UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): April 16, 2019

 

  FIRST DEFIANCE FINANCIAL CORP. 

(Exact name of registrant as specified in its charter)

 

                  OHIO                               0-26850                      34-1803915          

(State or other jurisdiction

of incorporation)

(Commission File No.) (IRS Employer I.D. No.)

 

  601 Clinton Street, Defiance, Ohio 43512  

(Address of principal executive offices) (Zip Code)

 

 

Registrant’s telephone number, including area code: (419) 782-5015

 

Not Applicable 

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405) of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

Section 2 – Financial Information.

 

Item 2.02 Results of Operations and Financial Condition .

 

On April 22, 2019, First Defiance Financial Corp. (“FDEF”) issued a press release regarding its earnings for the quarter ended March 31, 2019. A copy of the press release is attached as Exhibit 99.1.

 

Section 5 – Corporate Governance and Management.

 

Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

 

(b)       On April 16, 2019, Kevin T. Thompson, Chief Financial Officer of FDEF and First Federal Bank of the Midwest, FDEF’s wholly-owned bank subsidiary (“First Federal”), announced his intention to retire from such position effective April 30, 2019.

 

(c)       On April 22, 2019, the Board of Directors of FDEF approved the appointment of Paul D. Nungester, Jr., age 45, to the position of Chief Financial Officer of FDEF and First Federal effective May 1, 2019.

 

Mr. Nungester has served as Executive Vice President, Director of Finance and Accounting of FDEF and First Federal since July 16, 2018. Prior to joining FDEF, Mr. Nungester served in various positions at Welltower Inc., a real estate investment trust, since 2001, including Senior Vice President and Controller of Welltower from January 2012 to May 2018.

 

Section 7 – Regulation FD.

 

Item 7.01 Regulation FD Disclosure .

 

On April 22, 2019, FDEF issued a press release that included announcement of a cash dividend. A copy of the press release is attached as Exhibit 99.1 and incorporated herein by reference.

 

Section 9 – Financial Statements and Exhibits

 

Item 9.01 Financial Statements and Exhibits .

 

(d) Exhibits.

 

Exhibit
Number


Description

   
99.1 Press Release, dated April 22, 2019

 

2  

 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  FIRST DEFIANCE FINANCIAL CORP.  
       
       
  By: /s/ Donald P. Hileman  
    Donald P. Hileman  
    President and Chief Executive Officer     
       
       
Date:  April 22, 2019      

 

3  

 

 

Exhibit 99.1

 

  NEWS RELEASE  
 

 

Contact:

 

Donald P. Hileman

President and CEO

(419) 782-5104

dhileman@first-fed.com  

 

For Immediate Release

 

FIRST DEFIANCE FINANCIAL CORP. ANNOUNCES

2019 FIRST QUARTER EARNINGS

 

· Earnings per share of $0.57 for the 2019 first quarter, consistent with $0.57 per share in the 2018 first quarter
· Net interest margin of 4.03% for the 2019 first quarter, compared to 3.95% in the 2018 first quarter
· Loan growth of $8.9 million during the 2019 first quarter
· Deposit growth of $64.9 million during the 2019 first quarter
· Non-performing loans of $17.6 million for the 2019 first quarter, compared to $27.9 million for the 2018 first quarter

 

DEFIANCE, OHIO (April 22, 2019) – First Defiance Financial Corp. (NASDAQ: FDEF) announced today that earnings for the first quarter of 2019 were $11.5 million, or $0.57 per diluted common share compared to $11.7 million or $0.57 per diluted common share for the first quarter of 2018. The year-to-year comparison is impacted by the prior year’s results, including a significant loan recovery and a credit loan loss provision of $1.1 million, which had an after tax benefit of $865,000, or $0.04 per diluted share. The first quarter 2019 included a provision for loan losses expense of $212,000, which had an after tax cost of $168,000, or $0.01 per diluted share.

 

“Strong deposit gathering, net interest margin expansion and improved asset quality metrics highlight the start to 2019,” said Donald P. Hileman, Chief Executive Officer of First Defiance Financial Corp. “These trends continue to support our positive outlook for 2019.”

 

Net interest income up compared to first quarter 2018

 

Net interest income of $28.3 million in the first quarter of 2019 was up from $25.7 million in the first quarter of 2018. The increase over the prior year’s first quarter was attributable to organic growth and net interest margin expansion. Net interest margin was 4.03% for the first quarter of 2019, up from 4.02% in the fourth quarter of 2018, and up from 3.95% in the first quarter of 2018. Yield on interest earning assets increased to 4.82% in the first quarter of 2019, up 39 basis points from 4.43% in the first quarter of 2018. The cost of interest-bearing liabilities increased 41 basis points in the first quarter of 2019 to 1.06% from 0.65% in the first quarter of 2018. While the net interest spread declined 2 basis points to 3.76% from 3.78%, the strong mix of non-interest bearing deposits reduced the increase in overall funding costs, which led to year-over-year net interest margin improvement.

 

“Our net interest margin improved both quarter over quarter and year over year,” said Hileman. “While loan growth was seasonally down compared to last quarter, our growth strategies are succeeding with loans up 8.1% year over year. This growth in combination with margin expansion led to a 10.1% increase in net interest income from the prior year.”

 

1  

 

 

Non-interest income up from first quarter 2018

 

First Defiance’s non-interest income in the first quarter of 2019 was $10.8 million compared with $10.7 million in the first quarter of 2018. Results for the first quarter included a $559,000 increase in deferred compensation plan assets compared to a $37,000 decrease for the same period in 2018 primarily due to stock market performance. Excluding the deferred compensation plan impact, non-interest income declined $486,000, as improved mortgage banking performance was more than offset by declines in other business lines.

 

Mortgage banking income increased to $1.8 million in the first quarter of 2019 from $1.7 million in the first quarter of 2018. Gains from the sale of mortgage loans increased to $1.3 million in the first quarter of 2019 from $1.1 million in the first quarter of 2018. Mortgage loan servicing revenue remained flat at $0.9 million in the first quarters of 2019 and 2018. First Defiance had a negative change in the valuation adjustment in mortgage servicing assets of $113,000 in the first quarter of 2019 compared with a positive adjustment of $37,000 in the first quarter of 2018.

 

For the first quarter 2019, service fees and other charges were $3.0 million, down from $3.1 million in the first quarter of 2018; and commissions from the sale of insurance products were $4.1 million, down from $4.3 million in the first quarter of 2018. The first quarter typically includes contingent revenues, bonuses paid by insurance carriers when the Company achieves certain loss ratios or growth targets. In the first quarter of 2019, First Defiance’s insurance subsidiary, First Insurance Group, earned $0.9 million of contingent income, compared to $1.0 million during the first quarter of 2018. Trust income was $523,000 in the first quarter of 2019, up from $503,000 in the fourth quarter of 2018, but down from $552,000 in the first quarter of 2018. Other non-interest income for the first quarter was $846,000, up from $377,000 in 2018 primarily due to the increase in deferred compensation assets described above.

 

“We are very pleased with the performance of mortgage banking this quarter,” said Hileman. “Non-interest income remains an important element to our earnings growth goals and we continue to seek ways to improve these revenue streams.”

 

Non-interest expenses up from first quarter 2018

 

Total non-interest expense was $24.9 million in the first quarter of 2019, up from $23.3 million in the first quarter of 2018. Compensation and benefits increased to $14.1 million in the first quarter of 2019, compared to $13.2 million in the first quarter of 2018. The increase in compensation and benefits from a year ago is mainly due to additions to staff to support growth strategies, merit increases, and higher medical benefit costs. Data processing cost was $2.3 million in the first quarter of 2019, up from $2.1 million in the first quarter of 2018. Other non-interest expense of $5.1 million in the first quarter of 2019 increased from $4.6 million in the first quarter of 2018. The increase in other non-interest expenses from a year ago is primarily due to a $559,000 increase in deferred compensation liabilities compared to a $130,000 increase for the same period in 2018. Additionally, other non-interest expenses for the first quarter 2019 included OREO write-downs of $264,000 compared to $544,000 for the first quarter of 2018.

 

2  

 

  

Credit quality

 

Non-performing loans totaled $17.6 million at March 31, 2019, a decrease from $19.0 million at December 31, 2018, and a decrease from $27.9 million at March 31, 2018. In addition, First Defiance had $0.9 million of OREO at March 31, 2019, compared to $1.4 million at March 31, 2018. Accruing troubled debt restructured loans were $11.9 million at March 31, 2019, compared with $13.7 million at March 31, 2018.

 

The first quarter 2019 results include net charge-offs of $379,000 and a provision expense for loan losses of $212,000 compared with net recoveries of $1.7 million and a credit provision of $1.1 million for the same period in 2018. The allowance for loan loss as a percentage of total loans was 1.10% at March 31, 2019, compared with 1.16% at March 31, 2018.

 

“Asset quality metrics continued to strengthen this quarter as expected,” said Hileman. “Non-accrual loans declined 7.2% from last quarter and 36.8% from last year while loan delinquencies improved to 0.72% of balances from 1.18% a year ago. We remain focused on further enhancements to asset quality.”

 

Total assets at $3.22 billion

 

Total assets at March 31, 2019, were $3.22 billion compared to $3.18 billion at December 31, 2018, and $3.02 billion at March 31, 2018.

 

Net loans receivable (excluding loans held for sale) were $2.52 billion at March 31, 2019, compared to $2.51 billion at December 31, 2018, and $2.33 billion at March 31, 2018. At March 31, 2019, net loans receivable grew $189.7 million, or 8.1% from a year ago.

 

Also, at March 31, 2019, goodwill and other intangible assets totaled $102.7 million compared to $103.0 million at December 31, 2018, and $103.9 million at March 31, 2018.

 

Total deposits at March 31, 2019, were $2.69 billion compared with $2.62 billion at December 31, 2018, and $2.49 billion at March 31, 2018. At March 31, 2019, total deposits grew $194.0 million, or 7.8% from a year ago.

 

Total stockholders’ equity was $395.8 million at March 31, 2019, compared to $399.6 million at December 31, 2018, and $379.2 million at March 31, 2018. The reduction in stockholders’ equity from year-end 2018 was due to the company’s repurchase of 515,000 shares of its common stock for $15.1 million during the first quarter of 2019. At March 31, 2019, 9,000 shares of common stock remained available for repurchase under its existing authorization.

 

Dividend to be paid May 24

 

The Board of Directors declared a quarterly cash dividend of $0.19 per common share payable May 24, 2019, to shareholders of record at the close of business on May 17, 2019. The dividend represents an annual dividend of 2.63 percent based on the First Defiance common stock closing price on April 18, 2019. First Defiance has approximately 19,714,190 common shares outstanding.

 

3  

 

 

CFO succession

 

Kevin T. Thompson, Executive Vice President and CFO of First Defiance Financial Corp. and First Federal Bank, announced that he will retire from the company effective April 30, 2019. Mr. Thompson has served as CFO since January 2014 and Executive Vice President since August 2013. Paul D. Nungester will succeed Mr. Thompson as CFO.  Mr. Nungester has served as Executive Vice President and Director of Finance and Accounting since July 2018.

 

Conference call

 

First Defiance Financial Corp. will host a conference call at 11:00 a.m. ET on Tuesday, April 23, 2019, to discuss the earnings results and business trends. The conference call may be accessed by calling 1-877-444-1726. In addition, a live webcast may be accessed at https://services.choruscall.com/links/fdef190423.html . The replay of the conference call will be available at www.fdef.com until April 23, 2020, at 9:00 a.m. ET.

 

First Defiance Financial Corp.

 

First Defiance Financial Corp. (NASDAQ: FDEF), headquartered in Defiance, Ohio, is the holding company for First Federal Bank of the Midwest and First Insurance Group. First Federal Bank operates 44 full-service branches in northwest and central Ohio, southeast Michigan and northeast Indiana and a loan production office in Ann Arbor, Michigan. First Insurance Group is a full-service insurance agency with nine offices throughout northwest Ohio.

 

For more information, visit the company’s website at www.fdef.com .

 

Financial Statements and Highlights Follow-

 

Safe Harbor Statement

This news release may contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21 B of the Securities Act of 1934, as amended, which are intended to be safe harbors created thereby. Those statements may include, but are not limited to, all statements regarding intent, beliefs, expectations, projections, forecasts and plans of First Defiance Financial Corp. and its management, and specifically include statements regarding: changes in economic conditions, the nature, extent and timing of governmental actions and reforms, future movements of interest rates, the production levels of mortgage loan generation, the ability to continue to grow loans and deposits, the ability to benefit from a changing interest rate environment, the ability to sustain credit quality ratios at current or improved levels, the ability to sell real estate owned properties, continued strength in the market area for First Federal Bank of the Midwest, and the ability to grow in existing and adjacent markets. These forward-looking statements involve numerous risks and uncertainties, including those inherent in general and local banking, insurance and mortgage conditions, competitive factors specific to markets in which First Defiance and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions and other risks and uncertainties detailed from time to time in our Securities and Exchange Commission (SEC) filings, including our Annual Report on Form 10-K for the year ended December 31, 2018. One or more of these factors have affected or could in the future affect First Defiance's business and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore, there can be no assurances that the forward-looking statements included in this news release will prove to be accurate. In light of the significant uncertainties in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by First Defiance or any other persons, that our objectives and plans will be achieved. All forward-looking statements made in this news release are based on information presently available to the management of First Defiance. We assume no obligation to update any forward-looking statements.

 

As required by U.S. GAAP, First Defiance will evaluate the impact of subsequent events through the issuance date of its March 31, 2019, consolidated financial statements as part of its Quarterly Report on Form 10-Q to be filed with the SEC. Accordingly, subsequent events could occur that may cause First Defiance to update its critical accounting estimates and to revise its financial information from that which is contained in this news release.

 

4  

 

 

Consolidated Balance Sheets (Unaudited)

First Defiance Financial Corp.

 

    March 31,     December 31,  
(in thousands)   2019     2018  
             
Assets            
Cash and cash equivalents            
     Cash and amounts due from depository institutions   $ 45,517     $ 55,962  
     Interest-bearing deposits     67,000       43,000  
      112,517       98,962  
Securities                
     Available-for sale, carried at fair value     299,895       294,076  
     Held-to-maturity, carried at amortized cost     523       526  
      300,418       294,602  
                 
Loans     2,548,968       2,540,039  
Allowance for loan losses     (28,164 )     (28,331 )
Loans, net     2,520,804       2,511,708  
Loans held for sale     6,239       6,613  
Mortgage servicing rights     9,998       10,119  
Accrued interest receivable     11,180       9,641  
Federal Home Loan Bank stock     12,235       14,217  
Bank Owned Life Insurance     68,052       67,660  
Office properties and equipment     40,422       40,670  
Real estate and other assets held for sale     941       1,205  
Goodwill     98,569       98,569  
Core deposit and other intangibles     4,092       4,391  
Other assets     35,782       23,365  
     Total Assets   $ 3,221,249     $ 3,181,722  
                 
Liabilities and Stockholders’ Equity                
Non-interest-bearing deposits   $ 586,033     $ 607,198  
Interest-bearing deposits     2,099,759       2,013,684  
      Total deposits     2,685,792       2,620,882  
Advances from Federal Home Loan Bank     55,158       85,189  
Notes payable and other interest-bearing liabilities     3,513       5,741  
Subordinated debentures     36,083       36,083  
Advance payments by borrowers for tax and insurance     2,943       3,652  
Deferred taxes     1,738       264  
Other liabilities     40,233       30,322  
      Total Liabilities     2,825,460       2,782,133  
Stockholders’ Equity                
      Preferred stock     -       -  
      Common stock, net     127       127  
      Additional paid-in-capital     160,828       161,593  
      Accumulated other comprehensive income (loss)     1,569       (2,148 )
      Retained earnings     303,277       295,588  
      Treasury stock, at cost     (70,012 )     (55,571 )
      Total stockholders’ equity     395,789       399,589  
      Total Liabilities and Stockholders’ Equity   $ 3,221,249     $ 3,181,722  
                 

 

5  

 

 

Consolidated Statements of Income (Unaudited)

First Defiance Financial Corp.

 

    Three Months Ended  
    March 31,  
(in thousands, except per share amounts)   2019     2018  
Interest Income:            
     Loans   $ 31,214     $ 26,526  
     Investment securities     2,205       1,851  
     Interest-bearing deposits     285       297  
     FHLB stock dividends     215       231  
Total interest income     33,919       28,905  
Interest Expense:                
     Deposits     5,005       2,611  
     FHLB advances and other     276       319  
     Subordinated debentures     364       280  
     Notes Payable     4       8  
Total interest expense     5,649       3,218  
Net interest income     28,270       25,687  
Provision for loan losses     212       (1,095 )
Net interest income after provision for loan losses     28,058       26,782  
Non-interest Income:                
     Service fees and other charges     3,007       3,131  
     Mortgage banking income     1,841       1,742  
     Gain on sale of non-mortgage loans     89       224  
     Gain on sale of securities     -       -  
     Insurance commissions     4,115       4,277  
     Trust income     523       552  
     Income from Bank Owned Life Insurance     392       400  
     Other non-interest income     846       377  
Total Non-interest Income     10,813       10,703  
Non-interest Expense:                
     Compensation and benefits     14,085       13,249  
     Occupancy     2,241       2,071  
     FDIC insurance premium     273       360  
     Financial institutions tax     556       531  
     Data processing     2,297       2,105  
     Amortization of intangibles     299       347  
     Other non-interest expense     5,115       4,588  
Total Non-interest Expense     24,866       23,251  
Income before income taxes     14,005       14,234  
Income taxes     2,523       2,497  
Net Income   $ 11,482     $ 11,737  
                 
                 
Earnings per common share:                
    Basic   $ 0.57     $ 0.58  
    Diluted   $ 0.57     $ 0.57  
                 
Average Shares Outstanding:                
     Basic     20,014       20,330  
     Diluted     20,095       20,438  
                 

 

6  

 

 

Financial Summary and Comparison (Unaudited)

First Defiance Financial Corp.

 

    Three Months Ended  
    March 31,  
(dollars in thousands, except per share data)   2019     2018     % change  
Summary of Operations                  
                   
Tax-equivalent interest income (2)   $ 34,166     $ 29,142       17.2 %
Interest expense     5,649       3,218       75.5  
Tax-equivalent net interest income (2)     28,517       25,924       10.0  
Provision for loan losses     212       (1,095 )     (119.4 )
Tax-equivalent NII after provision for loan loss (2)     28,305       27,019       4.8  
Investment securities gains     -       -       -  
Non-interest income (excluding securities gains/losses)     10,813       10,703       1.0  
Non-interest expense     24,866       23,251       6.9  
Income taxes     2,523       2,497       1.0  
Net Income     11,482       11,737       (2.2 )
Tax equivalent adjustment (2)     247       237       4.2  
At Period End                        
Assets     3,221,249       3,023,004       6.6  
Earning assets     2,934,860       2,748,338       6.8  
Loans     2,548,968       2,358,330       8.1  
Allowance for loan losses     28,164       27,267       3.3  
Deposits     2,685,792       2,491,801       7.8  
Stockholders’ equity     395,789       379,214       4.4  
Average Balances                        
Assets     3,183,012       2,977,864       6.9  
Earning assets     2,871,340       2,664,114       7.8  
Loans     2,517,283       2,316,316       8.7  
Deposits and interest-bearing liabilities     2,742,626       2,565,537       6.9  
Deposits     2,642,158       2,434,440       8.5  
Stockholders’ equity     395,138       373,993       5.7  
Stockholders’ equity / assets     12.41 %     12.56 %     (1.2 )
Per Common Share Data                        
Net Income                        
     Basic   $ 0.57     $ 0.58       (0.9 )
     Diluted     0.57       0.57       -  
Dividends     0.19       0.15       26.7  
Market Value:                        
     High   $ 31.30     $ 29.93       4.6  
     Low     24.12       25.51       (5.4 )
     Close     28.74       28.66       0.3  
Common Book Value     20.08       18.62       7.8  
Tangible Common Book Value (1)     14.87       13.52       10.0  
Shares outstanding, end of period (000)     19,713       20,364       (3.2 )
Performance Ratios (annualized)                        
Tax-equivalent net interest margin (2)     4.03 %     3.95 %     2.0  
Return on average assets     1.46 %     1.60 %     (8.5 )
Return on average equity     11.78 %     12.73 %     (7.4 )
Efficiency ratio (3)     63.22 %     63.48 %     (0.4 )
Effective tax rate     18.01 %     17.54 %     2.7  
Dividend payout ratio (basic)     33.33 %     26.09 %     27.8  
                         

 

(1) Tangible common book value = total stockholders' equity less the sum of goodwill, core deposit and other intangibles, and preferred stock divided by shares outstanding at the end of the period.
(2) Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 21%
(3) Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains or losses, net

 

NM Percentage change not meaningful

 

7  

 

 

 

Income from Mortgage Banking

 

Revenue from sales and servicing of mortgage loans consisted of the following:

 

    Three Months Ended  
    March 31,  
(dollars in thousands)   2019     2018  
             
Gain from sale of mortgage loans   $ 1,301     $ 1,080  
Mortgage loan servicing revenue (expense):                
  Mortgage loan servicing revenue     939       944  
  Amortization of mortgage servicing rights     (286 )     (319 )
  Mortgage servicing rights valuation adjustments     (113 )     37  
      540       662  
Total revenue from sale and servicing of mortgage loans   $ 1,841     $ 1,742  
                 

 

8  

 

 

Yield Analysis

First Defiance Financial Corp.

 

    Three Months Ended March 31,  
    (dollars in thousands)  
    2019     2018  
    Average           Yield     Average           Yield  
    Balance     Interest(1)     Rate(2)     Balance     Interest(1)     Rate(2)  
Interest-earning assets:                                    
   Loans receivable   $ 2,517,283     $ 31,238       5.03 %   $ 2,316,316     $ 26,550       4.65 %
   Securities     295,824       2,428       3.31 % (3)     263,596       2,064       3.16 % (3)
   Interest Bearing Deposits     44,752       285       2.58 %     68,211       297       1.77 %
   FHLB stock     13,481       215       6.47 %     15,991       231       5.86 %
   Total interest-earning assets     2,871,340       34,166       4.82 %     2,664,114       29,142       4.43 %
   Non-interest-earning assets     311,672                       313,750                  
Total assets   $ 3,183,012                     $ 2,977,864                  
Deposits and Interest-bearing liabilities:                                                
   Interest bearing deposits   $ 2,061,023     $ 5,005       0.98 %   $ 1,888,990     $ 2,611       0.56 %
   FHLB advances and other     58,954       276       1.90 %     78,923       319       1.64 %
   Subordinated debentures     36,083       364       4.09 %     36,192       280       3.14 %
   Notes payable     5,431       4       0.30 %     15,982       8       0.20 %
   Total interest-bearing liabilities     2,161,491       5,649       1.06 %     2,020,087       3,218       0.65 %
   Non-interest bearing deposits     581,135       -       -       545,450       -       -  
Total including non-interest-bearing demand deposits     2,742,626       5,649       0.84 %     2,565,537       3,218       0.51 %
Other non-interest-bearing liabilities     45,248                       38,334                  
Total liabilities     2,787,874                       2,603,871                  
   Stockholders' equity     395,138                       373,993                  
Total liabilities and stockholders' equity   $ 3,183,012                     $ 2,977,864                  
Net interest income; interest rate spread           $ 28,517       3.76 %           $ 25,924       3.78 %
Net interest margin (4)                     4.03 %                     3.95 %
Average interest-earning assets  to average interest bearing liabilities                     133 %                     132 %
                                                 

 

(1) Interest on certain tax exempt loans and securities is not taxable for Federal income tax purposes. In order to compare the tax-exempt yields on these assets to taxable yields, the interest earned on these assets is adjusted to a pre-tax equivalent amount based on the marginal corporate federal income tax rate of 21%.
(2) Annualized.
(3) Securities yield = annualized interest income divided by the average balance of securities, excluding average unrealized gains/losses.
(4) Net interest margin is tax equivalent net interest income divided by average interest-earning assets.

 

9  

 

                                            

Selected Quarterly Information

First Defiance Financial Corp.

 

                               
(dollars in thousands, except per share data)   1st Qtr 2019     4th Qtr 2018     3rd Qtr 2018     2nd Qtr 2018     1st Qtr 2018  
Summary of Operations                              
Tax-equivalent interest income (1)   $ 34,166     $ 33,808     $ 32,220     $ 30,550     $ 29,142  
Interest expense     5,649       5,058       4,434       3,752       3,218  
Tax-equivalent net interest income (1)     28,517       28,750       27,786       26,798       25,924  
Provision for loan losses     212       472       1,376       423       (1,095 )
Tax-equivalent NII after provision for loan losses (1)     28,305       28,278       26,410       26,375       27,019  
Investment securities gains, net of impairment     -       97       76       -       -  
Non-interest income (excluding securities gains/losses)     10,813       8,272       9,846       10,214       10,703  
Non-interest expense     24,866       21,210       22,286       22,665       23,251  
Income taxes     2,523       3,082       2,483       2,564       2,497  
Net income     11,482       12,097       11,306       11,109       11,737  
Tax equivalent adjustment (1)     247       258       257       251       237  
At Period End                                        
Total assets   $ 3,221,249     $ 3,181,722     $ 3,098,093     $ 3,039,589     $ 3,023,004  
Earning assets     2,934,860       2,898,471       2,810,624       2,756,712       2,748,338  
Loans     2,548,968       2,540,039       2,456,357       2,385,344       2,358,330  
Allowance for loan losses     28,164       28,331       27,639       27,321       27,267  
Deposits     2,685,792       2,620,882       2,524,431       2,489,128       2,491,801  
Stockholders’ equity     395,789       399,589       393,457       386,920       379,214  
Stockholders’ equity / assets     12.29 %     12.56 %     12.70 %     12.73 %     12.54 %
Goodwill     98,569       98,569       98,569       98,569       98,569  
Average Balances                                        
Total assets   $ 3,183,012     $ 3,138,202     $ 3,059,225     $ 3,018,808     $ 2,977,864  
Earning assets     2,871,340       2,831,866       2,754,561       2,714,328       2,664,114  
Loans     2,517,283       2,474,221       2,403,932       2,337,294       2,316,316  
Deposits and interest-bearing liabilities     2,742,626       2,705,736       2,633,054       2,600,029       2,565,537  
Deposits     2,642,158       2,594,635       2,513,708       2,487,430       2,434,440  
Stockholders’ equity     395,138       392,701       389,361       381,165       373,993  
Stockholders’ equity / assets     12.41 %     12.51 %     12.73 %     12.63 %     12.56 %
Per Common Share Data                                        
Net Income:                                        
 Basic   $ 0.57     $ 0.60     $ 0.55     $ 0.54     $ 0.58  
 Diluted     0.57       0.59       0.55       0.54       0.57  
Dividends     0.19       0.17       0.17       0.15       0.15  
Market Value:                                        
 High   $ 31.30     $ 31.09     $ 35.00     $ 33.72     $ 29.93  
 Low     24.12       22.78       29.61       27.63       25.51  
 Close     28.74       24.51       30.11       33.53       28.66  
Common Book Value     20.08       19.81       19.29       18.97       18.62  
Shares outstanding, end of period (in thousands)     19,713       20,171       20,396       20,396       20,364  
Performance Ratios (annualized)                                        
Tax-equivalent net interest margin (1)     4.03 %     4.02 %     4.00 %     3.95 %     3.95 %
Return on average assets     1.46 %     1.53 %     1.47 %     1.48 %     1.60 %
Return on average equity     11.78 %     12.22 %     11.52 %     11.69 %     12.73 %
Efficiency ratio (2)     63.22 %     57.29 %     59.22 %     61.24 %     63.48 %
Effective tax rate     18.01 %     20.30 %     18.01 %     18.75 %     17.54 %
Common dividend payout ratio (basic)     33.33 %     28.33 %     30.91 %     27.78 %     26.09 %

 

(1) Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 21% in 2018 and 35% in 2017.
(2) Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains, net.

 

10  

 

 

Selected Quarterly Information

First Defiance Financial Corp.

 

                               
(dollars in thousands, except per share data)   1st Qtr 2019     4th Qtr 2018     3rd Qtr 2018     2nd Qtr 2018     1st Qtr 2018  
Loan Portfolio Composition                              
One to four family residential real estate   $ 321,644     $ 322,686     $ 313,300     $ 307,480     $ 275,547  
Construction     304,241       265,772       274,344       283,911       251,944  
Commercial real estate     1,394,500       1,404,810       1,363,087       1,283,698       1,282,027  
Commercial     509,627       509,577       489,393       489,296       500,496  
Consumer finance     34,262       34,405       32,379       29,724       28,035  
Home equity and improvement     124,450       128,152       129,295       129,868       133,407  
Total loans     2,688,724       2,665,402       2,601,798       2,523,977       2,471,456  
Less:                                        
   Undisbursed loan funds     137,742       123,293       143,286       136,563       111,450  
   Deferred loan origination fees     2,014       2,070       2,155       2,070       1,676  
  Allowance for loan loss     28,164       28,331       27,639       27,321       27,267  
Net Loans   $ 2,520,804     $ 2,511,708     $ 2,428,718     $ 2,358,023     $ 2,331,063  
                                         
Allowance for loan loss activity                                        
Beginning allowance   $ 28,331     $ 27,639     $ 27,321     $ 27,267     $ 26,683  
Provision for loan losses     212       472       1,376       423       (1,095 )
   Credit loss charge-offs:                                        
     One to four family residential real estate     172       31       136       78       16  
     Commercial real estate     0       30       1,048       254       55  
     Commercial     187       15       528       84       97  
     Consumer finance     142       105       25       72       31  
     Home equity and improvement     33       75       36       41       117  
Total charge-offs     534       256       1,773       529       316  
Total recoveries     155       476       715       160       1,995  
Net charge-offs (recoveries)     379       (220 )     1,058       369       (1,679 )
Ending allowance   $ 28,164     $ 28,331     $ 27,639     $ 27,321     $ 27,267  
                                         
Credit Quality                                        
Total non-performing loans (1)   $ 17,645     $ 19,016     $ 20,929     $ 18,340     $ 27,925  
Real estate owned (REO)     941       1,205       1,676       1,795       1,440  
Total non-performing assets (2)   $ 18,586     $ 20,221     $ 22,605     $ 20,135     $ 29,365  
Net charge-offs (recoveries)     379       (220 )     1,058       369       (1,679 )
                                         
Restructured loans, accruing (3)     11,908       11,573       12,611       15,834       13,722  
                                         
Allowance for loan losses / loans     1.10 %     1.12 %     1.13 %     1.15 %     1.16 %
Allowance for loan losses / non-performing assets     151.53 %     140.11 %     122.27 %     135.69 %     92.86 %
Allowance for loan losses / non-performing loans     159.61 %     148.99 %     132.06 %     148.97 %     97.64 %
Non-performing assets / loans plus REO     0.73 %     0.80 %     0.92 %     0.84 %     1.24 %
Non-performing assets / total assets     0.58 %     0.64 %     0.73 %     0.66 %     0.97 %
Net charge-offs / average loans (annualized)     0.06 %     -0.04 %     0.18 %     0.06 %     -0.29 %
                                         
Deposit Balances                                        
Non-interest-bearing demand deposits   $ 586,033     $ 607,198     $ 556,316     $ 548,147     $ 550,742  
Interest-bearing demand deposits and money market     1,107,511       1,040,471       1,016,294       1,021,445       1,055,416  
Savings deposits     300,244       292,829       293,359       297,870       306,510  
Retail time deposits less than $250,000     601,012       591,822       564,379       547,871       512,746  
Retail time deposits greater than $250,000     90,992       88,562       94,083       73,795       66,387  
Total deposits   $ 2,685,792     $ 2,620,882     $ 2,524,431     $ 2,489,128     $ 2,491,801  
                                         

 

(1) Non-performing loans consist of non-accrual loans.
(2) Non-performing assets are non-performing loans plus real estate and other assets acquired by foreclosure or deed-in-lieu thereof.
(3) Accruing restructured loans are loans with known credit problems that are not contractually past due and therefore are not included in non-performing loans.

                     

11  

 

 

Loan Delinquency Information

First Defiance Financial Corp.

 

(dollars in thousands)   Total Balance     Current     30 to 89
days past
due
    Non Accrual
Loans
 
                         
March 31, 2019                        
One to four family residential real estate   $ 321,644     $ 317,684     $ 776     $ 3,184  
Construction     304,241       304,241       -       -  
Commercial real estate     1,394,500       1,384,815       225       9,460  
Commercial     509,627       504,722       547       4,358  
Consumer finance     34,262       34,076       148       38  
Home equity and improvement     124,450       123,694       151       605  
Total loans   $ 2,688,724     $ 2,669,232     $ 1,847     $ 17,645  
                                 
December 31, 2018                                
One to four family residential real estate   $ 322,686     $ 317,740     $ 1,306     $ 3,640  
Construction     265,772       265,772       -       -  
Commercial real estate     1,404,810       1,394,211       242       10,357  
Commercial     509,577       504,884       193       4,500  
Consumer finance     34,405       34,079       200       126  
Home equity and improvement     128,152       126,188       1,571       393  
Total loans   $ 2,665,402     $ 2,642,874     $ 3,512     $ 19,016  
                                 
March 31, 2018                                
One to four family residential real estate   $ 275,547     $ 272,323     $ 764     $ 2,460  
Construction     251,944       251,944       -       -  
Commercial real estate     1,282,027       1,264,623       53       17,351  
Commercial     500,496       493,325       5       7,166  
Consumer finance     28,035       27,703       293       39  
Home equity and improvement     133,407       132,477       21       909  
Total loans   $ 2,471,456     $ 2,442,395     $ 1,136     $ 27,925  

  

12