UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): January 21, 2019

 

  FIRST DEFIANCE FINANCIAL CORP.  
  (Exact name of registrant as specified in its charter)  

 

OHIO   0-26850   34-1803915
(State or other jurisdiction of
incorporation)
  (Commission File No.)   (IRS Employer I.D. No.)
  601 Clinton Street, Defiance, Ohio 43512  
  (Address of principal executive offices)  (Zip Code)  

 

Registrant’s telephone number, including area code: (419) 782-5015

 

  Not Applicable  
  (Former name or former address, if changed since last report)  

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405) of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

 

Section 2 – Financial Information.

 

Item 2.02 Results of Operations and Financial Condition .

 

On January 21, 2019, First Defiance Financial Corp. (“FDEF”) issued a press release regarding its earnings for the quarter ended December 31, 2018. A copy of the press release is attached as Exhibit 99.1.

 

Section 8 – Other Events.

 

Item 8.01 Other Events .

 

On January 21, 2019, the FDEF Board of Directors declared a quarterly cash dividend of $0.19 per common share payable on February 22, 2019 to shareholders of record at the close of business on February 15, 2019. A copy of the press release is attached as Exhibit 99.1.

 

Section 9 – Financial Statements and Exhibits

 

Item 9.01 Financial Statements and Exhibits .

 

(d) Exhibits.

 

Exhibit
Number
 


Description

99.1

 

Press Release dated January 21, 2019

 

  2  

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  FIRST DEFIANCE FINANCIAL CORP.
   
  By: /s/ Kevin T. Thompson
    Kevin T. Thompson
    Chief Financial Officer

 

Date: January 21, 2019

 

  3  

 

 

Exhibit 99.1

 

  NEWS RELEASE
   
Contact: Donald P. Hileman
  President and CEO
  (419) 782-5104
  dhileman@first-fed.com

 

 

 

For Immediate Release

 

FIRST DEFIANCE FINANCIAL CORP. REPORTS

RECORD FULL YEAR EARNINGS OF $2.26 PER SHARE FOR 2018

 

  · Earnings per diluted share of $0.59 for 2018 fourth quarter, up from $0.46 per share in the 2017 fourth quarter
  · Quarterly dividend increased 11.8% to $0.19 per share
  · Net income of $12.1 million for 2018 fourth quarter, compared to $9.4 million in the 2017 fourth quarter
  · Net interest margin of 4.02% for the 2018 fourth quarter, compared to 3.88% in the 2017 fourth quarter
  · Loan growth of $83.7 million during the 2018 fourth quarter
  · Deposit growth of $96.5 million during the 2018 fourth quarter
  · Non-performing loans of $19.0 million for 2018 fourth quarter, compared to $30.7 million for the 2017 fourth quarter

 

DEFIANCE, OHIO (January 21, 2019) – First Defiance Financial Corp. (NASDAQ: FDEF) announced today that net income for the fiscal year ended December 31, 2018, totaled $46.2 million, or $2.26 per diluted common share, compared to $32.3 million, or $1.61 per diluted common share, for the year ended December 31, 2017. For the fourth quarter of 2018, First Defiance earned $12.1 million, or $0.59 per diluted common share, compared to $9.4 million, or $0.46 per diluted common share for the fourth quarter of 2017. The fourth quarter of 2018 results included an increase of $806,000 pre-tax ($636,000 after-tax), or $0.03 per diluted share, from an immaterial accounting correction related to the company’s deferred compensation plan.

 

“With fourth quarter earnings per share up 28% over last year, we are pleased to announce our sixth consecutive year of record earnings performance,” said Donald P. Hileman, President and Chief Executive Officer of First Defiance. “Our balance sheet and earnings growth, net interest margin expansion and asset quality improvement supported a strong finish to the year and positions us well as we start the new year.”

 

Net interest income up compared to fourth quarter 2017

 

Net interest income of $28.5 million in the fourth quarter of 2018 was up from $25.4 million in the fourth quarter of 2017. The increase was primarily due to the growth in earning assets supplemented by expansion in the net interest margin versus the fourth quarter last year. The net interest margin was 4.02% for the fourth quarter, up from 4.00% for the third quarter of 2018 and 3.88% in the fourth quarter of 2017. Yield on interest earning assets increased by 38 basis points, to 4.73% in the fourth quarter of 2018 from 4.35% in the fourth quarter of 2017. The cost of interest-bearing liabilities increased by 33 basis points in the fourth quarter of 2018 to 0.95% from 0.62% in the fourth quarter of 2017.

 

  1  

 

 

“Our net interest income increase in the fourth quarter was driven by both solid balance sheet growth and margin expansion,” said Hileman. “Our loans and deposits grew in the fourth quarter at annualized rates of 13.6% and 15.3%, respectively, providing strong momentum for 2019.”

 

Non-interest income down from fourth quarter 2017

 

First Defiance’s non-interest income for the fourth quarter of 2018 was $8.4 million compared to $9.9 million in the fourth quarter of 2017. Results for the fourth quarter of 2018 included a $690,000 decrease in deferred compensation plan assets compared to a $170,000 increase for the same period in 2017 due to stock market performance. In addition, fourth quarter of the prior year included an increase in trust income of $428,000 attributable to a change to accrual basis accounting.

 

Mortgage banking income was $1.4 million in the fourth quarter of 2018, down from $1.7 million in the fourth quarter of 2017 due to lower volumes. Gains from the sale of mortgage loans decreased in the fourth quarter of 2018 to $758,000 from $1.1 million in the fourth quarter of 2017. Mortgage loan servicing revenue was $978,000 in the fourth quarter of 2018, up from $945,000 in the fourth quarter of 2017. First Defiance had a positive change in the valuation adjustment in mortgage servicing assets of $41,000 in the fourth quarter of 2018 compared to a positive adjustment of $69,000 in the fourth quarter of 2017.

 

For the fourth quarter of 2018, service fees and other charges were $3.3 million, up from $3.1 million in the fourth quarter of 2017; and commissions from the sale of insurance products were $3.1 million, up from $3.0 million in the fourth quarter of 2017. Trust income was $503,000 in the fourth quarter of 2018 and consistent with $932,000 in the fourth quarter of 2017, which included $428,000 for an adjustment to accrual basis accounting. The fourth quarter of 2018 included gains of $97,000 from the sale of securities compared to gains of $160,000 in the fourth quarter of 2017.

 

Other non-interest income for the fourth quarter of 2018 was a negative $494,000 down $999,000 compared to 2017 primarily due to the decrease in deferred compensation plan assets described above. Excluding the impact of this item, other non-interest income for fourth quarter 2018 would be $196,000 compared to $335,000 in the fourth quarter of 2017.

 

Non-interest expenses up from fourth quarter 2017

 

Non-interest expense totaled $21.2 million in the fourth quarter of 2018 compared to $21.1 million in the fourth quarter of 2017, primarily due to increases in core non-interest expenses offset by a decrease in other non-interest expenses. The comparison includes an $806,000 reduction in expenses from the accounting correction to the company’s deferred compensation plan in the fourth quarter of 2018, and a further impact from a $1.3 million decrease in deferred compensation plan expense due to stock market performance. Compensation and benefits in the fourth quarter of 2018 was $13.5 million, an increase of $1.3 million compared to the fourth quarter of 2017. Occupancy expense was $2.4 million in the fourth quarter 2018, up $433,000 from the fourth quarter 2017. Data processing cost was $2.2 million in the fourth quarter of 2018, up $301,000 from the fourth quarter of 2017.

 

  2  

 

 

Other non-interest expense was $2.0 million (or $2.8 million excluding the benefit from the deferred compensation accounting correction) in the fourth quarter of 2018 compared to $4.0 million in the fourth quarter of 2017. Additionally, results for the fourth quarter of 2018 included a $1,052,000 decrease in deferred compensation plan liabilities compared to a $200,000 increase for the same period in 2017 due to stock market performance. Excluding the impact of these items, other non-interest expense for fourth quarter 2018 would be $3.9 million compared to $3.8 million in the fourth quarter of 2017.

 

Credit quality

 

Non-performing loans totaled $19.0 million at December 31, 2018, a decrease from $30.7 million at December 31, 2017. In addition, real estate owned totaled $1.2 million at December 31, 2018, down from $1.5 million at December 31, 2017. Accruing troubled debt restructured loans were $11.6 million at December 31, 2018, a decrease from $13.8 million at December 31, 2017.

 

The fourth quarter of 2018 results include net recoveries of $220,000 and a provision for loan losses of $472,000 compared with net recoveries of $28,000 and a provision of $314,000 for the same period in 2017. The allowance for loan loss as a percentage of total loans was 1.12% at December 31, 2018, compared with 1.13% at September 30, 2018, and 1.14% at December 31, 2017.

 

“Our non-performing assets to total assets at year-end improved significantly from the prior year to 0.64%; and as a continuation of our favorable net loan loss experience from the previous quarter, net recoveries were $220,000 in the fourth quarter,” said Hileman. “Additional reductions in our non-performing assets remain a priority in 2019.”

 

Annual results

 

Net income for the full year ended on December 31, 2018, totaled $46.2 million, or $2.26 per diluted common share, compared to $32.3 million, or $1.61 per diluted common share for 2017. The year 2017 included approximately ten months of operations of the Commercial Savings Bank (“CSB”) acquisition completed on February 24, 2017, and nine months of operations from Corporate One Benefits Agency, Inc. (“Corporate One”) acquired on April 1, 2017. In addition, 2017 included merger and conversion expenses related to the acquisitions of $4.0 million, which had an after tax impact of $2.8 million, or $0.14 per diluted share. The year 2018 included a benefit of $806,000 from an accounting correction, which had an after tax impact of $636,000 or $0.03 per diluted share.

 

Net interest income for 2018 totaled $108.3 million, compared with $96.7 million for 2017. Average interest-earning assets increased to $2.74 billion for 2018, compared to $2.55 billion in 2017. Net interest margin for 2018 was 3.98%, up 10 basis points from the 3.88% margin for 2017. The provision for loan losses for 2018 was $1.2 million, compared to $2.9 million for 2017.

 

Non-interest income for the year 2018 was $39.2 million, compared to $40.1 million in 2017. The year 2017 included the operating results from the CSB and Corporate One mergers completed in 2017, a $1.5 million enhancement value gain related to the purchase of bank owned life insurance in the first quarter of 2017, and an increase in trust revenues of $428,000 related to a change to accrual basis accounting.

 

  3  

 

 

Service fees and other charges were $13.1 million for 2018, up from $12.1 million in 2017. Mortgage banking income remained stable at $7.1 million for 2018, compared to $7.0 million in 2017. Gains on the sale of non-mortgage loans were $317,000 for 2018, compared to $217,000 in 2017. Insurance commissions increased to $14.1 million for 2018, compared to $12.9 million in 2017. Non-interest income for 2018 included $173,000 of net securities gains compared to $584,000 of net securities gains for 2017.

 

Non-interest expense increased to $89.4 million in 2018 from $85.4 million in 2017. Included in non-interest expense for 2017 were merger and conversion expenses of $4.0 million related to acquisitions. Compensation and benefits expense was $52.6 million for 2018 compared to $49.8 million for 2017. Expenses also included increases in occupancy expense of $934,000 and data processing expense of $818,000. Other non-interest expense was $15.2 million (or $16.0 million excluding the benefit from the deferred compensation accounting correction) in 2018 compared to $15.7 million in 2017.

 

Total assets at $3.18 billion

 

Total assets at December 31, 2018, were $3.18 billion compared to $2.99 billion at December 31, 2017. Net loans receivable (excluding loans held for sale) were $2.51 billion at December 31, 2018, compared to $2.32 billion at December 31, 2017. Also, at December 31, 2018, goodwill and other intangible assets totaled $103.0 million compared to $104.3 million at December 31, 2017.

 

Total deposits at December 31, 2018, were $2.62 billion compared with $2.44 billion at December 31, 2017. Total stockholders’ equity was $399.6 million at December 31, 2018, compared to $373.3 million at December 31, 2017.

 

Dividend to be paid February 22

 

The Board of Directors declared a quarterly cash dividend of $0.19 per common share payable February 22, 2019, to shareholders of record at the close of business on February 15, 2019. The dividend represents an annual dividend of 2.81% based on the First Defiance common stock closing price on January 18, 2019. First Defiance has approximately 20,196,026 common shares outstanding.

 

Share Repurchase Program

 

Under its existing authorization to repurchase shares, the company completed the repurchase of 231,000 shares of its common stock during the fourth quarter of 2018. At year-end, 524,000 shares of common stock remained available for repurchase under the authorization. Repurchases will be made periodically depending on market conditions and other factors. The repurchased shares will be held as treasury stock and will be available for general corporate purposes, including employee stock option plans. The exact number of shares to be repurchased by the company is not guaranteed.

 

Purchases under the First Defiance Financial Corp. stock repurchase program may be made periodically, in the open market, through block trades and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities Exchange Commission or otherwise, and also in privately negotiated transactions. Depending on market conditions and other factors, these purchases may be commenced or suspended at any time or periodically without prior notice.

 

  4  

 

 

Conference call

 

First Defiance will host a conference call at 11:00 a.m. ET on Tuesday, January 22, 2019, to discuss the earnings results and business trends. The conference call may be accessed by calling 1-877-444-1726. A live webcast may also be accessed at   https://services.choruscall.com/links/fdef190122.html . The replay of the conference call webcast will be available at www.fdef.com until 9:00 a.m. ET on Wednesday, January 22, 2020.

 

First Defiance Financial Corp.

 

First Defiance Financial Corp. (NASDAQ: FDEF), headquartered in Defiance, Ohio, is the holding company for First Federal Bank of the Midwest and First Insurance Group. First Federal Bank operates 44 full-service branches in northwest and central Ohio, southeast Michigan and northeast Indiana and a loan production office in Ann Arbor, Michigan. First Insurance Group is a full-service insurance agency with nine offices throughout northwest Ohio.

 

For more information, visit the company’s website at www.fdef.com .

 

Financial Statements and Highlights Follow

 

Safe Harbor Statement

 

This news release may contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21 B of the Securities Act of 1934, as amended, which are intended to be safe harbors created thereby. Those statements may include, but are not limited to, all statements regarding intent, beliefs, expectations, projections, forecasts and plans of First Defiance Financial Corp. and its management, and specifically include statements regarding: changes in economic conditions, the nature, extent and timing of governmental actions and reforms, future movements of interest rates, the production levels of mortgage loan generation, the ability to continue to grow loans and deposits, the ability to benefit from a changing interest rate environment, the ability to sustain credit quality ratios at current or improved levels, the ability to sell real estate owned properties, continued strength in the market area for First Federal Bank of the Midwest, and the ability to grow in existing and adjacent markets. These forward-looking statements involve numerous risks and uncertainties, including those inherent in general and local banking, insurance and mortgage conditions, competitive factors specific to markets in which First Defiance and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions and other risks and uncertainties detailed from time to time in our Securities and Exchange Commission (SEC) filings, including our Annual Report on Form 10-K for the year ended December 31, 2017. One or more of these factors have affected or could in the future affect First Defiance's business and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore, there can be no assurances that the forward-looking statements included in this news release will prove to be accurate. In light of the significant uncertainties in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by First Defiance or any other persons, that our objectives and plans will be achieved. All forward-looking statements made in this news release are based on information presently available to the management of First Defiance. We assume no obligation to update any forward-looking statements. As required by U.S. GAAP, First Defiance will evaluate the impact of subsequent events through the issuance date of its December 31, 2018 consolidated financial statements as part of its Annual Report on Form 10-K to be filed with the SEC. Accordingly, subsequent events could occur that may cause First Defiance to update its critical accounting estimates and to revise its financial information from that which is contained in this news release.

 

  5  

 

 

Consolidated Balance Sheets (Unaudited)

First Defiance Financial Corp.

 

    December 31,     December 31,  
(in thousands)   2018     2017  
             
Assets                
Cash and cash equivalents                
Cash and amounts due from depository institutions   $ 55,962     $ 58,693  
Interest-bearing deposits     43,000       55,000  
      98,962       113,693  
Securities                
Available-for sale, carried at fair value     294,076       260,650  
Held-to-maturity, carried at amortized cost     526       648  
      294,602       261,298  
                 
Loans     2,540,039       2,348,713  
Allowance for loan losses     (28,331 )     (26,683 )
Loans, net     2,511,708       2,322,030  
Loans held for sale     6,613       10,435  
Mortgage servicing rights     10,119       9,808  
Accrued interest receivable     9,641       8,706  
Federal Home Loan Bank stock     14,217       15,992  
Bank Owned Life Insurance     67,660       66,230  
Office properties and equipment     40,670       40,217  
Real estate and other assets held for sale     1,205       1,532  
Goodwill     98,569       98,569  
Core deposit and other intangibles     4,391       5,703  
Deferred taxes     654       231  
Other assets     23,365       38,959  
Total Assets   $ 3,182,376     $ 2,993,403  
                 
Liabilities and Stockholders’ Equity                
Non-interest-bearing deposits   $ 607,198     $ 571,360  
Interest-bearing deposits     2,013,684       1,866,296  
Total deposits     2,620,882       2,437,656  
Advances from Federal Home Loan Bank     85,189       84,279  
Notes payable and other interest-bearing liabilities     5,741       26,019  
Subordinated debentures     36,083       36,083  
Advance payments by borrowers for tax and insurance     3,652       2,925  
Other liabilities     31,240       33,155  
Total Liabilities     2,782,787       2,620,117  
Stockholders’ Equity                
Preferred stock     -       -  
Common stock, net     127       127  
Additional paid-in-capital     161,593       160,940  
Accumulated other comprehensive income (loss)     (2,148 )     217  
Retained earnings     295,588       262,900  
Treasury stock, at cost     (55,571 )     (50,898 )
Total stockholders’ equity     399,589       373,286  
Total Liabilities and Stockholders’ Equity   $ 3,182,376     $ 2,993,403  

 

  6  

 

 

Consolidated Statements of Income (Unaudited)

First Defiance Financial Corp.

 

    Three Months Ended     Twelve Months Ended  
    December 31,     December 31,  
(in thousands, except per share amounts)   2018     2017     2018     2017  
Interest Income:                                
Loans   $ 30,841     $ 26,277     $ 114,398     $ 99,540  
Investment securities     2,167       1,747       8,134       6,942  
Interest-bearing deposits     325       281       1,270       836  
FHLB stock dividends     217       222       915       784  
Total interest income     33,550       28,527       124,717       108,102  
Interest Expense:                                
Deposits     4,389       2,461       13,897       8,818  
FHLB advances and other     318       352       1,261       1,470  
Subordinated debentures     347       252       1,281       935  
Notes Payable     4       75       23       208  
Total interest expense     5,058       3,140       16,462       11,431  
Net interest income     28,492       25,387       108,255       96,671  
Provision for loan losses     472       314       1,176       2,949  
Net interest income after provision for loan losses     28,020       25,073       107,079       93,722  
Non-interest Income:                                
Service fees and other charges     3,338       3,066       13,100       12,139  
Mortgage banking income     1,445       1,738       7,077       7,004  
Gain on sale of non-mortgage loans     17       45       317       217  
Gain on sale of securities     97       160       173       584  
Insurance commissions     3,061       3,032       14,085       12,866  
Trust income     503       932       2,091       2,332  
Income from Bank Owned Life Insurance     402       419       1,767       3,085  
Other non-interest income     (494 )     505       598       1,854  
Total Non-interest Income     8,369       9,897       39,208       40,081  
Non-interest Expense:                                
Compensation and benefits     13,550       12,259       52,566       49,847  
Occupancy     2,390       1,957       8,641       7,707  
FDIC insurance premium     204       277       1,021       1,250  
Financial institutions tax     525       400       2,118       1,819  
Data processing     2,206       1,905       8,555       7,737  
Amortization of intangibles     314       358       1,312       1,289  
Other non-interest expense     2,021       3,985       15,199       15,702  
Total Non-interest Expense     21,210       21,141       89,412       85,351  
Income before income taxes     15,179       13,829       56,875       48,452  
Income taxes     3,082       4,430       10,626       16,184  
Net Income   $ 12,097     $ 9,399     $ 46,249     $ 32,268  
                                 
Earnings per common share:                                
Basic   $ 0.60     $ 0.47     $ 2.27     $ 1.62  
Diluted   $ 0.59     $ 0.46     $ 2.26     $ 1.61  
                                 
Average Shares Outstanding:                                
Basic     20,313       20,310       20,358       19,950  
Diluted     20,404       20,444       20,449       20,068  

 

  7  

 

 

Financial Summary and Comparison (Unaudited)

First Defiance Financial Corp.

 

    Three Months Ended     Twelve Months Ended  
    December 31,     December 31,  
(dollars in thousands, except per share data)   2018     2017     % change     2018     2017     % change  
Summary of Operations                                    
                                     
Tax-equivalent interest income (2)   $ 33,808     $ 29,009       16.5 %   $ 125,721     $ 110,016       14.3 %
Interest expense     5,058       3,140       61.1       16,462       11,431       44.0  
Tax-equivalent net interest income (2)     28,750       25,869       11.1       109,259       98,585       10.8  
Provision for loan losses     472       314       50.3       1,176       2,949       (60.1 )
Tax-equivalent NII after provision for loan loss (2)     28,278       25,555       10.7       108,083       95,636       13.0  
Investment securities gains     97       160       (39.4 )     173       584       (70.4 )
Non-interest income (excluding securities gains/losses)     8,272       9,737       (15.0 )     39,035       39,497       (1.2 )
Non-interest expense     21,210       21,141       0.3       89,412       85,351       4.8  
Income taxes     3,082       4,430       (30.4 )     10,626       16,184       (34.3 )
Net Income     12,097       9,399       28.7       46,249       32,268       43.3  
Tax equivalent adjustment (2)     258       482       (46.5 )     1,004       1,914       (47.5 )
At Period End                                                
Assets     3,182,376       2,993,403       6.3                          
Earning assets     2,898,471       2,691,438       7.7                          
Loans     2,540,039       2,348,713       8.1                          
Allowance for loan losses     28,331       26,683       6.2                          
Deposits     2,620,882       2,437,656       7.5                          
Stockholders’ equity     399,589       373,286       7.0                          
Average Balances                                                
Assets     3,138,202       2,968,445       5.7       3,048,525       2,851,531       6.9  
Earning assets     2,831,866       2,646,643       7.0       2,741,215       2,545,261       7.7  
Loans     2,474,221       2,279,358       8.5       2,382,941       2,198,639       8.4  
Deposits and interest-bearing liabilities     2,705,736       2,560,258       5.7       2,626,004       2,464,952       6.5  
Deposits     2,594,635       2,400,061       8.1       2,507,553       2,298,712       9.1  
Stockholders’ equity     392,701       369,366       6.3       384,305       351,236       9.4  
Stockholders’ equity / assets     12.51 %     12.44 %     0.6       12.61 %     12.32 %     2.3  
Per Common Share Data                                                
Net Income                                                
Basic   $ 0.60     $ 0.47       29.0     $ 2.27     $ 1.62       40.6  
Diluted     0.59       0.46       28.3       2.26       1.61       40.4  
Dividends     0.17       0.13       36.0       0.64       0.50       28.0  
Market Value:                                                
High   $ 31.09     $ 28.46       9.3     $ 35.00     $ 28.46       23.0  
Low     22.78       25.14       (9.4 )     22.78       23.14       (1.5 )
Close     24.51       25.99       (5.7 )     24.51       25.99       (5.7 )
Common Book Value     19.81       18.38       7.8       19.81       18.38       7.8  
Tangible Common Book Value (1)     14.71       13.24       11.0       14.71       13.24       11.0  
Shares outstanding, end of period (000)     20,171       20,312       (0.7 )     20,171       20,312       (0.7 )
Performance Ratios (annualized)                                                
Tax-equivalent net interest margin (2)     4.02 %     3.88 %     3.5       3.98 %     3.88 %     2.6  
Return on average assets     1.53 %     1.26 %     21.7       1.52 %     1.13 %     34.1  
Return on average equity     12.22 %     10.10 %     21.1       12.03 %     9.19 %     31.0  
Efficiency ratio (3)     57.29 %     59.37 %     (3.5 )     60.29 %     61.81 %     (2.5 )
Effective tax rate     20.30 %     32.03 %     (36.6 )     18.68 %     33.40 %     (44.1 )
Dividend payout ratio (basic)     28.33 %     26.88 %     5.4       28.19 %     30.96 %     (8.9 )

 

(1) Tangible common book value = total stockholders' equity less the sum of goodwill, core deposit and other intangibles, and preferred stock divided by shares outstanding at the end of the period.
(2) Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 21% in 2018 and 35% in 2017.
(3) Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains or losses, net.

NM Percentage change not meaningful

 

  8  

 

 

Income from Mortgage Banking

 

Revenue from sales and servicing of mortgage loans consisted of the following:

 

    Three Months Ended     Twelve Months Ended  
    December 31,     December 31,  
(dollars in thousands)   2018     2017     2018     2017  
                         
Gain from sale of mortgage loans   $ 758     $ 1,087     $ 4,502     $ 4,664  
Mortgage loan servicing revenue (expense):                                
Mortgage loan servicing revenue     978       945       3,784       3,714  
Amortization of mortgage servicing rights     (332 )     (363 )     (1,341 )     (1,464 )
Mortgage servicing rights valuation adjustments     41       69       132       90  
      687       651       2,575       2,340  
Total revenue from sale and servicing of mortgage loans   $ 1,445     $ 1,738     $ 7,077     $ 7,004  

 

  9  

 

 

Yield Analysis

First Defiance Financial Corp.

 

    Three Months Ended December 31,  
    (dollars in thousands)  
    2018     2017  
    Average           Yield     Average           Yield  
    Balance     Interest(1)     Rate(2)     Balance     Interest(1)     Rate(2)  
Interest-earning assets:                                                
Loans receivable   $ 2,474,221     $ 30,867       4.95 %   $ 2,279,358     $ 26,327       4.58 %
Securities     289,233       2,399       3.22 %(3)     261,328       2,179       3.35 %(3)
Interest Bearing Deposits     54,195       325       2.38 %     89,965       281       1.24 %
FHLB stock     14,217       217       6.06 %     15,992       222       5.51 %
Total interest-earning assets     2,831,866       33,808       4.73 %     2,646,643       29,009       4.35 %
Non-interest-earning assets     306,336                       321,802                  
Total assets   $ 3,138,202                     $ 2,968,445                  
Deposits and Interest-bearing liabilities:                                                
Interest bearing deposits   $ 2,002,541     $ 4,389       0.87 %   $ 1,847,837     $ 2,461       0.53 %
FHLB advances and other     69,782       318       1.81 %     94,773       352       1.47 %
Subordinated debentures     36,083       347       3.82 %     36,161       252       2.76 %
Notes payable     5,236       4       0.30 %     29,263       75       1.02 %
Total interest-bearing liabilities     2,113,642       5,058       0.95 %     2,008,034       3,140       0.62 %
Non-interest bearing deposits     592,094       -       -       552,224       -       -  
Total including non-interest-bearing demand deposits     2,705,736       5,058       0.74 %     2,560,258       3,140       0.49 %
Other non-interest-bearing liabilities     39,765                       38,821                  
Total liabilities     2,745,501                       2,599,079                  
Stockholders' equity     392,701                       369,366                  
Total liabilities and stockholders' equity   $ 3,138,202                     $ 2,968,445                  
Net interest income; interest rate spread           $ 28,750       3.78 %           $ 25,869       3.73 %
Net interest margin (4)                     4.02 %                     3.88 %
Average interest-earning assets to average interest bearing liabilities                     134 %                     132 %

 

    Twelve Months Ended December 31,  
    2018     2017  
    Average           Yield     Average           Yield  
    Balance     Interest(1)     Rate     Balance     Interest(1)     Rate  
Interest-earning assets:                                                
   Loans receivable   $ 2,382,941     $ 114,500       4.80 %   $ 2,198,639     $ 99,742       4.54 %
   Securities     279,867       9,036       3.23 %(3)     258,775       8,654       3.39 %(3)
   Interest Bearing Deposits     63,261       1,270       2.01 %     72,215       836       1.16 %
   FHLB stock     15,146       915       6.04 %     15,632       784       5.02 %
   Total interest-earning assets     2,741,215       125,721       4.59 %     2,545,261       110,016       4.33 %
   Non-interest-earning assets     307,310                       306,270                  
Total assets   $ 3,048,525                     $ 2,851,531                  
Deposits and Interest-bearing liabilities:                                                
   Interest bearing deposits   $ 1,945,114     $ 13,897       0.71 %   $ 1,769,786     $ 8,818       0.50 %
   FHLB advances and other     73,421       1,261       1.72 %     102,155       1,470       1.44 %
   Subordinated debentures     36,083       1,281       3.55 %     36,156       935       2.58 %
   Notes payable     8,947       23       0.26 %     27,929       208       0.74 %
   Total interest-bearing liabilities     2,063,565       16,462       0.80 %     1,936,026       11,431       0.59 %
   Non-interest bearing deposits     562,439       -       -       528,926       -       -  
Total including non-interest-bearing demand deposits     2,626,004       16,462       0.63 %     2,464,952       11,431       0.46 %
Other non-interest-bearing liabilities     38,216                       35,343                  
Total liabilities     2,664,220                       2,500,295                  
   Stockholders' equity     384,305                       351,236                  
Total liabilities and stockholders' equity   $ 3,048,525                     $ 2,851,531                  
Net interest income; interest rate spread           $ 109,259       3.79 %           $ 98,585       3.74 %
Net interest margin (4)                     3.98 %                     3.88 %
Average interest-earning assets  to average interest bearing liabilities                     133 %                     131 %

 

(1) Interest on certain tax exempt loans and securities is not taxable for Federal income tax purposes. In order to compare the tax-exempt yields on these assets to taxable yields, the interest earned on these assets is adjusted to a pre-tax equivalent amount based on the marginal corporate federal income tax rate of 21% in 2018 and 35% in 2017.
(2) Annualized
(3) Securities yield = annualized interest income divided by the average balance of securities, excluding average unrealized gains/losses.
(4) Net interest margin is tax equivalent net interest income divided by average interest-earning assets.

 

  10  

 

 

Selected Quarterly Information

First Defiance Financial Corp.

 

(dollars in thousands, except per share data)   4th Qtr 2018     3rd Qtr 2018     2nd Qtr 2018     1st Qtr 2018     4th Qtr 2017  
Summary of Operations                                        
Tax-equivalent interest income (1)   $ 33,808     $ 32,220     $ 30,550     $ 29,142     $ 29,009  
Interest expense     5,058       4,434       3,752       3,218       3,140  
Tax-equivalent net interest income (1)     28,750       27,786       26,798       25,924       25,869  
Provision for loan losses     472       1,376       423       (1,095 )     314  
Tax-equivalent NII after provision for loan losses (1)     28,278       26,410       26,375       27,019       25,555  
Investment securities gains, net of impairment     97       76       -       -       160  
Non-interest income (excluding securities gains/losses)     8,272       9,846       10,214       10,703       9,737  
Non-interest expense     21,210       22,286       22,665       23,251       21,141  
Income taxes     3,082       2,483       2,564       2,497       4,430  
Net income     12,097       11,306       11,109       11,737       9,399  
Tax equivalent adjustment (1)     258       257       251       237       482  
At Period End                                        
Total assets   $ 3,182,376     $ 3,098,093     $ 3,039,589     $ 3,023,004     $ 2,993,403  
Earning assets     2,898,471       2,810,624       2,756,712       2,748,338       2,691,438  
Loans     2,540,039       2,456,357       2,385,344       2,358,330       2,348,713  
Allowance for loan losses     28,331       27,639       27,321       27,267       26,683  
Deposits     2,620,882       2,524,431       2,489,128       2,491,801       2,437,656  
Stockholders’ equity     399,589       393,457       386,920       379,214       373,286  
Stockholders’ equity / assets     12.56 %     12.70 %     12.73 %     12.54 %     12.47 %
Goodwill     98,569       98,569       98,569       98,569       98,569  
Average Balances                                        
Total assets   $ 3,138,202     $ 3,059,225     $ 3,018,808     $ 2,977,864     $ 2,968,445  
Earning assets     2,831,866       2,754,561       2,714,328       2,664,114       2,646,643  
Loans     2,474,221       2,403,932       2,337,294       2,316,316       2,279,358  
Deposits and interest-bearing liabilities     2,705,736       2,633,054       2,600,029       2,565,537       2,560,258  
Deposits     2,594,635       2,513,708       2,487,430       2,434,440       2,400,061  
Stockholders’ equity     392,701       389,361       381,165       373,993       369,366  
Stockholders’ equity / assets     12.51 %     12.73 %     12.63 %     12.56 %     12.44 %
Per Common Share Data                                        
Net Income:                                        
Basic   $ 0.60     $ 0.55     $ 0.54     $ 0.58     $ 0.47  
Diluted     0.59       0.55       0.54       0.58       0.46  
Dividends     0.17       0.17       0.15       0.15       0.125  
Market Value:                                        
High   $ 31.09     $ 35.00     $ 33.72     $ 29.93     $ 28.46  
Low     22.78       29.61       27.63       25.51       25.14  
Close     24.51       30.11       33.53       28.66       25.99  
Common Book Value     19.81       19.29       18.97       18.62       18.38  
Shares outstanding, end of period (in thousands)     20,171       20,396       20,396       20,364       20,312  
Performance Ratios (annualized)                                        
Tax-equivalent net interest margin (1)     4.02 %     4.00 %     3.95 %     3.95 %     3.88 %
Return on average assets     1.53 %     1.47 %     1.48 %     1.60 %     1.26 %
Return on average equity     12.22 %     11.52 %     11.69 %     12.73 %     10.10 %
Efficiency ratio (2)     57.29 %     59.22 %     61.24 %     63.48 %     59.37 %
Effective tax rate     20.30 %     18.01 %     18.75 %     17.54 %     32.03 %
Common dividend payout ratio (basic)     28.33 %     30.91 %     27.78 %     26.09 %     26.88 %

 

(1) Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 21% in 2018 and 35% in 2017.
(2) Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains, net.

 

  11  

 

 

Selected Quarterly Information

First Defiance Financial Corp.

 

(dollars in thousands, except per share data)   4th Qtr 2018     3rd Qtr 2018     2nd Qtr 2018     1st Qtr 2018     4th Qtr 2017  
Loan Portfolio Composition                                        
One to four family residential real estate   $ 322,686     $ 313,300     $ 307,480     $ 275,547     $ 274,862  
Construction     265,772       274,344       283,911       251,944       265,476  
Commercial real estate     1,404,810       1,363,087       1,283,698       1,282,027       1,235,221  
Commercial     509,577       489,393       489,296       500,496       526,142  
Consumer finance     34,405       32,379       29,724       28,035       29,109  
Home equity and improvement     128,152       129,295       129,868       133,407       135,457  
Total loans     2,665,402       2,601,798       2,523,977       2,471,456       2,466,267  
Less:                                        
Undisbursed loan funds     123,293       143,286       136,563       111,450       115,972  
Deferred loan origination fees     2,070       2,155       2,070       1,676       1,582  
Allowance for loan loss     28,331       27,639       27,321       27,267       26,683  
Net Loans   $ 2,511,708     $ 2,428,718     $ 2,358,023     $ 2,331,063     $ 2,322,030  
                                         
Allowance for loan loss activity                                        
Beginning allowance   $ 27,639     $ 27,321     $ 27,267     $ 26,683     $ 26,341  
Provision for loan losses     472       1,376       423       (1,095 )     314  
Credit loss charge-offs:                                        
One to four family residential real estate     31       136       78       16       170  
Commercial real estate     30       1,048       254       55       29  
Commercial     15       528       84       97       210  
Consumer finance     105       25       72       31       27  
Home equity and improvement     75       36       41       117       55  
Total charge-offs     256       1,773       529       316       491  
Total recoveries     476       715       160       1,995       519  
Net charge-offs (recoveries)     (220 )     1,058       369       (1,679 )     (28 )
Ending allowance   $ 28,331     $ 27,639     $ 27,321     $ 27,267     $ 26,683  
                                         
Credit Quality                                        
Total non-performing loans (1)   $ 19,016     $ 20,929     $ 18,340     $ 27,925     $ 30,715  
Real estate owned (REO)     1,205       1,676       1,795       1,440       1,532  
Total non-performing assets (2)   $ 20,221     $ 22,605     $ 20,135     $ 29,365     $ 32,247  
Net charge-offs (recoveries)     (220 )     1,058       369       (1,679 )     (28 )
                                         
Restructured loans, accruing (3)     11,573       12,611       15,834       13,722       13,770  
                                         
Allowance for loan losses / loans     1.12 %     1.13 %     1.15 %     1.16 %     1.14 %
Allowance for loan losses / non-performing assets     140.11 %     122.27 %     135.69 %     92.86 %     82.75 %
Allowance for loan losses / non-performing loans     148.99 %     132.06 %     148.97 %     97.64 %     86.87 %
Non-performing assets / loans plus REO     0.80 %     0.92 %     0.84 %     1.24 %     1.37 %
Non-performing assets / total assets     0.64 %     0.73 %     0.66 %     0.97 %     1.08 %
Net charge-offs / average loans (annualized)     -0.04 %     0.18 %     0.06 %     -0.29 %     0.00 %
                                         
Deposit Balances                                        
Non-interest-bearing demand deposits   $ 607,198     $ 556,316     $ 548,147     $ 550,742     $ 571,360  
Interest-bearing demand deposits and money market     1,040,471       1,016,294       1,021,445       1,055,416       1,005,519  
Savings deposits     292,829       293,359       297,870       306,510       302,022  
Retail time deposits less than $250,000     591,822       564,379       547,871       512,746       504,912  
Retail time deposits greater than $250,000     88,562       94,083       73,795       66,387       53,843  
Total deposits   $ 2,620,882     $ 2,524,431     $ 2,489,128     $ 2,491,801     $ 2,437,656  

 

(1) Non-performing loans consist of non-accrual loans.
(2) Non-performing assets are non-performing loans plus real estate and other assets acquired by foreclosure or deed-in-lieu thereof.
(3) Accruing restructured loans are loans with known credit problems that are not contractually past due and therefore are not included in non-performing loans.

 

  12  

 

 

Loan Delinquency Information

First Defiance Financial Corp.

 

(dollars in thousands)   Total Balance     Current     30 to 89 days
past due
    Non Accrual
Loans
 
                         
December 31, 2018                        
One to four family residential real estate   $ 322,686     $ 317,740     $ 1,306     $ 3,640  
Construction     265,772       265,772       -       -  
Commercial real estate     1,404,810       1,394,211       242       10,357  
Commercial     509,577       504,884       193       4,500  
Consumer finance     34,405       34,079       200       126  
Home equity and improvement     128,152       126,188       1,571       393  
Total loans   $ 2,665,402     $ 2,642,874     $ 3,512     $ 19,016  
                                 
September 30, 2018                                
One to four family residential real estate   $ 313,300     $ 308,108     $ 1,680     $ 3,512  
Construction     274,344       274,344       -       -  
Commercial real estate     1,363,087       1,351,257       138       11,692  
Commercial     489,393       484,216       48       5,129  
Consumer finance     32,379       32,124       221       34  
Home equity and improvement     129,295       127,291       1,442       562  
Total loans   $ 2,601,798     $ 2,577,340     $ 3,529     $ 20,929  
                                 
December 31, 2017                                
One to four family residential real estate   $ 274,862     $ 269,624     $ 2,201     $ 3,037  
Construction     265,476       265,476       -       -  
Commercial real estate     1,235,221       1,215,980       1,022       18,219  
Commercial     526,142       515,874       1,427       8,841  
Consumer finance     29,109       28,728       353       28  
Home equity and improvement     135,457       131,986       2,881       590  
Total loans   $ 2,466,267     $ 2,427,668     $ 7,884     $ 30,715  

 

  13