| | | | | 1 | | | |
| | | | | 9 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 31 | | | |
| | | | | 44 | | | |
| | | | | 48 | | | |
| | | | | 54 | | | |
| | | | | 58 | | | |
| | | | | 60 | | | |
| | | | | 60 | | | |
| | | | | 60 | | | |
| | | | | 60 | | | |
| | | | | 60 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 62 | | | |
| | | | | 62 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 67 | | | |
| | | | | 69 | | | |
| | | | | 76 | | | |
| | | | | 77 | | | |
| | | | | 77 | | | |
| | | | | 77 | | | |
| | | | | 77 | | | |
| | | | | 78 | | | |
| | | | | 78 | | | |
| | | | | 78 | | |
| | | | | 79 | | | |
| | | | | 79 | | | |
| | | | | 79 | | | |
| | | | | 79 | | | |
| | | | | 80 | | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 84 | | | |
| | | | | 85 | | | |
| | | | | 86 | | | |
| | | | | 86 | | | |
| | | | | 90 | | | |
| | | | | 91 | | | |
| | | | | 93 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| | | | | 100 | | | |
| | | | | 101 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | 103 | | | |
| | | | | 103 | | | |
| | | | | 105 | | | |
| | | | | 108 | | | |
| | | | | 119 | | | |
| | | | | 121 | | | |
| | | | | 122 | | | |
| | | | | 123 | | | |
| | | | | 132 | | | |
| | | | | 132 | | | |
| | | | | 133 | | | |
| | | | | 134 | | | |
| | | | | 135 | | | |
| | | | | 136 | | |
| | | | | 136 | | | |
| | | | | 137 | | | |
| | | | | 139 | | | |
| | | | | 142 | | | |
| | | | | 143 | | | |
| | | | | 145 | | | |
| | | | | 147 | | | |
| | | | | 147 | | | |
| | | | | 147 | | | |
| | | | | 149 | | | |
| | | | | 150 | | | |
| | | | | 150 | | | |
| | | | | 153 | | | |
| | | | | 153 | | | |
| | | | | 153 | | | |
| | | | | 153 | | | |
| | | | | 155 | | | |
| | | | | 156 | | | |
| | | | | 156 | | | |
| | | | | 157 | | | |
| | | | | 162 | | | |
| | | | | 162 | | | |
| | | | | 163 | | | |
| | | | | 165 | | | |
| | | | | 165 | | | |
| | | | | 165 | | | |
| | | | | 165 | | | |
| | | | | 166 | | | |
| | | | | 166 | | | |
| | | | | 168 | | | |
| | | | | 169 | | | |
| | | | | 171 | | | |
| | | | | 173 | | | |
| | | | | 176 | | | |
| | | | | 177 | | | |
| | | | | 178 | | | |
| | | | | 178 | | | |
| | | | | 178 | | | |
| | | | | F-1 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | |
Name
|
| |
Position with the Combined Company
|
| |
Current Position
|
|
Rick Orr | | |
Chief Executive Officer
|
| |
Chief Executive Officer
|
|
Donald Manning, M.D., Ph.D. | | |
Chief Medical Officer
|
| |
Chief Medical Officer
|
|
Julien Mamet, Ph.D. | | |
Chief Scientific Officer
|
| |
Chief Scientific Officer
|
|
Date
|
| |
Acquirer
|
| |
Target
|
| |
Deal Value
($M) |
| |||
10/14/2015 | | | Taro Pharmaceutical Industries Ltd | | | Zalicus Pharmaceuticals Ltd. | | | | $ | 45.2 | | |
3/10/2015 | | | Pernix Therapeutics | | | Zogenix (Zohydro ER Business) | | | | $ | 383.5 | | |
3/9/2015 | | | Recro Pharma | | |
Alkermes Pharma (IV/IM Meloxicam Product & cGMP Facility)
|
| | | $ | 170.0 | | |
1/15/2015 | | | DepoMed | | | Janssen (NUCYNTA Franchise) | | | | $ | 1,050.0 | | |
4/24/2014 | | | Endo International | | | Zogenix (Sumavel DosePro) | | | | $ | 105.0 | | |
2/12/2014 | | | Mayne Pharma Group | | | Forest Laboratories (4 Brands) | | | | $ | 12.0 | | |
2/11/2014 | | | Mallinckrodt | | | Cadence Pharmaceuticals | | | | $ | 1,194.4 | | |
| | | | | | Median | | | | $ | 170.0 | | |
| | | | | | Mean | | | | $ | 422.9 | | |
Date
|
| |
Acquirer
|
| |
Target
|
| |
Deal Value
|
| |||
5/14/2014 | | | Pernix Therapeutics Holdings | | | GSK (TREXIMET U.S. Rights) | | | | | n/a | | |
4/16/2014 | | | EPIRUS Biopharmaceuticals | | | Zalicus | | | | | n/a | | |
Date
|
| |
Acquirer
|
| |
Target
|
| |
Deal Value
($M) |
| |||
8/8/2016 | | | Scintilla Pharmaceuticals, Inc. | | | SCILEX Pharmaceuticals, Inc. | | | | $ | 70.0 | | |
11/18/2015 | | | Depomed | | |
Grunenthal (US and Canadian
Rights to Cebranopadol) |
| | | $ | 25.0 | | |
9/8/2015 | | | Purdue Pharma; Mundipharma | | | VM Pharma (VM-902A) | | | | $ | 213.0 | | |
6/29/2015 | | | Novartis | | | Spinifex Pharmaceuticals | | | | $ | 200.0 | | |
6/16/2015 | | | Tribute Pharmaceuticals Canada | | | Medical Futures | | | | $ | 25.0 | | |
1/11/2015 | | | Biogen Idec | | | Convergence Pharmaceuticals | | | | $ | 675.0 | | |
7/11/2014 | | | ProStrakan Group | | | Archimedes Pharma | | | | $ | 394.1 | | |
| | | | | | Median | | | | $ | 200.0 | | |
| | | | | | Mean | | | | $ | 228.9 | | |
Date
|
| |
Acquirer
|
| |
Target
|
| |
Deal Value
($M) |
| |||
3/21/2016 | | | Ember therapeutics, Inc. | | | Migralex | | | | | n/a | | |
12/31/2015 | | | Signature Therapeutics | | | Ensysce Biosciences | | | | | n/a | | |
10/2/2015 | | | Ethypharm | | | DB Ashbourne | | | | | n/a | | |
2/4/2014 | | | Bioventus | | | Galderma (DUROLANE) | | | | | n/a | | |
Deal Date
|
| |
Licensor
|
| |
Licensee
|
| |
Asset
|
| |
Deal Value
($M) |
| |||
5/8/2017 | | | Novartis | | | Durect | | | Posimir | | | | $ | 293.0 | | |
7/12/2017 | | | Purdue Pharma | | | BioDelivery Sciences International | | | Belbuca | | | | $ | 4.5 | | |
5/11/2016 | | | Collegium Pharmaceutical | | | BioDelivery Sciences International | | | Breakyl | | | | $ | 23.5 | | |
| | | | | | | | | Median | | | | $ | 23.5 | | |
| | | | | | | | | Mean | | | | $ | 107.0 | | |
Offer Date
|
| |
Company Name
|
| |
Offer Price
|
| |
Amount Raised
in IPO ($M) |
| |
Pre-Money Equity
Value ($M) |
| |
IPO Step-up
Multiple |
| |
Post IPO
Market Value |
| |
Enterprise
Value ($M) |
| ||||||||||||||||||
05/06/2015 | | |
Collegium Pharmaceutical, Inc.
|
| | | $ | 12.00 | | | | | $ | 80.0 | | | | | $ | 156.5 | | | | | | 1.5x | | | | | $ | 236.5 | | | | | $ | 140.7 | | |
04/15/2015 | | | KemPharm, Inc. | | | | $ | 11.00 | | | | | $ | 64.4 | | | | | $ | 83.7 | | | | | | 1.8x | | | | | $ | 148.1 | | | | | $ | 102.7 | | |
01/30/2014 | | | Cara Therapeutics Inc | | | | $ | 11.00 | | | | | $ | 63.3 | | | | | $ | 177.0 | | | | | | 1.6x | | | | | $ | 240.3 | | | | | $ | 175.1 | | |
03/06/2014 | | | Recro Pharma, Inc. | | | | $ | 8.00 | | | | | $ | 34.5 | | | | | $ | 22.7 | | | | | | 0.8x | | | | | $ | 57.2 | | | | | $ | 24.8 | | |
02/05/2014 | | | Egalet Corporation | | | | $ | 12.00 | | | | | $ | 58.0 | | | | | $ | 117.9 | | | | | | 2.6x | | | | | $ | 175.9 | | | | | $ | 121.5 | | |
| | | | | | Median | | | | $ | 63.3 | | | | | $ | 117.9 | | | | | | 1.6x | | | | | $ | 175.9 | | | | | $ | 121.5 | | | |||
| | | | | | Mean | | | | $ | 60.0 | | | | | $ | 111.6 | | | | | | 1.7x | | | | | $ | 171.6 | | | | | $ | 113.0 | | |
Company Name
|
| |
Ticker
|
| |
Price
|
| |
52 Week
High |
| |
52 Week
Low |
| |
Market Cap.
($M) |
| |
Enterprise
Value ($M) |
| |||||||||||||||
KemPharm Inc | | | KMPH | | | | $ | 4.25 | | | | | $ | 8.40 | | | | | $ | 3.44 | | | | | $ | 77.0 | | | | | $ | 109.5 | | |
Recro Pharma Inc. | | | REPH | | | | $ | 7.11 | | | | | $ | 13.05 | | | | | $ | 4.78 | | | | | $ | 147.3 | | | | | $ | 165.5 | | |
Egalet Corporation | | | EGLT | | | | $ | 0.12 | | | | | $ | 1.57 | | | | | $ | 0.08 | | | | | $ | 7.0 | | | | | $ | 42.7 | | |
AcelRx Pharmaceuticals Inc | | | ACRX | | | | $ | 3.85 | | | | | $ | 5.75 | | | | | $ | 1.55 | | | | | $ | 233.3 | | | | | $ | 137.2 | | |
Trevena Inc | | | TRVN | | | | $ | 2.12 | | | | | $ | 2.64 | | | | | $ | 1.34 | | | | | $ | 161.3 | | | | | $ | 57.2 | | |
BioDelivery Systems | | | BDSI | | | | $ | 2.70 | | | | | $ | 3.20 | | | | | $ | 1.70 | | | | | $ | 160.8 | | | | | $ | 154.5 | | |
Zynerba Pharmaceuticals Inc | | | ZYNE | | | | $ | 8.16 | | | | | $ | 15.13 | | | | | $ | 5.59 | | | | | $ | 143.8 | | | | | $ | 99.2 | | |
Avenue Therapeutics Inc | | | ATXI | | | | $ | 2.82 | | | | | $ | 5.90 | | | | | $ | 2.38 | | | | | $ | 29.8 | | | | | $ | 2.2 | | |
| | | | | | | | | | | | | | | | | | Median | | | | $ | 145.6 | | | | | $ | 104.3 | | | |||
| | | | | | | | | | | | | | | | | | Mean | | | | $ | 120.0 | | | | | $ | 96.0 | | |
| Adynxx Implied Valuation | | | | | | | |
|
Series B Post Money Valuation
|
| | | $ | 46.0 | | |
|
Convertible Notes
|
| | | $ | 10.0 | | |
|
Convertible Notes Remaining
|
| | | $ | 7.0 | | |
|
Implied Enterprise Value
|
| | | $ | 53.0 | | |
|
Implied Equity Value
|
| | | $ | 46.0 | | |
| IPO Step-up Multiple of Pain Companies | | | | | | | |
|
Mean
|
| | |
|
1.7x
|
| |
|
Median
|
| | |
|
1.6x
|
| |
| Adynxx Implied Step-up Equity Valuation | | | | | | | |
|
Mean
|
| | |
$
|
77.1
|
| |
|
Median
|
| | |
$
|
75.0
|
| |
Announcement Date
|
| |
Public Company
|
| |
Private Company
|
| |
Market Cap
Target |
| |
Post Deal
Ownership |
| |
Target Value
|
| |
Enterprise
Value ($M) |
| |||||||||
10/17/2017 | | | Neothetics | | | Evofem Biosciences | | | | $ | 7.3 | | | |
13% / 87%
|
| | | $ | 7.3 | | | | | $ | 215.2 | | |
09/27/2017 | | | Alcobra | | | Arcturus Therapeutics | | | | $ | 29.8 | | | |
40% / 60%
|
| | | $ | 29.8 | | | | | $ | 105.8 | | |
09/12/2017 | | | Inotek Pharmaceuticals | | | Rocket Pharmaceuticals | | | | $ | 27.6 | | | |
21% / 79%
|
| | | $ | 27.6 | | | | | $ | 413.5 | | |
08/14/2017 | | | Galena Biopharma | | | Sellas Life Sciences | | | | $ | 20.9 | | | |
33% / 68%
|
| | | $ | 20.9 | | | | | $ | 12.0 | | |
07/24/2017 | | |
Advanced Enviromental
Petroleum |
| | Oncolix | | | | $ | 14.9 | | | |
31% / 69%
|
| | | $ | 14.9 | | | | | $ | 6.0 | | |
07/03/2017 | | | Opexa Therapeutics | | | Acer Therapeutics | | | | $ | 4.5 | | | |
11% / 89%
|
| | | $ | 4.5 | | | | | $ | 7.4 | | |
07/03/2017 | | | Monster Digital | | |
Innovate Biopharmaceuticals
|
| | | $ | 4.1 | | | |
9% / 91%
|
| | | $ | 4.1 | | | | | $ | 5.7 | | |
01/07/2017 | | | Mast Therapeutics | | | Savara | | | | $ | 20.7 | | | |
23% / 77%
|
| | | $ | 20.7 | | | | | $ | 132.0 | | |
12/22/2016 | | | Tokai Pharmaceuticals | | | Otic Pharma | | | | $ | 22.6 | | | |
40% / 60%
|
| | | $ | 22.6 | | | | | $ | 41.7 | | |
12/22/2016 | | | PLx Pharma | | |
Dipexium Pharmaceuticals
|
| | | $ | 13.0 | | | |
77% / 23%
|
| | | $ | 13.0 | | | | | $ | 52.5 | | |
10/31/2016 | | | Signal Genetics | | | Miragen Therapeutics | | | | $ | 4.5 | | | |
5% / 95%
|
| | | $ | 4.5 | | | | | $ | 257.7 | | |
| | | | | | | | | | | | | | | Mean | | | | $ | 15.5 | | | | | $ | 113.6 | | |
| | | | | | | | | | | | | | | Median | | | | $ | 14.9 | | | | | $ | 52.5 | | |
Name
|
| |
Title
|
|
Rick Orr | | | Chief Executive Officer | |
Donald Manning, M.D., Ph.D. | | | Chief Medical Officer | |
Julien Mamet, Ph.D. | | | Chief Scientific Officer | |
| | |
Prior to
Reverse Stock Split |
| |
After 10-for-1
Reverse Stock Split |
| |
After 20-for-1
Reverse Stock Split |
| |||||||||
Common stock outstanding
|
| | | | 5,005,210 | | | | | | 500,521 | | | | | | 250,260 | | |
Common stock issuable pursuant to outstanding equity
awards |
| | | | 743,194 | | | | | | 74,319 | | | | | | 37,159 | | |
Procedure classes
|
| |
HCUP 2013
Inpatient Procedures |
| |
HCUP 2013
ASC/Outpatient Procedures |
| ||||||
TKA (incl. revisions)
|
| | | | 734,370 | | | | | | 80,220 | | |
LEOS
|
| | | | 734,120 | | | | | | 40,863 | | |
Hip arthroplasty (incl. revisions and partial)
|
| | | | 491,155 | | | | | | 14,991 | | |
Spine/Back
|
| | | | 846,155 | | | | | | 286,479 | | |
Other Ortho
|
| | | | 1,359,795 | | | | | | 894,014 | | |
Thoractomy – Lob/Seg
|
| | | | 89,015 | | | | | | 1,691 | | |
Other Thoracotomy
|
| | | | 294,435 | | | | | | 48,497 | | |
Breast procedures
|
| | | | 89,145 | | | | | | 791,253 | | |
Abdominal
|
| | | | 531,960 | | | | | | 659,205 | | |
Cardiac
|
| | | | 444,145 | | | | | | 40,320 | | |
Genitourinary
|
| | | | 486,495 | | | | | | 513,191 | | |
Hernia
|
| | | | 174,355 | | | | | | 821,862 | | |
Lower Gastrointestinal
|
| | | | 625,390 | | | | | | 121,835 | | |
OB/Gyn
|
| | | | 849,015 | | | | | | 818,288 | | |
Upper Gastrointestinal
|
| | | | 429,975 | | | | | | 107,409 | | |
Vascular
|
| | | | 1,406,495 | | | | | | 363,377 | | |
Other
|
| | | | | | | | | | 806,891 | | |
Total | | | | | 9,586,020 | | | | | | 6,410,382 | | |
|
Study Number(s)
|
| |
Dose
|
| |
Number of Subjects Receiving Dose
|
|
ADYX-001 | | |
1.25 mg/3 mL
|
| |
5
|
|
ADYX-001 | | |
5 mg/3 mL
|
| |
5
|
|
ADYX-001 | | |
20 mg/3 mL
|
| |
5
|
|
ADYX-001 | | |
80 mg/3 mL
|
| |
5
|
|
ADYX-002 | | |
110 mg/3 mL
|
| |
13
|
|
ADYX-001 and ADYX-002 | | |
330 mg/3 mL
|
| |
46
|
|
ADYX-003 and ADYX-004 | | |
660 mg/6 mL
|
| |
147
|
|
ADYX-003 | | |
1100 mg/10 mL
|
| |
38
|
|
| | |
PCS Score ≥20
|
| |
PCS Score <20
|
| |
Overall
|
| |||||||||
Endpoint Statistic
|
| |
Brivoligide
660 mg/6 mL (N=25) |
| |
Placebo
6 mL (N=27) |
| |
Brivoligide
660 mg/6 mL (N=82) |
| |
Placebo
6 mL (N=76) |
| |
Brivoligide
660 mg/6 mL (N=107) |
| |
Placebo
6 mL (N=103) |
|
N
|
| |
25
|
| |
27
|
| |
82
|
| |
76
|
| |
107
|
| |
103
|
|
N of Censored
|
| |
4
|
| |
4
|
| |
18
|
| |
13
|
| |
22
|
| |
17
|
|
Days to NRS pain score ≤3 for derived worst pain
|
| | | | | | | | | | | | | | | | | | |
25
th
Percentile
|
| |
8.0
|
| |
24.0
|
| |
14.0
|
| |
13.0
|
| |
13.0
|
| |
14.0
|
|
Median
|
| |
15.0
|
| |
41.0
|
| |
31.0
|
| |
29.0
|
| |
27.0
|
| |
31.0
|
|
75
th
Percentile
|
| |
47.0
|
| |
70.0
|
| |
62.0
|
| |
48.0
|
| |
59.0
|
| |
62.0
|
|
P-value
(1)
|
| | | | |
0.184
|
| | | | |
0.432
|
| | | | |
0.542
|
|
| | |
PCS Score ≥20
|
| |
PCS Score <20
|
| |
Overall
|
| |||||||||
Postoperative
Duration Statistic |
| |
Brivoligide
660 mg/6 mL (N=25) |
| |
Placebo
6 mL (N=27) |
| |
Brivoligide
660 mg/6 mL (N=82) |
| |
Placebo
6 mL (N=75) |
| |
Brivoligide
660 mg/6 mL (N=107) |
| |
Placebo
6 mL (N=102) |
|
48 Hours to Day 90 (with imputation)
(2)
|
| | | | | | | | | | | | | | | | | | |
n
|
| |
25
|
| |
27
|
| |
82
|
| |
75
|
| |
107
|
| |
102
|
|
Mean (SD)
|
| |
225.16 (235.911)
|
| |
371.39 (340.927)
|
| |
376.08 (463.543)
|
| |
317.20 (291.180)
|
| |
340.82 (425.338)
|
| |
331.54 (304.333)
|
|
Median
|
| |
172.50
|
| |
228.75
|
| |
189.58
|
| |
212.92
|
| |
176.25
|
| |
220.21
|
|
(Min, Max)
|
| |
(5.2, 1148.2)
|
| |
(22.5, 1202.5)
|
| |
(0.0, 2431.7)
|
| |
(1.7, 1138.8)
|
| |
(0.0, 2431.7)
|
| |
(1.7, 1202.5)
|
|
P-value
(1)
|
| | | | |
0.105
|
| | | | |
0.915
|
| | | | |
0.366
|
|
48 Hours to Day 90 (no imputation)
|
| | | | | | | | | | | | | | | | | | |
n
|
| |
25
|
| |
27
|
| |
82
|
| |
75
|
| |
107
|
| |
102
|
|
Mean (SD)
|
| |
213.66 (229.409)
|
| |
352.17 (329.340)
|
| |
355.79 (440.461)
|
| |
305.66 (281.431)
|
| |
322.58 (404.743)
|
| |
317.97 (293.900)
|
|
Median
|
| |
150.00
|
| |
228.75
|
| |
181.25
|
| |
182.50
|
| |
170.83
|
| |
213.13
|
|
(Min, Max)
|
| |
(5.2, 1118.2)
|
| |
(22.5, 1202.5)
|
| |
(0.0, 2375.4)
|
| |
(1.7, 1135.1)
|
| |
(0.0, 2375.4)
|
| |
(1.7, 1202.5)
|
|
P-value
(1)
|
| | | | |
0.115
|
| | | | |
0.936
|
| | | | |
0.391
|
|
Visit
Mixed Effects Results (1) |
| |
Brivoligide
660 mg/6 mL |
| |
Difference
Brivoligide – Placebo |
| |
Placebo
6 mL |
|
PCS < 20 | | |
79
|
| | | | |
72
|
|
Day 7 to Day 28 (Overall Treatment Effect)
|
| | | | | | | | | |
LSmean (95% CI)
|
| |
2.73 (1.29, 3.16)
|
| | | | |
2.56 (2.10, 3.01)
|
|
Difference in LSmeans
|
| | | | |
0.17
|
| | | |
95% CI for Difference
|
| | | | |
-0.46, 0.80
|
| | | |
P-value
|
| | | | |
0.595
|
| | | |
PCS ≥ 20 | | |
24
|
| | | | |
26
|
|
Day 7 to Day 28 (Overall Treatment Effect)
|
| | | | | | | | | |
LSmean (95% CI)
|
| |
2.61 (1.82, 3.40)
|
| | | | |
3.52 (2.76, 4.29)
|
|
Difference in LSmeans
|
| | | | |
-0.91
|
| | | |
95% CI for Difference
|
| | | | |
-2.01, 0.19
|
| | | |
P-value
|
| | | | |
0.106
|
| | | |
PCS ≥ 16 | | |
30
|
| | | | |
33
|
|
Day 7 to Day 28 (Overall Treatment Effect)
|
| | | | | | | | | |
LSmean (95% CI)
|
| |
2.53 (1.83, 3.23)
|
| | | | |
3.61 (2.94, 4.28)
|
|
Difference in LSmeans
|
| | | | |
-1.08
|
| | | |
95% CI for Difference
|
| | | | |
-2.05, -0.11
|
| | | |
P-value
|
| | | | |
0.029
|
| | | |
| | |
Year Ended
December 31, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2018
|
| |
2017
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Direct research and development expenses by program: | | | | | | | | | | | | | | | | | | | | | | | | | |
ADYX-004 TKA
|
| | | $ | 6,201 | | | | | $ | 1,149 | | | | | $ | 92 | | | | | $ | 5,149 | | |
AYX Platform
|
| | | | 607 | | | | | | 687 | | | | | | 120 | | | | | | 159 | | |
ADYX-003 TKA
|
| | | | 1 | | | | | | 25 | | | | | | 1 | | | | | | 1 | | |
Internal research and development costs
|
| | | | 1,913 | | | | | | 1,925 | | | | | | 1,580 | | | | | | 1,463 | | |
Total research and development expenses
|
| | | $ | 8,722 | | | | | $ | 3,786 | | | | | $ | 1,793 | | | | | $ | 6,772 | | |
|
| | |
Nine Months Ended
September 30, |
| |
Dollar
Change |
| ||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 1,793 | | | | | $ | 6,772 | | | | | $ | (4,979 ) | | |
General and administrative
|
| | | | 2,102 | | | | | | 1,811 | | | | | | 291 | | |
Total operating expenses
|
| | | | 3,895 | | | | | | 8,583 | | | | | | (4,688 ) | | |
Loss from operations
|
| | | | (3,895 ) | | | | | | (8,583 ) | | | | | | 4,688 | | |
Interest income (expense), net
|
| | | | (766 ) | | | | | | (405 ) | | | | | | (361 ) | | |
Other income
|
| | | | 211 | | | | | | 16 | | | | | | 195 | | |
Net loss
|
| | | $ | (4,450 ) | | | | | $ | (8,972 ) | | | | | $ | 4,522 | | |
|
| | |
Years Ended
December 31, |
| |
Dollar
Change |
| ||||||||||||
| | |
2017
|
| |
2016
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 8,722 | | | | | $ | 3,786 | | | | | $ | 4,936 | | |
General and administrative
|
| | | | 2,341 | | | | | | 2,417 | | | | | | (76 ) | | |
Total operating expenses
|
| | | | 11,063 | | | | | | 6,203 | | | | | | 4,860 | | |
Loss from operations
|
| | | | (11,063 ) | | | | | | (6,203 ) | | | | | | (4,860 ) | | |
Interest expense
|
| | | | (515 ) | | | | | | (563 ) | | | | | | 48 | | |
Other income
|
| | | | 17 | | | | | | 20 | | | | | | (3 ) | | |
Net loss
|
| | | $ | (11,561 ) | | | | | $ | (6,746 ) | | | | | $ | (4,815 ) | | |
|
| | |
Years Ended
December 31, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2018
|
| |
2017
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Net cash used in operating activities
|
| | | $ | (10,183 ) | | | | | $ | (7,267 ) | | | | | $ | (4,648 ) | | | | | $ | (7,842 ) | | |
Net cash used in investing activities
|
| | | | (3 ) | | | | | | (47 ) | | | | | | (2 ) | | | | | | — | | |
Net cash (used) provided by financing activities
|
| | | | (59 ) | | | | | | 17,727 | | | | | | 2,110 | | | | | | (59 ) | | |
Net increase (decrease) in cash
|
| | | $ | (10,245 ) | | | | | $ | 10,413 | | | | | $ | (2,540 ) | | | | | $ | (7,901 ) | | |
|
| | | | | | | | |
Payments due by period
|
| |||||||||||||||||||||
| | |
Total
|
| |
Less than
1 year |
| |
1 – 3 Years
|
| |
3 – 5 Years
|
| |
More than
5 years |
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Debt principal and interest
(1)
|
| | | $ | 5,726 | | | | | $ | 2,069 | | | | | $ | 3,657 | | | | | $ | — | | | | | $ | — | | |
Operating lease commitments
(2)
|
| | | | 471 | | | | | | 232 | | | | | | 239 | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 6,197 | | | | | $ | 2,301 | | | | | $ | 3,896 | | | | | $ | — | | | | | $ | — | | |
|
| | | | | | | | |
Payments Due by Period
|
| |||||||||||||||||||||
| | |
Total
|
| |
Less than
1 year |
| |
1 – 3 Years
|
| |
3 – 5 Years
|
| |
More than
5 years |
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Debt principal and interest
(1)
|
| | | $ | 4,636 | | | | | $ | 89 | | | | | $ | 4,547 | | | | | $ | — | | | | | $ | — | | |
Convertible notes and interest
(2)
|
| | | | 3,240 | | | | | | — | | | | | | 3,240 | | | | | | — | | | | | | — | | |
Operating lease commitments
(3)
|
| | | | 297 | | | | | | 58 | | | | | | 239 | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 8,173 | | | | | $ | 147 | | | | | $ | 8,026 | | | | | $ | — | | | | | $ | — | | |
|
Name
|
| |
Age
|
| |
Position(s)
|
|
Executive Officers and Directors | | | | | | | |
Rick Orr | | |
57
|
| | Chief Executive Officer and Director | |
Donald Manning, M.D., Ph.D. | | |
60
|
| | Chief Medical Officer | |
Julien Mamet, Ph.D. | | |
42
|
| | Chief Scientific Officer and Director | |
Non-Employee Directors | | | | | | | |
David Johnson (2) | | |
60
|
| | Director | |
Dennis Podlesak | | |
61
|
| | Chairperson | |
Eckard Weber | | |
68
|
| | Director | |
Stan Abel | | |
52
|
| | Director | |
Joseph Leone | | |
64
|
| | Director | |
Jeffrey Sklar | | |
55
|
| | Director | |
| | |
Adynxx, Inc.
(Acquiror) Historical |
| |
Alliqua
BioMedical, Inc. (Acquiree) Historical |
| |
Asset Sale
Transaction |
| |
Spin-Off
|
| |
Adynxx
Transactions |
| |
Total
Pro Forma Adjustments |
| |
Notes
|
| |
Pro Forma
Combined |
| |||||||||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 1,761 | | | | | $ | 11,095 | | | | | $ | (11,095 ) | | | | | $ | — | | | | | $ | — | | | | | $ | (11,095 ) | | | |
(a)
|
| | | $ | 1,761 | | |
Accounts receivable, net
|
| | | | — | | | | | | 172 | | | | | | — | | | | | | (172 ) | | | | | | — | | | | | | (172 ) | | | |
(b)
|
| | | | — | | |
Inventory, net
|
| | | | — | | | | | | 183 | | | | | | — | | | | | | (183 ) | | | | | | — | | | | | | (183 ) | | | |
(b)
|
| | | | — | | |
Prepaid expenses and other current assets
|
| | | | 21 | | | | | | 341 | | | | | | — | | | | | | (341 ) | | | | | | — | | | | | | (341 ) | | | |
(b)
|
| | | | 21 | | |
Current assets of discontinued operations
|
| | | | — | | | | | | 445 | | | | | | (445 ) | | | | | | — | | | | | | — | | | | | | (445 ) | | | |
(a)
|
| | | | — | | |
Total current assets
|
| | | | 1,782 | | | | | | 12,236 | | | | | | (11,540 ) | | | | | | (696 ) | | | | | | — | | | | | | (12,236 ) | | | | | | | | | 1,782 | | |
Property and equipment, net
|
| | | | 9 | | | | | | 279 | | | | | | — | | | | | | (279 ) | | | | | | — | | | | | | (279 ) | | | |
(b)
|
| | | | 9 | | |
Restricted cash
|
| | | | 55 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 55 | | |
Other non current assets
|
| | | | 18 | | | | | | 178 | | | | | | — | | | | | | (178 ) | | | | | | — | | | | | | (178 ) | | | |
(b)
|
| | | | 18 | | |
Total assets
|
| | | $ | 1,864 | | | | | $ | 12,693 | | | | | $ | (11,540 ) | | | | | $ | (1,153 ) | | | | | $ | — | | | | | $ | (12,693 ) | | | | | | | | $ | 1,864 | | |
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 133 | | | | | $ | 305 | | | | | $ | — | | | | | | (305 ) | | | | | $ | — | | | | | $ | (305 ) | | | |
(b)
|
| | | $ | 133 | | |
Accrued expenses and other current liabilities
|
| | | | 1,238 | | | | | | 256 | | | | | | — | | | | | | (256 ) | | | | | | — | | | | | | (256 ) | | | |
(b)
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (62 ) | | | | | | (62 ) | | | |
(d)
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 500 | | | | | | 500 | | | |
(e)
|
| | | | 1,676 | | |
Derivative liability
|
| | | | 653 | | | | | | — | | | | | | — | | | | | | — | | | | | | (653 ) | | | | | | (653 ) | | | |
(d)
|
| | | | — | | |
Warrant liability
|
| | | | — | | | | | | 186 | | | | | | (186 ) | | | | | | — | | | | | | — | | | | | | (186 ) | | | |
(a)
|
| | | | — | | |
Current portion of term loan
|
| | | | 3,136 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 3,136 | | |
Convertible notes, net of debt discount, related party
|
| | | | 2,359 | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,000 ) | | | | | | (3,000 ) | | | |
(d)
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 641 | | | | | | 641 | | | |
(d)
|
| | | | — | | |
Current liabilities of discontinued operations
|
| | | | — | | | | | | 2,351 | | | | | | (2,351 ) | | | | | | — | | | | | | — | | | | | | (2,351 ) | | | |
(a)
|
| | | | — | | |
Total current liabilities
|
| | | | 7,519 | | | | | | 3,098 | | | | | | (2,537 ) | | | | | | (561 ) | | | | | | (2,574 ) | | | | | | (5,672 ) | | | | | | | | | 4,945 | | |
Other long-term liabilities
|
| | | | — | | | | | | 53 | | | | | | — | | | | | | (53 ) | | | | | | — | | | | | | (53 ) | | | |
(b)
|
| | | | — | | |
Warrant liability
|
| | | | 43 | | | | | | — | | | | | | — | | | | | | — | | | | | | (43 ) | | | | | | (43 ) | | | |
(c)
|
| | | | — | | |
Term loan, net of current portion
|
| | | | 671 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 671 | | |
Total liabilities
|
| | | | 8,233 | | | | | | 3,151 | | | | | | (2,537 ) | | | | | | (614 ) | | | | | | (2,617 ) | | | | | | (5,768 ) | | | | | | | | | 5,616 | | |
Commitments and contingencies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Redeemable convertible preferred stock
|
| | | | 28,711 | | | | | | — | | | | | | — | | | | | | — | | | | | | (28,711 ) | | | | | | (28,711 ) | | | |
(f)
|
| | | | — | | |
STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock
|
| | | | 20 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | 15 | | | | | | 15 | | | |
(f)
|
| | | | 40 | | |
Additional paid-in capital
|
| | | | 644 | | | | | | 166,674 | | | | | | (9,003 ) | | | | | | — | | | | | | — | | | | | | (9,003 ) | | | |
(a)
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | (539 ) | | | | | | — | | | | | | (539 ) | | | |
(b)
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 43 | | | | | | 43 | | | |
(c)
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 653 | | | | | | 653 | | | |
(d)
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,000 | | | | | | 3,000 | | | |
(d)
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 62 | | | | | | 62 | | | |
(d)
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 600 | | | | | | 600 | | | |
(e)
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,100 ) | | | | | | (1,100 ) | | | |
(e)
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (157,152 ) | | | | | | (157,152 ) | | | |
(f)
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 28,711 | | | | | | 28,711 | | | |
(f)
|
| | | | 32,593 | | |
Accumulated deficit
|
| | | | (35,744 ) | | | | | | (157,137 ) | | | | | | — | | | | | | — | | | | | | 157,137 | | | | | | 157,137 | | | |
(f)
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (641 ) | | | | | | (641 ) | | | |
(d)
|
| | | | (36,385 ) | | |
Total stockholders’ equity (deficit)
|
| | | | (35,080 ) | | | | | | 9,542 | | | | | | (9,003 ) | | | | | | (539 ) | | | | | | 31,328 | | | | | | 21,786 | | | | | | | | | (3,752 ) | | |
Total liabilities, redeemable convertible preferred stock & stockholders’ equity (deficit)
|
| | | $ | 1,864 | | | | | $ | 12,693 | | | | | $ | (11,540 ) | | | | | $ | (1,153 ) | | | | | $ | — | | | | | $ | (12,693 ) | | | | | | | | $ | 1,864 | | |
|
| | |
Adynxx, Inc.
(Acquiror) |
| |
Alliqua
BioMedical, Inc. (Acquiree) |
| |
Asset Sale
Transaction |
| |
Spin-Off
|
| |
Adynxx
Transactions |
| |
Total
Pro Forma Adjustments |
| |
Notes
|
| |
Pro Forma
Combined |
| |
Notes
|
| ||||||||||||||||||||||||
Revenue, net
|
| | | $ | — | | | | | $ | 1,756 | | | | | $ | (4 ) | | | | | $ | — | | | | | $ | — | | | | | $ | (4 ) | | | |
(g)
|
| | | $ | — | | | | |||||
| | | | | — | | | | | | — | | | | | | — | | | | | $ | (1,752 ) | | | | | | — | | | | | | (1,752 ) | | | |
(h)
|
| | | | — | | | | |||||
Cost of revenues
|
| | | | — | | | | | | 1,371 | | | | | | (17 ) | | | | | | — | | | | | | — | | | | | | (17 ) | | | |
(g)
|
| | | | — | | | | |||||
| | | | | — | | | | | | — | | | | | | — | | | | | | (1,354 ) | | | | | | — | | | | | | (1,354 ) | | | |
(h)
|
| | | | — | | | | |||||
Gross profit
|
| | | | — | | | | | | 385 | | | | | | 13 | | | | | | (398 ) | | | | | | — | | | | | | (385 ) | | | | | | | | | — | | | | |||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Selling, general and administrative
|
| | | | 2,102 | | | | | | 3,892 | | | | | | (2,159 ) | | | | | | — | | | | | | — | | | | | | (2,159 ) | | | |
(g)
|
| | | | — | | | | |||||
| | | | | — | | | | | | — | | | | | | — | | | | | | (1,733 ) | | | | | | — | | | | | | (1,733 ) | | | |
(h)
|
| | | | 2,102 | | | | |||||
Research and development
|
| | | | 1,793 | | | | | | 413 | | | | | | (413 ) | | | | | | | | | | | | | | | | | | (413 ) | | | |
(g)
|
| | | | 1,793 | | | | |||||
Total operating expenses
|
| | | | 3,895 | | | | | | 4,305 | | | | | | (2,572 ) | | | | | | (1,733 ) | | | | | | — | | | | | | (4,305 ) | | | | | | | | | 3,895 | | | | |||||
Loss from operations
|
| | | | (3,895 ) | | | | | | (3,920 ) | | | | | | 2,585 | | | | | | 1,335 | | | | | | — | | | | | | 3,920 | | | | | | | | | (3,895 ) | | | | |||||
Interest and other income (expenses):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Interest expense
|
| | | | (767 ) | | | | | | 12 | | | | | | — | | | | | | (12 ) | | | | | | — | | | | | | (12 ) | | | |
(h)
|
| | | | — | | | | |||||
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 62 | | | | | | 62 | | | |
(j)
|
| | | | — | | | | |||||
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (641 ) | | | | | | (641 ) | | | |
(j)
|
| | | | (1,346 ) | | | | |||||
Change in fair value of warrant
liability |
| | | | (1 ) | | | | | | (56 ) | | | | | | 56 | | | | | | — | | | | | | — | | | | | | 56 | | | |
(g)
|
| | | | — | | | | |||||
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | | |
(i)
|
| | | | — | | | | |||||
Change in fair value of derivative liability
|
| | | | 212 | | | | | | | | | | | | | | | | | | | | | | | | (212 ) | | | | | | (212 ) | | | |
(j)
|
| | | | — | | | | |||||
Loss on early extinguishment of
debt, net |
| | | | — | | | | | | (1,706 ) | | | | | | 1,706 | | | | | | — | | | | | | — | | | | | | 1,706 | | | |
(g)
|
| | | | — | | | | |||||
Other income (expense), net
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 1 | | | | |||||
Net loss
|
| | | $ | (4,450 ) | | | | | $ | (5,670 ) | | | | | $ | 4,347 | | | | | $ | 1,323 | | | | | $ | (790 ) | | | | | $ | 4,880 | | | | | | | | $ | (5,240 ) | | | | |||||
Net loss per share basic and diluted common share
|
| | | | | | | | | $ | (1.16 ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 0.21 | | | | |||||
Pro forma weighted average shares outstanding used in computing basic and diluted net loss per common share
|
| | | | | | | | | | 4,902,657 | | | | | | | | | | | | | | | | | | | | | | | | 20,047,944 | | | | | | | | | 24,950,601 | | | | | | (l ) | | |
Reconciliation of pro forma weighted
average shares outstanding: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Weighted average number of shares held by Adynxx shareholders pre-merger
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127,126,216 | | | | | | (k ) | | |
Conversion ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.1577 | | | | | | (k ) | | |
Weighted average number of shares held by Adynxx shareholders
post-merger |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20,047,944 | | | | | | | | |
Weighted average number of shares held by Alliqua shareholders
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,902,657 | | | | | | (k ) | | |
Total pro forma weighted average shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24,950,601 | | | | | | | | |
|
| | |
Adynxx, Inc.
(Acquiror) |
| |
Alliqua
BioMedical, Inc. (Acquiree) |
| |
Asset Sale
Transaction |
| |
Spin-Off
|
| |
Adynxx
Transactions |
| |
Total
Pro Forma Adjustments |
| |
Notes
|
| |
Pro Forma
Combined |
| |
Notes
|
| ||||||||||||||||||||||||
Revenue, net
|
| | | $ | — | | | | | $ | 19,565 | | | | | $ | (17,573 ) | | | | | $ | — | | | | | $ | — | | | | | $ | (17,573 ) | | | |
(g)
|
| | | $ | — | | | | |||||
| | | | | — | | | | | | — | | | | | | — | | | | | | (1,992 ) | | | | | | — | | | | | | (1,992 ) | | | |
(h)
|
| | | | — | | | | |||||
Cost of revenues
|
| | | | — | | | | | | 6,763 | | | | | | (4,918 ) | | | | | | — | | | | | | — | | | | | | (4,918 ) | | | |
(g)
|
| | | | — | | | | |||||
| | | | | — | | | | | | — | | | | | | — | | | | | | (1,845 ) | | | | | | — | | | | | | (1,845 ) | | | |
(h)
|
| | | | — | | | | |||||
Gross profit
|
| | | | — | | | | | | 12,802 | | | | | | (12,649 ) | | | | | | (147 ) | | | | | | — | | | | | | (12,802 ) | | | | | | | | | — | | | | |||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Sellng, general and administrative
|
| | | | 2,341 | | | | | | 28,090 | | | | | | (26,974 ) | | | | | | — | | | | | | — | | | | | | (26,974 ) | | | |
(g)
|
| | | | — | | | | |||||
| | | | | — | | | | | | — | | | | | | — | | | | | | (1,116 ) | | | | | | — | | | | | | (1,116 ) | | | |
(h)
|
| | | | 2,341 | | | | |||||
Royalties
|
| | | | — | | | | | | 820 | | | | | | (820 ) | | | | | | — | | | | | | — | | | | | | (820 ) | | | |
(g)
|
| | | | — | | | | |||||
Research and development
|
| | | | 8,722 | | | | | | 121 | | | | | | (121 ) | | | | | | — | | | | | | — | | | | | | (121 ) | | | |
(g)
|
| | | | 8,722 | | | | |||||
Acquisition related expenses
|
| | | | — | | | | | | (365 ) | | | | | | 365 | | | | | | — | | | | | | — | | | | | | 365 | | | |
(g)
|
| | | | — | | | | |||||
Change in fair value of contingent consideration
|
| | | | — | | | | | | 35 | | | | | | (35 ) | | | | | | — | | | | | | — | | | | | | (35 ) | | | |
(g)
|
| | | | — | | | | |||||
Impairment charges
|
| | | | — | | | | | | 10,300 | | | | | | (10,300 ) | | | | | | — | | | | | | — | | | | | | (10,300 ) | | | |
(g)
|
| | | | — | | | | |||||
Total operating expenses
|
| | | | 11,063 | | | | | | 39,001 | | | | | | (37,885 ) | | | | | | (1,116 ) | | | | | | — | | | | | | (39,001 ) | | | | | | | | | 11,063 | | | | |||||
Loss from operations
|
| | | | (11,063 ) | | | | | | (26,199 ) | | | | | | 25,230 | | | | | | 969 | | | | | | — | | | | | | 26,199 | | | | | | | | | (11,063 ) | | | | |||||
Interest and other income (expenses): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Interest expense
|
| | | | (515 ) | | | | | | (2,282 ) | | | | | | 2,282 | | | | | | — | | | | | | — | | | | | | 2,282 | | | |
(g)
|
| | | | (515 ) | | | | |||||
Change in fair value of warrant liability
|
| | | | 12 | | | | | | 692 | | | | | | (692 ) | | | | | | — | | | | | | — | | | | | | (692 ) | | | |
(g)
|
| | | | 12 | | | | |||||
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (12 ) | | | | | | (12 ) | | | |
(i)
|
| | | | (12 ) | | | | |||||
Warrant modification expense
|
| | | | — | | | | | | (803 ) | | | | | | 803 | | | | | | — | | | | | | — | | | | | | 803 | | | |
(g)
|
| | | | — | | | | |||||
Loss on early extinguishment of debt, net
|
| | | | — | | | | | | (214 ) | | | | | | 214 | | | | | | — | | | | | | — | | | | | | 214 | | | |
(g)
|
| | | | — | | | | |||||
Other income (expense), net
|
| | | | 5 | | | | | | 206 | | | | | | (206 ) | | | | | | — | | | | | | — | | | | | | (206 ) | | | |
(g)
|
| | | | 5 | | | | |||||
Loss before tax benefit
|
| | | | (11,561 ) | | | | | | (28,600 ) | | | | | | 27,637 | | | | | | 969 | | | | | | (12 ) | | | | | | 28,588 | | | | | | | | | (11,573 ) | | | | |||||
Income tax benefit
|
| | | | — | | | | | | 743 | | | | | | (743 ) | | | | | | — | | | | | | — | | | | | | (743 ) | | | | | | | | | — | | | | |||||
Net loss
|
| | | $ | (11,561 ) | | | | | $ | (27,857 ) | | | | | $ | 26,888 | | | | | $ | 969 | | | | | $ | (12 ) | | | | | $ | 27,845 | | | | | | | | $ | (11,573 ) | | | | |||||
Net loss per share basic and diluted common share
|
| | | | | | | | | $ | (6.49 ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 0.48 | | | | |||||
Pro forma weighted average shares
outstanding used in computing basic and diluted net loss per common share |
| | | | | | | | | | 4,291,600 | | | | | | | | | | | | | | | | | | | | | | | | 20,047,944 | | | | | | | | | 24,339,544 | | | | | | (l ) | | |
Reconciliation of pro forma weighted average shares outstanding:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Weighted average number of shares held by Adynxx shareholders pre-merger
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127,126,216 | | | | | | (k ) | | |
Conversion ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.1577 | | | | | | (k ) | | |
Weighted average number of shares held by Adynxx shareholders post-merger
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20,047,944 | | | | | | | | |
Weighted average number of shares held by Alliqua shareholders
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,291,600 | | | | | | (k ) | | |
Total pro forma weighted average shares
outstanding |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24,339,544 | | | | | | | | |
|
Name of Beneficial Owner
|
| |
Number of
Shares Beneficially Owned (1) |
| |
Percentage
Beneficially Owned (1) |
| ||||||
5% Owners | | | | | | | | | | | | | |
Celgene Corporation
86 Morris Avenue Summit, New Jersey 07901 |
| | | | 902,519 (2) | | | | | | 17.7 % | | |
Perceptive Advisors, LLC
499 Park Avenue, 25 th Floor New York, NY 10022 |
| | | | 643,730 (3) | | | | | | 12.3 % | | |
Officers and Named Executive Officers | | | | | | | | | | | | | |
David I. Johnson
|
| | | | 342,814 (4) | | | | | | 6.7 % | | |
Joseph Warusz
|
| | | | — | | | | | | — % | | |
Brian M. Posner
(10)
|
| | | | 84,656 (5) | | | | | | 1.7 % | | |
Joseph M. Leone
|
| | | | 21,194 (6) | | | | | | * | | |
Jeffrey Sklar
|
| | | | 18,805 (7) | | | | | | * | | |
Gary Restani
|
| | | | 15,700 (8) | | | | | | * | | |
Mark Wagner
|
| | | | 54,430 (9) | | | | | | 1.1 % | | |
Directors and executive officers as a group (7 persons)
|
| | | | 581,057 | | | | | | 13.2 % | | |
| | |
Beneficial Ownership
|
| |||||||||
Name of Beneficial Owner
|
| |
Shares
|
| |
%
|
| ||||||
Greater than 5% Stockholders: | | | | | | | | | | | | | |
Entities affiliated with Domain Partners
(1)
|
| | | | 77,229,771 | | | | | | 60.7 | | |
TPG Biotechnology Partners IV, L.P.
(2)
|
| | | | 28,726,460 | | | | | | 22.6 | | |
Named Executive Officers and Directors: | | | | | | | | | | | | | |
Rick Orr
(3)
|
| | | | 6,634,193 | | | | | | 5.2 | | |
Donald Manning, M.D., Ph.D.
(4)
|
| | | | 2,565,300 | | | | | | 2.0 | | |
Julien Mamet, Ph.D.
(5)
|
| | | | 11,104,090 | | | | | | 8.4 | | |
Dennis Podlesak
(6)
|
| | | | 3,942,336 | | | | | | 3.0 | | |
Eckard Weber
(7)
|
| | | | 3,942,336 | | | | | | 3.0 | | |
Heath Lukatch, Ph.D.
(8)
|
| | | | 28,726,460 | | | | | | 22.6 | | |
Stan Abel
(9)
|
| | | | 2,121,167 | | | | | | 1.6 | | |
All current executive officers and directors as a group (7 persons)
(10)
|
| | | | 59,035,882 | | | | | | 41.9 | | |
| | |
Beneficial Ownership
|
| |||||||||
Name of Beneficial Owner
|
| |
Shares
|
| |
%
|
| ||||||
Greater than 5% Stockholders | | | | ||||||||||
Entities affiliated with Domain Partners
(1)
|
| | | | 16,766,583 | | | | | | 47.6 % | | |
TPG Biotechnology Partners IV, L.P.
(2)
|
| | | | 6,236,514 | | | | | | 17.7 | | |
Executive Officers and Directors | | | | ||||||||||
Rick Orr
(3)
|
| | | | 1,440,282 | | | | | | 4.0 | | |
Donald Manning, M.D., Ph.D.
(4)
|
| | | | 556,926 | | | | | | 1.6 | | |
Julien Mamet, Ph.D.
(5)
|
| | | | 2,410,697 | | | | | | 6.7 | | |
David I. Johnson
(6)
|
| | | | 342,814 | | | | | | 1.0 | | |
Dennis Podlesak
(7)
|
| | | | 855,880 | | | | | | 2.4 | | |
Eckard Weber
(8)
|
| | | | 855,880 | | | | | | 2.4 | | |
Stan Abel
(
9
)
|
| | | | 460,504 | | | | | | 1.3 | | |
Jeffrey Sklar
(1
0)
|
| | |
|
18,805
|
| | | |
|
*
|
| |
Joseph M. Leone
(1
1)
|
| | | | 21,194 | | | | | | * | | |
All current executive officers and directors as a group (9 persons)
(1
2
)
|
| | | | 6,580,172 | | | | | | 18.6 | | |
| Audited Financial Statements as of and for the Years Ended December 31, 2017 and 2016 | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | | | F-8 | | | |
|
Unaudited Financial Statements as of and for the Nine Months Ended September 30, 2018 and 2017
|
| | | | | | |
| | | | | F-21 | | | |
| | | | | F-22 | | | |
| | | | | F-23 | | | |
| | | | | F-24 | | | |
| | | | | F-25 | | |
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Assets | | | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 4,300,726 | | | | | $ | 14,545,943 | | |
Prepaid expenses and other current assets
|
| | | | 33,691 | | | | | | 362,989 | | |
Total Current Assets
|
| | | | 4,334,417 | | | | | | 14,908,932 | | |
Property and Equipment, Net
|
| | | | 12,885 | | | | | | 19,947 | | |
Restricted Cash
|
| | | | 54,885 | | | | | | 54,885 | | |
Other Assets
|
| | | | 18,736 | | | | | | 20,095 | | |
Total Assets
|
| | | $ | 4,420,923 | | | | | $ | 15,003,859 | | |
Liabilities and Stockholders’ Deficit | | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 702,795 | | | | | $ | 101,901 | | |
Accrued liabilities
|
| | | | 1,157,779 | | | | | | 1,064,093 | | |
Current portion of term loan
|
| | | | 1,710,950 | | | | | | 138,889 | | |
Total Current Liabilities
|
| | | | 3,571,524 | | | | | | 1,304,883 | | |
Term Loan, Net of Current Portion and Discount
|
| | | | 2,950,813 | | | | | | 4,607,940 | | |
Warrant Liability
|
| | | | 42,007 | | | | | | 54,338 | | |
Commitments and Contingencies (Note 6) | | | | | | | | | | | | | |
Redeemable Convertible Preferred Stock: | | | | | | | | | | | | | |
Series A redeemable convertible preferred stock, $0.001 par value; 57,002,183 shares authorized; 56,672,658 and 56,321,165 shares issued and outstanding as of December 31, 2017 and 2016, respectively (liquidation value of $12,898,697 and $12,818,698 as of December 31, 2017 and 2016, respectively)
|
| | | | 12,814,320 | | | | | | 12,734,320 | | |
Series B redeemable convertible preferred stock, $0.001 par value;
51,069,262 shares authorized; 51,069,262 shares issued and outstanding as of December 31, 2017 and 2016 (liquidation value of $16,000,000 as of December 31, 2017 and 2016) |
| | | | 15,896,861 | | | | | | 15,896,861 | | |
Stockholders’ Deficit: | | | | | | | | | | | | | |
Common stock, $0.001 par value; 148,000,000 shares authorized;
19,548,969 shares issued and outstanding as of December 31, 2017 and 2016 |
| | | | 19,549 | | | | | | 19,549 | | |
Additional paid-in capital
|
| | | | 419,344 | | | | | | 118,702 | | |
Accumulated deficit
|
| | | | (31,293,495 ) | | | | | | (19,732,734 ) | | |
Total Stockholders’ Deficit
|
| | | | (30,854,602 ) | | | | | | (19,594,483 ) | | |
Total Liabilities, Redeemable Convertible Preferred Stock and Stockholders’
Deficit |
| | | $ | 4,420,923 | | | | | $ | 15,003,859 | | |
|
| | |
Years Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Operating Expenses | | | | | | | | | | | | | |
Research and development
|
| | | $ | 8,721,752 | | | | | $ | 3,786,188 | | |
General and administrative
|
| | | | 2,340,874 | | | | | | 2,417,000 | | |
Total Operating Expenses, Net
|
| | | | 11,062,626 | | | | | | 6,203,188 | | |
Loss from Operations
|
| | | | (11,062,626 ) | | | | | | (6,203,188 ) | | |
Interest Income (Expense), Net
|
| | | | (515,157 ) | | | | | | (563,386 ) | | |
Other Income
|
| | | | 17,022 | | | | | | 20,659 | | |
Net Loss
|
| | | $ | (11,560,761 ) | | | | | $ | (6,745,915 ) | | |
|
| | |
Series A Redeemable
Convertible Preferred Stock |
| |
Series B Redeemable
Convertible Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance, December 31, 2015
|
| | | | 56,321,165 | | | | | $ | 12,734,320 | | | | | | — | | | | | $ | — | | | | | | | 19,548,969 | | | | | $ | 19,549 | | | | | $ | 105,372 | | | | | $ | (12,986,819 ) | | | | | $ | (12,861,898 ) | | |
Conversion of convertible notes and
accrued interest to Series B redeemable convertible preferred stock |
| | | | — | | | | | | — | | | | | | 6,469,356 | | | | | | 2,026,849 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of Series B redeemable convertible preferred stock for cash at $0.3133 per share, net of issuance costs of $103,139
|
| | | | — | | | | | | — | | | | | | 44,599,906 | | | | | | 13,870,012 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 13,330 | | | | | | — | | | | | | 13,330 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,745,915 ) | | | | | | (6,745,915 ) | | |
Balance, December 31, 2016
|
| | | | 56,321,165 | | | | | | 12,734,320 | | | | | | 51,069,262 | | | | | | 15,896,861 | | | | | | | 19,548,969 | | | | | | 19,549 | | | | | | 118,702 | | | | | | (19,732,734 ) | | | | | | (19,594,483 ) | | |
Exercise of warrants
|
| | | | 351,493 | | | | | | 80,000 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 300,642 | | | | | | — | | | | | | 300,642 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,560,761 ) | | | | | | (11,560,761 ) | | |
Balance, December 31, 2017
|
| | | | 56,672,658 | | | | | $ | 12,814,320 | | | | | | 51,069,262 | | | | | $ | 15,896,861 | | | | | | | 19,548,969 | | | | | $ | 19,549 | | | | | $ | 419,344 | | | | | $ | (31,293,495 ) | | | | | $ | (30,854,602 ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Cash Flows from Operating Activities | | | | | | | | | | | | | |
Net Loss
|
| | | $ | (11,560,761 ) | | | | | $ | (6,745,915 ) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Depreciation expense
|
| | | | 10,419 | | | | | | 10,327 | | |
Loss on disposal of property and equipment
|
| | | | — | | | | | | 1,394 | | |
Stock-based compensation expense
|
| | | | 300,642 | | | | | | 13,330 | | |
Expiration of preferred stock warrants
|
| | | | — | | | | | | (2,477 ) | | |
Changes in fair value of warrant liability
|
| | | | (12,331 ) | | | | | | (18,111 ) | | |
Accretion of final charge upon maturity of loan
|
| | | | 105,993 | | | | | | 85,639 | | |
Amortization of debt issuance costs
|
| | | | 53,823 | | | | | | 79,954 | | |
Non-cash interest expense on convertible notes
|
| | | | — | | | | | | 26,849 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | 329,298 | | | | | | (326,868 ) | | |
Other assets
|
| | | | 1,359 | | | | | | (18,295 ) | | |
Accounts payable
|
| | | | 600,894 | | | | | | (198,681 ) | | |
Accrued liabilities
|
| | | | (12,307 ) | | | | | | (173,883 ) | | |
Net Cash Used in Operating Activities
|
| | | | (10,182,971 ) | | | | | | (7,266,737 ) | | |
Cash Flows from Investing Activities | | | | | | | | | | | | | |
Restricted cash
|
| | |
|
—
|
| | | | | (27,305 ) | | |
Purchases of property and equipment
|
| | | | (3,357 ) | | | | | | (19,802 ) | | |
Net Cash Used in Investing Activities
|
| | | | (3,357 ) | | | | | | (47,107 ) | | |
Cash Flows from Financing Activities | | | | | | | | | | | | | |
Proceeds from issuance of term loan, net of issuance costs
|
| | | | — | | | | | | 1,996,366 | | |
Payment on long term loan
|
| | | | (138,889 ) | | | | | | (138,889 ) | | |
Exercise of warrants
|
| | | | 80,000 | | | | | | — | | |
Proceeds from issuance of convertible notes
|
| | | | — | | | | | | 2,000,000 | | |
Proceeds from issuance of Series B convertible preferred stock
|
| | | | — | | | | | | 13,973,151 | | |
Payments of issuance costs for Series B convertible preferred stock
|
| | | | — | | | | | | (103,139 ) | | |
Net Cash Provided (Used) by Financing Activities
|
| | | | (58,889 ) | | | | | | 17,727,489 | | |
Net Increase (Decrease) in Cash and Cash Equivalents
|
| | | | (10,245,217 ) | | | | | | 10,413,645 | | |
Cash and Cash Equivalents at Beginning of Year
|
| | | | 14,545,943 | | | | | | 4,132,298 | | |
Cash and Cash Equivalents at End of Year
|
| | | $ | 4,300,726 | | | | | $ | 14,545,943 | | |
Supplemental Disclosure of Non-Cash Financing Activities | | | | | | | | | | | | | |
Non-cash issuance of warrant
|
| | |
$
|
—
|
| | | | $ | 22,259 | | |
Conversion of convertible notes and accrued interest to preferred stock
|
| | |
$
|
—
|
| | | | $ | 2,026,849 | | |
Cash paid for interest
|
| | | $ | 355,341 | | | | | $ | 357,646 | | |
2017
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Liabilities: | | | | | | ||||||||||||||||||||
Preferred stock warrant liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 42,007 | | | | | $ | 42,007 | | |
Total Financial Liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 42,007 | | | | | $ | 42,007 | | |
|
2016
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock warrant liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 54,338 | | | | | $ | 54,338 | | |
Total Financial Liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 54,338 | | | | | $ | 54,338 | | |
|
| | |
Years Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Fair value, January 1
|
| | | $ | 54,338 | | | | | $ | 52,667 | | |
Preferred stock warrants – exercised
|
| | | | (8,347 ) | | | | | | | | |
Preferred stock warrants – expired
|
| | | | — | | | | | | (2,477 ) | | |
Issuance of preferred stock warrants in connection with debt
arrangement |
| | | | — | | | | | | 22,259 | | |
Change in fair value of preferred stock warrants
|
| | | | (3,984 ) | | | | | | (18,111 ) | | |
Fair value, December 31,
|
| | | $ | 42,007 | | | | | $ | 54,338 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Furniture and fixtures
|
| | | $ | 28,990 | | | | | $ | 28,990 | | |
Office equipment
|
| | | | 1,672 | | | | | | 1,672 | | |
Computer equipment
|
| | | | 24,856 | | | | | | 21,499 | | |
Laboratory equipment
|
| | | | 1,615 | | | | | | 1,615 | | |
Total property and equipment
|
| | | | 57,133 | | | | | | 53,776 | | |
Less accumulated depreciation
|
| | | | (44,248 ) | | | | | | (33,829 ) | | |
Property and equipment, net
|
| | | $ | 12,885 | | | | | $ | 19,947 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Payroll and related expenses
|
| | | | 273,392 | | | | | | 892,565 | | |
Accrued term loan final payment
|
| | | | 196,991 | | | | | | 90,997 | | |
Accrued clinical trial expense
|
| | | | 653,816 | | | | | | — | | |
Professional fees and other costs
|
| | | | 33,580 | | | | | | 80,531 | | |
Total
|
| | | | 1,157,779 | | | | | | 1,064,093 | | |
|
Years Ending December 31,
|
| |
Amount
|
||
2018
|
| | | $ | 1,710,950 |
2019
|
| | | | 3,011,272 |
Total
|
| | | $ | 4,722,222 |
|
Years Ending December 31,
|
| |
Amount
|
| |||
2018
|
| | | $ | 231,779 | | |
2019
|
| | | | 238,733 | | |
Total
|
| | | $ | 470,512 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Series B convertible preferred stock
|
| | | | 51,069,262 | | | | | | 51,069,262 | | |
Series A convertible preferred stock
|
| | | | 56,672,658 | | | | | | 56,321,165 | | |
Warrants for Series A convertible preferred stock
|
| | | | 329,525 | | | | | | 681,018 | | |
Common stock options issued and outstanding
|
| | | | 19,222,027 | | | | | | 19,222,027 | | |
Common stock available for future option grants
|
| | | | 5 | | | | | | 5 | | |
Total
|
| | | | 127,293,477 | | | | | | 127,293,477 | | |
|
Issuance Date
|
| |
Expiration Date
|
| |
Exercise
Price |
| |
Number of
Shares |
| |
Fair
Value |
| |||||||||
November 2015
|
| |
November 2025
|
| | | $ | 0.2276 | | | | | | 197,715 | | | | | | 25,120 | | |
January 2016
|
| |
January 2026
|
| | | $ | 0.2276 | | | | | | 131,810 | | | | | | 16,887 | | |
Total
|
| | | | | | | | | | | | | 329,525 | | | | | | 42,007 | | |
|
| | |
December 31,
|
| |||
| | |
2017
|
| |
2016
|
|
Risk-free interest rate
|
| |
2.28%
|
| |
0.64% – 2.45%
|
|
Remaining contractual life (in years)
|
| |
7.92 – 8.08
|
| |
0.50 – 9.08
|
|
Dividend yield
|
| |
—%
|
| |
—%
|
|
Expected volatility
|
| |
71.0%
|
| |
70.6% – 75.7%
|
|
| | | | | | | | |
Outstanding Options
|
| |||||||||||||||
| | |
Shares
Available for Grant |
| |
Number of
Shares |
| |
Weighted-
Average Exercise Price per Share |
| |
Weighted-
Average Remaining Contractual Life in Years |
| ||||||||||||
Balance, December 31, 2015
|
| | | | 1,860 | | | | | | 3,069,363 | | | | | | 0.04 | | | | | | 6.2 | | |
Additional shares reserved
|
| | | | 16,150,809 | | | | | | — | | | | | | — | | | | | | — | | |
Options granted
|
| | | | (16,152,664 ) | | | | | | 16,152,664 | | | | | | 0.11 | | | | | | — | | |
Balance, December 31, 2016
|
| | | | 5 | | | | | | 19,222,027 | | | | | | 0.10 | | | | | | 9.4 | | |
Options granted
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance, December 31, 2017
|
| | | | 5 | | | | | | 19,222,027 | | | | | | 0.10 | | | | | | 8.4 | | |
|
|
Risk-free interest rate
|
| | | | 1.96 % | | |
|
Expected term (in years)
|
| | | | 6.25 | | |
|
Dividend yield
|
| | | | — % | | |
|
Expected volatility
|
| | | | 72.52 % | | |
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Net operating loss carryforward
|
| | | $ | 6,158,000 | | | | | $ | 5,909,000 | | |
Research and development credits
|
| | | | 1,284,000 | | | | | | 978,000 | | |
Accruals and reserves
|
| | | | 99,000 | | | | | | 392,000 | | |
Fixed assets
|
| | | | (300 ) | | | | | | (1,000 ) | | |
Total deferred tax asset
|
| | | | 7,540,700 | | | | | | 7,278,000 | | |
Valuation allowance
|
| | | | (7,540,700 ) | | | | | | (7,278,000 ) | | |
Net deferred tax asset
|
| | | $ | — | | | | | $ | — | | |
|
|
Balance at December 31, 2016
|
| | | $ | 319,000 | | |
|
Changes related to prior year positions
|
| | | | (72,000 ) | | |
|
Increases related to current year positions
|
| | | | 84,000 | | |
|
Balance at December 31, 2017
|
| | | $ | 331,000 | | |
|
| | |
September 30,
2018 |
| |
December 31,
2017 |
| ||||||
Assets | | | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 1,761,077 | | | | | $ | 4,300,726 | | |
Prepaid expenses and other current assets
|
| | | | 20,991 | | | | | | 33,691 | | |
Total Current Assets
|
| | | | 1,782,068 | | | | | | 4,334,417 | | |
Property and Equipment, Net
|
| | | | 8,707 | | | | | | 12,885 | | |
Restricted Cash
|
| | | | 54,885 | | | | | | 54,885 | | |
Other Assets
|
| | | | 18,736 | | | | | | 18,736 | | |
Total Assets
|
| | | $ | 1,864,396 | | | | | $ | 4,420,923 | | |
Liabilities and Stockholders’ Deficit | | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 132,873 | | | | | $ | 702,795 | | |
Accrued liabilities
|
| | | | 1,238,580 | | | | | | 1,157,779 | | |
Convertible promissory notes – related party, net of discount
|
| | | | 2,358,675 | | | | | | — | | |
Current portion of term loan
|
| | | | 3,135,705 | | | | | | 1,710,950 | | |
Derivative liability
|
| | | | 652,852 | | | | | | — | | |
Total Current Liabilities
|
| | | | 7,518,685 | | | | | | 3,571,524 | | |
Term Loan, Net of Current Portion and Discount
|
| | | | 671,364 | | | | | | 2,950,813 | | |
Warrant Liability
|
| | | | 42,757 | | | | | | 42,007 | | |
Commitments and Contingencies (Note 6) | | | | | | | | | | | | | |
Redeemable Convertible Preferred Stock: | | | | | | | | | | | | | |
Series A redeemable convertible preferred stock, $0.001 par value;
57,002,183 shares authorized; 56,672,658 shares issued and outstanding as of September 30, 2018 and December 31, 2017 (liquidation value of $12,898,697 as of September 30, 2018 and December 31, 2017) |
| | | | 12,814,320 | | | | | | 12,814,320 | | |
Series B redeemable convertible preferred stock, $0.001 par value;
51,069,262 shares authorized; 51,069,262 shares issued and outstanding as of September 30, 2018 and December 31, 2017 (liquidation value of $16,000,000 as of September 30, 2018 and December 31, 2017) |
| | | | 15,896,861 | | | | | | 15,896,861 | | |
Stockholders’ Deficit: | | | | | | | | | | | | | |
Common stock, $0.001 par value;148,000,000 shares authorized;
19,548,969 shares issued and outstanding as of September 30, 2018 and December 31, 2017 |
| | | | 19,549 | | | | | | 19,549 | | |
Additional paid-in capital
|
| | | | 644,494 | | | | | | 419,344 | | |
Accumulated deficit
|
| | | | (35,743,634 ) | | | | | | (31,293,495 ) | | |
Total Stockholders’ Deficit
|
| | | | (35,079,591 ) | | | | | | (30,854,602 ) | | |
Total Liabilities, Redeemable Convertible Preferred Stock and Stockholders’
Deficit |
| | | $ | 1,864,396 | | | | | $ | 4,420,923 | | |
|
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Operating Expenses | | | | | | | | | | | | | |
Research and development
|
| | | | 1,792,619 | | | | | | 6,771,616 | | |
General and administrative
|
| | | | 2,101,990 | | | | | | 1,811,448 | | |
Total Operating Expenses, Net
|
| | | | 3,894,609 | | | | | | 8,583,064 | | |
Loss from Operations
|
| | | | (3,894,609 ) | | | | | | (8,583,064 ) | | |
Interest Income (Expense), Net
|
| | | | (767,000 ) | | | | | | (405,061 ) | | |
Other Income
|
| | | | 211,470 | | | | | | 16,454 | | |
Net Loss
|
| | | | (4,450,139 ) | | | | | | (8,971,671 ) | | |
|
| | |
Series A Redeemable
Convertible Preferred Stock |
| |
Series B Redeemable
Convertible Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance, December 31,
2017 |
| | | | 56,672,658 | | | | | | 12,814,320 | | | | | | 51,069,262 | | | | | | 15,896,861 | | | | | | | 19,548,969 | | | | | | 19,549 | | | | | | 419,344 | | | | | | (31,293,495 ) | | | | | | (30,854,602 ) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 225,150 | | | | | | — | | | | | | 225,150 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,450,139 ) | | | | | | (4,450,139 ) | | |
Balance, September 30,
2018 |
| | | | 56,672,658 | | | | | $ | 12,814,320 | | | | | | 51,069,262 | | | | | $ | 15,896,861 | | | | | | | 19,548,969 | | | | | $ | 19,549 | | | | | $ | 644,494 | | | | | $ | (35,743,634 ) | | | | | $ | (35,079,591 ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Cash Flows from Operating Activities | | | | | | | | | | | | | |
Net Loss
|
| | | $ | (4,450,139 ) | | | | | $ | (8,971,671 ) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Depreciation expense
|
| | | | 5,885 | | | | | | 8,499 | | |
Stock-based compensation expense
|
| | | | 225,150 | | | | | | 225,150 | | |
Change in fair value of derivative liability
|
| | | | (211,504 ) | | | | | | — | | |
Changes in fair value of warrant liability
|
| | | | 750 | | | | | | (12,404 ) | | |
Accretion of final charge upon maturity of Oxford Term Loan A and B
|
| | | | 161,486 | | | | | | 77,115 | | |
Amortization of debt issuance costs
|
| | | | 258,030 | | | | | | 39,000 | | |
Non-cash interest expense on convertible notes
|
| | | | 61,808 | | | | | | — | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | 12,700 | | | | | | 324,207 | | |
Other assets
|
| | | | — | | | | | | 1,359 | | |
Accounts payable
|
| | | | (569,921 ) | | | | | | 110,844 | | |
Accrued liabilities
|
| | | | (142,493 ) | | | | | | 356,089 | | |
Net Cash Used in Operating Activities
|
| | | | (4,648,248 ) | | | | | | (7,841,812 ) | | |
Cash Flows from Investing Activities | | | | | | | | | | | | | |
Purchases of property and equipment
|
| | | | (1,707 ) | | | | | | — | | |
Net Cash Used in Investing Activities
|
| | | | (1,707 ) | | | | | | — | | |
Cash Flows from Financing Activities | | | | | | | | | | | | | |
Payment on long term loan
|
| | | | (889,694 ) | | | | | | (138,889 ) | | |
Exercise of warrants
|
| | | | — | | | | | | 80,000 | | |
Proceeds from issuance of convertible promissory notes – related party
|
| | | | 3,000,000 | | | | | | — | | |
Net Cash Provided (Used) by Financing Activities
|
| | | | 2,110,306 | | | | | | (58,889 ) | | |
Net Decrease in Cash and Cash Equivalents
|
| | | | (2,539,649 ) | | | | | | (7,900,701 ) | | |
Cash and Cash Equivalents and Restricted Cash at Beginning of Year
|
| | | | 4,355,611 | | | | | | 14,600,828 | | |
Cash and Cash Equivalents and Restricted Cash at September 30
|
| | | | 1,815,962 | | | | | | 6,700,127 | | |
Other Supplemental Disclosure | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | 285,675 | | | | | $ | 288,947 | | |
|
September 30, 2018
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrant liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 42,757 | | | | | $ | 42,757 | | |
Derivative liability
|
| | | | — | | | | | | — | | | | | | 652,852 | | | | | | 652,852 | | |
Total Financial Liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 695,609 | | | | | $ | 695,609 | | |
|
December 31, 2017
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrant liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 42,007 | | | | | $ | 42,007 | | |
Total Financial Liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 42,007 | | | | | $ | 42,007 | | |
|
| | |
Periods Ended,
|
| |||||||||
| | |
September 30,
2018 |
| |
December 31,
2017 |
| ||||||
Fair value, beginning of period
|
| | | $ | 42,007 | | | | | $ | 54,338 | | |
Preferred stock warrants – exercised
|
| | | | — | | | | | | (8,347 ) | | |
Change in fair value of preferred stock warrants
|
| | | | 750 | | | | | | (3,984 ) | | |
Fair value, end of period
|
| | | $ | 42,757 | | | | | $ | 42,007 | | |
|
| | |
Periods Ended,
|
| |||||||||
| | |
September 30,
2018 |
| |
December 31,
2017 |
| ||||||
Fair value, beginning of period
|
| | | $ | — | | | | | $ | — | | |
Bifurcated derivative from issuance of Convertible notes
|
| | | | 864,356 | | | | |
|
—
|
| |
Change in fair value
|
| | | | (211,504 ) | | | | |
|
—
|
| |
Fair value, end of period
|
| | | $ | 625,852 | | | | | $ | — | | |
|
As of
|
| |
September 30,
2018 |
| |
December 31,
2017 |
| ||||||
Furniture and fixtures
|
| | | $ | 28,990 | | | | | $ | 28,990 | | |
Office equipment
|
| | | | 1,672 | | | | | | 1,672 | | |
Computer equipment
|
| | | | 19,655 | | | | | | 24,856 | | |
Laboratory equipment
|
| | | | 1,615 | | | | | | 1,615 | | |
Total property and equipment
|
| | | | 51,932 | | | | | | 57,133 | | |
Less accumulated depreciation
|
| | | | (43,225 ) | | | | | | (44,248 ) | | |
Property and equipment, net
|
| | | $ | 8,707 | | | | | $ | 12,885 | | |
|
As of
|
| |
September 30,
2018 |
| |
December 31,
2017 |
| ||||||
Payroll and related expenses
|
| | | $ | 667,232 | | | | | $ | 273,392 | | |
Accrued term loan final payment
|
| | | | 358,476 | | | | | | 196,991 | | |
Accrued clinical trial expense
|
| | | | — | | | | | | 653,816 | | |
Professional fees and other costs
|
| | | | 212,872 | | | | | | 33,580 | | |
Total
|
| | | $ | 1,238,580 | | | | | $ | 1,157,779 | | |
|
| | |
Amount
|
| |||
2018
|
| | | $ | — | | |
2019
|
| | | | 3,832,528 | | |
Total principal payments
|
| | | $ | 3,832,528 | | |
|
| | |
September 30,
2018 |
| |
December 31,
2017 |
| ||||||
Convertible note payable, due on March 29, 2019 interest at 8.0% p.a.
|
| | | $ | 1,500,000 | | | | | $ | — | | |
Convertible note payable, due on September 27, 2019 interest at 8.0% p.a.
|
| | | | 1,500,000 | | | | | | — | | |
Accrued interest
|
| | | | 61,808 | | | | | | — | | |
Total
|
| | | $ | 3,061,808 | | | | | $ | — | | |
Less unamortized debt discount
|
| | | | (641,325 ) | | | | | | | | |
Convertible promissory notes – related party, net of discount and accrued interest
|
| | | | 2,420,483 | | | | | | — | | |
|
Years Ending,
|
| |
Amount
|
| |||
2018
|
| | | $ | 58,227 | | |
2019
|
| | | | 238,733 | | |
Total principal payments
|
| | | $ | 296,960 | | |
|
| | |
September 30,
2018 |
| |
December 31,
2017 |
| ||||||
Series B convertible preferred stock
|
| | | | 51,069,262 | | | | | | 51,069,262 | | |
Series A convertible preferred stock
|
| | | | 56,672,658 | | | | | | 56,672,658 | | |
Warrants for Series A convertible preferred stock
|
| | | | 329,525 | | | | | | 329,525 | | |
Common stock options issued and outstanding
|
| | | | 19,222,027 | | | | | | 19,222,027 | | |
Common stock available for future option grants
|
| | | | 5 | | | | | | 5 | | |
Total
|
| | | | 127,293,477 | | | | | | 127,293,477 | | |
|
Issuance Date
|
| |
Expiration Date
|
| |
Exercise
Price |
| |
Number of
Shares |
| |
Fair
Value |
| |||||||||
November 2015
|
| |
November 2025
|
| | | | 0.2276 | | | | | | 197,715 | | | | | | 25,461 | | |
June 2016
|
| |
January 2026
|
| | | | 0.2276 | | | | | | 131,810 | | | | | | 17,296 | | |
Total
|
| | | | | | | | | | | | | 329,525 | | | | | | 42,757 | | |
|
September 30,
|
| |
2018
|
| |
2017
|
|
Risk-free interest rate
|
| |
3.01%
|
| |
2.23% – 2.24%
|
|
Remaining contractual life (in years)
|
| |
7.17 – 7.33
|
| |
8.17 – 8.33
|
|
Dividend yield
|
| |
—
|
| |
—
|
|
Expected volatility
|
| |
75.2% – 76.3%
|
| |
70.58%
|
|
| | | | | | | | |
Outstanding Options
|
| |||||||||||||||
| | |
Shares
Available for Grant |
| |
Number of
Shares |
| |
Weighted-
Average Exercise Price per Share |
| |
Weighted-Average
Remaining Contractual Life in Years |
| ||||||||||||
Balance, December 31, 2017
|
| | | | 5 | | | | | | 19,222,027 | | | | | | 0.10 | | | | | | 8.4 | | |
Additional shares reserved
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Options granted
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Balance, September 30, 2018
|
| | | | 5 | | | | | | 19,222,027 | | | | | | 0.10 | | | | | | 7.5 | | |
| Exhibit A | | | Certain Definitions | |
| Exhibit B-1 | | | Form of Company Voting Agreement | |
| Exhibit B-2 | | | Form of Parent Voting Agreement | |
| Exhibit C-1 | | | Form of Certificate of Merger | |
| Exhibit C-2 | | | Form of Certificate of Incorporation | |
| Exhibit D | | | Form of FIRPTA Notice | |
| Exhibit E | | | Form of Lock-up Agreement | |
| | | | ALLIQUA BIOMEDICAL, INC. | | |||
| | | | By: | | | /s/ David Johnson | |
| | | | Name: | | | David Johnson | |
| | | | Title: | | | Chief Executive Officer | |
| | | | EMBARK MERGER SUB INC. | | |||
| | | | By: | | | /s/ David Johnson | |
| | | | Name: | | | David Johnson | |
| | | | Title: | | | Chief Executive Officer | |
| | | | ADNYXX, INC. | | |||
| | | | By: | | | /s/ Rick Orr | |
| | | | Name: | | | Rick Orr | |
| | | | Title: | | |
President and Chief Executive Officer
|
|
|
Defined Word
|
| |
Section of Agreement
|
|
“ Acceptable Company Confidentiality Agreement ” | | | Section 5.12(a) | |
“ Acceptable Parent Confidentiality Agreement ” | | | Section 5.13(a) | |
“ Agreement ” | | | Preamble | |
“ Allocation Certificate ” | | | Section 5.19 | |
“ Certificate of Merger ” | | | Section 1.02 | |
“ Certifications ” | | | Section 3.05(a) | |
“ Closing Date ” | | | Section 1.02 | |
“ Closing ” | | | Section 1.02 | |
“ Code ” | | | Recitals | |
“ Commercialized ” | | | Section 2.09(e) | |
“ Company Appointees ” | | | Section 5.11(a) | |
“ Company Balance Sheet ” | | | Section 2.05(a) | |
“ Company Change in Recommendation ” | | | Section 5.02(d) | |
“ Company Contract ” | | | Section 2.16(b) | |
“ Company Disclosure Schedule ” | | | Exhibit A | |
“ Company Employee Plans ” | | | Section 2.12(a) | |
“ Company Environmental Permits ” | | | Section 2.14(c) | |
“ Company Financials ” | | | Section 2.05(a) | |
“ Company Insurance Policy ” | | | Section 2.18(a) | |
“ Company Lookback Date ” | | | Section 2.05(c) | |
“ Company Owned IP Rights ” | | | Section 2.08 | |
“ Company Permits ” | | | Section 2.09(b) | |
“ Company Stock Certificate ” | | | Section 1.09 | |
“ Company Stockholder Matters ” | | | Section 5.02(a) | |
“ Company Stockholder Written Consent ” | | | Section 5.02(a) | |
“ Company Vote Deadline ” | | | Section 5.02(a) | |
“ Company Voting Agreements ” | | | Recitals | |
“ Company ” | | | Preamble | |
“ Confidentiality Agreement ” | | | Section 5.04 | |
“ D&O Indemnified Party ” | | | Section 5.06(a) | |
“ Delaware Law ” | | | Section 1.01 | |
“ Dissenting Shares ” | | | Section 1.07 | |
Defined Word
|
| |
Section of Agreement
|
|
“ Effective Time ” | | | Section 1.02 | |
“ ERISA Affiliate ” | | | Section 2.12(a) | |
“ ERISA ” | | | Section 2.12(a) | |
“ Exchange Act ” | | | Section 2.03(d) | |
“ Exchange Agent ” | | | Section 1.08(a) | |
“ Exchange Fund ” | | | Section 1.08(a) | |
“ GAAP ” | | | Section 2.05(a) | |
“ Hazardous Material Activities ” | | | Section 2.14(b) | |
“ Hazardous Material ” | | | Section 2.14(a) | |
“ knowledge of Company ” | | | Section 8.15(g) | |
“ knowledge of Parent ” | | | Section 8.15(g) | |
“ Liability ” | | | Section 2.05(d) | |
“ Lock-up Agreements ” | | | Recitals | |
“ Merger Consideration ” | | | Section 1.06(a) | |
“ Merger Sub ” | | | Preamble | |
“ Merger ” | | | Recitals | |
“ Nasdaq Listing Application ” | | | Section 5.25 | |
“ Parent Board Recommendation ” | | | Section 5.03(b) | |
“ Parent Certificate ” | | | Section 5.19(d) | |
“ Parent Change in Recommendation ” | | | Section 5.03(c) | |
“ Parent Charter Amendment ” | | | Section 3.03(a) | |
“ Parent Common Stock ” | | | Section 1.06(a) | |
“ Parent Contract ” | | | Section 3.15(b) | |
“ Parent Employee Plans ” | | | Section 3.12(a) | |
“ Parent Environmental Permits ” | | | Section 3.14(c) | |
“ Parent Financials ” | | | Section 3.05(f) | |
“ Parent Insurance Policy ” | | | Section 3.16(a) | |
“ Parent Lookback Date ” | | | Section 3.05(a) | |
“ Parent Option ” | | | Section 3.02(b) | |
“ Parent Owned IP Rights ” | | | Section 3.08 | |
“ Parent Permits ” | | | Section 3.09(b) | |
“ Parent Preferred Stock ” | | | Section 3.02(a) | |
“ Parent SEC Documents ” | | | Section 3.05(a) | |
“ Parent Stockholder Approval Matters ” | | | Section 5.03(a) | |
“ Parent Stockholder Approval ” | | | Section 3.03(a) | |
“ Parent Stockholders’ Meeting ” | | | Section 5.03(a) | |
“ Parent Voting Agreements ” | | | Recitals | |
“ Parent ” | | | Preamble | |
“ Party ” or “ Parties ” | | | Preamble | |
“ Post-Closing Plans ” | | | Section 5.20 | |
“ Pre-Closing Period ” | | | Section 4.01 | |
“ Regulatory Authorities ” | | | Section 2.09(i) | |
Defined Word
|
| |
Section of Agreement
|
|
“ Company Stockholder Approval ” | | | Section 2.03(a) | |
“ Reverse Split ” | | | Section 5.23 | |
“ SEC ” | | | Section 2.03(d) | |
“ SEC Website ” | | | Section 3.05(a) | |
“ Securities Act ” | | | Section 3.05(a) | |
“ Spin-Off Valuation ” | | | Section 5.29 | |
“ Stockholder Notice ” | | | Section 5.02(b) | |
“ Surviving Corporation ” | | | Section 1.01 | |
“ Termination Fee ” | | | Section 7.03(b) | |
“ Transactions ” | | | Recitals | |
“ Voting Agreements ” | | | Recitals | |
| | | | PARENT : | | |||
| | | | ALLIQUA BIOMEDICAL, INC. | | |||
| | | | By: | | | /s/ David I. Johnson | |
| | | | Name: | | | David I. Johnson | |
| | | | Title: | | | Chief Executive Officer | |
| | | | MERGER SUB : | | |||
| | | | EMBARK MERGER SUB INC. | | |||
| | | | By: | | | /s/ David I. Johnson | |
| | | | Name: | | | David I. Johnson | |
| | | | Title: | | | Chief Executive Officer | |
| | | | COMPANY : | | |||
| | | | ADYNXX, INC. | | |||
| | | | By: | | | /s/ Rick Orr | |
| | | | Name: | | | Rick Orr | |
| | | | Title: | | | President and Chief Executive Officer | |
|
| ☑ | | |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
| ☐ | | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
| |
58-2349413
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification Number) |
|
|
1010 Stony Hill Road Yardley, PA
|
| |
19067
|
|
|
(Address of principal executive office)
|
| |
(Zip Code)
|
|
|
Title of each class
|
| |
Name of each exchange on which registered
|
|
|
Common Stock, $0.001 par value
|
| |
The NASDAQ Stock Market LLC
|
|
|
Large accelerated filer
☐
|
| | Accelerated filer | | | ☐ | |
|
Non-accelerated filer
☐
|
| | (Do not check if a smaller reporting company) | | | | |
|
Smaller reporting company
☑
|
| |
Emerging growth company
|
| | ☐ | |
| PART I | | | | | | | |
| | | | | C-1 | | | |
| | | | | C-13 | | | |
| | | | | C-31 | | | |
| | | | | C-31 | | | |
| | | | | C-31 | | | |
| | | | | C-31 | | | |
| PART II | | | | | | | |
| | | | | C-32 | | | |
| | | | | C-32 | | | |
| | | | | C-32 | | | |
| | | | | C-43 | | | |
| | | | | C-43 | | | |
| | | | | C-43 | | | |
| | | | | C-43 | | | |
| | | | | C-44 | | | |
| PART III | | | | | | | |
| | | | | C-44 | | | |
| | | | | C-44 | | | |
| | | | | C-44 | | | |
| | | | | C-44 | | | |
| | | | | C-44 | | | |
| PART IV | | | | | | | |
| | | | | C-45 | | |
| | |
2017
|
| |
2016
|
| ||||||||||||||||||
| | |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| ||||||||||||
Fourth Quarter
|
| | | $ | 3.85 | | | | | $ | 1.81 | | | | | $ | 9.50 | | | | | $ | 5.70 | | |
Third Quarter
|
| | | $ | 4.60 | | | | | $ | 2.30 | | | | | $ | 13.00 | | | | | $ | 7.30 | | |
Second Quarter
|
| | | $ | 5.30 | | | | | $ | 3.20 | | | | | $ | 14.80 | | | | | $ | 7.00 | | |
First Quarter
|
| | | $ | 8.50 | | | | | $ | 4.10 | | | | | $ | 23.00 | | | | | $ | 7.60 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Revenues | | | | | | | | | | | | | |
Product
|
| | | $ | 17,573 | | | | | $ | 14,142 | | |
Contract manufacturing
|
| | | | 1,992 | | | | | | 2,152 | | |
Total revenues, net
|
| | | $ | 19,565 | | | | | $ | 16,294 | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Cost of revenues | | | | | | | | | | | | | |
Materials and finished products
|
| | | $ | 4,315 | | | | | $ | 3,301 | | |
Stock-based compensation
|
| | | | 45 | | | | | | 184 | | |
Compensation and benefits
|
| | | | 663 | | | | | | 916 | | |
Depreciation and amortization
|
| | | | 841 | | | | | | 779 | | |
Equipment, production and other expenses
|
| | | | 899 | | | | | | 871 | | |
Total cost of revenues
|
| | | $ | 6,763 | | | | | $ | 6,051 | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Selling, general and administrative expenses | | | | | | | | | | | | | |
Compensation and benefits
|
| | | $ | 12,798 | | | | | $ | 15,504 | | |
Stock-based compensation
|
| | | | 1,975 | | | | | | 4,691 | | |
Professional fees
|
| | | | 2,866 | | | | | | 4,420 | | |
Marketing
|
| | | | 1,435 | | | | | | 2,302 | | |
Depreciation and amortization
|
| | | | 4,404 | | | | | | 3,054 | | |
Other expenses
|
| | | | 4,612 | | | | | | 5,354 | | |
Total selling, general and administrative expenses
|
| | | $ | 28,090 | | | | | $ | 35,325 | | |
|
| | | | | C-F-2 | | | |
| | | | | C-F-3 | | | |
| | | | | C-F-4 | | | |
| | | | | C-F-5 | | | |
| | | | | C-F-6 | | | |
| | | | | C-F-8 | | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ DAVID JOHNSON
David Johnson
|
| | President, Chief Executive Officer and Director (principal executive officer) | | |
March 2, 2018
|
|
|
/s/ BRIAN M. POSNER
Brian M. Posner
|
| | Chief Financial Officer, Treasurer and Secretary (principal financial and accounting officer) | | |
March 2, 2018
|
|
|
/s/ JOSEPH LEONE
Joseph Leone
|
| | Director | | |
March 2, 2018
|
|
|
/s/ GARY RESTANI
Gary Restani
|
| | Director | | |
March 2, 2018
|
|
|
/s/ JEFFREY SKLAR
Jeffrey Sklar
|
| | Director | | |
March 2, 2018
|
|
|
/s/ MARK WAGNER
Mark Wagner
|
| | Director | | |
March 2, 2018
|
|
Exhibit No.
|
| |
Description
|
|
2.1 | | | Agreement and Plan of Merger, dated May 5, 2014, by and between Alliqua, Inc., ALQA Merger Sub, Inc., Choice Therapeutics, Inc. and E. James Hutchens, as the Stockholder Representative, incorporated by reference to Exhibit 2.1 to the Form 8-K filed May 6, 2014. | |
2.2 | | | Agreement and Plan of Merger, dated June 5, 2014, by and between Alliqua, Inc. and Alliqua BioMedical, Inc., incorporated by reference to Exhibit 2.1 to the Form 8-K filed June 11, 2014. | |
2.3** | | | Agreement and Plan of Merger, dated February 2, 2015, by and among Alliqua BioMedical, Inc., ALQA Cedar, Inc., Celleration, Inc. and certain representatives of the stockholders of Celleration, Inc., as identified therein, incorporated by reference to Exhibit 2.1 to the Form 8-K filed February 2, 2015. | |
2.4** | | | Contribution Agreement and Plan of Merger, dated October 5, 2016, by and among Alliqua BioMedical, Inc., Alliqua Holdings, Inc., Chesapeake Merger Corp., and Soluble Systems, LLC, incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on October 6, 2016. | |
2.5** | | | Asset Purchase Agreement, dated January 5, 2018, by and between Alliqua BioMedical, Inc. and Celularity Inc., incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on January 5, 2018. | |
2.6** | | | Asset Purchase Agreement, dated August 31, 2017, by and between Alliqua BioMedical, Inc. and Argentum Medical, LLC, incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on September 5, 2017. | |
3.1 | | | Certificate of Incorporation of Alliqua BioMedical, Inc., incorporated by reference to Exhibit 3.1 to the Form 8-K filed June 11, 2014. | |
3.2 | | | Certificate of Amendment to Certificate of Incorporation of Alliqua BioMedical, Inc., incorporated by reference to Exhibit 3.3 to the Form 8-K filed June 11, 2014. | |
3.3 | | | Certificate of Amendment to Certificate of Incorporation of Alliqua BioMedical, Inc., incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on May 6, 2016. | |
3.4 | | | Certificate of Amendment to Certificate of Incorporation of Alliqua BioMedical, Inc., incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on October 5, 2017. | |
3.5 | | | Bylaws of Alliqua BioMedical, Inc., incorporated by reference to Exhibit 3.2 to the Form 8-K filed June 11, 2014. | |
4.1 | | | Form of Warrant used in connection with February 16, 2012 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed February 21, 2012. | |
4.2 | | | Form of Warrant used in connection with August 14, 2012 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed August 16, 2012. | |
4.3 | | | Form of Warrant used in connection with November 8, 2012 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed November 14, 2012. | |
4.4 | | | Form of Warrant used in connection with February 22, 2013 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed February 25, 2013. | |
4.5 | | | Form of Warrant used in connection with April and May 2013 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed April 26, 2013. | |
4.6 | | | Form of Warrant used in connection with June 28, 2013 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed July 5, 2013. | |
4.7 | | | Form of $0.10 Warrant used in connection with October 22, 2013 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed October 28, 2013. | |
4.8 | | | Warrant issued to Celgene Corporation on November 18, 2013, incorporated by reference to Exhibit 4.12 to the Form 10-K filed December 31, 2013. | |
Exhibit No.
|
| |
Description
|
|
4.9 | | | Form of Warrant used in connection with November 18, 2013 private placement, incorporated by reference to Exhibit 4.13 to the Form 10-K filed December 31, 2013. | |
4.10 | | | Form of Warrant, dated April 14, 2014, by and between Alliqua, Inc. and certain accredited investors, incorporated by reference to Exhibit 10.2 to the Form 8-K filed April 15, 2014. | |
4.11 | | | Form of Warrant, dated April 3, 2017, by and between Alliqua BioMedical, Inc. and H.C. Wainwright & Co. LLC and its designees, incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed April 4, 2017. | |
10.1+ | | | 2001 Incentive Stock Purchase Plan, incorporated by reference to Exhibit 10.2 to the Form S-8 filed on May 8, 2003. | |
10.2+ | | | Form of Nonstatutory Stock Option Agreement under the 2001 Incentive Stock Purchase Plan, incorporated by reference to Exhibit 10.2 to the Form 10-K/A filed May 16, 2013. | |
10.3+ | | | Form of Incentive Stock Option Agreement under the 2001 Incentive Stock Purchase Plan, incorporated by reference to Exhibit 10.3 to the Form 10-K/A filed May 16, 2013. | |
10.4+ | | | Form of Indemnification Agreement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed January 5, 2011. | |
10.5 | | | Exclusive License Agreement, dated as of July 15, 2011, by and between Noble Fiber Technologies, LLC and Alliqua Biomedical, Inc., incorporated by reference to Exhibit 10.1 to the Form 8-K filed July 20, 2011. | |
10.6 | | | Collateral Assignment of 510(k) Rights, dated as of July 15, 2011, by and between Noble Fiber Technologies, LLC and Alliqua Biomedical, Inc., incorporated by reference to Exhibit 10.1 to the Form 8-K filed July 20, 2011. | |
10.7+ | | | 2011 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to the Form 8-K filed December 20, 2011. | |
10.8 | | | Form of Securities Purchase Agreement, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.1 to the Form 8-K filed February 21, 2012. | |
10.9 | | | Securities Purchase Agreement, dated as of August 14, 2012, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.1 to the Form 8-K filed August 16, 2012. | |
10.10 | | | Securities Purchase Agreement, dated as of November 8, 2012, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.1 to the Form 8-K filed November 14, 2012. | |
10.11+ | | | First Amendment to the 2011 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to the Form 8-K filed December 20, 2012. | |
10.12+ | | | Form of Nonstatutory Stock Option Agreement under the 2011 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.32 to the Form 10-K/A filed May 16, 2013. | |
10.13+ | | | Form of Incentive Stock Option Agreement under the 2011 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.33 to the Form 10-K/A filed May 16, 2013. | |
10.14+ | | | Executive Employment Agreement, dated as of February 4, 2013, between Alliqua, Inc. and David Johnson, incorporated by reference to Exhibit 10.1 to the Form 8-K filed February 7, 2013. | |
10.15+ | | | Indemnification Agreement, dated as of February 4, 2013, in favor of David Johnson, incorporated by reference to Exhibit 10.3 to the Form 8-K filed February 7, 2013. | |
10.16 | | | Securities Purchase Agreement, dated as of February 22, 2013, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.1 to the Form 8-K filed February 25, 2013. | |
Exhibit No.
|
| |
Description
|
|
10.17 | | | Securities Purchase Agreement, dated as of April 11, 2013, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.1 to the Form 8-K filed April 26, 2013. | |
10.18 | | | Securities Purchase Agreement, dated as of June 28, 2013, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.3 to the Form 8-K filed July 5, 2013. | |
10.19+ | | | Nonqualified Stock Option Agreement, dated September 3, 2013, between Brian Posner and Alliqua, Inc., incorporated by reference to Exhibit 10.2 to the Form 8-K filed September 9, 2013. | |
10.20^ | | | Distributor Agreement, dated September 23, 2013, by and between Sorbion GmbH & Co KG and Alliqua Biomedical, Inc., incorporated by reference to Exhibit 10.5 to the Form 10-Q filed November 12, 2013. | |
10.21^ | | | License, Marketing and Development Agreement, dated as of November 14, 2013, by and between Anthrogenesis Corporation, d/b/a CCT, and Alliqua, Inc., incorporated by reference to Exhibit 10.48 to the Form 10-K filed December 31, 2013. | |
10.22^ | | | Supply Agreement, dated as of November 14, 2013, by and between Anthrogenesis Corporation and Alliqua, Inc., incorporated by reference to Exhibit 10.49 to the Form 10-K filed December 31, 2013. | |
10.23 | | | Stock Purchase Agreement, dated as of November 14, 2013, by and between Celgene Corporation and Alliqua, Inc., incorporated by reference to Exhibit 10.50 to the Form 10-K filed December 31, 2013. | |
10.24 | | | Securities Purchase Agreement, dated as of November 18, 2013, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.51 to the Form 10-K filed December 31, 2013. | |
10.25 | | | First Amendment to Executive Employment Agreement dated December 20, 2013, by and between Alliqua, Inc. and David Johnson, incorporated by reference to Exhibit 10.1 to the Form 8-K filed December 27, 2013. | |
10.26 | | | Nonqualified Stock Option Agreement dated December 20, 2013, by and between Alliqua, Inc. and David Johnson, incorporated by reference to Exhibit 10.2 to the Form 8-K filed December 27, 2013. | |
10.27+ | | | Form of Restricted Stock Award Agreement under the 2011 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.62 to the Form 10-K filed December 31, 2013. | |
10.28+ | | | Form of Restricted Stock Award Agreement for 2013 Executive Bonuses under the 2011 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.63 to the Form 10-K filed December 31, 2013. | |
10.29+ | | | Form of Nonqualified Stock Option Agreement (outside of any incentive plan), incorporated by reference to Exhibit 99.8 to the Form S-8 filed January 23, 2014. | |
10.30 | | | Form of Securities Purchase Agreement, dated April 14, 2014, by and between Alliqua, Inc. and certain accredited investors, incorporated by reference to Exhibit 10.1 to the Form 8-K filed April 15, 2014. | |
10.31 | | | Form of Letter Agreement, dated April 11, 2014, by and between Alliqua, Inc. and certain holders of warrants to purchase Common Stock of Alliqua, Inc., incorporated by reference to Exhibit 10.3 to the Form 8-K filed April 15, 2014. | |
10.32+ | | | Alliqua BioMedical, Inc. 2014 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to the Form 8-K filed June 11, 2014. | |
10.33^ | | | Supply Agreement, dated April 10, 2014, by and between Alliqua, Inc. and Anthrogenesis Corporation, d/b/a Celgene Cellular Therapeutics, incorporated by reference to Exhibit 10.4 to the Form 10-Q filed August 11, 2014. | |
Exhibit No.
|
| |
Description
|
|
10.34^ | | | First Amendment to Supply Agreement, dated April 10, 2014 by and between Alliqua, Inc. and Anthrogenesis Corporation, d/b/a Celgene Cellular Therapeutics, incorporated by reference to Exhibit 10.5 to the Form 10-Q filed August 11, 2014. | |
10.35^ | | | First Amendment to License, Marketing and Development Agreement, dated September 30, 2014, by and between Alliqua, Inc. and Anthrogenesis Corporation, d/b/a Celgene Cellular Therapeutics, incorporated by reference to Exhibit 10.1 to the Form 10-Q filed November 5, 2014. | |
10.36^ | | | Second Amendment to Supply Agreement, dated September 30, 2014, by and between Alliqua, Inc. and Anthrogenesis Corporation, d/b/a Celgene Cellular Therapeutics, incorporated by reference to Exhibit 10.2 to the Form 10-Q filed November 5, 2014. | |
10.37 | | | Voting Agreement, dated February 2, 2015, by and between Alliqua BioMedical, Inc. and each of the stockholders of Celleration, Inc., as identified therein, incorporated by reference to Exhibit 10.1 to Amendment No. 1 to Registration Statement on Form S-4 filed on April 2, 2015. | |
10.38 | | | Commitment Letter, dated February 2, 2015, by and between Perceptive Credit Opportunities Fund, LP and Alliqua BioMedical, Inc., incorporated by reference to Exhibit 10.2 to Amendment No. 1 to Registration Statement on Form S-4 filed on April 2, 2015. | |
10.39 | | | Side Letter Agreement to Commitment Letter, dated March 10, 2015, by and between Perceptive Credit Opportunities Fund, LP and Alliqua BioMedical, Inc., incorporated by reference to Exhibit 10.3 to Amendment No. 1 to Registration Statement on Form S-4 filed on April 2, 2015. | |
10.40^ | | | Second Amendment to the License, Marketing and Development Agreement, dated April 30, 2015, by and between Alliqua BioMedical, Inc. and Anthrogenesis Corporation, d/b/a Celgene Cellular Therapeutics, incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 6, 2015. | |
10.41+ | | | First Amendment to the Alliqua BioMedical, Inc. 2014 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2015. | |
10.42+ | | | Form of Incentive Stock Option Agreement under the 2014 Long-Term Incentive Plan, incorporated by reference to Exhibit 99.3 to the Form S-8 filed August 6, 2015. | |
10.43+ | | | Form of Nonqualified Stock Option Agreement under the 2014 Long-Term Incentive Plan, incorporated by reference to Exhibit 99.4 to the Form S-8 filed August 6, 2015. | |
10.44+ | | | Form of Restricted Stock Award Agreement under the 2014 Long-Term Incentive Plan, incorporated by reference to Exhibit 99.5 to the Form S-8 filed August 6, 2015. | |
10.45+ | | | Form of Restricted Stock Unit Agreement under the 2014 Long-Term Incentive Plan, incorporated by reference to Exhibit 99.6 to the Form S-8 filed August 6, 2015. | |
10.46 | | | Credit Agreement and Guaranty, dated May 29, 2015, by and among Alliqua BioMedical, Inc., Perceptive Credit Opportunities Fund, LP and those certain subsidiary guarantors party thereto, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 1, 2015. | |
10.47 | | | Pledge and Security Agreement, dated May 29, 2015, by and among Alliqua BioMedical, Inc., Perceptive Credit Opportunities Fund, LP and those certain subsidiary guarantor party thereto, incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 1, 2015. | |
10.48 | | | Warrant, dated May 29, 2015, by and between Alliqua BioMedical, Inc. and Perceptive Credit Opportunities Fund, LP, incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 1, 2015. | |
Exhibit No.
|
| |
Description
|
|
10.49+ | | | Employment Agreement, dated June 3, 2015, by and between Alliqua BioMedical, Inc. and Nino Pionati, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 9, 2015. | |
10.50+ | | | Employment Agreement, dated June 5, 2015, by and between Alliqua BioMedical, Inc. and Brian Posner, incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 9, 2015 | |
10.51+ | | | Employment Agreement, dated June 5, 2015, by and between Alliqua BioMedical, Inc. and Bradford Barton, incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 9, 2015. | |
10.52 | | | First Amendment to Distributor Agreement, dated July 31, 2015, by and between Alliqua BioMedical, Inc. and BSN Medical, Inc., an affiliate of Sorbion GmbK & Co KG, incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 5, 2015. | |
10.53 | | | Purchase Agreement, dated June 30, 2016, by and between Alliqua BioMedical, Inc. and BSN medical, Inc., incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 9, 2016. | |
10.54 | | | Transition Agreement, dated June 30, 2016, by and between Alliqua BioMedical, Inc. and BSN medical, Inc., incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 9, 2016. | |
10.55 | | | Consent Agreement, dated August 25, 2016, by and among Alliqua BioMedical, Inc., certain subsidiaries set forth on the signature pages thereto, and Perceptive Credit Holdings, L.P., incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 4, 2016. | |
10.56 | | | Forbearance and Amendment Agreement, dated January 26, 2017, by and among Alliqua BioMedical, Inc., AquaMed Technologies, Inc. and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 30, 2017. | |
10.57 | | | Amended Warrant, dated January 26, 2017, by and between Alliqua BioMedical, Inc. and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 30, 2017. | |
10.58 | | | Form of Securities Purchase Agreement, dated February 27, 2017, by and between Alliqua BioMedical, Inc. and certain accredited investors, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 28, 2017. | |
10.59 | | | Amendment No. 1 to Forbearance and Amendment Agreement, dated March 7, 2017, by and among Alliqua BioMedical, Inc., AquaMed Technologies, Inc. and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 13, 2017. | |
10.60 | | | Amended Warrant, dated March 7, 2017, by and between Alliqua BioMedical, Inc. and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 13, 2017. | |
10.61 | | | Amended Warrant, dated April 6, 2017, by and between Alliqua BioMedical, Inc. and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on April 12, 2017. | |
10.62 | | | Amendment No. 2 to Forbearance and Amendment Agreement, dated April 27, 2017, by and among Alliqua BioMedical, Inc. AquaMed Technologies and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 1, 2017 | |
Exhibit No.
|
| |
Description
|
|
10.63 | | | Amendment to Credit Agreement and Guaranty and Warrant, dated June 1, 2017, by and among Alliqua BioMedical, Inc., AquaMed Technologies, Inc. and Perceptive Credit Holdings, L.P., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 5, 2017 | |
10.64+ | | | Second Amendment to the Alliqua BioMedical, Inc. 2014 Long-Term Incentive Plan, effective as of June 23, 2017, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 23, 2017 | |
10.65 | | | Second Forbearance Agreement, dated August 9, 2017, by and among Alliqua BioMedical, Inc., AquaMed Technologies, Inc. and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on August 10, 2017 | |
10.66 | | | Consent, Forbearance and Amendment Agreement, dated August 31, 2017, by and among Alliqua BioMedical, Inc. AquaMed Technologies, Inc. and Perceptive Credit Holdings, L.P., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on September 5, 2017 | |
10.67 | | | Forbearance and Amendment Agreement, dated February 5, 2018, by and among Alliqua BioMedical, Inc., AquaMed Technologies, Inc. and Perceptive Credit Holdings, L.P., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 9, 2018 | |
21.1* | | | List of Subsidiaries | |
23.1* | | | Consent of Independent Registered Public Accounting Firm to the Form 10-K. | |
31.1* | | | Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 | |
31.2* | | | Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 | |
32.1* | | | Certification of Chief Executive Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2* | | | Certification of Chief Financial Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101* | | | The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, formatted in XBRL (eXtensible Business Reporting Language), (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements | |
| Consolidated Financial Statements | | | | | | | |
| | | | | C-F-2 | | | |
| | | | | C-F-3 | | | |
| | | | | C-F-4 | | | |
| | | | | C-F-5 | | | |
| | | | | C-F-6 | | | |
| | | | | C-F-8 | | |
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
ASSETS: | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 2,181 | | | | | $ | 5,580 | | |
Accounts receivable, net
|
| | | | 3,243 | | | | | | 2,453 | | |
Inventory, net
|
| | | | 1,551 | | | | | | 2,152 | | |
Prepaid expenses and other current assets
|
| | | | 185 | | | | | | 735 | | |
Current assets of discontinued operations
|
| | | | 317 | | | | | | 857 | | |
Total current assets
|
| | | | 7,477 | | | | | | 11,777 | | |
Improvements and equipment, net
|
| | | | 1,563 | | | | | | 2,092 | | |
Intangible assets, net
|
| | | | 22,069 | | | | | | 26,605 | | |
Goodwill, net
|
| | | | 1,659 | | | | | | 11,959 | | |
Other assets
|
| | | | 173 | | | | | | 173 | | |
Assets of discontinued operations – noncurrent
|
| | | | — | | | | | | 1,893 | | |
Total assets
|
| | | $ | 32,941 | | | | | $ | 54,499 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 1,641 | | | | | $ | 2,614 | | |
Accrued expenses and other current liabilities
|
| | | | 4,270 | | | | | | 5,224 | | |
Contingent consideration, current
|
| | | | — | | | | | | 675 | | |
Senior secured term loan, net
|
| | | | 10,929 | | | | | | 11,541 | | |
Warrant liability
|
| | | | 130 | | | | | | 20 | | |
Current liabilities of discontinued operations
|
| | | | — | | | | | | 60 | | |
Total current liabilities
|
| | | | 16,970 | | | | | | 20,134 | | |
Contingent consideration, long-term
|
| | | | — | | | | | | 1,141 | | |
Deferred tax liability
|
| | | | — | | | | | | 749 | | |
Other long-term liabilities
|
| | | | 304 | | | | | | 385 | | |
Total liabilities
|
| | | | 17,274 | | | | | | 22,409 | | |
Commitments and Contingencies | | | | | | | | | | | | | |
Stockholders’ Equity | | | | | | | | | | | | | |
Preferred Stock, par value $0.001 per share, 1,000,000 shares authorized, no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Common Stock, par value $0.001 per share, 95,000,000 shares
authorized; 4,986,034 and 2,966,904 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively |
| | | | 5 | | | | | | 3 | | |
Additional paid-in capital
|
| | | | 165,672 | | | | | | 156,390 | | |
Accumulated deficit
|
| | | | (150,010 ) | | | | | | (124,303 ) | | |
Total stockholders’ equity
|
| | | | 15,667 | | | | | | 32,090 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 32,941 | | | | | $ | 54,499 | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Revenue, net of returns, allowances and discounts
|
| | | $ | 19,565 | | | | | $ | 16,294 | | |
Cost of revenues
|
| | | | 6,763 | | | | | | 6,051 | | |
Gross profit
|
| | | | 12,802 | | | | | | 10,243 | | |
Operating expenses | | | | | | | | | | | | | |
Selling, general and administrative
|
| | | | 28,090 | | | | | | 35,325 | | |
Royalties
|
| | | | 820 | | | | | | 1,093 | | |
Research and product development
|
| | | | 121 | | | | | | 859 | | |
Milestone expense to licensor
|
| | | | — | | | | | | 1,000 | | |
Acquisition-related
|
| | | | (365 ) | | | | | | 2,959 | | |
Change in fair value of contingent consideration liability
|
| | | | 35 | | | | | | (10,065 ) | | |
Impairment charges
|
| | | | 10,300 | | | | | | 10,895 | | |
Total operating expenses
|
| | | | 39,001 | | | | | | 42,066 | | |
Loss from operations
|
| | | | (26,199 ) | | | | | | (31,823 ) | | |
Other (expense) income | | | | | | | | | | | | | |
Interest expense
|
| | | | (2,282 ) | | | | | | (2,541 ) | | |
Change in fair value of warrant liability
|
| | | | 692 | | | | | | 841 | | |
Warrant modification expense
|
| | | | (803 ) | | | | | | — | | |
Loss on early extinguishment of debt, net
|
| | | | (214 ) | | | | | | (373 ) | | |
Other income
|
| | | | 206 | | | | | | 142 | | |
Total other expense
|
| | | | (2,401 ) | | | | | | (1,931 ) | | |
Loss from continuing operations before tax
|
| | | | (28,600 ) | | | | | | (33,754 ) | | |
Income tax benefit
|
| | | | 743 | | | | | | 715 | | |
Loss from continuing operations
|
| | | | (27,857 ) | | | | | | (33,039 ) | | |
Discontinued operations: | | | | | | | | | | | | | |
Income from discontinued operations, net of tax of $0 for the years ended December 31, 2017 and 2016
|
| | | | 454 | | | | | | 1,485 | | |
Gain on sale of assets, net of tax of $0 for the years ended December 31, 2017
and 2016 |
| | | | 1,696 | | | | | | 3,311 | | |
Income from discontinued operations, net of tax
|
| | | | 2,150 | | | | | | 4,796 | | |
Net loss
|
| | | $ | (25,707 ) | | | | | $ | (28,243 ) | | |
Net loss per basic and diluted common share: | | | | | | | | | | | | | |
Loss from continuing operations
|
| | | $ | (6.49 ) | | | | | $ | (11.81 ) | | |
Income from discontinued operations
|
| | | | 0.11 | | | | | | 0.53 | | |
Gain on sale of assets
|
| | | | 0.40 | | | | | | 1.18 | | |
Total from discontinued operations
|
| | | | 0.51 | | | | | | 1.71 | | |
Net loss per basic and diluted common share
|
| | | $ | (5.98 ) | | | | | $ | (10.10 ) | | |
Weighted average shares used in computing net loss per basic and diluted common share
|
| | | | 4,291,600 | | | | | | 2,796,563 | | |
|
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balance, December 31, 2015
|
| | | | 2,766,891 | | | | | $ | 3 | | | | | $ | 148,484 | | | | | $ | (96,060 ) | | | | | $ | 52,427 | | |
Stock-based compensation
(A)
|
| | | | 101,653 | | | | | | — | | | | | | 5,336 | | | | | | — | | | | | | 5,336 | | |
Issuance of common stock in connection with the contingent consideration of the Celleration, Inc. acquisition
(B)
|
| | | | 98,594 | | | | | | — | | | | | | 2,572 | | | | | | — | | | | | | 2,572 | | |
Net settlement on vesting of restricted stock awards
|
| | | | (234 ) | | | | | | — | | | | | | (2 ) | | | | | | — | | | | | | (2 ) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (28,243 ) | | | | | | (28,243 ) | | |
Balance, December 31, 2016
|
| | | | 2,966,904 | | | | | $ | 3 | | | | | $ | 156,390 | | | | | $ | (124,303 ) | | | | | $ | 32,090 | | |
Issuance common stock for cash, net of issuance costs of $695
|
| | | | 1,639,825 | | | | | | 2 | | | | | | 5,847 | | | | | | | | | | | | 5,849 | | |
Stock-based compensation
(C)
|
| | | | 181,936 | | | | | | — | | | | | | 2,393 | | | | | | | | | | | | 2,393 | | |
Issuance of common stock in connection with the contingent consideration of the Celleration, Inc. acquisition
(D)
|
| | | | 101,243 | | | | | | — | | | | | | 675 | | | | | | | | | | | | 675 | | |
Issuance of common stock in connection with the contingent consideration of the Choice Therapeutics acquisition
(E)
|
| | | | 131,579 | | | | | | — | | | | | | 500 | | | | | | | | | | | | 500 | | |
Net settlement on vesting of restricted stock awards
|
| | | | (35,453 ) | | | | | | — | | | | | | (133 ) | | | | | | | | | | | | (133 ) | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | (25,707 ) | | | | | | (25,707 ) | | |
Balance, December 31, 2017
|
| | | | 4,986,034 | | | | | $ | 5 | | | | | $ | 165,672 | | | | | $ | (150,010 ) | | | | | $ | 15,667 | | |
|
| | |
Year Ended December 31,
|
||||||||
| | |
2017
|
| |
2016
|
|||||
Operating Activities | | | | | | | | | | | |
Net loss
|
| | | $ | (25,707 ) | | | | | $ | (28,243 ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 5,415 | | | | | | 4,162 |
Amortization of deferred lease incentive
|
| | | | (45 ) | | | | | | (42 ) |
Lease incentive
|
| | | | — | | | | | | 267 |
Impairment charges
|
| | | | 10,300 | | | | | | 10,895 |
Deferred income tax expense
|
| | | | (743 ) | | | | | | (715 ) |
Provision for doubtful accounts
|
| | | | 122 | | | | | | 38 |
Reserve for note receivable
|
| | | | (650 ) | | | | | | 1,020 |
Provision for excess and slow moving inventory
|
| | | | 68 | | | | | | (58 ) |
Stock-based compensation expense
|
| | | | 2,020 | | | | | | 4,863 |
Deferred rent
|
| | | | 2 | | | | | | 84 |
Accrued interest receivable
|
| | | | — | | | | | | (19 ) |
Amortization of debt issuance and discount costs
|
| | | | 824 | | | | | | 841 |
Loss on early extinguishment of debt
|
| | | | 182 | | | | | | 321 |
Warrant modification expense
|
| | | | 803 | | | | | | — |
Change in fair value of warrant liability
|
| | | | (692 ) | | | | | | (841 ) |
Fair value adjustment of contingent consideration liability
|
| | | | 35 | | | | | | (10,065 ) |
Gain on sale of assets
|
| | | | (1,696 ) | | | | | | (3,311 ) |
Changes in operating assets and liabilities: | | | | | | | | | | | |
Accounts receivable
|
| | | | (621 ) | | | | | | (281 ) |
Inventory
|
| | | | 792 | | | | | | (112 ) |
Prepaid expenses and other assets
|
| | | | 550 | | | | | | 207 |
Accounts payable
|
| | | | (1,004 ) | | | | | | (26 ) |
Accrued expenses and other current liabilities
|
| | | | (627 ) | | | | | | 2,680 |
Net Cash Used in Operating Activities
|
| | | | (10,672 ) | | | | | | (18,335 ) |
Investing Activities | | | | | | | | | | | |
Proceeds from sale of assets
|
| | | | 3,411 | | | | | | 4,103 |
Purchase of improvements and equipment
|
| | | | (179 ) | | | | | | (893 ) |
Issuance of bridge loan
|
| | | | (350 ) | | | | | | (1,000 ) |
Proceeds from bridge loan
|
| | | | 1,000 | | | | | | — |
Net Cash Provided by Investing Activities
|
| | | | 3,882 | | | | | | 2,210 |
Financing Activities | | | | | | | | | | | |
Contingent purchase price payments
|
| | | | (675 ) | | | | | | (2,573 ) |
Repayment of long-term debt
|
| | | | (1,618 ) | | | | | | (1,748 ) |
Loss on early extinguishment of debt
|
| | | | (32 ) | | | | | | (52 ) |
Net proceeds from issuance of common stock
|
| | | | 5,849 | | | | | | — |
Payment of withholding taxes related to stock-based employee compensation
|
| | | | (133 ) | | | | | | (2 ) |
Net Cash Provided by (Used in) Financing Activities
|
| | | | 3,391 | | | | | | (4,375 ) |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Net Decrease in Cash and Cash Equivalents
|
| | | | (3,399 ) | | | | | | (20,500 ) | | |
Cash and Cash Equivalents
– Beginning of year
|
| | | | 5,580 | | | | | | 26,080 | | |
Cash and Cash Equivalents
– End of year
|
| | | $ | 2,181 | | | | | $ | 5,580 | | |
Supplemental Disclosure of Cash Flows Information | | | | | | | | | | | | | |
Cash paid during the period for: | | | | | | | | | | | | | |
Interest
|
| | | $ | 1,008 | | | | | $ | 1,599 | | |
Non-cash investing and financing activities: | | | | | | | | | | | | | |
2016 Accrued bonus awarded in equity
|
| | | $ | 374 | | | | | $ | — | | |
2015 Accrued bonus awarded in equity
|
| | | | — | | | | | | 474 | | |
Common stock issued for contingent purchase price payments
|
| | | | 1,175 | | | | | | 2,573 | | |
| | |
Goodwill
|
| |||
Balance as of December 31, 2015
|
| | | $ | 21,166 | | |
Impairment loss
|
| | | | (9,207 ) | | |
Balance as of December 31, 2016
|
| | | $ | 11,959 | | |
Impairment loss
|
| | | | (10,300 ) | | |
Balance as of December 31, 2017
|
| | | $ | 1,659 | | |
|
| | |
As of December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Stock options
|
| | | | 809,586 | | | | | | 719,929 | | |
Warrants
|
| | | | 478,330 | | | | | | 336,541 | | |
Non-vested restricted stock
|
| | | | 189,674 | | | | | | 147,023 | | |
Total
|
| | | | 1,477,590 | | | | | | 1,203,493 | | |
|
| | |
Years Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Revenue, net of returns, allowances and discounts
|
| | | $ | 1,242 | | | | | $ | 3,655 | | |
Cost of revenues
|
| | | | 396 | | | | | | 1,140 | | |
Gross profit
|
| | | | 846 | | | | | | 2,515 | | |
Selling, general and administrative
|
| | | | 392 | | | | | | 1,030 | | |
Income from discontinued operations, net of tax
|
| | | $ | 454 | | | | | $ | 1,485 | | |
|
| Proceeds from sale | | | | | | | | | | | | | |
|
Consideration for inventory
|
| | | $ | 112 | | | | | | | | |
|
Consideration for intangible assets
|
| | | | 3,600 | | | | | | | | |
|
Total Consideration
|
| | | | | | | | | | 3,712 | | |
| Less: Net book value of assets sold to Argentum | | | | | | | | | | | | | |
|
Inventory, net
|
| | | | (307 ) | | | | | | | | |
|
Intangibles, net
|
| | | | (1,709 ) | | | | | | | | |
|
Total net book value of assets
|
| | | | | | | | | | (2,016 ) | | |
|
Gain on sale of assets
|
| | | | | | | | | $ | 1,696 | | |
|
| Proceeds from sale | | | | | | | | | | | | | |
|
Consideration for inventory
|
| | | $ | 603 | | | | | | | | |
|
Consideration for intangible assets
|
| | | | 3,500 | | | | | | | | |
|
Total Consideration
|
| | | | | | | | | | 4,103 | | |
| Less: Net book value of assets sold BSN | | | | | | | | | | | | | |
|
Inventory, net
|
| | | | (603 ) | | | | | | | | |
|
Intangibles, net
|
| | | | (189 ) | | | | | | | | |
|
Total net book value of assets
|
| | | | | | | | | | (792 ) | | |
|
Gain on sale of assets
|
| | | | | | | | | $ | 3,311 | | |
|
| | |
December 31
2017 |
| |
December 31,
2016 |
| ||||||
Accounts receivable, net
|
| | | $ | 17 | | | | | $ | 307 | | |
Escrow
|
| | | | 300 | | | | | | — | | |
Inventory, net
|
| | | | — | | | | | | 550 | | |
Total current assets
|
| | | | 317 | | | | | | 857 | | |
Intangible assets, net
|
| | | | — | | | | | | 1,893 | | |
Total assets
|
| | | | 317 | | | | | | 2,750 | | |
Accounts payable
|
| | | | — | | | | | | 19 | | |
Accrued expenses and other current liabilities
|
| | | | — | | | | | | 41 | | |
Total current liabilities
|
| | | $ | — | | | | | $ | 60 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Raw materials
|
| | | $ | 98 | | | | | $ | 134 | | |
Work in process
|
| | | | — | | | | | | 20 | | |
Finished goods
|
| | | | 1,521 | | | | | | 1,998 | | |
Less: Inventory reserve for excess and slow moving inventory
|
| | | | (68 ) | | | | | | — | | |
Total
|
| | | $ | 1,551 | | | | | $ | 2,152 | | |
|
| | |
Useful Life
(Years) |
| |
December 31,
|
| |||||||||
|
2017
|
| |
2016
|
| |||||||||||
Machinery and equipment
|
| |
3 – 10
|
| | | $ | 4,911 | | | | | $ | 5,041 | | |
Office furniture and equipment
|
| |
3 – 10
|
| | | | 344 | | | | | | 337 | | |
Leasehold improvements
|
| |
(A)
|
| | | | 594 | | | | | | 595 | | |
| | | | | | | | 5,849 | | | | | | 5,973 | | |
Less: Accumulated depreciation and amortization
|
| | | | | | | (4,286 ) | | | | | | (3,881 ) | | |
Improvements and equipment, net
|
| | | | | | $ | 1,563 | | | | | $ | 2,092 | | |
|
| | | | | |
December 31, 2017
|
| |||||||||||||||||||||
| | |
Useful
Life (Years) |
| |
Gross
Amount |
| |
Accumulated
Amortization |
| |
Impairment
|
| |
Net
Carrying Amount |
| ||||||||||||
Technology
|
| |
10
|
| | | $ | 32,539 | | | | | $ | (12,083 ) | | | | | | | | | | | $ | 20,456 | | |
Customer relationships
|
| |
9 – 12
|
| | | | 1,984 | | | | | | (934 ) | | | | | | | | | | | | 1,050 | | |
Tradename
|
| |
3
|
| | | | 111 | | | | | | (111 ) | | | | | | | | | | | | — | | |
Tradename related to MIST Therapy
(1)
|
| |
3
|
| | | | 1,913 | | | | | | (1,350 ) | | | | | | | | | | | | 563 | | |
Non-compete
|
| |
1
|
| | | | 208 | | | | | | (208 ) | | | | | | — | | | | | | — | | |
Total intangible assets
|
| | | | | | | 36,755 | | | | | | (14,686 ) | | | | | | — | | | | | | 22,069 | | |
|
| | | | | |
December 31, 2016
|
| |||||||||||||||||||||
| | |
Useful Life
(Years) |
| |
Gross
Amount |
| |
Accumulated
Amortization |
| |
Impairment
|
| |
Net
Carrying Amount |
| ||||||||||||
Technology
|
| |
10
|
| | | $ | 32,539 | | | | | $ | (9,069 ) | | | | | $ | — | | | | | $ | 23,470 | | |
Customer relationships
|
| |
9 – 12
|
| | | | 1,984 | | | | | | (762 ) | | | | | | — | | | | | | 1,222 | | |
Tradename
|
| |
3
|
| | | | 111 | | | | | | (111 ) | | | | | | — | | | | | | — | | |
Tradename related to MIST Therapy
(1)
|
| |
3
|
| | | | 3,601 | | | | | | — | | | | | | (1,688 ) | | | | | | 1,913 | | |
Non-compete
|
| |
1
|
| | | | 208 | | | | | | (208 ) | | | | | | — | | | | | | — | | |
Total intangible assets
|
| | | | | | | 38,443 | | | | | | (10,150 ) | | | | | | (1,688 ) | | | | | | 26,605 | | |
|
| | |
Expected
Amortization Expense |
| |||
2018
|
| | | $ | 3,748 | | |
2019
|
| | | | 2,910 | | |
2020
|
| | | | 2,885 | | |
2021
|
| | | | 2,839 | | |
2022
|
| | | | 2,835 | | |
Thereafter
|
| | | | 6,852 | | |
Total
|
| | | $ | 22,069 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Salaries, benefits and incentive compensation
|
| | | $ | 1,981 | | | | | $ | 3,007 | | |
Milestone payment to licensor
|
| | | | 1,000 | | | | | | 1,000 | | |
Professional fees
|
| | | | 538 | | | | | | 692 | | |
Royalty fees
|
| | | | 227 | | | | | | 197 | | |
Deferred revenue
|
| | | | 365 | | | | | | 181 | | |
Other
|
| | | | 159 | | | | | | 147 | | |
Total accrued expenses and other current liabilities
|
| | | $ | 4,270 | | | | | $ | 5,224 | | |
|
|
2018
|
| | | $ | 506 | | |
|
2019
|
| | | | 512 | | |
|
2020
|
| | | | 519 | | |
|
2021
|
| | | | 525 | | |
|
2022
|
| | | | 530 | | |
|
Thereafter
|
| | | | 780 | | |
|
Total
|
| | | $ | 3,372 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Principle balance
|
| | | $ | 12,135 | | | | | $ | 13,752 | | |
Unamortized debt issuance and discount costs
|
| | | | (1,206 ) | | | | | | (2,211 ) | | |
Total
|
| | | $ | 10,929 | | | | | $ | 11,541 | | |
|
| | |
Number of
Shares |
| |
Weighted
Average Grant Date Fair Value Per Share |
| |
Total Grant
Date Fair Value |
| |||||||||
Non-vested, December 31, 2015
|
| | | | 69 | | | | | $ | 61.10 | | | | | $ | 4,226 | | |
Granted
|
| | | | 103 | | | | | | 10.50 | | | | | | 1,076 | | |
Vested
|
| | | | (24 ) | | | | | | 60.00 | | | | | | (1,428 ) | | |
Forfeited
|
| | | | (1 ) | | | | | | 14.60 | | | | | | (12 ) | | |
Non-vested, December 31, 2016
|
| | | | 147 | | | | | $ | 26.26 | | | | | $ | 3,862 | | |
Granted
|
| | | | 182 | | | | | | 3.41 | | | | | | 621 | | |
Vested
|
| | | | (137 ) | | | | | | 17.35 | | | | | | 2,373 | | |
Forfeited
|
| | | | (2 ) | | | | | | 3.87 | | | | | | — | | |
Non-vested, December 31, 2017
|
| | | | 190 | | | | | $ | 11.07 | | | | | $ | 6,856 | | |
|
| | |
Number of
Warrants |
| |
Weighted
Average Exercise Price per Warrant |
| |
Weighted
Average Remaining Life in Years |
| |
Intrinsic
Value |
| ||||||||||||
Outstanding, December 31, 2015
|
| | | | 338 | | | | | $ | 57.00 | | | | | | | | | | | | | | |
Issued
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Cancelled
|
| | | | (1 ) | | | | | | 87.50 | | | | | | | | | | | | | | |
Outstanding, December 31, 2016
|
| | | | 337 | | | | | $ | 56.90 | | | | | | | | | | | $ | — | | |
Issued
|
| | | | 159 | | | | | | 4.66 | | | | | | | | | | | | | | |
Adjustment for price reset
|
| | | | 29 | | | | | | | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Cancelled
|
| | | | (47 ) | | | | | | 9.35 | | | | | | | | | | | | | | |
Outstanding, December 31, 2017
|
| | | | 478 | | | | | $ | 32.79 | | | | | | 2.4 | | | | | $ | — | | |
Exercisable, December 31, 2017
|
| | | | 478 | | | | | $ | 32.79 | | | | | | 2.4 | | | | | $ | — | | |
|
Warrants Outstanding
|
| |
Warrants Exercisable
|
| |||||||||||||||
Exercise Price
|
| |
Outstanding
Number of Warrants |
| |
Weighted
Average Remaining Life in Years |
| |
Exercisable
Number of Warrants |
| |||||||||
$4.0 – $21.80
|
| | | | 233 | | | | | | 4.1 | | | | | | 233 | | |
$40.00 – $49.99
|
| | | | 98 | | | | | | 0.5 | | | | | | 98 | | |
$50.00 – $59.90
|
| | | | 104 | | | | | | 0.9 | | | | | | 104 | | |
$60.00 – $105.00
|
| | | | 43 | | | | | | 1.3 | | | | | | 43 | | |
| | | | | 478 | | | | | | 2.4 | | | | | | 478 | | |
|
| | |
Year Ended December 31,
|
| |||
| | |
2017
|
| |
2016
|
|
Risk free interest rate
|
| |
1.81% – 2.43%
|
| |
1.14% – 2.06%
|
|
Expected term (years)
|
| |
5.04 – 6.50
|
| |
5.04 – 6.50
|
|
Expected volatility
|
| |
81.94% – 87.00%
|
| |
89.53% – 89.95%
|
|
Expected dividends
|
| |
0.00%
|
| |
0.00%
|
|
| | |
Number of
Options |
| |
Weighted
Average Exercise Price per Option |
| |
Weighted
Average Remaining Life in Years |
| |
Intrinsic
Value |
| ||||||||||||
Outstanding, December 31, 2015
|
| | | | 623 | | | | | $ | 62.60 | | | | | | | | | | | | | | |
Granted
|
| | | | 165 | | | | | | 10.50 | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Forfeited
|
| | | | (68 ) | | | | | | 39.50 | | | | | | | | | | | | | | |
Outstanding, December 31, 2016
|
| | | | 720 | | | | | $ | 52.90 | | | | | | | | | | | | | | |
Granted
|
| | | | 258 | | | | | | 3.53 | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Forfeited
|
| | | | (168 ) | | | | | | 40.60 | | | | | | | | | | | | | | |
Outstanding, December 31, 2017
|
| | | | 810 | | | | | $ | 39.67 | | | | | | 6.3 | | | | | $ | — | | |
Exercisable, December 31, 2017
|
| | | | 658 | | | | | $ | 42.71 | | | | | | 5.6 | | | | | $ | — | | |
|
| | |
Options Outstanding
|
| |
Options Exercisable
|
| | |||||||||||||||||||||||
Range of Exercise Price
|
| |
Weighted
Average Exercise Price |
| |
Outstanding
Number of Options |
| |
Weighted Average
Exercise Price |
| |
Weighted
Average Remaining Life in Years |
| |
Exercisable
Number of Options |
| |||||||||||||||
$2.00 – $4.00
|
| | | $ | 3.52 | | | | | | 222 | | | | | | 3.57 | | | | | | 8.9 | | | | | | 68 | | |
$4.10 – $9.90
|
| | | | 8.54 | | | | | | 32 | | | | | | 8.61 | | | | | | 6.8 | | | | | | 143 | | |
$10.00 – $19.90
|
| | | | 10.58 | | | | | | 80 | | | | | | 10.59 | | | | | | 7.6 | | | | | | 28 | | |
$20.00 – $29.90
|
| | | | 23.08 | | | | | | 1 | | | | | | 22.90 | | | | | | 4.1 | | | | | | 1 | | |
$30.00 – $39.90
|
| | | | 33.72 | | | | | | 47 | | | | | | 33.72 | | | | | | 5.6 | | | | | | 45 | | |
$40.00 – $49.90
|
| | | | 46.61 | | | | | | 68 | | | | | | 46.01 | | | | | | 6.0 | | | | | | 66 | | |
$50.00 – $59.90
|
| | | | 52.99 | | | | | | 51 | | | | | | 53.20 | | | | | | 5.5 | | | | | | 39 | | |
$60.00 – $69.90
|
| | | | 66.06 | | | | | | 205 | | | | | | 66.47 | | | | | | 4.4 | | | | | | 185 | | |
$70.00 – $79.90
|
| | | | 77.54 | | | | | | 3 | | | | | | 77.54 | | | | | | 6.3 | | | | | | 3 | | |
$80.00 – $89.90
|
| | | | 87.40 | | | | | | 74 | | | | | | 87.36 | | | | | | 2.0 | | | | | | 53 | | |
$90.00 – $99.90
|
| | | | 90.04 | | | | | | 21 | | | | | | 90.04 | | | | | | 3.5 | | | | | | 21 | | |
$100.00 – $266.90
|
| | | | 110.13 | | | | | | 6 | | | | | | 110.13 | | | | | | 5.2 | | | | | | 6 | | |
| | |
|
| | | | 810 | | | | | | | | | | | | 5.6 | | | | | | 658 | | | |||
|
| | |
For The Years Ended
December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Federal: | | | | | | | | | | | | | |
Current
|
| | | $ | — | | | | | $ | — | | |
Deferred
|
| | | | (664 ) | | | | | | (627 ) | | |
State and local: | | | | | | | | | | | | | |
Current
|
| | | | 6 | | | | | | 4 | | |
Deferred
|
| | | | (85 ) | | | | | | (92 ) | | |
Income tax provision
|
| | | $ | (743 ) | | | | | $ | (715 ) | | |
|
| | |
For The Years Ended
December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
U.S. federal statutory rate
|
| | | | 34.0 % | | | | | | 34.0 % | | |
State tax rate, net of federal benefit
|
| | | | 3.0 % | | | | | | 4.5 % | | |
Permanent differences | | | | | | | | | | | | | |
– Change in fair value of warrant liability
|
| | | | (0.1 )% | | | | | | 0.9 % | | |
– Change in fair value of contingent consideration
|
| | | | 0.0 % | | | | | | 10.4 % | | |
– Intangible impairment
|
| | | | (12.0 )% | | | | | | (9.3 )% | | |
– Other
|
| | | | (0.3 )% | | | | | | (0.4 )% | | |
Adjustments to deferred taxes
|
| | | | (4.6 )% | | | | | | (8.2 )% | | |
Tax Reform – Federal Rate Change
|
| | | | (50.9 )% | | | | | | 0.0 % | | |
Tax Reform – Change in valuation allowance
|
| | | | 50.9 % | | | | | | 0.0 % | | |
Change in valuation allowance
|
| | | | (17.4 )% | | | | | | (29.7 )% | | |
Income tax provision
|
| | | | 2.6 % | | | | | | 2.2 % | | |
|
| | |
As of December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 29,580 | | | | | $ | 40,117 | | |
Stock-based compensation
|
| | | | 5,598 | | | | | | 8,671 | | |
Goodwill and Tradename
|
| | | | 32 | | | | | | — | | |
Accruals
|
| | | | 694 | | | | | | 541 | | |
Transaction costs
|
| | | | 39 | | | | | | 732 | | |
Other
|
| | | | 364 | | | | | | 861 | | |
Total deferred tax assets
|
| | | | 36,307 | | | | | | 50,922 | | |
Valuation allowance
|
| | | | (30,864 ) | | | | | | (41,482 ) | | |
Deferred tax assets, net of valuation allowance
|
| | | $ | 5,443 | | | | | $ | 9,440 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Property and equipment
|
| | | | (65 ) | | | | | | (281 ) | | |
Intangible assets
|
| | | | (5,378 ) | | | | | | (9,159 ) | | |
Goodwill
|
| | | | — | | | | | | (749 ) | | |
Total deferred tax liabilities
|
| | | | (5,443 ) | | | | | | (10,189 ) | | |
Net deferred tax liabilities
|
| | | $ | — | | | | | $ | (749 ) | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Warrant Liabilities | | | | | | | | | | | | | |
Beginning balance
|
| | | $ | 20 | | | | | $ | 861 | | |
Change in fair value of warrant liability
|
| | | | (693 ) | | | | | | (841 ) | | |
Warrant modification expense
|
| | | | 803 | | | | | | — | | |
Ending balance
|
| | | $ | 130 | | | | | $ | 20 | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Contingent Consideration | | | | | | | | | | | | | |
Beginning balance
|
| | | $ | 1,816 | | | | | $ | 17,028 | | |
Payments of contingent consideration
|
| | | | (1,851 ) | | | | | | (5,147 ) | | |
Change in fair value of contingent consideration
|
| | | | 35 | | | | | | (10,065 ) | | |
Ending balance
|
| | | $ | — | | | | | $ | 1,816 | | |
|
| | |
December 31, 2017
|
| |
Total
Impairments |
| ||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Intangible assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 22,069 | | | | | $ | — | | |
Goodwill
|
| | | | — | | | | | | — | | | | | | 1,659 | | | | | | 10,300 | | |
Total assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 23,728 | | | | | $ | 10,300 | | |
|
| | |
December 31, 2016
|
| |
Total
Impairments |
| ||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Intangible assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 26,605 | | | | | $ | — | | |
Goodwill
|
| | | | — | | | | | | — | | | | | | 11,959 | | | | | | 10,895 | | |
Total assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 38,564 | | | | | $ | 10,895 | | |
|
| | |
December 31, 2017
|
| |||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | |
Warrant liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 130 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 130 | | |
|
| | |
December 31, 2016
|
| |||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | |
Warrant liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 20 | | |
Contingent consideration
|
| | | | — | | | | | | — | | | | | | 1,816 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,836 | | |
|
|
Delaware
|
| |
58-2349413
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification Number) |
|
|
1010 Stony Hill Road
Yardley, PA |
| |
19067 |
|
|
(Address of principal executive office)
|
| |
(Zip Code)
|
|
|
Title of each class
|
| |
Name of each exchange on which registered
|
|
|
Common Stock, $0.001 par value
|
| |
The NASDAQ Stock Market LLC
|
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
| | (Do not check if a smaller reporting company) | |
|
Smaller reporting company
☑
|
| |
Emerging growth company
☐
|
|
| PART III | | | |||||
| | | | | D-1 | | | |
| | | | | D-5 | | | |
| | | | | D-14 | | | |
| | | | | D-18 | | | |
| | | | | D-20 | | | |
| PART IV | | | |||||
| | | | | D-21 | | |
Name
|
| |
Age
|
| |
Position
|
|
David Johnson | | |
60
|
| | President, Chief Executive Officer and Director | |
Joseph Warusz | | |
61
|
| | Chief Financial Officer, Treasurer and Secretary | |
Bradford Barton | | |
57
|
| | Chief Operating Officer | |
Pellegrino Pionati | | |
60
|
| | Chief Strategy and Marketing Officer | |
Joseph Leone | | |
64
|
| | Director | |
Gary Restani | | |
71
|
| | Director | |
Jeffrey Sklar | | |
55
|
| | Director | |
Mark Wagner | | |
61
|
| | Director | |
Name and Principal Position
|
| |
Year
|
| |
Salary
|
| |
Bonus
|
| |
Stock
Awards (1) |
| |
Option
Awards (1) |
| |
All Other
Compensation |
| |
Total
|
| |||||||||||||||||||||
David Johnson
President and Chief Executive Officer |
| | | | 2017 | | | | | $ | 350,000 | | | | | $ | 276,500 (3) | | | | | $ | 274,000 | | | | | $ | — | | | | | $ | 11,400 (5) | | | | | $ | 911,900 | | |
| | | 2016 | | | | | $ | 350,000 | | | | | $ | 245,000 (4) | | | | | $ | 258,000 | | | | | $ | — | | | | | $ | 11,400 (5) | | | | | $ | 864,400 | | | ||
Brian Posner
(2)
Chief Financial Officer, Treasurer and Secretary |
| | | | 2017 | | | | | $ | 246,800 | | | | | $ | 118,310 (8) | | | | | $ | 103,829 | | | | | $ | — | | | | | $ | 8,400 (6) | | | | | $ | 477,339 | | |
| | | 2016 | | | | | $ | 240,000 | | | | | $ | 100,800 (4) | | | | | $ | 86,000 | | | | | $ | — | | | | | $ | 8,400 (6) | | | | | $ | 435,200 | | | ||
Bradford Barton
Chief Operating Officer |
| | | | 2017 | | | | | $ | 246,800 | | | | | $ | 118,310 (3) | | | | | $ | 103,829 | | | | | $ | — | | | | | $ | 8,400 (7) | | | | | $ | 477,339 | | |
| | | 2016 | | | | | $ | 240,000 | | | | | $ | 100,800 (4) | | | | | $ | 86,000 | | | | | $ | — | | | | | $ | 8,400 (7) | | | | | $ | 435,200 | | | ||
Pellegrino Pionati
Chief Strategy and Marketing Officer |
| | | | 2017 | | | | | $ | 246,800 | | | | | $ | 118,310 (3) | | | | | $ | 103,829 | | | | | $ | — | | | | | $ | 8,400 (6) | | | | | $ | 477,339 | | |
| | | 2016 | | | | | $ | 240,000 | | | | | $ | 100,800 (4) | | | | | $ | 86,000 | | | | | $ | — | | | | | $ | 8,400 (6) | | | | | $ | 435,200 | | |
| | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||
Name
|
| |
Number of
Securities Underlying Unexercised Options Exercisable |
| |
Number of
Securities Underlying Unexercised Options Unexercisable |
| |
Option
Exercise Price |
| |
Option
Expiration Date |
| |
Number of
Shares or Units of Stock That Have Not Vested |
| |
Market
Value of Shares or Units of Stock That Have Not Vested |
| ||||||||||||||||||
David Johnson
|
| | | | 5,920 | | | | | | — | | | | | $ | 43.80 | | | | | | 11/29/22 | | | | | | | | | | | | | | |
David Johnson
|
| | | | 5,920 | | | | | | — | | | | | $ | 65.60 | | | | | | 11/29/22 | | | | | | | | | | | | | | |
David Johnson
|
| | | | 5,920 | | | | | | — | | | | | $ | 87.50 | | | | | | 11/29/22 | | | | | | | | | | | | | | |
David Johnson
|
| | | | 27,923 | | | | | | — | | | | | $ | 32.80 | | | | | | 02/04/23 | | | | | | | | | | | | | | |
David Johnson
|
| | | | 11,713 | | | | | | — | | | | | $ | 35.00 | | | | | | 11/14/23 | | | | | | | | | | | | | | |
David Johnson
|
| | | | 73,058 | | | | | | — | | | | | $ | 68.20 | | | | | | 12/20/23 | | | | | | | | | | | | | | |
David Johnson
|
| | | | 7,668 | | | | | | 3,834 (1) | | | | | $ | 62.30 | | | | | | 02/06/25 | | | | | | | | | | | | | | |
David Johnson
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,000 (2) | | | | | $ | 18,100 (3) | | |
David Johnson
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 30,000 (4) | | | | | $ | 54,300 (3) | | |
David Johnson
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 50,000 (5) | | | | | $ | 90,500 (3) | | |
David Johnson
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 30,000 (6) | | | | | $ | 54,300 (3) | | |
| | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||
Name
|
| |
Number of
Securities Underlying Unexercised Options Exercisable |
| |
Number of
Securities Underlying Unexercised Options Unexercisable |
| |
Option
Exercise Price |
| |
Option
Expiration Date |
| |
Number of
Shares or Units of Stock That Have Not Vested |
| |
Market
Value of Shares or Units of Stock That Have Not Vested |
| ||||||||||||||||||
Brian Posner
|
| | | | 6,172 | | | | | | — | | | | | $ | 43.80 | | | | | | 09/03/23 | | | | | | | | | | | | | | |
Brian Posner
|
| | | | 6,172 | | | | | | — | | | | | $ | 65.60 | | | | | | 09/03/23 | | | | | | | | | | | | | | |
Brian Posner
|
| | | | 6,172 | | | | | | — | | | | | $ | 87.50 | | | | | | 09/03/23 | | | | | | | | | | | | | | |
Brian Posner
|
| | | | 7,002 | | | | | | — | | | | | $ | 90.00 | | | | | | 03/06/24 | | | | | | | | | | | | | | |
Brian Posner
|
| | | | 7,668 | | | | | | 3,834 (1) | | | | | $ | 62.30 | | | | | | 02/06/25 | | | | | | | | | | | | | | |
Brian Posner
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,334 (2) | | | | | $ | 6,035 (3) | | |
Brian Posner
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,002 (4) | | | | | $ | 18,104 (3) | | |
Brian Posner
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,000 (6) | | | | | $ | 18,100 (3) | | |
Bradford Barton
|
| | | | 5,487 | | | | | | — | | | | | $ | 43.80 | | | | | | 05/10/23 | | | | | | | | | | | | | | |
Bradford Barton
|
| | | | 5,487 | | | | | | — | | | | | $ | 54.70 | | | | | | 05/10/23 | | | | | | | | | | | | | | |
Bradford Barton
|
| | | | 5,487 | | | | | | — | | | | | $ | 65.60 | | | | | | 05/10/23 | | | | | | | | | | | | | | |
Bradford Barton
|
| | | | 5,487 | | | | | | — | | | | | $ | 87.50 | | | | | | 05/10/23 | | | | | | | | | | | | | | |
Bradford Barton
|
| | | | 5,487 | | | | | | — | | | | | $ | 109.40 | | | | | | 05/10/23 | | | | | | | | | | | | | | |
Bradford Barton
|
| | | | 7,002 | | | | | | — | | | | | $ | 90.00 | | | | | | 03/06/24 | | | | | | | | | | | | | | |
Bradford Barton
|
| | | | 7,668 | | | | | | 3,834 (1) | | | | | $ | 62.30 | | | | | | 02/06/25 | | | | | | | | | | | | | | |
Bradford Barton
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,334 (2) | | | | | $ | 6,035 (3) | | |
Bradford Barton
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,002 (4) | | | | | $ | 18,104 (3) | | |
Bradford Barton
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,000 (6) | | | | | $ | 18,100 (3) | | |
Pellegrino Pionati
|
| | | | 6,668 | | | | | | 3,334 (7) | | | | | $ | 52.50 | | | | | | 06/15/25 | | | | | | | | | | | | | | |
Pellegrino Pionati
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,000 (7) | | | | | $ | 5,430 (3) | | |
Pellegrino Pionati
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,002 (4) | | | | | $ | 18,104 (3) | | |
Pellegrino Pionati
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,000 (6) | | | | | $ | 18,100 (3) | | |
| | |
Year
|
| |
Fees
Earned or Paid in Cash |
| |
Option
Awards (1) |
| |
Total
|
| ||||||||||||
Jerome Zeldis, M.D., Ph.D.
(2)
|
| | | | 2017 | | | | | $ | 30,000 | | | | | $ | 22,318 (3) | | | | | $ | 52,318 | | |
Winston Kung
(4)
|
| | | | 2017 | | | | | $ | — (5) | | | | | $ | — (6) | | | | | $ | — | | |
Joseph Leone
|
| | | | 2017 | | | | | $ | 28,125 | | | | | $ | 22,318 (3) | | | | | $ | 50,443 | | |
Gary Restani
|
| | | | 2017 | | | | | $ | 27,189 | | | | | $ | 22,318 (3) | | | | | $ | 49,507 | | |
Jeffrey Sklar
|
| | | | 2017 | | | | | $ | 28,750 | | | | | $ | 22,318 (3) | | | | | $ | 51,068 | | |
Mark Wagner
|
| | | | 2017 | | | | | $ | 18,750 | | | | | $ | 22,318 (3) | | | | | $ | 41,068 | | |
| | |
Number of
securities to be issued upon exercise of outstanding |
| |
Weighted
average exercise price of outstanding options |
| |
Number of
securities remaining available for future issuance |
| |||||||||
Equity compensation plans approved by security holders
|
| | | | 561,152 | | | | | $ | 25.93 | | | | | | 123,362 | | |
Equity compensation plans not approved by security holders
|
| | | | 285,852 (1) | | | | | $ | 63.05 | | | | | | — | | |
Total
|
| | | | 847,004 | | | | | $ | 38.46 | | | | | | 123,362 | | |
|
Name of Beneficial Owner
|
| |
Number of
Shares Beneficially Owned (1) |
| |
Percentage
Beneficially Owned (1) |
| ||||||
5% Owners | | | | | | | | | | | | | |
Celgene Corporation
86 Morris Avenue Summit, New Jersey 07901 |
| | | | 902,519 (2) | | | | | | 17.7 % | | |
Perceptive Advisors, LLC
499 Park Avenue, 25 th Floor New York, NY 10022 |
| | | | 643,730 (3) | | | | | | 12.3 % | | |
Officers and Directors | | | | | | | | | | | | | |
David I. Johnson
|
| | | | 282,814 (4) | | | | | | 5.5 % | | |
Joseph Warusz
|
| | | | — | | | | | | — | | |
Brian M. Posner
(12)
|
| | | | 64,656 (5) | | | | | | 1.3 % | | |
Bradford C. Barton
|
| | | | 82,798 (6) | | | | | | 1.6 % | | |
Pellegrino Pionati
|
| | | | 40,660 (7) | | | | | | * | | |
Joseph M. Leone
|
| | | | 21,194 (8) | | | | | | * | | |
Jeffrey Sklar
|
| | | | 18,805 (9) | | | | | | * | | |
Gary Restani
|
| | | | 15,700 (10) | | | | | | * | | |
Mark Wagner
|
| | | | 54,430 (11) | | | | | | 1.1 % | | |
Directors and executive officers as a group (9 persons)
|
| | | | 581,057 | | | | | | 11.0 % | | |
| | |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
| ||||||
Audit fees
|
| | | $ | 219,081 | | | | | $ | 203,425 | | |
Audit-related fees
|
| | | | 61,896 | | | | | | 29,165 | | |
Tax fees
|
| | | | — | | | | | | — | | |
Total
|
| | | $ | 281,077 | | | | | $ | 232,590 | | |
|
| | | | ALLIQUA BIOMEDICAL, INC. | | |||
| | | | By: | | |
/s/ DAVID JOHNSON
David Johnson
President and Chief Executive Officer |
|
Signature
|
| |
Title
|
| |
Date
|
|
/s/ DAVID JOHNSON
David Johnson
|
| | President, Chief Executive Officer and Director (principal executive officer) | | |
April 30, 2018
|
|
/s/ JOSEPH WARUSZ
Joseph Warusz
|
| | Chief Financial Officer, Treasurer and Secretary (principal financial and accounting officer) | | |
April 30, 2018
|
|
/s/ JOSEPH LEONE
Joseph Leone
|
| | Director | | |
April 30, 2018
|
|
/s/ GARY RESTANI
Gary Restani
|
| | Director | | |
April 30, 2018
|
|
/s/ JEFFREY SKLAR
Jeffrey Sklar
|
| | Director | | |
April 30, 2018
|
|
/s/ MARK WAGNER
Mark Wagner
|
| | Director | | |
April 30, 2018
|
|
Exhibit No.
|
| |
Description
|
|
2.1 | | | Agreement and Plan of Merger, dated May 5, 2014, by and between Alliqua, Inc., ALQA Merger Sub, Inc., Choice Therapeutics, Inc. and E. James Hutchens, as the Stockholder Representative, incorporated by reference to Exhibit 2.1 to the Form 8-K filed May 6, 2014. | |
2.2 | | | Agreement and Plan of Merger, dated June 5, 2014, by and between Alliqua, Inc. and Alliqua BioMedical, Inc., incorporated by reference to Exhibit 2.1 to the Form 8-K filed June 11, 2014. | |
2.3** | | | Agreement and Plan of Merger, dated February 2, 2015, by and among Alliqua BioMedical, Inc., ALQA Cedar, Inc., Celleration, Inc. and certain representatives of the stockholders of Celleration, Inc., as identified therein, incorporated by reference to Exhibit 2.1 to the Form 8-K filed February 2, 2015. | |
2.4** | | | Contribution Agreement and Plan of Merger, dated October 5, 2016, by and among Alliqua BioMedical, Inc., Alliqua Holdings, Inc., Chesapeake Merger Corp., and Soluble Systems, LLC, incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on October 6, 2016. | |
2.5** | | | Asset Purchase Agreement, dated January 5, 2018, by and between Alliqua BioMedical, Inc. and Celularity Inc., incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on January 5, 2018. | |
2.6** | | | Asset Purchase Agreement, dated August 31, 2017, by and between Alliqua BioMedical, Inc. and Argentum Medical, LLC, incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on September 5, 2017. | |
3.1 | | | Certificate of Incorporation of Alliqua BioMedical, Inc., incorporated by reference to Exhibit 3.1 to the Form 8-K filed June 11, 2014. | |
3.2 | | | Certificate of Amendment to Certificate of Incorporation of Alliqua BioMedical, Inc., incorporated by reference to Exhibit 3.3 to the Form 8-K filed June 11, 2014. | |
3.3 | | | Certificate of Amendment to Certificate of Incorporation of Alliqua BioMedical, Inc., incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on May 6, 2016. | |
3.4 | | | Certificate of Amendment to Certificate of Incorporation of Alliqua BioMedical, Inc., incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on October 5, 2017. | |
3.5 | | | Bylaws of Alliqua BioMedical, Inc., incorporated by reference to Exhibit 3.2 to the Form 8-K filed June 11, 2014. | |
4.1 | | | Form of Warrant used in connection with February 16, 2012 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed February 21, 2012. | |
4.2 | | | Form of Warrant used in connection with August 14, 2012 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed August 16, 2012. | |
4.3 | | | Form of Warrant used in connection with November 8, 2012 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed November 14, 2012. | |
4.4 | | | Form of Warrant used in connection with February 22, 2013 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed February 25, 2013. | |
4.5 | | | Form of Warrant used in connection with April and May 2013 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed April 26, 2013. | |
4.6 | | | Form of Warrant used in connection with June 28, 2013 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed July 5, 2013. | |
Exhibit No.
|
| |
Description
|
|
4.7 | | | Form of $0.10 Warrant used in connection with October 22, 2013 private placement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed October 28, 2013. | |
4.8 | | | Warrant issued to Celgene Corporation on November 18, 2013, incorporated by reference to Exhibit 4.12 to the Form 10-K filed December 31, 2013. | |
4.9 | | | Form of Warrant used in connection with November 18, 2013 private placement, incorporated by reference to Exhibit 4.13 to the Form 10-K filed December 31, 2013. | |
4.10 | | | Form of Warrant, dated April 14, 2014, by and between Alliqua, Inc. and certain accredited investors, incorporated by reference to Exhibit 10.2 to the Form 8-K filed April 15, 2014. | |
4.11 | | | Form of Warrant, dated April 3, 2017, by and between Alliqua BioMedical, Inc. and H.C. Wainwright & Co. LLC and its designees, incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed April 4, 2017. | |
10.1+ | | | 2001 Incentive Stock Purchase Plan, incorporated by reference to Exhibit 10.2 to the Form S-8 filed on May 8, 2003. | |
10.2+ | | | Form of Nonstatutory Stock Option Agreement under the 2001 Incentive Stock Purchase Plan, incorporated by reference to Exhibit 10.2 to the Form 10-K/A filed May 16, 2013. | |
10.3+ | | | Form of Incentive Stock Option Agreement under the 2001 Incentive Stock Purchase Plan, incorporated by reference to Exhibit 10.3 to the Form 10-K/A filed May 16, 2013. | |
10.4+ | | | Form of Indemnification Agreement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed January 5, 2011. | |
10.5 | | | Exclusive License Agreement, dated as of July 15, 2011, by and between Noble Fiber Technologies, LLC and Alliqua Biomedical, Inc., incorporated by reference to Exhibit 10.1 to the Form 8-K filed July 20, 2011. | |
10.6 | | | Collateral Assignment of 510(k) Rights, dated as of July 15, 2011, by and between Noble Fiber Technologies, LLC and Alliqua Biomedical, Inc., incorporated by reference to Exhibit 10.1 to the Form 8-K filed July 20, 2011. | |
10.7+ | | | 2011 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to the Form 8-K filed December 20, 2011. | |
10.8 | | | Form of Securities Purchase Agreement, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.1 to the Form 8-K filed February 21, 2012. | |
10.9 | | | Securities Purchase Agreement, dated as of August 14, 2012, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.1 to the Form 8-K filed August 16, 2012. | |
10.10 | | | Securities Purchase Agreement, dated as of November 8, 2012, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.1 to the Form 8-K filed November 14, 2012. | |
10.11+ | | | First Amendment to the 2011 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to the Form 8-K filed December 20, 2012. | |
10.12+ | | | Form of Nonstatutory Stock Option Agreement under the 2011 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.32 to the Form 10-K/A filed May 16, 2013. | |
10.13+ | | | Form of Incentive Stock Option Agreement under the 2011 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.33 to the Form 10-K/A filed May 16, 2013. | |
10.14+ | | | Executive Employment Agreement, dated as of February 4, 2013, between Alliqua, Inc. and David Johnson, incorporated by reference to Exhibit 10.1 to the Form 8-K filed February 7, 2013. | |
Exhibit No.
|
| |
Description
|
|
10.15+ | | | Indemnification Agreement, dated as of February 4, 2013, in favor of David Johnson, incorporated by reference to Exhibit 10.3 to the Form 8-K filed February 7, 2013. | |
10.16 | | | Securities Purchase Agreement, dated as of February 22, 2013, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.1 to the Form 8-K filed February 25, 2013. | |
10.17 | | | Securities Purchase Agreement, dated as of April 11, 2013, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.1 to the Form 8-K filed April 26, 2013. | |
10.18 | | | Securities Purchase Agreement, dated as of June 28, 2013, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.3 to the Form 8-K filed July 5, 2013. | |
10.19+ | | | Nonqualified Stock Option Agreement, dated September 3, 2013, between Brian Posner and Alliqua, Inc., incorporated by reference to Exhibit 10.2 to the Form 8-K filed September 9, 2013. | |
10.20^ | | | Distributor Agreement, dated September 23, 2013, by and between Sorbion GmbH & Co KG and Alliqua Biomedical, Inc., incorporated by reference to Exhibit 10.5 to the Form 10-Q filed November 12, 2013. | |
10.21^ | | | License, Marketing and Development Agreement, dated as of November 14, 2013, by and between Anthrogenesis Corporation, d/b/a CCT, and Alliqua, Inc., incorporated by reference to Exhibit 10.48 to the Form 10-K filed December 31, 2013. | |
10.22^ | | | Supply Agreement, dated as of November 14, 2013, by and between Anthrogenesis Corporation and Alliqua, Inc., incorporated by reference to Exhibit 10.49 to the Form 10-K filed December 31, 2013. | |
10.23 | | | Stock Purchase Agreement, dated as of November 14, 2013, by and between Celgene Corporation and Alliqua, Inc., incorporated by reference to Exhibit 10.50 to the Form 10-K filed December 31, 2013. | |
10.24 | | | Securities Purchase Agreement, dated as of November 18, 2013, by and among Alliqua, Inc. and certain purchasers set forth therein, incorporated by reference to Exhibit 10.51 to the Form 10-K filed December 31, 2013. | |
10.25 | | | First Amendment to Executive Employment Agreement dated December 20, 2013, by and between Alliqua, Inc. and David Johnson, incorporated by reference to Exhibit 10.1 to the Form 8-K filed December 27, 2013. | |
10.26 | | | Nonqualified Stock Option Agreement dated December 20, 2013, by and between Alliqua, Inc. and David Johnson, incorporated by reference to Exhibit 10.2 to the Form 8-K filed December 27, 2013. | |
10.27+ | | | Form of Restricted Stock Award Agreement under the 2011 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.62 to the Form 10-K filed December 31, 2013. | |
10.28+ | | | Form of Restricted Stock Award Agreement for 2013 Executive Bonuses under the 2011 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.63 to the Form 10-K filed December 31, 2013. | |
10.29+ | | | Form of Nonqualified Stock Option Agreement (outside of any incentive plan), incorporated by reference to Exhibit 99.8 to the Form S-8 filed January 23, 2014. | |
10.30 | | | Form of Securities Purchase Agreement, dated April 14, 2014, by and between Alliqua, Inc. and certain accredited investors, incorporated by reference to Exhibit 10.1 to the Form 8-K filed April 15, 2014. | |
Exhibit No.
|
| |
Description
|
|
10.31 | | | Form of Letter Agreement, dated April 11, 2014, by and between Alliqua, Inc. and certain holders of warrants to purchase Common Stock of Alliqua, Inc., incorporated by reference to Exhibit 10.3 to the Form 8-K filed April 15, 2014. | |
10.32+ | | | Alliqua BioMedical, Inc. 2014 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to the Form 8-K filed June 11, 2014. | |
10.33^ | | | Supply Agreement, dated April 10, 2014, by and between Alliqua, Inc. and Anthrogenesis Corporation, d/b/a Celgene Cellular Therapeutics, incorporated by reference to Exhibit 10.4 to the Form 10-Q filed August 11, 2014. | |
10.34^ | | | First Amendment to Supply Agreement, dated April 10, 2014 by and between Alliqua, Inc. and Anthrogenesis Corporation, d/b/a Celgene Cellular Therapeutics, incorporated by reference to Exhibit 10.5 to the Form 10-Q filed August 11, 2014. | |
10.35^ | | | First Amendment to License, Marketing and Development Agreement, dated September 30, 2014, by and between Alliqua, Inc. and Anthrogenesis Corporation, d/b/a Celgene Cellular Therapeutics, incorporated by reference to Exhibit 10.1 to the Form 10-Q filed November 5, 2014. | |
10.36^ | | | Second Amendment to Supply Agreement, dated September 30, 2014, by and between Alliqua, Inc. and Anthrogenesis Corporation, d/b/a Celgene Cellular Therapeutics, incorporated by reference to Exhibit 10.2 to the Form 10-Q filed November 5, 2014. | |
10.37 | | | Voting Agreement, dated February 2, 2015, by and between Alliqua BioMedical, Inc. and each of the stockholders of Celleration, Inc., as identified therein, incorporated by reference to Exhibit 10.1 to Amendment No. 1 to Registration Statement on Form S-4 filed on April 2, 2015. | |
10.38 | | | Commitment Letter, dated February 2, 2015, by and between Perceptive Credit Opportunities Fund, LP and Alliqua BioMedical, Inc., incorporated by reference to Exhibit 10.2 to Amendment No. 1 to Registration Statement on Form S-4 filed on April 2, 2015. | |
10.39 | | | Side Letter Agreement to Commitment Letter, dated March 10, 2015, by and between Perceptive Credit Opportunities Fund, LP and Alliqua BioMedical, Inc., incorporated by reference to Exhibit 10.3 to Amendment No. 1 to Registration Statement on Form S-4 filed on April 2, 2015. | |
10.40^ | | | Second Amendment to the License, Marketing and Development Agreement, dated April 30, 2015, by and between Alliqua BioMedical, Inc. and Anthrogenesis Corporation, d/b/a Celgene Cellular Therapeutics, incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 6, 2015. | |
10.41+ | | | First Amendment to the Alliqua BioMedical, Inc. 2014 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2015. | |
10.42+ | | | Form of Incentive Stock Option Agreement under the 2014 Long-Term Incentive Plan, incorporated by reference to Exhibit 99.3 to the Form S-8 filed August 6, 2015. | |
10.43+ | | | Form of Nonqualified Stock Option Agreement under the 2014 Long-Term Incentive Plan, incorporated by reference to Exhibit 99.4 to the Form S-8 filed August 6, 2015. | |
10.44+ | | | Form of Restricted Stock Award Agreement under the 2014 Long-Term Incentive Plan, incorporated by reference to Exhibit 99.5 to the Form S-8 filed August 6, 2015. | |
10.45+ | | | Form of Restricted Stock Unit Agreement under the 2014 Long-Term Incentive Plan, incorporated by reference to Exhibit 99.6 to the Form S-8 filed August 6, 2015. | |
Exhibit No.
|
| |
Description
|
|
10.46 | | | Credit Agreement and Guaranty, dated May 29, 2015, by and among Alliqua BioMedical, Inc., Perceptive Credit Opportunities Fund, LP and those certain subsidiary guarantors party thereto, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 1, 2015. | |
10.47 | | | Pledge and Security Agreement, dated May 29, 2015, by and among Alliqua BioMedical, Inc., Perceptive Credit Opportunities Fund, LP and those certain subsidiary guarantor party thereto, incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 1, 2015. | |
10.48 | | | Warrant, dated May 29, 2015, by and between Alliqua BioMedical, Inc. and Perceptive Credit Opportunities Fund, LP, incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 1, 2015. | |
10.49+ | | | Employment Agreement, dated June 3, 2015, by and between Alliqua BioMedical, Inc. and Nino Pionati, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 9, 2015. | |
10.50+ | | | Employment Agreement, dated June 5, 2015, by and between Alliqua BioMedical, Inc. and Brian Posner, incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 9, 2015 | |
10.51+ | | | Employment Agreement, dated June 5, 2015, by and between Alliqua BioMedical, Inc. and Bradford Barton, incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 9, 2015. | |
10.52 | | | First Amendment to Distributor Agreement, dated July 31, 2015, by and between Alliqua BioMedical, Inc. and BSN Medical, Inc., an affiliate of Sorbion GmbK & Co KG, incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 5, 2015. | |
10.53 | | | Purchase Agreement, dated June 30, 2016, by and between Alliqua BioMedical, Inc. and BSN medical, Inc., incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 9, 2016. | |
10.54 | | | Transition Agreement, dated June 30, 2016, by and between Alliqua BioMedical, Inc. and BSN medical, Inc., incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 9, 2016. | |
10.55 | | | Consent Agreement, dated August 25, 2016, by and among Alliqua BioMedical, Inc., certain subsidiaries set forth on the signature pages thereto, and Perceptive Credit Holdings, L.P., incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 4, 2016. | |
10.56 | | | Forbearance and Amendment Agreement, dated January 26, 2017, by and among Alliqua BioMedical, Inc., AquaMed Technologies, Inc. and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 30, 2017. | |
10.57 | | | Amended Warrant, dated January 26, 2017, by and between Alliqua BioMedical, Inc. and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 30, 2017. | |
10.58 | | | Form of Securities Purchase Agreement, dated February 27, 2017, by and between Alliqua BioMedical, Inc. and certain accredited investors, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 28, 2017. | |
Exhibit No.
|
| |
Description
|
|
10.59 | | | Amendment No. 1 to Forbearance and Amendment Agreement, dated March 7, 2017, by and among Alliqua BioMedical, Inc., AquaMed Technologies, Inc. and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 13, 2017. | |
10.60 | | | Amended Warrant, dated March 7, 2017, by and between Alliqua BioMedical, Inc. and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 13, 2017. | |
10.61 | | | Amended Warrant, dated April 6, 2017, by and between Alliqua BioMedical, Inc. and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on April 12, 2017. | |
10.62 | | | Amendment No. 2 to Forbearance and Amendment Agreement, dated April 27, 2017, by and among Alliqua BioMedical, Inc. AquaMed Technologies and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 1, 2017 | |
10.63 | | | Amendment to Credit Agreement and Guaranty and Warrant, dated June 1, 2017, by and among Alliqua BioMedical, Inc., AquaMed Technologies, Inc. and Perceptive Credit Holdings, L.P., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 5, 2017 | |
10.64+ | | | Second Amendment to the Alliqua BioMedical, Inc. 2014 Long-Term Incentive Plan, effective as of June 23, 2017, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 23, 2017 | |
10.65 | | | Second Forbearance Agreement, dated August 9, 2017, by and among Alliqua BioMedical, Inc., AquaMed Technologies, Inc. and Perceptive Credit Holdings, LP., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on August 10, 2017 | |
10.66 | | | Consent, Forbearance and Amendment Agreement, dated August 31, 2017, by and among Alliqua BioMedical, Inc. AquaMed Technologies, Inc. and Perceptive Credit Holdings, L.P., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on September 5, 2017 | |
10.67 | | | Forbearance and Amendment Agreement, dated February 5, 2018, by and among Alliqua BioMedical, Inc., AquaMed Technologies, Inc. and Perceptive Credit Holdings, L.P., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 9, 2018 | |
10.68 | | | Amendment Agreement, dated March 13, 2018, by and among by and among Alliqua BioMedical, Inc., AquaMed Technologies, Inc. and Perceptive Credit Holdings, L.P., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 15, 2018 | |
10.69 | | | Bridge Loan Note, dated March 13, 2018, by and between Alliqua BioMedical, Inc. and Perceptive Credit Holdings, L.P., incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 15, 2018 | |
10.70 | | | General Release and Severance Agreement, dated as of March 15, 2018, by and between Brian Posner and Alliqua BioMedical, Inc., incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 15, 2018 | |
21.1∞ | | | List of Subsidiaries | |
23.1∞ | | | Consent of Independent Registered Public Accounting Firm to the Form 10-K. | |
|
Delaware
|
| |
58-2349413
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification Number) |
|
|
2150 Cabot Blvd West, Suite B
Langhorne, PA |
| |
19047
|
|
|
(Address of principal executive office)
|
| |
(Zip Code)
|
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
| | ||
| (Do not check if a smaller reporting company) | | | ||
|
Smaller reporting company
☑
|
| |
Emerging growth company
☐
|
|
| | | | | E-1 | | | |
| | | | | E-1 | | | |
| | | | | E-2 | | | |
| | | | | E-3 | | | |
| | | | | E-4 | | | |
| | | | | E-16 | | | |
| | | | | E-21 | | | |
| | | | | E-21 | | | |
|
PART II — OTHER INFORMATION
|
| | | | | | |
| | | | | E-22 | | | |
| | | | | E-22 | | | |
| | | | | E-22 | | | |
| | | | | E-22 | | | |
| | | | | E-22 | | | |
| | | | | E-22 | | | |
| | | | | E-22 | | | |
| | | | | E-23 | | |
| | |
March 31,
2018 |
| |
December 31,
2017 |
| ||||||
| | |
(Unaudited)
|
| | ||||||||
ASSETS: | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 1,536 | | | | | $ | 2,181 | | |
Accounts receivable, net
|
| | | | 4,029 | | | | | | 3,243 | | |
Inventory, net
|
| | | | 1,655 | | | | | | 1,551 | | |
Prepaid expenses and other current assets
|
| | | | 161 | | | | | | 185 | | |
Current assets of discontinued operations
|
| | | | 217 | | | | | | 317 | | |
Total current assets
|
| | | | 7,598 | | | | | | 7,477 | | |
Improvements and equipment, net
|
| | | | 1,385 | | | | | | 1,563 | | |
Intangible assets, net
|
| | | | 20,935 | | | | | | 22,069 | | |
Goodwill, net
|
| | | | 1,659 | | | | | | 1,659 | | |
Other assets
|
| | | | 173 | | | | | | 173 | | |
Total assets
|
| | | $ | 31,750 | | | | | $ | 32,941 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 2,875 | | | | | $ | 1,641 | | |
Accrued expenses and other current liabilities
|
| | | | 5,125 | | | | | | 4,270 | | |
Senior secured term loan, net
|
| | | | 12,831 | | | | | | 10,929 | | |
Warrant liability
|
| | | | 149 | | | | | | 130 | | |
Total current liabilities
|
| | | | 20,980 | | | | | | 16,970 | | |
Other long-term liabilities
|
| | | | 295 | | | | | | 304 | | |
Total liabilities
|
| | | | 21,275 | | | | | | 17,274 | | |
Commitments and Contingencies | | | | | | | | | | | | | |
Stockholders’ Equity | | | | | | | | | | | | | |
Preferred Stock, par value $0.001 per share, 1,000,000 shares authorized, no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Common Stock, par value $0.001 per share, 95,000,000 shares authorized; 5,005,211 and 4,986,034 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively
|
| | | | 5 | | | | | | 5 | | |
Additional paid-in capital
|
| | | | 165,590 | | | | | | 165,672 | | |
Accumulated deficit
|
| | | | (155,120 ) | | | | | | (150,010 ) | | |
Total stockholders’ equity
|
| | | | 10,475 | | | | | | 15,667 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 31,750 | | | | | $ | 32,941 | | |
|
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Revenue, net of returns, allowances and discounts
|
| | | $ | 5,381 | | | | | $ | 4,125 | | |
Cost of revenues
|
| | | | 1,704 | | | | | | 1,515 | | |
Gross profit
|
| | | | 3,677 | | | | | | 2,610 | | |
Operating expenses | | | | | | | | | | | | | |
Selling, general and administrative
|
| | | | 7,029 | | | | | | 7,588 | | |
Royalties
|
| | | | 266 | | | | | | 186 | | |
Research and product development
|
| | | | — | | | | | | 111 | | |
Transactional costs
|
| | | | 923 | | | | | | 634 | | |
Change in fair value of contingent consideration liability
|
| | | | — | | | | | | 35 | | |
Total operating expenses
|
| | | | 8,218 | | | | | | 8,554 | | |
Loss from operations
|
| | | | (4,541 ) | | | | | | (5,944 ) | | |
Other (expense) income | | | | | | | | | | | | | |
Interest expense
|
| | | | (548 ) | | | | | | (573 ) | | |
Interest income
|
| | | | 1 | | | | | | 2 | | |
Change in fair value of warrant liability
|
| | | | (19 ) | | | | | | 118 | | |
Warrant modification expense
|
| | | | — | | | | | | (770 ) | | |
Total other expense
|
| | | | (566 ) | | | | | | (1,223 ) | | |
Loss from continuing operations before tax
|
| | | | (5,107 ) | | | | | | (7,167 ) | | |
Income tax expense
|
| | | | (3 ) | | | | | | (3 ) | | |
Loss from continuing operations
|
| | | | (5,110 ) | | | | | | (7,170 ) | | |
Discontinued operations: | | | | | | | | | | | | | |
Income from discontinued operations, net of tax of $0 for the three months ended March 31, 2018 and 2017
|
| | | | — | | | | | | 172 | | |
Net loss
|
| | | $ | (5,110 ) | | | | | $ | (6,998 ) | | |
Net loss per basic and diluted common share: | | | | | | | | | | | | | |
Loss from continuing operations
|
| | | $ | (1.19 ) | | | | | $ | (2.33 ) | | |
Income from discontinued operations
|
| | | | — | | | | | | 0.06 | | |
Net loss per basic and diluted common share
|
| | | $ | (1.19 ) | | | | | $ | (2.27 ) | | |
Weighted average shares used in computing net loss per basic and diluted common share
|
| | | | 4,302,608 | | | | | | 3,071,342 | | |
|
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Operating Activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (5,110 ) | | | | | $ | (6,998 ) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 1,312 | | | | | | 1,382 | | |
Amortization of deferred lease incentive
|
| | | | (11 ) | | | | | | (11 ) | | |
Deferred income tax expense
|
| | | | 3 | | | | | | 3 | | |
Provision for doubtful accounts
|
| | | | 155 | | | | | | 7 | | |
Reserve for note receivable
|
| | | | — | | | | | | 350 | | |
Provision for excess and slow moving inventory
|
| | | | — | | | | | | 23 | | |
Stock-based compensation expense
|
| | | | (80 ) | | | | | | 491 | | |
Deferred rent
|
| | | | (1 ) | | | | | | 2 | | |
Amortization of debt issuance and discount costs
|
| | | | 190 | | | | | | 204 | | |
Warrant modification expense
|
| | | | — | | | | | | 770 | | |
Change in fair value of warrant liability
|
| | | | 19 | | | | | | (118 ) | | |
Fair value adjustment of contingent consideration liability
|
| | | | — | | | | | | 35 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Accounts receivable
|
| | | | (941 ) | | | | | | (108 ) | | |
Inventory
|
| | | | (104 ) | | | | | | 48 | | |
Prepaid expenses and other assets
|
| | | | 24 | | | | | | 227 | | |
Accounts payable
|
| | | | 1,234 | | | | | | (301 ) | | |
Accrued expenses and other liabilities
|
| | | | 855 | | | | | | (652 ) | | |
Net Cash Used in Operating Activities
|
| | | | (2,455 ) | | | | | | (4,646 ) | | |
Investing Activities | | | | | | | | | | | | | |
Purchase of improvements and equipment
|
| | | | — | | | | | | (39 ) | | |
Issuance of bridge loan
|
| | | | — | | | | | | (350 ) | | |
Proceeds from escrow
|
| | | | 100 | | | | | | — | | |
Net Cash Provided by (Used In) Investing Activities
|
| | | | 100 | | | | | | (389 ) | | |
Financing Activities | | | | | | | | | | | | | |
Contingent purchase price payments
|
| | | | — | | | | | | (675 ) | | |
Net proceeds from bridge loan
|
| | | | 1,712 | | | | | | — | | |
Net proceeds from issuance of common stock
|
| | | | — | | | | | | 2,534 | | |
Payment of withholding taxes related to stock-based employee compensation
|
| | | | (2 ) | | | | | | (54 ) | | |
Net Cash Provided by Financing Activities
|
| | | | 1,710 | | | | | | 1,805 | | |
Net Decrease in Cash and Cash Equivalents
|
| | | | (645 ) | | | | | | (3,230 ) | | |
Cash and Cash Equivalents – Beginning of year
|
| | |
|
2,181
|
| | | |
|
5,580
|
| |
Cash and Cash Equivalents – End of year
|
| | | $ | 1,536 | | | | | $ | 2,350 | | |
Supplemental Disclosure of Cash Flows Information | | | | | | | | | | | | | |
Cash paid during the period for: | | | | | | | | | | | | | |
Interest
|
| | | $ | 362 | | | | | $ | 370 | | |
Non-cash investing and financing activities: | | | | | | | | | | | | | |
Common stock issued for contingent purchase price payments
|
| | | | — | | | | | | 675 | | |
| | |
Three Months
Ended March 31, 2017 |
| |||
Revenue, net of returns, allowances and discounts
|
| | | $ | 469 | | |
Cost of revenues
|
| | | | 145 | | |
Gross profit
|
| | | | 324 | | |
Selling, general and administrative
|
| | | | 152 | | |
Income from discontinued operations, net of tax
|
| | | | 172 | | |
| | |
March 31,
2018 |
| |
December 31,
2017 |
| ||||||
Accounts receivable, net
|
| | | $ | 17 | | | | | $ | 17 | | |
Escrow
|
| | | | 200 | | | | | | 300 | | |
Total assets
|
| | | | 217 | | | | | | 317 | | |
|
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Product
|
| | | $ | 4,841 | | | | | $ | 3,896 | | |
Contract manufacturing
|
| | | | 540 | | | | | | 229 | | |
Total revenues, net
|
| | | $ | 5,381 | | | | | $ | 4,125 | | |
|
| | |
As of March 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Stock options
|
| | | | 722,446 | | | | | | 707,328 | | |
Warrants
|
| | | | 471,070 | | | | | | 454,112 | | |
Non-vested restricted stock
|
| | | | 193,006 | | | | | | 82,667 | | |
Total
|
| | | | 1,386,522 | | | | | | 1,244,107 | | |
|
| | |
March 31,
2018 |
| |
December 31,
2017 |
| ||||||
Raw materials
|
| | | $ | 168 | | | | | $ | 98 | | |
Work in process
|
| | | | 58 | | | | | | — | | |
Finished goods
|
| | | | 1,497 | | | | | | 1,521 | | |
Less: Inventory reserve for excess and slow moving inventory
|
| | | | (68 ) | | | | | | (68 ) | | |
Total
|
| | | $ | 1,655 | | | | | $ | 1,551 | | |
|
| | |
March 31,
2018 |
| |
December 31,
2017 |
| ||||||
Salaries, benefits and incentive compensation
|
| | | $ | 2,386 | | | | | $ | 1,981 | | |
Milestone payment to licensor
|
| | | | 1,000 | | | | | | 1,000 | | |
Professional fees
|
| | | | 841 | | | | | | 538 | | |
Royalty fees
|
| | | | 266 | | | | | | 227 | | |
Deferred revenue
|
| | | | 407 | | | | | | 365 | | |
Other
|
| | | | 225 | | | | | | 159 | | |
Total accrued expenses and other current liabilities
|
| | | $ | 5,125 | | | | | $ | 4,270 | | |
|
| | |
March 31,
2018 |
| |
December 31,
2017 |
| ||||||
Principal balance
|
| | | $ | 13,847 | | | | | $ | 12,135 | | |
Unamortized debt issuance and discount costs
|
| | | | (1,016 ) | | | | | | (1,206 ) | | |
Total
|
| | | $ | 12,831 | | | | | $ | 10,929 | | |
|
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Warrant Liabilities | | | | | | | | | | | | | |
Beginning balance as of January 1,
|
| | | $ | 130 | | | | | $ | 20 | | |
Change in fair value of warrant liability
|
| | | | 19 | | | | | | (118 ) | | |
Warrant modification expense
|
| | | | — | | | | | | 770 | | |
Ending balance as of March 31,
|
| | | $ | 149 | | | | | $ | 672 | | |
|
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Contingent Consideration | | | | | | | | | | | | | |
Beginning balance as of January 1,
|
| | | $ | — | | | | | $ | 1,816 | | |
Payments of contingent consideration
|
| | | | — | | | | | | (1,350 ) | | |
Change in fair value of contingent consideration
|
| | | | — | | | | | | 34 | | |
Ending balance as of March 31,
|
| | | $ | — | | | | | $ | 500 | | |
|
| | |
March 31, 2018
|
| |||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | |
Warrant liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 149 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 149 | | |
|
| | |
December 31, 2017
|
| |||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | |
Warrant liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 130 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 130 | | |
|
| | |
As Reported
March 31, 2018 |
| |
Proforma
March 31, 2018 |
| ||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
ASSETS: | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 1,536 | | | | | $ | 15,735 | | |
Other current assets
|
| | | | 6,062 | | | | | | 4,545 | | |
Total current assets
|
| | | | 7,598 | | | | | | 20,280 | | |
Goodwill and intangible assets
|
| | | | 22,594 | | | | | | — | | |
Other long term assets
|
| | | | 1,558 | | | | | | 619 | | |
Total assets
|
| | | $ | 31,750 | | | | | $ | 20,899 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Senior secured debt
|
| | | $ | 12,831 | | | | | $ | — | | |
Other current liabilities
|
| | | | 8,149 | | | | | | 6,743 | | |
Total current liabilities
|
| | | | 20,980 | | | | | | 6,743 | | |
Other liabilities
|
| | | | 295 | | | | | | 68 | | |
Total liabilities
|
| | | | 21,275 | | | | | | 6,811 | | |
Equity
|
| | | | 10,475 | | | | | | 14,088 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 31,750 | | | | | $ | 20,899 | | |
|
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Revenues | | | | | | | | | | | | | |
Product
|
| | | $ | 4,841 | | | | | $ | 3,896 | | |
Contract manufacturing
|
| | | | 540 | | | | | | 229 | | |
Total revenues, net
|
| | | $ | 5,381 | | | | | $ | 4,125 | | |
|
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Cost of revenues | | | | | | | | | | | | | |
Materials and finished products
|
| | | $ | 1,066 | | | | | $ | 860 | | |
Stock-based compensation
|
| | | | 14 | | | | | | 11 | | |
Compensation and benefits
|
| | | | 135 | | | | | | 230 | | |
Depreciation and amortization
|
| | | | 218 | | | | | | 206 | | |
Equipment, production and other expenses
|
| | | | 271 | | | | | | 208 | | |
Total cost of revenues
|
| | | $ | 1,704 | | | | | $ | 1,515 | | |
|
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Selling, general and administrative expenses | | | | | | | | | | | | | |
Compensation and benefits
|
| | | $ | 3,125 | | | | | $ | 3,773 | | |
Stock-based compensation
|
| | | | (94 ) | | | | | | 480 | | |
Professional fees
|
| | | | 1,155 | | | | | | 733 | | |
Marketing
|
| | | | 367 | | | | | | 355 | | |
Depreciation and amortization
|
| | | | 1,099 | | | | | | 1,102 | | |
Other expenses
|
| | | | 1,377 | | | | | | 1,145 | | |
Total selling, general and administrative expenses
|
| | | $ | 7,029 | | | | | $ | 7,588 | | |
|
| Date: May 14, 2018 | | |
By:
/s/ David Johnson
Name: David Johnson
Title: Chief Executive Officer (Principal Executive Officer) |
|
| | | |
By:
/s/ Joseph Warusz
Name: Joseph Warusz
Title: Chief Financial Officer (Principal Financial Officer) |
|
|
Exhibit
No. |
| |
Description
|
|
|
2.1
|
| | Asset Purchase Agreement, dated January 5, 2018, by and between Alliqua BioMedical, Inc. and Celularity Inc., (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on January 5, 2018). | |
|
3.1
|
| | Certificate of Incorporation of Alliqua BioMedical, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on June 11, 2014). | |
|
3.2
|
| | Bylaws of Alliqua BioMedical, Inc. (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed on June 11, 2014). | |
|
3.3
|
| | Certificate of Amendment to Certificate of Incorporation of Alliqua BioMedical, Inc. (incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K filed on June 11, 2014). | |
|
3.4
|
| | Certificate of Amendment to Certificate of Incorporation of Alliqua BioMedical, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on May 6, 2016). | |
|
3.5
|
| | Certificate of Amendment of Certificate of Incorporation of Alliqua BioMedical, Inc. dated October 5, 2017 (incorporated by reference in Exhibit 3.1 to the Current Report on Form 8-K filed on October 5, 2017). | |
|
10.1
|
| | Forbearance and Amendment Agreement, dated February 5, 2018, by and among Alliqua BioMedical, Inc., AquaMed Technologies, Inc. and Perceptive Credit Holdings, L.P., (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 9, 2018). | |
|
10.2
|
| | Amendment Agreement, dated March 13, 2018, by and among Alliqua BioMedical, Inc. and Perceptive Credit Opportunities Fund, LP (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on March 15, 2018). | |
|
10.3
|
| | Bridge Loan Note, dated March 13, 2018, by and among Alliqua BioMedical, Inc. and Perceptive Credit Opportunities Fund, LP (incorporated by reference to Exhibit 10.2 the Current Report on Form 8-K filed on March 15, 2018). | |
|
10.4
|
| | General Release and Severance Agreement, dated March 15, 2018, by and between Alliqua BioMedical, Inc. and Brian Posner (incorporated by reference to Exhibit 10.3 the Current Report on Form 8-K filed on March 15, 2018). | |
|
31.1*
|
| | Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
|
31.2*
|
| | Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
|
32.1*
|
| | Certification of Chief Executive Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
32.2*
|
| | Certification of Chief Financial Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
101*
|
| | The following materials from the Company’s Quarterly Report on Form 10-Q for the fiscal quarter March 31, 2018, formatted in XBRL (eXtensible Business Reporting Language), (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements. | |
|
Delaware
|
| |
58-2349413
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification Number) |
|
|
2150 Cabot Blvd West, Suite B
Langhorne, PA |
| |
19047
|
|
|
(Address of principal executive office)
|
| |
(Zip Code)
|
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
| | ||
| (Do not check if a smaller reporting company) | | | ||
|
Smaller reporting company
☑
|
| |
Emerging growth company
☐
|
|
| | | | | F-1 | | | |
| | | | | F-1 | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-15 | | | |
| | | | | F-20 | | | |
| | | | | F-20 | | | |
|
PART II
— OTHER INFORMATION
|
| | | | | | |
| | | | | F-21 | | | |
| | | | | F-21 | | | |
| | | | | F-21 | | | |
| | | | | F-21 | | | |
| | | | | F-21 | | | |
| | | | | F-21 | | | |
| | | | | F-21 | | | |
| | | | | F-22 | | |
| | |
June 30,
2018 |
| |
December 31,
2017 |
| ||||||
| | |
(Unaudited)
|
| | ||||||||
ASSETS: | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 11,021 | | | | | $ | 2,181 | | |
Accounts receivable, net
|
| | | | 442 | | | | | | 99 | | |
Inventory, net
|
| | | | 139 | | | | | | 93 | | |
Prepaid expenses and other current assets
|
| | | | 180 | | | | | | 41 | | |
Current assets of discontinued operations
|
| | | | 1,224 | | | | | | 5,062 | | |
Total current assets
|
| | | | 13,006 | | | | | | 7,476 | | |
Improvements and equipment, net
|
| | | | 367 | | | | | | 522 | | |
Other assets
|
| | | | 178 | | | | | | 173 | | |
Assets of discontinued operations – noncurrent
|
| | | | — | | | | | | 24,769 | | |
Total assets
|
| | | $ | 13,551 | | | | | $ | 32,940 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 509 | | | | | $ | 684 | | |
Accrued expenses and other current liabilities
|
| | | | 249 | | | | | | 712 | | |
Warrant liability
|
| | | | 164 | | | | | | 130 | | |
Current liabilities of discontinued operations
|
| | | | 2,300 | | | | | | 15,443 | | |
Total current liabilities
|
| | | | 3,222 | | | | | | 16,969 | | |
Other long-term liabilities
|
| | | | 55 | | | | | | 59 | | |
Long term liabilities of discontinued operations
|
| | | | — | | | | | | 245 | | |
Total liabilities
|
| | | | 3,277 | | | | | | 17,273 | | |
Commitments and Contingencies | | | | | | | | | | | | | |
Stockholders’ Equity | | | | | | | | | | | | | |
Preferred Stock, par value $0.001 per share, 1,000,000 shares authorized, no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Common Stock, par value $0.001 per share, 95,000,000 shares authorized;
5,005,210 and 4,986,034 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively |
| | | | 5 | | | | | | 5 | | |
Additional paid-in capital
|
| | | | 166,651 | | | | | | 165,672 | | |
Accumulated deficit
|
| | | | (156,382 ) | | | | | | (150,010 ) | | |
Total stockholders’ equity
|
| | | | 10,274 | | | | | | 15,667 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 13,551 | | | | | $ | 32,940 | | |
|
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
Revenue, net of returns, allowances and discounts
|
| | | $ | 864 | | | | | $ | 616 | | | | | $ | 1,408 | | | | | $ | 855 | | |
Cost of revenues
|
| | | | 593 | | | | | | 513 | | | | | | 1,010 | | | | | | 935 | | |
Gross profit/(loss)
|
| | | | 271 | | | | | | 103 | | | | | | 398 | | | | | | (80 ) | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative
|
| | | | 1,275 | | | | | | 1,407 | | | | | | 3,146 | | | | | | 2,536 | | |
Business development costs
|
| | | | 201 | | | | | | — | | | | | | 201 | | | | | | 635 | | |
Total operating expenses
|
| | | | 1,476 | | | | | | 1,407 | | | | | | 3,347 | | | | | | 3,171 | | |
Loss from operations
|
| | | | (1,205 ) | | | | | | (1,304 ) | | | | | | (2,949 ) | | | | | | (3,251 ) | | |
Other (expense) income | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 4 | | | | | | 2 | | | | | | 5 | | | | | | 4 | | |
Change in fair value of warrant liability
|
| | | | (15 ) | | | | | | 250 | | | | | | (34 ) | | | | | | 369 | | |
Loss on early extinguishment of debt, net
|
| | | | (1,706 ) | | | | | | — | | | | | | (1,706 ) | | | | | | — | | |
Total other (expense) income
|
| | | | (1,717 ) | | | | | | 252 | | | | | | (1,735 ) | | | | | | 373 | | |
Loss from continuing operations before tax
|
| | | | (2,922 ) | | | | | | (1,052 ) | | | | | | (4,684 ) | | | | | | (2,878 ) | | |
Income tax benefit (expense)
|
| | | | 3 | | | | | | (3 ) | | | | | | — | | | | | | (6 ) | | |
Loss from continuing operations
|
| | | | (2,919 ) | | | | | | (1,055 ) | | | | | | (4,684 ) | | | | | | (2,884 ) | | |
Discontinued operations: | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss from discontinued operations, net of tax of $0, for the three and six months ended June 30, 2018 and 2017
|
| | | | (3,864 ) | | | | | | (3,149 ) | | | | | | (7,207 ) | | | | | | (8,317 ) | | |
Gain on sale of assets, net of tax of $0.5 million for the three and six months ended June 30, 2018
|
| | | | 5,521 | | | | | | — | | | | | | 5,521 | | | | | | — | | |
Income/(loss) from discontinued operations, net of tax
|
| | | | 1,657 | | | | | | (3,149 ) | | | | | | (1,686 ) | | | | | | (8,317 ) | | |
Net loss
|
| | | $ | (1,262 ) | | | | | $ | (4,204 ) | | | | | $ | (6,370 ) | | | | | $ | (11,201 ) | | |
Net loss per basic and diluted common share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss from continuing operations
|
| | | $ | (0.66 ) | | | | | $ | (0.23 ) | | | | | $ | (1.07 ) | | | | | $ | (0.76 ) | | |
Loss from discontinued operations
|
| | | | (0.88 ) | | | | | | (0.70 ) | | | | | | (1.65 ) | | | | | | (2.19 ) | | |
Gain on sale of assets
|
| | | | 1.25 | | | | | | — | | | | | | 1.27 | | | | | | — | | |
Total from discontinued operations
|
| | | | 0.37 | | | | | | (0.70 ) | | | | | | (0.38 ) | | | | | | (2.19 ) | | |
Net loss per basic and diluted common share
|
| | | $ | (0.29 ) | | | | | $ | (0.93 ) | | | | | $ | (1.45 ) | | | | | $ | (2.95 ) | | |
Weighted average shares used in computing net loss per basic and diluted common share
|
| | | | 4,407,168 | | | | | | 4,523,689 | | | | | | 4,358,866 | | | | | | 3,801,527 | | |
|
| | |
Six Months Ended
June 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Operating Activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (6,370 ) | | | | | $ | (11,201 ) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 1,714 | | | | | | 2,761 | | |
Amortization of deferred lease incentive
|
| | | | (16 ) | | | | | | (23 ) | | |
Deferred income tax expense
|
| | | | — | | | | | | 6 | | |
Provision for doubtful accounts
|
| | | | 497 | | | | | | 75 | | |
Reserve for note receivable
|
| | | | — | | | | | | 350 | | |
Provision for excess and slow moving inventory
|
| | | | (8 ) | | | | | | 12 | | |
Stock-based compensation expense
|
| | | | 980 | | | | | | 918 | | |
Deferred rent
|
| | | | 2 | | | | | | 3 | | |
Amortization of debt issuance and discount costs
|
| | | | 254 | | | | | | 425 | | |
Loss on early extinguishment of debt
|
| | | | 1,706 | | | | | | — | | |
Warrant modification expense
|
| | | | — | | | | | | 803 | | |
Change in fair value of warrant liability
|
| | | | 34 | | | | | | (369 ) | | |
Fair value adjustment of contingent consideration liability
|
| | | | — | | | | | | 35 | | |
Gain on sale of assets
|
| | | | (5,521 ) | | | | | | — | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Accounts receivable
|
| | | | 1,297 | | | | | | (887 ) | | |
Inventory
|
| | | | (159 ) | | | | | | (93 ) | | |
Prepaid expenses and other assets
|
| | | | 15 | | | | | | 494 | | |
Accounts payable
|
| | | | 525 | | | | | | 56 | | |
Accrued expenses and other liabilities
|
| | | | (2,408 ) | | | | | | (1,349 ) | | |
Net Cash Used in Operating Activities
|
| | | | (7,458 ) | | | | | | (7,984 ) | | |
Investing Activities | | | | | | | | | | | | | |
Proceeds from sale of assets
|
| | | | 29,000 | | | | | | — | | |
Purchase of improvements and equipment
|
| | | | 89 | | | | | | (79 ) | | |
Issuance of bridge loan
|
| | | | — | | | | | | (350 ) | | |
Release of escrow deposit
|
| | | | 100 | | | | | | — | | |
Net Cash Provided by (Used In) Investing Activities
|
| | | | 29,189 | | | | | | (429 ) | | |
Financing Activities | | | | | | | | | | | | | |
Contingent purchase price payments
|
| | | | — | | | | | | (675 ) | | |
Net proceeds from bridge loan
|
| | | | 1,712 | | | | | | — | | |
Repayment of long-term debt
|
| | | | (14,135 ) | | | | | | — | | |
Fees paid on early extinguishment of debt
|
| | | | (466 ) | | | | | | — | | |
Net proceeds from issuance of common stock
|
| | | | — | | | | | | 5,865 | | |
Payment of withholding taxes related to stock-based employee compensation
|
| | | | (2 ) | | | | | | (58 ) | | |
Net Cash Provided by (Used In) Financing Activities
|
| | | | (12,891 ) | | | | | | 5,132 | | |
Net Increease (Decrease) in Cash and Cash Equivalents
|
| | | | 8,840 | | | | | | (3,281 ) | | |
Cash and Cash Equivalents
– Beginning of period
|
| | | | 2,181 | | | | | | 5,580 | | |
Cash and Cash Equivalents
– End of period
|
| | | $ | 11,021 | | | | | $ | 2,299 | | |
Supplemental Disclosure of Cash Flows Information | | | | | | | | | | | | | |
Cash paid during the period for: | | | | | | | | | | | | | |
Interest
|
| | | $ | 362 | | | | | $ | 620 | | |
Non-cash investing and financing activities: | | | | | | | | | | | | | |
2016 Accrued bonus awarded in equity
|
| | | $ | — | | | | | $ | 374 | | |
2015 Accrued bonus awarded in equity
|
| | | | — | | | | | | — | | |
Common stock issued for contingent purchase price payments
|
| | | | — | | | | | | 1,175 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
Revenue, net of returns, allowances and discounts
|
| | | $ | 1,844 | | | | | $ | 4,905 | | | | | $ | 6,681 | | | | | $ | 9,261 | | |
Cost of revenues
|
| | | | 504 | | | | | | 1,337 | | | | | | 1,791 | | | | | | 2,575 | | |
Gross profit
|
| | | | 1,340 | | | | | | 3,568 | | | | | | 4,890 | | | | | | 6,686 | | |
Selling, general and administrative
|
| | | | 5,140 | | | | | | 6,088 | | | | | | 11,485 | | | | | | 13,031 | | |
Interest expense
|
| | | | 64 | | | | | | 596 | | | | | | 612 | | | | | | 1,169 | | |
Warrant modification expense
|
| | | | — | | | | | | 33 | | | | | | — | | | | | | 803 | | |
Loss from discontinued operations, net of tax
|
| | | | (3,864 ) | | | | | | (3,149 ) | | | | | | (7,207 ) | | | | | | (8,317 ) | | |
|
| Proceeds from sale | | | | | | | | | | | | | |
|
Total Consideration
|
| | | | | | | | | | 29,000 | | |
| Less: Net book value of assets sold to Celularity | | | | | | | | | | | | | |
|
Inventory, net
|
| | | | (1,578 ) | | | | | | | | |
|
Intangibles, net
|
| | | | (20,557 ) | | | | | | | | |
|
Goodwill
|
| | | | (1,659 ) | | | | | | | | |
|
Fixed Assets, net
|
| | | | (904 ) | | | | | | | | |
|
Other current assets
|
| | | | 15 | | | | | | | | |
|
Total net book value of assets
|
| | | | | | | | | | (24,683 ) | | |
| Add: Net book value of liabilities extinguished due to sale | | | | | | | | | | | | | |
|
Milestone payment
|
| | | | 1,000 | | | | | | | | |
|
Other liabilities
|
| | | | 717 | | | | | | | | |
|
Total net book value of liabilities
|
| | | | | | | | | | 1,717 | | |
|
Less: State tax expense
|
| | | | | | | | | | (513 ) | | |
|
Net gain on sale of assets
|
| | | | | | | | | $ | 5,521 | | |
|
| | |
June 30,
2018 |
| |
December 31,
2017 |
| ||||||
Accounts receivable, net
|
| | | $ | 1,024 | | | | | $ | 3,161 | | |
Inventory, net
|
| | | | — | | | | | | 1,458 | | |
Prepaid expenses and other current assets
|
| | | | 200 | | | | | | 443 | | |
Total current assets
|
| | | | 1,224 | | | | | | 5,062 | | |
Fixed assets, net
|
| | | | — | | | | | | 1,041 | | |
Intangible assets, net
|
| | | | — | | | | | | 22,069 | | |
Goodwill, net
|
| | | | — | | | | | | 1,659 | | |
Total assets of discontinued operations
|
| | | | 1,224 | | | | | | 29,831 | | |
Accounts payable
|
| | | | 2,169 | | | | | | 957 | | |
Accrued expenses and other current liabilities
|
| | | | 131 | | | | | | 3,557 | | |
Senior secured term loan, net
|
| | | | — | | | | | | 10,929 | | |
Total current liabilities
|
| | | $ | 2,300 | | | | | $ | 15,443 | | |
Other long-term liabilities
|
| | | | — | | | | | | 245 | | |
Total liabilities of discontinued operations
|
| | | $ | 2,300 | | | | | $ | 15,688 | | |
|
| | |
As of June 30,
|
||||||||
| | |
2018
|
| |
2017
|
|||||
Stock options
|
| | | | 706,666 | | | | | | 921,050 |
Warrants
|
| | | | 400,307 | | | | | | 517,167 |
Non-vested restricted stock
|
| | | | 20,000 | | | | | | 261,603 |
Total
|
| | | | 1,126,973 | | | | | | 1,699,820 |
|
| | |
June 30,
2018 |
| |
December 31,
2017 |
| ||||||
Raw materials
|
| | | $ | 129 | | | | | $ | 98 | | |
Work in process
|
| | | | 8 | | | | | | — | | |
Finished goods
|
| | | | 2 | | | | | | — | | |
Less: Inventory reserve for excess and slow moving inventory
|
| | | | — | | | | | | (5 ) | | |
Total
|
| | | $ | 139 | | | | | $ | 93 | | |
|
| | |
June 30,
2018 |
| |
December 31,
2017 |
| ||||||
Salaries, benefits and incentive compensation
|
| | | $ | 71 | | | | | $ | 509 | | |
Professional fees
|
| | | | 129 | | | | | | 176 | | |
Other
|
| | | | 49 | | | | | | 27 | | |
Total accrued expenses and other current liabilities
|
| | | $ | 249 | | | | | $ | 712 | | |
|
| | |
Options Outstanding
|
| |
Options Exercisable
|
| | |||||||||||||||||||||||
Range of Exercise Price
|
| |
Weighted
Average Exercise Price |
| |
Outstanding
Number of Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Life in Years |
| |
Exercisable
Number of Options |
| |||||||||||||||
$2.00 – $4.00
|
| | | $ | 3.51 | | | | | | 215 | | | | | | 3.51 | | | | | | 2.3 | | | | | | 215 | | |
$4.10 – $9.90
|
| | | | 8.53 | | | | | | 28 | | | | | | 8.53 | | | | | | 6.3 | | | | | | 28 | | |
$10.00 – $19.90
|
| | | | 10.57 | | | | | | 76 | | | | | | 10.57 | | | | | | 1.2 | | | | | | 76 | | |
$20.00 – $29.90
|
| | | | 23.80 | | | | | | 1 | | | | | | 23.80 | | | | | | 0.1 | | | | | | 1 | | |
$30.00 – $39.90
|
| | | | 33.63 | | | | | | 46 | | | | | | 33.63 | | | | | | 4.3 | | | | | | 46 | | |
$40.00 – $49.90
|
| | | | 46.34 | | | | | | 69 | | | | | | 46.34 | | | | | | 1.7 | | | | | | 69 | | |
$50.00 – $59.90
|
| | | | 52.92 | | | | | | 43 | | | | | | 52.92 | | | | | | 1.1 | | | | | | 43 | | |
$60.00 – $69.90
|
| | | | 66.09 | | | | | | 176 | | | | | | 66.09 | | | | | | 3.4 | | | | | | 176 | | |
$70.00 – $79.90
|
| | | | 77.54 | | | | | | 3 | | | | | | 77.54 | | | | | | 1.2 | | | | | | 3 | | |
$80.00 – $89.90
|
| | | | 87.18 | | | | | | 23 | | | | | | 87.18 | | | | | | 1.7 | | | | | | 23 | | |
$90.00 – $99.90
|
| | | | 90.04 | | | | | | 21 | | | | | | 90.04 | | | | | | 1.8 | | | | | | 21 | | |
$100.00 – $266.90
|
| | | | 109.49 | | | | | | 6 | | | | | | 109.49 | | | | | | 1.8 | | | | | | 6 | | |
| | | | | | | | | | | 707 | | | | | | | | | | | | 2.6 | | | | | | 707 | | |
|
| | |
Six Months Ended
June 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Warrant Liabilities | | | | | | | | | | | | | |
Beginning balance as of January 1,
|
| | | $ | 130 | | | | | $ | 20 | | |
Change in fair value of warrant liability
|
| | | | 34 | | | | | | (369 ) | | |
Warrant modification expense
|
| | | | — | | | | | | 803 | | |
Ending balance as of March 31,
|
| | | $ | 164 | | | | | $ | 454 | | |
|
| | |
Six Months Ended
June 30, |
||||||||
| | |
2018
|
| |
2017
|
|||||
Contingent Consideration | | | | | | | | | | | |
Beginning balance as of January 1,
|
| | | $ | — | | | | | $ | 1,816 |
Payments of contingent consideration
|
| | | | — | | | | | | (1,851 ) |
Change in fair value of contingent consideration
|
| | | | — | | | | | | 35 |
Ending balance as of March 31,
|
| | | $ | — | | | | | $ | — |
|
| | |
June 30, 2018
|
| |||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | |
Warrant liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 164 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 164 | | |
|
| | |
December 31, 2017
|
| |||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | |
Warrant liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 130 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 130 | | |
|
| | |
Three Months Ended
June 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Cost of revenues | | | | | | | | | | | | | |
Materials and finished products
|
| | | $ | 308 | | | | | $ | 225 | | |
Stock-based compensation
|
| | | | 9 | | | | | | 15 | | |
Compensation and benefits
|
| | | | 101 | | | | | | 118 | | |
Depreciation and amortization
|
| | | | 72 | | | | | | 71 | | |
Equipment, production and other expenses
|
| | | | 103 | | | | | | 84 | | |
Total cost of revenues
|
| | | $ | 593 | | | | | $ | 513 | | |
|
| | |
Three Months Ended
June 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Selling, general and administrative expenses | | | | | | | | | | | | | |
Compensation and benefits
|
| | | $ | 222 | | | | | $ | 460 | | |
Stock-based compensation
|
| | | | 411 | | | | | | 102 | | |
Depreciation and amortization
|
| | | | 12 | | | | | | 6 | | |
Other expenses and professional fees
|
| | | | 630 | | | | | | 839 | | |
Total selling, general and administrative expenses
|
| | | $ | 1,275 | | | | | $ | 1,407 | | |
|
| | |
Six Months Ended
June 30, |
||||||||
| | |
2018
|
| |
2017
|
|||||
Cost of revenues | | | | | | | | | | | |
Materials and finished products
|
| | | $ | 428 | | | | | $ | 317 |
Stock-based compensation
|
| | | | 23 | | | | | | 26 |
Compensation and benefits
|
| | | | 205 | | | | | | 285 |
Depreciation and amortization
|
| | | | 144 | | | | | | 143 |
Equipment, production and other expenses
|
| | | | 210 | | | | | | 164 |
Total cost of revenues
|
| | | $ | 1,010 | | | | | $ | 935 |
|
| | |
Six Months Ended
June 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Selling, general and administrative expenses | | | | | | | | | | | | | |
Compensation and benefits
|
| | | $ | 877 | | | | | $ | 1,021 | | |
Stock-based compensation
|
| | | | 275 | | | | | | (120 ) | | |
Depreciation and amortization
|
| | | | 20 | | | | | | 12 | | |
Other expenses and professional fees
|
| | | | 1,974 | | | | | | 1,623 | | |
Total selling, general and administrative expenses
|
| | | $ | 3,146 | | | | | $ | 2,536 | | |
|
| Date: August 10, 2018 | | |
By:
/s/ David Johnson
Name: David Johnson
Title: Chief Executive Officer (Principal Executive Officer) |
|
| | | |
By:
/s/ Joseph Warusz
Name: Joseph Warusz
Title: Chief Financial Officer (Principal Financial Officer) |
|
|
Exhibit
No. |
| |
Description
|
|
|
2.1
|
| | Asset Purchase Agreement, dated January 5, 2018, by and between Alliqua BioMedical, Inc. and Celularity Inc., (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on January 5, 2018). | |
|
3.1
|
| | Certificate of Incorporation of Alliqua BioMedical, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on June 11, 2014). | |
|
3.2
|
| | Bylaws of Alliqua BioMedical, Inc. (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed on June 11, 2014). | |
|
3.3
|
| | Certificate of Amendment to Certificate of Incorporation of Alliqua BioMedical, Inc. (incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K filed on June 11, 2014). | |
|
3.4
|
| | Certificate of Amendment to Certificate of Incorporation of Alliqua BioMedical, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on May 6, 2016). | |
|
3.5
|
| | Certificate of Amendment of Certificate of Incorporation of Alliqua BioMedical, Inc. dated October 5, 2017 (incorporated by reference in Exhibit 3.1 to the Current Report on Form 8-K filed on October 5, 2017). | |
|
10.1
|
| | General Release and Severance Agreement, dated May 7, 2018, by and between Alliqua BioMedical, Inc. and Bradford Barton (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on May 11, 2018) | |
|
10.2
|
| | General Release and Severance Agreement, dated May 7, 2018, by and between Alliqua BioMedical, Inc. and Pellegrino Pionati (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on May 11, 2018) | |
|
31.1*
|
| | Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
|
31.2*
|
| | Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
|
32.1*
|
| | Certification of Chief Executive Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
32.2*
|
| | Certification of Chief Financial Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
101*
|
| | The following materials from the Company’s Quarterly Report on Form 10-Q for the fiscal quarter June 30, 2018, formatted in XBRL (eXtensible Business Reporting Language), (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements. | |
|
Delaware
|
| |
58-2349413
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification Number) |
|
|
2150 Cabot Blvd West, Suite B
Langhorne, PA |
| |
19047
|
|
|
(Address of principal executive office)
|
| |
(Zip Code)
|
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☑
|
| | ||
|
Smaller reporting company
☑
|
| |
Emerging growth company
☐
|
|
| | | | | G-1 | | | |
| | | | | G-1 | | | |
| | | | | G-2 | | | |
| | | | | G-3 | | | |
| | | | | G-4 | | | |
| | | | | G-17 | | | |
| | | | | G-23 | | | |
| | | | | G-23 | | | |
|
PART II
— OTHER INFORMATION
|
| | | | | | |
| | | | | G-24 | | | |
| | | | | G-24 | | | |
| | | | | G-25 | | | |
| | | | | G-26 | | | |
| | | | | G-26 | | | |
| | | | | G-26 | | | |
| | | | | G-26 | | | |
| | | | | G-27 | | |
| | |
September 30,
2018 |
| |
December 31,
2017 |
| ||||||
| | |
(Unaudited)
|
| | ||||||||
ASSETS: | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 11,095 | | | | | $ | 2,181 | | |
Accounts receivable, net
|
| | | | 172 | | | | | | 99 | | |
Inventory, net
|
| | | | 183 | | | | | | 93 | | |
Prepaid expenses and other current assets
|
| | | | 341 | | | | | | 41 | | |
Current assets of discontinued operations
|
| | | | 445 | | | | | | 5,062 | | |
Total current assets
|
| | | | 12,236 | | | | | | 7,476 | | |
Improvements and equipment, net
|
| | | | 279 | | | | | | 522 | | |
Other assets
|
| | | | 178 | | | | | | 173 | | |
Assets of discontinued operations – noncurrent
|
| | | | — | | | | | | 24,769 | | |
Total assets
|
| | | $ | 12,693 | | | | | $ | 32,940 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 305 | | | | | $ | 684 | | |
Accrued expenses and other current liabilities
|
| | | | 256 | | | | | | 712 | | |
Warrant liability
|
| | | | 186 | | | | | | 130 | | |
Current liabilities of discontinued operations
|
| | | | 2,351 | | | | | | 15,443 | | |
Total current liabilities
|
| | | | 3,098 | | | | | | 16,969 | | |
Other long-term liabilities
|
| | | | 53 | | | | | | 59 | | |
Long term liabilities of discontinued operations
|
| | | | — | | | | | | 245 | | |
Total liabilities
|
| | | | 3,151 | | | | | | 17,273 | | |
Commitments and Contingencies | | | | | | | | | | | | | |
Stockholders’ Equity | | | | | | | | | | | | | |
Preferred Stock, par value $0.001 per share, 1,000,000 shares authorized, no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Common Stock, par value $0.001 per share, 95,000,000 shares authorized; 5,005,210 and 4,986,034 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively
|
| | | | 5 | | | | | | 5 | | |
Additional paid-in capital
|
| | | | 166,674 | | | | | | 165,672 | | |
Accumulated deficit
|
| | | | (157,137 ) | | | | | | (150,010 ) | | |
Total stockholders’ equity
|
| | | | 9,542 | | | | | | 15,667 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 12,693 | | | | | $ | 32,940 | | |
|
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
Revenue, net of returns, allowances and discounts
|
| | | $ | 348 | | | | | $ | 499 | | | | | $ | 1,756 | | | | | $ | 1,354 | | |
Cost of revenues
|
| | | | 361 | | | | | | 400 | | | | | | 1,371 | | | | | | 1,335 | | |
Gross profit/(loss)
|
| | | | (13 ) | | | | | | 99 | | | | | | 385 | | | | | | 19 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative
|
| | | | 745 | | | | | | 1,522 | | | | | | 3,892 | | | | | | 4,057 | | |
Business development costs
|
| | | | 212 | | | | | | — | | | | | | 413 | | | | | | 635 | | |
Total operating expenses
|
| | | | 957 | | | | | | 1,522 | | | | | | 4,305 | | | | | | 4,692 | | |
Loss from operations
|
| | | | (970 ) | | | | | | (1,423 ) | | | | | | (3,920 ) | | | | | | (4,673 ) | | |
Other (expense) income | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 8 | | | | | | 1 | | | | | | 12 | | | | | | 5 | | |
Change in fair value of warrant liability
|
| | | | (22 ) | | | | | | 35 | | | | | | (56 ) | | | | | | 404 | | |
Loss on early extinguishment of debt, net
|
| | | | — | | | | | | (182 ) | | | | | | (1,706 ) | | | | | | (182 ) | | |
Total other (expense) income
|
| | | | (14 ) | | | | | | (146 ) | | | | | | (1,750 ) | | | | | | 227 | | |
Loss from continuing operations before tax
|
| | | | (984 ) | | | | | | (1,569 ) | | | | | | (5,670 ) | | | | | | (4,446 ) | | |
Income tax expense
|
| | | | — | | | | | | (3 ) | | | | | | — | | | | | | (9 ) | | |
Loss from continuing operations
|
| | | | (984 ) | | | | | | (1,572 ) | | | | | | (5,670 ) | | | | | | (4,455 ) | | |
Discontinued operations: | | | | | | | | | | | | | | | | | | | | | | | | | |
Gain/(loss) from discontinued operations, net of tax of $0, for the three and nine months ended September 30, 2018 and 2017
|
| | | | 204 | | | | | | (2,828 ) | | | | | | (7,003 ) | | | | | | (11,145 ) | | |
Gain on sale of assets, net of tax of ($0.026) million and $0.5 million for the three and nine months ended September 30, 2018, respectively
|
| | | | 26 | | | | | | 1,700 | | | | | | 5,546 | | | | | | 1,700 | | |
Income/(loss) from discontinued operations, net of
tax |
| | | | 230 | | | | | | (1,128 ) | | | | | | (1,457 ) | | | | | | (9,445 ) | | |
Net loss
|
| | | $ | (754 ) | | | | | $ | (2,700 ) | | | | | $ | (7,127 ) | | | | | $ | (13,900 ) | | |
Net loss per basic and diluted common share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss from continuing operations
|
| | | $ | (0.20 ) | | | | | $ | (0.33 ) | | | | | $ | (1.16 ) | | | | | $ | (1.08 ) | | |
Income/(loss) from discontinued operations
|
| | | | 0.04 | | | | | | (0.59 ) | | | | | | (1.43 ) | | | | | | (2.70 ) | | |
Gain on sale of assets
|
| | | | 0.01 | | | | | | 0.36 | | | | | | 1.13 | | | | | | 0.41 | | |
Total from discontinued operations
|
| | | | 0.05 | | | | | | (0.23 ) | | | | | | (0.30 ) | | | | | | (2.29 ) | | |
Net loss per basic and diluted common share
|
| | | $ | (0.15 ) | | | | | $ | (0.56 ) | | | | | $ | (1.46 ) | | | | | $ | (3.37 ) | | |
Weighted average shares used in computing net loss per basic and diluted common share
|
| | | | 4,984,923 | | | | | | 4,753,789 | | | | | | 4,902,657 | | | | | | 4,125,653 | | |
|
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Operating Activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (7,127 ) | | | | | $ | (13,900 ) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 1,802 | | | | | | 4,111 | | |
Amortization of deferred lease incentive
|
| | | | (19 ) | | | | | | (34 ) | | |
Deferred income tax expense
|
| | | | — | | | | | | 9 | | |
Provision for doubtful accounts
|
| | | | 177 | | | | | | 169 | | |
Reserve for note receivable
|
| | | | — | | | | | | 350 | | |
Provision for excess and slow moving inventory
|
| | | | (8 ) | | | | | | 12 | | |
Stock-based compensation expense
|
| | | | 1,004 | | | | | | 1,604 | | |
Deferred rent
|
| | | | 2 | | | | | | 2 | | |
Amortization of debt issuance and discount costs
|
| | | | 254 | | | | | | 631 | | |
Loss on early extinguishment of debt
|
| | | | 1,706 | | | | | | 182 | | |
Warrant modification expense
|
| | | | — | | | | | | 803 | | |
Change in fair value of warrant liability
|
| | | | 56 | | | | | | (404 ) | | |
Fair value adjustment of contingent consideration liability
|
| | | | — | | | | | | 35 | | |
Gain on sale of assets
|
| | | | (5,546 ) | | | | | | (1,700 ) | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Accounts receivable
|
| | | | 2,465 | | | | | | (499 ) | | |
Inventory
|
| | | | (202 ) | | | | | | 414 | | |
Prepaid expenses and other assets
|
| | | | (146 ) | | | | | | 439 | | |
Accounts payable
|
| | | | 498 | | | | | | (1,023 ) | | |
Accrued expenses and other liabilities
|
| | | | (2,500 ) | | | | | | (1,000 ) | | |
Net Cash Used in Operating Activities
|
| | | | (7,584 ) | | | | | | (9,799 ) | | |
Investing Activities | | | | | | | | | | | | | |
Proceeds from sale of assets
|
| | | | 29,000 | | | | | | 3,412 | | |
Purchase of improvements and equipment
|
| | | | 89 | | | | | | (126 ) | | |
Issuance of bridge loan
|
| | | | — | | | | | | (350 ) | | |
Release of escrow deposit
|
| | | | 300 | | | | | | — | | |
Net Cash Provided by Investing Activities
|
| | | | 29,389 | | | | | | 2,936 | | |
Financing Activities | | | | | | | | | | | | | |
Contingent purchase price payments
|
| | | | — | | | | | | (675 ) | | |
Net proceeds from bridge loan
|
| | | | 1,712 | | | | | | — | | |
Repayment of long-term debt
|
| | | | (14,135 ) | | | | | | (1,618 ) | | |
Fees paid on early extinguishment of debt
|
| | | | (466 ) | | | | | | (32 ) | | |
Net proceeds from issuance of common stock
|
| | | | — | | | | | | 5,865 | | |
Payment of withholding taxes related to stock-based employee compensation
|
| | | | (2 ) | | | | | | (151 ) | | |
Net Cash (Used In) Provided by Financing Activities
|
| | | | (12,891 ) | | | | | | 3,389 | | |
Net Increase (Decrease) in Cash and Cash Equivalents
|
| | | | 8,914 | | | | | | (3,474 ) | | |
Cash and Cash Equivalents
– Beginning of period
|
| | | | 2,181 | | | | | | 5,580 | | |
Cash and Cash Equivalents
– End of period
|
| | | $ | 11,095 | | | | | $ | 2,106 | | |
Supplemental Disclosure of Cash Flows Information | | | | | | | | | | | | | |
Cash paid during the period for: | | | | | | | | | | | | | |
Interest
|
| | | $ | 362 | | | | | $ | 1,008 | | |
Non-cash investing and financing activities: | | | | | | | | | | | | | |
2016 Accrued bonus awarded in equity
|
| | | $ | — | | | | | $ | 374 | | |
2015 Accrued bonus awarded in equity
|
| | | | — | | | | | | — | | |
Common stock issued for contingent purchase price payments
|
| | | | — | | | | | | 1,175 | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
Revenue, net of returns, allowances and discounts
|
| | | $ | — | | | | | $ | 4,748 | | | | | $ | 6,681 | | | | | $ | 14,009 | | |
Cost of revenues
|
| | | | (1 ) | | | | | | 1,252 | | | | | | 1,790 | | | | | | 3,827 | | |
Gross profit
|
| | | | 1 | | | | | | 3,496 | | | | | | 4,891 | | | | | | 10,182 | | |
Selling, general and administrative
|
| | | | (203 ) | | | | | | 5,781 | | | | | | 11,282 | | | | | | 18,812 | | |
Other (income)/expense
|
| | | | — | | | | | | (66 ) | | | | | | — | | | | | | (66 ) | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | 32 | | | | | | — | | | | | | 32 | | |
Interest expense
|
| | | | — | | | | | | 577 | | | | | | 612 | | | | | | 1,746 | | |
Warrant modification expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 803 | | |
Income/(loss) from discontinued operations, net of tax
|
| | | | 204 | | | | | | (2,828 ) | | | | | | (7,003 ) | | | | | | (11,145 ) | | |
|
| Proceeds from sale | | | | | | | | | | | | | |
|
Total Consideration
|
| | | | | | | | | | 29,000 | | |
| Less: Net book value of assets sold to Celularity | | | | | | | | | | | | | |
|
Inventory, net
|
| | | | (1,578 ) | | | | | | | | |
|
Intangibles, net
|
| | | | (20,557 ) | | | | | | | | |
|
Goodwill
|
| | | | (1,659 ) | | | | | | | | |
|
Fixed Assets, net
|
| | | | (904 ) | | | | | | | | |
|
Other current assets
|
| | | | 15 | | | | | | | | |
|
Total net book value of assets
|
| | | | | | | | | | (24,683 ) | | |
| Add: Net book value of liabilities extinguished due to sale | | | | | | | | | | | | | |
|
Milestone payment
|
| | | | 1,000 | | | | | | | | |
|
Other liabilities
|
| | | | 717 | | | | | | | | |
|
Total net book value of liabilities
|
| | | | | | | | | | 1,717 | | |
|
Less: State tax expense
|
| | | | | | | | | | (488 ) | | |
|
Net gain on sale of assets
|
| | | | | | | | | $ | 5,546 | | |
|
| | |
September 30,
2018 |
| |
December 31,
2017 |
| ||||||
Accounts receivable, net
|
| | | $ | 445 | | | | | $ | 3,161 | | |
Inventory, net
|
| | | | — | | | | | | 1,458 | | |
Prepaid expenses and other current assets
|
| | | | — | | | | | | 443 | | |
Total current assets
|
| | | | 445 | | | | | | 5,062 | | |
Fixed assets, net
|
| | | | — | | | | | | 1,041 | | |
Intangible assets, net
|
| | | | — | | | | | | 22,069 | | |
Goodwill, net
|
| | | | — | | | | | | 1,659 | | |
Total assets of discontinued operations
|
| | | | 445 | | | | | | 29,831 | | |
Accounts payable
|
| | | | 2,322 | | | | | | 957 | | |
Accrued expenses and other current liabilities
|
| | | | 29 | | | | | | 3,557 | | |
Senior secured term loan, net
|
| | | | — | | | | | | 10,929 | | |
Total current liabilities
|
| | | $ | 2,351 | | | | | $ | 15,443 | | |
Other long-term liabilities
|
| | | | — | | | | | | 245 | | |
Total liabilities of discontinued operations
|
| | | $ | 2,351 | | | | | $ | 15,688 | | |
|
| | |
As of September 30,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Stock options
|
| | | | 343,573 | | | | | | 879,182 | | |
Warrants
|
| | | | 399,621 | | | | | | 514,561 | | |
Non-vested restricted stock
|
| | | | 20,000 | | | | | | 194,674 | | |
Total
|
| | | | 763,194 | | | | | | 1,588,417 | | |
|
| | |
September 30,
2018 |
| |
December 31,
2017 |
| ||||||
Raw materials
|
| | | $ | 130 | | | | | $ | 98 | | |
Work in process
|
| | | | 53 | | | | | | — | | |
Finished goods
|
| | | | — | | | | | | — | | |
Less: Inventory reserve for excess and slow moving inventory
|
| | | | — | | | | | | (5 ) | | |
Total
|
| | | $ | 183 | | | | | $ | 93 | | |
|
| | |
September 30,
2018 |
| |
December 31,
2017 |
| ||||||
Salaries, benefits and incentive compensation
|
| | | $ | 108 | | | | | $ | 509 | | |
Professional fees
|
| | | | 123 | | | | | | 176 | | |
Other
|
| | | | 25 | | | | | | 27 | | |
Total accrued expenses and other current liabilities
|
| | | $ | 256 | | | | | $ | 712 | | |
|
| | |
Number of
Options |
| |
Weighted
Average Exercise Price per Option |
| |
Weighted
Average Remaining Life in Years |
| |
Intrinsic
Value |
| ||||||||||||
Outstanding, December 31, 2017
|
| | | | 810 | | | | | $ | 52.90 | | | | | | | | | | | | | | |
Granted
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Forfeited
|
| | | | (466 ) | | | | | | 34.68 | | | | | | | | | | | | | | |
Outstanding, September 30, 2018
|
| | | | 344 | | | | | $ | 46.54 | | | | | | 4.8 | | | | | $ | — | | |
Exerciseable, September 30, 2018
|
| | | | 344 | | | | | $ | 46.54 | | | | | | 4.8 | | | | | $ | — | | |
|
| | |
Options Outstanding
|
| |
Options Exercisable
|
| | |||||||||||||||||||||||
Range of Exercise Price
|
| |
Weighted
Average Exercise Price |
| |
Outstanding
Number of Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Life in Years |
| |
Exercisable
Number of Options |
| |||||||||||||||
$2.00 – $4.00
|
| | | $ | 3.63 | | | | | | 54 | | | | | | 3.63 | | | | | | 8.4 | | | | | | 54 | | |
$4.10 – $9.90
|
| | | | 8.72 | | | | | | 23 | | | | | | 8.72 | | | | | | 7.6 | | | | | | 23 | | |
$10.00 – $19.90
|
| | | | 10.77 | | | | | | 11 | | | | | | 10.77 | | | | | | 5.8 | | | | | | 11 | | |
$20.00 – $39.90
|
| | | | 33.47 | | | | | | 40 | | | | | | 33.47 | | | | | | 4.6 | | | | | | 40 | | |
$40.00 – $49.90
|
| | | | 44.71 | | | | | | 27 | | | | | | 44.71 | | | | | | 4.0 | | | | | | 27 | | |
$50.00 – $59.90
|
| | | | 53.87 | | | | | | 26 | | | | | | 53.87 | | | | | | 1.5 | | | | | | 26 | | |
$60.00 – $69.90
|
| | | | 66.23 | | | | | | 135 | | | | | | 66.23 | | | | | | 4.2 | | | | | | 135 | | |
$70.00 – $79.90
|
| | | | 79.40 | | | | | | 1 | | | | | | 79.40 | | | | | | 5.6 | | | | | | 1 | | |
$80.00 – $89.90
|
| | | | 87.50 | | | | | | 11 | | | | | | 87.50 | | | | | | 2.9 | | | | | | 11 | | |
$90.00 – $99.90
|
| | | | 90.00 | | | | | | 11 | | | | | | 90.00 | | | | | | 3.0 | | | | | | 11 | | |
$100.00 – $266.90
|
| | | | 109.40 | | | | | | 5 | | | | | | 109.40 | | | | | | 1.6 | | | | | | 5 | | |
| | | | | 46.54 | | | | | | 344 | | | | | | 46.54 | | | | | | 4.8 | | | | | | 344 | | |
|
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Warrant Liabilities | | | | | | | | | | | | | |
Beginning balance as of January 1,
|
| | | $ | 130 | | | | | $ | 20 | | |
Change in fair value of warrant liability
|
| | | | 56 | | | | | | (403 ) | | |
Warrant modification expense
|
| | | | — | | | | | | 803 | | |
Ending balance as of September 30,
|
| | | $ | 186 | | | | | $ | 420 | | |
|
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Contingent Consideration | | | | | | | | | | | | | |
Beginning balance as of January 1,
|
| | | $ | — | | | | | $ | 1,816 | | |
Payments of contingent consideration
|
| | | | — | | | | | | (1,851 ) | | |
Change in fair value of contingent consideration
|
| | | | — | | | | | | 35 | | |
Ending balance as of September 30,
|
| | | $ | — | | | | | $ | — | | |
|
| | |
September 30, 2018
|
| |||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | |
Warrant liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 186 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 186 | | |
|
| | |
December 31, 2017
|
| |||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | |
Warrant liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 130 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 130 | | |
|
| | |
Three Months Ended
September 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Cost of revenues | | | | | | | | | | | | | |
Materials and finished products
|
| | | $ | 91 | | | | | $ | (40 ) | | |
Stock-based compensation
|
| | | | 10 | | | | | | (1 ) | | |
Compensation and benefits
|
| | | | 94 | | | | | | 99 | | |
Depreciation and amortization
|
| | | | 73 | | | | | | 74 | | |
Equipment, production and other expenses
|
| | | | 93 | | | | | | 268 | | |
Total cost of revenues
|
| | | $ | 361 | | | | | $ | 400 | | |
|
| | |
Three Months Ended
September 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Selling, general and administrative expenses | | | | | | | | | | | | | |
Compensation and benefits
|
| | | $ | 162 | | | | | $ | 492 | | |
Stock-based compensation
|
| | | | 13 | | | | | | 206 | | |
Depreciation and amortization
|
| | | | 16 | | | | | | 7 | | |
Other expenses and professional fees
|
| | | | 554 | | | | | | 817 | | |
Total selling, general and administrative expenses
|
| | | $ | 745 | | | | | $ | 1,522 | | |
|
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Cost of revenues | | | | | | | | | | | | | |
Materials and finished products
|
| | | $ | 519 | | | | | $ | 277 | | |
Stock-based compensation
|
| | | | 33 | | | | | | 25 | | |
Compensation and benefits
|
| | | | 299 | | | | | | 384 | | |
Depreciation and amortization
|
| | | | 217 | | | | | | 217 | | |
Equipment, production and other expenses
|
| | | | 303 | | | | | | 432 | | |
Total cost of revenues
|
| | | $ | 1,371 | | | | | $ | 1,335 | | |
|
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Selling, general and administrative expenses | | | | | | | | | | | | | |
Compensation and benefits
|
| | | $ | 1,039 | | | | | $ | 1,513 | | |
Stock-based compensation
|
| | | | 288 | | | | | | 86 | | |
Depreciation and amortization
|
| | | | 36 | | | | | | 19 | | |
Other expenses and professional fees
|
| | | | 2,529 | | | | | | 2,439 | | |
Total selling, general and administrative expenses
|
| | | $ | 3,892 | | | | | $ | 4,057 | | |
|
| | | | ALLIQUA BIOMEDICAL, INC. | |
| Date: October 26, 2018 | | |
By:
/s/ David Johnson
Name: David Johnson
Title: Chief Executive Officer (Principal Executive Officer) |
|
| | | |
By:
/s/ Joseph Warusz
Name: Joseph Warusz
Title: Chief Financial Officer (Principal Financial Officer) |
|
Exhibit No.
|
| |
Description
|
|
3.1 | | | Certificate of Incorporation of Alliqua BioMedical, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on June 11, 2014). | |
3.2 | | | Bylaws of Alliqua BioMedical, Inc. (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed on June 11, 2014). | |
3.3 | | | Certificate of Amendment to Certificate of Incorporation of Alliqua BioMedical, Inc. (incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K filed on June 11, 2014). | |
3.4 | | | Certificate of Amendment to Certificate of Incorporation of Alliqua BioMedical, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on May 6, 2016). | |
3.5 | | | Certificate of Amendment of Certificate of Incorporation of Alliqua BioMedical, Inc. dated October 5, 2017 (incorporated by reference in Exhibit 3.1 to the Current Report on Form 8-K filed on October 5, 2017). | |
31.1* | | | Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
31.2* | | | Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
32.1* | | | Certification of Chief Executive Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2* | | | Certification of Chief Financial Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101* | | | The following materials from the Company’s Quarterly Report on Form 10-Q for the fiscal quarter September 30, 2018, formatted in XBRL (eXtensible Business Reporting Language), (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements. | |
|
Board of Directors
Alliqua BioMedical, Inc. |
| |
Page 2
|
|
|
Board of Directors
Alliqua BioMedical, Inc. |
| |
Page 3
|
|
Name and Address of Stockholder
|
| |
Number of Common Shares
|
|
[•] | | | [•] | |
| | | | ADYNXX, INC. | | | ||
| | | |
By:
|
| |||
| | | |
Name:
Title: |
| | ||
| | | | [STOCKHOLDER] | | | ||
| | | |
By:
|
| |||
| | | |
Name:
Title: Address: |
| | ||
| | | |
Electronic Mail Address:
|
| |
| | | |
Name:
Date: |
|
| | | |
S
tockholder
(if an entity):
|
| ||||||
| | | |
Name of Stockholder:
|
| ||||||
| | | | | | |
By:
Name:
Title:
|
| |||
| | | |
S
tockholder
(if an individual):
|
| ||||||
| | | |
Name of Stockholder:
Signature:
|
|
|
Name and Address of Stockholder
|
| |
Number of Common Shares
|
| |
Number of Preferred Shares
|
|
| [•] | | | [•] | | | [•] | |
| | | | ALLIQUA BIOMEDICAL, INC. | |
| | | | a Delaware corporation | |
| | | |
By:
David I. Johnson
President and CEO |
|