UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 8-K/A

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): July 18, 2019

 

IDEANOMICS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada 20-1778374
(State or other jurisdiction (IRS Employer
of incorporation) Identification No.)

 

001-35561

(Commission File Number)

 

55 Broadway, 19th Floor, New York, NY 10006

(Address of principal executive offices) (Zip Code)

 

212-206-1216

(Registrant’s telephone number, including area code)

 

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

  ¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  ¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  ¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  ¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class  

Trading
Symbol(s) 

 

Name of each exchange
on which registered 

Common Stock   IDEX   NASDAQ Capital Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

Explanatory Note  

 

This Current Report on Form 8-K/A is filed as an amendment to the Current Report on Form 8-K filed on July 24, 2019 (the “Original Form 8-K”) by Ideanomics Inc. (the “Company”) in order to provide financial information required by Item 9.01 of the Original Form 8-K. As previously reported in the Original Form 8-K, Ideanomics, Inc. (the “Company”) entered into an Acquisition Agreement (“Glory Agreement”) to purchase a 34% interest in Glory Connection Sdn. Bhd. (“Glory Connection”), a Malaysian Company, from its shareholder Beijing Financial Holding Limited, a Hong Kong registered company, for the consideration of 12,190,000 restricted common shares of Ideanomics (IDEX), representing US$24,380,000 at $2.00 per share. The acquisition was completed on July 18, 2019. This Form 8-K/A is being filed to provide the required financial statements and pro forma financial information of Glory Connection and Subsidiaries (“Glory Connection”).

 

Item 9.01.  Financial Statements and Exhibits.

 

(a) Financial statements of business acquired.

 

The unaudited consolidated interim financial statements as of June 30, 2019 and audited financial statements for the period from July 24, 2018 (Inception) to December 31, 2018 of Glory Connection are filed as Exhibit 99.1 to this report and are incorporated herein by reference.

 

(b) Pro forma financial information.

 

The unaudited pro forma financial information as of June 30, 2019 and for the six months ended June 30, 2019 and the period from July 24, 2018 (Inception) to December 31, 2018 are filed as Exhibit 99.2 to this report and incorporated herein by reference.

 

The unaudited pro forma financial information is presented for informational purposes only. The pro forma data is not necessarily indicative of what the combined entity’s financial position or results of operations would have been had the transaction been completed at and as of the dates indicated. In addition, the unaudited pro forma financial information does not purport to project the future financial position or operating results of the combined entity.

 

(d) Exhibits.

 

Exhibit Number Description
23.1 Consent of B F Borgers CPA PC
99.1 Unaudited interim financial statements for the six months ended June 30, 2019 and audited financial statements for the period from July 24, 2018 (Inception) to December 31, 2018 of Glory Connection
99.2 Unaudited pro forma financial information as of June 30, 2019 and for the six months ended June 30, 2019 and the period from July 24, 2018 (Inception) to December 31, 2018

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  Ideanomics, Inc.
     

Date: October 3, 2019

By: /s/ Conor McCarthy
  Conor McCarthy
  Chief Financial Officer

 

 

 

 

Exhibit 23.1

 

 

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

We hereby consent to the incorporation in the Registration Statement (No. 333-205043) on Form S-8 of Ideanomics, Inc. of our report dated October 3, 2019, relating to the audit of financial statements of Glory Connection Sdn. Bhd. as of and for the period ended December 31, 2018, to all references to our firm included in this Current Report on Form 8-K/A filed with the U.S. Securities and Exchange Commission.

 

/s/ B F Borgers CPA PC

Lakewood, Colorado

October 3, 2019

 

 

 

Exhibit 99.1

 

Glory Connection Sdn. Bhd. And Subsidiaries

 

Unaudited consolidated financial statements for the six months ended June 30, 2019 and audited financial statements for the period from July 24, 2018 (Inception) to December 31, 2018

 

1

 

 

Glory Connection Sdn. Bhd. And Subsidiaries

 

  Page

Report of Independent Registered Public Accounting Firm

3
   

Consolidated Balance Sheet as of June 30, 2019 and Balance Sheet as of December 31, 2018

4
   

Consolidated Statement of Comprehensive Loss for the Six Months Ended June 30, 2019 and Statement of Comprehensive Loss for the period from July 24, 2018 to December 31, 2018

5
   

Consolidated Statement of Equity for the Six Months Ended June 30, 2019 and Statement of Equity for the period from July 24, 2018 to December 31, 2018

6
   

Consolidated Statement of Cash Flow for the Six Months Ended June 30, 2019 and Statement of Cash Flow for the period from July 24, 2018 to December 31, 2018

7
   
Notes to Consolidated Financial Statements 8

 

2

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the shareholders and the board of directors of Glory Connection Sdn. Bhd.

 

Opinion on the Financial Statements

 

We have audited the accompanying balance sheet of Glory Connection Sdn. Bhd. (“the Company”) as of December 31, 2018, the related statements of comprehensive loss, equity, and cash flows for the period from July 24, 2018 (inception) to December 31, 2018, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018, and the results of its operations and its cash flows for the period ended December 31, 2018, in conformity with generally accepted accounting principles in the United States of America.

 

Going concern uncertainty

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company’s significant loss from operation raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion. 

 

/s/ B F Borgers CPA PC

 

We have served as the Company's auditor since 2019.
Lakewood, Colorado

October 3, 2019

 

3

 

 

Glory Connection Sdn. Bhd.

Consolidated Balance Sheet as of June 30, 2019

and Balance Sheet as of December 31, 2018

US Dollars

 

   

 June 30,
2019

(Unaudited)

    December 31,
2018
 
ASSETS                
Current assets:                
Cash and cash equivalents   $ 657     $ 24  
Accounts receivable, net     725       -  
Amount due from related parties     93,535       -  
Other current assets     104       -  
Total current assets     95,021       24  
                 
Property and equipment, net     53,707       -  
Land Deposits     485,449       -  
Goodwill     41,873       -  
Total assets   $ 676,050     $ 24  
                 
LIABILITIES AND EQUITY                
Current liabilities                
Accounts payable     2,467       -  
Amount due to related parties     172,489       -  
   Amount due to Ideanomics Inc.     603,792       -  
Other payables and accruals     113,132       653  
Total current liabilities     891,880       653  
Commitments and contingencies (Note 6)                
                 
Total liabilities     891,880       653  
     Ordinary shares, par value $0.24 per share; 100 shares issued and outstanding as of June 30, 2019 and December 31, 2018     25       25  
Accumulated deficit     (100,297 )     (653 )
Accumulated other comprehensive loss     (66 )     (1 )
Non-controlling interest     (115,492 )     -  
Total shareholder's equity     (215,830 )     (629 )
                 
Total liabilities and shareholders' equity   $ 676,050     $ 24  

 

The accompany notes are an integral part of these unaudited consolidated financial statement 

 

4

 

 

Glory Connection Sdn. Bhd.

Consolidated Statement of Comprehensive Loss for the Six Months Ended June 30, 2019

and Statement of Comprehensive Loss for the period from July 24, 2018 to December 31, 2018

US Dollars

 

    Six Months
Ended June 30,
2019

(Unaudited)
    From July 24,
2018 to
December 31,
2018
 
Revenue from third parties   $ 1,895     $ -  
Revenue from related parties     27       -  
Cost of revenue from third parties     120       -  
Cost of revenue from related parties     2,412       -  
Gross Profit     (610 )     -  
                 
Operating Expenses:                
Selling, general and administrative expense     146,886       -  
Professional fees     29,750       653  
Depreciation and amortization     3,791       -  
Total operating expenses     180,427       653  
                 
Loss from operations     (181,037 )     (653 )
                 
Other income     150       -  
                 
Income Tax Expense     -       -  
                 
Net loss     (180,887 )     (653 )
                 
Net loss attributable to non-controlling interest     81,243       -  
                 
Net loss attributable to Glory Connection Sdn. Bhd.   $ (99,644 )   $ (653 )
                 
Other Comprehensive loss                
Foreign currency translation adjustments     (65 )     (1 )
Comprehensive loss     (99,709 )     (654 )
                 
Comprehensive loss attributable to non-controlling interest     29       -  
Comprehensive loss attributable to Glory Connection Sdn. Bhd.   $ (99,680 )   $ (654 )

 

The accompany notes are an integral part of these unaudited consolidated financial statement 

 

5

 

 

Glory Connection Sdn. Bhd.

Consolidated Statement of Equity for the Six Months Ended June 30, 2019

and Statement of Equity for the period from July 24, 2018 to December 31, 2018

US Dollars

 

    Ordinary
shares
    Share
capital
    Accumulated
deficit
    Accumulated
Other
Comprehensive
Loss
    Non-
Controlling
Interest
    Total  
Balance, July 24, 2018     -     $ -     $ -     $ -     $ -     $ -  
Issue of shares at inception     100       25       -       -       -       25  
Net loss     -       -       (653 )     -       -       (653 )
Foreign currency translation adjustments     -       -       -       (1 )     -       (1 )
Balance, December 31, 2018 (Audited)     100     $ 25     $ (653 )   $ (1 )   $ -     $ (629 )
                                                 
Non-controlling interest acquired in subsidiary     -       -       -       -       (34,278 )     (34,278 )
Net loss     -       -       (99,644 )     -       (81,243 )     (180,887 )
Foreign currency translation adjustments     -       -       -       (65 )     29       (36 )
Balance, June 30, 2019 (Unaudited)     100     $ 25     $ (100,297 )   $ (66 )   $ (115,492 )   $ (215,830 )

 

The accompany notes are an integral part of these unaudited consolidated financial statement 

 

6

 

 

Glory Connection Sdn. Bhd.

Consolidated Statement of Cash Flow for the Six Months Ended June 30, 2019

and Statement of Cash Flow for the period from July 24, 2018 to December 31, 2018

US Dollars

 

   

Six Months
Ended June 30,
2019

(Unaudited)

    From July 24,
2018 to
December 31,
2018
 
CASH FLOWS FROM OPERATING ACTIVITIES                
Net loss   $ (180,887 )   $ (653 )
Adjustments to reconcile net loss to net cash used in operating activities                
Depreciation of property, plant and equipment     3,791       -  
Accounts receivables     (725 )     -  
Other receivables, deposits and other current assets     104       -  
Amount due from related parties     (88,084 )     -  
Accounts payable     (2,876 )     -  
Other payables and current liabilities     75,653       653  
Amount due to related parties     82,970       -  
Net cash used in operating activities     (110,054 )     -  
                 
CASH FLOWS FROM INVESTING ACTIVITIES                
Acquisition of property, plant and equipment     (9,116 )     -  
Land Deposit     (485,449 )     -  
Acquisition of subsidiary, net of cash acquired     1,460       -  
Net cash used in investing activities     (493,105 )     -  
                 
CASH FLOWS FROM FINANCING ACTIVITIES                
Issuance of share capital     -       25  
Advance from Ideanomics     603,792       -  
Net cash generated from financing activities     603,792       25  
Effect of exchange rate changes on cash     -       (1 )
Net increase in cash and cash equivalents     633       24  
                 
Cash and cash equivalents at the beginning of the period     24       -  
                 
Cash and cash equivalents at the end of the period   $ 657     $ 24  

 

The accompany notes are an integral part of these unaudited consolidated financial statement 

 

7

 

 

Glory Connection Sdn. Bhd.

Notes to the unaudited consolidated financial statements
for the six months ended June 30, 2019 and audited
financial statements for the period from July 24, 2018
(Inception) to December 31, 2018

 

 

Note 1.     Nature of Operations and Summary of Significant Accounting Policies

 

Background and nature of operations

 

Glory Connection Sdn. Bhd. (the “Company”) is a private limited company incorporated and domiciled in Malaysia. The Company and its subsidiaries are primarily engaged in the manufacturing and sale of electric vehicles and related components. Details of the Company’s subsidiaries are as follows:

 

Name of subsidiaries Country of
incorporation
Principal activities Equity interest
June 30,
2019
December 31,
20181
         
Direct interest        
NTC Asia Sdn. Bhd.2 Malaysia In planning and development phase 55% -
Tree Manufacturing Sdn. Bhd. Malaysia Manufactures and sale of electric vehicles and related components 55% -
         
Indirect interest        
Tree Motion Sdn. Bhd. Malaysia Distribution of electric vehicles 55% -
Mymotion Sdn. Bhd. Malaysia In planning and development phase 54% -

 

Note

1 At December 31, 2018, the Company had no subsidiaries.

2 NTC Asia Sdn. Bhd. (“NTC”) was incorporated on May 15, 2019 and Glory has 55% interest in NTC since its incorporation.

 

The Company, which is in the planning and development phase, has incurred losses from operations since inception and has an accumulated deficit of $100,297 as of June 30, 2019. The Company will rely on proceeds from debt and equity issuances to pay for ongoing operating expenses in order to execute its business plan to ensure the Company will continue as a going concern through October 2020. The consolidated financial statements have been prepared assuming that the Company will continue as a going concern, accordingly, they do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis of Presentation

 

The consolidated financial statements include the accounts of the Company and its subsidiaries and have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Principles of Consolidation

 

All significant intercompany transactions and balances are eliminated in consolidation.

 

8

 

 

Revenue recognition

 

The Company recognizes revenue when (or as) it transfers control over a product or service to customer. A product or service is transferred when the customer obtains control of the product or service.  Revenue is measured based on the consideration specified in an invoice with a customer in exchange for transferring goods or services to a customer.   

 

Translation of foreign currencies

 

The functional currency of the Company and its subsidiaries is Malaysian Ringgit. Assets and liabilities recorded in the functional currency are translated to the reporting currency (“US Dollar”) at the exchange rate on the balance sheet date. Revenue and expenses are translated at average rates of exchange prevailing during the year. Translation adjustments resulting from this process are recorded to other comprehensive income.

 

Cash and cash equivalents

 

Cash and cash equivalents comprise cash and bank balances. There are no withdrawal restrictions on cash and the balances are insured.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are recognized at invoiced amounts and do not bear interest. The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. The Company reviews its allowance for doubtful accounts receivable on an ongoing basis. In establishing the required allowance, management considers any historical losses, the customer’s financial condition, the accounts receivable aging, and the customer’s payment patterns.

 

The Company does not have any allowance for doubtful accounts balances since inception.

 

Property and Equipment, Net

 

Property and equipment are stated at cost less accumulated depreciation. Expenditures for normal maintenance and repairs are expensed as incurred. Depreciation is based on the straight-line method over the estimated useful lives of the related assets. As of June 30, 2019, the Company’s property and equipment includes motor vehicles which have estimated useful life of 5 years.

 

Business Combination

 

The Company includes the results of operations of the businesses that were acquired and for which the control was obtained as of the acquisition date. The purchase price of the acquisitions is allocated to the assets acquired and liabilities assumed based on their estimated fair values. The excess of the purchase price over the fair values of identifiable assets and liabilities is recorded as goodwill. Acquisition-related expenses are recognized separately from the business combination and are expensed as incurred.

 

Goodwill

 

Goodwill arising on the acquisition of a subsidiary is measured as the excess of (1) the consideration transferred and the fair value of the non-controlling interest in the acquiree over (2) the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. After initial recognition, goodwill is measured at cost less any accumulated impairment losses. Goodwill is tested for impairment annually or more frequently when events or changes in circumstances indicate it is more likely than not that the fair value of a reporting entity has declined below its carrying value. 

 

Impairment of long-lived assets

 

The carrying values of long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Measurement of an impairment loss would be based on the excess of the carrying amount of the asset over its fair value.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, as well as the related disclosure of contingent assets and liabilities. Actual results could differ from those estimates.

 

9

 

 

Note 2.     Property and Equipment, net

 

The following is a breakdown of property and equipment:

 

    June 30,        
    2019     December 31,  
    (Unaudited)     2018  
Motor Vehicles   $ 59,168     $                 -  
Total property and equipment     59,168       -  
Less: accumulated depreciation     (5,461 )     -  
Property and Equipment, net   $ 53,707     $ -  

 

The Company recorded depreciation expense of $3,791 and $0 for the six months ended June 30, 2019 and the period from July 24, 2018 (Inception) to December 31, 2018, respectively.

 

Note 3.     Other payables and accruals

 

The following is a breakdown of other payables and accruals:

 

    June 30,        
    2019     December 31,  
    (Unaudited)     2018  
Salary accruals   $ 54,023     $                    -  
Rental accruals     11,231       -  
Consultation services payables     34,778       -  
Other payables     13,100       653  
    $ 113,132     $ 653  

 

Note 4.    Acquisitions

 

On March 7, 2019, the Company completed the acquisition of 55% of Tree Manufacturing Sdn. Bhd. (“Tree Manufacturing”), a Malaysian company, for $0 consideration from Tree Movement Malaysia Sdn. Bhd. Tree Manufacturing is primarily engaged in the manufacturing and sale of electric vehicles and related components. As of June 30, 2019, Tree Manufacturing has 100% and 99% equity interest in Tree Motion Sdn. Bhd. (“Tree Motion”) and Mymotion Sdn. Bhd. (“Mymotion”), respectively. Tree Motion is a company that was acquired by Tree Manufacturing prior to Glory’s acquisition of Tree Manufacturing. Mymotion is a company incorporated on April 3, 2019 and Tree Manufacturing has 99% interest in Mymotion since its incorporation.

 

The following table summarizes the amounts of assets acquired and liabilities assumed recognized at the acquisition date, as well as the fair value at the acquisition date of the non-controlling interest in the company acquired:

 

    Tree Manufacturing
Sdn. Bhd.
 
Cash   $ 605,460  
Other financial assets     53,834  
Financial liabilities     (735,427 )
Noncontrolling interest     34,260  
Goodwill     41,873  
Total consideration paid     -  

  

10

 

 

Note 5.    Related Party Transactions 

 

The Company and its subsidiaries have transactions with related parties including Tree Movement Malaysia Sdn. Bhd. (“Tree Movement”), Treeletrik Sdn. Bhd. (“Treeletrik”) and members of their management and directors as of June 30, 2019. Tree Movement has control over Treeletrik and has significant influence over Tree Manufacturing Sdn. Bhd.. As a result, transactions among those parties are considered related party transactions. The amount due from/(to) Tree Movement, Treeletrik and members of their management and directors mainly includes advance to a related party and payments on behalf of the Company by related parties for expenses. These balances are unsecured and interest-free.

 

 

 

The following is a breakdown of amount due from/(to) related parties:

 

Amount due from related parties        

 

    June 30,        
    2019     December 31,  
    (Unaudited)     2018  
Management/directors and their immediate families   $ 92,182     $                      -  
Tree Movement Malaysia Sdn. Bhd.     1,123       -  
Treeletrik Sdn. Bhd.     230       -  
    $ 93,535     $ -  

 

Amount due to related parties        

 

    June 30,        
    2019     December 31,  
    (Unaudited)     2018  
Tree Movement Malaysia Sdn. Bhd.   $ 75,302     $                 -  
Management/directors and their immediate families     90,748       -  
Treeletrik Sdn. Bhd.     6,439       -  
    $ 172,489     $ -  

 

Cost of revenue from related parties        

 

    Six Months
Ended June 30,
2019
(Unaudited)
    From July 24,
2018 to
December 31,
2018
 
Tree Movement Malaysia Sdn. Bhd.   $ 2,385     $               -  
Treeletrik Sdn. Bhd.     27       -  
    $ 2,412     $ -  

 

Rental expense from related parties1

 

    Six Months Ended June 30,
2019
(Unaudited)
    From July 24,
2018 to
December 31,
2018
 
Tree Movement Malaysia Sdn. Bhd.   $ 26,195     $               -  
    $ 26,195     $ -  

 

Note

1 Included in Selling, general and administrative expense

 

Note 6. Commitments and Contingencies

 

The Company does not have any commitments and contingencies as of June 30, 2019 and December 31, 2018.

 

Note 7.     Subsequent Events

 

The Company has evaluated subsequent events through October 3, 2019, the date the financial statements were issued. Management has determined that no material subsequent events have occurred through that date since June 30, 2019 that would require recognition or disclosure in the consolidated financial statements.

 

11

 

 

Exhibit 99.2

 

Pro forma effects of the transaction

 

On July 18, 2019, Ideanomics, Inc. (the “Company”) entered into an Acquisition Agreement (“Glory Agreement”) to purchase a 34% interest in Glory Connection Sdn. Bhd. (“Glory Connection”), a Malaysian Company, from its shareholder Beijing Financial Holding Limited, a Hong Kong registered company, for the consideration of 12,190,000 restricted common shares of Ideanomics (IDEX), representing $24.4 million at $2.00 per share. As part of this transaction, the Company was also granted an option to purchase 40% of interest in Bigfair Holdings Limited (“Bigfair”) from its shareholder Beijing Financial Holding Limited for an exercise price of $13.2 million in the form of common shares of Ideanomics. Bigfair currently holds a 51% ownership stake in Glory Connection. The option is exercisable from July 18, 2020 to July 19, 2021. If the option was exercised, the Company would have 20.4% indirect ownership in Glory in addition to the 34% direct ownership it already has.

 

The Company has performed a preliminary valuation analysis and allocated $23,000,000 and $1,380,000 of the consideration transferred to the equity method investment and the call option, respectively. The call option is accounted for as an equity security without readily determinable fair value.

 

Had the transaction occurred on June 30, 2019, the pro forma balance sheet would have reflected a pro forma adjustment to increase long-term investment by $23,000,000, other non-current assets by $1,380,000 and equity by $24,380,000 (of which $12,190 would have been recorded in Common Stock and $24,367,810 would have been recorded in additional paid-in capital). As of June 30, 2019, pro forma total assets and equity would have been $173,776,651 and $111,338,451, respectively.

 

Had the transaction occurred on June 30, 2019, the pro forma income statement would have been reflected a pro forma adjustment to increase equity in loss of equity method investees by $(33,879). Pro forma net income attributable to controlling interest would have been $25,184,849 for the six months ended June 30, 2019. Pro forma basic and diluted EPS for the six months ended June 30, 2019 would have remained at $0.24 and $0.22 per share, respectively.

 

Had the transaction occurred on January 1, 2018, the pro forma income statement would have been reflected a pro forma adjustment to increase equity in loss of equity method investees by $(222). Pro forma net loss attributable to controlling interest would have been $(27,426,578) for the year ended December 31, 2018. Pro forma basic and diluted EPS would have remained at $(0.35) per share.