|
Maryland
|
| |
47-3258730
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
|
201 Rouse Boulevard
Philadelphia, Pennsylvania |
| |
19112
|
|
|
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
| Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ | |
| Non-accelerated filer | | | ☒ (Do not check if a smaller reporting company) | | | Smaller reporting company | | | ☐ | |
| | | | | | | Emerging growth company | | | ☒ | |
| | |
Page
|
|||
PART I | | | ||||
| | | | 1 | ||
| | | | 22 | ||
| | | | 53 | ||
| | | | 54 | ||
| | | | 54 | ||
| | | | 54 | ||
PART II | | | ||||
| | | | 55 | ||
| | | | 57 | ||
| | | | 59 | ||
| | | | 76 | ||
| | | | 78 | ||
| | | | 130 | ||
| | | | 130 | ||
| | | | 131 | ||
PART III | | | ||||
| | | | 132 | ||
| | | | 132 | ||
| | | | 132 | ||
| | | | 132 | ||
| | | | 132 | ||
PART IV | | | ||||
| | | | 133 | ||
| | | | 136 | ||
| | | | 137 |
Assumed Return on Our Portfolio (net of expenses)
|
| |
(10)%
|
| |
(5)%
|
| |
0%
|
| |
5%
|
| |
10%
|
| |||||||||||||||
Corresponding return to stockholders
|
| | | | (12.12 )% | | | | | | (6.36 )% | | | | | | (0.61 )% | | | | | | 5.14 % | | | | | | 10.89 % | | |
Period
|
| |
Total Number
of Shares Purchased |
| |
Average
Price Paid per Share |
| |
Total Number
of Shares Purchased as Part of Publicly Announced Plans or Programs |
| |
Maximum Number of
Shares that May Yet be Purchased Under the Plans or Programs |
| ||||||||||||
October 1 to October 31, 2018
|
| | | | 438,086 | | | | | $ | 11.1549 | | | | | | 438,086 | | | | | | (1 ) | | |
November 1 to November 30, 2018
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
December 1 to December 31, 2018
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 438,086 | | | | | $ | 11.1549 | | | | | | 438,086 | | | | | | (1 ) | | |
|
| | |
Distribution
(1)
|
| |||||||||
For the Year Ended December 31,
|
| |
Per Share
|
| |
Amount
|
| ||||||
2016
|
| | | $ | 0.64010 | | | | | $ | 4,443 | | |
2017 (2) | | | | $ | 0.73902 | | | | | $ | 17,642 | | |
2018
|
| | | $ | 0.70190 | | | | | $ | 21,892 | | |
| | |
Years Ended December 31,
|
| |
Period from
January 6, 2016 (Commencement of Operations) through December 31, 2016 (1) |
| |
Period from
February 25, 2015 (Inception) through December 31, 2015 (1) |
| |||||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||||||||
Statements of operations data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment income
|
| | | $ | 28,054 | | | | | $ | 20,070 | | | | | $ | 3,185 | | | | | | — | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating expenses and excise taxes
|
| | | | 13,172 | | | | | | 13,951 | | | | | | 5,616 | | | | | | — | | |
Management fee waiver
|
| | | | (253 ) | | | | | | (696 ) | | | | | | — | | | | | | — | | |
Less: Expense reimbursement from sponsor
|
| | | | — | | | | | | — | | | | | | (666 ) | | | | | | — | | |
Add: Expense recoupment to sponsor
|
| | | | — | | | | | | 666 | | | | | | — | | | | | | | | |
Net expenses
|
| | | | 12,919 | | | | | | 13,921 | | | | | | 4,950 | | | | | | — | | |
Net investment income (loss)
|
| | | | 15,135 | | | | | | 6,149 | | | | | | (1,765 ) | | | | | | — | | |
Total net realized and unrealized gain (loss)
|
| | | | (12,457 ) | | | | | | 13,991 | | | | | | 9,882 | | | | | | — | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 2,678 | | | | | $ | 20,140 | | | | | $ | 8,117 | | | | | | — | | |
Per share data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss)—basic and diluted
(2)
|
| | | $ | 0.48 | | | | | $ | 0.25 | | | | | $ | (0.26 ) | | | | | | — | | |
Net increase (decrease) in net assets resulting from operations—basic and diluted
(2)
|
| | | $ | 0.08 | | | | | $ | 0.83 | | | | | $ | 1.17 | | | | | | — | | |
Distributions declared
(3)
|
| | | $ | 0.70 | | | | | $ | 0.74 | | | | | $ | 0.64 | | | | | | — | | |
Balance sheet data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 376,786 | | | | | $ | 376,306 | | | | | $ | 176,089 | | | | | $ | 200 | | |
Credit facility payable
|
| | | $ | 35,000 | | | | | $ | 19,900 | | | | | | — | | | | | | — | | |
Total net assets
|
| | | $ | 331,938 | | | | | $ | 351,537 | | | | | $ | 161,996 | | | | | $ | 200 | | |
Other data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Total return
(4)
|
| | | | 0.60 % | | | | | | 8.34 % | | | | | | 13.20 % | | | | | | — | | |
Total return (without assuming reinvestment of distributions)
(4)
|
| | | | 0.81 % | | | | | | 8.21 % | | | | | | 12.84 % | | | | | | — | | |
Number of portfolio company investments at period end
|
| | | | 72 | | | | | | 45 | | | | | | 18 | | | | | | — | | |
Total portfolio investments for the period
|
| | | $ | 120,984 | | | | | $ | 271,224 | | | | | $ | 159,803 | | | | | | — | | |
Proceeds from sales and prepayments of investments
|
| | | $ | 89,188 | | | | | $ | 72,672 | | | | | $ | 99,418 | | | | | | — | | |
Net Investment Activity
|
| |
For the Year Ended December 31,
|
| |||||||||
|
2018
|
| |
2017
|
| ||||||||
Purchases
|
| | | $ | 120,984 | | | | | $ | 271,224 | | |
Sales and Repayments
|
| | | | (89,188 ) | | | | | | (72,672 ) | | |
Net Portfolio Activity
|
| | | $ | 31,796 | | | | | $ | 198,552 | | |
|
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||||||||
New Investment Activity by Asset Class
|
| |
Purchases
|
| |
Percentage
|
| |
Purchases
|
| |
Percentage
|
| ||||||||||||
Senior Secured Loans—First Lien
|
| | | $ | 65,580 | | | | | | 54 % | | | | | $ | 126,953 | | | | | | 47 % | | |
Senior Secured Loans—Second Lien
|
| | | | 11,928 | | | | | | 10 % | | | | | | 37,116 | | | | | | 14 % | | |
Other Senior Secured Debt
|
| | | | 12,868 | | | | | | 11 % | | | | | | 42,700 | | | | | | 16 % | | |
Subordinated Debt
|
| | | | 27,154 | | | | | | 22 % | | | | | | 63,617 | | | | | | 23 % | | |
Equity/Other
|
| | | | 3,454 | | | | | | 3 % | | | | | | 838 | | | | | | 0 % | | |
Total
|
| | | $ | 120,984 | | | | | | 100 % | | | | | $ | 271,224 | | | | | | 100 % | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||
| | |
Amortized
Cost (1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| |
Amortized
Cost (1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| ||||||||||||||||||
Senior Secured Loans—First Lien
|
| | | $ | 163,500 | | | | | $ | 159,270 | | | | | | 55 % | | | | | $ | 136,060 | | | | | $ | 137,737 | | | | | | 51 % | | |
Senior Secured Loans—Second Lien
|
| | | | 28,851 | | | | | | 28,613 | | | | | | 10 % | | | | | | 34,677 | | | | | | 35,420 | | | | | | 13 % | | |
Other Senior Secured Debt
|
| | | | 29,369 | | | | | | 26,586 | | | | | | 9 % | | | | | | 20,481 | | | | | | 20,196 | | | | | | 8 % | | |
Subordinated Debt
|
| | | | 68,018 | | | | | | 63,927 | | | | | | 22 % | | | | | | 69,585 | | | | | | 71,532 | | | | | | 27 % | | |
Equity/Other
|
| | | | 6,137 | | | | | | 10,445 | | | | | | 4 % | | | | | | 1,489 | | | | | | 2,285 | | | | | | 1 % | | |
Total
|
| | | $ | 295,875 | | | | | $ | 288,841 | | | | | | 100 % | | | | | $ | 262,292 | | | | | $ | 267,170 | | | | | | 100 % | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||
| | |
Amortized
Cost (1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| |
Amortized
Cost (1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| ||||||||||||||||||
Senior Secured Loans—First Lien
|
| | | $ | 294,702 | | | | | $ | 285,678 | | | | | | 63 % | | | | | $ | 252,241 | | | | | $ | 252,500 | | | | | | 60 % | | |
Senior Secured Loans—Second Lien
|
| | | | 68,714 | | | | | | 67,160 | | | | | | 15 % | | | | | | 70,362 | | | | | | 72,005 | | | | | | 17 % | | |
Other Senior Secured Debt
|
| | | | 29,369 | | | | | | 26,586 | | | | | | 6 % | | | | | | 20,481 | | | | | | 20,196 | | | | | | 5 % | | |
Subordinated Debt
|
| | | | 68,018 | | | | | | 63,927 | | | | | | 14 % | | | | | | 69,585 | | | | | | 71,532 | | | | | | 17 % | | |
Equity/Other
|
| | | | 6,137 | | | | | | 10,445 | | | | | | 2 % | | | | | | 1,489 | | | | | | 2,285 | | | | | | 1 % | | |
Total
|
| | | $ | 466,940 | | | | | $ | 453,796 | | | | | | 100 % | | | | | $ | 414,158 | | | | | $ | 418,518 | | | | | | 100 % | | |
|
| | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Number of Portfolio Companies
|
| | | | 72 | | | | | | 45 | | |
% Variable Rate Debt Investments (based on fair value)
|
| | | | 65.1 % | | | | | | 64.8 % | | |
% Fixed Rate Debt Investments (based on fair value)
|
| | | | 31.3 % | | | | | | 34.4 % | | |
% Non-Income Producing Investments (based on fair value)
(1)
|
| | | | 0.5 % | | | | | | 0.8 % | | |
% Other Income Producing Investments (based on fair value)
|
| | | | 3.1 % | | | | | | 0.0 % | | |
% of Investments on Non-Accrual (based on fair value)
|
| | | | 0.5 % | | | | | | — | | |
Weighted Average Annual Yield on Income Producing Investments
(2)
|
| | | | 9.9 % | | | | | | 9.2 % | | |
Characteristics of All Direct Originations Held in Portfolio
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Number of Portfolio Companies
|
| | | | 34 | | | | | | 24 | | |
Median Annual EBITDA of Portfolio Companies
|
| | | $ | 55,800 | | | | | $ | 45,700 | | |
Median Leverage Through Tranche of Portfolio Companies—Excluding Equity/Other
|
| | | | 5.2 x | | | | | | 4.5 x | | |
% of Investments on Non-Accrual (based on fair value)
|
| | | | — | | | | | | — | | |
Total Cost of Direct Originations
|
| | | $ | 171,245 | | | | | $ | 128,244 | | |
Total Fair Value of Direct Originations
|
| | | $ | 172,405 | | | | | $ | 130,046 | | |
% of Total Investments, at Fair Value
|
| | | | 59.7 % | | | | | | 48.7 % | | |
Weighted Average Annual Yield for Accruing Debt Investments
(1)
|
| | | | 10.3 % | | | | | | 9.3 % | | |
Investment
Rating |
| |
Summary Description
|
|
1
|
| | Performing Investment—generally executing in accordance with plan and there are no concerns about the portfolio company’s performance or ability to meet covenant requirements. | |
2
|
| | Performing Investment—no concern about repayment of both interest and our cost basis but company’s recent performance or trends in the industry require closer monitoring. | |
3
|
| | Underperforming Investment—some loss of interest or dividend possible, but still expecting a positive return on investment. | |
4
|
| | Underperforming Investment—concerns about the recoverability of principal or interest. | |
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
Investment Rating
|
| |
Fair
Value |
| |
Percentage
of Portfolio |
| |
Fair
Value |
| |
Percentage
of Portfolio |
| ||||||||||||
1
|
| | | $ | 162,944 | | | | | | 56 % | | | | | $ | 267,170 | | | | | | 100 % | | |
2
|
| | | | 105,896 | | | | | | 37 % | | | | | | — | | | | | | — | | |
3
|
| | | | 16,758 | | | | | | 6 % | | | | | | — | | | | | | — | | |
4
|
| | | | 3,243 | | | | | | 1 % | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 288,841 | | | | | | 100 % | | | | | $ | 267,170 | | | | | | 100 % | | |
|
| | |
Year Ended December 31,
|
| |
Period from January 6, 2016
(Commencement of Operations) through December 31, 2016 |
| ||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||||||||||||||||||||
| | |
Amount
|
| |
Percentage of
Total Income |
| |
Amount
|
| |
Percentage of
Total Income |
| |
Amount
|
| |
Percentage of
Total Income |
| ||||||||||||||||||
Interest income
|
| | | $ | 25,169 | | | | | | 90 % | | | | | $ | 16,346 | | | | | | 82 % | | | | | $ | 2,499 | | | | | | 78 % | | |
Paid-in-kind interest income
|
| | | | 1,330 | | | | | | 5 % | | | | | | 32 | | | | | | 0 % | | | | | | 28 | | | | | | 1 % | | |
Fee income
|
| | | | 1,524 | | | | | | 5 % | | | | | | 3,692 | | | | | | 18 % | | | | | | 658 | | | | | | 21 % | | |
Dividend income
|
| | | | 31 | | | | | | 0 % | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total investment income
(1)
|
| | | $ | 28,054 | | | | | | 100 % | | | | | $ | 20,070 | | | | | | 100 % | | | | | $ | 3,185 | | | | | | 100 % | | |
|
| | |
Year Ended December 31,
|
| |
Period from January 6, 2016
(Commencement of Operations) through December 31, 2016 |
| ||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||
Management fees
|
| | | $ | 6,015 | | | | | $ | 5,847 | | | | | $ | 1,704 | | |
Subordinated income incentive fees
|
| | | | 1,488 | | | | | | — | | | | | | — | | |
Capital gains incentive fees
|
| | | | (1,742 ) | | | | | | 1,164 | | | | | | 1,302 | | |
Administrative services expenses
|
| | | | 549 | | | | | | 340 | | | | | | 291 | | |
Stock transfer agent fees
|
| | | | 201 | | | | | | 183 | | | | | | 133 | | |
Accounting and administrative fees
|
| | | | 154 | | | | | | 113 | | | | | | 41 | | |
Interest expense
|
| | | | 825 | | | | | | 700 | | | | | | — | | |
Distribution fees
|
| | | | 3,654 | | | | | | 2,454 | | | | | | — | | |
Organization costs
|
| | | | — | | | | | | — | | | | | | 317 | | |
Offering costs
|
| | | | — | | | | | | 1,392 | | | | | | 875 | | |
Directors’ fees
|
| | | | 558 | | | | | | 394 | | | | | | 201 | | |
Expenses associated with our independent audit and related fees
|
| | | | 254 | | | | | | 322 | | | | | | 214 | | |
Legal fees
|
| | | | 269 | | | | | | 274 | | | | | | 99 | | |
Printing fees
|
| | | | 248 | | | | | | 340 | | | | | | 249 | | |
Other
|
| | | | 357 | | | | | | 266 | | | | | | 150 | | |
Total operating expenses
|
| | | | 12,830 | | | | | | 13,789 | | | | | | 5,576 | | |
Management fee waiver
|
| | | | (253 ) | | | | | | (696 ) | | | | | | — | | |
Less: Expense reimbursement from sponsor
|
| | | | — | | | | | | — | | | | | | (666 ) | | |
Add: Expense recoupment to sponsor
|
| | | | — | | | | | | 666 | | | | | | — | | |
Net operating expenses before taxes
|
| | | | 12,577 | | | | | | 13,759 | | | | | | 4,910 | | |
Excise taxes
|
| | | | 342 | | | | | | 162 | | | | | | 40 | | |
Total net expenses
|
| | | $ | 12,919 | | | | | $ | 13,921 | | | | | $ | 4,950 | | |
|
| | |
Year Ended December 31,
|
| |
Period from January 6, 2016
(Commencement of Operations) through December 31, 2016 |
| ||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||
Ratio of operating expenses and excise taxes to average net assets
|
| | | | 3.80 % | | | | | | 5.27 % | | | | | | 7.74 % | | |
Ratio of management fee waiver to average net assets
|
| | | | (0.08 )% | | | | | | (0.26 )% | | | | | | — | | |
Ratio of expense recoupment to sponsor to average net assets
|
| | | | — | | | | | | 0.25 % | | | | | | — | | |
Ratio of expense reimbursement from sponsor to average net assets
|
| | | | — | | | | | | — | | | | | | (0.92 )% | | |
Ratio of net operating expenses to average net assets
|
| | | | 3.72 % | | | | | | 5.26 % | | | | | | 6.82 % | | |
Ratio of subordinated income incentive fees, capital gains incentive fees, interest expense, offering costs and excise taxes to average net assets
(1)
|
| | | | 0.27 % | | | | | | 1.29 % | | | | | | 3.06 % | | |
Ratio of net operating expenses, excluding certain expenses, to average net assets
|
| | | | 3.45 % | | | | | | 3.97 % | | | | | | 3.76 % | | |
|
| | |
Year Ended December 31,
|
| |
Period from January 6, 2016
(Commencement of Operations) through December 31, 2016 |
| ||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||
Net realized gain (loss) on investments
(1)
|
| | | $ | (127 ) | | | | | $ | 1,352 | | | | | $ | 1,111 | | |
Net realized gain (loss) on total return swap
|
| | | | 5,137 | | | | | | 10,873 | | | | | | 4,791 | | |
Net realized gain (loss) on foreign currency
|
| | | | 2 | | | | | | — | | | | | | — | | |
Total net realized gain (loss)
|
| | | $ | 5,012 | | | | | $ | 12,225 | | | | | $ | 5,902 | | |
|
| | |
Year Ended December 31,
|
| |
Period from January 6, 2016
(Commencement of Operations) through December 31, 2016 |
| ||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||
Net change in unrealized appreciation (depreciation) on
investments |
| | | $ | (11,912 ) | | | | | $ | 3,320 | | | | | $ | 1,558 | | |
Net change in unrealized appreciation (depreciation) on
total return swap |
| | | | (5,557 ) | | | | | | (1,554 ) | | | | | | 2,422 | | |
Total net change in unrealized appreciation (depreciation)
|
| | | $ | (17,469 ) | | | | | $ | 1,766 | | | | | $ | 3,980 | | |
|
Arrangement
|
| |
Type of Arrangement
|
| |
Rate
|
| |
Amount
Outstanding |
| |
Amount
Available |
| |
Maturity Date
|
| ||||||
BNP Facility
|
| |
Prime Brokerage
|
| |
L+1.25%
|
| | | $ | 35,000 | | | | | $ | 15,000 | | | |
September 27, 2019
(1)
|
|
Citibank Total Return Swap
|
| |
Total Return Swap
|
| |
L+1.60%
|
| | | $ | 171,065 | | | | | $ | 3,935 | | | |
N/A
(2)
|
|
| | |
Distribution
(1)
|
| |||||||||
For the Year Ended December 31,
|
| |
Per Share
|
| |
Amount
|
| ||||||
2016
|
| | | $ | 0.64010 | | | | | $ | 4,443 | | |
2017 (2) | | | | $ | 0.73902 | | | | | $ | 17,642 | | |
2018
|
| | | $ | 0.70190 | | | | | $ | 21,892 | | |
| | | | | | | | |
Payments Due By Period
|
| |||||||||||||||||||||||||||
| | |
Maturity Date
(1)
|
| |
Total
|
| |
Less than
1 year |
| |
1 – 3
years |
| |
3 – 5
years |
| |
More than
5 years |
| ||||||||||||||||||
BNP Facility
(2)
|
| | | | September 27, 2019 | | | | | $ | 35,000 | | | | | $ | 35,000 | | | | | | — | | | | | | — | | | | | | — | | |
Basis Point Change in Interest Rates
|
| |
Increase
(Decrease) in Interest Income (1) |
| |
Increase
(Decrease) in Interest Expense |
| |
Increase
(Decrease) in Net Interest Income |
| |
Percentage
Change in Net Interest Income |
| ||||||||||||
Down 100 basis points
|
| | | $ | (1,927 ) | | | | | $ | (273 ) | | | | | $ | (1,654 ) | | | | | | (4.5 )% | | |
No change
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Up 100 basis points
|
| | | $ | 1,972 | | | | | $ | 273 | | | | | $ | 1,699 | | | | | | 4.6 % | | |
Up 300 basis points
|
| | | $ | 5,915 | | | | | $ | 819 | | | | | $ | 5,096 | | | | | | 13.9 % | | |
Up 500 basis points
|
| | | $ | 9,859 | | | | | $ | 1,365 | | | | | $ | 8,494 | | | | | | 23.2 % | | |
| | |
Page
|
| |||
| | | | 79 | | | |
| | | | 80 | | | |
| | | | 82 | | | |
| | | | 83 | | | |
| | | | 84 | | | |
| | | | 85 | | | |
| | | | 86 | | | |
| | | | 94 | | |
| | |
December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Assets | | | | | | | | | | | | | |
Investments, at fair value (amortized cost—$295,875 and $262,292 respectively)
|
| | | $ | 288,841 | | | | | $ | 267,170 | | |
Cash
|
| | | | 16,651 | | | | | | 31,977 | | |
Foreign currency, at fair value (cost—$114 and $0, respectively)
|
| | | | 114 | | | | | | — | | |
Due from counterparty
|
| | | | 67,529 | | | | | | 70,500 | | |
Receivable for investments sold and repaid
|
| | | | 29 | | | | | | 1,850 | | |
Interest receivable
|
| | | | 3,073 | | | | | | 3,128 | | |
Receivable due on total return swap
(1)
|
| | | | 532 | | | | | | 795 | | |
Unrealized appreciation on total return swap
(1)
|
| | | | — | | | | | | 868 | | |
Prepaid expenses and other assets
|
| | | | 17 | | | | | | 18 | | |
Total assets
|
| | | $ | 376,786 | | | | | $ | 376,306 | | |
Liabilities | | | | | | | | | | | | | |
Unrealized depreciation on total return swap
(1)
|
| | | $ | 4,689 | | | | | $ | — | | |
Credit facility payable
(1)
|
| | | | 35,000 | | | | | | 19,900 | | |
Stockholder distributions payable
|
| | | | 933 | | | | | | 258 | | |
Distribution fees payable
|
| | | | 631 | | | | | | 302 | | |
Management fees payable
|
| | | | 1,357 | | | | | | 1,596 | | |
Subordinated income incentive fees payable
(2)
|
| | | | 903 | | | | | | — | | |
Accrued capital gains incentive fees
(2)
|
| | | | — | | | | | | 1,981 | | |
Administrative services expense payable
|
| | | | 101 | | | | | | 47 | | |
Interest payable
(1)
|
| | | | 374 | | | | | | 75 | | |
Directors’ fees payable
|
| | | | 91 | | | | | | 110 | | |
Other accrued expenses and liabilities
|
| | | | 769 | | | | | | 500 | | |
Total liabilities
|
| | | | 44,848 | | | | | | 24,769 | | |
Commitments and contingencies (3) | | | | | | | | | | | | | |
Stockholders’ equity | | | | | | | | | | | | | |
Preferred stock, $0.001 par value, 50,000,000 shares authorized, none issued and outstanding
|
| | | | — | | | | | | — | | |
Class A common stock, $0.001 par value, 250,000,000 shares authorized, none issued and outstanding
|
| | | | — | | | | | | — | | |
Class D common stock, $0.001 par value, 250,000,000 shares authorized, none issued and outstanding
|
| | | | — | | | | | | — | | |
Class T common stock, $0.001 par value, 250,000,000 shares authorized, 31,584,470 and 31,614,476 shares issued and outstanding, respectively
|
| | | | 32 | | | | | | 32 | | |
Class I common stock, $0.001 par value, 350,000,000 shares authorized, none issued and outstanding
|
| | | | — | | | | | | — | | |
Capital in excess of par value
|
| | | | 342,137 | | | | | | 342,864 | | |
Accumulated earnings (loss)
|
| | | | (10,231 ) | | | | | | 8,641 | | |
Total stockholders’ equity
|
| | | | 331,938 | | | | | | 351,537 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 376,786 | | | | | $ | 376,306 | | |
Net asset value per share of common stock at year end
|
| | | $ | 10.51 | | | | | $ | 11.12 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Investment income | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | $ | 25,169 | | | | | $ | 16,346 | | | | | $ | 2,499 | | |
Paid-in-kind interest income
|
| | | | 1,330 | | | | | | 32 | | | | | | 28 | | |
Fee income
|
| | | | 1,524 | | | | | | 3,692 | | | | | | 658 | | |
Dividend income
|
| | | | 31 | | | | | | — | | | | | | — | | |
Total investment income
|
| | | | 28,054 | | | | | | 20,070 | | | | | | 3,185 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | |
Management fees
(1)
|
| | | | 6,015 | | | | | | 5,847 | | | | | | 1,704 | | |
Subordinated income incentive fees
(2)
|
| | | | 1,488 | | | | | | — | | | | | | — | | |
Capital gains incentive fees
(2)
|
| | | | (1,742 ) | | | | | | 1,164 | | | | | | 1,302 | | |
Administrative services expenses
|
| | | | 549 | | | | | | 340 | | | | | | 291 | | |
Stock transfer agent fees
|
| | | | 201 | | | | | | 183 | | | | | | 133 | | |
Accounting and administrative fees
|
| | | | 154 | | | | | | 113 | | | | | | 41 | | |
Interest expense
(3)
|
| | | | 825 | | | | | | 700 | | | | | | — | | |
Distribution fees
|
| | | | 3,654 | | | | | | 2,454 | | | | | | — | | |
Organization costs
|
| | | | — | | | | | | — | | | | | | 317 | | |
Offering costs
|
| | | | — | | | | | | 1,392 | | | | | | 875 | | |
Directors’ fees
|
| | | | 558 | | | | | | 394 | | | | | | 201 | | |
Other general and administrative expenses
|
| | | | 1,128 | | | | | | 1,202 | | | | | | 712 | | |
Operating expenses
|
| | | | 12,830 | | | | | | 13,789 | | | | | | 5,576 | | |
Management fee waiver
(1)
|
| | | | (253 ) | | | | | | (696 ) | | | | | | — | | |
Less: Expense reimbursement from sponsor
(4)
|
| | | | — | | | | | | — | | | | | | (666 ) | | |
Add: Expense recoupment to sponsor
(4)
|
| | | | — | | | | | | 666 | | | | | | — | | |
Net expenses
|
| | | | 12,577 | | | | | | 13,759 | | | | | | 4,910 | | |
Net investment income (loss) before taxes
|
| | | | 15,477 | | | | | | 6,311 | | | | | | (1,725 ) | | |
Excise taxes
|
| | | | 342 | | | | | | 162 | | | | | | 40 | | |
Net investment income (loss)
|
| | | | 15,135 | | | | | | 6,149 | | | | | | (1,765 ) | | |
Realized and unrealized gain/loss | | | | | | | | | | | | | | | | | | | |
Net realized gain (loss) on investments
|
| | | | (127 ) | | | | | | 1,352 | | | | | | 1,111 | | |
Net realized gain (loss) on total return swap
(3)
|
| | | | 5,137 | | | | | | 10,873 | | | | | | 4,791 | | |
Net realized gain (loss) on foreign currency
|
| | | | 2 | | | | | | — | | | | | | — | | |
Net change in unrealized appreciation (depreciation) on investments
|
| | | | (11,912 ) | | | | | | 3,320 | | | | | | 1,558 | | |
Net change in unrealized appreciation (depreciation) on total return swap
(3)
|
| | | | (5,557 ) | | | | | | (1,554 ) | | | | | | 2,422 | | |
Total net realized and unrealized gain (loss)
|
| | | | (12,457 ) | | | | | | 13,991 | | | | | | 9,882 | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 2,678 | | | | | $ | 20,140 | | | | | $ | 8,117 | | |
Per share information—basic and diluted | | | | | | | | | | | | | | | | | | | |
Net increase (decrease) in net assets resulting from operations (Earnings per Share)
|
| | | $ | 0.08 | | | | | $ | 0.83 | | | | | $ | 1.19 | | |
Weighted average shares outstanding
|
| | | | 31,592,861 | | | | | | 24,157,385 | | | | | | 6,820,502 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Operations | | | | | | | | | | | | | | | | | | | |
Net investment income (loss)
|
| | | $ | 15,135 | | | | | $ | 6,149 | | | | | $ | (1,765 ) | | |
Net realized gain (loss) on investments and total return swap
(1)
|
| | | | 5,012 | | | | | | 12,225 | | | | | | 5,902 | | |
Net change in unrealized appreciation (depreciation) on investments
|
| | | | (11,912 ) | | | | | | 3,320 | | | | | | 1,558 | | |
Net change in unrealized appreciation (depreciation) on total return swap
(1)
|
| | | | (5,557 ) | | | | | | (1,554 ) | | | | | | 2,422 | | |
Net increase (decrease) in net assets resulting from operations
|
| | | | 2,678 | | | | | | 20,140 | | | | | | 8,117 | | |
Stockholder distributions (2) | | | | | | | | | | | | | | | | | | | |
Distributions to stockholders
|
| | | | (21,892 ) | | | | | | (17,642 ) | | | | | | (4,443 ) | | |
Net decrease in net assets resulting from stockholder distributions
|
| | | | (21,892 ) | | | | | | (17,642 ) | | | | | | (4,443 ) | | |
Capital share transactions (3) | | | | | | | | | | | | | | | | | | | |
Issuance of common stock
|
| | | | — | | | | | | 178,284 | | | | | | 155,638 | | |
Reinvestment of stockholder distributions
|
| | | | 12,482 | | | | | | 10,811 | | | | | | 2,697 | | |
Repurchases of common stock
|
| | | | (12,867 ) | | | | | | (2,052 ) | | | | | | (213 ) | | |
Net increase in net assets resulting from capital share transactions
|
| | | | (385 ) | | | | | | 187,043 | | | | | | 158,122 | | |
Total increase (decrease) in net assets
|
| | | | (19,599 ) | | | | | | 189,541 | | | | | | 161,796 | | |
Net assets at beginning of year
|
| | | | 351,537 | | | | | | 161,996 | | | | | | 200 | | |
Net assets at end of year
|
| | | $ | 331,938 | | | | | $ | 351,537 | | | | | $ | 161,996 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Cash flows from operating activities | | | | | | | | | | | | | | | | | | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 2,678 | | | | | $ | 20,140 | | | | | $ | 8,117 | | |
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | | | | | | | |
Purchases of investments
|
| | | | (120,984 ) | | | | | | (271,224 ) | | | | | | (159,803 ) | | |
Paid-in-kind interest
|
| | | | (1,330 ) | | | | | | (32 ) | | | | | | (28 ) | | |
Proceeds from sales and repayments of investments
|
| | | | 89,188 | | | | | | 72,672 | | | | | | 99,418 | | |
Net realized (gain) loss on investments
|
| | | | 127 | | | | | | (1,352 ) | | | | | | (1,111 ) | | |
Net change in unrealized (appreciation) depreciation on investments
|
| | | | 11,912 | | | | | | (3,320 ) | | | | | | (1,558 ) | | |
Net change in unrealized (appreciation) depreciation on total return swap
(1)
|
| | | | 5,557 | | | | | | 1,554 | | | | | | (2,422 ) | | |
Accretion of discount
|
| | | | (584 ) | | | | | | (604 ) | | | | | | (228 ) | | |
Amortization of deferred financing costs
|
| | | | — | | | | | | 75 | | | | | | — | | |
(Increase) decrease in due from counterparty
|
| | | | 2,971 | | | | | | (24,500 ) | | | | | | (46,000 ) | | |
(Increase) decrease in receivable for investments sold and repaid
|
| | | | 1,821 | | | | | | 13,827 | | | | | | (15,677 ) | | |
(Increase) decrease in interest receivable
|
| | | | 55 | | | | | | (2,469 ) | | | | | | (659 ) | | |
(Increase) decrease in receivable due on total return swap
(1)
|
| | | | 263 | | | | | | 182 | | | | | | (977 ) | | |
(Increase) decrease in prepaid expenses and other assets
|
| | | | 1 | | | | | | 18 | | | | | | (36 ) | | |
Increase (decrease) in payable for investments purchased
|
| | | | — | | | | | | (11,148 ) | | | | | | 11,148 | | |
Increase (decrease) in distribution fees payable
|
| | | | 329 | | | | | | 302 | | | | | | — | | |
Increase (decrease) in management fees payable
|
| | | | (239 ) | | | | | | 780 | | | | | | 816 | | |
Increase (decrease) in subordinated income incentive fees payable
|
| | | | 903 | | | | | | — | | | | | | — | | |
Increase (decrease) in accrued capital gains incentive fees
|
| | | | (1,981 ) | | | | | | 679 | | | | | | 1,302 | | |
Increase (decrease) in administrative services expense payable
|
| | | | 54 | | | | | | (133 ) | | | | | | 180 | | |
Increase (decrease) in interest payable
(1)
|
| | | | 299 | | | | | | 75 | | | | | | — | | |
Increase (decrease) in directors’ fees payable
|
| | | | (19 ) | | | | | | 22 | | | | | | 88 | | |
Increase (decrease) in other accrued expenses and liabilities
|
| | | | 269 | | | | | | 46 | | | | | | 454 | | |
Net cash provided by (used in) operating activities
|
| | | | (8,710 ) | | | | | | (204,410 ) | | | | | | (106,976 ) | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | | | | |
Issuance of common stock
|
| | | | — | | | | | | 178,284 | | | | | | 155,638 | | |
Reinvestment of stockholder distributions
|
| | | | 12,482 | | | | | | 10,811 | | | | | | 2,697 | | |
Repurchases of common stock
|
| | | | (12,867 ) | | | | | | (2,052 ) | | | | | | (213 ) | | |
Stockholder distributions
|
| | | | (21,217 ) | | | | | | (17,489 ) | | | | | | (4,338 ) | | |
Borrowings under credit facility
(1)
|
| | | | 60,000 | | | | | | 24,800 | | | | | | — | | |
Repayments under credit facility
(1)
|
| | | | (44,900 ) | | | | | | (4,900 ) | | | | | | — | | |
Deferred financing costs paid
|
| | | | — | | | | | | (75 ) | | | | | | — | | |
Net cash provided by financing activities
|
| | | | (6,502 ) | | | | | | 189,379 | | | | | | 153,784 | | |
Total increase (decrease) in cash
|
| | | | (15,212 ) | | | | | | (15,031 ) | | | | | | 46,808 | | |
Cash at beginning of year
|
| | | | 31,977 | | | | | | 47,008 | | | | | | 200 | | |
Cash at end of year
|
| | | $ | 16,765 | | | | | $ | 31,977 | | | | | $ | 47,008 | | |
Supplemental disclosure | | | | | | | | | | | | | | | | | | | |
Excise and state taxes paid
|
| | | $ | 225 | | | | | $ | 43 | | | | | $ | — | | |
Portfolio Company
(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate
(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount (c) |
| |
Amortized
Cost |
| |
Fair
Value (d) |
| ||||||||||||
Senior Secured Loans—First Lien—48.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ABB CONCISE Optical Group LLC
|
| |
(l)
|
| | Retailing | | |
L+500
|
| | | | 1.0 % | | | |
6/15/23
|
| | | $ | 848 | | | | | $ | 851 | | | | | $ | 814 | | |
Acosta Holdco Inc
|
| |
(l)
|
| |
Commercial & Professional Services
|
| |
L+325
|
| | | | 1.0 % | | | |
9/26/21
|
| | | | 2,691 | | | | | | 2,022 | | | | | | 1,653 | | |
Addison Holdings
|
| | | | |
Commercial & Professional Services
|
| |
L+675
|
| | | | 1.0 % | | | |
12/29/23
|
| | | | 11,976 | | | | | | 11,976 | | | | | | 11,996 | | |
All Systems Holding LLC
|
| | | | |
Commercial & Professional Services
|
| |
L+767
|
| | | | 1.0 % | | | |
10/31/23
|
| | | | 3,601 | | | | | | 3,601 | | | | | | 3,637 | | |
American Tire Distributors Inc
|
| |
(l)
|
| | Automobiles & Components | | |
L+750
|
| | | | 1.0 % | | | |
8/30/24
|
| | | | 1,731 | | | | | | 1,535 | | | | | | 1,425 | | |
American Tire Distributors Inc
|
| |
(l)
|
| | Automobiles & Components | | |
L+650, 1.0% PIK (1.0% Max PIK)
|
| | | | 1.0 % | | | |
9/1/23
|
| | | | 272 | | | | | | 255 | | | | | | 255 | | |
Ammeraal Beltech Holding BV
|
| |
(g)(l)
|
| | Capital Goods | | |
E+375
|
| | | | | | | |
7/30/25
|
| | | € | 1,000 | | | | | | 1,157 | | | | | | 1,140 | | |
Apex Group Limited
|
| |
(e)(g)
|
| | Diversified Financials | | |
L+650
|
| | | | | | | |
6/15/23
|
| | | $ | 211 | | | | | | 205 | | | | | | 181 | | |
Apex Group Limited
|
| |
(g)
|
| | Diversified Financials | | |
L+650
|
| | | | 1.0 % | | | |
6/15/25
|
| | | | 1,429 | | | | | | 1,402 | | | | | | 1,373 | | |
Apex Group Limited
|
| |
(e)(g)
|
| | Diversified Financials | | |
L+650
|
| | | | 1.0 % | | | |
6/15/25
|
| | | | 690 | | | | | | 677 | | | | | | 662 | | |
Apex Group Limited
|
| |
(g)
|
| | Diversified Financials | | |
L+650
|
| | | | 1.0 % | | | |
6/15/25
|
| | | | 230 | | | | | | 226 | | | | | | 221 | | |
Apex Group Limited
|
| |
(e)(g)
|
| | Diversified Financials | | |
L+650
|
| | | | 1.0 % | | | |
6/15/25
|
| | | | 345 | | | | | | 340 | | | | | | 331 | | |
AVF Parent LLC
|
| | | | | Retailing | | |
L+725
|
| | | | 1.3 % | | | |
3/1/24
|
| | | | 13,853 | | | | | | 13,853 | | | | | | 12,950 | | |
Borden Dairy Co
|
| | | | | Food, Beverage & Tobacco | | |
L+808
|
| | | | 1.0 % | | | |
7/6/23
|
| | | | 4,375 | | | | | | 4,375 | | | | | | 3,978 | | |
Constellis Holdings LLC/Constellis Finance Corp
|
| | | | | Capital Goods | | |
L+575
|
| | | | 1.0 % | | | |
4/1/22
|
| | | | 4,346 | | | | | | 4,281 | | | | | | 4,281 | | |
CSafe Global
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.0 % | | | |
11/1/21
|
| | | | 26 | | | | | | 26 | | | | | | 26 | | |
CSafe Global
|
| |
(e)
|
| | Capital Goods | | |
L+725
|
| | | | 1.0 % | | | |
11/1/21
|
| | | | 235 | | | | | | 235 | | | | | | 237 | | |
CSafe Global
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.0 % | | | |
10/31/23
|
| | | | 2,234 | | | | | | 2,233 | | | | | | 2,256 | | |
Dade Paper and Bag Co Inc
|
| | | | | Capital Goods | | |
L+700
|
| | | | 1.0 % | | | |
6/10/24
|
| | | | 422 | | | | | | 422 | | | | | | 405 | | |
Dade Paper and Bag Co Inc
|
| | | | | Capital Goods | | |
L+750
|
| | | | 1.0 % | | | |
6/10/24
|
| | | | 3,311 | | | | | | 3,311 | | | | | | 3,244 | | |
Eagle Family Foods Inc
|
| |
(e)
|
| | Food, Beverage & Tobacco | | |
L+650
|
| | | | 1.0 % | | | |
6/14/23
|
| | | | 379 | | | | | | 375 | | | | | | 323 | | |
Eagle Family Foods Inc
|
| | | | | Food, Beverage & Tobacco | | |
L+650
|
| | | | 1.0 % | | | |
6/14/24
|
| | | | 2,513 | | | | | | 2,487 | | | | | | 2,475 | | |
Empire Today LLC
|
| | | | | Retailing | | |
L+700
|
| | | | 1.0 % | | | |
11/17/22
|
| | | | 2,940 | | | | | | 2,940 | | | | | | 2,945 | | |
FullBeauty Brands Holdings Corp
|
| |
(i)(j)(l)
|
| | Retailing | | |
L+475
|
| | | | 1.0 % | | | |
10/14/22
|
| | | | 4,824 | | | | | | 1,439 | | | | | | 1,469 | | |
Hudson Technologies Co
|
| |
(g)
|
| |
Commercial & Professional Services
|
| |
L+1025
|
| | | | 1.0 % | | | |
10/10/23
|
| | | | 5,635 | | | | | | 5,587 | | | | | | 4,029 | | |
Icynene Group Ltd
|
| | | | | Materials | | |
L+700
|
| | | | 1.0 % | | | |
11/30/24
|
| | | | 6,930 | | | | | | 6,930 | | | | | | 6,739 | | |
JSS Holdings Ltd
|
| | | | | Capital Goods | | |
L+800, 0.0% PIK (2.5% Max PIK)
|
| | | | 1.0 % | | | |
3/31/23
|
| | | | 9,958 | | | | | | 9,882 | | | | | | 10,257 | | |
Kodiak BP LLC
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.0 % | | | |
12/1/24
|
| | | | 13,428 | | | | | | 13,428 | | | | | | 13,142 | | |
Murray Energy Corp
|
| | | | | Energy | | |
L+900
|
| | | | 1.0 % | | | |
2/12/21
|
| | | | 1,000 | | | | | | 994 | | | | | | 996 | | |
North Haven Cadence Buyer Inc
|
| |
(e)
|
| | Consumer Services | | |
L+500
|
| | | | 1.0 % | | | |
9/2/21
|
| | | | 188 | | | | | | 187 | | | | | | 188 | | |
North Haven Cadence Buyer Inc
|
| | | | | Consumer Services | | |
L+777
|
| | | | 1.0 % | | | |
9/2/24
|
| | | | 1,055 | | | | | | 1,055 | | | | | | 1,044 | | |
North Haven Cadence Buyer Inc
|
| | | | | Consumer Services | | |
L+798
|
| | | | 1.0 % | | | |
9/2/24
|
| | | | 3,656 | | | | | | 3,656 | | | | | | 3,620 | | |
North Haven Cadence Buyer Inc
|
| |
(e)
|
| | Consumer Services | | |
L+650
|
| | | | 1.0 % | | | |
9/2/24
|
| | | | 750 | | | | | | 750 | | | | | | 743 | | |
Power Distribution Inc
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.3 % | | | |
1/25/23
|
| | | | 4,891 | | | | | | 4,891 | | | | | | 4,891 | | |
Propulsion Acquisition LLC
|
| |
(l)
|
| | Capital Goods | | |
L+600
|
| | | | 1.0 % | | | |
7/13/21
|
| | | | 8,281 | | | | | | 8,199 | | | | | | 8,198 | | |
Reliant Rehab Hospital Cincinnati LLC
|
| | | | |
Health Care Equipment & Services
|
| |
L+675
|
| | | | 1.0 % | | | |
8/30/24
|
| | | | 5,052 | | | | | | 5,004 | | | | | | 5,037 | | |
Portfolio Company
(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate
(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount (c) |
| |
Amortized
Cost |
| |
Fair
Value (d) |
| ||||||||||||
Safariland LLC
|
| | | | | Capital Goods | | |
L+765
|
| | | | 1.1 % | | | |
11/18/23
|
| | | $ | 4,766 | | | | | $ | 4,766 | | | | | $ | 4,271 | | |
Sequel Youth & Family Services LLC
|
| | | | |
Health Care Equipment & Services
|
| |
L+700
|
| | | | 1.0 % | | | |
9/1/23
|
| | | | 1,223 | | | | | | 1,223 | | | | | | 1,245 | | |
Sequel Youth & Family Services LLC
|
| | | | |
Health Care Equipment & Services
|
| |
L+800
|
| | | | | | | |
9/1/23
|
| | | | 7,000 | | | | | | 7,000 | | | | | | 7,125 | | |
SSC (Lux) Limited S.a r.l.
|
| |
(g)
|
| |
Health Care Equipment & Services
|
| |
L+750
|
| | | | 1.0 % | | | |
9/10/24
|
| | | | 6,385 | | | | | | 6,385 | | | | | | 6,449 | | |
Tangoe LLC
|
| | | | | Software & Services | | |
L+650
|
| | | | 1.0 % | | | |
11/28/25
|
| | | | 4,778 | | | | | | 4,731 | | | | | | 4,730 | | |
Trace3 Inc
|
| | | | | Diversified Financials | | |
L+675
|
| | | | 1.0 % | | | |
8/5/24
|
| | | | 7,516 | | | | | | 7,516 | | | | | | 7,440 | | |
Virgin Pulse Inc
|
| | | | | Software & Services | | |
L+650
|
| | | | 1.0 % | | | |
5/22/25
|
| | | | 10,158 | | | | | | 10,081 | | | | | | 9,842 | | |
Westbridge Technologies Inc
|
| |
(l)
|
| |
Technology Hardware & Equipment
|
| |
L+850
|
| | | | 1.0 % | | | |
4/28/23
|
| | | | 2,850 | | | | | | 2,805 | | | | | | 2,857 | | |
York Risk Services Group Inc
|
| |
(l)
|
| | Insurance | | |
L+375
|
| | | | 1.0 % | | | |
10/1/21
|
| | | | 980 | | | | | | 975 | | | | | | 919 | | |
Total Senior Secured Loans—First Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 166,269 | | | | | | 162,039 | | |
Unfunded Loan Commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,769 ) | | | | | | (2,769 ) | | |
Net Senior Secured Loans—First Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 163,500 | | | | | | 159,270 | | |
Senior Secured Loans—Second Lien—8.6% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ammeraal Beltech Holding BV
|
| |
(g)
|
| | Capital Goods | | |
L+800
|
| | | | | | | |
7/27/26
|
| | | | 4,804 | | | | | | 4,710 | | | | | | 4,700 | | |
Centric Group LLC
|
| |
(l)
|
| | Retailing | | |
L+800
|
| | | | 1.0 % | | | |
2/1/24
|
| | | | 8,500 | | | | | | 8,488 | | | | | | 8,384 | | |
Chisholm Oil & Gas Operating LLC
|
| | | | | Energy | | |
L+800
|
| | | | 1.0 % | | | |
3/21/24
|
| | | | 6,000 | | | | | | 6,000 | | | | | | 5,929 | | |
LBM Borrower LLC
|
| |
(l)
|
| | Capital Goods | | |
L+925
|
| | | | 1.0 % | | | |
8/20/23
|
| | | | 2,427 | | | | | | 2,385 | | | | | | 2,378 | | |
One Call Care Management Inc
|
| | | | | Insurance | | |
L+375, 6.0% PIK (6.0% Max PIK)
|
| | | | | | | |
4/11/24
|
| | | | 1,386 | | | | | | 1,374 | | | | | | 1,327 | | |
Pure Fishing Inc
|
| | | | | Consumer Durables & Apparel | | |
L+838
|
| | | | 1.0 % | | | |
12/31/26
|
| | | | 4,301 | | | | | | 4,258 | | | | | | 4,258 | | |
Rise Baking Company
|
| | | | | Food, Beverage & Tobacco | | |
L+800
|
| | | | 1.0 % | | | |
8/9/26
|
| | | | 1,652 | | | | | | 1,636 | | | | | | 1,637 | | |
Total Senior Secured Loans—Second Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 28,851 | | | | | | 28,613 | | |
Other Senior Secured Debt—8.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Akzo Nobel Specialty Chemicals
|
| |
(f)(g)(l)
|
| | Materials | | |
8.0%
|
| | | | | | | |
10/1/26
|
| | | | 618 | | | | | | 618 | | | | | | 579 | | |
APTIM Corp
|
| |
(f)(l)
|
| | Diversified Financials | | |
7.8%
|
| | | | | | | |
6/15/25
|
| | | | 8,783 | | | | | | 8,783 | | | | | | 6,642 | | |
Artesyn Embedded Technologies Inc
|
| |
(f)(l)
|
| |
Technology Hardware & Equipment
|
| |
9.8%
|
| | | | | | | |
10/15/20
|
| | | | 482 | | | | | | 465 | | | | | | 446 | | |
Avantor Inc
|
| |
(f)(l)
|
| |
Pharmaceuticals, Biotechnology &
Life Sciences |
| |
6.0%
|
| | | | | | | |
10/1/24
|
| | | | 1,282 | | | | | | 1,282 | | | | | | 1,261 | | |
Black Swan Energy Ltd
|
| |
(g)
|
| | Energy | | |
9.0%
|
| | | | | | | |
1/20/24
|
| | | | 1,334 | | | | | | 1,334 | | | | | | 1,287 | | |
Boyne USA Inc
|
| |
(f)(l)
|
| | Consumer Services | | |
7.3%
|
| | | | | | | |
5/1/25
|
| | | | 16 | | | | | | 17 | | | | | | 17 | | |
DJO Finance LLC/DJO Finance Corp
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
8.1%
|
| | | | | | | |
6/15/21
|
| | | | 2,113 | | | | | | 2,128 | | | | | | 2,182 | | |
Genesys Telecommunications Laboratories Inc
|
| |
(f)(l)
|
| |
Technology Hardware & Equipment
|
| |
10.0%
|
| | | | | | | |
11/30/24
|
| | | | 428 | | | | | | 473 | | | | | | 450 | | |
JC Penney Corp Inc
|
| |
(f)(g)(l)
|
| | Retailing | | |
5.7%
|
| | | | | | | |
6/1/20
|
| | | | 38 | | | | | | 35 | | | | | | 30 | | |
JW Aluminum Co
|
| |
(l)
|
| | Materials | | |
10.3%
|
| | | | | | | |
6/1/26
|
| | | | 759 | | | | | | 759 | | | | | | 757 | | |
Lycra
|
| |
(f)(g)(l)
|
| | Consumer Durables & Apparel | | |
7.5%
|
| | | | | | | |
5/1/25
|
| | | | 1,015 | | | | | | 1,027 | | | | | | 955 | | |
Numericable-SFR
|
| |
(f)(g)(l)
|
| | Software & Services | | |
8.1%
|
| | | | | | | |
2/1/27
|
| | | | 333 | | | | | | 333 | | | | | | 315 | | |
Pattonair Holdings Ltd
|
| |
(f)(g)(l)
|
| | Capital Goods | | |
9.0%
|
| | | | | | | |
11/1/22
|
| | | | 1,259 | | | | | | 1,302 | | | | | | 1,272 | | |
Ply Gem Holdings Inc
|
| |
(f)(l)
|
| | Capital Goods | | |
8.0%
|
| | | | | | | |
4/15/26
|
| | | | 2,390 | | | | | | 2,286 | | | | | | 2,199 | | |
Portfolio Company
(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate
(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount (c) |
| |
Amortized
Cost |
| |
Fair
Value (d) |
| |||||||||
Velvet Energy Ltd
|
| |
(g)
|
| | Energy | | |
9.0%
|
| | | | |
10/5/23
|
| | | $ | 3,000 | | | | | $ | 3,000 | | | | | $ | 3,024 | | |
Vivint Inc
|
| |
(f)(l)
|
| |
Commercial & Professional Services
|
| |
7.6%
|
| | | | |
9/1/23
|
| | | | 2,299 | | | | | | 2,107 | | | | | | 1,881 | | |
Vivint Inc
|
| |
(f)(l)
|
| |
Commercial & Professional Services
|
| |
7.9%
|
| | | | |
12/1/22
|
| | | | 3,471 | | | | | | 3,420 | | | | | | 3,289 | | |
Total Other Senior Secured Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | 29,369 | | | | | | 26,586 | | |
Subordinated Debt—19.3% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Systems Holding LLC
|
| | | | |
Commercial & Professional Services
|
| |
10.0% PIK (10.0% Max PIK)
|
| | | | |
10/31/22
|
| | | | 7 | | | | | | 7 | | | | | | 7 | | |
Ascent Resources Utica Holdings LLC/ARU Finance Corp
|
| |
(f)(l)
|
| | Energy | | |
10.0%
|
| | | | |
4/1/22
|
| | | | 6,500 | | | | | | 6,500 | | | | | | 6,652 | | |
Avantor Inc
|
| |
(f)(l)
|
| |
Pharmaceuticals, Biotechnology &
Life Sciences |
| |
9.0%
|
| | | | |
10/1/25
|
| | | | 12,500 | | | | | | 12,502 | | | | | | 12,508 | | |
CEC Entertainment Inc
|
| |
(f)(l)
|
| | Consumer Services | | |
8.0%
|
| | | | |
2/15/22
|
| | | | 7,100 | | | | | | 6,805 | | | | | | 6,390 | | |
ClubCorp Club Operations Inc
|
| |
(f)(l)
|
| | Consumer Services | | |
8.5%
|
| | | | |
9/15/25
|
| | | | 3,339 | | | | | | 3,221 | | | | | | 3,005 | | |
Diamond Resorts International Inc
|
| |
(f)(l)
|
| | Consumer Services | | |
10.8%
|
| | | | |
9/1/24
|
| | | | 933 | | | | | | 977 | | | | | | 842 | | |
Exterran Energy Solutions LP/EES Finance Corp
|
| |
(f)(g)(l)
|
| | Energy | | |
8.1%
|
| | | | |
5/1/25
|
| | | | 2,743 | | | | | | 2,743 | | | | | | 2,645 | | |
Great Lakes Dredge & Dock Corp
|
| |
(f)(g)(l)
|
| | Capital Goods | | |
8.0%
|
| | | | |
5/15/22
|
| | | | 4,105 | | | | | | 4,105 | | | | | | 4,174 | | |
Intelsat Jackson Holdings SA
|
| |
(f)(g)(l)
|
| | Media | | |
5.5%
|
| | | | |
8/1/23
|
| | | | 1,761 | | | | | | 1,585 | | | | | | 1,549 | | |
Ken Garff Automotive LLC
|
| |
(f)(l)
|
| | Retailing | | |
7.5%
|
| | | | |
8/15/23
|
| | | | 1,837 | | | | | | 1,852 | | | | | | 1,823 | | |
LifePoint Hospitals Inc
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
9.8%
|
| | | | |
12/1/26
|
| | | | 2,344 | | | | | | 2,318 | | | | | | 2,233 | | |
PF Chang’s China Bistro Inc
|
| |
(f)(l)
|
| | Consumer Services | | |
10.3%
|
| | | | |
6/30/20
|
| | | | 2,633 | | | | | | 2,492 | | | | | | 2,404 | | |
Quorum Health Corp
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
11.6%
|
| | | | |
4/15/23
|
| | | | 786 | | | | | | 783 | | | | | | 749 | | |
SRS Distribution Inc
|
| |
(f)(l)
|
| | Capital Goods | | |
8.3%
|
| | | | |
7/1/26
|
| | | | 3,567 | | | | | | 3,516 | | | | | | 3,282 | | |
Stars Group Holdings BV
|
| |
(f)(g)(l)
|
| | Consumer Services | | |
7.0%
|
| | | | |
7/15/26
|
| | | | 521 | | | | | | 521 | | | | | | 506 | | |
Surgery Partners Holdings LLC
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
6.8%
|
| | | | |
7/1/25
|
| | | | 416 | | | | | | 397 | | | | | | 360 | | |
Team Health Inc
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
6.4%
|
| | | | |
2/1/25
|
| | | | 2,412 | | | | | | 2,117 | | | | | | 1,969 | | |
Vertiv Group Corp
|
| |
(f)(l)
|
| |
Technology Hardware & Equipment
|
| |
9.3%
|
| | | | |
10/15/24
|
| | | | 5,082 | | | | | | 5,018 | | | | | | 4,523 | | |
Vivint Inc
|
| |
(f)(l)
|
| |
Commercial & Professional Services
|
| |
8.8%
|
| | | | |
12/1/20
|
| | | | 2,327 | | | | | | 2,236 | | | | | | 2,219 | | |
York Risk Services Group Inc
|
| |
(f)(l)
|
| | Insurance | | |
8.5%
|
| | | | |
10/1/22
|
| | | | 8,695 | | | | | | 8,323 | | | | | | 6,087 | | |
Total Subordinated Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | 68,018 | | | | | | 63,927 | | |
|
Portfolio Company
(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate
(b)
|
| |
Floor
|
| |
Maturity
|
| |
Number of
Shares |
| |
Cost
|
| |
Fair
Value (d) |
| | |||||||||||
Equity/Other—3.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Systems Holding LLC, Common Stock
|
| | | | |
Commercial & Professional Services
|
| | | | | | | | | | | | | 4 | | | | | $ | 39 | | | | | $ | 45 | | | | ||
ASG Technologies, Warrants
|
| |
(j)
|
| | Software & Services | | | | | | | | |
6/27/2022
|
| | | | 12,081 | | | | | | 344 | | | | | | 351 | | | | ||
Australis Maritime, Private Equity
|
| |
(g)(j)
|
| | Transportation | | | | | | | | | | | | | | 104,330 | | | | | | 104 | | | | | | 104 | | | | ||
Chisholm Oil & Gas Operating LLC, Series A Units
|
| |
(j)(k)
|
| | Energy | | | | | | | | | | | | | | 75,000 | | | | | | 75 | | | | | | 32 | | | | ||
CSafe Global, Common Stock
|
| |
(j)
|
| | Capital Goods | | | | | | | | | | | | | | 17,400 | | | | | | 17 | | | | | | 24 | | | | ||
Empire Today LLC, Common Stock
|
| |
(j)
|
| | Retailing | | | | | | | | | | | | | | 14 | | | | | | 41 | | | | | | 40 | | | | ||
JSS Holdings Ltd, Net Profits Interest
|
| |
(j)
|
| | Capital Goods | | | | | | | | | | | | | | — | | | | | | — | | | | | | 64 | | | | ||
JW Aluminum Co, Common Stock
|
| |
(j)
|
| | Materials | | | | | | | | | | | | | | 41 | | | | | | — | | | | | | — | | | | ||
JW Aluminum Co, Preferred Stock
|
| | | | | Materials | | |
12.5% PIK
|
| | | | |
11/17/2025
|
| | | | 1,003 | | | | | | 4,835 | | | | | | 9,039 | | | | ||
North Haven Cadence Buyer Inc, Common Equity
|
| |
(j)
|
| | Consumer Services | | | | | | | | | | | | | | 208,333 | | | | | | 208 | | | | | | 318 | | | | ||
Power Distribution Inc, Common Stock
|
| |
(j)
|
| | Capital Goods | | | | | | | | | | | | | | 230,769 | | | | | | 231 | | | | | | 121 | | | | ||
SSC (Lux) Limited S.a r.l., Common Stock
|
| |
(g)(j)
|
| |
Health Care Equipment & Services
|
| | | | | | | | | | | | | 11,364 | | | | | | 227 | | | | | | 278 | | | | ||
Trace3 Inc, Common Stock
|
| | | | Diversified Financials | | | | | | | | | | | | | | 1,545 | | | | | | 16 | | | | | | 29 | | | | |||
Total Equity/Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6,137 | | | | | | 10,445 | | | | ||
TOTAL INVESTMENTS—87.0%
|
| | | | | | | | | | | | | | | | | | | | | | | | $ | 295,875 | | | | | | 288,841 | | | | ||
OTHER ASSETS IN EXCESS OF LIABILITIES—13.0%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43,097 | | | | ||
NET ASSETS—100.0%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 331,938 | | | | ||
|
Total Return Swap
|
| | | | | | | | | | |
Notional
Amount |
| | | | |
Unrealized
Depreciation |
| ||||||
Citibank TRS Facility (Note 8)
|
| | | | | (g) | | | | | | | $ | 171,065 | | | | | | | | $ | (4,689 ) | | |
|
Portfolio Company
(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate
(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount (c) |
| |
Amortized
Cost |
| |
Fair
Value (d) |
| ||||||||||||
Senior Secured Loans—First Lien—39.2% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Actian Corp.
|
| | | | | Software & Services | | |
L+806
|
| | | | 1.0 % | | | |
6/30/22
|
| | | $ | 1,524 | | | | | $ | 1,524 | | | | | $ | 1,543 | | |
AG Group Merger Sub, Inc.
|
| | | | |
Commercial & Professional Services
|
| |
L+750
|
| | | | 1.0 % | | | |
12/29/23
|
| | | | 8,917 | | | | | | 8,917 | | | | | | 9,073 | | |
All Systems Holding LLC
|
| | | | |
Commercial & Professional Services
|
| |
L+767
|
| | | | 1.0 % | | | |
10/31/23
|
| | | | 3,341 | | | | | | 3,341 | | | | | | 3,391 | | |
American Bath Group, LLC
|
| | | | | Capital Goods | | |
L+525
|
| | | | 1.0 % | | | |
9/30/23
|
| | | | 2,970 | | | | | | 2,958 | | | | | | 3,002 | | |
AVF Parent, LLC
|
| | | | | Retailing | | |
L+725
|
| | | | 1.3 % | | | |
3/1/24
|
| | | | 14,211 | | | | | | 14,211 | | | | | | 14,505 | | |
Borden Dairy Co.
|
| | | | | Food, Beverage & Tobacco | | |
L+804
|
| | | | 1.0 % | | | |
7/6/23
|
| | | | 4,375 | | | | | | 4,375 | | | | | | 4,374 | | |
Casablanca US Holdings Inc.
|
| | | | | Consumer Services | | |
L+475
|
| | | | 1.0 % | | | |
3/29/24
|
| | | | 2,463 | | | | | | 2,406 | | | | | | 2,468 | | |
CSafe Acquisition Co., Inc.
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.0 % | | | |
11/1/21
|
| | | | 148 | | | | | | 148 | | | | | | 147 | | |
CSafe Acquisition Co., Inc.
|
| |
(e)
|
| | Capital Goods | | |
L+725
|
| | | | 1.0 % | | | |
11/1/21
|
| | | | 113 | | | | | | 113 | | | | | | 112 | | |
CSafe Acquisition Co., Inc.
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.0 % | | | |
10/31/23
|
| | | | 2,081 | | | | | | 2,081 | | | | | | 2,062 | | |
CSafe Acquisition Co., Inc.
|
| |
(e)
|
| | Capital Goods | | |
L+725
|
| | | | 1.0 % | | | |
10/31/23
|
| | | | 1,117 | | | | | | 1,117 | | | | | | 1,107 | | |
Dade Paper & Bag, LLC
|
| | | | | Capital Goods | | |
L+750
|
| | | | 1.0 % | | | |
6/10/24
|
| | | | 3,344 | | | | | | 3,344 | | | | | | 3,461 | | |
Empire Today, LLC
|
| | | | | Retailing | | |
L+800
|
| | | | 1.0 % | | | |
11/17/22
|
| | | | 2,970 | | | | | | 2,970 | | | | | | 3,000 | | |
FullBeauty Brands Holdings Corp.
|
| | | | | Consumer Durables & Apparel | | |
L+800
|
| | | | 1.0 % | | | |
10/14/20
|
| | | | 7,000 | | | | | | 7,000 | | | | | | 6,912 | | |
Hudson Technologies Co.
|
| |
(g)
|
| |
Commercial & Professional Services
|
| |
L+725
|
| | | | 1.0 % | | | |
10/10/23
|
| | | | 5,707 | | | | | | 5,707 | | | | | | 5,785 | | |
Hudson Technologies Co.
|
| |
(e)(g)
|
| |
Commercial & Professional Services
|
| |
L+725
|
| | | | 1.0 % | | | |
10/10/23
|
| | | | 1,359 | | | | | | 1,359 | | | | | | 1,377 | | |
Icynene U.S. Acquisition Corp.
|
| | | | | Materials | | |
L+700
|
| | | | 1.0 % | | | |
11/30/24
|
| | | | 7,000 | | | | | | 7,000 | | | | | | 7,001 | | |
JSS Holdings, Inc.
|
| | | | | Capital Goods | | |
L+800, 0.0% PIK (2.5% Max PIK)
|
| | | | 1.0 % | | | |
3/31/23
|
| | | | 9,961 | | | | | | 9,871 | | | | | | 10,115 | | |
JSS Holdings, Inc.
|
| |
(e)
|
| | Capital Goods | | |
L+800, 0.0% PIK (2.5% Max PIK)
|
| | | | 1.0 % | | | |
3/31/23
|
| | | | 1,818 | | | | | | 1,818 | | | | | | 1,846 | | |
Kodiak BP, LLC
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.0 % | | | |
12/1/24
|
| | | | 10,515 | | | | | | 10,515 | | | | | | 10,541 | | |
Kodiak BP, LLC
|
| |
(e)
|
| | Capital Goods | | |
L+725
|
| | | | 1.0 % | | | |
12/1/24
|
| | | | 3,030 | | | | | | 3,030 | | | | | | 3,038 | | |
North Haven Cadence Buyer, Inc.
|
| |
(e)
|
| | Consumer Services | | |
L+500
|
| | | | 1.0 % | | | |
9/2/21
|
| | | | 188 | | | | | | 187 | | | | | | 188 | | |
North Haven Cadence Buyer, Inc.
|
| | | | | Consumer Services | | |
L+810
|
| | | | 1.0 % | | | |
9/2/22
|
| | | | 5,537 | | | | | | 5,537 | | | | | | 5,641 | | |
North Haven Cadence Buyer, Inc.
|
| |
(e)
|
| | Consumer Services | | |
L+750
|
| | | | 1.0 % | | | |
9/2/22
|
| | | | 708 | | | | | | 708 | | | | | | 722 | | |
Power Distribution, Inc.
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.3 % | | | |
1/25/23
|
| | | | 4,988 | | | | | | 4,988 | | | | | | 5,063 | | |
Propulsion Acquisition, LLC
|
| | | | |
Commercial & Professional Services
|
| |
L+600
|
| | | | 1.0 % | | | |
7/13/21
|
| | | | 8,366 | | | | | | 8,257 | | | | | | 8,283 | | |
Safariland, LLC
|
| | | | | Capital Goods | | |
L+768
|
| | | | 1.1 % | | | |
11/18/23
|
| | | | 4,766 | | | | | | 4,766 | | | | | | 4,831 | | |
Safariland, LLC
|
| |
(e)
|
| | Capital Goods | | |
L+725
|
| | | | 1.1 % | | | |
11/18/23
|
| | | | 1,285 | | | | | | 1,285 | | | | | | 1,303 | | |
Sequel Youth and Family Services, LLC
|
| | | | |
Health Care Equipment & Services
|
| |
L+778
|
| | | | 1.0 % | | | |
9/1/22
|
| | | | 8,235 | | | | | | 8,235 | | | | | | 8,311 | | |
Sequel Youth and Family Services, LLC
|
| |
(e)
|
| |
Health Care Equipment & Services
|
| |
L+700
|
| | | | 1.0 % | | | |
9/1/22
|
| | | | 412 | | | | | | 412 | | | | | | 416 | | |
SSC (Lux) Limited S.à r.l.
|
| |
(g)
|
| |
Health Care Equipment & Services
|
| |
L+750
|
| | | | 1.0 % | | | |
9/10/24
|
| | | | 4,545 | | | | | | 4,545 | | | | | | 4,636 | | |
Strike, LLC
|
| | | | | Energy | | |
L+800
|
| | | | 1.0 % | | | |
5/30/19
|
| | | | 1,866 | | | | | | 1,842 | | | | | | 1,875 | | |
Trace3, LLC
|
| | | | | Software & Services | | |
L+775
|
| | | | 1.0 % | | | |
6/6/23
|
| | | | 2,488 | | | | | | 2,487 | | | | | | 2,547 | | |
USI Senior Holdings, Inc.
|
| | | | | Capital Goods | | |
L+779
|
| | | | 1.0 % | | | |
1/5/22
|
| | | | 5,144 | | | | | | 5,144 | | | | | | 5,173 | | |
USI Senior Holdings, Inc.
|
| |
(e)
|
| | Capital Goods | | |
L+725
|
| | | | 1.0 % | | | |
1/5/22
|
| | | | 1,047 | | | | | | 1,047 | | | | | | 1,053 | | |
Westbridge Technologies, Inc.
|
| | | | | Software & Services | | |
L+850
|
| | | | 1.0 % | | | |
4/28/23
|
| | | | 2,963 | | | | | | 2,908 | | | | | | 2,940 | | |
Portfolio Company
(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate
(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount (c) |
| |
Amortized
Cost |
| |
Fair
Value (d) |
| | ||||||||||||||
York Risk Services Holding Corp.
|
| | | | | Insurance | | |
L+375
|
| | | | 1.0 % | | | |
10/1/21
|
| | | $ | 990 | | | | | $ | 983 | | | | | $ | 971 | | | | ||
Total Senior Secured Loans—First Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 147,136 | | | | | | 148,813 | | | | ||
Unfunded Loan Commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (11,076 ) | | | | | | (11,076 ) | | | | ||
Net Senior Secured Loans—First Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 136,060 | | | | | | 137,737 | | | | ||
Senior Secured Loans—Second Lien—10.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Casablanca US Holdings Inc.
|
| | | | | Consumer Services | | |
L+900
|
| | | | 1.0 % | | | |
3/31/25
|
| | | | 8,337 | | | | | | 8,062 | | | | | | 8,535 | | | | ||
Chisholm Oil and Gas Operating, LLC
|
| | | | | Energy | | |
L+800
|
| | | | 1.0 % | | | |
3/21/24
|
| | | | 6,000 | | | | | | 6,000 | | | | | | 5,999 | | | | ||
JW Aluminum Co.
|
| | | | | Materials | | |
L+850
|
| | | | 0.8 % | | | |
11/17/20
|
| | | | 779 | | | | | | 779 | | | | | | 791 | | | | ||
LBM Borrower, LLC
|
| | | | | Capital Goods | | |
L+925
|
| | | | 1.0 % | | | |
8/20/23
|
| | | | 2,427 | | | | | | 2,379 | | | | | | 2,440 | | | | ||
LTI Holdings, Inc.
|
| | | | | Materials | | |
L+875
|
| | | | 1.0 % | | | |
5/16/25
|
| | | | 3,000 | | | | | | 2,944 | | | | | | 3,052 | | | | ||
TKC Holdings, Inc.
|
| | | | | Retailing | | |
L+800
|
| | | | 1.0 % | | | |
2/1/24
|
| | | | 8,500 | | | | | | 8,487 | | | | | | 8,564 | | | | ||
TravelCLICK, Inc.
|
| | | | | Software & Services | | |
L+775
|
| | | | 1.0 % | | | |
11/6/21
|
| | | | 6,009 | | | | | | 6,026 | | | | | | 6,039 | | | | ||
Total Senior Secured Loans—Second Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 34,677 | | | | | | 35,420 | | | | ||
Senior Secured Bonds—5.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
AssuredPartners, Inc.
|
| |
(f)
|
| | Insurance | | |
7.0%
|
| | | | | | | |
8/15/25
|
| | | | 5,682 | | | | | | 5,682 | | | | | | 5,691 | | | | ||
Avantor, Inc.
|
| |
(f)
|
| | Materials | | |
6.0%
|
| | | | | | | |
10/1/24
|
| | | | 1,282 | | | | | | 1,282 | | | | | | 1,284 | | | | ||
Black Swan Energy Ltd.
|
| |
(g)
|
| | Energy | | |
9.0%
|
| | | | | | | |
1/20/24
|
| | | | 1,334 | | | | | | 1,334 | | | | | | 1,344 | | | | ||
CSVC Acquisition Corp.
|
| |
(f)
|
| | Diversified Financials | | |
7.8%
|
| | | | | | | |
6/15/25
|
| | | | 9,183 | | | | | | 9,183 | | | | | | 8,839 | | | | ||
Velvet Energy Ltd.
|
| |
(g)
|
| | Energy | | |
9.0%
|
| | | | | | | |
10/5/23
|
| | | | 3,000 | | | | | | 3,000 | | | | | | 3,038 | | | | ||
Total Senior Secured Bonds
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 20,481 | | | | | | 20,196 | | | | ||
Subordinated Debt—20.3% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Ascent Resources Utica Holdings, LLC
|
| |
(f)
|
| | Energy | | |
10.0%
|
| | | | | | | |
4/1/22
|
| | | | 10,000 | | | | | | 10,000 | | | | | | 10,806 | | | | ||
Avantor, Inc.
|
| |
(f)
|
| | Materials | | |
9.0%
|
| | | | | | | |
10/1/25
|
| | | | 12,500 | | | | | | 12,502 | | | | | | 12,430 | | | | ||
CEC Entertainment, Inc.
|
| |
(f)
|
| | Consumer Services | | |
8.0%
|
| | | | | | | |
2/15/22
|
| | | | 7,297 | | | | | | 6,911 | | | | | | 6,905 | | | | ||
Coveris Holdings S.A.
|
| |
(f)(g)
|
| | Materials | | |
7.9%
|
| | | | | | | |
11/1/19
|
| | | | 14,529 | | | | | | 14,448 | | | | | | 14,502 | | | | ||
Covey Park Energy LLC
|
| |
(f)
|
| | Energy | | |
7.5%
|
| | | | | | | |
5/15/25
|
| | | | 1,667 | | | | | | 1,667 | | | | | | 1,741 | | | | ||
Exterran Energy Solutions, L.P.
|
| |
(f)(g)
|
| | Capital Goods | | |
8.1%
|
| | | | | | | |
5/1/25
|
| | | | 5,143 | | | | | | 5,143 | | | | | | 5,554 | | | | ||
Great Lakes Dredge & Dock Corp.
|
| |
(f)(g)
|
| | Capital Goods | | |
8.0%
|
| | | | | | | |
5/15/22
|
| | | | 7,000 | | | | | | 7,000 | | | | | | 7,353 | | | | ||
P.F. Chang’s China Bistro, Inc.
|
| |
(f)
|
| | Consumer Services | | |
10.3%
|
| | | | | | | |
6/30/20
|
| | | | 4,000 | | | | | | 3,659 | | | | | | 3,666 | | | | ||
S1 Blocker Buyer Inc.
|
| | | | |
Commercial & Professional Services
|
| |
10.0% PIK (10.0% Max PIK)
|
| | | | | | | |
10/31/22
|
| | | | 10 | | | | | | 10 | | | | | | 11 | | | | ||
York Risk Services Holding Corp.
|
| |
(f)
|
| | Insurance | | |
8.5%
|
| | | | | | | |
10/1/22
|
| | | | 8,695 | | | | | | 8,245 | | | | | | 8,564 | | | | | |
Total Subordinated Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 69,585 | | | | | | 71,532 | | | | ||
|
Portfolio Company
(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Number of
Shares |
| |
Cost
|
| |
Fair
Value (d) |
| |||||||||
Equity/Other—0.7% | | | | | | | | | | | | | | | | | | | | | | | | | |
ASG Everglades Holdings, Inc., Warrants, 6/27/2022
|
| |
(h)
|
| | Software & Services | | | | | 12,081 | | | | | $ | 344 | | | | | $ | 331 | | |
Chisholm Oil and Gas, LLC, Series A Units
|
| |
(h)(i)
|
| | Energy | | | | | 70,947 | | | | | | 71 | | | | | | 71 | | |
CSF Group Holdings, Inc., Common Equity
|
| |
(h)
|
| | Capital Goods | | | | | 17,400 | | | | | | 17 | | | | | | 12 | | |
Escape Velocity Holdings, Inc., Common Equity
|
| |
(h)
|
| | Software & Services | | | | | 1,545 | | | | | | 15 | | | | | | 36 | | |
H.I.G. Empire Holdco, Inc., Common Equity
|
| |
(h)
|
| | Retailing | | | | | 14 | | | | | | 41 | | | | | | 41 | | |
JSS Holdco, LLC, Net Profits Interest
|
| |
(h)
|
| | Capital Goods | | | | | — | | | | | | — | | | | | | 69 | | |
JW Aluminum Co., Common Equity
|
| |
(h)
|
| | Materials | | | | | 18 | | | | | | — | | | | | | — | | |
JW Aluminum Co., Preferred Equity
|
| |
(h)
|
| | Materials | | | | | 83 | | | | | | 295 | | | | | | 827 | | |
North Haven Cadence TopCo, LLC, Common Equity
|
| |
(h)
|
| | Consumer Services | | | | | 208,333 | | | | | | 208 | | | | | | 323 | | |
PDI Parent LLC, Common Equity
|
| |
(h)
|
| | Capital Goods | | | | | 230,769 | | | | | | 231 | | | | | | 242 | | |
S1 Blocker Buyer Inc., Common Equity
|
| | | | | Commercial & Professional Services | | | | | 4 | | | | | | 40 | | | | | | 61 | | |
SSC Holdco Limited, Common Equity
|
| |
(g)(h)
|
| | Health Care Equipment & Services | | | | | 11,364 | | | | | | 227 | | | | | | 272 | | |
Total Equity/Other
|
| | | | | | | | | | | | | | | | 1,489 | | | | | | 2,285 | | |
TOTAL INVESTMENTS—76.0%
|
| | | | | | | | | | | | | | | $ | 262,292 | | | | | | 267,170 | | |
OTHER ASSETS IN EXCESS OF LIABILITIES—24.0%
|
| | | | | | | | | | | | | | | | | | | | | | 84,367 | | |
NET ASSETS—100.0%
|
| | | | | | | | | | | | | | | | | | | | | $ | 351,537 | | |
|
Total Return Swap
|
| | | | | | | |
Notional
Amount |
| | | | |
Unrealized
Appreciation |
| ||||||
Citibank TRS Facility (Note 8)
|
| |
(g)
|
| | | | | | $ | 151,866 | | | | | | | | $ | 868 | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||
Gross Proceeds from Offering
|
| | | | — | | | | | $ | — | | | | | | 16,045,353 | | | | | $ | 185,502 | | | | | | 14,532,974 | | | | | $ | 158,913 | | |
Reinvestment of Distributions
|
| | | | 1,123,491 | | | | | | 12,482 | | | | | | 971,003 | | | | | | 10,811 | | | | | | 249,435 | | | | | | 2,697 | | |
Total Gross Proceeds
|
| | | | 1,123,491 | | | | | | 12,482 | | | | | | 17,016,356 | | | | | | 196,313 | | | | | | 14,782,409 | | | | | | 161,610 | | |
Upfront Selling Commissions and Dealer Manager Fees
(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (7,218 ) | | | | | | — | | | | | | (3,275 ) | | |
Net Proceeds to Company
|
| | | | 1,123,491 | | | | | | 12,482 | | | | | | 17,016,356 | | | | | | 189,095 | | | | | | 14,782,409 | | | | | | 158,335 | | |
Share Repurchase Program
(2)
|
| | | | (1,153,497 ) | | | | | | (12,867 ) | | | | | | (184,551 ) | | | | | | (2,052 ) | | | | | | (19,738 ) | | | | | | (213 ) | | |
Net Proceeds from Share Transactions
|
| | | | (30,006 ) | | | | | $ | (385 ) | | | | | | 16,831,805 | | | | | $ | 187,043 | | | | | | 14,762,671 | | | | | $ | 158,122 | | |
|
For the Three Months Ended
|
| |
Repurchase
Date |
| |
Shares
Repurchased |
| |
Percentage of
Shares Tendered That Were Repurchased |
| |
Percentage of
Outstanding Shares Repurchased as of the Repurchase Date |
| |
Repurchase
Price Per Share |
| |
Aggregate
Consideration for Repurchased Shares |
| |||||||||||||||
Fiscal 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
June 30, 2016
|
| |
July 6, 2016
|
| | | | 10,521 | | | | | | 100 % | | | | | | 0.15 % | | | | | $ | 10.7091 | | | | | $ | 113 | | |
September 30, 2016
|
| |
October 5, 2016
|
| | | | 9,217 | | | | | | 100 % | | | | | | 0.09 % | | | | | $ | 10.8558 | | | | | | 100 | | |
Total
|
| | | | | | | 19,738 | | | | | | | | | | | | | | | | | | | | | | | $ | 213 | | |
Fiscal 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2016
|
| |
January 4, 2017
|
| | | | 24,998 | | | | | | 100 % | | | | | | 0.17 % | | | | | $ | 10.9536 | | | | | $ | 274 | | |
March 31, 2017
|
| |
April 5, 2017
|
| | | | 41,792 | | | | | | 100 % | | | | | | 0.22 % | | | | | $ | 11.1070 | | | | | | 464 | | |
June 30, 2017
|
| |
July 5, 2017
|
| | | | 67,947 | | | | | | 100 % | | | | | | 0.27 % | | | | | $ | 11.1549 | | | | | | 758 | | |
September 30, 2017
|
| |
October 4, 2017
|
| | | | 49,814 | | | | | | 100 % | | | | | | 0.18 % | | | | | $ | 11.1549 | | | | | | 556 | | |
Total
|
| | | | | | | 184,551 | | | | | | | | | | | | | | | | | | | | | | | $ | 2,052 | | |
Fiscal 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2017
|
| |
January 10, 2018
|
| | | | 113,036 | | | | | | 100 % | | | | | | 0.36 % | | | | | $ | 11.1549 | | | | | $ | 1,261 | | |
March 31, 2018
|
| |
April 2, 2018
|
| | | | 286,794 | | | | | | 100 % | | | | | | 0.90 % | | | | | $ | 11.1549 | | | | | | 3,199 | | |
June 30, 2018
|
| |
July 2, 2018
|
| | | | 315,581 | | | | | | 100 % | | | | | | 0.99 % | | | | | $ | 11.1549 | | | | | | 3,521 | | |
September 30, 2018
|
| |
October 1, 2018
|
| | | | 438,086 | | | | | | 35 % | | | | | | 1.38 % | | | | | $ | 11.1549 | | | | | | 4,886 | | |
Total
|
| | | | | | | 1,153,497 | | | | | | | | | | | | | | | | | | | | | | | $ | 12,867 | | |
|
| | | | | | | | |
Year Ended December 31,
|
| |||||||||||||||
Related Party
|
| |
Source
|
| |
Description
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
FSIC IV Advisor and
the Advisor |
| | FSIC IV Advisor Investment Advisory and Administrative Services Agreement and the Investment Advisory and Administrative Services Agreement | | |
Base Management
Fee (1) |
| | | $ | 5,762 | | | | | $ | 5,151 | | | | | $ | 1,704 | | |
FSIC IV Advisor and
the Advisor |
| | FSIC IV Advisor Investment Advisory and Administrative Services Agreement and the Investment Advisory and Administrative Services Agreement | | | Subordinated Incentive Fee on Income (2) | | | | $ | 1,488 | | | | | | — | | | | | | — | | |
FSIC IV Advisor and
the Advisor |
| | FSIC IV Advisor Investment Advisory and Administrative Services Agreement and the Investment Advisory and Administrative Services Agreement | | | Capital Gains Incentive Fees (3) | | | | $ | (1,742 ) | | | | | $ | 1,164 | | | | | $ | 1,302 | | |
FSIC IV Advisor and
the Advisor |
| | FSIC IV Advisor Investment Advisory and Administrative Services Agreement and the Investment Advisory and Administrative Services Agreement | | | Administrative Services Expenses (4) | | | | $ | 549 | | | | | $ | 340 | | | | | $ | 291 | | |
FSIC IV Advisor and
the Advisor |
| | FSIC IV Advisor Investment Advisory and Administrative Services Agreement and the Investment Advisory and Administrative Services Agreement | | | Offering Costs (5) | | | | | — | | | | | $ | 1,392 | | | | | $ | 875 | | |
FSIC IV Advisor and
the Advisor |
| |
FS Investments Expense Reimbursement
Agreement and the Expense Reimbursement Agreement |
| | Expense Recoupment (6) | | | | | — | | | | | $ | 666 | | | | | | — | | |
FS Investment Solutions
|
| | Distribution Plan | | |
Distribution Fees
(7)
|
| | | $ | 164 | | | | | $ | 102 | | | | | | — | | |
FS Investment Solutions
|
| | Share Repurchase Program | | | Contingent Deferred Sales Charges (8) | | | | | — | | | | | $ | 10 | | | | | $ | 8 | | |
| | |
Distribution
(1)
|
| |||||||||
For the Year Ended December 31,
|
| |
Per Share
|
| |
Amount
|
| ||||||
2016
|
| | | $ | 0.64010 | | | | | $ | 4,443 | | |
2017 (2) | | | | $ | 0.73902 | | | | | $ | 17,642 | | |
2018
|
| | | $ | 0.70190 | | | | | $ | 21,892 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||
Source of Distribution
|
| |
Distribution
Amount |
| |
Percentage
|
| |
Distribution
Amount |
| |
Percentage
|
| |
Distribution
Amount |
| |
Percentage
|
| ||||||||||||||||||
Offering proceeds
|
| | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | |
Borrowings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net investment income (prior to expense reimbursement)
(1)
|
| | | | 21,497 | | | | | | 98 % | | | | | | 17,642 | | | | | | 100 % | | | | | | 3,777 | | | | | | 85 % | | |
Short-term capital gains proceeds from the sale of assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Long-term capital gains proceeds from the sale of assets
|
| | | | 395 | | | | | | 2 % | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Non-capital gains proceeds from the sale of assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Distributions on account of preferred and common equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Expense reimbursement from sponsor
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 666 | | | | | | 15 % | | |
Total
|
| | | $ | 21,892 | | | | | | 100 % | | | | | $ | 17,642 | | | | | | 100 % | | | | | $ | 4,443 | | | | | | 100 % | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
GAAP-basis net investment income (loss)
|
| | | $ | 15,135 | | | | | $ | 6,149 | | | | | $ | (1,765 ) | | |
Reversal of incentive fee accrual on unrealized gains
|
| | | | (1,742 ) | | | | | | 925 | | | | | | 817 | | |
Reclassification of unamortized original issue discount, amendment fees and prepayment fees
|
| | | | (668 ) | | | | | | (860 ) | | | | | | (166 ) | | |
Tax-basis net investment income portion of total return swap payments
|
| | | | 6,456 | | | | | | 7,714 | | | | | | 2,932 | | |
Accretion of discount on total return swap
|
| | | | 666 | | | | | | 755 | | | | | | 309 | | |
Other miscellaneous differences
|
| | | | 744 | | | | | | 1,833 | | | | | | 1,212 | | |
Tax-basis net investment income
|
| | | $ | 20,591 | | | | | $ | 16,516 | | | | | $ | 3,339 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Distributable ordinary income (net investment income and short-term capital gains)
|
| | | $ | 5,695 | | | | | $ | 5,871 | | |
Distributable capital gains (accumulated capital losses)
|
| | | | 1,405 | | | | | | 395 | | |
Other temporary differences
|
| | | | (886 ) | | | | | | (2,318 ) | | |
Net unrealized appreciation (depreciation) on investments and total return swap
(1)
|
| | | | (16,445 ) | | | | | | 4,682 | | |
Total
|
| | | $ | (10,231 ) | | | | | $ | 8,630 | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||
| | |
Amortized
Cost (1) |
| |
Fair Value
|
| |
Percentage of
Portfolio |
| |
Amortized
Cost (1) |
| |
Fair Value
|
| |
Percentage of
Portfolio |
| ||||||||||||||||||
Senior Secured Loans—First Lien
|
| | | $ | 163,500 | | | | | $ | 159,270 | | | | | | 55 % | | | | | $ | 136,060 | | | | | $ | 137,737 | | | | | | 51 % | | |
Senior Secured Loans—Second Lien
|
| | | | 28,851 | | | | | | 28,613 | | | | | | 10 % | | | | | | 34,677 | | | | | | 35,420 | | | | | | 13 % | | |
Other Senior Secured Debt
|
| | | | 29,369 | | | | | | 26,586 | | | | | | 9 % | | | | | | 20,481 | | | | | | 20,196 | | | | | | 8 % | | |
Subordinated Debt
|
| | | | 68,018 | | | | | | 63,927 | | | | | | 22 % | | | | | | 69,585 | | | | | | 71,532 | | | | | | 27 % | | |
Equity/Other
|
| | | | 6,137 | | | | | | 10,445 | | | | | | 4 % | | | | | | 1,489 | | | | | | 2,285 | | | | | | 1 % | | |
Total
|
| | | $ | 295,875 | | | | | $ | 288,841 | | | | | | 100 % | | | | | $ | 262,292 | | | | | $ | 267,170 | | | | | | 100 % | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||
| | |
Amortized
Cost (1) |
| |
Fair Value
|
| |
Percentage of
Portfolio |
| |
Amortized
Cost (1) |
| |
Fair Value
|
| |
Percentage of
Portfolio |
| ||||||||||||||||||
Senior Secured Loans—First Lien
|
| | | $ | 294,702 | | | | | $ | 285,678 | | | | | | 63 % | | | | | $ | 252,241 | | | | | $ | 252,500 | | | | | | 60 % | | |
Senior Secured Loans—Second Lien
|
| | | | 68,714 | | | | | | 67,160 | | | | | | 15 % | | | | | | 70,362 | | | | | | 72,005 | | | | | | 17 % | | |
Other Senior Secured Debt
|
| | | | 29,369 | | | | | | 26,586 | | | | | | 6 % | | | | | | 20,481 | | | | | | 20,196 | | | | | | 5 % | | |
Subordinated Debt
|
| | | | 68,018 | | | | | | 63,927 | | | | | | 14 % | | | | | | 69,585 | | | | | | 71,532 | | | | | | 17 % | | |
Equity/Other
|
| | | | 6,137 | | | | | | 10,445 | | | | | | 2 % | | | | | | 1,489 | | | | | | 2,285 | | | | | | 1 % | | |
Total
|
| | | $ | 466,940 | | | | | $ | 453,796 | | | | | | 100 % | | | | | $ | 414,158 | | | | | $ | 418,518 | | | | | | 100 % | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
Industry Classification
|
| |
Fair Value
|
| |
Percentage
of Portfolio |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| ||||||||||||
Automobiles & Components
|
| | | $ | 1,680 | | | | | | 1 % | | | | | $ | — | | | | | | — | | |
Capital Goods
|
| | | | 70,327 | | | | | | 24 % | | | | | | 60,114 | | | | | | 22 % | | |
Commercial & Professional Services
|
| | | | 28,756 | | | | | | 10 % | | | | | | 26,622 | | | | | | 10 % | | |
Consumer Durables & Apparel
|
| | | | 5,213 | | | | | | 2 % | | | | | | 6,912 | | | | | | 3 % | | |
Consumer Services
|
| | | | 18,140 | | | | | | 6 % | | | | | | 27,553 | | | | | | 10 % | | |
Diversified Financials
|
| | | | 15,657 | | | | | | 5 % | | | | | | 8,839 | | | | | | 3 % | | |
Energy
|
| | | | 20,565 | | | | | | 7 % | | | | | | 24,874 | | | | | | 9 % | | |
Food, Beverage & Tobacco
|
| | | | 8,038 | | | | | | 3 % | | | | | | 4,374 | | | | | | 2 % | | |
Health Care Equipment & Services
|
| | | | 27,627 | | | | | | 9 % | | | | | | 13,223 | | | | | | 5 % | | |
Insurance
|
| | | | 8,333 | | | | | | 3 % | | | | | | 15,226 | | | | | | 6 % | | |
Materials
|
| | | | 17,114 | | | | | | 6 % | | | | | | 39,887 | | | | | | 15 % | | |
Media
|
| | | | 1,549 | | | | | | 1 % | | | | | | — | | | | | | — | | |
Pharmaceuticals, Biotechnology & Life Sciences
|
| | | | 13,769 | | | | | | 5 % | | | | | | — | | | | | | — | | |
Retailing
|
| | | | 28,455 | | | | | | 10 % | | | | | | 26,110 | | | | | | 10 % | | |
Software & Services
|
| | | | 15,238 | | | | | | 5 % | | | | | | 13,436 | | | | | | 5 % | | |
Technology Hardware & Equipment
|
| | | | 8,276 | | | | | | 3 % | | | | | | — | | | | | | — | | |
Transportation
|
| | | | 104 | | | | | | 0 % | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 288,841 | | | | | | 100 % | | | | | $ | 267,170 | | | | | | 100 % | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
Valuation Inputs
|
| |
Investments
|
| |
Total Return Swap
|
| |
Investments
|
| |
Total Return Swap
|
| ||||||||||||
Level 1—Price quotations in active markets
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Level 2—Significant other observable inputs
|
| | | | 115,687 | | | | | | — | | | | | | — | | | | | | — | | |
Level 3—Significant unobservable inputs
|
| | | | 173,154 | | | | | | (4,689 ) | | | | | | 267,170 | | | | | | 868 | | |
Total
|
| | | $ | 288,841 | | | | | $ | (4,689 ) | | | | | $ | 267,170 | | | | | $ | 868 | | |
|
| | |
For the Year Ended December 31, 2018
|
| |||||||||||||||||||||||||||||||||
| | |
Senior Secured
Loans— First Lien |
| |
Senior Secured
Loans— Second Lien |
| |
Other Senior
Secured Debt |
| |
Subordinated
Debt |
| |
Equity/Other
|
| |
Total
|
| ||||||||||||||||||
Fair value at beginning of period
|
| | | $ | 137,737 | | | | | $ | 35,420 | | | | | $ | 20,196 | | | | | $ | 71,532 | | | | | $ | 2,285 | | | | | $ | 267,170 | | |
Accretion of discount (amortization of premium)
|
| | | | 44 | | | | | | 4 | | | | | | — | | | | | | — | | | | | | 16 | | | | | | 64 | | |
Net realized gain (loss)
|
| | | | (675 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (675 ) | | |
Net change in unrealized appreciation
(depreciation) |
| | | | (5,214 ) | | | | | | (138 ) | | | | | | (71 ) | | | | | | (1 ) | | | | | | 3,512 | | | | | | (1,912 ) | | |
Purchases
|
| | | | 47,727 | | | | | | 11,929 | | | | | | — | | | | | | — | | | | | | 3,454 | | | | | | 63,110 | | |
Paid-in-kind interest
|
| | | | 97 | | | | | | 45 | | | | | | — | | | | | | 1 | | | | | | 1,179 | | | | | | 1,322 | | |
Sales and repayments
|
| | | | (19,637 ) | | | | | | (779 ) | | | | | | — | | | | | | (4 ) | | | | | | (1 ) | | | | | | (20,421 ) | | |
Net transfers in or out of Level 3
(1)
|
| | | | (19,539 ) | | | | | | (28,630 ) | | | | | | (15,814 ) | | | | | | (71,521 ) | | | | | | — | | | | | | (135,504 ) | | |
Fair value at end of period
|
| | | $ | 140,540 | | | | | $ | 17,851 | | | | | $ | 4,311 | | | | | $ | 7 | | | | | $ | 10,445 | | | | | $ | 173,154 | | |
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date
|
| | | $ | (5,158 ) | | | | | $ | (126 ) | | | | | $ | (71 ) | | | | | $ | (1 ) | | | | | $ | 3,512 | | | | | $ | (1,844 ) | | |
|
| | |
For the Year Ended December 31, 2017
|
| |||||||||||||||||||||||||||||||||
| | |
Senior Secured
Loans— First Lien |
| |
Senior Secured
Loans— Second Lien |
| |
Senior
Secured Bonds |
| |
Subordinated
Debt |
| |
Equity/Other
|
| |
Total
|
| ||||||||||||||||||
Fair value at beginning of period
|
| | | $ | 41,296 | | | | | $ | 5,843 | | | | | $ | 2,045 | | | | | $ | 13,502 | | | | | $ | 624 | | | | | $ | 63,310 | | |
Accretion of discount (amortization of premium)
|
| | | | 111 | | | | | | 362 | | | | | | (64 ) | | | | | | 195 | | | | | | — | | | | | | 604 | | |
Net realized gain (loss)
|
| | | | 450 | | | | | | 204 | | | | | | 485 | | | | | | 213 | | | | | | — | | | | | | 1,352 | | |
Net change in unrealized appreciation (depreciation)
|
| | | | 1,298 | | | | | | 323 | | | | | | (330 ) | | | | | | 1,206 | | | | | | 823 | | | | | | 3,320 | | |
Purchases
|
| | | | 126,953 | | | | | | 37,116 | | | | | | 42,700 | | | | | | 63,617 | | | | | | 838 | | | | | | 271,224 | | |
Paid-in-kind interest
|
| | | | 31 | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 32 | | |
Sales and repayments
|
| | | | (32,402 ) | | | | | | (8,428 ) | | | | | | (24,640 ) | | | | | | (7,202 ) | | | | | | — | | | | | | (72,672 ) | | |
Net transfers in or out of Level 3
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fair value at end of period
|
| | | $ | 137,737 | | | | | $ | 35,420 | | | | | $ | 20,196 | | | | | $ | 71,532 | | | | | $ | 2,285 | | | | | $ | 267,170 | | |
The amount of total gains or losses for the
period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date |
| | | $ | 1,571 | | | | | $ | 701 | | | | | $ | (352 ) | | | | | $ | 1,320 | | | | | $ | 822 | | | | | $ | 4,062 | | |
|
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Fair value at beginning of period
|
| | | $ | 868 | | | | | $ | 2,422 | | |
Accretion of discount (amortization of premium)
|
| | | | — | | | | | | — | | |
Net realized gain (loss)
|
| | | | 5,137 | | | | | | 10,873 | | |
Net change in unrealized appreciation (depreciation)
|
| | | | (5,557 ) | | | | | | (1,554 ) | | |
Sales and repayments
|
| | | | (5,137 ) | | | | | | (10,873 ) | | |
Net transfers in or out of Level 3
|
| | | | — | | | | | | — | | |
Fair value at end of period
|
| | | $ | (4,689 ) | | | | | $ | 868 | | |
The amount of total gains or losses for the period included in changes
in net assets attributable to the change in unrealized gains or losses relating to the total return swap still held at the reporting date |
| | | $ | (5,557 ) | | | | | $ | (1,554 ) | | |
|
Type of Investment
|
| |
Fair Value at
December 31, 2018 |
| |
Valuation Technique
(1)
|
| |
Unobservable Input
|
| |
Range
|
| |
Weighted
Average |
| |||
Senior Secured Loans—First Lien
|
| | |
$
|
131,529
|
| | | Market Comparables | | | Market Yield (%) | | |
8.1% – 16.8%
|
| |
10.7%
|
|
| | | | | | | | | | | | EBITDA Multiples (x) | | |
5.3x – 6.3x
|
| |
5.8x
|
|
| | | |
|
9,011
|
| | | Cost | | | Cost | | |
99.0% – 100.0%
|
| |
99.5%
|
|
Senior Secured Loans—Second Lien
|
| | |
|
13,593
|
| | | Market Comparables | | | Market Yield (%) | | |
10.0% – 14.5%
|
| |
11.9%
|
|
| | | |
|
4,258
|
| | | Cost | | | Cost | | |
98.5% – 98.5%
|
| |
98.5%
|
|
Senior Secured Bonds
|
| | |
|
4,311
|
| | | Market Comparables | | | Market Yield (%) | | |
8.2% – 10.3%
|
| |
9.4%
|
|
Subordinated Debt
|
| | |
|
7
|
| | | Market Comparables | | | EBITDA Multiples (x) | | |
9.6x – 10.1x
|
| |
9.9x
|
|
Equity/Other
|
| | |
|
10,277
|
| | | Market Comparables | | | EBITDA Multiples (x) | | |
5.5x – 14.3x
|
| |
7.4x
|
|
| | | |
|
64
|
| | |
Option Valuation Model
|
| | Volatility (%) | | |
30.0% – 30.0%
|
| |
30.0%
|
|
| | | |
|
104
|
| | | Cost | | | Cost | | |
100.0% – 100.0%
|
| |
100.0%
|
|
Total
|
| | |
$
|
173,154
|
| | | | | | | | | | | | | |
Total Return Swap
|
| | |
$
|
(4,689
)
|
| | | Market Quotes | | |
Indicative Dealer Quotes
|
| |
75.9% – 100.0%
|
| |
93.6%
|
|
Type of Investment
|
| |
Fair Value at
December 31, 2017 |
| |
Valuation Technique
(1)
|
| |
Unobservable Input
|
| |
Range
|
| |
Weighted
Average |
| |||
Senior Secured Loans—First Lien
|
| | |
$
|
118,198
|
| | | Market Comparables | | | Market Yield (%) | | |
8.0% – 12.0%
|
| |
9.2%
|
|
| | | |
|
19,539
|
| | | Market Quotes | | |
Indicative Dealer Quotes
|
| |
97.7% – 101.5%
|
| |
99.6%
|
|
Senior Secured Loans—Second Lien
|
| | |
|
6,790
|
| | | Market Comparables | | | Market Yield (%) | | |
8.3% – 11.7%
|
| |
10.5%
|
|
| | | |
|
28,630
|
| | | Market Quotes | | |
Indicative Dealer Quotes
|
| |
99.8% – 103.3%
|
| |
101.3%
|
|
| | | | | | | |||||||||||||
Senior Secured Bonds
|
| | |
|
4,382
|
| | | Market Comparables | | | Market Yield (%) | | |
7.7% – 10.2%
|
| |
8.9%
|
|
Subordinated Debt
|
| | |
|
15,814
|
| | | Market Quotes | | |
Indicative Dealer Quotes
|
| |
95.5% – 100.6%
|
| |
98.0%
|
|
| | | |
|
11
|
| | | Market Comparables | | | EBITDA Multiples (x) | | |
10.5x – 11.0x
|
| |
10.8x
|
|
Equity/Other
|
| | |
|
71,521
|
| | | Market Quotes | | |
Indicative Dealer Quotes
|
| |
91.1% – 108.5%
|
| |
101.2%
|
|
| | | |
|
2,285
|
| | | Market Comparables | | | EBITDA Multiples (x) | | |
5.5x – 23.5x
|
| |
9.5x
|
|
| | | | | | | | |
Option Valuation Model
|
| | Volatility (%) | | |
30.0% – 30.0%
|
| |
30.0%
|
|
Total
|
| | |
$
|
267,170
|
| | | | | | | | | | | | | |
Total Return Swap
|
| | |
$
|
868
|
| | | Market Quotes | | |
Indicative Dealer Quotes
|
| |
58.3% – 101.5%
|
| |
97.4%
|
|
| | |
As of December 31, 2018
|
| ||||||||||||||||||
Arrangement
|
| |
Type of Arrangement
|
| |
Rate
|
| |
Amount
Outstanding |
| |
Amount
Available |
| |
Maturity Date
|
| ||||||
BNP Facility
(1)
|
| |
Prime Brokerage
|
| |
L+1.25%
|
| | | $ | 35,000 | | | | | $ | 15,000 | | | |
September 27, 2019
(2)
|
|
Citibank Total Return Swap
|
| |
Total Return Swap
|
| |
L+1.60%
|
| | | $ | 171,065 | | | | | $ | 3,935 | | | |
N/A
(3)
|
|
| | |
As of December 31, 2017
|
| ||||||||||||||||||
Arrangement
|
| |
Type of Arrangement
|
| |
Rate
|
| |
Amount
Outstanding |
| |
Amount
Available |
| |
Maturity Date
|
| ||||||
BNP Facility
(1)
|
| |
Prime Brokerage
|
| |
L+1.25%
|
| | | $ | 19,900 | | | | | $ | 30,100 | | | |
September 27, 2018
(2)
|
|
Citibank Total Return Swap
|
| |
Total Return Swap
|
| |
L+1.60%
|
| | | $ | 151,866 | | | | | $ | 23,134 | | | |
N/A
(3)
|
|
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||||||||||||||||||||
Arrangement
(1)
|
| |
Interest
Expense |
| |
Amortization
of Deferred Financing Costs |
| |
Total Interest
Expense |
| |
Interest
Expense |
| |
Amortization
of Deferred Financing Costs |
| |
Total Interest
Expense |
| ||||||||||||||||||
BNP Facility
(2)
|
| | | $ | 825 | | | | | | — | | | | | $ | 825 | | | | | $ | 625 | | | | | $ | 75 | | | | | $ | 700 | | |
Counterparty
|
| |
Description
|
| |
Termination Date
|
| |
Value
|
|
Citibank | | | A TRS is a contract in which one party agrees to make periodic payments to another party based on the change in the market value of the assets underlying the TRS, which may include a specified security, basket of securities or securities indices during a specified period, in return for periodic payments based on a fixed or variable interest rate. | | | Citibank may terminate the TRS on or after the Citibank Optional Termination Date, unless certain specified events permit Citibank to terminate the TRS on an earlier date. Cheltenham Funding may terminate the TRS at any time upon providing no more than 30 days, and no less than 10 days, prior notice to Citibank, subject to an early termination fee if prior to the date 30 days before the Citibank Optional Termination Date. | | | $(4,689) | |
Underlying Loan
(1)
|
| |
Industry
|
| |
Rate
(2)
|
| |
Floor
|
| |
Maturity
|
| |
Notional
Amount |
| |
Market
Value |
| |
Unrealized
Appreciation/ (Depreciation) |
| | |||||||||||
Access CIG LLC
|
| | Software & Services | | |
L+775
|
| | | | |
2/27/26
|
| | |
$
|
411
|
| | | |
$
|
398
|
| | | |
$
|
(13
)
|
| | | | |
Accuride Corp
|
| | Capital Goods | | |
L+525
|
| | 1.0% | | |
11/17/23
|
| | |
|
3,327
|
| | | |
|
3,342
|
| | | |
|
15
|
| | | ||
Advantage Sales & Marketing Inc
|
| |
Commercial & Professional Services
|
| |
L+325
|
| | 1.0% | | |
7/23/21
|
| | |
|
4,477
|
| | | |
|
4,138
|
| | | |
|
(339
)
|
| | | ||
Advantage Sales & Marketing Inc
|
| |
Commercial & Professional Services
|
| |
L+650
|
| | 1.0% | | |
7/25/22
|
| | |
|
739
|
| | | |
|
648
|
| | | |
|
(91
)
|
| | | ||
Aleris International Inc
|
| | Materials | | |
L+475
|
| | | | |
2/27/23
|
| | |
|
491
|
| | | |
|
490
|
| | | |
|
(1
)
|
| | | | |
American Bath Group LLC
|
| | Capital Goods | | |
L+975
|
| | 1.0% | | |
9/30/24
|
| | |
|
2,760
|
| | | |
|
2,970
|
| | | |
|
210
|
| | | ||
ATX Networks Corp
(3)
|
| |
Technology Hardware & Equipment
|
| |
L+600,
1.0% PIK (1.0% Max PIK) |
| | 1.0% | | |
6/11/21
|
| | |
|
6,345
|
| | | |
|
6,219
|
| | | |
|
(126
)
|
| | | ||
Belk Inc
|
| | Retailing | | |
L+475
|
| | | | |
12/12/22
|
| | |
|
6,008
|
| | | |
|
5,572
|
| | | |
|
(436
)
|
| | | | |
Caprock Midstream LLC
|
| | Energy | | |
L+475
|
| | | | |
11/3/25
|
| | |
|
1,811
|
| | | |
|
1,710
|
| | | |
|
(101
)
|
| | | | |
CDS US Intermediate Holdings Inc
(3)
|
| | Media | | |
L+825
|
| | 1.0% | | |
7/10/23
|
| | |
|
3,238
|
| | | |
|
2,632
|
| | | |
|
(606
)
|
| | | ||
Centric Group LLC
(4)
|
| | Retailing | | |
L+800
|
| | | | |
2/1/24
|
| | |
|
7,772
|
| | | |
|
7,668
|
| | | |
|
(104
)
|
| | | | |
CSM Bakery Products
|
| | Food, Beverage & Tobacco | | |
L+400
|
| | 1.0% | | |
7/3/20
|
| | |
|
1,545
|
| | | |
|
1,468
|
| | | |
|
(77
)
|
| | | ||
Dayton Superior Corp
|
| | Materials | | |
L+800,
6.0% PIK (6.0% Max PIK) |
| | 1.0% | | |
11/15/21
|
| | |
|
3,697
|
| | | |
|
3,223
|
| | | |
|
(474
)
|
| | | ||
Diamond Resorts International Inc
|
| | Consumer Services | | |
L+375
|
| | 1.0% | | |
9/2/23
|
| | |
|
7,530
|
| | | |
|
7,135
|
| | | |
|
(395
)
|
| | | ||
Distribution International Inc
|
| | Retailing | | |
L+500
|
| | 1.0% | | |
12/15/21
|
| | |
|
991
|
| | | |
|
910
|
| | | |
|
(81
)
|
| | | ||
Eagleclaw Midstream Ventures LLC
|
| | Energy | | |
L+425
|
| | 1.0% | | |
6/24/24
|
| | |
|
3,339
|
| | | |
|
3,266
|
| | | |
|
(73
)
|
| | | ||
EIF Van Hook Holdings LLC
|
| | Energy | | |
L+525
|
| | | | |
9/5/24
|
| | |
|
2,213
|
| | | |
|
2,181
|
| | | |
|
(32
)
|
| | | | |
Foresight Energy LLC
(3)
|
| | Materials | | |
L+575
|
| | 1.0% | | |
3/28/22
|
| | |
|
3,352
|
| | | |
|
3,285
|
| | | |
|
(67
)
|
| | | ||
Grocery Outlet Inc
|
| | Food & Staples Retailing | | |
L+725
|
| | | | |
10/22/26
|
| | |
|
693
|
| | | |
|
688
|
| | | |
|
(5
)
|
| | | | |
Gulf Finance LLC
|
| | Energy | | |
L+525
|
| | 1.0% | | |
8/25/23
|
| | |
|
4,547
|
| | | |
|
3,556
|
| | | |
|
(991
)
|
| | | ||
Ivanti Software Inc
|
| | Software & Services | | |
L+425
|
| | | | |
1/20/24
|
| | |
|
2,494
|
| | | |
|
2,428
|
| | | |
|
(66
)
|
| | | | |
JC Penney Corp Inc
(3)
|
| | Retailing | | |
L+425
|
| | 1.0% | | |
6/23/23
|
| | |
|
415
|
| | | |
|
371
|
| | | |
|
(44
)
|
| | | ||
Jo-Ann Stores Inc
|
| | Retailing | | |
L+500
|
| | 1.0% | | |
10/20/23
|
| | |
|
1,954
|
| | | |
|
1,873
|
| | | |
|
(81
)
|
| | | ||
Jostens Inc
|
| | Consumer Services | | |
L+550
|
| | | | |
12/19/25
|
| | |
|
1,088
|
| | | |
|
1,089
|
| | | |
|
1
|
| | | | |
Koosharem LLC
|
| |
Commercial & Professional Services
|
| |
L+450
|
| | 1.0% | | |
4/18/25
|
| | |
|
538
|
| | | |
|
519
|
| | | |
|
(19
)
|
| | | ||
LBM Borrower LLC
|
| | Capital Goods | | |
L+375
|
| | 1.0% | | |
8/20/22
|
| | |
|
8,475
|
| | | |
|
7,905
|
| | | |
|
(570
)
|
| | | ||
LBM Borrower LLC
(4)
|
| | Capital Goods | | |
L+925
|
| | | | |
8/20/23
|
| | |
|
5,808
|
| | | |
|
5,820
|
| | | |
|
12
|
| | | | |
LD Intermediate Holdings Inc
|
| | Software & Services | | |
L+588
|
| | 1.0% | | |
12/9/22
|
| | |
|
6,840
|
| | | |
|
6,802
|
| | | |
|
(38
)
|
| | | ||
MedAssets Inc
|
| |
Health Care Equipment & Services
|
| |
L+450
|
| | 1.0% | | |
10/20/22
|
| | |
|
5,605
|
| | | |
|
5,413
|
| | | |
|
(192
)
|
| | | ||
Mitel US Holdings Inc
|
| |
Technology Hardware & Equipment
|
| |
L+450
|
| | | | |
11/30/25
|
| | |
|
1,649
|
| | | |
|
1,598
|
| | | |
|
(51
)
|
| | | | |
Monitronics International Inc
(3)
|
| |
Commercial & Professional Services
|
| |
L+550
|
| | | | |
9/30/22
|
| | |
|
1,133
|
| | | |
|
1,038
|
| | | |
|
(95
)
|
| | | | |
NaviHealth Inc.
|
| |
Health Care Equipment & Services
|
| |
L+500
|
| | | | |
8/1/25
|
| | |
|
4,412
|
| | | |
|
4,348
|
| | | |
|
(64
)
|
| | | | |
OPE Inmar Acquisition Inc
|
| | Software & Services | | |
L+800
|
| | | | |
5/1/25
|
| | |
|
6,895
|
| | | |
|
6,878
|
| | | |
|
(17
)
|
| | | | |
P2 Energy Solutions, Inc.
|
| | Energy | | |
L+400
|
| | 1.3% | | |
10/30/20
|
| | |
|
2,400
|
| | | |
|
2,458
|
| | | |
|
58
|
| | | ||
P2 Energy Solutions, Inc.
|
| | Energy | | |
L+800
|
| | 1.0% | | |
4/30/21
|
| | |
|
1,309
|
| | | |
|
1,425
|
| | | |
|
116
|
| | | ||
Paradigm Acquisition Corp
|
| |
Health Care Equipment & Services
|
| |
L+750
|
| | | | |
10/26/26
|
| | |
|
488
|
| | | |
|
489
|
| | | |
|
1
|
| | | | |
Peak 10 Holding Corp
|
| | Telecommunication Services | | |
L+325
|
| | 1.0% | | |
8/1/24
|
| | |
|
2,550
|
| | | |
|
2,488
|
| | | |
|
(62
)
|
| | | ||
Peak 10 Holding Corp
|
| | Telecommunication Services | | |
L+725
|
| | | | |
8/1/25
|
| | |
|
4,582
|
| | | |
|
4,125
|
| | | |
|
(457
)
|
| | | | |
PF Chang’s China Bistro Inc
|
| | Consumer Services | | |
L+500
|
| | 1.0% | | |
9/1/22
|
| | |
|
3,333
|
| | | |
|
3,326
|
| | | |
|
(7
)
|
| | | ||
Savers Inc
|
| | Retailing | | |
L+375
|
| | 1.3% | | |
7/9/19
|
| | |
|
553
|
| | | |
|
530
|
| | | |
|
(23
)
|
| | | ||
Sequa Corp
|
| | Materials | | |
L+500
|
| | 1.0% | | |
11/28/21
|
| | |
|
5,569
|
| | | |
|
5,378
|
| | | |
|
(191
)
|
| | | ||
Sequa Corp
|
| | Materials | | |
L+900
|
| | 1.0% | | |
4/28/22
|
| | |
|
2,270
|
| | | |
|
2,159
|
| | | |
|
(111
)
|
| | | ||
SI Group Inc
|
| | Materials | | |
L+475
|
| | | | |
10/15/25
|
| | |
|
861
|
| | | |
|
859
|
| | | |
|
(2
)
|
| | | | |
SIRVA Worldwide Inc
|
| |
Commercial & Professional Services
|
| |
L+550
|
| | | | |
8/2/25
|
| | |
|
837
|
| | | |
|
831
|
| | | |
|
(6
)
|
| | | | |
SIRVA Worldwide Inc
|
| |
Commercial & Professional Services
|
| |
L+950
|
| | | | |
8/2/26
|
| | |
|
706
|
| | | |
|
649
|
| | | |
|
(57
)
|
| | | | |
SMG/PA
|
| | Consumer Services | | |
L+700
|
| | | | |
1/23/26
|
| | |
|
1,124
|
| | | |
|
1,093
|
| | | |
|
(31
)
|
| | | | |
Sorenson Communications LLC
|
| | Telecommunication Services | | |
L+575
|
| | 2.3% | | |
4/30/20
|
| | |
|
9,924
|
| | | |
|
9,887
|
| | | |
|
(37
)
|
| | | ||
Strike LLC
|
| | Energy | | |
L+800
|
| | 1.0% | | |
11/30/22
|
| | |
|
2,771
|
| | | |
|
2,849
|
| | | |
|
78
|
| | |
Underlying Loan
(1)
|
| |
Industry
|
| |
Rate
(2)
|
| |
Floor
|
| |
Maturity
|
| |
Notional
Amount |
| |
Market
Value |
| |
Unrealized
Appreciation/ (Depreciation) |
| | | | | |||||||||||||||||
Sutherland Global Services Inc
(3)
|
| | Software & Services | | |
L+538
|
| | 1.0% | | |
4/23/21
|
| | |
$
|
799
|
| | | |
$
|
782
|
| | | |
$
|
(17
)
|
| | | | | | ||||||||
Sutherland Global Services Inc
(3)
|
| | Software & Services | | |
L+538
|
| | 1.0% | | |
4/23/21
|
| | |
|
3,434
|
| | | |
|
3,358
|
| | | |
|
(76
)
|
| | | | | | ||||||||
Team Health Inc
|
| |
Health Care Equipment & Services
|
| |
L+275
|
| | 1.0% | | |
2/6/24
|
| | |
|
22
|
| | | |
|
21
|
| | | |
|
(1
)
|
| | | | | | ||||||||
Vivint Inc
|
| |
Commercial & Professional Services
|
| |
L+500
|
| | | | |
4/1/24
|
| | |
|
5,673
|
| | | |
|
5,523
|
| | | |
|
(150
)
|
| | | | | | ||||||||
Westbridge Technologies Inc
(4)
|
| |
Technology Hardware & Equipment
|
| |
L+850
|
| | 1.0% | | |
4/28/23
|
| | |
|
4,655
|
| | | |
|
4,738
|
| | | |
|
83
|
| | | | | | ||||||||
WireCo WorldGroup Inc
|
| | Capital Goods | | |
L+900
|
| | 1.0% | | |
9/30/24
|
| | |
|
1,586
|
| | | |
|
1,562
|
| | | |
|
(24
)
|
| | | | | | ||||||||
York Risk Services Group Inc
(4)
|
| | Insurance | | |
L+375
|
| | 1.0% | | |
10/1/21
|
| | |
|
3,027
|
| | | |
|
2,844
|
| | | |
|
(183
)
|
| | | | | | ||||||||
Total
|
| | | | | | | | | | | | | | |
$
|
171,065
|
| | | |
$
|
164,955
|
| | | |
|
(6,110
)
|
| | | | | | | | | | | | | |
Total TRS Accrued Income and Liabilities:
|
| | |
|
1,421
|
| | | | | | ||||||||||||||||||||||||||||||||
Total TRS Fair Value:
|
| | |
$
|
(4,689
)
|
| | | | | | ||||||||||||||||||||||||||||||||
|
Underlying Loan
(1)
|
| |
Industry
|
| |
Rate
(2)
|
| |
Floor
|
| |
Maturity
|
| |
Notional
Amount |
| |
Market
Value |
| |
Unrealized
Appreciation/ (Depreciation) |
| | | | | |||||||||||||||||
American Bath Group, LLC
(4)
|
| | Capital Goods | | |
L+525
|
| | 1.0% | | |
9/30/23
|
| | |
$
|
3,792
|
| | | |
$
|
3,978
|
| | | |
$
|
186
|
| | | | | | ||||||||
American Bath Group, LLC
|
| | Capital Goods | | |
L+975
|
| | 1.0% | | |
9/30/24
|
| | |
|
2,760
|
| | | |
|
2,993
|
| | | |
|
233
|
| | | | | | ||||||||
ATX Networks Corp.
(3)
|
| |
Technology Hardware & Equipment
|
| |
L+600,
1.0% PIK (1.0% Max PIK) |
| | 1.0% | | |
6/11/21
|
| | |
|
6,617
|
| | | |
|
6,737
|
| | | |
|
120
|
| | | | | | ||||||||
Avaya Inc.
|
| |
Technology Hardware & Equipment
|
| |
L+475
|
| | 1.0% | | |
12/15/24
|
| | |
|
9,900
|
| | | |
|
9,829
|
| | | |
|
(71
)
|
| | | | | | ||||||||
CDS U.S. Intermediate Holdings, Inc.
(3)
|
| | Media | | |
L+825
|
| | 1.0% | | |
7/10/23
|
| | |
|
3,238
|
| | | |
|
3,196
|
| | | |
|
(42
)
|
| | | | | | ||||||||
Dayton Superior Corp.
|
| | Materials | | |
L+800
|
| | 1.0% | | |
11/15/21
|
| | |
|
3,734
|
| | | |
|
3,234
|
| | | |
|
(500
)
|
| | | | | | ||||||||
Diamond Resorts International, Inc.
|
| | Consumer Services | | |
L+450
|
| | 1.0% | | |
9/2/23
|
| | |
|
6,740
|
| | | |
|
6,958
|
| | | |
|
218
|
| | | | | | ||||||||
Elo Touch Solutions, Inc.
|
| |
Technology Hardware & Equipment
|
| |
L+600
|
| | 1.0% | | |
10/25/23
|
| | |
|
3,168
|
| | | |
|
3,192
|
| | | |
|
24
|
| | | | | | ||||||||
FullBeauty Brands Holdings Corp.
|
| | Consumer Durables & Apparel | | |
L+475
|
| | 1.0% | | |
10/14/22
|
| | |
|
4,619
|
| | | |
|
2,832
|
| | | |
|
(1,787
)
|
| | | | | | ||||||||
Gulf Finance, LLC
|
| | Energy | | |
L+525
|
| | 1.0% | | |
8/25/23
|
| | |
|
4,718
|
| | | |
|
4,356
|
| | | |
|
(362
)
|
| | | | | | ||||||||
Inmar, Inc.
|
| | Software & Services | | |
L+800
|
| | 1.0% | | |
5/1/25
|
| | |
|
6,895
|
| | | |
|
7,000
|
| | | |
|
105
|
| | | | | | ||||||||
Interior Logic Group, Inc.
|
| | Capital Goods | | |
L+600
|
| | 1.0% | | |
3/1/24
|
| | |
|
6,669
|
| | | |
|
6,901
|
| | | |
|
232
|
| | | | | | ||||||||
Ivanti Software, Inc.
|
| | Software & Services | | |
L+425
|
| | 1.0% | | |
1/20/24
|
| | |
|
2,518
|
| | | |
|
2,401
|
| | | |
|
(117
)
|
| | | | | | ||||||||
LBM Borrower, LLC
|
| | Capital Goods | | |
L+450
|
| | 1.0% | | |
8/20/22
|
| | |
|
8,565
|
| | | |
|
8,691
|
| | | |
|
126
|
| | | | | | ||||||||
LBM Borrower, LLC
(4)
|
| | Capital Goods | | |
L+925
|
| | 1.0% | | |
8/20/23
|
| | |
|
2,876
|
| | | |
|
2,994
|
| | | |
|
118
|
| | | | | | ||||||||
LD Intermediate Holdings, Inc.
|
| | Software & Services | | |
L+588
|
| | 1.0% | | |
12/9/22
|
| | |
|
7,020
|
| | | |
|
6,949
|
| | | |
|
(71
)
|
| | | | | | ||||||||
MORSCO, Inc.
|
| | Capital Goods | | |
L+700
|
| | 1.0% | | |
10/31/23
|
| | |
|
3,042
|
| | | |
|
3,208
|
| | | |
|
166
|
| | | | | | ||||||||
nThrive, Inc.
|
| |
Health Care Equipment & Services
|
| |
L+450
|
| | 1.0% | | |
10/19/22
|
| | |
|
5,663
|
| | | |
|
5,749
|
| | | |
|
86
|
| | | | | | ||||||||
P.F. Chang’s China Bistro, Inc.
|
| | Consumer Services | | |
L+500
|
| | 1.0% | | |
9/1/22
|
| | |
|
7,257
|
| | | |
|
7,026
|
| | | |
|
(231
)
|
| | | | | | ||||||||
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||
P2 Upstream Acquisition Co.
|
| | Energy | | |
L+400
|
| | 1.3% | | |
10/30/20
|
| | |
|
2,437
|
| | | |
|
2,532
|
| | | |
|
95
|
| | | | | | ||||||||
P2 Upstream Acquisition Co.
|
| | Energy | | |
L+800
|
| | 1.0% | | |
4/30/21
|
| | |
|
1,309
|
| | | |
|
1,365
|
| | | |
|
56
|
| | | | | | ||||||||
Peak 10 Holding Corp.
|
| | Software & Services | | |
L+725
|
| | 1.0% | | |
8/1/25
|
| | |
|
4,582
|
| | | |
|
4,646
|
| | | |
|
64
|
| | | | | | ||||||||
Quest Software US Holdings Inc.
|
| | Software & Services | | |
L+550
|
| | 1.0% | | |
10/31/22
|
| | |
|
9,121
|
| | | |
|
9,303
|
| | | |
|
182
|
| | | | | | ||||||||
Specialty Building Products Holdings, LLC
|
| | Capital Goods | | |
L+600
|
| | 1.0% | | |
10/26/23
|
| | |
|
6,443
|
| | | |
|
6,677
|
| | | |
|
234
|
| | | | | | ||||||||
Strike, LLC
|
| | Energy | | |
L+800
|
| | 1.0% | | |
11/30/22
|
| | |
|
2,925
|
| | | |
|
3,045
|
| | | |
|
120
|
| | | | | | ||||||||
ThermaSys Corp.
|
| | Capital Goods | | |
L+400
|
| | 1.3% | | |
5/3/19
|
| | |
|
3,335
|
| | | |
|
3,273
|
| | | |
|
(62
)
|
| | | | | | ||||||||
TKC Holdings, Inc.
(4)
|
| | Retailing | | |
L+800
|
| | 1.0% | | |
2/1/24
|
| | |
|
7,771
|
| | | |
|
7,850
|
| | | |
|
79
|
| | | | | | ||||||||
TravelCLICK, Inc.
(4)
|
| | Software & Services | | |
L+775
|
| | 1.0% | | |
11/6/21
|
| | |
|
4,070
|
| | | |
|
4,218
|
| | | |
|
148
|
| | | | | | ||||||||
Westbridge Technologies, Inc.
(4)
|
| | Software & Services | | |
L+850
|
| | 1.0% | | |
4/28/23
|
| | |
|
4,839
|
| | | |
|
4,876
|
| | | |
|
37
|
| | | | | | ||||||||
WP CPP Holdings, LLC
|
| | Capital Goods | | |
L+775
|
| | 1.0% | | |
4/30/21
|
| | |
|
2,184
|
| | | |
|
2,323
|
| | | |
|
139
|
| | | | | | ||||||||
York Risk Services Holding Corp.
(4)
|
| | Insurance | | |
L+375
|
| | 1.0% | | |
10/1/21
|
| | |
|
3,059
|
| | | |
|
3,016
|
| | | |
|
(43
)
|
| | | | | | ||||||||
Total
|
| | | | | | | | | | | | | | |
$
|
151,866
|
| | | |
$
|
151,348
|
| | | |
|
(518
)
|
| | | | | | | | | | | | | |
Total TRS Accrued Income and Liabilities:
|
| | |
|
1,386
|
| | | | | | ||||||||||||||||||||||||||||||||
Total TRS Fair Value:
|
| | |
$
|
868
|
| | | | | | ||||||||||||||||||||||||||||||||
|
Year Ended December 31,
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities (1) |
| |
Asset
Coverage per Unit (2) |
| |
Involuntary
Liquidation Preference per Unit (3) |
| |
Average Market
Value per Unit (4) (Exclude Bank Loans) |
| ||||||||||||
2016
|
| | | $ | 70,077 | | | | | | 3.31 | | | | | | — | | | | | | N/A | | |
2017
|
| | | $ | 113,960 | | | | | | 4.08 | | | | | | — | | | | | | N/A | | |
2018
|
| | | $ | 141,074 | | | | | | 3.35 | | | | | | — | | | | | | N/A | | |
| | |
Year Ended December 31,
|
| |
Period from
January 6, 2016 (Commencement of Operations) through December 31, 2016 |
| ||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||
Per Share Data: (1) | | | | | |||||||||||||||
Net asset value, beginning of year
|
| | | $ | 11.12 | | | | | $ | 10.96 | | | | | $ | 10.28 | | |
Results of operations (2) | | | | | |||||||||||||||
Net investment income (loss)
|
| | | | 0.48 | | | | | | 0.25 | | | | | | (0.26 ) | | |
Net realized and unrealized appreciation (depreciation) on investments and total return swap
|
| | | | (0.40 ) | | | | | | 0.58 | | | | | | 1.43 | | |
Net increase (decrease) in net assets resulting from operations
|
| | | | 0.08 | | | | | | 0.83 | | | | | | 1.17 | | |
Stockholder distributions (3) | | | | | |||||||||||||||
Distributions from net investment income
|
| | | | (0.69 ) | | | | | | (0.65 ) | | | | | | (0.48 ) | | |
Distributions from net realized gain on investments
|
| | | | (0.01 ) | | | | | | (0.09 ) | | | | | | (0.16 ) | | |
Net decrease in net assets resulting from stockholder distributions
|
| | | | (0.70 ) | | | | | | (0.74 ) | | | | | | (0.64 ) | | |
Capital share transactions | | | | | | | | | | | | | | | | | | | |
Issuance of common stock
(4)
|
| | | | 0.01 | | | | | | 0.07 | | | | | | 0.15 | | |
Repurchases of common stock
(5)
|
| | | | — | | | | | | — | | | | | | — | | |
Net increase in net assets resulting from capital share transactions
|
| | | | 0.01 | | | | | | 0.07 | | | | | | 0.15 | | |
Net asset value, end of year
|
| | | $ | 10.51 | | | | | $ | 11.12 | | | | | $ | 10.96 | | |
Shares outstanding, end of year
|
| | | | 31,584,470 | | | | | | 31,614,476 | | | | | | 14,782,671 | | |
Total return
(6)
|
| | | | 0.60 % | | | | | | 8.34 % | | | | | | 13.20 % | | |
Total return (without assuming reinvestment of distributions)
(6)
|
| | | | 0.81 % | | | | | | 8.21 % | | | | | | 12.84 % | | |
Ratio/Supplemental Data: | | | | | | | | | | | | | | | | | | | |
Net assets, end of year
|
| | | $ | 331,938 | | | | | $ | 351,537 | | | | | $ | 161,996 | | |
Ratio of net investment income (loss) to average net assets
(7)
|
| | | | 4.36 % | | | | | | 2.32 % | | | | | | (2.43 )% | | |
Ratio of total operating expenses to average net assets
(7)
|
| | | | 3.80 % | | | | | | 5.27 % | | | | | | 7.74 % | | |
Ratio of net operating expenses to average net assets
(7)
|
| | | | 3.72 % | | | | | | 5.26 % | | | | | | 6.82 % | | |
Portfolio turnover
(8)
|
| | | | 32.71 % | | | | | | 38.13 % | | | | | | 318.21 % | | |
Total amount of senior securities outstanding, exclusive of treasury securities
|
| | | $ | 141,074 | | | | | $ | 113,960 | | | | | $ | 70,077 | | |
Asset coverage per unit
(9)
|
| | | | 3.35 | | | | | | 4.08 | | | | | | 3.31 | | |
| | |
Year Ended December 31,
|
| |
Period from January 6,
2016 (Commencement of Operations) through December 31, 2016 |
| ||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||
Ratio of subordinated income incentive fees to average net assets
|
| | | | 0.43 % | | | | | | — | | | | | | — | | |
Ratio of accrued capital gains incentive fees to average net assets
|
| | | | (0.50 )% | | | | | | 0.44 % | | | | | | 1.80 % | | |
Ratio of offering costs to average net assets
|
| | | | — | | | | | | 0.53 % | | | | | | 1.21 % | | |
Ratio of interest expense to average net assets
|
| | | | 0.24 % | | | | | | 0.26 % | | | | | | — | | |
Ratio of excise taxes to average net assets
|
| | | | 0.10 % | | | | | | 0.06 % | | | | | | 0.06 % | | |
| | |
Quarter Ended
|
| |||||||||||||||||||||
| | |
December 31,
2018 |
| |
September 30,
2018 |
| |
June 30,
2018 |
| |
March 31,
2018 |
| ||||||||||||
Investment income
|
| | | $ | 7,855 | | | | | $ | 6,949 | | | | | $ | 6,837 | | | | | $ | 6,413 | | |
Net expenses
|
| | | | 3,343 | | | | | | 3,246 | | | | | | 3,830 | | | | | | 2,500 | | |
Net investment income
|
| | | | 4,512 | | | | | | 3,703 | | | | | | 3,007 | | | | | | 3,913 | | |
Realized and unrealized gain (loss)
|
| | | | (13,831 ) | | | | | | 2,304 | | | | | | 870 | | | | | | (1,800 ) | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (9,319 ) | | | | | $ | 6,007 | | | | | $ | 3,877 | | | | | $ | 2,113 | | |
Per share information—basic and diluted | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 0.14 | | | | | $ | 0.12 | | | | | $ | 0.10 | | | | | $ | 0.12 | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (0.30 ) | | | | | $ | 0.19 | | | | | $ | 0.12 | | | | | $ | 0.07 | | |
Weighted average shares outstanding
|
| | | | 31,454,883 | | | | | | 31,618,771 | | | | | | 31,649,628 | | | | | | 31,707,046 | | |
|
| | |
Quarter Ended
|
| |||||||||||||||||||||
| | |
December 31,
2017 |
| |
September 30,
2017 |
| |
June 30,
2017 |
| |
March 31,
2017 |
| ||||||||||||
Investment income
|
| | | $ | 6,917 | | | | | $ | 5,412 | | | | | $ | 4,382 | | | | | $ | 3,359 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating expenses
|
| | | | 3,318 | | | | | | 3,433 | | | | | | 3,590 | | | | | | 2,914 | | |
Add: Expense recoupment to sponsor
|
| | | | — | | | | | | — | | | | | | — | | | | | | 666 | | |
Total operating expenses
|
| | | | 3,318 | | | | | | 3,433 | | | | | | 3,590 | | | | | | 3,580 | | |
Net investment income (loss)
|
| | | | 3,599 | | | | | | 1,979 | | | | | | 792 | | | | | | (221 ) | | |
Realized and unrealized gain (loss)
|
| | | | 1,134 | | | | | | 4,348 | | | | | | 3,393 | | | | | | 5,116 | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 4,733 | | | | | $ | 6,327 | | | | | $ | 4,185 | | | | | $ | 4,895 | | |
Per share information—basic and diluted | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss)
|
| | | $ | 0.12 | | | | | $ | 0.07 | | | | | $ | 0.04 | | | | | $ | (0.01 ) | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 0.15 | | | | | $ | 0.24 | | | | | $ | 0.19 | | | | | $ | 0.28 | | |
Weighted average shares outstanding
|
| | | | 30,548,496 | | | | | | 26,648,343 | | | | | | 21,946,297 | | | | | | 17,319,387 | | |
|
| | |
Page
|
| |||
| | | | 79 | | | |
| | | | 80 | | | |
| | | | 82 | | | |
| | | | 83 | | | |
| | | | 84 | | | |
| | | | 85 | | | |
| | | | 86 | | | |
| | | | 94 | | |
| | | | FS INVESTMENT CORPORATION IV | |
|
Date: March 18, 2019
|
| |
/s/ MICHAEL C. FORMAN
Michael C. Forman
Chief Executive Officer |
|
| Date: March 18, 2019 | | |
/s/ MICHAEL C. FORMAN
Michael C. Forman
Chief Executive Officer and Director (Principal Executive Officer) |
|
| Date: March 18, 2019 | | |
/s/ WILLIAM GOEBEL
William Goebel
Chief Financial Officer (Principal Accounting and Financial Officer) |
|
| Date: March 18, 2019 | | |
/s/ BARBARA ADAMS
Barbara Adams
Director |
|
| Date: March 18, 2019 | | |
/s/ FREDERICK ARNOLD
Frederick Arnold
Director |
|
| Date: March 18, 2019 | | |
/s/ TODD BUILIONE
Todd Builione
Director |
|
| Date: March 18, 2019 | | |
/s/ BRIAN R. FORD
Brian R. Ford
Director |
|
| Date: March 18, 2019 | | |
/s/ RICHARD GOLDSTEIN
Richard Goldstein
Director |
|
| Date: March 18, 2019 | | |
/s/ MICHAEL J. HAGAN
Michael J. Hagan
Director |
|
| Date: March 18, 2019 | | |
/s/ JEFFREY K. HARROW
Jeffrey K. Harrow
Director |
|
| Date: March 18, 2019 | | |
/s/ JEREL A. HOPKINS
Jerel A. Hopkins
Director |
|
|
Date: March 18, 2019
|
| |
/s/ JAMES H. KROPP
James H. Kropp
Director |
|
Exhibit 10.28
SECOND AMENDMENT AGREEMENT
AMENDMENT AGREEMENT (“ Amendment ”) dated as of December 31, 2018 to the Committed Facility Agreement dated as of March 1, 2017 between BNP Paribas Prime Brokerage International, Ltd. (“ BNPP PB ”) and Broomall Funding LLC (“ Customer ”).
WHEREAS, BNPP PB and Customer previously entered into a Committed Facility Agreement dated as of March 1, 2017 (as amended from time to time, the “ Agreement ”);
WHEREAS, the parties hereto desire to amend the Agreement as provided herein;
NOW THEREFORE, in consideration of the mutual agreements provided herein, the parties agree to amend the Agreement as follows:
1. | Amendment to Section 6 of the Agreement (‘Scope of Committed Facility’) |
Section 6 of the Agreement is hereby amended by replacing the following paragraph currently appearing at the end thereof:
“Notwithstanding the foregoing or anything to the contrary herein, on or at any time after the occurrence of a Funding Event, BNPP PB shall have the option to terminate this Agreement immediately upon notice. Upon termination resulting from the exercise of such option, BNPP PB shall pay to Customer a fee equal to 50 bps on the amount of Maximum Commitment Financing. BNPP PB shall provide notice to Customer of any downgrade of BNP Paribas’ long-term credit rating by any of Standard & Poor’s Ratings Services, Moody’s Investor Service, Inc. or Fitch Ratings, Ltd.”
With the following paragraph:
“Notwithstanding the foregoing or anything to the contrary herein, upon the occurrence of a Funding Event, this Agreement shall terminate and all outstanding cash financing shall be governed in accordance with the terms of the U.S. PB Agreement. BNPP PB shall endeavor to provide prompt notice to Customer of: (i) the occurrence of a Funding Event and (ii) any downgrade of BNP Paribas’ long-term credit rating by any of Standard & Poor’s Ratings Services, Moody’s Investor Service, Inc. or Fitch Ratings, Ltd.”
2. | Representations |
Each party represents to the other party that all representations contained in the Agreement are true and accurate as of the date of this Amendment and that such representations are deemed to be given or repeated by each party, as the case may be, on the date of this Amendment, in each case, however, except for any representation that refers to a specific date, as to which each party represents to the other party that such representation is true and accurate as of such specific date and is deemed to be given or repeated by each party, as the case may be, as of such specific date.
3. | Miscellaneous |
(a) | Definitions. Capitalized terms used in this Amendment and not otherwise defined herein shall have the meanings specified for such terms in the Agreement. |
(b) | Entire Agreement. The Agreement as amended and supplemented by this Amendment constitutes the entire agreement and understanding of the parties with respect to its subject matter and supersedes all oral communications and prior writings (except as otherwise provided herein) with respect thereto. Except as expressly set forth herein, the terms and conditions of the Agreement remain in full force and effect. |
1 |
(c) | Counterparts. This Amendment may be executed and delivered in counterparts (including by facsimile transmission), each of which will be deemed an original. |
(d) | Headings. The headings used in this Amendment are for convenience of reference only and are not to affect the construction of or to be taken into consideration in interpreting this Amendment. |
(e) | Governing Law. This Amendment will be governed by and construed in accordance with the laws of the State of New York (without reference to choice of law doctrine). |
(Signature page follows)
2 |
IN WITNESS WHEREOF the parties have executed this Amendment with effect from the first date specified on the first page of this Amendment.
BNP PARIBAS PRIME BROKERAGE INTERNATIONAL, LTD. | BROOMALL FUNDING LLC | |
/s/ Brian Cahalan | /s/ William Goebel | |
Name: Brian Cahalan | Name: William Goebel | |
Title: Managing Director | Title: Chief Financial Officer |
/s/ Robert Luzzo | ||
Name: Robert Luzzo | ||
Title: Managing Director |
3 |
Name of Subsidiary
|
| |
State of Organization
|
|
FSIC IV Investments, LLC | | |
Delaware
|
|
Cheltenham Funding LLC | | |
Delaware
|
|
Broomall Funding LLC | | |
Delaware
|
|
Conshohocken Funding LLC | | |
Delaware
|
|
|
/s/ MICHAEL C. FORMAN
Michael C. Forman
Chief Executive Officer |
| | | |
|
/s/ WILLIAM GOEBEL
William Goebel
Chief Financial Officer |
| | | |
| | | | Dated: March 18, 2019 | |
| | | |
/s/ MICHAEL C. FORMAN
Michael C. Forman
Chief Executive Officer |
|
| | | | Dated: March 18, 2019 | |
| | | |
/s/ WILLIAM GOEBEL
William Goebel
Chief Financial Officer |
|