|
Grand Duchy of Luxembourg
|
| |
4581
|
| |
Not Applicable
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(IRS Employer
Identification Number) |
|
|
Marc Rossell
Greenberg Traurig, LLP 200 Park Avenue New York, NY 10166 Tel: 212-801-6416 Fax: 212-805-5516 |
| | | |
Conrado Tenaglia
Jeffrey Cohen Matthew Poulter Linklaters LLP 1345 Avenue of the Americas New York, NY 10105 Tel: 212-903-9000 Fax: 212-903-9100 |
|
CALCULATION OF REGISTRATION FEE
|
| ||||||||||||
Title of each class of securities to be registered
|
| |
Proposed maximum
aggregate offering price (1) |
| |
Amount of
registration fee |
| ||||||
Common shares, nominal value U.S.$1.00 per share
(2)
|
| | | U.S.$ | 100,000,000 | | | | | U.S.$ | 12,450 (3) | | |
|
| | |
Per Common Share
|
| |
Total
|
| ||||||
Price to the public
|
| | | | U.S.$ | | | | | | U.S.$ | | |
Underwriting discounts and commissions
(1)(2)
|
| | | ||||||||||
Proceeds, before expenses, to us
|
| | | ||||||||||
Proceeds, before expenses, to the Selling Shareholder
|
| | |
|
BofA Merrill Lynch
|
| | Citigroup | | |
Goldman Sachs & Co. LLC
|
|
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 17 | | | |
| | | | | 19 | | | |
| | | | | 24 | | | |
| | | | | 57 | | | |
| | | | | 58 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 65 | | | |
| | | | | 69 | | | |
| | | | | 72 | | | |
| | | | | 111 | | | |
| | | | | 117 | | | |
| | | | | 142 | | | |
| | | | | 206 | | | |
| | | | | 215 | | | |
| | | | | 221 | | | |
| | | | | 222 | | | |
| | | | | 225 | | | |
| | | | | 230 | | | |
| | | | | 231 | | | |
| | | | | 239 | | | |
| | | | | 248 | | | |
| | | | | 253 | | | |
| | | | | 254 | | | |
| | | | | 255 | | | |
| | | | | 256 | | | |
| | | | | F-1 | | |
Country
|
| |
Concession
|
| |
CAAP
Effective Ownership |
| |
Number of
Airports |
| |
Concession
Start Date |
| |
Current
Concession End Date |
| |
Extension Details
|
| ||||||
Argentina | | |
AA2000
|
| | | | 81.3 % | | | | | | 35 (1) | | | |
1998
|
| |
2028
|
| |
Extendable for 10 years
(2)
|
|
| | |
NQN
|
| | | | 74.1 % | | | | | | 1 | | | |
2001
|
| |
2021
|
| |
Extendable for 5 years
(2)
|
|
| | |
BBL
|
| | | | 81.1 % | | | | | | 1 | | | |
2008
|
| |
2033
|
| |
Extendable for 10 years
(2)
|
|
Italy | | |
TA (SAT)
(3)
|
| | | | 51.1 % | | | | | | 1 | | | |
2006 (2014)
(4)
|
| |
2046
|
| |
—
|
|
| | |
TA (ADF)
(3)
|
| | | | 51.1 % | | | | | | 1 | | | |
2003 (2014)
(5)
|
| |
2043
|
| |
—
|
|
Brazil | | |
ICASGA
|
| | | | 99.9 % (6) | | | | | | 1 | | | |
2012
(7)
|
| |
2040
|
| |
5 years
|
|
| | |
ICAB
|
| | | | 51.0 % | | | | | | 1 | | | |
2012
(8)
|
| |
2037
|
| |
5 years
|
|
Uruguay | | |
Puerta del Sur
|
| | | | 100.0 % | | | | | | 1 | | | |
2003
|
| |
2033
(9)
|
| |
—
|
|
| | |
CAISA
|
| | | | 100.0 % | | | | | | 1 | | | |
1993 (2008)
(10)
|
| |
2019
(11)
|
| |
—
|
|
Ecuador | | |
TAGSA
|
| | | | 50.0 % | | | | | | 1 | | | |
2004
|
| |
2024
|
| |
—
|
|
| | |
ECOGAL
|
| | | | 99.9 % | | | | | | 1 | | | |
2011
|
| |
2026
|
| |
—
|
|
Armenia | | |
AIA
|
| | | | 100.0 % | | | | | | 2 | | | |
2002
|
| |
2032
|
| |
Option to renew every
5 years (12) |
|
Peru | | |
AAP
(13)
|
| | | | 50.0 % | | | | | | 5 | | | |
2011
|
| |
2036
|
| |
Extendable to 2071
|
|
Total | | | | | | | | | | | | | | 52 | | | | | | ||||||
|
| | |
Nine-Month Period Ended
September 30, 2017 |
| |
Year Ended
December 31, 2016 |
| ||||||||||||||||||||||||||||||||||||||||||
Country
|
| |
Passenger
Traffic |
| |
Passenger
Traffic |
| |
Total Air
Traffic Movements |
| |
Total Air
Traffic Movements |
| |
Passenger
Traffic |
| |
Passenger
Traffic |
| |
Total Air
Traffic Movements |
| |
Total Air
Traffic Movements |
| ||||||||||||||||||||||||
| | |
(in millions)
|
| |
(% of total)
|
| |
(in thousands)
|
| |
(% of total)
|
| |
(in millions)
|
| |
(% of total)
|
| |
(in thousands)
|
| |
(% of total)
|
| ||||||||||||||||||||||||
Argentina
|
| | | | 27.5 | | | | | | 48.1 % | | | | | | 314.1 | | | | | | 49.3 % | | | | | | 32.6 | | | | | | 45.4 % | | | | | | 393.1 | | | | | | 47.0 % | | |
Italy
|
| | | | 6.3 | | | | | | 11.0 % | | | | | | 61.2 | | | | | | 9.6 % | | | | | | 7.5 | | | | | | 10.5 % | | | | | | 76.2 | | | | | | 9.1 % | | |
Brazil
|
| | | | 14.3 | | | | | | 25.1 % | | | | | | 138.1 | | | | | | 21.7 % | | | | | | 20.4 | | | | | | 28.3 % | | | | | | 198.8 | | | | | | 23.8 % | | |
Uruguay
|
| | | | 1.7 | | | | | | 3.1 % | | | | | | 27.0 | | | | | | 4.2 % | | | | | | 2.0 | | | | | | 2.8 % | | | | | | 32.4 | | | | | | 3.9 % | | |
Ecuador (1) | | | | | 3.1 | | | | | | 5.5 % | | | | | | 60.1 | | | | | | 9.4 % | | | | | | 4.2 | | | | | | 5.9 % | | | | | | 87.6 | | | | | | 10.5 % | | |
Armenia
|
| | | | 1.9 | | | | | | 3.4 % | | | | | | 16.0 | | | | | | 2.5 % | | | | | | 2.1 | | | | | | 2.9 % | | | | | | 18.7 | | | | | | 2.2 % | | |
Peru (2) | | | | | 2.3 | | | | | | 4.0 % | | | | | | 20.9 | | | | | | 3.3 % | | | | | | 3.0 | | | | | | 4.2 % | | | | | | 29.6 | | | | | | 3.5 % | | |
Total
|
| | | | 57.1 | | | | | | 100.0 % | | | | | | 637.3 | | | | | | 100.0 % | | | | | | 71.8 | | | | | | 100.0 % | | | | | | 836.4 | | | | | | 100.0 % | | |
|
| | |
For the Nine-Month Period Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
| | |
(in millions
of U.S.$) |
| |
(% of Total
Revenue) |
| |
(in millions
of U.S.$) |
| |
(% of Total
Revenue) |
| |
(in millions
of U.S.$) |
| |
(% of Total
Revenue) |
| |
(in millions
of U.S.$) |
| |
(% of Total
Revenue) |
| ||||||||||||||||||||||||
Aeronautical revenue
|
| | | | 575.1 | | | | | | 49.6 % | | | | | | 495.6 | | | | | | 50.5 % | | | | | | 673.5 | | | | | | 49.3 % | | | | | | 543.2 | | | | | | 45.8 % | | |
Non-aeronautical revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 409.7 | | | | | | 35.4 % | | | | | | 383.7 | | | | | | 39.1 % | | | | | | 522.2 | | | | | | 38.2 % | | | | | | 459.7 | | | | | | 38.7 % | | |
Construction service revenue
|
| | | | 172.3 | | | | | | 14.9 % | | | | | | 99.4 | | | | | | 10.1 % | | | | | | 165.1 | | | | | | 12.1 % | | | | | | 178.4 | | | | | | 15.0 % | | |
Other revenue
|
| | | | 1.3 | | | | | | 0.1 % | | | | | | 3.2 | | | | | | 0.3 % | | | | | | 5.6 | | | | | | 0.4 % | | | | | | 5.7 | | | | | | 0.5 % | | |
Total consolidated revenue
|
| | | | 1,158.5 | | | | | | 100.0 % | | | | | | 981.9 | | | | | | 100.0 % | | | | | | 1,366.3 | | | | | | 100.0 % | | | | | | 1,187.1 | | | | | | 100.0 % | | |
|
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||
| | |
(in millions of U.S.$)
|
| |
(in millions of U.S.$)
|
| ||||||||||||||||||
Argentina | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | 318.8 | | | | | | 262.4 | | | | | | 366.1 | | | | | | 309.9 | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 249.4 | | | | | | 238.0 | | | | | | 320.8 | | | | | | 323.0 | | |
Construction service revenue
|
| | | | 161.6 | | | | | | 93.2 | | | | | | 153.9 | | | | | | 151.0 | | |
Other revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total revenue
|
| | | | 729.7 | | | | | | 593.7 | | | | | | 840.9 | | | | | | 783.9 | | |
Italy | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | 82.2 | | | | | | 77.7 | | | | | | 99.2 | | | | | | 96.5 | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 24.2 | | | | | | 22.3 | | | | | | 29.5 | | | | | | 29.0 | | |
Construction service revenue
|
| | | | 8.9 | | | | | | 4.3 | | | | | | 8.0 | | | | | | 21.4 | | |
Other revenue
|
| | | | 1.3 | | | | | | 3.1 | | | | | | 4.7 | | | | | | 5.7 | | |
Total revenue
|
| | | | 116.6 | | | | | | 107.5 | | | | | | 141.3 | | | | | | 152.7 | | |
Brazil (1) | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | 49.4 | | | | | | 44.2 | | | | | | 60.6 | | | | | | 0.4 | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 46.7 | | | | | | 46.2 | | | | | | 65.6 | | | | | | 0.4 | | |
Construction service revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other revenue
|
| | | | — | | | | | | — | | | | | | 0.9 | | | | | | — | | |
Total revenue
|
| | | | 96.1 | | | | | | 90.4 | | | | | | 127.0 | | | | | | 0.8 | | |
Uruguay | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | 42.3 | | | | | | 36.4 | | | | | | 47.7 | | | | | | 43.5 | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 39.9 | | | | | | 35.7 | | | | | | 47.2 | | | | | | 47.0 | | |
Construction service revenue
|
| | | | 1.8 | | | | | | 1.7 | | | | | | 2.9 | | | | | | 2.6 | | |
Other revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total revenue
|
| | | | 84.0 | | | | | | 73.9 | | | | | | 97.8 | | | | | | 93.1 | | |
Ecuador (2) | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | 47.8 | | | | | | 46.5 | | | | | | 61.9 | | | | | | 57.3 | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 16.6 | | | | | | 17.5 | | | | | | 23.4 | | | | | | 21.8 | | |
Construction service revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total revenue
|
| | | | 64.5 | | | | | | 64.0 | | | | | | 85.3 | | | | | | 79.0 | | |
Armenia | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | 34.6 | | | | | | 28.4 | | | | | | 38.1 | | | | | | 35.6 | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 32.3 | | | | | | 23.9 | | | | | | 34.9 | | | | | | 35.7 | | |
Construction service revenue
|
| | | | 0.1 | | | | | | 0.1 | | | | | | 0.2 | | | | | | 3.4 | | |
Other revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total revenue
|
| | | | 67.0 | | | | | | 52.4 | | | | | | 73.2 | | | | | | 74.7 | | |
|
| | |
For the Nine-Month Period
Ended September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||
| | |
(in millions of U.S.$)
|
| |
(in millions of U.S.$)
|
| ||||||||||||||||||
Unallocated | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 0.6 | | | | | | 0.1 | | | | | | 0.8 | | | | | | 2.9 | | |
Construction service revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total revenue
|
| | | | 0.6 | | | | | | 0.1 | | | | | | 0.8 | | | | | | 2.9 | | |
Total consolidated revenue for all segments
(3)
|
| | | | 1,158.5 | | | | | | 981.9 | | | | | | 1,366.3 | | | | | | 1,187.1 | | |
|
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
Main Aeronautical Customers
|
| |
(in
millions of U.S.$) |
| |
% of Total
Aeronautical Revenue |
| |
(in
millions of U.S.$) |
| |
% of Total
Aeronautical Revenue |
| |
(in
millions of U.S.$) |
| |
% of Total
Aeronautical Revenue |
| |
(in
millions of U.S.$) |
| |
% of Total
Aeronautical Revenue |
| ||||||||||||||||||||||||
LATAM Airlines Group
|
| | | | 133.8 | | | | | | 23.3 % | | | | | | 111.1 | | | | | | 22.4 % | | | | | | 153.2 | | | | | | 22.8 % | | | | | | 105.1 | | | | | | 19.3 % | | |
Grupo Aerolíneas Argentinas
|
| | | | 94.5 | | | | | | 16.4 % | | | | | | 73.0 | | | | | | 14.7 % | | | | | | 102.3 | | | | | | 15.2 % | | | | | | 93.1 | | | | | | 17.1 % | | |
Gol Transportes Aéreos
|
| | | | 42.1 | | | | | | 7.3 % | | | | | | 36.4 | | | | | | 7.4 % | | | | | | 49.9 | | | | | | 7.4 % | | | | | | 27.9 | | | | | | 5.1 % | | |
American Airlines
|
| | | | 25.9 | | | | | | 4.5 % | | | | | | 24.3 | | | | | | 4.9 % | | | | | | 33.8 | | | | | | 5.0 % | | | | | | 28.0 | | | | | | 5.2 % | | |
Avianca
|
| | | | 30.9 | | | | | | 5.4 % | | | | | | 23.7 | | | | | | 4.8 % | | | | | | 33.2 | | | | | | 5.0 % | | | | | | 22.8 | | | | | | 4.2 % | | |
Ryanair Ltd
|
| | | | 25.7 | | | | | | 4.5 % | | | | | | 25.1 | | | | | | 5.1 % | | | | | | 32.0 | | | | | | 4.8 % | | | | | | 32.1 | | | | | | 5.9 % | | |
Copa
|
| | | | 18.6 | | | | | | 3.2 % | | | | | | 17.5 | | | | | | 3.5 % | | | | | | 23.1 | | | | | | 3.4 % | | | | | | 19.8 | | | | | | 3.6 % | | |
Air France
|
| | | | 12.0 | | | | | | 2.1 % | | | | | | 11.7 | | | | | | 2.4 % | | | | | | 20.9 | | | | | | 3.1 % | | | | | | 20.5 | | | | | | 3.8 % | | |
Lufthansa Group
|
| | | | 15.4 | | | | | | 2.7 % | | | | | | 14.6 | | | | | | 2.9 % | | | | | | 19.4 | | | | | | 2.9 % | | | | | | 21.4 | | | | | | 3.9 % | | |
Others
|
| | | | 176.3 | | | | | | 30.7 % | | | | | | 158.3 | | | | | | 31.9 % | | | | | | 205.5 | | | | | | 30.5 % | | | | | | 172.5 | | | | | | 31.8 % | | |
Total
|
| | | | 575.1 | | | | | | 100.0 % | | | | | | 495.6 | | | | | | 100.0 % | | | | | | 673.5 | | | | | | 100.0 % | | | | | | 543.2 | | | | | | 100.0 % | | |
|
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
Decmeber 31, |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
Main Commercial Customers
|
| |
(in
millions of U.S.$) |
| |
% of Total
Commercial Revenue (1) |
| |
(in
millions of U.S.$) |
| |
% of Total
Commercial Revenue (1) |
| |
(in
millions of U.S.$) |
| |
% of Total
Commercial Revenue (1) |
| |
(in
millions of U.S.$) |
| |
% of Total
Commercial Revenue (1) |
| ||||||||||||||||||||||||
Dufry
|
| | | | 50.9 | | | | | | 12.4 % | | | | | | 49.9 | | | | | | 13.0 % | | | | | | 71.2 | | | | | | 13.6 % | | | | | | 70.5 | | | | | | 15.3 % | | |
Grupo Aerolíneas Argentinas
|
| | | | 7.5 | | | | | | 1.8 % | | | | | | 8.0 | | | | | | 2.1 % | | | | | | 10.6 | | | | | | 2.0 % | | | | | | 13.1 | | | | | | 2.8 % | | |
Gate Gourmet
|
| | | | 7.3 | | | | | | 1.8 % | | | | | | 5.8 | | | | | | 1.5 % | | | | | | 8.1 | | | | | | 1.6 % | | | | | | 9.1 | | | | | | 2.0 % | | |
Aerofuels Overseas
|
| | | | 7.7 | | | | | | 1.9 % | | | | | | 3.7 | | | | | | 1.0 % | | | | | | 5.7 | | | | | | 1.1 % | | | | | | 7.6 | | | | | | 1.7 % | | |
JCDecaux do Brasil S.A.
|
| | | | 4.1 | | | | | | 1.0 % | | | | | | 3.7 | | | | | | 1.0 % | | | | | | 5.4 | | | | | | 1.0 % | | | | | | — | | | | | | — | | |
Intercargo S.A.C.
|
| | | | 4.3 | | | | | | 1.1 % | | | | | | 3.8 | | | | | | 1.0 % | | | | | | 5.2 | | | | | | 1.0 % | | | | | | 5.1 | | | | | | 1.1 % | | |
International Meal Company Alimenta
|
| | | | 1.0 | | | | | | 0.2 % | | | | | | 3.5 | | | | | | 0.9 % | | | | | | 4.5 | | | | | | 0.9 % | | | | | | — | | | | | | — | | |
Sita Information Networking
|
| | | | 3.6 | | | | | | 0.9 % | | | | | | 3.0 | | | | | | 0.8 % | | | | | | 4.1 | | | | | | 0.8 % | | | | | | 3.9 | | | | | | 0.9 % | | |
Petrobras
|
| | | | 3.0 | | | | | | 0.7 % | | | | | | 2.7 | | | | | | 0.7 % | | | | | | 3.9 | | | | | | 0.8 % | | | | | | 0.4 | | | | | | 0.1 % | | |
Others
|
| | | | 320.3 | | | | | | 78.2 % | | | | | | 299.6 | | | | | | 78.1 % | | | | | | 403.4 | | | | | | 77.3 % | | | | | | 350.0 | | | | | | 76.1 % | | |
Total
|
| | | | 409.7 | | | | | | 100.0 % | | | | | | 383.7 | | | | | | 100.0 % | | | | | | 522.2 | | | | | | 100.0 % | | | | | | 459.7 | | | | | | 100.0 % | | |
|
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
(Restated) (1) |
| |
2015
(Restated) (1) |
||||||||||||
| | |
(in millions of U.S.$ except
for share and per share amounts) |
|||||||||||||||||||||
Continuing Operations
|
| | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | | 1,158.5 | | | | | | 981.9 | | | | | | 1,366.3 | | | | | | 1,187.1 | |
Cost of services
|
| | | | (749.8 ) | | | | | | (595.7 ) | | | | | | (859.1 ) | | | | | | (759.2 ) | |
Gross Profit
|
| | | | 408.7 | | | | | | 386.2 | | | | | | 507.3 | | | | | | 427.9 | |
Selling, general and administrative expenses
|
| | | | (140.1 ) | | | | | | (128.8 ) | | | | | | (170.9 ) | | | | | | (167.2 ) | |
Impairment loss
|
| | | | — | | | | | | — | | | | | | (16.6 ) | | | | | | — | |
Other operating income
|
| | | | 14.3 | | | | | | 12.4 | | | | | | 16.9 | | | | | | 15.6 | |
Other operating expense
|
| | | | (3.5 ) | | | | | | (3.2 ) | | | | | | (4.9 ) | | | | | | (2.7 ) | |
Operating Income
|
| | | | 279.4 | | | | | | 266.6 | | | | | | 331.8 | | | | | | 273.6 | |
Share of loss in associates
|
| | | | (5.8 ) | | | | | | (0.4 ) | | | | | | (1.3 ) | | | | | | (69.3 ) | |
Income before financial results and income tax
|
| | | | 273.6 | | | | | | 266.2 | | | | | | 330.5 | | | | | | 204.3 | |
Financial income
|
| | | | 42.6 | | | | | | 26.3 | | | | | | 37.5 | | | | | | 46.8 | |
Financial loss
|
| | | | (203.8 ) | | | | | | (204.0 ) | | | | | | (273.0 ) | | | | | | (199.8 ) | |
Income before income tax expense
|
| | | | 112.4 | | | | | | 88.5 | | | | | | 95.1 | | | | | | 51.3 | |
Income tax expense
|
| | | | (39.8 ) | | | | | | (38.6 ) | | | | | | (56.4 ) | | | | | | (45.0 ) | |
Income from continuing operations
|
| | | | 72.6 | | | | | | 49.9 | | | | | | 38.7 | | | | | | 6.3 | |
(Loss)/Income from discontinued operations
|
| | | | — | | | | | | (8.7 ) | | | | | | (9.5 ) | | | | | | 109.0 | |
Net Income
|
| | | | 72.6 | | | | | | 41.2 | | | | | | 29.2 | | | | | | 115.3 | |
Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | |
Owners of the parent
|
| | | | 67.1 | | | | | | 40.9 | | | | | | 33.8 | | | | | | 105.5 | |
Non-controlling interest
|
| | | | 5.5 | | | | | | 0.3 | | | | | | (4.5 ) | | | | | | 9.8 | |
| | | | | 72.6 | | | | | | 41.2 | | | | | | 29.2 | | | | | | 115.3 | |
Earnings per share attributable to the parent | | | | | | |||||||||||||||||||
Weighted average number of common shares
(in thousands) (2) |
| | | | 1,500,000 | | | | | | 1,500,000 | | | | | | 1,500,000 | | | | | | 1,500,000 | |
Continuing Operations | | | | | | |||||||||||||||||||
Basic and diluted earnings per share
|
| | | | 0.04 | | | | | | 0.03 | | | | | | 0.03 | | | | | | (0.01 ) | |
Discontinued Operations | | | | | | |||||||||||||||||||
Basic and diluted earnings per share
|
| | | | — | | | | | | (0.01 ) | | | | | | (0.01 ) | | | | | | 0.08 | |
Continuing and Discontinued Operations | | | | | | |||||||||||||||||||
Basic and diluted earnings per share
|
| | | | 0.04 | | | | | | 0.03 | | | | | | 0.02 | | | | | | 0.07 | |
Pro-forma earnings per share attributable to the parent (unaudited)
(
3)
|
| | | | | |||||||||||||||||||
Pro-forma weighted average number of common shares (in thousands)
|
| | | | 148,118 | | | | | | 148,118 | | | | | | 148,118 | | | | | | 148,118 | |
Continuing Operations | | | | | | |||||||||||||||||||
Basic and diluted earnings per share . . . . . . . . . . . .
|
| | | | 0.45 | | | | | | 0.33 | | | | | | 0.29 | | | | | | (0.07 ) | |
Discontinued Operations | | | | | | |||||||||||||||||||
Basic and diluted earnings per share . . . . . . . . . . . .
|
| | | | — | | | | | | (0.06 ) | | | | | | (0.06 ) | | | | | | 0.79 | |
Continuing and Discontinued Operations | | | | | | |||||||||||||||||||
Basic and diluted earnings per share . . . . . . . . . . . .
|
| | | | 0.45 | | | | | | 0.28 | | | | | | 0.23 | | | | | | 0.71 |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
(Restated) (1) |
| |
2015
(Restated) (1) |
| ||||||||||||
| | |
(in millions of U.S.$)
|
| |||||||||||||||||||||
Net Income
|
| | | | 72.6 | | | | | | 41.2 | | | | | | 29.2 | | | | | | 115.3 | | |
Items that will not be reclassified subsequently to profit or loss
|
| | | | | ||||||||||||||||||||
Remeasurement of defined benefit obligation
|
| | | | 0.3 | | | | | | (0.7 ) | | | | | | (0.3 ) | | | | | | 0.3 | | |
Items that may be subsequently reclassified to profit or loss
|
| | | | | ||||||||||||||||||||
Shares of other comprehensive income from associates
|
| | | | 0.2 | | | | | | (0.1 ) | | | | | | — (2) | | | | | | (40.0 ) | | |
Currency translation adjustment
|
| | | | (2.7 ) | | | | | | (24.0 ) | | | | | | (48.6 ) | | | | | | (166.6 ) | | |
Other comprehensive loss from continuing operations for the year, net of income tax
|
| | | | (2.2 ) | | | | | | (24.7 ) | | | | | | (48.9 ) | | | | | | (206.3 ) | | |
Currency translation adjustment from discontinued operations
|
| | | | — | | | | | | 3.6 | | | | | | 4.3 | | | | | | (4.3 ) | | |
Other comprehensive income of discontinued operations for the year, net of income tax
|
| | | | — | | | | | | 3.6 | | | | | | 4.3 | | | | | | (4.3 ) | | |
Total other comprehensive loss for the year
|
| | | | (2.2 ) | | | | | | (21.1 ) | | | | | | (44.6 ) | | | | | | (210.5 ) | | |
Total comprehensive loss for the year
|
| | | | 70.4 | | | | | | 20.1 | | | | | | (15.4 ) | | | | | | (95.2 ) | | |
Attributable to: | | | | | | ||||||||||||||||||||
Owners of the parent
|
| | | | 56.6 | | | | | | 18.2 | | | | | | 1.5 | | | | | | (50.9 ) | | |
Non-controlling interest
|
| | | | 13.8 | | | | | | 1.9 | | | | | | (16.9 ) | | | | | | (44.4 ) | | |
| | | | | 70.4 | | | | | | 20.1 | | | | | | (15.4 ) | | | | | | (95.2 ) | | |
|
| | |
As of September 30,
2017 (Unaudited) |
| |
As of December 31,
|
| |
As of January 1,
2015 |
| |||||||||||||||
| | |
2016
(Restated) (1) |
| |
2015
(Restated) (1) |
| ||||||||||||||||||
| | |
(in millions of U.S.$)
|
| |||||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-current assets
|
| | | | 3,314.4 | | | | | | 3,120.2 | | | | | | 2,876.9 | | | | | | 2,015.2 | | |
Current assets
|
| | | | 638.6 | | | | | | 507.1 | | | | | | 394.7 | | | | | | 817.5 | | |
Total assets
|
| | | | 3,953.0 | | | | | | 3,627.3 | | | | | | 3,271.6 | | | | | | 2,832.8 | | |
Total equity
|
| | | | 839.4 | | | | | | 803.3 | | | | | | 834.1 | | | | | | 1,466.6 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | |||||
Non-current liabilities
|
| | | | 2,439.0 | | | | | | 2,161.2 | | | | | | 1,955.5 | | | | | | 688.0 | | |
Current liabilities
|
| | | | 674.6 | | | | | | 662.8 | | | | | | 482.0 | | | | | | 678.2 | | |
Total liabilities
|
| | | | 3,113.6 | | | | | | 2,824.0 | | | | | | 2,437.5 | | | | | | 1,366.2 | | |
Total equity and liabilities
|
| | | | 3,953.0 | | | | | | 3,627.3 | | | | | | 3,271.6 | | | | | | 2,832.8 | | |
Equity | | | | | | ||||||||||||||||||||
Weighted average number of common shares (in thousands)
(2)
|
| | | | 1,500,000 | | | | | | 1,500,000 | | | | | | 1,500,000 | | | | | | 1,500,000 | | |
Declared dividends per share
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
For the Nine-Month
Period Ended September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
(Restated) (1) |
| |
2015
(Restated) (1) |
| ||||||||||||
| | |
(in millions of U.S.$)
|
| |||||||||||||||||||||
Net cash provided by operating activities
|
| | | | 59.6 | | | | | | 141.7 | | | | | | 172.8 | | | | | | 43.6 | | |
Net cash used in discontinued operating activities
|
| | | | — | | | | | | (8.9 ) | | | | | | (8.2 ) | | | | | | (42.0 ) | | |
Net cash provided by/(used in) investing activities
|
| | | | (9.1 ) | | | | | | (1.7 ) | | | | | | 35.8 | | | | | | (86.4 ) | | |
Net cash used in discontinued investing activities
|
| | | | — | | | | | | (8.1 ) | | | | | | (8.1 ) | | | | | | (183.6 ) | | |
Net cash (used in)/provided by financing activities
|
| | | | 97.0 | | | | | | (102.0 ) | | | | | | (159.4 ) | | | | | | 22.8 | | |
Net cash provided by discontinued financing activities
|
| | | | — | | | | | | — | | | | | | — | | | | | | 196.7 | | |
Increase/(Decrease) in cash and cash equivalents from continuing operations
|
| | | | 147.5 | | | | | | 37.9 | | | | | | 49.2 | | | | | | (20.0 ) | | |
Decrease in cash and cash equivalents from discontinued operations
|
| | | | — | | | | | | (16.9 ) | | | | | | (16.2 ) | | | | | | (28.8 ) | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||||||||||||||
| | |
2017
|
| |
% change against
prior year |
| |
2016
|
| |
2016
|
| |
% change against
prior year |
| |
2015
|
| ||||||||||||||||||
Domestic Passengers (in millions)
|
| | | | 30.5 | | | | | | 9.8 % | | | | | | 27.8 | | | | | | 37.9 | | | | | | (0.9 )% | | | | | | 38.2 | | |
International Passengers (in millions)
|
| | | | 20.5 | | | | | | 10.3 % | | | | | | 18.6 | | | | | | 24.6 | | | | | | 7.4 % | | | | | | 22.9 | | |
Transit passengers (in millions)
|
| | | | 6.1 | | | | | | (16.8 )% | | | | | | 7.3 | | | | | | 9.3 | | | | | | (6.0 )% | | | | | | 9.9 | | |
Total passengers (in millions)
|
| | | | 57.1 | | | | | | 6.4 % | | | | | | 53.7 | | | | | | 71.8 | | | | | | 1.1 % | | | | | | 71.0 | | |
Cargo volume (in thousands of tons)
|
| | | | 268.8 | | | | | | 8.2 % | | | | | | 248.5 | | | | | | 360.6 | | | | | | 2.6 % | | | | | | 351.4 | | |
Total aircraft movements
(in thousands) |
| | | | 637.3 | | | | | | 2.0 % | | | | | | 624.8 | | | | | | 836.4 | | | | | | (4.0 )% | | | | | | 871.1 | | |
Adjusted EBITDA (unaudited)
(1)
(in millions of U.S.$) |
| | | | 354.7 | | | | | | 5.5 % | | | | | | 336.4 | | | | | | 427.2 | | | | | | 54.5 % | | | | | | 276.6 | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||
| | |
(in millions of U.S.$)
|
| |||||||||||||||||||||
Income from continuing operations
|
| | | | 72.6 | | | | | | 49.9 | | | | | | 38.7 | | | | | | 6.3 | | |
Financial income
|
| | | | (42.6 ) | | | | | | (26.3 ) | | | | | | (37.5 ) | | | | | | (46.8 ) | | |
Financial loss
|
| | | | 203.8 | | | | | | 204.0 | | | | | | 273.0 | | | | | | 199.8 | | |
Income tax expense
|
| | | | 39.8 | | | | | | 38.6 | | | | | | 56.4 | | | | | | 45.0 | | |
Amortization and depreciation
|
| | | | 81.1 | | | | | | 70.2 | | | | | | 96.7 | | | | | | 72.2 | | |
Adjusted EBITDA (unaudited)
|
| | | | 354.7 | | | | | | 336.4 | | | | | | 427.2 | | | | | | 276.6 | | |
|
| | |
Outstanding amount as
of September 30, 2017 (unless otherwise indicated) (Unaudited) (in millions of U.S.$) |
| |
Interest rate
|
| |
Maturity
|
| |||||||||
Related-Party Indebtedness | | | | | |||||||||||||||
Converse Bank
|
| | | | 19.9 | | | | | | 9.75 % | | | |
March 31, 2018
|
| |||
Converse Bank
|
| | | | 1.3 | | | | | | 8.25 % | | | | | | November 20, 2018 | | |
Converse Bank
|
| | | | 11.0 (1) | | | | | | 7.50 % | | | |
June 15, 2018
|
| |||
Converse Bank
|
| | | | 1.5 (2) | | | | | | 8.0 % | | | |
June 4, 2018
|
| |||
Corona Trading Corp.
|
| | | | 2.0 | | | | | | 4.0 % | | | |
—
|
| |||
OROTUN S.A.
|
| | | | 26.1 | | | | | | 5.0 % | | | |
—
|
| |||
ELENOR S.A.
|
| | | | 4.7 | | | | | | — | | | |
—
|
| |||
Others
|
| | | | 0.2 | | | | | | — | | | |
—
|
| |||
Other Indebtedness | | | | | |||||||||||||||
Goldman Sachs Bank USA
|
| | |
|
50.0
(
3
)
|
| | | |
|
—
(
4
)
|
| | |
March 20, 2019
|
| |||
Bank Julius Baer & Co. Ltd
|
| | | | 15.0 ( 5 ) | | | | | | 2.40 % | | | |
December 20, 2019
|
| |||
Total
|
| | | | 131.7 | | | | | ||||||||||
|
| | |
As of September 30, 2017
|
|||||||||||||||
| | |
Actual
|
| |
Adjusted
|
| |
Further Adjusted
|
|||||||||
| | |
(Unaudited)
(in millions of U.S.$) |
|||||||||||||||
Borrowings | | | | | ||||||||||||||
Secured, guaranteed
|
| | | | 425.3 | | | | | | 517.6 | | | | ||||
Secured, unguaranteed
|
| | | | 822.0 | | | | | | 849.5 | | | | ||||
Unsecured, guaranteed
(1)
|
| | | | 21.2 | | | | | | 45.7 | | | | ||||
Unsecured, unguaranteed
|
| | | | 61.6 | | | | | | 111.6 | | | | | | ||
Total borrowings
|
| | | | 1,330.1 | | | | | | 1,524.4 | | | | | | ||
Capital and reserves | | | | | ||||||||||||||
Share capital
|
| | | | 1,500.0 | | | | | | 148.1 | | | | ||||
Non-distributable reserve
|
| | | | — | | | | | | 1,351.9 | | | | | | | |
Free distributable reserve
|
| | | | 397.3 | | | | | | 397.3 | | | | ||||
Currency translation adjustment
|
| | | | (199.4 ) | | | | | | (199.4 ) | | | | ||||
Legal reserves
(2)
|
| | | | — | | | | | | — | | | | ||||
Other reserves
|
| | | | (1,343.9 ) | | | | | | (1,343.9 ) | | | | ||||
Retained earnings
|
| | | | 141.6 | | | | | | 141.6 | | | | ||||
Total attributable to owners of the parent
|
| | | | 495.7 | | | | | | 495.7 | | | | ||||
Non-controlling interests
|
| | | | 343.7 | | | | | | 343.7 | | | | | | ||
Total equity
|
| | | | 839.4 | | | | | | 839.4 | | | | | | ||
Total capitalization
|
| | | | 2,169.5 | | | | | | 2,363.8 | | | | | | ||
|
|
Assumed initial offering price
|
| | | $ | | | |
|
Negative net tangible book value per common share as of September 30, 2017
|
| | | $ | | | |
|
Increase in negative net tangible book value per common share attributable to new investors
|
| | | $ | | | |
|
Negative net tangible book value per common share after giving effect to this offering
|
| | | $ | | | |
|
Dilution per common share to new investors
|
| | | $ | | | |
| | |
Argentine Peso Exchange Rates
|
| |||||||||||||||||||||
| | |
High
|
| |
Low
|
| |
Average
|
| |
Period-end
|
| ||||||||||||
Year ended December 31, | | | | | | ||||||||||||||||||||
2012
|
| | | | 4.91 | | | | | | 4.30 | | | | | | 4.55 | | | | | | 4.91 | | |
2013
|
| | | | 6.53 | | | | | | 4.92 | | | | | | 5.47 | | | | | | 6.52 | | |
2014
|
| | | | 8.56 | | | | | | 6.52 | | | | | | 8.11 | | | | | | 8.55 | | |
2015
|
| | | | 13.38 | | | | | | 8.55 | | | | | | 9.25 | | | | | | 12.98 | | |
2016
|
| | | | 16.03 | | | | | | 13.20 | | | | | | 14.78 | | | | | | 15.89 | | |
2017
|
| | | | 19.20 | | | | | | 15.20 | | | | | | 16.58 | | | | | | 18.65 | | |
2018 (through January 3)
|
| | | | 18.45 | | | | | | 18.40 | | | | | | 18.43 | | | | | | 18.45 | | |
Month | | | | | | ||||||||||||||||||||
July 2017
|
| | | | 17.79 | | | | | | 16.80 | | | | | | 17.20 | | | | | | 17.65 | | |
August 2017
|
| | | | 17.70 | | | | | | 17.05 | | | | | | 17.42 | | | | | | 17.30 | | |
September 2017
|
| | | | 17.60 | | | | | | 17.00 | | | | | | 17.25 | | | | | | 17.30 | | |
October 2017
|
| | | | 17.70 | | | | | | 17.35 | | | | | | 17.47 | | | | | | 17.65 | | |
November 2017
|
| | | | 17.65 | | | | | | 17.30 | | | | | | 17.48 | | | | | | 17.30 | | |
December 2017
|
| | | | 19.20 | | | | | | 17.25 | | | | | | 17.81 | | | | | | 18.65 | | |
January 2018 (through January 3)
|
| | | | 18.45 | | | | | | 18.40 | | | | | | 18.43 | | | | | | 18.45 | | |
| | |
Euro Exchange Rates
|
| |||||||||||||||||||||
| | |
High
|
| |
Low
|
| |
Average
|
| |
Period-end
|
| ||||||||||||
Year ended December 31, | | | | | | ||||||||||||||||||||
2012
|
| | | | 0.82 | | | | | | 0.74 | | | | | | 0.78 | | | | | | 0.76 | | |
2013
|
| | | | 0.78 | | | | | | 0.72 | | | | | | 0.75 | | | | | | 0.72 | | |
2014
|
| | | | 0.82 | | | | | | 0.72 | | | | | | 0.75 | | | | | | 0.82 | | |
2015
|
| | | | 0.95 | | | | | | 0.83 | | | | | | 0.90 | | | | | | 0.92 | | |
2016
|
| | | | 0.96 | | | | | | 0.86 | | | | | | 0.90 | | | | | | 0.95 | | |
2017
|
| | | | 0.96 | | | | | | 0.83 | | | | | | 0.89 | | | | | | 0.83 | | |
2018 (through January 3)
|
| | | | 0.83 | | | | | | 0.83 | | | | | | 0.83 | | | | | | 0.83 | | |
Month | | | | | | ||||||||||||||||||||
July 2017
|
| | | | 0.88 | | | | | | 0.85 | | | | | | 0.87 | | | | | | 0.85 | | |
August 2017
|
| | | | 0.85 | | | | | | 0.83 | | | | | | 0.85 | | | | | | 0.85 | | |
September 2017
|
| | | | 0.85 | | | | | | 0.83 | | | | | | 0.84 | | | | | | 0.85 | | |
October 2017
|
| | | | 0.86 | | | | | | 0.84 | | | | | | 0.85 | | | | | | 0.86 | | |
November 2017
|
| | | | 0.86 | | | | | | 0.84 | | | | | | 0.85 | | | | | | 0.84 | | |
December 2017
|
| | | | 0.85 | | | | | | 0.83 | | | | | | 0.84 | | | | | | 0.83 | | |
January 2018 (through January 3)
|
| | | | 0.83 | | | | | | 0.83 | | | | | | 0.83 | | | | | | 0.83 | | |
| | |
Brazilian Real Exchange Rates
|
| |||||||||||||||||||||
| | |
High
|
| |
Low
|
| |
Average
|
| |
Period-end
|
| ||||||||||||
Year ended December 31, | | | | | | ||||||||||||||||||||
2012
|
| | | | 2.11 | | | | | | 1.70 | | | | | | 1.95 | | | | | | 2.04 | | |
2013
|
| | | | 2.45 | | | | | | 1.95 | | | | | | 2.16 | | | | | | 2.34 | | |
2014
|
| | | | 2.74 | | | | | | 2.20 | | | | | | 2.35 | | | | | | 2.66 | | |
2015
|
| | | | 4.19 | | | | | | 2.58 | | | | | | 3.34 | | | | | | 3.90 | | |
2016
|
| | | | 4.16 | | | | | | 3.12 | | | | | | 3.48 | | | | | | 3.26 | | |
2017
|
| | | | 3.38 | | | | | | 3.05 | | | | | | 3.19 | | | | | | 3.31 | | |
2018 (through January 3)
|
| | | | 3.27 | | | | | | 3.25 | | | | | | 3.26 | | | | | | 3.25 | | |
Month | | | | | | ||||||||||||||||||||
July 2017
|
| | | | 3.32 | | | | | | 3.13 | | | | | | 3.21 | | | | | | 3.13 | | |
August 2017
|
| | | | 3.20 | | | | | | 3.12 | | | | | | 3.15 | | | | | | 3.16 | | |
September 2017
|
| | | | 3.19 | | | | | | 3.08 | | | | | | 3.13 | | | | | | 3.17 | | |
October 2017
|
| | | | 3.28 | | | | | | 3.13 | | | | | | 3.19 | | | | | | 3.28 | | |
November 2017
|
| | | | 3.29 | | | | | | 3.21 | | | | | | 3.26 | | | | | | 3.26 | | |
December 2017
|
| | | | 3.33 | | | | | | 3.23 | | | | | | 3.29 | | | | | | 3.31 | | |
January 2018 (through January 3)
|
| | | | 3.27 | | | | | | 3.25 | | | | | | 3.26 | | | | | | 3.25 | | |
| | |
Uruguayan Peso Exchange Rates
|
| |||||||||||||||||||||
| | |
High
|
| |
Low
|
| |
Average
|
| |
Period-end
|
| ||||||||||||
Year ended December 31, | | | | | | ||||||||||||||||||||
2012
|
| | | | 21.85 | | | | | | 18.95 | | | | | | 20.24 | | | | | | 19.18 | | |
2013
|
| | | | 22.68 | | | | | | 18.70 | | | | | | 20.50 | | | | | | 21.13 | | |
2014
|
| | | | 24.82 | | | | | | 20.95 | | | | | | 23.34 | | | | | | 24.37 | | |
2015
|
| | | | 29.92 | | | | | | 24.08 | | | | | | 27.49 | | | | | | 29.92 | | |
2016
|
| | | | 32.58 | | | | | | 28.06 | | | | | | 30.14 | | | | | | 29.34 | | |
2017
|
| | | | 29.69 | | | | | | 27.82 | | | | | | 28.68 | | | | | | 28.81 | | |
2018 (through January 3)
|
| | | | 28.76 | | | | | | 28.68 | | | | | | 28.72 | | | | | | 28.68 | | |
Month | | | | | | ||||||||||||||||||||
July 2017
|
| | | | 29.04 | | | | | | 28.25 | | | | | | 28.64 | | | | | | 28.25 | | |
August 2017
|
| | | | 28.91 | | | | | | 28.30 | | | | | | 28.67 | | | | | | 28.85 | | |
September 2017
|
| | | | 29.19 | | | | | | 28.78 | | | | | | 28.91 | | | | | | 28.98 | | |
October 2017
|
| | | | 29.69 | | | | | | 29.13 | | | | | | 29.38 | | | | | | 29.18 | | |
November 2017
|
| | | | 29.51 | | | | | | 28.94 | | | | | | 29.23 | | | | | | 29.00 | | |
December 2017
|
| | | | 29.09 | | | | | | 28.73 | | | | | | 28.88 | | | | | | 28.81 | | |
January 2018 (through January 3)
|
| | | | 28.76 | | | | | | 28.68 | | | | | | 28.72 | | | | | | 28.68 | | |
| | |
Armenian Dram Exchange Rates
|
| |||||||||||||||||||||
| | |
High
|
| |
Low
|
| |
Average
|
| |
Period-end
|
| ||||||||||||
Year ended December 31, | | | | | | ||||||||||||||||||||
2012
|
| | | | 419.42 | | | | | | 385.07 | | | | | | 401.95 | | | | | | 404.15 | | |
2013
|
| | | | 420.20 | | | | | | 402.01 | | | | | | 409.63 | | | | | | 402.76 | | |
2014
|
| | | | 492.10 | | | | | | 400.28 | | | | | | 416.02 | | | | | | 474.49 | | |
2015
|
| | | | 485.80 | | | | | | 468.60 | | | | | | 478.00 | | | | | | 484.39 | | |
2016
|
| | | | 496.07 | | | | | | 473.20 | | | | | | 480.38 | | | | | | 484.97 | | |
2017
|
| | | | 488.59 | | | | | | 477.00 | | | | | | 482.59 | | | | | | 483.32 | | |
2018 (through January 3)
|
| | | | 483.62 | | | | | | 483.15 | | | | | | 483.39 | | | | | | 483.62 | | |
Month | | | | | | ||||||||||||||||||||
July 2017
|
| | | | 480.26 | | | | | | 478.00 | | | | | | 479.06 | | | | | | 479.00 | | |
August 2017
|
| | | | 479.50 | | | | | | 478.23 | | | | | | 478.74 | | | | | | 478.90 | | |
September 2017
|
| | | | 478.60 | | | | | | 477.00 | | | | | | 477.97 | | | | | | 478.06 | | |
October 2017
|
| | | | 482.33 | | | | | | 477.82 | | | | | | 480.47 | | | | | | 482.33 | | |
November 2017
|
| | | | 488.59 | | | | | | 482.77 | | | | | | 485.43 | | | | | | 484.37 | | |
December 2017
|
| | | | 485.10 | | | | | | 481.25 | | | | | | 483.22 | | | | | | 483.32 | | |
January 2018 (through January 3)
|
| | | | 483.62 | | | | | | 483.15 | | | | | | 483.39 | | | | | | 483.62 | | |
| | |
Peruvian Sol Exchange Rates
|
| |||||||||||||||||||||
| | |
High
|
| |
Low
|
| |
Average
|
| |
Period-end
|
| ||||||||||||
Year ended December 31, | | | | | | ||||||||||||||||||||
2012
|
| | | | 2.71 | | | | | | 2.55 | | | | | | 2.64 | | | | | | 2.55 | | |
2013
|
| | | | 2.81 | | | | | | 2.54 | | | | | | 2.70 | | | | | | 2.80 | | |
2014
|
| | | | 2.99 | | | | | | 2.76 | | | | | | 2.90 | | | | | | 2.98 | | |
2015
|
| | | | 3.41 | | | | | | 2.98 | | | | | | 3.19 | | | | | | 3.41 | | |
2016
|
| | | | 3.54 | | | | | | 3.25 | | | | | | 3.37 | | | | | | 3.36 | | |
2017
|
| | | | 3.39 | | | | | | 3.23 | | | | | | 3.26 | | | | | | 3.24 | | |
2018 (through January 3)
|
| | | | 3.23 | | | | | | 3.23 | | | | | | 3.23 | | | | | | 3.23 | | |
Month | | | | | | ||||||||||||||||||||
July 2017
|
| | | | 3.26 | | | | | | 3.24 | | | | | | 3.25 | | | | | | 3.24 | | |
August 2017
|
| | | | 3.25 | | | | | | 3.24 | | | | | | 3.24 | | | | | | 3.24 | | |
September 2017
|
| | | | 3.27 | | | | | | 3.23 | | | | | | 3.25 | | | | | | 3.27 | | |
October 2017
|
| | | | 3.27 | | | | | | 3.23 | | | | | | 3.25 | | | | | | 3.25 | | |
November 2017
|
| | | | 3.25 | | | | | | 3.23 | | | | | | 3.24 | | | | | | 3.23 | | |
December 2017
|
| | | | 3.29 | | | | | | 3.23 | | | | | | 3.25 | | | | | | 3.24 | | |
January 2018 (through January 3)
|
| | | | 3.23 | | | | | | 3.23 | | | | | | 3.23 | | | | | | 3.23 | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
(Restated) (1) |
| |
2015
(Restated) (1) |
| ||||||||||||
| | |
(in millions of U.S.$)
|
| |||||||||||||||||||||
Continuing Operations | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | | 1,158.5 | | | | | | 981.9 | | | | | | 1,366.3 | | | | | | 1,187.1 | | |
Cost of services
|
| | | | (749.8 ) | | | | | | (595.7 ) | | | | | | (859.1 ) | | | | | | (759.2 ) | | |
Gross Profit
|
| | | | 408.7 | | | | | | 386.2 | | | | | | 507.3 | | | | | | 427.9 | | |
Selling, general and administrative expenses
|
| | | | (140.1 ) | | | | | | (128.8 ) | | | | | | (170.9 ) | | | | | | (167.2 ) | | |
Impairment loss
|
| | | | — | | | | | | — | | | | | | (16.6 ) | | | | | | — | | |
Other operating income
|
| | | | 14.3 | | | | | | 12.4 | | | | | | 16.9 | | | | | | 15.6 | | |
Other operating expense
|
| | | | (3.5 ) | | | | | | (3.2 ) | | | | | | (4.9 ) | | | | | | (2.7 ) | | |
Operating Income
|
| | | | 279.4 | | | | | | 266.6 | | | | | | 331.8 | | | | | | 273.6 | | |
Share of loss in associates
|
| | | | (5.8 ) | | | | | | (0.4 ) | | | | | | (1.3 ) | | | | | | (69.3 ) | | |
Income before financial results and income tax
|
| | | | 273.6 | | | | | | 266.2 | | | | | | 330.5 | | | | | | 204.3 | | |
Financial income
|
| | | | 42.6 | | | | | | 26.3 | | | | | | 37.5 | | | | | | 46.8 | | |
Financial loss
|
| | | | (203.8 ) | | | | | | (204.0 ) | | | | | | (273.0 ) | | | | | | (199.8 ) | | |
|
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
(Restated) (1) |
| |
2015
(Restated) (1) |
| ||||||||||||
| | |
(in millions of U.S.$)
|
| |||||||||||||||||||||
Income before income tax expense
|
| | | | 112.4 | | | | | | 88.5 | | | | | | 95.1 | | | | | | 51.3 | | |
Income tax expense
|
| | | | (39.8 ) | | | | | | (38.6 ) | | | | | | (56.4 ) | | | | | | (45.0 ) | | |
Income from continuing operations
|
| | | | 72.6 | | | | | | 49.9 | | | | | | 38.7 | | | | | | 6.3 | | |
(Loss)/Income from discontinued operations
|
| | | | — | | | | | | (8.7 ) | | | | | | (9.5 ) | | | | | | 109.0 | | |
Net Income
|
| | | | 72.6 | | | | | | 41.2 | | | | | | 29.2 | | | | | | 115.3 | | |
Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | |
Owners of the parent
|
| | | | 67.1 | | | | | | 40.9 | | | | | | 33.8 | | | | | | 105.5 | | |
Non-controlling interest
|
| | | | 5.5 | | | | | | 0.3 | | | | | | (4.5 ) | | | | | | 9.8 | | |
| | | | | 72.6 | | | | | | 41.2 | | | | | | 29.2 | | | | | | 115.3 | | |
|
| | |
For the Nine-Month Period
Ended September 30, |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
(Restated) (1) |
| |
2015
(Restated) (1) |
| ||||||||||||
| | |
(in millions of U.S.$ except for share and per share amounts)
|
| |||||||||||||||||||||
Earnings per share attributable to the parent | | | | | | ||||||||||||||||||||
Weighted average number of common shares (in thousands)
(2)
|
| | | | 1,500,000 | | | | | | 1,500,000 | | | | | | 1,500,000 | | | | | | 1,500,000 | | |
Continuing Operations | | | | | | ||||||||||||||||||||
Basic and diluted earnings per share
|
| | | | 0.04 | | | | | | 0.03 | | | | | | 0.03 | | | | | | (0.01 ) | | |
Discontinued Operations | | | | | | ||||||||||||||||||||
Basic and diluted earnings per share
|
| | | | — | | | | | | (0.01 ) | | | | | | (0.01 ) | | | | | | 0.08 | | |
Continuing and Discontinued Operations | | | | | | ||||||||||||||||||||
Basic and diluted earnings per share
|
| | | | 0.04 | | | | | | 0.03 | | | | | | 0.02 | | | | | | 0.07 | | |
Pro-forma earnings per share attributable to the parent (unaudited)
(
3)
|
| | | | | ||||||||||||||||||||
Pro-forma weighted average number of common shares (in thousands)
|
| | | | 148,118 | | | | | | 148,118 | | | | | | 148,118 | | | | | | 148,118 | | |
Continuing Operations | | | | | | ||||||||||||||||||||
Basic and diluted earnings per share . . . . . . . . . . . .
|
| | | | 0.45 | | | | | | 0.33 | | | | | | 0.29 | | | | | | (0.07 ) | | |
Discontinued Operations | | | | | | ||||||||||||||||||||
Basic and diluted earnings per share . . . . . . . . . . . .
|
| | | | — | | | | | | (0.06 ) | | | | | | (0.06 ) | | | | | | 0.79 | | |
Continuing and Discontinued Operations | | | | | | ||||||||||||||||||||
Basic and diluted earnings per share . . . . . . . . . . . .
|
| | | | 0.45 | | | | | | 0.28 | | | | | | 0.23 | | | | | | 0.71 | | |
| | |
For the Nine-Month Period
Ended September 30, |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
(Restated) (1) |
| |
2015
(Restated) (1) |
| ||||||||||||
| | |
(in millions of U.S.$)
|
| |||||||||||||||||||||
Net Income
|
| | | | 72.6 | | | | | | 41.2 | | | | | | 29.2 | | | | | | 115.3 | | |
Items that will not be reclassified subsequently to profit or loss | | | | | | ||||||||||||||||||||
Remeasurement of defined benefit obligation
|
| | | | 0.3 | | | | | | (0.7 ) | | | | | | (0.3 ) | | | | | | 0.3 | | |
Items that may be subsequently reclassified to profit or loss | | | | | | ||||||||||||||||||||
Shares of other comprehensive income from associates
|
| | | | 0.2 | | | | | | (0.1 ) | | | | | | — (2) | | | | | | (40.0 ) | | |
Currency translation adjustment
|
| | | | (2.7 ) | | | | | | (24.0 ) | | | | | | (48.6 ) | | | | | | (166.6 ) | | |
Other comprehensive loss from continuing operations for the year, net of income tax
|
| | | | (2.2 ) | | | | | | (24.7 ) | | | | | | (48.9 ) | | | | | | (206.3 ) | | |
Currency translation adjustment from discontinued operations
|
| | | | — | | | | | | 3.6 | | | | | | 4.3 | | | | | | (4.3 ) | | |
Other comprehensive income of discontinued operations for the year, net of income tax
|
| | | | — | | | | | | 3.6 | | | | | | 4.3 | | | | | | (4.3 ) | | |
Total other comprehensive loss for the year
|
| | | | (2.2 ) | | | | | | (21.1 ) | | | | | | (44.6 ) | | | | | | (210.5 ) | | |
Total comprehensive loss for the year
|
| | | | 70.4 | | | | | | 20.1 | | | | | | (15.4 ) | | | | | | (95.2 ) | | |
Attributable to: | | | | | | ||||||||||||||||||||
Owners of the parent
|
| | | | 56.6 | | | | | | 18.2 | | | | | | 1.5 | | | | | | (50.9 ) | | |
Non-controlling interest
|
| | | | 13.8 | | | | | | 1.9 | | | | | | (16.9 ) | | | | | | (44.4 ) | | |
| | | | | 70.4 | | | | | | 20.1 | | | | | | (15.4 ) | | | | | | (95.2 ) | | |
|
| | |
As of September 30,
2017 (Unaudited) |
| |
As of December 31,
|
| |
As of January 1,
2015 |
| |||||||||||||||
| | |
2016
(Restated) (1) |
| |
2015
(Restated) (1) |
| ||||||||||||||||||
| | |
(in millions of U.S.$)
|
| |||||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-current assets
|
| | | | 3,314.4 | | | | | | 3,120.2 | | | | | | 2,876.9 | | | | | | 2,015.2 | | |
Current assets
|
| | | | 638.6 | | | | | | 507.1 | | | | | | 394.7 | | | | | | 817.5 | | |
Total assets
|
| | | | 3,953.0 | | | | | | 3,627.3 | | | | | | 3,271.6 | | | | | | 2,832.8 | | |
Total equity
|
| | | | 839.4 | | | | | | 803.3 | | | | | | 834.1 | | | | | | 1,466.6 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | |||||
Non-current liabilities
|
| | | | 2,439.0 | | | | | | 2,161.2 | | | | | | 1,955.5 | | | | | | 688.0 | | |
Current liabilities
|
| | | | 674.6 | | | | | | 662.8 | | | | | | 482.0 | | | | | | 678.2 | | |
Total liabilities
|
| | | | 3,113.6 | | | | | | 2,824.0 | | | | | | 2,437.5 | | | | | | 1,366.2 | | |
Total equity and liabilities
|
| | | | 3,953.0 | | | | | | 3,627.3 | | | | | | 3,271.6 | | | | | | 2,832.8 | | |
Equity | | | | | | | | | | | | | | | | | | | | | |||||
Weighted average number of common shares
(in thousands) (2) |
| | | | 1,500,000 | | | | | | 1,500,000 | | | | | | 1,500,000 | | | | | | 1,500,000 | | |
Declared dividends per share
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
(Restated) (1) |
| |
2015
(Restated) (1) |
| ||||||||||||
| | |
(in millions of U.S.$)
|
| |||||||||||||||||||||
Net cash provided by operating activities
|
| | | | 59.6 | | | | | | 141.7 | | | | | | 172.8 | | | | | | 43.6 | | |
Net cash used in discontinued operating activities
|
| | | | — | | | | | | (8.9 ) | | | | | | (8.2 ) | | | | | | (42.0 ) | | |
Net cash provided by/(used in) investing activities
|
| | | | (9.1 ) | | | | | | (1.7 ) | | | | | | 35.8 | | | | | | (86.4 ) | | |
Net cash used in discontinued investing activities
|
| | | | — | | | | | | (8.1 ) | | | | | | (8.1 ) | | | | | | (183.6 ) | | |
Net cash (used in)/provided by financing activities
|
| | | | 97.0 | | | | | | (102.0 ) | | | | | | (159.4 ) | | | | | | 22.8 | | |
Net cash provided by discontinued financing activities
|
| | | | — | | | | | | — | | | | | | — | | | | | | 196.7 | | |
Increase/(Decrease) in cash and cash equivalents from continuing operations
|
| | | | 147.5 | | | | | | 37.9 | | | | | | 49.2 | | | | | | (20.0 ) | | |
Decrease in cash and cash equivalents from discontinued operations
|
| | | | — | | | | | | (16.9 ) | | | | | | (16.2 ) | | | | | | (28.8 ) | | |
| | |
I
|
| |
II
|
| | | | | | | |
III
|
| |||||||||
| | |
A.C.I.
Airports International S.à r.l. Historical for the Year Ended December 31, 2016 |
| |
Disposition
|
| |
Notes
|
| |
Pro Forma
for the Year Ended December 31, 2016 (unaudited) |
| ||||||||||||
| | | | | | ||||||||||||||||||||
Continuing operations | | | | | | | | | | | |||||||||||||||
Revenue
|
| | | | 1,366.3 | | | | | | — | | | | | | | | | | | | 1,366.3 | | |
Cost of services
|
| | | | (859.1 ) | | | | | | — | | | | | | | | | | | | (859.1 ) | | |
Gross profit
|
| | | | 507.3 | | | | |
|
—
|
| | | | | | | | | | | 507.3 | | |
Selling, general and administrative expenses
|
| | | | (170.9 ) | | | | | | — | | | | | | | | | | | | (170.9 ) | | |
Impairment loss
|
| | | | (16.6 ) | | | | | | — | | | | | | | | | | | | (16.6 ) | | |
Other operating income
|
| | | | 16.9 | | | | | | — | | | | | | | | | | | | 16.9 | | |
Other operating expense
|
| | | | (4.9 ) | | | | | | 0.9 | | | | | | B | | | | | | (4.0 ) | | |
Operating income
|
| | | | 331.8 | | | | | | 0.9 | | | | | | | | | | | | 332.7 | | |
Share of loss in associates
|
| | | | (1.3 ) | | | | | | 0.4 | | | | | | A | | | | | | (0.9 ) | | |
Income before financial results and income tax
|
| | | | 330.5 | | | | | | 1.3 | | | | | | | | | | | | 331.8 | | |
Financial income
|
| | | | 37.5 | | | | | | — | | | | | | | | | | | | 37.5 | | |
Financial loss
|
| | | | (273.0 ) | | | | | | — | | | | | | | | | | | | (273.0 ) | | |
Income before income tax expense
|
| | | | 95.1 | | | | |
|
1.3
|
| | | | | | | | | |
|
96.4
|
| |
Income tax expense
|
| | | | (56.4 ) | | | | | | — | | | | | | | | | | | | (56.4 ) | | |
Income from continuing operations
|
| | | | 38.7 | | | | | | 1.3 | | | | | | | | | | | | 40.0 | | |
Earnings per share attributable to the owners of the parent | | | | | | ||||||||||||||||||||
Weighted average number of common shares (thousands)
(1)
|
| | | | 1,500,000 | | | | | | — | | | | | | | | | | | | 1,500,000 | | |
Continuing operations | | | | | | ||||||||||||||||||||
Basic earnings per share
|
| | | | 0.03 | | | | | | — | | | | | | | | | | | | 0.03 | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||||||||||||||
| | |
2017
|
| |
% change against
prior period |
| |
2016
|
| |
2016
|
| |
% change against
prior year |
| |
2015
|
| ||||||||||||||||||
Domestic Passengers (in millions)
|
| | | | 30.5 | | | | | | 9.8 % | | | | | | 27.8 | | | | | | 37.9 | | | | | | (0.9 )% | | | | | | 38.2 | | |
International Passengers (in millions)
|
| | | | 20.5 | | | | | | 10.3 % | | | | | | 18.6 | | | | | | 24.6 | | | | | | 7.4 % | | | | | | 22.9 | | |
Transit passengers (in millions)
|
| | | | 6.1 | | | | | | (16.8 )% | | | | | | 7.3 | | | | | | 9.3 | | | | | | (6.0 )% | | | | | | 9.9 | | |
Total passengers (in millions)
|
| | | | 57.1 | | | | | | 6.4 % | | | | | | 53.7 | | | | | | 71.8 | | | | | | 1.1 % | | | | | | 71.0 | | |
Cargo volumes (in thousands of tons)
|
| | | | 268.8 | | | | | | 8.2 % | | | | | | 248.5 | | | | | | 360.6 | | | | | | 2.6 % | | | | | | 351.4 | | |
Total aircraft movements (in thousands)
|
| | | | 637.3 | | | | | | 2.0 % | | | | | | 624.8 | | | | | | 836.4 | | | | | | (4.0 )% | | | | | | 871.1 | | |
| | |
For the Nine-Month Period Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
% of Total
|
| |
2016
|
| |
% of Total
|
| |
2016
|
| |
% of Total
|
| |
2015
|
| |
% of Total
|
| ||||||||||||||||||||||||
Argentina | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Domestic Passengers (in millions)
|
| | | | 16.5 | | | | | | 53.9 % | | | | | | 13.8 | | | | | | 49.8 % | | | | | | 19.2 | | | | | | 50.7 % | | | | | | 19.0 | | | | | | 49.6 % | | |
International Passengers (in millions)
|
| | | | 10.2 | | | | | | 49.5 % | | | | | | 9.1 | | | | | | 48.7 % | | | | | | 12.2 | | | | | | 49.5 % | | | | | | 11.4 | | | | | | 49.6 % | | |
Transit passengers (in millions)
|
| | | | 0.9 | | | | | | 14.0 % | | | | | | 1.0 | | | | | | 14.3 % | | | | | | 1.2 | | | | | | 12.7 % | | | | | | 0.3 | | | | | | 3.5 % | | |
Total passengers (in millions)
|
| | | | 27.5 | | | | | | 48.1 % | | | | | | 23.9 | | | | | | 44.6 % | | | | | | 32.6 | | | | | | 45.4 % | | | | | | 30.7 | | | | | | 43.2 % | | |
Cargo volume (in thousands of tons)
|
| | | | 155.4 | | | | | | 57.8 % | | | | | | 140.9 | | | | | | 56.7 % | | | | | | 210.8 | | | | | | 58.5 % | | | | | | 202.6 | | | | | | 57.7 % | | |
Aircraft movements (in thousands)
|
| | | | 314.1 | | | | | | 49.3 % | | | | | | 288.6 | | | | | | 46.2 % | | | | | | 393.1 | | | | | | 47.0 % | | | | | | 396.5 | | | | | | 45.5 % | | |
Italy | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Domestic Passengers (in millions)
|
| | | | 1.4 | | | | | | 4.5 % | | | | | | 1.4 | | | | | | 4.9 % | | | | | | 1.8 | | | | | | 4.7 % | | | | | | 1.9 | | | | | | 4.8 % | | |
International Passengers (in millions)
|
| | | | 4.9 | | | | | | 23.8 % | | | | | | 4.5 | | | | | | 24.3 % | | | | | | 5.7 | | | | | | 23.2 % | | | | | | 5.4 | | | | | | 23.4 % | | |
Transit passengers (in millions)
|
| | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | |
Total passengers (in millions)
|
| | | | 6.3 | | | | | | 11.0 % | | | | | | 5.9 | | | | | | 11.0 % | | | | | | 7.5 | | | | | | 10.5 % | | | | | | 7.2 | | | | | | 10.2 % | | |
Cargo volume (in thousands of tons)
|
| | | | 7.9 | | | | | | 2.9 % | | | | | | 7.4 | | | | | | 3.0 % | | | | | | 10.5 | | | | | | 2.9 % | | | | | | 8.9 | | | | | | 2.5 % | | |
Aircraft movements (in thousands)
|
| | | | 61.2 | | | | | | 9.6 % | | | | | | 60.0 | | | | | | 9.6 % | | | | | | 76.2 | | | | | | 9.1 % | | | | | | 73.8 | | | | | | 8.5 % | | |
Brazil (1) | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Domestic Passengers (in millions)
|
| | | | 8.7 | | | | | | 28.7 % | | | | | | 8.7 | | | | | | 31.2 % | | | | | | 11.6 | | | | | | 30.7 % | | | | | | 12.3 | | | | | | 32.2 % | | |
International Passengers (in millions)
|
| | | | 0.4 | | | | | | 2.0 % | | | | | | 0.6 | | | | | | 3.0 % | | | | | | 0.7 | | | | | | 2.9 % | | | | | | 0.8 | | | | | | 3.5 % | | |
Transit passengers (in millions)
|
| | | | 5.1 | | | | | | 84.8 % | | | | | | 6.2 | | | | | | 84.4 % | | | | | | 8.0 | | | | | | 86.0 % | | | | | | 9.4 | | | | | | 95.4 % | | |
Total passengers (in millions)
|
| | | | 14.3 | | | | | | 25.1 % | | | | | | 15.4 | | | | | | 28.7 % | | | | | | 20.4 | | | | | | 28.3 % | | | | | | 22.5 | | | | | | 31.7 % | | |
Cargo volume (in thousands of tons)
|
| | | | 39.5 | | | | | | 14.7 % | | | | | | 35.9 | | | | | | 14.5 % | | | | | | 48.7 | | | | | | 13.5 % | | | | | | 50.4 | | | | | | 14.3 % | | |
Aircraft movements (in thousands)
|
| | | | 138.1 | | | | | | 21.7 % | | | | | | 151.0 | | | | | | 24.2 % | | | | | | 198.8 | | | | | | 23.8 % | | | | | | 230.6 | | | | | | 26.5 % | | |
Uruguay | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Domestic Passengers (in millions)
|
| | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | |
International Passengers (in millions)
|
| | | | 1.7 | | | | | | 8.4 % | | | | | | 1.5 | | | | | | 8.2 % | | | | | | 2.0 | | | | | | 8.2 % | | | | | | 1.8 | | | | | | 8.0 % | | |
Transit passengers (in millions)
|
| | | | 0.0 | | | | | | 0.3 % | | | | | | 0.0 | | | | | | 0.2 % | | | | | | 0.0 | | | | | | 0.2 % | | | | | | 0.0 | | | | | | 0.1 % | | |
Total passengers (in millions)
|
| | | | 1.7 | | | | | | 3.1 % | | | | | | 1.5 | | | | | | 2.9 % | | | | | | 2.0 | | | | | | 2.8 % | | | | | | 1.8 | | | | | | 2.6 % | | |
Cargo volume (in thousands of tons)
|
| | | | 20.0 | | | | | | 7.5 % | | | | | | 20.9 | | | | | | 8.4 % | | | | | | 29.0 | | | | | | 8.0 % | | | | | | 30.9 | | | | | | 8.8 % | | |
Aircraft movements (in thousands)
|
| | | | 27.0 | | | | | | 4.2 % | | | | | | 22.9 | | | | | | 3.7 % | | | | | | 32.4 | | | | | | 3.9 % | | | | | | 31.8 | | | | | | 3.6 % | | |
Ecuador (2) | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Domestic Passengers (in millions)
|
| | | | 1.7 | | | | | | 5.4 % | | | | | | 1.7 | | | | | | 6.1 % | | | | | | 2.3 | | | | | | 5.9 % | | | | | | 2.4 | | | | | | 6.2 % | | |
International Passengers (in millions)
|
| | | | 1.4 | | | | | | 6.9 % | | | | | | 1.4 | | | | | | 7.3 % | | | | | | 1.8 | | | | | | 7.5 % | | | | | | 1.6 | | | | | | 7.1 % | | |
Transit passengers (in millions)
|
| | | | 0.1 | | | | | | 0.9 % | | | | | | 0.1 | | | | | | 1.1 % | | | | | | 0.1 | | | | | | 1.1 % | | | | | | 0.1 | | | | | | 1.0 % | | |
Total passengers (in millions)
|
| | | | 3.1 | | | | | | 5.5 % | | | | | | 3.1 | | | | | | 5.8 % | | | | | | 4.2 | | | | | | 5.9 % | | | | | | 4.1 | | | | | | 5.8 % | | |
Cargo volume (in thousands of tons)
|
| | | | 25.3 | | | | | | 9.4 % | | | | | | 30.0 | | | | | | 12.1 % | | | | | | 39.3 | | | | | | 10.9 % | | | | | | 43.2 | | | | | | 12.3 % | | |
Aircraft movements (in thousands)
|
| | | | 60.1 | | | | | | 9.4 % | | | | | | 66.4 | | | | | | 10.6 % | | | | | | 87.6 | | | | | | 10.5 % | | | | | | 90.9 | | | | | | 10.4 % | | |
Armenia | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Domestic Passengers (in millions)
|
| | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | |
International Passengers (in millions)
|
| | | | 1.9 | | | | | | 9.4 % | | | | | | 1.5 | | | | | | 8.3 % | | | | | | 2.1 | | | | | | 8.6 % | | | | | | 1.9 | | | | | | 8.4 % | | |
Transit passengers (in millions)
|
| | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | |
Total passengers (in millions)
|
| | | | 1.9 | | | | | | 3.4 % | | | | | | 1.5 | | | | | | 2.9 % | | | | | | 2.1 | | | | | | 2.9 % | | | | | | 1.9 | | | | | | 2.7 % | | |
Cargo volume (in thousands of tons)
|
| | | | 17.0 | | | | | | 6.3 % | | | | | | 9.7 | | | | | | 3.9 % | | | | | | 17.2 | | | | | | 4.8 % | | | | | | 10.0 | | | | | | 2.9 % | | |
Aircraft movements (in thousands)
|
| | | | 16.0 | | | | | | 2.5 % | | | | | | 13.6 | | | | | | 2.2 % | | | | | | 18.7 | | | | | | 2.2 % | | | | | | 18.0 | | | | | | 2.1 % | | |
| | |
For the Nine-Month Period Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
% of Total
|
| |
2016
|
| |
% of Total
|
| |
2016
|
| |
% of Total
|
| |
2015
|
| |
% of Total
|
| ||||||||||||||||||||||||
Peru (3) | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Domestic Passengers (in millions)
|
| | | | 2.3 | | | | | | 7.4 % | | | | | | 2.2 | | | | | | 8.0 % | | | | | | 3.0 | | | | | | 7.9 % | | | | | | 2.7 | | | | | | 7.1 % | | |
International Passengers (in millions)
|
| | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | |
Transit passengers (in millions)
|
| | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | | | | | 0.0 | | | | | | 0.0 % | | |
Total passengers (in millions)
|
| | | | 2.3 | | | | | | 4.0 % | | | | | | 2.2 | | | | | | 4.1 % | | | | | | 3.0 | | | | | | 4.2 % | | | | | | 2.7 | | | | | | 3.9 % | | |
Cargo volume (in thousands of tons)
|
| | | | 3,703 | | | | | | 1.4 % | | | | | | 3,643 | | | | | | 1.5 % | | | | | | 4,979.0 | | | | | | 1.4 % | | | | | | 5,236.0 | | | | | | 1.5 % | | |
Aircraft movements (in thousands)
|
| | | | 20.9 | | | | | | 3.3 % | | | | | | 22.4 | | | | | | 3.6 % | | | | | | 29.6 | | | | | | 3.5 % | | | | | | 29.4 | | | | | | 3.4 % | | |
| | |
For the Nine-Month Period Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
| | |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| ||||||||||||||||||||||||
Aeronautical revenue
|
| | | | 575.1 | | | | | | 49.6 % | | | | | | 495.6 | | | | | | 50.5 % | | | | | | 673.5 | | | | | | 49.3 % | | | | | | 543.2 | | | | | | 45.8 % | | |
Non-aeronautical revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 409.7 | | | | | | 35.4 % | | | | | | 383.7 | | | | | | 39.1 % | | | | | | 522.2 | | | | | | 38.2 % | | | | | | 459.7 | | | | | | 38.7 % | | |
Construction service revenue
|
| | | | 172.3 | | | | | | 14.9 % | | | | | | 99.4 | | | | | | 10.1 % | | | | | | 165.1 | | | | | | 12.1 % | | | | | | 178.4 | | | | | | 15.0 % | | |
Other revenue
|
| | | | 1.3 | | | | | | 0.1 % | | | | | | 3.2 | | | | | | 0.3 % | | | | | | 5.6 | | | | | | 0.4 % | | | | | | 5.7 | | | | | | 0.5 % | | |
Total consolidated revenue
|
| | | | 1,158.5 | | | | | | 100.0 % | | | | | | 981.9 | | | | | | 100.0 % | | | | | | 1,366.3 | | | | | | 100.0 % | | | | | | 1,187.1 | | | | | | 100.0 % | | |
|
| | |
For the Nine-Month Period Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
| | |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| ||||||||||||||||||||||||
Passenger use fees
|
| | | | 435.1 | | | | | | 75.6 % | | | | | | 368.0 | | | | | | 74.3 % | | | | | | 514.2 | | | | | | 76.4 % | | | | | | 404.4 | | | | | | 74.4 % | | |
Aircraft fees
|
| | | | 129.6 | | | | | | 22.5 % | | | | | | 117.4 | | | | | | 23.7 % | | | | | | 117.2 | | | | | | 17.4 % | | | | | | 96.4 | | | | | | 17.8 % | | |
Other
|
| | | | 10.5 | | | | | | 1.8 % | | | | | | 10.2 | | | | | | 2.1 % | | | | | | 42.1 | | | | | | 6.2 % | | | | | | 42.4 | | | | | | 7.8 % | | |
Total aeronautical revenue
|
| | | | 575.1 | | | | | | 100.0 % | | | | | | 495.6 | | | | | | 100.0 % | | | | | | 673.5 | | | | | | 100.0 % | | | | | | 543.2 | | | | | | 100.0 % | | |
|
| | |
For the Nine-Month Period Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
| | |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| ||||||||||||||||||||||||
Warehouse use fees
|
| | | | 140.0 | | | | | | 34.2 % | | | | | | 138.6 | | | | | | 36.1 % | | | | | | 187.6 | | | | | | 35.9 % | | | | | | 166.8 | | | | | | 36.3 % | | |
Duty free shops
|
| | | | 48.3 | | | | | | 11.8 % | | | | | | 45.3 | | | | | | 11.8 % | | | | | | 64.2 | | | | | | 12.3 % | | | | | | 72.3 | | | | | | 15.7 % | | |
Rental of Space (including hangars)
|
| | | | 24.2 | | | | | | 5.9 % | | | | | | 25.6 | | | | | | 6.7 % | | | | | | 38.3 | | | | | | 7.3 % | | | | | | 26.5 | | | | | | 5.8 % | | |
Parking Facilities
|
| | | | 32.4 | | | | | | 7.9 % | | | | | | 27.5 | | | | | | 7.2 % | | | | | | 37.1 | | | | | | 7.1 % | | | | | | 37.3 | | | | | | 8.1 % | | |
Fuel
|
| | | | 28.8 | | | | | | 7.0 % | | | | | | 22.0 | | | | | | 5.7 % | | | | | | 32.1 | | | | | | 6.2 % | | | | | | 29.2 | | | | | | 6.4 % | | |
Food and beverage services
|
| | | | 20.2 | | | | | | 4.9 % | | | | | | 19.8 | | | | | | 5.2 % | | | | | | 26.2 | | | | | | 5.0 % | | | | | | 13.8 | | | | | | 3.0 % | | |
Advertising
|
| | | | 16.8 | | | | | | 4.1 % | | | | | | 15.2 | | | | | | 4.0 % | | | | | | 21.7 | | | | | | 4.1 % | | | | | | 17.4 | | | | | | 3.8 % | | |
Services and retail stores
|
| | | | 14.1 | | | | | | 3.4 % | | | | | | 14.9 | | | | | | 3.9 % | | | | | | 18.2 | | | | | | 3.5 % | | | | | | 11.3 | | | | | | 2.4 % | | |
Catering
|
| | | | 12.0 | | | | | | 2.9 % | | | | | | 10.8 | | | | | | 2.8 % | | | | | | 14.7 | | | | | | 2.8 % | | | | | | 14.7 | | | | | | 3.2 % | | |
VIP Lounge
|
| | | | 15.6 | | | | | | 3.8 % | | | | | | 10.4 | | | | | | 2.7 % | | | | | | 14.1 | | | | | | 2.7 % | | | | | | 9.5 | | | | | | 2.1 % | | |
Walkway Services
|
| | | | 9.0 | | | | | | 2.2 % | | | | | | 8.2 | | | | | | 2.1 % | | | | | | 10.5 | | | | | | 2.0 % | | | | | | 10.4 | | | | | | 2.3 % | | |
Other
|
| | | | 48.5 | | | | | | 11.8 % | | | | | | 45.5 | | | | | | 11.9 % | | | | | | 57.4 | | | | | | 11.0 % | | | | | | 50.4 | | | | | | 11.0 % | | |
Total commercial revenue
|
| | | | 409.7 | | | | | | 100.0 % | | | | | | 383.7 | | | | | | 100.0 % | | | | | | 522.2 | | | | | | 100.0 % | | | | | | 459.7 | | | | | | 100.0 % | | |
|
| | |
For the Nine-Month Period Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
| | |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| |
(in millions of
U.S.$) |
| |
% of Total
Revenue |
| ||||||||||||||||||||||||
Argentina
|
| | | | 729.7 | | | | | | 63.0 % | | | | | | 593.7 | | | | | | 60.5 % | | | | | | 840.9 | | | | | | 61.5 % | | | | | | 783.9 | | | | | | 66.0 % | | |
Italy
|
| | | | 116.6 | | | | | | 10.1 % | | | | | | 107.5 | | | | | | 10.9 % | | | | | | 141.3 | | | | | | 10.3 % | | | | | | 152.7 | | | | | | 12.9 % | | |
Brazil
|
| | | | 96.1 | | | | | | 8.3 % | | | | | | 90.4 | | | | | | 9.2 % | | | | | | 127.0 | | | | | | 9.3 % | | | | | | 0.8 | | | | | | 0.1 % | | |
Uruguay
|
| | | | 84.0 | | | | | | 7.3 % | | | | | | 73.9 | | | | | | 7.5 % | | | | | | 97.8 | | | | | | 7.2 % | | | | | | 93.1 | | | | | | 7.8 % | | |
Ecuador (1) | | | | | 64.5 | | | | | | 5.6 % | | | | | | 64.0 | | | | | | 6.5 % | | | | | | 85.3 | | | | | | 6.2 % | | | | | | 79.0 | | | | | | 6.7 % | | |
Armenia
|
| | | | 67.0 | | | | | | 5.8 % | | | | | | 52.4 | | | | | | 5.3 % | | | | | | 73.2 | | | | | | 5.4 % | | | | | | 74.7 | | | | | | 6.3 % | | |
Unallocated
|
| | | | 0.6 | | | | | | 0.1 % | | | | | | 0.1 | | | | | | 0.0 % | | | | | | 0.8 | | | | | | 0.1 % | | | | | | 2.9 | | | | | | 0.2 % | | |
Total consolidated revenue
(1)(2)
|
| | | | 1,158.5 | | | | | | 100.0 % | | | | | | 981.9 | | | | | | 100.0 % | | | | | | 1,366.3 | | | | | | 100.0 % | | | | | | 1,187.1 | | | | | | 100.0 % | | |
|
| | |
For the Nine-Month Period Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
| | |
(in millions of
U.S.$) |
| |
% of Total
Expenses |
| |
(in millions of
U.S.$) |
| |
% of Total
Expenses |
| |
(in millions of
U.S.$) |
| |
% of Total
Expenses |
| |
(in millions of
U.S.$) |
| |
% of Total
Expenses |
| ||||||||||||||||||||||||
Cost of services
|
| | | | 749.8 | | | | | | 65.9 % | | | | | | 595.7 | | | | | | 61.4 % | | | | | | 859.1 | | | | | | 62.2 % | | | | | | 759.2 | | | | | | 64.7 % | | |
Selling, general and administrative expenses
|
| | | | 140.1 | | | | | | 12.3 % | | | | | | 128.8 | | | | | | 13.3 % | | | | | | 170.9 | | | | | | 12.4 % | | | | | | 167.2 | | | | | | 14.2 % | | |
Financial loss
|
| | | | 203.8 | | | | | | 17.9 % | | | | | | 204.0 | | | | | | 21.0 % | | | | | | 273.0 | | | | | | 19.8 % | | | | | | 199.8 | | | | | | 17.0 % | | |
Other expenses
|
| | | | 3.5 | | | | | | 0.3 % | | | | | | 3.2 | | | | | | 0.3 % | | | | | | 21.5 | | | | | | 1.6 % | | | | | | 2.7 | | | | | | 0.2 % | | |
Income tax expense
|
| | | | 39.8 | | | | | | 3.5 % | | | | | | 38.6 | | | | | | 4.0 % | | | | | | 56.4 | | | | | | 4.1 % | | | | | | 45.0 | | | | | | 3.8 % | | |
Total expenses
|
| | | | 1,137.0 | | | | | | 100.0 % | | | | | | 970.3 | | | | | | 100.0 % | | | | | | 1,380.8 | | | | | | 100.0 % | | | | | | 1,173.8 | | | | | | 100.0 % | | |
|
| | |
For the Nine-Month Period Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
| | |
(in millions of
U.S.$) |
| |
% of Cost of
services |
| |
(in millions of
U.S.$) |
| |
% of Cost of
services |
| |
(in millions of
U.S.$) |
| |
% of Cost of
services |
| |
(in millions of
U.S.$) |
| |
% of Cost of
services |
| ||||||||||||||||||||||||
Salaries and social security contributions
|
| | | | 157.3 | | | | | | 21.0 % | | | | | | 135.4 | | | | | | 22.7 % | | | | | | 184.6 | | | | | | 21.5 % | | | | | | 165.8 | | | | | | 21.8 % | | |
Concession fees
|
| | | | 144.9 | | | | | | 19.3 % | | | | | | 128.4 | | | | | | 21.5 % | | | | | | 176.5 | | | | | | 20.5 % | | | | | | 133.8 | | | | | | 17.6 % | | |
Construction service cost
|
| | | | 171.3 | | | | | | 22.8 % | | | | | | 98.5 | | | | | | 16.5 % | | | | | | 163.7 | | | | | | 19.1 % | | | | | | 177.0 | | | | | | 23.3 % | | |
Maintenance expenses
|
| | | | 106.3 | | | | | | 14.2 % | | | | | | 89.3 | | | | | | 15.0 % | | | | | | 126.9 | | | | | | 14.8 % | | | | | | 125.8 | | | | | | 16.6 % | | |
Amortization and depreciation
|
| | | | 75.5 | | | | | | 10.1 % | | | | | | 64.6 | | | | | | 10.8 % | | | | | | 89.5 | | | | | | 10.4 % | | | | | | 64.8 | | | | | | 8.5 % | | |
Services and fees
|
| | | | 38.6 | | | | | | 5.1 % | | | | | | 32.8 | | | | | | 5.5 % | | | | | | 49.0 | | | | | | 5.7 % | | | | | | 42.5 | | | | | | 5.6 % | | |
Cost of fuel
|
| | | | 19.2 | | | | | | 2.6 % | | | | | | 13.2 | | | | | | 2.2 % | | | | | | 19.5 | | | | | | 2.3 % | | | | | | 21.3 | | | | | | 2.8 % | | |
Taxes
|
| | | | 14.1 | | | | | | 1.9 % | | | | | | 13.0 | | | | | | 2.2 % | | | | | | 17.5 | | | | | | 2.0 % | | | | | | 2.7 | | | | | | 0.4 % | | |
Office expenses
|
| | | | 13.0 | | | | | | 1.7 % | | | | | | 5.5 | | | | | | 0.9 % | | | | | | 15.9 | | | | | | 1.8 % | | | | | | 9.8 | | | | | | 1.3 % | | |
Provision for maintenance cost
|
| | | | 1.3 | | | | | | 0.2 % | | | | | | 2.4 | | | | | | 0.4 % | | | | | | 4.7 | | | | | | 0.5 % | | | | | | 5.4 | | | | | | 0.7 % | | |
Others
|
| | | | 8.4 | | | | | | 1.1 % | | | | | | 12.8 | | | | | | 2.2 % | | | | | | 11.1 | | | | | | 1.3 % | | | | | | 10.3 | | | | | | 1.4 % | | |
Total cost of services
|
| | | | 749.8 | | | | | | 100.0 % | | | | | | 595.7 | | | | | | 100.0 % | | | | | | 859.1 | | | | | | 100.0 % | | | | | | 759.2 | | | | | | 100.0 % | | |
|
| | |
For the Nine-Month Period Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
| | |
(in millions of
U.S.$) |
| |
% of Total
SG&A |
| |
(in millions of
U.S.$) |
| |
% of Total
SG&A |
| |
(in millions of
U.S.$) |
| |
% of Total
SG&A |
| |
(in millions of
U.S.$) |
| |
% of Total
SG&A |
| ||||||||||||||||||||||||
Taxes
|
| | | | 40.5 | | | | | | 28.89 % | | | | | | 35.1 | | | | | | 27.2 % | | | | | | 50.9 | | | | | | 29.8 % | | | | | | 43.2 | | | | | | 25.8 % | | |
Salaries and social security contributions
|
| | | | 26.1 | | | | | | 18.65 % | | | | | | 25.9 | | | | | | 20.1 % | | | | | | 34.8 | | | | | | 20.4 % | | | | | | 31.5 | | | | | | 18.8 % | | |
Services and fees
|
| | | | 43.0 | | | | | | 30.70 % | | | | | | 39.0 | | | | | | 30.3 % | | | | | | 48.1 | | | | | | 28.1 % | | | | | | 52.5 | | | | | | 31.4 % | | |
Office expenses
|
| | | | 8.5 | | | | | | 6.10 % | | | | | | 6.9 | | | | | | 5.4 % | | | | | | 10.0 | | | | | | 5.9 % | | | | | | 10.4 | | | | | | 6.2 % | | |
Amortization and depreciation
|
| | | | 5.6 | | | | | | 4.03 % | | | | | | 5.6 | | | | | | 4.3 % | | | | | | 7.2 | | | | | | 4.2 % | | | | | | 7.5 | | | | | | 4.5 % | | |
Maintenance expenses
|
| | | | 2.3 | | | | | | 1.63 % | | | | | | 3.0 | | | | | | 2.3 % | | | | | | 5.1 | | | | | | 3.0 % | | | | | | 5.9 | | | | | | 3.5 % | | |
Advertising
|
| | | | 2.1 | | | | | | 1.50 % | | | | | | 1.5 | | | | | | 1.1 % | | | | | | 2.2 | | | | | | 1.3 % | | | | | | 3.2 | | | | | | 1.9 % | | |
Insurance
|
| | | | 1.4 | | | | | | 0.99 % | | | | | | 1.2 | | | | | | 0.9 % | | | | | | 1.4 | | | | | | 0.8 % | | | | | | 0.5 | | | | | | 0.3 % | | |
Charter services
|
| | | | 0.6 | | | | | | 0.43 % | | | | | | 1.0 | | | | | | 0.7 % | | | | | | 1.2 | | | | | | 0.7 % | | | | | | 2.3 | | | | | | 1.4 % | | |
Bad debts recovery
|
| | | | (0.3 ) | | | | | | (0.2 )% | | | | | | — | | | | | | 0.0 % | | | | | | (2.2 ) | | | | | | (1.3 )% | | | | | | — | | | | | | — | | |
Bad debts
|
| | | | 4.0 | | | | | | 2.88 % | | | | | | 2.2 | | | | | | 1.7 % | | | | | | 2.0 | | | | | | 1.2 % | | | | | | 2.6 | | | | | | 1.6 % | | |
Others
|
| | | | 6.1 | | | | | | 4.38 % | | | | | | 7.4 | | | | | | 5.8 % | | | | | | 10.2 | | | | | | 6.0 % | | | | | | 7.6 | | | | | | 4.5 % | | |
Total selling, general and administrative expenses
|
| | | | 140.1 | | | | | | 100.0 % | | | | | | 128.8 | | | | | | 100.0 % | | | | | | 170.9 | | | | | | 100.0 % | | | | | | 167.2 | | | | | | 100.0 % | | |
|
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||
Interest expenses
(1)
|
| | | | 92.1 | | | | | | 80.8 | | | | | | 118.2 | | | | | | 69.2 | | |
Foreign exchange transaction expenses
|
| | | | 43.2 | | | | | | 38.2 | | | | | | 44.9 | | | | | | 125.2 | | |
Changes in liability for Brazilian Concessions
|
| | | | 66.3 | | | | | | 79.5 | | | | | | 107.4 | | | | | | 2.0 | | |
Other
|
| | | | 2.2 | | | | | | 5.4 | | | | | | 2.4 | | | | | | 3.3 | | |
Financial loss
|
| | | | 203.8 | | | | | | 204.0 | | | | | | 273.0 | | | | | | 199.8 | | |
|
| | |
For the Nine-Month Period Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
| | |
(in millions of
U.S.$) |
| |
% of Total
Segment Expenses (1) |
| |
(in millions of
U.S.$) |
| |
% of Total
Segment Expenses (1) |
| |
(in millions of
U.S.$) |
| |
% of Total
Segment Expenses (1) |
| |
(in millions of
U.S.$) |
| |
% of Total
Segment Expenses (1) |
| ||||||||||||||||||||||||
Argentina
|
| | | | 534.3 | | | | | | 59.8 % | | | | | | 405.1 | | | | | | 55.7 % | | | | | | 586.4 | | | | | | 56.7 % | | | | | | 588.0 | | | | | | 63.3 % | | |
Italy
|
| | | | 98.1 | | | | | | 11.0 % | | | | | | 90.1 | | | | | | 12.4 % | | | | | | 123.5 | | | | | | 11.9 % | | | | | | 138.5 | | | | | | 14.9 % | | |
Brazil
|
| | | | 101.4 | | | | | | 11.3 % | | | | | | 85.4 | | | | | | 11.7 % | | | | | | 123.3 | | | | | | 11.9 % | | | | | | 0.9 | | | | | | 0.1 % | | |
Uruguay
|
| | | | 49.5 | | | | | | 5.5 % | | | | | | 42.4 | | | | | | 5.8 % | | | | | | 56.3 | | | | | | 5.4 % | | | | | | 55.1 | | | | | | 5.9 % | | |
Ecuador
|
| | | | 48.2 | | | | | | 5.4 % | | | | | | 46.5 | | | | | | 6.4 % | | | | | | 62.1 | | | | | | 6.0 % | | | | | | 63.2 | | | | | | 6.8 % | | |
Armenia
|
| | | | 44.0 | | | | | | 4.9 % | | | | | | 40.8 | | | | | | 5.6 % | | | | | | 56.5 | | | | | | 5.5 % | | | | | | 61.0 | | | | | | 6.6 % | | |
Unallocated
|
| | | | 17.9 | | | | | | 2.0 % | | | | | | 17.2 | | | | | | 2.4 % | | | | | | 26.7 | | | | | | 2.6 % | | | | | | 22.3 | | | | | | 2.4 % | | |
Total segment expenses
|
| | | | 893.4 | | | | | | 100.0 % | | | | | | 727.7 | | | | | | 100.0 % | | | | | | 1,034.8 | | | | | | 100.0 % | | | | | | 929.0 | | | | | | 100.0 % | | |
|
| | |
For the Nine-Month Period Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
% change against
prior year |
| |
2016
(Unaudited) |
| |
2016
|
| |
% change against
prior year |
| |
2015
|
| ||||||||||||||||||
| | |
(in millions
of U.S.$) |
| | | | | | | |
(in millions
of U.S.$) |
| |
(in millions
of U.S.$) |
| | | | | | | |
(in millions
of U.S.$) |
| ||||||||||||
Revenue | | | | | | | | ||||||||||||||||||||||||||||||
Continuing Operations | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Aeronautical revenue
|
| | | | 575.1 | | | | | | 16.0 % | | | | | | 495.6 | | | | | | 673.5 | | | | | | 24.0 % | | | | | | 543.2 | | |
Non aeronautical revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial revenue
|
| | | | 409.7 | | | | | | 6.8 % | | | | | | 383.7 | | | | | | 522.2 | | | | | | 13.6 % | | | | | | 459.7 | | |
Construction service revenue
|
| | | | 172.3 | | | | | | 73.4 % | | | | | | 99.4 | | | | | | 165.1 | | | | | | 7.5 % | | | | | | 178.4 | | |
Other revenue
|
| | | | 1.3 | | | | | | (58.2 %) | | | | | | 3.2 | | | | | | 5.6 | | | | | | (2.8 )% | | | | | | 5.7 | | |
Total revenue
|
| | | | 1,158.5 | | | | | | 18.0 % | | | | | | 981.9 | | | | | | 1,366.3 | | | | | | 15.1 % | | | | | | 1,187.1 | | |
|
| | |
For the Nine-Month Period Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
% change against
prior year |
| |
2016
(Unaudited) |
| |
2016
|
| |
% change against
prior year |
| |
2015
|
| ||||||||||||||||||
| | |
(in millions
of U.S.$) |
| | | | | | | |
(in millions
of U.S.$) |
| |
(in millions
of U.S.$) |
| | | | | | | |
(in millions
of U.S.$) |
| ||||||||||||
Cost of Services | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Salaries and social security contributions
|
| | | | 157.3 | | | | | | 16.1 % | | | | | | 135.4 | | | | | | 184.6 | | | | | | 11.4 % | | | | | | 165.8 | | |
Concession fees
|
| | | | 144.9 | | | | | | 12.9 % | | | | | | 128.4 | | | | | | 176.5 | | | | | | 31.9 % | | | | | | 133.8 | | |
Construction service cost
|
| | | | 171.3 | | | | | | 73.9 % | | | | | | 98.5 | | | | | | 163.7 | | | | | | (7.5 )% | | | | | | 177.0 | | |
Maintenance expenses
|
| | | | 106.3 | | | | | | 19.1 % | | | | | | 89.3 | | | | | | 126.9 | | | | | | 0.9 % | | | | | | 125.8 | | |
Amortization and depreciation
|
| | | | 75.5 | | | | | | 16.9 % | | | | | | 64.6 | | | | | | 89.5 | | | | | | 38.2 % | | | | | | 64.8 | | |
Services and fees
|
| | | | 38.6 | | | | | | 17.8 % | | | | | | 32.8 | | | | | | 49.0 | | | | | | 15.7 % | | | | | | 42.5 | | |
Cost of fuel
|
| | | | 19.2 | | | | | | 45.8 % | | | | | | 13.2 | | | | | | 19.5 | | | | | | (8.8 )% | | | | | | 21.3 | | |
Taxes
|
| | | | 14.1 | | | | | | 19.1 % | | | | | | 13.0 | | | | | | 17.5 | | | | | | 547.1 % | | | | | | 2.7 | | |
Office expenses
|
| | | | 13.0 | | | | | | 136.5 % | | | | | | 5.5 | | | | | | 15.9 | | | | | | 62.8 % | | | | | | 9.8 | | |
Provision for maintenance cost
|
| | | | 1.3 | | | | | | (45.0 )% | | | | | | 2.4 | | | | | | 4.7 | | | | | | (13.2 )% | | | | | | 5.4 | | |
Others
|
| | | | 8.4 | | | | | | (34.1 )% | | | | | | 12.8 | | | | | | 11.1 | | | | | | 8.8 % | | | | | | 10.3 | | |
Total cost of services
|
| | | | 749.8 | | | | | | 25.9 % | | | | | | 595.7 | | | | | | 859.1 | | | | | | 13.3 % | | | | | | 759.2 | | |
Selling, General and Administrative Expenses | | | | | | | | ||||||||||||||||||||||||||||||
Taxes
|
| | | | 40.5 | | | | | | 15.4 % | | | | | | 35.1 | | | | | | 50.9 | | | | | | 17.9 % | | | | | | 43.2 | | |
Salaries and social security contributions
|
| | | | 26.1 | | | | | | 0.8 % | | | | | | 25.9 | | | | | | 34.8 | | | | | | 10.5 % | | | | | | 31.5 | | |
Services and fees
|
| | | | 43.0 | | | | | | 10.1 % | | | | | | 39.0 | | | | | | 48.1 | | | | | | (8.3 )% | | | | | | 52.5 | | |
Office expenses
|
| | | | 8.5 | | | | | | 23.8 % | | | | | | 6.9 | | | | | | 10.0 | | | | | | (3.7 )% | | | | | | 10.4 | | |
Amortization and depreciation
|
| | | | 5.6 | | | | | | 0.9 % | | | | | | 5.6 | | | | | | 7.2 | | | | | | (4.3 )% | | | | | | 7.5 | | |
Maintenance expenses
|
| | | | 2.3 | | | | | | (24.4 )% | | | | | | 3.0 | | | | | | 5.1 | | | | | | (13.4 )% | | | | | | 5.9 | | |
Advertising
|
| | | | 2.1 | | | | | | 44.2 % | | | | | | 1.5 | | | | | | 2.2 | | | | | | (31.4 )% | | | | | | 3.2 | | |
Insurance
|
| | | | 1.4 | | | | | | 20.0 % | | | | | | 1.2 | | | | | | 1.4 | | | | | | 170.2 % | | | | | | 0.5 | | |
Charter service
|
| | | | 0.6 | | | | | | (37.4 )% | | | | | | 1.0 | | | | | | 1.2 | | | | | | (50.3 )% | | | | | | 2.3 | | |
Bad debts recovery
|
| | | | (0.3 ) | | | | | | N/A | | | | | | — | | | | | | (2.2 ) | | | | | | N/A | | | | | | — | | |
Bad debts
|
| | | | 4.0 | | | | | | 79.6 % | | | | | | 2.2 | | | | | | 2.0 | | | | | | (23.2 )% | | | | | | 2.6 | | |
Others
|
| | | | 6.1 | | | | | | (17.6 )% | | | | | | 7.4 | | | | | | 10.2 | | | | | | 34.1 % | | | | | | 7.6 | | |
Total selling, general and administrative expenses
|
| | | | 140.1 | | | | | | 8.8 % | | | | | | 128.8 | | | | | | 170.9 | | | | | | 2.2 % | | | | | | 167.2 | | |
Impairment loss
|
| | | | — | | | | | | N/A | | | | | | — | | | | | | (16.6 ) | | | | | | N/A | | | | | | — | | |
Other operating income
|
| | | | 14.3 | | | | | | 15.5 % | | | | | | 12.4 | | | | | | 16.9 | | | | | | 11.5 % | | | | | | 15.6 | | |
Other operating expense
|
| | | | (3.5 ) | | | | | | 9.2 % | | | | | | (3.2 ) | | | | | | (4.9 ) | | | | | | 94.9 % | | | | | | (2.7 ) | | |
Operating Income
|
| | | | 279.4 | | | | | | 4.8 % | | | | | | 266.6 | | | | | | 331.8 | | | | | | 21.3 % | | | | | | 273.6 | | |
Share of loss in associates
|
| | | | (5.8 ) | | | | | | (1,512.5 )% | | | | | | (0.4 ) | | | | | | (1.3 ) | | | | | | (98.1 )% | | | | | | (69.3 ) | | |
Income before financial results and income tax
|
| | | | 273.6 | | | | | | 2.8 % | | | | | | 266.2 | | | | | | 330.5 | | | | | | 61.8 % | | | | | | 204.3 | | |
Financial income
|
| | | | 42.6 | | | | | | 62.1 % | | | | | | 26.3 | | | | | | 37.5 | | | | | | (19.8 )% | | | | | | 46.8 | | |
Financial loss
|
| | | | (203.8 ) | | | | | | (0.1 )% | | | | | | (204.0 ) | | | | | | (273.0 ) | | | | | | 36.6 % | | | | | | (199.8 ) | | |
Income before income tax expense
|
| | | | 112.4 | | | | | | 27.0 % | | | | | | 88.5 | | | | | | 95.1 | | | | | | 85.7 % | | | | | | 51.3 | | |
Income tax expense
|
| | | | (39.8 ) | | | | | | 3.1 % | | | | | | (38.6 ) | | | | | | (56.4 ) | | | | | | 25.3 % | | | | | | (45.0 ) | | |
Income from continuing operations
|
| | | | 72.6 | | | | | | 45.5 % | | | | | | 49.9 | | | | | | 38.7 | | | | | | 516.3 % | | | | | | 6.3 | | |
Discontinued operations | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
(Loss)/Income from discontinued operations
|
| | | | — | | | | | | (100.0 )% | | | | | | (8.7 ) | | | | | | (9.5 ) | | | | | | (108.4 )% | | | | | | 109.0 | | |
Net income
|
| | | | 72.6 | | | | | | 76.1 % | | | | | | 41.2 | | | | | | 29.2 | | | | | | (75.2 )% | | | | | | 115.3 | | |
Attributable to | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Owners of the parent
|
| | | | 67.1 | | | | | | 64.1 % | | | | | | 40.9 | | | | | | 33.8 | | | | | | (68.0 )% | | | | | | 105.5 | | |
Non-controlling interest
|
| | | | 5.5 | | | | | | 1,733.3 % | | | | | | 0.3 | | | | | | (4.5 ) | | | | | | (146.1 )% | | | | | | 9.8 | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||
| | |
(in millions of U.S.$)
|
| |||||||||||||||||||||
Argentina | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | 318.8 | | | | | | 262.4 | | | | | | 366.1 | | | | | | 309.9 | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 249.4 | | | | | | 238.0 | | | | | | 320.8 | | | | | | 323.0 | | |
Construction service revenue
|
| | | | 161.6 | | | | | | 93.2 | | | | | | 153.9 | | | | | | 151.0 | | |
Other revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total revenue
|
| | | | 729.7 | | | | | | 593.7 | | | | | | 840.9 | | | | | | 783.9 | | |
Italy | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | 82.2 | | | | | | 77.7 | | | | | | 99.2 | | | | | | 96.5 | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 24.2 | | | | | | 22.3 | | | | | | 29.5 | | | | | | 29.0 | | |
Construction service revenue
|
| | | | 8.9 | | | | | | 4.3 | | | | | | 8.0 | | | | | | 21.4 | | |
Other revenue
|
| | | | 1.3 | | | | | | 3.1 | | | | | | 4.7 | | | | | | 5.7 | | |
Total revenue
|
| | | | 116.6 | | | | | | 107.5 | | | | | | 141.3 | | | | | | 152.7 | | |
Brazil | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | 49.4 | | | | | | 44.2 | | | | | | 60.6 | | | | | | 0.4 | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 46.7 | | | | | | 46.2 | | | | | | 65.6 | | | | | | 0.4 | | |
Construction service revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other revenue
|
| | | | — | | | | | | — | | | | | | 0.9 | | | | | | — | | |
Total revenue
|
| | | | 96.1 | | | | | | 90.4 | | | | | | 127.0 | | | | | | 0.8 | | |
Uruguay | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | 42.3 | | | | | | 36.4 | | | | | | 47.7 | | | | | | 43.5 | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 39.9 | | | | | | 35.7 | | | | | | 47.2 | | | | | | 47.0 | | |
Construction service revenue
|
| | | | 1.8 | | | | | | 1.7 | | | | | | 2.9 | | | | | | 2.6 | | |
Other revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.0 | | |
Total revenue
|
| | | | 84.0 | | | | | | 73.9 | | | | | | 97.8 | | | | | | 93.1 | | |
Ecuador | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | 47.8 | | | | | | 46.5 | | | | | | 61.9 | | | | | | 57.3 | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 16.6 | | | | | | 17.5 | | | | | | 23.4 | | | | | | 21.8 | | |
Construction service revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total revenue
|
| | | | 64.5 | | | | | | 64.0 | | | | | | 85.3 | | | | | | 79.0 | | |
Armenia | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | 34.6 | | | | | | 28.4 | | | | | | 38.1 | | | | | | 35.6 | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 32.3 | | | | | | 23.9 | | | | | | 34.9 | | | | | | 35.7 | | |
Construction service revenue
|
| | | | 0.1 | | | | | | 0.1 | | | | | | 0.2 | | | | | | 3.4 | | |
Other revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total revenue
|
| | | | 67.0 | | | | | | 52.4 | | | | | | 73.2 | | | | | | 74.7 | | |
Unallocated | | | | | | ||||||||||||||||||||
Aeronautical revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Non-aeronautical revenue | | | | | | ||||||||||||||||||||
Commercial revenue
|
| | | | 0.6 | | | | | | 0.1 | | | | | | 0.8 | | | | | | 2.9 | | |
Construction service revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total revenue
|
| | | | 0.6 | | | | | | 0.1 | | | | | | 0.8 | | | | | | 2.9 | | |
Total revenue for all segments
|
| | | | 1,158.5 | | | | | | 981.9 | | | | | | 1,366.3 | | | | | | 1,187.1 | | |
|
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||
| | |
(in millions of U.S.$)
|
| |||||||||||||||||||||
Argentina | | | | | | ||||||||||||||||||||
Cost of services
|
| | | | 464.8 | | | | | | 341.3 | | | | | | 500.1 | | | | | | 499.4 | | |
Selling, general and administrative expenses
|
| | | | 69.4 | | | | | | 63.1 | | | | | | 85.1 | | | | | | 88.0 | | |
Other operating expenses
|
| | | | 0.2 | | | | | | 0.7 | | | | | | 1.3 | | | | | | 0.6 | | |
Total expenses
|
| | | | 534.3 | | | | | | 405.1 | | | | | | 586.4 | | | | | | 588.0 | | |
Italy | | | | | | ||||||||||||||||||||
Cost of services
|
| | | | 74.4 | | | | | | 68.4 | | | | | | 96.3 | | | | | | 111.2 | | |
Selling, general and administrative expenses
|
| | | | 23.7 | | | | | | 21.8 | | | | | | 27.2 | | | | | | 27.2 | | |
Other operating expenses
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total expenses
|
| | | | 98.1 | | | | | | 90.1 | | | | | | 123.5 | | | | | | 138.5 | | |
Brazil | | | | | | ||||||||||||||||||||
Cost of services
|
| | | | 88.9 | | | | | | 76.6 | | | | | | 110.0 | | | | | | 0.9 | | |
Selling, general and administrative expenses
|
| | | | 10.2 | | | | | | 8.8 | | | | | | 12.6 | | | | | | — | | |
Other operating expenses
|
| | | | 2.2 | | | | | | 0.1 | | | | | | 0.6 | | | | | | — | | |
Total expenses
|
| | | | 101.4 | | | | | | 85.4 | | | | | | 123.3 | | | | | | 0.9 | | |
Uruguay | | | | | | ||||||||||||||||||||
Cost of services
|
| | | | 39.4 | | | | | | 34.0 | | | | | | 46.7 | | | | | | 43.6 | | |
Selling, general and administrative expenses
|
| | | | 9.7 | | | | | | 8.2 | | | | | | 9.3 | | | | | | 11.3 | | |
Other operating expenses
|
| | | | 0.5 | | | | | | 0.3 | | | | | | 0.3 | | | | | | 0.2 | | |
Total expenses
|
| | | | 49.5 | | | | | | 42.4 | | | | | | 56.3 | | | | | | 55.1 | | |
Ecuador | | | | | | ||||||||||||||||||||
Cost of services
|
| | | | 36.2 | | | | | | 34.4 | | | | | | 49.1 | | | | | | 46.8 | | |
Selling, general and administrative expenses
|
| | | | 11.9 | | | | | | 12.1 | | | | | | 13.6 | | | | | | 14.6 | | |
Other operating expenses
|
| | | | 0.0 | | | | | | 0.0 | | | | | | (0.6 ) | | | | | | 1.9 | | |
Total expenses
|
| | | | 48.2 | | | | | | 46.5 | | | | | | 62.1 | | | | | | 63.2 | | |
Armenia | | | | | | ||||||||||||||||||||
Cost of services
|
| | | | 35.4 | | | | | | 30.4 | | | | | | 43.0 | | | | | | 49.8 | | |
Selling, general and administrative expenses
|
| | | | 8.2 | | | | | | 8.3 | | | | | | 11.3 | | | | | | 10.3 | | |
Other operating expenses
|
| | | | 0.4 | | | | | | 2.1 | | | | | | 2.3 | | | | | | 1.0 | | |
Total expenses
|
| | | | 44.0 | | | | | | 40.8 | | | | | | 56.5 | | | | | | 61.0 | | |
Unallocated | | | | | | ||||||||||||||||||||
Cost of services
|
| | | | 10.7 | | | | | | 10.6 | | | | | | 14.0 | | | | | | 7.4 | | |
Selling, general and administrative expenses
|
| | | | 7.0 | | | | | | 6.6 | | | | | | 11.7 | | | | | | 15.8 | | |
Other operating expenses
|
| | | | 0.2 | | | | | | 0.0 | | | | | | 1.0 | | | | | | (0.9 ) | | |
Total expenses
|
| | | | 17.9 | | | | | | 17.2 | | | | | | 26.7 | | | | | | 22.3 | | |
|
| | |
Payments due by Period
|
| |||||||||||||||||||||||||||
| | |
Less than
1 year |
| |
1-3 years
|
| |
3-5 years
|
| |
More than
5 years |
| |
Total
|
| |||||||||||||||
| | |
(in millions of U.S.$)
|
| |||||||||||||||||||||||||||
Master development programs
|
| | | | 80.8 | | | | | | 264.6 | | | | | | 89.0 | | | | | | 204.5 | | | | | | 638.9 | | |
Other capital expenditures
(1)
|
| | | | 8.2 | | | | | | 0.7 | | | | | | — | | | | | | — | | | | | | 8.9 | | |
Long term debt
(2)
|
| | | | 140.6 | | | | | | 422.1 | | | | | | 359.5 | | | | | | 918.2 | | | | | | 1,840.4 | | |
Other liabilities reflected on our condensed consolidated
statement of financial position (3) |
| | | | 446.2 | | | | | | 501.9 | | | | | | 344.7 | | | | | | 2,352.3 | | | | | | 3,645.2 | | |
Total
|
| | | | 675.9 | | | | | | 1,189.3 | | | | | | 793.2 | | | | | | 3,475.0 | | | | | | 6,133.4 | | |
|
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2016
|
| |
2015
|
| ||||||
| | |
(in thousands of U.S.$)
|
| |||||||||
U.S. dollar/Argentine peso
|
| | | | (131,284 ) | | | | | | (154,384 ) | | |
U.S. dollar/Armenian dram
|
| | | | (54,016 ) | | | | | | (55,421 ) | | |
Euro/Armenian dram
|
| | | | (47,473 ) | | | | | | (51,952 ) | | |
Euro/U.S. dollar
|
| | | | 283 | | | | | | 3,162 | | |
Uruguayan peso/U.S. dollar
|
| | | | (1,853 ) | | | | | | (770 ) | | |
| | | | | |
Passenger traffic
|
| |||||||||
Airport
|
| |
International or
national designation |
| |
Nine-Month Period Ended
September 30, 2017 |
| |
Year Ended
December 31, 2016 |
| ||||||
| | | | | |
(in thousands)
|
| | ||||||||
Aeroparque Internacional, “Jorge Newbery”
|
| |
International
|
| | | | 10,225.8 | | | | | | 11,661.5 | | |
Aeropuerto Internacional de Ezeiza, “Ministro Pistarini”
|
| |
International
|
| | | | 7,373.1 | | | | | | 9,831.1 | | |
Aeropuerto Internacional de Córdoba, “Ing. A. Taravella”
|
| |
International
|
| | | | 2,090.8 | | | | | | 2,212.9 | | |
| | | | | |
Passenger traffic
|
| |||||||||
Airport
|
| |
International or
national designation |
| |
Nine-Month Period Ended
September 30, 2017 |
| |
Year Ended
December 31, 2016 |
| ||||||
| | | | | |
(in thousands)
|
| | ||||||||
Aeropuerto de San Carlos de Bariloche
|
| |
International
|
| | | | 995.5 | | | | | | 1,187.1 | | |
Aeropuerto Internacional de Mendoza, “El Plumerillo”
|
| |
International
|
| | | | 1,311.5 | | | | | | 1,086.0 | | |
Aeropuerto Internacional de Salta, “Martín Miguel de Güemes”
|
| |
International
|
| | | | 830.4 | | | | | | 972.3 | | |
Aeropuerto de Misiones, “Cataratas del Iguazú”
|
| |
International
|
| | | | 716.9 | | | | | | 893.9 | | |
Aeropuerto de Neuquén, “Presidente Peron”
|
| |
International
|
| | | | 663.9 | | | | | | 818.5 | | |
Aeropuerto de Tucumán, “General Benjamin Matienzo”
|
| |
International
|
| | | | 351.9 | | | | | | 670.1 | | |
Aeropuerto de Comodoro Rivadavia, “Geral. Enrique Mosconi”
|
| |
International
|
| | | | 453.0 | | | | | | 573.6 | | |
Aeropuerto de San Juan, “Domingo Faustino Sarmiento”
|
| |
National
|
| | | | 156.2 | | | | | | 379.3 | | |
Aeropuerto de Bahía Blanca, “Comandante Espora”
|
| |
National
|
| | | | 300.5 | | | | | | 305.5 | | |
Aeropuerto de Rio Gallegos, “Piloto Civil Norberto Fernández”
|
| |
International
|
| | | | 194.1 | | | | | | 269.1 | | |
Aeropuerto de Jujuy, Gobernador Horacio Guzmán
|
| |
International
|
| | | | 195.1 | | | | | | 227.0 | | |
Aeropuerto de Resistencia, “José de San
Martín” |
| |
International
|
| | | | 226.9 | | | | | | 219.1 | | |
Aeropuerto Internacional de Mar del Plata, “Astor
Piazzolla” |
| |
International
|
| | | | 214.8 | | | | | | 203.0 | | |
Aeropuerto de Posadas, “Libertador General José de San Martín”
|
| |
International
|
| | | | 154.1 | | | | | | 178.5 | | |
Aeropuerto de Rio Grande
|
| |
International
|
| | | | 111.7 | | | | | | 142.2 | | |
Aeropuerto Internacional de Formosa,
“El Pucu” |
| |
International
|
| | | | 80.0 | | | | | | 95.8 | | |
Aeropuerto de San Luis, “Brigadier Mayor César R Ojeda”
|
| |
National
|
| | | | 67.1 | | | | | | 94.4 | | |
Aeropuerto de Santiago del Estero, “Vcom. Angel
de la Paz Aragones” |
| |
National
|
| | | | 73.8 | | | | | | 85.0 | | |
Aeropuerto de La Rioja, “Capitán Vicente Almandos Almonacid”
|
| |
National
|
| | | | 67.6 | | | | | | 63.1 | | |
Aeropuerto de San Rafael, “S.A. Santiago Germano”
|
| |
National
|
| | | | 43.5 | | | | | | 60.8 | | |
Aeropuerto de Puerto Madryn, “El Tehuelche”
|
| |
National
|
| | | | 80.6 | | | | | | 53.2 | | |
Aeropuerto de Catamarca, “Coronel Felipe Varela”
|
| |
National
|
| | | | 57.3 | | | | | | 50.6 | | |
Aeropuerto de Esquel
|
| |
National
|
| | | | 45.3 | | | | | | 48.7 | | |
Aeropuerto de Entre Rios, “General Justo José de Urquiza”
|
| |
National
|
| | | | 67.6 | | | | | | 43.3 | | |
Aeropuerto de Santa Rosa
|
| |
National
|
| | | | 35.6 | | | | | | 42.3 | | |
Aeropuerto de San Fernando
|
| |
International
|
| | | | 32.2 | | | | | | 41.7 | | |
| | | | | |
Passenger traffic
|
| |||||||||
Airport
|
| |
International or
national designation |
| |
Nine-Month Period Ended
September 30, 2017 |
| |
Year Ended
December 31, 2016 |
| ||||||
| | | | | |
(in thousands)
|
| | ||||||||
Aeropuerto de Viedma, “Gobernador Castello”
|
| |
National
|
| | | | 31.6 | | | | | | 37.8 | | |
Aeropuerto Termas de Río Hondo
|
| |
National
|
| | | | 161.1 | | | | | | 17.4 | | |
Aeropuerto de Rio Cuarto, “Área de Material”
|
| |
National
|
| | | | 39.8 | | | | | | 15.3 | | |
Aeropuerto de General Pico
|
| |
National
|
| | | | 3.1 | | | | | | 4.1 | | |
Aeropuerto de Reconquista
|
| |
National
|
| | | | 3.4 | | | | | | 3.0 | | |
Aeropuerto de Malargüe, “Comodoro D Ricardo Salomon”
|
| |
National
|
| | | | 1.7 | | | | | | 2.9 | | |
Aeropuerto de Villa Reynolds
|
| |
National
|
| | | | 0.4 | | | | | | 0.6 | | |
Aeropuerto El Palomar
|
| |
National
|
| | | | — (1) | | | | | | — (1) | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, (1) |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
| | | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| ||||||||||||
Revenue (in millions of U.S.$)
|
| | | $ | 729.7 | | | | | | 63.0 % | | | | | $ | 593.7 | | | | | | 60.5 % | | | | | $ | 840.9 | | | | | | 61.5 % | | | | | $ | 783.9 | | | | | | 66.0 % | | |
Number of passengers (in millions)
|
| | | | 27.5 | | | | | | 48.1 % | | | | | | 23.9 | | | | | | 44.6 % | | | | | | 32.6 | | | | | | 45.4 % | | | | | | 30.7 | | | | | | 43.2 % | | |
Air traffic movements (in thousands)
|
| | | | 314.1 | | | | | | 49.3 % | | | | | | 288.6 | | | | | | 46.2 % | | | | | | 393.1 | | | | | | 47.0 % | | | | | | 396.5 | | | | | | 45.5 % | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
| | | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| ||||||||||||
Revenue (in millions of U.S.$)
|
| | | $ | 116.6 | | | | | | 10.1 % | | | | | $ | 107.5 | | | | | | 10.9 % | | | | | $ | 141.3 | | | | | | 10.3 % | | | | | $ | 152.7 | | | | | | 12.9 % | | |
Number of passengers (in millions)
|
| | | | 6.3 | | | | | | 11.0 % | | | | | | 5.9 | | | | | | 11.0 % | | | | | | 7.5 | | | | | | 10.5 % | | | | | | 7.2 | | | | | | 10.2 % | | |
Air traffic movements (in thousands)
|
| | | | 61.2 | | | | | | 9.6 % | | | | | | 60.0 | | | | | | 9.6 % | | | | | | 76.2 | | | | | | 9.1 % | | | | | | 73.8 | | | | | | 8.5 % | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
(1)
|
| ||||||||||||||||||||||||||||||||||||
| | | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| ||||||||||||
Revenue (in millions of U.S.$)
|
| | | $ | 96.1 | | | | | | 8.3 % | | | | | $ | 90.4 | | | | | | 9.2 % | | | | | $ | 127.0 | | | | | | 9.3 % | | | |
$0.8
|
| | | | 0.1 % | | | |||
Number of passengers (in millions)
|
| | | | 14.3 | | | | | | 25.1 % | | | | | | 15.4 | | | | | | 28.7 % | | | | | | 20.4 | | | | | | 28.3 % | | | | | | 22.5 | | | | | | 31.7 % | | |
Air traffic movements (in thousands)
|
| | | | 138.1 | | | | | | 21.7 % | | | | | | 151.0 | | | | | | 24.2 % | | | | | | 198.8 | | | | | | 23.8 % | | | | | | 230.6 | | | | | | 26.5 % | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
(1)
|
| |
2015
(2)
|
| ||||||||||||||||||||||||||||||||||||
| | | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| ||||||||||||
Revenue (in millions of U.S.$)
|
| | | $ | 84.0 | | | | | | 7.3 % | | | | | $ | 73.9 | | | | | | 7.5 % | | | | | $ | 97.8 | | | | | | 7.2 % | | | | | $ | 93.1 | | | | | | 7.8 % | | |
Number of passengers (in millions)
|
| | | | 1.7 | | | | | | 3.1 % | | | | | | 1.5 | | | | | | 2.9 % | | | | | | 2.0 | | | | | | 2.9 % | | | | | | 1.8 | | | | | | 2.6 % | | |
Air traffic movements (in thousands)
|
| | | | 27.0 | | | | | | 4.2 % | | | | | | 22.9 | | | | | | 3.7 % | | | | | | 32.4 | | | | | | 3.9 % | | | | | | 31.8 | | | | | | 3.6 % | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
(1)
|
| ||||||||||||||||||||||||||||||||||||
| | | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| ||||||||||||
Revenue (in millions of U.S.$)
|
| | | $ | 64.5 | | | | | | 5.6 % | | | | | $ | 64.0 | | | | | | 6.5 % | | | | | $ | 85.3 | | | | | | 6.2 % | | | | | $ | 79.0 | | | | | | 6.7 % | | |
Number of passengers (in millions)
|
| | | | 3.1 | | | | | | 5.5 % | | | | | | 3.1 | | | | | | 5.8 % | | | | | | 4.2 | | | | | | 5.9 % | | | | | | 4.1 | | | | | | 5.8 % | | |
Air traffic movements (in thousands)
|
| | | | 60.1 | | | | | | 9.4 % | | | | | | 66.4 | | | | | | 10.6 % | | | | | | 87.6 | | | | | | 10.5 % | | | | | | 90.9 | | | | | | 10.4 % | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
| | | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| ||||||||||||
Revenue (in millions of U.S.$)
|
| | | $ | 67.0 | | | | | | 5.8 % | | | | | $ | 52.4 | | | | | | 5.3 % | | | | | $ | 73.2 | | | | | | 5.4 % | | | | | $ | 74.7 | | | | | | 6.3 % | | |
Number of passengers (in millions)
|
| | | | 1.9 | | | | | | 3.4 % | | | | | | 1.5 | | | | | | 2.9 % | | | | | | 2.1 | | | | | | 2.9 % | | | | | | 1.9 | | | | | | 2.7 % | | |
Air traffic movements (in thousands)
|
| | | | 16.0 | | | | | | 2.5 % | | | | | | 18.0 | | | | | | 2.2 % | | | | | | 18.7 | | | | | | 2.2 % | | | | | | 18.0 | | | | | | 2.1 % | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, (1) |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
| | | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| | | | | | | |
% of Total
|
| ||||||||||||
Revenue (in millions of U.S.$)
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
Number of passengers (in millions)
|
| | | | 2.3 | | | | | | 4.0 % | | | | | | 2.2 | | | | | | 4.1 % | | | | | | 3.0 | | | | | | 4.2 % | | | | | | 2.7 | | | | | | 3.9 % | | |
Air traffic movements
|
| | | | 20.9 | | | | | | 3.3 % | | | | | | 29.4 | | | | | | 3.6 % | | | | | | 29.6 | | | | | | 3.5 % | | | | | | 29.4 | | | | | | 3.4 % | | |
| | |
For the Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
Main Aeronautical Customers
|
| |
(in
millions of U.S.$) |
| |
% of Total
Aeronautical Revenue |
| |
(in
millions of U.S.$) |
| |
% of Total
Aeronautical Revenue |
| |
(in
millions of U.S.$) |
| |
% of Total
Aeronautical Revenue |
| |
(in
millions of U.S.$) |
| |
% of Total
Aeronautical Revenue |
| ||||||||||||||||||||||||
LATAM Airlines Group
|
| | | | 133.8 | | | | | | 23.3 % | | | | | | 111.1 | | | | | | 22.4 % | | | | | | 153.2 | | | | | | 22.8 % | | | | | | 105.1 | | | | | | 19.3 % | | |
Grupo Aerolíneas Argentinas
|
| | | | 94.5 | | | | | | 16.4 % | | | | | | 73.0 | | | | | | 14.7 % | | | | | | 102.3 | | | | | | 15.2 % | | | | | | 93.1 | | | | | | 17.1 % | | |
Gol Transportes Aéreos
|
| | | | 42.1 | | | | | | 7.3 % | | | | | | 36.4 | | | | | | 7.4 % | | | | | | 49.9 | | | | | | 7.4 % | | | | | | 27.9 | | | | | | 5.1 % | | |
American Airlines
|
| | | | 25.9 | | | | | | 4.5 % | | | | | | 24.3 | | | | | | 4.9 % | | | | | | 33.8 | | | | | | 5.0 % | | | | | | 28.0 | | | | | | 5.2 % | | |
Avianca
|
| | | | 30.9 | | | | | | 5.4 % | | | | | | 23.7 | | | | | | 4.8 % | | | | | | 33.2 | | | | | | 5.0 % | | | | | | 22.8 | | | | | | 4.2 % | | |
Ryanair Ltd
|
| | | | 25.7 | | | | | | 4.5 % | | | | | | 25.1 | | | | | | 5.1 % | | | | | | 32.0 | | | | | | 4.8 % | | | | | | 32.1 | | | | | | 5.9 % | | |
Copa
|
| | | | 18.6 | | | | | | 3.2 % | | | | | | 17.5 | | | | | | 3.5 % | | | | | | 23.1 | | | | | | 3.4 % | | | | | | 19.8 | | | | | | 3.6 % | | |
Air France
|
| | | | 12.0 | | | | | | 2.1 % | | | | | | 11.7 | | | | | | 2.4 % | | | | | | 20.9 | | | | | | 3.1 % | | | | | | 20.5 | | | | | | 3.8 % | | |
Lufthansa Group
|
| | | | 15.4 | | | | | | 2.7 % | | | | | | 14.6 | | | | | | 2.9 % | | | | | | 19.4 | | | | | | 2.9 % | | | | | | 21.4 | | | | | | 3.9 % | | |
Others
|
| | | | 176.3 | | | | | | 30.7 % | | | | | | 158.3 | | | | | | 31.9 % | | | | | | 205.5 | | | | | | 30.5 % | | | | | | 172.5 | | | | | | 31.8 % | | |
Total
|
| | | | 575.1 | | | | | | 100.0 % | | | | | | 495.6 | | | | | | 100.0 % | | | | | | 673.5 | | | | | | 100.0 % | | | | | | 543.2 | | | | | | 100.0 % | | |
|
| | |
Nine-Month Period Ended
September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||
Main Commercial Customers
|
| |
(in
millions of U.S.$) |
| |
% of Total
Commercial Revenue (1) |
| |
(in
millions of U.S.$) |
| |
% of Total
Commercial Revenue (1) |
| |
(in
millions of U.S.$) |
| |
% of Total
Commercial Revenue (1) |
| |
(in
millions of U.S.$) |
| |
% of Total
Commercial Revenue (1) |
| ||||||||||||||||||||||||
Dufry
|
| | | | 50.9 | | | | | | 12.4 % | | | | | | 49.9 | | | | | | 13.0 % | | | | | | 71.2 | | | | | | 13.6 % | | | | | | 70.5 | | | | | | 15.3 % | | |
Grupo Aerolíneas Argentinas
|
| | | | 7.5 | | | | | | 1.8 % | | | | | | 8.0 | | | | | | 2.1 % | | | | | | 10.6 | | | | | | 2.0 % | | | | | | 13.1 | | | | | | 2.8 % | | |
Gate Gourmet
|
| | | | 7.3 | | | | | | 1.8 % | | | | | | 5.8 | | | | | | 1.5 % | | | | | | 8.1 | | | | | | 1.6 % | | | | | | 9.1 | | | | | | 2.0 % | | |
Aerofuels Overseas
|
| | | | 7.7 | | | | | | 1.9 % | | | | | | 3.7 | | | | | | 1.0 % | | | | | | 5.7 | | | | | | 1.1 % | | | | | | 7.6 | | | | | | 1.7 % | | |
JCDecaux do Brasil S.A.
|
| | | | 4.1 | | | | | | 1.0 % | | | | | | 3.7 | | | | | | 1.0 % | | | | | | 5.4 | | | | | | 1.0 % | | | | | | — | | | | | | — | | |
Intercargo S.A.C.
|
| | | | 4.3 | | | | | | 1.1 % | | | | | | 3.8 | | | | | | 1.0 % | | | | | | 5.2 | | | | | | 1.0 % | | | | | | 5.1 | | | | | | 1.1 % | | |
International Meal Company Alimenta
|
| | | | 1.0 | | | | | | 0.2 % | | | | | | 3.5 | | | | | | 0.9 % | | | | | | 4.5 | | | | | | 0.9 % | | | | | | — | | | | | | — | | |
Sita Information Networking
|
| | | | 3.6 | | | | | | 0.9 % | | | | | | 3.0 | | | | | | 0.8 % | | | | | | 4.1 | | | | | | 0.8 % | | | | | | 3.9 | | | | | | 0.9 % | | |
Petrobras
|
| | | | 3.0 | | | | | | 0.7 % | | | | | | 2.7 | | | | | | 0.7 % | | | | | | 3.9 | | | | | | 0.8 % | | | | | | 0.4 | | | | | | 0.1 % | | |
Others
|
| | | | 320.3 | | | | | | 78.2 % | | | | | | 299.6 | | | | | | 78.1 % | | | | | | 403.4 | | | | | | 77.3 % | | | | | | 350.0 | | | | | | 76.1 % | | |
Total
|
| | | | 409.7 | | | | | | 100.0 % | | | | | | 383.7 | | | | | | 100.0 % | | | | | | 522.2 | | | | | | 100.0 % | | | | | | 459.7 | | | | | | 100.0 % | | |
|
Concession Name
|
| |
Minimum Amount of
Required Insurance |
|
AA2000 Concession Agreement
|
| |
AR$300,000,000
|
|
Bahía Blanca Concession Agreement
|
| |
AR$200,000,000
|
|
Neuquén Concession Agreement
|
| |
*
(1)
|
|
Pisa Concession Agreement
|
| |
€2,903,114
|
|
Florence Concession Agreement
|
| |
€1,025,000
|
|
Brasilia Concession Agreement
|
| |
*
(1)
|
|
Natal Concession Agreement
|
| |
*
(1)
|
|
Carrasco Concession Agreement
|
| |
U.S.$250,000,000
|
|
Punta del Este Concession Agreement
|
| |
*
(1)
|
|
TAGSA Concession Agreement
|
| |
*
(1)
|
|
ECOGAL Concession Agreement
|
| |
U.S.$281,698,193
|
|
Zvartnots Concession Agreement
|
| |
*
(1)
|
|
AAP Concession Agreement
|
| |
U.S.$20,000,000
|
|
| | |
Number of employees
|
| |||||||||||||||
| | |
As of
September 30, 2017 |
| |
As of December 31,
|
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Operations and infrastructure
|
| | | | 5,155 | | | | | | 4,910 | | | | | | 4,880 | | |
Administration
|
| | | | 922 | | | | | | 1,064 | | | | | | 1,082 | | |
Total
|
| | | | 6,076 | | | | | | 5,974 | | | | | | 5,962 | | |
|
| | |
Concession
agreement |
| |
Governmental
authority |
| |
Term and
extension provisions |
|
Argentina
|
| |
AA2000 Concession Agreement
|
| |
Argentine Government; ORSNA
|
| |
30-year term (ending February 13, 2028); may be extended an additional 10 years, subject to authorization by the Argentine Government.
|
|
| NQN Concession Agreement | | | Government of the Province of Neuquén; ORSNA | | | 20-year term (ending October 24, 2021). Concession may be extended for 5 years upon governmental approval. | | ||
| BBL Concession Agreement | | | Municipality of Bahía Blanca; ORSNA | | | 25-year term (ending May 22, 2033). Concession may be extended for 10 years upon governmental approval. | | ||
Italy
|
| |
Pisa Concession Agreement
|
| |
ENAC
|
| |
40-year term (ending December 7, 2046).
|
|
| Florence Concession Agreement | | | ENAC | | |
40-year term (ending February 10, 2043).
|
| ||
Brazil
|
| |
Natal Concession Agreement
|
| |
Brazilian ANAC
|
| |
28-year term (ending January 18, 2040); may be extended for an additional 5 years if necessary to reestablish economic equilibrium.
|
|
| Brasilia Concession Agreement | | | Brazilian ANAC | | | 25-year term (ending July 24, 2037); may be extended for an additional 5 years if necessary to reestablish economic equilibrium. | | ||
Uruguay
|
| |
Carrasco Concession Agreement
|
| |
Defense Ministry
|
| |
20-year term with 10-year extension already approved (30-year total, ending November 20, 2033).
|
|
| Punta del Este Concession Agreement | | | Defense Ministry | | | 36-year term (ending March 31, 2019). We are currently under negotiations with local government to extend this concession. | | ||
Ecuador
|
| |
Guayaquil Concession Agreement
|
| |
AAG; Municipality of Guayaquil
|
| |
20-year and 5-month term (ending July 27, 2024).
|
|
| Galapagos Concession Agreement | | | DGAC; STAC | | | 15-year term (ending July 6, 2026). | | ||
Armenia | | | Armenian Concession Agreement | | | Armenian Government; GDCA | | | 30-year term (ending June 8, 2032), with option to extend the term of the agreement by 5-year periods if in good standing. | |
Peru | | | AAP Concession Agreement | | | MTC | | | 25-year term (ending January 5, 2036); may be extended at request of AAP at least 3 years prior to the termination date; the term of the concession cannot exceed 60 years. | |
| | |
Name
|
| |
Location
|
| |
International or
national status |
| |
Category
(1)
|
|
1. | | | Aeropuerto de San Carlos de Bariloche | | |
San Carlos de Bariloche
|
| |
International
|
| |
I
|
|
2. | | | Aeropuerto de Catamarca, “Coronel Felipe Varela” | | |
Catamarca
|
| |
National
|
| |
I
|
|
3. | | | Aeroparque Internacional, “Jorge Newbery” | | |
Ciudad A. Buenos Aires
|
| |
International
|
| |
I
|
|
4. | | | Aeropuerto de Comodoro Rivadavia, “Geral. Enrique Mosconi” | | |
Comodoro Rivadavia
|
| |
International
|
| |
I
|
|
5. | | | Aeropuerto Internacional de Córdoba, “Ing. A. Taravella” | | |
Córdoba
|
| |
International
|
| |
I
|
|
6. | | | Aeropuerto de Esquel | | |
Esquel
|
| |
National
|
| |
I
|
|
7. | | | Aeropuerto Internacional de Ezeiza, “Ministro Pistarini” | | |
Ezeiza
|
| |
International
|
| |
I
|
|
8. | | | Aeropuerto Internacional de Formosa, “El Pucu” | | |
Formosa
|
| |
International
|
| |
I
|
|
9. | | | Aeropuerto de General Pico | | |
General Pico
|
| |
National
|
| |
II
|
|
10. | | | Aeropuerto de Misiones, “Cataratas del Iguazú” | | |
Puerto Iguazú
|
| |
International
|
| |
I
|
|
11. | | | Aeropuerto de Jujuy, “Gobernador Horacio Guzmán” | | |
Jujuy
|
| |
International
|
| |
I
|
|
12. | | | Aeropuerto de La Rioja, “Capitán Vicente Almandos Almonacid” | | |
La Rioja
|
| |
National
|
| |
I
|
|
13. | | | Aeropuerto de Malargüe, “Comodoro D Ricardo Salomon” | | |
Malargüe
|
| |
National
|
| |
II
|
|
14. | | | Aeropuerto Internacional de Mar del Plata, “Astor Piazzolla” | | |
Mar del Plata
|
| |
International
|
| |
I
|
|
15. | | | Aeropuerto Internacional de Mendoza, “El Plumerillo” | | |
Mendoza
|
| |
International
|
| |
I
|
|
16. | | | Aeropuerto de Entre Rios, “General Justo José de Urquiza” | | |
Parana
|
| |
National
|
| |
I
|
|
17. | | | Aeropuerto de Posadas, “Libertador General José de San Martín” | | |
Posadas
|
| |
International
|
| |
I
|
|
18. | | | Aeropuerto de Puerto Madryn, “El Tehuelche” | | |
Puerto Madryn
|
| |
National
|
| |
II
|
|
19. | | | Aeropuerto de Reconquista | | |
Reconquista
|
| |
National
|
| |
II
|
|
20. | | | Aeropuerto de Resistencia, “José de San Martín” | | |
Resistencia
|
| |
International
|
| |
I
|
|
21. | | | Aeropuerto de Rio Cuarto, “Área de Material” | | |
Rio Cuarto
|
| |
National
|
| |
II
|
|
22. | | | Aeropuerto de Rio Gallegos, “Piloto Civil Norberto Fernández” | | |
Rio Gallegos
|
| |
International
|
| |
I
|
|
23. | | | Aeropuerto de Rio Grande | | |
Rio Grande
|
| |
International
|
| |
I
|
|
24. | | | Aeropuerto Internacional de Salta, “Martín Miguel de Güemes” | | |
Salta
|
| |
International
|
| |
I
|
|
25. | | | Aeropuerto de San Fernando | | |
San Fernando
|
| |
International
|
| |
II
|
|
26. | | | Aeropuerto de San Luis, “Brigadier Mayor César R Ojeda” | | |
San Luis
|
| |
National
|
| |
I
|
|
27. | | |
Aeropuerto de San Rafael, “S.A. Santiago Germano”
|
| |
San Rafael
|
| |
National
|
| |
II
|
|
28. | | | Aeropuerto de San Juan, “Domingo Faustino Sarmiento” | | |
San Juan
|
| |
National
|
| |
I
|
|
29. | | | Aeropuerto de Santa Rosa | | |
Santa Rosa
|
| |
National
|
| |
I
|
|
30. | | | Aeropuerto de Santiago del Estero, “Vcom. Angel de la Paz Aragones” | | |
Santiago del Estero
|
| |
National
|
| |
I
|
|
31. | | | Aeropuerto de Tucumán, “General Benjamin Matienzo” | | |
San Miguel de Tucuman
|
| |
International
|
| |
I
|
|
32. | | | Aeropuerto de Viedma, “Gobernador Castello” | | |
Viedma
|
| |
National
|
| |
I
|
|
33. | | | Aeropuerto de Villa Reynolds | | |
Villa Reynolds
|
| |
National
|
| |
I
|
|
34. | | | Aeropuerto El Palomar | | |
Buenos Aires
|
| |
National
|
| |
—
(2)
|
|
35. | | | Aeropuerto de Neuquén, “Presidente Peron” | | |
Neuquén
|
| |
International
|
| |
I
|
|
36. | | |
Aeropuerto de Bahía Blanca, “Comandante Espora”
|
| |
Bahía Blanca
|
| |
National
|
| |
I
|
|
37. | | | Aeropuerto Termas de Rio Hondo | | |
Santiago del Estero
|
| |
National
|
| |
—
(3)
|
|
| | |
Airport Category
|
| |||||||||||||||||||||
Use Fees Per Departing Passenger
|
| |
I
|
| |
II
|
| |
III
|
| |
IV
|
| ||||||||||||
International flights
|
| | | U.S.$ | 49.00 | | | | | U.S.$ | 36.48 | | | | | U.S.$ | 32.34 | | | | | U.S.$ | 32.34 | | |
Domestic flights
|
| | | AR$ | 74.33 | | | | | AR$ | 52.00 | | | | | AR$ | 45.50 | | | | | AR$ | 45.50 | | |
| | |
Airport Category
|
| |||||||||||||||||||||
| | |
I
|
| |
II
|
| |
III
|
| |
IV
|
| ||||||||||||
Aircraft weight
|
| |
(U.S.$ per ton, except percentages)
|
| |||||||||||||||||||||
2 – 12 tons
|
| | | | 29.32 | | | | | | 17.39 | | | | | | 9.99 | | | | | | 9.99 | | |
Minimum fee
|
| | | | 184.89 | | | | | | 92.38 | | | | | | 39.57 | | | | | | 39.57 | | |
12 – 30 tons
|
| | | | 6.27 | | | | | | 3.73 | | | | | | 2.24 | | | | | | 2.24 | | |
31 – 80 tons
|
| | | | 7.16 | | | | | | 4.48 | | | | | | 2.62 | | | | | | 2.62 | | |
81 – 170 tons
|
| | | | 8.81 | | | | | | 5.37 | | | | | | — | | | | | | — | | |
> 170 tons
|
| | | | 9.76 | | | | | | — | | | | | | — | | | | | | — | | |
Minimum fee
|
| | | | 81.50 | | | | | | 48.51 | | | | | | 29.11 | | | | | | 29.11 | | |
Surcharge for operation out of the normal timetable
|
| | | | 352.82 | | | | | | 255.12 | | | | | | 162.84 | | | | | | 162.84 | | |
Surcharge for night air field lighting
|
| | | | 30 % | | | | | | 30 % | | | | | | 30 % | | | | | | 30 % | | |
| | |
Airport Category
|
| | | | | | | |||||||||||||||||||||||||||||||||
| | |
I
|
| |
II
|
| |
III
|
| |
IV
|
| | | | | | | ||||||||||||||||||||||||
Aircraft weight
|
| |
(AR$ per ton, except percentages)
|
| | | | | | | |||||||||||||||||||||||||||||||||
2 – 12 tons
|
| | | | 20.37 | | | | | | 15.18 | | | | | | 8.82 | | | | | | 4.54 | | | | | | | | | ||||||||||||
Minimum fee
|
| | | | 142.73 | | | | | | 108.34 | | | | | | 62.15 | | | | | | 31.53 | | | | | | | | | ||||||||||||
12 – 30 tons
|
| | | | 1.05 | | | | | | 0.67 | | | | | | 0.43 | | | | | | 0.26 | | | | | | | | | ||||||||||||
31 – 80 tons
|
| | | | 1.14 | | | | | | 0.76 | | | | | | 0.52 | | | | | | — | | | | | | | | | ||||||||||||
81 – 170 tons
|
| | | | 1.26 | | | | | | 0.88 | | | | | | — | | | | | | — | | | | | | | | | ||||||||||||
> 170 tons
|
| | | | 1.47 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | ||||||||||||
Minimum fee
|
| | | | 13.65 | | | | | | 8.71 | | | | | | 5.59 | | | | | | 3.38 | | | | | | | | | ||||||||||||
Surcharge for operation out of the normal timetable
|
| | | | 260.00 | | | | | | 188.00 | | | | | | 120.00 | | | | | | 68.00 | | | | | | | | | ||||||||||||
Surcharge for night air field lighting
|
| | | | 30 % | | | | | | 50 % | | | | | | 30 % | | | | | | 30 % | | | | | | | | | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Airport Category
|
| |||||||||||||||||||||||||||
| | |
Ezeiza/
Aeroparque |
| |
I
|
| |
II
|
| |
III
|
| |
IV
|
| |||||||||||||||
Aircraft weight (tons)
|
| |
(U.S.$ per ton per hour or fraction)
|
| |||||||||||||||||||||||||||
5 – 12 tons
|
| | | | 3.84 | | | | | | 1.92 | | | | | | 1.43 | | | | | | 1.12 | | | | | | 1.12 | | |
Minimum fee
|
| | | | 55.46 | | | | | | 36.99 | | | | | | 13.18 | | | | | | 13.18 | | | | | | 13.18 | | |
12 – 80 tons
|
| | | | 0.34 | | | | | | 0.17 | | | | | | 0.13 | | | | | | 0.10 | | | | | | 0.10 | | |
81 – 170 tons
|
| | | | 0.48 | | | | | | 0.20 | | | | | | 0.14 | | | | | | 0.11 | | | | | | — | | |
> 170 tons
|
| | | | 0.98 | | | | | | 0.22 | | | | | | 0.14 | | | | | | — | | | | | | — | | |
Minimum fee
|
| | | | 7.33 | | | | | | 4.89 | | | | | | 2.44 | | | | | | 2.44 | | | | | | 2.71 | | |
| | |
Airport Category
|
| |||||||||||||||||||||||||||
| | |
Ezeiza/
Aeroparque |
| |
I
|
| |
II
|
| |
III
|
| |
IV
|
| |||||||||||||||
Aircraft weight (tons)
|
| |
(AR$ per ton per hour or fraction)
|
| |||||||||||||||||||||||||||
5 – 12 tons
|
| | | | 4.45 | | | | | | 2.65 | | | | | | 2.1 | | | | | | 1.6 | | | | | | 1.05 | | |
Minimum fee
|
| | | | 124.44 | | | | | | 81.9 | | | | | | 51.9 | | | | | | 37.8 | | | | | | 23.64 | | |
12 – 80 tons
|
| | | | 0.85 | | | | | | 0.65 | | | | | | 0.50 | | | | | | 0.40 | | | | | | 0.20 | | |
81 – 170 tons
|
| | | | 1.15 | | | | | | 0.65 | | | | | | 0.50 | | | | | | 0.40 | | | | | | — | | |
> 170 tons
|
| | | | 1.50 | | | | | | 0.85 | | | | | | 0.62 | | | | | | — | | | | | | — | | |
Minimum fee
|
| | | | 39.50 | | | | | | 26.00 | | | | | | 16.50 | | | | | | 12.00 | | | | | | 7.50 | | |
| | |
2017
|
| | |||||
| | |
(In Euros)
|
| ||||||
International Passenger Adult
|
| | | | 7.35 | | | | ||
International Passenger Child
|
| | | | 3.67 | | | | ||
Non-EU Passenger Adult
|
| | | | 8.42 | | | | ||
Non-EU Passenger Child
|
| | | | 4.21 | | | | ||
Takeoff/Landing | | | | |||||||
< 25 t
|
| | | | 2.28 | | | | ||
> 25 t
|
| | | | 3.15 | | | | ||
Parking
|
| | | | 0.25 | | | | ||
Hand baggage security
|
| | |
|
2.05
|
| | | ||
Hold baggage security
|
| | |
|
1.09
|
| | | ||
Persons with reduced mobility
|
| | |
|
0.55
|
| | | ||
Assets for exclusive use (59 m.)
|
| | |
|
261.68
|
| | | ||
Check-in/Gate desks (desks/hour)
|
| | |
|
7.76
|
| | | ||
Cargo fees
|
| | |
|
0.05
|
| | | ||
Fuel
|
| | | | 0.007 | | | |
| | |
2017
|
| |||
| | |
(In Euros)
|
| |||
Landing and take off fees (from 1 ton to 25 ton)
|
| | | | 3.83 | | |
Landing and take off fees (each subsequent ton)
|
| | | | 5.14 | | |
Aircraft parking (per hour or fraction after first two hours)
|
| | | | 0.21 | | |
Passengers charges (EU adult)
|
| | | | 9.99 | | |
Passengers charges(EXTRA EU adult)
|
| | | | 12.08 | | |
Passengers charges (intra EU flights, child)
|
| | | | 4.99 | | |
Passengers charges (EXTRA EU, child)
|
| | | | 6.04 | | |
Cargo embarking/disembarking charges
|
| | | | 0.36 | | |
| | |
2017
|
| |||
| | |
(In Euros)
|
| |||
Body check and hand baggage security
|
| | | | 1.58 | | |
Hold baggage security
|
| | | | 1.10 | | |
PRM
|
| | | | 0.90 | | |
Assets for exclusive use (offices)
|
| | | | 304.61 | | |
Assets for exclusive use (technical operating room)
|
| | | | 61.18 | | |
Assets for exclusive use (self check-in)
|
| | | | 350.60 | | |
Check-in desks
|
| | | | 2.58 | | |
De-icing
|
| | | | 0.19 | | |
|
Event
|
| |
Amount of the
Performance Bond (in millions of R$) |
| |
Amount of the
Performance Bond (in millions of U.S.$) |
|
| Natal Concession Agreement | | | | ||||
|
Phase I of the Natal Concession Agreement
|
| |
65.0
|
| |
20.0
|
|
| Phase II of the Natal Concession Agreement (from the formal commencement of Phase II until the end of the contract) until January 24, 2018 | | |
6.5
|
| |
2.0
|
|
|
from January 25, 2018 to January 24, 2020
|
| |
5.8
|
| |
1.7
|
|
|
from January 25, 2020 to January 24, 2033
|
| |
6.5
|
| |
2.0
|
|
|
from January 25, 2033 to January 25, 2040
|
| |
6.7
|
| |
2.1
|
|
|
Investment Trigger of the Natal Concession
Agreement |
| |
10% of the amount of planned investments |
| | ||
| Brasilia Concession Agreement | | | | ||||
| During Phase I-B of the Brasilia Concession Agreement | | |
266.7
|
| |
81.8
|
|
| After completion of Phase I-B of the Natal Concession Agreement or at the termination of the contract until July 23, 2018 | | |
133.3
|
| |
41.0
|
|
|
from July 24, 2018 to July 23, 2019
|
| |
166.6
|
| |
51.2
|
|
|
from July 24, 2019 to July 23, 2034
|
| |
133.3
|
| |
41.0
|
|
|
from July 24, 2034 to July 24, 2037
|
| |
139.7
|
| |
42.9
|
|
|
Investment Trigger of the Brasilia Concession
Agreement |
| |
10% of the amount of planned investments |
| | ||
| Upon termination of the Brasilia Concession Agreement, for a period of 24 months after the termination of the agreement | | |
19.1
|
| |
5.8
|
|
| | |
U.S.$
|
| |
Adjusted Price U.S.$
|
| ||||||
Aircraft weight (tons)
(1)
|
| |
(U.S.$ per ton)
|
| |||||||||
Up to 10 tons
|
| | | | 50.6 | | | | | | 52.8 | | |
10 – 20 tons
|
| | | | 258.2 | | | | | | 269.4 | | |
20 – 30 tons
|
| | | | 322.3 | | | | | | 336.3 | | |
30 – 70 tons
|
| | | | 482.7 | | | | | | 503.5 | | |
70 – 171 tons
|
| | | | 681.8 | | | | | | 711.3 | | |
> 170 tons
|
| | | | 928.2 | | | | | | 968.3 | | |
| | |
PAD/h
(1)
|
|
In operative platform | | |
5% PAD/h
|
|
Outside operative platform | | |
2.5% PAD/h
|
|
Under repair (others) | | |
0
|
|
| | |
U.S.$
|
| |
Adjustment
Index |
| |
Adjusted Price
|
| |||||||||
Connections
|
| | | | 19.0 | | | | | | 1.04321 | | | | | | 20.0 | | |
International flights
|
| | | | 42.0 | | | | | | 1.04321 | | | | | | 44.0 | | |
| | |
In Transit
|
| |
Terminal
|
| |
Adjustment
Index |
| |
Adjusted Price In
Transit |
| |
Adjusted Price
Terminal |
| |||||||||||||||
| | |
(in U.S.$)
|
| |||||||||||||||||||||||||||
Up to 10 seats
|
| | | | 5.1 | | | | | | 8.4 | | | | | | 1.04321 | | | | | | 5.3 | | | | | | 8.8 | | |
11 – 30 seats
|
| | | | 15.2 | | | | | | 22.8 | | | | | | 1.04321 | | | | | | 15.9 | | | | | | 23.8 | | |
31 – 90 seats
|
| | | | 30.4 | | | | | | 37.9 | | | | | | 1.04321 | | | | | | 31.7 | | | | | | 39.6 | | |
91 – 150 seats
|
| | | | 45.6 | | | | | | 60.7 | | | | | | 1.04321 | | | | | | 47.6 | | | | | | 63.4 | | |
151 – 250 seats
|
| | | | 91.16 | | | | | | 121.5 | | | | | | 1.04321 | | | | | | 95.0 | | | | | | 126.8 | | |
> 251 seats
|
| | | | 136.7 | | | | | | 151.9 | | | | | | 1.04321 | | | | | | 142.6 | | | | | | 158.5 | | |
| | |
In Transit
|
| |
Terminal
|
| |
Adjustement
Index |
| |
Adjusted Price
In Transit |
| |
Adjusted Price
Terminal |
| |||||||||||||||
| | |
(in U.S.$)
|
| |||||||||||||||||||||||||||
5,700 kg
|
| | | | 8.4 | | | | | | 16.9 | | | | | | 1.04321 | | | | | | 8.8 | | | | | | 17.6 | | |
Up to B-737, B-727 (or similar)
|
| | | | 60.7 | | | | | | 68.4 | | | | | | 1.04321 | | | | | | 63.4 | | | | | | 71.4 | | |
B-767, DC-8 (or similar)
|
| | | | 76.0 | | | | | | 91.1 | | | | | | 1.04321 | | | | | | 79.2 | | | | | | 95.1 | | |
DC-10, MD-11, B-747, A-340 (or similar)
|
| | | | 102.1 | | | | | | 136.7 | | | | | | 1.04321 | | | | | | 106.5 | | | | | | 142.6 | | |
|
Passengers from
|
| |
Passengers to
|
| |
Coefficient
|
|
|
––
|
| |
1,500,000
|
| |
0
|
|
|
1,500,001
|
| |
1,750,000
|
| |
0.075
|
|
|
1,750,001
|
| |
2,000,000
|
| |
0.1556
|
|
|
2,000,001
|
| |
2,250,000
|
| |
0.272
|
|
|
2,250,001
|
| |
2,500,000
|
| |
0.3983
|
|
|
2,500,001
|
| |
2,750,000
|
| |
0.5381
|
|
|
2,750,001
|
| |
3,000,000
|
| |
0.692
|
|
|
3,000,001
|
| |
––
|
| |
0.8611
|
|
|
Tariff
|
| |
(in U.S.$)
|
| |||
|
Ecological tariff (by departing passengers)
|
| | | | 3.48 | | |
|
Tariff for terminal use (by departing passengers)
|
| | | | 24.15 | | |
|
Security tariff (by departing passengers)
|
| | | | 3.24 | | |
|
Tariff for cash fire and rescue (by departing passengers)
|
| | | | 3.70 | | |
|
Landing tariff 50 – 100 tons (in tons)
|
| | | | 0.86 | | |
Date of Payment
|
| |
Multiplier
|
| |||
On or after the fifth anniversary of the issuance date to but excluding the sixth anniversary of the issuance date
|
| | | | 103.438 % | | |
Thereafter to but excluding the seventh anniversary of the issuance date
|
| | | | 102.578 % | | |
Thereafter to but excluding the eighth anniversary of the issuance date
|
| | | | 101.719 % | | |
Thereafter to but excluding the ninth anniversary of the issuance date
|
| | | | 100.859 % | | |
Thereafter
|
| | | | 100.000 % | | |
Date of Payment
|
| |
Multiplier
|
| |||
Beginning on November 29, 2022 and ending on November 28, 2023
|
| | | | 103.438 % | | |
Beginning on November 29, 2023 and ending on November 28, 2024
|
| | | | 102.292 % | | |
Beginning on November 29, 2024 and ending on November 28, 2025
|
| | | | 101.146 % | | |
Beginning on November 29, 2025 and thereafter
|
| | | | 100.000 % | | |
|
Name
|
| |
Date of Birth
|
| |
Position Held
|
| |
First appointment
|
|
| Eduardo Eurnekian | | |
December 4, 1932
|
| |
Director
|
| |
September 14, 2017
|
|
|
Martín Francisco
Antranik Eurnekian |
| |
November 28, 1978
|
| |
Director
|
| |
September 14, 2017
|
|
| Maximo Bomchil | | |
May 13, 1950
|
| |
Director
|
| |
September 14, 2017
|
|
| Roderick H. McGeoch | | |
October 2, 1946
|
| |
Director
|
| |
September 14, 2017
|
|
| David Arendt | | |
April 4, 1953
|
| |
Director
|
| |
September 14, 2017
|
|
| Valerie Pechon | | |
November 10, 1975
|
| |
Director
|
| |
September 14, 2017
|
|
|
Carlo Alberto
Montagna |
| |
February 27, 1964
|
| |
Director
|
| |
September 14, 2017
|
|
|
Name
|
| |
Date of Birth
|
| |
Position Held
|
| |
First Appointment
|
|
| Martín Francisco Antranik Eurnekian | | |
November 28, 1978
|
| |
Chief Executive Officer
|
| |
September 14, 2017
|
|
|
Raúl Guillermo Francos
|
| |
July 1, 1947
|
| |
Chief Financial Officer
|
| |
September 14, 2017
|
|
| Raúl Galante | | |
July 24, 1960
|
| |
Accounting, Planning and Tax Manager
|
| |
September 14, 2017
|
|
| Jorge Arruda | | |
April 9, 1968
|
| |
Finance and M&A Manager
|
| |
September 14, 2017
|
|
| Roberto Naldi | | |
February 17,1953
|
| |
European Business Development Manager
|
| |
September 14, 2017
|
|
| Andres Zenarruza | | |
July 22, 1976
|
| |
Legal Manager
|
| |
September 14, 2017
|
|
| Eugenio Perissé | | |
March 2, 1959
|
| |
Business Development Manager
|
| |
September 14, 2017
|
|
| | |
Common shares Beneficially
Owned Prior to this offering |
| |
Common shares Beneficially
Owned After this offering |
| ||||||||||||||||||
| | |
Common Shares
|
| |
Common Shares
|
| ||||||||||||||||||
| | |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| ||||||||||||
A.C.I. Airports S.à r.l
|
| | | | 148,117,500 | | | | | | 100 % | | | | | | 131,450,833 | | | | | | 82.1 % | | |
Our executive officers and directors:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Eduardo Eurnekian
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
Martín Francisco Antranik Eurnekian
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
Máximo Bomchil
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
Roderick H. McGeoch
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
David Arendt
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
Valerie Pechon
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
Carlo Alberto Montagna
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
Raúl Guillermo Francos
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
Raúl Galante
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
Jorge Arruda
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
Roberto Naldi
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
Andres Zenarruza
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
Eugenio Perissé
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
All executive officers and directors as a group:
|
| | | | 0 | | | | | | 0 % | | | | | | 0 | | | | | | 0 % | | |
Underwriter
|
| |
Number of
Common Shares |
|
Oppenheimer & Co. Inc.
|
| | ||
Merrill Lynch, Pierce, Fenner & Smith
Incorporated |
| | ||
Citigroup Global Markets Inc.
|
| | ||
Goldman Sachs & Co. LLC
|
| |
|
|
Santander Investment Securities Inc.
|
| | | |
Total
|
| |
|
|
|
| | |
Per Share
|
| |
Total
Without Exercise of Option |
| |
Total
With Full Exercise of Option |
||||||||
Public offering price
|
| | | $ | | | | | | $ | | | | | | $ | |
Underwriting discount
|
| | | $ | | | | | | $ | | | | | | $ | |
Proceeds, before expenses, to us
|
| | | $ | | | | | | $ | | | | | | $ | |
Proceeds, before expenses, to Selling Shareholder
|
| | | $ | | | | | | $ | | | | | | $ | |
Total
|
| | | $ | | | | | $ | | | | | $ | |||
|
|
SEC Registration Fee
|
| | U.S.$ | |
|
NYSE Listing Fee
|
| | U.S.$ | |
|
FINRA Filing Fee
|
| | U.S.$ | |
|
Printing and Delivery Expenses
|
| | U.S.$ | |
|
Legal Fees and Expenses
|
| | U.S.$ | |
|
Roadshow Expenses
|
| | U.S.$ | |
|
Accounting Fees and Expenses
|
| | U.S.$ | |
|
Miscellaneous Costs
|
| | U.S.$ | |
| Total | | | U.S.$ | |
|
| | |
Page
|
| |||
A.C.I. Airports International S.à r.l | | | |||||
Restated Combined Consolidated Financial Statements | | | |||||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-8 | | | |
Corporacion América Airports S.A. | | | |||||
Unaudited Condensed Consolidated Interim Financial Statements | | | |||||
| | | | F-85 | | | |
| | | | F-85 | | | |
| | | | F-86 | | | |
| | | | F-87 | | | |
| | | | F-88 | | | |
| | | | F-89 | | | |
Inframerica Participações S.A. | | | |||||
Audited Consolidated Financial Statements | | | |||||
| | | | F-116 | | | |
| | | | F-117 | | | |
| | | | F-118 | | | |
| | | | F-119 | | | |
| | | | F-120 | | | |
| | | | F-121 | | | |
Inframerica Concessionária do Aeroporto de São Gonçalo do Amarante S.A. | | | |||||
Audited Financial Statements | | | |||||
| | | | F-144 | | | |
| | | | F-145 | | | |
| | | | F-146 | | | |
| | | | F-147 | | | |
| | | | F-148 | | | |
| | | | F-149 | | |
| /s/ Price Waterhouse & Co. S.R.L. | | | | |
| | | | | |
|
/s/ Alejandro Pablo Frechou
Partner |
| | | |
| | |
Notes
|
| |
For the year
ended December 31, 2016 (Restated) |
| |
For the year
ended December 31, 2015 (Restated) |
| ||||||
Continuing operations | | | | | ||||||||||||
Revenue
|
| |
5
|
| | | | 1,366,336 | | | | | | 1,187,090 | | |
Cost of services
|
| |
6
|
| | | | (859,074 ) | | | | | | (759,155 ) | | |
Gross profit
|
| | | | | | | 507,262 | | | | | | 427,935 | | |
Selling, general and administrative expenses
|
| |
7
|
| | | | (170,852 ) | | | | | | (167,219 ) | | |
Impairment loss
|
| |
12
|
| | | | (16,638 ) | | | | | | — | | |
Other operating income
|
| |
8
|
| | | | 16,944 | | | | | | 15,573 | | |
Other operating expense
|
| | | | | | | (4,903 ) | | | | | | (2,667 ) | | |
Operating income
|
| | | | | | | 331,813 | | | | | | 273,622 | | |
Share of loss in associates
|
| |
10,14
|
| | | | (1,306 ) | | | | | | (69,317 ) | | |
Income before financial results and income tax
|
| | | | | | | 330,507 | | | | | | 204,305 | | |
Financial income
|
| |
9
|
| | | | 37,521 | | | | | | 46,807 | | |
Financial loss
|
| |
9
|
| | | | (272,951 ) | | | | | | (199,839 ) | | |
Income before income tax expense
|
| | | | | | | 95,077 | | | | | | 51,273 | | |
Income tax expense
|
| |
11
|
| | | | (56,359 ) | | | | | | (44,969 ) | | |
Income from continuing operations
|
| | | | | | | 38,718 | | | | | | 6,304 | | |
Discontinued operations | | | | | ||||||||||||
(Loss)/Income from discontinued operations
|
| |
31
|
| | | | (9,478 ) | | | | | | 108,987 | | |
Net income
|
| | | | | | | 29,240 | | | | | | 115,291 | | |
Attributable to: | | | | | ||||||||||||
Owners of the parent
|
| | | | | | | 33,759 | | | | | | 105,490 | | |
Non-controlling interest
|
| | | | | | | (4,519 ) | | | | | | 9,801 | | |
| | | | | | | | 29,240 | | | | | | 115,291 | | |
Earnings per share attributable to the owners of the parent | | | | | ||||||||||||
Weighted average number of ordinary shares (thousands)
|
| | | | | | | 1,500,000 | | | | | | 1,500,000 | | |
Continuing operations | | | | | ||||||||||||
Basic and diluted earnings per share
|
| | | | | | | 0.03 | | | | | | (0.01 ) | | |
Discontinued operations | | | | | ||||||||||||
Basic and diluted earnings per share
|
| | | | | | | (0.01 ) | | | | | | 0.08 | | |
Continuing and discontinued operations | | | | | ||||||||||||
Basic and diluted earnings per share
|
| | | | | | | 0.02 | | | | | | 0.07 | | |
Pro-forma earnings per share attributable to the parent (unaudited)
|
| |
35
|
| | | | | | | | | | | | |
Continuing Operations | | | | | | | | | | | | | | | | |
Pro-forma basic and diluted earnings per share (unaudited)
|
| | | | | | | 0.29 | | | | | | (0.07 ) | | |
Discontinued Operations | | | | | | | | | | | | | | | | |
Pro-forma basic and diluted earnings per share (unaudited)
|
| | | | | | | (0.06 ) | | | | | | 0.79 | | |
Continuing and Discontinued Operations | | | | | ||||||||||||
Pro-forma basic and diluted earnings per share (unaudited)
|
| | | | | | | 0.23 | | | | | | 0.71 | | |
| | | | | |
For the year
ended December 31, 2016 (Restated) |
| |
For the year
ended December 31, 2015 (Restated) |
| ||||||
Net income
|
| | | | | | | 29,240 | | | | | | 115,291 | | |
Items that will not be reclassified subsequently to profit or loss: | | | | | ||||||||||||
Remeasurement of defined benefit obligation
|
| | | | | | | (307 ) | | | | | | 334 | | |
Items that may be subsequently reclassified to profit or loss: | | | | | ||||||||||||
Share of other comprehensive income from associates
|
| | | | | | | (44 ) | | | | | | (39,999 ) | | |
Currency translation adjustment
|
| | | | | | | (48,563 ) | | | | | | (166,597 ) | | |
Other comprehensive loss of continuing operations for the year, net of income tax
|
| | | | | | | (48,914 ) | | | | | | (206,262 ) | | |
Currency translation adjustment from discontinued operations
|
| |
31
|
| | | | 4,277 | | | | | | (4,277 ) | | |
Other comprehensive income/(loss) of discontinued operations for the year, net of income tax
|
| | | | | | | 4,277 | | | | | | (4,277 ) | | |
Total other comprehensive loss for the year
|
| |
26
|
| | | | (44,637 ) | | | | | | (210,539 ) | | |
Total comprehensive loss for the year
|
| | | | | | | (15,397 ) | | | | | | (95,248 ) | | |
Attributable to: | | | | | ||||||||||||
Owners of the parent
|
| | | | | | | 1,477 | | | | | | (50,897 ) | | |
Non-controlling interest
|
| | | | | | | (16,874 ) | | | | | | (44,351 ) | | |
| | | | | | | | (15,397 ) | | | | | | (95,248 ) | | |
|
| | |
Notes
|
| |
At December 31,
2016 (Restated) |
| |
At December 31,
2015 (Restated) |
| |
At January 1,
2015 |
| |||||||||
ASSETS | | | | | | |||||||||||||||||
Non-current assets | | | | | | |||||||||||||||||
Intangible assets, net
|
| |
12
|
| | | | 2,825,187 | | | | | | 2,610,703 | | | | | | 1,454,351 | | |
Property, plant and equipment, net
|
| |
13
|
| | | | 65,984 | | | | | | 71,689 | | | | | | 191,261 | | |
Investments in associates
|
| |
14
|
| | | | 10,927 | | | | | | 14,450 | | | | | | 169,660 | | |
Other financial assets
|
| |
20
|
| | | | 721 | | | | | | 15,078 | | | | | | 11,236 | | |
Investment properties
|
| |
15
|
| | | | — | | | | | | — | | | | | | 15,223 | | |
Deferred tax assets
|
| |
16
|
| | | | 99,258 | | | | | | 47,643 | | | | | | 38,557 | | |
Other receivables
|
| |
17
|
| | | | 118,074 | | | | | | 117,291 | | | | | | 134,957 | | |
Trade receivables
|
| |
19
|
| | | | — | | | | | | 51 | | | | | | — | | |
| | | | | | | | 3,120,151 | | | | | | 2,876,905 | | | | | | 2,015,245 | | |
Current assets | | | | | | |||||||||||||||||
Inventories
|
| |
18
|
| | | | 7,664 | | | | | | 8,224 | | | | | | 22,300 | | |
Other financial assets
|
| |
20
|
| | | | 33,936 | | | | | | 40,312 | | | | | | 46,074 | | |
Other receivables
|
| |
17
|
| | | | 137,207 | | | | | | 56,901 | | | | | | 289,974 | | |
Current tax assets
|
| | | | | | | 5,720 | | | | | | 3,739 | | | | | | 928 | | |
Trade receivables
|
| |
19
|
| | | | 109,610 | | | | | | 101,307 | | | | | | 198,855 | | |
Cash and cash equivalents
|
| |
21
|
| | | | 212,988 | | | | | | 184,239 | | | | | | 254,901 | | |
| | | | | | | | 507,125 | | | | | | 394,722 | | | | | | 813,032 | | |
| | | | | | |||||||||||||||||
Non-current assets classified as held for sale
|
| |
22
|
| | | | — | | | | | | — | | | | | | 4,507 | | |
| | | | | | | | 507,125 | | | | | | 394,722 | | | | | | 817,539 | | |
Total assets
|
| | | | | | | 3,627,276 | | | | | | 3,271,627 | | | | | | 2,832,784 | | |
EQUITY | | | | | | |||||||||||||||||
Share capital
|
| |
26
|
| | | | 20 | | | | | | 20 | | | | | | 20 | | |
Free distributable reserve
|
| | | | | | | 1,907,328 | | | | | | 330,007 | | | | | | 906 | | |
Currency translation adjustment
|
| | | | | | | (188,721 ) | | | | | | (156,731 ) | | | | | | — | | |
Legal reserves
|
| | | | | | | 2 | | | | | | — | | | | | | — | | |
Other reserves
|
| | | | | | | (1,344,022 ) | | | | | | 248,677 | | | | | | 1,178,534 | | |
Retained earnings
|
| | | | | | | 74,543 | | | | | | 40,786 | | | | | | (64,704 ) | | |
Total attributable to owners of the parent
|
| | | | | | | 449,150 | | | | | | 462,759 | | | | | | 1,114,756 | | |
Non-controlling interests
|
| | | | | | | 354,174 | | | | | | 371,342 | | | | | | 351,809 | | |
Total equity
|
| | | | | | | 803,324 | | | | | | 834,101 | | | | | | 1,466,565 | | |
LIABILITIES | | | | | | |||||||||||||||||
Non-current liabilities | | | | | | |||||||||||||||||
Borrowings
|
| |
23
|
| | | | 965,672 | | | | | | 960,316 | | | | | | 484,654 | | |
Deferred tax liabilities
|
| |
16
|
| | | | 144,393 | | | | | | 145,777 | | | | | | 122,207 | | |
Other liabilities
|
| |
24
|
| | | | 1,049,448 | | | | | | 847,301 | | | | | | 78,302 | | |
Trade payables
|
| |
25
|
| | | | 1,663 | | | | | | 2,096 | | | | | | 2,851 | | |
| | | | | | | | 2,161,176 | | | | | | 1,955,490 | | | | | | 688,014 | | |
Current liabilities | | | | | | |||||||||||||||||
Borrowings
|
| |
23
|
| | | | 141,569 | | | | | | 127,250 | | | | | | 280,530 | | |
Other liabilities
|
| |
24
|
| | | | 347,307 | | | | | | 226,572 | | | | | | 196,531 | | |
Current tax liabilities
|
| | | | | | | 60,361 | | | | | | 7,058 | | | | | | 27,656 | | |
Trade payables
|
| |
25
|
| | | | 113,539 | | | | | | 121,156 | | | | | | 173,488 | | |
| | | | | | | | 662,776 | | | | | | 482,036 | | | | | | 678,205 | | |
Total liabilities
|
| | | | | | | 2,823,952 | | | | | | 2,437,526 | | | | | | 1,366,219 | | |
Total equity and liabilities
|
| | | | | | | 3,627,276 | | | | | | 3,271,627 | | | | | | 2,832,784 | | |
|
| | |
Attributable to owners of the parent
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Share
Capital |
| |
Free
Distributable Reserves |
| |
Legal
Reserves |
| |
Currency
Translation Adjustment |
| |
Other
Reserves |
| |
Retained
Earnings (1) |
| |
Total
|
| |
Non-controlling
interests |
| |
Total
|
| |||||||||||||||||||||||||||
Balance at January 1, 2016 (Restated)
|
| | | | 20 | | | | | | 330,007 | | | | | | — | | | | | | (156,731 ) | | | | | | 248,677 | | | | | | 40,786 | | | | | | 462,759 | | | | | | 371,342 | | | | | | 834,101 | | |
Shareholders contributions (Note 26)
|
| | | | — | | | | | | 1,577,321 | | | | | | — | | | | | | — | | | | | | (1,556,827 ) | | | | | | — | | | | | | 20,494 | | | | | | 9,018 | | | | | | 29,512 | | |
Income (loss) for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 33,759 | | | | | | 33,759 | | | | | | (4,519 ) | | | | | | 29,240 | | |
Changes in legal reserves
|
| | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | (2 ) | | | | | | — | | | | | | — | | | | | | — | | |
Changes in other reserves (Note 26)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (35,580 ) | | | | | | — | | | | | | (35,580 ) | | | | | | — | | | | | | (35,580 ) | | |
Other comprehensive loss for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | (31,990 ) | | | | | | (292 ) | | | | | | — | | | | | | (32,282 ) | | | | | | (12,355 ) | | | | | | (44,637 ) | | |
Changes in non-controlling interests (Note 26)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (9,312 ) | | | | | | (9,312 ) | | |
Balance at December 31, 2016 (Restated)
|
| | | | 20 | | | | | | 1,907,328 | | | | | | 2 | | | | | | (188,721 ) | | | | | | (1,344,022 ) | | | | | | 74,543 | | | | | | 449,150 | | | | | | 354,174 | | | | | | 803,324 | | |
Balance at January 1, 2015
|
| | | | 20 | | | | | | 906 | | | | | | — | | | | | | — | | | | | | 1,178,534 | | | | | | (64,704 ) | | | | | | 1,114,756 | | | | | | 351,809 | | | | | | 1,466,565 | | |
Shareholders contributions (Note 26)
|
| | | | — | | | | | | 329,101 | | | | | | — | | | | | | — | | | | | | (320,798 ) | | | | | | — | | | | | | 8,303 | | | | | | — | | | | | | 8,303 | | |
Income for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 105,490 | | | | | | 105,490 | | | | | | 9,801 | | | | | | 115,291 | | |
Other comprehensive income (loss) for
the year |
| | | | — | | | | | | — | | | | | | — | | | | | | (156,731 ) | | | | | | 344 | | | | | | — | | | | | | (156,387 ) | | | | | | (54,152 ) | | | | | | (210,539 ) | | |
Changes in other reserves (Note 26)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (609,403 ) | | | | | | — | | | | | | (609,403 ) | | | | | | — | | | | | | (609,403 ) | | |
Changes in non-controlling interests (Note 26)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 63,884 | | | | | | 63,884 | | |
Balance at December 31, 2015 (Restated)
|
| | | | 20 | | | | | | 330,007 | | | | | | — | | | | | | (156,731 ) | | | | | | 248,677 | | | | | | 40,786 | | | | | | 462,759 | | | | | | 371,342 | | | | | | 834,101 | | |
|
| | |
Notes
|
| |
For the year
ended December 31, 2016 (Restated) |
| |
For the year
ended December 31, 2015 |
| ||||||
Cash flows from operating activities | | | | | ||||||||||||
Income from continuing operations
|
| | | | | | | 38,718 | | | | | | 6,304 | | |
Adjustments for: | | | | | ||||||||||||
Amortization and depreciation
|
| |
12,13
|
| | | | 122,882 | | | | | | 72,247 | | |
Deferred income tax
|
| |
11
|
| | | | (40,763 ) | | | | | | (4,925 ) | | |
Income tax accrued
|
| |
11
|
| | | | 97,122 | | | | | | 49,894 | | |
Share of loss in associates
|
| |
10
|
| | | | 1,306 | | | | | | 69,317 | | |
Impairment loss
|
| |
12
|
| | | | 16,638 | | | | | | — | | |
Income/(Loss) on disposals of property, plant and equipment
|
| | | | | | | 21 | | | | | | (174 ) | | |
Unpaid concession fees
|
| | | | | | | 40,548 | | | | | | 32,130 | | |
Changes in liability for Brazil concessions
|
| |
9
|
| | | | 107,408 | | | | | | 2,039 | | |
Interest expense
|
| |
9
|
| | | | 118,219 | | | | | | 69,228 | | |
Other financial results, net
|
| | | | | | | 402 | | | | | | (3,538 ) | | |
Loss on disposals of subsidiaries
|
| | | | | | | 897 | | | | | | | | |
Net foreign exchange
|
| |
9
|
| | | | 26,383 | | | | | | 90,799 | | |
Other accruals
|
| | | | | | | (3,196 ) | | | | | | 19,525 | | |
Acquisition of Intangible assets
|
| |
12, 30
|
| | | | (179,900 ) | | | | | | (137,612 ) | | |
Income tax paid
|
| | | | | | | (20,083 ) | | | | | | (50,555 ) | | |
Changes in working capital
|
| |
30
|
| | | | (153,830 ) | | | | | | (171,086 ) | | |
Net cash provided by operating activities
|
| | | | | | | 172,772 | | | | | | 43,593 | | |
Net cash used in discontinued operating activities
|
| |
31
|
| | | | (8,155 ) | | | | | | (41,969 ) | | |
Cash flows from investing activities | | | | | ||||||||||||
Net cash from acquisition of subsidiaries
|
| | | | | | | — | | | | | | (39,921 ) | | |
Acquisition of/(cash contribution in) associates
|
| | | | | | | 10 | | | | | | (56,262 ) | | |
Acquisition/capitalized construction expenses
|
| | | | | | | — | | | | | | (306 ) | | |
Acquisition of other financial assets
|
| | | | | | | (2,401 ) | | | | | | (23,475 ) | | |
Disposals of other financial assets
|
| | | | | | | 11,575 | | | | | | — | | |
Purchase of Property, plant and equipment
|
| |
13
|
| | | | (10,391 ) | | | | | | (8,185 ) | | |
Acquisition of Intangible assets
|
| |
12
|
| | | | (848 ) | | | | | | (386 ) | | |
Net cash inflow on disposal of discontinued operations
|
| |
31
|
| | | | 10,381 | | | | | | 34,033 | | |
Net cash inflow on disposal of subsidiaries/associates
|
| | | | | | | 6,988 | | | | | | — | | |
Loans with related parties
|
| | | | | | | 20,261 | | | | | | 3,026 | | |
Proceeds from sale of Property, plant and Equipment
|
| | | | | | | 269 | | | | | | 5,097 | | |
Net cash provided by/ (used in) investing activities
|
| | | | | | | 35,844 | | | | | | (86,379 ) | | |
Net cash used in discontinued investing activities
|
| |
31
|
| | | | (8,093 ) | | | | | | (183,561 ) | | |
Cash flows from financing activities | | | | | ||||||||||||
Proceeds from cash contributions
|
| | | | | | | 29,512 | | | | | | 8,303 | | |
Proceeds from borrowings
|
| | | | | | | 52,099 | | | | | | 286,839 | | |
Loans paid
|
| |
23, 30
|
| | | | (142,693 ) | | | | | | (157,120 ) | | |
Interest paid
|
| |
23
|
| | | | (48,564 ) | | | | | | (38,334 ) | | |
Dividends distribution
|
| | | | | | | (49,733 ) | | | | | | (76,875 ) | | |
Net cash (used in)/ provided by financing activities
|
| | | | | | | (159,379 ) | | | | | | 22,813 | | |
Net cash provided by discontinued financing activities
|
| |
31
|
| | | | — | | | | | | 196,727 | | |
Increase/(Decrease) in cash and cash equivalents from continuing operations
|
| | | | | | | 49,237 | | | | | | (19,973 ) | | |
Decrease in cash and cash equivalents from discontinued operations
|
| |
31
|
| | | | (16,248 ) | | | | | | (28,803 ) | | |
Cash and cash equivalents | | | | | ||||||||||||
At the beginning of the year
|
| |
21
|
| | | | 153,889 | | | | | | 217,133 | | |
Exchange rate loss on cash and cash equivalents
|
| | | | | | | (4,762 ) | | | | | | (14,468 ) | | |
Increase / (Decrease) in cash and cash equivalents from continuing operations
|
| | | | | | | 49,237 | | | | | | (19,973 ) | | |
Decrease in cash and cash equivalents from discontinued operations
|
| | | | | | | (16,248 ) | | | | | | (28,803 ) | | |
At the end of the year
|
| |
21
|
| | | | 182,116 | | | | | | 153,889 | | |
|
| 1 | | | General information and corporate reorganization | |
| 2 | | | Basis of presentation and accounting policies | |
| 3 | | | Financial risk management | |
| 4 | | | Segment information | |
| 5 | | | Revenue | |
| 6 | | | Cost of services | |
| 7 | | | Selling, general and administrative expenses | |
| 8 | | | Other operating income | |
| 9 | | | Financial results net | |
| 10 | | | Share of loss in associates | |
| 11 | | | Income tax expense | |
| 12 | | | Intangible assets net | |
| 13 | | | Property, plant and equipment, net | |
| 14 | | | Investments in associates | |
| 15 | | | Investment properties | |
| 16 | | | Deferred income tax | |
| 17 | | | Other receivables | |
| 18 | | | Inventories | |
| 19 | | | Trade receivables | |
| 20 | | | Other financial assets | |
| 21 | | | Cash and cash equivalents | |
| 22 | | | Non-current assets classified as held for sale | |
| 23 | | | Borrowings | |
| 24 | | | Other liabilities | |
| 25 | | | Trade payables | |
| 26 | | | Equity | |
| 27 | | | Contingencies, commitments and restrictions on the distribution of profits | |
| 28 | | | Business combinations, other acquisitions and investments | |
| 29 | | | Related party balances and transactions | |
| 30 | | | Cash flow disclosures | |
| 31 | | | Discontinued operations | |
| 32 | | | Fees paid to the Company`s principal accountant | |
| 33 | | | Earnings per share | |
| 34 | | | Subsequent events | |
| | |
For the year ended December 31,
|
| |
For the year ended December 31,
|
| ||||||||||||||||||||||||||||||
| | |
2016
(as reported) |
| |
2016
(adjustment) |
| |
2016
(restated) |
| |
2015
(as reported) |
| |
2015
(adjustment) |
| |
2015
(restated) |
| ||||||||||||||||||
Continuing operations | | | | | | | | ||||||||||||||||||||||||||||||
Gross profit
|
| | | | 507,262 | | | | | | — | | | | | | 507,262 | | | | | | 427,935 | | | | | | — | | | | | | 427,935 | | |
Other operating income
|
| | | | 17,371 | | | | | | (427 ) | | | | | | 16,944 | | | | | | 15,573 | | | | | | — | | | | | | 15,573 | | |
Other operating expense
|
| | | | (8,070 ) | | | | | | 3,167 | | | | | | (4,903 ) | | | | | | (2,667 ) | | | | | | — | | | | | | (2,667 ) | | |
Operating income
|
| | | | 329,073 | | | | | | 2,740 | | | | | | 331,813 | | | | | | 273,622 | | | | | | — | | | | | | 273,622 | | |
Income from continuing operations
|
| | | | 35,978 | | | | | | 2,740 | | | | | | 38,718 | | | | | | 6,304 | | | | | | — | | | | | | 6,304 | | |
Discontinued operations | | | | | | | | ||||||||||||||||||||||||||||||
(Loss)/Income from discontinued operations
|
| | | | (11,111 ) | | | | | | 1,633 | | | | | | (9,478 ) | | | | | | 79,260 | | | | | | 29,727 | | | | | | 108,987 | | |
Net income
|
| | | | 24,867 | | | | | | 4,373 | | | | | | 29,240 | | | | | | 85,564 | | | | | | 29,727 | | | | | | 115,291 | | |
Attributable to: | | | | | | | | ||||||||||||||||||||||||||||||
Owners of the parent
|
| | | | 29,254 | | | | | | 4,505 | | | | | | 33,759 | | | | | | 72,755 | | | | | | 32,735 | | | | | | 105,490 | | |
Non-controlling interest
|
| | | | (4,387 ) | | | | | | (132 ) | | | | | | (4,519 ) | | | | | | 12,809 | | | | | | (3,008 ) | | | | | | 9,801 | | |
| | | | | 24,867 | | | | | | 4,373 | | | | | | 29,240 | | | | | | 85,564 | | | | | | 29,727 | | | | | | 115,291 | | |
|
| | |
For the year ended December 31,
|
| |
For the year ended December 31,
|
| ||||||||||||||||||||||||||||||
| | |
2016
(as reported) |
| |
2016
(adjustment) |
| |
2016
(restated) |
| |
2015
(as reported) |
| |
2015
(adjustment) |
| |
2015
(restated) |
| ||||||||||||||||||
Earnings per share attributable to the owners of the parent
|
| | | | | | | ||||||||||||||||||||||||||||||
Weighted average number of ordinary shares (thousands)
|
| | | | 20 | | | | | | 1,499,980 (*) | | | | | | 1,500,000 | | | | | | 20 | | | | | | 1,499,980 (*) | | | | | | 1,500,000 | | |
Continuing operations | | | | | | | | ||||||||||||||||||||||||||||||
Basic and diluted earnings per share
|
| | | | 2,018.2 | | | | | | | | | | | | 0.03 | | | | | | (631.3 ) | | | | | | | | | | | | (0.01 ) | | |
Discontinued operations | | | | | | | | ||||||||||||||||||||||||||||||
Basic and diluted earnings per share
|
| | | | (555.5 ) | | | | | | | | | | | | (0.01 ) | | | | | | 4,269.05 | | | | | | | | | | | | 0.08 | | |
Continuing and discontinued operations | | | | | | | | ||||||||||||||||||||||||||||||
Basic and diluted earnings per share
|
| | | | 1,462.7 | | | | | | | | | | | | 0.02 | | | | | | 3,637.75 | | | | | | | | | | | | 0.07 | | |
| | |
For the year ended December 31,
|
| |
For the year ended December 31,
|
| ||||||||||||||||||||||||||||||
| | |
2016
(as reported) |
| |
2016
(adjustment) |
| |
2016
(restated) |
| |
2015
(as reported) |
| |
2015
(adjustment) |
| |
2015
(restated) |
| ||||||||||||||||||
Net income
|
| | | | 24,867 | | | | | | 4,373 | | | | | | 29,240 | | | | | | 85,564 | | | | | | 29,727 | | | | | | 115,291 | | |
Currency translation adjustment
|
| | | | (45,823 ) | | | | | | (2,740 ) | | | | | | (48,563 ) | | | | | | (169,845 ) | | | | | | 3,248 | | | | | | (166,597 ) | | |
Other comprehensive loss of continuing operations for
the year, net of income tax |
| | | | (46,174 ) | | | | | | (2,740 ) | | | | | | (48,914 ) | | | | | | (209,510 ) | | | | | | 3,248 | | | | | | (206,262 ) | | |
Currency translation adjustment from discontinued
operations |
| | | | 5,910 | | | | | | (1,633 ) | | | | | | 4,277 | | | | | | 28,698 | | | | | | (32,975 ) | | | | | | (4,277 ) | | |
Other comprehensive income/(loss) of discontinued operations for the year, net of income tax
|
| | | | 5,910 | | | | | | (1,633 ) | | | | | | 4,277 | | | | | | 28,698 | | | | | | (32,975 ) | | | | | | (4,277 ) | | |
Total other comprehensive loss for the year
|
| | | | (40,264 ) | | | | | | (4,373 ) | | | | | | (44,637 ) | | | | | | (180,812 ) | | | | | | (29,727 ) | | | | | | (210,539 ) | | |
Total comprehensive loss for the year
|
| | | | (15,397 ) | | | | | | — | | | | | | (15,397 ) | | | | | | (95,248 ) | | | | | | — | | | | | | (95,248 ) | | |
Attributable to: | | | | | | | | ||||||||||||||||||||||||||||||
Owners of the parent
|
| | | | 1,477 | | | | | | — | | | | | | 1,477 | | | | | | (50,897 ) | | | | | | — | | | | | | (50,897 ) | | |
Non-controlling interest
|
| | | | (16,874 ) | | | | | | — | | | | | | (16,874 ) | | | | | | (44,351 ) | | | | | | — | | | | | | (44,351 ) | | |
| | | | | (15,397 ) | | | | | | — | | | | | | (15,397 ) | | | | | | (95,248 ) | | | | | | — | | | | | | (95,248 ) | | |
|
| | |
For the year ended December 31,
|
| |
For the year ended December 31,
|
| ||||||||||||||||||||||||||||||
| | |
2016
(as reported) |
| |
2016
(adjustment) |
| |
2016
(restated) |
| |
2015
(as reported) |
| |
2015
(adjustment) |
| |
2015
(restated) |
| ||||||||||||||||||
Total assets
|
| | | | 3,627,276 | | | | | | — | | | | | | 3,627,276 | | | | | | 3,271,627 | | | | | | — | | | | | | 3,271,627 | | |
EQUITY | | | | | | | | ||||||||||||||||||||||||||||||
Currency translation adjustment
|
| | | | (151,481 ) | | | | | | (37,240 ) | | | | | | (188,721 ) | | | | | | (123,996 ) | | | | | | (32,735 ) | | | | | | (156,731 ) | | |
Retained earnings
|
| | | | 37,303 | | | | | | 37,240 | | | | | | 74,543 | | | | | | 8,051 | | | | | | 32,735 | | | | | | 40,786 | | |
Total attributable to owners of the parent
|
| | | | 449,150 | | | | | | — | | | | | | 449,150 | | | | | | 462,759 | | | | | | — | | | | | | 462,759 | | |
Non-controlling interests
|
| | | | 354,174 | | | | | | — | | | | | | 354,174 | | | | | | 371,342 | | | | | | — | | | | | | 371,342 | | |
Total equity
|
| | | | 803,324 | | | | | | — | | | | | | 803,324 | | | | | | 834,101 | | | | | | — | | | | | | 834,101 | | |
Total liabilities
|
| | | | 2,823,952 | | | | | | — | | | | | | 2,823,952 | | | | | | 2,437,526 | | | | | | — | | | | | | 2,437,526 | | |
Total equity and liabilities
|
| | | | 3,627,276 | | | | | | — | | | | | | 3,627,276 | | | | | | 3,271,627 | | | | | | — | | | | | | 3,271,627 | | |
|
| | |
Attributable to owners of the parent
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
| | |
Share
Capital |
| |
Free
Distributable Reserves |
| |
Legal
Reserves |
| |
Currency
Translation Adjustment |
| |
Other
Reserves |
| |
Retained
Earnings (1) |
| |
Total
|
| |
Non-
controlling interests |
| |
Total
|
| |||||||||||||||||||||||||||
Balance at December 31, 2015 (as reported)
|
| | | | 20 | | | | | | 330,007 | | | | | | — | | | | | | (123,996 ) | | | | | | 248,677 | | | | | | 8,051 | | | | | | 462,759 | | | | | | 371,342 | | | | | | 834,101 | | |
Balance at December 31, 2015 (adjustment)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (32,735 ) | | | | | | — | | | | | | 32,735 | | | | | | — | | | | | | — | | | | | | — | | |
Balance at December 31, 2015 (restated)
|
| | | | 20 | | | | | | 330,007 | | | | | | — | | | | | | (156,731 ) | | | | | | 248,677 | | | | | | 40,786 | | | | | | 462,759 | | | | | | 371,342 | | | | | | 834,101 | | |
Balance at December 31, 2016 (as reported)
|
| | | | 20 | | | | | | 1,907,328 | | | | | | 2 | | | | | | (151,481 ) | | | | | | (1,344,022 ) | | | | | | 37,303 | | | | | | 449,150 | | | | | | 354,174 | | | | | | 803,324 | | |
Balance at December 31, 2016 (adjustment)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (37,240 ) | | | | | | — | | | | | | 37,240 | | | | | | — | | | | | | — | | | | | | — | | |
Balance at December 31, 2016 (restated)
|
| | | | 20 | | | | | | 1,907,328 | | | | | | 2 | | | | | | (188,721 ) | | | | | | (1,344,022 ) | | | | | | 74,543 | | | | | | 449,150 | | | | | | 354,174 | | | | | | 803,324 | | |
| | |
For the year ended December 31,
|
| |||||||||||||||
| | |
2016
(as reported) |
| |
2016
(adjusted) |
| |
2016
(restated) |
| |||||||||
Cash flows from operating activities | | | | | |||||||||||||||
Income from continuing operations
|
| | | | 35,978 | | | | | | 2,740 | | | | | | 38,718 | | |
Loss on disposals of subsidiaries
|
| | | | 3,637 | | | | | | (2,740 ) | | | | | | 897 | | |
Net cash provided by operating activities
|
| | | | 172,772 | | | | | | — | | | | | | 172,772 | | |
|
| | |
Country of
incorporation |
| |
Local currency
|
| |
Main activity
|
| |
Percentage of
ownership at December 31, |
| |
Percentage of
ownership at January 1, |
| ||||||||||||
Company
|
| |
2016
|
| |
2015
|
| |
2015
|
| ||||||||||||||||||
Abafor S.A.(*)
|
| |
Uruguay
|
| |
Uruguayan pesos
|
| |
Holding company
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
ACI AIA S.à r.l(*)
|
| |
Luxembourg
|
| |
Euros
|
| |
Holding company
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
ACI Airport Sudamérica S.A.U.
|
| |
Spain
|
| |
Euros
|
| |
Holding company
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | — | | |
ACI Airports Italia S.A.(*)
|
| |
Spain
|
| |
Euros
|
| |
Holding company
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
America International Airports LLC (AIA)(*)
|
| |
USA
|
| |
U.S. dollars
|
| |
Holding company
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
Cargo & Logistics S.A.(*)
|
| |
Argentina
|
| |
Argentine pesos
|
| |
Holding company
|
| | | | 98.63 % | | | | | | 98.63 % | | | | | | 98.63 % | | |
CASA Aeroportuaria S.A.(*)
|
| |
Argentina
|
| |
Argentine pesos
|
| |
Holding company
|
| | | | 99.98 % | | | | | | 99.98 % | | | | | | 99.98 % | | |
Cedicor S.A(*)
|
| |
Uruguay
|
| |
Uruguayan pesos
|
| |
Holding company
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
Cerealsur S.A.
|
| |
Uruguay
|
| |
Uruguayan pesos
|
| |
Holding company
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
Corporación Aeroportuaria S.A.(*)
|
| |
Argentina
|
| |
Argentine pesos
|
| |
Holding company
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | — | | |
Corporación América Italia S.A.
|
| |
Italy
|
| |
Euros
|
| |
Holding company
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
Corporación América S.A.(*)
|
| |
Argentina
|
| |
Argentine pesos
|
| |
Holding company
|
| | | | 95.37 % | | | | | | 95.37 % | | | | | | 82.63 % | | |
Corporación América Sudamericana S.A.
|
| |
Panamá
|
| |
U.S. dollars
|
| |
Holding company
|
| | | | 94.68 % | | | | | | 94.68 % | | | | | | 82.04 % | | |
DICASA Spain S.A.(*)
|
| |
Spain
|
| |
Euros
|
| |
Holding company
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
GOFI Investments S.L(*)
|
| |
Spain
|
| |
Euros
|
| |
Holding company
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
Inframérica Participaçoes S.A.(*)
|
| |
Brazil
|
| |
Brazilian real
|
| |
Holding company
|
| | | | 99.96 % | | | | | | 99.96 % | | | | | | — | | |
Corporacion America Europa S.A.
(“CAE”) |
| |
Uruguay
|
| |
U.S. dollar
|
| |
Holding company
|
| | | | — | | | | | | 90.00 % | | | | | | 90.00 % | | |
Yokelet S.L.(*)
|
| |
Spain
|
| |
Euros
|
| |
Holding company
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
| | |
Country of
incorporation |
| |
Local currency
|
| |
Main activity
|
| |
Percentage of
ownership at December 31, |
| |
Percentage of
ownership at January 1, |
| ||||||||||||
Company
|
| |
2016
|
| |
2015
|
| |
2015
|
| ||||||||||||||||||
Aerocombustibles Argentinos S.A.
|
| |
Argentina
|
| |
Argentine pesos
|
| |
Fueling company
|
| | | | 92.98 % | | | | | | 92.98 % | | | | | | 80.56 % | | |
Aeropuerto de Bahía Blanca
S.A. |
| |
Argentina
|
| |
Argentine pesos
|
| |
Airports Operation
|
| | | | 81.06 % | | | | | | 81.06 % | | | | | | 70.23 % | | |
Aeropuertos Argentina 2000 S.A. (“AA2000”)(**)
|
| |
Argentina
|
| |
Argentine pesos
|
| |
Airports Operation
|
| | | | 81.29 % | | | | | | 81.29 % | | | | | | 71.68 % | | |
Aeropuertos del Neuquén S.A.
|
| |
Argentina
|
| |
Argentine pesos
|
| |
Airports Operation
|
| | | | 74.10 % | | | | | | 74.10 % | | | | | | 64.20 % | | |
Arrnenia International Airports CJSC
|
| |
Armenia
|
| |
Dram
|
| |
Airports Operation
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
CAI S.A.
|
| |
Uruguay
|
| |
Uruguayan pesos
|
| |
Airports Operation
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
EnarsaAeropuertos S.A.
|
| |
Argentina
|
| |
Argentine pesos
|
| |
Fuel plants
|
| | | | 76.29 % | | | | | | 76.29 % | | | | | | 66.10 % | | |
Inframerica Concessionária do Aeroporto de Brasilia S.A. (“ICAB”)
|
| |
Brazil
|
| |
Brazilian real
|
| |
Airports Operation
|
| | | | 50.98 % | | | | | | 50.98 % | | | | | | — | | |
Inframerica Concessionária do Aeroporto de São Gonçalo do Amarante S.A. (“ICASGA”)
|
| |
Brazil
|
| |
Brazilian real
|
| |
Airports Operation
|
| | | | 99.96 % | | | | | | 99.95 % | | | | | | — | | |
Paoletti América S.A.(***)
|
| |
Argentina
|
| |
Argentine pesos
|
| |
Service company
|
| | | | 40.65 % | | | | | | 40.65 % | | | | | | 35.84 % | | |
Puerta del Sur S.A.
|
| |
Uruguay
|
| |
Uruguayan pesos
|
| |
Airports Operation
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
Servicios y Tecnología Aeroportuaria S.A.
|
| |
Argentina
|
| |
Argentine pesos
|
| |
Service company
|
| | | | 80.73 % | | | | | | 80.73 % | | | | | | 71.18 % | | |
TCU S.A.
|
| |
Uruguay
|
| |
Uruguayan pesos
|
| |
Service company
|
| | | | 100.00 % | | | | | | 100.00 % | | | | | | 100.00 % | | |
Terminal Aeroportuaria Guayaquil
S.A. (“TAGSA”)(****) |
| |
Ecuador
|
| |
U.S. dollars
|
| |
Airports Operation
|
| | | | 49.99 % | | | | | | 49.99 % | | | | | | 41.31 % | | |
Texelrío S.A.
|
| |
Argentina
|
| |
Argentine pesos
|
| |
Service company
|
| | | | 56.91 % | | | | | | 56.91 % | | | | | | 50.18 % | | |
Toscana Aeroporti S.p.A.
|
| |
Italy
|
| |
Euros
|
| |
Airports Operation
|
| | | | 51.13 % | | | | | | 51.13 % | | | | | | 51.13 % | | |
Villalonga Furlong S.A.
|
| |
Argentina
|
| |
Argentine pesos
|
| |
Service company
|
| | | | 78.91 % | | | | | | 78.91 % | | | | | | 69.59 % | | |
| | |
Terminal Aeroportuaria de Guayaquil S.A.
|
| |||||||||||||||
| | |
December 31,
2016 |
| |
December 31,
2015 |
| |
January 1,
2015 |
| |||||||||
Non-current assets
|
| | | | 55,188 | | | | | | 62,134 | | | | | | 67,324 | | |
Current assets
|
| | | | 45,053 | | | | | | 40,520 | | | | | | 44,751 | | |
Total assets
|
| | | | 100,241 | | | | | | 102,654 | | | | | | 112,075 | | |
Non-current liabilities
|
| | | | 11,566 | | | | | | 8,114 | | | | | | 18,563 | | |
Current liabilities
|
| | | | 44,307 | | | | | | 56,633 | | | | | | 57,531 | | |
Total liabilities
|
| | | | 55,873 | | | | | | 64,747 | | | | | | 76,094 | | |
Equity
|
| | | | 44,368 | | | | | | 37,907 | | | | | | 35,981 | | |
Revenue
|
| | | | 85,301 | | | | | | 79,045 | | | | | | N/A | | |
Gross profit
|
| | | | 36,220 | | | | | | 32,287 | | | | | | N/A | | |
Operating income
|
| | | | 20,626 | | | | | | 15,806 | | | | | | N/A | | |
Financial Results
|
| | | | (1,395 ) | | | | | | (2,377 ) | | | | | | N/A | | |
Share of income in associates
|
| | | | — | | | | | | — | | | | | | N/A | | |
Income tax expense
|
| | | | (1,768 ) | | | | | | (1,466 ) | | | | | | N/A | | |
Net income
|
| | | | 17,463 | | | | | | 11,963 | | | | | | N/A | | |
Other comprehensive income for the year
|
| | | | — | | | | | | — | | | | | | N/A | | |
Total comprehensive income for the year
|
| | | | 17,463 | | | | | | 11,963 | | | | | | N/A | | |
Dividends paid
|
| | | | (16,157 ) | | | | | | (7,315 ) | | | | | | N/A | | |
Increase/(decrease) in cash | | | | | |||||||||||||||
Provided by operating activities
|
| | | | 26,951 | | | | | | 20,336 | | | | | | N/A | | |
Provided by/ (used in) investing activities
|
| | | | 8,995 | | | | | | (5,303 ) | | | | | | N/A | | |
Used in financing activities
|
| | | | (23,397 ) | | | | | | (20,563 ) | | | | | | N/A | | |
| | |
Inframerica Conssesionária do
Aeroporto de Brasília S.A. |
| |||||||||
| | |
December 31,
2016 |
| |
December 31,
2015 |
| ||||||
Non-current assets
|
| | | | 1,373,179 | | | | | | 1,114,659 | | |
Current assets
|
| | | | 126,418 | | | | | | 54,346 | | |
Total assets
|
| | | | 1,499,597 | | | | | | 1,169,005 | | |
Non-current liabilities
|
| | | | 1,206,457 | | | | | | 954,791 | | |
Current liabilities
|
| | | | 211,667 | | | | | | 94,464 | | |
Total liabilities
|
| | | | 1,418,124 | | | | | | 1,049,255 | | |
Equity
|
| | | | 81,473 | | | | | | 119,750 | | |
Revenue
|
| | | | 99,889 | | | | | | N/A | | |
Gross profit
|
| | | | 19,511 | | | | | | N/A | | |
Operating income
|
| | | | 7,143 | | | | | | N/A | | |
Financial Results
|
| | | | (128,403 ) | | | | | | N/A | | |
Share of income in associates
|
| | | | — | | | | | | N/A | | |
Income tax expense
|
| | | | 40,425 | | | | | | N/A | | |
Net loss
|
| | | | (80,835 ) | | | | | | N/A | | |
Other comprehensive income for the year
|
| | | | 24,372 | | | | | | N/A | | |
Total comprehensive loss for the year
|
| | | | (56,463 ) | | | | | | N/A | | |
Dividends paid
|
| | | | — | | | | | | N/A | | |
Increase/(decrease) in cash | | | | ||||||||||
Used in operating activities
|
| | | | (10,674 ) | | | | | | N/A | | |
Used in investing activities
|
| | | | (16,172 ) | | | | | | N/A | | |
| | |
Aeropuertos Argentina 2000 S.A.
|
| |||||||||||||||
| | |
December 31,
2016 |
| |
December 31,
2015 |
| |
January 1,
2015 |
| |||||||||
Non-current assets
|
| | | | 544,697 | | | | | | 487,122 | | | | | | 606,463 | | |
Current assets
|
| | | | 146,034 | | | | | | 94,881 | | | | | | 116,095 | | |
Total assets
|
| | | | 690,731 | | | | | | 582,003 | | | | | | 722,558 | | |
Non-current liabilities
|
| | | | 159,411 | | | | | | 212,192 | | | | | | 256,573 | | |
Current liabilities
|
| | | | 220,822 | | | | | | 145,767 | | | | | | 177,895 | | |
Total liabilities
|
| | | | 380,233 | | | | | | 357,959 | | | | | | 434,468 | | |
Equity
|
| | | | 310,498 | | | | | | 224,044 | | | | | | 288,090 | | |
Revenue
|
| | | | 837,380 | | | | | | 780,870 | | | | | | N/A | | |
Gross profit
|
| | | | 339,344 | | | | | | 283,732 | | | | | | N/A | | |
Operating income
|
| | | | 270,672 | | | | | | 211,424 | | | | | | N/A | | |
Financial Results
|
| | | | (53,036 ) | | | | | | (135,847 ) | | | | | | N/A | | |
Share of income in associates
|
| | | | — | | | | | | — | | | | | | N/A | | |
Income tax expense
|
| | | | (81,501 ) | | | | | | (26,152 ) | | | | | | N/A | | |
Net income
|
| | | | 136,135 | | | | | | 49,425 | | | | | | N/A | | |
Other comprehensive loss for the year
|
| | | | (49,680 ) | | | | | | (113,471 ) | | | | | | N/A | | |
Total comprehensive income (loss) for the year
|
| | | | 86,455 | | | | | | (64,046 ) | | | | | | N/A | | |
Dividends paid
|
| | | | — | | | | | | — | | | | | | N/A | | |
Increase/(decrease) in cash | | | | | |||||||||||||||
Provided by operating activities
|
| | | | 114,704 | | | | | | 47,192 | | | | | | N/A | | |
Used in investing activities
|
| | | | (1,028 ) | | | | | | (652 ) | | | | | | N/A | | |
Used in financing activities
|
| | | | (79,748 ) | | | | | | (63,915 ) | | | | | | N/A | | |
|
Land, building and improvements
|
| |
25 – 30 years
|
|
|
Plant and production equipment
|
| |
3 – 10 years
|
|
|
Vehicles, furniture and fixtures, and other equipment
|
| |
4 – 10 years
|
|
Currency Exposure / Functional currency
|
| |
As of
December 31, 2016 |
| |
As of
December 31, 2015 |
| |
As of
January 1, 2015 |
| |||||||||
U.S. dollar / Argentine Peso
|
| | | | (131,284 ) | | | | | | (154,384 ) | | | | | | (170,598 ) | | |
U.S. dollar / Armenian dram
|
| | | | (54,016 ) | | | | | | (55,421 ) | | | | | | (32,227 ) | | |
Euro / Armenian dram
|
| | | | (47,473 ) | | | | | | (51,952 ) | | | | | | (23,580 ) | | |
Euro / U.S. dollar
|
| | | | 283 | | | | | | 3,162 | | | | | | (41,998 ) | | |
Uruguayan peso / U.S. dollar
|
| | | | (1,853 ) | | | | | | (770 ) | | | | | | (1,402 ) | | |
| | |
At December 31,
|
| |
January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Fixed rate
|
| | | | 630,541 | | | | | | 696,066 | | | | | | 685,474 | | |
Variable rate
|
| | | | 476,700 | | | | | | 391,500 | | | | | | 79,710 | | |
| | | | | 1,107,241 | | | | | | 1,087,566 | | | | | | 765,184 | | |
|
| | |
At December 31,
|
| |
January 1,
2015 |
| ||||||||||||
| | |
2016
(Restated) |
| |
2015
(Restated) |
| ||||||||||||
Borrowings
|
| | | | 1,107,241 | | | | | | 1,087,566 | | | | | | 765,184 | | |
Less: Cash and cash equivalents
|
| | | | (212,988 ) | | | | | | (184,239 ) | | | | | | (254,901 ) | | |
Net borrowings
|
| | | | 894,253 | | | | | | 903,327 | | | | | | 510,283 | | |
Equity
|
| | | | 803,324 | | | | | | 834,101 | | | | | | 1,466,565 | | |
Debt ratio
|
| | | | 111 % | | | | | | 108 % | | | | | | 35 % | | |
December 31, 2016
|
| |
Assets at fair
value through profit and loss |
| |
Assets at
amortized cost |
| |
Total
|
| |||||||||
Assets as per the statement of financial position | | | | | |||||||||||||||
Trade receivables
|
| | | | — | | | | | | 109,610 | | | | | | 109,610 | | |
Other receivables
|
| | | | — | | | | | | 193,087 | | | | | | 193,087 | | |
Other financial assets
|
| | | | — | | | | | | 34,657 | | | | | | 34,657 | | |
Cash and cash equivalents
|
| | | | — | | | | | | 212,988 | | | | | | 212,988 | | |
Total
|
| | | | — | | | | | | 550,342 | | | | | | 550,342 | | |
|
| | |
Liabilities at
fair value through profit and loss |
| |
Liabilities at
amortized cost |
| |
Total
|
| |||||||||
Liabilities as per the statement of financial position | | | | | |||||||||||||||
Borrowings
|
| | | | — | | | | | | 1,107,241 | | | | | | 1,107,241 | | |
Trade payables and other liabilities
|
| | | | — | | | | | | 1,434,901 | | | | | | 1,434,901 | | |
Total
|
| | | | — | | | | | | 2,542,142 | | | | | | 2,542,142 | | |
| | | | | |||||||||||||||
| | | | |
December 31, 2015
|
| |
Assets at fair
value through profit and loss |
| |
Assets at
amortized cost |
| |
Total
|
| |||||||||
Assets as per the statement of financial position | | | | | |||||||||||||||
Trade receivables
|
| | | | — | | | | | | 101,358 | | | | | | 101,358 | | |
Other receivables
|
| | | | — | | | | | | 122,072 | | | | | | 122,072 | | |
Other financial assets
|
| | | | — | | | | | | 55,390 | | | | | | 55,390 | | |
Cash and cash equivalents
|
| | | | — | | | | | | 184,239 | | | | | | 184,239 | | |
Total
|
| | | | — | | | | | | 463,059 | | | | | | 463,059 | | |
|
| | |
Liabilities at
fair value through profit and loss |
| |
Liabilities at
amortized cost |
| |
Total
|
| |||||||||
Liabilities as per the statement of financial position | | | | | |||||||||||||||
Borrowings
|
| | | | — | | | | | | 1,087,566 | | | | | | 1,087,566 | | |
Trade payables and other liabilities
|
| | | | — | | | | | | 1,140,966 | | | | | | 1,140,966 | | |
Total
|
| | | | — | | | | | | 2,228,532 | | | | | | 2,228,532 | | |
|
January 1, 2015
|
| |
Assets at fair
value through profit and loss |
| |
Assets at
amortized cost |
| |
Total
|
| |||||||||
Assets as per the statement of financial position | | | | | |||||||||||||||
Trade receivables
|
| | | | — | | | | | | 198,855 | | | | | | 198,855 | | |
Other receivables
|
| | | | — | | | | | | 339,370 | | | | | | 339,370 | | |
Other financial assets
|
| | | | — | | | | | | 57,310 | | | | | | 57,310 | | |
Cash and cash equivalents
|
| | | | — | | | | | | 254,901 | | | | | | 254,901 | | |
Total
|
| | | | — | | | | | | 850,436 | | | | | | 850,436 | | |
|
| | |
Liabilities at
fair value through profit and loss |
| |
Liabilities at
amortized cost |
| |
Total
|
| |||||||||
Liabilities as per the statement of financial position | | | | | |||||||||||||||
Borrowings
|
| | | | — | | | | | | 765,184 | | | | | | 765,184 | | |
Trade payables and other liabilities
|
| | | | — | | | | | | 307,098 | | | | | | 307,098 | | |
Total
|
| | | | — | | | | | | 1,072,282 | | | | | | 1,072,282 | | |
|
| | |
Argentina
|
| |
Brazil
|
| |
Uruguay
|
| |
Armenia
|
| |
Ecuador
|
| |
Italy
|
| |
Perú
|
| |
Intrasegment
Adjustments |
| |
Unallocated
|
| |
Total
Continuing operations |
| |
Total
Discontinued operations (Note 31) |
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Airports
|
| |
Others
|
| |
Airports
|
| |
Airports
|
| |
Others
|
| |
Airports
|
| |
Airports
|
| |
Airports
|
| |
Airports
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Year ended December 31, 2016 (Restated) | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue
|
| | | | 840,852 | | | | | | 373 | | | | | | 127,038 | | | | | | 89,187 | | | | | | 14,343 | | | | | | 73,234 | | | | | | 85,301 | | | | | | 141,347 | | | | | | — | | | | | | (8,697 ) | | | | | | 3,358 | | | | | | 1,366,336 | | | | | | — | | |
Cost of services
|
| | | | (500,336 ) | | | | | | (133 ) | | | | | | (110,001 ) | | | | | | (41,842 ) | | | | | | (10,572 ) | | | | | | (42,953 ) | | | | | | (49,081 ) | | | | | | (96,289 ) | | | | | | — | | | | | | 6,132 | | | | | | (13,999 ) | | | | | | (859,074 ) | | | | | | — | | |
Gross profit
|
| | | | 340,516 | | | | | | 240 | | | | | | 17,037 | | | | | | 47,345 | | | | | | 3,771 | | | | | | 30,281 | | | | | | 36,220 | | | | | | 45,058 | | | | | | — | | | | | | (2,565 ) | | | | | | (10,641 ) | | | | | | 507,262 | | | | | | — | | |
Selling, general and administrative expenses
|
| | | | (84,887 ) | | | | | | (218 ) | | | | | | (12,644 ) | | | | | | (8,292 ) | | | | | | (1,010 ) | | | | | | (11,303 ) | | | | | | (16,159 ) | | | | | | (27,203 ) | | | | | | — | | | | | | 2,599 | | | | | | (11,735 ) | | | | | | (170,852 ) | | | | | | — | | |
Impairment loss
|
| | | | — | | | | | | — | | | | | | (16,638 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (16,638 ) | | | | | | — | | |
Other operating income
|
| | | | 16,944 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,944 | | | | | | — | | |
Other operating expenses
|
| | | | (1,331 ) | | | | | | 58 | | | | | | (643 ) | | | | | | (220 ) | | | | | | (84 ) | | | | | | (2,267 ) | | | | | | 565 | | | | | | — | | | | | | — | | | | | | (34 ) | | | | | | (947 ) | | | | | | (4,903 ) | | | | | | — | | |
Operating income
|
| | | | 271,242 | | | | | | 80 | | | | | | (12,888 ) | | | | | | 38,833 | | | | | | 2,677 | | | | | | 16,711 | | | | | | 20,626 | | | | | | 17,855 | | | | | | — | | | | | | — | | | | | | (23,323 ) | | | | | | 331,813 | | | | | | — | | |
Share of loss in associates
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (397 ) | | | | | | — | | | | | | (909 ) | | | | | | (1,306 ) | | | | | | — | | |
Amortization and depreciation
|
| | | | 22,791 | | | | | | — | | | | | | 16,736 | | | | | | 11,682 | | | | | | 527 | | | | | | 11,360 | | | | | | 7,344 | | | | | | 9,478 | | | | | | — | | | | | | — | | | | | | 16,772 | | | | | | 96,690 | | | | | | — | | |
Adjusted Ebitda
|
| | | | 294,033 | | | | | | 80 | | | | | | 3,848 | | | | | | 50,515 | | | | | | 3,204 | | | | | | 28,071 | | | | | | 27,970 | | | | | | 27,333 | | | | | | (397 ) | | | | | | — | | | | | | (7,460 ) | | | | | | 427,197 | | | | | | — | | |
Financial income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37,521 | | | | | | — | | |
Financial loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (272,951 ) | | | | | | — | | |
Amortization and depreciation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (96,690 ) | | | | | | — | | |
Income before income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95,077 | | | | | | — | | |
Income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (56,359 ) | | | | | | — | | |
Net income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38,718 | | | | | | (9,478 ) | | |
Current assets
|
| | | | 147,058 | | | | | | 371 | | | | | | 134,817 | | | | | | 25,452 | | | | | | 2,821 | | | | | | 30,242 | | | | | | 45,053 | | | | | | 51,453 | | | | | | — | | | | | | (55,816 ) | | | | | | 125,674 | | | | | | 507,125 | | | | | | — | | |
Non-current assets
|
| | | | 546,011 | | | | | | 9 | | | | | | 1,533,910 | | | | | | 166,048 | | | | | | 5,042 | | | | | | 176,520 | | | | | | 55,189 | | | | | | 199,317 | | | | | | 8,504 | | | | | | (599 ) | | | | | | 430,200 | | | | | | 3,120,151 | | | | | | — | | |
Capital Expenditure
|
| | | | 155,026 | | | | | | 13 | | | | | | 16,692 | | | | | | 5,749 | | | | | | 2,072 | | | | | | 2,003 | | | | | | 426 | | | | | | 12,102 | | | | | | — | | | | | | 316 | | | | | | — | | | | | | 194,399 | | | | | | — | | |
Current liabilities
|
| | | | 221,726 | | | | | | 58 | | | | | | 233,649 | | | | | | 17,104 | | | | | | 2,820 | | | | | | 18,225 | | | | | | 44,307 | | | | | | 63,806 | | | | | | — | | | | | | (55,451 ) | | | | | | 116,532 | | | | | | 662,776 | | | | | | — | | |
Non-current liabilities
|
| | | | 159,688 | | | | | | — | | | | | | 1,402,430 | | | | | | 69,899 | | | | | | 1,860 | | | | | | 103,030 | | | | | | 11,566 | | | | | | 68,645 | | | | | | — | | | | | | (966 ) | | | | | | 345,024 | | | | | | 2,161,176 | | | | | | — | | |
Year ended December 31, 2015 (Restated) | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue
|
| | | | 783,850 | | | | | | 439 | | | | | | 813 | | | | | | 83,862 | | | | | | 15,333 | | | | | | 74,701 | | | | | | 79,045 | | | | | | 152,663 | | | | | | — | | | | | | (6,291 ) | | | | | | 2,675 | | | | | | 1,187,090 | | | | | | — | | |
Cost of services
|
| | | | (499,686 ) | | | | | | (166 ) | | | | | | (937 ) | | | | | | (39,136 ) | | | | | | (10,567 ) | | | | | | (49,534 ) | | | | | | (46,759 ) | | | | | | (111,225 ) | | | | | | — | | | | | | 6,291 | | | | | | (7,436 ) | | | | | | (759,155 ) | | | | | | — | | |
Gross profit
|
| | | | 284,164 | | | | | | 273 | | | | | | (124 ) | | | | | | 44,726 | | | | | | 4,766 | | | | | | 25,167 | | | | | | 32,286 | | | | | | 41,438 | | | | | | — | | | | | | — | | | | | | (4,761 ) | | | | | | 427,935 | | | | | | — | | |
Selling, general and administrative expenses
|
| | | | (87,730 ) | | | | | | (278 ) | | | | | | (16 ) | | | | | | (10,317 ) | | | | | | (1,004 ) | | | | | | (10,266 ) | | | | | | (14,629 ) | | | | | | (27,226 ) | | | | | | — | | | | | | — | | | | | | (15,753 ) | | | | | | (167,219 ) | | | | | | — | | |
Impairment loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other operating income
|
| | | | 15,573 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,573 | | | | | | — | | |
Other operating expenses
|
| | | | (629 ) | | | | | | 71 | | | | | | 42 | | | | | | (132 ) | | | | | | (63 ) | | | | | | (1,005 ) | | | | | | (1,852 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | 901 | | | | | | (2,667 ) | | | | | | — | | |
Operating income
|
| | | | 211,378 | | | | | | 66 | | | | | | (98 ) | | | | | | 34,277 | | | | | | 3,699 | | | | | | 13,896 | | | | | | 15,805 | | | | | | 14,212 | | | | | | — | | | | | | — | | | | | | (19,613 ) | | | | | | 273,622 | | | | | | — | | |
Share of (loss)/ income in associates
|
| | | | — | | | | | | — | | | | | | (71,958 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,842 | | | | | | 816 | | | | | | — | | | | | | (17 ) | | | | | | (69,317 ) | | | | | | — | | |
Amortization and depreciation
|
| | | | 21,810 | | | | | | — | | | | | | 218 | | | | | | 11,332 | | | | | | 463 | | | | | | 11,367 | | | | | | 7,306 | | | | | | 9,625 | | | | | | — | | | | | | — | | | | | | 10,126 | | | | | | 72,247 | | | | | | — | | |
Adjusted Ebitda
|
| | | | 233,188 | | | | | | 66 | | | | | | (71,838 ) | | | | | | 45,609 | | | | | | 4,162 | | | | | | 25,263 | | | | | | 23,111 | | | | | | 25,679 | | | | | | 816 | | | | | | — | | | | | | (9,504 ) | | | | | | 276,552 | | | | | | — | | |
Financial income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46,807 | | | | | | — | | |
Financial loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (199,839 ) | | | | | | — | | |
Amortization and depreciation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (72,247 ) | | | | | | — | | |
Income before income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51,273 | | | | | | — | | |
Income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (44,969 ) | | | | | | — | | |
Net income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,304 | | | | | | 108,987 | | |
Current assets
|
| | | | 95,907 | | | | | | 339 | | | | | | 59,706 | | | | | | 26,032 | | | | | | 2,282 | | | | | | 39,415 | | | | | | 40,520 | | | | | | 60,785 | | | | | | — | | | | | | (112,052 ) | | | | | | 181,788 | | | | | | 394,722 | | | | | | — | | |
Non-current assets
|
| | | | 488,901 | | | | | | 11 | | | | | | 1,261,464 | | | | | | 172,746 | | | | | | 3,780 | | | | | | 185,913 | | | | | | 62,134 | | | | | | 203,250 | | | | | | 9,248 | | | | | | (38,105 ) | | | | | | 527,563 | | | | | | 2,876,905 | | | | | | — | | |
Capital Expenditure
|
| | | | 100,832 | | | | | | 8 | | | | | | — | | | | | | 5,038 | | | | | | 543 | | | | | | 4,286 | | | | | | 2,122 | | | | | | 24,896 | | | | | | — | | | | | | — | | | | | | 8,458 | | | | | | 146,183 | | | | | | — | | |
Current liabilities
|
| | | | 147,084 | | | | | | 52 | | | | | | 123,557 | | | | | | 15,137 | | | | | | 2,324 | | | | | | 26,291 | | | | | | 56,633 | | | | | | 67,079 | | | | | | — | | | | | | (148,218 ) | | | | | | 192,097 | | | | | | 482,036 | | | | | | — | | |
Non-current liabilities
|
| | | | 212,581 | | | | | | — | | | | | | 1,107,836 | | | | | | 71,163 | | | | | | 1,078 | | | | | | 117,439 | | | | | | 8,114 | | | | | | 76,629 | | | | | | — | | | | | | (1,942 ) | | | | | | 362,592 | | | | | | 1,955,490 | | | | | | — | | |
| | |
2016
|
| |
2015
|
| ||||||
Aeronautical revenue
|
| | | | 673,509 | | | | | | 543,228 | | |
Non aeronautical revenue | | | | ||||||||||
Commercial revenue
|
| | | | 522,199 | | | | | | 459,717 | | |
Construction service revenue
|
| | | | 165,065 | | | | | | 178,420 | | |
Other revenue
|
| | | | 5,563 | | | | | | 5,725 | | |
| | | | | 1,366,336 | | | | | | 1,187,090 | | |
|
| | |
2016
|
| |
2015
|
| ||||||
Salaries and social security contributions (**)
|
| | | | (184,623 ) | | | | | | (165,774 ) | | |
Concession fees
|
| | | | (176,492 ) | | | | | | (133,846 ) | | |
Construction service cost
|
| | | | (163,747 ) | | | | | | (176,972 ) | | |
Maintenance expenses
|
| | | | (126,924 ) | | | | | | (125,825 ) | | |
Amortization and depreciation
|
| | | | (89,540 ) | | | | | | (64,772 ) | | |
Services and fees
|
| | | | (49,045 ) | | | | | | (42,472 ) | | |
Cost of fuel
|
| | | | (19,458 ) | | | | | | (21,339 ) | | |
Taxes(*)
|
| | | | (17,543 ) | | | | | | (2,711 ) | | |
Office expenses
|
| | | | (15,885 ) | | | | | | (9,756 ) | | |
Provision for maintenance costs
|
| | | | (4,679 ) | | | | | | (5,391 ) | | |
Others
|
| | | | (11,138 ) | | | | | | (10,297 ) | | |
| | | | | (859,074 ) | | | | | | (759,155 ) | | |
|
| | |
2016
|
| |
2015
|
| ||||||
Taxes(*)
|
| | | | (50,908 ) | | | | | | (43,188 ) | | |
Salaries and social security contributions
|
| | | | (34,832 ) | | | | | | (31,508 ) | | |
Services and fees
|
| | | | (48,123 ) | | | | | | (52,481 ) | | |
Office expenses
|
| | | | (9,966 ) | | | | | | (10,353 ) | | |
Amortization and depreciation
|
| | | | (7,150 ) | | | | | | (7,475 ) | | |
Maintenance expenses
|
| | | | (5,113 ) | | | | | | (5,901 ) | | |
Advertising
|
| | | | (2,229 ) | | | | | | (3,249 ) | | |
Insurance
|
| | | | (1,397 ) | | | | | | (517 ) | | |
Charter service
|
| | | | (1,162 ) | | | | | | (2,336 ) | | |
Bad debts recovery
|
| | | | 2,248 | | | | | | — | | |
Bad debts
|
| | | | (1,976 ) | | | | | | (2,574 ) | | |
Other
|
| | | | (10,244 ) | | | | | | (7,637 ) | | |
| | | | | (170,852 ) | | | | | | (167,219 ) | | |
|
| | |
2016
(Restated) |
| |
2015
(Restated) |
| ||||||
Government grant(*) (Note 27)
|
| | | | 16,944 | | | | | | 15,573 | | |
| | | | | 16,944 | | | | | | 15,573 | | |
|
| | |
2016
|
| |
2015
|
| ||||||
Interest income
|
| | | | 19,009 | | | | | | 12,366 | | |
Foreign exchange income
|
| | | | 18,512 | | | | | | 34,441 | | |
Financial income
|
| | | | 37,521 | | | | | | 46,807 | | |
Interest expense
|
| | | | (118,219 ) | | | | | | (69,228 ) | | |
Foreign exchange transaction expenses
|
| | | | (44,895 ) | | | | | | (125,240 ) | | |
Changes in liability for Brazil concessions (Note 24 b)
|
| | | | (107,408 ) | | | | | | (2,039 ) | | |
Other
|
| | | | (2,429 ) | | | | | | (3,332 ) | | |
Financial loss
|
| | | | (272,951 ) | | | | | | (199,839 ) | | |
Net financial results
|
| | | | (235,430 ) | | | | | | (153,032 ) | | |
|
| | |
2016
|
| |
2015
|
| ||||||
Loss in associates (Note 14)
|
| | | | (1,306 ) | | | | | | (69,317 ) | | |
| | | | | (1,306 ) | | | | | | (69,317 ) | | |
|
| | |
2016
|
| |
2015
|
| ||||||
Current income tax
|
| | | | (97,122 ) | | | | | | (49,894 ) | | |
Deferred income tax
|
| | | | 40,763 | | | | | | 4,925 | | |
| | | | | (56,359 ) | | | | | | (44,969 ) | | |
|
| | |
2016
|
| |
2015
|
| ||||||
Income before income tax
|
| | | | 95,077 | | | | | | 51,273 | | |
Tax expense calculated for each company
|
| | | | (35,778 ) | | | | | | (8,637 ) | | |
Adjustments | | | | ||||||||||
Non-taxable income
|
| | | | 20,515 | | | | | | 11,478 | | |
Expenses related to non-taxable income
|
| | | | (31,281 ) | | | | | | (38,919 ) | | |
Non-deductible expenses
|
| | | | (2,867 ) | | | | | | (6,709 ) | | |
Tax incentive
|
| | | | 448 | | | | | | — | | |
Tax relieving
|
| | | | (6,307 ) | | | | | | — | | |
Other
|
| | | | (1,089 ) | | | | | | (2,182 ) | | |
Income tax expense
|
| | | | (56,359 ) | | | | | | (44,969 ) | | |
|
| | |
Concession
Assets |
| |
Goodwill
|
| |
Patent,
intellectual property rights and others |
| |
Total
|
| ||||||||||||
Cost | | | | | | ||||||||||||||||||||
Balances at January 1, 2016
|
| | | | 2,899,618 | | | | | | 56,699 | | | | | | 20,004 | | | | | | 2,976,321 | | |
Acquisitions
|
| | | | 183,160 | | | | | | — | | | | | | 848 | | | | | | 184,008 | | |
Impairment loss
|
| | | | (16,638 ) | | | | | | — | | | | | | — | | | | | | (16,638 ) | | |
Disposals
|
| | | | (23 ) | | | | | | — | | | | | | (5,617 ) | | | | | | (5,640 ) | | |
Increase (Note 24 b)
|
| | | | 9,132 | | | | | | — | | | | | | — | | | | | | 9,132 | | |
Translation differences
|
| | | | 259,315 | | | | | | (686 ) | | | | | | (73 ) | | | | | | 258,556 | | |
Balances at December 31, 2016
|
| | | | 3,334,564 | | | | | | 56,013 | | | | | | 15,162 | | | | | | 3,405,739 | | |
Balances at January 1, 2015
|
| | | | 1,742,739 | | | | | | 50,773 | | | | | | 16,376 | | | | | | 1,809,888 | | |
Acquisitions of subsidiaries (Note 28)
|
| | | | 1,338,951 | | | | | | 51,303 | | | | | | 2,035 | | | | | | 1,392,289 | | |
Acquisitions
|
| | | | 137,612 | | | | | | — | | | | | | 386 | | | | | | 137,998 | | |
Disposals
|
| | | | (3,413 ) | | | | | | — | | | | | | — | | | | | | (3,413 ) | | |
Disposals of subsidiaries
|
| | | | — | | | | | | (44,357 ) | | | | | | — | | | | | | (44,357 ) | | |
Translation differences
|
| | | | (316,271 ) | | | | | | (1,020 ) | | | | | | 1,207 | | | | | | (316,084 ) | | |
Balances at December 31, 2015
|
| | | | 2,899,618 | | | | | | 56,699 | | | | | | 20,004 | | | | | | 2,976,321 | | |
Depreciation | | | | | | ||||||||||||||||||||
Accumulated at January 1, 2016
|
| | | | 354,593 | | | | | | 298 | | | | | | 10,727 | | | | | | 365,618 | | |
Amortization of the year
|
| | | | 114,496 | | | | | | 66 | | | | | | 775 | | | | | | 115,337 | | |
Translation differences
|
| | | | 100,001 | | | | | | (58 ) | | | | | | (346 ) | | | | | | 99,597 | | |
Accumulated at December 31, 2016
|
| | | | 569,090 | | | | | | 306 | | | | | | 11,156 | | | | | | 580,552 | | |
Accumulated at January 1, 2015
|
| | | | 343,823 | | | | | | 340 | | | | | | 11,374 | | | | | | 355,537 | | |
Amortization of the year
|
| | | | 63,761 | | | | | | 105 | | | | | | 573 | | | | | | 64,439 | | |
Translation differences
|
| | | | (52,991 ) | | | | | | (147 ) | | | | | | (1,220 ) | | | | | | (54,358 ) | | |
Accumulated at December 31, 2015
|
| | | | 354,593 | | | | | | 298 | | | | | | 10,727 | | | | | | 365,618 | | |
Net balances at December 31, 2016
|
| | | | 2,765,474 | | | | | | 55,707 | | | | | | 4,006 | | | | | | 2,825,187 | | |
Net balances at December 31, 2015
|
| | | | 2,545,025 | | | | | | 56,401 | | | | | | 9,277 | | | | | | 2,610,703 | | |
| | |
Net assets
before impairment |
| |
Impairment
|
| |
Net assets after
impairment |
| |||||||||
ICASGA
|
| | | | 98,198 | | | | | | (16,638 ) | | | | | | 81,560 | | |
| | |
Rate (6.8+
inflation%) |
| |
Estimate rate
(6.54%+ inflation) |
| |
Estimate rate
(7.08%+ inflation) |
| |||||||||
Impairment value
|
| | | | 16,638 | | | | | | 11,745 | | | | | | 21,634 | | |
Effect | | | | | | | | | | | (4,893 ) | | | | | | 4,996 | | |
| | |
Land,
building and improvements |
| |
Plant and
production Equipment |
| |
Vehicles,
furniture and fixtures |
| |
Wells and
production facilities |
| |
Mining
property |
| |
Works in
progress |
| |
Exploration and
evaluation assets |
| |
Others
|
| |
Total
|
| |||||||||||||||||||||||||||
Cost | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Balances at January 1, 2016
|
| | | | 49,234 | | | | | | 47,320 | | | | | | 34,218 | | | | | | — | | | | | | — | | | | | | 991 | | | | | | — | | | | | | 22,882 | | | | | | 154,645 | | |
Purchase of property, plant and equipment
|
| | | | 1,398 | | | | | | 3,357 | | | | | | 4,175 | | | | | | — | | | | | | — | | | | | | 55 | | | | | | — | | | | | | 1,406 | | | | | | 10,391 | | |
Disposals
|
| | | | (329 ) | | | | | | — | | | | | | (223 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (125 ) | | | | | | (677 ) | | |
Disposals of subsidiaries
|
| | | | (575 ) | | | | | | (4,211 ) | | | | | | (46 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,617 ) | | | | | | (10,449 ) | | |
Translation differences
|
| | | | (1,416 ) | | | | | | (1,179 ) | | | | | | (431 ) | | | | | | — | | | | | | — | | | | | | (45 ) | | | | | | — | | | | | | (135 ) | | | | | | (3,206 ) | | |
Balances at December 31, 2016
|
| | | | 48,312 | | | | | | 45,287 | | | | | | 37,693 | | | | | | — | | | | | | — | | | | | | 1,001 | | | | | | — | | | | | | 18,411 | | | | | | 150,704 | | |
Balances at January 1, 2015
|
| | | | 52,292 | | | | | | 50,698 | | | | | | 42,959 | | | | | | 140,066 | | | | | | 34,332 | | | | | | 5,331 | | | | | | 44,758 | | | | | | 42,254 | | | | | | 412,690 | | |
Acquisitions of subsidiary (Note 28)
|
| | | | — | | | | | | 1,352 | | | | | | 400 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,752 | | |
Purchase of Property plant and equipment
|
| | | | 2,843 | | | | | | 1,574 | | | | | | 2,965 | | | | | | — | | | | | | — | | | | | | 111 | | | | | | — | | | | | | 692 | | | | | | 8,185 | | |
Disposals
|
| | | | (566 ) | | | | | | (119 ) | | | | | | (10,675 ) | | | | | | — | | | | | | — | | | | | | (153 ) | | | | | | — | | | | | | (13,089 ) | | | | | | (24,602 ) | | |
Transfers
|
| | | | — | | | | | | — | | | | | | 29 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 29 | | |
Disposals of subsidiaries
|
| | | | — | | | | | | (68 ) | | | | | | (104 ) | | | | | | (140,066 ) | | | | | | (34,332 ) | | | | | | (4,184 ) | | | | | | (44,758 ) | | | | | | (2,276 ) | | | | | | (225,788 ) | | |
Translation differences
|
| | | | (5,335 ) | | | | | | (6,117 ) | | | | | | (1,356 ) | | | | | | — | | | | | | — | | | | | | (114 ) | | | | | | — | | | | | | (4,699 ) | | | | | | (17,621 ) | | |
Balances at December 31, 2015
|
| | | | 49,234 | | | | | | 47,320 | | | | | | 34,218 | | | | | | — | | | | | | — | | | | | | 991 | | | | | | — | | | | | | 22,882 | | | | | | 154,645 | | |
Depreciation | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Accumulated at January 1, 2016
|
| | | | 9,911 | | | | | | 34,249 | | | | | | 21,217 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,579 | | | | | | 82,956 | | |
Depreciation of the year
|
| | | | 921 | | | | | | 2,497 | | | | | | 2,643 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,484 | | | | | | 7,545 | | |
Disposals
|
| | | | — | | | | | | — | | | | | | (209 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (209 ) | | |
Disposals of subsidiaries
|
| | | | — | | | | | | (499 ) | | | | | | (11 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,956 ) | | | | | | (3,466 ) | | |
Other
|
| | | | (28 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (113 ) | | | | | | (141 ) | | |
Translation differences
|
| | | | (355 ) | | | | | | (940 ) | | | | | | (249 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (421 ) | | | | | | (1,965 ) | | |
Accumulated at December 31, 2016
|
| | | | 10,449 | | | | | | 35,307 | | | | | | 23,391 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,573 | | | | | | 84,720 | | |
Accumulated at January 1, 2015
|
| | | | 9,958 | | | | | | 34,197 | | | | | | 25,877 | | | | | | 101,117 | | | | | | 20,243 | | | | | | — | | | | | | — | | | | | | 30,037 | | | | | | 221,429 | | |
Depreciation of the year
|
| | | | 1,023 | | | | | | 3,433 | | | | | | 1,490 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,862 | | | | | | 7,808 | | |
Disposals
|
| | | | — | | | | | | (12 ) | | | | | | (5,387 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,413 ) | | | | | | (15,812 ) | | |
Disposals of subsidiaries
|
| | | | — | | | | | | — | | | | | | (5 ) | | | | | | (101,117 ) | | | | | | (20,243 ) | | | | | | — | | | | | | — | | | | | | (641 ) | | | | | | (122,006 ) | | |
Translation differences
|
| | | | (1,070 ) | | | | | | (3,369 ) | | | | | | (758 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,266 ) | | | | | | (8,463 ) | | |
Accumulated at December 31, 2015
|
| | | | 9,911 | | | | | | 34,249 | | | | | | 21,217 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,579 | | | | | | 82,956 | | |
Net balances at December 31, 2016
|
| | | | 37,863 | | | | | | 9,980 | | | | | | 14,302 | | | | | | — | | | | | | — | | | | | | 1,001 | | | | | | — | | | | | | 2,838 | | | | | | 65,984 | | |
Net balances at December 31, 2015
|
| | | | 39,323 | | | | | | 13,071 | | | | | | 13,001 | | | | | | — | | | | | | — | | | | | | 991 | | | | | | — | | | | | | 5,303 | | | | | | 71,689 | | |
|
| | |
For the Year ended December 31,
|
| |||||||||
| | |
2016
|
| |
2015
|
| ||||||
Balances at the beginning of the year
|
| | | | 14,450 | | | | | | 169,660 | | |
Translation differences
|
| | | | (44 ) | | | | | | (39,999 ) | | |
Share of loss in associates
|
| | | | (1,306 ) | | | | | | (69,317 ) | | |
Cash contributions
|
| | | | 13 | | | | | | 54,317 | | |
Disposals of associates
|
| | | | (2,186 ) | | | | | | (40,275 ) | | |
Decrease(*)
|
| | | | — | | | | | | (59,936 ) | | |
Balances at the end of the year
|
| | | | 10,927 | | | | | | 14,450 | | |
|
| | |
2016
|
| |
2015
|
| ||||||
Caminos del Paraná S.A.
|
| | | | 402 | | | | | | — | | |
Aeropuertos Andinos del Perú S.A.
|
| | | | 168 | | | | | | 1,342 | | |
Sociedad Aeroportuaria KunturWasi S.A.
|
| | | | (565 ) | | | | | | (526 ) | | |
Inframérica Participacões S.A.
|
| | | | — | | | | | | (19,050 ) | | |
Inframerica Concessionaria do Aeroporto de Sao Goncalo do Amarante S.A.
|
| | | | — | | | | | | (52,908 ) | | |
Others
|
| | | | (1,311 ) | | | | | | 1,825 | | |
| | | | | (1,306 ) | | | | | | (69,317 ) | | |
|
| | | | | |
Country of
incorporation |
| |
Percentage of
ownership at December 31, |
| |
Percentage of
ownership at January 1, |
| |
December 31,
|
| |
January 1,
2015 |
| ||||||||||||||||||||||||
Company
|
| |
Activity
|
| |
2016
|
| |
2015
|
| |
2015
|
| |
2016
|
| |
2015
|
| ||||||||||||||||||||||||
Gasinvest S.A.(****)
|
| |
Holding company
|
| |
Argentina
|
| | | | — | | | | | | — | | | | | | 19.07 % | | | | | | — | | | | | | — | | | | | | 15,493 | | |
Inframerica Participaçoes S.A.(*)
|
| |
Holding company
|
| |
Brazil
|
| | | | — | | | | | | — | | | | | | 41.31 % | | | | | | — | | | | | | — | | | | | | 72,341 | | |
Aeropuertos Ecológicos de Galápagos S.A.(***)
|
| |
Airport Operation
|
| |
Ecuador
|
| | | | 99.9 % | | | | | | 94.28 % | | | | | | 82.55 % | | | | | | 1,000 | | | | | | 1,000 | | | | | | 1,000 | | |
Inframerica Concessionaria do
Aeroporto de Sao Gonçalo do Amarante S.A.(*) |
| |
Airport Operation
|
| |
Brazil
|
| | | | — | | | | | | — | | | | | | 41.31 % | | | | | | — | | | | | | — | | | | | | 34,870 | | |
GasoductoGasAndes Argentina SA
|
| |
Transport of natural gas
|
| |
Argentina
|
| | | | — | | | | | | — | | | | | | 28.00 % | | | | | | — | | | | | | — | | | | | | 13,223 | | |
Petronado S.A.(****)
|
| |
Oil producing firm
|
| |
Argentina
|
| | | | — | | | | | | — | | | | | | 18.20 % | | | | | | — | | | | | | — | | | | | | 8,827 | | |
GasoductoGasAndes SA (Chile)(****)
|
| |
Transport of natural gas
|
| |
Argentina
|
| | | | — | | | | | | — | | | | | | 28.00 % | | | | | | — | | | | | | — | | | | | | 5,440 | | |
Sociedad Aeroportuaria KunturWasi S.A.
|
| |
Airport Operation
|
| |
Perú
|
| | | | 47.68 % | | | | | | 47.68 % | | | | | | 41.31 % | | | | | | 5,787 | | | | | | 6,460 | | | | | | 7,855 | | |
Caminos del Paraná
|
| |
Construction
|
| |
Argentina
|
| | | | 26.27 % | | | | | | 26.27 % | | | | | | — | | | | | | 1,262 | | | | | | 923 | | | | | | — | | |
Aeropuertos Andinos del Perú
S.A. |
| |
Airport Operation
|
| |
Perú
|
| | | | 50.00 % | | | | | | 50.00 % | | | | | | 41.31 % | | | | | | 2,717 | | | | | | 2,788 | | | | | | 1,617 | | |
Quitotelecenter SA
|
| |
Shoppinga dministrator
|
| |
Ecuador
|
| | | | — | | | | | | 40.00 % | | | | | | 40.00 % | | | | | | — | | | | | | 2,311 | | | | | | 1,847 | | |
Mexplort Perforaciones Mineras
S.A.(****) |
| |
Mining perforations
|
| |
Argentina
|
| | | | — | | | | | | — | | | | | | 33.05 % | | | | | | — | | | | | | — | | | | | | 1,855 | | |
Others(**)
|
| | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | 161 | | | | | | 968 | | | | | | 5,292 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,927 | | | | | | 14,450 | | | | | | 169,660 | | |
| | |
Aeropuertos
Andinos del Perú S.A. |
| |
Sociedad
Aeroportuaria KunturWasi S.A. |
| ||||||
| | |
2016
|
| |
2016
|
| ||||||
Non-current assets
|
| | | | 37,224 | | | | | | 27,917 | | |
Current assets
|
| | | | 7,959 | | | | | | 2,566 | | |
Total assets
|
| | | | 45,183 | | | | | | 30,483 | | |
Non-current liabilities
|
| | | | 33,626 | | | | | | 15,837 | | |
Current liabilities
|
| | | | 6,123 | | | | | | 3,072 | | |
Total liabilities
|
| | | | 39,749 | | | | | | 18,909 | | |
Equity
|
| | | | 5,434 | | | | | | 11,574 | | |
Revenue
|
| | | | 13,769 | | | | | | — | | |
Income/(Loss) for the year
|
| | | | 336 | | | | | | (1,543 ) | | |
Other comprehensive income for the year
|
| | | | 83 | | | | | | 196 | | |
Total comprehensive income/(loss) for the year
|
| | | | 419 | | | | | | (1,347 ) | | |
| | |
Aeropuertos
Andinos del Perú S.A. |
| |
Sociedad
Aeroportuaria KunturWasi S.A. |
| ||||||
| | | | | 2015 | | | | | | 2015 | | |
Non-current assets
|
| | | | 34,287 | | | | | | 27,590 | | |
Current assets
|
| | | | 4,103 | | | | | | 498 | | |
Total assets
|
| | | | 38,390 | | | | | | 28,088 | | |
Non-current liabilities
|
| | | | 29,155 | | | | | | 13,010 | | |
Current liabilities
|
| | | | 4,220 | | | | | | 2,157 | | |
Total liabilities
|
| | | | 33,375 | | | | | | 15,167 | | |
Equity
|
| | | | 5,015 | | | | | | 12,921 | | |
Revenue
|
| | | | 12,068 | | | | | | — | | |
Income/(Loss) for the year
|
| | | | 2,305 | | | | | | (1,005 ) | | |
Other comprehensive loss for the year
|
| | | | (556 ) | | | | | | (1,359 ) | | |
Total comprehensive income/(loss) for the year
|
| | | | 1,749 | | | | | | (2,364 ) | | |
| | |
Gasinvest S.A.
|
| |
Inframérica
Participacoes S.A. |
| |
Gasoducto
GasAndes Argentina S.A. |
| |
Inframérica
Concessionaria do Aeroporto de Sao Goncalo do Amarante S.A. |
| |
Aeropuertos
Andinos del Perú S.A. |
| |
Gasoducto
Gas Andes S.A. (Chile) |
| |
Sociedad
Aeroportuaria Kuntur Wasi S.A. |
| |||||||||||||||||||||
| | |
January 1,
2015 |
| |
January 1,
2015 |
| |
January 1,
2015 |
| |
January 1,
2015 |
| |
January 1,
2015 |
| |
January 1,
2015 |
| |
January 1,
2015 |
| |||||||||||||||||||||
Non-current assets
|
| | | | 295,191 | | | | | | 1,628,301 | | | | | | 24,855 | | | | | | 329,746 | | | | | | 2,477 | | | | | | 39,656 | | | | | | 8,958 | | |
Current assets
|
| | | | 87,549 | | | | | | 58,614 | | | | | | 13,809 | | | | | | 5,340 | | | | | | 32,893 | | | | | | 8,643 | | | | | | 8,278 | | |
Total assets
|
| | | | 382,740 | | | | | | 1,686,915 | | | | | | 38,664 | | | | | | 335,086 | | | | | | 35,370 | | | | | | 48,299 | | | | | | 17,236 | | |
Non-current liabilities
|
| | | | 217,420 | | | | | | 1,313,980 | | | | | | 4,089 | | | | | | 211,742 | | | | | | — | | | | | | 31,053 | | | | | | 1,414 | | |
Current liabilities
|
| | | | 66,893 | | | | | | 148,955 | | | | | | 1,517 | | | | | | 56,723 | | | | | | 32,135 | | | | | | 3,646 | | | | | | 111 | | |
Total liabilities
|
| | | | 284,313 | | | | | | 1,462,935 | | | | | | 5,606 | | | | | | 268,465 | | | | | | 32,135 | | | | | | 34,699 | | | | | | 1,525 | | |
Equity
|
| | | | 98,427 | | | | | | 223,980 | | | | | | 33,058 | | | | | | 66,621 | | | | | | 3,235 | | | | | | 13,600 | | | | | | 15,711 | | |
| | |
At December 31,
|
| |
At January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Investment properties
|
| | | | — | | | | | | — | | | | | | 15,223 | | |
| | | | | — | | | | | | — | | | | | | 15,223 | | |
|
| | |
For the Year ended December 31,
|
| |||||||||
| | |
2016
|
| |
2015
|
| ||||||
At the beginning of the year
|
| | | | — | | | | | | 15,223 | | |
Translation differences
|
| | | | — | | | | | | (1,178 ) | | |
Disposals
|
| | | | — | | | | | | (14,045 ) | | |
At the end of the year
|
| | | | — | | | | | | — | | |
|
| | |
Property, plant
and equipment and Intangibles Assets |
| |
Other liabilities
|
| |
Total
|
| |||||||||
Balances at January 1, 2016
|
| | | | 167,229 | | | | | | 55,926 | | | | | | 223,155 | | |
Disposals of subsidiaries
|
| | | | (387 ) | | | | | | — | | | | | | (387 ) | | |
Increase/(Decrease) of deferred tax assets for the year
|
| | | | (6,121 ) | | | | | | 4,687 | | | | | | (1,434 ) | | |
Translation differences
|
| | | | (3,908 ) | | | | | | 11,595 | | | | | | 7,687 | | |
Balances at December 31, 2016
|
| | | | 156,813 | | | | | | 72,208 | | | | | | 229,021 | | |
Balances at January 1, 2015
|
| | | | 142,053 | | | | | | 3,160 | | | | | | 145,213 | | |
Acquisitions of subsidiary (Note 28)
|
| | | | 50,965 | | | | | | 54,093 | | | | | | 105,058 | | |
Decrease of deferred tax assets for the year
|
| | | | (13,308 ) | | | | | | (226 ) | | | | | | (13,534 ) | | |
Disposals of subsidiaries
|
| | | | 1,895 | | | | | | (682 ) | | | | | | 1,213 | | |
Translation differences
|
| | | | (14,376 ) | | | | | | (419 ) | | | | | | (14,795 ) | | |
Balances at December 31, 2015
|
| | | | 167,229 | | | | | | 55,926 | | | | | | 223,155 | | |
|
| | |
Provisions and
allowances |
| |
Tax loss carry
forwards |
| |
Other
|
| |
Total
|
| ||||||||||||
Balances at January 1, 2016
|
| | | | 8,599 | | | | | | 110,621 | | | | | | 5,801 | | | | | | 125,021 | | |
Disposals of subsidiaries
|
| | | | (35 ) | | | | | | (1,135 ) | | | | | | — | | | | | | (1,170 ) | | |
Increase of deferred tax assets for the year
|
| | | | 909 | | | | | | 38,205 | | | | | | 215 | | | | | | 39,329 | | |
Translation differences
|
| | | | (473 ) | | | | | | 21,486 | | | | | | (307 ) | | | | | | 20,706 | | |
Balances at December 31, 2016
|
| | | | 9,000 | | | | | | 169,177 | | | | | | 5,709 | | | | | | 183,886 | | |
Balances at January 1, 2015
|
| | | | 9,787 | | | | | | 40,838 | | | | | | 10,938 | | | | | | 61,563 | | |
Acquisitions of subsidiary (Note 28)
|
| | | | — | | | | | | 96,907 | | | | | | 450 | | | | | | 97,357 | | |
Increase/(Decrease) of deferred tax assets for the year
|
| | | | 673 | | | | | | (8,883 ) | | | | | | (399 ) | | | | | | (8,609 ) | | |
Disposals of subsidiaries
|
| | | | (668 ) | | | | | | (15,237 ) | | | | | | (3,908 ) | | | | | | (19,813 ) | | |
Translation differences
|
| | | | (1,193 ) | | | | | | (3,004 ) | | | | | | (1,280 ) | | | | | | (5,477 ) | | |
Balances at December 31, 2015
|
| | | | 8,599 | | | | | | 110,621 | | | | | | 5,801 | | | | | | 125,021 | | |
|
| | |
For the Year ended
December 31, |
| |
At January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Deferred tax assets to be recovered after 12 months
|
| | | | 104,051 | | | | | | 51,889 | | | | | | 60,050 | | |
Deferred tax liabilities to be recovered within 12 months
|
| | | | (197 ) | | | | | | (59 ) | | | | | | (22,043 ) | | |
Deferred tax liabilities to be recovered after 12 months
|
| | | | (148,989 ) | | | | | | (149,964 ) | | | | | | (121,657 ) | | |
| | |
For the Year ended
December 31, |
| |
At January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Deferred tax assets
|
| | | | 99,258 | | | | | | 47,643 | | | | | | 38,557 | | |
Deferred tax liabilities
|
| | | | (144,393 ) | | | | | | (145,777 ) | | | | | | (122,207 ) | | |
| | |
At December 31,
|
| |
January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Non-Current | | | | | |||||||||||||||
Tax credits
|
| | | | 26,772 | | | | | | 27,129 | | | | | | 2,178 | | |
Receivables from related parties (Note 29)
|
| | | | 4,781 | | | | | | 12,635 | | | | | | 40,987 | | |
Trust funds (**)
|
| | | | 82,942 | | | | | | 74,678 | | | | | | 61,823 | | |
Prepaid expenses
|
| | | | 891 | | | | | | 338 | | | | | | 26,429 | | |
Other
|
| | | | 2,688 | | | | | | 2,511 | | | | | | 3,540 | | |
| | | | | 118,074 | | | | | | 117,291 | | | | | | 134,957 | | |
Current | | | | | |||||||||||||||
Tax credits
|
| | | | 23,346 | | | | | | 18,992 | | | | | | 46,223 | | |
Guarantee deposit(*)
|
| | | | 96,759 | | | | | | 17,085 | | | | | | — | | |
Trust funds(**)
|
| | | | — | | | | | | 4,842 | | | | | | 4,949 | | |
Receivables from related parties (Note 29)
|
| | | | 4,244 | | | | | | 5,252 | | | | | | 216,349 | | |
Prepaid expenses
|
| | | | 7,753 | | | | | | 5,661 | | | | | | 12,332 | | |
Others
|
| | | | 5,105 | | | | | | 5,069 | | | | | | 10,121 | | |
| | | | | 137,207 | | | | | | 56,901 | | | | | | 289,974 | | |
|
| | |
At December 31,
|
| |
At January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Finished goods
|
| | | | 621 | | | | | | 2,042 | | | | | | 4,148 | | |
Supplies
|
| | | | 2,467 | | | | | | 2,071 | | | | | | 3,206 | | |
Oil and byproducts
|
| | | | 4,576 | | | | | | 4,111 | | | | | | 14,946 | | |
| | | | | 7,664 | | | | | | 8,224 | | | | | | 22,300 | | |
|
| | |
At December 31,
|
| |
At January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Non-Current | | | | | |||||||||||||||
Accounts receivable
|
| | | | — | | | | | | 51 | | | | | | — | | |
| | | | | — | | | | | | 51 | | | | | | — | | |
Current | | | | | |||||||||||||||
Accounts receivable
|
| | | | 122,677 | | | | | | 113,666 | | | | | | 205,932 | | |
Trade receivables from related parties (Note 29)
|
| | | | 1,484 | | | | | | 5,423 | | | | | | 6,575 | | |
Provision for bad debts
|
| | | | (14,551 ) | | | | | | (17,782 ) | | | | | | (13,652 ) | | |
| | | | | 109,610 | | | | | | 101,307 | | | | | | 198,855 | | |
|
| | |
2016
|
| |
2015
|
| ||||||
Balances as of the beginning of the year
|
| | | | (17,782 ) | | | | | | (13,652 ) | | |
Bad debts of the year
|
| | | | (1,976 ) | | | | | | (2,574 ) | | |
Acquisitions of subsidiary
|
| | | | — | | | | | | (5,944 ) | | |
Recoveries
|
| | | | 2,248 | | | | | | — | | |
Write off
|
| | | | 2,390 | | | | | | 237 | | |
Translation differences
|
| | | | 569 | | | | | | 2,274 | | |
Disposals of subsidiaries
|
| | | | — | | | | | | 1,877 | | |
Balance as of end of year
|
| | | | (14,551 ) | | | | | | (17,782 ) | | |
|
| | |
Trade
Receivables |
| |
Not due
|
| |
Past due
|
| |||||||||||||||
| | |
1 – 180 days
|
| |
> 180 days
|
| ||||||||||||||||||
At December 31, 2016 | | | | | | ||||||||||||||||||||
Current accounts
|
| | | | 124,161 | | | | | | 90,655 | | | | | | 17,170 | | | | | | 16,336 | | |
Provision for bad debts
|
| | | | (14,551 ) | | | | | | (4,556 ) | | | | | | (2,718 ) | | | | | | (7,277 ) | | |
Total trade receivables, net
|
| | | | 109,610 | | | | | | 86,099 | | | | | | 14,452 | | | | | | 9,059 | | |
|
| | |
Trade
Receivables |
| |
Not due
|
| |
Past due
|
| |||||||||||||||
| | |
1 – 180 days
|
| |
> 180 days
|
| ||||||||||||||||||
At December 31, 2015 | | | | | | ||||||||||||||||||||
Current accounts
|
| | | | 119,089 | | | | | | 84,712 | | | | | | 16,181 | | | | | | 18,196 | | |
Provision for bad debts
|
| | | | (17,782 ) | | | | | | — | | | | | | (2,856 ) | | | | | | (14,926 ) | | |
Total trade receivables, net
|
| | | | 101,307 | | | | | | 84,712 | | | | | | 13,325 | | | | | | 3,270 | | |
|
| | |
Trade
Receivables |
| |
Not due
|
| |
Past due
|
| |||||||||||||||
| | |
1 – 180 days
|
| |
> 180 days
|
| ||||||||||||||||||
At January 1, 2015 | | | | | | ||||||||||||||||||||
Current accounts
|
| | | | 212,507 | | | | | | 185,993 | | | | | | 12,946 | | | | | | 13,568 | | |
Provision for bad debts
|
| | | | (13,652 ) | | | | | | (8 ) | | | | | | (105 ) | | | | | | (13,539 ) | | |
Total trade receivables, net
|
| | | | 198,855 | | | | | | 185,985 | | | | | | 12,841 | | | | | | 29 | | |
|
| | |
At December 31,
|
| |
At January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Non-current | | | | | |||||||||||||||
Loans with related parties (Note 29)
|
| | | | — | | | | | | 15,078 | | | | | | 7,626 | | |
Other
|
| | | | 721 | | | | | | — | | | | | | 3,610 | | |
| | | | | 721 | | | | | | 15,078 | | | | | | 11,236 | | |
Current | | | | | |||||||||||||||
Debt service reserve account
|
| | | | 15,075 | | | | | | 15,075 | | | | | | — | | |
Loans with related parties (Note 29)
|
| | | | 7,769 | | | | | | 8,270 | | | | | | 35,859 | | |
Loans
|
| | | | — | | | | | | 1,986 | | | | | | 2,201 | | |
Time Deposits
|
| | | | 7,349 | | | | | | 12,482 | | | | | | 3,609 | | |
Other
|
| | | | 3,743 | | | | | | 2,499 | | | | | | 4,405 | | |
| | | | | 33,936 | | | | | | 40,312 | | | | | | 46,074 | | |
|
| | |
At December 31,
|
| |
At January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Cash in hand
|
| | | | 1,313 | | | | | | 1,344 | | | | | | 4,244 | | |
Cash at banks
|
| | | | 146,726 | | | | | | 170,675 | | | | | | 249,541 | | |
Cash equivalents
|
| | | | 64,949 | | | | | | 12,220 | | | | | | 1,116 | | |
| | | | | 212,988 | | | | | | 184,239 | | | | | | 254,901 | | |
|
| | |
At December 31,
|
| |
At January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Cash and cash equivalents
|
| | | | 212,988 | | | | | | 184,239 | | | | | | 254,901 | | |
Mutual funds
|
| | | | — | | | | | | — | | | | | | 938 | | |
Restricted cash(*)
|
| | | | (30,872 ) | | | | | | (30,346 ) | | | | | | (33,673 ) | | |
Bank overdraft
|
| | | | — | | | | | | (4 ) | | | | | | (5,033 ) | | |
| | | | | 182,116 | | | | | | 153,889 | | | | | | 217,133 | | |
|
| | |
At December 31,
|
| |
At January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Non-current | | | | | |||||||||||||||
Bank and financial borrowings(**)
|
| | | | 551,431 | | | | | | 487,021 | | | | | | 119,494 | | |
Notes(*)
|
| | | | 411,200 | | | | | | 470,295 | | | | | | 349,951 | | |
Loans with related parties (Note 29)
|
| | | | — | | | | | | — | | | | | | 15,209 | | |
Other
|
| | | | 3,041 | | | | | | 3,000 | | | | | | — | | |
| | | | | 965,672 | | | | | | 960,316 | | | | | | 484,654 | | |
Current | | | | | |||||||||||||||
Bank and financial borrowings (**)
|
| | | | 52,671 | | | | | | 53,129 | | | | | | 81,837 | | |
Notes(*)
|
| | | | 64,439 | | | | | | 70,471 | | | | | | 65,200 | | |
Loans with related parties (Note 29)
|
| | | | 22,220 | | | | | | 618 | | | | | | 125,181 | | |
Bank overdrafts
|
| | | | — | | | | | | 4 | | | | | | 5,033 | | |
Others
|
| | | | 2,239 | | | | | | 3,028 | | | | | | 3,279 | | |
| | | | | 141,569 | | | | | | 127,250 | | | | | | 280,530 | | |
Total Borrowings
|
| | | | 1,107,241 | | | | | | 1,087,566 | | | | | | 765,184 | | |
|
| | |
2016
|
| |
2015
|
| ||||||
Balances at the beginning of the year
|
| | | | 1,087,566 | | | | | | 765,184 | | |
Acquisitions of subsidiary (Note 28)
|
| | | | — | | | | | | 332,976 | | |
Loans obtained
|
| | | | 52,099 | | | | | | 286,839 | | |
Loans paid
|
| | | | (142,693 ) | | | | | | (231,597 ) | | |
Interest paid
|
| | | | (48,564 ) | | | | | | (38,334 ) | | |
Disposals of subsidiaries
|
| | | | — | | | | | | (47,281 ) | | |
Accrued interest for the year
|
| | | | 118,219 | | | | | | 68,673 | | |
Translation differences
|
| | | | 40,614 | | | | | | (48,894 ) | | |
Balances at the end of the year
|
| | | | 1,107,241 | | | | | | 1,087,566 | | |
|
| | |
1 year or less
|
| |
1 to 2 years
|
| |
2 to 5 years
|
| |
Over 5 years
|
| |
Total
|
| |||||||||||||||
At December 31, 2016
(1)
|
| | | | 132,756 | | | | | | 187,150 | | | | | | 418,061 | | | | | | 762,595 | | | | | | 1,500,562 | | |
At December 31, 2015
(1)
|
| | | | 134,428 | | | | | | 153,303 | | | | | | 227,368 | | | | | | 867,312 | | | | | | 1,382,411 | | |
At January 1, 2015
(1)
|
| | | | 283,355 | | | | | | 155,855 | | | | | | 248,056 | | | | | | 90,431 | | | | | | 777,697 | | |
| | |
At December 31,
|
| |
January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Fair value of long-term borrowings
|
| | | | 1,128,407 | | | | | | 1,113,117 | | | | | | 777,199 | | |
| | | | | 1,128,407 | | | | | | 1,113,117 | | | | | | 777,199 | | |
|
Company
|
| |
Lender
|
| |
Currency
|
| |
Maturity
|
| |
Interest Rate
|
| |
Outstanding
(In millions of USD) |
| |
Capitalization
(2)
|
| ||||||
Inframérica
Concessionaria do Aeroporto Sao Goncalo do Amarante |
| |
BNDES
|
| |
Brazilian Reales
|
| |
September 2032
|
| |
Variable
|
| |
TJLP
(1)
+ 3.14%
|
| | | | 98.2 | | | |
A
|
|
|
BNDES
|
| |
Brazilian Reales
|
| |
June 2032
|
| |
Variable
|
| |
T.R.+ 3.14%+IPCA
|
| | | | 2.4 | | | |||||
|
BNDES
|
| |
Brazilian Reales
|
| |
September 2032
|
| |
Variable
|
| |
T.R.+ 3.14%+IPCA
|
| | | | 5.3 | | | |||||
|
BNDES
|
| |
Brazilian Reales
|
| |
September 2032
|
| |
Fixed
|
| |
2.5%
|
| | | | 3.9 | | | |||||
|
BNDES
|
| |
Brazilian Reales
|
| |
July 2032
|
| |
Variable
|
| |
T.R.+ 4.74%+IPCA
|
| | | | 1.2 | | | |||||
|
BNDES
|
| |
Brazilian Reales
|
| |
July 2032
|
| |
Variable
|
| |
T.R.+ 3.14%+IPCA
|
| | | | 1.6 | | | |||||
Inframérica
Concessionaria do Aeroporto de Brasilia |
| |
BNDES
|
| |
Brazilian Reales
|
| |
December 2028
|
| |
Variable
|
| |
TJLP
(1)
+ 3.14%
|
| | | | 220 | | | |
A
|
|
|
CAIXA
|
| |
Brazilian Reales
|
| |
December 2028
|
| |
Variable
|
| |
TJLP
(1)
+ 3.6%
|
| | | | 76.8 | | | |
A
|
| ||
|
CAIXA
|
| |
Brazilian Reales
|
| |
December 2017
|
| |
Variable
|
| |
IPCA
|
| | | | 7.1 | | | |
A
|
| ||
|
CAIXA
|
| |
Brazilian Reales
|
| |
December 2023
|
| |
Fixed
|
| |
6%
|
| | | | 5.7 | | | |
A
|
| ||
|
ABC
|
| |
Brazilian Reales
|
| |
April 2017
|
| |
Variable
|
| |
CDI + 4.5%
|
| | | | 3.5 | | | |
D
|
| ||
Terminal Aeroportuaria
de Guayaquil S.A |
| |
Banco Guayaquil SA
|
| |
USD
|
| |
2019
|
| |
Variable
|
| |
7.5%-8%
|
| | | | 6.1 | | | |
D
|
|
|
Banco Bolivariano CA
|
| |
USD
|
| |
2019
|
| |
Variable
|
| |
7.50%
|
| | | | 8.4 | | | |
D
|
| ||
Terminal de Cargas
de Uruguay SA |
| |
Santander Uruguay
|
| |
USD
|
| |
June 2020
|
| |
Fixed
|
| |
4.25%
|
| | | | 1.5 | | | |
D
|
|
Toscana Aeroporti S.p.a.
|
| |
MPS Servicio capital
|
| |
Euro
|
| |
June 2022-
|
| |
Variable
|
| |
Euribor 6 month
plus spread |
| | | | 10.2 | | | |
B
|
|
|
Banco de Innovación
de Infraestructuras y Desarrollo/ |
| |
Euro
|
| |
September 2027
|
| |
Variable
|
| |
Euribor 6 month
plus spread |
| | | | 32.7 | | | |
D
|
| ||
Armenia International
Airports CJSC |
| |
Credit Suisse AG
|
| |
USD
|
| |
June 2022
|
| |
Fixed
|
| |
7.89%
|
| | | | 116.3 | | | |
B
|
|
Aeropuertos Argentina
2000 SA |
| |
Banco Ciudad
|
| |
Argentine peso
|
| |
September 2018
|
| |
Fixed
|
| |
27.86%
|
| | | | 2.3 | | | |
D
|
|
|
Banco Provincia
|
| |
Argentine peso
|
| |
June 2017
|
| |
Fixed
|
| |
26.42%
|
| | | | 0.7 | | | | ||||
Aeropuerto de
Bahía Blanca S.A. |
| |
Banco de la
Nación Argentina |
| |
Argentine peso
|
| |
March 2019
|
| | | | |
4.75%
|
| | | | 0.2 | | | |
A
|
|
Total | | | | | | | | | | | | | | | | | | | | 604.1 | | | |
Company
|
| |
Lender
|
| |
Currency
|
| |
Maturity
|
| |
Interest Rate
|
| |
Outstanding
(In millions of USD) |
| |
Capitalization
(2)
|
| ||||||
Inframérica
Concessionaria do Aeroporto Sao Goncalo do Amarante |
| |
BNDES
|
| |
Brazilian Reales
|
| |
September 2032
|
| |
Variable
|
| |
TJLP + 3.14%
|
| | | | 81.9 | | | |
A
|
|
|
BNDES
|
| |
Brazilian Reales
|
| |
June 2032
|
| |
Variable
|
| |
T.R. + 3.14% + IPCA
|
| | | | 2.0 | | | |
A
|
| ||
|
BNDES
|
| |
Brazilian Reales
|
| |
September 2032
|
| |
Variable
|
| |
T.R.+ 3.14% + IPCA
|
| | | | 4.3 | | | |
A
|
| ||
|
BNDES
|
| |
Brazilian Reales
|
| |
September 2022
|
| |
Fixed
|
| |
2.50%
|
| | | | 3.8 | | | |
A
|
| ||
|
BNDES
|
| |
Brazilian Reales
|
| |
July 2032
|
| |
Variable
|
| |
T.R. + 4.74% + IPCA
|
| | | | 1.1 | | | |
A
|
| ||
|
BNDES
|
| |
Brazilian Reales
|
| |
July 2032
|
| |
Variable
|
| |
T.R. + 3.14% + IPCA
|
| | | | 1.4 | | | |
A
|
| ||
Inframérica
Concessionaria do Aeroporto de Brasilia |
| |
BNDES
|
| |
Brazilian Reales
|
| |
December 2028
|
| |
Variable
|
| |
TJLP +3.14%
|
| | | | 163.6 | | | |
A
|
|
|
CAIXA
|
| |
Brazilian Reales
|
| |
December 2028
|
| |
Variable
|
| |
TJLP +3.6%
|
| | | | 56.9 | | | |
A
|
| ||
|
CAIXA
|
| |
Brazilian Reales
|
| |
December 2028
|
| |
Fixed
|
| |
6%
|
| | | | 1.7 | | | |
A
|
| ||
|
CAIXA
|
| |
Brazilian Reales
|
| |
December 2017
|
| |
Variable
|
| |
IPCA
|
| | | | 4.9 | | | |
A
|
| ||
|
CAIXA
|
| |
Brazilian Reales
|
| |
December 2023
|
| |
Fixed
|
| |
6%
|
| | | | 3.7 | | | |
A
|
| ||
|
Citibank
|
| |
Brazilian Reales
|
| |
September 2016
|
| |
Fixed
|
| |
17.10%
|
| | | | — | | | |
D
|
| ||
|
Fator
|
| |
Brazilian Reales
|
| |
December 2016
|
| |
Variable
|
| |
CDI + 3%
|
| | | | 7.6 | | | |
C
|
| ||
Terminal Aeroportuaria
de Guayaquil S.A |
| |
Banco Bolivariano C.A.
|
| |
USD
|
| |
2016-2019
|
| |
Variable
|
| |
7.59%-8.90%
|
| | | | 13.3 | | | |
D
|
|
|
Banco Guayaquil S.A.
|
| |
USD
|
| |
2016-2019
|
| |
Variable
|
| |
7.71%-8.88%
|
| | | | 5.5 | | | |
D
|
| ||
Armenia International
Airports CJSC |
| |
Credit Suisse AG
|
| |
USD
|
| |
June 2022
|
| |
Fixed
|
| |
7.86%
|
| | | | 131.9 | | | |
B
|
|
Toscana Aeroporti S.p.a.
|
| |
Banco de Innovación de
Infraestructuras y Desarrollo/MPS Servicio capital |
| |
Euro
|
| |
June 2022
|
| |
Variable
|
| |
Euribor 6 month
|
| | | | 10.7 | | | |
B
|
|
|
September 2027
|
| | | | | | | | | | | | | | | | 38.3 | | | |
D
|
| ||
Aeropuertos Argentina
|
| | | | | | | | |||||||||||||||||
2000 S.A. | | |
Banco de la Provincia
de Buenos Aires |
| |
Argentine peso
|
| | | | | | | | | | | | | 7.36 | | | |
D
|
|
Aeropuerto de Bahia
Blanca S.A: |
| |
Banco de la
Nación Argentina |
| |
Argentine peso
|
| |
March 2019
|
| | | | | | | | | | 0.24 | | | |
A
|
|
Total | | | | | | | | | | | | | | | | | | | | 540.2 | | | |
Company
|
| |
Lender
|
| |
Currency
|
| |
Maturity
|
| |
Interest Rate
|
| |
Outstanding
(In millions of USD) |
| |
Capitalization
(2)
|
| ||||||
Armenia International
Airports CJSC |
| |
European Bank for
Reconstruction and Development and DEG |
| |
USD
|
| |
2020
|
| |
Fixed
|
| |
5.16%
|
| | | | 30.0 | | | |
A
|
|
|
Asian Development Bank
|
| |
USD
|
| |
2015
|
| |
Fixed
|
| |
5.16%
|
| | | | 32.2 | | | |
A
|
| ||
Toscana Aeroporti S.p.a.
|
| |
Banco de Innovación de
Infraestructuras y |
| |
Euro
|
| |
June 2022
|
| |
Euribor 6 months
+ Spread |
| | | | 27.4 | | | |
B
|
| |||
|
Desarrollo/ MPS
Servicio capital |
| |
Euro
|
| |
September 2027
|
| | | | | | | | | | 32.5 | | | |
D
|
| ||
Aeropuerto de Bahía
Blanca S.A. |
| |
Banco de la
Nación Argentina |
| |
Argentine peso
|
| |
September 2019
|
| | | | | | | | | | 0.5 | | | |
A
|
|
Caminos del Paraná S.A.
|
| |
Banco Macro S.A.
|
| |
Argentine peso
|
| |
December 2015
|
| |
Fixed
|
| |
34.75%
|
| | | | 4.2 | | | |
B
|
|
|
Nacion Factoring S.A.
|
| |
Argentine peso
|
| | | | |
Fixed
|
| |
25.00%
|
| | | | 1.5 | | | |
B
|
| ||
Aeropuertos Argentina
2000 S.A. |
| |
Others
|
| |
Argentine peso
|
| | | | | | | | | | | | | 5.5 | | | |
B
|
|
Compañía General de
Combustibles S.A. |
| |
Banco Macro SA
|
| |
Argentine peso
|
| |
2017
|
| |
Fixed
|
| |
15.25%
|
| | | | 1.7 | | | |
D
|
|
|
Banco Provincia de BA
|
| |
Argentine peso
|
| |
2016
|
| |
Fixed
|
| |
15.25%
|
| | | | 2.0 | | | |
D
|
| ||
|
Sindicado ICBC y Citibank
|
| |
Argentine peso
|
| |
2016
|
| |
Fixed
|
| |
15.25%
|
| | | | 1.7 | | | |
D
|
| ||
|
Sindicado ICBC y Ciudad
de BA |
| |
Argentine peso
|
| |
2016
|
| |
Fixed
|
| |
15.25%
|
| | | | 1.5 | | | |
D
|
| ||
Helport S.A.
|
| |
Banco de la Provincia
de Bs As. |
| |
Argentine peso
|
| |
June/ September 2016
|
| |
Fixed
|
| |
15,25%
|
| | | | 2.9 | | | |
D
|
|
|
Banco Mariva
|
| |
Argentine peso
|
| |
October 2016
|
| |
Fixed
|
| |
29%
|
| | | | 0.1 | | | |
D
|
| ||
|
Banco de Córdoba
|
| |
Argentine peso
|
| |
June 2017/ January 2018
|
| |
Fixed
|
| |
15,25%
|
| | | | 1.3 | | | |
D
|
| ||
|
Other
|
| |
Argentine peso
|
| | | | |
Fixed
|
| | | | | | | 4.1 | | | |
D
|
| ||
Terminal Aeroportuaria
de Guayaquil S.A |
| |
Banco Bolivariano CA
|
| |
USD
|
| |
February 2017
|
| |
Variable
|
| |
8%
|
| | | | 2.3 | | | |
B
|
|
|
Banco de Guayaquil SA
|
| |
USD
|
| |
November 2017
|
| |
Variable
|
| |
8.50%
|
| | | | 7.8 | | | |
B
|
| ||
|
Banco Bolivariano CA
|
| |
USD
|
| |
December 2017
|
| |
Variable
|
| |
8.0%
|
| | | | 9.0 | | | |
B
|
| ||
|
Banco Bolivariano CA
|
| |
USD
|
| |
November 2015
|
| |
Variable
|
| |
7.75%
|
| | | | 3.0 | | | |
B
|
| ||
|
Banco Bolivariano CA
|
| |
USD
|
| |
December 2016
|
| |
Fixed
|
| |
8.25%
|
| | | | 4.0 | | | |
B
|
| ||
Puerta del Sur S.A.
|
| |
Banco Santander
|
| |
USD
|
| |
2021
|
| |
Fixed
|
| |
5%
|
| | | | 16.5 | | | |
D
|
|
|
Banco Itaú
|
| |
USD
|
| |
2021
|
| |
Fixed
|
| |
5%
|
| | | | 9.6 | | | |
D
|
| ||
Total | | | | | | | | | | | | | | | | | | | | 201.3 | | | |
| | |
At December 31,
|
| |
At January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Non-current | | | | | |||||||||||||||
Concession fee payable(*)
|
| | | | 970,762 | | | | | | 772,088 | | | | | | — | | |
Advances from customers
|
| | | | 27,922 | | | | | | 17,680 | | | | | | — | | |
Provision for maintenance costs (**)
|
| | | | 20,113 | | | | | | 20,423 | | | | | | 51,188 | | |
Other taxes payable
|
| | | | 10,242 | | | | | | 3,142 | | | | | | 458 | | |
Employee benefit obligation (***)
|
| | | | 8,498 | | | | | | 8,139 | | | | | | 6,198 | | |
Salary payable
|
| | | | 772 | | | | | | 1,006 | | | | | | 4,192 | | |
Other liabilities with related parties (Note 29)
|
| | | | 600 | | | | | | 2,567 | | | | | | — | | |
Other payables
|
| | | | 10,539 | | | | | | 22,256 | | | | | | 16,266 | | |
| | | | | 1,049,448 | | | | | | 847,301 | | | | | | 78,302 | | |
Current | | | | | |||||||||||||||
Concession fee payable(*)
|
| | | | 202,584 | | | | | | 99,051 | | | | | | 38,739 | | |
Other taxes payable
|
| | | | 28,729 | | | | | | 23,555 | | | | | | 45,333 | | |
Salary payable
|
| | | | 39,084 | | | | | | 33,568 | | | | | | 38,126 | | |
Other liabilities with related parties (Note 29)
|
| | | | 31,369 | | | | | | 27,197 | | | | | | 26,570 | | |
Advances from customers
|
| | | | 13,941 | | | | | | 15,048 | | | | | | 10,072 | | |
Provision for maintenance cost (**)
|
| | | | 6,713 | | | | | | 4,506 | | | | | | — | | |
Expenses provisions
|
| | | | 6,222 | | | | | | 1,973 | | | | | | 4,874 | | |
Provisions for legal claims (****)
|
| | | | 5,878 | | | | | | 4,730 | | | | | | 935 | | |
Other payables
|
| | | | 12,787 | | | | | | 16,944 | | | | | | 31,882 | | |
| | | | | 347,307 | | | | | | 226,572 | | | | | | 196,531 | | |
|
| | |
1 year or less
|
| |
1 – 2 years
|
| |
2 – 5 years
|
| |
Over 5 years
|
| |
Total
|
| |||||||||||||||
At December 31, 2016
|
| | | | 378,130 | | | | | | 90,290 | | | | | | 293,170 | | | | | | 2,700,430 | | | | | | 3,462,020 | | |
At December 31, 2015
|
| | | | 237,620 | | | | | | 72,130 | | | | | | 233,630 | | | | | | 2,307,160 | | | | | | 2,850,540 | | |
| | |
2016
|
| |
2015
|
| ||||||
Values at the beginning of the year
|
| | | | 871,139 | | | | | | 38,739 | | |
Acquisition of subsidiaries (Note 28)
|
| | | | — | | | | | | 836,258 | | |
Financial result
|
| | | | 107,408 | | | | | | 2,039 | | |
Concession fees
|
| | | | 146,971 | | | | | | 133,846 | | |
Payments
|
| | | | (136,092 ) | | | | | | (136,809 ) | | |
Others (Note 12)
|
| | | | 9,132 | | | | | | — | | |
Translation differences
|
| | | | 174,788 | | | | | | (2,934 ) | | |
At the end of the year
|
| | | | 1,173,346 | | | | | | 871,139 | | |
|
| | |
2016
|
| |
2015
|
| ||||||
Balances at the beginning of the year
|
| | | | 24,929 | | | | | | 51,188 | | |
Accrual of the year
|
| | | | 4,679 | | | | | | 5,391 | | |
Use of the provision
|
| | | | (1,906 ) | | | | | | (2,580 ) | | |
Disposals of subsidiaries
|
| | | | — | | | | | | (25,152 ) | | |
Translation differences
|
| | | | (876 ) | | | | | | (3,918 ) | | |
Balances at the end of the year
|
| | | | 26,826 | | | | | | 24,929 | | |
|
Assumption
|
| |
Annual discount rate
|
| |
Annual rate of inflation
|
| |
Annual turnover rate
|
| |||||||||||||||||||||||||||
Variation rates
|
| | | | 0.5 % | | | | | | (0.5 )% | | | | | | 0.25 % | | | | | | (0.25 )% | | | | | | 1 % | | | | | | (1 )% | | |
Provision for salary payable
|
| | | | 6,826 | | | | | | 7,626 | | | | | | 7,332 | | | | | | 7,091 | | | | | | 7,093 | | | | | | 7,266 | | |
Assumption
|
| |
Annual discount rate
|
| |
Annual employee
future wage increase |
| |
Annual turnover rate
|
| |||||||||||||||||||||||||||
Variation rates
|
| | | | 3.32 % | | | | | | 6.62 % | | | | | | 1.50 % | | | | | | (1.50 )% | | | | | | 1 % | | | | | | (1 )% | | |
Provision for salary payable
|
| | | | 756 | | | | | | 495 | | | | | | 1,591 | | | | | | 1,007 | | | | | | 1,263 | | | | | | 1,269 | | |
| | |
2016
|
| |
2015
|
| ||||||
Balances at the beginning of the year
|
| | | | 8,139 | | | | | | 6,198 | | |
Actuarial gain/loss (in other comprehensive income)
|
| | | | 403 | | | | | | (475 ) | | |
Interest for services
|
| | | | 239 | | | | | | 164 | | |
Service Cost
|
| | | | 177 | | | | | | 21 | | |
Amounts paid in the year
|
| | | | (223 ) | | | | | | (487 ) | | |
Contributions
|
| | | | — | | | | | | 3,322 | | |
Translation differences
|
| | | | (237 ) | | | | | | (604 ) | | |
At the end of the year
|
| | | | 8,498 | | | | | | 8,139 | | |
|
| | |
2016
|
| |
2015
|
| ||||||
Balances at the beginning of the year
|
| | | | 4,730 | | | | | | 935 | | |
Accrual of the year
|
| | | | 2,772 | | | | | | 1,157 | | |
Use of the provision
|
| | | | (1,089 ) | | | | | | (974 ) | | |
Acquisition of subsidiary (Note 28)
|
| | | | — | | | | | | 4,117 | | |
Translation differences
|
| | | | (535 ) | | | | | | (505 ) | | |
Balances at the end of the year
|
| | | | 5,878 | | | | | | 4,730 | | |
|
| | |
At December 31,
|
| |
January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Non-current | | | | | |||||||||||||||
Trade payables with related parties (Note 29)
|
| | | | — | | | | | | 767 | | | | | | — | | |
Trade payable with suppliers
|
| | | | 1,663 | | | | | | 1,329 | | | | | | 2,851 | | |
| | | | | 1,663 | | | | | | 2,096 | | | | | | 2,851 | | |
Current | | | | | |||||||||||||||
Trade payables with suppliers
|
| | | | 104,914 | | | | | | 116,711 | | | | | | 173,163 | | |
Trade payables with related parties (Note 29)
|
| | | | 8,625 | | | | | | 4,445 | | | | | | 325 | | |
| | | | | 113,539 | | | | | | 121,156 | | | | | | 173,488 | | |
|
| | |
2016
|
| |
2015
|
| ||||||
Cash contributions
|
| | | | 20,494 | | | | | | 8,303 | | |
Contributions in shares(*)
|
| | | | 1,506,867 | | | | | | — | | |
Contributions by assignment (**)
|
| | | | 49,960 | | | | | | 320,798 | | |
| | | | | 1,577,321 | | | | | | 329,101 | | |
|
| | |
2016
|
| |
2015
|
| ||||||
At the beginning of the year
|
| | | | 248,677 | | | | | | 1,178,534 | | |
Distribution in cash from AIA
|
| | | | (36,076 ) | | | | | | (74,058 ) | | |
Refund of contributions(*)
|
| | | | — | | | | | | (497,660 ) | | |
Non-cash distribution from AIA(**)
|
| | | | (49,960 )(*) | | | | | | (298,764 )(*) | | |
Cash contribution from AIA
|
| | | | 496 | | | | | | — | | |
Fair value adjustments(***)
|
| | | | (1,506,867 )(*) | | | | | | (59,719 ) | | |
Remeasurement of defined benefit obligations net for income tax
|
| | | | (292 ) | | | | | | 344 | | |
| | | | | (1,344,022 ) | | | | | | 248,677 | | |
|
| | |
Currency
translation adjustments |
| |
Remeasurement
of defined benefit obligations(*) |
| |
Share of other
comprehensive income from associates |
| |
Income
Tax effect(*) |
| |
Transfer from
shareholders equity— currency translation differences |
| |
Total
|
| ||||||||||||||||||
Balances at January 1, 2016 (Restated) | | | | | (174,950 ) | | | | | | 489 | | | | | | (39,999 ) | | | | | | (145 ) | | | | | | 58,218 | | | | | | (156,387 ) | | |
Continuing operations | | | | | | | | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) for the year
|
| | | | (37,414 ) | | | | | | (383 ) | | | | | | (44 ) | | | | | | 91 | | | | | | 1,191 | | | | |
|
(36,559
)
|
| |
Discontinued operations | | | | | | | | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) for the year
|
| | | | 284 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,993 | | | | |
|
4,277
|
| |
For the year ended December 31, 2016 (Restated)
|
| | | | (212,080 ) | | | | | | 106 | | | | | | (40,043 ) | | | | | | (54 ) | | | | | | 63,402 | | | | | | (188,669 ) | | |
Balances at January 1, 2015
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Continuing operations | | | | | | | | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) for the year
|
| | | | (112,455 ) | | | | | | 489 | | | | | | (39,999 ) | | | | | | (145 ) | | | | | | — | | | | | | (152,110 ) | | |
Discontinued operations | | | | | | | | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) for the year
|
| | | | (62,495 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | 58,218 | | | | |
|
(4,277
)
|
| |
For the year ended December 31, 2015 (Restated)
|
| | | | (174,950 ) | | | | | | 489 | | | | | | (39,999 ) | | | | | | (145 ) | | | | | | 58,218 | | | | | | (156,387 ) | | |
|
| | |
2016
(Restated) |
| |
2015
(Restated) |
| ||||||
At the beginning of the year
|
| | | | 371,342 | | | | | | 351,809 | | |
Shareholder contributions
|
| | | | 9,018 | | | | | | — | | |
(Loss)/income for the year
|
| | | | (4,519 ) | | | | | | 9,801 | | |
Other comprehensive loss | | | | ||||||||||
Currency translation
|
| | | | (12,340 ) | | | | | | (54,142 ) | | |
Remeasurement of defined benefit obligations
|
| | | | (20 ) | | | | | | (14 ) | | |
Reserve for income tax
|
| | | | 5 | | | | | | 4 | | |
| | | | | (12,355 ) | | | | | | (54,152 ) | | |
Changes in non-controlling interest | | | | ||||||||||
Business combinations
|
| | | | — | | | | | | 131,954 | | |
Discontinued operations
|
| | | | 311 | | | | | | (66,656 ) | | |
Changes in the participations
|
| | | | — | | | | | | (1,414 ) | | |
Dividends approved
|
| | | | (9,623 ) | | | | | | — | | |
| | | | | (9,312 ) | | | | | | 63,884 | | |
Non-controlling interest at the end of the year
|
| | | | 354,174 | | | | | | 371,342 | | |
|
Country
|
| |
Concession
|
| |
Number of
Airports |
| |
Concession
Start Date |
| |
Current
Concession End Date |
| |
Extension Details
|
| |||
Argentina
|
| |
AA2000
|
| | | | 34 (1) | | | |
1998
|
| |
2028
|
| |
10 years
|
|
|
NQN
|
| | | | 1 | | | |
2001
|
| |
2021
|
| |
5 years
|
| ||
|
BBL
|
| | | | 1 | | | |
2008
|
| |
2033
|
| |
10 years
|
| ||
Italy
|
| |
TA (SAT)
|
| | | | 1 | | | |
2006 (2014)
|
| |
2046
|
| | ||
|
TA (ADF)
|
| | | | 1 | | | |
2003 (2014)
|
| |
2043
|
| | ||||
Brazil
|
| |
ICASGA
|
| | | | 1 | | | |
2012
|
| |
2040
|
| |
5 years
|
|
|
ICAB
|
| | | | 1 | | | |
2012
|
| |
2037
|
| |
5 years
|
| ||
Uruguay
|
| |
Puerta del Sur
|
| | | | 1 | | | |
2003
|
| |
2033
|
| | ||
|
CAISA
|
| | | | 1 | | | |
1993 (2008)
|
| |
2019
|
| | ||||
Ecuador | | |
TAGSA
|
| | | | 1 | | | |
2004
|
| |
2024
|
| | ||
| | |
ECOGAL
|
| | | | 1 | | | |
2011
|
| |
2026
|
| | | |
Armenia | | |
AIA
|
| | | | 2 | | | |
2002
|
| |
2032
|
| |
Option to renew
every 5 years |
|
Perú | | |
AAP
|
| | | | 5 | | | |
2011
|
| |
2036
|
| |
Extendable to 2071
|
|
Total | | | | | | | | 51 | | | | | | ||||||
|
Event
|
| |
Amount of the Performance
Bond (in R$) |
| |
Amount of the Performance
Bond (in USD) |
|
Natal Concession Agreement | | | | ||||
Phase I of the Natal Concession Agreement | | |
65 million
|
| |
19.9 million
|
|
Phase II of the Natal Concession Agreement (from the formal commencement of Phase II until the end of the contract)
|
| |
6.5 million
|
| |
1.9 million
|
|
Investment Trigger of the Natal Concession Agreement
|
| |
10% of the amount of planned investments
|
| |
Event
|
| |
Amount of the Performance
Bond (in R$) |
| |
Amount of the Performance
Bond (in USD) |
|
Brasilia Concession Agreement | | | | ||||
During Phase I-B of the Brasilia Concession Agreement
|
| |
266.7 million
|
| |
81.8 million
|
|
After completion of Phase I-B of the Natal Concession Agreement or at the termination of the contract
|
| |
133.3 million
|
| |
40.8 million
|
|
Investment Trigger of the Brasilia Concession Agreement
|
| |
10% of the amount of planned investments
|
| | ||
Upon termination of the Brasilia Concession Agreement, for a period of 24 months after the termination of the agreement.
|
| |
19.1 million
|
| |
5.8 million
|
|
| | |
At
December 31, 2016 |
| |
At
December 31, 2015 |
| |
At
January 1, 2015 |
| |||||||||
Share capital
|
| | | | 20 | | | | | | 20 | | | | | | 20 | | |
Legal reserve
|
| | | | 2 | | | | | | — | | | | | | — | | |
Free distributable reserves
|
| | | | 1,907,328 | | | | | | 330,007 | | | | | | 906 | | |
Retained earnings
|
| | | | 27,723 | | | | | | 56,388 | | | | | | (8,233 ) | | |
Total equity in accordance with Luxembourg law
|
| | | | 1,935,073 | | | | | | 386,415 | | | | | | (7,307 ) | | |
|
| ASSETS | | | |||||
| Non-current assets | | | |||||
|
Intangible assets, net
|
| | | | 1,340,634 | | |
|
Property, plant and equipment, net
|
| | | | 1,752 | | |
|
Deferred tax assets
|
| | | | 43,265 | | |
|
Other receivables
|
| | | | 26,242 | | |
| | | | | | 1,411,893 | | |
| Current assets | | | |||||
|
Other financial assets
|
| | | | 17,085 | | |
|
Other receivables
|
| | | | 13,320 | | |
|
Trade receivables
|
| | | | 13,851 | | |
|
Cash and cash equivalents
|
| | | | 15,518 | | |
| | | | | | 59,774 | | |
|
Total assets
|
| | | | 1,471,667 | | |
|
Net identifiable assets acquired
|
| | | | 56,906 | | |
|
Non-controlling interest
|
| | | | 132,202 | | |
| LIABILITIES | | | |||||
| Non-current liabilities | | | |||||
|
Borrowings
|
| | | | 316,451 | | |
|
Other liabilities
|
| | | | 842,526 | | |
| | | | | | 1,158,977 | | |
| Current liabilities | | | |||||
|
Borrowings
|
| | | | 16,525 | | |
|
Other liabilities
|
| | | | 79,755 | | |
|
Trade payables
|
| | | | 27,302 | | |
| | | | | | 123,582 | | |
|
Total liabilities
|
| | | | 1,282,559 | | |
|
Total equity and liabilities
|
| | | | 1,471,667 | | |
|
| | |
At December 31,
|
| |
At January 1,
2015 |
| ||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||
Year-end balances | | | | | |||||||||||||||
(a) Arising from sales / purchases of goods / other | | | | | |||||||||||||||
Trade Receivables with Associates
|
| | | | 229 | | | | | | — | | | | | | 1,495 | | |
Trade Receivables with other related parties
|
| | | | 1,255 | | | | | | 5,423 | | | | | | 5,080 | | |
Other Receivables with Associates
|
| | | | — | | | | | | 3,827 | | | | | | — | | |
Other Receivables with other related parties
|
| | | | 9,025 | | | | | | 14,060 | | | | | | 257,336 | | |
Other Financial Assets with Associates
|
| | | | 7,769 | | | | | | 11,530 | | | | | | 12,199 | | |
Other Financial Assets with other related parties
|
| | | | — | | | | | | 11,818 | | | | | | 31,286 | | |
Trade Payables to other related parties
|
| | | | (8,625 ) | | | | | | (5,212 ) | | | | | | (325 ) | | |
| | | | | 9,653 | | | | | | 41,446 | | | | | | 307,071 | | |
(b) Financial debt | | | | | |||||||||||||||
Borrowings owed to other related parties
|
| | | | (22,220 ) | | | | | | (618 ) | | | | | | (140,390 ) | | |
| | | | | (22,220 ) | | | | | | (618 ) | | | | | | (140,390 ) | | |
(c) Other liabilities | | | | | |||||||||||||||
Other liabilities – other related parties
|
| | | | (31,969 ) | | | | | | (29,764 ) | | | | | | (26,570 ) | | |
| | | | | (31,969 ) | | | | | | (29,764 ) | | | | | | (26,570 ) | | |
|
| | |
For the year ended
|
| |||||||||
| | |
2016
|
| |
2015
|
| ||||||
Transactions | | | | ||||||||||
Cash contribution and contributions in kind
|
| | | | 1,577,321 | | | | | | 329,101 | | |
Commercial revenue
|
| | | | 4,067 | | | | | | 5,967 | | |
Fees
|
| | | | 473 | | | | | | (1,818 ) | | |
Interest accruals
|
| | | | (824 ) | | | | | | 2,468 | | |
Acquisition of goods and services
|
| | | | (10,270 ) | | | | | | (8,171 ) | | |
Others
|
| | | | 200 | | | | | | — | | |
| | |
At December 31,
|
| |||||||||
| | |
2016
|
| |
2015
|
| ||||||
Changes in working capital | | | | ||||||||||
Other receivables and credits
|
| | | | (97,038 ) | | | | | | (64,221 ) | | |
Inventories
|
| | | | 987 | | | | | | 4,385 | | |
Other liabilities
|
| | | | (57,779 ) | | | | | | (111,250 ) | | |
| | | | | (153,830 ) | | | | | | (171,086 ) | | |
|
| | |
For the year
ended December 31, 2016 |
| |
For the year ended
December 31, 2015 |
| ||||||
Contributions in kind(*)
|
| | | | 1,556,827 | | | | | | 320,798 | | |
Disposals of subsidiaries/associates(**)
|
| | | | — | | | | | | 322,960 | | |
Refund of contributions(*)
|
| | | | — | | | | | | (497,660 ) | | |
Dividends distribution(*)
|
| | | | (49,960 ) | | | | | | (298,764 ) | | |
Intangible assets acquisition with an increase in Other liabilities
|
| | | | (3,260 ) | | | | | | — | | |
Loans repayment—assignment of credits(***)
|
| | | | — | | | | | | (74,477 ) | | |
Spin-off of assets and liabilities(****)
|
| | | | — | | | | | | (62,539 ) | | |
| | |
For the year
ended December 31, 2016 (Restated) |
| |
For the year
ended December 31, 2015 (Restated) |
| ||||||
Revenues
|
| | | | 5 | | | | | | 261,686 | | |
Cost of services
|
| | | | (92 ) | | | | | | (203,230 ) | | |
Gross profit
|
| | | | (87 ) | | | | | | 58,456 | | |
Selling, general and administrative expenses
|
| | | | (796 ) | | | | | | (7,314 ) | | |
(Loss)/ income on disposal of discontinued operations
|
| | | | (8,916 ) | | | | | | 92,167 | | |
Other operating (expense)
|
| | | | (228 ) | | | | | | (5,591 ) | | |
Operating (loss)/ income
|
| | | | (10,027 ) | | | | | | 137,718 | | |
Financial result, net
|
| | | | 548 | | | | | | (19,809 ) | | |
(Loss)/ income before equity in earnings of associates and income tax
|
| | | | (9,479 ) | | | | | | 117,909 | | |
Share of income or loss in associates
|
| | | | 62 | | | | | | (10,806 ) | | |
(Loss)/ income before income tax
|
| | | | (9,417 ) | | | | | | 107,103 | | |
Income tax
|
| | | | (61 ) | | | | | | 1,884 | | |
(Loss)/ income from discontinued operations
|
| | | | (9,478 ) | | | | | | 108,987 | | |
Currency translation adjustment
|
| | | | 4,277 | | | | | | (4,277 ) | | |
Total comprehensive (loss)/ income for the year
|
| | | | (5,201 ) | | | | | | 104,710 | | |
|
| | |
At
December 31, 2016 (Restated) |
| |
At
December 31, 2015 (Restated) |
| ||||||
(Decrease)/ Increase in cash
|
| | | | (7,655 ) | | | | | | 15,227 | | |
Used in operating activities
|
| | | | (8,155 ) | | | | | | (41,969 ) | | |
Provided by/(used in) investing activities
|
| | | | 500 | | | | | | (139,531 ) | | |
Provided by financing activities
|
| | | | — | | | | | | 196,727 | | |
| | |
2016
(Restated) |
| |
2015
(Restated) |
| ||||||
Non-current assets
|
| | | | 13,721 | | | | | | 460,499 | | |
Current assets
|
| | | | 38,997 | | | | | | 228,663 | | |
Total assets
|
| | | | 52,718 | | | | | | 689,162 | | |
Non-current liabilities
|
| | | | 6,552 | | | | | | 279,662 | | |
Current liabilities
|
| | | | 30,551 | | | | | | 157,315 | | |
Total liabilities
|
| | | | 37,103 | | | | | | 436,977 | | |
Total attributable to owners of the parent
|
| | | | 15,304 | | | | | | 185,529 | | |
Non-controlling interests
|
| | | | 311 | | | | | | 66,656 | | |
Total equity and liabilities
|
| | | | 52,718 | | | | | | 689,162 | | |
|
| | |
2016
(Restated) |
| |
2015
(Restated) |
| ||||||
Net identifiable assets disposed
|
| | | | 15,304 | | | | | | 156,716 | | |
Spin-off of net assets
|
| | | | — | | | | | | 28,813 | | |
Transfer from shareholders equity–currency translation differences
|
| | | | 3,993 | | | | | | 58,150 | | |
(Loss)/Income from discontinued operations
|
| | | | (8,916 ) | | | | | | 92,167 | | |
Other receivables from disposals
|
| | | | — | | | | | | 273,000 | | |
Net cash inflow on disposal of discontinued operations
|
| | | | 10,381 | | | | | | 34,033 | | |
Less: Cash and cash equivalents in subsidiaries disposed
|
| | | | (8,593 ) | | | | | | (44,030 ) | | |
Net cash provided by/(used in) investing activities
|
| | | | 500 | | | | | | (139,531 ) | | |
Net cash used in discontinued investing activities
|
| | | | (8,093 ) | | | | | | (183,561 ) | | |
| | |
For the years ended
|
| |||
| | |
2016/2015
|
| |||
Audit fees
|
| | | | 909 | | |
Tax fees
|
| | | | 109 | | |
| | | | | 1,018 | | |
|
| | |
2016
(Restated) |
| |
2015
(Restated) |
| ||||||
Income/(loss) attributable to equity holders of the Group
|
| | | | 43,236 | | | | | | (11,039 ) | | |
Weighted average number of membership units in issue (thousands)
|
| | | | 1,500,000 | | | | | | 1,500,000 | | |
Basic income/(loss) per share of continuing operations
|
| | | | 0.03 | | | | | | (0.01 ) | | |
|
| | |
2016
|
| |
2015
|
| ||||||
(Loss)/income attributable to equity holders of the Group
|
| | | | (9,477 ) | | | | | | 116,529 | | |
Weighted average number of membership units in issue (thousands)
|
| | | | 1,500,000 | | | | | | 1,500,000 | | |
Basic (loss)/income per share of discontinued operations
|
| | | | (0.01 ) | | | | | | 0.08 | | |
|
| | |
2016
(Restated) |
| |
2015
(Restated) |
| ||||||
Income attributable to equity holders of the Group
|
| | | | 33,759 | | | | | | 105,490 | | |
Weighted average number of membership units in issue (thousands)
|
| | | | 1,500,000 | | | | | | 1,500,000 | | |
Basic income per share of continuing and discontinued operations
|
| | | | 0.02 | | | | | | 0.07 | | |
|
| | |
For the year ended
December 31, |
| |||||||||
| | |
2016
|
| |
2015
|
| ||||||
Pro-forma earnings per share attributable to the parent (unaudited) | | | | ||||||||||
Continuing Operations | | | | ||||||||||
Pro-forma basic and diluted earnings per share (unaudited)
|
| | | | 0.29 | | | | | | (0.07 ) | | |
Discontinued Operations | | | | ||||||||||
Pro-forma basic and diluted earnings per share (unaudited)
|
| | | | (0.06 ) | | | | | | 0.79 | | |
Continuing and Discontinued Operations | | | | ||||||||||
Pro-forma basic and diluted earnings per share (unaudited)
|
| | | | 0.23 | | | | | | 0.71 | | |
| | | | | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
Notes
|
| |
2017
Unaudited |
| |
2016
Unaudited |
| ||||||
Continuing operations | | | | | | | | | | | | | | | | |
Revenue
|
| |
4
|
| | | | 1,158,534 | | | | | | 981,875 | | |
Cost of services
|
| |
5
|
| | | | (749,819 ) | | | | | | (595,683 ) | | |
Gross profit
|
| | | | | | | 408,715 | | | | | | 386,192 | | |
Selling, general and administrative expenses
|
| |
6
|
| | | | (140,074 ) | | | | | | (128,802 ) | | |
Other operating income
|
| |
7
|
| | | | 14,263 | | | | | | 12,353 | | |
Other operating expense
|
| | | | | | | (3,477 ) | | | | | | (3,184 ) | | |
Operating income
|
| | | | | | | 279,427 | | | | | | 266,559 | | |
Share of loss in associates
|
| |
11
|
| | | | (5,821 ) | | | | | | (361 ) | | |
Income before financial results and income tax
|
| | | | | | | 273,606 | | | | | | 266,198 | | |
Financial income
|
| |
8
|
| | | | 42,561 | | | | | | 26,260 | | |
Financial loss
|
| |
8
|
| | | | (203,767 ) | | | | | | (203,958 ) | | |
Income before income tax expense
|
| | | | | | | 112,400 | | | | | | 88,500 | | |
Income tax expense
|
| |
9
|
| | | | (39,833 ) | | | | | | (38,628 ) | | |
Income from continuing operations
|
| | | | | | | 72,567 | | | | | | 49,872 | | |
Discontinued operations | | | | | | | | | | | | | | | | |
Loss for discontinued operations
|
| |
19
|
| | | | — | | | | | | (8,662 ) | | |
Net income
|
| | | | | | | 72,567 | | | | | | 41,210 | | |
Attributable to: | | | | | | | | | | | | | | | | |
Owners of the parent
|
| | | | | | | 67,090 | | | | | | 40,946 | | |
Non-controlling interest
|
| | | | | | | 5,477 | | | | | | 264 | | |
| | | | | | | | 72,567 | | | | | | 41,210 | | |
Earnings per share attributable to the owners of the parent | | | | | | | | | | | | | | | | |
Weighted average number of ordinary shares (thousands)
|
| | | | | | | 1,500,000 | | | | | | 1,500,000 | | |
Continuing operations | | | | | | | | | | | | | | | | |
Basic and diluted earnings per share
|
| | | | | | | 0.04 | | | | | | 0.03 | | |
Discontinued operations | | | | | | | | | | | | | | | | |
Basic and diluted losses per share
|
| | | | | | | — | | | | | | (0.01 ) | | |
Continuing and discontinued operations | | | | | | | | | | | | | | | | |
Basic and diluted earnings per share
|
| | | | | | | 0.04 | | | | | | 0.03 | | |
Pro-forma earnings per share attributable to the parent (unaudited)
|
| |
22
|
| | | | | | | | | | | | |
Continuing Operations | | | | | | | | | | | | | | | | |
Pro-forma basic and diluted earnings per share (unaudited)
|
| | | | | | | 0.45 | | | | | | 0.33 | | |
Discontinued Operations | | | | | | | | | | | | | | | | |
Pro-forma basic and diluted earnings per share (unaudited)
|
| | | | | | | — | | | | | | (0.06 ) | | |
Continuing and Discontinued Operations | | | | | | | | | | | | | | | | |
Pro-forma basic and diluted earnings per share (unaudited)
|
| | | | | | | 0.45 | | | | | | 0.28 | | |
| | | | | |
For the nine-month period ended
September 30, |
| |||||||||
| | | | | |
2017
Unaudited |
| |
2016
Unaudited |
| ||||||
Net income
|
| | | | | | | 72,567 | | | | | | 41,210 | | |
Items that will not be reclassified subsequently to profit or loss: | | | | | | | | | | | | | | | | |
Remeasurement of defined benefit obligation
|
| | | | | | | 303 | | | | | | (675 ) | | |
Items that may be subsequently reclassified to profit or loss: | | | | | | | | | | | | | | | | |
Share of other comprehensive income from associates
|
| | | | | | | 214 | | | | | | (54 ) | | |
Currency translation adjustment
|
| | | | | | | (2,717 ) | | | | | | (23,954 ) | | |
Other comprehensive income/(loss) of continuing operations for the period, net of income tax
|
| | | | | | | (2,200 ) | | | | | | (24,683 ) | | |
Currency translation adjustment from discontinued operations
|
| | | | | | | — | | | | | | 3,576 | | |
Other comprehensive income of discontinued operations for the period, net of income tax
|
| | | | | | | — | | | | | | 3,576 | | |
Total other comprehensive income/(loss) for the period
|
| |
15
|
| | | | (2,200 ) | | | | | | (21,107 ) | | |
Total comprehensive income for the period
|
| | | | | | | 70,367 | | | | | | 20,103 | | |
Attributable to: | | | | | | | | | | | | | | | | |
Owners of the parent
|
| | | | | | | 56,567 | | | | | | 18,240 | | |
Non-controlling interest
|
| | | | | | | 13,800 | | | | | | 1,863 | | |
| | | | | | | | 70,367 | | | | | | 20,103 | | |
|
| | |
Notes
|
| |
At September 30,
2017 Unaudited |
| |
At December 31,
2016 |
| ||||||
ASSETS | | | | | | | | | | | | | | | | |
Non-current assets | | | | | | | | | | | | | | | | |
Intangible assets, net
|
| |
10
|
| | | | 2,944,721 | | | | | | 2,825,187 | | |
Property, plant and equipment, net
|
| | | | | | | 71,737 | | | | | | 65,984 | | |
Investments in associates
|
| |
11
|
| | | | 5,317 | | | | | | 10,927 | | |
Other financial assets
|
| | | | | | | 1,005 | | | | | | 721 | | |
Deferred tax assets
|
| | | | | | | 130,013 | | | | | | 99,258 | | |
Other receivables
|
| | | | | | | 160,874 | | | | | | 118,074 | | |
Trade receivables
|
| | | | | | | 714 | | | | | | — | | |
| | | | | | | | 3,314,381 | | | | | | 3,120,151 | | |
Current assets | | | | | | | | | | | | | | | | |
Inventories
|
| | | | | | | 6,068 | | | | | | 7,664 | | |
Other financial assets
|
| | | | | | | 35,913 | | | | | | 33,936 | | |
Other receivables
|
| | | | | | | 157,187 | | | | | | 137,207 | | |
Current tax assets
|
| | | | | | | 222 | | | | | | 5,720 | | |
Trade receivables
|
| | | | | | | 117,434 | | | | | | 109,610 | | |
Cash and cash equivalents
|
| |
12
|
| | | | 321,812 | | | | | | 212,988 | | |
| | | | | | | | 638,636 | | | | | | 507,125 | | |
Total assets
|
| | | | | | | 3,953,017 | | | | | | 3,627,276 | | |
EQUITY | | |
15
|
| | | | | | | | | | | | |
Share capital
|
| | | | | | | 1,500,000 | | | | | | 20 | | |
Free distributable reserve
|
| | | | | | | 397,318 | | | | | | 1,907,328 | | |
Currency translation adjustment
|
| | | | | | | (199,399 ) | | | | | | (188,721 ) | | |
Legal reserves
|
| | | | | | | 2 | | | | | | 2 | | |
Other reserves
|
| | | | | | | (1,343,867 ) | | | | | | (1,344,022 ) | | |
Retained earnings
|
| | | | | | | 141,633 | | | | | | 74,543 | | |
Total attributable to owners of the parent
|
| | | | | | | 495,687 | | | | | | 449,150 | | |
Non-controlling interests
|
| | | | | | | 343,727 | | | | | | 354,174 | | |
Total equity
|
| | | | | | | 839,414 | | | | | | 803,324 | | |
LIABILITIES | | | | | | | | | | | | | | | | |
Non-current liabilities | | | | | | | | | | | | | | | | |
Borrowings
|
| |
13
|
| | | | 1,225,363 | | | | | | 965,672 | | |
Deferred tax liabilities
|
| | | | | | | 151,204 | | | | | | 144,393 | | |
Other liabilities
|
| |
14
|
| | | | 1,060,871 | | | | | | 1,049,448 | | |
Non-current tax liabilities
|
| | | | | | | 110 | | | | | | — | | |
Trade payables
|
| | | | | | | 1,420 | | | | | | 1,663 | | |
| | | | | | | | 2,438,968 | | | | | | 2,161,176 | | |
Current liabilities | | | | | | | | | | | | | | | | |
Borrowings
|
| |
13
|
| | | | 104,768 | | | | | | 141,569 | | |
Other liabilities
|
| |
14
|
| | | | 443,701 | | | | | | 347,307 | | |
Current tax liabilities
|
| | | | | | | 19,890 | | | | | | 60,361 | | |
Trade payables
|
| | | | | | | 106,276 | | | | | | 113,539 | | |
| | | | | | | | 674,635 | | | | | | 662,776 | | |
Total liabilities
|
| | | | | | | 3,113,603 | | | | | | 2,823,952 | | |
Total equity and liabilities
|
| | | | | | | 3,953,017 | | | | | | 3,627,276 | | |
|
| | |
Attributable to owners of the parent
|
| | | |||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Share
Capital |
| |
Free
Distributable Reserves |
| |
Legal
Reserves |
| |
Currency
Translation Adjustment |
| |
Other
Reserves |
| |
Retained
Earnings (1) |
| |
Total
|
| |
Non-controlling
interests |
| |
Total
|
| |||||||||||||||||||||||||||
Balance at January 1, 2017
|
| | | | 20 | | | | | | 1,907,328 | | | | | | 2 | | | | | | (188,721 ) | | | | | | (1,344,022 ) | | | | | | 74,543 | | | | | | 449,150 | | | | | | 354,174 | | | | | | 803,324 | | |
Shareholders contributions (Note 15)
|
| | | | — | | | | | | (10,030 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,030 ) | | | | | | — | | | | |
|
(10,030
)
|
| |
Income for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 67,090 | | | | | | 67,090 | | | | | | 5,477 | | | | |
|
72,567
|
| |
Other comprehensive loss for the period
(Note 15) |
| | | | — | | | | | | — | | | | | | — | | | | | | (10,678 ) | | | | | | 155 | | | | | | — | | | | | | (10,523 ) | | | | | | 8,323 | | | | |
|
(2,200
)
|
| |
Conversion (Note 1)
|
| | | | 1,499,980 | | | | | | (1,499,980 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| |
Dividend distribution
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (24,247 ) | | | | |
|
(24,247
)
|
| |
Balance at September 30, 2017
|
| | | | 1,500,000 | | | | | | 397,318 | | | | | | 2 | | | | | | (199,399 ) | | | | | | (1,343,867 ) | | | | | | 141,633 | | | | | | 495,687 | | | | | | 343,727 | | | | | | 839,414 | | |
Balance at January 1, 2016
|
| | | | 20 | | | | | | 330,007 | | | | | | — | | | | | | (156,731 ) | | | | | | 248,677 | | | | | | 40,786 | | | | | | 462,759 | | | | | | 371,342 | | | | | | 834,101 | | |
Shareholders contributions (Note 15)
|
| | | | — | | | | | | 17,236 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,236 | | | | | | 8,086 | | | | |
|
25,322
|
| |
Income for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 40,946 | | | | | | 40,946 | | | | | | 264 | | | | |
|
41,210
|
| |
Dividend distribution
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (121 ) | | | | | | — | | | | | | (121 ) | | | | | | (8,450 ) | | | | |
|
(8,571
)
|
| |
Other comprehensive loss for the year (Note 15)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (22,361 ) | | | | | | (345 ) | | | | | | — | | | | | | (22,706 ) | | | | | | 1,599 | | | | |
|
(21,107
)
|
| |
Changes of non-controlling interests
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 42 | | | | |
|
42
|
| |
Balance at September 30, 2016
|
| | | | 20 | | | | | | 347,243 | | | | | | — | | | | | | (179,092 ) | | | | | | 248,211 | | | | | | 81,732 | | | | | | 498,114 | | | | | | 372,883 | | | | | | 870,997 | | |
|
| | | | | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
Notes
|
| |
2017
Unaudited |
| |
2016
Unaudited |
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | | | | |
Income for the period from continuing operations
|
| | | | | | | 72,567 | | | | | | 49,872 | | |
Adjustments for: | | | | | | | | | | | | | | | | |
Amortization and depreciation
|
| | | | | | | 105,727 | | | | | | 90,063 | | |
Deferred income tax
|
| |
9
|
| | | | (27,508 ) | | | | | | (30,256 ) | | |
Income tax accrued
|
| |
9
|
| | | | 67,341 | | | | | | 68,884 | | |
Share of loss in associates
|
| | | | | | | 5,821 | | | | | | 361 | | |
Loss on disposals of intangible assets
|
| | | | | | | 2,217 | | | | | | 5 | | |
Unpaid concession fees
|
| | | | | | | 39,598 | | | | | | 37,597 | | |
Changes in liability for Brazil concessions
|
| | | | | | | 66,308 | | | | | | 79,541 | | |
Interest expense
|
| | | | | | | 92,060 | | | | | | 80,797 | | |
Other financial results, net
|
| | | | | | | 18,578 | | | | | | 18,067 | | |
Other accruals
|
| | | | | | | 5,932 | | | | | | 16,902 | | |
Acquisition of Intangible assets
|
| | | | | | | (182,876 ) | | | | | | (114,530 ) | | |
Income tax paid
|
| | | | | | | (90,598 ) | | | | | | (15,600 ) | | |
Changes in working capital
|
| |
18
|
| | | | (115,527 ) | | | | | | (140,023 ) | | |
Net cash provided by operating activities
|
| | | | | | | 59,640 | | | | | | 141,680 | | |
Net cash used in discontinued operating activities
|
| |
19
|
| | | | — | | | | | | (8,858 ) | | |
Cash flows from investing activities | | | | | | | | | | | | | | | | |
Acquisition of/(cash contribution in) associates
|
| | | | | | | (7 ) | | | | | | (14 ) | | |
Disposals of other financial assets
|
| | | | | | | 15,000 | | | | | | 11,050 | | |
Purchase of Property, plant and equipment
|
| | | | | | | (6,657 ) | | | | | | (5,707 ) | | |
Acquisition of Intangible assets
|
| | | | | | | (82 ) | | | | | | — | | |
Net cash inflow on disposal of discontinued operations
|
| | | | | | | — | | | | | | 10,346 | | |
Net cash inflow on disposal of subsidiaries/associated
|
| | | | | | | — | | | | | | 1,837 | | |
Loans with related parties
|
| | | | | | | (17,338 ) | | | | | | (19,394 ) | | |
Proceeds from sale of Property, plant and Equipment
|
| | | | | | | — | | | | | | 139 | | |
Net cash provided by/(used in) investing activities
|
| | | | | | | (9,084 ) | | | | | | (1,743 ) | | |
Net cash used in discontinued investing activities
|
| |
19
|
| | | | — | | | | | | (8,071 ) | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | |
Proceeds from cash contributions
|
| | | | | | | 6,100 | | | | | | 25,322 | | |
Refund of cash contributions
|
| | | | | | | (16,130 ) | | | | | | — | | |
Proceeds from borrowings
|
| | | | | | | 401,994 | | | | | | 34,139 | | |
Loans paid
|
| | | | | | | (224,406 ) | | | | | | (100,377 ) | | |
Interest paid
|
| | | | | | | (80,524 ) | | | | | | (49,048 ) | | |
Release of restricted cash
|
| | | | | | | 30,873 | | | | | | — | | |
Dividend distribution
|
| | | | | | | (20,944 ) | | | | | | (12,071 ) | | |
Net cash (used in)/provided by financing activities
|
| | | | | | | 96,963 | | | | | | (102,035 ) | | |
Net cash provided by discontinued financing activities
|
| |
19
|
| | | | — | | | | | | — | | |
Increase/(Decrease) in cash and cash equivalents from continuing
operations |
| | | | | | | 147,519 | | | | | | 37,902 | | |
Decrease in cash and cash equivalents from discontinued operations
|
| | | | | | | — | | | | | | (16,929 ) | | |
Movements in cash and cash equivalents | | | | | | | | | | | | | | | | |
At the beginning of the period
|
| | | | | | | 182,116 | | | | | | 153,889 | | |
Exchange rate loss on cash and cash equivalents
|
| | | | | | | (7,823 ) | | | | | | 237 | | |
Increase/(Decrease) in cash and cash equivalents from continuing
operations |
| | | | | | | 147,519 | | | | | | 37,902 | | |
Decrease in cash and cash equivalents from discontinued operations
|
| | | | | | | — | | | | | | (16,929 ) | | |
At the end of the period
|
| |
12
|
| | | | 321,812 | | | | | | 175,099 | | |
|
| 1 | | | General information and corporate reorganization | |
| 2 | | | Basis of presentation and accounting policies | |
| 3 | | | Segment information | |
| 4 | | | Revenue | |
| 5 | | | Cost of services | |
| 6 | | | Selling, general and administrative expenses | |
| 7 | | | Other operating income | |
| 8 | | | Financial results net | |
| 9 | | | Income tax expense | |
| 10 | | | Intangible assets, net | |
| 11 | | | Investments in associates | |
| 12 | | | Cash and cash equivalents | |
| 13 | | | Borrowings | |
| 14 | | | Other liabilities | |
| 15 | | | Equity | |
| 16 | | | Contingencies, commitments and restrictions on the distribution of profits | |
| 17 | | | Related party balances and transactions | |
| 18 | | | Cash flow disclosures | |
| 19 | | | Discontinued operations | |
| 20 | | | Fair value measurement of financial instruments | |
| 21 | | | Subsequent events | |
| | |
Argentina
|
| |
Brazil
|
| |
Uruguay
|
| |
Armenia
|
| |
Ecuador
|
| |
Italy
|
| |
Perú
|
| |
Unallocated
|
| |
Intersegment
Adjustments |
| |
Total Continuing
operations |
| |
Total
Discontinued operations (Note 19) |
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Airports
|
| |
Others
|
| |
Airports
|
| |
Airports
|
| |
Others
|
| |
Airports
|
| |
Airports
|
| |
Airports
|
| |
Airports
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Period ended September 30, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | | 729,707 | | | | | | 319 | | | | | | 96,096 | | | | | | 76,918 | | | | | | 11,618 | | | | | | 67,024 | | | | | | 64,468 | | | | | | 116,635 | | | | | | — | | | | | | 3,983 | | | | | | (8,234 ) | | | | | | 1,158,534 | | | | | | — | | |
Cost of services
|
| | | | (464,991 ) | | | | | | (100 ) | | | | | | (88,913 ) | | | | | | (36,519 ) | | | | | | (8,882 ) | | | | | | (35,408 ) | | | | | | (38,146 ) | | | | | | (74,352 ) | | | | | | — | | | | | | (10,742 ) | | | | | | 8,234 | | | | | | (749,819 ) | | | | | | — | | |
Gross profit
|
| | | | 264,716 | | | | | | 219 | | | | | | 7,183 | | | | | | 40,399 | | | | | | 2,736 | | | | | | 31,616 | | | | | | 26,322 | | | | | | 42,283 | | | | | | — | | | | | | (6,759 ) | | | | | | — | | | | | | 408,715 | | | | | | — | | |
Selling, general and administrative expenses
|
| | | | (69,224 ) | | | | | | (163 ) | | | | | | (10,240 ) | | | | | | (8,702 ) | | | | | | (957 ) | | | | | | (8,188 ) | | | | | | (11,933 ) | | | | | | (23,706 ) | | | | | | — | | | | | | (6,961 ) | | | | | | — | | | | | | (140,074 ) | | | | | | — | | |
Other operating income
|
| | | | 14,008 | | | | | | — | | | | | | — | | | | | | 58 | | | | | | — | | | | | | 83 | | | | | | 4 | | | | | | — | | | | | | — | | | | | | 110 | | | | | | — | | | | | | 14,263 | | | | | | — | | |
Other operating expenses
|
| | | | (179 ) | | | | | | (4 ) | | | | | | (2,217 ) | | | | | | (120 ) | | | | | | (332 ) | | | | | | (412 ) | | | | | | (19 ) | | | | | | — | | | | | | — | | | | | | (194 ) | | | | | | — | | | | | | (3,477 ) | | | | | | — | | |
Operating income
|
| | | | 209,321 | | | | | | 52 | | | | | | (5,274 ) | | | | | | 31,635 | | | | | | 1,447 | | | | | | 23,099 | | | | | | 14,374 | | | | | | 18,577 | | | | | | — | | | | | | (13,804 ) | | | | | | — | | | | | | 279,427 | | | | | | — | | |
Share of loss in associates
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 39 | | | | | | (5,907 ) | | | | | | 47 | | | | | | — | | | | | | (5,821 ) | | | | | | — | | |
Amortization and depreciation
|
| | | | 24,356 | | | | | | — | | | | | | 13,097 | | | | | | 9,313 | | | | | | 446 | | | | | | 8,594 | | | | | | 5,523 | | | | | | 7,165 | | | | | | — | | | | | | 12,641 | | | | | | — | | | | | | 81,135 | | | | | | — | | |
Adjusted Ebitda
|
| | | | 233,677 | | | | | | 52 | | | | | | 7,823 | | | | | | 40,948 | | | | | | 1,893 | | | | | | 31,693 | | | | | | 19,897 | | | | | | 25,781 | | | | | | (5,907 ) | | | | | | (1,116 ) | | | | | | — | | | | | | 354,741 | | | | | | — | | |
Financial income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42,561 | | | | | | — | | |
Financial loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (203,767 ) | | | | | | — | | |
Amortization and depreciation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (81,135 ) | | | | | | — | | |
Income before income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112,400 | | | | | | — | | |
Income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (39,833 ) | | | | | | — | | |
Net income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72,567 | | | | | | — | | |
Current assets
|
| | | | 207,952 | | | | | | 383 | | | | | | 139,500 | | | | | | 40,791 | | | | | | 2,123 | | | | | | 46,714 | | | | | | 33,488 | | | | | | 64,971 | | | | | | — | | | | | | 167,461 | | | | | | (64,747 ) | | | | | | 638,636 | | | | | | — | | |
Non-current assets
|
| | | | 687,142 | | | | | | 7 | | | | | | 1,565,391 | | | | | | 159,737 | | | | | | 5,144 | | | | | | 171,442 | | | | | | 50,463 | | | | | | 228,695 | | | | | | 3,110 | | | | | | 443,250 | | | | | | — | | | | | | 3,314,381 | | | | | | — | | |
Capital Expenditure
|
| | | | 162,091 | | | | | | — | | | | | | 9,185 | | | | | | 3,002 | | | | | | 547 | | | | | | 1,599 | | | | | | 798 | | | | | | 12,387 | | | | | | — | | | | | | 6 | | | | | | — | | | | | | 189,615 | | | | | | — | | |
Current liabilities
|
| | | | 148,457 | | | | | | 47 | | | | | | 298,329 | | | | | | 24,215 | | | | | | 2,743 | | | | | | 23,018 | | | | | | 35,232 | | | | | | 87,526 | | | | | | — | | | | | | 119,815 | | | | | | (64,747 ) | | | | | | 674,635 | | | | | | — | | |
Noncurrent liabilities
|
| | | | 415,105 | | | | | | — | | | | | | 1,419,433 | | | | | | 66,614 | | | | | | 1,922 | | | | | | 101,018 | | | | | | 7,904 | | | | | | 71,861 | | | | | | — | | | | | | 355,111 | | | | | | — | | | | | | 2,438,968 | | | | | | — | | |
Period ended September 30, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | | 593,669 | | | | | | 278 | | | | | | 90,397 | | | | | | 67,566 | | | | | | 10,545 | | | | | | 52,376 | | | | | | 63,951 | | | | | | 107,472 | | | | | | — | | | | | | 2,304 | | | | | | (6,683 ) | | | | | | 981,875 | | | | | | — | | |
Cost of services
|
| | | | (341,561 ) | | | | | | (87 ) | | | | | | (76,617 ) | | | | | | (30,610 ) | | | | | | (7,567 ) | | | | | | (30,681 ) | | | | | | (36,318 ) | | | | | | (68,363 ) | | | | | | — | | | | | | (10,634 ) | | | | | | 6,755 | | | | | | (595,683 ) | | | | | | — | | |
Gross profit
|
| | | | 252,108 | | | | | | 191 | | | | | | 13,780 | | | | | | 36,956 | | | | | | 2,978 | | | | | | 21,695 | | | | | | 27,633 | | | | | | 39,109 | | | | | | — | | | | | | (8,330 ) | | | | | | 72 | | | | | | 386,192 | | | | | | — | | |
Selling, general and administrative expenses
|
| | | | (62,935 ) | | | | | | (154 ) | | | | | | (8,767 ) | | | | | | (7,474 ) | | | | | | (688 ) | | | | | | (8,299 ) | | | | | | (12,136 ) | | | | | | (21,776 ) | | | | | | — | | | | | | (6,573 ) | | | | | | — | | | | | | (128,802 ) | | | | | | — | | |
Other operating income
|
| | | | 12,353 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,353 | | | | | | — | | |
Other operating expenses
|
| | | | (835 ) | | | | | | 108 | | | | | | (65 ) | | | | | | (171 ) | | | | | | (105 ) | | | | | | (2,096 ) | | | | | | (19 ) | | | | | | — | | | | | | — | | | | | | (1 ) | | | | | | — | | | | | | (3,184 ) | | | | | | — | | |
Operating income
|
| | | | 200,691 | | | | | | 145 | | | | | | 4,948 | | | | | | 29,311 | | | | | | 2,185 | | | | | | 11,300 | | | | | | 15,478 | | | | | | 17,333 | | | | | | — | | | | | | (14,904 ) | | | | | | 72 | | | | | | 266,559 | | | | | | — | | |
Share of loss in associates
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8 | | | | | | (320 ) | | | | | | (49 ) | | | | | | — | | | | | | (361 ) | | | | | | — | | |
Amortization and depreciation
|
| | | | 15,957 | | | | | | — | | | | | | 10,954 | | | | | | 9,065 | | | | | | 388 | | | | | | 8,573 | | | | | | 5,511 | | | | | | 7,122 | | | | | | — | | | | | | 12,595 | | | | | | — | | | | | | 70,165 | | | | | | — | | |
Adjusted Ebitda
|
| | | | 216,648 | | | | | | 145 | | | | | | 15,902 | | | | | | 38,376 | | | | | | 2,573 | | | | | | 19,873 | | | | | | 20,989 | | | | | | 24,463 | | | | | | (320 ) | | | | | | (2,358 ) | | | | | | 72 | | | | | | 336,363 | | | | | | — | | |
Financial income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26,260 | | | | | | — | | |
Financial loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (203,958 ) | | | | | | — | | |
Amortization and depreciation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (70,165 ) | | | | | | — | | |
Income before income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88,500 | | | | | | — | | |
Income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (38,628 ) | | | | | | — | | |
Net income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49,872 | | | | | | (8,662 ) | | |
December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets
|
| | | | 147,058 | | | | | | 371 | | | | | | 134,817 | | | | | | 25,452 | | | | | | 2,821 | | | | | | 30,242 | | | | | | 45,053 | | | | | | 51,453 | | | | | | — | | | | | | 125,674 | | | | | | (55,816 ) | | | | | | 507,125 | | | | | | — | | |
Non-current assets
|
| | | | 546,011 | | | | | | 9 | | | | | | 1,533,910 | | | | | | 166,048 | | | | | | 5,042 | | | | | | 176,520 | | | | | | 55,189 | | | | | | 199,317 | | | | | | 8,504 | | | | | | 430,200 | | | | | | (599 ) | | | | | | 3,120,151 | | | | | | — | | |
Capital Expenditure
|
| | | | 155,026 | | | | | | 13 | | | | | | 16,692 | | | | | | 5,749 | | | | | | 2,072 | | | | | | 2,003 | | | | | | 426 | | | | | | 12,102 | | | | | | — | | | | | | — | | | | | | 316 | | | | | | 194,399 | | | | | | — | | |
Current liabilities
|
| | | | 221,726 | | | | | | 58 | | | | | | 233,649 | | | | | | 17,104 | | | | | | 2,820 | | | | | | 18,225 | | | | | | 44,307 | | | | | | 63,806 | | | | | | — | | | | | | 116,532 | | | | | | (55,451 ) | | | | | | 662,776 | | | | | | — | | |
Non-current liabilities
|
| | | | 159,688 | | | | | | — | | | | | | 1,402,430 | | | | | | 69,899 | | | | | | 1,860 | | | | | | 103,030 | | | | | | 11,566 | | | | | | 68,645 | | | | | | — | | | | | | 345,024 | | | | | | (966 ) | | | | | | 2,161,176 | | | | | | — | | |
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Aeronautical revenue
|
| | | | 575,123 | | | | | | 495,601 | | |
Non-aeronautical revenue | | | | | | | | | | | | | |
Commercial revenue
|
| | | | 409,738 | | | | | | 383,693 | | |
Construction service revenue
|
| | | | 172,347 | | | | | | 99,412 | | |
Other revenue
|
| | | | 1,326 | | | | | | 3,169 | | |
| | | | | 1,158,534 | | | | | | 981,875 | | |
|
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Salaries and social security contributions
|
| | | | (157,261 ) | | | | | | (135,416 ) | | |
Concession fees (**)
|
| | | | (144,902 ) | | | | | | (128,357 ) | | |
Construction services cost
|
| | | | (171,265 ) | | | | | | (98,483 ) | | |
Maintenance expenses
|
| | | | (106,304 ) | | | | | | (89,253 ) | | |
Amortization and depreciation
|
| | | | (75,487 ) | | | | | | (64,570 ) | | |
Services and fees
|
| | | | (38,594 ) | | | | | | (32,772 ) | | |
Taxes (*)
|
| | | | (14,067 ) | | | | | | (12,984 ) | | |
Cost of fuel
|
| | | | (19,182 ) | | | | | | (13,156 ) | | |
Office expenses
|
| | | | (12,999 ) | | | | | | (5,497 ) | | |
Provision for maintenance cost
|
| | | | (1,313 ) | | | | | | (2,386 ) | | |
Others
|
| | | | (8,445 ) | | | | | | (12,809 ) | | |
| | | | | (749,819 ) | | | | | | (595,683 ) | | |
|
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Taxes (*)
|
| | | | (40,474 ) | | | | | | (35,064 ) | | |
Services and fees
|
| | | | (43,007 ) | | | | | | (39,045 ) | | |
Salaries and social security contributions
|
| | | | (26,124 ) | | | | | | (25,913 ) | | |
Office expenses
|
| | | | (8,539 ) | | | | | | (6,897 ) | | |
Amortization and depreciation
|
| | | | (5,648 ) | | | | | | (5,595 ) | | |
Advertising
|
| | | | (2,101 ) | | | | | | (1,457 ) | | |
Maintenance expenses
|
| | | | (2,285 ) | | | | | | (3,022 ) | | |
Bad debts
|
| | | | (4,029 ) | | | | | | (2,243 ) | | |
Bad debts recovery
|
| | | | 257 | | | | | | — | | |
Insurance
|
| | | | (1,390 ) | | | | | | (1,158 ) | | |
Charter service
|
| | | | (605 ) | | | | | | (966 ) | | |
Other
|
| | | | (6,129 ) | | | | | | (7,442 ) | | |
| | | | | (140,074 ) | | | | | | (128,802 ) | | |
|
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Government grant (*)
|
| | | | 14,007 | | | | | | 12,353 | | |
Other
|
| | | | 256 | | | | | | — | | |
| | | | | 14,263 | | | | | | 12,353 | | |
|
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Interest income
|
| | | | 30,658 | | | | | | 9,795 | | |
Foreign exchange income
|
| | | | 11,678 | | | | | | 16,302 | | |
Other
|
| | | | 225 | | | | | | 163 | | |
Financial income
|
| | | | 42,561 | | | | | | 26,260 | | |
Interest expense
|
| | | | (92,060 ) | | | | | | (80,797 ) | | |
Foreign exchange transaction expenses
|
| | | | (43,196 ) | | | | | | (38,234 ) | | |
Changes in liability for Brazil concessions
|
| | | | (66,308 ) | | | | | | (79,541 ) | | |
Other
|
| | | | (2,203 ) | | | | | | (5,386 ) | | |
Financial loss
|
| | | | (203,767 ) | | | | | | (203,958 ) | | |
Net financial results
|
| | | | (161,206 ) | | | | | | (177,698 ) | | |
|
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Current income tax
|
| | | | (67,341 ) | | | | | | (68,884 ) | | |
Deferred income tax
|
| | | | 27,508 | | | | | | 30,256 | | |
| | | | | (39,833 ) | | | | | | (38,628 ) | | |
|
| | |
Concession
Assets |
| |
Goodwill
|
| |
Patent,
intellectual property rights and others |
| |
Total
|
| ||||||||||||
Cost | | | | | | | | | | | | | | | | | | | | | | | | | |
Values at January 1, 2017
|
| | | | 3,334,564 | | | | | | 56,013 | | | | | | 15,162 | | | | | | 3,405,739 | | |
Acquisitions
|
| | | | 182,876 | | | | | | — | | | | | | 82 | | | | | | 182,958 | | |
Disposals
|
| | | | (2,217 ) | | | | | | — | | | | | | — | | | | | | (2,217 ) | | |
Transfers
|
| | | | 397 | | | | | | — | | | | | | (397 ) | | | | | | — | | |
Increase (Note 14)
|
| | | | 252 | | | | | | — | | | | | | — | | | | | | 252 | | |
Translation differences
|
| | | | 37,620 | | | | | | 548 | | | | | | 3,004 | | | | | | 41,172 | | |
| | | | | 3,553,492 | | | | | | 56,561 | | | | | | 17,851 | | | | | | 3,627,904 | | |
Depreciation | | | | | | | | | | | | | | | | | | | | | | | | | |
Accumulated at the beginning of the period
|
| | | | 569,090 | | | | | | 306 | | | | | | 11,156 | | | | | | 580,552 | | |
Depreciation of the year
|
| | | | 99,522 | | | | | | 45 | | | | | | 227 | | | | | | 99,794 | | |
Translation differences
|
| | | | 1,582 | | | | | | (28 ) | | | | | | 1,283 | | | | | | 2,837 | | |
| | | | | 670,194 | | | | | | 323 | | | | | | 12,666 | | | | | | 683,183 | | |
At September 30, 2017
|
| | | | 2,883,298 | | | | | | 56,238 | | | | | | 5,185 | | | | | | 2,944,721 | | |
Cost | | | | | | | | | | | | | | | | | | | | | | | | | |
Values at January 1, 2016
|
| | | | 2,899,618 | | | | | | 56,699 | | | | | | 20,004 | | | | | | 2,976,321 | | |
Acquisitions of business
|
| | | | 3,324 | | | | | | — | | | | | | — | | | | | | 3,324 | | |
Acquisitions
|
| | | | 114,530 | | | | | | — | | | | | | — | | | | | | 114,530 | | |
Increase (Note 14)
|
| | | | 2,131 | | | | | | — | | | | | | — | | | | | | 2,131 | | |
Transfers
|
| | | | (60 ) | | | | | | — | | | | | | 60 | | | | | | — | | |
Translation differences
|
| | | | 202,254 | | | | | | 47 | | | | | | 561 | | | | | | 202,862 | | |
| | | | | 3,221,797 | | | | | | 56,746 | | | | | | 20,625 | | | | | | 3,299,168 | | |
Depreciation | | | | | | | | | | | | | | | | | | | | | | | | | |
Accumulated at the beginning of the period
|
| | |
|
354,593
|
| | | |
|
298
|
| | | |
|
10,727
|
| | | |
|
365,618
|
| |
Depreciation of the year
|
| | | | 83,957 | | | | | | 33 | | | | | | 393 | | | | | | 84,383 | | |
Translation differences
|
| | | | 6,746 | | | | | | (46 ) | | | | | | 281 | | | | | | 6,981 | | |
| | | | | 445,296 | | | | | | 285 | | | | | | 11,401 | | | | | | 456,982 | | |
At September 30, 2016
|
| | | | 2,776,501 | | | | | | 56,461 | | | | | | 9,224 | | | | | | 2,842,186 | | |
|
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Balances at the beginning of the period
|
| | | | 10,927 | | | | | | 14,450 | | |
Share of loss in associates(*)
|
| | | | (5,821 ) | | | | | | (361 ) | | |
Increase
|
| | | | — | | | | | | 14 | | |
Decrease
|
| | | | (9 ) | | | | | | (2,583 ) | | |
Translation differences
|
| | | | 220 | | | | | | (54 ) | | |
At the end of the period
|
| | | | 5,317 | | | | | | 11,466 | | |
|
| | | | |
At December 31,
2016 |
| |||||||
Cash in hand
|
| | | | 557 | | | | | | 1,313 | | |
Cash at banks
|
| | | | 279,216 | | | | | | 146,726 | | |
Cash equivalents
|
| | | | 42,039 | | | | | | 64,949 | | |
| | | | | 321,812 | | | | | | 212,988 | | |
|
| | |
At September 30,
2017 (Unaudited) |
| |
At September 30,
2016 (Unaudited) |
| ||||||
Cash and cash equivalents
|
| | | | 321,812 | | | | | | 206,127 | | |
Restricted cash
|
| | | | — | | | | | | (31,028 ) | | |
| | | | | 321,812 | | | | | | 175,099 | | |
|
| | |
At September 30,
2017 (Unaudited) |
| |
At December 31,
2016 |
| ||||||
Non-current | | | | | | | | | | | | | |
Bank and financial borrowings(**)
|
| | | | 555,583 | | | | | | 551,431 | | |
Notes(*)
|
| | | | 667,708 | | | | | | 411,200 | | |
Others
|
| | | | 2,072 | | | | | | 3,041 | | |
| | | | | 1,225,363 | | | | | | 965,672 | | |
Current | | | | | | | | | | | | | |
Bank and financial borrowings(**)
|
| | | | 58,447 | | | | | | 52,671 | | |
Notes(*)
|
| | | | 22,795 | | | | | | 64,439 | | |
Loans with related parties (Note 17)
|
| | | | 21,700 | | | | | | 22,220 | | |
Others
|
| | | | 1,826 | | | | | | 2,239 | | |
| | | | | 104,768 | | | | | | 141,569 | | |
Total Borrowings
|
| | | | 1,330,131 | | | | | | 1,107,241 | | |
|
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Balances at the beginning of the period
|
| | | | 1,107,241 | | | | | | 1,087,566 | | |
Loans obtained
|
| | | | 401,994 | | | | | | 34,139 | | |
Loans paid
|
| | | | (224,406 ) | | | | | | (100,377 ) | | |
Interest paid
|
| | | | (80,524 ) | | | | | | (49,048 ) | | |
Accrued interest for the period
|
| | | | 86,484 | | | | | | 79,500 | | |
Translation differences
|
| | | | 39,342 | | | | | | 78,584 | | |
At the end of the period
|
| | | | 1,330,131 | | | | | | 1,130,364 | | |
|
| | |
1 year or less
|
| |
1 – 2 years
|
| |
2 – 5 years
|
| |
Over 5 years
|
| |
Total
|
| |||||||||||||||
At September 30, 2017
(1)
|
| | | | 140,620 | | | | | | 172,554 | | | | | | 609,034 | | | | | | 918,237 | | | | |
|
1,840,445
|
| |
At December 31, 2016
(1)
|
| | | | 132,756 | | | | | | 187,150 | | | | | | 418,061 | | | | | | 762,595 | | | | |
|
1,500,562
|
| |
Company
|
| |
Lender
|
| |
Currency
|
| |
Maturity
|
| |
Interest Rate
|
| |
Outstanding
(In millions of USD) |
| |
Capitalization
(2)
|
| | |||||
Inframérica
Concessionaria do Aeroporto Sao Goncalo do Amarante |
| |
BNDES
|
| |
Brazilian Reales
|
| |
September 2032
|
| |
T.R. + 3,14% + IPCA
|
| | | | 18.3 | | | |
A
|
| | ||
|
BNDES
|
| |
Brazilian Reales
|
| |
September 2032
|
| |
TJLP + 3,14%
|
| | | | 91.8 | | | | |||||||
|
BNDES
|
| |
Brazilian Reales
|
| |
September 2032
|
| |
2,5%
|
| | | | 3.5 | | | | |||||||
|
BNDES
|
| |
Brazilian Reales
|
| |
July 2032
|
| |
T.R. + 4,74% + IPCA
|
| | | | 1.2 | | | | | | |||||
Inframérica
Concessionaria do Aeroporto de Brasilia |
| |
BNDES
|
| |
Brazilian Reales
|
| |
December 2028
|
| |
TJLP + 3,14%
|
| | | | 222.5 | | | |
A
|
| | ||
|
CAIXA
|
| |
Brazilian Reales
|
| |
December 2028
|
| |
TJLP + 3,6%
|
| | | | 76.9 | | | |
A
|
| | ||||
|
CAIXA
|
| |
Brazilian Reales
|
| |
December 2017
|
| |
IPCA + 5,2%
|
| | | | 5.7 | | | |
A
|
| | ||||
|
CAIXA
|
| |
Brazilian Reales
|
| |
December 2023
|
| |
6%
|
| | | | 5.3 | | | |
A
|
| | ||||
|
BRADESCO
|
| |
Brazilian Reales
|
| | | | |
TJLP + 8,10%
|
| | | | 0.3 | | | |
D
|
| | ||||
|
BRADESCO
|
| |
Brazilian Reales
|
| | | | |
Selic + 7,38%
|
| | | | 0.1 | | | |
D
|
| | ||||
Terminal Aeroportuaria
de Guayaquil S.A |
| |
Banco Guayaquil SA
|
| |
USD
|
| |
2019
|
| |
7.17%
|
| | | | 2.7 | | | |
D
|
| | ||
|
Banco Bolivariano SA
|
| |
USD
|
| |
2019
|
| |
6.49%-6.96%
|
| | | | 8.2 | | | |
D
|
| | ||||
Terminal de Cargas
de Uruguay SA |
| |
Santander Uruguay
|
| |
USD
|
| |
June 2020
|
| |
4.25%
|
| | | | 1.2 | | | |
D
|
| | ||
Toscana Aeroporti S.p.a
|
| |
Monte dei Paschi di Sena
|
| |
Euro
|
| |
June 2022
|
| |
Euribor 6 mesi + 250 b.p.
|
| | | | 10.0 | | | |
B
|
| | ||
|
Intensa San
Paolo – I tranche |
| |
Euro
|
| |
September 2027
|
| |
Euribor 6 mesi + 96 b.p.
|
| | | | 14.5 | | | |
D
|
| | ||||
|
Intensa San
Paolo – II tranche |
| |
Euro
|
| |
September 2027
|
| |
Euribor 6 mesi + 180 b.p.
|
| | | | 32.2 | | | |
D
|
| | ||||
|
Banco BPM
|
| |
Euro
|
| |
2018
|
| |
Euribor 3 mesi + 110 b.p.
|
| | | | 0.6 | | | |
D
|
| | ||||
Armenia International
Airports CJSC |
| |
Credit Suisse AG
|
| |
Euro
|
| |
June 2022
|
| |
Euribor+5.5%
|
| | | | 61.5 | | | | | ||||
|
Credit Suisse AG
|
| |
USD
|
| |
June 2022
|
| |
Libor+5.5%
|
| | | | 56.1 | | | |
B
|
| | ||||
Aeropuertos Argentina
2000 SA |
| |
Banco Ciudad
|
| |
Argentine peso
|
| |
September 2018
|
| |
27.86%
|
| | | | 1.3 | | | |
D
|
| | ||
Aeropuerto de
Bahía Blanca S.A. |
| |
Banco de la
Nación Argentina |
| |
Argentine peso
|
| |
March 2019
|
| |
4.75%
|
| | | | 0.1 | | | |
A
|
| | ||
Total | | | | | | | | | | | | | | | | | 614.0 | | | | | | |
Company
|
| |
Lender
|
| |
Currency
|
| |
Maturity
|
| |
Interest Rate
|
| |
Outstanding
(In millions of USD) |
| |
Capitalization
(2)
|
| ||||||
Inframérica Concessionaria
do Aeroporto Sao Goncalo do Amarante |
| |
BNDES
|
| |
Brazilian Reales
|
| |
September 2032
|
| |
Variable
|
| |
TJLP
(1)
+ 3.14%
|
| | | | 98.2 | | | |
A
|
|
|
BNDES
|
| |
Brazilian Reales
|
| |
June 2032
|
| |
Variable
|
| |
T.R.+ 3.14%+IPCA
|
| | | | 2.4 | | | |||||
|
BNDES
|
| |
Brazilian Reales
|
| |
September 2032
|
| |
Variable
|
| |
T.R.+ 3.14%+IPCA
|
| | | | 5.3 | | | |||||
|
BNDES
|
| |
Brazilian Reales
|
| |
September 2032
|
| |
Fixed
|
| |
2.5%
|
| | | | 3.9 | | | |||||
|
BNDES
|
| |
Brazilian Reales
|
| |
July 2032
|
| |
Variable
|
| |
T.R.+ 4.74%+IPCA
|
| | | | 1.2 | | | |||||
|
BNDES
|
| |
Brazilian Reales
|
| |
July 2032
|
| |
Variable
|
| |
T.R.+ 3.14%+IPCA
|
| | | | 1.6 | | | |||||
Inframérica Concessionaria
do Aeroporto de Brasilia |
| |
BNDES
|
| |
Brazilian Reales
|
| |
December 2028
|
| |
Variable
|
| |
TJLP
(1)
+ 3.14%
|
| | | | 220 | | | |
A
|
|
|
CAIXA
|
| |
Brazilian Reales
|
| |
December 2028
|
| |
Variable
|
| |
TJLP
(1)
+ 3.6%
|
| | | | 76.8 | | | |
A
|
| ||
|
CAIXA
|
| |
Brazilian Reales
|
| |
December 2017
|
| |
Variable
|
| |
IPCA
|
| | | | 7.1 | | | |
A
|
| ||
|
CAIXA
|
| |
Brazilian Reales
|
| |
December 2023
|
| |
Fixed
|
| |
6%
|
| | | | 5.7 | | | |
A
|
| ||
|
ABC
|
| |
Brazilian Reales
|
| |
April 2017
|
| |
Variable
|
| |
CDI + 4.5%
|
| | | | 3.5 | | | |
D
|
| ||
Terminal Aeroportuaria
de Guayaquil S.A |
| |
Banco Guayaquil SA
|
| |
USD
|
| |
2019
|
| |
Variable
|
| |
7.5% – 8%
|
| | | | 6.1 | | | |
D
|
|
|
Banco Bolivariano CA
|
| |
USD
|
| |
2019
|
| |
Variable
|
| |
7.50%
|
| | | | 8.4 | | | |
D
|
| ||
Terminal de Cargas
de Uruguay SA |
| |
Santander Uruguay
|
| |
USD
|
| |
June 2020
|
| |
Fixed
|
| |
4.25%
|
| | | | 1.5 | | | |
D
|
|
Toscana Aeroporti S.p.a.
|
| |
MPS Servicio capital
|
| |
Euro
|
| |
June 2022-
|
| |
Variable
|
| |
Euribor 6 month
plus spread |
| | | | 10.2 | | | |
B
|
|
|
Banco de Innovación
de Infraestructuras y Desarrollo/ |
| |
Euro
|
| |
September 2027
|
| |
Variable
|
| |
Euribor 6 month
plus spread |
| | | | 32.7 | | | |
D
|
| ||
Armenia International
Airports CJSC |
| |
Credit Suisse AG
|
| |
USD
|
| |
June 2022
|
| |
Fixed
|
| |
7.89%
|
| | | | 116.3 | | | |
B
|
|
Aeropuertos Argentina
2000 SA |
| |
Banco Ciudad
|
| |
Argentine peso
|
| |
September 2018
|
| |
Fixed
|
| |
27.86%
|
| | | | 2.3 | | | |
D
|
|
|
Banco Provincia
|
| |
Argentine peso
|
| |
June 2017
|
| |
Fixed
|
| |
26.42%
|
| | | | 0.7 | | | | | | ||
Aeropuerto de
Bahía Blanca S.A. |
| |
Banco de la
Nación Argentina |
| |
Argentine peso
|
| |
March 2019
|
| | | | |
4.75%
|
| | | | 0.2 | | | |
A
|
|
Total | | | | | | | | | | | | | | | | | | | | 604.1 | | | | | |
| | |
At September 30,
2017 (Unaudited) |
| |
At December 31,
2016 |
| ||||||
Non-current | | | | | | | | | | | | | |
Concession fee payable(*)
|
| | | | 974,786 | | | | | | 970,762 | | |
Advances from customers
|
| | | | 33,089 | | | | | | 27,922 | | |
Provision for maintenance costs(**)
|
| | | | 21,892 | | | | | | 20,113 | | |
Other taxes payable
|
| | | | 9,199 | | | | | | 10,242 | | |
Employee benefit obligation(***)
|
| | | | 8,800 | | | | | | 8,498 | | |
Salary payable
|
| | | | 1,972 | | | | | | 772 | | |
Provisions for legal claims(****)
|
| | | | 3,405 | | | | | | — | | |
Other liabilities with related parties (Note 17)
|
| | | | 961 | | | | | | 600 | | |
Miscellaneous
|
| | | | 6,767 | | | | | | 10,539 | | |
| | | | | 1,060,871 | | | | | | 1,049,448 | | |
Current | | | | | | | | | | | | | |
Concession fee payable(*)
|
| | | | 296,040 | | | | | | 202,584 | | |
Other liabilities with related parties (Note 17)
|
| | | | 33,957 | | | | | | 31,369 | | |
Salary payable
|
| | | | 40,274 | | | | | | 39,084 | | |
Other taxes payable
|
| | | | 33,753 | | | | | | 28,729 | | |
Provision for maintenance costs(**)
|
| | | | 8,887 | | | | | | 6,713 | | |
Provision for legal claims(****)
|
| | | | 3,409 | | | | | | 5,878 | | |
Advances from customers
|
| | | | 6,263 | | | | | | 13,941 | | |
Expenses provisions
|
| | | | 337 | | | | | | 6,222 | | |
Miscellaneous
|
| | | | 20,781 | | | | | | 12,787 | | |
| | | | | 443,701 | | | | | | 347,307 | | |
| | |
1 year or less
|
| |
1 – 2 years
|
| |
2 – 5 years
|
| |
Over 2 years
|
| |
Total
|
| |||||||||||||||
At September 30, 2017
|
| | | | 446,318 | | | | | | 330,423 | | | | | | 516,234 | | | | | | 2,352,257 | | | | |
|
3,645,232
|
| |
At December 31, 2016
|
| | | | 378,130 | | | | | | 90,290 | | | | | | 293,170 | | | | | | 2,700,430 | | | | |
|
3,462,020
|
| |
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Balances at the beginning of the period
|
| | | | 1,173,346 | | | | | | 871,139 | | |
Financial result
|
| | | | 66,308 | | | | | | 79,541 | | |
Concession fees
|
| | | | 120,311 | | | | | | 108,455 | | |
Payments
|
| | | | (122,530 ) | | | | | | (106,843 ) | | |
Others (Note 10)
|
| | | | 252 | | | | | | 2,131 | | |
Translation differences
|
| | | | 33,139 | | | | | | 195,244 | | |
At the end of the period
|
| | | | 1,270,826 | | | | | | 1,149,667 | | |
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Balances at the beginning of the period
|
| | | | 26,826 | | | | | | 24,929 | | |
Accrual of the period
|
| | | | 1,313 | | | | | | 2,386 | | |
Use of the provision
|
| | | | (438 ) | | | | | | (776 ) | | |
Translation differences
|
| | | | 3,078 | | | | | | 582 | | |
Balances at the end of the period
|
| | | | 30,779 | | | | | | 27,121 | | |
|
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Balances at the beginning of the period
|
| | | | 8,498 | | | | | | 8,139 | | |
Actuarial gain/loss (in other comprehensive income)
|
| | | | — | | | | | | 1,009 | | |
Interest for services
|
| | | | 99 | | | | | | 16 | | |
Service cost
|
| | | | 188 | | | | | | 133 | | |
Amounts paid in the year
|
| | | | (366 ) | | | | | | (187 ) | | |
Translation differences
|
| | | | 381 | | | | | | 178 | | |
At the end of the period
|
| | | | 8,800 | | | | | | 9,288 | | |
|
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Balances at the beginning of the period
|
| | | | 5,878 | | | | | | 4,730 | | |
Accrual of the period
|
| | | | 588 | | | | | | 218 | | |
Use of the provision
|
| | | | (18 ) | | | | | | (86 ) | | |
Translation differences
|
| | | | 366 | | | | | | 104 | | |
Balances at the end of the period
|
| | | | 6,814 | | | | | | 4,966 | | |
|
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Cash contributions
|
| | | | 6,100 | | | | | | 17,236 | | |
Conversion (Note 1)
|
| | | | (1,499,980 ) | | | | | | — | | |
Refund of reserves
|
| | | | (16,130 ) | | | | | | — | | |
| | | | | (1,510,010 ) | | | | | | 17,236 | | |
|
| | |
Currency
translation adjustments |
| |
Remeasurement
of defined benefit obligations(*) |
| |
Share of other
comprehensive income from associates |
| |
Income
Tax effect(*) |
| |
Transfer from
shareholders equity – currency translation differences |
| |
Total
|
| ||||||||||||||||||
Balances at January 1, 2017
|
| | | | (212,080 ) | | | | | | 106 | | | | | | (40,043 ) | | | | | | (54 ) | | | | | | 63,402 | | | | | | (188,669 ) | | |
Continuing operations | | | | | | | | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) for the period
|
| | | | (11,102 ) | | | | | | 204 | | | | | | 424 | | | | | | (49 ) | | | | | | — | | | | |
|
(10,523
)
|
| |
Discontinued operations | | | | | | | | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| |
For the period ended September 30,
2017 |
| | | | (223,182 ) | | | | | | 310 | | | | | | (39,619 ) | | | | | | (103 ) | | | | | | 63,402 | | | | | | (199,192 ) | | |
Balances at January 1, 2016
|
| | | | (174,950 ) | | | | | | 489 | | | | | | (39,999 ) | | | | | | (145 ) | | | | | | 58,218 | | | | | | (156,387 ) | | |
Continuing operations | | | | | | | | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) for the period
|
| | | | (25,868 ) | | | | | | (251 ) | | | | | | (69 ) | | | | | | (94 ) | | | | | | — | | | | |
|
(26,282
)
|
| |
Discontinued operations
|
| | | | | | | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) for the period
|
| | | | 284 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,292 | | | | |
|
3,576
|
| |
For the period ended September 30,
2016 |
| | | | (200,534 ) | | | | | | 238 | | | | | | (40,068 ) | | | | | | (239 ) | | | | | | 61,510 | | | | | | (179,093 ) | | |
|
(all amounts in thousands of U.S. dollars)
|
| |
At September 30,
2017 |
| |
At December 31,
2016 |
| ||||||
Share capital
|
| | | | 1,500,000 | | | | | | 20 | | |
Legal reserve
|
| | | | 2 | | | | | | 2 | | |
Free distributable reserves
|
| | | | 397,318 | | | | | | 1,907,328 | | |
Retained earnings
|
| | | | 57,478 | | | | | | 27,723 | | |
Total equity in accordance with Luxembourg law
|
| | | | 1,954,798 | | | | | | 1,935,073 | | |
|
| | |
At September 30,
2017 (Unaudited) |
| |
At December 31,
2016 |
| ||||||
Year-period balances | | | | | | | | | | | | | |
(a) Arising from sales/purchases of goods/others | | | | | | | | | | | | | |
Trade Receivables from associated parties
|
| | | | 94 | | | | | | 229 | | |
Trade Receivables from other related parties
|
| | | | 697 | | | | | | 1,255 | | |
Other Receivables from other related parties
|
| | | | 8,500 | | | | | | 9,025 | | |
Other Financial Assets from associated parties
|
| | | | 25,107 | | | | | | 7,769 | | |
Trade Payables to other related parties
|
| | | | (10,660 ) | | | | | | (8,626 ) | | |
| | | | | 23,738 | | | | | | 9,652 | | |
(b) Financial debt | | | | | | | | | | | | | |
Borrowings to other related parties
|
| | | | (21,700 ) | | | | | | (22,220 ) | | |
| | | | | (21,700 ) | | | | | | (22,220 ) | | |
(c) Other liabilities | | | | | | | | | | | | | |
Other liabilities to other related parties
|
| | | | (34,918 ) | | | | | | (31,969 ) | | |
| | | | | (34,918 ) | | | | | | (31,969 ) | | |
|
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Transactions | | | | | | | | | | | | | |
Cash Contribution
|
| | | | 6,100 | | | | | | 17,236 | | |
Refund of contributions
|
| | | | (16,130 ) | | | | | | — | | |
Commercial revenue
|
| | | | 4,328 | | | | | | 4,826 | | |
Fees
|
| | | | 168 | | | | | | 286 | | |
Interest accruals
|
| | | | (1,817 ) | | | | | | 98 | | |
Acquisition of goods and services
|
| | | | (11,224 ) | | | | | | (8,604 ) | | |
Others
|
| | | | (85 ) | | | | | | (363 ) | | |
Changes in working capital
|
| |
At September 30,
2017 (Unaudited) |
| |
At September 30,
2016 (Unaudited) |
| ||||||
Other receivables and credits
|
| | | | (46,220 ) | | | | | | (60,956 ) | | |
Inventories
|
| | | | 1,596 | | | | | | 3,098 | | |
Other liabilities
|
| | | | (70,903 ) | | | | | | (82,165 ) | | |
| | | | | (115,527 ) | | | | | | (140,023 ) | | |
|
| | |
For the nine-month period ended
|
| |||||||||
| | |
September 30,
2017 |
| |
September 30,
2016 |
| ||||||
Dividend distribution
|
| | | | (3,303 ) | | | | | | — | | |
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Revenues
|
| | | | — | | | | | | 5 | | |
Cost of services
|
| | | | — | | | | | | (92 ) | | |
Gross profit
|
| | | | — | | | | | | (87 ) | | |
Selling, general and administrative expenses
|
| | | | — | | | | | | (796 ) | | |
Loss on disposal of discontinued operations
|
| | | | — | | | | | | (8,217 ) | | |
Other operating expenses
|
| | | | — | | | | | | (228 ) | | |
Operating loss
|
| | | | — | | | | | | (9,328 ) | | |
Financial income
|
| | | | — | | | | | | 665 | | |
Loss before equity in earnings of associated companies and income tax
|
| | | | — | | | | | | (8,663 ) | | |
Share of income in associates
|
| | | | — | | | | | | 62 | | |
Loss before income tax
|
| | | | — | | | | | | (8,601 ) | | |
Income tax
|
| | | | — | | | | | | (61 ) | | |
Loss for discontinued operations
|
| | | | — | | | | | | (8,662 ) | | |
Currency translation adjustment
|
| | | | — | | | | | | 3,576 | | |
Total other comprehensive loss for the period
|
| | | | — | | | | | | (5,086 ) | | |
|
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
(Unaudited) |
| |
2016
(Unaudited) |
| ||||||
Increase/(decrease) in cash
|
| | | | — | | | | | | (8,636 ) | | |
Provided/(used) in operating activities
|
| | | | — | | | | | | (8,858 ) | | |
Provided/(used) in investing activities
|
| | | | — | | | | | | 222 | | |
Provided/(used) in financing activities
|
| | | | — | | | | | | — | | |
| | |
At September 30,
2017 |
| |
At September 30,
2016 |
| ||||||
Non-current assets
|
| | | | — | | | | | | 13,721 | | |
Current assets
|
| | | | — | | | | | | 38,697 | | |
Total assets
|
| | | | — | | | | | | 52,418 | | |
Non-current liabilities
|
| | | | — | | | | | | 6,552 | | |
Current liabilities
|
| | | | — | | | | | | 30,284 | | |
Total liabilities
|
| | | | — | | | | | | 36,836 | | |
Total attributable to owners of the parent
|
| | | | — | | | | | | 15,271 | | |
Non-controlling interests
|
| | | | — | | | | | | 311 | | |
Total equity and liabilities
|
| | | | — | | | | | | 52,418 | | |
|
| | |
2017
|
| |
2016
|
| ||||||
Net identifiable assets disposed
|
| | | | — | | | | | | 15,271 | | |
Transfer from shareholders equity – currency translation differences
|
| | | | — | | | | | | 3,292 | | |
Loss from discontinued operations
|
| | | | — | | | | | | (8,217 ) | | |
Net cash inflow on disposal of discontinued operations
|
| | | | — | | | | | | 10,346 | | |
Less: Cash and cash equivalents in subsidiaries disposed
|
| | | | — | | | | | | (8,293 ) | | |
Net cash provided by/(used in) investing activities
|
| | | | — | | | | | | 222 | | |
Net cash used in discontinued investing activities
|
| | | | — | | | | | | 8,071 | | |
| | |
Fair value
|
| |
Carrying amount
|
| ||||||
Trust funds
|
| | | | 125,654 | | | | | | 132,844 | | |
Long-term borrowings
|
| | | | 1,323,185 | | | | | | 1,225,071 | | |
| | |
For the nine-month period ended
September 30, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
Pro-forma earnings per share attributable to the parent (unaudited) | | | | ||||||||||
Continuing Operations | | | | ||||||||||
Pro-forma basic and diluted earnings per share (unaudited)
|
| | | | 0.45 | | | | | | 0.33 | | |
Discontinued Operations | | | | ||||||||||
Pro-forma basic and diluted earnings per share (unaudited)
|
| | | | — | | | | | | (0.06 ) | | |
Continuing and Discontinued Operations | | | | ||||||||||
Pro-forma basic and diluted earnings per share (unaudited)
|
| | | | 0.45 | | | | | | 0.28 | | |
| | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
Assets | | | | ||||||||||
Current assets | | | | ||||||||||
Cash and cash equivalents (Note 5)
|
| | | | 14,399 | | | | | | 4,113 | | |
Escrow deposits (Note 5.1)
|
| | | | 15,637 | | | | | | 21,473 | | |
Trade receivables (Note 6)
|
| | | | 10,560 | | | | | | 15,578 | | |
Related parties (Note 7)
|
| | | | 1,627 | | | | | | 2,110 | | |
Taxes recoverable (Note 8)
|
| | | | 10,048 | | | | | | 12,387 | | |
Prepaid expenses
|
| | | | 371 | | | | | | 529 | | |
Other receivables (Note 9)
|
| | | | 1,359 | | | | | | 2,458 | | |
| | | | | 54,001 | | | | | | 58,648 | | |
Non-current assets | | | | ||||||||||
Taxes recoverable (Note 8)
|
| | | | 14,001 | | | | | | 28,959 | | |
Deferred taxes (Note 24(b))
|
| | | | 43,265 | | | | | | 1,679 | | |
Other receivables (Note 9)
|
| | | | 29 | | | | | | 38 | | |
| | | | | 57,295 | | | | | | 30,676 | | |
| | | | ||||||||||
Investment
|
| | | | 20 | | | | | | 30 | | |
Intangible assets (Note 10)
|
| | | | 1,056,577 | | | | | | 1,597,807 | | |
Property, plant and equipment (Note 11)
|
| | | | 768 | | | | | | 770 | | |
| | | | | 1,114,660 | | | | | | 1,629,283 | | |
Total assets
|
| | | | 1,168,661 | | | | | | 1,687,931 | | |
Liabilities | | | | ||||||||||
Current Liabilities | | | | ||||||||||
Salaries and social charges (Note 12)
|
| | | | 3,085 | | | | | | 4,179 | | |
Suppliers (Note 13)
|
| | | | 9,955 | | | | | | 31,684 | | |
Borrowings (Note 14)
|
| | | | 8,311 | | | | | | 9,360 | | |
Taxes payable
|
| | | | 512 | | | | | | 3,982 | | |
Related parties (Note 7)
|
| | | | 1,725 | | | | | | 2,373 | | |
Commitments to the Grantor (Note 15)
|
| | | | 59,656 | | | | | | 84,852 | | |
Advances received (Note 16)
|
| | | | 3,812 | | | | | | 4,525 | | |
Other payables (Note 17)
|
| | | | 7,432 | | | | | | 8,087 | | |
| | | | | 94,488 | | | | | | 149,042 | | |
Non-current Liabilities | | | | ||||||||||
Taxes payable
|
| | | | 1,651 | | | | | | — | | |
Advances received (Note 16)
|
| | | | 14,601 | | | | | | 19,174 | | |
Commitments to the Grantor (Note 15)
|
| | | | 708,382 | | | | | | 971,239 | | |
Borrowings (Note 14)
|
| | | | 230,157 | | | | | | 313,132 | | |
Advances for future capital increases
|
| | | | — | | | | | | 11,228 | | |
| | | | | 954,791 | | | | | | 1,314,773 | | |
Total liabilities
|
| | | | 1,049,279 | | | | | | 1,463,815 | | |
Equity | | | | ||||||||||
Attributed to owners of the parent
|
| | | ||||||||||
Share capital (Note 19(a))
|
| | | | 170,271 | | | | | | 140,856 | | |
Currency translation adjustment
|
| | | | (41,271 ) | | | | | | (12,326 ) | | |
Retained losses
|
| | | | (68,390 ) | | | | | | (17,635 ) | | |
| | | | | 60,610 | | | | | | 110,895 | | |
Non-controlling interests
|
| | | | 58,772 | | | | | | 113,221 | | |
Total equity
|
| | | | 119,382 | | | | | | 224,116 | | |
Total liabilities and equity
|
| | | | 1,168,661 | | | | | | 1,687,931 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Revenue (Note 20)
|
| | | | 99,458 | | | | | | 315,764 | | |
Costs (Note 21)
|
| | | | (81,302 ) | | | | | | (266,722 ) | | |
Gross profit
|
| | | | 18,156 | | | | | | 49,042 | | |
Selling expenses
|
| | | | (2,773 ) | | | | | | (4,249 ) | | |
Administrative expenses (Note 22)
|
| | | | (7,040 ) | | | | | | (16,518 ) | | |
Other expenses
|
| | | | (2,811 ) | | | | | | (1,333 ) | | |
Operating profit
|
| | | | 5,532 | | | | | | 26,942 | | |
Finance income
|
| | | | 3,433 | | | | | | 1,669 | | |
Finance costs
|
| | | | (158,265 ) | | | | | | (91,457 ) | | |
Finance result, net (Note 23)
|
| | | | (154,832 ) | | | | | | (89,788 ) | | |
Loss before income tax and social contribution
|
| | | | (149,300 ) | | | | | | (62,846 ) | | |
Income tax and social contribution (Note 24(a))
|
| | | | 49,981 | | | | | | 21,136 | | |
Loss for the year
|
| | | | (99,319 ) | | | | | | (41,710 ) | | |
Attributable to: | | | | | | | | | | | | | |
Non-controlling interests
|
| | | | (48,564 ) | | | | | | (20,133 ) | | |
Owners of the parent
|
| | | | (50,755 ) | | | | | | (21,577 ) | | |
Loss for the year
|
| | | | (99,319 ) | | | | | | (41,710 ) | | |
Other Comprehensive income | | | | | | | | | | | | | |
Items that may not be subsequently reclassified to profit or loss | | | | | | | | | | | | | |
Currency translation adjustment
|
| | | | (95,599 ) | | | | | | (41,812 ) | | |
Related income tax
|
| | | | 32,504 | | | | | | 14,216 | | |
Other comprehensive income/(loss) for the year, net of tax effects
|
| | | | (63,095 ) | | | | | | (27,596 ) | | |
Total comprehensive loss for the year
|
| | | | (162,414 ) | | | | | | (69,306 ) | | |
Attributable to: | | | | | | | | | | | | | |
Non-controlling interests
|
| | | | (79,583 ) | | | | | | (33,960 ) | | |
Owners of the parent
|
| | | | (82,831 ) | | | | | | (35,346 ) | | |
| | | | | (162,414 ) | | | | | | (69,306 ) | | |
| | |
Attributable to owners of the parent
|
| | | |||||||||||||||||||||||||||||||||||||||||||
| | |
Share
capital |
| |
Accumulated
losses |
| |
Revenue
reserve legal |
| |
Revenue
reserve retained |
| |
Currency
translation adjustment |
| |
Total
|
| |
Non-
controlling interests |
| |
Total
equity |
| ||||||||||||||||||||||||
At January 01, 2013
|
| | | | 86,605 | | | | | | — | | | | | | 197 | | | | | | 3,745 | | | | | | (1,182 ) | | | | | | 89,365 | | | | | | 54,528 | | | | | | 143,893 | | |
Share capital increase—Note 19(a)
|
| | | | 54,251 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54,251 | | | | | | 95,278 | | | | | | 149,529 | | |
Loss for the year
|
| | | | | | | | | | (21,577 ) | | | | | | | | | | | | | | | | | | | | | | | | (21,577 ) | | | | | | (20,133 ) | | | | | | (41,710 ) | | |
Transfer from reserves
|
| | | | | | | | | | 3,942 | | | | | | (197 ) | | | | | | (3,745 ) | | | | | | | | | | | | — | | | | | | | | | | | | — | | |
Other comprehensive income/(loss)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (11,144 ) | | | | | | (11,144 ) | | | | | | (16,452 ) | | | | | | (27,596 ) | | |
At December 31, 2014
|
| | | | 140,856 | | | | | | (17,635 ) | | | | | | — | | | | | | — | | | | | | (12,326 ) | | | | | | 110,895 | | | | | | 113,221 | | | | | | 224,116 | | |
Share capital increase—Note 19(a)
|
| | | | 29,415 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29,415 | | | | | | 28,265 | | | | | | 57,680 | | |
Loss for the year
|
| | | | | | | | | | (50,755 ) | | | | | | | | | | | | | | | | | | | | | | | | (50,755 ) | | | | | | (48,564 ) | | | | | | (99,319 ) | | |
Other comprehensive income/(loss)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (28,945 ) | | | | | | (28,945 ) | | | | | | (34,150 ) | | | | | | (63,095 ) | | |
At December 31, 2015
|
| | | | 170,271 | | | | | | (68,390 ) | | | | | | — | | | | | | — | | | | | | (41,271 ) | | | | | | 60,610 | | | | | | 58,772 | | | | | | 119,382 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Loss before income tax and social contribution
|
| | | | (149,300 ) | | | | | | (62,846 ) | | |
Adjustments for:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 35,296 | | | | | | 24,063 | | |
Construction margin
|
| | | | — | | | | | | (3,811 ) | | |
Provision
|
| | | | 1,876 | | | | | | 1,739 | | |
Provision for variable fees
|
| | | | 2,207 | | | | | | 2,633 | | |
Finance costs
|
| | | | 156,744 | | | | | | 88,076 | | |
| | | | | 46,823 | | | | | | 49,854 | | |
Trade receivables
|
| | | | (875 ) | | | | | | (5,288 ) | | |
Related parties
|
| | | | 1,059 | | | | | | (3,244 ) | | |
Taxes recoverable
|
| | | | (1,010 ) | | | | | | (356 ) | | |
Prepaid expenses
|
| | | | (20 ) | | | | | | 855 | | |
Other assets
|
| | | | 339 | | | | | | (34 ) | | |
Acquisition of intangible assets
|
| | | | (10,296 ) | | | | | | (210,884 ) | | |
Salaries and Social Charges
|
| | | | (791 ) | | | | | | 485 | | |
Suppliers
|
| | | | (8,420 ) | | | | | | (7,158 ) | | |
Taxes payable
|
| | | | (604 ) | | | | | | 1,340 | | |
Commitments to the Grantor
|
| | | | (67,607 ) | | | | | | (88,029 ) | | |
Other payables
|
| | | | 3,332 | | | | | | 18,624 | | |
| | | | | (84,893 ) | | | | | | (293,659 ) | | |
Cash from operations
|
| | | | (38,070 ) | | | | | | (243,805 ) | | |
Interest paid
|
| | | | (737 ) | | | | | | (6,894 ) | | |
Net cash provided by operating activities
|
| | | | (38,807 ) | | | | | | (250,699 ) | | |
Cash flows from investing activities | | | | ||||||||||
Escrow deposits
|
| | | | 5,836 | | | | | | (21,473 ) | | |
Acquisition of property, plant and equipment
|
| | | | (488 ) | | | | | | (265 ) | | |
Net cash (used in) investing activities
|
| | | | 5,348 | | | | | | (21,738 ) | | |
Cash flows from financing activities | | | | ||||||||||
Share capital increase
|
| | | | 46,452 | | | | | | 149,529 | | |
Advances for future capital increases
|
| | | | — | | | | | | 11,228 | | |
Proceeds from borrowings
|
| | | | 8,738 | | | | | | 140,460 | | |
Repayments of borrowings
|
| | | | (7,917 ) | | | | | | (23,552 ) | | |
Net cash (used in) provided by financing activities
|
| | | | 47,273 | | | | | | 277,665 | | |
Increase (decrease) in cash and cash equivalents
|
| | | | 13,814 | | | | | | 5,228 | | |
Cash and cash equivalents at the beginning of the year
|
| | | | 4,113 | | | | | | 15,692 | | |
Exchange gains (losses) on cash
|
| | | | (3,528 ) | | | | | | (16,807 ) | | |
Cash and cash equivalents at the end of the year
|
| | | | 14,399 | | | | | | 4,113 | | |
|
| | |
Payments due by period
|
| |
Interest
not incurred |
| |
Carring
amount |
| |||||||||||||||||||||||||||||||||
| | |
Less than
one year |
| |
1 – 3 years
|
| |
3 – 5 years
|
| |
Over 5
years |
| |
Total
|
| |||||||||||||||||||||||||||
Borrowings
|
| | | | 8,311 | | | | | | 87,761 | | | | | | 81,448 | | | | | | 225,886 | | | | |
|
403,406
|
| | | |
|
164,938
|
| | | |
|
238,468
|
| |
Commitments to Government
|
| | | | 59,656 | | | | | | 373,416 | | | | | | 302,290 | | | | | | 1,503,407 | | | | |
|
2,238,769
|
| | | |
|
1,470,731
|
| | | |
|
768,038
|
| |
Suppliers
|
| | | | 9,955 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
9,955
|
| | | |
|
—
|
| | | |
|
9,955
|
| |
Related parties
|
| | | | 1,725 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
1,725
|
| | | |
|
—
|
| | | |
|
1,725
|
| |
Other liabilities
|
| | | | 7,433 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
7,433
|
| | | |
|
—
|
| | | |
|
7,433
|
| |
Total | | | | | 87,079 | | | | | | 461,177 | | | | | | 383,738 | | | | | | 1,729,293 | | | | | | 2,661,287 | | | | | | 1,635,669 | | | | | | 1,025,619 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Cash on hand
|
| | | | 3 | | | | | | 1 | | |
Cash at bank
|
| | | | 501 | | | | | | 273 | | |
Short-term bank deposits
(a)
|
| | | | 13,895 | | | | | | 3,839 | | |
| | | | | 14,399 | | | | | | 4,113 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Escrow deposits
|
| | | | 15,637 | | | | | | 21,473 | | |
| | | | | 15,637 | | | | | | 21,473 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Tariff activities | | | | | | | | | | | | | |
Passengers
|
| | | | 4,972 | | | | | | 6,213 | | |
Aircraft
|
| | | | 1,488 | | | | | | 1,883 | | |
Loads
|
| | | | 64 | | | | | | 113 | | |
| | | | | 6,524 | | | | | | 8,209 | | |
Non-tariff activities | | | | | | | | | | | | | |
Parking
|
| | | | — | | | | | | 61 | | |
Space allocation
|
| | | | 5,742 | | | | | | 9,583 | | |
Others
|
| | | | 751 | | | | | | 483 | | |
| | | | | 6,493 | | | | | | 10,127 | | |
Credit risk
|
| | | | — | | | | | | (332 ) | | |
Provision for impairment of trade receivables
|
| | | | (2,457 ) | | | | | | (2,425 ) | | |
| | | | | (2,457 ) | | | | | | (2,757 ) | | |
Total
|
| | | | 10,560 | | | | | | 15,579 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
At January 1
|
| | | | (2,757 ) | | | | | | (1,796 ) | | |
Provision for impairment of trade receivables
|
| | | | (3,577 ) | | | | | | (1,419 ) | | |
Provision for impairment of trade receivables—reversal
|
| | | | 2,857 | | | | | | 363 | | |
Translation diferences
|
| | | | 1,020 | | | | | | 95 | | |
Final Balance
|
| | | | (2,457 ) | | | | | | (2,757 ) | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Assets | | | | ||||||||||
Infraero
(a)
|
| | | | 237 | | | | | | 299 | | |
Inframerica Telecomunicações
|
| | | | 7 | | | | | | 10 | | |
Inframerica ASGA
(b)
|
| | | | 1,012 | | | | | | 1,247 | | |
Infraero—expenses recoverable
(c)
|
| | | | 324 | | | | | | 483 | | |
Infravix S.A.
(e)
|
| | | | 47 | | | | | | 71 | | |
| | | | | 1,627 | | | | | | 2,110 | | |
Liabilities | | | | ||||||||||
Engevix Engenharia S.A.
(d)
|
| | | | 1,012 | | | | | | 1,309 | | |
Infraero
(f)
|
| | | | 713 | | | | | | 1,064 | | |
| | | | | 1,725 | | | | | | 2,373 | | |
Costs | | | | ||||||||||
Helvix S.A.
(g)
|
| | | | — | | | | | | 190,545 | | |
| | | | | — | | | | | | 190,545 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Salary
|
| | | | 2,423 | | | | | | 2,958 | | |
Other benefits
|
| | | | 76 | | | | | | 175 | | |
Total | | | | | 2,499 | | | | | | 3,133 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Current | | | | ||||||||||
Withholding income tax—IRRF
|
| | | | 1,160 | | | | | | 652 | | |
Social contribution on net income—CSLL
|
| | | | 83 | | | | | | 63 | | |
Tax on services of any kind—ISS
|
| | | | 53 | | | | | | 58 | | |
Social Integration Program—PIS
(a)
|
| | | | 1,544 | | | | | | 2,042 | | |
Contribution to Social Security Financing—COFINS
(a)
|
| | | | 7,110 | | | | | | 9,404 | | |
Others
|
| | | | 98 | | | | | | 168 | | |
| | | | | 10,048 | | | | | | 12,387 | | |
Non-current | | | | ||||||||||
Social Integration Program—PIS
(a)
|
| | | | 3,556 | | | | | | 5,169 | | |
Contribution to Social Security Financing—COFINS
(a)
|
| | | | 10,445 | | | | | | 23,790 | | |
| | | | | 14,001 | | | | | | 28,959 | | |
| | | | | 24,049 | | | | | | 41,346 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Current | | | | ||||||||||
Advances to suppliers
|
| | | | 180 | | | | | | 724 | | |
Advances to suppliers of maintenance
|
| | | | 836 | | | | | | 1,184 | | |
Employee benefits
|
| | | | 123 | | | | | | 314 | | |
Others
|
| | | | 220 | | | | | | 236 | | |
| | | | | 1,359 | | | | | | 2,458 | | |
Non-current | | | | ||||||||||
Others
|
| | | | 29 | | | | | | 38 | | |
Total other receivables
|
| | | | 1,388 | | | | | | 2,496 | | |
|
| | |
Infrastructure
|
| | | |||||||||||||||||||||||||||||||||||||
| | |
In
progress |
| |
In
operation |
| |
Concession
Granting |
| |
Projects in
Progress |
| |
Projects in
Operation |
| |
Software
|
| |
Total
|
| |||||||||||||||||||||
Balance on December 31, 2013
|
| | | | 342,144 | | | | | | 3,231 | | | | | | 1,204,053 | | | | | | 2,537 | | | | | | — | | | | | | 17 | | | | | | 1,551,982 | | |
Acquisitions
|
| | | | 218,850 | | | | | | — | | | | | | — | | | | | | 849 | | | | | | — | | | | | | 308 | | | | | | 220,007 | | |
Transfers
|
| | | | (507,525 ) | | | | | | 507,525 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Advance Payments Write-Off—Works
|
| | | | (7,823 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,823 ) | | |
Capitalized interest
|
| | | | — | | | | | | — | | | | | | 66,308 | | | | | | — | | | | | | — | | | | | | — | | | | | | 66,308 | | |
Construction Margin
|
| | | | 3,811 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,811 | | |
Amortization of Intangible Assets
|
| | | | — | | | | | | (6,529 ) | | | | | | (17,355 ) | | | | | | — | | | | | | — | | | | | | (34 ) | | | | | | (23,918 ) | | |
Translation diferences
|
| | | | (7,174 ) | | | | | | (57,246 ) | | | | | | (147,710 ) | | | | | | (395 ) | | | | | | — | | | | | | (35 ) | | | | | | (212,560 ) | | |
Balance on December 31, 2014
|
| | | | 42,283 | | | | | | 446,981 | | | | | | 1,105,296 | | | | | | 2,991 | | | | | | — | | | | | | 256 | | | | | | 1,597,807 | | |
Acquisition
|
| | | | 8,339 | | | | | | 1,418 | | | | | | — | | | | | | 187 | | | | | | 300 | | | | | | 52 | | | | | | 10,296 | | |
Transfers
|
| | | | (22,741 ) | | | | | | 22,680 | | | | | | — | | | | | | (1,092 ) | | | | | | — | | | | | | 1,153 | | | | | | — | | |
Advance Payments Write-Off
|
| | | | (2,661 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,661 ) | | |
Capitalized interest
|
| | | | — | | | | | | — | | | | | | 9,518 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,518 | | |
Amortization of Intangible Assets
|
| | | | — | | | | | | (10,829 ) | | | | | | (24,212 ) | | | | | | — | | | | | | (4 ) | | | | | | (63 ) | | | | | | (35,108 ) | | |
Translation diferences
|
| | | | (11,244 ) | | | | | | (149,254 ) | | | | | | (361,624 ) | | | | | | (843 ) | | | | | | (47 ) | | | | | | (263 ) | | | | | | (523,274 ) | | |
Balance on December 31, 2015
|
| | | | 13,976 | | | | | | 310,996 | | | | | | 728,978 | | | | | | 1,243 | | | | | | 249 | | | | | | 1,135 | | | | | | 1,056,577 | | |
|
| | |
December 31,
2013 |
| |
Additions
|
| |
Write-offs
|
| |
Translation
differences |
| |
December 31,
2014 |
| |
Additions
|
| |
Translation
differences |
| |
December 31,
2015 |
| |
Annual
Depreciation Rate |
| |||||||||||||||||||||||||||
Cost | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Facilities
|
| | | | 50 | | | | | | — | | | | | | (50 ) | | | | | | — | | | | | | | | |||||||||||||||||||||||||
Machinery and Equipment
|
| | | | 47 | | | | | | 17 | | | | | | — | | | | | | (7 ) | | | | | | 57 | | | | | | 5 | | | | | | (20 ) | | | | | | 42 | | | | |||||
Furniture and Fixtures
|
| | | | 300 | | | | | | 166 | | | | | | — | | | | | | (55 ) | | | | | | 411 | | | | | | 24 | | | | | | (139 ) | | | | | | 296 | | | | |||||
Computer Equipment
|
| | | | 511 | | | | | | 82 | | | | | | — | | | | | | (70 ) | | | | | | 523 | | | | | | 459 | | | | | | (244 ) | | | | | | 738 | | | | |||||
| | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
| | | | | 908 | | | | | | 265 | | | | | | (50 ) | | | | | | (132 ) | | | | | | 991 | | | | | | 488 | | | | | | (403 ) | | | | | | 1,076 | | | | |||||
Accrued Depreciation
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Facilities
|
| | | | (5 ) | | | | | | (1 ) | | | | | | 6 | | | | | | — | | | | | | | | |||||||||||||||||||||||||
Machinery and Equipment
|
| | | | (6 ) | | | | | | (10 ) | | | | | | — | | | | | | 2 | | | | | | (14 ) | | | | | | (9 ) | | | | | | 6 | | | | | | (17 ) | | | | | | 20 % | | |
Furniture and Fixtures
|
| | | | (23 ) | | | | | | (35 ) | | | | | | — | | | | | | 7 | | | | | | (51 ) | | | | | | (30 ) | | | | | | 21 | | | | | | (60 ) | | | | | | 10 % | | |
Computer Equipment
|
| | | | (77 ) | | | | | | (99 ) | | | | | | — | | | | | | 20 | | | | | | (156 ) | | | | | | (149 ) | | | | | | 74 | | | | | | (231 ) | | | | | | 20 % | | |
| | | | | (111 ) | | | | | | (145 ) | | | | | | 6 | | | | | | 29 | | | | | | (221 ) | | | | | | (188 ) | | | | | | 101 | | | | | | (308 ) | | | | |||||
Total | | | | | 797 | | | | | | 120 | | | | | | (44 ) | | | | | | (103 ) | | | | | | 770 | | | | | | 300 | | | | | | (302 ) | | | | | | 768 | | | | |||||
|
| | |
2015
|
| |
2014
|
| ||||||
Income Taxes—IRRF
|
| | | | 220 | | | | | | 309 | | |
FGTS Payable
|
| | | | 178 | | | | | | 266 | | |
INSS Payable
|
| | | | 633 | | | | | | 846 | | |
Vacation Payable
|
| | | | 1,123 | | | | | | 1,525 | | |
Others
|
| | | | 931 | | | | | | 1,233 | | |
| | | | | 3,085 | | | | | | 4,179 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Local Suppliers—Works
|
| | | | 8,464 | | | | | | 24,563 | | |
General local Suppliers
|
| | | | 1,317 | | | | | | 6,026 | | |
Foreign Suppliers
|
| | | | 174 | | | | | | 1,095 | | |
| | | | | 9,955 | | | | | | 31,684 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Current | | | | ||||||||||
BNDES/CEF Loan
|
| | | | 672 | | | | | | — | | |
Working CapitalHow
|
| | | | 7,629 | | | | | | 9,330 | | |
Leasing
|
| | | | 10 | | | | | | 30 | | |
| | | | | 8,311 | | | | | | 9,360 | | |
Non-current | | | | ||||||||||
BNDES/CEF Loan
|
| | | | 230,157 | | | | | | 313,132 | | |
| | | | | 230,157 | | | | | | 313,132 | | |
Total | | | | | 238,468 | | | | | | 322,492 | | |
|
|
Balance on December 31, 2013
|
| | | | 228,398 | | |
|
Borrowings received
|
| | | | 140,460 | | |
|
Payments
|
| | | | (23,552 ) | | |
|
Payments of charges and interest
|
| | | | (6,894 ) | | |
|
Interest—capitalized
|
| | | | 9,153 | | |
|
Interest
|
| | | | 17,393 | | |
|
Translation diferences
|
| | | | (42,465 ) | | |
|
Balance on December 31, 2014
|
| | | | 322,492 | | |
|
Borrowings received
|
| | | | 8,738 | | |
|
Payments
|
| | | | (7,917 ) | | |
|
Payments of charges and interest
|
| | | | (737 ) | | |
|
Interest
|
| | | | 26,201 | | |
|
Translation diferences
|
| | | | (110,308 ) | | |
|
Balance on December 31, 2015
|
| | | | 238,468 | | |
|
Bank
|
| |
Release
|
| |
Principal
|
| |
Expiration Date
|
| |
Charges (% p.a.)
|
| |
Closing
Balance |
| |||||||||||||||
December 31, 2014
|
| | | | | | | | | | 313,592 | | | | | | | | | | | | | | | | | | 322,492 | | |
BNDES
|
| | | | Feb/14 | | | | | | 124,256 | | | | | | Dec/28 | | | |
TJLP + 3.14%
|
| | | | 145,515 | | | |||
BNDES
|
| | | | Apr/14 | | | | | | 15,643 | | | | | | Dec/28 | | | |
TJLP + 3.14%
|
| | | | 18,105 | | | |||
CAIXA
|
| | | | Apr/14 | | | | | | 48,979 | | | | | | Dec/28 | | | |
TJLP + 3.6%
|
| | | | 56,882 | | | |||
CAIXA
|
| | | | Apr/14 | | | | | | 1,566 | | | | | | Dec/28 | | | |
6%
|
| | | | 1,727 | | | |||
CAIXA
|
| | | | Aug/14 | | | | | | 3,811 | | | | | | Dec/17 | | | |
IPCA
|
| | | | 4,948 | | | |||
CAIXA
|
| | | | Sep/14 | | | | | | 3,394 | | | | | | Dec/23 | | | |
6%
|
| | | | 3,653 | | | |||
CitiBank
|
| | | | Sep/13 | | | | | | 39 | | | | | | Sep/16 | | | |
17.10%
|
| | | | 10 | | | |||
FATOR
|
| | | | Jun/15 | | | | | | 7,576 | | | | | | Dec/16 | | | | | | CDI+3.00 % | | | | | | 7,628 | | |
December 31, 2015
|
| | | | | | | | | | 205,264 | | | | | | | | | | | | | | | | | | 238,468 | | |
|
|
Cash Generation—Last 12 Months
|
| | | | 42,220 | | |
|
Debt Service—Last 12 Months
|
| | | | 11,546 | | |
|
ICSD
|
| | | | 3.66 | | |
| | |
2015
|
| |
2014
|
| ||||||
Variable Contribution—ANAC
|
| | | | 1,868 | | | | | | 2,333 | | |
Fixed Contribution—Granting
|
| | | | 766,170 | | | | | | 1,053,758 | | |
Total | | | | | 768,038 | | | | | | 1,056,091 | | |
Current
|
| | | | 59,656 | | | | | | 84,852 | | |
Non-Current
|
| | | | 708,382 | | | | | | 971,239 | | |
Total | | | | | 768,038 | | | | | | 1,056,091 | | |
|
|
Balance on December 31, 2013
|
| | | | 1,150,403 | | |
|
Payments
|
| | | | (88,029 ) | | |
|
Capitalized interest
|
| | | | 66,308 | | |
|
Changes in liabilities for concessions
|
| | | | 35,219 | | |
|
Adjustment to Present Value—Concession
|
| | | | 34,078 | | |
|
Translation diferences
|
| | | | (141,887 ) | | |
|
Balance on December 31, 2014
|
| | | | 1,056,091 | | |
|
Payments
|
| | | | (67,607 ) | | |
|
Capitalized interest
|
| | | | 9,518 | | |
|
Changes in liabilities for concession
|
| | | | 43,998 | | |
|
Adjustment to Present Value—Concession
|
| | | | 84,510 | | |
|
Translation diferences
|
| | | | (358,470 ) | | |
|
Balance on December 31, 2015
|
| | | | 768,038 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Current | | | | ||||||||||
Exclusivity Rights
|
| | | | 1,842 | | | | | | 2,278 | | |
Other Advance Payments
|
| | | | 1,970 | | | | | | 2,247 | | |
| | | | | 3,812 | | | | | | 4,525 | | |
Non-Current | | | | ||||||||||
Exclusivity Rights
|
| | | | 14,601 | | | | | | 19,174 | | |
| | | | | 14,601 | | | | | | 19,174 | | |
Total | | | | | 18,413 | | | | | | 23,699 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
FNAC Transfer
(a)
|
| | | | 1,193 | | | | | | 1,091 | | |
ATAERO Transfer
(b)
|
| | | | 4,349 | | | | | | 4,066 | | |
PAN/PAT Transfer
(c)
|
| | | | 62 | | | | | | 53 | | |
Miscellaneous Guarantees
(d)
|
| | | | 512 | | | | | | 806 | | |
Unrealized Investments
(e)
|
| | | | 1,275 | | | | | | 2,026 | | |
Others
|
| | | | 41 | | | | | | 45 | | |
Total | | | | | 7,432 | | | | | | 8,087 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Civil
|
| | | | 1,346 | | | | | | 947 | | |
Labor
|
| | | | 417 | | | | | | 1,287 | | |
Total | | | | | 1,763 | | | | | | 2,234 | | |
|
| | |
2015
|
| |
2014
|
| ||||||||||||||||||||||||||||||
| | | | |
A.C.I.
Airports |
| |
Total
|
| |
Infravix
|
| |
Corporación
|
| |
Total
|
| |||||||||||||||||||
Shares subscribed
|
| | | | 195,700 | | | | | | 1,877 | | | | | | 197,577 | | | | | | 76,778 | | | | | | 76,778 | | | | | | 153,556 | | |
Shares not yet issued
|
| | | | (27,306 ) | | | | | | — | | | | | | (27,306 ) | | | | | | (12,700 ) | | | | | | — | | | | | | (12,700 ) | | |
Shares issued
|
| | | | 168,394 | | | | | | 1,877 | | | | | | 170,271 | | | | | | 64,078 | | | | | | 76,778 | | | | | | 140,856 | | |
| | |
2015
|
| |
2014
|
| ||||||
Gross Revenue—Tariff
(a)
|
| | | | 56,415 | | | | | | 71,679 | | |
Gross Revenue—Non-tariff
(b)
|
| | | | 54,305 | | | | | | 63,737 | | |
Construction Revenue
|
| | | | 15 | | | | | | 194,356 | | |
COFINS (Contribution to Social Security Financing)
|
| | | | (8,295 ) | | | | | | (10,265 ) | | |
PIS
|
| | | | (1,801 ) | | | | | | (2,229 ) | | |
ISS (Municipal services tax)
|
| | | | (1,180 ) | | | | | | (1,514 ) | | |
Total | | | | | 99,458 | | | | | | 315,764 | | |
| | |
2015
|
| |
2014
|
| ||||||
Personnel
|
| | | | (17,723 ) | | | | | | (15,845 ) | | |
Third-party services
|
| | | | (21,286 ) | | | | | | (28,068 ) | | |
Utilities and telecommunications
|
| | | | (5,972 ) | | | | | | (4,712 ) | | |
Others
|
| | | | (572 ) | | | | | | (855 ) | | |
Amortization and depreciation
|
| | | | (11,084 ) | | | | | | (6,710 ) | | |
Concession fees
(a)
|
| | | | (22,458 ) | | | | | | (17,355 ) | | |
Variable concession fees
(b)
|
| | | | (2,207 ) | | | | | | (2,632 ) | | |
Construction costs
|
| | | | — | | | | | | (190,545 ) | | |
Total | | | | | (81,302 ) | | | | | | (266,722 ) | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Personnel
|
| | | | (4,115 ) | | | | | | (7,970 ) | | |
Third-Party Services
|
| | | | (1,105 ) | | | | | | (2,803 ) | | |
Utilities and Telecommunications
|
| | | | — | | | | | | (445 ) | | |
Insurances
|
| | | | (867 ) | | | | | | (1,680 ) | | |
Information Technology
|
| | | | (27 ) | | | | | | (2,034 ) | | |
Taxes and Fees
|
| | | | (735 ) | | | | |||||
Others
|
| | | | (191 ) | | | | | | (1,586 ) | | |
Total | | | | | (7,040 ) | | | | | | (16,518 ) | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Finance Revenue | | | | | | | | | | | | | |
Interest on Financial Investments
|
| | | | 2,912 | | | | | | 1,646 | | |
Discounts Obtained
|
| | | | 30 | | | | | | 23 | | |
Others
|
| | | | 491 | | | | | | — | | |
| | | | | 3,433 | | | | | | 1,669 | | |
Finance Expenses | | | | | | | | | | | | | |
Changes in liabilities for concessions)
|
| | | | (43,998 ) | | | | | | (35,219 ) | | |
Adjustment to Present Value—Concession
|
| | | | (84,510 ) | | | | | | (34,078 ) | | |
Interest, Charges and Bank Rates
|
| | | | (29,757 ) | | | | | | (22,160 ) | | |
| | | | | (158,265 ) | | | | | | (91,457 ) | | |
Net finance result
|
| | | | (154,832 ) | | | | | | (89,788 ) | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Loss before income tax and social contribution
|
| | | | (149,300 ) | | | | | | (62,846 ) | | |
Tax at domestic rate 34%
|
| | | | 50,762 | | | | | | 21,367 | | |
Tax effect of expenses that are not deductible for tax purposes
|
| | | | (781 ) | | | | | | (231 ) | | |
Tax benefit on the fiscal year
|
| | | | 49,981 | | | | | | 21,136 | | |
| | |
2015
|
| |
2014
|
| ||||||
Opening balance
|
| | | | 1,679 | | | | | | (19,350 ) | | |
Deferred income tax and social contribution
|
| | | | 49,981 | | | | | | 21,136 | | |
Translation differences
|
| | | | (8,395 ) | | | | | | (107 ) | | |
Closing balance
|
| | | | 43,265 | | | | | | 1,679 | | |
|
Event
|
| |
Amount of the
Performance Bond (in R$) |
| |
Amount of the
Performance Bond (in USD) |
|
Brasilia Concession Agreement | | | | | | | |
During Phase I-B of the Brasilia Concession Agreement | | |
266.7 million
|
| |
81.8 million
|
|
After completion of Phase I-B of the Concession Agreement or at the termination of the contract | | |
133.3 million
|
| |
40.8 million
|
|
Investment Trigger of the Brasilia Concession Agreement | | |
10% of the amount
of planned investments |
| | ||
Upon termination of the Brasilia Concession Agreement, for a period of 24 months after the termination of the agreement. | | |
19.1 million
|
| |
5.8 million
|
|
| | | | | | | | |
|
Bruno Souza Ferreira da Silva
Accountant—CRC: BA 023534/O-5 “S” DF |
| |
Paulo Junqueira de Arantes Filho
CFO |
| |
Jorge Arruda Filho
President Director |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
Assets | | | | ||||||||||
Current assets | | | | ||||||||||
Cash and cash equivalents (Note 5)
|
| | | | 1,119 | | | | | | 480 | | |
Escrow deposits (Note 5.1)
|
| | | | 1,448 | | | | | | 1,572 | | |
Trade receivables (Note 6)
|
| | | | 1,664 | | | | | | 981 | | |
Related parties (Note 7)
|
| | | | 75 | | | | | | 100 | | |
Taxes recoverable (Note 8)
|
| | | | 1,096 | | | | | | 1,401 | | |
Prepaid expenses
|
| | | | 51 | | | | | | 131 | | |
Other receivables (Note 9)
|
| | | | 320 | | | | | | 678 | | |
| | | | | 5,773 | | | | | | 5,343 | | |
Non-current assets | | | | ||||||||||
Taxes recoverable (Note 8)
|
| | | | 12,193 | | | | | | 19,212 | | |
Deferred taxes (Note 24(b))
|
| | | | — | | | | | | 6,591 | | |
| | | | | 12,193 | | | | | | 25,803 | | |
| | | | ||||||||||
Property, plant and equipment (Note 11)
|
| | | | 983 | | | | | | 1,640 | | |
Intangible assets (Note 10)
|
| | | | 133,642 | | | | | | 302,502 | | |
| | | | | 146,818 | | | | | | 329,945 | | |
Total assets
|
| | | | 152,591 | | | | | | 335,288 | | |
Liabilities | | | | ||||||||||
Current Liabilities | | | | ||||||||||
Salaries and social charges
|
| | | | 727 | | | | | | 915 | | |
Suppliers (Note 13)
|
| | | | 8,846 | | | | | | 16,632 | | |
Borrowings (Note 14)
|
| | | | 8,214 | | | | | | 17,488 | | |
Taxes payable
|
| | | | 60 | | | | | | 1,022 | | |
Related parties (Note 7)
|
| | | | 6,776 | | | | | | 12,109 | | |
Commitments to the grantor (Note 15)
|
| | | | 2,653 | | | | | | — | | |
Advances received (Note 16)
|
| | | | 847 | | | | | | — | | |
Other payables (Note 17)
|
| | | | 971 | | | | | | 8,591 | | |
| | | | | 29,094 | | | | | | 56,757 | | |
Non-current Liabilities | | | | ||||||||||
Borrowings (Note 13)
|
| | | | 86,294 | | | | | | 127,789 | | |
Advances received (Note 15)
|
| | | | 3,080 | | | | | | — | | |
Commitments to the grantor (Note 14)
|
| | | | 63,671 | | | | | | 84,081 | | |
| | | | | 153,045 | | | | | | 211,870 | | |
Total liabilities
|
| | | | 182,139 | | | | | | 268,627 | | |
Equity | | | | ||||||||||
Share capital (Note 19(a))
|
| | | | 120,976 | | | | | | 48,048 | | |
Advances for future capital increases (Note 19(b))
|
| | | | — | | | | | | 46,537 | | |
Currency translation adjustment
|
| | | | (22,978 ) | | | | | | (13,356 ) | | |
Accumulated losses
|
| | | | (127,546 ) | | | | | | (14,568 ) | | |
| | | | | (29,548 ) | | | | | | 66,661 | | |
Total liabilities and equity
|
| | | | 152,591 | | | | | | 335,288 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Revenue (Note 20)
|
| | | | 13,452 | | | | | | 75,614 | | |
Costs (Note 21)
|
| | | | (17,868 ) | | | | | | (81,457 ) | | |
Gross loss
|
| | | | (4,416 ) | | | | | | (5,843 ) | | |
Selling expenses
|
| | | | (74 ) | | | | | | (538 ) | | |
Administrative expenses (Note 22)
|
| | | | (1,486 ) | | | | | | (2,505 ) | | |
Impairment (Note 12)
|
| | | | (77,902 ) | | | | | | — | | |
Other expenses
|
| | | | (587 ) | | | | | | (94 ) | | |
Operating loss
|
| | | | (84,366 ) | | | | | | (8,980 ) | | |
Finance income
|
| | | | 258 | | | | | | 138 | | |
Finance costs
|
| | | | (23,626 ) | | | | | | (15,163 ) | | |
Finance result, net (Note 23)
|
| | | | (23,368 ) | | | | | | (15,025 ) | | |
Loss before income tax and social contribution
|
| | | | (107,734 ) | | | | | | (24,005 ) | | |
Income tax and social contribution (Note 24(a))
|
| | | | (5,244 ) | | | | | | 8,164 | | |
Loss for the year
|
| | | | (112,978 ) | | | | | | (15,841 ) | | |
Loss for the year
|
| | | | (112,978 ) | | | | | | (15,841 ) | | |
Other comprehensive income | | | | ||||||||||
Items that may not be subsequently reclassified to profit or loss | | | | ||||||||||
Currency translation adjustment
|
| | | | (14,579 ) | | | | | | (14,959 ) | | |
Deferred income tax and social contribution
|
| | | | 4,957 | | | | | | 5,096 | | |
Other comprehensive income/(loss) for the year, net of tax effects
|
| | | | (9,622 ) | | | | | | (9,873 ) | | |
Total comprehensive loss for the year
|
| | | | (122,600 ) | | | | | | (25,714 ) | | |
|
| | |
Share
capital |
| |
Revenue reserves
|
| |
Advances
|
| |
Accumulated
losses |
| |
Currency
translation adjustment |
| |
Total
|
| ||||||||||||||||||||||||
| | |
Legal
|
| |
Retained
|
| ||||||||||||||||||||||||||||||||||||
At January 01, 2013
|
| | | | 39,345 | | | | | | 70 | | | | | | 989 | | | | | | — | | | | | | — | | | | | | (3,572 ) | | | | | | 36,832 | | |
Share capital increase
|
| | | | 8,703 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,703 | | |
Advances for future capital increases
|
| | | | | | | | | | | | | | | | | | | | | | 46,537 | | | | | | | | | | | | | | | | | | 46,537 | | |
Dividends
|
| | | | | | | | | | | | | | | | 330 | | | | | | | | | | | | | | | | | | (27 ) | | | | | | 303 | | |
Transfer from reserves
|
| | | | | | | | | | (70 ) | | | | | | (1,319 ) | | | | | | | | | | | | 1,273 | | | | | | 116 | | | | | | — | | |
Loss for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (15,841 ) | | | | | | | | | | | | (15,841 ) | | |
Other comprehensive Loss for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (9,873 ) | | | | | | (9,873 ) | | |
At December 31, 2014
|
| | | | 48,048 | | | | | | — | | | | | | — | | | | | | 46,537 | | | | | | (14,568 ) | | | | | | (13,356 ) | | | | | | 66,661 | | |
Share capital increase
|
| | | | 26,391 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26,391 | | |
Advances for future capital increases
|
| | | | 46,537 | | | | | | | | | | | | | | | | | | (46,537 ) | | | | | | | | | | | | | | | | | | — | | |
Loss for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (112,978 ) | | | | | | | | | | | | (112,978 ) | | |
Other comprehensive Loss for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (9,622 ) | | | | | | (9,622 ) | | |
At December 31, 2015
|
| | | | 120,976 | | | | | | — | | | | | | — | | | | | | — | | | | | | (127,546 ) | | | | | | (22,978 ) | | | | | | (29,548 ) | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Cash flows from operating activities | | | | ||||||||||
Loss before income tax and social contribution
|
| | | | (107,734 ) | | | | | | (24,005 ) | | |
Adjustments for: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 5,436 | | | | | | 3,488 | | |
Construction margin
|
| | | | — | | | | | | (1,328 ) | | |
Provision
|
| | | | 501 | | | | | | 94 | | |
Finance costs
|
| | | | 23,116 | | | | | | 14,588 | | |
Impairment
|
| | | | 77,902 | | | | | | — | | |
Other expenses
|
| | | | 6,201 | | | | | | — | | |
| | | | | 5,422 | | | | | | (7,163 ) | | |
Trade receivables
|
| | | | (1,695 ) | | | | | | (1,201 ) | | |
Related parties
|
| | | | 320 | | | | | | 1,028 | | |
Taxes recoverable
|
| | | | (4 ) | | | | | | (188 ) | | |
Prepaid expenses
|
| | | | 43 | | | | | | 141 | | |
Other assets
|
| | | | 163 | | | | | | (446 ) | | |
Acquisition of intangible assets
|
| | | | (1,150 ) | | | | | | (104,968 ) | | |
Salaries and Social Charges
|
| | | | 135 | | | | | | 908 | | |
Suppliers
|
| | | | (4,040 ) | | | | | | 14,309 | | |
Taxes payable
|
| | | | (743 ) | | | | | | 580 | | |
Other payables
|
| | | | (870 ) | | | | | | 5,696 | | |
| | | | | (7,841 ) | | | | | | (84,101 ) | | |
Cash from operations
|
| | | | (2,419 ) | | | | | | (91,304 ) | | |
Interest paid
|
| | | | (173 ) | | | | | | (765 ) | | |
Net cash (used in) provided by operating activities
|
| | | | (2,246 ) | | | | | | (90,539 ) | | |
Cash flows from investing activities | | | | ||||||||||
Escrow deposits
|
| | | | 124 | | | | | | (1,572 ) | | |
Acquisition of property, plant and equipment
|
| | | | (78 ) | | | | | | (1,855 ) | | |
Net cash (used in) provided by investing activities
|
| | | | 46 | | | | | | (3,427 ) | | |
Cash flows from financing activities | | | | ||||||||||
Share capital increase
|
| | | | 26,391 | | | | | | — | | |
Advances for future capital increases
|
| | | | — | | | | | | 46,537 | | |
Proceeds from borrowings
|
| | | | 3,780 | | | | | | 50,595 | | |
Repayments of borrowings
|
| | | | (18,604 ) | | | | | | (235 ) | | |
Net cash provided by financing activities
|
| | | | 11,567 | | | | | | 96,897 | | |
Increase in cash and cash equivalents
|
| | | | 9,021 | | | | | | 2,931 | | |
Cash and cash equivalents at the beginning of the year
|
| | | | 480 | | | | | | 628 | | |
Exchange gains (losses) on cash
|
| | | | (8,382 ) | | | | | | (3,079 ) | | |
Cash and cash equivalents at the end of the year
|
| | | | 1,119 | | | | | | 480 | | |
|
| | |
Payments due by period—Undiscounted cash flow
|
| | | |||||||||||||||||||||||||||||||||||||
| | |
Less than
one year |
| |
1 – 3 years
|
| |
3 – 5 years
|
| |
Over 5
years |
| |
Total
|
| |
Interest not
incurred |
| |
Carring
amount |
| |||||||||||||||||||||
Borrowings
|
| | | | 8,214 | | | | | | 25,955 | | | | | | 22,364 | | | | | | 110,915 | | | | |
|
167,448
|
| | | |
|
(72,940
)
|
| | | | | 94,508 | | |
Commitments to Government
|
| | | | 2,653 | | | | | | 33,018 | | | | | | 29,248 | | | | | | 341,076 | | | | |
|
405,995
|
| | | |
|
(339,671
)
|
| | | | | 66,324 | | |
Related parties
|
| | | | 6,776 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
6,776
|
| | | |
|
—
|
| | | | | 6,776 | | |
Suppliers
|
| | | | 8,846 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
8,846
|
| | | |
|
—
|
| | | | | 8,846 | | |
Other liabilities
|
| | | | 971 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
971
|
| | | |
|
—
|
| | | | | 971 | | |
Total | | | | | 27,460 | | | | | | 58,973 | | | | | | 51,612 | | | | | | 451,991 | | | | | | 590,036 | | | | | | (412,611 ) | | | | | | 177,425 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Cash on hand
|
| | | | 1 | | | | | | 1 | | |
Cash at bank
|
| | | | 360 | | | | | | 105 | | |
Short-term bank deposits
(a)
|
| | | | 758 | | | | | | 374 | | |
| | | | | 1,119 | | | | | | 480 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Escrow deposits
|
| | | | 1,448 | | | | | | 1,572 | | |
| | | | | 1,448 | | | | | | 1,572 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Tariff activities | | | | ||||||||||
Passengers
|
| | | | 646 | | | | | | — | | |
Aircraft
|
| | | | 184 | | | | | | 277 | | |
Loads
|
| | | | 67 | | | | | | 160 | | |
| | | | | 897 | | | | | | 437 | | |
Non-tariff activities | | | | ||||||||||
Space allocation
|
| | | | 1,074 | | | | | | 559 | | |
Others
|
| | | | 172 | | | | | | 68 | | |
| | | | | 1,246 | | | | | | 627 | | |
Provision for impairment of trade receivables
(a)
|
| | | | (479 ) | | | | | | (83 ) | | |
| | | | | (479 ) | | | | | | (83 ) | | |
Total
|
| | | | 1,664 | | | | | | 981 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
At January 1
|
| | | | (83 ) | | | | | | — | | |
Provision for impairment of trade receivables
|
| | | | (986 ) | | | | | | (94 ) | | |
Provision for impairment of trade receivables—reversal
|
| | | | 484 | | | | | | — | | |
Translation diferences
|
| | | | 23 | | | | | | 11 | | |
Final Balance
|
| | | | (479 ) | | | | | | (83 ) | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Assets | | | | ||||||||||
Expense recovery | | | | ||||||||||
ENGEVIX
|
| | | | 8 | | | | | | — | | |
Helport Construções
|
| | | | 67 | | | | | | 100 | | |
| | | | | 75 | | | | | | 100 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Liabilities | | | | ||||||||||
EPC Agreement | | | | ||||||||||
Consórcio Engeport
(a)
|
| | | | (5,688 ) | | | | | | (10,890 ) | | |
Expenses payable | | | | ||||||||||
Inframerica Concessionária do Aeroporto de Brasília S.A.
(b)
|
| | | | (1,012 ) | | | | | | (1,219 ) | | |
Expenses payable | | | | ||||||||||
Helport Construções
|
| | | | (76 ) | | | | |||||
| | | | | (6,776 ) | | | | | | (12,109 ) | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Construction cost | | | | ||||||||||
Consórcio Engeport
(a)
|
| | | | — | | | | | | (66,416 ) | | |
| | | | | — | | | | | | (66,416 ) | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Salary
|
| | | | 21 | | | | | | 90 | | |
| | | | | 21 | | | | | | 90 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Current | | | | ||||||||||
Withholding income tax—IRRF
|
| | | | 164 | | | | | | 238 | | |
Social Integration Program—PIS
(a)
|
| | | | 146 | | | | | | 185 | | |
Contribution to Social Security Financing—COFINS
(a)
|
| | | | 671 | | | | | | 850 | | |
Others
|
| | | | 115 | | | | | | 128 | | |
| | | | | 1,096 | | | | | | 1,401 | | |
Non-current | | | | ||||||||||
Social Integration Program—PIS
(a)
|
| | | | 2,175 | | | | | | 3,427 | | |
Contribution to Social Security Financing—COFINS
(a)
|
| | | | 10,018 | | | | | | 15,785 | | |
| | | | | 12,193 | | | | | | 19,212 | | |
| | | | | 13,289 | | | | | | 20,613 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Advance payments to suppliers
|
| | | | 18 | | | | | | 401 | | |
Advances to foreign suppliers
|
| | | | 61 | | | | | | — | | |
Employee benefits
|
| | | | 113 | | | | | | — | | |
Others
|
| | | | 128 | | | | | | 277 | | |
| | | | | 320 | | | | | | 678 | | |
|
| | |
Infrastructure
|
| | | |||||||||||||||||||||||||||||||
| | |
In progress
|
| |
In operation
|
| |
Concession
Grant |
| |
Projects
|
| |
Software
|
| |
Total
|
| ||||||||||||||||||
December 31, 2013
|
| | | | 155,153 | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | | | | | 155,155 | | |
Acquisitions
|
| | | | — | | | | | | 107,442 | | | | | | 89,210 | | | | | | 479 | | | | | | — | | | | | | 197,131 | | |
Write-off of other advances
|
| | | | (8,269 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,269 ) | | |
Transfers
|
| | | | (120,873 ) | | | | | | 120,873 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Construction Margin
|
| | | | 1,328 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,328 | | |
Amortization of Intangible Assets
|
| | | | — | | | | | | (2,219 ) | | | | | | (1,096 ) | | | | | | — | | | | | | — | | | | | | (3,315 ) | | |
Translation differences
|
| | | | (3,811 ) | | | | | | (25,662 ) | | | | | | (10,001 ) | | | | | | (54 ) | | | | | | — | | | | | | (39,528 ) | | |
December 31, 2014
|
| | | | 23,528 | | | | | | 200,434 | | | | | | 78,113 | | | | | | 426 | | | | | | 1 | | | | | | 302,502 | | |
Write-off of other advances
|
| | | | (157 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (157 ) | | |
Acquisitions
|
| | | | 1,103 | | | | | | 22 | | | | | | — | | | | | | 25 | | | | | | — | | | | | | 1,150 | | |
Impairment
|
| | | | — | | | | | | (77,902 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (77,902 ) | | |
Amortization of Intangible Assets
|
| | | | — | | | | | | (3,844 ) | | | | | | (1,408 ) | | | | | | — | | | | | | (2 ) | | | | | | (5,254 ) | | |
Translation differences
|
| | | | (5,449 ) | | | | | | (55,635 ) | | | | | | (25,498 ) | | | | | | (87 ) | | | | | | (28 ) | | | | | | (86,697 ) | | |
Transfers
|
| | | | (15,588 ) | | | | | | 15,776 | | | | | | — | | | | | | (364 ) | | | | | | 176 | | | | | | — | | |
December 31, 2015
|
| | | | 3,437 | | | | | | 78,851 | | | | | | 51,207 | | | | | | — | | | | | | 147 | | | | | | 133,642 | | |
|
| | |
December 31,
2013 |
| |
Additions
|
| |
Translation
differences |
| |
December 31,
2014 |
| |
Additions
|
| |
Transitions
|
| |
Translation
differences |
| |
December 31,
2015 |
| |
Annual
Depreciation Rate |
| |||||||||||||||||||||||||||
Costs | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Plant
|
| | | | 49 | | | | | | — | | | | | | (6 ) | | | | | | 43 | | | | | | — | | | | | | (4 ) | | | | | | (13 ) | | | | | | 26 | | | | |||||
Machinery and Equipment
|
| | | | 1 | | | | | | 944 | | | | | | (107 ) | | | | | | 838 | | | | | | 32 | | | | | | 4 | | | | | | (282 ) | | | | | | 592 | | | | |||||
Furniture and Tools
|
| | | | 88 | | | | | | 597 | | | | | | (78 ) | | | | | | 607 | | | | | | 28 | | | | | | — | | | | | | (204 ) | | | | | | 431 | | | | |||||
Computer Equipment
|
| | | | 38 | | | | | | 314 | | | | | | (40 ) | | | | | | 312 | | | | | | 18 | | | | | | — | | | | | | (106 ) | | | | | | 224 | | | | |||||
| | | | | 176 | | | | | | 1,855 | | | | | | (231 ) | | | | | | 1,800 | | | | | | 78 | | | | | | — | | | | | | (605 ) | | | | | | 1,273 | | | | |||||
Accumulated Depreciations
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Plant
|
| | | | (1 ) | | | | | | (4 ) | | | | | | 1 | | | | | | (4 ) | | | | | | (3 ) | | | | | | — | | | | | | 2 | | | | | | (5 ) | | | | | | 10 | | |
Machinery and Equipment
|
| | | | — | | | | | | (99 ) | | | | | | 11 | | | | | | (88 ) | | | | | | (123 ) | | | | | | — | | | | | | 48 | | | | | | (163 ) | | | | | | 20 | | |
Furniture and Tools
|
| | | | (3 ) | | | | | | (31 ) | | | | | | 5 | | | | | | (29 ) | | | | | | (45 ) | | | | | | — | | | | | | 16 | | | | | | (58 ) | | | | | | 10 | | |
Computer Equipment
|
| | | | (4 ) | | | | | | (39 ) | | | | | | 4 | | | | | | (39 ) | | | | | | (46 ) | | | | | | — | | | | | | 20 | | | | | | (64 ) | | | | | | 20 | | |
| | | | | (8 ) | | | | | | (173 ) | | | | | | 21 | | | | | | (160 ) | | | | | | (217 ) | | | | | | — | | | | | | 86 | | | | | | (290 ) | | | | |||||
Total
|
| | | | 168 | | | | | | 1,682 | | | | | | (210 ) | | | | | | 1,640 | | | | | | (139 ) | | | | | | — | | | | | | (519 ) | | | | | | 983 | | | | |||||
|
| | |
Assets
|
| |
Impairment
|
| |
Translation
Differences |
| |
Recoverable
Amount |
| ||||||||||||
Deferred tax
|
| | | | 12,137 | | | | | | (14,399 ) | | | | | | 2,262 | | | | | | — | | |
Intangible
|
| | | | 199,308 | | | | | | (77,902 ) | | | | | | 12,236 | | | | | | 133,642 | | |
| | |
Exposure
|
| |
Actual rate (6.54%)
|
| |
Actual rate (6.30%)
|
| |
Actual rate (6.80%)
|
| ||||||||||||
Intangible Assets
|
| | | | 199,308 | | | | | | 77,902 | | | | | | 73,076 | | | | | | 82,830 | | |
| | | | | | | | | | | | | | | | | (4,826 ) | | | | | | 4,928 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Local Suppliers—Works
|
| | | | 6,602 | | | | | | 15,120 | | |
General local Suppliers
|
| | | | 2,202 | | | | | | 1,451 | | |
Foreign Suppliers
|
| | | | 42 | | | | | | 61 | | |
| | | | | 8,846 | | | | | | 16,632 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Current | | | | ||||||||||
Infrastructure Facility
(a)
|
| | | | 8,214 | | | | | | 2,412 | | |
Working Capital
|
| | | | — | | | | | | 15,076 | | |
| | | | | 8,214 | | | | | | 17,488 | | |
| | |
2015
|
| |
2014
|
| ||||||
Non-current | | | | ||||||||||
Infrastructure Facility
(a)
|
| | | | 86,294 | | | | | | 127,789 | | |
| | | | | 86,294 | | | | | | 127,789 | | |
Total
|
| | | | 94,508 | | | | | | 145,277 | | |
|
|
Balance on December 31, 2013
|
| | | | 102,680 | | |
|
Borrowings received
|
| | | | 50,595 | | |
|
Payments
|
| | | | (235 ) | | |
|
Interest paid
|
| | | | (765 ) | | |
|
Indexation—capitalized
|
| | | | 2,953 | | |
|
Interest
|
| | | | 9,224 | | |
|
Translation diferences
|
| | | | (19,175 ) | | |
|
Balance on December 31, 2014
|
| | | | 145,277 | | |
|
Borrowings received
|
| | | | 3,780 | | |
|
Payments
|
| | | | (18,604 ) | | |
|
Interest paid
|
| | | | (173 ) | | |
|
Interest
|
| | | | 11,513 | | |
|
Translation diferences
|
| | | | (47,284 ) | | |
|
Balance on December 31, 2015
|
| | | | 94,508 | | |
|
Bank
|
| |
Release
|
| |
Principal
|
| |
Maturity Date
|
| |
Charges (% p.y.)
|
| |
Closing
Balance |
| |||||||||||||||
December 31, 2014
|
| | | | | | | | | | 133,371 | | | | | | | | | | | | | | | | | | 145,277 | | |
BNDES
|
| | | | Mar/13 | | | | | | 5,763 | | | | | | Sep/32 | | | |
TJLP + 3.14%
|
| | | | 6,970 | | | |||
BNDES
|
| | | | Mar/13 | | | | | | 1,618 | | | | | | Jun/32 | | | |
T.R. + 3.14%
+ IPCA |
| | | | 1,937 | | | |||
BNDES
|
| | | | Mar/13 | | | | | | 16,183 | | | | | | Sep/32 | | | |
TJLP + 3.14%
|
| | | | 19,030 | | | |||
BNDES
|
| | | | Nov/13 | | | | | | 31,745 | | | | | | Sep/32 | | | |
TJLP + 3.14%
|
| | | | 36,411 | | | |||
BNDES
|
| | | | Nov/13 | | | | | | 3,751 | | | | | | Sep/32 | | | |
T.R. + 3.14%`
+ IPCA |
| | | | 4,311 | | | |||
BNDES
|
| | | | Feb/14 | | | | | | 4,402 | | | | | | Sep/22 | | | | | | 2.50 % | | | | | | 3,774 | | |
BNDES
|
| | | | Feb/14 | | | | | | 7,484 | | | | | | Sep/32 | | | |
TJLP + 3.14%
|
| | | | 8,693 | | | |||
BNDES
|
| | | | Feb/14 | | | | | | 748 | | | | | | Jul/32 | | | |
T.R. + 3.14%
+ IPCA |
| | | | 1,046 | | | |||
BNDES
|
| | | | May/14 | | | | | | 321 | | | | | | Jul/32 | | | |
T.R. + 3.14%
+ IPCA |
| | | | 421 | | | |||
BNDES
|
| | | | May/14 | | | | | | 3,207 | | | | | | Sep/32 | | | |
TJLP + 3.14%
|
| | | | 3,640 | | | |||
BNDES
|
| | | | May/14 | | | | | | 848 | | | | | | Jul/32 | | | |
T.R. + 4,74%
+ IPCA |
| | | | 1,139 | | | |||
BNDES
|
| | | | Nov/14 | | | | | | 3,283 | | | | | | Set/32 | | | |
TJLP + 3.14%
|
| | | | 3,584 | | | |||
BNDES
|
| | | | Apr/15 | | | | | | 2,020 | | | | | | Set/32 | | | |
TJLP + 3,14%
|
| | | | 2,129 | | | |||
BNDES
|
| | | | May/15 | | | | | | 1,358 | | | | | | Set/32 | | | |
TJLP + 3,14%
|
| | | | 1,423 | | | |||
December 31, 2015
|
| | | | | | | | | | 82,731 | | | | | | | | | | | | | | | | | | 94,508 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Current
|
| | | | 2,653 | | | | | | — | | |
Non-current
|
| | | | 63,671 | | | | | | 84,081 | | |
Commitments to the Grantor
|
| | | | 66,324 | | | | | | 84,081 | | |
|
Balance on December 31, 2013
|
| | | | — | | |
|
Grant obtained
|
| | | | 89,211 | | |
|
Changes in liability for concessions
|
| | | | 5,635 | | |
|
Translation diferences
|
| | | | (10,765 ) | | |
|
Balance on December 31, 2014
|
| | | | 84,081 | | |
|
Changes in liability for concessions
|
| | | | 11,776 | | |
|
Translation diferences
|
| | | | (29,532 ) | | |
|
Balance on December 31, 2015
|
| | | | 66,324 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Current | | | | ||||||||||
Exclusive Rights
|
| | | | 839 | | | | | | — | | |
Other Advance Payments
|
| | | | 8 | | | | | | — | | |
| | | | | 847 | | | | | | — | | |
Non-current | | | | ||||||||||
Exclusivity Rights
|
| | | | 3,080 | | | | | | — | | |
| | | | | 3,080 | | | | | | — | | |
Total
|
| | | | 3,927 | | | | | | — | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Deferred revenue from customers
(a)
|
| | | | — | | | | | | 8,119 | | |
FNAC Transfer
(a)
|
| | | | 192 | | | | |||||
ATAERO Transfer
(b)
|
| | | | 528 | | | | | | 268 | | |
PAN Transfer
(c)
|
| | | | 16 | | | | | | 5 | | |
Others
|
| | | | 235 | | | | | | 199 | | |
| | | | | 971 | | | | | | 8,591 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Civil
|
| | | | 28 | | | | | | — | | |
Labor
|
| | | | 27 | | | | | | 82 | | |
| | | | | 55 | | | | | | 82 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Gross Revenue—Tariff
(a)
|
| | | | 6,987 | | | | | | 2,383 | | |
Gross Revenue—Non-tariff
(b)
|
| | | | 8,014 | | | | | | 6,422 | | |
Construction gross revenue
(c)
|
| | | | — | | | | | | 67,744 | | |
Other Revenue
|
| | | | 100 | | | | | | — | | |
COFINS (Contribution to Social Security Financing)
|
| | | | (1,140 ) | | | | | | (669 ) | | |
PIS
|
| | | | (247 ) | | | | | | (145 ) | | |
ISS (Municipal services tax)
|
| | | | (262 ) | | | | | | (121 ) | | |
| | | | | 13,452 | | | | | | 75,614 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Personnel
|
| | | | 6,191 | | | | | | 4,990 | | |
Third party services
|
| | | | 2,446 | | | | | | 2,565 | | |
Maintenance
|
| | | | 1,792 | | | | | | 1,637 | | |
Utilities
|
| | | | 1,833 | | | | | | 1,124 | | |
Materials and fuel
|
| | | | 78 | | | | | | 249 | | |
Movable property rental
|
| | | | — | | | | | | 836 | | |
Others
|
| | | | 92 | | | | | | 152 | | |
Fixed grant amortization
(a)
|
| | | | 1,372 | | | | | | 1,096 | | |
Amortization and depreciation
|
| | | | 4,064 | | | | | | 2,392 | | |
Construction costs
|
| | | | — | | | | | | 66,416 | | |
| | | | | 17,868 | | | | | | 81,457 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Personnel
|
| | | | 573 | | | | | | 777 | | |
Third Party Services
|
| | | | 372 | | | | | | 449 | | |
Insurance
|
| | | | 252 | | | | | | 327 | | |
Information Technology
|
| | | | 1 | | | | | | 319 | | |
Taxes, Fees and Contributions
|
| | | | 141 | | | | | | 170 | | |
Others
|
| | | | 147 | | | | | | 463 | | |
| | | | | 1,486 | | | | | | 2,505 | | |
|
| | | | | | 2015 | | | | | | 2014 | | |
|
Interest on Financial Investments
|
| | | | 82 | | | | | | 54 | | |
|
Discounts Obtained
|
| | | | 138 | | | | | | 66 | | |
|
Others
|
| | | | 38 | | | | | | 18 | | |
|
Financial revenue
|
| | | | 258 | | | | | | 138 | | |
|
Changes in liability for concessions
|
| | | | (11,776 ) | | | | | | (5,635 ) | | |
|
Interest, Charges and Bank Rates
|
| | | | (11,850 ) | | | | | | (9,528 ) | | |
|
Financial expenses
|
| | | | (23,626 ) | | | | | | (15,163 ) | | |
|
Net financial result
|
| | | | (23,368 ) | | | | | | (15,025 ) | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Loss before income tax and social contribution
|
| | | | (107,734 ) | | | | | | (24,005 ) | | |
Tax at the domestic rate 34%
|
| | | | 36,630 | | | | | | 8,164 | | |
Tax effect of expenses that are not deductible for tax purposes
|
| | | | (27,475 ) | | | | | | — | | |
Impairment of deferred income asset
|
| | | | (14,399 ) | | | | | | — | | |
Income tax and social contribution
|
| | | | (5,244 ) | | | | | | 8,164 | | |
| | |
2015
|
| |
2014
|
| ||||||
Opening balance
|
| | | | 6,591 | | | | | | — | | |
Income tax and social contribution
|
| | | | (5,244 ) | | | | | | 8,164 | | |
Translation differences
|
| | | | (1,347 ) | | | | | | (1,573 ) | | |
Closing balance
|
| | | | — | | | | | | 6,591 | | |
|
Event
|
| |
Amount of the
Performance Bond (in R$) |
| |
Amount of the
Performance Bond (in USD) |
|
Natal Concession Agreement | | | | ||||
Phase I of the Natal Concession Agreement | | |
65 million
|
| |
19.9 million
|
|
Phase II of the Natal Concession Agreement (from the formal commencement of Phase II until the end of the contract) | | |
6.5 million
|
| |
1.9 million
|
|
Investment Trigger of the Natal Concession Agreement | | |
10% of the amount
of planned investments |
| |
| | | | | | | | |
|
Bruno Souza Ferreira da Silva
Accountant—CRC: BA 023534/O-5 “S” RN |
| |
Paulo Junqueira de Arantes Filho
CFO |
| |
Jorge Arruda Filho
President Director |
|
|
BofA Merrill Lynch
|
| |
Citigroup
|
| |
Goldman Sachs & Co. LLC
|
|
| Corporación América Airports S.A. | |
|
By:
/s/ Andres Zenarruza
|
|
|
Name: Andres Zenarruza
Title: Legal Manager |
|
|
By:
/s/ Raúl Guillermo Francos
|
|
|
Name: Raúl Guillermo Francos
Title: Chief Financial Officer |
|
|
Signatures
|
| |
Title
|
| |
Date
|
|
|
*
Martín Francisco Antranik Eurnekian
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| | January 9, 2018 | |
|
/s/ Raúl Guillermo Francos
Raúl Guillermo Francos
|
| |
Chief Financial Officer
(Principal Financial Officer) |
| | January 9, 2018 | |
|
*
Raúl Galante
|
| |
Accounting, Planning and Tax Manager
(Principal Accounting Officer) |
| | January 9, 2018 | |
|
*
Eduardo Eurnekian
|
| | Director | | | January 9, 2018 | |
|
*
Máximo Bomchil
|
| | Director | | | January 9, 2018 | |
|
*
Roderick H. McGeoch
|
| | Director | | | January 9, 2018 | |
|
*
Valerie Pechon
|
| | Director | | | January 9, 2018 | |
|
*
Carlos Alberto Montagna
|
| | Director | | | January 9, 2018 | |
|
*
David Arendt
|
| | Director | | | January 9, 2018 | |
|
*By:
/s/ Andres Zenarruza
Andres Zenarruza as attorney-in-fact
|
| | | | | | |
| Authorized U.S. Representative | |
|
By:
/s/ Donald J. Puglisi
|
|
|
Name: Donald J. Puglisi
Title: Managing Director |
|
Exhibit 10.1
FORM OF REGISTRATION RIGHTS AND INDEMNIFICATION AGREEMENT BY AND BETWEEN A.C.I. AIRPORTS S. Á R. L. AND CORPORACIÓN AMÉRICA AIRPORTS S.A.
REGISTRATION RIGHTS AND INDEMNIFICATION AGREEMENT
dated as of January [__], 2018
by and between
A.C.I. Airports S. á r. l.
and
CORPORACIÓN AMÉRICA AIRPORTS S.A.
REGISTRATION RIGHTS AND INDEMNIFICATION AGREEMENT
THIS REGISTRATION RIGHTS AND INDEMNIFICATION AGREEMENT (this “ Agreement ”) is made and entered into as of January [__], 2018, by and among CORPORACIÓN AMÉRICA AIRPORTS S.A., a public limited company ( société anonyme ) organized under the laws of Luxembourg (the “ Company ”), and A.C.I. AIRPORTS S. à R.L., a private limited liability company ( société à responsabilité limitée) organized under the laws of Luxembourg (the “ Holder ”).
WHEREAS , (i) the Company has issued and delivered to the Holder ordinary shares, par value U.S$1.00 per share of the Company (the “ Ordinary Shares ”) in connection with the conversion of A.C.I. Airports International S.à r.l. from a Luxembourg limited liability company ( société à responsabilité limitée) into a Luxembourg public company ( société anonyme ), and (ii) the Company has agreed to grant the Holder and its Shareholder Group the registration rights set forth herein; and
WHEREAS , the Company has agreed to indemnify the Holder against any certain losses incurred by the Holder in connection with (i) certain letters of guarantee provided by the Holder under certain credit facilities provided by the Brazilian National Development Bank ( Banco Nacional do Desenvolvimento Econômico e Social – “BNDES”) to Inframérica Concessionaria do Aeroporto de Brasilia S.A. (“ ICAB ”), an indirect subsidiary of the Company, and (ii) certain guarantee obligations of the Holder under a banking letter of credit of ICAB with Banco Citibank S.A. (each, a “ Guarantee Obligation ” and collectively, the “ Guarantee Obligations ”).
NOW, THEREFORE , the parties hereto, in consideration of the foregoing and the mutual covenants and agreements hereinafter set forth, hereby agree as follows:
Article 1
DEFINITIONS
1.1. Definitions . In addition to the words and terms defined elsewhere in this Agreement, the following terms and phrases shall, for purposes of this Agreement, have the meanings set forth below:
(a) Adverse Disclosure means public disclosure of material non-public information, disclosure of which, in the good faith judgment of the Company’s board of directors, after consultation with outside legal counsel, (i) would be required to be made in any Registration Statement filed by the Company so that such Registration Statement would not be false or misleading in any material respect, (ii) would not be required to be made at such time but for the filing or publication of such Registration Statement and (iii) the Company has a bona fide business purpose for not disclosing publicly.
(b) Affiliates means, with respect to any Person, any other Person that, alone or together with any other Person, directly or indirectly through one or more intermediaries controls, is controlled by or is under common control with, such Person. For the purpose of this definition, “control” (including the terms “controlling”, “controlled by” and “under common control with”), as used with respect to any Person, shall mean the possession, directly or indirectly, of the power to direct or cause the direction of the management policies of such Person, whether through the ownership of voting securities, by contract, agency or otherwise.
(c) Applicable Regulator means, in respect of the registration by the Company of any of the Registrable Securities, any Governmental Authority or self-regulatory body or other body having jurisdiction, including any domestic or foreign stock exchange, over the registration, listing, marketing or sale of such securities.
(d) Applicable Securities Law means all Laws of any Governmental Authority applicable to the offer, issuance, registration and regulation of the Registrable Securities.
(e) BNDES has the meaning set forth in the Recitals.
(f) Company Sale has the meaning set forth in Section 2.2.
(g) Cutback Event has the meaning set forth in Section 2.3(a).
(h) Demand Notice has the meaning set forth in Section 2.1(c).
(i) Demand Registration has the meaning set forth in Section 2.1(a).
(j) Demand Registration Statement has the meaning set forth in Section 2.1(a).
(k) Demand Request has the meaning set forth in Section 2.1(a).
(l) Demand Request Commencement Date means any date after the completion of an Initial Public Offering.
(m) Demand Suspension has the meaning set forth in Section 2.1(d).
(n) Exchange Act means the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder.
(o) Governmental Authority means any governmental, regulatory or administrative body, agency, commission, board, arbitrator or authority, any court or judicial authority, any public, private or industry regulatory authority, to which a party, by the nature of its activities, is subject, whether international, national, federal, state or local, and any entity or official exercising executive, legislative, judicial, regulatory or administrative functions of or pertaining to any Laws to which a party, by the nature of its activities, is subject.
(p) Guarantee Obligations has the meaning set forth in the Recitals.
(q) Holdback has the meaning set forth in Section 2.6(c).
(r) ICAB has the meaning set forth in the Recitals.
2 |
(s) Initial Public Offering means the first Underwritten Offering to the public of Registrable Securities.
(t) Laws means and includes: (i) any statute, decree, constitution, rule, regulation, ordinance, code, requirement, announcement, order, judgment, decree, directive or other binding action of or by any Governmental Authority; (ii) any treaty, pact, compact or other agreement to which any Governmental Authority is a signatory or party; (iii) any judicial or administrative interpretation of application of any Law described in (i) or (ii) above; and (iv) any amendment or revision of any Law described in (i), (ii) or (iii) above.
(u) Ordinary Shares has the meaning set forth in the Recitals.
(v) Person means any natural person, corporation, association, partnership, organization, business, firm, trust, joint venture, unincorporated organization or any other entity or organization, including a Governmental Authority.
(w) Piggyback Registration has the meaning set forth in Section 2.2.
(x) Preceding Registration Statement has the meaning set forth in Section 2.4.
(y) Pro Rata Portion means ratio of (i) the total number of Ordinary Shares held by any Person other than the Holder or any member of the Stockholder Group to (ii) the total number of Ordinary Shares and securities convertible into Ordinary Shares, as of any date of determination.
(z) Prospectus means the prospectus included in any Registration Statement, including any preliminary prospectus, all amendments and supplements to such prospectus, including post-effective amendments, all related stock exchange listing materials and all other material incorporated by reference in such prospectus.
(aa) Registrable Securities means: (i) Ordinary Shares, (ii) securities of the Company convertible into, or exchangeable or exercisable for, Ordinary Shares and (iii) any other securities into which the Ordinary shares may be converted or exchanged in order to facilitate an Initial Public Offering; provided that any particular Registrable Securities shall cease to be Registrable Securities to the extent (i) a Registration Statement with respect to the sale of such Registrable Securities has been declared effective under the Securities Act or declared effective or approved and published, as applicable, under the applicable Law of the relevant jurisdiction and such Registrable Securities have been disposed of in accordance with the plan of distribution set forth in such Registration Statement and/or Prospectus in each case in accordance with applicable laws, (ii) such Registrable Securities have been sold pursuant to Rule 144 (or any similar provisions then in force) under the Securities Act or any other exemption from registration under applicable Law or (iii) such Registrable Securities shall have been otherwise sold or transferred and, if applicable, new certificates for them not bearing a legend restricting transfer shall have been delivered by the Company and such securities may be publicly resold without registration or qualification under the Securities Act or any similar law then in force or under the applicable Law of the relevant jurisdiction.
(bb) Registration Expenses has the meaning in Section 2.7.
3 |
(cc) Registration Statement means any registration statement of the Company filed with, or to be filed with, the SEC under the rules and regulations promulgated under the Securities Act, including the related Prospectus, amendments and supplements to such registration statement, including post-effective amendments, and all exhibits and all material incorporated by reference in such registration statement.
(dd) SEC means the United States Securities Exchange Commission or any successor thereof.
(ee) Securities Act means the Securities Act of 1933, as amended, and the rules and the regulations promulgated thereunder.
(ff) Selling Shareholders means the Persons whose Registrable Securities are included in a registration pursuant to this Agreement.
(gg) Shareholder Group means any Affiliate to which the Holder transfers Registrable Securities.
(hh) Underwritten Offering means an offering in which Registrable Securities of the Company are sold to an underwriter or underwriters for reoffering to the public or in which an underwriter or underwriters commit to acquire such securities if and to the extent they are not acquired by third parties.
Article 2
REGISTRATION RIGHTS
2.1. Demand Registrations .
(a) From time to time and subject to the limitations set forth herein, after the Demand Request Commencement Date, the Holder may request in writing (a “ Demand Request ”) that the Company effect the registration or listing of all or a portion of the Registrable Securities held by such Holder and its Shareholder Group (a “ Demand Registration ”). Each Demand Request shall specify the number of Registrable Securities to be registered. The Company shall file as expeditiously as reasonably possible a Registration Statement relating to such Demand Registration (a “ Demand Registration Statement ”) and shall use its best efforts to effect such registration under applicable Law in the form of an Underwritten Offering.
(b) In no event shall the Company be required to effect and complete more than five (5) Demand Registrations requested by the Holder; provided that a request for registration will not count for the purposes of this limitation if (A) prior to the sale of at least 80% of the Registrable Securities included in the registration relating to such request, such registration is adversely affected by any stop order, injunction or other order or requirement of the Applicable Regulator or other Governmental Authority or court for any reason and the Company fails to have such stop order, injunction or other order or requirement removed, withdrawn or resolved within 30 days of the date of such order or (B) the conditions to closing specified in the underwriting agreement or purchase agreement entered into in connection with the registration relating to such request are not satisfied (other than as a result of acts or omissions of the Holder making the Demand Request), (ii) more than two (2) Demand Registrations in any twelve (12) month period or (iii) any Demand Registration that would register in the aggregate less than [$50.0 million] of the capital stock of the Company.
4 |
(c) If the filing, initial effectiveness, publication or continued use of a Demand Registration Statement at any time would require the Company to make an Adverse Disclosure or to utilize financial statements that in the opinion of the independent public accountants of the Company do not comply with applicable Law, the Company may, upon giving prompt written notice of such action to the Holder, delay the filing, publication or initial effectiveness of, or suspend use of, the Demand Registration Statement (a “ Demand Suspension ”); provided that in the case of an Adverse Disclosure such Demand Suspensions shall not extend for more than 90 days in any twelve-month period. In the case of a Demand Suspension, the Holder agrees to suspend use of the applicable Prospectus in connection with any sale or purchase, or offer to sell or purchase, Registrable Securities, upon receipt of the notice referred to above. The Company shall immediately (i) notify the Holder upon the termination of any Demand Suspension, (ii) amend or supplement the Prospectus, if necessary, so it does not contain any untrue statement or omission therein and (iii) furnish to the Holder such numbers of copies of the Prospectus as so amended or supplemented as the Holder may reasonably request.
(d) The Company shall have the right to select the underwriters to administer any Demand Offering, subject to the approval of the Holder (which approval shall not be unreasonably withheld or delayed), as applicable.
2.2. Piggyback Registrations . If the Company at any time proposes to file or publish a Registration Statement under the Securities Act, respectively, with respect to any offering of its securities for its own account or for the account of any other Persons (other than (i) a registration under Section 2.1 or (ii) a registration on Form S-4, F-4 or S-8 or any similar or successor form to such Forms (such registration pursuant to clause (ii), a “ Company Sale ”)), then, as soon as practicable (but in no event less than 30 business days prior to the proposed date of filing or publishing, as the case may be, such Registration Statement), the Company shall give written notice of such proposed filing to the Holder of Registrable Securities and such notice shall offer the Holder the opportunity, subject to Section 2.3, to register under such Registration Statement such number of Registrable Securities as the Holder may request in writing (a “ Piggyback Registration ”). Pursuant and subject to Section 2.3, the Company shall include in such Registration Statement all such Registrable Securities which are requested to be included therein within 21 days after the receipt by the Holder of any such notice; including, if necessary, filing with the SEC, a post-effective amendment or a supplement to such Registration Statement or the related Prospectus or any document incorporated therein by reference or filing any other required document or otherwise supplementing or amending such Registration Statement, if required by the rules, regulations or instructions applicable to the registration form used by the Company for such Registration Statement or by the Securities Act, any state securities or blue sky laws, or any rules and regulations thereunder; provided that if at any time after giving written notice of its intention to register any securities of the Company and prior to the effective date of the Registration Statement filed in connection with such registration, the Company shall determine for any reason not to register or to delay registration of all of such securities, the Company may, at its election, give written notice of such determination to the Holder and, thereupon, (i) in the case of a determination not to register, shall be relieved of its obligation to register any Registrable Securities in connection with such registration (but not from its obligation to pay the Registration Expenses in connection therewith) and (ii) in the case of a determination to delay registering, shall be permitted to delay registering any Registrable Securities, for the same period as the delay in registering such other securities. If the offering pursuant to such Registration Statement is to be an Underwritten Offering, then the Holder making a request for a Piggyback Registration pursuant to this Section 2.2 must, and the Company shall make such arrangements with the underwriters so that the Holder may, participate, subject to Section 2.3, in such Underwritten Offering. If the offering pursuant to such Registration Statement is to be on any other basis, then the Holder making a request for a Piggyback Registration pursuant to this Section 2.2 must, and the Company will make such arrangements so that the Holder may, participate, subject to Section 2.3, in such offering on such basis. The Holder shall be permitted to withdraw all or part of its Registrable Securities from a Piggyback Registration at any time prior to the effective date thereof.
5 |
2.3. Priority on Registrations .
(a) Notwithstanding anything to the contrary in this Agreement, subject to Section 2.3, if the managing underwriter(s) of a registered offering of Registrable Securities advise(s) the Company that in its reasonable opinion the number of securities requested to be included in any registration statement pursuant to this Article 2 exceeds the number which can be sold without adversely affecting the price, timing or distribution of the securities offered or on the marketability of such offering (including an adverse effect on the per share offering price) (a “ Cutback Event ”), the Company will include in such registration or prospectus only such number of securities of the Holder that in the reasonable opinion of such managing underwriter(s) can be sold without causing a Cutback Event, which securities will be allocated as follows:
(i) for Demand Registrations, first , any Registrable Securities of the Holder and its Shareholder Group set forth in a Demand Request for registration of their Registrable Securities pursuant to Section 2.1, and second , any Registrable Securities proposed to be registered by the Company or any other Person; and
(ii) for Piggyback Registrations pursuant to Section 2.2, first , Registrable Securities proposed to be registered by the Company, second , Registrable Securities of the Holder (or members of such Holder’s Shareholder Group) who have requested registration of their Registrable Securities pursuant to Section 2.2, pro rata on the basis of their respective ownership interest in the Company at the time of the offering and third , any Registrable Securities proposed to be registered by any other Person.
2.4. Black-out Periods . The Company shall not be obligated to file any Registration Statement during the period (A) commencing with the date on which either (1) the Company previously received a request to file a Registration Statement pursuant to Section 2.1 or (2) the Company, pursuant to Section 2.2, previously or simultaneously notified the Holder of its intention to file a Registration Statement (in either case, such Registration Statement being hereinafter referred to as the “ Preceding Registration Statement ”) and (B) ending with the earliest of (1) if such Preceding Registration Statement has been filed but has not become effective, 180 days following the filing of such Preceding Registration Statement, (2) if such Preceding Registration Statement has not been filed, 270 days after notification of intention to file, (3) if such Preceding Registration Statement has become effective, 180 days after such Preceding Registration Statement has become effective (subject to any period after such Preceding Registration Statement becomes effective, which the managing Underwriter has designated as the minimum period during which the Company and the Holder shall not engage in any new registered offerings) and (4) the date of abandonment by the Company of its intention to file such Preceding Registration Statement or the date of withdrawal of the request under Section 2.1 by the Party making the request.
6 |
2.5. Registration Procedures .
(a) In the event that the Holder requests that its or any of its Shareholder Group’s Registrable Securities be registered pursuant to this Article 2, the Company will use its best efforts to effect the registration to permit the sale of such Registrable Securities in accordance with the intended method of disposition thereof as expeditiously as reasonably practicable, and in connection therewith the Company will:
(i) prepare and file with the Applicable Regulator a registration statement with respect to such Registrable Securities and use its reasonable best efforts to cause such registration statement to become effective as soon as practicable thereafter; and before filing a registration statement or prospectus or any amendments or supplements thereto, furnish to the Holder (and any other Selling Shareholder) and the underwriter or underwriters, if any, copies of all such documents proposed to be filed, including documents incorporated by reference in the Prospectus and, if requested by the Selling Shareholders, the Selling Shareholders (and the underwriter(s), if any) shall have a reasonable opportunity to review and comment thereon;
(ii) prepare and file with the Applicable Regulator such amendments and supplements to such Registration Statement and the Prospectus used in connection therewith as may be required to keep such Registration Statement effective for a period of not less than 120 days, or such shorter period as is necessary to complete the distribution of the securities covered by such registration statement and comply with the provisions of Applicable Securities Law with respect to the disposition of all securities covered by such registration statement during such period in accordance with the intended methods of disposition by the Selling Shareholders set forth in such registration statement;
(iii) furnish to the Selling Shareholders such number of copies of such Registration Statement, each amendment and supplement thereto, the Prospectus included in such Registration Statement (including each preliminary prospectus) and such other documents as any underwriter(s) or Selling Shareholder may reasonably request in order to facilitate the disposition of the Registrable Securities;
(iv) use its reasonable best efforts to register or qualify such Registrable Securities under such other securities or blue sky laws of such jurisdictions as any underwriter(s) or Selling Shareholder reasonably requests and do any and all other acts and things that may be reasonably necessary or advisable to enable any Selling Shareholders and any underwriter(s) to consummate the disposition in such jurisdictions of the Registrable Securities; provided that the Company will not be required to qualify generally to do business in any jurisdiction where it is not then so qualified or to take any action which would subject it to taxation or general service of process in any such jurisdiction where it is not then so subject;
7 |
(v) in the case of an underwritten offering, (A) enter into such agreements (including underwriting agreements in customary form) as are customary in an underwritten offering and all of the representations and warranties by, and the other agreements on the part of, the Company in the underwriting agreement and other agreements to and for the benefit of such underwriters, shall also be made for the benefit of the Selling Shareholders for the limited purpose of its participation in such offering, (B) take all such other actions as the underwriter(s) reasonably request in order to expedite or facilitate the disposition of such Registrable Securities (including, without limitation, using best efforts to cause senior management and other Company personnel to cooperate with the Selling Shareholders and the underwriter(s) in connection with performing due diligence) and (C) use its reasonable best efforts to cause its counsel to issue opinions of counsel in form, substance and scope as are customary in primary underwritten offerings, addressed and delivered to the underwriter(s);
(vi) use its reasonable best efforts to cause all such Registrable Securities to be listed on each securities exchange or automated quotation system on which the equity securities of the Company are then listed, if any;
(vii) provide a transfer agent and registrar for all Registrable Securities not later than the effective date of such Registration Statement;
(viii) if requested, use its reasonable best efforts to cause to be delivered, immediately prior to the pricing of any underwritten offering, immediately prior to effectiveness of each Registration Statement (and, in the case of an underwritten offering, at the time of closing of the sale of the Registrable Securities pursuant thereto), letters from the Company’s independent registered public accountants addressed to each underwriter, if any, stating that such accountants are independent public accountants within the meaning of the Securities Act (and the applicable rules and regulations adopted by the SEC thereunder) or other Applicable Securities Laws, rule or regulation, and otherwise in customary form and covering such financial and accounting matters as are customarily covered by letters of the independent registered public accountants delivered in connection with primary underwritten public offerings; and
(ix) promptly notify the Selling Shareholders and the underwriter or underwriters, of the following events, if any:
(A) when the Registration Statement, any pre-effective amendment, the Prospectus or any Prospectus supplement or post-effective amendment to the Registration Statement has been filed with the SEC and, with respect to the Registration Statement or any post-effective amendment, when the same has become effective;
(B) of any written request by the Applicable Regulator for amendments or supplements to the Registration Statement or Prospectus;
8 |
(C) of the notification to the Company by the Applicable Regulator of its initiation of any proceeding with respect to the issuance by the Applicable Regulator of any stop order suspending the effectiveness of the Registration Statement;
(D) of the receipt by the Company of any notification with respect to the suspension of the qualification of any Registrable Securities for sale under the Applicable Securities Laws of any jurisdiction; and
(E) of the happening of any event that requires the making of any changes in any Registration Statement or the Prospectus included therein in order that the statements therein are not misleading and do not omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading (at the request of any Selling Shareholders or any underwriter(s), the Company shall prepare a supplement or amendment to such Prospectus so that, as thereafter delivered to the purchasers of such Registrable Securities, such Prospectus shall not contain an untrue statement of a material fact or omit to state any material fact necessary to make the statements therein not misleading).
(b) The Holder agrees that, upon receipt of any notice from the Company pursuant to 2.5(a)(ix)(B) through (E), the Holder will discontinue disposition of any Registrable Securities until such Holder’s receipt of copies of a supplemental or amended Prospectus or until advised in writing (the “ Advice ”) by the Company and its outside legal counsel that the use of the applicable Prospectus may be resumed. In the event the Company shall give any such notice, the period during which the applicable Registration Statement is required to be maintained effective shall be extended by the number of days during the period from and including the date of the giving of such notice to and including the date when each seller of Registrable Securities covered by such Registration Statement either receives the copies of the supplemented or amended Prospectus or receives Advice.
2.6. Underwritten Offerings .
(a) If requested by the underwriters for any Underwritten Offering, the Company shall enter into an underwriting agreement with such underwriters for such offering, such agreement to be reasonably satisfactory in substance and form to the Company and the underwriters. Such agreement shall contain such representations and warranties by the Company and such other terms as are generally prevailing in agreements of that type, including, without limitation, indemnities generally to the effect and to the extent of those provided in Section 2.8. The Holder of any Registrable Securities to be included in any Underwritten Offering by such underwriters shall enter into such underwriting agreement at the request of the underwriters.
(b) No Person may participate in any Underwritten Offering hereunder unless such Person (i) agrees to sell such Person’s securities on the basis provided in any underwriting arrangements approved by the Persons entitled to approve such arrangements and (ii) completes and executes all questionnaires, powers of attorney, indemnities, underwriting agreements and other documents required under the terms of such underwriting arrangements.
9 |
(c) The Holder of Registrable Securities agrees, if so required by the managing underwriter of any underwritten registration pursuant to Section 2.1 or 2.2, that it will agree to “Holdbacks” to the extent that (A) such Holdbacks apply to the Company and Selling Shareholders on equal or more restrictive terms and (B) such Holdbacks are limited to one hundred eighty (180) days after the Registration Statement for such Underwritten Offering has become effective. For the purpose of this Agreement, to “ Holdback ” is to refrain from selling, making any short sale of, loaning, granting any option for the purchase of, effecting any public sale or distribution of or otherwise disposing of any securities of the Company, except as part of such underwritten registration, whether or not such holder participates in such registration. The Holder of Registrable Securities agrees that the Company may instruct its transfer agent to place stop transfer notations in its records to enforce such Holdbacks. The Company agrees (A) if so required by the managing underwriter, that it would be subject to the same Holdbacks as the Holder, except pursuant to registrations on Form F-4, S-4, S-8 or any successor or similar forms thereto, and (B) to cause each holder of its securities or any securities convertible into or exchangeable or exercisable for any of such securities, in each case purchased from the Company at any time after the date of this Agreement (other than in a public offering) to agree to such Holdbacks.
2.7. Expenses .
(a) All expenses incurred in connection with each Demand Registration or a Piggyback Registration pursuant to, and incident to the Company’s performance of or compliance with, this Article 2, including, without limitation, (i) all registration and filing fees, (ii) fees and expenses of compliance with securities or blue sky laws, (iii) listing application fees, printing expenses, transfer agent’s and registrar’s fees, cost of distributing prospectuses in preliminary and final form as well as any supplements thereto and (iv) fees and disbursements of counsel for the Company and all accountants and other Persons retained by the Company (all such expenses being herein called “ Registration Expenses ”) shall be borne by the Company. All underwriting discounts or commissions or transfer taxes, if any, attributable to the sale of Registrable Securities shall be borne ratably by all Selling Shareholders in proportion to the number of their respective Registrable Securities that are included in such registration. The Company shall pay its internal expenses (including, without limitation, all salaries and expenses of its officers and employees performing legal or accounting duties), the expense of any annual audit or quarterly review, the expense of any liability insurance and the expenses and fees for listing the securities on the exchange or automated quotation system on which they are listed.
(b) The obligation of the Company to bear the Registration Expenses described in Section 2.7 shall apply irrespective of whether a registration, once properly demanded, if applicable, becomes effective, is withdrawn or suspended, is converted to another form of registration and irrespective of when any of the foregoing shall occur.
2.8. Indemnification .
(a) The Company shall indemnify and hold harmless, to the fullest extent permitted by Law, the Selling Shareholders and each underwriter and each of their respective officers, directors, employees and Affiliates and each Person who controls the Selling Shareholders and each such underwriter (within the meaning of the Securities Act) against any losses, claims, damages, liabilities, joint or several, in respect thereof, and expenses arising out of or based upon (i) any untrue or alleged untrue statement of a material fact contained in any Registration Statement, Prospectus or preliminary Prospectus or any amendment thereof or supplement thereto or in any application, or (ii) any omission or alleged omission of a material fact required to be stated therein or necessary to make the statements therein not misleading or (iii) any violation or alleged violation by the Company of Applicable Securities Laws, in each case, as determined by a final non-appealable judgment of a court of competent jurisdiction, except insofar as the same are made in reliance and in conformity with written information prepared and furnished to the Company by the Selling Shareholders or such underwriter, as the case may be, expressly for use therein, or otherwise resulting from the fraud, gross negligence or bad faith on behalf of the Selling Shareholders.
10 |
(b) In connection with any Registration Statement that includes Registrable Securities owned by any Selling Shareholder, such Selling Shareholder will furnish to the Company in writing such information and affidavits as the Company reasonably requests for use in connection with any such Registration Statement or Prospectus and will indemnify and hold harmless the Company, severally and not jointly, its directors and officers, each underwriter and each other Person who controls the Company (within the meaning of the Securities Act) and each such underwriter against any losses, claims, damages, liabilities, to which the Company or any such director or officer, any such underwriter or controlling Person may become subject under the Securities Act or otherwise, insofar as such losses, claims, damages or liabilities (or actions or proceedings, whether commenced or threatened, in respect thereof) arise out of or are based upon (i) any untrue or alleged untrue statement of material fact contained in the Registration Statement, Prospectus or preliminary Prospectus or any amendment thereof or supplement thereto or in any application or (ii) any omission or alleged omission of a material fact required to be stated therein or necessary to make the statements therein not misleading, but only to the extent that such untrue statement or omission is made in such Registration Statement, any such Prospectus or preliminary Prospectus or any amendment or supplement thereto, or in any application, in reliance upon and in conformity with written information prepared and furnished to the Company by a Selling Shareholder expressly for use therein, and such Selling Shareholder will reimburse the Company and each such director, officer, shareholder, underwriter and controlling Person for any legal or any other expenses actually and reasonably incurred by them in connection with investigating, defending or settling any such loss, claim, liability, action or proceeding; provided that the obligation to indemnify and hold harmless will be limited to the net amount of proceeds received by such Selling Shareholder from the sale of Registrable Securities pursuant to such registration statement.
(c) The provisions of this Section 2.8 shall survive any termination of this Agreement.
(d) If the indemnification provided for in or pursuant to this Section 2.8 is due in accordance with the terms hereof, but is held by a court to be unavailable or unenforceable in respect of any losses, claims, damages, liabilities or expenses referred to herein, then each applicable indemnifying party, in lieu of indemnifying such indemnified party, shall contribute to the amount paid or payable by such indemnified Person as a result of such losses, claims, damages, liabilities or expenses in such proportion as is appropriate to reflect the relative fault of the indemnifying party, on the one hand, and of the indemnified party, on the other hand, in connection with the statements or omissions that result in such losses, claims, damages, liabilities or expenses as well as any other relevant equitable considerations. The relative fault of the indemnifying party, on the one hand, and of the indemnified Person, on the other hand, shall be determined by reference to, among other things, whether the untrue or alleged untrue statement of a material fact or the omission or alleged omission to state a material fact relates to information supplied by the indemnifying party or by the indemnified party, and by such party’s relative intent, knowledge, access to information and opportunity to correct or prevent such statement or omission. In no event shall the liability of a Selling Shareholder be greater in amount than the amount of net proceeds received by such Selling Shareholder upon such sale.
11 |
2.9. Rule 144 . The Company covenants that, to the extent the Registrable Securities are registered under the Securities Act, it will file the reports required to be filed by it under the Securities Act and the Exchange Act and the rules and regulations adopted by the SEC thereunder, and it will take such further action as the Holder may reasonably request to make available adequate current public information with respect to the Company meeting the current public information requirements of Rule 144(c) under the Securities Act, to the extent required to enable the Holder and its Shareholder Group to sell Registrable Securities without registration under the Securities Act within the limitation of the exemptions provided by (i) Rule 144 under the Securities Act, as such Rule may be amended from time to time, or (ii) any similar rule or regulation hereafter adopted by the SEC. Upon the request of the Holder, the Company will deliver to the Holder a written statement as to whether it has complied with such information and requirements.
2.10. Transfer of Registration Rights . The rights of the Holder pursuant to Section 2.1 are not transferable, directly or indirectly, and the Holder shall be the only Person that may submit a Demand Request (for itself and on behalf of its Shareholder Group) pursuant to this Agreement.
2.11. Termination of Registration Rights . The rights of the Holder under this Article 2 will terminate at such time as all of the Registrable Securities held by the Holder and members of such Holder’s Shareholders Group have been sold in a public offering or may be sold by the Holder to the public on any market on which such Registrable Securities are traded without any restriction as to volume.
Article 3
SHAREHOLDER INDEMNITY
3.1. Indemnity for Guarantee Obligations .
(a) The Company shall indemnify and hold harmless, to the fullest extent permitted by Law, the Holder and each of its officers, directors, employees and Affiliates (other than the Company) against the Pro Rata Portion of any losses, claims, damages, liabilities, joint or several, in respect thereof, and expenses arising out of or based upon, any of the Guarantee Obligations (whether through amendment, termination, enforcement, payment of such underlying primary obligations, or otherwise), in each case, as determined by a final non-appealable judgment of a court of competent jurisdiction. In addition, the Company will reimburse the Holder and each such director, officer, shareholder, underwriter and controlling Person of the Holder for any legal or any other expenses actually and reasonably incurred by them in connection with investigating, defending or settling any such loss, claim, liability, action or proceeding.
12 |
(b) The provisions of this Section 3.1 shall survive any transfer of securities and any termination of this Agreement, and shall continue until all such Guarantee Obligations are satisfied and the Holder is released from all such Guarantee Obligations.
Article 4
MISCELLANEOUS
4.1. Notices . All notices, consents, waivers and other communications required or permitted by this Agreement shall be in writing and shall be deemed received by a party when (a) delivered to the appropriate address by hand or by internationally recognized overnight courier service (costs prepaid), or (b) sent by facsimile or electronic (pdf) transmission (with oral confirmation of receipt), in each case to the addresses and facsimile numbers and marked to the attention of the person (by name and title) designated on Schedule A (or to such other address, facsimile number, email address or person as a party may designate by notice to the other parties).
4.2. Binding Effect . This Agreement shall be binding upon and inure to the benefit of all of the parties and, to the extent permitted by this Agreement, their successors, executors, administrators, heirs, legal representatives and assigns.
4.3. Interpretation . Throughout this Agreement, nouns, pronouns and verbs shall be construed as masculine, feminine, neuter, singular or plural, whichever shall be applicable. Unless otherwise specified, all references herein to “Articles”, “Sections” and paragraphs shall refer to corresponding provisions of this Agreement.
4.4. Severability. If any term or other provision of this Agreement is held to be invalid, illegal or incapable of being enforced by any rule of law (including but not limited to Applicable Securities Laws), or public policy, all other conditions and provisions of this Agreement shall nevertheless remain in full force and effect so long as the economic or legal substance of the transactions is not affected in any manner materially adverse to any party. Upon a determination that any term or other provision is invalid, illegal or incapable of being enforced, the parties hereto shall negotiate in good faith to modify this Agreement so as to effect the original intent of the parties as closely as possible in a mutually acceptable manner in order that the transactions contemplated hereby be consummated as originally contemplated to the fullest extent possible.
4.5. Counterparts . This Agreement may be executed and delivered (including by facsimile transmission) in one or more counterparts, and by the different parties hereto in separate counterparts, each of which when executed and delivered shall be deemed to be an original but all of which taken together shall constitute one and the same agreement. Copies of executed counterparts transmitted by telecopy or other electronic transmission service shall be considered original executed counterparts for purposes of this Section 4.5.
13 |
4.6. Entire Agreement . This Agreement constitutes the entire agreement among the parties hereto pertaining to the subject matter hereof and supersedes all prior agreements and understandings pertaining thereto.
4.7. Governing Law; Dispute Resolution .
(a) Governing Law . This Agreement shall be governed by, and construed in accordance with, the laws of the State of New York.
(b) Dispute Resolution . Any dispute, disagreement, controversy or claim arising out of or in connection with this Agreement between or among the parties hereto (a “ Dispute ”) shall be resolved in accordance with this Section 4.7. In the event of a Dispute, the parties shall exercise commercially reasonable efforts to resolve the matter amicably. If a party gives the other notice that a Dispute has arisen (a “ Dispute Notice ”) and the parties are unable to resolve the Dispute within fifteen (15) days of such notice, then the Dispute shall be referred to the senior executives of the parties to the Dispute. If the senior executives of the parties to the Dispute are unable to resolve the Dispute within fifteen (15) days of such referral, then the parties to the Dispute may go to the courts of the State of New York to resolve the Dispute.
(c) Consent to Jurisdiction . Any action or proceeding against the Holder or the Company relating to this Agreement may be brought and enforced in the federal courts of the United States for the Southern District of New York, and the Company and the Holder hereby irrevocably submits to the jurisdiction of such court in respect of any such action or proceeding. So long as the Company or the Holder has any obligations under this Agreement, it will maintain a duly appointed agent in New York City for the service of such process or summons, and if it fails to maintain such an agent, any such process or summons may be served by mailing a copy thereof by registered mail, or a form of mail substantially equivalent thereto, addressed to it at its address as provided for notices hereunder.
(i) The Company and the Holder irrevocably waives, to the fullest extent permitted by applicable Law, any objection that it may now or thereafter have to the laying of venue of any such action or proceeding in the federal courts of the United States for the Southern District of New York located in the city of New York, Borough of Manhattan, and any claim that any such action or proceeding brought in any such court has been brought in an inconvenient forum.
(ii) Each party hereto irrevocably waives any right it may now or hereafter have to a trial by jury in respect of this Agreement.
4.8. Specific Performance . The parties hereto agree that irreparable damage would occur in the event any provision of this Agreement was not performed in accordance with the terms hereof and that the parties hereto shall be entitled to specific performance of the terms hereof, in addition to any other remedy at law or in equity.
4.9. Amendments and Waivers; Assignment .
(a) Any provision of this Agreement may be amended or waived if, and only if, such amendment or waiver is in writing and signed, in the case of an amendment, by all parties hereto or, in the case of a waiver, by the party or parties against whom the waiver is to be effective.
14 |
(b) No failure or delay by any party in exercising any right, power or privilege hereunder (other than a failure or delay beyond a period of time specified herein) shall operate as a waiver thereof and no single or partial exercise thereof shall preclude any other or further exercise thereof or the exercise of any other right, power or privilege. The rights and remedies herein provided shall be cumulative and not exclusive of any rights or remedies provided by law.
4.10. No Third Party Beneficiaries . This Agreement shall be binding upon and inure solely to the benefit of the parties hereto, and except for the provisions herein for the benefit of Selling Shareholders, nothing herein, express or implied, is intended to or shall confer upon any other Person or entity, any legal or equitable right, benefit or remedy of any nature whatsoever under or by reason of this Agreement.
4.11. Headings . The headings and subheadings in this Agreement are included for convenience and identification only and are in no way intended to describe, interpret, define or limit the scope, extent or intent of this Agreement or any provision hereof.
4.12. Construction . Each party hereto acknowledges and agrees it has had the opportunity to draft, review and edit the language of this Agreement and that no presumption for or against any party arising out of drafting all or any part of this Agreement will be applied in any Dispute relating to, in connection with or involving this Agreement. Accordingly, the parties hereto hereby waive the benefit of any rule of law or any legal decision that would require, in cases of uncertainty, that the language of a contract should be interpreted most strongly against the party who drafted such language.
[the remainder of this page was intentionally left blank; signature page follows]
15 |
IN WITNESS WHEREOF , the parties hereto have caused this Registration Rights and Indemnification Agreement to be duly executed by their respective authorized signatories hereunto duly authorized as of the day and year first above written.
CORPORACIÓN AMÉRICA AIRPORTS S.A. | ||
By: | ||
Name: | ||
Title: | ||
A.C.I. AIRPORTS S.à R.L. | ||
By: | ||
Name: | ||
Title: |
16 |
Schedule A
A.C.I. Airports S. á r. l.
c/o [__________]
[__________]
[__________]
Attention: [__________]
[__________]
[__________]
Phone: [__________]
Fax: [__________]
E-mail: [__________]
CORPORACIÓN AMÉRICA AIRPORTS S.A.
c/o [__________]
[__________]
[__________]
Attention: [__________]
[__________]
[__________]
Phone: [__________]
Fax: [__________]
E-mail: [__________]
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the use in this amendment no. 2 to Registration Statement on Form F-1 (No. 333-221916) of Corporación América Airports S.A. of our report dated November 17, 2017 relating to the financial statements, which appears in such Registration Statement. We also consent to the reference to us under the heading “Experts” in such Registration Statement.
/s/ Price Waterhouse & Co. S.R.L.
___________________________
/s/ Alejandro P. Frechou
Partner
Buenos Aires, Argentina
January 8, 2018
Exhibit 23.2
CON S ENT OF INDEPENDENT ACCOUNTANTS
We hereby consent to the use in this amendment no. 2 to Registration Statement on Form F-1 of Corporación América Airports S.A. (No. 333-221916) of our report dated October 5, 2017 relating to the financial statements of Inframerica Participações S.A., which appears in such Registration Statement. We also consent to the reference to us under the heading “Experts” in such Registration Statement.
/s/ PricewaterhouseCoopers | |
Auditores Independentes | |
/s/ Kieran John McManus |
|
Partner | |
Brasília, Brazil | |
January 8, 2018 |
Exhibit 23.3
CON S ENT OF INDEPENDENT ACCOUNTANTS
We hereby consent to the use in this amendment no. 2 to Registration Statement on Form F-1 of Corporación América Airports S.A. (No. 333-221916) of our report dated October 5, 2017 relating to the financial statements of Inframerica Concessionária do Aeroporto de São Gonçalo do Amarante S.A., which appears in such Registration Statement. We also consent to the reference to us under the heading “Experts” in such Registration Statement.
/s/ PricewaterhouseCoopers | |
Auditores Independentes | |
/s/ Kieran John McManus | |
Partner | |
Brasília, Brazil | |
January 8, 2018 |