UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): July 22, 2019

 

  FIRST DEFIANCE FINANCIAL CORP.  

(Exact name of registrant as specified in its charter)

 

                  OHIO                               0-26850                      34-1803915          
(State or other jurisdiction of
incorporation)
(Commission File No.) (IRS Employer I.D. No.)

 

  601 Clinton Street, Defiance, Ohio 43512  

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (419) 782-5015

 

Not Applicable 

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405) of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

 

Section 2 – Financial Information.

 

Item 2.02 Results of Operations and Financial Condition .

 

On July 22, 2019, First Defiance Financial Corp. (“FDEF”) issued a press release regarding its earnings for the quarter ended June 30, 2019. A copy of the press release is attached as Exhibit 99.1.

 

Section 7 – Regulation FD.

 

Item 7.01 Regulation FD Disclosure .

 

On July 22, 2019, FDEF issued a press release that included announcement of a cash dividend. A copy of the press release is attached as Exhibit 99.1 and incorporated herein by reference.

 

Section 9 – Financial Statements and Exhibits

 

Item 9.01 Financial Statements and Exhibits .

 

(d) Exhibits.

 

Exhibit
Number
  Description
     
99.1   Press Release, dated July 22, 2019

 

2

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

  FIRST DEFIANCE FINANCIAL CORP.
   
   
  By: /s/ Donald P. Hileman
    Donald P. Hileman
    President and Chief Executive Officer

 

 

Date: July 22, 2019

 

3

 

 

 

Exhibit 99.1

 

  NEWS RELEASE  
 

 

Contact:

 

Donald P. Hileman

President and CEO

(419) 782-5104

dhileman@first-fed.com  

 

For Immediate Release

 

FIRST DEFIANCE FINANCIAL CORP. ANNOUNCES 2019

SECOND QUARTER EARNINGS

 

· Diluted earnings per share of $0.61 for 2019 second quarter, up 13% from $0.54 in the 2018 second quarter
· Net income of $12.2 million for 2019 second quarter, up 10% from $11.1 million in the 2018 second quarter
· Return on average assets of 1.52% for the 2019 second quarter, compared to 1.48% in the 2018 second quarter
· Net interest margin of 4.03% for the 2019 second quarter, up from 3.95% in the 2018 second quarter
· Loan growth of $75.3 million during 2019 second quarter
· Non-performing assets of $15.3 million as of 2019 second quarter, compared to $20.1 million as of 2018 second quarter

 

DEFIANCE, OHIO (July 22, 2019) – First Defiance Financial Corp. (NASDAQ: FDEF) announced today its unaudited financial results for the three and six-month periods ended June 30, 2019. Net income for the second quarter ended June 30, 2019, totaled $12.2 million, or $0.61 per diluted common share compared to $11.1 million or $0.54 per diluted common share for the quarter ended June 30, 2018. Net income for the six months ended June 30, 2019, totaled $23.7 million, or $1.19 per diluted common share compared to $22.8 million or $1.12 per diluted common share for the six months ended June 30, 2018.

 

“Solid loan growth, net interest margin expansion, and continued asset quality improvement from a year ago are all highlights within our quarterly results,” said Donald P. Hileman, President and Chief Executive Officer of First Defiance Financial Corp. “Our return on average assets increased to 1.52% in the second quarter from 1.48% last year while total assets grew 7.8% over prior year. Our performance encourages our very positive outlook for the rest of the year.”

 

Net Interest Income up from Second Quarter of 2018

 

Net interest income of $29.0 million in the second quarter of 2019 was up from $26.5 million in the second quarter of 2018. The increase was primarily due to the growth in earning assets supplemented by expansion in the net interest margin versus the second quarter of last year. Net interest margin was 4.03% for the second of 2019, and up from 3.95% in the second quarter of 2018. Yield on interest earning assets increased by 38 basis points, to 4.89% in the second quarter of 2019 from 4.51% in the second quarter of 2018. The cost of interest-bearing liabilities increased by 40 basis points in the second quarter of 2019 to 1.14% from 0.74% in the second quarter of 2018.

 

1

 

 

“Successes in the implementation of our growth strategies were evident this quarter with annualized loan growth of 11.8%,” said Hileman. “Further, our net interest margin remains strong at 4.03%, consistent with prior quarter and up 8 basis points from prior year. Loan growth and margin expansion combined to increase net interest income 9.2% over the second quarter last year.”

 

Non-Interest Income up from Second Quarter of 2018

 

First Defiance’s non-interest income for the second quarter of 2019 was $10.5 million compared with $10.2 million in the second quarter of 2018. Results for the second quarter of 2019 included $93,000 of BOLI income death benefit whereas the second quarter of 2018 included $168,000 of BOLI income death benefit.

 

Mortgage banking income was $2.1 million in the second quarter of 2019, up from $2.0 million in the second quarter of 2018. Mortgage originations totaled $85.5 million in the second quarter of 2019, up seasonally from the first quarter of 2019 and up from $80.5 million in the same quarter of last year. Gains from the sale of mortgage loans increased in the second quarter of 2019 to $1.8 million from $1.4 million in the second quarter of 2018. Mortgage loan servicing revenue was $943,000 in the second quarter of 2019, up slightly from $933,000 in the second quarter of 2018. First Defiance had a negative change in the valuation adjustment in mortgage servicing assets of $190,000 in the second quarter of 2019 compared with a positive adjustment of $47,000 in the second quarter of 2018. In addition, gains on the sale of non-mortgages, which include SBA and FSA loans, totaled $21,000 in the second quarter of 2019 compared to $43,000 in the second quarter of 2018.

 

For the second quarter of 2019, commissions from the sale of insurance products were $3.6 million, up from $3.5 million in the second quarter of 2018. Service fees and other charges were $3.3 million in the second quarter of 2019, consistent with $3.3 million in the second quarter of 2018. Trust income was $476,000 in the second quarter of 2019, down from $522,000 in the second quarter of 2018. Income from BOLI was $528,000 in the second quarter of 2019, down from $566,000 in the second quarter of 2018 primarily due to the decrease in death benefits described above. Other non-interest income was $407,000 in the second quarter of 2019, up from $281,000 in the second quarter of 2018.

 

“All of our non-interest income business lines are continuing to positively contribute to our earnings,” said Hileman. “Insurance commissions and mortgage banking had good growth compared to the second quarter of last year, which more than offset the results from other lines. Total non-interest income, excluding BOLI death benefits, increased 3.5% over the second quarter of 2018.”

 

Non-Interest Expenses up from Second Quarter of 2018

 

Total non-interest expense was $24.2 million in the second quarter of 2019, an increase from $22.7 million in the second quarter of 2018. Compensation and benefits increased to $14.4 million in the second quarter of 2019, compared to $12.9 million in the second quarter of 2018. The increase in compensation and benefits from a year ago is mainly due to additions to staff to support growth strategies, merit increases, and higher medical benefit costs. Occupancy, FDIC premiums, financial institution taxes, data processing and intangibles amortization increased to $5.7 million in the second quarter of 2019, up from $5.2 million in the second quarter of 2018. Other non-interest expenses of $4.2 million in the second quarter of 2019 was down from $4.6 million in the second quarter of 2018.

 

2

 

 

Credit Quality

 

Non-performing loans totaled $15.3 million at June 30, 2019, a decrease from $18.3 million at June 30, 2018. In addition, First Defiance had no real estate owned at June 30, 2019, compared to $1.8 million at June 30, 2018. Accruing troubled debt restructured loans were $10.3 million at June 30, 2019, compared with $15.8 million at June 30, 2018.

 

The second quarter 2019 results include net recoveries of $488,000 and a provision expense for loan losses of $282,000 compared with net charge-offs of $369,000 and a provision expense of $423,000 for the same period in 2018. The allowance for loan loss as a percentage of total loans was 1.10% at June 30, 2019, compared with 1.10% at March 31, 2019, and 1.15% at June 30, 2018.

 

“We are very pleased with the decrease in our non-performing assets and improvements in our asset quality ratios this quarter,” said Hileman. “Non-performing assets at June 30, 2019, declined 24% from last year and now represents only 0.47% of assets. However, we seek further improvements in asset quality throughout the remainder of the year.”

 

Year-To-Date Results

 

For the six-month period ended June 30, 2019, net income totaled $23.7 million, or $1.19 per diluted common share, compared to $22.8 million, or $1.12 per diluted common share for the six months ended June 30, 2018. The year-to-year comparison is impacted by the prior year’s results, including a significant loan recovery and a credit loan loss provision of $672,000, which had an after tax benefit of $531,000, or $0.03 per diluted share. The first half 2019 included a provision for loan losses expense of $494,000, which had an after tax cost of $390,000, or $0.02 per diluted share.

 

Net interest income was $57.3 million for the first six months of 2019 compared with $52.2 million in the first six months of 2018. Average interest-earning assets increased to $2.89 billion in the first six months of 2019 compared to $2.69 billion in the first six months of 2018. Net interest margin for the first six months of 2019 was 4.03%, up eight basis points from the 3.95% margin reported in the six-month period ended June 30, 2018.

 

Non-interest income for the first six months of 2019 was $21.3 million compared to $20.9 million during the same period of 2018. Service fees and other charges were $6.3 million for the first six months of 2019, down from $6.4 million during the same period of 2018. Mortgage banking income was $4.0 million for the first six months of 2019, up from $3.8 million during the same period of 2018. Insurance commissions were $7.7 million for the first six months of 2019 compared with $7.8 million for the same period of 2018.

 

Non-interest expense was $49.1 million for the first six months of 2019, up from $45.9 million for the same period of 2018. Compensation and benefits expense was $28.5 million for the first six months of 2019 compared with $26.1 million during the same period of 2018. Expenses also included increases in occupancy of $448,000 and data processing of $376,000.

 

3

 

 

Total Assets at $3.28 Billion

 

Total assets at June 30, 2019, were $3.28 billion compared to $3.18 billion at December 31, 2018, and $3.04 billion at June 30, 2018. Net loans receivable (excluding loans held for sale) were $2.60 billion at June 30, 2019, compared to $2.51 billion at December 31, 2018, and $2.36 billion at June 30, 2018. Also, at June 30, 2019, goodwill and other intangible assets totaled $102.4 million compared to $103.0 million at December 31, 2018, and $103.6 million at June 30, 2018. Total deposits at June 30, 2019, were $2.68 billion compared with $2.62 billion at December 31, 2018, and $2.49 billion at June 30, 2018. Total stockholders’ equity was $407.2 million at June 30, 2019, compared to $399.6 million at December 31, 2018, and $386.9 million at June 30, 2018. During the quarter ended March 31, 2019, the company completed the repurchase of 515,000 shares of its common stock for $15.1 million. During the quarter ended June 30, 2019, the company announced a new 500,000 share repurchase plan authorization with all such shares available for repurchase as of June 30, 2019.

 

Dividend to be Paid August 23

 

The Board of Directors declared a quarterly cash dividend of $0.19 per common share payable August 23, 2019, to shareholders of record at the close of business on August 16, 2019. The dividend represents an annual dividend of 2.79 percent based on the First Defiance common stock closing price on July 19, 2019. First Defiance has approximately 19,727,628 common shares outstanding.

 

Conference Call

 

First Defiance Financial Corp. will host a conference call at 11:00 a.m. ET on Tuesday, July 23, 2019, to discuss the earnings results and business trends. The conference call may be accessed by calling 1-877-444-1726. In addition, a live webcast may be accessed at

https://services.choruscall.com/links/fdef190722.html . The replay of the conference call Webcast will be available at www.fdef.com until 9:00 a.m. ET on July 22, 2020.

 

First Defiance Financial Corp.

 

First Defiance Financial Corp. (NASDAQ:FDEF), headquartered in Defiance, Ohio, is the holding company for First Federal Bank of the Midwest and First Insurance Group. First Federal Bank operates 44 full-service branches in northwest and central Ohio, southeast Michigan and northeast Indiana and a loan production office in Ann Arbor, Michigan. First Insurance Group is a full-service insurance agency with nine offices throughout northwest Ohio.

 

For more information, visit the company’s website at www.fdef.com .

 

Financial Statements and Highlights Follow-

 

4

 

 

Safe Harbor Statement

This news release may contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21 B of the Securities Act of 1934, as amended, which are intended to be safe harbors created thereby. Those statements may include, but are not limited to, all statements regarding intent, beliefs, expectations, projections, forecasts and plans of First Defiance Financial Corp. and its management, and specifically include statements regarding: changes in economic conditions, the nature, extent and timing of governmental actions and reforms, future movements of interest rates, the production levels of mortgage loan generation, the ability to continue to grow loans and deposits, the ability to benefit from a changing interest rate environment, the ability to sustain credit quality ratios at current or improved levels, the ability to sell real estate owned properties, continued strength in the market area for First Federal Bank of the Midwest, and the ability to grow in existing and adjacent markets. These forward-looking statements involve numerous risks and uncertainties, including those inherent in general and local banking, insurance and mortgage conditions, competitive factors specific to markets in which First Defiance and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions and other risks and uncertainties detailed from time to time in our Securities and Exchange Commission (SEC) filings, including our Annual Report on Form 10-K for the year ended December 31, 2018. One or more of these factors have affected or could in the future affect First Defiance's business and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore, there can be no assurances that the forward-looking statements included in this news release will prove to be accurate. In light of the significant uncertainties in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by First Defiance or any other persons, that our objectives and plans will be achieved. All forward-looking statements made in this news release are based on information presently available to the management of First Defiance. We assume no obligation to update any forward-looking statements.

 

As required by U.S. GAAP, First Defiance will evaluate the impact of subsequent events through the issuance date of its June 30, 2019, consolidated financial statements as part of its Quarterly Report on Form 10-Q to be filed with the SEC. Accordingly, subsequent events could occur that may cause First Defiance to update its critical accounting estimates and to revise its financial information from that which is contained in this news release.

 

5

 

 

Consolidated Balance Sheets (Unaudited)

First Defiance Financial Corp.

 

    June 30,     December 31,  
(in thousands)   2019     2018  
Assets                
Cash and cash equivalents                
Cash and amounts due from depository institutions   $ 50,597     $ 55,962  
Interest-bearing deposits     33,000       43,000  
      83,597       98,962  
Securities                
Available-for sale, carried at fair value     296,115       294,076  
Held-to-maturity, carried at amortized cost     485       526  
      296,600       294,602  
                 
Loans     2,624,219       2,540,039  
Allowance for loan losses     (28,934 )     (28,331 )
Loans, net     2,595,285       2,511,708  
Loans held for sale     14,509       6,613  
Mortgage servicing rights     9,855       10,119  
Accrued interest receivable     10,771       9,641  
Federal Home Loan Bank stock     11,915       14,217  
Bank Owned Life Insurance     75,086       67,660  
Office properties and equipment     39,959       40,670  
Real estate and other assets held for sale     -       1,205  
Goodwill     98,569       98,569  
Core deposit and other intangibles     3,816       4,391  
Other assets     37,590       23,365  
Total Assets   $ 3,277,552     $ 3,181,722  
                 
Liabilities and Stockholders’ Equity                
Non-interest-bearing deposits   $ 584,735     $ 607,198  
Interest-bearing deposits     2,095,902       2,013,684  
Total deposits     2,680,637       2,620,882  
Advances from Federal Home Loan Bank     105,178       85,189  
Notes payable and other interest-bearing liabilities     3,064       5,741  
Subordinated debentures     36,083       36,083  
Advance payments by borrowers for tax and insurance     3,550       3,652  
Deferred taxes     2,205       264  
Other liabilities     39,619       30,322  
Total Liabilities     2,870,336       2,782,133  
Stockholders’ Equity                
Preferred stock     -       -  
Common stock, net     127       127  
Additional paid-in-capital     161,205       161,593  
Accumulated other comprehensive income (loss)     4,167       (2,148 )
Retained earnings     312,282       295,588  
Treasury stock, at cost     (70,565 )     (55,571 )
Total stockholders’ equity     407,216       399,589  
Total Liabilities and Stockholders’ Equity   $ 3,277,552     $ 3,181,722  

 

6

 

 

Consolidated Statements of Income (Unaudited)

First Defiance Financial Corp.

 

    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
(in thousands, except per share amounts)   2019     2018     2019     2018  
Interest Income:                                
Loans   $ 32,660     $ 27,660     $ 63,874     $ 54,186  
Investment securities     2,138       2,039       4,343       3,890  
Interest-bearing deposits     260       373       545       670  
FHLB stock dividends     183       227       398       458  
Total interest income     35,241       30,299       69,160       59,204  
Interest Expense:                                
Deposits     5,581       3,144       10,586       5,755  
FHLB advances and other     304       282       580       601  
Subordinated debentures     350       320       714       600  
Notes Payable     17       6       21       14  
Total interest expense     6,252       3,752       11,901       6,970  
Net interest income     28,989       26,547       57,259       52,234  
Provision for loan losses     282       423       494       (672 )
Net interest income after provision for loan losses     28,707       26,124       56,765       52,906  
Non-interest Income:                                
Service fees and other charges     3,301       3,296       6,308       6,427  
Mortgage banking income     2,137       2,013       3,978       3,755  
Gain on sale of non-mortgage loans     21       43       110       267  
Gain on sale of securities     -       -       -       -  
Insurance commissions     3,616       3,493       7,731       7,770  
Trust income     476       522       999       1,074  
Income from Bank Owned Life Insurance     527       566       919       966  
Other non-interest income     408       281       1,254       658  
Total Non-interest Income     10,486       10,214       21,299       20,917  
Non-interest Expense:                                
Compensation and benefits     14,398       12,885       28,483       26,134  
Occupancy     2,304       2,026       4,545       4,097  
FDIC insurance premium     258       202       531       562  
Financial institutions tax     556       531       1,112       1,062  
Data processing     2,267       2,083       4,564       4,188  
Amortization of intangibles     276       332       575       679  
Other non-interest expense     4,176       4,606       9,291       9,194  
Total Non-interest Expense     24,235       22,665       49,101       45,916  
Income before income taxes     14,958       13,673       28,963       27,907  
Income taxes     2,759       2,564       5,282       5,061  
Net Income   $ 12,199     $ 11,109     $ 23,681     $ 22,846  
                                 
Earnings per common share:                                
Basic   $ 0.62     $ 0.54     $ 1.19     $ 1.12  
Diluted   $ 0.61     $ 0.54     $ 1.19     $ 1.12  
                                 
Average Shares Outstanding:                                
Basic     19,780       20,388       19,897       20,359  
Diluted     19,860       20,492       19,976       20,466  

 

7

 

 

Financial Summary and Comparison (Unaudited)

First Defiance Financial Corp.

 

    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
(dollars in thousands, except per share data)   2019     2018     % change     2019     2018     % change  
Summary of Operations                                    
                                     
Tax-equivalent interest income (2)   $ 35,490     $ 30,550       16.2 %   $ 69,656     $ 59,693       16.7 %
Interest expense     6,252       3,752       66.6       11,901       6,970       70.7  
Tax-equivalent net interest income (2)     29,238       26,798       9.1       57,755       52,723       9.5  
Provision for loan losses     282       423       (33.3 )     494       (672 )     (173.5 )
Tax-equivalent NII after provision for loan loss (2)     28,956       26,375       9.8       57,261       53,395       7.2  
Investment securities gains     -       -       -       -       -       -  
Non-interest income (excluding securities gains/losses)     10,486       10,214       2.7       21,299       20,917       1.8  
Non-interest expense     24,235       22,665       6.9       49,101       45,916       6.9  
Income taxes     2,759       2,564       7.6       5,282       5,061       4.4  
Net Income     12,199       11,109       9.8       23,681       22,846       3.7  
Tax equivalent adjustment (2)     249       251       (0.8 )     496       489       1.4  
At Period End                                                
Assets     3,277,552       3,039,589       7.8                          
Earning assets     2,980,243       2,756,712       8.1                          
Loans     2,624,219       2,385,344       10.0                          
Allowance for loan losses     28,934       27,321       5.9                          
Deposits     2,680,637       2,489,128       7.7                          
Stockholders’ equity     407,216       386,920       5.2                          
Average Balances                                                
Assets     3,223,997       3,018,808       6.8       3,203,504       2,998,336       6.8  
Earning assets     2,914,587       2,714,328       7.4       2,892,964       2,689,216       7.6  
Loans     2,561,341       2,337,294       9.6       2,539,312       2,326,805       9.1  
Deposits and interest-bearing liabilities     2,781,216       2,600,029       7.0       2,761,921       2,582,782       6.9  
Deposits     2,678,060       2,487,430       7.7       2,660,109       2,460,934       8.1  
Stockholders’ equity     398,612       381,165       4.6       396,875       377,579       5.1  
Stockholders’ equity / assets     12.36 %     12.63 %     (2.1 )     12.39 %     12.59 %     (1.6 )
Per Common Share Data                                                
Net Income                                                
Basic   $ 0.62     $ 0.54       14.8     $ 1.19     $ 1.12       6.2  
Diluted     0.61       0.54       13.0       1.19       1.12       6.2  
Dividends     0.19       0.15       26.7       0.38       0.30       26.7  
Market Value:                                                
High   $ 30.44     $ 33.72       (9.7 )   $ 31.30     $ 33.72       (7.2 )
Low     26.59       27.63       (3.8 )     24.12       25.51       (5.4 )
Close     28.57       33.53       (14.8 )     28.57       33.53       (14.8 )
Common Book Value     20.65       18.97       8.8       20.65       18.97       8.8  
Tangible Common Book Value (1)     15.46       13.89       11.3       15.46       13.89       11.3  
Shares outstanding, end of period (000)     19,723       20,396       (3.3 )     19,723       20,396       (3.3 )
Performance Ratios (annualized)                                                
Tax-equivalent net interest margin (2)     4.03 %     3.95 %     1.8       4.03 %     3.95 %     1.9  
Return on average assets     1.52 %     1.48 %     2.8       1.49 %     1.54 %     (3.0 )
Return on average equity     12.28 %     11.69 %     5.0       12.03 %     12.20 %     (1.4 )
Efficiency ratio (3)     61.01 %     61.24 %     (0.4 )     62.11 %     62.35 %     (0.4 )
Effective tax rate     18.44 %     18.75 %     (1.6 )     18.24 %     18.14 %     0.6  
Dividend payout ratio (basic)     30.65 %     27.78 %     10.3       31.93 %     26.79 %     19.2  

 

(1) Tangible common book value = total stockholders' equity less the sum of goodwill, core deposit and other intangibles, and preferred stock divided by shares outstanding at the end of the period.
(2) Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 21%
(3) Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains or losses, net.
NM Percentage change not meaningful

 

8

 

 

Income from Mortgage Banking

 

Revenue from sales and servicing of mortgage loans consisted of the following:

 

    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
(dollars in thousands)   2019     2018     2019     2018  
Gain from sale of mortgage loans   $ 1,775     $ 1,383     $ 3,076     $ 2,464  
Mortgage loan servicing revenue (expense):                                
Mortgage loan servicing revenue     943       933       1,882       1,877  
Amortization of mortgage servicing rights     (391 )     (350 )     (677 )     (669 )
Mortgage servicing rights valuation adjustments     (190 )     47       (303 )     83  
      362       630       902       1,291  
Total revenue from sale and servicing of mortgage loans   $ 2,137     $ 2,013     $ 3,978     $ 3,755  

 

9

 

 

Yield Analysis

First Defiance Financial Corp.

 

    Three Months Ended June 30,  
    (dollars in thousands)  
    2019     2018  
    Average           Yield     Average           Yield  
    Balance     Interest(1)     Rate(2)     Balance     Interest(1)     Rate(2)  
Interest-earning assets:                                                
Loans receivable   $ 2,561,341     $ 32,683       5.12 %   $ 2,337,294     $ 27,685       4.75 %
Securities     299,235       2,364       3.19 % (3)     280,131       2,265       3.20 % (3)
Interest Bearing Deposits     41,934       260       2.49 %     80,914       373       1.85 %
FHLB stock     12,077       183       6.08 %     15,989       227       5.69 %
Total interest-earning assets     2,914,587       35,490       4.89 %     2,714,328       30,550       4.51 %
Non-interest-earning assets     309,410                       304,480                  
Total assets   $ 3,223,997                     $ 3,018,808                  
Deposits and Interest-bearing liabilities:                                                
Interest bearing deposits   $ 2,093,751     $ 5,581       1.07 %   $ 1,933,409     $ 3,144       0.65 %
FHLB advances and other     62,466       304       1.95 %     67,261       282       1.68 %
Subordinated debentures     36,083       350       3.89 %     36,198       320       3.55 %
Notes payable     4,607       17       1.48 %     9,140       6       0.26 %
Total interest-bearing liabilities     2,196,907       6,252       1.14 %     2,046,008       3,752       0.74 %
Non-interest bearing deposits     584,309       -       -       554,021       -       -  
Total including non-interest-bearing demand deposits     2,781,216       6,252       0.90 %     2,600,029       3,752       0.58 %
Other non-interest-bearing liabilities     44,169                       37,614                  
Total liabilities     2,825,385                       2,637,643                  
Stockholders' equity     398,612                       381,165                  
Total liabilities and stockholders' equity   $ 3,223,997                     $ 3,018,808                  
Net interest income; interest rate spread           $ 29,238       3.75 %           $ 26,798       3.77 %
Net interest margin (4)                     4.03 %                     3.95 %
Average interest-earning assets to average interest bearing liabilities                     133 %                     133 %

 

    Six Months Ended June 30,  
    2019     2018  
    Average           Yield     Average           Yield  
    Balance     Interest(1)     Rate     Balance     Interest(1)     Rate  
Interest-earning assets:                                                
Loans receivable   $ 2,539,312     $ 63,921       5.08 %   $ 2,326,805     $ 54,236       4.70 %
Securities     297,530       4,792       3.25 % (3)     271,864       4,329       3.21 % (3)
Interest Bearing Deposits     43,343       545       2.54 %     74,557       670       1.81 %
FHLB stock     12,779       398       6.28 %     15,990       458       5.78 %
Total interest-earning assets     2,892,964       69,656       4.86 %     2,689,216       59,693       4.48 %
Non-interest-earning assets     310,540                       309,120                  
Total assets   $ 3,203,504                     $ 2,998,336                  
Deposits and Interest-bearing liabilities:                                                
Interest bearing deposits   $ 2,077,387     $ 10,586       1.03 %   $ 1,911,199     $ 5,755       0.61 %
FHLB advances and other     60,710       580       1.93 %     73,092       601       1.66 %
Subordinated debentures     36,083       714       3.99 %     36,195       600       3.34 %
Notes payable     5,019       21       0.84 %     12,561       14       0.22 %
Total interest-bearing liabilities     2,179,199       11,901       1.10 %     2,033,047       6,970       0.69 %
Non-interest bearing deposits     582,722       -       -       549,735       -       -  
Total including non-interest-bearing demand deposits     2,761,921       11,901       0.87 %     2,582,782       6,970       0.54 %
Other non-interest-bearing liabilities     44,708                       37,975                  
Total liabilities     2,806,629                       2,620,757                  
Stockholders' equity     396,875                       377,579                  
Total liabilities and stockholders' equity   $ 3,203,504                     $ 2,998,336                  
Net interest income; interest rate spread           $ 57,755       3.76 %           $ 52,723       3.79 %
Net interest margin (4)                     4.03 %                     3.95 %
Average interest-earning assets to average interest bearing liabilities                     133 %                     132 %

 

(1) Interest on certain tax exempt loans and securities is not taxable for Federal income tax purposes.  In order to compare the tax-exempt yields on these assets to taxable yields, the interest earned on these assets is adjusted to a pre-tax equivalent amount based on the marginal corporate federal income tax rate of 21%.
(2) Annualized.
(3) Securities yield = annualized interest income divided by the average balance of securities, excluding average unrealized gains/losses.
(4) Net interest margin is tax equivalent net interest income divided by average interest-earning assets.

 

  10  

 

 

Selected Quarterly Information

First Defiance Financial Corp.

 

(dollars in thousands, except per share data)   2nd Qtr 2019     1st Qtr 2019     4th Qtr 2018     3rd Qtr 2018     2nd Qtr 2018  
Summary of Operations                                        
Tax-equivalent interest income (1)   $ 35,490     $ 34,166     $ 33,808     $ 32,220     $ 30,550  
Interest expense     6,252       5,649       5,058       4,434       3,752  
Tax-equivalent net interest income (1)     29,238       28,517       28,750       27,786       26,798  
Provision for loan losses     282       212       472       1,376       423  
Tax-equivalent NII after provision for loan losses (1)     28,956       28,305       28,278       26,410       26,375  
Investment securities gains, net of impairment     -       -       97       76       -  
Non-interest income (excluding securities gains/losses)     10,486       10,813       8,272       9,846       10,214  
Non-interest expense     24,235       24,866       21,210       22,286       22,665  
Income taxes     2,759       2,523       3,082       2,483       2,564  
Net income     12,199       11,482       12,097       11,306       11,109  
Tax equivalent adjustment (1)     249       247       258       257       251  
At Period End                                        
Total assets   $ 3,277,552     $ 3,221,249     $ 3,181,722     $ 3,098,093     $ 3,039,589  
Earning assets     2,980,243       2,934,860       2,898,471       2,810,624       2,756,712  
Loans     2,624,219       2,548,968       2,540,039       2,456,357       2,385,344  
Allowance for loan losses     28,934       28,164       28,331       27,639       27,321  
Deposits     2,680,637       2,685,792       2,620,882       2,524,431       2,489,128  
Stockholders’ equity     407,216       395,789       399,589       393,457       386,920  
Stockholders’ equity / assets     12.42 %     12.29 %     12.56 %     12.70 %     12.73 %
Goodwill     98,569       98,569       98,569       98,569       98,569  
Average Balances                                        
Total assets   $ 3,223,997     $ 3,183,012     $ 3,138,202     $ 3,059,225     $ 3,018,808  
Earning assets     2,914,587       2,871,340       2,831,866       2,754,561       2,714,328  
Loans     2,561,341       2,517,283       2,474,221       2,403,932       2,337,294  
Deposits and interest-bearing liabilities     2,781,216       2,742,626       2,705,736       2,633,054       2,600,029  
Deposits     2,678,060       2,642,158       2,594,635       2,513,708       2,487,430  
Stockholders’ equity     398,612       395,138       392,701       389,361       381,165  
Stockholders’ equity / assets     12.36 %     12.41 %     12.51 %     12.73 %     12.63 %
Per Common Share Data                                        
Net Income:                                        
Basic   $ 0.62     $ 0.57     $ 0.60     $ 0.55     $ 0.54  
Diluted     0.61       0.57       0.59       0.55       0.54  
Dividends     0.19       0.19       0.17       0.17       0.15  
Market Value:                                        
High   $ 30.44     $ 31.30     $ 31.09     $ 35.00     $ 33.72  
Low     26.59       24.12       22.78       29.61       27.63  
Close     28.57       28.74       24.51       30.11       33.53  
Common Book Value     20.65       20.08       19.81       19.29       18.97  
Shares outstanding, end of period (in thousands)     19,723       19,713       20,171       20,396       20,396  
Performance Ratios (annualized)                                        
Tax-equivalent net interest margin (1)     4.03 %     4.03 %     4.02 %     4.00 %     3.95 %
Return on average assets     1.52 %     1.46 %     1.53 %     1.47 %     1.48 %
Return on average equity     12.28 %     11.78 %     12.22 %     11.52 %     11.69 %
Efficiency ratio (2)     61.01 %     63.22 %     57.29 %     59.22 %     61.24 %
Effective tax rate     18.44 %     18.01 %     20.30 %     18.01 %     18.75 %
Common dividend payout ratio (basic)     30.65 %     33.33 %     28.33 %     30.91 %     27.78 %

 

(1) Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 21%.
(2) Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains, net.

 

  11  

 

 

Selected Quarterly Information

First Defiance Financial Corp.

 

(dollars in thousands, except per share data)   2nd Qtr 2019     1st Qtr 2019     4th Qtr 2018     3rd Qtr 2018     2nd Qtr 2018  
Loan Portfolio Composition                                        
One to four family residential real estate   $ 322,123     $ 321,644     $ 322,686     $ 313,300     $ 307,480  
Construction     335,847       304,241       265,772       274,344       283,911  
Commercial real estate     1,411,463       1,394,500       1,404,810       1,363,087       1,283,698  
Commercial     530,528       509,627       509,577       489,393       489,296  
Consumer finance     35,350       34,262       34,405       32,379       29,724  
Home equity and improvement     125,860       124,450       128,152       129,295       129,868  
Total loans     2,761,171       2,688,724       2,665,402       2,601,798       2,523,977  
Less:                                        
Undisbursed loan funds     134,794       137,742       123,293       143,286       136,563  
Deferred loan origination fees     2,158       2,014       2,070       2,155       2,070  
Allowance for loan loss     28,934       28,164       28,331       27,639       27,321  
Net Loans   $ 2,595,285     $ 2,520,804     $ 2,511,708     $ 2,428,718     $ 2,358,023  
                                         
Allowance for loan loss activity                                        
Beginning allowance   $ 28,164     $ 28,331     $ 27,639     $ 27,321     $ 27,267  
Provision for loan losses     282       212       472       1,376       423  
Credit loss charge-offs:                                        
One to four family residential real estate     11       172       31       136       78  
Commercial real estate     15       0       30       1,048       254  
Commercial     13       187       15       528       84  
Consumer finance     33       142       105       25       72  
Home equity and improvement     64       33       75       36       41  
Total charge-offs     136       534       256       1,773       529  
Total recoveries     624       155       476       715       160  
Net charge-offs (recoveries)     (488 )     379       (220 )     1,058       369  
Ending allowance   $ 28,934     $ 28,164     $ 28,331     $ 27,639     $ 27,321  
                                         
Credit Quality                                        
Total non-performing loans (1)   $ 15,334     $ 17,645     $ 19,016     $ 20,929     $ 18,340  
Real estate owned (REO)     -       941       1,205       1,676       1,795  
Total non-performing assets (2)   $ 15,334     $ 18,586     $ 20,221     $ 22,605     $ 20,135  
Net charge-offs (recoveries)     (488 )     379       (220 )     1,058       369  
                                         
Restructured loans, accruing (3)     10,308       11,908       11,573       12,611       15,834  
                                         
Allowance for loan losses / loans     1.10 %     1.10 %     1.12 %     1.13 %     1.15 %
Allowance for loan losses / non-performing assets     188.69 %     151.53 %     140.11 %     122.27 %     135.69 %
Allowance for loan losses / non-performing loans     188.69 %     159.61 %     148.99 %     132.06 %     148.97 %
Non-performing assets / loans plus REO     0.58 %     0.73 %     0.80 %     0.92 %     0.84 %
Non-performing assets / total assets     0.47 %     0.58 %     0.64 %     0.73 %     0.66 %
Net charge-offs / average loans (annualized)     -0.08 %     0.06 %     -0.04 %     0.18 %     0.06 %
                                         
Deposit Balances                                        
Non-interest-bearing demand deposits   $ 584,735     $ 586,033     $ 607,198     $ 556,316     $ 548,147  
Interest-bearing demand deposits and money market     1,088,694       1,107,511       1,040,471       1,016,294       1,021,445  
Savings deposits     304,051       300,244       292,829       293,359       297,870  
Retail time deposits less than $250,000     610,345       601,012       591,822       564,379       547,871  
Retail time deposits greater than $250,000     92,812       90,992       88,562       94,083       73,795  
Total deposits   $ 2,680,637     $ 2,685,792     $ 2,620,882     $ 2,524,431     $ 2,489,128  

 

(1) Non-performing loans consist of non-accrual loans.
(2) Non-performing assets are non-performing loans plus real estate and other assets acquired by foreclosure or deed-in-lieu thereof.
(3) Accruing restructured loans are loans with known credit problems that are not contractually past due and therefore are not included in non-performing loans.

 

  12  

 

 

Loan Delinquency Information

First Defiance Financial Corp.

 

(dollars in thousands)   Total Balance     Current     30 to 89 days
past due
    Non Accrual
Loans
 
June 30, 2019                                
One to four family residential real estate   $ 322,123     $ 317,671     $ 1,258     $ 3,194  
Construction     335,847       335,847       -       -  
Commercial real estate     1,411,463       1,403,096       134       8,233  
Commercial     530,528       527,023       168       3,337  
Consumer finance     35,350       35,099       231       20  
Home equity and improvement     125,860       124,215       1,095       550  
Total loans   $ 2,761,171     $ 2,742,951     $ 2,886     $ 15,334  
                                 
December 31, 2018                                
One to four family residential real estate   $ 322,686     $ 317,740     $ 1,306     $ 3,640  
Construction     265,772       265,772       -       -  
Commercial real estate     1,404,810       1,394,211       242       10,357  
Commercial     509,577       504,884       193       4,500  
Consumer finance     34,405       34,079       200       126  
Home equity and improvement     128,152       126,188       1,571       393  
Total loans   $ 2,665,402     $ 2,642,874     $ 3,512     $ 19,016  
                                 
June 30, 2018                                
One to four family residential real estate   $ 307,480     $ 303,263     $ 1,806     $ 2,411  
Construction     283,911       283,911       -       -  
Commercial real estate     1,283,698       1,273,236       222       10,240  
Commercial     489,296       483,574       577       5,145  
Consumer finance     29,724       29,438       221       65  
Home equity and improvement     129,868       128,234       1,155       479  
Total loans   $ 2,523,977     $ 2,501,656     $ 3,981     $ 18,340  

 

  13