UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the 

Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): September 16, 2019

 

 

GOLUB CAPITAL BDC, INC.

(Exact name of Registrant as Specified in Its Charter)

 

DELAWARE   814-00794   27-2326940

(State or Other Jurisdiction

of Incorporation) 

 

(Commission

File Number) 

 

(IRS Employer

Identification No.

 

666 Fifth Avenue, 18th Floor, New York, NY 10103
(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code: (212) 750-6060

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share GBDC The Nasdaq Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

Item 1.01 Entry into a Material Definitive Agreement.

 

On September 16, 2019, following the consummation of the Merger (as defined below), Golub Capital BDC, Inc. (the “Company”), entered into a new investment advisory agreement (the “New Investment Advisory Agreement”) with GC Advisors LLC (“GC Advisors), which amends and restates the existing investment advisory agreement, dated as of August 4, 2014, by and between the Company and GC Advisors (the “Current GBDC Investment Advisory Agreement”).

 

The New Investment Advisory Agreement amended the Current GBDC Investment Advisory Agreement in order to incorporate changes to the calculation of the cumulative incentive fee cap as well as the income component of the incentive fee (the “Income Incentive Fee”) but did not change the calculation of the capital gain component of the incentive fee or the rates of the incentive fees, nor eliminate the look-back to the Company’s initial public offering for the incentive fee cap. Under the New Investment Advisory Agreement:

 

(i) the cap on incentive fees paid to GC Advisors is calculated on a per share, rather than aggregate, basis; and

 

(ii) the calculation of the Income Incentive Fee and incentive fee cap is adjusted to exclude any amounts resulting solely from the purchase accounting for any premium or discount paid for the acquisition of assets in a merger, such as the premium to net asset value paid for the shares of common stock of GCIC (as defined below) in the Merger.

 

None of the other material terms changed in the New Investment Advisory Agreement as compared to the Current GBDC Advisory Agreement, including the services to be provided, the capital gain component of the incentive fee and the base management fee.

 

The New Investment Advisory Agreement shall continue for an initial two-year term, and thereafter shall continue in effect from year to year if approved annually by the Board of Directors of the Company (the “Board) or by the affirmative vote of the holders of a majority of the Company’s outstanding voting securities, and, in either case, if also approved by a majority of the Company’s directors who are not “interested persons,” as that term is defined in Investment Company Act of 1940, as amended (the “1940 Act”), of the Company or GC Advisors. The New Investment Advisory Agreement automatically terminates in the event of its assignment, as defined in the 1940 Act, by GC Advisors and may be terminated by either party without penalty no less than 60 days’ written notice to the other. The holders of a majority of the Company’s outstanding voting securities, by vote, may also terminate the New Investment Advisory Agreement without penalty.

 

The New Investment Advisory Agreement was approved by the Board on July 11, 2019 and by the Company’s stockholders at a meeting held on September 4, 2019.

 

The description above is only a summary of the material provisions of the New Investment Advisory Agreement and is qualified in its entirety by reference to a copy of the New Investment Advisory Agreement, which is filed as Exhibit 10.1 to this current report on Form 8-K.

 

Item 1.02 Termination of a Material Definitive Agreement.

 

Upon the effectiveness of the New Investment Advisory Agreement, the Current GBDC Investment Advisory Agreement was terminated.

 

Item 2.01 Completion of Acquisition or Disposition of Assets.

 

On September 16, 2019, the Company completed its previously announced acquisition of Golub Capital Investment Corporation, a Maryland corporation (“GCIC”), pursuant to that certain Agreement and Plan of Merger (as amended, the “Merger Agreement”), dated as of November 27, 2018, by and among the Company, GCIC, Fifth Ave Subsidiary Inc., a Maryland corporation and wholly owned subsidiary of the Company (“Merger Sub”), GC Advisors, a Delaware limited liability company and investment adviser to each of the Company and GCIC, and, for certain limited purposes, Golub Capital LLC. Pursuant to the Merger Agreement, Merger Sub was first merged with and into GCIC, with GCIC as the surviving corporation (the “Initial Merger”), and, immediately following the Initial Merger, GCIC was then merged with and into the Company, with the Company as the surviving company (the Initial Merger and the subsequent merger, collectively, the “Merger”).

 

In accordance with the terms of the Merger Agreement, at the effective time of the Merger, each outstanding share of GCIC common stock was converted into the right to receive 0.865 shares of common stock, par value $0.001 per share of the Company (with GCIC stockholders receiving cash in lieu of fractional shares of the Company’s common stock). As a result of the Merger, the Company issued an aggregate of approximately 71,779,964 shares of its common stock to former GCIC stockholders prior to any adjustment for GCIC stockholders receiving cash in lieu of fractional shares.

 

The foregoing description of the Merger Agreement is a summary only and is qualified in its entirety by reference to the full text of the Merger Agreement, a copy of which was filed by the Company as Exhibit 2.1 to its Current Report on Form 8-K filed on November 28, 2018, Amendment No. 1 to Agreement and Plan of Merger, a copy of which was filed by the Company as Exhibit (4)(b) to its Registration Statement on Form N-14 filed on December 21, 2018, and Amendment No. 2 to Agreement and Plan of Merger, a copy of which was filed by the Company as Exhibit (4)(c) to Pre-Effective Amendment No. 1 to its Registration Statement on Form N-14 filed on July 11, 2019 (collectively, the “Registration Statement”), all of which are incorporated herein by reference.

 

 

 

 

Item 2.02 Results of Operations and Financial Condition.

 

The net asset value per share of GCIC was estimated to be $15.00 as of the closing of the Merger.

 

Set forth in the table below are certain preliminary estimates of the financial condition and results of operations for the Company for the two months ended August 31, 2019. These estimates are subject to the completion of financial closing procedures and are not a comprehensive statement of the Company’s financial results for the two months ended August 31, 2019. Actual results may differ materially from these estimates as a result of the completion of the Company’s financial closing procedures, final adjustments and other developments arising between now and the time that financial quarterly results for the three months and fiscal year ended September 30, 2019 are finalized.

 

Net income per share   $ 0.26  
Net investment income per share   $ 0.21  
Accrual for capital gain incentive fee per share (1)   $ 0.01  
Net investment income before capital gain incentive fee accrual per share.   $ 0.22  

 

(1) The capital gain incentive fee payable as calculated under the Current GBDC Investment Advisory Agreement for the two months ended August 31, 2019 is estimated to be $0. However, in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company is required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee on a quarterly basis, as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Current GBDC Investment Advisory Agreement.

 

The Company originated $90.4 million in new middle-market investment commitments during the two months ended August 31, 2019 and the net increase in borrowings under the terms of the Company’s various debt facilities was $11.7 million.

 

The Company intends to announce final results of operations for the three months and fiscal year ended September 30, 2019 in late November 2019.

 

The preliminary financial data included herein have been prepared by, and is the responsibility of, management of the Company. Ernst & Young LLP, the Company’s independent registered public accounting firm, has not audited, reviewed, compiled or performed any procedures with respect to these preliminary estimates. Accordingly, Ernst & Young LLP does not express an opinion or any other form of assurance with respect thereto.

 

Item 7.01 Regulation FD Disclosure.

 

On September 16, 2019, the Company issued a press release announcing, among other things, the closing of the Merger. A copy of this press release is attached hereto as Exhibit 99.1.

 

The information in Item 2.02 and Item 7.01 of this Current Report on Form 8-K, including Exhibit 99.1 furnished herewith, is being furnished and shall not be deemed “filed” for any purpose of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such Section. The information in this Current Report on Form 8-K shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Forward-Looking Statements

 

This Current Report on Form 8-K may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this Current Report on Form 8-K may constitute forward-looking statements and are not guarantees of future performance or results of the Company and involve a number of risks and uncertainties. Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,” “potential,” “plan” or similar words. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings made by the Company with the Securities and Exchange Commission (“SEC”). Certain factors could cause actual results to differ materially from those projected in these forward-looking statements. Factors that could cause actual results to differ materially include: the ability to realize the anticipated benefits of the Merger, the effect that the consummation of the Merger may have on the trading price of the Company’s common stock on The Nasdaq Global Select Market, the Company’s plans, expectations, objectives and intentions as a result of the Merger, the business prospects of the Company and the prospects of its portfolio companies, actual and potential conflicts of interests with GC Advisors and other affiliates of Golub Capital LLC, general economic and political trends and other factors, the dependence of the Company’s future success on the general economy and its effect on the industries in which they invest, and future changes in laws or regulations and interpretations thereof. The Company undertakes no duty to update any forward-looking statement made herein. All forward-looking statements speak only as of the date of this Current Report on Form 8-K.

 

 

 

 

Item 9.01   Financial Statements and Exhibits.
     
(a)   Financial statements of business acquired.
    The Company’s financial statements required to be provided herein, were included in Pre-Effective Amendment No.1 to the Company’s Registration Statement on Form N-14, filed on July 11, 2019, and is incorporated by reference in this Item 9.01(a).
     
(b)   Pro forma financial information.
    The unaudited pro forma condensed consolidated financial information as of June 30, 2019 and for the nine months ended June 30, 2019 and the year ended September 30, 2018 is attached here to as Exhibit 99.2.
     
(d)   Exhibits.
     

EXHIBIT

NUMBER 

   
   
2.1   Agreement and Plan of Merger by and among Golub Capital BDC, Inc., Golub Capital Investment Corporation, Fifth Ave Subsidiary Inc., GC Advisors, LLC, and solely for purposes of Section 1.9, Golub Capital LLC, dated as of November 27, 2018 (Incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K, filed on November 28, 2018).
     
2.2   Amendment No. 1 to Agreement and Plan of Merger by and among Golub Capital BDC, Inc., Golub Capital Investment Corporation, Fifth Ave Subsidiary Inc., GC Advisors, LLC, and solely for purposes of Section 1.9, Golub Capital LLC, dated as of December 21, 2018 (Incorporated by reference to Exhibit (4)(b) to the Registrant’s Registration Statement on Form N-14, filed on December 21, 2018).
     
2.3   Amendment No. 2 to Agreement and Plan of Merger by and among Golub Capital BDC, Inc., Golub Capital Investment Corporation, Fifth Ave Subsidiary Inc., GC Advisors, LLC, and solely for purposes of Section 1.9, Golub Capital LLC, dated as of July 11, 2019 (Incorporated by reference to Exhibit (4)(c) to Pre-Effective Amendment No.1 to the Registrant’s Registration Statement on Form N-14, filed on July 11, 2019).
     
10.1   Third Amended and Restated Investment Advisory Agreement, dated as of September 16, 2019, by and between Golub Capital BDC, Inc. and GC Advisors, LLC.
   
99.1   Press Release, dated as of September 16, 2019.
   
99.2   Unaudited Pro Forma Condensed Consolidated Financial Information.

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  GOLUB CAPITAL BDC, INC.
     
     
Date: September 16, 2019 By:

/s/ Ross A. Teune 

  Name:   Ross A. Teune
  Title: Chief Financial Officer

 

 

 

Exhibit 10.1

 

EXECUTION VERSION

 

THIRD AMENDED AND RESTATED INVESTMENT ADVISORY AGREEMENT
BETWEEN GOLUB CAPITAL BDC, INC. AND GC ADVISORS LLC

 

Third Amended and Restated Investment Advisory Agreement made this 16th day of September, 2019 (this “Agreement”) and effective as of September 16, 2019, by and between GOLUB CAPITAL BDC, INC., a Delaware corporation (the “Corporation”), and GC ADVISORS LLC, a Delaware limited liability company (the “Adviser”).

 

WHEREAS, the Corporation operates as a closed-end, non-diversified management investment company;

 

WHEREAS, the Corporation has filed an election to be treated as a business development company under the Investment Company Act of 1940, as amended (the “Investment Company Act”);

 

WHEREAS, the Corporation has acquired interests in senior secured loans and other debt obligations that comprise a portion of the Corporation’s portfolio;

 

WHEREAS, the Adviser is registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the “Investment Advisers Act”);

 

WHEREAS, the Corporation and the Adviser are party to that certain investment advisory agreement dated April 14, 2010 by and between the Corporation and the Adviser, as amended and restated on July 16, 2010 and as further amended and restated on August 5, 2014 (the “Prior Agreement”);

 

WHEREAS, the Corporation and the Adviser desire to amend and restate the Prior Agreement to set forth the terms and conditions for the continued provision by the Adviser of investment advisory services to the Corporation.

 

NOW, THEREFORE, in consideration of the premises and for other good and valuable consideration, the parties hereby agree as follows:

 

1.       Duties of the Adviser.

 

(a)       The Corporation hereby employs the Adviser to act as the investment adviser to the Corporation and to manage the investment and reinvestment of the assets of the Corporation, subject to the supervision of the board of directors of the Corporation (the “Board of Directors”), for the period and upon the terms herein set forth, (i) in accordance with the investment objective, policies and restrictions that are set forth in the Registration Statement, as the same may be amended from time to time, (ii) in accordance with the Investment Company Act, the Investment Advisers Act and all other applicable federal and state law and (iii) in accordance with the Corporation’s certificate of incorporation and bylaws. Without limiting the generality of the foregoing, the Adviser shall, during the term and subject to the provisions of this Agreement, (i) determine the composition of the portfolio of the Corporation, the nature and timing of the changes therein and the manner of implementing such changes; (ii) identify, evaluate and negotiate the structure of the investments made by the Corporation (including performing due diligence on prospective portfolio companies); (iii) execute, close, service and monitor the Corporation’s investments; (iv) determine the securities and other assets that the Corporation will purchase, retain or sell; and (v) provide the Corporation with such other investment advisory, research and related services as the Corporation may, from time to time, reasonably require for the investment of its funds. The Adviser shall have the power and authority on behalf of the Corporation to effectuate its investment decisions for the Corporation, including the execution and delivery of all documents relating to the Corporation’s investments and the placing of orders for other purchase or sale transactions on behalf of the Corporation. In the event that the Corporation determines to acquire debt financing or to refinance existing debt financing, the Adviser shall arrange for such financing on the Corporation’s behalf, subject to the oversight and approval of the Board of Directors. If it is necessary for the Adviser to make investments on behalf of the Corporation through a subsidiary or special purpose vehicle, the Adviser shall have authority to create or arrange for the creation of such subsidiary or special purpose vehicle and to make such investments through such subsidiary or special purpose vehicle in accordance with the Investment Company Act.

 

  1  

 

 

(b)       The Adviser hereby accepts such employment and agrees during the term hereof to render the services described herein for the amounts of compensation provided herein.

 

(c)       Subject to the requirements of the Investment Company Act, the Adviser is hereby authorized, but not required, to enter into one or more sub-advisory agreements with other investment advisers (each, a “Sub-Adviser”) pursuant to which the Adviser may obtain the services of the Sub-Adviser(s) to assist the Adviser in fulfilling its responsibilities hereunder. Specifically, the Adviser may retain a Sub-Adviser to recommend specific securities or other investments based upon the Corporation’s investment objective and policies, and work, along with the Adviser, in structuring, negotiating, arranging or effecting the acquisition or disposition of such investments and monitoring investments on behalf of the Corporation, subject in all cases to the oversight of the Adviser and the Corporation. The Adviser, and not the Corporation, shall be responsible for any compensation payable to any Sub-Adviser. Any sub-advisory agreement entered into by the Adviser shall be in accordance with the requirements of the Investment Company Act, the Investment Advisers Act and other applicable federal and state law.

 

(d)       For all purposes herein provided, the Adviser shall be deemed to be an independent contractor and, except as expressly provided or authorized herein, shall have no authority to act for or represent the Corporation in any way or otherwise be deemed an agent of the Corporation.

 

(e)       The Adviser shall keep and preserve, in the manner and for the period that would be applicable to investment companies registered under the Investment Company Act, any books and records relevant to the provision of its investment advisory services to the Corporation, shall specifically maintain all books and records with respect to the Corporation’s portfolio transactions and shall render to the Board of Directors such periodic and special reports as the Board of Directors may reasonably request. The Adviser agrees that all records that it maintains for the Corporation are the property of the Corporation and shall surrender promptly to the Corporation any such records upon the Corporation’s request, provided that the Adviser may retain a copy of such records.

 

  2  

 

 

2.       Corporation’s Responsibilities and Expenses Payable by the Corporation. All investment professionals of the Adviser and their respective staffs, when and to the extent engaged in providing investment advisory and management services hereunder, and the compensation and routine overhead expenses of such personnel allocable to such services, shall be provided and paid for by the Adviser and not by the Corporation. The Corporation shall bear all other costs and expenses of its operations and transactions, including, without limitation, those relating to: (a) organization of the Corporation; (b) calculations of the net asset value of the Corporation, including the cost and expenses of any independent valuation firm; (c) fees and expenses incurred by the Adviser and payable to third parties, including agents, consultants or other advisors, in connection with monitoring the financial and legal affairs of the Corporation and in monitoring the Corporation’s investments, performing due diligence on prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments; (d) interest payable on debt, if any, incurred by the Corporation to finance its investments and expenses related to unsuccessful portfolio acquisition efforts; (e) offerings of the common stock and other securities of the Corporation, including any public offering of the common stock of the Corporation; (f) investment advisory and management fees; (g) administration fees payable under the administration agreement dated April 10, 2010 (as amended, the “Administration Agreement”), between the Corporation and the Corporation’s administrator (the “Administrator”); (h) fees payable to third parties, including agents, consultants or other advisors, relating to, or associated with, evaluating and making investments, including costs associated with meeting potential financial sponsors; (i) fees incurred by the Corporation in connection with the services of transfer agents and dividend agents and custodial fees and expenses; (j) federal and state registration fees; (k) all costs of registration and listing the Corporation’s securities on any securities exchange; (l) federal, state and local taxes; (m) independent Directors’ fees and expenses; (n) costs of preparing and filing reports or other documents required by the Securities and Exchange Commission and other regulators; (o) costs of any reports, proxy statements or other notices to stockholders, including printing costs; (p) costs associated with individual or group stockholders; (q) the Corporation’s allocable portion of any fidelity bond, directors’ and officers’ errors and omissions liability insurance policies, and any other insurance premiums; (r) direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs; (s) proxy voting expenses; and (t) any and all other expenses incurred by the Corporation or the Administrator in connection with administering the Corporation’s business, including payments made under the Administration Agreement based upon the Corporation’s allocable portion of the Administrator’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of the Corporation’s chief compliance officer and chief financial officer and their respective staffs.

 

3.       Compensation of the Adviser. The Corporation agrees to pay, and the Adviser agrees to accept, as compensation for the investment advisory and management services provided by the Adviser hereunder, a fee consisting of two components: a base management fee (the “Base Management Fee”) and an incentive fee (the “Incentive Fee”), each as hereinafter set forth. The Corporation shall make any payments due hereunder to the Adviser or to the Adviser’s designee as the Adviser may otherwise direct. To the extent permitted by applicable law, the Adviser may elect, or adopt a deferred compensation plan pursuant to which it may elect to defer all or a portion of its fees hereunder for a specified period of time.

 

  3  

 

 

(a)       The Base Management Fee shall be calculated at an annual rate equal to 1.375% of the average adjusted gross assets of the Corporation. As described below, average adjusted gross assets of the Corporation for any period shall exclude cash and cash equivalents and include assets purchased by the Corporation with borrowed funds. For services rendered under this Agreement, the Base Management Fee shall be payable quarterly in arrears. The Base Management Fee shall be calculated based on the average value of the gross assets of the Corporation at the end of the two most recently completed calendar quarters. Such amount shall be appropriately adjusted (based on the actual number of days elapsed relative to the total number of days in such calendar quarter) for any share issuances or repurchases during a calendar quarter. The Base Management Fee for any partial month or quarter shall be appropriately pro-rated (based on the number of days actually elapsed at the end of such partial month or quarter relative to the total number of days in such month or quarter). For purposes of this Agreement, cash equivalents shall mean U.S. government securities and commercial paper instruments maturing within 270 days of the date of purchase of such instrument by the Corporation. Notwithstanding anything herein to the contrary, to the extent that the Adviser or an affiliate of the Adviser provides investment advisory, collateral management or other similar services to a subsidiary of the Corporation, the Base Management Fee shall be reduced by an amount equal to the product of (a) the total fees paid to the Adviser by such subsidiary for such services and (b) the percentage of such subsidiary’s total equity that is owned, directly or indirectly, by the Corporation.

 

(b)       The Incentive Fee shall be calculated and paid as set forth on Schedule A hereto, as such schedule may be amended from time to time.

 

(c)       As set forth in Schedule A hereto, the Incentive Fee calculation shall include a limitation such that the Corporation can only pay an Incentive Fee for any quarter to the Adviser if, after giving effect to such payment, the cumulative Incentives Fees paid per share of common stock of the Corporation to the Adviser from the date on which the Corporation elected to be treated as a business development company through the date of such payment would be less than or equal to 20% of the Cumulative Pre-Incentive Fee Net Income Per Share (as such term is defined in Schedule A hereto) of the Corporation.

 

4.       Covenants of the Adviser. The Adviser hereby covenants that it is registered as an investment adviser under the Investment Advisers Act. The Adviser hereby agrees that its activities shall at all times be in compliance in all material respects with all applicable federal and state laws governing its operations and investments.

 

5.       Excess Brokerage Commissions. The Adviser is hereby authorized, to the fullest extent now or hereafter permitted by law, to cause the Corporation to pay a member of a national securities exchange, broker or dealer an amount of commission for effecting a securities transaction in excess of the amount of commission another member of such exchange, broker or dealer would have charged for effecting such transaction if the Adviser determines, in good faith and taking into account such factors as price (including the applicable brokerage commission or dealer spread), size of order, difficulty of execution, and operational facilities of the firm and the firm’s risk and skill in positioning blocks of securities, that the amount of such commission is reasonable in relation to the value of the brokerage and/or research services provided by such member, broker or dealer, viewed in terms of either that particular transaction or its overall responsibilities with respect to the Corporation’s portfolio, and constitutes the best net result for the Corporation.

 

  4  

 

 

6.       Proxy Voting. The Adviser shall be responsible for voting any proxies solicited by an issuer of securities held by the Corporation in the best interest of the Corporation and in accordance with the Adviser’s proxy voting policies and procedures, as any such proxy voting policies and procedures may be amended from time to time. The Corporation has been provided with a copy of the Adviser’s proxy voting policies and procedures and has been informed as to how it can obtain further information from the Adviser regarding proxy voting activities undertaken on behalf of the Corporation. The Adviser shall be responsible for reporting the Corporation’s proxy voting activities, as required, through periodic filings on Form N-PX.

 

7.       Limitations on the Employment of the Adviser. The services of the Adviser to the Corporation are not, and shall not be, exclusive. The Adviser may engage in any other business or render similar or different services to others including, without limitation, the direct or indirect sponsorship or management of other investment based accounts or commingled pools of capital, however structured, having investment objectives similar to those of the Corporation; provided that its services to the Corporation hereunder are not impaired thereby. Nothing in this Agreement shall limit or restrict the right of any manager, partner, officer or employee of the Adviser to engage in any other business or to devote his or her time and attention in part to any other business, whether of a similar or dissimilar nature, or to receive any fees or compensation in connection therewith (including fees for serving as a director of, or providing consulting services to, one or more of the portfolio companies of the Corporation, subject at all times to applicable law). So long as this Agreement or any extension, renewal or amendment hereof remains in effect, the Adviser shall be the only investment adviser for the Corporation, subject to the Adviser’s right to enter into sub-advisory agreements. The Adviser assumes no responsibility under this Agreement other than to render the services called for hereunder. It is understood that directors, officers, employees and stockholders of the Corporation are or may become interested in the Adviser and its affiliates, as directors, officers, employees, partners, stockholders, members, managers or otherwise, and that the Adviser and directors, officers, employees, partners, stockholders, members and managers of the Adviser and its affiliates are or may become similarly interested in the Corporation as stockholders or otherwise.

 

Subject to any restrictions prescribed by law, by the provisions of the Code of Ethics of the Corporation and the Adviser and by the Adviser’s Allocation Policy, the Adviser and its members, officers, employees and agents shall be free from time to time to acquire, possess, manage and dispose of securities or other investment assets for their own accounts, for the accounts of their family members, for the account of any entity in which they have a beneficial interest or for the accounts of others for whom they may provide investment advisory, brokerage or other services (collectively, “Managed Accounts”), in transactions that may or may not correspond with transactions effected or positions held by the Corporation or to give advice and take action with respect to Managed Accounts that differs from advice given to, or action taken on behalf of, the Corporation; provided that the Adviser allocates investment opportunities to the Corporation, over a period of time on a fair and equitable basis compared to investment opportunities extended to other Managed Accounts. The Adviser is not, and shall not be, obligated to initiate the purchase or sale for the Corporation of any security that the Adviser and its members, officers, employees or agents may purchase or sell for its or their own accounts or for the account of any other client if, in the opinion of the Adviser, such transaction or investment appears unsuitable or undesirable for the Corporation. Moreover, it is understood that when the Adviser determines that it would be appropriate for the Corporation and one or more Managed Accounts to participate in the same investment opportunity, the Adviser shall seek to execute orders for the Corporation and for such Managed Account(s) on a basis that the Adviser considers to be fair and equitable over time. In such situations, the Adviser may (but is not required to) place orders for the Corporation and each Managed Account simultaneously or on an aggregated basis. If all such orders are not filled at the same price, the Adviser may cause the Corporation and each Managed Account to pay or receive the average of the prices at which the orders were filled for the Corporation and all relevant Managed Accounts on each applicable day. If all such orders cannot be fully executed under prevailing market conditions, the Adviser may allocate the investment opportunities among participating accounts in a manner that the Adviser considers equitable, taking into account, among other things, the size of each account, the size of the order placed for each account and any other factors that the Adviser deems relevant.

 

  5  

 

 

8.       Responsibility of Dual Directors, Officers and/or Employees. If any person who is a manager, partner, officer or employee of the Adviser or the Administrator is or becomes a director, officer and/or employee of the Corporation and acts as such in any business of the Corporation, then such manager, partner, officer and/or employee of the Adviser or the Administrator shall be deemed to be acting in such capacity solely for the Corporation and not as a manager, partner, officer and/or employee of the Adviser or the Administrator or under the control or direction of the Adviser or the Administrator, even if paid by the Adviser or the Administrator.

 

9.       Limitation of Liability of the Adviser; Indemnification. The Adviser (and its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with the Adviser, including without limitation its general partner and the Administrator) shall not be liable to the Corporation for any action taken or omitted to be taken by the Adviser in connection with the performance of any of its duties or obligations under this Agreement or otherwise as an investment adviser of the Corporation, except to the extent specified in Section 36(b) of the Investment Company Act concerning loss resulting from a breach of fiduciary duty (as the same is finally determined by judicial proceedings) with respect to the receipt of compensation for services, and the Corporation shall indemnify, defend and protect the Adviser (and its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with the Adviser, including without limitation its general partner and the Administrator, each of whom shall be deemed a third party beneficiary hereof) (collectively, the “Indemnified Parties”) and hold them harmless from and against all damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) incurred by the Indemnified Parties in or by reason of any pending, threatened or completed action, suit, investigation or other proceeding (including an action or suit by or in the right of the Corporation or its security holders) arising out of or otherwise based upon the performance of any of the Adviser’s duties or obligations under this Agreement or otherwise as an investment adviser of the Corporation. Notwithstanding the preceding sentence of this Paragraph 9 to the contrary, nothing contained herein shall protect or be deemed to protect the Indemnified Parties against or entitle or be deemed to entitle the Indemnified Parties to indemnification in respect of, any liability to the Corporation or its security holders to which the Indemnified Parties would otherwise be subject by reason of willful misfeasance, bad faith or gross negligence in the performance of the Adviser’s duties or by reason of the reckless disregard of the Adviser’s duties and obligations under this Agreement (as the same shall be determined in accordance with the Investment Company Act and any interpretations or guidance by the Securities and Exchange Commission or its staff thereunder).

 

  6  

 

 

10.       Effectiveness, Duration and Termination of Agreement. This Agreement shall become effective as of September 16, 2019. This Agreement shall continue for the term of the Prior Agreement, and thereafter shall continue automatically for successive annual periods, provided that such continuance is specifically approved at least annually by (a) the vote of the Board of Directors or by the vote of a majority of the outstanding voting securities of the Corporation and (b) the vote of a majority of the Corporation’s Directors who are not parties to this Agreement or “interested persons” (as such term is defined in Section 2(a)(19) of the Investment Company Act) of any such party, in accordance with the requirements of the Investment Company Act. This Agreement may be terminated at any time, without the payment of any penalty, upon 60 days’ written notice, by the vote of a majority of the outstanding voting securities of the Corporation, or by the vote of the Corporation’s Directors or by the Adviser. This Agreement shall automatically terminate in the event of its “assignment” (as such term is defined for purposes of Section 15(a)(4) of the Investment Company Act). The provisions of Section 9 of this Agreement shall remain in full force and effect, and the Adviser shall remain entitled to the benefits thereof, notwithstanding any termination of this Agreement. Further, notwithstanding the termination or expiration of this Agreement as aforesaid, the Adviser shall be entitled to any amounts owed under Section 3 through the date of termination or expiration and Section 9 shall continue in force and effect and apply to the Adviser and its representatives as and to the extent applicable.

 

11.       Notices. Any notice under this Agreement shall be given in writing, addressed and delivered or mailed, postage prepaid, to the other party at its principal office.

 

12.       Amendments. This Agreement may be amended by mutual consent, but the consent of the Corporation must be obtained in conformity with the requirements of the Investment Company Act.

 

13.       Entire Agreement; Governing Law. This Agreement contains the entire agreement of the parties and supersedes all prior agreements, understandings and arrangements with respect to the subject matter hereof. This Agreement shall be construed in accordance with the laws of the State of New York and the applicable provisions of the Investment Company Act. To the extent the applicable laws of the State of New York, or any of the provisions herein, conflict with the provisions of the Investment Company Act, the latter shall control.

 

  7  

 

 

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed on the date above written.

 

  GOLUB CAPITAL BDC, INC.
   
     
  By: /s/ David B. Golub
    Name: David B. Golub
    Title: Chief Executive Officer

 

GC ADVISORS LLC

 

 

By: /s/ David B. Golub
  Name: David B. Golub
  Title: President

 

 

 

 

 

  8  

 

 

SCHEDULE A

 

Calculation and Payment of Incentive Fee

 

The Incentive Fee shall be calculated as provided below and payable (i) quarterly in arrears or (ii) in the event that the Investment Advisory Agreement is terminated, as of the termination date (each, a “Performance Period”). The Adviser shall not be required to reimburse the Corporation for any part of an Incentive Fee it receives that was based on accrued interest that the Corporation accrues but never actually receives.

 

Income and Capital Gains Incentive Fee Calculation

 

The income and capital gains incentive fee calculation (the “Income and Capital Gains Incentive Fee Calculation”) has two parts: (i) the income component and (ii) the capital gains component.

 

Income Component

 

The income component (the “Income Incentive Fee”) is calculated in arrears for each Performance Period based on the Pre-Incentive Fee Net Investment Income of the Corporation for the immediately preceding Performance Period.

 

“Pre-Incentive Fee Net Investment Income” means, with respect to any Performance Period, interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Corporation receives from portfolio companies but excluding fees for providing managerial assistance) accrued during such period, minus operating expenses for such period (including the Base Management Fee, taxes, any expenses payable under the Agreement and the Administration Agreement, and any interest expense and dividends paid on any outstanding preferred stock, but excluding the Incentive Fee, if any). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature such as market discount, debt instruments with payment in kind (“PIK”) interest, preferred stock with PIK dividends and zero coupon securities, accrued income that the Corporation has not yet received in cash. Pre-Incentive Fee Net Investment Income shall not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation or any amortization or accretion of any purchase premium or purchase discount to interest income resulting solely from the purchase accounting for any premium or discount paid for the acquisition of assets in a merger.

 

Once calculated, Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the net assets of the Corporation at the end of the immediately preceding calendar quarter, shall be compared to a fixed “hurdle rate” of 2.0% quarterly. For purposes of this calculation, net assets for any period shall be equal to total assets less indebtedness of the Corporation, before taking into account any Incentive Fees payable during such period. Pre-Incentive Fee Net Investment Income used to calculate the income component of the Incentive Fee shall also be included in the amount of the total assets of the Corporation used to calculate the Base Management Fee. For purposes of this calculation, total assets of the Corporation shall exclude cash and cash equivalents and shall include assets purchased with borrowed funds.

 

  9  

 

 

The income component of the Income and Capital Gains Incentive Fee Calculation with respect to the Pre-Incentive Fee Net Investment Income of the Corporation shall be calculated for each Performance Period, in arrears, as follows:

 

· zero in any Performance Period in which the Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate;

 

· 100.0% of the Pre-Incentive Fee Net Investment Income of the Corporation with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than 2.5% in any Performance Period; and

 

· 20.0% of the amount of the Pre-Incentive Fee Net Investment Income of the Corporation, if any, that exceeds 2.5% in any Performance Period.

 

The portion of the Pre-Incentive Fee Net Investment Income, which exceeds the hurdle rate but is less than 2.5% is the “catch-up” provision. These calculations shall be appropriately adjusted for any share issuances or repurchases during the Performance Period (based on the actual number of days elapsed relative to the total number of days in such Performance Period).

 

Capital Gains Component

 

The second part of the Income and Capital Gain Incentive Fee Calculation (the “Capital Gain Incentive Fee”) shall equal (a) 20.0% of the Capital Gain Incentive Fee Base of the Corporation (as defined below), if any, calculated in arrears as of the end of each calendar year (or upon termination of the Agreement, as of the termination date), commencing with the year ending December 31, 2010, less (b) the aggregate amount of any previously paid Capital Gain Incentive Fees. For purposes of this calculation, the Capital Gain Incentive Fee Base shall equal (1) the sum of (A) the realized capital gains of the Corporation, if any, on a cumulative positive basis from the date of the Corporation’s election to be treated as a business development company through the end of each calendar year (or upon termination of the Agreement as of the termination date), (B) all realized capital losses of the Corporation on a cumulative basis and (C) all unrealized capital depreciation of the Corporation on a cumulative basis, less (2) unamortized deferred financing costs of the Corporation as of the date of calculation, if and to the extent such costs exceed all unrealized capital appreciation on a cumulative basis.

 

The cumulative aggregate realized capital gains of the Corporation shall be calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Corporation’s portfolio when sold and (b) the accreted or amortized cost basis of such investment. The cumulative aggregate realized capital losses of the Corporation shall be calculated as the sum of the amounts by which (a) the net sales price of each investment in the Corporation’s portfolio when sold is less than (b) the accreted or amortized cost basis of such investment. The aggregate unrealized capital depreciation of the Corporation shall be calculated as the sum of the differences, if negative, between (a) the valuation of each investment in the Corporation’s portfolio as of the applicable Capital Gain Incentive Fee calculation date and (b) the accreted or amortized cost basis of such investment.

 

  10  

 

 

The sum of the Income Incentive Fee and the Capital Gain Incentive Fee shall be the Incentive Fee.

 

Limitation on Incentive Fee

 

Each quarterly Incentive Fee payable on the Income and Capital Gain Incentive Fee Calculation shall be subject to a cap (the “Incentive Fee Cap”). The Incentive Fee Cap in any Performance Period shall be equal to the difference between (a) 20.0% of Cumulative Pre-Incentive Fee Net Income Per Share (as defined below) and (b) Cumulative Incentive Fees Paid Per Share (as defined below). To the extent the Incentive Fee Cap is zero or a negative value in any Performance Period, no Incentive Fee shall be payable in that Performance Period. “Cumulative Pre-Incentive Fee Net Income Per Share” shall be equal to the “Pre-Incentive Fee Net Income Per Share” (as defined below) for each Performance Period since April 13, 2010, the effective date of the Corporation’s election to be treated as a business development company. “Pre-Incentive Fee Net Income Per Share” shall be equal to (a) the sum of (i) Pre-Incentive Fee Net Investment Income and (ii) Adjusted Capital Returns (as defined below) for the Performance Period divided by (b) the weighted average number of shares of common stock of the Corporation outstanding during such Performance Period. “Adjusted Capital Returns” for any Performance Period shall be the sum of the realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation for such Performance Period; provided that the calculation of realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation shall not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation resulting solely from the purchase accounting for any premium or discount paid for the acquisition of assets in a merger. “Cumulative Incentive Fees Paid Per Share” is equal to the sum of Incentive Fees Paid Per Share for each Performance Period since April 13, 2010. “Incentive Fees Paid Per Share” for any Performance Period is equal to the Incentive Fees accrued and/or payable by the Corporation for such Performance Period divided by the weighted average number of shares of common stock of the Corporation outstanding during such Performance Period.

 

If, for any relevant Performance Period, the Incentive Fee Cap calculation results in the Corporation paying less than the amount of the Incentive Fee calculated above, then the difference between (a) the Incentive Fees accrued and/or payable by the Corporation for such Performance Period and (b) the Incentive Fee Cap multiplied by the weighted average number of shares of common stock of the Corporation outstanding during such Performance Period shall not be paid by the Corporation, and shall not be received by the Adviser, as an Incentive Fee, either at the end of such relevant Performance Period or at the end of any future Performance Period.

 

 

 

 

 

  11  

 

Exhibit 99.1

 

Golub Capital BDC, Inc. Closes Merger with Golub Capital Investment Corporation

 

New York – September 16, 2019 – Golub Capital BDC, Inc. (“GBDC” or the “Company”) (NASDAQ: GBDC, www.golubcapitalbdc.com) announced today that it has completed its previously announced merger with Golub Capital Investment Corporation (“GCIC”), with GBDC as the surviving company. GBDC is now the fifth-largest externally managed, publicly traded business development company by assets, with $4.2 billion of assets at fair value and investments in 228 portfolio companies based on pro forma information as of June 30, 2019.

 

David B. Golub, CEO of GBDC, said, “We would like to thank the stockholders and independent directors of both GBDC and GCIC for their support throughout the merger process.”

 

Upon closing of the merger, GCIC stockholders received 0.865 shares of GBDC common stock for each share of GCIC common stock. The transaction is estimated to be 4.5% accretive to GBDC’s net asset value (NAV) per share as of June 30, 2019. The final NAV accretion resulting from the merger will be disclosed when GBDC reports its results for the fiscal year ending September 30, 2019.

 

The GBDC Board of Directors has previously disclosed an intention to increase GBDC’s regular quarterly distributions to $0.33 per share after the closing of the merger, provided that GBDC’s Board of Directors reserves the right to revisit this intention in its sole discretion.

 

Keefe, Bruyette & Woods, Inc. served as financial advisor to GBDC. UBS Investment Bank served as financial advisor to GCIC.

 

About Golub Capital BDC, Inc.

 

Golub Capital BDC, Inc. (“GBDC”) is an externally-managed, non-diversified closed-end management investment company that has elected to be treated as a business development company under the Investment Company Act of 1940. GBDC invests primarily in one stop and other senior secured loans to U.S. middle market companies that are often sponsored by private equity investors. GBDC’s investment activities are managed by its investment adviser, GC Advisors LLC, an affiliate of the Golub Capital LLC group of companies ("Golub Capital"). For more information, please visit www.golubcapitalbdc.com.

 

About Golub Capital

 

Golub Capital is a market-leading, award-winning direct lender and credit asset manager, with over $30 billion of capital under management. Golub Capital specializes in delivering reliable, creative and compelling financing solutions to U.S. middle market companies backed by private equity sponsors. The firm’s credit expertise also forms the foundation of its Late Stage Lending business and its Broadly Syndicated Loan investment program. Across its activities, Golub Capital nurtures long-term, win-win partnerships that inspire repeat business from its private equity sponsor clients and investors. Founded 25 years ago, Golub Capital today has over 425 employees and lending offices in Chicago, New York and San Francisco. For more information, please visit golubcapital.com.

 

 

 

 

Forward-Looking Statements

 

This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties. Actual results may differ materially from those expressed or implied in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the Securities and Exchange Commission. GBDC undertakes no duty to update any forward-looking statement made herein. All forward-looking statements speak only as of the date of this press release.

 

 

Exhibit 99.2

 

 

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

On September 16, 2019, Golub Capital BDC, Inc. (“GBDC”) completed its previously announced acquisition of Golub Capital Investment Corporation, a Maryland corporation (“GCIC”), pursuant to that certain Agreement and Plan of Merger (as amended, the “Merger Agreement”), dated as of November 27, 2018, by and among GBDC, GCIC, Fifth Ave Subsidiary Inc., a Maryland corporation and wholly owned subsidiary of GBDC (“Merger Sub”), GC Advisors LLC (“GC Advisors”), a Delaware limited liability company and investment adviser to each of GBDC and GCIC, and, for certain limited purposes, Golub Capital LLC. Pursuant to the Merger Agreement, Merger Sub was first merged with and into GCIC, with GCIC as the surviving corporation (the “Initial Merger”), and, immediately following the Initial Merger, GCIC was then merged with and into GBDC, with GBDC as the surviving company (the Initial Merger and the subsequent merger, collectively, the “Merger”).

 

In accordance with the terms of the Merger Agreement, at the effective time of the Initial Merger, each outstanding share of GCIC common stock was converted into the right to receive 0.865 shares of common stock, par value $0.001 per share, of GBDC (with GCIC stockholders receiving cash in lieu of fractional shares of GBDC common stock).

 

On September 16, 2019, following the consummation of the Merger, GBDC entered into a new investment advisory agreement (the “New Investment Advisory Agreement”) with GC Advisors, which amends and restates the existing investment advisory agreement, dated as of August 4, 2014, by and between GBDC and GC Advisors (the “Current GBDC Investment Advisory Agreement”).

 

The following unaudited pro forma condensed consolidated financial information and explanatory notes illustrate the effect of the Merger on GBDC’s financial position and results of operations based upon the companies’ respective historical financial positions and results of operations under the asset acquisition method of accounting with GBDC treated as the acquirer.

 

The merger of Merger Sub with and into GCIC will be accounted for as an asset acquisition of GCIC by GBDC in accordance with the asset acquisition method of accounting as detailed in Accounting Standards Codification 805-50, Business Combinations-Related Issues. Generally, under asset acquisition accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets) but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. The cost of the group of assets acquired in an asset acquisition is allocated to the individual assets acquired or liabilities assumed based on their relative fair values of net identifiable assets acquired other than certain “non-qualifying” assets (for example cash) and does not give rise to goodwill. The final allocation of the purchase price will be determined after the Merger is completed and after completion of a final analysis to determine the estimated relative fair values of GCIC’s assets and liabilities.

 

The unaudited pro forma condensed consolidated financial information includes the unaudited pro forma condensed consolidated balance sheet as of June 30, 2019 assuming the Merger had been completed on June 30, 2019. The unaudited pro forma condensed consolidated income statements for the nine months ended June 30, 2019 and for the year ended September 30, 2018 were prepared assuming the Merger had been completed on September 30, 2017.

 

The unaudited pro forma condensed consolidated financial information is presented for illustrative purposes only and does not necessarily indicate the results of operations or the combined financial position that would have resulted had the Merger been completed at the beginning of the applicable period presented, nor the impact of expense efficiencies, asset dispositions, share repurchases and other factors. In addition, as explained in more detail in the accompanying notes to the unaudited pro forma condensed consolidated financial information, the allocation of the pro forma purchase price reflected in the unaudited pro forma condensed consolidated financial information involves estimates, is subject to adjustment and may vary significantly from the actual purchase price allocation that will be recorded upon completion of the Merger.

 

See notes to pro forma condensed consolidated financial statements.

 

 

 

Golub Capital BDC, Inc. and Subsidiaries

Pro Forma Condensed Consolidated Statement of Financial Condition

As of June 30, 2019

Unaudited

(In thousands, except share and per share data)

 

    Actual     Actual               Pro Forma  
    Golub Capital
BDC, Inc.
    Golub Capital
Investment
Corporation
    Pro Forma
Adjustments
        Golub Capital
BDC, Inc.
Combined
 
Assets and Liabilities Data:                                    
Investments, at fair value   $ 1,922,821     $ 2,139,295     $     (A)   $ 4,062,116  
Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents, and restricted foreign currencies     110,654       63,823       (8,636 )   (B)     165,841  
Other assets     8,175       7,318       (1,289 )   (C)     14,204  
Total assets     2,041,650       2,210,436       (9,925 )         4,242,161  
Debt less unamortized debt issuance costs     1,042,356       991,413       1,678     (A)     2,035,447  
Other liabilities     31,074       48,213       (11,637 )   (B)(C)     67,650  
Total liabilities     1,073,430       1,039,626       (9,959 )         2,103,097  
Net Assets     968,220       1,170,810       34     (C)     2,139,064  
Total liabilities and net assets   $ 2,041,650     $ 2,210,436     $ (9,925 )       $ 4,242,161  
Total shares outstanding     60,715,908       78,053,989       (10,537,289 )   (C)     128,232,608  
Net assets value per share   $ 15.95     $ 15.00                 $ 16.68  

 

See notes to pro forma condensed consolidated financial statements.

 

 

 

Golub Capital BDC, Inc. and Subsidiaries

Pro Forma Condensed Consolidated Statement of Operations

For the Nine Months Ended June 30, 2019

Unaudited

(In thousands, except share and per share data)

 

    Actual     Actual               Pro Forma  
    Golub Capital
BDC, Inc.
    Golub Capital
Investment
Corporation
    Pro Forma
Adjustments
        Golub Capital
BDC, Inc.
 
Performance Data:                                    
Interest and dividend income   $ 122,150     $ 129,247     $ (14,997 )   (D)   $ 236,400  
Fees and other income     1,171       1,321                 2,492  
Total investment income     123,321       130,568       (14,997 )         238,892  
Interest and other debt financing expenses     31,269       33,516       (1,985 )   (A)     62,800  
Base management fee     19,708       20,047                 39,755  
Incentive fee     8,578       13,238       (2,297 )   (E)     19,519  
Other expenses     4,487       4,258       (1,596 )   (F)     7,149  
Operating expenses     64,042       71,059       (5,878 )         129,223  
Management fee waiver           (5,467 )     5,467     (E)      
Incentive fee waiver           (2,739 )     2,739     (E)      
Net expenses     64,042       62,853       2,328           129,223  
Net investment income     59,279       67,715       (17,325 )         109,669  
Net realized gain (loss) on investments and foreign currency transactions     (4,539 )     2,871                 (1,668 )
Net change in unrealized appreciation (depreciation) on investments and foreign currency translation     687       (6,508 )     14,997     (D)     9,176  
Total net realized and unrealized gains (losses)     (3,852 )     (3,637 )     14,997           7,508  
Net increase (decrease) in net assets resulting from operations     55,427       64,078       (2,328 )         117,177  
Per Common Share Data                                    
Basic and diluted earnings per common share   $ 0.92     $ 0.90                 $ 0.92  
Net investment income per common share   $ 0.98     $ 0.96                 $ 0.86  
Basic and diluted weighted average common shares outstanding (1)     60,398,353       70,731,718       (3,215,018 )         127,915,053  

 

 

(1) Basic and diluted weighted average common shares outstanding for Pro Forma Golub Capital BDC, Inc. is estimated by adding estimated share issuance to GCIC shareholders of 67,516,700 shares to average common shares outstanding for GBDC for the nine months ended June 30, 2019.

 

See notes to pro forma condensed consolidated financial statements.

 

 

 

Golub Capital BDC, Inc. and Subsidiaries

Pro Forma Condensed Consolidated Statement of Operations

For the Year Ended September 30, 2018

Unaudited

(In thousands, except share and per share data)

 

    Actual     Actual               Pro Forma  
    Golub Capital
BDC, Inc.
    Golub Capital
Investment
Corporation
    Pro Forma
Adjustments
        Golub Capital
BDC, Inc.
 
Performance Data:                                    
Interest and dividend income   $ 149,657     $ 136,123     $ (19,996 )   (D)   $ 265,784  
Fees and other income     2,514       3,258                 5,772  
Total investment income     152,171       139,381       (19,996 )         271,556  
Interest and other debt financing expenses     33,174       31,333       (690 )   (A)     63,817  
Base management fee     24,214       21,548                 45,762  
Incentive fee     13,110       18,312       (2,340 )   (E)     29,082  
Other expenses     5,652       4,343       (868 )   (F)     9,127  
Operating expenses     76,150       75,536       (3,898 )         147,788  
Management fee waiver           (5,877 )     5,877     (E)      
Incentive fee waiver           (4,463 )     4,463     (E)      
Net expenses     76,150       65,196       6,442           147,788  
Net investment income     76,021       74,185       (26,438 )         123,768  
Net realized gain (loss) on investments and foreign currency transactions     17,536       3,716                 21,252  
Net change in unrealized appreciation (depreciation) on investments and foreign currency translation     (11,587 )     (132 )     19,996     (D)     8,277  
Total net realized and unrealized gains (losses)     5,949       3,584       19,996           29,529  
Net increase (decrease) in net assets resulting from operations     81,970       77,769       (6,442 )         153,297  
Per Common Share Data                                    
Basic and diluted earnings per common share   $ 1.37     $ 1.38                 $ 1.35  
Net investment income per common share   $ 1.27     $ 1.32                 $ 1.09  
Basic and diluted weighted average common shares outstanding (1)     59,803,208       56,328,125       (2,570,765 )         113,560,568  

 

(1) Basic and diluted weighted average common shares outstanding for Pro Forma Golub Capital BDC, Inc. is estimated by adding estimated share issuance to GCIC shareholders of 53,757,360 shares based on outstanding shares of GCIC stock as of September 30, 2018 to average common shares outstanding for GBDC for the year ended September 30, 2018.

 

See notes to pro forma condensed consolidated financial statements.

 

 

 

Golub Capital BDC, Inc. and Subsidiaries

Notes to Pro Forma Condensed Consolidated Financial Statements

Unaudited

(In thousands, except share and per share data)

 

1. BASIS OF PRO FORMA PRESENTATION

 

The unaudited pro forma condensed consolidated financial information related to the Merger is included as of June 30, 2019, for the nine months ended June 30, 2019 and for the year ended September 30, 2018. On November 27, 2018, GBDC and GCIC entered into the Merger Agreement. For the purposes of the pro forma condensed consolidated financial statements, the purchase price is approximately $1.2 billion in stock consideration which is based upon a price of $18.46 per share of GBDC common stock as of September 6, 2019 and an implied value per share of GCIC common stock of $15.97. The pro forma adjustments included herein reflect the conversion of GCIC common stock into GBDC common stock using an exchange ratio of 0.865 of a share of GBDC common stock for each of the approximately 78.1 million shares of GCIC common stock outstanding as of June 30, 2019.

 

The merger of Merger Sub with and into GCIC will be accounted for as an asset acquisition of GCIC by GBDC in accordance with the asset acquisition method of accounting as detailed in Accounting Standards Codification (“ASC”) 805-50, Business Combinations—Related Issues. In applying the asset acquisition method of accounting, GBDC uses a cost approach to allocate the cost of the assets purchased against the assets being acquired. The cost of the acquisition is determined to be the fair value of the consideration given or the fair value of the assets acquired, whichever is more clearly evident. GBDC has determined that the fair value of the shares of GBDC common stock to be issued pursuant to the Merger Agreement based on the closing market price of GBDC common stock on the Nasdaq Global Select Market (the “Nasdaq”) to be most evident of fair value. On a pro forma basis, GBDC's share price on the Nasdaq as of September 6, 2019, as well as the addition of estimated transaction costs expected to be incurred by GBDC, was used as a preliminary estimate of purchase price. The fair value of the merger consideration paid by GBDC is allocated to assets acquired and liabilities assumed based on their relative fair values as of the date of acquisition and will not give rise to goodwill. Preliminary purchase accounting allocations are detailed in Note 2.

 

GBDC’s financial statements include its accounts and the accounts of all its consolidated subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

 

Use of Estimates: The preparation of the unaudited pro forma condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Many of the amounts have been rounded, and all amounts are in thousands, except share and per share amounts.

 

Valuation of Portfolio Investments: The valuation processes and oversight are identical for GBDC and GCIC. Each quarter, GBDC and GCIC determine the net asset value of its investment portfolio. Securities are valued at fair value as determined in good faith by each of GBDC's and GCIC's board of directors (each, a “Board”) pursuant to GBDC's and GCIC's valuation policies. In connection with that determination, GC Advisors provides each Board with portfolio company valuations which are based on relevant inputs, including, but not limited to, indicative dealer quotes, values of like securities, recent portfolio company financial statements and forecasts, and valuations prepared by independent third-party valuation services. Each Board has delegated day-to-day responsibility for implementing its valuation policies to GC Advisors’ management team, and has authorized GC Advisors' management team to utilize independent third-party valuation and pricing services that have been approved by each Board. The valuation committee of the Board is responsible for overseeing GC Advisors' implementation of the valuation process.

 

ASC Topic 820 - Fair Value Measurement (“ASC Topic 820”) issued by the Financial Accounting Standards Board (the “FASB”) clarifies the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. ASC Topic 820 defines fair value as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 also establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, which includes inputs such as quoted prices for similar securities in active markets and quoted prices for identical securities where there is little or no activity in the market; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.

 

 

 

 

Golub Capital BDC, Inc. and Subsidiaries

Notes to Pro Forma Condensed Consolidated Financial Statements

Unaudited

(In thousands, except share and per share data)

 

Income Taxes: GBDC has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code (the “Code”). To qualify for and maintain qualification as a RIC, GBDC must, among other things, meet certain source-of-income and asset diversification requirements, as well as distribute to its stockholders, for each tax year, at least 90% of its “investment company taxable income,” which is generally GBDC’s net ordinary income plus the excess, if any, of realized net short-term capital gains over realized net long-term capital losses, determined without regard to any deduction for distributions paid. As a RIC, GBDC will not have to pay corporate-level U.S. federal income taxes on any income that it distributes to its stockholders. GBDC intends to make distributions in an amount sufficient to qualify for and maintain its RIC tax status each tax year and to not pay any U.S. federal income taxes on income so distributed. GBDC is also subject to nondeductible federal excise taxes if it does not distribute in respect of each calendar year an amount at least equal to the sum of 98% of net ordinary income, 98.2% of any capital gain net income, if any, and any recognized and undistributed income from prior years for which it paid no U.S. federal income taxes.

 

Transaction Costs: Both GBDC and GCIC incur direct transaction costs resulting from the Merger. GBDC, as the acquirer in an asset acquisition, will capitalize its transaction costs and such costs will be reflected as an adjustment to the purchase price of GCIC. GCIC will expense its transaction costs as incurred.

 

GBDC expects to incur $2.8 million in estimated transaction costs, which will be capitalized for the purposes of the purchase price allocation and will be reflected in the premium to the price of the assets purchased. GCIC expects to incur $2.8 million in estimated transaction costs. For the nine months ended June 30, 2019 and for the year ended September 30, 2018, GCIC incurred $1.0 million and $0.1 million, respectively, in transaction costs, reflected in the Consolidated Statements of Operations. As of June 30, 2019 and September 30, 2018, GBDC had recognized $1.3 million and $0 transaction costs, respectively, which are included in other assets on the Consolidated Statements of Financial Condition.

 

2. PRELIMINARY PURCHASE ACCOUNTING ALLOCATIONS

 

The unaudited pro forma condensed consolidated financial information includes the unaudited pro forma condensed consolidated statement of financial condition as of June 30, 2019 assuming the Merger had been completed on June 30, 2019. The unaudited pro forma condensed consolidated income statements for the nine months ended June 30, 2019 and for the year ended September 30, 2018 were prepared assuming the Merger had been completed on September 30, 2017.

 

The table below reflects the calculation of purchase price for purposes of the pro forma condensed consolidated statement of financial condition. To estimate pro forma purchase price, the fair value or price of each share of GBDC common stock issued is based on the closing price of GBDC common stock on the Nasdaq on September 6, 2019 of $18.46. Changes in the price of GBDC common stock used to determine total purchase price are expected and the pro forma purchase price is likely to change. Additionally, the amount of shares of GCIC common stock outstanding as of merger close date could be more than the shares outstanding as of June 30, 2019, used below in the calculation of purchase price. The unaudited pro forma condensed consolidated statement of financial condition reflects the issuance of approximately 67,516,700 shares of GBDC common stock pursuant to the Merger Agreement.

 

Shares of GBDC common stock to be issued to GCIC shareholders     67,516,700  
Price of GBDC common stock at time of merger   $ 18.46  
Total pro forma purchase price before transaction costs   $ 1,246,358  
Estimated transaction costs     2,750  
Total pro forma purchase price   $ 1,249,108  

 

If the price of GBDC common stock was to increase or decrease by 5% from the September 6, 2019 price of $18.46, the total pro forma purchase price would be $1.3 billion and $1.2 billion, respectively.

 

 

 

 

Golub Capital BDC, Inc. and Subsidiaries

Notes to Pro Forma Condensed Consolidated Financial Statements

Unaudited

(In thousands, except share and per share data)

 

The merger of Merger Sub with and into GCIC will be accounted for using the asset acquisition method of accounting. Accordingly, the purchase price paid by GBDC in connection with the Merger will be allocated to the acquired assets and assumed liabilities of GCIC at their relative fair values estimated by GBDC as of the effective date. GBDC intends to assign all acquired assets and assumed liabilities the same carrying value as GCIC before the Merger. The investments held by GCIC are substantially identical to GBDC's investments, therefore the fair value ascribed to investments by GCIC will be in agreement with GBDC's prices on investments already held by GBDC. Further, the valuation methodology and processes of GBDC as described above in Note 1 - “Valuation of Portfolio Investments” are identical to the valuation methodology and processes of GCIC. In regards to the debt assumed, as of June 30, 2019, the fair value of GCIC's debt was $993.1 million and had a carrying value of $997.8 million. In accordance with ASC 805-50, purchase price shall be allocated to assumed liabilities up to fair value, which results in a discount on debt, as of June 30, 2019, of $4.7 million. It is expected that other assets and other liabilities are short term in nature and therefore it can be assumed that fair value approximates carrying value. The excess fair value of the merger consideration paid by GBDC over the fair value of GCIC's net assets acquired (henceforth referred to as the “purchase premium”) is further allocated to the cost of the investments acquired from GCIC, resulting in unrealized depreciation as of the first day of operations after the Merger. As of June 30, 2019, GBDC had a cumulative capital gain incentive fee accrual that was accrued in accordance with U.S. generally accepted accounting principles (“GAAP”) of $4.4 million that would be reversed as of the first day of operations after the Merger as a result of the unrealized depreciation resulting from the purchase premium. The unrealized depreciation resulting from the purchase premium on the first day of operations after the Merger and the corresponding reversal of the capital gain incentive fee accrual under GAAP at GBDC under the New Investment Advisory Agreement following the Merger have not been included in the pro forma condensed statements of operations as they are non-recurring. The purchase premium allocated to investments in loan securities would amortize over the life of the loans through interest income with a corresponding reversal of the unrealized depreciation on the GCIC loans acquired through their ultimate disposition. The purchase premium allocated to investments in equity securities would not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the GCIC assets acquired and disposition of the assets at fair value, would be recognized as realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the GCIC equity securities acquired. The purchase premium allocated to investments in equity securities has not been included in the pro forma condensed statements of operations as the unrealized depreciation and subsequent realized loss is non-recurring.

 

The following table summarizes calculation of pro forma purchase price and adjustments to assets acquired and the liabilities assumed based on GBDC’s estimate of relative fair values:

 

    Golub Capital
Investment
Corporation
June 30, 2019
    Pro Forma
Adjustments (1)
    Pro Forma
June 30, 2019
 
Common stock issued                   $ 1,246,358  
Transaction costs                     2,750  
Total purchase price                   $ 1,249,108  
Investments, at fair value   $ 2,139,295     $     $ 2,139,295  
Cash and cash equivalents     63,823       (8,636 )     55,187  
Other assets     7,318             7,318  
Total assets acquired     2,210,436       (8,636 )     2,201,800  
Debt less unamortized debt issuance costs     991,413       1,678       993,091  
Other liabilities assumed     48,213       (8,636 )     39,577  
Total liabilities     1,039,626       (6,958 )     1,032,668  
Net assets acquired   $ 1,170,810     $ (1,678 )   $ 1,169,132  
Purchase premium (2)                   $ 79,976  

 

(1) Pro forma adjustments are detailed in Note 3 - Preliminary Pro Forma Adjustments.
(2) Purchase premium is allocated to cost of investments acquired after initial recognition of cost at fair value of assets acquired, illustrated in the table below.

 

 

 

 

Golub Capital BDC, Inc. and Subsidiaries

Notes to Pro Forma Condensed Consolidated Financial Statements

Unaudited

(In thousands, except share and per share data)

 

          Pro Forma Adjustments        
    Golub Capital
Investment
Corporation
June 30, 2019
    Recognition of
Cost at Fair Value
of Assets Acquired
    Purchase
Premium
    Pro Forma
June 30, 2019
 
Investments, at fair value:                                
Amortized cost   $ 2,134,595     $ 4,700     $ 79,976     $ 2,219,271  
Unrealized appreciation (depreciation) on investments     4,700       (4,700 )     (79,976 )     (79,976 )
    $ 2,139,295                     $ 2,139,295  

 

3. PRELIMINARY PRO FORMA ADJUSTMENTS

 

(A) The pro forma adjustment to Debt less unamortized debt issuance costs on the pro forma condensed consolidated statement of financial condition reflects a $6.4 million elimination of unamortized deferred debt issuance costs associated with GCIC’s debt facilities that will not be acquired as part of the Merger. This is partially offset by a $4.7 million discount recognized on GCIC’s existing debt facilities as a result of debt being assumed at fair value opposed to face value. Correspondingly, interest and other debt financing expenses on the pro forma condensed statements of operations for the nine months ended June 30, 2019 and for the year ended September 30, 2018 reflects a reduction of $3.0 million and $2.0 million, respectively, that represents the absence of deferred debt issuance costs to amortize if the Merger were to occur as of September 30, 2017. This is partially offset by the accretion of the recognized discount of debt reflected in interest and other debt financing expenses on the pro forma condensed statements of operations of $1.0 million and $1.3 million for the nine months ended June 30, 2019 and for the year ended September 30, 2018, respectively. The adjustment to investments, at fair value, is detailed in a table in Note 2, which demonstrates the initial recognition by GBDC of GCIC investments at fair value, an increase in cost of investments equal to the calculated pro forma purchase premium and a corresponding reduction to unrealized appreciation (depreciation) on investments and foreign currency translation, resulting in no change in fair value of investments.

 

(B) The pro forma adjustment to cash and cash equivalents, foreign currencies, restricted cash and cash equivalents, and restricted foreign currencies reflects the payment of the capital gain incentive fee (the "GCIC Capital Gain Incentive Fee") and the subordinated liquidation incentive fee (the "GCIC Subordinated Liquidation Fee"), which are detailed in the investment advisory agreement, dated as of December 31, 2014, by and between GCIC and GC Advisors (the "GCIC Investment Advisory Agreement"). To reflect the payment of the GCIC Capital Gain Incentive Fee, other liabilities has been reduced by the capital gains incentive fee payable as of June 30, 2019 of $1.1 million with a corresponding reduction to cash acquired. This item is included on GCIC's Consolidated Statement of Financial Condition as of June 30, 2019 in the line item "Management and incentive fees payable." The payable for the GCIC Subordinated Liquidation Fee was not included in GCIC's actual Consolidated Statement of Financial Condition as of June 30, 2019. Concurrently with the closing of the merger, it is expected the GCIC Subordinated Liquidation Fee will become payable, which is estimated to be $7.5 million. This estimate is preliminary and will vary based on the calculation of purchase price. The payment of the GCIC Subordinated Liquidation Fee will reduce distributions payable by a corresponding amount. As of June 30, 2019, GCIC has distributions payable of $24.2 million on its Consolidated Statement of Financial Condition. This pro forma adjustment reduces distributions payable to $16.7 million, which is assumed as a liability by GBDC and will be paid to GCIC former shareholders in the period following the Merger. The payment of the estimated GCIC Subordinated Liquidation Fee is reflected in cash and cash equivalents. This pro forma adjustment also reflects the elimination of GBDC's $4.4 million capital gain incentive fee accrual under GAAP from Other liabilities as described in Note 2.

 

 

 

 

Golub Capital BDC, Inc. and Subsidiaries

Notes to Pro Forma Condensed Consolidated Financial Statements

Unaudited

(In thousands, except share and per share data)

 

(C) This pro forma adjustment reflects shares of GBDC common stock issued to GCIC stockholders based on an exchange ratio of 0.865 of a share of GBDC common stock for each share of GCIC common stock held as of June 30, 2019 resulting in a reduction in total combined shares outstanding of 10.5 million. As detailed in Note 2, total pro forma purchase price of the transaction is estimated to be $1.2 billion. Adjustments to net assets include the removal of historical GCIC net assets, the addition of new equity equal to estimated common stock issuance of $1.2 billion, and the addition of unrealized depreciation and corresponding reversal of GBDC's $4.4 million capital gain incentive fee accrual under GAAP as described in Note 2, to be included as a component of net assets as of the day of the closing of the Merger. Estimated transaction costs of $2.8 million have been capitalized as part of the purchase premium into cost of investments acquired. For the nine months ended June 30, 2019 and for the year ended September 30, 2018, GBDC paid $1.3 million and $0 in transaction expenses, respectively, which are included in other assets on GBDC's Consolidated Statement of Financial Condition as of June 30, 2019. An additional liability equal to the remaining estimated transaction costs of $1.5 million was added to the pro forma condensed statement of financial condition.

 

(D) Pro Forma adjustment reflects the amortization of the purchase premium resulting from the purchase premium paid in the Merger allocated to the investments in loan securities acquired from GCIC over the assumed life of the loans and the corresponding reversal of the unrealized depreciation, described above in Note A, on the GCIC loans acquired. The adjustment assumes the calculated estimated purchase premium as of June 30, 2019 of $80.0 million equates to the purchase premium if the Merger had occurred on September 30, 2017. Based on these assumptions, the pro forma condensed statements of operations reflect reductions to interest income and corresponding reversals of unrealized depreciation of $15.0 million and $20.0 million for the nine months ended June 30, 2019 and for the year ended September 30, 2018, respectively.

 

(E) After the merger, GCIC's assets will be subject to GBDC's New Investment Advisory Agreement. The adjustments included in the pro forma condensed statements of operations are to account for differences in calculation of management and incentive fees between the GCIC Investment Advisory Agreement, net of waivers, and the New Investment Advisory Agreement. Prior to the merger, GCIC is subject to a 1.375% management fee that is irrevocably waived by GC Advisors to 1.00%. As GBDC does not have a voluntary waiver for management fees, the waivers incurred for the nine months ended June 30, 2019 and for the year ended September 30, 2018 were eliminated as part of this pro forma adjustment. For incentive fees, prior to the Merger, GCIC incurred a 20% incentive fee on net investment income with a 5% waiver from GC Advisors. GBDC does not have a waiver agreement with GC Advisors, therefore the waivers for incentives fees were removed as pro forma adjustments for the nine months ended June 30, 2019 and for the year ended September 30, 2018. The calculation of incentive fees for purposes of the pro forma adjustment has been estimated by calculating net investment income after the pro forma adjustments for management fees, deferred debt issuance cost amortization and debt discount accretion (as included in A above) and estimated cost savings (as included in F below). Per the terms of GBDC's New Investment Advisory Agreement, the amortization related to the purchase premium is excluded from the calculation of income incentive fee, therefore no adjustment was made to the pro forma condensed financial statements to incentive fee. In total, including the elimination of voluntary waivers, it is estimated that there will be an increase of incentive fees of $0.4 million for the nine months ended June 30, 2019 and an increase of incentive fees incurred of $2.1 million for the year ended September 30, 2018.

 

(F) Pro forma adjustment reflects impact of the Merger on professional fees and general and administrative expenses representing cost savings and synergies attributable to the Merger. For the nine months ended June 30, 2019 and for the year ended September 30, 2018, $1.0 million and $0.1 million, respectively, represents transaction costs paid by GCIC that have been removed from the pro forma condensed statements of operations as these are non-recurring expenses.

 

 

 

 

Golub Capital BDC, Inc. and Subsidiaries

Pro Forma Condensed Schedule of Investments

Unaudited

As of June 30, 2019

(Dollar Amounts in Thousands)

  

                         Actual    Actual        
                        Golub Capital
BDC Inc.
  Golub Capital
Investment Corporation
  Pro Forma
Combined
Portfolio Company   Industry   Investment Type  

Spread Above

 Index

  Interest Rate   Maturity
Date
  Amortized
Cost
  Fair
Value
  Amortized
Cost
  Fair
Value
  Amortized
Cost
  Fair
Value
1A Smart Start LLC   Home and Office Furnishings, Housewares, and Durable Consumer   Senior loan   L + 4.50%   6.83%   02/2022   845   846   545   546   1,390   1,392
3ES Innovation, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 5.75%   N/A   05/2025   (2)   (2)   (2)   (2)   (4)   (4)
3ES Innovation, Inc.   Diversified/Conglomerate Service   One stop   L + 5.75%   8.29%   05/2025   4,800   4,798   8,390   8,385   13,190   13,183
Abita Brewing Co., L.L.C.(1)   Beverage, Food and Tobacco   One stop   L + 5.75%   N/A   04/2021   -   (1)   -   (1)   -   (2)
Abita Brewing Co., L.L.C.   Beverage, Food and Tobacco   One stop   L + 5.75%   8.15%   04/2021   6,684   6,665   3,236   3,217   9,920   9,882
Accela, Inc.   Diversified/Conglomerate Service   One stop   L + 6.25%   8.58%   09/2023   5,202   4,682   6,592   5,932   11,794   10,614
Accela, Inc.   Diversified/Conglomerate Service   One stop   L + 6.25%   8.58%   09/2023   51   48   51   48   102   96
Accela, Inc.   Diversified/Conglomerate Service   LLC units   N/A   N/A   N/A   296   156   374   197   670   353
Accela, Inc.   Diversified/Conglomerate Service   One stop   L + 6.25%   8.65%   08/2019   439   440   555   556   994   996
Active Day, Inc.   Healthcare, Education and Childcare   One stop   L + 6.50%   8.83%   12/2021   32   33   32   33   64   66
Active Day, Inc.   Healthcare, Education and Childcare   One stop   L + 6.50%   8.83%   12/2021   12,984   13,163   11,214   11,320   24,198   24,483
Active Day, Inc.   Healthcare, Education and Childcare   LLC interest   N/A   N/A   N/A   614   336   529   289   1,143   625
Active Day, Inc.   Healthcare, Education and Childcare   One stop   L + 6.50%   8.83%   12/2021   1,006   1,016   868   874   1,874   1,890
Active Day, Inc.   Healthcare, Education and Childcare   One stop   L + 6.50%   8.83%   12/2021   649   655   560   563   1,209   1,218
Active Day, Inc.   Healthcare, Education and Childcare   One stop   L + 6.50%   8.83%   12/2021   448   452   387   389   835   841
Active Day, Inc.(1)   Healthcare, Education and Childcare   One stop   L + 6.50%   N/A   12/2021   (1)   -   (17)   -   (18)   -
Acuity Eyecare Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   N/A   03/2023   -   -   -   -   -   -
Acuity Eyecare Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   8.79%   03/2023   2,524   2,564   3,393   3,426   5,917   5,990
Acuity Eyecare Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   8.79%   03/2023   148   149   3,155   3,183   3,303   3,332
Acuity Eyecare Holdings, LLC   Healthcare, Education and Childcare   LLC interest   N/A   N/A   N/A   387   384   852   842   1,239   1,226
Acuity Eyecare Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   8.64%   03/2023   578   598   1,238   1,266   1,816   1,864
Acuity Eyecare Holdings, LLC(1)   Healthcare, Education and Childcare   One stop   L + 6.25%   N/A   03/2023   (4)   -   (65)   -   (69)   -
ADCS Clinics Intermediate Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 5.75%   8.12%   05/2022   36   37   36   37   72   74
ADCS Clinics Intermediate Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 5.75%   8.08%   05/2022   20,569   20,904   21,272   21,516   41,841   42,420
ADCS Clinics Intermediate Holdings, LLC   Healthcare, Education and Childcare   Preferred stock   N/A   N/A   N/A   579   480   596   494   1,175   974
ADCS Clinics Intermediate Holdings, LLC   Healthcare, Education and Childcare   Common stock   N/A   N/A   N/A   6   -   6   -   12   -
ADCS Clinics Intermediate Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 5.75%   8.08%   05/2022   105   106   106   106   211   212
ADCS Clinics Intermediate Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 5.75%   8.08%   05/2022   31   31   31   31   62   62
ADCS Clinics Intermediate Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 5.75%   8.08%   05/2022   82   82   82   82   164   164
Advanced Pain Management Holdings, Inc.(1)(2)   Healthcare, Education and Childcare   Senior loan   L + 5.00%   7.33%   12/2019   -   -   164   (181)   164   (181)
Advanced Pain Management Holdings, Inc.(2)   Healthcare, Education and Childcare   Senior loan   L + 5.00%   7.33%   12/2019   -   -   5,261   2,631   5,261   2,631
Advanced Pain Management Holdings, Inc.(2)   Healthcare, Education and Childcare   Senior loan   L + 5.00%   7.33%   12/2019   -   -   360   180   360   180
Advanced Pain Management Holdings, Inc.(2)   Healthcare, Education and Childcare   Senior loan   L + 8.50%   10.83%   12/2019   -   -   33   3   33   3
Agilitas USA, Inc.   Healthcare, Education and Childcare   One stop   L + 5.00%   7.59%   04/2022   10   10   10   10   20   20
Agilitas USA, Inc.   Healthcare, Education and Childcare   One stop   L + 5.00%   7.59%   04/2022   8,245   8,291   1,930   1,941   10,175   10,232
Agility Recovery Solutions Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.53%   03/2023   130   139   58   62   188   201
Agility Recovery Solutions Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.40%   03/2023   15,576   15,748   6,954   7,018   22,530   22,766
Agility Recovery Solutions Inc.   Diversified/Conglomerate Service   Preferred stock   N/A   N/A   N/A   341   519   152   231   493   750
Apothecary Products, LLC(1)   Healthcare, Education and Childcare   Senior loan   L + 4.50%   N/A   07/2023   -   -   (6)   -   (6)   -
Apothecary Products, LLC   Healthcare, Education and Childcare   Senior loan   L + 4.50%   7.35%   07/2023   -   -   3,204   3,241   3,204   3,241
Appriss Holdings, Inc.(1)   Electronics   One stop   L + 5.50%   N/A   06/2025   (4)   (2)   (4)   (2)   (8)   (4)
Appriss Holdings, Inc.   Electronics   Preferred stock   N/A   N/A   N/A   25   25   98   98   123   123
Appriss Holdings, Inc.   Electronics   One stop   L + 5.50%   7.83%   06/2026   4,702   4,748   19,212   19,403   23,914   24,151
Apptio, Inc. (1)   Diversified/Conglomerate Service   One stop   L + 7.25%   N/A   01/2025   (2)   (2)   (2)   (2)   (4)   (4)
Apptio, Inc.   Diversified/Conglomerate Service   One stop   L + 7.25%   9.67%   01/2025   26,716   26,680   29,231   29,190   55,947   55,870
Arch Global CCT Holdings Corp.   Diversified/Conglomerate Service   Senior loan   L + 4.75%   7.15%   04/2026   1,549   1,548   1,341   1,338   2,890   2,886
Arch Global CCT Holdings Corp.   Diversified/Conglomerate Service   Senior loan   L + 4.75%   N/A   04/2025   -   -   -   -   -   -
Arch Global CCT Holdings Corp.   Diversified/Conglomerate Service   Senior loan   L + 4.75%   N/A   04/2026   -   -   -   -   -   -
Arcos, LLC   Utilities   One stop   L + 5.75%   N/A   02/2021   -   -   -   -   -   -
Arcos, LLC   Utilities   One stop   L + 5.75%   8.08%   02/2021   8,404   8,471   7,803   7,857   16,207   16,328
Aris Teleradiology Company, LLC(2)   Healthcare, Education and Childcare   Senior loan   L + 5.50%   8.22%   03/2021   477   64   445   60   922   124
Aris Teleradiology Company, LLC(2)   Healthcare, Education and Childcare   Senior loan   L + 5.50%   7.82%   03/2021   2,678   730   2,486   678   5,164   1,408
Aris Teleradiology Company, LLC   Healthcare, Education and Childcare   Preferred stock   N/A   N/A   N/A   -   -   -   -   -   -
Aris Teleradiology Company, LLC   Healthcare, Education and Childcare   Preferred stock   N/A   N/A   N/A   -   -   -   -   -   -
Aris Teleradiology Company, LLC   Healthcare, Education and Childcare   Equity   N/A   N/A   N/A   -   -   -   -   -   -
Aspen Medical Products, LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   N/A   06/2025   -   -   -   -   -   -
Aspen Medical Products, LLC   Healthcare, Education and Childcare   Common stock   N/A   N/A   N/A   35   35   40   40   75   75
Aspen Medical Products, LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.70%   06/2025   1,992   1,992   2,279   2,279   4,271   4,271
Astute Holdings, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.40%   04/2025   9   9   9   9   18   18
Astute Holdings, Inc. (1)   Diversified/Conglomerate Service   One stop   L + 6.00%   N/A   04/2025   (2)   (2)   (25)   (26)   (27)   (28)
Astute Holdings, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.42%   04/2025   4,634   4,678   6,178   6,175   10,812   10,853
Astute Holdings, Inc.   Diversified/Conglomerate Service   LP interest   N/A   N/A   N/A   103   103   182   182   285   285
AutoQuotes, LLC   Diversified/Conglomerate Service   One stop   L + 6.00%   N/A   11/2024   -   -   -   -   -   -
AutoQuotes, LLC   Diversified/Conglomerate Service   One stop   L + 6.00%   8.53%   11/2024   4,562   4,636   5,204   5,252   9,766   9,888
Axiom Merger Sub Inc.   Diversified/Conglomerate Service   One stop   E + 5.75%   5.75%   04/2026   1,367   1,384   1,065   1,070   2,432   2,454
Axiom Merger Sub Inc.(1)   Diversified/Conglomerate Service   One stop   L + 5.50%   N/A   04/2026   (1)   -   -   -   (1)   -
Axiom Merger Sub Inc.   Diversified/Conglomerate Service   One stop   L + 5.50%   7.99%   04/2026   3,282   3,305   2,557   2,556   5,839   5,861
Axiom Merger Sub Inc.(1)   Diversified/Conglomerate Service   One stop   L + 5.50%   N/A   04/2026   (3)   (2)   (39)   (29)   (42)   (31)
Batteries Plus Holding Corporation(1)   Retail Stores   One stop   L + 6.75%   N/A   07/2022   (1)   -   (1)   -   (2)   -
Batteries Plus Holding Corporation   Retail Stores   One stop   L + 6.75%   9.15%   07/2022   11,687   11,841   11,190   11,292   22,877   23,133
Batteries Plus Holding Corporation   Retail Stores   LP interest   N/A   N/A   N/A   529   783   505   747   1,034   1,530
Bazaarvoice, Inc.   Diversified/Conglomerate Service   One stop   L + 5.75%   8.12%   02/2024   127   130   127   130   254   260
Bazaarvoice, Inc.   Diversified/Conglomerate Service   One stop   L + 5.75%   8.15%   02/2024   19,049   19,270   23,137   23,406   42,186   42,676
Benetech, Inc.(3)   Mining, Steel, Iron and Non-Precious Metals   LLC interest   N/A   N/A   N/A   -   8   -   -   -   8
Benetech, Inc.(3)   Mining, Steel, Iron and Non-Precious Metals   One stop   P + 9.75%   13.07% cash/2.00% PIK   05/2020   452   395   20   17   472   412
Benetech, Inc.(3)   Mining, Steel, Iron and Non-Precious Metals   One stop   L + 11.00%   11.40% cash/2.00% PIK   05/2020   4,118   3,912   178   170   4,296   4,082
Benetech, Inc.(3)   Mining, Steel, Iron and Non-Precious Metals   LLC interest   N/A   N/A   N/A   -   -   -   -   -   -
Benihana, Inc.   Beverage, Food and Tobacco   LLC units   N/A   N/A   N/A   699   1,013   -   -   699   1,013
BIO18 Borrower, LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.74%   11/2024   32   33   32   33   64   66
BIO18 Borrower, LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.74%   11/2024   7,060   7,206   3,965   4,010   11,025   11,216
BIO18 Borrower, LLC(1)   Healthcare, Education and Childcare   One stop   L + 5.25%   N/A   11/2024   (4)   -   (51)   -   (55)   -
BIO18 Borrower, LLC   Healthcare, Education and Childcare   LLC interest   N/A   N/A   N/A   484   520   548   589   1,032   1,109
BIOVT, LLC(1)   Healthcare, Education and Childcare   One stop   L + 5.75%   N/A   01/2021   (1)   -   (1)   -   (2)   -
BIOVT, LLC   Healthcare, Education and Childcare   One stop   L + 5.75%   8.15%   01/2021   18,246   18,347   16,140   16,230   34,386   34,577
BIOVT, LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   407   805   360   712   767   1,517
BIOVT, LLC(1)   Healthcare, Education and Childcare   One stop   L + 5.75%   N/A   01/2021   (2)   -   (19)   -   (21)   -
BIOVT, LLC   Healthcare, Education and Childcare   One stop   L + 5.75%   8.15%   01/2021   159   160   1,926   1,939   2,085   2,099
Blackbird Purchaser, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   P + 3.50%   9.00%   04/2024   12   13   13   13   25   26
Blackbird Purchaser, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   L + 4.50%   6.83%   04/2026   39   40   530   515   569   555
Blackbird Purchaser, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   L + 4.50%   6.83%   04/2026   4,611   4,586   8,444   8,399   13,055   12,985
Boot Barn, Inc.   Retail Stores   Senior loan   L + 4.50%   6.83%   06/2023   3,391   3,408   4,172   4,188   7,563   7,596
Brandmuscle, Inc.   Printing and Publishing   LLC interest   N/A   N/A   N/A   240   93   207   80   447   173
Brandmuscle, Inc.   Printing and Publishing   Senior loan   L + 5.00%   7.33%   12/2021   610   616   525   531   1,135   1,147
Brooks Equipment Company, LLC(1)   Buildings and Real Estate   One stop   L + 5.00%   N/A   08/2020   (4)   -   -   -   (4)   -
Brooks Equipment Company, LLC   Buildings and Real Estate   One stop   L + 5.00%   7.52%   08/2020   21,036   21,096   5,634   5,634   26,670   26,730
Brooks Equipment Company, LLC   Buildings and Real Estate   One stop   L + 5.00%   7.49%   08/2020   1,575   1,580   421   422   1,996   2,002
Brooks Equipment Company, LLC   Buildings and Real Estate   Common stock   N/A   N/A   N/A   1,021   2,345   -   -   1,021   2,345
C. J. Foods, Inc.   Beverage, Food and Tobacco   One stop   L + 6.25%   8.65%   05/2020   559   560   1,364   1,364   1,923   1,924
C. J. Foods, Inc.   Beverage, Food and Tobacco   One stop   L + 6.25%   8.58%   05/2020   644   644   1,568   1,568   2,212   2,212
C. J. Foods, Inc.   Beverage, Food and Tobacco   One stop   L + 6.25%   8.58%   05/2020   8,489   8,518   20,673   20,735   29,162   29,253
C. J. Foods, Inc.   Beverage, Food and Tobacco   Preferred stock   N/A   N/A   N/A   75   591   -   -   75   591
Cafe Rio Holding, Inc.   Beverage, Food and Tobacco   One stop   P + 4.50%   10.00%   09/2023   8   10   8   10   16   20
Cafe Rio Holding, Inc.   Beverage, Food and Tobacco   One stop   L + 5.50%   7.70%   09/2023   10,159   10,292   8,448   8,558   18,607   18,850
Cafe Rio Holding, Inc.(1)   Beverage, Food and Tobacco   One stop   L + 5.50%   N/A   09/2023   -   -   (28)   -   (28)   -
Cafe Rio Holding, Inc.   Beverage, Food and Tobacco   Common stock   N/A   N/A   N/A   224   285   283   360   507   645
Cafe Rio Holding, Inc.   Beverage, Food and Tobacco   One stop   L + 5.50%   7.70%   09/2023   78   79   1,356   1,366   1,434   1,445
Cafe Rio Holding, Inc.   Beverage, Food and Tobacco   One stop   L + 5.50%   7.70%   09/2023   123   125   2,136   2,152   2,259   2,277
Cafe Rio Holding, Inc.(1)   Beverage, Food and Tobacco   One stop   L + 5.50%   N/A   09/2023   (3)   -   (29)   -   (32)   -
Cafe Rio Holding, Inc.   Beverage, Food and Tobacco   One stop   L + 5.50%   7.70%   09/2023   69   70   1,198   1,206   1,267   1,276
Calabrio, Inc. (1)   Diversified/Conglomerate Service   One stop   L + 6.50%   N/A   06/2025   (1)   (1)   (1)   (1)   (2)   (2)
Calabrio, Inc.   Diversified/Conglomerate Service   Common stock   N/A   N/A   N/A   100   100   100   100   200   200
Calabrio, Inc.   Diversified/Conglomerate Service   One stop   L + 6.50%   8.83%   06/2025   4,891   4,891   4,891   4,891   9,782   9,782
Caliper Software, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.33%   11/2023   98   100   98   100   196   200
Caliper Software, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.33%   11/2025   10,937   11,069   14,945   15,133   25,882   26,202
Caliper Software, Inc.   Diversified/Conglomerate Service   Common stock   N/A   N/A   N/A   104   162   117   183   221   345
Caliper Software, Inc.   Diversified/Conglomerate Service   Preferred stock   N/A   N/A   N/A   1,172   1,310   1,326   1,482   2,498   2,792
Caliper Software, Inc.   Diversified/Conglomerate Service   Preferred stock   N/A   N/A   N/A   16   17   18   19   34   36
Captain D’s, LLC   Personal, Food and Miscellaneous Services   Senior loan   L + 4.50%   7.36%   12/2023   18   17   8   8   26   25
Captain D’s, LLC   Personal, Food and Miscellaneous Services   Senior loan   L + 4.50%   6.89%   12/2023   3,828   3,794   2,149   2,122   5,977   5,916
Captain D’s, LLC   Personal, Food and Miscellaneous Services   LLC interest   N/A   N/A   N/A   70   48   88   60   158   108
Captive Resources Midco, LLC(1)   Insurance   One stop   L + 6.00%   N/A   05/2025   (30)   (18)   (6)   (4)   (36)   (22)
Captive Resources Midco, LLC   Insurance   One stop   L + 6.00%   8.20%   05/2025   35,212   35,515   18,732   18,842   53,944   54,357
Captive Resources Midco, LLC(1)   Insurance   One stop   L + 6.00%   N/A   05/2025   (32)   (24)   (20)   (16)   (52)   (40)
Captive Resources Midco, LLC   Insurance   LLC units   N/A   N/A   N/A   -   388   -   -   -   388
Centrify Corporation   Diversified/Conglomerate Service   LP interest   N/A   N/A   N/A   348   316   400   363   748   679
Centrify Corporation   Diversified/Conglomerate Service   LP interest   N/A   N/A   N/A   -   -   -   -   -   -
Centrify Corporation   Diversified/Conglomerate Service   One stop   P + 5.25%   10.75%   08/2024   148   147   148   147   296   294
Centrify Corporation   Diversified/Conglomerate Service   One stop   L + 6.25%   8.58%   08/2024   10,751   10,674   12,382   12,292   23,133   22,966
Chase Industries, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   L + 4.00%   6.38%   05/2023   97   99   97   99   194   198
Chase Industries, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   L + 4.00%   6.34%   05/2025   6,718   6,819   5,284   5,363   12,002   12,182
Chase Industries, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   L + 4.00%   6.33%   05/2025   64   67   883   929   947   996
Clarkson Eyecare LLC   Personal, Food and Miscellaneous Services   One stop   L + 6.25%   8.58%   04/2021   -   -   394   391   394   391
Clarkson Eyecare LLC   Personal, Food and Miscellaneous Services   One stop   L + 6.25%   8.58%   04/2021   4,865   4,860   47,861   47,675   52,726   52,535
Clarkson Eyecare LLC   Personal, Food and Miscellaneous Services   LLC units   N/A   N/A   N/A   -   -   86   213   86   213
Clarkson Eyecare LLC   Personal, Food and Miscellaneous Services   One stop   L + 6.25%   8.83%   04/2021   -   -   1,232   1,227   1,232   1,227
Clarkson Eyecare LLC   Personal, Food and Miscellaneous Services   One stop   L + 6.25%   8.62%   04/2021   36   36   -   -   36   36
Clarkson Eyecare LLC   Personal, Food and Miscellaneous Services   One stop   L + 6.25%   8.65%   04/2021   31   31   -   -   31   31
Clarkson Eyecare LLC(1)   Personal, Food and Miscellaneous Services   One stop   L + 6.25%   N/A   04/2021   (1)   (1)   (36)   (40)   (37)   (41)
Clearwater Analytics, LLC(1)   Diversified/Conglomerate Service   One stop   L + 5.00%   N/A   09/2022   (2)   (3)   (2)   (2)   (4)   (5)
Clearwater Analytics, LLC   Diversified/Conglomerate Service   One stop   L + 5.00%   7.40%   09/2022   8,358   8,319   7,774   7,728   16,132   16,047
Cloudbees, Inc.   Diversified/Conglomerate Service   One stop   L + 8.50%   N/A   05/2023   -   -   -   -   -   -
Cloudbees, Inc.   Diversified/Conglomerate Service   One stop   L + 9.00%   10.94% cash/0.50% PIK   05/2023   1,857   1,905   2,236   2,282   4,093   4,187
Cloudbees, Inc.   Diversified/Conglomerate Service   Warrant   N/A   N/A   N/A   39   91   46   109   85   200
Cloudbees, Inc.   Diversified/Conglomerate Service   Preferred stock   N/A   N/A   N/A   207   223   247   267   454   490
CLP Healthcare Services, Inc.   Healthcare, Education and Childcare   Senior loan   L + 5.25%   7.65%   12/2020   3,837   3,855   915   920   4,752   4,775
Community Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   Common stock   N/A   N/A   N/A   244   344   210   295   454   639
Community Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.83%   10/2021   97   98   97   98   194   196
Community Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.83%   10/2021   3   6   13   45   16   51
Community Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.83%   10/2021   279   280   1,927   1,930   2,206   2,210
Community Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.83%   10/2021   74   74   513   513   587   587
Community Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.83%   10/2021   83   84   575   575   658   659
Community Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.83%   10/2021   37   40   249   275   286   315
Community Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.83%   10/2021   111   111   764   764   875   875
Community Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.83%   10/2021   94   94   649   649   743   743
Compusearch Software Holdings, Inc.   Electronics   Senior loan   L + 4.25%   6.58%   05/2021   2,012   2,015   971   972   2,983   2,987
Confluence Technologies, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 5.50%   N/A   03/2024   (1)   -   (1)   -   (2)   -
Confluence Technologies, Inc.   Diversified/Conglomerate Service   One stop   L + 5.50%   7.91%   03/2024   6,857   6,980   8,446   8,529   15,303   15,509
Confluence Technologies, Inc.   Diversified/Conglomerate Service   LLC interest   N/A   N/A   N/A   87   143   106   174   193   317
Connexin Software, Inc.   Diversified/Conglomerate Service   One stop   L + 8.50%   N/A   02/2024   -   -   -   -   -   -
Connexin Software, Inc.   Diversified/Conglomerate Service   One stop   L + 8.50%   10.83%   02/2024   2,441   2,488   2,990   3,025   5,431   5,513
Connexin Software, Inc.   Diversified/Conglomerate Service   LLC interest   N/A   N/A   N/A   69   103   84   125   153   228
Conservice, LLC   Diversified/Conglomerate Service   One stop   L + 5.25%   N/A   12/2024   -   -   -   -   -   -
Conservice, LLC   Diversified/Conglomerate Service   One stop   L + 5.25%   7.58%   12/2024   1,767   1,783   2,002   2,020   3,769   3,803
CRH Healthcare Purchaser, Inc.(1)   Healthcare, Education and Childcare   Senior loan   L + 4.50%   N/A   12/2024   (1)   -   (1)   -   (2)   -
CRH Healthcare Purchaser, Inc.   Healthcare, Education and Childcare   Senior loan   L + 4.50%   6.83%   12/2024   8,149   8,224   5,769   5,822   13,918   14,046
CRH Healthcare Purchaser, Inc.(1)   Healthcare, Education and Childcare   Senior loan   L + 4.50%   N/A   12/2024   (3)   -   (35)   -   (38)   -
CRH Healthcare Purchaser, Inc.   Healthcare, Education and Childcare   LP interest   N/A   N/A   N/A   201   213   228   241   429   454
CST Buyer Company   Home and Office Furnishings, Housewares, and Durable Consumer   One stop   L + 5.00%   N/A   03/2023   -   -   -   -   -   -
CST Buyer Company   Home and Office Furnishings, Housewares, and Durable Consumer   One stop   L + 5.00%   7.40%   03/2023   2,313   2,357   2,932   2,990   5,245   5,347
Cycle Gear, Inc.   Retail Stores   One stop   L + 5.00%   7.59%   01/2021   10,217   10,330   7,441   7,501   17,658   17,831
Cycle Gear, Inc.   Retail Stores   One stop   L + 5.00%   7.59%   01/2021   597   598   698   699   1,295   1,297
Cycle Gear, Inc.   Retail Stores   LLC units   N/A   N/A   N/A   248   405   111   181   359   586
Daxko Acquisition Corporation(1)   Diversified/Conglomerate Service   One stop   L + 4.75%   N/A   09/2023   (1)   -   (1)   -   (2)   -
Daxko Acquisition Corporation   Diversified/Conglomerate Service   One stop   L + 4.75%   7.10%   09/2023   10,963   11,160   10,870   11,070   21,833   22,230
DCA Investment Holding, LLC   Healthcare, Education and Childcare   One stop   P + 4.25%   9.75%   07/2021   213   219   229   236   442   455
DCA Investment Holding, LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.58%   07/2021   18,302   18,440   13,301   13,381   31,603   31,821
DCA Investment Holding, LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   864   1,164   525   708   1,389   1,872
DCA Investment Holding, LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   9   305   5   186   14   491
DCA Investment Holding, LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.58%   07/2021   13,168   13,227   14,277   14,341   27,445   27,568
DCA Investment Holding, LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.58%   07/2021   46   47   46   47   92   94
DCA Investment Holding, LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.58%   07/2021   2,410   2,431   5,944   5,995   8,354   8,426
DCA Investment Holding, LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.58%   07/2021   135   138   2,189   2,241   2,324   2,379
DCA Investment Holding, LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.58%   07/2021   149   150   149   150   298   300
DCA Investment Holding, LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.58%   07/2021   146   148   2,372   2,396   2,518   2,544
DCA Investment Holding, LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.58%   07/2021   213   215   3,465   3,500   3,678   3,715
Deca Dental Management LLC   Healthcare, Education and Childcare   One stop   L + 5.50%   7.90%   12/2021   7   8   7   8   14   16
Deca Dental Management LLC   Healthcare, Education and Childcare   One stop   L + 5.50%   7.83%   12/2021   3,995   4,032   7,315   7,385   11,310   11,417
Deca Dental Management LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   357   507   651   925   1,008   1,432
Deca Dental Management LLC   Healthcare, Education and Childcare   One stop   L + 5.50%   7.86%   12/2021   486   491   892   899   1,378   1,390
Deca Dental Management LLC   Healthcare, Education and Childcare   One stop   L + 5.50%   7.83%   12/2021   352   355   642   647   994   1,002
Deca Dental Management LLC   Healthcare, Education and Childcare   One stop   L + 5.50%   8.00%   12/2021   34   35   473   484   507   519
Dent Wizard International Corporation   Automobile   Senior loan   L + 4.00%   6.40%   04/2022   8,328   8,312   4,019   4,012   12,347   12,324
Dental Holdings Corporation   Healthcare, Education and Childcare   One stop   L + 6.00%   8.35%   02/2020   570   573   254   255   824   828
Dental Holdings Corporation   Healthcare, Education and Childcare   One stop   L + 6.00%   8.35%   02/2020   7,065   7,093   3,152   3,161   10,217   10,254
Dental Holdings Corporation   Healthcare, Education and Childcare   One stop   L + 6.00%   8.35%   02/2020   1,128   1,131   502   504   1,630   1,635
Dental Holdings Corporation   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   831   354   370   158   1,201   512
Digital Guardian, Inc.   Diversified/Conglomerate Service   One stop   L + 5.00%   N/A   06/2023   -   -   -   -   -   -
Digital Guardian, Inc.   Diversified/Conglomerate Service   One stop   L + 9.50%   9.09% cash/3.00% PIK   06/2023   3,991   4,198   4,359   4,568   8,350   8,766
Digital Guardian, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 6.50%   N/A   06/2023   -   1   (2)   17   (2)   18
Digital Guardian, Inc.   Diversified/Conglomerate Service   Warrant   N/A   N/A   N/A   10   13   11   16   21   29
Digital Guardian, Inc.   Diversified/Conglomerate Service   Subordinated debt   N/A   8.00% PIK   06/2023   -   4   -   4   -   8
Digital Guardian, Inc.   Diversified/Conglomerate Service   Preferred stock   N/A   N/A   N/A   61   69   73   82   134   151
Digital Guardian, Inc.   Diversified/Conglomerate Service   Warrant   N/A   N/A   N/A   96   112   114   132   210   244
Digital Guardian, Inc.   Diversified/Conglomerate Service   Preferred stock   N/A   N/A   N/A   196   184   232   218   428   402
Diligent Corporation   Electronics   One stop   L + 5.50%   8.14%   04/2022   169   172   111   113   280   285
Diligent Corporation   Electronics   One stop   L + 5.50%   7.83%   04/2022   4,682   4,754   30,676   31,143   35,358   35,897
Diligent Corporation   Electronics   Preferred stock   N/A   N/A   N/A   1   245   4   1,580   5   1,825
Diligent Corporation   Electronics   One stop   L + 5.50%   7.83%   04/2022   2,573   2,603   8,639   8,735   11,212   11,338
Diligent Corporation   Electronics   One stop   L + 5.50%   7.83%   04/2022   4,793   4,842   7,649   7,728   12,442   12,570
Diligent Corporation   Electronics   One stop   L + 5.50%   7.83%   04/2022   25,717   25,935   -   -   25,717   25,935
Diligent Corporation   Electronics   One stop   L + 5.50%   8.19%   04/2022   35   36   -   -   35   36
Diligent Corporation   Electronics   One stop   L + 5.50%   8.02%   04/2022   101   101   -   -   101   101
Diligent Corporation   Electronics   One stop   L + 5.50%   8.35%   04/2022   38   39   -   -   38   39
Diligent Corporation   Electronics   One stop   L + 5.50%   8.19%   04/2022   79   80   -   -   79   80
Diligent Corporation(1)   Electronics   One stop   L + 5.50%   N/A   04/2022   (3)   -   (25)   -   (28)   -
Diligent Corporation   Electronics   One stop   L + 5.50%   8.35%   04/2022   54   54   431   436   485   490
DISA Holdings Acquisition Subsidiary Corp.   Diversified/Conglomerate Service   Senior loan   L + 4.00%   6.85%   06/2022   7   7   80   82   87   89
DISA Holdings Acquisition Subsidiary Corp.   Diversified/Conglomerate Service   Senior loan   L + 4.00%   6.68%   06/2022   2,095   2,104   2,636   2,651   4,731   4,755
DISA Holdings Acquisition Subsidiary Corp.   Diversified/Conglomerate Service   Senior loan   L + 4.00%   N/A   06/2022   -   -   -   -   -   -
DISA Holdings Acquisition Subsidiary Corp.   Diversified/Conglomerate Service   Common stock   N/A   N/A   N/A   154   314   -   -   154   314
DISA Holdings Acquisition Subsidiary Corp.(1)   Diversified/Conglomerate Service   Senior loan   L + 4.00%   N/A   06/2022   -   -   (3)   -   (3)   -
Drilling Info Holdings, Inc.(1)   Oil and Gas   Senior loan   L + 4.25%   N/A   07/2023   (2)   (1)   (2)   (1)   (4)   (2)
Drilling Info Holdings, Inc.   Oil and Gas   Senior loan   L + 4.25%   6.65%   07/2025   14,329   14,434   16,408   16,499   30,737   30,933
Drilling Info Holdings, Inc.(1)   Oil and Gas   Senior loan   L + 4.25%   N/A   07/2025   -   -   (31)   -   (31)   -
DTLR, Inc.   Retail Stores   One stop   L + 6.50%   9.08%   08/2022   22,344   22,559   19,176   19,359   41,520   41,918
DTLR, Inc.   Retail Stores   LLC interest   N/A   N/A   N/A   411   821   -   -   411   821
E2open, LLC(1)   Diversified/Conglomerate Service   One stop   L + 5.00%   N/A   11/2024   (3)   (2)   (3)   (2)   (6)   (4)
E2open, LLC   Diversified/Conglomerate Service   One stop   L + 5.00%   7.52%   11/2024   36,268   36,398   30,745   30,856   67,013   67,254
E2open, LLC   Diversified/Conglomerate Service   One stop   L + 5.00%   7.52%   11/2024   615   617   11,061   11,102   11,676   11,719
EGD Security Systems, LLC   Diversified/Conglomerate Service   One stop   L + 5.75%   8.34%   06/2023   23   23   23   23   46   46
EGD Security Systems, LLC   Diversified/Conglomerate Service   One stop   L + 5.75%   8.34%   06/2023   14,750   14,802   15,007   14,987   29,757   29,789
EGD Security Systems, LLC(1)   Diversified/Conglomerate Service   One stop   L + 5.75%   N/A   06/2023   (2)   (3)   (22)   (22)   (24)   (25)
Elite Dental Partners LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.65%   06/2023   99   100   99   100   198   200
Elite Dental Partners LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.65%   06/2023   12,034   12,182   1,975   1,999   14,009   14,181
Elite Dental Partners LLC(1)   Healthcare, Education and Childcare   One stop   L + 5.25%   N/A   06/2023   (6)   -   (111)   -   (117)   -
Elite Dental Partners LLC   Healthcare, Education and Childcare   Common stock   N/A   N/A   N/A   360   453   426   536   786   989
Elite Dental Partners LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.65%   06/2023   113   114   1,553   1,566   1,666   1,680
Elite Dental Partners LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.65%   06/2023   108   109   1,490   1,502   1,598   1,611
Elite Dental Partners LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.65%   06/2023   118   120   1,629   1,642   1,747   1,762
Elite Dental Partners LLC   Healthcare, Education and Childcare   One stop   L + 5.25%   7.65%   06/2023   126   128   1,738   1,752   1,864   1,880
Elite Sportswear, L.P.   Retail Stores   LLC interest   N/A   N/A   N/A   165   -   73   -   238   -
Elite Sportswear, L.P.   Retail Stores   Senior loan   L + 6.25%   8.89%   12/2021   764   753   -   -   764   753
Elite Sportswear, L.P.   Retail Stores   Senior loan   L + 6.25%   8.58%   12/2021   2,514   2,488   -   -   2,514   2,488
Elite Sportswear, L.P.   Retail Stores   Senior loan   L + 6.25%   8.58%   12/2021   1,296   1,280   -   -   1,296   1,280
Elite Sportswear, L.P.   Retail Stores   Senior loan   L + 6.25%   8.58%   12/2021   196   194   -   -   196   194
Elite Sportswear, L.P.   Retail Stores   Senior loan   L + 6.25%   8.58%   12/2021   6,252   6,188   -   -   6,252   6,188
Elite Sportswear, L.P.   Retail Stores   Senior loan   L + 6.25%   8.89%   12/2021   20   20   -   -   20   20
Elite Sportswear, L.P.   Retail Stores   Senior loan   L + 6.25%   8.58%   12/2021   188   185   -   -   188   185
Elite Sportswear, L.P.   Retail Stores   Senior loan   L + 6.25%   8.58%   12/2021   426   420   -   -   426   420
Encore GC Acquisition, LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   182   188   81   84   263   272
Encore GC Acquisition, LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   -   87   -   39   -   126
EOS Fitness Opco Holdings, LLC   Leisure, Amusement, Motion Pictures, Entertainment   One stop   P + 3.75%   9.25%   01/2025   5   6   5   6   10   12
EOS Fitness Opco Holdings, LLC   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 4.75%   7.08%   01/2025   4,728   4,772   3,977   4,013   8,705   8,785
EOS Fitness Opco Holdings, LLC   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 4.75%   7.06%   01/2025   11   12   141   155   152   167
Episerver, Inc.(1)   Electronics   One stop   L + 5.75%   N/A   10/2024   (2)   -   (2)   -   (4)   -
Episerver, Inc.   Electronics   One stop   L + 5.75%   8.15%   10/2024   5,693   5,760   6,504   6,580   12,197   12,340
Episerver, Inc.   Electronics   One stop   L + 6.00%   6.00%   10/2024   9,820   9,834   11,203   11,234   21,023   21,068
Episerver, Inc.   Electronics   Common stock   N/A   N/A   N/A   354   390   404   445   758   835
ERG Buyer, LLC(1)   Healthcare, Education and Childcare   One stop   L + 5.50%   N/A   05/2024   (2)   (5)   (2)   (4)   (4)   (9)
ERG Buyer, LLC   Healthcare, Education and Childcare   One stop   L + 5.50%   7.83%   05/2024   12,920   12,691   6,218   6,106   19,138   18,797
ERG Buyer, LLC(1)   Healthcare, Education and Childcare   One stop   L + 5.50%   N/A   05/2024   (9)   (23)   (127)   (311)   (136)   (334)
ERG Buyer, LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   370   195   442   234   812   429
ERG Buyer, LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   4   -   4   -   8   -
eSolutions, Inc.(1)   Healthcare, Education and Childcare   One stop   L + 6.50%   N/A   03/2022   (1)   (1)   (1)   (1)   (2)   (2)
eSolutions, Inc.   Healthcare, Education and Childcare   One stop   L + 6.50%   8.90%   03/2022   36,092   36,097   33,942   33,836   70,034   69,933
Excelligence Learning Corporation   Healthcare, Education and Childcare   One stop   L + 6.00%   8.40%   04/2023   4,448   3,941   5,795   5,115   10,243   9,056
Eyecare Services Partners Holdings LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   8.83%   05/2023   158   156   158   156   316   312
Eyecare Services Partners Holdings LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   8.58%   05/2023   7,726   7,708   10,191   10,103   17,917   17,811
Eyecare Services Partners Holdings LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   8.58%   05/2023   29   32   490   599   519   631
Eyecare Services Partners Holdings LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   133   70   304   161   437   231
Eyecare Services Partners Holdings LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   1   -   3   -   4   -
Eyecare Services Partners Holdings LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   8.58%   05/2023   563   560   7,284   7,252   7,847   7,812
Eyecare Services Partners Holdings LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   8.58%   05/2023   50   49   946   927   996   976
Eyecare Services Partners Holdings LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   8.58%   05/2023   351   346   6,630   6,496   6,981   6,842
Eyecare Services Partners Holdings LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   8.58%   05/2023   57   56   1,074   1,053   1,131   1,109
Eyecare Services Partners Holdings LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   8.58%   05/2023   170   167   2,213   2,169   2,383   2,336
Eyecare Services Partners Holdings LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   8.69%   05/2023   62   71   885   1,023   947   1,094
Eyecare Services Partners Holdings LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   8.58%   05/2023   99   97   1,431   1,402   1,530   1,499
Feeders Supply Company, LLC   Retail Stores   One stop   L + 5.75%   N/A   04/2021   -   -   -   -   -   -
Feeders Supply Company, LLC   Retail Stores   One stop   L + 5.75%   8.15%   04/2021   4,631   4,669   4,324   4,346   8,955   9,015
Feeders Supply Company, LLC   Retail Stores   Preferred stock   N/A   N/A   N/A   192   199   179   186   371   385
Feeders Supply Company, LLC   Retail Stores   Subordinated debt   N/A   12.50% cash/7.00% PIK   04/2021   70   70   65   65   135   135
Feeders Supply Company, LLC   Retail Stores   Common stock   N/A   N/A   N/A   -   -   -   -   -   -
Fintech Midco, LLC(1)   Beverage, Food and Tobacco   One stop   L + 5.25%   N/A   08/2024   (1)   -   (1)   -   (2)   -
Fintech Midco, LLC   Beverage, Food and Tobacco   One stop   L + 5.25%   7.66%   08/2024   12,787   12,897   11,724   11,826   24,511   24,723
Fintech Midco, LLC(1)   Beverage, Food and Tobacco   One stop   L + 5.25%   N/A   08/2024   (1)   -   (19)   -   (20)   -
Fintech Midco, LLC   Beverage, Food and Tobacco   One stop   L + 5.25%   7.66%   08/2024   79   80   1,056   1,065   1,135   1,145
Flavor Producers, LLC   Beverage, Food and Tobacco   Senior loan   L + 4.75%   7.24%   12/2022   5   4   5   4   10   8
Flavor Producers, LLC   Beverage, Food and Tobacco   Senior loan   L + 4.75%   7.06%   12/2023   2,204   2,162   2,784   2,731   4,988   4,893
Flexan, LLC   Chemicals, Plastics and Rubber   One stop   P + 4.50%   10.00%   02/2020   18   18   18   18   36   36
Flexan, LLC   Chemicals, Plastics and Rubber   Preferred stock   N/A   N/A   N/A   90   90   40   40   130   130
Flexan, LLC   Chemicals, Plastics and Rubber   Common stock   N/A   N/A   N/A   -   -   -   -   -   -
Flexan, LLC   Chemicals, Plastics and Rubber   One stop   L + 5.75%   8.08%   02/2020   2,286   2,292   1,020   1,023   3,306   3,315
Flexan, LLC   Chemicals, Plastics and Rubber   One stop   L + 5.75%   8.08%   02/2020   1,076   1,077   481   482   1,557   1,559
FWR Holding Corporation   Beverage, Food and Tobacco   One stop   L + 5.50%   7.90%   08/2023   34   35   34   35   68   70
FWR Holding Corporation   Beverage, Food and Tobacco   One stop   L + 5.50%   7.90%   08/2023   5,165   5,219   3,966   4,008   9,131   9,227
FWR Holding Corporation(1)   Beverage, Food and Tobacco   One stop   L + 5.50%   N/A   08/2023   (1)   -   (5)   -   (6)   -
FWR Holding Corporation   Beverage, Food and Tobacco   One stop   L + 5.50%   7.90%   08/2023   63   64   1,094   1,101   1,157   1,165
FWR Holding Corporation   Beverage, Food and Tobacco   One stop   L + 5.50%   7.90%   08/2023   100   101   1,720   1,742   1,820   1,843
FWR Holding Corporation   Beverage, Food and Tobacco   One stop   L + 5.50%   7.90%   08/2023   50   50   224   226   274   276
G & H Wire Company, Inc.(1)   Healthcare, Education and Childcare   One stop   L + 5.75%   N/A   09/2022   (1)   -   (1)   -   (2)   -
G & H Wire Company, Inc.   Healthcare, Education and Childcare   One stop   L + 5.75%   8.15%   09/2023   4,932   4,982   1,006   1,014   5,938   5,996
G & H Wire Company, Inc.   Healthcare, Education and Childcare   LLC interest   N/A   N/A   N/A   148   91   188   115   336   206
Gamma Technologies, LLC(1)   Electronics   One stop   L + 5.25%   N/A   06/2024   (1)   -   (1)   -   (2)   -
Gamma Technologies, LLC   Electronics   One stop   L + 5.25%   7.65%   06/2024   21,158   21,317   12,096   12,180   33,254   33,497
GCIC Senior Loan Fund LLC(4)   Investment Funds and Vehicles   LLC interest   N/A   N/A   N/A   -   -   48,356   49,808   48,356   49,808
Georgica Pine Clothiers, LLC   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 5.50%   7.83%   11/2022   4   5   4   5   8   10
Georgica Pine Clothiers, LLC   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 5.50%   7.83%   11/2022   5,524   5,577   4,766   4,786   10,290   10,363
Georgica Pine Clothiers, LLC   Personal and Non Durable Consumer Products (Mfg. Only)   LLC units   N/A   N/A   N/A   106   183   91   157   197   340
Georgica Pine Clothiers, LLC   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 5.50%   7.83%   11/2022   483   486   416   418   899   904
Georgica Pine Clothiers, LLC   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 5.50%   7.83%   11/2022   339   341   292   293   631   634
Georgica Pine Clothiers, LLC   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 5.50%   7.83%   11/2022   3,462   3,492   2,978   3,004   6,440   6,496
Global ID Corporation   Beverage, Food and Tobacco   One stop   L + 6.50%   N/A   11/2021   -   -   -   -   -   -
Global ID Corporation   Beverage, Food and Tobacco   One stop   L + 6.50%   8.89%   11/2021   5,771   5,816   5,962   6,011   11,733   11,827
Global ID Corporation   Beverage, Food and Tobacco   LLC interest   N/A   N/A   N/A   242   349   240   347   482   696
Global ID Corporation   Beverage, Food and Tobacco   One stop   L + 6.50%   8.89%   11/2021   104   105   1,102   1,109   1,206   1,214
Global ID Corporation   Beverage, Food and Tobacco   One stop   L + 6.50%   8.89%   11/2021   71   71   747   752   818   823
Grease Monkey International, LLC   Automobile   Senior loan   L + 5.00%   7.40%   11/2022   54   55   54   55   108   110
Grease Monkey International, LLC   Automobile   Senior loan   L + 5.00%   7.40%   11/2022   4,786   4,826   3,002   3,028   7,788   7,854
Grease Monkey International, LLC   Automobile   Senior loan   L + 5.00%   7.40%   11/2022   146   148   2,221   2,252   2,367   2,400
Grease Monkey International, LLC   Automobile   LLC units   N/A   N/A   N/A   354   694   448   877   802   1,571
Grease Monkey International, LLC   Automobile   Senior loan   L + 5.00%   7.40%   11/2022   75   75   1,140   1,143   1,215   1,218
Grease Monkey International, LLC   Automobile   Senior loan   L + 5.00%   7.40%   11/2022   11   12   105   114   116   126
Grease Monkey International, LLC   Automobile   Senior loan   L + 5.00%   7.40%   11/2022   104   104   989   998   1,093   1,102
GS Acquisitionco, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 5.00%   N/A   05/2024   (1)   -   (1)   -   (2)   -
GS Acquisitionco, Inc.   Diversified/Conglomerate Service   One stop   L + 5.25%   7.66%   05/2024   27,431   27,670   24,762   24,990   52,193   52,660
GS Acquisitionco, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 5.25%   N/A   05/2024   (1)   -   (15)   -   (16)   -
GS Acquisitionco, Inc.   Diversified/Conglomerate Service   LP interest   N/A   N/A   N/A   98   386   117   461   215   847
GS Acquisitionco, Inc.   Diversified/Conglomerate Service   One stop   L + 5.25%   7.66%   05/2024   864   871   11,950   12,048   12,814   12,919
GS Acquisitionco, Inc.   Diversified/Conglomerate Service   One stop   L + 5.25%   7.66%   05/2024   183   184   2,862   2,887   3,045   3,071
GS Acquisitionco, Inc.   Diversified/Conglomerate Service   One stop   L + 5.25%   7.66%   05/2024   198   200   3,102   3,129   3,300   3,329
HealthcareSource HR, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 5.25%   N/A   05/2023   (2)   -   (2)   -   (4)   -
HealthcareSource HR, Inc.   Diversified/Conglomerate Service   One stop   L + 5.25%   7.58%   05/2023   22,786   23,209   10,825   10,974   33,611   34,183
HealthcareSource HR, Inc.   Diversified/Conglomerate Service   LLC interest   N/A   N/A   N/A   348   531   165   252   513   783
Hopdoddy Holdings, LLC   Beverage, Food and Tobacco   LLC units   N/A   N/A   N/A   130   128   84   83   214   211
Hopdoddy Holdings, LLC   Beverage, Food and Tobacco   LLC units   N/A   N/A   N/A   36   36   24   24   60   60
Hydraulic Authority III Limited   Diversified/Conglomerate Service   One stop   L + 6.00%   7.00%   11/2025   8   8   8   8   16   16
Hydraulic Authority III Limited   Diversified/Conglomerate Service   One stop   L + 6.00%   7.00%   11/2025   5,860   5,876   6,639   6,658   12,499   12,534
Hydraulic Authority III Limited   Diversified/Conglomerate Service   One stop   N/A   11.00% PIK   11/2028   85   85   96   96   181   181
Hydraulic Authority III Limited   Diversified/Conglomerate Service   Common stock   N/A   N/A   N/A   -   56   -   63   -   119
Hydraulic Authority III Limited   Diversified/Conglomerate Service   Preferred stock   N/A   N/A   N/A   170   180   192   204   362   384
ICIMS, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 6.50%   N/A   09/2024   (1)   -   (1)   -   (2)   -
ICIMS, Inc.   Diversified/Conglomerate Service   One stop   L + 6.50%   8.90%   09/2024   5,319   5,413   6,076   6,183   11,395   11,596
ICIMS, Inc.   Diversified/Conglomerate Service   One stop   L + 6.50%   8.91%   06/2025   1,980   2,000   2,476   2,501   4,456   4,501
III US Holdings, LLC   Diversified/Conglomerate Service   One stop   L + 6.00%   N/A   09/2022   -   -   -   -   -   -
ILC Dover, LP   Aerospace and Defense   Senior loan   L + 4.75%   6.96%   12/2023   9,778   9,853   1,307   1,317   11,085   11,170
Immucor, Inc.   Healthcare, Education and Childcare   Senior loan   L + 5.00%   7.33%   06/2021   1,573   1,583   2,003   2,016   3,576   3,599
Imperial Optical Midco Inc.   Personal, Food and Miscellaneous Services   One stop   L + 4.75%   N/A   08/2023   -   -   -   -   -   -
Imperial Optical Midco Inc.   Personal, Food and Miscellaneous Services   One stop   L + 4.75%   7.23%   08/2023   2,671   2,670   147   147   2,818   2,817
Imperial Optical Midco Inc.   Personal, Food and Miscellaneous Services   One stop   L + 4.75%   7.10%   08/2023   49   49   662   662   711   711
Imperial Optical Midco Inc.   Personal, Food and Miscellaneous Services   One stop   L + 4.75%   7.15%   08/2023   132   132   1,783   1,783   1,915   1,915
Imperial Optical Midco Inc.(1)   Personal, Food and Miscellaneous Services   One stop   L + 4.75%   N/A   08/2023   (5)   (4)   (41)   (41)   (46)   (45)
Imperial Optical Midco Inc.   Personal, Food and Miscellaneous Services   One stop   L + 4.75%   7.16%   08/2023   86   86   1,161   1,161   1,247   1,247
IMPLUS Footwear, LLC   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 6.25%   8.58%   04/2024   12,846   13,143   17,076   17,395   29,922   30,538
IMPLUS Footwear, LLC   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 6.25%   8.67%   04/2024   2,194   2,246   2,915   2,970   5,109   5,216
IMPLUS Footwear, LLC   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 6.25%   8.58%   04/2024   56   57   678   695   734   752
Imprivata, Inc.(1)   Diversified/Conglomerate Service   Senior loan   L + 4.00%   N/A   10/2023   (2)   -   (2)   -   (4)   -
Imprivata, Inc.   Diversified/Conglomerate Service   Senior loan   L + 4.00%   6.33%   10/2023   8,050   8,149   10,195   10,325   18,245   18,474
Infogix, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.15%   04/2024   13   14   13   14   26   28
Infogix, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.33%   04/2024   3,292   3,305   3,949   3,965   7,241   7,270
Infogix, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.33%   04/2024   504   510   603   611   1,107   1,121
Inhance Technologies Holdings LLC   Chemicals, Plastics and Rubber   One stop   P + 4.25%   9.75%   07/2024   9   10   9   10   18   20
Inhance Technologies Holdings LLC   Chemicals, Plastics and Rubber   One stop   L + 5.25%   7.65%   07/2024   6,716   6,846   5,955   6,018   12,671   12,864
Inhance Technologies Holdings LLC   Chemicals, Plastics and Rubber   One stop   L + 5.25%   7.78%   07/2024   58   59   781   798   839   857
Inhance Technologies Holdings LLC   Chemicals, Plastics and Rubber   LLC units   N/A   N/A   N/A   70   62   80   71   150   133
Institutional Shareholder Services   Finance   Senior loan   L + 4.50%   6.83%   03/2026   4,742   4,752   14,089   14,118   18,831   18,870
Institutional Shareholder Services   Finance   Senior loan   L + 4.50%   6.83%   03/2024   28   27   28   27   56   54
Integral Ad Science, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 6.00%   N/A   07/2023   (1)   (2)   (1)   (2)   (2)   (4)
Integral Ad Science, Inc.   Diversified/Conglomerate Service   One stop   L + 7.25%   8.41% cash/1.25% PIK   07/2024   4,963   5,047   5,697   5,794   10,660   10,841
IntegraMed America, Inc.   Healthcare, Education and Childcare   LLC interest   N/A   N/A   N/A   417   122   -   -   417   122
Integration Appliance, Inc.   Diversified/Conglomerate Service   One stop   L + 7.25%   9.69%   08/2023   37,409   37,384   30,333   30,268   67,742   67,652
Integration Appliance, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 7.25%   N/A   08/2023   (6)   (9)   -   -   (6)   (9)
Integrity Marketing Acquisition, LLC   Insurance   Senior loan   L + 4.25%   6.58%   11/2025   1,721   1,729   1,511   1,518   3,232   3,247
Integrity Marketing Acquisition, LLC   Insurance   Senior loan   L + 4.25%   6.58%   11/2025   28   28   361   363   389   391
Internet Pipeline, Inc.   Insurance   One stop   L + 4.75%   N/A   08/2021   -   -   -   -   -   -
Internet Pipeline, Inc.   Insurance   One stop   L + 4.75%   7.16%   08/2022   4,699   4,774   10,059   10,171   14,758   14,945
Internet Pipeline, Inc.   Insurance   Preferred stock   N/A   N/A   N/A   72   109   153   232   225   341
Internet Pipeline, Inc.   Insurance   Common stock   N/A   N/A   N/A   1   246   2   522   3   768
Internet Pipeline, Inc.   Insurance   One stop   L + 4.75%   7.16%   08/2022   2,044   2,061   4,337   4,372   6,381   6,433
Internet Pipeline, Inc.   Insurance   One stop   L + 4.75%   7.16%   08/2022   774   780   1,641   1,655   2,415   2,435
Internet Pipeline, Inc.   Insurance   One stop   L + 4.75%   7.16%   08/2022   -   -   3,450   3,308   3,450   3,308
Internet Truckstop Group LLC(1)   Diversified/Conglomerate Service   One stop   L + 5.50%   N/A   04/2025   (3)   -   (3)   -   (6)   -
Internet Truckstop Group LLC   Diversified/Conglomerate Service   LP interest   N/A   N/A   N/A   88   88   320   320   408   408
Internet Truckstop Group LLC   Diversified/Conglomerate Service   One stop   L + 5.50%   7.91%   04/2025   4,758   4,875   17,567   17,998   22,325   22,873
Inventus Power, Inc.   Diversified/Conglomerate Manufacturing   Preferred stock   N/A   N/A   N/A   370   3   259   2   629   5
Inventus Power, Inc.   Diversified/Conglomerate Manufacturing   Common stock   N/A   N/A   N/A   -   -   -   -   -   -
Inventus Power, Inc.   Diversified/Conglomerate Manufacturing   One stop   L + 6.50%   8.90%   04/2020   271   236   337   294   608   530
Inventus Power, Inc.   Diversified/Conglomerate Manufacturing   One stop   L + 6.50%   8.90%   04/2020   7,150   6,440   8,901   8,027   16,051   14,467
Inventus Power, Inc.   Diversified/Conglomerate Manufacturing   LLC units   N/A   N/A   N/A   54   23   38   16   92   39
Inventus Power, Inc.   Diversified/Conglomerate Manufacturing   LLC units   N/A   N/A   N/A   5   18   4   13   9   31
Invoice Cloud, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   N/A   02/2024   -   -   -   -   -   -
Invoice Cloud, Inc.   Diversified/Conglomerate Service   One stop   L + 6.50%   5.79% cash/3.25% PIK   02/2024   3,815   3,877   2,359   2,380   6,174   6,257
Invoice Cloud, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 6.00%   N/A   02/2024   (1)   -   (18)   -   (19)   -
JAMF Holdings, Inc.   Diversified/Conglomerate Service   One stop   L + 7.00%   9.41%   11/2022   33   34   33   34   66   68
JAMF Holdings, Inc.   Diversified/Conglomerate Service   One stop   L + 7.00%   9.53%   11/2022   5,180   5,277   6,561   6,683   11,741   11,960
Jensen Hughes, Inc.   Buildings and Real Estate   Senior loan   L + 4.25%   6.58%   03/2024   151   152   130   131   281   283
Jensen Hughes, Inc.   Buildings and Real Estate   Senior loan   L + 4.25%   6.59%   03/2024   495   497   426   428   921   925
Jensen Hughes, Inc.   Buildings and Real Estate   Senior loan   L + 4.25%   6.59%   03/2024   32   32   410   412   442   444
Jensen Hughes, Inc.   Buildings and Real Estate   Senior loan   L + 4.25%   6.58%   03/2024   73   74   935   944   1,008   1,018
Jet Equipment & Tools Ltd.(1)   Retail Stores   One stop   L + 5.75%   N/A   11/2024   (1)   -   (2)   -   (3)   -
Jet Equipment & Tools Ltd.   Retail Stores   One stop   L + 5.75%   7.71%   11/2024   8,494   8,584   9,633   9,735   18,127   18,319
Jet Equipment & Tools Ltd.   Retail Stores   LLC units   N/A   N/A   N/A   339   536   384   606   723   1,142
Jet Equipment & Tools Ltd.   Retail Stores   One stop   L + 5.75%   8.15%   11/2024   2,027   2,046   2,294   2,315   4,321   4,361
Jet Equipment & Tools Ltd.   Retail Stores   One stop   L + 5.75%   8.15%   11/2024   4,941   4,988   7,463   7,534   12,404   12,522
Jet Equipment & Tools Ltd.   Retail Stores   One stop   P + 4.75%   10.25%   11/2024   15   15   15   15   30   30
Joerns Healthcare, LLC(2)   Healthcare, Education and Childcare   One stop   L + 6.00%   8.52%   05/2020   3,201   1,760   -   -   3,201   1,760
Joerns Healthcare, LLC   Healthcare, Education and Childcare   One stop   L + 6.00%   8.40%   10/2019   296   297   -   -   296   297
Joerns Healthcare, LLC   Healthcare, Education and Childcare   One stop   L + 6.00%   8.40%   10/2019   297   297   -   -   297   297
Kareo, Inc.   Diversified/Conglomerate Service   One stop   L + 9.00%   N/A   06/2022   -   -   -   -   -   -
Kareo, Inc.   Diversified/Conglomerate Service   One stop   L + 9.00%   11.40%   06/2022   4,382   4,551   5,599   5,796   9,981   10,347
Kareo, Inc.   Diversified/Conglomerate Service   Warrant   N/A   N/A   N/A   160   2   203   2   363   4
Kareo, Inc.   Diversified/Conglomerate Service   One stop   L + 9.00%   11.40%   06/2022   328   334   418   424   746   758
Kareo, Inc.   Diversified/Conglomerate Service   Preferred stock   N/A   N/A   N/A   4   4   5   5   9   9
Kareo, Inc.   Diversified/Conglomerate Service   One stop   L + 9.00%   11.40%   06/2022   408   417   522   531   930   948
Kareo, Inc.   Diversified/Conglomerate Service   Warrant   N/A   N/A   N/A   -   6   -   7   -   13
Kaseya Traverse Inc   Diversified/Conglomerate Service   One stop   L + 6.50%   7.94% cash/1.00% PIK   05/2025   4,721   4,718   27,756   27,740   32,477   32,458
Kaseya Traverse Inc(1)   Diversified/Conglomerate Service   One stop   L + 5.50%   N/A   05/2025   (2)   (2)   (2)   (2)   (4)   (4)
Kaseya Traverse Inc(1)   Diversified/Conglomerate Service   One stop   L + 5.50%   N/A   05/2025   (1)   (1)   (36)   (37)   (37)   (38)
Katena Holdings, Inc.   Healthcare, Education and Childcare   One stop   P + 4.50%   10.00%   06/2021   25   25   25   25   50   50
Katena Holdings, Inc.   Healthcare, Education and Childcare   One stop   L + 5.50%   7.83%   06/2021   8,416   8,457   4,418   4,440   12,834   12,897
Katena Holdings, Inc.   Healthcare, Education and Childcare   One stop   L + 5.50%   7.83%   06/2021   822   826   431   433   1,253   1,259
Katena Holdings, Inc.   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   387   350   205   185   592   535
Katena Holdings, Inc.   Healthcare, Education and Childcare   One stop   L + 5.50%   7.83%   06/2021   559   564   296   299   855   863
Keais Records Service, LLC(1)   Diversified/Conglomerate Service   One stop   L + 4.50%   N/A   10/2024   (1)   -   (1)   -   (2)   -
Keais Records Service, LLC   Diversified/Conglomerate Service   One stop   L + 4.50%   6.90%   10/2024   8,651   8,768   9,290   9,353   17,941   18,121
Keais Records Service, LLC(1)   Diversified/Conglomerate Service   One stop   L + 4.50%   N/A   10/2024   -   -   (4)   -   (4)   -
Krueger-Gilbert Health Physics, LLC(1)   Healthcare, Education and Childcare   One stop   L + 4.75%   N/A   05/2025   -   (1)   -   -   -   (1)
Krueger-Gilbert Health Physics, LLC(1)   Healthcare, Education and Childcare   One stop   L + 4.75%   N/A   05/2025   (3)   (3)   (37)   (38)   (40)   (41)
Krueger-Gilbert Health Physics, LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   54   54   82   82   136   136
Krueger-Gilbert Health Physics, LLC   Healthcare, Education and Childcare   One stop   L + 4.75%   7.17%   05/2025   2,237   2,236   129   129   2,366   2,365
Learn-it Systems, LLC   Diversified/Conglomerate Service   Senior loan   L + 4.50%   6.90%   03/2025   10   10   10   10   20   20
Learn-it Systems, LLC   Diversified/Conglomerate Service   Senior loan   L + 4.50%   6.90%   03/2025   865   878   1,670   1,695   2,535   2,573
Learn-it Systems, LLC(1)   Diversified/Conglomerate Service   Senior loan   L + 4.50%   N/A   03/2025   (1)   -   (18)   -   (19)   -
Litera Bidco LLC   Diversified/Conglomerate Service   One stop   L + 5.75%   N/A   05/2025   -   -   -   -   -   -
Litera Bidco LLC(1)   Diversified/Conglomerate Service   One stop   L + 5.75%   N/A   05/2026   (1)   -   (8)   -   (9)   -
Litera Bidco LLC   Diversified/Conglomerate Service   One stop   L + 5.75%   N/A   05/2026   -   -   -   -   -   -
Litera Bidco LLC   Diversified/Conglomerate Service   One stop   L + 5.75%   7.95%   05/2026   1,951   1,975   1,063   1,076   3,014   3,051
LMP TR Holdings, LLC   Leisure, Amusement, Motion Pictures, Entertainment   LLC units   N/A   N/A   N/A   712   1,002   -   -   712   1,002
Lombart Brothers, Inc.   Healthcare, Education and Childcare   One stop   P + 5.00%   10.50%   04/2023   60   62   60   62   120   124
Lombart Brothers, Inc.   Healthcare, Education and Childcare   One stop   L + 6.25%   8.58%   04/2023   13,356   13,554   12,460   12,623   25,816   26,177
Lombart Brothers, Inc.   Healthcare, Education and Childcare   Common stock   N/A   N/A   N/A   157   332   146   311   303   643
Lombart Brothers, Inc.   Healthcare, Education and Childcare   One stop   P + 5.00%   10.50%   04/2023   9   9   9   9   18   18
Lombart Brothers, Inc.   Healthcare, Education and Childcare   One stop   L + 6.25%   8.58%   04/2023   1,610   1,635   1,499   1,523   3,109   3,158
Marshall Retail Group LLC, The(1)   Retail Stores   One stop   L + 6.00%   N/A   08/2019   (1)   -   -   -   (1)   -
Marshall Retail Group LLC, The   Retail Stores   One stop   L + 6.00%   8.59%   08/2020   11,836   11,865   3,109   3,109   14,945   14,974
Marshall Retail Group LLC, The   Retail Stores   LLC units   N/A   N/A   N/A   154   138   -   -   154   138
Massage Envy, LLC   Personal and Non Durable Consumer Products (Mfg. Only)   LLC interest   N/A   N/A   N/A   210   1,741   -   -   210   1,741
Maverick Bidco Inc.   Diversified/Conglomerate Service   One stop   L + 6.25%   8.83%   04/2023   32   31   32   32   64   63
Maverick Bidco Inc.   Diversified/Conglomerate Service   One stop   L + 6.25%   8.58%   04/2023   17,107   16,988   22,341   22,185   39,448   39,173
Maverick Bidco Inc.   Diversified/Conglomerate Service   LLC units   N/A   N/A   N/A   369   212   597   343   966   555
Maverick Bidco Inc.   Diversified/Conglomerate Service   One stop   L + 6.25%   8.58%   04/2023   165   162   3,058   2,996   3,223   3,158
MD Now Holdings, Inc.(1)   Healthcare, Education and Childcare   One stop   L + 5.00%   N/A   08/2024   (1)   -   (1)   -   (2)   -
MD Now Holdings, Inc.   Healthcare, Education and Childcare   One stop   L + 5.00%   7.33%   08/2024   7,581   7,711   6,957   7,017   14,538   14,728
MD Now Holdings, Inc.(1)   Healthcare, Education and Childcare   One stop   L + 5.00%   N/A   08/2024   (1)   -   (17)   -   (18)   -
MD Now Holdings, Inc.   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   68   74   78   84   146   158
Mendocino Farms, LLC(1)   Beverage, Food and Tobacco   One stop   L + 1.00%   N/A   06/2023   (1)   -   (14)   -   (15)   -
Mendocino Farms, LLC   Beverage, Food and Tobacco   Common stock   N/A   N/A   N/A   50   48   690   664   740   712
Mendocino Farms, LLC   Beverage, Food and Tobacco   One stop   L + 8.50%   3.40% cash/7.50% PIK   06/2023   51   51   698   703   749   754
Messenger, LLC   Printing and Publishing   One stop   P + 5.00%   10.50%   08/2023   20   20   20   20   40   40
Messenger, LLC   Printing and Publishing   One stop   L + 6.00%   8.41%   08/2023   3,336   3,393   3,874   3,907   7,210   7,300
MetricStream, Inc.   Diversified/Conglomerate Service   Warrant   N/A   N/A   N/A   113   113   143   143   256   256
MetricStream, Inc.   Diversified/Conglomerate Service   One stop   L + 7.00%   N/A   05/2024   -   -   -   -   -   -
MetricStream, Inc.   Diversified/Conglomerate Service   One stop   L + 7.00%   9.34%   05/2024   4,641   4,632   4,195   4,226   8,836   8,858
MetricStream, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 7.00%   N/A   04/2024   (1)   -   (9)   3   (10)   3
Mid-America Pet Food, L.L.C.   Beverage, Food and Tobacco   One stop   L + 6.00%   N/A   12/2021   -   -   -   -   -   -
Mid-America Pet Food, L.L.C.   Beverage, Food and Tobacco   One stop   L + 6.00%   8.33%   12/2021   10,513   10,580   11,913   11,990   22,426   22,570
Mills Fleet Farm Group LLC   Retail Stores   One stop   L + 6.25%   8.65%   10/2024   6,648   6,739   36,724   37,296   43,372   44,035
Mindbody, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 7.00%   N/A   02/2025   (1)   -   (1)   -   (2)   -
Mindbody, Inc.   Diversified/Conglomerate Service   One stop   L + 7.00%   9.39%   02/2025   22,397   22,609   25,501   25,742   47,898   48,351
Ministry Brands, LLC   Diversified/Conglomerate Service   Senior loan   L + 4.00%   6.33%   12/2022   490   492   344   346   834   838
Ministry Brands, LLC   Diversified/Conglomerate Service   Senior loan   L + 4.00%   6.33%   12/2022   856   860   602   604   1,458   1,464
Ministry Brands, LLC   Diversified/Conglomerate Service   Senior loan   L + 4.00%   6.33%   12/2022   27   27   352   354   379   381
MMan Acquisition Co.   Diversified/Conglomerate Service   One stop   L + 3.00%   5.58%   08/2023   9,775   7,900   12,423   10,041   22,198   17,941
MMan Acquisition Co.   Diversified/Conglomerate Service   Common stock   N/A   N/A   N/A   19   761   25   967   44   1,728
MRI Software LLC   Buildings and Real Estate   One stop   L + 5.75%   8.16%   06/2023   51   53   51   53   102   106
MRI Software LLC   Buildings and Real Estate   One stop   L + 5.75%   8.16%   06/2023   23,063   23,504   18,261   18,499   41,324   42,003
MRI Software LLC   Buildings and Real Estate   One stop   L + 5.75%   8.16%   06/2023   58   61   1,035   1,149   1,093   1,210
MRI Software LLC   Buildings and Real Estate   One stop   L + 5.75%   8.16%   06/2023   162   164   3,062   3,075   3,224   3,239
MRI Software LLC   Buildings and Real Estate   One stop   L + 5.75%   8.16%   06/2023   13,530   13,640   16,994   17,130   30,524   30,770
MRI Software LLC   Buildings and Real Estate   One stop   L + 5.75%   8.16%   06/2023   352   355   340   343   692   698
MRI Software LLC   Buildings and Real Estate   One stop   L + 5.75%   8.16%   06/2023   191   193   -   -   191   193
MRI Software LLC   Buildings and Real Estate   One stop   L + 5.75%   8.16%   06/2023   291   293   -   -   291   293
MRI Software LLC   Buildings and Real Estate   One stop   L + 5.75%   8.16%   06/2023   104   105   1,962   1,968   2,066   2,073
MRI Software LLC   Buildings and Real Estate   One stop   L + 5.75%   8.16%   06/2023   290   293   -   -   290   293
MRI Software LLC   Buildings and Real Estate   One stop   L + 5.75%   8.16%   06/2023   96   97   -   -   96   97
MRI Software LLC   Buildings and Real Estate   One stop   L + 5.75%   8.16%   06/2023   330   333   6,224   6,245   6,554   6,578
MRI Software LLC(1)   Buildings and Real Estate   One stop   L + 5.75%   N/A   06/2023   (2)   -   (27)   -   (29)   -
MWD Management, LLC & MWD Services, Inc.(1)   Healthcare, Education and Childcare   One stop   L + 5.25%   N/A   06/2022   (1)   (3)   (1)   (3)   (2)   (6)
MWD Management, LLC & MWD Services, Inc.   Healthcare, Education and Childcare   One stop   L + 5.25%   7.58%   06/2023   5,772   5,588   1,274   1,234   7,046   6,822
MWD Management, LLC & MWD Services, Inc.   Healthcare, Education and Childcare   LLC interest   N/A   N/A   N/A   182   100   230   127   412   227
MWD Management, LLC & MWD Services, Inc.   Healthcare, Education and Childcare   One stop   L + 5.25%   7.58%   06/2023   226   218   4,348   4,174   4,574   4,392
Namely, Inc.   Diversified/Conglomerate Service   One stop   L + 6.25%   N/A   06/2024   -   -   -   -   -   -
Namely, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 6.25%   N/A   06/2024   (1)   (1)   (16)   (16)   (17)   (17)
Namely, Inc.   Diversified/Conglomerate Service   Warrant   N/A   N/A   N/A   8   8   20   20   28   28
Namely, Inc.   Diversified/Conglomerate Service   One stop   L + 7.50%   8.56% cash/1.25% PIK   06/2024   1,684   1,678   1,805   1,810   3,489   3,488
NBC Intermediate, LLC   Beverage, Food and Tobacco   Senior loan   L + 4.25%   N/A   09/2023   -   -   -   -   -   -
NBC Intermediate, LLC   Beverage, Food and Tobacco   Senior loan   L + 4.25%   6.66%   09/2023   2,009   2,004   -   -   2,009   2,004
NBC Intermediate, LLC   Beverage, Food and Tobacco   Senior loan   L + 4.25%   6.66%   09/2023   1,011   1,010   1,278   1,276   2,289   2,286
Net Health Acquisition Corp.   Diversified/Conglomerate Service   One stop   L + 5.50%   N/A   12/2023   -   -   -   -   -   -
Net Health Acquisition Corp.   Diversified/Conglomerate Service   One stop   L + 5.50%   7.83%   12/2023   3,799   3,828   4,800   4,836   8,599   8,664
Net Health Acquisition Corp.   Diversified/Conglomerate Service   LP interest   N/A   N/A   N/A   346   473   436   596   782   1,069
Net Health Acquisition Corp.   Diversified/Conglomerate Service   One stop   L + 5.50%   7.83%   12/2023   532   536   670   675   1,202   1,211
NetMotion Wireless Holdings, Inc.   Telecommunications   One stop   L + 6.25%   N/A   10/2021   -   -   -   -   -   -
NetMotion Wireless Holdings, Inc.   Telecommunications   One stop   L + 6.25%   8.58%   10/2021   5,776   5,837   5,729   5,790   11,505   11,627
Netsmart Technologies, Inc.(1)   Diversified/Conglomerate Service   Senior loan   P + 3.75%   9.25%   04/2021   (1)   1   (1)   1   (2)   2
Nextech Holdings, LLC   Diversified/Conglomerate Service   One stop   L + 5.50%   7.90%   06/2025   47   47   47   47   94   94
Nextech Holdings, LLC(1)   Diversified/Conglomerate Service   One stop   L + 5.50%   N/A   06/2025   (3)   (3)   (20)   (20)   (23)   (23)
Nextech Holdings, LLC   Diversified/Conglomerate Service   One stop   L + 5.50%   7.90%   06/2025   1,386   1,386   2,626   2,626   4,012   4,012
Nexus Brands Group, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.43%   11/2023   5,654   5,707   3,757   3,792   9,411   9,499
Nexus Brands Group, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.42%   11/2023   39   40   39   40   78   80
Nexus Brands Group, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 6.00%   N/A   11/2023   (1)   -   (16)   -   (17)   -
Nexus Brands Group, Inc.   Diversified/Conglomerate Service   LP interest   N/A   N/A   N/A   187   209   236   264   423   473
Nexus Brands Group, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.33%   11/2023   89   90   1,361   1,366   1,450   1,456
Nexus Brands Group, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   N/A   11/2023   -   -   -   -   -   -
Nexus Brands Group, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   7.00%   11/2023   3,210   3,229   4,059   4,083   7,269   7,312
Nexus Brands Group, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 6.00%   N/A   11/2023   (1)   -   (10)   -   (11)   -
Nexus Brands Group, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.33%   11/2023   124   124   1,880   1,887   2,004   2,011
NTS Technical Systems(1)   Aerospace and Defense   One stop   L + 6.25%   N/A   06/2021   (46)   -   (7)   -   (53)   -
NTS Technical Systems   Aerospace and Defense   One stop   L + 6.25%   8.69%   06/2021   22,160   22,377   3,306   3,340   25,466   25,717
NTS Technical Systems   Aerospace and Defense   Common stock   N/A   N/A   N/A   1,506   527   -   -   1,506   527
NTS Technical Systems   Aerospace and Defense   Preferred stock   N/A   N/A   N/A   128   204   -   -   128   204
NTS Technical Systems   Aerospace and Defense   Preferred stock   N/A   N/A   N/A   256   364   -   -   256   364
NTS Technical Systems   Aerospace and Defense   One stop   L + 6.25%   8.69%   06/2021   3,635   3,672   543   548   4,178   4,220
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   7.58% cash/1.00% PIK   05/2022   141   121   141   121   282   242
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   7.58% cash/1.00% PIK   05/2022   9,598   8,281   9,001   7,729   18,599   16,010
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 7.25%   8.58% cash/1.00% PIK   05/2022   47   40   47   40   94   80
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   234   -   218   -   452   -
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 7.25%   8.58% cash/1.00% PIK   05/2022   43   37   43   37   86   74
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 7.25%   8.58% cash/1.00% PIK   05/2022   31   26   31   26   62   52
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 7.25%   8.58% cash/1.00% PIK   05/2022   33   29   33   29   66   58
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 7.25%   8.58% cash/1.00% PIK   05/2022   217   186   1,952   1,672   2,169   1,858
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   7.58% cash/1.00% PIK   05/2022   93   80   839   718   932   798
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   7.58% cash/1.00% PIK   05/2022   973   835   1,080   925   2,053   1,760
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 6.25%   7.58% cash/1.00% PIK   05/2022   156   134   1,399   1,199   1,555   1,333
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 7.25%   8.58% cash/1.00% PIK   05/2022   120   103   1,078   922   1,198   1,025
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 7.25%   8.58% cash/1.00% PIK   05/2022   81   69   728   623   809   692
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 7.25%   8.58% cash/1.00% PIK   05/2022   138   118   1,238   1,059   1,376   1,177
Oliver Street Dermatology Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 7.25%   8.58% cash/1.00% PIK   05/2022   50   43   449   384   499   427
ONsite Mammography, LLC   Healthcare, Education and Childcare   One stop   L + 6.75%   9.38%   11/2023   7   8   7   8   14   16
ONsite Mammography, LLC   Healthcare, Education and Childcare   One stop   L + 6.75%   9.15%   11/2023   2,987   3,041   2,787   2,816   5,774   5,857
ONsite Mammography, LLC   Healthcare, Education and Childcare   One stop   L + 6.75%   9.21%   11/2023   52   53   802   814   854   867
Orchid Underwriters Agency, LLC   Insurance   Senior loan   L + 4.50%   N/A   12/2024   -   -   -   -   -   -
Orchid Underwriters Agency, LLC   Insurance   Senior loan   L + 4.50%   6.70%   12/2024   2,358   2,379   1,845   1,862   4,203   4,241
Orchid Underwriters Agency, LLC(1)   Insurance   Senior loan   L + 4.50%   N/A   12/2024   (1)   -   (8)   -   (9)   -
Orchid Underwriters Agency, LLC   Insurance   LP interest   N/A   N/A   N/A   37   41   42   46   79   87
Orthotics Holdings, Inc.(1)   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 6.00%   N/A   05/2020   (1)   -   (1)   -   (2)   -
Orthotics Holdings, Inc.   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 6.00%   8.40%   05/2020   8,114   7,978   3,616   3,555   11,730   11,533
Orthotics Holdings, Inc.   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 6.00%   8.40%   05/2020   1,330   1,308   593   583   1,923   1,891
Pace Analytical Services, LLC   Ecological   One stop   L + 5.50%   7.90%   09/2022   28   30   28   30   56   60
Pace Analytical Services, LLC   Ecological   One stop   L + 5.50%   7.90%   09/2022   14,819   15,074   14,776   14,951   29,595   30,025
Pace Analytical Services, LLC   Ecological   One stop   L + 5.50%   7.90%   09/2022   339   343   339   343   678   686
Pace Analytical Services, LLC   Ecological   Common stock   N/A   N/A   N/A   304   340   302   338   606   678
Pace Analytical Services, LLC   Ecological   One stop   L + 5.50%   7.90%   09/2022   1,386   1,401   1,374   1,390   2,760   2,791
Pace Analytical Services, LLC(1)   Ecological   One stop   L + 5.50%   N/A   09/2022   (1)   -   (16)   -   (17)   -
Pace Analytical Services, LLC   Ecological   One stop   L + 5.50%   7.90%   09/2022   116   117   1,111   1,121   1,227   1,238
Pace Analytical Services, LLC   Ecological   One stop   L + 5.50%   7.90%   09/2022   704   711   819   827   1,523   1,538
Pace Analytical Services, LLC(1)   Ecological   One stop   L + 5.50%   N/A   09/2022   (1)   -   (9)   -   (10)   -
Pace Analytical Services, LLC   Ecological   One stop   L + 5.50%   7.90%   09/2022   53   54   510   513   563   567
Pace Analytical Services, LLC   Ecological   One stop   L + 5.50%   7.90%   09/2022   157   159   1,504   1,514   1,661   1,673
PADI Holdco, Inc.   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 5.75%   8.13%   04/2022   90   91   90   91   180   182
PADI Holdco, Inc.   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 5.75%   8.08%   04/2023   9,357   9,536   12,320   12,453   21,677   21,989
PADI Holdco, Inc.   Leisure, Amusement, Motion Pictures, Entertainment   LLC units   N/A   N/A   N/A   414   466   539   606   953   1,072
PADI Holdco, Inc.   Leisure, Amusement, Motion Pictures, Entertainment   One stop   E + 5.75%   5.75%   04/2023   9,452   8,995   12,323   11,727   21,775   20,722
Paper Source, Inc.   Retail Stores   Common stock   N/A   N/A   N/A   1,387   499   -   -   1,387   499
Paradigm DKD Group, LLC(2)   Buildings and Real Estate   Senior loan   P + 5.00%   10.50%   05/2020   -   -   640   258   640   258
Paradigm DKD Group, LLC(2)   Buildings and Real Estate   Senior loan   P + 5.00%   10.50%   05/2020   -   -   2,110   844   2,110   844
Pasternack Enterprises, Inc. and Fairview Microwave, Inc   Diversified/Conglomerate Manufacturing   Senior loan   L + 4.00%   6.33%   07/2025   7,074   7,105   6,602   6,632   13,676   13,737
Pasternack Enterprises, Inc. and Fairview Microwave, Inc   Diversified/Conglomerate Manufacturing   Senior loan   L + 4.00%   N/A   07/2023   -   -   -   -   -   -
Pentec Acquisition Sub, Inc.   Healthcare, Education and Childcare   Preferred stock   N/A   N/A   N/A   116   99   -   -   116   99
Personify, Inc.   Diversified/Conglomerate Service   One stop   L + 5.75%   8.06%   09/2024   19   20   19   20   38   40
Personify, Inc.   Diversified/Conglomerate Service   One stop   L + 5.75%   8.08%   09/2024   7,214   7,277   8,303   8,376   15,517   15,653
Personify, Inc.   Diversified/Conglomerate Service   LLC units   N/A   N/A   N/A   297   419   342   482   639   901
Pet Holdings ULC(1)   Retail Stores   One stop   L + 5.50%   N/A   07/2022   (2)   -   (2)   -   (4)   -
Pet Holdings ULC   Retail Stores   One stop   L + 5.50%   8.09%   07/2022   14,480   14,666   32,185   32,429   46,665   47,095
Pet Holdings ULC   Retail Stores   One stop   L + 5.50%   8.09%   07/2022   97   99   127   129   224   228
Pet Holdings ULC   Retail Stores   LP interest   N/A   N/A   N/A   386   177   188   86   574   263
Pet Supplies Plus, LLC(1)   Retail Stores   Senior loan   L + 4.50%   N/A   12/2023   (1)   -   (1)   -   (2)   -
Pet Supplies Plus, LLC   Retail Stores   Senior loan   L + 4.50%   6.91%   12/2024   6,661   6,722   7,570   7,640   14,231   14,362
Pet Supplies Plus, LLC   Retail Stores   LLC units   N/A   N/A   N/A   67   92   77   105   144   197
PetPeople Enterprises, LLC   Retail Stores   One stop   L + 5.00%   7.33%   09/2023   15   15   15   15   30   30
PetPeople Enterprises, LLC   Retail Stores   One stop   L + 5.00%   7.33%   09/2023   3,063   3,090   2,311   2,331   5,374   5,421
PetPeople Enterprises, LLC   Retail Stores   One stop   L + 5.00%   7.33%   09/2023   59   60   1,029   1,041   1,088   1,101
PetroChoice Holdings, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   L + 5.00%   7.58%   08/2022   1,693   1,716   1,575   1,597   3,268   3,313
Pinnacle Treatment Centers, Inc.   Healthcare, Education and Childcare   One stop   L + 5.75%   8.33%   08/2021   32   33   32   33   64   66
Pinnacle Treatment Centers, Inc.   Healthcare, Education and Childcare   One stop   L + 5.75%   8.33%   08/2021   9,680   9,804   9,494   9,576   19,174   19,380
Pinnacle Treatment Centers, Inc.   Healthcare, Education and Childcare   One stop   L + 5.75%   8.33%   08/2021   94   95   94   95   188   190
Pinnacle Treatment Centers, Inc.   Healthcare, Education and Childcare   Preferred stock   N/A   N/A   N/A   231   284   226   278   457   562
Pinnacle Treatment Centers, Inc.   Healthcare, Education and Childcare   Common stock   N/A   N/A   N/A   2   100   2   98   4   198
Pinnacle Treatment Centers, Inc.   Healthcare, Education and Childcare   One stop   L + 5.75%   8.33%   08/2021   54   54   54   54   108   108
Pinnacle Treatment Centers, Inc.   Healthcare, Education and Childcare   One stop   L + 5.75%   8.33%   08/2021   360   363   352   355   712   718
Pinnacle Treatment Centers, Inc.   Healthcare, Education and Childcare   One stop   L + 5.75%   8.33%   08/2021   31   33   304   316   335   349
Plano Molding Company, LLC   Home and Office Furnishings, Housewares, and Durable Consumer   One stop   L + 7.00%   9.40%   05/2021   9,893   9,573   4,779   4,621   14,672   14,194
PlanSource Holdings, Inc. (1)   Diversified/Conglomerate Service   One stop   L + 6.25%   N/A   04/2025   (1)   (1)   (1)   (1)   (2)   (2)
PlanSource Holdings, Inc.   Diversified/Conglomerate Service   One stop   L + 6.25%   8.81%   04/2025   4,312   4,311   4,927   4,926   9,239   9,237
Polk Acquisition Corp.   Automobile   Senior loan   L + 5.25%   7.58%   06/2022   125   124   5,045   4,971   5,170   5,095
Polk Acquisition Corp.   Automobile   LP interest   N/A   N/A   N/A   144   64   401   178   545   242
Power Stop, LLC   Automobile   Senior loan   L + 4.75%   7.08%   10/2025   1,343   1,349   1,523   1,530   2,866   2,879
PPT Management Holdings, LLC(1)   Healthcare, Education and Childcare   One stop   L + 7.50%   5.94% cash/4.00% PIK   12/2022   5   (23)   5   (23)   10   (46)
PPT Management Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 7.50%   5.94% cash/4.00% PIK   12/2022   35   36   36   36   71   72
PPT Management Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 7.50%   5.94% cash/4.00% PIK   12/2022   10,834   9,605   12,816   11,003   23,650   20,608
PPT Management Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 7.50%   5.94% cash/4.00% PIK   12/2022   149   127   149   127   298   254
PPT Management Holdings, LLC   Healthcare, Education and Childcare   One stop   L + 7.50%   5.94% cash/4.00% PIK   12/2022   88   75   88   75   176   150
PPV Intermediate Holdings II, LLC(1)   Personal, Food and Miscellaneous Services   One stop   L + 5.00%   N/A   05/2023   (1)   -   (1)   -   (2)   -
PPV Intermediate Holdings II, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.00%   7.56%   05/2020   162   165   2,109   2,150   2,271   2,315
PPV Intermediate Holdings II, LLC   Personal, Food and Miscellaneous Services   LLC interest   N/A   N/A   N/A   13   13   160   155   173   168
PPV Intermediate Holdings II, LLC   Personal, Food and Miscellaneous Services   One stop   N/A   7.90% PIK   05/2023   2   2   20   20   22   22
Pride Midco, Inc.   Diversified/Conglomerate Service   Preferred stock   N/A   N/A   N/A   1,107   1,219   1,256   1,382   2,363   2,601
Project Alpha Intermediate Holding, Inc.   Diversified/Conglomerate Service   Common stock   N/A   N/A   N/A   417   535   399   513   816   1,048
Project Alpha Intermediate Holding, Inc.   Diversified/Conglomerate Service   Common stock   N/A   N/A   N/A   4   244   4   234   8   478
Project Power Buyer, LLC(1)   Diversified/Conglomerate Service   One stop   L + 5.75%   N/A   05/2025   (1)   (1)   (1)   (1)   (2)   (2)
Project Power Buyer, LLC   Diversified/Conglomerate Service   One stop   L + 5.75%   8.28%   05/2026   4,865   4,876   6,634   6,649   11,499   11,525
Project Silverback Holdings Corp.   Electronics   Preferred stock   N/A   N/A   N/A   6   -   -   -   6   -
Property Brands, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 6.00%   N/A   01/2024   (1)   -   (8)   -   (9)   -
Property Brands, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.40%   01/2024   10,605   10,790   9,221   9,310   19,826   20,100
Property Brands, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.40%   01/2024   79   80   1,115   1,124   1,194   1,204
Property Brands, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.40%   01/2024   215   217   3,044   3,067   3,259   3,284
Property Brands, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 6.00%   N/A   01/2024   (4)   -   (37)   -   (41)   -
Property Brands, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.40%   01/2024   3,013   3,041   3,662   3,696   6,675   6,737
Property Brands, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.40%   01/2024   140   142   1,289   1,301   1,429   1,443
Property Brands, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.40%   01/2024   49   50   454   458   503   508
Property Brands, Inc.   Diversified/Conglomerate Service   LLC units   N/A   N/A   N/A   284   378   345   459   629   837
Property Brands, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.40%   01/2024   119   120   1,091   1,101   1,210   1,221
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.90%   05/2021   29   30   29   30   58   60
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   8.02%   05/2021   8,302   8,379   7,753   7,797   16,055   16,176
Purfoods, LLC   Beverage, Food and Tobacco   LLC interest   N/A   N/A   N/A   381   709   355   661   736   1,370
Purfoods, LLC   Beverage, Food and Tobacco   One stop   N/A   7.00% PIK   05/2026   125   125   116   116   241   241
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   10   10   10   10   20   20
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   14   14   14   14   28   28
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   15   15   15   15   30   30
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   15   15   15   15   30   30
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   11   11   11   11   22   22
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   23   24   23   24   46   48
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   15   15   133   134   148   149
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   11   11   11   11   22   22
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   39   39   350   352   389   391
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   30   30   264   266   294   296
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   30   30   265   266   295   296
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   30   30   265   266   295   296
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   54   55   487   489   541   544
Purfoods, LLC   Beverage, Food and Tobacco   One stop   L + 5.50%   7.83%   05/2021   40   40   86   87   126   127
Pyramid Healthcare, Inc.   Healthcare, Education and Childcare   One stop   L + 6.50%   8.83%   08/2020   1,132   1,139   322   324   1,454   1,463
Pyramid Healthcare, Inc.(1)   Healthcare, Education and Childcare   One stop   L + 6.50%   N/A   08/2020   -   -   (1)   -   (1)   -
Pyramid Healthcare, Inc.   Healthcare, Education and Childcare   One stop   L + 6.50%   9.01%   08/2020   74   75   261   262   335   337
Qgenda Intermediate Holdings, LLC(1)   Diversified/Conglomerate Service   One stop   L + 4.75%   N/A   06/2025   (1)   (1)   (1)   (1)   (2)   (2)
Qgenda Intermediate Holdings, LLC   Diversified/Conglomerate Service   One stop   L + 4.75%   7.15%   06/2025   10,412   10,465   4,851   4,851   15,263   15,316
Quick Quack Car Wash Holdings, LLC   Automobile   One stop   L + 6.50%   8.90%   04/2023   40   40   40   40   80   80
Quick Quack Car Wash Holdings, LLC   Automobile   One stop   L + 6.50%   8.90%   04/2023   8,602   8,686   4,522   4,565   13,124   13,251
Quick Quack Car Wash Holdings, LLC   Automobile   One stop   L + 6.50%   8.90%   04/2023   48   50   614   651   662   701
Quick Quack Car Wash Holdings, LLC   Automobile   LLC units   N/A   N/A   N/A   207   207   248   248   455   455
Quick Quack Car Wash Holdings, LLC   Automobile   One stop   L + 6.50%   8.90%   04/2023   147   149   1,925   1,940   2,072   2,089
Quick Quack Car Wash Holdings, LLC   Automobile   One stop   L + 6.50%   8.90%   04/2023   99   100   1,286   1,296   1,385   1,396
R.G. Barry Corporation   Personal, Food and Miscellaneous Services   Preferred stock   N/A   N/A   N/A   161   135   -   -   161   135
Radiology Partners, Inc.   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   85   235   -   -   85   235
Radiology Partners, Inc.   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   76   59   -   -   76   59
RegEd Aquireco, LLC(1)   Diversified/Conglomerate Service   Senior loan   L + 4.25%   N/A   12/2024   (1)   -   (1)   -   (2)   -
RegEd Aquireco, LLC   Diversified/Conglomerate Service   Senior loan   L + 4.25%   6.65%   12/2024   8,610   8,750   2,786   2,812   11,396   11,562
RegEd Aquireco, LLC(1)   Diversified/Conglomerate Service   Senior loan   L + 4.25%   N/A   12/2024   (6)   -   (72)   -   (78)   -
RegEd Aquireco, LLC   Diversified/Conglomerate Service   LP interest   N/A   N/A   N/A   138   146   157   166   295   312
RegEd Aquireco, LLC   Diversified/Conglomerate Service   LP interest   N/A   N/A   N/A   -   2   -   3   -   5
Reladyne, Inc.   Diversified/Conglomerate Manufacturing   LP interest   N/A   N/A   N/A   272   626   264   608   536   1,234
Reladyne, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   L + 5.00%   7.59%   07/2022   16,598   16,749   10,545   10,616   27,143   27,365
Reladyne, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   L + 5.00%   7.59%   07/2022   171   172   1,106   1,115   1,277   1,287
Reladyne, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   L + 5.00%   7.59%   07/2022   301   303   2,056   2,069   2,357   2,372
Reladyne, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   L + 5.00%   7.59%   07/2022   140   141   960   966   1,100   1,107
Reladyne, Inc.(1)   Diversified/Conglomerate Manufacturing   Senior loan   L + 5.00%   N/A   07/2022   (2)   -   (22)   -   (24)   -
Reladyne, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   L + 5.00%   7.59%   07/2022   64   64   437   440   501   504
Reladyne, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   L + 5.00%   7.59%   07/2022   99   100   1,453   1,465   1,552   1,565
Riverchase MSO, LLC   Healthcare, Education and Childcare   Senior loan   L + 5.75%   8.15%   10/2022   10   10   10   10   20   20
Riverchase MSO, LLC   Healthcare, Education and Childcare   Senior loan   L + 5.75%   8.08%   10/2022   4,851   4,893   4,812   4,853   9,663   9,746
RSC Acquisition, Inc.   Insurance   Senior loan   L + 4.25%   N/A   11/2021   -   -   -   -   -   -
RSC Acquisition, Inc.   Insurance   Senior loan   L + 4.25%   6.60%   11/2022   4,555   4,574   30,818   30,940   35,373   35,514
RSC Acquisition, Inc.(1)   Insurance   Senior loan   L + 4.25%   N/A   11/2022   -   -   (19)   -   (19)   -
RSC Acquisition, Inc.   Insurance   Senior loan   L + 4.25%   6.60%   11/2022   2,265   2,286   -   -   2,265   2,286
RSC Acquisition, Inc.(1)   Insurance   Senior loan   L + 4.25%   N/A   11/2022   (4)   -   (2)   -   (6)   -
Rubio’s Restaurants, Inc.   Beverage, Food and Tobacco   Senior loan   L + 5.25%   7.58%   10/2019   10,968   10,864   287   287   11,255   11,151
Rubio’s Restaurants, Inc.   Beverage, Food and Tobacco   Preferred stock   N/A   N/A   N/A   945   926   -   -   945   926
Rubio’s Restaurants, Inc.   Beverage, Food and Tobacco   Senior loan   L + 4.75%   7.38%   10/2019   39   38   39   38   78   76
Ruby Slipper Cafe LLC, The   Personal, Food and Miscellaneous Services   One stop   L + 7.50%   10.02%   01/2023   5   5   5   5   10   10
Ruby Slipper Cafe LLC, The   Personal, Food and Miscellaneous Services   One stop   L + 7.50%   10.08%   01/2023   1,020   1,028   59   59   1,079   1,087
Ruby Slipper Cafe LLC, The   Personal, Food and Miscellaneous Services   One stop   L + 7.50%   10.04%   01/2023   29   30   410   422   439   452
Ruby Slipper Cafe LLC, The   Personal, Food and Miscellaneous Services   LLC units   N/A   N/A   N/A   124   157   186   236   310   393
RXH Buyer Corporation   Healthcare, Education and Childcare   One stop   L + 5.75%   9.14%   09/2021   77   79   77   79   154   158
RXH Buyer Corporation   Healthcare, Education and Childcare   One stop   L + 5.75%   8.08%   09/2021   16,826   16,951   10,854   10,935   27,680   27,886
RXH Buyer Corporation   Healthcare, Education and Childcare   LP interest   N/A   N/A   N/A   683   468   443   303   1,126   771
RXH Buyer Corporation   Healthcare, Education and Childcare   One stop   L + 5.75%   8.08%   09/2021   1,905   1,918   1,234   1,237   3,139   3,155
Saba Software, Inc.(1)   Diversified/Conglomerate Service   Senior loan   L + 4.50%   N/A   05/2023   (2)   -   (2)   -   (4)   -
Saba Software, Inc.   Diversified/Conglomerate Service   Senior loan   L + 4.50%   6.83%   05/2023   21,144   21,392   27,613   27,929   48,757   49,321
Saba Software, Inc.   Diversified/Conglomerate Service   Senior loan   L + 4.50%   6.83%   05/2023   6,830   6,892   4,111   4,148   10,941   11,040
Sage Dental Management, LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   3   -   -   -   3   -
Sage Dental Management, LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   249   10   -   -   249   10
SEI, Inc.   Electronics   Senior loan   L + 4.75%   7.15%   07/2023   4,994   5,036   5,891   5,938   10,885   10,974
SEI, Inc.   Electronics   LLC units   N/A   N/A   N/A   265   755   161   458   426   1,213
Self Esteem Brands, LLC   Leisure, Amusement, Motion Pictures, Entertainment   Senior loan   L + 4.25%   6.65%   02/2022   16,104   16,183   14,559   14,652   30,663   30,835
Self Esteem Brands, LLC(1)   Leisure, Amusement, Motion Pictures, Entertainment   Senior loan   L + 4.25%   N/A   02/2022   (5)   -   -   -   (5)   -
Senior Loan Fund LLC(4)   Investment Funds and Vehicles   LLC interest   N/A   N/A   N/A   74,882   71,742   -   -   74,882   71,742
SHO Holding I Corporation   Textiles and Leather   Senior loan   L + 4.00%   6.60%   10/2021   15   13   15   13   30   26
SHO Holding I Corporation   Textiles and Leather   Senior loan   L + 5.00%   7.58%   10/2022   2,170   2,150   1,861   1,845   4,031   3,995
Silver Peak Systems, Inc.   Electronics   One stop   L + 7.00%   N/A   04/2024   -   -   -   -   -   -
Silver Peak Systems, Inc.   Electronics   One stop   L + 7.00%   9.39%   04/2024   1,814   1,857   2,088   2,127   3,902   3,984
Silver Peak Systems, Inc.   Electronics   Warrant   N/A   N/A   N/A   8   8   9   9   17   17
SLMP, LLC(1)   Healthcare, Education and Childcare   One stop   L + 6.00%   N/A   05/2023   (1)   -   (1)   -   (2)   -
SLMP, LLC   Healthcare, Education and Childcare   One stop   L + 6.00%   8.40%   05/2023   7,343   7,457   4,599   4,647   11,942   12,104
SLMP, LLC   Healthcare, Education and Childcare   One stop   L + 6.00%   8.40%   05/2023   291   294   5,474   5,533   5,765   5,827
SLMP, LLC   Healthcare, Education and Childcare   LLC interest   N/A   N/A   N/A   290   356   378   465   668   821
SLMP, LLC   Healthcare, Education and Childcare   Subordinated debt   N/A   7.50% PIK   05/2027   97   97   126   126   223   223
SLMP, LLC(1)   Healthcare, Education and Childcare   One stop   L + 6.00%   N/A   05/2023   (1)   -   (8)   -   (9)   -
Sloan Company, Inc., The   Electronics   One stop   L + 8.50%   10.83%   04/2020   52   31   52   31   104   62
Sloan Company, Inc., The   Electronics   One stop   L + 8.50%   10.83%   04/2020   6,614   3,982   3,192   1,922   9,806   5,904
Sloan Company, Inc., The   Electronics   LLC units   N/A   N/A   N/A   14   -   7   -   21   -
Sloan Company, Inc., The   Electronics   LLC units   N/A   N/A   N/A   152   -   74   -   226   -
Sloan Company, Inc., The   Electronics   One stop   L + 8.50%   10.83%   04/2020   444   266   216   129   660   395
Sloan Company, Inc., The   Electronics   One stop   L + 8.50%   10.83%   04/2020   130   133   63   65   193   198
Sola Franchise, LLC and Sola Salon Studios, LLC   Retail Stores   One stop   L + 5.25%   N/A   10/2024   -   -   -   -   -   -
Sola Franchise, LLC and Sola Salon Studios, LLC   Retail Stores   One stop   L + 5.25%   7.58%   10/2024   4,746   4,831   2,201   2,221   6,947   7,052
Sola Franchise, LLC and Sola Salon Studios, LLC(1)   Retail Stores   One stop   L + 5.25%   N/A   10/2024   (1)   -   (18)   -   (19)   -
Sola Franchise, LLC and Sola Salon Studios, LLC   Retail Stores   One stop   L + 5.25%   7.58%   10/2024   119   120   1,581   1,610   1,700   1,730
Sola Franchise, LLC and Sola Salon Studios, LLC   Retail Stores   LLC units   N/A   N/A   N/A   180   259   206   295   386   554
Sola Franchise, LLC and Sola Salon Studios, LLC   Retail Stores   LLC units   N/A   N/A   N/A   36   54   41   61   77   115
Southern Veterinary Partners, LLC(1)   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   N/A   05/2023   (1)   -   (1)   -   (2)   -
Southern Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.90%   05/2025   3,790   3,841   1,540   1,561   5,330   5,402
Southern Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.90%   05/2025   48   50   746   771   794   821
Southern Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.90%   05/2025   227   230   3,549   3,579   3,776   3,809
Southern Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.90%   05/2025   65   66   1,022   1,031   1,087   1,097
Southern Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.90%   05/2025   97   99   1,075   1,102   1,172   1,201
Southern Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.90%   05/2025   75   76   839   847   914   923
Southern Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.90%   05/2025   169   171   1,886   1,902   2,055   2,073
Southern Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   LLC units   N/A   N/A   N/A   216   358   282   468   498   826
Southern Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   LLC units   N/A   N/A   N/A   2   72   3   94   5   166
Southern Veterinary Partners, LLC(1)   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   N/A   05/2025   (4)   -   (37)   -   (41)   -
Southern Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.90%   05/2025   202   203   2,142   2,160   2,344   2,363
Southern Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.90%   05/2025   111   111   1,173   1,183   1,284   1,294
Southern Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.90%   05/2025   130   131   1,376   1,387   1,506   1,518
Southern Veterinary Partners, LLC   Personal, Food and Miscellaneous Services   One stop   L + 5.50%   7.90%   05/2025   130   131   1,379   1,391   1,509   1,522
Sovos Compliance(1)   Electronics   One stop   L + 4.75%   N/A   04/2024   (2)   (2)   (2)   (2)   (4)   (4)
Sovos Compliance   Electronics   One stop   L + 4.75%   7.15%   04/2024   44   48   583   605   627   653
Sovos Compliance   Electronics   Second lien   N/A   12.00% PIK   04/2025   72   73   902   915   974   988
Sovos Compliance   Electronics   Second lien   N/A   12.00% PIK   04/2025   1,422   1,420   6,948   6,940   8,370   8,360
Sovos Compliance   Electronics   One stop   L + 4.75%   7.15%   04/2024   3,267   3,265   15,968   15,956   19,235   19,221
Spear Education, LLC   Healthcare, Education and Childcare   One stop   L + 5.75%   N/A   08/2019   -   -   -   -   -   -
Spear Education, LLC   Healthcare, Education and Childcare   One stop   L + 5.75%   8.35%   08/2019   4,559   4,561   3,440   3,441   7,999   8,002
Spear Education, LLC   Healthcare, Education and Childcare   One stop   L + 5.75%   8.35%   08/2019   73   73   177   177   250   250
Spear Education, LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   62   80   -   -   62   80
Spear Education, LLC   Healthcare, Education and Childcare   LLC units   N/A   N/A   N/A   1   36   -   -   1   36
SSH Corporation   Healthcare, Education and Childcare   Common stock   N/A   N/A   N/A   40   178   -   -   40   178
Summit Behavioral Healthcare, LLC   Healthcare, Education and Childcare   Senior loan   L + 4.75%   7.39%   10/2023   138   140   40   40   178   180
Summit Behavioral Healthcare, LLC   Healthcare, Education and Childcare   Senior loan   L + 4.75%   7.44%   10/2023   8,617   8,711   2,365   2,383   10,982   11,094
Summit Behavioral Healthcare, LLC   Healthcare, Education and Childcare   Senior loan   L + 4.75%   7.43%   10/2023   25   27   111   117   136   144
Summit Behavioral Healthcare, LLC   Healthcare, Education and Childcare   LLC interest   N/A   N/A   N/A   68   33   86   41   154   74
Summit Behavioral Healthcare, LLC   Healthcare, Education and Childcare   LLC interest   N/A   N/A   N/A   -   -   -   -   -   -
Sunless Merger Sub, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   P + 3.75%   9.25%   07/2019   142   142   31   31   173   173
Sunless Merger Sub, Inc.   Diversified/Conglomerate Manufacturing   Senior loan   L + 5.00%   7.20%   07/2019   1,291   1,291   255   256   1,546   1,547
Sunless Merger Sub, Inc.   Diversified/Conglomerate Manufacturing   LP interest   N/A   N/A   N/A   160   -   -   -   160   -
Sunshine Sub, LLC(1)   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 4.75%   N/A   05/2024   (1)   -   (1)   -   (2)   -
Sunshine Sub, LLC   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 4.75%   7.15%   05/2024   7,536   7,662   5,338   5,427   12,874   13,089
Sunshine Sub, LLC   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 4.75%   7.15%   05/2024   417   424   5,218   5,302   5,635   5,726
Surgical Information Systems, LLC   Healthcare, Education and Childcare   Common stock   N/A   N/A   N/A   414   459   -   -   414   459
Switchfly LLC(3)   Diversified/Conglomerate Service   One stop   L + 3.00%   5.59%   10/2023   17   15   17   15   34   30
Switchfly LLC(3)   Diversified/Conglomerate Service   One stop   L + 3.00%   5.59%   10/2023   2,251   2,066   3,015   2,761   5,266   4,827
Switchfly LLC(3)   Diversified/Conglomerate Service   One stop   L + 3.00%   5.59%   10/2023   189   173   252   230   441   403
Switchfly LLC(3)   Diversified/Conglomerate Service   LLC units   N/A   N/A   N/A   815   1,068   1,084   1,419   1,899   2,487
Switchfly LLC(3)   Diversified/Conglomerate Service   One stop   L + 8.50%   N/A   10/2023   -   -   -   -   -   -
Teaching Company, The(1)   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 4.75%   N/A   07/2023   (1)   -   (1)   -   (2)   -
Teaching Company, The   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 4.75%   7.29%   07/2023   10,773   10,855   6,996   7,023   17,769   17,878
Teasdale Quality Foods, Inc.   Grocery   Senior loan   L + 5.75%   8.34%   10/2020   -   -   105   97   105   97
Teasdale Quality Foods, Inc.   Grocery   Senior loan   L + 5.75%   8.34%   10/2020   291   270   70   65   361   335
Telesoft, LLC   Diversified/Conglomerate Service   One stop   L + 5.00%   N/A   07/2022   -   -   -   -   -   -
Telesoft, LLC   Diversified/Conglomerate Service   One stop   L + 5.00%   7.59%   07/2022   3,465   3,490   4,413   4,446   7,878   7,936
TI Intermediate Holdings, LLC   Diversified/Conglomerate Service   Senior loan   L + 4.50%   6.90%   12/2024   3   4   3   4   6   8
TI Intermediate Holdings, LLC   Diversified/Conglomerate Service   Senior loan   L + 4.50%   6.91%   12/2024   1,656   1,671   1,882   1,899   3,538   3,570
Titan Fitness, LLC(1)   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 4.75%   N/A   02/2025   (2)   -   (29)   -   (31)   -
Titan Fitness, LLC   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 4.75%   7.19%   02/2025   15,539   15,686   14,876   15,016   30,415   30,702
Titan Fitness, LLC(1)   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 4.75%   N/A   02/2025   (2)   -   (2)   -   (4)   -
Togetherwork Holdings, LLC   Diversified/Conglomerate Manufacturing   One stop   L + 6.25%   8.65%   03/2024   71   73   71   73   142   146
Togetherwork Holdings, LLC   Diversified/Conglomerate Manufacturing   One stop   L + 6.25%   8.65%   03/2025   8,977   9,089   6,592   6,674   15,569   15,763
Togetherwork Holdings, LLC   Diversified/Conglomerate Manufacturing   One stop   L + 6.25%   8.65%   03/2025   4   4   35   56   39   60
Togetherwork Holdings, LLC   Diversified/Conglomerate Manufacturing   One stop   L + 6.25%   8.65%   03/2025   113   115   1,600   1,613   1,713   1,728
Togetherwork Holdings, LLC   Diversified/Conglomerate Manufacturing   One stop   L + 6.25%   8.65%   03/2025   106   107   1,489   1,502   1,595   1,609
Togetherwork Holdings, LLC   Diversified/Conglomerate Manufacturing   One stop   L + 6.25%   8.65%   03/2025   546   553   666   675   1,212   1,228
Togetherwork Holdings, LLC(1)   Diversified/Conglomerate Manufacturing   One stop   L + 6.25%   N/A   03/2025   -   -   (9)   -   (9)   -
Togetherwork Holdings, LLC   Diversified/Conglomerate Manufacturing   One stop   L + 6.25%   8.65%   03/2025   120   121   1,691   1,705   1,811   1,826
Togetherwork Holdings, LLC   Diversified/Conglomerate Manufacturing   One stop   L + 6.25%   8.65%   03/2025   147   149   1,339   1,351   1,486   1,500
Togetherwork Holdings, LLC   Diversified/Conglomerate Manufacturing   One stop   L + 6.25%   8.65%   03/2025   66   67   604   609   670   676
TouchTunes Interactive Networks, Inc.   Broadcasting and Entertainment   Senior loan   L + 4.75%   7.15%   05/2021   1,434   1,436   677   678   2,111   2,114
Transaction Data Systems, Inc.   Diversified/Conglomerate Service   One stop   L + 5.25%   7.66%   06/2021   38,639   38,758   45,648   45,787   84,287   84,545
Transaction Data Systems, Inc.   Diversified/Conglomerate Service   One stop   L + 5.25%   7.66%   06/2021   70   70   70   70   140   140
Tresys Technology Holdings, Inc.(2)   Aerospace and Defense   One stop   L + 6.75%   9.15%   06/2020   658   659   9   9   667   668
Tresys Technology Holdings, Inc.(2)   Aerospace and Defense   One stop   L + 6.75%   9.15%   06/2020   3,844   3,119   28   43   3,872   3,162
Tresys Technology Holdings, Inc.   Aerospace and Defense   Common stock   N/A   N/A   N/A   295   -   -   -   295   -
Trintech, Inc.   Diversified/Conglomerate Service   One stop   L + 6.50%   9.04%   12/2023   59   60   59   60   118   120
Trintech, Inc.   Diversified/Conglomerate Service   One stop   L + 6.50%   9.09%   12/2023   10,692   10,793   11,781   11,894   22,473   22,687
Trintech, Inc.   Diversified/Conglomerate Service   One stop   L + 6.50%   9.09%   12/2023   3,355   3,386   5,963   6,020   9,318   9,406
Tronair Parent, Inc.   Aerospace and Defense   Senior loan   L + 4.50%   7.33%   09/2021   79   76   79   76   158   152
Tronair Parent, Inc.   Aerospace and Defense   Senior loan   L + 4.75%   7.57%   09/2023   361   342   361   342   722   684
True Commerce, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 5.75%   N/A   11/2023   (1)   -   (1)   -   (2)   -
True Commerce, Inc.   Diversified/Conglomerate Service   One stop   L + 5.75%   8.08%   11/2023   6,486   6,547   8,838   8,921   15,324   15,468
True Commerce, Inc.   Diversified/Conglomerate Service   One stop   L + 5.75%   8.08%   11/2023   -   -   913   921   913   921
True Commerce, Inc.   Diversified/Conglomerate Service   One stop   L + 5.75%   8.08%   11/2023   -   -   2,744   2,664   2,744   2,664
Uinta Brewing Company(2)(3)   Beverage, Food and Tobacco   One stop   L + 4.00%   6.40%   08/2021   768   628   186   151   954   779
Uinta Brewing Company(3)   Beverage, Food and Tobacco   LP interest   N/A   N/A   N/A   462   -   -   -   462   -
Uinta Brewing Company(3)   Beverage, Food and Tobacco   Common stock   N/A   N/A   N/A   -   130   -   31   -   161
Uinta Brewing Company(2)(3)   Beverage, Food and Tobacco   One stop   L + 4.00%   6.40%   08/2021   154   134   37   32   191   166
Upserve, Inc.   Diversified/Conglomerate Service   One stop   L + 5.50%   N/A   07/2023   -   -   -   -   -   -
Upserve, Inc.   Diversified/Conglomerate Service   One stop   L + 5.50%   7.90%   07/2023   2,951   2,969   2,159   2,172   5,110   5,141
Upserve, Inc.   Diversified/Conglomerate Service   One stop   L + 5.50%   7.90%   07/2023   99   100   1,343   1,351   1,442   1,451
Vector CS Midco Limited & Cloudsense Ltd.(1)   Diversified/Conglomerate Service   One stop   L + 4.50%   N/A   05/2024   (1)   (1)   (1)   (1)   (2)   (2)
Vector CS Midco Limited & Cloudsense Ltd.   Diversified/Conglomerate Service   One stop   L + 7.25%   5.31% cash/2.75% PIK   05/2024   3,571   3,466   4,080   3,961   7,651   7,427
Velocity Technology Solutions, Inc.(1)   Diversified/Conglomerate Service   One stop   L + 6.00%   N/A   12/2023   (1)   -   (1)   -   (2)   -
Velocity Technology Solutions, Inc.   Diversified/Conglomerate Service   One stop   L + 6.00%   8.33%   12/2023   8,058   8,165   10,210   10,346   18,268   18,511
Vendavo, Inc.   Diversified/Conglomerate Service   One stop   P + 7.25%   12.75%   10/2022   308   315   76   80   384   395
Vendavo, Inc.   Diversified/Conglomerate Service   One stop   L + 8.50%   10.83%   10/2022   28,460   28,864   6,876   6,953   35,336   35,817
Vendavo, Inc.   Diversified/Conglomerate Service   Preferred stock   N/A   N/A   N/A   1,017   1,713   -   -   1,017   1,713
Verisys Corporation   Diversified/Conglomerate Service   One stop   L + 5.75%   10.15%   01/2023   19   20   19   20   38   40
Verisys Corporation   Diversified/Conglomerate Service   One stop   L + 7.75%   10.08%   01/2023   3,821   3,857   4,678   4,720   8,499   8,577
Verisys Corporation   Diversified/Conglomerate Service   LLC interest   N/A   N/A   N/A   261   218   318   266   579   484
Vermont Aus Pty Ltd   Retail Stores   One stop   L + 5.75%   7.00%   12/2024   1,155   1,170   1,009   1,023   2,164   2,193
Vermont Aus Pty Ltd(1)   Retail Stores   One stop   L + 5.75%   N/A   12/2024   (1)   (1)   (7)   (7)   (8)   (8)
Veterinary Specialists of North America, LLC   Personal, Food and Miscellaneous Services   Senior loan   L + 4.25%   6.65%   04/2025   3,792   3,829   37,983   38,351   41,775   42,180
Veterinary Specialists of North America, LLC(1)   Personal, Food and Miscellaneous Services   Senior loan   L + 4.25%   N/A   04/2025   (3)   -   (5)   -   (8)   -
Veterinary Specialists of North America, LLC(1)   Personal, Food and Miscellaneous Services   Senior loan   L + 4.25%   N/A   04/2025   (8)   -   (147)   -   (155)   -
Vitalyst, LLC   Diversified/Conglomerate Service   Common stock   N/A   N/A   N/A   7   -   -   -   7   -
Vitalyst, LLC   Diversified/Conglomerate Service   Preferred stock   N/A   N/A   N/A   61   79   -   -   61   79
Watchfire Enterprises, Inc.   Electronics   Second lien   L + 8.00%   10.33%   10/2021   9,362   9,435   -   -   9,362   9,435
WBZ Investment LLC   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 5.50%   N/A   09/2024   -   -   -   -   -   -
WBZ Investment LLC   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 5.50%   7.90%   09/2024   5,022   5,110   3,407   3,437   8,429   8,547
WBZ Investment LLC   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 5.50%   7.90%   09/2024   30   32   410   426   440   458
WBZ Investment LLC   Leisure, Amusement, Motion Pictures, Entertainment   LLC interest   N/A   N/A   N/A   33   34   38   39   71   73
WBZ Investment LLC   Leisure, Amusement, Motion Pictures, Entertainment   LLC interest   N/A   N/A   N/A   27   28   31   32   58   60
WBZ Investment LLC   Leisure, Amusement, Motion Pictures, Entertainment   LLC interest   N/A   N/A   N/A   1   1   1   1   2   2
WBZ Investment LLC    Leisure, Amusement, Motion Pictures, Entertainment    LLC interest    N/A    N/A    N/A   10   10   12   12   22   22
WBZ Investment LLC   Leisure, Amusement, Motion Pictures, Entertainment   LLC interest   N/A   N/A   N/A   24   24   27   28   51   52
WBZ Investment LLC   Leisure, Amusement, Motion Pictures, Entertainment   LLC interest   N/A   N/A   N/A   49   50   56   57   105   107
WBZ Investment LLC   Leisure, Amusement, Motion Pictures, Entertainment   One stop   L + 5.50%   7.94%   9/12/2024   58   59   785   792   843   851
Wetzel’s Pretzels, LLC   Personal, Food and Miscellaneous Services   One stop   L + 6.75%   9.15%   9/1/2021   28   28   28   28   56   56
Wetzel’s Pretzels, LLC   Personal, Food and Miscellaneous Services   One stop   L + 6.75%   9.15%   9/1/2021   8,762   8,849   8,163   8,222   16,925   17,071
Wetzel’s Pretzels, LLC   Personal, Food and Miscellaneous Services   Common stock   N/A   N/A   N/A   160   250   149   232   309   482
WHCG Management, LLC   Healthcare, Education and Childcare   Senior loan   L + 5.00%   7.43%   3/9/2023   99   94   99   94   198   188
WHCG Management, LLC   Healthcare, Education and Childcare   Senior loan   L + 5.00%   7.33%   3/9/2023   2,333   2,211   3,889   3,685   6,222   5,896
WHCG Management, LLC(1)   Healthcare, Education and Childcare   Senior loan   L + 5.00%   N/A   3/9/2023   (2)   -   (17)   -   (19)   -
WHCG Management, LLC   Healthcare, Education and Childcare   LLC interest   N/A   N/A   N/A   246   66   314   85   560   151
Whitcraft LLC(1)   Aerospace and Defense   One stop   L + 5.50%   N/A   4/3/2023   (1)   (1)   (1)   (1)   (2)   (2)
Whitcraft LLC   Aerospace and Defense   One stop   L + 5.50%   7.83%   4/3/2023   16,017   16,040   25,727   25,743   41,744   41,783
Whitcraft LLC   Aerospace and Defense   Common stock   N/A   N/A   N/A   375   760   688   1,394   1,063   2,154
Whitcraft LLC(1)   Aerospace and Defense   One stop   L + 5.50%   N/A   4/3/2023   (8)   (9)   (117)   (120)   (125)   (129)
WIRB-Copernicus Group, Inc.(1)   Healthcare, Education and Childcare   Senior loan   L + 4.25%   N/A   8/15/2022   (1)   -   (1)   -   (2)   -
WIRB-Copernicus Group, Inc.   Healthcare, Education and Childcare   Senior loan   L + 4.25%   6.58%   8/15/2022   10,867   10,922   11,490   11,546   22,357   22,468
WIRB-Copernicus Group, Inc.(1)   Healthcare, Education and Childcare   Senior loan   L + 4.25%   N/A   8/15/2022   (1)   -   (14)   -   (15)   -
Wood Fired Holding Corp.(1)   Beverage, Food and Tobacco   One stop   L + 5.75%   N/A   12/6/2023   (1)   -   (1)   -   (2)   -
Wood Fired Holding Corp.   Beverage, Food and Tobacco   One stop   L + 5.75%   8.35%   12/6/2023   6,874   6,936   7,215   7,280   14,089   14,216
Wood Fired Holding Corp.(1)   Beverage, Food and Tobacco   One stop   L + 5.75%   N/A   12/6/2023   -   -   (6)   -   (6)   -
Wood Fired Holding Corp.   Beverage, Food and Tobacco   LLC units   N/A   N/A   N/A   205   210   232   238   437   448
Wood Fired Holding Corp.   Beverage, Food and Tobacco   LLC units   N/A   N/A   N/A   -   -   -   -   -   -
Workforce Software, LLC   Diversified/Conglomerate Service   One stop   L + 6.50%   N/A   6/9/2021   -   1   -   1   -   2
Workforce Software, LLC   Diversified/Conglomerate Service   One stop   L + 6.50%   9.08%   6/9/2021   5,766   5,850   24,718   25,078   30,484   30,928
Workforce Software, LLC   Diversified/Conglomerate Service   LLC units   N/A   N/A   N/A   323   502   1,373   2,134   1,696   2,636
Workforce Software, LLC   Diversified/Conglomerate Service   One stop   L + 6.50%   9.02%   6/9/2021   573   577   2,437   2,454   3,010   3,031
WRE Holding Corp.   Ecological   Senior loan   L + 5.00%   7.44%   1/3/2023   18   18   18   18   36   36
WRE Holding Corp.   Ecological   Senior loan   L + 5.00%   7.44%   1/3/2023   996   1,003   1,293   1,302   2,289   2,305
WRE Holding Corp.   Ecological   Senior loan   L + 5.00%   7.44%   1/3/2023   42   42   902   909   944   951
WRE Holding Corp.   Ecological   Senior loan   L + 5.00%   7.44%   1/3/2023   12   12   252   253   264   265
WU Holdco, Inc.   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 5.50%   N/A   3/26/2025   -   -   -   -   -   -
WU Holdco, Inc.   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 5.50%   7.83%   3/26/2026   949   949   2,074   2,074   3,023   3,023
WU Holdco, Inc.   Personal and Non Durable Consumer Products (Mfg. Only)   One stop   L + 5.50%   N/A   3/26/2026   -   -   -   -   -   -
Xmatters, Inc. and Alarmpoint, Inc.   Diversified/Conglomerate Service   Warrant   N/A   N/A   N/A   34   14   33   14   67   28
Xmatters, Inc. and Alarmpoint, Inc.   Diversified/Conglomerate Service   Preferred stock   N/A   N/A   N/A   221   258   212   247   433   505
Xmatters, Inc. and Alarmpoint, Inc.   Diversified/Conglomerate Service   Preferred stock   N/A   N/A   N/A   10   15   10   15   20   30
                                             
Total investments before Pro Forma Adjustments                       1,919,841   1,922,821   2,134,595   2,139,295   4,054,436   4,062,116
Pro Forma Adjustments                                            
Estimated Purchase Price Allocation Adjustment Before Purchase Premium (5)                        -   -   -   -   4,700   -
Estimated Purchase Premium Adjustment (5)                       -   -   -   -   79,976   -
Total investments                       1,919,841   1,922,821   2,134,595   2,139,295   4,139,112   4,062,116

  

(1) The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
(2) Asset is on non-accrual status.
(3) The combined company is deemed to be an “affiliated person” of the portfolio company. Under the 1940 Act, the combined company generally is deemed to be an “affiliated person” of a portfolio company if it owns 5% or more of the portfolio company’s voting securities and generally is deemed to “control” a portfolio company if it owns more than 25% of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company.
(4) The combined company is deemed to be an “affiliated person” of and deemed to control the portfolio company. Under the 1940 Act, the combined company generally is deemed to “control” a portfolio company if it owns more than 25% of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company.
(5) Upon consummation of the Merger and in accordance with ASC 805-50, Business Combinations—Related Issues, GBDC will be required to allocate the purchase price of GCIC’s assets based on GBDC’s estimate of fair value and record such fair value as the initial fair value of each such investment in GBDC’s financial statements. GBDC determined that the fair value of GCIC's investments approximates historical fair value, therefore GBDC will recognize the cost of GCIC's investments at fair value plus the purchase premium. A final determination of the fair value of GCIC’s investments will be made after the Merger is completed and, as a result, the actual amount of this adjustment may vary from the preliminary amount set forth herein. Thus, the information set forth in the columns reflect historical amounts and have not been individually adjusted to reflect the Estimated Purchase Price Allocation Adjustment Before Purchase Premium and the Estimated Purchase Premium Adjustment