and $38,246. These amounts was temporary borrowings between the Company to managements, it was non-interest bearing and due on demand.

 

As of December 31, 2015 and 2014, the Company has a balance due from YANG Ming, who is one shareholder of the Company, of $6,004 and $6,357. It was temporary borrowings, without interest bearing and due on demand.

 

Amount due to related parties

 

Amount due to related parties consisted of the following as of the periods indicated: 

 

    December 31,  
Name of related parties   2015     2014  
Sinorama Holiday Limited   $ 33,050     $ -  
Sinorama Travel Vancouver Inc.     5,993,970       1,872,849  
Sinorama Holiday Inc.     734,488       1,411,556  
    $ 6,761,508     $ 3,284,405  

 

As of December 31, 2015 and 2014, the Company has a balance due to Sinorama Holiday Limited, of $33,050 and Nil, respectively. The amount was prepayment for securing tour availabilities to the supplier in China, without interest charge and it was due on demand.

 

As of December 31, 2015 and 2014, the Company has a balance due to Sinorama Travel Vancouver Inc., which is 51% owned by the Chairman (QIAN Hong) of the Company, of $5,993,970 and $1,872,849, respectively. The supplier in China is required us to pay in advance, in order to booking tour availabilities. The amount was non-interest bearing; it was due on demand.

 

As of December 31, 2015 and 2014, the Company has a balance due to Sinorama Holiday Inc., which is 40% owned by the Chairman (QIAN Hong) of the Company, 20% owned by the Chief Executive Officer (JING Wenjia) of the Company, of $734,488 and $1,411,556, respectively. It was the payment made to vendor in China, to reserving tour availabilities. It was due on demand, without interest.

 

  F- 16  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 11. CONTINGENCIES AND COMMITMENT

 

Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought. There was no contingency of this type as of December 31, 2015 and 2014.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed. There was no contingency of this type as of December 31, 2015 and 2014.

 

Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.

 

Vacances Sinorama leases office space under non-cancellable operating lease agreements that expire on various dates through 2016. Under the terms of the lease, Vacances Sinorama paid approximately $21,401 in lease deposits and is committed to lease and management fee payments of approximately $12,514 per month for 60 months.

 

In March 2016, entered into renew lease agreement which replaced its expired operating lease agreements. Under terms of the lease, Vacances Sinorama is committed to lease and management fee payments of approximately $16,072 per month for 60 months.

 

In July 2015, Vacances Sinorama entered into a new lease agreement for bus tour department office. Under terms of the lease, Vacances Sinorama paid approximately $14,739 in lease deposits is committed to lease and management fee payments of approximately $5,318 per month for 60 months.

 

In February, 2015 Sinorama Voyages leases office space under non-cancellable operating lease agreements. Under the terms of the lease, Sinorama Voyages paid approximately $14,640 in lease deposits, lease expense payments of approximately $4,880 per month. Under terms of the lease agreement, from February, 2015, Sinorama Voyages is committed to lease expense payments of approximately $4,925 per month for 96 months.

 

Future annual minimum lease payments, for non-cancellable operating leases are as follows:

 

Year ending December 31   Amount $  
2016     313,780  
2017     313,780  
2018     313,780  
2019     313,780  
2020     313,780  

 

NOTE 12. Basic and Diluted Earnings Per Share

 

Basic net income per share is computed using the weighted average number of common shares outstanding during the period. Diluted net income per share is computed using the weighted average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares comprise shares issuable upon the exercise of share based awards, using the treasury stock method. The reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for income from continuing operations is shown as follows: 

 

    The Year Ended December 31,  
    2015     2014  
             
Numerator:                
Net income available to common stockholders   $ (112,672 )   $ (1,134,977 )
Denominator:                
Basic and diluted weighted-average number of shares outstanding     9,838,889       5,141,991  
Net income per share:                
Basic and diluted   $ (0.01 )   $ (0.22 )

 

NOTE 13. SUBSEQUENT EVENT

 

On May 09, 2016 QIAN Hong transferred 51% controlling interest of Sinorama Voyages to Sinorama Tours Co., Ltd.

 

On June 09, 2016, the sole Shareholder of Simon Qian Voyages Inc. Ms. JING Wenjia has transferred 100% controlling interest to Sinorama Tours Co., Ltd.

 

On June 16, 2016, Mr. QIAN Hong transferred all 2,400 Sinorama Tours Co., Ltd shares to Ms. JING Wenjia, subsequently making Ms. JING Wenjia holdings 7,500 Sinorama Tours Co., Ltd shares.

 

The Management of the Company determined that there were no other reportable subsequent events to be disclosed.

 

  F- 17  

 

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

  

  Page
   
SINORAMA CORPORATION  
   
Consolidated Balance Sheets -September 30, 2016 (Unaudited) and December 31, 2015 F -19
   
Consolidated Statements of Operations and Comprehensive (Loss) for the Three and Nine Months ended September 30, 2016 and 2015 (Unaudited) F -20
   
Consolidated Statement of Changes in Shareholders’ Deficit for Nine Months ended September 30, 2016 (Unaudited) F -21
   
Consolidated Statements of Cash Flows for the Nine Months ended September 30, 2016 and 2015(Unaudited) F -22
   
Notes to Consolidated Financial Statements (Unaudited) F- 23

 

  F- 18  

 

SINORAMA CORPORATION

CONSOLIDATED BALANCE SHEETS

(EXPRESSED IN US DOLLARS)

 

   

September 30,

2016

   

December 31,

2015

 
    (Unaudited)        
             
Assets                
Current Assets:                
Cash and cash equivalents   $ 3,285,140     $ 3,265,776  
Restricted cash     934,856       2,560,354  
Short term investment     128,069       901,663  
Accounts receivable     417,307       57,624  
Amount due from related parties     1,976,669       655,853  
Prepayments & deferred expenses     17,953,950       9,318,623  
Other receivable     80,068       162,050  
Total current assets     24,776,059       16,921,943  
                 
Long term deposits     2,112,619       2,079,926  
Property and Equipment, net     230,647       149,675  
Total assets   $ 27,119,325     $ 19,151,544  
                 
Liabilities and shareholders’ equity                
Current Liabilities:                
Accounts payable and accrued liabilities   $ 4,299,775     $ 1,225,328  
Customer deposits     19,090,432       13,353,708  
Payroll payable     100,009       120,500  
Amount due to related party     7,055,000       6,761,508  
Taxes payable     12,499       1  
Other payable     -       14,450  
Total current liabilities     30,557,715       21,475,495  
Total liabilities   $ 30,557,715     $ 21,475,495  
                 
Shareholders’ deficit                
Common stock; $0.001par value, 100,000,000 shares authorized; 11,000,000 and 11,000,000 and issued and outstanding at September 30, 2016 and December 31, 2015, respectively     11,000       11,000  
Additional Paid-in capital     786,802       786,802  
Accumulated deficit     (3,215,455 )     (2,060,763 )
Accumulated other comprehensive income     880,217       558,973  
Total shareholders’ deficit of the Company     (1,537,436 )     (703,988 )
Non-controlling interest     (1,900,954 )     (1,619,963 )
Total shareholders’ deficit     (3,438,390 )     (2,323,951 )
Total liabilities and shareholders’ deficit   $ 27,116,325     $ 19,151,544  

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

  F- 19  

 

SINORAMA CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME ( LOSS )

(EXPRESSED IN US DOLLARS)

(Unaudited)

 

    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2016     2015     2016     2015  
                         
Revenue:                                
Asian Tours   $ 13,665,138     $ 6,321,011     $ 41,390,673     $ 19,207,577  
Bus Tours     5,700,151       4,437,658       7,866,572       6,125,481  
Third party product sales     2,016,497       1,623,373       5,680,878       5,430,249  
Total revenue     21,381,786       12,382,042       54,938,123       30,763,307  
Cost of Sales     19,528,615       11,040,123       49,070,761       27,610,469  
Gross Profit     1,853,171       1,341,919       5,867,362       3,152,838  
Operating costs and expenses:                                
Salaries and employee benefits     1,036,409       723,304       2,788,733       1,870,556  
Advertising and promotion     1,375,334       208,289       3,027,017       734,027  
Rent and occupancy charges     79,172       54,654       229,670       182,889  
Office and general     98,113       71,082       250,613       173,684  
Bank charge and interest     378,377       228,147       983,460       711,219  
Business taxes and licenses     4,962       3,843       5,410       21,489  
Professional fees     29,794       14,667       104,327       137,348  
Depreciation of property and equipment     10,360       9,265       28,494       27,124  
Insurance     16,165       13,218       25,192       17,268  
Other expense     660       (129 )     4,870       6,023  
Total operating costs and expenses     3,029,346       1,326,340       7,447,786       3,881,627  
Losses from operations before other income and income taxes     (1,176,175 )     15,579       (1,580,424 )     (728,789 )
Other income     6,225       13,774       51,299       29,883  
Losses from operations before income taxes     (1,169,950 )     29,353       (1,529,125 )     (698,906 )
Income tax     108,241       13,989       131,485       13,989  
Net loss     (1,278,191 )     15,364       (1,660,610 )     (712,895 )
Less: net loss attributable to non-controlling interests     (431,532 )     (22,225 )     (505,918 )     (459,938 )
Net loss attributable to the Company   $ (846,659 )   $ 37,589     $ (1,154,692 )   $ (252,957 )
Other comprehensive loss:                                
Foreign currency translation adjustment     (270,852 )     32,402       (546,171 )     (213,407 )
Foreign currency translation adjustment attributable to non-controlling interests     (50,896 )     (4,815 )     (224,927 )     (39,775 )
Foreign currency translation adjustment attributable to the Company     (219,956 )     37,217       (321,244 )     (173,632 )
Comprehensive income/loss   $ (1,007,339 )   $ (17,038 )   $ (1,114,439 )   $ (499,488 )
Less: Comprehensive income/loss attributable to non-controlling interests     (380,636 )     (17,410 )     (280,991 )     (420,163 )
Comprehensive income/loss attributable to the Company   $ (626,703 )   $ 372     $ (833,448 )   $ (79,325 )
Basic and diluted earnings per share   $ (0.08 )   $ 0.00     $ (0.11 )   $ (0.03 )
Weighted average number of shares outstanding     11,000,000       11,000,000       11,000,000       9,798,148  

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

  F- 20  

 

SINORAMA CORPORATION

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT

(EXPRESSED IN US DOLLARS)

 

    Common Stock     Additional
paid-in
    Accumulated     Accumulated
Other
comprehensive
    Non-Controlling     Total
Shareholders’
 
    Shares     Amount     capital     Deficit     Income     Interest     deficit  
Balance at January 1, 2015     8,250,000     $ 8,250     $ 789,552     $ (1,948,091 )   $ 192,153     $ (1,098,012 )   $ (2,056,148 )
Net loss                             (112,672 )             (479,211 )     (591,883 )
June 3, 2015 Shares issued     2,750,000       2,750       (2,750 )                             -  
Foreign currency translation adjustment                                     366,820       (42,740 )     324,080  
Balance at December 31, 2015     11,000,000     $ 11,000     $ 786,802     $ (2,060,763 )   $ 558,973     $ (1,619,963 )   $ (2,323,951 )
Net loss     -       -               (1,154,692 )     -       (505,918 )     (1,660,610 )
Foreign currency translation adjustment     -       -               -       321,244       224,927       546,171  
Balance at September 30, 2016 (unaudited)     11,000,000     $ 11,000     $ 786,802     $ (3,215,455 )   $ 880,217     $ (1,900,954 )   $ (3,438,390 )

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

  F- 21  

 

SINORAMA CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(EXPRESSED IN US DOLLARS)

(UNAUDITED)

 

   

Nine Months Ended

September 30,

 
    2016     2015  
Cash Flows from Operating Activities                
Net loss   $ (1,660,610 )     (712,895 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:     -       -  
Depreciation     28,494       27,124  
Changes in operating assets and liabilities:                
Accounts receivable     (353,883 )     (815 )
Prepayments & deferred expenses     (8,815,114 )     1,157,751  
Other receivable     277,952       (144,690 )
Due from related parties     (1,283,260 )     463,286  
Term deposits     54,175       (474,296 )
Accounts payable and accrued liabilities     3,599,730       (8,538,610 )
Customer deposits     5,082,395       11,819,446  
Payroll Payable     (25,164 )     34,459  
Income taxes payable     12,406       (197,859 )
Other payable     (15,136 )     (794 )
Due to related parties     (75,648 )     (2,582,705 )
Net cash used in ( provided by) operating activities     (3,173,663 )     849,402  
                 
Cash Flows from Investing Activities                
Short term investment     807,315       (232,802 )
Purchases of property and equipment     (100,691 )     (20,127 )
Net cash (provided by) used in investing activities     706,624       (252,929 )
                 
Cash Flows from Financing Activities                
Credit card payable     -       (22,019 )
Net cash used in financing activities     -       (22,019 )
                 
Effect of exchange rate fluctuation on cash and cash equivalents     860,905       (878,834 )
Net decrease in cash and cash equivalents     (1,606,134 )     (304,380 )
                 
Cash and cash equivalents, beginning of period     5,826,130       4,712,735  
Cash and cash equivalents, ending of period   $ 4,219,996       4,408,355  
                 
Supplemental disclosure of cash flow information                
Cash paid for income taxes   $ (131,485 )   $ (13,989 )
Cash paid for interest   $ -     $ -  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F- 22  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

(UNAUDITED)

 

NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

SINORAMA CORPORATION (the “Company” or “Sinorama”) was incorporated on June 30, 2016 under the laws of the United States and the State of Florida. The general nature of the business shall be to engage in any and all lawful business permitted under the laws of the United States and the State of Florida.

 

The Company’s subsidiaries include Sinorama Tours Co., Ltd., Simon Qian Voyages, Inc., Vacances Sinorama Inc., and Sinorama Voyages.

 

SINORAMA TOURS CO., LTD ("Sinorama Tours"), which is a privately held Limited Liability Company registered in Samoa on June 03, 2015. SINORAMA TOURS was authorized to issue 1,000,000 shares of a single class each with par value of $1.00 per share to its shareholders, SINORAMA TOURS was issued 10,000 shares of a single class each with par value of $1.00 per share to its shareholders.

 

Simon Qian Voyages Inc. (“Simon Qian Voyages”) was established on October 12, 2012 under the laws of Canada. Ms. JING Wenjia was 100% holding controlling interest of Simon Qian Voyages.

 

Vacances Sinorama Inc. (“Vacances Sinorama”), which was a privately held, for-profit travel producer and seller, incorporated in Montreal, Quebec, Canada on December 2004. Vacances Sinorama is a large integrated tour company providing Bus Tour, Asian Tour, Air Tickets, Hotel Reservation, Cruise and other solutions to its customers worldwide. Vacances Sinorama facilitate travel commerce with online and offline travel business, Vacances Sinorama is providing both business to customer (B2C) and business to business (“B2B”) travel commerce marketplace.

 

Sinorama Voyages (“Sinorama Voyages”) was a privately held, for-profit travel producer and seller, incorporated in Paris, France on February 2012, Mr. QIAN Hong owned 51% of Sinorama Voyages. Sinorama Voyages is an integrated travel company providing Bus Tour, Asian Tour, Air Tickets and other solutions to its customers worldwide. Sinorama Voyages facilitate travel commerce with online and offline travel business, Sinorama Voyages providing both business to customer (B2C) and business to business (“B2B”) travel commerce marketplace.

 

Reorganization

 

On June 30, 2016, the Company engaged in a corporate reorganization to roll several controlled entities (now referred to as the subsidiaries) into one legal corporation (the Company). The specific transactions related to this reorganization are outlined below. During the years presented in these financial statements, the control of the entities has never changed (always under the control of husband (Mr. QIAN Hong) and/or wife (Ms. JING Wenjia). Accordingly, the combination has been treated as a corporate restructuring (reorganization) of entities under common control and thus the current capital structure has been retroactively presented in prior periods as if such structure existed at that time and in accordance with ASC 805-50-45-5, the entities under common control are presented on a combined basis for all periods to which such entities were under common control. Since all of the subsidiaries were under common control for the entirety of the years ended December 31, 2014 and 2015, the results of these subsidiaries are included in the financial statements for both periods. Non-controlling interests in the subsidiaries are related parties and thus were not adjusted to fair value as a result of the reorganization.

 

The transactions leading up to and including the reorganization are as follows:

 

On December 31, 2014, Mr. QIAN Hong was holding 100% of controlling interest of Vacances Sinorama. Mr. QIAN Hong transferred 66.67% of controlling interest to Simon Qian Voyages. Therefore, 66.67% of Vacances Sinorama is owned by Simon Qian Voyages owns and 33.33% is owned by Mr. QIAN Hong.

 

On May 09, 2016 QIAN Hong transferred 51% controlling interest of Sinorama Voyages to Sinorama Tours Co., Ltd.

 

On June 09, 2016, the sole Shareholder of Simon Qian Voyages Inc. Ms. JING Wenjia has transferred 100% controlling interest to Sinorama Tours Co., Ltd.

 

On June 30, 2016, the Company issued a total of 11,000,000 shares of its common stock, par value $0.001(the Sinorama Corporation shares) to the shareholders of Sinorama Tours Co., Ltd (“Sinorama Tours”), a company which was incorporated in Samoa on June 03, 2015, in exchange for 100% of Sinorama Tours Co., Ltd shares owned by the shareholders. Upon this completion of this transaction, all the shareholders had exchanged 100% of their shares for the shares of Sinorama, Sinorama Tours become a 100% owned subsidiary of Sinorama.

 

Sinorama, Sinorama Tours, Simon Qian Voyages, Vacances Sinorama and Sinorama Voyages are collectively referred as the “Group”.

 

Basis of presentation

 

The Company’s consolidated financial statements are expressed in U.S. Dollars and are presented in accordance with the United States generally accepted accounting principles ("U.S. GAAP") and the rules and regulations of the Securities and Exchange Commission (“SEC”).

 

Principles of consolidation

 

The consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company transactions and balances have been eliminated in consolidation. Non-controlling interests represent the equity interest in Vacances Sinorama and Sinorama Voyages that are not attributable to the Company. Non-controlling interest is reported in the consolidated financial position within equity, separately from the Company’s equity and that net income or loss and comprehensive income or loss are attributable to the Company’s and the non-controlling interest.

 

  F- 23  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of estimates

 

The preparation of audited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ from those estimates. Significant items subject to such estimates and assumptions include valuation allowances for receivables and recoverability of carrying amount and the estimated useful lives of long-lived assets. These estimates are often based on complex judgments and assumptions that management believes to be reasonable but are inherently uncertain and unpredictable. Actual results could differ from these estimates.

 

Reclassification

 

The comparative figures have been reclassified to conform to current year presentation.

 

Revenue recognition

 

The Group’s revenues are primarily derived from sale of our self-developed products, including Bus Tour Products and Asian Tour Products and the group is also selling Third Party Products (Air tickets/hotel and etc). Revenue is recognized only when the persuasive evidence of an arrangement exists, the service has been performed, the price is fixed or determinable, and the collectability of the related fee is reasonably assured in accordance with ASC 605, Revenue Recognition, or ASC 605. Specifically, contracts are signed to establish significant terms such as the price and specific services to be provided. The Group assesses the creditworthiness of our customers prior to signing the contracts to ensure collectability is reasonably assured. Non-refundable payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as customer advances and deposits.

 

Bus Tour Products Sales

 

Revenues from bus tours are recognized when customers depart from the trips. Revenues from bus tour services are recognized on gross basis, which represent amounts charged to and received from customers, as the Group is the primary obligor in the arrangement and bear the risks and rewards, including the customers’ acceptance of products and services delivered.

 

Asian Tour Products Sales

 

The Company recognize Asian tour services revenues and other travel-related services such as visa processing services on the date that tours or the flights departure, provided that evidence of an arrangement exists, the fees are fixed and determinable, no significant obligations remain at the end of the period, and collection of the resulting receivable is reasonably assured The full payment needs to be paid before flights departure.

 

Third Party Products Sales

 

Revenue from sales of the third party products reservations is recognized at the time of the booking of the reservation, the third party products sales are non-refundable. The third party products are normally derived from air ticket, hotel reservation, cruise, insurance and so on.

 

  F- 24  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 2. SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUING)

 

Cash and cash equivalents

 

Cash and cash equivalents consist of cash on hand and bank deposits and other liquid investments, which are unrestricted as to withdrawal and use. All highly liquid investments with original stated maturity of three months or less are classified as cash equivalents. Cash and cash equivalents approximates or equals fair value due to their short term nature. The Group’s cash and cash equivalents consist of cash on hand and cash in bank, including bank term deposits. As of September 30, 2016, and December 31, 2015, the cash on hand and cash in bank were $1,977,295 and $1,844,904, respectively. As of September 30, 2016, and December 31, 2015, the term deposits for IATA were $183,992 and $8,672, respectively, the interest rate were between 0.3% and 0.95%, and maturity was three months or less. As of September 30, 2016, and December 31, 2015, the short term deposits for Credit Du North were $1,123,854 and $1,412,200, respectively, the interest rate was Nil, and maturity was three months or less. Therefore, the total cash and cash equivalents, as of September 30, 2016 and December 31, 2015, were $3,285,140 and $3,265,776 respectively.

 

Restricted cash

 

In accordance with the Quebec Consumer Protection Act and the Travel Agents Act, the Company is required to deposit into trust certain customer deposits until suppliers are paid for their services. The company can access the trust account only to administer it as trustee, cannot use funds from this account for personal or corporate purposes until the supplier is paid. As of September 30, 2016, and December 31, 2015, the restricted cash in the trust account was $934,856 and $2,560,354, respectively.

 

Short term investments

 

Short-term investments are comprised of investments in financial products issued by banks or other financial institutions, which contain a fixed or variable interest rate and a term to maturity of greater than 3 months but less than 12 months. Such investments are generally not permitted to be redeemed early or are subject to non interest for redemption prior to maturity. The Company classifies these investments as held-to-maturity as it has both the positive intent and ability to hold them until maturity. These investments are classified as short-term investments based on the maturity date. The short term investments maturities are exceeding three months. As of September 30, 2016 and December 31, 2015, the short term investments were $128,069 and $901,663, respectively, the interest rate were between 0.65% to 1.50%, the maturity was exceeding three months.

 

Fair Value Measurement

 

The Company applies the provisions of ASC Subtopic 820-10, Fair Value Measurements, for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements. ASC 820 also establishes a framework for measuring fair value and expands disclosures about fair value measurements.

 

Fair value is defined as the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining the fair value for the assets and liabilities required or permitted to be recorded, the Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.

 

ASC 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes three levels of inputs that may be used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 

Level 2: Quoted prices in markets that are not active, or inputs that is observable, either directly or indirectly, for substantially the full term of the asset or liability;

 

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

There were no transfers between level 1, level 2 or level 3 measurements for the nine months ended September 30, 2016 and 2015.

 

Financial assets and liabilities of the Company primarily comprise of cash and cash equivalents, restricted cash, accounts receivable, amount due from related parties, other receivable, accounts payable, short-term loan, payroll payable, amount due to related party and other payable. As at September 30, 2016 and December 31, 2015, the carrying values of these financial instruments approximated to their fair values due to the short-term maturity of these instruments.

 

  F- 25  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

Accounts receivable

 

Accounts receivable are recognized and carried at original invoiced amount less an allowance for any potential uncollectible amounts. An estimate for doubtful debts is made when the collection of the full amount is no longer probable. Bad debts are written off as incurred.

 

The Company maintains allowances for doubtful accounts for estimated losses resulting from the failure of customers to make payments on time. The Company reviews the accounts receivable on a periodic basis and makes allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, the customer’s historical payment history, its current credit-worthiness and current economic trends.

 

As of September 30, 2016 and December 31, 2015, the Company experienced nil and nil bad debts, respectively .

 

Property and equipment

 

Property and equipment are stated at cost. Computer Equipment, Furniture & Fixtures and Office Equipment are depreciated using the declining balance depreciation method basis reflective of the useful lives of the assets. Leasehold Improvement are stated at cost and are depreciated using the straight-line method over the shorter of the estimated useful lives of the asset or the term of the related lease, as follows:  

 

Computer Equipment Declining Balance Method at rate 30% per year
Furniture & Fixtures Declining Balance Method at rate 20% per year
Office Equipment Declining Balance Method at rate 20% per year
Leasehold Improvement 10 years

 

Repair and maintenance costs are charged to expenses as incurred, whereas the cost of renewals and betterment that extends the useful lives of property and equipment is capitalized as additions to the related assets. Retirements, sales and disposals of assets are recorded by removing the cost and accumulated depreciation from the assets and accumulated depreciation accounts with any resulting gain or loss reflected in the consolidated statements of comprehensive loss.

 

Functional currency and foreign currency translation

 

As of September 30, 2016, and December 31, 2015, all foreign subsidiaries use the local currency of their respective countries as their functional currency, which is the U.S. Dollars for Sinorama and Sinorama Tours, and the Canadian dollar (“Canada dollar”) for Simon Qian Voyages and Vacances Sinorama and the Euro (“ €” ) for Sinorama Voyages.

 

The Company’s reporting currency is U.S. dollars. Assets and liabilities of Simon Qian Voyages, Vacances Sinorama and Sinorama Voyages are translated into U.S. dollars at the exchange rates set forth in the Bank of Canada at the balance sheet dates, revenues and expenses are translated into U.S. dollars at average exchange rates set forth in the Bank of Canada for the reporting periods. Gains and losses resulting from translation are recorded as a component of accumulated other comprehensive income (loss).

 

Realized gains and losses from foreign currency transactions are recognized as gain or loss on foreign currency in the consolidated statements of operations.

 

The exchange rates used for foreign currency translation are as follows:

 

        September 30, 2016   September 30, 2015
        (CAD to USD/EUR to USD)   (CAD to USD/EUR to USD)
Assets and liabilities   period end exchange rate   0.7624/1.1239   0.7493/1.1203
Revenue and expenses   period weighted average   0.7568/1.1163   0.7937/1.1143

 

  F- 26  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 2. SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUING)

 

Income taxes

 

The Company adopts FASB ASC Topic 740, “Income Taxes,” which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

In July 2006, the FASB issued FIN 48(ASC 740-10), Accounting for Uncertainty in Income Taxes-An Interpretation of FASB Statement No. 109 (ASC 740), which requires income tax positions to meet a more-likely-than-not recognition threshold to be recognized in the financial statements. Under FIN 48(ASC 740-10), tax positions that previously failed to meet the more-likely-than-not threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met.

 

The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability may be materially different from our estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities or deferred tax asset valuation allowance.

 

As a result of the implementation of FIN 48 (ASC 740-10), the company made a comprehensive review of its portfolio of tax positions in accordance with recognition standards established by FIN 48 (ASC 740-10). The Company recognized no material adjustments to liabilities or shareholder’s equity as a result of the implementation. The adoption of FIN 48 did not have a material impact on the Company’s unaudited consolidated financial statements.

 

The Company income tax was $131,485 and 13,989 for the nine months ended September 30, 2016 and 2015, respectively.

 

Earnings per share

 

The Company computes earnings per share (“EPS”) in accordance with ASC 260, Earnings Per Share. ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS is measured as net income divided by the weighted average common shares outstanding during the period.

 

Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of contracts to issue ordinary common shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. The computation of diluted EPS includes the estimated impact of the exercise of contracts to purchase common stocks using the treasury stock method and the potential shares of converted common stock associated with the convertible debt using the if-converted method. Potential common shares that have an anti-dilutive effect (i.e., those that increase earnings per share or decrease loss per share) are excluded from the calculation of diluted EPS.

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) is comprised of net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains or losses resulting from translating Simon Qian Voyages, Vacances Sinorama and Sinorama Voyages’ functional currency, the Canadian dollar and Euro dollar to its reporting currency, U.S. dollar.

 

  F- 27  

 

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

Segment Reporting

 

Segment Information and Geographic Data

 

The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of the Company’s reportable operating segments.

 

The Company manages its business primarily on a geographic basis. The Company’s reportable operating segments consist of the Vacances Sinorama (Canada) and Sinorama Voyages (France). Although each reportable operating segment provides similar travel products and similar services, they are managed separately to better align with the location of the Company’s customers and distribution partners and the unique market dynamics of each geographic region. The accounting policies of the various segments are the same as those described in Note 2, “Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements in this report.

 

The Company evaluates the performance of its reportable operating segments based on net sales and operating income. Net sales for geographic segments are generally based on the location of customers and sales through the Company’s office located in those geographic locations. Operating income for each segment includes net sales to third parties, related cost of sales and operating expenses directly attributable to the segment. Advertising expenses and salaries and employee benefits are generally included in the geographic segment in which the expenditures are incurred. Operating income for each segment excludes other income and expense and certain expenses managed outside the reportable operating segments. Costs excluded from segment operating income include income taxes and foreign currency translation adjustment. The Company does not include intercompany transfers between segments for management reporting purposes.

 

The following table shows information by reportable operating segment for the nine ended September 30, 2016 and 2015:

 

    The Nine Months Ended September 30,  
    2016     2015  
    (unaudited)     (unaudited)  
Vacances Sinorama (Canada)                
Net sales   $ 43,335,919     $ 22,056,280  
Operating income     (1,807,596 )     717,013  
                 
Sinorama Voyages (France):                
Net sales     11,602,204       8,707,027  
Operating income     227,172       (1,445,802 )

 

A reconciliation of the Company’s segment operating income to the Consolidated Statements of Operations for the nine months ended September 30, 2016 and 2015:

 

    The Nine Months Ended September 30,  
    2016     2015  
    (unaudited)     (unaudited)  
Segment operating loss   $ (1,529,125 )     $ (698,906
Income tax expense     131,485       13,989  
Foreign currency translation adjustment     (546,171 )     (213,407 )
Total operating income   $ (1,114,439 )   $ (499,488 )

 

  F- 28  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk are cash and cash equivalents, restricted cash, accounts receivable, prepayments and deferred expenses and other receivables arising from its normal business activities. The carrying amounts of these financial instruments represent the maximum amount of loss due to credit risk. The deposits placed with financial institutions are not protected by statutory or commercial insurance. In the event of bankruptcy of one of these financial institutions, the Company may be unlikely to claim its deposits back in full. Management believes that these financial institutions are of high credit quality and continually monitors the credit worthiness of these financial institutions. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company has a diversified customer base. The majority of sales are cash receipt in advance. For those credit sales, the Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.

 

Recently accounting pronouncements

 

In August 2014, the FASB issued an accounting standard update that requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued and provides guidance on determining when and how to disclose going concern uncertainties in the financial statements. Certain disclosures will be required if conditions give rise to substantial doubt about an entity’s ability to continue as a going concern. This accounting standard update applies to all entities and is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter, with early adoption permitted. This accounting standard update will be effective for the Company on January 1, 2017. The adoption of this accounting standard update is not expected to have a material impact on the Company’s consolidated results of operations, financial position or cash flows.

 

In April 2015, the FASB issued ASU 2015-03, Interest- Imputation of Interest, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. This accounting standard update will be effective for the Company on January 1, 2017. The adoption of this standard is not expected to have a material impact on the Company’s consolidated statement of financial position.

 

In November 2015, the FASB issued ASU No. 2015-17, “Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes” (“ASU 2015-17”), which simplifies the presentation of deferred income taxes by requiring deferred tax assets and liabilities be classified as noncurrent on the balance sheet. ASU 2015-17 is effective for annual and interim periods beginning after December 15, 2016 and early adoption is permitted. The group early adopted the new standard on a retrospective basis as of December 31, 2015. The early adoption has no impact on the consolidated financial statements as there was a fully valuation allowance on the deferred tax assets.

 

In January 2016, the FASB issued ASU 2016-01 Financial Instruments Overall (Subtopic 825-10) Recognition and Measurement of Financial Assets and Liabilities. ASU 2016-01 amends the guidance in US GAAP on classification, measurement and disclosure of financial instruments. It revises an entity’s accounting related to: 1) classification and measurement of investments in equity securities; 2) presentation of certain fair value changes for financial liabilities measured at fair value; and, 3) amends disclosure requirements associated with the fair value of financial instruments. ASU 2016-01 is effective for years beginning after December 15, 2017 and early adoption is permitted. The adoption of ASU 2016-01 is not expected to have a material effect on the Company’s consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02 Leases (Topic 842). ASU 2016-02 establishes new guidance for the recording and disclosure of assets and liabilities that arise from leasing activity. ASU 2016-02 will require most lessees to record lease assets and lease liabilities that arise from leases on the statement of financial condition and disclose qualitative and quantitative information related to lease transactions such as variable lease payments and options to renew and terminate leases. ASU 2016-02 is effective for years beginning after December 18, 2018 and early adoption is permitted. The Company is evaluating ASU 2016-02 to determine its impact, if any, on the consolidated financial statements.

 

In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). The amendment in this update affect entities with transactions included within the scope of Topic 606, The scope of that Topic includes entities that enter into contracts with customers to transfer goods or services (that are an output of the entity’s ordinary activities) in exchange for consideration. The amendments are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU No. 2016-10, The amendments in ASU 2016-10 provide more detailed guidance, including additional implementation guidance and examples in the following key areas: 1) identifying performance obligations and 2) licenses of intellectual property. In May 2016, the FASB issued ASU No. 2016-12 a proposed Update, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, on September 30, 2015. The amendments do not change the core principles of the standard, but clarify the guidance on assessing collectability, presenting sales taxes, measuring noncash consideration and certain transition matters. This update becomes effective concurrently with ASU No. 2014-09. The Company is currently evaluating the effect of this new standard, including the transition method, to determine the impact on the Company's consolidated financial position, results of operations, cash flows, or related disclosures.

 

As of October 31, 2016, except for the above, there are no recently issued accounting standards not yet adopted that would have a material effect on the Company’s financial statements.

 

  F- 29  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 3. PREPAYMENTS & DEFERRED EXPENSES

 

Our travel suppliers require prepayments for reserving tour availabilities. The prepayment is record in prepayments and deferred expenses on the consolidated balance sheets. Deferred expenses include prepaid insurance and advertising fees. The Company prepayments and deferred expenses for reserving tour availabilities were $17,794,570 and $9,134,229 as of September 30, 2016 and December 31, 2015, respectively. The Company prepayments and deferred expenses for income tax were $159,380 and $184,394 as of September 30, 2016 and December 31, 2015, respectively.

 

NOTE 4. OTHER RECEIVABLE

 

At September 30, 2016 and December 31, 2015, other receivable consists of the following:

 

    September 30,
2016
    December 31,
2015
 
    (Unaudited)      
Value Added Tax     79,860       162,050  
Others     208       -  
Total taxes and other receivable   $ 80,068     $ 162,050  

 

NOTE 5. LONG TERM DEPOSITS

 

Long term deposits are the deposits made by the Company held at third institutions for operation purposes. The Company has $1,123,854 air ticket security deposit with CAGEP, who is a member of the International Air Transport Association (IATA), CAGEP has the license to sale the air ticket to Sinorama Voyages. As of September 30, 2016, and December 31, 2015, the Company has $660,707 and $626,129 security deposits with JP Morgan Chase, which is the security deposit for credit card usage without any interest. As of September 30, 2016, and December 31, 2015, the Company has $17,532 and nil insurance deposit with GROUPAMA as security, without any interest. As of September 30, 2016, and December 31, 2015, the Company has $nil and $272,113 bank deposit with Bank of China Paris Branch as travel company bankruptcy guarantee, without any interest. As of September 30, 2016, and December 31, 2015, the Company has $171,540 and $54,188 deposit with OPC as travel company bankruptcy guarantee, without any interest.

 

NOTE 6. PROPERTY AND EQUIPMENT, NET

 

At September 30, 2016 and December 31, 2015, property and equipment, at cost, consist of:

 

    September 30,
2016
    December 31,
2015
 
   

(Unaudited)

     
Computer equipment   $ 20,571     $ 16,391  
Furniture & Fixture     5,823       5,518  
Office equipment     81,950       77,662  
Leasehold Improvement     351,360       240,026  
Total property and equipment at cost     459,704       339,597  
Accumulated depreciation     (229,057 )     (189,922 )
Total property and equipment, net   $ 230,647     $ 149,675  

 

The Company recorded depreciation expense of $28,494and $27,124 for the nine months ended September 30, 2016 and 2015, respectively.

 

NOTE 7. CUSTOMER DEPOSITS

 

Customer deposits are the deposits made by all customers for reservation or the full payment must be paid by either check, debit card, credit card or cash before it can be confirmed. Customers must settle the total of all sums (due three months before departure). Otherwise, The Company reserves the right to cancel the reservation and retain the full amount of the initial deposit. Cancellation of a reservation can only be made through the Company as the following conditions will apply: more than 90 days prior to the departure date: 50% refund of the balance per-person, including taxes and service charge. If its marked “Final Sale”, which is non-refundable, nor changeable, nor transferable, whenever the purchase is made. Customer deposits are recognized as revenue on departure date, when services are provided to the customers. Customer deposits from all customers were $19,090,432 and $13,353,708 as of September 30, 2016 and December 31, 2015, respectively, and were recorded as a current liability in the consolidated balance sheets.

 

  F- 30  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 8. NON-CONTROLLING INTERESTS

 

Vacances Sinorama Inc. and Sinorama Voyages are the Company’s majority-owned subsidiary which is consolidated in the Company’s financial statements with a non-controlling interest recognized.

 

33.33% of Vacances Sinorama interest held by QIAN Hong is subjecting to non-controlling interest (“NCIs”), which was stated under ASC810-10-45, the ownership interest in the subsidiary that are held by owners other than the parent is a non-controlling interest. 66.67% of Vacances Sinorama interest held by Simon Qian Voyages Inc.

 

39% of Sinorama Voyages interest held by YANG Ming, 10% of Sinorama Voyages interest held by ZHAO Hongxi is subjecting to non-controlling interest, which was stated under ASC810-10-45, the ownership interest in the subsidiary that are held by owners other than the parent is a non-controlling interest. 51% of Sinorama Voyages interest held by Sinorama Tours.

 

According to ASC 810-10-50 requirements, the group have separately disclosed amounts attributable to shareholders’ equity and NCIs in the financial statements. As of September 30, 2016, and December 31, 2015, NCI in the consolidated balance sheet was $(1,900,954) and $(1,619,963), respectively. For the nine months ended September 30, 2016, the comprehensive income attributable to shareholders’ equity and NCIs is $(833,449) and $(280,991), respectively. For the nine months ended September30, 2015, the comprehensive income attributable to shareholders’ equity and NCI is $(79,325) and $(420,163), respectively.

 

  F- 31  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 9. RELATED PARTY TRANSACTIONS

 

Amount due from related parties

 

Amount due from related parties consisted of the following as of the periods indicated: 

 

Name of related parties  

September 30,
2016

(Unaudited)

   

December 31,
2015

 

 
Sinorama Reisen GmbH,   $ 823,331     $ 600,502  
Sinorama Group LLC     1,382       807  
Sinorama Holiday Limited     1,009,867       -  
Sinorama Corporation     80,125       -  
9270 - 5177 Quebec Inc.     71       -  
ZHAO Hongxi     6,403       4,496  
QIAN Hong & JING Wenjia     51,243       42,344  
YANG Ming     2,547       6,004  
Shareholders (SAMOA)     1,700       1,700  
Total   $ 1,976,669     $ 655,853  

 

As of September 30, 2016, and December 31, 2015, the Company has a balance due from Sinorama Reisen GmbH, which is 65% owned by the Chief Executive Officer (JING Wenjia) of the Company, of $823,331 and $600,502, respectively. The amount is the prepayment for the supplier in China, in order to reserving tour availabilities. The prepayment was non-interest bearing, payable on demand.

 

As of September 30, 2016, and December 31, 2015, the Company has a balance due from Sinorama Group LLC., which is 100% owned by the Chairman (QIAN Hong) of the Company, of $1,382 and $807, respectively.

 

As of September 30, 2016, and December 31, 2015, the Company has a balance due from Sinorama Holiday Limited, which is 51% owned by the Chairman (QIAN Hong) of the Company, of $1,009,867 and Nil, respectively. The prepayment was to vendor in China for reserving tour availabilities. The prepayment was non-interest bearing, payable on demand.

 

As of September 30, 2016, and December 31, 2015, the Company has a balance due from Sinorama Corporation, which is 75% by the Chief Executive Officer (JING Wenjia) of the Company, of $80,125 and $nil, respectively. The amount is the prepayment for the supplier, the prepayment was non-interest bearing, payable on demand.

 

As of September 30, 2016, and December 31, 2015, the Company has a balance due from 9270 - 5177 Quebec Inc, which is 100% by the Chief Executive Officer (JING Wenjia) of the Company, of $71 and $nil, respectively. The amount is the prepayment for the supplier, the prepayment was non-interest bearing, payable on demand.

 

As of September 30, 2016, and December 31, 2015, the Company has a balance due from ZHAO Hongxi, who is the Director of the Company, of $6,403 and $4,496. The amount was temporary borrowing from Sinorama voyages, and Sinorama Tours, it was non-interest bearing and due on demand. As of November 07, 2016, the Company has received the balance due from ZHAO Hongxi.

 

As of September 30, 2016, and December 31, 2015, the Company has a balance due from QIAN Hong, who is the Chairman of the Company, and JING Wenjia, who is the Chief Executive Officer of the Company, of $51,243 and $42,344. These amounts were temporary borrowing from Sinorama voyages, and Sinorama Tours, it was non-interest bearing and due on demand. As of November 07, 2016, the Company has received the balance due from QIAN Hong.

 

As of September 30, 2016, and December 31, 2015, the Company has a balance due from YANG Ming, who is one shareholder of the Company, of $2,547 and $6,004. It was temporary borrowing from Sinorama voyages, and Sinorama Tours, without interest bearing and due on demand. As of October 14, 2016, the Company has received the balance due from YANG Ming.

 

As of September 30, 2016, and December 31, 2015, the shareholders of SAMOA owed Sinorama Tours $1,700 and $1,700 for paid-in capital respectively. As of October 18, Sinorama Tours has received the balance from all shareholders.

 

  F- 32  

 

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

Amount due to related parties

 

Amount due to related parties consisted of the following as of the periods indicated: 

 

    September 30,
2016
    December 31,
2015
 
Name of related parties  

(Unaudited)

     
Sinorama Holiday Limited   $ -     $ 33,050  
Sinorama Travel Vancouver Inc.     4,790,021       5,993,970  
Sinorama Holiday Inc.     2,257,149       734,488  
QIAN Hong and JING Wenjia     7,830       -  
Total   $ 7,055,000     $ 6,761,508  

 

As of September 30, 2016, and December 31, 2015, the Company has a balance due to Sinorama Holiday Limited, of Nil and $33,050, respectively. The amount was prepayment for securing tour availabilities to the supplier in China, without interest charge and it was due on demand.

 

As of September 30, 2016, and December 31, 2015, the Company has a balance due to Sinorama Travel Vancouver Inc., which is 51% owned by the Chairman (QIAN Hong) of the Company, of $4,790,021 and $5,993,970, respectively. The supplier in China is required us to pay in advance, in order to booking tour availabilities. The amount was non-interest bearing; it was due on demand.

 

As of September 30, 2016, and December 31, 2015, the Company has a balance due to Sinorama Holiday Inc., which is 40% owned by the Chairman (QIAN Hong) of the Company, 20% owned by the Chief Executive Officer (JING Wenjia) of the Company, of $2,257,149 and $734,488, respectively. It was the payment made to vendor in China, to reserving tour availabilities. It was due on demand, without interest.

 

As of September 30, 2016, and December 31, 2015, the Company has balance due to the Chairman (QIAN Hong) and the Chief Executive Officer (JING Wenjia) of the Company, of $7,830 and Nil, respectively. It was a temporary borrowing between the company and the management. The amount was non-interest bearing; it was due on demand.

 

  F- 33  

 

SINORAMA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN US DOLLARS)

 

NOTE 10. Basic and Diluted Earnings Per Share

 

Basic net income per share is computed using the weighted average number of common shares outstanding during the period. Diluted net income per share is computed using the weighted average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares comprise shares issuable upon the exercise of share based awards, using the treasury stock method. The reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for income from continuing operations is shown as follows: 

 

    Nine Months Ended September 30,  
    2016     2015  
    (Unaudited)     (Unaudited)  
Numerator:                
Net income available to common stockholders   $ (1,154,692 )   $ (252,957 )
Denominator:                
Basic and diluted weighted-average number of shares outstanding     11,000,000       9,798,148  
Net income per share:                
Basic and diluted   $ (0.11 )   $ (0.03 )

 

NOTE 11. CONTINGENCIES AND COMMITMENT

 

Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought. There was no contingency of this type as of September 30, 2016 and December 31, 2015.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed. There was no contingency of this type as of September 30, 2016 and December 31, 2015.

 

Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.

 

Vacances Sinorama leases office space under non-cancellable operating lease agreements that expire on various dates through 2016. Under the terms of the lease, Vacances Sinorama paid approximately $21,401 in lease deposits and is committed to lease and management fee payments of approximately $12,514 per month for 60 months.

 

In March 2016, entered into renew lease agreement which replaced its expired operating lease agreements. Under terms of the lease, Vacances Sinorama is committed to lease and management fee payments of approximately $16,072 per month for 60 months.

 

In July 2015, Vacances Sinorama entered into a new lease agreement for bus tour department office. Under terms of the lease, Vacances Sinorama paid approximately $14,739 in lease deposits is committed to lease and management fee payments of approximately $5,318 per month for 60 months.

 

In February, 2015 Sinorama Voyages leases office space under non-cancellable operating lease agreements. Under the terms of the lease, Sinorama Voyages paid approximately $14,640 in lease deposits, lease expense payments of approximately $4,880 per month. Under terms of the lease agreement, from February, 2015, Sinorama Voyages is committed to lease expense payments of approximately $4,925 per month for 96 months.

 

Future annual minimum lease payments, for non-cancellable operating leases obligation as of September 30, 2016 are as follows:

 

Year ending December 31,   Amount
(Unaudited)
 
    $  
       
2016     78,445  
2017     313,780  
2018     313,780  
2019     313,780  
2020     313,780  

 

NOTE 12. SUBSEQUENT EVENT

 

As of October 14, 2016, the Company has received the balance due from YANG Ming.

 

As of November 07, 2016, the Company has received the balance due from ZHAO Hongxi.

 

As of November 07, 2016, the Company has received the balance due from QIAN Hong.

 

As of October 18, the Company has received the balance from all shareholders of Sinorama Tours.

 

From July 1, 2016 to November 10, 2016, there were 3,700,000 shares of the Company’s common stock issued and outstanding held by 105 shareholders. As of November 10, 2016, there were 14,700,000 shares of the Company’s common stock issued and outstanding held by 116 shareholders

 

The Management of the Company determined that there were no other reportable subsequent events to be disclosed.

 

  F- 34  

 

 

Dealer Prospectus Delivery Obligation

 

Until 90 days from the effective date of this Registration Statement, all dealers effecting transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the dealer’s obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

 

You should rely only on the information contained in this prospectus. We have not authorized any dealer, salesperson or other person to give you different information. This prospectus does not constitute an offer to sell nor are they seeking an offer to buy the securities referred to in this prospectus in any jurisdiction where the offer or sale is not permitted. The information contained in this prospectus and the documents incorporated by reference are correct only as of the date shown on the cover page of these documents, regardless of the time of the delivery of these documents or any sale of the securities referred to in this prospectus.

 

SINORAMA CORPORATION

 

5,900,000

 Shares

 of

 Common Stock

 

PROSPECTUS

 

December 16, 2016 

 

 

 

PART II

 

INFORMATION NOT REQUIRED IN PROSPECTUS

 

Other Expenses of Issuance and Distribution

 

The following table sets forth the expenses in connection with the issuance and distribution of the securities being registered hereby. All such expenses will be borne by the registrant.

 

Name of Expense   Amount  
Securities and Exchange Commission registration fee   $ 683.81  
Transfer Agent Fees   $    
Legal, accounting fees and expenses (1)   $ 199,300  
Edgar filing, printing and engraving fees (1)   $    
Total (1)   $ 199,983.81  

 

  (1) Estimated.

 

Indemnification of Directors and Officers

 

Our officers and directors are indemnified as provided by the Florida Revised Statutes and by our Bylaws.

 

Under the Florida Revised Statutes, director immunity from liability to a company or its stockholders for monetary liabilities applies automatically unless it is specifically limited by a company’s Articles of Incorporation. Our Articles of Incorporation do not specifically limit our directors’ immunity. Excepted from that immunity are: (a) a willful failure to deal fairly with the company or its stockholders in connection with a matter in which the director has a material conflict of interest; (b) a violation of criminal law, unless the director had reasonable cause to believe that his or her conduct was lawful or no reasonable cause to believe that his or her conduct was unlawful; (c) a transaction from which the director derived an improper personal profit; and (d) willful misconduct.

 

Our Bylaws provide that we will indemnify our directors and officers to the fullest extent not prohibited by Florida law; provided, however, that we may modify the extent of such indemnification by individual contracts with our directors and officers; and, provided, further, that we shall not be required to indemnify any director or officer in connection with any proceeding, or part thereof, initiated by such person unless such indemnification: (a) is expressly required to be made by law, (b) the proceeding was authorized by our Board of Directors, (c) is provided by us, in our sole discretion, pursuant to the powers vested in us under Florida law or (d) is required to be made pursuant to the Bylaws.

 

Insofar as indemnification for liabilities arising under the Securities Act may be permitted to our directors, officers and control persons pursuant to the foregoing provisions or otherwise, we have been advised that, in the opinion of the Securities and Exchange Commission, such indemnification is against public policy, and is, therefore, unenforceable.

 

Recent Sales of Unregistered Securities

 

The following sets forth information regarding all sales of our unregistered securities since our inception on June 30, 2016. All of these shares were exempt from registration under the Securities Act by reason of Section 4(2) of the Securities Act, or Regulation S promulgated thereunder, as transactions by an issuer not involving a public offering. The recipients of securities in each of these transactions represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution of the securities, and appropriate legends were affixed to the share certificates issued in such transactions and there were no investors who are citizens or residents of the United States. We relied on information from purchasers that they were accredited investors and/or such investors were provided adequate information and were otherwise determined to be suitable.  In all cases, there was no public solicitation. The issuances of the securities described below were affected without the involvement of underwriters.

 

On June 30, 2016, we acquired One Hundred Percent (100%) of the issued and outstanding capital stock of Sinorama Tours Co., Ltd, a privately held Limited Company registered in the Samoa (“Sinorama Tours”) for Eleven Million (11,000,000) shares of our common stock paid to the eleven shareholders of Sinorama Tours. Only two of the eleven shareholders of Sinorama Tours are also our officers and directors and the shares were issued as follows:

 

  29  

 

 

JING Wenjia *     8,250,000 shares
XING Yanhua     330,000 shares
ZHAO Hongxi **     550,000 shares
YANG Ming     330,000 shares
WANG Bo     220,000 shares
WANG Xiwang     110,000 shares
WEI He     110,000 shares
ZHANG Guohua     385,000 shares
ZOU Gongping     275,000 shares
CHEUNG Wai Kee     110,000 shares
8941408 Canada Inc.     330,000 shares
Total     11,000,000 shares

 

* JING Wenjia is the Chief Executive Officer and Director of the company.

** ZHAO Hongxi is the Chief Financial Officer and Director of the company.

 

As of December 16, 2016, we issued the following shares of unregistered securities in transactions not involving a private offering to the following 114 foreign investors pursuant to an exemption from registration under Section 4(2) of the Securities Act, or Regulation S promulgated thereunder.

 

Shareholder   Shares 
Purchased
    Consideration
 Paid
    Date of 
Purchase
 
XING Yanhua     330,000       Share Exchange       30/06/2016  
YANG Ming     330,000       Share Exchange       30/06/2016  
WANG Bo     220,000       Share Exchange       30/06/2016  
WANG Xiwang     110,000       Share Exchange       30/06/2016  
WEI He     110,000       Share Exchange       30/06/2016  
ZHANG Guohua     385,000       Share Exchange       30/06/2016  
ZOU Gongping     275,000       Share Exchange       30/06/2016  
CHEUNG Wai Kee     110,000       Share Exchange       30/06/2016  
8941408 Canada Inc.     330,000       Share Exchange       30/06/2016  
Yu Miao     20,000       20,000       05/10/2016  
Wang Wen     40,000       40,000       11/10/2016  
Gao Yuan     40,000       40,000       05/10/2016  
Xiao Ting     40,000       40,000       11/10/2016  
Yang Man     20,000       20,000       11/10/2016  
Charest Dave     40,000       40,000       11/10/2016  
Zheng Donghui     20,000       20,000       09/10/2016  
Li Huichun     20,000       20,000       09/10/2016  
CHANG,CHING-YUN     20,000       20,000       14/10/2016  
Sun Peng     20,000       20,000       11/10/2016  
Zhang Jing     20,000       20,000       16/10/2016  
Zou Wuchang     40,000       40,000       12/10/2016  
Deng Min     20,000       20,000       11/10/2016  
Zou You     40,000       40,000       12/10/2016  
Guo Shu     40,000       40,000       12/10/2016  
Lu Chang     20,000       20,000       12/10/2016  
Chen Xiaoming     20,000       20,000       17/10/2016  
Gong Jiangang     20,000       20,000       14/10/2016  
Lai Xiao     40,000       40,000       12/10/2016  
Cheng Gang     20,000       20,000       16/10/2016  
Wang Mingjun     20,000       20,000       14/10/2016  
Jiang Huihui     20,000       20,000       17/10/2016  
Li Yuanying     20,000       20,000       14/10/2016  
Li Li     20,000       20,000       12/10/2016  
Li Ping     40,000       40,000       14/10/2016  
Li Shani     40,000       40,000       12/10/2016  
Liu Lin     40,000       40,000       12/10/2016  
Zhou Li     20,000       20,000       14/10/2016  
Zhu Chunying     20,000       20,000       14/10/2016  
Zheng Dongquan     20,000       20,000       14/10/2016  
Xu Min     20,000       20,000       13/10/2016  
Hu Bo     40,000       40,000       14/10/2016  

 

  30  

 

 

Yin Ting     20,000       20,000       14/10/2016  
Jia Yupeng     20,000       20,000       14/10/2016  
Qin Jianhua     20,000       20,000       14/10/2016  
Fan Jiexin     200,000       200,000       12/10/2016  
Cai Jianping     100,000       100,000       12/10/2016  
Xiao Lan Hua     100,000       100,000       12/10/2016  
Li Jing     20,000       20,000       12/10/2016  
Mao Wenkai     20,000       20,000       11/10/2016  
Wu Baoping     20,000       20,000       11/10/2016  
Liu Zhi Yong     20,000       20,000       13/10/2016  
Lin Hailong     20,000       20,000       20/10/2016  
Lin Nan     40,000       40,000       16/10/2016  
Li Liguang     100,000       100,000       16/10/2016  
Lin Chen     20,000       20,000       16/10/2016  
Qian Fang     10,000       10,000       16/10/2016  
Wang Shuai     40,000       40,000       16/10/2016  
Hu Yajuan     40,000       40,000       16/10/2016  
Hu Guangxin     20,000       20,000       16/10/2016  
Li Jing     60,000       60,000       16/10/2016  
Liu Bin     40,000       40,000       16/10/2016  
Chen Jianzhong     20,000       20,000       07/10/2016  
Han Zhen     40,000       40,000       16/10/2016  
Wu Min     20,000       20,000       16/10/2016  
Wu Jiachun     40,000       40,000       16/10/2016  
Gao Lei     60,000       60,000       16/10/2016  
Shao Mingye     20,000       20,000       16/10/2016  
Wu Weiling     20,000       20,000       12/10/2016  
Gao Yu     40,000       40,000       16/10/2016  
Zhou Juan     20,000       20,000       16/10/2016  
Wu Hongxuan     40,000       40,000       16/10/2016  
Zhang Nai Ru     100,000       100,000       12/10/2016  
Cai Xiujuan     100,000       100,000       12/10/2016  
Zhang Jin     10,000       10,000       12/10/2016  
Cao Zhong     10,000       10,000       12/10/2016  
Laforest Daniel     40,000       40,000       11/10/2016  
Pan Lei     20,000       20,000       31/10/2016  
Liu Xiaojuan     40,000       40,000       12/10/2016  
Wen Gailing     100,000       100,000       09/11/2016  
Lei Hao     150,000       150,000       12/10/2016  
Su Jing     100,000       100,000       14/10/2016  
Cui Hang     20,000       20,000       14/10/2016  
Li Ang     20,000       20,000       14/10/2016  
Zhang Wei     40,000       40,000       19/10/2016  
Zhou Sufen     40,000       40,000       21/10/2016  
Yang Baixian     40,000       40,000       21/10/2016  
Li Hong     40,000       40,000       28/10/2016  
Zhang Ye     20,000       20,000       21/10/2016  
Wei Jianrong     20,000       20,000       01/11/2016  
Yue Yin     20,000       20,000       19/10/2016  
Zhang Shuxuan     20,000       20,000       14/10/2016  
Zhu Junqiang     20,000       20,000       16/10/2016  
Zhang Zhenyi     40,000       40,000       15/10/2016  
Yu Hai     20,000       20,000       12/10/2016  
Guo Hua     10,000       10,000       17/10/2016  
Song Xiao     20,000       20,000       17/10/2016  
Zhang Hui     20,000       20,000       07/11/2016  
Li Jing     40,000       40,000       12/10/2016  
Li Gang     20,000       20,000       5/10/2016  
Wang Lu     20,000       20,000       12/10/2016  
Wang Cailing     10,000       10,000       14/10/2016  
Xue Junlian     20,000       20,000       12/10/2016  
Xu Geng     50,000       50,000       12/10/2016  
Gao Jie     40,000       40,000       18/10/2016  
Huang Lan     20,000       20,000       15/10/2016  
Yang Yang     20,000       20,000       13/10/2016  
Yan Guang Ping     100,000       100,000       08/11/2016  
Wang Yingwei     10,000       10,000       12/10/2016  
Gao Long     20,000       20,000       12/10/2016  
Chu Chenhui     20,000       20,000       12/10/2016  
Li Linhong     10,000       10,000       12/10/2016  
Zheng An     30,000       30,000       12/10/2016  
Zhang Xiaoqi     30,000       30,000       12/10/2016  
Gao Yuan     30,000       30,000       21/10/2016  
Total     5,900,000       3,700,000          

 

  31  

 

Exhibits and Financial Statement Schedules

 

(a) Exhibits:

 

The following exhibits are filed as part of this registration statement:

   

Exhibit
Number
  Description
     
3.1   Articles of Incorporation of Registrant
3.2   Bylaws of the Registrant
5.1   Legal Opinion and consent of O’Neal Law Office
10.1   Share Exchange Agreement
10.2   Office leasing contracts- Montreal Main Operation Office
10.3   Office leasing contracts-Bus Tour Office
10.4   Office leasing contracts-France Office
10.5   Agreements with Sinorama Travel Vancouver Inc.
10.6   Agreements with Sinorama Holiday Inc.
21.1   List of Company Subsidiaries
23.1   Consent of Independent Registered Public Accounting Firm 

  

Undertakings

 

The undersigned Registrant hereby undertakes:

 

To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

 

(a) To include any prospectus required by Section 10(a) (3) of the Securities Act of 1933;

 

(b) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) (§ 230.424(b) of this chapter) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and

 

(c) To include any material information with respect to the plan of distribution not previously disclosed in this registration statement or any material change to such information in the registration statement.

 

That, for the purpose of determining any liability under the Securities Act, each post-effective amendment shall be deemed to be a new registration statement relating to the securities offered herein, and the Offering of such securities at that time shall be deemed to be the initial bona fide Offering thereof.

 

To remove from registration by means of a post-effective amendment any of the securities being registered hereby which remain unsold at the termination of the Offering.

 

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions described above, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.

 

In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. Each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

  32  

 

Signatures

 

Pursuant to the requirements of the Securities Act of 1933, the Registrant has duly caused this registration statement, as amended, to be signed on its behalf by the undersigned, thereunto duly authorized, in Orlando, Florida on December 16, 2016.

 

 

SINORAMA

CORPORATION.

 
       
  By: /s/ JING Wenjia  
    JING Wenji a  
   

Chief Executive Officer

(Principal Executive Officer)

 
       
  By: /s/ ZHAO Hongxi  
     ZHAO Hongxi  
    Chief Financial Officer,  
    (Principal Financial Officer)  
       
       
  By: /s/ ZHAO Hongxi  
    ZHAO Hongxi  
   

Chief Accounting Officer

(Principal Accounting Officer)  

 

 

Pursuant to the requirements of the Securities Act of 1933, this registration statement, as amended, has been signed by the following persons in the capacities and on the dates indicated.

 

Signature   Title   Date
         
/s/ QIAN Hong    Chairman of the Board, Director   December 16, 2016
         
/s/ ZHAO Hongxi    Chief Financial Officer and Director   December 16, 2016
    (Principal Financial Officer)    
         
/s/ ZHAO Hong xi   Chief Accounting Officer and Director   December 16, 2016
    (Principal Accounting Officer)    
         
/s/ JING Wenjia   Chief Executive Officer and Director   December 16, 2016
    (Principal Executive Officer)    

 

  33  

 

 

Exhibit 3.1

 

 

 

     

 

 

 

 

     

 

 

 

 

 

     

 

 

 

     

 

 

 

 

     

 

 

 

     

Exhibit 3.2

 

BYLAWS

 

OF

 

SINORAMA CORPORATION

 

July 15, 2016

 

ARTICLE I

OFFICES AND CORPORATE SEAL

 

SECTION 1.1              Registered Office . The registered office of SINORAMA CORPORATION , (hereinafter the "Corporation") in the State of Florida shall be c/o William D. O’Neal, 500 N. Francisco Street, #121, Clewiston, Florida 33440. In addition to its registered office, the Corporation shall maintain a principal office at a location determined by the Board. The Board of Directors may change the Corporation's registered office and principal office from time to time.

 

SECTION 1.2              Other Offices . The Corporation may also maintain offices at such other place or places, either within or without the State of Florida, as may be designated from time to time by the Board of Directors (hereinafter the "Board"), and the business of the Corporation may be transacted at such other offices with the same effect as that conducted at the principal office.

 

SECTION 1.3              Corporate Seal . A corporate seal shall not be requisite to the validity of any instrument executed by or on behalf of the Corporation, but nevertheless if in any instance a corporate seal be used, the same shall be a circle having on the circumference thereof the name of the Corporation and in the center the words "corporate seal", the year incorporated, and the state where incorporated.

 

ARTICLE II

SHAREHOLDERS

 

SECTION 2.1              Shareholders Meetings . All meetings of the shareholders shall be held at the principal office of the Corporation between the hours of 9:00 a.m. and 5:00 p.m., or at such other time and place as may be fixed from time to time by the Board, or in the absence of direction by the Board, by the President or Secretary of the Corporation, either within or without the State of Florida, as shall be stated in the notice of the meeting or in a duly executed waiver of notice thereof. A special or annual meeting called by shareholders owning a majority of the entire capital stock of the Corporation pursuant to Sections 2.2 or 2.3 shall be held at the place designated by the shareholders calling the meeting in the notice of the meeting or in a duly executed waiver of notice thereof.

 

 

 

 

SECTION 2.2              Annual Meetings . Annual meetings of shareholders shall be held on a date designated by the Board of Directors or if that day shall be a legal holiday, then on the next succeeding business day, or at such other date and time as shall be designated from time to time by the Board and stated in the notice of the meeting. At the annual meeting, shareholders shall elect the Board and transact such other business as may properly be brought before the meeting. In the event that an annual meeting is not held on the date specified in this Section 2.2, the annual meeting may be held on the written call of the shareholders owning a majority of the entire capital stock of the Corporation issued, outstanding, and entitled to vote.

 

SECTION 2.3              Special Meetings of Shareholders . Special meetings of the shareholders, for any purpose or purposes, unless otherwise prescribed by Florida statute or by the Articles of Incorporation (hereinafter the "Articles"), may be called by the President and shall be called by the President or Secretary at the request in writing of a majority of the Board, or at the request in writing of shareholders owning a majority of the entire capital stock of the Corporation issued, outstanding, and entitled to vote. Such request shall state the purpose or purposes of the proposed meeting. In the event that the President or Secretary fails to call a meeting pursuant to such a request, a special meeting may be held on the written call of the shareholders owning a majority of the entire capital stock of the Corporation issued, outstanding, and entitled to vote.

 

SECTION 2.4              List of Shareholders . The officer who has charge of the stock transfer books for shares of the Corporation shall prepare and make, no more than two (2) days after notice of a meeting of shareholders is given, a complete list of the shareholders entitled to vote at the meeting, arranged in alphabetical order, and showing the address and the number of shares registered in the name of each shareholder. Such list shall be open to examination and copying by any shareholder, for any purpose germane to the meeting, during ordinary business hours, for a period of at least ten (10) days prior to the meeting, either at a place within the city where the meeting is to be held, which place shall be specified in the notice of the meeting, or if not so specified, at the place where the meeting is to be held. The list shall also be produced and kept at the time and place of the meeting during the whole time thereof, and may be inspected by any shareholder present.

 

SECTION 2.5              Notice of Shareholders Meetings . Written notice of the annual meeting stating the place, date and hour of the meeting and, in case of a special meeting, the purpose or purposes for which the meeting is called, shall be given, either personally or by mail, to each shareholder of record entitled to vote at such meeting not less than ten (10) nor more than sixty (60) days before the date of the meeting. If mailed, such notice shall be deemed to be delivered when mailed to the shareholder at his address as it appears on the stock transfer books of the Corporation. Business transacted at any special meeting of shareholders shall be limited to the purposes stated in the notice unless determined otherwise by the unanimous vote of the holders of all of the issued and outstanding shares of the Corporation present at the meeting in person or represented by proxy.

 

 

 

 

SECTION 2.6              Closing of Transfer Books or Fixing of Record Date . For the purpose of determining shareholders entitled to notice of, or permitted to vote at, any meeting of shareholders or any adjournment thereof, or for the purpose of determining shareholders entitled to receive payment of any dividend, or in order to make a determination of shareholders for any other proper purpose, the board may provide that the stock transfer books shall be closed for a stated period but not to exceed, in any case, sixty (60) days. If the stock transfer books shall be closed for the purpose of determining shareholders entitled to notice of, or permitted to vote at, a meeting of shareholders, such books shall be closed for at least ten (10) days immediately preceding such meeting. In lieu of closing the stock transfer books, the board may fix in advance a date as the record date for any such determination of shareholders, such date in any case to be not more than sixty (60) days and, in case of a meeting of shareholders, not less than ten (10) days prior to the date on which the particular action requiring such determination of shareholders is to be taken. If the stock transfer books are not closed and no record date is fixed for the determination of shareholders entitled to notice of, or permitted to vote at, a meeting of shareholders, or for the determination of shareholders entitled to receive payment of a dividend, the record date shall be 4:00 p.m. on the day before the day on which notice of the meeting is given or, if notice is waived, the record date shall be the day on which, and the time at which, the meeting is commenced. When a determination of shareholders entitled to vote at any meeting of shareholders has been made as provided in this section, such determination shall apply to any adjournment thereof, provided that the board may fix a new record date for the adjourned meeting and further provided that such adjournments do not in the aggregate exceed thirty (30) days. The record date for determining shareholders entitled to express consent to action without a meeting pursuant to Section 2.9 shall be the date on which the first shareholder signs the consent.

 

SECTION 2.7              Quorum and Adjournment .

 

(a)          The holders of a majority of the shares issued, outstanding, and entitled to vote at the meeting, present in person or represented by proxy, shall constitute a quorum at all meetings of the shareholders for the transaction of business except as otherwise provided by Florida statute or by the Articles.

 

(b)          Business may be conducted once a quorum is present and may continue until adjournment of the meeting notwithstanding the withdrawal or temporary absence of sufficient shares to reduce the number present to less than a quorum. Unless the vote of a greater number or voting by classes is required by Florida statute or the Articles, the affirmative vote of the majority of the shares then represented at the meeting and entitled to vote on the subject matter shall be the act of the shareholders; provided, however, that if the shares then represented are less than required to constitute a quorum, the affirmative vote must be such as would constitute a majority if a quorum were present; and provided further, that the affirmative vote of a majority of the shares then present shall be sufficient in all cases to adjourn a meeting.

 

 

 

 

(c)          If a quorum shall not be present or represented at any meeting of the shareholders, the shareholders entitled to vote at the meeting, present in person or represented by proxy, shall have power to adjourn the meeting to another time or place, without notice other than announcement at the meeting at which adjournment is taken, until a quorum shall be present or represented. At such adjourned meeting at which a quorum shall be present or represented, any business may be transacted which might have been transacted at the meeting as originally notified. If the adjournment is for more than thirty (30) days, or if after the adjournment a new record date is fixed for the adjourned meeting, a notice of the adjourned meeting shall be given to each shareholder of record entitled to vote at the meeting.

 

SECTION 2.8              Voting . At every meeting of the shareholders, each shareholder shall be entitled to one vote in person or by proxy for each share of the capital stock having voting power held by such shareholder, but no proxy shall be voted or acted upon after six (6) months from its date, unless the proxy provides for a longer period not to exceed seven (7) years.

 

SECTION 2.9              Action Without Meeting . Any action required or permitted to be taken at any annual or special meeting of shareholders may be taken without a meeting, without prior notice, and without a vote, if a consent in writing, setting forth the action so taken, shall be signed by the holders of a majority of the outstanding shares entitled to vote with respect to the subject matter of the action unless a greater percentage is required by law in which case such greater percentage shall be required.

 

SECTION 2.10            Waiver . A shareholder's attendance at a meeting shall constitute a waiver of any objection to defective notice or lack of notice of the meeting unless the shareholder objects at the beginning of the meeting to holding the meeting or transacting business at the meeting, and shall constitute a waiver of any objection to consideration of a particular matter at the meeting unless the shareholder objects to considering the matter when it is presented. A shareholder may otherwise waive notice of any annual or special meeting of shareholders by executing a written waiver of notice either before, at or after the time of the meeting.

 

 

 

 

SECTION 2.11            Conduct of Meetings . Meetings of the shareholders shall be presided over by a chairman to be chosen, subject to confirmation after tabulation of the votes, by a majority of the shareholders entitled to vote at the meeting who are present in person or by proxy. The secretary for the meeting shall be the Secretary of the Corporation, or if the Secretary of the Corporation is absent, then the chairman initially chosen by a majority of the shareholders shall appoint any person present to act as secretary. The chairman shall conduct the meeting in accordance with the Corporation's Articles, Bylaws and the notice of the meeting, and may establish rules for conducting the business of the meeting. After calling the meeting to order, the chairman initially chosen shall call for the election inspector, or if no inspector is present then the secretary of the meeting, to tabulate the votes represented at the meeting and entitled to be cast. Once the votes are tabulated, the shares entitled to vote shall confirm the chairman initially chosen or shall choose another chairman, who shall confirm the secretary initially chosen or shall choose another secretary in accordance with this section. If directors are to be elected, the tabulation of votes present at the meeting shall be announced prior to the casting of votes for the directors.

 

SECTION 2.12            Election Inspector . The Board of Directors, in advance of any shareholders meeting, may appoint an election inspector to act at such meeting. If an election inspector is not so appointed or is not present at the meeting, the chairman of the meeting may, and upon the request of any person entitled to vote at the meeting shall, make such appointment. If appointed, the election inspector will determine the number of shares outstanding, the authenticity, validity and effect of proxies and the number of shares represented at the meeting in person and by proxy; receive and count votes, ballots and consents and announce the results thereof; hear and determine all challenges and questions pertaining to proxies and voting; and, in general, perform such acts as may be proper to ensure the fair conduct of the meeting.

 

ARTICLE III

DIRECTORS

 

SECTION 3.1              Number and Election . The number of directors that shall constitute the whole Board shall initially be 3; provided, such number may be changed by the shareholders so long as the number of directors shall not be less than one or more than nine. Directors shall be elected by the shareholders, and each director shall serve until the next annual meeting and until his successor is elected and qualified, or until resignation or removal.

 

SECTION 3.2              Powers . The business and affairs of the Corporation shall be managed by the Board, which may exercise all such powers of the Corporation and do all such lawful acts as are not by Florida statute, the Articles, or these Bylaws directed or required to be exercised or done by the shareholders.

 

 

 

 

SECTION 3.3.             Resignation of Directors . Any director may resign his office at any time by giving written notice of his resignation to the President or the Secretary of the Corporation. Such resignation shall take effect at the time specified therein or, if no time be specified therein, at the time of the receipt thereof, and the acceptance thereof shall not be necessary to make it effective.

 

SECTION 3.4              Removal of Directors . Any director or the entire Board may be removed, with or without cause, by a vote of the holders of a majority of the shares then entitled to vote at an election of directors at a meeting of shareholders called expressly for that purpose.

 

SECTION 3.5              Vacancies . Vacancies resulting from the resignation or removal of a director and newly created directorships resulting from any increase in the authorized number of directors shall be filled by the shareholders in accordance with Section 3.1.

 

SECTION 3.6              Place of Meetings . Unless otherwise agreed by a majority of the directors then serving, all meetings of the Board of Directors shall be held at the Corporation's principal office between the hours of 9:00 a.m. and 5:00 p.m., and such meetings may be held by means of conference telephone or similar communications equipment by means of which all persons participating in the meeting can hear each other, and participation in a meeting pursuant to this Section 3.6 shall constitute presence in person at such meeting.

 

SECTION 3.7              Annual Meetings . Annual meetings of the Board shall be held immediately following the annual meeting of the shareholders and in the same place as the annual meeting of shareholders. In the event such meeting is not held, the meeting may be held at such time and place as shall be specified in a notice given as hereinafter provided for special meetings of the Board, or as shall be specified in a written waiver of notice by all of the directors.

 

SECTION 3.8              Regular Meetings . Regular meetings of the Board may be held without notice at such time and at such place as shall from time to time be determined by the Board.

 

SECTION 3.9              Special Meetings . Special meetings of the Board may be called by the President or the Secretary with seven (7) days notice to each director, either personally, by mail, by telegram, or by telephone; special meetings shall be called in like manner and on like notice by the President or Secretary on the written request of two (2) directors and shall in such case be held at the time requested by those directors, or if the President or Secretary fails to call the special meeting as requested, then the meeting may be called by the two requesting directors and shall be held at the time designated by those directors in the notice.

 

 

 

 

SECTION 3.10            Quorum and Voting . A quorum at any meeting of the Board shall consist of a majority of the number of directors then serving, but not less than two (2) directors, provided that if and when a Board comprised of one member is authorized, or in the event that only one director is then serving, then one director shall constitute a quorum. If a quorum shall not be present at any meeting of the Board, the directors then present may adjourn the meeting to another time or place, without notice other than announcement at the meeting, until a quorum shall be present. If a quorum is present, then the affirmative vote of a majority of directors present is the act of the Board of Directors.

 

SECTION 3.11            Action Without Meeting . Unless otherwise restricted by the Articles or these Bylaws, any action required or permitted to be taken at any meeting of the Board or of any committee thereof may be taken without a meeting, if all members of the Board or committee, as the case may be, consent thereto in writing, and the writing or writings are filed with the minutes of proceedings of the Board or committee.         

 

SECTION 3.12            Committees of the Board . The Board, by resolution, adopted by a majority of the full Board, may designate from among its members an executive committee and one or more other committees each of which, to the extent provided in such resolution and permitted by law, shall have and may exercise all the authority of the Board. The Board, with or without cause, may dissolve any such committee or remove any member thereof at any time. The designation of any such committee and the delegation thereto of authority shall not operate to relieve the Board, or any member thereof, of any responsibility imposed by law.

 

SECTION 3.13            Compensation . To the extent authorized by resolution of the Board and not prohibited or limited by the Articles, these Bylaws, or the shareholders, a director may be reimbursed by the Corporation for his expenses, if any, incurred in attending a meeting of the Board of Directors, and may be paid by the Corporation a fixed sum or a stated salary or both for attending meetings of the Board. No such reimbursement or payment shall preclude any director from serving the Corporation in any other capacity and receiving compensation therefor.

 

SECTION 3.14            Waiver . A director's attendance at or participation in a meeting shall constitute a waiver of any objection to defective notice or lack of notice of the meeting unless the director objects at the beginning of the meeting or promptly upon his arrival to holding the meeting or transacting business at the meeting and does not thereafter vote for or assent to action taken at the meeting. A director may otherwise waive notice of any annual, regular or special meeting of directors by executing a written notice of waiver either before or after the time of the meeting.

 

 

 

 

SECTION 3.15            Chairman of the Board . A Chairman of the Board may be appointed by the directors. The Chairman of the Board shall perform such duties as from time to time may be assigned to him by the Board, the shareholders, or these Bylaws. The Vice Chairman, if one has been elected, shall serve in the Chairman's absence.

 

SECTION 3.16            Conduct of Meetings . At each meeting of the Board, one of the following shall act as chairman of the meeting and preside, in the following order of precedence:

 

(a)          The Chairman of the Board;

(b)          The Vice Chairman;

(c)          The President of the Corporation; or

(d)          A director chosen by a majority of the directors present, or if a majority is unable to agree on who shall act as chairman, then the director with the earliest date of birth shall act as the chairman.

 

The Secretary of the Corporation, or if he shall be absent from such meeting, the person whom the chairman of such meeting appoints, shall act as secretary of such meeting and keep the minutes thereof. The order of business and rules of procedure at each meeting of the Board shall be determined by the chairman of such meeting, but the same may be changed by the vote of a majority of those directors present at such meeting. The Board shall keep regular minutes of its proceedings.

 

ARTICLE IV

OFFICERS

 

SECTION 4.1              Titles, Offices, Authority . The officers of the Corporation shall be chosen by the Board of Directors and shall include a President, a Secretary and a Treasurer, and may, but need not, include a Chairman, a Vice Chairman, a Chief Executive Officer, a Chief Operating Officer, a Vice President, additional Vice Presidents, one or more assistant secretaries and assistant treasurers, or any other officer appointed by the Board. Any number of offices may be held by the same person, unless the Articles or these Bylaws otherwise provide. If only one person is serving as an officer of this Corporation, he or she shall be deemed to be President and Secretary. An officer shall have such authority and shall perform such duties in the management of the Corporation as may be provided by the Articles or these Bylaws, or as may be determined by resolution of the Board or the shareholders in accordance with Article V.

 

 

 

 

SECTION 4.2              Subordinate Officers . The Board may appoint such subordinate officers, agents or employees as the Board may deem necessary or advisable, including one or more additional Vice Presidents, one or more assistant secretaries, and one or more assistant treasurers, each of whom shall hold office for such period, have authority and perform such duties as are provided in these Bylaws or as the Board may from time to time determine. The Board may delegate to any executive officer or to any committee the power to appoint any such additional officers, agents or employees. Notwithstanding the foregoing, no assistant secretary or assistant treasurer shall have power or authority to collect, account for, or pay over any tax imposed by any federal, state or city government.

 

SECTION 4.3              Appointment, Term of Office, Qualification . The officers of the Corporation shall be appointed by the Board and each officer shall serve at the pleasure of the Board until the next annual meeting and until a successor is appointed and qualified, or until resignation or removal.

 

SECTION 4.4              Resignation . Any officer may resign his office at any time by giving written notice of his resignation to the President or the Secretary of the Corporation. Such resignation shall take effect at the time specified therein or, if no time be specified therein, at the time of the receipt thereof, and the acceptance thereof shall not be necessary to make it effective.

 

SECTION 4.5              Removal . Any officer or agent may be removed by the Board whenever in its judgment the best interests of the Corporation will be served thereby, but such removal shall be without prejudice to the contract rights, if any, of the person so removed. Appointment of an officer or agent shall not of itself create contract rights.

 

SECTION 4.6              Vacancies . A vacancy in any office, because of death, resignation, removal, or any other cause, shall be filled for the unexpired portion of the term in the manner prescribed in Sections 4.1, 4.2 and 4.3 of this Article IV for appointment to such office.

 

SECTION 4.7              The President . The President shall preside at all meetings of shareholders. The President shall be the principal executive officer of the Corporation and, subject to the control of the Board, shall in general supervise and control all of the business and affairs of the Corporation. He may sign, when authorized by the Board, certificates for shares of the Corporation and deeds, mortgages, bonds, contracts, or other instruments which the Board has authorized to be executed, except in cases where the signing and execution thereof shall be expressly delegated by the Board or by these Bylaws to some other officer or agent of the Corporation, or shall be required by law to be otherwise signed or executed; and in general shall perform all duties incident to the office of the President and such other duties as may be prescribed by the Board from time to time.

 

 

 

 

SECTION 4.8              The Vice President . Each Vice President shall have such powers and perform such duties as the Board or the President may from time to time prescribe and shall perform such other duties as may be prescribed by these Bylaws. At the request of the President, or in case of his absence or inability to act, the Vice President or, if there shall be more than one Vice President then in office, then one of them who shall be designated for the purpose by the President or by the Board shall perform the duties of the President, and when so acting shall have all powers of, and be subject to all the restrictions upon, the President.

 

SECTION 4.9              The Secretary . The Secretary shall act as secretary of, and keep the minutes of, all meetings of the Board and of the shareholders; he shall cause to be given notice of all meetings of the shareholders and directors; he shall be the custodian of the seal of the Corporation and shall affix the seal, or cause it to be affixed, to all proper instruments when deemed advisable by him; he shall have charge of the stock book and also of the other books, records and papers of the Corporation relating to its organization as a Corporation, and shall see that the reports, statements and other documents required by law are properly kept or filed; and he shall in general perform all the duties incident to the office of Secretary. He may sign, with the President, certificates of stock of the Corporation. He shall also have such powers and perform such duties as are assigned to him by these Bylaws, and he shall have such other powers and perform such other duties, not inconsistent with these Bylaws, as the Board shall from time to time prescribe. If no officer has been named as Secretary, the duties of the Secretary shall be performed by the President or a person designated by the President.

 

SECTION 4.10            The Treasurer . The Treasurer shall have charge and custody of, and be responsible for, all the funds and securities of the Corporation and shall keep full and accurate accounts of receipts and disbursements in books belonging to the Corporation and shall deposit all monies and other valuable effects in the name of and to the credit of the Corporation in such banks and other depositories as may be designated by the Board, or in the absence of direction by the Board, by the President; he shall disburse the funds of the Corporation as may be ordered by the Board, taking proper vouchers for such disbursements, and shall render to the President and to the directors at the regular meetings of the Board or whenever they may require it, a statement of all his transactions as Treasurer and an account of the financial condition of the Corporation; and, in general, he shall perform all the duties incident to the office of Treasurer and such other duties as may from time to time be assigned to him by the Board. He may sign, with the President or a Vice President, certificates of stock of the Corporation. If no officer has been named as Treasurer, the duties of the Treasurer shall be performed by the President or a person designated by the President.

 

SECTION 4.11 Compensation . The Board shall have the power to set the compensation of all officers of the Corporation. It may authorize any officer, upon whom the power of appointing subordinate officers may have been conferred, to set the compensation of such subordinate officers.

 

 

 

 

ARTICLE V

authority to incur corporate obligations

 

SECTION 5.1              Limit on Authority . No officer or agent of the Corporation shall be authorized to incur obligations on behalf of the Corporation except as authorized by the Articles or these Bylaws, or by resolution of the Board or the shareholders. Such authority may be general or confined to specific instances.

 

SECTION 5.2             Contracts and Other Obligations . To the extent authorized by the Articles or these Bylaws, or by resolution of the Board or the shareholders, officers and agents of the Corporation may enter into contracts, execute and deliver instruments, sign and issue checks, and otherwise incur obligations on behalf of the Corporation.

 

ARTICLE VI

SHARES AND THEIR TRANSFER

 

SECTION 6.1             Certificates for Shares . Certificates representing shares of the Corporation shall be in such form as shall be determined by the Board. Such certificates shall be signed by the President or a Vice President and by the Secretary or an assistant secretary. The signatures of such officers upon a certificate may be facsimiles if the certificate is manually signed on behalf of a transfer agent or a registrar, other than the Corporation itself or one of its employees. Each certificate for shares shall be consecutively numbered or otherwise identified. The name and address of the person to whom the shares represented thereby are issued, with the number of shares and date of issue, shall be entered on the stock transfer books of the Corporation. All certificates surrendered to the Corporation for transfer shall be canceled and no new certificate shall be issued until the former certificate for a like number of shares shall have been surrendered and canceled, except that in case of a lost, destroyed or mutilated certificate a new one may be issued therefor upon such terms and indemnity to the Corporation as the Board may prescribe.

 

SECTION 6.2              Issuance . Before the Corporation issues shares, the Board shall determine that the consideration received or to be received for the shares is adequate. A certificate shall not be issued for any share until such share is fully paid.

 

SECTION 6.3              Transfer of Shares . Transfer of shares of the Corporation shall be made only on the stock transfer books of the Corporation by the holder of record thereof or by his legal representative, who shall furnish proper evidence of authority to transfer, or by his attorney thereunto authorized by power of attorney duly executed and filed with the Secretary of the Corporation, and on surrender for cancellation of the certificate for such shares. The person in whose name shares stand on the books of the Corporation shall be deemed by the Corporation to be the owner thereof for all purposes.

 

 

 

 

ARTICLE VII

FISCAL YEAR

 

The fiscal year of the Corporation shall be December 31.

 

ARTICLE Viii

DIVIDENDS

 

From time to time the Board may declare, and the Corporation may pay dividends on its outstanding shares in the manner and upon the terms and conditions provided by law and its Articles.

 

ARTICLE IX

INDEMNIFICATION

 

The Corporation may indemnify and advance litigation expenses to its directors, officers, employees and agents to the extent permitted by law, the Articles or these Bylaws, and shall indemnify and advance litigation expenses to its directors, officers, employees and agents to the extent required by law, the Articles or these Bylaws. The Corporation’s obligations of indemnification, if any, shall be conditioned on the Corporation receiving prompt notice of the claim and the opportunity to settle and defend the claim. The Corporation may, to the extent permitted by law, purchase and maintain insurance on behalf of an individual who is or was a director, officer, employee or agent of the Corporation.

 

ARTICLE X

REPEAL, ALTERATION OR AMENDMENT

 

These Bylaws may be repealed, altered, or amended, or substitute Bylaws may be adopted at any time by a majority of the Board at any regular or special meeting, or by the shareholders at a special meeting called for that purpose. Any amendment made by the shareholders may not be amended by the Board unless authorized by the shareholders. No amendment made by the Board that impairs the rights of any shareholder shall be valid.

 

 

 

 

IN WITNESS WHEREOF, the undersigned, being the directors of SINORAMA CORPORATION, adopts the foregoing Bylaws, effective as of the date first written above.

 

  DIRECTORS:
   
  /s/ Qian Hong
  Qian Hong
   
  /s/ JING Wenjia
  Jing Wenjia
   
  /s/ Zhao Hongxi
  Zhao Hongxi

 

 

 

 

Exhibit 5.1

 

Securities and Exchange Commission

100 F Street, N.E.

Washington, DC 20549

 

  Re:

Sinorama Corporation, a Florida corporation;

Registration Statement on Form S-1

 

Ladies and Gentlemen:

 

I have acted as special counsel to Sinorama Corporation, a Florida corporation (the “Company”), in connection with the Company’s registration statement on Form S-1 (“Registration Statement”), filed with the Securities and Exchange Commission under the Securities Act of 1933, as amended (“Securities Act”), of the offer and sale of up to 5,900,000 shares of the Company’s common stock, par value $0.001 per share (“Common Stock”) by the Selling Shareholders identified in the Registration Statement.

 

As the basis for the opinion hereinafter expressed, I have examined such statutes, including the Florida Statutes, as amended, regulations, corporate records, and documents, including the Company’s Articles of Incorporation and Bylaws, certain resolutions of the Company’s Board of Directors pertaining to the issuance by the Company of the Common Stock, and other instruments and documents as I have deemed necessary or advisable for the purposes of this opinion.

 

In making my examination, I have assumed and have not verified (i) that all signatures on documents examined by us are genuine, (ii) the legal capacity of all natural persons, (iii) the authenticity of all documents submitted to me as originals, and (iv) the conformity to the original documents of all documents submitted to me as certified, conformed, or photostatic copies.

 

Based upon the foregoing, and subject to the limitations and assumptions set forth herein, and having due regard for such legal considerations as I deem relevant, I am of the opinion that the shares of the Common Stock are duly authorized, validly issued, fully paid and non-assessable.

 

I express no opinion on the laws of any jurisdiction other than the Federal Securities Laws and the Florida Statutes, including its applicable statutory provisions, the rules and regulations underlying those provisions and the applicable judicial and regulatory determinations.

 

I hereby consent to the use of this letter as an exhibit to the Registration Statement and to any and all references to our firm under the caption “Legal Representation” in the prospectus which is a part of the Registration Statement. In giving such consent I do not hereby admit that we are in the category of persons whose consent is required under Section 7 of the Act or the rules and regulations of the Securities and Exchange Commission. This opinion and consent may be incorporated by reference in a subsequent registration statement on Form S-1 filed pursuant to Rule 462(b) under the Act with respect to the Common Stock.

 

  Very truly yours,
   
  O’NEAL LAW OFFICE
   
  By: /s/ William D. O’Neal
  William D. O’Neal
   
  Date: December 16, 2016

 

 

 

Exhibit 10.1

 

SHARE EXCHANGE AGREEMENT

 

THIS SHARE EXCHANGE AGREEMENT (the "Agreement") is entered into and effective as of the 30th day of June, 2016, by and among SINORAMA CORPORATION, a Florida corporation (“SC”), SINORAMA TOURS CO., LIMITED a Samoa corporation ("STC"), and the shareholders of STC set forth on Exhibit “A” attached hereto and Incorporated herein (collectively the “Shareholders").

 

1. RECITALS

 

This Agreement is entered into with reference to and in contemplation of the following facts, circumstances and representations:

 

1.1          The Shareholders are the owners of 1 0, 000 common shares, par value $1.00, of STC, which represents all of the issued and outstanding common shares (the “STC Shares”).

 

1.2          SC desires to issue a total of 11,000,000 shares of its common stock, par value $0.001 (the "SC Shares") to the Shareholders of STC, Pro rata, in exchange for one hundred percent (100%) of the STC Shares owned by the Shareholders.

 

1.3          The Shareholders desire to exchange the STC Shares for the SC Shares in accordance with the terms and conditions of this Agreement.

 

1.4          SC, the Shareholders and STC desire that this transaction be consummated.

 

2. EXCHANGE AND ISSUANCE OF SHARES

 

2.1          Exchange of SC Shares : SC shall exchange and deliver to the Shareholders, a total of 11,000,000 shares of its common stock in the amounts set forth next to each Shareholder’s name on Exhibit “A”.

 

2.2          Exchange of STC Shares : At the Closing, the Shareholders shall allot and deliver to SC a total of 10,000 shares of the common shares of STC which represents one hundred percent (100%) of the issued and outstanding shares of STC. Upon the consummation of the share exchange contemplated pursuant to this Agreement, STC shall be a wholly-owned subsidiary of SC, and SC will effectively acquire all business and assets of STC as now or hereafter existing .

 

2.3          Nature of SC Shares : The SC Shares are being acquired by the Shareholders in connection with the transaction contemplated hereunder (the “Transaction”), are being acquired for their own account for investment purposes only and not with a view to, or with any present intention of, distributing or reselling any of such shares. STC and the Shareholders acknowledge and agree that the SC Shares have not been registered under the Securities Act or under any state securities laws, and that the SC Shares may not be, directly or indirectly, sold, transferred, offered for sale, pledged, hypothecated or otherwise disposed of without registration under the Securities Act and applicable state securities laws, except pursuant to an available exemption from such registration. STC and the Shareholders also acknowledge and agree that neither the SEC nor any state securities commission nor other Governmental Authority has (a) approved the issuance of the SC Shares or passed upon or endorsed the merits of the SC Shares, this Agreement or the Transaction; or (b) confirmed the accuracy of, determined the adequacy of, or reviewed, this Agreement. STC and the Shareholders have such knowledge, sophistication and experience in financial, tax and business matters in general, and investments in securities in particular, that they are capable of evaluating the merits and risks of this investment in the SC Shares , and each of STC and the Shareholder has made such investigations in connection herewith as be deemed necessary or desirable so as to make an informed investment decision without relying upon SC for legal or tax advice related to this investment.

 

  1  

 

 

2.4            Private Sale Acknowledgment : The parties acknowledge and agree that the exchange and issuance of the SC Shares is being undertaken as a private sale, and is not being transacted via a broker-dealer and/or in the public market place.

 

3. REPRESENTATIONS AND WARRANTIES OF SC.

 

SC represents and warrants to the Shareholders and STC as follows:

 

3.1          Organization : SC is a corporation duly incorporated and validly existing under the laws of the State of Florida and is in good standing with respect to all of its regulatory filings.

 

3.2          Capitalization : The authorized capital of SC consists of 100,000,000 shares of common stock with a par value of $0.001 per share.

 

3.3          Legal Compliance : To the best of its knowledge, SC is not in breach of any laws, ordinances, statutes, regulations, by-laws, orders or decrees to which SC is subject or which apply to it or any of its assets.

 

3.4          Adverse Financial Events : SC has not experienced nor is it aware of any occurrence or event which has had or might reasonably be expected to have a material adverse effect on its financial condition.

 

3.5          Disputes, Claims and Investigations : There are no disputes, claims, actions, suits, judgments, investigations or proceedings outstanding or pending or to the knowledge of SC threatened against or affecting SC at law or in equity or before or by any federal, municipal or other governmental department, commission, board, bureau or agency.

 

3.6          Employee Liabilities : SC has no known liability to former employees or any liability to any governmental authorities with respect to current or former employees.

 

3.7          No Conflicts or Agreement Violations : The execution, delivery and performance of this Agreement will not conflict with or be in violation of the articles or by-laws of SC or of any agreement to which SC is a party and will not give any person or company a right to terminate or cancel any agreement or right enjoyed by SC and will not result in the creation or imposition of any lien, encumbrance or restriction of any nature whatsoever in favor of a third party upon or against the assets of SC .

 

3.8          Validly Issued and Authorized Shares : That the SC Shares will be validly authorized and issued by SC in full compliance with all laws of the State of Florida.

 

  2  

 

 

4. REPRESENTATIONS OF STC AND THE SHAREHOLDER

 

STC and the Shareholders collectively and individually hereby represent and warrant as follows:

 

4.1          Share Ownership : The Shareholders are the owners, beneficially and of record, of the STC Shares and said shares are free and clear of all liens, encumbrances, claims, charges and restrictions.

 

4.2          Transferability of STC Shares : That the Shareholders have full power to transfer the STC Shares to SC without obtaining the consent or approval of any other person or governmental authority.

 

4.3          Validly Issued and Authorized Shares : That the STC Shares are validly authorized and issued, fully paid, and non-assessable, and the STC Shares have been so issued in full compliance with all laws of Samoa.

 

4.4          Organization : STC is a corporation duly incorporated and validly existing under the laws of Samoa and is in good standing with respect to any and all applicable regulatory filings.

 

4.5          Capitalization : The authorized capital of STC consists of 100,000,000 common shares, par value $1.00, of which 10,000 common shares are issued and outstanding.

 

4.6          Legal Compliance : STC is not in breach of any laws, ordinances, statutes, regulations, by-laws, orders or decrees to which STC is subject or which apply to it or any of its assets.

 

4.7          Adverse Financial Events : STC has not experienced nor is it aware of any occurrence or event which has had or might reasonably be expected to have a material adverse effect on its financial condition.

 

4.8          Disputes, Claims and Investigations : There are no disputes, claims, actions, suits, judgments, investigations or proceedings outstanding or pending or to the knowledge of STC or the Shareholders threatened against or affecting STC at law or in equity or before or by any federal, municipal or other governmental department, commission, board, bureau or agency.

 

4.9          Employee Liabilities : STC has no liability to former employees or any liability to any government authorities with respect to current or former employees.

 

4.10        No Conflicts or Agreement Violations : The execution, delivery and performance of this Agreement will not conflict with or be in violation of the Articles of Incorporation of STC or of any agreement to which STC is a party and will not give any person or company a right to terminate or cancel any agreement or right enjoyed by STC and will not result in the creation or imposition of any lien, encumbrance or restriction of any nature whatsoever in favor of a third party upon or against the assets of STC.

 

4.11        No Liens : That STC has not received a notice of any assignment, lien, encumbrance, claim or charge against the STC Shares.

 

  3  

 

 

5. REPRESENTATIONS AND WARRANTIES OF SHAREHOLDERS ALONE

 

The Shareholders alone further represent and warrant to SC as follows with respect to the SC Shares:

 

5.1          Financially Responsible : That they are financially responsible, able to meet their obligations and acknowledge that this investment will be speculative.

 

6. CLOSING, ESCROW HOLDER AND CONDITIONS TO CLOSING

 

6.1          Exchange Closing : The closing of the share exchange as contemplated by this Agreement (the "Closing") shall take place at the offices of SC, at such time and place as may be agreed among by the parties, but in no event later than July 31, 2016.

 

6.2          Conditions and Closing : Prior to the Closing, the following will be required:

 

6.2.1. Deliveryof STC Shares : The Shareholders shall deliver to SC the certificate or certificates representing the STC Shares, duly endorsed for transfer accompanied by a duly executed assignment of the STC Shares to SC.

 

6.2.2. Deliveryof SC Shares : SC shall deliver to the Shareholders certificates representing the SC Shares registered in the name of the Shareholders.

 

6.3          Close of Transaction : The subject transaction shall "close" upon the satisfaction of the above conditions.

 

6.4          Notices : All notices given pursuant to this Agreement must be in writing and may be given by (1) personal delivery, or (2) registered or certified mail, return receipt requested, or (3) via facsimile transmission to the parties as set forth below.

 

  If to SC: Qian Hong
    3675 AV DES CERISIERS
    BROSSARD, QC J4Z 3S8
     
  If to STC: Jing Wenjia
    3675 AV DES CERISIERS
    BROSSARD, QC J4Z 3S8

 

7. COOPERATION, ARBITRATION, INTERPRETATION, MODIFICATION AND ATTORNEY FEES

 

7.1            Cooperation of Parties : The parties further agree that they will do all things necessary to accomplish and facilitate the purpose of this Agreement and that they will sign and execute any and all documents necessary to bring about and perfect the purposes of this Agreement.

 

  4  

 

 

7.2            Interpretation of Agreement : The parties agree that should any provision of this Agreement be found to be ambiguous in any way, such ambiguity shall not be resolved by construing such provisions or any part of or the entire Agreement in favor of or against any party herein, but rather by construing the terms of this Agreement fairly and reasonably in accordance with their generally accepted meaning.

 

7.3            Modification of Agreement : This Agreement may be amended or modified in any way at any time by an instrument in writing stating the manner in which it is amended or modified and signed by each of the parties hereto. Any such writing amending or modifying this Agreement shall be attached to and kept with this Agreement.

 

7.4            Attorney Fees : If any legal action or any arbitration or other proceeding is brought for the enforcement of this Agreement, or because of an alleged dispute, breach, default or misrepresentation in connection with any of the provisions of the Agreement, the successful or prevailing party shall be entitled to recover reasonable attorneys' fees and other costs

incurred in that action or proceeding, in addition to any other relief to which it may be entitled.

 

7.5            Entire Agreement : This Agreement constitutes the entire Agreement and understanding of the parties hereto with respect to the matters herein set forth, and all prior negotiations, writings and understandings relating to the subject matter of this Agreement are merged herein and are superseded and canceled by this Agreement.

 

7.6            Counterparts : This Agreement may be signed in one or more counterparts.

 

7.7            Facsimile Transmission Signatures : A signature received pursuant to a facsimile transmission shall be sufficient to bind a party to this Agreement.

 

7.8            Governing Law : This Agreement shall be governed by, and construed in accordance with the laws of the State of Florida.

 

IN WITNESS WHEREOF, this Agreement is executed by the parties as of the date first -above written.

 

SINORAMA CORPORATION, a Florida corporation

 

By:   /s/ JING Wenjia  
  Jing Wenjia, CEO  
   
SINORAMA TOURS CO., LIMITED, a Samoa corporation  
     
By: /s/ JING Wenjia  
  Jing Wenjia, CEO  

 

  5  

 

 

SHAREHOLDERS:  
   
/s/ JING Wenjia  
Jing Wenjia  
   
/s/ Xing Yanhua  
Xing Yanhua  
   
/s/ Zhao Hongxi  
Zhao Hongxi  
   
/s/ Yang Ming  
Yang Ming  
   
/s/ Wang Bo  
Wang Bo  
   
/s/ Wang Xi Wang  
Wang Xi Wang  
   
/s/ Wei He  
Wei He  
   
/s/ Zhang Guohua  
Zhang Guohua  
   
/s/ Zou Gongping  
Zou Gongping  
   
/s/ Cheung Wai Kee  
Cheung Wai Kee  
   
8941408 Canada, Inc.  
     
By: /s/ Qian Hong  
Its: President  

 

  6  

 

 

EXHIBIT A

 

Shareholders

 

Name   SC Shares  
Jing Wenjia     8,250,000  
         
Xing Yanhua     330,000  
         
Zhao Hongxi     550,000  
         
Yang Ming     330,000  
         
Wang Bo     220,000  
         
Wang Xi Wang     110,000  
         
Wei He     110,000  
         
Zhang Guohua     385,000  
         
Zou Gongping     275,000  
         
Cheung Wai Kee     110,000  
         
8941408 Canada, Inc.     330,000  
         
Total     11,000,000  

 

  7  

 

 

 

Exhibit 10.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit 10.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit 10.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMERCIAL LEASE

BETWEEN THE UNDERSIGNED

 

The « Caisse autonome de retraite des médecins de France » shortly CARMF, Social security management and administration which has its headquarters in Paris (75017) Rue Saint Ferdinand, SIREN NUMBER 775 691 215.

 

Said security was instituted by 19 th July 1948 decree taken under the 17 th January 1948 and whose statutes were approved by ministerial decree, modified then by the labor Minister and Social Security of the 29 th October 1948.

 

Represented by Madame Marie AYMARD-LEFAURE, duly authorized for these purposes.

 

Hereinafter referred to as “the lessor”

 

FIRSTLY

 

AND

 

The SINORAMA VOYAGES LTD, limited liability Company, registered with the register of trade and companies of Paris under number 539 982 512 whose registered office is 121 Avenue des Champs Elysées, Paris 75008, represented by Sir Zhao.

Hereinafter referred to as “the lessee”

 

ON THE OTHER HAND

 

IT HAS ALDREADY BEEN SET OUT THE FOLLOWING

 

IT WAS EXPOSED AND AGREED AS FOLLOWS

 

The present deed shall be divided into two parts which form an indivisible whole

 

First part: GENERAL CONDITIONS

 

Second part: SPECIAL CONDITONS

 

It being specified that in the event of any inconsistency hereunder between the two parties, the special conditions shall prevail over the general conditions.

 

GENERAL CONDITIONS

 

Hereby, the lesser give the lessee lease to rent for commercial purposes, provided that the lessee fulfils the conditions as Fulfills the conditions, as resulted from the provisions of Articles L.145-1 et seq and D145-1 et seqof the Commercial Code and the residual provisions not repealed and not codified in Decree No. 53-960 of 30 th September 1953, as well as of the subsequent texts, the rights and property hereinafter.

 

In addition to the stipulated conditions, the lessee undertakes to comply with all the obligations and formalities laid down by the laws and regulations, as well as the stipulations of the by-laws applicable to the building (Regulation of co-ownership, rules of procedure, specifications applicable to the real estate complex, etc.), which by express agreement, shall be considered as an integral part of the These general conditions and subject to the same penalties.

 

It is further stated that the recall or endorsement in the text of this lease of articles of law or regulations governing the status of commercial leases cannot be regarded as recognition by the lessor of the applicability of the said status to this lease and that the lessee will be able to avail himself of that status only if he fulfills all the conditions

 

CHAPTER 1 DESCRIPTION DESTINATION TIME

 

ARTICLE 1- DESIGNATION

 

The premises are designated under the special conditions. The lessee hereby declares that he knows perfectly the premises rented for having visited or previously occupied them, accept them in the state in which they are and as they extend and behave, and is willing to deal with the eventual compliance of the premises and their adaptation to its activity, the lessor guaranteeing only their general commercial use.

 

The lessee accepts the premises subject to this lease in the condition in which they are at the time of entry into use.

 

No error in the designation, consistency or size of the leased premises shall justify an increase or decrease in rent or an indemnity on either side.

 

The lessee may not require any lessor, repair, repair or repair work of any nature whatsoever, nor any upgrading to the standards even for the exercise of his activity, nor any reduction of rent or indemnity whether on entry into the premises or in the course of a lease or its extensions, renewals or renewals.

 

As well, the lessee shall not be entitled to make any claim as a result of constructions or improvements of any kind which may subsequently modify the views and the environment of the rented premises.

 

 

 

 

 

ARTICLE 2 INVENTORY OF ENTRY

 

An inventory will be drawn up by the parties at the entrance of the lessee. It may be carried out by a bailif one of the parties wishesso. In all cases it will be carried out at the expense of the lessee. The same applies in the case of a pre-inventory of the places of entry.

 

If, for any reason whatsoever, the inventory was not drawn up and, in particular, if the lessee was in default, the premises shall be deemed to have been leased in perfect condition for maintenance and repair of any kind.

 

ARTICLE 3 DESTINATION – INDIVISIBILITY

 

The lessee shall use the premises herein for the exclusive use specified hereafter under special conditions, peacefully and in accordance with articles 1728 and 1729 of the Civil Code.

 

3.1 Maintenance of the contractual destination

 

Throughout the term of the lease, the lessee shall retain the agreed contractual destination to the leased premises to the exclusion of any other of whatsoever nature.

 

It shall keep the said premises in a permanent and effective normal operating condition according to the agreed destination.

 

The lessee refrains from making in the office premises all acts of industrial or artisan production or wholesale or retail sale, as well as any auction.

 

In premises for industrial use (activities, warehouse), the lessee has the right to carry out any industrial or artisanal production and is prohibited from making any wholesale or retail sale or any auction.

 

3.2 INDIVISIBILITY

 

The parties expressly agree that the leased premises shall constitute a single and indivisible whole.

 

ARTICLE 4 TIME

 

This lease is granted and accepted for a period specified in Article 28 of the Special Conditions.

 

Unless otherwise specified in the Special Conditions, the lessee may terminate this lease at the expiry of each three-year period, with the latter being obliged to grant leave to the lessor by extrajudicial document at least six months in advance.

 

The lessor will have the same option in the cases in the articles L145-18, L145-21 and L 145-24 of the Commercial Code.

 

CHAPTER II – RENT, CHARGES AND ACCESSORIES

 

ARTICLE 5 INITIAL RENT

 

The present lease is granted and accepted for an annual principal rent excluding charges and excluding taxes fixed in the special conditions.

 

To the rent shall be added the tax or contribution on the rental income at the rate in force and any other fee or tax which is substituted or added to them in addition to the taxes and taxes defined hereinafter, so that the rent remains net and free of All taxes, duties, taxes, charges and expenses for the lessor.

 

ARTICLE 6 RENT INDEXATION

 

As of right, the rent will increase annually on the effective date of the lease in proportion to changes in the national cost of construction index published by the National Institute of Statistics and economic studies, base 100 in the fourth quarter of 1953.

 

For the first year, the index set out in Article 30 of the Special Conditions will be compared with the index for the same quarter of the following year.

 

For subsequent years, the index used in the previous revaluation and the index used for the same quarter of the following year will be compared.

 

If the index chosen for annual indexation ceases to be published, such indexation would be made on the basis either of the legal replacement index or a new index chosen by mutual agreement between the parties. In the absence of agreement, the parties undertake to rely on the decision of the judicial expert appointed by order of the President of the High Court of Paris on the request of the most diligent and expeditious party Shared. This conventional indexation of rent is an essential and decisive condition of this lease, without which it would not have been granted. In addition, the legal revision currently provided for by Article l145-38 of the Commercial Code remains applicable.

 

ARTICLE 7- RENEWAL RENT

 

In the event of renewal of this lease, the rent for the new lease shall, in the absence of an amicable agreement, be fixed at the market value of the premises rented on the effective date of the renewal calculated in relation to the price of new rent and taking into account any adjustments and improvements made by the lessee to the leased premises, all by express agreement, notwithstanding Articles L. 145-33 and L. 145-34 of the Commercial Code and Article 23 et seq. Decree of 30 September 1953.

 

In the absence of agreement between the parties on the amount of the new rent, the parties undertake to rely without any recourse on the opinion of an expert appointed by the President of the Tribunal At the request of the most diligent of them, which shall be delivered within three months of its submission, and the costs and fees of which shall be divided equally between the parties.

 

 

 

 

 

ARTICLE 8 – RENT CHARGES AND ACCESSORIES

 

The apportionment of the charges defined in this article shall be made on a pro rata basis either on the rented area or on the co-ownership rates. If the Lessee is part of a condominium lot, the proportionate share of the leased premises will be determined on a pro-rata basis, based on the percentage of occupants, including units and common areas.

 

8.1 – Charges

 

The Lease being considered as net of all charges for the Lessor, the Lessee shall reimburse the Lessor, in addition to the rent, the proportionate share of the expenses relating to the Building and / or the Property Complex, and in particular:

 

- The cost of cleaning, maintenance and maintenance, the cost of maintaining, repairing and renewing the small equipment and tools necessary for the management and operation,

 

- The cost of acquiring and renewing plant decoration or small furniture, as well as the costs of maintenance of interior and exterior green areas, maintenance, maintenance, inspection, repair and / or replacement costs lifting appliances,

 

- All technical installations of air conditioning, heating, renewal of air, electricity (including emergency or secure), access control, centralized technical management, etc. And more generally of all equipment,

 

- In general, repairs of any kind falling within the scope of Article 605 of the Civil Code, including repairs, even if it results from prescriptions of the administration and those due to obsolete, the lessee renouncing the benefit of the Article 1755 of the Civil Code,

 

- All works of safety and / or compliance with any regulations and / or legislation of any kind whatsoever, present or future, in particular with regard to safety, hygiene, working conditions, energy and environmental performance, in particular those prescribed by the competent authorities,

 

- Costs for the disposal and sorting of common waste,

 

- Expenditure, including social security and ancillary costs, on staff, including guarding, cleaning, Safety or maintenance of facilities or costs incurred by the use of companies outside these various titles,

 

- All general service operating expenses, reception,

 

- Mail, telephone, decoration and management expenses of the common parts,

 

- The costs of consumption of lighting, water, heating, air conditioning, ventilation of the common parts, and more generally any consumption of fluids, All costs related to the maintenance and consumption of power generation equipment, as well as all expenses related to environmental management and energy savings,

 

- Maintenance and maintenance costs related to the maintenance of sanitary quality Insurance premiums referred to in Article 13 below and any premiums paid for premises,

 

- Management fees for the agents of the lessor or Property Administrator responsible for rental management and In the event that the management is entrusted to one or more separate entities, such as syndic, AFUL, ASL or any other Organization, as well as the management fees of that organization.

 

Moreover, in the event that the Lessee regularly uses the Premises with a significantly wider amplitude or different from the opening hours of the Building and / or the Real Estate Complex, the Lessor would be entitled to increase the Share of the Lessee's expenses, in order to take account of the additional costs incurred by this particular use and not to penalize other tenants.

 

8.2 - Contribution, Taxes and Taxes

 

The tenant shall pay his personal contributions, professional taxes, rental and other taxes of all kinds relating to his business and to which the tenants are or may be subject, so that the lessor is never sought in this respect.

 

It shall also refund to the Landlord the property tax, the municipal waste collection tax, the sweeping fee, the annual tax on offices, commercial and storage premises in the island of France and any new contributions, municipal taxes or other.

 

As such, the Lessor will make a call for quarterly provisions plus VAT at the prevailing rate to be paid by the Lessee in respect of the property tax and the tax for the collection of household refuse.

 

More generally, the Lessee shall reimburse to the Lessor all the taxes and taxes relating to the immovable, present or future, all so that the rent received by the Lessor is net of all tax charges.

 

ARTICLE 9 - TERMS OF RULES

 

The Lessee agrees to pay to the Landlord or his agent the rent and charges, taxes and accessories in four terms of payment and advance on January 1, April 1, July 1 and October 1 of each year.

 

The charges and accessories will be invoiced in the form of a call for quarterly provisions and will give rise to an annual regularization plus VAT at the rate in force.

 

In order to facilitate the collection by the lessor or his agent of the rents and any sums owed by the lessee under this lease, the lessee will proceed to a transfer to the account of the lessor, whose bank account has been given to him at the time of signature.

 

ARTICLE 10 - DEPOSIT OF WARRANTY

 

It is hereby signed, an amount representing one quarter of the annual rent including all taxes, as security for the performance of all the charges and conditions of the lease by the Lessee. This sum will be reimbursed to the Lessee upon termination of the lease, subject to what is stipulated hereafter as well as to Article 18 of the General Conditions, after deduction of any sums which may be owed by the latter in any capacity Either as compensation. The Lessor shall reimburse the Lessee the following provisional balance of account balance, net of any additional provisions for charges, taxes and taxes not yet agreed. The Lessor shall establish a final account balance on the basis of actual expenditures. In the event of termination of this lease as a result of non-fulfillment of its conditions for a cause attributable to the Lessee, the security deposit will be forfeited to the Lessor by way of damages without prejudice to any other lease payments due or to be due, And all other sums due by the Lessee. In the case of a revision or variation in the price of the rent, this deposit will be readjusted proportionally to the new rent in order to keep it at one quarter of the annual rent inclusive of all taxes.

 

 

 

 

 

During the course of the lease, the Lessor shall have the right to withdraw without formality from the security deposit the amount of rents due and any sums due in any way whatsoever. By way of derogation from Article 1253 of the Civil Code and notwithstanding any charge to the contrary by the lessee, it may set aside the penalties, interest and costs relating to the unpaid amounts, and then the oldest arrears of charges, taxes And accessories first, then rents, due by the Lessee. In any case, the Lessee shall be obliged to supplement or reconstitute on demand, and within fifteen days at the latest, the security deposit to keep it always equal to three months' rent inclusive of all taxes.

 

As the compensation is, where necessary, expressly agreed, the Lessor will thus exercise all the prerogatives attached to it in accordance with articles 2333 et seq. Of the Civil Code.

 

By way of derogation from the provisions of Article 2341 (1) of the Civil Code, the Lessor shall not be required to individualize the security deposit. Finally, contrary to the provisions of article 2345 of the Civil Code, the security deposit shall not bear interest that may be deducted from the sums due by the Lessee to the Lessor.

 

ARTICLE 11 - DELAYS OF PAYMENT

 

In the event of non-payment of any amount owing by the lessee under this lease, the Lessee shall automatically be liable to the Landlord for a flat-rate supplement of 10% of the sums due, increased by one Interest calculated at the monthly money market rate of 3 points (T4M + 3), any month begun being due.

 

In addition, any costs of orders or summonses incurred by the Lessor to compel the Lessee to perform its obligations shall be borne by the Lessee.

 

CHAPTER III - OTHER CLAUSES AND CONDITIONS

 

ARTICLE 12 - GENERAL CONDITIONS OF ENJOYMENT

 

12.1 - Accommodation of premises

 

The Lessee agrees to keep the rented premises constantly furnished throughout the duration of the lease with furniture and equipment in sufficient quality and value to meet the payment of the rents, charges and accessories and the fulfillment of the conditions and expenses of this lease. The Landlord reserves the right to check on the spot.

 

In the event of loss, the sums due to the Lessee by the Insurance Company (s) will constitute the Lessor's guarantee in place of the equipment and objects and effects until they are replaced. To this end, the present guarantees the lessor of all insurance indemnities to the amount of the sums due to him, all powers being given to the bearer of the original of the present ones to make indicate the transport to which will need.

 

12.2 - Compliance with building regulations

 

The Lessee shall respect the charges and conditions of the by-laws and / or co-ownership regulations, the by-law, the specifications or any document governing the property complex, as well as those imposed by the co-owners syndicate or any other body created possibly between owners and / or occupants of the immovable and / or neighboring buildings if they exist. It will comply with any modifications that the Lessor may have to make in the future.

 

The Lessee declares to have read and accepted the regulations applicable to the building, in particular those concerning his conditions of access (hours, closing days ...).

 

The Lessee will not be able to deposit anything or leave in the common areas of the building which must always remain free of access. The Tenant shall refrain from introducing into the leased premises any combustible, explosive or dangerous material for the safety of the building, to use the gas in any form whatsoever. The Lessor does not guarantee the temperature of the premises served by the heating and / or air conditioning system (s) that may exist in the rented premises. The Lessee shall not make any claim on this account. The same applies in the case of temporary abolition or reduction of collective services such as water, electricity, telephone, heating etc ... as a result of maintenance, repair, replacement, lack of supply or break, Breakdown, strikes or any other cause whatever the duration. If there is an inter-company restaurant within the property complex on which the rented premises depend, the lessee must adhere to it and pay the required contribution at the right time.

 

12.3- Signs, antennas and parabolas

 

The Lessee may not place any sign, plaque, logos, stickers, antenna or parabola, blinds, shutters or reflective films, light signaling and, in general, any installation modifying the exterior appearance of the building in the private and common areas Without the prior written consent of the Lessor or the co-ownership.

 

In the event that the Lessee fails to comply with this condition, the Lessor shall be entitled to demand, at the expense of the Lessee, that the condition be repaired or that the work be carried out by an undertaking authorized by the Lessee.

 

The Lessee shall in any case be bound at the end of the lease to proceed with the removal and the restoration to the previous state. In addition, the Lessee will deal personally with the necessary authorizations the taxes that may be due and the necessary assurances of this fact, so that the Landlord is never concerned or sought in this respect.He will have to maintain these facilities in good condition, and he will be solely responsible for the accidents that their existence could cause.

 

12.4 - Neighborhood Disorders

 

The Lessee shall take all necessary precautions to ensure that the carrying on of its business and activities does not adversely affect the maintenance, tranquility, appearance and good condition of the building and assumes responsibility. He refrains from having in the rented premises a noisy, dangerous, or inconvenient apparatus, and having an animal, even a domestic animal, which may be injurious or disagreeable to neighbors. No malodorous emanations shall come from its premises. In the event of the use of instruments or apparatus capable of producing disturbances in the reception of waves in neighbors, the Lessee shall promptly remedy the problem so that the Landlord cannot be prejudiced in this respect.

 

12.5 - Parking and Traffic Areas

 

The Lessee may not make any modification to the parking spaces except to affix a signage after agreement of the Lessor. It will use its sites to park vehicles to the exclusion of any other use (repair, washing, deposit of objects ...), and must permanently maintain them in perfect state of safety and cleanliness. In no event shall the Lessor be liable in any way for any theft, damage or accident to which the Lessee may be victim, directly or indirectly, in respect of vehicles (and their contents) which may belong to him or which may belong to his staff or to its clientele, as appropriate. The Lessee hereby declares to waive and oblige its insurer to waive all recourse against the Lessor.

 

 

 

 

 

13 - WORKS

 

13.1 - Work at the initiative of the policyholder

 

Before entering the premises as during the course of the lease, the Lessee may not carry out work in the leased premises which may change the destination of the building or impair its strength. In the same way, it cannot make the floors bear a load greater than their resistance under penalty of being responsible for any disorders or accidents. There shall be no piercing of walls or floors, pavement or hard flooring, no demolition, no change of distribution, no machinery installation, irrespective of the source of energy, without the express, prior and written consent of the Lessor. If the authorization is given, the works shall be carried out at the sole expense and risk of the Lessee in accordance with the standards in force and under the supervision of an Architect or Design Office designated by the Lessor and whose fees shall be borne by the Lessee.

 

Before any intervention by companies in the leased premises, the Lessee is obliged to respect and ensure compliance by the operators of all regulations, in particular as regards asbestos. The Lessee will make its personal and exclusive business of any claims likely to result from it and guarantee the Lessor of all possible appeals or claims.

 

13.2 - Works on the initiative of the Lessor

 

The Lessee shall suffer any modification, reconstruction, elevation, expansion, improvement and other work that the Lessor may deem necessary to have it executed during the lease on the immovable or in the leased premises even if they become temporarily inaccessible, Without being entitled to any compensation or reduction of rent, whatever their nature and duration, even if the latter had to exceed forty days.

 

The Lessee shall facilitate any access that would be required for the search and repair of leaks or disorders in the structural work. He shall bear the expenses incurred by such access, which would affect his own installations and in particular the fitting and resting of the formwork.

 

13.3 - Works on the initiative of third parties

 

The Lessee shall bear without compensation from the Landlord all works which would be carried out in the immovable or on the public road, even if it would create a discomfort for its operation even if the latter had to exceed forty days.

 

13.4 - Work due by the Lessee

 

13.4.1 - General provisions

 

The Tenant will enjoy the leased premises in good stead and will maintain them permanently and their equipment and facilities in perfect condition. He will also carry out, at his own expense, throughout the duration of this lease, all repairs, repairs, replacements, Including those falling within the scope of Article 606 of the Civil Code, or brought up to standards of whatever nature or importance, which would be necessary or useful, as and when they are, without exception or Reserves, including those due to age, major case or imposed by the administration, by laws or regulations.

 

The Lessee expressly waives all guarantee and indemnification by the lessor as a result of defects or defects of any kind, even due to obsolete or force majeure, affect directly or indirectly, the leased premises or the immovable in which it is located.

 

In particular, it must: - maintain and replace, if necessary, all specific equipment (air conditioning, ventilation, electrical installations, telephone, etc.) in accordance with the standards in force and make them in perfect working order; At its own expense, any meter replacement and any change in connection or installation that may be required by any dealer or distributing company,

 

- Maintain and replace if necessary the closures, shutters, closing curtains and make them in perfect state of cleanliness, maintenance and operation.

 

- Maintain and replace if necessary floor coverings and remedy the appearance of spots, burns, tears or any degradation in general.

 

- Maintenance of paints and wall coverings or partitions by repairing them whenever necessary.

 

- Maintain or assume the renovation itself if the building is rented to him in full, or if he leases only one part to reimburse the lessor his share of the maintenance or repair of the facades of the building 'building.

 

It shall also reimburse the Lessor for the cost of any work of any nature or importance, including renovation or replacement, which would be carried out in the common areas of the building or building complex or Made by the Lessor at the place and place of the Taker to compensate for the deficiency of this one.

 

The Lessee will be liable for any damage arising as a result of abuse of use either by its act or by a third party. He shall under no circumstances do anything or let anything that may damage the premises and he shall immediately notify the Lessor of any deterioration or deterioration that may occur in the rented premises.

 

13.4.2 - Works prescribed by the Administration, laws or regulations

 

The Tenant will do his / her personal business for the duration of the lease of the conformity of the premises and their permanent maintenance in compliance with all the existing and future applicable administrative and police regulations, both in the premises and in the activity which Shall be exercised therein, and in particular the regulations governing establishments receiving the public and / or the Buildings of Great Height applicable to it.

 

It will also undertake to obtain the authorizations prescribed by the texts in force and to come for the exercise of its activity in the rented premises.

 

It will comply with all recommendations and injunctions issued by the Labor Inspectorate, the Hygiene and Safety Commissions and more generally of all the Services Administrators concerned so that the Landlord cannot be concerned or even sought on this subject.

 

It is also agreed that, in the event that the Administration or any authority whatsoever, would at any time require a modification of the premises subject to this lease as a result of the activity of the Lessee, It is also agreed that, in the event that the Administration or any authority whatsoever, would at any time require a modification of the premises subject to this lease as a result of the activity of the Lessee, and even if this requirement is constitutive In case of force majeure, all the costs and consequences of these modifications, adjustments and adaptations will be fully borne by the Lessee who is obligated to do so. This work must be carried out within the prescribed time limits in such a way that the liability of the Lessor cannot be sought in any capacity whatsoever. Such work, whatever its nature, shall, upon termination, be carried out in accordance with the provisions of Article 13 hereof. In case of expropriation for public utility as well as in case of amicable settlement in the context of a project of general interest, the Lessee cannot claim anything from the Landlord, all his rights being reserved against the expropriating party or the transferee. This work should be completed within the time prescribed so that the responsibility of the landlord can be sought in any capacity whatsoever.

 

 

 

 

 

This work whatever kind shall, on pain of termination, be executed in accordance with Article 13 hereof.

 

In case of eminent domain or in case of amicable transfer regularized as part of a project influence of general interest, the Lessee may not claim anything to the Lessor, all rights are reserved against the expropriating party or the transferee.

 

13.4.3 –Failure by the lessee of the work to its charge

 

The work done or caused by the Lessee shall be subject to the Landlord's control or its representative.

 

A failure to execute any work incumbent on the Lessee, and after formal notice remains unsuccessful over a month, the landlord will replace it and to realize by all companies of his choice at the exclusive expense of the Lessee, without prejudice however good seems to the Lessor of the application of the termination clause stipulated below, and all costs resulting from the damage caused by failure to observe the provisions of this clause and those incurred in the proceedings.

 

13.5 - Maintenance and Maintenance Contracts

 

To ensure regular maintenance, safety and durability of the building, the Lessee shall, at the option of the Lessor or subscribe and renew all maintenance contracts and maintenance of the rented premises and their installations and facilities and provide a copy to the Lessor within one month of its entry into enjoyment and every year, pay to Lessor the cost of the contracts that it would subscribe himself.

 

It will be checked annually and at its expense, the functioning and the conformity the regulatory standards for equipping all local facilities, by a body approved by the Plenary Assembly of Insurance Companies against fire.

 

It will meet the requirements contained in these reports and solve all compliance work needed.

 

Without subscription contracts listed above on time, the Lessor may, in the manner stipulated above, enter into itself such contracts with companies of choice and demand repayment of their cost to the Lessee.

 

13.6 - Asbestos

 

The Lessee acknowledges having received prior to date the technical file asbestos established at the initiative of the Lessor under the laws and regulations in force at the date of conclusion of this lease.

 

In case he would seize the Lessor an application for authorization to work and where the latter would give him the Lessee shall carry out its work, including those relating to the possible presence of asbestos and, if appropriate, that 'to his confinement or withdrawal, in his capacity as prime contractor under its responsibility and at its sole expense. In such a case, it will be up to him to ensure strict compliance with all legal and regulatory requirements in force, so that the Lessor is never worried nor sought.

 

In the event that would prove the need for work to withdraw or appropriate containment of asbestos in the building or the leased premises, the Lessee renounces to the landlord in any application, including indemnity, and that in any form whatsoever (including to resolution or termination of the lease, rent reduction, compensation or other ... ..) and regardless of the duration of such works and their impact to the Lessee.

 

ARTICLE 13.7 - Accession

 

All work, embellishments, upgrades, installations and other constructions made by the Lessee there, including those that might be imposed by laws and regulations, will become at the end of this lease, the property of the landlord without compensation and without prejudice right reserved to the Lessor to demand from the Lessee at its expense the discount in the initial state of the premises for the work that would have been authorized or not by him.

 

The Tenant agrees not to remove or dismantle the facilities, installations or improvements authorized or not by the landlord without the consent of the latter.

 

ARTICLE 13.8 - Repayment of local

 

A month before the end of the lease the Lessee shall inform the Lessor by registered mail with return receipt to the date of his move and communicate his new address.

 

Before any removal, even partial, of furniture and equipment, the Lessee shall have paid all the rent and terms of accessories and justified presentation of acknowledgments of payment of contributions to his office, as the years passed and the year in progress.

 

§ 1 - Pre-inventory - The situation today

 

The Lessee shall, not later than the day of the expiry of the lease, return the rented premises in perfect condition.

 

The Lessor may proceed with the establishment of a pre-inventory the expense of the Lessee.

 

In all cases, there will be at the expense of the Lessee, in a contradictory output places at the request of the landlord, will be performed by a bailiff.

 

This inventory, the date will be determined by agreement between the parties will be held no later than the day the lease expires.

 

§ 2 - Output Works

 

If, given the state of fixtures, work charged to the Lessee prove necessary, it shall, within fifteen days of the notification made by the Lessor quotes or cost estimates prepared him at the option of the latter by its own technical services or by all providers of their choice to agree or make its detailed and justified on such estimates or cost estimates observations.

 

If silence or unjustified protest the Lessee before the expiry of this deadline, estimates or cost estimates presented by the landlord can no longer be challenged by the Lessee and will be deemed accepted by him.

 

The Lessee will be required to pay the lessor without delay liquidated damages in the amount of restoration work.

 

This allowance will be granted to the lessor without it being required to carry out the work for any reason whatsoever.

 

Furthermore, if these works require immobilization of the building beyond the term of the lease, the Lessee shall bear the Landlord and solve the compensation provided for in Article 18 hereinafter.

 

 

 

 

 

ARTICLE 14 - LOCAL TOUR

 

§1 - visit during the course of the lease

 

The Lessee will leave the Lessor, his representative, architect or Technical Design Office and all other contractors and workers to enter the rented premises and visit them to see their condition, whenever it is deemed useful.

 

It will also let all work deemed useful by allowing workers who have to carry out this work to enter the rented premises.

 

§ 2 - Visit during the notice period

 

The Lessee shall leave to visit the premises by the landlord, his representative or prospective tenants in the event of termination of the lease during the notice period.

 

If necessary, he will suffer the affixing of signs and posters intended to enable the search for a new tenant at locations suitable to the Lessor.

 

§ 3 Tour in case of sale of the building or leased premises

 

The Lessee shall leave at any time to visit the premises by the landlord, his representative, technicians or prospective investors in case of sale of the building or leased premises. If necessary, the landlord may apply to any place of his choice, signs, posters, announcements etc. ... or intended to enable the search of the buyer.

 

ARTICLE 15 - RISK INSURANCE AND REMEDIES

 

15.1 - Insurance Lessor

 

The Lessor will ensure the financial consequences of the liability it may incur as owner.

 

The Lessor will ensure its property and all the amenities and immovable nature of facilities, including the premises are equipped with the lease takes effect and in particular against the risk of fire, explosion, storm and water damage.

 

Furthermore, the Lessee shall reimburse Lessor all insurance premiums contracted by the Lessor. As such, the Lessee agrees to notify the landlord by registered letter of any cause of aggravating risks arising from the development of its local or activity and any changes that will be subsequently made therein, and to support the additional premiums that could result to the Lessor.

 

If the activity carried out by the Lessee led either to the owner or to the neighbors or roommates, insurance premiums, the Lessee should pay those concerned the amount of those premiums.

 

15.2 - Insurance Lessee

 

Lessee guarantee to the manifestly solvent Insurance companies, the financial consequences of civil liability he may incur due to its activities, including with respect to neighbors and third parties in general.

 

It will guarantee to a manifestly solvent Insurance companies, its own assets and facilities that carry out, against all insurable risks, particularly against the risk of fire, explosion and water damage.

 

It will subscribe a guarantee operating loss and broken glass from taking possession of the leased premises.

 

It shall maintain and renew such insurance , regularly pay the premiums and contributions and justify the lessor to any request on his part and in any case on each anniversary date of the lease and for the first time, at the signing hereof.

 

15.3 - Waiver of action

 

The Lessee and his insurers waive any recourse against the Lessor and his insurers because of the destruction or total or partial damage of all equipment, furnishings, any values ​​and goods due to deprivation or disorder enjoyment of the leased premises and even in case of total or partial loss of the business, including intangible elements attached to that fund.

 

The Tenant undertakes to denounce this clause to its insurers.

 

The Lessor and his insurers waive all recourse in return they would be entitled to exercise against the Lessee and his insurer’saccidental loss covered by the policies taken.

 

15.4 - Destruction of rented premises

 

Notwithstanding sections 1722 and 1741 of the Civil Code, it is agreed as follows.

 

In case of total destruction of the premises, or any other event affecting the leased premises or even another part of the building and necessitating the total evacuation and whatever the duration, the lease will be terminated automatically on demand the lessor or lessee, without compensation to either side.

 

In case of partial destruction or any other event affecting the leased premises or even another part of the building and necessitating the temporary evacuation of the building or of all or part of the leased premises and whatever the duration, lessor shall have the sole right to choose between continuing the lease or its part without termination indemnity sides.

 

The foregoing provisions shall apply regardless of the root cause of the destruction or disposal.

 

ARTICLE 16 – ASSIGNMENT

 

Any sale or contribution of this lease is prohibited except in full to the acquirer of the business of the lessee or the beneficiary of a contribution or merger transaction, and subject to the notification provided in Article 1690 of the civil Code.

 

Any sale or contribution of this lease granted (e) in violation of the preceding paragraph, without obtaining the prior permission of the landlord who will be called to assist in the act result in the termination of this lease right .

 

In addition, the transferor Policyholder or provider of lease rights will be co-debtor and guarantor jointly with its assignee or assignees and all successive beneficiaries of the payment of rent and accessories, and more generally the enforcement of terms and conditions of the lease.

 

Similarly, any transferee or beneficiary of lease shall automatically guarantee law and co-debtor jointly and severally with the transferor or the contributor of payment of any amount due to the Landlord under this Lease on the implementation of all the clauses and conditions thereof.

 

The foregoing provisions apply on all cases of transfer of right to lease any form whatsoever including in case of contribution to a company and must imperatively be reproduced in the deed of transfer, contribution or merger.

 

In all cases, the sale or supply to be concluded by deed and the Lessee shall provide the Lessor at no cost to the latter, an enforceable copy of the deed of transfer, contribution or merger, in the month of signing, to serve as enforceable, as against the transferee or beneficiary against the transferor or provider.

 

 

 

 

 

ARTICLE 17 - SUB-LOCATION, LOCATION GERANCE, DOMICILIATION

 

The Lessee will not give his rent commercial property management or a substitute, host or third domicile in the rented premises, even for free.

Total or partial subletting is prohibited.

 

ARTICLE 18 - OCCUPATION OR IMMOBILIZATION OF PREMISES AFTER TERMINATION OF LEASE

 

If, after cessation or termination of the lease, the premises would not be returned to the landlord in the due date, free of occupation and clutter, the daily occupancy compensation payable by the Tenant or his beneficiaries up 'restitution, will be equal to the last daily principal rent increased by 50% and increased loads and accessories due under this lease and VAT at the prevailing rate.

 

This allowance will remain due to the Lessor after the departure of the Lessee during the time required to restore the site to state under this lease if the lessee is not the process itself before his departure.

 

Moreover, in such cases, the deposit will remain acquired the title to Lessor irreducible lump sum and legal costs will be borne by the Lessee. All without prejudice to any other damages.

 

ARTICLE 19 - LEGAL CHANGES

 

The quality of the parties involved is a key condition of the lease, the Lessee agrees to notify the landlord in any significant legal changes promptly, including statutory changes (changing the name, legal form and registered office) or setting implementation of collective proceedings against him.

 

When co-takers by the effect of this lease or death of the Lessee, the obligation of the co-holders or heirs shall be deemed indivisible and united as to the payment of rents and accessories for the enforcement of clauses and conditions of this lease.

 

The heirs will support further and on the same terms, the costs of service under Article 877 of the Civil Code.

 

ARTICLE 20 – ENTRY

 

If this contract would be the pledge registration or object privilege, the Lessor shall immediately be notified by extrajudicial act by the Lessee, and at the latest within fifteen days of registration.

 

ARTICLE 21 – CLAUSE

 

If payment when due of any amount due under this lease, even as a penalty or prosecution costs, or rent arrears due to revision or indexing, or compensation of occupation, or for breach of any provision of the lease, and after an order to pay or perform stayed a month without effect, this lease shall, if good seems to Lessor, terminated automatically without needing to fulfill any formalities.

 

The judge in summary proceedings shall be competent, if necessary, to order the eviction of the Tenant and the provision condemn the occupation indemnity under section 18 above, the whole subject to the other terms provided for in this lease and any other damages.

 

In case the Lessee get the judge grace periods for payment of rent arrears, charges or other accessories, it is now agreed that the termination clause will be irrevocably acquired, so good seems to Lessor, not only Failure to comply with a deadline, but in case of nonpayment of rent, common charges and accessories during the course of time so obtained, without it being necessary for the landlord to send him any notice previously, the lessee being warned by the only effect of the signing of this lease.

 

ARTICLE 22 - RESOLUTARY OR SUSPENSIVE CONDITIONS

 

If the Special Conditions set out below have one or more conditions precedent or subsequent, they will be governed by the following terms and stipulations.

 

22.1 - If the conditions precedent, the lease will be effective only subject to and on the date of completion, within the agreed period, the last of them, or express waiver, in the same period, at or part of the conditions by the party in the exclusive interest of which they were laid. Failing to implement all or part of the conditions, unless waived by the receiving party as specified in the preceding paragraph, the lease will be retroactively deemed null and void.

 

22.2 - In case of conditions subsequent, the lease will be automatically resolved to the deadline in which they were to be fulfilled, and the expulsion of the Lessee may be prosecuted upon appeal to the President of the competent Grande Instance ruling in chambers, without prejudice to any damages.

 

ARTICLE 23 - THE VAT

 

The landlord says he opted for liability to VAT granted the lease, which is accepted by the Lessee. This tax will be charged to the Lessee, as well as any other tax that would be substituted or added to it.

 

ARTICLE 24 – JURISDICTION

 

For the execution of these and their consequences, the Lessee elects domicile in the rented premises and the landlord in his seat.

 

 

 

 

 

ARTICLE 25 – EXPENSES

 

All costs and fees hereof and those that would result or consequence will be borne by the Lessee that it specifically requires. As such, the Lessee shall be liable for the payment of fees act Writing in the amount specified in Article 32 of the Special Conditions .; they will be charged and payable by the Tenant simultaneously with the first billing of rents and charges.

 

ARTICLE 26 – DESIGNATION

 

The leased premises consist of an office-use tray according to the following attached map (Annex 1) as part of a freehold property owned by the Lessor, and parking in the basement as below designated:

 

Building:23/25 rue de Berri 75008 Paris

 

ARTICLE 27 – PREMISE’S PURPOSE

 

Premises are rented exclusively on office use and car parks.

 

The tenant's profession is travel selling.

 

ARTICLE 28 – DURATION

 

The lease is agree for nine years successively and will begin on February 1st 2014 and will end on January 31st 2023.

 

The tenant will be able to cease the contract at the expiry of each three year's term by giving notice to the leaseholder by bailiff at least 6 months beforehand apart from a case presented in the next article

 

ARTICLE 29 – INITIAL RENT

 

Annual rent is fixed at 52,794€ charges excluded and duty free. VTA at 20%. By express agreement between each parts the tenant give up on giving notice at the end of the first three years term. He will be able to give it the end of the sixth.

 

The rent is payable at The headquarters’ leaseholder or at any place agreed with each other by quarter and beforehand January, April, July, October 1st of each year and the first payment will be done February 1st 2014.

 

However, the leaseholder agree to give to the tenant an excess of 6 months charges excluded and excluding tax from February 1st 2014 to July 31st 2014. The first rent will be paid at August 1st 2014.

 

Charges, expenses and taxes of any nature will be due starting at February 1st 2014. The tenant will pay charges, expanses and renting taxes according to the article 32.

 

ARTICLE 30 – RENTING INDEXATION

 

Index of reference: index INSEE of the 3rd quarter 2013 being 1612

 

ARTICLE 31- DEPOSIT

 

A deposit of an annual's rent quarter taxes excluded being 13,198.50€ will be paid by the tenant at the signature of the contract.

 

Moreover, a security at first application of 52,794 € by a first class bank having its headquarter located in France, will be paid to the leaseholder.

 

The amount of the security will rise according to the rent to always reach a one year rent taxes and charges excluded.

 

This security will be paid to the leaseholder in a period of three weeks from signature's lease at risk of termination of the contract. It must be effective during the length of the lease and beyond 3 months after the tenant's departure.

 

If, for any reason the security is not effective, it should be immediately replaced by a new one with the same features and the same amount.

 

At the end of the first quarter, the leaseholder agree to examine the last statement of account's tenant. In case of propitious analysis, the leaseholder will be able to decide whether or not to remove the security. In return, the security is maintain.

 

ARTICLE 32- CHARGES

 

The tenant agree to pay charges, services, expanses and renting taxes being for the 1st year: 9,427.50€ all taxes included.

 

These charges will be paid beforehand by quarter every three months with the rent.

 

A regularization will be done every year.

 

 

 

 

 

Exhibit 10.5

 

 

 

 

 

 

 

 

 

Exhibit 10.6

 

 

 

 

 

 

 

 

 

Exhibit 21.1

 

EXHIBIT (21) - List of Company Subsidiaries

The Sinorama Corporation and Subsidiaries

 

Name  

Place of

Incorporation

Sinorama Corporation.   Florida
Sinorama Tours Co.,Ltd   Samoa
Simon Qian Voyages Inc   Canada
Vacances Sinorama Inc.   Canada
Sinorama Voyages   France

 

 

 

 

Exhibit 23.1

 

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors of Sinorama Corporation:

  

We consent to the inclusion in the foregoing Registration Statement of Sinorama Corporation (the “Company”) on Form S-1, of our report dated December 15, 2016, relating to our audits of the consolidated balance sheets as of December 31, 2015 and 2014, and consolidated statements of operations and comprehensive income (loss), stockholders' deficit and cash flows for the year ended December 31, 2015 and 2014.

 

We also consent to the reference to us under the caption “Experts” in the Registration Statement.

 

/s/ Anton & Chia, LLP

 

Newport Beach, California

 

December 16, 2016