As filed with the Securities and Exchange Commission on June 7, 2019

Registration No. 333-_______

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM S-1

REGISTRATION STATEMENT UNDER THE

SECURITIES ACT OF 1933

 

Provident Bancorp, Inc.

SBERA 401(k) Plan as Adopted by The Provident Bank

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland 6036 Applied For
(State or other jurisdiction of (Primary Standard Industrial (I.R.S. Employer
incorporation or organization) Classification Code Number) Identification Number)

 

5 Market Street

Amesbury, MA 01913

(978) 388-0050
(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices)

 

Mr. David P. Mansfield

President and Chief Executive Officer

5 Market Street

Amesbury, MA 01913

(978) 388-0050
(Address, Including Zip Code, and Telephone Number, Including Area Code, of Agent for Service)

 

Copies to:

 

Lawrence M. F. Spaccasi, Esq.

Ned Quint, Esq.

Luse Gorman, PC

5335 Wisconsin Avenue, N.W., Suite 780

Washington, D.C. 20015

(202) 274-2000

Michael K. Krebs, Esq.

Jason Cabral, Esq.

Nutter McClennen & Fish LLP

155 Seaport Boulevard

Boston, MA 02210

(617) 439-2000

 

Approximate date of commencement of proposed sale to the public: As soon as practicable after this registration statement becomes effective.

 

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box: x

 

If this Form is filed to register additional shares for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ¨

 

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ¨

 

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer ¨ Accelerated filer x
Non-accelerated filer ¨ Smaller reporting company x
Emerging growth company x    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided to Section 7(a)(2)(B) of the Securities Act. x

 

CALCULATION OF REGISTRATION FEE

 

Title of each class of securities to be
registered
 

Amount to be

registered

    Proposed maximum
offering price per share
  Proposed maximum
aggregate offering
price (1)
  Amount of
registration fee
 
Common Stock, $0.01 par value per share   25,247,429 shares     $ 10.00     $ 252,474,290     $ 30,600  
Participation interests   1,706,369 interests (2)                     (2)

 

(1) Estimated solely for purposes of calculating the amount of the registration fee in accordance with Rule 457(o) of the Securities Act of 1933, as amended.
(2) The securities of Provident Bancorp, Inc. to be purchased by the SBERA 401(k) Plan as Adopted by The Provident Bank are included in the amount shown for the common stock. Accordingly, no separate fee is required for the participation interests. In accordance with Rule 457(h) of the Securities Act of 1933, as amended, the registration fee has been calculated on the basis of the number of shares of common stock that may be purchased with the current assets of such Plan.

 

The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.

 

 

 

 

 

 

Prospectus Supplement

 

SBERA 401(k) PLAN AS ADOPTED BY

THE PROVIDENT BANK

 

Offering of Participation Interests in up to 1,706,369 Shares of

 

PROVIDENT BANCORP, INC.

Common Stock

 

Provident Bancorp, Inc., a new Maryland corporation, is offering shares of common stock for sale at $10.00 per share in connection with the conversion of Provident Bancorp from the mutual holding company to the stock holding company form of organization. The shares being offered represent the ownership interest in Provident Bancorp, Inc., the existing Massachusetts corporation, currently owned by Provident Bancorp, Inc. In this prospectus supplement, we will refer to Provident Bancorp, Inc., the Maryland corporation, as “ New Provident ,” and we will refer to Provident Bancorp, Inc., the Massachusetts corporation, as “ Old Provident .” Old Provident’s common stock is currently traded on the Nasdaq Capital Market under the trading symbol “ PVBC ,” and we expect the shares of New Provident common stock will also trade on the Nasdaq Capital Market under the symbol “ PVBC .”

 

In connection with the offering, The Provident Bank is allowing participants in the SBERA 401(k) Plan as Adopted by The Provident Bank (the “ 401(k) Plan ”) to invest all or a portion of their accounts in the common stock of New Provident (“ New Provident Common Stock ”). Based upon the value of the 401(k) Plan assets at March 31, 2019, the trustee of the 401(k) Plan could purchase up to 1,706,369 shares of New Provident Common Stock, at the purchase price of $10.00 per share. This prospectus supplement relates to the election of 401(k) Plan participants to direct the trustee of the 401(k) Plan to invest all or a portion of their 401(k) Plan accounts in stock units representing an indirect ownership interest in New Provident Common Stock Fund at the time of the stock offering. Your ownership interest in the New Provident Common Stock Fund will be denominated in units.

 

Before you consider investing, you should read the prospectus of New Provident dated [date] , which is attached to this prospectus supplement. It contains detailed information regarding the conversion and stock offering of New Provident and the financial condition, results of operations and business of Old Provident and The Provident Bank. This prospectus supplement provides information regarding the 401(k) Plan. You should read this prospectus supplement together with the prospectus and keep both for future reference.

 ________________________________

 

For a discussion of risks that you should consider, see “Risk Factors” in this prospectus supplement. “Risk Factors” beginning on page 1 of the attached prospectus and “Notice of Your Rights Concerning Employer Securities” in this prospectus supplement.

 

 

 

 

The interests in the 401(k) Plan and the offering of the shares of New Provident Common Stock have not been approved or disapproved by the Board of Governors of the Federal Reserve System, the Massachusetts Commissioner of Banks, the Federal Deposit Insurance Corporation, the Securities and Exchange Commission or any other federal or state agency. Any representation to the contrary is a criminal offense.

 

The securities offered by this prospectus supplement are not deposits or savings accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other governmental agency.

 

This prospectus supplement may be used only in connection with offers and sales by New Provident, in the stock offering, of New Provident Common Stock acquired by the 401(k) Plan. No one may use this prospectus supplement to reoffer or resell interests in shares of Common Stock acquired through the 401(k) Plan.

 

You should rely only on the information contained in this prospectus supplement and the prospectus. New Provident, The Provident Bank and the 401(k) Plan have not authorized anyone to provide you with different information.

 

This prospectus supplement does not constitute an offer to sell or solicitation of an offer to buy any securities in any jurisdiction to any person to whom it is unlawful to make an offer or solicitation in that jurisdiction. Neither the delivery of this prospectus supplement and the accompanying prospectus nor any sale of New Provident Common Stock shall under any circumstances imply that there has been no change in the affairs of New Provident, The Provident Bank, or the 401(k) Plan since the date of this prospectus supplement, or that the information contained in this prospectus supplement or incorporated by reference is correct as of any time after the date of this prospectus supplement.

 

The date of this prospectus supplement is [date] .

 

 

 

 

TABLE OF CONTENTS

 

RISK FACTORS 1
   
THE OFFERING 1
   
Securities Offered 1
Election to Purchase Common Stock 2
Purchase Priorities 2
Purchase in the Offering and Oversubscriptions 4
Minimum and Maximum Investment 5
Value of 401(k) Plan Assets 5
Composition of the Provident Bancorp Stock Account 5
How to Order Common Stock in the Offering 6
Order Deadline 7
Irrevocability of Transfer Direction 8
Future Direction to Purchase and Sell Common Stock 8
Voting Rights of Common Stock 8
   
DESCRIPTION OF THE 401(k) PLAN 9
   
Introduction 9
Eligibility and Participation 9
Contributions Under the 401(k) Plan 10
Limitations on Contributions 10
Benefits Under the 401(k) Plan 11
Withdrawals and Distributions from the 401(k) Plan 11
Investment of Contributions and Account Balances 12
Performance History and Description of Funds 13
Administration of the 401(k) Plan 16
Amendment and Termination 17
Merger, Consolidation or Transfer 17
Federal Income Tax Consequences 17
Notice of Your Rights Concerning Employer Securities 18
Additional Employee Retirement Income Security Act, as amended (“ERISA”) Considerations 19
Securities and Exchange Commission Reporting and Short-Swing Profit Liability 20
Financial Information Regarding 401(k) Plan Assets 20
   
LEGAL OPINION 20

 

 

 

 

RISK FACTORS

 

In addition to considering the material risks disclosed under “Risk Factors” beginning on page 1 of the attached prospectus, you should also consider the following:

 

If you elect to purchase New Provident Common Stock using your 401(k) Plan account balance and the stock offering is oversubscribed, you will bear the risk of price changes in the investment funds of the 401(k) Plan.

 

If you elect to purchase New Provident Common Stock using your 401(k) Plan account balance, the 401(k) Plan trustee will sell the designated percentage of your designated investment funds within your 401(k) Plan account based on your investment election. If the stock offering is oversubscribed ( i.e. , there are more orders for New Provident Common Stock than shares available for sale in the stock offering) and the 401(k) Plan trustee cannot use any or all of the funds you allocate to purchase New Provident Common Stock, the funds that cannot be invested in New Provident Common Stock, and any interest earned on such funds, will be reinvested in your existing investment funds of the 401(k) Plan, according to your then existing investment election ( i.e. , in proportion to your investment direction for future contributions). During the period from when the 401(k) Plan trustee sells a percentage of each of your investment funds until reinvestment of some or all of those funds back into your investment funds as a result of an oversubscription, you will bear the risk of price changes in the investment funds. It is possible that during this period some or all of the investment funds may have increased in value more than the amount of any interest you may have earned on the reinvested funds before reinvestment. See “The Offering – Purchases in the Stock Offering and Oversubscriptions” in this prospectus supplement.

 

THE OFFERING

 

Securities Offered

The Provident Bank is offering participants of the SBERA 401(k) Plan as Adopted by The Provident Bank (the “ 401(k) Plan ”) the opportunity to purchase common stock of New Provident (“ New Provident Common Stock ”). A “participation interest” represents your indirect ownership of stock units that are acquired by the 401(k) Plan pursuant to your election, and is the equivalent to one share of New Provident Common Stock. In this prospectus supplement, “participation interests” are referred to as shares of New Provident Common Stock. At the purchase price of $10.00 per share, the 401(k) Plan may acquire up to 1,706,369 shares of New Provident Common Stock in the stock offering, based on the fair market value of the 401(k) Plan’s assets as of March 31, 2019.

 

Only employees of The Provident Bank may become participants in the 401(k) Plan and only participants, including former employees of The Provident Bank who are still participants in the 401(k) Plan, may purchase participation interests in shares of New Provident Common Stock through the 401(k) Plan.

 

 

 

 

 

Your investment in shares of New Provident Common Stock in connection with the stock offering is subject to the purchase priorities listed below.

 

Information regarding the 401(k) Plan is contained in this prospectus supplement and information with respect to the financial condition, results of operations and business of New Provident, Old Provident and The Provident Bank is contained in the accompanying prospectus. The address of the principal executive office of New Provident and The Provident Bank is 5 Market Street, Amesbury, MA 01913. The Provident Bank’s telephone number at this address is (978) 834-8555.

 

Address all questions about this prospectus supplement to Carol L. Houle at The Provident Bank; telephone number: (603) 334-1253; email: choule@theprovidentbank.com .

 

Direct all questions about the stock offering, the prospectus, or obtaining a stock order form to purchase stock in the offering outside the 401(k) Plan to the Stock Information Center at [#]. The Stock Information Center will be open beginning [date], between [x] a.m. and [x] p.m., Eastern Time, on Monday through Friday. The Stock Information Center will be closed on bank holidays.

   
Election to Purchase Common Stock

In connection with the stock offering, you may elect to designate a part of your account balances in the 401(k) Plan (up to 100%) to be used to purchase shares of New Provident Common Stock in the stock offering. The trustee of the 401(k) Plan will purchase New Provident Common Stock in accordance with your directions. However, such directions are subject to purchase priorities and purchase limitations, as described below.

 

Purchase Priorities All 401(k) Plan participants are eligible to elect to purchase New Provident Common Stock in the stock offering. However, the elections are subject to the purchase priorities in the Plan of Conversion of Provident Bancorp, which provides for a subscription offering and a community offering. In the offering, purchase priorities are as follows and apply in case more shares of New Provident Common Stock are ordered than are available for sale (an “oversubscription”):

 

  2  

 

 

 

Subscription Offering:

 

(1)   Depositors of The Provident Bank with aggregate account balances of at least $50 as of the close of business on May 31, 2018, get first priority.

 

(2)   The Provident Bank’s tax-qualified plans, including the employee stock ownership plan and the 401(k) Plan, get second priority.

 

(3)   Employees, officers, directors, trustees and corporators of The Provident Bank and Provident Bancorp, get third priority.

 

Community Offering:

 

(4)   Shares of New Provident Common Stock not purchased in the subscription offering may be offered for sale to the general public in a “community offering,” with a preference given first to natural persons residing in the Massachusetts cities and towns of Amesbury, Newburyport and Salisbury and the New Hampshire cities and towns of Bedford, Exeter, Greenland, Hampton, Hampton Falls, Manchester, Newcastle, Newington, North Hampton, Portsmouth, Rye, Seabrook and Stratham.

 

If you fall into subscription offering categories (1), (3) or (4), you have subscription rights to purchase New Provident Common Stock in the subscription offering and you may use funds in the 401(k) Plan to pay for the shares of New Provident Common Stock. You may also be able to purchase shares of New Provident Common Stock in the subscription offering even though you are ineligible to purchase through subscription offering categories (1), (3) or (4) through subscription offering category (2), reserved for its tax-qualified employee plans. If your stock order cannot be filled through subscription offering category (2), your order will be treated as a community offering order. Subscription offering orders will have preference over community offering orders in the event of oversubscription.

 

If you are eligible to purchase shares of New Provident Common Stock in the subscription offering, as listed above, you will separately receive an offering materials package in the mail, including a stock order form. If you are not eligible to purchase in the subscription offering, you may request offering materials by calling our Stock Information Center. If you wish to purchase New Provident Common Stock outside the 401(k) Plan, you must complete the stock order form and submit the stock order form and payment at $10.00 per share, using the reply envelope provided in the offering materials package. Questions about completing stock order forms may be directed to our Stock Information Center at [#] .

 

  3  

 

 

  Additionally, instead of (or in addition to) placing an order outside the 401(k) Plan using a stock order form, you may place an order for the purchase of New Provident Common Stock through the 401(k) Plan, using the enclosed Special Investment Election Form, to be completed and submitted in the manner described below under “How to Order Common Stock in the Offering.”
   
Purchase in the Offering and Oversubscriptions

The trustee of the 401(k) Plan will purchase shares of New Provident Common Stock in the stock offering in accordance with your directions set forth in the Special Election Form. Once you make your election, the amount that you elect to transfer from your existing investment options for the purchase of shares of New Provident Common Stock in connection with the stock offering will be sold from your existing investment options and the proceeds transferred to a separate account maintained by the 401(k) Plan. The proceeds transferred to the separate account will be held separately from your other 401(k) Plan assets pending the formal completion of the stock offering, expected to be several weeks later. At the end of the stock offering period, we will determine whether all, or any portion of, your order will be filled (if the offering is oversubscribed, you may not receive any, or all of, your order, depending on your purchase priority, as described above). The amount that can be used toward your order will be applied to the purchase of shares of New Provident Common Stock. Following the formal closing of the stock offering, your purchased shares of New Provident Common Stock will be transferred to your account.

 

In the event the offering is oversubscribed, i.e. , there are more orders for New Provident Common Stock than shares available for sale in the offering, and the trustee is unable to use the full amount allocated by you to purchase New Provident Common Stock in the offering, the amount that cannot be invested in New Provident Common Stock, and any interest earned on such amount, will be transferred from the separate account maintained by the 401(k) Plan and reinvested in the existing investment funds of the 401(k) Plan, in accordance with your then-existing investment elections (in proportion to your investment direction for future contributions). The prospectus describes the allocation procedures in the event of an oversubscription. If you choose not to direct the investment of your 401(k) Plan account balances towards the purchase of New Provident Common Stock in the offering, your account balances will remain in the investment funds of the 401(k) Plan as previously directed by you.

 

 

  4  

 

 

Minimum and Maximum Investment

In connection with the stock offering, the 401(k) Plan will permit you to direct the trustee to transfer part of your 401(k) Plan account balance to be used to purchase New Provident Common Stock in the offering, provided however that your investment cannot exceed 100% of your 401(k) Plan account balance (and subject to the maximum purchase limits for investors set forth in the prospectus). The trustee of the 401(k) Plan will then subscribe for shares of the New Provident Common Stock offered for sale in the offering, in accordance with each participant’s direction. The trustee will pay $10.00 per share, which will be the same price paid by all other persons who purchase shares in the subscription and community offerings. In order to purchase New Provident Common Stock through the 401(k) Plan, the minimum investment is $250, which will purchase 25 shares. The prospectus describes further the maximum purchase limits for investors in the stock offering.

 

Value of 401(k) Plan Assets

As of March 31, 2019, the market value of the assets of the 401(k) Plan was approximately $17,063,699, 100% of which is eligible to purchase New Provident Common Stock in the offering.

 

Composition of the Provident Bancorp Stock Account

 

Shares purchased by the 401(k) Plan in the stock offering will be held by the Provident Bancorp Stock Account. The Provident Bancorp Stock Account is neither a mutual fund nor a diversified or managed investment option. Rather, it is merely a recordkeeping mechanism established by Savings Banks Employees Retirement Association (“SBERA” ), the 401(k) Plan custodian and BPAS, the recordkeeper, to track the shares purchased by the participants in the stock offering through the 401(k) Plan. The Provident Bancorp Stock Account will initially invest 100% of the amounts allocated to the fund (other than amounts returned to the other investment accounts due to an oversubscription) in New Provident Common Stock and a stock unit will be initially valued at $10.00, the offering price of the Common Stock.

 

After the closing of the stock offering, as 401(k) Plan participants begin to trade their stock units or acquire new stock units, the Provident Bancorp Stock Account will maintain a cash component for liquidity purposes. Liquidity is required in order to facilitate daily transactions, such as investment transfers or distributions from the Provident Bancorp Stock Account. Following the stock offering, each day, the stock unit value of the Provident Bancorp Stock Account will be determined by dividing the total market value of the Provident Bancorp Stock Account at the end of the day by the total number of units held in the Provident Bancorp Stock Account by all participants as of the previous day’s end. The change in stock unit value reflects the day’s change in stock price, any cash dividends accrued and the interest earned on the cash component of the Provident Bancorp Stock Account, less any investment management fees. The market value and unit holdings of your account in the Provident Bancorp Stock Account will be reported to you on your regular participant statements.

 

  5  

 

 

  Investment in the Provident Bancorp Stock Account involves special risks common to investments in shares of Provident Bancorp, Inc. Common Stock. For a discussion of material risks you should consider, see the “Risk Factors” section of this prospectus supplement and the “Risk Factors” section of the accompanying prospectus and the section of this prospectus supplement called “Notice of Your Rights Concerning Employer Securities” (see below).
   
How to Order Common Stock in the Offering

Enclosed is a Special Investment Election Form on which you can elect to purchase New Provident Common Stock in the offering. This is done by following the procedures described below. Please note the following stipulations concerning this election:

 

·      You can direct to transfer a percentage of your current 401(k) Plan account on your Special Investment Election Form to purchase New Provident Common Stock.

 

·      Your election is subject to a minimum purchase of 25 shares, which equals $250.

 

·      Your election, plus any order you placed outside the 401(k) Plan, are together subject to a maximum purchase of 50,000 shares, which equals $500,000. Please see the prospectus of New Provident for additional purchase limitations.

 

·      The election period for the 401(k) Plan opens [date] and closes [x] p.m., Eastern Time, on [date] (the “ 401(k) Plan Offering Period ”).

 

·      During the stock offering period, you will continue to have the ability to transfer amounts that are not directed to purchase New Provident Common Stock among all other investment funds. However, you will not be permitted to change the investment amounts that you designated to be used to purchase New Provident Common Stock on your Special Investment Election Form.

 

·      Upon the conclusion of the 401(k) Plan Offering Period, the percentage of your 401(k) Plan account that you designate to be used to purchase New Provident Common Stock will be liquidated from your 401(k) Plan account balances on a pro-rata basis ( excluding any investment in the current Provident Bancorp Stock Fund) . You cannot choose the particular investment fund that will be liquidated to fund the stock purchase . Your liquidated assets will be held separately by the 401(k) Plan until the formal closing of the stock offering occurs, which will be several weeks after the completion of the 401(k) Plan Offering Period. Therefore, this money will not be available for distributions, loans or withdrawals until it is used to purchase New Provident Common Stock.

 

  6  

 

 

 

·      Following the formal closing of the stock offering, your purchased shares of New Provident Common Stock will be transferred to your account.

 

·      Following the formal closing of the stock offering, it may take several weeks for the New Provident Common Stock that you elected to purchase on your Special Investment Election Form to be transferred to your account balance. As a result, your New Provident Common Stock that you purchased in the stock offering will not be tradable (i.e., you cannot sell it) until it is transferred to your account.

 

If you wish to use a portion of your account balance in the 401(k) Plan to purchase New Provident Common Stock in the stock offering, you should indicate that decision on your Special Investment Election Form. If you do not wish to make an election, you should check the box at the bottom of the Special Investment Election Form and return the form either using the self-addressed pre-paid envelope, by faxing it to [#], or by delivering it in person or by email at choule@theprovidentbank.com, to Carol L. Houle at The Provident Bank, [address], no later than 5:00 p.m., Eastern Time, on [date].

   
Order Deadline If you wish to purchase New Provident Common Stock with a portion of your 401(k) Plan account balance, you must return your Special Investment Election Form to Carol L. Houle at The Provident Bank, 5 Market Street, Amesbury, MA 01913 or by faxing it to [#], to be received no later than [x] p.m., Eastern Time, on [date]. You may return your Special Investment Election Form by hand delivery, mail using the self-addressed pre-paid envelope, email (sending it to choule@theprovidentbank.com or by faxing it so long as it is returned by the time specified .

 

  7  

 

 

Irrevocability of Transfer Direction

Once you make an election to transfer amounts in your 401(k) Plan account to be used to purchase shares of New Provident Common Stock in connection with the stock offering, you may not change your election . Your election is irrevocable. You will, however, continue to have the ability to transfer amounts not directed towards the purchase of shares of New Provident Common Stock among all of the other investment funds in the 401(k) Plan on a daily basis.

 

Future Direction to Purchase and Sell Common Stock

You will be able to purchase or sell shares of New Provident Common Stock through your account after the stock offering. You may direct that your future contributions or your account balance in the 401(k) Plan be used to purchase shares of New Provident Common Stock. After the offering, to the extent that shares are available, the trustee of the 401(k) Plan will acquire shares of New Provident Common Stock at your election in open market transactions at the prevailing price, which may be less than or more than $10.00 per share. You may change your investment allocation on a daily basis. However, please be advised that your ability to buy or sell New Provident Common Stock within the 401(k) Plan largely depends upon the existence of an active market for the stock. If New Provident Common Stock is illiquid (meaning there are a low number of buyers and sellers of the stock) on the date you elect to buy or sell New Provident Common Stock within the 401(k) Plan, your election may not be immediately processed. As a result, the prevailing price for New Provident Common Stock may be less than or more than its fair market value on the date of your election.

 

Special restrictions may apply to purchasing shares of New Provident Common Stock by the participants who are subject to the provisions of Section 16(b) of the Securities Exchange Act of 1934, as amended (the “ Exchange Act ”), relating to the purchase and sale of securities by officers, directors and principal stockholders of New Provident.

 

Please note that if you are an officer of The Provident Bank, you are restricted by applicable regulations from selling shares of New Provident Common Stock acquired in the stock offering for one year; the New Provident Common Stock that you purchased in the stock offering will not be tradable until the one-year trading restriction has lapsed.

   
Voting Rights of Common Stock The Provident Bancorp Stock Account is included in the SBERA Trust. The Plan Administrator, Thomas J. Forese, Jr., President of SBERA, will vote all shares of Provident Bancorp, Inc. Common Stock in the Provident Bancorp Stock Account, except for votes involving a change in control, in which case the participants and beneficiaries will vote using a pass-through arrangement. The Plan Administrator has a fiduciary obligation to vote the shares of Provident Bancorp, Inc. Common Stock, including the interests credited to your account, solely in the best interests of the Plan’s participants and beneficiaries.

 

  8  

 

 

DESCRIPTION OF THE 401(k) PLAN

 

Introduction

 

The Provident Bank originally adopted the 401(k) Plan effective as of February 1, 1996, and subsequently amended and restated the 401(k) Plan effective as of January 1, 2018. The 401(k) Plan is a tax-qualified plan established in accordance with the requirements under Section 401(a) and Section 401(k) of the Internal Revenue Code of 1986, as amended (the “ Code ”).

 

The Provident Bank intends that the 401(k) Plan, in form and operation, will comply with the requirements under Section 401(a) and Section 401(k) of the Code. The Provident Bank will adopt any amendments to the 401(k) Plan that may be necessary to ensure the continuing qualified status of the 401(k) Plan under the Code and applicable Treasury Regulations.

 

Employee Retirement Income Security Act ( ERISA ). The 401(k) Plan is an “individual account plan” other than a “money purchase pension plan” within the meaning of ERISA. As such, the 401(k) Plan is subject to all of the provisions of Title I (Protection of Employee Benefit Rights) and Title II (Amendments to the Code Relating to Retirement Plans) of ERISA, except for the funding requirements contained in Part 3 of Title I of ERISA which by their terms do not apply to an individual account plan (other than a money purchase plan). The 401(k) Plan is not subject to Title IV (Plan Termination Insurance) of ERISA. The funding requirements contained in Title IV of ERISA are not applicable to participants or beneficiaries under the 401(k) Plan.

 

Reference to Full Text of 401(k) Plan . The following portions of this prospectus supplement summarize certain provisions of the 401(k) Plan. They are not complete and are qualified in their entirety by the full text of the 401(k) Plan. Copies of the 401(k) Plan are available to all employees by filing a request with the 401(k) Plan administrator at 12 Gill Street, Suite 2600, Woburn, MA 01801. You are urged to read carefully the full text of the 401(k) Plan.

 

Eligibility and Participation

 

Employees of The Provident Bank are eligible to participate in elective deferrals in the 401(k) Plan upon attainment of age 21 and without regard to having attained a specific period of service. However, an employee is only eligible to receive safe harbor matching contributions and employer discretionary contributions after attaining age 21 and completing one (1) year of service with The Provident Bank. Employees who satisfy the eligibility requirements are eligible to enter the 401(k) Plan on the first day of month after satisfying the eligibility requirements. The plan year (“Plan Year”) is January 1 to December 31.

 

As of March 31, 2019, there were approximately 169 employees and former employees eligible to participate in the 401(k) Plan. The 401(k) Plan Year is January 1 to December 31.

 

  9  

 

 

Contributions Under the 401(k) Plan

 

Salary Deferrals . You are permitted to defer, on a pre-tax basis, up to 75% of your compensation, subject to certain restrictions imposed by the Code, and to have that amount contributed to the 401(k) Plan on your behalf. For purposes of the 401(k) Plan, “compensation” generally means wages that are subject to withholding under the federal income tax withholding rules. In accordance with Internal Revenue Service (the “ IRS ”) limitations, the annual compensation of each participant taken into account under the 401(k) Plan, for 2019, is limited to $280,000 (and as may be increased annually by the IRS). You may elect to modify the amount contributed to the 401(k) Plan by filing a new elective deferral agreement with the 401(k) Plan administrator, as of the beginning of each payroll period. In addition, participants are allowed to make deferral contributions in an amount up to 100% of any cash bonuses.

 

Safe Harbor Matching Contributions . The Provident Bank will make a safe harbor matching contribution to employees who satisfy the eligibility requirements for the 401(k) Plan. The safe harbor matching contribution is equal to 100% of each participant’s eligible compensation up to 6% of salary. The safe harbor matching contribution will be contributed by The Provident Bank. You do not have to be employed on the last day of the plan year in order to share in the safe harbor matching contribution. Each year, The Provident Bank will advise participants of its intention to make the safe-harbor matching contribution and the amount of such contribution.

 

Employer Discretionary Contributions . In its discretion, The Provident Bank may make contributions to the 401(k) Plan. The Provident Bank will advise you of the percentage of the employer discretionary contribution, if any, that will be made for a given year. You need to be employed at the end of the plan year in order to receive an allocation of the employer discretionary contribution, if made.

 

Rollover Contributions . You are permitted to make rollover contributions to the 401(k) Plan.

 

Limitations on Contributions

 

Limitations on Employee Salary Deferrals . For the 401(k) Plan Year beginning January 1, 2019, the amount of your before-tax contributions may not exceed $19,000 per calendar year. In addition, if you are at least 50 years old in 2019, you will be able to make a “catch-up” contribution of up to $6,000 in addition to the $19,000 limit. The “catch-up” contribution limit may be adjusted periodically by law, based on changes in the cost of living. Contributions in excess of these limits, as applicable to you, are known as excess deferrals. If you defer amounts in excess of these limitations, as applicable to you, your gross income for federal income tax purposes will include the excess in the year of the deferral. In addition, unless the excess deferral is distributed before April 15 of the following year, it will be taxed again in the year distributed. Income on the excess deferral distributed by April 15 of the immediately succeeding year will be treated, for federal income tax purposes, as earned and received by you in the tax year in which the contribution is made.

 

  10  

 

 

Contribution Limit . Generally, the law imposes a maximum limit on the amount of contributions you may receive under the 401(k) Plan. This limit applies to all contributions to the 401(k) Plan, including your salary deferrals and all other employer contributions made on your behalf during the year, excluding earnings and any transfers/rollovers. For the 401(k) Plan Year beginning January 1, 2014, this total cannot exceed the lesser of $56,000 or 100% of your annual compensation.

 

Benefits Under the 401(k) Plan

 

Vesting . At all times, you have a fully vested, non forfeitable interest in the salary deferral contributions you have made to the 401(k) Plan. Employer safe harbor matching contributions, if made, are also 100% vested. Employer discretionary contributions, if made, are subject to a three-year cliff vesting schedule in which such amounts vest at the rate of 0% during the first two years of service and then become 100% vested upon the completion of three years of service. In the event of your death, disability, attainment of the normal retirement date (date of your 65 th birthday) or attainment of the early retirement date (date you attain age 55 and complete at least 10 years of service), your employer contributions would immediately become fully vested.

 

Withdrawals and Distributions from the 401(k) Plan

 

Applicable federal law requires the 401(k) Plan to impose substantial restrictions on the right of a 401(k) Plan participant to withdraw amounts held for his or her benefit under the 401(k) Plan prior to the participant’s termination of employment with the employer.

 

Withdrawals upon Termination . You may request a distribution from your account following your termination of employment. Following your termination, you may elect to leave your account balance in the 401(k) Plan and defer commencement of receipt of your vested balance until no later than April 1 of the calendar year following the calendar year in which you attain age 70½.

 

Withdrawal upon Disability . If you are disabled in accordance with the definition of disability under the 401(k) Plan, you will be entitled to the same withdrawal rights as if you had terminated your employment.

 

Withdrawal upon Death . If you die while you are a participant in the 401(k) Plan, the value of your entire account will be payable to your beneficiary in accordance with the 401(k) Plan.

 

In-Service Distribution . While employed, you are eligible to receive an in-service distribution of your elective deferrals from your account after your attainment of age 59½. However, you may not receive an in-service withdrawal of the following contributions: safe-harbor matching contributions or vested employer discretionary contributions. You may receive an in-service withdrawal of your rollover contributions, if any, at any time.

 

  11  

 

 

Hardship . In the event you incur a financial hardship, you may request an in-service withdrawal of a portion of your 401(k) Plan account, in accordance with the procedures set forth in the 401(k) Plan.

 

Loans . You are eligible to obtain a loan from the Plan, in accordance with The Provident Bank’s established loan procedures.

 

Form of Distribution . The normal form of benefit under the 401(k) Plan is a lump-sum distribution. Alternatively, when you are eligible for a distribution, you can request distributions in installment payments (not to exceed the life expectancy of you and your designated beneficiary). You can also receive a partial payment from the 401(k) Plan, in an amount not less than $1,000.

 

Investment of Contributions and Account Balances

 

All amounts credited to your accounts under the 401(k) Plan are held in the 401(k) Plan trust (the “ Trust ”) which is administered by SBERA. Prior to the effective date of the offering, you were provided the opportunity to direct the investment of your account into one of the following investment options:

 

Provident Bancorp Stock Fund

All Asset Account

Bond Account

Equity Account

International Equity Account

Large Cap Growth Account

Large Cap Value Account

Lifepath 2020

Lifepath 2025

Lifepath 2030

Lifepath 2035

Lifepath 2040

Lifepath 2045

Lifepath 2050

Lifepath 2055

Lifepath Retirement

Money Market Account

S&P 500 Index

SBERA Account

Small Cap Growth Account

Small Cap Value Account

 

  12  

 

 

Performance History and Description of Funds

 

The following provides performance data with respect to the investment options available under the 401(k) Plan:

 

    YTD
Returns
as of
March 31,
    Total Returns as of March 31, 2019  
Fund Name   2019     1 Year     3 Years     5 Years     10 Years  
Provident Bancorp Stock Fund                                        
All Asset Account     7.18 %     2.55 %     7.20 %     3.03 %     7.33 %
Bond Account     3.16 %     5.38 %     3.24 %     3.31 %     4.52 %
Equity Account     14.07 %     7.96 %     13.06 %     8.22 %     13.90 %
International Equity Account     9.84 %     (0.84 )%     10.20 %     2.66 %     7.59 %
Large Cap Growth Account     16.34 %     15.90 %     16.85 %     12.94 %     16.25 %
Large Cap Value Account     12.76 %     5.85 %     8.63 %     6.27 %     12.94 %
Lifepath 2020     7.08 %     3.92 %     6.21 %     4.52 %     8.99 %
Lifepath 2025     8.40 %     4.20 %     7.24 %     N/A       N/A  
Lifepath 2030     9.49 %     4.33 %     8.13 %     5.54 %     10.53 %
Lifepath 2035     4.50 %     8.99 %     N/A       N/A       N/A  
Lifepath 2040     11.49 %     4.61 %     9.74 %     6.35 %     11.78 %
Lifepath 2045     12.20 %     4.63 %     10.19 %     N/A       N/A  
Lifepath 2050     12.52 %     4.61 %     10.32 %     6.65 %     N/A  
Lifepath 2055     12.55 %     4.62 %     10.31 %     N/A       N/A  
Lifepath Retirement     6.72 %     4.01 %     5.49 %     4.12 %     7.54 %
Money Market Account     0.43 %     1.45 %     0.69 %     0.41 %     0.26 %
S&P 500 Index     13.68 %     9.94 %     13.64 %     10.95 %     15.93 %
SBERA Account     11.64 %     5.95 %     8.99 %     5.66 %     10.12 %
Small Cap Growth Account     20.09 %     11.92 %     16.72 %     9.48 %     17.55 %
Small Cap Value Account     11.61 %     4.26 %     11.44 %     6.42 %     14.65 %

 

The following is a description of each of the 401(k) Plan’s investment funds and other investments:

 

All Asset Account — This account seeks to produce returns which are 500 basis points above the Consumer Price Index (CPI), which measures inflation experienced by consumers in their day-to-day living expenses. The account employs an active, multi-market strategy that fundamentally seeks to provide necessary long-term real inflation-adjusted returns, along with significant asset class diversification. The strategy is designed as a fund-of-funds that allocates among a full range of strategies.

 

  13  

 

 

Bond Account — This account seeks to match the performance of the Barclays Capital Aggregate Bond Index. This account utilizes a fund-of-funds approach to achieve its returns. The account utilizes a passive asset allocation approach which maintains a set relative percentage across the three underlying managers. The underlying managers utilize a combination of passive and active management to active their return objectives. This account is administered by SBERA.

 

Equity Account — This account seeks long-term growth of capital and income by investing in common stocks of domestic and foreign companies. This is a fund-to-funds account managed by eight underlying investment managers. The investment managers are selected by SBERA’s Board of Trustees and are subject to change periodically. Each investment manager’s allocation is rebalanced monthly with their strategic asset allocation determined by the Board.

 

International Equity Account — This account seeks to match the performance of the MSCI EAFE index and thus provide long-term capital and income appreciate. This account utilizes a fund-of-funds approach to achieve its returns. The account utilizes a passive asset allocation approach which maintains a set relative percentage across the three underlying managers. The account utilizes a combination of passive and active underlying managers to achieve its returns. This account is administered by SBERA.

 

Large Cap Growth Account — This account seeks long-term returns in excess of the target benchmark by offering investors a highly disciplined, mathematical investment strategy while reducing the risk of significant under performance. The account’s strategies are based on a rigorous mathematical theory that seeks to demonstrate by combining securities with high relative volatility, but low covariance, a portfolio could be constructed that would outperform a benchmark over the long term.

 

Large Cap Value Account — This account seeks a superior total return with only a moderate degree of risk. The account seeks to achieve its investment objective by investing primarily in U.S. Dollar-denominated equity securities of companies with market capitalizations of at least $2 billion. The account seeks to achieve a total return greater than the S&P 500 stock price index over a full market cycle and indices comprised of value-oriented stocks over shorter periods. The account may invest in cash and cash equivalents.

 

Lifepath Accounts — The LifePath series are designed to be complete investment solutions for individuals. Each LifePath strategy is a broadly diversified portfolio, designed for both a particular risk tolerance and when the money will be needed. The LifePath series include LifePath 2055, 2050, 2045, 2040, 2035, 2030, 2025, 2020 and LifePath Retirement. The number, as in LifePath 2020, represents the approximate year when you plan to start withdrawing your money. As time goes by, the investment managers gradually adjust the portfolio’s mix to compensate for the level of risk that is appropriate for the number of years before account drawdown. LifePath Retirement is for those already in retirement and withdrawing funds.

 

  14  

 

 

Money Market Account — Provides income consistent with preservation of principal. SBERA’s Investment Policy Statement requires the Money Market Account to be invested exclusively in U.S. Treasury or other obligations guaranteed by the U.S. Government or its agencies. All securities in this account must have a maturity of six months or less.

 

S&P 500 Index — This account seeks to provide long-term growth of capital and income investment results that parallel the performance of the S&P’s 500 stock price index. This is a passively managed low-cost index account which uses a “full replication” approach where the portfolio holds all of the 500 underlying securities in proportion to their weighting in the index thus minimizing the potential return variance from the index. This account is administered by State Street Global Advisors.

 

SBERA Account — This account seeks to produce the results that parallel the performance of the SBERA Defined Benefit Plan Assets which is to provide investors with long-term growth of capital and income. This account is passively managed “full replication” fund-of funds approach of holding the investments of the SBERA Defined Benefit Assets. The account is rebalanced monthly. This account is administered by SBERA.

 

Small Cap Growth Account — This account seeks to outperform the Russell 2000 Growth Index. This account uses bottoms-up, research-intensive approach to identify small cap growth stocks with the greatest potential to achieve superior price appreciation over a 12 to 18 month time horizon. In general, the portfolio manager constructs a 100-120 stock portfolio consisting of companies with market capitalizations between $50 million and $1.5 billion that have demonstrated the ability to grow earnings and sales at least 10% per year.

 

Small Cap Value Account — This account seeks to outperform the Russell 2000 Value Index. This account uses a disciplined, team-oriented approach which aims to generate consistent above-average risk-adjusted performance, focusing on valuation, fundamentals, and catalyst identification as a cornerstone to successful value investing, while maintaining the integrity of its specific investment mandates. The portfolio manager emphasizes free cash flow, balance sheets and long-term market potential.

 

In connection with the offering, you may direct the trustee, or its representative, to invest a portion of your account in shares of New Provident Common Stock, provided that such amount does not exceed 100% of your total 401(k) Plan account balance.

 

Old Provident Common Stock Fund (Current Employer Stock Fund) The Old Provident Common Stock Fund consists primarily of common stock of Old Provident. Investments in the Old Provident Common Stock Fund involves special risks common to investments in the shares of common stock of Old Provident Common Stock. Following the offering, Old Provident will cease to exist, but will be succeeded by a new Maryland corporation, New Provident, which will be 100% owned by its public shareholders. Shares of Old Provident which were held in the Old Provident Common Stock Fund prior to the conversion and offering will be converted into new shares of common stock of New Provident, in accordance with the exchange ratio. As soon as practicable after the closing of the stock offering, the Old Provident Common Stock Fund will be merged into the New Provident Common Stock Fund.

 

  15  

 

 

New Provident Common Stock Fund (New Employer Stock Fund) – In connection with the stock offering, you may, in the manner described earlier, direct the trustee to invest all or a portion of your 401(k) Plan account in the New Provident Common Stock Fund, which consists primarily of common stock of New Provident. Subsequent to the stock offering, you may elect to invest all or a portion of your contributions in the New Provident Common Stock Fund; you may also elect to transfer into the New Provident Common Stock Fund all or a portion of your accounts currently invested in other funds under the 401(k) Plan. After the offering, the trustee will, to the extent practicable, use all amounts held by it in the New Provident Common Stock Fund to purchase shares of common stock of New Provident, taking into consideration cash amounts needed to maintain liquidity in the account. It is expected that all purchases will be made at prevailing market prices, which may be more or less than $10.00 per share. Performance of the New Provident Common Stock Fund depends on a number of factors, including the financial condition and profitability of New Provident and The Provident Bank and the market conditions for shares of New Provident common stock generally. Investments in the New Provident Common Stock Fund involves special risks common to investments in the shares of common stock of New Provident.

 

For a discussion of material risks you should consider, see “Risk Factors” section of this prospectus supplement, the “Risk Factors” section of the accompanying prospectus and the section of the prospectus supplement called “Notice of Your Rights Concerning Employer Securities” (see below).

 

An investment in any of the investment options listed above is not a deposit of a bank and is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. As with any mutual fund or stock investment, there is always a risk that you may lose money on your investment in any of the investment options listed above.

 

Administration of the 401(k) Plan

 

The Trustee and Custodian . The trustee of the 401(k) Plan is the Savings Bank Employees Retirement Association (the “SBERA” ).

 

401(k) Plan Administrator . Pursuant to the terms of the 401(k) Plan, the 401(k) Plan is administered by the Administrator, SBERA. The address of the 401(k) Plan administrator is 12 Gill Street, Suite 2600, Woburn, MA 01801, telephone number (781) 938-6559. The 401(k) Plan administrator is responsible for the administration of the 401(k) Plan, interpretation of the provisions of the 401(k) Plan, prescribing procedures for filing applications for benefits, preparation and distribution of information explaining the 401(k) Plan, maintenance of 401(k) Plan records, books of account and all other data necessary for the proper administration of the 401(k) Plan, preparation and filing of all returns and reports relating to the 401(k) Plan which are required to be filed with the U.S. Department of Labor and the Internal Revenue Service, and for all disclosures required to be made to participants, beneficiaries and others under Sections 104 and 105 of ERISA.

 

Reports to 401(k) Plan Participants . The 401(k) Plan administrator will furnish you a statement at least quarterly showing the balance in your account as of the end of that period, the amount of contributions allocated to your account for that period, and any adjustments to your account to reflect earnings or losses (if any).

 

  16  

 

 

Amendment and Termination

 

The Provident Bank intends to continue the 401(k) Plan indefinitely. Nevertheless, The Provident Bank may terminate the 401(k) Plan at any time. If the 401(k) Plan is terminated in whole or in part, then regardless of other provisions in the 401(k) Plan, you will have a fully vested interest in your accounts. The Provident Bank reserves the right to make any amendment or amendments to the 401(k) Plan which do not cause any part of the trust to be used for, or diverted to, any purpose other than the exclusive benefit of participants or their beneficiaries; provided, however, that The Provident Bank may make any amendment it determines necessary or desirable, with or without retroactive effect, to comply with ERISA.

 

Merger, Consolidation or Transfer

 

In the event of the merger or consolidation of the 401(k) Plan with another plan, or the transfer of the trust assets to another plan, the 401(k) Plan requires that you would, if either the 401(k) Plan or the other plan terminates, receive a benefit immediately after the merger, consolidation or transfer which is equal to or greater than the benefit you would have been entitled to receive immediately before the merger, consolidation or transfer, if the 401(k) Plan had then terminated.

 

Federal Income Tax Consequences

 

The following is a brief summary of the material federal income tax aspects of the 401(k) Plan. You should not rely on this summary as a complete or definitive description of the material federal income tax consequences relating to the 401(k) Plan. Statutory provisions change, as do their interpretations, and their application may vary in individual circumstances. Finally, the consequences under applicable state and local income tax laws may not be the same as under the federal income tax laws. Consult your tax advisor with respect to any distribution from the 401(k) Plan and transactions involving the 401(k) Plan.

 

As a “tax-qualified retirement plan,” the Code affords the 401(k) Plan special tax treatment, including:

 

(1) the sponsoring employer is allowed an immediate tax deduction for the amount contributed to the 401(k) Plan each year;

 

(2) participants pay no current income tax on amounts contributed by the employer on their behalf; and

 

(3) earnings of the 401(k) Plan are tax-deferred, thereby permitting the tax-free accumulation of income and gains on investments.

 

The Provident Bank will administer the 401(k) Plan to comply with the requirements of the Code as of the applicable effective date of any change in the law.

 

  17  

 

 

Lump-Sum Distribution . A distribution from the 401(k) Plan to a participant or the beneficiary of a participant will qualify as a lump-sum distribution if it is made within one taxable year, on account of the participant’s death, disability or separation from service, or after the participant attains age 59½, and consists of the balance credited to participants under the 401(k) Plan and all other profit sharing plans, if any, maintained by The Provident Bank. The portion of any lump-sum distribution required to be included in your taxable income for federal income tax purposes consists of the entire amount of the lump-sum distribution, less the amount of after-tax contributions, if any, you have made to this 401(k) Plan and any other profit sharing plans maintained by The Provident Bank, which is included in the distribution.

 

New Provident Common Stock Included in Lump-Sum Distribution . If a lump-sum distribution includes New Provident Common Stock, the distribution generally will be taxed in the manner described above, except that the total taxable amount may be reduced by the amount of any net unrealized appreciation with respect to New Provident Common Stock; that is, the excess of the value of New Provident Common Stock at the time of the distribution over its cost or other basis of the securities to the trust. The tax basis of New Provident Common Stock, for purposes of computing gain or loss on its subsequent sale, equals the value of New Provident Common Stock at the time of distribution, less the amount of net unrealized appreciation. Any gain on a subsequent sale or other taxable disposition of New Provident Common Stock, to the extent of the amount of net unrealized appreciation at the time of distribution, will constitute long-term capital gain, regardless of the holding period of New Provident Common Stock. Any gain on a subsequent sale or other taxable disposition of New Provident Common Stock, in excess of the amount of net unrealized appreciation at the time of distribution, will be considered long-term capital gain. The recipient of a distribution may elect to include the amount of any net unrealized appreciation in the total taxable amount of the distribution, to the extent allowed by regulations to be issued by the Internal Revenue Service.

 

Distributions: Rollovers and Direct Transfers to Another Qualified Plan or to an IRA . You may roll over virtually all distributions from the 401(k) Plan to another qualified plan or to an individual retirement account in accordance with the terms of the other plan or account.

 

Notice of Your Rights Concerning Employer Securities

 

Federal law provides specific rights concerning investments in employer securities. Because you may in the future have investments in New Provident Common Stock under the 401(k) Plan, you should take the time to read the following information carefully.

 

Your Rights Concerning Employer Securities . The 401(k) Plan allows you to elect to move any portion of your account that is invested in New Provident Common Stock from that investment into other investment alternatives under the 401(k) Plan. You may contact the 401(k) Plan administrator shown above for specific information regarding this right, including how to make this election. In deciding whether to exercise this right, you will want to give careful consideration to the information below that describes the importance of diversification. All of the investment options under the 401(k) Plan are available to you if you decide to diversify out of your investment in New Provident Common Stock.

 

  18  

 

 

The Importance of Diversifying Your Retirement Savings . To help achieve long-term retirement security, you should give careful consideration to the benefits of a well-balanced and diversified investment portfolio. Spreading your assets among different types of investments can help you achieve a favorable rate of return, while minimizing your overall risk of losing money. This is because market or other economic conditions that cause one category of assets, or one particular security, to perform very well often cause another asset category, or another particular security, to perform poorly. If you invest more than 20% of your retirement savings in any one company or industry, your savings may not be properly diversified. Although diversification is not a guarantee against loss, it is an effective strategy to help you manage investment risk.

 

In deciding how to invest your retirement savings, you should take into account all of your assets, including any retirement savings outside of the 401(k) Plan. No single approach is right for everyone because, among other factors, individuals have different financial goals, different time horizons for meeting their goals, and different tolerance for risk. Therefore, you should carefully consider the rights described here and how these rights affect the amount of money that you invest in New Provident Common Stock through the 401(k) Plan.

 

It is also important to periodically review your investment portfolio, your investment objectives, and the investment options under the 401(k) Plan to help ensure that your retirement savings will meet your retirement goals.

 

Additional Employee Retirement Income Security Act, as amended (“ERISA”) Considerations

 

As noted above, the 401(k) Plan is subject to certain provisions of ERISA, including special provisions relating to control over the 401(k) Plan’s assets by participants and beneficiaries. The 401(k) Plan’s feature that allows you to direct the investment of your account balances is intended to satisfy the requirements of Section 404(c) of ERISA relating to control over 401(k) Plan assets by a participant or beneficiary. The effect of this is two-fold. First, you will not be deemed a “fiduciary” because of your exercise of investment discretion. Second, no person who otherwise is a fiduciary, such as The Provident Bank, the 401(k) Plan administrator, or the 401(k) Plan’s trustee is liable under the fiduciary responsibility provisions of ERISA for any loss which results from your exercise of control over the assets in your 401(k) Plan account.

 

Because you will be entitled to invest all or a portion of your account balance in the 401(k) Plan in New Provident Common Stock, the regulations under Section 404(c) of the ERISA require that the 401(k) Plan establish procedures that ensure the confidentiality of your decision to purchase, hold, or sell employer securities, except to the extent that disclosure of such information is necessary to comply with federal or state laws not preempted by ERISA. These regulations also require that your exercise of voting and similar rights with respect to New Provident Common Stock be conducted in a way that ensures the confidentiality of your exercise of these rights.

 

  19  

 

 

Securities and Exchange Commission Reporting and Short-Swing Profit Liability

 

Section 16 of the Securities Exchange Act of 1934 imposes reporting and liability requirements on officers, directors, and persons beneficially owning more than 10% of public companies, such as New Provident. Section 16(a) of the Securities Exchange Act of 1934 requires the filing of reports of beneficial ownership. Within 10 days of becoming an officer, director or person beneficially owning more than 10% of the shares of New Provident, a Form 3 reporting initial beneficial ownership must be filed with the Securities and Exchange Commission. Changes in beneficial ownership, such as purchases, sales and gifts generally must be reported periodically, either on a Form 4 within two business days after the change occurs, or annually on a Form 5 within 45 days after the close of New Provident’s fiscal year. Discretionary transactions in and beneficial ownership of New Provident Common Stock by officers, directors and persons beneficially owning more than 10% of New Provident Common Stock generally must be reported to the Securities and Exchange Commission by such individuals.

 

In addition to the reporting requirements described above, Section 16(b) of the Securities Exchange Act of 1934 provides for the recovery by New Provident of profits realized by an officer, director or any person beneficially owning more than 10% of New Provident Common Stock resulting from non-exempt purchases and sales of New Provident Common Stock within any six-month period.

 

The Securities and Exchange Commission has adopted rules that provide exemptions from the profit recovery provisions of Section 16(b) for all transactions in employer securities within an employee benefit plan, provided certain requirements are met. These requirements generally involve restrictions upon the timing of elections to acquire or dispose of employer securities for the accounts of Section 16(b) persons.

 

Except for distributions of New Provident Common Stock due to death, disability, retirement, termination of employment or under a qualified domestic relations order, persons affected by Section 16(b) are required to hold shares of New Provident Common Stock distributed from the 401(k) Plan for six months following such distribution and are prohibited from directing additional purchases of New Provident Common Stock for six months after receiving such a distribution.

 

Financial Information Regarding 401(k) Plan Assets

 

Financial information representing the net assets available for 401(k) Plan benefits and the change in net assets available for 401(k) Plan benefits at March 31, 2019, is available upon written request to the 401(k) Plan administrator at the address shown above.

 

LEGAL OPINION

 

The validity of the issuance of New Provident Common Stock has been passed upon by Luse Gorman, PC, Washington, D.C., which firm has acted as special counsel to The Provident Bank in connection with New Provident’s stock offering.

 

  20  

 

  

SUBSCRIPTION AND COMMUNITY

OFFERING PROSPECTUS

 

PROVIDENT BANCORP, INC.

(Proposed Holding Company for The Provident Bank)

Up to 13,225,000 Shares of Common Stock

 

Provident Bancorp, Inc., a newly formed Maryland corporation that we refer to as “New Provident” throughout this prospectus, is offering up to 13,225,000 shares of common stock for sale at $10.00 per share on a best efforts basis in connection with the conversion of Provident Bancorp, Inc., a Massachusetts corporation that we refer to as “Old Provident” throughout this prospectus, from the mutual holding company to the stock holding company form of organization. The shares we are offering represent the 52.3% ownership interest in Old Provident currently owned by Provident Bancorp, our Massachusetts-chartered mutual holding company. Old Provident’s common stock is currently traded on the Nasdaq Capital Market under the trading symbol “PVBC,” and we expect the shares of New Provident common stock will also trade on the Nasdaq Capital Market under the symbol “PVBC.”

 

The shares of common stock are first being offered in a subscription offering to eligible depositors and tax-qualified employee benefit plans of The Provident Bank. Employees, officers, trustees, directors and corporators of The Provident Bank or Provident Bancorp also have rights to purchase shares in the subscription offering, subject to the priority rights of depositors and The Provident Bank’s tax-qualified employee benefit plans. Shares not purchased in the subscription offering may be offered for sale to the general public in a community offering, with a preference given to residents of the communities served by The Provident Bank. Any shares of common stock not purchased in the subscription or community offerings may be offered to the public through a syndicate of broker-dealers, referred to in this prospectus as the syndicated offering, or in a separate firm commitment underwritten public offering. The syndicated offering or the firm commitment underwritten offering may commence before the subscription and community offerings (including any extensions) have expired. However, no shares purchased in the subscription offering or the community offering will be issued until the completion of any syndicated or firm commitment underwritten offering. We must sell a minimum of 9,775,000 shares in order to complete the offering.

 

In addition to the shares we are selling in the offering, the shares of Old Provident currently held by the public will be exchanged for shares of common stock of New Provident based on an exchange ratio that will result in existing public stockholders of Old Provident owning approximately the same percentage of New Provident common stock as they owned in Old Provident common stock immediately prior to the completion of the conversion. The number of shares we expect to issue in the exchange ranges from 8,886,143 shares to 12,022,429 shares.

 

The minimum order is 25 shares. Generally, no individual may purchase more than 50,000 shares ($500,000) of common stock, and no person or entity, together with associates or persons acting in concert with such person or entity, may purchase more than 150,000 shares ($1.5 million) of common stock in all categories of the offering combined.

 

The subscription and community offerings are expected to expire at 5:00 p.m., Eastern Time, on [expiration date]. We may extend this expiration date without notice to you until [extension date]. Once submitted, orders are irrevocable unless the subscription and community offerings are terminated or extended, with regulatory approval, beyond [extension date], or the number of shares of common stock to be sold is increased to more than 13,225,000 shares or decreased to less than 9,775,000 shares. If the subscription and community offerings are extended past [extension date], all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to this notice, we will promptly return your funds with interest or cancel your deposit account withdrawal authorization. If the number of shares to be sold in the offering is increased to more than 13,225,000 shares or decreased to less than 9,775,000 shares, we will resolicit subscribers, and all funds delivered to us to purchase shares of common stock in the subscription and community offerings will be returned promptly with interest. Funds received in the subscription and the community offerings will be held in a segregated account at The Provident Bank and will earn interest at [interest rate]% per annum until completion or termination of the offering.

 

Sandler O’Neill & Partners, L.P. will assist us in selling the shares on a best efforts basis in the subscription and community offerings, and will serve as sole book-running manager for any syndicated or firm commitment underwritten offering. Sandler O’Neill & Partners, L.P. is not required to purchase any shares of common stock that are sold in the subscription and community offerings.

 

OFFERING SUMMARY

Price: $10.00 per Share

 

    Minimum     Midpoint     Maximum  
Number of shares     9,775,000       11,500,000       13,225,000  
Gross offering proceeds   $ 97,750,000     $ 115,000,000     $ 132,250,000  
Estimated offering expenses, excluding selling agent and underwriters’ commissions   $ 1,295,000     $ 1,295,000     $ 1,295,000  
Selling agent and underwriters’ commissions (1)   $ 1,074,300     $ 1,233,000     $ 1,391,700  
Estimated net proceeds   $ 95,380,700     $ 112,472,000     $ 129,563,300  
Estimated net proceeds per share   $ 9.76     $ 9.78     $ 9.80  

 

 

(1) The amounts shown assume that 100% of the shares will be sold in the subscription offering with a fee of 1.0% payable on all such shares, excluding insider purchases and shares purchased by our employee stock ownership plan for which no selling agent fee will be paid. See “The Conversion and Offering—Plan of Distribution; Selling Agent and Underwriter Compensation” for information regarding compensation to be received by Sandler O’Neill & Partners, L.P. in the subscription and community offerings and the compensation to be received by Sandler O’Neill & Partners, L.P. and the other broker-dealers that may participate in the syndicated or firm commitment underwritten offering. If all shares of common stock were sold in the syndicated or firm commitment underwritten offering, excluding insider purchases and shares purchased by our employee stock ownership plan for which no selling agent fee will be paid, the selling agent and underwriters’ commissions would be approximately $4.6 million, $5.3 million and $6.1 million at the minimum, midpoint and maximum levels of the offering, respectively.

 

This investment involves a degree of risk, including the possible loss of principal.

Please read “Risk Factors” beginning on page 19.

 

These securities are not deposits or accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation, any other government agency or the Depositors Insurance Fund. None of the Securities and Exchange Commission, the Board of Governors of the Federal Reserve System, the Massachusetts Commissioner of Banks, the Federal Deposit Insurance Corporation, nor any state securities regulator has approved or disapproved of these securities or determined if this prospectus is accurate or complete. Any representation to the contrary is a criminal offense.

 

Sandler O’Neill + Partners, L.P.

For assistance, please contact the Stock Information Center at [stock center number].

The date of this prospectus is [prospectus date].

 

 

 

 

[MAP TO BE INSERTED ON INSIDE FRONT COVER]

 

 

 

 

TABLE OF CONTENTS

 

    Page
     
SUMMARY   1
RISK FACTORS   19
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA   35
FORWARD-LOOKING STATEMENTS   37
HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING   39
OUR DIVIDEND POLICY   40
MARKET FOR THE COMMON STOCK   41
HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE   42
CAPITALIZATION   43
PRO FORMA DATA   45
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   51
BUSINESS OF NEW PROVIDENT AND OLD PROVIDENT   80
BUSINESS OF THE PROVIDENT BANK   81
SUPERVISION AND REGULATION   93
TAXATION   104
MANAGEMENT   106
BENEFICIAL OWNERSHIP OF COMMON STOCK   118
SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS   119
THE CONVERSION AND OFFERING   120
COMPARISON OF STOCKHOLDERS’ RIGHTS FOR EXISTING STOCKHOLDERS OF PROVIDENT BANCORP, INC.   140
RESTRICTIONS ON ACQUISITION OF NEW PROVIDENT   148
DESCRIPTION OF CAPITAL STOCK OF NEW PROVIDENT FOLLOWING THE CONVERSION   152
TRANSFER AGENT   153
EXPERTS   153
LEGAL MATTERS   153
WHERE YOU CAN FIND ADDITIONAL INFORMATION   153
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS   F-1

 

  i

 

 

SUMMARY

 

The following summary explains the significant aspects of the conversion, the offering and the exchange of existing shares of Old Provident common stock for shares of New Provident common stock. It may not contain all of the information that is important to you. Before making an investment decision, you should read this entire document carefully, including the consolidated financial statements and the notes thereto, and the section entitled “Risk Factors.”

 

In this prospectus, the terms “we,” “our,” and “us” refer to New Provident and The Provident Bank unless the context indicates another meaning. 

 

Our Organizational Structure and the Proposed Conversion

 

Since 2011 we have operated in a two-tier mutual holding company structure. Old Provident is a Massachusetts corporation that is our publicly-traded stock holding company and the parent company of The Provident Bank. At March 31, 2019, Old Provident had consolidated assets of $998.5 million, deposits of $775.3 million and stockholders’ equity of $128.3 million. Old Provident’s parent company is Provident Bancorp, a Massachusetts-chartered mutual holding company. At March 31, 2019, Old Provident had 9,625,719 shares of common stock outstanding, of which 4,591,396 shares, or 47.7%, were owned by the public (including 187,174 shares owned by The Provident Community Charitable Organization, Inc.), and the remaining 5,034,323 shares were held by Provident Bancorp.

 

Pursuant to the terms of the plan of conversion, we are now converting from the mutual holding company corporate structure to the fully public stock holding company corporate structure. Upon completion of the conversion, Provident Bancorp and Old Provident will cease to exist, and New Provident will become the successor corporation to Old Provident. The shares of New Provident being offered in this offering represent the majority ownership interest in Old Provident currently held by Provident Bancorp. Public stockholders of Old Provident will receive shares of common stock of New Provident in exchange for their shares of Old Provident at an exchange ratio intended to preserve the same aggregate ownership interest in New Provident as they had in Old Provident, adjusted downward to reflect certain assets held by Provident Bancorp. Provident Bancorp’s shares of Old Provident will be cancelled. Shares of Old Provident currently owned by The Provident Community Charitable Organization, Inc. will be exchanged for shares of New Provident, but no additional shares will be contributed to the foundation in connection with the conversion and offering.

 

The following diagram shows our current organizational structure, reflecting ownership percentages as of March 31, 2019:

 

 

 

  1  

 

 

After the conversion and offering are completed, we will be organized as a fully public stock holding company, with the stock of New Provident held as follows:

 

 

 

Our Business

 

Our business operations are conducted through our wholly-owned subsidiary, The Provident Bank. We have served the banking needs of our customers since 1828, making us the tenth oldest financial institution in the United States.

 

The Provident Bank is a Massachusetts-chartered stock savings bank that operates as a full-service commercial bank from its main office and two branch offices in the Northeastern Massachusetts area, three branch offices in Southeastern New Hampshire and one branch in located in Bedford, New Hampshire. We also have five loan production offices in Boston, Dedham and Hingham, Massachusetts and Nashua and Portsmouth, New Hampshire. Our primary lending area for commercial real estate loans and a large portion of our commercial business loans encompasses Northeastern Massachusetts and Southern New Hampshire, with a focus on Essex County, Massachusetts, and Hillsborough and Rockingham Counties, New Hampshire. However, we offer our enterprise value loans nationwide, and our renewable energy loans primarily throughout New England and New York. A description of these loans is included in “—Business Strategy,” below.

 

Our primary deposit-gathering area is currently concentrated in Essex County, Massachusetts, Rockingham County, New Hampshire, and Hillsborough County, New Hampshire, although we also receive deposits from our business customers who are located nationwide. We attract deposits from the general public and from our business customers and use those funds to originate primarily commercial real estate and commercial business loans, and to invest in securities. In recent years, we have been successful in growing both deposits and loans. From December 31, 2014 to March 31, 2019, deposits have increased $238.6 million, or 44.5%, and net loans have increased $365.1 million, or 73.9%.

 

The Provident Bank’s deposits are insured up to applicable limits by the Federal Deposit Insurance Corporation and by the Depositors Insurance Fund for amounts in excess of the Federal Deposit Insurance Corporation insurance limits.

 

The Provident Bank is subject to comprehensive regulation and examination by the Massachusetts Commissioner of Banks and the Federal Deposit Insurance Corporation.

 

  2  

 

 

The Provident Bank’s main banking offices are located at 5 Market Street, Amesbury, Massachusetts 01913, and its telephone number is (978) 834-8555. Our website address is www.theprovidentbank.com. Information on this website is not and should not be considered a part of this prospectus.

 

Business Strategy

 

In recent years, we have transformed from a retail community bank to a full-service commercial bank. We have grown our balance sheet in large part by developing specialties in both lending and deposit services. As a result of our recent efforts, as of December 31, 2018 we were the second ranked commercial and industrial lending financial institution in the country, based on a total commercial loan portfolio, among financial institutions with less than $1 billion in assets. Our business lending, comprised of commercial loans, commercial real estate loans, multifamily loans and construction and land development loans, were $798.4 million, or 91.5% of our total loan portfolio at March 31, 2019 compared to $394.4 million, or 78.6% of our total loan portfolio at December 31, 2014.

 

Our primary objective continues to be a premier business bank providing a full range of banking products and services to small and medium-sized commercial customers, located both within our regional markets and nationally. We seek to develop specialty lending and deposit services that will appeal to small and medium-sized commercial customers. We believe that the infrastructure we have created in recent years enables us to be more responsive and agile than most comparable commercial banks in responding to our customers and developing products and services to meet the financial needs in our markets and, increasingly, nationwide.

 

We have been effective in competing against both larger regional banks and smaller banks operating in our markets. We compete against the larger banks through our responsive and personalized service, providing our customers with quicker decision making, customized products where appropriate and access to our senior managers. Our larger capital base, highly experienced commercial bankers and a sophisticated product and service mix, including a suite of cash management services and technology solutions and support, enable us to compete effectively against smaller banks. Recent consolidation of financial institutions in and around our markets continues to create further opportunity for expansion in our markets.

 

To grow our franchise and enhance profitability, we intend to maintain our traditional business banking while continuing to focus on innovative lending and deposit products. To accomplish our goals, we are pursuing the following strategies:

 

· Develop innovative and highly specialized commercial lending products while maintaining our traditional commercial lending activities. We have grown our loan portfolio by developing expertise for customers who typically have not been supported by larger financial institutions but whose business needs are usually too complex for smaller institutions. When entering a new lending line, we typically seek to manage risks and costs by limiting initial activity. We then decide whether it would be profitable and consistent with our risk tolerance levels to expand the activity, and continually calibrate and adjust our actions to maintain appropriate risk limitations.

 

To date, the principal examples of our specialized commercial lending are what we characterize as “enterprise value loans” and loans to developers of commercial-scale renewable energy facilities.

 

Our enterprise value loans, which we began originating in 2015, are fully amortizing term loans (up to seven years) that are made to entities that are in the process of purchasing existing businesses. We also provide working capital and equipment lines of credit. We generally limit these loans to a loan-to-value limitation of 50%, as verified by a quality of earnings review by a certified public accounting firm, and we generally require a maximum EBITDA (earnings before interest, tax, depreciation and amortization) of less than three times, as verified by a third-party business valuation. At March 31, 2019, enterprise value loans totaled $147.5 million, or 16.9% of our total loan portfolio, with total exposure of $182.5 million, consisting of 134 loans in 18 states. This compares to a balance of $41.3 million, or 6.5% of our total loan portfolio at December 31, 2017, an increase of 257.1%. The average loan balance was $1.1 million at March 31, 2019. Due

 

  3  

 

 

to the relatively short amortization period of these loans, over time we expect more limited growth in our total portfolio of enterprise value loans even if we are successful in continuing to originate new enterprise value loans.

 

In 2015, we began originating loans to developers of commercial-scale renewable energy facilities. These loans are secured by the power purchase agreements and the underlying equipment, and the term of a loan is shorter than the life expectancy of both the power purchase agreement and the related equipment. At March 31, 2019, renewable energy loans totaled $54.0 million, or 6.2% of our loan portfolio, with total exposure of $64.4 million, consisting of 43 loans in five states (primarily New England and New York). This compares to a balance of $20.7 million, or 3.3% of our total loan portfolio at December 31, 2017, an increase of 160.9%. Of these loans, at March 31, 2019, $39.1 million, or 72.5%, were secured by solar arrays, while the remaining $14.9 million, or 27.5%, were secured by wind turbines. The average loan balance of our renewable energy loans was $1.3 million at March 31, 2019.

 

We intend to continue to develop other specialized commercial lending products, and we are currently developing international trade finance, asset-based lending and software as a service (SaaS) lending. Based upon initial experience, we may expand our investment in these opportunities or we may focus our resources on other opportunities.

 

· Increase core deposits, especially low-cost demand deposits. We have grown our core deposits (which we define as all deposits except for certificates of deposit) through a variety of strategies, including investing in technology and our employees, as well as proactive interaction with our customers. Our investment in technology, described below, has enabled us to better serve commercial customers who demand faster processing times and simplified online interaction. For example, we provide deposit and cash management services for 1031 qualified intermediaries, digital currency customers, payroll providers and community association management companies. Funds we receive from digital currency customers are denominated in U.S. dollars; we do not have any digital assets or liabilities on our balance sheet and we do not take any digital currency exchange rate risk. We believe our specialized commercial activities have provided opportunities to generate business deposits from those customers, including from customers outside of our branch network, that may not be available to traditional community banks. For example, our growth in enterprise value lending has resulted in related deposits of $37.3 million as of March 31, 2019, including $12.9 million of non-interest bearing deposits. Furthermore, as a Massachusetts savings bank, we can provide full deposit insurance provided through a combination of Federal Deposit Insurance Corporation deposit insurance as well as the Depositors Insurance Fund (which insures deposits in excess of the Federal Deposit Insurance Corporation limits), which we believe gives us a competitive advantage for customers with larger deposit balances. We seek to limit risk through a robust Bank Secrecy Act (BSA) program, Know Your Customer policies and enhanced compliance procedures for non-traditional deposit customers.

 

· Focus on technological improvement to grow our customer base. Competition in the banking industry continues to intensify, including increasing competition from non-traditional entities, such as financial technology, or “fintech,” companies. In response to these challenges, we have engaged in strategic initiatives with our core systems processor, a payment provider and a digital onboarding company in our efforts to enhance our technology platform and our user experience for online banking products and services. We are also exploring ways to partner with other fintech companies, who may want to offer their customers financial products without taking on full banking services themselves. Our strategic initiatives enable us to provide additional products and collaboration beyond those of a traditional financial institution, and strengthens our efforts to grow our deposit base. In addition, we do not merely provide our technology platform to our customers, but we also send our customer service representatives to our customers’ businesses to provide on-site training for using our products and services. We proactively identify gaps in our customer relationships and suggest to our customers ways for them to improve their utilization of our

 

  4  

 

 

products and services, providing them with added convenience and cost savings while improving our profitability.

 

· Manage credit risk to maintain a relatively low level of non-performing assets. Although we have entered into new lending lines in recent years, and have originated loans with larger balances and, in some cases, outside of our traditional markets, we continue to focus on strong asset quality as a key to long-term financial success. We have proactively established credit management systems to support our evolving operations. Our strategy for credit risk management focuses on having an experienced team of credit professionals, well-defined credit policies and procedures, appropriate loan underwriting criteria and active credit monitoring. We continually assess our lending lines, and we adjust our activity as needed, including by exiting underperforming segments. Our compensation and incentive systems are also aligned with our strategies to grow business loans and core deposits while maintaining asset quality. Our non-performing assets to total assets ratio was 1.01% at March 31, 2019. Among our specialized lending lines, at March 31, 2019, $1.4 million, or 0.9% of our enterprise value loans, were non-performing, and no renewable energy loans were non-performing.

 

· Enhance operating efficiency through continual improvement. In recent years, we have successfully maintained our efforts to control operating expenses, and, as a result, our efficiency ratio improved to 61.5% for the year ended December 31, 2018 from 71.2% for the year ended December 31, 2014. We remain disciplined in evaluating the cost and expected benefit of all expansion opportunities. To further improve operating efficiency, in 2018 we initiated a “Lean” program to enhance employee engagement and training in order to standardize work and reduce employee burden, with a goal of improving both the customer and employee experience, and encouraging innovation, agility and adaptability. This has enhanced our established corporate culture that is based on personal accountability, high ethical standards and significant commitment to training and career development. Although we expect to incur additional regulatory expense as a result of growing assets above $1 billion, as well as additional costs related to anticipated stock benefit plans, we intend to continue our efforts to control our expenses.

 

Reasons for the Conversion and Offering

 

Our primary reasons for converting to the fully public stock form of ownership and undertaking the stock offering are to:

 

· Enhance our regulatory capital position. A strong capital position is essential to achieving our long-term objectives of growing The Provident Bank and building stockholder value. Although The Provident Bank exceeds all regulatory capital requirements, the proceeds from the offering will further strengthen our capital position and enable us to support our planned growth and expansion through larger legal lending limits and reduced loan concentrations as a percentage of regulatory capital. Minimum regulatory capital requirements have also increased under recently adopted regulations. Compliance with these new requirements will be essential to the continued implementation of our business strategy.

 

· Transition our organization to a stock holding company structure, which gives us greater flexibility to access the capital markets compared to our existing mutual holding company structure . The stock holding company structure gives us greater flexibility to access the capital markets to support our growth through possible future equity and debt offerings. We have no current plans, agreements or understandings regarding any additional equity or debt offerings.

 

· Improve the liquidity of our shares of common stock . We expect that the larger number of shares that will be outstanding after completion of the conversion and offering will result in a more liquid and active market for New Provident common stock. A more liquid and active market will make

 

  5  

 

 

it easier for our stockholders to buy and sell our common stock and will give us greater flexibility in implementing capital management strategies.

 

· Facilitate our stock holding company’s ability to pay dividends to our public stockholders . Current policy of the Board of Governors of the Federal Reserve System, or the “Federal Reserve Board,” restricts the ability of mutual holding companies that are regulated as bank holding companies to waive dividends declared by their subsidiaries. Accordingly, in our current structure, because dividends paid by Old Provident would likely be required to be paid to Provident Bancorp along with all other stockholders, the amount of dividends available for all other stockholders will be less than if Provident Bancorp were to waive the receipt of dividends. The conversion will eliminate our mutual holding company structure and will facilitate our ability to pay dividends to our public stockholders, subject to the customary legal, regulatory and financial considerations applicable to all financial institutions. See “Our Dividend Policy.”

 

· Facilitate future mergers and acquisitions . Although we do not currently have any understandings or agreements regarding any specific acquisition transaction, the stock holding company structure will give us greater flexibility to structure, and make us a more attractive and competitive bidder for, mergers and acquisitions of other financial institutions or business lines as opportunities arise. The additional capital raised in the offering also will enable us to consider larger merger transactions. In addition, although we intend to remain an independent financial institution, the stock holding company structure may make us a more attractive acquisition candidate for other institutions. Applicable regulations prohibit anyone from acquiring or offering to acquire more than 10% of our stock for three years following completion of the conversion without regulatory approval.

 

Terms of the Offering

 

We are offering between 9,775,000 and 13,225,000 shares of common stock to eligible depositors of The Provident Bank, to our tax-qualified employee benefit plans, to our employees, officers, trustees, directors and corporators (subject to the priority rights of eligible depositors and our tax-qualified employee benefit plans) and, to the extent shares remain available, in a community offering to the general public, with a preference given first to residents of the Massachusetts cities and towns of Amesbury, Newburyport and Salisbury, and the New Hampshire cities and towns of Bedford, Exeter, Greenland, Hampton, Hampton Falls, Manchester, Newcastle, Newington, North Hampton, Portsmouth, Rye, Seabrook and Stratham, and second to other members of the general public. If necessary, we will also offer shares to the general public in a syndicated or firm commitment underwritten offering. Unless the number of shares of common stock to be offered is increased to more than 13,225,000 shares or decreased to fewer than 9,775,000 shares, or the subscription and community offerings are extended beyond [extension date], subscribers will not have the opportunity to change or cancel their stock orders once submitted. If the subscription and community offerings are extended past [extension date], all subscribers will be notified in writing and given an opportunity to confirm, change or cancel their orders. If you do not respond to this notice, your order will be cancelled and we will promptly return your funds with interest at [interest rate]% per annum or cancel your deposit account withdrawal authorization. If the number of shares to be sold is increased to more than 13,225,000 shares or decreased to less than 9,775,000 shares, all subscribers’ stock orders will be canceled, their withdrawal authorizations will be canceled and funds delivered to us to purchase shares of common stock in the subscription and community offerings will be returned promptly with interest at [interest rate]% per annum. We will then resolicit subscribers, giving them an opportunity to place new orders for a period of time. No shares purchased in the subscription offering and community offering will be issued until the completion of any syndicated or firm commitment underwritten offering, if necessary.

 

The purchase price of each share of common stock offered for sale in the offering is $10.00. All investors will pay the same purchase price per share, regardless of whether the shares are purchased in the subscription offering, the community offering or a syndicated or firm commitment underwritten offering. Investors will not be charged a commission to purchase shares of common stock in the offering. Sandler O’Neill & Partners, L.P., our marketing agent in the subscription and community offerings, will use its best efforts to assist us in selling shares of

 

  6  

 

 

our common stock in the subscription and community offerings but is not obligated to purchase any shares of common stock in the subscription and community offerings.

 

How We Determined the Offering Range, the Exchange Ratio and the $10.00 Per Share Stock Price

 

The amount of common stock we are offering for sale and the exchange ratio for the exchange of shares of New Provident for shares of Old Provident are based on an independent appraisal of the estimated market value of New Provident, assuming the offering has been completed. RP Financial, LC., our independent appraiser, has estimated that, as of May 10, 2019, this market value was $219.5 million. Based on federal regulations, this market value forms the midpoint of a valuation range with a minimum of $186.6 million and a maximum of $252.5 million. Based on this valuation range, the 52.3% ownership interest of Provident Bancorp in Old Provident as of March 31, 2019 being sold in the offering and the $10.00 per share price, the number of shares of common stock being offered for sale by New Provident ranges from 9,775,000 shares to 13,225,000 shares. The $10.00 per share price was selected primarily because it is the price most commonly used in mutual-to-stock conversions of financial institutions. The exchange ratio ranges from 1.9354 shares at the minimum of the offering range to 2.6185 shares at the maximum of the offering range, and will generally preserve the existing percentage ownership of public stockholders.

 

The appraisal is based in part on Old Provident’s financial condition and results of operations, the pro forma effect of the additional capital raised by the sale of shares of common stock in the offering, and an analysis of a peer group of 10 publicly traded bank holding companies and savings and loan holding companies that RP Financial, LC. considers comparable to Old Provident. The appraisal peer group consists of the following companies, all of which are traded on the Nasdaq Stock Market.

 

Company Name   Ticker
Symbol
  Headquarters   Total Assets
(1)
 
            (In millions)  
ESSA Bancorp, Inc.   ESSA   Stroudsburg, PA   $ 1,836  
Hingham Institution for Savings   HIFS   Hingham, MA   $ 2,497  
HMN Financial, Inc.   HMNF   Rochester, MN   $ 723  
PCSB Financial Corporation   PCSB   Yorktown Heights, NY   $ 1,524  
Prudential Bancorp, Inc.   PBIP   Philadelphia, PA   $ 1,202  
Severn Bancorp, Inc.   SVBI   Annapolis, MD   $ 974  
Standard AVB Financial Corp.   STND   Monroeville, PA   $ 990  
Waterstone Financial, Inc.   WSBF   Wauwatosa, WI   $ 1,929  
Wellesley Bancorp, Inc.   WEBK   Wellesley, MA   $ 912  
Western New England Bancorp, Inc.   WNEB   Westfield, MA   $ 2,116  

 

 

(1) Asset size for all companies is as of March 31, 2019, with the exception of Severn Bancorp, Inc., where asset size is as of December 31, 2018.

 

  7  

 

 

The following table presents a summary of selected pricing ratios for New Provident (on a pro forma basis) as of and for the twelve months ended March 31, 2019, and for the peer group companies based on earnings and other information as of and for the twelve months ended March 31, 2019, with stock prices as of May 10, 2019, as reflected in the appraisal report. Compared to the average pricing of the peer group, our pro forma pricing ratios at the midpoint of the offering range indicated a discount of 21.2% on a price-to-book value basis, a discount of 24.4% on a price-to-tangible book value basis, and a premium of 40.2% on a price-to-earnings basis.

 

   

Price-to-earnings

multiple (1)

    Price-to-book
value ratio
    Price-to-tangible
book value ratio
 
New Provident (on a pro forma basis, assuming completion of the conversion)                        
Maximum     26.83 x     104.17 %     104.17 %
Midpoint     23.19 x     96.62 %     96.62 %
Minimum     19.59 x     87.87 %     87.87 %
                         
Valuation of peer group companies, all of which are fully converted (on an historical basis)                        
Averages     16.54 x     122.55 %     122.55 %
Medians     14.75 x     121.56 %     121.56 %

 

 

(1) Price-to-earnings multiples calculated by RP Financial, LC. in the independent appraisal are based on an estimate of “core” or recurring earnings. These ratios are different than those presented in “Pro Forma Data.”

 

The independent appraisal does not indicate trading market value. Do not assume or expect that our valuation as indicated in the appraisal means that after the conversion and offering the shares of our common stock will trade at or above the $10.00 per share purchase price. Furthermore, the pricing ratios presented in the appraisal were used by RP Financial, LC. to estimate our pro forma appraised value for regulatory purposes and not to compare the relative value of shares of our common stock with the value of the capital stock of the peer group. The value of the capital stock of a particular company may be affected by a number of factors such as financial performance, asset size and market location.

 

For a more complete discussion of the amount of common stock we are offering for sale and the independent appraisal, see “The Conversion and Offering—Stock Pricing and Number of Shares to be Issued.”

 

Effect of Provident Bancorp’s Assets on Minority Stock Ownership

 

Public stockholders of Old Provident will receive shares of common stock of New Provident in exchange for their shares of common stock of Old Provident pursuant to an exchange ratio that is designed to provide, subject to adjustment, existing public stockholders with the same ownership percentage of the common stock of New Provident after the conversion as their ownership percentage in Old Provident immediately prior to the conversion, without giving effect to new shares purchased in the offering or cash paid in lieu of any fractional shares. However, the exchange ratio will be adjusted downward to reflect assets held by Provident Bancorp (other than shares of stock of Old Provident), which assets consist primarily of cash. Provident Bancorp had net assets of $372,000 as of March 31, 2019, not including Old Provident common stock. This adjustment would decrease Old Provident’s public stockholders’ ownership interest in New Provident from 47.7% to 47.6%, and would increase the ownership interest of persons who purchase stock in the offering from 52.3% (the amount of Old Provident’s outstanding common stock held by Provident Bancorp) to 52.4%.

 

The Exchange of Existing Shares of Old Provident Common Stock

 

If you are a stockholder of Old Provident immediately prior to the completion of the conversion, your shares will be exchanged for shares of common stock of New Provident. The number of shares of common stock you will receive will be based on the exchange ratio, which will depend upon our final appraised value and the percentage of outstanding shares of Old Provident common stock owned by public stockholders immediately prior to the completion of the conversion. The following table shows how the exchange ratio will adjust, based on the appraised value of New Provident as of May 10, 2019, assuming public stockholders of Old Provident own 47.7% of Old Provident common stock and Provident Bancorp had net assets of $372,000 immediately prior to the completion

 

  8  

 

 

of the conversion. The table also shows the number of shares of New Provident common stock a hypothetical owner of Old Provident common stock would receive in exchange for 100 shares of Old Provident common stock owned at the completion of the conversion, depending on the number of shares of common stock issued in the offering.

 

    Shares to be Sold in
This Offering
    Shares of New Provident to be
Issued for Shares of Old
Provident
    Total Shares
of Common
Stock to be
Issued in
Exchange and
    Exchange     Equivalent 
Value of
Shares
Based
Upon
Offering
    Equivalent
Pro Forma
Tangible
Book Value
Per
Exchanged
    Shares to
be
Received
for 100
Existing
 
    Amount     Percent     Amount     Percent     Offering     Ratio     Price (1)     Share (2)     Shares (3)  
                                                       
Minimum     9,775,000       52.4 %     8,886,143       47.6 %     18,661,143       1.9354     $ 19.35     $ 22.02       193  
Midpoint     11,500,000       52.4       10,454,286       47.6       21,954,286       2.2769       22.77       23.57       227  
Maximum     13,225,000       52.4       12,022,429       47.6       25,247,429       2.6185       26.18       25.14       261  

 

 

(1) Represents the value of shares of New Provident common stock to be received in the conversion by a holder of one share of Old Provident, pursuant to the exchange ratio, based upon the $10.00 per share purchase price.
(2) Represents the pro forma tangible book value per share at each level of the offering range multiplied by the respective exchange ratio.
(3) Cash will be paid in lieu of fractional shares.

 

No fractional shares of New Provident common stock will be issued to any public stockholder of Old Provident. For each fractional share that otherwise would be issued, New Provident will pay in cash an amount equal to the product obtained by multiplying the fractional share interest to which the holder otherwise would be entitled by the $10.00 per share offering price.

 

Outstanding options to purchase shares of Old Provident common stock also will convert into and become options to purchase shares of New Provident common stock based upon the exchange ratio. The aggregate exercise price, duration and vesting schedule of these options will not be affected by the conversion. At March 31, 2019, there were 396,438 outstanding options to purchase shares of Old Provident common stock, 151,272 of which have vested. Such outstanding options will be converted into options to purchase 767,266 shares of common stock at the minimum of the offering range and 1,038,073 shares of common stock at the maximum of the offering range. Because federal regulations prohibit us from repurchasing our common stock during the first year following the conversion unless compelling business reasons exist for such repurchases, we may use authorized but unissued shares to fund option exercises that occur during the first year following the conversion. If all existing options were exercised and funded with authorized but unissued shares of common stock following the conversion, stockholders would experience ownership dilution of approximately 3.9% at the minimum of the offering range.

 

How We Intend to Use the Proceeds From the Offering

 

We intend to invest at least 50% of the net proceeds from the stock offering in The Provident Bank, fund the loan to our employee stock ownership plan to finance its purchase of shares of common stock in the stock offering and retain the remainder of the net proceeds from the offering at New Provident. Therefore, assuming we sell 11,500,000 shares of common stock in the stock offering at the midpoint of the offering range, and we have net proceeds of $112.5 million, we intend to invest $56.2 million in The Provident Bank, loan to our employee stock ownership plan $9.2 million to fund its purchase of shares of common stock, and retain the remaining $47.0 million of the net proceeds at New Provident, to be used as described below, subject to change as New Provident’s Board of Directors may determine from time to time.

 

New Provident may use the proceeds it retains for investment, to pay cash dividends, to repurchase shares of common stock, to acquire other financial institutions or financial services companies and for other general corporate purposes. The Provident Bank may use the proceeds it receives to support increased lending, enhance existing, or support the growth and development of, new products and services or expand its branch network by establishing or acquiring new branches or by acquiring other financial institutions or financial services companies and for other general corporate purposes. We do not currently have any agreements or understandings regarding any acquisition transactions.

 

  9  

 

 

Please see the section of this prospectus entitled “How We Intend to Use the Proceeds from the Offering” for more information on the proposed use of the proceeds from the offering.

 

Persons Who May Order Shares of Common Stock in the Offering

 

We are offering the shares of common stock in a subscription offering in the following descending order of priority:

 

(i) To depositors with accounts at The Provident Bank with aggregate balances of at least $50 at the close of business on May 31, 2018.

 

(ii) To our tax-qualified employee benefit plans (including The Provident Bank’s employee stock ownership plan and The Provident Bank’s 401(k) plan), which may subscribe for, in the aggregate, up to 10% of the shares of common stock sold in the offering. We expect our employee stock ownership plan to purchase 8% of the shares of common stock sold in the stock offering.

 

(iii) To employees, officers, directors, trustees and corporators of The Provident Bank or Provident Bancorp who do not have a higher purchase priority.

 

Shares of common stock not purchased in the subscription offering will be offered for sale to the general public in a community offering, with a preference given first to natural persons residing in the Massachusetts cities and towns of Amesbury, Newburyport and Salisbury, and the New Hampshire cities and towns of Bedford, Exeter, Greenland, Hampton, Hampton Falls, Manchester, Newcastle, Newington, North Hampton, Portsmouth, Rye, Seabrook and Stratham, and second to other members of the general public. The community offering is expected to begin concurrently with the subscription offering, but may begin concurrently with, during or promptly after the subscription offering. We also may offer for sale shares of common stock not purchased in the subscription offering and the community offering through a syndicated or firm commitment underwritten offering. Sandler O’Neill & Partners, L.P. will act as sole book-running manager for any syndicated or firm commitment underwritten offering. We have the right to accept or reject, in our sole discretion, orders received in the community offering or syndicated or firm commitment underwritten offering, and our interpretation of the terms and conditions of the plan of conversion will be final. Any determination to accept or reject stock orders in the community offering or syndicated or firm commitment underwritten offering will be based on the facts and circumstances available to management at the time of the determination.

 

If we receive orders for more shares than we are offering, we may not be able to fully or partially fill your order. A detailed description of the subscription offering, the community offering and the syndicated or firm commitment underwritten offering, as well as a discussion regarding allocation procedures, can be found in the section of this prospectus entitled “The Conversion and Offering.”

 

Limits on How Much Common Stock You May Purchase

 

The minimum number of shares of common stock that may be purchased is 25 shares.

 

Generally, no individual may purchase more than 50,000 shares ($500,000) of common stock. If any of the following persons purchase shares of common stock, their purchases, in all categories of the offering, when combined with your purchases, cannot exceed 150,000 shares ($1.5 million) of common stock:

 

· most companies, trusts or other entities in which you are a senior officer, partner, trustee or have a substantial beneficial interest; or

 

· your spouse or relatives of you or your spouse living in your house or who is a director, trustee or officer of Old Provident, Provident Bancorp, New Provident or The Provident Bank; or

 

  10  

 

 

· other persons who may be your associates or persons acting in concert with you.

 

Unless we determine otherwise, persons having the same address and persons exercising subscription rights through qualifying deposit accounts registered to the same address will be subject to the overall purchase limitation of 150,000 shares ($1.5 million).

 

The following relatives of directors and officers will be considered “associates” of these individuals regardless of whether they share a household with the director or officer: any child, stepchild, grandchild, parent, stepparent, grandparent, spouse, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law or sister-in-law. This also includes adoptive relationships.

 

In addition to the above purchase limitations, there is an ownership limitation for current stockholders of Old Provident other than our employee stock ownership plan. Shares of common stock that you purchase in the offering individually and together with persons described above, plus any shares you and they receive in exchange for existing shares of Old Provident common stock, may not exceed 9.9% of the total shares of common stock to be issued and outstanding after the completion of the conversion and offering. If, based on your current ownership level, you will own more than 9.9% of the total shares of common stock to be issued and outstanding after the completion of the conversion and offering following the exchange of your shares of Old Provident common stock, you will be ineligible to purchase any new shares in the offering. You will be required to obtain regulatory approval or non-objection prior to acquiring 10% or more of New Provident’s common stock.

 

Subject to regulatory approval, we may increase or decrease the purchase and ownership limitations at any time. See the detailed description of the purchase limitations in “The Conversion and Offering—Additional Limitations on Common Stock Purchases.”

 

How You May Purchase Shares of Common Stock in the Subscription Offering and the Community Offering

 

In the subscription offering and community offering, you may pay for your shares only by:

 

(i) personal check, bank check or money order made payable directly to “Provident Bancorp, Inc.”; or

 

(ii) authorizing us to withdraw available funds (without any early withdrawal penalty) from your The Provident Bank interest-bearing deposit account(s) designated on the order form.

 

The Provident Bank is not permitted to lend funds to anyone to purchase shares of common stock in the offering. Additionally, you may not use a The Provident Bank line of credit check or any type of third-party check to pay for shares of common stock. Please do not submit cash. No wire transfer will be accepted without our prior approval. You may not designate withdrawal from The Provident Bank’s accounts with check-writing privileges; instead, please submit a check. You may not authorize direct withdrawal from a The Provident Bank individual retirement account, or IRA. See “—Using Individual Retirement Account Funds to Purchase Shares of Common Stock.”

 

You may subscribe for shares of common stock in the subscription and community offerings by delivering a signed and completed original stock order form, together with full payment payable to Provident Bancorp, Inc. or authorization to withdraw funds from one or more of your The Provident Bank deposit accounts, provided that the stock order form is received before 5:00 p.m., Eastern Time, on [expiration date], which is the end of the subscription offering period. You may submit your stock order form and payment by mail using the stock order reply envelope provided or by overnight delivery to our Stock Information Center, which will be located at [Stock Center Address]. You may also hand-deliver stock order forms to the Stock Information Center. Hand-delivered stock order forms will only be accepted at this location. We will not accept stock order forms at our banking offices. Please do not mail stock order forms to The Provident Bank’s offices.

 

  11  

 

 

Please see “The Conversion and Offering— Procedure for Purchasing Shares in Subscription and Community Offerings—Payment for Shares” for a complete description of how to purchase shares in the subscription and community offerings.

 

Using Individual Retirement Account Funds to Purchase Shares of Common Stock

 

You may be able to subscribe for shares of common stock using funds in your individual retirement account, or IRA. If you wish to use some or all of the funds in your The Provident Bank individual retirement account, the applicable funds must be transferred to a self-directed account maintained by an independent trustee, such as a brokerage firm, and the purchase must be made through that account. If you do not have such an account, you will need to establish one before placing your stock order. An annual administrative fee may be payable to the independent trustee. Because individual circumstances differ and the processing of retirement fund orders takes additional time, we recommend that you contact our Stock Information Center promptly, preferably at least two weeks before the [expiration date] offering deadline, for assistance with purchases using your individual retirement account or other retirement account you may have at The Provident Bank or elsewhere . Whether you may use such funds to purchase shares in the stock offering may depend on timing constraints and, possibly, limitations imposed by the institution where the funds are held.

 

See “The Conversion and Offering—Procedure for Purchasing Shares in Subscription and Community Offerings—Payment for Shares” and “—Using Individual Retirement Account Funds” for a complete description of how to use IRA funds to purchase shares of common stock in the stock offering.

 

Market for Common Stock

 

Existing publicly held shares of Old Provident’s common stock are listed on the Nasdaq Capital Market under the symbol “PVBC.” Upon completion of the conversion, the shares of common stock of New Provident will replace the existing shares, and we expect the shares of New Provident common stock will also trade on the Nasdaq Capital Market under the symbol “PVBC.” In order to list our stock on the Nasdaq Capital Market, we are required to have at least three broker-dealers who will make a market in our common stock. As of [stockholder record date], Old Provident had approximately [market makers] registered market makers in its common stock. Sandler O’Neill & Partners, L.P. has advised us that it intends to make a market in our common stock following the offering, but is under no obligation to do so.

 

Our Dividend Policy

 

Following completion of the stock offering, our Board of Directors will have the authority to declare dividends on our common stock, subject to our capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations, and general economic conditions. However, no decision has been made with respect to the amount, if any, and timing of any dividend payments. The payment and amount of any dividend payments will depend upon a number of factors. We cannot assure you that we will pay dividends in the future, or that any such dividends will not be reduced or eliminated in the future. To date, Old Provident has not paid any dividends.

 

For information regarding our proposed dividend policy, see “Our Dividend Policy.”

 

Purchases by Directors and Executive Officers

 

We expect our directors and executive officers, together with their associates, to subscribe for [insider purchase] shares of common stock in the offering, representing __________% of shares to be sold at the minimum of the offering range. The purchase price paid by them will be the same $10.00 per share price paid by all other persons who purchase shares of common stock in the offering. Following the conversion, our directors and executive officers, together with their associates, are expected to beneficially own ___________ shares of common stock (including stock options exercisable within 60 days of [stockholder record date]), or __________% of our total

 

  12  

 

 

outstanding shares of common stock at the minimum of the offering range, which includes shares they currently own that will be exchanged for shares of New Provident.

 

See “Subscriptions by Directors and Executive Officers” for more information on the proposed purchases of shares of common stock by our directors and executive officers.

 

Deadline for Orders of Shares of Common Stock in the Subscription and Community Offerings

 

The deadline for purchasing shares of common stock in the subscription and community offerings is 5:00 p.m., Eastern Time, on [expiration date], unless we extend this deadline. If you wish to purchase shares of common stock, a properly completed and signed original stock order form, together with full payment, must be received (not postmarked) by this time.

 

Although we will make reasonable attempts to provide this prospectus and offering materials to holders of subscription rights, the subscription offering and all subscription rights will expire at 5:00 p.m., Eastern Time, on [expiration date], whether or not we have been able to locate each person entitled to subscription rights.

 

See “The Conversion and Offering— Procedure for Purchasing Shares in Subscription and Community Offerings—Expiration Date” for a complete description of the deadline for purchasing shares in the stock offering.

 

You May Not Sell or Transfer Your Subscription Rights

 

Applicable regulations prohibit you from transferring your subscription rights. If you order shares of common stock in the subscription offering, you will be required to certify that you are purchasing the common stock for yourself and that you have no agreement or understanding to sell or transfer your subscription rights or the shares that you are purchasing. We intend to take legal action, including reporting persons to federal or state agencies, against anyone who we believe has sold or transferred his or her subscription rights. We will not accept your order if we have reason to believe you have sold or transferred your subscription rights. On the order form, you cannot add the names of others for joint stock registration unless they are also named on the qualifying deposit account, and you cannot delete names of others except in the case of certain order placed through an IRA, Keogh, 401(k) or similar plan, and except in the event of the death of a named eligible depositor. Doing so may jeopardize your subscription rights. In addition, the stock order form requires that you list all deposit accounts, giving all names on each account and the account number at the applicable eligibility date. Failure to provide this information, or providing incomplete or incorrect information, may result in a loss of part or all of your share allocation if there is an oversubscription.

 

Delivery of Shares of Common Stock

 

All shares of common stock sold will be issued in book entry form. Stock certificates will not be issued. A statement reflecting ownership of shares of common stock issued in the subscription and community offerings will be mailed by our transfer agent to the persons entitled thereto at the registration address noted by them on their stock order forms as soon as practicable following consummation of the conversion and offering. We expect trading in the stock to begin on the day of completion of the conversion and offering or the next business day. The conversion and offering are expected to be completed as soon as practicable following satisfaction of the conditions described below in “—Conditions to Completion of the Conversion.” Until a statement reflecting ownership of shares of common stock is available and delivered to purchasers, purchasers might not be able to sell the shares of common stock that they purchased, even though the common stock will have begun trading. Your ability to sell your shares of common stock before receiving your statement will depend on arrangements you may make with a brokerage firm.

 

  13  

 

 

Conditions to Completion of the Conversion

 

We cannot complete the conversion and offering unless:

 

· The plan of conversion is approved by Old Provident stockholders holding at least two-thirds of the outstanding shares of common stock of Old Provident as of [stockholder record date], including shares held by Provident Bancorp;

 

· The plan of conversion is approved by Old Provident stockholders holding at least a majority of the outstanding shares of common stock of Old Provident as of [stockholder record date], excluding shares held by Provident Bancorp;

 

· We sell at least the minimum number of shares of common stock offered in the offering;

 

· We receive approval from the Federal Reserve Board to complete the conversion and offering; and

 

· We receive the approval of the Massachusetts Commissioner of Banks to complete the conversion and offering.

 

Provident Bancorp intends to vote its shares in favor of the plan of conversion. At [stockholder record date], Provident Bancorp owned 52.3% of the outstanding shares of common stock of Old Provident. The directors and executive officers of Old Provident and their affiliates owned ____________ shares of Old Provident (excluding exercisable options), or __________% of the outstanding shares of common stock and __________% of the outstanding shares of common stock excluding shares held by Provident Bancorp. They intend to vote those shares in favor of the plan of conversion.

 

Steps We May Take if We Do Not Receive Orders for the Minimum Number of Shares

 

If we do not receive orders for at least 9,775,000 shares of common stock, we may take several steps in order to sell the minimum number of shares of common stock in the offering range. Specifically, we may:

 

(i) increase the purchase and ownership limitations; and/or

 

(ii) seek regulatory approval to extend the offering beyond [extension date], so long as we resolicit subscribers who previously submitted subscriptions in the offering; and/or

 

(iii) increase the shares purchased by the employee stock ownership plan.

 

If we extend the offering past [extension date], all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to this notice, we will cancel your stock order and promptly return your funds with interest for funds received in the subscription and community offering or cancel your deposit account withdrawal authorization. If one or more purchase limitations are increased, subscribers in the subscription offering who ordered the maximum amount will be, and, in our sole discretion, some other large purchasers may be, given the opportunity to increase their subscriptions up to the then-applicable limit.

 

Possible Change in the Offering Range

RP Financial, LC. will update its appraisal before we complete the offering. If our pro forma market value at that time is either below $186.6 million or above $252.5 million, then, after consulting with the Federal Reserve Board and the Massachusetts Commissioner of Banks, we may:

 

· terminate the stock offering and promptly return all funds (with interest paid on funds received in the subscription and community offerings);

 

  14  

 

 

· set a new offering range; or

 

· take such other actions as may be permitted by the Federal Reserve Board, the Massachusetts Commissioner of Banks and the Securities and Exchange Commission.

 

If we set a new offering range, we will promptly return funds, with interest at [interest rate]% per annum for funds received for purchases in the subscription and community offerings, and cancel any authorization to withdraw funds from deposit accounts for the purchase of shares of common stock. We will then resolicit subscribers, allowing them to place a new stock order for a period of time.

 

Possible Termination of the Offering

We may terminate the offering at any time prior to the special meeting of corporators of Provident Bancorp that has been called to vote on the conversion, and at any time after corporator approval with regulatory approval. If we terminate the offering, we will promptly return your funds with interest at [interest rate]% per annum, and we will cancel deposit account withdrawal authorizations.

 

Benefits to Management and Potential Dilution to Stockholders Resulting from the Conversion

 

We expect our employee stock ownership plan, which is a tax-qualified retirement plan for the benefit of all The Provident Bank employees, to purchase up to 8% of the shares of common stock we sell in the offering. If market conditions warrant, in the judgment of its trustees, the employee stock ownership plan’s subscription order will not be filled and the employee stock ownership plan may elect to purchase shares in the open market following the completion of the conversion, subject to the approval of the Federal Reserve Board and the Massachusetts Commissioner of Banks.

 

We intend to implement one or more new stock-based benefit plans no earlier than six months after completion of the conversion. Stockholder approval of these plans would be required. We have not determined whether we would adopt the plans within 12 months following the completion of the conversion or more than 12 months following the completion of the conversion. If we implement stock-based benefit plans within 12 months following the completion of the conversion, the stock-based benefit plans would reserve a number of shares (i) up to 4% of the shares of common stock sold in the offering (reduced by amounts purchased by our 401(k) plan using its purchase priority in the stock offering) for awards of restricted stock to key employees and directors, at no cost to the recipients, and (ii) up to 10% of the shares of common stock sold in the offering for issuance pursuant to the exercise of stock options by key employees and directors. If the stock-based benefit plan is adopted more than 12 months after the completion of the conversion, it would not be subject to the percentage limitations set forth above. We have not yet determined the number of shares that would be reserved for issuance under these plans. For a description of our current stock-based benefit plan, see “Management—Benefit Plans—2016 Equity Incentive Plan.”

 

The following table summarizes the number of shares of common stock and the aggregate dollar value of grants that are available under one or more stock-based benefit plans if such plans reserve a number of shares of common stock equal to 4% and 10% of the shares sold in the stock offering for restricted stock awards and stock options, respectively. The table shows the dilution to stockholders if all such shares are issued from authorized but unissued shares, instead of shares purchased in the open market. A portion of the stock grants shown in the table below may be made to non-management employees. The table also sets forth the number of shares of common stock to be acquired by the employee stock ownership plan for allocation to all qualifying employees.

 

  15  

 

 

    Number of Shares to be Granted or Purchased     Dilution     Value of Grants (In
Thousands) (1)
 
    At
Minimum
of Offering
Range
    At
Maximum
of Offering
Range
    As a
Percentage
of Common
Stock to be
Sold in the
Offering
    Resulting
From
Issuance of
Shares for
Stock-Based
Benefit Plans
    At
Minimum
of Offering
Range
    At
Maximum
of Offering
Range
 
                                     
Employee stock ownership plan     782,000       1,058,000       8.0 %     N/A (2)   $ 7,820     $ 10,580  
Restricted stock awards     391,000       529,000       4.0       2.05 %     3,910       5,290  
Stock options     977,500       1,322,500       10.0       4.98 %     2,786       3,769  
Total     2,150,500       2,909,500       22.00 %     6.83 %   $ 14,516     $ 19,639  

 

 

(1) The actual value of restricted stock awards will be determined based on their fair value as of the date grants are made. For purposes of this table, fair value for stock awards is assumed to be the same as the offering price of $10.00 per share. The fair value of stock options has been estimated at $2.85 per option using the Black-Scholes option pricing model with the following assumptions: a grant-date share price and option exercise price of $10.00; an expected option term of 10 years; no dividend yield; a risk-free rate of return of 2.41%; and expected volatility of 13.89%. The actual value of option grants will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used and the option pricing model ultimately adopted.
(2) No dilution is reflected for the employee stock ownership plan because such shares are assumed to be purchased in the stock offering.

 

We may fund our stock-based benefit plans through open market purchases, as opposed to new issuances of stock; however, if any options previously granted under our existing 2016 Equity Incentive Plan are exercised during the first year following completion of the offering, they will be funded with newly issued shares as federal regulations do not permit us to repurchase our shares during the first year following the completion of the offering except to fund the grants of restricted stock under our existing stock-based benefit plan or under extraordinary circumstances.

 

The following table presents information as of March 31, 2019 regarding our employee stock ownership plan, our 2016 Equity Incentive Plan and our proposed stock-based benefit plan. The table below assumes that 25,247,429 shares are outstanding after the offering, which includes the sale of 13,225,000 shares in the offering at the maximum of the offering range and the issuance of new shares in exchange for shares of Old Provident using an exchange ratio of 2.6185. It also assumes that the value of the stock is $10.00 per share.

 

  16  

 

 

Existing and New Stock Benefit Plans   Participants   Shares at Maximum of
Offering Range
    Estimated Value of
Shares
    Percentage of
Shares Outstanding
After the
Conversion
 
Employee Stock Ownership Plan:   Officers and Employees                        
Shares purchased in 2015 offering (1)         935,203 (2)   $ 9,352,030       3.70 %
Shares to be purchased in this offering         1,058,000       10,580,000       4.19  
Total employee stock ownership plan shares         1,993,203     $ 19,932,030       7.89 %
                             
Restricted Stock Awards:   Directors, Officers and Employees                        
2016 Equity Incentive Plan (1)         337,310 (3)   $ 2,335,470 (4)     1.34 %
New shares of restricted stock         529,000        5,290,000 (4)     2.10  
Total shares of restricted stock         866,310     $ 7,625,470       3.43 %
                             
Stock Options:   Directors, Officers and Employees                        
2016 Equity Incentive Plan (1)          1,038,073 (5)   $ 3,452,975       4.11 %
New stock options         1,322,500       3,769,125 (6)     5.24  
Total stock options         2,360,573     $ 7,222,100       9.35 %
                             
Total of stock benefit plans         5,220,085     $ 34,779,595       20.68 %

 

 

(1) The number of shares indicated has been adjusted for the 2.6185 exchange ratio at the maximum of the offering range.
(2) As of March 31, 2019, 249,386 of these shares, or 95,240 shares prior to adjustment for the exchange, have been allocated to participants.
(3) As of March 31, 2019, 337,310 of these shares, or 128,818 shares prior to adjustment for the exchange, have been awarded, and 161,012 of these shares, or 61,490 shares prior to adjustment for the exchange, have vested.
(4) The value of restricted stock awards is determined based on their fair value as of the date grants are made. For purposes of this table, the fair value of awards under the new stock-based benefit plan is assumed to be the same as the offering price of $10.00 per share.
(5) As of March 31, 2019, options to purchase 1,038,073 of these shares, or 396,438 shares prior to adjustment for the exchange, have been awarded, and options to purchase 396,106 of these shares, or 151,272 shares prior to adjustment for the exchange, have vested.
(6) The weighted-average fair value of stock options to be granted has been estimated at $2.85 per option, using the Black-Scholes option pricing model with the following assumptions: exercise price, $10.00; trading price on date of grant, $10.00; no dividend yield; expected term, 10 years; expected volatility, 13.89%; and risk-free rate of return, 2.41%. The actual value of option grants will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used and the option pricing model ultimately adopted.

 

Tax Consequences

 

Provident Bancorp, Old Provident, The Provident Bank and New Provident have received an opinion of counsel, Luse Gorman, PC, regarding the material federal income tax consequences of the conversion, and have received an opinion of Baker Newman & Noyes LLC regarding the material Massachusetts state tax consequences of the conversion. As a general matter, the conversion will not be a taxable transaction for purposes of federal or state income taxes to Provident Bancorp, Old Provident, The Provident Bank, New Provident, persons eligible to subscribe in the subscription offering, or existing stockholders of Old Provident (except for cash paid for fractional shares). Existing stockholders of Old Provident who receive cash in lieu of fractional shares of New Provident will recognize a gain or loss equal to the difference between the cash received and the tax basis of the fractional share.

 

Emerging Growth Company Status

 

We qualify as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) until December 31, 2020, which is the end of the fiscal year following the fifth anniversary of Old Provident’s sale of common stock in its 2015 initial stock offering. For as long as we are an emerging growth company, we may choose to take advantage of exemptions from various reporting requirements applicable to other public companies but not to emerging growth companies. See “Risk Factors—Risks Related to Our Business—We are an emerging growth company, and any decision on our part to comply only with certain reduced reporting and disclosure requirements applicable to emerging growth companies could make our common stock less attractive to investors” and “Supervision and Regulation—Emerging Growth Company Status.”

 

An emerging growth company may elect to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable

 

  17  

 

 

to private companies, but must make such election when the company is first required to file a registration statement. Old Provident elected to comply with new or revised accounting pronouncements in the same manner as a public company, and this election is binding on New Provident.

 

How You Can Obtain Additional Information—Stock Information Center

 

Our banking personnel may not, by law, assist with investment-related questions about the offering. If you have any questions regarding the conversion or offering, please call our Stock Information Center. The telephone number is [stock center number]. The Stock Information Center is open Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

 

  18  

 

 

RISK FACTORS

 

You should consider carefully the following risk factors in evaluating an investment in the shares of common stock.

 

Risks Related to Our Business

 

Our emphasis on commercial business lending, commercial real estate, multi-family real estate, construction and land development involves risks that could adversely affect our financial condition and results of operations.

 

In recent years, we have shifted our loan originations to focus on commercial business loans, while continuing to originate commercial real estate, multi-family real estate, construction and land development loans. We expect this focus to continue as we discontinued one- to four-family residential real estate lending in 2014. As of March 31, 2019, our commercial loan portfolio, which includes commercial business, commercial real estate, multi-family real estate and construction and land development loans, has increased to $798.4 million, or 91.5% of total loans, at March 31, 2019 from $394.4 million, or 78.6% of total loans, at December 31, 2014. Our commercial business loan portfolio totaled $382.6 million at March 31, 2019, and included $147.5 million of enterprise value loans, or 16.9% of our total loan portfolio, and $54.0 million of renewable energy loans, or 6.2% of our total loan portfolio. As a result, our credit risk profile may be higher than traditional savings institutions that have higher concentrations of one- to four-family residential loans. These types of commercial lending activities, while potentially more profitable than one- to four-family residential lending, are generally more sensitive to regional and local economic conditions, making loss levels more difficult to predict. These loans also generally have relatively large balances to single borrowers or related groups of borrowers. Accordingly, any charge-offs may be larger on a per loan basis than those incurred with our residential or consumer loan portfolios. Collateral evaluation and financial statement analysis in these types of loans also requires a more detailed analysis at the time of loan underwriting and on an ongoing basis.

 

Commercial business loans expose us to additional risks since they typically are made on the basis of the borrower’s ability to make repayments from the cash flows of the borrower’s business and are secured by non-real estate collateral that may depreciate over time, may be illiquid and may fluctuate in value based on the success of the business. We expect that our portfolio of commercial business loans will continue to increase as a percentage of our total loan portfolio.

 

The credit risk related to commercial real estate and multi-family real estate loans is considered to be greater than the risk related to one- to four-family residential or consumer loans because the repayment of commercial real estate loans and multi-family real estate loans typically is dependent on the successful operation of the borrower’s business or the income stream of the real estate securing the loan as collateral, both of which can be significantly affected by conditions in the real estate markets or in the economy. For example, if the cash flows from the borrower’s project is reduced as a result of leases not being obtained or renewed, the borrower’s ability to repay the loan may be impaired. In addition, some of our commercial real estate loans are not fully amortizing and contain large balloon payments upon maturity. These balloon payments may require the borrower to either sell or refinance the underlying property in order to make the balloon payment, which may increase the risk of default or non-payment.

 

Further, if we foreclose on a commercial real estate or multi-family real estate loan, our holding period for the collateral may be longer than for one- to four-family residential mortgage loans because there are fewer potential purchasers of the collateral, which can result in substantial holding costs. In addition, vacancies, deferred maintenance, repairs and market stigma can result in prospective buyers expecting sale price concessions to offset their real or perceived economic losses for the time it takes them to return the property to profitability.

 

Construction and land development lending involves additional risks when compared to one- to four-family residential real estate lending because funds are advanced upon the security of the project, which is of uncertain value prior to its completion. Because of the uncertainties inherent in estimating construction costs, as well as the market value of the completed project and the effects of governmental regulation of real property, it is relatively

 

  19  

 

 

difficult to evaluate accurately the total funds required to complete a project and the related loan-to-value ratio. This type of lending also typically involves higher loan principal amounts and is often concentrated with a small number of builders. In addition, generally during the term of a construction loan, interest may be funded by the borrower or disbursed from an interest reserve set aside from the construction loan budget. These loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project and the ability of the borrower to sell or lease the property or obtain permanent take-out financing, rather than the ability of the borrower or guarantor to repay principal and interest.

 

A secondary market for most types of commercial business, commercial real estate, multi-family real estate, and construction and land development loans is not readily available, so we generally do not have an economically feasible opportunity to mitigate credit risk by selling part or all of our interest in these loans.

 

Our portfolio of loans with a higher risk of loss is increasing and the unseasoned nature of our commercial loan portfolio may result in errors in judging its collectability, which may lead to additional provisions for loan losses or charge-offs, which would hurt our profits.

 

A large portion of our commercial loan portfolio is unseasoned, meaning they were originated recently. Our limited experience with these borrowers does not provide us with a significant payment history pattern with which to judge future collectability. Further, these loans have not been subjected to unfavorable economic conditions. As a result, it is difficult to predict the future performance of this part of our loan portfolio. These loans may have delinquency or charge-off levels above our historical experience, which could adversely affect our future performance.

 

New lines of business or new products and services may subject us to additional risks.

 

From time to time, we may implement new lines of business or offer new products and services within existing lines of business. In addition, we will continue to make investments in research, development, and marketing for new products and services. There are substantial risks and uncertainties associated with these efforts, particularly in instances where the markets are not fully developed. In developing and marketing new lines of business and/or new products and services we may invest significant time and resources. Initial timetables for the development and introduction of new lines of business and/or new products or services may not be achieved and price and profitability targets may not prove feasible. Furthermore, if customers do not perceive our new offerings as providing significant value, they may fail to accept our new products and services. External factors, such as compliance with regulations, competitive alternatives, and shifting market preferences, may also impact the successful implementation of a new line of business or a new product or service. Furthermore, the burden on management and our information technology of introducing any new line of business and/or new product or service could have a significant impact on the effectiveness of our system of internal controls. Failure to successfully manage these risks in the development and implementation of new lines of business or new products or services could have a material adverse effect on our business, financial condition and results of operations.

 

Our business strategy includes the continuation of significant growth plans, and our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth effectively.

 

We expect to continue to experience growth in the amount of our assets, the level of our deposits and the scale of our operations. Achieving our growth targets requires us to attract customers that currently bank at other financial institutions in our market, thereby increasing our share of the market. Our ability to successfully grow will depend on a variety of factors, including our ability to attract and retain experienced bankers, the continued availability of desirable business opportunities, the competitive responses from other financial institutions in our market areas and our ability to manage our growth. Growth opportunities may not be available or we may not be able to manage our growth successfully. If we do not manage our growth effectively, our financial condition and operating results could be negatively affected.

 

  20  

 

 

Strong competition for banking services could hurt our profits and slow growth.

 

We face intense competition in making loans and attracting deposits. Price competition for loans and deposits sometimes results in us charging lower interest rates on our loans and paying higher interest rates on our deposits and may reduce our net interest income. Competition also makes it more difficult and costly to attract and retain qualified employees. Many of the institutions with which we compete have substantially greater resources and lending limits than we have and may offer services that we do not provide. In addition, we face increasing competition for investors’ funds and banking services from other financial service companies such as fintech companies, brokerage firms, money market funds, mutual funds and other corporate and government securities. We may have difficulty entering into new lines of business or new markets that are already served by existing financial institutions or other entities. Conversely, our competitors often aggressively price loan and deposit products when they enter into new lines of business or new market areas. We expect competition to increase in the future as a result of legislative, regulatory and technological changes and the continuing trend of consolidation in the financial services industry. If we are not able to effectively compete, our results of operations may be negatively affected. The greater resources and broader offering of deposit and loan products of some of our competitors may also limit our ability to increase our interest-earning assets.

 

If our allowance for loan losses is not sufficient to cover actual loan losses, our earnings could decrease.

 

We maintain an allowance for loan losses, which is established through a provision for loan losses that represents management’s best estimate of probable losses within the existing loan portfolio. We make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of borrowers and the value of the real estate and other assets serving as collateral for the repayment of loans. In determining the adequacy of the allowance for loan losses, we rely on our experience and our evaluation of economic conditions. If our assumptions prove to be incorrect, our allowance for loan losses may not be sufficient to cover losses inherent in our loan portfolio. Additionally, a problem with one or more loans could require us to significantly increase the level of our provision for loan losses. In addition, federal and state regulators periodically review our allowance for loan losses and may require us to increase our provision for loan losses or recognize further loan charge-offs. Material additions to the allowance would materially decrease our net income.

 

We may be required to increase our allowance for credit losses as a result of changes to an accounting standard.

 

In 2016, the Financial Accounting Standards Board (“FASB”) released a new standard for determining the amount of the allowance for credit losses. The new standard will be effective for us for reporting periods beginning January 1, 2020. The new credit loss model will be a significant change from the standard in place today, because it requires the allowance for loan losses to be calculated based on current expected credit losses (commonly referred to as the “CECL model”) rather than losses inherent in the portfolio as of a point in time. When adopted, the CECL model may increase our allowance for credit losses, which could materially affect our financial condition and results of operations. The extent of the increase and its impact to our financial condition is under evaluation, but will ultimately depend upon the nature and characteristics of our portfolio at the adoption date, and the macroeconomic conditions and forecasts at that date; therefore, the potential financial impact is currently unknown.

 

A worsening of economic conditions could reduce demand for our products and services and/or result in increases in our level of non-performing loans, which could have an adverse effect on our results of operations.

 

Our real estate lending, and a large portion of our commercial business lending, depends primarily on the general economic conditions in Northeastern Massachusetts and Southern New Hampshire. Certain types of our commercial business and some of our consumer loans are originated nationally and will be impacted by national or regional economic conditions. Economic conditions have a significant impact on the ability of the borrowers to repay loans and the value of the collateral securing these loans.

 

  21  

 

 

A deterioration in economic conditions could result in the following consequences, any of which could have a material adverse effect on our business, financial condition, liquidity and results of operations:

 

· demand for our products and services may decline;

 

· ​loan delinquencies, problem assets and foreclosures may increase;

 

· ​collateral for loans, especially real estate, may decline in value, in turn reducing customers’ future borrowing power, and reducing the value of assets and collateral associated with existing loans;

 

· ​the value of our securities portfolio may decline; and

 

· ​the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us.

 

Moreover, a significant decline in general economic conditions, caused by inflation, recession, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, unemployment or other factors beyond our control could further impact these local economic conditions and could further negatively affect the financial results of our banking operations. In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.

 

Our profitability, like that of most financial institutions, depends to a large extent upon our net interest income, which is the difference between our interest income on interest-earning assets, such as loans and securities, and our interest expense on interest-bearing liabilities, such as deposits and borrowed funds. Accordingly, our results of operations depend largely on movements in market interest rates and our ability to manage our interest-rate-sensitive assets and liabilities in response to these movements. Factors such as inflation, recession and instability in financial markets, among other factors beyond our control, may affect interest rates.

 

If interest rates rise, and if rates on our deposits reprice upwards faster than the rates on our long-term loans and investments, we would experience compression of our interest rate spread, which would have a negative effect on our profitability. Furthermore, increases in interest rates may adversely affect the ability of our borrowers to make loan repayments on adjustable-rate loans, as the interest owed on such loans would increase as interest rates increase. Conversely, decreases in interest rates can result in increased prepayments of loans and mortgage-related securities, as borrowers refinance to reduce their borrowing costs. Under these circumstances, we are subject to reinvestment risk as we may have to redeploy such loan or securities proceeds into lower-yielding assets, which might also negatively impact our income.

 

Any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on our financial condition, liquidity and results of operations. While we pursue an asset/liability strategy designed to mitigate our risk from changes in interest rates, changes in interest rates can still have a material adverse effect on our financial condition and results of operations. Changes in the level of interest rates also may negatively affect our ability to originate real estate loans, the value of our assets and our ability to realize gains from the sale of our assets, all of which ultimately affect our earnings. Also, our interest rate risk modeling techniques and assumptions likely may not fully predict or capture the impact of actual interest rate changes on our balance sheet or projected operating results.

 

Our strategy includes accepting deposits from businesses involved in the digital currency industry, the development and regulation of which is difficult to evaluate.

 

Our business strategy includes providing traditional banking and other services to customers in the digital currency industry, including digital currency exchanges and other industry participants. The digital currency industry includes a diverse set of businesses that use digital currencies for different purposes and provide services to others who use digital currencies. The businesses in which these customers engage involve digital currencies such as

 

  22  

 

 

bitcoin, other technologies underlying digital currencies such as blockchain, and services associated with digital currencies and blockchain. At March 31, 2019, we had no deposits from digital currency industry participants.

 

Digital assets constitute a new and rapidly evolving industry, and the viability and future growth of the industry is subject to various uncertainties, including widespread adoption and use of digital currencies and the underlying technology, regulation of the industry, and price volatility, among other factors. Risks associated with the use of digital currency include its use, or perception of its use, to facilitate fraud, money laundering, tax evasion and ransomware scams; increased regulatory oversight of digital currencies and exchanges, and costs associated with such regulatory oversight; vulnerability to hacking, malware attacks and other cyber-security risks, which can lead to significant losses; price volatility; and consumer perception and demand. Due to such risks, the digital currency industry could suffer losses or slow development, which could adversely affect our digital currency customers. Slow or no growth in the development or acceptance of digital currency networks and blockchain technology may adversely affect our ability to continue to gather deposits from digital currency industry customers. Further, in the future, if digital currency customer deposits decline, we may be forced to rely more heavily on other, potentially more expensive and less stable funding sources.

 

Digital currency products have been, and may in the future continue to be, exploited to facilitate illegal activity such as fraud, money laundering, tax evasion and ransomware scams. If any of our customers do so or are alleged to have done so, it could adversely affect us.

 

Digital currencies and the digital currency industry are relatively new and, in many cases, lightly regulated or largely unregulated. Some types of digital currency have characteristics, such as the speed with which digital currency transactions can be conducted, the ability to conduct transactions without the involvement of regulated intermediaries, the ability to engage in transactions across multiple jurisdictions, the irreversible nature of certain digital currency transactions and encryption technology that anonymizes these transactions, which make digital currency particularly susceptible to use in illegal activity such as fraud, money laundering, tax evasion and ransomware scams. In the past, marketplaces that accepted digital currency payments for illegal activities have been investigated and closed by U.S. law enforcement authorities. Additionally, U.S. regulators have taken legal action against persons alleged to be engaged in fraudulent schemes involving digital currencies. In addition, the Federal Bureau of Investigation has noted the increasing use of digital currency in various ransomware scams.

 

Although we believe that our risk management and compliance framework, which includes thorough reviews we conduct as part of our due diligence process, is reasonably designed to detect any such illicit activities conducted by our potential or existing customers (or, in the case of digital currency exchanges, their customers), we cannot ensure that we will be able to detect any such illegal activity in all instances. Because the speed, irreversibility and anonymity of certain digital currency transactions make them more difficult to track, fraudulent transactions may be more likely to occur. If one of our customers (or in the case of digital currency exchanges, their customers) were to engage in or be accused of engaging in illegal activities using digital currency, we could be subject to regulatory investigation, fines, sanctions, and reputational damage, all of which would adversely affect our business, financial condition and results of operations. Further, we may experience a reduction in our deposits if such an incident were to cause significant losses to one of our customers.

 

We are currently developing international commercial financing as a new product line. Such activity involves additional risk compared to national lending activity.

 

We are currently developing international commercial financing as a new product line. We have focused our efforts on providing financing to foreign companies purchasing U.S. capital equipment and services, and working capital lines of credit to U.S. companies with foreign accounts receivable. As of March 31, 2019, we have originated $492,000 in international working capital lines of credit with total exposure of $2.1 million. As of that date, we have not yet originated a loan to a foreign company U.S. capital equipment and services, but we have had a number of ongoing discussions regarding originations, which could significantly grow the size of this portfolio. Given the probability of origination for many of these loans is individually low, it is difficult to predict growth in the portfolio, if any. Because of the guarantees associated with these loans, we may originate loans with individual principal balances that are significantly larger than the loans we currently originate. The businesses of international

 

  23  

 

 

customers may be subject to risks that do not affect customers in our primary market area or in the United States generally, such as currency fluctuations, U.S. or foreign government intervention, economic and other conditions of the country in which the borrower is located or operates, increased risks of theft or fraud, and increased risks of natural disasters. Because we have not yet made any loans to a foreign company U.S. capital equipment and services, and we have originated limited international working capital lines of credit, it is difficult for us to evaluate the risk of loss associated with lending to international customers.

 

If we grow too large, we may lose the benefits of excess deposit insurance provided by the Depositors Insurance Fund.

 

As a Massachusetts savings bank, our deposits are insured in full beyond federal deposit insurance coverage limits by the Depositors Insurance Fund, a private excess deposit insurer created under Massachusetts law. We believe offering full deposit insurance gives us a competitive advantage for individual, corporate and municipal depositors having deposit balances in excess of Federal Deposit Insurance Corporation insurance limits.  However, the Depositors Insurance Fund may require member savings banks that pose greater than normal loss exposure risk to the Depositors Insurance Fund to take certain risk-mitigating measures or withdraw from the Depositors Insurance Fund and become a Massachusetts trust company by operation of law, subject to the Commissioner of Banks’ approval.  In such an event, we may be required to reduce our level of excess deposits, pay for the reinsurance of our excess deposits, make an additional capital contribution to the Depositors Insurance Fund, provide collateral or take other risk-mitigating measures that the Depositors Insurance Fund may require, which may include entering into reciprocal deposit programs with other financial institutions or reciprocal deposit services. Reducing our excess deposits by taking any of the above risk-mitigating measures, which allows deposits to run off, reduces our overall level of deposits and increases the extent to which we may need to rely in the future on other, more expensive or less stable sources for funding, including Federal Home Loan Bank advances, which would reduce net income. Shifting excess deposits into reciprocal deposit programs may result in higher funding costs, which also would reduce net income

 

If our government banking deposits were lost within a short period of time, this could negatively impact our liquidity and earnings.

 

As of March 31, 2019, we held $35.3 million of deposits from municipalities throughout Massachusetts and New Hampshire. These deposits may be more volatile than other deposits. If a significant amount of these deposits were withdrawn within a short period of time, it could have a negative impact on our short-term liquidity and have an adverse impact on our earnings.

 

Monetary policies and regulations of the Federal Reserve Board could adversely affect our business, financial condition and results of operations.

 

In addition to being affected by general economic conditions, our earnings and growth are affected by the monetary and related policies of the Federal Reserve Board. An important function of the Federal Reserve Board is to regulate the money supply and credit conditions. Among the instruments used by the Federal Reserve Board to implement these objectives are open market purchases and sales of U.S. government securities, adjustments of the discount rate and changes in banks’ reserve requirements against bank deposits. These instruments are used in varying combinations to influence overall economic growth and the distribution of credit, bank loans, investments and deposits. Their use also affects interest rates charged on loans or paid on deposits.

 

The monetary and related policies of the Federal Reserve Board have had a significant effect on the operating results of financial institutions in the past and are expected to continue to do so in the future. Changes in any of these policies are influenced by macroeconomic conditions and other factors that are beyond The Provident Bank’s control and the effects of such policies upon our business, financial condition and results of operations cannot be predicted.

 

  24  

 

 

Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may adversely affect our operations and/or increase our costs of operations.

 

The Provident Bank is and New Provident will be subject to extensive regulation, supervision and examination by the Massachusetts Commissioner of Banks, the Federal Deposit Insurance Corporation and the Federal Reserve Board. Such regulation and supervision governs the activities in which an institution and its holding company may engage and are intended primarily for the protection of insurance funds and the depositors and borrowers of The Provident Bank rather than for holders of our common stock.

 

Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, the classification of our assets and determination of the level of our allowance for loan losses. These regulations, along with the currently existing tax, accounting, securities, insurance, monetary laws, rules, standards, policies, and interpretations control the methods by which financial institutions conduct business, implement strategic initiatives and tax compliance, and govern financial reporting and disclosures. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on our operations. Further, changes in accounting standards can be both difficult to predict and involve judgment and discretion in their interpretation by us and our independent accounting firm. These changes could materially impact, potentially even retroactively, how we report our financial condition and results of our operations as could our interpretation of those changes.

 

Non-compliance with the USA PATRIOT Act, Bank Secrecy Act, or other laws and regulations could result in fines or sanctions.

 

The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent financial institutions from being used for money laundering and terrorist activities. If such activities are detected, financial institutions are obligated to file suspicious activity reports with the U.S. Treasury’s Office of Financial Crimes Enforcement Network. These rules require financial institutions to establish procedures for identifying and verifying the identity of customers seeking to open new financial accounts. We also provide services to non-traditional deposit customers, such as digital currency customers, which require an enhanced Bank Secrecy Act program and enhanced Know Your Customer and compliance policies and procedures. We may become subject to additional regulatory scrutiny as a result of providing products and services to digital currency industry customers. Our primary banking regulators may be less familiar with the digital currency industry, or may consider the industry to involve greater risks than more established industries.

 

Failure to comply with these regulations could result in fines or sanctions, including restrictions on conducting acquisitions or establishing new branches. Although we have developed policies and procedures designed to assist in compliance with these laws and regulations, these policies and procedures may not be effective in preventing violations of these laws and regulations.

 

We are subject to the Community Reinvestment Act and fair lending laws, and failure to comply with these laws could lead to material penalties.

 

The Community Reinvestment Act (“CRA”), the Equal Credit Opportunity Act, the Fair Housing Act and other fair lending laws and regulations impose nondiscriminatory lending requirements on financial institutions.

 

The Provident Bank’s CRA compliance is currently evaluated under the Intermediate Small Bank CRA criteria.  However, given our anticipated growth and strategic focus, we will, in the future, need to prepare for the Large Bank CRA criteria or develop and apply for a CRA strategic plan.  In lieu of one of the primary evaluation methods, CRA regulations permit financial institutions to develop a strategic plan with the input of the community. Strategic plans, which must be approved by the financial institution’s banking regulators, allow banks to tailor their performance goals to the needs of their community by working directly with the community to develop the goals. Strategic plans, however, are very uncommon and, as noted above, would be subject to the approval of our banking regulators.

 

  25  

 

 

A successful regulatory challenge to an institution’s performance under the CRA or fair lending laws and regulations could result in a wide variety of sanctions, including the required payment of damages and civil money penalties, injunctive relief, imposition of restrictions on mergers and acquisitions activity and restrictions on expansion. Private parties may also have the ability to challenge an institution’s performance under fair lending laws in private class action litigation. Such actions could have a material adverse effect on our business, financial condition and results of operations.

 

System failure or breaches of our network security could materially and adversely affect our business, as well as subject us to increased operating costs as well as litigation and other liabilities.

 

The computer systems and network infrastructure we and our third-party service providers use could be vulnerable to various problems, both foreseeable and unforeseeable. Our ability to provide reliable service to customers and other network participants, as well as our internal operations, depend on the efficient and uninterrupted operation of our computer network systems and data centers as well as those of our retail distributors, network acceptance members and third-party processors, including our ability to protect our computer equipment against damage from physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as well as from security breaches, denial of service attacks, viruses, worms and other disruptive problems caused by hackers. Our business involves the movement of large sums of money, processing large numbers of transactions and managing the data necessary to do both. Interruptions in our service may result for a number of reasons. For example, the data center hosting facilities that we use could be closed without adequate notice or suffer unanticipated problems resulting in lengthy interruptions in our service. Any damage or failure that causes an interruption in our operations could cause customers, retail distributors and other partners to become dissatisfied with our products and services or obligate us to issue credits or pay fines or other penalties to them, and could have a material adverse effect on our financial condition and results of operations. Computer break-ins, phishing and other disruptions could also jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure, which may result in significant liability to us and may cause existing and potential customers to refrain from doing business with us. Although we, with the help of third-party service providers, continue to implement security technology and establish operational procedures designed to prevent such damage, our security measures may not be successful. A failure of such security measures could have a material adverse effect on our financial condition and results of operations.

 

It is possible that a significant amount of time and money may be spent to rectify the harm caused by a breach or hack. Our general liability insurance and business interruption insurance have limitations on coverage and may not be adequate to cover the losses or damages that we incur. Furthermore, cyber incidents carry a greater risk of injury to our reputation. Finally, depending on the type of incident, banking regulators can impose restrictions on our business and consumer laws may require customer reporting and/or reimbursement of customer loss.

 

Customer or employee fraud subjects us to additional operational risks.

 

Employee errors and employee and customer misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation. Our loans to businesses and individuals and our deposit relationships and related transactions are also subject to exposure to the risk of loss due to fraud and other financial crimes. Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information. It is not always possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases. Employee errors could also subject us to financial claims for negligence. If our internal controls fail to prevent or promptly detect an occurrence, or if any resulting loss is not insured or exceeds applicable insurance limits, it could have a material adverse effect on our financial condition and results of operations.

 

If our enterprise risk management framework is not effective at mitigating risk and loss to us, we could suffer unexpected losses and our results of operations could be materially adversely affected.

 

Our enterprise risk management framework seeks to achieve an appropriate balance between risk and return, which is critical to optimizing stockholder value. We have established processes and procedures intended to identify, measure, monitor, report and analyze the types of risk to which we are subject, including credit, liquidity,

 

  26  

 

 

operational, regulatory compliance and reputational. However, as with any risk management framework, there are inherent limitations to our risk management strategies as there may exist, or develop in the future, risks that we have not appropriately anticipated or identified. If our risk management framework proves ineffective, we could suffer unexpected losses and our business and results of operations could be materially adversely affected.

 

Our continued development of innovative and highly specialized commercial lending products, which is central to our strategic plan, will require us to devote management time and financial resources to make corresponding refinements to our enterprise risk management framework. We may not be successful in designing or implementing adjustments to our enterprise risk management to address changes in one or more of our businesses.

 

Our funding sources may prove insufficient to replace deposits at maturity and support our future growth.

 

We must maintain sufficient funds to respond to the needs of depositors and borrowers. As a part of our liquidity management, we use a number of funding sources in addition to core deposit growth and repayments and maturities of loans and investments. These additional sources consist primarily of Federal Home Loan Bank advances, proceeds from the sale of loans, federal funds purchased and brokered certificates of deposit, including deposits obtained through the Certificate of Deposit Registry Service, also known as CDARS. As we continue to grow, we are likely to become more dependent on these sources. Adverse operating results or changes in industry conditions could lead to difficulty or an inability in accessing these additional funding sources. Our financial flexibility will be severely constrained if we are unable to maintain our access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates. Our business model may be more highly susceptible than comparably sized banks to fluctuations in our liquidity levels, due to cash needs of customers such as payroll providers, or a decrease in the number of smaller businesses that we service. If we are required to rely more heavily on more expensive funding sources to support future growth, our revenues may not increase proportionately to cover our costs. In this case, our operating margins and results of operations would be adversely affected.

 

The level of our commercial real estate loan portfolio subjects us to additional regulatory scrutiny.

 

Regulators have promulgated guidance that provides that a financial institution that, like us, that is actively involved in commercial real estate lending should perform a risk assessment to identify concentrations. A financial institution may have a concentration in commercial real estate lending if, among other factors, (1) total reported loans for construction, land acquisition and development, and other land represent 100% or more of total capital, or (2) total reported loans secured by multi-family and non-owner occupied, non-farm, non-residential properties, loans for construction, land acquisition and development and other land, and loans otherwise sensitive to the general commercial real estate market, including loans to commercial real estate related entities, represent 300% or more of total capital. Based on these factors we have a concentration in loans of the type described in (2), above, which represent 161.5% of total bank capital as of March 31, 2019. The particular focus of the guidance is on exposure to commercial real estate loans that are dependent on the cash flows from the real estate held as collateral and that are likely to be at greater risk to conditions in the commercial real estate market (as opposed to real estate collateral held as a secondary source of repayment or as an abundance of caution). The purpose of the guidance is to assist banks in developing risk management practices and capital levels commensurate with the level and nature of real estate concentrations. The guidance states that management should employ heightened risk management practices including board and management oversight and strategic planning, development of underwriting standards, risk assessment and monitoring through market analysis and stress testing. Although we believe we have implemented policies and procedures with respect to our commercial real estate loan portfolio consistent with this guidance, our regulators could require us to implement additional policies and procedures that may result in additional costs to us, may result in a curtailment of our multi-family and commercial real estate lending and/or require that we maintain higher levels of regulatory capital, any of which would adversely affect our loan originations and results of operations .

 

  27  

 

 

We have become subject to more stringent capital requirements, which may adversely impact our return on equity, require us to raise additional capital, or constrain us from paying dividends or repurchasing shares.

 

Effective January 1, 2015, we became subject to more stringent capital requirements as a result of the implementation of Basel Committee on Banking Supervision (“Basel III”) regulatory capital reforms and changes required by the Dodd-Frank Act. The application of more stringent capital requirements could, among other things, result in lower returns on equity, require the raising of additional capital, and/or result in regulatory actions if we were to be unable to comply with such requirements. Furthermore, the imposition of liquidity requirements in connection with the implementation of Basel III could result in our having to lengthen the term of our funding, restructure our business models, and/or increase our holdings of liquid assets. Implementation of changes to asset risk weightings for risk-based capital calculations, items included or deducted in calculating regulatory capital and/or additional capital conservation buffers could result in management modifying its business strategy, and could limit our ability to make distributions, including paying out dividends or buying back shares.

 

Changes in the valuation of our securities portfolio could hurt our profits and reduce our capital levels.

 

Our securities portfolio may be impacted by fluctuations in market value, potentially reducing accumulated other comprehensive income and/or earnings. Fluctuations in market value may be caused by changes in market interest rates, lower market prices for securities and limited investor demand. Management evaluates securities for other-than-temporary impairment on a quarterly basis, with more frequent evaluation for selected issues. In analyzing a debt issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, industry analysts’ reports and, to a lesser extent, spread differentials between the effective rates on instruments in the portfolio compared to risk-free rates. In analyzing an equity issuer’s financial condition, management considers industry analysts’ reports, financial performance and projected target prices of investment analysts within a one-year time frame. If this evaluation shows impairment to the actual or projected cash flows associated with one or more securities, a potential loss to earnings may occur. Changes in interest rates can also have an adverse effect on our financial condition, as our available-for-sale securities are reported at their estimated fair value, and therefore are impacted by fluctuations in interest rates. We increase or decrease our shareholders’ equity by the amount of change in the estimated fair value of the available-for-sale securities, net of taxes. Declines in market value could result in other-than-temporary impairments of these assets, which would lead to accounting charges that could have a material adverse effect on our net income and capital levels.

 

The Federal Reserve Board may require us to commit capital resources to support The Provident Bank.

 

Federal law requires that a holding company act as a source of financial and managerial strength to its subsidiary bank and to commit resources to support such subsidiary bank. Under the “source of strength” doctrine, the Federal Reserve Board may require a holding company to make capital injections into a troubled subsidiary bank and may charge the holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank. A capital injection may be required at times when the holding company may not have the resources to provide it and therefore may be required to borrow the funds or raise capital. Any loans by a holding company to its subsidiary bank are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank. In the event of a holding company’s bankruptcy, the bankruptcy trustee will assume any commitment by the holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank. Moreover, bankruptcy law provides that claims based on any such commitment will be entitled to a priority of payment over the claims of the institution’s general unsecured creditors, including the holders of its note obligations. Thus, any borrowing that must be done by New Provident to make a required capital injection becomes more difficult and expensive and could have an adverse effect on our business, financial condition and results of operations.

 

Legal and regulatory proceedings and related matters could adversely affect us or the financial services industry in general.

 

We, and other participants in the financial services industry upon whom we rely to operate, have been and may in the future become involved in legal and regulatory proceedings. Most of the proceedings we consider to be

 

  28  

 

 

in the normal course of our business or typical for the industry; however, it is inherently difficult to assess the outcome of these matters, and other participants in the financial services industry or we may not prevail in any proceeding or litigation. There could be substantial cost and management diversion in such litigation and proceedings, and any adverse determination could have a materially adverse effect on our business, brand or image, or our financial condition and results of our operations.

 

Our success depends on hiring, retaining and motivating certain key personnel.

 

Our performance largely depends on the talents and efforts of highly skilled individuals. We rely on key personnel to manage and operate our business, including major revenue generating functions such as loan and deposit generation. The loss of key staff may adversely affect our ability to maintain and manage these functions effectively, which could negatively affect our revenues. In addition, loss of key personnel could result in increased recruiting and hiring expenses, which could cause a decrease in our net income. Our continued ability to compete effectively depends on our ability to attract new employees and to retain and motivate our existing employees.

 

We are an emerging growth company, and any decision on our part to comply only with certain reduced reporting and disclosure requirements applicable to emerging growth companies could make our common stock less attractive to investors.

 

We qualify as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) until December 31, 2020, which is the end of the fiscal year following the fifth anniversary of Old Provident’s sale of common stock in its 2015 initial stock offering. For as long as we continue to be an emerging growth company, we may choose to take advantage of exemptions from various reporting requirements applicable to other public companies but not to “emerging growth companies,” including, but not limited to, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. As an emerging growth company, we are also not subject to Section 404(b) of the Sarbanes-Oxley Act of 2002, which requires that our independent auditors attest as to the effectiveness of our internal control over financial reporting. If some investors find our common stock less attractive as a result of any choices to reduce our disclosure, there may be a less active trading market for our common stock and the price of our common stock may be more volatile.

 

Our 2016 Equity Incentive Plan has increased our expenses and reduced our income, and may dilute your ownership interests.

 

Our stockholders approved the Provident Bancorp Inc. 2016 Equity Incentive Plan, under which 178,575 shares of restricted stock may be issued and 446,440 shares of common stock may be issued pursuant to stock options that were granted. During the years ended December 31, 2018 and 2017, we recognized $928,000 and $926,000, respectively, in noninterest expense relating to this stock benefit plan, and we may recognize additional expenses in the future as additional grants are made.

 

We may fund the 2016 Equity Incentive Plan either through open market purchases or from the issuance of authorized but unissued shares of common stock. Our ability to repurchase shares of common stock to fund this plan will be subject to many factors, including, but not limited to, applicable regulatory restrictions on stock repurchases, the availability of stock in the market, the trading price of the stock, our capital levels, alternative uses for our capital and our financial performance. Our intention is to fund the plan through open market purchases. However, stockholders would experience a reduction in ownership interest in the event newly issued shares of our common stock are used to fund stock issuances under the plan.

 

Managing reputational risk is important to attracting and maintaining customers, investors and employees.

 

Threats to our reputation can come from many sources, including adverse sentiment about financial institutions generally, unethical practices, employee misconduct, failure to deliver minimum standards of service or quality, compliance deficiencies, and questionable or fraudulent activities of our customers. We have policies and procedures in place to protect our reputation and promote ethical conduct, but these policies and procedures may not

 

  29  

 

 

be fully effective. Negative publicity regarding our business, employees, or customers, with or without merit, may result in the loss of customers and employees, costly litigation and increased governmental regulation, all of which could adversely affect our operating results.

 

Changes in management’s estimates and assumptions may have a material impact on our consolidated financial statements and our financial condition or operating results.

 

In preparing our periodic reports that we file under the Securities Exchange Act of 1934, including our consolidated financial statements, our management is required to make estimates and assumptions as of a specified date. These estimates and assumptions are based on management’s best estimates and experience as of that date and are subject to substantial risk and uncertainty. Materially different results may occur as circumstances change and additional information becomes known. Areas requiring significant estimates and assumptions by management include our valuation of our stock-based compensation plans, our determination of our income tax provision, and our evaluation of the adequacy of our allowance for loan losses.

 

Deterioration in the performance or financial position of the Federal Home Loan Bank of Boston might restrict the Federal Home Loan Bank of Boston’s ability to meet the funding needs of its members, cause a suspension of its dividend, and cause its stock to be determined to be impaired.

 

Significant components of The Provident Bank’s liquidity needs are met through its access to funding pursuant to its membership in the Federal Home Loan Bank of Boston. The Federal Home Loan Bank of Boston is a cooperative that provides services to its member banking institutions. The primary reason for joining the Federal Home Loan Bank of Boston is to obtain funding. The purchase of stock in the Federal Home Loan Bank of Boston is a requirement for a member to gain access to funding. Any deterioration in the Federal Home Loan Bank of Boston’s performance or financial condition may affect our ability to access funding and/or require us to deem the required investment in Federal Home Loan Bank of Boston stock to be impaired. If we are not able to access funding, we may not be able to meet our liquidity needs, which could have an adverse effect on the results of operations or financial condition. Similarly, if we deem all or part of our investment in Federal Home Loan Bank of Boston stock impaired, such action could have a material adverse effect on our results of operations or financial condition.

 

We may be required to transition from the use of the LIBOR interest rate index in the future. 

 

We have certain loans and investment securities indexed to LIBOR to calculate the loan interest rate. The continued availability of the LIBOR index is not guaranteed after 2021. We cannot predict whether and to what extent banks will continue to provide LIBOR submissions to the administrator of LIBOR or whether any additional reforms to LIBOR may be enacted. At this time, no consensus exists as to what rate or rates may become acceptable alternatives to LIBOR (with the exception of overnight repurchase agreements, which are expected to be based on the Secured Overnight Financing Rate, or SOFR). The language in our LIBOR-based contracts and financial instruments has developed over time and may have various events that trigger when a successor rate to the designated rate would be selected. If a trigger is satisfied, contracts and financial instruments may give the calculation agent discretion over the substitute index or indices for the calculation of interest rates to be selected. The implementation of a substitute index or indices for the calculation of interest rates under our loan agreements with our borrowers may result in our incurring significant expenses in effecting the transition, may result in reduced loan balances if borrowers do not accept the substitute index or indices, and may result in disputes or litigation with customers over the appropriateness or comparability to LIBOR of the substitute index or indices, which could have an adverse effect on our results of operations.

 

We are subject to environmental liability risk associated with lending activities

 

A significant portion of our loan portfolio is secured by real estate, and we could become subject to environmental liabilities with respect to one or more of these properties. During the ordinary course of business, we may foreclose on and take title to properties securing defaulted loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If so, we may be liable for remediation costs, as well as for personal injury and property damage, civil fines and criminal penalties regardless of when the hazardous conditions

 

  30  

 

 

or toxic substances first affected any particular property. Environmental laws may require us to incur substantial expenses to address unknown liabilities and may materially reduce the affected property’s value or limit our ability to use or sell the affected property. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability. Although we have policies and procedures to perform an environmental review before initiating any foreclosure action on nonresidential real property, these reviews may not be sufficient to detect all potential environmental hazards. The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on us.

 

A protracted government shutdown could negatively affect our financial condition and results of operations.

 

A protracted federal government shutdown result in reduced income for government employees or employees of companies that engage in business with the federal government, which could result in greater loan delinquencies, increases in our nonperforming, criticized and classified assets and a decline in demand for our products and services.

 

Risks Related to the Offering

 

The future price of the shares of common stock may be less than the $10.00 purchase price per share in the offering.

 

If you purchase shares of common stock in the offering, you may not be able to sell them later at or above the $10.00 purchase price in the offering. In many cases, shares of common stock issued by newly converted savings institutions or mutual holding companies have traded below the initial offering price. The aggregate purchase price of the shares of common stock sold in the offering will be based on an independent appraisal. The independent appraisal is not intended, and should not be construed, as a recommendation of any kind as to the advisability of purchasing shares of common stock. The independent appraisal is based on certain estimates, assumptions and projections, all of which are subject to change from time to time. After the shares begin trading, the trading price of our common stock will be determined by the marketplace, and may be influenced by many factors, including prevailing interest rates, the overall performance of the economy, changes in federal tax laws, new regulations, investor perceptions of New Provident and the outlook for the financial services industry in general. Price fluctuations in our common stock may be unrelated to our operating performance.

 

Our failure to effectively deploy the net proceeds may have an adverse effect on our financial performance.

 

We intend to invest between $39.9 million and $54.2 million of the net proceeds of the offering in The Provident Bank. We may use the remaining net proceeds to invest in short-term investments and for general corporate purposes, including, subject to regulatory limitations, the repurchase shares of common stock and the payment of dividends. We also expect to use a portion of the net proceeds we retain to fund a loan to our employee stock ownership plan to purchase shares of common stock in the offering. The Provident Bank may use the net proceeds it receives to fund new loans, expand its retail banking franchise by establishing or acquiring new branches or by acquiring other financial institutions or other financial services companies, or for other general corporate purposes. However, with the exception of funding the loan to the employee stock ownership plan, we have not allocated specific amounts of the net proceeds for any of these purposes, and we will have significant flexibility in determining the amount of the net proceeds we apply to different uses and when we apply or reinvest such proceeds. Also, certain of these uses, such as opening new branches or acquiring other financial institutions, may require the approval of the Massachusetts Commissioner of Banks, the Federal Deposit Insurance Corporation or the Federal Reserve Board. We have not established a timetable for reinvesting the net proceeds, and we cannot predict how long we will require to reinvest the net proceeds. Our failure to utilize these funds effectively would reduce our profitability and may adversely affect the value of our common stock.

 

Our return on equity may be low following the stock offering. This could negatively affect the trading price of our shares of common stock.

 

  31  

 

 

Net income divided by average stockholders’ equity, known as “return on equity,” is a ratio many investors use to compare the performance of financial institutions. Our return on equity may be low until we are able to leverage the additional capital we receive from the stock offering. Our return on equity will be negatively affected by added expenses associated with our employee stock ownership plan and the stock-based benefit plans we intend to adopt. Until we can increase our net interest income and non-interest income and leverage the capital raised in the stock offering, we expect our return on equity to be low, which may reduce the market price of our shares of common stock.

 

Our stock-based benefit plans will increase our expenses and reduce our income.

 

We intend to adopt one or more new stock-based benefit plans after the conversion, subject to stockholder approval, which will increase our annual compensation and benefit expenses related to the stock options and stock awards granted to participants under the new stock-based benefit plans. The actual amount of these new stock-related compensation and benefit expenses will depend on the number of options and stock awards actually granted under the plans, the fair market value of our stock or options on the date of grant, the vesting period, and other factors which we cannot predict at this time. In the event we adopt stock-based benefit plans within 12 months following the conversion, the total shares of common stock reserved for issuance pursuant to awards of restricted stock and grants of options under such plans would be limited to 4% and 10%, respectively, of the total shares of our common stock sold in the stock offering. If we award restricted shares of common stock or grant options in excess of these amounts under stock-based benefit plans adopted more than 12 months after the completion of the conversion, our costs would increase further.

 

In addition, we will recognize expense for our employee stock ownership plan when shares are committed to be released to participants’ accounts, and we will recognize expense for restricted stock awards and stock options over the vesting period of awards made to recipients. The expense in the first year following the offering for shares purchased in the offering and for our new stock-based benefit plans has been estimated to be approximately $2.5 million ($1.9 million after tax) at the maximum of the offering range as set forth in the pro forma financial information under “Pro Forma Data,” assuming the $10.00 per share purchase price as fair market value. Actual expenses, however, may be higher or lower, depending on the price of our common stock. For further discussion of our proposed stock-based plans, see “Management—Benefits to be Considered Following Completion of the Conversion.”

 

The implementation of stock-based benefit plans may dilute your ownership interest. Historically, stockholders have approved these stock-based benefit plans.

 

We intend to adopt one or more new stock-based benefit plans following the stock offering. These plans may be funded either through open market purchases or from the issuance of authorized but unissued shares of common stock. Our ability to repurchase shares of common stock to fund these plans will be subject to many factors, including applicable regulatory restrictions on stock repurchases, the availability of stock in the market, the trading price of the stock, our capital levels, alternative uses for our capital and our financial performance. Although our intention is to fund the new stock-based benefit plans through open market purchases, stockholders would experience a 6.83% dilution in ownership interest at the maximum of the offering range in the event newly issued shares of our common stock are used to fund stock options and shares of restricted common stock in amounts equal to 10% and 4%, respectively, of the shares sold in the offering. In the event we adopt the plans more than 12 months following the conversion, new stock-based benefit plans would not be subject to these limitations and stockholders could experience greater dilution.

 

Although the implementation of new stock-based benefit plans would be subject to stockholder approval, historically, the overwhelming majority of stock-based benefit plans adopted by savings institutions and their holding companies following mutual-to-stock conversions have been approved by stockholders.

 

  32  

 

 

We have not determined when we will adopt one or more new stock-based benefit plans. Stock-based benefit plans adopted more than 12 months following the completion of the conversion may exceed regulatory restrictions on the size of stock-based benefit plans adopted within 12 months, which would further increase our costs.

 

If we adopt stock-based benefit plans more than 12 months following the completion of the conversion, then grants of shares of common stock or stock options under our existing and proposed stock-based benefit plans may exceed 4% and 10%, respectively, of shares of common stock sold in the stock offering. Stock-based benefit plans that provide for awards in excess of these amounts would increase our costs beyond the amounts estimated in “—Our stock-based benefit plans will increase our expenses and reduce our income.” Stock-based benefit plans that provide for awards in excess of these amounts could also result in dilution to stockholders in excess of that described in “—The implementation of stock-based benefit plans may dilute your ownership interest. Historically, stockholders have approved these stock-based benefit plans.” Although the implementation of stock-based benefit plans would be subject to stockholder approval, the timing of the implementation of such plans will be at the discretion of our Board of Directors.

 

Various factors may make takeover attempts more difficult to achieve.

 

Certain provisions of our articles of incorporation and state and federal banking laws, including regulatory approval requirements, could make it more difficult for a third party to acquire control of New Provident without our Board of Directors’ approval. Under regulations applicable to the conversion, for a period of three years following completion of the conversion, no person may acquire beneficial ownership of more than 10% of our common stock without prior approval of the Federal Reserve Board and the Massachusetts Commissioner of Banks. Under federal law, subject to certain exemptions, a person, entity or group must notify the Federal Reserve Board before acquiring control of a bank holding company. Acquisition of 10% or more of any class of voting stock of a bank holding company, including shares of our common stock or shares of our preferred stock were those shares to become entitled to vote upon the election of two directors because of missed dividends, creates a rebuttable presumption that the acquirer “controls” the bank holding company. Also, a bank holding company must obtain the prior approval of the Federal Reserve Board before, among other things, acquiring direct or indirect ownership or control of more than 5% of any class of voting shares of any bank, including The Provident Bank.

 

There also are provisions in our articles of incorporation that may be used to delay or block a takeover attempt, including a provision that prohibits any person from voting more than 10% of the shares of common stock outstanding. Furthermore, shares of restricted stock and stock options that we have granted or may grant to employees and directors, stock ownership by our management and directors, employment agreements that we have entered into with our executive officers and other factors may make it more difficult for companies or persons to acquire control of New Provident without the consent of our Board of Directors. Taken as a whole, these statutory provisions and provisions in our articles of incorporation could result in our being less attractive to a potential acquirer and thus could adversely affect the market price of our common stock.

 

For additional information, see “Restrictions on Acquisition of New Provident,” “Management—Employment Agreements,” “—Change in Control Agreements” and “—Benefits to be Considered Following Completion of the Conversion.”

 

Our stock value may be negatively affected by applicable regulations that restrict stock repurchases.

 

Applicable regulations restrict us from repurchasing our shares of common stock during the first year following the stock offering unless extraordinary circumstances exist, and limit us from repurchasing our shares of common stock during the first three years following the stock offering. Stock repurchases are a capital management tool that can enhance the value of a company’s stock, and our inability to repurchase our shares of common stock during the first year following the stock offering and limitations on our ability to repurchase our shares of common stock during the first three years following the stock offering may negatively affect our stock price.

 

  33  

 

 

You may not revoke your decision to purchase New Provident common stock in the subscription or community offerings after you send us your order.

 

Funds submitted or automatic withdrawals authorized in connection with the purchase of shares of common stock in the subscription and community offerings will be held by us until the completion or termination of the conversion and offering, including any extension of the expiration date and consummation of a syndicated or firm commitment underwritten offering. Because completion of the conversion and offering will be subject to regulatory approvals and an update of the independent appraisal prepared by RP Financial, LC., among other factors, there may be one or more delays in completing the conversion and offering. Orders submitted in the subscription and community offerings are irrevocable, and purchasers will have no access to their funds unless the offering is terminated, or extended beyond [extension date], or the number of shares to be sold in the offering is increased to more than 13,225,000 shares or decreased to fewer than 9,775,000 shares.

 

The distribution of subscription rights could have adverse income tax consequences.

 

If the subscription rights granted to certain current or former depositors of The Provident Bank are deemed to have an ascertainable value, receipt of such rights may be taxable in an amount equal to such value. Whether subscription rights are considered to have ascertainable value is an inherently factual determination. We have received an opinion of counsel, Luse Gorman, PC, that it is more likely than not that such rights have no value; however, such opinion is not binding on the Internal Revenue Service.

 

  34  

 

 

SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

 

The following tables set forth selected consolidated historical financial and other data of Old Provident and its subsidiaries for the periods and at the dates indicated. The following is only a summary and you should read it in conjunction with the business and financial information regarding Old Provident contained elsewhere in this prospectus, including the consolidated financial statements beginning on page F-1 of this prospectus. The information at and for the years ended December 31, 2018 and 2017 is derived in part from the audited consolidated financial statements that appear in this prospectus. The information at and for the years ended December 31, 2016, 2015 and 2014 is derived in part from audited consolidated financial statements that do not appear in this prospectus. The information at March 31, 2019 and for the three months ended March 31, 2019 and 2018 is unaudited and reflects only normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim period presented. The results of operations for the three months ended March 31, 2019 are not necessarily indicative of the results to be achieved for the full fiscal year ending December 31, 2019.

 

    At March 31,     At December 31,  
    2019     2018     2017     2016     2015     2014  
    (In thousands)  
Financial Condition Data:                                                
Total assets   $ 998,519     $ 974,079     $ 902,265     $ 795,543     $ 743,397     $ 658,606  
Cash and cash equivalents     23,726       28,613       47,689       10,705       20,464       9,558  
Securities available-for-sale     49,662       51,403       61,429       117,867       80,984       76,032  
Securities held-to-maturity                             44,623       45,559  
Federal Home Loan Bank stock, at cost     3,515       2,650       1,854       2,787       3,310       3,642  
Loans receivable, net (1)     859,269       835,528       742,138       624,425       554,929       494,183  
Bank-owned life insurance     26,403       26,226       25,540       19,395       18,793       12,144  
Deferred tax asset, net     6,589       6,437       4,920       4,913       5,056       3,632  
Deposits     775,277       768,096       750,057       627,982       577,235       536,684  
Borrowings     79,942       68,022       26,841       49,858       57,423       39,237  
Total shareholders' equity (2)     128,272       125,584       115,777       109,149       101,406       75,791  

 

    For the Three Months
Ended March 31,
    For the Year Ended December 31,  
    2019     2018     2018     2017     2016     2015     2014  
    (In thousands)  
Operating Data:                                                        
Interest and dividend income   $ 12,129     $ 9,753     $ 42,340     $ 35,782     $ 28,894     $ 25,452     $ 23,266  
Interest expense     1,971       1,034       5,213       3,726       2,785       2,174       2,291  
Net interest and dividend income     10,158       8,719       37,127       32,056       26,109       23,278       20,975  
Provision for loan losses     1,462       656       3,329       2,929       703       805       1,452  
Net interest and dividend income after provision for loan losses     8,696       8,063       33,798       29,127       25,406       22,473       19,523  
Noninterest income (3)     1,046       1,013       4,178       9,955       4,435       3,806       3,913  
Noninterest expense (4)     6,746       6,376       25,414       23,749       20,477       21,093       17,421  
Income before income taxes     2,996       2,700       12,562       15,333       9,364       5,186       6,015  
Income tax expense (5)     778       678       3,237       7,418       3,025       1,363       1,453  
Net income   $ 2,218     $ 2,022     $ 9,325     $ 7,915     $ 6,339     $ 3,823     $ 4,562  

 

 

(1) Excludes loans held-for-sale.
(2) Includes retained earnings and accumulated other comprehensive income/loss.
(3) Includes gain on sales of securities, net in 2017 of $5.9 million, as we divested all of our equity securities during the fourth quarter in 2017.
(4) Includes the expense related to the funding of the charitable foundation in 2015 of $2.2 million.
(5) Includes the expense related to the Tax Cuts and Jobs Act in 2017 of $2.0 million.

 

  35  

 

 

 

    At or For the Three
Months Ended March 31,
    At or For the Year Ended December 31,  
    2019 (1)     2018 (1)     2018     2017     2016     2015     2014  
                                           
Performance Ratios:                                                        
Return on average assets     0.90 %     0.91 %     1.03 %     0.91 %     0.84 %     0.56 %     0.71 %
Return on average equity     6.75 %     6.92 %     7.75 %     6.84 %     5.98 %     4.07 %     6.24 %
Interest rate spread (2)     4.04 %     3.95 %     4.05 %     3.71 %     3.46 %     3.41 %     3.32 %
Net interest margin (3)     4.40 %     4.17 %     4.33 %     3.90 %     3.65 %     3.58 %     3.46 %
Efficiency ratio (4)     60.82 %     65.52 %     61.53 %     65.79 %     68.59 %     78.80 %     71.22 %
Average interest-earning assets to average interest-bearing liabilities     142.11 %     144.55 %     146.01 %     142.10 %     147.58 %     148.35 %     137.39 %
Average equity to average assets     13.30 %     13.19 %     13.26 %     13.32 %     14.06 %     13.71 %     11.43 %
Average common equity to average assets     13.30 %     13.19 %     13.26 %     13.32 %     14.06 %     11.29 %     8.75 %
Earnings per share – basic   $ 0.24     $ 0.22     $ 1.01     $ 0.86     $ 0.69       N/A       N/A  
Earnings per share – diluted   $ 0.24     $ 0.22     $ 1.00     $ 0.86     $ 0.69       N/A       N/A  
                                                         
Regulatory Capital Ratios:                                                        
Total capital to risk weighted assets (bank only)     14.45 %     15.00 %     14.55 %     14.96 %     15.88 %     17.06 %     15.37 %
Tier 1 capital to risk weighted assets (bank only)     13.20 %     13.75 %     13.30 %     13.71 %     14.41 %     15.64 %     13.87 %
Tier 1 capital to average assets (bank only)     12.20 %     12.36 %     12.69 %     11.80 %     12.59 %     13.42 %     11.30 %
Common equity tier 1 capital (bank only)     13.20 %     13.75 %     13.30 %     13.71 %     14.41 %     15.64 %     N/A  
                                                         
Asset Quality Ratios:                                                        
Allowance for loan losses as a percentage of total loans (5)     1.36 %     1.33 %     1.38 %     1.30 %     1.36 %     1.40 %     1.44 %
Allowance for loan losses as a percentage of non-performing loans     141.58 %     106.80 %     186.55 %     108.02 %     542.98 %     346.10 %     142.15 %
Net charge-offs to average outstanding loans during the period     0.59 %     0.09 %     0.18 %     0.25 %           0.02 %     0.06 %
Non-performing loans as a percentage of total loans (5)     0.96 %     1.24 %     0.74 %     1.20 %     0.25 %     0.41 %     1.01 %
Non-performing loans as a percentage of total assets     0.84 %     1.08 %     0.64 %     1.00 %     0.20 %     0.31 %     0.77 %
Total non-performing assets as a percentage of total assets     1.01 %     1.08 %     0.81 %     1.00 %     0.20 %     0.31 %     0.77 %
                                                         
Other:                                                        
Number of offices     8       8       8       8       7       7       7  
Number of full-time equivalent employees     125       129       123       126       121       108       111  

 

 

(1) Annualized where appropriate.
(2) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.
(3) Represents net interest income as a percent of average interest-earning assets.
(4) Represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains on securities available for sale, net.
(5) Loans are presented before the allowance but include deferred costs/fees.

 

  36  

 

 

FORWARD-LOOKING STATEMENTS

 

This prospectus contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “assume,” “plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,” “would,” “contemplate,” “continue,” “potential,” “target” and words of similar meaning. These forward-looking statements include, but are not limited to:

 

· statements of our goals, intentions and expectations;

 

· statements regarding our business plans, prospects, growth and operating strategies;

 

· statements regarding the quality of our loan and investment portfolios; and

 

· estimates of our risks and future costs and benefits.

 

These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

 

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

· general economic conditions, either nationally or in our market areas, that are worse than expected;

 

· developments in the financial services industry and U.S. and global credit markets;

 

· changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses;

 

· our ability to access cost-effective funding;

 

· fluctuations in real estate values and both residential and commercial real estate market conditions;

 

· demand for loans and deposits in our market area;

 

· our ability to implement and changes in our business strategies;

 

· failure to implement new technologies in our operations;

 

· competition among depository and other financial institutions;

 

· inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues or reduce the fair value of financial instruments or our levels of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make;

 

· adverse changes in the securities or secondary mortgage markets;

 

  37  

 

 

· changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

 

· changes in the quality or composition of our loan or investment portfolios;

 

· technological changes that may be more difficult or expensive than expected, or the failure or breaches of information technology security systems;

 

· the inability of customers to repay their obligations;

 

· the inability of third-party providers to perform as expected;

 

· our ability to manage reputational risk, market risk, credit risk, operational risk and strategic risk in the current economic conditions;

 

· our ability to enter new markets successfully and capitalize on growth opportunities;

 

· our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;

 

· changes in consumer spending, borrowing and savings habits;

 

· changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;

 

· our ability to attract, retain and motivate key employees;

 

· our compensation expense associated with equity allocated or awarded to our employees; and

 

· changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

 

The foregoing factors should not be construed as exhaustive and should be read in conjunction with other cautionary statements that are included in this prospectus. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for us to predict those events or how they may affect us. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Please see “Risk Factors” beginning on page 19.

 

  38  

 

 

HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING

 

Although we cannot determine what the actual net proceeds from the sale of the shares of common stock in the offering will be until the offering is completed, we anticipate that the net proceeds will be between $95.4 million and $129.6 million.

 

We intend to distribute the net proceeds as follows:

 

    Based Upon the Sale at $10.00 Per Share of  
    9,775,000 Shares     11,500,000 Shares     13,225,000 Shares  
    Amount     Percent of
Net
Proceeds
    Amount     Percent of
Net
Proceeds
    Amount     Percent of
Net
Proceeds
 
    (Dollars in thousands)  
                                     
Offering proceeds   $ 97,750             $ 115,000             $ 132,250          
Less offering expenses     2,369               2,528               2,687          
Net offering proceeds   $ 95,381       100.0 %   $ 112,472       100.0 %   $ 129,563       100.0 %
                                                 
Distribution of net proceeds:                                                
To The Provident Bank   $ 47,690       50.0 %   $ 56,236       50.0 %   $ 64,782       50.0 %
To fund loan to employee stock ownership plan   $ 7,820       8.2 %   $ 9,200       8.2 %   $ 10,580       8.2 %
Retained by New Provident   $ 39,871       41.8 %   $ 47,036       41.8 %   $ 54,201       41.8 %

 

Payments for shares of common stock made through withdrawals from existing deposit accounts will not result in the receipt of new funds for investment but will result in a reduction of The Provident Bank’s deposits. The net proceeds may vary because total expenses relating to the offering may be more or less than our estimates. For example, our expenses would increase if fewer shares were sold in the subscription and community offerings and more in the syndicated or firm commitment underwritten offering than we have assumed.

 

New Provident may use the proceeds it retains from the offering:

 

· to invest in securities;

 

· to pay cash dividends to stockholders;

 

· to repurchase shares of our common stock;

 

· to finance the potential acquisition of financial institutions or financial services companies, although we do not currently have any agreements or understandings to make any acquisitions; and

 

· for other general corporate purposes.

 

See “Our Dividend Policy” for a discussion of our expected dividend policy following the completion of the conversion. Under current federal regulations, we may not repurchase shares of our common stock during the first year following the completion of the conversion, except when extraordinary circumstances exist and with prior regulatory approval, or except to fund management recognition plans (which would require notification to the Federal Reserve Board) or tax qualified employee stock benefit plans. In addition, under state regulations, we may not repurchase shares of our common stock during the first three years following the completion of the conversion except to fund tax-qualified or nontax-qualified employee stock benefit plans, or except in amounts not greater than 5% of our outstanding shares of common stock where compelling and valid business reasons are established to the satisfaction of the Massachusetts Commissioner of Banks.

 

  39  

 

 

The Provident Bank may use the net proceeds it receives from the offering:

 

· to fund new loans;

 

· to enhance existing, or support the growth and development of, new products and services;

 

· to expand its retail banking franchise by establishing or acquiring new branches or by acquiring other financial institutions or other financial services companies as opportunities arise, although we do not currently have any understandings or agreements to make any acquisitions;

 

· to invest in securities; and

 

· for other general corporate purposes.

 

Initially, a substantial portion of the net proceeds will be invested in short-term investments, investment-grade debt obligations and mortgage-backed securities. We have not determined specific amounts of the net proceeds that would be used for the purposes described above. The use of the proceeds outlined above may change based on many factors, including, but not limited to, changes in interest rates, equity markets, laws and regulations affecting the financial services industry, the attractiveness of potential acquisitions to expand our operations, and overall market conditions. The use of the proceeds may also change depending on our ability to receive regulatory approval to establish new branches or acquire other financial institutions.

 

Our return on equity may be low until we are able to reinvest effectively the additional capital raised in the offering, which may negatively affect the value of our common stock. See “Risk Factors—Risks Related to the Offering—Our failure to effectively deploy the net proceeds may have an adverse effect on our financial performance.”

 

OUR DIVIDEND POLICY

 

Following completion of the stock offering, our Board of Directors will have the authority to declare dividends on our common stock, subject to our capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations, and general economic conditions. However, no decision has been made with respect to the amount, if any, and timing of any dividend payments. The payment and amount of any dividend payments will depend upon a number of factors. We cannot assure you that we will pay dividends in the future, or that any such dividends will not be reduced or eliminated in the future.

 

New Provident will not be permitted to pay dividends on its common stock if its stockholders’ equity would be reduced below the amount of the liquidation account established by New Provident in connection with the conversion. The source of dividends will depend on the net proceeds retained by New Provident and earnings thereon, and dividends from The Provident Bank. In addition, New Provident will be subject to state law limitations and federal bank regulatory policy on the payment of dividends. Maryland law generally limits dividends if the corporation would not be able to pay its debts in the usual course of business after giving effect to the dividend or if the corporation’s total assets would be less than the corporation’s total liabilities plus the amount needed to satisfy the preferential rights upon dissolution of stockholders whose preferential rights on dissolution are superior to those receiving the distribution.

 

After the completion of the conversion, The Provident Bank will not be permitted to pay dividends on its capital stock to New Provident, its sole stockholder, if The Provident Bank’s stockholder’s equity would be reduced below the amount of the liquidation account established in connection with the conversion. In addition, The Provident Bank will not be permitted to make a capital distribution if, after making such distribution, it would be undercapitalized. The Provident Bank must file an application with the Federal Deposit Insurance Corporation for approval of a capital distribution if the total capital distributions for the applicable calendar year exceed the sum of

 

  40  

 

 

The Provident Bank’s net income for that year to date plus its retained net income for the preceding two years, or The Provident Bank would not be at least adequately capitalized following the distribution.

 

Any payment of dividends by The Provident Bank to New Provident that would be deemed to be drawn from The Provident Bank’s bad debt reserves established prior to 1988, if any, would require a payment of taxes at the then-current tax rate by The Provident Bank on the amount of earnings deemed to be removed from the pre-1988 bad debt reserves for such distribution. The Provident Bank does not intend to make any distribution that would create such a federal tax liability. See “The Conversion and Offering—Liquidation Rights.” In addition, The Provident Bank’s ability to pay dividends to New Provident will be limited if The Provident Bank does not have the capital conservation buffer required by regulatory capital rules, which may limit our ability to pay dividends to stockholders. For further information concerning additional federal law and regulations regarding the ability of The Provident Bank to make capital distributions, including the payment of dividends to New Provident, see “Taxation—Federal Taxation” and “Supervision and Regulation—Dividends.”

 

Pursuant to our articles of incorporation, we are authorized to issue preferred stock. If we issue preferred stock, the holders thereof may have a priority over the holders of our shares of common stock with respect to the payment of dividends. For a further discussion concerning the payment of dividends on our shares of common stock, see “Description of Capital Stock of New Provident—Common Stock.”

 

We will file a consolidated federal tax return with The Provident Bank. Accordingly, it is anticipated that any cash distributions made by us to our stockholders would be treated as cash dividends and not as a non-taxable return of capital for federal tax purposes. Additionally, during the three-year period following the conversion, we will not be permitted to make any capital distribution to stockholders that would be treated by recipients as a tax-free return of capital for federal income tax purposes.

 

MARKET FOR THE COMMON STOCK

 

Old Provident’s common stock is currently listed on the Nasdaq Capital Market under the symbol “PVBC.” Upon completion of the conversion, we expect the shares of common stock of New Provident will replace the existing shares of Old Provident and trade on the Nasdaq Capital Market under the symbol “PVBC.” In order to list our stock on the Nasdaq Capital Market, we are required to have at least three broker-dealers who will make a market in our common stock. As of [stockholder record date], Old Provident had approximately [market makers] registered market makers in its common stock. Sandler O’Neill & Partners, L.P. has advised us that it intends to make a market in our common stock following the offering, but is under no obligation to do so.

 

As of the close of business on [stockholder record date], there were ____________ shares of common stock outstanding, including __________ publicly held shares (shares held by stockholders other than Provident Bancorp), and approximately _____________ stockholders of record.

 

On June ___________, 2019, the business day immediately preceding the public announcement of the conversion, and on _____________, 2019, the closing prices of Old Provident common stock as reported on the Nasdaq Capital Market were $_____________ per share and $_____________ per share, respectively. On the effective date of the conversion, all publicly held shares of Old Provident common stock, including shares of common stock held by our officers and directors, will be converted automatically into and become the right to receive a number of shares of New Provident common stock determined pursuant to the exchange ratio. See “The Conversion and Offering—Share Exchange Ratio for Current Stockholders.” Options to purchase shares of Old Provident common stock will be converted into options to purchase a number of shares of New Provident common stock determined pursuant to the exchange ratio, for the same aggregate exercise price. See “Beneficial Ownership of Common Stock.”

 

  41  

 

 

HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

 

At March 31, 2019, The Provident Bank exceeded all of the applicable regulatory capital requirements and was considered “well capitalized.” The table below sets forth the historical equity capital and regulatory capital of The Provident Bank at March 31, 2019, and the pro forma equity capital and regulatory capital of The Provident Bank, after giving effect to the sale of shares of common stock at $10.00 per share. The table assumes the receipt by The Provident Bank of 50% of the net offering proceeds. See “How We Intend to Use the Proceeds from the Offering.”

 

    The Provident Bank                    
    Historical at     Pro Forma at March 31, 2019, Based Upon the Sale in the Offering of  
    March 31, 2019     9,775,000 Shares     11,500,000 Shares     13,225,000 Shares  
    Amount     Percent of
Assets (1)
    Amount     Percent of
Assets (1)
    Amount     Percent of
Assets (1)
    Amount     Percent of
Assets (1)
 
    (Dollars in thousands)  
Equity   $ 120,299       12.05 %   $ 156,259       14.94 %   $ 162,735       15.43 %   $ 169,211       15.92 %
                                                                 
Tier 1 leverage capital   $ 120,471       12.20 %   $ 156,431       15.11 %   $ 162,907       15.60 %   $ 169,383       16.09 %
Leverage requirement     49,390       5.00       51,774       5.00       52,202       5.00       52,629       5.00  
Excess   $ 71,081       7.20 %   $ 104,657       10.11 %   $ 110,705       10.60 %   $ 116,754       11.09 %
                                                                 
Tier 1 risk-based capital (2)   $ 120,471       13.20 %   $ 156,431       16.96 %   $ 162,907       17.63 %   $ 169,383       18.30 %
Risk-based requirement     73,014       8.00       73,777       8.00       73,913       8.00       74,050       8.00  
Excess   $ 47,457       5.20 %   $ 82,654       8.96 %   $ 88,994       9.63 %   $ 95,333       10.30 %
                                                                 
Total risk-based capital (2)   $ 131,884       14.45 %   $ 167,844       18.20 %   $ 174,320       18.87 %   $ 180,796       19.53 %
Risk-based requirement     91,267       10.00       92,221       10.00       92,392       10.00       92,563       10.00  
Excess   $ 40,617       4.45 %   $ 75,623       8.20 %   $ 81,928       8.87 %   $ 88,233       9.53 %
                                                                 
Common equity tier 1 risk-based capital (2)   $ 120,471       13.20 %   $ 156,431       16.96 %   $ 162,907       17.63 %   $ 169,383       18.30 %
Common equity tier 1 risk-based requirement     59,324       6.50       59,944       6.50       60,055       6.50       60,166       6.50  
Excess   $ 61,147       6.70 %   $ 96,487       10.46 %   $ 102,852       11.13 %   $ 109,217       11.80 %
                                                                 
Reconciliation of capital infused into The Provident Bank:                                      
Net proceeds     $ 47,690         $ 56,236         $ 64,782      
Less: Common stock issued under stock-based benefit plan           (3,910 )             (4,600 )             (5,290 )        
Less: Common stock acquired by employee stock ownership plan           (7,820 )             (9,200 )             (10,580 )        
Pro forma increase         $ 35,960             $ 42,436             $ 48,912          

 

 

(1) Equity is shown as a percentage of total assets, while Tier 1 leverage capital levels are shown as a percentage of total average assets. Risk-based capital levels are shown as a percentage of risk-weighted assets.
(2) Pro forma amounts and percentages assume net proceeds are invested in assets that carry a 20% risk weighting.

 

  42  

 

 

CAPITALIZATION

 

The following table presents the historical consolidated capitalization of Old Provident at March 31, 2019 and the pro forma consolidated capitalization of New Provident after giving effect to the conversion and offering based upon the assumptions set forth in the “Pro Forma Data” section.

 

    Old Provident    

New Provident Pro Forma at March 31, 2019

Based upon the Sale in the Offering at

$10.00 per Share of

 
    Historical at
March 31, 2019
    9,775,000
Shares
    11,500,000
Shares
    13,225,000
Shares
 
    (Dollars in thousands)  
                         
Deposits (1)   $ 775,277     $ 775,277     $ 775,277     $ 775,277  
Borrowed funds     79,942       79,942       79,942       79,942  
Total deposits and borrowed funds   $ 855,219     $ 855,219     $ 855,219     $ 855,219  
                                 
Stockholders’ equity:                                
Preferred stock, $0.01 par value, 50,000,000 shares authorized (post-conversion) (2)                        
Common stock, $0.01 par value, 100,000,000 shares authorized (post-conversion); shares to be issued as reflected (2) (3)           187       220       252  
Additional paid-in capital (2)     46,236       140,642       157,700       174,759  
MHC capital contribution           372       372       372  
Retained earnings (4)     85,569       85,569       85,569       85,569  
Accumulated other comprehensive loss     (186 )     (186 )     (186 )     (186 )
Less:                                
Treasury stock     (788 )                  
Common stock held by employee stock ownership plan (5)     (2,559 )     (10,379 )     (11,759 )     (13,139 )
Common stock to be issued under stock-based benefit plan (6)           (3,910 )     (4,600 )     (5,290 )
Total stockholders’ equity   $ 128,272     $ 212,295     $ 227,316     $ 242,337  
                                 
Pro Forma Shares Outstanding                                
Shares offered for sale           9,775,000       11,500,000       13,225,000  
Exchange shares issued           8,886,143       10,454,286       12,022,429  
Total shares outstanding           18,661,143       21,954,286       25,247,429  
                                 
Total stockholders’ equity as a percentage of total assets     12.85 %     19.61 %     20.71 %     21.78 %
Tangible equity as a percentage of total assets     12.85 %     19.61 %     20.71 %     21.78 %

 

 

(1) Does not reflect withdrawals from deposit accounts for the purchase of shares of common stock in the conversion and offering. These withdrawals would reduce pro forma deposits and assets by the amount of the withdrawals.
(2) Old Provident currently has 30,000,000 authorized shares of common stock, no par value per share, and no authorized shares of preferred stock. On a pro forma basis, common stock and additional paid-in capital have been revised to reflect the number of shares of New Provident common stock to be outstanding.
(3) No effect has been given to the issuance of additional shares of New Provident common stock pursuant to the exercise of options under one or more stock-based benefit plans. If the plans are implemented within the first year after the closing of the offering, an amount up to 10% of the shares of New Provident common stock sold in the offering will be reserved for issuance upon the exercise of options under the plans. No effect has been given to the exercise of options currently outstanding. See “Management.”
(4) The retained earnings of The Provident Bank will be substantially restricted after the conversion. See “The Conversion and Offering—Liquidation Rights” and “Supervision and Regulation—Massachusetts Banking Laws and Supervision—Dividends.”

 

(footnotes continue on following page)

 

  43  

 

 

(continued from previous page)

 

(5) Assumes that 8% of the shares sold in the offering will be acquired by the employee stock ownership plan financed by a loan from New Provident. The loan will be repaid principally from The Provident Bank’s contributions to the employee stock ownership plan. Since New Provident will finance the employee stock ownership plan debt, this debt will be eliminated through consolidation and no liability will be reflected on New Provident’s consolidated financial statements. Accordingly, the amount of shares of common stock acquired by the employee stock ownership plan is shown in this table as a reduction of total stockholders’ equity.
(6) Assumes a number of shares of common stock equal to 4% of the shares of common stock to be sold in the offering will be issued under one or more stock-based benefit plans. Any funds to be used to purchase the shares in the open market will be provided by New Provident. The dollar amount of common stock to be issued is based on the $10.00 per share subscription price in the offering and represents unearned compensation. This amount does not reflect possible increases or decreases in the value of common stock relative to the subscription price in the offering. New Provident will record compensation expense to reflect the vesting of shares pursuant to such stock-based benefit plans and will credit capital in an amount equal to the charge to operations. Implementation of such plans will require stockholder approval.

 

  44  

 

 

PRO FORMA DATA

 

The following table summarizes historical data of Old Provident and pro forma data of New Provident at and for the three months ended March 31, 2019 and at and for the year ended December 31, 2018. This information is based on assumptions set forth below and in the tables, and should not be used as a basis for projections of market value of the shares of common stock following the conversion and offering.

 

The net proceeds in the table are based upon the following assumptions:

 

(i) All of the shares of common stock will be sold in the subscription and community offerings;

 

(ii) our employees, directors, trustees, corporators and their associates, will purchase 300,000 shares of common stock;

 

(iii) our employee stock ownership plan will purchase 8% of the shares of common stock sold in the offering with a loan from New Provident. The existing loan obligation of our employee stock ownership plan, equal to $2.6 million at March 31, 2019, will be combined with the new loan. The combined loan will be repaid in substantially equal payments of principal and interest (at the prime rate of interest, calculated as of the date of the origination of the loan) over a period of 15 years. Interest income that we earn on the loan will offset the interest paid by The Provident Bank. The net employee stock ownership plan effect on earnings is the cost of amortizing the combined loan over 15 years, net of historical expense for the period;

 

(iv) we will pay Sandler O’Neill & Partners, L.P. a fee equal to 1.00% of the aggregate amount of common stock sold in the subscription offering (net of insider purchases and shares purchased by our employee stock ownership plan);

 

(v) no fee will be paid with respect to shares of common stock purchased by our tax-qualified and non-qualified employee stock benefit plans, or stock purchased by our officers, directors, trustees, corporators and employees, and their immediate families, and no fee will be paid with respect to exchange shares; and

 

(vi) total expenses of the offering, other than the fees and commissions to be paid to Sandler O’Neill & Partners, L.P. and other broker-dealers, will be $1.3 million.

 

We calculated pro forma consolidated net income for each period as if the estimated net proceeds we received had been invested at the beginning of the period at an assumed interest rate of 2.23% (1.63% on an after-tax basis). This represents the yield on the five-year U.S. Treasury Note as of March 31, 2019, which, in light of current market interest rates, we consider to more accurately reflect the pro forma reinvestment rate than the arithmetic average of the weighted average yield earned on our interest earning assets and the weighted average rate paid on our deposits, which is the reinvestment rate generally required by federal regulations.

 

We further believe that the reinvestment rate is factually supportable because:

 

· the yield on the U.S Treasury Note can be determined and/or estimated from third-party sources; and

 

· we believe that U.S. Treasury securities are not subject to credit losses due to a U.S. Government guarantee of payment of principal and interest.

 

We calculated historical and pro forma per share amounts by dividing historical and pro forma amounts of consolidated net income and stockholders’ equity by the indicated number of shares of common stock. For purposes of pro forma earnings per share calculations, we adjusted these figures to give effect to the shares of common stock purchased by the employee stock ownership plan. We computed per share amounts as if the shares of common stock were outstanding at the beginning of the period, but we did not adjust per share historical or pro forma stockholders’ equity to reflect the earnings on the estimated net proceeds.

 

  45  

 

 

The pro forma tables give effect to the implementation of one or more stock-based benefit plans. We have assumed that under stock-based benefit plans we will issue as restricted stock awards a number of shares of common stock equal to 4% of the shares of common stock sold in the stock offering based on the same price for which they were sold in the stock offering. We have assumed that awards of common stock granted under such plans vest over a five-year period.

 

We have also assumed that options will be granted under stock-based benefit plans to acquire shares of common stock equal to 10% of the shares of common stock sold in the stock offering. We assumed that the exercise price of the stock options and the market price of the stock at the date of grant were $10.00 per share and that the stock options had a term of ten years and vested over five years. We applied the Black-Scholes option pricing model to estimate a grant-date fair value of $2.85 for each option. In addition to the terms of the options described above, the Black-Scholes option pricing model assumed an estimated volatility rate of 13.89% for the shares of common stock, no dividend yield, an expected option term of 10 years and a risk-free rate of return of 2.41%.

 

We may grant options and award shares of common stock under one or more stock-based benefit plans in excess of 10% and 4%, respectively, of the shares of common stock sold in the stock offering and that vest sooner than over a five-year period if the stock-based benefit plans are adopted more than one year following the stock offering.

 

As discussed under “How We Intend to Use the Proceeds from the Stock Offering,” we intend to contribute 50% of the net proceeds from the stock offering to The Provident Bank, and we will retain the remainder of the net proceeds from the stock offering. We will use a portion of the proceeds we retain for the purpose of funding a loan to the employee stock ownership plan and retain the rest of the proceeds for future use.

 

The pro forma tables do not give effect to:

 

· withdrawals from deposit accounts to purchase shares of common stock in the stock offering;

 

· our results of operations after the stock offering; or

 

· changes in the market price of the shares of common stock after the stock offering.

 

The following pro forma information may not be representative of the financial effects of the offering at the dates on which the offering actually occurs, and should not be taken as indicative of future results of operations. Pro forma consolidated stockholders’ equity represents the difference between the stated amounts of our assets and liabilities. The pro forma stockholders’ equity is not intended to represent the fair market value of the shares of common stock and may be different than the amounts that would be available for distribution to stockholders if we liquidated. Moreover, pro forma stockholders’ equity per share does not give effect to the liquidation accounts to be established in the conversion or, in the unlikely event of a liquidation of The Provident Bank, to the tax effect of the recapture of the bad debt reserve. See “The Conversion and Offering—Liquidation Rights.”

 

  46  

 

 

   

At or for the Three Months Ended March 31, 2019

Based upon the Sale at $10.00 Per Share of

 
   

9,775,000

Shares

   

11,500,000

Shares

   

13,225,000

Shares

 
    (Dollars in thousands, except per share amounts)  
                   
Gross proceeds of offering   $ 97,750     $ 115,000     $ 132,250  
Market value of shares issued in the exchange     88,861       104,543       120,224  
Pro forma market capitalization   $ 186,611     $ 219,543     $ 252,474  
                         
Gross proceeds of offering   $ 97,750     $ 115,000     $ 132,250  
Expenses     2,369       2,528       2,687  
Estimated net proceeds     95,381       112,472       129,563  
Common stock purchased by employee stock ownership plan     (7,820 )     (9,200 )     (10,580 )
Common stock issued under stock-based benefit plans     (3,910 )     (4,600 )     (5,290 )
Estimated net proceeds, as adjusted   $ 83,651     $ 98,672     $ 113,693  
                         
For the Three Months Ended March 31, 2019                        
Consolidated net earnings:                        
Historical   $ 2,218     $ 2,218     $ 2,218  
Income on adjusted net proceeds     340       402       463  
Income on mutual holding company asset contribution     2       2       2  
Employee stock ownership plan (1)     (56 )     (84 )     (111 )
Stock awards (2)     (143 )     (168 )     (193 )
Stock options (3)     (130 )     (153 )     (176 )
Pro forma net income   $ 2,231     $ 2,217     $ 2,202  
                         
Earnings per share (4):                        
Historical   $ 0.13     $ 0.11     $ 0.09  
Income on adjusted net proceeds     0.02       0.02       0.02  
Income on mutual holding company asset contribution     0.00       0.00       0.00  
Employee stock ownership plan (1)     (0.00 )     (0.00 )     (0.00 )
Stock awards (2)     (0.01 )     (0.01 )     (0.01 )
Stock options (3)     (0.01 )     (0.01 )     (0.01 )
Pro forma earnings per share (4)   $ 0.13     $ 0.11     $ 0.09  
                         
Offering price to pro forma net earnings per share     19.23 x     22.73 x     27.78 x
Number of shares used in earnings per share calculations     17,405,050       20,476,530       23,548,009  
                         
At March 31, 2019                        
Stockholders’ equity:                        
Historical   $ 128,272     $ 128,272     $ 128,272  
Estimated net proceeds     95,381       112,472       129,563  
Equity increase from the mutual holding company     372       372       372  
Common stock acquired by employee stock ownership plan (1)     (7,820 )     (9,200 )     (10,580 )
Common stock issued under stock-based benefit plans (2)     (3,910 )     (4,600 )     (5,290 )
Pro forma stockholders’ equity (5)   $ 212,295     $ 227,316     $ 242,337  
Intangible assets   $     $     $  
Pro forma tangible stockholders’ equity (5)   $ 212,295     $ 227,316     $ 242,337  
                         
Stockholders’ equity per share (6):                        
Historical   $ 6.88     $ 5.84     $ 5.08  
Estimated net proceeds     5.11       5.12       5.13  
Equity increase from the mutual holding company     0.02       0.02       0.02  
Common stock acquired by employee stock ownership plan (1)     (0.42 )     (0.42 )     (0.42 )
Common stock issued under stock-based benefit plans (2)     (0.21 )     (0.21 )     (0.21 )
Pro forma stockholders’ equity per share (5) (6)   $ 11.38     $ 10.35     $ 9.60  
Intangible assets   $     $     $  
Pro forma tangible stockholders’ equity per share (5) (6)   $ 11.38     $ 10.35     $ 9.60  
                         
Offering price as percentage of pro forma stockholders’ equity per share     87.87 %     96.62 %     104.17 %
Offering price as percentage of pro forma tangible stockholders’ equity per share     87.87 %     96.62 %     104.17 %
Number of shares outstanding for pro forma book value per share calculations     18,661,143       21,954,286       25,247,429  

 

(footnotes begin on second following page)

 

  47  

 

  

   

At or for the Year Ended December 31, 2018

Based upon the Sale at $10.00 Per Share of

 
   

9,775,000

Shares

   

11,500,000

Shares

   

13,225,000

Shares

 
    (Dollars in thousands, except per share amounts)  
       
Gross proceeds of offering   $ 97,750     $ 115,000     $ 132,250  
Market value of shares issued in the exchange     88,861       104,543       120,224  
Pro forma market capitalization   $ 186,611     $ 219,543     $ 252,474  
                         
Gross proceeds of offering   $ 97,750     $ 115,000     $ 132,250  
Expenses     2,369       2,528       2,687  
Estimated net proceeds     95,381       112,472       129,563  
Common stock purchased by employee stock ownership plan     (7,820 )     (9,200 )     (10,580 )
Common stock issued under stock-based benefit plans     (3,910 )     (4,600 )     (5,290 )
Estimated net proceeds, as adjusted   $ 83,651     $ 98,672     $ 113,693  
                         
For the Year Ended December 31, 2018                        
Consolidated net earnings:                        
Historical   $ 9,325     $ 9,325     $ 9,325  
Income on adjusted net proceeds     1,362       1,606       1,851  
Income on mutual holding company asset contribution     6       6       6  
Employee stock ownership plan (1)     (180 )     (290 )     (401 )
Stock awards (2)     (571 )     (672 )     (772 )
Stock options (3)     (520 )     (611 )     (703 )
Pro forma net income   $ 9,423     $ 9,364     $ 9,305  
                         
Earnings per share (4):                        
Historical   $ 0.53     $ 0.45     $ 0.39  
Income on adjusted net proceeds     0.08       0.08       0.08  
Income on mutual holding company asset contribution     (0.00 )     (0.00 )     (0.00 )
Employee stock ownership plan (1)     (0.01 )     (0.01 )     (0.02 )
Stock awards (2)     (0.03 )     (0.03 )     (0.03 )
Stock options (3)     (0.03 )     (0.03 )     (0.03 )
Pro forma earnings per share (4)   $ 0.54     $ 0.46     $ 0.39  
                         
Offering price to pro forma net earnings per share     18.52 x     21.74 x     25.64 x
Number of shares used in earnings per share calculations     17,458,168       20,539,021       23,619,874  
                         
At December 31, 2018                        
Stockholders’ equity:                        
Historical   $ 125,584     $ 125,584     $ 125,584  
Estimated net proceeds     95,381       112,472       129,563  
Equity increase from the mutual holding company     372       372       372  
Common stock acquired by employee stock ownership plan (1)     (7,820 )     (9,200 )     (10,580 )
Common stock issued under stock-based benefit plans (2)     (3,910 )     (4,600 )     (5,290 )
Pro forma stockholders’ equity (5)   $ 209,607     $ 224,628     $ 239,649  
Intangible assets   $     $     $  
Pro forma tangible stockholders’ equity (5)   $ 209,607     $ 224,628     $ 239,649  
                       
Stockholders’ equity per share (6):                        
Historical   $ 6.73     $ 5.72     $ 4.98  
Estimated net proceeds     5.11       5.12       5.13  
Equity increase from the mutual holding company     0.02       0.02       0.01  
Common stock acquired by employee stock ownership plan (1)     (0.42 )     (0.42 )     (0.42 )
Common stock issued under stock-based benefit plans (2)     (0.21 )     (0.21 )     (0.21 )
Pro forma stockholders’ equity per share (5) (6)   $ 11.23     $ 10.23     $ 9.49  
Intangible assets   $     $     $  
Pro forma tangible stockholders’ equity per share (5) (6)   $ 11.23     $ 10.23     $ 9.49  
                         
Offering price as percentage of pro forma stockholders’ equity per share     89.05 %     97.75 %     105.37 %
Offering price as percentage of pro forma tangible stockholders’ equity per share     89.05 %     97.75 %     105.37 %
Number of shares outstanding for pro forma book value per share calculations     18,661,143       21,954,286       25,247,429  

 

(footnotes begin on following page)

 

  48  

 

 

  (1) Assumes that 8% of the shares of common stock sold in the offering will be purchased by the employee stock ownership plan. For purposes of this table, the funds used to acquire these shares are assumed to have been borrowed by the employee stock ownership plan from New Provident, and the outstanding loan with respect to existing shares of Old Provident held by the employee stock ownership plan will be refinanced and consolidated with the new loan. The Provident Bank intends to make annual contributions to the employee stock ownership plan in an amount at least equal to the required principal and interest payments on the debt. The Provident Bank’s total annual payments on the employee stock ownership plan debt are based upon 15 equal annual installments of principal and interest. Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 718-40, “Compensation—Stock Compensation—Employee Stock Ownership Plans” requires that an employer record compensation expense in an amount equal to the fair value of the shares committed to be released to employees. The pro forma adjustments assume that the employee stock ownership plan shares are allocated in equal annual installments based on the number of loan repayment installments assumed to be paid by The Provident Bank, the fair value of the common stock remains equal to the subscription price and the employee stock ownership plan expense reflects an effective combined federal and state tax rate of 27.0%. The unallocated employee stock ownership plan shares are reflected as a reduction of stockholders’ equity. No reinvestment is assumed on proceeds contributed to fund the employee stock ownership plan. The pro forma net income further assumes that 21,290, 25,047 and 28,804 shares were committed to be released during the three months ended March 31, 2019 at the minimum, midpoint and maximum of the offering range, respectively, that 85,927, 101,090 and 116,254 shares were committed to be released during the year ended December 31, 2018 at the minimum, midpoint and maximum of the offering range, respectively, and in accordance with ASC 718-40, only the employee stock ownership plan shares committed to be released during the period were considered outstanding for purposes of net earnings per share calculations.

 

  (2) Assumes that we issue, under one or more stock-based benefit plans, an aggregate number of shares of common stock equal to 4% of the shares to be sold in the offering. The shares may be issued directly from New Provident or funded through open market purchases. Shares in the stock-based benefit plan are assumed to vest over a period of five years. Any funds to be used to purchase the shares in the open market will be provided by New Provident. The table assumes that (i) shares issued under the stock-based benefit plan are acquired through open market purchases at $10.00 per share, (ii) 5% of the fair value of shares issued under the plan is amortized as expense during the three months ended March 31, 2019, (iii) 20% of the fair value of shares issued under the plan is amortized as an expense during the year ended December 31, 2018, and (iv) the plan expense reflects an effective combined federal and state tax rate of 27.0%. The issuance of authorized but unissued shares of common stock under such plan would decrease our net income per share and stockholders’ equity per share, and would dilute stockholders’ ownership and voting interests by up to approximately 2.1%.

 

  (3) Assumes that options are granted under one or more stock-based benefit plans to acquire an aggregate number of shares of common stock equal to 10% of the shares to be sold in the offering. It is assumed that the exercise price of the stock options and the trading price of the common stock at the date of grant were $10.00 per share, the estimated grant-date fair value determined using the Black-Scholes option pricing model was $2.85 for each option, the aggregate grant-date fair value of the stock options was amortized to expense on a straight-line basis over a five-year vesting period of the options, and that 25% of the amortization expense (or the assumed portion relating to options granted to directors) resulted in a tax benefit using an assumed tax rate of 27.0%. The actual expense will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used and the option pricing model ultimately adopted. Under the above assumptions, the adoption of the stock-based benefit plans will result in no additional shares under the treasury stock method for purposes of calculating earnings per share. The actual exercise price of the stock options may not equal $10.00 price per share. The issuance of authorized but unissued shares of common stock pursuant to the exercise of options under such plan would decrease our net income per share and stockholders’ equity per share, and would dilute stockholders’ ownership and voting interests by up to approximately 5.0%.

 

  (4) Per share figures include publicly held shares of Old Provident common stock that will be exchanged for shares of New Provident common stock in the conversion. See “The Conversion and Offering—Share Exchange Ratio for Current Stockholders.” Net income per share computations are determined by taking the number of shares assumed to be sold in the offering and the number of new shares assumed to be issued in exchange for publicly held shares and, in accordance with ASC 718-40, subtracting the employee stock ownership plan shares which have not been committed for release during the year. See note 1, above. The number of shares of common stock actually sold and the corresponding number of exchange shares may be more or less than the assumed amounts.

 

  (5) The retained earnings of The Provident Bank will be substantially restricted after the conversion. See “Our Dividend Policy,” “The Conversion and Offering—Liquidation Rights” and “Supervision and Regulation—Massachusetts Banking Laws and Supervision—Dividends.”

 

  (6) Per share figures include publicly held shares of Old Provident common stock that will be exchanged for shares of New Provident common stock in the conversion. See “The Conversion and Offering—Share Exchange Ratio for Current Stockholders.” Stockholders’ equity per share calculations are based upon the sum of the number of shares assumed to

 

  49  

 

 

be sold in the offering and shares to be issued in exchange for publicly held shares. The number of shares of common stock actually sold and the corresponding number of exchange shares may be more or less than the assumed amounts.

 

  50  

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

 

This discussion and analysis reflects our consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. The information in this section has been derived from the audited financial statements that appear beginning on page F-1 of this prospectus. You should read the information in this section in conjunction with the business and financial information regarding Old Provident and the financial statements provided in this prospectus.

 

Overview

 

Total assets were $998.5 million at March 31, 2019, representing an increase of $24.4 million, or 2.5%, from $974.1 million at December 31, 2018. The increase resulted primarily from increases in net loans of $23.7 million and premises and equipment of $5.4 million. The increases were partially offset by decreases in cash and cash equivalents of $4.9 million and available-for-sale investment securities of $1.7 million. Total assets increased $71.8 million, or 8.0%, to $974.1 million at December 31, 2018 from $902.3 million at December 31, 2017. The increase resulted primarily from an increase in loans, partially offset by decreases in cash and cash equivalents and securities.

 

Net income increased $196,000 to $2.2 million for the three months ended March 31, 2019 from $2.0 million for the three months ended March 31, 2018. The increase was primarily related to an increase of $1.4 million in net interest and dividend income, partially offset by an increase in provision for loan losses of $806,000, an increase in noninterest expense of $370,000, and an increase in income tax expense of $100,000.

 

Net income increased $1.4 million, or 17.8%, to $9.3 million for the year ended December 31, 2018 from $7.9 million for the year ended December 31, 2017. The increase was primarily due to an increase of $5.1 million, or 15.8%, in net interest and dividend income and a decrease in income tax expense of $4.2 million, or 56.4%, offset by an increase in provision for loan losses of $400,000, or 13.7%, an increase in salaries and employee benefits expense of $1.4 million, or 9.3%, and a decrease in noninterest income of $5.8 million, or 58.0%.

 

Critical Accounting Policies

 

A summary of our accounting policies is included in the consolidated financial statements beginning on page F-1 of this prospectus. Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. Management believes that the most critical accounting policies, which involve the most complex or subjective decisions or assessments, are as follows:

 

Allowance for Loan Losses . The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, size and composition of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the

 

  51  

 

 

loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial, commercial real estate and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

 

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, we do not separately identify individual consumer and residential loans for impairment disclosures.

 

The allowance consists of a general component, a specific component for impaired loans, and in some cases an unallocated component. The general component of the allowance for loan losses is based on historical loss experience adjusted for qualitative factors stratified by the following loan segments: residential real estate, commercial real estate, construction and land development, commercial and consumer. Management uses a rolling average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment. This historical loss factor is adjusted for the following qualitative factors: levels/trends in delinquencies; trends in volume and terms of loans; effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and practices; experience/ability/depth of lending management and staff; and national and local economic trends and conditions. There were no changes in our policies or methodology pertaining to the general component of the allowance for loan losses during 2018 or the first quarter of 2019.

 

To determine the general component of the allowance for loan losses, our loan portfolio is segregated into various risk categories. These risk categories and the relevant risk characteristics are as follows:

 

Residential real estate : We generally do not originate loans with a loan-to-value ratio greater than 80% and do not originate subprime loans. Loans with loan to value ratios greater than 80% require the purchase of private mortgage insurance. All loans in this segment are collateralized by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

 

Commercial real estate : Loans in this segment are primarily income-producing properties throughout Massachusetts and New Hampshire. The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on the credit quality in this segment. Management periodically obtains rent rolls and continually monitors the cash flows of the assets securing these loans.

 

Construction and land development : Loans in this segment primarily include speculative and pre-sold real estate development loans for which payment is derived from sale of the property and construction to permanent loans for which payment is derived from cash flows of the property. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

 

Commercial : Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.

 

Consumer : Loans in this segment are generally unsecured and repayment is dependent on the credit quality of the individual borrower.

 

The allocated component relates to loans that are classified as impaired. Impairment is measured on a loan by loan basis for commercial, commercial real estate and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, less estimated

 

  52  

 

 

selling costs, if the loan is collateral dependent. An allowance is established when the discounted cash flows (or collateral value) of the impaired loan is lower than the carrying value of that loan.

 

We periodically may agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring. All troubled debt restructurings are initially classified as impaired.

 

An unallocated component may be maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio.

 

Stock-based Compensation Plans. We measure and recognize compensation cost relating to stock-based payment transactions based on the grant-date fair value of the equity instruments issued. Stock-based compensation is recognized over the period the employee is required to provide services for the award. We use the Black-Scholes option-pricing model to determine the fair value of stock options granted. The fair value of restricted stock is recorded based on the grant date fair value of the equity instrument issued.

 

Income Taxes . We recognize income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are established for the temporary differences between the accounting basis and the tax basis of our assets and liabilities at enacted tax rates expected to be in effect when the amounts related to such temporary differences are realized or settled.

 

We reduce the deferred tax asset by a valuation allowance if, based on the weight of the available evidence, it is not “more likely than not” that some portion or all of the deferred tax assets will be realized. We assess the realizability of our deferred tax assets by assessing the likelihood of our generating federal and state income tax, as applicable, in future periods in amounts sufficient to offset the deferred tax charges in the periods they are expected to reverse. Based on this assessment, management concluded that a valuation allowance was not required as of March 31, 2019, December 31, 2018 and 2017.

 

On December 22, 2017, the President signed into law H.R. 1, commonly known as the Tax Cuts and Jobs Act of 2017 (the “Act”). The Act includes a number of changes in existing tax law impacting businesses including, among other things, a reduction of the federal corporate income tax rate from 35% to 21% effective January 1, 2018. As a result, we were required to re-measure, through income tax expense, our deferred tax assets and liabilities as of December 31, 2017 using the enacted rate at which we expect them to be recovered or settled. The re-measurement of our net deferred tax asset resulted in additional income tax expense during the fiscal year ended December 31, 2017 of $2.0 million.

 

We examine our significant income tax positions annually to determine whether a tax benefit is more likely than not to be sustained upon examination by tax authorities.

 

Business Strategy

 

In recent years, we have transformed from a retail community bank to a full-service commercial bank. We have grown our balance sheet in large part by developing specialties in both lending and deposit services. As a result of our recent efforts, as of December 31, 2018 we were the second ranked commercial and industrial lending financial institution in the country, based on a total commercial loan portfolio, among financial institutions with less than $1 billion in assets. Our business lending, comprised of commercial loans, commercial real estate loans, multifamily loans and construction and land development loans, were $798.4 million, or 91.5% of our total loan portfolio at March 31, 2019 compared to $394.4 million, or 78.6% of our total loan portfolio at December 31, 2014.

 

Our primary objective continues to be a premier business bank providing a full range of banking products and services to small and medium-sized commercial customers, located both within our regional markets and nationally. We seek to develop specialty lending and deposit services that will appeal to small and medium-sized

 

  53  

 

 

commercial customers. We believe that the infrastructure we have created in recent years enables us to be more responsive and agile than most comparable commercial banks in responding to our customers and developing products and services to meet the financial needs in our markets and, increasingly, nationwide.

 

We have been effective in competing against both larger regional banks and smaller banks operating in our markets. We compete against the larger banks through our responsive and personalized service, providing our customers with quicker decision making, customized products where appropriate and access to our senior managers. Our larger capital base, highly experienced commercial bankers and a sophisticated product and service mix, including a suite of cash management services and technology solutions and support, enable us to compete effectively against smaller banks. Recent consolidation of financial institutions in and around our markets continues to create further opportunity for expansion in our markets.

 

To grow our franchise and enhance profitability, we intend to maintain our traditional business banking while continuing to focus on innovative lending and deposit products. To accomplish our goals, we are pursuing the following strategies:

 

  · Develop innovative and highly specialized commercial lending products while maintaining our traditional commercial lending activities. We have grown our loan portfolio by developing expertise for customers who typically have not been supported by larger financial institutions but whose business needs are usually too complex for smaller institutions. When entering a new lending line, we typically seek to manage risks and costs by limiting initial activity. We then decide whether it would be profitable and consistent with our risk tolerance levels to expand the activity, and continually calibrate and adjust our actions to maintain appropriate risk limitations.

 

To date, the principal examples of our specialized commercial lending are what we characterize as “enterprise value loans” and loans to developers of commercial-scale renewable energy facilities.

 

Our enterprise value loans, which we began originating in 2015, are fully amortizing term loans (up to seven years) that are made to entities that are in the process of purchasing existing businesses. We also provide working capital and equipment lines of credit. We generally limit these loans to a loan-to-value limitation of 50%, as verified by a quality of earnings review by a certified public accounting firm, and we generally require a maximum EBITDA (earnings before interest, tax, depreciation and amortization) of less than three times, as verified by a third-party business valuation. At March 31, 2019, enterprise value loans totaled $147.5 million, or 16.9% of our total loan portfolio, with total exposure of $182.5 million, consisting of 134 loans in 18 states. This compares to a balance of $41.3 million, or 6.5% of our total loan portfolio at December 31, 2017, an increase of 257.1%. The average loan balance was $1.1 million at March 31, 2019. Due to the relatively short amortization period of these loans, over time we expect more limited growth in our total portfolio of enterprise value loans even if we are successful in continuing to originate new enterprise value loans.

 

In 2015, we began originating loans to developers of commercial-scale renewable energy facilities. These loans are secured by the power purchase agreements and the underlying equipment, and the term of a loan is shorter than the life expectancy of both the power purchase agreement and the related equipment. At March 31, 2019, renewable energy loans totaled $54.0 million, or 6.2% of our loan portfolio, with total exposure of $64.4 million, consisting of 43 loans in five states (primarily New England and New York). This compares to a balance of $20.7 million, or 3.3% of our total loan portfolio at December 31, 2017, an increase of 160.9%. Of these loans, at March 31, 2019, $39.1 million, or 72.5%, were secured by solar arrays, while the remaining $14.9 million, or 27.5%, were secured by wind turbines. The average loan balance of our renewable energy loans was $1.3 million at March 31, 2019.

 

We intend to continue to develop other specialized commercial lending products, and we are currently developing international trade finance, asset-based lending and software as a service

 

  54  

 

 

(SaaS) lending. Based upon initial experience, we may expand our investment in these opportunities or we may focus our resources on other opportunities.

 

  · Increase core deposits, especially low-cost demand deposits. We have grown our core deposits (which we define as all deposits except for certificates of deposit) through a variety of strategies, including investing in technology and our employees, as well as proactive interaction with our customers. Our investment in technology, described below, has enabled us to better serve commercial customers who demand faster processing times and simplified online interaction. For example, we provide deposit and cash management services for 1031 qualified intermediaries, digital currency customers, payroll providers and community association management companies. Funds we receive from digital currency customers are denominated in U.S. dollars; we do not have any digital assets or liabilities on our balance sheet and we do not take any digital currency exchange rate risk. We believe our specialized commercial activities have provided opportunities to generate business deposits from those customers, including from customers outside of our branch network, that may not be available to traditional community banks. For example, our growth in enterprise value lending has resulted in related deposits of $37.3 million as of March 31, 2019, including $12.9 million of non-interest bearing deposits. Furthermore, as a Massachusetts savings bank, we can provide full deposit insurance provided through a combination of Federal Deposit Insurance Corporation deposit insurance as well as the Depositors Insurance Fund (which insures deposits in excess of the Federal Deposit Insurance Corporation limits), which we believe gives us a competitive advantage for customers with larger deposit balances. We seek to limit risk through a robust Bank Secrecy Act (BSA) program, Know Your Customer policies and enhanced compliance procedures for non-traditional deposit customers.

 

  · Focus on technological improvement to grow our customer base. Competition in the banking industry continues to intensify, including increasing competition from non-traditional entities, such as financial technology, or “fintech,” companies. In response to these challenges, we have engaged in strategic initiatives with our core systems processor, a payment provider and a digital onboarding company in our efforts to enhance our technology platform and our user experience for online banking products and services. We are also exploring ways to partner with other fintech companies, who may want to offer their customers financial products without taking on full banking services themselves. Our strategic initiatives enable us to provide additional products and collaboration beyond those of a traditional financial institution, and strengthens our efforts to grow our deposit base. In addition, we do not merely provide our technology platform to our customers, but we also send our customer service representatives to our customers’ businesses to provide on-site training for using our products and services. We proactively identify gaps in our customer relationships and suggest to our customers ways for them to improve their utilization of our products and services, providing them with added convenience and cost savings while improving our profitability.

 

  · Manage credit risk to maintain a relatively low level of non-performing assets. Although we have entered into new lending lines in recent years, and have originated loans with larger balances and, in some cases, outside of our traditional markets, we continue to focus on strong asset quality as a key to long-term financial success. We have proactively established credit management systems to support our evolving operations. Our strategy for credit risk management focuses on having an experienced team of credit professionals, well-defined credit policies and procedures, appropriate loan underwriting criteria and active credit monitoring. We continually assess our lending lines, and we adjust our activity as needed, including by exiting underperforming segments. Our compensation and incentive systems are also aligned with our strategies to grow business loans and core deposits while maintaining asset quality. Our non-performing assets to total assets ratio was 1.01% at March 31, 2019. Among our specialized lending lines, at March 31, 2019, $1.4 million, or 0.9% of our enterprise value loans, were non-performing, and no renewable energy loans were non-performing.

 

  55  

 

 

  · Enhance operating efficiency through continual improvement. In recent years, we have successfully maintained our efforts to control operating expenses, and, as a result, our efficiency ratio improved to 61.5% for the year ended December 31, 2018 from 71.2% for the year ended December 31, 2014. We remain disciplined in evaluating the cost and expected benefit of all expansion opportunities. To further improve operating efficiency, in 2018 we initiated a “Lean” program to enhance employee engagement and training in order to standardize work and reduce employee burden, with a goal of improving both the customer and employee experience, and encouraging innovation, agility and adaptability. This has enhanced our established corporate culture that is based on personal accountability, high ethical standards and significant commitment to training and career development. Although we expect to incur additional regulatory expense as a result of growing assets above $1 billion, as well as additional costs related to anticipated stock benefit plans, we intend to continue our efforts to control our expenses.

 

Comparison of Financial Condition

 

Assets . Total assets were $998.5 million at March 31, 2019, representing an increase of $24.4 million, or 2.5%, from $974.1 million at December 31, 2018. The increase resulted primarily from increases in net loans of $23.7 million and premises and equipment of $5.4 million. The increases were partially offset by decreases in cash and cash equivalents of $4.9 million and available-for-sale investment securities of $1.7 million.

 

Total assets increased $71.8 million, or 8.0%, to $974.1 million at December 31, 2018 from $902.3 million at December 31, 2017. The increase resulted primarily from an increase in loans, partially offset by decreases in cash and cash equivalents and securities.

 

Cash and Cash Equivalents. Cash and cash equivalents decreased $4.9 million, or 17.1%, to $23.7 million at March 31, 2019 from $28.6 million at December 31, 2018. The decrease is primarily due to utilizing funds for loan growth.

 

Cash and cash equivalents decreased $19.1 million, or 40.0%, to $28.6 million at December 31, 2018 from $47.7 million at December 31, 2017. The decrease resulted from utilizing funds for loan growth.

 

  Loan Portfolio Analysis. At March 31, 2019, net loans were $859.3 million, or 86.1% of total assets, compared to $835.5 million, or 85.8% of total assets, at December 31, 2018. Increases in commercial loans of $20.8 million, or 5.7%, and in commercial real estate loans of $8.6 million, or 2.3%, were partially offset by decreases in residential real estate loans of $2.5 million, or 4.3%, construction and land development loans of $2.2 million, or 4.9%, and consumer loans of $505,000, or 2.5%. Our commercial loan growth is attributed to a continued focus on our specialty lending of renewable energy loans and merger and acquisition, re-capitalization, and shareholder/partner buyout loans. Renewable energy loans increased $3.6 million, or 7.2%, to $54.0 million at March 31, 2019 from $50.4 million at December 31, 2018. Merger and acquisition, re-capitalization, and shareholder/partner buyout loans increased $8.7 million, or 6.3%, to $147.5 million at March 31, 2019 from $138.8 million at December 31, 2018.

 

At December 31, 2018, net loans were $835.5 million, or 85.8% of total assets, compared to $742.1 million, or 82.3% of total assets at December 31, 2017. The increase in loans during the year was caused in large part by an increase in commercial business loans and, to a lesser extent, an increase in consumer loans. The increase in commercial business loans was primarily due to the offering of our enterprise value loans nationally. The increase in consumer loans was primarily due to purchases of pools of unsecured consumer loans through the BancAlliance Lending Club Program. The increases were partially offset by decreases in commercial real estate loans, residential real estate loans, and construction and land development loans. During the year ended December 31, 2014, we discontinued single-family residential real estate lending, with the exception of home equity lines of credit. We believe that federal regulations governing the origination of single-family residential real estate loans would increase our costs and expand the risks associated with this type of lending beyond the benefits that we could realize from originating these loans. We have instead focused our lending activities on commercial loans.

 

  56  

 

 

The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated, excluding loans held for sale.

 

          At December 31,  
    At March 31, 2019     2018     2017  
    Amount     Percent     Amount     Percent     Amount     Percent  
    (Dollars in thousands)  
       
Real estate:                                                
Residential (1)   $ 54,898       6.29 %   $ 57,361       6.76 %   $ 67,724       9.00 %
Commercial (2)     373,435       42.80       364,867       43.00       371,510       49.35  
Construction and land development     42,441       4.86       44,606       5.26       55,828       7.42  
Commercial (3)     382,550       43.84       361,782       42.64       240,223       31.91  
Consumer     19,310       2.21       19,815       2.34       17,455       2.32  
Total loans     872,634       100.00 %     848,431       100.00 %     752,740       100.00 %
Deferred loan fees, net     (1,508 )             (1,223 )             (845 )        
Allowance for loan losses     (11,857 )             (11,680 )             (9,757 )        
Loans, net   $ 859,269             $ 835,528             $ 742,138          

 

    At December 31,  
    2016     2015     2014  
    Amount     Percent     Amount     Percent     Amount     Percent  
    (Dollars in thousands)  
       
Real estate:                                                
Residential (1)   $ 76,850       12.13 %   $ 92,392       16.40 %   $ 104,568       20.84 %
Commercial (2)     336,102       53.07       285,356       50.67       249,691       49.76  
Construction and land development     48,161       7.60       71,535       12.70       47,079       9.38  
Commercial     166,157       26.23       112,073       19.90       97,589       19.45  
Consumer     6,172       0.97       1,855       0.33       2,863       0.57  
Total loans     633,442       100.00 %     563,211       100.00 %     501,790       100.00 %
Deferred loan fees, net     (427 )             (377 )             (383 )        
Allowance for loan losses     (8,590 )             (7,905 )             (7,224 )        
Loans, net   $ 624,425             $ 554,929             $ 494,183          

 

 
(1) Includes home equity loans and lines of credit.
(2) Includes multi-family real estate loans.
(3) At March 31, 2019, included $147.5 million of enterprise value loans and $54.0 million of renewable energy loans.

 

  57  

 

 

Loan Maturity. The following table sets forth certain information at December 31, 2018 regarding the contractual maturity of our loan portfolio. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less. The table does not include any estimate of prepayments that could significantly shorten the average life of all loans and may cause our actual repayment experience to differ from that shown below.

 

    Residential
Real Estate
    Commercial
Real Estate
    Construction
and Land
Development
    Commercial     Consumer     Total Loans  
    (In thousands)  
Amounts due in:                                                
One year or less   $ 139     $ 16,187     $ 19,244     $ 49,533     $ 937     $ 86,040  
More than one year to five years     3,547       13,948       1,110       95,095       18,878       132,578  
More than five years through ten years     12,109       49,063       549       175,823             237,544  
More than ten years     41,566       285,669       23,703       41,331             392,269  
Total   $ 57,361     $ 364,867     $ 44,606     $ 361,782     $ 19,815     $ 848,431  

 

The following table sets forth our fixed and adjustable-rate loans at December 31, 2018 that are contractually due after December 31, 2019.

 

    Fixed
Rates
    Floating or
Adjustable
Rates
    Total  
    (In thousands)  
Real estate:                        
Residential   $ 36,067     $ 21,155     $ 57,222  
Commercial     4,301       344,379       348,680  
Construction and land development           25,362       25,362  
Commercial     119,521       192,728       312,249  
Consumer     18,878             18,878  
Total loans   $ 178,767     $ 583,624     $ 762,391  

 

Premises and Equipment. Premises and equipment increased $5.4 million, or 33.5%, to $21.5 million at March 31, 2019, from $16.1 million at December 31, 2018. The increase was primarily due to increases in construction in progress costs and the adoption of FASB Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842). In January 2017, we purchased a building in Portsmouth, New Hampshire with the intention of using a majority of the space for banking operations. The construction in progress costs increased $1.6 million, or 28.1% to $7.1 million at March 31, 2019 from $5.6 million at December 31, 2018. ASU No. 2016-02 became effective January 1, 2019 and required us to recognize on our balance sheet right-of-use assets, which approximate the present value of the remaining lease payments. As of March 31, 2019, the balance of the right-of-use assets was $3.8 million.

 

Asset Quality

 

Credit Risk Management. Our strategy for credit risk management focuses on having well-defined credit policies and uniform underwriting criteria and providing prompt attention to potential problem loans. Management of asset quality is accomplished by internal controls, monitoring and reporting of key risk indicators, and both internal and independent third-party loan reviews. The primary objective of our loan review process is to measure borrower performance and assess risk for the purpose of identifying loan weakness in order to minimize loan loss exposure. From the time of loan origination through final repayment, commercial real estate, construction and land development and commercial business loans are assigned a risk rating based on pre-determined criteria and levels of risk. The risk rating is monitored annually for most loans; however, it may change during the life of the loan as appropriate.

 

  58  

 

 

When entering a new lending line, we typically seek to manage risks and costs by limiting initial activity. We then decide whether it would be profitable and consistent with our risk tolerance levels to expand the activity, and continually calibrate and adjust our actions to maintain appropriate risk limitations. We typically enter a new lending line based upon the experience of our existing employees, or we may hire an experienced individual or group of individuals to manage new activities.

 

Internal and independent third-party loan reviews vary by loan type. Depending on the size and complexity of the loan, some loans may warrant detailed individual review, while other loans may have less risk based upon size, or be of a homogeneous nature reducing the need for detailed individual analysis. Assets with these characteristics, such as consumer loans and loans secured by residential real estate, may be reviewed on the basis of risk indicators such as delinquency or credit rating. In cases of significant concern, a total re-evaluation of the loan and associated risks are documented by completing a loan risk assessment and action plan. Some loans may be re-evaluated in terms of their fair market value or net realizable value in order to determine the likelihood of potential loss exposure and, consequently, the adequacy of specific and general loan loss reserves.

 

When a borrower fails to make a required loan payment, we take a number of steps to have the borrower cure the delinquency and restore the loan to current status, including contacting the borrower by letter and phone at regular intervals. When the borrower is in default, we may commence collection proceedings. If a foreclosure action is instituted and the loan is not brought current, paid in full, or refinanced before the foreclosure sale, the real property securing the loan generally is sold at foreclosure. Management informs the board of directors monthly of the amount of loans delinquent more than 30 days. Management provides detailed information to the board of directors quarterly on loans 60 or more days past due and all loans in foreclosure and repossessed property that we own.

 

Delinquent Loans. The following tables set forth our loan delinquencies by type and amount at the dates indicated.

 

    At March 31, 2019     At December 31,  
          2018     2017  
   

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

or More
Past Due

   

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

or More
Past Due

   

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

or More
Past Due

 
    (In thousands)  
Real Estate:                                                                        
Residential   $ 227     $ 358     $ 29     $ 321     $ 223     $ 30     $ 699     $ 178     $ 81  
Commercial                 519       742             519             3,669        
Construction and land development                                                      
Commercial     131             1,861       40             3,167       12              
Consumer     30       85       114       62       46       59       63       45       60  
Total   $ 388     $ 443     $ 2,523     $ 1,165     $ 269     $ 3,775     $ 774     $ 3,892     $ 141  

 

    At December 31,  
    2016     2015     2014  
   

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

or More
Past Due

   

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

or More
Past Due

   

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

or More

Past Due

 
    (In thousands)  
Real Estate:                                                                        
Residential   $     $     $     $ 130     $ 173     $ 365     $     $ 404     $ 423  
Commercial                 346                         110       132       363  
Construction and land development                                                      
Commercial     29                                     149       108       350  
Consumer                       1       1             9              
Total   $ 29     $     $ 346     $ 131     $ 174     $ 365     $ 268     $ 644     $ 1,136  

 

Non-performing Assets. Non-performing assets include loans that are 90 or more days past due or on non-accrual status, including troubled debt restructurings on non-accrual status, and real estate and other loan collateral

 

  59  

 

 

acquired through foreclosure and repossession. Troubled debt restructurings include loans for which either a portion of interest or principal has been forgiven, loans modified at interest rates materially less than current market rates, or the borrower is experiencing financial difficulty. Loans 90 days or greater past due may remain on an accrual basis if adequately collateralized and in the process of collection. At March 31, 2019 and December 31, 2018, we did not have any accruing loans past due 90 days or greater. For non-accrual loans, interest previously accrued but not collected is reversed and charged against income at the time a loan is placed on non-accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Real estate that we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as foreclosed real estate until it is sold. When property is acquired, it is initially recorded at the lower of cost or fair value less costs to sell at the date of foreclosure. Holding costs and declines in fair value after acquisition of the property result in charges against income.

 

The following table sets forth information regarding our non-performing assets at the dates indicated.

 

    At March     At December 31,  
    31, 2019     2018     2017     2016     2015     2014  
    (Dollars in thousands)  
       
Non-accrual loans:                                                
Real Estate:                                                
Residential   $ 822     $ 850     $ 364     $ 303     $ 1,031     $ 1,564  
Commercial     519       519       7,102       346       106       3,002  
Construction, land and development                                    
Commercial     6,919       4,830       1,505       933       1,147       516  
Consumer     115       62       62                    
Total non-accrual loans     8,375       6,261       9,033       1,582       2,284       5,082  
                                                 
Accruing loans past due 90
days or more
                                   
Real estate owned     1,720       1,676                          
Total non-performing assets   $ 10,095     $ 7,937     $ 9,033     $ 1,582     $ 2,284       5,082  
                                                 
Total loans (1)   $ 871,126     $ 847,208     $ 751,895     $ 633,015     $ 562,834     $ 501,407  
Total assets   $ 998,519     $ 974,079     $ 902,265     $ 795,543     $ 743,397     $ 658,606  
                                                 
Total non-performing loans to total loans (1)     0.96 %     0.74 %     1.20 %     0.25 %     0.41 %     1.01 %
Total non-performing assets to total assets     1.01 %     0.81 %     1.00 %     0.20 %     0.31 %     0.77 %

 

 

(1) Loans are presented before allowance for loan losses, but include deferred loan costs/fees.

 

The increase in non-accrual loans at March 31, 2019 compared to December 31, 2018 was primarily due to four relationships. Of the four relationships, two were originated through the BancAlliance network. BancAlliance has a membership of approximately 200 community banks that together participate in middle market commercial and industrial loans as a way to diversify their commercial portfolio. All impaired loan relationships have been evaluated and specific reserves of $886,000 were allocated. Our last BancAlliance loan origination was in February 2017, and at this time we are not anticipating originating any new loans through this network.

 

The decrease in non-accrual loans at December 31, 2018 as compared to December 31, 2017 was primarily due to a foreclosure sale we conducted and the transfer of a loan relationship that consisted of two commercial real estate loans to other real estate owned. In April 2018, we conducted a foreclosure sale of certain real and personal

 

  60  

 

 

property which secured four non-accruing loans we originated.  The aggregate outstanding principal balance of these loans was approximately $7.5 million, of which (a) approximately $4.9 million was due and owing to us and (b) approximately $2.6 million was due and owing to another financial institution who purchased participation interests in certain of these loans (the “Participant”). We received approximately $8.3 million in proceeds from this foreclosure sale. The U.S. Small Business Administration (“SBA”), which also made a secured loan to the same obligors, has since disputed our retention of, and claimed priority to, a portion of the proceeds generated from this foreclosure sale, alleging a breach of contract and seeking monetary damages in the approximate amount of $2.0 million.  As previously disclosed, we had segregated into a separate deposit account the entire amount in dispute, including the amount that would be provided to the participating institution.  In June 2019, we settled this matter with the SBA and the participating institution for the amounts we had segregated and the settlement did not have a significant impact on our financial condition or results of operations. The increase in non-accrual commercial loans at December 31, 2018 compared to December 31, 2017 consists primarily of three commercial and industrial loan relationships. Impairment was evaluated and specific reserves of $1.1 million were allocated to impaired loans as of December 31, 2018.

 

We have cooperative relationships with the vast majority of our nonperforming loan customers. Repayment of non-performing loans largely depends on the return of such loans to performing status or the liquidation of the underlying collateral. We pursue the resolution of all non-performing loans through collections, restructures, voluntary liquidation of collateral by the borrower and, where necessary, legal action. When attempts to work with a customer to return a loan to performing status, including restructuring the loan, are unsuccessful, we will initiate appropriate legal action seeking to acquire property by deed in lieu of foreclosure or through foreclosure, or to liquidate business assets.

 

Interest income that would have been recorded for the three months ended March 31, 2019 had non-accruing loans been current according to their original terms amounted to $218,000. We recognized $38,000 of interest income for these loans for the three months ended March 31, 2019. Interest income that would have been recorded for the year ended December 31, 2018 had non-accruing loans been current according to their original terms amounted to $372,000. We recognized $150,000 of interest income for these loans for the year ended December 31, 2018.

 

The following tables set forth the accruing and non-accruing status of troubled debt restructurings at the dates indicated.

          At December 31,  
    At March 31, 2019     2018     2017  
    Non-
Accruing
    Accruing     Non-
Accruing
    Accruing     Non-
Accruing
    Accruing  
    (In thousands)  
Troubled Debt Restructurings:                                                
Real estate:                                                
Residential   $     $ 383     $     $ 388     $     $ 404  
Commercial           1,319             1,334             1,521  
Construction and land development                                    
Commercial     2,143       410       1,089       462       67       1,698  
Consumer                                    
Total   $ 2,143     $ 2,112     $ 1,089     $ 2,184     $ 67     $ 3,623  

 

  61  

 

 

    At December 31,  
    2016     2015     2014  
    Non-
Accruing
    Accruing     Non-
Accruing
    Accruing     Non-
Accruing
    Accruing  
    (In thousands)  
Troubled Debt Restructurings:                                                
Real estate:                                                
Residential   $     $ 422     $     $ 436     $     $ 221  
Commercial     346       1,610       106       3,167       1,490       1,385  
Construction and land development                                    
Commercial     919       727       1,147       565       202       196  
Consumer                                    
Total   $ 1,265     $ 2,759     $ 1,253     $ 4,168     $ 1,692     $ 1,802  

 

Total troubled debt restructurings increased in 2019 primarily due to our restructuring one of our BancAlliance loans. Total troubled debt restructurings decreased in 2018 primarily due to the loans paying in accordance with their modified terms. During 2018, there were no trouble debt restructures. During 2017, there was one loan totaling $249,000 that was modified under a troubled debt restructure. The loan that was modified in 2017 is paying in accordance with its modified terms.

 

Interest income that would have been recorded for the three months ended March 31, 2019 had troubled debt restructurings been current according to their original terms amounted to $75,000. We recognized $32,000 of interest income for these loans for the three months ended March 31, 2019. Interest income that would have been recorded for the year ended December 31, 2018 had troubled debt restructurings been current according to their original terms amounted to $251,000. We recognized $179,000 of interest income for these loans for the year ended December 31, 2018.

 

Potential Problem Loans. We classify certain commercial real estate, construction and land development, and commercial loans as “special mention”, “substandard”, or “doubtful”, based on criteria consistent with guidelines provided by our banking regulators. Certain potential problem loans represent loans that are currently performing, but for which known information about possible credit problems of the related borrowers causes management to have doubts as to the ability of such borrowers to comply with the present loan repayment terms and which may result in such loans becoming nonperforming at some time in the future. Potential problem loans also include non-accrual or restructured loans presented above. We expect the levels of non-performing assets and potential problem loans to fluctuate in response to changing economic and market conditions, and the relative sizes of the respective loan portfolios, along with our degree of success in resolving problem assets.

 

Other potential problem loans are those loans that are currently performing, but where known information about possible credit problems of the borrowers causes us to have concerns as to the ability of such borrowers to comply with contractual loan repayment terms. At March 31, 2019, other potential problem loans totaled $2.1 million, consisting of 13 troubled debt restructured loans that were accruing interest in accordance with their modified terms. At December 31, 2018, other potential problem loans totaled $2.2 million, consisting of 14 troubled debt restructured loans that were accruing interest in accordance with their modified terms.

 

Allowance for Loan Losses. The allowance for loan losses is maintained at levels considered adequate by management to provide for probable loan losses inherent in the loan portfolio as of the consolidated balance sheet reporting dates. The allowance for loan losses is based on management’s assessment of various factors affecting the loan portfolio, including portfolio composition, delinquent and non-accrual loans, national and local business conditions and loss experience and an overall evaluation of the quality of the underlying collateral.

 

  62  

 

 

The following table sets forth activity in our allowance for loan losses for the periods indicated.

 

    Three
Months
Ended
March 31,
    Year Ended
December 31,
                         
    2019     2018     2017     2016     2015     2014  
    (Dollars in thousands)  
                                     
Allowance at beginning of period   $ 11,680     $ 9,757     $ 8,590     $ 7,905     $ 7,224     $ 6,077  
Provision for loan losses     1,462       3,329       2,929       703       805       1,452  
Charge offs:                                                
Real estate:                                                
Residential                                   30  
Commercial           670       1,522                   243  
Construction and land development                                    
Commercial     1,033       190       107             96        
Consumer     281       699       190       44       65       91  
Total charge-offs     1,314       1,559       1,819       44       161       364  
                                                 
Recoveries:                                                
Real estate:                                                
Residential           2             12       6       24  
Commercial                 45                   24  
Construction and land development                                    
Commercial     10       87             1       20       5  
Consumer     19       64       12       13       11       6  
Total recoveries     29       153       57       26       37       59  
                                                 
Net charge-offs     1,285       1,406       1,762       18       124       305  
                                                 
Allowance at end of period   $ 11,857     $ 11,680     $ 9,757     $ 8,590     $ 7,905     $ 7,224  
                                                 
Non-performing loans at end of period   $ 8,375     $ 6,261     $ 9,033     $ 1,582     $ 2,284     $ 5,082  
Total loans outstanding at end of period (1)   $ 871,126     $ 847,208     $ 751,895     $ 633,015     $ 562,834     $ 501,407  
Average loans outstanding during the period (1)   $ 865,239     $ 783,570     $ 698,859     $ 583,156     $ 516,405     $ 471,650  
                                                 
Allowance to non-performing loans     141.58 %     186.55 %     108.02 %     542.98 %     346.10 %     142.15 %
Allowance to total loans outstanding at end of the period     1.36 %     1.38 %     1.30 %     1.36 %     1.40 %     1.44 %
Net charge-offs to average loans outstanding during the period     0.59 %(2)     0.18 %     0.25 %           0.02 %     0.06 %

 

 

(1) Loans are presented before the allowance for loan losses but include deferred fees/costs.
(2) Annualized.

 

 

  63  

 

 

Allocation of Allowance for Loan Losses. The following tables set forth the allowance for loan losses allocated by loan category. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.

 

        At December 31,  
    At March 31, 2019     2018     2017  
    Allowance
for Loan
Losses
    % of
Loans in
Category
to Total
Loans
    Allowance
for Loan
Losses
   

% of
Loans in
Category

to Total
Loans

    Allowance
for Loan
Losses
    % of
Loans in
Category
to Total
Loans
 
    (Dollars in thousands)  
Real estate:                                                
Residential   $ 240       6.29 %   $ 251       6.76 %   $ 300       9.00 %
Commercial     4,247       42.80       4,152       43.00       4,483       49.35  
Construction and land development     734       4.86       738       5.26       965       7.42  
Commercial     5,746       43.84       5,742       42.64       3,280       31.91  
Consumer     812       2.21       710       2.34       649       2.32  
Total allocated allowance for loan losses     11,779       100.00 %     11,593       100.00 %     9,677       100.00 %
Unallocated     78               87               80          
Total   $ 11,857             $ 11,680             $ 9,757          

 

    At December 31,  
    2016     2015     2014  
    Allowance
for Loan
Losses
    % of
Loans in
Category
to Total
Loans
    Allowance
for Loan
Losses
    % of
Loans in
Category
to Total
Loans
    Allowance
for Loan
Losses
   

% of
Loans in

Category
to Total
Loans

 
    (Dollars in thousands)  
Real estate:                                                
Residential   $ 328       12.13 %   $ 412       16.40 %   $ 560       20.84 %
Commercial     4,503       53.07       3,827       50.67       3,500       49.76  
Construction and land development     882       7.60       1,236       12.70       872       9.38  
Commercial     2,513       26.23       2,138       19.90       1,751       19.45  
Consumer     279       0.97       119       0.33       184       0.57  
Total allocated allowance for loan losses     8,505       100.00 %     7,732       100.00 %     6,867       100.00 %
Unallocated     85               173               357          
Total   $ 8,590             $ 7,905             $ 7,224          

 

The allowance consists of general, specific, and unallocated components. The general component relates to pools of non-impaired loans and is based on historical loss experience adjusted for qualitative factors. The allocated component relates to loans that are classified as impaired, whereby an allowance is established when the discounted cash flows, collateral value, less estimated selling costs, or observable market price of the impaired loan is lower than the carrying value of that loan.

 

  64  

 

 

An unallocated component may be maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio.

 

We had impaired loans totaling $9.5 million, $7.5 million and $12.2 million as of March 31, 2019, December 31, 2018 and 2017, respectively. Impaired loans totaling $5.4 million had a valuation allowance of $886,000 at March 31, 2019. Impaired loans totaling $1.8 million had a valuation allowance of $1.1 million at December 31, 2018. At December 31, 2017, there were no impaired loans with a valuation allowance. Our average investment in impaired loans was $9.6 million, $13.1 million and $7.0 million for the three months ended March 31, 2019 and the years ended December 31, 2018 and 2017, respectively.

 

A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial business, commercial real estate and construction and land development loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

 

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment based on payment status. Accordingly, we do not separately identify individual one- to four-family residential and consumer loans for impairment disclosures, unless such loans are subject to a troubled debt restructuring. We periodically agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring. All troubled debt restructurings are initially classified as impaired.

 

We review residential and commercial loans for impairment based on the fair value of collateral, if collateral-dependent, or the present value of expected cash flows. Management has reviewed the collateral value for all impaired and non-accrual loans that were collateral dependent as of March 31, 2019 and December 31, 2018 and considered any probable loss in determining the allowance for loan losses.

 

Loans that are partially charged off generally remain on non-accrual status until foreclosure or such time that they are performing in accordance with the terms of the loan and have a sustained payment history of at least six months. The accrual of interest is generally discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. Loan losses are charged against the allowance when we believe the uncollectability of a loan balance is confirmed; for collateral-dependent loans, generally when appraised values (as adjusted values, if applicable) less estimated costs to sell, are less than our carrying values.

 

Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and our results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations. Furthermore, while we believe we have established our allowance for loan losses in conformity with generally accepted accounting principles in the United States of America, our regulators, in reviewing our loan portfolio, may require us to increase our allowance for loan losses. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, the existing allowance for loan losses may not be adequate or increases may be necessary should the quality of any loans deteriorate as a result of the factors discussed above. Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations.

 

  65  

 

 

Securities Portfolio

 

During 2017, we sold $30.6 million of state and municipal securities and $9.8 million of equity securities. The sale of the state and municipal securities was conducted to reduce our concentration within this category. The divesture resulted in a 34% concentration of the portfolio as compared to 47% of the portfolio prior to sale. The sale of equity securities was conducted to reduce potential earnings volatility related to new accounting guidance effective in 2018, which would have required us to report the changes in fair value of equity securities in earnings.

 

During 2016, we transferred all of our investments classified as held-to-maturity to available-for-sale. The following table sets forth the amortized cost and estimated fair value of our securities portfolio at the dates indicated.

 

        At December 31,  
    At March 31, 2019     2018     2017     2016  
    Amortized
Cost
    Fair
Value
    Amortized
Cost
    Fair
Value
    Amortized
Cost
    Fair
Value
    Amortized
Cost
    Fair
Value
 
    (In thousands)  
                                                 
State and municipal   $ 11,453     $ 11,535     $ 20,118     $ 20,255     $ 20,726     $ 21,454     $ 49,367     $ 50,580  
Corporate debt                                         1,000       1,031  
Asset-backed securities     6,116       6,048       6,512       6,371       7,524       7,517       8,747       8,678  
Government mortgage-backed securities     32,353       32,079       25,135       24,777       32,421       32,458       41,818       41,914  
Trust preferred securities                                         1,368       968  
Marketable equity securities                                         11,363       14,696  
Total   $ 49,922     $ 49,662     $ 51,765     $ 51,403     $ 60,671     $ 61,429     $ 113,663     $ 117,867  

 

At March 31, 2019 and December 31, 2018, we had no investments in a single company or entity, other than government and government agency securities, that had an aggregate book value in excess of 10% of our equity.

 

  66  

 

 

Portfolio Maturities and Yields. The composition and maturities of the investment securities portfolio at March 31, 2019, are summarized in the following table. Certain mortgage-backed securities have adjustable interest rates and will reprice annually within the various maturity ranges. These repricing schedules are not reflected in the table below. No tax-equivalent yield adjustments have been made, as the amount of tax-free interest-earning assets is immaterial.

 

    One Year or Less     More than
One Year to Five Years
    More than
Five Years to Ten Years
    More than
Ten Years
    Total  
    Amortized
Cost
    Weighted
Average
Yield
    Amortized
Cost
    Weighted
Average
Yield
    Amortized
Cost
    Weighted
Average
Yield
    Amortized
Cost
    Weighted
Average
Yield
    Amortized
Cost
    Fair Value     Weighted
Average
Yield
 
    (Dollars in thousands)  
Securities available-for-sale:                                                                                        
State and municipal   $ 95       4.05 %   $ 604       3.81 %   $ 2,028       3.92 %   $ 8,726       3.01 %   $ 11,453     $ 11,535       3.22 %
Asset-backed securities                 715       2.00 %                 5,401       2.75 %     6,116       6,048       2.66 %
Government mortgage-backed securities                 223       1.14 %     4,075       2.14 %     28,055       3.08 %     32,353       32,079       2.95 %
Total   $ 95       4.05 %   $ 1,542       2.59 %   $ 6,103       2.73 %   $ 42,182       3.02 %   $ 49,922     $ 49,662       2.98 %

 

  67  

 

 

Each reporting period, we evaluate all securities with a decline in fair value below the amortized cost of the investment to determine whether or not the impairment is deemed to be other-than-temporary. Other-than-temporary impairment (“OTTI”) is required to be recognized if (1) we intend to sell the security; (2) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis; or (3) for debt securities, the present value of expected cash flows is not sufficient to recover the entire amortized cost basis. For impaired debt securities that we intend to sell, or more likely than not will be required to sell, the full amount of the depreciation is recognized as OTTI, resulting in a realized loss that is a charged to earnings through a reduction in our non-interest income. For all other impaired debt securities, credit-related OTTI is recognized through earnings and non-credit related OTTI is recognized in other comprehensive income/loss, net of applicable taxes. We did not recognize any OTTI during the three months ended March 31, 2019 or the years ended December 31, 2018 or 2017.

 

Deposits

 

Total deposits increased $7.2 million, or 0.9%, to $775.3 million at March 31, 2019 from $768.1 million at December 31, 2018. The primary reasons for the increase in deposits were an increase of $22.7 million, or 23.3%, in time deposits, and an increase in savings deposits of $6.3 million, or 5.8%. The increases were partially offset by a decrease of $19.8 million, or 6.0%, in NOW and demand deposits. The increase in time deposits is primarily due to increases in brokered certificates of deposit of $13.3 million, or 23.9%, and an increase of $9.9 million, or 190.6%, from QwickRate deposits, where we gather certificates of deposit nationwide by posting rates we will pay on these deposits. The increase in savings accounts is primarily due to municipal deposits transferring from NOW and demand deposits to a savings account product. In addition to the municipal deposit transfer, NOW and demand deposits decreased due to the seasonality of municipal deposit balances as well as a decrease in some of our high rate relationships.

 

Total deposits increased $18.0 million, or 2.4%, to $768.1 million at December 31, 2018 from $750.1 million at December 31, 2017. Our continuing focus on the acquisition and expansion of core deposit relationships, which we define as all deposits except for certificates of deposit, resulted in net growth in these deposits during 2018 of $22.8 million, or 3.5%, to $670.7 million at December 31, 2018, or 87.3% of total deposits at that date. Core deposits totaled $655.2 million at March 31, 2019, or 84.5% of total deposits at that date.

 

The following tables set forth the distribution of total deposits by account type at the dates indicated.

 

          At December 31,  
    At March 31, 2019     2018     2017     2016  
    Amount     Percent     Amount     Percent     Amount     Percent     Amount     Percent  
    (Dollars in thousands)  
                                                 
Noninterest bearing   $ 198,733       25.64 %   $ 195,293       25.43 %   $ 186,222       24.83 %   $ 158,075       25.17 %
Negotiable order of withdrawal (NOW)     113,553       14.65       136,771       17.81       123,292       16.44       122,698       19.54  
Savings accounts     115,614       14.91       109,322       14.23       112,610       15.01       111,016       17.68  
Money market deposit accounts     227,256       29.31       229,314       29.85       225,735       30.10       145,321       23.14  
Certificates of deposit     120,121       15.49       97,396       12.68       102,198       13.62       90,872       14.47  
Total   $ 775,277       100.00 %   $ 768,096       100.00 %   $ 750,057       100.00 %   $ 627,982       100.00 %

 

As of March 31, 2019, our certificates of deposit included $69.1 million of brokered certificates of deposit and $15.1 million of QwickRate certificates of deposit, where we gather certificates of deposit nationwide by posting rates we will pay on these deposits. As of December 31, 2018, our certificates of deposit included $55.8 million of brokered certificates of deposit and $5.2 million of QwickRate certificates of deposit.

 

  68  

 

 

  

As of March 31, 2019, the aggregate amount of all our certificates of deposit in amounts greater than or equal to $100,000, which excludes all brokered certificates, was approximately $33.5 million. The following table sets forth the maturity of these certificates as of March 31, 2019.

 

   

At

March 31, 2019

 
    (In thousands)  
Maturity Period:        
Three months or less   $ 10,663  
Over three through six months     4,230  
Over six through twelve months     3,758  
Over twelve months     14,852  
Total   $ 33,503  

 

Borrowings

 

Our borrowings at March 31, 2019 consisted of Federal Home Loan Bank advances. The following table sets forth information concerning balances and interest rates on Federal Home Loan Bank advances and Federal Reserve Bank borrower-in-custody borrowings at the dates and for the periods indicated.

 

    At or for the Three
Months Ended March 31,
    At or For the Year Ended December 31,  
    2019     2018     2018     2017     2016  
    (Dollars in thousands)  
                               
Balance outstanding at end of period   $ 79,942     $ 45,211     $ 68,022     $ 26,841     $ 49,858  
Weighted average interest rate at end of period     2.55 %     1.84 %     2.58 %     1.52 %     1.36 %
Maximum amount of borrowings outstanding at any month end during the period   $ 90,774     $ 45,211     $ 68,125     $ 79,725     $ 50,025  
Average balance outstanding during the period   $ 80,483     $ 22,814     $ 30,987     $ 51,610     $ 36,672  
Weighted average interest rate during the period     2.65 %     2.00 %     2.40 %     1.52 %     1.70 %

 

We had no securities sold under agreements to repurchase during the three months ended March 31, 2019 or the years ended December 31, 2018, 2017 and 2016.

 

Borrowings at March 31, 2019 consisted of Federal Home Loan Bank advances and at December 31, 2018 consisted of Federal Home Loan Bank advances and Federal Reserve Bank borrowings from the borrower-in-custody program. Borrowings increased $11.9 million, or 17.5%, to $79.9 million at March 31, 2019 from $68.0 million at December 31, 2018. The increase was primarily due to funding loan growth.

 

Borrowings increased $41.2 million, or 153.4%, to $68.0 million at December 31, 2018 from $26.8 million at December 31, 2017 primarily due to loan growth funding. Out of the $68.0 million in borrowed funds, $38.1 million is short-term with an original maturity of less than one year. Net loans grew $52.2 million over the three months ended December 31, 2018 and borrowings were utilized to fund the loan growth that occurred during the fourth quarter of 2018.

 

Shareholders’ Equity

 

Total shareholders’ equity increased $2.7 million, or 2.1%, to $128.3 million at March 31, 2019, from $125.6 million at December 31, 2018. The increase was primarily due to year-to-date net income of $2.2 million, stock-based compensation expense of $265,000, and employee stock ownership plan shares earned of $136,000.

 

  69  

 

 

Total shareholders’ equity increased $9.8 million, or 8.5%, to $125.6 million at December 31, 2018, from $115.8 million at December 31, 2017. The increase was due primarily to net income of $9.3 million, stock-based compensation expense of $928,000, and employee stock ownership plan shares earned of $613,000, partially offset by a decrease of $215,000 due to stock repurchases and $844,000 in accumulated other comprehensive loss, reflecting a decrease in the fair value of available-for-sale securities.

 

Average Balance Sheets and Related Yields and Rates

 

The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments have been made, as we consider the amount of tax-free interest-earning assets to be immaterial. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense.

 

    For the Three Months Ended March 31,  
    2019     2018  
    Average
Balance
    Interest
Earned/
Paid
    Yield/ Rate
(1)
    Average
Balance
    Interest
Earned/
Paid
    Yield/ Rate
(1)
 
    (Dollars in thousands)  
Assets:                                                
Interest-earning assets:                                                
Loans   $ 865,239     $ 11,699       5.41 %   $ 766,968     $ 9,276       4.84 %
Interest-earning deposits     4,356       26       2.39 %     8,680       42       1.94 %
Investment securities     50,780       373       2.94 %     59,761       408       2.73 %
Federal Home Loan Bank stock     3,533       31       3.51 %     1,670       27       6.47 %
Total interest-earning assets     923,908       12,129       5.25 %     837,079       9,753       4.66 %
Noninterest-earning assets     63,362                       48,958                  
Total assets   $ 987,270                     $ 886,037                  
                                                 
Interest-bearing liabilities:                                                
Savings accounts   $ 118,032     $ 108       0.37 %   $ 118,382     $ 70       0.24 %
Money market accounts     231,766       699       1.21 %     224,681       401       0.71 %
Now accounts     115,977       116       0.40 %     110,907       154       0.56 %
Certificates of deposit     103,862       514       1.98 %     102,325       295       1.15 %
Total interest-bearing deposits     569,637       1,437       1.01 %     556,295       920       0.66 %
Borrowings     80,483       534       2.65 %     22,814       114       2.00 %
Total interest-bearing liabilities     650,120       1,971       1.21 %     579,109       1,034       0.71 %
Noninterest-bearing liabilities:                                                
Noninterest-bearing deposits     189,544                       180,850                  
Other noninterest-bearing liabilities     16,256                       9,244                  
Total liabilities     855,920                       769,203                  
Total equity     131,350                       116,834                  
Total liabilities and equity   $ 987,270                     $ 886,037                  
                                                 
Net interest income           $ 10,158                     $ 8,719          
Interest rate spread (2)                     4.04 %                     3.95 %
Net interest-earning assets (3)   $ 273,788                     $ 257,970                  
Net interest margin (4)                     4.40 %                     4.17 %
Average interest-earning assets to interest-bearing liabilities     142.11 %                     144.55 %                

 

 

(1) Annualized.
(2) Net interest rate spread represents the difference between the weighted average yield on interest-bearing assets and the weighted average rate of interest-bearing liabilities.
(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average total interest-earning assets.

 

  70  

 

 

    For the Year Ended December 31,  
    2018     2017     2016  
    Average
Balance
    Interest
Earned/
Paid
    Yield/
Rate
    Average
Balance
    Interest
Earned/
Paid
    Yield/
Rate
    Average
Balance
    Interest
Earned/
Paid
    Yield/
Rate
 
    (Dollars in thousands)  
Assets:                                                                        
Interest-earning assets:                                                                        
Loans   $ 783,570     $ 40,358       5.15 %   $ 698,859     $ 32,510       4.65 %   $ 583,156     $ 25,549       4.38 %
Interest-earning deposits     15,846       313       1.98 %     8,285       100       1.21 %     7,992       33       0.41 %
Investment securities     55,686       1,560       2.80 %     111,732       3,049       2.73 %     120,897       3,222       2.67 %
Federal Home Loan Bank stock     1,925       109       5.66 %     2,874       123       4.28 %     2,599       90       3.46 %
Total interest-earning assets     857,027       42,340       4.94 %     821,750       35,782       4.35 %     714,644       28,894       4.04 %
Non-interest earning assets     50,411                       46,576                       39,845                  
Total assets   $ 907,438                     $ 868,326                     $ 754,489                  
                                                                         
Interest-bearing liabilities:                                                                        
Savings accounts   $ 116,126     $ 281       0.24 %   $ 116,147       209       0.18 %   $ 110,528       190       0.17 %
Money market accounts     227,057       2,224       0.98 %     176,216       875       0.50 %     115,857       334       0.29 %
Now accounts     116,816       602       0.52 %     114,292       660       0.58 %     112,003       661       0.59 %
Certificates of deposit     95,987       1,361       1.42 %     120,033       1,200       1.00 %     109,175       _____ 978       0.90 %
Total interest-bearing deposits     555,986       4,468       0.80 %     526,688       2,944       0.56 %     447,563       2,163       0.48 %
Borrowings     30,987       745       2.40 %     51,610       782       1.52 %     36,672       622       1.70 %
Total interest-bearing liabilities     586,973       5,213       0.89 %     578,298       3,726       0.64 %     484,235       2,785       0.58 %
Noninterest-bearing liabilities:                                                                        
Noninterest-bearing deposits     189,369                       166,055                       156,379                  
Other noninterest-bearing liabilities     10,759                       8,332                       7,813                  
Total liabilities     787,101                       752,685                       648,427                  
Total equity     120,337                       115,641                       106,062                  
Total liabilities and equity   $ 907,438                     $ 868,326                     $ 754,489                  
                                                                         
Net interest income           $ 37,127                     $ 32,056                     $ 26,109          
Interest rate spread (1)                     4.05 %                     3.71 %                     3.46 %
Net interest-earning assets (2)   $ 270,054                     $ 243,452                     $ 230,409                  
Net interest margin (3)                     4.33 %                     3.90 %                     3.65 %
Average interest-earning assets to
interest-bearing liabilities
    146.01 %                     142.10 %                     147.58 %                

 

 

(1) Net interest rate spread represents the difference between the weighted average yield on interest-bearing assets and the weighted average rate of interest-bearing liabilities.
(2) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average total interest-earning assets

 

  71  

 

 

Rate/Volume Analysis

 

The following table sets forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.

 

    Three Months Ended
March 31, 2019
   

Year Ended December 31,

2018 vs. 2017

   

Year Ended December 31,

2017 vs. 2016

 
   

Increase (Decrease)

Due to

    Total
Increase
   

Increase (Decrease)

Due to

    Total
Increase
   

Increase (Decrease)

Due to

    Total
Increase
 
    Rate     Volume     (Decrease)     Rate     Volume     (Decrease)     Rate     Volume     (Decrease)  
    (In thousands)  
Interest-earning assets:                                                                        
Loans   $ 1,161     $ 1,262     $ 2,423     $ 3,683     $ 4,165     $ 7,848     $ 1,653     $ 5,308     $ 6,961  
Interest-earning deposits     8       (24 )     (16 )     88       125       213       66       1       67  
Investment securities     29       (64 )     (35 )     79       (1,568 )     (1,489 )     76       (249 )     (173 )
Federal Home Loan Bank stock     (16 )     20       4       33       (47 )     (14 )     23       10       33  
Total interest-earning assets     1,182       1,194       2,376       3,883       2,675       6,558       1,817       5,071       6,888  
Interest-bearing liabilities:                                                                        
Savings accounts     38       (0 )     38       72             72       9       10       19  
Money market accounts     285       13       298       1,040       309       1,349       314       227       541  
Now accounts     (45 )     7       (38 )     (72 )     14       (58 )     (14 )     13       (1 )
Certificates of deposit     215       4       219       434       (273 )     161       120       102       222  
Total interest-bearing deposits     493       24       517       1,474       50       1,524       429       352       781  
Borrowings     48       372       420       350       (387 )     (37 )     (72 )     232       160  
Total interest-bearing liabilities     541       396       937       1,824       (337 )     1,487       357       584       941  
Change in net interest and dividend income   $ 641     $ 798     $ 1,439     $ 2,059     $ 3,012     $ 5,071     $ 1,460     $ 4,487     $ 5,947  

 

Results of Operations for the Three Months Ended March 31, 2019 and 2018

 

General . Net income increased $196,000 to $2.2 million for the three months ended March 31, 2019 from $2.0 million for the three months ended March 31, 2018. The increase was primarily related to an increase of $1.4 million in net interest and dividend income, partially offset by an increase in provision for loan losses of $806,000, an increase in noninterest expense of $370,000, and an increase in income tax expense of $100,000.

 

Interest and Dividend Income . Interest and dividend income increased $2.4 million, or 24.4%, to $12.1 million for the three months ended March 31, 2019 from $9.8 million for the three months ended March 31, 2018. This increase was primarily attributable to an increase in interest and fees on loans, which increased $2.4 million, or 26.1%, to $11.7 million for the three months ended March 31, 2019 from $9.3 million for the three months ended March 31, 2018. The increase in interest and fees on loans was partially offset by a decrease in interest and dividends on securities and a decrease in interest on short-term investments. Interest and dividends on securities decreased $31,000, or 7.1%, to $404,000 for the three months ended March 31, 2019 from $435,000 for the three months ended March 31, 2018, and interest on short-term investments decreased $16,000, or 38.1%, to $26,000 for the three months ended March 31, 2019, from $42,000 for the three months ended March 31, 2018.

 

The increase in interest income on loans was due to an increase in the average balance of loans of $98.3 million, or 12.8%, to $865.2 million for the three months ended March 31, 2019, from $767.0 million for the three months ended March 31, 2018. In addition, interest income increased due to the yield on loans increasing 57 basis points to 5.41% for the three months ended March 31, 2019 due to our continued focus on higher-yielding commercial lending.

 

  72  

 

 

Interest Expense . Interest expense increased $937,000, or 90.6%, to $2.0 million for the three months ended March 31, 2019 from $1.0 million for the three months ended March 31, 2018, caused by an increase in interest expense on deposits and borrowings. Interest expense on deposits increased $517,000, or 56.2%, to $1.4 million for the three months ended March 31, 2019 from $920,000 for the three months ended March 31, 2018, due primarily to an increase in the average rate paid on interest-bearing deposits of 35 basis points to 1.01% for the three months ended March 31, 2019 from 0.66% for the three months ended March 31, 2018. The increase in the average rate was primarily the result of increases in the average rates paid on money market accounts and certificates of deposit. The average rates paid on money market accounts and certificates of deposit increased due to changes in the market rate environment. Interest expense on deposits also increased due to an increase in the average balance of interest-bearing deposits of $13.3 million, or 2.4%, to $569.6 million for the three months ended March 31, 2019 from $556.3 million for the three months ended March 31, 2018. The increase resulted primarily from an increase in the average balance of money market accounts, which increased $7.1 million, or 3.2%.

 

Interest expense on borrowings increased $420,000, or 368.4%, to $534,000 for the three months ended March 31, 2019 from $114,000 for the three months ended March 31, 2018. The interest expense on borrowings increased due to the increase in average outstanding balance of $57.7 million, or 252.8% to $80.5 million for the three months ended March 31, 2019, as we borrowed funds to support loan growth.

 

Net Interest and Dividend Income . Net interest and dividend income increased $1.4 million, or 16.5%, to $10.2 million for the three months ended March 31, 2019 from $8.7 million for the three months ended March 31, 2018. The increase was due to both higher balances of interest-earning assets and expanding margins. Our net interest rate spread increased nine basis points to 4.04% for the three months ended March 31, 2019 from 3.95% for the three months ended March 31, 2018. Our net interest margin increased 23 basis points to 4.40% for the three months ended March 31, 2019 from 4.17% for the three months ended March 31, 2018.

 

Provision for Loan Losses . The provision for loan losses was $1.5 million for the three months ended March 31, 2019 compared to $656,000 for the three months ended March 31, 2018. The provision recorded resulted in an allowance for loan losses of $11.9 million, or 1.36% of total loans, at March 31, 2019, compared to $11.7 million, or 1.38% of total loans, at December 31, 2018 and $10.2 million, or 1.33% of total loans, at March 31, 2018. The changes in the provision and allowance for loan losses were based on management’s assessment of loan portfolio growth and composition trends, historical charge-off trends, levels of problem loans and other asset quality trends. Non-accrual loans as of March 31, 2019 were primarily comprised of four commercial and industrial relationships with a total carrying value of $6.7 million. Impairment was evaluated and specific reserves of $886,000 were allocated to impaired loans as of March 31, 2019. Our net charge-offs as a percent of average loans increased to 0.59% at March 31, 2019 as compared to 0.09% as of March 31, 2018. The primary reason for the increase in net charge-offs resulted from our charging-off a BancAlliance loan, totaling $917,000, in the first quarter of 2019.

 

As of March 31, 2019, we had ten BancAlliance relationships remaining totaling $13.9 million. Out of the ten relationships, five totaling $6.8 million are pass rated, two totaling $3.4 million are on watch and three totaling $3.7 million are substandard. During the three months ended March 31, 2019, two relationships totaling $3.2 million were put on non-accrual and deemed impaired. We have allocated specific reserves totaling $345,000 to those impaired loans. Our last BancAlliance loan origination was in February 2017 and at this time we are not anticipating originating any new loans through this network.

 

Noninterest Income . Noninterest income increased $33,000, or 3.3%, and was $1.0 million for each of the three months ended March 31, 2019 and 2018. The increase was primarily caused by an increase in the gain on sales of securities, partially offset by decreases in customer service fees on deposit accounts and in other service charges and fees. Gain on sales of securities was $113,000 for the three months ended March 31, 2019 compared to zero for the three months ended March 31, 2018. We repositioned some of our securities by selling some municipal and mortgage-backed securities that were close to maturity and reinvested into longer-term mortgage-backed securities. Customer service fees on deposit accounts decreased $33,000, or 9.1%, to $329,000 for the three months ended March 31, 2019 from $362,000 for the three months ended March 31, 2018 and other service charges and fees

 

  73  

 

 

decreased $43,000, or 9.5%, to $412,000 for the three months ended March 31, 2019 from $455,000 for the three months ended March 31, 2018.

 

Noninterest Expense . Noninterest expense increased $370,000, or 5.8%, to $6.7 million for the three months ended March 31, 2019 from $6.4 million for the three months ended March 31, 2018. The largest increases were related to salaries and employee benefits expense, professional fees, and occupancy expense, partially offset by a decrease in other expense. The increase in salary and employee benefits of $130,000, or 3.1%, to $4.3 million for the three months ended March 31, 2019 from $4.2 million for the three months ended March 31, 2018 was primarily related to a higher number of sales and operations positions compared to the same period in 2018 . The increase in professional fees of $174,000, or 70.2%, to $422,000 for the three months ended March 31, 2019 from $248,000 for the three months ended March 31, 2018 was primarily related to increased legal expenses related to certain subordinated lienholders that are disputing the priority of our liens and our right to retain proceeds from a foreclosure sale, discussed in Note 14 to the unaudited consolidated financial statements beginning on page F-1. The increase in occupancy expense of $194,000, or 43.1%, to $644,000 for the three months ended March 31, 2019 from $450,000 for the three months ended March 31, 2018 was primarily related to the acceleration of our leasehold improvements amortization related to the closure of our Hampton, New Hampshire branch in May 2019. The decrease in other expense of $131,000, or 13.5%, to $841,000 for the three months ended March 31, 2019 from $972,000 for the three months ended March 31, 2018 was primarily due to Federal Deposit Insurance Corporation assessment credits received and decreased loan workout expenses.

 

Income Tax Provision . We recorded a provision for income taxes of $778,000 for the three months ended March 31, 2019, reflecting an effective tax rate of 26.0%, compared to a provision of $678,000 for the three months ended March 31, 2018, reflecting an effective tax rate of 25.1%.

 

  Results of Operations for the Years Ended December 31, 2018 and 2017

 

General. Net income increased $1.4 million, or 17.8%, to $9.3 million for the year ended December 31, 2018 from $7.9 million for the year ended December 31, 2017. The increase was primarily due to an increase of $5.1 million, or 15.8%, in net interest and dividend income and a decrease in income tax expense of $4.2 million, or 56.4%, offset by an increase in provision for loan losses of $400,000, or 13.7%, an increase in salaries and employee benefits expense of $1.4 million, or 9.3%, and a decrease in noninterest income of $5.8 million, or 58.0%.

 

Interest and Dividend Income. Interest and dividend income increased $6.6 million, or 18.3%, to $42.3 million for the year ended December 31, 2018 from $35.8 million for the year ended December 31, 2017. This was caused by an increase in interest and fees on loans, which increased $7.8 million, or 24.1%, offset by a decrease in interest and dividends on securities of $1.5 million, or 47.4%.

 

The increase in interest income on loans was due to an increase in average balance of $84.7 million, or 12.1%, to $783.6 million for the year ended December 31, 2018 from $698.9 million for the year ended December 31, 2017, and an increase in yield on loans of 50 basis points, to 5.15% for the year ended December 31, 2018 from 4.65% for the year ended December 31, 2017, due to our continued shift to higher-yielding commercial loans and the higher market interest rate environment.

 

Interest income on investment securities decreased $1.5 million, or 47.4%, to $1.7 million for the year ended December 31, 2018 from $3.2 million for the year ended December 31, 2017. The decrease was primarily due to divesting of all equity securities during the fourth quarter in 2017 and selling a portion of our municipal holdings. The average balances of securities decreased $57.0 million, or 49.7%, to $57.6 million as of December 31, 2018, but our yield increased 13 basis points to 2.90%.

 

Interest Expense. Interest expense increased $1.5 million, or 39.9%, to $5.2 million for the year ended December 31, 2018 from $3.7 million for the year ended December 31, 2017, primarily due to an increase in interest expense on deposits. Interest expense on deposits increased $1.5 million, or 51.8%, to $4.5 million for the year ended December 31, 2018 from $2.9 million for the year ended December 31, 2017, due to our cost of funds on interest-bearing deposits increasing 24 basis points to 0.80% for the year ended December 31, 2018 from 0.56% for

 

  74  

 

 

the year ended December 31, 2017 and an increase in average balances. The increase in the cost of funds was primarily due to an increase in the average rate paid on money market accounts, which increased 48 basis points to 0.98%, and certificates of deposit, which increased 42 basis points to 1.42%. During the fourth quarter in 2017, we started offering a tiered rate money market product, which resulted in higher balances and higher rates offered. As of December 31, 2018, this product represented $115.5 million, or 50.4% of our total money market accounts.

 

Interest expense on borrowings, which consists of advances from the Federal Home Loan Bank of Boston and borrowings from the Federal Reserve Bank borrower-in-custody program, decreased $37,000, or 4.7%, to $745,000 for the year ended December 31, 2018 from $782,000 for the year ended December 31, 2017. The average balance of borrowings decreased $20.6 million, or 40.0%, to $31.0 million for the year ended December 31, 2018 from $51.6 million for the year ended December 31, 2017. Our cost of borrowings increased 88 basis points to 2.40% for the year ended December 31, 2018 compared to 1.52% for the year ended December 31, 2017 due to the raising rate environment.

 

Net Interest and Dividend Income. Net interest and dividend income increased $5.1 million, or 15.8%, to $37.1 million for the year ended December 31, 2018 from $32.1 million for the year ended December 31, 2017. Our net interest rate spread increased 34 basis points to 4.05% for the year ended December 31, 2018 from 3.71% for the year ended December 31, 2017, while our net interest margin increased 43 basis points to 4.33% for the year ended December 31, 2018 from 3.90% for the year ended December 31, 2017. The average yield we earned on interest-earning assets increased 59 basis points to 4.94% for the year ended December 31, 2018 from 4.35% for the year ended December 31, 2017. The increase in the yield on interest-earning assets increased more than the average rate we paid on interest-bearing liabilities, which increased 25 basis points to 0.89% for the year ended December 31, 2018 from 0.64% for the year ended December 31, 2017.

 

Provision for Loan Losses. Our provision for loan losses was $3.3 million for the year ended December 31, 2018 compared to $2.9 million for the year ended December 31, 2017. The provision recorded resulted in an allowance for loan losses of $11.7 million, or 1.38% of total loans and 186.6% of non-performing loans at December 31, 2018, compared to $9.8 million, or 1.30% of total loans and 108.2% of non-performing loans at December 31, 2017. Our provision was higher in 2018 due to an increase in the valuation allowance for impaired loans and continued growth in the total loan portfolio. The non-performing loans at December 31, 2018 consist primarily of three commercial and industrial loan relationships. The relationships were evaluated for impairment and specific reserves of $1.1 million were allocated. The increase in the allowance for loan losses was based on management’s assessment of loan portfolio growth and composition changes, historical charge-off trends, levels of problem loans and other asset quality trends. We apply historical loss ratios to newly originated loans, which, absent other factors, results in an increase in the allowance for loan losses as the loan portfolio increases. For further information related to changes in the provision and allowance for loan losses, refer to “—Asset Quality—Allowance for Loan Losses.”

 

Noninterest Income. Noninterest income information is as follows.

 

   

Years Ended

December 31,

    Change  
    2018     2017     Amount     Percent  
    (Dollars in thousands)  
       
Customer service fees on deposit accounts   $ 1,435     $ 1,392     $ 43       3.1 %
Service charges and fees-other     1,993       1,919       74       3.9 %
Gain on sales, calls and donated securities, net           5,912       (5,912 )     (100.0 )%
Bank owned life insurance income     686       645       41       6.4 %
Other income     64       87       (23 )     (26.4 )%
Total noninterest income   $ 4,178     $ 9,955     $ (5,777 )     (58.0 )%

 

Gains on sales, calls and donated securities, net, decreased $5.9 million, or 100.0%, for the year ended December 31, 2018 compared to the year ended December 31, 2017. Effective January 2018, we adopted ASU No.

 

  75  

 

 

2016-01, Financial Instruments – Overall (Subtopic 825-10): “Recognition and Measurement of Financial Assets and Financial Liabilities.” This standard required us to measure our equity investments at fair value with changes in fair value recognized in net income. We evaluated the pronouncement and decided to divest from our equity securities portfolio in 2017 to reduce potential earnings volatility. Customer service fees on deposit accounts increased $43,000, or 3.1%, primarily due to increased volume in transactional deposit accounts. Service charges and fees increased $74,000, or 3.9%, primarily due to increased loan fees. Bank owned life insurance income increased $41,000, or 6.4%, as $5.5 million in additional bank owned life insurance was purchased during the second half of 2017. Other income decreased $23,000, or 26.4%, primarily due to rebates received due to debit card transaction volume in 2017.

 

Noninterest Expense. Noninterest expense information is as follows.

 

   

Years Ended

December 31,

    Change  
    2018     2017     Amount     Percent  
    (Dollars in thousands)  
       
Salaries and employee benefits   $ 16,801     $ 15,365     $ 1,436       9.3 %
Occupancy expense     1,733       1,839       (106 )     (5.8 )%
Equipment expense     471       587       (116 )     (19.8 )%
FDIC assessment     301       309       (8 )     (2.6 )%
Data processing     810       741       69       9.3 %
Marketing expense     245       300       (55 )     (18.3 )%
Professional fees     1,223       936       287       30.7 %
Directors’ fees     620       607       13       2.1 %
Other     3,210       3,065       145       4.7 %
Total noninterest expense   $ 25,414     $ 23,749     $ 1,665       7.0 %

 

Salaries and employee benefits expense increased $1.4 million, or 9.3%, for the year ended December 31, 2018 from the year ended December 31, 2017 due to a higher number of lenders and key management positions in operations. Professional fees increased $287,000, or 30.7%, due to increased legal expenses related to certain subordinated lienholders that are disputing the priority of our liens and our right to retain proceeds from a foreclosure sale. Other noninterest expense increased $145,000, or 4.7%, for the year ended December 31, 2018 from the year ended December 31, 2017 due to costs incurred working out nonperforming loans and an increase in software expense. Occupancy expense decreased $106,000, or 5.8%, for the year ended December 31, 2018 from the year ended December 31, 2017 due to decreased repairs and maintenance costs and the greater need for snow removal in 2017. Equipment expense decreased $116,000, or 19.8%, for the year ended December 31, 2018 from the year ended December 31, 2017 primarily due to a decrease in maintenance contract expense.

 

Income Tax Provision. We recorded a provision for income taxes of $3.2 million for the year ended December 31, 2018, reflecting an effective tax rate of 25.8%, compared to $7.4 million, or an effective tax rate of 48.4%, for the year ended December 31, 2017. In December 2017, the U.S. government approved a reduction in the federal statutory income tax rate from a maximum rate of 35% to 21%, effective in 2018. This resulted in a decrease in our net deferred tax asset by $2.0 million, which is reflected in our tax provision for the year ended December 31, 2017.

 

Management of Market Risk

 

General . The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk is interest rate risk. Our assets, consisting primarily of loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage interest rate risk and reduce the exposure of our net interest income to changes in market interest rates. Accordingly, we have established a management-level Asset/Liability Management Committee, which takes initial responsibility for developing an asset/liability management process and related procedures, establishing and monitoring reporting

 

  76  

 

 

systems and developing asset/liability strategies. On at least a quarterly basis, the Asset/Liability Management Committee reviews asset/liability management with the Investment Asset/Liability Committee that has been established by the board of directors. This committee also reviews any changes in strategies as well as the performance of any specific asset/liability management actions that have been implemented previously. On a quarterly basis, an outside consulting firm provides us with detailed information and analysis as to asset/liability management, including our interest rate risk profile. Ultimate responsibility for effective asset/liability management rests with our board of directors.

 

We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. We have implemented the following strategies to manage our interest rate risk: originating loans with adjustable interest rates; promoting core deposit products; and adjusting the interest rates and maturities of funding sources, as necessary. In addition, we no longer originate single-family residential real estate loans, which often have longer terms and fixed rates. By following these strategies, we believe that we are better positioned to react to changes in market interest rates.

 

Net Interest Income Simulation. We analyze our sensitivity to changes in interest rates through a net interest income simulation model. Net interest income is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest we pay on our interest-bearing liabilities, such as deposits and borrowings. We estimate what our net interest income would be for a 12-month period in the current interest rate environment. We then calculate what the net interest income would be for the same period under the assumption that interest rates increase 200 basis points from current market rates and under the assumption that interest rates decrease 100 basis points from current market rates, with changes in interest rates representing immediate and permanent, parallel shifts in the yield curve.

 

The following table presents the estimated changes in net interest income of The Provident Bank, calculated on a bank-only basis, that would result from changes in market interest rates over twelve-month periods beginning March 31, 2019, December 31, 2018 and 2017. [please provide information for up 100, and up 300 and 400 if available]

 

                  At December 31,  
      At March 31, 2019     2018     2017  
Changes in
 Interest Rates
(Basis Points)
    Estimated Net
Interest
Income Over
 Next 12
Months
    Change     Estimated Net
Interest
Income Over
Next 12
Months
    Change     Estimated 12-
Months Net
Interest
Income
    Change  
(Dollars in thousands)  
                                       
  200     $ 42,590       (1.67 )%   $ 42,086       (1.50 )%   $ 37,384       1.04 %
        43,313             42,726             37,001        
  (100 )     N/A         N/A       N/A       N/A       35,752       (3.37 )%
  (200 )     43,124       (0.44 )%     42,160       (1.32 )%     N/A       N/A  

 

Economic Value of Equity Simulation. We also analyze our sensitivity to changes in interest rates through an economic value of equity (“EVE”) model. EVE represents the present value of the expected cash flows from our assets less the present value of the expected cash flows arising from our liabilities adjusted for the value of off-balance sheet contracts. The EVE ratio represents the dollar amount of our EVE divided by the present value of our total assets for a given interest rate scenario. EVE attempts to quantify our economic value using a discounted cash flow methodology while the EVE ratio reflects that value as a form of capital ratio. We estimate what our EVE would be as of a specific date. We then calculate what EVE would be as of the same date throughout a series of interest rate scenarios representing immediate and permanent, parallel shifts in the yield curve. We currently calculate EVE under the assumptions that interest rates increase 100, 200, 300 and 400 basis points from current market rates, and under the assumption that interest rates decrease 100 basis points from current market rates.

 

  77  

 

 

The following table presents the estimated changes in EVE of The Provident Bank, calculated on a bank-only basis, that would result from changes in market interest rates as of March 31, 2019, December 31, 2018 and 2017.

 

            At December 31,  
      At March 31, 2019     2018     2017  
Changes in
Interest Rates
(Basis Points)
    Economic
Value
of Equity
    Change     Economic
Value
of Equity
    Change     Economic
Value
of Equity
    Change  
      (Dollars in thousands)  
                                       
  400     $ 146,464       (1.70 )%   $ 147,448       (3.70 )%   $ 133,578       3.40 %
  300       148,764       (0.20 )%     150,100       (1.90 )%     133,308       3.20 %
  200       150,608       1.10 %     152,408       (0.40 )%     132,555       2.60 %
  100       151,172       1.50 %     153,932       0.60 %     131,933       2.20 %
        148,999             153,061             129,138        
  (100 )     141,668       (4.90 )%     147,489       (3.60 )%     115,278       (10.70 )%
  (200 )     125,974       (15.50 )%     134,586       (12.10 )%     N/A       N/A  

 

Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the tables presented above assume that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assume that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the tables provide an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.

 

Liquidity and Capital Resources

 

Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and maturities and sales of securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.

 

We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short- and intermediate-term securities.

 

Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At March 31, 2019, cash and cash equivalents totaled $23.7 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $49.7 million at March 31, 2019.

 

At March 31, 2019, we had the ability to borrow a total of $203.7 million from the Federal Home Loan Bank of Boston. On that date, we had $79.9 million in advances outstanding. At March 31, 2019, we also had an available line of credit with the Federal Reserve Bank of Boston’s borrower-in-custody program of $177.3 million.

 

We have no material commitments or demands that are likely to affect our liquidity other than as set forth below. In the event loan demand were to increase faster than expected, or any unforeseen demand or commitment were to occur, we could access our borrowing capacity with the Federal Home Loan Bank of Boston or obtain additional funds through brokered certificates of deposit.

 

  78  

 

 

At March 31, 2019, December 31, 2018 and 2017, we had $23.8 million, $42.6 million and $18.6 million in loan commitments outstanding, respectively. In addition to commitments to originate loans, at March 31, 2019, December 31, 2018 and 2017, we had $187.8, $196.1 million and $166.3 million in unadvanced funds to borrowers, respectively. We also had $1.5, $1.5 million and $2.0 million in outstanding letters of credit at March 31, 2019, December 31, 2018 and 2017, respectively.

 

Certificates of deposit due within one year of March 31, 2019 totaled $77.6 million, or 10.0% of total certificates of deposit. If these deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and Federal Home Loan Bank of Boston advances. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit at March 31, 2019. We believe, however, based on past experience that a significant portion of our certificates of deposit will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

 

Our primary investing activities are the origination of loans and the purchase of securities. During the three months ended March 31, 2019 and the years ended December 31, 2018 and 2017, we had $56.0 million, $298.4 million and $267.8 million of loan originations, respectively. The loan originations included $56.0 million, $286.6 million and $264.6 million of loans to be held in our portfolio for the three months ended March 31, 2019 and the years ended December 31, 2018 and 2017, respectively. During the three months ended March 31, 2019 we purchased $13.7 million and sold $13.5 million in securities. During the year ended December 31, 2018, we did not purchase or sell any securities. During the year ended December 31, 2017, we purchased $13.1 million of securities and received proceeds from the sales of securities totaling $51.3 million.

 

Financing activities consist primarily of activity in deposit accounts and Federal Home Loan Bank advances. We experienced net increases in total deposits of $7.2 million, $18.0 million and $122.1 for the three months ended March 31, 2019 and the years ended December 31, 2018 and 2017, respectively. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive. Borrowings increased $11.9 million and $41.2 million and decreased $23.0 million during the three months ended March 31, 2019 and the years ended December 31, 2018 and 2017, respectively.

 

The Provident Bank is subject to various regulatory capital requirements administered by Massachusetts Commissioner of Banks, and the Federal Deposit Insurance Corporation. At March 31, 2019, The Provident Bank exceeded all applicable regulatory capital requirements, and was considered “well capitalized” under regulatory guidelines. See “Historical and Pro Forma Regulatory Capital Compliance.”

 

The net proceeds from the stock offering will significantly increase our liquidity and capital resources.  Over time, the initial level of liquidity will be reduced as net proceeds from the stock offering are used for general corporate purposes, including funding loans.  Our financial condition and results of operations will be enhanced by the net proceeds from the stock offering, which will increase our net interest-earning assets and net interest income.  However, due to the increase in equity resulting from the net proceeds raised in the stock offering, as well as other factors associated with the stock offering, our return on equity will be adversely affected following the stock offering.  See “Risk Factors—Risks Related to the Offering—Our return on equity may be low following the stock offering. This could negatively affect the trading price of our shares of common stock.”

 

Contractual Obligations and Off-Balance Sheet Arrangements

 

Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities, agreements with respect to investments and employment agreements with certain of our executive officers.

 

  79  

 

 

Off-Balance Sheet Arrangements. We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. Our exposure to credit loss is represented by the contractual amount of the instruments. We use the same credit policies in making commitments as we do for on-balance sheet instruments.

 

For further information, see the consolidated financial statements beginning on page F-1.

 

Recent Accounting Pronouncements

 

For information with respect to recent accounting pronouncements that are applicable to Old Provident, see the consolidated financial statements beginning on page F-1

 

Effect of Inflation and Changing Prices

 

The consolidated financial statements and related financial data included in this prospectus have been prepared in accordance with generally accepted accounting principles in the United States of America, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution’s performance than do general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

 

BUSINESS OF NEW PROVIDENT AND OLD PROVIDENT

 

New Provident

 

New Provident is a Maryland corporation that was organized in June 2019. Upon completion of the conversion, New Provident will become the holding company of The Provident Bank and will succeed to all of the business and operations of Old Provident and each of Old Provident and Provident Bancorp will cease to exist.

 

Initially following the completion of the conversion, New Provident will have a total of $5.6 million in cash and securities held by Old Provident and Provident Bancorp as of March 31, 2019, and the net proceeds it retains from the offering, part of which will be used to fund a loan to the Employee Stock Ownership Plan. New Provident will have no significant liabilities. New Provident intends to use the support staff and offices of The Provident Bank and will pay The Provident Bank for these services. If New Provident expands or changes its business in the future, it may hire its own employees.

 

New Provident intends to invest the net proceeds of the offering as discussed under “How We Intend to Use the Proceeds From the Offering.” In the future, we may pursue other business activities, including mergers and acquisitions, investment alternatives and diversification of operations. There are, however, no current understandings or agreements for these activities.

 

Old Provident

 

Old Provident is a Massachusetts corporation that owns all of the outstanding shares of common stock of The Provident Bank. At March 31, 2019, Old Provident had consolidated assets of $998.5 million, deposits of $775.3 million and stockholders’ equity of $128.3 million.

 

The Provident Bank became the wholly-owned subsidiary of Old Provident in 2011, when The Provident Bank reorganized into the two-tier mutual holding company structure. In 2015, Old Provident sold 4,274,425 shares

 

  80  

 

 

of its common stock to the public, representing 45.0% of its then-outstanding shares, at $10.00 per share. An additional 5,034,323 shares, or 53.0% of the outstanding shares, were issued to Provident Bancorp, and 189,974 shares, or 2.0% of the outstanding shares were issued to The Provident Community Charitable Organization, Inc.

 

BUSINESS OF THE PROVIDENT BANK

 

The Provident Bank has served the banking needs of its customers since 1828. The Provident Bank is the tenth oldest financial institution in the United States.

 

The Provident Bank is a Massachusetts-chartered stock savings bank that operates as a full-service commercial bank from its main office and two branch offices in the Northeastern Massachusetts area, three branch offices in Southeastern New Hampshire and one branch in located in Bedford, New Hampshire. We also have five loan production offices in Boston, Dedham and Hingham, Massachusetts and Nashua and Portsmouth, New Hampshire. Our primary lending area for commercial real estate loans and a large portion of our commercial business loans encompasses Northeastern Massachusetts and Southern New Hampshire, with a focus on Essex County, Massachusetts, and Hillsborough and Rockingham Counties, New Hampshire. However, we offer our enterprise value loans nationwide, and our renewable energy loans primarily throughout New England and New York.

 

Our primary deposit-gathering area is currently concentrated in Essex County, Massachusetts, Rockingham County, New Hampshire, and Hillsborough County, New Hampshire, although we also receive deposits from our business customers who are located nationwide. We attract deposits from the general public and use those funds to originate primarily commercial real estate and commercial business loans, and to invest in securities.

 

The Provident Bank’s deposits are insured up to applicable limits by the Federal Deposit Insurance Corporation and by the Depositors Insurance Fund for amounts in excess of the Federal Deposit Insurance Corporation insurance limits.

 

The Provident Bank is subject to comprehensive regulation and examination by the Massachusetts Commissioner of Banks and the Federal Deposit Insurance Corporation.

 

The Provident Bank’s main banking offices are located at 5 Market Street, Amesbury, Massachusetts 01913, and its telephone number is (978) 834-8555. Our website address is www.theprovidentbank.com. Information on this website is not and should not be considered a part of this prospectus.

 

Market Area

 

Our primary lending area for commercial real estate loans and a large portion of our commercial business loans encompasses a broad market that includes Northeastern Massachusetts and Southern New Hampshire, with a focus on Essex County, Massachusetts, and Hillsborough and Rockingham Counties, New Hampshire, which are part of, and bedroom communities to, the technology corridor between Boston, Massachusetts and Concord, New Hampshire. In 2018, we started offering our enterprise value loan product nationally, and we offer our renewable energy loans primarily in New England and New York. Our primary deposit-gathering area is currently concentrated in Essex County, Massachusetts, and Rockingham County and Hillsborough County, New Hampshire, although we also receive deposits from our business customers who are located nationwide.

 

The greater Boston metropolitan area is the 10th largest metropolitan area in the United States. Located adjacent to major transportation corridors, the Boston metropolitan area provides a highly diversified economic base, with major employment sectors ranging from services, manufacturing and wholesale and retail trade, to finance, technology and medical care. The largest employment sectors are, however, education, healthcare and social services, accounting for 28.0% of jobs in Massachusetts as of December 31, 2018. Based on data from the U.S. Department of Labor, the unemployment rate for Massachusetts was 3.2% in February 2019 compared to 4.0% in February 2018, and 4.1% for the United States as a whole for February 2019.  The population in Massachusetts grew 3.2% from 2014 to 2019, while the national population and the population in Essex County, Massachusetts

 

  81  

 

 

grew 3.8% and 3.9%, respectively, over the same time period. Median household income in Massachusetts was $82,084 for 2019, compared to $63,174 and $80,645 for the nation and Essex County, respectively. 

 

New Hampshire also provides a highly diversified economic base, with major employment sectors ranging from services and manufacturing to finance/insurance/real estate, but the largest employment sector is education, healthcare and social services at 24.5%. Based on data from the U.S. Department of Labor, the unemployment rate for New Hampshire was 2.9% in February 2019 compared to 3.2% in February 2018. The population in New Hampshire grew 2.0% from 2014 to 2019, while the population in Hillsborough and Rockingham Counties, New Hampshire grew 2.1% and 3.3%, respectively, over the same time period. Median household income in New Hampshire was $77,568 for 2019, compared to $82,724 and $91,891 for Hillsborough and Rockingham Counties, respectively.

 

Competition

 

We face significant competition for deposits and loans. Our most direct competition for deposits has historically come from the many financial institutions operating in our market area. Several large holding companies operate banks in our market area. Many of these institutions, such as TD Bank, Bank of America and Citizens Bank, are significantly larger than us and, therefore, have greater resources. Additionally, some of our competitors offer products and services that we do not offer, such as insurance services, trust services, and wealth management. We also face competition for investors’ funds from other financial service companies such as fintech companies, brokerage firms, money market funds, mutual funds and other corporate and government securities. Based on data from the Federal Deposit Insurance Corporation as of June 30, 2018 (the latest date for which information is available), The Provident Bank had 1.76% of the deposit market share within Essex County, Massachusetts, giving us the 14th largest market share out of 35 financial institutions with offices in that county as of that date and had 3.45% of the deposit market share within Rockingham County, New Hampshire, giving us the 8th largest market share out of 26 financial institutions with offices in that county as of that date. This data excludes deposits held by credit unions.

 

Our competition for loans comes primarily from financial institutions in our market area, although we face competition nationwide for our commercial lending activities. Our experience in recent years is that many financial institutions in our market area, especially community banks that are seeking to significantly expand their commercial loan portfolios and banks located in lower growth regions in New Hampshire and Maine, have been willing to price commercial loans aggressively in order to gain market share.

 

Lending Activities

 

Commercial Business Loans. We make commercial business loans primarily in our market area to a variety of small and medium sized businesses, including professional and nonprofit organizations, and, to a lesser extent, sole proprietorships. We also originate our enterprise value loans nationwide, and we originate our renewable energy loans primarily in New England and New York. Our commercial business loans are generally secured by business assets, and we may support this collateral with junior liens on real property. At March 31, 2019, commercial business loans were $382.6 million, or 43.8% of our total loan portfolio, and we intend to increase the amount of commercial business loans that we originate. As part of our relationship driven focus, we encourage our commercial business borrowers to maintain their primary deposit accounts with us, which enhances our interest rate spread and overall profitability.

 

Commercial lending products include term loans and revolving lines of credit. Commercial loans and lines of credit are made with either variable or fixed rates of interest. Variable rates and rates on Small Business Administration (“SBA”) loans are based on the prime rate as published in The Wall Street Journal , plus a margin. Initial rates on non-SBA fixed-rate business loans are generally based on a corresponding Federal Home Loan Bank rate, plus a margin. Commercial business loans typically have shorter maturity terms and higher interest rates than commercial real estate loans, but may involve more credit risk because of the type and nature of the collateral. We are focusing our efforts on originating such loans to experienced, growing small- to medium-sized, privately-held companies with local or regional businesses and non-profit entities that operate in our market area.

 

  82  

 

 

When making commercial loans, we consider the financial statements of the borrower, our lending history with the borrower, the debt service capabilities and global cash flows of the borrower and other guarantors, the projected cash flows of the business and the value of the collateral, accounts receivable, inventory and equipment. Depending on the collateral used to secure the loans, commercial loans are made in amounts of up to 80% of the value of the collateral securing the loan. All of these loans are secured by assets of the respective borrowers.

 

In 2015, we started originating enterprise value loans, which we also refer to as merger and acquisition, re-capitalization, and shareholder/partner buyout loans. We began originating these loans nationwide in 2018, and as of March 31, 2019 we had a total of $147.5 million in enterprise value loans, with relationships in 18 states. We originate these loans to small- and medium-size businesses in a senior secured position; relying largely on the enterprise value of the business and ongoing cash flow to support operational and debt service requirements.  These are fully amortizing term loans (up to seven years) with material levels of equity and/or combination of seller financing behind our senior secured lending. In underwriting these loans, we generally require minimum fixed charge coverage ratios of 1.20x to 1.50x. The maximum senior loan-to-enterprise value must be 65% or lower, although we generally limit these loans to a loan-to-value limitation of 50%, as verified by a quality of earnings review by a certified public accounting firm, and we generally require a maximum EBITDA (earnings before interest, tax, depreciation and amortization) of less than three times, as verified by a third-party business valuation. The largest loan was $15.0 million and is secured by all business assets. At March 31, 2019, the loan was performing in accordance with its original repayment terms.

 

The following table provides information with respect to our enterprise value loans by type at March 31, 2019.

 

Type of Industry   Balance  
    (In thousands)  
Consulting services   $ 36,900  
Information technology and software     37,059  
Manufacturing     19,543  
Landscaping     12,772  
Repair services     5,991  
Real estate     8,228  
Other     26,998  
Total   $ 147,491  

 

In 2015, we started originating loans to developers of commercial-scale renewable energy facilities, primarily in New England and New York, and at March 31, 2019, we had a total of $54.0 million in renewable energy loans. Our renewable energy loans primarily include loans secured by solar arrays and wind turbines. The average term and amortization for these loans can extend to 15 years or more, given the asset life, and are generally underwritten to a maximum term of two years less than the associated power purchase agreement (“PPA”) supporting the repayment of each loan. The term of the loan is also shorter than the life expectancy of the related equipment. Generally, the underwriting criteria includes: a report supporting the power generation capacity and ultimately the ability to generate sufficient cash flows, assignment of the associated PPA, analysis on the quality of the power off-taker, an overall business valuation, and appropriate loan covenants, which may include maximum loan-to-value and minimum debt service coverage requirements. At March 31, 2019, $39.1 million, or 72.5%, of our renewable energy loans was secured by solar arrays, and $14.9 million, or 27.5%, was secured by wind turbines. The largest loan was $7.9 million and is secured by all business assets of the company, including the solar array and an assignment of the PPA. At March 31, 2019, the loan was performing in accordance with its original repayment terms. At March 31, 2019, the weighted average age of our renewable energy loans was 13 months.

 

We are currently developing international commercial financing as a new product line. We have focused our efforts on providing financing to foreign companies purchasing U.S. capital equipment and services, and working capital lines of credit to U.S. companies with foreign accounts receivable. As of March 31, 2019, we have originated $492,000 in foreign working capital lines of credit with total exposure of $2.1 million. As of that date, we have not yet originated a loan to a foreign company purchasing U.S. capital equipment and services, but we have

 

  83  

 

 

had a number of ongoing discussions regarding originations, which could significantly grow the size of this portfolio. Given the probability of origination for many of these loans is individually low, it is difficult to predict growth in the portfolio, if any. Because of the guarantees associated with these loans, we may originate loans with individual principal balances that are significantly larger than the loans we currently originate. Our financing to foreign companies generally is medium term (five to seven years), with a 100% payment, performance and political risk guarantee from the U.S. Export Import Bank; we believe the risk associated with these loans is similar to the risk associated with a U.S. Treasury note. Our foreign capital lines of credit are supported by a 90% guarantee from either the U.S. Export Import Bank or the SBA.

 

A portion of our commercial business loans are guaranteed by the SBA through the SBA 7(a) loan program. The SBA 7(a) loan program supports, through a U.S. Government guarantee, some portion of the traditional commercial loan underwriting that might not be fully covered absent the guarantee. A typical example would be a business acquiring another business, where the value purchased is an enterprise value (as opposed to tangible assets), which results in a collateral shortfall under traditional loan underwriting requirements. In addition, SBA 7(a) loans, through term loans, can provide a good source of permanent working capital for growing companies. The Provident Bank is a Preferred Lender under the SBA’s PLP Program, which allows expedited underwriting and approval of SBA 7(a) loans.

 

We joined the BancAlliance network in May 2011. BancAlliance has a membership of approximately 200 community banks that together participate in middle market commercial and industrial loans as a way to diversify their commercial portfolio. As of March 31, 2019, we had $13.9 million of outstanding commercial business loans that were originated through this network. All of these loans are participations in larger facilities agented by capital finance companies. We fully underwrite these loans in accordance with our policies prior to approval. At March 31, 2019, loans totaling $3.2 million were on non-accrual status. The remaining loans totaling $10.7 million were performing in accordance with their original repayment terms. Our last BancAlliance loan origination was in February 2017, and at this time we are not anticipating originating any new loans through this network.

 

Our largest commercial business loan at March 31, 2019 totaled $15.0 million, was originated in 2018 and is an enterprise value loan. Our next largest commercial business loan totaled $9.1 million, was originated in 2018 and is an enterprise value loan. The third largest commercial totaled $8.4 million, was originated in 2019 and is a term loan. As of March 31, 2019, the loans were performing in accordance with the original repayment terms.

 

Commercial Real Estate Loans. At March 31, 2019, commercial real estate loans were $373.4 million, or 42.8%, of our total loan portfolio. This amount includes $31.8 million of multi-family residential real estate loans, which we consider a subset of commercial real estate loans, and which are described below. Our commercial real estate loans are generally secured by properties used for business purposes such as office buildings, industrial facilities and retail facilities; however, we also originate loans secured by investment real estate in the form of residential rental units. At March 31, 2019, $163.0 million of our commercial real estate portfolio was secured by owner occupied commercial real estate, and $210.4 million was secured by income producing, or non-owner occupied commercial real estate. We currently target new commercial real estate loan originations to experienced, growing small- and mid-size owners and investors in our market area. The average outstanding loan in our commercial real estate portfolio was $504,000 as of March 31, 2019, although we originate commercial real estate loans with balances significantly larger than this average. At March 31, 2019, our ten largest commercial real estate loans had an average balance of $5.8 million.

 

We focus our commercial real estate lending on properties within our primary market areas, but we will originate commercial real estate loans on properties located outside this area based on an established relationship with a strong borrower. We intend to continue to grow our commercial real estate loan portfolio while maintaining prudent underwriting standards. In addition to originating these loans, we occasionally will participate in commercial real estate loans with other financial institutions. Such participations are underwritten in accordance with our policies before we will participate in such loans.

 

We originate a variety of fixed- and adjustable-rate commercial real estate loans with terms and amortization periods generally up to 20 years, which may include balloon loans. Interest rates and payments on our

 

  84  

 

 

adjustable-rate loans adjust every three, five or seven years and generally are indexed to the corresponding Federal Home Loan Bank borrowing rate plus a margin. Most of our adjustable-rate commercial real estate loans adjust every five years and amortize over terms of 20 years. We generally include pre-payment penalties on commercial real estate loans we originate. Commercial real estate loan amounts do not exceed 75% to 80% of the property’s appraised value at the time the loan is originated. In addition, debt service ratios, by policy, are required to have a minimum net operating income to debt service coverage ratio ranging from of 1.10x to 1.25x based on loan type and the defined and approved term/amortization. For commercial real estate loans in excess of $500,000, we require independent appraisals from an approved appraisers list. For such loans below $500,000, we require real estate evaluations but do not require an independent appraisal. We require commercial real estate loan borrowers with loan relationships in excess of $1.0 million to submit annual financial statements and/or rent rolls on the subject property, although we may request such information for smaller loans on a case-by-case basis. Loans below the $1.0 million threshold are reviewed annually using business and consumer credit reports, payment history, and confirmation of real estate tax payments. Commercial real estate properties may also be subject to annual inspections to support that appropriate maintenance is being performed by the owner/borrower. The loan and its borrowers and/or guarantors are subject to an annual risk certification verifying that the loan is properly risk rated based upon covenant compliance (as applicable) and other terms as provided for in the loan agreements. While this process does not prevent loans from becoming delinquent, it provides us with the opportunity to better identify problem loans in a timely manner and to work with the borrower prior to the loan becoming delinquent.

 

The following table provides information with respect to our commercial real estate loans by type at March 31, 2019. The table excludes multi-family residential real estate loans, discussed below.

 

Type of Loan   Number of Loans     Balance  
          (In thousands)  
Residential one- to four-family non-owner occupied     173     $ 37,513  
Mixed use     70       41,554  
Office     85       46,021  
Retail     62       30,349  
Industrial/manufacturing/warehouse     103       57,360  
Gas stations     30       16,468  
Restaurant/fast food     36       17,261  
Hotel/motel/inn     20       27,861  
Self-storage facility     15       26,199  
Other commercial real estate     74       41,046  
Total     668     $ 341,632  

 

If we foreclose on a commercial real estate loan, the marketing and liquidation period to convert the real estate asset to cash can be lengthy with substantial holding costs. In addition, vacancies, deferred maintenance, repairs and market stigma can result in prospective buyers expecting sale price concessions to offset their real or perceived economic losses for the time it takes them to return the property to profitability. Depending on the individual circumstances, initial charge-offs and subsequent losses on commercial real estate loans can be unpredictable and substantial.

 

Our largest single commercial real estate loan at March 31, 2019 totaled $7.2 million, was originated in November 2014 and is secured by non-owner occupied commercial use property. Our next largest commercial real estate loan at March 31, 2019 was for $6.7 million, was originated in September 2017 and is secured by non-owner occupied commercial use property. The third largest commercial real estate loan was for $6.6 million, was originated in May 2017 and is secured by non-owner occupied commercial use property. All of the collateral securing these loans is located in our primary lending area. At March 31, 2019, all of these loans were performing in accordance with their original repayment terms.

 

Multi-Family Residential Real Estate Loans. At March 31, 2019, multi-family real estate loans were $31.8 million, or 3.6% of our total loan portfolio. We do not focus on the origination of multi-family real estate lending,

 

  85  

 

 

but we will originate these loans to well-qualified borrowers when opportunities exist that meet our underwriting standards. We currently originate new individual multi-family real estate loans to experienced, growing small- and mid-size owners and investors in our market area. Our multi-family real estate loans are generally secured by properties consisting of five to 15 rental units. The average outstanding loan size in our multi-family real estate portfolio was $436,000 as of March 31, 2019. We generally do not make multi-family real estate loans outside our primary market areas. In addition to originating these loans, we also participate in multi-family residential real estate loans with other financial institutions. Such participations are underwritten in accordance with our policies before we will participate in such loans.

 

We originate a variety of fixed- and adjustable-rate multi-family real estate loans for terms up to 30 years. Interest rates and payments on our adjustable-rate loans adjust every three, five or seven years and generally are indexed to the corresponding Federal Home Loan Bank borrowing rate plus a margin. Most of our adjustable-rate multi-family real estate loans adjust every five years and amortize over terms of 20 to 25 years. We also include pre-payment penalties on loans we originate. Multi-family real estate loan amounts do not exceed 80% of the property’s appraised value at the time the loan is originated. Debt service ratios, by policy, are required to have a minimum net operating income to debt service coverage ratio of 1.20x. We require multi-family real estate loan borrowers with loan relationships in excess of $1.0 million to submit annual financial statements and/or rent rolls on the subject property, although we may request such information for smaller loans on a case-by-case basis. Loans below the $1.0 million threshold are reviewed annually using business and consumer credit reports, payment history, and confirmation of real estate tax payments. These properties may also be subject to annual inspections to support that appropriate maintenance is being performed by the owner/borrower.

 

If we foreclose on a multi-family real estate loan, the marketing and liquidation period to convert the real estate asset to cash can be lengthy with substantial holding costs. In addition, vacancies, deferred maintenance, repairs and market stigma can result in prospective buyers expecting sale price concessions to offset their real or perceived economic losses for the time it takes them to return the property to profitability. Depending on the individual circumstances, initial charge-offs and subsequent losses on commercial real estate loans can be unpredictable and substantial.

 

Our largest multi-family real estate loan at March 31, 2019 totaled $4.6 million, was originated in September 2016 and is secured by a multi-family property. At March 31, 2019, this loan was performing in accordance with its original repayment terms.

 

Construction and Land Development Loans. At March 31, 2019, construction and land development loans were $42.4 million, or 4.9% of our total loan portfolio, consisting of $22.6 million of one- to four-family residential and condominium construction loans, $732,000 of residential land or development loans, and $19.1 million of commercial and multi-family real estate construction loans. At March 31, 2019, $21.3 million of our commercial and multi-family real estate construction loans are expected to convert to permanent loans upon completion of the construction phase. The majority of the balance of these loans is secured by properties located in our primary lending area.

 

We primarily make construction loans for commercial development projects, including hotels, condominiums and single family residences, small industrial buildings, retail and office buildings and apartment buildings. Most of our construction loans are interest-only loans that provide for the payment of interest during the construction phase, which is usually up to 12 to 24 months, although some construction loans are renewed, generally for one or two additional years. At the end of the construction phase, the loan may convert to a permanent mortgage loan or the loan may be paid in full. Loans generally can be made with a maximum loan-to-value ratio of 80% of the appraised market value upon completion of the project. As appropriate to the underwriting, a discounted cash flow analysis is utilized. Before making a commitment to fund a construction loan, we require an appraisal of the property by an independent licensed appraiser for construction and land development loans in excess of $500,000. We also will generally require an inspection of the property before disbursement of funds during the term of the construction loan.

 

  86  

 

  

We also originate construction and site development loans to contractors and builders to finance the construction of single-family homes and subdivisions. While we may originate these loans whether or not the collateral property underlying the loan is under contract for sale, we consider each project carefully in light of current residential real estate market conditions. We actively monitor the number of unsold homes in our construction loan portfolio and local housing markets to attempt to maintain an appropriate balance between home sales and new loan originations. We generally will limit the maximum number of speculative units (units that are not pre-sold) approved for each builder to two units. We have attempted to diversify the risk associated with speculative construction lending by doing business with experienced small and mid-sized builders within our market area.

 

Residential real estate construction loans include single-family tract construction loans for the construction of entry level residential homes. The maximum loan-to-value limit applicable to these loans is generally 75% to 80% of the appraised market value upon completion of the project. Development plans are required from builders prior to making the loan. Our loan officers are required to personally visit the proposed site of the development and the sites of competing developments. We require that builders maintain adequate insurance coverage. While maturity dates for residential construction loans are largely a function of the estimated construction period of the project, and generally do not exceed one year, land development loans generally are for 18 to 24 months. Substantially all of our residential construction loans have adjustable rates of interest based on The Wall Street Journal prime rate plus a margin. Construction loan proceeds are disbursed periodically in increments as construction progresses and as inspection by our approved inspectors warrant.

 

Our largest construction and land development loan at March 31, 2019 totaled $5.8 million, was originated in 2016 and is secured by non-owner occupied commercial use property. At March 31, 2019, this loan was performing in accordance with its original repayment terms.

 

One- to Four-Family Residential Loans. Our one- to four-family residential loan portfolio consists of mortgage loans that enable borrowers to purchase or refinance existing homes, most of which serve as the primary residence of the owner. At March 31, 2019, one- to four-family residential real estate loans were $54.9 million, or 6.3% of our total loan portfolio, consisting of $35.0 million of fixed-rate loans and $19.9 million of adjustable-rate loans, respectively. This amount includes $19.6 million of home equity loans and lines of credit, which we consider a subset of one- to four-family residential real estate loans, and which are described below.

 

We discontinued this type of lending in 2014 to focus on commercial loan originations. Accordingly, we expect our portfolio of one- to four-family residential real estate loans to continue to decrease over time due to normal amortization and repayments. Our one- to four-family residential real estate loans generally do not have prepayment penalties.

 

Home Equity Loans and Lines of Credit. At March 31, 2019, the outstanding balance owed on home equity loans was $610,000, or 0.1% of our total loan portfolio, and the outstanding balance owed on home equity lines of credit amounted to $19.0 million, or 2.1% of our total loan portfolio. We discontinued home equity loan originations in 2014 to focus on commercial loan originations, but we continue to offer home equity lines of credit. Home equity lines of credit have adjustable rates of interest with ten-year draws and terms of 15 years that are indexed to the prime rate as published by The Wall Street Journal on the last business day of the month. We offer home equity lines of credit with cumulative loan-to-value ratios generally up to 80%, when taking into account both the balance of the home equity line of credit and first mortgage loan.

 

Consumer Loans. We offer loans secured by certificate accounts and overdraft lines of credit. At March 31, 2019, consumer loans were $19.3 million, or 2.2% of total loans. The procedures for underwriting consumer loans include an assessment of the applicant’s payment history on other debts and ability to meet existing obligations and payments on the proposed loan.

 

In 2016, we entered into an agreement to purchase pools of unsecured consumer loans through the BancAlliance Lending Club Program. This program encompasses loans risk graded by Lending Club as A through C with a 680 minimum credit score, out of a possible risk grade of A through G. The Lending Club retains the servicing of these loans. As of March 31, 2019, we had $18.7 million in outstanding consumer loans that were

 

  87  

 

 

purchased through this program, all but $113,000 of which were performing in accordance with the original repayment terms. We expect limited originations of this loan type going forward.

 

Loan Underwriting Risks

 

Commercial Business Loans. Unlike residential mortgage loans, which generally are made on the basis of the borrower’s ability to make repayment from his or her employment or other income, and which are secured by real property whose value tends to be more easily ascertainable, commercial business loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business and the collateral securing these loans may fluctuate in value. Our commercial business loans are originated primarily based on the identified cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. Most often, this collateral consists of accounts receivable, inventory or equipment, the value of which may depreciate over time, may be more difficult to appraise and may be more susceptible to fluctuation in value. Credit support provided by the borrower for most of these loans and the probability of repayment is based on the liquidation of the pledged collateral and enforcement of a personal guarantee, if any. As a result, the availability of funds for the repayment of commercial business loans may depend substantially on the success of the business itself.

 

Commercial and Multi-Family Real Estate Loans. Loans secured by commercial and multi-family real estate generally have larger balances and involve a greater degree of risk than one- to four-family residential mortgage loans. In addition, many of our commercial borrowers have more than one loan outstanding with us. Consequently, an adverse development with respect to one loan or one credit relationship can expose us to a significantly greater risk of loss compared to an adverse development with respect to a one- to four-family residential mortgage loan. Of primary concern in commercial and multi-family real estate lending is the borrower’s creditworthiness and the feasibility and cash flow potential of the project. Payments on loans secured by income producing properties often depend on successful operation and management of the properties. As a result, repayment of such loans may be subject to a greater extent than residential real estate loans to adverse conditions in the real estate market or the economy. To monitor cash flows on income producing properties, we require borrowers and loan guarantors, if any, to provide annual financial statements on commercial and multi-family real estate loans. In reaching a decision on whether to make a commercial or multi-family real estate loan, we consider and review a global cash flow analysis of the borrower and consider the net operating income of the property, the borrower’s expertise, credit history and profitability and the value of the underlying property. We have generally required that the properties securing these real estate loans have debt service coverage ratios (the ratio of earnings before debt service to debt service) of at least 1.20x. An environmental phase one report is obtained when the possibility exists that hazardous materials may have existed on the site, or the site may have been impacted by adjoining properties that handled hazardous materials.

 

Construction and Land Development Loans. Our construction loans are based upon estimates of costs and values associated with the completed project. Underwriting is focused on the borrowers’ financial strength, credit history and demonstrated ability to produce a quality product and effectively market and manage their operations. All construction loans for which the builder does not have a binding purchase agreement must be approved by senior loan officers.

 

Construction lending involves additional risks when compared with permanent residential lending because funds are advanced upon the security of the project, which is of uncertain value prior to its completion. Because of the uncertainties inherent in estimating construction costs, as well as the market value of the completed project and the effects of governmental regulation of real property, it is relatively difficult to evaluate accurately the total funds required to complete a project and the related loan-to-value ratio. This type of lending also typically involves higher loan principal amounts and is often concentrated with a small number of builders. In addition, generally during the term of a construction loan, interest may be funded by the borrower or disbursed from an interest reserve set aside from the construction loan budget. These loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project and the ability of the borrower to sell or lease the property or obtain permanent take-out financing, rather than the ability of the borrower or guarantor to repay principal and interest. If the appraised value of a completed project proves to be overstated, we may have inadequate security for the repayment of the loan upon completion of construction of the project and may incur a loss. A

 

  88  

 

 

discounted cash flow analysis is utilized for determining the value of any construction project of five or more units. Our ability to continue to originate a significant amount of construction loans is dependent on the strength of the housing market in our market areas.

 

Land loans secured by improved lots generally involve greater risks than residential mortgage lending because land loans are more difficult to evaluate. If the estimate of value proves to be inaccurate, in the event of default and foreclosure, we may be confronted with a property the value of which is insufficient to assure full payment.

 

Adjustable-Rate Loans. While we anticipate that adjustable-rate loans will better offset the adverse effects of an increase in interest rates as compared to fixed-rate loans, an increased monthly mortgage payment required of adjustable-rate loan borrowers in a rising interest rate environment could cause an increase in delinquencies and defaults. The marketability of the underlying property also may be adversely affected in a high interest rate environment. In addition, although adjustable-rate mortgage loans make our asset base more responsive to changes in interest rates, the extent of this interest sensitivity is limited by the annual and lifetime interest rate adjustment limits on residential loans.

 

Consumer Loans. Consumer loans may entail greater risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by assets that depreciate rapidly, such as motor vehicles. Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan and a small remaining deficiency often does not warrant further substantial collection efforts against the borrower. Consumer loan collections depend on the borrower’s continuing financial stability, and therefore are likely to be adversely affected by various factors, including job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.

 

Loan Originations, Purchases and Sales

 

We have grown our loan portfolio by developing expertise for customers who typically have not been supported by larger financial institutions but whose business needs are usually too complex for smaller institutions. Loan originations come from a variety of sources. The primary sources of loan originations are current customers, business development by our relationship managers, walk-in traffic, our website, networking events and referrals from customers as well as our directors, trustees and corporators, business owners, investors, entrepreneurs, builders, realtors, and other professional third parties, including brokers. Loan originations are further supported by lending services offered through cross-selling and employees’ community service.

 

Historically, we generally originated loans for our portfolio. We occasionally sell participation interests in commercial real estate loans and commercial business loans to local financial institutions, primarily on the portion of loans exceeding our borrowing limits. At March 31, 2019, we were servicing $20.2 million of commercial real estate and commercial business loans where we had sold an interest to local financial institutions. For the three months ended March 31, 2019, we did not sell any loan participations, and for the years ended December 31, 2018 and 2017, we sold loan participations of $11.8 million and $3.0 million, respectively.

 

While we generally do not purchase whole loans, we will occasionally purchase loan participations from other financial institutions or through the BancAlliance program. We will also purchase pools of unsecured consumer loans through the BancAlliance Lending Club Program, described above. As of March 31, 2019, we had $13.9 million of outstanding commercial business loans and $18.7 million of outstanding unsecured consumer loans that were originated through the BancAlliance program and BancAlliance Lending Club program, respectively. During the three months ended March 31, 2019 and the year ended December 31, 2018, we did not purchase any loan participations, and during the year ended December 31, 2017, we purchased $4.2 million of loan participations. We discontinued originating commercial business loans through the BancAlliance program in February 2017, and we expect limited originations through the BancAlliance Lending Club program going forward.

 

Loan Approval Procedures and Authority

 

  89  

 

 

Our lending activities follow written, non-discriminatory, underwriting standards and loan origination procedures established by The Provident Bank’s board of directors and management. The Provident Bank’s board of directors has granted loan approval authority to certain officers up to prescribed limits, depending on the officer’s experience, the type of loan and whether the loan is secured or unsecured. All loans require the approval of a minimum of two lending officers, one of which must be a Senior Vice President or above (the exception is borrowing relationships of $25,000 and below, which can be approved by one officer with sufficient authority for that loan type, as well as, loans of any amount which are 100% cash secured). For loan relationships below $2.0 million, approval is required by designated individuals with delegated loan authority as identified within Loan Policy. Our loan policy dictates that for loan relationships of between $2.0 million and $3.0 million approval is required by two of the following members of Credit Committee: Chief Executive Officer, Chief Financial Officer and/or President/Chief Lending Officer. While our loan policy dictates that loan relationships greater than $3.0 million be presented to and approved by Credit Committee; our practice has been to present loan relationships greater than $2.0 million to Credit Committee for review and formal approval. Loans that involve exceptions to policy, including loans in excess of our internal loans-to-one borrower limitation, must be authorized by The Provident Bank’s Risk Committee of the board of directors. Exceptions are fully disclosed to the approving authority, either an individual officer or the appropriate management or board committee prior to commitment. Exceptions are reported to the board of directors quarterly.

 

When entering a new lending line, we typically seek to manage risks and costs by limiting initial activity. We then decide whether it would be profitable and consistent with our risk tolerance levels to expand the activity, and continually calibrate and adjust our actions to maintain appropriate risk limitations.

 

Loans-to-One Borrower Limit and Loan Category Concentration

 

The maximum amount that we may lend to one borrower and the borrower’s related entities is generally limited, by statute, to 20% of our capital, which is defined under Massachusetts law as the sum of our capital stock, surplus account and undivided profits. At March 31, 2019, our regulatory limit on loans-to-one borrower was $26.4 million. We generally establish our internal loans-to-one borrower limit as 90% of our regulatory limit. As of March 31, 2019, this amount was $23.7 million, with loans greater than this amount requiring approval by The Provident Bank’s Risk Committee of the board of directors. Our regulatory and internal loans-to-one borrower limits would increase as a result of the capital raised in the offering.

 

At March 31, 2019, our largest lending relationship consisted of a total of nine commercial real estate loans, commercial business loans, and construction and land development loans with a total exposure of $21.1 million, secured by non-owner occupied investment real estate. This relationship was performing in accordance with its original repayment terms at March 31, 2019. Our second largest lending relationship consisted of 16 commercial business loans with a total exposure of $20.8 million, secured by business assets. This relationship was performing in accordance with its original repayment terms at March 31, 2019. Our third largest lending relationship consisted of eight commercial business loans with a total exposure of $20.4 million, secured by all business assets. This relationship was performing in accordance with its original repayment terms at March 31, 2019. Our fourth largest lending relationship consisted of 22 commercial business loans with a total exposure of $18.6 million, secured by all business assets. This relationship was performing in accordance with its original repayment terms at March 31, 2019. Our fifth largest lending relationship consisted of a total of eight commercial real estate and commercial business loans with a total exposure of $17.7 million, secured by a non-owner occupied commercial use property. This relationship was performing in accordance with its original repayment terms at March 31, 2019.

 

Investment Activities

 

We have legal authority to invest in various types of investment securities and liquid assets, including U.S. Treasury obligations, securities of various government-sponsored enterprises, residential mortgage-backed securities and municipal government bonds, deposits at the Federal Home Loan Bank of Boston, certificates of deposit of federally insured institutions, investment grade corporate bonds and investment grade marketable equity securities, including common stock and money market mutual funds. We also are required to maintain an investment in Federal

 

  90  

 

  

Home Loan Bank of Boston stock, which investment is based on the level of our Federal Home Loan Bank borrowings. While we have the authority under applicable law to invest in derivative securities, we had no investments in derivative securities at March 31, 2019.

 

At March 31, 2019, our investment portfolio had a fair value of $49.7 million, and consisted primarily of U.S. Government Agency mortgage-backed securities, and state and municipal bonds. Effective January 2018,we adopted ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10): “Recognition and Measurement of Financial Assets and Financial Liabilities.” This standard required us to measure our equity investments at fair value with changes in fair value recognized in net income. We evaluated the pronouncement and decided to divest from our equity securities portfolio in 2017 to reduce potential volatility within our earnings performance.

 

Our investment objectives are to provide and maintain liquidity, to establish an acceptable level of interest rate and credit risk, to provide a use of funds when demand for loans is weak and to generate a favorable return. Our board of directors has the overall responsibility for the investment portfolio, including approval of our investment policy. The Risk Committee of the board of directors and management are responsible for implementation of the investment policy and monitoring our investment performance. Our Risk Committee reviews the status of our investment portfolio quarterly.

 

Each reporting period, we evaluate all securities with a decline in fair value below the amortized cost of the investment to determine whether or not the impairment is deemed to be other-than-temporarily impaired (“OTTI”). OTTI is required to be recognized if (1) we intend to sell the security; (2) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis; or (3) for debt securities, the present value of expected cash flows is not sufficient to recover the entire amortized cost basis. Marketable equity securities are evaluated for OTTI based on the severity and duration of the impairment and, if deemed to be other than temporary, the declines in fair value are reflected in earnings as realized losses. For impaired debt securities that we intend to sell, or more likely than not will be required to sell, the full amount of the depreciation is recognized as OTTI resulting in a realized loss that is a charged to earnings through a reduction in our noninterest income. For all other impaired debt securities, credit-related OTTI is recognized through earnings and non-credit related OTTI is recognized in other comprehensive income/loss, net of applicable taxes. We did not recognize any OTTI during the three months ended March 31, 2019 or the years ended December 31, 2018 or 2017.

 

Sources of Funds

 

General. Deposits have traditionally been our primary source of funds for use in lending and investment activities. We also use borrowings, primarily Federal Home Loan Bank of Boston advances, brokered deposits and certificates of deposit obtained from a national exchange, to supplement cash flow needs, lengthen the maturities of liabilities for interest rate risk purposes and to manage the cost of funds. In addition, funds are derived from scheduled loan payments, investment securities maturities and sales, loan prepayments, retained earnings and income on earning assets. While scheduled loan payments and income on earning assets are relatively stable sources of funds, deposit inflows and outflows can vary widely and are influenced by prevailing interest rates, market conditions and levels of competition.

 

Deposit Accounts. The majority of our deposits (other than certificates of deposit) are from depositors who reside in our primary market areas. However, a significant portion of our brokered certificates of deposits and QwickRate deposits, described below, are from depositors located outside our primary market areas. We also receive deposits from our nationwide business customers. Deposits are attracted through the offering of a broad selection of deposit instruments, including noninterest-bearing demand deposits (such as checking accounts), interest-bearing demand accounts (such as NOW and money market accounts), savings accounts and certificates of deposit. In addition to accounts for individuals, we also offer several commercial checking accounts designed for the businesses operating in our market area, and we encourage our commercial borrowing customers to maintain their deposit relationships with us.

 

We have grown our core deposits (which we define as all deposits except for certificates of deposit) through a variety of strategies, including investing in technology and our employees, as well as proactive interaction

 

  91  

 

 

with our customers. Our investment in technology has enabled us to better serve commercial customers who demand faster processing times and simplified online interaction. For example, we provide deposit and cash management services for 1031 qualified intermediaries, digital currency customers, payroll providers and community association management companies. Funds we receive from digital currency customers are denominated in U.S. dollars; we do not have any digital assets or liabilities on our balance sheet and we do not take any digital currency exchange rate risk. In addition, we believe that our specialized commercial activities have provided opportunities to generate business deposits from those customers, including from customers outside of our branch network, that may not be available to traditional community banks.

 

At March 31, 2019, our deposits totaled $775.3 million. As of that date, our certificates of deposit included $69.1 million of brokered certificates of deposit and $15.1 million of QwickRate certificates of deposit, where we gather certificates of deposit nationwide by posting rates we will pay on these deposits. At March 31, 2019, all of our QwickRate certificates of deposit were in amounts greater than $100,000.

 

Deposit account terms vary according to the minimum balance required, the time period that funds must remain on deposit, and the interest rate, among other factors. In determining the terms of our deposit accounts, we consider the rates offered by our competition, our liquidity needs, profitability, and customer preferences and concerns. We generally review our deposit mix and pricing on a weekly basis. Our deposit pricing strategy has generally been to offer competitive rates and services and to periodically offer special rates in order to attract deposits of a specific type or term, although we have not done so in recent periods. We do not price our deposit products to be among the highest rate paying institution in our market area, but instead focus on services to gather deposits.

 

Borrowings. We primarily utilize advances from the Federal Home Loan Bank of Boston to supplement our supply of investable funds. The Federal Home Loan Bank functions as a central reserve bank providing credit for its member financial institutions. As a member, we are required to own capital stock in the Federal Home Loan Bank and are authorized to apply for advances on the security of such stock and certain of our whole first mortgage loans and other assets (principally securities which are obligations of, or guaranteed by, the United States), provided certain standards related to creditworthiness have been met. Advances are made under several different programs, each having its own interest rate and range of maturities. Depending on the program, limitations on the amount of advances are based either on a fixed percentage of an institution’s net worth or on the Federal Home Loan Bank’s assessment of the institution’s creditworthiness. As of March 31, 2019, we had $203.7 million of available borrowing capacity with the Federal Home Loan Bank of Boston, including an available line of credit of $2.0 million at an interest rate that adjusts daily. On that date, we had $79.9 million in advances outstanding from the Federal Home Loan Bank of Boston. All of our borrowings from the Federal Home Loan Bank are secured by investment securities and qualified collateral, including one- to four-family loans and multi-family and commercial real estate loans held in our portfolio. As of March 31, 2019, we had an available line of credit with the Federal Reserve Bank of Boston’s borrower-in-custody program of $177.3 million, none of which was outstanding as of that date. All of our borrowings from the Federal Reserve Bank borrower-in-custody program are secured by investment securities and qualified collateral, including commercial and commercial real estate loans held in our portfolio.

 

Personnel

 

As of March 31, 2019, we had 112 full-time and 13 part-time employees, none of whom is represented by a collective bargaining unit. We believe we have a good working relationship with our employees.

 

Subsidiaries

 

The Provident Bank’s subsidiaries include Provident Security Corporation and 5 Market Street Security Corporation, which were established to buy, sell, and hold investments for their own account.

 

  92  

 

 

Legal Proceedings

 

We are not involved in any legal proceedings as a defendant that we believe would be material to our financial condition or results of operations.

 

Properties

 

We conduct business through our main office and six branch offices located in Amesbury and Newburyport, Massachusetts and Bedford, Exeter, Portsmouth and Seabrook, New Hampshire, as well as five loan production offices located in Boston, Dedham and Hingham, Massachusetts and Nashua and Portsmouth, New Hampshire. We own four of our offices, including our main office, and lease three of our offices. All of our loan production offices are leased. At March 31, 2019, the total net book value of our land, buildings, furniture, fixtures and equipment was $16.1 million.

 

SUPERVISION AND REGULATION

General

 

The Provident Bank is a Massachusetts-charted stock savings bank. The Provident Bank’s deposits are insured up to applicable limits by the Federal Deposit Insurance Corporation and by the Depositors Insurance Fund for amounts in excess of the Federal Deposit Insurance Corporation insurance limits. The Provident Bank is subject to extensive regulation by the Massachusetts Commissioner of Banks, as its chartering agency, and by the Federal Deposit Insurance Corporation, as its primary deposit insurer. The Provident Bank is required to file reports with, and is periodically examined by, the Federal Deposit Insurance Corporation and the Massachusetts Commissioner of Banks concerning its activities and financial condition and must obtain regulatory approvals prior to entering into certain transactions, including, but not limited to, mergers with or acquisitions of other financial institutions. The Provident Bank is a member of the Federal Home Loan Bank of Boston.

 

The regulation and supervision of The Provident Bank establish a comprehensive framework of activities in which an institution can engage and is intended primarily for the protection of depositors and borrowers and, for purposes of the Federal Deposit Insurance Corporation, the protection of the insurance fund. The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes.

 

As a bank holding company following the conversion, New Provident will be required to comply with the rules and regulations of the Federal Reserve Board. It will be required to file certain reports with the Federal Reserve Board and will be subject to examination by and the enforcement authority of the Federal Reserve Board. New Provident will also be subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.

 

Any change in applicable laws or regulations, whether by the Massachusetts Commissioner of Banks, the Federal Deposit Insurance Corporation, the Federal Reserve Board, the Commonwealth of Massachusetts or Congress, could have a material adverse impact on the operations and financial performance of New Provident and The Provident Bank. In addition, New Provident and The Provident Bank will be affected by the monetary and fiscal policies of various agencies of the United States Government, including the Federal Reserve Board. In view of changing conditions in the national economy and in the money markets, it is impossible for management to accurately predict future changes in monetary policy or the effect of such changes on the business or financial condition of the New Provident and The Provident Bank.

 

Set forth below is a brief description of material regulatory requirements that are or will be applicable to The Provident Bank and New Provident. The description is limited to certain material aspects of the statutes and regulations addressed, and is not intended to be a complete description of such statutes and regulations and their effects on The Provident Bank and New Provident.

 

  93  

 

 

Massachusetts Banking Laws and Supervision

 

The Provident Bank, as a Massachusetts-chartered stock savings bank, is regulated and supervised by the Massachusetts Commissioner of Banks. The Massachusetts Commissioner of Banks is required to regularly examine each state-chartered bank. The approval of the Massachusetts Commissioner of Banks is required to establish or close branches, to merge with another bank, to issue stock and to undertake many other activities. Any Massachusetts savings bank that does not operate in accordance with the regulations, policies and directives of the Massachusetts Commissioner of Banks may be sanctioned. The Massachusetts Commissioner of Banks may suspend or remove directors or officers of a savings bank who have violated the law, conducted a bank’s business in a manner that is unsafe, unsound or contrary to the depositors’ interests, or been negligent in the performance of their duties. In addition, the Massachusetts Commissioner of Banks has the authority to appoint a receiver or conservator if it is determined that the bank is conducting its business in an unsafe or unauthorized manner, and under certain other circumstances.

 

The powers that Massachusetts-chartered savings banks can exercise under these laws include, but are not limited to, the following.

 

Lending Activities. A Massachusetts-chartered savings bank may make a wide variety of mortgage loans including fixed-rate loans, adjustable-rate loans, variable-rate loans, participation loans, graduated payment loans, construction and development loans, condominium and co-operative loans, second mortgage loans and other types of loans that may be made in accordance with applicable regulations. Commercial loans may be made to corporations and other commercial enterprises with or without security. Consumer and personal loans may also be made with or without security.

 

Insurance Sales. Massachusetts savings banks may engage in insurance sales activities if the Massachusetts Commissioner of Banks has approved a plan of operation for insurance activities and the bank obtains a license from the Massachusetts Division of Insurance. A savings bank may be licensed directly or indirectly through an affiliate or a subsidiary corporation established for this purpose. Although The Provident Bank has received approval for insurance sales activities, it does not offer insurance products.

 

Investment Activities. In general, Massachusetts-chartered savings banks may invest in preferred and common stock of any corporation organized under the laws of the United States or any state provided such investments do not involve control of any corporation and do not, in the aggregate, exceed 4.0% of the bank’s deposits. Massachusetts-chartered savings banks may in addition invest an amount equal to 1.0% of their deposits in stocks of Massachusetts corporations or companies with substantial employment in the Commonwealth which have pledged to the Massachusetts Commissioner of Banks that such monies will be used for further development within the Commonwealth. At the present time, The Provident Bank has the authority to invest in equity securities. However, such investment authority is constrained by federal law. See “—Federal Bank Regulation—Investment Activities” for such federal restrictions.

 

Dividends. A Massachusetts stock bank may declare from net profits cash dividends not more frequently than quarterly and non-cash dividends at any time. No dividends may be declared, credited or paid if the bank’s capital stock is impaired. A Massachusetts savings bank with outstanding preferred stock may not, without the prior approval of the Commissioner of Banks, declare dividends to the common stock without also declaring dividends to the preferred stock. The approval of the Massachusetts Commissioner of Banks is required if the total of all dividends declared in any calendar year exceeds the total of its net profits for that year combined with its retained net profits of the preceding two years, less any required transfer to surplus or a fund for the retirement of any preferred stock. Net profits for this purpose means the remainder of all earnings from current operations plus actual recoveries on loans and investments and other assets after deducting current operating expenses, actual losses, accrued dividends on preferred stock, if any, and all federal and state taxes.

 

Protection of Personal Information. Massachusetts has adopted regulatory requirements intended to protect personal information. The requirements are similar to existing federal laws such as the Gramm-Leach-Bliley

 

  94  

 

 

Act, discussed below under “—Federal Bank Regulation—Privacy Regulations.” They require organizations to establish written information security programs to prevent identity theft. The Massachusetts regulation also contains technology system requirements, especially for the encryption of personal information sent over wireless or public networks or stored on portable devices.

 

Parity Approval. A Massachusetts bank may, in accordance with Massachusetts law, exercise any power and engage in any activity that has been authorized for national banks, federal thrifts or state banks in a state other than Massachusetts, provided that the activity is permissible under applicable federal law and not specifically prohibited by Massachusetts law. Such powers and activities must be subject to the same limitations and restrictions imposed on the national bank, federal thrift or out-of-state bank that exercised the power or activity. A Massachusetts bank may exercise such powers, and engage in such activities by providing 30 days’ advanced written notice to the Massachusetts Commissioner of Banks.

 

Loans to One Borrower Limitations. Massachusetts banking law grants broad lending authority. However, with certain limited exceptions, total obligations of one borrower to a bank may not exceed 20.0% of the total of the bank’s capital, which is defined under Massachusetts law as the sum of the bank’s capital stock, surplus account and undivided profits.

 

Loans to a Bank’s Insiders. Massachusetts law provides that a Massachusetts financial institution shall comply with Regulation O of the Federal Reserve Board, which generally requires that extensions of credit to insiders:

 

  · be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features; and

 

  · not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of the Massachusetts financial institution’s capital.

 

Regulatory Enforcement Authority. Any Massachusetts bank that does not operate in accordance with the regulations, policies and directives of the Massachusetts Commissioner of Banks may be subject to sanctions for non-compliance, including seizure of the property and business of the bank and suspension or revocation of its charter. The Massachusetts Commissioner of Banks may, under certain circumstances, suspend or remove officers or directors who have violated the law, conducted the bank’s business in a manner which is unsafe, unsound or contrary to the depositors’ interests or been negligent in the performance of their duties. In addition, upon finding that a bank has engaged in an unfair or deceptive act or practice, the Massachusetts Commissioner of Banks may issue an order to cease and desist and impose a fine on the bank concerned. Massachusetts consumer protection and civil rights statutes applicable to The Provident Bank permit private individual and class action law suits and provide for the rescission of consumer transactions, including loans, and the recovery of statutory and punitive damage and attorney’s fees in the case of certain violations of those statutes.

 

Depositors Insurance Fund. All Massachusetts-chartered savings banks are required to be members of the Depositors Insurance Fund, a corporation that insures savings bank deposits in excess of federal deposit insurance coverage. The Depositors Insurance Fund is authorized to charge savings banks a risk-based assessment on deposit balances in excess of the amounts insured by the Federal Deposit Insurance Corporation.

 

Massachusetts has other statutes and regulations that are similar to the federal provisions discussed below.

 

Federal Bank Regulation

 

Capital Requirements. Federal regulations require Federal Deposit Insurance Corporation-insured depository institutions to meet several minimum capital standards: a common equity Tier 1 capital to risk-based

 

  95  

 

 

assets ratio of 4.5%, a Tier 1 capital to risk-based assets ratio of 6.0%, a total capital to risk-based assets ratio of 8%, and a Tier 1 capital to average assets leverage ratio of 4%.

 

For purposes of the regulatory capital requirements, common equity Tier 1 capital is generally defined as common stockholders’ equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus, meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock and subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum of 1.25% of risk-weighted assets and, for institutions that made such an election regarding the treatment of Accumulated Other Comprehensive Income (“AOCI”), up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Institutions that have not exercised the AOCI opt-out have AOCI incorporated into common equity Tier 1 capital (including unrealized gains and losses on available-for-sale-securities). Provident Bancorp, Inc. has exercised the opt-out and therefore does not include AOCI in its regulatory capital determinations. Calculation of all types of regulatory capital is subject to deductions and adjustments specified in the regulations.

 

In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all assets, including certain off-balance sheet assets ( e.g. , recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk. For example, a risk weight of 0% is assigned to cash and U.S. government securities, a risk weight of 50% is generally assigned to prudently underwritten first lien one to four- family residential mortgages, a risk weight of 100% is assigned to commercial and consumer loans, a risk weight of 150% is assigned to certain past due loans and a risk weight of between 0% to 600% is assigned to permissible equity interests, depending on certain specified factors.

 

In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted asset above the amount necessary to meet its minimum risk-based capital requirements. The capital conservation buffer requirement began being phased in starting on January 1, 2016 at 0.625% of risk-weighted assets and increased each year until fully implemented at 2.5% on January 1, 2019. At March 31, 2019, The Provident Bank exceeded the fully phased in regulatory requirement for the capital conservation buffer.

 

Legislation enacted in May 2018 requires the federal banking agencies, including the Federal Deposit Insurance Corporation, to establish for qualifying institutions with assets of less than $10 billion of assets a “community bank leverage ratio” of between 8% to 10% tangible equity/consolidated assets. Institutions with capital levels meeting or exceeding the specified requirement will be considered to comply with the applicable regulatory capital requirements, including all risk-based requirements. The establishment of the community bank leverage ratio is subject to notice and comment rulemaking by the federal regulators. A proposed rule issued by the federal regulators in December 2018 would specify a 9% community bank leverage ratio minimum for institutions to opt into the alternative framework.

 

The Federal Deposit Insurance Corporation Improvement Act required each federal banking agency to revise its risk-based capital standards for insured institutions to ensure that those standards take adequate account of interest-rate risk, concentration of credit risk, and the risk of nontraditional activities, as well as to reflect the actual performance and expected risk of loss on multi-family residential loans. The Federal Deposit Insurance Corporation, along with the other federal banking agencies, adopted a regulation providing that the agencies will take into account the exposure of a bank’s capital and economic value to changes in interest rate risk in assessing a bank’s capital adequacy. The Federal Deposit Insurance Corporation also has authority to establish individual minimum capital requirements in appropriate cases upon determination that an institution’s capital level is, or is likely to become, inadequate in light of the particular circumstances.

 

  96  

 

 

Standards for Safety and Soundness. As required by statute, the federal banking agencies adopted final regulations and Interagency Guidelines Establishing Standards for Safety and Soundness to implement safety and soundness standards. The guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. The guidelines address internal controls and information systems, internal audit system, credit underwriting, loan documentation, interest rate exposure, asset growth, asset quality, earnings and compensation, fees and benefits. The agencies have also established standards for safeguarding customer information. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard.

 

Investment Activities. All state-chartered Federal Deposit Insurance Corporation insured banks, including savings banks, are generally limited in their investment activities to principal and equity investments of the type and in the amount authorized for national banks, notwithstanding state law, subject to certain exceptions. For example, state-chartered banks may, with Federal Deposit Insurance Corporation approval, continue to exercise state authority to invest in common or preferred stocks listed on a national securities exchange or the NASDAQ Global Market and in the shares of an investment company registered under the Investment Company Act of 1940, as amended. The maximum permissible investment is 100% of Tier 1 Capital, as specified by the Federal Deposit Insurance Corporation’s regulations, or the maximum amount permitted by Massachusetts law, whichever is less.

 

In addition, the Federal Deposit Insurance Corporation is authorized to permit such a state bank to engage in state-authorized activities or investments not permissible for national banks (other than non-subsidiary equity investments) if it meets all applicable capital requirements and it is determined that such activities or investments do not pose a significant risk to the Deposit Insurance Fund. The Federal Deposit Insurance Corporation has adopted procedures for institutions seeking approval to engage in such activities or investments. In addition, a nonmember bank may control a subsidiary that engages in activities as principal that would only be permitted for a national bank to conduct in a “financial subsidiary” if a bank meets specified conditions and deducts its investment in the subsidiary for regulatory capital purposes.

 

Interstate Banking and Branching. Federal law permits well capitalized and well managed bank holding companies to acquire banks in any state, subject to Federal Reserve Board approval, certain concentration limits and other specified conditions. Interstate mergers of banks are also authorized, subject to regulatory approval and other specified conditions. In addition, recent amendments made by the Dodd-Frank Act permit banks to establish de novo branches on an interstate basis to the extent that branching is authorized by the law of the host state for the banks chartered by that state.

 

Prompt Corrective Regulatory Action. Federal law requires, among other things, that federal bank regulatory authorities take “prompt corrective action” with respect to banks that do not meet minimum capital requirements. For these purposes, the law establishes five capital categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized.

 

The Federal Deposit Insurance Corporation has adopted regulations to implement the prompt corrective action legislation. An institution is deemed to be “well capitalized” if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a leverage ratio of 5.0% or greater and a common equity Tier 1 ratio of 6.5% or greater. An institution is “adequately capitalized” if it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater and a common equity Tier 1 ratio of 4.5% or greater. An institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier 1 ratio of less than 4.5%. An institution is deemed to be “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a leverage ratio of less than 3.0% or a common equity Tier 1 ratio of less than 3.0%. An institution is considered to be “critically undercapitalized” if it has a ratio of tangible equity (as defined in the regulations) to total assets that is equal to or less than 2.0%. As of March 31, 2019, The Provident Bank was a “well capitalized” institution under the Federal Deposit Insurance Corporation regulations.

 

  97  

 

  

At each successive lower capital category, an insured depository institution is subject to more restrictions and prohibitions, including restrictions on growth, restrictions on interest rates paid on deposits, restrictions or prohibitions on payment of dividends, and restrictions on the acceptance of brokered deposits. Furthermore, if an insured depository institution is classified in one of the undercapitalized categories, it is required to submit a capital restoration plan to the appropriate federal banking agency, and the holding company must guarantee the performance of that plan. Based upon its capital levels, a bank that is classified as well-capitalized, adequately capitalized, or undercapitalized may be treated as though it were in the next lower capital category if the appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition, or an unsafe or unsound practice, warrants such treatment. An undercapitalized bank’s compliance with a capital restoration plan is required to be guaranteed by any company that controls the undercapitalized institution in an amount equal to the lesser of 5.0% of the institution’s total assets when deemed undercapitalized or the amount necessary to achieve the status of adequately capitalized. If an “undercapitalized” bank fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.” “Significantly undercapitalized” banks must comply with one or more of a number of additional restrictions, including but not limited to an order by the Federal Deposit Insurance Corporation to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets, cease receipt of deposits from correspondent banks or dismiss directors or officers, and restrictions on interest rates paid on deposits, compensation of executive officers and capital distributions by the parent holding company. “Critically undercapitalized” institutions are subject to additional measures including, subject to a narrow exception, the appointment of a receiver or conservator within 270 days after it obtains such status.

 

The previously referenced proposed rulemaking to establish a “community bank leverage ratio” would adjust the referenced categories for qualifying institutions that opt into the alternative framework for regulatory capital requirements. Institutions that exceed the community bank leverage ratio would be considered to have met the capital ratio requirements to be “well capitalized” for the agencies’ prompt corrective rules.

 

Transaction with Affiliates and Regulation W of the Federal Reserve Regulations. Transactions between banks and their affiliates are governed by federal law. An affiliate of a bank is any company or entity that controls, is controlled by or is under common control with the bank. In a holding company context, the parent bank holding company and any companies which are controlled by such parent holding company are affiliates of the bank (although subsidiaries of the bank itself, except financial subsidiaries, are generally not considered affiliates). Generally, Section 23A of the Federal Reserve Act and the Federal Reserve Board’s Regulation W limit the extent to which the bank or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10.0% of such institution’s capital stock and surplus, and with all such transactions with all affiliates to an amount equal to 20.0% of such institution’s capital stock and surplus. Section 23B applies to “covered transactions” as well as to certain other transactions and requires that all such transactions be on terms substantially the same, or at least as favorable, to the institution or subsidiary as those provided to a non-affiliate. The term “covered transaction” includes the making of loans to, purchase of assets from, and issuance of a guarantee to an affiliate, and other similar transactions. Section 23B transactions also include the provision of services and the sale of assets by a bank to an affiliate. In addition, loans or other extensions of credit by the financial institution to the affiliate are required to be collateralized in accordance with the requirements set forth in Section 23A of the Federal Reserve Act.

 

Sections 22(h) and (g) of the Federal Reserve Act place restrictions on loans to a bank’s insiders, i.e., executive officers, directors and principal shareholders. Under Section 22(h) of the Federal Reserve Act, loans to a director, an executive officer and to a greater than 10.0% shareholder of a financial institution, and certain affiliated interests of these, together with all other outstanding loans to such person and affiliated interests, may not exceed specified limits. Section 22(h) of the Federal Reserve Act also requires that loans to directors, executive officers and principal shareholders be made on terms and conditions substantially the same as offered in comparable transactions to persons who are not insiders and also requires prior board approval for certain loans. In addition, the aggregate amount of extensions of credit by a financial institution to insiders cannot exceed the institution’s unimpaired capital and surplus. Section 22(g) of the Federal Reserve Act places additional restrictions on loans to executive officers.

 

Enforcement. The Federal Deposit Insurance Corporation has extensive enforcement authority over insured state savings banks, including The Provident Bank. The enforcement authority includes, among other things,

 

  98  

 

 

the ability to assess civil money penalties, issue cease and desist orders and remove directors and officers. In general, these enforcement actions may be initiated in response to violations of laws and regulations, breaches of fiduciary duty and unsafe or unsound practices. The Federal Deposit Insurance Corporation is required, with certain exceptions, to appoint a receiver or conservator for an insured state non-member bank if that bank was “critically undercapitalized” on average during the calendar quarter beginning 270 days after the date on which the institution became “critically undercapitalized.” The Federal Deposit Insurance Corporation may also appoint itself as conservator or receiver for an insured state non-member bank under specified circumstances, including: (1) insolvency; (2) substantial dissipation of assets or earnings through violations of law or unsafe or unsound practices; (3) existence of an unsafe or unsound condition to transact business; (4) insufficient capital; or (5) the incurrence of losses that will deplete substantially all of the institution’s capital with no reasonable prospect of replenishment without federal assistance.

 

Federal Insurance of Deposit Accounts. The Provident Bank is a member of the Deposit Insurance Fund, which is administered by the Federal Deposit Insurance Corporation. Deposit accounts in The Provident Bank are insured up to a maximum of $250,000 for each separately insured depositor.

 

The Federal Deposit Insurance Corporation imposes an assessment for deposit insurance on all depository institutions. Under the Federal Deposit Insurance Corporation’s risk-based assessment system, insured institutions are assigned to risk categories based on supervisory evaluations, regulatory capital levels and certain other factors. An institution’s assessment rate depends upon the category to which it is assigned and certain adjustments specified by Federal Deposit Insurance Corporation regulations, with less risky institutions paying lower rates. Assessment rates (inclusive of possible adjustments) for most banks with less than $10 billion of assets currently range from 1  1 / 2 to 30 basis points of each institution’s total assets less tangible capital. The Federal Deposit Insurance Corporation may increase or decrease the scale uniformly, except that no adjustment can deviate more than two basis points from the base scale without notice and comment rulemaking. The Federal Deposit Insurance Corporation’s current system represents a change, required by the Dodd-Frank Act, from its prior practice of basing the assessment on an institution’s volume of deposits.

 

The Dodd-Frank Act increased the minimum target Deposit Insurance Fund ratio from 1.15% of estimated insured deposits to 1.35% of estimated insured deposits. The Federal Deposit Insurance Corporation was required to seek to achieve the 1.35% ratio by September 30, 2020. Insured institutions with assets of $10 billion or more were supposed to fund the increase. The Federal Deposit Insurance Corporation indicated in November 2018 that the 1.35% ratio was exceeded. Insured institutions of less than $10 billion of assets will receive credits for the portion of their assessments that contributed to raising the serve ratio between 1.15% and 1.35% effective when the fund rate achieves 1.38%. The Dodd-Frank Act eliminated the 1.5% maximum fund ratio, instead leaving it to the discretion of the Federal Deposit Insurance Corporation and the Federal Deposit Insurance Corporation has exercised that discretion by establishing a long range fund ratio of 2%.

 

The Federal Deposit Insurance Corporation has authority to increase insurance assessments. A significant increase in insurance premiums would likely have an adverse effect on the operating expenses and results of operations of The Provident Bank. Future insurance assessment rates cannot be predicted.

 

Insurance of deposits may be terminated by the Federal Deposit Insurance Corporation upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule order or regulatory condition imposed in writing. We do not know of any practice, condition or violation that might lead to termination of deposit insurance.

 

In addition to the Federal Deposit Insurance Corporation assessments, the Financing Corporation (“FICO”) is authorized to impose and collect, with the approval of the Federal Deposit Insurance Corporation, assessments for anticipated payments, issuance costs and custodial fees on bonds issued by the FICO in the 1980s to recapitalize the former Federal Savings and Loan Insurance Corporation. The bonds issued by the FICO mature in 2017 through 2019. For the quarter ended March 31, 2019, the annualized FICO assessment was equal to 0.14 basis points of total assets less tangible capital.

 

  99  

 

 

Privacy Regulations. Federal Deposit Insurance Corporation regulations generally require that The Provident Bank disclose its privacy policy, including identifying with whom it shares a customer’s “non-public personal information,” to customers at the time of establishing the customer relationship and annually thereafter. In addition, The Provident Bank is required to provide its customers with the ability to “opt-out” of having their personal information shared with unaffiliated third parties and not to disclose account numbers or access codes to non-affiliated third parties for marketing purposes. The Provident Bank currently has a privacy protection policy in place and believes that such policy is in compliance with the regulations.

 

Community Reinvestment Act. Under the Community Reinvestment Act, or CRA, as implemented by Federal Deposit Insurance Corporation regulations, a non-member bank has a continuing and affirmative obligation, consistent with its safe and sound operation, to help meet the credit needs of its entire community, including low- and moderate-income neighborhoods. The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. The CRA does require the Federal Deposit Insurance Corporation, in connection with its examination of a non-member bank, to assess the institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of certain applications by such institution, including applications to acquire branches and other financial institutions. The CRA requires the Federal Deposit Insurance Corporation to provide a written evaluation of an institution’s CRA performance utilizing a four-tiered descriptive rating system. The Provident Bank’s latest Federal Deposit Insurance Corporation CRA rating was “Satisfactory.”

 

 Massachusetts has its own statutory counterpart to the CRA which is also applicable to The Provident Bank. The Massachusetts version is generally similar to the CRA but utilizes a five-tiered descriptive rating system. Massachusetts law requires the Massachusetts Commissioner of Banks to consider, but not be limited to, a bank’s record of performance under Massachusetts law in considering any application by the bank to establish a branch or other deposit-taking facility, to relocate an office or to merge or consolidate with or acquire the assets and assume the liabilities of any other banking institution. The Provident Bank’s most recent rating under Massachusetts law was “Satisfactory.”

 

Consumer Protection and Fair Lending Regulations. Massachusetts savings banks are subject to a variety of federal and Massachusetts statutes and regulations that are intended to protect consumers and prohibit discrimination in the granting of credit. These statutes and regulations provide for a range of sanctions for non-compliance with their terms, including imposition of administrative fines and remedial orders, and referral to the Attorney General for prosecution of a civil action for actual and punitive damages and injunctive relief. Certain of these statutes authorize private individual and class action lawsuits and the award of actual, statutory and punitive damages and attorneys’ fees for certain types of violations.

 

USA PATRIOT Act. The Provident Bank is subject to the USA PATRIOT Act, which gave federal agencies additional powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing, and broadened anti-money laundering requirements. By way of amendments to the Bank Secrecy Act, Title III of the USA PATRIOT Act provided measures intended to encourage information sharing among bank regulatory agencies and law enforcement bodies. Further, certain provisions of Title III impose affirmative obligations on a broad range of financial institutions, including banks, thrifts, brokers, dealers, credit unions, money transfer agents, and parties registered under the Commodity Exchange Act.

 

Other Regulations

 

Interest and other charges collected or contracted for by The Provident Bank are subject to state usury laws and federal laws concerning interest rates. Loan operations are also subject to state and federal laws applicable to credit transactions, such as the:

 

· Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

 

  100  

 

 

· Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;

 

· Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies;

 

· Massachusetts Debt Collection Regulations, establishing standards, by defining unfair or deceptive acts or practices, for the collection of debts from persons within the Commonwealth of Massachusetts and the General Laws of Massachusetts, Chapter 167E, which governs The Provident Bank’s lending powers; and

 

· Rules and regulations of the various federal and state agencies charged with the responsibility of implementing such federal and state laws.

 

The deposit operations of The Provident Bank also are subject to, among others, the:

 

· Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;

 

· Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check;

 

· Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services; and

 

· General Laws of Massachusetts, Chapter 167D, which governs deposit powers.

 

Federal Reserve System

 

The Federal Reserve Board regulations require depository institutions to maintain noninterest-earning reserves against their transaction accounts (primarily NOW and regular checking accounts). The Federal Reserve Board regulations generally require that reserves be maintained against aggregate transaction accounts as follows: for that portion of transaction accounts aggregating $124.2 million or less (which may be adjusted by the Federal Reserve Board) the reserve requirement is 3.0% and the amounts greater than $124.2 million require a 10.0% reserve (which may be adjusted annually by the Federal Reserve Board between 8.0% and 14.0%). The first $16.3 million of otherwise reservable balances (which may be adjusted by the Federal Reserve Board) are exempted from the reserve requirements. The Provident Bank is in compliance with these requirements.

 

Federal Home Loan Bank System

 

The Provident Bank is a member of the Federal Home Loan Bank System, which consists of 12 regional Federal Home Loan Banks. The Federal Home Loan Bank provides a central credit facility primarily for member institutions. Members of the Federal Home Loan Bank are required to acquire and hold shares of capital stock in the Federal Home Loan Bank. The Provident Bank was in compliance with this requirement at March 31, 2019. Based on redemption provisions of the Federal Home Loan Bank of Boston, the stock has no quoted market value and is carried at cost. The Provident Bank reviews for impairment based on the ultimate recoverability of the cost basis of the Federal Home Loan Bank of Boston stock. As of March 31, 2019, no impairment has been recognized.

 

At its discretion, the Federal Home Loan Bank of Boston may declare dividends on the stock. The Federal Home Loan Banks are required to provide funds for certain purposes including the resolution of insolvent thrifts in

 

  101  

 

 

the late 1980s and to contributing funds for affordable housing programs. These requirements could reduce the amount of dividends that the Federal Home Loan Banks pay to their members and result in the Federal Home Loan Banks imposing a higher rate of interest on advances to their members. In 2018, the Federal Home Loan Bank of Boston paid dividends equal to an annual yield of 5.66%. There can be no assurance that such dividends will continue in the future.

 

Holding Company Regulation

 

New Provident will be subject to examination, regulation, and periodic reporting under the Bank Holding Company Act of 1956, as amended, as administered by the Federal Reserve Board. New Provident will be required to obtain the prior approval of the Federal Reserve Board to acquire all, or substantially all, of the assets of any bank or bank holding company. Prior Federal Reserve Board approval would be required for the New Provident to acquire direct or indirect ownership or control of any voting securities of any bank or bank holding company if, after such acquisition, it would, directly or indirectly, own or control more than 5% of any class of voting shares of the bank or bank holding company. In addition to the approval of the Federal Reserve Board, prior approval may also be necessary from other agencies having supervisory jurisdiction over the bank to be acquired before any bank acquisition can be completed.

 

A bank holding company is generally prohibited from engaging in non-banking activities, or acquiring direct or indirect control of more than 5% of the voting securities of any company engaged in non-banking activities. One of the principal exceptions to this prohibition is for activities found by the Federal Reserve Board to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. Some of the principal activities that the Federal Reserve Board has determined by regulation to be so closely related to banking are: (i) making or servicing loans; (ii) performing certain data processing services; (iii) providing discount brokerage services; (iv) acting as fiduciary, investment or financial advisor; (v) leasing personal or real property; (vi) making investments in corporations or projects designed primarily to promote community welfare; and (vii) acquiring a savings and loan association whose direct and indirect activities are limited to those permitted for bank holding companies.

 

The Gramm-Leach-Bliley Act of 1999 authorized a bank holding company that meets specified conditions, including being “well capitalized” and “well managed,” to opt to become a “financial holding company” and thereby engage in a broader array of financial activities than previously permitted. Such activities can include insurance underwriting and investment banking.

 

New Provident will be subject to the Federal Reserve Board’s capital adequacy guidelines for bank holding companies (on a consolidated basis) which have historically been similar to, though less stringent than, those of the Federal Deposit Insurance Corporation for The Provident Bank. The Dodd-Frank Act, however, required the Federal Reserve Board to promulgate consolidated capital requirements for depository institution holding companies that are no less stringent, both quantitatively and in terms of components of capital, than those applicable to institutions themselves. Consolidated regulatory capital requirements identical to those applicable to the subsidiary banks apply to bank holding companies; as is the case with institutions themselves, the capital conservation buffer was phased in between 2016 and 2019. However, the Federal Reserve Board has provided a “Small Bank Holding Company” exception to its consolidated capital requirements, and recent legislation and the related issuance of regulations by the Federal Reserve Board has increased the threshold for the exception to $3.0 billion.

 

A bank holding company is generally required to give the Federal Reserve Board prior written notice of any purchase or redemption of then outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of the company’s consolidated net worth. The Federal Reserve Board may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe and unsound practice, or would violate any law, regulation, Federal Reserve Board order or directive, or any condition imposed by, or written agreement with, the Federal Reserve Board. There is an exception to this approval requirement for well-capitalized bank holding companies that meet certain other conditions.

 

  102  

 

 

The Federal Reserve Board has issued a policy statement regarding capital distributions, including dividends, by bank holding companies. In general, the Federal Reserve Board’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The Federal Reserve Board’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. The Dodd-Frank Act codified the source of strength doctrine. Under the prompt corrective action laws, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. In addition, the Federal Reserve Board has issued guidance that requires consultation with the agency prior to a bank holding company’s payment of dividends of repurchase of stock under certain circumstances. These regulatory policies could affect the ability of the New Provident to pay dividends, repurchase its stock or otherwise engage in capital distributions.

 

Under the Federal Deposit Insurance Act, depository institutions are liable to the Federal Deposit Insurance Corporation for losses suffered or anticipated by the Federal Deposit Insurance Corporation in connection with the default of a commonly controlled depository institution or any assistance provided by the Federal Deposit Insurance Corporation to such an institution in danger of default.

 

The status of New Provident as a registered bank holding company under the Bank Holding Company Act will not exempt it from certain federal and state laws and regulations applicable to corporations generally, including, without limitation, certain provisions of the federal securities laws.

 

Massachusetts Holding Company Regulation. Under the Massachusetts banking laws, a company owning or controlling two or more banking institutions, including a savings bank, is regulated as a bank holding company. The term “company” is defined by the Massachusetts banking laws similarly to the definition of “company” under the Bank Holding Company Act. Each Massachusetts bank holding company: (i) must obtain the approval of the Massachusetts Board of Bank Incorporation before engaging in certain transactions, such as the acquisition of more than 5% of the voting stock of another banking institution; (ii) must register, and file reports, with the Massachusetts Commissioner of Banks; and (iii) is subject to examination by the Massachusetts Commissioner of Banks. New Provident will not be a “bank holding company” under the Massachusetts banking laws.

 

Federal Securities Laws

 

New Provident common stock will be registered with the Securities and Exchange Commission after the conversion and stock offering. New Provident will be subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Securities Exchange Act of 1934.

 

The registration under the Securities Act of 1933 of shares of common stock issued in New Provident’s public offering does not cover the resale of those shares. Shares of common stock purchased by persons who are not affiliates of New Provident may be resold without registration. Shares purchased by an affiliate of New Provident will be subject to the resale restrictions of Rule 144 under the Securities Act of 1933. If New Provident meets the current public information requirements of Rule 144 under the Securities Act of 1933, each affiliate of New Provident that complies with the other conditions of Rule 144, including those that require the affiliate’s sale to be aggregated with those of other persons, would be able to sell in the public market, without registration, a number of shares not to exceed, in any three-month period, the greater of 1% of the outstanding shares of New Provident, or the average weekly volume of trading in the shares during the preceding four calendar weeks. In the future, New Provident may permit affiliates to have their shares registered for sale under the Securities Act of 1933.

 

Emerging Growth Company Status

 

The Jumpstart Our Business Startups Act (the “JOBS Act”), which was enacted in 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year

 

  103  

 

 

qualifies as an “emerging growth company.” New Provident qualifies as an emerging growth company under the JOBS Act until December 31, 2020.

 

An “emerging growth company” may choose not to hold shareholder votes to approve annual executive compensation (more frequently referred to as “say-on-pay” votes) or executive compensation payable in connection with a merger (more frequently referred to as “say-on-golden parachute” votes). An emerging growth company also is not subject to the requirement that its auditors attest to the effectiveness of the company’s internal control over financial reporting, and can provide scaled disclosure regarding executive compensation; however, Provident Bancorp, Inc. will also not be subject to additional executive compensation disclosure so long as it remains a “smaller reporting company” under Securities and Exchange Commission regulations (generally less than $250 million of voting and non-voting equity held by non-affiliates). Finally, an emerging growth company may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. New Provident has elected to comply with new or amended accounting pronouncements in the same manner as a public company.

 

A company loses emerging growth company status on the earlier of: (i) the last day of the fiscal year of the company during which it had total annual gross revenues of $1.07 billion or more; (ii) the last day of the fiscal year of the issuer following the fifth anniversary of the date of the first sale of common equity securities of the company pursuant to an effective registration statement under the Securities Act of 1933; (iii) the date on which such company has, during the previous three-year period, issued more than $1.07 billion in non-convertible debt; or (iv) the date on which such company is deemed to be a “large accelerated filer” under Securities and Exchange Commission regulations (generally, at least $700 million of voting and non-voting equity held by non-affiliates).

 

Sarbanes-Oxley Act of 2002

 

The Sarbanes-Oxley Act of 2002 is intended to improve corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. We have policies, procedures and systems designed to comply with these regulations, and we review and document such policies, procedures and systems to ensure continued compliance with these regulations.

 

Change in Control Regulations

 

Under the Change in Bank Control Act, no person, or group of persons acting in concert, may acquire control of a bank holding company such as New Provident unless the Federal Reserve Board has been given 60 days’ prior written notice and not disapproved the proposed acquisition. The Federal Reserve Board considers several factors in evaluating a notice, including the financial and managerial resources of the acquirer and competitive effects. Control, as defined under the applicable regulations, means the power, directly or indirectly, to direct the management or policies of the company or to vote 25% or more of any class of voting securities of the company. Acquisition of more than 10% of any class of a bank holding company’s voting securities constitutes a rebuttable presumption of control under certain circumstances, including where, as will be the case with New Provident, the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.

 

In addition, federal regulations provide that no company may acquire control (as defined in the Bank Holding Company Act) of a bank holding company without the prior approval of the Federal Reserve Board. Any company that acquires such control becomes a “bank holding company” subject to registration, examination and regulation by the Federal Reserve Board.

 

TAXATION

 

Provident Bancorp, Old Provident and The Provident Bank are, and New Provident will be, subject to federal and state income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal and state taxation is intended only to summarize certain pertinent tax

 

  104  

 

 

matters and is not a comprehensive description of the tax rules applicable to Old Provident, New Provident or The Provident Bank.

 

Federal Taxation

 

General . Old Provident reports its income on a calendar year basis using the accrual method of accounting. The federal income tax laws apply to Old Provident in the same manner as to other corporations with some exceptions, including the reserve for bad debts discussed below. Old Provident’s federal income tax returns have been either audited or closed under the statute of limitations through December 31, 2014. For its 2018 tax year, The Provident Bank’s maximum federal income tax rate was 21%.

 

Federal Tax Reform.   On December 22, 2017, the President signed into law H.R. 1, commonly known as the Tax Cuts and Jobs Act of 2017 (the “Act”). The Act includes a number of changes in existing tax law impacting businesses including, among other things, a reduction of the federal corporate income tax rate from 35% to 21% effective January 1, 2018. As a result, in December 2017 we were required to re-measure, through income tax expense, our deferred tax assets and liabilities using the enacted rate at which we expect them to be recovered or settled. The re-measurement of our net deferred tax asset resulted in additional income tax expense during the fiscal year ended December 31, 2017 of $2.0 million.

 

Bad Debt Reserves. For taxable years beginning before January 1, 1996, thrift institutions that qualified under certain definitional tests and other conditions of the Internal Revenue Code were permitted to use certain favorable provisions to calculate their deductions from taxable income for annual additions to their bad debt reserve. A reserve could be established for bad debts on qualifying real property loans, generally secured by interests in real property improved or to be improved, under the percentage of taxable income method or the experience method. The reserve for non-qualifying loans was computed using the experience method. Federal legislation enacted in 1996 repealed the reserve method of accounting for bad debts and the percentage of taxable income method for tax years beginning after 1995 and required savings institutions to recapture or take into income certain portions of their accumulated bad debt reserves. However, those bad debt reserves accumulated prior to 1988 (“Base Year Reserves”) were not required to be recaptured unless the savings institution failed certain tests. The Provident Bank has recaptured all of its Base Year Reserves.

 

State Taxation

 

Financial institutions in Massachusetts are required to file combined income tax returns beginning with the year ended December 31, 2009. The Massachusetts excise tax rate for savings banks is currently 9.0% of federal taxable income, adjusted for certain items. Taxable income includes gross income as defined under the Internal Revenue Code, plus interest from bonds, notes and evidences of indebtedness of any state, including Massachusetts, less deductions, but not the credits, allowable under the provisions of the Internal Revenue Code, except for those deductions relating to dividends received and income or franchise taxes imposed by a state or political subdivision. Carryforwards and carrybacks of net operating losses and capital losses are not allowed. Old Provident’s state tax returns, as well as those of its subsidiaries, are not currently under audit.

 

A financial institution or business corporation is generally entitled to special tax treatment as a “security corporation” under Massachusetts law provided that: (a) its activities are limited to buying, selling, dealing in or holding securities on its own behalf and not as a broker; and (b) it has applied for, and received, classification as a “security corporation” by the Commissioner of the Massachusetts Department of Revenue. A security corporation that is also a bank holding company under the Internal Revenue Code must pay a tax equal to 0.33% of its gross income. A security corporation that is not a bank holding company under the Internal Revenue Code must pay a tax equal to 1.32% of its gross income. The Provident Bank’s subsidiaries, Provident Security Corporation and 5 Market Street Security Corporation, which engage in securities transactions on their own behalf, are qualified as security corporations. As such, each has received security corporation classification by the Massachusetts Department of Revenue; and does not conduct any activities deemed impermissible under the governing statutes and the various regulations, directives, letter rulings and administrative pronouncements issued by the Massachusetts Department of Revenue.

 

  105  

 

 

The New Hampshire Business Profits tax is assessed at the rate of 8.5%. For this purpose, gross business profits generally mean federal taxable income subject to certain modifications provided for in New Hampshire law. The New Hampshire Business Enterprise tax is assessed at 0.75% of the total amount of payroll and certain employee benefits expense, interest expense, and dividends paid to shareholders. The New Hampshire Business Enterprise tax is applied as a credit towards the New Hampshire Business Profits tax.

 

As a Maryland business corporation, New Provident is required to file an annual report with and pay franchise taxes to the state of Maryland.

 

In addition, we operate in other states, primarily due to our nationwide lending operations. However, the tax obligations in other states related to those operations are not material to our financial condition or results of operations.

 

MANAGEMENT

 

Directors

 

Directors serve three-year staggered terms so that approximately one-third of the directors are elected at each annual meeting. Directors of The Provident Bank will be elected by New Provident as its sole stockholder.

 

The following sets forth information regarding our directors. Age information is as of December 31, 2018. Except as noted below, each of our directors has held their positions listed below for at least the past five years. None of the directors listed below currently serves as a director, or served as a director during the past five years, of a publicly-held entity (other than Old Provident). The following also includes the particular experience, qualifications, attributes, or skills considered by the Nominating and Corporate Governance Committee that led the Board of Directors to conclude that such person should serve as a director of Old Provident. The mailing address for each person listed is c/o The Provident Bank, 5 Market Street, Amesbury, Massachusetts 01913 .

 

All of our directors are long-time residents of the communities we serve and many of such individuals have operated, or currently operate, businesses located in such communities. As a result, each nominee and director continuing in office has significant knowledge of the businesses that operate in our market area, an understanding of the general real estate market, values and trends in such communities and an understanding of the overall demographics of such communities. As a community banking institution, we believe that the local knowledge and experience of our directors assists us in assessing the credit and banking needs of our customers, developing products and services to better serve our customers and in assessing the risks inherent in our lending operations. As local residents, our directors are also exposed to the advertising, product offerings and community development efforts of competing institutions which, in turn, assists us in structuring its marketing efforts and community outreach programs.

 

Frank G. Cousins, Jr. , age 60, is the President of the Greater Newburyport Chamber of Commerce. In 2016, Mr. Cousins retired as the Sheriff of Essex County, Massachusetts where he served for 20 years. Mr. Cousins’ years of service as a law enforcement officer in our community provides valuable insight into the economic and business needs of our community, as well as insight into where we can best serve our community in other ways, including charitable donations. Director of The Provident Bank since 2003. Term expires at the annual meeting following December 31, 2020.

 

James A. DeLeo , age 53, is a certified public accountant and the leading Partner at Gray, Gray & Gray, where he also co-chairs the Merger & Acquisition Practice Group. He has more than 25 years of experience and an educational background in entrepreneurial finance, making him a key contributor to fundless sponsors, search funds and larger private equity firms with established funds, all of which seek his advice when acquiring target companies in the middle market. Mr. DeLeo also works closely with private equity and mezzanine lenders. Mr. DeLeo’s educational and professional experience assist the Board of Directors in assessing our accounting practices, tax matters and operational needs, as well as providing knowledge of and access to the capital markets and advice with

 

  106  

 

 

respect to mergers and acquisitions. Director of The Provident Bank since 2017. Term expires at the annual meeting following December 31, 2019.

 

Lisa DeStefano , age 55, is the Principal Architect and Founder of DeStefano Architects. A LEED certified and registered architect in New Hampshire, Maine, Massachusetts and Connecticut, Ms. DeStefano has been a practicing architect since 1983 and founded DeStefano Architects in 1995. Her design work has won multiple awards including the 2016 AIANH Excellence in Architecture People’s Choice Award and in 2015 her firm was named one of the fastest growing women-led companies in Boston by Inc. 5000 .  Ms. DeStefano was awarded the 2015 Business Excellence Award in the Real Estate and Construction category from New Hampshire Business Review magazine. Ms. DeStefano’s experience provides the Board of Directors with extensive knowledge of real estate and business matters, and she is well-known in our New Hampshire seacoast market area. Director of The Provident Bank since 2013. T erm expires at the annual meeting following December 31, 2021.

 

Jay E. Gould , age 65, is the founder of Flatbread Company, a clay-oven restaurant specializing in all-natural, wood-fired pizza, salads and desserts. Founded in Amesbury, Massachusetts in 1998, Flatbread Company has grown into 15 restaurants with locations in New England, Hawaii and British Columbia. Mr. Gould has extensive developmental and operational experience developing a distinct and unique brand within the full-service restaurant market. Mr. Gould also owned and operated a successful family insurance business in Amesbury, Massachusetts from 1977 until its sale in 2015. As a business owner and entrepreneur, Mr. Gould offers a valuable perspective on developing a successful business as well as the challenges and risks an organization may face as it grows its product offerings and markets into new areas. Director of The Provident Bank since 1995. Term expires at the annual meeting following December 31, 2021.

 

Laurie H. Knapp , age 61, is a certified public accountant and sole owner of Laurie H. Knapp CPA PC, an accounting firm located in Amesbury, Massachusetts. Ms. Knapp specializes in personal and corporate taxes. Her experience as a certified public accountant assists the Board of Directors in assessing our accounting practices and tax matters. Director of The Provident Bank since 1998. Term expires at the annual meeting following December 31, 2019.

 

David P. Mansfield , age 57, has served as the President and Chief Executive Officer of Provident Bancorp, Inc. and Chief Executive Officer of The Provident Bank since May 2013, having joined The Provident Bank as Chief Financial Officer in 2001. Mr. Mansfield served as Interim Chairman of the Board of Provident Bancorp, Inc. and The Provident Bank from April 2018 to April 2019. Mr. Mansfield previously worked as a bank examiner for both the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation, and is a Chartered Financial Analyst. Mr. Mansfield’s positions as President and Chief Executive Officer foster clear accountability, effective decision-making, a clear and direct channel of communication from senior management to the full Board of Directors, and alignment on corporate strategy. Director of The Provident Bank since 2013. T erm expires at the annual meeting following December 31, 2021.

 

Richard L. Peeke , age 74, is a former insurance executive who retired in 2007 after 41 years of experience in the insurance industry. Mr. Peeke’s experience as an insurance adjuster, including as a National General Adjuster at American International Group (AIG), gives him unique insights into our challenges, opportunities and operations in the insurance products field and with respect to our insurance needs. Director of The Provident Bank since 1990. Term expires at the annual meeting following December 31, 2019.

 

  107  

 

 

Joseph B. Reilly , age 62, has more than 35 years of experience in the New Hampshire banking industry. He was the Co-Founder and President/CEO of Centrix Bank, which merged with Eastern Bank in October 2014. Prior to Centrix, Reilly held positions at Bank of New Hampshire, TD Bank, Centerpoint Bank and Fleet Bank. Mr. Reilly is a former Chairman and Director of the New Hampshire Bankers Association (NHBA); Chairman of the NHBA Legislative Committee; State of New Hampshire Captain for Team 21, a national organization of the American Bankers Association (ABA); and a member of the Government Relations Council of the ABA.  Mr. Reilly has also served on numerous not-for-profit board leadership positions. Mr. Reilly was elected Chairman of the Board of Provident Bancorp, Inc. and The Provident Bank in April 2019. Director of the Provident Bank since 2018. Term expires at the annual meeting following December 31, 2020.

 

Arthur Sullivan , age 60, is Principal Partner of Brady Sullivan Properties based in Manchester, New Hampshire. Mr. Sullivan is a 40-year commercial and real estate industry veteran. A licensed Real Estate Broker, Mr. Sullivan has become one of New England’s largest developer of affordable commercial and residential real estate. Under his leadership, Brady Sullivan has successfully procured and managed a diverse portfolio of over four million square feet of mill, office and industrial space, over 2,000 residential units and over 5,000 condominium conversions throughout New England and Florida. Mr. Sullivan is the recipient of the 2013 Commerce Citizen of the Year Award from the Manchester Chamber of Commerce, and has served as a corporator of Provident Bancorp since 2008. Mr. Sullivan provides the Board of Directors with significant knowledge of commercial real estate as well as experience in managing a large business in Southern New Hampshire. Director of The Provident Bank since 2016. Term expires at the annual meeting following December 31, 2020.

 

Charles F. Withee , age 56, is The Provident Bank’s President and Chief Lending Officer, positions he has held since 2013. Mr. Withee joined The Provident Bank as Senior Lender in 2004, and has nearly 30 years of commercial banking experience in Massachusetts and New Hampshire. Director of The Provident Bank since 2013. Term expires at the annual meeting following December 31, 2020.

 

Executive Officer who is not a Director

 

The following provides information regarding our executive officer as of December 31, 2018, who is not a director of the Company. The executive officers of New Provident and The Provident Bank are elected annually. Except as noted below, each of our executive officers has held their positions listed below for at least the past five years.

 

Carol L. Houle, age 48, is Executive Vice President and Chief Financial Officer of Old Provident and The Provident Bank. Ms. Houle is a Certified Public Accountant and joined The Provident Bank in 2013. Previously, Ms. Houle was a partner at the accounting firm of Shatswell, MacLeod & Company, P.C., where she worked for 17 years.

 

Board Independence

 

The Board of Directors has determined that each of our directors, with the exception of directors Mansfield and Withee, is “independent” as defined in, and for purposes of satisfying the listing standards of, the Nasdaq Stock Market, Inc. Directors Mansfield and Withee are not independent because each is an executive officer of New Provident.

 

In determining the independence of our directors, the Board of Directors considered the following relationships between The Provident Bank and our directors and officers, which are not required to be reported under “ —Transactions With Certain Related Persons” below. The Provident Bank has made loans to the following directors or their related entities: Lisa B. DeStefano, line of credit; Jay E. Gould, residential mortgage loan, commercial real estate loans, term loans and commercial lines of credit; Laurie H. Knapp, commercial real estate loan and residential mortgage loan; Arthur Sullivan, commercial real estate line of credit and demand note; and Richard L. Peeke, home equity line of credit. The Provident Bank also provides overdraft lines of credit to all of its directors.

 

  108  

 

 

Code of Ethics for Senior Officers

 

We have adopted a Code of Ethics for Senior Officers that applies to Old Provident’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. The Code of Ethics for Senior Officers is available on our website at www.theprovidentbank.com . Amendments to and waivers from the Code of Ethics for Senior Officers will also be disclosed on our website.

 

We have also established procedures to receive, retain and treat complaints regarding accounting, internal accounting controls and auditing matters. These procedures ensure that individuals may submit concerns regarding questionable accounting or auditing matters in a confidential and anonymous manner.

 

Transactions With Certain Related Persons

 

The Sarbanes-Oxley Act of 2002 generally prohibits publicly traded companies from making loans to their executive officers and directors, but it contains a specific exemption from the prohibition for loans made by federally insured financial institutions, such as The Provident Bank, to their executive officers and directors in compliance with federal banking regulations. At March 31, 2019, all of our loans to directors and executive officers were made in the ordinary course of business, were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable loans with persons not related to The Provident Bank, and did not involve more than the normal risk of collectability or present other unfavorable features. These loans were performing according to their original terms at March 31, 2019, and were made in compliance with federal banking regulations.

 

Pursuant to our Policy and Procedures for Approval of Related Persons Transactions, the Audit Committee periodically reviews, at least twice a year, a summary of our transactions with our directors and executive officers, as well as any other related person transactions, to determine whether to approve or ratify such transactions. Also, in accordance with banking regulations, the Board of Directors reviews all loans made to a director or executive officer in an amount that, when aggregated with the amount of all other loans to such person and his or her related interests, exceed the greater of $25,000 or 5% of Provident Bancorp, Inc.’s capital and surplus (up to a maximum of $500,000) and such loan must be approved in advance by a majority of the disinterested members of the Board of Directors. Additionally, pursuant to The Provident Bank’s Ethics Policy, all officers and directors must disclose their involvement in loans being made by The Provident Bank, directly or indirectly, and any bank employee may not represent The Provident Bank in any transaction where her or she has a material financial interest (including interests of relatives or personal friends).

 

  109  

 

 

Executive Compensation

 

Summary Compensation Table

 

The table below summarizes, for the years ended December 31, 2018 and 2017, the total compensation paid to, or earned by, Mr. Mansfield, who serves as The Provident Bank’s Chief Executive Officer, Mr. Withee, who serves as The Provident Bank’s President and Chief Lending Officer, and Ms. Houle, who serves as The Provident Bank’s Executive Vice President and Chief Financial Officer. We refer to these individuals as “Named Executive Officers.”

 

Summary Compensation Table

Name and Principal

Position

  Year  

Salary

($)

 

 

 

Bonus

($)(1)

 

Stock

awards ($)

 

Option

awards ($)

 

Non-Equity

Incentive Plan

Compensation

($)(2)

 

All Other

Compensation

($)(3)

 

Total

($)

                                 
David P. Mansfield     2018       480,000                         231,840       44,829       756,669  
Chief Executive Officer     2017       458,920       30,000                   170,397       51,578       710,895  
                                                                 
Charles F. Withee     2018       360,000                         149,040       43,968       553,008  
President and Chief Lending Officer     2017       344,190       18,000                   100,641       50,915       513,746  
                                                                 
Carol L. Houle     2018       270,000                         111,780       37,445       419,225  
Executive Vice President and Chief Financial Officer     2017       240,200       10,000                   59,535       41,915       351,650  

 

 

(1) Reflects discretionary cash bonuses.
(2) Represents cash incentives earned under The Provident Bank Executive Annual Incentive Plan. See “—Executive Annual Incentive Plan” for further details.
(3) The amounts reflect what we have paid to, or reimbursed, the applicable Named Executive Officer for various benefits we provide. A break-down of the various elements of compensation in this column for the year ended December 31, 2018 is set forth in the table immediately below.

 

All Other Compensation
Name  

 

 

Year

 

Employer

Matching

Contribution

To 401(k) Plan (a)

($)

 

Allocations

Under

Employee

Stock

Ownership

Plan (b)

($)

 

Long-Term

Disability

Premiums

($)

 

 

Car

Allowance

($)

 

Total

($)

David P. Mansfield     2018       15,900       15,545       3,384       10,000       44,829  
Charles F. Withee     2018       13,423       15,545             15,000       43,968  
Carol L. Houle     2018       15,900       15,545             6,000       37,445  

 

 

(a) Represents the matching contributions made by The Provident Bank to the Named Executive Officer’s 401(k) plan account for the plan year.
(b) Represents the approximate value of shares allocated to the individual’s Employee Stock Ownership Plan account for the year ended December 31, 2018, using the Company’s stock price as of December 31, 2018.

 

Employment Agreements

 

The Provident Bank has entered into employment agreements with Messrs. Mansfield and Withee and Ms. Houle. The employment agreements with Messrs. Mansfield and Withee have terms of three years. The employment agreement with Ms. Houle has a term of two years. Beginning as of January 1, 2016, and continuing as of each January 1 thereafter, the disinterested members of the Board of Directors must conduct a comprehensive performance evaluation and affirmatively approve any extension of the agreements for an additional year or determine not to extend the term of any of the agreements.

 

  110  

 

 

The employment agreements provide Messrs. Mansfield and Withee and Ms. Houle with current base salaries of $500,000, $360,000 and $295,000, respectively. The Provident Bank may increase the base salaries from time to time. In addition to base salaries, the executives are entitled to participate in any employee benefit plans and bonus programs in effect from time to time for senior executives of The Provident Bank. The Provident Bank will also reimburse the executives for all reasonable business expenses incurred by them in the performance of their duties and responsibilities.

 

In the event of an executive’s involuntary termination of employment for reasons other than cause, disability or death, or in the event of his or her resignation for “good reason,” in either case prior to the attainment of age 65, he or she will receive a severance payment equal to the sum of (i) his or her base salary then in effect and (ii) his or her “Average Bonus”, that would have been paid through the expiration date of the employment agreement. These payments increase to three times (in the case of Messrs. Mansfield and Withee) and two times (in the case of Ms. Houle) the sum of (i) and (ii), above, in the event the termination occurs in connection with or following a change on control or if the agreement has a remaining term of more than 24 months at the time of termination, in the case of Mr. Mansfield. For purposes of the employment agreements, the term “Average Bonus” means the average of the aggregate bonuses paid (or accrued, but not yet paid) to the executive for the three calendar years immediately preceding the termination of employment. The Provident Bank will make the payments in 12 monthly installments, unless the termination of employment occurs within two years of a change in control, in which case The Provident Bank will make the payment in a lump sum at the time of the termination of employment. In addition, the executives will be entitled to receive from The Provident Bank continued life insurance and non-taxable medical and dental insurance coverage through the then remaining unexpired term of the agreement and all outstanding awards under The Provident Bank Amended and Restated Long-Term Incentive Plan will become immediately and fully vested. Under the employment agreements, the term “good reason” includes: (i) the failure of the Board of Directors to elect or continue to employ the executive in his or her current position or a material reduction in the executive’s authority, duties or responsibilities; (ii) a reduction in the executive’s base salary; or (iii) a material breach of any provision of the agreement that is not cured within 30 days of notice of the breach from the executive. In addition, the term “good reason” includes, if the event occurs within two years following a change in control: (i) a relocation of his or her principal place of employment by more than ten miles; (ii) the failure of The Provident Bank to continue to provide the executive with certain employee benefits substantially similar to those available to the executive prior to the change in control; or (iii) the failure of The Provident Bank to obtain a satisfactory agreement from any successor to assume and honor the employment agreement.

 

In addition, should The Provident Bank terminate an executive’s employment following the executive becoming disabled, The Provident Bank will continue to pay the executive his or her base salary from the date of the termination of employment until the earlier of: (i) the expiration of 180 days; (ii) the date on which long-term disability benefits are payable to the executive under any plan covering employees of The Provident Bank; (iii) the executive’s death; or (iv) the date the term of the employment agreement expires. If at the end of 180 days, the executive is not yet receiving disability payments under a plan covering employees of The Provident Bank, The Provident Bank will continue to pay the executive his or her base salary at a rate of 60% until the earlier of: (i) the date he or she becomes entitled to disability benefits under such a plan; (ii) his or her death; or (iii) the expiration of the term of the employment agreement. In the event of the death of any of the executives, The Provident Bank will pay his or her beneficiaries the base salary the executive would have earned for six months following his or her death, and his or her family will continue to receive medical coverage for one year at the same out-of-pocket expense that the executive paid prior to his or her death.

 

If the executive voluntarily terminates employment on account of his or her “retirement” (that is on or after attaining age 62 for Messrs. Mansfield and Withee, or 65 for Ms. Houle), the executive will be entitled to continue to receive medical benefits at the same level in effect on, and on the same out-of-pocket cost to the executive as of, his or her termination of employment for a period of one year. The executive will not be entitled to any severance benefits under the employment agreement if The Provident Bank terminates the executive’s employment for “cause” (as defined under the employment agreement).

 

  111  

 

 

Upon any termination of employment that would entitle an executive to a severance payment (other than a termination in connection with a change in control), the executive will be required to adhere to one-year non-competition and non-solicitation covenants.

 

Executive Annual Incentive Plan

 

The Provident Bank has adopted The Provident Bank Executive Annual Incentive Plan, which is designed to align the interests of the executives of The Provident Bank with the overall performance of The Provident Bank and Provident Bancorp, Inc.

 

Employees selected by the Compensation Committee, which include the Named Executive Officers, are eligible to participate in the plan. For each plan year (which is the calendar year), the Compensation Committee determine the annual bonus award amount, designated as a percentage of base salary, and the performance objectives that must be satisfied for the participant to receive the annual bonus award. The specific performance objectives will be determined annually by the Compensation Committee, but generally include objective performance targets on financial performance, growth, asset quality and risk management and subjective performance objectives, such as particular qualitative factors for the participant, based on his or her duties to The Provident Bank. Each performance objective will specify level of achievements at “threshold,” “target” and “maximum” levels and will be weighted by priority as a percentage of the total annual bonus award payable to the participant.

 

The bank-wide performance objectives for 2018 focused on the following metrics, with different metrics selected for different Named Executive Officers: (i) return on average assets, (ii) efficiency ratio, and (iii) loan growth. Each performance objective was assigned a percentage weight to reflect its importance and the Named Executive Officer’s direct impact in meeting the performance objective.

 

For 2018, peer group target results, and The Provident Bank’s results were as follows:

 

Item   Target Results  

The Provident Bank

Adjusted Results

Return on average assets     0.99 %     1.03 %
Efficiency ratio     64.95 %     61.53 %
Commercial loan growth     7.94 %     13.69 %

 

Based on these results, Messrs. Mansfield and Withee, and Ms. Houle, earned an annual incentive award for the year ended December 31, 2018 equal to 48.30% of base salary, 41.40% of base salary and 41.40% of base salary, respectively.

 

The bank-wide performance objectives for 2017 focused on the following metrics, with different metrics selected for different Named Executive Officers: (i) return on equity, (ii) net interest income on a fully tax equivalent basis to average earning assets, (iii) non-current loans plus other real estate owned to total loans plus other real estate owned, (iv) efficiency ratio, (v) core deposit growth and (vi) net loan growth. Each performance objective was assigned a percentage weight to reflect its importance and the Named Executive Officer’s direct impact in meeting the performance objective.

 

  112  

 

 

For 2017, peer group target results, and The Provident Bank’s results were as follows:

 

Item   Peer Target Results  

The Provident Bank

Adjusted Results

Return on equity     7.15 %     7.38 %
Net interest income on a fully tax equivalent basis to average earning assets     4.00 %     3.33 %
Non-current loans plus other real estate owned to total loans plus other real estate owned     0.73 %     1.20 %
Efficiency ratio     73.78 %     64.95 %
Core deposit growth     8.27 %     18.54 %
Net loan growth     8.05 %     18.08 %

 

Based on these results, Messrs. Mansfield and Withee, and Ms. Houle, earned an annual incentive award for the year ended December 31, 2017 equal to 37.13% of base salary, 29.15% of base salary and 24.70% of base salary, respectively.

 

The annual bonus award will be payable to each participant in a cash lump sum within 2.5 months following the end of each plan year, to the extent the performance objectives are determined to be satisfied by the Compensation Committee.

 

Benefit Plans

 

401(k) Plan . The Provident Bank currently maintains a tax-qualified profit sharing plan with a salary deferral feature under Section 401(k) of the Internal Revenue Code (the “401(k) Plan”). All employees who have attained age 21 are eligible to participate in the 401(k) Plan and receive a safe harbor matching contribution or discretionary profit sharing contribution from The Provident Bank.

 

A participant may contribute up to 100% of his or her compensation to the 401(k) Plan on a pre-tax basis, subject to the limitations imposed by the Internal Revenue Code. For 2018, the pre-tax deferral contribution limit is $18,500 provided, however, that a participant over age 50 may contribute, on a pre-tax basis, an additional $6,000 to the 401(k) Plan (subject to applicable cost-of-living adjustments in future years). In addition to salary deferral contributions, the 401(k) Plan provides that The Provident Bank will make a safe harbor matching contribution to each participant’s account equal to 100% of the participant’s contribution, up to a maximum of 6% of the participant’s compensation earned during the plan year. A participant is always 100% vested in his or her salary deferral contributions and safe harbor matching contributions. However, a participant will vest 100% in his or her discretionary profit sharing contributions following the completion of three years of service. Participants also become fully vested in the event of their death or disability. The 401(k) Plan permits a participant to direct the investment of his or her own account into various investment options.

 

Participants in the 401(k) Plan are permitted to invest elective deferrals and employer matching contributions in Provident Bancorp, Inc. common stock.

 

Employee Stock Ownership Plan . In connection with the stock offering in 2015, The Provident Bank implemented an employee stock ownership plan for eligible employees. Eligible employees begin participation in the employee stock ownership plan as of their date of hire.

 

The employee stock ownership plan trustee purchased, on behalf of the employee stock ownership plan, 357,152 shares of Provident Bancorp, Inc. common stock. The employee stock ownership plan funded its stock purchase with a loan from Provident Bancorp, Inc. The loan will be repaid principally through The Provident Bank’s contribution to the employee stock ownership plan and dividends payable on common stock held by the employee stock ownership plan over the anticipated 15-year term of the loan. The interest rate for the employee stock ownership plan loan is an adjustable-rate equal to the prime rate, as published in The Wall Street Journal , on the closing date of the offering. The interest rate will adjust annually and will be the prime rate on the first business day of the calendar year, retroactive to January 1 of such year.

 

  113  

 

 

The trustee holds the shares purchased by the employee stock ownership plan in an unallocated suspense account. Shares will be released from the suspense account on a pro-rata basis as the loan is repaid by the employee stock ownership plan. The trustee allocates the shares released among the participants’ accounts on the basis of each participant’s proportional share of compensation relative to all participants. Participants will become 100% vested in their benefit after the completion of three years of service. Participants who were employed immediately prior to the stock offering will receive credit for vesting purposes for years of service prior to adoption of the employee stock ownership plan. Participants also will become fully vested upon normal retirement, death or disability, a change in control, or termination of the employee stock ownership plan. Generally, participants will receive distributions from the employee stock ownership plan upon severance from employment. The employee stock ownership plan reallocates any unvested shares forfeited upon termination of employment among the remaining participants.

 

Supplemental Executive Retirement Plans . The Provident Bank has entered into supplemental executive retirement agreements (“SERPs”) with Messrs. Mansfield and Withee and Ms. Houle. Under the SERPs, each executive becomes entitled to receive a benefit following his or her separation from service other than on account of cause (as defined in the agreements). Upon a separation from service, The Provident Bank will pay a lump sum benefit to the executive equal to the actuarial equivalent of a 20-year stream of annual payments of a certain benefit percentage multiplied by the executive’s final average compensation. Under the agreements, the benefit percentage equals a certain percentage (62% for Mr. Mansfield, 60% for Mr. Withee and 20% for Ms. Houle) multiplied by a factor that represents the service of the executive through his or her attainment of age 62. Messrs. Mansfield and Withee are fully vested, while Ms. Houle is subject to a five-year cliff vesting schedule. The executives’ SERP benefits will be immediately forfeited in the event of a termination by The Provident Bank as a result of a “specially defined cause” (as such term is defined in the SERPs). The benefit percentage factor will automatically equal 62%, 60% or 20% in the event of the executive’s death or disability or upon a change in control, and Ms. Houle would also become fully vested under such circumstances. In the case of Messrs. Mansfield and Withee, if the executive dies, or terminates employment involuntarily or with “good reason” within three years or a change in control or if the executive experiences a disability, he will become entitled to the retirement benefit he would have earned at age 62 by providing for an assumed increase in his annual compensation for each year from his separation from service, death or disability until the date he would have attained age 62. If Messrs. Mansfield or Withee experiences a disability, the benefits will be paid to them at age 62.

 

2016 Equity Incentive Plan. In 2016, our Board of Directors adopted, and shareholders approved, the Provident Bancorp, Inc. 2016 Equity Incentive Plan (the “Equity Incentive Plan”), which provides officers, employees and directors of Provident Bancorp, Inc. and its subsidiaries, including The Provident Bank, with additional incentives to promote the growth and performance of Provident Bancorp, Inc. Subject to permitted adjustments for certain corporate transactions, the Equity Incentive Plan authorizes the issuance or delivery to participants of up to 625,015 shares of Provident Bancorp, Inc. common stock pursuant to grants of restricted stock awards, restricted unit awards, incentive stock options and non-qualified stock options; provided, however, that the maximum number of shares of stock that may be delivered pursuant to the exercise of stock options is 446,440 (all of which may be granted as incentive stock options) and the minimum number of shares of stock that may be issued as restricted stock awards or restricted stock units is 178,575.

 

Outstanding Equity Awards at Year End . The following table sets forth information with respect to outstanding equity awards as of December 31, 2018 for the Named Executive Officers.

 

  114  

 

 

Outstanding Equity Awards At December 31, 2018
    Option Awards   Stock Awards
Name  

Number of

securities

underlying

unexercised

options

exercisable

(#)

 

Number of

securities

underlying

unexercised

options

unexercisable

(#) (1)

 

Option

exercise price

($)

 

Option

expiration date

 

Number of shares

or units of stock

that have not

vested (#)(1)

 

Market value of

shares or units of

stock that have

not vested ($)(2)

David P. Mansfield     44,640       66,960       17.40     11/17/2026     26,786       580,720  
Charles F. Withee     30,132       45,198       17.40     11/17/2026     18,081       391,996  
Carol L. Houle     19,936       29,905       17.40     11/17/2026     11,963       259,358  

 

 

(1) Options and shares of restricted stock vest one-fifth per year beginning November 17, 2017.
(2) Based on the closing price of our stock on December 31, 2018 of $21.68 per share.

 

Director Compensation

 

Set forth below is a summary of the compensation for each of our non-employee directors for the year ended December 31, 2018.

 

Name  

Fees Earned or

Paid in Cash

($)

 

 

Stock awards

($)(2)

 

 

Option Awards

($)(3)

 

Total

($)

John K. Bosen (1)     26,250                   26,250  
Frank G. Cousins, Jr.     35,000                   35,000  
James A. DeLeo     26,500                   26,500  
Lisa DeStefano     30,500                   30,500  
Jay E. Gould     22,000                   22,000  
Laurie H. Knapp     39,500                   39,500  
Richard L. Peeke     31,750                   31,750  
Joseph B. Reilly     23,000       132,246       106,001       261,247  
Arthur Sullivan     28,000                   28,000  

 

 

(1) Mr. Bosen resigned from the Board of Directors on August 3, 2018.
(2) Reflects the aggregate grant date fair value of restricted stock awards granted. The assumptions used in the valuation of this award is included in Note 9 to our audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the Securities and Exchange Commission.
(3) Reflects the aggregate grant date fair value of option awards granted. The value is the amount recognized for financial statement reporting purposes in accordance with FASB ASC Topic 718. The assumptions used in the valuation of this award is included in Note 9 to our audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the Securities and Exchange Commission.

 

As of December 31, 2018, Directors Cousins, DeLeo, DeStefano, Gould, Knapp, Peeke, and Sullivan each held 3,897 unvested shares of restricted stock. Restricted stock vests over a five-year period beginning November 17, 2017. In addition, these directors each held 9,740 unvested stock options, and 2,435 vested stock options. Stock options have an exercise price of $17.40 and vest over a five-year period beginning November 17, 2017. As of December 31, 2018, Director Reilly held 4,862 unvested shares of restricted stock. Restricted stock vests over a five-year period beginning on August 1, 2019. Mr. Reilly also held 12,170 unvested stock options, and no vested stock options. Stock options have an exercise price of $27.20 and vest over a five-year period beginning August 1, 2019.

 

In 2018, each director (other than the Chairman of the Board) received a $12,000 retainer fee and $1,250 for each board meeting attended. The Chairman of the Board received a $45,000 annual retainer, payable monthly (with no additional payments made to our Chief Executive Officer for the period for which he served as Chairman). The Chair of the Audit Committee received a $7,000 retainer and the Committee members received $750 per meeting. All other committee chairs received a $2,500 retainer and the committee members received $750 per meeting. The Risk Committee members received a $1,500 retainer. The Independent Director received $1,875 fee in 2018. Directors who are also employees are not compensated for serving as directors. In 2019, each director (other than the Chairman of the Board) will receive a $15,000 retainer fee and $1,250 for each board meeting attended. The Chairman of the Board will receive a $45,000 annual retainer, payable monthly. The Chair of the Audit Committee will receive a $7,000 retainer and the Committee members will receive $750 per meeting. All other committee chairs will receive a $3,500 retainer and the committee members will receive $750 per meeting. The Lead Independent Director will receive an annual premium of $7,500 paid quarterly.

 

  115  

 

 

Benefits to be Considered Following Completion of the Conversion

 

Stock-Based Benefit Plans. Following the stock offering, we intend to adopt one or more new stock-based benefit plans that will provide for grants of stock options and restricted common stock awards. If adopted within 12 months following the completion of the conversion, the aggregate number of shares reserved for the exercise of stock options or available for stock awards under the stock-based benefit plans would be limited to 10% and 4%, respectively, of the shares sold in the stock offering.

 

The stock-based benefit plans will not be established sooner than six months after the stock offering, and if adopted within one year after the stock offering, the plans must be approved by at least two-thirds of the votes eligible to be cast by our stockholders, unless otherwise determined by the Massachusetts Commissioner of Banks, in which case such plans must be approved by a majority of the votes eligible to be cast by our stockholders. If stock-based benefit plans are established more than one year after the stock offering, they must be approved by a majority of votes cast by our stockholders. The following additional restrictions would apply to our stock-based benefit plans only if such plans are adopted within one year after the stock offering:

 

· non-employee directors in the aggregate may not receive more than 30% of the options and restricted stock awards authorized under the plans;

 

· any one non-employee director may not receive more than 5% of the options and restricted stock awards authorized under the plans;

 

· any officer or employee may not receive more than 25% of the options and restricted stock awards authorized under the plans;

 

· any tax-qualified employee stock benefit plans and restricted stock plan, in the aggregate, may not acquire more than 10% of the shares sold in the offering, unless The Provident Bank has tangible capital of 10% or more, in which case tax-qualified employee stock benefit plans and restricted stock plans may acquire up to 12% of the shares sold in the offering;

 

· the options and restricted stock awards may not vest more rapidly than 20% per year, beginning on the first anniversary of stockholder approval of the plans;

 

· accelerated vesting is not permitted except for death, disability or upon a change in control of The Provident Bank or New Provident; and

 

· our executive officers or directors must exercise or forfeit their options in the event that The Provident Bank becomes critically undercapitalized, is subject to enforcement action or receives a capital directive.

 

We have not determined whether we will present stock-based benefit plans for stockholder approval prior to or more than 12 months after the completion of the conversion. In the event either federal or state regulators change their regulations or policies regarding stock-based benefit plans, including any regulations or policies restricting the size of awards and vesting of benefits as described above, the restrictions described above may not be applicable.

 

We may obtain the shares needed for our stock-based benefit plans by issuing additional shares of common stock from authorized but unissued shares or through stock repurchases.

 

  116  

 

 

The actual value of the shares awarded under stock-based benefit plans would be based in part on the price of New Provident’s common stock at the time the shares are awarded. The stock-based benefit plans are subject to stockholder approval, and cannot be implemented until at least six months after the offering. The following table presents the total value of all shares of restricted stock that would be available for issuance under the stock-based benefit plans, assuming the shares are awarded when the market price of our common stock ranges from $8.00 per share to $14.00 per share.

 

Share Price  

391,000 Shares

Awarded at Minimum

of Offering Range

 

460,000 Shares

Awarded at Midpoint

of Offering Range

 

529,000 Shares

Awarded at Maximum

of Offering Range

(In thousands, except share price information)
             
$ 8.00     $ 3,128     $ 3,680     $ 4,232  
  10.00       3,910       4,600       5,290  
  12.00       4,692       5,520       6,348  
  14.00       5,474       6,440       7,406  

 

The grant-date fair value of the options granted under the stock-based benefit plans will be based in part on the price of shares of common stock of New Provident at the time the options are granted. The value also will depend on the various assumptions utilized in the option pricing model ultimately adopted. The following table presents the total estimated value of the options to be available for grant under the stock-based benefit plans, assuming the market price and exercise price for the stock options are equal and the range of market prices for the shares is $8.00 per share to $14.00 per share. The Black-Scholes option pricing model provides an estimate only of the fair value of the options, and the actual value of the options may differ significantly from the value set forth in this table.

 

Exercise Price  

Grant-Date Fair

Value Per Option

 

977,500 Options at

Minimum of

Offering Range

 

1,150,000 Options

at Midpoint of

Offering Range

 

1,322,500 Options

at Maximum of

Offering Range

(In thousands, except exercise price and fair value information)
                 
$ 8.00     $ 2.28     $ 2,229     $ 2,622     $ 3,015  
  10.00       2.85       2,786       3,278       3,769  
  12.00       3.42       3,343       3,933       4,523  
  14.00       3.99       3,900       4,589       5,277  

 

The tables presented above are provided for informational purposes only. There can be no assurance that our stock price will not trade below $10.00 per share. Before you make an investment decision, we urge you to read this prospectus carefully, including, but not limited to, the section entitled “Risk Factors” beginning on page 19.

 

  117  

 

 

BENEFICIAL OWNERSHIP OF COMMON STOCK

 

The following table provides the beneficial ownership of shares of common stock of Old Provident held by our directors and executive officers, individually and as a group, and all individuals known to management to own more than 5% of our common stock as of [stockholder record date].

 

Name of Beneficial Owner  

Total Shares Beneficially

Owned

 

Percent of All Common

Stock Outstanding

         
Directors                
Frank G. Cousins, Jr.     (1 )     *  
James A. DeLeo     (2 )     *  
Lisa DeStefano     (3 )     *  
Jay E. Gould     (4 )     *  
Laurie H. Knapp     (5 )     *  
David P. Mansfield     (6 )     *  
Richard L. Peeke     (7 )     *  
Joseph B. Reilly     (8 )     *  
Arthur Sullivan     (9 )     *  
Charles F. Withee     (10 )     *  
                 
Named Executive Officer Who Is Not Also a Director                
Carol L. Houle     (11 )     *  
                 
All directors and executive officers as a group (11 persons)             %  
                 

Provident Bancorp

5 Market Street

Amesbury, Massachusetts 01913

    5,034,323       52.3 %

 

 

* Less than 1%.

 

  118  

 

 

SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS

 

The table below sets forth, for each of New Provident’s directors and executive officers, and for all of these individuals as a group, the following information:

 

(i) the number of exchange shares to be held upon completion of the conversion, based upon their beneficial ownership of Old Provident common stock as of [stockholder record date];

 

(ii) the proposed purchases of subscription shares, assuming sufficient shares of common stock are available to satisfy their subscriptions; and

 

(iii) the total shares of common stock to be held upon completion of the conversion.

 

In each case, it is assumed that subscription shares are sold at the minimum of the offering range. See “The Conversion and Offering—Additional Limitations on Common Stock Purchases.” Federal and state regulations prohibit our directors and officers from selling the shares they purchase in the offering for one year after the date of purchase. Subscriptions by management through our 401(k) plan are included in the proposed purchases set forth below and will be counted as part of the maximum number of shares such individuals may subscribe for in the stock offering and as part of the maximum number of shares directors and officers may purchase in the stock offering.

 

                Total Common Stock to be  
                Held at Minimum of  
    Number of   Proposed Purchases of Stock   Offering Range (3)  
    Exchange   in the Offering (2)       Percentage of  
    Shares to Be   Number of       Number of   Shares  
Name of Beneficial Owner   Held (1)   Shares   Amount   Shares   Outstanding  
Frank G. Cousins, Jr.               $           *  
James A. DeLeo                           *  
Lisa DeStefano                           *  
Jay E. Gould                              
Laurie H. Knapp                           *  
David P. Mansfield                              
Richard L. Peeke                           *  
Joseph B. Reilly                           *  
Arthur Sullivan                           *  
Charles F. Withee                           *  
Carol L. Houle                           *  
Total for Directors and Executive Officers         [insider purchase]     $         %  

  

 

* Less than 1%.

 

(1) Based on information presented in “Beneficial Ownership of Common Stock,” and assuming an exchange ratio of 1.9354 at the minimum of the offering range.
(2) Includes proposed subscriptions, if any, by associates.
(3) At the maximum of the offering range, directors and executive officers would beneficially own _____________ shares, or _________% of our outstanding shares of common stock when including stock options exercisable within 60 days of [stockholder record date].

 

  119  

 

 

THE CONVERSION AND OFFERING

 

The Board of Trustees of Provident Bancorp and the Board of Directors of Old Provident have approved the plan of conversion. The plan of conversion has also been approved by the corporators of Provident Bancorp and must be approved by the stockholders of Old Provident. A special meeting of stockholders has been called for this purpose. We have filed an application with respect to the conversion with the Federal Reserve Board, and the approval of the Federal Reserve Board is required before we can consummate the conversion and issue shares of common stock. We have filed an application with respect to the conversion with the Massachusetts Commissioner of Banks, and the Massachusetts Commissioner of Banks has authorized us to commence the offering. However, the final approval of the Massachusetts Commissioner of Banks is required before we can consummate the conversion and issue shares of common stock. Any approval by the Massachusetts Commissioner of Banks or the Federal Reserve Board does not constitute a recommendation or endorsement of the plan of conversion.

 

General

 

The Board of Trustees of Provident Bancorp and the Board of Directors of Old Provident initially adopted the plan of conversion on June 5, 2019. Pursuant to the plan of conversion, our organization will convert from the mutual holding company form of organization to the fully stock form. Provident Bancorp, the mutual holding company parent of Old Provident, will be merged into Old Provident, and Provident Bancorp will no longer exist. Old Provident, which owns 100% of The Provident Bank, will be merged into a new Maryland corporation named Provident Bancorp, Inc. As part of the conversion, the 52.3% ownership interest of Provident Bancorp in Old Provident will be offered for sale in the stock offering. When the conversion is completed, all of the outstanding common stock of The Provident Bank will be owned by New Provident, and all of the outstanding common stock of New Provident will be owned by public stockholders. Old Provident and Provident Bancorp, as will the board of corporators of Provident Bancorp, will cease to exist. A diagram of our corporate structure before and after the conversion is set forth in the “Summary” section of this prospectus.

 

Under the plan of conversion, at the completion of the conversion and offering, each share of Old Provident common stock owned by persons other than Provident Bancorp will be converted automatically into the right to receive new shares of New Provident common stock determined pursuant to an exchange ratio. The exchange ratio will ensure that immediately after the exchange of existing shares of Old Provident for new shares of New Provident, the public stockholders will own the same aggregate percentage of shares of common stock of New Provident that they owned in Old Provident immediately prior to the conversion, excluding any shares they purchased in the offering and their receipt of cash paid in lieu of fractional shares, adjusted downward to reflect certain assets held by Provident Bancorp.

 

We intend to retain between $38.9 million and $54.2 million of the net proceeds of the offering and to invest between $47.7 million and $64.8 million of the net proceeds in The Provident Bank. The conversion will be consummated only upon the issuance of at least the minimum number of shares of our common stock offered pursuant to the plan of conversion.

 

The plan of conversion provides that we will offer shares of common stock for sale in the subscription offering to our Eligible Account Holders, our tax-qualified employee benefit plans, including our employee stock ownership plan and 401(k) plans, and our employees, officers, trustees, directors and corporators. In addition, we will offer common stock for sale in a community offering to members of the general public, with a preference given first to natural persons residing in the Massachusetts cities and towns of Amesbury, Newburyport and Salisbury, and the New Hampshire cities and towns of Bedford, Exeter, Greenland, Hampton, Hampton Falls, Manchester, Newcastle, Newington, North Hampton, Portsmouth, Rye, Seabrook and Stratham, and second to other members of the general public.

 

We have the right to accept or reject, in whole or in part, any orders to purchase shares of the common stock received in the community offering. The community offering will begin at the same time as the subscription offering and must be completed within 45 days after the completion of the subscription offering unless otherwise extended by the Massachusetts Commissioner of Banks. See “—Community Offering.”

 

  120  

 

 

We also may offer for sale shares of common stock not purchased in the subscription or community offerings through a syndicated or firm commitment underwritten offering in which Sandler O’Neill & Partners, L.P. will be sole book-running manager. See “—Syndicated or Firm Commitment Underwritten Offering” herein.

 

We determined the number of shares of common stock to be offered in the offering based upon an independent valuation appraisal of the estimated pro forma market value of New Provident. All shares of common stock to be sold in the offering will be sold at $10.00 per share. Investors will not be charged a commission to purchase shares of common stock. The independent valuation will be updated and the final number of the shares of common stock to be issued in the offering will be determined at the completion of the offering. See “—Stock Pricing and Number of Shares to be Issued” for more information as to the determination of the estimated pro forma market value of the common stock.

 

The following is a brief summary of the conversion and is qualified in its entirety by reference to the provisions of the plan of conversion. A copy of the plan of conversion is available for inspection at each branch office of The Provident Bank. The plan of conversion is also filed as an exhibit to Provident Bancorp’s applications to convert from mutual to stock form of which this prospectus is a part, copies of which may be obtained from the Federal Reserve Board or inspected, without charge, at the Massachusetts Division of Banks. The plan of conversion is also filed as an exhibit to the registration statement we have filed with the Securities and Exchange Commission, of which this prospectus is a part. Copies of the registration statement may be obtained from the Securities and Exchange Commission or online at the Securities and Exchange Commission’s website, www.sec.gov . See “Where You Can Find Additional Information.”

 

Reasons for the Conversion

 

Our primary reasons for converting to the fully public stock form of ownership and undertaking the stock offering are to: (1) enhance our regulatory capital position; (2) transition our organization to a stock holding company structure, which gives us greater flexibility to access the capital markets compared to our existing mutual holding company structure; (3) improve the liquidity of our shares of common stock; (4) facilitate our stock holding company’s ability to pay dividends to our public stockholders and (5) facilitate future mergers and acquisitions.

 

Approvals Required

 

The affirmative vote of a majority of the total votes eligible to be cast by the corporators of Provident Bancorp, including a majority of the “independent” corporators, is required to approve the plan of conversion. By their approval of the plan of conversion, the corporators of Provident Bancorp also approved the merger of Provident Bancorp into Old Provident. These approvals were received at a special meeting of corporators held on ____________, 2019. The affirmative vote of the holders of at least two-thirds of the outstanding shares of common stock of Old Provident and the affirmative vote of the holders of a majority of the outstanding shares of common stock of Old Provident held by the public stockholders of Old Provident (stockholders other than Provident Bancorp) also are required to approve the plan of conversion.

 

We have filed an application with respect to the conversion with the Federal Reserve Board, and the approval of the Federal Reserve Board is required before we can consummate the conversion and issue shares of common stock. We have filed an application with respect to the conversion with the Massachusetts Commissioner of Banks, and the Massachusetts Commissioner of Banks has authorized us to commence the offering. However, the final approval of the Massachusetts Commissioner of Banks is required before we can consummate the conversion and issue shares of common stock.

 

Share Exchange Ratio for Current Stockholders

 

At the completion of the conversion, each publicly held share of Old Provident common stock will be converted automatically into the right to receive a number of shares of New Provident common stock. The number of shares of common stock will be determined pursuant to the exchange ratio, which ensures that the public stockholders will own the same percentage of common stock in New Provident after the conversion as they held in Old Provident immediately prior to the conversion, exclusive of their purchase of additional shares of common stock in the offering and their receipt of cash in lieu of fractional exchange shares, adjusted downward to reflect certain

 

  121  

 

 

assets held by Provident Bancorp. The exchange ratio will not depend on the market value of Old Provident common stock. The exchange ratio will be based on the percentage of Old Provident common stock held by the public, the independent valuation of New Provident prepared by RP Financial, LC., and the number of shares of common stock issued in the offering. The exchange ratio is expected to range from approximately 1.9354 shares for each publicly held share of Old Provident at the minimum of the offering range to 2.6185 shares for each publicly held share of Old Provident at the maximum of the offering range.

 

The following table shows how the exchange ratio will adjust, based on the appraised value of New Provident as of May 10, 2019, assuming public stockholders of Old Provident own 47.7% of Old Provident common stock and Provident Bancorp has net assets of $372,000 immediately prior to the completion of the conversion. The table also shows how many shares of New Provident a hypothetical owner of Old Provident common stock would receive in the exchange for 100 shares of common stock owned at the completion of the conversion, depending on the number of shares issued in the offering.

 

   

Shares to be Sold in

This Offering

 

Shares of New Provident to be

Issued for Shares of Old

Provident

 

Total Shares

of Common

Stock to be

Issued in

Exchange and

 

Exchange

 

Equivalent

Value of

Shares

Based

Upon

Offering

 

Equivalent

Pro Forma

Tangible

Book Value

Per

Exchanged

 

Shares to

Be

Received

for 100

Existing

    Amount   Percent   Amount   Percent   Offering   Ratio   Price (1)   Share (2)   Shares (3)
                                     
Minimum     9,775,000       52.4 %     8,886,143       47.6 %     18,661,143       1.9354     $ 19.35     $ 22.02       193  
Midpoint     11,500,000       52.4       10,454,286       47.6       21,954,286       2.2769       22.77       23.57       227  
Maximum     13,225,000       52.4       12,022,429       47.6       25,247,429       2.6185       26.18       25.14       261  

 

 

(1) Represents the value of shares of New Provident common stock to be received in the conversion by a holder of one share of Old Provident, pursuant to the exchange ratio, based upon the $10.00 per share offering price.
(2) Represents the pro forma tangible book value per share at each level of the offering range multiplied by the respective exchange ratio.
(3) Cash will be paid in lieu of fractional shares.

 

Options to purchase shares of Old Provident common stock that are outstanding immediately prior to the completion of the conversion will be converted into options to purchase shares of New Provident common stock, with the number of shares subject to the option and the exercise price per share to be adjusted based upon the exchange ratio. The aggregate exercise price, term and vesting period of the options will remain unchanged.

 

Effects of Conversion

 

Continuity . The conversion will not affect the normal business of The Provident Bank of accepting deposits and making loans. The Provident Bank will continue to be a Massachusetts-chartered savings bank and will continue to be regulated by the Massachusetts Commissioner of Banks and the Federal Deposit Insurance Corporation. After the conversion, The Provident Bank will continue to offer existing services to depositors, borrowers and other customers. The directors of Old Provident serving at the time of the conversion will be the directors of New Provident upon the completion of the conversion.

 

Effect on Deposit Accounts . Pursuant to the plan of conversion, each depositor of The Provident Bank at the time of the conversion will automatically continue as a depositor after the conversion, and the deposit balance, interest rate and other terms of such deposit accounts will not change as a result of the conversion. Each such account will be insured by the Federal Deposit Insurance Corporation to the same extent as before the conversion, and each such account will continue to be insured in full for amounts in excess of Federal Deposit Insurance Corporation limits by the excess insurer of savings bank deposits, the Depositors Insurance Fund. Depositors will continue to hold their existing certificates, passbooks and other evidences of their accounts.

 

Effect on Loans . No loan outstanding from The Provident Bank will be affected by the conversion, and the amount, interest rate, maturity and security for each loan will remain as it was contractually fixed prior to the conversion.

 

  122  

 

 

Tax Effects . We have received an opinion of counsel with regard to the federal income tax consequences of the conversion and an opinion of our tax advisor with regard to the state income tax consequences of the conversion to the effect that the conversion will not be a taxable transaction for federal or state income tax purposes to Provident Bancorp, Old Provident, the public stockholders of Old Provident (except for cash paid for fractional shares), Eligible Account Holders, employees, officers, trustees, directors and corporators, or The Provident Bank. See “—Material Income Tax Consequences.”

 

Effect on Liquidation Rights . Each depositor in The Provident Bank has both a deposit account in The Provident Bank and a pro rata ownership interest in the net worth of Provident Bancorp based upon the deposit balance in his or her account. This ownership interest is tied to the depositor’s account and has no tangible market value separate from the deposit account. This ownership interest may only be realized in the event of a complete liquidation of Provident Bancorp and The Provident Bank; however, there has never been a liquidation of a solvent mutual holding company. Any depositor who opens a deposit account obtains a pro rata ownership interest in Provident Bancorp without any additional payment beyond the amount of the deposit. A depositor who reduces or closes his or her account receives a portion or all of the balance in the deposit account but nothing for his or her ownership interest in the net worth of Provident Bancorp, which is lost to the extent that the balance in the account is reduced or closed.

 

Consequently, depositors in a stock depository institution that is a subsidiary of a mutual holding company normally have no way of realizing the value of their ownership interest, which would be realizable only in the unlikely event that Provident Bancorp and The Provident Bank are liquidated. If this occurs, the depositors of record at that time, as owners, would share pro rata in any residual surplus and reserves of Provident Bancorp after other claims, including claims of depositors to the amounts of their deposits, are paid.

 

Under the plan of conversion, Eligible Account Holders will receive an interest in liquidation accounts maintained by New Provident and The Provident Bank in an aggregate amount equal to (i) Provident Bancorp’s ownership interest in Old Provident’s total stockholders’ equity as of the date of the latest statement of financial condition included in this prospectus plus (ii) the value of the net assets of Provident Bancorp as of the date of the latest statement of financial condition of Provident Bancorp prior to the consummation of the conversion (excluding its ownership of Old Provident). New Provident and The Provident Bank will hold the liquidation accounts for the benefit of Eligible Account Holders who continue to maintain deposits in The Provident Bank after the conversion. The liquidation accounts are designed to provide payments to depositors of their liquidation interests, if any, in the end of a liquidation of (a) New Provident and The Provident Bank or (b) The Provident Bank. See “—Liquidation Rights.”

 

Stock Pricing and Number of Shares to be Issued

 

The plan of conversion and applicable regulations require that the aggregate purchase price of the common stock sold in the offering must be based on the appraised pro forma market value of the common stock, as determined by an independent valuation. We have retained RP Financial, LC. to prepare an independent valuation appraisal. For its services in preparing a preliminary valuation and the initial valuation, RP Financial, LC. will receive a fee of $105,000, as well as payment for reimbursable expenses and an additional $15,000 for each updated valuation prepared. We have paid RP Financial, LC. no other fees during the previous three years. We have agreed to indemnify RP Financial, LC. and its employees and affiliates against specified losses, including any losses in connection with claims under the federal securities laws, arising out of its services as independent appraiser, except where such liability results from RP Financial, LC.’s bad faith or negligence.

 

The independent valuation was prepared by RP Financial, LC. in reliance upon the information contained in this prospectus, including the consolidated financial statements of Old Provident. RP Financial, LC. also considered the following factors, among others:

 

· the present results and financial condition of Old Provident and the projected results and financial condition of New Provident;

 

  123  

 

 

· the economic and demographic conditions in Old Provident’s existing market area;

 

· certain historical, financial and other information relating to Old Provident;

 

· a comparative evaluation of the operating and financial characteristics of Old Provident with those of other publicly traded savings institutions;

 

· the effect of the conversion and offering on New Provident’s stockholders’ equity and earnings potential;

 

· the proposed dividend policy of New Provident; and

 

· the trading market for securities of comparable institutions and general conditions in the market for such securities.

 

The independent valuation is also based on an analysis of a peer group of publicly traded bank holding companies and savings and loan holding companies that RP Financial, LC. considered comparable to New Provident under regulatory guidelines applicable to the independent valuation. Under these guidelines, a minimum of ten peer group companies are selected from the universe of all publicly-traded financial institutions with relatively comparable resources, strategies and financial and other operating characteristics. Such companies must also be traded on an exchange (such as Nasdaq or the New York Stock Exchange). The peer group companies selected for New Provident also consisted of fully-converted stock institutions that were not subject to an actual or rumored acquisition and that had been in fully-converted form for at least one year. In addition, RP Financial, LC. limited the peer group companies to the following three selection criteria: (1) New England institutions with assets between $700 million and $2.5 billion, tangible equity-to-assets ratios of greater than 7.25% and positive reported and core earnings; (2) Mid-Atlantic institutions with assets between $700 million and $2.5 billion, tangible equity-to-assets ratios of greater than 7.25% and positive reported and core earnings; and (3) Midwest institutions with assets between $700 million and $2.5 billion, tangible equity-to-assets ratios of greater than 7.25% and positive reported and core earnings.

 

The independent valuation appraisal considered the pro forma effect of the offering. Consistent with federal appraisal guidelines, the appraisal applied three primary methodologies: (i) the pro forma price-to-book value approach applied to both reported book value and tangible book value; (ii) the pro forma price-to-earnings approach applied to reported and core earnings; and (iii) the pro forma price-to-assets approach. The market value ratios applied in the three methodologies were based on the current market valuations of the peer group companies. RP Financial, LC. placed the greatest emphasis on the price-to-earnings and price-to-book approaches in estimating pro forma market value. RP Financial, LC. did not consider a pro forma price-to-assets approach to be meaningful in preparing the appraisal, as this approach is more meaningful when a company has low equity or earnings. The price-to-assets approach is less meaningful for a company like us, as we have equity in excess of regulatory capital requirements and positive reported and core earnings.

 

In applying each of the valuation methods, RP Financial, LC. considered adjustments to the pro forma market value based on a comparison of New Provident with the peer group. RP Financial, LC. made slight upward adjustments for financial condition, asset growth and primary market area, and made no adjustments for profitability, growth and viability of earnings, dividends, liquidity of the shares, marketing of the issue, management and effects of government regulations and regulatory reform.

 

The slight upward adjustment for financial condition was due to New Provident’s higher yield on interest-earning assets and stronger pro forma capital position as a percent of assets. The slight upward adjustment for asset growth was due to New Provident’s stronger historical asset growth that was supported by stronger loan growth relative to the peer group. The slight upward adjustment for primary market area reflected Essex County’s relatively strong population growth rate and relatively low unemployment rate compared to the peer group’s primary market area counties.

 

  124  

 

 

Included in RP Financial, LC.’s independent valuation were certain assumptions as to the pro forma earnings of New Provident after the conversion that were used in determining the appraised value. These assumptions included estimated expenses, an assumed after-tax rate of return of 1.63% on the net offering proceeds and purchases in the open market of 4% of the common stock issued in the offering by the stock-based benefit plan at the $10.00 per share purchase price. See “Pro Forma Data” for additional information concerning assumptions included in the independent valuation and used in preparing pro forma data. The use of different assumptions may yield different results.

 

The independent valuation states that as of May 10, 2019, the estimated pro forma market value of New Provident was $219.5 million. Based on federal regulations, this market value forms the midpoint of a range with a minimum of $186.6 million and a maximum of $252.5 million. The aggregate offering price of the shares will be equal to the valuation range multiplied by the percentage of Old Provident common stock owned by Provident Bancorp. The number of shares offered will be equal to the aggregate offering price of the shares divided by the price per share. Based on the valuation range, the percentage of Old Provident common stock owned by Provident Bancorp and the $10.00 price per share, the minimum of the offering range is 9,775,000 shares, the midpoint of the offering range is 11,500,000 shares and the maximum of the offering range is 13,225,000 shares.

 

The Board of Directors of New Provident reviewed the independent valuation and, in particular, considered the following:

 

· Old Provident’s financial condition and results of operations;

 

· a comparison of financial performance ratios of Old Provident to those of other financial institutions of similar size;

 

· market conditions generally and in particular for financial institutions; and

 

· the historical trading price of the publicly held shares of Old Provident common stock.

 

All of these factors are set forth in the independent valuation. The Board of Directors also reviewed the methodology and the assumptions used by RP Financial, LC. in preparing the independent valuation and believes that such assumptions were reasonable. The offering range may be amended with the approval of the Federal Reserve Board and the Massachusetts Commissioner of Banks, if required, as a result of subsequent developments in the financial condition of Old Provident or The Provident Bank or market conditions generally. In the event the independent valuation is updated to amend the pro forma market value of New Provident to less than $186.6 million or more than $252.5 million, the appraisal will be filed with the Securities and Exchange Commission by a post-effective amendment to New Provident’s registration statement.

 

The following table presents a summary of selected pricing ratios for New Provident (on a pro forma basis) as of and for the twelve months ended March 31, 2019, and for the peer group companies based on earnings and other information as of and for the twelve months ended March 31, 2019, with stock prices as of May 10, 2019, as reflected in the appraisal report. Compared to the average pricing of the peer group, our pro forma pricing ratios at the midpoint of the offering range indicated a discount of 21.2% on a price-to-book value basis, a discount of 24.4% on a price-to-tangible book value basis and a premium of 40.2% on a price-to-earnings basis. Our Board of Directors, in reviewing and approving the appraisal, considered the range of price-to-earnings multiples and the range of price-to-book value and price-to-tangible book value ratios at the different amounts of shares to be sold in the offering. The appraisal did not consider one valuation approach to be more important than the other. The estimated appraised value and the resulting premium/discount took into consideration the potential financial effect of the conversion and offering as well as the trading price of Old Provident’s common stock. The closing price of the common stock was $23.35 per share on May 10, 2019, the effective date of the appraisal, and $___________ per share on June 4, 2019, the last trading day immediately preceding the announcement of the conversion.

 

  125  

 

 

    Price-to-earnings
multiple (1)
  Price-to-book
value ratio
    Price-to-tangible
book value ratio
 
New Provident (on a pro forma basis, assuming completion of the conversion)                
Maximum   26.83x     104.17 %     104.17 %
Midpoint   23.19x     96.62 %     96.62 %
Minimum   19.59x     87.87 %     87.87 %
                     
Valuation of peer group companies, all of which are fully converted (on an historical basis)                    
Averages   16.54x     122.55 %     122.55 %
Medians   14.75x     121.56 %     121.56 %

 

 

(1) Price-to-earnings multiples calculated by RP Financial, LC. in the independent appraisal are based on an estimate of “core,” or recurring, earnings. These ratios are different than those presented in “Pro Forma Data.”

 

The independent valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing our shares of common stock. RP Financial, LC. did not independently verify our consolidated financial statements and other information that we provided to them, nor did RP Financial, LC. independently value our assets or liabilities. The independent valuation considers The Provident Bank as a going concern and should not be considered as an indication of the liquidation value of The Provident Bank. Moreover, because the valuation is necessarily based upon estimates and projections of a number of matters, all of which may change from time to time, no assurance can be given that persons purchasing our common stock in the offering will thereafter be able to sell their shares at prices at or above the $10.00 price per share.

 

If the update to the independent valuation at the conclusion of the offering results in an increase in the maximum of the valuation range to more than $252.5 million and a corresponding increase in the offering range to more than 13,225,000 shares, or a decrease in the minimum of the valuation range to less than $186.6 million and a corresponding decrease in the offering range to fewer than 9,775,000 shares, then we will promptly return with interest at [interest rate]% per annum all funds previously delivered to us to purchase shares of common stock in the subscription and community offerings and cancel deposit account withdrawal authorizations and, after consulting with the Massachusetts Commissioner of Banks and the Federal Reserve Board, we may terminate the plan of conversion. Alternatively, we may establish a new offering range, extend the offering period and commence a resolicitation of purchasers or take other actions as permitted by the Massachusetts Commissioner of Banks and the Federal Reserve Board in order to complete the offering. In the event that we extend the offering and conduct a resolicitation due to a change in the independent valuation, we will notify subscribers of the extension of time and of the rights of subscribers to place a new stock order for a specified period of time. Any single offering extension will not exceed 90 days; aggregate extensions may not conclude beyond June 5, 2021, which is two years after the special meeting of trustees to approve the plan of conversion.

 

An increase in the number of shares to be issued in the offering would decrease both a subscriber’s ownership interest and New Provident’s pro forma earnings and stockholders’ equity on a per share basis while increasing stockholders’ equity on an aggregate basis. A decrease in the number of shares to be issued in the offering would increase both a subscriber’s ownership interest and New Provident’s pro forma earnings and stockholders’ equity on a per share basis, while decreasing stockholders’ equity on an aggregate basis.

 

Copies of the independent valuation appraisal report of RP Financial, LC. and the detailed memorandum setting forth the method and assumptions used in the appraisal report are filed as exhibits to the documents specified under “Where You Can Find Additional Information.”

 

Subscription Offering and Subscription Rights

 

In accordance with the plan of conversion, rights to subscribe for shares of common stock in the subscription offering have been granted in the following descending order of priority. The filling of all subscriptions that we receive will depend on the availability of common stock after satisfaction of all subscriptions

 

  126  

 

 

of all persons having prior rights in the subscription offering and on the purchase and ownership limitations set forth in the plan of conversion and as described below under “—Additional Limitations on Common Stock Purchases.”

 

Priority 1: Eligible Account Holders . Each depositor of The Provident Bank with aggregate deposit account balances of $50.00 or more (a “Qualifying Deposit”) at the close of business on May 31, 2018 (an “Eligible Account Holder”) will receive, without payment therefor, nontransferable subscription rights to purchase, subject to the overall purchase limitations, up to the greater of $500,000 (50,000 shares) of our common stock, 0.10% of the total number of shares of common stock issued in the offering, or 15 times the product of the number of subscription shares offered multiplied by a fraction of which the numerator is the aggregate Qualifying Deposit account balances of the Eligible Account Holder and the denominator is the aggregate Qualifying Deposit account balances of all Eligible Account Holders. See “—Additional Limitations on Common Stock Purchases.” If there are not sufficient shares available to satisfy all subscriptions, shares will first be allocated so as to permit each Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares or the number of shares for which he or she subscribed. Thereafter, any remaining unallocated shares will be allocated to each remaining Eligible Account Holder whose subscription remains unfilled in the same proportion that the amount of his or her Qualifying Deposit bears to the total amount of Qualifying Deposits of all subscribing Eligible Account Holders whose subscriptions remain unfilled. If an amount so allocated exceeds the amount subscribed for by any one or more Eligible Account Holders, the excess shall be reallocated among those Eligible Account Holders whose subscriptions are not fully satisfied until all available shares have been allocated.

 

To ensure proper allocation of our shares of common stock, each Eligible Account Holder must list on his or her stock order form all deposit accounts in which he or she has an ownership interest on May 31, 2018. In the event of an oversubscription, failure to list an account could result in fewer shares being allocated than if all accounts had been disclosed. In the event of an oversubscription, the subscription rights of Eligible Account Holders who are also our directors, trustees, corporators or officers, or who are associates of such persons, will be subordinated to the subscription rights of other Eligible Account Holders to the extent attributable to their increased deposits in the 12 months preceding May 31, 2018.

 

Priority 2: Tax-Qualified Plans . Our tax-qualified employee plans, including The Provident Bank’s employee stock ownership plan and 401(k) plan, will receive, without payment therefor, nontransferable subscription rights to purchase in the aggregate up to 10% of the shares of common stock sold in the offering, although our employee stock ownership plan intends to purchase 8% of the shares of common stock sold in the offering. If market conditions warrant, in the judgment of its trustees, the employee stock ownership plan may instead elect to purchase shares in the open market following the completion of the conversion, subject to the approval of the Federal Reserve Board and the Massachusetts Commissioner of Banks. The amount of the subscription requests by the 401(k) plan will be determined by its participants, who will have the right to invest all or a portion of their 401(k) plan accounts in our common stock, subject to the maximum purchase limitations.

 

Priority 3: Employees, Officers, Directors, Trustees and Corporators . To the extent that there are sufficient shares of common stock remaining after satisfaction of subscriptions by Eligible Account Holders and tax-qualified plans, each employee, officer, director, trustee and corporator of The Provident Bank or Provident Bancorp at the time of the offering who is not eligible in the first priority category will receive, without payment therefor, subject to the overall purchase limitations, non-transferable subscription rights to purchase up to $500,000 (50,000 shares) of common stock; provided, however, that the aggregate number of shares of common stock that may be purchased by employees, officers, directors, trustees and corporators in the conversion shall be limited to 25% of the total number of shares of common stock sold in the offering (including shares purchased by employees, officers, directors, trustees and corporators under this priority and under the preceding priority categories, but not including shares purchased by the employee stock ownership plan). In the event that persons in this category subscribe for more shares of stock than are available for purchase by them, shares will be allocated among such subscribing persons on an equitable basis, such as by giving weight to the period of service, compensation, position of the individual subscriber and the amount of the order.

 

Expiration Date . The subscription offering will expire at 5:00 p.m., Eastern Time, on [expiration date], unless extended by us for up to 45 days or such additional periods with the approval of the Massachusetts

 

  127  

 

Commissioner of Banks and the Federal Reserve Board, if necessary. Subscription rights will expire whether or not each eligible depositor can be located. We may decide to extend the expiration date of the subscription offering for any reason, whether or not subscriptions have been received for shares at the minimum, midpoint or maximum of the offering range. Subscription rights which have not been exercised prior to the expiration date will become void.

 

We will not execute orders until at least the minimum number of shares of common stock has been sold in the offering. If at least 9,775,000 shares have not been sold in the offering by [extension date] and the Massachusetts Commissioner of Banks has not consented to an extension, all funds delivered to us to purchase shares of common stock in the offering will be returned promptly, with interest at [interest rate]% per annum for funds received in the subscription and community offerings, and all deposit account withdrawal authorizations will be canceled. If an extension beyond [extension date] is granted by the Massachusetts Commissioner of Banks, we will resolicit purchasers in the offering as described under “—Procedure for Purchasing Shares in Subscription and Community Offerings—Expiration Date.”

 

Community Offering

 

To the extent that shares of common stock remain available for purchase after satisfaction of all subscriptions of Eligible Account Holders, our tax-qualified employee stock benefit plans and employees, officers, directors, trustees and corporators, we will offer shares pursuant to the plan of conversion to members of the general public in a community offering. Shares will be offered in the community offering with the following preferences:

 

(i) Natural persons residing in the Massachusetts cities and towns of Amesbury, Newburyport and Salisbury, and the New Hampshire cities and towns of Bedford, Exeter, Greenland, Hampton, Hampton Falls, Manchester, Newcastle, Newington, North Hampton, Portsmouth, Rye, Seabrook and Stratham; and

 

(ii) Other members of the general public.

 

Subscribers in the community offering may purchase up to $500,000 (50,000 shares) of common stock, subject to the overall purchase limitations. See “—Additional Limitations on Common Stock Purchases.” The opportunity to purchase shares of common stock in the community offering category is subject to our right, in our sole discretion, to accept or reject any such orders in whole or in part either at the time of receipt of an order or as soon as practicable following the expiration date of the offering.

 

If we do not have sufficient shares of common stock available to fill the orders of natural persons residing in the Massachusetts cities and towns of Amesbury, Newburyport and Salisbury, and the New Hampshire cities and towns of Bedford, Exeter, Greenland, Hampton, Hampton Falls, Manchester, Newcastle, Newington, North Hampton, Portsmouth, Rye, Seabrook and Stratham, we will allocate the available shares among those persons in a manner that permits each of them, to the extent possible, to purchase the lesser of 100 shares or the number of shares subscribed for by such person. Thereafter, unallocated shares will be allocated among natural persons residing in those counties whose orders remain unsatisfied on an equal number of shares basis per order. If an oversubscription occurs due to the orders of members of the general public, the allocation procedures described above will apply to the stock orders of such persons. In connection with the allocation process, orders received for shares of common stock in the community offering will first be filled up to a maximum of 2% of the shares sold in the offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order until all shares have been allocated.

 

The term “residing” or “resident” as used in this prospectus with respect to the community means any Person who occupies a dwelling within the local community, has a present intent to remain within the local community for a period of time, and manifests the genuineness of that intent by establishing an ongoing physical presence within the local community together with an indication that such presence within the local community is something other than merely transitory in nature. We may utilize deposit or loan records or other evidence provided

 

  128  

 

 

to us to determine whether a person is a resident. In all cases, however, the determination shall be in our sole discretion.

 

Expiration Date. The community offering may begin concurrently with, during or promptly after the subscription offering, and is currently expected to terminate at the same time as the subscription offering, and must terminate no more than 45 days following the subscription offering, unless extended. New Provident may decide to extend the community offering for any reason and is not required to give purchasers notice of any such extension unless such period extends beyond [extension date], in which event we will resolicit purchasers.

 

Syndicated or Firm Commitment Underwritten Offering

 

If feasible, our Board of Directors may decide to offer for sale shares of common stock not subscribed for or purchased in the subscription and community offerings in a syndicated or firm commitment underwritten offering, subject to such terms, conditions and procedures as we may determine, in a manner that will achieve a wide distribution of our shares of common stock.

 

If a syndicated or firm commitment underwritten offering is held, Sandler O’Neill & Partners, L.P. will serve as sole book-running manager.  In the event that shares of common stock are sold in a syndicated or firm commitment underwritten offering, we will pay fees of 5.5% of the aggregate amount of common stock sold in the syndicated or firm commitment underwritten offering to Sandler O’Neill & Partners, L.P. and any other broker-dealers included in the syndicated or firm commitment underwritten offering. The shares of common stock will be sold at the same price per share ($10.00 per share) that the shares are sold in the subscription offering and the community offering.

 

In the event of a syndicated offering, it is currently expected that investors would follow the same general procedures applicable to purchasing shares in the subscription and community offerings (the use of order forms and the submission of funds directly to New Provident for the payment of the purchase price of the shares ordered) except that payment must be in immediately available funds (bank checks, money orders, deposit account withdrawals from accounts at The Provident Bank or wire transfers). See “—Procedure for Purchasing Shares in Subscription and Community Offerings.” “Sweep” arrangements and delivery versus payment settlement will only be used in a syndicated offering to the extent consistent with Rules 10b-9 and 15c2-4 and then-existing guidance and interpretations thereof of the Securities and Exchange Commission regarding the conduct of “min/max” offerings.

 

In the event of a firm commitment underwritten offering, the proposed underwriting agreement will not be entered into with Sandler O’Neill & Partners, L.P. and New Provident, The Provident Bank, Old Provident and Provident Bancorp until immediately prior to the completion of the firm commitment underwritten offering. At that time, Sandler O’Neill & Partners, L.P. and any other broker-dealers included in the firm commitment underwritten offering will represent that they have received sufficient indications of interest to complete the offering. Pursuant to the terms of the underwriting agreement, and subject to certain customary provisions and conditions to closing, upon execution of the underwriting agreement, Sandler O’Neill & Partners, L.P. and any other underwriters will be obligated to purchase all the shares subject to the firm commitment underwritten offering.

 

If for any reason we cannot effect a syndicated or firm commitment underwritten offering of shares of common stock not purchased in the subscription and community offerings, or in the event that there are an insignificant number of shares remaining unsold after such offerings, we will try to make other arrangements for the sale of unsubscribed shares.  The Federal Reserve Board, the Massachusetts Commissioner of Banks and the Financial Industry Regulatory Authority must approve any such arrangements.

 

  129  

 

 

Additional Limitations on Common Stock Purchases

 

The plan of conversion includes the following additional limitations on the number of shares of common stock that may be purchased in the offering:

 

(i) No individual through one or more qualifying accounts, or individuals exercising subscription rights through a single qualifying account held jointly, may purchase more than $500,000 (50,000 shares) in the offering;

 

(ii) Except for the employee stock ownership plan and the 401(k) plan, as described above, no person or entity, together with associates or persons acting in concert with such person or entity, may purchase more than $1.5 million (150,000 shares) of common stock in all categories of the offering combined;

 

(iii) Tax qualified employee benefit plans, including our employee stock ownership plan and 401(k) plan, may purchase in the aggregate up to 10% of the shares of common stock issued in the offering, including shares issued in the event of an increase in the offering range of up to 15%;

 

(iv) No person may purchase fewer than 25 shares of common stock, to the extent those shares are available for purchase; and

 

(v) Current stockholders of Old Provident are subject to an ownership limitation. As previously described, current stockholders of Old Provident will receive shares of New Provident common stock in exchange for their existing shares of Old Provident common stock. The number of shares of common stock that a stockholder may purchase in the offering, together with associates or persons acting in concert with such stockholder, when combined with the shares that the stockholder and his or her associates will receive in exchange for existing Old Provident common stock, may not exceed 9.9% of the shares of common stock of New Provident to be issued and outstanding at the completion of the conversion and offering.

 

Depending upon market or financial conditions, our Board of Directors, with regulatory approval and without further approval of corporators of Provident Bancorp, may decrease or increase the purchase limitations. If a purchase limitation is increased, subscribers in the subscription offering who ordered the maximum amount will be given the opportunity to increase their orders up to the then applicable limit. The effect of this type of resolicitation will be an increase in the number of shares of common stock owned by persons who choose to increase their orders. In the event that the maximum purchase limitation is increased to 5% of the shares sold in the offering, such limitation may be further increased to 9.99%, provided that orders for shares of common stock exceeding 5% of the shares sold in the offering shall not exceed in the aggregate 10% of the total shares sold in the offering.

 

The term “associate” of a person means:

 

(i) any corporation or organization (other than The Provident Bank, New Provident, Old Provident or Provident Bancorp or a majority-owned subsidiary of any of those entities) of which the person is a senior officer, partner or, directly or indirectly, 10% beneficial stockholder;

 

(ii) any trust or other estate in which the person has a substantial beneficial interest or serves as a trustee or in a similar fiduciary capacity; and

 

(iii) any relative or spouse of such person, or any relative of such spouse, who either has the same home as the person or who is a director, trustee or officer of The Provident Bank, New Provident, Old Provident or Provident Bancorp.

 

The following relatives of directors and officers will be considered “associates” of these individuals regardless of whether they share a household with the director or officer: any child, stepchild, grandchild, parent,

 

  130  

 

 

stepparent, grandparent, spouse, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law or sister-in-law. This also includes adoptive relationships.

 

The term “acting in concert” means persons seeking to combine or pool their voting or other interests in the securities of an issuer for a common purpose, pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise. When persons act together for such purpose, their group is deemed to have acquired their stock. The determination of whether a group is acting in concert shall be made solely by us and may be based on any evidence upon which we choose to rely, including, without limitation, joint account relationships or the fact that such persons have filed joint Schedules 13D with the Securities and Exchange Commission with respect to other companies; provided, however, that the determination of whether a group is acting in concert remains subject to review by the Massachusetts Commissioner of Banks. Persons living at the same address, whether or not related, will be deemed to be acting in concert unless we determine otherwise. Our directors and trustees are not treated as associates of each other solely because of their membership on the boards of directors or trustees.

 

Common stock purchased in the offering will be freely transferable except for shares purchased by directors and certain officers of New Provident or The Provident Bank and except as described below. Any purchases made by any associate of New Provident or The Provident Bank for the explicit purpose of meeting the minimum number of shares of common stock required to be sold in order to complete the offering shall be made for investment purposes only and not with a view toward redistribution. In addition, under Financial Industry Regulatory Authority guidelines, members of the Financial Industry Regulatory Authority and their associates are subject to certain restrictions on transfer of securities purchased in accordance with subscription rights and to certain reporting requirements upon purchase of these securities. For a further discussion of limitations on purchases of our shares of common stock at the time of conversion and thereafter, see “—Certain Restrictions on Purchase or Transfer of Our Shares after Conversion” and “Restrictions on Acquisition of New Provident.”

 

Plan of Distribution; Selling Agent and Underwriter Compensation

 

Subscription and Community Offerings. To assist in the marketing of our shares of common stock in the subscription and community offerings, we have retained Sandler O’Neill & Partners, L.P., which is a broker-dealer registered with the Financial Industry Regulatory Authority. Sandler O’Neill & Partners, L.P. will assist us on a best efforts basis in the subscription and community offerings by:

 

· consulting as to securities market implications of the plan of conversion;

 

· reviewing with our board of directors the financial impact of the offering on New Provident, based upon the independent appraisal of the common stock;

 

· reviewing all offering documents, including the prospectus, stock order forms and related offering materials (it being understood that the preparation and filing of such documents will be the responsibility of us and our counsel);

 

· assisting in the design and implementation of a marketing strategy for the offering;

 

· assisting us in scheduling and preparing for discussions or meetings with potential investors or other broker-dealers in connection with the offering; and

 

· providing such other general advice and assistance as may be reasonably necessary to promote the successful completion of the offering.

 

For these services, Sandler O’Neill & Partners, L.P. will receive a fee of 1.00% of the aggregate dollar amount of all shares of common stock sold in the subscription offering and 1.50% of the aggregate dollar amount of all shares of common stock sold in the community offering. No fee will be payable to Sandler O’Neill & Partners,

 

  131  

 

 

L.P. with respect to shares purchased by directors, corporators, trustees, officers, employees or their immediate families and their personal trusts, and shares purchased by our employee benefit plans or trusts.

 

Syndicated or Firm Commitment Underwritten Offering. In the event that shares of common stock are sold in a syndicated or firm commitment underwritten offering, we will pay fees of 5.5% of the aggregate dollar amount of common stock sold in the syndicated or firm commitment underwritten offering to Sandler O’Neill & Partners, L.P. and any other broker-dealers included in the syndicated or firm commitment underwritten offering.

 

Expenses. Sandler O’Neill & Partners, L.P. also will be reimbursed for reasonable out-of-pocket expenses, including legal fees, in an amount not to exceed $165,000 without our prior approval. We have separately agreed to pay Sandler O’Neill & Partners, L.P. up to $40,000 in fees for serving as records agent, as described below.

 

Records Management

 

We have also engaged Sandler O’Neill & Partners, L.P. as records agent in connection with the conversion and the subscription and community offerings. In its role as records agent, Sandler O’Neill & Partners, L.P., will assist us in the offering by:

 

· consolidating deposit accounts for voting and subscription rights;

 

· organizing and supervising our stock information center; and

 

· subscription processing services.

 

        Sandler O’Neill & Partners, L.P. will receive fees of $40,000 for these services. Such fees may be increased in the event of unusual or additional items or duplication of service required as a result of material changes in regulations or the plan of conversion or a material delay or other similar events. Of the fees for serving as records agent, $20,000 has been paid as of the date of this prospectus.

 

Indemnity

 

We will indemnify Sandler O’Neill & Partners, L.P. against liabilities and expenses, including legal fees, incurred in connection with certain claims or litigation arising out of or based upon untrue statements or omissions contained in the offering materials for the common stock, including liabilities under the Securities Act of 1933, as amended, as well as certain other claims and litigation arising out of Sandler O’Neill & Partners, L.P.’s engagement with respect to the conversion.

 

Solicitation of Offers by Officers and Directors

 

Some of our directors and executive officers may participate in the solicitation of offers to purchase common stock in the subscription and community offerings. These persons will be reimbursed for their reasonable out-of-pocket expenses incurred in connection with the solicitation. Other regular employees of The Provident Bank may assist in the offering, but only in ministerial capacities, and may provide clerical work in effecting a sales transaction. No offers or sales may be made by tellers or at the teller counters. Investment-related questions of prospective purchasers will be directed to executive officers or registered representatives of Sandler O’Neill & Partners, L.P. Our other employees have been instructed not to solicit offers to purchase shares of common stock or provide advice regarding the purchase of common stock. We will rely on Rule 3a4-1 under the Securities Exchange Act of 1934, as amended, and sales of common stock will be conducted within the requirements of Rule 3a4-1, so as to permit officers, directors and employees to participate in the sale of common stock. None of our officers, directors or employees will be compensated in connection with their participation in the offering.

 

  132  

 

 

Procedure for Purchasing Shares in Subscription and Community Offerings

 

Expiration Date . The subscription and community offerings will expire at 5:00 p.m., Eastern Time, on [expiration date], unless we extend one or both for up to 45 days, with the approval of the Massachusetts Commissioner of Banks and the Federal Reserve Board, if required. This extension may be approved by us, in our sole discretion, without notice to purchasers in the offering. Any extension of the subscription and/or community offering beyond [extension date] would require the Massachusetts Commissioner of Banks’ approval, and may require Federal Reserve Board approval. If the offering is so extended, all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to this notice, we will promptly return your funds with interest at [interest rate]% per annum or cancel your deposit account withdrawal authorization. If the offering range is decreased below the minimum of the offering range or is increased above the maximum of the offering range, all subscribers’ stock orders will be cancelled, their deposit account withdrawal authorizations will be cancelled, and funds submitted to us will be returned promptly, with interest at [interest rate]% per annum for funds received in the subscription and community offerings. We will then resolicit the subscribers, giving them an opportunity to place a new stock order for a period of time.

 

We reserve the right in our sole discretion to terminate the offering at any time and for any reason, in which case we will cancel any deposit account withdrawal authorizations and promptly return all funds submitted, with interest at [interest rate]% per annum from the date of receipt as described above.

 

Use of Order Forms in the Subscription and Community Offerings . In order to purchase shares of common stock in the subscription and community offerings, you must properly complete an original stock order form and remit full payment. We are not required to accept orders submitted on photocopied or facsimiled order forms. All order forms must be received (not postmarked) prior to 5:00 p.m., Eastern Time, on [expiration date]. We are not required to accept order forms that are not received by that time, are not signed or are otherwise executed defectively or are received without full payment or without appropriate deposit account withdrawal instructions. We are not required to notify subscribers of incomplete or improperly executed order forms, and we have the right to waive or permit the correction of incomplete or improperly executed order forms. We do not represent, however, that we will do so and we have no affirmative duty to notify any prospective subscriber of any such defects. You may submit your order form and payment by mail using the stock order return envelope provided, or by overnight delivery to our Stock Information Center, which will be located at [Stock Center Address]. You may also hand-deliver stock order forms to the Stock Information Center. Hand-delivered stock order forms will only be accepted at this location. We will not accept stock order forms at our banking offices. Please do not mail stock order forms to The Provident Bank’s offices.

 

Once tendered, an order form cannot be modified or revoked without our consent. We reserve the absolute right, in our sole discretion, to reject orders received in the community offering, in whole or in part, at the time of receipt or at any time prior to completion of the offering. If you are ordering shares in the subscription offering, you must represent that you are purchasing shares for your own account and that you have no agreement or understanding with any person for the sale or transfer of the shares. We have the right to reject any order submitted in the offering by a person who we believe is making false representations or who we otherwise believe, either alone or acting in concert with others, is violating, evading, circumventing, or intends to violate, evade or circumvent the terms and conditions of the plan of conversion. Our interpretation of the terms and conditions of the plan of conversion and of the acceptability of the order forms will be final.

 

By signing the order form, you will be acknowledging that the common stock is not a deposit or savings account and is not federally insured or otherwise guaranteed by The Provident Bank, the Federal Deposit Insurance Corporation, the federal government or the Depositors Insurance Fund, and that you received a copy of this prospectus. However, signing the order form will not result in you waiving your rights under the Securities Act of 1933 or the Securities Exchange Act of 1934.

 

Payment for Shares . Payment for all shares of common stock will be required to accompany all completed order forms for the purchase to be valid. Payment for shares in the subscription and community offerings may be made by:

 

  133  

 

 

(i) personal check, bank check or money order, made payable to Provident Bancorp, Inc.; or

 

(ii) authorization of withdrawal of available funds from your The Provident Bank interest-bearing deposit accounts.

 

Appropriate means for designating withdrawals from interest-bearing deposit accounts at The Provident Bank are provided on the order form. The funds designated must be available in the account(s) at the time the order form is received. A hold will be placed on these funds, making them unavailable to the depositor. Funds authorized for withdrawal will continue to earn interest within the account at the contractual rate until the offering is completed, at which time the designated withdrawal will be made. Interest penalties for early withdrawal applicable to certificate accounts will not apply to withdrawals authorized for the purchase of shares of common stock; however, if a withdrawal results in a certificate account with a balance less than the applicable minimum balance requirement, the certificate will be canceled at the time of withdrawal without penalty and the remaining balance will earn interest at the current passbook rate subsequent to the withdrawal. In the case of payments made by personal check, these funds must be available in the account(s). Checks and money orders received in the subscription and community offerings will be immediately cashed and placed in a segregated account at The Provident Bank and will earn interest at [interest rate]% per annum from the date payment is processed until the offering is completed or terminated.

 

You may not remit cash, The Provident Bank line of credit checks or any type of third-party checks (including those payable to you and endorsed over to New Provident). You may not designate on your stock order form direct withdrawal from a The Provident Bank retirement account. See “—Using Individual Retirement Account Funds.” If permitted by the Massachusetts Commissioner of Banks and the Federal Reserve Board, in the event we resolicit large purchasers, as described above in “—Additional Limitations on Common Stock Purchases,” such purchasers who wish to increase their purchases will not be able to use personal checks to pay for the additional shares, but instead must pay for the additional shares using immediately available funds. No wire transfer will be accepted without our prior approval.

 

Once we receive your executed stock order form, it may not be modified, amended or rescinded without our consent, unless the offering is not completed by [extension date]. If the subscription and community offerings are extended past [extension date], all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to this notice, we will promptly return your funds with interest at [interest rate]% per annum or cancel your deposit account withdrawal authorization. We may resolicit purchasers for a specified period of time.

 

Regulations prohibit The Provident Bank from lending funds or extending credit to any persons to purchase shares of common stock in the offering.

 

We shall have the right, in our sole discretion, to permit institutional investors to submit irrevocable orders together with the legally binding commitment for payment and to thereafter pay for the shares of common stock for which they subscribe in the community offering at any time prior to 48 hours before the completion of the conversion. This payment may be made by wire transfer.

 

If our employee stock ownership plan purchases shares in the offering, it will not be required to pay for such shares until completion of the offering, provided that there is a loan commitment from an unrelated financial institution or New Provident to lend to the employee stock ownership plan the necessary amount to fund the purchase. In addition, if our 401(k) plan purchases shares in the offering, it will not be required to pay for such shares until completion of the offering.

 

Using Individual Retirement Account Funds. If you are interested in using funds in your individual retirement account or other retirement account to purchase shares of common stock, you must do so through a self-directed retirement account. By regulation, The Provident Bank’s retirement accounts are not self-directed, so they cannot be invested in our shares of common stock. Therefore, if you wish to use funds that are currently in a The Provident Bank retirement account, you may not designate on the order form that you wish funds to be withdrawn

 

  134  

 

 

from the account for the purchase of common stock. The funds you wish to use for the purchase of common stock will instead have to be transferred to an independent trustee or custodian, such as a brokerage firm, offering self-directed retirement accounts. The purchase must be made through that account. If you do not have such an account, you will need to establish one before placing a stock order. An annual administrative fee may be payable to the independent trustee or custodian. There will be no early withdrawal or Internal Revenue Service interest penalties for these transfers. Individuals interested in using funds in an individual retirement account or any other retirement account, whether held at The Provident Bank or elsewhere , to purchase shares of common stock should contact our Stock Information Center for guidance as soon as possible, preferably at least two weeks prior to the [expiration date] offering deadline. Processing such transactions takes additional time, and whether such funds can be used may depend on limitations imposed by the institutions where such funds are currently held. We cannot guarantee that you will be able to use such funds.

 

Delivery of Shares of Common Stock . All shares of common stock sold will be issued in book entry form. Stock certificates will not be issued. A statement reflecting ownership of shares of common stock issued in the subscription and community offerings will be mailed by our transfer agent to the persons entitled thereto at the registration address noted by them on their stock order forms as soon as practicable following consummation of the conversion and offering. We expect trading in the stock to begin on the day of completion of the conversion and stock offering or the next business day. Until a statement reflecting ownership of shares of common stock is available and delivered to purchasers, purchasers might not be able to sell the shares of common stock that they ordered, even though the shares of common stock will have begun trading. Your ability to sell the shares of common stock before receiving your statement will depend on arrangements you may make with a brokerage firm.

 

Other Restrictions . Notwithstanding any other provision of the plan of conversion, no person is entitled to purchase any shares of common stock to the extent the purchase would be illegal under any federal or state law or regulation, including state “blue sky” regulations, or would violate regulations or policies of the Financial Industry Regulatory Authority, particularly those regarding free riding and withholding. We may ask for an acceptable legal opinion from any purchaser as to the legality of his or her purchase and we may refuse to honor any purchase order if an opinion is not timely furnished. In addition, we are not required to offer shares of common stock to any person who resides in a foreign country, or in a State of the United States with respect to which any of the following apply:

 

(i) a small number of persons otherwise eligible to subscribe for shares under the plan of conversion reside in such state;

 

(ii) the offer or sale of shares of common stock to such persons would require us or our employees to register, under the securities laws of such state, to register as a broker or dealer or to register or otherwise qualify our securities for sale in such state; or

 

(iii) such registration or qualification would be impracticable for reasons of cost or otherwise.

 

Restrictions on Transfer of Subscription Rights and Shares

 

Applicable banking regulations prohibit any person with subscription rights, including the Eligible Account Holders and employees, officers, directors, trustees and corporators, from transferring or entering into any agreement or understanding to transfer the legal or beneficial ownership of the subscription rights issued under the plan of conversion or the shares of common stock to be issued upon their exercise. These rights may be exercised only by the person to whom they are granted and only for his or her account. When registering your stock purchase on the order form, you cannot add the name(s) of others for joint stock registration unless they are also named on the qualifying deposit account, and you cannot delete names of others except in the case of certain order placed through an IRA, Keogh, 401(k) or similar plan, and except in the event of the death of a named eligible depositor. Doing so may jeopardize your subscription rights. Each person exercising subscription rights will be required to certify that he or she is purchasing shares solely for his or her own account and that he or she has no agreement or understanding regarding the sale or transfer of such shares. The regulations also prohibit any person from offering or making an announcement of an

 

  135  

 

 

offer or intent to make an offer to purchase subscription rights or shares of common stock to be issued upon their exercise prior to completion of the offering.

 

We will pursue any and all legal and equitable remedies in the event we become aware of the transfer of subscription rights, and we will not honor orders that we believe involve the transfer of subscription rights.

 

Stock Information Center

 

Our banking office personnel may not, by law, assist with investment-related questions about the offering. If you have any questions regarding the conversion or offering, please call our Stock Information Center. The telephone number is [stock center number]. The Stock Information Center is open Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

 

Liquidation Rights

 

Liquidation prior to the conversion. In the unlikely event that Provident Bancorp is liquidated prior to the conversion, all claims of creditors of Provident Bancorp would be paid first. Thereafter, if there were any assets of Provident Bancorp remaining, these assets would first be distributed to certain depositors of The Provident Bank based on such depositors’ liquidation rights. The amount received by such depositors would be equal to their pro rata interest in the remaining value of Provident Bancorp after claims of creditors, based on the relative size of their deposit accounts.

 

Liquidation following the conversion. The plan of conversion provides for the establishment, upon the completion of the conversion, of a liquidation account by New Provident for the benefit of Eligible Account Holders in an amount equal to (i) Provident Bancorp’s ownership interest in Old Provident’s total stockholders’ equity as of the date of the latest statement of financial condition contained in this prospectus plus (ii) the value of the net assets of Provident Bancorp as of the date of the latest statement of financial condition of Provident Bancorp prior to the consummation of the conversion (excluding its ownership of Old Provident). The plan of conversion also provides for the establishment of a parallel liquidation account in The Provident Bank to support the New Provident liquidation account in the event New Provident does not have sufficient assets to fund its obligations under the New Provident liquidation account.

 

In the unlikely event that The Provident Bank were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first. However, except with respect to the liquidation account to be established in Old Provident, a depositor’s claim would be solely for the principal amount of his or her deposit accounts plus accrued interest. Depositors generally would not have an interest in the value of the assets of The Provident Bank or New Provident above that amount.

 

The liquidation account established by New Provident is designed to provide qualifying depositors a liquidation interest (exchanged for the liquidation interests such persons had in Provident Bancorp) after the conversion in the event of a complete liquidation of New Provident and The Provident Bank or a liquidation solely of The Provident Bank. Specifically, in the unlikely event that either (i) The Provident Bank or (ii) New Provident and The Provident Bank were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first, followed by a distribution to depositors as of May 31, 2018 of their interests in the liquidation account maintained by New Provident. Also, in a complete liquidation of both entities, or of The Provident Bank only, when New Provident has insufficient assets (other than the stock of The Provident Bank) to fund the liquidation account distribution owed to Eligible Account Holders, and The Provident Bank has positive net worth, then The Provident Bank shall immediately make a distribution to fund New Provident’s remaining obligations under the liquidation account. In no event will any Eligible Account Holder be entitled to a distribution that exceeds such holder’s interest in the liquidation account maintained by New Provident as adjusted from time to time pursuant to the plan of conversion and federal regulations. If New Provident is completely liquidated or sold apart from a sale or liquidation of The Provident Bank, then the New Provident liquidation account will cease to exist and Eligible Account Holders will receive an equivalent interest in the liquidation account of The Provident Bank, subject to the same rights and terms as the New Provident liquidation account.

 

  136  

 

 

Pursuant to the plan of conversion, after two years from the date of conversion and upon the written request of the Federal Reserve Board, New Provident will transfer the liquidation account and the depositors’ interests in such account to The Provident Bank and the liquidation account shall thereupon be subsumed into the liquidation account of The Provident Bank.

 

Under the rules and regulations of the Federal Reserve Board, a post-conversion merger, consolidation, or similar combination or transaction with another depository institution or depository institution holding company in which New Provident or The Provident Bank is not the surviving institution, would not be considered a liquidation. In such a transaction, the liquidation account would be assumed by the surviving institution or company.

 

Each Eligible Account Holder would have an initial pro-rata interest in the liquidation account for each deposit account, including savings accounts, transaction accounts such as negotiable order of withdrawal accounts, money market deposit accounts, and certificates of deposit, with a balance of $50.00 or more held in The Provident Bank on May 31, 2018 equal to the proportion that the balance of each Eligible Account Holder’s deposit account on May 31, 2018 bears to the balance of all deposit accounts of Eligible Account Holders in The Provident Bank on such date.

 

If, however, on any December 31 annual closing date commencing after the effective date of the conversion, the amount in any such deposit account is less than the amount in the deposit account on May 31, 2018, or any other annual closing date, then the liquidation account as well as the interest in the liquidation account relating to such deposit account would be reduced from time to time by the proportion of any such reduction, and such interest will cease to exist if such deposit account is closed. In addition, no interest in the liquidation account would ever be increased despite any subsequent increase in the related deposit account. Payment pursuant to liquidation rights of Eligible Account Holders would be separate and apart from the payment of any insured deposit accounts to such depositor. Any assets remaining after the above liquidation rights of Eligible Account Holders are satisfied would be available for distribution to stockholders.

 

Material Income Tax Consequences

 

Completion of the conversion is subject to the prior receipt of an opinion of counsel or tax advisor with respect to the federal and state income tax consequences of the conversion to Provident Bancorp, Old Provident, The Provident Bank, Eligible Account Holders and employees, officers, directors, trustees and corporators. Unlike private letter rulings, an opinion of counsel or tax advisor is not binding on the Internal Revenue Service or any state taxing authority, and such authorities may disagree with such opinions. In the event of such disagreement, there can be no assurance that New Provident or The Provident Bank would prevail in a judicial proceeding.

 

Provident Bancorp, Old Provident, The Provident Bank and New Provident have received an opinion of counsel, Luse Gorman, PC, regarding all of the material federal income tax consequences of the conversion, which includes the following:

 

1. The merger of Provident Bancorp with and into Old Provident will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(A) of the Internal Revenue Code.

 

2. The constructive exchange of Eligible Account Holders’ liquidation interests in Provident Bancorp for liquidation interests in Old Provident will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Federal Income Tax Regulations.

 

3. None of Provident Bancorp, Old Provident nor Eligible Account Holders will recognize any gain or loss on the transfer of the assets of Provident Bancorp to Old Provident in constructive exchange for liquidation interests in Old Provident.

 

4. The basis of the assets of Provident Bancorp and the holding period of such assets to be received by Old Provident will be the same as the basis and holding period of such assets in Provident Bancorp immediately before the exchange.

 

  137  

 

 

5. The merger of Old Provident with and into New Provident will constitute a mere change in identity, form or place of organization within the meaning of Section 368(a)(1)(F) of the Internal Revenue Code and, therefore, will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(F) of the Internal Revenue Code. Neither Old Provident nor New Provident will recognize gain or loss as a result of such merger.

 

6. The basis of the assets of Old Provident and the holding period of such assets to be received by New Provident will be the same as the basis and holding period of such assets in Old Provident immediately before the exchange.

 

7. Current stockholders of Old Provident will not recognize any gain or loss upon their exchange of Old Provident common stock for New Provident common stock.

 

8. Eligible Account Holders will not recognize any gain or loss upon the constructive exchange of their liquidation interests in Old Provident for interests in the liquidation account in New Provident.

 

9. The exchange by the Eligible Account Holders of the liquidation interests that they constructively received in Old Provident for interests in the liquidation account established in New Provident will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Federal Income Tax Regulations.

 

10. Each stockholder’s aggregate basis in shares of New Provident common stock (including fractional share interests) received in the exchange will be the same as the aggregate basis of Old Provident common stock surrendered in the exchange.

 

11. Each stockholder’s holding period in his or her New Provident common stock received in the exchange will include the period during which the Old Provident common stock surrendered was held, provided that the Old Provident common stock surrendered is a capital asset in the hands of the stockholder on the date of the exchange.

 

12. Cash received by any current stockholder of Old Provident in lieu of a fractional share interest in shares of New Provident common stock will be treated as having been received as a distribution in full payment in exchange for a fractional share interest of New Provident common stock, which such stockholder would otherwise be entitled to receive. Accordingly, a stockholder will recognize gain or loss equal to the difference between the cash received and the basis of the fractional share. If the common stock is held by the stockholder as a capital asset, the gain or loss will be capital gain or loss.

 

13. It is more likely than not that the fair market value of the nontransferable subscription rights to purchase New Provident common stock is zero. Accordingly, no gain or loss will be recognized by Eligible Account Holders, officers, directors, trustees or corporators upon distribution to them of nontransferable subscription rights to purchase shares of New Provident common stock. Eligible Account Holders and officers, directors, trustees or corporators will not realize any taxable income as the result of the exercise by them of the nontransferable subscriptions rights.

 

14. It is more likely than not that the fair market value of the benefit provided by the liquidation account of The Provident Bank supporting the payment of the New Provident liquidation account in the event New Provident lacks sufficient net assets is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders upon the constructive distribution to them of such rights in the liquidation account of The Provident Bank as of the effective date of the merger of Old Provident with and into New Provident.

 

  138  

 

 

15. It is more likely than not that the basis of the shares of New Provident common stock purchased in the offering by the exercise of nontransferable subscription rights will be the purchase price. The holding period of the New Provident common stock purchased pursuant to the exercise of nontransferable subscription rights will commence on the date the right to acquire such stock was exercised.

 

16. No gain or loss will be recognized by New Provident on the receipt of money in exchange for New Provident common stock sold in the offering.

 

We believe that the tax opinions summarized above address all material federal income tax consequences that are generally applicable to Provident Bancorp, Old Provident, The Provident Bank, New Provident and persons receiving subscription rights and stockholders of Old Provident. With respect to items 13 and 15 above, Luse Gorman, PC noted that the subscription rights will be granted at no cost to the recipients, are legally non-transferable and of short duration, and will provide the recipient with the right only to purchase shares of common stock at the same price to be paid by members of the general public in any community offering. The firm further noted that RP Financial, LC. has issued a letter that the subscription rights have no ascertainable fair market value. The firm also noted that the Internal Revenue Service has not in the past concluded that subscription rights have value. Based on the foregoing, Luse Gorman, PC believes that it is more likely than not that the nontransferable subscription rights to purchase shares of common stock have no value. However, the issue of whether or not the nontransferable subscription rights have value is based on all the facts and circumstances. If the subscription rights granted to Eligible Account Holders, officers, directors, trustees and corporators are deemed to have an ascertainable value, receipt of these rights could result in taxable gain to those Eligible Account Holders, officers, directors, trustees and corporators who exercise the subscription rights in an amount equal to the ascertainable value, and we could recognize gain on a distribution. Eligible Account Holders, officers, directors, trustees and corporators are encouraged to consult with their own tax advisors as to the tax consequences in the event that subscription rights are deemed to have an ascertainable value.

 

The opinion as to item 14 above is based on the position that: (i) no holder of an interest in a liquidation account has ever received any payment attributable to a liquidation account; (ii) the interests in the liquidation accounts are not transferable; (iii) the amounts due under the liquidation account with respect to each Eligible Account Holder will be reduced as their deposits in The Provident Bank are reduced; and (iv) the liquidation account payment obligation of The Provident Bank arises only if New Provident lacks sufficient assets to fund the liquidation account.

 

In addition, we have received a letter from RP Financial, LC. stating its belief that the benefit provided by the liquidation account of The Provident Bank supporting the payment of the liquidation account in the event New Provident lacks sufficient net assets does not have any economic value at the time of the conversion. Based on the foregoing, Luse Gorman, PC believes it is more likely than not that such rights in the liquidation account of The Provident Bank have no value. If such rights are subsequently found to have an economic value, income may be recognized by each Eligible Account Holder in the amount of such fair market value as of the date of the conversion.

 

The opinion of Luse Gorman, PC, unlike a letter ruling issued by the Internal Revenue Service, is not binding on the Internal Revenue Service and the conclusions expressed therein may be challenged at a future date. The Internal Revenue Service has issued favorable rulings for transactions substantially similar to the proposed conversion and stock offering, but any such ruling may not be cited as precedent by any taxpayer other than the taxpayer to whom the ruling is addressed. We do not plan to apply for a letter ruling concerning the transactions described herein.

 

We have also received an opinion from Baker Newman & Noyes LLC that the Massachusetts state income tax consequences are consistent with the federal income tax consequences.

 

The federal and state tax opinions have been filed with the Securities and Exchange Commission as exhibits to New Provident’s registration statement.

 

  139  

 

 

Certain Restrictions on Purchase or Transfer of Our Shares after Conversion

 

All shares of common stock purchased in the offering by a director, trustee, corporator or certain officers of The Provident Bank, Old Provident, New Provident or Provident Bancorp generally may not be sold for a period of one year following the closing of the conversion, except in the event of the death or substantial disability of the individual. Each certificate for restricted shares will bear a legend giving notice of this restriction on transfer, and instructions will be issued to the effect that any transfer within this time period of any certificate or record ownership of the shares other than as provided above is a violation of the restriction. Any shares of common stock issued at a later date as a stock dividend, stock split, or otherwise, with respect to the restricted stock will be similarly restricted. The directors and executive officers of New Provident also will be restricted by the insider trading rules under the Securities Exchange Act of 1934.

 

Purchases of shares of our common stock by any of our directors, certain officers and their associates, during the three-year period following the closing of the conversion may be made only through a broker or dealer registered with the Securities and Exchange Commission, except with the prior written approval of the Federal Reserve Board and the Massachusetts Commissioner of Banks. This restriction does not apply, however, to negotiated transactions involving more than 1% of our outstanding common stock or to purchases of our common stock by our stock option plan or any of our tax-qualified employee stock benefit plans or non-tax-qualified employee stock benefit plans, including any restricted stock plans.

 

Federal regulations prohibit New Provident from repurchasing its shares of common stock during the first year following conversion unless compelling business reasons exist for such repurchases, or to fund management recognition plans that have been ratified by stockholders (with regulatory approval) or tax-qualified employee stock benefit plans. In addition, the repurchase of shares of common stock is subject to Federal Reserve Board policy related to repurchases of shares by financial institution holding companies. Massachusetts regulations prohibit New Provident from repurchasing its shares of our common stock during the first three years following the completion of the conversion except to fund tax-qualified or nontax-qualified employee stock benefit plans, or except in amounts not greater than 5% of our outstanding shares of common stock where compelling and valid business reasons are established to the satisfaction of the Massachusetts Commissioner of Banks.

 

COMPARISON OF STOCKHOLDERS’ RIGHTS FOR EXISTING STOCKHOLDERS OF PROVIDENT BANCORP, INC.

 

General. As a result of the conversion, existing stockholders of Old Provident will become stockholders of New Provident. There are differences in the rights of stockholders of Old Provident and stockholders of New Provident caused by differences between Massachusetts and Maryland law and regulations and differences in Old Provident’s Massachusetts articles of organization and bylaws and New Provident’s Maryland articles of incorporation and bylaws.

 

This discussion is not intended to be a complete statement of the differences affecting the rights of stockholders, but rather summarizes the material differences and similarities affecting the rights of stockholders. See “Where You Can Find Additional Information” for procedures for obtaining a copy of New Provident’s articles of incorporation and bylaws.

 

Authorized Capital Stock. The authorized capital stock of Old Provident consists of 30,000,000 shares of common stock, 32,855 shares of preferred stock, and 17,145 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series A, all with no par value per share.

 

The authorized capital stock of New Provident consists of 100,000,000 shares of common stock, $0.01 par value per share, and 50,000,000 shares of preferred stock, par value $0.01 per share.

 

Under Maryland General Corporation Law and New Provident’s articles of incorporation, a majority of the whole Board of Directors may increase or decrease the number of authorized shares without stockholder approval. Stockholder approval is required to increase or decrease the number of authorized shares of Old Provident.

 

  140  

 

 

New Provident’s articles of incorporation and Old Provident’s articles of organization each authorize the Board of Directors to establish one or more series of preferred stock and, for any series of preferred stock, to determine the terms and rights of the series, including voting rights, dividend rights, conversion and redemption rates and liquidation preferences. As a result of the ability to fix voting rights for a series of preferred stock, our Board of Directors has the power, to the extent consistent with its fiduciary duty, to issue a series of preferred stock to persons friendly to management in order to attempt to block a hostile tender offer, merger or other transaction by which a third party seeks control. We currently have no plans for the issuance of additional shares for such purposes.

 

Issuance of Capital Stock. Pursuant to applicable laws and regulations, Provident Bancorp is required to own not less than a majority of the outstanding shares of Old Provident common stock. Provident Bancorp will no longer exist following completion of the conversion.

 

Voting Rights. Neither Old Provident’s articles of organization or bylaws nor New Provident’s articles of incorporation or bylaws provide for cumulative voting for the election of directors. For additional information regarding voting rights, see “—Limitations on Voting Rights of Greater-than-10% Stockholders” below.

 

Payment of Dividends. Old Provident’s ability to pay dividends depends, to a large extent, upon The Provident Bank’s ability to pay dividends to Old Provident, which is restricted by Massachusetts statutes and by federal income tax considerations related to savings banks. In addition, Massachusetts law generally provides that Old Provident would not be able to issue a dividend if, after giving effect to the dividend, Old Provident (1) would not be able to pay its existing and reasonably foreseeable debts, liabilities and obligations, whether or not liquidated, matured, asserted or contingent, as they become due in the usual course of business; or (2) Old Provident’s total assets would be less than the sum of its total liabilities plus the amount that would be needed, if Old Provident was dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of shareholders whose preferential rights are superior to those receiving the distribution.

 

New Provident’s ability to pay dividends also depends, to a large extent, upon The Provident Bank’s ability to pay dividends to New Provident, which is restricted by Massachusetts statutes and by federal income tax considerations related to savings banks. In addition, Maryland law generally limits dividends if the corporation would not be able to pay its debts in the usual course of business after giving effect to the dividend or if the corporation’s total assets would be less than the corporation’s total liabilities plus the amount needed to satisfy the preferential rights upon dissolution of stockholders whose preferential rights on dissolution are superior to those receiving the distribution.

 

Board of Directors . Old Provident’s articles of organization and New Provident’s articles of incorporation require the Board of Directors to be divided into three classes and that the members of each class shall be elected for a term of three years and until their successors are elected and qualified, with one class being elected annually.

 

Under Old Provident’s bylaws, any vacancies on the Board of Directors may be filled by the affirmative vote of a majority of the remaining directors although less than a quorum of the Board of Directors. Persons elected by the Board of Directors of Old Provident to fill vacancies may only serve for the remainder of the full term of the class of directors in which the vacancy occurred or the new directorship was created and until such director’s successor has been duly elected and qualified. Under New Provident’s bylaws, any vacancy occurring on the Board of Directors, including any vacancy created by reason of an increase in the number of directors, may be filled only by the affirmative vote of two-thirds of the remaining directors, and any director so chosen shall hold office for the remainder of the term to which the director has been elected and until his or her successor is elected and qualified.

 

Limitations on Liability. Old Provident’s articles of organization provide that directors will not be personally liable for monetary damages for breach of fiduciary duty as a director notwithstanding any provision of law imposing such liability, except for (i) any breach of the duty of loyalty to Old Provident, (ii) acts or omissions not in good faith or which involve intentional misconduct or knowing violations of law, (iii) improper distributions under Massachusetts law or (iv) any transaction from which the director derived an improper benefit.

 

  141  

 

 

New Provident’s articles of incorporation provide that directors and officers will not be personally liable for monetary damages to New Provident for certain actions as directors or officers, except for (i) receipt of an improper personal benefit, (ii) actions or omissions that are determined to have materially involved active and deliberate dishonesty, or (iii) to the extent otherwise provided by Maryland law. These provisions might, in certain instances, discourage or deter stockholders or management from bringing a lawsuit against directors or officers for a breach of their duties even though such an action, if successful, might benefit New Provident.

 

Indemnification of Directors, Officers, Employees and Agents. Old Provident’s bylaws provide that directors and officers shall be, and other employees may be in the discretion of the Board of Directors, indemnified by Old Provident to the fullest extent permitted by applicable law, against any and all liabilities that are incurred by him or her in connection with any threatened or brought proceeding in which the individual is involved as a result of serving as a director, officer or employee of Old Provident or its subsidiaries, or at any other entity at the request or direction of Old Provident. Indemnification can also be provided with respect to service at another entity if the Board of Directors determines such indemnification is appropriate. No indemnification will be provided with respect to a matter where the individual was adjudicated not to have acted in good faith in the reasonable belief that the individual’s action was in the best interests of Old Provident; in the case of a settled matter, no indemnification will be provided if there is a determination by a majority of the Board of Directors not involved in the proceeding that the individual did not act in good faith in the reasonable belief that the individual’s action was in the best interests of Old Provident. The bylaws also provide for payment of expenses in advance of final disposition, subject to receipt of an undertaking to repay in the event of adjudication or a determination that the individual is not entitled to indemnification.

 

The articles of incorporation of New Provident provide that it shall indemnify (i) its current and former directors and officers to the fullest extent required or permitted by Maryland law, including the advancement of expenses, and (ii) other employees or agents to such extent as shall be authorized by the Board of Directors and Maryland law, all subject to any applicable federal law. Maryland law allows New Provident to indemnify any person for expenses, liabilities, settlements, judgments and fines in suits in which such person has been made a party by reason of the fact that he or she is or was a director, officer or employee of New Provident. No such indemnification may be given if the acts or omissions of the person are adjudged to be in bad faith or a result of active and deliberate dishonesty and material to the matter giving rise to the proceeding or if such person had reason to believe that their act or omission was unlawful, if such person is liable to the corporation for an unlawful distribution, or if such person personally received an improper personal benefit. The right to indemnification includes the right to be paid the reasonable expenses incurred in advance of final disposition of a proceeding, subject to the receipt of an undertaking to repay the amount if it is ultimately determined that the standard of conduct has not been met.

 

Special Meetings of Stockholders. Old Provident’s bylaws provide that special meetings of stockholders may be called by the Chairman of the Board, the Chief Executive Officer or a majority of the members of the Board of Directors. Additionally, special meetings shall be called by the holder or holders of no less than a majority of all of the outstanding capital stock of Old Provident entitled to vote at the meeting.

 

New Provident’s bylaws provide that special meetings of stockholders may be called by the President, the Chief Executive Officer, the Chairman or by a majority vote of the total authorized directors, and shall be called upon the written request of stockholders entitled to cast at least a majority of all votes entitled to vote at the meeting.

 

Stockholder Nominations and Proposals. Old Provident’s bylaws provide that any stockholder desiring to make a nomination for the election of directors or a proposal for new business at a meeting of stockholders must submit written notice to Old Provident not less than 80 calendar days nor more than 90 days prior to the scheduled annual meeting date, provided, however, that if the date of the annual meeting is advanced more than 30 days prior to the anniversary date of the preceding year’s annual meeting, then to be timely, notice by the shareholder must be received not later than the close of business on the tenth calendar day following the earlier of the day on which the meeting notice was mailed or publicly disclosed.

 

  142  

 

 

New Provident’s bylaws provide that any stockholder desiring to make a nomination for the election of directors or a proposal for new business at a meeting of stockholders must submit written notice to New Provident not less than 90 days nor more than 100 days prior to the anniversary of the prior year’s annual meeting of stockholders; provided, however, that if the date of the annual meeting is advanced more than 30 days prior to the anniversary of the preceding year’s annual meeting, a stockholder’s written notice shall be timely only if delivered or mailed to and received by the Secretary of New Provident at the principal executive office of the corporation no earlier than the day on which public disclosure of the date of such annual meeting is first made and no later than the tenth day following the earlier of the notice of the meeting was mailed to stockholders or public disclosure of the date of such annual meeting is first made.

 

Management believes that it is in the best interest of New Provident and its stockholders to provide sufficient time to enable management to disclose to stockholders information about a dissident slate of nominations for directors. This advance notice requirement may also give management time to solicit its own proxies in an attempt to defeat any dissident slate of nominations, should management determine that doing so is in the best interests of stockholders generally. Similarly, adequate advance notice of stockholder proposals will give management time to study such proposals and to determine whether to recommend to the stockholders that such proposals be adopted. In certain instances, such provisions could make it more difficult to oppose management’s nominees or proposals, even if stockholders believe such nominees or proposals are in their best interests.

 

Stockholder Action Without a Meeting. Old Provident’s bylaws provide that any action to be taken at any annual or special meeting of shareholders may be taken without a meeting if all shareholders entitled to vote on the matter consent to the action in writing and the written consents are filed with the records of the meetings of shareholders.

 

New Provident’s bylaws do not provide for action to be taken by stockholders without a meeting. However, under Maryland law, action may be taken by stockholders without a meeting if all stockholders entitled to vote on the action consent to taking such action without a meeting.

 

Stockholder’s Right to Examine Books and Records. Provided that the stockholder gives the company written notice of his demand at least five business days before, Massachusetts law provides that a stockholder is entitled to inspect and copy, during regular business hours, a company’s (a) articles of organization, (b) bylaws, (c) resolutions adopted by its Board of Directors creating one or more classes or series of shares and fixing their relative rights, preferences, and limitations, if shares issued pursuant to those resolutions are outstanding, (d) the minutes of all shareholders’ meetings, and records of all action taken by shareholders without a meeting, for the past three years, (e) all written communications to shareholders generally within the past three years, including the financial statements furnished for the past three years, (f) a list of the names and business addresses of its current directors and officers and (g) its most recent annual report delivered to the secretary of state.

 

Provided that the stockholder gives the company written notice of his demand at least five business days before and provided his demand is made in good faith and for a proper purpose, he describes with reasonable particularity his purpose and the records he desires to inspect, the records are directly connected with his purpose, and the corporation shall not have determined in good faith that disclosure of the records sought would adversely affect the corporation in the conduct of its business or, in the case of a public corporation, constitute material non-public information, Massachusetts law also provides that a stockholder is entitled to inspect and copy, during regular business hours, a company’s (a) excerpts from minutes reflecting action taken at any meeting of the Board of Directors, records of any action of a committee of the Board of Directors while acting in place of the Board of Directors on behalf of the corporation, minutes of any meeting of the shareholders, and records of action taken by the shareholders or Board of Directors without a meeting; (b) accounting records of the corporation and (c) a record of its shareholders showing the number and class of shares held by each.

 

Maryland law provides that a stockholder may, on written request, inspect a company’s bylaws, stockholder minutes, annual statements of affairs and any voting trust agreements. However, only a stockholder or group of stockholders who together, for at least six months, hold at least 5% of the company’s total shares, have the right to inspect a company’s stock ledger, list of stockholders and books of accounts.

 

  143  

 

 

Limitations on Voting Rights of Greater-than-10% Stockholders. Old Provident’s articles of organization and New Provident’s articles of incorporation provide that no beneficial owner, directly or indirectly, of more than 10% of the outstanding shares of common stock will be permitted to vote any shares in excess of such 10% limit.

 

In addition, federal regulations provide that for a period of three years following the date of the completion of the offering, no person, acting singly or together with associates in a group of persons acting in concert, may directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of a class of New Provident’s equity securities without the prior written approval of the Federal Reserve Board. Where any person acquires beneficial ownership of more than 10% of a class of New Provident’s equity securities without the prior written approval of the Federal Reserve Board, the securities beneficially owned by such person in excess of 10% may not be voted by any person or counted as voting shares in connection with any matter submitted to the stockholders for a vote, and will not be counted as outstanding for purposes of determining the affirmative vote necessary to approve any matter submitted to the stockholders for a vote. Furthermore, Massachusetts regulations provide that, without prior written notice to us and the prior written approval of the Massachusetts Commissioner of Banks, no person may directly or indirectly offer to acquire the beneficial ownership of more than 10% of a converted holding company for a period of three years from the date of the completion of the conversion.

 

Business Combinations with Interested Stockholders. Old Provident’s articles of organization provide that certain “Business Combinations” require the affirmative vote of the holders of at least 80% of the voting power of the outstanding shares of Old Provident. A Business Combination means: (1) any merger or consolidation of Old Provident or any of its subsidiaries with any Interested Shareholder (as defined in the articles of organization) or its affiliate; (2) any sale, lease, exchange, mortgage, pledge, transfer, or other disposition to or with any Interested Shareholder or its affiliate having an aggregate fair market value equal to or greater than 10% of the combined assets of Old Provident and its subsidiaries; (3) the issuance or transfer by Old Provident or any subsidiary of any securities of Old Provident or any subsidiary to any Interested Shareholder or its affiliate in exchange for cash, securities or other property having an aggregate fair market value equal to or greater than 10% of the combined assets of Old Provident and its subsidiaries; (4) the adoption of any plan or proposal for the liquidation or dissolution of Old Provident proposed by or on behalf of any Interested Shareholder or its affiliate; and (5) any reclassification of securities (including any reverse share split) or recapitalization of Old Provident or any merger or consolidation of Old Provident with any of its subsidiaries or any other transaction (whether or not with or into or otherwise involving any Interested Shareholder) which has the effect, directly or indirectly, of increasing the proportionate share of the outstanding shares of any class or series of equity or convertible securities of Old Provident or any subsidiary which is directly or indirectly owned by any Interested Shareholder or its affiliate. However, if certain conditions are met, including the Business Combination being approved by two-thirds of the independent directors then in office and/or certain price and procedure conditions, then only the affirmative vote, if any, as may be required by law would be required to approve the Business Combination.

 

Under Maryland law, “business combinations” between New Provident and an interested stockholder or an affiliate of an interested stockholder are prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. These business combinations include a merger, consolidation, statutory share exchange or, in circumstances specified in the statute, certain transfers of assets, certain stock issuances and transfers, liquidation plans and reclassifications involving interested stockholders and their affiliates or issuance or reclassification of equity securities. Maryland law defines an interested stockholder as: (i) any person who beneficially owns 10% or more of the voting power of New Provident’s voting stock after the date on which New Provident had 100 or more beneficial owners of its stock; or (ii) an affiliate or associate of New Provident at any time after the date on which New Provident had 100 or more beneficial owners of its stock who, within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then-outstanding voting stock of New Provident. A person is not an interested stockholder under the statute if the Board of Directors approved in advance the transaction by which the person otherwise would have become an interested stockholder. However, in approving a transaction, the Board of Directors may provide that its approval is subject to compliance, at or after the time of approval, with any terms and conditions determined by the board.

 

  144  

 

 

After the five-year prohibition, any business combination between New Provident and an interested stockholder generally must be recommended by the Board of Directors of New Provident and approved by the affirmative vote of at least: (i) 80% of the votes entitled to be cast by holders of outstanding shares of voting stock of New Provident, and (ii) two-thirds of the votes entitled to be cast by holders of voting stock of New Provident other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder. These super-majority vote requirements do not apply if New Provident’s common stockholders receive a minimum price, as defined under Maryland law, for their shares in the form of cash or other consideration in the same form as previously paid by the interested stockholder for its shares.

 

Mergers, Consolidations and Sales of Assets . Under Old Provident’s articles of organization, any merger, share exchange or consolidation of Old Provident, or the sale of all or substantially all of the property or assets of Old Provident, requires the affirmative vote of at least two-thirds of the total number of votes eligible to be cast by shareholders on such transaction. However, only an affirmative vote of at least a majority of the total number of votes eligible to be cast by shareholders on such transaction will be required if the Board of Directors recommends, by the affirmative vote of two-thirds of the Directors then in office, that the shareholders approve such transaction by the affirmative vote of a majority of the total votes eligible to be cast by shareholders on such transaction.

 

As a result of an election made in New Provident’s articles of incorporation, a merger or consolidation of New Provident requires approval of a majority of all votes entitled to be cast by stockholders. However, under Maryland law, no approval by stockholders is required for a merger where New Provident is the successor corporation, if:

 

· the plan of merger does not make an amendment to the articles of incorporation that would be required to be approved by the stockholders;

 

· each stockholder of the surviving corporation whose shares were outstanding immediately before the effective date of the merger will hold the same number of shares, with identical designations, preferences, limitations, and rights, immediately after; and

 

· the number of shares of any class or series of stock outstanding immediately after the effective time of the merger will not increase by more than 20% the total number of voting shares outstanding immediately before the merger.

 

        In addition, under certain circumstances the approval of the stockholders shall not be required to authorize a merger with or into a 90% owned subsidiary of New Provident.

 

Under Maryland law, a sale of all or substantially all of New Provident’s assets other than in the ordinary course of business, or a voluntary dissolution of New Provident, requires the approval of its Board of Directors and the affirmative vote of two-thirds of the votes of stockholders entitled to be cast on the matter.

 

Evaluation of Offers. Old Provident’s articles of organization states that the Board of Directors of Old Provident, in considering what they reasonably believe to be in the best interests of Old Provident, may consider the interests  of Old Provident’s employees, suppliers, creditors and customers, the economy of the state, the region and the nation, community and societal considerations, and the long-term and short-term interests of Old Provident and its shareholders, including the possibility that these interests may be best served by the continued independence of Old Provident.

 

The articles of incorporation of New Provident provide that its Board of Directors, when evaluating a transaction that would or may involve a change in control of New Provident (whether by purchases of its securities, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of its assets, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of New Provident and its stockholders and in making any recommendation to the stockholders, give due consideration to all relevant factors, including, but not limited to:

 

  145  

 

 

· the economic effect, both immediate and long-term, upon New Provident’s stockholders, including stockholders, if any, who do not participate in the transaction;

 

· the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, New Provident and its subsidiaries and on the communities in which New Provident and its subsidiaries operate or are located;

 

· whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of New Provident;

 

· whether a more favorable price could be obtained for New Provident’s stock or other securities in the future;

 

· the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of New Provident and its subsidiaries;

 

· the future value of the stock or any other securities of New Provident or the other entity to be involved in the proposed transaction;

 

· any antitrust or other legal and regulatory issues that are raised by the proposal;

 

· the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and

 

· the ability of New Provident to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations.

 

If the Board of Directors determines that any proposed transaction should be rejected, it may take any lawful action to defeat such transaction.

 

Dissenters’ Rights of Appraisal . Under Massachusetts law, stockholders of Old Provident will not have dissenters’ appraisal rights in connection with a plan of merger or consolidation to which Old Provident is a party if all shareholders receive marketable securities of the surviving corporation and/or cash and no director, officer or controlling shareholder has a direct or indirect material financial interest in the merger other than in his capacity as (i) a shareholder of the corporation, (ii) a director, officer, employee or consultant of either the merging or the surviving corporation or of any affiliate of the surviving corporation if his financial interest is pursuant to bona fide arrangements with either corporation or any such affiliate, or (iii) in any other capacity so long as the shareholder owns not more than five percent of the voting shares of all classes and series of the corporation in the aggregate.

 

Under Maryland law, stockholders of New Provident will not have dissenters’ appraisal rights in connection with a plan of merger or consolidation to which New Provident is a party as long as the common stock of New Provident trades on a national securities exchange.

 

Amendment of Governing Instruments . Old Provident’s articles of organization may be amended by the Board of Directors without shareholder action to the fullest extent permitted by the Massachusetts Business Corporation Act. Old Provident’s articles of organization may also be amended by the affirmative vote of at least 80% of the total votes eligible to be cast by shareholders on such amendment; provided, however, that if the Board of Directors recommends, by the affirmative vote of at least two-thirds of the Independent Directors then in office,

 

  146  

 

 

that shareholders approve such amendment at such meeting of shareholders, such amendment shall only require the affirmative vote of a majority of the total votes eligible to be cast by shareholders on such amendment. However, to the extent that any provision of Old Provident’s articles of organization provides for shareholder approval by a vote of more than a majority of the total votes eligible to be cast, such provision may only be amended, altered, changed or repealed after approval by the same percentage vote as is provided for in such provision. Old Provident’s bylaws may be amended by the affirmative vote of a majority of Old Provident’s directors or by the stockholders by the affirmative vote of at least 80% of the total votes eligible to be voted at a duly constituted meeting of stockholders; provided, however, that if the Board of Directors recommends, by the affirmative vote of two-thirds of the Independent Directors then in office, that shareholders approve such amendment at such meeting of shareholders, such amendment shall only require the affirmative vote of a majority of the total votes eligible to be cast by shareholders on such amendment.

 

New Provident’s articles of incorporation may be amended, upon the submission of an amendment by the Board of Directors to a vote of the stockholders, by the affirmative vote of at least two-thirds of the outstanding shares of common stock, or by the affirmative vote of a majority of the outstanding shares of common stock if at least two-thirds of the members of the whole Board of Directors approves such amendment; provided, however, that approval by at least 80% of the outstanding voting stock is generally required to amend the following provisions:

 

(i) The limitation on voting rights of persons who directly or indirectly beneficially own more than 10% of the outstanding shares of common stock;

 

(ii) The division of the Board of Directors into three staggered classes;

 

(iii) The ability of the Board of Directors to fill vacancies on the board;

 

(iv) The requirement that directors may only be removed for cause and by the affirmative vote of at least two-thirds of the votes eligible to be cast by stockholders;

 

(v) The ability of the Board of Directors to amend and repeal the bylaws;

 

(vi) The ability of the Board of Directors to evaluate a variety of factors in evaluating offers to purchase or otherwise acquire New Provident;

 

(vii) The authority of the Board of Directors to provide for the issuance of preferred stock;

 

(viii) The validity and effectiveness of any action lawfully authorized by the affirmative vote of the holders of a majority of the total number of outstanding shares of common stock;

 

(ix) The number of stockholders constituting a quorum or required for stockholder consent;

 

(x) The indemnification of current and former directors and officers, as well as employees and other agents, by New Provident;

 

(xi) The limitation of liability of officers and directors to New Provident for money damages;

 

(xii) The inability of stockholders to cumulate their votes in the election of directors;

 

(xiii)       The advance notice requirements for stockholder proposals and nominations;

 

(xiv) The selection of Maryland as the sole and exclusive forum for any action brought by stockholders on behalf of New Provident or its stockholders or any action alleging a breach of the Maryland General Corporation Law; and

 

  147  

 

 

(xv) The provision of the articles of incorporation requiring approval of at least 80% of the outstanding voting stock to amend the provisions of the articles of incorporation provided in (i) through (xiv) of this list.

 

New Provident’s articles of incorporation also provide that the bylaws may be amended by the affirmative vote of a majority of our directors or by the stockholders by the affirmative vote of at least 80% of the total votes eligible to be voted at a duly constituted meeting of stockholders. Any amendment of this super-majority requirement for amendment of the bylaws would also require the approval of 80% of the outstanding voting stock.

 

RESTRICTIONS ON ACQUISITION OF NEW PROVIDENT

 

Although the Board of Directors of New Provident is not aware of any effort that might be made to obtain control of New Provident after the conversion, the Board of Directors believes that it is appropriate to include certain provisions as part of New Provident’s articles of incorporation to protect the interests of New Provident and its stockholders from takeovers which the Board of Directors might conclude are not in the best interests of The Provident Bank, New Provident or New Provident’s stockholders.

 

The following discussion is a general summary of the material provisions of Maryland law, New Provident’s articles of incorporation and bylaws and certain other regulatory provisions that may be deemed to have an “anti-takeover” effect. The following description is necessarily general and is not intended to be a complete description of the document or regulatory provision in question. New Provident’s articles of incorporation and bylaws are included as part of Provident Bancorp’s application for conversion filed with the Federal Reserve Board and New Provident’s registration statement filed with the Securities and Exchange Commission. See “Where You Can Find Additional Information.”

 

Maryland Law and Articles of Incorporation and Bylaws of New Provident

 

Maryland law, as well as New Provident’s articles of incorporation and bylaws, contain a number of provisions relating to corporate governance and rights of stockholders that may discourage future takeover attempts. As a result, stockholders who might desire to participate in such transactions may not have an opportunity to do so. In addition, these provisions will also render the removal of the Board of Directors or management of New Provident more difficult.

 

Directors . The Board of Directors will be divided into three classes. The members of each class will be elected for a term of three years and only one class of directors will be elected annually. Thus, it would take at least two annual elections to replace a majority of the Board of Directors. The bylaws establish qualifications for board members, including restrictions on affiliations with competitors of The Provident Bank and restrictions based upon prior legal or regulatory violations. Further, the bylaws impose notice and information requirements in connection with the nomination by stockholders of candidates for election to the Board of Directors or the proposal by stockholders of business to be acted upon at an annual meeting of stockholders. Such notice and information requirements are applicable to all stockholder business proposals and nominations, and are in addition to any requirements under the federal securities laws.

 

Restrictions on Call of Special Meetings . The articles of incorporation and bylaws provide that special meetings of stockholders can be called by the President, the Chief Executive Officer, the Chairman, by a majority of the whole Board of Directors or upon the written request of stockholders entitled to cast at least a majority of all votes entitled to vote at the meeting.

 

Prohibition of Cumulative Voting . The articles of incorporation prohibit cumulative voting for the election of directors.

 

Limitation of Voting Rights . The articles of incorporation provide that in no event will any person who beneficially owns more than 10% of the then-outstanding shares of common stock, be entitled or permitted to vote any of the shares of common stock held in excess of the 10% limit. This provision has been included in the articles

 

  148  

 

 

of incorporation in reliance on Section 2-507(a) of the Maryland General Corporation Law, which entitles stockholders to one vote for each share of stock unless the articles of incorporation provide for a greater or lesser number of votes per share or limit or deny voting rights.

 

Restrictions on Removing Directors from Office . The articles of incorporation provide that directors may be removed only for cause, and only by the affirmative vote of the holders of at least two-thirds of the voting power of all of New Provident’s then-outstanding common stock entitled to vote (after giving effect to the limitation on voting rights discussed above in “—Limitation of Voting Rights”).

 

Forum Selection for Certain Stockholder Lawsuits. The articles of incorporation provide that, unless New Provident consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of New Provident, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of New Provident to New Provident or New Provident stockholders, (iii) any action asserting a claim arising pursuant to any provision of the Maryland General Corporation Law, or (iv) any action asserting a claim governed by the internal affairs doctrine shall be a state or federal court located within the state of Maryland, in all cases subject to the court’s having personal jurisdiction over the indispensible parties named as defendants.

 

Authorized but Unissued Shares . After the conversion, New Provident will have authorized but unissued shares of common and preferred stock. See “Description of Capital Stock of New Provident Following the Conversion.” The articles of incorporation authorize 50,000,000 shares of serial preferred stock. New Provident is authorized to issue preferred stock from time to time in one or more series subject to applicable provisions of law, and the Board of Directors is authorized to fix the designations, and relative preferences, limitations, voting rights, if any, including without limitation, offering rights of such shares (which could be multiple or as a separate class). In the event of a proposed merger, tender offer or other attempt to gain control of New Provident that the Board of Directors does not approve, it may be possible for the Board of Directors to authorize the issuance of a series of preferred stock with rights and preferences that would impede the completion of the transaction. An effect of the possible issuance of preferred stock therefore may be to deter a future attempt to gain control of New Provident. The Board of Directors has no present plan or understanding to issue any preferred stock.

 

Amendments to Articles of Incorporation and Bylaws. Amendments to the articles of incorporation must be approved by the Board of Directors and by the affirmative vote of at least two-thirds of the outstanding shares of common stock, or by the affirmative vote of a majority of the outstanding shares of common stock if at least two-thirds of the members of the whole Board of Directors approves such amendment; provided, however, that approval by at least 80% of the outstanding voting stock is generally required to amend certain provisions. A list of these provisions is provided under “Comparison of Stockholders’ Rights For Existing Stockholders of Provident Bancorp, Inc.—Amendment of Governing Instruments” above.

 

The articles of incorporation also provide that the bylaws may be amended by the affirmative vote of a majority of New Provident’s directors or by the stockholders by the affirmative vote of at least 80% of the total votes eligible to be cast at a duly constituted meeting of stockholders. Any amendment of this super-majority requirement for amendment of the bylaws would also require the approval of 80% of the total votes eligible to be cast.

 

The provisions requiring the affirmative vote of 80% of the total eligible votes eligible to be cast for certain stockholder actions have been included in the articles of incorporation of New Provident in reliance on Section 2-104(b)(4) of the Maryland General Corporation Law. Section 2-104(b)(4) permits the articles of incorporation to require a greater proportion of votes than the proportion that would otherwise be required for stockholder action under the Maryland General Corporation Law.

 

Business Combinations . Maryland law restricts mergers, consolidations, sales of assets and other business combinations between New Provident and an “interested stockholder,” and provides certain vote standards for other mergers, consolidations, sales of assets and other business combinations. See “Comparison of Stockholder Rights for Existing Stockholders of Provident Bancorp, Inc.—Mergers, Consolidations and Sales of Assets” above.

 

  149  

 

 

Evaluation of Offers. The articles of incorporation provide that New Provident’s Board of Directors, when evaluating a transaction that would or may involve a change in control of New Provident (whether by purchases of its securities, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of its assets, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of New Provident and its stockholders and in making any recommendation to the stockholders, give due consideration to all relevant factors, including, but not limited to, certain enumerated factors. For a list of these enumerated factors, see “Comparison of Stockholder Rights for Existing Stockholders of Provident Bancorp, Inc.—Evaluation of Offers” above.

 

Purpose and Anti-Takeover Effects of New Provident’s Articles of Incorporation and Bylaws . Our Board of Directors believes that the provisions described above are prudent and will reduce our vulnerability to takeover attempts and certain other transactions that have not been negotiated with and approved by our Board of Directors. These provisions also will assist us in the orderly deployment of the offering proceeds into productive assets during the initial period after the conversion. We believe these provisions are in the best interests of New Provident and its stockholders. Our Board of Directors believes that it will be in the best position to determine the true value of New Provident and to negotiate more effectively for what may be in the best interests of all our stockholders. Accordingly, our Board of Directors believes that it is in the best interests of New Provident and all of our stockholders to encourage potential acquirers to negotiate directly with the Board of Directors and that these provisions will encourage such negotiations and discourage hostile takeover attempts. It is also the view of our Board of Directors that these provisions should not discourage persons from proposing a merger or other transaction at a price reflective of the true value of New Provident and that is in the best interests of all our stockholders.

 

Takeover attempts that have not been negotiated with and approved by our Board of Directors present the risk of a takeover on terms that may be less favorable than might otherwise be available. A transaction that is negotiated and approved by our Board of Directors, on the other hand, can be carefully planned and undertaken at an opportune time in order to obtain maximum value for our stockholders, with due consideration given to matters such as the management and business of the acquiring corporation.

 

Although a tender offer or other takeover attempt may be made at a price substantially above the current market price, such offers are sometimes made for less than all of the outstanding shares of a target company. As a result, stockholders may be presented with the alternative of partially liquidating their investment at a time that may be disadvantageous, or retaining their investment in an enterprise that is under different management and whose objectives may not be similar to those of the remaining stockholders.

 

Despite our belief as to the benefits to stockholders of these provisions of New Provident’s articles of incorporation and bylaws, these provisions also may have the effect of discouraging a future takeover attempt that would not be approved by our Board of Directors, but pursuant to which stockholders may receive a substantial premium for their shares over then current market prices. As a result, stockholders who might desire to participate in such a transaction may not have any opportunity to do so. Such provisions will also make it more difficult to remove our Board of Directors and management. Our Board of Directors, however, has concluded that the potential benefits outweigh the possible disadvantages.

 

Federal Conversion Regulations

 

Federal Reserve Board regulations prohibit any person from making an offer, announcing an intent to make an offer or participating in any other arrangement to purchase stock or acquire stock or subscription rights in a converting institution or its holding company from another person prior to completion of its conversion. Further, without the prior written approval of the Federal Reserve Board, no person may make an offer or announcement of an offer to purchase shares or actually acquire shares of a converted institution or its holding company for a period of three years from the date of the completion of the conversion if, upon the completion of such offer, announcement or acquisition, the person would become the beneficial owner of more than 10% of the outstanding stock of the institution or its holding company. The Federal Reserve Board has defined “person” to include any individual, group acting in concert, corporation, partnership, association, joint stock company, trust, unincorporated

 

  150  

 

 

organization or similar company, a syndicate or any other group formed for the purpose of acquiring, holding or disposing of securities of an insured institution. However, offers made exclusively to a bank or its holding company, or to an underwriter or member of a selling group acting on the converting institution’s or its holding company’s behalf for resale to the general public, are excepted. The regulation also provides civil penalties for willful violation or assistance in any such violation of the regulation by any person connected with the management of the converting institution or its holding company or who controls more than 10% of the outstanding shares or voting rights of a converted institution or its holding company.

 

Massachusetts Conversion Regulations

 

Massachusetts regulations provide that, without prior written notice to us and the prior written approval of the Massachusetts Commissioner of Banks, no person may directly or indirectly offer to acquire the beneficial ownership of more than 10% of a converted holding company for a period of three years from the date of the completion of the conversion. Where a person, directly or indirectly, acquires beneficial ownership of more than 10% of a converted holding company, without prior written notice to the converted holding company and the prior written approval of the Massachusetts Commissioner of Banks, the securities beneficially owned by such person in excess of 10% shall not be counted as shares entitled to vote, shall not be voted by any person or counted as voting shares in connection with any matter submitted to the stockholders for a vote, and shall not be counted as outstanding for purposes of determining the affirmative vote necessary to approve any matter submitted to stockholders for a vote, and the Massachusetts Commissioner of Banks may take any further action he may deem appropriate. The regulation provides for civil penalties for a violation of this regulation.

 

Change in Control Law and Regulations

 

Under the Change in Bank Control Act, no person, or group of persons acting in concert, may acquire control of a bank holding company such as New Provident unless the Federal Reserve Board has been given 60 days’ prior written notice and not disapproved the proposed acquisition. The Federal Reserve Board considers several factors in evaluating a notice, including the financial and managerial resources of the acquirer and competitive effects. Control, as defined under the applicable regulations, means the power, directly or indirectly, to direct the management or policies of the company or to vote 25% or more of any class of voting securities of the company. Acquisition of more than 10% of any class of a bank holding company’s voting securities constitutes a rebuttable presumption of control under certain circumstances, including where, as will be the case with New Provident, the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.

 

In addition, federal regulations provide that no company may acquire control (as defined in the Bank Holding Company Act) of a bank holding company without the prior approval of the Federal Reserve Board. Any company that acquires such control becomes a “bank holding company” subject to registration, examination and regulation by the Federal Reserve Board.

 

Massachusetts Banking Law

 

Under Massachusetts banking laws, a company owning or controlling two or more banking institutions, including a savings bank, is regulated as a bank holding company. Each Massachusetts bank holding company: (i) must obtain the approval of the Massachusetts Board of Bank Incorporation before engaging in certain transactions, such as the acquisition of more than 5% of the voting stock of another banking institution; (ii) must register, and file reports, with the Massachusetts Division of Banks; and (iii) is subject to examination by the Massachusetts Division of Banks. New Provident would become a Massachusetts bank holding company if it acquires a second banking institution and holds and operates it separately from The Provident Bank. In addition, for a period of three years following completion of a conversion to stock form, no person may directly or indirectly offer to acquire or acquire beneficial ownership of more than 10% of any class of equity security of a converting mutual savings bank or mutual holding company without prior written approval of the Massachusetts Commissioner of Banks.

 

  151  

 

 

DESCRIPTION OF CAPITAL STOCK OF NEW PROVIDENT FOLLOWING THE CONVERSION

 

General

 

New Provident is authorized to issue 100,000,000 shares of common stock, par value of $0.01 per share, and 50,000,000 shares of preferred stock, par value $0.01 per share. New Provident currently expects to issue in the offering and exchange up to 25,247,429 shares of common stock, at the maximum of the offering range. New Provident will not issue shares of preferred stock in the conversion. Each share of common stock will have the same relative rights as, and will be identical in all respects to, each other share of common stock. Upon payment of the subscription price for the common stock, in accordance with the plan of conversion, all of the shares of common stock will be duly authorized, fully paid and nonassessable.

 

The shares of common stock will represent nonwithdrawable capital, will not be an account of an insurable type, and will not be insured by the Federal Deposit Insurance Corporation or any other government agency.

 

Common Stock

 

Dividends . New Provident may pay dividends to an amount equal to the excess of our capital surplus over payments that would be owed upon dissolution to stockholders whose preferential rights upon dissolution are superior to those receiving the dividend, and up to an amount that would not make us insolvent, as and when declared by our Board of Directors. The payment of dividends by New Provident is also subject to limitations that are imposed by law and applicable regulation, including restrictions on payments of dividends that would reduce New Provident’s assets below the then-adjusted balance of its liquidation account. The holders of common stock of New Provident will be entitled to receive and share equally in dividends as may be declared by our Board of Directors out of funds legally available therefor. If New Provident issues shares of preferred stock, the holders thereof may have a priority over the holders of the common stock with respect to dividends.

 

Voting Rights . Upon completion of the offering and exchange, the holders of common stock of New Provident will have exclusive voting rights in New Provident. They will elect New Provident’s Board of Directors and act on other matters as are required to be presented to them under Maryland law or as are otherwise presented to them by the Board of Directors. Generally, each holder of common stock will be entitled to one vote per share and will not have any right to cumulate votes in the election of directors. Any person who beneficially owns more than 10% of the then-outstanding shares of New Provident’s common stock, however, will not be entitled or permitted to vote any shares of common stock held in excess of the 10% limit. If New Provident issues shares of preferred stock, holders of the preferred stock may also possess voting rights. Certain matters require the approval of 80% of our outstanding common stock.

 

As a Massachusetts-chartered stock savings bank, corporate powers and control of The Provident Bank are vested in its Board of Directors, who elect the officers of The Provident Bank and who fill any vacancies on the Board of Directors. Voting rights of The Provident Bank are vested exclusively in the owners of the shares of capital stock of The Provident Bank, which will be New Provident, and voted at the direction of New Provident’s Board of Directors. Consequently, the holders of the common stock of New Provident will not have direct control of The Provident Bank.

 

Liquidation . In the event of any liquidation, dissolution or winding up of The Provident Bank, New Provident, as the holder of 100% of The Provident Bank’s capital stock, would be entitled to receive all assets of The Provident Bank available for distribution, after payment or provision for payment of all debts and liabilities of The Provident Bank, including all deposit accounts and accrued interest thereon, and after distribution of the balance in the liquidation account to Eligible Account Holders. In the event of liquidation, dissolution or winding up of New Provident, the holders of its common stock would be entitled to receive, after payment or provision for payment of all its debts and liabilities (including payments with respect to its liquidation account), all of the assets of New Provident available for distribution. If preferred stock is issued, the holders thereof may have a priority over the holders of the common stock in the event of liquidation or dissolution.

 

  152  

 

 

Preemptive Rights . Holders of the common stock of New Provident will not be entitled to preemptive rights with respect to any shares that may be issued. The common stock is not subject to redemption.

 

Preferred Stock

 

None of the shares of New Provident’s authorized preferred stock will be issued as part of the offering or the conversion. Preferred stock may be issued with preferences and designations as our Board of Directors may from time to time determine. Our Board of Directors may, without stockholder approval, issue shares of preferred stock with voting, dividend, liquidation and conversion rights that could dilute the voting strength of the holders of the common stock and may assist management in impeding an unfriendly takeover or attempted change in control.

 

TRANSFER AGENT

 

The transfer agent and registrar for New Provident’s common stock is Continental Stock Transfer & Trust Company, New York, New York.

 

EXPERTS

 

The consolidated financial statements of Old Provident and subsidiaries as of December 31, 2018 and 2017, and for each of the years in the two-year period ended December 31, 2018, have been included herein and in the registration statement in reliance upon the reports of Whittlesey PC, independent registered public accounting firm, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.

 

RP Financial, LC. has consented to the publication herein of the summary of its report setting forth its opinion as to the estimated pro forma market value of the shares of common stock upon completion of the conversion and offering and its letters with respect to subscription rights and the liquidation accounts.

 

LEGAL MATTERS

 

Luse Gorman, PC, Washington, D.C., counsel to New Provident, Provident Bancorp, Old Provident and The Provident Bank, has issued to New Provident its opinion regarding the legality of the common stock and the federal income tax consequences of the conversion. Baker Newman & Noyes LLC, Portland, Maine has provided an opinion to us regarding the Massachusetts income tax consequences of the conversion. Certain legal matters will be passed upon for Sandler O’Neill & Partners, L.P. and, in the event of a syndicated or firm commitment underwritten offering, for any other co-managers, by Nutter McClennen & Fish LLP, Boston, Massachusetts.

 

WHERE YOU CAN FIND ADDITIONAL INFORMATION

 

New Provident has filed with the Securities and Exchange Commission a registration statement under the Securities Act of 1933 with respect to the shares of common stock offered hereby. As permitted by the rules and regulations of the Securities and Exchange Commission, this prospectus does not contain all the information set forth in the registration statement. Such information, including the appraisal report which is an exhibit to the registration statement, can be examined without charge through the Securities and Exchange Commission’s web site (http://www.sec.gov), which contains reports, proxy and information statements and other information regarding registrants that file electronically with the Securities and Exchange Commission, including New Provident. The statements contained in this prospectus as to the contents of any contract or other document filed as an exhibit to the registration statement are, of necessity, brief descriptions of the material terms of, and should be read in conjunction with, such contract or document.

 

Provident Bancorp has filed an application for approval of the conversion with the Massachusetts Commissioner of Banks, and New Provident has filed a bank holding company application with the Federal Reserve Board. The application for conversion filed with the Massachusetts Commissioner of Banks may be inspected, without charge, at the offices of the Massachusetts Division of Banks, 1000 Washington Street, 10th Floor, Boston, Massachusetts. To obtain a copy of the application filed with the Federal Reserve Board, you may contact Scott

 

  153  

 

 

Chu, Supervisory Analyst, of the Federal Reserve Bank of Boston, at (617) 973-3088. The plan of conversion is available, upon request, at each of The Provident Bank’s offices.

 

In connection with the offering, New Provident will register its common stock under Section 12(b) of the Securities Exchange Act of 1934 and, upon such registration, New Provident and the holders of its common stock will become subject to the proxy solicitation rules, reporting requirements and restrictions on common stock purchases and sales by directors, officers and greater than 10% stockholders, the annual and periodic reporting and certain other requirements of the Securities Exchange Act of 1934. Under the plan of conversion, New Provident has undertaken that it will not terminate such registration for a period of at least three years following the offering.

 

  154  

 

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

PROVIDENT BANCORP, INC.

 

Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018 F-2
   
Consolidated Statements of Income for the Three Months Ended March 31, 2019 and 2018 F-3
   
Consolidated Statements of Comprehensive Income for the Three Months Ended  March 31, 2019 and 2018 F-4
 
Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended  March 31, 2019 and 2018 F-5
   
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018 F-6
 
Notes to the Condensed Consolidated Financial Statements (Unaudited) F-8 – F-26
   
Report of Independent Registered Public Accounting Firm F-27
   
Consolidated Balance Sheets as of December 31, 2018 and December 31, 2017 F-28
   
Consolidated Statements of Income for the Years Ended December 31, 2018 and 2017 F-29
   
Consolidated Statements of Comprehensive Income Years Ended December 31, 2018 and 2017 F-30
 
Consolidated Statements of Changes in Equity for the Years Ended December 31, 2018 and  2017 F-31
   
Consolidated Statements of Cash Flows for the Years Ended December 31, 2018 and 2017 F-32
   
Notes to Consolidated Financial Statements F-34 – F-68

 

F- 1

 

 

Provident Bancorp, Inc. and Subsidiary

 

Consolidated Balance Sheets

March 31, 2019 and December 31, 2018

 

    March 31,     December 31,  
(In thousands)   2019     2018  
    (unaudited)          
Assets                
Cash and due from banks   $ 9,151     $ 10,941  
Short-term investments     14,575       17,672  
Cash and cash equivalents     23,726       28,613  
Investments in available-for-sale securities (at fair value)     49,662       51,403  
Federal Home Loan Bank stock, at cost     3,515       2,650  
Loans, net     859,269       835,528  
Bank owned life insurance     26,403       26,226  
Premises and equipment, net     21,467       16,086  
Other real estate owned     1,720       1,676  
Accrued interest receivable     3,171       2,638  
Deferred tax asset, net     6,589       6,437  
Other assets     2,997       2,822  
Total assets   $ 998,519     $ 974,079  
                 
Liabilities and Shareholders' Equity                
Liabilities                
Deposits:                
Noninterest-bearing   $ 198,733     $ 195,293  
Interest-bearing     576,544       572,803  
Total deposits     775,277       768,096  
Borrowings     79,942       68,022  
Operating lease liabilities     3,919       -  
Other liabilities     11,109       12,377  
Total liabilities     870,247       848,495  
Shareholders' equity                
Preferred stock; authorized 50,000 shares:                
no shares issued and outstanding     -       -  
Common stock, no par value: 30,000,000 shares authorized;                
9,662,181 shares issued, 9,625,719 shares outstanding at March 31, 2019 and December 31, 2018     -       -  
Additional paid-in capital     46,236       45,895  
Retained earnings     85,569       83,351  
Accumulated other comprehensive loss     (186 )     (255 )
Unearned compensation - ESOP     (2,559 )     (2,619 )
Treasury stock: 36,462 shares     (788 )     (788 )
Total shareholders' equity     128,272       125,584  
Total liabilities and shareholders' equity   $ 998,519     $ 974,079  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F- 2

 

 

Provident Bancorp, Inc. and Subsidiary

 

Consolidated Statements of Income

For the Three Months Ended March 31, 2019 and 2018 (unaudited)

 

    Three months ended  
    March 31,  
(In thousands)   2019     2018  
Interest and dividend income:                
Interest and fees on loans   $ 11,699     $ 9,276  
Interest and dividends on securities     404       435  
Interest on short-term investments     26       42  
Total interest and dividend income     12,129       9,753  
Interest expense:                
Interest on deposits     1,437       920  
Interest on borrowings     534       114  
Total interest expense     1,971       1,034  
Net interest and dividend income     10,158       8,719  
Provision for loan losses     1,462       656  
Net interest and dividend income after provision for loan losses     8,696       8,063  
Noninterest income:                
Customer service fees on deposit accounts     329       362  
Service charges and fees - other     412       455  
Gain on sales of securities, net     113       -  
Bank owned life insurance     177       171  
Other income     15       25  
 Total noninterest income     1,046       1,013  
Noninterest expense:                
Salaries and employee benefits     4,294       4,164  
Occupancy expense     644       450  
Equipment expense     106       122  
Data processing     203       204  
Marketing expense     55       53  
Professional fees     422       248  
Directors' fees     181       163  
Other     841       972  
Total noninterest expense     6,746       6,376  
Income before income tax expense     2,996       2,700  
Income tax expense     778       678  
 Net income   $ 2,218     $ 2,022  
                 
Earnings per share:                
Basic   $ 0.24     $ 0.22  
Diluted   $ 0.24     $ 0.22  
                 
Weighted Average Shares:                
Basic     9,267,106       9,219,865  
Diluted     9,305,284       9,295,003  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F- 3

 


Provident Bancorp, Inc. and Subsidiary

 

Consolidated Statements of Comprehensive Income

For the Three Months Ended March 31, 2019 and 2018 (unaudited)

 

    Three months ended  
    March 31,  
(In thousands)   2019     2018  
             
Net income   $ 2,218     $ 2,022  
Other comprehensive income (loss):                
Unrealized holding gains (losses)     215       (1,213 )
Reclassification adjustment for realized gains in net income     (113 )     -  
Unrealized gain (loss)     102       (1,213 )
Income tax effect     (33 )     354  
Other comprehensive loss, net of tax     69       (859 )
Total comprehensive income   $ 2,287     $ 1,163  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F- 4

 

 

Provident Bancorp, Inc. and Subsidiary

 

Consolidated Statements of Changes in Shareholders’ Equity

For the Three Months Ended March 31, 2019 and 2018 (unaudited)

 

                      Accumulated                    
    Shares of     Additional           Other     Unearned              
    Common     Paid-in     Retained     Comprehensive     Compensation     Treasury        
(In  thousands, except share data)   Stock     Capital     Earnings     (Loss) Income     ESOP     Stock     Total  
                                           
Balance, December 31, 2018     9,625,719     $ 45,895     $ 83,351     $ (255 )   $ (2,619 )   $ (788 )   $ 125,584  
Net income     -       -       2,218       -       -       -       2,218  
Other comprehensive loss     -       -       -       69       -       -       69  
Stock-based compensation expense     -       265       -       -       -       -       265  
ESOP shares earned     -       76       -       -       60       -       136  
Balance, March 31, 2019     9,625,719     $ 46,236     $ 85,569     $ (186 )   $ (2,559 )   $ (788 )   $ 128,272  
                                                         
Balance, December 31, 2017     9,628,496     $ 44,592     $ 74,047     $ 589     $ (2,857 )   $ (594 )   $ 115,777  
Net income     -       -       2,022       -       -       -       2,022  
Other comprehensive loss     -       -       -       (859 )     -       -       (859 )
Stock-based compensation expense     -       240       -       -       -       -       240  
ESOP shares earned     -       91       -       -       59       -       150  
Balance, March 31, 2018     9,628,496       44,923       76,069       (270 )     (2,798 )     (594 )     117,330  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F- 5

 

 

Provident Bancorp, Inc. and Subsidiary

 

Consolidated Statements of Cash Flows

For the Three Months Ended March 31, 2019 and 2018 (unaudited)

 

    Three months ended  
    March 31,  
(In thousands)   2019     2018  
Cash flows from operating activities:                
Net income   $ 2,218     $ 2,022  
Adjustments to reconcile net income to net cash provided by operating activities:                
Amortization of securities premiums, net of accretion     49       67  
ESOP expense     136       150  
Gain on sale of securities, net     (113 )     -  
Change in deferred loan fees, net     285       (27 )
Provision for loan losses     1,462       656  
Depreciation and amortization     404       185  
(Increase) decrease in accrued interest receivable     (533 )     75  
Deferred tax benefit     (185 )     -  
Share-based compensation expense     265       240  
Increase in cash surrender value of life insurance     (177 )     (171 )
Principal repayments of operating lease obligations     (18 )     -  
(Increase) decrease in other assets     (175 )     611  
Decrease in other liabilities     (1,166 )     (664 )
Net cash provided by operating activities     2,452       3,144  
                 
Cash flows from investing activities:                
Purchases of available-for-sale securities     (13,729 )     -  
Proceeds from sales of available-for-sale securities     13,565       -  
Proceeds from pay downs, maturities and calls of available-for-sale securities     2,071       2,359  
Purchase of Federal Home Loan Bank Stock     (865 )     (312 )
Loan originations and purchases, net of paydowns     (25,488 )     (18,373 )
Additions to premises and equipment     (1,950 )     (58 )
Additions to assets held-for-sale     -       (147 )
Additions to other real estate owned     (44 )     -  
 Net cash used in investing activities     (26,440 )     (16,531 )

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F- 6

 

 

Provident Bancorp, Inc. and Subsidiary

 

Consolidated Statements of Cash Flows (Continued)

For the Three Months Ended March 31, 2019 and 2018 (unaudited)

 

    Three months ended  
    March 31,  
(In thousands)   2019     2018  
Cash flows from financing activities:                
Net decrease in demand deposits, NOW and savings accounts     (15,544 )     (22,826 )
Net increase (decrease) in time deposits     22,725       (7,526 )
Net change in short-term borrowings     11,920       18,370  
Net cash provided by (used in) financing activities     19,101       (11,982 )
                 
Net decrease in cash and cash equivalents     (4,887 )     (25,369 )
Cash and cash equivalents at beginning of year     28,613       47,689  
Cash and cash equivalents at end of year   $ 23,726     $ 22,320  
                 
Supplemental disclosures:                
Interest paid   $ 1,995     $ 1,098  
Income taxes paid     290       -  
Recognition of right-of-use assets in premises and equipment (1)     3,836       -  
Recognition of operating lease liabilities (1)     3,938       -  
Reclassification of accrued branch rent from other liabilities to premises and equipment (1)     102       -  
Assets held-for-sale transferred to premises and equipment     -       3,433  

 

(1) Adoption of ASU 2016-02, Leases (Note 9)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F- 7

 

 

Notes to Consolidated Financial Statements

 

Note 1 – Basis of Presentation

 

The consolidated financial statements include the accounts of Provident Bancorp, Inc., its wholly owned subsidiary, the Bank, and the Bank’s wholly owned subsidiaries, Provident Security Corporation and 5 Market Street Security Corporation. Provident Security Corporation and 5 Market Street Security Corporation were established to buy, sell, and hold investments for their own account. All material intercompany balances and transactions have been eliminated in consolidation.

 

In the opinion of management, all adjustments (consisting solely of normal and recurring adjustments) necessary for the fair presentation of the consolidated financial condition and the consolidated results of operations for the unaudited periods presented have been included. The results of operations and other data presented for the three months ended March 31, 2019, are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2019. Certain prior year amounts have been reclassified to conform to the current year presentation.

 

In preparing the unaudited consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”); management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of financial condition and results of operations for the periods indicated. Material estimates that are particularly susceptible to change are: the allowance for loan losses; the evaluation of goodwill and other intangible assets, impairment on investment securities, fair value measurements of assets and liabilities, and income taxes. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the consolidated financial statements in the period they are deemed necessary. While management uses its best judgment, actual amounts or results could differ significantly from those estimates. The current economic environment has increased the degree of uncertainty inherent in these material estimates.

 

Certain information and note disclosures usually included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for the preparation of interim financial statements. The consolidated financial statements presented should be read in conjunction with the audited consolidated financial statements and notes to consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2018, of Provident Bancorp, Inc. as filed with the SEC.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 8

 

 

Notes to Consolidated Financial Statements

 

Note 2 - Investments Securities Available-for-Sale

 

The following summarizes the amortized cost of investment securities classified as available-for-sale and their approximate fair values at March 31, 2019 and December 31, 2018:

 

    Amortized     Gross     Gross        
    Cost     Unrealized     Unrealized     Fair  
(In thousands)   Basis     Gains     Losses     Value  
       
March 31, 2019                                
State and municipal securities   $ 11,453     $ 144     $ 62     $ 11,535  
Asset-backed securities     6,116       -       68       6,048  
Government mortgage-backed securities     32,353       95       369       32,079  
Total available-for-sale securities   $ 49,922     $ 239     $ 499     $ 49,662  
                                 
December 31, 2018                                
State and municipal securities   $ 20,118     $ 272     $ 135     $ 20,255  
Asset-backed securities     6,512       -       141       6,371  
Government mortgage-backed securities     25,135       138       496       24,777  
Total available-for-sale securities   $ 51,765     $ 410     $ 772     $ 51,403  

 

The scheduled maturities of debt securities were as follows at March 31, 2019. Actual maturities of mortgage-backed securities may differ from contractual maturities because the mortgages underlying the securities may be repaid without any penalties. Because mortgage-backed securities are not due at a single maturity date, they are not included in the maturity categories in the following maturity summary.

 

    Available-for-Sale  
    Amortized     Fair  
(In thousands)   Cost     Value  
             
Due within one year   $ 95     $ 95  
Due after one year through five years     604       606  
Due after five years through ten years     2,028       2,067  
Due after ten years     8,726       8,767  
Government mortgage-backed securities     32,353       32,079  
Asset-backed securities     6,116       6,048  
    $ 49,922     $ 49,662  

 

During the three months ended March 31, 2019, gross realized gains on sales and calls were $216,000, and gross losses realized were $103,000. There were no realized gains or losses on sales and calls during the three months ended March 31, 2018.

 

There were no securities of issuers whose aggregate carrying amount exceeded 10% of equity at March 31, 2019.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 9

 

 

Notes to Consolidated Financial Statements

 

Securities with carrying amounts of $38.1 million and $31.1 million were pledged to secure available borrowings with the Federal Reserve Bank and Federal Home Loan Bank at March 31, 2019 and December 31, 2018, respectively.

 

The aggregate fair value and unrealized losses of securities that have been in a continuous unrealized-loss position for less than twelve months and for twelve months or more, and are temporarily impaired, are as follows at March 31, 2019 and December 31, 2018:

 

    Less than 12 Months     12 Months or Longer     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
(In thousands)   Value     Losses     Value     Losses     Value     Losses  
                                     
March 31, 2019                                                
Temporarily impaired securities:                                                
State and municipal   $ 373     $ 5     $ 3,681     $ 57     $ 4,054     $ 62  
Asset-backed securities     -       -       6,048       68       6,048       68  
Government mortgage-backed securities     4,860       81       12,285       288       17,145       369  
Total temporarily impaired securities   $ 5,233     $ 86     $ 22,014     $ 413     $ 27,247     $ 499  
                                                 
December 31, 2018                                                
Temporarily impaired securities:                                                
State and municipal   $ 6,137     $ 115     $ 597     $ 20     $ 6,734     $ 135  
Asset-backed securities     3,833       98       2,538       43       6,371       141  
Government mortgage-backed securities     2,864       32       14,152       464       17,016       496  
Total temporarily impaired securities   $ 12,834     $ 245     $ 17,287     $ 527     $ 30,121     $ 772  

 

Government mortgage-backed securities, state and municipal securities and asset-backed securities : Because the decline in fair value of the government mortgage-backed securities, asset-backed securities and state and municipal securities is primarily attributable to changes in market interest rates and not credit quality, and because the Company has the intent and ability to hold these investments until market price recovery or maturity, these investments are not considered other-than-temporarily impaired.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 10

 

 

Notes to Consolidated Financial Statements

 

Note 3 – Loans

 

Loans consisted of the following at March 31, 2019 and December 31, 2018:

 

    March 31,     December 31,  
(In thousands)   2019     2018  
             
Commercial real estate   $ 373,435     $ 364,867  
Commercial     382,550       361,782  
Residential real estate     54,898       57,361  
Construction and land development     42,441       44,606  
Consumer     19,310       19,815  
      872,634       848,431  
Allowance for loan losses     (11,857 )     (11,680 )
Deferred loan fees, net     (1,508 )     (1,223 )
Net loans   $ 859,269     $ 835,528  

 

The following tables set forth information regarding the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2019 and 2018:

 

(In thousands)   Commercial
Real Estate
    Commercial     Residential
Real Estate
    Construction
and Land
Development
    Consumer     Unallocated     Total  
                                           
Allowance for loan losses:                                                        
                                                         
Balance at December 31, 2018   $ 4,152     $ 5,742     $ 251     $ 738     $ 710     $ 87     $ 11,680  
Charge-offs     -       (1,033 )     -       -       (281 )     -       (1,314 )
Recoveries     -       10       -       -       19       -       29  
Provision (credit)     95       1,027       (11 )     (4 )     364       (9 )     1,462  
Balance at March 31, 2019   $ 4,247     $ 5,746     $ 240     $ 734     $ 812     $ 78     $ 11,857  
                                                         
                                                         
Balance at December 31, 2017   $ 4,483     $ 3,280     $ 300     $ 965     $ 649     $ 80     $ 9,757  
Charge-offs     -       (20 )     -       -       (166 )     -       (186 )
Recoveries     -       1       -       -       8       -       9  
Provision (credit)     124       407       (8 )     (26 )     187       (28 )     656  
Balance at March 31, 2018   $ 4,607     $ 3,668     $ 292     $ 939     $ 678     $ 52     $ 10,236  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 11

 

 

Notes to Consolidated Financial Statements

 

The following table sets forth information regarding the allowance for loan losses and related loan balances by segment at March 31, 2019 and December 31, 2018:

 

(In thousands)   Commercial
Real Estate
    Commercial     Residential
Real Estate
    Construction
and Land
Development
    Consumer     Unallocated     Total  
                                           
March 31, 2019                                                        
Allowance for loan losses:                                                        
                                                         
Ending balance:                                                        
Individually evaluated for impairment   $ -     $ 886     $ -     $ -     $ -     $ -     $ 886  
Ending balance:                                                        
Collectively evaluated for impairment     4,247       4,860       240       734       812       78       10,971  
Total allowance for loan losses ending balance   $ 4,247     $ 5,746     $ 240     $ 734     $ 812     $ 78     $ 11,857  
                                                         
Loans:                                                        
Ending balance:                                                        
Individually evaluated for impairment   $ 1,838     $ 7,328     $ 383     $ -     $ -             $ 9,549  
Ending balance:                                                        
Collectively evaluated for impairment     371,597       375,222       54,515       42,441       19,310               863,085  
Total loans ending balance   $ 373,435     $ 382,550     $ 54,898     $ 42,441     $ 19,310             $ 872,634  
                                                         
December 31, 2018                                                        
Allowance for loan losses:                                                        
                                                         
Ending balance:                                                        
Individually evaluated for impairment   $ 62     $ 1,039     $ -     $ -     $ -     $ -     $ 1,101  
Ending balance:                                                        
Collectively evaluated for impairment     4,090       4,703       251       738       710       87       10,579  
Total allowance for loan losses ending balance   $ 4,152     $ 5,742     $ 251     $ 738     $ 710     $ 87     $ 11,680  
                                                         
Loans:                                                        
Ending balance:                                                        
Individually evaluated for impairment   $ 1,853     $ 5,291     $ 388     $ -     $ -             $ 7,532  
Ending balance:                                                        
Collectively evaluated for impairment     363,014       356,491       56,973       44,606       19,815               840,899  
Total loans ending balance   $ 364,867     $ 361,782     $ 57,361     $ 44,606     $ 19,815             $ 848,431  

  

At March 31, 2019 and December 31, 2018, loans with an aggregate principal balance of $423.2 million and $393.8 million, respectively, were pledged to secure possible borrowings from the Federal Reserve Bank.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 12

 

 

Notes to Consolidated Financial Statements

 

The following tables set forth information regarding non-accrual loans and past-due loans by portfolio segment at March 31, 2019 and December 31, 2018:

 

                                        90 Days        
                90 Days     Total                 or More        
    30 - 59     60 - 89     or More     Past     Total     Total     Past Due     Nonaccrual  
(In thousands)   Days     Days     Past Due     Due     Current     Loans     and Accruing     Loans  
                                                 
March 31, 2019                                                                
Commercial real estate   $ -     $ -     $ 519     $ 519     $ 372,916     $ 373,435     $ -     $ 519  
Commercial     131       -       1,861       1,992       380,558       382,550       -       6,919  
Residential real estate     227       358       29       614       54,284       54,898       -       822  
Construction and land development     -       -       -       -       42,441       42,441       -       -  
Consumer     30       85       114       229       19,081       19,310       -       115  
Total   $ 388     $ 443     $ 2,523     $ 3,354     $ 869,280     $ 872,634     $ -     $ 8,375  
                                                                 
December 31, 2018                                                                
Commercial real estate   $ 742     $ -     $ 519     $ 1,261     $ 363,606     $ 364,867     $ -     $ 519  
Commercial     40       -       3,167       3,207       358,575       361,782       -       4,830  
Residential real estate     321       223       30       574       56,787       57,361       -       850  
Construction and land development     -       -       -       -       44,606       44,606       -       -  
Consumer     62       46       59       167       19,648       19,815       -       62  
Total   $ 1,165     $ 269     $ 3,775     $ 5,209     $ 843,222     $ 848,431     $ -     $ 6,261  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 13

 

 

Notes to Consolidated Financial Statements

 

Information about the Company’s impaired loans by portfolio segment was as follows at March 31, 2019 and December 31, 2018:

 

          Unpaid           Average     Interest  
    Recorded     Principal     Related     Recorded     Income  
(In thousands)   Investment     Balance     Allowance     Investment     Recognized  
                               
March 31, 2019                              
With no related allowance recorded:                                        
Commercial real estate   $ 1,838     $ 1,838     $ -     $ 1,846     $ 21  
Commercial     1,966       1,986       -       2,020       6  
Residential real estate     383       383       -       386       5  
Construction and land development     -       -       -       -       -  
Consumer     -       -       -       -       -  
Total impaired with no related allowance   $ 4,187     $ 4,207     $ -     $ 4,252     $ 32  
                                         
With an allowance recorded:                                        
Commercial real estate   $ -     $ -     $ -     $ -     $ -  
Commercial     5,362       5,385       886       5,369       -  
Residential real estate     -       -       -       -       -  
Construction and land development     -       -       -       -       -  
Consumer     -       -       -       -       -  
Total impaired with an allowance recorded   $ 5,362     $ 5,385     $ 886     $ 5,369     $ -  
                                         
Total                                        
Commercial real estate   $ 1,838     $ 1,838     $ -     $ 1,846     $ 21  
Commercial     7,328       7,371       886       7,389       6  
Residential real estate     383       383       -       386       5  
Construction and land development     -       -       -       -       -  
Consumer     -       -       -       -       -  
Total impaired loans   $ 9,549     $ 9,592     $ 886     $ 9,621     $ 32  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 14

 

 

Notes to Consolidated Financial Statements

 

          Unpaid           Average     Interest  
    Recorded     Principal     Related     Recorded     Income  
(In thousands)   Investment     Balance     Allowance     Investment     Recognized  
                               
December 31, 2018                              
With no related allowance recorded:                                        
Commercial real estate   $ 1,334     $ 1,334     $ -     $ 5,614     $ 69  
Commercial     4,050       4,110       -       4,894       38  
Residential real estate     388       388       -       396       20  
Construction and land development     -       -       -       -       -  
Consumer     -       -       -       -       -  
Total impaired with no related allowance   $ 5,772     $ 5,832     $ -     $ 10,904     $ 127  
                                         
With an allowance recorded:                                        
Commercial real estate   $ 519     $ 519     $ 62     $ 519     $ -  
Commercial     1,241       1,267       1,039       1,695       52  
Residential real estate     -       -       -       -       -  
Construction and land development     -       -       -       -       -  
Consumer     -       -       -       -       -  
Total impaired with an allowance recorded   $ 1,760     $ 1,786     $ 1,101     $ 2,214     $ 52  
                                         
Total                                        
Commercial real estate   $ 1,853     $ 1,853     $ 62     $ 6,133     $ 69  
Commercial     5,291       5,377       1,039       6,589       90  
Residential real estate     388       388       -       396       20  
Construction and land development     -       -       -       -       -  
Consumer     -       -       -       -       -  
Total impaired loans   $ 7,532     $ 7,618     $ 1,101     $ 13,118     $ 179  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 15

 

 

Notes to Consolidated Financial Statements

 

The following summarizes troubled debt restructurings entered into during the three months ended March 31, 2019:

 

(Dollars in thousands)   Number of
Contracts
    Pre-
Modification
Outstanding
Recorded
Investment
    Post-
Modification
Outstanding
Recorded
Investment
 
                   
March 31, 2019                  
Troubled debt restructurings:                        
Commercial     1     $ 1,963     $ 1,963  
      1     $ 1,963     $ 1,963  

 

In the three months ended March 31, 2019, the Company approved one troubled debt restructuring totaling $2.0 million. This commercial loan was placed on an extended 12-month interest-only period with re-amortization to follow. An impairment analysis was performed and a specific reserve of $100,000 was allocated to this relationship.

 

There were no troubled debt restructurings entered into during the year ended December 31, 2018.

 

At March 31, 2019, there were no commitments to lend additional funds to borrowers whose loans were modified in troubled debt restructurings.

 

Credit Quality Information

 

The Company utilizes a seven grade internal loan rating system for commercial real estate, construction and land development, and commercial loans as follows:

 

Loans rated 1-3 : Loans in these categories are considered “pass” rated loans with low to average risk.

 

Loans rated 4 : Loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management.

 

Loans rated 5 : Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.

 

Loans rated 6 : Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

 

Loans rated 7 : Loans in this category are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.

 

On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial real estate, construction and land development, and commercial loans.

 

For residential real estate and consumer loans, the Company initially assesses credit quality based upon the borrower’s ability to pay and rates such loans as pass. Subsequent risk rating downgrades are based upon the borrower’s payment activity. All other residential and consumer loans are not formally rated.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 16

 

 

Notes to Consolidated Financial Statements

 

The following tables present the Company’s loans by risk rating and portfolio segment at March 31, 2019 and December 31, 2018:

 

                      Construction              
(In thousands)   Commercial
Real Estate
    Commercial     Residential
Real Estate
    and Land
Development
    Consumer     Total  
                                     
March 31, 2019                                                
Grade:                                                
 Pass   $ 349,204     $ 363,366     $ -     $ 42,441     $ -     $ 755,011  
 Special mention     22,321       11,040       -       -       -       33,361  
 Substandard     1,910       8,144       561       -       -       10,615  
 Not formally rated     -       -       54,337       -       19,310       73,647  
Total   $ 373,435     $ 382,550     $ 54,898     $ 42,441     $ 19,310     $ 872,634  
                                                 
December 31, 2018                                                
Grade:                                                
 Pass   $ 356,415     $ 339,079     $ -     $ 44,606     $ -     $ 740,100  
 Special mention     6,531       11,339       -       -       -       17,870  
 Substandard     1,921       10,447       571       -       -       12,939  
 Doubtful     -       917       -       -       -       917  
 Not formally rated     -       -       56,790       -       19,815       76,605  
Total   $ 364,867     $ 361,782     $ 57,361     $ 44,606     $ 19,815     $ 848,431  

 

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage and other loans serviced for others were $18.6 million and $18.8 million at March 31, 2019 and December 31, 2018, respectively.

 

Note 4 - Deposits

 

The following is a summary of deposit balances by type at March 31, 2019 and December 31, 2018:

 

    March 31,     December 31,  
(In thousands)   2019     2018  
       
NOW and demand   $ 312,286     $ 332,064  
Regular savings     115,614       109,322  
Money market deposits     227,256       229,314  
Total non-certificate accounts     655,156       670,700  
                 
Certificate accounts of $250,000 or more     15,583       14,164  
Certificate accounts less than $250,000     104,538       83,232  
Total certificate accounts     120,121       97,396  
Total deposits   $ 775,277     $ 768,096  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 17

 

 

Notes to Consolidated Financial Statements

 

At March 31, 2019 and December 31, 2018, the aggregate amount of brokered certificates of deposit was $69.1 million and $55.8 million respectively. Brokered certificates of deposit are not included in the totals for time deposits in denominations over $250,000 listed above.

 

At March 31, 2019 and December 31, 2018, the scheduled maturities for certificate accounts for each of the following five years are as follows:

 

    March 31,     December 31,  
(In thousands)   2019     2018  
             
Within one year   $ 77,622     $ 55,061  
More than one year to two years     32,457       32,089  
More than two years to three years     8,740       8,938  
More than three years to four years     840       794  
More than four years through five years     462       514  
Total   $ 120,121     $ 97,396  

 

Note 5 - Borrowings

 

Borrowings from the Federal Home Loan Bank (the “FHLB”) are secured by a blanket lien on qualified collateral, consisting primarily of loans with first mortgages secured by one to four family properties, certain commercial real estate loans and other qualified assets.

 

Maturities of advances from the FHLB as of March 31, 2019 are summarized as follows:

 

    March 31,  
(In thousands)   2019  
       
Fiscal Year-End        
2019   $ 54,979  
2020     11,463  
2021     5,000  
2023     8,500  
Total   $ 79,942  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 18

 

 

Notes to Consolidated Financial Statements

 

Note 6 – Employee Benefits & Share-Based Compensation Plans

 

Employee Stock Ownership Plan

 

The Bank maintains an Employee Stock Ownership Plan (“ESOP”) to provide eligible employees the opportunity to own Company stock. This plan is a tax-qualified retirement plan for the benefit of Bank employees. Contributions are allocated to eligible participants on the basis of compensation, subject to federal tax limits. The number of shares committed to be released per year through 2029 is 23,810.

 

The Company loaned funds to the ESOP to purchase 357,152 shares of the Company’s common stock at a price of $10.00 per share. The loan is payable annually over 15 years at a rate per annum equal to the Prime Rate as of December 31 (5.50% at December 31, 2018). Loan payments are principally funded by cash contributions from the Bank.

 

Shares held by the ESOP include the following:

 

    March 31, 2019     December 31, 2018  
Allocated     95,240       71,430  
Committed to be allocated     5,952       23,810  
Unallocated     255,960       261,912  
Total     357,152       357,152  

 

Share-Based Compensation Plan

 

Stock Options

 

A summary of the status of the Company’s stock option grants for the three months ended March 31, 2019, is presented in the table below:

 

    Stock Option
Awards
    Weighted
Average
Exercise Price
    Weighted Average
Remaining
Contractual Term
(years)
    Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2018     396,438     $ 17.89                  
Granted     -                          
Forfeited     -                          
Exercised     -                          
Outstanding at March 31, 2019     396,438     $ 17.89       7.76     $ 1,888,000  
Outstanding and expected to vest at March 31, 2019     396,438     $ 17.89       7.76     $ 1,888,000  
Vested and Exercisable at March 31, 2019     151,272     $ 17.50       7.66     $ 632,000  
Unrecognized compensation cost   $ 1,136,000                          
Weighted average remaining  recognition period (years)     2.76                          

 

Total expense for the stock options was $97,000 and $101,000 for the three months ended March 31, 2019 and 2018, respectively.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 19

 

 

Notes to Consolidated Financial Statements

 

Restricted Stock

 

The following table presents the activity in unvested restricted stock awards under the Equity Plan for the three months ended March 31, 2019:

 

    Number of Shares     Weighted Average
Grant Price
 
Unvested restricted stock awards at Decemer 31, 2018     98,073     $ 18.13  
Granted     -          
Forfeited     -          
Vested     -          
Unvested restricted stock awards at March 31, 2019     98,073     $ 18.13  
Unrecognized compensation cost   $ 1,557,000          
Weighted average remaining recognition period (years)     2.76          

 

Total expense for the restricted stock awards was $168,000 and $139,000 for the three months ended March 31, 2019 and 2018, respectively.

 

Note 7 - Earnings Per Share

 

Earnings per share consisted of the following components for the three months ended March 31, 2019 and 2018.

 

    Three months ended  
    March 31,  
(Dollars in thousands)   2019     2018  
Net income attributable to common shareholders   $ 2,218     $ 2,022  
                 
Average number of common shares outstanding     9,662,181       9,657,319  
Less:                
average unallocated ESOP shares     (271,525 )     (286,226 )
average unvested restricted stock     (87,268 )     (122,405 )
average treasury stock acquired     (36,282 )     (28,823 )
Average number of common shares outstanding to calculate basic earnings per common share     9,267,106       9,219,865  
                 
Effect of dilutive unvested restricted stock and stock option awards     38,178       75,138  
Average number of common shares outstanding to calculate diluted earnings per common share     9,305,284       9,295,003  
                 
Earnings per common share:                
Basic   $ 0.24     $ 0.22  
Diluted   $ 0.24     $ 0.22  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 20

 

 

Notes to Consolidated Financial Statements

 

 

Note 8 - Regulatory Matters

 

The Bank’s actual capital amounts and ratios at March 31, 2019 and December 31, 2018 are summarized as follows:

 

                                To Be Well  
                                Capitalized Under  
    Actual     For Capital     Prompt Corrective  
    Capital     Adequacy Purposes     Action Provisions  
(Dollars in thousands)   Amount     Ratio     Amount         Ratio     Amount         Ratio  
                                             
March 31, 2019                                                        
Total Capital (to Risk Weighted Assets)   $ 131,884       14.45 %   $ 73,014     >     8.0 %   $ 91,267     >     10.0 %
Tier 1 Capital (to Risk Weighted Assets)     120,471       13.20       54,760     >     6.0       73,014     >     8.0  
Common Equity Tier 1 Capital (to Risk Weighted Assets)     120,471       13.20       41,070     >     4.5       59,324     >     6.5  
Tier 1 Capital (to Average Assets)     120,471       12.20       39,512     >     4.0       49,391     >     5.0  
                                                         
December 31, 2018                                                        
Total Capital (to Risk Weighted Assets)   $ 128,939       14.55 %   $ 70,891     >     8.0 %   $ 88,614     >     10.0 %
Tier 1 Capital (to Risk Weighted Assets)     117,855       13.30       53,168     >     6.0       70,891     >     8.0  
Common Equity Tier 1 Capital (to Risk Weighted Assets)     117,855       13.30       39,876     >     4.5       57,599     >     6.5  
Tier 1 Capital (to Average Assets)     117,855       12.69       37,157     >     4.0       46,446     >     5.0  

 

Note 9 - Leases

 

Effective January 1, 2019, the Company adopted Accounting Standard Update (ASU) No. 2016-02, Leases (Topic 842) . This standard required the Company to recognize on the balance sheet right-of-use assets and lease liabilities, which approximate the present value of the Company’s remaining lease payments. As of March 31, 2019, the Company recognized right-of-use assets and lease liabilities totaling $3.8 million and $3.9 million, respectively. The right-of-use assets are included in the total for premises and equipment net.

 

In July 2018, the Financial Accounting Standards Board (FASB) issued ASU No. 2018-11 , which provided a practical expedient package for lessees. The Company has elected to use the expedient package and did not reassess whether any existing contracts contain leases; did not reassess the lease classification for existing leases; and did not reassess initial direct costs for any existing leases. As a result, all leases are considered operating leases. The Company’s leases do not provide an implicit rate so an incremental borrowing rate based on the information available at adoption date was used in determining the present value of future payments.

 

The lease liabilities recognized by the Company represent three leased branch locations. The Company’s leases have remaining initial contractual lease terms ranging from nine months to 16.5 years. The Company is terminating the lease on the Hampton, New Hampshire branch effective Mary 2019, therefore the Company chose to account for this lease using the short-term lease exemption and did not apply the new accounting guidance to this lease. Some of the Company’s leases include options to extend the lease for up to 20 years. The lease liabilities recognized include certain lease extensions as it is expected that the Company will use substantially all lease renewal options. Rent expense for the operating leases has been straight lined for the remaining lease term. For the three months ended March 31, 2019, rent expense for the three operating leases totaled $72,000.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 21

 

  

Notes to Consolidated Financial Statements

 

 

The maturities of the annual cash flows for our lease liabilities and other information as of March 31, 2019 are summarized as follows:

 

(Dollars in thousands)      
Fiscal Year-End   Dollar Amount  
2019     153  
2020     165  
2021     172  
2022     172  
2023     172  
Thereafter     6,461  
Total lease payments     7,295  
Less imputed interest     (3,376 )
Total lease liabilities   $ 3,919  

 

Weighted-average remaining lease term - operating leases   32.4 years  
Weighted-average discount rate - operating leases     3.77 %

 

Note 10 - Fair Value Measurements

 

The Company reports certain assets at fair value in accordance with GAAP, which defines fair value and establishes a framework for measuring fair value in accordance with generally accepted accounting principles. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

 

Basis of Fair Value Measurements

 

· Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 

· Level 2 – Observable inputs other than level 1 prices, such as quoted prices for similar assets; quoted prices in markets that are not active; or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability;

 

· Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

 

An asset’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 22

 

  

Notes to Consolidated Financial Statements

 

 

Fair Values of Assets Measured on a Recurring Basis

 

The Company’s investments in U.S. Government and federal agency, state and municipal, asset-backed and government mortgage-backed securities available-for-sale are generally classified within Level 2 of the fair value hierarchy. For these investments, we obtain fair value measurements from independent pricing services. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, trading levels, market consensus prepayment speeds, credit information and the instrument’s terms and conditions.

 

The following summarizes assets measured at fair value on a recurring basis at March 31, 2019 and December 31, 2018:

 

    Fair Value Measurements at Reporting Date Using  
          Quoted Prices in     Significant     Significant  
          Active Markets for     Other Observable     Unobservable  
          Identical Assets     Inputs     Inputs  
(In thousands)   Total     Level 1     Level 2     Level 3  
March 31, 2019                                
State and municipal   $ 11,535     $ -     $ 11,535     $ -  
Asset-backed securities     6,048       -       6,048       -  
Mortgage-backed securities     32,079       -       32,079       -  
Totals   $ 49,662     $ -     $ 49,662     $ -  
                                 
December 31, 2018                                
State and municipal   $ 20,255     $ -     $ 20,255     $ -  
Asset-backed securities     6,371       -       6,371       -  
Government mortgage-backed securities     24,777       -       24,777       -  
Totals   $ 51,403     $ -     $ 51,403     $ -  

 

The Company did not have any transfers of assets measured at fair value on a recurring basis between Levels 1 and 2 of the fair value hierarchy during the three months ended March 31, 2019.

 

Fair Values of Assets Measured on a Nonrecurring Basis

 

The Company’s only assets measured at fair value on a nonrecurring basis are loans identified as impaired for which a write-off or specific reserve has been recorded, and other real estate owned.

 

Certain impaired loans of the Company are reported at the fair value of the underlying collateral, less estimated selling costs. The Company classifies impaired loans as Level 3 in the fair value hierarchy. Collateral values are estimated using Level 2 inputs based upon appraisals of similar properties obtained from a third party, but can be adjusted and therefore classified as level 3. The Company classifies other real estate owned as Level 2 in the fair value hierarchy if the Company has received a purchase and sales agreement.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 23

 

 

Notes to Consolidated Financial Statements

 

 

The following summarizes assets measured at fair value on a nonrecurring basis at March 31, 2019 and December 31, 2018:

 

    Fair Value Measurements at Reporting Date Using:  
          Quoted Prices in     Significant     Significant  
          Active Markets for     Other Observable     Unobservable  
          Identical Assets     Inputs     Inputs  
(In thousands)   Total     Level 1     Level 2     Level 3  
                         
March 31, 2019                                
Impaired loans   $ 4,476     $ -     $ -     $ 4,476  
Other real estate owned     1,720       -       1,720       -  
                                 
December 31, 2018                                
Impaired loans   $ 659     $ -     $ -     $ 659  
Other real estate owned     1,676       -       1,676       -  

 

The following is a summary of the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a nonrecurring basis at March 31, 2019 and December 31, 2018:

 

(In thousands)   Fair Value     Valuation Technique   Unobservable Input
               
March 31, 2019                
Impaired loans   $ 4,476      Real estate appraisals
and business valuation
  Discount for dated appraisals
and comparable company evaluations
                 
December 31, 2018                
Impaired loans   $ 659     Real estate appraisals
and business valuation
  Discount for dated appraisals
and comparable company evaluations

 

Provident Bancorp, Inc. and Subsidiary

 

F- 24

 

 

Notes to Consolidated Financial Statements

 

 

Note 11 - Disclosures About Fair Values of Financial Instruments

 

GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. Certain financial instruments and all nonfinancial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

 

The carrying amounts and estimated fair values of the Company's financial instruments, all of which are held or issued for purposes other than trading, are as follows at March 31, 2019 and December 31, 2018:

 

    Carrying     Fair Value  
(In thousands)   Amount     Level 1     Level 2     Level 3     Total  
                               
March 31, 2019                                        
Financial assets:                                        
Cash and cash equivalents   $ 23,726     $ 23,726     $ -     $ -     $ 23,726  
Available-for-sale securities     49,662       -       49,662       -       49,662  
Federal Home Loan Bank of Boston stock     3,515       3,515       -       -       3,515  
Loans, net     859,269       -       -       852,305       852,305  
Accrued interest receivable     3,171       -       3,171       -       3,171  
Financial liabilities:                                        
Deposits     775,277       -       -       775,554       775,554  
Borrowings     79,942       -       79,984       -       79,984  
                                         
December 31, 2018                                        
Financial assets:                                        
Cash and cash equivalents   $ 28,613     $ 28,613     $ -     $ -     $ 28,613  
Available-for-sale securities     51,403       -       51,403       -       51,403  
Federal Home Loan Bank of Boston stock     2,650       2,650       -       -       2,650  
Loans, net     835,528       -       -       827,090       827,090  
Accrued interest receivable     2,638       -       2,638       -       2,638  
Financial liabilities:                                        
Deposits     768,096       -       -       768,010       768,010  
Borrowings     68,022       -       67,846       -       67,846  

 

The carrying amounts of financial instruments shown above are included in the consolidated balance sheets under the indicated captions. Accounting policies related to financial instruments are described in Note 2.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 25

 

 

Notes to Consolidated Financial Statements

 

 

Note 12– Commitments & Contingencies

 

In April 2018, the Bank conducted a foreclosure sale of certain real and personal property which secured four non-accruing loans originally made by the Bank. The aggregate outstanding principal balance of these loans was approximately $7.5 million, of which (a) approximately $4.9 million was due and owing to the Bank and (b) approximately $2.6 million was due and owing to another financial institution who purchased participation interests in certain of these loans (the “Participant”). The Bank received approximately $8.3 million in proceeds from this foreclosure sale. The U.S. Small Business Administration (“SBA”), which also made a secured loan to the same obligors, has since disputed the Bank’s retention of, and claimed priority to, a portion of the proceeds generated from this foreclosure sale, alleging a breach of contract and seeking monetary damages in the approximate amount of $2.0 million. The Bank has partially denied liability, and in addition to its defenses, has asserted a counterclaim against the SBA and its assignee, Granite State Economic Development Corporation, seeking equitable reformation of the contract at issue on the basis of a mutual mistake of fact. On March 5, 2019, the Bank participated in a mediation of this matter. Pending the outcome of this lawsuit and this mediation, the Bank has segregated into a separate deposit account the entire amount in dispute, consisting of $1.4 million that would be retained by the Bank, and $543,000 that would be provided to the participating institution. Management does not believe that the ultimate resolution of this matter will be material to the Bank’s financial condition or results of operations.

 

Note 13– Subsequent Event

 

On June 5, 2019, the Board of Trustees of Provident Bancorp (“MHC”) and the Board of Directors of the Company adopted a Plan of Conversion and Reorganization (the “Plan”). Pursuant to the Plan, the MHC will convert from the mutual holding company form of organization to the fully public form. The MHC will be merged into the Company, and the MHC will no longer exist. The Company will merge into a new Maryland corporation named Provident Bancorp, Inc. As part of the conversion, the MHC’s ownership interest of the Company will be offered for sale in a public offering. The existing publicly held shares of the Company, which represents the remaining ownership interest in the Company, will be exchanged for new shares of common stock of Provident Bancorp, Inc., the new Maryland Corporation. The exchange ratio will ensure that immediately after the conversion and public offering, the public shareholders of the Company will own the same aggregate percentage of Provident Bancorp, Inc. common stock that they owned immediately prior to that time (excluding shares purchased in the stock offering and cash received in lieu of fractional shares), adjusted to reflect assets held by the MHC. When the conversion and public offering are completed, all of the capital stock of The Provident Bank will be owned by Provident Bancorp, Inc., the Maryland corporation.

 

The Plan provides for the establishment, upon the completion of the conversion, of special “liquidation accounts” for the benefit of certain depositors of The Provident Bank in an amount equal to the MHC’s ownership interest in the retained earnings of the Company as of the date of the latest balance sheet contained in the prospectus plus the MHC’s net assets (excluding its ownership of the Company). Following the completion of the conversion, the Company and The Provident Bank will not be permitted to pay dividends on their capital stock if the shareholders’ equity of Provident Bancorp, Inc., the Maryland corporation, or the shareholder’s equity of The Provident Bank, would be reduced below the amount of the liquidation accounts. The liquidation accounts will be reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holder’s interest in the liquidation accounts.

 

Direct costs of the conversion and public offering will be deferred and reduce the proceeds from the shares sold in the public offering. Costs of $30,000 have been incurred related to the conversion as of March 31, 2019.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 26

 

 

Report of Independent Registered Public Accounting Firm

 

To The Board of Directors and Shareholders

Provident Bancorp, Inc. and Subsidiary

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Provident Bancorp, Inc. and subsidiary (the “Company”) as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2018, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of their operations and their cash flows for each of the years in the two-year period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Whittlesey PC  

 

We have served as the Company's auditor since 2013.

 

Hartford, Connecticut

March 14, 2019

 

F- 27

 

 

Provident Bancorp, Inc. and Subsidiary

 

  

Consolidated Balance Sheets

December 31, 2018 and 2017 

 

(In thousands)   2018     2017  
Assets                
Cash and due from banks   $ 10,941     $ 10,326  
Short-term investments     17,672       37,363  
Cash and cash equivalents     28,613       47,689  
Investments in available-for-sale securities (at fair value)     51,403       61,429  
Federal Home Loan Bank stock, at cost     2,650       1,854  
Loans, net     835,528       742,138  
Assets held-for-sale     -       3,286  
Bank owned life insurance     26,226       25,540  
Premises and equipment, net     16,086       10,981  
Other real estate owned     1,676       -  
Accrued interest receivable     2,638       2,345  
Deferred tax asset, net     6,437       4,920  
Other assets     2,822       2,083  
Total assets   $ 974,079     $ 902,265  
                 
Liabilities and Shareholders' Equity                
Liabilities                
Deposits:                
Noninterest-bearing   $ 195,293     $ 186,222  
Interest-bearing     572,803       563,835  
Total deposits     768,096       750,057  
Borrowings     68,022       26,841  
Other liabilities     12,377       9,590  
Total liabilities     848,495       786,488  
Shareholders' equity                
Preferred stock; authorized 50,000 shares:                
no shares issued and outstanding     -       -  
Common stock, no par value: 30,000,000 shares authorized;                
9,662,181 shares issued, 9,625,719 shares outstanding at December 31, 2018 and 9,657,319 shares issued, 9,628,496 shares outstanding at December 31, 2017     -       -  
Additional paid-in capital     45,895       44,592  
Retained earnings     83,351       74,047  
Accumulated other comprehensive (loss) income     (255 )     589  
Unearned compensation - ESOP     (2,619 )     (2,857 )
Treasury stock: 36,462 and 28,823 shares at December 31, 2018 and 2017, respectively     (788 )     (594 )
Total shareholders' equity     125,584       115,777  
Total liabilities and shareholders' equity   $ 974,079     $ 902,265  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  28  

 

 

Provident Bancorp, Inc. and Subsidiary

 

 

Consolidated Statements of Income

For the Years Ended December 31, 2018 and 2017

 

(In thousands)   2018     2017  
Interest and dividend income:                
Interest and fees on loans   $ 40,358     $ 32,510  
Interest and dividends on securities     1,669       3,172  
Interest on short-term investments     313       100  
Total interest and dividend income     42,340       35,782  
Interest expense:                
Interest on deposits     4,468       2,944  
Interest on borrowings     745       782  
Total interest expense     5,213       3,726  
Net interest and dividend income     37,127       32,056  
Provision for loan losses     3,329       2,929  
Net interest and dividend income after provision for loan losses     33,798       29,127  
Noninterest income:                
Customer service fees on deposit accounts     1,435       1,392  
Service charges and fees - other     1,993       1,919  
Gain on sales of securities, net     -       5,912  
Bank owned life insurance     686       645  
Other income     64       87  
 Total noninterest income     4,178       9,955  
Noninterest expense:                
Salaries and employee benefits     16,801       15,365  
Occupancy expense     1,733       1,839  
Equipment expense     471       587  
FDIC assessment     301       309  
Data processing     810       741  
Marketing expense     245       300  
Professional fees     1,223       936  
Directors' fees     620       607  
Other     3,210       3,065  
Total noninterest expense     25,414       23,749  
Income before income tax expense     12,562       15,333  
Income tax expense     3,237       7,418  
 Net income   $ 9,325     $ 7,915  
                 
Earnings per share:                
Basic   $ 1.01     $ 0.86  
Diluted   $ 1.00     $ 0.86  
                 
Weighted Average Shares:                
Basic     9,240,086       9,199,274  
Diluted     9,306,316       9,199,887  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  29  

 

 

Provident Bancorp, Inc. and Subsidiary

 

 

Consolidated Statements of Comprehensive Income

For the Years Ended December 31, 2018 and 2017

 

(In thousands)   2018     2017  
             
Net income   $ 9,325     $ 7,915  
Other comprehensive loss:                
Unrealized holding (losses) gains     (1,120 )     2,466  
Reclassification adjustment for realized gains in net income     -       (5,912 )
Unrealized losses     (1,120 )     (3,446 )
Income tax effect     276       1,413  
Other comprehensive loss, net of tax     (844 )     (2,033 )
Total comprehensive income   $ 8,481     $ 5,882  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F- 30

 

 

Provident Bancorp, Inc. and Subsidiary

 

 

Consolidated Statements of Changes in Shareholders’ Equity

For the Years Ended December 31, 2018 and 2017

 

                      Accumulated                    
    Shares of     Additional           Other     Unearned              
    Common     Paid-in     Retained     Comprehensive     Compensation     Treasury        
(In  thousands, except share data)   Stock     Capital     Earnings     Income (Loss)     ESOP     Stock     Total  
                                           
Balance, December 31, 2016     9,652,448     $ 43,393     $ 66,229     $ 2,622     $ (3,095 )   $ -     $ 109,149  
Net income     -       -       7,915       -       -       -       7,915  
Other comprehensive loss     -       -       -       (2,130 )     -       -       (2,130 )
Reclassification from AOCI to retained earnings                     (97 )     97                       -  
Stock-based compensation expense     -       926       -       -       -       -       926  
Restricted stock award grants     4,871       -       -       -       -       -       -  
Treasury stock acquired     (28,823 )     -       -       -       -       (594 )     (594 )
ESOP shares earned     -       273       -       -       238       -       511  
                                                         
Balance, December 31, 2017     9,628,496       44,592       74,047       589       (2,857 )     (594 )     115,777  
Net income     -       -       9,325       -       -       -       9,325  
Other comprehensive loss     -       -       -       (844 )     -       -       (844 )
Stock-based compensation expense     -       928       -       -       -       -       928  
Restricted stock award grants     4,862       -       -       -       -       -       -  
Exercise of stock options, net     1,010       -       (21 )     -       -       21       -  
Treasury stock acquired     (8,649 )     -       -       -       -       (215 )     (215 )
ESOP shares earned     -       375       -       -       238       -       613  
Balance, December 31, 2018     9,625,719     $ 45,895     $ 83,351     $ (255 )   $ (2,619 )   $ (788 )   $ 125,584  

  

The accompanying notes are an integral part of these consolidated financial statements.

 

F- 31

 

 

Provident Bancorp, Inc. and Subsidiary

 

 

Consolidated Statements of Cash Flows

For the Years Ended December 31, 2018 and 2017

 

(In thousands)   2018     2017  
Cash flows from operating activities:                
Net income   $ 9,325     $ 7,915  
Adjustments to reconcile net income to net cash provided by operating activities:                
Amortization of securities premiums, net of accretion     274       740  
ESOP expense     613       511  
Gain on sale of securities, net     -       (5,912 )
Change in deferred loan fees, net     378       418  
Provision for loan losses     3,329       2,929  
Depreciation and amortization     721       811  
Loss on disposal of premises and equipment     6       2  
Increase in accrued interest receivable     (293 )     (25 )
Deferred tax (benefit) expense     (1,241 )     1,309  
Share-based compensation expense     928       926  
Increase in cash surrender value of life insurance     (686 )     (645 )
Decrease (increase) in other assets     613       (539 )
Increase in other liabilities     2,787       1,036  
Net cash provided by operating activities     16,754       9,476  
                 
Cash flows from investing activities:                
Purchases of available-for-sale securities     -       (13,121 )
Proceeds from sales of available-for-sale securities     -       57,259  
Proceeds from pay downs, maturities and calls of available-for-sale securities     8,632       14,026  
(Purchase) redemption of Federal Home Loan Bank Stock     (796 )     933  
Loan originations and purchases, net of paydowns     (100,073 )     (121,060 )
Additions to premises and equipment     (2,399 )     (3,426 )
Additions to assets held-for-sale     (147 )     (67 )
Additions to other real estate owned     (52 )     -  
Purchase of bank owned life insurance     -       (5,500 )
Net cash used in investing activities     (94,835 )     (70,956 )

  

The accompanying notes are an integral part of these consolidated financial statements.

 

F- 32

 

 

Provident Bancorp, Inc. and Subsidiary

 

 

Consolidated Statements of Cash Flows (Continued)

For the Years Ended December 31, 2018 and 2017

 

(In thousands)   2018     2017  
Cash flows from financing activities:                
Net increase in demand deposits, NOW and savings accounts     22,841       110,748  
Net (decrease) increase in time deposits     (4,802 )     11,327  
Proceeds from advances from the Federal Home Loan Bank     10,000       7,000  
Net change in short-term borrowings     31,181       (30,017 )
Purchase of treasury stock     (215 )     (594 )
Net cash provided by financing activities     59,005       98,464  
                 
Net (decrease) increase in cash and cash equivalents     (19,076 )     36,984  
Cash and cash equivalents at beginning of year     47,689       10,705  
Cash and cash equivalents at end of year   $ 28,613     $ 47,689  
                 
Supplemental disclosures:                
Interest paid   $ 5,326     $ 3,725  
Income taxes paid     3,638       6,667  
Loan transferred to other real estate owned     1,624       -  
Loan transferred to other assets     1,352       -  
Transfer from assets held-for-sale to premises and equipment     3,433       -  
Transfer from premises and equipment to assets held-for-sale     -       3,219  

  

The accompanying notes are an integral part of these consolidated financial statements.

 

F- 33

 

 

Notes to Consolidated Financial Statements

 

 

Note 1 - Nature of Operations

 

Provident Bancorp, Inc. (the “Company”) is a Massachusetts-chartered corporation organized for the purpose of owning all of the outstanding capital stock of The Provident Bank (the “Bank”). Provident Bancorp, the Company’s mutual holding company (the “MHC”), owns approximately 52.3% of the Company’s stock.

 

The Company is headquartered in Amesbury, Massachusetts. The Bank operates its business from eight banking offices located in Amesbury and Newburyport, Massachusetts and Portsmouth, Exeter, Hampton, Bedford, and Seabrook, New Hampshire. The Bank provides a variety of financial services to individuals and small businesses. Its primary deposit products are checking, savings and term certificate accounts and its primary lending products are commercial mortgages and commercial loans.

 

Note 2 - Accounting Policies

 

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“GAAP”) and predominant practices within the banking industry. The consolidated financial statements were prepared using the accrual basis of accounting.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowance for loan losses, stock-based compensation expense and deferred income taxes.

 

Basis of Presentation

 

The consolidated financial statements include the accounts of Provident Bancorp, Inc., its wholly owned subsidiary, the Bank, and the Bank’s wholly owned subsidiaries, Provident Security Corporation and 5 Market Street Security Corporation. Provident Security Corporation and 5 Market Street Security Corporation were established to buy, sell, and hold investments for their own account. All material intercompany balances and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents

 

For purposes of reporting cash flows, cash and cash equivalents include cash, amounts due from banks, and short-term investments comprised of interest-bearing demand deposits with other banks and federal funds sold.

 

Investment Securities

 

Investments in debt securities are adjusted for amortization of premiums and accretion of discounts so as to approximate the interest method. Gains or losses on sales of investment securities are computed on a specific identification basis and are recorded as of the trade date.

 

Debt and equity securities may be classified into one of three categories: held-to-maturity, available-for-sale or trading. These security classifications may be modified after acquisition only under certain specified conditions. In general, securities may be classified as held-to-maturity only if the Company has the positive intent and ability to hold them to maturity. Trading securities are defined as those bought and held principally for the purpose of selling them in the near term. All other securities must be classified as available-for-sale.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 34

 

 

Notes to Consolidated Financial Statements

 

 

· Held-to-maturity securities, if any, are measured at amortized cost in the consolidated balance sheets. Unrealized holding gains and losses are not included in earnings or as a separate component of shareholders’ equity.

 

· Available-for-sale securities are carried at fair value on the consolidated balance sheets. Unrealized holding gains and losses are not included in earnings, but are reported as a net amount (less expected tax) as a separate component of shareholders’ equity until realized.

 

· Trading securities, if any, are carried at fair value on the consolidated balance sheets. Unrealized holding gains and losses for trading securities are included in earnings.

 

The Company evaluates securities within the Company’s available for sale portfolio for other-than-temporary impairment (“OTTI”), at least quarterly. If the fair value of a debt security is below the amortized cost basis of the security, OTTI is required to be recognized if any of the following are met: (1) the Company intends to sell the security; (2) it is “more likely than not” that the Company will be required to sell the security before recovery of its amortized cost basis; or (3) the present value of expected cash flows is not sufficient to recover the entire amortized cost basis. For all impaired debt securities that the Company intends to sell, or more likely than not will be required to sell, the full amount of the depreciation is recognized as OTTI through earnings. Credit-related OTTI for all other impaired debt securities is recognized through earnings. Non-credit related OTTI for such debt securities is recognized in other comprehensive income, net of applicable taxes.

 

Federal Home Loan Bank Stock

 

As a member of the Federal Home Loan Bank of Boston (the “FHLB”), the Company is required to invest in $100 par value stock of the FHLB. The FHLB capital structure mandates that members own stock as determined by their Total Stock Investment Requirement which is the sum of a member’s Membership Stock Investment Requirement and Activity-Based Stock Investment Requirement. FHLB stock is a non-marketable equity security that is carried at cost and evaluated for impairment when deemed necessary.

 

Loans

 

Loan receivables that management has the intent and ability to hold until maturity or payoff are reported at their outstanding principal balances adjusted for amounts due to borrowers on unadvanced loans, any charge-offs, the allowance for loan losses and any deferred fees or costs on originated loans, or unamortized premiums or discounts on purchased loans.

 

Interest income is accrued on the unpaid principal balance.

 

Loan origination and commitment fees and certain direct origination costs are deferred, and the net amount is recognized as an adjustment of the related loan yield using the interest method. The Company is amortizing these amounts over the contractual life of the related loans.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 35

 

 

Notes to Consolidated Financial Statements

 

 

Residential real estate loans are generally placed on non-accrual status when reaching 90 days past due or in process of collection. Past due status is based on the contractual terms of the loan. All closed-end consumer loans 90 days or more past due and any equity line in the process of foreclosure are placed on non-accrual status. Secured consumer loans are written down to realizable value and unsecured consumer loans are charged-off upon reaching 120 or 180 days past due depending on the type of loan. Commercial real estate loans and commercial business loans and leases which are 90 days or more past due are generally placed on non-accrual status, unless secured by sufficient cash or other assets immediately convertible to cash. When a loan has been placed on non-accrual status, previously accrued and uncollected interest is reversed against interest on loans. A loan can be returned to accrual status when collectability of principal is reasonably assured and the loan has performed for a period of time, generally six months. Interest income received on non-accrual loans is accounted for on the cash basis or cost-recovery method, until qualifying for return to accrual.

 

Cash receipts of interest income on impaired loans are credited to principal to the extent necessary to eliminate doubt as to the collectability of the net carrying amount of the loan. Some or all of the cash receipts of interest income on impaired loans is recognized as interest income if the remaining net carrying amount of the loan is deemed to be fully collectible. When recognition of interest income on an impaired loan on a cash basis is appropriate, the amount of income that is recognized is limited to that which would have been accrued on the net carrying amount of the loan at the contractual interest rate. Any cash interest payments received in excess of the limit and not applied to reduce the net carrying amount of the loan are recorded as recoveries of charge-offs until the charge-offs are fully recovered.

 

Allowance for Loan Losses

 

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibality of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the size and composition of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance for loan losses is allocated to loan types using both a formula-based approach (general component) and an analysis of certain individual loans for impairment (allocated component).

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, commercial real estate and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

 

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 36

 

  

Notes to Consolidated Financial Statements

 

 

The general component of the allowance for loan losses is based on historical loss experience adjusted for qualitative factors stratified by the following loan segments: residential real estate, commercial real estate, construction and land development, commercial and consumer. Management uses a rolling average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment. These historical loss factors are adjusted for the following qualitative factors: levels/trends in delinquencies; trends in volume and terms of loans; effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and practices; experience/ability/depth of lending management and staff; and national and local economic trends and conditions.

 

The qualitative factors are determined based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows:

 

Commercial real estate : Loans in this segment are primarily income-producing properties throughout Massachusetts and New Hampshire. The underlying cash flows generated by the properties can be adversely impacted by a downturn in the economy resulting in increased vacancy rates, which in turn, will have an effect on the credit quality in this segment. Management periodically obtains rent rolls and continually monitors the cash flows and collateral value of these loans.

 

Commercial : Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.

 

Residential real estate : The Company generally does not originate loans with a loan-to-value ratio greater than 80% and does not grant subprime loans. Loans with loan to value ratios greater than 80% require the purchase of private mortgage insurance. All loans in this segment are collateralized by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower and value of collateral. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

 

Construction and land development : Loans in this segment primarily include speculative and pre-sold real estate development loans for which payment is derived from sale of the property and construction to permanent loans for which payment is derived from cash flows of the property. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

 

Consumer : Loans in this segment are generally unsecured and repayment is dependent on the credit quality of the individual borrower.

 

The allocated component relates to loans that are classified as impaired. Impairment is measured on a loan-by-loan basis for commercial, commercial real estate and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, less estimated selling costs, if the loan is collateral dependent. An allowance is established when the discounted cash flows (or collateral value) of the impaired loan is lower than the carrying value of that loan.

 

The Company from time to time, may agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modified loan is considered a troubled debt restructuring (“TDR”). All TDRs are initially classified as impaired.

 

An unallocated component can be maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 37

 

   

Notes to Consolidated Financial Statements

 

 

Assets Held-for-Sale

 

Assets held-for-sale represented a commercial property being held for sale to a real estate developer. Assets designated as held for sale were held at the lower of carrying amount at designation or fair value less costs to sell. Depreciation is not charged against assets classified as held for sale. In 2018, the Company decided to retain this property for use and reclassified the property to premises and equipment.

 

Bank-Owned Life Insurance

 

Bank-owned life insurance policies are reflected on the consolidated balance sheets at cash surrender value. Changes in the net cash surrender value of the policies, as well as insurance proceeds received, are reflected in non-interest income on the consolidated statements of income and are not subject to income taxes.

 

Premises and Equipment

 

Premises and equipment are stated at cost, less accumulated depreciation and amortization. Cost and related allowances for depreciation and amortization of premises and equipment retired or otherwise disposed of are removed from the respective accounts with any gain or loss included in income or expense. Generally, depreciation on the buildings and equipment is calculated principally on the straight line method, and depreciation and amortization expense is charged against operations over the estimated useful lives of the related assets.

 

Other Real Estate Owned and Repossessed Assets

 

Assets acquired through, or in lieu of, loan foreclosure or repossession are held for sale and are initially recorded at the lower of the investment in the loan or fair value less estimated costs to sell at the date of foreclosure or repossession, establishing a new cost basis. Subsequently, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated costs to sell. Revenue and expenses from operations, changes in the valuation allowance, any direct write-downs and gains or losses on sales are included in other real estate owned expense.

 

Advertising

 

The Company directly expenses costs associated with advertising as they are incurred.

 

Earnings per Share

 

Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Unallocated ESOP shares are not deemed outstanding for earnings per share calculations. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.

 

Employee Stock Ownership Plan

 

Compensation expense for The Provident Bank Employee Stock Ownership Plan (the “ESOP”) is recorded at an amount equal to the shares allocated by the ESOP multiplied by the average fair value of the shares during the period. The Company recognizes compensation expense ratably over the year based upon the Company’s estimate of the number of shares expected to be allocated by the ESOP. Unearned compensation applicable to the ESOP is reflected as a reduction of shareholders’ equity on the consolidated balance sheets. The difference between the average fair value and the cost of the shares by the ESOP is recorded as an adjustment to additional paid-in-capital.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 38

 

 

Notes to Consolidated Financial Statements

 

 

Stock-based Compensation Plans

 

The Company measures and recognizes compensation cost relating to stock-based payment transactions based on the grant-date fair value of the equity instruments issued. Stock-based compensation is recognized over the period the employee is required to provide services for the award. The Company uses the Black-Scholes option-pricing model to determine the fair value of stock options granted. The fair value of restricted stock is recorded based on the grant date value of the equity instrument issued.

 

Treasury Stock

 

Common stock repurchased are recorded as treasury stock at cost.

 

Income Taxes

 

The Company recognizes income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are established for the temporary differences between the accounting basis and the tax basis of the Company's assets and liabilities at enacted tax rates expected to be in effect when the amounts related to such temporary differences are realized or settled. A tax valuation allowance is established, as needed, to reduce net deferred tax assets to the amount expected to be realized.

 

The Company examines its significant income tax positions annually to determine whether a tax benefit is more likely than not to be sustained upon examination by tax authorities.

 

Fair Values of Financial Instruments

 

GAAP requires that the Company disclose estimated fair values for its financial instruments. Fair value methods and assumptions used by the Company in estimating its fair value disclosures are as follows:

 

Cash and cash equivalents : The carrying amounts of cash and cash equivalents approximate fair values.

 

Investments : Fair values for investments are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments or pricing models. See footnote 15 for further details.

 

Loans receivable : For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. In connection with the adoption of ASU 2016-01 on January 1, 2018, the Company refined its methodology to estimate the fair value of the loan portfolio using an exit price notion resulting in prior periods no longer being comparable. The exit price notion requires determination of the price at which willing market participants would transact at the measurement date under current market conditions.

 

Accrued interest receivable : The carrying amount of accrued interest receivable approximates its fair value.

 

Deposit liabilities : The fair values disclosed for deposits (e.g., interest and non-interest checking, passbook savings, and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

 

Borrowings : Fair values of Federal Reserve Bank (“FRB”) Discount Window and Federal Home Loan Bank advances are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 39

 

  

Notes to Consolidated Financial Statements

 

 

Off-balance sheet instruments : The fair value of commitments to originate loans is estimated using the fees currently charged to enter similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments and the unadvanced portions of loans, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligation with the counterparties at the reporting date.

 

Recent Accounting Pronouncements

 

ASU (Accounting Standards Update) No. 2014-09 – Revenue from Contracts with Customers (Topic 606). This ASU supersedes the revenue recognition requirements in ASC 605. This ASU requires an entity to recognize revenue for the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendment includes a five-step process to assist an entity in achieving the main principle(s) of revenue recognition under ASC 605. In March 2016, the FASB also issued ASU 2016-08, an amendment to the guidance in ASU 2014-09, which reframed the structure of the indicators of when an entity is acting as an agent and focused on evidence that an entity is acting as the principal or agent in a revenue transaction. ASU 2016-08 also eliminated two of the indicators (the entity’s consideration is in the form of a commission, and the entity is not exposed to credit risk) in making that determination. This amendment also clarifies that each indicator may be more or less relevant to the assessment depending on the terms and conditions of the contract. In May 2016, the FASB issued ASU 2016-12, an amendment to ASU 2014-09, which provided practical expedients related to disclosures of remaining performance obligations, as well as other amendments to guidance on transition, collectability, non-cash consideration and presentation of sales and other similar taxes. The amendments, collectively, should be applied retrospectively to each prior reporting period presented or as a cumulative effect adjustment as of the date of adoption (modified retrospective approach).

 

This ASU was effective for the Company on January 1, 2018. Because the ASU does not apply to revenue associated with leases and financial instruments (including loans and securities), the Company concluded that the new guidance did not impact the elements of its consolidated statements of income most closely associated with leases and financial instruments (such as interest income, interest expense and securities gains). The Company completed its identification of all revenue streams included in its financial statements and has identified its deposit-related fees, service charges, debit and prepaid card interchange income and other fee income to be within the scope of the standard. The Company has also completed its review of the related contracts. The Company's overall assessment indicates that adoption of this ASU did not materially change its current method and timing of recognizing revenue for the identified revenue streams and therefore, the adoption of this ASU as of January 1, 2018, did not have a significant impact to the Company's financial condition, results of operations and consolidated financial statements.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 40

 

  

Notes to Consolidated Financial Statements

 

 

ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10): “Recognition and Measurement of Financial Assets and Financial Liabilities.” The ASU has been issued to improve the recognition and measurement of financial instruments by requiring 1) equity investments (except those accounted for under the equity method of accounting, those without readily determinable fair values, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; 2) separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; 3) the use of the exit price notion when measuring fair value of financial instruments for disclosure purposes; and 4) separate presentation by the reporting organization in other comprehensive income for the portion of the total change in the fair value of a liability resulting from the change in the instrument-specific credit risk (also referred to as “own credit”) when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. The standard was effective for the Company on January 1, 2018. The Company evaluated the impact of this pronouncement and divested its entire marketable equity securities portfolio in 2017. The Company’s investment in Federal Home Loan Bank Stock is not included in the scope of this pronouncement. Upon adoption, the fair value of the Company's loan portfolio is now presented using an exit price method. Also, the Company is no longer required to disclose the methodologies used for estimating fair value of financial assets and liabilities that are not measured at fair value on a recurring or nonrecurring basis. The remaining requirements of this update did not have a material impact on the Company's consolidated financial statements.

 

ASU 2016-02, Leases (Topic 842). The amendments in this update require lessees to recognize, on the balance sheet, assets and liabilities for the rights and obligations created by leases. Accounting by lessors will remain largely unchanged. The guidance is effective for the Company on January 1, 2019, with early adoption permitted. In July 2018, the FASB issued 2018-11, which allows a modified retrospective transition where the lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented or as a cumulative effect adjustment as of the date of adoption. The Company’s assets and liabilities will increase based on the present value of the remaining lease payments in place the adoption date; however, this is not expected to be material to the Company’s results of operations or financial position. The Company adopted ASU 2016-02 on January 1, 2019 as a cumulative effect adjustment as of that date, and there was no material impact on the Company's consolidated financial statements.

 

ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): “Measurement of Credit Losses on Financial Instruments.” The ASU changes the impairment model for most financial assets and certain other instruments. For trade and other receivables, held-to-maturity debt securities, loans and other instruments, entities will be required to use a new forward-looking “expected loss” model that will replace today’s “incurred loss” model and can result in the earlier recognition of credit losses. For available-for-sale debt securities with unrealized losses, entities will measure credit losses in a manner similar to current practice, except that the losses will be recognized as an allowance. The amendments in this update will be effective for the Company on January 1, 2020. Early adoption is permitted as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Management is currently evaluating the impact of its pending adoption of this guidance on the Company’s financial statements.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 41

 

 

Notes to Consolidated Financial Statements

 

 

ASU No. 2016-15, Statement of Cash Flows (Topic 230): “Classification of Certain Cash Receipts and Cash Payments.” This ASU changes how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230, Statement of Cash Flows, and other Topics. The amendments address the classification of the following eight items in the statement of cash flows: debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, distributions received from equity method investees, beneficial interests in securitization transactions and separately identifiable cash flows and application of the Predominance Principle. The amendments in this update were effective for the Company on January 1, 2018. As the guidance only affects the classification within the statement of cash flows, the adoption of this guidance did not have an impact on the Company’s financial statements.

 

ASU No. 2017-08, Receivables – Nonrefundable Fees and Other Costs (subtopic 310-20): “Premium Amortization on Purchased Callable Debt Securities.” This ASU shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The amendments are effective for the Company on January 1, 2019. The Company adopted this guidance on January 1, 2019 and there was no impact on the Company’s financial statements.

 

ASU No. 2018-13, Fair Value Measurement (Topic 820): “Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements. Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. This ASU will be effective for the Company on January 1, 2020. As the guidance only revises disclosure requirements, the adoption of this guidance is not expected to have a material impact on the Company’s financial statements.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 42

 

 

Notes to Consolidated Financial Statements

 

 

Note 3 - Investments Securities Available-for-Sale

 

The following summarizes the amortized cost of investment securities classified as available-for-sale and their approximate fair values at December 31, 2018 and 2017:

 

    Amortized     Gross     Gross        
    Cost     Unrealized     Unrealized     Fair  
(In thousands)   Basis     Gains     Losses     Value  
       
December 31, 2018                                
State and municipal   $ 20,118     $ 272     $ 135     $ 20,255  
Asset-backed securities     6,512       -       141       6,371  
Government mortgage-backed securities     25,135       138       496       24,777  
Total available-for-sale securities   $ 51,765     $ 410     $ 772     $ 51,403  
                                 
December 31, 2017                                
State and municipal   $ 20,726     $ 745     $ 17     $ 21,454  
Asset-backed securities     7,524       30       37       7,517  
Government mortgage-backed securities     32,421       317       280       32,458  
Total available-for-sale securities   $ 60,671     $ 1,092     $ 334     $ 61,429  

  

The scheduled maturities of debt securities were as follows at December 31, 2018. Actual maturities of mortgage-backed securities may differ from contractual maturities because the mortgages underlying the securities may be repaid without any penalties. Because mortgage-backed securities are not due at a single maturity date, they are not included in the maturity categories in the following maturity summary.

 

    Available-for-Sale  
    Amortized     Fair  
(In thousands)   Cost     Value  
             
Due within one year   $ 95     $ 95  
Due after one year through five years     604       608  
Due after five years through ten years     2,120       2,169  
Due after ten years     17,299       17,383  
Government mortgage-backed securities     25,135       24,777  
Asset-backed securities     6,512       6,371  
    $ 51,765     $ 51,403  

  

There were no realized gains or losses on sales and calls during the year ended December 31, 2018. During the year ended December 31, 2017, gross realized gains on sales and calls were $6.4 million, and gross losses realized were $505,000.

 

There were no securities of issuers whose aggregate carrying amount exceeded 10% of equity at December 31, 2018.

 

Securities with carrying amounts of $31.1 million and $39.8 million were pledged to secure available borrowings with the Federal Reserve Bank and Federal Home Loan Bank at December 31, 2018 and 2017, respectively.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 43

 

 

Notes to Consolidated Financial Statements

 

 

The aggregate fair value and unrealized losses of securities that have been in a continuous unrealized-loss position for less than twelve months and for twelve months or more, and are temporarily impaired, are as follows at December 31, 2018 and 2017:

 

    Less than 12 Months     12 Months or Longer     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
(In thousands)   Value     Losses     Value     Losses     Value     Losses  
                                     
December 31, 2018                                                
Temporarily impaired securities:                                                
State and municipal   $ 6,137     $ 115     $ 597     $ 20     $ 6,734     $ 135  
Asset-backed securities     3,833       98       2,538       43       6,371       141  
Government mortgage-backed securities     2,864       32       14,152       464       17,016       496  
Total temporarily impaired securities   $ 12,834     $ 245     $ 17,287     $ 527     $ 30,121     $ 772  
                                                 
December 31, 2017                                                
Temporarily impaired securities:                                                
State and municipal   $ -     $ -     $ 611     $ 17     $ 611     $ 17  
Asset-backed securities     1,745       13       1,335       24       3,080       37  
Government mortgage-backed securities     5,231       20       13,584       260       18,815       280  
Total temporarily impaired securities   $ 6,976     $ 33     $ 15,530     $ 301     $ 22,506     $ 334  

  

Government mortgage-backed securities, state and municipal securities and asset-backed securities : Because the decline in fair value of the government mortgage-backed securities, asset-backed securities and state and municipal securities is primarily attributable to changes in market interest rates and not credit quality, and because the Company has the intent and ability to hold these investments until market price recovery or maturity, these investments are not considered other-than-temporarily impaired.

 

Note 4 – Loans

 

Loans consisted of the following at December 31, 2018 and 2017:

 

(In thousands)   2018     2017  
             
Commercial real estate   $ 364,867     $ 371,510  
Commercial     361,782       240,223  
Residential real estate     57,361       67,724  
Construction and land development     44,606       55,828  
Consumer     19,815       17,455  
      848,431       752,740  
Allowance for loan losses     (11,680 )     (9,757 )
Deferred loan fees, net     (1,223 )     (845 )
Net loans   $ 835,528     $ 742,138  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 44

 

 

Notes to Consolidated Financial Statements

 

The following tables set forth information regarding the allowance for loans and impaired loans by portfolio segment as of and for the years ended December 31, 2018 and 2017:

 

(In thousands)  

Commercial

Real Estate

    Commercial    

Residential

Real Estate

   

Construction

and Land

Development

    Consumer     Unallocated     Total  
December 31, 2018                                                        
Allowance for loan losses:                                                        
Beginning balance   $ 4,483     $ 3,280     $ 300     $ 965     $ 649     $ 80     $ 9,757  
Charge-offs     (670 )     (190 )     -       -       (699 )     -       (1,559 )
Recoveries     -       87       2       -       64       -       153  
Provision (credit)     339       2,565       (51 )     (227 )     696       7       3,329  
Ending balance   $ 4,152     $ 5,742     $ 251     $ 738     $ 710     $ 87     $ 11,680  
                                                         
Ending balance:                                                        
Individually evaluated for impairment   $ 62     $ 1,039     $ -     $ -     $ -     $ -     $ 1,101  
Ending balance:                                                        
Collectively evaluated for impairment     4,090       4,703       251       738       710       87       10,579  
Total allowance for loan losses ending balance   $ 4,152     $ 5,742     $ 251     $ 738     $ 710     $ 87     $ 11,680  
                                                         
Loans:                                                        
Ending balance:                                                        
Individually evaluated for impairment   $ 1,853     $ 5,291     $ 388     $ -     $ -             $ 7,532  
Ending balance:                                                        
Collectively evaluated for impairment     363,014       356,491       56,973       44,606       19,815               840,899  
Total loans ending balance   $ 364,867     $ 361,782     $ 57,361     $ 44,606     $ 19,815             $ 848,431  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 45

 

 

Notes to Consolidated Financial Statements

 

(In thousands)  

Commercial

Real Estate

    Commercial    

Residential

Real Estate

   

Construction

and Land

Development

    Consumer     Unallocated     Total  
December 31, 2017                                                        
Allowance for loan losses:                                                        
Beginning balance   $ 4,503     $ 2,513     $ 328     $ 882     $ 279     $ 85     $ 8,590  
Charge-offs     (1,522 )     (107 )     -       -       (190 )     -       (1,819 )
Recoveries     -       45       -       -       12       -       57  
Provision (credit)     1,502       829       (28 )     83       548       (5 )     2,929  
Ending balance   $ 4,483     $ 3,280     $ 300     $ 965     $ 649     $ 80     $ 9,757  
                                                         
Ending balance:                                                        
Individually evaluated for impairment   $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Ending balance:                                                        
Collectively evaluated for impairment     4,483       3,280       300       965       649       80       9,757  
Total allowance for loan losses ending balance   $ 4,483     $ 3,280     $ 300     $ 965     $ 649     $ 80     $ 9,757  
                                                         
Loans:                                                        
Ending balance:                                                        
Individually evaluated for impairment   $ 8,623     $ 3,202     $ 404     $ -     $ -             $ 12,229  
Ending balance:                                                        
Collectively evaluated for impairment     362,887       237,021       67,320       55,828       17,455               740,511  
Total loans ending balance   $ 371,510     $ 240,223     $ 67,724     $ 55,828     $ 17,455             $ 752,740  

 

At December 31, 2018 and 2017, loans with an aggregate principal balance of $393.8 million and $357.1 million, respectively, were pledged to secure possible borrowings from the Federal Reserve Bank.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 46

 

 

Notes to Consolidated Financial Statements

 

Certain directors and executive officers of the Company and companies in which they have significant ownership interests were customers of the Bank during 2018. The following is a summary of the loans to such persons and their companies at December 31, 2018 and 2017:

 

(In thousands)      
         
Balance beginning January 1, 2017   $ 7,739  
Effect of changes in composition of related parties     (85 )
Advances     18,809  
Principal payments     (4,190 )
Ending balance, December 31, 2017   $ 22,273  
         
Balance beginning January 1, 2018   $ 22,273  
Effect of changes in composition of related parties     (339 )
Advances     11  
Principal payments     (9,988 )
Ending balance, December 31, 2018   $ 11,957  

 

The following tables set forth information regarding non-accrual loans and past-due loans by portfolio segment at December 31, 2018 and 2017:

 

                                        90 Days        
                90 Days     Total                 or More        
    30 - 59     60 - 89     or More     Past     Total     Total     Past Due     Nonaccrual  
(In thousands)   Days     Days     Past Due     Due     Current     Loans     and Accruing     Loans  
                                                 
December 31, 2018                                                                
Commercial real estate   $ 742     $ -     $ 519     $ 1,261     $ 363,606     $ 364,867     $ -     $ 519  
Commercial     40       -       3,167       3,207       358,575       361,782       -       4,830  
Residential real estate     321       223       30       574       56,787       57,361       -       850  
Construction and land development     -       -       -       -       44,606       44,606       -       -  
Consumer     62       46       59       167       19,648       19,815       -       62  
Total   $ 1,165     $ 269     $ 3,775     $ 5,209     $ 843,222     $ 848,431     $ -     $ 6,261  
                                                                 
December 31, 2017                                                                
Commercial real estate   $ -     $ 3,669     $ -     $ 3,669     $ 367,841     $ 371,510     $ -     $ 7,102  
Commercial     12       -       -       12       240,211       240,223       -       1,505  
Residential real estate     699       178       81       958       66,766       67,724       -       364  
Construction and land development     -       -       -       -       55,828       55,828       -       -  
Consumer     63       45       60       168       17,287       17,455       -       62  
Total   $ 774     $ 3,892     $ 141     $ 4,807     $ 747,933     $ 752,740     $ -     $ 9,033  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 47

 

 

Notes to Consolidated Financial Statements

 

Information about the Company’s impaired loans by portfolio segment was as follows at December 31, 2018 and 2017:

 

          Unpaid           Average     Interest  
    Recorded     Principal     Related     Recorded     Income  
(In thousands)   Investment     Balance     Allowance     Investment     Recognized  
                               
December 31, 2018                                        
With no related allowance recorded:                                        
Commercial real estate   $ 1,334     $ 1,334     $ -     $ 5,614     $ 69  
Commercial     4,050       4,110       -       4,894       38  
Residential real estate     388       388       -       396       20  
Construction and land development     -       -       -       -       -  
Consumer     -       -       -       -       -  
Total impaired with no related allowance   $ 5,772     $ 5,832     $ -     $ 10,904     $ 127  
                                         
With an allowance recorded:                                        
Commercial real estate   $ 519     $ 519     $ 62     $ 519     $ -  
Commercial     1,241       1,267       1,039       1,695       52  
Residential real estate     -       -       -       -       -  
Construction and land development     -       -       -       -       -  
Consumer     -       -       -       -       -  
Total impaired with an allowance recorded   $ 1,760     $ 1,786     $ 1,101     $ 2,214     $ 52  
                                         
Total                                        
Commercial real estate   $ 1,853     $ 1,853     $ 62     $ 6,133     $ 69  
Commercial     5,291       5,377       1,039       6,589       90  
Residential real estate     388       388       -       396       20  
Construction and land development     -       -       -       -       -  
Consumer     -       -       -       -       -  
Total impaired loans   $ 7,532     $ 7,618     $ 1,101     $ 13,118     $ 179  

 

 

          Unpaid           Average     Interest  
    Recorded     Principal     Related     Recorded     Income  
(In thousands)   Investment     Balance     Allowance     Investment     Recognized  
                               
December 31, 2017                                        
With no related allowance recorded:                                        
Commercial real estate   $ 8,623     $ 10,139     $ -     $ 4,562     $ 70  
Commercial     3,202       3,202       -       2,054       123  
Residential real estate     404       404       -       412       20  
Construction and land development     -       -       -       -       -  
Consumer     -       -       -       -       -  
Total impaired with no related allowance   $ 12,229     $ 13,745     $ -     $ 7,028     $ 213  
                                         
With an allowance recorded:                                        
Commercial real estate   $ -     $ -     $ -     $ -     $ -  
Commercial     -       -       -       -       -  
Residential real estate     -       -       -       -       -  
Construction and land development     -       -       -       -       -  
Consumer     -       -       -       -       -  
Total impaired with an allowance recorded   $ -     $ -     $ -     $ -     $ -  
                                         
Total                                        
Commercial real estate   $ 8,623     $ 10,139     $ -     $ 4,562     $ 70  
Commercial     3,202       3,202       -       2,054       123  
Residential real estate     404       404       -       412       20  
Construction and land development     -       -       -       -       -  
Consumer     -       -       -       -       -  
Total impaired loans   $ 12,229     $ 13,745     $ -     $ 7,028     $ 213  

 

There were no troubled debt restructurings entered into during the year ended December 31, 2018.

  

Provident Bancorp, Inc. and Subsidiary

 

F- 48

 

 

Notes to Consolidated Financial Statements

 

The following summarizes troubled debt restructurings entered into during the year ended December 31, 2017:

 

(Dollars in thousands)  

Number of

Contracts

   

Pre-

Modification

Outstanding

Recorded

Investment

   

Post-

Modification

Outstanding
Recorded

Investment

 
                   
Year-Ended December 31, 2017                        
Troubled debt restructurings:                        
Commercial     1     $ 249     $ 249  
      1     $ 249     $ 249  

 

In 2017, we approved one troubled debt restructure totaling $249,000, with no specific reserve required based on an analysis of the borrower’s collateral coverage. The term of this commercial loan was extended to a three-year term.

 

The loan modified as troubled debt restructuring during 2017 did not default during the one-year period after modification.

 

At December 31, 2018 and 2017, there were no commitments to lend additional funds to borrowers whose loans were modified in troubled debt restructurings.

 

Credit Quality Information

 

The Company utilizes a seven grade internal loan rating system for commercial real estate, construction and land development, and commercial loans as follows:

 

Loans rated 1-3 : Loans in these categories are considered “pass” rated loans with low to average risk.

 

Loans rated 4 : Loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management.

 

Loans rated 5 : Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.

 

Loans rated 6 : Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

 

Loans rated 7 : Loans in this category are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.

 

On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial real estate, construction and land development, and commercial loans.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 49

 

 

Notes to Consolidated Financial Statements

 

For residential real estate and consumer loans, the Company initially assesses credit quality based upon the borrower’s ability to pay and rates such loans as pass. Subsequent risk rating downgrades are based upon the borrower’s payment activity. All other residential and consumer loans are not formally rated.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 50

 

 

Notes to Consolidated Financial Statements

 

The following tables present the Company’s loans by risk rating and portfolio segment at December 31, 2018 and 2017:

 

(In thousands)   Commercial
Real Estate
    Commercial     Residential
Real Estate
    Construction
and Land
Development
    Consumer     Total  
                                     
December 31, 2018                                                
Grade:                                                
Pass   $ 356,415     $ 339,079     $ -     $ 44,606     $ -     $ 740,100  
Special mention     6,531       11,339       -       -       -       17,870  
Substandard     1,921       10,447       571       -       -       12,939  
Doubtful     -       917       -       -       -       917  
Not formally rated     -       -       56,790       -       19,815       76,605  
Total   $ 364,867     $ 361,782     $ 57,361     $ 44,606     $ 19,815     $ 848,431  
                                                 
December 31, 2017                                                
Grade:                                                
Pass   $ 355,623     $ 224,190     $ -     $ 55,828     $ -     $ 635,641  
Special mention     6,852       9,155       -       -       -       16,007  
Substandard     9,035       6,878       679       -       -       16,592  
Not formally rated     -       -       67,045       -       17,455       84,500  
Total   $ 371,510     $ 240,223     $ 67,724     $ 55,828     $ 17,455     $ 752,740  

 

In 2017, the Bank had sold mortgage loans with servicing rights retained. The fair value of those servicing rights under GAAP was not material and was not recognized in the 2017 consolidated financial statements. In 2018, the Bank sold the servicing portfolio totaling $294,000.

 

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage and other loans serviced for others were $18.8 million and $15.6 million at December 31, 2018 and 2017, respectively.

 

Note 5 - Premises and Equipment

 

The following is a summary of premises and equipment at December 31, 2018 and 2017:

 

(In thousands)   2018     2017  
             
Land   $ 2,424     $ 2,424  
Buildings and leasehold improvements     9,241       9,241  
Furniture and equipment     4,520       4,649  
Leasehold improvements     4,234       4,241  
Construction in progress     5,748       -  
      26,167       20,555  
Accumulated depreciation and amortization     (10,081 )     (9,574 )
Premises and equipment, net   $ 16,086     $ 10,981  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 51

 

 

Notes to Consolidated Financial Statements

 

Depreciation and amortization expense was $721,000 and $811,000 for the years ended December 31, 2018 and 2017, respectively.

 

Note 6 - Deposits

 

The following is a summary of deposit balances by type at December 31, 2018 and 2017:

 

(In thousands)   2018     2017  
       
NOW and demand   $ 332,064     $ 309,514  
Regular savings     109,322       112,610  
Money market deposits     229,314       225,735  
Total non-certificate accounts     670,700       647,859  
                 
Certificate accounts of $250,000 or more     14,164       5,061  
Certificate accounts less than $250,000     83,232       97,137  
Total certificate accounts     97,396       102,198  
Total deposits   $ 768,096     $ 750,057  

 

At December 31, 2018 and 2017, the aggregate amount of brokered certificates of deposit was $55.8 million and $62.3 million respectively. Brokered certificates of deposit are not included in the totals for time deposits in denominations over $250,000 listed above.

 

At December 31, 2018 and 2017, the scheduled maturities for certificate accounts for each of the following five years are as follows:

 

(In thousands)     2018     2017  
               
2018     $ -     $ 81,791  
2019       55,061       16,105  
2020       32,089       3,052  
2021       8,938       410  
2022       794       840  
2023       514       -  
Total     $ 97,396     $ 102,198  

 

Deposits from related parties held by the Company at December 31, 2018 and 2017 amounted to $7.4 million and $16.0 million, respectively.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 52

 

 

Notes to Consolidated Financial Statements

 

Note 7 – Borrowings

 

Advances consist of funds borrowed from the FHLB and the FRB borrower-in-custody (“BIC”) program. Maturities of advances from the FHLB and FRB for years ending after December 31, 2018 and 2017 are summarized as follows:

 

(In thousands)     2018     2017  
               
2018     $ -     $ 12,000  
2019       43,071       4,936  
2020       11,451       6,405  
2021       5,000       -  
2023       8,500       -  
Thereafter       -       3,500  
Total     $ 68,022     $ 26,841  

 

Borrowings from the FRB BIC program are secured by a Uniform Commercial Code (“UCC”) financing statement on qualified collateral, consisting of certain commercial loans and qualified mortgage-backed government securities. At December 31, 2018, FRB borrowings consisted of overnight borrowings totaling $8.1 million and had an interest rate of 3.00%.

 

Borrowings from the FHLB, which aggregated $59,922 and $26,841 at December 31, 2018 and 2017, respectively, are secured by a blanket lien on qualified collateral, consisting primarily of loans with first mortgages secured by one to four family properties, certain commercial loans and qualified mortgage-backed government securities. At December 31, 2018, the interest rates on FHLB advances ranged from 1.53% to 3.01%, and the weighted average interest rate on FHLB advances was 2.52%.

 

The Bank modified $5.0 million and $3.5 million of its FHLB borrowings and extended the maturity in May of 2017 and August of 2015, respectively. The Bank incurred a prepayment penalty of $87,000 and $233,000 in May of 2017 and August of 2015, respectively. In accordance with ASC 470, the prepayment penalties are being amortized over the life of the newly modified borrowings.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 53

 

 

Notes to Consolidated Financial Statements

 

Note 8 - Income Taxes

 

The components of income tax expense are as follows for the years ended December 31, 2018 and 2017:

 

(In thousands)   2018     2017  
       
Current tax expense (benefit):                
Federal   $ 3,214     $ 5,044  
State     1,278       1,079  
Net operating loss carryforward     (14 )     (14 )
      4,478       6,109  
Deferred tax expense (benefit):                
Federal     (926 )     1,523  
State     (315 )     (214 )
      (1,241 )     1,309  
Income tax expense   $ 3,237     $ 7,418  

 

The following is a summary of the differences between the statutory federal income tax rate and the effective tax rates for the years ended December 31, 2018 and 2017:

 

    2018     2017  
Federal income tax at statutory rate     21.0 %     34.0 %
Increase (decrease) in tax resulting from:                
State tax, net of federal tax benefit     5.7       4.6  
Tax exempt income and dividends received deduction     (1.0 )     (3.3 )
Change in enacted federal tax rate     -       13.4  
Other     0.1       (0.3 )
Effective tax rate     25.8 %     48.4 %

 

On December 22, 2017, the U.S. government approved a reduction in the federal statutory income tax rate from a maximum rate of 35% to 21%, effective in 2018. For the purposes of calculating deferred taxes, GAAP requires deferred taxes to be measured at the enacted tax rate at the balance sheet date, which was 21% at December 31, 2017. The impact of the rate reduction to the Company was a decrease in the Bank's net deferred tax asset by $2.0 million, which is reflected in the Company's tax provision for the year ended December 31, 2017.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 54

 

 

Notes to Consolidated Financial Statements

 

This adjustment to deferred taxes included $97,000 related to unrealized gains and losses associated with the Company’s investment securities. Because these unrealized gains and losses were initially recorded as items of accumulated other comprehensive income in the Company's capital accounts, the adjustment to deferred taxes resulted in a disproportionate tax effect of $97,000 that became stranded in accumulated other comprehensive income. In February of 2018, the FASB issued ASU No. 2018-02," Income Statement- Reporting Comprehensive income (Topic 220), Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income ," which permitted entities to reclassify retained earnings to accumulated other comprehensive income to eliminate the amount stranded in accumulated other comprehensive income, and the FASB allowed entities to adopt this guidance in 2017. The Company elected to adopt this new guidance early, and reclassified $97,000 from retained earnings to accumulated other comprehensive income as of December 31, 2017.

 

The following is a summary of the Company’s gross deferred tax assets and gross deferred tax liabilities at December 31, 2018 and 2017:

 

(In thousands)   2018     2017  
Deferred tax assets:                
Allowance for loan losses   $ 3,251     $ 2,743  
Depreciation     160       41  
Net operating loss carryforward     16       25  
Employee benefit plans and share-based compensation plans     2,498       1,979  
Deferred loan fees, net     339       238  
Reserve for unfunded commitments     31       39  
Net unrealized loss on securities     107       -  
Other     109       140  
 Gross deferred tax assets     6,511       5,205  
                 
Deferred tax liabilities:                
Prepaid expenses     (45 )     (64 )
FHLB restructure fees     (29 )     (52 )
Net unrealized holding gain on securities     -       (169 )
Gross deferred tax liabilities     (74 )     (285 )
Net deferred tax asset   $ 6,437     $ 4,920  

 

At December 31, 2018, the Company had federal net operating loss carryovers of $76,000. The carryovers were transferred to the Company upon the merger with Amesbury Cooperative Bank during the year ended December 31, 2001. The losses will expire in 2020 and are subject to certain annual limitations which amount to $42,000 per year.

 

The Company reduces the deferred tax asset by a valuation allowance if, based on the weight of the available evidence, it is not “more likely than not” that some portion or all of the deferred tax assets will be realized. The Company assesses the realizability of its deferred tax assets by assessing the likelihood of the Company generating federal and state income tax, as applicable, in future periods in amounts sufficient to offset the deferred tax charges in the periods they are expected to reverse. Based on this assessment, management concluded that a valuation allowance was not required as of December 31, 2018 and 2017.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 55

 

 

Notes to Consolidated Financial Statements

 

It is the Company’s policy to provide for uncertain tax positions and the related interest and penalties based upon management’s assessment of whether a tax benefit is more likely than not to be sustained upon examination by tax authorities. At December 31, 2018 and 2017, there was no material uncertain tax positions related to federal and state income tax matters. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service and state taxing authorities for the years ended December 31, 2015 through December 31, 2017.

 

Note 9 - Employee Benefits & Share-Based Compensation Plans

 

401(k) Plan

 

The Company sponsors a 401(k) plan. All employees are eligible to join the 401(k) plan. However, participants in the 401(k) plan must complete one year of service to be eligible for safe harbor contributions and employer discretionary contributions. A Safe Harbor Plan was adopted by the Company effective January 1, 2007. Under the Safe Harbor Plan, the Company matches 100% of employee contributions up to 6% of compensation. In addition, the Company may make a discretionary contribution to the 401(k) plan determined on an annual basis. Employees may contribute up to 75% of their salary subject to certain limits based on federal tax laws. The expense recognized under the 401(k) plan was $494,000 and $440,000 for the years ended December 31, 2018 and 2017, respectively.

 

Supplemental Executive Retirement Plans

 

The Company has Supplemental Executive Retirement Agreements with certain executive officers. These agreements are designed to supplement the benefits available through the Company’s retirement plan. The liability for the retirement benefits amounted to $6.8 million and $5.6 million at December 31, 2018 and 2017, respectively, and is included in other liabilities. The expense recognized for these benefits was $1.1 million and $1.2 million for the years ended December 31, 2018 and 2017, respectively.

 

Employee Stock Ownership Plan

 

The Bank maintains the ESOP to provide eligible employees the opportunity to own Company stock. This plan is a tax-qualified retirement plan for the benefit of Company employees. Contributions are allocated to eligible participants on the basis of compensation, subject to federal tax limits. The number of shares committed to be released per year through 2029 is 23,810.

 

The Company contributed funds to a subsidiary to enable it to grant a loan to the ESOP for the purchase of 357,152 shares of the Company’s stock at a price of $10.00 per share. The loan obtained by the ESOP from the Company’s subsidiary to purchase Company stock is payable annually over 15 years at a rate per annum equal to the prime rate (5.50% at December 31, 2018). Loan payments are principally funded by cash contributions from the Company.

 

Shares held by the ESOP include the following:

 

    December 31, 2018     December 31, 2017  
Allocated     71,430       47,620  
Committed to be allocated     23,810       23,810  
Unallocated     261,912       285,722  
Total     357,152       357,152  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 56

 

 

Notes to Consolidated Financial Statements

 

Shared-Based Compensation Plan

 

Under the Provident Bancorp, Inc. 2016 Equity Incentive Plan (the "Equity Plan"), the Company may grant options, restricted stock, restricted units or performance awards to its directors, officers and employees. Both incentive stock options and non-qualified stock options may be granted under the Equity Plan, with 446,440 shares reserved for options. The exercise price of each option equals the market price of the Company’s stock on the date of grant and the maximum term of each option is ten years. The total number of shares reserved for restricted stock or restricted units is 178,575. The value of restricted stock grants is based on the market price of the stock on grant date. Options and awards vest ratably over five years.

 

Expense related to options and restricted stock granted to directors is recognized as directors' fees within non-interest expense.

 

Stock Options

 

The fair value of each option is estimated on the date of the grant using the Black-Scholes option-pricing model with the following assumptions:

 

· Volatility is based on peer group volatility because the Company does not have a sufficient trading history.
· Expected life represents the period of time that the option is expected to be outstanding, taking into account the contractual term, and the vesting period.
· The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for a period equivalent to the expected life of the option.

 

The fair value of options granted in 2018 and 2017 is based on the following assumptions:

 

    2018     2017  
Vesting period (years)     5       5  
Expiration date (years)     10       10  
Expected volatility     21.23 %     21.53 %
Expected life (years)     7.5       7.5  
Expected dividend yield     0.00 %     0.00 %
Risk free interest rate     2.97 %     2.25 %
Fair value per option   $ 8.71     $ 7.05  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 57

 

 

Notes to Consolidated Financial Statements

 

A summary of the status of the Company’s stock option grants for the year ended December 31, 2018, is presented in the table below:

 

    Stock Option
Awards
    Weighted
Average
Exercise Price
    Weighted Average
Remaining
Contractual Term
(years)
    Aggregate
Intrinsic
Value
 
Outstanding at January 1, 2018     396,443     $ 17.61                  
Granted     12,170       27.20                  
Forfeited     (9,740 )     17.40                  
Exercised     (2,435 )     17.40                  
Outstanding at December 31, 2018     396,438     $ 17.89       8.00     $ 1,503,000  
Outstanding and expected to vest
at December 31, 2018
    396,438     $ 17.89       8.00     $ 1,503,000  
Vested and Exercisable
at December 31, 2018
    151,272     $ 17.50       7.90     $ 632,000  
Unrecognized compensation cost   $ 1,233,000                          
Weighted average remaining
recognition period (years)
    3.01                          

 

Total expense for the stock options was $404,000 and $388,000 for the years ended December 31, 2018 and 2017, respectively.

 

Restricted Stock

 

Shares issued upon vesting may be either authorized but unissued shares or reacquired shares held by the Company. Any shares not issued because vesting requirements are not met will again be available for issuance under the plan. The fair market value of shares awarded, based on the market prices at the date of grant, is recorded as unearned compensation and amortized over the applicable vesting period.

 

The following table presents the activity in unvested restricted stock awards under the Equity Plan for the year ended December 31, 2018:

 

    Number of Shares     Weighted Average
Grant Price
 
Unvested restricted stock awards at January 1, 2018     127,852     $ 17.59  
Granted     4,862       27.20  
Forfeited     (3,896 )     17.40  
Vested     (30,745 )     17.59  
Unvested restricted stock awards at Decemer 31, 2018     98,073     $ 18.13  
Unrecognized compensation cost   $ 1,724,000          
Weighted average remaining recognition period (years)     3.01          

 

Total expense for the restricted stock awards was $524,000 and $538,000 for the years ended December 31, 2018 and 2017, respectively.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 58

 

 

Notes to Consolidated Financial Statements

 

Note 10 - Earnings Per Share

 

Earnings per share consisted of the following components for the year ended December 31, 2018 and 2017.

 

(Dollars in thousands)   2018     2017  
Net income attributable to common shareholders   $ 9,325     $ 7,915  
                 
Average number of common shares outstanding     9,659,357       9,652,448  
Less:                
average unallocated ESOP shares     (283,337 )     (298,680 )
average unvested restricted stock     (106,033 )     (136,986 )
average treasury stock acquired     (29,901 )     (17,508 )
Average number of common shares outstanding
to calculate basic earnings per common share
    9,240,086       9,199,274  
                 
Effect of dilutive unvested restricted stock and stock option awards     66,230       613  
Average number of common shares outstanding
to calculate diluted earnings per common share
    9,306,316       9,199,887  
                 
Earnings per common share:                
Basic   $ 1.01     $ 0.86  
Diluted   $ 1.00     $ 0.86  

 

Note 11 - Regulatory Matters

 

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 59

 

 

 

Notes to Consolidated Financial Statements

 

Effective January 1, 2015 (with a phase-in period of two to four years for certain components), the Bank became subject to capital regulations adopted by the FDIC, which implement the Basel III regulatory capital reforms and the changes required by the Dodd-Frank Act. The regulations require a minimum Common Equity Tier 1 (“CET1”) capital ratio of 4.5%, a minimum Tier 1 capital to risk-weighted assets ratio of 6.0%, a minimum total capital to risk-weighted assets ratio of 8.0% and a minimum Tier 1 leverage ratio of 4.0%. CET1 generally consists of common stock and retained earnings, subject to applicable adjustments and deductions. Under prompt corrective action regulations, in order to be considered “well capitalized,” the Bank must maintain a CET1 capital ratio of 6.5% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a total risk-based capital ratio of 10.0% or greater and a leverage ratio of 5.0% or greater. In addition, the regulations establish a capital conservation buffer above the required capital ratios that started phasing in on January 1, 2016 at 0.625% of risk-weighted assets and increases each year by 0.625% until it is fully phased in at 2.5% effective January 1, 2019. At December 31, 2018, the Bank exceeded the fully phased in regulatory requirement for the capital conservation buffer. Failure to maintain the capital conservation buffer could limit the ability of the Bank and the Company to pay dividends, repurchase shares or pay discretionary bonuses.

 

As of December 31, 2018 and 2017, the Bank met the conditions to be classified as well capitalized under the regulatory framework for prompt corrective action.

 

The Bank’s actual capital amounts and ratios at December 31, 2018 and 2017 are summarized as follows:

 

                              To Be Well  
                              Capitalized Under  
    Actual     For Capital     Prompt Corrective  
    Capital     Adequacy Purposes     Action Provisions  
(Dollars in thousands)   Amount     Ratio     Amount       Ratio     Amount       Ratio  
                                         
December 31, 2018                                                    
Total Capital (to Risk Weighted Assets)   $ 128,939       14.55 %   $ 70,891   >     8.0 %   $ 88,614   >     10.0 %
Tier 1 Capital (to Risk Weighted Assets)     117,855       13.30       53,168   >     6.0       70,891   >     8.0  
Common Equity Tier 1 Capital (to Risk Weighted Assets)     117,855       13.30       39,876   >     4.5       57,599   >     6.5  
Tier 1 Capital (to Average Assets)     117,855       12.69       37,157   >     4.0       46,446   >     5.0  
                                                     
December 31, 2017                                                    
Total Capital (to Risk Weighted Assets)   $ 116,869       14.96 %   $ 62,514   >     8.0 %   $ 78,142   >     10.0 %
Tier 1 Capital (to Risk Weighted Assets)     107,112       13.71       46,885   >     6.0       62,514   >     8.0  
Common Equity Tier 1 Capital (to Risk Weighted Assets)     107,112       13.71       35,164   >     4.5       50,792   >     6.5  
Tier 1 Capital (to Average Assets)     107,112       11.80       36,299   >     4.0       45,374   >     5.0  

 

Liquidation Account

 

Upon the completion of the Company’s stock offering in 2015, a special “liquidation account” was established for the benefit of certain depositors of the Bank in an amount equal to the percentage ownership interest in the equity of the Company to be held by persons other than the MHC as of the date of the latest balance sheet contained in the prospectus. The Company is not permitted to pay dividends on its capital stock if the Company’s shareholders’ equity would be reduced below the amount of the liquidation account. The liquidation account is reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holder’s interest in the liquidation account.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 60

 

 

Notes to Consolidated Financial Statements

 

Note 12 - Commitments and Contingent Liabilities

 

At December 31, 2018, the Company was obligated under non-cancelable operating leases for bank premises and equipment.

 

The total minimum rental due in future periods under these existing agreements is as follows at December 31, 2018:

 

(In thousands)      
2019   $ 285  
2020     244  
2021     252  
2022     252  
2023     252  
Years thereafter     1,908  
Total minimum lease payments   $ 3,193  

 

The total rental expense amounted to $460,000 and $349,000 for the years ended December 31, 2018 and 2017, respectively.

 

Litigation

 

In April 2018 , the Bank conducted a foreclosure sale of certain real and personal property which secured four non-accruing loans originally made by the Bank.  The aggregate outstanding principal balance of these loans was approximately $7.5 million, of which (a) approximately $4.9 million was due and owing to the Bank and (b) approximately $2.6 million was due and owing to another financial institution who purchased participation interests in certain of these loans (the “Participant”). The Bank received approximately $8.3 in proceeds from this foreclosure sale. The U.S. Small Business Administration (“SBA”), which also made a secured loan to the same obligors, has since disputed the Bank’s retention of, and claimed priority to, a portion of the proceeds generated from this foreclosure sale, alleging a breach of contract and seeking monetary damages in the approximate amount of $2.0 million. The Bank has partially denied liability, and in addition to its defenses, has asserted a counterclaim against the SBA and its assignee, Granite State Economic Development Corporation, seeking equitable reformation of the contract at issue on the basis of a mutual mistake of fact. On March 5, 2019, the Bank participated in a mediation of this matter. Pending the outcome of this lawsuit and this mediation, the Bank has segregated into a separate deposit account the entire amount in dispute, consisting of $1.4 million that would be retained by the Bank, and $543,000 that would be provided to the participating institution. Management does not believe that the ultimate resolution of this matter will have a significant impact on the Bank’s financial condition or results of operations.

 

From time to time, the Company is involved in litigation incidental to its business. The Company does not believe that the ultimate resolution of these legal matters will have a significant impact on the Company’s financial condition and results of operations.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 61

 

 

Notes to Consolidated Financial Statements

 

Note 13 - Financial Instruments with Off-Balance Sheet Risk

 

The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to originate loans, standby letters of credit and unadvanced funds on loans. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

 

The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amounts of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

 

Commitments to originate loans are agreements to lend to a customer provided there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation of the borrower. Collateral held varies, but may include secured interests in real property, accounts receivable, inventory, property, plant and equipment and income producing properties.

 

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance by a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. At December 31, 2018 and 2017, the maximum potential amount of the Company’s obligation was $1.5 million and $2.0 million, respectively, for financial and standby letters of credit. The Company’s outstanding letters of credit generally have a term of less than one year. If a letter of credit is drawn upon, the Company may seek recourse through the customer’s underlying line of credit. If the customer’s line of credit is also in default, the Company may take possession of the collateral, if any, securing the line of credit.

 

Notional amounts of financial instruments with off-balance sheet credit risk are as follows at December 31, 2018 and 2017:

 

(In thousands)   2018     2017  
             
Commitments to originate loans   $ 42,625     $ 18,641  
Letters of credit     1,546       2,004  
Unadvanced portions of loans     196,104       166,314  
    $ 240,275     $ 186,959  

 

Note 14 - Significant Group Concentrations of Credit Risk

 

Most of the Company's business activity is with customers located within northeast Massachusetts and southeast New Hampshire. There are no concentrations of credit to borrowers that have similar economic characteristics. The majority of the Company's loan portfolio is comprised of loans collateralized by real estate located in northeast Massachusetts and southeast New Hampshire.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 62

 

 

Notes to Consolidated Financial Statements

 

Note 15 - Fair Value Measurements

 

The Company reports certain assets at fair value in accordance with GAAP, which defines fair value and establishes a framework for measuring fair value in accordance with generally accepted accounting principles. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

 

Basis of Fair Value Measurements

 

· Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 

· Level 2 – Observable inputs other than level 1 prices, such as quoted prices for similar assets; quoted prices in markets that are not active; or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability;

 

· Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

 

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

Fair Values of Assets Measured on a Recurring Basis

 

The Company’s investments in U.S. Government and federal agency, state and municipal, asset-backed and government mortgage-backed securities available-for-sale are generally classified within Level 2 of the fair value hierarchy. For these investments, we obtain fair value measurements from independent pricing services. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, trading levels, market consensus prepayment speeds, credit information and the instrument’s terms and conditions.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 63

 

 

Notes to Consolidated Financial Statements

 

The following summarizes assets measured at fair value on a recurring basis at December 31, 2018 and 2017:

 

    Fair Value Measurements at Reporting Date Using  
          Quoted Prices in     Significant     Significant  
          Active Markets for     Other Observable     Unobservable  
          Identical Assets     Inputs     Inputs  
(In thousands)   Total     Level 1     Level 2     Level 3  
                         
December 31, 2018                                
State and municipal   $ 20,255     $ -     $ 20,255     $ -  
Asset-backed securities     6,371       -       6,371       -  
Mortgage-backed securities     24,777       -       24,777       -  
Totals   $ 51,403     $ -     $ 51,403     $ -  
                                 
December 31, 2017                                
State and municipal   $ 21,454     $ -     $ 21,454     $ -  
Asset-backed securities     7,517       -       7,517       -  
Government mortgage-backed securities     32,458       -       32,458       -  
Totals   $ 61,429     $ -     $ 61,429     $ -  

 

The Company did not have any transfers of assets measured at fair value on a recurring basis between Levels 1 and 2 of the fair value hierarchy during the years ended December 31, 2018 and 2017.

 

Fair Values of Assets Measured on a Nonrecurring Basis

 

The Company’s only assets measured at fair value on a nonrecurring basis are loans identified as impaired for which a write-off or specific reserve has been recorded, and other real estate owned.

 

Certain impaired loans of the Company are reported at the fair value of the underlying collateral, less estimated selling costs. The Company classifies impaired loans as Level 3 in the fair value hierarchy. Collateral values are estimated using Level 2 inputs based upon appraisals of similar properties obtained from a third party, but can be adjusted and therefore classified as level 3. The Company classifies other real estate owned as Level 2 in the fair value hierarchy if the Company has received a purchase and sales agreement.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 64

 

 

Notes to Consolidated Financial Statements

 

The following summarizes assets measured at fair value on a nonrecurring basis at December 31, 2018 and 2017:

 

    Fair Value Measurements at Reporting Date Using:  
          Quoted Prices in     Significant     Significant  
          Active Markets for     Other Observable     Unobservable  
          Identical Assets     Inputs     Inputs  
(In thousands)   Total     Level 1     Level 2     Level 3  
                         
December 31, 2018                                
Impaired loans   $ 659     $ -     $ -     $ 659  
Other real estate owned     1,676       -       1,676       -  
                                 
December 31, 2017                                
Impaired loans   $ 3,670     $ -     $ -     $ 3,670  

 

The following is a summary of the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a nonrecurring basis at December 31, 2018 and 2017:

 

(In thousands)   Fair Value     Valuation Technique   Unobservable Input
               
December 31, 2018                
Impaired loans   $ 659      Real estate appraisals
   and business valuation
   Discount for dated appraisals
   and comparable company evaluations
                 
December 31, 2017                
Impaired loans   $ 3,670      Real estate appraisals    Discount for dated appraisals

 

Provident Bancorp, Inc. and Subsidiary

 

F- 65

 

 

Notes to Consolidated Financial Statements

 

Note 16 - Disclosures About Fair Values of Financial Instruments

 

GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. Certain financial instruments and all nonfinancial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

 

The carrying amounts and estimated fair values of the Company's financial instruments, all of which are held or issued for purposes other than trading, are as follows at December 31, 2018 and 2017:

 

    Carrying     Fair Value  
(In thousands)   Amount     Level 1     Level 2     Level 3     Total  
                               
December 31, 2018                                        
Financial assets:                                        
Cash and cash equivalents   $ 28,613     $ 28,613     $ -     $ -     $ 28,613  
Available-for-sale securities     51,403       -       51,403       -       51,403  
Federal Home Loan Bank of Boston stock     2,650       2,650       -       -       2,650  
Loans, net     835,528       -       -       827,090       827,090  
Accrued interest receivable     2,638       -       2,638       -       2,638  
Financial liabilities:                                        
Deposits     768,096       -       -       768,010       768,010  
Borrowings     68,022       -       67,846       -       67,846  
                                         
December 31, 2017                                        
Financial assets:                                        
Cash and cash equivalents   $ 47,689     $ 47,689     $ -     $ -     $ 47,689  
Available-for-sale securities     61,429       -       61,429       -       61,429  
Federal Home Loan Bank of Boston stock     1,854       1,854       -       -       1,854  
Loans, net     742,138       -       -       745,637       745,637  
Accrued interest receivable     2,345       -       2,345       -       2,345  
Financial liabilities:                                        
Deposits     750,057       -       -       749,898       749,898  
Borrowings     26,841       -       26,655       -       26,655  

 

The carrying amounts of financial instruments shown above are included in the consolidated balance sheets under the indicated captions. Accounting policies related to financial instruments are described in Note 2.

 

Note 17 - Reclassification

 

Certain amounts in the prior year have been reclassified to be consistent with the current year's consolidated financial statement presentation, and had no effect on the net income reported in the consolidated income statement.

 

Provident Bancorp, Inc. and Subsidiary

 

F- 66

 

 

Notes to Consolidated Financial Statements

 

Note 18 – Condensed Financial Statements of Parent Only

 

Financial information pertaining only to Provident Bancorp, Inc. is as follows:

 

Provident Bancorp, Inc. - Parent Only Balance Sheet            
(In thousands)   2018     2017  
Assets                
Cash and due from banks   $ 5,249     $ 5,224  
Investment in common stock of The Provident Bank     117,615       107,629  
Other assets     2,755       2,946  
Total assets   $ 125,619     $ 115,799  
                 
Liabilities and Shareholders' Equity                
Accrued expenses   $ 35     $ 22  
Shareholders' equity     125,584       115,777  
Total liabilities and shareholders' equity   $ 125,619     $ 115,799  

 

Provident Bancorp, Inc. - Parent Only Income Statement   Years Ended  
    December 31,  
(In thousands)   2018     2017  
Total income   $ 140     $ 120  
Operating expenses     90       88  
Income before income taxes and equity in undistributed net income of The Provident Bank     50       32  
Applicable income tax provision     14       13  
Income before equity in income of subsidiaries     36       19  
Equity in undistributed net income of The Provident Bank     9,289       7,896  
Net income   $ 9,325     $ 7,915  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 67

 

 

Notes to Consolidated Financial Statements

 

Provident Bancorp, Inc. - Parent Only Statement of Cash Flows   Twelve Months Ended  
    December 31,  
(In thousands)   2018     2017  
Cash flows from operating activities:                
Net income   $ 9,325     $ 7,915  
Adjustments to reconcile net income to net cash provided by operating activities:                
Equity in undistributed earnings of subsidiaries     (9,289 )     (7,896 )
Decrease in other assets     191       191  
Increase (decrease) in other liabilities     13       (51 )
Net cash provided by operating activities     240       159  
                 
Cash flows from financing activities:                
Purchase of treasury stock     (215 )     (594 )
Net cash used in financing activities     (215 )     (594 )
                 
Net increase (decrease) in cash and cash equivalents     25       (435 )
Cash and cash equivalents at beginning of year     5,224       5,659  
Cash and cash equivalents at end of year   $ 5,249     $ 5,224  

 

Note 19 – Selected Quarterly Financial Data (unaudited)

 

    First Quarter     Second Quarter     Third Quarter     Fourth Quarter  
(In thousands)   2018     2017     2018     2017     2018     2017     2018     2017  
                                                 
Interest and dividend income   $ 9,753     $ 8,112     $ 10,377     $ 8,816     $ 10,833     $ 9,239     $ 11,377     $ 9,615  
Interest expense     1,034       781       1,213       879       1,429       1,005       1,537       1,062  
Net interest and dividend income     8,719       7,331       9,164       7,937       9,404       8,234       9,840       8,553  
Provision for loan losses     656       563       638       892       1,421       1,012       614       462  
Gain on sale of securities, net     -       482       -       58       -       1,851       -       3,521  
Other income     1,013       1,020       1,118       1,012       1,059       1,046       988       966  
Total noninterest income     1,013       1,502       1,118       1,070       1,059       2,897       988       4,487  
Total noninterest expense     6,376       5,621       6,411       5,875       6,223       5,914       6,404       6,339  
Income tax expense     678       847       843       639       741       1,434       975       4,498  
Net income   $ 2,022     $ 1,802     $ 2,390     $ 1,601     $ 2,078     $ 2,771     $ 2,835     $ 1,741  
                                                                 
Income per share:                                                                
Basic   $ 0.22     $ 0.16     $ 0.26     $ 0.15     $ 0.22     $ 0.19     $ 0.31     $ 0.19  
Diluted   $ 0.22     $ 0.16     $ 0.26     $ 0.15     $ 0.22     $ 0.19     $ 0.30     $ 0.19  
                                                                 
Weighted Average Shares:                                                                
Basic     9,219,865       9,192,568       9,233,745       9,193,836       9,247,367       9,201,634       9,258,858       9,208,854  
Diluted     9,225,003       9,192,568       9,302,425       9,198,286       9,355,410       9,213,056       9,339,431       9,257,702  

 

Provident Bancorp, Inc. and Subsidiary

 

F- 68

 

 

 

 

No person has been authorized to give any information or to make any representation other than as contained in this prospectus and, if given or made, such other information or representation must not be relied upon as having been authorized by Provident Bancorp, Inc. or The Provident Bank. This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any of the securities offered hereby to any person in any jurisdiction in which such offer or solicitation is not authorized or in which the person making such offer or solicitation is not qualified to do so, or to any person to whom it is unlawful to make such offer or solicitation in such jurisdiction. Neither the delivery of this prospectus nor any sale hereunder shall under any circumstances create any implication that there has been no change in the affairs of Provident Bancorp, Inc. or The Provident Bank since any of the dates as of which information is furnished herein or since the date hereof.

 

Up to 13,225,000 Shares

 

Provident Bancorp, Inc.

 

(Proposed Holding Company for

The Provident Bank)

 

COMMON STOCK

par value $0.01 per share

__________________

 

PROSPECTUS

__________________

 

Sandler O’Neill + Partners, L.P.

 

[prospectus date]

________________

 

These securities are not deposits or accounts and are not federally insured or guaranteed.

________________

 

Until ______________, 2019, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the obligation of dealers to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

 

 

 

 

 

  

[Existing Logo of Provident Bancorp, Inc.]

 

Dear Fellow Stockholder:

 

Provident Bancorp, Inc. is soliciting stockholder votes regarding the mutual-to-stock conversion of Provident Bancorp. Pursuant to a Plan of Conversion, our organization will convert from a partially public company to a fully public company by selling a minimum of 9,775,000 shares of common stock of a newly formed company, named Provident Bancorp, Inc. (“New Provident”), which will become the holding company for The Provident Bank.

 

The Proxy Vote

In addition, to receiving final regulatory approval, our stockholders must approve the Plan of Conversion before we can complete the conversion. Enclosed is a proxy statement/prospectus describing the proposals being presented at our special meeting of stockholders. Please promptly vote the enclosed proxy card. Our Board of Directors urges you to vote “FOR” the approval of the Plan of Conversion and “FOR” the other matters being presented at the special meeting.

 

The Exchange

At the conclusion of the conversion, your shares of Provident Bancorp, Inc. common stock will be exchanged for shares of New Provident common stock. The number of new shares that you receive will be based on an exchange ratio that is described in the proxy statement/prospectus. Shortly after the completion of the conversion, our exchange agent will send a transmittal form to each stockholder of Provident Bancorp, Inc. who holds stock certificates. The transmittal form explains the procedure to follow to exchange your shares. Please do not deliver your certificate(s) before you receive the transmittal form. Shares of Provident Bancorp, Inc. that are held in street name (e.g., in a brokerage account) will be converted automatically at the conclusion of the conversion; no action or documentation is required of you.

 

The Stock Offering

We are offering the shares of common stock of New Provident for sale at $10.00 per share. The shares are first being offered in a subscription offering to eligible depositors of The Provident Bank. If all shares are not subscribed for in the subscription offering, shares would be available in a community offering to Provident Bancorp, Inc. public stockholders and others not eligible to place orders in the subscription offering. If you may be interested in purchasing shares of our common stock, contact our Stock Information Center at [stock center phone number] to receive a stock order form and prospectus. The stock offering period is expected to expire on [expiration date] .

 

If you have any questions, please refer to the Questions & Answers section herein.

 

We thank you for your support as a stockholder of Provident Bancorp, Inc.

 

Sincerely,

  

David P. Mansfield

President and Chief Executive Officer

 

These securities are not deposits or accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation, any other government agency or the Depositors Insurance Fund. None of the Securities and Exchange Commission, the Board of Governors of the Federal Reserve System, the Massachusetts Commissioner of Banks, the Federal Deposit Insurance Corporation, nor any state securities regulator has approved or disapproved of these securities or determined if this proxy statement/prospectus is accurate or complete. Any representation to the contrary is a criminal offense.

 

 

 

 

PROSPECTUS OF PROVIDENT BANCORP, INC., A MARYLAND CORPORATION
PROXY STATEMENT OF PROVIDENT BANCORP, INC.,

A MASSACHUSETTS CORPORATION

 

The Provident Bank is converting from the mutual holding company structure to a fully-public stock holding company structure. Currently, The Provident Bank is a wholly-owned subsidiary of Provident Bancorp, Inc., a Massachusetts corporation, which we sometimes refer to in this document as “Old Provident,” and Provident Bancorp owns 52.3% of Provident Bancorp, Inc.’s common stock. The remaining 47.7% of Provident Bancorp, Inc.’s common stock is owned by public stockholders. As a result of the conversion, a newly formed Maryland corporation named Provident Bancorp, Inc. (“New Provident”) will replace Provident Bancorp, Inc., the Massachusetts corporation, as the holding company of The Provident Bank. Each share of Provident Bancorp, Inc. common stock owned by the public will be exchanged for between 1.9354 and 2.6185 shares of common stock of New Provident, so that immediately after the conversion Provident Bancorp, Inc.’s existing public stockholders will own approximately the same percentage of New Provident common stock as they owned of Provident Bancorp, Inc.’s common stock immediately prior to the conversion. The actual number of shares that you will receive will depend on the percentage of Provident Bancorp, Inc. common stock held by the public at the completion of the conversion, the final independent appraisal of New Provident and the number of shares of New Provident common stock sold in the offering described in the following paragraph. It will not depend on the market price of Provident Bancorp, Inc. common stock. See “Proposal 1—Approval of the Plan of Conversion—Share Exchange Ratio” for a discussion of the exchange ratio. Based on the $______ per share closing price of Provident Bancorp, Inc. common stock as of the last trading day prior to the date of this proxy statement/prospectus, unless at least _____________ shares of New Provident common stock are sold in the offering (which is between the _____________ and the ____________ of the offering range), the initial value of the New Provident common stock you receive in the share exchange would be less than the market value of the Provident Bancorp, Inc. common stock you currently own. See “Risk Factors—The market value of New Provident common stock received in the share exchange may be less than the market value of Provident Bancorp, Inc. common stock exchanged.”

 

Concurrently with the exchange offer, we are offering for sale up to 13,225,000 shares of common stock of New Provident, representing the ownership interest of Provident Bancorp in Provident Bancorp, Inc. We are offering the shares of common stock to eligible depositors of The Provident Bank, to The Provident Bank’s tax qualified benefit plans, to our employees, officers, trustees, directors and corporators and to the public, including Provident Bancorp, Inc. stockholders, at a price of $10.00 per share. The conversion of Provident Bancorp and the offering and exchange of common stock by New Provident is referred to herein as the “conversion and offering.” After the conversion and offering are completed, The Provident Bank will be a wholly-owned subsidiary of New Provident, and 100% of the common stock of New Provident will be owned by public stockholders. As a result of the conversion and offering, Provident Bancorp, Inc. and Provident Bancorp will cease to exist.

 

Provident Bancorp, Inc.’s common stock is currently traded on the Nasdaq Capital Market under the trading symbol “PVBC,” and we expect New Provident’s shares of common stock will also trade on the Nasdaq Capital Market under the symbol “PVBC.”

 

The conversion and offering cannot be completed unless the stockholders of Provident Bancorp, Inc. approve the Plan of Conversion of Provident Bancorp, which may be referred to herein as the “plan of conversion.” Provident Bancorp, Inc. is holding a special meeting of stockholders at the [meeting location and address], [meeting city], Massachusetts, on [meeting date], at [meeting time], Eastern Time, to consider and vote upon the plan of conversion. We must obtain the affirmative vote of the holders of (i) two-thirds of the total number of votes entitled to be cast at the special meeting by Provident Bancorp, Inc. stockholders, including shares held by Provident Bancorp, and (ii) a majority of the total number of votes entitled to be cast at the special meeting by Provident Bancorp, Inc. stockholders other than Provident Bancorp. Provident Bancorp, Inc.’s board of directors unanimously recommends that stockholders vote “FOR” the plan of conversion.

 

This document serves as the proxy statement for the special meeting of stockholders of Provident Bancorp, Inc. and the prospectus for the shares of New Provident common stock to be issued in exchange for shares of Provident Bancorp, Inc. common stock. We urge you to read this entire document carefully. You can also obtain information about us from documents that we have filed with the Securities and Exchange Commission, the Board

 

 

 

 

of Governors of the Federal Reserve System and the Massachusetts Commissioner of Banks. This document does not serve as the prospectus relating to the offering by New Provident of its shares of common stock in the offering, which is being made pursuant to a separate prospectus. Stockholders of Provident Bancorp, Inc. are not required to participate in the stock offering.

 

This proxy statement/prospectus contains information that you should consider in evaluating the plan of conversion. In particular, you should carefully read the section captioned “Risk Factors” beginning on page 9 for a discussion of certain risk factors relating to the conversion and offering.

 

These securities are not deposits or savings accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency, or the Depositors Insurance Fund.

 

None of the Securities and Exchange Commission, the Board of Governors of the Federal Reserve System, the Massachusetts Commissioner of Banks, the Federal Deposit Insurance Corporation, nor any state securities regulator has approved or disapproved of these securities or determined if this proxy statement/prospectus is accurate or complete. Any representation to the contrary is a criminal offense.

 

For answers to your questions, please read this proxy statement/prospectus including the Questions and Answers section, beginning on page 1. Questions about voting on the plan of conversion may be directed to [proxy solicitor], at [proxy solicitor phone number], Monday through Friday from ___________ a.m. to _________ p.m., Eastern Time, and Saturdays from ______ a.m. to ______ p.m., Eastern Time.

 

The date of this proxy statement/prospectus is [document date], and it is first being mailed to stockholders of Provident Bancorp, Inc. on or about ___________, 2019.

 

 

 

 

Provident Bancorp, Inc.

5 Market Street

Amesbury, Massachusetts 10913

(617) 567-1500

 

NOTICE OF SPECIAL MEETING OF STOCKHOLDERS

 

On [meeting date], Provident Bancorp, Inc. will hold a special meeting of stockholders at the [meeting location and address], [meeting city], Massachusetts. The meeting will begin at [meeting time], Eastern Time. At the meeting, stockholders will consider and act on the following:

 

1. The approval of a plan of conversion, whereby Provident Bancorp and Provident Bancorp, Inc., a Massachusetts corporation, will convert and reorganize from the mutual holding company structure to the stock holding company structure, as more fully described in the attached proxy statement;

 

2. The approval of the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the plan of conversion; and

 

Such other business that may properly come before the meeting.

 

NOTE: The board of directors is not aware of any other business to come before the meeting.

 

The board of directors has fixed [record date], as the record date for the determination of stockholders entitled to notice of and to vote at the special meeting and at any adjournment or postponement thereof.

 

Upon written request addressed to the Corporate Secretary of Provident Bancorp, Inc. at the address given above, stockholders may obtain an additional copy of this proxy statement/prospectus and/or a copy of the plan of conversion. In order to assure timely receipt of the additional copy of the proxy statement/prospectus and/or the plan of conversion, the written request should be received by Provident Bancorp, Inc. by _______________, 2019.

 

Please complete and sign the enclosed proxy card, which is solicited by the board of directors, and mail it promptly in the enclosed envelope. The proxy will not be used if you attend the meeting and vote in person.

 

  BY ORDER OF THE BOARD OF DIRECTORS
   
  Kimberly Scholtz
  Corporate Secretary

 

Amesbury, Massachusetts

[document date]

 

 

 

 

TABLE OF CONTENTS

 

QUESTIONS AND ANSWERS FOR STOCKHOLDERS OF PROVIDENT BANCORP, INC. REGARDING THE PLAN OF CONVERSION 1
SUMMARY 5
RISK FACTORS 9
INFORMATION ABOUT THE SPECIAL MEETING 10
PROPOSAL 1 — APPROVAL OF THE PLAN OF CONVERSION 13
PROPOSAL 2 — ADJOURNMENT OF THE SPECIAL MEETING 15
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA 16
FORWARD-LOOKING STATEMENTS 16
HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING 16
OUR DIVIDEND POLICY 16
MARKET FOR THE COMMON STOCK 16
HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE 16
CAPITALIZATION 16
PRO FORMA DATA 16
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 16
BUSINESS OF NEW MERIDIAN AND OLD MERIDIAN 16
BUSINESS OF THE PROVIDENT BANK 16
SUPERVISION AND REGULATION 16
TAXATION 16
MANAGEMENT 17
BENEFICIAL OWNERSHIP OF COMMON STOCK 17
SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS 17
COMPARISON OF STOCKHOLDERS’ RIGHTS FOR EXISTING STOCKHOLDERS OF PROVIDENT BANCORP, INC. 17
RESTRICTIONS ON ACQUISITION OF NEW MERIDIAN 17
DESCRIPTION OF CAPITAL STOCK OF NEW MERIDIAN FOLLOWING THE CONVERSION 17
TRANSFER AGENT 17
EXPERTS 17
LEGAL MATTERS 17
WHERE YOU CAN FIND ADDITIONAL INFORMATION 17
STOCKHOLDER PROPOSALS 17
ADVANCE NOTICE OF BUSINESS TO BE CONDUCTED AT AN ANNUAL MEETING 17
IMPORTANT NOTICE REGARDING THE AVAILABILITY OF PROXY MATERIALS FOR THE SPECIAL MEETING 19
OTHER MATTERS 19
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS F-1

 

 

 

 

QUESTIONS AND ANSWERS
FOR STOCKHOLDERS OF PROVIDENT BANCORP, INC.
REGARDING THE PLAN OF CONVERSION

 

You should read this document for more information about the conversion. We have filed an application with the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) with respect to the conversion and stock offering and with respect to New Provident becoming the holding company for The Provident Bank, and the approval of the Federal Reserve Board is required before we can consummate the conversion and stock offering. We have filed an application with respect to the conversion with the Massachusetts Commissioner of Banks, and the Massachusetts Commissioner of Banks has authorized us to commence the offering. However, the final approval of the Massachusetts of Banks is required before we can consummate the conversion and issue shares of common stock. Any approval by the Massachusetts Commissioner of Banks or the Federal Reserve Board does not constitute a recommendation or endorsement of the plan of conversion.

 

Q. WHAT ARE STOCKHOLDERS BEING ASKED TO APPROVE?

 

A. Provident Bancorp, Inc. stockholders as of [record date] are being asked to vote on the plan of conversion pursuant to which Provident Bancorp will convert from the mutual to the stock form of organization. As part of the conversion, a newly formed Maryland corporation, New Provident, is offering its common stock to eligible depositors of The Provident Bank, to The Provident Bank’s tax qualified benefit plans, to stockholders of Provident Bancorp, Inc. as of [record date] and to the public. The shares offered represent Provident Bancorp’s current ownership interest in Provident Bancorp, Inc. Voting for approval of the plan of conversion will also include approval of the exchange ratio and the articles of incorporation of New Provident (including the anti-takeover provisions and provisions limiting stockholder rights).

 

In addition, Provident Bancorp, Inc. stockholders are being asked to approve the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the plan of conversion.

 

Your vote is important. Without sufficient votes “FOR” adoption of the plan of conversion, we cannot implement the plan of conversion and the related stock offering.

 

Q. WHAT ARE THE REASONS FOR THE CONVERSION AND RELATED OFFERING?

 

A . The primary reasons for the conversion and offering are to:

 

· enhance our regulatory capital position;

 

· transition our organization to a stock holding company structure, which gives us greater flexibility to access the capital markets compared to our existing mutual holding company structure;

 

· improve the liquidity of our shares of common stock;

 

· facilitate our stock holding company’s ability to pay dividends to our public stockholders; and

 

· facilitate future mergers and acquisitions.

 

As a fully converted stock holding company, we will have greater flexibility in structuring potential mergers and acquisitions, including the form of consideration that we can use to pay for an acquisition. Our current mutual holding company structure limits our ability to offer shares of our common stock as consideration in a merger or acquisition since Provident Bancorp is required to own a majority of Provident Bancorp, Inc.’s outstanding shares of common stock. Potential sellers often want stock for at least part of the purchase price. Our new stock holding company structure will enable us to offer stock or cash consideration, or a combination of stock and cash, and therefore will enhance our ability to compete with

 

  1  

 

 

other bidders when acquisition opportunities arise. We currently have no arrangements or understandings regarding any specific acquisition.

 

Q. WHAT WILL STOCKHOLDERS RECEIVE FOR THEIR EXISTING PROVIDENT BANCORP, INC. SHARES?

 

A. As more fully described in “Proposal 1 — Approval of the Plan of Conversion — Share Exchange Ratio,” depending on the number of shares sold in the offering, each share of common stock that you own at the time of the completion of the conversion will be exchanged for between 1.9354 shares at the minimum and 2.6185 shares at the maximum of the offering range of New Provident common stock (cash will be paid in lieu of any fractional shares). For example, if you own 100 shares of Provident Bancorp, Inc. common stock, and the exchange ratio is 2.6185 (at the maximum of the offering range), after the conversion you will receive 261 shares of New Provident common stock and $8.50 in cash, the value of the fractional share based on the $10.00 per share purchase price of stock in the offering.

 

If you own shares of Provident Bancorp, Inc. common stock in a brokerage account in “street name,” your shares will be automatically exchanged within your account, and you do not need to take any action to exchange your shares of common stock or receive cash in lieu of fractional shares. If you own shares in the form of Provident Bancorp, Inc. stock certificates, after the completion of the conversion and stock offering, our exchange agent will mail to you a transmittal form with instructions to surrender your stock certificates. A statement reflecting your ownership of shares of common stock of New Provident and a check representing cash in lieu of fractional shares will be mailed to you within five business days after the transfer agent receives a properly executed transmittal form and your existing Provident Bancorp, Inc. stock certificate(s). New Provident will not issue stock certificates. You should not submit a stock certificate until you receive a transmittal form.

 

Q. WHY WILL THE SHARES THAT I RECEIVE BE BASED ON A PRICE OF $10.00 PER SHARE RATHER THAN THE TRADING PRICE OF THE COMMON STOCK PRIOR TO COMPLETION OF THE CONVERSION?

 

A. The shares will be based on a price of $10.00 per share because that is the price at which New Provident will sell shares in its stock offering. The amount of common stock New Provident will issue at $10.00 per share in the offering and the exchange is based on an independent appraisal of the estimated market value of New Provident, assuming the conversion and offering are completed. RP Financial, LC., an appraisal firm experienced in the appraisal of financial institutions, has estimated that, as of May 10, 2019, this market value was $219.5 million. Based on federal regulations, the market value forms the midpoint of a range with a minimum of $186.6 million and a maximum of $252.5 million. Based on this valuation and the valuation range, the number of shares of common stock of New Provident that existing public stockholders of Provident Bancorp, Inc. will receive in exchange for their shares of Provident Bancorp, Inc. common stock is expected to range from 8,886,143 to 12,022,429, with a midpoint of 10,454,286 (a value of approximately $88.9 million to $120.2 million, with a midpoint of $104.5 million, at $10.00 per share). The number of shares received by the existing public stockholders of Provident Bancorp, Inc. is intended to maintain their existing ownership in our organization (excluding any new shares purchased by them in the offering and their receipt of cash in lieu of fractional exchange shares), after giving effect to certain assets held by Provident Bancorp. The independent appraisal is based in part on Provident Bancorp, Inc.’s financial condition and results of operations, the pro forma impact of the additional capital raised by the sale of shares of common stock in the offering, and an analysis of a peer group of 10 publicly traded bank holding companies and savings and loan holding companies that RP Financial, LC. considered comparable to Provident Bancorp, Inc.

 

  2  

 

 

Q. Does the exchange ratio depend on the TRADING price of PROVIDENT BANCORP, INC. common stock?

 

A. No, the exchange ratio will not be based on the market price of Provident Bancorp, Inc. common stock. Instead, the exchange ratio will be based on the appraised value of New Provident. The purpose of the exchange ratio is to maintain the ownership percentage of existing public stockholders of Provident Bancorp, Inc., adjusted downward to reflect certain assets held by Provident Bancorp. Therefore, changes in the price of Provident Bancorp, Inc. common stock between now and the completion of the conversion and offering will not affect the calculation of the exchange ratio.

 

Q. SHOULD I SUBMIT MY STOCK CERTIFICATES NOW?

 

A. No. If you hold stock certificate(s), instructions for exchanging the certificates will be sent to you by our exchange agent after completion of the conversion. If your shares are held in “street name” ( e.g., in a brokerage account) rather than in certificate form, the share exchange will be reflected automatically in your account upon completion of the conversion.

 

Q. HOW DO I VOTE?

 

A. Mark your vote, sign each proxy card enclosed and return the card(s) to us, in the enclosed proxy reply envelope. For information on submitting your proxy, please refer to instructions on the enclosed proxy card. YOUR VOTE IS IMPORTANT. PLEASE VOTE PROMPTLY.

 

Q. IF MY SHARES ARE HELD IN STREET NAME, WILL MY BROKER, BANK OR OTHER NOMINEE AUTOMATICALLY VOTE ON THE PLAN ON MY BEHALF?

 

A. No. Your broker, bank or other nominee will not be able to vote your shares without instructions from you. You should instruct your broker, bank or other nominee to vote your shares, using the directions that they provide to you.

 

Q. WHY SHOULD I VOTE? WHAT HAPPENS IF I DON’T VOTE?

 

A. Your vote is very important. We believe the conversion and offering are in the best interests of our stockholders. Not voting all the proxy card(s) you receive will have the same effect as voting “against” the plan of conversion. Without sufficient favorable votes “for” the plan of conversion, we cannot complete the conversion and offering.

 

Q. WHAT IF I DO NOT GIVE VOTING INSTRUCTIONS TO MY BROKER, BANK OR OTHER NOMINEE?

 

A. Your vote is important. If you do not instruct your broker, bank or other nominee to vote your shares, the unvoted proxy will have the same effect as a vote “against” the plan of conversion.

 

Q. MAY I PLACE AN ORDER TO PURCHASE SHARES IN THE COMMUNITY OFFERING, IN ADDITION TO THE SHARES THAT I WILL RECEIVE IN THE EXCHANGE?

 

A. Yes. If you would like to receive a prospectus and stock order form, you must call our Stock Information Center at [stock center phone number], Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center is closed bank holidays.

 

Eligible depositors of The Provident Bank have priority subscription rights allowing them to purchase common stock in a subscription offering. Shares not purchased in the subscription offering may be available for sale to the public in a community offering, as described herein. In the event orders for New Provident common stock in a community offering exceed the number of shares available for sale, shares

 

  3  

 

 

may be allocated (to the extent shares remain available) first to cover orders of natural persons residing in the Massachusetts cities and towns of Amesbury, Newburyport and Salisbury, and the New Hampshire cities and towns of Bedford, Exeter, Greenland, Hampton, Hampton Falls, Manchester, Newcastle, Newington, North Hampton, Portsmouth, Rye, Seabrook and Stratha and thereafter to cover orders of the general public.

 

Stockholders of Provident Bancorp, Inc. are subject to an ownership limitation. Shares of common stock purchased in the offering by a stockholder and his or her associates or individuals acting in concert with the stockholder, plus any shares a stockholder and these individuals receive in the exchange for existing shares of Provident Bancorp, Inc. common stock, may not exceed 9.9% of the total shares of common stock of New Provident to be issued and outstanding after the completion of the conversion.

 

Please note that properly completed and signed stock order forms, with full payment, must be received (not postmarked) no later than 5:00 p.m., Eastern Time on [expiration date].

 

Q. WILL THE CONVERSION HAVE ANY EFFECT ON DEPOSIT AND LOAN ACCOUNTS AT THE PROVIDENT BANK?

 

A. No. The account number, amount, interest rate and withdrawal rights of deposit accounts will remain unchanged. Deposits will continue to be federally insured by the Federal Deposit Insurance Corporation up to the legal limit, with continued additional insurance from the Depositors Insurance Fund. Loans and rights of borrowers will not be affected. Corporators will no longer have voting rights in Provident Bancorp as to matters currently requiring such vote. Provident Bancorp will cease to exist after the conversion and offering. Only stockholders of New Provident will have voting rights after the conversion and offering.

 

OTHER QUESTIONS?

 

For answers to other questions, please read this proxy statement/prospectus. Questions about voting on the plan of conversion may be directed to [proxy solicitor], at [proxy solicitor phone number], Monday through Friday from ______ a.m. to ________ p.m., Eastern Time, and Saturdays from _____ a.m. to ________ p.m., Eastern Time. Questions about the stock offering may be directed to our Stock Information Center at [stock center phone number], Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center is closed on bank holidays.

 

  4  

 

 

SUMMARY

 

This summary highlights material information from this proxy statement/prospectus and may not contain all the information that is important to you. To understand the conversion and other proposals fully, you should read this entire document carefully, including the sections entitled “Risk Factors,” “Proposal 1 — Approval of The Plan of Conversion,” “Proposal 2 — Adjournment of the Special Meeting” and the consolidated financial statements and the notes to the consolidated financial statements.

 

The Special Meeting

 

Date, Time and Place. Provident Bancorp, Inc. will hold its special meeting of stockholders at the [meeting location and address], [meeting city], Massachusetts, on [meeting date], at [meeting time], Eastern Time.

 

The Proposals. Stockholders will be voting on the following proposals at the special meeting:

 

1. The approval of a plan of conversion whereby: (a) Provident Bancorp and Provident Bancorp, Inc., a Massachusetts corporation, will convert and reorganize from the mutual holding company structure to the stock holding company structure; (b) Provident Bancorp, Inc., a Maryland corporation (“New Provident”), will become the new stock holding company of The Provident Bank; (c) the outstanding shares of Provident Bancorp, Inc., other than those held by Provident Bancorp, will be converted into shares of common stock of New Provident; and (d) New Provident will offer shares of its common stock for sale in a subscription offering, a community offering and, if necessary, a syndicated offering or firm commitment underwritten offering;

 

2. The approval of the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the plan of conversion; and

 

Such other business that may properly come before the meeting.

 

Vote Required for Approval of Proposals by the Stockholders of Provident Bancorp, Inc.

 

Proposal 1: Approval of the Plan of Conversion. We must obtain the affirmative vote of the holders of (i) two-thirds of the total number of votes entitled to be cast at the special meeting by Provident Bancorp, Inc. stockholders, including shares held by Provident Bancorp, and (ii) a majority of the total number of votes entitled to be cast at the special meeting by Provident Bancorp, Inc. stockholders other than Provident Bancorp.

 

Proposal 2: Approval of the adjournment of the special meeting. We must obtain the affirmative vote of at least a majority of the votes cast by Provident Bancorp, Inc. stockholders at the special meeting to adjourn the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the proposal to approve the plan of conversion.

 

Other Matters. We must obtain the affirmative vote of the majority of the votes cast by holders of outstanding shares of common stock of Provident Bancorp, Inc. At this time, we know of no other matters that may be presented at the special meeting.

 

Revocability of Proxies

 

You may revoke your proxy at any time before the vote is taken at the special meeting. To revoke your proxy, you must advise the corporate secretary of Provident Bancorp, Inc. in writing before your common stock has been voted at the special meeting, deliver a later-dated proxy or attend the special meeting and vote your shares in person. Attendance at the special meeting will not in itself constitute revocation of your proxy.

 

  5  

 

 

Vote by Provident Bancorp

 

Management anticipates that Provident Bancorp, our majority stockholder, will vote all of its shares of common stock in favor of all the matters set forth above. If Provident Bancorp votes all of its shares in favor of each proposal, the approval of the adjournment of the special meeting, if necessary, would be assured.

 

As of [record date] the directors and executive officers of Provident Bancorp, Inc. beneficially owned _______________ shares, or approximately _____________% of the outstanding shares of Provident Bancorp, Inc. common stock, and Provident Bancorp owned 5,034,323 shares, or approximately 52.3% of the outstanding shares of Provident Bancorp, Inc. common stock.

 

Vote Recommendations

 

Your board of directors unanimously recommends that you vote “FOR” the plan of conversion and “FOR” the adjournment of the special meeting, if necessary.

 

Our Business

 

[same as prospectus]

 

Plan of Conversion

 

The Boards of Directors of Provident Bancorp, Inc., Provident Bancorp, The Provident Bank and New Provident have adopted a plan of conversion pursuant to which The Provident Bank will reorganize from a mutual holding company structure to a stock holding company structure. Public stockholders of Provident Bancorp, Inc. will receive shares in New Provident in exchange for their shares of Provident Bancorp, Inc. common stock based on an exchange ratio. See “—The Exchange of Existing Shares of Old Provident Common Stock.” This conversion to a stock holding company structure also includes the offering by New Provident of shares of its common stock to eligible depositors of The Provident Bank and to the public, including Provident Bancorp, Inc. stockholders, in a subscription offering and, if necessary, in a community offering and/or in a separate public offering through a syndicate of broker-dealers, referred to in this proxy statement/prospectus as the syndicated offering, or through a firm commitment offering. Following the conversion and offering, Provident Bancorp and Provident Bancorp, Inc. will no longer exist, and New Provident will be the parent company of The Provident Bank.

 

The conversion and offering cannot be completed unless the stockholders of Provident Bancorp, Inc. approve the plan of conversion. Provident Bancorp, Inc.’s stockholders will vote on the plan of conversion at Provident Bancorp, Inc.’s special meeting. This document is the proxy statement used by Provident Bancorp, Inc.’s board of directors to solicit proxies for the special meeting. It is also the prospectus of New Provident regarding the shares of New Provident common stock to be issued to Provident Bancorp, Inc.’s stockholders in the share exchange. This document does not serve as the prospectus relating to the offering by New Provident of its shares of common stock in the subscription offering and any community offering, syndicated community offering or firm commitment offering, which will be made pursuant to a separate prospectus.

 

Our Organizational Structure

 

[same as prospectus]

 

Business Strategy

 

[same as prospectus]

 

Reasons for the Conversion

 

[same as prospectus]

 

  6  

 

 

See “Proposal 1 — Approval of the Plan of Conversion” for a more complete discussion of our reasons for conducting the conversion and offering.

 

Conditions to Completion of the Conversion

 

[same as prospectus]

 

The Exchange of Existing Shares of Old Provident Common Stock

 

[same as prospectus]

 

How We Determined the Offering Range, the Exchange Ratio and the $10.00 Per Share Stock Price

 

[same as prospectus]

 

How We Intend to Use the Proceeds From the Offering

 

[same as prospectus]

 

Our Dividend Policy

 

[same as prospectus]

 

Purchases and Ownership by Officers and Directors

 

[same as prospectus]

 

Benefits to Management and Potential Dilution to Stockholders Resulting from the Conversion

 

[same as prospectus]

 

Market for Common Stock

 

[same as prospectus]

 

Tax Consequences

 

[same as prospectus]

 

Changes in Stockholders’ Rights for Existing Stockholders of Provident Bancorp, Inc.

 

As a result of the conversion, existing stockholders of Provident Bancorp, Inc. will become stockholders of New Provident. Some rights of stockholders of New Provident will be reduced compared to the rights stockholders currently have in Provident Bancorp, Inc. The reduction in stockholder rights results from differences between the Massachusetts articles of organization and bylaws and the Maryland articles of incorporation and bylaws, and from distinctions between Massachusetts and Maryland law. Many of the differences in stockholder rights under the articles of incorporation and bylaws of New Provident are not mandated by Maryland law but have been chosen by management as being in the best interests of New Provident and all of its stockholders. The differences in stockholder rights in the articles of incorporation and bylaws of New Provident include greater lead time required for stockholders to submit proposals for certain provisions of new business or to nominate directors. See “Comparison of Stockholders’ Rights For Existing Stockholders of Provident Bancorp, Inc.” for a discussion of these differences.

 

  7  

 

 

Dissenters’ Rights

 

Stockholders of Provident Bancorp, Inc. do not have dissenters’ rights in connection with the conversion and offering.

 

Important Risks in Owning New Provident’s Common Stock

 

Before you vote on the conversion, you should read the “Risk Factors” section beginning on page 9 of this proxy statement/prospectus.

 

  8  

 

 

RISK FACTORS

 

You should consider carefully the following risk factors when deciding how to vote on the conversion and before purchasing shares of New Provident common stock.

 

Risks Related to Our Business

 

[same as prospectus]

 

Risks Related to the Offering and the Exchange

 

The market value of New Provident common stock received in the share exchange may be less than the market value of Old Provident common stock exchanged.

 

The number of shares of New Provident common stock you receive will be based on an exchange ratio that will be determined as of the date of completion of the conversion and offering. The exchange ratio will be based on the percentage of Provident Bancorp, Inc. common stock held by the public prior to the completion of the conversion and offering, the final independent appraisal of New Provident common stock prepared by RP Financial, LC. and the number of shares of common stock sold in the offering. The exchange ratio will ensure that existing public stockholders of Provident Bancorp, Inc. common stock will own the same percentage of New Provident common stock after the conversion and offering as they owned of Provident Bancorp, Inc. common stock immediately prior to completion of the conversion and offering (excluding any new shares purchased by them in the offering and their receipt of cash in lieu of fractional exchange shares), adjusted downward to reflect certain assets held by Provident Bancorp. The exchange ratio will not depend on the market price of Provident Bancorp, Inc. common stock.

 

The exchange ratio ranges from 1.9354 shares at the minimum and 2.6185 shares at the maximum of the offering range of New Provident common stock per share of Provident Bancorp, Inc. common stock. Shares of New Provident common stock issued in the share exchange will have an initial value of $10.00 per share. Depending on the exchange ratio and the market value of Provident Bancorp, Inc. common stock at the time of the exchange, the initial market value of the New Provident common stock that you receive in the share exchange could be less than the market value of the Provident Bancorp, Inc. common stock that you currently own. Based on the most recent closing price of Provident Bancorp, Inc. common stock prior to the date of this proxy statement/prospectus, which was $_________, unless at least ______________ shares of New Provident common stock are sold in the offering (which is between the ____________ and the ______________ of the offering range), the initial value of the New Provident common stock you receive in the share exchange would be less than the market value of the Provident Bancorp, Inc. common stock you currently own.

 

There may be a decrease in stockholders’ rights for existing stockholders of Old Provident.

 

As a result of the conversion, existing stockholders of Old Provident will become stockholders of New Provident. In addition to the provisions discussed above that may discourage takeover attempts that may be favored by stockholders, some rights of stockholders of New Provident will be reduced compared to the rights stockholders currently have in Old Provident. The reduction in stockholder rights results from differences between the Massachusetts and Maryland chartering documents and bylaws, and from differences between Massachusetts and Maryland law. Many of the differences in stockholder rights under the articles of incorporation and bylaws of New Provident are not mandated by Maryland law but have been chosen by management as being in the best interests of New Provident and its stockholders. The articles of incorporation and bylaws of New Provident include greater lead time required for stockholders to submit proposals for new business or to nominate directors. See “Comparison of Stockholders’ Rights For Existing Stockholders of Provident Bancorp, Inc.” for a discussion of these differences.

 

[Remaining risks same as prospectus]

 

  9  

 

 

INFORMATION ABOUT THE SPECIAL MEETING

 

General

 

This proxy statement/prospectus is being furnished to you in connection with the solicitation by the board of directors of Provident Bancorp, Inc. of proxies to be voted at the special meeting of stockholders to be held at the [meeting location and address], [meeting city], Massachusetts, on [meeting date], at [meeting time], Eastern Time, and any adjournment or postponement thereof.

 

The purpose of the special meeting is to consider and vote upon the Plan of Conversion of Provident Bancorp (referred to herein as the “plan of conversion”).

 

In addition, stockholders will vote on a proposal to approve the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the proposal.

 

Voting in favor of or against the plan of conversion includes a vote for or against the conversion of Provident Bancorp to a stock holding company as contemplated by the plan of conversion. Voting in favor of the plan of conversion will not obligate you to purchase any shares of common stock in the offering and will not affect the balance, interest rate or deposit insurance of any deposits at The Provident Bank.

 

Who Can Vote at the Meeting

 

You are entitled to vote your Provident Bancorp, Inc. common stock if our records show that you held your shares as of the close of business on [record date]. If your shares are held in a stock brokerage account or by a bank or other nominee, you are considered the beneficial owner of shares held in street name and these proxy materials are being forwarded to you by your broker or nominee. As the beneficial owner, you have the right to direct your broker or nominee how to vote.

 

As of the close of business on [record date], there were ____________ shares of Provident Bancorp, Inc. common stock outstanding. Each share of common stock has one vote.

 

Attending the Meeting

 

If you are a stockholder as of the close of business on [record date], you may attend the meeting. However, if you hold your shares in street name, you will need proof of ownership to be admitted to the meeting. A recent brokerage statement or a letter from a bank or broker are examples of proof of ownership. If you want to vote your shares of Provident Bancorp, Inc. common stock held in street name in person at the meeting, you will have to get a written proxy in your name from the broker, bank or other nominee who holds your shares.

 

Quorum; Vote Required

 

The special meeting will be held only if there is a quorum. A quorum exists if a majority of the outstanding shares of common stock entitled to vote, represented in person or by proxy, is present at the meeting. If you return valid proxy instructions or attend the meeting in person, your shares will be counted for purposes of determining whether there is a quorum, even if you abstain from voting. Broker non-votes also will be counted for purposes of determining the existence of a quorum. A broker non-vote occurs when a broker, bank or other nominee holding shares for a beneficial owner does not vote on a particular proposal because the nominee does not have discretionary voting power with respect to that item and has not received voting instructions from the beneficial owner.

 

Proposal 1: Approval of the Plan of Conversion. We must obtain the affirmative vote of the holders of (i) two-thirds of the outstanding common stock of Provident Bancorp, Inc. entitled to be cast at the special meeting, including shares held by Provident Bancorp, and (ii) a majority of the outstanding shares of common stock of Provident Bancorp, Inc. entitled to be cast at the special meeting, other than shares held by Provident Bancorp.

 

  10  

 

 

Proposal 2: Approval of the adjournment of the special meeting. We must obtain the affirmative vote of at least a majority of the votes cast by Provident Bancorp, Inc. stockholders entitled to vote at the special meeting to adjourn the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the proposal to approve the plan of conversion.

 

Other Matters. We must obtain the affirmative vote of the majority of the votes cast by holders of outstanding shares of common stock of Provident Bancorp, Inc. At this time, we know of no other matters that may be presented at the special meeting.

 

Shares Held by Provident Bancorp and Our Officers and Directors

 

As of [record date], Provident Bancorp beneficially owned 5,034,323 shares of Provident Bancorp, Inc. common stock. This equals approximately 52.3% of our outstanding shares. We expect that Provident Bancorp will vote all of its shares in favor of Proposal 1—Approval of the Plan of Conversion and Proposal 2—Approval of the adjournment of the special meeting.

 

As of [record date], our officers and directors beneficially owned __________ shares of Provident Bancorp, Inc. common stock. This equals ___________% of our outstanding shares and _________% of shares held by persons other than Provident Bancorp.

 

Voting by Proxy

 

Our board of directors is sending you this proxy statement/prospectus to request that you allow your shares of Provident Bancorp, Inc. common stock to be represented at the special meeting by the persons named in the enclosed proxy card. All shares of Provident Bancorp, Inc. common stock represented at the meeting by properly executed and dated proxies will be voted according to the instructions indicated on the proxy card. If you sign, date and return a proxy card without giving voting instructions, your shares will be voted as recommended by our board of directors. Our board of directors recommends that you vote “FOR” approval of the plan of conversion and “FOR” approval of the adjournment of the special meeting, if necessary.

 

If any matters not described in this proxy statement/prospectus are properly presented at the special meeting, the board of directors will use their judgment to determine how to vote your shares. We do not know of any other matters to be presented at the special meeting.

 

If your Provident Bancorp, Inc. common stock is held in street name, you will receive instructions from your broker, bank or other nominee that you must follow to have your shares voted. Your broker, bank or other nominee may allow you to deliver your voting instructions via the telephone or the Internet. Please see the instruction form provided by your broker, bank or other nominee that accompanies this proxy statement/prospectus.

 

Revocability of Proxies

 

You may revoke your proxy at any time before the vote is taken at the special meeting. To revoke your proxy, you must advise the corporate secretary of Provident Bancorp, Inc. in writing before your common stock has been voted at the special meeting, deliver a later-dated proxy or attend the special meeting and vote your shares in person. Attendance at the special meeting will not in itself constitute revocation of your proxy.

 

Solicitation of Proxies

 

This proxy statement/prospectus and the accompanying proxy card are being furnished to you in connection with the solicitation of proxies for the special meeting by the board of directors. Provident Bancorp, Inc. will pay the costs of soliciting proxies from its stockholders. To the extent necessary to permit approval of the plan of conversion and the other proposals being considered, [proxy solicitor], our proxy solicitor, and directors, officers or employees of Provident Bancorp, Inc. and The Provident Bank may solicit proxies by mail, telephone and other

 

  11  

 

 

forms of communication. We will reimburse such persons for their reasonable out-of-pocket expenses incurred in connection with such solicitation. For its services as information agent and stockholder proxy solicitor, we will pay [proxy solicitor] $_______________ plus out-of-pocket expenses and charges for telephone calls made and received in connection with the solicitation.

 

We will also reimburse banks, brokers, nominees and other fiduciaries for the expenses they incur in forwarding the proxy materials to you.

 

Participants in the Employee Stock Ownership Plan and 401(k) Plan

 

If you participate in The Provident Bank Employee Stock Ownership Plan or if you hold Provident Bancorp, Inc. common stock through The Provident Bank 401(k) Plan, you will receive vote authorization form(s) that reflect all shares you may direct the trustees to vote on your behalf under the plans. Under the terms of the Employee Stock Ownership Plan, the Employee Stock Ownership Plan trustee votes all shares held by the Employee Stock Ownership Plan, but each Employee Stock Ownership Plan participant may direct the trustee how to vote the shares of common stock allocated to his or her account. The Employee Stock Ownership Plan trustee, subject to the exercise of its fiduciary duties, will vote all unallocated shares of Provident Bancorp, Inc. common stock held by the Employee Stock Ownership Plan and allocated shares for which no voting instructions are received in the same proportion as shares for which it has received timely voting instructions. Although not required by the terms of the 401(k) Plan, The Provident Bank is providing a participant the opportunity to provide voting instructions for all shares credited to his or her 401(k) Plan account and held in the Provident Bancorp, Inc. Stock Fund. Shares for which no voting instructions are given or for which instructions were not timely received will be voted at the discretion of the 401(k) plan trustee. The deadline for returning your voting instructions is _______________, 2019.

 

The board of directors recommends that you promptly sign and mark the enclosed proxy in favor of the above described proposals, including the adoption of the plan of conversion, and promptly return it in the enclosed envelope. Voting the proxy card will not prevent you from voting in person at the special meeting. For information on submitting your proxy, please refer to the instructions on the enclosed proxy card.

 

Your prompt vote is very important. Failure to vote will have the same effect as voting against the plan of conversion.

 

  12  

 

 

PROPOSAL 1 — APPROVAL OF THE PLAN OF CONVERSION

 

The board of directors of Provident Bancorp, Inc. and the board of trustees of Provident Bancorp have approved the Plan of Conversion of Provident Bancorp, referred to herein as the “plan of conversion.” The plan of conversion has also been approved by the corporators of Provident Bancorp, and must be approved by the stockholders of Old Provident. A special meeting of stockholders has been called for this purpose. We have filed an application with the Federal Reserve Board with respect to the conversion and stock offering and with respect to New Provident becoming the holding company for The Provident Bank, and the approval of the Federal Reserve Board is required before we can consummate the conversion and stock offering. We have filed an application with respect to the conversion with the Massachusetts Commissioner of Banks, and the Massachusetts Commissioner of Banks has authorized us to commence the offering. However, the final approval of the Massachusetts of Banks is required before we can consummate the conversion and issue shares of common stock. Any approval by the Massachusetts Commissioner of Banks or the Federal Reserve Board does not constitute a recommendation or endorsement of the plan of conversion.

 

General

 

Pursuant to the plan of conversion, our organization will convert from the mutual holding company form of organization to the fully stock form. Currently, The Provident Bank is a wholly-owned subsidiary of Provident Bancorp, Inc. and Provident Bancorp owns approximately 52.3% of Provident Bancorp, Inc.’s common stock. The remaining 47.7% of Provident Bancorp, Inc.’s common stock is owned by public stockholders. As a result of the conversion, a newly formed company, New Provident, will become the holding company of The Provident Bank. Each share of Provident Bancorp, Inc. common stock owned by the public will be exchanged for between 1.9354 shares at the minimum and 2.6185 shares at the maximum of the offering range of New Provident common stock, so that Provident Bancorp, Inc.’s existing public stockholders will own the same percentage of New Provident common stock as they owned of Provident Bancorp, Inc.’s common stock immediately prior to the conversion (excluding any new shares purchased by them in the offering and their receipt of cash in lieu of fractional exchange shares), after giving effect to certain assets held by Provident Bancorp. The actual number of shares that you will receive will depend on the percentage of Provident Bancorp, Inc. common stock held by the public immediately prior to the completion of the conversion, the final independent appraisal of New Provident and the number of shares of New Provident common stock sold in the offering described in the following paragraph. It will not depend on the market price of Provident Bancorp, Inc. common stock.

 

Concurrently with the exchange offer, New Provident is offering up to 13,225,000 shares of common stock for sale, representing the ownership interest of Provident Bancorp in Provident Bancorp, Inc., to eligible depositors and to the public at a price of $10.00 per share. After the conversion and offering are completed, The Provident Bank will be a wholly-owned subsidiary of New Provident, and 100% of the common stock of New Provident will be owned by public stockholders. As a result of the conversion and offering, Provident Bancorp, Inc. and Provident Bancorp will cease to exist.

 

New Provident intends to contribute between $47.7 million and $64.8 million of the net proceeds to The Provident Bank and to retain between $39.9 million and $54.2 million of the net proceeds. The conversion will be consummated only upon the issuance of at least the minimum number of shares of our common stock offered pursuant to the plan of conversion.

 

The plan of conversion provides that we will offer shares of common stock in a “subscription offering” in the following descending order of priority:

 

(i) To depositors with accounts at The Provident Bank with aggregate balances of at least $50 at the close of business on May 31, 2018.

 

(ii) To our tax-qualified employee benefit plans (including The Provident Bank’s employee stock ownership plan and 401(k) plan), which will receive, without payment therefor, nontransferable

 

  13  

 

 

subscription rights to purchase in the aggregate up to 10% of the shares of common stock sold in the offering. We expect our employee stock ownership plan to purchase 8% of the shares of common stock sold in the stock offering; and

 

(iii) To employees, officers, directors, trustees and corporators of The Provident Bank or Provident Bancorp.

 

Shares of common stock not purchased in the subscription offering will be offered for sale to the general public in a community offering, with a preference given first to natural persons residing in the Massachusetts cities and towns of Amesbury, Newburyport and Salisbury, and the New Hampshire cities and towns of Bedford, Exeter, Greenland, Hampton, Hampton Falls, Manchester, Newcastle, Newington, North Hampton, Portsmouth, Rye, Seabrook and Stratham. The community offering is expected to begin concurrently with the subscription offering. We also may offer for sale shares of common stock not purchased in the subscription offering or the community offering through a syndicated or firm commitment underwritten offering. Sandler O’Neill & Partners, L.P. will act as sole book-running manager for the syndicated or firm commitment underwritten offering. We have the right to accept or reject, in our sole discretion, orders received in the community offering or syndicated or firm commitment underwritten offering. Any determination to accept or reject stock orders in the community offering or syndicated or firm commitment underwritten offering will be based on the facts and circumstances available to management at the time of the determination.

 

We determined the number of shares of common stock to be offered in the offering based upon an independent valuation of the estimated pro forma market value of New Provident. All shares of common stock to be sold in the offering will be sold at $10.00 per share. Investors will not be charged a commission to purchase shares of common stock in the offering. The independent valuation will be updated and the final number of shares of common stock to be issued in the offering will be determined at the completion of the offering. See “—Stock Pricing and Number of Shares to be Issued” for more information as to the determination of the estimated pro forma market value of the common stock.

 

A copy of the plan of conversion is available for inspection at each branch office of The Provident Bank and at the Federal Reserve Bank of Boston and the Massachusetts Division of Banks. The plan of conversion is also filed an exhibit to Provident Bancorp’s applications to convert from mutual to stock form of which this proxy statement/prospectus is a part, copies of which may be obtained from the Board of Governors of the Federal Reserve System and inspected at the Massachusetts Division of Banks. The plan of conversion is also filed as an exhibit to the registration statement we have filed with the Securities and Exchange Commission, of which this proxy statement/prospectus is a part, copies of which may be obtained from the Securities and Exchange Commission or online at the Securities and Exchange Commission’s website. See “Where You Can Find Additional Information.”

 

The board of directors recommends that you vote “FOR” the Plan of Conversion of Provident Bancorp.

 

[Remaining sections same as Prospectus under “The Conversion and Offering,” with the following to be added]

 

Exchange of Existing Stockholders’ Stock Certificates

 

The conversion of existing outstanding shares of Old Provident common stock into the right to receive shares of New Provident common stock will occur automatically at the completion of the conversion. As soon as practicable after the completion of the conversion, our exchange agent will send a transmittal form to each public stockholder of Old Provident who holds physical stock certificates. The transmittal form will contain instructions on how to surrender certificates evidencing Old Provident common stock in exchange for shares of New Provident common stock in book entry form, to be held electronically on the books of our transfer agent. New Provident will not issue stock certificates. We expect that a statement reflecting your ownership of shares of common stock of New Provident common stock will be distributed within five business days after the exchange agent receives properly executed transmittal forms, Old Provident stock certificates and other required documents. Shares held by public stockholders in street name (such as in a brokerage account) will be exchanged automatically upon the completion of the conversion; no transmittal forms will be mailed relating to these shares.

 

  14  

 

 

No fractional shares of New Provident common stock will be issued to any public stockholder of Old Provident when the conversion is completed. For each fractional share that would otherwise be issued to a stockholder who holds a stock certificate, we will pay by check an amount equal to the product obtained by multiplying the fractional share interest to which the holder would otherwise be entitled by the $10.00 offering purchase price per share. Payment for fractional shares will be made as soon as practicable after the receipt by the exchange agent of the transmittal forms and the surrendered Old Provident stock certificates. If your shares of common stock are held in street name, you will automatically receive cash in lieu of fractional shares in your account.

 

You should not forward your stock certificates until you have received transmittal forms, which will include forwarding instructions. After the conversion, stockholders will not receive shares of New Provident common stock and will not be paid dividends on the shares of New Provident common stock until existing certificates representing shares of Old Provident common stock are surrendered for exchange in compliance with the terms of the transmittal form. When stockholders surrender their certificates, any unpaid dividends will be paid without interest. For all other purposes, however, each certificate that represents shares of Old Provident common stock outstanding at the effective date of the conversion will be considered to evidence ownership of shares of New Provident common stock into which those shares have been converted by virtue of the conversion.

 

If a certificate for Old Provident common stock has been lost, stolen or destroyed, our exchange agent will issue a new stock certificate upon receipt of appropriate evidence as to the loss, theft or destruction of the certificate, appropriate evidence as to the ownership of the certificate by the claimant, and appropriate and customary indemnification, which is normally effected by the purchase of a bond from a surety company at the stockholder’s expense.

 

All shares of New Provident common stock that we issue in exchange for existing shares of Old Provident common stock will be considered to have been issued in full satisfaction of all rights pertaining to such shares of common stock, subject, however, to our obligation to pay any dividends or make any other distributions with a record date prior to the effective date of the conversion that may have been declared by us on or prior to the effective date, and which remain unpaid at the effective date.

 

PROPOSAL 2 — ADJOURNMENT OF THE SPECIAL MEETING

 

If there are not sufficient votes to constitute a quorum or to approve the plan of conversion at the time of the special meeting, the proposals may not be approved unless the special meeting is adjourned to a later date or dates in order to permit further solicitation of proxies. In order to allow proxies that have been received by Provident Bancorp, Inc. at the time of the special meeting to be voted for an adjournment, if necessary, Provident Bancorp, Inc. has submitted the question of adjournment to its stockholders as a separate matter for their consideration. The board of directors of Provident Bancorp, Inc. recommends that stockholders vote “FOR” the adjournment proposal. If it is necessary to adjourn the special meeting, no notice of the adjourned special meeting is required to be given to stockholders (unless a new record date is fixed), other than an announcement at the special meeting before adjournment of the date, time and place to which the special meeting is adjourned.

 

The board of directors recommends that you vote “FOR” the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the plan of conversion.

 

  15  

 

 

SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

 

[Same as prospectus]

 

FORWARD-LOOKING STATEMENTS

 

[Same as prospectus]

 

HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING

 

[Same as prospectus]

 

OUR DIVIDEND POLICY

 

[Same as prospectus]

 

MARKET FOR THE COMMON STOCK

 

[Same as prospectus]

 

HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

 

[Same as prospectus]

 

CAPITALIZATION

 

[Same as prospectus]

 

PRO FORMA DATA

 

[Same as prospectus]

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

 

[Same as prospectus]

 

BUSINESS OF NEW MERIDIAN AND OLD MERIDIAN

 

[Same as prospectus]

 

BUSINESS OF THE PROVIDENT BANK

 

[Same as prospectus]

 

SUPERVISION AND REGULATION

 

[Same as prospectus]

 

TAXATION

 

[Same as prospectus]

 

  16  

 

 

MANAGEMENT

 

[Same as prospectus]

 

BENEFICIAL OWNERSHIP OF COMMON STOCK

 

[Same as prospectus]

 

SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS

 

[Same as prospectus]

 

COMPARISON OF STOCKHOLDERS’ RIGHTS FOR EXISTING

STOCKHOLDERS OF PROVIDENT BANCORP, INC.

 

[Same as prospectus]

 

RESTRICTIONS ON ACQUISITION OF NEW MERIDIAN

 

[Same as prospectus]

 

DESCRIPTION OF CAPITAL STOCK OF NEW MERIDIAN
FOLLOWING THE CONVERSION

 

[Same as prospectus]

 

TRANSFER AGENT

 

[Same as prospectus]

 

EXPERTS

 

[Same as prospectus]

 

LEGAL MATTERS

 

[Same as prospectus]

 

WHERE YOU CAN FIND ADDITIONAL INFORMATION

 

[Same as prospectus]

 

STOCKHOLDER PROPOSALS

 

 

In order to be eligible for inclusion in our proxy materials for our 2020 Annual Meeting of Stockholders, any stockholder proposal to take action at such meeting must be received at our executive office, 5 Market Street, Amesbury, Massachusetts 10913, no later than December ____________, 2019. Any such proposals shall be subject to the requirements of the proxy rules adopted under the Exchange Act.

 

ADVANCE NOTICE OF BUSINESS TO BE CONDUCTED AT AN ANNUAL MEETING

 

Provisions of Old Provident’s Bylaws. Under Old Provident’s Bylaws, any stockholder desiring to make a proposal for new business at a meeting of stockholders or to nominate one or more candidates for election as directors at a meeting of stockholders must have given timely notice thereof in writing to the Secretary of Old

 

  17  

 

 

Provident. To be timely, a stockholder’s notice must be received at the principal executive offices of Old Provident not less than 80 days nor more than ninety 90 days prior to the scheduled annual or special meeting, regardless of any postponements, deferrals or adjournments of that meeting to a later date; provided, however, that if the date of the annual meeting is advanced more than 30 days prior to the anniversary of the preceding year’s annual meeting, the stockholder’s notice must be so delivered or received not later than the close of business on the tenth day following the earlier of the day on which such meeting notice was mailed or publicly disclosed.

 

A stockholder’s notice with respect to a proposal for new business shall set forth as to each matter the stockholder proposes to bring before the meeting (i) a brief description of the proposal desired to be brought before such meeting and the reasons for conducting such business at the meeting, (ii) the name and address of the stockholder proposing such business and any other stockholders known by such stockholder to be supporting such proposal, and (iii) any financial interest of the stockholder proposing such business or of any other stockholder in such proposal.

 

A stockholder’s notice with respec t to a nomination shall set forth: (a) as to each person whom the stockholder proposes to nominate for election or re-election as a director and as to the stockholder giving the notice (i) the name, age, business address and residence address of such person, (ii) the principal occupation or employment of such person, (iii) the class and number of Old Provident ’s capital shares which are beneficially owned by such person on the date of such stockholder notice, and (iv) any other information relating to such person that is required to be disclosed in solicitations of proxies with respect to nominees for election as directors, pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the rules and regulations thereunder, including, but not limited to, the written consent of such person to serve as a director if elected; and (b) as to the stockholder giving the notice (i) the name and address as they appear on Old Provident ’s books, of such stockholder and any other stockholders known by such stockholder to be supporting such nominees and (ii) the class and number of Old Provident ’s capital shares which are beneficially owned by such stockholder on the date of such stockholder notice and by any other stockholders known by such stockholder to be supporting such nominees on the date of such stockholder notice.  At the request of the Board of Directors, any person nominated by, or at the direction of, the Board of Directors for election as a director at an annual meeting shall furnish to the Secretary of Old Provident that information required to be set forth in the stockholder’s notice of nomination which pertains to the nominee.

 

Provisions of New Provident’s Bylaws. New Provident’s Bylaws provide an advance notice procedure for certain business, or nominations to the Board of Directors, to be brought before an annual meeting of stockholders. In order for a stockholder to properly bring business before an annual meeting, or to propose a nominee to the board of directors, New Provident’s Secretary must receive written notice not earlier than the 100th day nor later than the 90th day prior to the anniversary of the prior year’s annual meeting; provided, however, that in the event the date of the annual meeting is advanced more than 30 days prior to the anniversary of the preceding year’s annual meeting, then, to be timely, notice by the stockholder must be so received no earlier than the day on which public disclosure of the date of such annual meeting is first and made not later than the tenth day following the earlier of the day notice of the meeting was mailed to stockholders or such public announcement was made.

 

The notice with respect to stockholder proposals that are not nominations for director must set forth as to each matter such stockholder proposes to bring before the annual meeting: (i) a brief description of the business desired to be brought before the annual meeting and the reasons for conducting such business at the annual meeting; (ii) the name and address of such stockholder as they appear on New Provident’s books and of the beneficial owner, if any, on whose behalf the proposal is made; (iii) the class or series and number of shares of capital stock of New Provident which are owned beneficially or of record by such stockholder and such beneficial owner; (iv) a description of all arrangements or understandings between such stockholder and any other person or persons (including their names) in connection with the proposal of such business by such stockholder and any material interest of such stockholder in such business; and (v) a representation that such stockholder intends to appear in person or by proxy at the annual meeting to bring such business before the meeting.

 

The notice with respect to director nominations must include: (a) as to each person whom the stockholder proposes to nominate for election as a director, (i) all information relating to such person that would indicate such person’s qualification to serve on the Board of Directors of New Provident; (ii) an affidavit that such person would

 

  18  

 

 

not be disqualified under the provisions of Article II, Section 12 of New Provident’s Bylaws; (iii) such information relating to such person that is required to be disclosed in connection with solicitations of proxies for election of directors, or is otherwise required, in each case pursuant to Regulation 14A under the Exchange Act, or any successor rule or regulation; and (iv) a written consent of each proposed nominee to be named as a nominee and to serve as a director if elected; and (b) as to the stockholder giving the notice: (i) the name and address of such stockholder as they appear on New Provident’s books and of the beneficial owner, if any, on whose behalf the nomination is made; (ii) the class or series and number of shares of capital stock of New Provident which are owned beneficially or of record by such stockholder and such beneficial owner; (iii) a description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder; (iv) a representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the persons named in its notice; and (v) any other information relating to such stockholder that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Regulation 14A under the Exchange Act or any successor rule or regulation.

 

The 2020 annual meeting of stockholders is expected to be held May _______, 2020. If the conversion is completed, advance written notice for certain business, or nominations to the Board of Directors, to be brought before the next annual meeting must be given to us no earlier than ___________________, 2020 and no later than _________________, 2020. If notice is received earlier than ________________, 2020 or after _________________, 2020, it will be considered untimely, and we will not be required to present the matter at the stockholders meeting. If the conversion is not completed, advance written notice for certain business, or nominations to the Board of Directors, to be brought before the next annual meeting must be given to us between February ________, 2020 and February ________, 2020. If notice is received before February ________, 2020 or after February ________, 2020, it will be considered untimely, and we will not be required to present the matter at the stockholders meeting.

 

Nothing in this proxy statement/prospectus shall be deemed to require us to include in our proxy statement and proxy relating to an annual meeting any stockholder proposal that does not meet all of the requirements for inclusion established by the Securities and Exchange Commission in effect at the time such proposal is received.

 

IMPORTANT NOTICE REGARDING THE AVAILABILITY OF PROXY MATERIALS FOR THE SPECIAL MEETING

 

The Notice of Special Meeting of Stockholders, Proxy Statement/Prospectus and Proxy Card are available at ____________________.

 

OTHER MATTERS

 

As of the date of this document, the board of directors is not aware of any business to come before the special meeting other than the matters described above in the proxy statement/prospectus. However, if any matters should properly come before the special meeting, it is intended that the holders of the proxies will act in accordance with their best judgment.

 

  19  

 

 

PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

 

Item 13. Other Expenses of Issuance and Distribution

 

The following table sets forth the costs and expenses, other than underwriting discounts and commissions, payable in connection with the sale of shares of common stock being registered.

 

  *     Registrant’s Legal Fees and Expenses   $ 600,000  
  *     Registrant’s Accounting Fees and Expenses, Including Tax Opinion Fees     147,000  
  *     Data Conversion Fees and Expense     40,000  
  *     Appraisal Fees and Expenses     130,000  
  *     Printing, Postage, Mailing and EDGAR Fees     174,000  
  *     Filing Fees (FINRA, SEC)     68,000  
  *     Transfer Agent Fees and Expenses     20,000  
  *     Business Plan Fees and Expenses     58,000  
  *     Other     93,000  
  *     Total   $ 1,335,000  

 

 

* Estimated.

 

Item 14. Indemnification of Directors and Officers

 

Articles 10 and 11 of the Articles of Incorporation of Provident Bancorp, Inc. (the “Corporation”) set forth circumstances under which directors, officers, employees and agents of the Corporation may be insured or indemnified against liability which they incur in their capacities as such. References to the MGCL refer to Maryland General Corporation Law:

 

ARTICLE 10. Indemnification, etc. of Directors and Officers.

 

A.           Indemnification. The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the MGCL now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B of this Article 10 with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.

 

B.           Procedure. If a claim under Section A of this Article 10 is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit. It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances in the event it shall ultimately be determined that the standard of conduct has not been met and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL. Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such suit

 

  II- 1  

 

 

that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 10 or otherwise shall be on the Corporation.

 

C.           Non-Exclusivity. The rights to indemnification and to the advancement of expenses conferred in this Article 10 shall not be exclusive of any other right that any Person may have or hereafter acquire under any statute, these Articles, the Corporation’s Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.

 

D.           Insurance. The Corporation may maintain insurance, at its expense, to insure itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such Person against such expense, liability or loss under the MGCL.

 

E.           Miscellaneous. The Corporation shall not be liable for any payment under this Article 10 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 10 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee’s heirs, executors and administrators.

 

F.           Limitations Imposed by Federal Law. Notwithstanding any other provision set forth in this Article 10, in no event shall any payments made by the Corporation pursuant to this Article 10 exceed the amount permissible under applicable federal law, including, without limitation, Section 18(k) of the Federal Deposit Insurance Act and the regulations promulgated thereunder.

 

Any repeal or modification of this Article 10 shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 10 is in force.

 

ARTICLE 11. Limitation of Liability. An officer or director of the Corporation, as such, shall not be liable to the Corporation or its stockholders for money damages, except (A) to the extent that it is proved that the Person actually received an improper benefit or profit in money, property or services, for the amount of the benefit or profit in money, property or services actually received; or (B) to the extent that a judgment or other final adjudication adverse to the Person is entered in a proceeding based on a finding in the proceeding that the Person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (C) to the extent otherwise provided by the MGCL. If the MGCL is amended to further eliminate or limit the personal liability of officers and directors, then the liability of officers and directors of the Corporation shall be eliminated or limited to the fullest extent permitted by the MGCL, as so amended.

 

Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a director or officer of the Corporation existing at the time of such repeal or modification.

 

Item 15. Recent Sales of Unregistered Securities

 

Not applicable.

 

  II- 2  

 

 

Item 16. Exhibits and Financial Statement Schedules:

 

The exhibits and financial statement schedules filed as part of this registration statement are as follows:

 

(a) List of Exhibits

 

1.1 Engagement Letter between The Provident Bank, Provident Bancorp, Provident Bancorp, Inc. and Sandler O’Neill & Partners, L.P.
1.2 Form of Agency Agreement between The Provident Bank, Provident Bancorp, Inc., Provident Bancorp and Sandler O’Neill & Partners, L.P.*
2 Plan of Conversion
3.1 Articles of Incorporation of Provident Bancorp, Inc.
3.2 Bylaws of Provident Bancorp, Inc.
4 Form of Common Stock Certificate of Provident Bancorp, Inc.
5 Opinion of Luse Gorman, PC regarding legality of securities being registered
8.1 Federal Tax Opinion*
8.2 State Tax Opinion*
10.1 Employment Agreement with David P. Mansfield† (incorporated by reference to Exhibit 10.2 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.2 Employment Agreement with Charles F. Withee† (incorporated by reference to Exhibit 10.3 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.3 Employment Agreement with Carol L. Houle† (incorporated by reference to Exhibit 10.4 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.4 Amended and Restated Supplemental Executive Retirement Agreement with David P. Mansfield† (incorporated by reference to Exhibit 10.5 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.5 Amended and Restated Supplemental Executive Retirement Agreement with Charles F. Withee† (incorporated by reference to Exhibit 10.6 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.6 Supplemental Executive Retirement Agreement with Carol L. Houle† (incorporated by reference to Exhibit 10.7 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.7 The Provident Bank Executive Annual Incentive Plan† (incorporated by reference to Exhibit 10.8 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.8 The Provident Bank 2005 Amended and Restated Long-Term Incentive Plan† (incorporated by reference to Exhibit 10.9 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.9 Provident Bancorp, Inc. 2016 Equity Incentive Plan† (Incorporated by reference to Appendix A to the definitive proxy statement for the Special Meeting of Shareholders of Provident Bancorp, Inc. (file no. 001-37504), filed with the Securities and Exchange Commission on August 9, 2016)
10.10 Form of Incentive Stock Option Award Agreement†(Incorporated by reference to Exhibit 10.2 to the Registration Statement on Form S-8 (file no. 333-214702), filed with the Securities and Exchange Commission on November 18, 2016)
10.11 Form of Non-Statutory Incentive Stock Option Award Agreement† (Incorporated by reference to Exhibit 10.3 to the Registration Statement on Form S-8 (file no. 333-214702), filed with the Securities and Exchange Commission on November 18, 2016)
10.12 Form of Restricted Stock Award Agreement† (Incorporated by reference to Exhibit 10.4 to the Registration Statement on Form S-8 (file no. 333-214702), filed with the Securities and Exchange Commission on November 18, 2016)
10.13 First Amendment to Employment Agreement with David P. Mansfield† (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Provident Bancorp, Inc. (File No. 001-37504), filed with the Securities and Exchange Commission on December 26, 2018)

 

  II- 3  

 

 

10.14 First Amendment to Employment Agreement with Charles F. Withee† (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Provident Bancorp, Inc. (File No. 001-37504), filed with the Securities and Exchange Commission on December 26, 2018)
10.15 First Amendment to Employment Agreement with Carol L. Houle† (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K of Provident Bancorp, Inc. (File No. 001-37504), filed with the Securities and Exchange Commission on December 26, 2018)
21 Subsidiaries of Provident Bancorp, Inc.
23.1 Consent of Luse Gorman, PC (set forth in Exhibits 5 and 8.1)
23.2 Consent of Whittlesey PC
23.3 Consent of Baker Newman & Noyes LLC with respect to state tax opinion (set forth in Exhibit 8.2)
23.4 Consent of RP Financial, LC.
24 Power of Attorney (set forth on the signature page to this Registration Statement)
99.1 Engagement Letter with RP Financial, LC. to serve as appraiser
99.2 Letter of RP Financial, LC. with respect to subscription rights
99.3 Appraisal Report of RP Financial, LC.
99.4 Marketing Materials
99.5 Stock Order and Certification Form
99.6 Letter of RP Financial, LC. with respect to Liquidation Rights
99.7 Form of Provident Bancorp, Inc. Stockholder Proxy Card
101 Interactive Data Files‡

 

 

* To be filed by amendment.
Management contract or compensation plan or arrangement.
Attached as Exhibit 101 to this Registration Statement are documents formatted in XBRL (Extensible Business Reporting Language).

 

(b) Financial Statement Schedules

 

No financial statement schedules are filed because the required information is not applicable or is included in the consolidated financial statements or related notes.

 

Item 17. Undertakings

 

The undersigned Registrant hereby undertakes:

 

(1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

 

(i) To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;

 

(ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement;

 

(iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement.

 

  II- 4  

 

 

 

(2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

 

(4) That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities:

 

The undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

 

(i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424 (§230.424 of this chapter);

 

(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

 

(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

 

(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

 

(5) That, for purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.

 

(6) That, for the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

(7) The undersigned registrant hereby undertakes to provide to the underwriter at the closing specified in the underwriting agreement, certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser.

 

(8) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

 

  II- 5  

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of Amesbury, Commonwealth of Massachusetts, on June 7, 2019.

 

  Provident Bancorp, Inc.
     
  By: /s/ David P. Mansfield
    David P. Mansfield
    President and Chief Executive Officer
    (Duly Authorized Representative)

 

POWER OF ATTORNEY

 

We, the undersigned directors of Provident Bancorp, Inc. (the “Company”), severally constitute and appoint David P. Mansfield with full power of substitution, our true and lawful attorney and agent, to do any and all things and acts in our names in the capacities indicated below which said David P. Mansfield may deem necessary or advisable to enable the Company to comply with the Securities Act of 1933, and any rules, regulations and requirements of the Securities and Exchange Commission, in connection with the Registration Statement on Form S-1 relating to the offering of the Company common stock, including specifically, but not limited to, power and authority to sign for us or any of us in our names in the capacities indicated below the registration statement and any and all amendments (including post-effective amendments) thereto; and we hereby approve, ratify and confirm all that said David P. Mansfield shall do or cause to be done by virtue hereof.

 

Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.

 

Signatures   Title   Date
         
/s/ David P. Mansfield   President, Chief Executive Officer and   June 6, 2019
David P. Mansfield   Director (Principal Executive Officer)    

  

       
/s/ Carol L. Houle   Executive Vice President and Chief   June 6, 2019
Carol L. Houle   Operating Officer (Principal Financial and Accounting Officer)    
         
/s/ Frank G. Cousins, Jr.   Director   June 6, 2019
Frank G. Cousins, Jr.        
         
/s/ James A. DeLeo   Director   June 6, 2019
James A. DeLeo        
         
/s/ Lisa B. DeStefano   Director   June 6, 2019
Lisa B. DeStefano        
         
/s/ Jay E. Gould   Director   June 6, 2019
Jay E. Gould        

 

       
/s/ Laurie H. Knapp   Director   June 6, 2019
Laurie H. Knapp        

  

 

 

 

/s/ Richard L. Peeke   Director   June 6, 2019
Richard L. Peeke        
         
/s/ Joseph B. Reilly   Director   June 6, 2019
Joseph B. Reilly        
         
/s/ Arthur W. Sullivan   Director   June 6, 2019
Arthur W. Sullivan        
         
/s/ Charles F. Withee   Director   June 6, 2019
Charles F. Withee        

 

 

 

 

As filed with the Securities and Exchange Commission on June 7, 2019

 

Registration No. 333-_________

 

 

 

_______________________________________

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_______________________________________

 

EXHIBITS

TO

REGISTRATION STATEMENT

ON

FORM S-1

 

Provident Bancorp, Inc.

SBERA 401(k) Plan as Adopted by The Provident Bank

Amesbury, Massachusetts

 

 

 

 

 

 

EXHIBIT INDEX

 

1.1 Engagement Letter between The Provident Bank, Provident Bancorp, Provident Bancorp, Inc. and Sandler O’Neill & Partners, L.P.
1.2 Form of Agency Agreement between The Provident Bank, Provident Bancorp, Inc., Provident Bancorp and Sandler O’Neill & Partners, L.P.*
2 Plan of Conversion
3.1 Articles of Incorporation of Provident Bancorp, Inc.
3.2 Bylaws of Provident Bancorp, Inc.
4 Form of Common Stock Certificate of Provident Bancorp, Inc.
5 Opinion of Luse Gorman, PC regarding legality of securities being registered
8.1 Federal Tax Opinion*
8.2 State Tax Opinion*
10.1 Employment Agreement with David P. Mansfield† (incorporated by reference to Exhibit 10.2 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.2 Employment Agreement with Charles F. Withee† (incorporated by reference to Exhibit 10.3 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.3 Employment Agreement with Carol L. Houle† (incorporated by reference to Exhibit 10.4 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.4 Amended and Restated Supplemental Executive Retirement Agreement with David P. Mansfield† (incorporated by reference to Exhibit 10.5 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.5 Amended and Restated Supplemental Executive Retirement Agreement with Charles F. Withee† (incorporated by reference to Exhibit 10.6 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.6 Supplemental Executive Retirement Agreement with Carol L. Houle† (incorporated by reference to Exhibit 10.7 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.7 The Provident Bank Executive Annual Incentive Plan† (incorporated by reference to Exhibit 10.8 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.8 The Provident Bank 2005 Amended and Restated Long-Term Incentive Plan† (incorporated by reference to Exhibit 10.9 to the Registration Statement on Form S-1 of Provident Bancorp, Inc. (file no. 333-202716), initially filed with the Securities and Exchange Commission on March 13, 2015)
10.9 Provident Bancorp, Inc. 2016 Equity Incentive Plan† (Incorporated by reference to Appendix A to the definitive proxy statement for the Special Meeting of Shareholders of Provident Bancorp, Inc. (file no. 001-37504), filed with the Securities and Exchange Commission on August 9, 2016)
10.10 Form of Incentive Stock Option Award Agreement†(Incorporated by reference to Exhibit 10.2 to the Registration Statement on Form S-8 (file no. 333-214702), filed with the Securities and Exchange Commission on November 18, 2016)
10.11 Form of Non-Statutory Incentive Stock Option Award Agreement† (Incorporated by reference to Exhibit 10.3 to the Registration Statement on Form S-8 (file no. 333-214702), filed with the Securities and Exchange Commission on November 18, 2016)
10.12 Form of Restricted Stock Award Agreement† (Incorporated by reference to Exhibit 10.4 to the Registration Statement on Form S-8 (file no. 333-214702), filed with the Securities and Exchange Commission on November 18, 2016)
10.13 First Amendment to Employment Agreement with David P. Mansfield† (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Provident Bancorp, Inc. (File No. 001-37504), filed with the Securities and Exchange Commission on December 26, 2018)
10.14 First Amendment to Employment Agreement with Charles F. Withee† (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Provident Bancorp, Inc. (File No. 001-37504), filed with the Securities and Exchange Commission on December 26, 2018)

 

 

 

 

10.15 First Amendment to Employment Agreement with Carol L. Houle† (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K of Provident Bancorp, Inc. (File No. 001-37504), filed with the Securities and Exchange Commission on December 26, 2018)
21 Subsidiaries of Provident Bancorp, Inc.
23.1 Consent of Luse Gorman, PC (set forth in Exhibits 5 and 8.1)
23.2 Consent of Whittlesey PC
23.3 Consent of Baker Newman & Noyes LLC with respect to state tax opinion (set forth in Exhibit 8.2)
23.4 Consent of RP Financial, LC.
24 Power of Attorney (set forth on the signature page to this Registration Statement)
99.1 Engagement Letter with RP Financial, LC. to serve as appraiser
99.2 Letter of RP Financial, LC. with respect to subscription rights
99.3 Appraisal Report of RP Financial, LC.
99.4 Marketing Materials
99.5 Stock Order and Certification Form
99.6 Letter of RP Financial, LC. with respect to Liquidation Rights
99.7 Form of Provident Bancorp, Inc. Stockholder Proxy Card
101 Interactive Data Files‡

________________________________

* To be filed by amendment.
Management contract or compensation plan or arrangement.
Attached as Exhibit 101 to this Registration Statement are documents formatted in XBRL (Extensible Business Reporting Language).

 

 

 

 

Exhibit 1.1

 

 

April 2, 2019

 

Boards of Directors/Trustees

Provident Bancorp

Provident Bancorp, Inc. (MHC)

The Provident Bank (MHC)

5 Market Street

Amesbury, MA 01913

 

Attention: Mr. David P. Mansfield
President, Chief Executive Officer and Director

 

Ladies and Gentlemen:

 

We understand that the Boards of Directors/Trustees of Provident Bancorp (the “MHC”) and its subsidiaries, Provident Bancorp, Inc. (MHC) (“Holding Company”) and The Provident Bank (MHC) (the “Bank”), are considering the adoption of a Plan of Stock Issuance (the “Plan”) pursuant to which the MHC will be converted from mutual holding company to stock holding company form, and all of the shares of the Holding Company currently outstanding will be exchanged for shares of common stock of a successor stock holding company to be formed in connection with the conversion (the “NewCo”). Concurrently with the conversion, NewCo also intends to offer and sell certain shares of its common stock (the “Shares”) in a public offering. The MHC, the Holding Company, the NewCo and the Bank are sometimes collectively referred to herein as the “Company” and their respective Boards of Directors/Trustees are collectively referred to herein as the “Board”. Sandler O’Neill & Partners, L.P. (“Sandler”) is pleased to assist the Company with the Offering (defined below) and this letter is to confirm the terms and conditions of our engagement.

 

Under the terms of the Plan and applicable regulations, the Shares will be offered first to eligible depositors of the Bank, the Company’s tax-qualified employee stock benefit plans and the Company’s directors, officers and employees in a subscription offering (the “Subscription Offering”). Subject to the prior rights of subscribers in the Subscription Offering, the Shares may be offered in a community offering, with a preference given in the community offering to residents of the communities served by the Bank (the “Community Offering,” and together with the Subscription Offering, the “Subscription and Community Offering”). Shares not subscribed for in the Subscription and Community Offering, if any, may be offered to the general public by Sandler on a best efforts basis (“Syndicated Offering”) and/or in a firm commitment public offering (“Firm Commitment Offering,” and together with the Subscription and Community Offering and any Syndicated Offering, the “Offering”).

 

 

 

  

 

Page 2

 

Marketing Agent Services

 

In connection with our engagement, we anticipate that our services will include the following:

 

1. Consulting as to the securities marketing implications of the Plan;

 

2. Reviewing with the Board the financial impact of the Offering on the Company, based upon the independent appraiser’s appraisal of the common stock of the Holding Company;

 

3. Reviewing all offering documents, including the Prospectus, stock order forms and related offering materials (it being understood that preparation and filing of such documents will be the responsibility of the Company and its counsel);

 

4. Assisting in the design and implementation of a marketing strategy for the Offering;

 

5. Assisting management in scheduling and preparing for discussions or meetings with potential investors or other broker-dealers in connection with the Offering; and

 

6. Providing such other general advice and assistance as may be reasonably necessary to promote the successful completion of the Offering.

 

Sandler will act as exclusive marketing agent for the Company in the Subscription and Community Offering and will serve as sole manager of any Syndicated Offering or Firm Commitment Offering. Sandler may also seek to form a syndicate of registered broker-dealers to assist in any Syndicated Offering or Firm Commitment Offering (all such registered broker-dealers participating in the Syndicated Offering or Firm Commitment Offering, including Sandler, the “Syndicate Member Firms”). Sandler will consult with the Company in selecting the Syndicate Member Firms and the extent of their participation in the Offering. Pursuant to the terms of the Plan, Sandler will endeavor to distribute the Shares among dealers in a fashion that best meets the distribution objectives of the Company and the requirements of the Plan, which may result in limiting the allocation of stock to certain Syndicate Member Firms. It is understood that in no event shall any Syndicate Member Firm be obligated to take or purchase any Shares in the Offering other than as may be expressly agreed to in an underwriting agreement for a Firm Commitment Offering entered into between the Company and such firms.

 

 

  

 

Page 3

 

Marketing Agent Fees

 

If the Offering is consummated, the Company agrees to pay Sandler for its marketing agent services a fee of 1.00% of the aggregate Actual Purchase Price of all Shares sold in the Subscription Offering, excluding Shares purchased by or on behalf of (i) any employee benefit plan or trust of the Company established for the benefit of its directors, officers and employees, (ii) any charitable foundation established by the Company (or any shares contributed to such a charitable foundation), and (iii) any director, corporator, trustee, officer or employee of the Company or members of their immediate families (whether directly or through a personal trust).

 

With respect to any Shares sold in the in the Community Offering, the Company agrees to pay Sandler a fee of 1.50% of the aggregate Actual Purchase Price of all Shares sold in the Community Offering.

 

With respect to any Shares sold in any Syndicated Offering or Firm Commitment Offering, the Company agrees to pay an aggregate fee of 5.50% of the aggregate Actual Purchase Price of all Shares sold in such offerings.

 

For purposes of this letter, the term “Actual Purchase Price” shall mean the price at which the Shares are sold in the Offering. All marketing agent fees payable hereunder shall be payable in immediately available funds by wire transfer at the time of the closing of the Offering or, in the case of a Firm Commitment Offering, shall be applied as an underwriting discount to the Shares purchased by the underwriters in such Firm Commitment Offering.

 

Records Agent Services

 

Sandler also agrees to serve as records management agent for the Company in connection with the Offering. In this role, we anticipate that our services will include the services outlined below, each as may be necessary and as the Company may reasonably request:

 

1. Consolidation of Deposit Accounts for Voting and Subscription Rights;
2. Organization and Supervision of the Stock Information Center;
3. Coordination of Proxy Solicitation of Members and Special Meeting Services (it being understood that the Company will engage an independent tabulator to tabulate proxies); and
4. Subscription Processing Services.

 

Each of these services is further described in Appendix A to this agreement.

 

 

  

 

Page 4

 

The Company will furnish Sandler with such information as Sandler reasonably believes appropriate to its assignment (all such information so furnished being the “Records’’). The Company recognizes and confirms that Sandler (a) will use and rely primarily on the Records without having independently verified the same, and (b) does not assume responsibility for the accuracy or completeness of the Records.

 

Limitations

 

Sandler, as records management agent hereunder, (a) shall have no duties or obligations other than those specifically set forth herein; (b) will be regarded as making no representations and having no responsibilities as to the validity, sufficiency, value or genuineness of any order form or any stock certificates or statements of ownership or the shares represented thereby, and will not be required to and will make no representations as to the validity, value or genuineness of the offer; (c) shall not be liable to any person, firm or corporation including the Company by reason of any error of judgment or for any act done by it in good faith, or for any mistake of law or fact in connection with this agreement and the performance hereof unless caused by or arising out of its own willful misconduct, bad faith or gross negligence, as determined in a final judgment by a court of competent jurisdiction; (d) will not be obliged to take any legal action hereunder which might in its judgment involve any expense or liability, unless it shall have been furnished with reasonable indemnity satisfactory to it; and (e) may rely on and shall be protected in acting in reliance upon any certificate, instrument, opinion, notice, letter, telex, telegram, or other document or security delivered to it and in good faith believed by it to be genuine and to have been signed by the proper party or parties.

 

Records Agent Fees

 

For its records management services hereunder, the Company agrees to pay Sandler a fee of $40,000. This fee is based upon the requirements of current regulations and the Plan as currently contemplated. Any unusual or additional items or duplication of service required as a result of a material change in the regulations or the Plan or a material delay or other similar events may result in extra charges that will be covered in a separate agreement if and when they occur. The Company will inform Sandler within a reasonable period of time of any changes in the Plan that require changes in Sandler’s services. In recognition that these services are administrative in nature and a substantial portion of the services will be performed prior to the commencement of the Offering, the Company agrees that (a) $20,000 of the fee shall be payable upon execution of this agreement by the Company, which shall be non-refundable; and (b) the balance shall be due upon the closing of the Offering.

 

 

  

 

Page 5

 

Expenses

 

In addition to any fees that may be payable to Sandler hereunder and the expenses to be borne by the Company pursuant to the following paragraph, the Company agrees to reimburse Sandler, upon request made from time to time, for its reasonable out-of-pocket expenses incurred in connection with its engagement hereunder, regardless of whether the Offering is consummated, including, without limitation, legal fees and expenses, travel and syndication expenses; provided , however, that such expenses shall not exceed $165,000 without the Company’s prior approval, not to be unreasonably withheld. The provisions of this paragraph are not intended to apply to or in any way impair the indemnification or contribution provisions of this letter.

 

As is customary, the Company will bear all other expenses incurred in connection with the Offering and the Stock Information Center, including, without limitation, (a) the cost of obtaining all securities and bank regulatory approvals, including any required FINRA filing fees; (b) the cost of printing and distributing the offering materials; (c) the costs of blue sky qualification (including fees and expenses of blue sky counsel) of the Shares in the various states; (d) listing fees; (e) all fees and disbursements of the Company’s counsel, accountants, transfer agent and other advisors; and (f) the establishment and operational expenses for the Stock Information Center (e.g., postage, telephones, supplies, temporary employees, etc.). In the event Sandler incurs any such fees and expenses on behalf of the Company, the Company will reimburse Sandler for such fees and expenses whether or not the Offering is consummated.

 

Due Diligence Review

 

Sandler’s obligation to perform the services contemplated by this letter shall be subject to the satisfactory completion of such investigation and inquiries relating to the Company and its directors, officers, agents and employees as Sandler and its counsel in their sole discretion may deem appropriate under the circumstances. In this regard, the Company agrees that, at its expense, it will make available to Sandler all information that Sandler requests, and will allow Sandler the opportunity to discuss with the Company’s management the financial condition, business and operations of the Company. The Company acknowledges that Sandler will rely upon the accuracy and completeness of all information received from the Company and its directors, officers, employees, agents, independent accountants and counsel.

 

Blue Sky Matters

 

Sandler and the Company agree that the Company’s counsel shall serve as counsel with respect to blue sky matters in connection with the Offering. The Company shall cause such counsel to prepare a Blue Sky Memorandum related to the Offering, including Sandler’s participation therein, and shall furnish Sandler a copy thereof addressed to Sandler or upon which such counsel shall state Sandler may rely.

 

 

  

 

Page 6

 

Confidentiality

 

Except as contemplated in connection with the performance of its services under this agreement, as authorized by the Company or as required by law, regulation or legal process or by order of any court or governmental or regulatory authority, Sandler agrees that it will treat as confidential all material, non-public information relating to the Company obtained in connection with its engagement hereunder (the “Confidential Information”); provided, however, that Sandler may disclose such information to its partners, affiliates, employees, agents, consultants and advisors who are assisting or advising Sandler in performing its services hereunder, provided they have been directed to comply with the terms and conditions of this paragraph. As used in this paragraph, the term “Confidential Information” shall not include information which (a) is or becomes generally available to the public other than as a result of a disclosure by Sandler in breach of the confidentiality provisions contained herein, (b) was available to Sandler on a non-confidential basis prior to its disclosure to Sandler by the Company, or (c) becomes available to Sandler on a non-confidential basis from a person other than the Company who is not otherwise known to Sandler to be bound not to disclose such information pursuant to a contractual, legal or fiduciary obligation.

 

The Company hereby acknowledges and agrees that the financial models and presentations used by Sandler in performing its services hereunder have been developed by and are proprietary to Sandler and are protected under applicable copyright laws. The Company agrees that it will not reproduce or distribute all or any portion of such models or presentations without the prior written consent of Sandler.

 

 

  

 

Page 7

 

Indemnification; Contribution

 

Each of the MHC, the Holding Company and the Bank, jointly and severally, agrees to, and shall cause the NewCo to, indemnify and hold Sandler and its affiliates and their respective partners, directors, officers, employees, agents and controlling persons within the meaning of Section 15 of the Securities Act of 1933 or Section 20 of the Securities Exchange Act of 1934 (Sandler and each such person being an “Indemnified Party”) harmless from and against any and all losses, claims, damages and liabilities, joint or several, to which such Indemnified Party may become subject under applicable federal or state law, or otherwise, (i) arising out of or based upon any untrue statement or alleged untrue statement of a material fact contained in the offering documents, including documents described or incorporated by reference therein, or in any other written or oral communication provided by or on behalf of any Company to any actual or prospective purchaser of the Shares or arising out of or based upon the omission or alleged omission to state therein a material fact required to be stated therein or necessary in order to make the statements therein, in light of the circumstances under which they were made, not misleading, (ii) arising out of or based in whole or in part on any inaccuracy in the representations or warranties of any Company contained in any underwriting agreement or agency agreement, or any failure of any Company to perform its obligations thereunder, or (iii) related to or arising out of the Offering or the engagement of Sandler pursuant to, or the performance by Sandler of the services contemplated by, this letter, and will reimburse any Indemnified Party for all expenses (including reasonable legal fees and expenses) as they are incurred, including expenses incurred in connection with the investigation of, preparation for or defense of any pending or threatened claim or any action or proceeding arising therefrom, whether or not such Indemnified Party is a party; provided, however, that the Company shall only be obligated to pay for one separate counsel (in addition to any required local counsel) in any one action or proceeding or group of related actions or proceedings for all Indemnified Parties collectively, and provided, further, that the Company will not be liable (a) to Sandler, in its capacity as marketing agent, to the extent that any such loss, claim, damage, liability or expense arises out of or is based upon any untrue statement of a material fact or the omission of a material fact required to be stated therein or necessary to make not misleading any statements contained in any final prospectus, or any amendment or supplement thereto, made in reliance on and in conformity with written information furnished to the Company by Sandler expressly for use therein, or (b) to Sandler, in its capacity as records management agent and marketing agent, under clause (iii) of this paragraph to the extent that it is finally judicially determined that any such loss, claim, damage, liability or expense is primarily attributable to the gross negligence, willful misconduct or bad faith of Sandler. If the foregoing indemnification is unavailable for any reason other than for the reasons stated in subparagraph (a) or (b) above, the Company agrees to contribute to such losses, claims, damages, liabilities and expenses in the proportion that its financial interest in the Offering bears to that of Sandler. The MHC, the Holding Company and the Bank further agree, and shall cause the NewCo to agree, that no Indemnified Party shall have any liability (whether direct or indirect, in contract or tort or otherwise) to the MHC, the Holding Company, the Bank or NewCo or any person asserting claims on behalf of or in right of the MHC, the Holding Company, the Bank or NewCo for any losses, claims, damages, liabilities or expenses arising out of or relating to this agreement or the services to be rendered by Sandler hereunder, unless it is finally judicially determined that such losses, claims, damages, liabilities or expenses resulted directly from the gross negligence, willful misconduct or bad faith of Sandler.

 

Each of the MHC, the Holding Company and the Bank agrees to, and shall cause the NewCo to, notify Sandler promptly of the assertion against it or any other person of any claim or the commencement of any action or proceeding relating to any transaction contemplated by this agreement. Each of the MHC, Holding Company and the Bank will not, and shall cause the NewCo not to, without Sandler’s prior written consent, settle, compromise, consent to the entry of any judgment in or otherwise seek to terminate any claim, action or proceeding in respect of which indemnity may be sought hereunder, whether or not any Indemnified Party is an actual or potential party thereto, unless such settlement, compromise, consent or termination (i) includes an explicit and unconditional release of each Indemnified Party from any liabilities arising out of such claim, action or proceeding and (ii) does not include a statement as to or an admission of fault, culpability or a failure to act by or on behalf of any Indemnified Party. If the MHC, the Holding Company, the Bank or the NewCo enters into any agreement or arrangement with respect to, or effects, any proposed sale, exchange, dividend or other distribution or liquidation of all or substantially all of its assets in one or a series of transactions, the MHC, the Holding Company or the Bank, as the case may be, shall provide, and shall cause the NewCo to provide, for the assumption of its obligations under this section by the purchaser or transferee of such assets or another party reasonably satisfactory to Sandler.

 

 

  

 

Page 8

 

Notwithstanding any other provision set forth in this agreement, in no event shall any payments made by the Company pursuant to this section exceed the amount permissible under applicable federal law, including, without limitation, Section 18(k) of the Federal Deposit Insurance Act and the regulations promulgated thereunder.

 

Definitive Agreement

 

Sandler and the Company agree that (a) except as set forth in clause (b) below, the foregoing represents the general intention of the Company and Sandler with respect to the services to be provided by Sandler in connection with the Offering, which will serve as a basis for Sandler commencing activities, and (b) the only legal and binding obligations of the Company and Sandler with respect to the Offering (such obligations to survive any termination of this agreement) shall be (i) the obligations set forth under the captions “Records Agent Fees,” “Expenses,” and “Indemnification; Contribution,” and (ii) as set forth in a duly negotiated and executed definitive Agency Agreement to be entered into prior to the commencement of the Subscription and Community Offering and/or Syndicated Offering, and, if applicable, a duly negotiated and executed Underwriting Agreement to be entered into prior to the commencement of a Firm Commitment Offering. Such Agency Agreement and, as applicable, Underwriting Agreement, shall be in form and content satisfactory to Sandler and the Company and their respective counsel and shall contain standard indemnification and contribution provisions consistent herewith.

 

Sandler’s execution of such Agency Agreement and/or Underwriting Agreement shall also be subject to (a) Sandler’s satisfaction with its investigation of the Company’s business, financial condition and results of operations, (b) preparation of offering materials that are satisfactory to Sandler, (c) compliance with all relevant legal and regulatory requirements to the reasonable satisfaction of Sandler, (d) agreement that the price established by the independent appraiser for the Offering is reasonable, and (e) market conditions at the time of the proposed Offering.

 

Representations

 

Each of the MHC, the Holding Company and the Bank represents and warrants that it has all requisite power and authority to enter into and carry out the terms and provisions of this agreement, the execution, delivery and performance of this agreement does not breach or conflict with any agreement, document or instrument to which it is a party or bound and this agreement has been duly authorized, executed and delivered by it.

 

 

  

 

Page 9

 

Miscellaneous

 

This agreement constitutes the entire agreement between the parties with respect to the subject matter hereof. This agreement can only be altered by written consent signed by the parties. This agreement shall be construed and enforced in accordance with the laws of the State of New York, without regard to the conflicts of laws principles thereof.

 

It is understood that the provisions contained under the captions “Limitations” and “Representations” will also survive any termination of this agreement.

 

Please confirm that the foregoing correctly sets forth our agreement by signing and returning to Sandler the duplicate copy of this letter enclosed herewith.

 

  Very truly yours,
   
  SANDLER O’NEILL & PARTNERS, L.P.
     
  By: Sandler O’Neill & Partners Corp., the sole general partner
     
  By: /s/ Mary Anne Callahan
    Mary Anne Callahan
    An Officer of the Corporation

 

Accepted and agreed to as of  
the date first written above:  
   
PROVIDENT BANCORP  
PROVIDENT BANCORP, INC. (MHC)  
THE PROVIDENT BANK (MHC)  
     
By: /s/ David P. Mansfield  
  David P. Mansfield  
  President, Chief Executive Officer and Director  

 

 

  

 

 

APPENDIX A

 

RECORDS AGENT SERVICES

 

I. Consolidation of Deposit Accounts for Voting and Subscription Rights
1. Consolidate files in accordance with regulatory guidelines and create central file.
2. Our EDP format will be provided to your data processing people.
3. Vote calculation and preparation of depositor data for proxy forms.
4. Preparation of depositor data for stock order forms.

 

II. Organization and Supervision of the Stock Information Center
1. Advising on physical organization of the Center, including materials requirements.
2. Assist in the training of all Bank personnel and temporary employees who will be staffing the Center.
3. Establish reporting procedures.
4. On-site supervision of Center during subscription offering period.

 

III. Coordination of Proxy Solicitation of Members and Special Meeting Services
1. Coordinate proxy solicitation with Company and proxy solicitor (including assisting in designing and executing the vote campaign).
2. Interface with proxy tabulator during solicitation period.
3. Delete closed accounts for special meeting (if necessary).
4. Act as or support inspector of election, it being understood that Sandler will not act as inspector of election in the case of a contested election.

 

IV. Subscription Processing Services
1. Produce list of depositors by state (Blue Sky report).
2. Production of subscription rights and research books.
3. Assist in the design and preparation of a stock order form and offering marketing materials.
4. Stock order form processing.
5. Acknowledgment letter to confirm receipt of stock order.
6. Daily reports and analysis.
7. Proration calculation and share allocation in the event of an oversubscription.
8. Produce charter shareholder list.
9. Interface with transfer agent for ownership statement/welcome stockholder letter.
10. Refund and interest calculations.
11. Notification of full/partial rejection of orders.
12. Production of 1099 Debit tape.

 

 

 

 

Exhibit 2 

 

PROVIDENT BANCORP

 

PLAN OF CONVERSION

 

Adopted by the Board of Trustees
on June 5, 2019

 

 

 

 

TABLE OF CONTENTS

 

 ARTICLE 1. INTRODUCTION—BUSINESS PURPOSE 1
     
ARTICLE 2. DEFINITIONS 3
     
ARTICLE 3. GENERAL PROCEDURE FOR CONVERSION 11
3.1. Preconditions to Conversion 11
3.2. Submission of Plan to Commissioner and FRB 11
3.3. Special Meeting of Corporators to Approve the Plan 11
3.4. Completion of Conversion and Offering 12
3.5. Bank Articles of Organization and Bylaws 12
3.6. Conversion Procedures 12
3.7. Conversion to Stock Holding Company 13
3.8. Offer and Sale of Holding Company Common Stock 13
     
ARTICLE 4. [RESERVED] 14
     
ARTICLE 5. SHARES TO BE OFFERED 14
5.1. Holding Company Common Stock 14
5.2. Independent Valuation, Purchase Price and Number of Shares 14
     
ARTICLE 6. SUBSCRIPTION RIGHTS AND ORDERS FOR COMMON STOCK 16
6.1. Distribution of Prospectus 16
6.2. Order Forms 16
6.3. Undelivered, Defective, Early or Late Order Form; Insufficient Payment 17
6.4. Payment for Stock 17
     
ARTICLE 7. STOCK PURCHASE PRIORITIES AND OFFERING ALTERNATIVES 18
7.1. Priorities for Offering 18
7.2. Certain Determinations 18
7.3. Minimum Purchase; No Fractional Shares 19
7.4. Overview of Priorities 19
7.5. Priorities For Subscription Offering 19
7.6. Priorities for Direct Community Offering 21
7.7. Syndicated Community Offering or Firm Commitment Underwritten Offering 22
     
ARTICLE 8. ADDITIONAL LIMITATIONS ON PURCHASES 23
8.1. General 23
8.2. Individual Maximum Purchase Limit 23
8.3. Group Maximum Purchase Limit 24
8.4. Purchases by Officers, Directors, Trustees and Corporators 24
8.5. Special Rule for Tax-Qualified Employee Plans 24
8.6. Illegal Purchases 25
8.7. Rejection of Orders 25
8.8. Subscribers in Non-Qualified States or in Foreign Countries 25

 

i  

 

 

8.9. No Offer to Transfer Shares 25
8.10. Confirmation by Purchasers 25
     
ARTICLE 9. POST OFFERING MATTERS 26
9.1. Stock Purchases After the Conversion 26
9.2. Resales of Stock by Management Persons 26
9.3. Stock Certificates 26
9.4. Restriction on Financing Stock Purchases 26
9.5. Stock Benefit Plans 26
9.6. Market for Holding Company Common Stock 28
9.7. Liquidation Accounts 28
9.8. Repurchase of Stock 31
9.9. Conversion Expenses 32
9.10. Public Inspection of Conversion Application 32
9.11. Enforcement of Terms and Conditions 32
9.12. Voting Rights in Converted Stock Holding Company 32
9.13. Restrictions on Acquisition of Bank and Stock Holding Company 32
     
ARTICLE 10. MISCELLANEOUS 33
10.1. Interpretation of Plan 33
10.2. Amendment or Termination of the Plan 34

 

EXHIBITS

 

Exhibit 1.1 Form of Agreement of Merger between Provident Bancorp and Provident Bancorp, Inc., a Massachusetts corporation
   
Exhibit 1.2 Form of Agreement of Merger between Provident Bancorp, Inc., a Massachusetts corporation and Provident Bancorp, Inc., a Maryland corporation

 

ii  

 

 

PROVIDENT BANCORP

 

PLAN OF CONVERSION

 

ARTICLE 1.

Introduction—Business Purpose

 

This Plan of Conversion (the “Plan”) provides for the conversion and reorganization of Provident Bancorp, a Massachusetts-chartered mutual holding company (the “MHC”), into the capital stock form of organization and all steps incident or necessary thereto (the “Conversion”). The MHC currently owns 52.3% of the common stock of Provident Bancorp, Inc., a Massachusetts corporation (the “Mid-Tier Holding Company”), which owns 100% of the common stock of The Provident Bank (the “Bank”). The Bank is a Massachusetts-chartered savings bank headquartered in Amesbury, Massachusetts. Capitalized terms used but not defined in this Article 1 shall have the respective meanings set forth in Article 2 hereof.

 

The Plan, which has been adopted by the Board of Trustees of the MHC, the Board of Directors of the Mid-Tier Holding Company and the Board of Directors of the Bank, is to be carried out under the laws of the Commonwealth of Massachusetts, applicable Regulations of the Massachusetts Division of Banks (the “Division”) and the Board of Governors of the Federal Reserve System (the “FRB”), and other applicable laws and regulations. The Board of Trustees of the MHC currently contemplates that, following the Conversion, all of the capital stock of the Bank will be held by a Maryland corporation (the “Stock Holding Company”) and that the Stock Holding Company will issue and sell shares of its common stock (the “Holding Company Common Stock”) in a Subscription Offering upon the terms and conditions set forth herein to Eligible Account Holders, Supplemental Eligible Account Holders (if any), Tax-Qualified Employee Plans established by the Bank or the Stock Holding Company, and Employees, Officers, Directors, Trustees or Corporators of the MHC or the Bank, according to the respective priorities set forth in the Plan. Any shares not subscribed for in the Subscription Offering may be offered for sale to certain members of the public directly by the Stock Holding Company through a Direct Community Offering and/or a Syndicated Community Offering. Alternatively, any shares not subscribed for in the Subscription Offering and any Direct Community Offering may be offered for sale in a Firm Commitment Underwritten Offering, or in any other manner permitted by the Bank Regulators. All sales of Holding Company Common Stock in a Direct Community Offering, in a Syndicated Community Offering, in a Firm Commitment Underwritten Offering, or in any other manner permitted by the Bank Regulators, will be at the sole discretion of the Board of Trustees of the MHC and the Board of Directors of the Stock Holding Company. As part of the Conversion, each Minority Stockholder will receive Holding Company Common Stock in exchange for Minority Shares.

 

The Plan is subject to the approval of various regulatory agencies, and must be approved by a majority of the total votes of the MHC’s Corporators and a majority of the MHC’s Independent Corporators (who shall constitute not less than 60% of all Corporators) eligible to be cast at the annual meeting or at a special meeting called for such purpose. This Plan also must be approved by at least (i) two-thirds of the total votes eligible to be cast by Stockholders at the Meeting of Stockholders, and (ii) a majority of the total votes eligible to be cast by Minority Stockholders at the Meeting of Stockholders.

 

  1  

 

 

The Conversion is to be effectuated as follows, or in any other manner that is consistent with the purposes of the Plan and applicable laws and regulations. The Mid-Tier Holding Company will establish the Stock Holding Company as a first-tier stock holding company subsidiary. The MHC will merge with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the resulting entity pursuant to the Agreement and Plan of Merger attached hereto as Exhibit 1.1 (the “MHC Merger”). As part of the MHC Merger, shares of Mid-Tier Holding Company common stock held by the MHC will be canceled and all persons holding liquidation rights in the MHC will constructively receive liquidation rights in the Mid-Tier Holding Company in exchange for their liquidation rights in the MHC. Immediately after the MHC Merger, the Mid-Tier Holding Company will merge with the Stock Holding Company, with the Stock Holding Company as the resulting entity (the “Mid-Tier Merger”), pursuant to the Agreement and Plan of Merger attached hereto as Exhibit 1.2, whereby the Bank will become the wholly owned subsidiary of the Stock Holding Company. As part of the Mid-Tier Merger, the liquidation rights held by persons in the Mid-Tier Holding Company pursuant to the MHC Merger will automatically, without further action on the part of such persons, be exchanged for an interest in the Stock Holding Company Liquidation Account. Immediately after the Mid-Tier Merger, the Stock Holding Company will offer for sale shares of Holding Company Common Stock in the Offering (the “Offering Shares”). The Stock Holding Company will contribute at least 50% of the net proceeds of the Offering to the Bank in constructive exchange for additional shares of common stock of the Bank and in exchange for the Bank Liquidation Account.

 

The foregoing is subject to modification as necessary to address tax or regulatory considerations. Upon the Conversion, Eligible Account Holders and the Supplemental Eligible Account Holders (if a Supplemental Eligibility Record Date is established) will be granted interests in the liquidation account to be established by the Bank and the Stock Holding Company pursuant to Section 9.7 hereof.

 

The primary purposes of the Conversion are to: (1) enhance the Bank’s regulatory capital position; (2) transition the Bank’s organization to a stock holding company structure, which gives the Stock Holding Company greater flexibility to access the capital markets compared to the Bank’s existing mutual holding company structure; (3) improve the liquidity of the existing shares of common stock; (4) facilitate the Stock Holding Company’s ability to pay dividends to its public stockholders; and (5) facilitate future mergers and acquisitions. In addition, the Board of Trustees and senior management believe that the Conversion will be beneficial to the population within the Bank’s primary market area. The Conversion will provide local customers and other residents with an additional opportunity to become equity owners of the Bank, and thereby participate in possible stock price appreciation and cash dividends, which is consistent with the objective of being a locally-owned financial institution serving local financial needs. The Board of Trustees and management believe that, through local stock ownership, current customers and non-customers who purchase Holding Company Common Stock will seek to enhance the financial success of the Bank through consolidation of their banking business and increased referrals to the Bank.

 

  2  

 

 

The Bank became a stock-form subsidiary of the Mid-Tier Holding Company when the Bank reorganized into the two-tier mutual holding company structure in 2014. Accordingly, the Conversion will not affect the corporate existence of the Bank. The Bank’s business and operations will not be affected or interrupted by the Conversion, and the Bank will continue as the same legal entity after the Conversion. The Conversion will have no impact on depositors, borrowers or other customers of the Bank. Upon the Conversion, each deposit account holder of the Bank will continue to hold exactly the same deposit account as the holder held immediately before the Conversion, and such deposit account holder shall have all of the same rights and privileges after the Conversion. All deposit accounts in the Bank following the Conversion will continue to be insured up to the legal maximum by the Deposit Insurance Fund of the FDIC and the Depositors Insurance Fund established by Massachusetts General Laws for amounts in excess of FDIC coverage limits, in the same manner as such deposit accounts were insured immediately before the Conversion. There will be no change in the Bank’s loans. The Conversion will not result in any reduction of the Bank’s reserves or net worth.

 

ARTICLE 2.

Definitions

 

As used in the Plan, the terms set forth below have the following meanings:

 

Acting in Concert. The term “Acting in Concert” means Persons seeking to combine or pool their voting or other interests (such as subscription rights) in the securities of an issuer for a common purpose, pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise. When Persons act together for such purpose, their group is deemed to have acquired their stock. The determination of whether a group is Acting in Concert shall be made solely by the Board of Trustees of the MHC or Officers delegated by such Board and may be based on any evidence upon which the Board or such delegate(s) chooses to rely, including, without limitation, joint account relationships or the fact that such Persons have filed joint Schedules 13D with the SEC with respect to other companies; provided, however, that the determination of whether a group is Acting in Concert remains subject to review by the Division. Persons living at the same address, whether or not related, will be deemed to be Acting in Concert unless otherwise determined by the Board or such delegate(s). Trustees and Corporators of the MHC and Directors of the Mid-Tier Holding Company, the Stock Holding Company and the Bank shall not be deemed to be Acting in Concert solely as a result of their membership on any such board or boards.

 

Affiliate. An “Affiliate” of, or a Person “Affiliated” with, a specified Person, is a Person that directly, or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with the Person specified.

 

Application. The application, including a copy of the Plan, submitted by the MHC to the Commissioner for approval of the Conversion.

 

  3  

 

 

Associate. The term “Associate,” when used to indicate a relationship with any Person, means: (a) any corporation or organization (other than the Bank, the Stock Holding Company, the Mid-Tier Holding Company, the MHC or a majority-owned subsidiary of any thereof) of which such Person is an Officer or partner or is, directly or indirectly, the beneficial owner of 10% or more of any class of equity securities; (b) any trust or other estate in which such Person has a substantial beneficial interest or as to which such Person serves as trustee or in a similar fiduciary capacity; or (c) any relative or spouse of such Person, or any relative of such spouse, who has the same home as such Person or who is a Director or Trustee or Officer of the MHC, the Stock Holding Company, the Mid-Tier Holding Company, or the Bank, or any subsidiary thereof; provided , however , that any Employee Plan shall not be deemed to be an Associate of any Corporator, Director, Trustee or Officer of the MHC, the Mid-Tier Holding Company, the Stock Holding Company or the Bank, and provided that, for purposes of aggregating total shares that may be held by Officers and Directors, the term “Associate” does not include any Tax-Qualified Employee Plan. When used to refer to a Person other than a Corporator, Officer, Trustee or Director of the Bank, the MHC, the Mid-Tier Holding Company or the Stock Holding Company, the MHC in its sole discretion may determine the Persons that are Associates of other Persons. Trustees and Corporators of the MHC and Directors of the Stock Holding Company, the Mid-Tier Holding Company and the Bank shall not be deemed to be Associates solely as a result of their membership on such board or boards.

 

Bank. The Provident Bank.

 

Bank Liquidation Account. The account established in the Bank representing the liquidation interests received by Eligible Account Holders and Supplemental Eligible Account Holders (if any) in connection with the Conversion.

 

Bank Regulators. The Commissioner, the FRB and other bank regulatory agencies, if any, responsible for reviewing and approving the Conversion, including the ownership of the Bank by the Stock Holding Company and the mergers required to effect the Conversion.

 

BHCA. The Bank Holding Company Act of 1956, as amended.

 

Code. The Internal Revenue Code of 1986, as amended.

 

Commissioner. The Commissioner of Banks of the Commonwealth of Massachusetts.

 

Community Offering. A Direct Community Offering and/or a Syndicated Community Offering.

 

Control (including the terms “controlling”, “controlled by”, and “under common control with”). The possession, direct or indirect, of the power to direct or cause the direction of the management and policies of a person, whether through the ownership of voting securities, by contract, or otherwise.

 

Conversion. The Conversion of the MHC to stock form pursuant to the Plan, and all steps incident or necessary thereto.

 

Conversion Shares. The Offering Shares and the Exchange Shares.

 

  4  

 

 

Corporator. A corporator, as defined in Title 209, Section 33.02 of the Code of Massachusetts Regulations, of the MHC.

 

Demand Account. Non-interest-bearing demand deposits that are subject to check or to withdrawal or transfer on negotiable or transferable order to the Bank and that are permitted to be issued by statute, regulation, or otherwise and are payable on demand.

 

Deposit Account. Any withdrawable deposit account offered by the Bank, including, without limitation, savings accounts, NOW account deposits, certificates of deposit, demand deposits, Keogh Plans, SEPs and Individual Retirement Accounts for which the Bank acts as custodian or trustee, and such other types of deposit accounts as may then have been authorized by Massachusetts or federal law and regulations, but not including repurchase agreements, savings bank life insurance policies, certain escrow accounts, or trust department accounts held separately from deposit accounts in accordance with Section 4 of Chapter 167G of the Massachusetts General Laws.

 

Direct Community Offering. The offering for sale directly by the Stock Holding Company of Holding Company Common Stock (a) to the Local Community, as provided in Exhibit 7.6 of the Plan, with preference given to natural persons residing in the Local Community, and then (b) to the public at large. The Direct Community Offering may be conducted simultaneously with the Subscription Offering.

 

Directors. The directors of the Bank, the Mid-Tier Holding Company and/or the Stock Holding Company, as the context may dictate.

 

Division. The Division of Banks of the Commonwealth of Massachusetts.

 

Eligibility Record Date. May 31, 2018, the date for determining who qualifies as an Eligible Account Holder.

 

Eligible Account Holder. Any Person holding a Qualifying Deposit on the Eligibility Record Date.

 

Employee. All Persons who are employed by the Bank, the Mid-Tier Holding Company or the MHC. The term “Employee” does not include a Trustee, Director or Officer.

 

Employee Plan. Any Tax-Qualified Employee Plan or Non-Tax-Qualified Employee Benefit Plan.

 

ESOP. The employee stock ownership plan established by the Bank.

 

  5  

 

 

Estimated Valuation Range. The range of the estimated consolidated pro forma market value of the Stock Holding Company, which shall also be equal to the range of the estimated pro forma market value of the aggregate Conversion Shares and Exchange Shares to be issued in the Conversion. The Estimated Valuation Range shall be based on the Independent Valuation determined by the Independent Appraiser prior to the Subscription Offering, as it may be amended from time to time thereafter. The Independent Valuation of the pro forma market value of the Stock Holding Company established by the Independent Appraiser shall form the midpoint of the Estimated Valuation Range. The maximum of the Estimated Valuation Range may vary as much as 15% above the midpoint of the Estimated Valuation Range (the “Maximum of the Estimated Valuation Range”) and 15% below the midpoint of the Estimated Valuation Range. The Maximum of the Estimated Valuation Range may be increased by up to 15% subsequent to the commencement of the Offering to reflect changes in demand for the Holding Company Common Stock or changes in market conditions.

 

Exchange Act. The Securities Exchange Act of 1934, as amended.

 

Exchange Offering. The offering of Holding Company Common Stock to Minority Stockholders in exchange for Minority Shares.

 

Exchange Ratio. The rate at which shares of Holding Company Common Stock are exchanged for Minority Shares upon consummation of the Conversion. The Exchange Ratio (which shall be rounded to four decimal places) shall be determined such that as of the closing of the Conversion the rate will result in the Minority Stockholders owning in the aggregate the same percentage of the outstanding shares of Holding Company Common Stock immediately upon completion of the Conversion as the percentage of Mid-Tier Holding Company common stock owned by them in the aggregate immediately prior to the consummation of the Conversion before giving effect to (a) cash in lieu of any fractional shares and (b) any shares of Offering Shares purchased by Minority Stockholders in the Offering.

 

Exchange Shares. The shares of Holding Company Common Stock issued to Minority Stockholders in the Exchange Offering.

 

FDIC. The Federal Deposit Insurance Corporation.

 

Firm Commitment Underwritten Offering. The offering, at the sole discretion of the Stock Holding Company, of Offering Shares not subscribed for in the Subscription Offering and any Direct Community Offering, to members of the general public through one or more underwriters. A Firm Commitment Underwritten Offering may occur following the Subscription Offering and the Direct Community Offering, if any.

 

FRB. The Board of Governors of the Federal Reserve System.

 

FRB Applications. The FRB Conversion Application to be submitted to the FRB by the MHC and the Holding Company Application to be submitted to the FRB by the Stock Holding Company.

 

FRB Conversion Application. The FRB Conversion Application seeking the FRB’s prior approval of, or non-objection to, the MHC’s conversion from mutual to stock form.

 

Group Maximum Purchase Limit. The limitation on the purchase of shares of Holding Company Common Stock established by Section 8.3 hereof, as such limit may be increased pursuant to said Section 8.3.

 

  6  

 

 

Holding Company Application. The Holding Company Application on Form FR Y-3 for the FRB’s prior approval of the Stock Holding Company’s acquisition of the Bank.

 

Holding Company Common Stock. The shares of common stock to be issued by the Stock Holding Company in the Conversion.

 

Independent Appraiser. The appraiser retained by the MHC to prepare an independent appraisal of the pro forma market value of the Conversion Shares.

 

Independent Corporator.   A Corporator who is not an Employee, Officer or Trustee of the MHC or the Mid-Tier Holding Company, or an Employee, Officer, Director, or “significant borrower” of the Bank, as determined by the Commissioner.

 

Independent Valuation.   The independent valuation of the pro forma market value of the Conversion Shares, as determined by the Independent Appraiser.

 

Individual Maximum Purchase Limit.   The limitation on the purchase of shares of Holding Company Common Stock established by Section 8.2 hereof, as such limit may be increased pursuant to said Section 8.2.

 

Information Statement.   The information statement required to be sent to the Corporators in connection with the Special Meeting of Corporators.

 

Local Community.   The Massachusetts cities and towns of Amesbury, Newburyport and Salisbury, and the New Hampshire cities and towns of Bedford, Exeter, Greenland, Hampton, Hampton Falls, Manchester, Newcastle, Newington, North Hampton, Portsmouth, Rye, Seabrook and Stratham.

 

Majority Ownership Interest. A fraction, the numerator of which is equal to the number of shares of Mid–Tier Holding Company common stock owned by the MHC immediately prior to the completion of the Conversion, and the denominator of which is equal to the total number of shares of Mid–Tier Holding Company common stock issued and outstanding immediately prior to the completion of the Conversion.

 

Marketing Agent.   The broker-dealer responsible for managing the Offering and sale of the Holding Company Common Stock.

 

Market Maker.   A broker-dealer ( i.e ., any Person who engages directly or indirectly as agent, broker, or principal in the business of offering, buying, selling or otherwise dealing or trading in securities issued by another Person) who, with respect to a particular security: (a)(i) regularly publishes bona fide, competitive bid and offer quotations in a recognized inter-dealer quotation system, or (ii) furnishes bona fide competitive bid and offers quotations on request; and (b) is ready, willing and able to effect transactions in reasonable quantities at the dealer’s quoted prices with other brokers or dealers.

 

  7  

 

 

Meeting of Stockholders. The special or annual meeting of stockholders of the Mid-Tier Holding Company and any adjournments thereof held to consider and vote upon this Plan.

 

MHC. Provident Bancorp, the Massachusetts-chartered mutual holding company for the Bank.

 

Mid-Tier Holding Company. Provident Bancorp, Inc., the Massachusetts corporation which owns 100% of the common stock of the Bank.

 

Minority Shares. Any outstanding common stock of the Mid-Tier Holding Company, or shares of common stock of the Mid-Tier Holding Company issuable upon the exercise of options or grant of stock awards, owned by persons other than the Mutual Holding Company.

 

Minority Stockholder. Any owner of Minority Shares.

 

Non-Tax-Qualified Employee Benefit Plan.   Any defined benefit plan or defined contribution plan which is not qualified under Section 401 of the Code.

 

Offering.   The Subscription Offering, the Direct Community Offering, if any, the Syndicated Community Offering, if any, and the Firm Commitment Underwritten Offering, if any. The term “Offering” does not include Holding Company Common Stock issued in the Exchange Offering.

 

Offering Range. The range of the number of shares of Holding Company Common Stock offered for sale in the Offering. The Offering Range will be equal to the Estimated Valuation Range multiplied by the Majority Ownership Interest divided by the Subscription Price.

 

Offering Shares. Shares of Holding Company Common Stock offered and sold in the Offering. Offering Shares do not include Exchange Shares.

 

Officer.   The Chairman of the Board, the President, any officer of the level of vice president or above, the Clerk, the Secretary and the Treasurer of an entity.

 

Order Form. Any form (together with any cover letter and acknowledgments) sent to any Participant or Person containing among other things a description of the alternatives available to such Person under this Plan and by which any such Person may make elections regarding subscriptions for Offering Shares.

 

Participant. Any Eligible Account Holder, Supplemental Eligible Account Holder, Tax-Qualified Employee Plan, or any Employee, Officer, Director, Trustee or Corporator of the MHC, the Mid-Tier Holding Company or the Bank.

 

Person.   An individual, corporation, partnership, association, joint-stock company, trust (including Individual Retirement Accounts, SEPs and Keogh Accounts), unincorporated organization, government entity or political subdivision thereof or any other entity.

 

  8  

 

 

Plan.   This Plan of Conversion as it may hereafter be amended in accordance with its terms.

 

Qualifying Deposit.   The aggregate balances of all Deposit Accounts of an Eligible Account Holder as of the close of business on the Eligibility Record Date or of a Supplemental Eligible Account Holder (if any) as of the close of business on the Supplemental Eligibility Record Date (if required), as the case may be, provided that, in either case, such aggregate balance is not less than $50. In determining the aggregate balance, any Deposit Account having a negative balance on the Eligibility Record Date or Supplemental Eligibility Record Date shall be disregarded.

 

Range Maximum.   The number of Offering Shares that is 15% above the midpoint of the Offering Range.

 

Range Minimum.   The number of Offering Shares that is 15% below the midpoint of the Offering Range.

 

Regulations.   The regulations of the Division regarding mutual-to-stock conversions of mutual holding companies and the regulations of the FRB (to the extent deemed applicable by the FRB).

 

Resident. Any Person who occupies a dwelling within the Local Community, has a present intent to remain within the Local Community for a period of time, and manifests the genuineness of that intent by establishing an ongoing physical presence within the Local Community together with an indication that such presence within the Local Community is something other than merely transitory in nature. To the extent the Person is a corporation or other business entity, the principal place of business or headquarters of such Person must be in the Local Community. To the extent a Person is a personal benefit plan, the circumstances of the beneficiary shall apply with respect to this definition. In the case of all other benefit plans, circumstances of the trustee shall be examined for purposes of this definition. The MHC may utilize deposit or loan records or such other evidence provided to it to make a determination as to whether a Person is a resident. In all cases, however, such a determination shall be in the sole discretion of the MHC. A Participant must be a “resident” of the Local Community for purposes of determining whether such Person “resides”, or is “residing”, in the Local Community as such term is used in this Plan.

 

Savings Account . Any withdrawable account, except a Demand Account, a tax and loan account, a note account, a United States Treasury general account, or a United States Treasury time deposit-open account.

 

SEC.   The Securities and Exchange Commission.

 

Special Meeting of Corporators.   The Special Meeting of Corporators called for the purpose of voting on the Plan, which may be the Annual Meeting of Corporators.

 

  9  

 

 

Stock Holding Company. The stock-form holding company that will (a) be a Maryland corporation known as Provident Bancorp, Inc., (b) issue Holding Company Common Stock in the Conversion and (c) own 100% of the common stock of the Bank upon consummation of the Conversion.

 

Stock Holding Company Liquidation Account.   The account established by the Stock Holding Company representing the liquidation interests received by Eligible Account Holders and Supplemental Eligible Account Holders (if any) in connection with the Conversion in exchange for their interests in the MHC immediately prior to the Conversion.

 

Stockholder. Any owner of the outstanding common stock of the Mid-Tier Holding Company, including the MHC.

 

Subscription Offering. The offering of Holding Company Common Stock for subscription by Persons holding subscription rights pursuant to the Plan.

 

Subscription Price. The price per Offering Share to be paid by Participants and others in the Offering. The Subscription Price will be determined by the Board of Trustees of the MHC and the Board of Directors of the Stock Holding Company and fixed prior to the commencement of the Subscription Offering.

 

Supplemental Eligible Account Holder.   Any Person (other than Officers, Directors, Trustees, or Corporators of the MHC and the Bank and their Associates) holding a Qualifying Deposit on the Supplemental Eligibility Record Date (if established).

 

Supplemental Eligibility Record Date. If the Eligibility Record Date is more than 15 months prior to the date of the latest amendment to the Application filed prior to approval of the Application by the Commissioner, a supplemental record date shall be established for determining who qualifies as a Supplemental Eligible Account Holder. If required, the Supplemental Eligibility Record Date shall be August 31, 2018.

 

Syndicated Community Offering. The offering, at the sole discretion of the Holding Company, of Offering Shares not subscribed for in the Subscription Offering and the Direct Community Offering, to members of the general public through a syndicate of broker-dealers.

 

Tax-Qualified Employee Plan.   Any defined benefit plan or defined contribution plan (including the ESOP, any stock bonus plan, profit-sharing plan, 401(k) plan or other plan) of the Bank, the Stock Holding Company, the MHC or any of their Affiliates, which, with its related trusts, meets the requirements to be qualified under Section 401 of the Code.

 

Trustees. The trustees of the MHC.

 

Voting Record Date. The date fixed by the Board of Directors of the Mid-Tier Holding Company for determining eligibility to vote at the Meeting of Stockholders.

 

  10  

 

 

ARTICLE 3.

General Procedure for Conversion

 

3.1.           Preconditions to Conversion.   The Conversion is expressly conditioned upon prior occurrence of the following:

 

3.1.1    Approval of the Plan by the affirmative vote of a majority of the total votes of the MHC’s Corporators and a majority of the MHC’s Independent Corporators (who shall constitute not less than 60% of all Corporators) eligible to be cast at the annual meeting or at a special meeting called for such purpose.

 

3.1.2    Approval of the Plan by (i) two-thirds of the total votes eligible to be cast by Stockholders at the Meeting of Stockholders, and (ii) a majority of the total votes eligible to be cast by Minority Stockholders at the Meeting of Stockholders.

 

3.1.3    Issuance of the Exchange Shares.

 

3.1.4    Prior receipt of the private letter rulings or opinions of counsel set forth in Section 3.2 of this Plan.

 

3.1.5    Approval by the Commissioner of the Application, including the Plan.

 

3.1.6    Approval by the FRB of the FRB Applications.

 

3.2.          Submission of Plan to Commissioner and FRB.   Upon approval by at least two-thirds of all Trustees of the MHC, the Plan will be submitted to the Commissioner as part of the Application, and to the FRB as part of the FRB Applications, together with a copy of the proposed Information Statement and all other material required by the Regulations, for approval or non-objection, as applicable, by the Commissioner and the FRB. The MHC must also receive either private letter rulings from the Internal Revenue Service and the Massachusetts Department of Revenue or opinions of its counsel as to the federal income tax consequences of the Conversion and of its tax accountants as to the Massachusetts income tax consequences of the Conversion, in either case substantially to the effect that the Conversion will not result in a taxable reorganization of the MHC, the Mid-Tier Holding Company, the Bank, the Stock Holding Company or (provided the subscription rights have no value) the Bank’s depositors under the Code, or Massachusetts law. Upon a determination by the Commissioner that the Application is complete, the MHC will publish and post public announcements and notices of the Application as required by the Commissioner and the Regulations. The MHC, the Mid-Tier Holding Company and the Stock Holding Company will also publish any notice required in connection with the Holding Company Application and any other applications required to complete the Conversion.

 

  11  

 

 

3.3.          Special Meeting of Corporators to Approve the Plan.   Following approval of the Plan by the Commissioner, the Special Meeting of Corporators shall be scheduled in accordance with the MHC’s Bylaws. The Plan (as may be revised in response to comments received from the Commissioner and the FRB), and any information required pursuant to the Regulations, will be submitted to the Corporators for their consideration and approval at the Special Meeting of Corporators. The MHC will mail to each Corporator a copy of the Information Statement not less than seven (7) days before the Special Meeting of Corporators. Following approval of the Plan by the Corporators, the MHC intends to take such steps as may be appropriate pursuant to applicable laws and regulations to effect the Conversion.

 

3.4.          Completion of Conversion and Offering.   The Board of Trustees of the MHC, and the Boards of Directors of the Mid-Tier Holding Company, the Stock Holding Company and the Bank will take all necessary steps to complete the Conversion and the Offering, including the timely filing of all necessary applications to appropriate regulatory authorities, and the filing with the SEC of a registration statement to register the sale and/or issuance of Conversion Shares and preliminary proxy materials, applications and other information in connection with the solicitation of Stockholder approval of this Plan.

 

3.5.          Bank Articles of Organization and Bylaws. The current Articles of Organization and Bylaws of the Bank are to be amended to add the Bank Liquidation Account.

 

3.6.         Conversion Procedures.   

 

3.6.1   The Conversion will be effected in any manner selected by the Board of Trustees of the MHC that is consistent with the purposes of this Plan and applicable laws and regulations. The choice of which method to use to effect the Conversion will be made by the Board of Trustees of the MHC immediately prior to the consummation of the Conversion, subject to any applicable approvals required of Bank Regulators.

 

3.6.2   Approval of the Plan by the Board of Trustees and Corporators of the MHC shall also constitute (a) approval of the formation of the Stock Holding Company as set forth herein, (b) approval by the MHC (on its own behalf and as the sole shareholder of the Mid-Tier Holding Company) of a combination, by merger or otherwise, as provided herein, of the MHC with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company being the surviving entity and whereby the existing outstanding shares of capital stock of the Mid-Tier Holding Company held by the MHC will be canceled and all persons holding liquidation rights in the MHC will constructively receive liquidation rights in the Mid-Tier Holding Company in exchange for their liquidation rights in the MHC, (c) approval by the Mid-Tier Holding Company of the combination, by merger or otherwise, of the Mid-Tier Holding Company with and into the Stock Holding Company with the Stock Holding Company being the surviving entity and whereby (i) the existing outstanding shares of capital stock of the Stock Holding Company held by the Mid-Tier Holding Company will be canceled, (ii) the former holders of liquidation rights in the MHC who constructively received liquidation rights in the Mid-Tier Holding Company will receive an interest in the Liquidation Account in the Stock Holding Company in exchange for their constructive liquidation rights in the Mid-Tier Holding Company, and (iii) each of the Minority Shares shall be converted into and become the right to receive Holding Company Common Stock based upon the Exchange Ratio, (d) approval by the Bank to constructively issue additional shares of common stock to the Stock Holding Company and to establish the Bank Liquidation Account in exchange for a portion of the net proceeds of the Offering, and (e) approval of any other of the transactions that are necessary to implement the Plan.

 

  12  

 

 

3.6.3   As part of the Conversion, each of the Minority Shares outstanding immediately prior to consummation of the Conversion shall automatically, without further action on the part of the holders thereof, be converted into and become the right to receive Holding Company Common Stock based upon the Exchange Ratio. The basis for exchange of Minority Shares for Holding Company Common Stock shall be fair and reasonable. Options to purchase shares of Mid-Tier Holding Company common stock which are outstanding immediately prior to the consummation of the Conversion shall be converted into options to purchase shares of Holding Company Common Stock, with the number of shares subject to the option and the exercise price per share to be adjusted based upon the Exchange Ratio so that the aggregate exercise price remains unchanged, and with the duration of the option remaining unchanged.

 

3.7.          Conversion to Stock Holding Company.   Upon the consummation of the Conversion, the Stock Holding Company will be authorized to exercise any and all powers, rights and privileges, and will be subject to all limitations applicable to bank holding companies under applicable laws and regulations. The Officers of the Mid-Tier Holding Company immediately prior to the Conversion shall be the Officers of the Stock Holding Company immediately following the Conversion, in each case to serve until their terms of office expire and until their successors are elected and qualified. The Stock Holding Company will own 100% of the common stock of the Bank upon consummation of the Conversion in exchange for a portion of the net proceeds received from the sale of the Offering Shares and in exchange for the establishment of the Bank Liquidation Account.

 

3.8.          Offer and Sale of Holding Company Common Stock.     

 

3.8.1  Subject to approval of the Plan by the Corporators, and the receipt of all required regulatory approvals, the Holding Company Common Stock will be offered for sale in a Subscription Offering simultaneously to Eligible Account Holders, Supplemental Eligible Account Holders (if any), and any Tax-Qualified Employee Benefit Plans in the manner set forth in Article 7 hereof. The Subscription Offering period will run for no less than twenty (20) but no more than forty-five (45) days from the date of distribution of the Subscription Offering materials, unless extended by the MHC with the approval of the Commissioner and the FRB, if required. If feasible, any Offering Shares remaining may then be sold to the general public through a Direct Community Offering as provided in Article 7 hereof, which may be held either subsequent to or concurrently with the Subscription Offering.

 

  13  

 

 

3.8.2   If feasible, any Offering Shares remaining unsold after completion of the Subscription Offering and any Direct Community Offering may, in the sole discretion of the Stock Holding Company, be sold in a Syndicated Community Offering or a Firm Commitment Underwritten Offering, or in any manner receiving the required approval of the Bank Regulators and other applicable regulatory agencies that will achieve a widespread distribution of the Holding Company Common Stock. The issuance of Holding Company Common Stock in the Subscription Offering and any Direct Community Offering will be consummated simultaneously on the date the sale of Holding Company Common Stock is consummated in any Syndicated Community Offering or Firm Commitment Underwritten Offering, and only if the required minimum number of shares of Holding Company Common Stock has been issued. The sale of all shares of Holding Company Common Stock to be sold pursuant to the Plan must be completed within forty-five (45) days after expiration of the Subscription Offering; subject to the extension of such forty-five (45) day period by the Stock Holding Company with the approval of the Commissioner and the FRB, if required. The Stock Holding Company may seek one or more extensions of such forty-five (45) day period if necessary to complete the sale of all shares of Holding Company Common Stock. If all available shares of Holding Company Common Stock are sold in the Subscription Offering and any Direct Community Offering, there will be no Syndicated Community Offering or Firm Commitment Underwritten Offering and the Conversion will be consummated upon completion of the Subscription Offering or the Direct Community Offering, as the case may be.

 

ARTICLE 4.

[Reserved]

 

ARTICLE 5.
Shares to be Offered

 

5.1.          Holding Company Common Stock.   The Conversion Shares, when issued in accordance with this Plan, shall be fully paid and nonassessable. The total number of shares of Holding Company Common Stock authorized under the Stock Holding Company’s Articles of Incorporation will exceed the number of Conversion Shares issued. HOLDING COMPANY COMMON STOCK WILL NOT BE COVERED BY DEPOSIT INSURANCE.

 

5.2.          Independent Valuation, Purchase Price and Number of Shares.    

 

5.2.1     Independent Valuation.   An Independent Appraiser shall be employed by the MHC to provide it with an Independent Valuation, which value shall be included in the prospectus (as described in Section 6.1 hereof) filed with the Commissioner, the FRB and the SEC. The Trustees of the MHC shall review the methodology and reasonableness of the Independent Valuation. The Independent Valuation will be made by a written report to the MHC, contain the factors upon which the Independent Valuation was made and conform to procedures adopted by the Commissioner and the FRB. The Independent Valuation of the pro forma market value of the Conversion Shares established by the Independent Appraiser shall form the midpoint of the Estimated Valuation Range. The maximum of the Estimated Valuation Range may vary as much as 15% above the midpoint of the Estimated Valuation Range (“Range Maximum”) and 15% below the midpoint of the Estimated Valuation Range (“Range Minimum”). The Independent Appraiser shall also present to the MHC at the close of the Subscription Offering a valuation of the pro forma market value of the Conversion Shares.

 

  14  

 

 

5.2.2     Subscription Price.  All shares sold in the Offering will be sold at a uniform price per share (the “Subscription Price”), preliminarily set at $10.00 per share, which price will be definitively determined before the commencement of the Offering. If there is a Syndicated Community Offering or Firm Commitment Underwritten Offering, the price per share at which the Holding Company Common Stock is sold in such Syndicated Community Offering or Firm Commitment Underwritten Offering shall be equal to the per share purchase price of the shares sold in the Subscription Offering and the Direct Community Offering.

 

5.2.3     Number of Shares.  The Offering Range of Offering Shares to be offered for sale in the Offering will be determined by the Boards of Trustees of the MHC and the Board of Directors of the Stock Holding Company immediately before the commencement of the Subscription Offering based on the Independent Valuation, the Estimated Valuation Range and the Subscription Price. The Independent Valuation, and such number of shares, shall be subject to adjustment thereafter if necessitated by market or financial conditions, with the approval of the Commissioner and the FRB, if necessary. In particular, the total number of shares may be increased by up to 15% above the Range Maximum if the Independent Valuation is increased subsequent to the commencement of the Subscription Offering to reflect changes in market and financial conditions or demand for the Holding Company Common Stock, provided that the resulting aggregate purchase price is not more than 15% above the Range Maximum.

 

5.2.4     Increase or Decrease in Number of Shares.   The Offering Range may be increased or decreased by the Stock Holding Company, subject to the following provisions. In the event that the number of Offering Shares ordered is below the Range Minimum, or materially above the Range Maximum, resolicitation of purchasers may be required, provided, however , that a resolicitation will not be required if the number of shares increases by up to 15% above the Range Maximum. Any such resolicitation shall be effected in such manner and within such time as the Stock Holding Company shall establish, with the approval of the Commissioner and the FRB, if required.

 

5.2.5     Confirmation of Valuation.   Notwithstanding the foregoing, no shares of Holding Company Common Stock will be issued unless, prior to the consummation of the Offering, the Independent Appraiser confirms to the MHC, the Stock Holding Company, the Commissioner and the FRB (if required), that, to the best knowledge of the Independent Appraiser, nothing of a material nature has occurred which, taking into account all relevant factors, would cause the Independent Appraiser to conclude that the aggregate number of Conversion Shares sold in the Offering multiplied by the Subscription Price is incompatible with its estimate of the aggregate consolidated pro forma market value of the Stock Holding Company. An increase in the aggregate value of the Offering Shares by up to 15% above the Range Maximum would not be deemed to be material. If such confirmation is not received, the Stock Holding Company may cancel the Offering and the Exchange Offering, extend the Offering and establish a new Subscription Price and/or Estimated Valuation Range, extend, reopen or hold a new Offering and Exchange Offering, or take such other action as the Commissioner and the FRB may permit.

 

  15  

 

 

ARTICLE 6.

Subscription Rights and Orders for Common Stock

 

6.1.          Distribution of Prospectus.   The Offering shall be conducted in compliance with the Regulations and applicable SEC regulations. As soon as practicable after the Stock Holding Company’s registration statement (including the prospectus therein) have been declared effective and/or approved for use by the SEC and the Commissioner (and the FRB if required), copies of the prospectus and Order Forms will be distributed to all eligible Participants in the Subscription Offering at their last known addresses appearing on the records of the Bank and the MHC for the purpose of subscribing for shares of Holding Company Common Stock in the Subscription Offering. Prospectuses and Order Forms will also be made available (if and when a Direct Community Offering is held) for use by Persons to whom shares of Holding Company Common Stock are offered in the Direct Community Offering.

 

6.2.          Order Forms.   Each Order Form will be preceded or accompanied by the prospectus describing the Stock Holding Company, the Bank, the Holding Company Common Stock and the Subscription and Community Offerings. Each Order Form will contain, among other things, the following:

 

6.2.1   A specified date by which all Order Forms must be received by the Stock Holding Company, which date shall be not less than 20 nor more than 45 days following the date on which the Order Forms are first mailed by the Stock Holding Company, and which date will constitute the expiration of the Subscription Offering, unless extended;

 

6.2.2   The Subscription Price per share for shares of Holding Company Common Stock to be sold in the Offering;

 

6.2.3   A description of the minimum and maximum number of shares of Holding Company Common Stock that may be subscribed for pursuant to the exercise of subscription rights or otherwise purchased in the Offering;

 

6.2.4   Instructions as to how the recipient of the Order Form is to indicate thereon the number of shares of Holding Company Common Stock for which such Person elects to subscribe and the available alternative methods of payment therefor;

 

6.2.5   An acknowledgment that the recipient of the Order Form has received a copy of the prospectus before execution of the Order Form;

 

6.2.6   A statement indicating the consequences of failing to properly complete and return the Order Form, including a statement to the effect that all subscription rights are nontransferable, will be void at the end of the Subscription Offering, and can only be exercised by delivering to the Stock Holding Company within the Subscription Offering period such properly completed and executed Order Form, together with a payment in the full amount of the purchase price as specified in the Order Form (including, if the MHC so permits, by authorization of withdrawal from a Savings Account or certificate of deposit at the Bank) for the shares of Holding Company Common Stock for which the recipient elects to subscribe in the Subscription Offering; and

 

  16  

 

 

6.2.7   A statement to the effect that the executed Order Form, once received by the Stock Holding Company, may not be modified or amended by the subscriber without the consent of the Stock Holding Company.

 

Notwithstanding the above, the Stock Holding Company reserves the right in its sole discretion to accept or reject orders received on photocopied or faxed Order Forms.

 

6.3.          Undelivered, Defective, Early or Late Order Form; Insufficient Payment.   In the event Order Forms (a) are not delivered for any reason or are returned undelivered to the Stock Holding Company by the United States Postal Service, (b) are not received by the Stock Holding Company or are received by the Stock Holding Company after the expiration date specified thereon, (c) are defectively filled out or executed, (d) are not accompanied by the full required payment for the shares of Holding Company Common Stock subscribed for (including cases in which Savings Accounts or certificates of deposit from which withdrawals are authorized are insufficient to cover the amount of the required payment), or (e) are not mailed pursuant to a “no mail” order placed in effect by the account holder, the subscription rights of the Person to whom such rights have been granted will lapse as though such Person failed to return the completed Order Form within the time period specified thereon; provided, however , that the Stock Holding Company may, but will not be required to, waive any immaterial irregularity on any Order Form or require the submission of corrected Order Forms or the remittance of full payment for subscribed shares by such date as the Stock Holding Company may specify, and all interpretations by the MHC and the Stock Holding Company of terms and conditions of this Plan and of the Order Forms will be final, subject and approval of the Commissioner.

 

6.4.          Payment for Stock.  

 

6.4.1   All payments for Holding Company Common Stock subscribed for or ordered in the Offering must be delivered in full to the Stock Holding Company, together with a properly completed and executed Order Form (except in the case of the Firm Commitment Underwritten Offering in which case an Order Form may or may not be required in connection with subscriptions), on or before the expiration date specified on the Order Form, unless such date is extended by the MHC and the Stock Holding Company; provided, further , that if any Employee Plan subscribes for shares during the Subscription Offering, such plans will not be required to pay for the shares at the time they subscribe but rather may pay for such shares of Holding Company Common Stock subscribed for by such plans at the Subscription Price immediately prior to consummation of the Offering, provided, further , that, in the case of the ESOP, there is in force from the time of its subscription until the consummation of the Offering a loan commitment to lend to the ESOP, at such time, the aggregated Subscription Price of the shares for which it subscribed. Payment for Holding Company Common Stock may also be made by a participant in an Employee Plan (including the Bank’s 401(k) plan) causing funds held for such participant’s benefit by an Employee Plan to be paid over for such purchase to the extent that such plan allows participants or any related trust established for the benefit of such participants to direct that some or all of their individual accounts or sub-accounts be invested in Holding Company Common Stock.

 

  17  

 

 

6.4.2   Payment for Holding Company Common Stock shall be made either by personal check, bank draft or money order, or if a purchaser has a Savings Account or certificate of deposit in the Bank (and if the MHC has elected to permit such withdrawals from the type of Savings Account or certificate of deposit maintained by such Person), such purchaser may pay for the shares subscribed for by authorizing the Bank to make a withdrawal from the purchaser’s Savings Account or certificate of deposit at the Bank in an amount equal to the aggregate purchase price of such shares. No wire transfers will be accepted without prior approval from the MHC. Any authorized withdrawal from a Savings Account or a certificate of deposit shall be without penalty as to premature withdrawal. If the authorized withdrawal is from a certificate of deposit, and the remaining balance does not meet the applicable minimum balance requirements, the certificate shall be canceled at the time of withdrawal, without penalty, and the remaining balance will earn interest at the passbook rate. Funds for which a withdrawal is authorized will remain in the purchaser’s Deposit Account but may not be used by the purchaser pending consummation of the Conversion or expiration of the 45-day period (or such longer period as may be approved by the Commissioner) following termination of the Subscription Offering, whichever occurs first. Upon consummation of the Conversion, the withdrawal will be given effect only to the extent necessary to satisfy the subscription (to the extent it can be filled) at the Subscription Price. Interest will continue to be earned on any amounts authorized for withdrawal until such withdrawal is given effect. Interest on checks, money orders and bank drafts will be paid by the Bank at the Bank’s passbook rate. Such interest will be paid from the date payment is received by the Bank until consummation or termination of the Conversion. If for any reason the Conversion is not consummated, all payments made by subscribers in the Conversion will be refunded to them with interest. In case of amounts authorized for withdrawal from Savings Accounts or certificates of deposit, refunds will be made by canceling the authorization for withdrawal.

 

ARTICLE 7.
Stock Purchase Priorities and Offering Alternatives

 

7.1.          Priorities for Offering.   All purchase priorities established by this Article 7 shall be subject to the purchase limitations set forth in, and shall be subject to adjustment as provided in, Article 8 of the Plan. In addition to the priorities set forth in this Article 7, the MHC may establish other priorities for the purchase of Holding Company Common Stock, subject to the approval of the Commissioner and of the FRB, if required. The priorities for the purchase of shares in the Conversion are set forth in the following Sections.

 

7.2.          Certain Determinations.   All interpretations or determinations of whether prospective purchasers are “residents,” “Associates,” or “Acting in Concert,” or whether any purchase conflicts with the purchase limitations in the Plan or otherwise violates any provision of the Plan, and any other interpretations of any and all other provisions of the Plan shall be made by and at the sole discretion of the Stock Holding Company, and may be based on whatever evidence the Stock Holding Company may choose to use in making any such determination. Such determination shall be conclusive, final and binding on all Persons and the Stock Holding Company may take any remedial action, including without limitation rejecting the purchase or referring the matter to the Commissioner for action, as in its sole discretion the Stock Holding Company may deem appropriate.

 

  18  

 

 

7.3.          Minimum Purchase; No Fractional Shares.   The minimum purchase by any Person shall be 25 shares (to the extent that shares of Holding Company Common Stock are available for purchase); provided, however , that the aggregate purchase price for any minimum share purchase shall not exceed $500. No fractional shares will be allocated or issued.

 

7.4.          Overview of Priorities.   In descending order of priority, the opportunity to purchase Holding Company Common Stock shall be given in the Subscription Offering to: (a) Eligible Account Holders; (b) Supplemental Eligible Account Holders, if a Supplemental Eligibility Record Date is established; (c) Tax-Qualified Employee Plans; and (d) Employees, Officers, Directors, Trustees and Corporators of the MHC or the Bank. Any shares of Holding Company Common Stock that are not subscribed for in the Subscription Offering may be offered for sale, at the discretion of the Stock Holding Company, in a Direct Community Offering and/or a Syndicated Community Offering on terms and conditions and procedures satisfactory to the Stock Holding Company. Alternatively, if feasible, any shares of Holding Company Common Stock not sold in the Subscription Offering or in the Direct Community Offering, if any, may be offered for sale in a Firm Commitment Underwritten Offering subject to such terms, conditions and procedures as may be determined by the MHC and the Stock Holding Company.

 

7.5.          Priorities For Subscription Offering.     

 

7.5.1     First Priority: Eligible Account Holders.   Subject to approval of the Plan by the Corporators and the receipt of approval from the Commissioner, and the FRB if necessary, to offer the Holding Company Common Stock for sale, each Eligible Account Holder shall receive, without payment therefor, nontransferable subscription rights on a first priority basis to subscribe for a number of shares of Holding Company Common Stock equal to the greater of (a) the quotient obtained by dividing the Individual Maximum Purchase Limit (as such term is defined in Section 8.2 hereof) by the per share Subscription Price, (b) one-tenth of one percent (0.10%) of the shares offered in the Conversion, or (c) 15 times the product (rounded down to the nearest whole number) obtained by multiplying (1) the total number of shares of Holding Company Common Stock to be sold in the Offering by (2) a fraction, of which the numerator is the Qualifying Deposit of the Eligible Account Holder and the denominator is the total amount of Qualifying Deposits of all Eligible Account Holders. If there are insufficient shares available to satisfy all subscriptions of Eligible Account Holders, shares will be allocated to Eligible Account Holders so as to permit each such subscribing Eligible Account Holder to purchase a number of shares of Holding Company Common Stock sufficient to make his or her total allocation equal to the lesser of 100 shares or the number of shares subscribed for. Thereafter, unallocated shares of Holding Company Common Stock will be allocated to remaining subscribing Eligible Account Holders whose subscriptions remain unfilled in the same proportion that each such subscriber’s Qualifying Deposit bears to the total amount of Qualifying Deposits of all subscribing Eligible Account Holders whose subscriptions remain unfilled. Unless the Bank Regulators permit otherwise, subscription rights to purchase Holding Company Common Stock received by Officers, Directors, Trustees and Corporators of the MHC and the Bank and the Associates of such persons that are based on their increased deposits in the Bank in the one year preceding the Eligibility Record Date shall be subordinated to the subscription rights of other Eligible Account Holders. To ensure proper allocation of stock, each Eligible Account Holder must list on his or her subscription Order Form all Deposit Accounts in which he or she had an ownership interest as of the Eligibility Record Date.

 

  19  

 

 

 

7.5.2     Second Priority: Supplemental Eligible Account Holders.   To the extent there are shares remaining after satisfaction of subscriptions by Eligible Account Holders, and if a Supplemental Eligibility Record Date is established, each Supplemental Eligible Account Holder shall receive non-transferable subscription rights to subscribe for a number of shares of Holding Company Common Stock equal to the greater of (a) the quotient obtained by dividing the Individual Maximum Purchase Limit by the per share Subscription Price, (b) one-tenth of one percent (0.10%) of the shares offered in the Conversion, or (c) 15 times the product (rounded down to the nearest whole number) obtained by multiplying (1) the total number of shares of Holding Company Common Stock to be sold in the Offering by (2) a fraction, of which the numerator is the Qualifying Deposit of the Supplemental Eligible Account Holder and the denominator is the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders. In the event Supplemental Eligible Account Holders subscribe for a number of shares of Holding Company Common Stock which, when added to the shares subscribed for by Eligible Account Holders, exceed available shares, the available shares of Holding Company Common Stock will be allocated among subscribing Supplemental Eligible Account Holders so as to permit each subscribing Supplemental Eligible Account Holder to purchase a number of shares of Holding Company Common Stock sufficient to make his or her total allocation equal to the lesser of 100 shares or the number of shares subscribed for. Thereafter, unallocated shares will be allocated to each subscribing Supplemental Eligible Account Holder whose subscription remains unfilled in the same proportion that such subscriber’s Qualifying Deposit on the Supplemental Eligibility Record Date bears to the total amount of Qualifying Deposits of all subscribing Supplemental Eligible Account Holders whose subscriptions remain unfilled.

 

7.5.3     Third Priority: Tax-Qualified Employee Plans.   To the extent there are shares remaining after satisfaction of subscriptions by Eligible Account Holders and Supplemental Eligible Account Holders, if any, the Tax-Qualified Employee Plans shall be given the opportunity to purchase in the aggregate up to 10% of the Holding Company Common Stock issued in the Conversion. In the event that the total number of shares of Holding Company Common Stock offered in the Conversion is increased to an amount greater than the Range Maximum, the Tax-Qualified Employee Plans shall have a priority right to purchase any such shares exceeding the Range Maximum (up to the aggregate of 10% of Holding Company Common Stock to be issued in the Conversion). The Employee Plans shall not be deemed to be Associates or Affiliates of or Persons Acting in Concert with any Director, Trustee, Officer or Corporator of the MHC, the Stock Holding Company or the Bank. Alternatively, if permitted by the Bank Regulators, the Tax-Qualified Employee Plans may purchase all or a portion of such shares in the open market after the completion of the Conversion.

 

  20  

 

 

7.5.4.    Fourth Priority: Employees, Officers, Directors, Trustees and Corporators . To the extent there are shares remaining after satisfaction of subscriptions by Eligible Account Holders, Supplemental Eligible Account Holders, if any, and any Tax-Qualified Employee Plans, each Employee, Officer, Director, Trustee and Corporator of the MHC or the Bank shall receive non-transferable subscription rights to subscribe for Offering Shares offered in the Conversion in an amount equal to the Individual Maximum Purchase Limit; provided, however , that shares purchased under this Section 7.5.4 shall be aggregated with shares purchased under the preceding priority categories for purposes of the Individual Maximum Purchase Limit. The aggregate number of Offering Shares that may be purchased by Employees, Officers, Directors, Trustees and Corporators in the Conversion shall be limited to 25% of the total number of Offering Shares sold in the Offering (including shares purchased by Employees, Officers, Directors, Trustees and Corporators under this Section 7.5.4 and under the preceding priority categories, but not including shares purchased by the ESOP). In the event that Employees, Officers, Directors, Trustees and Corporators subscribe under this Section 7.5.4 for more Offering Shares than are available for purchase by them, the Offering Shares available for purchase will be allocated by the Stock Holding Company among such subscribing Persons on an equitable basis, such as by giving weight to the period of service, compensation and position of the individual subscriber and the amount of the order.

 

7.6. Priorities for Direct Community Offering.

 

7.6.1     Any shares of Holding Company Common Stock not subscribed for in the Subscription Offering may be offered for sale in a Direct Community Offering. This will involve an offering of all unsubscribed shares of Holding Company Common Stock directly to the general public. The Direct Community Offering, if any, shall commence concurrently with, during or promptly after the Subscription Offering. The Stock Holding Company may use broker-dealers or an investment banking firm or firms on a best efforts basis to assist in selling the unsubscribed shares in the Subscription and Direct Community Offering. The Stock Holding Company may pay a commission or other fee to such broker-dealers or investment banking firms as to the shares sold in the Subscription and Direct Community Offering and may also reimburse such firm or firms for reasonable expenses incurred in connection with the sale. The Holding Company Common Stock will be offered and sold in the Direct Community Offering in accordance with the Regulations, so as to achieve the widest distribution of the Holding Company Common Stock. In making the Direct Community Offering, first preference will be given to natural persons (including trusts of natural persons) residing in the Local Community. No Person may subscribe for or purchase more than the Individual Maximum Purchase Limit of Holding Company Common Stock in the Direct Community Offering. The Stock Holding Company, in its sole discretion, may reject subscriptions, in whole or in part, received from any Person under this Section 7.6.

 

  21  

 

 

7.6.2    In the event of an oversubscription for shares in the Direct Community Offering, available shares will be allocated (to the extent shares remain available) first to cover orders of natural Persons residing in the Local Community and second to the general public, so that each such Person may receive 100 shares, and thereafter, on a pro rata basis to such Persons based on the amount of their respective subscriptions or on such other reasonable basis as may be determined by the Stock Holding Company. If oversubscription does not occur among natural Persons residing in the Local Community, orders accepted in the Direct Community Offering shall be filled up to a maximum not to exceed 2% of the Holding Company Common Stock, and thereafter remaining shares shall be allocated on an equal number of shares basis per order until all orders have been filled or all shares are allocated.  The Bank may use deposit or loan records or such other evidence provided to it to determine whether a Person is a Resident of the Local Community. In all cases, however, such a determination shall be in the sole discretion of the Stock Holding Company.

 

7.6.3    If:

 

(i)  aggregate subscriptions for shares totaling at least the Range Minimum are not received in the Subscription Offering and Direct Community Offering, and the Stock Holding Company, in its sole discretion, determines that neither a Syndicated Community Offering nor a Firm Commitment Underwritten Offering is in the best interests of the Stock Holding Company; or

 

(ii)  aggregate subscriptions and orders totaling at least the Range Minimum are not received in the Subscription Offering, Direct Community Offering and the Syndicated Community Offering or Firm Commitment Underwritten Offering;

 

then the Stock Holding Company may, in its sole discretion, apply unsubscribed / unordered Holding Company Common Stock in any manner that facilitates the completion of the Conversion; subject to any applicable approvals required of Bank Regulators.

 

7.7. Syndicated Community Offering or Firm Commitment Underwritten Offering.

 

7.7.1    Any shares of Holding Company Common Stock not sold in the Subscription Offering or in the Direct Community Offering, if any, may be offered for sale to the general public by a selling group of broker-dealers in a Syndicated Community Offering, subject to terms, conditions and procedures as may be determined by the Stock Holding Company in a manner that is intended to achieve the widest distribution of the Holding Company Common Stock subject to the rights of the Stock Holding Company to accept or reject in whole or in part all orders in the Syndicated Community Offering. No Person may purchase in the Syndicated Community Offering more than the Individual Maximum Purchase Limit of Holding Company Common Stock. It is expected that any Syndicated Community Offering will commence as soon as practicable after termination of the Direct Community Offering, if any. The Syndicated Community Offering shall be completed within 45 days after the expiration of the Subscription Offering, unless such period is extended as provided herein. The commission in the Syndicated Community Offering shall be determined by a marketing agreement between the Stock Holding Company and the Marketing Agent. Such agreement shall be filed with the FRB (if required), the Division and the SEC.

 

  22  

 

 

7.7.2    Alternatively, if feasible, any shares of Holding Company Common Stock not sold in the Subscription Offering or in the Direct Community Offering, if any, may be offered for sale in a Firm Commitment Underwritten Offering subject to such terms, conditions and procedures as may be determined by the MHC and the Stock Holding Company, subject to the right of the Stock Holding Company to accept or reject in whole or in part any orders in the Firm Commitment Underwritten Offering. Provided the Subscription Offering has begun, the Holding Company may begin the Firm Commitment Underwritten Offering at any time.

 

7.7.3    If for any reason a Syndicated Community Offering or Firm Commitment Underwritten Offering of unsubscribed shares of Holding Company Common Stock cannot be effected or is not deemed to be advisable, and any shares remain unsold after the Subscription Offering and the Direct Community Offering, if any, the Stock Holding Company may seek to make other arrangements for the sale of the remaining shares in order to meet the Range Minimum. Such other arrangements will be subject to the approval of the Commissioner and the FRB, if required, and to compliance with applicable state and federal securities laws.

 

ARTICLE 8.
Additional Limitations on Purchases

 

8.1.           General.   Purchases of Holding Company Common Stock in the Conversion will be subject to the purchase limitations set forth in this Article 8.

 

8.2.           Individual Maximum Purchase Limit.   This Section 8.2 sets forth the “Individual Maximum Purchase Limit.” No Person, through one or more qualifying Deposit Accounts, or Persons exercising subscription rights through a single qualifying Deposit Account held jointly, may purchase in the Offering (including the Subscription Offering, the Direct Community Offering and the Syndicated Community Offering or Firm Commitment Underwritten Offering) more than $500,000 of Holding Company Common Stock, except that: (a) the Stock Holding Company may, in its sole discretion and without further notice to or solicitation of subscribers or other prospective purchasers, (i) increase such Individual Maximum Purchase Limit to up to 5% of the number of shares of Holding Company Common Stock offered in the Offering or (ii) decrease such Individual Maximum Purchase Limit to no less than one-tenth of one percent (0.10%) of the number of shares of Holding Company Common Stock offered in the Conversion; and (b) Tax-Qualified Employee Plans may purchase up to 10% of the Conversion Shares issued in the Conversion (including shares issued in the event of an increase in the Range Maximum of 15%). If the Stock Holding Company increases the Individual Maximum Purchase Limit (as permitted by this Section 8.2), subscribers in the Subscription Offering who ordered the previously-effective maximum amount will be, and certain other large subscribers in the sole discretion of the Stock Holding Company may be, given the opportunity to increase their subscriptions up to the then applicable limit. Requests to purchase additional shares of Holding Company Common Stock under this provision will be determined by the Stock Holding Company, in its sole discretion. In the event that the Individual Maximum Purchase Limit is increased to 5% of the number of Offering Shares, such limitation may be further increased to 9.99% of the Offering Shares; provided , that orders for Holding Company Common Stock exceeding 5% of the Offering Shares shall not exceed in the aggregate 10% of the Offering Shares. Requests to purchase additional shares of the Holding Company Common Stock in the event that the purchase limitation is so increased will be determined by the Board of Directors of the Stock Holding Company in its sole discretion.

 

  23  

 

 

8.3.           Group Maximum Purchase Limit.   This Section 8.3 sets forth the “Group Maximum Purchase Limit.” No Person and his or her Associates or group of Persons Acting in Concert, may purchase in the Offering (including the Subscription Offering, the Direct Community Offering and the Syndicated Community Offering or Firm Commitment Underwritten Offering) more than $1,500,000 of Holding Company Common Stock, except that: (a) the Stock Holding Company may, in its sole discretion and without further notice to or solicitation of subscribers or other prospective purchasers, (i) increase such Group Maximum Purchase Limit to up to 5% of the number of shares of Holding Company Common Stock offered in the Offering or (ii) decrease such Group Maximum Purchase Limit to no less than one-tenth of one percent (0.10%) of the number of shares of Holding Company Common Stock offered in the Conversion; and (b) Tax-Qualified Employee Plans may purchase up to 10% of the Conversion Shares issued in the Conversion. Notwithstanding the foregoing, in the event that the Stock Holding Company increases the Individual Maximum Purchase Limit (as permitted by Section 8.2) to a number that is in excess of the Group Maximum Purchase Limit established by this Section 8.3, the Group Maximum Purchase Limit shall automatically be increased so as to be equal to the Individual Maximum Purchase Limit, as adjusted. The maximum number of shares of Holding Company Common Stock that may be subscribed for or purchased in all categories of the Offering by any Person or Participant together with any Associate or group or Persons Acting in Concert, combined with Exchange Shares received by any such Person or Participant together with any Associate or group of Persons Acting in Concert, shall not exceed 9.9% of the Conversion Shares; provided , that this limitation shall not apply to the Employee Plans.

 

8.4.           Purchases by Officers, Directors, Trustees and Corporators.   The aggregate number of shares of Holding Company Common Stock to be purchased in the Offering by Officers, Directors, Trustees and Corporators of the MHC and the Bank (and their Associates) shall not exceed 25% of the total number of shares of Offering Shares.

 

8.5.           Special Rule for Tax-Qualified Employee Plans.   Shares of Holding Company Common Stock purchased by any individual participant (“Plan Participant”) in a Tax-Qualified Employee Plan using funds therein pursuant to the exercise of subscription rights granted to such Participant in his individual capacity as an Eligible Account Holder or Supplemental Eligible Account Holder (if any) shall not be deemed to be purchases by a Tax-Qualified Employee Plan for purposes of calculating the maximum amount of Holding Company Common Stock that Tax-Qualified Employee Plans may purchase pursuant to this Plan, if the individual Plan Participant controls or directs the investment authority with respect to such account or subaccount.

 

  24  

 

 

8.6.           Illegal Purchases.   Notwithstanding any other provision of the Plan, no Person shall be entitled to purchase any Holding Company Common Stock to the extent such purchase would be illegal under any federal law or state law or regulation or would violate regulations or policies of the Financial Industry Regulatory Authority. The Stock Holding Company and/or its agents may ask for an acceptable legal opinion from any purchaser as to the legality of such purchase and may refuse to honor any purchase order if such opinion is not timely furnished.

 

8.7.           Rejection of Orders.   The Stock Holding Company has the right in its sole discretion to reject any order submitted by a Person whose representations the Stock Holding Company believes to be false or who it otherwise believes, either alone or Acting in Concert with others, is violating, circumventing, or intends to violate, evade or circumvent the terms and conditions of the Plan.

 

8.8            Subscribers in Non-Qualified States or in Foreign Countries.   The Stock Holding Company will make reasonable efforts to comply with the securities laws of any state in the United States in which its depositors reside, and will only offer and sell the Holding Company Common Stock in states in which the offers and sales comply with such states’ securities laws. However, no Person will be offered or allowed to purchase any Holding Company Common Stock under the Plan if he or she resides (a) in a foreign country or (b) in a state of the United States with respect to which any of the following apply: (i) a small number of Persons otherwise eligible to purchase shares under the Plan reside in such state; (ii) the offer or sale of shares of Holding Company Common Stock to such Persons would require the Stock Holding Company or its Employees to register, under the securities laws of such state, as a broker or dealer or to register or otherwise qualify its securities for sale in such state; or (iii) such registration or qualification would be impracticable for reasons of cost or otherwise.

 

8.9.           No Offer to Transfer Shares.   Before the consummation of the Conversion, no Person shall offer to transfer, or enter into any agreement or understanding to transfer the legal or beneficial ownership of any subscription rights or shares of Holding Company Common Stock, except pursuant to the Plan. The following shall not constitute impermissible transfers under this Plan. Any Person having subscription rights in his individual capacity as an Eligible Account Holder or Supplemental Eligible Account Holder (if any) may exercise such subscription rights by causing a tax-qualified plan to make such purchase using funds allocated to such Person in such tax-qualified plan if such individual plan participant controls or directs the investment authority with respect to such account or subaccount. A tax-qualified plan that maintains an Eligible Deposit Account in the Bank as trustee for or for the benefit of a Person who controls or directs the investment authority with respect to such account or subaccount (“Beneficiary”) may, in exercising its subscription rights, direct that the Holding Company Common Stock be issued in the name of such individual Beneficiary in his or her individual capacity.

 

8.10.          Confirmation by Purchasers.   Each Person ordering Holding Company Common Stock in the Conversion will be deemed to confirm that such purchase does not conflict with the purchase limitations in the Plan.

 

  25  

 

 

ARTICLE 9.
Post Offering Matters

 

9.1.           Stock Purchases After the Conversion.   For a period of three years after the Conversion, no Officer or Director of the Stock Holding Company or the Bank, or his or her Associates, may purchase, without the prior written approval of the Commissioner and the FRB, if required, any Holding Company Common Stock except from a broker-dealer registered with the SEC, provided that the foregoing shall not apply to (a) negotiated transactions involving more than 1% of the outstanding Holding Company Common Stock, or (b) purchases of stock made by and held by or otherwise made pursuant to any Employee Plan of the Bank or the Stock Holding Company even if such stock is attributable to Officers, Directors or their Associates.

 

9.2.           Resales of Stock by Management Persons.   Holding Company Common Stock purchased in the Conversion by Officers, Directors, Trustees and Corporators of the Bank, the Mid-Tier Holding Company, the Stock Holding Company or the MHC may not be resold for a period of at least one year following the date of purchase, except in the case of death or substantial disability, as determined by the Commissioner, of such person, or upon the written approval of the Commissioner.

 

9.3.           Stock Certificates.    Shares of Holding Company Common Stock will be issued in book entry form. Stock certificates will not be issued. Appropriate instructions shall be issued to the Stock Holding Company’s transfer agent with respect to applicable restrictions on transfers of stock set forth in Section ‎9.2. Any shares of stock issued as a stock dividend, stock split or otherwise with respect to such restricted stock shall be subject to the same restrictions as apply to the restricted stock.

 

9.4.           Restriction on Financing Stock Purchases.   The Stock Holding Company and the Bank will not knowingly make any loans or grant any lines of credit for the purpose of purchasing Holding Company Common Stock in the Conversion; provided, however, that the Stock Holding Company, or a subsidiary thereof, may loan funds to the ESOP for the purchase of up to 10% of the Conversion Shares issued in the Conversion.

 

9.5. Stock Benefit Plans.

 

9.5.1    As a result of the Conversion, the Holding Company shall be deemed to have ratified and approved all employee stock benefit plans maintained by the Bank and the Mid-Tier Holding Company and shall have agreed to issue (and reserve for issuance) Holding Company Common Stock in lieu of common stock of the Mid-Tier Holding Company pursuant to the terms of such benefit plans. Upon consummation of the Conversion, the Mid-Tier Holding Company common stock held by such benefit plans shall be converted into Holding Company Common Stock based upon the Exchange Ratio. Also upon consummation of the Conversion, (i) all rights to purchase, sell or receive Mid-Tier Holding Company common stock and all rights to elect to make payment in Mid-Tier Holding Company common stock under any agreement between the Bank or the Mid-Tier Holding Company and any Director, Officer or Employee thereof or under any plan or program of the Bank or the Mid-Tier Holding Company, shall automatically, by operation of law, be converted into and shall become an identical right to purchase, sell or receive Holding Company Common Stock and an identical right to make payment in Holding Company Common Stock under any such agreement between the Bank or the Mid-Tier Holding Company and any Director, Officer or Employee thereof or under such plan or program of the Bank, and (ii) rights outstanding under all stock option plans shall be assumed by the Holding Company and thereafter shall be rights only for shares of Holding Company Common Stock, with each such right being for a number of shares of Holding Company Common Stock based upon the Exchange Ratio and the number of shares of Mid-Tier Holding Company common stock that were available thereunder immediately prior to consummation of the Conversion, with the price adjusted to reflect the Exchange Ratio but with no change in any other term or condition of such right.

 

  26  

 

 

9.5.2    The Board of Directors of the Bank and/or the Stock Holding Company are permitted under the Regulations, and may decide, to adopt one or more stock benefit plans for the benefit of the Employees, Officers and Directors of the Bank and Stock Holding Company, including an ESOP, stock award plans and stock option plans, which will be authorized to purchase Holding Company Common Stock and grant options for Holding Company Common Stock. However, only the Tax-Qualified Employee Plans will be permitted to purchase Holding Company Common Stock in the Conversion subject to the purchase priorities set forth in the Plan. Pursuant to the Regulations, the Stock Holding Company may authorize the Tax-Qualified Employee Plans, including the ESOP, to purchase up to 10% of the Holding Company Common Stock to be issued in the Conversion. The Bank or the Stock Holding Company may make scheduled discretionary contributions to one or more Tax-Qualified Employee Plans to purchase Holding Company Common Stock or to purchase issued and outstanding shares of Holding Company Common Stock or authorized but unissued shares of Holding Company Common Stock subsequent to the completion of the Conversion; provided, however , that such contributions do not cause the Bank to fail to meet any of its regulatory capital requirements. This Plan specifically authorizes the grant and issuance by the Stock Holding Company of (i) awards of Holding Company Common Stock after the Conversion pursuant to one or more stock recognition and award plans in an amount equal to up to 4% of the number of shares of Holding Company Common Stock issued in the Conversion, (ii) options to purchase a number of shares of Holding Company Common Stock in an amount equal to up to 10% of the number of shares of Holding Company Common Stock issued in the Conversion, and shares of Holding Company Common Stock issuable upon exercise of such options, and (iii) at the closing of the Conversion or at any time thereafter, Holding Company Common Stock in an amount equal to 8% of the number of shares of Holding Company Common Stock issued in the Conversion to the ESOP and an amount equal to up to 2% of the number of shares of Holding Company Common Stock issued in the Conversion to the Bank’s 401(k) plan. Shares awarded to the Tax Qualified Employee Plans or pursuant to the stock recognition and award plans, and shares issued upon exercise of options may be authorized but unissued shares of the Holding Company Common Stock, or shares of Holding Company Common Stock purchased by the Stock Holding Company or such plans in the open market. Such limitations shall only apply if the stock recognition and award plans or stock option plans are adopted one year or less following the completion of the Offering. No stock recognition and award plans or stock option plans have yet been adopted by the Board of the Stock Holding Company, and no such plans will be submitted for the approval of the Stock Holding Company’s stockholders at a meeting held earlier than six months after completion of the Conversion.

 

  27  

 

 

9.6.           Market for Holding Company Common Stock.   If at the close of the Conversion the Stock Holding Company has more than 300 shareholders of any class of stock, the Stock Holding Company shall use its best efforts to:

 

9.6.1    Encourage and assist a Market Maker to establish and maintain a market for that class of stock;

 

9.6.2    List that class of stock on a national or regional securities exchange, including the Nasdaq Stock Market; and

 

9.6.3    Register the Holding Company Common Stock with the SEC pursuant to the Exchange Act, and undertake not to deregister such Holding Company Common Stock for a period of three years thereafter.

 

9.7. Liquidation Accounts.

 

9.7.1     The Bank shall, at the time of the Conversion, in exchange for at least 50% of the net proceeds of the Offering, establish a Bank Liquidation Account in an amount equal to the MHC’s total equity as set forth in the latest consolidated statement of financial condition contained in the final Prospectus distributed in connection with the Conversion. The function of the Bank Liquidation Account is to establish a priority on liquidation for Eligible Account Holders and Supplemental Eligible Account Holders (if any). Following the Conversion, the Bank Liquidation Account will be maintained for the benefit of the Eligible Account Holders and Supplemental Eligible Account Holders (if any) who continue to maintain Deposit Accounts with the Bank. Each Eligible Account Holder and Supplemental Eligible Account Holder (if any) shall, with respect to each Deposit Account, hold a related inchoate interest in a portion of the Bank Liquidation Account balance, in relation to each Deposit Account balance at the Eligibility Record Date or Supplemental Eligibility Record Date (if established), as the case may be, or to such balance as it may be subsequently reduced, as hereinafter provided. The initial Bank Liquidation Account balance shall not be increased, and shall be subject to downward adjustment to the extent of any downward adjustment of any subaccount balance of any Eligible Account Holder or Supplemental Eligible Account Holder (if any) in accordance with 209 CMR 33.05(12). In addition, the Stock Holding Company shall, at the time of the merger of the Mid-Tier Holding Company into the Stock Holding Company, also establish a Stock Holding Company Liquidation Account in an amount equal to the product of (i) the Majority Ownership Interest and (ii) the Mid-Tier Holding Company’s total equity as set forth in the latest consolidated statement of financial condition contained in the final Prospectus distributed in connection with the Conversion, plus the value of the net assets of the MHC as reflected in the latest statement of financial condition of the MHC prior to the effective date of the Conversion (excluding its ownership of Mid-Tier Holding Company common stock). The Stock Holding Company Liquidation Account also shall be maintained for the benefit of the Eligible Account Holders and Supplemental Eligible Account Holders (if any) who continue to maintain their Deposit Accounts at the Bank. Except as otherwise provided in this Section 9.7, the existence of the Stock Holding Company Liquidation Account shall not operate to restrict the use or application of any of the net worth accounts of the Stock Holding Company.

 

  28  

 

 

9.7.2    In the unlikely event of a complete liquidation of (i) the Bank or (ii) the Bank and the Stock Holding Company (and only in such event), following all liquidation payments to creditors (including those to depositors to the extent of their Deposit Accounts) each Eligible Account Holder and Supplemental Eligible Account Holder (if any) shall be entitled to receive a liquidating distribution from the Stock Holding Company Liquidation Account, in the amount of the then-adjusted subaccount balances for his or her Deposit Accounts then held, before any liquidating distribution may be made to any holders of the Stock Holding Company’s capital stock. No merger, consolidation, reorganization, or purchase of bulk assets with assumption of Deposit Accounts and other liabilities, or similar transactions in which the Stock Holding Company and/or the Bank is not the surviving institution, shall be deemed to be a complete liquidation for this purpose. In such transactions, the Stock Holding Company Liquidation Account shall be assumed by the surviving holding company or institution.

 

9.7.3    In the unlikely event of a complete liquidation of (i) the Bank or (ii) the Bank and the Stock Holding Company (and only in such event), following all liquidation payments to creditors of the Bank (including those to depositors to the extent of their Deposit Accounts), at a time when the Bank has a positive net worth and the Stock Holding Company does not have sufficient assets (other than the stock of the Bank) at the time of liquidation to fund the obligations under the Stock Holding Company Liquidation Account, the Bank with respect to the Bank Liquidation Account shall immediately pay directly to each Eligible Account Holder and Supplemental Eligible Account Holder (if any) an amount necessary to fund the Stock Holding Company’s remaining obligation under the Stock Holding Company Liquidation Account, before any liquidation distribution may be made to any holders of the Bank’s capital stock and without making such amount subject to the Stock Holding Company’s creditors. Each Eligible Account Holder and Supplemental Eligible Account Holder (if any) shall be entitled to receive a distribution from the Stock Holding Company Liquidation Account, in the amount of the then adjusted subaccount balance for his Deposit Account then held, before any distribution may be made to any holders of the Stock Holding Company’s capital stock.

 

9.7.4     In the event of a complete liquidation of the Stock Holding Company where the Bank is not also completely liquidating, or in the event of a sale or other disposition of the Stock Holding Company apart from the Bank, each Eligible Account Holder and Supplemental Eligible Account Holder (if any) shall be treated as surrendering such Person’s rights to the Stock Holding Company Liquidation Account and receiving from the Stock Holding Company an equivalent interest in the Bank Liquidation Account. Each such holder’s interest in the Bank Liquidation Account shall be subject to the same rights and terms as if the Bank Liquidation Account were the Stock Holding Company Liquidation Account (except that the Stock Holding Company shall cease to exist).

 

  29  

 

 

9.7.5    The initial subaccount balance for a Deposit Account held by an Eligible Account Holder and/or Supplemental Eligible Account Holder (if any) shall be determined by multiplying the opening balance in the Bank Liquidation Account by a fraction, the numerator of which is the amount of such Eligible Account Holder’s or Supplemental Eligible Account Holder’s Qualifying Deposit and the denominator of which is the total amount of all Qualifying Deposits of all Eligible Account Holders and Supplemental Eligible Account Holders. For Deposit Accounts in existence on both dates, separate subaccounts shall be determined on the basis of the Qualifying Deposits in such Deposit Accounts on such record dates. Such initial subaccount balance shall not be increased by additional Deposits, but shall be subject to downward adjustment as described below. The initial subaccount balance in the Stock Holding Company Liquidation Account for a Deposit Account held by an Eligible Account Holder and/or Supplemental Eligible Account Holder (if any) shall be determined in the same manner as their interest in the Bank Liquidation Account is determined.

 

9.7.6     If, at the close of business on the last day of any period for which the Stock Holding Company has prepared audited financial statements subsequent to the effective date of the Conversion, the deposit balance in the Deposit Account of an Eligible Account Holder or Supplemental Eligible Account Holder (if any) is less than the lesser of: (a) the balance in the Deposit Account at the close of business on the last day of any period for which the Stock Holding Company has prepared audited financial statements subsequent to the Eligibility Record Date or Supplemental Eligibility Record Date if established), or (b) the amount in such Deposit Account as of the Eligibility Record Date or Supplemental Eligibility Record Date (if established), then the subaccount balance for such Deposit Account shall be adjusted by reducing such subaccount balance, in an amount proportionate to the reduction in the balance of such Deposit Account. In the event of such downward adjustment, the subaccount balance shall not be subsequently increased, notwithstanding any subsequent increase in the deposit balance of the related Deposit Account. If any such Deposit Account is closed, the related subaccount shall be reduced to zero. For purposes of this Section 9.7, a time account shall be deemed to be closed upon its maturity date regardless of any renewal thereof. A distribution of each subaccount balance in the Stock Holding Company Liquidation Account may be made only in the event of a complete liquidation of the Stock Holding Company subsequent to the Conversion and only out of funds available for such purpose after payment of all creditors.

 

9.7.7    The creation and maintenance of the Stock Holding Company Liquidation Account shall not operate to restrict the use or application of any of the equity accounts of the Stock Holding Company or the Bank, except that neither the Stock Holding Company nor the Bank shall declare or pay a cash dividend on, or repurchase any of, its capital stock if the effect thereof would cause its net worth to be reduced below (i) the amount required for the Stock Holding Company Liquidation Account or the Bank Liquidation Account, as applicable, or (ii) the regulatory capital requirements of the Stock Holding Company (to the extent applicable) or the Bank. Neither the Stock Holding Company nor the Bank shall be required to set aside funds in connection with its obligations hereunder relating to the Liquidation Account or the Bank Liquidation Account, as applicable. Eligible Account Holders and Supplemental Eligible Account Holders (if any) do not retain any voting rights in either the Stock Holding Company or the Bank based on their liquidation subaccounts.

 

  30  

 

 

9.7.8    The amount of the Stock Holding Company Liquidation Account shall equal at all times the amount of the Bank Liquidation Account, and in no event will any Eligible Account Holder or Supplemental Eligible Account Holder (if any) be entitled to a distribution exceeding such holder’s subaccount balance in the Stock Holding Company Liquidation Account or Bank Liquidation Account. A distribution to an Eligible Account Holder or Supplemental Eligible Account Holder (if any) from the Stock Holding Company Liquidation Account will extinguish the right of the Eligible Account Holder or Supplemental Eligible Account Holder (if any) to receive a distribution from the Bank Liquidation Account.

 

9.7.9     For the three-year period following the completion of the Conversion, the Stock Holding Company will not without prior approval of the Commissioner and the FRB: (i) sell or liquidate the Stock Holding Company, or (ii) cause the Bank to be sold or liquidated. Upon the written request of the FRB and, if necessary, the Commissioner, the Stock Holding Company shall, or upon the prior written approval of the FRB and, if necessary, the Commissioner, the Stock Holding Company may, at any time after two years from the completion of the Conversion, transfer the Stock Holding Company Liquidation Account to the Bank, at which time the Stock Holding Company Liquidation Account shall be assumed by the Bank and the interests of Eligible Account Holders and Supplemental Eligible Account Holders (if any) will be solely and exclusively established in the Bank Liquidation Account. In the event such transfer occurs, the Stock Holding Company shall be deemed to have transferred the Stock Holding Company Liquidation Account to the Bank and such Liquidation Account shall be subsumed into the Bank Liquidation Account and shall not be subject in any manner or amount to the claims of the Stock Holding Company’s creditors. Approval of the Plan by the Corporators shall constitute approval of the transactions described herein.

 

9.8.           Repurchase of Stock.   Based upon facts and circumstances following the Conversion and subject to applicable regulatory and accounting requirements, the Board of Directors of the Stock Holding Company may determine to repurchase stock in the future. Such facts and circumstances may include but not be limited to: (a) market and economic factors such as the price at which the Holding Company Common Stock is trading in the market, the volume of trading, the attractiveness of other investment alternatives in terms of the rate of return and risk involved in the investment, the ability to increase the book value and/or earnings per share of the remaining outstanding shares, and the opportunity to improve the Stock Holding Company’s return on equity; (b) the avoidance of dilution to stockholders by not having to issue additional shares to cover the exercise of stock options or the purchase of shares by the ESOP in the event the ESOP is unable to acquire shares in the Subscription Offering, or to fund any stock plans adopted after the consummation of the Conversion; and (c) any other circumstances in which repurchases would be in the best interests of the Stock Holding Company and its shareholders.

 

  31  

 

 

9.9.           Conversion Expenses.   The Regulations require that the expenses of the Conversion must be reasonable. The MHC will use its best efforts to assure that the expenses incurred by the MHC and the Stock Holding Company in effecting the Conversion will be reasonable.

 

9.10.          Public Inspection of Conversion Application.   The MHC and the Bank will maintain a copy of the non-confidential portion of the Application in the main banking office of the Bank and such copy will be available for public inspection.

 

9.11.          Enforcement of Terms and Conditions.     Each of the MHC and the Stock Holding Company shall have the right to take all such action as they, in its sole discretion, may deem necessary, appropriate or advisable in order to monitor and enforce the terms, conditions, limitations and restrictions contained in the Plan and the terms, conditions and representations contained in the Order Forms, including, but not limited to, the right to require any subscriber or purchaser to provide evidence, in a form satisfactory to the MHC and the Stock Holding Company, of such Person’s eligibility to subscribe for or purchase shares of the Holding Company Common Stock under the terms of the Plan and the absolute right (subject only to any necessary regulatory approvals or concurrence) to reject, limit or revoke acceptance of any subscription or order and to delay, terminate or refuse to consummate any sale of Holding Company Common Stock that it believes might violate, or is designed to, or is any part of a plan to, evade or circumvent such terms, conditions, limitations, restrictions and representations. Any such action shall be final, conclusive and binding on all Persons, and the MHC, the Stock Holding Company, the Bank and their Board of Trustees, Board of Directors, Officers, Employees, Corporators and agents shall be free from any liability to any Person on account of any such action.

 

9.12.         Voting Rights in Converted Stock Holding Company.   Following the Conversion, the holders of the capital stock of the Stock Holding Company shall have exclusive voting rights in the Stock Holding Company.

 

9.13. Restrictions on Acquisition of Bank and Stock Holding Company.

 

9.13.1   The Articles of Organization of the Bank may contain a provision stipulating that no person, except the Holding Company, for a period of three years following the closing date of the Conversion, may directly or indirectly acquire or offer to acquire the beneficial ownership of more than 10% of any class of equity security of the Bank, without the prior written approval of the Commissioner. In addition, such Articles of Organization may also provide that for a period of three years following the closing date of the Conversion, shares beneficially owned in violation of the above-described Articles of Organization provision shall not be entitled to vote and shall not be voted by any person or counted as voting stock in connection with any matter submitted to stockholders for a vote.

 

  32  

 

 

9.13.2   For a period of three years from the date of consummation of the Conversion, no person, other than the Stock Holding Company, shall directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of any class of equity security of the Bank without the prior written consent of the FRB. Nothing in this Plan shall prohibit the Stock Holding Company from taking actions permitted under 12 C.F.R. 239.63(f).

 

9.13.3   The Articles of Incorporation of the Stock Holding Company may contain a provision stipulating that in no event shall any record owner of any outstanding shares of Holding Company Common Stock who beneficially owns in excess of 10% of such outstanding shares be entitled or permitted to any vote with respect to any shares held in excess of 10%. In addition, the Articles of Incorporation and Bylaws of the Stock Holding Company may contain, in addition to any other permissible provisions, provisions which provide for, or prohibit, as the case may be, staggered terms of the directors, noncumulative voting for directors, limitations on the calling of special meetings, a fair price provision for certain business combinations and certain notice requirements.

 

9.13.4 For the purposes of this Section 9.13:

 

(1) the term “person” includes an individual, a firm, a corporation or other entity;

 

(2) the term “offer” includes every offer to buy or acquire, solicitation of an offer to sell, tender offer for, or request or invitation for tenders of, a security or interest in a security for value;

 

(3) the term “acquire” includes every type of acquisition, whether effected by purchase, exchange, operation of law or otherwise; and

 

(4) the term “security” includes non-transferable subscription rights issued pursuant to a plan of conversion as well as a “security” as defined in 15 U.S.C. § 77b(a)(1).

 

ARTICLE 10.
Miscellaneous

 

10.1.           Interpretation of Plan. All interpretations of the Plan and application of its provisions to particular circumstances by the MHC and Stock Holding Company shall be final, subject to the authority of the Commissioner and the FRB. When a reference is made in this Plan to Sections or Exhibits, such reference shall be to a Section of or Exhibit to the Plan unless otherwise indicated. The recitals hereto constitute an integral part of the Plan. References to Sections include subsections, which are part of the related Section ( e.g. , a section numbered “Section 5.5.1” would be part of “Section 5.5” and references to “Section 5.5” would also refer to material contained in the subsection described as “Section 5.5.1”). The table of contents and headings contained in the Plan are for reference purposes only and shall not affect in any way the meaning or interpretation of the Plan. Whenever the words “include”, “includes” or “including” are used in the Plan, they shall be deemed to be followed by the words “without limitation”.

 

  33  

 

 

10.2.           Amendment or Termination of the Plan.   If deemed necessary or desirable, the terms of the Plan may be substantively amended by a majority vote of the members of the Board of Trustees as a result of comments from regulatory authorities at any time prior to approval of the Plan by the Commissioner and the FRB and at any time thereafter with the concurrence of the Commissioner and the FRB. If amendments to the Plan are made after the Special Meeting of Corporators, no further approval of the Corporators will be necessary unless otherwise required by the Commissioner or the FRB. The Plan may be terminated by the Board of Trustees in its sole discretion, at any time prior to the Special Meeting of Corporators and at any time thereafter with the concurrence of the Commissioner and the FRB. The Plan will terminate if the sale of all shares of Holding Company Common Stock is not completed within twenty-four months from the date of approval of the Plan by the Board of Trustees.

 

Dated: June 5, 2019

 

  34  

 

 

Exhibit 1.1

 

FORM OF

AGREEMENT OF MERGER BETWEEN

PROVIDENT BANCORP

AND provident Bancorp, Inc.,

A MASSACHUSETTS CORPORATION

 

THIS AGREEMENT OF MERGER (the “MHC Merger Agreement”) dated as of __________________, 2019, is made by and between Provident Bancorp, a Massachusetts mutual holding company (the “MHC”), and Provident Bancorp, Inc., a Massachusetts corporation (the “Mid-Tier Holding Company”). Capitalized terms have the respective meanings given them in the Plan of Conversion (the “Plan”) of the MHC, unless otherwise defined herein.

 

RECITALS:

 

1.          The MHC is a Massachusetts mutual holding company that owns __________________% of the common stock of the Mid-Tier Holding Company.

 

2.          The Mid-Tier Holding Company is a Massachusetts corporation that owns 100% of the common stock of The Provident Bank, a Massachusetts-chartered savings bank.

 

3.          The board of directors of the Mid-Tier Holding Company and the board of Trustees of the MHC have approved this MHC Merger Agreement whereby the MHC shall merge with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the resulting corporation (the “MHC Merger”), and have authorized the execution and delivery of this MHC Merger Agreement.

 

NOW, THEREFORE, in consideration of the premises and mutual agreements contained herein, the parties hereto have agreed as follows:

 

1.           Merger . At and on the Effective Date of the MHC Merger, the MHC will merge with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the resulting entity (“Resulting Corporation”) whereby the shares of Mid-Tier Holding Company common stock held by the MHC will be canceled and persons having liquidation interests in the MHC will constructively receive liquidation interests in the Mid-Tier Holding Company in exchange for their liquidation interests in the MHC.

 

2.           Effective Date . The MHC Merger shall not be effective until and unless: (i) the Plan is approved by the Division of Banks of the Commonwealth of Massachusetts and the Board of Governors of the Federal Reserve System; (ii) the Plan is approved by a majority of the total votes of the MHC’s Corporators and a majority of the MHC’s Independent Corporators (who shall constitute not less than 60% of all Corporators) eligible to be cast at the Special Meeting of Corporators; (iii) the Plan and this MHC Merger Agreement are approved by two-thirds of the votes eligible to be case by the Stockholders of the Mid-Tier Holding Company and a majority of the votes eligible to be cast by Minority Stockholders; and (iv) the Articles of Merger shall have been filed with the Secretary of the Commonwealth of Massachusetts with respect to the MHC Merger. Approval of the Plan by the MHC’s Corporators shall constitute approval of this MHC Merger Agreement by the MHC’s Corporators.

 

  1  

 

 

3.           Name . The name of the Resulting Corporation shall be Provident Bancorp, Inc.

 

4.           Offices . The main office of the Resulting Corporation shall be 5 Market Street , Amesbury, Massachusetts 01913.

 

5.           Directors and Officers . The directors and officers of the Mid-Tier Holding Company immediately prior to the Effective Date shall be the directors and officers of the Resulting Corporation after the Effective Date.

 

6.           Rights and Duties of the Resulting Corporation . At the Effective Date, the MHC shall be merged with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the Resulting Corporation. The business of the Resulting Corporation shall be that of a Massachusetts corporation as provided in its Articles of Organization. All assets, rights, interests, privileges, powers, franchises and property (real, personal and mixed) of the Mid-Tier Holding Company and the MHC shall be transferred automatically to and vested in the Resulting Corporation by virtue of the MHC Merger without any deed or other document of transfer. The Resulting Corporation, without any order or action on the part of any court or otherwise and without any documents of assumption or assignment, shall hold and enjoy all of the properties, franchises and interests, including appointments, powers, designations, nominations and all other rights and interests as the agent or other fiduciary in the same manner and to the same extent as such rights, franchises, and interests and powers were held or enjoyed by the Mid-Tier Holding Company and the MHC. The Resulting Corporation shall be responsible for all of the liabilities, restrictions and duties of every kind and description of the Mid-Tier Holding Company and the MHC immediately prior to the MHC Merger, including liabilities for all debts, obligations and contracts of the Mid-Tier Holding Company and the MHC, matured or unmatured, whether accrued, absolute, contingent or otherwise and whether or not reflected or reserved against on balance sheets, books of accounts or records of the Mid-Tier Holding Company or the MHC. All rights of creditors and other obligees and all liens on property of the Mid-Tier Holding Company and the MHC shall be preserved and shall not be released or impaired.

 

7.           Rights of Stockholders . At the Effective Date, the shares of Mid-Tier Holding Company common stock held by the MHC will be canceled and persons having liquidation interests in the MHC will constructively receive liquidation interests in the Mid-Tier Holding Company in exchange for their liquidation interests in the MHC.

 

8.           Other Terms . The Plan is incorporated herein by this reference and made a part hereof to the extent necessary or appropriate to effect and consummate the terms of this MHC Merger Agreement and the Conversion.

 

[Signature page follows]

 

  2  

 

 

IN WITNESS WHEREOF , the Mid-Tier Holding Company and the MHC have caused this MHC Merger Agreement to be executed as of the date first above written.

 

    Provident Bancorp
    (a Massachusetts mutual holding company)
ATTEST:    
     
    By:  
Kimberly Scholtz, Secretary     David P. Mansfield
      President and Chief Executive Officer

 

    Provident Bancorp, Inc.
  (a Massachusetts corporation)
ATTEST:      
       
    By:  
Kimberly Scholtz, Clerk     David P. Mansfield
      President and Chief Executive Officer

 

  3  

 

 

Exhibit 1.2

 

form of

AGREEMENT OF MERGER BETWEEN

PROVIDENT Bancorp, Inc., a massachusetts corporation And

PROVIDENT BANCORP, INC., a maryland corporation

 

THIS AGREEMENT OF MERGER (the “Mid-Tier Merger Agreement”), dated as of __________________, 2019, is made by and between Provident Bancorp, Inc., a Massachusetts corporation (the “Mid-Tier Holding Company”), and Provident Bancorp, Inc., a Maryland corporation (the “Holding Company”). Capitalized terms have the respective meanings given them in the Plan of Conversion of Provident Bancorp (the “Plan”) unless otherwise defined herein.

 

RECITALS:

 

1.          The Mid-Tier Holding Company is a Massachusetts corporation that owns 100% of the common stock of The Provident Bank, a Massachusetts-chartered savings bank (the “Bank”).

 

2.          The Holding Company has been organized as a first-tier stock subsidiary of the Mid-Tier Holding Company.

 

3.          The boards of directors of the Mid-Tier Holding Company and the Holding Company have approved this Mid-Tier Merger Agreement whereby the Mid-Tier Holding Company will be merged with and into the Holding Company with the Holding Company as the resulting corporation (the “Mid-Tier Merger”), and have authorized the execution and delivery of this Mid-Tier Merger Agreement.

 

4.        Immediately prior to the Mid-Tier Merger, Provident Bancorp, a Massachusetts mutual holding company (the “MHC”) and the owner of __________________% of the capital stock of the Mid-Tier Holding Company, merged with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the resulting entity (the “MHC Merger”), whereby the shares of Mid-Tier Holding Company held by the MHC were cancelled and persons having liquidation interests in the MHC constructively received liquidation interests in the Mid-Tier Holding Company in exchange for their liquidation interests in the MHC.

 

5.          As a result of the Mid-Tier Merger, the Bank will become a wholly-owned subsidiary of the Holding Company.

 

NOW, THEREFORE, in consideration of the premises and mutual agreements contained herein, the parties hereto have agreed as follows:

 

1.           Merger . At and on the Effective Date of the Mid-Tier Merger, the Mid-Tier Holding Company will merge with and into the Holding Company with the Holding Company as the resulting corporation (the “Resulting Corporation”), whereby the Bank will become the wholly-owned subsidiary of the Holding Company. As part of the Mid-Tier Merger, persons who had liquidation interests in the MHC who constructively received liquidation interests in the Mid-Tier Holding Company as part of the MHC Merger will exchange the liquidation interests in the Mid-Tier Holding Company that they constructively received for interests in the Liquidation Account and the stockholders of the Mid-Tier Holding Company (Minority Stockholders immediately prior to the Conversion) will exchange their shares of Mid-Tier Holding Company Common Stock for Holding Company Common Stock in the Exchange Offering pursuant to the Exchange Ratio.

 

  1  

 

 

2.           Effective Date . The Mid-Tier Merger shall not be effective until and unless: (i) the Plan is approved by the Division of Banks of the Commonwealth of Massachusetts and the Board of Governors of the Federal Reserve System; (ii) the Plan and this Mid-Tier Merger Agreement are approved by the Mid-Tier Holding Company as the sole stockholder of the Holding Company; (iii) the Plan and this Mid-Tier Merger Agreement are approved by two-thirds of the votes eligible to be case by the Stockholders of the Mid-Tier Holding Company and a majority of the votes eligible to be cast by Minority Stockholders; and (iv) Articles of Merger shall have been filed with the Secretary of the Commonwealth of Massachusetts and the [Maryland State Department of Assessments and Taxation] with respect to the Mid-Tier Merger.

 

3.           Name . The name of the Resulting Corporation shall be Provident Bancorp, Inc.

 

4.           Offices . The main office of the Resulting Corporation shall be 5 Market Street , Amesbury, Massachusetts 01913.

 

5.           Directors and Officers . The directors and officers of the Holding Company immediately prior to the Effective Date shall be the directors and officers of the Resulting Corporation after the Effective Date.

 

6.           Rights and Duties of the Resulting Corporation . At the Effective Date, the Mid-Tier Holding Company shall merge with the Holding Company, with the Holding Company as the Resulting Corporation. The business of the Resulting Corporation shall be that of a Maryland corporation as provided in its Articles of Incorporation. All assets, rights, interests, privileges, powers, franchises and property (real, personal and mixed) of the Mid-Tier Holding Company and the Holding Company shall be transferred automatically to and vested in the Resulting Corporation by virtue of the Mid-Tier Merger without any deed or other document of transfer. The Resulting Corporation, without any order or action on the part of any court or otherwise and without any documents of assumption or assignment, shall hold and enjoy all of the properties, franchises and interests, including appointments, powers, designations, nominations and all other rights and interests as the agent or other fiduciary in the same manner and to the same extent as such rights, franchises, and interests and powers were held or enjoyed by the Mid-Tier Holding Company and the Holding Company. The Resulting Corporation shall be responsible for all of the liabilities, restrictions and duties of every kind and description of the Mid-Tier Holding Company and the Holding Company immediately prior to the Mid-Tier Merger, including liabilities for all debts, obligations and contracts of the Mid-Tier Holding Company and the Holding Company, matured or unmatured, whether accrued, absolute, contingent or otherwise and whether or not reflected or reserved against on balance sheets, books of accounts or records of the Mid-Tier Holding Company or the Holding Company. The stockholders of the Holding Company shall possess all voting rights with respect to the shares of stock of the Resulting Corporation. All rights of creditors and other obligees and all liens on property of the Mid-Tier Holding Company and the Holding Company shall be preserved and shall not be released or impaired.

 

  2  

 

 

7.           Rights of Stockholders . At the Effective Date, persons who had liquidation interests in the MHC who constructively received liquidation interests in the Mid-Tier Holding Company in exchange for their liquidation interests in the MHC as part of the MHC Merger, will exchange their liquidation interests in the Mid-Tier Holding Company for interests in the Stock Holding Company Liquidation Account, and the stockholders of the Mid-Tier Holding Company (Minority Stockholders immediately prior to the Conversion) will exchange their shares of Mid-Tier Holding Company Common Stock for Holding Company Common Stock in the Exchange Offering pursuant to the Exchange Ratio.

 

8.           Other Terms . The Plan is incorporated herein by this reference and made a part hereof to the extent necessary or appropriate to effect and consummate the terms of this Mid-Tier Merger Agreement and the Conversion.

 

[Signature page follows]

 

  3  

 

 

IN WITNESS WHEREOF , the Mid-Tier Holding Company and the Holding Company have caused this Mid-Tier Merger Agreement to be executed as of the date first above written.

 

    Provident Bancorp, Inc.
    (a Massachusetts corporation)
ATTEST:    
       
    By:  
Kimberly Scholtz, Secretary     David P. Mansfield
      President and Chief Executive Officer
       
    Provident Bancorp, Inc.
  (a Maryland corporation)
ATTEST:      
       
    By:  
Kimberly Scholtz, Secretary     David P. Mansfield
      President and Chief Executive Officer

 

  4  

 

Exhibit 3.1

 

ARTICLES OF INCORPORATION

 

PROVIDENT BANCORP, INC.

 

The undersigned, Edward A. Quint, whose address is 5335 Wisconsin Avenue, N.W., Suite 780, Washington, D.C. 20015, being at least eighteen years of age, acting as incorporator, does hereby form a corporation under the general laws of the State of Maryland, having the following Articles of Incorporation (the “Articles”):

 

ARTICLE 1. Name. The name of the corporation is Provident Bancorp, Inc. (herein, the “Corporation”).

 

ARTICLE 2. Principal Office. The address of the principal office of the Corporation in the State of Maryland is c/o CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 820, Baltimore, Maryland 21202.

 

ARTICLE 3. Purpose. The purpose for which the Corporation is formed is to engage in any lawful act or activity for which corporations may be organized under the general laws of the State of Maryland as now or hereafter in force.

 

ARTICLE 4. Resident Agent. The name and address of the registered agent of the Corporation in the State of Maryland is CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 820, Baltimore, Maryland 21202. Said resident agent is a Maryland corporation.

 

ARTICLE 5. Capital Stock

 

A.       Authorized Stock. The total number of shares of capital stock of all classes that the Corporation has authority to issue is one-hundred fifty million (150,000,000) shares, consisting of:

 

1.   fifty million (50,000,000) shares of preferred stock, par value one cent ($0.01) per share (the “Preferred Stock”); and

 

2.   one-hundred million (100,000,000) shares of common stock, par value one cent ($0.01) per share (the “Common Stock”).

 

The aggregate par value of all the authorized shares of capital stock is one million, five hundred thousand dollars ($1,500,000). Except to the extent required by governing law, rule or regulation, the shares of capital stock may be issued from time to time by the Board of Directors without further approval of the stockholders of the Corporation. The Corporation shall have the authority to purchase its capital stock out of funds lawfully available therefor, which funds shall include, without limitation, the Corporation’s unreserved and unrestricted capital surplus. The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue. For the purposes of these Articles, the term “Whole Board” shall mean the total number of directors that the Corporation would have if there were no vacancies on the Board of Directors at the time any such resolution is presented to the Board of Directors for adoption.

 

 

 

 

B.       Common Stock. Except as provided under the terms of any series of Preferred Stock and as limited by Section D of this Article 5, the exclusive voting power shall be vested in the Common Stock. Except as otherwise provided in these Articles, each holder of the Common Stock shall be entitled to one vote for each share of Common Stock standing in the holder’s name on the books of the Corporation. Subject to any rights and preferences of any series of Preferred Stock, holders of Common Stock shall be entitled to such dividends as may be declared by the Board of Directors out of funds lawfully available therefor. Upon the liquidation, dissolution or winding up of the affairs of the Corporation, whether voluntary or involuntary, holders of Common Stock shall be entitled to receive all the remaining assets of the Corporation available for distribution to its stockholders ratably in proportion to the number of shares held by them, respectively, after: (i) payment or provision for payment of the Corporation’s debts and liabilities; (ii) distributions or provisions for distributions to holders of any class or series of stock having a preference over the Common Stock in the liquidation, dissolution or winding up of the Corporation; and (iii) distributions or provision for distributions in settlement of the Liquidation Account established by the Corporation as described in Section G of this Article 5.

 

C.       Preferred Stock. The Board of Directors is hereby expressly authorized, subject to any limitations prescribed by law, to provide for the issuance of the shares of Preferred Stock in series, to establish from time to time the number of shares to be included in each such series, and to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications and terms and conditions of redemption of the shares of each such series. The number of authorized shares of the Preferred Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the Common Stock, without a vote of the holders of the Preferred Stock, or of any series thereof, unless a vote of any such holders is required by law or pursuant to the terms of such Preferred Stock. The power of the stockholders to increase or decrease the authorized shares of the Preferred Stock shall not limit any of the powers of the Board of Directors provided under these Articles.

 

D.       Restrictions on Voting Rights of the Corporation’s Equity Securities.

 

1.   Notwithstanding any other provision of these Articles, in no event shall the record owner (or if more than one record owner, all such record owners taken as a group) of any outstanding Common Stock that is beneficially owned, directly or indirectly, by a Person who, as of any record date for the determination of stockholders entitled to vote on any matter, beneficially owns in excess of 10% of the then-outstanding shares of Common Stock (the “Limit”), be entitled, or permitted to any vote in respect of the shares held in excess of the Limit. The number of votes that may be cast by any particular record owner by virtue of the provisions hereof in respect of Common Stock beneficially owned by such Person owning shares in excess of the Limit (a “Holder in Excess”) shall be a number equal to the total number of votes that a single record owner of all Common Stock owned by such Holder in Excess would be entitled to cast after giving effect to the provisions hereof, multiplied by a fraction, the numerator of which is the number of shares of such class or series that are both (i) beneficially owned by such Holder in Excess and (ii) owned of record by such particular record owner, and the denominator of which is the total number of shares of Common Stock beneficially owned by such Holder in Excess. The provisions of this Section D of this Article 5 shall not be applicable if, before the Holder in Excess acquired beneficial ownership of such shares in excess of the Limit, such acquisition was approved by a majority of the “Unaffiliated Directors.” For this purpose, the term “Unaffiliated Director” means any member of the Board of Directors who is unaffiliated with the Holder in Excess and was a member of the Board of Directors prior to the time that the Holder in Excess became such, and any director who is thereafter chosen to fill any vacancy on the Board of Directors and who is elected and who, in either event, is unaffiliated with the Holder in Excess and in connection with his or her initial assumption of office is recommended for appointment or election by a majority of the Unaffiliated Directors then serving on the Board of Directors.

 

  2  

 

 

2.   The following definitions shall apply to this Section D of this Article 5.

 

(a) An “affiliate” of a specified Person shall mean a Person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the Person specified.

 

(b) “Beneficial ownership” shall be determined pursuant to Rule 13d-3 of the General Rules and Regulations under the Securities Exchange Act of 1934 (or any successor rule or statutory provision), or, if said Rule 13d-3 shall be rescinded and there shall be no successor rule or statutory provision thereto, pursuant to said Rule 13d-3 as in effect on December 31, 2018; provided, however, that a Person shall, in any event, also be deemed the “beneficial owner” of any Common Stock:

 

(1) that such Person or any of its affiliates beneficially owns, directly or indirectly; or

 

(2) that such Person or any of its affiliates has (i) the right to acquire (whether such right is exercisable immediately or only after the passage of time), pursuant to any agreement, arrangement or understanding (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of an agreement, contract, or other arrangement with the Corporation to effect any transaction of the type described in clause (i) or (ii) of the first sentence of Article 9 hereof) or upon the exercise of conversion rights, exchange rights, warrants, or options or otherwise, or (ii) sole or shared voting or investment power with respect thereto pursuant to any agreement, arrangement, understanding, relationship or otherwise (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of a revocable proxy granted for a particular meeting of stockholders, pursuant to a public solicitation of proxies for such meeting, with respect to shares of which neither such Person nor any such affiliate is otherwise deemed the beneficial owner); or

 

  3  

 

 

(3) that are beneficially owned, directly or indirectly, by any other Person with which such first mentioned Person or any of its affiliates acts as a partnership, limited partnership, syndicate or other group pursuant to any agreement, arrangement or understanding for the purpose of acquiring, holding, voting or disposing of any shares of capital stock of the Corporation; and provided further, however, that (i) no director or officer of the Corporation (or any affiliate of any such director or officer) shall, solely by reason of any or all of such directors or officers acting in their capacities as such, be deemed, for any purposes hereof, to beneficially own any Common Stock beneficially owned by any other such director or officer (or any affiliate thereof), and (ii) neither any employee stock ownership or similar plan of the Corporation or any subsidiary of the Corporation nor any trustee with respect thereto (or any affiliate of such trustee) shall, solely by reason of such capacity of such trustee, be deemed, for any purposes hereof, to beneficially own any Common Stock held under any such plan. For purposes of computing the percentage of beneficial ownership of Common Stock of a Person, the outstanding Common Stock shall include shares deemed owned by such Person through application of this subsection but shall not include any other shares of Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon exercise of conversion rights, warrants or options, or otherwise. For all other purposes, the outstanding Common Stock shall include only Common Stock then outstanding and shall not include any Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon the exercise of conversion rights, warrants or options, or otherwise.

 

(c) A “Person” shall mean any individual, firm, corporation, or other entity.

 

(d) The Board of Directors shall have the power to construe and apply the provisions of this Section D and to make all determinations necessary or desirable to implement such provisions including, but not limited to, matters with respect to (i) the number of shares of Common Stock beneficially owned by any Person, (ii) whether a Person is an affiliate of another, (iii) whether a Person has an agreement, arrangement, or understanding with another as to the matters referred to in the definition of beneficial ownership, (iv) the application of any other definition or operative provision of this Section D to the given facts, or (v) any other matter relating to the applicability or effect of this Section D.

 

3.   The Board of Directors shall have the right to demand that any Person reasonably believed by the Board of Directors to be a Holder in Excess (or holder of record of Common Stock beneficially owned by any Holder in Excess) supply the Corporation with complete information as to (i) the record owner(s) of all shares beneficially owned by such Holder in Excess, and (ii) any other factual matter relating to the applicability or effect of this section as may reasonably be requested of such Holder in Excess. The Board of Directors shall further have the right to receive from any Holder in Excess reimbursement for all expenses incurred by the Board in connection with its investigation of any matters relating to the applicability or effect of this section on such Holder in Excess, to the extent such investigation is deemed appropriate by the Board of Directors as a result of the Holder in Excess refusing to supply the Corporation with the information described in the previous sentence.

 

  4  

 

 

4.   Any constructions, applications, or determinations made by the Board of Directors pursuant to this Section D in good faith and on the basis of such information and assistance as was then reasonably available for such purpose, shall be conclusive and binding upon the Corporation and its stockholders.

 

5.   In the event any provision (or portion thereof) of this Section D shall be found to be invalid, prohibited or unenforceable for any reason, the remaining provisions (or portions thereof) of this Section D shall remain in full force and effect, and shall be construed as if such invalid, prohibited or unenforceable provision had been stricken herefrom or otherwise rendered inapplicable, it being the intent of the Corporation and its stockholders that each such remaining provision (or portion thereof) of this Section D remain, to the fullest extent permitted by law, applicable and enforceable as to all stockholders, including Holders in Excess, notwithstanding any such finding.

 

E.       Majority Vote for Certain Actions. With respect to those actions as to which any provision of the Maryland General Corporation Law (the “MGCL”) requires stockholder authorization by a greater proportion than a majority of the total number of shares of all classes of capital stock or of the total number of shares of any class of capital stock, any such action shall be valid and effective if authorized by the affirmative vote of the holders of a majority of the total number of shares of all classes outstanding and entitled to vote thereon, except as otherwise provided in these Articles.

 

F.       Quorum. Except as otherwise provided by law or expressly provided in these Articles, the presence, in person or by proxy, of the holders of record of shares of capital stock of the Corporation entitling the holders thereof to cast a majority of the votes (after giving effect, if required, to the provisions of Article 5, Section D) entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote shall constitute a quorum at all meetings of the stockholders, and every reference in these Articles to a majority or other proportion of capital stock (or the holders thereof) for purposes of determining any quorum requirement or any requirement for stockholder consent or approval shall be deemed to refer to such majority or other proportion of the votes (or the holders thereof) then entitled to be cast in respect of such capital stock.

 

G.       Liquidation Account. Under regulations of the Board of Governors of the Federal Reserve System, the Corporation must establish and maintain a liquidation account (the “Liquidation Account”) for the benefit of certain Eligible Account Holders and Supplemental Eligible Account Holders as defined in the Plan of Conversion and Reorganization of Provident Bancorp, as may be amended from time to time (the “Plan of Conversion”). In the event of a complete liquidation involving (i) the Corporation or (ii) The Provident Bank, a Massachusetts-chartered savings bank that will be a wholly-owned subsidiary of the Corporation, the Corporation must comply with the regulations of the Board of Governors of the Federal Reserve System and the provisions of the Plan of Conversion with respect to the amount and priorities of each Eligible Account Holder’s and Supplemental Eligible Account Holder’s interests in the Liquidation Account. The interest of an Eligible Account Holder or Supplemental Eligible Account Holder in the Liquidation Account does not entitle such account holders to voting rights.

 

  5  

 

 

ARTICLE 6. Preemptive Rights and Appraisal Rights.

 

A.       Preemptive Rights. Except for preemptive rights approved by the Board of Directors pursuant to a resolution approved by a majority of the directors then in office, no holder of the capital stock of the Corporation or series of stock or of options, warrants or other rights to purchase shares of any class or series of stock or of other securities of the Corporation shall have any preemptive right to purchase or subscribe for any unissued capital stock of any class or series, or any unissued bonds, certificates of indebtedness, debentures or other securities convertible into or exchangeable for capital stock of any class or series or carrying any right to purchase stock of any class or series.

 

B.        Appraisal Rights. Holders of shares of stock shall not be entitled to exercise any rights of an objecting stockholder provided for under Title 3, Subtitle 2 of the MGCL or any successor statute unless the Board of Directors, pursuant to a resolution approved by a majority of the directors then in office, shall determine that such rights apply with respect to all or any classes or series of stock, to one or more transactions occurring after the date of such determination in connection with which holders of such shares would otherwise be entitled to exercise such rights.

 

ARTICLE 7. Directors. The following provisions are made a part of these Articles for the management of the business and the conduct of the affairs of the Corporation, and for further definition, limitation and regulation of the powers of the Corporation and of its directors and stockholders:

 

A.       Management of the Corporation. The business and affairs of the Corporation shall be managed under the direction of the Board of Directors. All powers of the Corporation may be exercised by or under the authority of the Board of Directors, except as conferred on or as reserved to the stockholders by law or by these Articles or the Bylaws of the Corporation; provided, however, that any limitations on the Board of Directors’ management or direction of the affairs of the Corporation shall reserve the directors’ full power to discharge their fiduciary duties.

 

B.       Number, Class and Terms of Directors; No Cumulative Voting. The number of directors constituting the Board of Directors of the Corporation shall initially be ten (10), which number may be increased or decreased in the manner provided in the Bylaws of the Corporation; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force. The directors, other than those who may be elected by the holders of any series of Preferred Stock, shall be divided into three classes, with the term of office of the first class (“Class I”) to expire at the conclusion of the first annual meeting of stockholders, the term of office of the second class (“Class II”) to expire at the conclusion of the annual meeting of stockholders one year thereafter and the term of office of the third class (“Class III”) to expire at the conclusion of the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified. At each annual meeting of stockholders, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her term expires and until his or her successor shall have been duly elected and qualified.

 

  6  

 

 

The names of the individuals who will serve as directors of the Corporation until their successors are elected and qualify are as follows:

 

Term to Expire in 2020:

James A. DeLeo

Laurie H. Knapp

Richard L. Peeke

 

Term to Expire in 2021 :

Frank G. Cousins, Jr.

Arthur Sullivan

Charles F. Withee

Joseph B. Reilly

 

Term to Expire in 2022 :

Lisa DeStefano

Jay E. Gould

David P. Mansfield

 

Stockholders shall not be permitted to cumulate their votes in the election of directors. A plurality of all the votes cast at a meeting at which a quorum is present is sufficient to elect a director.

 

C.       Vacancies. Any vacancies in the Board of Directors may be filled in the manner provided in the Bylaws of the Corporation.

 

D.       Removal. Subject to the rights of the holders of any series of Preferred Stock then outstanding, any director, or the entire Board of Directors, may be removed from office at any time, but only for cause and only by the affirmative vote of the holders of at least two-thirds of the voting power of all of the then-outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof) voting together as a single class.

 

E.       Stockholder Proposals and Nominations of Directors. Advance notice of stockholder nominations for the election of directors and of business to be brought by stockholders before any meeting of the stockholders of the Corporation shall be given in the manner provided in the Bylaws of the Corporation. Stockholder proposals to be presented in connection with a special meeting of stockholders shall be presented by the Corporation only to the extent required by Section 2-502 of the MGCL and the Bylaws of the Corporation.

 

  7  

 

 

ARTICLE 8. Bylaws. The Board of Directors is expressly empowered to adopt, amend or repeal the Bylaws of the Corporation. Any adoption, amendment or repeal of the Bylaws of the Corporation by the Board of Directors shall require the approval of a majority of the Whole Board. The stockholders shall also have power to adopt, amend or repeal the Bylaws of the Corporation. In addition to any vote of the holders of any class or series of stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof), voting together as a single class, shall be required for the adoption, amendment or repeal of any provisions of the Bylaws of the Corporation by the stockholders.

 

ARTICLE 9. Evaluation of Certain Offers. The Board of Directors, when evaluating (i) any offer of another Person (as defined below) to (A) make a tender or exchange offer for any equity security of the Corporation, (B) merge or consolidate the Corporation with another corporation or entity, or (C) purchase or otherwise acquire all or substantially all of the properties and assets of the Corporation or (ii) any other actual or proposed transaction that would or may involve a change in control of the Corporation (whether by purchases of shares of stock or any other securities of the Corporation in the open market or otherwise, tender offer, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of the assets of the Corporation, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of the Corporation and its stockholders and in making any recommendation to the Corporation’s stockholders, give due consideration to all relevant factors, including, but not limited to: (A) the economic effect, both immediate and long-term, upon the Corporation’s stockholders, including stockholders, if any, who do not participate in the transaction; (B) the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, the Corporation and its subsidiaries and on the communities in which the Corporation and its subsidiaries operate or are located; (C) whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of the Corporation; (D) whether a more favorable price could be obtained for the Corporation’s stock or other securities in the future; (E) the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of the Corporation and its subsidiaries; (F) the future value of the stock or any other securities of the Corporation or the other entity to be involved in the proposed transaction; (G) any antitrust or other legal and regulatory issues that are raised by the proposal; (H) the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and (I) the ability of the Corporation to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations. If the Board of Directors determines that any proposed transaction of the type described in clause (i) or (ii) of the immediately preceding sentence should be rejected, it may take any lawful action to defeat such transaction, including, but not limited to, any or all of the following: advising stockholders not to accept the proposal; instituting litigation against the party making the proposal; filing complaints with governmental and regulatory authorities; acquiring the stock or any of the securities of the Corporation; selling or otherwise issuing authorized but unissued stock or other securities or granting options or rights with respect thereto; and obtaining a more favorable offer from another individual or entity. This Article 9 sets forth certain factors that may be considered by the Board of Directors, but does not create any implication concerning the factors that must be considered, or any other factors that may or may not be considered, by the Board of Directors regarding any proposed transaction of the type described in clause (i) or (ii) of the first sentence of this Article 9.

 

  8  

 

 

For purposes of this Article 9, a “Person” shall include an individual, a group acting in concert, a corporation, a partnership, an association, a joint venture, a pool, a joint stock company, a trust, an unincorporated organization or similar company, a syndicate or any other group or entity formed for the purpose of acquiring, holding or disposing of securities.

 

ARTICLE 10. Indemnification, etc. of Directors and Officers.

 

A.       Indemnification. The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the MGCL now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B of this Article 10 with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.

 

B.       Procedure. If a claim under Section A of this Article 10 is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit. It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances in the event it shall ultimately be determined that the standard of conduct has not been met and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL. Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 10 or otherwise shall be on the Corporation.

 

  9  

 

 

C.       Non-Exclusivity. The rights to indemnification and to the advancement of expenses conferred in this Article 10 shall not be exclusive of any other right that any Person may have or hereafter acquire under any statute, these Articles, the Corporation’s Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.

 

D.       Insurance. The Corporation may maintain insurance, at its expense, to insure itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such Person against such expense, liability or loss under the MGCL.

 

E.       Miscellaneous. The Corporation shall not be liable for any payment under this Article 10 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 10 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee’s heirs, executors and administrators.

 

F.       Limitations Imposed by Federal Law. Notwithstanding any other provision set forth in this Article 10, in no event shall any payments made by the Corporation pursuant to this Article 10 exceed the amount permissible under applicable federal law, including, without limitation, Section 18(k) of the Federal Deposit Insurance Act and the regulations promulgated thereunder.

 

Any repeal or modification of this Article 10 shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 10 is in force.

 

ARTICLE 11. Limitation of Liability. An officer or director of the Corporation, as such, shall not be liable to the Corporation or its stockholders for money damages, except (A) to the extent that it is proved that the Person actually received an improper benefit or profit in money, property or services, for the amount of the benefit or profit in money, property or services actually received; or (B) to the extent that a judgment or other final adjudication adverse to the Person is entered in a proceeding based on a finding in the proceeding that the Person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (C) to the extent otherwise provided by the MGCL. If the MGCL is amended to further eliminate or limit the personal liability of officers and directors, then the liability of officers and directors of the Corporation shall be eliminated or limited to the fullest extent permitted by the MGCL, as so amended.

 

  10  

 

 

Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a director or officer of the Corporation existing at the time of such repeal or modification.

 

ARTICLE 12 : Selection of Forum. Unless the Corporation consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of the Corporation, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of the Corporation to the Corporation or the Corporation’s stockholders, (iii) any action asserting a claim arising pursuant to any provision of the MGCL, or (iv) any action asserting a claim governed by the internal affairs doctrine shall be a state or federal court located within the state of Maryland, in all cases subject to the court’s having personal jurisdiction over the indispensible parties named as defendants. Any person or entity purchasing or otherwise acquiring any interest in shares of capital stock of the Corporation shall be deemed to have notice of and consented to the provisions of this Article 12.

 

ARTICLE 13. Amendment of the Articles of Incorporation. The Corporation reserves the right to amend or repeal any provision contained in these Articles in the manner prescribed by the MGCL, including any amendment altering the terms or contract rights, as expressly set forth in these Articles, of any of the Corporation’s outstanding stock by classification, reclassification or otherwise, and no stockholder approval shall be required if the approval of stockholders is not required for the proposed amendment or repeal by the MGCL, and all rights conferred upon stockholders are granted subject to this reservation.

 

The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue.

 

No proposed amendment or repeal of any provision of these Articles shall be submitted to a stockholder vote unless the Board of Directors shall have (1) approved the proposed amendment or repeal, (2) determined that it is advisable, and (3) directed that it be submitted for consideration at either an annual or special meeting of the stockholders pursuant to a resolution approved by the Board of Directors. Any proposed amendment or repeal of any provision of these Articles may be abandoned by the Board of Directors at any time before its effective time upon the adoption of a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number).

 

  11  

 

 

The amendment or repeal of any provision of these Articles shall be approved by at least two-thirds of all votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles), except that the proposed amendment or repeal of any provision of these Articles need only be approved by the vote of a majority of all the votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles) if the amendment or repeal of such provision is approved by the Board of Directors pursuant to a resolution approved by at least two-thirds of the Whole Board (rounded up to the nearest whole number).

 

Notwithstanding any other provision of these Articles or any provision of law that might otherwise permit a lesser vote or no vote, but in addition to any vote of the holders of any class or series of the stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5), voting together as a single class, shall be required to amend or repeal this Article 13, Section C, D, E or F of Article 5, Article 7 (other than the removal of the list of original directors), Article 8, Article 9, Article 10, Article 11 or Article 12.

 

ARTICLE 14. Name and Address of Incorporator. The name and mailing address of the sole incorporator are as follows:

 

Edward A. Quint

5335 Wisconsin Ave., N.W., Suite 780

Washington, D.C. 20015

 

[Remainder of Page Intentionally Left Blank]

 

  12  

 

 

I, THE UNDERSIGNED, being the incorporator, for the purpose of forming a corporation under the laws of the State of Maryland, do make, file and record these Articles of Incorporation, do certify that the facts herein stated are true, and, accordingly, have hereto set my hand this 5 th day of June, 2019.

  

  /s/ Edward A. Quint
  Edward A. Quint
  Incorporator

 

  13  

 

 

Exhibit 3.2

 

PROVIDENT BANCORP, INC.

 

BYLAWS

ARTICLE I
STOCKHOLDERS

 

Section 1. Annual Meeting.

 

The Corporation shall hold an annual meeting of its stockholders to elect directors and to transact any other business within its powers, at such place, on such date and at such time as the Board of Directors shall fix. Failure to hold an annual meeting does not invalidate the Corporation’s existence or affect any otherwise valid corporate act.

 

Section 2. Special Meetings.

 

Special meetings of stockholders of the Corporation may be called by the President, the Chief Executive Officer, the Chairperson of the Board or by the Board of Directors pursuant to a resolution adopted by a majority of the total number of directors that the Corporation would have if there were no vacancies on the Board of Directors (hereinafter the “Whole Board”). Special meetings of the stockholders shall be called by the Secretary at the request of stockholders only on the written request of stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting. Such written request shall state the purpose or purposes of the meeting and the matters proposed to be acted upon at the meeting, and shall be delivered at the principal office of the Corporation addressed to the President or the Secretary. The Secretary shall inform the stockholders who make the request of the reasonably estimated cost of preparing and mailing a notice of the meeting and, upon payment of these costs to the Corporation, notify each stockholder entitled to notice of the meeting. The Board of Directors shall have the sole power to fix (i) the record date for determining stockholders entitled to request a special meeting of stockholders and the record date for determining stockholders entitled to notice of and to vote at the special meeting and (ii) the date, time and place of the special meeting and the means of remote communication, if any, by which stockholders and proxy holders may be considered present in person and may vote at the special meeting.

 

Section 3. Notice of Meetings; Adjournment or Postponement.

 

Not less than 10 nor more than 90 days before each stockholders’ meeting, the Secretary shall give notice of the meeting in writing or by electronic transmission to each stockholder entitled to vote at the meeting and to each other stockholder entitled to notice of the meeting. The notice shall state the time and place of the meeting, the means of remote communication, if any, by which stockholders and proxy holders may be deemed to be present in person and may vote at the meeting, and, if the meeting is a special meeting, or notice of the purpose is required by statute, the purpose of the meeting. Notice is given to a stockholder when it is personally delivered to the stockholder, left at the stockholder’s residence or usual place of business, mailed to the stockholder at his or her address as it appears on the records of the Corporation, or transmitted to the stockholder by an electronic transmission to any address or number of the stockholder at which the stockholder receives electronic transmissions. If the Corporation has received a request from a stockholder that notice not be sent by electronic transmission, the Corporation may not provide notice to the stockholder by electronic transmission. Notwithstanding the foregoing provisions, each person who is entitled to notice waives notice if such person, before or after the meeting, delivers a written waiver or waiver by electronic transmission which is filed with the records of the stockholders’ meetings, or if such person is present at the meeting in person or by proxy.

 

 

 

 

A meeting of stockholders convened on the date for which it was called may be adjourned from time to time without further notice to a date not more than 120 days after the original record date. A meeting may be adjourned by a resolution adopted by a majority of the Whole Board or by the vote of a majority of the stockholders present at the meeting, whether or not a quorum is present at such meeting. At any adjourned meeting, any business may be transacted that might have been transacted at the original meeting.

 

A meeting of stockholders may be postponed to a date not more than 120 days after the original record date. A meeting may be postponed by a resolution adopted by a majority of the Whole Board. Notice of the date, time and place to which the meeting is postponed shall be given not less than ten days prior to such date and otherwise in the manner set forth in this Section 3. At any postponed meeting, any business may be transacted that might have been transacted at the meeting as originally scheduled.

 

If a meeting shall be adjourned or postponed to a date not more than 120 days after the original record date, a new record date need not be established, and the original record date may be used for the purpose of determining which stockholders are entitled to notice of, and to vote at, the adjourned or postponed meeting. Any writing authorizing another person to act as proxy at a meeting of stockholders shall remain valid for use at any adjournment or postponement of such meeting unless such proxy is revoked or a later dated proxy is provided by such stockholder.

 

As used in these Bylaws, the term “electronic transmission” shall have the meaning given to such term by Section 1-101 of the Maryland General Corporation Law (the “MGCL”) or any successor provision.

 

Section 4. Quorum.

 

Unless the Articles of the Corporation provide otherwise, where a separate vote by a class or classes is required, a majority of the shares of such class or classes, present in person or represented by proxy, shall constitute a quorum entitled to take action with respect to that vote on that matter.

 

If a quorum shall fail to attend any meeting, the chairperson of the meeting or the holders of a majority of the shares of stock who are present at the meeting, in person or by proxy, may, in accordance with Section 3 of this Article I, adjourn the meeting to another place, date or time.

 

  2  

 

 

Section 5. Organization and Conduct of Business.

 

The Chairperson of the Board of Directors or the Vice Chairperson of the Board, if any, or in their absence, the Chief Executive Officer, or in his or her absence, such other person as may be designated by a majority of the Whole Board, shall call to order any meeting of the stockholders and act as chairperson of the meeting. In the absence of the Secretary, the secretary of the meeting shall be such person as the chairperson of the meeting appoints. The chairperson of any meeting of stockholders shall determine the order of business and the procedure at the meeting, including such regulation of the manner of voting and the conduct of discussion as seem to him or her to be in order.

 

Section 6. Advance Notice Provisions for Business to be Transacted at Annual Meetings and Elections of Directors.

 

(a)          At any annual meeting of the stockholders, unless otherwise required by law, only such business shall be conducted as shall have been brought before the meeting: (i) as specified in the Corporation’s notice of the meeting; (ii) by or at the direction of the Board of Directors; or (iii) by any stockholder of the Corporation who (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(a) and on the record date for the determination of stockholders entitled to vote at such annual meeting, and (2) complies with the notice procedures set forth in this Section 6(a). For business to be properly brought before an annual meeting by a stockholder pursuant to clause (iii) of the immediately preceding sentence, the stockholder must have given timely notice thereof in writing to the Secretary of the Corporation and such business must otherwise be a proper matter for action by stockholders.

 

To be timely, a stockholder’s notice must be delivered or mailed to and received by the Secretary at the principal executive office of the Corporation not less than 90 days nor more than 100 days prior to the anniversary of the prior year’s annual meeting of stockholders; provided , however, that if the date of the annual meeting is advanced more than 30 days prior to the anniversary of the prior year’s annual meeting of stockholders, such written notice shall be timely only if delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation no earlier than the day on which public disclosure of the date of such annual meeting is first made and not later than the tenth day following the earlier of the day notice of the meeting was mailed to stockholders or such public disclosure was made.

 

With respect to the first annual meeting of stockholders of the Corporation following the Corporation becoming the sole stockholder of The Provident Bank, notice by the stockholder shall be timely if delivered or mailed to and received by the Secretary of the Corporation not later than the close of business on the later of (i) the 100th day prior to the date of the annual meeting and (ii) the 10th day following the day on which public disclosure of the date of the annual meeting is first made.

 

The advance notice periods provided in this paragraph, once established by the initial notice or public disclosure of a date for the annual meeting of stockholders, shall remain in effect regardless of whether a subsequent notice or public disclosure shall provide that the meeting shall have been adjourned or that the date of the meeting shall have been postponed or otherwise changed from the date provided in the initial notice or public disclosure.

 

  3  

 

 

A stockholder’s notice to the Secretary must set forth as to each matter such stockholder proposes to bring before the annual meeting: (i) a brief description of the business desired to be brought before the annual meeting and the reasons for conducting such business at the annual meeting; (ii) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the proposal is made; (iii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (iv) a description of all arrangements or understandings between such stockholder and any other person or persons (including their names) in connection with the proposal of such business by such stockholder and any material interest of such stockholder in such business; and (v) a representation that such stockholder intends to appear in person or by proxy at the annual meeting to bring such business before the meeting.

 

Notwithstanding anything in these Bylaws to the contrary, no business shall be brought before or conducted at an annual meeting except in accordance with the provisions of this Section 6(a). The chairperson of the meeting shall, if the facts so warrant, determine and declare to the meeting that business was not properly brought before the meeting in accordance with the provisions of this Section 6(a) and, if he or she should so determine, he or she shall so declare to the meeting and any such business so determined to be not properly brought before the meeting shall not be transacted.

 

At any special meeting of the stockholders, only such business shall be conducted as shall have been brought before the meeting pursuant to the Corporation’s notice of the meeting.

 

(b)       Only persons who are nominated in accordance with the following procedures shall be eligible for election as directors of the Corporation. Nominations of persons for election to the Board of Directors of the Corporation may be made at a meeting of stockholders at which directors are to be elected only: (i) by or at the direction of the Board of Directors; or (ii) by any stockholder of the Corporation who (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(b) and on the record date for the determination of stockholders entitled to vote at such meeting, and (2) complies with the notice procedures set forth in this Section 6(b). Such nominations, other than those made by or at the direction of the Board of Directors, shall be made by timely notice in writing to the Secretary of the Corporation.

 

To be timely, a stockholder’s notice must be delivered or mailed to and received by the Secretary at the principal executive office of the Corporation not less than 90 days nor more than 100 days prior to the anniversary of the prior year’s annual meeting of stockholders; provided , however, that if the date of the annual meeting is advanced more than 30 days prior to the anniversary of the prior year’s annual meeting of stockholders, such written notice shall be timely only if delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation no earlier than the day on which public disclosure of the date of such annual meeting is first made and not later than the tenth day following the earlier of the day notice of the meeting was mailed to stockholders or such public disclosure was made.

 

With respect to the first annual meeting of stockholders of the Corporation following the Corporation becoming the sole stockholder of The Provident Bank, notice by the stockholder shall be timely if delivered or mailed to and received by the Secretary of the Corporation not later than the close of business on the later of (i) the 100th day prior to the date of the annual meeting and (ii) the 10th day following the day on which public disclosure of the date of the annual meeting is first made.

 

  4  

 

 

The advance notice periods provided in this paragraph, once established by the initial notice or public disclosure of a date for the annual meeting of stockholders, shall remain in effect regardless of whether a subsequent notice or public disclosure shall provide that the meeting shall have been adjourned or that the date of the meeting shall have been postponed or otherwise changed from the date provided in the initial notice or public disclosure.

 

A stockholder’s notice must be in writing and set forth (a) as to each person whom the stockholder proposes to nominate for election as a director, (i) all information relating to such person that would indicate such person’s qualification to serve on the Board of Directors of the Corporation; (ii) an affidavit that such person would not be disqualified under the provisions of Article II, Section 12 of these Bylaws; (iii) such information relating to such person that is required to be disclosed in connection with solicitations of proxies for election of directors, or is otherwise required, in each case pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or any successor rule or regulation; and (iv) a written consent of each proposed nominee to be named as a nominee and to serve as a director if elected; and (b) as to the stockholder giving the notice: (i) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the nomination is made; (ii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (iii) a description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder; (iv) a representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the persons named in its notice; and (v) any other information relating to such stockholder that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Regulation 14A under the Exchange Act or any successor rule or regulation. No person shall be eligible for election as a director of the Corporation unless nominated in accordance with the provisions of this Section 6(b). The chairperson of the meeting shall, if the facts so warrant, determine that a nomination was not made in accordance with such provisions and, if he or she should so determine, he or she shall so declare to the meeting and the defective nomination shall be disregarded.

 

(c)       For purposes of subsections (a) and (b) of this Section 6, the term “public disclosure” shall mean disclosure (i) in a press release issued through a nationally recognized news service, (ii) in a document publicly filed or furnished by the Corporation with the U.S. Securities and Exchange Commission or (iii) on a website maintained by the Corporation. The timely notice requirements provided in subsections (a) and (b) of this Section 6 shall apply to all stockholder nominations for election as a director and all stockholder proposals for business to be conducted at an annual meeting regardless of whether such proposal is submitted for inclusion in the Corporation’s proxy materials pursuant to Rule 14a-8 of Regulation 14A under the Exchange Act.

 

  5  

 

 

Section 7. Proxies and Voting.

 

Unless the Articles of the Corporation provide for a greater or lesser number of votes per share or limits or denies voting rights, each outstanding share of stock, regardless of class, is entitled to one vote on each matter submitted to a vote at a meeting of stockholders; however, a share is not entitled to be voted if any installment payable on it is overdue and unpaid. In all elections for directors, directors shall be determined by a plurality of the votes cast, and except as otherwise required by law or as provided in the Articles of the Corporation, all other matters voted on by stockholders shall be determined by a majority of the votes cast on the matter.

 

A stockholder may vote the stock the stockholder owns of record either in person or by proxy. A stockholder may sign a writing authorizing another person to act as proxy. Signing may be accomplished by the stockholder or the stockholder’s authorized agent signing the writing or causing the stockholder’s signature to be affixed to the writing by any reasonable means, including facsimile signature. A stockholder may authorize another person to act as proxy by transmitting, or authorizing the transmission of, an authorization for the person to act as the proxy to the person authorized to act as proxy or to any other person authorized to receive the proxy authorization on behalf of the person authorized to act as the proxy, including a proxy solicitation firm or proxy support service organization. The authorization may be transmitted by a telegram, cablegram, datagram, electronic mail or any other electronic or telephonic means. Unless a proxy provides otherwise, it is not valid more than 11 months after its date. A proxy is revocable by a stockholder at any time without condition or qualification unless the proxy states that it is irrevocable and the proxy is coupled with an interest. A proxy may be made irrevocable for as long as it is coupled with an interest. The interest with which a proxy may be coupled includes an interest in the stock to be voted under the proxy or another general interest in the Corporation or its assets or liabilities.

 

Section 8. Conduct of Voting

 

The Board of Directors shall, in advance of any meeting of stockholders, appoint one or more persons as inspectors of election, to act at the meeting or any adjournment thereof and make a written report thereof, in accordance with applicable law. If one or more inspectors are not so elected, the chairperson of the meeting shall make such appointment at the meeting of stockholders. At all meetings of stockholders, the proxies and ballots shall be received, and all questions relating to the qualification of voters and the validity of proxies and the acceptance or rejection of votes shall be decided or determined by the inspector of election. All voting, including on the election of directors but excepting where otherwise required by law, may be by a voice vote; provided, however, that upon demand therefor by a stockholder entitled to vote or his or her proxy or the chairperson of the meeting, a written vote shall be taken. Every written vote shall be taken by ballot, each of which shall state the name of the stockholder or proxy voting and such other information as may be required under the procedure established for the meeting. No candidate for election as a director at a meeting shall serve as an inspector at such meeting.

 

  6  

 

 

Section 9. Control Share Acquisition Act.

 

Notwithstanding any other provision of the Articles of the Corporation or these Bylaws, Title 3, Subtitle 7 of the MGCL (or any successor statute) shall not apply to any acquisition by any person of shares of stock of the Corporation. This Section 9 may be repealed by a majority of the Whole Board, in whole or in part, at any time, whether before or after an acquisition of Control Shares (as defined in Section 3-701(d) of the MGCL, or any successor provision) and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent Control Share Acquisition (as defined in Section 3-701(d) of the MGCL, or any successor provision).

 

ARTICLE II
BOARD OF DIRECTORS

 

Section 1. General Powers, Number and Term of Office.

 

The business and affairs of the Corporation shall be managed under the direction of the Board of Directors. The number of directors of the Corporation shall, by virtue of the Corporation’s election made hereby to be governed by Section 3-804(b) of the MGCL, be fixed from time to time exclusively by vote of the Board of Directors; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force. The Board of Directors shall annually elect a Chairperson of the Board from among its members and shall designate the Chairperson of the Board or his or her designee to preside at its meetings. The Board of Directors may also annually elect a Vice Chairperson. In the absence of the Chairperson of the Board, the Vice Chairperson of the Board shall preside at the meetings of the Board of Directors, and in his or her absence such other person as may be designated by a majority of the Whole Board shall preside at the meetings of the Board of Directors.

 

The directors, other than those who may be elected by the holders of any series of preferred stock, shall be divided into three classes, as nearly equal in number as reasonably possible, with the term of office of the first class to expire at the first annual meeting of stockholders, the term of office of the second class to expire at the annual meeting of stockholders one year thereafter and the term of office of the third class to expire at the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified. At each annual meeting of stockholders, commencing with the first annual meeting, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her successor shall have been duly elected and qualified.

 

  7  

 

 

Section 2. Vacancies and Newly Created Directorships.

 

By virtue of the Corporation’s election made hereby to be subject to Section 3-804(c) of the MGCL, any vacancies in the Board of Directors resulting from an increase in the size of the Board of Directors or the death, resignation or removal of a director may be filled only by the affirmative vote of two-thirds of the remaining directors in office, even if the remaining directors do not constitute a quorum, and any director elected to fill a vacancy shall hold office for the remainder of the full term of the class of directors in which the vacancy occurred and until a successor is elected and qualifies. No decrease in the number of directors constituting the Board of Directors shall shorten the term of any incumbent director.

 

Section 3. Regular Meetings.

 

Regular meetings of the Board of Directors shall be held at such place or places or by means of remote communication, on such date or dates, and at such time or times as shall have been established by the Board of Directors and publicized among all directors. A notice of each regular meeting shall not be required. Any regular meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.

 

Section 4. Special Meetings.

 

Special meetings of the Board of Directors may be called by one-third (1/3) of the directors then in office (rounded up to the nearest whole number), the Chairperson of the Board, the Vice Chairperson of the Board or by the Chief Executive Officer, and shall be held at such place or by means of remote communication, on such date, and at such time as they or he or she shall fix. Notice of the place, date, and time of each such special meeting shall be given to each director who has not waived notice by mailing and post-marking written notice not less than five days before the meeting, or by facsimile or other electronic transmission of the same not less than 24 hours before the meeting. Any director may waive notice of any special meeting, either before or after such meeting, by delivering a written waiver or a waiver by electronic transmission that is filed with the records of the meeting. Attendance of a director at a special meeting shall constitute a waiver of notice of such meeting, except where the director attends the meeting for the express purpose of objecting, at the beginning of the meeting, to the transaction of any business because the meeting is not lawfully called or convened. Neither the business to be transacted nor the purpose of any special meeting of the Board of Directors need be specified in the notice of such meeting. Any special meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.

 

Section 5. Quorum.

 

At any meeting of the Board of Directors, a majority of the Whole Board shall constitute a quorum for all purposes. If a quorum shall fail to attend any meeting, a majority of those present may adjourn the meeting to another place, date, or time, without further notice or waiver thereof.

 

Section 6. Participation in Meetings By Conference Telephone.

 

Members of the Board of Directors, or of any committee thereof, may participate in a meeting of such Board or committee by means of a conference telephone or other communications equipment if all persons participating in the meeting can hear each other at the same time. Such participation shall constitute presence in person at such meeting.

 

  8  

 

 

Section 7. Conduct of Business.

 

At any meeting of the Board of Directors, business shall be transacted in such order and manner as the Board may from time to time determine, and all matters shall be determined by the vote of a majority of the directors present, except as otherwise provided in these Bylaws or the Corporation’s Articles or required by law. Action may be taken by the Board of Directors without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the Board of Directors and filed in paper or electronic form with the minutes of proceedings of the Board of Directors.

 

Section 8. Powers.

 

All powers of the Corporation may be exercised by or under the authority of the Board of Directors except as provided by the Articles of Incorporation of the Corporation. Consistent with the foregoing, the Board of Directors shall have, among other powers, the unqualified power:

 

(i) To declare dividends from time to time in accordance with law;

 

(ii) To purchase or otherwise acquire any property, rights or privileges on such terms as it shall determine;

 

(iii) To authorize the creation, making and issuance, in such form as it may determine, of written obligations of every kind, negotiable or non-negotiable, secured or unsecured, and to do all things necessary in connection therewith;

 

(iv) To remove any officer of the Corporation with or without cause, and from time to time to devolve the powers and duties of any officer upon any other person for the time being;

 

(v) To confer upon any officer of the Corporation the power to appoint, remove and suspend subordinate officers, employees and agents;

 

(vi) To adopt from time to time such stock, option, stock purchase, bonus or other compensation plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine;

 

(vii) To adopt from time to time such insurance, retirement, and other benefit plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine; and

 

(viii) To adopt from time to time regulations, not inconsistent with these Bylaws, for the management of the Corporation’s business and affairs.

 

  9  

 

 

Section 9. Compensation of Directors.

 

Directors, as such, may receive, pursuant to resolution of the Board of Directors, fixed fees and other compensation for their services as directors, including, without limitation, their services as members of committees of the Board of Directors.

 

Section 10. Resignation.

 

Any director may resign at any time by giving written notice of such resignation to the President or the Secretary at the principal office of the Corporation. Unless otherwise specified therein, such resignation shall take effect upon receipt thereof.

 

Section 11. Presumption of Assent.

 

A director of the Corporation who is present at a meeting of the Board of Directors at which action on any corporate matter is taken shall be presumed to have assented to such action unless such director announces his or her dissent at the meeting and (a) such director’s dissent is entered in the minutes of the meeting, (b) such director files his or her written dissent to such action with the secretary of the meeting before the adjournment thereof, or (c) such director forwards his or her written dissent within 24 hours after the meeting is adjourned, by certified mail, return receipt requested, bearing a postmark from the United States Postal Service, to the secretary of the meeting or the Secretary of the Corporation. Such right to dissent shall not apply to a director who voted in favor of such action or failed to make his or her dissent known at the meeting.

 

Section 12. Director Qualifications

 

(a)          No person shall be eligible for election or appointment to the Board of Directors: (i) if a financial or securities regulatory agency has, within the past ten years, issued a cease and desist, consent or other formal order, other than a civil money penalty, against such person, which order is subject to public disclosure by such agency; (ii) if such person has been convicted of a crime involving dishonesty or breach of trust which is punishable by imprisonment for a term exceeding one year under state or federal law; (iii) if such person is currently charged in any information, indictment, or other complaint with the commission of or participation in such a crime; or (iv) other than the persons appointed as directors in connection with the formation of the Corporation and other than persons who are also executive officers of the Corporation or of the Corporation’s banking subsidiary, The Provident Bank, if such person did not, at the time of his or her first election or appointment to the Board of Directors, maintain his or her principal residence (as determined by reference to such person’s most recent tax returns, copies of which shall be provided to the Corporation for the sole purpose of determining compliance with this clause (iv)) within a county in which the Corporation or any subsidiary thereof maintains an office (including a loan production office), or in any county contiguous to a county in which the Corporation or any subsidiary thereof maintains an office (including a loan production office) for a period of at least one year prior to the date of his or her purported nomination, election or appointment to the Board of Directors. No person may serve on the Board of Directors if such person is: (w) at the same time, a director, officer, employee or 10% or more stockholder of a bank, savings institution, credit union, mortgage banking company, consumer loan company or similar organization, other than a subsidiary of the Corporation, that engages in financial services related business activities or solicits customers, whether through a physical presence or electronically, in the same market area as the Corporation or any of its subsidiaries; (x) does not agree in writing to comply with all of the Corporation’s policies applicable to directors including but not limited to its confidentiality policy and confirm in writing his or her qualifications hereunder; (y) is a party to any agreement, understanding or arrangement with a party other than the Corporation or a subsidiary that (1) provides him or her with material benefits which are tied to or contingent on the Corporation entering into a merger, sale of control or similar transaction in which it is not the surviving institution, (2) materially limits his or her voting discretion as a member of the Board of Directors of the Corporation, or (3) materially impairs his or her ability to discharge his or her fiduciary duties with respect to the fundamental strategic direction of the Corporation; or (z) has lost more than one election for service as a director of the Corporation. No person shall be qualified to continue to serve as a Director after the annual meeting immediately following his or her seventy-fifth (75 th ) birthday.

 

  10  

 

 

(b)          The Board of Directors shall have the power to construe and apply the provisions of this Section 12 and to make all determinations necessary or desirable to implement such provisions.

 

Section 13. Attendance at Board Meetings.

 

The Board of Directors shall have the right to remove any director from the board upon a director’s unexcused absence from (i) three consecutive regularly scheduled meetings of the Board of Directors, or (ii) three regularly scheduled meetings of the Board of Directors in any fiscal year of the Corporation.

 

ARTICLE III
COMMITTEES

 

Section 1. Committees of the Board of Directors.

 

(a)           General Provisions. The Board of Directors may appoint from among its members an Audit Committee, a Compensation Committee, a Nominating and Corporate Governance Committee, and such other committees as the Board of Directors deems necessary or desirable. The Board of Directors may delegate to any committee so appointed any of the powers and authorities of the Board of Directors to the fullest extent permitted by the MGCL and any other applicable law.

 

(b)           Composition. Each committee shall be composed of one or more directors or any other number of members specified in these Bylaws or required by applicable regulations or stock exchange rules. The Chairperson of the Board may recommend committees, committee memberships, and committee chairs to the Board of Directors. The Board of Directors shall have the power at any time to appoint the chairperson and the members of any committee, change the membership of any committee, to fill all vacancies on committees, to designate alternate members to replace or act in the place of any absent or disqualified member of a committee, or to dissolve any committee. A member of a committee may resign from that committee at any time by giving written notice of such resignation to the Chairperson of the Board. Unless otherwise specified therein, such resignation from the committee shall take effect upon receipt thereof.

 

  11  

 

 

(c)           Issuance of Stock. If the Board of Directors has given general authorization for the issuance of stock providing for or establishing a method or procedure for determining the maximum number of shares to be issued, a committee of the Board of Directors, in accordance with that general authorization or any stock option or other plan or program adopted by the Board of Directors, may authorize or fix the terms of stock subject to classification or reclassification and the terms on which any stock may be issued, including all terms and conditions required or permitted to be established or authorized by the Board of Directors. Any committee so designated may exercise the power and authority of the Board of Directors if the resolution that designated the committee or a supplemental resolution of the Board of Directors shall so provide.

 

Section 2. Conduct of Business.

 

Each committee may determine the procedural rules for meeting and conducting its business and shall act in accordance therewith, except as otherwise provided herein or required by law. Adequate provision shall be made for notice to members of all meetings; one-third of the members shall constitute a quorum unless the committee shall consist of one or two members, in which event one member shall constitute a quorum; and all matters shall be determined by a majority vote of the members present. Action may be taken by any committee without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the committee and filed in paper or electronic form with the minutes of the proceedings of such committee. The members of any committee may conduct any meeting thereof by conference telephone or other communications equipment in accordance with the provisions of Section 6 of Article II.

 

ARTICLE IV
OFFICERS

 

Section 1. Generally.

 

(a)          The Board of Directors as soon as may be practicable after the annual meeting of stockholders shall choose a Chairperson of the Board, Chief Executive Officer, President, one or more Vice Presidents, a Secretary and a Chief Financial Officer/Treasurer and from time to time may choose such other officers as it may deem proper. Any number of offices may be held by the same person, except that no person may concurrently serve as both President and Vice President of the Corporation.

 

(b)          The term of office of all officers shall be until the next annual election of officers and until their respective successors are chosen, but any officer may be removed from office at any time by the affirmative vote of a majority of the Whole Board.

 

(c)          All officers chosen by the Board of Directors shall each have such powers and duties as generally pertain to their respective offices, subject to the specific provisions of this Article IV. Such officers shall also have such powers and duties as from time to time may be conferred by the Board of Directors or by any committee thereof.

 

  12  

 

 

Section 2. Chairperson of the Board of Directors.

 

The Chairperson of the Board of Directors of the Corporation shall perform all duties and have all powers which are commonly incident to the office of Chairperson of the Board or which are delegated to him or her by the Board of Directors. He or she shall have power to sign all stock certificates, contracts and other instruments of the Corporation that are authorized.

 

Section 3. Vice Chairperson of the Board of Directors.

 

If appointed, the Vice Chairperson of the Board of Directors of the Corporation shall perform all duties and have all powers which are commonly incident to the office of Chairperson of the Board, with such duties to be performed and powers to be held in the absence of the Chairperson of the Board, or which are delegated to him or her by the Board of Directors.

 

Section 4. Chief Executive Officer.

 

The Chief Executive Officer, subject to the control of the Board of Directors, shall serve in general executive capacity and have general power over the management and oversight of the administration and operation of the Corporation’s business and general supervisory power and authority over its policies and affairs. The Chief Executive Officer shall see that all orders and resolutions of the Board of Directors and of any committee thereof are carried into effect.

 

Section 5. President.

 

The President shall perform the duties of the Chief Executive Officer in the Chief Executive Officer’s absence or during his or her disability to act. In addition, the President shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the President from time to time by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

 

Section 6. Vice President.

 

The Vice President or Vice Presidents (including Executive Vice Presidents or other levels of Vice President designated by the Board of Directors), if any, shall perform the duties of the Chief Executive Officer in the absence of both the Chief Executive Officer and the President, or during their disability to act. In addition, the Vice Presidents shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the Vice Presidents from time to time by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

 

Section 7. Secretary.

 

The Secretary or an Assistant Secretary shall issue notices of meetings, shall keep the minutes of meetings, shall have charge of the seal and the corporate books, shall perform such other duties and exercise such other powers as are usually incident to such offices and/or such other duties and powers as are properly assigned thereto by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

 

  13  

 

 

Section 8. Chief Financial Officer/Treasurer.

 

The Chief Financial Officer/Treasurer shall have charge of all monies and securities of the Corporation, other than monies and securities of any division of the Corporation that has a treasurer or financial officer appointed by the Board of Directors, and shall keep regular books of account. The funds of the Corporation shall be deposited in the name of the Corporation by the Chief Financial Officer/Treasurer with such banks or trust companies or other entities as the Board of Directors from time to time shall designate. The Chief Financial Officer/Treasurer shall sign or countersign such instruments as require his or her signature, shall perform all such duties and have all such powers as are usually incident to such office and/or such other duties and powers as are properly assigned to him or her by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer, and may be required to give bond for the faithful performance of his or her duties in such sum and with such surety as may be required by the Board of Directors.

 

Section 9. Other Officers.

 

The Board of Directors may designate and fill such other offices in its discretion and the persons holding such other offices shall have such powers and shall perform such duties as the Board of Directors or Chief Executive Officer may from time to time assign.

 

Section 10. Action with Respect to Securities of Other Corporations

 

Stock of other corporations or associations, registered in the name of the Corporation, may be voted by the Chief Executive Officer, the President, a Vice President, or a proxy appointed by either of them. The Board of Directors, however, may by resolution appoint some other person to vote such shares, in which case such person shall be entitled to vote such shares upon the production of a certified copy of such resolution.

 

ARTICLE V
STOCK

 

Section 1. Certificates of Stock.

 

The Board of Directors may determine to issue certificated or uncertificated shares of capital stock and other securities of the Corporation. For certificated stock, each stockholder is entitled to certificates which represent and certify the shares of stock he or she holds in the Corporation. Each stock certificate shall include on its face the name of the Corporation, the name of the stockholder or other person to whom it is issued, and the class of stock and number of shares it represents. It shall also include on its face or back (a) a statement of any restrictions on transferability and a statement of the designations and any preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications, and terms and conditions of redemption of the stock of each class which the Corporation is authorized to issue, of the differences in the relative rights and preferences between the shares of each series of preferred stock which the Corporation is authorized to issue, to the extent they have been set, and of the authority of the Board of Directors to set the relative rights and preferences of subsequent series of preferred stock or (b) a statement which provides in substance that the Corporation will furnish a full statement of such information to any stockholder on request and without charge. Such request may be made to the Secretary or to the Corporation’s transfer agent. Upon the issuance of uncertificated shares of capital stock, the Corporation shall send the stockholder a written statement of the same information required above with respect to stock certificates. Each stock certificate shall be in such form, not inconsistent with law or with the Corporation’s Articles, as shall be approved by the Board of Directors or any officer or officers designated for such purpose by resolution of the Board of Directors. Each stock certificate shall be signed by the Chairperson of the Board, the President, or a Vice-President, and countersigned by the Secretary, an Assistant Secretary, the Treasurer, or an Assistant Treasurer. Each certificate may be sealed with the actual corporate seal or a facsimile of it or in any other form and the signatures may be either manual or facsimile signatures. A certificate is valid and may be issued whether or not an officer who signed it is still an officer when it is issued. A certificate may not be issued until the stock represented by it is fully paid.

 

  14  

 

 

Section 2. Transfers of Stock.

 

Transfers of stock shall be made only upon the transfer books of the Corporation kept at an office of the Corporation or by transfer agents designated to transfer shares of the stock of the Corporation. Except where a certificate is issued in accordance with Section 4 of Article V of these Bylaws, an outstanding certificate for the number of shares involved shall be surrendered for cancellation before a new certificate is issued therefor.

 

Section 3. Record Dates or Closing of Transfer Books.

 

The Board of Directors may, and shall have the power to, set a record date or direct that the stock transfer books be closed for a stated period for the purpose of making any proper determination with respect to stockholders, including which stockholders are entitled to notice of a meeting, vote at a meeting, receive a dividend, or be allotted other rights. The record date may not be prior to the close of business on the day the record date is fixed nor, subject to Section 3 of Article I of these Bylaws, more than 90 days before the date on which the action requiring the determination will be taken; the transfer books may not be closed for a period longer than 20 days; and, in the case of a meeting of stockholders, the record date or the closing of the transfer books shall be at least ten days before the date of the meeting. Any shares of the Corporation’s own stock acquired by the Corporation between the record date for determining stockholders entitled to notice of or to vote at a meeting of stockholders and the time of the meeting may be voted at the meeting by the holder of record as of the record date and shall be counted in determining the total number of outstanding shares entitled to be voted at the meeting.

 

Section 4. Lost, Stolen or Destroyed Certificates.

 

The Board of Directors of the Corporation may determine the conditions for issuing a new stock certificate in place of one which is alleged to have been lost, stolen, or destroyed, or the Board of Directors may delegate such power to any officer or officers of the Corporation or to the transfer agent designated to transfer shares of the stock of the Corporation. In their discretion, the Board of Directors or such officer or officers may require the owner of the certificate to give a bond, with sufficient surety, to indemnify the Corporation against any loss or claim arising as a result of the issuance of a new certificate. In their discretion, the Board of Directors or such officer or officers may refuse to issue such new certificate without the order of a court having jurisdiction over the matter.

 

  15  

 

 

Section 5. Stock Ledger.

 

The Corporation shall maintain a stock ledger which contains the name and address of each stockholder and the number of shares of stock of each class which the stockholder holds. The stock ledger may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection. The original or a duplicate of the stock ledger shall be kept at the offices of a transfer agent for the particular class of stock or, if none, at the principal executive office of the Corporation.

 

Section 6. Regulations.

 

The issue, transfer, conversion and registration of certificates of stock shall be governed by such other regulations as the Board of Directors may establish.

 

ARTICLE VI
MISCELLANEOUS

 

Section 1. Facsimile Signatures.

 

In addition to the provisions for use of facsimile signatures elsewhere specifically authorized in these Bylaws, facsimile signatures of any officer or officers of the Corporation may be used whenever and as authorized by the Board of Directors or a committee thereof.

 

Section 2. Corporate Seal.

 

The Board of Directors may provide a suitable seal, bearing the name of the Corporation, which shall be in the charge of the Secretary. The Board of Directors may authorize one or more duplicate seals and provide for the custody thereof. If the Corporation is required to place its corporate seal to a document, it is sufficient to meet the requirement of any law, rule, or regulation relating to a corporate seal to place the word “(seal)” adjacent to the signature of the person authorized to sign the document on behalf of the Corporation.

 

Section 3. Books and Records.

 

The Corporation shall keep correct and complete books and records of its accounts and transactions and minutes of the proceedings of its stockholders and Board of Directors and of any committee when exercising any of the powers of the Board of Directors. The books and records of the Corporation may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection. Minutes shall be recorded in written form but may be maintained in the form of a reproduction. The original or a certified copy of these Bylaws shall be kept at the principal office of the Corporation.

 

  16  

 

 

Section 4. Reliance upon Books, Reports and Records.

 

Each director, each member of any committee designated by the Board of Directors, and each officer and agent of the Corporation shall, in the performance of his or her duties, in addition to any protections conferred upon him or her by law, be fully protected in relying in good faith upon the books of account or other records of the Corporation and upon such information, opinions, reports or statements presented to the Corporation by any of its officers or employees, or committees of the Board of Directors so designated, or by any other person as to matters which such director, committee member, officer or agent reasonably believes are within such other person’s professional or expert competence and who has been selected with reasonable care by or on behalf of the Corporation.

 

Section 5. Fiscal Year.

 

The fiscal year of the Corporation shall commence on the first day of January and end on the last day of December in each year.

 

Section 6. Time Periods.

 

In applying any provision of these Bylaws that requires that an act be done or not be done a specified number of days prior to an event or that an act be done during a period of a specified number of days prior to an event, calendar days shall be used, the day of the doing of the act shall be excluded and the day of the event shall be included.

 

Section 7. Checks, Drafts, Etc.

 

All checks, drafts and orders for the payment of money, notes and other evidences of indebtedness, issued in the name of the Corporation, shall be signed by any officer, employee or agent of the Corporation that is authorized by the Board of Directors.

 

Section 8. Mail.

 

Any notice or other document that is required by these Bylaws to be mailed shall be deposited in the United States mail, postage prepaid.

 

Section 9. Contracts and Agreements.

 

To the extent permitted by applicable law, and except as otherwise prescribed by the Articles or these Bylaws, the Board of Directors may authorize any officer, employee or agent of the Corporation to enter into any contract or execute and deliver any instrument in the name of and on behalf of the Corporation. Such authority may be general or confined to specific instances. A person who holds more than one office in the Corporation may not act in more than one capacity to execute, acknowledge, or verify an instrument required by law to be executed, acknowledged, or verified by more than one officer.

 

  17  

 

 

ARTICLE VII
AMENDMENTS

 

These Bylaws may be adopted, amended or repealed as provided in the Articles of the Corporation.

 

  18  

 

 

 

Exhibit 4

 

INCORPORATED UNDER THE LAWS OF THE STATE OF MARYLAND

 

  PROVIDENT BANCORP, INC.  

 

  CUSIP: ____________

 

FULLY PAID AND NON-ASSESSABLE

PAR VALUE $0.01 PER SHARE

 

THE SHARES REPRESENTED BY THIS

CERTIFICATE ARE SUBJECT TO

RESTRICTIONS, SEE REVERSE SIDE

 

THIS CERTIFIES that is the owner of

 

SHARES OF COMMON STOCK

of

Provident Bancorp, Inc.

a Maryland corporation

 

The shares evidenced by this certificate are transferable only on the books of Provident Bancorp, Inc. by the holder hereof, in person or by attorney, upon surrender of this certificate properly endorsed. The capital stock evidenced hereby is not an account of an insurable type and is not insured by the Federal Deposit Insurance Corporation or any other Federal or state governmental agency.

 

IN WITNESS WHEREOF, Provident Bancorp, Inc. has caused this certificate to be executed by the facsimile signatures of its duly authorized officers and has caused a facsimile of its seal to be hereunto affixed.

 

By:   [SEAL] By:  
  KIMBERLY SCHOLTZ     DAVID P. MANSFIELD
  CORPORATE SECRETARY     PRESIDENT AND CHIEF EXECUTIVE OFFICER

 

 

 

 

The Board of Directors of Provident Bancorp, Inc. (the “Company”) is authorized by resolution or resolutions, from time to time adopted, to provide for the issuance of more than one class of stock, including preferred stock in series, and to fix and state the voting powers, designations, preferences, limitations and restrictions thereof. The Company will furnish to any stockholder upon request and without charge a full description of each class of stock and any series thereof.

 

The shares evidenced by this certificate are subject to a limitation contained in the Articles of Incorporation to the effect that in no event shall any record owner of any outstanding common stock which is beneficially owned, directly or indirectly, by a person who beneficially owns in excess of 10% of the outstanding shares of common stock (the “Limit”) be entitled or permitted to any vote in respect of shares held in excess of the Limit.

 

The shares represented by this certificate may not be cumulatively voted on any matter. The Articles of Incorporation requires that, with limited exceptions, no amendment, addition, alteration, change or repeal of the Articles of Incorporation shall be made, unless such is first approved by the Board of Directors of the Company and approved by the stockholders by a majority of the total shares entitled to vote, or in certain circumstances approved by the affirmative vote of up to 80% of the shares entitled to vote.

 

The following abbreviations when used in the inscription on the face of this certificate shall be construed as though they were written out in full according to applicable laws or regulations.

 

TEN COM - as  tenants in common UNIF GIFT MIN ACT - _________ Custodian __________
      (Cust)                                    (Minor)
TEN ENT - as tenants by the entireties    
      Under Uniform Gifts to Minors Act
JT TEN - as joint tenants with right    
    of survivorship and not as   (State)
    tenants in common    

 

Additional abbreviations may also be used though not in the above list

 

For value received,___________________hereby sell, assign and transfer unto

 

PLEASE INSERT SOCIAL SECURITY NUMBER OR OTHER IDENTIFYING NUMBER

 

 

 

 

 

(please print or typewrite name and address including postal zip code of assignee)

 

 

 

______________________________________________________________________________________Shares of the Common Stock represented by the within Certificate, and do hereby irrevocably constitute and appoint ________________________________________________________________________ Attorney to transfer the said shares on the books of the within named corporation with full power of substitution in the premises.

 

Dated, ________________________

 

In the presence of   Signature:
     

 

NOTE: THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME OF THE STOCKHOLDER(S) AS WRITTEN UPON THE FACE OF THE CERTIFICATE, IN EVERY PARTICULAR, WITHOUT ALTERATION OR ENLARGEMENT, OR ANY CHANGE WHATSOEVER.

 

 

 

 

Exhibit 5

 

LUSE GORMAN, PC

ATTORNEYS AT LAW

 

5335 Wisconsin Avenue, NW, Suite 780

Washington, D.C. 20015

—————

Telephone (202) 274-2000

Facsimile (202) 362-2902

www.luselaw.com

 

June 6, 2019

 

The Board of Directors

Provident Bancorp, Inc.

5 Market Street

Amesbury, Massachusetts 01913

 

Re: Provident Bancorp, Inc.
Common Stock, Par Value $0.01 Per Share

 

Ladies and Gentlemen:

 

You have requested the opinion of this firm as to certain matters in connection with the offer and sale of the shares of common stock, par value $0.01 per share (the “Common Stock”), of Provident Bancorp, Inc. (the “Company”). We have reviewed the Company’s Articles of Incorporation, its Registration Statement on Form S-1 (the “Form S-1”), the Plan of Conversion of Provident Bancorp (the “Plan”), as well as applicable statutes and regulations governing the Company and the offer and sale of the Common Stock. The opinion expressed below is limited to the laws of the State of Maryland (which includes applicable provisions of the Maryland General Corporation Law, the Maryland Constitution and reported judicial decisions interpreting the Maryland General Corporation Law and the Maryland Constitution).

 

We are of the opinion that, upon the declaration of effectiveness of the Form S-1, the shares of Common Stock, when issued and sold in accordance with the Plan, will be legally issued, fully paid and non-assessable.

 

We hereby consent to our firm being referenced under the caption “Legal Matters” contained in the Prospectus and the Proxy Statement/Prospectus, each forming a part of the Form S-1, and to the filing of this opinion as an exhibit to the Form S-1.

 

Very truly yours,

 

/s/ Luse Gorman, PC

 

Luse Gorman, PC

 

 

 

Exhibit 21

 

Subsidiaries of the Registrant

 

Name   State of Incorporation
     
The Provident Bank   Massachusetts (direct)
     
Provident Security Corporation   Massachusetts (indirect)
     
5 Market Street Security Corporation   Massachusetts (indirect)

 

 

 

 

Exhibit 23.2

 

Consent of Independent Registered Public Accounting Firm

 

We consent to the use in this Registration Statement on Form S-1 of our report dated March 14, 2019 relating to the consolidated financial statements of Provident Bancorp, Inc. appearing in the Prospectus and Proxy Statement/Prospectus, which are part of this Registration Statement.

 

We also consent to the reference to us under the caption “Experts” in the Prospectus and Proxy Statement/Prospectus.

 

/s/ Whittlesey PC

 

Hartford, Connecticut

June 6, 2019

 

 

 

 

 

 

Exhibit 23.4

 

RP ® FINANCIAL, LC.
Advisory | Planning | Valuation

 

June 5, 2019

 

Boards of Trustees

Provident Bancorp

Board of Directors

Provident Bancorp, Inc.

The Provident Bank

5 Market Street

Amesbury, Massachusetts 01913

 

Members of the Boards of Trustees and Directors:

 

We hereby consent to the use of our firm’s name in the Registration Statement on Form S-1, and any amendments thereto, to be filed with the Securities and Exchange Commission. We also hereby consent to the inclusion of, summary of and references to our Valuation Appraisal Report and any Valuation Appraisal Report Updates in such filings including the prospectus of Provident Bancorp, Inc. We also consent to the reference to our firm under the heading “Experts” in the prospectus.

 

  Sincerely,
  RP ® FINANCIAL, LC.
   
   

 

Washington Headquarters  
4250 North Fairfax Drive Telephone:  (703) 528-1700
Suite 600 Fax No.:  (703) 528-1788
Arlington, VA  22203 Toll-Free No.:  (866) 723-0594
www.rpfinancial.com E-Mail:  mail@rpfinancial.com

 

 

 

 

Exhibit 99.1  

 

 

March 5, 2019

 

Mr. David P. Mansfield

President and Chief Executive Officer
Provident Bancorp, Inc. / The Provident Bank

5 Market Street

Amesbury, MA 01913

 

Dear Mr. Mansfield:

 

This letter sets forth the agreement between The Provident Bank, Amesbury, Massachusetts (the “Bank”), a state-chartered bank wholly-owned by Provident Bancorp, Inc. (the “Company”), which in turn is majority owned by Provident Bancorp, a mutual holding company (the “MHC”), collectively “Provident” or the “Company,” and RP ® Financial, LC. (“RP Financial”), whereby RP Financial will provide the independent conversion appraisal services in conjunction with Provident’s second step conversion offering.

 

The scope, timing and fee structure for these appraisal services are described below. These appraisal services will be directed by the undersigned, with the assistance of Gregory E. Dunn, Director of RP Financial, and other consulting staff.

 

Description of Appraisal Services

 

Pursuant to this appraisal engagement, RP Financial will conduct financial due diligence of Provident, including senior management interviews and reviews of historical and pro forma financial information to be included in the prospectus and other documents and records, to gain insight into the operations, financial condition, profitability, market area, risks and various internal and external factors, for the purpose of estimating the pro forma market value of the Company in accordance with the applicable regulatory appraisal guidelines. RP Financial will prepare a detailed written valuation report of the Company consistent with applicable regulatory appraisal guidelines and standard pro forma valuation practices. The appraisal report will include an analysis of the Company’s financial condition and operating results, as well as an assessment of the interest rate, credit, liquidity, and other key risks. The appraisal report will incorporate an evaluation of the Company’s business strategies, recent transactions, market area, future prospects, and intended use of proceeds. RP Financial will select a peer group of relatively comparable public banking companies for the purpose of determining appropriate valuation adjustments for the Company relative to the peer group’s pricing ratios based on key fundamental differences.

 

We will review pertinent sections of the Company’s prospectus and conduct discussions with representatives of the Company and its other conversion advisors to obtain necessary data and information for the appraisal report, including key deal elements such as dividend policy, use of proceeds, reinvestment rate, tax rate, offering expenses, and characteristics of stock plans.

 

 

Washington Headquarters  
4250 N. Fairfax Drive, Suite 600 Direct: (703) 647-6543
Arlington, VA  22203 Main: (703) 528-1700
www.rpfinanical.com | rriggins@rpfinancial.com Fax: (703) 528-1788

 

 

 

 

Mr. David P. Mansfield

March 5, 2019

Page 2

 

The original appraisal report will conclude with a midpoint pro forma market value in accordance with applicable regulatory requirements, which will then establish the resulting range of value for all shares as well as the offering range of value.

 

As we understand, RP Financial will complete an initial appraisal report based on December 31, 2018 financial statements for purposes of filing along with the preliminary regulatory application. RP Financial will then update the initial appraisal report with March 31, 2019 financials to accompany the formal filing of the regulatory application.

 

After the formal filing of the regulatory application, the appraisal report may be periodically updated, with the Company authorizing the filing of subsequent updates. There will be at least one updated appraisal prepared at the time of the closing of the second step offering to determine the number of shares to be issued in accordance with the conversion regulations. In the event of a syndicated community offering, it will be necessary to file an update in conjunction with the close of the subscription offering and prior to the pricing phase in the syndicated community offering.

 

RP Financial agrees to deliver all appraisal reports and updates, in writing, to the Company at the above address. Subsequent updates, upon authorization by the Company, will be filed promptly as certain events occur which would warrant the preparation and filing of such appraisal updates pursuant to regulatory guidelines.

 

Further, RP Financial agrees to perform such other services as are necessary or required in connection with the regulatory review of the appraisal and respond to the regulatory comments, both Federal and state regulators, regarding the initial appraisal, the appraisal filed with the formal application and subsequent updates. In the event of a syndicated community offering phase, RP Financial will participate in the various calls regarding the offering, pricing discussions and timing.

 

RP Financial will formally present the appraisal report, including the appraisal methodology, peer group selection and assumptions, to the Board of Directors for review and consideration. If appropriate, RP Financial will present subsequent updates to the Board. It is understood that this appraisal may be presented either in person or telephonically.

 

Fee Structure and Payment Schedule

 

The Company agrees to pay RP Financial fees for preparation and delivery of the initial appraisal report, the appraisal report filed with the formal application and subsequent appraisal updates as shown below, plus reimbursable expenses. Payment of these fees shall be made according to the following schedule:

 

· $15,000 upon execution of this letter of agreement engaging RP Financial’s appraisal services;

 

· $25,000 upon delivery of the initial appraisal report based on December 31, 2018 financial statements to accompany the preliminary application filing;

 

 

 

 

Mr. David P. Mansfield

March 5, 2019

Page 3

 

· $65,000 upon delivery of the appraisal report based on March 31, 2019 financial statements to accompany the formal filing of the application; and

 

· $15,000 upon delivery of each subsequent appraisal update required for the regulatory application and stock offering. Under the conversion regulations a closing appraisal update is required in conjunction with the completion of the offering. In addition, there may be appraisal updates required prior to commencement of the offering if interim changes in market conditions or financial results dictate. Also, if there is a syndicated offering phase, it will be necessary to prepare an update immediately upon completion of the subscription/ community offering and prior to the commencement of the syndicated phase of the offering.

 

The Company will reimburse RP Financial for reasonable out-of-pocket expenses incurred in preparation of the original appraisal and subsequent updates. Such out-of-pocket expenses will likely include travel, printing, communications, shipping, computer and data services, and will not exceed $10,000 in the aggregate, without the Company’s authorization to exceed this level.

 

In the event the Company shall, for any reason, discontinue the proposed transaction prior to delivery of the completed original appraisal report or subsequent updates and payment of the corresponding fees, the Company agrees to compensate RP Financial according to RP Financial’s standard billing rates for consulting services based on accumulated and verifiable time expenses, not to exceed the respective fee caps noted above, after applying full credit to the initial retainer fee towards such payment, together with reasonable out-of-pocket expenses, subject to the cap on such expenses as set forth above. RP Financial’s standard billing rates range from $75 per hour for research associates to $450 per hour for managing directors.

 

If during the course of the proposed transaction, unforeseen events occur so as to materially change the nature or the work content of the services described in this contract, the terms of said contract shall be subject to renegotiation by the Company and RP Financial. Such unforeseen events shall include, but not be limited to, material changes to the structure of the transaction such as inclusion of a simultaneous business combination transaction, material changes in the conversion regulations, appraisal guidelines or processing procedures as they relate to conversion appraisals, material changes in management or procedures, operating policies or philosophies, and excessive delays or suspension of processing of conversion applications by the regulators such that completion of the conversion transaction requires the preparation by RP Financial of a new appraisal.

 

Covenants, Representations and Warranties

 

The Company and RP Financial agree to the following:

 

1.      The Company agrees to make available or to supply to RP Financial such information with respect to its business and financial condition as RP Financial may reasonably request in order to provide the aforesaid valuation. Such information heretofore or hereafter supplied or made available to RP Financial shall include: annual financial statements, periodic regulatory filings and material agreements, debt instruments, off balance sheet assets or liabilities, commitments and contingencies, unrealized gains or losses and corporate books and records. All information provided by the Company to RP Financial shall remain strictly confidential (unless such information is otherwise made available to the public), and if the conversion is not consummated or the services of RP Financial are terminated hereunder, RP Financial shall promptly return to the Company the original and any copies of such information.

 

 

 

 

Mr. David P. Mansfield

March 5, 2019

Page 4

 

2.      The Company represents and warrants to RP Financial that any information provided to RP Financial does not and will not, to the best of the Company’s knowledge, at the times it is provided to RP Financial, contain any untrue statement of a material fact or in response to informational requests by RP Financial fail to state a material fact necessary to make the statements therein not false or misleading in light of the circumstances under which they were made.

 

3.      (a)       The Company agrees that it will indemnify and hold harmless RP Financial, any affiliates of RP Financial, the respective members, officers, agents and employees of RP Financial or their successors and assigns who act for or on behalf of RP Financial in connection with the services called for under this agreement (hereinafter referred to as “RP Financial”), from and against any and all losses, claims, damages and liabilities (including, but not limited to, reasonable attorneys’ fees, and all losses and expenses in connection with claims under the federal securities laws) attributable to (i) any untrue statement or alleged untrue statement of a material fact contained in the financial statements or other information furnished or otherwise provided by the Company to RP Financial, either orally or in writing; (ii) the omission or alleged omission of a material fact from the financial statements or other information furnished or otherwise made available by the Company to RP Financial; or (iii) any action or omission to act by the Company, or the Company’s respective officers, directors, employees or agents, which action or omission is undertaken in bad faith or is negligent. The Company will be under no obligation to indemnify RP Financial hereunder if a court determines that RP Financial was negligent or acted in bad faith or with willful misconduct with respect to any actions or omissions of RP Financial related to a matter for which indemnification is sought hereunder. Reasonable time devoted by RP Financial to situations for which RP Financial is deemed entitled to indemnification hereunder, shall be an indemnifiable cost payable by the Company at the normal hourly professional rate chargeable by such employee.

 

(b)       RP Financial shall give written notice to the Company of such claim or facts within thirty days of the assertion of any claim or discovery of material facts upon which RP Financial intends to base a claim for indemnification hereunder, including the name of counsel that RP Financial intends to engage in connection with any indemnification related matter. In the event the Company elects, within seven days of the receipt of the original notice thereof, to contest such claim by written notice to RP Financial, the Company shall not be obligated to make payments under Section 3(c), but RP Financial will be entitled to be paid any amounts payable by the Company hereunder within five days after the final non-appealable determination of such contest either by written acknowledgement of the Company or a decision of a court of competent jurisdiction or alternative adjudication forum, unless it is determined in accordance with Section 3(c) hereof that RP Financial is not entitled to indemnity hereunder. If the Company does not so elect to contest a claim for indemnification by RP Financial hereunder, RP Financial shall (subject to the Company’s receipt of the written statement and undertaking under Section 3(c) hereof) be paid promptly and in any event within thirty days after receipt by the Company of detailed billing statements or invoices for which RP Financial is entitled to reimbursement under Section 3(c) hereof.

 

 

 

 

Mr. David P. Mansfield

March 5, 2019

Page 5

 

(c)       Subject to the Company’s right to contest under Section 3(b) hereof, the Company shall pay for or reimburse the reasonable expenses, including reasonable attorneys’ fees, incurred by RP Financial in advance of the final disposition of any proceeding within thirty days of the receipt of such request if RP Financial furnishes the Company: (1) a written statement of RP Financial’s good faith belief that it is entitled to indemnification hereunder; (2) a written undertaking to repay the advance if it ultimately is determined in a final, non-appealable adjudication of such proceeding that RP Financial is not entitled to such indemnification; and (3) a detailed invoice of the expenses for which reimbursement is sought.

 

(d)       In the event the Company does not pay any indemnified loss or make advance reimbursements of expenses in accordance with the terms of this agreement, RP Financial shall have all remedies available at law or in equity to enforce such obligation.

 

(e)       Any indemnification payments to be made by the Company hereunder are subject to and conditioned upon their compliance with Section 18(k) of the Federal Deposit Insurance Act (12 USC 1828(k)) and the Regulations promulgated thereunder by the Federal Deposit Insurance Corporation (12 CFR Part 359).

 

This agreement constitutes the entire understanding of the Company and RP Financial concerning the subject matter addressed herein, and such contract shall be governed and construed in accordance with the Commonwealth of Massachusetts. This agreement may not be modified, supplemented or amended except by written agreement executed by both parties.

 

The Company and RP Financial are not affiliated, and neither the Company nor RP Financial has an economic interest in, or is held in common with, the other and has not derived a significant portion of its gross revenues, receipts or net income for any period from transactions with the other. RP Financial represents and warrants that it is not aware of any fact or circumstance that would cause it not to be “independent” within the meaning of the conversion regulations of the federal banking agencies or otherwise prohibit or restrict in anyway RP Financial from serving in the role of independent appraiser for the Company.

 

* * * * * * * * * * *

 

Please acknowledge your agreement to the foregoing by signing below and returning to RP Financial a signed copy of this letter, together with the initial retainer fee of $15,000.

 

  Sincerely,
 
  Ronald S. Riggins
  President and Managing Director

 

Agreed to and Accepted by: David P. Mansfield /s/ David P. Mansfield
  President and Chief Executive Officer

 

For: The Provident Bank, subsidiary of Provident Bancorp, Inc., Amesbury, Massachusetts

 

Date Executed: April 3, 2019  

 

 

 

Exhibit 99.2

 

RP ® FINANCIAL, LC.

Advisory | Planning | Valuation

 

June 5, 2019

 

Board of Trustees

Provident Bancorp
Boards of Directors
Provident Bancorp, Inc.
The Provident Bank
5 Market Street

Amesbury, Massachusetts 01913

 

Re: Plan of Conversion
Provident Bancorp
Provident Bancorp, Inc.
The Provident Bank

 

Members of the Board of Trustees and Directors:

 

All capitalized terms not otherwise defined in this letter have the meanings given such terms in the Plan of Conversion (the “Plan”) adopted by the Board of Trustees of Provident Bancorp (the “MHC”) and the Board of Directors of Old Provident. The Plan provides for the conversion of the MHC into the capital stock form of organization. Pursuant to the Plan, a new Maryland stock holding company named Provident Bancorp, Inc. (the “Company”) will be organized and will sell shares of common stock in a public offering. When the conversion is completed, all of the capital stock of The Provident Bank will be owned by the Company and all of the common stock of the Company will be owned by public stockholders.

 

We understand that in accordance with the Plan, subscription rights to purchase shares of common stock in the Company are to be issued to: (1) Eligible Account Holders; (2) Tax-Qualified Plans including The Provident Bank’s employee stock ownership plan (the “ESOP”) and 401(k) plan; and (3) Employees, Officers, Directors, Trustees and Corporators. Based solely upon our observation that the subscription rights will be available to such parties without cost, will be legally non-transferable and of short duration, and will afford such parties the right only to purchase shares of common stock at the same price as will be paid by members of the general public in the community, syndicated or firm commitment underwritten offerings but without undertaking any independent investigation of state or federal law or the position of the Internal Revenue Service with respect to this issue, we are of the belief that, as a factual matter:

 

(1) the subscription rights will have no ascertainable market value; and,

 

(2) the price at which the subscription rights are exercisable will not be more or less than the pro forma market value of the shares upon issuance.

 

Changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability and may materially impact the value of thrift stocks as a whole or the Company’s value alone. Accordingly, no assurance can be given that persons who subscribe to shares of common stock in the subscription offering will thereafter be able to buy or sell such shares at the same price paid in the subscription offering.

 

  Sincerely,
 
  RP Financial, LC.

 

 

Washington Headquarters  
4250 North Fairfax Drive Telephone:  (703) 528-1700
Suite 600 Fax No.:  (703) 528-1788
Arlington, VA  22203 Toll-Free No.:  (866) 723-0594
www.rpfinancial.com E-Mail:  mail@rpfinancial.com

 

 

 

Exhibit 99.3

 

 

     

 

 

 

May 10, 2019

 

Board of Trustees

Provident Bancorp

Board of Directors
Provident Bancorp, Inc.
The Provident Bank

5 Market Street

Amesbury, Massachusetts 01913

 

Members of the Boards of Trustees and Directors:

 

At your request, we have completed and hereby provide an independent appraisal ("Appraisal") of the estimated pro forma market value of the common stock which is to be issued in connection with the mutual-to-stock conversion transaction described below.

 

This Appraisal is furnished pursuant to the requirements stipulated in the Code of Federal Regulations and has been prepared in accordance with the “Guidelines for Appraisal Reports for the Valuation of Savings and Loan Associations Converting from Mutual to Stock Form of Organization” of the Office of Thrift Supervision (“OTS”) and accepted by the Federal Reserve Board (“FRB”), the Office of the Comptroller of the Currency (“OCC”), the Federal Deposit Insurance Corporation (“FDIC”) and the Massachusetts Commissioner of Banks (the “Commissioner”), and applicable regulatory interpretations thereof.

 

Description of Plan of Conversion

 

On June 5, 2019, the Board of Trustees of Provident Bancorp (the “MHC”) and the Board of Directors of Provident Bancorp, Inc. (“PVBC”) adopted a plan of conversion whereby the MHC will convert to stock form. As a result of the conversion, PVBC, which currently owns all of the issued and outstanding common stock of The Provident Bank, Amesbury, Massachusetts (the “Bank”), will be succeeded by a Maryland corporation with the name of Provident Bancorp, Inc. (“Provident Bancorp” or the “Company”). Following the conversion, the MHC will no longer exist. For purposes of this document, the existing consolidated entity will hereinafter also be referred to as Provident Bancorp or the Company, unless otherwise identified as PVBC. As of March 31, 2019, the MHC had a majority ownership interest in, and its principal asset consisted of, approximately 52.30% of the common stock (the “MHC Shares”) of PVBC. The remaining 47.70% of PVBC’s common stock is owned by public stockholders.

 

 

Washington Headquarters  
4250 North Fairfax Drive Telephone: (703) 528-1700
Suite 600 Fax No.: (703) 528-1788
Arlington, VA 22203 Toll-Free No.: (866) 723-0594
www.rpfinancial.com E-Mail: mail@rpfinancial.com

 

 

 

 

Boards of Trustees
Board of Directors
May 10, 2019
Page 2

 

It is our understanding that Provident Bancorp will offer its stock, representing the majority ownership interest held by the MHC, in a subscription offering to Eligible Account Holders, Tax-Qualified Plans including the Bank’s employee stock ownership plan (the “ESOP”) and Employees, Officers, Directors, Trustees and Corporators, as such terms are defined for purposes of applicable federal regulatory requirements governing mutual-to-stock conversions. To the extent that shares remain available for purchase after satisfaction of all subscriptions received in the subscription offering, the shares may be offered for sale to the public at large in a community offering and a syndicated offering or firm commitment underwritten offering. Upon completing the mutual-to-stock conversion and stock offering (the “second-step conversion”), the Company will be 100% owned by public shareholders, the publicly-held shares of PVBC will be exchanged for shares in the Company at a ratio that retains their ownership interest at the time the conversion is completed and the MHC assets will be consolidated with the Company.

 

RP ® Financial, LC.

 

RP ® Financial, LC. (“RP Financial”) is a financial consulting firm serving the financial services industry nationwide that, among other things, specializes in financial valuations and analyses of business enterprises and securities, including the pro forma valuation for savings institutions converting from mutual-to-stock form. The background and experience of RP Financial is detailed in Exhibit V-1. We believe that, except for the fee we will receive for the Appraisal, we are independent of the Company, the Bank, the MHC and the other parties engaged by the Bank or the Company to assist in the stock conversion process.

 

Valuation Methodology

 

In preparing our Appraisal, we have conducted a financial analysis of the Company, the Bank and the MHC that has included a review of audited financial information for the years ended December 31, 2014 through December 31, 2018, a review of various unaudited information and internal financial reports through March 31, 2019, and due diligence related discussions with the Company’s management; Luse Gorman, PC, the Company’s conversion counsel and Sandler O’Neill & Partners, L.P., the Company’s marketing advisor in connection with the stock offering. All assumptions and conclusions set forth in the Appraisal were reached independently from such discussions. In addition, where appropriate, we have considered information based on other available published sources that we believe are reliable. While we believe the information and data gathered from all these sources are reliable, we cannot guarantee the accuracy and completeness of such information.

 

We have investigated the competitive environment within which Provident Bancorp operates and have assessed Provident Bancorp’s relative strengths and weaknesses. We have kept abreast of the changing regulatory and legislative environment for financial institutions and analyzed the potential impact on Provident Bancorp and the industry as a whole. We have analyzed the potential effects of the stock conversion on Provident Bancorp’s operating characteristics and financial performance as they relate to the pro forma market value of Provident Bancorp. We have analyzed the assets held by the MHC, which will be consolidated with Provident Bancorp’s assets and equity pursuant to the completion of the second-step conversion. We have reviewed the economic and demographic characteristics of the Company’s primary market area. We have compared Provident Bancorp’s financial performance and condition with selected publicly-traded thrifts in accordance with the Valuation Guidelines, as well as all publicly-traded thrifts and thrift holding companies. We have reviewed the current conditions in the securities markets in general and the market for thrift stocks in particular, including the market for existing thrift issues, initial public offerings by thrifts and thrift holding companies, and second-step conversion offerings. We have excluded from such analyses thrifts subject to announced or rumored acquisition, and/or institutions that exhibit other unusual characteristics.

 

 

 

 

Boards of Trustees
Board of Directors
May 10, 2019
Page 3

 

The Appraisal is based on Provident Bancorp’s representation that the information contained in the regulatory applications and additional information furnished to us by Provident Bancorp and its independent auditor, legal counsel and other authorized agents are truthful, accurate and complete. We did not independently verify the financial statements and other information provided by Provident Bancorp, or its independent auditor, legal counsel and other authorized agents nor did we independently value the assets or liabilities of Provident Bancorp. The valuation considers Provident Bancorp only as a going concern and should not be considered as an indication of Provident Bancorp’s liquidation value.

 

Our appraised value is predicated on a continuation of the current operating environment for Provident Bancorp and for all thrifts and their holding companies. Changes in the local, state and national economy, the legislative and regulatory environment for financial institutions and mutual holding companies, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability and may materially impact the value of thrift stocks as a whole or the value of Provident Bancorp’s stock alone. It is our understanding that there are no current plans for selling control of Provident Bancorp following completion of the second-step conversion. To the extent that such factors can be foreseen, they have been factored into our analysis.

 

The estimated pro forma market value is defined as the price at which Provident Bancorp’s common stock, immediately upon completion of the second-step stock offering, would change hands between a willing buyer and a willing seller, neither being under any compulsion to buy or sell and both having reasonable knowledge of relevant facts.

 

In preparing the pro forma pricing analysis we have taken into account the pro forma impact of the MHC’s net assets (i.e., unconsolidated equity) that will be consolidated with the Company and thus will slightly increase equity. After accounting for the impact of the MHC’s net assets, the public shareholders’ ownership interest was reduced by approximately 0.08%. Accordingly, for purposes of the Company’s pro forma valuation, the public shareholders’ pro forma ownership interest was reduced from 47.70% to 47.62% and the MHC’s ownership interest was increased from 52.30% to 52.38%.

 

Valuation Conclusion

 

It is our opinion that, as of May 10, 2019, the estimated aggregate pro forma valuation of the shares of the Company to be issued and outstanding at the end of the conversion offering – including (1) newly-issued shares representing the MHC’s current ownership interest in the Company and (2) exchange shares issued to existing public shareholders of PVBC – was $219,542,860 at the midpoint, equal to 21,954,286 shares at $10.00 per share. The resulting range of value and pro forma shares, all based on $10.00 per share, are as follows: $186,611,430 or 18,661,143 shares at the minimum and $252,474,290 or 25,247,429 shares at the maximum.

 

 

 

 

Boards of Trustees
Board of Directors
May 10, 2019
Page 4

 

Based on this valuation and taking into account the ownership interest represented by the shares owned by the MHC, the midpoint of the offering range is $115,000,000 equal to 11,500,000 shares at $10.00 per share. The resulting offering range and offering shares, all based on $10.00 per share, are as follows: $97,750,000 or 9,775,000 shares at the minimum and $132,250,000 or 13,225,000 shares at the maximum.

 

Establishment of the Exchange Ratio

 

The conversion regulations provide that in a conversion of a mutual holding company, the minority stockholders are entitled to exchange the public shares for newly issued shares in the fully converted company. The Boards of Trustees of the MHC and the Board of Directors of, PVBC have independently determined the exchange ratio, which has been designed to preserve the current aggregate percentage ownership in the Company (adjusted for the dilution resulting from the consolidation of the MHC’s unconsolidated net assets into the Company). The exchange ratio to be received by the existing minority shareholders of the Company will be determined at the end of the offering, based on the total number of shares sold in the offering and the final appraisal. Based on the valuation conclusion herein, the resulting offering value and the $10.00 per share offering price, the indicated exchange ratio at the midpoint is 2.2769 shares of the Company’s stock for every one share held by public shareholders. Furthermore, based on the offering range of value, the indicated exchange ratio is1.9354 at the minimum and 2.6185 at the maximum. RP Financial expresses no opinion on the proposed exchange of newly issued Company shares for the shares held by the public stockholders or on the proposed exchange ratio.

 

Limiting Factors and Considerations

 

The valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing shares of the common stock. Moreover, because such valuation is determined in accordance with applicable regulatory guidelines and is necessarily based upon estimates and projections of a number of matters, all of which are subject to change from time to time, no assurance can be given that persons who purchase shares of common stock in the conversion offering, or prior to that time, will thereafter be able to buy or sell such shares at prices related to the foregoing valuation of the estimated pro forma market value thereof. The appraisal reflects only a valuation range as of this date for the pro forma market value of Provident Bancorp immediately upon issuance of the stock and does not take into account any trading activity with respect to the purchase and sale of common stock in the secondary market on the date of issuance of such securities or at anytime thereafter following the completion of the second-step conversion.

 

RP Financial’s valuation was based on the financial condition, operations and shares outstanding of Provident Bancorp as of March 31, 2019. The proposed exchange ratio to be received by the current public stockholders of PVBC and the exchange of the public shares for newly issued shares of Provident Bancorp’s common stock as a full public company was determined independently by the Board of Trustees of the MHC and the Board of Directors of PVBC. RP Financial expresses no opinion on the proposed exchange ratio to public stockholders or the exchange of public shares for newly issued shares.

 

 

 

 

Boards of Trustees
Board of Directors
May 10, 2019
Page 5

 

RP Financial is not a seller of securities within the meaning of any federal and state securities laws and any report prepared by RP Financial shall not be used as an offer or solicitation with respect to the purchase or sale of any securities. RP Financial maintains a policy which prohibits RP Financial, its principals or employees from purchasing stock of its client institutions.

 

This valuation will be updated as provided for in the conversion regulations and guidelines. These updates will consider, among other things, any developments or changes in the financial performance and condition of Provident Bancorp, management policies, and current conditions in the equity markets for thrift shares, both existing issues and new issues. These updates may also consider changes in other external factors which impact value including, but not limited to: various changes in the legislative and regulatory environment for financial institutions, the stock market and the market for thrift stocks, and interest rates. Should any such new developments or changes be material, in our opinion, to the valuation of the shares, appropriate adjustments to the estimated pro forma market value will be made. The reasons for any such adjustments will be explained in the update at the date of the release of the update. The valuation will also be updated at the completion of Provident Bancorp’s stock offering.

 

  Respectfully submitted,
   
  RP ® FINANCIAL, LC.
 
  Ronald S. Riggins
  President and Managing Director
 
  Gregory E. Dunn
  Director

 

 

 

 

RP ® Financial, LC. TABLE OF CONTENTS

i

TABLE OF CONTENTS
PROVIDENT BANCORP, INC.
THE PROVIDENT BANK
Amesbury, Massachusetts

 

  PAGE
DESCRIPTION   NUMBER
     
CHAPTER ONE OVERVIEW AND FINANCIAL ANALYSIS    
     
Introduction   I.1
Plan of Conversion   I.2
Strategic Overview   I.2
Balance Sheet Trends   I.4
Income and Expense Trends   I.8
Interest Rate Risk Management   I.11
Lending Activities and Strategy   I.12
Asset Quality   I.16
Funding Composition and Strategy   I.16
Subsidiaries   I.17
Legal Proceedings   I.18
     
CHAPTER TWO MARKET AREA ANALYSIS    
     
Introduction   II.1
National Economic Factors   II.1
Market Area Demographics   II.5
Regional Economy   II.7
Unemployment Trends   II.9
Market Area Deposit Characteristics and Competition   II.9
     
CHAPTER THREE PEER GROUP ANALYSIS    
     
Peer Group Selection   III.1
Financial Condition   III.5
Income and Expense Components   III.8
Loan Composition   III.12
Interest Rate Risk   III.12
Credit Risk   III.14
Summary   III.14

 

 

 

 

RP ® Financial, LC. TABLE OF CONTENTS

ii

 

TABLE OF CONTENTS
PROVIDENT BANCORP, INC.
THE PROVIDENT BANK
Amesbury, Massachusetts

(continued)

 

  PAGE
DESCRIPTION   NUMBER
     
 CHAPTER FOUR   VALUATION ANALYSIS    
     
Introduction   IV.1
Appraisal Guidelines   IV.1
RP Financial Approach to the Valuation   IV.1
Valuation Analysis   IV.2
1.    Financial Condition   IV.3
2.    Profitability, Growth and Viability of Earnings   IV.4
3.    Asset Growth   IV.6
4.    Primary Market Area   IV.6
5.    Dividends   IV.7
6.    Liquidity of the Shares   IV.8
7.    Marketing of the Issue   IV.9
A.    The Public Market   IV.9
B.    The New Issue Market   IV.13
C.    The Acquisition Market   IV.15
D.    Trading in Provident Bancorp’s Stock   IV.15
8.    Management   IV.16
9.    Effect of Government Regulation and Regulatory Reform   IV.16
Summary of Adjustments   IV.16
Valuation Approaches   IV.17
1.    Price-to-Earnings (“P/E”)   IV.19
2.    Price-to-Book (“P/B”)   IV.21
3.    Price-to-Assets (“P/A”)   IV.21
Comparison to Recent Offerings   IV.22
Valuation Conclusion   IV.22
Establishment of the Exchange Ratio   IV.23

 

 

 

 

RP ® Financial, LC. LIST OF TABLES

iii

LIST OF TABLES
PROVIDENT BANCORP, INC.
THE PROVIDENT BANK
Amesbury, Massachusetts

 

TABLE
Number
  DESCRIPTION   page
         
1.1   Historical Balance Sheet Data   I.5
1.2   Historical Income Statements   I.9
         
2.1   Summary Demographic Data   II.6
2.2   Primary Market Area Employment Sectors   II.7
2.3   Largest Employers in Local Market Area   II.8
2.4   Unemployment Trends   II.9
2.5   Deposit Summary   II.10
2.5   Market Area Deposit Competitors   II.12
         
3.1   Peer Group of Publicly-Traded Thrifts   III.3
3.2   Balance Sheet Composition and Growth Rates   III.6
3.3   Income as a % of Average Assets and Yields, Costs, Spreads   III.9
3.4   Loan Portfolio Composition and Related Information   III.11
3.5   Interest Rate Risk Measures and Net Interest Income Volatility   III.13
3.6   Credit Risk Measures and Related Information   III.15
         
4.1   Market Area Unemployment Rates   IV.7
4.2   Pricing Characteristics and After-Market Trends   IV.14
4.3   Public Market Pricing Versus Peer Group   IV.20

 

 

RP ® Financial, LC.

OVERVIEW AND FINANCIAL ANALYSIS

I. 1

  

I. Overview and Financial Analysis

 

Introduction

 

The Provident Bank, or the “Bank”, established in 1828, is a Massachusetts chartered stock savings bank headquartered in Amesbury, Massachusetts. The Provident Bank serves the Boston metropolitan area and southern New Hampshire through the main office, six full service branch offices and four loan production offices. The main office and one branch are located in Amesbury. Branch offices are also maintained in Newburyport, Massachusetts and Portsmouth, Exeter, Bedford and Seabrook, New Hampshire. Amesbury and Newburyport are located in Essex County, while three of the New Hampshire branches are located in Rockingham County and the Bedford office is located in Hillsborough County. The loan production offices are located in Boston and Dedham, Massachusetts and Nashua and Portsmouth, New Hampshire. A map of The Provident Bank’s full serve branch office locations is provided in Exhibit I-1. The Provident Bank is a member of the Federal Home Loan Bank (“FHLB”) system and its deposits are insured up to the maximum allowable amount by the Federal Deposit Insurance Corporation (“FDIC”).

 

Provident Bancorp, Inc. (“PVBC”) is the Massachusetts-chartered mid-tier holding company of the Bank. PVBC owns 100% of the outstanding common stock of the Bank. Since being formed in 2011, PVBC has been engaged primarily in the business of holding the common stock of the Bank. PVBC completed its initial public offering on July 15, 2015, pursuant to which it sold 4,274,425 shares or 45.0% of its outstanding common stock to the public and issued 5,034,323 shares or 53.0% of its common stock outstanding to Provident Bancorp (the “MHC”), the mutual holding company parent of PVBC. Additionally, PVBC contributed $250,000 in cash and issued 189,974 shares of common stock or 2.0% of its common stock outstanding to The Provident Community Charitable Organization, Inc. (the “Foundation”). The MHC and PVBC are subject to supervision and regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board” or the “FRB”). At March 31, 2019, PVBC had total consolidated assets of $998.5 million, deposits of $775.3 million and equity of $128.3 million or 12.85% of total assets. PVBC’s audited financial statements for the most recent period are included by reference as Exhibit I-2.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 2

 

Plan of Conversion

 

On June 5, 2019 the Board of Trustees of the MHC and the Board of Directors of PVBC adopted the Plan of Conversion and Reorganization (the “Plan”), whereby the MHC will convert to stock form. As a result of the conversion, PVBC, which currently owns all of the issued and outstanding common stock of the Bank, will be succeeded by a Maryland corporation with the name of Provident Bancorp, Inc. (“Provident Bancorp” or the “Company”). Following the conversion, the MHC will no longer exist. For purposes of this document, the existing consolidated entity will also hereinafter be referred to as Provident Bancorp or the Company, unless otherwise identified as PVBC. As of March 31, 2019, the MHC had a majority ownership interest of 5,034,323 shares or 52.30% of Provident Bancorp’s common stock (the “MHC Shares”). The remaining 4,591,396 shares or approximately 47.70% of Provident Bancorp’s common stock was owned by public shareholders.

 

It is our understanding that Provident Bancorp will offer its stock, representing the majority ownership interest held by the MHC, in a subscription offering to Eligible Account Holders, Tax-Qualified Plans including the Bank’s employee stock ownership plan (the “ESOP”), and to Employees, Officers, Directors, Trustees and Corporators. To the extent that shares remain available for purchase after satisfaction of all subscriptions received in the subscription offering, the shares may be offered for sale to the public at large in a community offering and a syndicated offering or a firm commitment underwritten offering. Upon completing the mutual-to-stock conversion and stock offering (the “second-step conversion”), the Company will be 100% owned by public shareholders, the publicly-held shares of PVBC will be exchanged for shares in the Company at a ratio that retains their ownership interest at the time the conversion is completed and the MHC assets will be consolidated with the Company.

 

Strategic Overview

 

Provident Bancorp maintains a local community banking emphasis, with a primary strategic objective of meeting the borrowing and savings needs of its local customer base. Over the past several years, Provident Bancorp strategic emphasis has been dedicated to building a full-service community banking franchise. In connection with the implementation of a full service community banking strategy, the Company invested in infrastructure and personnel to manage and facilitate growth strategies. Through implementation of these strategic initiatives, the Company has realized significant loan portfolio diversification primarily driven by growth of commercial real estate loans and commercial business loans. In connection with the implementation of a more diversified lending strategy, the Company has pursued a funding strategy emphasizing growth of lower cost core deposits. Core deposit growth has been in part facilitated by growth of commercial lending relationships, pursuant to which the Company establishes full service banking relationship with its commercial loan customers through offering a full range of commercial loan products that can be packaged with lower cost commercial deposit products.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 3

 

Investments serve as a supplement to the Company’s lending activities and the investment portfolio is considered to be indicative of a low risk investment philosophy. Mortgage-backed securities guaranteed by government sponsored enterprises (“GSEs”) constitute the largest portion of the Company’s investment portfolio, with other investments consisting of municipal bonds and asset-backed securities.

 

Deposits have consistently served as the primary funding source for the Company, with supplemental funding provided by utilization of borrowings as an alternative funding source for purposes of managing funding costs and interest rate risk. Borrowings currently held by the Company consist of FHLB advances and Federal Reserve Bank borrower-in-custody borrowings.

 

Provident Bancorp’s earnings base is largely dependent upon net interest income and operating expense levels. The Company has experienced net interest margin expansion over the past five years, which has been largely attributable to asset growth driven by growth of higher yielding loans that has provided for a higher overall yield on interest-earning assets. Comparatively, after the Company’s funding costs declined in 2015, the increase in the Company’s funding costs during the past three years has been less than the increase in yield earned on interest-earning assets. Operating expense ratios have trended slightly higher in recent years, which has been primarily attributable to adding staff to implement and manage growth strategies. Additionally, the Company added another branch location in 2017. Non-interest operating income has been a fairly stable contributor to the Company’s earnings, while the amount of loan loss provisions established has increased in recent periods due to growth of the loan portfolio and an increase in non-performing loans.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 4

 

A key component of the Company’s business plan is to complete a second-step conversion offering. The Company’s strengthened capital position will increase operating flexibility and facilitate implementation of planned growth strategies. The Company’s strengthened capital position will also provide more of a cushion against potential credit quality related losses in future periods. Provident Bancorp’s higher capital position resulting from the infusion of stock proceeds will also serve to reduce interest rate risk, particularly through enhancing the Company’s interest-earning assets/interest-bearing liabilities (“IEA/IBL”) ratio. The additional funds realized from the stock offering will serve to raise the level of interest-earning assets funded with equity and, thereby, reduce the ratio of interest-earning assets funded with interest-bearing liabilities as the balance of interest-bearing liabilities will initially remain relatively unchanged following the conversion, which may facilitate a reduction in Provident Bancorp’s funding costs. Notably, as a fully-converted institution, the Company’s stronger capital position and greater capacity to offer stock as consideration for an acquisition may facilitate increased opportunities to grow through acquisitions. At this time, the Company has no specific plans for expansion through an acquisition.

 

The projected uses of proceeds are highlighted below.

 

· Provident Bancorp, Inc. The Company is expected to retain up to 50% of the net offering proceeds. At present, funds at the Company level, net of the loan to the ESOP, are expected to be invested initially into liquid funds held as a deposit at The Provident Bank. Over time, the funds may be utilized for various corporate purposes, possibly including repurchases of common stock, the payment of cash dividends, infusing additional equity into the Bank and acquisitions.

 

· The Provident Bank. Approximately 50% of the net stock proceeds will be infused into the Bank in exchange for all of the Bank’s stock. Cash proceeds (i.e., net proceeds less deposits withdrawn to fund stock purchases) infused into the Bank are anticipated to become part of general operating funds, and are expected to be primarily utilized to fund loan growth over time.

 

Overall, it is the Company’s objective to pursue growth that will serve to increase returns, while, at the same time, growth will not be pursued that could potentially compromise the overall risk associated with Provident Bancorp’s operations.

 

Balance Sheet Trends

 

Table 1.1 shows the Company’s historical balance sheet data for the past five and one-quarter years. Asset growth trends show assets trended higher throughout the five and one-quarter-year period, with total assets increasing from $658.6 million at yearend 2014 to $998.5 million at March 31, 2019. Overall, the Company’s assets increased at a 10.29% annual rate from yearend 2014 through March 31, 2019. A summary of Provident Bancorp’s key operating ratios for the past five and one-quarter years is presented in Exhibit I-3.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 5

 

Table 1.1

Provident Bancorp, Inc.

Historical Balance Sheet Data

 

                12/31/14-
3/31/19
 
    At December 31,     At March 31, 2019     Annual  
    2014     2015     2016     2017     2018     2019     Growth Rate  
    Amount     Pct(1)     Amount     Pct(1)     Amount     Pct(1)     Amount     Pct(1)     Amount     Pct(1)     Amount     Pct(1)     Pct  
    ($000)     (%)     ($000)     (%)     ($000)     (%)     ($000)     (%)     ($000)     (%)     ($000)     (%)     (%)  
                                                                               
Total Amount of:                                                                              
Assets   $ 658,606       100.00 %   $ 743,397       100.00 %   $ 795,543       100.00 %   $ 902,265       100.00 %   $ 974,079       100.00 %   $ 998,519       100.00 %     10.29 %
Cash and cash equivalents     9,558       1.45 %     20,464       2.75 %     10,705       1.35 %     47,689       5.29 %     28,613       2.94 %     23,726       2.38 %     23.85 %
Investment securities     121,591       18.46 %     125,607       16.90 %     117,867       14.82 %     61,429       6.81 %     51,403       5.28 %     49,662       4.97 %     -19.00 %
Loans receivable, net     494,183       75.03 %     554,929       74.65 %     624,425       78.49 %     742,138       82.25 %     835,528       85.78 %     859,269       86.05 %     13.90 %
FHLB stock     3,642       0.55 %     3,310       0.45 %     2,787       0.35 %     1,854       0.21 %     2,650       0.27 %     3,515       0.35 %     -0.83 %
Bank-owned life insurance     12,144       1.84 %     18,793       2.53 %     19,395       2.44 %     25,540       2.83 %     26,226       2.69 %     26,403       2.64 %     20.05 %
Deposits   $ 536,684       81.49 %   $ 577,235       77.65 %   $ 627,982       78.94 %   $ 750,057       83.13 %   $ 768,096       78.85 %   $ 775,277       77.64 %     9.04 %
Borrowings     39,237       5.96 %     57,423       7.72 %     49,858       6.27 %     26,841       2.97 %     68,022       6.98 %     79,942       8.01 %     18.23 %
                                                                                                         
Equity   $ 75,791       11.51 %   $ 101,406       13.64 %   $ 109,149       13.72 %   $ 115,777       12.83 %   $ 125,584       12.89 %   $ 128,272       12.85 %     13.18 %
                                                                                                         
Loans/Deposits             92.08 %             96.14 %             99.43 %             98.94 %             108.78 %             110.83 %        
                                                                                                         
Number of Full Service Offices             7               7               7               8               8               8          

  

(1) Ratios are as a percent of ending assets.

 

Sources:   Provident Bancorp's prospectus, audited financial statements, and RP Financial calculations.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 6

 

Asset growth was mostly sustained by loan growth, which consisted primarily of commercial real estate loans and commercial business loans. Overall, net loans receivable increased at an annual rate of 13.90% from yearend 2014 through March 31, 2019 and equaled 86.05% of assets at March 31, 2019 versus 75.03% of assets at yearend 2014. Net loans receivable at March 31, 2019 totaled $859.3 million.

 

From yearend 2014 through March 31, 2019, the Company’s loan portfolio composition shifted towards a higher concentration of commercial business loans and, to a lesser degree, consumer loans. Trends in the Company’s loan portfolio composition since yearend 2014 show that the concentration of 1-4 family loans (including home loans and lines of credit) comprising total loans decreased from 20.84% of total loans receivable at yearend 2014 to 6.29% of total loans receivable at March 31, 2019, as the Company discontinued origination of 1-family permanent mortgage loans in 2014. Comparatively, from yearend 2014 through March 31, 2019, commercial real estate loans (including multi-family loans) decreased from 49.76% to 42.79% of total loans receivable and commercial business loans increased from 19.45% to 43.84% of total loans receivable. Over the same time period, the relative concentrations of construction and land loans decreased from 9.38% to 4.86% of total loans receivable and consumer loans increased from 0.57% to 2.21% of total loans receivable.

 

The intent of the Company’s investment policy is to provide adequate liquidity and to generate a favorable return within the context of supporting Provident Bancorp’s overall credit and interest rate risk objectives. It is anticipated that proceeds retained at the holding company level will be invested into liquid funds held as a deposit at the Bank. Since yearend 2014, the Company’s level of cash and investment securities (inclusive of FHLB stock) ranged from a low of 7.70% of assets at March 31, 2019 to a high of 20.47% of assets at yearend 2014. The decrease in the ratio of balance of cash and investments comprising total assets since yearend 2014 was largely related to redeployment of those funds for purposes of funding loan growth. Mortgage-backed securities totaling $32.1 million comprised the most significant component of the Company’s investment portfolio at March 31, 2019. Other investments held by the Company at March 31, 2019 consisted of municipal bonds ($11.5 million) and asset-backed securities ($6.0 million). As of March 31, 2019, the entire investment portfolio was maintained as available-for sale and had a net unrealized loss of $260,000. Exhibit I-4 provides historical detail of the Company’s investment portfolio. As of March 31, 2019, the Company also held $23.7 million of cash and cash equivalents and $3.5 million of FHLB stock.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 7

 

The Company also maintains an investment in bank-owned life insurance (“BOLI”) policies, which cover the lives of certain officers and directors of the Company. The purpose of the investment is to provide funding for employee and director benefit plans. The life insurance policies earn tax-exempt income through cash value accumulation and death proceeds. As of March 31, 2019, the cash surrender value of the Company’s BOLI equaled $26.4 million.

 

Since yearend 2014, Provident Bancorp’s funding needs have been addressed through a combination of deposits, borrowings and internal cash flows. From yearend 2014 through March 31, 2019, the Company’s deposits increased at a 9.04% annual rate. Deposits growth was sustained throughout the period covered in Table 1.1. Deposit growth trends in recent years reflect that deposit growth has been sustained by a combination of core deposits, consisting primarily of non-interest bearing demand deposit accounts and money market deposit accounts, and certificates of deposit (“CDs”). Core deposits comprised 84.51% of total deposits at March 31, 2019, versus 85.53% of total deposits at December 31, 2016.

 

Borrowings serve as an alternative funding source for the Company to address funding needs for growth and to support management of deposit costs and interest rate risk. From yearend 2014 through March 31, 2019, borrowings ranged from a low of $26.8 million or 2.97% of assets at yearend 2017 to a high of $79.9 million or 8.01% of assets at March 31, 2019. Borrowings added by the Company during 2018 and the first quarter of 2019 were primarily for funding loan growth. Borrowings held by the Company at March 31, 2019 consisted of FHLB advances and Federal Reserve Bank borrowings from the borrower-in-custody program.

 

The Company’s equity increased at a 13.18% annual rate from yearend 2014 through March 31, 2019, with most of the growth occurring in 2015 in connection with the capital raised in the Company’s first-step public stock offering. Partially offsetting the increase in capital provided by the first-step offering was the repayment of the Company’s Series A preferred stock totaling $17.1 million, which was repaid in 2015. Stronger capital growth relative to asset growth provided for an increase in the Company’s equity-to-assets ratio from 11.51% at yearend 2014 to 12.85% at March 31, 2019. The Bank maintained capital surpluses relative to all of its regulatory capital requirements at March 31, 2019. The addition of stock proceeds will serve to strengthen the Company’s capital position, as well as support growth opportunities. At the same time, the significant increase in Provident Bancorp’s pro forma capital position will initially depress its ROE.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 8

 

Income and Expense Trends

 

Table 1.2 shows the Company’s historical income statements for the past five years and for the twelve months ended March 31, 2-019. The Company’s reported earnings ranged from a low of $3.8 million or 0.56% of average assets during 2015 to a high of $9.5 million or 1.02% of average assets for the twelve months ended March 31, 2019. Net interest income and operating expenses represent the primary components of the Company’s earnings. Non-interest operating income has been a fairly stable source of earnings for the Company, while loan loss provisions have become a more significant factor in the Company’s earnings during recent years. Non-operating income, which consists of gains on sales of investment securities, has been a limited earnings factor over the past five and one-quarter years with the exception of 2017.

 

Over the past five and one-quarter years, the Company’s net interest income to average assets ratio ranged from a low of 3.29% during 2014 to a high of 4.13% during the twelve months ended March 31, 2019. The upward trend in the Company’s net interest income ratio since 2014 has been driven by an increase in the interest income ratio. Notably, asset growth during the period was driven by loan growth, which consisted mostly of higher yielding types of loans such as commercial real estate loans and commercial business loans. Comparatively, the increase in the Company’s funding costs over the five and one-quarter year period has been less significant compared to the increase in yield earned on interest-earning assets, as lower costing core deposits have funded most of the Company’s asset growth since yearend 2014. Overall, during the past five and one-quarter years, the Company’s interest rate spread increased from a low of 3.32% during 2014 to a high of 4.05% during 2018. For the three months ended March 31, 2019 the Company’s interest rate spread equaled 4.04% compared to 3.95% for the three months ended March 31, 2018. The Company’s net interest rate spreads and yields and costs for the past five and one-quarter years are set forth in Exhibit I-3 and Exhibit I-5.

 

Non-interest operating income as a percent of average assets has been a fairly stable contributor to the Company’s earnings, ranging from a low of $3.4 million or 0.54% of average assets during 2014 to a high of $4.2 million or 0.46% of average assets during 2018. For the twelve months ended March 31, 2019, non-interest operating income totaled $4.1 million or 0.44% of average assets. Service fees on deposit accounts and other service charges and fees are the primary contributors to the Company’s non-interest operating revenues, which also includes income earned on BOLI.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 9

 

Table 1.2

Provident Bancorp, Inc.

Historical Income Statements

 

    For the Year Ended December 31,     For the 12 Months  
    2014     2015     2016     2017     2018     Ended 03/31/2019  
    Amount     Pct(1)     Amount     Pct(1)     Amount     Pct(1)     Amount     Pct(1)     Amount     Pct(1)     Amount     Pct(1)  
    ($000)     (%)     ($000)     (%)     ($000)     (%)     ($000)     (%)     ($000)     (%)     ($000)     (%)  
                                                                         
Interest income   $ 23,311       3.65 %   $ 25,452       3.71 %   $ 28,894       3.83 %   $ 35,782       4.12 %   $ 42,340       4.67 %   $ 44,716       4.79 %
Interest expense     (2,291 )     -0.36 %     (2,174 )     -0.32 %     (2,785 )     -0.37 %     (3,726 )     -0.43 %     (5,213 )     -0.57 %     (6,150 )     -0.66 %
Net interest income   $ 21,020       3.29 %   $ 23,278       3.40 %   $ 26,109       3.46 %   $ 32,056       3.69 %   $ 37,127       4.09 %   $ 38,566       4.13 %
Provision for loan losses     (1,452 )     -0.23 %     (805 )     -0.12 %     (703 )     -0.09 %     (2,929 )     -0.34 %     (3,329 )     -0.37 %     (4,135 )     -0.44 %
Net interest income after provisions   $ 19,568       3.06 %   $ 22,473       3.28 %   $ 25,406       3.37 %   $ 29,127       3.35 %   $ 33,798       3.72 %   $ 34,431       3.69 %
                                                                                                 
Non-interest operating income   $ 3,440       0.54 %   $ 3,489       0.51 %   $ 3,745       0.50 %   $ 4,043       0.47 %   $ 4,178       0.46 %   $ 4,098       0.44 %
Operating expense     (17,421 )     -2.72 %     (21,093 )     -3.08 %     (20,477 )     -2.71 %     (23,749 )     -2.74 %     (25,414 )     -2.80 %     (25,784 )     -2.76 %
Net operating income   $ 5,587       0.87 %   $ 4,869       0.71 %   $ 8,674       1.15 %   $ 9,421       1.08 %   $ 12,562       1.38 %   $ 12,745       1.37 %
                                                                                                 
Non-Operating Income/(Losses)                                                                                                
Gains on sales of securities   $ 428       0.07 %   $ 317       0.05 %   $ 690       0.09 %   $ 5,912       0.68 %   $ 0       0.00 %   $ 113       0.01 %
Net non-operating income(losses)   $ 428       0.07 %   $ 317       0.05 %   $ 690       0.09 %   $ 5,912       0.68 %   $ 0       0.00 %   $ 113       0.01 %
                                                                                                 
Net income before tax   $ 6,015       0.94 %   $ 5,186       0.76 %   $ 9,364       1.24 %   $ 15,333       1.77 %   $ 12,562       1.38 %   $ 12,858       1.38 %
Income tax provision     (1,453 )     -0.23 %     (1,363 )     -0.20 %     (3,025 )     -0.40 %     (7,418 )     -0.85 %     (3,237 )     -0.36 %     (3,337 )     -0.36 %
Net income (loss)   $ 4,562       0.71 %   $ 3,823       0.56 %   $ 6,339       0.84 %   $ 7,915       0.91 %   $ 9,325       1.03 %   $ 9,521       1.02 %
                                                                                                 
Adjusted Earnings                                                                                                
Net income   $ 4,562       0.71 %   $ 3,823       0.56 %   $ 6,339       0.84 %   $ 7,915       0.91 %   $ 9,325       1.03 %   $ 9,521       1.02 %
Add(Deduct): Non-operating income     (428 )     -0.07 %     (317 )     -0.05 %     (690 )     -0.09 %     (5,912 )     -0.68 %     0       0.00 %     (113 )     -0.01 %
Tax effect (2)     171       0.03 %     127       0.02 %     276       0.04 %     2,365       0.27 %     0       0.00 %     31       0.00 %
Adjusted earnings   $ 4,305       0.67 %   $ 3,633       0.53 %   $ 5,925       0.79 %   $ 4,368       0.50 %   $ 9,325       1.03 %   $ 9,439       1.01 %
                                                                                                 
Expense Coverage Ratio (3)     1.21 x             1.10 x             1.28 x             1.35 x             1.46 x             1.50 x        
Efficiency Ratio (4)     71.02 %             78.77 %             68.43 %             65.87 %             61.54 %             60.39 %        

 

(1) Ratios are as a percent of average assets.
(2) Assumes a 40.0% effective tax rate for 2014 through 2017 and a 27.0% effective tax rate for 2018 and for the twelve months ended March 31,2019.
(3) Expense coverage ratio calculated as net interest income before provisions for loan losses divided by operating expenses.
(4) Efficiency ratio calculated as operating expenses divided by the sum of net interest income before provisions for loan losses plus non-interest operating income.

 

Sources:   Provident Bancorp's prospectus, audited financial statements and RP Financial calculations.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 10

  

Operating expenses represent the other major component of the Company’s earnings, ranging from a low of $17.4 million or 2.72% of average assets during 2014 to a high of $25.8 million or 2.76% of average assets during the twelve months ended March 31, 2019. The relatively high operating expense ratio reported for 2015 (3.08% of average assets) includes the expense of the charitable contribution made in connection with the Company’s first-step offering, which totaled $2.1 million. The increase in the Company’s operating expenses during 2017 and 2018 was mostly related to an increase in employee compensation expense, which was attributable to adding staff and higher employee benefit expenses.

 

Overall, during the past five and one-quarter years, the Company’s expense coverage ratios (net interest income divided by operating expenses) ranged from a low of 1.10x during 2015 to a high of 1.50x during the twelve months ended March 31, 2019. Similar trends were reflected in the Company’s efficiency ratio (operating expenses as a percent of the sum of net interest income and other operating income), which ranged from a high of 78.77% during 2015 to a low of 60.39% during the twelve months ended March 31, 2019.

 

During the period covered in Table 1.2, the amount of loan loss provisions established ranged from a low of $703,000 or 0.09% of average assets during 2016 to a high of $4.1 million or 0.44% of average assets during the twelve months ended March 31, 2019. The increase in the amount of loan loss provisions established by the Company during the past two and one-quarter years has been largely due to a combination of loan growth, an increase in non-performing loans and an increase in net charge-offs on loans. As of March 31, 2019 the Company maintained loan loss allowances of $11.9 million, equal to 1.36% of total loans receivable and 141.58% of non-performing loans. Exhibit I-6 sets forth the Company’s loan loss allowance activity for the past five and one-quarter years.

 

With the exception of 2017, non-operating gains from the sale of investment securities have had a limited impact on the Company’s earnings during the period covered in Table 1.2, Over the past five and one-quarter years, gains on the sales of securities ranged from no gains recorded in 2018 to $5.9 million or 0.68% of average assets in 2017. For the twelve months ended March 31, 2019, the Company reported gains on the sales of securities of $113,000 or 0.01% of average assets. The gains on the sales of investment securities recorded in 2017 were related to the Company’s adoption of ASU (Accounting Standards Update) No. 2016-01, which required the Company to measure equity investments at fair value with changes in fair value recognized in net income. Accordingly, based on the Company’s evaluation of the pronouncement, the Company decided to divest from its equity securities portfolio in 2017 to reduce potential earnings volatility.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 11

 

Over the past five and one-quarter years, the Company’s effective tax rate ranged from a low of 24.16% in 2014 to a high of 48.38% in 2017. For the twelve months ended March 31, 2019, the Company’s effective tax rate equaled 25.95%. The comparatively higher effective tax rate reported for 2017 was due to a reduction in the Company’s deferred tax asset and corresponding charge to income tax expense of $2.0 million, which was the result of tax legislation in December 2017 that reduced the Company’s federal corporate tax rate from a maximum of 35% to 21% effective in 2018. As set forth in the prospectus, the Company’s effective marginal tax rate is 27.0%.

 

Interest Rate Risk Management

 

The Company analyzes its sensitivity to changes in interest rates in two ways: 1) the change in net interest income caused by a change in interest rates; and 2) the change in market value of portfolio equity caused by changes in the values of assets and liabilities, which fluctuate due to changes in interest rates. The market value of portfolio equity, also referred to as the economic value of equity (“EVE”), is defined as the present value of expected cash flows from existing assets, minus the present value of expected cash flows from existing liabilities adjusted for the value of off-balance sheet contracts. As shown in Exhibit I-7, the Company’s interest rate risk analysis as of March 31, 2019 indicates that in the event of a 200 basis point increase in interest rates over a one year period, assuming a permanent parallel and immediate shifts in the yield curve over such period, net interest income would decrease by 1.67% and EVE would increase by 1.10%, which were within policy limits (see Exhibit I-7).

 

The Company pursues a number of strategies to manage interest rate risk, particularly with respect to seeking to limit the repricing mismatch between interest rate sensitive assets and liabilities. The Company manages interest rate risk from the asset side of the balance sheet through investing in investment securities with durations of no more than seven years and emphasizing growth of commercial real estate and commercial business loans, which consists primarily of shorter term fixed rate loans and adjustable rate loans. As of December 31, 2018, of the Company’s total loans due after December 31, 2019, ARM loans comprised 76.55% of those loans (see Exhibit I-8). On the liability side of the balance sheet, management of interest rate risk has been pursued through emphasizing growth of lower costing and less interest rate sensitive transaction and savings accounts. Transaction and savings accounts comprised 84.51% of the Company’s total deposits at March 31, 2019.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 12

 

The infusion of stock proceeds will serve to further limit the Company’s interest rate risk exposure, as most of the net proceeds will be redeployed into interest-earning assets and the increase in the Company’s capital position will lessen the proportion of interest rate sensitive liabilities funding assets.

 

Lending Activities and Strategy

 

Pursuant to the Company’s strategic plan, the Company is pursuing a diversified lending strategy emphasizing commercial real estate loans and commercial business loans as the primary areas of targeted loan growth. Historically, Provident Bancorp’s lending activities emphasized origination of 1-4 family permanent mortgage loans; however, the Company discontinued the origination of 1-4 family permanent mortgage loans in 2014. Other areas of lending diversification for the Company include construction and land development loans, home equity loans and lines of credit and consumer loans. Exhibit I-9 provides historical detail of Provident Bancorp’s loan portfolio composition for the past five and one-quarter years and Exhibit I-10 provides the contractual maturity of the Company’s loan portfolio by loan type as of December 31, 2018.

 

Commercial Real Estate Loans Commercial real estate loans consist of loans originated by the Company, which are collateralized by properties in the Company’s regional lending area. The Company supplements originations of commercial real estate loans with purchases of loan participations, which are secured by properties in the Company’s regional lending area and are subject to the Company’s underwriting standards for commercial real estate loans. Provident Bancorp generally originates commercial real estate loans up to a loan-to-value (“LTV”) ratio of 80% of the property’s appraised value at the time the loan is originated. Minimum debt-coverage ratio requirements range from 1.10 times to 1.25 times, based on the loan type and the defined and approved term/amortization. The Company offers both fixed and adjustable rate commercial real estate loans, generally for terms of up to 20 years. Fixed rate loans generally have a shorter term balloon provision of five or ten years. Adjustable rate loans reprice every three, five or seven years and are generally indexed to the corresponding FHLB advance rate. Most of the Company’s adjustable rate commercial real estate loans adjust every five years and amortize over terms of 20 years. Properties securing the commercial real estate loan portfolio include mixed use, office, apartments, industrial/manufacturing/warehouse, gas stations, non-owner occupied 1-4 family investment properties, hotels, restaurants, self-storage facilities and retail. The Company’s three largest commercial real estate loans at March 31, 2019 ranged from $6.6 million to $7.2 million and all of those loans were performing in accordance with their original terms at March 31, 2019. As of March 31, 2019, the Company’s outstanding balance of commercial real estate loans totaled $373.4 million equal to 42.79% of total loans outstanding.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 13

 

Commercial Business Loans The commercial business loan portfolio is generated through extending loans to businesses operating in the local market area. Growth of the commercial business loan portfolio has been an area of emphasis for the Company over the past several years, pursuant to which the Company has been establishing full service banking relationships with its commercial loan customers through offering a full range of commercial loan products that can be packaged with lower cost commercial deposit products. Commercial business loans offered by the Company consist of floating lines of credit indexed to The Wall Street Journal prime rate and fixed rate term loans priced off of the corresponding FHLB advance rate. Commercial business loans are generally offered for terms up to seven years. The commercial business loan portfolio consists substantially of loans secured by business assets such as inventory, equipment and real estate.

 

In May 2011 the Company joined the BancAlliance network, which has a membership of approximately 200 community banks that together participate in middle market commercial and industrial loans as a way to diversify the commercial portfolio. All of these loans are participations in a larger facility agented by capital finance companies. The Company underwrites these loans in accordance with its policies prior to approval. At March 31, 2019, the Company had $13.9 million of outstanding commercial business loans originated through this network of which $3.2 million were on non-accrual status. Provident Bancorp’s last BancAlliance loan origination was in February 2017 and at this time the Company is not anticipating originating any new loans through this network.

 

In 2015, the Company started originating enterprise value loans to small- and medium-sized businesses in a senior secured position, relying largely on the enterprise value of the business and ongoing cash flow to support operational and debt service requirements. In 2018, the Company began originating these loans on a nationwide basis. In underwriting these loan, the Company requires a senior loan-to-enterprise value of 65% or lower; although, the Company generally limits these loans to a loan-to-value limitation of 50%, as verified by quality of earnings review by a certified public accounting firm. As of March 31, 2019, the Company had a total of $147.5 million in senior secured cash flow loans. The largest loan was $15.0 million and is secured by all business assets. At March 31, 2019, the loan was performing in accordance with its original repayment terms.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 14

 

In 2015, the Company started originating renewable energy loans, primarily in New England and New York. The renewable energy loans are primarily secured by solar arrays and wind turbines, which have can have loan terms of 15 years or more and are generally underwritten to a maximum term of two years less than the associated Power Purchase Agreement (“PPA”) supporting the repayment of the loan. As of March 31, 2019, the Company had a total of $54.0 million in renewable energy loans. The largest renewable energy loan at March 31, 2019 was $7.9 million and is secured by all business assets of the company, including the solar array and an assignment of the PPA. At March 31, 2019, the loan was performing in accordance with its original terms.

 

The Company’s three largest commercial business loans at March 31, 2019 ranged from $8.4 million to $15.0 million and all three of those loans were performing in accordance with their original terms at March 31, 2019. As of March 31, 2019, the Company’s outstanding balance of commercial business loans totaled $382.6 million equal to 43.84% of total loans outstanding.

 

Construction and Land Development Loans The Company primarily originates construction loans for commercial development projects, such as hotels, condominiums and single-family residences, small industrial buildings, retail and office buildings and apartment buildings. Construction loans are interest-only loans during the construction phase, which is typically up to 24 months. Commercial real estate construction loans may be originated up to a maximum LTV ratio of 80.0% of the appraised market value upon completion of the project. The Company also originates construction and site development loans to contractors and builders to finance the construction of single-family homes and subdivisions, which are offered with similar terms as the Company’s commercial construction loans. Provident Bancorp will generally limit the maximum number of speculative units approved for each builder to two units. The Company’s largest construction and land development loan at March 31, 2019 totaled $6.7 million and is secured by a non-owner occupied commercial use property. At March 31, 2019, this loan was performing in accordance with its original terms. As of March 31, 2019, Provident Bancorp’s outstanding balance of construction and land development loans totaled $42.4 million equal to 4.86% of total loans outstanding and consisted of $22.3 million of 1-4 family residential and condominium construction loans, $732,000 of residential land or development loans and $19.4 million of commercial real estate and multi-family construction loans.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 15

 

1-4 Family Residential Loans. In 2014, the Company discontinued origination of 1-4 family permanent mortgage loans and, thus, the 1-4 family loan portfolio is gradually becoming a smaller portion of the Company’s loan portfolio. Previously, Provident Bancorp offered both fixed rate and adjustable rate 1-4 family permanent mortgage loans, which were typically underwritten to secondary market guidelines. The Company generally retained all originations for investment. As of March 31, 2019, the Company’s outstanding balance of 1-4 family loans (excluding home equity loans and lines of credit) equaled $35.3 million or 4.04% of total loans outstanding.

 

Home Equity Loans and Lines of Credit. The Company discontinued origination of home equity loans in 2014. At March 31, 2019, the outstanding balance owed on home equity loans was $610,000 or 0.07% of total loans. Home equity lines of credit are tied to the prime rate as published in The Wall Street Journal and are offered for terms of up to a 10-year draw period followed by a 15 year repayment period. The Company will originate home equity lines of credit up to a maximum LTV ratio of 80.0%, inclusive of other liens on the property. As of March 31, 2019, the Company’s outstanding balance of home equity loans and lines of credit totaled $19.6 million equal to 2.25% of total loans outstanding.

 

Consumer Loans. Consumer lending is currently not an active lending area for the Company. Consumer loans offered by the Company consist of loans secured by CDs and overdraft lines of credit. In 2016, the Company entered into an agreement to purchase pools of unsecured consumer loans through the BancAlliance Lending Club Program. This program encompasses loan risk graded by Lending Club A through C with a minimum credit score of 680, out of a possible grade of A through G. The Lending Club retains the servicing of these loans. As of March 31, 2019, the Company had $18.7 million in outstanding consumer loans that were purchased through this program. As of March 31, 2019, the consumer loan portfolio totaled $19.3 million equal to 2.21% of total loans outstanding.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 16

 

Asset Quality

 

Over the past five and one-quarter years, Provident Bancorp’s balance of non-performing assets ranged from a low of $1.6 million or 0.20% of assets at yearend 2016 to a high of $10.1 million or 1.01% of assets at March 31, 2019. The increase in non-performing assets since yearend 2016 was primarily due to an increase in non-accruing commercial real estate loans at yearend 2017 and an increase in non-accruing commercial business loans and other real estate owned at yearend 2018 and at March 31, 2019. In 2018, the balance of non-accruing commercial real estate loans was reduced from $7.1 million at yearend 2017 to $519,000 at yearend 2018, which was primarily due to a foreclosure sale by the Company and the transfer of a loan relationship that consisted of two commercial real estate loans to other real estate owned. Comparatively, the balance of non-accruing commercial business loans increased from $1.5 million at yearend 2017 to $4.8 million at yearend 2018, which was largely due to three loan relationships. As shown in Exhibit I-11, non-performing assets at March 31, 2019 consisted of $8.4 million of non-accruing loans and $1.7 million of other real estate owned. Non-accruing loans held by the Company at March 31, 2019 consisted primarily of commercial business loans totaling $6.9 million. The Company also held $2.1 million of accruing troubled debt restructurings at March 31, 2019.

 

To track the Company’s asset quality and the adequacy of valuation allowances, Provident Bancorp has established detailed asset classification policies and procedures which are consistent with regulatory guidelines. Classified assets are reviewed monthly by senior management and the Loan Committee, and quarterly by the full Board. The loan portfolio is also reviewed by an independent third party. Pursuant to these procedures, when needed, the Company establishes additional valuation allowances to cover anticipated losses in classified or non-classified assets. As of March 31 2019, the Company maintained loan loss allowances of $11.9 million equal to 1.36% of total loans receivable and 141.58% of non-performing loans.

 

Funding Composition and Strategy

 

Deposits have consistently served as the Company’s primary funding source and at March 31, 2019 deposits accounted for 90.65% of Provident Bancorp’s combined balance of deposits and borrowings. Exhibit I-12 sets forth the Company’s deposit composition for the past three and one-quarter years. Transaction and savings account deposits comprised 84.51% of total deposits at March 31, 2019, as compared to 85.53% of total deposits at December 31, 2016. Money market deposits comprised the largest concentration of the Company’s core deposits at March 31, 2019, totaling $227.3 million or 34.69% of total core deposits at March 31, 2019.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 17

 

The balance of the Company’s deposits consists of CDs, which equaled 15.49% of total deposits at March 31, 2019 compared to 14.47% of total deposits at December 31, 2016. Exhibit I-13 sets forth the maturity schedule of the Company’s CDs with balances of $100,000 or more (excluding brokered CDs), which shows that, as of March 31, 2019, 55.67% of the CDs were scheduled to mature in more than one year. As of March 31, 2019, the Company maintained brokered deposits totaling $69.1 million.

 

Borrowings serve as an alternative funding source for the Company to facilitate management of funding costs and interest rate risk. Borrowings totaled $79.9 million at March 31, 2019 and consisted entirely of FHLB advances and Federal Reserve Bank borrowings from the borrower-in-custody program. At March 31, 2019, the Company’s borrowings had a weighted average rate of 2.55%. Exhibit I-14 provides further detail of the Company’s borrowing activities during the past three and one-quarter years.

 

Subsidiaries

 

Provident Bancorp, Inc. has no direct subsidiaries other than The Provident Bank. The Provident Bank has two wholly-owned subsidiaries, Provident Security Corporation and 5 Market Street Security Corporation, which were established to buy, sell, and hold investments for their own account.

 

 

RP ® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
I. 18

 

Legal Proceedings

 

In April 2018, the Company conducted a foreclosure sale of certain real and personal property which secured four non-accruing loans originated by the Company. The aggregate outstanding principal balance of these loans was approximately $7.5 million, of which (a) approximately $4.9 million was due and owing to the Company and (b) approximately $2.6 million was due and owing to another financial institution who purchased participation interests in certain of these loans (the “Participant”). Provident Bancorp received approximately $8.3 in proceeds from this foreclosure sale. The Small Business Administration (“SBA”), which also made a secured loan to the same obligors, has since disputed the Company’s retention of, and claimed priority to, a portion of the proceeds generated from this foreclosure sale, alleging a breach of contract and seeking monetary damages in the approximate amount of $2.0 million. Provident Bancorp has partially denied liability, and in addition to Provident Bancorp’s defenses, has asserted a counterclaim against the SBA and its assignee, Granite State Economic Development Corporation, seeking equitable reformation of the contract at issue on the basis of a mutual mistake of fact. On March 5, 2019, the Company participated in a mediation of this matter. Pending the outcome of this lawsuit and this mediation, the Company has segregated into a separate deposit account the entire amount in dispute, consisting of $1.4 million that the Company would retain, and $543,000 that would be provided to the participating institution.

 

Management does not believe that the ultimate resolution of this matter will have a significant impact on the Company’s financial condition or the results of operations. Other than this matter, at March 31, 2019, the Company was not involved in any legal proceedings as a defendant that the Company believes would be material to the Company’s financial condition or results of operations.

 

 

 

 

RP ® Financial, LC. MARKET AREA

II.1

 

II. MARKET AREA

 

Introduction

 

Provident Bancorp serves the Boston metropolitan area through the main office in Amesbury, Massachusetts and two branch offices in Massachusetts and four additional branch offices in New Hampshire. Within Massachusetts, a branch office is also located in Amesbury and the other branch is located in Newburyport. Within New Hampshire, the Company has branch offices in Seabrook, Portsmouth, Bedford and Exeter. The Massachusetts offices are in Essex County and the New Hampshire offices are in Rockingham County (three offices) and Hillsborough County (one office). The Company also operates four loan production offices in Boston and Dedham, Massachusetts and Portsmouth and Nashua, New Hampshire. Exhibit II-1 provides information on the Company’s office properties.

 

With operations in a major metropolitan area, the Company’s competitive environment includes a significant number of thrifts, commercial banks and other financial services companies, some of which have a regional or national presence and are larger than the Company in terms of deposits, loans, scope of operations, and number of branches. These institutions also have greater resources at their disposal than the Company. The Boston metropolitan area has a highly developed economy, with a relatively high concentration of highly skilled workers who are employed in a number of different industry clusters including healthcare, financial services and technology.

 

Future growth opportunities for Provident Bancorp depend on the future growth and stability of the national and regional economy, demographic growth trends and the nature and intensity of the competitive environment. These factors have been examined to help determine the growth potential that exists for the Company, the relative economic health of the Company’s market area, and the resultant impact on value.

 

National Economic Factors

 

The future success of the Company’s operations is partially dependent upon various national and local economic trends. In assessing national economic trends over the past few quarters, manufacturing and service sector activity for October 2018 expanded at slower rates, with respective readings of 57.7 and 60.3. U.S. employers added 250,000 jobs in October and the October unemployment rate held steady at 3.7%. October retail sales increased 0.8% and, after six straight months of declines, existing home sales for October increased 1.4%. Comparatively, new home sales for October fell 8.9% and October pending home sales declined by 2.6%. November manufacturing activity accelerated to an index reading of 59.3, while service sector activity for November increased to an index reading of 60.7. The U.S. economy added 155,000 jobs in November, while the November unemployment rate held steady at 3.7%. November existing and new home sales increased by 1.9% and 16.9%, respectively. Manufacturing activity slowed in December to a reading of 54.1, which was the largest one month drop since the end of 2008. Service sector activity for December edged lower to an index reading of 58.0. The U.S. economy added 312,000 jobs in December, which beat economists’ expectations. The December unemployment rate edged up to 3.9%, as more people entered the labor force. Existing home sales for December fell 6.4%, which was the weakest level since 2015. For all of 2018, existing home sales were the lowest reported in three years. GDP for the fourth quarter expanded at an annual rate of 2.6% (subsequently revised to 2.2%).

 

 

RP ® Financial, LC. MARKET AREA
II. 2

 

The U.S. economy added 304,000 jobs in January 2019, which exceeded expectations, and the January unemployment rate increased to 4.0% as more people entered the labor force. Manufacturing activity accelerated in January with an index reading of 56.6, while service activity declined for a second consecutive month in January with an index reading of 56.7. Sales of existing homes declined 1.2% in January, whiles sales of new homes declined by 6.9% in January. The pace of manufacturing activity for February fell to an index reading of 54.2. Comparatively, service sector activity for February accelerated to an index reading of 59.7. U.S. employers added 20,000 jobs in February, which was well below expectations. The February unemployment rate declined to 3.8%. February existing home sales rose 11.8%, versus a 4.9% increase in February new home sales. Manufacturing activity for March accelerated to an index reading of 55.3, while the pace of March service sector activity slowed to an index reading of 56.1. Job growth rebounded in March, as U.S. employers added 196,000 jobs in March. The March unemployment rate remained at 3.8%. Retail sales for March increased 1.6%, which was the largest monthly increase since September 2017. Existing home sales for March fell 4.9%, while March new homes sale rose 4.5%. Orders for durable-goods jumped 2.7% in March. First quarter GDP increased at a 3.2% annual rate, which beat expectations.

 

Manufacturing activity for April 2019 slipped to an index reading of 52.8, which was the lowest reading since October 2016. Likewise, service sector activity for April slowed to an index reading of 55.5. The April employment report showed stronger-than-expected job growth, as the U.S. economy added 263,000 jobs in April and the April unemployment rate fell to a 49 year low of 3.6%.

 

 

RP ® Financial, LC. MARKET AREA
II. 3

 

In terms of interest rates trends over the past few quarters, long-term Treasury yields hit fresh highs in early-October 2018, as robust economic data and an easing of trade tensions across North America sparked fresh optimism about the global growth outlook. After climbing up to 3.23% with the release of the September employment report, the 10-year Treasury yield edged lower through the end of October and then bounced higher in early-November. The October employment report, which showed that U.S. wages grew at the fastest rate since April 2009, was the primary catalyst that drove Treasury yields higher. The Federal Reserve held rates steady at its early-November policy meeting and suggested another rate increase was likely by the end of the year. Following the Federal Reserve meeting, long-term Treasury yields drifted lower into late-November. The downward trend in long-term Treasury yields continued into December, as doubts over the U.S.-China trade truce renewed concerns about the pace of economic growth. Treasury yields further declined after the Federal Reserve’s mid-December policy meeting concluded with a 0.25% rate increase to its target rate to a range between 2.25% and 2.5%, as investors gravitated toward safe-haven investments in the closing weeks of 2018 amid significant volatility in the stock market.

 

Long-term Treasury yields continued to edge lower at the start of 2019, as an index reading for manufacturing activity in December posted its largest one month decline since the end of 2008. Stronger-than-expected job growth reported for December served to reverse the downward trend in long-term Treasury yields at the end of the first week of 2019, which was followed by interest rates stabilizing through late-January. Long-term Treasury yields edged lower at the end of January after the Federal Reserve concluded its policy meeting electing to hold its benchmark rate steady and indicated that it was done raising rates for now. Stronger-than-expected job growth reported for February pushed the 10-year Treasury yield above 2.70% in early-February. Interest rates stabilized through the balance of February and then edged lower in the first half of March in response to weaker-than-expected data on U.S. inflation, job growth and manufacturing activity. The 10-year Treasury yield declined to a 14-month low of 2.54% following the Federal Reserve’s March policy meeting, which ended on March 20 th . The Federal Reserve concluded its policy meeting electing to hold its target rate unchanged and indicated they were unlikely to raise interest rates again in 2019. Worries about slowing global continued the slide in long-term Treasury yields through the end of the first quarter, with the yield on the 10-year Treasury declining below 2.4% and was lower than the three-month Treasury yield for the first time since 2007.

 

 

RP ® Financial, LC. MARKET AREA
II. 4

 

The 10-year Treasury yield edged back above 2.5% at the start of the second quarter of 2019 and remained in the 2.5% to 2.6% range for the balance of April. At the conclusion of its policy meeting on May 1 st the Federal Reserve announced that it was holding its benchmark interest steady and noted that inflation was running below its stated target of 2% and recent developments indicated that the economy rose at a solid rate in the first quarter. Concerns about slower economic growth resulting from U.S.-China trade tensions pushed long-term Treasury yields lower in the second week of May, with the 10-year Treasury falling back below 2.5%. As of May 10, 2019, the bond equivalent yields for U.S. Treasury bonds with terms of one and ten years equaled 2.36% and 2.47%, respectively, versus comparable year ago yields of 2.27% and 2.97%. Exhibit II-2 provides historical interest rate trends.

 

Based on the consensus outlook of economists surveyed by The Wall Street Journal in April 2019, GDP growth was projected to decrease to 2.1% in 2019. The unemployment rate was forecasted to equal 3.7% in June 2019 and in December 2019. An average of 153,000 jobs were projected to be added per month during 2019. On average, the economists forecasted the federal funds rate to equal 2.38% in June 2019 and then increase slightly to 2.42% in December 2019. On average, the economists forecasted that the 10-year Treasury yield would equal 2.63% in June 2019 and then increase to 2.80% by the end of 2019. The surveyed economists also forecasted home prices would rise 4.3% in 2019 and 2019 housing starts were forecasted to increase slightly.

 

The April 2019 mortgage finance forecast from the Mortgage Bankers Association (the “MBA”) was for 2019 existing home sales to increase by 2.2% from 2018 sales, while 2019 new home sales were forecasted to increase by 4.2% from sales in 2018. The 2019 median sale prices for new and existing homes were forecasted to increase by 0.2% and 1.9%, respectively. Total mortgage production was forecasted to increase in 2019 to $1.675 trillion, compared to $1.643 trillion in 2018. The forecasted increase in 2019 originations was based on a 5.0% increase in purchase volume and a 5.9% decrease in refinancing volume. Purchase mortgage originations were forecasted to total $1.244 trillion in 2019, versus refinancing volume totaling $431 billion. Housing starts for 2019 were projected to increase by 1.5% to total 1.268 million.

 

 

RP ® Financial, LC. MARKET AREA
II. 5

 

Market Area Demographics

 

Demographic and economic growth trends, measured by changes in population, number of households, age distribution and median household income, provide key insight into the health of the market area served by Provident Bancorp. Demographic data for Essex, Rockingham and Hillsborough Counties, as well as for Massachusetts, New Hampshire, and the U.S., is provided in Table 2.1.

 

Population and household data indicate that the market area served by the Company’s branches is largely suburban in nature. Essex County was the first established county in Massachusetts and is also one of the most populated counties in Massachusetts with a population of 793,000. The adjacent New Hampshire counties of Hillsborough and Rockingham are the most and second most populous counties in New Hampshire with respective populations of 411,000 and 308,000. Essex County’s population increased at a 0.8% annual rate from 2014 to 2019, which was slightly higher than the comparable Massachusetts population growth rate of 0.6% and the comparable U.S. population growth rate of 0.7%. Hillsborough County’s population increased at a 0.4% annual rate over the same time period, which matched the comparable New Hampshire growth rate and was below the comparable Rockingham County growth rate of 0.7%.

 

Household growth rates paralleled population growth trends in the primary market area counties, with Essex County and Rockingham County displaying comparatively higher rates of household growth relatively to Hillsborough County. Population and household growth trends for the primary market area counties are generally projected to slow down slightly compared to the past five years.

 

Income measures show that all three of the primary market area counties are relatively affluent markets, based on median household and per capita income measures that were well above the comparable U.S. measures. Rockingham County’s income measures were both higher than the comparable New Hampshire income measures, while Hillsborough County’s median household income and per capita income were higher and similar to the respective income measures for New Hampshire. Comparatively, Essex County’s median household income and per capita income measures were slightly lower than the comparable measures for Massachusetts. Projected income growth measures for the primary market area counties were generally in line with the comparable projected growth rates for Massachusetts, New Hampshire and the U.S.

 

 

RP ® Financial, LC. MARKET AREA
II. 6

 

Table 2.1

Provident Bancorp, Inc.

Summary Demographic Data

 

    Year     Growth Rate  
    2014     2019     2024     2014-2019     2019-2024  
                      (%)     (%)  
Population (000)                              
USA     317,199       329,236       340,950       0.7 %     0.7 %
Massachusetts     6,704       6,917       7,132       0.6 %     0.6 %
Essex, MA     763       793       820       0.8 %     0.7 %
New Hampshire     1,324       1,350       1,374       0.4 %     0.4 %
Rockingham, NH     298       308       316       0.7 %     0.5 %
Hillsborough     403       411       419       0.4 %     0.4 %
                                         
Households (000)                                        
USA     120,163       125,019       129,684       0.8 %     0.7 %
Massachusetts     2,613       2,711       2,805       0.7 %     0.7 %
Essex, MA     294       306       317       0.8 %     0.7 %
New Hampshire     525       540       552       0.5 %     0.5 %
Rockingham, NH     117       123       127       0.9 %     0.6 %
Hillsborough     157       162       165       0.6 %     0.5 %
                                         
Median Household Income ($)                                        
USA     51,579       63,174       68,744       4.1 %     1.7 %
Massachusetts     65,736       82,084       91,580       4.5 %     2.2 %
Essex, MA     65,986       80,645       89,714       4.1 %     2.2 %
New Hampshire     64,840       77,568       85,576       3.6 %     2.0 %
Rockingham, NH     76,173       91,891       100,243       3.8 %     1.8 %
Hillsborough     67,867       82,724       89,666       4.0 %     1.6 %
                                         
Per Capita Income ($)                                        
USA     27,721       34,902       38,568       4.7 %     2.0 %
Massachusetts     36,030       46,799       52,558       5.4 %     2.3 %
Essex, MA     34,967       45,002       50,281       5.2 %     2.2 %
New Hampshire     33,685       42,595       47,420       4.8 %     2.2 %
Rockingham, NH     37,336       49,038       54,473       5.6 %     2.1 %
Hillsborough     33,953       42,435       46,698       4.6 %     1.9 %
                                         
2019 Age Distribution (%)   0-14 Yrs.     15-34 Yrs.     35-54 Yrs.     55-69 Yrs.     70+ Yrs.  
USA     19.3       26.9       24.7       18.5       10.7  
Massachusetts     17.0       27.2       24.9       19.6       11.1  
Essex, MA     18.0       25.5       23.7       20.4       11.5  
New Hampshire     16.5       25.3       23.4       22.6       11.6  
Rockingham, NH     16.5       23.4       23.7       23.8       11.0  
Hillsborough     18.0       25.6       25.0       20.9       10.3  
                                         
    Less Than     $25,000 to     $50,000 to              
2019 HH Income Dist. (%)   25,000     50,000     100,000     $100,000+        
USA     19.6       21.5       29.2       29.7        
Massachusetts     16.5       16.3       25.7       41.5          
Essex, MA     17.1       15.6       26.7       40.6          
New Hampshire     13.1       18.2       31.3       37.3          
Rockingham, NH     8.7       15.2       30.4       45.7          
Hillsborough     12.8       17.3       29.8       40.2          

 

Source: S&P Global Market Intelligence

 

 

RP ® Financial, LC. MARKET AREA
II. 7

  

Household income distribution measures provide another indication of the relative affluence of the primary market area counties. Essex, Rockingham and Hillsborough Counties maintained relatively high percentages of households with income above $100,000 at 40.6%, 45.7% and 40.2%, respectively, as compared to 41.5% for Massachusetts, 37.3% for New Hampshire, and 29.7% for the U.S. Age distribution measures reflect that Essex and Rockingham Counties generally have slightly older populations relative to the U.S, while Hillsborough County’s age distribution measures were fairly similar to the U.S. measures.

 

Regional Economy

 

Comparative employment data shown in Table 2.2 shows that employment in services and education/healthcare/social services constituted the largest and second largest source of jobs in all three of the primary market area counties. Comparatively, education/healthcare/social services were the largest source of jobs in Massachusetts and New Hampshire followed closely by jobs in services. Wholesale/retail trade and manufacturing jobs represented the third and fourth largest employment sectors in the primary market area counties, as well as in Massachusetts and New Hampshire.

 

Table 2.2

Provident Bancorp, Inc.

Primary Market Area Employment Sectors

(Percent of Labor Force)

 

          New     Essex     Rockingham     Hillsborough  
Employment Sector   Massachusetts     Hampshire     County     County     County  
                               
Services     26.9 %     23.9 %     27.8 %     23.6 %     25.1 %
Education,Healthcare, Soc. Serv.     28.0 %     24.5 %     26.0 %     22.0 %     22.3 %
Government     3.9 %     4.1 %     4.1 %     3.6 %     3.5 %
Wholesale/Retail Trade     12.9 %     15.4 %     12.9 %     15.4 %     16.0 %
Finance/Insurance/Real Estate     7.4 %     6.4 %     6.7 %     7.5 %     6.5 %
Manufacturing     8.9 %     12.3 %     10.3 %     13.5 %     13.0 %
Construction     5.6 %     6.9 %     5.7 %     7.7 %     6.4 %
Information     2.3 %     2.1 %     2.4 %     2.4 %     2.5 %
Transportation/Utility     3.7 %     3.7 %     3.8 %     3.9 %     4.3 %
Agriculture     0.4 %     0.6 %     0.4 %     0.4 %     0.4 %
      100.0 %     100.0 %     100.0 %     100.0 %     100.0 %

 

Source: S&P Global Market Intelligence

 

 

RP ® Financial, LC. MARKET AREA
II. 8

 

The market area served by the Company, characterized primarily as the Boston MSA, has a highly developed and diverse economy, with the regions’ many colleges and universities serving to attract industries in need of a highly skilled and educated workforce. Healthcare, high-tech and financial services companies constitute major sources of employment in the Company’s regional market area, as well as the colleges and universities that populate the Boston MSA. Tourism also is a prominent component of market area’s economy, as Boston annually ranks as one of the nation’s top tourist destinations. Table 2.3 lists the major employers in each of the primary market area counties.

 

Table 2.3

Provident Bancorp, Inc.

Largest Employers in Local Market Area

 

Company   Community   Industry   Employees
             
Essex County            
Raytheon Systems International   Andover   Defense Contractor   10,000+
Mass General for Children   Salem   Healthcare   5,000-9,999
Columbia Gas of MA   Lawrence   Utilities   1,000-4,999
Ebsco Information Svc   Ipswich   Technology   1,000-4,999
GE Aviation   Lynn   Manufacturing   1,000-4,999
Holy Family Hospital   Methuen   Healthcare   1,000-4,999
Home Health VNA   Lawrence   Healthcare   1,000-4,999
Lawrence General Hospital   Lawrence   Healthcare   1,000-4,999
Medford Transcript   Danvers   Healthcare   1,000-4,999
             
Source: Infogroup, 2018.            
             
Rockingham County            
Portsmouth Consular Center, US Dept of State   Portsmouth   Government   1,601
HCA Portsmouth Regional Hospital   Portsmouth   Healthcare   1,000
Next Era   Seabrook   Utilities   1,000
Liberty Mutual Insurance   Portsmouth   Insurance Services   1,000
Lonza Biologies   Portsmouth   Contract Pharmaceuticals   950
Exeter Hospital   Exeter   Healthcare   900
Wheelbrator Technologies   Hampton   Renewable Energy   850
Wal-Mart   Raymond   Retail Trade   800
Timberlane Regional School Dist.   Plaistow   Education   784
L-3 Warrior Systems   Londonderry   Manufacturing   761
             
Source: Economic & Labor Market Information Bureau, 2019.    
             
Hillsborough County            
Fidelity Investments   Merrimack   Financial Services   6,000
Elliot Hospital   Manchester   Healthcare   3,800
BEA Systems North America   Nashua   Aerospace   3,200
Southern New Hampshire University   Manchester   Education   3,200
Catholic Medical Center   Manchester   Healthcare   2,272
Southern New Hampshire Medical Center   Nashua   Healthcare   2,221
Nashua School District   Nashua   Education   1,590
Eversource Energy   Manchester   Utility   1,400
St. Joseph Hospital & Trauma Center   Nashua   Healthcare   1,247
PC Connections, Inc.   Merrimack   Retail   1,077
             
Source: Economic & Labor Market Information Bureau, 2019.    

 

 

RP ® Financial, LC. MARKET AREA
II. 9

 

Unemployment Trends

 

Comparative unemployment rates for Essex, Rockingham and Hillsborough Counties, as well as for the U.S., Massachusetts, and New Hampshire, are shown in Table 2.4. The March 2019 unemployment rates for Essex, Rockingham and Hillsborough Counties equaled 3.1%, 3.0% and 2.9% respectively, versus comparable unemployment rates of 3.9% for the U.S., 3.1% for Massachusetts and 2.8% for New Hampshire. In contrast to the U.S., the primary market area counties, as well as Massachusetts and New Hampshire, reported lower unemployment rates for March 2019 compared to a year ago.

 

Table 2.4

Provident Bancorp, Inc.

Unemployment Trends(1)

 

    March 2018     March 2019  
Region   Unemployment     Unemployment  
USA     3.8 %     3.9 %
Massachusetts     3.8 %     3.1 %
Essex, MA     3.8 %     3.1 %
New Hampshire     3.1 %     2.8 %
Rockingham, NH     3.3 %     3.0 %
Hillsborough     3.2 %     2.9 %

 

(1) Unemployment rates are not seasonally adjusted.

 

Source: S&P Global Market Intelligence

 

Market Area Deposit Characteristics and Competition

 

The Company’s deposit base is closely tied to the economic fortunes of Essex, Rockingham and Hillsborough Counties and, in particular, the areas that are nearby to the Company’s branches. Table 2.5 displays deposit market trends from June 30, 2013 through June 30, 2018 for Provident Bancorp, as well as for all commercial bank and savings institution branches located in the primary market area counties and the states of Massachusetts and New Hampshire.

 

 

RP ® Financial, LC. MARKET AREA
II. 10

 

Table 2.5

Provident Bancorp, Inc.

Deposit Summary

 

    As of June 30,        
    2013     2018     Deposit  
          Market     No. of           Market     No. of     Growth Rate  
    Deposits     Share     Branches     Deposits     Share     Branches     2013-2018  
    (Dollars in Thousands)     (%)  
                                           
Massachusetts   $ 288,381,000       100.0 %     2,218     $ 397,358,000       100.0 %     2,156       6.6 %
Commercial Banks     225,589,000       78.2 %     1,320       314,437,000       79.1 %     1,270       6.9 %
Savings Institutions     62,792,000       21.8 %     898       82,921,000       20.9 %     886       5.7 %
Provident Bancorp     285,211       0.1 %     3       427,269       0.1 %     3       8.4 %
                                                         
Essex County   $ 17,778,000       100.0 %     256     $ 24,309,000       100.0 %     248       6.5 %
Commercial Banks     7,507,000       42.2 %     122       12,971,000       53.4 %     145       11.6 %
Savings Institutions     10,272,000       57.8 %     134       11,339,000       46.6 %     103       2.0 %
Provident Bancorp     285,211       1.6 %     3       427,269       1.8 %     3       8.4 %
                                                         
New Hampshire   $ 28,240,000       100.0 %     432     $ 34,430,000       100.0 %     418       4.0 %
Commercial Banks     21,139,000       74.9 %     273       27,115,000       78.8 %     284       5.1 %
Savings Institutions     7,101,000       25.1 %     159       7,316,000       21.2 %     134       0.6 %
Provident Bancorp     185,195       0.7 %     4       331,617       1.0 %     5       12.4 %
                                                         
Rockingham County   $ 5,538,000       100.0 %     93     $ 7,864,000       100.0 %     96       7.3 %
Commercial Banks     4,329,000       78.2 %     68       6,648,000       84.5 %     74       9.0 %
Savings Institutions     1,210,000       21.8 %     25       1,216,000       15.5 %     22       0.1 %
Provident Bancorp     185,195       3.3 %     4       271,373       3.5 %     4       7.9 %
                                                         
Hillsborough County   $ 10,337,000       100.0 %     102     $ 11,664,000       100.0 %     96       2.4 %
Commercial Banks     9,751,000       94.3 %     84       11,387,000       97.6 %     86       3.2 %
Savings Institutions     586,000       5.7 %     18       277,000       2.4 %     10       -13.9 %
Provident Bancorp     NA       0.0 %     0       60,244       0.5 %     1       NA  

 

Source: FDIC.

 

Commercial banks maintained a larger market share of deposits than savings institutions in the states of Massachusetts and New Hampshire, as well as in all three of the primary market area counties. However, the difference in market share for savings institutions and commercial banks was relatively narrow in Essex County. For the five year period covered in Table 2.5, savings institutions experienced a decrease in deposit market share in the primary market area counties as well as in the states of Massachusetts and New Hampshire. Overall, for the past five years, bank and thrift deposits for the primary market area counties increased at annual rates ranging from 2.4% in Hillsborough County to 7.3% in Rockingham County. Comparatively, deposits increased at a 4.0% annual rate in the state of New Hampshire and at a 6.6% annual rate in the state of Massachusetts during the five year period.

 

As of June 30, 2018, Provident Bancorp maintained relatively low deposit market shares in Essex, Rockingham and Hillsborough Counties of 1.8%, 3.5% and 0.5% respectively. The Company’s deposits increased at annual rates of 8.4% and 7.9% in Essex and Rockingham Counties, respectively, which provided for slight increases in the Company’s deposit market share in both of those counties during the five period. Provident Bancorp’s sole branch location in Hillsborough County was opened in 2017.

 

 

RP ® Financial, LC. MARKET AREA
II. 11

 

As implied by the Company’s relatively low market shares of deposits in the primary market area counties, competition among financial institutions in the Company’s market area is significant. Among the Company’s competitors are much larger and more diversified institutions, which have greater resources than maintained by Provident Bancorp. Financial institution competitors in the Company’s primary market area include other locally based thrifts and banks, as well as regional, super regional and money center banks. From a competitive standpoint, Provident Bancorp has sought to emphasize its community orientation in the markets served by its branches. There are a total of 35 banking institutions operating in Essex County, with Provident Bancorp holding the 14 th largest market share of deposits. In Rockingham County there are a total of 26 banking institutions, with Provident Bancorp holding the 8 th largest market share of deposits. In Hillsborough County there are a total of 21 banking institutions, with Provident Bancorp holding the 13 th largest market share of deposits.

 

Table 2.6 lists the Company’s largest competitors in the market area counties, based on deposit market share as noted parenthetically.

 

 

RP ® Financial, LC. MARKET AREA
II. 12

 

Table 2.6

Provident Bancorp, Inc.

Market Area Deposit Competitors

 

Location   Name   Market Share     Rank
Essex County, MA   Toronto-Dominion Bank     11.88 %    
    Salem Five Bancorp (MA)     11.40 %    
    Inst for Svgs in Newburyport (MA)     11.25 %    
    Bank of America Corp. (NC)     10.00 %    
    Eastern Bank Corp. (MA)     8.83 %    
    Provident Bancorp     1.76 %   14 out of 35
                 
Rockingham County, NH   Toronto-Dominion Bank     26.57 %    
    Citizens Financial Group Inc. (RI)     17.54 %    
    Bank of America Corp. (NC)     12.31 %    
    Banco Santander     6.82 %    
    People's United Financial Inc. (CT)     6.35 %    
    Provident Bancorp     3.45 %   8 out of 26
                 
Hillsborough County, NH                
    Citizens Financial Group Inc. (RI)     37.34 %    
    Bank of America Corp. (NC)     23.66 %    
    Toronto-Dominion Bank     20.31 %    
    Banco Santander     3.78 %    
    People's United Financial Inc. (CT)     3.76 %    
    Provident Bancorp     0.51 %   13 out of 21

 

Source: S&P Global Market Intelligence

 

 

 

 

RP ® Financial, LC. PEER GROUP ANALYSIS

III.1

 

III. PEER GROUP ANALYSIS

 

This chapter presents an analysis of Provident Bancorp’s operations versus a group of comparable savings institutions (the "Peer Group") selected from the universe of all publicly-traded savings institutions in a manner consistent with the regulatory valuation guidelines. The basis of the pro forma market valuation of Provident Bancorp is derived from the pricing ratios of the Peer Group institutions, incorporating valuation adjustments for key differences in relation to the Peer Group. Since no Peer Group can be exactly comparable to Provident Bancorp, key areas examined for differences are: financial condition; profitability, growth and viability of earnings; asset growth; primary market area; dividends; liquidity of the shares; marketing of the issue; management; and effect of government regulations and regulatory reform.

 

Peer Group Selection

 

The Peer Group selection process is governed by the general parameters set forth in the regulatory valuation guidelines. Accordingly, the Peer Group is comprised of only those publicly-traded savings institutions whose common stock is either listed on the NYSE or NASDAQ, since their stock trading activity is regularly reported and generally more frequent than non-publicly traded and closely-held institutions. Institutions that are not listed on the NYSE or NASDAQ are inappropriate, since the trading activity for thinly-traded or closely-held stocks are typically highly irregular in terms of frequency and price and thus may not be a reliable indicator of market value. We have also excluded from the Peer Group those companies under acquisition or subject to rumored acquisition, mutual holding companies and recent conversions, since their pricing ratios are subject to unusual distortion and/or have limited trading history. A recent listing of the universe of all publicly-traded savings institutions is included as Exhibit III-1.

 

Ideally, the Peer Group, which must have at least 10 members to comply with the regulatory valuation guidelines, should be comprised of locally- or regionally-based institutions with comparable resources, strategies and financial characteristics. There are approximately 54 fully-converted publicly-traded institutions nationally and, thus, it is typically the case that the Peer Group will be comprised of institutions with relatively comparable characteristics. To the extent that differences exist between the converting institution and the Peer Group, valuation adjustments will be applied to account for the differences. Since Provident Bancorp will be a full public company upon completion of the offering, we considered only full public companies to be viable candidates for inclusion in the Peer Group. From the universe of publicly-traded thrifts, we selected ten institutions with characteristics similar to those of Provident Bancorp. In the selection process, we applied three “screens” to the universe of all public companies that were eligible for consideration:

 

 

 

 

RP ® Financial, LC. PEER GROUP ANALYSIS

III.2

 

o Screen #1 New England institutions with assets between $700 million and $2.5 billion, tangible equity-to-assets ratios of greater than 7.25% and positive reported and core earnings. Four companies met the criteria for Screen #1 and three were included in the Peer Group: Hingham Institution for Savings of Massachusetts, Wellesley Bancorp, Inc. of Massachusetts and Western New England Bancorp, Inc. of Massachusetts. SI Financial Group, Inc. of Connecticut met the selection criteria, but was excluded from the Peer Group as the result of being the target of an announced acquisition. Exhibit III-2 provides financial and public market pricing characteristics of all publicly-traded New England thrifts.

 

o Screen #2 Mid-Atlantic institutions with assets between $700 million and $2.5 billion, tangible equity-to-assets ratios of greater than 7.25% and positive reported and core earnings. Five companies met the criteria for Screen #2 and all five were included in the Peer Group: ESSA Bancorp, Inc. of Pennsylvania, PCSB Financial Corporation of New York, Prudential Bancorp, Inc. of Pennsylvania, Severn Bancorp, Inc. of Maryland and Standard AVB Financial Corp. of Pennsylvania. Exhibit III-3 provides financial and public market pricing characteristics of all publicly-traded Mid-Atlantic thrifts.

 

o Screen #3 Midwest institutions with assets between $700 million and $2.5 billion, tangible equity-to-assets ratios of greater than 7.25% and positive reported and core earnings. Two companies met the criteria for Screen #3 and both were included in the Peer Group: HMN Financial, Inc. of Minnesota and Waterstone Financial, Inc. of Wisconsin. Exhibit III-4 provides financial and public market pricing characteristics of all publicly-traded Midwest thrifts.

 

Table 3.1 shows the general characteristics of each of the ten Peer Group companies and Exhibit III-5 provides summary demographic and deposit market share data for the primary market areas served by each of the Peer Group companies. While there are expectedly some differences between the Peer Group companies and Provident Bancorp, we believe that the Peer Group companies, on average, provide a good basis for valuation subject to valuation adjustments. The following sections present a comparison of Provident Bancorp’s financial condition, income and expense trends, loan composition, interest rate risk and credit risk versus the Peer Group as of the most recent publicly available date. Comparative data for all publicly-traded thrifts and publicly-traded Massachusetts thrifts have been included in the Chapter III tables as well.

 

 

 

 

RP ® Financial, LC. P EER G ROUP A NALYSIS

Page III.3

 

Table 3.1

Peer Group of Publicly-Traded Thrifts

As of March 31, 2019

 

                                        As of  
                                        May 10, 2019  
                        Total           Fiscal   Stock     Market  
Ticker   Financial Institution   Exchange   Region   City   State   Assets     Offices     Mth End   Price     Value  
                        ($Mil)               ($)     ($Mil)  
                                                 
ESSA   ESSA Bancorp, Inc.   NASDAQ   MA   Stroudsburg   PA   $ 1,836       23     Sep   $ 15.27     $ 168  
HIFS   Hingham Institution for Savings   NASDAQ   NE   Hingham   MA     2,497       12     Dec   $ 192.19     $ 410  
HMNF   HMN Financial, Inc.   NASDAQ   MW   Rochester   MN     723       14     Dec   $ 21.81     $ 101  
PCSB   PCSB Financial Corporation   NASDAQ   MA   Yorktown Heights   NY     1,524       17     Jun   $ 19.17     $ 313  
PBIP   Prudential Bancorp, Inc.   NASDAQ   MA   Philadelphia   PA     1,202       11     Sep   $ 17.17     $ 153  
SVBI   Severn Bancorp, Inc.   NASDAQ   MA   Annapolis   MD     974       6     Dec   $ 8.97     $ 115  
STND   Standard AVB Financial Corp.   NASDAQ   MA   Monroeville   PA     990       19     Dec   $ 27.71     $ 129  
WSBF   Waterstone Financial, Inc.   NASDAQ   MW   Wauwatosa   WI     1,929       13     Dec   $ 16.81     $ 444  
WEBK   Wellesley Bancorp, Inc.   NASDAQ   NE   Wellesley   MA     912       6     Dec   $ 35.05     $ 85  
WNEB   Western New England Bancorp, Inc.   NASDAQ   NE   Westfield   MA     2,116       24     Dec   $ 9.60     $ 252  

 

Source: S&P Global Market Intelligence.

 

 

 

 

RP ® Financial, LC. PEER GROUP ANALYSIS

III.4

 

In addition to the selection criteria used to identify the Peer Group companies, a summary description of the key comparable characteristics of each of the Peer Group companies relative to Provident Bancorp’s characteristics is detailed below.

 

o ESSA Bancorp, Inc. of Pennsylvania. Comparable due to similar earnings contribution from sources of non-interest operating income, lending diversification emphasis on commercial real estate loans and similar level of non-performing assets as a percent of assets.
     
o Hingham Institution for Savings of Massachusetts. Comparable due to Boston metropolitan market area, similar concentration of assets maintained in loans and lending diversification emphasis on commercial real estate loans.
     
o HMN Financial, Inc. of Minnesota. Comparable due to similar concentration of assets maintained in loans, similar return on average assets, similar net interest income to average assets ratio and lending diversification emphasis on commercial real estate loans and commercial business loans.
     
o PCSB Financial Corporation of New York. Comparable due to similar concentration of deposits funding assets and lending diversification emphasis on commercial real estate loans.
     
o Prudential Bancorp, Inc. of Pennsylvania. Comparable due to similar return on average assets, lending diversification emphasis on commercial real estate loans and similar level of non-performing assets as a percent of assets.
     
o Severn Bancorp, Inc. of Maryland. Comparable due to similar asset size, similar interest-bearing funding composition, similar return on average assets and lending diversification emphasis on commercial real estate loans.
     
o Standard AVB Financial Corp. of Pennsylvania. Comparable due to similar asset size, similar interest-bearing funding composition, similar return on average assets, similar earnings contribution from sources of non-interest operating income and lending diversification emphasis on commercial real estate loans.
     
o Waterstone Financial, Inc. of Wisconsin. Comparable due to completed second-step conversion in 2014 and lending diversification emphasis on commercial real estate loans.
     
o Wellesley Bancorp, Inc. of Massachusetts. Comparable due to Boston metropolitan market area, similar asset size, similar interest-earning asset composition, similar interest-bearing funding composition and lending diversification emphasis on commercial real estate loans.

 

o Western New England Bancorp, Inc. Comparable due to similar interest-bearing funding composition, similar earnings contribution from sources of non-interest operating income, lending diversification emphasis on commercial real estate loans and commercial business loans, and similar level of non-performing assets as a percent of assets.

 

In aggregate, the Peer Group companies maintained a similar level of tangible equity as the industry average (11.68% of assets versus 11.61% for all public companies), generated slightly higher earnings as a percent of average assets (0.97% core ROAA versus 0.92% for all public companies) and earned a higher ROE (8.17% core ROE versus 7.41% for all public companies). Overall, the Peer Group's average P/TB ratio and average core P/E multiple were below and approximately the same as the respective averages for all publicly-traded thrifts.

 

 

 

 

RP ® Financial, LC. PEER GROUP ANALYSIS

III.5

 

    All        
    Publicly-Traded     Peer Group  
Financial Characteristics (Averages)                
Assets ($Mil)   $ 4,529     $ 1,470  
Market capitalization ($Mil)   $ 626     $ 217  
Tangible equity/assets (%)     11.61 %     11.68 %
Core return on average assets (%)     0.92       0.97  
Core return on average equity (%)     7.41       8.17  
                 
Pricing Ratios (Averages)(1)                
Core price/earnings (x)     16.67 x     16.54 x
Price/tangible book (%)     140.43 %     127.82 %
Price/assets (%)     15.03       14.78  

 

(1) Based on market prices as of May 10, 2019.

 

Ideally, the Peer Group companies would be comparable to Provident Bancorp in terms of all of the selection criteria, but the universe of publicly-traded thrifts does not provide for an appropriate number of such companies. However, in general, the companies selected for the Peer Group were fairly comparable to Provident Bancorp, as will be highlighted in the following comparative analysis.

 

Financial Condition

 

Table 3.2 shows comparative balance sheet measures for Provident Bancorp and the Peer Group, reflecting the expected similarities and some differences given the selection procedures outlined above. The Company’s and the Peer Group's ratios reflect balances as of March 31, 2019. Provident Bancorp’s equity-to-assets ratio of 12.85% was similar to the Peer Group's average equity-to-assets ratio of 12.24%. However, with the infusion of the net conversion proceeds, the Company’s pro forma equity-to-assets ratio will significantly exceed the Peer Group’s equity-to-assets ratio. Tangible equity-to-assets ratios for the Company and the Peer Group equaled 12.85% and 11.68%, respectively. The increase in Provident Bancorp’s pro forma capital position will be favorable from a risk perspective and in terms of future earnings potential that could be realized through leverage and lower funding costs. At the same time, the Company’s higher pro forma capitalization will initially depress return on equity.

 

 

 

 

RP ® Financial, LC. P EER G ROUP A NALYSIS

Page III.6

 

Table 3.2

Balance Sheet Composition and Growth Rates

Comparable Institution Analysis

As of March 31, 2019

 

        Balance Sheet as a Percent of Assets     Balance Sheet Annual Growth Rates     Regulatory Capital  
        Cash &     MBS &           Net           Borrowed     Sub.     Total     Goodwill     Tangible           MBS, Cash &                 Borrows.     Total     Tangible     Tier 1     Tier 1     Risk-Based  
        Equivalents     Invest     BOLI     Loans (1)     Deposits     Funds     Debt     Equity     & Intang     Equity     Assets     Investments     Loans     Deposits     &Sub debt     Equity     Equity     Leverage     Risk-Based     Capital  
                                                                                                                             
Provident Bancorp, Inc.   MA     2.38 %     5.33 %     2.64 %     86.05 %     77.64 %     8.01 %     0.00 %     12.85 %     0.00 %     12.85 %     12.05 %     -6.53 %     13.08 %     7.72 %     76.82 %     9.33 %     9.33 %     12.20 %     13.20 %     14.45 %
March 31, 2019                                                                                                                                                                    
                                                                                                                                                                     
All Thrifts                                                                                                                                                                    
Averages         4.14 %     11.93 %     1.71 %     76.00 %     74.81 %     10.70 %     0.46 %     12.88 %     1.05 %     11.61 %     11.00 %     4.71 %     12.43 %     12.01 %     -3.24 %     11.75 %     10.42 %     11.13 %     15.26 %     16.53 %
Medians         2.61 %     10.45 %     1.81 %     77.84 %     76.18 %     9.76 %     0.00 %     11.83 %     0.30 %     10.56 %     6.56 %     -3.18 %     6.72 %     7.42 %     -2.46 %     2.49 %     2.92 %     10.84 %     14.16 %     14.58 %
                                                                                                                                                                     
All MA Thrifts                                                                                                                                                                    
 Averages         5.00 %     6.87 %     1.43 %     84.47 %     74.86 %     13.46 %     0.18 %     10.77 %     0.22 %     10.15 %     9.90 %     -9.29 %     12.23 %     10.02 %     13.46 %     3.22 %     4.81 %     9.92 %     12.71 %     13.54 %
Medians         4.58 %     8.06 %     1.10 %     84.46 %     76.19 %     10.87 %     0.00 %     10.84 %     0.00 %     9.98 %     11.23 %     -9.99 %     13.17 %     8.54 %     5.04 %     3.23 %     4.78 %     9.90 %     12.57 %     13.33 %
                                                                                                                                                                     
Comparable Group                                                                                                                                                                    
Averages         5.63 %     15.66 %     1.73 %     73.46 %     73.53 %     12.91 %     0.32 %     12.24 %     0.56 %     11.68 %     8.37 %     8.70 %     4.30 %     10.27 %     -3.13 %     1.73 %     1.87 %     11.73 %     16.16 %     17.04 %
Medians         3.12 %     11.82 %     1.86 %     75.24 %     76.07 %     10.79 %     0.00 %     10.94 %     0.28 %     10.29 %     4.72 %     -0.94 %     3.16 %     6.95 %     -11.24 %     0.36 %     1.10 %     11.17 %     14.83 %     15.78 %
                                                                                                                                                                     
Comparable Group                                                                                                                                                                    
ESSA        ESSA Bancorp, Inc.   PA     2.26 %     19.79 %     2.13 %     72.73 %     70.48 %     18.41 %     0.00 %     10.00 %     0.82 %     9.19 %     0.82 %     -4.04 %     3.40 %     4.40 %     -11.24 %     -1.94 %     -1.84 %     8.96 %     12.38 %     13.32 %
HIFS         Hingham Institution for Savings   MA     11.76 %     2.94 %     0.50 %     83.78 %     62.28 %     28.14 %     0.00 %     8.88 %     0.00 %     8.88 %     11.48 %     -12.76 %     11.76 %     1.54 %     40.59 %     16.71 %     16.71 %     9.23 %     12.31 %     13.10 %
HMNF      HMN Financial, Inc.   MN     2.09 %     11.18 %     0.00 %     83.40 %     86.70 %     0.61 %     0.00 %     11.81 %     0.14 %     11.67 %     0.06 %     17.11 %     1.46 %     -1.14 %     NA       -0.79 %     -0.68 %     11.27 %     13.06 %     14.31 %
PCSB        PCSB Financial Corporation   NY     5.72 %     29.03 %     1.59 %     61.41 %     78.90 %     1.72 %     0.00 %     18.27 %     0.42 %     17.84 %     4.58 %     -0.21 %     5.52 %     10.50 %     -61.89 %     2.76 %     2.87 %     13.71 %     20.47 %     20.96 %
PBIP        Prudential Bancorp, Inc.   PA     1.03 %     41.33 %     2.52 %     48.37 %     68.65 %     18.72 %     0.00 %     11.14 %     0.55 %     10.59 %     27.32 %     53.85 %     -0.48 %     22.35 %     78.14 %     -5.71 %     -5.90 %     11.06 %     18.90 %     19.73 %
SVBI        Severn Bancorp, Inc.   MD     20.23 %     5.61 %     0.54 %     70.21 %     80.01 %     7.54 %     2.12 %     10.11 %     0.11 %     9.99 %     21.05 %     46.93 %     2.91 %     29.44 %     -13.75 %     4.20 %     4.24 %     12.71 %     17.94 %     19.19 %
STND      Standard AVB Financial Corp.   PA     1.69 %     16.31 %     2.32 %     73.21 %     75.11 %     10.32 %     0.00 %     14.16 %     2.77 %     11.39 %     1.05 %     10.60 %     -2.46 %     7.42 %     -31.33 %     1.52 %     2.96 %     11.68 %     16.59 %     17.25 %
WSBF      Waterstone Financial, Inc.   WI     5.44 %     10.56 %     3.52 %     77.27 %     53.79 %     23.76 %     0.00 %     19.93 %     0.04 %     19.89 %     4.86 %     -17.43 %     4.28 %     6.48 %     5.50 %     -1.77 %     -1.78 %     20.36 %     26.53 %     27.39 %
WEBK    Wellesley Bancorp, Inc.   MA     3.99 %     7.44 %     0.86 %     85.36 %     82.33 %     8.64 %     1.08 %     7.37 %     0.00 %     7.37 %     10.98 %     -5.35 %     14.57 %     16.80 %     -23.11 %     6.74 %     6.74 %     8.37 %     10.61 %     11.61 %
WNEB    Western New England Bancorp, Inc.   MA     2.10 %     12.47 %     3.29 %     78.88 %     77.04 %     11.25 %     0.00 %     10.74 %     0.76 %     9.98 %     1.45 %     -1.68 %     2.03 %     4.90 %     -11.09 %     -4.46 %     -4.62 %     9.99 %     12.83 %     13.56 %

 

(1) Includes loans held for sale.

 

Source: S&P Global Market Intelligence and RP ® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

 

Copyright (c) 2019 by RP ® Financial, LC.

 

 

 

 

RP ® Financial, LC. PEER GROUP ANALYSIS

III.7

 

Both Provident Bancorp’s and the Peer Group's capital ratios reflected capital surpluses with respect to the regulatory capital requirements.

 

The interest-earning asset compositions for the Company and the Peer Group were somewhat similar, with loans constituting the bulk of interest-earning assets for both Provident Bancorp and the Peer Group. The Company’s loans-to-assets ratio of 86.05% was higher than the comparable Peer Group ratio of 73.46%. Comparatively, the Company’s cash and investments-to-assets ratio of 7.71% was lower than the comparable Peer Group ratio of 21.29%. Overall, Provident Bancorp’s interest-earning assets amounted to 93.76% of assets, which was slightly less than the comparable Peer Group ratio of 94.75%. The Peer Group’s non-interest earning assets included bank-owned life insurance (“BOLI”) equal to 1.73% of assets and goodwill/intangibles equal to 0.56% of assets, while the Company maintained BOLI equal to 2.64% of assets and a zero balance of goodwill/intangibles.

 

Provident Bancorp’s funding liabilities reflected a funding strategy that was somewhat similar to that of the Peer Group's funding composition. The Company’s deposits equaled 77.64% of assets, which was above the Peer Group’s ratio of 73.53%. Comparatively, the Company maintained a lower level of borrowings than the Peer Group, as indicated by borrowings-to-assets ratios of 8.01% and 13.23% for Provident Bancorp and the Peer Group, respectively. Total interest-bearing liabilities maintained by the Company and the Peer Group, as a percent of assets, equaled 85.65% and 86.76%, respectively.

 

A key measure of balance sheet strength for a thrift institution is its IEA/IBL ratio. Presently, the Company’s IEA/IBL ratio approximates the Peer Group’s ratio, based on IEA/IBL ratios of 109.47% and 109.21%, respectively. The additional capital realized from stock proceeds should serve to provide Provident Bancorp with an IEA/IBL ratio that significantly exceeds the Peer Group’s ratio, as the increase in capital provided by the infusion of stock proceeds will serve to lower the level of interest-bearing liabilities funding assets and will be primarily deployed into interest-earning assets.

 

The growth rate section of Table 3.2 shows annual growth rates for key balance sheet items. Provident Bancorp’s and the Peer Group’s growth rates are based on annual growth for the twelve months ended March 31, 2019. Provident Bancorp recorded a 12.05% increase in assets, versus asset growth of 8.37% recorded by the Peer Group. Asset growth for Provident Bancorp was primarily driven by a 13.08% increase in loans, which was in part funded by a 6.53% reduction in cash and investments. Asset growth for the Peer Group included a 4.30% increase in loans and an 8.70% increase in cash and investments.

 

 

 

 

RP ® Financial, LC. PEER GROUP ANALYSIS

III.8

 

The Company’s asset growth was funded by a 7.72% increase in deposits and a 76.82% increase in borrowings. Comparatively, asset growth for the Peer Group was funded through deposit growth of 10.27%, which also funded a 3.13% decrease in the Peer Group’s borrowings. The Company’s tangible capital increased by 9.33%, which exceeded the Peer Group’s tangible capital growth rate of 1.87%. The Company’s post-conversion capital growth rate will initially be constrained by maintenance of a higher pro forma capital position. Additional stock repurchases and implementation of any dividend payments, pursuant to regulatory limitations and guidelines, could also slow the Company’s capital growth rate in the longer term following the stock offering.

 

Income and Expense Components

 

Table 3.3 displays statements of operations for the Company and the Peer Group. The Company’s and the Peer Group’s ratios are based on earnings for the twelve months ended March 31, 2019. Provident Bancorp and the Peer Group reported net income to average assets ratios of 1.02% and 0.96%, respectively. Provident Bancorp maintained a comparative earnings advantage relative to the Peer Group with respect to net interest income, which was largely offset by comparative earnings advantages maintained by the Peer Group with respect to loan loss provisions, non-interest operating income and operating expenses.

 

The Company’s higher net interest income ratio was realized through maintenance of a higher interest income ratio and a lower interest expense ratio. The Company’s higher interest income ratio was supported by maintaining a higher overall yield earned on interest-earning assets (5.09% versus 3.93% for the Peer Group), while the Company’s lower interest expense ratio was supported by maintaining a lower level of interest-bearing liabilities funding assets as the Peer Group maintained a lower cost of funds than the Company (0.84% versus 1.02% for the Company). Overall, Provident Bancorp and the Peer Group reported net interest income to average assets ratios of 4.13% and 2.97%, respectively.

 

In another key area of core earnings strength, the Company maintained a slightly higher level of operating expenses than the Peer Group. For the period covered in Table 3.3, the Company and the Peer Group reported operating expense to average assets ratios of 2.76% and 2.70%, respectively. The Company’s slightly higher operating expense ratio was consistent with the comparatively higher number of employees maintained relative to its asset size. Assets per full time equivalent employee equaled $7.988 million for the Company, versus $8.130 million for the Peer Group.

 

 

 

 

RP ® Financial, LC. P EER G ROUP A NALYSIS

Page III.9

 

 

Table 3.3

Income as Percent of Average Assets and Yields, Costs, Spreads

Comparable Institution Analysis

For the 12 Months Ended March 31, 2019

 

        Net Interest Income           Non-Interest Income           Non-Op. Items           Yields, Costs, and Spreads              
                                Loss     NII     Gain     Other     Total                 Provision                       MEMO:     MEMO:  
        Net                       Provis.     After     on Sale of     Non-Int     Non-Int     Net Gains/     Extrao.     for     Yield     Cost     Yld-Cost     Assets/     Effective  
        Income     Income     Expense     NII     on IEA     Provis.     Loans     Income     Expense     Losses (1)     Items     Taxes     On IEA     Of IBL     Spread     FTE Emp.     Tax Rate  
        (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     ($000)     (%)  
Provident Bancorp, Inc.                                                                                                                                            
March 31, 2019   MA      1.02 %     4.79 %     0.66 %     4.13 %     0.44 %     3.69 %     0.00 %     0.44 %     2.76 %     0.01 %     0.00 %     0.36 %     5.09 %     1.02 %     4.07 %   $ 7,988       25.95 %
                                                                                                                                             
All Thrifts                                                                                                                                            
Averages         0.90 %     4.06 %     0.95 %     3.11 %     0.08 %     3.03 %     0.30 %     0.51 %     2.77 %     0.02 %     0.00 %     0.25 %     3.97 %     0.65 %     3.27 %   $ 7,826       20.77 %
Medians         0.81 %     3.87 %     0.98 %     2.92 %     0.06 %     2.88 %     0.02 %     0.39 %     2.63 %     0.00 %     0.00 %     0.24 %     3.91 %     0.56 %     3.26 %   $ 5,808       22.49 %
                                                                                                                                             
All MA Thrifts                                                                                                                                            
Averages         0.69 %     3.92 %     1.14 %     2.78 %     0.08 %     2.70 %     0.25 %     0.28 %     2.35 %     0.03 %     0.00 %     0.25 %     4.05 %     0.76 %     3.29 %   $ 12,874       24.90 %
Medians         0.73 %     3.98 %     1.14 %     2.84 %     0.08 %     2.75 %     0.00 %     0.24 %     1.99 %     0.02 %     0.00 %     0.23 %     4.10 %     0.41 %     3.61 %   $ 9,277       25.47 %
                                                                                                                                             
Comparable Group                                                                                                                                            
Averages         0.96 %     3.96 %     1.00 %     2.97 %     0.04 %     2.93 %     0.65 %     0.39 %     2.70 %     0.00 %     0.00 %     0.30 %     3.93 %     0.84 %     3.09 %   $ 8,130       22.85 %
Medians         0.88 %     3.90 %     1.04 %     2.88 %     0.05 %     2.87 %     0.01 %     0.36 %     2.23 %     0.00 %     0.00 %     0.24 %     3.94 %     0.65 %     3.13 %   $ 5,801       24.51 %
                                                                                                                                             
Comparable Group                                                                                                                                            
ESSA       ESSA Bancorp, Inc.   PA     0.64 %     3.68 %     1.05 %     2.63 %     0.18 %     2.45 %     0.00 %     0.44 %     2.11 %     -0.01 %     0.00 %     0.12 %     3.83 %     0.43 %     3.40 %   $ 5,116       15.42 %
HIFS        Hingham Institution for Savings   MA     1.34 %     4.16 %     1.37 %     2.79 %     0.06 %     2.73 %     0.00 %     0.05 %     0.86 %     -0.05 %     0.00 %     0.53 %     4.23 %     1.65 %     2.58 %   $ 29,040       28.52 %
HMNF     HMN Financial, Inc.   MN     1.16 %     4.26 %     0.34 %     3.92 %     -0.07 %     3.99 %     0.28 %     0.77 %     3.48 %     0.00 %     0.00 %     0.40 %     4.31 %     0.66 %     3.65 %   $ 4,910       25.89 %
PCSB       PCSB Financial Corporation   NY     0.62 %     3.55 %     0.64 %     2.91 %     0.01 %     2.91 %     0.00 %     0.15 %     2.24 %     0.02 %     0.00 %     0.21 %     3.72 %     0.63 %     3.09 %   $ 7,691       25.37 %
PBIP        Prudential Bancorp, Inc.   PA     0.86 %     3.71 %     1.40 %     2.32 %     0.04 %     2.27 %     0.00 %     0.26 %     1.49 %     -0.02 %     0.00 %     0.15 %     3.29 %     0.07 %     3.22 %   $ 3,300       15.05 %
SVBI        Severn Bancorp, Inc.   MD     1.03 %     4.54 %     1.04 %     3.51 %     -0.04 %     3.54 %     0.31 %     0.75 %     3.21 %     0.00 %     0.00 %     0.36 %     3.62 %     0.45 %     3.17 %   $ 4,147       25.78 %
STND       Standard AVB Financial Corp.   PA     0.90 %     3.80 %     0.82 %     2.98 %     0.07 %     2.91 %     0.01 %     0.46 %     2.23 %     -0.02 %     0.00 %     0.23 %     3.77 %     1.16 %     2.61 %   $ 11,112       20.09 %
WSBF       Waterstone Financial, Inc.   WI     1.60 %     3.99 %     1.15 %     2.84 %     -0.05 %     2.88 %     5.91 %     0.26 %     6.96 %     0.00 %     0.00 %     0.49 %     4.42 %     1.69 %     2.72 %   $ 2,337       23.66 %
WEBK      Wellesley Bancorp, Inc.   MA     0.69 %     4.14 %     1.19 %     2.95 %     0.09 %     2.86 %     0.01 %     0.30 %     2.24 %     0.00 %     0.00 %     0.25 %     4.10 %     0.41 %     3.69 %   $ 6,487       26.51 %
WNEB      Western New England Bancorp, Inc.   MA     0.77 %     3.81 %     0.98 %     2.83 %     0.07 %     2.76 %     0.00 %     0.42 %     2.22 %     0.03 %     0.00 %     0.22 %     4.05 %     1.28 %     2.77 %   $ 7,164       22.18 %

 

(1) Net gains/losses includes gain/loss on sale of securities and nonrecurring income and expense.

 

Source: S&P Global Market Intelligence and RP ® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

 

Copyright (c) 2019 by RP ® Financial, LC.

 

 

 

 

RP ® Financial, LC. PEER GROUP ANALYSIS

III.10

 

When viewed together, net interest income and operating expenses provide considerable insight into a thrift's earnings strength, since those sources of income and expenses are typically the most prominent components of earnings and are generally more predictable than losses and gains realized from the sale of assets or other non-recurring activities. In this regard, as measured by their expense coverage ratios (net interest income divided by operating expenses), the Company’s earnings were more favorable than the Peer Group’s. Expense coverage ratios for Provident Bancorp and the Peer Group equaled 1.50x and 1.10x, respectively.

 

Non-interest operating income was a larger contributor to the Peer Group’s earnings, which was supported by the Peer Group’s gains on the sale of loans equal to 0.65% of average assets compared to no gains on the sale of loans recorded by the Company. In total, non-interest operating income equaled 0.44% and 1.04% of the Company’s and the Peer Group’s average assets, respectively. Taking non-interest operating income into account in comparing the Company’s and the Peer Group's earnings, Provident Bancorp’s efficiency ratio (operating expenses as a percent of the sum of non-interest operating income and net interest income) of 60.39% was slightly more favorable than the Peer Group's efficiency ratio of 67.33%.

 

Loan loss provisions had a larger impact on the Company’s earnings, with loan loss provisions established by the Company and the Peer Group equaling 0.44% and 0.04% of average assets, respectively.

 

The Company’s earnings included net non-operating gains equal to 0.01% of average assets, while the Peer Group’s earnings on average reflected no non-operating gains or losses. Typically, gains and losses generated from the sale of assets and other non-operating activities are viewed as earnings with a relatively high degree of volatility and, therefore, are not considered to be part of an institution’s core operations. Extraordinary items were not a factor in either the Company’s or the Peer Group's earnings.

 

Taxes had a slightly larger impact on the Company’s earnings, as the Company and the Peer Group posted effective tax rates of 25.95% and 22.85%, respectively. As indicated in the prospectus, the Company’s effective marginal tax rate is equal to 27.00%.

 

Loan Composition

 

Table 3.4 presents data related to the Company’s and the Peer Group’s loan portfolio compositions (including the investment in mortgage-backed securities). The Company’s loan portfolio composition reflected a lower concentration of 1-4 family permanent mortgage loans and mortgage-backed securities compared to the Peer Group (8.71% of assets versus 40.52% for the Peer Group), as the Peer Group maintained higher concentrations of 1-4 family permanent mortgage loans and mortgage-backed securities. Loan servicing intangibles constituted a slightly more significant balance sheet item for the Peer Group, as the Company had a zero balance of loan servicing intangibles.

 

 

 

 

RP ® Financial, LC. P EER G ROUP A NALYSIS

Page III.11

 

Table 3.4

Loan Portfolio Composition and Related Information

Comparable Institution Analysis

As of March 31, 2019

 

        Portfolio Composition as a Percent of Assets              
              1-4     Constr.     Multi-           Commerc.           RWA/     Servicing  
        MBS     Family     & Land     Family     Comm RE     Business     Consumer     Assets     Asset s  
        (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     ($000)  
Provident Bancorp, Inc.                                                                            
March 31, 2019   MA     3.21 %     5.50 %     4.25 %     3.15 %     34.25 %     38.31 %     1.93 %     91.44 %   $ 0  
                                                                             
                                                                             
Comparable Group                                                                            
Averages         6.88 %     33.64 %     6.37 %     7.89 %     20.09 %     4.70 %     0.98 %     72.58 %   $ 337  
Medians         4.33 %     32.84 %     5.80 %     3.58 %     17.61 %     4.20 %     0.06 %     73.31 %   $ 168  
                                                                             
Comparable Group(1)                                                                            
ESSA Bancorp, Inc.   PA     0.00 %     37.21 %     4.85 %     3.34 %     15.01 %     0.00 %     6.11 %     72.65 %   $ 196  
Hingham Institution for Savings   MA     0.00 %     42.99 %     6.74 %     16.83 %     17.76 %     0.01 %     0.01 %     72.13 %   $ 0  
HMN Financial, Inc.   MN     1.07 %     22.30 %     7.24 %     7.03 %     33.80 %     10.50 %     3.08 %     86.29 %   $ 1,831  
PCSB Financial Corporation   NY     15.63 %     19.61 %     1.80 %     6.41 %     28.97 %     4.37 %     0.02 %     66.69 %   $ 0  
Prudential Bancorp, Inc.   PA     26.22 %     24.71 %     8.14 %     2.91 %     10.65 %     2.32 %     0.07 %     56.50 %   $ 0  
Severn Bancorp, Inc.   MD     2.70 %     31.26 %     13.98 %     0.79 %     26.75 %     4.03 %     0.21 %     73.96 %   $ 400  
Standard AVB Financial Corp.   PA     6.50 %     46.19 %     1.04 %     3.66 %     17.45 %     4.55 %     0.05 %     66.94 %   $ 442  
Waterstone Financial, Inc.   WI     5.95 %     32.52 %     1.25 %     30.95 %     11.72 %     1.71 %     0.03 %     76.27 %   $ 139  
Wellesley Bancorp, Inc.   MA     1.63 %     46.41 %     14.28 %     3.50 %     13.32 %     8.89 %     0.01 %     76.86 %   $ 95  
Western New England Bancorp, Inc.   MA     9.06 %     33.17 %     4.36 %     3.48 %     25.47 %     10.60 %     0.22 %     77.51 %   $ 269  

 

Note: Bank level data

 

Sources: S&P Global Market Intelligence and RP ® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

 

Copyright (c) 2019 by RP ® Financial, LC.

 

 

 

 

RP ® Financial, LC. PEER GROUP ANALYSIS

III.12

 

Diversification into higher risk and higher yielding types of lending was more significant for the Company, which was largely due to the Company’s higher concentrations of commercial real estate loans (34.25% of assets versus 20.09% for the Peer Group) and commercial business loans (38.31% of assets versus 4.70% for the Peer Group). The Company also maintained a slightly higher concentration of consumer loans than the Peer Group (1.93% of assets versus 0.98% for the Peer Group). Comparatively, the Peer Group’s loan portfolio composition reflected higher concentrations of construction/land loans (6.37% of assets versus 4.25% for the Company) and multi-family loans (7.89% of assets versus 3.15% for the Company). In total, construction/land, commercial real estate, multi-family, commercial business and consumer loans comprised 81.89% and 40.03% of the Company’s and the Peer Group’s assets, respectively. Overall, the Company’s asset composition provided for a higher risk weighted assets-to-assets ratio of 91.44% compared to 72.58% for the Peer Group.

 

Interest Rate Risk

 

Table 3.5 reflects various key ratios highlighting the relative interest rate risk exposure of the Company versus the Peer Group. In terms of balance sheet composition, Provident Bancorp’s interest rate risk characteristics implied a similar degree of interest rate risk exposure relative to the comparable measures for the Peer Group. Most notably, the Company’s tangible equity-to-assets ratio and IEA/IBL ratio were slightly above and the same as the respective Peer Group ratios. At the same time, the Company’s higher ratio of non-interest earning assets as a percent of assets implied a slightly greater degree of balance sheet interest rate risk exposure for the Company. On a pro forma basis, the infusion of stock proceeds should serve to strengthen the Company’s balance sheet interest rate risk characteristics, given the increases that will be realized in Company’s tangible equity-to-assets and IEA/IBL ratios.

 

 

 

 

RP ® Financial, LC. P EER G ROUP A NALYSIS

Page III.1 3

 

 

Table 3.5

Interest Rate Risk Measures and Net Interest Income Volatility

Comparable Institution Analysis

As of March 31, 2019

 

 

        Balance Sheet Measures                                      
        Tangible           Non-Earn.     Quarterly Change in Net Interest Income  
        Equity/     IEA/     Assets/                                      
        Assets     IBL     Assets     3/31/2019     12/31/2018     9/30/2018     6/30/2018     3/31/2018     12/31/2017  
        (%)     (%)     (%)     (change in net interest income is annualized in basis points)  
Provident Bancorp, Inc.                                                                            
March 31, 2019   MA     12.9 %     109.5 %     6.2 %     17       -10       23       16       5       -2  
                                                                             
All MA Thrifts                                                                            
Average         10.1 %     108.9 %     3.7 %     -7       -6       -5       -1       -4       -3  
Median         10.0 %     111.7 %     2.9 %     -9       -8       -2       -3       -8       -5  
                                                                             
Comparable Group                                                                            
Average         11.7 %     109.5 %     5.2 %     -7       -5       -6       5       0       0  
Median         10.3 %     106.9 %     4.6 %     -6       -5       -4       0       -2       3  
                                                                             
Comparable Group                                                                            
ESSA      ESSA Bancorp, Inc.   PA     9.2 %     106.6 %     5.2 %     -6       -3       -15       15       1       3  
HIFS       Hingham Institution for Savings   MA     8.9 %     108.9 %     1.5 %     -11       -13       -1       1       -6       -5  
HMNF    HMN Financial, Inc.   MN     11.7 %     110.7 %     3.3 %     -6       -8       21       6       22       -27  
PCSB      PCSB Financial Corporation   NY     17.8 %     119.3 %     3.8 %     -5       4       -26       23       -1       11  
PBIP      Prudential Bancorp, Inc.   PA     10.6 %     103.8 %     9.3 %     -5       -9       -23       -8       -3       -9  
SVBI       Severn Bancorp, Inc.   MD     10.0 %     107.1 %     3.9 %     NA       -18       12       -5       13       13  
STND     Standard AVB Financial Corp.   PA     11.4 %     106.8 %     8.8 %     -3       1       -4       -1       -3       -7  
WSBF     Waterstone Financial, Inc.   WI     19.9 %     120.3 %     6.7 %     -12       -7       -3       -1       2       12  
WEBK   Wellesley Bancorp, Inc.   MA     7.4 %     105.1 %     3.2 %     -9       -1       1       -2       -11       3  
WNEB   Western New England Bancorp, Inc.   MA     10.0 %     105.8 %     6.6 %     -9       3       -26       18       -13       10  

 

Source: S&P Global Market Intelligence and RP ® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

 

Copyright (c) 2019 by RP ® Financial, LC.

 

 

 

 

RP ® Financial, LC. PEER GROUP ANALYSIS

III.14

 

To analyze interest rate risk associated with the net interest margin, we reviewed quarterly changes in net interest income as a percent of average assets for Provident Bancorp and the Peer Group. In general, the comparative fluctuations in the Company’s and the Peer Group’s net interest income ratios implied that the interest rate risk associated with Company’s net interest margin was greater in comparison to the interest rate risk associated with the Peer Group’s net interest margin, based on the interest rate environment that prevailed during the period covered in Table 3.5. The stability of the Company’s net interest margin should be enhanced by the infusion of stock proceeds, as interest rate sensitive liabilities will be funding a lower portion of Provident Bancorp’s assets and the proceeds will be substantially deployed into interest-earning assets.

 

Credit Risk

 

Overall, based on a comparison of credit risk measures, the Company’s implied credit risk exposure was viewed to be slightly greater than the Peer Group’s credit risk exposure. As shown in Table 3.6, the Company’s ratios for non-performing/assets and non-performing loans/loans equaled 1.22% and 1.20%, respectively, versus comparable measures of 0.70% and 0.95% for the Peer Group. It should be noted that the measures for non-performing assets/assets and non-performing loans/loans include accruing loans that are classified as troubled debt restructurings, which accounted for approximately 17% of the Company’s non-performing assets at March 31, 2019. After excluding performing troubled debt restructurings from non-performing assets, the Company’s and the Peer Group’s non-performing assets as a percent of assets equaled 1.01% and 0.47%, respectively. The Company’s and Peer Group’s loss reserves as a percent of non-performing loans equaled 113.06% and 219.03%, respectively. Loss reserves maintained as percent of loans receivable equaled 1.36% for the Company, versus 0.87% for the Peer Group. Net loan charge-offs were a larger factor for the Company, as net loan charge-offs for the Company and the Peer Group equaled 0.29% of loans and 0.03% of loans, respectively.

 

Summary

 

Based on the above analysis, RP Financial concluded that the Peer Group forms a reasonable basis for determining the pro forma market value of the Company. Such general characteristics as asset size, capital position, interest-earning asset composition, funding composition, core earnings measures, loan composition, credit quality and exposure to interest rate risk all tend to support the reasonability of the Peer Group from a financial standpoint. Those areas where differences exist will be addressed in the form of valuation adjustments to the extent necessary.

 

 

 

 

RP ® Financial, LC. P EER G ROUP A NALYSIS

Page III.15

 

 

Table 3.6

Credit Risk Measures and Related Information

Comparable Institution Analysis - Bank Level

As of March 31, 2019

 

              NPAs &     Adj NPAs &                       Rsrves/              
        REO/     90+Del/     90+Del/     NPLs/     Rsrves/     Rsrves/     NPAs &     Net Loan     NLCs/  
        Assets     Assets (1)     Assets (2)     Loans (3)     Loans HFI     NPLs (3)     90+Del (1)     Chargeoffs (4)     Loans  
        (%)     (%)     (%)     (%)     (%)     (%)     (%)     ($000)     (%)  
Provident Bancorp, Inc.   MA                                                                        
March 31, 2019         0.17 %     1.22 %     1.01 %     1.20 %     1.36 %     113.06 %     97.13 %   $ 2,514       0.29 %
                                                                             
                                                                             
Comparable Group                                                                            
Averages         0.05 %     0.70 %     0.47 %     0.95 %     0.87 %     219.03 %     209.64 %   $ 229       0.03 %
Medians         0.04 %     0.63 %     0.43 %     0.81 %     0.89 %     89.23 %     81.68 %   $ 0       0.03 %
                                                                             
Comparable Group                                                                            
ESSA Bancorp, Inc.   PA     0.04 %     0.93 %     0.56 %     1.21 %     0.92 %     76.16 %     73.16 %   $ 1,450       0.11 %
Hingham Institution for Savings   MA     0.00 %     0.08 %     0.02 %     0.10 %     0.68 %     706.65 %     706.65 %   $ 0       0.00 %
HMN Financial, Inc.   MN     0.06 %     0.48 %     0.41 %     0.50 %     1.43 %     285.01 %     248.72 %   $ - 60     -0.01 %
PCSB Financial Corporation   NY     0.04 %     0.54 %     0.35 %     0.80 %     0.53 %     65.86 %     60.59 %   $ - 180     -0.02 %
Prudential Bancorp, Inc.   PA     0.04 %     1.21 %     1.16 %     2.41 %     0.89 %     36.93 %     35.86 %   $ 60       0.01 %
Severn Bancorp, Inc.   MD     0.18 %     1.81 %     0.61 %     2.11 %     1.20 %     56.16 %     50.52 %   $ - 205     -0.03 %
Standard AVB Financial Corp.   PA     0.05 %     0.31 %     0.31 %     0.34 %     0.60 %     174.57 %     144.00 %   $ 515       0.07 %
Waterstone Financial, Inc.   WI     0.09 %     0.72 %     0.44 %     0.82 %     0.91 %     102.30 %     90.19 %   $ - 294     -0.02 %
Wellesley Bancorp, Inc.   MA     0.00 %     0.12 %     0.12 %     0.14 %     0.89 %     618.62 %     618.62 %   $ 0       0.00 %
Western New England Bancorp, Inc.   MA     0.00 %     0.83 %     0.73 %     1.04 %     0.71 %     68.05 %     68.05 %   $ 1,008       0.06 %

 

(1) NPAs are defined as nonaccrual loans, accruing loans 90 days plus delinquent, performing TDRs, and OREO.

(2) Adjusted NPAs are defined as nonaccrual loans, accruing loans 90 days plus delinquent and OREO (performing TDRs are excluded).

(3) NPLs are defined as nonaccrual loans, accruing loans 90 days plus delinquent and performing TDRs.

(4) Net loan chargeoffs are shown on a last twelve month basis.

 

Source: S&P Global Market Intelligence and RP ® Financial, LC. calculations. The information provided in this table has been obrained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

 

Copyright (c) 2019 by RP ® Financial, LC.

 

 

 

 

 

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.1

 

IV. VALUATION ANALYSIS

 

Introduction

 

This chapter presents the valuation analysis and methodology, prepared pursuant to the regulatory valuation guidelines, and valuation adjustments and assumptions used to determine the estimated pro forma market value of the common stock to be issued in conjunction with the Company’s conversion transaction.

 

Appraisal Guidelines

 

The regulatory written appraisal guidelines required by the FRB, the FDIC and state banking agencies specify the market value methodology for estimating the pro forma market value of an institution pursuant to a mutual-to-stock conversion. Pursuant to this methodology: (1) a peer group of comparable publicly-traded institutions is selected; (2) a financial and operational comparison of the subject company to the peer group is conducted to discern key differences; and (3) a valuation analysis in which the pro forma market value of the subject company is determined based on the market pricing of the peer group as of the date of valuation, incorporating valuation adjustments for key differences. In addition, the pricing characteristics of recent conversions, both at conversion and in the aftermarket, must be considered.

 

RP Financial Approach to the Valuation

 

The valuation analysis herein complies with such regulatory approval guidelines. Accordingly, the valuation incorporates a detailed analysis based on the Peer Group, discussed in Chapter III, which constitutes “fundamental analysis” techniques. Additionally, the valuation incorporates a “technical analysis” of recently completed stock conversions, particularly second-step conversions, including closing pricing and aftermarket trading of such offerings. It should be noted that these valuation analyses cannot possibly fully account for all the market forces which impact trading activity and pricing characteristics of a particular stock on a given day.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.2

 

The pro forma market value determined herein is a preliminary value for the Company’s to-be-issued stock. Throughout the conversion process, RP Financial will: (1) review changes in Provident Bancorp’s operations and financial condition; (2) monitor Provident Bancorp’s operations and financial condition relative to the Peer Group to identify any fundamental changes; (3) monitor the external factors affecting value including, but not limited to, local and national economic conditions, interest rates, and the stock market environment, including the market for thrift stocks and Provident Bancorp’s stock specifically; and (4) monitor pending conversion offerings, particularly second-step conversions, (including those in the offering phase), both regionally and nationally. If, during the conversion process, material changes occur, RP Financial will determine if updated valuation reports should be prepared to reflect such changes and their related impact on value, if any. RP Financial will also prepare a final valuation update at the closing of the offering to determine if the prepared valuation analysis and resulting range of value continues to be appropriate.

 

The appraised value determined herein is based on the current market and operating environment for the Company and for all thrifts. Subsequent changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external forces (such as natural disasters or major world events), which may occur from time to time (often with great unpredictability) may materially impact the market value of all thrift stocks, including Provident Bancorp’s value, or Provident Bancorp’s value alone. To the extent a change in factors impacting the Company’s value can be reasonably anticipated and/or quantified, RP Financial has incorporated the estimated impact into the analysis.

 

Valuation Analysis

 

A fundamental analysis discussing similarities and differences relative to the Peer Group was presented in Chapter III. The following sections summarize the key differences between the Company and the Peer Group and how those differences affect the pro forma valuation. Emphasis is placed on the specific strengths and weaknesses of the Company relative to the Peer Group in such key areas as financial condition, profitability, growth and viability of earnings, asset growth, primary market area, dividends, liquidity of the shares, marketing of the issue, management, and the effect of government regulations and/or regulatory reform. We have also considered the market for thrift stocks, in particular new issues, to assess the impact on value of the Company coming to market at this time.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.3

 

1. Financial Condition

 

The financial condition of an institution is an important determinant in pro forma market value because investors typically look to such factors as liquidity, capital, asset composition and quality, and funding sources in assessing investment attractiveness. The similarities and differences in the Company’s and the Peer Group’s financial strengths are noted as follows:

 

§ Overall A/L Composition . In comparison to the Peer Group, the Company’s interest-earning asset composition showed a lower concentration of cash and investments and a higher concentration of loans. Diversification into higher risk and higher yielding types of loans was more significant for the Company, while the Peer Group maintained a higher concentration of 1-4 family loans. Overall, in comparison to the Peer Group, the Company’s interest-earning asset composition provided for a higher yield earned on interest-earning assets and a higher risk weighted assets-to-assets ratio. Provident Bancorp’s funding composition reflected a higher level of deposits and a lower level of borrowings funding assets, which translated into a slightly higher cost of funds for the Company. Overall, as a percent of assets, the Company maintained slightly lower levels of interest-earning assets and interest-bearing liabilities compared to the Peer Group’s ratios, which resulted in similar IEA/IBL ratios for the Company and the Peer Group. After factoring in the impact of the net stock proceeds, the Company’s IEA/IBL ratio should exceed the Peer Group’s IEA/IBL ratio. On balance, RP Financial concluded that asset/liability composition was a slightly positive factor in our adjustment for financial condition.

 

§ Credit Quality. The Company’s ratios for non-performing assets as a percent of assets and non-performing loans as a percent of loans were higher than the comparable ratios for the Peer Group. Loss reserves as a percent of non-performing loans and as a percent of loans were higher for the Peer Group and the Company, respectively. Net loan charge-offs as a percent of loans were higher for the Company. The Company’s risk weighted assets-to-assets ratio was higher than the Peer Group’s ratio. Overall, RP Financial concluded that credit quality was a slightly negative factor in our adjustment for financial condition.

 

§ Balance Sheet Liquidity . The Company operated with a lower level of cash and investment securities relative to the Peer Group (7.71% of assets versus 21.29% for the Peer Group). Following the infusion of stock proceeds, the Company’s cash and investments ratio is expected to increase as the proceeds retained at the holding company level will be initially deployed into cash and investments. The Company was viewed as having fairly similar future borrowing capacity relative to the Peer Group, based on the level of borrowings currently funding the Company’s and the Peer Group’s assets. Overall, RP Financial concluded that balance sheet liquidity was a neutral factor in our adjustment for financial condition.

 

§ Funding Liabilities . The Company’s interest-bearing funding composition reflected a higher concentration of deposits and a lower concentration of borrowings relative to the comparable Peer Group ratios, which translated into a slightly higher cost of funds for the Company. Total interest-bearing liabilities as a percent of assets were slightly lower for the Company. Following the stock offering, the increase in the Company’s capital position will reduce the level of interest-bearing liabilities funding the Company’s assets. Overall, RP Financial concluded that funding liabilities were a neutral factor in our adjustment for financial condition.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.4

 

§ Capital . The Company currently operates with a slightly higher tangible equity-to-assets ratio than the Peer Group. Following the stock offering, Provident Bancorp’s pro forma tangible capital position will more significantly exceed the Peer Group's tangible equity-to-assets ratio. The Company’s higher pro forma capital position implies greater leverage capacity, lower dependence on interest-bearing liabilities to fund assets and a greater capacity to absorb unanticipated losses. At the same time, the Company’s more significant capital surplus will make it more difficult to achieve a competitive ROE. On balance, RP Financial concluded that capital strength was a slightly positive factor in our adjustment for financial condition.

 

On balance, Provident Bancorp’s balance sheet strength was considered to be slightly more favorable than the Peer Group’s balance sheet strength and, thus, a slight upward adjustment was applied for the Company’s financial condition.

 

2. Profitability, Growth and Viability of Earnings

 

Earnings are a key factor in determining pro forma market value, as the level and risk characteristics of an institution’s earnings stream and the prospects and ability to generate future earnings heavily influence the multiple that the investment community will pay for earnings. The major factors considered in the valuation are described below.

 

§ Reported Earnings . The Company’s reported earnings were slightly higher than the Peer Group’s on a ROAA basis (1.02% of average assets versus 0.96% for the Peer Group), as the Company’s higher net interest income ratio was largely offset by the Peer Group’s higher ratio for non-interest operating income and lower ratios for operating expenses and loan loss provisions. Reinvestment of stock proceeds into interest-earning assets will serve to increase the Company’s earnings, with the benefit of reinvesting proceeds expected to be somewhat offset by implementation of additional stock benefit plans in connection with the second-step offering. Overall, the Company’s pro forma reported earnings were considered to be similar to the Peer Group’s earnings and, thus, RP Financial concluded that this was a neutral factor in our adjustment for profitability, growth and viability of earnings.

 

§ Core Earnings . Net interest income, operating expenses, non-interest operating income and loan loss provisions were reviewed in assessing the relative strengths and weaknesses of the Company’s and the Peer Group’s core earnings. The Company operated with a higher net interest income ratio, a higher operating expense ratio and a lower level of non-interest operating income. The Company’s higher ratios for net interest income and operating expenses translated into a higher expense coverage ratio in comparison to the Peer Group’s ratio (equal to 1.50x versus 1.10X for the Peer Group). Similarly, the Company’s efficiency ratio of 60.39% was more favorable than the Peer Group’s efficiency ratio of 67.33%. Loan loans provisions had a larger impact on the Company’s earnings. Overall, these measures, as well as the expected earnings benefits the Company should realize from the redeployment of stock proceeds into interest-earning assets and leveraging of post-conversion capital, which will be somewhat negated by expenses associated with the stock benefit plans, indicate that the Company’s pro forma core earnings will remain fairly similar to the Peer Group’s earnings on a ROAA basis. Therefore, RP Financial concluded that this was a neutral factor in our adjustment for profitability, growth and viability of earnings.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.5

 

§ Interest Rate Risk . Quarterly changes in the Company’s and the Peer Group's net interest income to average assets ratios indicated that a slightly greater degree of volatility was associated with the Company’s net interest margin. Measures of balance sheet interest rate risk, such as capital, IEA/IBL and non-interest earning asset ratios implied a fairly similar degree of interest rate risk exposure was associated with the Company’s and the Peer Group’s respective balance sheets. On a pro forma basis, the infusion of stock proceeds can be expected to provide the Company with equity-to-assets and IEA/ILB ratios that will more significantly exceed the Peer Group ratios, as well as enhance the stability of the Company’s net interest margin through the reinvestment of stock proceeds into interest-earning assets. On balance, RP Financial concluded that interest rate risk was a neutral factor in our adjustment for profitability, growth and viability of earnings.

 

§ Credit Risk . Loan loss provisions were a larger factor in the Company’s earnings (0.44% of average assets versus 0.04% of average assets for the Peer Group). In terms of future exposure to credit quality related losses, lending diversification into higher risk types of loans was more significant for the Company. The Company’s credit quality measures generally implied a slightly greater degree of credit risk exposure relative to the comparable credit quality measures indicated for the Peer Group. Overall, RP Financial concluded that credit risk was a slightly negative factor in our adjustment for profitability, growth and viability of earnings.

 

§ Earnings Growth Potential . Several factors were considered in assessing earnings growth potential. First, the Company maintained a higher interest rate spread than the Peer Group, which would tend to continue to provide for a higher net interest income ratio for the Company going forward based on the current prevailing interest rate environment. Second, the infusion of stock proceeds will provide the Company with more significant growth potential through leverage than currently maintained by the Peer Group. Third, the Company’s lower ratio of non-interest operating income and higher operating expense ratio were viewed as disadvantages for the Company to sustain earnings growth during periods when net interest margins come under pressure as the result of adverse changes in interest rates. Overall, earnings growth potential was considered to be a slightly positive factor in our adjustment for profitability, growth and viability of earnings.

 

§ Return on Equity . Currently, the Company’s core ROE is similar to the Peer Group’s core ROE. As the result of the significant increase in capital that will be realized from the infusion of net stock proceeds into the Company’s equity, the Company’s pro forma return equity on a core earnings basis will initially be lower than the Peer Group’s core ROE. Accordingly, this was a slightly negative factor in the adjustment for profitability, growth and viability of earnings.

 

On balance, Provident Bancorp’s pro forma earnings strength was considered to be similar to the Peer Group’s core earnings strength and, thus, no adjustment was applied for profitability, growth and viability of earnings.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.6

 

3. Asset Growth

 

Comparative twelve-month asset growth rates for the Company and the Peer Group showed a 12.05% increase in the Company’s assets, versus an 8.37% increase in the Peer Group’s assets. Asset growth for the Company was primarily driven by loan growth, which was in part funded with cash and investments. Comparatively, asset growth for the Peer Group consisted of loan growth, which was less the Company’s loan growth rate, and an increase in cash and investments. Overall, the Company’s recent asset growth trends would be viewed more favorably than the Peer Group’s asset growth trends in terms of supporting future earnings growth. On a pro forma basis, the Company’s tangible equity-to-assets ratio will exceed the Peer Group's tangible equity-to-assets ratio, indicating greater leverage capacity for the Company. On balance, a slight upward adjustment was applied for asset growth.

 

4. Primary Market Area

 

The general condition of an institution’s market area has an impact on value, as future success is in part dependent upon opportunities for profitable activities in the local market served. Provident Bancorp serves the Boston metropolitan area and southern New Hampshire through its main office, six full service branch offices and four loan production offices. Operating in a densely populated market area provides the Company with growth opportunities, but such growth must be achieved in a highly competitive market environment. The Company competes against significantly larger institutions that provide a larger array of services and have significantly larger branch networks than maintained by Provident Bancorp. The competitiveness of the market area is highlighted by the Company’s relatively low market share of deposits in Essex County.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.7

 

The majority of the Peer Group companies operate in markets with smaller populations compared to Essex County. Population growth for the primary market area counties served by the Peer Group companies reflected a range of growth rates, but, overall, population growth rates in the markets served by the Peer Group companies were less than Essex County’s recent historical and projected population growth rates. Essex County has a higher per capita income compared to the Peer Group’s average per capita income, while, on average, the Peer Group’s primary market area counties were similarly affluent markets within their respective states compared to Essex County’s per capita income as a percent of Massachusetts’ per capita income (98.9% for the Peer Group versus 96.2% for Essex County). The average and median deposit market shares maintained by the Peer Group companies were above the Company’s market share of deposits in Essex County. Overall, the degree of competition faced by the Peer Group companies was viewed as less than faced by the Company in Essex County, while the growth potential in the markets served by the Peer Group companies was for the most part viewed to be slightly less favorable than provided by the Company’s primary market area. Summary demographic and deposit market share data for the Company and the Peer Group companies is provided in Exhibit III-5. As shown in Table 4.1, the average unemployment rate for the primary market area counties served by the Peer Group companies was slightly above the unemployment rate reflected for Essex County. On balance, we concluded that a slight upward adjustment was appropriate for the Company’s market area.

 

Table 4.1

Market Area Unemployment Rates

Provident Bancorp, Inc. and the Peer Group Companies (1)

 

        March 2019  
    County   Unemployment  
           
Provident Bancorp, Inc. - MA   Essex     3.1 %
             
Peer Group Average       3.7  
             
The Peer Group            
             
ESSA Bancorp, Inc. – PA   Monroe     4.8  
Hingham Institution for Savings - MA   Plymouth     3.3  
HMN Financial, Inc. – MN   Olmsted     3.2  
PCSB Financial Corporation – NY   Westchester     3.6  
Prudential Bancorp, Inc. – PA   Philadelphia     4.6  
Severn Bancorp, Inc. – MD   Anne Arundel     3.3  
Standard AVB Financial Corp. - PA   Allegheny     3.6  
Waterstone Financial, Inc. – WI   Milwaukee     3.8  
Wellesley Bancorp, Inc. - MA   Norfolk     2.6  
Western New England Bancorp, Inc. – MA   Hampden     4.2  

 

(1) Unemployment rates are not seasonally adjusted.

 

Source: S&P Global Market Intelligence.

 

5. Dividends

 

The Company currently does not pay a dividend. After the second-step conversion, future declarations of dividends by the Board of Directors will depend upon a number of factors, including investment opportunities, growth objectives, financial condition, profitability, tax considerations, minimum capital requirements, regulatory limitations, stock market characteristics and general economic conditions.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.8

 

Nine out of the ten Peer Group companies pay regular cash dividends, with implied dividend yields ranging from 0.63% to 3.19%. The average dividend yield on the stocks of the Peer Group institutions was 1.55% as of May 10, 2019. Comparatively, as of May 10, 2019, the average dividend yield on the stocks of all fully-converted publicly-traded thrifts equaled 2.04%. The dividend paying thrifts generally maintain higher than average profitability ratios, facilitating their ability to pay cash dividends.

 

While the Company has not established a definitive dividend policy prior to its second-step conversion, the Company will have the capacity to pay a dividend comparable to the Peer Group’s average dividend yield based on pro forma earnings and capitalization. On balance, we concluded that no adjustment was warranted for this factor.

 

6. Liquidity of the Shares

 

The Peer Group is by definition composed of companies that are traded in the public markets. All ten of the Peer Group companies trade on the NASDAQ Global Select Market. Typically, the number of shares outstanding and market capitalization provides an indication of how much liquidity there will be in a particular stock. The market capitalization of the Peer Group companies ranged from $85.3 million to $444.2 million as of May 10, 2019, with average and median market values of $217 million and $161 million, respectively. The shares issued and outstanding of the Peer Group companies ranged from 2.1 million to 26.4 million, with average and median shares outstanding of 11.6 million and 10.0 million, respectively. The Company’s second-step stock offering is expected to provide for a pro forma market value and shares outstanding that will be in the upper half of the Peer Group’s ranges for market values and shares outstanding. Consistent with all of the Peer Group companies, the Company’s stock will also be quoted on the NASDAQ Global Select Market following the stock offering. Overall, we anticipate that the Company’s stock will have a comparable trading market as the Peer Group companies on average and, therefore, concluded no adjustment was necessary for this factor.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.9

 

7. Marketing of the Issue

 

We believe that four separate markets exist for thrift stocks, including those coming to market such as Provident Bancorp’s stock: (A) the after-market for public companies, in which trading activity is regular and investment decisions are made based upon financial condition, earnings, capital, ROE, dividends and future prospects; (B) the new issue market in which converting thrifts are evaluated on the basis of the same factors, but on a pro forma basis without the benefit of prior operations as a fully-converted company; (C) the acquisition market for thrift franchises based in Massachusetts; and (D) the market for the public stock of Provident Bancorp. All of these markets were considered in the valuation of the Company’s to-be-issued stock.

 

A. The Public Market

 

The value of publicly-traded thrift stocks is easily measurable, and is tracked by most investment houses and related organizations. Exhibit IV-1 provides pricing and financial data on all publicly-traded thrifts. In general, thrift stock values react to market stimuli such as interest rates, inflation, perceived industry health, projected rates of economic growth, regulatory issues and stock market conditions in general. Exhibit IV-2 displays historical stock market trends for various indices and includes historical stock price index values for thrifts and commercial banks. Exhibit IV-3 displays various stock price indices as of May 10, 2019.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.10

 

In terms of assessing general stock market conditions, the performance of the overall stock market has been mixed in recent quarters. Stocks trended higher at the end of September and the beginning of October 2018, as manufacturer shares led the Dow Jones Industrial Average (“DJIA”) to a new record high following completion of a new North American trade pact. A sell-off in Treasury bonds prompted a broader stock market downturn at the end of the first week of October, as investors reacted to the September employment report which showed the national unemployment rate hitting a 50-year low. The sell-off in stocks deepened in the second week of October, with the DJIA recording a two-day decline of 5.2% before rebounding at the end of the week. Volatility continued to prevail in the broader stock market during the second half of October, as investors reacted to mixed third quarter earnings reports and signs of softer global economic growth. Following a sell-off heading into late-October 2018, stocks rebounded sharply higher at the end of October and at the start of November. The rebound in the stock market was led by technology shares, based on some favorable third quarter earnings reports. Stocks continued to surge higher following the mid-term elections, as a congressional power divide eased worries about swift policy changes. Following the mid-term election rally, stocks trended sharply lower through late-November. Factors contributing to the sell-off included U.S.-China trade tensions, concerns about the health of the technology sector, worries about slowing global growth and oil prices dropping to a three-year low. Stocks rebounded in the last week of November, with the DJIA and the S&P 500 erasing their November declines after the Federal Reserve Chairman eased investor worries about aggressively increasing interest rates. A strong retail sales report for the Thanksgiving weekend and a trade truce between the U.S. and China also contributed to the stock market rally at the end of November. Energy shares led the stock market higher at the start of December, as oil prices rounded after an easing of geopolitical concerns. Stocks tumbled lower to close out the first trading week of December, as investors’ doubts about the U.S.-China trade truce and a flattening yield curve raised fears of an economic slowdown. A rally in technology shares helped the broader stock market to edge higher going into mid-December, which was followed by a mid-December sell-off prompted by signs that China’s economy may be slowing. The stock market route deepened going into the second half of December, as investors reacted to the Federal Reserve’s rate hike and possible government shutdown. After four days of sharp declines, the DJIA logged its biggest daily point gain which was led by a rebound in energy shares. The positive trend in the broader stock market continued in the final trading days of 2018, although 2018 was the worst yearly decline for stocks since 2008.

 

Volatility continued to prevail in the broader stock market at the start of 2019. Soft economic data for U.S. December manufacturing activity prompted a sharp sell-off, which was followed a robust rally on the strong job growth reported for December. The rally in the broader stock market gained momentum through mid-January, which was supported signs of progress in the U.S.- China trade talks and the Federal Reserve signaling its willingness to slow its pace of interest rate increases. The broad-based stock market rally paused in late-January, as stocks retreated on signs that a slow down in China’s economy was hurting corporate profits in the U.S. Stocks soared higher after the Federal Reserve concluded its end of January policy meeting, in which it elected to hold interest rates steady and stated that is was done raising interest rates for a while. Overall, stocks posted their best January in three years, which was led by the biggest laggards during the fourth quarter sell-off. Strong job growth reflected in the January employment report helped to sustain stock market gains at the start of February, which was followed by a pullback related to China trade tensions. Stocks rebounded in the second half of February, as the DJIA and S&P 500 closed out February with their best two-month start to a year in almost three decades. Factors contributing to the stock market rally included renewed optimism on U.S.-China trade negotiations, the President and Congress reaching a border security agreement to avert another government shutdown and the Federal Reserve signaling that it was taking a pause to further rate increases. Worries about a slowing global economy and weaker-than-expected job growth reported for February contributed to a pullback in the stock market in the first week of March, which was followed by a technology led rebound in the stock market going into mid-March. The outcome of the Federal Reserve’s March meeting lifted stocks heading into the close of the first quarter, as investors moved into riskier assets on indications that the Federal Reserve would hold interest rates steady for the rest of 2019. After a one day sell-off on concerns of slowing global growth, stocks closed out the first quarter trading higher on optimism about U.S.-China trade talks and the Federal Reserve’s signal to halt further interest rate increases.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.11

 

The upward trend in stocks continued into the first week of April 2019, which was supported by some upbeat economic data reported by Europe and China and a favorable U.S. jobs report for March. U.S. trade tensions with Europe contributed to a pullback in the stock market heading into mid-April, which was followed by an uneven trading market going into the second half of April. Investors reacting to first quarter earnings reports and ongoing concerns about the health of the world economy were among the factors that provided for an up and down market in the second half of April. A strong GDP report for the first quarter of 2019 helped to lift stocks at the end of April, with major stock indexes recording their best four-month start to a year since at least 1999. Stocks fell at the start of May after the Federal Reserve left interest rates unchanged and reiterated that it would remain patient on moving its target rate. A strong jobs report for April helped stocks to rebound to close out the first trading week of May. Stocks reversed course the following week, as escalating U.S.-China trade tensions precipitated a sell-off in the broader stock market. On May 10, 2019, the DJIA closed at 25942.37, an increase of 4.5% from one year ago and an increase of 11.2% year-to-date, and the NASDAQ closed at 7916.94, an increase of 6.9% from one year ago and an increase of 19.3% year-to-date. The S&P 500 Index closed at 2881.40 on May 10, 2019, an increase of 5.6% from one year ago and an increase of 14.9% year-to-date.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.12

 

The performance of thrift stocks has also been uneven in recent quarters. Thrift shares experienced a sell-off in the first week of October 2018, as the shares of mortgage-based lenders were negatively impacted by the rise in long-term Treasury yields and concerns that higher mortgage rates could further deter home buyers in a slumping housing market. Financial shares were among the worst performers in the market sell-off that occurred during second week of October, as investors dumped bank stocks heading into third quarter earnings season. The downturn in thrift stocks continued into the second half of October, as third quarter earnings reports showed a trend of net interest margin compression among mortgage-based lenders. After easing lower through mid-November 2018, comments by the Federal Reserve Chairman signaling a less aggressive approach to raising interest rates spurred a rally in thrift shares at the end of November. Thrift shares reversed course during the first half of December, as financial shares experienced a broad-based sell-off on concerns about the flattening yield curve and slower economic growth translating into weaker demand for bank loans. The sell-off in thrift shares accelerated in the closing weeks of 2018, as financial shares were among the hardest hit in the stock market route that occurred in the second half of December.

 

The favorable jobs report for December 2018 helped thrift stocks to rebound at the start of 2019. Thrift shares continued to rally through mid-January, as some favorable fourth quarter earnings posted by some large banks served to lift financial shares in general. Expectations that the Federal Reserve would slow down its pace of rate increases helped to sustain the positive trend in thrift shares through the second half of January. The favorable jobs report for January, the Federal Reserve’s indication that it was taking a pause in raising interest rates and consolidation in the banking sector contributed to sustaining the rebound in thrift shares through the first week of February. News that another government shutdown had been averted helped to continue the positive trend in thrift shares going into the second half of February. After stabilizing in the last week of February, thrift shares retreated during the first half of March. Weak job growth reflected in the February employment report and a flattening yield curve were factors that contributed to the downturn in thrift stocks. Thrift shares traded sharply lower following the Federal Reserve’s March 20 th policy meeting, as signals from the Federal Reserve that they would not raise rates for the remainder of 2019 elevated concerns of a slowing U.S. economy. Thrift shares were also pressured lower by the inversion of the 10-year Treasury yield relative to the 3-month Treasury yield. Following the sell-off, financial shares led a rebound in the broader stock market at the close of the first quarter.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.13

 

The upward trend in thrift stocks continued during the first half of April 2019, which was supported by the strong job growth reflected in the March employment report and mild inflation data. Thrift shares retreated slightly going into late-April, as investors reacted to first quarter earnings reports and the prospect of interest rate spreads coming under further pressure as the result of higher funding costs and a slowdown in loan growth. Low inflation data and stronger-than-expected first quarter GDP growth boosted thrift shares at the close of April, which was followed by a pullback in thrift stocks at the start of May as the Federal Reserve concluded its policy meeting leaving interest rates unchanged and indicated that it would not move to cut rates in the near future despite recent low inflation data. Thrift shares traded higher on the strong jobs report for April and then followed the broader stock market lower in the second week of May. On May 10, 2019, the SNL Index for all publicly-traded thrifts closed at 865.5, a decrease of 9.6% from one year ago and an increase of 12.1% year-to-date.

 

B. The New Issue Market

 

In addition to thrift stock market conditions in general, the new issue market for converting thrifts is also an important consideration in determining the Company’s pro forma market value. The new issue market is separate and distinct from the market for seasoned thrift stocks in that the pricing ratios for converting issues are computed on a pro forma basis, specifically: (1) the numerator and denominator are both impacted by the conversion offering amount, unlike existing stock issues in which price change affects only the numerator; and (2) the pro forma pricing ratio incorporates assumptions regarding source and use of proceeds, effective tax rates, stock plan purchases, etc. which impact pro forma financials, whereas pricing for existing issues are based on reported financials. The distinction between pricing of converting and existing issues is perhaps no clearer than in the case of the price/book (“P/B”) ratio in that the P/B ratio of a converting thrift will typically result in a discount to book value whereas in the current market for existing thrifts the P/B ratio may reflect a premium to book value. Therefore, it is appropriate to also consider the market for new issues, both at the time of the conversion and in the aftermarket.

 

As shown in Table 4.2, one first-step mutual holding company offering has been completed during the past three months and no standard conversions or second-step conversions have been completed during the past three months. The most recent second-step conversion offering was completed by Mid-Southern Bancorp of Indiana, which was completed in July 2018. Mid-Southern Bancorp’s offering was significantly smaller in comparison to Provident Bancorp’s proposed second-step offering. Mid-Southern Bancorp’s second-step offering was closed at the top of its offerings range at a closing pro forma price/tangible book ratio of 77.5% and the stock was up 25.7% after the first week of trading. As of May 10, 2019, Mid-Southern Bancorp’s stock price was up 26.0% from its IPO price. 

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.14

 

Table 4.2

Pricing Characteristics and After-Market Trends

Conversions Completed in the Last Three Months

 

Institutional Information   Pre-Conversion Data           Contribution to   Insider Purchases           Pro Forma Data           Post-IPO Pricing Trends  
            Financial Info.     Asset Quality     Offering Information     Char.  Found.   % Off Incl. Fdn.+Merger Shares           Pricing Ratios(2)(5)     Financial Charac.           Closing Price:  
                                    Excluding Foundation         % of   Benefit Plans           Initial                                               First           After           After                    
    Conversion             Equity/     NPAs/     Res.     Gross     %     % of     Exp./         Public Off.         Recog.     Stk     Mgmt.&     Div.           Core           Core           Core     IPO     Trading     %     First     %     First     %     Thru     %  
Institution   Date   Ticker   Assets     Assets     Assets     Cov.     Proc.     Offer     Mid.     Proc.     Form   Inc. Fdn.   ESOP     Plans     Option     Dirs.     Yield     P/TB     P/E     P/A     ROA     TE/A     ROE     Price     Day     Chg     Week(3)     Chg     Month(4)     Chg     5/10/2019     Chg  
            ($Mil)     (%)     (%)     (%)     ($Mil.)     (%)     (%)     (%)         (%)   (%)     (%)     (%)     (%)(1)     (%)     (%)     (x)     (%)     (%)     (%)     (%)     ($)     ($)     (%)     ($)     (%)     ($)     (%)     ($)     (%)  
                                                                                                                                                                                         
Standard Conversions                                                                                                                                                                                                                                            
                                                                                                                                                                                                                                                 
Second Step Conversions                                                                                                                                                                                                                                            
                                                                                                                                                                                                                                                 
Mutual Holding Companies                                                                                                                                                                                                                                            
TEB Bancorp, Inc., WI   5/6/19   TBBA-OTC Pink   $ 310       4.52 %     1.76 %     98 %   $ 13.1       50 %     109 %     10.5 %   N.A.   N.A.     0.0 %     0.0 %     0.0 %     4.0 %     0.00 %     67.7 %     NM       8.2 %     0.0 %     11.6 %     -0.2 %   $ 10.00     $ 9.00       -10.0 %   $ 10.50       5.0 %   $ 10.50       5.0 %   $ 10.50       5.0 %
                                                                                                                                                                                                                                                 
    Averages - MHC Conversions:   $ 310       4.52 %     1.76 %     98 %   $ 13.1       50 %     109 %     10.5 %   N.A.   N.A.     0.0 %     0.0 %     0.0 %     4.0 %     0.00 %     67.7 %     NM       8.2 %     0.0 %     11.6 %     -0.2 %   $ 10.00     $ 9.00       -10.0 %   $ 10.50       5.0 %   $ 10.50       5.0 %   $ 10.50       5.0 %
    Medians - MHC Conversions:   $ 310       4.52 %     1.76 %     98 %   $ 13.1       50 %     109 %     10.5 %   N.A.   N.A.     0.0 %     0.0 %     0.0 %     4.0 %     0.00 %     67.7 %     NM       8.2 %     0.0 %     11.6 %     -0.2 %   $ 10.00     $ 9.00       -10.0 %   $ 10.50       5.0 %   $ 10.50       5.0 %   $ 10.50       5.0 %
                                                                                                                                                                                                                                                 
    Averages - All Conversions:   $ 310       4.52 %     1.76 %     98 %   $ 13.1       50 %     109 %     10.5 %   N.A.   N.A.     0.0 %     0.0 %     0.0 %     4.0 %     0.00 %     67.7 %     NM       8.2 %     0.0 %     11.6 %     -0.2 %   $ 10.00     $ 9.00       -10.0 %   $ 10.50       5.0 %   $ 10.50       5.0 %   $ 10.50       5.0 %
    Medians - All Conversions:   $ 310       4.52 %     1.76 %     98 %   $ 13.1       50 %     109 %     10.5 %   N.A.   N.A.     0.0 %     0.0 %     0.0 %     4.0 %     0.00 %     67.7 %     NM       8.2 %     0.0 %     11.6 %     -0.2 %   $ 10.00     $ 9.00       -10.0 %   $ 10.50       5.0 %   $ 10.50       5.0 %   $ 10.50       5.0 %

 

Note: * - Appraisal performed by RP Financial; BOLD = RP Financial assisted in the business plan preparation, "NT" - Not Traded; "NA" - Not Applicable, Not Available; C/S-Cash/Stock.

  

(1) As a percent of MHC offering for MHC transactions.

(2) Does not take into account the adoption of SOP 93-6.  

(3) Latest price if offering is less than one week old.  

(4) Latest price if offering is more than one week but less than one month old.

(5) Mutual holding company pro forma data on full conversion basis.

(6) Simultaneously completed acquisition of another financial institution.

(7) Simultaneously converted to a commercial bank charter.

(8) Former credit union.

5/10/2019

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.15

 

C. The Acquisition Market

 

Also considered in the valuation was the potential impact on Provident Bancorp’s stock price of recently completed and pending acquisitions of thrift institutions operating in Massachusetts. As shown in Exhibit IV-4, there were thirteen acquisitions of thrifts headquartered in Massachusetts completed from the beginning of 2015 through May 10, 2019 and there are currently two acquisitions pending for thrifts based in Massachusetts. The recent acquisition activity involving regional financial institutions may imply a certain degree of acquisition speculation for the Company’s stock. To the extent that acquisition speculation may impact the Company’s offering, we have largely taken this into account in selecting companies for the Peer Group which operate in markets that have experienced some degree of acquisition activity as well and, thus, are subject to the same type of acquisition speculation that may influence Provident Bancorp’s stock. However, since converting thrifts are subject to a three-year regulatory moratorium from being acquired, acquisition speculation in Provident Bancorp’s stock would tend to be less compared to the stocks of the Peer Group companies.

 

D. Trading in Provident Bancorp’s Stock

 

Since Provident Bancorp’s minority stock currently trades under the symbol “PVBC” on the NASDAQ, RP Financial also considered the recent trading activity in the valuation analysis. Provident Bancorp had a total of 9,625,719 shares issued and outstanding at March 31, 2019, of which 4,591,396 shares were held by public shareholders and traded as public securities. As of May 10, 2019, the 52 week trading range of the Company’s stock was $19.81 to $30.80 per share and its closing price on May 10, 2019 was $23.35 per share. There are significant differences between the Company’s minority stock (currently being traded) and the conversion stock that will be issued by the Company. Such differences include different liquidity characteristics, a different return on equity for the conversion stock and the stock is currently traded based on speculation of a range of exchange ratios. Since the pro forma impact has not been publicly disseminated to date, it is appropriate to discount the current trading level. As the pro forma impact is made known publicly, the trading level will become more informative.

 

*  *  *  *  *  *  *  *  *  *  *

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.16

 

In determining our valuation adjustment for marketing of the issue, we considered trends in both the overall thrift market, the new issue market including the new issue market for second-step conversions, the acquisition market, and recent trading activity in the Company’s minority stock. Taking these factors and trends into account, RP Financial concluded that no adjustment was appropriate in the valuation analysis for purposes of marketing of the issue.

 

8. Management

 

The Company’s management team appears to have experience and expertise in all of the key areas of the Company’s operations. Exhibit IV-5 provides summary resumes of the Company’s Board of Directors and senior management. The financial characteristics of the Company suggest that the Board and senior management have been effective in implementing an operating strategy that can be well managed by the Company’s present organizational structure. The Company currently does not have any senior management positions that are vacant. Similarly, the returns, equity positions and other operating measures of the Peer Group companies are indicative of well-managed financial institutions, which have Boards and management teams that have been effective in implementing competitive operating strategies. Therefore, on balance, we concluded no valuation adjustment relative to the Peer Group was appropriate for this factor.

 

9. Effect of Government Regulation and Regulatory Reform

 

As a fully-converted regulated institution, Provident Bancorp will operate in substantially the same regulatory environment as the Peer Group members — all of whom are adequately capitalized institutions and are operating with no apparent restrictions. Exhibit IV-6 provides The Provident Bank’s pro forma regulatory capital ratios. On balance, no adjustment has been applied for the effect of government regulation and regulatory reform.

 

Summary of Adjustments

 

Overall, based on the factors discussed above, we concluded that the Company’s pro forma market value should reflect the following valuation adjustments relative to the Peer Group:

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.17

 

Key Valuation Parameters:   Valuation Adjustment
     
Financial Condition   Slight Upward
Profitability, Growth and Viability of Earnings   No Adjustment
Asset Growth   Slight Upward
Primary Market Area   Slight Upward
Dividends   No Adjustment
Liquidity of the Shares   No Adjustment
Marketing of the Issue   No Adjustment
Management   No Adjustment
Effect of Govt. Regulations and Regulatory Reform   No Adjustment

 

Valuation Approaches

 

In applying the accepted valuation methodology promulgated by the FRB and the Commissioner, i.e., the pro forma market value approach, we considered the three key pricing ratios in valuing the Company’s to-be-issued stock — price/earnings (“P/E”), price/book (“P/B”), and price/assets (“P/A”) approaches — all performed on a pro forma basis including the effects of the stock proceeds. In computing the pro forma impact of the conversion and the related pricing ratios, we have incorporated the valuation parameters disclosed in the Company’s prospectus for reinvestment rate, effective tax rate and stock benefit plan assumptions (summarized in Exhibits IV-7 and IV-8). In our estimate of value, we assessed the relationship of the pro forma pricing ratios relative to the Peer Group and recent conversion offerings.

 

RP Financial’s valuation placed an emphasis on the following:

 

§ P/E Approach . The P/E approach is generally the best indicator of long-term value for a stock and we have given it significant weight among the valuation approaches. Given certain similarities between the Company’s and the Peer Group’s earnings composition and overall financial condition, the P/E approach was carefully considered in this valuation. At the same time, recognizing that (1) the earnings multiples will be evaluated on a pro forma basis for the Company; and (2) the Peer Group on average has had the opportunity to realize the benefit of reinvesting and leveraging their offering proceeds, we also gave weight to the other valuation approaches.

 

§ P/B Approach . P/B ratios have generally served as a useful benchmark in the valuation of thrift stocks, particularly in the context of a public offering, as the earnings approach involves assumptions regarding the use of proceeds. RP Financial considered the P/B approach to be a valuable indicator of pro forma value, taking into account the pricing ratios under the P/E and P/A approaches. We have also modified the P/B approach to exclude the impact of intangible assets (i.e., price/tangible book value or “P/TB”), in that the investment community frequently makes this adjustment in its evaluation of this pricing approach.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.18

 

§ P/A Approach . P/A ratios are generally a less reliable indicator of market value, as investors typically assign less weight to assets and attribute greater weight to book value and earnings. Furthermore, this approach as set forth in the regulatory valuation guidelines does not take into account the amount of stock purchases funded by deposit withdrawals, thus understating the pro forma P/A ratio. At the same time, the P/A ratio is an indicator of franchise value, and, in the case of highly capitalized institutions, high P/A ratios may limit the investment community’s willingness to pay market multiples for earnings or book value when ROE is expected to be low.

 

§ Trading of PVBC stock . Converting institutions generally do not have stock outstanding. Provident Bancorp, however, has public shares outstanding due to the mutual holding company form of ownership and first-step minority stock offering. Since Provident Bancorp is currently traded on the NASDAQ, it is an indicator of investor interest in the Company’s conversion stock and therefore received some weight in our valuation. Based on the May 10, 2019, stock price of $23.35 per share and the 9,625,719 shares of Provident Bancorp stock outstanding, the Company’s implied market value of $224.8 million was considered in the valuation process. However, since the conversion stock will have different characteristics than the minority shares, and since pro forma information has not been publicly disseminated to date, the current trading price of Provident Bancorp’s stock was somewhat discounted herein but will become more important towards the closing of the offering.

 

The Company has adopted “Employers’ Accounting for Employee Stock Ownership Plans” (“ASC 718-40”), which causes earnings per share computations to be based on shares issued and outstanding excluding unreleased ESOP shares. For purposes of preparing the pro forma pricing analyses, we have reflected all shares issued in the offering, including all ESOP shares, to capture the full dilutive impact, particularly since the ESOP shares are economically dilutive, receive dividends and can be voted. However, we did consider the impact of ASC 718-40 in the valuation.

 

In preparing the pro forma pricing analysis we have taken into account the pro forma impact of the MHC’s net assets (i.e., unconsolidated equity) that will be consolidated with the Company and thus will slightly increase equity. At March 31, 2019, the MHC had net assets of $372,000, which has been added to the Company’s March 31, 2019 equity to reflect the consolidation of the MHC into the Company’s operations. Exhibit IV-9 shows that after accounting for the impact of the MHC’s net assets, the public shareholders’ ownership interest was reduced by approximately 0.08%. Accordingly, for purposes of the Company’s pro forma valuation, the public shareholders’ ownership interest was reduced from 47.70% to 47.62% and the MHC’s ownership interest was increased from 52.30% to 52.38%.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.19

 

Based on the application of the three valuation approaches, taking into consideration the valuation adjustments discussed above, RP Financial concluded that as of May 10, 2019, the aggregate pro forma market value of Provident Bancorp’s conversion stock equaled $219,542,860 at the midpoint, equal to 21,954,286 shares at $10.00 per share. The $10.00 per share price was determined by the Provident Bancorp Board. The midpoint and resulting valuation range is based on the sale of a 52.38% ownership interest to the public, which provides for a $115,000,000 public offering at the midpoint value.

 

1.           Price-to-Earnings (“P/E”) . The application of the P/E valuation method requires calculating the Company’s pro forma market value by applying a valuation P/E multiple to the pro forma earnings base. In applying this technique, we considered both reported earnings and a recurring earnings base, that is, earnings adjusted to exclude any one-time non-operating items, plus the estimated after-tax earnings benefit of the reinvestment of the net proceeds. The Company’s reported earnings equaled $9.521 million for the twelve months ended March 31, 2019. In deriving Provident Bancorp’s core earnings, the only adjustment made to reported earnings was to eliminate gains on the sale of securities of $113,000. As shown below, on a tax effected basis, assuming an effective marginal tax rate of 27.0% for the earnings adjustment, the Company’s core earnings were determined to equal $9.439 million for the twelve months ended March 31, 2019.

 

    Amount  
    ($000)  
       
Net income   $ 9,521  
Deduct: Gains on sale of securities(1)     (82 )
Core earnings estimate   $ 9,439  

 

(1) Tax effected at 27.0%.

 

Based on the Company’s reported and estimated core earnings, and incorporating the impact of the pro forma assumptions discussed previously, the Company’s pro forma reported and core P/E multiples at the $219.5 million midpoint value equaled 22.99x and 23.19x, respectively, indicating premiums of 38.33% and 40.21% relative to the Peer Group’s average reported and core earnings multiples of 16.62x and 16.54x, respectively (see Table 4.3). In comparison to the Peer Group’s median reported and core earnings multiples of 14.94x and 14.75x, respectively, the Company’s pro forma reported and core P/E multiples at the midpoint value indicated premiums of 53.88% and 57.22%, respectively. The Company’s pro forma P/E ratios based on reported earnings at the minimum and the maximum equaled 19.42x and 26.60x, respectively, and based on core earnings at the minimum and the maximum equaled 19.59x and 26.83x, respectively.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.20

 

Table 4.3

Public Market Pricing Versus Peer Group

Provident Bancorp, Inc. and the Comparables

As of May 10, 2019

 

            Market     Per Share Data                                                                                                            
            Capitalization     Core     Book                                 Dividends(3)     Financial Characteristics(5)     Exchange     Offering  
            Price/     Market     12 Month     Value/   Pricing Ratios(2)     Amount/           Payout     Total     Equity/     Tang. Eq./     NPAs/     Reported     Core     Ratio     Size  
        Share     Value     EPS(1)     Share   P/E     P/B     P/A     P/TB     P/Core     Share     Yield     Ratio(4)     Assets     Assets     T. Assets     Assets     ROAA     ROAE     ROAA     ROAE     (x)     ($Mil)  
            ($)     ($Mil)     ($)     ($)   (x)     (%)     (%)     (%)     (x)     ($)     (%)     (%)     ($Mil)     (%)     (%)     (%)     (%)     (%)     (%)     (%)              
Provident Bancorp, Inc.   MA                                                                                                                                                                              
Maximum       $ 10.00     $ 252.47     $ 0.37     $ 9.60     26.60 x     104.17 %     22.69 %     104.17 %     26.83 x   $ 0.00       0.00 %     0.00 %   $ 1,113       21.78 %     21.78 %     1.27 %     0.85 %     3.92 %     0.85 %     3.88 %     2.6185 x   $ 132.25  
Midpoint       $ 10.00     $ 219.54     $ 0.43     $ 10.35     22.99 x     96.62 %     20.00 %     96.62 %     23.19 x   $ 0.00       0.00 %     0.00 %   $ 1,098       20.71 %     20.71 %     1.29 %     0.87 %     4.20 %     0.86 %     4.16 %     2.2769 x   $ 115.00  
Minimum       $ 10.00     $ 186.61     $ 0.51     $ 11.38     19.42 x     87.87 %     17.24 %     87.87 %     19.59 x   $ 0.00       0.00 %     0.00 %   $ 1,083       19.61 %     19.61 %     1.31 %     0.89 %     4.53 %     0.88 %     4.49 %     1.9354 x   $ 97.75  
                                                                                                                                                                                       
All Non-MHC Public Companies(6)                                                                                                                                                                                  
Averages       $ 22.45     $ 626.32     $ 1.49     $ 17.82     16.62 x     126.07 %     15.03 %     140.43 %     16.67 x   $ 0.40       2.04 %     45.43 %   $ 4,529       12.88 %     11.71 %     0.80 %     0.90 %     7.54 %     0.92 %     7.41 %                
Median       $ 17.08     $ 225.10     $ 0.83     $ 15.70     14.98 x     117.81 %     14.86 %     126.15 %     14.27 x   $ 0.34       1.80 %     42.65 %   $ 1,477       11.83 %     10.60 %     0.71 %     0.81 %     7.13 %     0.85 %     7.53 %                
                                                                                                                                                                                       
ALL MA Thrifts                                                                                                                                                                                  
Averages       $ 48.02     $ 294.46     $ 3.31     $ 30.42     17.12 x     131.17 %     13.77 %     137.52 %     19.38 x   $ 0.51       1.38 %     24.16 %   $ 2,124       10.77 %     10.17 %     0.65 %     0.69 %     6.98 %     0.63 %     6.15 %                
Medians       $ 18.13     $ 170.26     $ 0.58     $ 15.44     15.37 x     123.12 %     14.60 %     132.41 %     15.87 x   $ 0.28       1.61 %     21.24 %   $ 1,514       10.84 %     10.06 %     0.82 %     0.73 %     7.81 %     0.76 %     6.78 %                
                                                                                                                                                                                       
Comparable Group                                                                                                                                                                                  
Averages       $ 36.38     $ 217.43     $ 2.58     $ 25.37     16.62 x     122.55 %     14.78 %     127.82 %     16.54 x   $ 0.42       1.55 %     32.19 %   $ 1,470       12.24 %     11.71 %     0.67 %     0.96 %     8.09 %     0.97 %     8.17 %                
Medians       $ 18.17     $ 160.52     $ 1.10     $ 15.86     14.94 x     121.56 %     13.13 %     122.27 %     14.75 x   $ 0.21       1.25 %     26.86 %   $ 1,363       10.94 %     10.35 %     0.57 %     0.88 %     7.33 %     0.90 %     7.39 %                
                                                                                                                                                                                       
Comparable Group                                                                                                                                                                                  
ESSA   ESSA Bancorp, Inc.   PA   $ 15.27     $ 167.87     $ 1.10     $ 16.10     14.27 x     94.87 %     9.49 %     103.32 %     13.90 x   $ 0.40       2.62 %     35.51 %   $ 1,836       10.00 %     9.26 %     0.56 %     0.64 %     6.49 %     0.66 %     6.66 %                
HIFS   Hingham Institution for Savings   MA   $ 192.19     $ 410.09     $ 14.72     $ 103.89     13.42 x     184.99 %     16.42 %     184.99 %     13.06 x   $ 1.52       0.79 %     13.69 %   $ 2,497       8.88 %     8.88 %     0.08 %     1.34 %     14.94 %     1.38 %     15.36 %                
HMNF   HMN Financial, Inc.   MN   $ 21.81     $ 100.57     $ 1.79     $ 17.63     12.32 x     123.73 %     14.61 %     125.25 %     12.17 x   $ 0.00       0.00 %     0.00 %   $ 723       11.81 %     11.68 %     0.54 %     1.16 %     10.01 %     1.17 %     10.13 %                
PCSB   PCSB Financial Corporation   NY   $ 19.17     $ 317.60     $ 0.55     $ 15.63     34.23 x     122.63 %     22.40 %     125.54 %     34.70 x   $ 0.16       0.83 %     23.21 %   $ 1,524       18.27 %     17.92 %     0.57 %     0.62 %     3.25 %     0.62 %     3.20 %                
PBIP   Prudential Bancorp, Inc.   PA   $ 17.17     $ 153.17     $ 1.04     $ 14.99     17.17 x     114.54 %     12.75 %     120.48 %     16.51 x   $ 0.20       1.16 %     55.00 %   $ 1,202       11.14 %     10.64 %     1.21 %     0.86 %     7.13 %     0.88 %     7.26 %                
SVBI   Severn Bancorp, Inc.(7)   MD   $ 8.97     $ 114.59     $ 0.68     $ 7.74     13.39 x     120.67 %     12.20 %     122.05 %     13.74 x   $ 0.12       1.34 %     17.91 %   $ 974       10.11 %     10.00 %     1.73 %     1.03 %     9.00 %     1.03 %     9.00 %                
STND   Standard AVB Financial Corp.   PA   $ 27.71     $ 128.83     $ 1.91     $ 29.06     14.90 x     95.35 %     13.50 %     121.75 %     14.51 x   $ 0.88       3.19 %     47.53 %   $ 990       14.16 %     11.39 %     0.31 %     0.90 %     6.50 %     0.91 %     6.60 %                
WSBF   Waterstone Financial, Inc.   WI   $ 16.81     $ 444.18     $ 1.10     $ 13.73     15.28 x     122.44 %     24.41 %     119.93 %     15.28 x   $ 0.48       2.86 %     89.09 %   $ 1,929       19.93 %     19.89 %     0.72 %     1.60 %     7.53 %     1.60 %     7.53 %                
WEBK   Wellesley Bancorp, Inc.   MA   $ 35.05     $ 85.33     $ 2.34     $ 26.47     14.98 x     132.41 %     9.75 %     132.41 %     14.98 x   $ 0.22       0.63 %     9.40 %   $ 912       7.37 %     7.37 %     0.13 %     0.69 %     9.21 %     0.69 %     9.21 %                
WNEB   Western New England Bancorp, Inc.   MA   $ 9.60     $ 252.03     $ 0.58     $ 8.43     16.27 x     113.83 %     12.23 %     122.49 %     16.52 x   $ 0.20       2.08 %     30.51 %   $ 2,116       10.74 %     10.06 %     0.82 %     0.77 %     6.89 %     0.76 %     6.78 %                

 

(1) Core income, on a diluted per-share basis. Core income is net income after taxes and before extraordinary items, less net income attributable to noncontrolling interest, gain on the sale of securities, amortization of intangibles, goodwill and nonrecurring items.
(2) P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings. P/E and P/Core =NM if the ratio is negative or above 35x.
(3) Indicated 12 month dividend, based on last quarterly dividend declared.
(4) Indicated 12 month dividend as a percent of trailing 12 month earnings.
(5) ROAA (return on average assets) and ROAE (return on average equity) are indicated ratios based on trailing 12 month earnings and average equity and assets balances.
(6) Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.
(7) Financial Characteristics as of December 31, 2018 or the most recent available

 

Source: S&P Global Market Intelligence and RP Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

  

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.21

 

2.          Price-to-Book (“P/B”) . The application of the P/B valuation method requires calculating the Company’s pro forma market value by applying a valuation P/B ratio, as derived from the Peer Group’s P/B ratio, to the Company’s pro forma book value. Based on the $219.5 million midpoint valuation, the Company’s pro forma P/B and P/TB ratios both equaled 96.62%. In comparison to the average P/B and P/TB ratios for the Peer Group of 122.55% and 127.82%, respectively, the Company’s ratios reflected discounts of 21.16% on a P/B basis and 24.41% on a P/TB basis. In comparison to the Peer Group’s median P/B and P/TB ratios of 121.56% and 122.27%, respectively, the Company’s pro forma P/B and P/TB ratios at the midpoint value reflected discounts of 20.52% and 20.98%, respectively. At the maximum of the range, the Company’s P/B and P/TB ratios both equaled 104.17%. In comparison to the Peer Group’s average P/B and P/TB ratios, the Company’s P/B and P/TB ratios at the maximum of the range reflected discounts of 15.00% and 18.50%, respectively. In comparison to the Peer Group’s median P/B and P/TB ratios, the Company’s P/B and P/TB ratios at the maximum of the range reflected discounts of 14.31% and 14.80%, respectively. RP Financial considered the discounts under the P/B approach to be reasonable, given the nature of the calculation of the P/B ratio which tends to mathematically result in a ratio discounted to book value. The discounts reflected under the P/B approach were also supported by the significant premiums reflected in the Company’s P/E multiples.

 

3.          Price-to-Assets (“P/A”) . The P/A valuation methodology determines market value by applying a valuation P/A ratio to the Company’s pro forma asset base, conservatively assuming no deposit withdrawals are made to fund stock purchases. In all likelihood there will be deposit withdrawals, which results in understating the pro forma P/A ratio which is computed herein. At the $219.5 million midpoint of the valuation range, the Company’s P/A ratio equaled 20.00% of pro forma assets. Comparatively, the Peer Group companies exhibited an average P/A ratio of 14.78%, which implies a premium of 35.32% has been applied to the Company’s pro forma P/A ratio. In comparison to the Peer Group’s median P/A ratio of 13.13%, the Company’s pro forma P/A ratio at the midpoint value reflects a premium of 52.32%.

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.22

 

Comparison to Recent Offerings

 

As indicated at the beginning of this chapter, RP Financial’s analysis of recent conversion offering pricing characteristics at closing and in the aftermarket has been limited to a “technical” analysis and, thus, the pricing characteristics of recent conversion offerings cannot be a primary determinate of value. Particular focus was placed on the P/TB approach in this analysis, since the P/E multiples do not reflect the actual impact of reinvestment and the source of the stock proceeds (i.e., external funds vs. deposit withdrawals). As discussed previously, the most recently completed second-step offering was Mid-Southern Bancorp, Inc. of Indiana, which was completed in July 2018. Mid-Southern Bancorp’s pro forma price/tangible book ratio at closing equaled 77.50%. In comparison, the Company’s pro forma price/tangible book ratio at the midpoint value reflects an implied premium of 24.67%. It should be noted that Mid-Southern Bancorp’s second-step offering of $25.6 million was significantly smaller than Provident Bancorp’s midpoint second-step offering of $115.0 million.

 

Valuation Conclusion

 

Based on the foregoing, it is our opinion that, as of May 10, 2019, the estimated aggregate pro forma valuation of the shares of the Company to be issued and outstanding at the end of the conversion offering – including (1) newly-issued shares representing the MHC’s current ownership interest in the Company and (2) exchange shares issued to existing public shareholders of the Company - was $219,542,860 at the midpoint, equal to 21,954,286 shares at a per share value of $10.00. The resulting range of value and pro forma shares, all based on $10.00 per share, are as follows:

 

 

  

 

RP ® Financial, LC. VALUATION ANALYSIS
IV.23

 

                Exchange Shares        
          Offering     Issued to Public     Exchange  
    Total Shares     Shares     Shareholders     Ratio  
                         
Shares                                
Maximum     25,247,429       13,225,000       12,022,429       2.6185  
Midpoint     21,954,286       11,500,000       10,454,286       2.2769  
Minimum     18,661,143       9,775,000       8,886,143       1.9354  
                                 
Distribution of Shares                                
Maximum     100.00 %     52.38 %     47.62 %        
Midpoint     100.00 %     52.38 %     47.62 %        
Minimum     100.00 %     52.38 %     47.62 %        
                                 
Aggregate Market Value at $10 per share                                
Maximum   $ 252,474,290     $ 132,250,000     $ 120,224,290          
Midpoint   $ 219,542,860     $ 115,000,000     $ 104,542,860          
Minimum   $ 186,611,430     $ 97,750,000     $ 88,861,430          

 

The pro forma valuation calculations relative to the Peer Group are shown in Table 4.3 and are detailed in Exhibit IV-7 and Exhibit IV-8.

 

Establishment of the Exchange Ratio

 

Conversion regulations provide that in a conversion of a mutual holding company, the minority shareholders are entitled to exchange the public shares for newly issued shares in the fully converted company. The Boards of Trustees of the MHC and the Board of Directors of PVBC and the Bank have independently determined the exchange ratio, which has been designed to preserve the current aggregate percentage ownership in the Company (adjusted for the dilution resulting from the consolidation of the MHC’s unconsolidated equity into the Company). The exchange ratio to be received by the existing minority shareholders of the Company will be determined at the end of the offering, based on the total number of shares sold in the second-step conversion offering and the final appraisal. Based on the valuation conclusion herein, the resulting offering value and the $10.00 per share offering price, the indicated exchange ratio at the midpoint is 2.2769 shares of the Company’s stock for every one public share held by public shareholders. Furthermore, based on the offering range of value, the indicated exchange ratio is 1.9354 at the minimum and 2.6185 at the maximum. RP Financial expresses no opinion on the proposed exchange of newly issued Company shares for the shares held by the public shareholders or on the proposed exchange ratio.

 

 

 

 

 

EXHIBITS

 

 

 

 

LIST OF EXHIBITS

 

Exhibit    
Number   Description
     
I-1   Map of Office Locations
     
I-2   Audited Financial Statements
     
I-3   Key Operating Ratios
     
I-4   Investment Portfolio Composition
     
I-5   Yields and Costs
     
I-6   Loan Loss Allowance Activity
     
I-7   Interest Rate Risk Analysis
     
I-8   Fixed and Adjustable Rate Loans
     
I-9   Loan Portfolio Composition
     
I-10   Contractual Maturity by Loan Type
     
I-11   Non-Performing Assets
     
I-12   Deposit Composition
     
I-13   Maturity of Jumbo Time Deposits
     
I-14   Borrowing Activity
     
II-1   Description of Office Properties
     
II-2   Historical Interest Rates

 

 

 

 

LIST OF EXHIBITS (continued)

 

Exhibit    
Number    Description
     
III-1   General Characteristics of Publicly-Traded Institutions
     
III-2   Public Market Pricing of New England Thrift Institutions
     
III-3   Public Market Pricing of Mid-Atlantic Thrift Institutions
     
III-4   Public Market Pricing of Midwest Thrift Institutions
     
III-5   Peer Group Market Area Comparative Analysis
     
IV-1   Stock Prices:  As of May 10, 2019
     
IV-2   Historical Stock Price Indices
     
IV-3   Stock Indices as of May 10, 2019
     
IV-4   Massachusetts Thrift Acquisitions 2015 - Present
     
IV-5   Director and Senior Management Summary Resumes
     
IV-6   Pro Forma Regulatory Capital Ratios
     
IV-7   Pro Forma Analysis Sheet
     
IV-8   Pro Forma Effect of Conversion Proceeds
     
IV-9   Calculation of Minority Ownership Dilution in a Second-Step Offering
     
V-1   Firm Qualifications Statement

 

 

 

 

EXHIBIT I-1

Provident Bancorp, Inc.

Map of Office Locations

 

 

 

 

Exhibit I-1
Provident Bancorp, Inc.
Map of Office Locations

 

 

 

 

 

 

EXHIBIT I-2

Provident Bancorp, Inc.

Audited Financial Statements

[Incorporated by Reference]

 

 

 

 

EXHIBIT I-3

Provident Bancorp, Inc.
Key Operating Ratios

 

 

 

 

Exhibit I-3
Provident Bancorp, Inc.
Key Operating Ratios

 

    At or For the Three
Months Ended March 31,
    At or For the Year Ended December 31,  
    2019 (1)     2018 (1)     2018     2017     2016     2015     2014  
                                           
Performance Ratios:                                                        
Return on average assets     0.90 %     0.91 %     1.03 %     0.91 %     0.84 %     0.56 %     0.71 %
Return on average equity     6.75 %     6.92 %     7.75 %     6.84 %     5.98 %     4.07 %     6.24 %
Interest rate spread (2)     4.04 %     3.95 %     4.05 %     3.71 %     3.46 %     3.41 %     3.32 %
Net interest margin (3)     4.40 %     4.17 %     4.33 %     3.90 %     3.65 %     3.58 %     3.46 %
Efficiency ratio (4)     60.82 %     65.52 %     61.53 %     65.79 %     68.59 %     78.80 %     71.22 %
Average interest-earning assets to average interest-bearing liabilities     142.11 %     144.55 %     146.01 %     142.10 %     147.58 %     148.35 %     137.39 %
Average equity to average assets     13.30 %     13.19 %     13.26 %     13.32 %     14.06 %     13.71 %     11.43 %
Average common equity to average assets     13.30 %     13.19 %     13.26 %     13.32 %     14.06 %     11.29 %     8.75 %
Earnings per share – basic   $ 0.24     $ 0.22     $ 1.01     $ 0.86     $ 0.69       N/A       N/A  
Earnings per share – diluted   $ 0.24     $ 0.22     $ 1.00     $ 0.86     $ 0.69       N/A       N/A  
                                                         
Regulatory Capital Ratios:                                                        
Total capital to risk weighted assets (bank only)     14.45 %     15.00 %     14.55 %     14.96 %     15.88 %     17.06 %     15.37 %
Tier 1 capital to risk weighted assets (bank only)     13.20 %     13.75 %     13.30 %     13.71 %     14.41 %     15.64 %     13.87 %
Tier 1 capital to average assets (bank only)     12.20 %     12.36 %     12.69 %     11.80 %     12.59 %     13.42 %     11.30 %
Common equity tier 1 capital (bank only)     13.20 %     13.75 %     13.30 %     13.71 %     14.41 %     15.64 %     N/A  
                                                         
Asset Quality Ratios:                                                        
Allowance for loan losses as a percentage of total loans (5)     1.36 %     1.33 %     1.38 %     1.30 %     1.36 %     1.40 %     1.44 %
Allowance for loan losses as a percentage of non-performing loans     141.58 %     106.80 %     186.55 %     108.02 %     542.98 %     346.10 %     142.15 %
Net charge-offs to average outstanding loans during the period     0.59 %     0.09 %     0.18 %     0.25 %           0.02 %     0.06 %
Non-performing loans as a percentage of total loans (5)     0.96 %     1.24 %     0.74 %     1.20 %     0.25 %     0.41 %     1.01 %
Non-performing loans as a percentage of total assets     0.84 %     1.08 %     0.64 %     1.00 %     0.20 %     0.31 %     0.77 %
Total non-performing assets as a percentage of total assets     1.01 %     1.08 %     0.81 %     1.00 %     0.20 %     0.31 %     0.77 %
                                                         
Other:                                                        
Number of offices     8       8       8       8       7       7       7  
Number of full-time equivalent employees     125       129       123       126       121       108       111  

 

 

(1) Annualized where appropriate.
(2) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.
(3) Represents net interest income as a percent of average interest-earning assets.
(4) Represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains on securities available for sale, net.
(5) Loans are presented before the allowance but include deferred costs/fees.

 

Source: Provident Bancorp’s prospectus.

 

 

 

 

EXHIBIT I-4

Provident Bancorp, Inc.
Investment Portfolio Composition

 

 

 

 

Exhibit I-4
Provident Bancorp, Inc.
Investment Portfolio Composition

 

          At December 31,  
    At March 31, 2019     2018     2017     2016  
    Amortized
Cost
    Fair
Value
    Amortized
Cost
    Fair
Value
    Amortized
Cost
    Fair
Value
    Amortized
Cost
    Fair
Value
 
    (In thousands)  
                                                               
State and municipal   $ 11,453     $ 11,535     $ 20,118     $ 20,255     $ 20,726     $ 21,454     $ 49,367     $ 50,580  
Corporate debt                                         1,000       1,031  
Asset-backed securities     6,116       6,048       6,512       6,371       7,524       7,517       8,747       8,678  
Government mortgage-backed securities     32,353       32,079       25,135       24,777       32,421       32,458       41,818       41,914  
Trust preferred securities                                         1,368       968  
Marketable equity securities                                         11,363       14,696  
Total   $ 49,922     $ 49,662     $ 51,765     $ 51,403     $ 60,671     $ 61,429     $ 113,663     $ 117,867  

 

Source: Provident Bancorp’s prospectus.

 

 

 

 

EXHIBIT I-5

Provident Bancorp, Inc.
Yields and Costs

 

 

 

 

Exhibit I-5
Provident Bancorp, Inc.
Yields and Costs

 

    For the Three Months Ended March 31,  
    2019     2018  
    Average
Balance
    Interest
Earned/
Paid
   

Yield/ Rate

(1)

    Average
Balance
    Interest
Earned/
Paid
    Yield/ Rate
(1)
 
    (Dollars in thousands)  
Assets:                                    
Interest-earning assets:                                                
Loans   $ 865,239     $ 11,699       5.41 %   $ 766,968     $ 9,276       4.84 %
Interest-earning deposits     4,356       26       2.39 %     8,680       42       1.94 %
Investment securities     50,780       373       2.94 %     59,761       408       2.73 %
Federal Home Loan Bank stock     3,533       31       3.51 %     1,670       27       6.47 %
Total interest-earning assets     923,908       12,129       5.25 %     837,079       9,753       4.66 %
Noninterest-earning assets     63,362                       48,958                  
Total assets   $ 987,270                     $ 886,037                  
                                                 
Interest-bearing liabilities:                                                
Savings accounts   $ 118,032     $ 108       0.37 %   $ 118,382     $ 70       0.24 %
Money market accounts     231,766       699       1.21 %     224,681       401       0.71 %
Now accounts     115,977       116       0.40 %     110,907       154       0.56 %
Certificates of deposit     103,862       514       1.98 %     102,325       295       1.15 %
Total interest-bearing deposits     569,637       1,437       1.01 %     556,295       920       0.66 %
Federal Home Loan Bank advances     80,483       534       2.65 %     22,814       114       2.00 %
Total interest-bearing liabilities     650,120       1,971       1.21 %     579,109       1,034       0.71 %
Noninterest-bearing liabilities:                                                
Noninterest-bearing deposits     189,544                       180,850                  
Other noninterest-bearing liabilities     16,256                       9,244                  
Total liabilities     855,920                       769,203                  
Total equity     131,350                       116,834                  
Total liabilities and equity   $ 987,270                     $ 886,037                  
                                                 
Net interest income           $ 10,158                     $ 8,719          
Interest rate spread (2)                     4.04 %                     3.95 %
Net interest-earning assets (3)   $ 273,788                     $ 257,970                  
Net interest margin (4)                     4.40 %                     4.17 %
Average interest-earning assets to interest-bearing liabilities     142.11 %                     144.55 %                

 

 

(1) Annualized.
(2) Net interest rate spread represents the difference between the weighted average yield on interest-bearing assets and the weighted average rate of interest-bearing liabilities.
(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average total interest-earning assets.

 

 

 

 

Exhibit I-5 (continued)
Provident Bancorp, Inc.
Yields and Costs

 

    For the Year Ended December 31,  
    2018     2017     2016  
          Interest                 Interest                 Interest        
    Average     Earned/     Yield/     Average     Earned/     Yield/     Average     Earned/     Yield/  
    Balance     Paid     Rate     Balance     Paid     Rate     Balance     Paid     Rate  
    (Dollars in thousands)  
Assets:                                                      
Interest-earning assets:                                                                        
Loans   $ 783,570     $ 40,358       5.15 %   $ 698,859     $ 32,510       4.65 %   $ 583,156     $ 25,549       4.38 %
Short-term investments     15,846       313       1.98 %     8,285       100       1.21 %     7,992       33       0.41 %
Investment securities     55,686       1,560       2.80 %     111,732       3,049       2.73 %     120,897       3,222       2.67 %
Federal Home Loan Bank stock     1,925       109       5.66 %     2,874       123       4.28 %     2,599       90       3.46 %
Total interest-earning assets     857,027       42,340       4.94 %     821,750       35,782       4.35 %     714,644       28,894       4.04 %
Non-interest earning assets     50,411                       46,576                       39,845                  
Total assets   $ 907,438                     $ 868,326                     $ 754,489                  
                                                                         
Interest-bearing liabilities:                                                                        
Savings accounts   $ 116,126       281       0.24 %   $ 116,147       209       0.18 %   $ 110,528       190       0.17 %
Money market accounts     227,057       2,224       0.98 %     176,216       875       0.50 %     115,857       334       0.29 %
Now accounts     116,816       602       0.52 %     114,292       660       0.58 %     112,003       661       0.59 %
Certificates of deposit     95,987       1,361       1.42 %     120,033       1,200       1.00 %     109,175       978       0.90 %
Total interest-bearing deposits     555,986       4,468       0.80 %     526,688       2,944       0.56 %     447,563       2,163       0.48 %
Borrowings     30,987       745       2.40 %     51,610       782       1.52 %     36,672       622       1.70 %
Total interest-bearing liabilities     586,973       5,213       0.89 %     578,298       3,726       0.64 %     484,235       2,785       0.58 %
Noninterest-bearing liabilities:                                                                        
Noninterest-bearing deposits     189,369                       166,055                       156,379                  
Other noninterest-bearing liabilities     10,759                       8,332                       7,813                  
Total liabilities     787,101                       752,685                       648,427                  
Total equity     120,337                       115,641                       106,062                  
Total liabilities and equity   $ 907,438                     $ 868,326                     $ 754,489                  
                                                                         
Net interest income           $ 37,127                     $ 32,056                     $ 26,109          
Interest rate spread (1)                     4.05 %                     3.71 %                     3.46 %
Net interest-earning assets (2)   $ 270,054                     $ 243,452                     $ 230,409                  
Net interest margin (3)                     4.33 %                     3.90 %                     3.65 %
Average interest-earning assets to interest-bearing liabilities     146.01 %                     142.10 %                     147.58 %                

 

 

(1) Net interest rate spread represents the difference between the weighted average yield on interest-bearing assets and the weighted average rate of interest-bearing liabilities.

(2) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by average total interest-earning assets.

 

Source: Provident Bancorp’s prospectus.

 

 

 

 

EXHIBIT I-6

Provident Bancorp, Inc.
Loan Loss Allowance Activity

 

 

 

 

Exhibit I-6
Provident Bancorp, Inc.
Loan Loss Allowance Activity

 

    Three
Months
Ended
March 31,
    Year Ended December 31,  
    2019     2018     2017     2016     2015     2014  
    (Dollars in thousands)  
                                     
Allowance at beginning of period   $ 11,680     $ 9,757     $ 8,590     $ 7,905     $ 7,224     $ 6,077  
Provision for loan losses     1,462       3,329       2,929       703       805       1,452  
Charge offs:                                                
Real estate:                                                
Residential                                   30  
Commercial           670       1,522                   243  
Construction and land development                                    
Commercial     1,033       190       107             96        
Consumer     281       699       190       44       65       91  
Total charge-offs     1,314       1,559       1,819       44       161       364  
                                                 
Recoveries:                                                
Real estate:                                                
Residential           2             12       6       24  
Commercial                 45                   24  
Construction and land development                                    
Commercial     10       87             1       20       5  
Consumer     19       64       12       13       11       6  
Total recoveries     29       153       57       26       37       59  
                                                 
Net charge-offs     1,285       1,406       1,762       18       124       305  
                                                 
Allowance at end of period   $ 11,857     $ 11,680     $ 9,757     $ 8,590     $ 7,905     $ 7,224  
                                                 
Non-performing loans at end of period   $ 8,375     $ 6,261     $ 9,033     $ 1,582     $ 2,284     $ 5,082  
Total loans outstanding at end of period (1)   $ 871,126     $ 847,208     $ 751,895     $ 633,015     $ 562,834     $ 501,407  
Average loans outstanding during the period (1)   $ 865,239     $ 783,570     $ 698,859     $ 583,156     $ 516,405     $ 471,650  
                                                 
Allowance to non-performing loans     141.58 %     186.55 %     108.02 %     542.98 %     346.10 %     142.15 %
Allowance to total loans outstanding at end of the period     1.36 %     1.38 %     1.30 %     1.36 %     1.40 %     1.44 %
Net charge-offs to average loans outstanding during the period     0.59 %     0.18 %     0.25 %           0.02 %     0.06 %

 

 

(1) Loans are presented before the allowance for loan losses but include deferred fees/costs.
(2) Annualized.

 

Source: Provident Bancorp’s prospectus.

 

 

 

 

EXHIBIT I-7

Provident Bancorp, Inc.
Interest Rate Risk Analysis

 

 

 

 

Exhibit I-7
Provident Bancorp, Inc.
Interest Rate Risk Analysis

 

          At December 31,  
    At March 31, 2019     2018     2017  
Changes in
Interest Rates
(Basis Points)
  Estimated Net
Interest
Income Over
Next 12
Months
    Change     Estimated Net
Interest
Income Over
Next 12
Months
    Change     Estimated 12-
Months Net

Interest
Income
    Change  
(Dollars in thousands)
                                     
200   $ 42,590       (1.67 )%   $ 42,086       (1.50 )%   $ 37,384       1.04 %
    43,313             42,726             37,001        
(100)     N/A        N/A       N/A       N/A       35,752       (3.37 )%
(200)     43,124       (0.44 )%     42,160       (1.32 )%     N/A       N/A  
                                                 
          At December 31,  
    At March 31, 2019     2018     2017  
Changes in
Interest Rates
(Basis Points)
  Economic
Value
of Equity
    Change     Economic
Value
of Equity
    Change     Economic
Value
of Equity
    Change  
(Dollars in thousands)
                                     
400   $ 146,464       (1.70 )%   $ 147,448       (3.70 )%   $ 133,578       3.40 %
300     148,764       (0.20 )%     150,100       (1.90 )%     133,308       3.20 %
200     150,608       1.10 %     152,408       (0.40 )%     132,555       2.60 %
100     151,172       1.50 %     153,932       0.60 %     131,933       2.20 %
    148,999             153,061             129,138        
(100)     141,668       (4.90 )%     147,489       (3.60 )%     115,278       (10.70 )%
(200)     125,974       (15.50 )%     134,586       (12.10 )%     N/A       N/A  

 

Source: Provident Bancorp’s prospectus.

 

 

 

 

EXHIBIT I-8

Provident Bancorp, Inc.
Fixed and Adjustable Rate Loans

 

 

 

 

Exhibit I-8
Provident Bancorp, Inc.
Fixed and Adjustable Rate Loans

 

The following table sets forth our fixed and adjustable-rate loans at December 31, 2018 that are contractually due after December 31, 2019.

 

          Floating or        
    Fixed     Adjustable        
    Rates     Rates     Total  
          (In thousands)        
Real estate:                        
Residential   $ 36,067     $ 21,155     $ 57,222  
Commercial     4,301       344,379       348,680  
Construction and land development     -       25,362       25,362  
Commercial     119,521       192,728       312,249  
Consumer     18,878       -       18,878  
Total loans   $ 178,767     $ 583,624     $ 762,391  

 

Source: Provident Bancorp’s prospectus.

 

 

 

 

EXHIBIT I-9

Provident Bancorp, Inc.
Loan Portfolio Composition

 

 

 

 

Exhibit I-9
Provident Bancorp, Inc.
Loan Portfolio Composition

  

          At December 31,  
    At March 31, 2019     2018     2017  
    Amount     Percent     Amount     Percent     Amount     Percent  
    (Dollars in thousands)  
       
Real estate:                                                
Residential (1)   $ 54,898       6.29 %   $ 57,361       6.76 %   $ 67,724       9.00 %
Commercial (2)(3)     373,435       42.80       364,867       43.00       371,510       49.35  
Construction and land development     42,441       4.86       44,606       5.26       55,828       7.42  
Commercial     382,550       43.84       361,782       42.64       240,223       31.91  
Consumer     19,310       2.21       19,815       2.34       17,455       2.32  
Total loans     872,634       100.00 %     848,431       100.00 %     752,740       100.00 %
Deferred loan fees, net     (1,508 )             (1,223 )             (845 )        
Allowance for loan losses     (11,857 )             (11,680 )             (9,757 )        
Loans, net   $ 859,269             $ 835,528             $ 742,138          
                                                 
    At December 31,  
    2016     2015     2014  
    Amount     Percent     Amount     Percent     Amount     Percent  
    (Dollars in thousands)  
       
Real estate:                                                
Residential (1)   $ 76,850       12.13 %   $ 92,392       16.40 %   $ 104,568       20.84 %
Commercial (2)     336,102       53.07       285,356       50.67       249,691       49.76  
Construction and land development     48,161       7.60       71,535       12.70       47,079       9.38  
Commercial     166,157       26.23       112,073       19.90       97,589       19.45  
Consumer     6,172       0.97       1,855       0.33       2,863       0.57  
Total loans     633,442       100.00 %     563,211       100.00 %     501,790       100.00 %
Deferred loan fees, net     (427 )             (377 )             (383 )        
Allowance for loan losses     (8,590 )             (7,905 )             (7,224 )        
Loans, net   $ 624,425             $ 554,929             $ 494,183          

 

 

(1) Includes home equity loans and lines of credit.
(2) Includes multi-family real estate loans.
(3) At March 31, 2019, included $147.5 million of enterprise value loans and $54.4 million of renewable energy loans.

 

Source: Provident Bancorp’s prospectus.

 

 

 

 

EXHIBIT I-10

Provident Bancorp, Inc.
Contractual Maturity by Loan Type

 

 

 

 

Exhibit I-10
Provident Bancorp, Inc.
Contractual Maturity by Loan Type

 

    Residential
Real Estate
    Commercial
Real Estate
    Construction
and Land
Development
    Commercial     Consumer     Total Loans  
    (In thousands)  
Amounts due in:                                                
One year or less   $ 139     $ 16,187     $ 19,244     $ 49,533     $ 937     $ 86,040  
More than one year to five years     3,547       13,948       1,110       95,095       18,878       132,578  
More than five years through ten years     12,109       49,063       549       175,823             237,544  
More than ten years     41,566       285,669       23,703       41,331             392,269  
Total   $ 57,361     $ 364,867     $ 44,606     $ 361,782     $ 19,815     $ 848,431  

 

Source: Provident Bancorp’s prospectus.

 

 

 

 

EXHIBIT I-11

Provident Bancorp, Inc.
Non-Performing Assets

 

 

 

 

Exhibit I-11
Provident Bancorp, Inc.
Non-Performing Assets

 

    At March 31,     At December 31,  
    2019     2018     2017     2016     2015     2014  
    (Dollars in thousands)  
       
Non-accrual loans:                                                
Real Estate:                                                
Residential   $ 822     $ 850     $ 364     $ 303     $ 1,031     $ 1,564  
Commercial     519       519       7,102       346       106       3,002  
Construction, land and development                                    
Commercial     6,919       4,830       1,505       933       1,147       516  
Consumer     115       62       62                    
Total non-accrual loans     8,375       6,261       9,033       1,582       2,284       5,082  
                                                 
Accruing loans past due 90 days or more                                    
Real estate owned     1,720       1,676                          
Total non-performing assets   $ 10,095     $ 7,937     $ 9,033     $ 1,582     $ 2,284       5,082  
                                                 
Total loans (1)   $ 871,126     $ 847,208     $ 751,895     $ 633,015     $ 562,834     $ 501,407  
Total assets   $ 998,519     $ 974,079     $ 902,265     $ 795,543     $ 743,397     $ 658,606  
                                                 
Total non-performing loans to total loans (1)     0.96 %     0.74 %     1.20 %     0.25 %     0.41 %     1.01 %
Total non-performing assets to total assets     1.01 %     0.81 %     1.00 %     0.20 %     0.31 %     0.77 %

  

 

(1) Loans are presented before allowance for loan losses, but include deferred loan costs/fees.

 

Source: Provident Bancorp’s prospectus.

 

 

 

 

EXHIBIT I-12

Provident Bancorp, Inc.
Deposit Composition

 

 

 

 

Exhibit I-12
Provident Bancorp, Inc.
Deposit Composition

 

          At December 31,  
    At March 31, 2019     2018     2017     2016  
    Amount     Percent     Amount     Percent     Amount     Percent     Amount     Percent  
    (Dollars in thousands)  
                                                 
Noninterest bearing   $ 198,733       25.64 %   $ 195,293       25.43 %   $ 186,222       24.83 %   $ 158,075       25.17 %
Negotiable order of withdrawal (NOW)     113,553       14.65       136,771       17.81       123,292       16.44       122,698       19.54  
Savings accounts     115,614       14.91       109,322       14.23       112,610       15.01       111,016       17.68  
Money market deposit accounts     227,256       29.31       229,314       29.85       225,735       30.10       145,321       23.14  
Certificates of deposit     120,121       15.49       97,396       12.68       102,198       13.62       90,872       14.47  
Total   $ 775,277       100.00 %   $ 768,096       100.00 %   $ 750,057       100.00 %   $ 627,982       100.00 %

 

Source: Provident Bancorp’s prospectus.

 

 

 

 

EXHIBIT I-13

Provident Bancorp, Inc.
Maturity of Jumbo Time Deposits

 

 

 

 

Exhibit I-13
Provident Bancorp, Inc.
Maturity of Jumbo Time Deposits

 

As of March 31, 2019, the aggregate amount of all our certificates of deposit in amounts greater than or equal to $100,000, which excludes all brokered certificates, was approximately $33.5 million. The following table sets forth the maturity of these certificates as of March 31, 2019.

 

    At
March 31, 2019
 
    (In thousands)  
Maturity Period:        
Three months or less   $ 10,663  
Over three through six months     4,230  
Over six through twelve months     3,758  
Over twelve months     14,852  
Total   $ 33,503  

 

Source: Provident Bancorp’s prospectus.

 

 

 

 

EXHIBIT I-14

Provident Bancorp, Inc.
Borrowing Activity

 

 

 

 

Exhibit I-14
Provident Bancorp, Inc.
Borrowing Activity

 

    At or for the Three
Months Ended March 31,
    At or For the Year Ended December 31,  
    2019     2018     2018     2017     2016  
    (Dollars in thousands)  
                               
Balance outstanding at end of period   $ 79,942     $ 45,211     $ 68,022     $ 26,841     $ 49,858  
Weighted average interest rate at end of period     2.55 %     1.84 %     2.58 %     1.52 %     1.36 %
Maximum amount of borrowings outstanding at any month end during the period   $ 90,774     $ 45,211     $ 68,125     $ 79,725     $ 50,025  
Average balance outstanding during the period   $ 80,483     $ 22,814     $ 30,987     $ 51,610     $ 36,672  
Weighted average interest rate during the period     2.65 %     2.00 %     2.40 %     1.52 %     1.70 %

 

Source: Provident Bancorp’s prospectus.

 

 

 

 

EXHIBIT II-1

Description of Office Properties

 

 

 

 

Exhibit II-1
Provident Bancorp, Inc.
Description of Office Properties

 

  Properties

 

We conduct business through our main office and six branch offices located in Amesbury and Newburyport, Massachusetts and Bedford, Exeter, Portsmouth and Seabrook, New Hampshire, as well as four loan production offices located in Boston and Dedham, Massachusetts and Nashua and Portsmouth, New Hampshire. We own four of our offices, including our main office, and lease three of our offices. All of our loan production offices are leased. At March 31, 2019, the total net book value of our land, buildings, furniture, fixtures and equipment was $16.1 million.

 

Source: Provident Bancorp’s prospectus.

 

 

 

 

EXHIBIT II-2

Historical Interest Rates

 

 

 

  

Exhibit II-2

Historical Interest Rates(1)

 

        Prime     90 Day     One Year     10 Year  
Year/Qtr. Ended   Rate     T-Note     T-Note     T-Note  
                             
2005:   Quarter 1     5.75 %     2.80 %     3.43 %     4.51 %
    Quarter 2     6.00 %     3.12 %     3.51 %     3.98 %
    Quarter 3     6.75 %     3.55 %     4.01 %     4.34 %
    Quarter 4     7.25 %     4.08 %     4.38 %     4.39 %
                                     
2006:   Quarter 1     7.75 %     4.63 %     4.82 %     4.86 %
    Quarter 2     8.25 %     5.01 %     5.21 %     5.15 %
    Quarter 3     8.25 %     4.88 %     4.91 %     4.64 %
    Quarter 4     8.25 %     5.02 %     5.00 %     4.71 %
                                     
2007:   Quarter 1     8.25 %     5.04 %     4.90 %     4.65 %
    Quarter 2     8.25 %     4.82 %     4.91 %     5.03 %
    Quarter 3     7.75 %     3.82 %     4.05 %     4.59 %
    Quarter 4     7.25 %     3.36 %     3.34 %     3.91 %
                                     
2008:   Quarter 1     5.25 %     1.38 %     1.55 %     3.45 %
    Quarter 2     5.00 %     1.90 %     2.36 %     3.99 %
    Quarter 3     5.00 %     0.92 %     1.78 %     3.85 %
    Quarter 4     3.25 %     0.11 %     0.37 %     2.25 %
                                     
2009:   Quarter 1     3.25 %     0.21 %     0.57 %     2.71 %
    Quarter 2     3.25 %     0.19 %     0.56 %     3.53 %
    Quarter 3     3.25 %     0.14 %     0.40 %     3.31 %
    Quarter 4     3.25 %     0.06 %     0.47 %     3.85 %
                                     
2010:   Quarter 1     3.25 %     0.16 %     0.41 %     3.84 %
    Quarter 2     3.25 %     0.18 %     0.32 %     2.97 %
    Quarter 3     3.25 %     0.18 %     0.32 %     2.97 %
    Quarter 4     3.25 %     0.12 %     0.29 %     3.30 %
                                     
2011:   Quarter 1     3.25 %     0.09 %     0.30 %     3.47 %
    Quarter 2     3.25 %     0.03 %     0.19 %     3.18 %
    Quarter 3     3.25 %     0.02 %     0.13 %     1.92 %
    Quarter 4     3.25 %     0.02 %     0.12 %     1.89 %
                                     
2012:   Quarter 1     3.25 %     0.07 %     0.19 %     2.23 %
    Quarter 2     3.25 %     0.09 %     0.21 %     1.67 %
    Quarter 3     3.25 %     0.10 %     0.17 %     1.65 %
    Quarter 4     3.25 %     0.05 %     0.16 %     1.78 %
                                     
2013:   Quarter 1     3.25 %     0.07 %     0.14 %     1.87 %
    Quarter 2     3.25 %     0.04 %     0.15 %     2.52 %
    Quarter 3     3.25 %     0.02 %     0.10 %     2.64 %
    Quarter 4     3.25 %     0.07 %     0.13 %     3.04 %
                                     
2014:   Quarter 1     3.25 %     0.05 %     0.13 %     2.73 %
    Quarter 2     3.25 %     0.04 %     0.11 %     2.53 %
    Quarter 3     3.25 %     0.02 %     0.13 %     2.52 %
    Quarter 4     3.25 %     0.04 %     0.25 %     2.17 %
                                     
2015:   Quarter 1     3.25 %     0.03 %     0.26 %     1.94 %
    Quarter 2     3.25 %     0.01 %     0.28 %     2.35 %
    Quarter 3     3.25 %     0.00 %     0.33 %     2.06 %
    Quarter 4     3.50 %     0.16 %     0.65 %     2.27 %
                                     
2016:   Quarter 1     3.50 %     0.21 %     0.59 %     1.78 %
    Quarter 2     3.50 %     0.26 %     0.45 %     1.49 %
    Quarter 3     3.50 %     0.29 %     0.59 %     1.60 %
    Quarter 4     3.75 %     0.51 %     0.85 %     2.45 %
                                     
2017:   Quarter 1     4.00 %     0.76 %     1.03 %     2.40 %
    Quarter 2     4.25 %     1.03 %     1.24 %     2.31 %
    Quarter 3     4.25 %     1.06 %     1.31 %     2.33 %
    Quarter 4     4.50 %     1.39 %     1.76 %     2.40 %
                                     
2018:   Quarter 1     4.75 %     1.73 %     2.09 %     2.74 %
    Quarter 2     5.00 %     1.93 %     2.33 %     2.85 %
    Quarter 3     5.25 %     2.19 %     2.59 %     3.05 %
    Quarter 4     5.50 %     2.45 %     2.63 %     2.69 %
                                     
2019:   Quarter 1     5.50 %     2.40 %     2.40 %     2.41 %
As of May 10, 2019     5.50 %     2.43 %     2.36 %     2.47 %

 

(1) End of period data.

 

Sources: Federal Reserve and The Wall Street Journal.

 

 

 

 

EXHIBIT III-1

 

General Characteristics of Publicly-Traded Institutions

 

 

 

 

Exhibit III-1

Characteristics of Publicly-Traded Thrifts

May 10, 2019

 

                                          As of  
                                          May 10, 2019  
                        Total         Fiscal   Conv.   Stock     Market  
Ticker   Financial Institution   Exchange   Region   City   State   Assets     Offices   Mth End   Date   Price     Value  
                        ($Mil)                 ($)     ($Mil)  
                                                   
AX   Axos Financial, Inc.   NYSE   WE   San Diego   CA   $ 10,876     2   Jun   3/14/05   $ 30.03     $ 1,840  
BCTF   Bancorp 34, Inc.   NASDAQ   SW   Alamogordo   NM     374     4   Dec   5/16/00     15.32       48  
BYFC   Broadway Financial Corporation   NASDAQ   WE   Los Angeles   CA     409     3   Dec   1/8/96     1.34       36  
CFFN   Capitol Federal Financial, Inc.   NASDAQ   MW   Topeka   KS     9,535     54   Sep   3/31/99     13.88       1,911  
CARV   Carver Bancorp, Inc.   NASDAQ   MA   New York   NY     590     8   Mar   10/24/94     3.50       13  
CBMB   CBM Bancorp, Inc.   NASDAQ   MA   Baltimore   MD     215     4   Dec   9/27/18     13.25       52  
DCOM   Dime Community Bancshares, Inc.   NASDAQ   MA   Brooklyn   NY     6,475     29   Dec   6/26/96     19.83       715  
EFBI   Eagle Financial Bancorp, Inc.   NASDAQ   MW   Cincinnati   OH     137     3   Dec   7/20/17     15.75       24  
ESBK   Elmira Savings Bank   NASDAQ   MA   Elmira   NY     597     13   Dec   3/1/85     16.50       58  
ESSA   ESSA Bancorp, Inc.   NASDAQ   MA   Stroudsburg   PA     1,836     23   Sep   3/15/07     15.27       168  
FDEF   First Defiance Financial Corp.   NASDAQ   MW   Defiance   OH     3,221     44   Dec   7/19/93     30.18       595  
FNWB   First Northwest Bancorp   NASDAQ   WE   Port Angeles   WA     1,279     12   Dec   1/29/15     16.28       167  
FBC   Flagstar Bancorp, Inc.   NYSE   MW   Troy   MI     19,445     161   Dec   4/30/97     34.74       1,962  
FSBW   FS Bancorp, Inc.   NASDAQ   WE   Mountlake Terrace   WA     1,626     23   Dec   7/9/12     51.38       225  
FSBC   FSB Bancorp, Inc.   NASDAQ   MA   Fairport   NY     327     5   Dec   8/10/07     17.43       33  
HIFS   Hingham Institution for Savings   NASDAQ   NE   Hingham   MA     2,497     12   Dec   12/13/88     192.19       410  
HMNF   HMN Financial, Inc.   NASDAQ   MW   Rochester   MN     723     14   Dec   6/30/94     21.81       101  
HFBL   Home Federal Bancorp, Inc. of Louisiana   NASDAQ   SW   Shreveport   LA     434     8   Jun   1/18/05     33.30       58  
HVBC   HV Bancorp, Inc.   NASDAQ   MA   Huntingdon Valley   PA     307     6   Jun   1/11/17     16.00       34  
IROQ   IF Bancorp, Inc.   NASDAQ   MW   Watseka   IL     663     8   Jun   7/7/11     19.85       67  
ISBC   Investors Bancorp, Inc.   NASDAQ   MA   Short Hills   NJ     26,546     147   Dec   10/11/05     11.19       3,003  
KRNY   Kearny Financial Corp.   NASDAQ   MA   Fairfield   NJ     6,659     54   Jun   2/23/05     13.86       1,210  
MELR   Melrose Bancorp, Inc.   NASDAQ   NE   Melrose   MA     324     1   Dec   10/21/14     18.90       43  
EBSB   Meridian Bancorp, Inc.   NASDAQ   NE   Peabody   MA     6,281     38   Dec   1/22/08     17.37       888  
CASH   Meta Financial Group, Inc.   NASDAQ   MW   Sioux Falls   SD     6,050     11   Sep   9/20/93     26.96       1,064  
MSVB   Mid-Southern Bancorp, Inc.   NASDAQ   MW   Salem   IN     199     3   Dec   4/8/98     12.60       42  
MSBF   MSB Financial Corp.   NASDAQ   MA   Millington   NJ     568     4   Dec   1/4/07     16.91       81  
NYCB   New York Community Bancorp, Inc.   NYSE   MA   Westbury   NY     52,131     243   Dec   11/23/93     11.30       5,281  
NFBK   Northfield Bancorp, Inc.   NASDAQ   MA   Woodbridge   NJ     4,555     41   Dec   11/7/07     15.29       761  
NWBI   Northwest Bancshares, Inc.   NASDAQ   MA   Warren   PA     10,297     184   Dec   11/4/94     17.38       1,847  
ORIT   Oritani Financial Corp.   NASDAQ   MA   Township of Washington   NJ     4,075     27   Jun   1/23/07     17.08       737  
OTTW   Ottawa Bancorp, Inc.   NASDAQ   MW   Ottawa   IL     290     3   Dec   7/11/05     13.74       42  
PBBI   PB Bancorp, Inc.   NASDAQ   NE   Putnam   CT     520     8   Jun   10/4/04     11.10       78  
PCSB   PCSB Financial Corporation   NASDAQ   MA   Yorktown Heights   NY     1,524     17   Jun   4/20/17     19.17       313  
PROV   Provident Financial Holdings, Inc.   NASDAQ   WE   Riverside   CA     1,119     15   Jun   6/27/96     21.50       161  
PFS   Provident Financial Services, Inc.   NYSE   MA   Iselin   NJ     9,803     86   Dec   1/15/03     26.05       1,735  
PBIP   Prudential Bancorp, Inc.   NASDAQ   MA   Philadelphia   PA     1,202     11   Sep   3/29/05     17.17       153  
RNDB   Randolph Bancorp, Inc.   NASDAQ   NE   Stoughton   MA     614     6   Dec   7/1/16     15.00       88  
RVSB   Riverview Bancorp, Inc.   NASDAQ   WE   Vancouver   WA     1,157     19   Mar   10/26/93     7.90       179  
SVBI   Severn Bancorp, Inc.   NASDAQ   MA   Annapolis   MD     974     6   Dec   1/0/00     8.97       115  
STXB   Spirit of Texas Bancshares, Inc.   NASDAQ   SW   Conroe   TX     1,477     26   Dec   5/3/18     22.52       310  
STND   Standard AVB Financial Corp.   NASDAQ   MA   Monroeville   PA     990     19   Dec   10/6/10     27.71       129  
SBT   Sterling Bancorp, Inc.   NASDAQ   MW   Southfield   MI     3,252     31   Dec   11/16/17     10.07       522  
TBNK   Territorial Bancorp Inc.   NASDAQ   WE   Honolulu   HI     2,064     30   Dec   7/13/09     28.61       262  
TSBK   Timberland Bancorp, Inc.   NASDAQ   WE   Hoquiam   WA     1,241     24   Sep   1/12/98     30.00       250  
TBK   Triumph Bancorp, Inc.   NASDAQ   SW   Dallas   TX     4,530     61   Dec   11/6/14     30.42       809  
TRST   TrustCo Bank Corp NY   NASDAQ   MA   Glenville   NY     5,156     148   Dec   1/0/00     7.95       770  
UBNK   United Financial Bancorp, Inc.   NASDAQ   NE   Hartford   CT     7,340     59   Dec   5/20/05     13.33       675  
WSBF   Waterstone Financial, Inc.   NASDAQ   MW   Wauwatosa   WI     1,929     13   Dec   10/4/05     16.81       444  
WEBK   Wellesley Bancorp, Inc.   NASDAQ   NE   Wellesley   MA     912     6   Dec   1/25/12     35.05       85  
WNEB   Western New England Bancorp, Inc.   NASDAQ   NE   Westfield   MA     2,116     24   Dec   12/27/01     9.60       252  
WSFS   WSFS Financial Corporation   NASDAQ   MA   Wilmington   DE     12,184     125   Dec   11/26/86     43.31       2,313  
WVFC   WVS Financial Corp.   NASDAQ   MA   Pittsburgh   PA     356     6   Jun   11/29/93     17.14       31  

 

Source: S&P Global Market Intelligence

 

 

 

  

EXHIBIT III-2

 

Public Market Pricing of New England Thrift Institutions

 

 

 

 

Exhibit III-2

Public Market Pricing of New England Institutions

As of May 10, 2019

 

        Market     Per Share Data                                                                                                  
        Capitalization     Core     Book           Dividends(4)     Financial Characteristics(6)  
        Price/     Market     12 Month     Value/     Pricing Ratios(3)     Amount/           Payout     Total     Equity/     Tang. Eq./     NPAs/     Reported     Core  
        Share(1)     Value     EPS(2)     Share     P/E     P/B     P/A     P/TB     P/Core     Share     Yield     Ratio(5)     Assets     Assets     T. Assets     Assets     ROAA     ROAE     ROAA     ROAE  
                                                                                                                             
All Non-MHC Public Companies(6)                                                                                                                                                                    
Averages       $ 22.45     $ 626.32     $ 1.49     $ 17.82       16.62       126.1 %     15.0 %     140.4 %     16.67     $ 0.40     $ 0.02       45 %   $ 4,528.67       12.88 %     11.71 %     0.80 %     0.90 %     7.54 %     0.92 %     7.41 %
Median       $ 17.08     $ 225.10     $ 0.83     $ 15.70       14.98       117.8 %     14.9 %     126.1 %     14.27     $ 0.34     $ 0.02       43 %   $ 1,477.18       11.83 %     10.60 %     0.71 %     0.81 %     7.13 %     0.85 %     7.53 %
                                                                                                                                                                     
Comparable Group                                                                                                                                                                    
Averages       $ 39.07     $ 314.98     $ 2.61     $ 25.98       16.66       122.5 %     13.5 %     129.9 %     18.08     $ 0.47       1.86 %     32 %   $ 2,576       11.31 %     10.58 %     0.66 %     0.71 %     6.87 %     0.68 %     6.27 %
Medians       $ 16.19     $ 170.26     $ 0.58     $ 13.74       15.37       113.3 %     14.6 %     122.5 %     15.87     $ 0.28       1.80 %     31 %   $ 1,514       10.84 %     10.06 %     0.75 %     0.78 %     7.48 %     0.80 %     6.78 %
                                                                                                                                                                     
Comparable Group                                                                                                                                                                    
                                                                                                                                                                     
HIFS       Hingham Institution for Savings   MA   $ 192.19     $ 410.09     $ 14.72     $ 103.89       13.42 x     184.99 %     16.42 %     184.99 %     13.06 x   $ 1.52       0.79 %     13.69 %   $ 2,497       8.88 %     8.88 %     NA       1.34 %     14.94 %     1.38 %     15.36 %
MELR     Melrose Bancorp, Inc.(7)   MA   $ 18.90     $ 42.55     $ 0.58     $ 17.57       25.54 x     107.55 %     15.01 %     107.55 %     32.73 x   $ 0.34       1.80 %     45.95 %   $ 324       13.96 %     13.96 %     0.11 %     0.56 %     3.94 %     0.44 %     3.07 %
EBSB      Meridian Bancorp, Inc.   MA   $ 17.37     $ 888.26     $ 1.14     $ 12.82       15.37 x     135.50 %     14.81 %     140.17 %     15.22 x   $ 0.28       1.61 %     21.24 %   $ 6,281       10.93 %     10.60 %     NA       1.01 %     8.72 %     1.02 %     8.81 %
PBBI       PB Bancorp, Inc. (7)   CT   $ 11.10     $ 78.18     $ 0.58     $ 11.18       19.14 x     99.27 %     15.89 %     108.25 %     19.21 x   $ 0.28       2.52 %     56.90 %   $ 520       16.00 %     14.87 %     NA       0.81 %     5.00 %     0.80 %     4.99 %
RNDB     Randolph Bancorp, Inc.   MA   $ 15.00     $ 88.48     $ (0.46 )   $ 13.30       NM       112.76 %     14.39 %     NA       NM       NA       NA       NA     $ 614       12.76 %     NA       1.02 %     -0.24 %     -1.82 %     -0.44 %     -3.27 %
UBNK     United Financial Bancorp, Inc.   CT   $ 13.33     $ 674.93     $ 1.14     $ 14.17       11.90 x     94.07 %     9.28 %     113.20 %     11.74 x   $ 0.48       3.60 %     42.86 %   $ 7,340       9.87 %     8.34 %     0.68 %     0.79 %     8.07 %     0.80 %     8.18 %
WEBK     Wellesley Bancorp, Inc.   MA   $ 35.05     $ 85.33       NA     $ 26.47       14.98 x     132.41 %     9.75 %     132.41 %     NM     $ 0.22       0.63 %     9.40 %   $ 912       7.37 %     7.37 %     NA       0.69 %     9.21 %     NA       NA  
WNEB     Western New England Bancorp, Inc.   MA   $ 9.60     $ 252.03     $ 0.58     $ 8.43       16.27 x     113.83 %     12.23 %     122.49 %     16.52 x   $ 0.20       2.08 %     30.51 %   $ 2,116       10.74 %     10.06 %     0.82 %     0.77 %     6.89 %     0.76 %     6.78 %
                                                                                                                                                                     
MHC                                                                                                                                                                    
HONE    HarborOne Bancorp, Inc. (MHC)   MA   $ 18.84     $ 594.42     $ 0.40     $ 11.16       NM       168.78 %     16.78 %     214.43 %     NM       NA       NA       NA     $ 3,656       9.94 %     7.99 %     1.02 %     0.36 %     3.18 %     0.48 %     4.34 %
PVBC      Provident Bancorp, Inc. (MHC)   MA   $ 23.35     $ 216.49     $ 1.01     $ 13.33       22.89 x     175.22 %     22.51 %     175.22 %     23.11 x     NA       NA       NA     $ 999       12.85 %     12.85 %     NA       1.02 %     7.75 %     1.01 %     7.68 %
                                                                                                                                                                     
Under Acquisition                                                                                                                                                                    
SIFI          SI Financial Group, Inc.   CT   $ 14.43     $ 169.84     $ 0.98     $ 14.58       15.86 x     98.95 %     10.29 %     108.96 %     14.66 x   $ 0.24       1.66 %     26.37 %   $ 1,691       10.39 %     9.53 %     1.04 %     0.66 %     6.23 %     0.71 %     6.73 %

 

(1) Core income, on a diluted per-share basis. Core income is net income after taxes and before extraordinary items, less net income attributable to noncontrolling interest, gain on the sale of securities, amortization of intangibles, goodwill and nonrecurring items. Assumed tax rate is 35%.
(2) P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings. P/E and P/Core =NM if the ratio is negative or above 35x.
(3) Indicated 12 month dividend, based on last quarterly dividend declared.
(4) Indicated 12 month dividend as a percent of trailing 12 month earnings.
(5) ROAA (return on average assets) and ROAE (return on average equity) are indicated ratios based on trailing 12 month earnings and average equity and assets balances.
(6) Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.
(7) Financial Characteristics as of December 31, 2018 or the most recent available

 

Source: S&P Global Market Intelligence and RP Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

 

Copyright (c) 2019 by RP® Financial, LC.

 

 

 

 

EXHIBIT III-3

 

Public Market Pricing of Mid-Atlantic Thrift Institutions

 

 

 

 

Exhibit III-3

Public Market Pricing of Mid Atlantic Institutions

As of May 10, 2019

 

      Market     Per Share Data                                                                                                
      Capitalization     Core     Book                                 Dividends(4)     Financial Characteristics(6)  
      Price/     Market     12 Month     Value/   Pricing Ratios(3)     Amount/           Payout     Total     Equity/     Tang. Eq./     NPAs/     Reported     Core  
      Share(1)     Value     EPS(2)     Share   P/E     P/B     P/A     P/TB     P/Core     Share     Yield     Ratio(5)     Assets     Assets     T. Assets     Assets     ROAA     ROAE     ROAA     ROAE  
      ($)     ($Mil)     ($)     ($)   (x)     (%)     (%)     (%)     (x)     ($)     (%)     (%)     ($Mil)     (%)     (%)     (%)     (%)     (%)     (%)     (%)  
                                                                                                                         
All Non-MHC Public Companies(6)                                                                                                                                                                
Averages     $ 22.45     $ 626.32     $ 1.49     $ 17.82     16.62       126.1 %     15.0 %     140.4 %     16.67     $ 0.40     $ 0.02       45 %   $ 4,528.67       12.88 %     11.71 %     0.80 %     0.90 %     7.54 %     0.92 %     7.41 %
Median     $ 17.08     $ 225.10     $ 0.83     $ 15.70     14.98       117.8 %     14.9 %     126.1 %     14.27     $ 0.34     $ 0.02       43 %   $ 1,477.18       11.83 %     10.60 %     0.71 %     0.81 %     7.13 %     0.85 %     7.53 %
                                                                                                                                                                 
Comparable Group                                                                                                                                                                
Averages     $ 16.92     $ 888.87     $ 0.96     $ 14.78     17.03       130.8 %     14.4 %     146.7 %     17.10     $ 0.47       2.76 %     55 %   $ 6,699       12.78 %     11.57 %     0.88 %     0.80 %     6.67 %     0.86 %     7.05 %
Medians     $ 16.71     $ 242.74     $ 0.81     $ 14.08     14.69       114.1 %     13.5 %     125.9 %     14.26     $ 0.44       2.82 %     53 %   $ 1,680       11.46 %     10.19 %     0.78 %     0.78 %     6.49 %     0.78 %     7.18 %
                                                                                                                                                                 
Comparable Group                                                                                                                                                                
                                                                                                                                                                 
CARV      Carver Bancorp, Inc.(7) NY   $ 3.50     $ 12.95     $ (1.18 )   $ 0.75     NM       466.19 %     2.37 %     466.19 %     NM     $ 0.00       0.00 %     NA     $ 590       8.11 %     8.11 %     2.15 %     0.49 %     6.36 %     -0.17 %     -2.27 %
CBMB     CBM Bancorp, Inc. (7) MD   $ 13.25     $ 51.59     $ 0.17     $ 14.26     NM       92.92 %     26.03 %     92.92 %     NM       NA       NA       NA     $ 215       28.01 %     28.01 %     1.00 %     0.35 %     2.10 %     0.35 %     2.10 %
DCOM     Dime Community Bancshares, Inc. NY   $ 19.83     $ 715.00     $ 1.33     $ 16.83     15.14 x     117.81 %     11.03 %     130.94 %     14.94 x   $ 0.56       2.82 %     42.75 %   $ 6,475       9.36 %     NA       0.15 %     0.77 %     7.91 %     0.78 %     8.01 %
ESBK       Elmira Savings Bank NY   $ 16.50     $ 57.87     $ 1.15     $ 16.59     14.35 x     99.46 %     9.70 %     126.18 %     14.37 x   $ 0.92       5.58 %     80.00 %   $ 597       9.76 %     7.86 %     NA       0.71 %     6.97 %     0.71 %     6.98 %
ESSA      ESSA Bancorp, Inc. PA   $ 15.27     $ 167.87     $ 1.10     $ 16.10     14.27 x     94.87 %     9.49 %     103.32 %     13.90 x   $ 0.40       2.62 %     35.51 %   $ 1,836       10.00 %     9.26 %     0.56 %     0.64 %     6.49 %     0.66 %     6.66 %
FSBC      FSB Bancorp, Inc. NY   $ 17.43     $ 33.25       NA       NA     NM       107.33 %     NA       107.33 %     NM       NA       NA       NA     $ 327       9.70 %     9.70 %     NA       0.02 %     0.22 %     NA       NA  
HVBC      HV Bancorp, Inc. PA   $ 16.00     $ 33.53       NA     $ 14.08     NM       113.63 %     11.79 %     113.63 %     NM       NA       NA       NA     $ 307       10.37 %     10.37 %     NA       0.23 %     2.24 %     NA       NA  
ISBC      Investors Bancorp, Inc. NJ   $ 11.19     $ 3,002.75     $ 0.78     $ 10.55     16.22 x     106.03 %     11.81 %     109.24 %     14.26 x   $ 0.44       3.93 %     60.87 %   $ 26,546       11.13 %     10.84 %     0.52 %     0.75 %     6.32 %     0.85 %     7.18 %
KRNY    Kearny Financial Corp. NJ   $ 13.86     $ 1,210.41     $ 0.50     $ 12.66     30.80 x     109.50 %     19.04 %     134.50 %     27.71 x   $ 0.24       1.73 %     77.78 %   $ 6,659       17.39 %     NA       NA       0.62 %     3.33 %     0.69 %     3.72 %
MSBF    MSB Financial Corp. NJ   $ 16.91     $ 81.44     $ 0.81     $ 12.46     20.88 x     135.67 %     15.98 %     135.67 %     20.88 x   $ 0.00       0.00 %     111.73 %   $ 568       11.77 %     11.77 %     NA       0.75 %     6.27 %     0.75 %     6.27 %
NYCB    New York Community Bancorp, Inc. NY   $ 11.30     $ 5,281.04       NA     $ 13.11     14.49 x     86.18 %     10.22 %     142.70 %     NM     $ 0.68       6.02 %     87.18 %   $ 52,150       12.71 %     8.45 %     NA       0.81 %     6.14 %     NA       NA  
NFBK    Northfield Bancorp, Inc. NJ   $ 15.29     $ 761.04       NA     $ 13.65     18.65 x     112.01 %     16.71 %     118.90 %     NM     $ 0.44       2.88 %     50.00 %   $ 4,555       14.91 %     14.17 %     NA       0.89 %     5.84 %     NA       NA  
NWBI    Northwest Bancshares, Inc. PA   $ 17.38     $ 1,846.66     $ 1.07     $ 12.39     17.04 x     140.25 %     17.93 %     195.21 %     16.19 x   $ 0.72       4.14 %     68.63 %   $ 10,297       12.78 %     9.53 %     0.90 %     1.10 %     8.50 %     1.15 %     8.94 %
ORIT    Oritani Financial Corp. NJ   $ 17.08     $ 737.28     $ 1.25     $ 11.77     14.35 x     145.08 %     18.90 %     145.08 %     13.69 x   $ 1.00       5.85 %     96.64 %   $ 4,075       13.02 %     13.02 %     0.27 %     1.28 %     9.62 %     1.34 %     10.09 %
PCSB    PCSB Financial Corporation NY   $ 19.17     $ 317.60     $ 0.55     $ 15.63     34.23 x     122.63 %     22.40 %     125.54 %     34.70 x   $ 0.16       0.83 %     23.21 %   $ 1,524       18.27 %     17.92 %     NA       0.62 %     3.25 %     0.62 %     3.20 %
PFS    Provident Financial Services, Inc. NJ   $ 26.05     $ 1,734.74     $ 1.86     $ 20.66     13.93 x     126.10 %     17.67 %     181.19 %     14.00 x   $ 0.92       3.53 %     57.75 %   $ 9,803       14.01 %     10.19 %     0.78 %     1.25 %     9.05 %     1.23 %     8.92 %
PBIP    Prudential Bancorp, Inc. PA   $ 17.17     $ 153.17       NA     $ 14.99     17.17 x     114.54 %     12.75 %     120.48 %     NM     $ 0.20       1.16 %     55.00 %   $ 1,202       11.14 %     10.64 %     1.21 %     0.86 %     7.13 %     NA       NA  
SVBI    Severn Bancorp, Inc.(7) MD   $ 8.97     $ 114.59     $ 0.67     $ 7.72     13.39 x     116.25 %     11.75 %     117.57 %     13.39 x   $ 0.12       1.34 %     17.91 %   $ 974       10.11 %     10.00 %     1.73 %     1.03 %     9.00 %     1.03 %     9.00 %
STND    Standard AVB Financial Corp. PA   $ 27.71     $ 128.83       NA     $ 29.06     14.90 x     95.35 %     13.50 %     121.75 %     NM     $ 0.88       3.19 %     47.53 %   $ 990       14.16 %     NA       NA       0.90 %     6.50 %     NA       NA  
TRST    TrustCo Bank Corp NY NY   $ 7.95     $ 769.74     $ 0.63     $ 5.19     12.56 x     153.30 %     14.92 %     153.47 %     12.56 x   $ 0.27       3.43 %     42.65 %   $ 5,156       9.73 %     9.72 %     NA       1.24 %     12.76 %     1.24 %     12.76 %
WSFS    WSFS Financial Corporation DE   $ 43.31     $ 2,313.06     $ 3.69     $ 33.69     12.93 x     128.56 %     18.88 %     190.24 %     11.73 x   $ 0.48       1.11 %     13.43 %   $ 12,184       14.69 %     10.42 %     0.40 %     1.46 %     12.63 %     1.63 %     14.14 %
WVFC    WVS Financial Corp. PA   $ 17.14     $ 30.66       NA     $ 18.16     11.20 x     94.40 %     9.35 %     94.40 %     NM     $ 0.40       2.33 %     28.76 %   $ 356       9.90 %     9.90 %     NA       0.79 %     8.11 %     NA       NA  

 

 

 

 

EXHIBIT III-4

 

Public Market Pricing of Midwest Thrift Institutions

 

 

 

 

 

Exhibit III-4

Public Market Pricing of Midwest Institutions

As of May 10, 2019

 

        Market   Per Share Data                                                                                                
        Capitalization   Core   Book                                 Dividends(4)     Financial Characteristics(6)  
        Price/     Market   12 Month   Value/     Pricing Ratios(3)   Amount/           Payout     Total     Equity/     Tang. Eq./     NPAs/     Reported     Core  
      Share(1)     Value   EPS(2)   Share     P/E     P/B     P/A     P/TB     P/Core   Share     Yield     Ratio(5)     Assets     Assets     T. Assets     Assets     ROAA     ROAE     ROAA     ROAE  
        ($)     ($Mil)   ($)   ($)     (x)     (%)     (%)     (%)     (x)   ($)     (%)     (%)     ($Mil)     (%)     (%)     (%)     (%)     (%)     (%)     (%)  
                                                                                                                       
All Non-MHC Public Companies(6)                                                                                                                                                              
Averages       $ 22.45     $ 626.32   $ 1.49   $ 17.82       16.62       126.1 %     15.0 %     140.4 %     16.67   $ 0.40     $ 0.02       45 %   $ 4,528.67       12.88 %     11.71 %     0.80 %     0.90 %     7.54 %     0.92 %     7.41 %
Median       $ 17.08     $ 225.10   $ 0.83   $ 15.70       14.98       117.8 %     14.9 %     126.1 %     14.27   $ 0.34     $ 0.02       43 %   $ 1,477.18       11.83 %     10.60 %     0.71 %     0.81 %     7.13 %     0.85 %     7.53 %
                                                                                                                                                                 
Comparable Group                                                                                                                                                              
Averages         $ 19.67     $ 615.80   $ 1.23   $ 16.84       16.61       119.0 %     17.3 %     135.2 %     16.69   $ 0.26       1.31 %     46 %   $ 4,131       15.09 %     13.57 %     0.67 %     1.05 %     8.22 %     1.08 %     7.55 %
Medians         $ 16.81     $ 444.18   $ 0.90   $ 16.84       15.76       123.7 %     17.6 %     125.3 %     15.28   $ 0.22       1.00 %     29 %   $ 1,929       13.61 %     11.68 %     0.70 %     1.03 %     7.53 %     1.07 %     7.18 %
                                                                                                                                                                 
Comparable Group                                                                                                                                                              
                                                                                                                                                                 
CFFN Capitol Federal Financial, Inc.   KS   $ 13.88     $ 1,910.97   $ 0.70   $ 9.60       20.12 x     144.62 %     20.57 %     147.57 %     19.82 x $ 0.34       2.45 %     142.03 %   $ 9,535       14.22 %     NA       NA       0.96 %     6.78 %     0.96 %     6.83 %
EFBI Eagle Financial Bancorp, Inc.   (7) OH   $ 15.75     $ 24.04   $ 0.23   $ 16.84       NM       93.55 %     18.95 %     93.55 %     NM     NA       NA       NA     $ 137       20.26 %     20.26 %     0.70 %     0.26 %     1.25 %     0.26 %     1.25 %
FDEF First Defiance Financial Corp.   OH   $ 30.18     $ 595.15   $ 2.25   $ 20.08       13.41 x     150.32 %     18.47 %     202.96 %     13.39 x $ 0.76       2.52 %     32.00 %   $ 3,221       12.29 %     9.40 %     0.95 %     1.48 %     11.81 %     1.49 %     11.83 %
FBC Flagstar Bancorp, Inc.   MI   $ 34.74     $ 1,962.15     NA   $ 27.87       10.72 x     124.66 %     10.09 %     140.96 %     NM   $ 0.16       0.46 %     2.47 %   $ 19,445       8.09 %     7.23 %     0.45 %     1.03 %     12.29 %     NA       NA  
HMNF HMN Financial, Inc.   MN   $ 21.81     $ 100.57   $ 1.79   $ 17.63       12.32 x     123.73 %     14.61 %     125.25 %     12.17 x $ 0.00       0.00 %     NA     $ 723       11.81 %     11.68 %     0.54 %     1.16 %     10.01 %     1.17 %     10.13 %
IROQ IF Bancorp, Inc.   IL   $ 19.85     $ 66.78     NA   $ 22.37       23.35 x     88.73 %     10.73 %     88.73 %     NM   $ 0.25       1.26 %     29.41 %   $ 663       12.09 %     12.09 %     NA       0.46 %     3.74 %     NA       NA  
CASH Meta Financial Group, Inc.   SD   $ 26.96     $ 1,063.57   $ 2.57   $ 20.79       16.24 x     129.68 %     17.59 %     235.20 %     10.49 x $ 0.20       0.74 %     11.65 %   $ 6,050       13.61 %     8.02 %     NA       1.17 %     9.94 %     1.78 %     15.41 %
MSVB Mid-Southern Bancorp, Inc.   IN   $ 12.60     $ 42.39   $ 0.54   $ 13.92       23.33 x     90.49 %     22.60 %     90.49 %     23.33 x $ 0.08       0.64 %     11.11 %   $ 199       24.97 %     24.97 %     NA       0.72 %     3.70 %     0.72 %     3.70 %
OTTW Ottawa Bancorp, Inc.   IL   $ 13.74     $ 42.03   $ 0.62   $ 15.87       22.90 x     86.58 %     15.83 %     88.01 %     22.34 x $ 0.24       1.75 %     93.33 %   $ 290       18.29 %     18.04 %     NA       0.68 %     3.63 %     0.70 %     3.72 %
SBT Sterling Bancorp, Inc.   MI   $ 10.07     $ 521.97     NA   $ 6.53       8.39 x     154.13 %     16.06 %     154.28 %     NM   $ 0.04       0.40 %     3.33 %   $ 3,252       10.42 %     10.41 %     NA       2.00 %     19.75 %     NA       NA  
WSBF Waterstone Financial, Inc.   WI   $ 16.81     $ 444.18   $ 1.10   $ 13.73       15.28 x     122.44 %     24.41 %     119.93 %     15.28 x $ 0.48       2.86 %     89.09 %   $ 1,929       19.93 %     NA       0.72 %     1.60 %     7.53 %     1.60 %     7.53 %

 

     

 

 

EXHIBIT III-5

 

Peer Group Market Area Comparative Analysis

 

     

 

 

Exhibit III-5

Peer Group Market Area Comparative Analysis

 

                    Proj.                 Per Capita Income     Deposit  
        Population     Pop.     2013-2019     2019-2024     2019     % State     Market  
Institution   County   2013     2019     2024     % Change     % Change     Amount     Average     Share(1)  
                                                     
ESSA Bancorp, Inc.   Monroe, PA     169,846       168,414       169,097       -0.1 %     0.1 %     31,740       90.0 %     29.32 %
Hingham Institution for Savings   Plymouth, MA     500,544       519,639       535,770       0.6 %     0.6 %     45,313       96.8 %     10.90 %
HMN Financial, Inc.   Olmsted, MN     147,528       157,269       164,543       1.1 %     0.9 %     41,587       106.5 %     6.55 %
PCSB Financial Corporation   Westchester, NY     963,608       984,709       1,003,537       0.4 %     0.4 %     55,378       139.0 %     1.04 %
Prudential Bancorp, Inc.   Philadelphia, PA     1,548,343       1,590,076       1,619,276       0.4 %     0.4 %     28,213       80.0 %     1.29 %
Severn Bancorp, Inc.   Anne Arundel, MD     552,258       579,979       602,811       0.8 %     0.8 %     50,705       114.7 %     4.99 %
Standard AVB Financial Corp.   Allegheny, PA     1,230,931       1,219,499       1,218,128       -0.2 %     0.0 %     39,517       112.0 %     0.36 %
Waterstone Financial, Inc.   Milwaukee, WI     153,898       158,703       163,665       0.5 %     0.6 %     29,045       62.1 %     1.58 %
Wellesley Bancorp, Inc.   Norfolk, MA     680,624       705,361       726,170       0.6 %     0.6 %     56,601       120.9 %     2.02 %
Western New England Bancorp, Inc.   Hampden, MA     463,914       470,574       478,090       0.2 %     0.3 %     31,188       66.6 %     13.04 %
                                                                     
    Averages:     641,149       655,422       668,109       0.4 %     0.5 %     40,929       98.9 %     7.11 %
    Medians:     526,401       549,809       569,291       0.5 %     0.5 %     40,552       101.7 %     3.51 %
                                                                     
Provident Bancorp, Inc.   Essex, MA     755,503       792,768       820,304       0.8 %     0.7 %     45,002       96.2 %     1.76 %

 

(1) Total institution deposits in headquarters county as percent of total county deposits as of June 30, 2018.

 

Sources: S&P Global Market Intelligence and the FDIC.

 

     

 

 

EXHIBIT IV-1

 

Stock Prices:

As of May 10, 2019

 

     

 

 

RP ® Financial, LC.

 

Exhibit IV-1A

Weekly Thrift Market Line - Part One

Prices As of May 10, 2019

 

        Market Capitalization     Price Change Data     Current Per Share Financials  
        Price/     Shares     Market     52 Week (1)           % Change From     LTM     LTM Core     BV/     TBV/     Assets/  
    Share(1)     Outstanding     Capitalization     High     Low     Last Wk     Last Wk     52 Wks (2)     MRY (2)     EPS (3)     EPS (3)     Share     Share (4)     Share  
        ($)     (000)     ($Mil)     ($)     ($)     ($)     (%)     (%)     (%)     ($)     ($)     ($)     ($)     ($)  
                                                                                         
Financial Institution (893)                                                                                                                
AX   Axos Financial, Inc.     30.03       61,286       1,840.4       45.18       23.87       31.27       -3.97       -28.26       19.26       2.45       NA       15.84       14.77       0.16  
BCTF   Bancorp 34, Inc.     15.32       3,120       47.8       16.63       12.86       15.52       -1.29       0.13       3.58       0.09       0.49       13.56       13.51       0.12  
BYFC   Broadway Financial Corporation     1.34       27,244       36.4       2.44       0.95       1.22       9.88       -37.85       27.27       0.02       0.03       1.75       1.75       0.02  
CFFN   Capitol Federal Financial, Inc.     13.88       137,678       1,911.0       14.15       11.80       13.99       -0.79       7.51       8.69       0.73       0.68       9.85       9.73       0.07  
CARV   Carver Bancorp, Inc.     3.50       3,699       12.9       11.94       2.62       3.36       4.17       13.64       17.45       -0.27       -1.15       0.85       0.85       0.17  
CBMB   CBM Bancorp, Inc.     13.25       3,893       51.6       13.44       12.02       13.24       0.08       32.50       5.83       NA       NA       14.23       14.23       0.06  
DCOM   Dime Community Bancshares, Inc.     19.83       36,056       715.0       20.85       15.48       20.21       -1.88       1.17       16.78       1.45       1.32       16.49       14.97       0.17  
EFBI   Eagle Financial Bancorp, Inc.     15.75       1,527       24.0       16.84       14.56       15.99       -1.50       0.90       3.82       NA       NA       17.05       17.05       0.09  
ESBK   Elmira Savings Bank     16.50       3,507       57.9       21.00       15.77       16.49       0.06       -19.51       -5.44       1.33       1.69       16.42       12.90       0.16  
ESSA   ESSA Bancorp, Inc.     15.27       10,993       167.9       16.80       14.60       15.72       -2.86       2.55       -2.18       0.60       1.00       15.21       13.92       0.17  
FDEF   First Defiance Financial Corp.     30.18       19,720       595.1       35.00       22.78       30.29       -0.36       -1.44       23.13       2.12       2.07       19.29       14.22       0.16  
FNWB   First Northwest Bancorp     16.28       10,228       166.5       16.98       13.56       16.27       0.06       -2.51       9.78       0.47       0.56       15.18       15.18       0.12  
FBC   Flagstar Bancorp, Inc.     34.74       56,481       1,962.1       38.00       25.30       35.55       -2.28       1.70       31.59       1.49       2.92       26.34       25.13       0.33  
FSBW   FS Bancorp, Inc.     51.38       4,381       225.1       66.40       41.25       52.93       -2.93       -10.43       19.82       4.33       4.35       35.82       34.91       0.27  
FSBC   FSB Bancorp, Inc.     17.43       1,908       33.2       19.10       15.96       17.50       -0.41       0.16       2.52       -0.05       0.07       16.12       16.12       0.17  
HIFS   Hingham Institution for Savings     192.19       2,134       410.1       229.99       163.00       186.80       2.89       -9.65       -2.81       14.83       14.46       98.35       98.35       1.11  
HMNF   HMN Financial, Inc.     21.81       4,611       100.6       23.34       18.45       22.04       -1.06       15.40       11.16       1.28       1.52       17.35       17.12       0.16  
HFBL   Home Federal Bancorp, Inc. of Louisiana     33.30       1,745       58.1       37.30       25.64       33.02       0.85       5.35       13.03       1.97       2.31       25.32       25.32       0.25  
HVBC   HV Bancorp, Inc.     16.00       2,096       33.5       17.50       14.35       15.70       1.91       10.40       6.81       0.39       0.51       13.72       13.72       0.14  
IROQ   IF Bancorp, Inc.     19.85       3,364       66.8       25.04       18.70       20.20       -1.74       -6.81       -1.35       0.46       0.82       20.94       20.94       0.19  
ISBC   Investors Bancorp, Inc.     11.19       268,342       3,002.8       13.80       9.94       11.82       -5.33       -16.99       7.60       0.57       0.79       10.39       10.09       0.10  
KRNY   Kearny Financial Corp.     13.86       87,331       1,210.4       14.80       11.26       14.07       -1.49       -3.41       8.11       0.29       0.39       12.64       10.42       0.08  
MELR   Melrose Bancorp, Inc.     18.90       2,251       42.6       20.20       16.99       18.21       3.79       -5.74       5.23       0.63       0.54       17.37       17.37       0.14  
EBSB   Meridian Bancorp, Inc.     17.37       51,138       888.3       20.30       13.67       17.50       -0.74       -10.23       21.30       1.00       1.08       12.52       12.11       0.11  
CASH   Meta Financial Group, Inc.     26.96       39,450       1,063.6       38.87       17.84       26.03       3.57       -24.13       39.04       1.67       2.53       19.00       9.45       0.15  
MSVB   Mid-Southern Bancorp, Inc.     12.60       3,365       42.4       28.45       11.55       12.70       -0.81       -53.35       8.87       0.64       0.84       13.35       13.35       0.06  
MSBF   MSB Financial Corp.     16.91       4,816       81.4       21.95       16.14       17.60       -3.92       -10.05       -5.27       0.71       0.83       12.70       12.70       0.12  
NYCB   New York Community Bancorp, Inc.     11.30       467,349       5,281.0       12.72       8.61       11.59       -2.50       -3.58       20.09       0.86       0.77       12.83       7.86       0.11  
NFBK   Northfield Bancorp, Inc.     15.29       49,774       761.0       17.33       12.76       15.42       -0.84       -4.44       12.84       0.60       0.84       13.21       12.41       0.09  
NWBI   Northwest Bancshares, Inc.     17.38       106,252       1,846.7       18.81       15.50       17.56       -1.03       3.45       2.60       0.98       0.98       12.01       8.83       0.09  
ORIT   Oritani Financial Corp.     17.08       43,166       737.3       18.01       14.07       17.35       -1.56       11.63       15.80       0.99       1.28       12.08       12.08       0.10  
OTTW   Ottawa Bancorp, Inc.     13.74       3,059       42.0       14.03       12.75       13.71       0.21       -0.84       3.06       0.30       0.57       15.56       15.30       0.09  
PBBI   PB Bancorp, Inc.     11.10       7,043       78.2       12.20       10.40       11.08       0.18       3.98       2.78       0.54       0.55       11.19       10.28       0.07  
PCSB   PCSB Financial Corporation     19.17       16,568       317.6       21.00       18.16       18.86       1.64       -5.33       -1.99       0.43       0.42       15.96       15.60       0.09  
PROV   Provident Financial Holdings, Inc.     21.50       7,497       161.2       21.80       14.67       20.36       5.63       16.72       38.71       0.55       0.85       16.22       16.22       0.15  
PFS   Provident Financial Services, Inc.     26.05       66,593       1,734.7       29.12       22.22       26.58       -1.99       -3.34       7.96       1.57       1.65       19.92       13.66       0.15  
PBIP   Prudential Bancorp, Inc.     17.17       8,921       153.2       19.87       13.92       17.86       -3.86       -6.28       -2.44       0.78       1.02       14.29       13.55       0.12  
RNDB   Randolph Bancorp, Inc.     15.00       5,899       88.5       17.45       13.16       15.00       0.00       -5.66       6.01       -0.62       -0.29       13.05       NA       0.10  
RVSB   Riverview Bancorp, Inc.     7.90       22,608       178.6       9.99       5.46       7.70       2.60       -8.56       8.52       0.59       0.67       5.42       4.17       0.05  
SVBI   Severn Bancorp, Inc.     8.97       12,775       114.6       9.94       7.22       9.11       -1.54       19.44       12.41       0.44       0.58       7.55       7.47       0.07  
STXB   Spirit of Texas Bancshares, Inc.     22.52       13,780       310.3       23.53       16.70       22.66       -0.62       5.73       -1.14       0.90       1.09       15.38       14.26       0.08  
STND   Standard AVB Financial Corp.     27.71       4,649       128.8       39.45       26.97       27.78       -0.23       -8.09       -7.26       1.79       2.00       28.16       22.22       0.21  
SBT   Sterling Bancorp, Inc.     10.07       51,834       522.0       14.73       6.65       9.87       2.03       -25.63       44.89       1.03       1.11       6.03       6.02       0.06  
TBNK   Territorial Bancorp Inc.     28.61       9,165       262.2       31.95       24.96       29.14       -1.82       -5.23       10.12       1.78       2.00       24.36       24.36       0.22  
TSBK   Timberland Bancorp, Inc.     30.00       8,338       250.1       39.45       21.91       30.98       -3.16       -8.14       34.53       2.22       2.34       16.84       16.08       0.12  
TBK   Triumph Bancorp, Inc.     30.42       26,604       809.3       44.70       27.47       31.38       -3.06       -23.66       2.42       1.66       2.23       23.10       15.42       0.17  
TRST   TrustCo Bank Corp NY     7.95       96,822       769.7       9.45       6.51       8.14       -2.33       -9.14       15.89       0.55       0.60       4.94       4.93       0.05  
UBNK   United Financial Bancorp, Inc.     13.33       50,633       674.9       18.33       13.10       13.48       -1.11       -22.14       -9.32       1.13       1.19       13.88       11.55       0.14  
WSBF   Waterstone Financial, Inc.     16.81       26,423       444.2       18.10       15.20       16.70       0.66       -4.22       0.30       1.01       1.10       13.93       13.91       0.07  
WEBK   Wellesley Bancorp, Inc.     35.05       2,435       85.3       35.49       27.74       34.38       1.96       5.43       26.35       1.85       2.24       24.96       24.96       0.34  
WNEB   Western New England Bancorp, Inc.     9.60       26,253       252.0       11.25       8.50       9.70       -1.03       -13.12       -4.38       0.43       0.55       8.19       7.64       0.08  
WSFS   WSFS Financial Corporation     43.31       53,407       2,313.1       57.70       33.75       44.25       -2.12       -16.15       14.24       2.94       3.36       25.08       19.26       0.13  
WVFC   WVS Financial Corp.     17.14       1,788       30.7       18.44       12.25       17.15       -0.04       6.15       16.07       1.30       1.38       17.64       17.64       0.20  
                                                                                                                     
MHC                                                                                                                    
BCOW   1895 Bancorp Of Wisconsin, Inc. (MHC)     9.57       4,877       46.7       10.50       9.16       9.64       -0.75       -4.34       -4.34       NA       NA       NA       NA       0.10  
CLBK   Columbia Financial, Inc. (MHC)     15.76       111,505       1,757.3       17.73       14.01       15.86       -0.63       0.45       3.07       NA       NA       8.17       8.12       0.06  
CFBI   Community First Bancshares, Inc. (MHC)     10.33       7,438       76.8       11.92       9.82       10.14       1.86       -8.26       -11.33       0.06       0.18       10.17       10.17       0.04  
FFBW   FFBW, Inc. (MHC)     10.47       6,427       67.3       11.79       9.50       10.65       -1.70       -4.22       4.38       0.06       0.17       9.00       8.99       0.04  
GCBC   Greene County Bancorp, Inc. (MHC)     30.73       8,538       262.4       35.00       28.85       31.24       -1.63       -2.60       -1.25       1.79       1.76       11.67       11.67       0.14  
HONE   HarborOne Bancorp, Inc. (MHC)     18.84       31,551       594.4       19.95       14.90       18.79       0.27       3.18       18.57       0.41       0.43       10.87       10.45       0.09  
KFFB   Kentucky First Federal Bancorp (MHC)     7.60       8,355       63.5       9.00       6.52       7.61       -0.07       -11.63       9.99       0.15       0.09       7.99       6.27       0.04  
LSBK   Lake Shore Bancorp, Inc. (MHC)     15.09       6,003       90.6       18.00       14.53       14.90       1.28       -10.71       0.20       0.57       0.59       13.03       13.03       0.09  
MGYR   Magyar Bancorp, Inc. (MHC)     11.60       5,821       67.5       13.50       11.26       11.62       -0.17       -5.38       -5.31       0.35       0.41       8.82       8.82       0.11  
OFED   Oconee Federal Financial Corp. (MHC)     24.75       5,563       137.7       30.16       22.26       25.82       -4.14       -17.50       -0.60       0.52       0.69       14.62       14.10       0.09  
PDLB   PDL Community Bancorp (MHC)     14.60       17,834       260.4       16.15       12.42       14.60       0.00       -7.54       14.60       -0.05       0.07       9.05       9.05       0.06  
PVBC   Provident Bancorp, Inc. (MHC)     23.35       9,272       216.5       30.80       19.81       23.85       -2.10       -2.71       7.70       0.89       0.86       12.68       12.68       0.10  
RBKB   Rhinebeck Bancorp, Inc. (MHC)     11.70       11,133       130.3       12.30       11.30       11.70       0.00       17.00       17.00       NA       NA       NA       NA       0.07  
TFSL   TFS Financial Corporation (MHC)     17.37       275,419       4,784.0       17.44       14.19       17.28       0.52       13.38       7.69       0.30       NA       6.27       6.24       0.05  
                                                                                                                     
Merger Target                                                                                                                
SIFI   SI Financial Group, Inc.     14.43       11,770       169.8       15.60       12.26       14.46       -0.21       -0.82       13.35       0.55       0.87       14.13       12.76       0.14  

 

(1) Average of High/Low or Bid/Ask price per share.

(2) Or since offering price if converted of first listed in the past 52 weeks. Percent change figures are actual year-to-date and are not annualized.

(3) EPS (earnings per share) is based on actual trailing 12 month data and is not shown on a pro forma basis.

(4) Excludes intangibles (such as goodwill, value of core deposits, etc.).

(5) ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing 12 month common earnings and average common equity and total assets balances.

(6) Annualized based on last regular quarterly cash dividend announcement.

(7) Indicated dividend as a percent of trailing 12 month earnings.

(8) Excluded from averages due to actual or rumored acquisition activities or unusual operating characteristics.

(9) For MHC institutions, market value reflects share price multiplied by public (non-MHC) shares.

 

Source: S&P Market Intelligence and RP ® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2019 by RP ® Financial, LC.

 

     

 

 

RP ® Financial, LC.

 

Exhibit IV-1B

Weekly Thrift Market Line - Part Two

Prices As of May 10, 2019

 

        Key Financial Ratios     Asset Quality Ratios     Pricing Ratios     Dividend Data (6)  
        Equity/     Tang Equity/     Reported Earnings     Core Earnings     NPAs/     Rsvs/     Price/     Price/     Price/     Price/     Price/     Div/     Dividend     Payout  
    Assets(1)     Assets(1)     ROA(5)     ROE(5)     ROA(5)     ROE(5)     Assets     NPLs     Earnings     Book     Assets     Tang Book     Core Earnings     Share     Yield     Ratio (7)  
        (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (x)     (%)     (%)     (%)     (x)     ($)     (%)     (%)  
                                                                                                     
Financial Institution (893)                                                                                                                                
AX   Axos Financial, Inc.     10.22       9.60       1.68       16.86       NA       NA       0.40       166.31       12.46       177.92       16.93       204.87       NA       NA       NA       NM  
BCTF   Bancorp 34, Inc.     12.37       12.32       0.09       0.62       0.46       3.33       1.43       60.52       66.61       110.44       13.75       110.83       63.71       0.00       0.00       NM  
BYFC   Broadway Financial Corporation     11.45       11.45       0.03       0.30       0.16       1.39       2.20       37.95       44.54       75.65       8.95       75.65       44.54       0.00       0.00       NM  
CFFN   Capitol Federal Financial, Inc.     14.73       14.57       0.94       7.25       0.88       6.76       0.35       27.12       20.12       144.62       20.57       147.57       19.82       0.34       2.45       142.03  
CARV   Carver Bancorp, Inc.     7.85       7.85       0.54       7.24       -0.65       -8.73       2.07       38.42       NM       466.19       2.37       466.19       NM       0.00       0.00       NM  
CBMB   CBM Bancorp, Inc.     27.69       27.69       NA       1.99       NA       NA       0.89       110.18       NM       92.92       26.03       92.92       77.94       NA       NA       NM  
DCOM   Dime Community Bancshares, Inc.     9.59       8.78       0.86       8.97       0.76       7.94       0.11       301.95       15.14       117.81       11.03       130.94       14.94       0.56       2.82       42.75  
EFBI   Eagle Financial Bancorp, Inc.     20.11       20.11       0.41       1.95       0.26       1.24       0.79       136.04       68.48       93.55       18.95       93.55       68.48       NA       NA       NM  
ESBK   Elmira Savings Bank     10.08       8.09       0.85       8.06       1.06       10.08       0.79       100.00       14.35       99.46       9.70       126.18       14.37       0.92       5.58       80.00  
ESSA   ESSA Bancorp, Inc.     9.77       9.02       0.36       3.61       0.60       6.01       0.64       110.09       14.27       94.87       9.49       103.32       13.90       0.40       2.62       35.51  
FDEF   First Defiance Financial Corp.     12.70       9.69       1.45       11.51       1.41       11.16       1.14       82.41       13.41       150.32       18.47       202.96       13.39       0.76       2.52       32.00  
FNWB   First Northwest Bancorp     13.89       13.89       0.40       2.78       0.48       3.33       0.51       148.27       21.14       103.20       13.99       103.20       21.05       0.12       0.74       11.69  
FBC   Flagstar Bancorp, Inc.     8.12       7.77       0.50       5.97       0.96       11.50       0.45       171.79       10.72       124.66       10.09       140.96       NA       0.16       0.46       2.47  
FSBW   FS Bancorp, Inc.     11.17       10.92       1.54       13.06       1.54       13.12       0.18       554.56       8.31       124.04       14.18       129.86       9.89       0.60       1.17       9.39  
FSBC   FSB Bancorp, Inc.     9.57       9.57       -0.03       -0.30       0.04       0.43       0.03       NM       NM       107.33       NA       107.33       NA       NA       NA       NM  
HIFS   Hingham Institution for Savings     8.85       8.85       1.42       16.55       1.38       16.14       0.08       719.32       13.42       184.99       16.42       184.99       13.06       1.52       0.79       13.69  
HMNF   HMN Financial, Inc.     10.85       10.72       0.87       7.55       1.03       8.93       0.93       137.72       12.32       123.73       14.61       125.25       12.17       0.00       0.00       NM  
HFBL   Home Federal Bancorp, Inc. of Louisiana     11.20       11.20       0.90       8.09       1.06       9.46       1.72       62.96       13.37       126.11       14.22       126.11       13.37       0.56       1.68       22.49  
HVBC   HV Bancorp, Inc.     10.26       10.26       0.30       2.59       0.39       3.37       0.60       51.61       47.06       113.63       11.79       113.63       NA       NA       NA       NM  
IROQ   IF Bancorp, Inc.     12.37       12.37       0.27       2.06       0.48       3.66       1.18       228.76       23.35       88.73       10.73       88.73       NA       0.25       1.26       29.41  
ISBC   Investors Bancorp, Inc.     11.89       11.59       0.65       5.27       0.86       6.93       0.49       196.22       16.22       106.03       11.81       109.24       14.26       0.44       3.93       60.87  
KRNY   Kearny Financial Corp.     18.57       15.82       0.45       2.25       0.59       2.95       0.39       128.92       30.80       109.50       19.04       134.50       27.71       0.24       1.73       77.78  
MELR   Melrose Bancorp, Inc.     13.96       13.96       0.49       3.40       0.41       2.87       NA       NA       25.54       107.55       15.01       107.55       32.73       0.34       1.80       45.95  
EBSB   Meridian Bancorp, Inc.     11.76       11.42       0.96       7.95       1.03       8.50       0.35       245.10       15.37       135.50       14.81       140.17       15.22       0.28       1.61       21.24  
CASH   Meta Financial Group, Inc.     12.81       6.84       1.13       10.58       1.71       16.47       0.66       197.64       16.24       129.68       17.59       235.20       10.49       0.20       0.74       11.65  
MSVB   Mid-Southern Bancorp, Inc.     23.90       23.90       0.57       4.04       0.71       5.03       1.77       55.15       23.33       90.49       22.60       90.49       23.33       0.08       0.64       11.11  
MSBF   MSB Financial Corp.     11.86       11.86       0.69       5.41       0.81       6.36       2.26       42.38       20.88       135.67       15.98       135.67       20.88       0.00       0.00       111.73  
NYCB   New York Community Bancorp, Inc.     13.26       8.93       0.93       6.74       0.84       6.11       0.15       247.77       14.49       86.18       10.22       142.70       NA       0.68       6.02       87.18  
NFBK   Northfield Bancorp, Inc.     15.27       14.48       0.69       4.39       0.94       6.00       0.62       104.24       18.65       112.01       16.71       118.90       NA       0.44       2.88       50.00  
NWBI   Northwest Bancshares, Inc.     12.96       9.86       1.07       8.33       1.07       8.36       1.00       59.80       17.04       140.25       17.93       195.21       16.19       0.72       4.14       68.63  
ORIT   Oritani Financial Corp.     13.70       13.70       1.07       7.91       1.38       10.20       0.27       305.25       14.35       145.08       18.90       145.08       13.69       1.00       5.85       96.64  
OTTW   Ottawa Bancorp, Inc.     18.96       18.69       0.36       1.77       0.71       3.46       NA       NA       22.90       86.58       15.83       88.01       22.34       0.24       1.75       93.33  
PBBI   PB Bancorp, Inc.     16.41       15.28       0.75       4.65       0.76       4.75       NA       NA       19.14       99.27       15.89       108.25       19.21       0.28       2.52       56.90  
PCSB   PCSB Financial Corporation     19.66       19.30       0.50       2.51       0.61       3.08       NA       NA       34.23       122.63       22.40       125.54       34.70       0.16       0.83       23.21  
PROV   Provident Financial Holdings, Inc.     10.51       10.51       0.36       3.44       0.56       5.40       0.76       86.34       32.58       132.99       14.40       132.99       26.01       0.56       2.60       84.85  
PFS   Provident Financial Services, Inc.     13.71       9.83       1.05       7.76       1.11       8.18       0.74       81.72       13.93       126.10       17.67       181.19       14.00       0.92       3.53       57.75  
PBIP   Prudential Bancorp, Inc.     11.88       11.33       0.72       5.45       0.95       7.12       1.39       36.80       17.17       114.54       12.75       120.48       NA       0.20       1.16       55.00  
RNDB   Randolph Bancorp, Inc.     13.25       NA       -0.63       -4.24       -0.27       -1.82       0.95       70.24       NM       112.76       14.39       NA       NM       NA       NA       NM  
RVSB   Riverview Bancorp, Inc.     10.66       8.42       1.16       11.05       1.31       12.48       0.53       190.77       10.39       134.16       15.44       169.89       10.51       0.16       2.03       19.74  
SVBI   Severn Bancorp, Inc.     10.78       10.67       0.69       6.30       0.92       8.42       1.94       47.38       13.39       116.25       11.75       117.57       13.39       0.12       1.34       17.91  
STXB   Spirit of Texas Bancshares, Inc.     13.69       12.82       0.76       6.79       0.91       8.16       NA       174.10       20.85       134.65       18.59       157.83       16.84       NA       NA       NM  
STND   Standard AVB Financial Corp.     13.77       11.19       0.86       6.33       0.97       7.13       0.30       184.96       14.90       95.35       13.50       121.75       NA       0.88       3.19       47.53  
SBT   Sterling Bancorp, Inc.     9.99       9.98       1.80       19.19       1.93       20.57       0.19       348.52       8.39       154.13       16.06       154.28       NA       0.04       0.40       3.33  
TBNK   Territorial Bancorp Inc.     11.64       11.64       0.83       7.10       0.93       7.95       NA       77.66       12.77       115.19       13.33       115.19       14.27       0.88       3.08       52.68  
TSBK   Timberland Bancorp, Inc.     12.24       11.75       1.70       14.27       1.79       15.04       0.65       223.08       11.72       154.06       20.16       172.55       11.47       0.60       2.00       29.69  
TBK   Triumph Bancorp, Inc.     13.59       9.57       1.12       8.00       1.53       10.92       0.88       72.97       14.99       125.73       17.94       180.88       12.27       NA       NA       NM  
TRST   TrustCo Bank Corp NY     9.77       9.76       1.08       11.36       1.18       12.45       0.77       127.48       12.56       153.30       14.92       153.47       12.56       0.27       3.43       42.65  
UBNK   United Financial Bancorp, Inc.     9.85       8.34       0.81       8.23       0.85       8.70       0.59       123.24       11.90       94.07       9.28       113.20       11.74       0.48       3.60       42.86  
WSBF   Waterstone Financial, Inc.     21.08       21.06       1.52       6.91       1.66       7.55       0.61       138.22       15.28       122.44       24.41       119.93       15.28       0.48       2.86       89.09  
WEBK   Wellesley Bancorp, Inc.     7.53       7.53       0.57       7.59       0.69       9.20       NA       NA       14.98       132.41       9.75       132.41       NA       0.22       0.63       9.40  
WNEB   Western New England Bancorp, Inc.     11.22       10.54       0.59       5.00       0.78       6.67       0.69       82.82       16.27       113.83       12.23       122.49       16.52       0.20       2.08       30.51  
WSFS   WSFS Financial Corporation     11.16       8.80       1.37       12.62       1.58       14.63       0.76       79.73       12.93       128.56       18.88       190.24       11.73       0.48       1.11       13.43  
WVFC   WVS Financial Corp.     9.92       9.92       0.67       6.96       0.71       7.37       0.07       209.01       11.20       94.40       9.35       94.40       NA       0.40       2.33       28.76  
                                                                                                                                     
MHC                                                                                                                                    
BCOW   1895 Bancorp Of Wisconsin, Inc. (MHC)     7.82       7.82       NA       NA       NA       NA       0.43       154.82       NA       NA       NA       NA       NA       NA       NA       NA  
CLBK   Columbia Financial, Inc. (MHC)     14.42       14.34       0.19       1.72       0.27       2.41       NA       NA       68.52       183.65       26.79       184.71       69.15       NA       NA       NM  
CFBI   Community First Bancshares, Inc. (MHC)     24.96       24.96       0.15       0.59       0.46       1.75       2.09       61.74       51.65       101.13       25.11       101.13       51.65       NA       NA       NM  
FFBW   FFBW, Inc. (MHC)     22.18       22.15       0.16       0.73       0.42       1.96       0.40       186.69       55.10       114.73       26.89       114.88       47.20       NA       NA       NM  
GCBC   Greene County Bancorp, Inc. (MHC)     8.39       8.39       1.37       16.51       1.35       16.24       0.42       249.25       15.52       242.34       20.60       242.34       15.52       0.40       1.30       20.20  
HONE   HarborOne Bancorp, Inc. (MHC)     12.39       11.96       0.48       3.73       0.49       3.84       1.25       55.58       52.33       168.78       16.78       214.43       47.27       NA       NA       NM  
KFFB   Kentucky First Federal Bancorp (MHC)     21.27       17.49       0.38       1.75       0.20       0.92       NA       NA       NM       96.12       20.01       122.94       NA       0.40       5.26       666.67  
LSBK   Lake Shore Bancorp, Inc. (MHC)     14.43       14.43       0.68       4.55       0.70       4.71       0.94       98.40       23.22       111.74       16.34       111.74       NA       0.48       3.18       67.69  
MGYR   Magyar Bancorp, Inc. (MHC)     8.23       8.23       0.33       3.95       0.39       4.58       2.25       77.06       24.68       126.64       10.16       126.64       24.91       NA       NA       NM  
OFED   Oconee Federal Financial Corp. (MHC)     16.97       16.47       0.63       3.66       0.85       4.90       1.17       22.86       35.87       165.82       27.74       171.71       34.94       0.40       1.62       57.97  
PDLB   PDL Community Bancorp (MHC)     17.01       17.01       -0.09       -0.46       0.13       0.72       1.79       70.32       NM       159.34       25.43       159.34       97.66       NA       NA       NM  
PVBC   Provident Bancorp, Inc. (MHC)     13.35       13.35       0.91       6.95       0.83       6.34       NA       NA       22.89       175.22       22.51       175.22       23.11       NA       NA       NM  
RBKB   Rhinebeck Bancorp, Inc. (MHC)     6.96       6.76       NA       NA       NA       NA       NA       NA       NA       NA       NA       NA       NA       NA       NA       NA  
TFSL   TFS Financial Corporation (MHC)     12.44       12.38       0.62       4.91       NA       NA       1.30       23.49       59.90       280.24       34.24       281.82       NA       1.00       5.76       317.24  
                                                                                                                                     
Merger Target                                                                                                                                
SIFI   SI Financial Group, Inc.     10.58       9.65       0.41       3.82       0.65       6.12       1.17       78.51       15.86       98.95       10.29       108.96       14.66       0.24       1.66       26.37  

 

(1) Average of High/Low or Bid/Ask price per share.

(2) Or since offering price if converted of first listed in the past 52 weeks. Percent change figures are actual year-to-date and are not annualized.

(3) EPS (earnings per share) is based on actual trailing 12 month data and is not shown on a pro forma basis.

(4) Exludes intangibles (such as goodwill, value of core deposits, etc.).

(5) ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing 12 month common earnings and average common equity and total assets balances.

(6) Annualized based on last regular quarterly cash dividend announcement.

(7) Indicated dividend as a percent of trailing 12 month earnings.

(8) Excluded from averages due to actual or rumored acquisition activities or unusual operating characteristics.

(9) For MHC institutions, market value reflects share price multiplied by public (non-MHC) shares.

 

Source: S&P Market Intelligence and RP ® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2019 by RP ® Financial, LC.

 

     

 

 

EXHIBIT IV-2

 

Historical Stock Price Indices

 

     

 

 

Exhibit IV-2

Historical Stock Price Indices(1)

 

                          SNL     SNL  
                    NASDAQ     Thrift     Bank  
Year/Qtr. Ended   DJIA     S&P 500     Composite     Index     Index  
                                   
2005:   Quarter 1     10503.8       1180.6       1999.2       1516.6       551.00  
    Quarter 2     10275.0       1191.3       2057.0       1577.1       563.27  
    Quarter 3     10568.7       1228.8       2151.7       1527.2       546.30  
    Quarter 4     10717.5       1248.3       2205.3       1616.4       582.80  
                                             
2006:   Quarter 1     11109.3       1294.8       2339.8       1661.1       595.50  
    Quarter 2     11150.2       1270.2       2172.1       1717.9       601.14  
    Quarter 3     11679.1       1335.9       2258.4       1727.1       634.00  
    Quarter 4     12463.2       1418.3       2415.3       1829.3       658.60  
                                             
2007:   Quarter 1     12354.4       1420.9       2421.6       1703.6       634.40  
    Quarter 2     13408.6       1503.4       2603.2       1645.9       622.63  
    Quarter 3     13895.6       1526.8       2701.5       1523.3       595.80  
    Quarter 4     13264.8       1468.4       2652.3       1058.0       492.85  
                                             
2008:   Quarter 1     12262.9       1322.7       2279.1       1001.5       442.5  
    Quarter 2     11350.0       1280.0       2293.0       822.6       332.2  
    Quarter 3     10850.7       1166.4       2082.3       760.1       414.8  
    Quarter 4     8776.4       903.3       1577.0       653.9       268.3  
                                             
2009:   Quarter 1     7608.9       797.9       1528.6       542.8       170.1  
    Quarter 2     8447.0       919.3       1835.0       538.8       227.6  
    Quarter 3     9712.3       1057.1       2122.4       561.4       282.9  
    Quarter 4     10428.1       1115.1       2269.2       587.0       260.8  
                                             
2010:   Quarter 1     10856.6       1169.4       2398.0       626.3       301.1  
    Quarter 2     9744.0       1030.7       2109.2       564.5       257.2  
    Quarter 3     9744.0       1030.7       2109.2       564.5       257.2  
    Quarter 4     11577.5       1257.6       2652.9       592.2       290.1  
                                             
2011:   Quarter 1     12319.7       1325.8       2781.1       578.1       293.1  
    Quarter 2     12414.3       1320.6       2773.5       540.8       266.8  
    Quarter 3     10913.4       1131.4       2415.4       443.2       198.9  
    Quarter 4     12217.6       1257.6       2605.2       481.4       221.3  
                                             
2012:   Quarter 1     13212.0       1408.5       3091.6       529.3       284.9  
    Quarter 2     12880.1       1362.2       2935.1       511.6       257.3  
    Quarter 3     13437.1       1440.7       3116.2       557.6       276.8  
    Quarter 4     13104.1       1426.2       3019.5       565.8       292.7  
                                             
2013:   Quarter 1     14578.5       1569.2       3267.5       602.3       318.9  
    Quarter 2     14909.6       1606.3       3404.3       625.3       346.7  
    Quarter 3     15129.7       1681.6       3771.5       650.8       354.4  
    Quarter 4     16576.7       1848.4       4176.6       706.5       394.4  
                                             
2014:   Quarter 1     16457.7       1872.3       4199.0       718.9       410.8  
    Quarter 2     16826.6       1960.2       4408.2       723.9       405.2  
    Quarter 3     17042.9       1972.3       4493.4       697.7       411.0  
    Quarter 4     17823.1       2058.9       4736.1       738.7       432.8  
                                             
2015:   Quarter 1     17776.1       2067.9       4900.9       749.3       418.8  
    Quarter 2     17619.5       2063.1       4986.9       795.7       448.4  
    Quarter 3     16284.7       1920.0       4620.2       811.7       409.4  
    Quarter 4     17425.0       2043.9       5007.4       809.1       431.5  
                                             
2016:   Quarter 1     17685.1       2059.7       4869.9       788.1       381.4  
    Quarter 2     17930.0       2098.9       4842.7       780.9       385.6  
    Quarter 3     18308.2       2168.3       5312.0       827.2       413.7  
    Quarter 4     19762.6       2238.8       5383.1       966.7       532.7  
                                             
2017:   Quarter 1     20663.2       2362.7       5911.7       918.9       535.8  
    Quarter 2     21349.6       2423.4       6140.4       897.1       552.4  
    Quarter 3     22405.1       2519.4       6496.0       939.3       573.2  
    Quarter 4     24719.2       2673..6       6903.4       937.6       617.7  
                                             
2018:   Quarter 1     24103.1       2640.9       7063.5       941.5       606.8  
    Quarter 2     24271.4       2718.4       7510.3       961.2       597.8  
    Quarter 3     26458.3       2914.0       8046.4       905.6       597.8  
    Quarter 4     23327.5       2506.9       6635.3       772.0       502.9  
                                             
2019:   Quarter 1     25928.7       2834.4       7729.3       837.8       543.8  
As of May 10, 2019     25942.4       2881.4       7916.9       865.5       579.2  

 

(1)   End of period data.

 

Sources:  S&P Global Market Intelligence and The Wall Street Journal.

 

     

 

 

EXHIBIT IV-3

 

Stock Indices as of May 10, 2019

 

     

 

 

 

Index Summary (Current Data)

 

Industry Banking

Geography All

 

Index Name   Current Value     As Of   Day's Change     Day's Change
(%)
 
SNL Banking Indexes                            
SNL U.S. Bank and Thrift     552.42     5/10/2019     1.29       0.23  
SNL U.S. Bank     579.20     5/10/2019     1.33       0.23  
SNL U.S. Thrift     865.49     5/10/2019     4.06       0.47  
SNL TARP Participants     138.00     5/10/2019     (0.21 )     (0.15 )
KBW Nasdaq Bank Index     99.58     5/10/2019     0.35       0.36  
KBW Nasdaq Regional Bank Index     103.57     5/10/2019     0.21       0.20  
S&P 500 Bank     323.22     5/10/2019     0.63       0.19  
NASDAQ Bank     3,751.95     5/10/2019     11.40       0.30  
S&P 500 Commercial Banks     461.78     5/10/2019     0.90       0.19  
S&P 500 Diversified Banks     554.96     5/10/2019     0.62       0.11  
S&P 500 Regional Banks     111.36     5/10/2019     0.55       0.50  
S&P 500 Thrifts & Mortgage Finance     4.56     11/2/2015     (0.01 )     (0.31 )
SNL Asset Size Indexes                            
SNL U.S. Bank < $250M     28.68     5/10/2019     0.21       0.72  
SNL U.S. Bank $250M-$500M     447.77     5/10/2019     (1.70 )     (0.38 )
SNL U.S. Thrift < $250M     1,386.47     5/10/2019     8.91       0.65  
SNL U.S. Thrift $250M-$500M     6,390.53     5/10/2019     36.65       0.58  
SNL U.S. Bank < $500M     866.60     5/10/2019     (2.20 )     (0.25 )
SNL U.S. Thrift < $500M     2,143.92     5/10/2019     12.55       0.59  
SNL U.S. Bank $500M-$1B     1,126.73     5/10/2019     4.45       0.40  
SNL U.S. Thrift $500M-$1B     3,518.90     5/10/2019     1.42       0.04  
SNL U.S. Bank $1B-$5B     1,155.01     5/10/2019     4.79       0.39  
SNL U.S. Thrift $1B-$5B     2,796.05     5/10/2019     15.26       0.55  
SNL U.S. Bank $5B-$10B     1,381.39     5/10/2019     4.73       0.34  
SNL U.S. Thrift $5B-$10B     1,077.96     5/10/2019     3.72       0.35  
SNL U.S. Bank > $10B     502.73     5/10/2019     1.10       0.22  
SNL U.S. Thrift > $10B     147.35     5/10/2019     0.78       0.53  
SNL Market Cap Indexes                            
SNL Micro Cap U.S. Bank     687.88     5/10/2019     1.14       0.19  
SNL Micro Cap U.S. Thrift     1,183.66     5/10/2019     3.20       0.27  
SNL Micro Cap U.S. Bank & Thrift     796.79     5/10/2019     1.42       0.20  
SNL Small Cap U.S. Bank     661.41     5/10/2019     2.46       0.35  
SNL Small Cap U.S. Thrift     744.82     5/10/2019     2.05       0.28  
SNL Small Cap U.S. Bank & Thrift     682.78     5/10/2019     2.44       0.34  
SNL Mid Cap U.S. Bank     400.59     5/10/2019     1.11       0.28  
SNL Mid Cap U.S. Thrift     338.11     5/10/2019     1.87       0.56  
SNL Mid Cap U.S. Bank & Thrift     400.94     5/10/2019     1.22       0.30  
SNL Large Cap U.S. Bank     363.44     5/10/2019     0.79       0.22  
SNL Large Cap U.S. Thrift     122.71     5/10/2019     0.54       0.44  
SNL Large Cap U.S. Bank & Thrift     365.25     5/10/2019     0.79       0.22  
SNL Geographic Indexes                            
SNL Mid-Atlantic U.S. Bank     575.81     5/10/2019     1.18       0.21  
SNL Mid-Atlantic U.S. Thrift     3,264.96     5/10/2019     11.71       0.36  
SNL Midwest U.S. Bank     643.66     5/10/2019     1.96       0.31  
SNL Midwest U.S. Thrift     3,184.53     5/10/2019     23.00       0.73  
SNL New England U.S. Bank     533.94     5/10/2019     2.82       0.53  
SNL New England U.S. Thrift     3,039.89     5/10/2019     9.23       0.31  
SNL Southeast U.S. Bank     381.08     5/10/2019     (0.34 )     (0.09 )
SNL Southeast U.S. Thrift     457.76     5/10/2019     (2.49 )     (0.54 )
SNL Southwest U.S. Bank     1,168.05     5/10/2019     3.82       0.31  
SNL Southwest U.S. Thrift     856.14     5/10/2019     6.18       0.73  
SNL Western U.S. Bank     1,286.84     5/10/2019     8.38       0.66  
SNL Western U.S. Thrift     154.88     5/10/2019     0.70       0.46  
SNL Stock Exchange Indexes                            
SNL U.S. Bank NYSE     502.17     5/10/2019     1.05       0.21  
SNL U.S. Thrift NYSE     125.91     5/10/2019     0.38       0.30  
SNL U.S. Bank NYSE American     792.52     5/10/2019     (0.54 )     (0.07 )
SNL U.S. Bank NASDAQ     914.53     5/10/2019     2.92       0.32  
SNL U.S. Thrift NASDAQ     2,610.06     5/10/2019     13.80       0.53  
SNL U.S. Bank Pink     466.21     5/10/2019     0.62       0.16  
SNL U.S. Thrift Pink     349.85     5/10/2019     (0.28 )     (0.09 )
SNL Bank TSX     101.81     4/26/2019     0.51       0.50  
SNL OTHER Indexes                            
SNL U.S. Thrift MHCs     5,906.52     5/10/2019     48.65       0.83  
Broad Market Indexes                            
DJIA     25,942.37     5/10/2019     114.01       0.44  
S&P 500     2,881.40     5/10/2019     10.68       0.37  
S&P 400 Mid Cap     1,933.43     5/10/2019     5.69       0.30  
S&P 600 Small Cap     964.29     5/10/2019     1.87       0.19  
S&P 500 Financials     455.03     5/10/2019     2.36       0.52  
SNL U.S. Financial Institutions     968.27     5/10/2019     5.14       0.53  
MSCI US IMI Financials     1,667.76     5/10/2019     8.60       0.52  
NASDAQ     7,916.94     5/10/2019     6.35       0.08  
NASDAQ Finl     4,738.46     5/10/2019     34.06       0.72  
NYSE     12,788.14     5/10/2019     56.79       0.45  

 

Intraday data is available for certain exchanges. In all cases, the data is at least 15 minutes delayed.

 

* - Intraday data is not currently available. Data is as of the previous close.

 

** - Non-publicly traded institutions and institutions outside of your current subscription are not included in custom indexes. Data is as of the previous close.

 

All SNL indexes are market-value weighted; i.e., an institution's effect on an index is proportional to that institution's market capitalization.

 

Source: MSCI. MSCI makes no express or implied warranties or representations and shall have no liability whatsoever with respect to any MSCI data contained herein. The MSCI data may not be further redistributed or used as a basis for other indices or any securities or financial products.

 

     

 

 

EXHIBIT IV-4

 

Massachusetts Thrift Acquisitions 2015 - Present

 

     

 

 

Exhibit IV-4

Massachusetts Thrift Acquisitions 2015-Present

 

                  Target Financials at Announcement     Deal Terms and Pricing at Announcement  
                  Total                             NPAs/     Rsrvs/     Deal     Value/                             Prem/  
Announce   Complete             Assets     E/A     TE/A     ROAA     ROAE     Assets     NPLs     Value     Share     P/B     P/TB     P/E     P/A     Cdeps  
Date   Date   Buyer Name     Target Name   ($000)     (%)     (%)     (%)     (%)     (%)     (%)     ($M)     ($)     (%)     (%)     (x)     (%)     (%)  
                                                                                                   
4/9/2019   Pending   North Shore Bancorp MA   Beverly Financial, MHC MA   486,825       8.53       8.53       0.72       8.40       0.30       294.09       NA       NA       NA       NA       NA       NA       NA  
2/27/2019   Pending   Hometown Financial Group MHC MA   Millbury Savings Bank MA   228,126       12.46       12.46       0.81       6.72       0.76       99.48       NA       NA       NA       NA       NA       NA       NA  
11/27/2018   4/1/2019   People's United Financial Inc. CT   BSB Bancorp, Inc. MA   2,971,807       6.66       6.66       0.74       11.00       0.19       322.35       328.7       32.420       159.75       159.75       14.87       11.06       7.97  
9/20/2018   4/1/2019   Independent Bank Corp. MA   Blue Hills Bancorp, Inc. MA   2,741,162       14.60       14.31       0.70       4.54       0.52       189.63       725.4       25.872       173.72       177.91       34.96       26.46       19.21  
7/25/2018   1/31/2019   Hometown Financial Group MHC MA   Pilgrim Bancshares, Inc. MA   265,562       12.93       12.93       0.52       4.04       1.34       35.71       53.8       23.000       151.43       151.43       35.38       20.26       14.91  
4/30/2018   8/20/2018   Salem Five Bancorp MA   Sage Bank MA   141,727       7.22       7.22       -1.25       -15.66       1.48       36.17       9.3       NA       112.97       112.97       NM       6.59       1.64  
9/19/2017   4/1/2018   Fidelity MHC MA   Colonial Co-operative Bank MA   69,027       8.12       8.12       0.11       1.40       6.44       8.31       NA       NA       NA       NA       NA       NA       NA  
6/26/2017   12/29/2017   Meridian Bancorp Inc. MA   Meetinghouse Bancorp, Inc. MA   117,764       9.29       9.29       0.06       0.62       NA       NA       17.9       26.000       157.21       157.21       NM       15.23       11.54  
11/17/2016   4/1/2017   Abington Bank MA   Holbrook Co-operative Bank MA   99,497       9.38       9.38       0.27       2.91       1.12       98.19       NA       NA       NA       NA       NA       NA       NA  
10/6/2016   5/23/2017   Salem Five Bancorp MA   Georgetown Bancorp, Inc. MA   314,970       10.30       10.30       0.25       2.39       NA       NA       49.2       26.000       147.55       147.55       60.47       15.61       9.94  
7/13/2016   4/1/2017   Marlborough Bancshares Inc MA   North Middlesex Savings Bank MA   410,856       9.01       9.01       0.56       6.18       1.53       52.58       NA       NA       NA       NA       NA       NA       NA  
4/4/2016   10/21/2016   Westfield Financial Inc. MA   Chicopee Bancorp, Inc. MA   692,242       12.98       12.98       0.50       3.79       1.25       75.80       110.9       20.516       119.27       119.27       30.17       16.02       4.93  
10/7/2015   6/7/2016   Investor group     Radius Bancorp, Inc. MA   744,135       8.15       8.15       0.25       3.05       0.68       137.52       47.0       NA       81.57       81.57       27.14       6.65       -2.33  
9/2/2015   4/1/2016   Fidelity MHC MA   Barre Savings Bank MA   152,983       9.67       9.67       0.43       4.47       0.94       119.10       NA       NA       NA       NA       NA       NA       NA  
6/9/2015   11/1/2015   North Shore Bancorp MA   Merrimac Savings Bank MA   73,637       6.97       6.97       0.37       5.63       1.66       32.68       NA       NA       NA       NA       NA       NA       NA  
                                                                                                                               
              Average:     634,021       9.75       9.73       0.34       3.30       1.40       115.51                       137.93       138.46       33.83       14.74       8.48  
              Median:     265,562       9.29       9.29       0.43       4.04       1.12       98.19                       149.49       149.49       32.57       15.42       8.96  

 

Source: S&P Global Market Intelligence.

 

     

 

 

 

 

EXHIBIT IV-5

 

Provident Bancorp, Inc.

Director and Senior Management Summary Resumes

 

     

 

 

Exhibit IV-5

Provident Bancorp, Inc.

Director and Senior Management Summary Resumes

 

Directors

 

Frank G. Cousins, Jr. , age 60, is the President of the Greater Newburyport Chamber of Commerce. In 2016, Mr. Cousins retired as the Sheriff of Essex County, Massachusetts where he served for 20 years. Mr. Cousins’ years of service as a law enforcement officer in our community provides valuable insight into the economic and business needs of our community, as well as insight into where we can best serve our community in other ways, including charitable donations. Director of The Provident Bank since 2003. Term expires at the annual meeting following December 31, 2020.

 

James A. DeLeo , age 53, is a certified public accountant and the leading Partner at Gray, Gray & Gray, where he also co-chairs the Merger & Acquisition Practice Group. He has more than 25 years of experience and an educational background in entrepreneurial finance, making him a key contributor to fundless sponsors, search funds and larger private equity firms with established funds, all of which seek his advice when acquiring target companies in the middle market. Mr. DeLeo also works closely with private equity and mezzanine lenders. Mr. DeLeo’s educational and professional experience assist the Board of Directors in assessing our accounting practices, tax matters and operational needs, as well as providing knowledge of and access to the capital markets and advice with respect to mergers and acquisitions. Director of The Provident Bank since 2017. Term expires at the annual meeting following December 31, 2019.

 

Lisa DeStefano , age 55, is the Principal Architect and Founder of DeStefano Architects. A LEED certified and registered architect in New Hampshire, Maine, Massachusetts and Connecticut, Ms. DeStefano has been a practicing architect since 1983 and founded DeStefano Architects in 1995. Her design work has won multiple awards including the 2016 AIANH Excellence in Architecture People’s Choice Award and in 2015 her firm was named one of the fastest growing women-led companies in Boston by Inc. 5000 .  Ms. DeStefano was awarded the 2015 Business Excellence Award in the Real Estate and Construction category from New Hampshire Business Review magazine. Ms. DeStefano’s experience provides the Board of Directors with extensive knowledge of real estate and business matters, and she is well-known in our New Hampshire seacoast market area. Director of The Provident Bank since 2013. T erm expires at the annual meeting following December 31, 2021.

 

Jay E. Gould , age 65, is the founder of Flatbread Company, a clay-oven restaurant specializing in all-natural, wood-fired pizza, salads and desserts. Founded in Amesbury, Massachusetts in 1998, Flatbread Company has grown into 15 restaurants with locations in New England, Hawaii and British Columbia. Mr. Gould has extensive developmental and operational experience developing a distinct and unique brand within the full-service restaurant market. Mr. Gould also owned and operated a successful family insurance business in Amesbury, Massachusetts from 1977 until its sale in 2015. As a business owner and entrepreneur, Mr. Gould offers a valuable perspective on developing a successful business as well as the challenges and risks an organization may face as it grows its product offerings and markets into new areas. Director of The Provident Bank since 1995. Term expires at the annual meeting following December 31, 2021.

 

Laurie H. Knapp , age 61, is a certified public accountant and sole owner of Laurie H. Knapp CPA PC, an accounting firm located in Amesbury, Massachusetts. Ms. Knapp specializes in personal and corporate taxes. Her experience as a certified public accountant assists the Board of Directors in assessing our accounting practices and tax matters. Director of The Provident Bank since 1998. Term expires at the annual meeting following December 31, 2019.

 

David P. Mansfield , age 57, has served as the President and Chief Executive Officer of Provident Bancorp, Inc. and Chief Executive Officer of The Provident Bank since May 2013, having joined The Provident Bank as Chief Financial Officer in 2001. Mr. Mansfield served as Interim Chairman of the Board of Provident Bancorp, Inc. and The Provident Bank from April 2018 to April 2019. Mr. Mansfield previously worked as a bank examiner for both the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation, and is a Chartered Financial Analyst. Mr. Mansfield’s positions as President and Chief Executive Officer foster clear accountability, effective decision-making, a clear and direct channel of communication from senior management to the full Board of Directors, and alignment on corporate strategy. Director of The Provident Bank since 2013. T erm expires at the annual meeting following December 31, 2021.

 

     

 

 

Exhibit IV-5 (continued)

Provident Bancorp, Inc.

Director and Senior Management Summary Resumes

 

Richard L. Peeke , age 74, is a former insurance executive who retired in 2007 after 41 years of experience in the insurance industry. Mr. Peeke’s experience as an insurance adjuster, including as a National General Adjuster at American International Group (AIG), gives him unique insights into our challenges, opportunities and operations in the insurance products field and with respect to our insurance needs. Director of The Provident Bank since 1990. Term expires at the annual meeting following December 31, 2019.

 

Joseph B. Reilly , age 62, has more than 35 years of experience in the New Hampshire banking industry. He was the Co-Founder and President/CEO of Centrix Bank, which merged with Eastern Bank in October 2014. Prior to Centrix, Reilly held positions at Bank of New Hampshire, TD Bank, Centerpoint Bank and Fleet Bank. Mr. Reilly is a former Chairman and Director of the New Hampshire Bankers Association (NHBA); Chairman of the NHBA Legislative Committee; State of New Hampshire Captain for Team 21, a national organization of the American Bankers Association (ABA); and a member of the Government Relations Council of the ABA.  Mr. Reilly has also served on numerous not-for-profit board leadership positions. Mr. Reilly was elected Chairman of the Board of Provident Bancorp, Inc. and The Provident Bank in April 2019. Director of the Provident Bank since 2018. Term expires at the annual meeting following December 31, 2020.

 

Arthur Sullivan , age 60, is Principal Partner of Brady Sullivan Properties based in Manchester, New Hampshire. Mr. Sullivan is a 40-year commercial and real estate industry veteran. A licensed Real Estate Broker, Mr. Sullivan has become one of New England’s largest developer of affordable commercial and residential real estate. Under his leadership, Brady Sullivan has successfully procured and managed a diverse portfolio of over four million square feet of mill, office and industrial space, over 2,000 residential units and over 5,000 condominium conversions throughout New England and Florida. Mr. Sullivan is the recipient of the 2013 Commerce Citizen of the Year Award from the Manchester Chamber of Commerce, and has served as a corporator of Provident Bancorp since 2008. Mr. Sullivan provides the Board of Directors with significant knowledge of commercial real estate as well as experience in managing a large business in Southern New Hampshire. Director of The Provident Bank since 2016. Term expires at the annual meeting following December 31, 2020.

 

Charles F. Withee , age 56, is The Provident Bank’s President and Chief Lending Officer, positions he has held since 2013. Mr. Withee joined The Provident Bank as Senior Lender in 2004, and has nearly 30 years of commercial banking experience in Massachusetts and New Hampshire. Director of The Provident Bank since 2013. Term expires at the annual meeting following December 31, 2020.

 

Executive Officer who is not a Director

 

Carol L. Houle, age 48, is Executive Vice President and Chief Financial Officer of Old Provident and The Provident Bank. Ms. Houle is a Certified Public Accountant, and joined The Provident Bank in 2013. Previously, Ms. Houle was a partner at the accounting firm of Shatswell, MacLeod & Company, P.C., where she worked for 17 years.

 

Source: Provident Bancorp’s prospectus.

 

     

 

 

EXHIBIT IV-6

 

Provident Bancorp, Inc.

Pro Forma Regulatory Capital Ratios

 

     

 

 

Exhibit IV-6

Provident Bancorp, Inc.

Pro Forma Regulatory Capital Ratios

 

   

The Provident Bank

Historical at

    Pro Forma at March 31, 2019, Based Upon the Sale in the Offering of  
    March 31, 2019     9,775,000 Shares     11,500,000 Shares     13,225,000 Shares  
    Amount    

Percent of

Assets (1)

    Amount    

Percent of

Assets (1)

    Amount    

Percent of

Assets (1)

    Amount    

Percent of

Assets (1)

 
    (Dollars in thousands)  
                                                 
Equity   $ 120,299       12.05 %   $ 156,259       14.94 %   $ 162,735       15.43 %   $ 169,211       15.92 %
                                                                 
Tier 1 leverage capital   $ 120,471       12.20 %   $ 156,431       15.11 %   $ 162,907       15.60 %   $ 169,383       16.09 %
Leverage requirement     49,390       5.00       51,774       5.00       52,202       5.00       52,629       5.00  
Excess   $ 71,081       7.20 %   $ 104,657       10.11 %   $ 110,705       10.60 %   $ 116,754       11.09 %
                                                                 
Tier 1 risk-based capital (2)   $ 120,471       13.20 %   $ 156,431       16.96 %   $ 162,907       17.63 %   $ 169,383       18.30 %
Risk-based requirement     73,014       8.00       73,777       8.00       73,913       8.00       74,050       8.00  
Excess   $ 47,457       5.20 %   $ 82,654       8.96 %   $ 88,994       9.63 %   $ 95,333       10.30 %
                                                                 
Total risk-based capital (2)   $ 131,884       14.45 %   $ 167,844       18.20 %   $ 174,320       18.87 %   $ 180,796       19.53 %
Risk-based requirement     91,267       10.00       92,221       10.00       92,392       10.00       92,563       10.00  
Excess   $ 40,617       4.45 %   $ 75,623       8.20 %   $ 81,928       8.87 %   $ 88,233       9.53 %
                                                                 
Common equity tier 1 risk-based capital (2)   $ 120,471       13.20 %   $ 156,431       16.96 %   $ 162,907       17.63 %   $ 169,383       18.30 %
Common equity tier 1 risk-based requirement     59,324       6.50       59,944       6.50       60,055       6.50       60,166       6.50  
Excess   $ 61,147       6.70 %   $ 96,487       10.46 %   $ 102,852       11.13 %   $ 109,217       11.80 %
                                                                 
Reconciliation of capital infused into The Provident Bank:                                                                
Net proceeds                   $ 47,690             $ 56,236             $ 64,782          
Less:  Common stock issued under stock-based benefit plan                     (3,910 )             (4,600 )             (5,290 )        
Less:  Common stock acquired by employee stock ownership plan                     (7,820 )             (9,200 )             (10,580 )        
Pro forma increase                   $ 35,960             $ 42,436             $ 48,912          

 

 

(1) Equity and Tier 1 leverage capital levels are shown as a percentage of total average assets. Risk-based capital levels are shown as a percentage of risk-weighted assets.
(2) Pro forma amounts and percentages assume net proceeds are invested in assets that carry a 20% risk weighting.

 

Source: Provident Bancorp’s prospectus.

 

     

 

 

EXHIBIT IV-7

 

Provident Bancorp, Inc.

Pro Forma Analysis Sheet

 

     

 

 

EXHIBIT IV-7

PRO FORMA ANALYSIS SHEET

Provident Bancorp, Inc.

Prices as of May 10, 2019

 

            Subject     Peer Group     Massachusetts     All Public  
Valuation Midpoint Pricing Multiples       Symbol   at Midpoint     Mean     Median     Mean     Median     Mean     Median  
Price-earnings multiple   =   P/E     22.99 x     16.62 x     14.94 x     17.12 x     15.37 x     16.62 x     14.98 x
Price-core earnings multiple   =   P/CE     23.19 x     16.54 x     14.75 x     19.38 x     15.87 x     16.67 x     14.27 x
Price-book ratio   =   P/B     96.62 %     122.55 %     121.56 %     131.17 %     123.12 %     126.07 %     117.81 %
Price-tangible book ratio   =   P/TB     96.62 %     127.82 %     122.27 %     137.52 %     132.41 %     140.43 %     126.15 %
Price-assets ratio   =   P/A     20.00 %     14.78 %     13.13 %     13.77 %     14.60 %     15.03 %     14.86 %

 

Valuation Parameters                 Adjusted      
Pre-Conversion Earnings (Y)   $ 9,527,056     (12 Mths 3/19(2)   ESOP Stock (% of Offering + Foundation) (E)     8.00 %    
Pre-Conversion Core Earnings (YC)   $ 9,445,056     (12 Mths 3/19(2)   Cost of ESOP Borrowings (S)     0.00 %    
Pre-Conversion Book Value (B)   $ 128,644,000     (2)   ESOP Amortization (T)     15.00     Years
Pre-Conv. Tang. Book Value (B)   $ 128,644,000     (2)   Stock Program (% of Offering + Foundation (M)     4.00 %    
Pre-Conversion Assets (A)   $ 998,891,000     (2)   Stock Programs Vesting (N)     5.00     Years
Reinvestment Rate (R)     2.23 %       Fixed Expenses   $ 1,500,000      
Tax rate (TAX)     27.00 %       Variable Expenses (Blended Commission %)     0.89 %    
After Tax Reinvest. Rate (R)     1.63 %       Percentage Sold (PCT)     52.3816 %    
Est. Conversion Expenses (1)(X)     2.20 %       MHC Assets   $ 372,000      
Insider Purchases   $ 3,000,000         Options as (% of Offering + Foundation) (O1)     10.00 %    
Price/Share   $ 10.00         Estimated Option Value (O2)     28.50 %    
Foundation Cash Contribution (FC)   $ -         Option Vesting Period (O3)     5.00     Years
Foundation Stock Contribution (FS)   $ -         % of Options taxable (O4)     25.00 %    
Foundation Tax Benefit (FT)   $ -                      

 

Calculation of Pro Forma Value After Conversion

 

1.    V= P/E * (Y - FC * R) V= $219,542,860
  1 - P/E * PCT * ((1-X-E-M-FS)*R - (1-TAX)*(E/T) - (1-TAX)*(M/N)-(1-TAX*O4)*(O1*O2/O3)))      

 

2.    V= P/Core E * (YC) V= $219,542,860
  1 - P/Core E * PCT * ((1-X-E-M-FS)*R - (1-TAX)*(E/T) - (1-TAX)*(M/N)-(1-TAX*O4)*(O1*O2/O3)))      

 

3.    V= P/B  *  (B-FC+FT)           V= $219,542,860
  1 - P/B * PCT * (1-X-E-M)                

 

4.    V= P/TB  *  (B-FC+FT)           V= $219,542,860
  1 - P/TB * PCT * (1-X-E-M)                

 

5.    V= P/A * (A-FC+FT)           V= $219,542,860
  1 - P/A * PCT * (1-X-E-M)                

 

Shares

 

          2nd Step     Full     Plus:     Total Market        
    2nd Step     Exchange     Conversion     Foundation     Capitalization     Exchange  
Conclusion   Offering Shares     Shares     Shares     Shares     Shares     Ratio  
Maximum     13,225,000       12,022,429       25,247,429       0       25,247,429       2.6185  
Midpoint     11,500,000       10,454,286       21,954,286       0       21,954,286       2.2769  
Minimum     9,775,000       8,886,143       18,661,143       0       18,661,143       1.9354  

 

Market Value

 

          2nd Step     Full           Total Market  
    2nd Step     Exchange     Conversion     Foundation     Capitalization  
Conclusion   Offering Value     Shares Value     $ Value     $ Value     $ Value  
Maximum   $ 132,250,000     $ 120,224,290     $ 252,474,290       0     $ 252,474,290  
Midpoint   $ 115,000,000     $ 104,542,860     $ 219,542,860       0     $ 219,542,860  
Minimum   $ 97,750,000     $ 88,861,430     $ 186,611,430       0     $ 186,611,430  

 

(1) Estimated offering expenses at midpoint of the offering.
(2) Adjusted to reflect consolidation and reinvesment of $372,000 MHC net assets.

 

     

 

 

EXHIBIT IV-8

 

Provident Bancorp, Inc.

Pro Forma Effect of Conversion Proceeds

 

     

 

 

Exhibit IV-8

PRO FORMA EFFECT OF CONVERSION PROCEEDS

Provident Bancorp, Inc.

At the Minimum of the Range

 

1.   Fully Converted Value and Exchange Ratio    
    Fully Converted Value   $ 186,611,430  
    Exchange Ratio     1.93539  
             
    2nd Step Offering Proceeds   $ 97,750,000  
    Less: Estimated Offering Expenses     2,369,300  
    2nd Step Net Conversion Proceeds   $ 95,380,700  

 

2.   Estimated Additional Income from Conversion Proceeds        

 

    Net Conversion Proceeds   $ 95,380,700  
    Less: Cash Contribution to Foundation     0  
    Less: ESOP Stock Purchases (1)     (7,820,000 )
    Less: RRP Stock Purchases (2)     (3,910,000 )
    Net Cash Proceeds   $ 83,650,700  
    Estimated after-tax net incremental rate of return     1.63 %
    Earnings Increase   $ 1,361,750  
    Less: Consolidated interest cost of ESOP borrowings     0  
    Less: Amortization of ESOP borrowings(3)(4)     (190,000 )
    Less: RRP Vesting (4)     (570,860 )
    Less: Option Plan Vesting (5)     (519,566 )
    Net Earnings Increase   $ 81,324  

 

            Net        
        Before     Earnings     After  
3.   Pro Forma Earnings   Conversion(6)     Increase     Conversion  
                       
  12 Months ended March 31, 2019 (reported)   $ 9,527,056     $ 81,324     $ 9,608,380  
    12 Months ended March 31, 2019 (core)   $ 9,445,056     $ 81,324     $ 9,526,380  

 

    Before     Net Cash     Tax Benefit     After  
4.   Pro Forma Net Worth   Conversion(6)     Proceeds     and Other     Conversion  
                             
  March 31, 2019   $ 128,644,000     $ 83,650,700     $ 0     $ 212,294,700  
    March 31, 2019 (Tangible)   $ 128,644,000     $ 83,650,700     $ 0     $ 212,294,700  

 

    Before     Net Cash     Tax Benefit     After  
5.   Pro Forma Assets   Conversion(6)     Proceeds     and Other     Conversion  
                                     
  March 31, 2019   $ 998,891,000     $ 83,650,700     $ 0     $ 1,082,541,700  

 

(1) Includes ESOP purchases of 8% of the second step offering.
(2) Includes RRP purchases of 4% of the second step offering.
(3) ESOP amortization adjusted to reflect net impact of combining the exsisting ESOP loan with the new loan.
(4) ESOP amortized over 15 years, RRP amortized over 5 years, tax effected at:                  27.00%
(5) Option valuation based on Black-Scholes model, 5 year vesting, and assuming 25% of the options are taxable.
(6) Adjusted to reflect consolidation and reinvestment of net MHC assets.

 

     

 

 

Exhibit IV-8

PRO FORMA EFFECT OF CONVERSION PROCEEDS

Provident Bancorp, Inc.

At the Midpoint of the Range

 

1.   Fully Converted Value and Exchange Ratio    
    Fully Converted Value   $ 219,542,860  
    Exchange Ratio     2.27693  
             
    2nd Step Offering Proceeds   $ 115,000,000  
    Less: Estimated Offering Expenses     2,528,000  
    2nd Step Net Conversion Proceeds   $ 112,472,000  

 

2.   Estimated Additional Income from Conversion Proceeds        
             
    Net Conversion Proceeds   $ 112,472,000  
    Less: Cash Contribution to Foundation     0  
    Less: ESOP Stock Purchases (1)     (9,200,000 )
    Less: RRP Stock Purchases (2)     (4,600,000 )
    Net Cash Proceeds   $ 98,672,000  
    Estimated after-tax net incremental rate of return     1.63 %
    Earnings Increase   $ 1,606,281  
    Less: Consolidated interest cost of ESOP borrowings     0  
    Less: Amortization of ESOP borrowings(3)(4)     (301,000 )
    Less: RRP Vesting (4)     (671,600 )
    Less: Option Plan Vesting (5)     (611,254 )
    Net Earnings Increase   $ 22,427  

 

          Net        
        Before     Earnings     After  
3.   Pro Forma Earnings   Conversion(6)     Increase     Conversion  
                       
  12 Months ended March 31, 2019 (reported)   $ 9,527,056     $ 22,427     $ 9,549,483  
    12 Months ended March 31, 2019 (core)   $ 9,445,056     $ 22,427     $ 9,467,483  

 

    Before     Net Cash     Tax Benefit     After  
4.   Pro Forma Net Worth   Conversion (6)     Proceeds     of Foundation     Conversion  
                             
  March 31, 2019   $ 128,644,000     $ 98,672,000     $ 0     $ 227,316,000  
    March 31, 2019 (Tangible)   $ 128,644,000     $ 98,672,000     $ 0     $ 227,316,000  

 

    Before     Net Cash     Tax Benefit     After  
5.   Pro Forma Assets   Conversion (6)     Proceeds     of Foundation     Conversion  
                                     
  March 31, 2019   $ 998,891,000     $ 98,672,000     $ 0     $ 1,097,563,000  

 

(1) Includes ESOP purchases of 8% of the second step offering.
(2) Includes RRP purchases of 4% of the second step offering.
(3) ESOP amortization adjusted to reflect net impact of combining the exsisting ESOP loan with the new loan.
(4) ESOP amortized over 15 years, RRP amortized over 5 years, tax effected at:                  27.00%
(5) Option valuation based on Black-Scholes model, 5 year vesting, and assuming 25% of the options are taxable.
(6) Adjusted to reflect consolidation and reinvestment of net MHC assets.

 

     

 

 

Exhibit IV-8

PRO FORMA EFFECT OF CONVERSION PROCEEDS

Provident Bancorp, Inc.

At the Maximum of the Range

 

1.   Fully Converted Value and Exchange Ratio    
    Fully Converted Value   $ 252,474,290  
    Exchange Ratio     2.61847  
             
    2nd Step Offering Proceeds   $ 132,250,000  
    Less: Estimated Offering Expenses     2,686,700  
    2nd Step Net Conversion Proceeds   $ 129,563,300  

 

2.   Estimated Additional Income from Conversion Proceeds        
             
    Net Conversion Proceeds   $ 129,563,300  
    Less: Cash Contribution to Foundation     0  
    Less: ESOP Stock Purchases (1)     (10,580,000 )
    Less: RRP Stock Purchases (2)     (5,290,000 )
    Net Cash Proceeds   $ 113,693,300  
    Estimated after-tax net incremental rate of return     1.63 %
    Earnings Increase   $ 1,850,813  
    Less: Consolidated interest cost of ESOP borrowings     0  
    Less: Amortization of ESOP borrowings(3)(4)     (411,000 )
    Less: RRP Vesting (4)     (772,340 )
    Less: Option Plan Vesting (5)     (702,942 )
    Net Earnings Increase   $ (35,469 )

 

          Net        
        Before     Earnings     After  
3.   Pro Forma Earnings   Conversion(6)     Increase     Conversion  
                       
  12 Months ended March 31, 2019 (reported)   $ 9,527,056     $ (35,469 )   $ 9,491,587  
    12 Months ended March 31, 2019 (core)   $ 9,445,056     $ (35,469 )   $ 9,409,587  

 

    Before     Net Cash     Tax Benefit     After  
4.   Pro Forma Net Worth   Conversion (6)     Proceeds     of Foundation     Conversion  
                             
  March 31, 2019   $ 128,644,000     $ 113,693,300     $ 0     $ 242,337,300  
    March 31, 2019 (Tangible)   $ 128,644,000     $ 113,693,300     $ 0     $ 242,337,300  

 

    Before     Net Cash     Tax Benefit     After  
5.   Pro Forma Assets   Conversion (6)     Proceeds     of Foundation     Conversion  
                                     
  March 31, 2019   $ 998,891,000     $ 113,693,300     $ 0     $ 1,112,584,300  

 

(1) Includes ESOP purchases of 8% of the second step offering.
(2) Includes RRP purchases of 4% of the second step offering.
(3) ESOP amortization adjusted to reflect net impact of combining the exsisting ESOP loan with the new loan.
(4) ESOP amortized over 15 years, RRP amortized over 5 years, tax effected at:                  27.00%
(5) Option valuation based on Black-Scholes model, 5 year vesting, and assuming 25% of the options are taxable.
(6) Adjusted to reflect consolidation and reinvestment of net MHC assets.

 

     

 

 

EXHIBIT IV-9

 

Calculation of Minority Ownership Dilution in a Second-Step Offering

 

     

 

 

Exhibit IV-9

Provident Bancorp, Inc.

Impact of MHC Assets & Waived Dividends on Minority Ownership In 2nd Step

Stock Ownership Data as of March 31, 2019

Financial Data as of March 31, 2019

Reflects Pro Forma Market Value as of May 10, 2019

 

Key Input Assumptions

 

Mid-Tier Stockholders' Equity   $ 128,272,000     (BOOK)
Aggregate Dividends Waived by MHC   $ 0     (WAIVED DIVIDENDS)
Minority Ownership Interest     47.6993 %   (PCT)
Pro Forma Market Value   $ 219,542,860     (VALUE)
Market Value of MHC Assets (Other than Stock in Mid-Tier)   $ 372,000     (MHC ASSETS)

 

Adjustment for MHC Assets & Waived Dividends - 2 Step Calculation (as required by FDIC & FRB)

 

      (BOOK - WAIVED DIVIDENDS) x PCT
Step 1: To Account for Waiver of Dividends   =     BOOK
               
    =     47.6993 %    
                 
                 
          (VALUE - MHC ASSETS) x Step 1
Step 2: To Account for MHC Assets   =     VALUE
                 
    =     47.6184 %   (rounded)

 

Current Ownership

 

MHC Shares     5,034,323       52.30 %
Public Shares     4,591,396       47.70 %
Total Shares     9,625,719       100.00 %

 

     

 

 

EXHIBIT V-1

 

RP ® Financial, LC.

Firm Qualifications Statement

 

     

 

 

 

 

FIRM QUALIFICATION STATEMENT

 

RP ® Financial (“RP ® ) provides financial and management consulting, merger advisory and valuation services to the financial services industry nationwide. We offer a broad array of services, high quality and prompt service, hands-on involvement by principals and senior staff, careful structuring of strategic initiatives and sophisticated valuation and other analyses consistent with industry practices and regulatory requirements. Our staff maintains extensive background in financial and management consulting, valuation and investment banking. Our clients include commercial banks, thrifts, credit unions, mortgage companies, insurance companies and other financial services companies.

 

STRATEGIC PLANNING SERVICES

RP ® ’s strategic planning services are designed to provide effective feasible plans with quantifiable results. We analyze strategic options to enhance shareholder value, achieve regulatory approval or realize other objectives. Such services involve conducting situation analyses; establishing mission/vision statements, developing strategic goals and objectives; and identifying strategies to enhance franchise and/or market value, capital management, earnings enhancement, operational matters and organizational issues. Strategic recommendations typically focus on: capital formation and management, asset/liability targets, profitability, return on equity and stock pricing. Our proprietary financial simulation models provide the basis for evaluating the impact of various strategies and assessing their feasibility and compatibility with regulations.

 

MERGER ADVISORY SERVICES

RP ® ’s merger advisory services include targeting potential buyers and sellers, assessing acquisition merit, conducting due diligence, negotiating and structuring merger transactions, preparing merger business plans and financial simulations, rendering fairness opinions, preparing mark-to-market analyses, valuing intangible assets and supporting the implementation of post-acquisition strategies. Our merger advisory services involve transactions of financially healthy companies and failed bank deals. RP ® is also expert in de novo charters and shelf charters. Through financial simulations, comprehensive data bases, valuation proficiency and regulatory familiarity, RP ® ’s merger advisory services center on enhancing shareholder returns.

 

VALUATION SERVICES

RP ® ’s extensive valuation practice includes bank and thrift mergers, thrift mutual-to-stock conversions, goodwill impairment, insurance company demutualizations, ESOPs, subsidiary companies, merger accounting and other purposes. We are highly experienced in performing appraisals which conform to regulatory guidelines and appraisal standards. RP ® is the nation’s leading valuation firm for thrift mutual-to-stock conversions, with appraised values ranging up to $4 billion.

 

OTHER CONSULTING SERVICES

RP ® offers other consulting services including evaluating the impact of regulatory changes (TARP, etc.), branching and diversification strategies, feasibility studies and special research. We assist banks/thrifts in preparing CRA plans and evaluating wealth management activities on a de novo or merger basis. Our other consulting services are facilitated by proprietary valuation and financial simulation models.

 

KEY PERSONNEL (Years of Relevant Experience & Contact Information )

 

Ronald S. Riggins, Managing Director (39) (703) 647-6543 rriggins@rpfinancial.com
William E. Pommerening, Managing Director (35) (703) 647-6546 wpommerening@rpfinancial.com
Marcus Faust, Managing Director (31) (703) 647-6553 mfaust@rpfinancial.com
Gregory E. Dunn, Director (36) (703) 647-6548 gdunn@rpfinancial.com
James P. Hennessey, Director (32) (703) 647-6544 jhennessey@rpfinancial.com
James J. Oren, Director (32) (703) 647-6549 joren@rpfinancial.com
Carla Pollard, Senior Vice President (29) (703) 647-6556 cpollard@rpfinancial.com

 

 

Washington Headquarters  
4250 North Fairfax Drive Telephone:  (703) 528-1700
Suite 600 Fax No.:  (703) 528-1788
Arlington, VA  22201 Toll-Free No.:  (866) 723-0594
www.rpfinancial.com E-Mail:  mail@rpfinancial.com

 

     

 

Exhibit 99.4

 

The Provident Bank

 

Dear Depositors and Friends of The Provident Bank:

 

We are pleased to announce that the Boards of Provident Bancorp and Provident Bancorp, Inc. have approved a plan of conversion under which we will convert from the mutual holding company form to the full stock form of organization and raise additional capital in a stock offering. The additional capital raised in the offering will enhance our capital position and enable us to support future growth and profitability. Upon completion of the conversion:

 

· Existing deposit accounts and loans will remain exactly the same; and
· Deposit accounts will continue to be federally insured up to the maximum legal limits

 

As a qualifying depositor of The Provident Bank on May 31, 2018, you have the first priority right to subscribe for shares of Provident Bancorp, Inc. common stock before the stock is offered to the general public. The enclosed prospectus describes the stock offering in more detail. Please read the prospectus carefully before making an investment decision.

 

If you wish to subscribe for shares, please complete the enclosed stock order form. Your stock order form, together with payment for the shares, must be physically received (not postmarked) by Provident Bancorp, Inc. no later than _:00 p.m., Eastern Time, on ____ day, _____, 2019. Stock order forms may be delivered by mail using the enclosed postage-paid envelope marked “STOCK ORDER RETURN,” by overnight delivery service or by hand delivery to the Stock Information Center address indicated on the stock order form. We will not accept stock order forms at our other offices.

 

If you have any questions after reading the enclosed material, please call our Stock Information Center at (___) ___-____, Monday through Friday, between the hours of 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

 

Sincerely,  
David P. Mansfield  
Chief Executive Officer  

 

The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency or the Depositors Insurance Fund. This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus.

 

 

  

 

Provident Bancorp, Inc.

 

Dear Potential Investor:

 

We are pleased to provide you with the enclosed material regarding the stock offering by Provident Bancorp, Inc., the proposed holding company for The Provident Bank.

 

This information packet includes the following:

 

Prospectus

This document provides detailed information about our proposed conversion from the mutual holding company form to the full stock form of organization and the related stock offering by Provident Bancorp, Inc. Please read it carefully before making an investment decision.

 

Stock Order Form

If you wish to subscribe for shares, please complete the enclosed stock order form. Your properly completed stock order form, together with payment for the shares, must be physically received (not postmarked) by Provident Bancorp, Inc. no later than _:00 p.m., Eastern Time, on ____day, ______ , 2019.

 

Stock order forms may be delivered by mail using the enclosed postage-paid envelope marked “STOCK ORDER RETURN,” by overnight delivery service or by hand delivery to the Stock Information Center address indicated on the stock order form. We will not accept stock order forms at our other offices .

 

We are pleased to offer you this opportunity to become one of our stockholders. If you have any questions after reading the enclosed material, please call our Stock Information Center at (___) ___-____, Monday through Friday, between the hours of 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

 

Sincerely,  
   
David P. Mansfield  
Chief Executive Officer  

 

The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency or the Depositors Insurance Fund. This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus.

 

 

  

 

Sandler O’Neill + Partners, L.P.

 

Dear Prospective Investor :

 

At the request of The Provident Bank and its proposed holding company, Provident Bancorp, Inc., we have enclosed materials regarding the offering of common stock in connection with the conversion of Provident Bancorp from the mutual holding company form to the full stock form of organization. The enclosed materials include a prospectus and a stock order form, which offer you the opportunity to subscribe for shares of common stock of Provident Bancorp, Inc. Please read the prospectus carefully before making an investment decision.

 

If you have any questions after reading the enclosed material, please call the Stock Information Center at (___) ___-____, Monday through Friday, between the hours of 10:00 a.m. and 4:00 p.m., Eastern Time, and ask for a Sandler O’Neill representative. If you decide to subscribe for shares, your properly completed stock order form, together with payment for the shares, must be physically received (not postmarked) by Provident Bancorp, Inc. no later than _:00 p.m., Eastern Time, on ____day, ______ , 2019.

 

We have been asked to forward these documents to you in view of certain requirements of the securities laws of your jurisdiction. This is not a recommendation or solicitation for any action by you with regard to the enclosed material.

 

Sandler O’Neill & Partners, L.P.

 

The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency or the Depositors Insurance Fund. This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus.

 

 

  

 

Provident Bancorp, Inc.

Questions & Answers About the Stock Offering

 

We are pleased to announce that the Boards of Provident Bancorp and Provident Bancorp, Inc. have approved a plan of conversion under which we will convert from the mutual holding company form to the full stock form of organization and raise additional capital in a stock offering, subject to regulatory approval and the approval of our stockholders. Upon the completion of the conversion, The Provident Bank will become a wholly-owned subsidiary of our new public holding company, Provident Bancorp, Inc. The additional capital raised in the offering will enhance our capital position and enable us to support future growth and profitability.

 

This brochure provides some summary information about the offering and how to purchase shares, and is qualified in its entirety by the prospectus delivered with it. Investing in common stock involves certain risks. For a discussion of these risks and other factors that may affect your investment decision, investors are urged to read the accompanying prospectus before making an investment decision.

 

Q. Who can purchase stock in the subscription offering?
A. The common stock is being offered in a subscription offering in the following order of priority:

 

1) Eligible Account Holders: Depositors with aggregate balances of $50 or more at the close of business on May 31, 2018.
2) The Provident Bank’s tax-qualified employee benefit plans.
3) Employees, officers, directors, trustees and corporators of The Provident Bank or Provident Bancorp who are not Eligible Account Holders.

 

Q. I am not eligible to purchase stock in the subscription offering. May I still place an order to purchase shares?
A. If shares remain available following the completion of the subscription offering, common stock may be offered to the general public in a community offering. The community offering may begin concurrently with, or any time after, the commencement of the subscription offering. Natural persons (including trusts of natural persons) residing in the following Massachusetts and New Hampshire cities and towns will be given preference in the community offering:

 

Massachusetts cities and towns of Amesbury, Newburyport and Salisbury.

 

New Hampshire cities and towns of Bedford, Exeter, Greenland, Hampton, Hampton Falls, Manchester, Newcastle, Newington, North Hampton, Portsmouth, Rye, Seabrook and Stratham.

 

Q. Am I guaranteed to receive shares if I place a community order?
A. No. It is possible that orders received will exceed the number of shares that we can sell. Such an oversubscription would result in shares being allocated among subscribers according to the preferences and priorities set forth in the plan of conversion described in the prospectus. If the offering is oversubscribed in the subscription offering, no orders received in any community offering will be filled.

 

 

  

 

Q. How many shares of stock are being offered, and at what price?
A. Provident Bancorp, Inc. is offering up to 13,225,000 shares of common stock at a price of $10.00 per share.

 

Q. How much stock can I purchase?
A. The minimum purchase is 25 shares ($250). As more fully described in the plan conversion and in the prospectus, the maximum purchase by any person in the subscription or community offering is 50,000 shares ($500,000) of common stock. In addition, no person, together with their associates, or group of persons acting in concert, may purchase more than 150,000 shares ($1,500,000) of common stock in the offering.

 

Q. How do I order stock?
A. If you decide to subscribe for shares, you must return your properly completed and signed original stock order form, along with full payment for the shares, to Provident Bancorp, Inc. by the deadline noted on the stock order form. Please call the Stock Information Center if you need assistance completing the stock order form. Stock order forms may be returned by mail using the enclosed postage-paid envelope marked “STOCK ORDER RETURN,” by overnight delivery service or by hand delivery to the Stock Information Center address indicated on the stock order form. We will not accept stock order forms at our other offices.

 

Q. When is the deadline to subscribe for stock?
A. A properly completed original stock order form, together with the required full payment, must be physically received by Provident Bancorp, Inc. (not postmarked) no later than _:00 p.m., Eastern Time, on ___day, ______ , 2019.

 

Q. How can I pay for my shares of stock?
A. You can pay for the shares of common stock by check, money order, or withdrawal from your interest-bearing deposit account or certificate of deposit at The Provident Bank. Checks and money orders must be made payable to Provident Bancorp, Inc. Withdrawals from a certificate of deposit at The Provident Bank to buy shares of common stock may be made without penalty.

 

Q. Can I use my The Provident Bank home equity line of credit to pay for shares of common stock?
A. No. The Provident Bank cannot knowingly lend funds to anyone to subscribe for shares. This includes the use of funds available through a The Provident Bank home equity or other line of credit.

 

Q. Can I subscribe for shares using funds in my IRA at The Provident Bank?
A. No. Federal regulations do not permit the purchase of common stock in your existing IRA or other qualified retirement plan at The Provident Bank. To use these funds to subscribe for common stock, you need to transfer the funds to a “self-directed” IRA or other trust account at another unaffiliated financial institution that permits investment in equity securities within such account. The transfer of these funds takes time, so please make arrangements as soon as possible. However, if you intend to subscribe for common stock using your eligibility as an IRA account holder but plan to use funds from sources other than your IRA account, you do not need to transfer your IRA account. Please call our Stock Information Center if you require additional information.

 

 

  

 

Q. Can I subscribe for shares in the subscription offering and add someone else who is not on my account to my stock registration?
A. No. Applicable regulations prohibit the transfer of subscription rights.  Adding the names of other persons who are not owners of your qualifying account(s) will result in the loss of your subscription rights.

 

Q. Can I subscribe for shares in the subscription offering in my name alone if I have a joint account?
A. No. With the exception of certain orders placed through an IRA, Keogh, 401(k) or similar plan, a name can be deleted only in the event of the death of a named eligible depositor.

 

Q. I have custodial accounts at The Provident Bank with my minor children. May I use these accounts to purchase stock in the subscription offering?
A. Yes. However, the stock must be registered in the custodian’s name for the benefit of the minor child under the Uniform Transfers to Minors Act. A custodial account does not entitle the custodian to purchase stock in his or her own name. If the child has reached the age of majority, the child must subscribe for the shares in his or her own name.

 

Q. I have a business or trust account at The Provident Bank. May I use these accounts to purchase stock in the subscription offering?
A. Yes. However, the stock must be purchased in the name of the business or trust. A business or trust account does not entitle the owner of or signatory for the business or the trustee of the trust to purchase stock in his or her own name.

 

Q. Will payments for common stock earn interest until the stock offering closes?
A. Yes. Any payment made by check or money order will earn interest at ___% per annum from the date the order is processed to the completion or termination of the stock offering. Depositors who pay for their stock by withdrawal authorization will receive interest at the contractual rate on the account until the completion or termination of the offering.

 

Q. Will dividends be paid on the stock?
A. Following completion of the stock offering, our board of directors will have the authority to declare dividends on our shares of common stock, subject to statutory and regulatory requirements. However, no decision has been made with respect to the amount, if any, and timing of any dividend payments.

 

Q. Will my stock be covered by deposit insurance?
A. No.

 

Q. Where will the stock be traded?
A. Upon completion of the stock offering, shares of our common stock are expected to trade on the Nasdaq Capital Market under the symbol “PVBC.”

 

Q. Can I change my mind after I place an order to subscribe for stock?
A. No. After receipt, your order may not be modified or withdrawn.

 

 

  

 

Q. If I purchase shares of common stock during the offering, when will I receive my stock?
A. Physical stock certificates will not be issued. Our transfer agent, Continental Stock Transfer & Trust Company, will send you a stock ownership statement, via the Direct Registration System (DRS) as soon as practicable after the completion of the offering. Trading is expected to commence on the day of the closing of the stock offering or the day following closing of the stock offering. Although the shares of Provident Bancorp, Inc. common stock will have begun trading, brokerage firms may require that you have received your stock ownership statement prior to selling your shares. Your ability to sell the shares of common stock prior to your receipt of the statement will depend on arrangements you may make with your brokerage firm.

 

Q. What is direct registration and DRS?
A. Direct registration is the ownership of stock registered in your own name on the books of Provident Bancorp, Inc. without taking possession of a printed stock certificate. Instead, your ownership is recorded and tracked as an accounting entry (referred to as “book entry”) on the books of Provident Bancorp, Inc. The DRS (Direct Registration System) is a system that electronically moves investors’ positions between brokers and transfer agents for issuers that offer direct registration.

 

Q. What happens to the Provident Bancorp, Inc. shares I currently own ?
A. The shares of common stock owned by the existing public stockholders of Provident Bancorp, Inc. will be exchanged for shares of common stock of Provident Bancorp, Inc. based on an exchange ratio that will result in existing public stockholders owning approximately the same percentage of Provident Bancorp, Inc. common stock as they owned of Provident Bancorp, Inc. common stock immediately prior to the completion of the conversion. The actual number of shares you receive will depend upon the number of shares we sell in our offering and will be announced shortly before the completion of the conversion.

 

Q. What if I have additional questions?
A. The prospectus that accompanies this brochure describes the offering in detail. Please read the prospectus carefully before making an investment decision. If you have any questions after reading the enclosed material, you may call our Stock Information Center at (___) ___-____, Monday through Friday, between the hours of 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

 

The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency or the Depositors Insurance Fund. This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus.

 

 

 

 

Provident Bancorp, Inc.

 

_______ __, 2019

 

Dear Subscriber:

 

We hereby acknowledge receipt of your order and payment at $10.00 per share, listed below, of shares of Provident Bancorp, Inc. common stock. If you are issued shares, the shares will be registered as indicated above.

 

At this time, we cannot confirm the number of shares of Provident Bancorp, Inc. common stock, if any, that will be issued to you. Following completion of the stock offering, shares will be allocated in accordance with the plan of conversion.

 

Once the offering has been completed, you will receive by mail from our transfer agent, Continental Stock Transfer & Trust Company, a statement indicating your ownership of Provident Bancorp, Inc. common stock.

 

Please retain this letter and refer to the batch and item number indicated below for any future inquiries you may have regarding this order.

 

If you have any questions, please call our Stock Information Center at (___) ___-____, Monday through Friday, between the hours of 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

 

Provident Bancorp, Inc.

Stock Information Center

 

The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency or the Depositors Insurance Fund.

 

 

  

 

Provident Bancorp, Inc.

 

_______ __, 2019

 

Dear Stockholder:

 

Thank you for your interest in Provident Bancorp, Inc. Our offering has been completed and we are pleased to confirm your subscription request for shares at a price of $10.00 per share. If your subscription was paid for by check, bank draft or money order, interest and any refund due to you will be mailed promptly.

 

The closing of the transaction occurred on ______ __, 2019; this is your stock purchase date. Trading is expected to commence on the Nasdaq Capital Market under the symbol “PVBC” on ________ __, 2019.

 

A statement indicating the number of shares of Provident Bancorp, Inc. you have purchased will be mailed to you shortly by our transfer agent Continental Stock Transfer & Trust Company. This statement will be your evidence of ownership of Provident Bancorp, Inc. stock. All shares of Provident Bancorp, Inc. common stock will be in book entry form and paper stock certificates will not be issued.

 

Provident Bancorp, Inc.

Stock Information Center

 

The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency or the Depositors Insurance Fund.

 

 

  

 

Provident Bancorp, Inc.

 

_______ __, 2019

 

Dear Interested Investor:

 

We recently completed our subscription offering. Unfortunately, due to the demand for shares from persons with a priority to subscribe for the stock, stock was not available for our [Employees, Officers, Directors, Trustees, Corporators or community members / if applicable]. If your subscription was paid for by check, bank draft or money order, a refund of the balance due to you with interest will be mailed promptly.

 

We appreciate your interest in Provident Bancorp, Inc. and hope you become an owner of our stock in the future. Our stock has commenced trading on the Nasdaq Capital Market under the symbol “PVBC.”

 

Provident Bancorp, Inc.

Stock Information Center

 

The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency or the Depositors Insurance Fund.

 

 

  

 

Provident Bancorp, Inc.

 

_______ __, 2019

 

Welcome Stockholder:

 

Thank you for your interest in Provident Bancorp, Inc. (the “Company”). Our offering has been completed and we are pleased to enclose a statement from our transfer agent reflecting the number of shares of the Company’s common stock purchased by you in the offering at a price of $10.00 per share. The transaction closed on _______ __, 2019; this is your stock purchase date.

 

If your subscription was paid for by check, bank draft or money order, we will send you a check for interest on the funds you submitted and, if your subscription was not filled in full, the refund due.

 

The enclosed statement will be your evidence of ownership of shares of Company common stock. All stock sold in the offering has been issued in book entry form through the direct registration system (“DRS”). No physical stock certificates will be issued. Please examine this statement carefully to be certain that it properly reflects the number of shares you purchased and the names in which the ownership of the shares are to be shown on the books of the Company. If you also held a physical stock certificate for shares of Provident Bancorp, Inc. prior to completion of the offering, a letter of transmittal regarding the exchange of those shares for Provident Bancorp, Inc. shares, along with other materials, has been mailed to you separately.

 

If you have any questions about your statement, please contact our transfer agent (by mail, telephone, or via the internet) as follows:

 

Continental Stock Transfer & Trust Company

Attn: Provident Bancorp, Inc. Investor Services

1 State Street

30 th Floor

New York, NY 10004

1 (800) xxx-xxxx

Email: xxxx@continentalstock.com

 

Trading [is expected to] [commenced] on the Nasdaq Capital Market under the symbol “PVBC” on _______ __, 2019. Please contact a stockbroker if you choose to sell your stock or purchase any additional shares in the future.

 

On behalf of the Board of Directors, officers and employees of Provident Bancorp, Inc., I thank you for supporting our offering and welcome you as a stockholder.

 

Sincerely,  
   
David P. Mansfield  
Chief Executive Officer  

 

The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency or the Depositors Insurance Fund.

 

 

  

 

Provident Bancorp, Inc.

 

_______ __, 2019

 

Dear Interested Subscriber:

 

We regret to inform you that Provident Bancorp, Inc., the holding company for The Provident Bank, did not accept your order for shares of Provident Bancorp, Inc. common stock in its community offering. This action is in accordance with our plan of conversion, which gives Provident Bancorp, Inc. the absolute right to reject the order of any person, in whole or in part, in the community offering.

 

If your order was paid for by check, enclosed is your original check.

 

Provident Bancorp, Inc.

Stock Information Center

 

The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency or the Depositors Insurance Fund.

 

 

  

 

Provident Bancorp, Inc.

 

_______ __, 2019

 

Dear Community Member:

 

We are pleased to provide you with the enclosed material regarding the stock offering by Provident Bancorp, Inc., the proposed holding company for The Provident Bank.

 

Sandler O’Neill & Partners, L.P. is acting as marketing agent in connection with the subscription and community offerings. If you decide to subscribe for shares, your properly completed stock order form, together with payment for the shares, must be physically received (not postmarked) by Provident Bancorp, Inc. no later than _:00 p.m., Eastern Time, on ____day, 2019.

 

If you have any questions about the offering, please do not hesitate to call the Stock Information Center at (___) ___-____, Monday through Friday, between the hours of 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

 

Sandler O’Neill & Partners, L.P.

 

The shares of common stock are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency or the Depositors Insurance Fund. This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus.

 

 

  

 

 

Provident Bancorp, Inc. (Logo)

 

Provident Bancorp, Inc.

Commences Stock Offering

 

Provident Bancorp, Inc., the proposed holding company for The Provident Bank, is offering shares of its common stock in connection with the conversion of Provident Bancorp into the full stock form of organization.

 

Shares of Provident Bancorp, Inc. common stock are being offered for sale at a price of $10.00 per share. As a member of the community served by The Provident Bank, you may have the opportunity to purchase shares in the offering.

 

If you would like to learn more about our stock offering, we invite you to obtain a prospectus and offering material by calling our Stock Information Center at (__) ___-____, Monday through Friday between the hours of 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

 

The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency or the Depositors Insurance Fund. This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus.

 

 

 

 

 

Exhibit 99.5

 

A properly completed original stock order form must be used to subscribe for common stock. Please read the Stock Ownership Guide Instructions as you complete this form. Provident Bancorp, Inc. Subscription & Community Offering Stock Order Form STOCK ORDER DEADLINE day, , 2019 at :00 p.m. Eastern Time (Received not postmarked) STOCK ORDER DELIVERY If By Overnight or Hand Delivery To: The Provident Bank Stock Information Center Street, City, MA () - (1) SHARES (2) TOTAL PAYMENT DUE Purchase Limitations (see instructions and the Prospectus) Subscription Price X 10.00 = $ . 00 Minimum 25 shares $ 250 Maximum 50,000 shares $ 500,000 Maximum for associates or group 150,000 shares $ 1,500,000 (3) Check here if you are a The Provident Bank or any subsidiary of The Provident Bank: EMPLOYEE, OFFICER, DIRECTOR, TRUSTEE, CORPORATOR or IMMEDIATE FAMILY MEMBER as defined on the reverse side. (4) CHECK PAYMENT Enclosed is a check, bank draft or money order in the amount indicated. Payable to Provident Bancorp, Inc. Total Check Amount Enclosed $ . 00 (5) WITHDRAWAL PAYMENT There is no early withdrawal penalty for this form of payment. Individual Retirement Accounts maintained at The Provident Bank cannot be used for this form of payment. The undersigned authorizes withdrawal from the following account(s) at The Provident Bank. Bank Use Account # To Withdraw Withdrawal Amount $ . 00 Bank Use Account # To Withdraw Withdrawal Amount $ . 00 (6) PURCHASER INFORMATION Subscription Offering Check only the first box below that applies to the purchaser(s) in Item 7. Community Offering Check one box below if a or b does not apply to the purchaser(s) in Item 7. a. The purchaser(s) had a deposit account(s) at The Provident Bank, or the former Coastway Bank totaling $50 or more on May 31, 2018 (“Eligible Account Holder”). b. The purchaser(s) is an employee, officer, director, trustee or corporator of The Provident Bank but is not an Eligible Account Holder. c. The purchaser(s) RESIDES in one of the MA or NH cities and towns listed on the reverse side. Indicate city or town of residence here: d. The purchaser(s) DOES NOT RESIDE in one of the cities and towns. Account Information - List below all accounts the purchaser had as of the Subscription Offering eligibility date as indicated above. Failure to list all your eligible accounts, or providing incorrect information, may result in the loss of part or all of your subscription rights. Additional space on reverse side at Item 6. Qualifying Account # of Purchaser Names(s) on Account Qualifying Account # of Purchaser Names(s) on Account (7) STOCK OWNERSHIP REGISTRATION (to appear on stock registration statement) Please provide all requested information. Adding or deleting a name or otherwise altering the form of beneficial ownership of a qualifying account will result in a loss of your subscription rights (with certain exceptions for IRA, Keogh, 401(k) or similar plan purchases). Form of Ownership (check one box and indicate SS# or Tax ID#) Individual Uniform Transfers to Minors Act (minor SS#) Business (co., corp.) SS/Tax ID# Reporting Joint Tenants Tenants In Common Fiduciary (trust, estate) SS/Tax ID# Other BROKER / TRUSTEE USE ONLY IRA or other qualified plan TTEE Tax ID# - Owner SS# - - Registration Name Name Address Street Telephone Day City State Zip code Evening (8) ASSOCIATES / ACTING IN CONCERT (Definitions on reverse side) Check here if you, or any associates or persons acting in concert with you, have submitted other orders for shares and/or are current owners of existing shares of Provident Bancorp, Inc. If you checked this box, complete reverse side. (9) ACKNOWLEGEMENT - To be effective, this stock order form must be properly completed and physically received (not postmarked) by Provident Bancorp, Inc. no later than :00 p.m., Eastern Time, on day, , 2019, unless extended; otherwise this stock order form and all subscription rights will be void. The undersigned agrees that after receipt by Provident Bancorp, Inc., this stock order form may not be modified, withdrawn or canceled without Provident Bancorp, Inc.’s consent and if authorization to withdraw from deposit accounts at The Provident Bank has been given as payment for shares, the amount authorized for withdrawal shall not otherwise be available for withdrawal by the undersigned. (continued on reverse side) By signing below, I also acknowledge that I have read the Certification Form & Acknowledgement continued on the reverse side of this form (Item 9). Signature Date Signature Date

 

 

  

 

ITEM (6) PURCHASER INFORMATION (continued from reverse side)
Bank Use Qualifying Account Number(s) continued Names(s) Account continued
     
     
     

Community Offering Preferred Cities/Towns of Massachusetts and New Hampshire

Massachusetts cities and towns of Amesbury, Newburyport and Salisbury, and the New Hampshire cities and towns of Bedford, Exeter, Greenland, Hampton, Hampton Falls, Manchester, Newcastle, Newington, North Hampton, Portsmouth, Rye, Seabrook and Stratham.

 

ITEM (8) ASSOCIATES / ACTING IN CONCERT (continued from reverse side)

If you checked the box in Item 8 on the reverse side of this form, list below all other orders submitted by you or your associates (as defined below) or by persons acting in concert with you (also defined below) and list the number of shares of Provident Bancorp, Inc. you or your associates currently own.

Name(s) listed on

other stock order forms submitted

Number of shares ordered  

Name(s) of

existing stockholders

Number of shares owned
         
         
         

 

Associate - The term “associate” of a particular person means:

(1) a corporation or organization, other than Provident Bancorp, Provident Bancorp, Inc., Provident Bancorp, Inc. or The Provident Bank, of which a person is a senior officer or partner or is, directly or indirectly, the beneficial owner of 10% or more of any class of equity securities of such corporation or organization;

 

(2) a trust or other estate in which a person has a substantial beneficial interest or as to which a person serves as a trustee or a fiduciary; and

 

(3) any person who is related by blood or marriage to such person and who lives in the same home as such person or who is a corporator, trustee, director or officer of Provident Bancorp, Provident Bancorp, Inc., Provident Bancorp, Inc. or The Provident Bank.

 

Acting in concert – The term “acting in concert” means persons seeking to combine or pool their voting or other interests (such as subscription rights) in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise.

 

In general, a person who acts in concert with another party will also be deemed to be acting in concert with any person who is also acting in concert with that other party.

 

We may presume that certain persons are acting in concert based upon various facts, including, among other things, joint account relationships, common address on our records, or that such persons may have filed joint Schedules 13D or 13G with the Securities and Exchange Commission with respect to other companies. For purposes of the plan of conversion, our directors and trustees are not deemed to be acting in concert solely by reason of their board membership. Unless we determine otherwise, spouses, persons having the same address and persons exercising subscription rights through qualifying accounts registered to the same address will be presumed to be acting in concert.

 

Immediate Family

The term “immediate family’’ means: any child, stepchild, grandchild, parent, stepparent, grandparent, spouse, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law or sister-in-law, and includes adoptive relationships.

 

ITEM (9) ACKNOWLEGEMENT & SIGNATURE (continued from reverse side)

Under penalty of perjury, I hereby certify that the Social Security or Tax ID Number and the information provided on this stock order form are true, correct and complete and that I am not subject to back-up withholding. It is understood that this stock order form will be accepted in accordance with, and subject to, the terms and conditions of the plan of reorganization and minority stock issuance of The Provident Bank and Provident Bancorp described in the accompanying prospectus. Federal regulations prohibit any person from transferring, or entering into any agreement, directly or indirectly, to transfer the legal or beneficial ownership of subscription rights or the underlying securities to the account of another. The Provident Bank, Provident Bancorp, Inc., and Provident Bancorp will pursue any and all legal and equitable remedies in the event they become aware of the transfer of subscription rights and will not honor orders known by them to involve such transfer. Under penalty of perjury, I certify that I am purchasing shares solely for my account and that there is no agreement or understanding regarding the sale or transfer of such shares, or my right to subscribe for shares.

 

CERTIFICATION FORM

I ACKNOWLEDGE THAT THIS SECURITY IS NOT A DEPOSIT OR SAVINGS ACCOUNT AND IS NOT FEDERALLY INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR BY ANY OTHER GOVERNMENT AGENCY OR THE DEPOSITORS INSURANCE FUND. THE ENTIRE AMOUNT OF AN INVESTOR’S PRINCIPAL IS SUBJECT TO LOSS.

I further certify that, before purchasing the common stock of Provident Bancorp, Inc. (the “Company”), I received a prospectus of the Company dated _____ __, 2019 relating to such offer of common stock. The prospectus that I received contains disclosure concerning the nature of the common stock being offered by the Company and describes in the “Risk Factors” section the risks involved in the investment in this common stock, including but not limited to the following:

 

Risks Related to Our Business

 

[insert final text]

 

Risks Related to the Offering

 

(By Signing the Front of this Form the Purchaser is Not Waiving Any Rights Under the Federal Securities Laws,

Including the Securities Act of 1933 and the Securities Exchange Act of 1934)

             

 

 

  

 

Provident Bancorp, Inc.
Stock Ownership Guide

Individual

Include the first name, middle initial and last name of the stockholder. Avoid the use of two initials. Please omit words that do not affect ownership rights, such as “Mrs.”, “Mr.”, “Dr.”, “special account”, “single person”, etc.

Joint Tenants

Joint tenants with right of survivorship may be specified to identify two or more owners. When stock is held by joint tenants with right of survivorship, ownership is intended to pass automatically to the surviving joint tenant(s) upon the death of any joint tenant. All parties must agree to the transfer or sale of shares held by joint tenants.

Tenants in Common

Tenants in common may also be specified to identify two or more owners. When stock is held by tenants in common, upon the death of one co-tenant, ownership of the stock will be held by the surviving co-tenant(s) and by the heirs of the deceased co-tenant. All parties must agree to the transfer or sale of shares held by tenants in common.

Uniform Transfers to Minors Act (“UTMA”)

Stock may be held in the name of a custodian for a minor under the Uniform Transfers to Minors Act of each state. There may be only one custodian and one minor designated on a stock registration statement. The standard abbreviation for Custodian is “CUST”, while the Uniform Transfers to Minors Act is “UTMA”. Standard U.S. Postal Service state abbreviations should be used to describe the appropriate state. For example, stock held by John Doe as custodian for Susan Doe under the MA Uniform Transfers to Minors Act will be abbreviated John Doe, CUST Susan Doe UTMA MA (use minor’s social security number).

Fiduciaries

Information provided with respect to stock to be held in a fiduciary capacity must contain the following:

·  The name(s) of the fiduciary. If an individual, list the first name, middle initial and last name. If a corporation, list the full corporate title (name). If an individual and a corporation, list the corporation’s title before the individual.

·  The fiduciary capacity, such as administrator, executor, personal representative, conservator, trustee, committee, etc.

·  A description of the document governing the fiduciary relationship, such as a trust agreement or court order. Documentation establishing a fiduciary relationship may be required to register your stock in a fiduciary capacity.

·  The date of the document governing the relationship, except that the date of a trust created by a will need not be included in the description.

·  The name of the maker, donor or testator and the name of the beneficiary.

An example of fiduciary ownership of stock in the case of a trust is: John Doe, Trustee Under Agreement Dated 10-1-93 for Susan Doe.

Stock Order Form Instructions

Items 1 and 2 - Number of Shares and Total Payment Due

Fill in the number of shares that you wish to purchase and the total payment due. The amount due is determined by multiplying the number of shares by the subscription price of $10.00 per share. The minimum purchase is 25 shares ($250) of common stock. As more fully described in the plan of conversion outlined in the prospectus, the maximum allowable purchase by a person, entity or group of people through a single account is 50,000 shares ($500,000) of common stock. No person, together with associates and persons acting in concert with such person, may purchase in the aggregate more than 150,000 shares ($1,500,000) of common stock.

Item 3 - Employee/Officer/Director/Trustee/Corporator Information

Check this box to indicate whether you are an employee, officer, director, trustee or corporator of The Provident Bank, or a member of such person’s immediate family. The term “immediate family’’ means: any child, stepchild, grandchild, parent, stepparent, grandparent, spouse, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law or sister-in-law, and includes adoptive relationships.

Item 4 - Payment by Check

If you pay for your stock by check, bank draft or money order, indicate the total amount in this box. Your check, bank draft or money order must be made payable to Provident Bancorp, Inc. Your funds will earn interest at 0.__ % until the stock offering is completed or terminated.

Item 5 - Payment by Withdrawal

If you pay for your stock by a withdrawal from an interest-bearing deposit account at The Provident Bank, indicate the account number(s) and the amount of your withdrawal authorization for each account. The total amount withdrawn should equal the amount of your stock purchase. There will be no penalty assessed for early withdrawals from certificate of deposit accounts used for stock purchases. This form of payment may not be used if your account is an Individual Retirement Account or similar account.

Item 6 – Purchaser Information

Subscription Offering

a. Check this box if the purchaser had a deposit account(s) at The Provident Bank totaling $50 or more on May 31, 2018 (“Eligible Account Holder”).

b. Check this box if the purchaser is an employee, officer, director, trustee or corporator of The Provident Bank but is not an Eligible Account Holder.

Please list all account numbers and all names on accounts you had on these dates in order to insure proper identification of your subscription rights. Failure to list all your eligible accounts, or providing incorrect information, may result in the loss of part or all of your subscription rights.

Community Offering

c. Check this box if you are submitting an order in the community offering and reside in one of the cities or towns indicated on the back of the stock order form (Indicate city/town of residence).

d. Check this box if you are submitting an order in the community offering and do not reside in one of the preferred cities or towns.

Item 7 - Stock Ownership Registration, Address, SS# or Tax ID#, Telephone Number(s)

Check the box that applies to your requested form of stock ownership and indicate your social security or tax ID number(s). Complete the requested stock registration, mailing address and telephone number(s). The stock transfer industry has developed a uniform system of stockholder registrations that will be used in the issuance of your common stock. If you have any questions regarding the registration of your stock, please consult your legal advisor. Stock ownership must be registered in one of the ways described above under “Stock Ownership Guide.” Adding or deleting a name or otherwise altering the form of beneficial ownership of a qualifying account will result in a loss of your subscription rights (with certain exceptions for IRA, Keogh, 401(k) or similar purchases).

Item 8 – Associates/Acting in Concert

Check this box and complete the reverse side of the stock order form if you or any associates or persons acting in concert with you (as defined on the reverse side of the stock order form) have submitted other orders for shares of Provident Bancorp, Inc. common stock and list the number of shares of Provident Bancorp, Inc. you or your associates currently own.

Item 9– Acknowledgement

Please review the prospectus carefully before making an investment decision. Sign and date the stock order form where indicated. Before you sign, review the stock order form, including the acknowledgement and certification (continued on the reverse side of the stock order form). Normally, one signature is required. An additional signature is required only when payment is to be made by withdrawal from a deposit account that requires multiple signatures to withdraw funds.

Your properly completed signed stock order form and payment in full (or withdrawal authorization) for the shares must be physically received (not postmarked) by Provident Bancorp, Inc. no later than 5:00 p.m., Eastern Time, on ____day, ____ __, 2019 or it will become void. Delivery Instructions : You may deliver your stock order form by mail using the enclosed postage-paid envelope marked “STOCK ORDER RETURN,” by overnight delivery service or by hand delivery to the address indicated on the stock order form. We will not accept stock order forms at our other offices.

 

If you have any additional questions, or if you would like assistance in completing your stock order form , please call our Stock Information Center, Monday through Friday, between the hours of 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

Provident Bancorp, Inc. Stock Information Center

Street

City, MA

(___) ___-____ 

 

 

 

 

Exhibit 99.6

 

 

 

June 5, 2019

 

Board of Trustees

Provident Bancorp

Boards of Directors

Provident Bancorp, Inc.

The Provident Bank

5 Market Street

Amesbury, Massachusetts 01913

 

Re: Plan of Conversion

Provident Bancorp

Provident Bancorp, Inc.

 

Members of the Board of Trustees and the Boards of Directors:

 

All capitalized terms not otherwise defined in this letter have the meanings given such terms in the Plan of Conversion (the “Plan”) adopted by the Board of Trustees of Provident Bancorp (the “MHC”) and the Board of Directors of Provident Bancorp, Inc. (the “Mid-Tier”). The Plan provides for the conversion of the MHC into the full stock form of organization. Pursuant to the Plan, the MHC will be merged into the Mid-Tier and the Mid-Tier will merge with Provident Bancorp, Inc., a newly-formed Maryland corporation (the “Company”) with the Company as the resulting entity, and the MHC will no longer exist. As part of the Plan, the Company will sell shares of common stock in an offering that will represent the ownership interest in the Mid-Tier now owned by the MHC.

 

We understand that in accordance with the Plan, depositors will receive rights in a liquidation account maintained by the Company representing the amount of (i) the MHC’s ownership interest in the Mid-Tier’s total stockholders’ equity as of the date of the latest statement of financial condition used in the prospectus plus (ii) the value of the net assets of the MHC as of the date of the latest statement of financial condition of the MHC prior to the consummation of the conversion (excluding its ownership of the Mid-Tier). The Company shall continue to hold the liquidation account for the benefit of Eligible Account Holders who continue to maintain deposits in The Provident Bank. The liquidation account is designed to provide payments to depositors of their liquidation interests in the event of liquidation of The Provident Bank (or the Company and The Provident Bank).

 

In the unlikely event that either The Provident Bank (or the Company and the Provident Bank) were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first, followed by distribution to depositors as of May 31, 2018. Also, in a complete liquidation of both entities, or of The Provident Bank, when the Company has insufficient assets (other than the stock of The Provident Bank), to fund the liquidation account distribution due to Eligible Account Holders and The Provident Bank has positive net worth, The Provident Bank shall immediately make a distribution to fund the Company’s remaining obligations under the liquidation account. The Plan further provides that if the Company is completely liquidated or sold apart from a sale or liquidation of The Provident Bank, then the rights of Eligible Account Holders in the liquidation account maintained by the Company shall be surrendered and treated as a liquidation account in The Provident Bank, the bank liquidation account and depositors shall have an equivalent interest in such bank liquidation account, subject to the same rights and terms as the liquidation account.

 

   
Washington Headquarters  
4250 North Fairfax Drive Telephone:  (703) 528-1700
Suite 600 Fax No.:  (703) 528-1788
Arlington, VA  22201 Toll-Free No.:  (866) 723-0594
www.rpfinancial.com E-Mail:  mail@rpfinancial.com

 

 

 

 

RP ® Financial, LC.

Board of Trustees

Boards of Directors

June 5, 2019

Page 2

 

Based upon our review of the Plan and our observations that the liquidation rights become payable only upon the unlikely event of the liquidation of The Provident Bank (or the Company and The Provident Bank), that liquidation rights in the Company automatically transfer to The Provident Bank in the event the Company is completely liquidated or sold apart from a sale or liquidation of The Provident Bank, and that after two years from the date of conversion and upon written request of the FRB, the Company will transfer the liquidation account and depositors’ interest in such account to The Provident Bank and the liquidation account shall thereupon become the liquidation account of The Provident Bank no longer subject to the Company’s creditors, we are of the belief that: the benefit provided by the Provident Bank liquidation account supporting the payment of the liquidation account in the event the Company lacks sufficient net assets does not have any economic value at the time of the transactions contemplated in the first and second paragraphs above. We note that we have not undertaken any independent investigation of state or federal law or the position of the Internal Revenue Service with respect to this issue.

 

  Sincerely,
 
  RP ® Financial, LC.

 

 

 

Exhibit 99.7

 

REVOCABLE PROXY

 

PROVIDENT BANCORP, INC.

SPECIAL MEETING OF STOCKHOLDERS

 

_______________, 2019

 

The undersigned hereby appoints the proxy committee of the Board of Directors of Provident Bancorp, Inc., with full powers of substitution, to act as attorneys and proxies for the undersigned to vote all shares of common stock of Provident Bancorp, Inc. that the undersigned is entitled to vote at the Special Meeting of Stockholders (“Special Meeting”), to be held at _________________, ______________, _______________, Massachusetts, at ______:00 __.m., Eastern Time, on _______________, 2019. The proxy committee is authorized to cast all votes to which the undersigned is entitled as follows:

 

  FOR AGAINST ABSTAIN

1.           The approval of a plan of conversion pursuant to which: (a) Provident Bancorp and Provident Bancorp, Inc., a Massachusetts corporation (“Old Provident”) will convert and reorganize from the mutual holding company structure to the stock holding company structure; (b) Provident Bancorp, Inc., a Maryland corporation (“New Provident”), will become the holding company for The Provident Bank; (c) the outstanding shares of Old Provident, other than those held by Provident Bancorp, will be converted into shares of common stock of New Provident; and (d) New Provident will offer shares of its common stock for sale in a subscription offering, and, if necessary, a community offering and/or syndicated community offering or firm commitment underwritten public offering;

 

¨ ¨ ¨
2.           The approval of the adjournment of the Special Meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the Special Meeting to approve the plan of conversion and reorganization; and ¨ ¨ ¨

 

Such other business as may properly come before the meeting.

 

The Board of Directors recommends a vote “FOR” each of the above-listed proposals.

 

THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED FOR ONE OR MORE PROPOSALS, THIS PROXY, IF SIGNED, WILL BE VOTED FOR THE UNVOTED PROPOSALS. IF ANY OTHER BUSINESS IS PRESENTED AT THE SPECIAL MEETING, THIS PROXY WILL BE VOTED BY THE MAJORITY OF THE BOARD OF DIRECTORS. AT THE PRESENT TIME, THE BOARD OF DIRECTORS KNOWS OF NO OTHER BUSINESS TO BE PRESENTED AT THE SPECIAL MEETING.

 

 

 

 

THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS

 

Should the above-signed be present and elect to vote at the Special Meeting or at any adjournment thereof and after notification to the Secretary of Provident Bancorp, Inc. at the Special Meeting of the stockholder’s decision to terminate this proxy, then the power of said attorneys and proxies shall be deemed terminated and of no further force and effect. This proxy may also be revoked by sending written notice to the Secretary of Provident Bancorp, Inc. at the address set forth on the Notice of Special Meeting of Stockholders, or by the filing of a later-dated proxy prior to a vote being taken on a particular proposal at the Special Meeting.

 

The above-signed acknowledges receipt from Provident Bancorp, Inc. prior to the execution of this proxy of a Notice of Special Meeting and the proxy statement/prospectus dated _________, 2019.

 

Dated: _________________, 2019            ¨    Check Box if You Plan to Attend the Special Meeting

 

       
PRINT NAME OF STOCKHOLDER   PRINT NAME OF STOCKHOLDER  
       
       
SIGNATURE OF STOCKHOLDER   SIGNATURE OF STOCKHOLDER  

 

Please sign exactly as your name appears on this proxy card. When signing as attorney, executor, administrator, trustee or guardian, please give your full title. If shares are held jointly, each holder should sign, but only one holder is required to sign.

 

Please complete, sign and date this proxy card and return it promptly
in the enclosed postage-prepaid envelope.

 

IMPORTANT NOTICE REGARDING THE AVAILABILITY OF PROXY MATERIALS FOR THE SPECIAL MEETING

 

The Notice of Special Meeting of Stockholders, Proxy Statement/Prospectus and Proxy Card are available at www._____________________.